{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["language","Instructions","Indicator Registry","Classification thresholds","Evidence Repository,Reliability","Analysis Team Composition","Scenario 2 - Nut.Analysis","Scenario 2 Contributing Fact","Scenario 3 - Nut. Analysis","Scenario 3 Contributing Fact","Population Figures","PiN Physical and Mental WB","PiN Living Standards","PiN Micronutrient Deficiency","Target Per Admin Level","PiN Total","Selected supplies"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":3,"defined_names":61,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":2,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"language","index":0,"n_rows":776,"n_cols":3,"rows_kept":776,"cut":false,"hidden":true,"merged":[]}
["English","French  ","Spanish"]
["##Evidence Repository,Reliability##","##Dépôt de preuves, fiabilité##","##Reposit. y fiabilidad evidencia##"]
["Repository and reliability of Evidence Used","Dépôt et fiabilité des preuves utilisées","Repositorio y fiabilidad de las evidencias utilizadas"]
["IPC AM Reliability Score Table - see Figure 2 on p. 6","Tableau des scores de fiabilité de l’IPC AM - voir la Figure 2 à la p. 6","Tabla de puntuación de fiabilidad del IPC AMN. Véase la Figura 2 en la p. 6."]
["EVIDENCE USED","PREUVE UTILISÉE","EVIDENCIAS UTILIZADAS"]
["Time relevant","Période pertinente","Relevancia temporal"]
["Time relevant","Période pertinente","Relevancia temporal"]
["Not time relevant","Période non pertinente","Sin relevancia temporal"]
["Not time relevant","Période non pertinente","Sin relevancia temporal"]
["Name of report","Nom du rapport","Nombre del informe"]
["Source of report","Source du rapport","Fuente del informe"]
["Data collection period","Période de collecte des données","Periodo de recopilación de datos"]
["Date of publication","Date de publication","Fecha de publicación"]
["Soundness of Method","Pertinence de la méthode","Solidez del método"]
["Limited Method","Méthode limitée","Método limitado"]
["Soundness of Method","Pertinence de la méthode","Solidez del método"]
["Limited Method","Méthode limitée","Método limitado"]
["Remarks and raw data evidence \n[Indicate representativeness, quality, etc.; status of the report such as preliminary; if nothing to highlight, leave it blank]","Observations et données brutes \n[Indiquer la représentativité, la qualité, etc. ; l'état du rapport, par exemple préliminaire ; si rien à mettre en évidence, laisser en blanc]","Observaciones y evidencias de datos brutos \n[Indicar representatividad, calidad, etc.; estado del informe (p. ej., preliminar); en caso de no haber nada que destacar, dejar en blanco]"]
["Sector","Secteur","Sector"]
["Outcome Indicator Name/label","Nom/Libellé de l'indicateur de résultat","Nombre/etiqueta del indicador de resultado"]
["[Write the exact name of the report]","[Écrire le nom exact du rapport]","[Escriba el nombre completo del informe]"]
["[Write the name(s) of agency(ies) that published the report]","(Écrire le ou les noms de ou des agences qui ont publié le rapport)","[Escriba los nombres de las agencias que han publicado el informe]"]
["[Write the dates during which the data was collected]","[Écrire les dates auxquelles les données ont été collectées]","[Escriba las fechas de recopilación de los datos]"]
["[Write the date in which the report was published]","[Écrire la date à laquelle le rapport a été publié]","[Escriba la fecha de publicación del informe]"]
["Reliable - R2","Fiable - R2","Fiable - R2"]
["Somewhat Reliable - R1+","Assez fiable - R1+","Más o menos fiable - R1+"]
["Somewhat Reliable - R1-","Assez fiable - R1-","Más o menos fiable - R1-"]
["X","X","X"]
["Nutrition","Nutrition","Nutrición"]
["Prevalence of Global Acute Malnutrition (GAM) based on weight for height Z-score (WHZ)<-2 and/or bilateral pitting oedema among children 0-59 months (if no data, use 6-59 months)","Prévalence de la malnutrition aiguë globale (MAG) basée sur le Z-score du poids-pour-taille (P/T)< -2 et/ou présence d’œdèmes bilatéraux chez les enfants 0-59 mois (en l’absence de données, utiliser 6-59 mois)","Prevalencia de DAG según el PTZ <-2 o edema con fóvea bilateral en niños/as de entre 0 y 59 meses (en caso de no haber datos, utilizar el de entre 6 y 59 meses)"]
["Prevalence of Global Acute Malnutrition (GAM) based on Mid-Upper Arm Circumference (MUAC) <125mm and/or bilateral pitting oedema among children 6-59 months","Prévalence de la malnutrition aiguë globale (MAG) en fonction du périmètre brachial (PB) < 125 mm et/ou présence d’œdèmes bilatéraux chez les enfants de 6-59 mois","Prevalencia de DAG según la circunferencia del brazo (MUAC) <125 mm o el edema con fóvea bilateral en niños/as de entre 6 y 59 meses"]
["Prevalence of Global Acute Malnutrition (GAM) based on Mid-Upper Arm Circumference (MUAC)<210-230 (depending on the contexts) and/or bilateral pitting oedema among PLW","Prévalence de la malnutrition aiguë globale (MAG) basée sur le périmètre brachial (PB) < 210-230 mm (selon les contextes) et/ou présence d’œdèmes bilatéraux chez les femmes enceintes et allaitantes","Prevalencia de DAG según la circunferencia del brazo (MUAC) <210-230 (según los contextos) o el edema con fóvea bilateral en MEL"]
["Prevalence of stunting based on height-for-age Z-score (HAZ)<-2 among children 0-59 months","Prévalence du retard de croissance basée sur le Z-score du rapport taille-pour-âge (T/A) <-2 parmi les enfants de 0-59 mois","Prevalencia de retraso del crecimiento según la TEZ <-2 en niños/as de entre 0 y 59 meses"]
["Prevalence of overweight based on weight for height Z-score (WHZ)>2 among children 0-59 months","Prévalence de surpoids sur le score z du poids pour taille (P/T) >2 parmi les enfants de 0-59 mois","Prevalencia de sobrepeso según el PTZ >2 en niños/as de entre 0 y 59 meses"]
["Prevalence of Global Acute Malnutrition (GAM) based on Mid-Upper Arm Circumference (MUAC)<210mm among Older People","Prévalence de la malnutrition aiguë globale (MAG) basée sur le périmètre brachial (PB) < 210mm parmi les personnes âgées","Prevalencia de DAG según el MUAC <210 mm en personas mayores"]
["Prevalence of Global Acute Malnutrition (GAM) based on BMI-for-Age Z-Score<-2 among Adolescents","Prévalence de la malnutrition aiguë globale (MAG) basée sur le Z-score de l’IMC-pour-l'âge <-2 chez les adolescents","Prevalencia de DAG según la puntuación z del IMC para la edad <-2 en adolescentes"]
["Prevalence of anemia Hb <11g/dl in children 6-59 months","Prévalence d’anémie Hb <11 g/dl chez les enfants de 6-59 mois","Prevalencia de anemia Hb <11 g/dl en niños/as de entre 6 y 59 meses"]
["Prevalence of anemia Hb <11g/dl in pregnant women","Prévalence d’anémie Hb <11 g/dl chez les femmes enceintes","Prevalencia de anemia Hb <11 g/dl en mujeres embarazadas"]
["Crude Death/Mortality Rate (deaths/ 10,000 persons/ day)","Taux de décès brut (décès/ 10 000 personnes/jour)","Tasa bruta de mortalidad / tasa de mortalidad (fallecimientos por cada 10 000 personas/día)"]
["Under-five Death/Mortality Rate (deaths/ 10,000 children U5/ day)","Taux de décès des moins de 5 ans (décès/10 000 enfants de moins de 5 ans/jour)","Tasa bruta de mortalidad / tasa de mortalidad en M5 (fallecimientos por cada 10 000 menores/día)"]
["IYCF Practices","Pratiques de l’ANJE","Prácticas de la ALNP"]
["Minimum Dietary Diversity in children 6 to 23 months","Diversité alimentaire minimale chez les enfants de 6-23 mois","Diversidad mínima de la dieta en niños/as de entre 6 y 23 meses"]
[null,"Régime alimentaire minimum acceptable chez les enfants de 6-23 mois*\n\n*Nécessite une Fréquence minimale des repas chez les enfants de 6-23 mois pour obtenir cet indicateur"]
["Exclusive breastfeeding for infants 0-5 months","Allaitement maternel exclusif pour les nourrissons de 0-5 mois","Lactancia materna exclusiva en lactantes de entre 0 y 5 meses"]
["Infants 0-5 months that are not breastfed who have access to Breast Milk Substitutes (BMS)  supplies and support in line with the Code and the IFE OG standards and recommendations","Nourrissons de 0-5 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM) conformément au Code et aux normes et recommandations OG de l’IFE","Lactantes de entre 0 y 5 meses no amamantados con acceso a un suministro de SLM y apoyo en línea con el Código y los estándares de las guías operativas y las recomendaciones de IFE"]
["Infants 6-11 months that are not breastfed who have access to Breast Milk Substitutes (BMS)  supplies and support in line with the Code and the IFE OG standards and recommendations","Nourrissons de 6-11 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM) conformément au Code et aux normes et recommandations OG de l’IFE","Lactantes de entre 6 y 11 meses no amamantados con acceso a un suministro de SLM y apoyo en línea con el Código y los estándares de las guías operativas y las recomendaciones de IFE"]
["WASH","WASH","WASH"]
["% of HHs having access to an improved water source","% des ménages ayant accès à une source d’eau assainie","% hogares con acceso a una fuente mejorada de agua potable"]
["% of HHs having access to a sufficient quantity of water for drinking, cooking, bathing, washing or other domestic use","% des ménages ayant accès à une quantité suffisante d’eau pour la boisson, la cuisine, le bain, la toilette ou d’autres usages domestiques","% hogares con acceso a una cantidad de agua suficiente para beber, cocinar, bañarse, lavarse u otros usos domésticos"]
["% of HHs having access to a functionnal and improved sanitation facility","% des ménages ayant accès à des installations sanitaires fonctionnelles et améliorées","% hogares con acceso a un servicio de saneamiento funcional y mejorado"]
["% of HHs with access to functioning handwashing facilities, with water and soap available or % of HHs with access to soap","% des ménages ayant accès à des installations de lavage des mains fonctionnelles, avec de l’eau et du savon disponibles ou % des ménages ayant accès à du savon","% hogares con acceso a equipamientos funcionales para la higiene de manos, con agua y jabón disponibles o % hogares con acceso a jabón"]
["Health","Santé","Salud"]
["Coverage of DTC3 (DPT3 / PENTA3) in < 1 year old, by administrative unit (%)","Couverture du DTC3 (DPT3/PENTA3) chez les enfants < 1 an, par unité administrative (%)","Cobertura de DTC3 (DPT3/PENTA3) en <1 año, por unidad administrativa (%)"]
["Routine measles vaccination coverage (%)","Couverture vaccinale systématique contre la rougeole (%)","Cobertura rutinaria de la vacunación contra el sarampión (%)"]
["Routine polio vaccination coverage (%)","Couverture vaccinale systématique contre la polio (%)","Cobertura rutinaria de la vacunación contra la poliomielitis (%)"]
["Routine Vitamin A supplementation coverage (%)","Couverture de supplémentation systématique en vitamine A (%)","Cobertura rutinaria de suplementación en vitamina A (%)"]
["Campaign measles vaccination coverage (%)","Couverture de la campagne de vaccination contre la rougeole (%)","Cobertura de la vacunación en campaña contra el sarampión (%)"]
["Campaign polio vaccination coverage (%)","Couverture de la campagne de vaccination contre la polio (%)","Cobertura de la vacunación en campaña contra la poliomielitis (%)"]
["Campaign Vitamin A supplementation coverage (%)","Couverture de la campagne de supplémentation en vitamine A (%)","Cobertura de la campaña de suplementación en vitamina A (%)"]
["Measles vaccination coverage from surveys (%)","Couverture vaccinale contre la rougeole à partir des enquêtes (%)","Cobertura de la vacunación contra el sarampión a partir de encuestas (%)"]
["Polio vaccination coverage from surveys (%)","Couverture vaccinale contre la polio d'après les enquêtes (%)","Cobertura de la vacunación contra la poliomielitis a partir de encuestas (%)"]
["Vitamin A supplementation coverage from surveys (%)","Couverture de la supplémentation en vitamine A à partir des enquêtes (%)","Cobertura de la suplementación en vitamina A a partir de encuestas (%)"]
["Coverage of all basic vaccinations from surveys (%)","Couverture de tous les vaccins de base à partir des enquêtes (%)","Cobertura de todas las vacunas básicas a partir de encuestas (%)"]
["Percentage of children aged six months to 15 years who have received measles vaccination","Pourcentage d’enfants âgés de 6 mois à 15 ans ayant été vaccinés contre la rougeole","Porcentaje de niños/as entre 6 meses y 15 años que han recibido la vacuna contra el sarampión"]
["Number of cases or incidence rates for selected diseases relevant to the local context (cholera, measles, acute meningitis, others)","Nombre de cas pour certaines maladies pertinentes dans le contexte local (par ex., le choléra, la rougeole, la méningite aiguë, la COVID-19)","Número de casos o tasa de incidencia de determinadas enfermedades pertinentes para el contexto local (cólera, sarampión, meningitis aguda u otras)"]
["Case Fatality Ratio (CFR) for most common diseases","Taux de létalité pour certaines maladies pertinentes ","Tasa de letalidad (TL) para las enfermedades más comunes"]
["Proportion of children U5 with diarrhea in the last two weeks","Proportion d’enfants de moins de 5 ans ayant souffert de diarrhée au cours des deux dernières semaines","Proporción de M5 con diarrea durante las últimas dos semanas"]
["Prevalence of HIV/AIDS ","Prévalence de VIH/SIDA ","Prevalencia de VIH/SIDA "]
["Proportion of children U5 with fever in malaria-risk areas","Proportion d’enfants de moins de 5 ans souffrant de fièvre dans les zones à risque de paludisme","Proporción de M5 con fiebre en zonas con riesgo de malaria"]
["Proportion of children U5 who had Acute Respiratory Infections (ARI) in the last 2 weeks","Proportion d’enfants de moins de 5 ans qui ont présentés des infections respiratoires aiguës (IRA) au cours des deux dernières semaines","Proporción de M5 que sufrieron infecciones respiratorias agudas (IRA) durante las dos últimas semanas"]
["Number of reported cases of cholera or Acute Watery Diarrhea (AWD)","Nombre de cas signalés de choléra ou de Diarrhée aqueuse aiguë (AWD)","Número de casos notificados de cólera o diarrea acuosa aguda"]
["Percentage of healthcare facilities that deliver essential package of health services (including nutrition)","Pourcentage d'établissements de soins de santé qui fournissent un ensemble de services de santé de base (incluant la nutrition)","Porcentaje de centros sanitarios que ofrecen un paquete básico de servicios médicos (incluidos los servicios sobre nutrición)"]
["Health-seeking behaviour from population-based surveys","Bonne hygiène de vie selon les enquêtes de population","Decisiones en materia de salud extraídas de encuestas sobre población"]
["Percentage of population that can access primary healthcare within one hour’s walk from dwellings","Percentage of population that can access primary healthcare within one hour’s walk from dwellings","Porcentaje de población que puede acceder a la atención primaria de salud en el plazo de una hora caminando desde el domicilio"]
["Number of HF with Basic Emergency Obstetric Care/ 500,000 population, by administrative unit","Number of HF with Basic Emergency Obstetric Care/ 500,000 population, by administrative unit","Número de centros de salud con asistencia obstétrica básica de urgencia / 500 000 personas, por unidad administrativa"]
["Number of skilled birth attendant personnel (doctors, nurses, certified midwives) per 10,000 people","Nombre de personnel qualifié pour les accouchements (médecins, infirmières, sages-femmes certifiées) pour 10 000 habitants","Número de profesionales cualificados para asistir en partos (personal médico, enfermería, comadronas tituladas) por cada 10 000 personas"]
["Food Security","Sécurité alimentaire","Seguridad alimenticia"]
["PRIORITY: Food Security Cluster/Sector Analysis","PRIORITÉ : Cluster Sécurité Alimentaire/Analyse sectorielle","PRIORIDAD: Análisis sobre seguridad alimentaria a nivel de clúster/sector"]
["Food Consumption Score","Score de consommation alimentaire","Puntuación de consumo de alimentos"]
["Household Hunger Scale","Indice domestique de la faim","Escala de hambre en los hogares"]
["Reduced Coping Strategies Index","Indice de stratégie d’adaptation réduit","Índice reducido de estrategias de afrontamiento"]
["Household Dietary Diversity Score","Score de diversité alimentaire des ménages","Puntuación de la diversidad de la dieta en el hogar"]
["##Analysis Team Composition##","##Composition_équipe d'analyse##","##Composición Equipo de Análisis##"]
["ANALYSIS TEAM COMPOSITION MATRIX","MATRICE DE COMPOSITION DE L’ÉQUIPE D’ANALYSE","MATRIZ DE COMPOSICIÓN DEL EQUIPO DE ANÁLISIS"]
["(adapted from IPC AMN)","(Adaptée depuis l’IPC de l'AMN)","(adaptada del IPC AMN)"]
["Nutrition Cluster Coordinator: ","Coordinateur du Cluster Nutrition : ","Coordinador del Clúster de nutrición: "]
["Stakeholder Organization Representation","Représentation de l'organisation actionnaire","Representación de la organización implicada"]
["Facilitator(s): ","Facilitateur(s) : ","Intermediario(s): "]
["Member of the NIS TWG \n(Yes/No)","Membres du Groupe de travail technique sur les systèmes d'information nutritionnelle\n(Oui/Non)","Miembro de GTT SIN \n(Sí/No)"]
["(Indicate the name, title, and agency)","(Indiquer le nom, la fonction et l’agence)","(Indicar nombre, cargo y agencia)"]
["National Government ","Gouvernement national ","Gobierno nacional "]
["National NGOs/ Civil Society/ Private Sector","ONG nationales/Société civile/Secteur privé","ONG nacionales / Sociedad civil / Sector privado"]
["Technical Agencies/Academic Institutions ","Agences techniques/Institutions académiques ","Agencias técnicas / Instituciones académicas "]
["International NGOs ","ONG internationales ","ONG internacionales "]
["United Nations Agencies ","Agences des Nations Unies ","Agencias de las Naciones Unidas "]
["(at all relevant levels)","(à tous les niveaux concernés)","(en todos los niveles relevantes)"]
["Area of Expertise (include as relevant for analysis) ","Zone d’expertise (à inclure comme approprié pour l’analyse) ","Área de especialidad (incluir según relevancia para el análisis) "]
["Nutrition","Nutrition","Nutrición"]
["Food Security/ Livelihoods","Sécurité alimentaire/Moyens de subsistance","Seguridad alimenticia / Medios de vida"]
["Health","Santé","Salud"]
["WASH","WASH","WASH"]
["Gender","Genre","Género"]
["Statistics","Statistiques","Estadísticas"]
["Other 1","Autre 1","Otro 1"]
["Other 2","Autre 2","Otro 2"]
["Other 3","Autre 3","Otro 3"]
["##Scenario 2 - Nut.Analysis##","##Scénario 2 - Analyse Nut.##","##Escenario 2 - Análisis nutric.##"]
["PHYSICAL AND MENTAL WELL-BEING","BIEN-ÊTRE PHYSIQUE ET MENTAL","BIENESTAR FÍSICO Y MENTAL"]
["SCENARIO 2 with U5 GAM≥5%","SCÉNARIO 2 avec une MAG ≥ 5% chez les enfants de moins de 5 ans","ESCENARIO 2 con DAG en M5 ≥5 %"]
["Reliability Scores","Reliability Scores","Reliability Scores"]
["Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "]
["Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "]
["Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "]
["Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "]
["Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable ","Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "]
["Admin  for \"Affected\" areas of interest","Admin pour les zones d'intérêt « affectées »","Admin. de zonas de interés \"afectadas\""]
["GAM prevalence % \n(WHZ) for children 0-59 months","Prévalence de la MAG en % \n(P/T) pour les enfants de 0-59 mois","% prevalencia de DAG\n(PTZ) en niños/as de entre 0 y 59 meses"]
["ONLY IF GAM (WHZ) is not available:\nGAM prevalence % (MUAC) for children 6-59 months ","UNIQUEMENT SI LA MAG (P/T) n’est pas disponible :\nPrévalence de la MAG en % (PB) pour les enfants 6-59 mois ","SOLO SI DAG (PTZ) no está disponible:\n% prevalencia de DAG (MUAC) en niños/as de entre 6 y 59 meses "]
["GAM prevalence % for PLW\n(MUAC<210mm)*","Prévalence de la MAG en % pour les femmes enceintes et allaitantes (PB<210mm)*","% prevalencia de DAG en MEL\n(MUAC <210 mm)*"]
["Severity Analysis based on \nGAM prevalence %","Analyse de sévérité basée sur la prévalance % de MAG","Análisis de la gravedad según el \n% de prevalencia de DAG"]
["Justification if GAM based on MUAC was used","Justification si la MAG basée sur le PB a été utilisée","Justificación en caso de haber usado la DAG según el MUAC"]
["Use Admin names  from the CODs","Utiliser les noms d’adm. à partir des COD","Utilizar los nombres de Admin. de los COD"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  (voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  (voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  (voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Automatic Classifier","Classification automatique","Clasificador automático"]
["* adapt with country-level cut-off if different","* adapter avec un seuil au niveau du pays si différent","* si difiere, adaptar con el valor de ref. del país"]
["##Scenario 2 Contributing Fact##","##Scénario 2 Facteurs contributif##","##Factor contrib. del Escenario 2##"]
["ANALYSIS OF CONTRIBUTING FACTORS","ANALYSE DES FACTEURS CONTRIBUTIFS","ANÁLISIS DE FACTORES ASOCIADOS"]
["Phase 1","Phase 1","Fase I"]
["Phase 2","Phase 2","Fase II"]
["Phase 3","Phase 3","Fase III"]
["Phase 4","Phase 4","Fase IV"]
["Phase 5","Phase 5","Fase V"]
["No data","Aucune donnée","Sin datos"]
["PROPOSED SCORING SYSTEM","SYSTÈME DE NOTATION PROPOSÉ","SISTEMA DE PUNTUACIÓN PROPUESTO"]
["Acceptable/ Minimal","Acceptable/Minimale","Aceptable/mínima"]
["Alert/ Stress","Alerte/Stress","Alerta/tensión"]
["Serious/ Severe","Grave/Sévère","Seria/grave"]
["Critical/ Extreme","Critique/Extrême","Crítica/extrema"]
["Extremely Critical/ Catastrophic","Extrêmement critique/Catastrophique","Extremadamente crítica/catastrófica"]
["Similar to IPC Classification","Semblable à la classification IPC","Similar a la clasificación del IPC"]
["No contributing factor","Aucun facteur contributif","Sin factor contribuyente"]
["Minor contributing factor","Facteur contributif mineur","Factor contribuyente secundario"]
["Major contributing factor","Facteur contributif majeur","Factor contribuyente primario"]
["Critical contributing factor","Facteur contributif critique","Factor contribuyente crucial"]
["ONLY FOR SCENARIO 2","UNIQUEMENT POUR LE SCÉNARIO 2","SOLO PARA EL ESCENARIO 2"]
["Contextual Factors","Facteurs contextuels","Factores contextuales"]
["Food Security","Sécurité alimentaire","Seguridad alimenticia"]
["WASH","WASH","WASH"]
["Health","Santé","Salud"]
["Admin  for \"Affected\" areas of interest","Admin pour les zones d'intérêt « affectées »","Admin. de zonas de interés \"afectadas\""]
["Stunting prevalence % \n(HAZ) for children 0-59 months","Prévalence du retard de croissance en % \n(T/A) pour les enfants de 0-59 mois","% prevalencia de retraso del crecimiento \n(TEZ) en niños/as de entre 0 y 59 meses"]
["Prevalence of overweight in children 0-59 months","Prévalence du surpoids chez les enfants de 0-59 mois","Prevalencia de sobrepeso en niños/as de entre 0 y 59 meses"]
["Prevalence of anemia in children 6-59 months","Prévalence d’anémie chez les enfants de 6-59 mois","Prevalencia de anemia en niños/as de entre 6 y 59 meses"]
["Prevalence of anemia in pregnant  women","Prévalence d’anémie chez les femmes enceintes","Prevalencia de anemia en mujeres embarazadas"]
["GAM prevalence % for Older People\n(MUAC<210mm)","Prévalence de la MAG en % pour les personnes âgées\n(MUAC<210mm)","% prevalencia de DAG en personas mayores\n(MUAC <210 mm)"]
["GAM prevalence % for Adolescents\n(BMI-for-Age)","Prévalence de la MAG en % pour les adolescents\n(IMC-pour-l'âge)","% prevalencia de DAG en adolescentes\n(IMC para la edad)"]
["Prevalence % \nof exclusive breastfeeding for children 0-5 months","Prévalence en % \nde l’allaitement exclusif chez les enfants de 0-5 mois","% prevalencia \nde lactancia materna exclusiva en niños/as de entre 0 y 5 meses"]
["% of infants 0-5 months that are not breastfed who have access to BMS \nsupplies and support","% des nourrissons de 0-5 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM)","% lactantes de entre 0 y 5 meses no amamantados con acceso a suministros \nde SLM y apoyo"]
["% of infants 6-11 months that are not breastfed who have access to BMS \nsupplies and support","% des nourrissons de 6-11 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM)","% lactantes de entre 6 y 11 meses no amamantados con acceso a suministros \nde SLM y apoyo"]
["Minimum Dietary Diversity in children 6-23 months","Diversité alimentaire minimale chez les enfants de 6-23 mois","Diversidad mínima de la dieta en niños/as de entre 6 y 23 meses"]
["Minimum Meal Frequency in children 6-23 months","Fréquence minimale des repas chez les enfants de 6-23 mois","Frecuencia mínima de comidas en niños/as de entre 6 y 23 meses"]
["Crude Death Rate (excluding trauma)","Taux de décès brut (en excluant les traumatismes)","Tasa bruta de mortalidad (excluyendo los traumatismos)"]
["U5 Death Rate\n(excluding trauma)","Taux de décès chez les enfants de moins de 5 ans\n(en excluant les traumatismes)","Tasa de mortalidad en M5\n(excluyendo los traumatismos)"]
["Food Security Cluster/Sector Analysis","Cluster Sécurité Alimentaire/Analyse sectorielle","Análisis sobre seguridad alimentaria a nivel de clúster/sector"]
["Food Consumption Score","Score de consommation alimentaire","Puntuación de consumo de alimentos"]
["Household Hunger Scale","Indice domestique de la faim","Escala de hambre en los hogares"]
["Reduced Coping Strategies Index","Indice de stratégie d’adaptation réduit","Índice reducido de estrategias de afrontamiento"]
["Household Dietary Diversity Score","Score de diversité alimentaire des ménages","Puntuación de la diversidad de la dieta en el hogar"]
["% of HHs having access to an improved water source","% des ménages ayant accès à une source d’eau assainie","% hogares con acceso a una fuente mejorada de agua potable"]
["% of HHs having access to a sufficient quantity of water for drinking, cooking, bathing, washing or other domestic use","% des ménages ayant accès à une quantité suffisante d’eau pour la boisson, la cuisine, le bain, la toilette ou d’autres usages domestiques","% hogares con acceso a una cantidad de agua suficiente para beber, cocinar, bañarse, lavarse u otros usos domésticos"]
["% of HHs having access to a functionnal and improved sanitation facility","% des ménages ayant accès à des installations sanitaires fonctionnelles et améliorées","% hogares con acceso a un servicio de saneamiento funcional y mejorado"]
["% of HHs with access to functioning handwashing facilities, with water and soap available or % of HHs with access to soap","% des ménages ayant accès à des installations de lavage des mains fonctionnelles, avec de l’eau et du savon disponibles ou % des ménages ayant accès à du savon","% hogares con acceso a equipamientos funcionales para la higiene de manos, con agua y jabón disponibles o % hogares con acceso a jabón"]
["Coverage of DTC3 (DPT3 / PENTA3) in < 1 year old, by administrative unit (%)","Couverture du DTC3 (DPT3/PENTA3) chez les enfants < 1 an, par unité administrative (%)","Cobertura de DTC3 (DPT3/PENTA3) en <1 año, por unidad administrativa (%)"]
["Percentage of children aged six months to 15 years who have received measles vaccination","Pourcentage d’enfants âgés de 6 mois à 15 ans ayant été vaccinés contre la rougeole","Porcentaje de niños/as entre 6 meses y 15 años que han recibido la vacuna contra el sarampión"]
["Routine measles vaccination coverage (%)","Couverture vaccinale systématique contre la rougeole (%)","Cobertura rutinaria de la vacunación contra el sarampión (%)"]
["Routine polio vaccination coverage (%)","Couverture vaccinale systématique contre la polio (%)","Cobertura rutinaria de la vacunación contra la poliomielitis (%)"]
["Routine Vitamin A supplementation coverage (%)","Couverture de supplémentation systématique en vitamine A (%)","Cobertura rutinaria de suplementación en vitamina A (%)"]
["Campaign measles vaccination coverage (%)","Couverture de la campagne de vaccination contre la rougeole (%)","Cobertura de la vacunación en campaña contra el sarampión (%)"]
["Campaign polio vaccination coverage (%)","Couverture de la campagne de vaccination contre la polio (%)","Cobertura de la vacunación en campaña contra la poliomielitis (%)"]
["Campaign Vitamin A supplementation coverage (%)","Couverture de la campagne de supplémentation en vitamine A (%)","Cobertura de la campaña de suplementación en vitamina A (%)"]
["Measles vaccination coverage from surveys (%)","Couverture vaccinale contre la rougeole à partir des enquêtes (%)","Cobertura de la vacunación contra el sarampión a partir de encuestas (%)"]
["Polio vaccination coverage from surveys (%)","Couverture vaccinale contre la polio d'après les enquêtes (%)","Cobertura de la vacunación contra la poliomielitis a partir de encuestas (%)"]
["Vitamin A supplementation coverage from surveys (%)","Couverture de la supplémentation en vitamine A à partir des enquêtes (%)","Cobertura de la suplementación en vitamina A a partir de encuestas (%)"]
["Coverage of all basic vaccinations from surveys (%)","Couverture de tous les vaccins de base à partir des enquêtes (%)","Cobertura de todas las vacunas básicas a partir de encuestas (%)"]
["Number of cases or incidence rates for selected diseases relevant to the local context (cholera, measles, acute meningitis, others)","Nombre de cas pour certaines maladies pertinentes dans le contexte local (par ex., le choléra, la rougeole, la méningite aiguë, la COVID-19)","Número de casos o tasa de incidencia de determinadas enfermedades pertinentes para el contexto local (cólera, sarampión, meningitis aguda u otras)"]
["Case Fatality Ratio (CFR) for most common diseases","Taux de létalité pour certaines maladies pertinentes","Tasa de letalidad (TL) para las enfermedades más comunes"]
["Percentage of healthcare facilities that deliver essential package of health services","Pourcentage d'établissements de soins de santé qui fournissent un ensemble de services de santé de base","Porcentaje de centros de atención sanitaria que prestan un paquete básico de servicios sanitarios"]
["Health-seeking behaviour from population-based surveys","Bonne hygiène de vie selon les enquêtes de population","Decisiones en materia de salud extraídas de encuestas sobre población"]
["Percentage of population that can access primary healthcare within one hour’s walk from dwellings","Pourcentage de la population ayant accès à des soins de santé primaires à moins d’une heure de marche de son domicile","Porcentaje de población que puede acceder a la atención primaria de salud en el plazo de una hora caminando desde el domicilio"]
["Number of HF with Basic Emergency Obstetric Care/ 500,000 population, by administrative unit","Nombre de centres de santé avec soins obstétriques d’urgence de base/500 000 habitants, par unité administrative","Número de centros de salud con asistencia obstétrica básica de urgencia / 500 000 personas, por unidad administrativa"]
["Number of skilled birth attendant personnel (doctors, nurses, certified midwives) per 10,000 people","Nombre de personnel qualifié pour les accouchements (médecins, infirmières, sages-femmes certifiées) pour 10 000 habitants","Número de profesionales cualificados para asistir en partos (personal médico, enfermería, comadronas tituladas) por cada 10 000 personas"]
["Proportion of children U5 with diarrhea in the last two weeks","Proportion d’enfants de moins de 5 ans ayant souffert de diarrhée au cours des deux dernières semaines","Proporción de M5 con diarrea durante las últimas dos semanas"]
["Prevalence of HIV/AIDS ","Prévalence de VIH/SIDA ","Prevalencia de VIH/SIDA "]
["Proportion of children U5 with fever in malaria-risk areas","Proportion d’enfants de moins de 5 ans souffrant de fièvre dans les zones à risque de paludisme","Proporción de M5 con fiebre en zonas con riesgo de malaria"]
["Proportion of children U5 who had Acute Respiratory Infections (ARI) in the last 2 weeks","Proportion d’enfants de moins de 5 ans qui ont présentés des infections respiratoires aiguës (IRA) au cours des deux dernières semaines","Proporción de M5 que sufrieron infecciones respiratorias agudas (IRA) durante las dos últimas semanas"]
["Number of reported cases of cholera or Acute Watery Diarrhea (AWD)","Nombre de cas signalés de choléra ou de Diarrhée aqueuse aiguë (AWD)","Número de casos notificados de cólera o diarrea acuosa aguda"]
["Use Admin names  from the CODs","Utiliser les noms d’adm. à partir des COD","Utilizar los nombres de Admin. de los COD"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert prevalence data  - Automatic classification  \n","Insérer les données de prévalence - Classification automatique  \n","Introducir datos de prevalencia - Clasificación automática  \n"]
["Insert rate - Automatic classification  \n","Insérer le taux - Classification automatique  \n","Introducir tasa - Clasificación automática  \n"]
["Insert rate - Automatic classification  \n","Insérer le taux - Classification automatique  \n","Introducir tasa - Clasificación automática  \n"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Introducir manualmente el número de fase según los umbrales de clasificación"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["Manually Insert Phase Number based on Classification Thresholds","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Introducir manualmente el número de fase según los umbrales de clasificación"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["##Scenario 3 - Nut. Analysis##","##Scénario 3 - Analyse Nut.##","##Escenario 3 - Análisis nutric.##"]
["SCENARIO 3 - NUTRITION SITUATION ANALYSIS ","SCENARIO 3 - NUTRITION SITUATION ANALYSIS ","ESCENARIO 3 - ANÁLISIS DE LA SITUACIÓN NUTRICIONAL "]
["Phase 1","Phase 1","Fase I"]
["Phase 2","Phase 2","Fase II"]
["Phase 3","Phase 3","Fase III"]
["Phase 4","Phase 4","Fase IV"]
["Phase 5","Phase 5","Fase V"]
["Admin  for \"Affected\" areas of interest","Admin pour les zones d'intérêt « affectées »","Admin. de zonas de interés \"afectadas\""]
["Prevalence % of exclusive breastfeeding for children 0-5 months","Prévalence en % de l’allaitement exclusif chez les enfants de 0-5 mois","% prevalencia de lactancia materna exclusiva en niños/as de entre 0 y 5 meses"]
["Minimum Dietary Diversity in children 6-23 months\n(if available, use Minimum Acceptable Diet in children 6-23 months)","Diversité alimentaire minimale chez les enfants de 6-23 mois (si disponible, utiliser le Régime alimentaire minimum acceptable chez les enfants âgés de 6-23 mois)","Diversidad mínima de la dieta en niños/as de entre 6 y 23 meses\n(si está disponible, usar la  dieta mínima aceptable en niños/as de entre 6 y 23 meses)"]
["Stunting prevalence % \n(HAZ) for children 0-59 months","Prévalence du retard de croissance en % (T/A) pour les enfants de 0-59 mois","% prevalencia de retraso del crecimiento \n(TEZ) en niños/as de entre 0 y 59 meses"]
["Prevalence of overweight in children 0-59 months","Prévalence du surpoids chez les enfants de 0-59 mois","Prevalencia de sobrepeso en niños/as de entre 0 y 59 meses"]
["Prevalence of anemia in children 6-59 months","Prévalence d’anémie chez les enfants de 6-59 mois","Prevalencia de anemia en niños/as de entre 6 y 59 meses"]
["Prevalence of anemia in pregnant  women","Prévalence d’anémie chez les femmes enceintes","Prevalencia de anemia en mujeres embarazadas"]
["% of infants 0-5 months that are not breastfed who have access to BMS supplies and support","% des nourrissons de 0-5 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM)","% lactantes de entre 0 y 5 meses no amamantados con acceso a suministros de SLM y apoyo"]
["% of infants 6-11 months that are not breastfed who have access to BMS supplies and support","% des nourrissons de 6-11 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM)","% lactantes de entre 6 y 11 meses no amamantados con acceso a suministros de SLM y apoyo"]
["GAM prevalence % for Older People\n(MUAC<210mm)","Prévalence de la MAG en % pour les personnes âgées\n(MUAC<210mm)","% prevalencia de DAG en personas mayores\n(MUAC <210 mm)"]
["GAM prevalence % for Adolescents\n(BMI-for-Age)","Prévalence de la MAG en % pour les adolescents\n(IMC-pour-l'âge)","% prevalencia de DAG en adolescentes\n(IMC para la edad)"]
[" (Optional) See relevant indicators in the guidance","(Optionel) Revoir les indicateurs dans les directives et leur pertinence"," (Opcional) Véanse los indicadores relevantes de estas orientaciones"]
["SCORE","NOTE","PUNTUACIÓN"]
["Severity Classification for \"Physical\" per geographical area","Classification de la sévérité par zone géographique ","Clasificación de la gravedad para \"Físico\" por zona geográfica"]
["PRELIMINARY SCORING SYSTEM*","SYSTEME DE NOTATION PRELIMINAIRE*","SISTEMA DE PUNTUACIÓN PRELIMINAR*"]
["Acceptable/ Minimal","Acceptable/ Minimale","Aceptable/mínima"]
["Alert/ Stress","Alerte/Stress","Alerta/tensión"]
["Serious/ Severe","Grave/Sévère","Seria/grave"]
["Critical/ Extreme","Critique/ Extrême","Crítica/extrema"]
["Extremely Critical/ Catastrophic","Extrêmement critique/ Catastrophique","Extremadamente crítica/catastrófica"]
["Use Admin names  from the CODs","Utiliser les noms d’adm. à partir des COD","Utilizar los nombres de Admin. de los COD"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  \n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  \n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  \n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  \n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  \n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  \n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  \n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  \n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification assuming no aggravating factors\n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique en supposant qu’il n’y ait pas de facteurs aggravants\n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática asumiendo que no hay factores agravantes\n(véase la pestaña Umbrales de clasificación)"]
["Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)","Insérer les données de prévalence - Classification automatique  \n(voir la feuille de travail Seuils de classification)","Introducir datos de prevalencia - Clasificación automática\n(véase la pestaña Umbrales de clasificación)"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Auto formatted","Automatique","Formato automático"]
[100,100,100]
["Prevalence % of exclusive breastfeeding for children 0-5 months","Prévalence en % de l’allaitement exclusif chez les enfants de 0-5 mois","% prevalencia de lactancia materna exclusiva en niños/as de entre 0 y 5 meses"]
["Minimum Dietary Diversity in children 6-23 months\n(if available, use Minimum Acceptable Diet in children 6-23 months)","Diversité alimentaire minimale chez les enfants de 6-23 mois\n(si disponible, utiliser le Régime alimentaire minimum acceptable chez les enfants âgés de 6-23 mois)","Diversidad mínima de la dieta en niños/as de entre 6 y 23 meses\n(si está disponible, usar la dieta mínima aceptable en niños/as de entre 6 y 23 meses)"]
["Stunting prevalence % (HAZ) for children 0-59 months","Prévalence du retard de croissance en % (T/A) pour les enfants de 0-59 mois","% prevalencia de retraso del crecimiento (TEZ) en niños/as de entre 0 y 59 meses"]
["Prevalence of overweight in children 0-59 months","Prévalence du surpoids chez les enfants de 0-59 mois","Prevalencia de sobrepeso en niños/as de entre 0 y 59 meses"]
["Prevalence of anemia in children 6-59 months","Prévalence d’anémie chez les enfants de 6-59 mois","Prevalencia de anemia en niños/as de entre 6 y 59 meses"]
["Prevalence of anemia in pregnant women","Prévalence d’anémie chez les femmes enceintes","Prevalencia de anemia en mujeres embarazadas"]
["% of infants 0-5 months that are not breastfed who have access to BMS supplies and support","% des nourrissons de 0-5 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM)","% lactantes de entre 0 y 5 meses no amamantados con acceso a suministros de SLM y apoyo"]
["% of infants 6-11 months that are not breastfed who have access to BMS supplies and support","% des nourrissons de 6-11 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM)","% lactantes de entre 6 y 11 meses no amamantados con acceso a suministros de SLM y apoyo"]
["GAM prevalence % for Older People (MUAC<210mm)","Prévalence de la MAG en % pour les personnes âgées (MUAC<210mm)","% prevalencia de DAG en personas mayores (MUAC <210 mm)"]
["GAM prevalence % for Adolescents (BMI-for-Age)","Prévalence de la MAG en % pour les adolescents (IMC-pour-l'âge)","% prevalencia de DAG en adolescentes (IMC para la edad)"]
["For country inputs (if relevant, column L)","Contribution du pays (voir colonne L)","Para entradas por país (si es relevante, columna L)"]
["Phase 1","Phase 1","Fase I"]
["Phase 2","Phase 2","Fase II"]
["Phase 3","Phase 3","Fase III"]
["Phase 4","Phase 4","Fase IV"]
["Phase 5","Phase 5","Fase V"]
["TABLE OF INTERPRETATION","TABLEAU D'INTERPRETATION","TABLA DE INTERPRETACIÓN"]
["Acceptable/ Minimal","Acceptable/ Minimale","Aceptable/mínima"]
["Alert/ Stress","Alerte/Stress","Alerta/tensión"]
["Serious/ Severe","Grave/Sévère","Seria/grave"]
["Critical/ Extreme","Critique/ Extrême","Crítica/extrema"]
["Extremely Critical/ Catastrophic","Extrêmement critique/ Catastrophique","Extremadamente crítica/catastrófica"]
["PRELIMINARY CUT-OFFS BASED ON SCORE","SEUILS PRÉLIMINAIRES BASÉS SUR L'ÉVALUATION DE LA SÉVÉRITÉ","VALORES DE REF. PRELIMINARES SEGÚN LA PUNTUACIÓN"]
["Configuration","Configuration","Configuración"]
["Last Row Number","Nombre de rangées total","Último número de la fila"]
[33,33,33]
["*The rationale is based on a three-tiered scoring system proposed by the GNC Taskforce where the indicators in purple represent 55% of the total amount of points per phase, those in blue 30% and those in green only 15%. For example, if the Stunting prevalence in U5 is in Phase 3, this will receive 1.54 points versus the prevalence of GAM in Older People only receiving 0.7 points. For any missing data, the calculator will automatically assume a Phase 1 for that indicator. This breakdown is not based on hard evidence, rather the assumed vulnerability and reliability of these 10 indicators for this scenario – see Limitations on Instructions worksheet. An extra 11th indiciator is added for country inputs if deemed necessary and relevant- see guidance for further details on which indicators may be included.","*La logique provient d’un système à points proposé par le Groupe de Travail du GNC en vertu duquel les indicateurs en pourpre représentent 55% du nombre total de points par phase, ceux en bleu, 30% et ceux en vert 15% seulement. Par exemple, si la prévalence du retard de croissance de moins de 5 ans est en Phase 3, 1.54 points seront attribués tandis que pour une prévalence de MAG chez les personnes âgées, l’allocation n’est que de 0.7 points. Pour des données manquantes, la calculatrice affecte automatiquement le statut de Phase 1 à l’indicateur. Une telle séparation n’est pas fondée sur des réalités solides du terrain mais plutôt sur une vulnérabilité et performance supposées pour les 10 indicateurs de ce Scénario. (Voir aussi le paragraphe Limitations en page 3 sur ce même sujet).","* El razonamiento se basa en un sistema de puntuación de tres niveles propuesto por el Cuerpo especial del GNC en el que los indicadores morados representan el 55 % de la cantidad total de puntos por fase; los azules, el 30 %; y los verdes, solo el 15 %. Por ejemplo, si la prevalencia de retraso del crecimiento en M5 está en la Fase III, esta recibirá 1,54 puntos, frente a la prevalencia de DAG en personas mayores, que solo recibe 0,7 puntos. En caso de que falten datos, la calculadora asumirá de forma automática una Fase I para ese indicador. Este desglose no se basa en evidencias sólidas, sino en la presunción de vulnerabilidad y fiabilidad de estos 10 indicadores para este escenario. Véase \"Limitaciones\" en la pestaña \"Instrucciones\". Si se considera oportuno y relevante, se añade un 11.º indicador adicional para las entradas por país. Consultar las orientaciones para conocer más detalles sobre los indicadores que pueden incluirse."]
["##Scenario 3 Contributing Fact##","##Scénario 3 Facteurs contributif##","##Factor contrib. del Escenario 3##"]
["ANALYSIS OF CONTRIBUTING FACTORS","ANALYSE DES FACTEURS CONTRIBUTIFS","ANÁLISIS DE FACTORES ASOCIADOS"]
["Phase 1","Phase 1","Fase I"]
["Phase 2","Phase 2","Fase II"]
["Phase 3","Phase 3","Fase III"]
["Phase 4","Phase 4","Fase IV"]
["Phase 5","Phase 5","Fase V"]
["No data","Aucune donnée","Sin datos"]
["PROPOSED SCORING SYSTEM","SYSTÈME DE NOTATION PROPOSÉ","SISTEMA DE PUNTUACIÓN PROPUESTO"]
["Acceptable/ Minimal","Acceptable/Minimale","Aceptable/mínima"]
["Alert/ Stress","Alerte/Stress","Alerta/tensión"]
["Serious/ Severe","Grave/Sévère","Seria/grave"]
["Critical/ Extreme","Critique/Extrême","Crítica/extrema"]
["Extremely Critical/ Catastrophic","Extrêmement critique/Catastrophique","Extremadamente crítica/catastrófica"]
["Similar to IPC Classification","Semblable à la classification IPC","Similar a la clasificación del IPC"]
["No contributing factor","Aucun facteur contributif","Sin factor contribuyente"]
["Minor contributing factor","Facteur contributif mineur","Factor contribuyente secundario"]
["Major contributing factor","Facteur contributif majeur","Factor contribuyente primario"]
["Critical contributing factor","Facteur contributif critique","Factor contribuyente crucial"]
["Contextual Factors","Facteurs contextuels","Factores contextuales"]
["Food Security","Sécurité alimentaire","Seguridad alimenticia"]
["WASH","WASH","WASH"]
["Health","Santé","Salud"]
["Admin  for \"Affected\" areas of interest","Admin pour les zones d'intérêt « affectées »","Admin. de zonas de interés \"afectadas\""]
["Crude Death Rate\n(excluding trauma when available) ","Taux de décès brut (en excluant les traumatismes)","Tasa bruta de mortalidad\n(excluyendo los traumatismos, cuando se disponga de ellos) "]
["U5 Death Rate\n(excluding trauma when available)","Taux de décès chez les enfants de moins de 5 ans\n(en excluant les traumatismes)","Tasa de mortalidad en M5\n(excluyendo los traumatismos, cuando se disponga de ellos)"]
["Food Security Cluster/Sector Analysis","Cluster Sécurité Alimentaire/Analyse sectorielle","Análisis sobre seguridad alimentaria a nivel de clúster/sector"]
["Food Consumption Score","Score de consommation alimentaire","Puntuación de consumo de alimentos"]
["Household Hunger Scale","Indice domestique de la faim","Escala de hambre en los hogares"]
["Reduced Coping Strategies Index","Indice de stratégie d’adaptation réduit","Índice reducido de estrategias de afrontamiento"]
["Household Dietary Diversity Score","Score de diversité alimentaire des ménages","Puntuación de la diversidad de la dieta en el hogar"]
["% of HHs having access to an improved water source","% des ménages ayant accès à une source d’eau assainie","% hogares con acceso a una fuente mejorada de agua potable"]
["% of HHs having access to a sufficient quantity of water for drinking, cooking, bathing, washing or other domestic use","% des ménages ayant accès à une quantité suffisante d’eau pour la boisson, la cuisine, le bain, la toilette ou d’autres usages domestiques","% hogares con acceso a una cantidad de agua suficiente para beber, cocinar, bañarse, lavarse u otros usos domésticos"]
["% of HHs having access to a functionnal and improved sanitation facility","% des ménages ayant accès à des installations sanitaires fonctionnelles et améliorées","% hogares con acceso a un servicio de saneamiento funcional y mejorado"]
["% of HHs with access to functioning handwashing facilities, with water and soap available or % of HHs with access to soap","% des ménages ayant accès à des installations de lavage des mains fonctionnelles, avec de l’eau et du savon disponibles ou % des ménages ayant accès à du savon","% hogares con acceso a equipamientos funcionales para la higiene de manos, con agua y jabón disponibles o % hogares con acceso a jabón"]
["Coverage of DTC3 (DPT3 / PENTA3) in < 1 year old, by administrative unit (%)","Couverture du DTC3 (DPT3/PENTA3) chez les enfants < 1 an, par unité administrative (%)","Cobertura de DTC3 (DPT3/PENTA3) en <1 año, por unidad administrativa (%)"]
["Percentage of children aged six months to 15 years who have received measles vaccination","Pourcentage d’enfants âgés de 6 mois à 15 ans ayant été vaccinés contre la rougeole","Porcentaje de niños/as entre 6 meses y 15 años que han recibido la vacuna contra el sarampión"]
["Routine measles vaccination coverage (%)","Couverture vaccinale systématique contre la rougeole (%)","Cobertura rutinaria de la vacunación contra el sarampión (%)"]
["Routine polio vaccination coverage (%)","Couverture vaccinale systématique contre la polio (%)","Cobertura rutinaria de la vacunación contra la poliomielitis (%)"]
["Routine Vitamin A supplementation coverage (%)","Couverture de supplémentation systématique en vitamine A (%)","Cobertura rutinaria de suplementación en vitamina A (%)"]
["Campaign measles vaccination coverage (%)","Couverture de la campagne de vaccination contre la rougeole (%)","Cobertura de la vacunación en campaña contra el sarampión (%)"]
["Campaign polio vaccination coverage (%)","Couverture de la campagne de vaccination contre la polio (%)","Cobertura de la vacunación en campaña contra la poliomielitis (%)"]
["Campaign Vitamin A supplementation coverage (%)","Couverture de la campagne de supplémentation en vitamine A (%)","Cobertura de la campaña de suplementación en vitamina A (%)"]
["Measles vaccination coverage from surveys (%)","Couverture vaccinale contre la rougeole à partir des enquêtes (%)","Cobertura de la vacunación contra el sarampión a partir de encuestas (%)"]
["Polio vaccination coverage from surveys (%)","Couverture vaccinale contre la polio d'après les enquêtes (%)","Cobertura de la vacunación contra la poliomielitis a partir de encuestas (%)"]
["Vitamin A supplementation coverage from surveys (%)","Couverture de la supplémentation en vitamine A à partir des enquêtes (%)","Cobertura de la suplementación en vitamina A a partir de encuestas (%)"]
["Coverage of all basic vaccinations from surveys (%)","Couverture de tous les vaccins de base à partir des enquêtes (%)","Cobertura de todas las vacunas básicas a partir de encuestas (%)"]
["Number of cases or incidence rates for selected diseases relevant to the local context (cholera, measles, acute meningitis, others)","Nombre de cas pour certaines maladies pertinentes dans le contexte local (par ex., le choléra, la rougeole, la méningite aiguë, la COVID-19)","Número de casos o tasa de incidencia de determinadas enfermedades pertinentes para el contexto local (cólera, sarampión, meningitis aguda u otras)"]
["Case Fatality Ratio (CFR) for most common diseases","Taux de létalité pour certaines maladies pertinentes","Tasa de letalidad (TL) para las enfermedades más comunes"]
["Percentage of healthcare facilities that deliver essential package of health services","Pourcentage d'établissements de soins de santé qui fournissent un ensemble de services de santé de base","Porcentaje de centros de atención sanitaria que prestan un paquete básico de servicios sanitarios"]
["Health-seeking behaviour from population-based surveys","Bonne hygiène de vie selon les enquêtes de population","Decisiones en materia de salud extraídas de encuestas sobre población"]
["Percentage of population that can access primary healthcare within one hour’s walk from dwellings","Pourcentage de la population ayant accès à des soins de santé primaires à moins d’une heure de marche de son domicile","Porcentaje de población que puede acceder a la atención primaria de salud en el plazo de una hora caminando desde el domicilio"]
["Number of HF with Basic Emergency Obstetric Care/ 500,000 population, by administrative unit","Nombre de centres de santé avec soins obstétriques d’urgence de base/500 000 habitants, par unité administrative","Número de centros de salud con asistencia obstétrica básica de urgencia / 500 000 personas, por unidad administrativa"]
["Number of skilled birth attendant personnel (doctors, nurses, certified midwives) per 10,000 people","Nombre de personnel qualifié pour les accouchements (médecins, infirmières, sages-femmes certifiées) pour 10 000 habitants","Número de profesionales cualificados para asistir en partos (personal médico, enfermería, comadronas tituladas) por cada 10 000 personas"]
["Proportion of children U5 with diarrhea in the last two weeks","Proportion d’enfants de moins de 5 ans ayant souffert de diarrhée au cours des deux dernières semaines","Proporción de M5 con diarrea durante las últimas dos semanas"]
["Prevalence of HIV/AIDS ","Prévalence de VIH/SIDA ","Prevalencia de VIH/SIDA "]
["Proportion of children U5 with fever in malaria-risk areas","Proportion d’enfants de moins de 5 ans souffrant de fièvre dans les zones à risque de paludisme","Proporción de M5 con fiebre en zonas con riesgo de malaria"]
["Proportion of children U5 who had Acute Respiratory Infections (ARI) in the last 2 weeks","Proportion d’enfants de moins de 5 ans qui ont présentés des infections respiratoires aiguës (IRA) au cours des deux dernières semaines","Proporción de M5 que sufrieron infecciones respiratorias agudas (IRA) durante las dos últimas semanas"]
["Number of reported cases of cholera or Acute Watery Diarrhea (AWD)","Nombre de cas signalés de choléra ou de Diarrhée aqueuse aiguë (AWD)","Número de casos notificados de cólera o diarrea acuosa aguda"]
["Use Admin names  from the CODs","Utiliser les noms d’adm. à partir des COD","Utilizar los nombres de Admin. de los COD"]
["Insert rate - Automatic classification  \n","Insérer le taux - Classification automatique  \n","Introducir tasa - Clasificación automática  \n"]
["Insert rate - Automatic classification  \n","Insérer le taux - Classification automatique  \n","Introducir tasa - Clasificación automática  \n"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Introducir manualmente el número de fase según los umbrales de clasificación"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed threshold. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbral propuesto. Usar el consenso y la opinión de los expertos para determinar la fase"]
["Manually Insert Phase Number based on Classification Thresholds","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Introducir manualmente el número de fase según los umbrales de clasificación"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["Manually Insert Phase Number based on Classification Thresholds","Insérer manuellement le numéro de phase en fonction des Seuils de classification","Introducir manualmente el número de fase según los umbrales de clasificación"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["No proposed thresholds. Use of consensus and expert judgement to determine phase","Utiliser le consensus ou l’avis de l’expert pour déterminer la phase","Sin umbrales propuestos. Usar el consenso y la opinión de los expertos para determinar la fase"]
["##Population Figures##","##Données démographiques##","##Cifras de población##"]
["Population Figures","Données démographiques","Cifras de población"]
["UNDER FIVE (U5) CHILDREN","ENFANTS DE MOINS DE 5 ANS","MENORES DE CINCO (M5)"]
["PREGNANT (AND LACTATING) WOMEN (PLW/PW)","FEMMES ENCEINTES (ET ALLAITANTES) (FE/FEFA)","MUJERES EMBARAZADAS (Y LACTANTES) (MEL/ME)"]
["OLDER PEOPLE ","PERSONNES ÂGÉES ","PERSONAS MAYORES "]
["ADOLESCENTS","ADOLESCENTS","ADOLESCENTES"]
["Acute Malnutrition Estimations to insert","Estimations à insérer","Estimaciones de desnutrición aguda para introducir"]
["Additional estimations to insert","Estimations à insérer","Estimaciones adicionales para introducir"]
["Admin 2  for \"Affected\" areas of interest","Admin 2 pour les zones d'intérêt « affectées »","Admin. 2 de zonas de interés \"afectadas\""]
[" Population Figures"," Données démographiques"," Cifras de población"]
["Children 0-59 months as percentage of total population, %","Enfants de 0-59 mois en pourcentage de la population totale, %","Niños/as de entre 0 y 59 meses como porcentaje de población total, %"]
["Girls 0-59 months as percentage of total population, %","Filles de 0-59 mois en pourcentage de la population totale, %","Niñas de entre 0 y 59 meses como porcentaje de población total, %"]
["Boys 0-59 months as percentage of total population, %","Garçons de 0-59 mois en pourcentage de la population totale, %","Niños de entre 0 y 59 meses como porcentaje de población total, %"]
["Children 0-5 months  as percentage of total population, %","Enfants de 0-5 mois en pourcentage de la population totale, %","Niños/as de entre 0 y 5 meses como porcentaje de población total, %"]
["Girls 0-5 months as percentage of total population, %","Filles de 0-5 mois en pourcentage de la population totale, %","Niñas de entre 0 y 5 meses como porcentaje de población total, %"]
["Boys 0-5 months as percentage of total population, %","Garçons de 0-5 mois en pourcentage de la population totale, %","Niños de entre 0 y 5 meses como porcentaje de población total, %"]
["Children 6-11 months as percentage of total population, %","Enfants de 6-11 mois en pourcentage de la population totale, %","Niños/as de entre 6 y 11 meses como porcentaje de población total, %"]
["Girls 6-11 months as percentage of total population, %","Filles de 6-11 mois en pourcentage de la population totale, %","Niñas de entre 6 y 11 meses como porcentaje de población total, %"]
["Boys 6-11 months as percentage of total population, %","Garçons de 6-11 mois en pourcentage de la population totale, %","Niños de entre 6 y 11 meses como porcentaje de población total, %"]
["Children 6-23 months as percentage of total population, %","Enfants de 6-23 mois en pourcentage de la population totale, %","Niños/as de entre 6 y 23 meses como porcentaje de población total, %"]
["Girls 6-23 months as percentage of total population, %","Filles de 6-23 mois en pourcentage de la population totale, %","Niñas de entre 6 y 23 meses como porcentaje de población total, %"]
["Boys 6-23 months as percentage of total population, %","Garçons de 6-23 mois en pourcentage de la population totale, %","Niños de entre 6 y 23 meses como porcentaje de población total, %"]
["Pregnant and lactating women as percentage of total population, %","Femmes enceintes et allaitantes en pourcentage de la population totale, %","Mujeres embarazadas y lactantes como porcentaje de población total, %"]
["Pregnant women as percentage of total population, %","Femmes enceintes en pourcentage de la population totale, %","Mujeres embarazadas como porcentaje de población total, %"]
["Older People as percentage of total population, %","Personnes âgées en pourcentage de la population totale, %","Personas mayores como porcentaje de población total, %"]
["Older Men as percentage of total population, %","Hommes âgés en pourcentage de la population totale,%","Hombres mayores como porcentaje de población total, %"]
["Older Women as percentage of total population, %","Femmes âgées en pourcentage de la population totale, %","Mujeres mayores como porcentaje de población total, %"]
["Adolescents as percentage of total population, %","Adolescents en pourcentage de la population totale, %","Adolescentes como porcentaje de población total, %"]
["Adolescent Girls as percentage of total population, %","Filles adolescentes en pourcentage de la population totale, %","Chicas adolescentes como porcentaje de población total, %"]
["Adolescent Boys as percentage of total population, %","Garçons adolescents en pourcentage de la population totale, en %","Chicos adolescentes como porcentaje de población total, %"]
["U5 Prevalence of cGAM","Prévalence de la MAGc pour les enfants de moins de 5 ans","Prevalencia de DAGc en M5"]
["U5 Prevalence of GAM based on WHZ","Prévalence de la MAG pour les enfants de moins de 5 ans basée sur le  P/T","Prevalencia de DAG en M5 según el PTZ"]
["U5 Prevalence of GAM based on MUAC","Prévalence de la MAG pour les enfants de moins de 5 ans basée sur le PB","Prevalencia de DAG en M5 según el MUAC"]
["PLW Prevalence of GAM based on MUAC","Prévalence de la MAG chez les FEFA basée sur le PB","Prevalencia de DAG en MEL según el MUAC"]
["U5 Prevalence of cSAM","Prévalence de la MASc pour les enfants de moins de 5 ans","Prevalencia de DASc en M5"]
["U5 Prevalence of SAM based on WHZ","Prévalence de la MAS chez les enfants de moins de 5 ans basée sur le P/T","Prevalencia de DAS en M5 según el PTZ"]
["U5 Prevalence of SAM based on MUAC","Prévalence de la MAS chez les enfants de moins de 5 ans basée sur le PB","Prevalencia de DAS en M5 según el MUAC"]
["PLW Prevalence of SAM based on MUAC","Prévalence de la MAS chez les FEFA basée sur le PB","Prevalencia de DAS en MEL según el MUAC"]
["UNDER FIVE (U5) CHILDREN","ENFANTS DE MOINS DE 5 ANS","MENORES DE CINCO (M5)"]
["Use lower level of administrative areas (generall Admin 2) which reliable evidence is available","Utiliser les domaines administratifs de niveau inférieur (administration générale 2) pour lesquels des preuves fiables sont disponibles","Usar nivel inferior de zonas administrativas (Admin. 2 general) para las que se dispone de evidencias fiables"]
["Provided by OCHA and/or government at country-level","Fourni par l'OCHA et/ou le gouvernement au niveau national","Los proporciona la OCHA o el gobierno del país"]
["Provided by OCHA and/or government at country-level","Fourni par l'OCHA et/ou le gouvernement au niveau national","Los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["Provided by OCHA and/or government at country-level","Fourni par l'OCHA et/ou le gouvernement au niveau national","Los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["Provided by OCHA and/or government at country-level","Fourni par l'OCHA et/ou le gouvernement au niveau national","Los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["Provided by OCHA and/or government at country-level","Fourni par l'OCHA et/ou le gouvernement au niveau national","Los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["Provided by OCHA and/or government at country-level","Fourni par l'OCHA et/ou le gouvernement au niveau national","Los proporciona la OCHA o el gobierno del país"]
["Provided by OCHA and/or government at country-level","Fourni par l'OCHA et/ou le gouvernement au niveau national","Los proporciona la OCHA o el gobierno del país"]
["Provided by OCHA and/or government at country-level","Fourni par l'OCHA et/ou le gouvernement au niveau national","Los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["Provided by OCHA and/or government at country-level","Fourni par l'OCHA et/ou le gouvernement au niveau national","Los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["If available, provided by OCHA and/or government at country-level","Si disponible, fourni par l'OCHA et/ou le gouvernement au niveau national","Si están disponibles, los proporciona la OCHA o el gobierno del país"]
["If available, insert prevalence data ","Insérer les données de prévalence pour uniquement UNE de ces estimations ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Insérer les données de prévalence pour uniquement UNE de ces estimations ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["Insert prevalence data for only ONE of these estimations ",null,"Introducir datos de prevalencia, solo para UNA de estas estimaciones "]
["If available, insert prevalence data ",null,"Si están disponibles, introducir datos de prevalencia "]
["Incident correction factor for SAM","Facteur de correction d'incident de la MAS","Factor de corrección de incidencia para DAS"]
["To discuss with Cluster partners and agree on the incident correction factor based on available guidance and evidence - check upcoming Wasting Estimation Guidance. Contact GNC-CT for further support if needed. 1.6 can be used as a starting example.  Insert 1 + incidence factor. Example: 1 + 1.6 = 2.6","Discuter avec les partenaires du Cluster et convenir du facteur de correction des incidents basé sur les directives et les preuves disponibles - veuillez consulter le prochain guide de l’UNICEF pour l’estimation du nombre d’enfants ayant besoin d’un traitement contre l’émaciation. Contacter le GNC-CT pour plus d’assistance si besoin. Un exemple de 1.6 peut être utilisé comme point de départ.  Insérer 1+ Facteur de correction d'incident . Exemple: 1 + 1.6 = 2.6","Comentar con los socios del Clúster y acordar el factor de corrección de incidencia según las orientaciones y las evidencias disponibles - comprobar las próximas orientaciones para la estimación de la emaciación. Si es preciso, ponerse en contacto con el EC del GNC para obtener ayuda adicional. 1,6 puede utilizarse como ejemplo inicial. "]
["Incident correction factor for MAM","Facteur de correction d'incident pour la MAM","Factor de corrección de incidencia para DAM"]
["To discuss with Cluster partners and agree on the incident correction factor based on available guidance and evidence - check upcoming Wasting Estimation Guidance. Contact GNC-CT for further support if needed. 1.6 can be used as a starting example. Insert 1 + incidence factor. Example: 1 + 1.6 = 2.6","Discuter avec les partenaires du Cluster et convenir du facteur de correction des incidents basé sur les directives et les preuves disponibles - veuillez consulter le prochain guide de l’UNICEF pour l’estimation du nombre d’enfants ayant besoin d’un traitement contre l’émaciation. Contacter le GNC-CT pour plus d’assistance si besoin. Un exemple de 1.6 peut être utilisé comme point de départ.  Insérer 1+ Facteur de correction d'incident . Exemple: 1 + 1.6 = 2.6","Comentar con los socios del Clúster y acordar el factor de corrección de incidencia según las orientaciones y las evidencias disponibles - comprobar las próximas orientaciones para la estimación de la emaciación. Si es preciso, ponerse en contacto con el EC del GNC para obtener ayuda adicional. 1,6 puede utilizarse como ejemplo inicial. "]
["Expected proportion of SAM cases for Inpatient treatment","Proportion attendue de cas de MAS pour un traitement hospitalier","Proporción esperada de casos de DAS para el tratamiento de pacientes hospitalizados"]
["This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 10% can be used as a starting example. ","Il s'agit de la couverture moyenne qui devrait être atteinte par le programme au cours de cette période. Pour se mettre d'accord sur la couverture attendue, les groupes prennent généralement en compte la capacité actuelle des partenaires et leur capacité à évoluer. Si la couverture moyenne pour l'année précédente est connue, basez vos estimations sur ce chiffre en tenant compte d'une éventuelle augmentation ou diminution. Un exemple de 10% peut être utilisé comme point de départ. ","Esto es la cobertura media que se espera alcanzar con el programa a lo largo del periodo de tiempo. A la hora de acordar la cobertura esperada, los clústeres suelen tener en cuenta la capacidad actual de los socios y su capacidad para aumentar a escala. Si se conoce la cobertura media para el año pasado, hay que basar las estimaciones en este número que representa la posibilidad de aumentar o disminuir a escala. Se puede usar un 10 % como ejemplo inicial. "]
["Expected Coverage of SAM cases for Outpatient-CMAM","Nombre prévu de cas de MAS pour les patients ambulatoires-CMAM","Número esperado de casos de DAS para el manejo ambulatorio - CMAM"]
["This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 90% can be used as a starting example. ","Il s'agit de la couverture moyenne qui devrait être atteinte par le programme au cours de cette période. Pour se mettre d'accord sur la couverture attendue, les groupes prennent généralement en compte la capacité actuelle des partenaires et leur capacité à évoluer. Si la couverture moyenne pour l'année précédente est connue, basez vos estimations sur ce chiffre en tenant compte d'une éventuelle augmentation ou diminution. Un exemple de 90% peut être utilisé comme point de départ. ","Esto es la cobertura media que se espera alcanzar con el programa a lo largo del periodo de tiempo. A la hora de acordar la cobertura esperada, los clústeres suelen tener en cuenta la capacidad actual de los socios y su capacidad para aumentar a escala. Si se conoce la cobertura media para el año pasado, hay que basar las estimaciones en este número que representa la posibilidad de aumentar o disminuir a escala. Se puede usar un 90 % como ejemplo inicial. "]
["Expected Coverage of MAM cases for programming","Nombre prévu de cas de MAM pour la programmation","Número esperado de casos de DAM para la programación"]
["This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 70% can be used as a starting example. ","Il s'agit de la couverture moyenne qui devrait être atteinte par le programme au cours de cette période. Pour se mettre d'accord sur la couverture attendue, les groupes prennent généralement en compte la capacité actuelle des partenaires et leur capacité à évoluer. Si la couverture moyenne pour l'année précédente est connue, basez vos estimations sur ce chiffre en tenant compte d'une éventuelle augmentation ou diminution. Un exemple de 70% peut être utilisé comme point de départ. ","Esto es la cobertura media que se espera alcanzar con el programa a lo largo del periodo de tiempo. A la hora de acordar la cobertura esperada, los clústeres suelen tener en cuenta la capacidad actual de los socios y su capacidad para aumentar a escala. Si se conoce la cobertura media para el año pasado, hay que basar las estimaciones en este número que representa la posibilidad de aumentar o disminuir a escala. Se puede usar un 70 % como ejemplo inicial. "]
["Expected Coverage of  cases for BFSP","Nombre prévu de cas pour la BFSP","Número esperado de casos de BSFP (Programa de alimentación complementaria (Blanket))"]
["This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 70% can be used as a starting example. ","Il s'agit de la couverture moyenne qui devrait être atteinte par le programme au cours de cette période. Pour se mettre d'accord sur la couverture attendue, les groupes prennent généralement en compte la capacité actuelle des partenaires et leur capacité à évoluer. Si la couverture moyenne pour l'année précédente est connue, basez vos estimations sur ce chiffre en tenant compte d'une éventuelle augmentation ou diminution. Un exemple de 70% peut être utilisé comme point de départ. ","Esto es la cobertura media que se espera alcanzar con el programa a lo largo del periodo de tiempo. A la hora de acordar la cobertura esperada, los clústeres suelen tener en cuenta la capacidad actual de los socios y su capacidad para aumentar a escala. Si se conoce la cobertura media para el año pasado, hay que basar las estimaciones en este número que representa la posibilidad de aumentar o disminuir a escala. Se puede usar un 70 % como ejemplo inicial. "]
["Estimated proportion of disabled children under-five","Porportion estimée du nombre d'enfants moins de 5 ans avec un handicap ","Proporción estimada de M5 con discapacidad"]
["For disability-disaggregated data, rough estimates should be available at country-level by the Protection Cluster; otherwise one can assume 10% for the children population can be applied to the final PiN for children under-five to obtain disability-disaggregated results.  ","Pour les données ventilées sur les personnes handicapées, des estimations à l'échelle nationale devraient être fournit par le Cluster de Protection; sinon nous pouvons supposer qu’ils représentent 10% de la population d'enfants - par conséquent, 10% sera appliqué au PiN Total chez les enfants moins de 5 ans pour obteinr les résultats ventilés par handicap.","Para los datos desglosados por discapacidad, las estimaciones brutas debe proporcionarlas, por país, el Clúster de protección; de lo contrario, se puede asumir que se puede aplicar el 10 % de la población infantil al número final de PIN de M5 para obtener los resultados desglosados por discapacidad.  "]
["Additional estimations to insert","Estimations à insérer","Estimaciones adicionales para introducir"]
["PREGNANT AND LACTATING WOMEN (PLW)","FEMMES ENCEINTES ET ALLAITANTES (FEFA)","MUJERES EMBARAZADAS Y LACTANTES (MEL)"]
["Expected proportion of GAM cases in PLW for TSFP","Proportion attendue de cas de GAM chez les femmes enceintes et allaitantes pour le TSFP","Proporción esperada de casos de DAG en MEL para TSFP"]
["This calculation is usually done for a year, however on some occasions (new emergency, shorter term response plan, etc.) it can be done for different duration. 75% can be used as a starting example.","Ce calcul est généralement effectué pour une année, mais à certaines occasions (nouvelle urgence, plan d'intervention à court terme, etc.) il peut être effectué pour une durée différente. Un exemple de 75% peut être utilisé comme point de départ. ","Este cálculo suele hacerse para un año; sin embargo, en ocasiones (nueva situación de emergencia, plan de respuesta a más corto plazo, etc.) puede hacerse para una duración diferentes. Se puede usar un 75 % como ejemplo inicial."]
["Expected Coverage in PLWs for BFSP","Nombre attendu de  femmes enceintes et allaitantes pour le BFSP","Número esperado de MEL para BSFP"]
["This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 100% can be used as a starting example.","Il s'agit de la couverture moyenne qui devrait être atteinte par le programme au cours de cette période. Pour se mettre d'accord sur la couverture attendue, les groupes prennent généralement en compte la capacité actuelle des partenaires et leur capacité à évoluer. Si la couverture moyenne pour l'année précédente est connue, basez vos estimations sur ce chiffre en tenant compte d'une éventuelle augmentation ou diminution. Un exemple de 100% peut être utilisé comme point de départ. ","Esto es la cobertura media que se espera alcanzar con el programa a lo largo del periodo de tiempo. A la hora de acordar la cobertura esperada, los clústeres suelen tener en cuenta la capacidad actual de los socios y su capacidad para aumentar a escala. Si se conoce la cobertura media para el año pasado, hay que basar las estimaciones en este número que representa la posibilidad de aumentar o disminuir a escala. Se puede usar un 100 % como ejemplo inicial."]
["Estimated proportion of disabled PLW","Porportion estimée du nombre de FEFA avec un handicap ","Proporción esperada de MEL con discapacidad"]
["For disability-disaggregated data, rough estimates should be available at country-level by the Protection Cluster; otherwise one can assume 15% for the adult population can be applied to the final PiN for PLW to obtain disability-disaggregated results.  ","Pour les données ventilées sur les personnes handicapées, des estimations à l'échelle nationale devraient être fournit par le Cluster de Protection; sinon nous pouvons supposer qu’ils représentent 15% de la population d'adultes - par conséquent, 15% sera appliqué au PiN Total chez les FEFA pour obteinr les résultats ventilés par handicap.","Para los datos desglosados por discapacidad, las estimaciones brutas debe proporcionarlas, por país, el Clúster de protección; de lo contrario, se puede asumir que se puede aplicar el 15 % de la población adulta al número final de PIN de MEL para obtener los resultados desglosados por discapacidad.  "]
["##PiN Physical and Mental WB##","##PiN_B-E physique et mental##","##PIN para BE físico y mental##"]
["Physical and Mental Well-being Pillar","Bien-être physique et mental","Columna \"Bienestar físico y mental\""]
["Acute and chronic undernutrition, overnutrition - Automatic Calculations","Suralimentation, sous-alimentation aiguë et chronique - Calculs automatiques","Desnutrición aguda y crónica, sobrepeso - Cálculos automáticos"]
["BASED ON DATA FROM SCENARIO 2 CONTRIBUTING FACTORS OR SCENARIO 3 NUTRITION ANALYSIS ","FACTEURS CONTEXTUELS BASÉS SUR LE SCÉNARIO 2 FACTEURS CONTRIBUTIFS OU LE SCÉNARIO 3 ANALYSE NUT.","SEGÚN DATOS DE LOS FACTORES CONTRIBUYENTES DEL ESCENARIO 2 O DEL ANÁLISIS SOBRE NUTRICIÓN DEL ESCENARIO 3 "]
["Admin 2  for \"Affected\" areas of interest","Admin 2 pour les zones d'intérêt « affectées »","Admin. 2 de zonas de interés \"afectadas\""]
["Population figures ","Données démographiques ","Cifras de población "]
["Number of GAM children 0-59 mo in need based on cGAM","Nombre d’enfants de 0-59 mois souffrant de MAG dans le besoin basé sur la MAGc","Número de niños y niñas de 0-59 m con DAG en necesidad basado en DAGc"]
["Number of GAM children 0-59 mo in need based on WHZ ","Nombre d’enfants de 0-59 mois souffrant de MAG dans le besoin basé sur le P/T ","Número de niños y niñas de 0-59 m con DAG en necesidad basado en PTZ"]
["Number of GAM children 6-59 mo in need based on MUAC","Nombre d’enfants de 6-59 mois souffrant de MAG dans le besoin basé sur le PB","Número de niños y niñas de 0-59 m con DAG en necesidad basado en MUAC"]
["Number of GAM girls 0-59 mo in need ","Nombre de filles de 0-59 mois souffrant de MAG dans le besoin ","Número de niñas de 0-59 m con DAG en necesidad"]
["Number of GAM boys 0-59 mo in need ","Nombre de garçons de 0-59 mois souffrant de MAG dans le besoin ","Número de niños de 0-59 m con DAG en necesidad"]
["Number of children 0-59 mo to be screened","Nombre de d’enfants de 0-59 mois à examiner","Número de niños/as de entre 0 y 59 meses que deben cribarse"]
["Number of SAM children 0-59 mo in need based on cSAM","Nombre d’enfants de 0-59 mois souffrant de MAS dans le besoin basé sur la MASc","Número de niños/as de entre 0 y 59 meses con DAS en necesidad según la DASc"]
["Number of SAM children 0-59 mo in need based on WHZ ","Nombre d’enfants de 0-59 mois souffrant de MAS dans le besoin basé sur le P/T ","Número de niños/as de entre 0 y 59 meses con DAS en necesidad según el PTZ "]
["Number of SAM children 6-59 mo in need based on MUAC","Nombre d’enfants de 6-59 mois souffrant de MAS dans le besoin basé sur le PB","Número de niños/as de entre 6 y 59 meses con DAS en necesidad según el MUAC"]
["Number of SAM girls 0-59 mo in need ","Nombre de filles de 0-59 mois souffrant de MAS dans le besoin ","Número de niñas de entre 0 y 59 meses con DAS en necesidad "]
["Number of SAM boys 0-59 mo in need ","Nombre de garçons de 0-59 mois souffrant de MAS dans le besoin ","Número de niños de entre 0 y 59 meses con DAS en necesidad "]
["Number of SAM children 0-59 mo in need of Inpatient Treatment\n","Nombre d’enfants de 0-59 mois souffrant de MAS ayant besoin d'un traitement hospitalier","Número de niños/as de entre 0 y 59 meses con DAS en necesidad de tratamiento con ingreso hospitalario\n"]
["Number of SAM girls 0-59 mo in need of Inpatient treatment  ","Nombre de filles de 0-59 mois souffrant de MAS ayant besoin d'un traitement hospitalier ","Número de niñas de entre 0 y 59 meses con DAS en necesidad de tratamiento con ingreso hospitalario  "]
["Number of SAM boys 0-59 mo in need of Inpatient treatment ","Nombre de garçons de 0-59 mois souffrant de MAS ayant besoin d'un traitement hospitalier ","Número de niños de entre 0 y 59 meses con DAS en necesidad de tratamiento con ingreso hospitalario "]
["Number of SAM children 6-59 mo in need of Outpatient Treatment","Nombre de MAS chez les enfants de 6-59 mois ayant besoin d'un traitement ambulatoire","Número de niños/as de entre 6 y 59 meses con DAS en necesidad de tratamiento ambulatorio"]
["Number of SAM girls 6-59 mo in need of Outpatient treatment","Nombre de filles de 6-59 mois souffrant de MAS ayant besoin d'un traitement ambulatoire","Número de niñas de entre 6 y 59 meses con DAS en necesidad de tratamiento ambulatorio"]
["Number of SAM boys 6-59 mo in need of Outpatient treatment","Nombre de garçons de 6-59 mois souffrant de MAS ayant besoin d'un traitement ambulatoire ","Número de niños de entre 6 y 59 meses con DAS en necesidad de tratamiento ambulatorio"]
["Number of MAM children 6-59 mo in need based on cMAM","Nombre d’enfants de 6-59 mois souffrant de MAM dans le besoin basé sur la cMAM","Número de niños/as de entre 6 y 59 meses con DAM en necesidad según la DAMc"]
["Number of MAM children 6-59 mo in need based on WHZ ","Nombre d’enfants de 6-59 mois souffrant de MAM dans le besoin basé sur le P/T ","Número de niños/as de entre 6 y 59 meses con DAM en necesidad según el PTZ "]
["Number of MAM children 6-59 mo in need based on MUAC","Nombre d’enfants de 6-59 mois souffrant de MAM dans le besoin basé sur le PB","Número de niños/as de entre 6 y 59 meses con DAM en necesidad según el MUAC"]
["Number of MAM girls 6-59 mo in need ","Nombre de filles de 6-59 mois souffrant le MAM dans le besoin ","Número de niñas de entre 6 y 59 meses con DAM en necesidad "]
["Number of MAM boys 6-59 mo in need ","Nombre de garçons de 6-59 mois souffrant de MAM dans le besoin ","Número de niños de entre 6 y 59 meses con DAM en necesidad "]
["Number of children 6-23 mo in need of BFSP","Nombre d’enfants de 6-23 mois  ayant besoin de BFSP","Número de niños/as de entre 6 y 23 meses con DAM en necesidad de BSFP"]
["Number of girls 6-23 mo in need of BFSP","Nombre de filles de 6-23 mois  ayant besoin d'un BFSP","Número de niñas de entre 6 y 23 meses en necesidad de BSFP"]
["Number of boys 6-23 mo in need of BFSP","Nombre d’enfants de 6-23 mois  ayant besoin d'un BFSP","Número de niños de entre 6 y 23 meses en necesidad de BSFP"]
["Number of GAM PLW based on low MUAC in need","Nombre de MAG basé sur les femmes enceintes et allaitantes ayant un faible PB dans le besoin","Número de MEL con DAG en necesidad según un MUAC bajo"]
["Number of PLW to be screened","Nombre de femmes enceintes et allaitantes à examiner","Número de MEL que deben cribarse"]
["Number of MAM PLW in need of TFSP","Nombre de MAM femmes enceintes et allaitantes en besoin de TFSP","Número de MEL con DAM en necesidad de TFSP"]
["Number of MAM PLW in need of BFSP","Nombre de MAM femmes enceintes et allaitantes en besoin de BFSP","Número de MEL con DAM en necesidad de BSFP"]
["Number of GAM  Older People in need","Nombre de personnes âgées en besoin souffrant de MAG","Número de personas mayores con DAG en necesidad"]
["Number of GAM Older Women in need","Nombre de femmes âgées souffrant de MAG dans le besoin","Número de mujeres mayores con DAG en necesidad"]
["Number of GAM Older Men in need","Nombre d’hommes âgés souffrant de MAG dans le besoin","Número de hombres mayores con DAG en necesidad"]
["Number of Older People to be screened","Nombre de personnes âgées à examiner","Número de personas mayores que deben cribarse"]
["Number of GAM Adolescents in need","Nombre d’adolescents souffrant de MAG dans le besoin","Número de adolescentes con DAG en necesidad"]
["Number of GAM Adolescent Girls in need","Nombre de filles adolescentes souffrant de MAG dans le besoin","Número de chicas adolescentes con DAG en necesidad"]
["Number of GAM Adolescent Boys in need","Nombre de garçons adolescents souffrant de MAG dans le besoin","Número de chicos adolescentes con DAG en necesidad"]
["Automatically taken from Population Figures sheet","Extrait automatiquement depuis la feuille Données démographiques","Tomado automáticamente de la hoja de Cifras de población"]
["Automatically taken from Population Figures sheet","Extrait automatiquement depuis la feuille Données démographiques","Tomado automáticamente de la hoja de Cifras de población"]
["Automatic calculation - only ONE of these three columns should be filled based on available evidence","Calcul automatique - UNE seule de ces trois colonnes doit être remplie en fonction des preuves disponibles","Automatic calculation - only ONE of these three columns should be filled based on available evidence"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Automatic calculation when data is available"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Automatic calculation when data is available"]
["Automatic calculation","Calcul automatique","Cálculo automático"]
["Automatic calculation - only ONE of these three columns should be filled based on available evidence","Calcul automatique - UNE seule de ces trois colonnes doit être remplie en fonction des preuves disponibles","Cálculo automático - solo debe rellenarse UNA de estas tres columnas en función de la disponibilidad de evidencias"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation","Calcul automatique","Cálculo automático"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation","Calcul automatique","Cálculo automático"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation - only ONE of these three columns should be filled based on available evidence","Calcul automatique - UNE seule de ces trois colonnes doit être remplie en fonction des preuves disponibles","Cálculo automático - solo debe rellenarse UNA de estas tres columnas en función de la disponibilidad de evidencias"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation","Calcul automatique","Cálculo automático"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation","Calcul automatique","Cálculo automático"]
["Automatic calculation when data is available","Calcul automatique","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation from Scenario 2 Contributing Factors or Scenario 3 Nut Analysis","Calcul automatique","Cálculo automático a partir de los Factores asociados del Escenario 2 o del Análisis nutric. del Escenario 3"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation","Calcul automatique","Cálculo automático"]
["Automatic calculation","Calcul automatique","Cálculo automático"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["##PiN Living Standards##","##PiN_Conditions de vie##","##PIN para Calidad de vida##"]
["Living Standards Pillar","Conditions de Vie","Columna \"Calidad de vida\""]
["BASED ON DATA FROM SCENARIO 2 CONTRIBUTING FACTORS OR SCENARIO 3 NUTRITION ANALYSIS ","BASÉ SUR LES DONNÉES ISSUES DU SCÉNARIO 2 FACTEURS CONTRIBUTIFS OU SCÉNARIO 3 ANALYSE NUT.","SEGÚN DATOS DE LOS FACTORES CONTRIBUYENTES DEL ESCENARIO 2 O DEL ANÁLISIS SOBRE NUTRICIÓN DEL ESCENARIO 3 "]
["Admin 2  for \"Affected\" areas of interest","Admin 2 pour les zones d'intérêt « affectées »","Admin. 2 de zonas de interés \"afectadas\""]
["Population figures ","Données démographiques ","Cifras de población "]
["Number of STUNTED children 0-59 mo in need","Nombre d’enfants souffrant d'un RETARD DE CROISSANCE de 0-59 mois dans le besoin","Número de niños/as de entre 0 y 59 meses con RETRASO DEL CRECIMIENTO en necesidad"]
["Number of STUNTED girls 0-59 mo in need","Nombre de filles souffrant d'un RETARD DE CROISSANCE de 0-59 mois dans le besoin","Número de niñas de entre 0 y 59 meses con RETRASO DEL CRECIMIENTO en necesidad"]
["Number of STUNTED boys 0-59 mo in need","Nombre de garçons souffrant d'un RETARD DE CROISSANCE de 0-59 mois dans le besoin","Número de niños de entre 0 y 59 meses con RETRASO DEL CRECIMIENTO en necesidad"]
["Number of overweight children 0-59 months in need","Nombre d’enfants en surpoids de 0-59 mois dans le besoin","Número de niños/as de entre 0 y 59 meses con sobrepeso en necesidad"]
["Number of overweight girls 0-59 months in need","Nombre de filles en surpoids de 0-59 mois dans le besoin","Número de niñas de entre 0 y 59 meses con sobrepeso en necesidad"]
["Number of overweight boys 0-59 months in need","Nombre de garçons en surpoids de 0-59 mois dans le besoin","Número de niños de entre 0 y 59 meses con sobrepeso en necesidad"]
["Number of children 0-5 months in need of EBF support","Nombre d’enfants de 0-5 mois ayant besoin d’assistance en allaitement exclusif","Número de niños/as de entre 0 y 5 meses en necesidad de apoyo de lactancia materna exclusiva"]
["Number of girls 0-5 months in need of EBF support","Nombre de filles de 0-5 mois ayant besoin d’assistance en allaitement exclusif","Número de niñas de entre 0 y 5 meses en necesidad de apoyo de lactancia materna exclusiva"]
["Number of boys 0-5 months in need of EBF support","Nombre de garçons de 0-5 mois ayant besoin d’assistance en allaitement exclusif","Número de niños de entre 0 y 5 meses en necesidad de apoyo de lactancia materna exclusiva"]
["Number of children 6-23 months in need of Dietary Diversity support  (or Minimum Acceptable Diet for children 6-23 months if available) ","Nombre d’enfants de 6-23 mois ayant besoin d’assistance en diversité alimentaire (ou de Régime minimum acceptable pour les enfants de 6-23 mois si disponible) ","Número de niños/as de entre 6 y 23 meses en necesidad de apoyo sobre diversidad de la dieta (o dieta mínima aceptable para niños/as de entre 6 y 23 meses, si está disponible) "]
["Number of girls 6-23 months in need of Dietary Diversity support (or Minimum Acceptable Diet for children 6-23 months if available) ","Nombre de filles de 6-23 mois ayant besoin d’assistance en diversité alimentaire (ou de Régime minimum acceptable pour les enfants de 6-23 mois si disponible) ","Número de niñas de entre 6 y 23 meses en necesidad de apoyo sobre diversidad de la dieta (o dieta mínima aceptable para niños/as de entre 6 y 23 meses, si está disponible) "]
["Number of boys 6-23 months in need of Dietary Diversity support (or Minimum Acceptable Diet for children 6-23 months if available) ","Nombre de garçons de 6-23 mois ayant besoin d’assistance en diversité alimentaire (ou de Régime minimum acceptable pour les enfants de 6-23 mois si disponible) ","Número de niños de entre 6 y 23 meses en necesidad de apoyo sobre diversidad de la dieta (o dieta mínima aceptable para niños/as de entre 6 y 23 meses, si está disponible) "]
["Number of children 0-5 months in need of BMS support","Nombre d’enfants de 0-5 mois ayant besoin de SLM","Número de niños/as de entre 0 y 5 meses en necesidad de apoyo de SLM"]
["Number of girls 0-5 months in need of BMS support","Nombre de filles de 0-5 mois ayant besoin de SLM","Número de niñas de entre 0 y 5 meses en necesidad de apoyo de SLM"]
["Number of boys 0-5 months in need of BMS support","Nombre de garçons de 0-5 mois ayant besoin de SLM","Número de niños de entre 0 y 5 meses en necesidad de apoyo de SLM"]
["Number of children 6-11 months in need of BMS support","Nombre d’enfants de 6-11 mois ayant besoin de SLM","Número de niños/as de entre 6 y 11 meses en necesidad de apoyo de SLM"]
["Number of girls 6-11 months in need of BMS support","Nombre de filles de 6-11 mois ayant besoin de SLM","Número de niñas de entre 6 y 11 meses en necesidad de apoyo de SLM"]
["Number of boys 6-11 months in need of BMS support","Nombre de garçons de 6-11 mois ayant besoin de SLM","Número de niños de entre 6 y 11 meses en necesidad de apoyo de SLM"]
["Automatically taken from Population Figures sheet","Extrait automatiquement depuis la feuille Données démographiques","Tomado automáticamente de la hoja de Cifras de población"]
["Automatically taken from Population Figures sheet","Extrait automatiquement depuis la feuille Données démographiques","Tomado automáticamente de la hoja de Cifras de población"]
["Automatic Calculation","Calcul automatique ","Cálculo automático"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation","Calcul automatique ","Cálculo automático"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["##PiN Micronutrient Deficiency##","##PiN_Carences en micronut. ##","##PIN para Defic. micronutrientes##"]
["Micronutrient Deficiency - (feed into Physical and Mental Well-being Pillar)","Carences en micronutriments - (intégrée dans le Bien-être physique et mental)","Deficiencia de micronutrientes - (se implementa en la columna \"Bienestar físico y mental\")"]
["Estimations to insert","Estimations à insérer","Estimaciones para introducir"]
["Micronutrient Deficiencies - BASED ON DATA FROM SCENARIO 2 CONTRIBUTING FACTORS OR SCENARIO 3 NUTRITION ANALYSIS","Carences en micronutriments - BASÉES SUR LES DONNÉES ISSUES DU SCÉNARIO 2 FACTEURS CONTRIBUTIFS OU SCÉNARIO 3 ANALYSE NUT.","Deficiencias de micronutrientes - SEGÚN DATOS DE LOS FACTORES CONTRIBUYENTES DEL ESCENARIO 2 O DEL ANÁLISIS SOBRE NUTRICIÓN DEL ESCENARIO 3"]
["Admin 2  for \"Affected\" areas of interest","Admin 2 pour les zones d'intérêt « affectées »","Admin. 2 de zonas de interés \"afectadas\""]
["Population figures ","Données démographiques ","Cifras de población "]
["Proportion of children 6-59 months having received micronutrient supplements that contain adequate iron","Proportion d'enfants de 6-59 mois ayant reçu des suppléments de micronutriments contenant du fer en quantité suffisante","Proporción de niños/as de entre 6 y 59 meses que han recibido suplementos de micronutrientes que contienen una cantidad adecuada de hierro"]
["Proportion of PW having received micronutrient supplements that contain adequate iron","Proportion de femmes enceintes ayant reçu des suppléments de micronutriments contenant du fer en quantité suffisante","Proporción de ME que han recibido suplementos de micronutrientes que contienen una cantidad adecuada de hierro"]
["Proportion of PW having received calcium supplements during pregnancy","Proportion de femmes enceintes ayant reçu des suppléments de calcium au cours de la grossesse","Proporción de ME que han recibido suplementos de calcio durante el embarazo"]
["Proportion of PW having received multiple micronutrient supplements during pregnancy","Proportion de femmes enceintes ayant reçu des suppléments de micronutriments multiples au cours de la grossesse","Proporción de ME que han recibido suplementos de varios micronutrientes durante el embarazo"]
["Proportion of PLW having received balanced energy protein supplements during pregnancy and breastfeeding","Proportion de femmes enceintes et allaitantes ayant reçu des suppléments protéiques énergétiques équilibrés pendant la grossesse et l'allaitement","Proporción de MEL que han recibido suplementos energéticos y proteicos equilibrados durante el embarazo y la lactancia materna"]
["Vitamin A deficiency prevalence in children 6-59 months ","Prévalence de carence en vitamine A chez les enfants de 6-59 mois ","Prevalencia de deficiencia de vitamina A en niños/as de entre 6 y 59 meses "]
["Proportion of children 6-59 months who have received of Vitamin A supplementation","Proportion d’enfants de 6-59 mois qui ont reçu une supplémentation en vitamine A","Proporción de niños/as de entre 6 y 59 meses que han recibido suplementación en vitamina A"]
["Iodine deficiency prevalence in children 6-23 months","Prévalence de carence en iode chez les enfants de 6-23 mois","Prevalencia de deficiencia de yodo en niños/as de entre 6 y 23 meses"]
["Iodine deficiency prevalence in PLW","Prévalence de carence en iode chez les femmes enceintes et allaitantes","Prevalencia de deficiencia de yodo en MEL"]
["Iodine deficiency prevalence in Older People","Prévalence de carence en iode chez les personnes âgées","Prevalencia de deficiencia de yodo en personas mayores"]
["Proportion of children 6-59 months who have received Zinc supplementation","Proportion d’enfants de 6-59 mois qui ont reçu une supplémentation en zinc","Proporción de niños/as de entre 6 y 59 meses que han recibido suplementación en zinc"]
["Proportion of children 12-59 months who have received deworming","Proportion d’enfants de 12-59 mois qui ont reçu un déparasitage","Proporción de niños/as de entre 12 y 59 meses que han recibido desparasitación"]
["Other - to be defined","Autre - à définir","Otros - por definir"]
["Number of anemic children 6-59 months ","Nombre d’enfants anémiques de 6-59 mois ","Número de niños/as de entre 6 y 59 meses con anemia "]
["Number of anemic girls 6-59 months ","Nombre de filles anémiques de 6-59 mois ","Número de niñas de entre 6 y 59 meses con anemia "]
["Number of anemic boys 6-59 months ","Nombre de garçons anémiques de 6-59 mois ","Número de niños de entre 6 y 59 meses con anemia "]
["Number of anemic PW in need","Nombre de femmes enceintes anémiques dans le besoin","Número de ME con anemia en necesidad"]
["Number of children 6-59 months in need of micronutrient supplements that contain adequate iron","Nombre d'enfants de 6-59 mois ayant besoin de suppléments de micronutriments contenant du fer en quantité suffisante","Número de niños/as de entre 6 y 59 meses en necesidad de suplementos de micronutrientes que contienen una cantidad adecuada de hierro"]
["Number of girls 6-59 months in need of micronutrient supplements that contain adequate iron","Nombre de filles de 6-59 mois ayant besoin de suppléments de micronutriments contenant du fer en quantité suffisante","Número de niñas de entre 6 y 59 meses en necesidad de suplementos de micronutrientes que contienen una cantidad adecuada de hierro"]
["Number of boys 6-59 months in need of micronutrient supplements that contain adequate iron","Nombre de garçons de 6-59 mois ayant besoin de micronutriments contenant du fer en quantité suffisante","Número de niños de entre 6 y 59 meses en necesidad de suplementos de micronutrientes que contienen una cantidad adecuada de hierro"]
["Number of PW in need of micronutrient supplements that contain adequate iron","Nombre de femmes enceintes ayant besoin de suppléments de micronutriments contenant du fer en quantité suffisante","Número de ME en necesidad de suplementos de micronutrientes que contienen una cantidad adecuada de hierro"]
["Number of PW in need of calcium supplements during pregnancy","Nombre de femmes enceintes ayant besoin de suppléments de calcium au cours de la grossesse","Número de ME en necesidad de suplementos de calcio durante el embarazo"]
["Number of PW in need of multiple micronutrient supplements during pregnancy","Nombre de femmes enceintes ayant besoin de suppléments de micronutriments multiples au cours de la grossesse","Número de ME en necesidad de suplementos de varios micronutrientes durante el embarazo"]
["Number of PLW in need of balanced energy protein supplements during pregnancy and breastfeeding","Proportion de femmes enceintes et allaitantes ayant besoin de suppléments protéiques énergétiques équilibrés pendant la grossesse et l'allaitement","Número de MEL en necesidad de suplementos energéticos y proteicos equilibrados durante el embarazo y la lactancia materna"]
["Number of Vitamin A deficient children 6-59 months in need","Nombre d’enfants de 6-59 mois en carence de vitamine A dans le besoin","Número de niños/as de entre 6 y 59 meses en necesidad con deficiencia de vitamina A"]
["Number of Vitamin A deficient girls 6-59 months in need","Nombre de filles de 6-59 mois en carence de vitamine A dans le besoin","Número de niñas de entre 6 y 59 meses en necesidad con deficiencia de vitamina A"]
["Number of Vitamin A deficient boys 6-59 months in need","Nombre de garçons de 6-59 mois en carence de vitamine A dans le besoin","Número de niños de entre 6 y 59 meses en necesidad con deficiencia de vitamina A"]
["Number of children 6-59 months in need of Vitamin A supplementation","Nombre d’enfants de 6-59 mois dans le besoin de supplémentation en vitamine A","Número de niños/as de entre 6 y 59 meses en necesidad de suplementación en vitamina A"]
["Number of girls 6-59 months in need of Vitamin A supplementation","Nombre de filles de 6-59 mois dans le besoin de supplémentation en vitamine A","Número de niñas de entre 6 y 59 meses en necesidad de suplementación en vitamina A"]
["Number of boys 6-59 months in need of Vitamin A supplementation","Nombre de garçons de 6-59 mois dans le besoin de supplémentation en vitamine A","Número de niños de entre 6 y 59 meses en necesidad de suplementación en vitamina A"]
["Number of iodine deficient children 6-23 months in need","Nombre d’enfants de 6-23 mois en carence d’iode dans le besoin","Número de niños/as de entre 6 y 23 meses en necesidad con deficiencia de yodo"]
["Number of iodine deficient girls 6-23 months in need","Nombre de filles de 6-23 mois en carence d’iode dans le besoin","Número de niñas de entre 6 y 23 meses en necesidad con deficiencia de yodo"]
["Number of iodine deficient boys 6-23 months in need","Nombre de garçons de 6-23 mois en carence d’iode dans le besoin","Número de niños de entre 6 y 23 meses en necesidad con deficiencia de yodo"]
["Number of iodine deficient PLW in need","Nombre de femmes enceintes et allaitantes en carence d’iode dans le besoin","Número de MEL en necesidad con deficiencia de yodo"]
["Number of iodine deficient Older People in need","Nombre de personnes âgées en besoin en carence d’iode","Número de personas mayores en necesidad con deficiencia de yodo"]
["Number of iodine deficient Older Women in need","Nombre de femmes âgées en besoin en carence d’iode","Número de mujeres mayores en necesidad con deficiencia de yodo"]
["Number of iodine deficient Older Men in need","Nombre d’hommes âgés en besoin en carence d’iode","Número de hombres mayores en necesidad con deficiencia de yodo"]
["Number of children 6-59 months in need of Zinc supplementation","Nombre d’enfants de 6-59 mois en besoin de supplémentation en zinc","Número de niños/as de entre 6 y 59 meses en necesidad de suplementación en zinc"]
["Number of girls 6-59 months in need of Zinc supplementation","Nombre de filles de 6-59 mois en besoin de supplémentation en zinc","Número de niñas de entre 6 y 59 meses en necesidad de suplementación en zinc"]
["Number of boys 6-59 months in need of Zinc supplementation","Nombre de garçons de 6-59 mois en besoin de supplémentation en zinc","Número de niños de entre 6 y 59 meses en necesidad de suplementación en zinc"]
["Number of children 12-59 months in need of deworming","Nombre d’enfants de 12-59 mois ayant besoin d'un traitement déparasitage","Número de niños/as de entre 12 y 59 meses en necesidad de desparasitación"]
["Number of girls 12-59 months in need of deworming","Nombre de filles de 12-59 mois ayant besoin d'un traitement déparasitage","Número de niñas de entre 12 y 59 meses en necesidad de desparasitación"]
["Number of boys 6-59 months in need of deworming","Nombre de garçons de 6-59 mois ayant besoin d'un traitement déparasitage","Número de niños de entre 6 y 59 meses en necesidad de desparasitación"]
["Other - to be defined","Autre - à définir","Otros - por definir"]
["Automatically taken from Population Figures sheet","Extrait automatiquement depuis la feuille Données démographiques","Tomado automáticamente de la hoja de Cifras de población"]
["Automatically taken from Population Figures sheet","Extrait automatiquement depuis la feuille Données démographiques","Tomado automáticamente de la hoja de Cifras de población"]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["If available, insert prevalence data ","Si disponible, insérer les données de prévalence ","Si están disponibles, introducir datos de prevalencia "]
["Automatic calculation from Scenario 3 Nut Analysis","Calcul automatique","Cálculo automático a partir del análisis nutric. del Escenario 3"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation from Scenario 3 Nut Analysis","Calcul automatique","Cálculo automático a partir del análisis nutric. del Escenario 3"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic Calculation even with missing data! (given formula)","Calcul automatique même avec des données manquantes! (voir formule)","Cálculo automático ¡aunque falten datos! (fórmula dada)"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["Automatic calculation when data is available","Calcul automatique lorsque les données sont disponibles","Cálculo automático cuando los datos están disponibles"]
["TO ADD CALCULATION","POUR AJOUTER LE CALCUL","PARA AÑADIR CÁLCULO"]
["##PiN Total##","##PiN Total##","##PIN Total##"]
["Total PiN for Nutrition","Total PiN pour la Nutrition","PIN Total para Nutrición"]
["HRP Figures for Nutrition","Figures Nutrition pour la PRH ","Cifras de PRH para Nutrición"]
["Female","Femme","Femenino"]
["Male","Homme","Masculino"]
["Total","Total","Total"]
["Disability-Disaggregated","Ventilé par handicap","Desglosados por discapacidad"]
["Targets (%)","Cibles (%)","Pobl. diana (%)"]
["Total TARGETED","Total CIBLÉ","Total POBL. DIANA"]
["Reached (%)","Atteints (%)","Atendidos (%)"]
["Total REACHED","Total ATTEINT","Total ATENDIDOS"]
["To fill out according to country needs","Remplir selon les besoins du pays","Para rellenar según las necesidades por país"]
["Automatically taken from PiN sheets","Automatiquement pris dans feuilles de calculs PiN ","Tomado automáticamente de las hojas de PIN"]
["Insert relevant % per nutrition intervention","Insérer % par intervention nutritionnelle","Introducir % relevante por intervención de nutrición"]
["(based on Total PiN)","(basé sur le Total PiN)","(según PIN Total)"]
["Insert relevant % per nutrition intervention","Insérer % par intervention nutritionnelle","Introducir % relevante por intervención de nutrición"]
["(based on Total TARGETED)","(basé sur le Total CIBLÉ)","(según Total POBL. DIANA)"]
["PiN Physical and Mental WB","PiN B-E physique et mental","PIN para BE físico y mental"]
["Number of SAM children 0-59 mo in need of Inpatient Treatment\n","Nombre d’enfants de 0-59 mois souffrant de MAS ayant besoin d'un traitement hospitalier","Número de niños/as de entre 0 y 59 meses con DAS en necesidad de tratamiento con ingreso hospitalario\n"]
["Number of SAM children 6-59 mo in need of Outpatient Treatment","Nombre de MAS chez les enfants de 6-59 mois ayant besoin d'un traitement ambulatoire","Número de niños/as de entre 6 y 59 meses con DAS en necesidad de tratamiento ambulatorio"]
["Number of children 6-23 mo in need of BFSP","Nombre d’enfants de 6-23 mois  ayant besoin de BFSP","Número de niños/as de entre 6 y 23 meses con DAM en necesidad de BSFP"]
["Number of GAM PLW in need of TFSP","Nombre de MAG femmes enceintes et allaitantes en besoin de TFSP","Número de MEL con DAG en necesidad de TFSP"]
["Number of PLW in need of BFSP","Nombre de femmes enceintes et allaitantes en besoin de BFSP","Número de MEL  en necesidad de BSFP"]
["*Certain formulas work even with missing data!","*Certaines formules fonctionnent même avec des données manquantes!","* ¡Algunas fórmulas funcionan incluso aunque falten datos!"]
["PiN Living Standards*","PiN Conditions de Vie*","PIN para Calidad de vida*"]
["Number of children 0-5 months in need of EBF support","Nombre d’enfants de 0-5 mois ayant besoin d’assistance en allaitement exclusif","Número de niños/as de entre 0 y 5 meses en necesidad de apoyo de lactancia materna exclusiva"]
["Number of children 6-23 months in need of Dietary Diversity support  (or Minimum Acceptable Diet for children 6-23 months if available) ","Nombre d’enfants de 6-23 mois ayant besoin d’assistance en diversité alimentaire (ou de Régime minimum acceptable pour les enfants de 6-23 mois si disponible) ","Número de niños/as de entre 6 y 23 meses en necesidad de apoyo sobre diversidad de la dieta (o dieta mínima aceptable para niños/as de entre 6 y 23 meses, si está disponible) "]
["Number of children 0-5 months in need of BMS support","Nombre d’enfants de 0-5 mois ayant besoin de SLM","Número de niños/as de entre 0 y 5 meses en necesidad de apoyo de SLM"]
["Number of children 6-11 months in need of BMS support","Nombre d’enfants de 6-11 mois ayant besoin de SLM","Número de niños/as de entre 6 y 11 meses en necesidad de apoyo de SLM"]
["*Certain formulas work even with missing data!","*Certaines formules fonctionnent même avec des données manquantes!","* ¡Algunas fórmulas funcionan incluso aunque falten datos!"]
["PiN Micronutrient Deficiency*","PiN Carences en micronutriments*","PIN para Deficiencia de micronutrientes*"]
["Number of children 6-59 months in need of micronutrient supplements that contain adequate iron","Nombre d'enfants de 6-59 mois ayant besoin de suppléments de micronutriments contenant du fer en quantité suffisante","Número de niños/as de entre 6 y 59 meses en necesidad de suplementos de micronutrientes que contienen una cantidad adecuada de hierro"]
["Number of PW in need of micronutrient supplements that contain adequate iron","Nombre de femmes enceintes ayant besoin de suppléments de micronutriments contenant du fer en quantité suffisante","Número de ME en necesidad de suplementos de micronutrientes que contienen una cantidad adecuada de hierro"]
["Number of PW in need of calcium supplements during pregnancy","Nombre de femmes enceintes ayant besoin de suppléments de calcium au cours de la grossesse","Número de ME en necesidad de suplementos de calcio durante el embarazo"]
["Number of PW in need of multiple micronutrient supplements during pregnancy","Nombre de femmes enceintes ayant besoin de suppléments de micronutriments multiples au cours de la grossesse","Número de ME en necesidad de suplementos de varios micronutrientes durante el embarazo"]
["Number of PLW in need of balanced energy protein supplements during pregnancy and breastfeeding","Proportion de femmes enceintes et allaitantes ayant besoin de suppléments protéiques énergétiques équilibrés pendant la grossesse et l'allaitement","Número de MEL en necesidad de suplementos energéticos y proteicos equilibrados durante el embarazo y la lactancia materna"]
["Number of children 6-59 months in need of Vitamin A supplementation","Nombre d’enfants de 6-59 mois dans le besoin de supplémentation en vitamine A","Número de niños/as de entre 6 y 59 meses en necesidad de suplementación en vitamina A"]
["Number of children 6-59 months in need of Zinc supplementation","Nombre d’enfants de 6-59 mois en besoin de supplémentation en zinc","Número de niños/as de entre 6 y 59 meses en necesidad de suplementación en zinc"]
["Number of children 12-59 months in need of deworming","Nombre d’enfants de 12-59 mois ayant besoin d'un traitement déparasitage","Número de niños/as de entre 12 y 59 meses en necesidad de desparasitación"]
["Totals by Target Group ","Totaux par groupe cible","Totales por grupo de pobl. diana "]
["Female","Femme","Femenino"]
["Male","Homme","Masculino"]
["Total","Total","Total"]
["Disability-Disaggregated","Ventilé par handicap","Desglosados por discapacidad"]
["Children Under-five","Enfants de moins de 5 ans","M5"]
["PLW","FEFA","MEL"]
["Older People","Personnes âgées","Personas mayores"]
["Children 5-9 years old","Enfants âgés de 5-9 ans","Niños/as de entre 5 y 9 años"]
["Adolescents","Adolescents","Adolescentes"]
["Other","Autres","Otros"]
["##Selected supplies##","##Selected supplies##","##Selected supplies##"]
["Selected supplies forecasting","Selected supplies forecasting","Selected supplies forecasting"]
["Important note: the purpose of this supplies calculator is to allow NCCs to oversee how many of the main commodities is needed to cover cluster targets. If it is to be used for programme planning it should be adapted","Important note: the purpose of this supplies calculator is to allow NCCs to oversee how many of the main commodities is needed to cover cluster targets. If it is to be used for programme planning it should be adapted","Important note: the purpose of this supplies calculator is to allow NCCs to oversee how many of the main commodities is needed to cover cluster targets. If it is to be used for programme planning it should be adapted"]
["For supplies forecasting for the SAM treatment as per UNICEF recommendations, refer to \"Nutrition supplies forecast sheet 2012\" by UNICEF (available from UNICEF intranet)","For supplies forecasting for the SAM treatment as per UNICEF recommendations, refer to \"Nutrition supplies forecast sheet 2012\" by UNICEF (available from UNICEF intranet)","For supplies forecasting for the SAM treatment as per UNICEF recommendations, refer to \"Nutrition supplies forecast sheet 2012\" by UNICEF (available from UNICEF intranet)"]
["Programme","Programme","Programme"]
["Target, beneficiaries","Target, beneficiaries","Target, beneficiaries"]
["Supply item","Supply item","Supply item"]
["Number of items in one carton","Number of items in one carton","Number of items in one carton"]
["Number of items per one beneficiary","Number of items per one beneficiary","Number of items per one beneficiary"]
["Net weight of 1 carton, kg","Net weight of 1 carton, kg","Net weight of 1 carton, kg"]
["Total number of supply items needed","Total number of supply items needed","Total number of supply items needed"]
["Total number of cartons needed","Total number of cartons needed","Total number of cartons needed"]
["Total weight (net), Mt","Total weight (net), Mt","Total weight (net), Mt"]
["Comments and notes","Comments and notes","Comments and notes"]
["SAM treatment (outpatient), children 6-59 mo","SAM treatment (outpatient), children 6-59 mo","SAM treatment (outpatient), children 6-59 mo"]
["Number of MAM 6-59 mo in need ","Nombre d’enfants de 0-59 mois souffrant de MAM","Número de niños/as de entre 0 y 59 meses con DAM "]

{"sheet":"Instructions","index":1,"n_rows":106,"n_cols":5,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Select language",null,null,null,"English"]
["Sélectionnez la langue"]
["Seleccione el idioma"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Links:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Links:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Enlaces:"]

{"sheet":"Indicator Registry","index":2,"n_rows":147,"n_cols":22,"rows_kept":147,"cut":false,"hidden":false,"merged":[[22,0,22,21],[122,0,122,21],[73,0,73,21]]}
["Indicator Registry - highlighting those used for HNO and HRP response planning "]
["Global Clusters","HNO and HRP","Code","Sub-domain","Title","Description","Unit of Measurement","Unit Description","Denominator","Numerator","Disaggregation","Key indicator","Types","Response Monitoring","Standards","Threshold","Guidance on phases","General guidance","Guidance for pre-crisis/baseline","Comments","Data Sources","Sector cross-tagging"]
["Nutrition","Core - Outcome","N-001","N1 Prevention and Management of Acute Malnutrition","Global acute malnutrition (GAM)","prevalence (%) of global acute malnutrition in children 6 to 59 months of age based on presence of bilateral pitting oedema and / or weight-for-height z-score less than -2 standard deviations of the median of the standard population (WHO 2006)","Individual","Percentage","Total number of children aged 6-59 months surveyed","Number of children aged 6-59 months that meet the criteria for global acute malnutrition","Geographical area, age, sex","Yes","Baseline, Outcome","Yes",null,"WHO TRS 854. Severity classification: 5,10, 15%","preparatory; Phase III and IV","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals",null,"Note that WFH and MUAC do not measure the same things and are not comparable. Data on the global malnutrition rate should be compared by sex in order to identify any specific discrimination girls or boys might face in accessing nutrition. In case there is an important difference between the percentage of girls and the percentage of boys suffering from malnutrition, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing in equally accessing nutrition, including an analysis of the socio cultural habits and beliefs that might differently impact on girls' and boys' nutritional well being.","Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal"]
["Nutrition","Core - Outcome","N-005","N1 Prevention and Management of Acute Malnutrition","Moderate acute malnutrition (MAM)","prevalence (%) of moderate acute malnutrition in children 6 to 59 months of age based on presence of weight-for-height z-score less than -2 and equal or greater than -3 standard deviations of the median of the standard population (WHO 2006)","Individual","Percentage","Total number of children aged 6-59 months surveyed","Number of children aged 6-59 months that meet the criteria for moderate acute malnutrition","Geographical area, age, sex","Yes","Baseline, Outcome","Yes",null,"No standard WHO thresholds; this indicator cut-off should be interpreted in consideration of other indicators including morbidity, mortality and proportion of GAM","preparatory; Phase III and IV","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals","Prevalence easy to derive by subtracting SAM from GAM","Note that WFH and MUAC do not measure the same things and are not comparable. Data on the moderate acute malnutrition prevalence should be compared by sex in order to identify any specific discrimination girls or boys might face in accessing nutrition. In case there is an important difference between the percentage of girls and the percentage of boys suffering from malnutrition, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing in equally accessing nutrition, including an analysis of the socio cultural habits and beliefs that might differently impact on girls' and boys' nutritional well being.","Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal"]
["Nutrition","Core - Outcome","N-003","N1 Prevention and Management of Acute Malnutrition","Severe acute malnutrition (SAM)","prevalence (%) of severe acute malnutrition in children 6 to 59 months of age based on presence of bilateral pitting oedema and / or weight-for-height z-score less than -3 standard deviations of the median of the standard population (WHO 2006)","Individual","Percentage","Total number of children aged 6-59 months surveyed","Number of children aged 6-59 months that meet the criteria for severe acute malnutrition","Geographical area, age, sex","Yes","Baseline, Outcome","Yes",null,"No standard WHO thresholds; this indicator cut-off should be interpreted in consideration of other indicators including morbidity, mortality and proportion of GAM; Reference: WHO child growth standards and the identification of severe acute malnutrition in infants and children. A Joint Statement by the World Health Organization and the United Nations Children's Fund, 2009.","preparatory; Phase III and IV","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals",null,"Note that WFH and MUAC do not measure the same things and are not comparable. Data on the severe acute malnutrition prevalence should be compared by sex in order to identify any specific discrimination girls or boys might face in accessing nutrition. In case there is an important difference between the percentage of girls and the percentage of boys suffering from malnutrition, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing in equally accessing nutrition, including an analysis of the socio cultural habits and beliefs that might differently impact on girls' and boys' nutritional well being.","Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, H1 General clinical services & essential trauma care, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal"]
["Nutrition","Core - Outcome","N-008","N1 Prevention and Management of Acute Malnutrition","Acute malnutrition based on MUAC and oedema","prevalence (%) of children 6-59 months with MUAC less than 125 mm and/or having bilateral pitting oedema","Individual","Percentage","Total number of children aged 6-59 months surveyed","Number of children aged 6-59 months that meet the criteria for wasting based on MUAC","Geographical area, age, sex","Yes","Baseline, Outcome","Yes",null,"WHO child growth standards and the identification of severe acute malnutrition in infants and children. A Joint Statement by the World Health Organization and the United Nations Children's Fund, 2009.","Phase I,II; added to surveys Phase III,IV","When possible to use representative surveys, alternatively - rapid nutrition assessment with smaller number of children can give an idea of the situation - but these findings from a rapid nutrition assessment - with small numbers of children need to be treated with caution and should NOT be presented as prevalence but as number of children",null,"It is a good practice to disaggregate oedema cases, however there is a concern of accuracy and precision","Population surveys with representative sampling methods (MICS, DHS, SMART) & rapid nutrition assessment","F1 Food Assistance, F3 Food Access, F5 Market Access, F7 Utilization, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal, W4 Vector Control"]
["Nutrition","Core - Outcome","N-010","N1 Prevention and Management of Acute Malnutrition","Moderate acute malnutrition based on MUAC","prevalence (%) children 6-59 months with MUAC less than 125 mm but equal or more than 115 mm","Individual","Percentage","Total number of children aged 6-59 months surveyed","Number of children aged 6-59 months that meet the criteria for moderate wasting based on MUAC","Geographical area, age, sex","Yes","Baseline, Outcome","Yes",null,null,"Phase I,II; added to surveys Phase III,IV","When possible to use representative survey, alternatively - rapid nutrition assessment with smaller number of children can give you a idea of the situation - but these findings from a rapid nutrition assessment - with small numbers of children need to be treated with caution and should NOT be presented as prevalence but as number of children","Prevalence easy to derive by subtracting Proportion of severe wasting based on low MUAC from Proportion of wasting based on low MUAC",null,"Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, F3 Food Access, F5 Market Access, F7 Utilization, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal, W4 Vector Control"]
["Nutrition","Core - Outcome","N-009","N1 Prevention and Management of Acute Malnutrition","Severe acute malnutrition based on MUAC and oedema","prevalence (%) children 6-59 months with MUAC less than 115 mm and/or having bilateral pitting oedema","Individual","Percentage","Total number of children aged 6-59 months surveyed","Number of children aged 6-59 months that meet the criteria for severe wasting based on MUAC","Geographical area, age, sex","Yes","Baseline, Outcome","Yes",null,"WHO child growth standards and the identification of severe acute malnutrition in infants and children. A Joint Statement by the World Health Organization and the United Nations Children's Fund, 2009.","Phase I,II; added to surveys Phase III,IV","When possible to use representative surveys, alternatively - rapid nutrition assessment with smaller number of children can give an idea of the situation - but these findings from a rapid nutrition assessment - with small numbers of children need to be treated with caution and should NOT be presented as prevalence but as number of children",null,"It is a good practice to disaggregate oedema cases, however there is a concern of accuracy and precision.","Population surveys with representative sampling methods (MICS, DHS, SMART) & rapid nutrition assessment","F1 Food Assistance, F3 Food Access, F5 Market Access, F7 Utilization, H1 General clinical services & essential trauma care, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal, W4 Vector Control"]
["Nutrition","Core - Outcome","N-011","N1 Prevention and Management of Acute Malnutrition","Acute malnutrition in Pregnant and Lactating Women","prevalence (%) PLW with MUAC less than 210-230 mm (Note: Countries use a range of different cut-offs depending on resources)","Individual","Percentage","Total number of Pregnant and Lactating Women with infants below age of 0 to 5 months surveyed","Number of Pregnant and Lactating Women with infants 0-5 months that meet the criteria for acute malnutrition based on MUAC","Geographical area","Yes","Baseline, Outcome","Yes",null,null,"All phases","There are NO agreed international Cut off points for MUAC for PLW so National MUAC cut off points may vary, If available/possible, use representative survey, if not - rapid nutrition assessment with smaller number of PLW can give you some idea of the situation",null,"PLW may be a problematic to define and identify, SMART surveys provide data for women with children, so definition of lactating should be mothers with infants 0-5 months; caution on excluding women in first pregnancy","Population-based surveys with representative sampling methods (MICS, DHS, SMART) or rapid nutrition assessment","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H1 General clinical services & essential trauma care, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W4 Vector Control"]
["Nutrition","Core - Outcome/Key Contributing Factor","N-007","N1 Prevention and Management of Acute Malnutrition","Childhood stunting","prevalence (%) of stunting in children 0 to 59 months of age based on height-for-age z-score less than -2 standard deviations of the median of the standard population (WHO 2006)","Individual","Percentage","Total number of children 0 to 59 months of age surveyed","Number of children 0 to 59 months of age that meet the criteria for stunting","Geographical area, age, sex","Yes","Baseline, Outcome","Yes",null,"WHO TRS 854. Severity classification: 20,30,40 %","preparatory; Phase III and IV","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals","Aim should be to assess stunting in the entire age group 0-59 months","Disaggregation by sex and age group should be aimed for and results should be analysed. Note: if surveys being undertaken include 0-59 then use this age group - if not - and the survey is including 6-59 then we may use 6-59. Ideally the Proportion of should be adjusted for 0-59 months)","Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, F2 Livelihood Assistance, F3 Food Access, F4 Income Access, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal, W4 Vector Control"]
["Nutrition","Core - Key Contributing Factor","N-030","N2 Infant and Young Child Feeding","Exclusive breastfeeding under 6 months","Proportion of infants 0-5 months of age who are fed exclusively with breast milk","Individual","Percentage","Total number of infants 0 to 5 months of age surveyed","Infants 0 to 5 months of age who received only breast milk during the previous day","Geographical area, sex, age: 0-1, 2-3, 4-5 months if available","Yes","Baseline, Outcome","Yes","Food Security and Nutrition 4.2.1","No standard; < 80Proportion of is generally a priority. Discuss high, medium and low designations as a group","For Phases III and IV, core WHO indicator should be measured. In Phases 1 and 11, it is not possible to accurately assess the exclusive breastfeeding rate in the population. Baseline information and N-40 (not breastfed) will be key information in Phases I and II.","WHO IYCF core indicator.","For preparatory phase, core WHO indicator should be measured","Attention should be paid on the potential difference in breastfeeding male and female infants. If difference exists, this should inform the nutritional education messages.","Preparatory, Phase III and IV: representative IYCF survey. Phase I and II: use key informant interviews and opportunistic sampling to give an ALERT indication","H2 Child health, H4.2 Maternal and newborn care, (R) Early Recovery"]
["Nutrition","Core - Key Contributing Factor","N-040","N2 Infant and Young Child Feeding","Distribution of infant formula, dried or liquid milk to the affected population","Confirmed distribution of infant formula, dried or liquid milk to the affected population","Individual","Yes/No","N/A","N/A","Geographical area","Yes","Baseline, Outcome","Yes","Food Security and Nutrition 4.2.1","zero tolerance","Phases 1,11, 111 and IV.","This is an alert to problems. Any general distribution of these products to the affected population is a concern as there is a risk of spill over to infants and young children.",null,null,"Key informant interviews (include logistics and any agencies involved in distribution, as well as health and nutrition staff and caregivers). Distribution reports. Observations.","H2 Child health, H4.2 Maternal and newborn care"]
["Nutrition","Core - Key Contributing Factor","N-041","N2 Infant and Young Child Feeding","Inappropriate distribution of infant formula, dried or liquid milk to children 0-<2 years","Confirmed distribution of infant formula, dried or liquid milk to children 0-< 2 years","Community","Yes/No","N/A","N/A","Geographical area","Yes","Baseline, Outcome","Yes","Food Security and Nutrition 4.2.1","zero tolerance","Phases 1,11, 111 and IV.","This is an alert to problems. Inappropriate distribution is where distribution is not in accordance with the Operational Guidance on IFE in meeting criteria for assessment of need, skilled support available, guaranteed continuity of supplies, individual follow up, availability of storage and preparation facilities, appropriate labelling, and monitoring for spill over to breastfed infants.",null,null,"Key informant interviews (include logistics and any agencies involved in distribution, as well as health and nutrition staff and caregivers). Distribution reports. Observations.","H2 Child health, H4.2 Maternal and newborn care"]
["Nutrition","Core - Key Contributing Factor","N-035","N2 Infant and Young Child Feeding","Minimum dietary diversity","Proportion of children 6-23 months of age who receive foods from 4 or more food groups","Individual","Percentage","Total number of children 6-23 months surveyed","Number of children 6-23 months who receive food from 4 or more food groups","Geographical area, sex","No","Baseline, Outcome","Yes","Food Security and Nutrition 4.2.2","No standard; < 80Proportion of is generally a priority. Discuss high, medium and low designations as a group","preparatory; Phase III and IV","This indicator is adapted from the WHO IYCF core indicator for children 6-23 months.",null,"Data should be compared by sex in order to identify any specific limitation girls or boys might face in accessing dietary diversity. In case there is an important difference, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing, including an analysis of the socio cultural habits and beliefs (i.e. food taboos) that might differently impact on girls' and boys' dietary diversity.","representative IYCF survey","F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H2 Child health"]
["Nutrition","Core - Key Contributing Factor","N-037","N2 Infant and Young Child Feeding","Minimum acceptable diet","Proportion of children 6-23 months of age who receive a minimum acceptable diet (apart from breast milk)","Individual","Percentage","Total number of children 6-23 months surveyed","Number of children 6-23 months who receive a minimum acceptable diet","Geographical area, sex","Yes","Baseline, Outcome","Yes","Food Security and Nutrition 4.2.2","No standard; < 80Proportion of is generally a priority. Discuss high, medium and low designations as a group","preparatory; Phase III and IV","WHO IYCF core indicator",null,null,"representative IYCF survey","F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H2 Child health"]
["Nutrition","Core - Key Contributing Factor","N-024","N3 Prevention and Control of Micronutrients Deficiencies","Prevalence of anaemia","Proportion of children below five years of age with Hb concentration of <11 g/dL ","Individual","Percentage","Total number of children below five years of age surveyed ","Number of children below five years of age with Hb concentration of <11 g/dL ","Geographical area","No","Baseline, Outcome","Yes","Food Security and Nutrition 4.1.0","Public Health Significance: <4.9Proportion of Normal/Adequate; 5-19.9Proportion of Low; 20-39.9Proportion of Medium; >40Proportion of High (ref: WHO 2001).","Preparatory","The finger-prick blood sample test is easy to administer in the field. The test could be easily integrated in regular health or prenatal visit to capture all women in reproductive ages. Cost of equipment may be prohibitive",null,"WHO guideline: who.int/indicators/haemolobin.pdf;","primary data - National Surveys, Local studies, DHS, MICS; secondary data - VMNIS","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H2 Child health, H4.2 Maternal and newborn care, H5 Non communicable diseases and mental health"]
["Nutrition","Core - Key Contributing Factor","N-025","N3 Prevention and Control of Micronutrients Deficiencies","Prevalence of anaemia","Proportion of PW with Hb concentration of <11 g/dL ","Individual","Percentage","Total number of pregnant women surveyed","Number of pregnant women with anaemia (Hb<11g/dl for pregnant women)","Geographical area","No","Baseline, Outcome","Yes","Food Security and Nutrition 4.1.1","Public Health Significance: <4.9Proportion of Normal/Adequate; 5-19.9Proportion of Low; 20-39.9Proportion of Medium; >40Proportion of High (ref: WHO 2001).","Preparatory","The finger-prick blood sample test is easy to administer in the field. The test could be easily integrated in regular health or prenatal visit to capture all women in reproductive ages. Cost of equipment may be prohibitive",null,"WHO guideline: who.int/indicators/haemolobin.pdf;","primary data - National Surveys, Local studies, DHS, MICS; secondary data - VMNIS","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H2 Child health, H4.2 Maternal and newborn care, H5 Non communicable diseases and mental health"]
["Nutrition","Core - Contextual Factor","N-001","N4 Prevention and Management of Double Burden of Malnutrition","Prevalence of overweight","prevalence (%) of overweight in children 6 to 59 months of age based on weight-for-height z-score more than 2 standard deviations of the median of the standard population (WHO 2006)","Individual","Percentage","Total number of children aged 6-59 months surveyed","Number of children aged 6-59 months that meet the criteria for overweight","Geographical area, age, sex","Yes","Baseline, Outcome","Yes",null,"WHO TRS 854. Severity classification: 5,10, 15%",null,"Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals",null,null,"Population-based surveys with representative sampling methods (MICS, DHS, SMART)"]
["Nutrition","Core - Contextual Factor","N-015","N1 Prevention and Management of Acute Malnutrition","Acute malnutrition for older people","prevalence (%) of older people with a MUAC below 210mm or having bilateral pitting oedema","Individual","Percentage","Total number of older people surveyed","Number of older people that meet the criteria for acute malnutrition","Geographical area, sex: in preparatory, Phase III and IV, disaggregate by severity (<185mm and between 185 and 209mm)","Yes","Baseline, Outcome","Yes",null,"MUAC >210mm: no malnutrition; MAM: MUAC <210mm SAM: MUAC<185mm or oedema (Help Age guidelines 2013)","In preparatory phase as well as phases I and II: use rapid assessment methods In phases III and IV, organize surveys with larger samples or use rapid assessment method, with multi-indicator questionnaire","Rapid assessment methods can be used at any phase. The questionnaire should include questions about socio-economic status, health, household food security, water and sanitation.","In preparatory phase,: Collect baseline demographic data about the percentage of people 50 and above (or 60 and above) disaggregated by sex and by age groups of 5 years (50-59, 60-64, 65-69, 70-74, 75-80, 80 and above) Assess household food security Organize focus group discussions with older people to have an idea of their access to food.","older people are defined as \"people aged 60 and above\" (UN definition), but in some contexts (e.g. Somali, Ethiopia, Sudan etc.), can be 50 and above (as people are considered \"old\" from this age); Note: Nutritional oedema in older people may be difficult to distinguish from other types of oedema, so suggestion to separate BMI and oedema cases if necessary. Data on acute malnutrition rate should be compared by sex in order to identify any specific discrimination elderly women and elderly men might face in accessing nutrition. In case there is an important difference between the percentage of elderly women and the percentage of elderly men suffering from acute malnutrition, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing, including an analysis of the socio cultural habits and beliefs as well as on the social and family support networks available to them that might differ, hence impacting differently their nutritional well being.","surveys: rapid assessments","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H3 Communicable diseases, W1 Hygiene Promotion, W2 Water Supply, W4 Vector Control"]
["Nutrition","Core - Contextual Factor","N-014","N1 Prevention and Management of Acute Malnutrition","Undernutrition for 5 to 19 year olds","prevalence (%) of children and adolescents 5-19 years of age with Z-scores defined as BMI-for-age index less than -2 standard deviations from the median BMI of a reference population of children/adolescents of the same age and/or having bilateral pitting oedema","Individual","Percentage","Total number of children and adolescents 5-19 years surveyed","Number of children and adolescents 5-19 years that meet the criteria for undernutrition","Geographical area, sex","No","Baseline, Outcome","Yes",null,"WHO Reference 2007 www.who.int/growthref.","Preparatory and phase iv and beyond","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals",null,"Particularly important for adolescent girls. Data on the undernutrition rate should be compared by sex in order to identify any specific discrimination girls, boys, adolescent girls and adolescent boys might face in accessing nutrition. In case there is an important difference between the percentage of girls and the percentage of boys suffering from undernutrition, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing, including an analysis of the socio cultural habits and beliefs that might differently impact on girls' and boys' nutritional well being. Note: the indicator includes 5.0 to 19.0 years. Based on WHO 2007 reference population",null,"F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H3 Communicable diseases, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W4 Vector Control"]
[]
[]
["ADDITIONAL INDICATORS TO BE CONSIDERED GIVEN THE HUMANITARIAN CONTEXT"]
["Nutrition","Non-core","N-031","N2 Infant and Young Child Feeding","Continued breastfeeding at one year and at 2 years","Proportion of children 12-15 months of age and 20-23 months of age who are fed breast milk","Individual","Percentage","Total number of infants 12-15 months of age and total number of infants 20-23 months of age surveyed","Infants 12-15 months of age and 20-23 months of age who receive any breast milk","Geographical area","No","Baseline, Outcome","Yes",null,null,"preparatory; Phase III and IV","The WHO IYCF core indicator reports continued breastfeeding at 1 year. In emergencies, it is important to also monitor continued breastfeeding rate at 2 years (WHO IYCF optional indicator) as children 1-2 years are also at significant risk of increased morbidity and mortality if not breastfed in this context.",null,"Attention should be paid on the potential difference in breastfeeding male and female infants. If difference exists, this should inform the nutritional education messages.","representative IYCF survey","H2 Child health, H4.2 Maternal and newborn care, (R) Early Recovery"]
["Nutrition","Non-core","N-032","N2 Infant and Young Child Feeding","Children ever breastfed","Proportion of children born in the last 24 months who were ever breastfed","Individual","Percentage","Total number of infants born in the past 23 months in the surveyed area","Number of infants 0-23 months of age who ever received breast milk","Geographical area","Yes","Baseline, Outcome","Yes",null,"No standard; < 80Proportion of is generally a priority. Discuss high, medium and low designations as a group","For measurement in Phases 1-IV, an adapted indicator should be used where the denominator should be infants born since onset of the emergency. In phases 1 and 2, opportunistic sampling will be necessary, e.g. piggy backed onto reproductive health sampling or anthropometric screening or food security assessment.","WHO IYCF core indicator.","For preparatory phase, the core WHO Indicator should be used as a baseline where the denominator is infants born in the last 24 months.",null,"Preparatory, Phase III and IV: representative IYCF survey. Phase I and II: use key informant interviews and opportunistic sampling to give an ALERT indication","H2 Child health, H4.2 Maternal and newborn care, (R) Early Recovery"]
["Nutrition","Non-core","N-033","N2 Infant and Young Child Feeding","Predominant breastfeeding under 6 months","Proportion of infants 0-5 months of age who are predominantly breastfed","Individual","Percentage","Total number of infants 0 to 5 months of age surveyed","Number of infants 0-5 months of age who are predominantly breastfed","Geographical area, sex","No","Baseline","No",null,"No standard; < 80Proportion of is generally a priority. Discuss high, medium and low designations as a group","preparatory; Phase III and IV","WHO IYCF optional indicator",null,"Attention should be paid on the potential difference in breastfeeding male and female infants. If difference exists, this should inform the nutritional education messages.","representative IYCF survey","H2 Child health, H4.2 Maternal and newborn care, (R) Early Recovery"]
["Nutrition","Non-core","N-034","N2 Infant and Young Child Feeding","Bottle feeding","Proportion of children 0-23 months of age who are fed with a bottle","Individual","Percentage","Total number of infants 0-23 months surveyed","Number of infants 0-23 months who are fed with a bottle","Geographical area, sex","Yes","Baseline, Outcome","Yes","Food Security and Nutrition 4.2.4",null,"preparatory; Phases I, II, III and IV","WHO IYCF optional indicator. This indicator determines the use of bottles which carry risk; is not an indicator of use of infant formula or breast milk substitutes, since it records any item fed using a bottle including breast milk, water, semi-solids, etc.).",null,null,"Preparatory, Phase III and IV: representative IYCF survey. Phase I and II use key informant interviews and opportunistic sampling to give an ALERT indication","H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply"]
["Nutrition","Non-core","N-026","N3 Prevention and Control of Micronutrients Deficiencies","prevalence of iodine deficiency","Median urinary iodine concentration (?g/L) in children aged 6-12 years ","Individual","Percentage","Total number of children aged 6- 12 years surveyed","Median urinary iodine concentration (?g/L) in children aged 6-12 years","Geographical area, age","Yes","Baseline","No","Food Security and Nutrition 4.1.1","For children under-5, Public Health significance if <100µg/l but I don't know for children 6-12 years of age (ref: WHO, UNICEF, ICCIDD 2007)","Preparatory","A median urinary iodine concentration in a population of < 100 ?g/l indicates that the iodine intake is insufficient. A non-invasive method of measurement, the cost of spoturine samples tests is affordable. School age children 6-12 years can be easily tested in population-based surveys.",null,"WHO guideline: apps.who.int/iris/bitstream/10665/85972/1/WHO_NMH_NHD_EPG_13.1_eng.pdf; According to WHO ideally one should also assess PLW","primary data - National Surveys, Local studies; secondary data - VMNIS","F1 Food Assistance, F6 Availability, H2 Child health, H4.2 Maternal and newborn care, H5 Non communicable diseases and mental health"]
["Nutrition","Non-core","N-027","N1 Prevention and Management of Acute Malnutrition","Child morbidity","Proportion of children 0-59 months whose caregiver reported an illness in the previous 2 weeks","Individual","Percentage","Total number of children 0 to 59 months of age surveyed","Number of children 0-59 months whose caregiver reported an illness in the previous 2 weeks","Geographical area","Yes","Baseline","No",null,"No threshold","preparatory; Phase I and II; Phase II and IV","survey data",null,"This information may be available through the Health Cluster, but nutrition surveys may provide updated representative information","SMART surveys, Disease early warning systems","H1 General clinical services & essential trauma care, H2 Child health, H3 Communicable diseases, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal"]
["Nutrition","Non-core","N-028","N1 Prevention and Management of Acute Malnutrition","Under-five mortality","The rate of death among children below of 5 years of age in the population","Individual","death per 10,000 children under 5 years/day","Total number of children under 5 years multiple by number of days in time period over 10,000 persons","Total number of death in children under 5 years during time period","Geographical area","Yes","Baseline","No","Health Action 2.2.1","See Sphere (http://www.spherehandbook.org/en/essential-health-services-standard-1-prioritising-health-services/) for emergency thresholds for different regions. When the baseline rate is unknown or of doubtful validity, agencies should aim to maintain the U5MR at least below 2.0/10,000/day","preparatory; Phases I, II III and IV","Under-five mortality rate as defined here is strictly speaking not a rate (i.e. the number of deaths divided by the number of population at risk during a certain period of time) but a probability of death derived from a life table and expressed as rate per 1000 live births",null,"These data should be taken from Health Cluster or specific mortality surveys, representative surveys, A proxy can be calculated through health facilities and community records in early phases of emergency. Under-five mortality rate measures child survival. It also reflects the social, economic and environmental conditions in which children (and others in society) live, including their health care. Because data on the incidences and prevalence of diseases (morbidity data) frequently are unavailable, mortality rates are often used to identify vulnerable populations. Under-five mortality rate is an MDG indicator","Representative survey and or from health facility / community records","H1 General clinical services & essential trauma care, H2 Child health, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal"]
["Nutrition","Non-core","N-002","N1 Prevention and Management of Acute Malnutrition","Acute malnutrition in infants less than 6 months","prevalence (%) of global acute malnutrition in infants less than 6 months of age based on presence of bilateral pitting oedema and /or weight-for-height z-score less than -2 standard deviations of the median of the standard population (WHO 2006)","Individual","Percentage","Total number of children less than 6 months surveyed","Number of infants 0-5 months that meet the criteria for global acute malnutrition","Geographical area, sex","Yes","Baseline, Outcome","Yes",null,"WHO TRS 854. Severity classification: 5,10, 15%","preparatory; Phase III and IV","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals",null,"Note that WFH and MUAC do not measure the same things and are not comparable. Data on the acute malnutrition rate should be compared by sex in order to identify any specific discrimination baby girls or baby boys might face in accessing nutrition. In case there is an important difference between the percentage of infant girls and the percentage of infant boys suffering from malnutrition, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing, including an analysis of the socio cultural habits and beliefs on breastfeeding that might differently impact on baby girls' and baby boys' nutritional well being.","Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal"]
["Nutrition","Non-core","N-006","N1 Prevention and Management of Acute Malnutrition","Moderate acute malnutrition (MAM) in infants 0-5 months","prevalence (%) of moderate acute malnutrition in infants less than 6 months of age based on weight-for-height z-score less than -2 and equal or greater than -3 standard deviations of the median of the standard population (WHO 2006)","Individual","Percentage","Total number of children less than 6 months surveyed","Number of infants less than 6 months that meet the criteria for moderate acute malnutrition","Geographical area, sex","Yes","Baseline, Outcome","Yes",null,"No standard WHO thresholds; this indicator cut-off should be interpreted in consideration of other indicators including morbidity, mortality and proportion of GAM","preparatory; Phase III and IV","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals","Prevalence easy to derive by subtracting Proportion of SAM from Proportion of GAM","Note that WFH and MUAC do not measure the same things and are not comparable. Data on the moderate acute malnutrition rate should be compared by sex in order to identify any specific discrimination baby girls or baby boys might face in accessing nutrition. In case there is an important difference between the percentage of infant girls and the percentage of infant boys suffering from malnutrition, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing, including an analysis of the socio cultural habits and beliefs on breastfeeding that might differently impact on baby girls' and baby boys' nutritional well being.","Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal"]
["Nutrition","Non-core","N-004","N1 Prevention and Management of Acute Malnutrition","Severe acute malnutrition (SAM) in infants 0-5 months","prevalence (%) of severe acute malnutrition in infants less than 6 months of age based on presence of bilateral pitting oedema and weight-for-height z-score less than -3 standard deviations of the median of the standard population (WHO 2006)","Individual","Percentage","Total number of children 0-5 months surveyed","Number of infants 0-5 months that meet the criteria for severe acute malnutrition","Geographical area, sex","Yes","Baseline, Outcome","Yes",null,"No standard WHO thresholds; this indicator cut-off should be interpreted in consideration of other indicators including morbidity, mortality and proportion of GAM; Reference: WHO child growth standards and the identification of severe acute malnutrition in infants and children. A Joint Statement by the World Health Organization and the United Nations Children's Fund, 2009.","preparatory; Phase III and IV","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals",null,"Note that WFH and MUAC do not measure the same things and are not comparable. Data on the severe acute malnutrition rate should be compared by sex in order to identify any specific discrimination baby girls or baby boys might face in accessing nutrition. In case there is an important difference between the percentage of infant girls and the percentage of infant boys suffering from malnutrition, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing, including an analysis of the socio cultural habits and beliefs on breastfeeding that might differently impact on baby girls' and baby boys' nutritional well being.","Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, H1 General clinical services & essential trauma care, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal"]
["Nutrition","Non-core","N-012","N1 Prevention and Management of Acute Malnutrition","Stunting in women of reproductive age","prevalence (%) of women 15-49 years old who have height less than 145 cm","Individual","Percentage","Total number of women 15-49 years surveyed","Number of women 15-49 years that meet the criteria for stunting","Geographical area","No","Baseline, Outcome","Yes",null,null,"preparatory; Phase III and IV","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals",null,null,"Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H1 General clinical services & essential trauma care, H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W4 Vector Control"]
["Nutrition","Non-core","N-013","N1 Prevention and Management of Acute Malnutrition","Undernutrition for adults","prevalence (%) of adults aged 19.1 to 59.9 years old with BMI less than 17.00 kg/m2 and/or having bilateral pitting oedema","Individual","Percentage","Total number of adults aged 19.1 to 59.9 years old surveyed","Number of adults aged 19.1 to 59.9 years old that meet the criteria for undernutrition","Geographical area, age, sex","No","Baseline, Outcome","Yes",null,"WHO TRS 854 classification: mild thinness (BMI = 17.00-18.49 kg/m2), moderate thinness (BMI = 16.00-16.99 kg/m2), and severe thinness (BMI < 16.00 kg/m2).","Preparatory and phase IV and beyond","Should be based on a methodologically solid anthropometric nutrition survey finding and include Confidence Intervals",null,"Anthropometric data should be interpreted with a contextual analysis of the associated nutritional risks for the population using underlying causes. In particular, data on the undernutrition rate should be compared by sex in order to identify any specific discrimination adult women or adult men might face in accessing nutrition. In case there is an important difference between the percentage of women and the percentage of men suffering from undernutrition, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing, including an analysis of the socio cultural habits and beliefs that might differently impact their nutritional well being.","Population-based surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H3 Communicable diseases, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply, W4 Vector Control"]
["Nutrition","Non-core","N-016","N1 Prevention and Management of Acute Malnutrition","Minimum meal frequency for children 24-59 months","Proportion of children 24-59 months who are eating 3 meals a day or more","Individual","Percentage","Total number of children 24-59 months surveyed","Number of children 24-59 months who are eating 3 meals a day or more","Geographical area, age, sex","No","Baseline","No",null,null,"preparatory; Phase I and II; Phase II and IV","Use 6-23 months age group indicator as proxy for 24-59 months, and assume older age group is worse off CAN be an important ALERT indicator in early phases of an emergency",null,"Indicator used for IYCF for 6-23 month age group based on WHO indicator.","surveys; rapid assessments;","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H2 Child health, H4.2 Maternal and newborn care"]
["Nutrition","Non-core","N-019","N3 Prevention and Control of Micronutrients Deficiencies","level of risk to common micronutrient deficiencies (high, medium, low)","Qualitative assessment of nutritional risk of common micronutrient deficiencies (anaemia, iodine deficiency, vitamin A deficiency (night blindness), scurvy, beri beri, vitamin D deficiency) based on composite indicator analysis on prevalences, diet analysis, water quality and diarrheal disease, case finding","Community","high, medium, low","N/A","N/A","By deficiency; geographical area, sex, potentially vulnerable groups: PLW, children 6-59 months, other potentially vulnerable groups","Yes","Baseline","No",null,"SPHERE 2011, appendix 5 - thresholds (http://www.spherehandbook.org/en/appendix-15/)","Preparatory; Phase II, III, IV","List prevalences for micronutrient status known for any vitamins and minerals and collect additional information on diet, water quality and disease, to assess the severity of the risk for specific population groups",null,null,"use survey data ; estimate from numbers of affected population by type of vulnerable groups","F1 Food Assistance, F2 Livelihood Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H1 General clinical services & essential trauma care, H2 Child health, H5 Non communicable diseases and mental health, (R) Early Recovery, W1 Hygiene Promotion, W2 Water Supply, W3 Excreta Disposal"]
["Nutrition","Non-core","N-020","N3 Prevention and Control of Micronutrients Deficiencies","Vitamin A coverage in children 6--59 months","Proportion of children 6 - 59 months having received vitamin A in previous 6 months","Individual","Percentage","Total number of children 6-59 months surveyed","Number of children 6 - 59 months that received vitamin A in the previous 6 months (mother's recall or card verified)","Geographical area, age (6-11, 12-23 months), sex","Yes","Baseline, Output","Yes","Health Action 2.2.1","Target: 95%. Upon completion of measles vaccination campaign at least 95 per cent of children aged 6–59 months have received an appropriate dose of Vitamin A","preparatory; Phase III and IV",null,null,"The indicator applies for children living in settings where VAD is a public health problem, WHO follows the GAVA recommendation and advocates for two doses in the last year. In case there is an important difference, the programme should address these gaps by undertaking a gender analysis of the specific challenges the disadvantaged group is facing, including an analysis of the socio cultural habits and beliefs that might differently impact on girls' and boys' nutritional well being. Consider the dates of the actual vitamin A supplementation to get an indication of number of children uncovered (0 to 5 months old) and who should be included in the new supplementation programme.","population surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H1 General clinical services & essential trauma care, H2 Child health, H5 Non communicable diseases and mental health"]
["Nutrition","Non-core","N-021","N3 Prevention and Control of Micronutrients Deficiencies","Iron supplementation coverage rate in children","Proportion of children 6-59 months of age receiving micronutrient supplements that contain adequate iron","Individual","Percentage","Total number of children 6-59 months surveyed","Number of children 6-59 months who received micronutrient supplements with adequate iron in/with one of their meals the previous day","Geographical area, age (6-24, 24-59 months), sex","No","Baseline, Output","Yes","Food Security and Nutrition 4.1.1",null,"preparatory; Phase III and IV",null,null,null,"population surveys with representative sampling methods (MICS, DHS, SMART)","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H1 General clinical services & essential trauma care, H2 Child health, H5 Non communicable diseases and mental health"]
["Nutrition","Non-core","N-022","N3 Prevention and Control of Micronutrients Deficiencies","Iron-folic acid supplementation in pregnant women","Proportion of pregnant women having received iron-folic acid contained supplementation daily in previous 6 months/during pregnancy","Individual","Percentage","Total number of pregnant women surveyed","Number of pregnant women who bought or received iron-folic acid contained supplementation daily in the previous 6 months during pregnancy","Geographical area","Yes","Baseline, Output","Yes","Food Security and Nutrition 4.1.1",null,"preparatory; Phase III and IV","In some countries iron-folic acid supplements are replaced by multiple micronutrients, therefore depending on the situation the indicator should be changed to \"received iron-folic acid supplements \"or \"received multiple micronutrient supplements\"",null,null,"Population survey with representative sampling methods (eg, MICS, DHA, SMART)","F1 Food Assistance, F3 Food Access, F6 Availability, H1 General clinical services & essential trauma care, H2 Child health, H4.2 Maternal and newborn care"]
["Nutrition","Non-core","N-023","N3 Prevention and Control of Micronutrients Deficiencies","Iodized salt consumption","Proportion households using adequately iodized salt in previous 6 months","Households","Percentage","Total number of households surveyed","Number of households using adequately iodized salt (20-40 ppm) in previous 6 months","Geographical area","No","Baseline, Output","No","Food Security and Nutrition 4.1.1","Indicator should be equal to or greater than 90Proportion of(reference?) -Number of households using adequately iodized salt (20-40 ppm) in previous 6 months","preparatory; Phase III and IV","Adequately iodized salt is salt containing 15 to 40 ppm of iodine at the household level. Reference: Assessment of iodine deficiency disorders and monitoring their elimination : a guide for programme managers. 3rd edition WHO, 2008",null,"Use of \"using\" rather than \"having regularly consumed in previous 6 months\" based on recommended assessment methods, which is measuring iodine level in salt in households at a time of assessment and not collecting retrospective data (as the level of iodine in salt consumed cannot be assessed and many people do not know if salt is / was iodized). Alternative formulation: \"Proportion of households using adequately iodized salt\" - see reference. Apparently not a food security indicator;",null,"F1 Food Assistance, F6 Availability, H2 Child health, H5 Non communicable diseases and mental health"]
["Nutrition","Non-core","N-024","N3 Prevention and Control of Micronutrients Deficiencies","Prevalence of vitamin A deficiency","(1)Proportion of children below five years of age with sub-clinical vitamin A deficiency (2) Proportion of women of reproductive age with clinical vitamin A deficiency","Individual","Percentage","Total number of children below five years of age surveyed or Total number of women of reproductive age surveyed","Number of children below five years of age with vitamin A deficiency (serum retinol values <0.70µmol/l) or Proportion of women of reproductive age or 15-49 years of age) with Vitamin A deficiency (serum retinol values<0.70µmol/l)","Geographical area, boys and girls 0-59 months, women of reproductive age","Yes","Baseline","No","Food Security and Nutrition 4.1.1","Public Health Significance: <2Proportion of normal; 2-9.9Proportion of Low; 10-19.9Proportion of Medium; >20Proportion of High (ref: WHO 1996)","Preparatory","FOR CHILDREN - Serum or plasma retinol levels measured in capillary or venous samples is an invasive test that is expensive if HPLC is used. Newer methods for dry blood spots with the capillary method are emerging. FOR WOMEN - Information can be ascertained verbally. Since the question is targeted at a specific subset of women, the indicator fails to capture the full range of women of reproductive ages. There is a need to standardize the phrasing of the question.",null,"WHO guideline: who.int/vmnis/retinol.pdf","primary data - National Surveys, Local studies, DHS, MICS; secondary data - VMNIS","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H2 Child health, H4.2 Maternal and newborn care, H5 Non communicable diseases and mental health"]
["Nutrition","Non-core","N-018","N3 Prevention and Control of Micronutrients Deficiencies","Minimum dietary diversity for children 24-59 months","Proportion of children 24-59 months who receive foods from 4 or more food groups","Individual","Percentage","Total number of children 24-59 months surveyed","Number of children 24-59 months who receive from 4 or more of the following food groups.","Geographical area, age, sex","No","Baseline","No","Food Security and Nutrition 4.1.1","No standard identified, only WHO source indicator","preparatory; Phase I and II; Phase II and IV","Use 6-23 months age group indicator as proxy for 24-59 months, and assume older age group is worse off - CAN be an important ALERT indicator in early phases of an emergency (WHO uses a parameter of previous 24 hours). Food groups defined as follows: (1) grains, roots and tubers (2) legumes and nuts (3) dairy products (milk, yogurt, cheese) (4) flesh foods (meat, fish, poultry and liver/organ meats) (5) eggs (6) vitamin-A rich fruits and vegetables (7) other fruits and vegetables",null,"Indicator used for IYCF for 6-23 month age group based on WHO indicator","surveys; rapid assessments;","F1 Food Assistance, F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H2 Child health, H4.2 Maternal and newborn care"]
["Nutrition","Non-core","N-029","N2 Infant and Young Child Feeding","Early initiation of breastfeeding","Proportion of children 0-23 months who were put to the breast within one hour of birth.","Individual","Percentage","Total number of women with a live birth in the X years prior to the survey","Number of women with a live birth in the X years prior to the survey who put the newborn infant to the breast within one hour of birth","Geographical area, sex","No","Baseline","No","Food Security and Nutrition 4.2.1","No standard; < 80Proportion of is generally a priority. Discuss high, medium and low designations as a group","For Phases III-IV, an adapted indicator should be used where the same methodology is used but the denominator is infants born since onset of the emergency. (Proportion of children born since the onset of the emergency who were put to the breastfed within one hour of birth). In Phase 1 and 11, the denominator used should be infants born since onset of the emergency. In these phases opportunistic sampling will be necessary, e.g. at facilities providing obstetric services/newborn support.","WHO IYCF core indicator.","For preparatory phase, the WHO core indicator should be used as a baseline where the denominator is children born in the last 24 months (Proportion of children born in the last 24 months who were put to the breastfed within one hour of birth).","Note: DHS data are based on the three years or five years prior to survey and MICS data are based on the two years prior to survey","Preparatory, Phase III and IV: representative IYCF survey. Phase I and II: use key informant interviews and opportunistic sampling to give an ALERT indication","H2 Child health, H4.2 Maternal and newborn care, (R) Early Recovery"]
["Nutrition","Non-core","N-036","N2 Infant and Young Child Feeding","Minimum meal frequency","Proportion of children 6-23 months who received solid, semi-solid or soft foods the minimum number of times or more.","Individual","Percentage","Total number of children 6-23 months surveyed","Number of children 6-23 months who received solid, semi-solid or soft foods for the minimum number of times or more","Geographical area, sex","No","Baseline, Outcome","Yes","Food Security and Nutrition 4.2.2","No standard; < 80Proportion of is generally a priority. Discuss high, medium and low designations as a group","preparatory; Phase III and IV","WHO IYCF core indicator",null,null,"representative IYCF survey","F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H2 Child health"]
["Nutrition","Non-core","N-038","N2 Infant and Young Child Feeding","Introduction of solid, semi-solid or soft food","Proportion of children 6-8 months of age who received solid, semi-solid or soft foods during the previous day","Individual","Percentage","Total number of infants 5-8 months surveyed","Number of infants 5-8 months who received solid, semi-solid or soft foods during the previous day","Geographical area, sex","No","Baseline, Outcome","Yes",null,"No standard; < 80Proportion of is generally a priority. Discuss high, medium and low designations as a group","preparatory; Phase III and IV","WHO IYCF core indicator. Need guidance on sample size",null,null,"representative IYCF survey","F3 Food Access, F4 Income Access, F5 Market Access, F6 Availability, F7 Utilization, H2 Child health"]
["Nutrition","Non-core","N-039","N2 Infant and Young Child Feeding","Not breastfed","Proportion of infants 0<12 months and 12<24 months not breastfed","Individual","Percentage","Total number of children 0<12 months and 12<24 months surveyed","Number of infants 0-12 months and 12-24 months not breastfed","Geographical area; 0-<12 months, 12-<24 months, sex","Yes","Baseline, Outcome","Yes",null,null,"Calculate this indicator based on standardized data collected. In phases 1 and 11, an indication of the proportion of non-breastfed infants should be estimated based on key informant interviews and opportunistic sampling.","This is not a standard indicator. However it is possible to calculate this indicator using standardized data collected to produce WHO IYCF core indicators.","Preparatory: calculate this indicator based on standardized data collected. In phases 1 and 11, an indication of the proportion of non-breastfed infants should be estimated based on key informant interviews and opportunistic sampling.","Need to raise this with WHO to see how we might develop this as a standard indicator to report in emergency prone contexts.","Preparatory, Phases 111 and IV: Indicator produced from data collected from MICS/DHS. Phase I and II will use key informant interviews and opportunistic sampling to give an ALERT indication.","H2 Child health, H4.2 Maternal and newborn care, W1 Hygiene Promotion, W2 Water Supply"]
[]
[]
[]
[]
["Registre des indicateurs - mettant en évidence ceux utilisés pour la prévision des réponses HNO et PRH "]
["Clusters globaux","HNO et PRH","Code","Sous-domaine","Titre","Description","Unité de mesure","Description de l’unité","Dénominateur","Numérateur","Données ventilées","Indicateur clé","Types","Suivi des réponses","Standards","Seuil","Directives sur les phases","Directives générales","Directives pour la pré-crise/base de référence","Commentaires","Sources de données","Marquage sectoriel croisé"]
["Nutrition","Clé - Résultat","N-001","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë globale (MAG)","prévalence (%) de malnutrition aiguë globale chez les enfants de 6-59 mois en fonction de la présence d’un œdème bilatéral aiguë et/ou d'un rapport poids/taille inférieur à 2 écarts-type de la médiane de la population de référence (OMS, 2006)","Individuel","Pourcentage","Nombre total d’enfant âgés de 6-59 mois enquêtés","Nombre d’enfants âgés de 6-59 mois répondant aux critères concernant la malnutrition aiguë globale","Zone géographique, âge, sexe","Oui","Base de référence, Résultat","Oui",null,"SEUIL DE L’OMS 854. Classification de la sévérité : 5,10, 15 %","préparatoire ; Phase III et IV","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance",null,"Remarque : les taux P/T et PB ne mesurent pas les mêmes choses et ne sont pas comparables. Les données sur les taux de malnutrition globale doivent être comparées par sexe afin d’identifier toute discrimination spécifique à laquelle les filles ou les garçons pourraient être confrontés dans l'accès à la nutrition. Dans ce cas, il est important de faire la différence entre le pourcentage de filles et le pourcentage de garçons souffrant de malnutrition, le programme devrait s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté en matière d'égalité d'accès à la nutrition, y compris une analyse des habitudes et croyances socioculturelles qui pourraient avoir un impact différent sur le bien-être nutritionnel des filles et des garçons.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments"]
["Nutrition","Clé - Résultat","N-005","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë modérée (MAM)","prévalence (%) de malnutrition aiguë modérée chez les enfants de 6-59 mois en fonction de la présence d’un rapport poids/taille inférieur à -2 et supérieur ou égal à -3 écarts-type de la médiane de la population de référence (OMS, 2006)","Individuel","Pourcentage","Nombre total d’enfant âgés de 6-59 mois enquêtés","Nombre d’enfants âgés de 6-59 mois répondant aux critères concernant la malnutrition aiguë modérée","Zone géographique, âge, sexe","Oui","Base de référence, Résultat","Oui",null,"Pas de seuil standard de l'OMS ; ce seuil doit être interprété en tenant compte d'autres indicateurs, notamment la morbidité, la mortalité et la proportion de la MAG.","préparatoire ; Phase III et IV","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance","Prévalence facile à obtenir en soustrayant la MAS de la MAG","Remarque : les taux P/T et PB ne mesurent pas les mêmes choses et ne sont pas comparables. Les données sur la prévalence de malnutrition aiguë modérée doivent être comparées par sexe afin d’identifier toute discrimination spécifique à laquelle les filles ou les garçons pourraient être confrontés dans l'accès à la nutrition. Dans ce cas, il est important de faire la différence entre le pourcentage de filles et le pourcentage de garçons souffrant de malnutrition, le programme devrait s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté en matière d'égalité d'accès à la nutrition, y compris une analyse des habitudes et croyances socioculturelles qui pourraient avoir un impact différent sur le bien-être nutritionnel des filles et des garçons.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments"]
["Nutrition","Clé - Résultat","N-003","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë sévère (MAS)","prévalence (%) de malnutrition aiguë sévère chez les enfants de 6-59 mois en fonction de la présence d’un œdème de piqûres bilatéral et/ou d'un rapport poids/taille inférieur à -3 des écarts-type de la médiane de la population de référence (OMS, 2006)","Individuel","Pourcentage","Nombre total d’enfant âgés de 6-59 mois enquêtés","Nombre d’enfants âgés de 6-59 mois répondant aux critères concernant la malnutrition aiguë sévère","Zone géographique, âge, sexe","Oui","Base de référence, Résultat","Oui",null,"Pas de seuil standard de l'OMS ; ce seuil doit être interprété en tenant compte d'autres indicateurs, notamment la morbidité, la mortalité et la proportion de la MAG ; Référence : Normes OMS de croissance de l’enfant et identification de la malnutrition aiguë sévère chez les nourrissons et les enfants. Une déclaration conjointe par l’Organisation Mondiale de la Santé et le Fonds des Nations Unies pour l’enfance, 2009","préparatoire ; Phase III et IV","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance",null,"Remarque : les taux P/T et PB ne mesurent pas les mêmes choses et ne sont pas comparables. Les données sur la prévalence de malnutrition aiguë sévère doivent être comparées par sexe afin d’identifier toute discrimination spécifique à laquelle les filles ou les garçons pourraient être confrontés dans l'accès à la nutrition. Dans ce cas, il est important de faire la différence entre le pourcentage de filles et le pourcentage de garçons souffrant de malnutrition, le programme devrait s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté en matière d'égalité d'accès à la nutrition, y compris une analyse des habitudes et croyances socioculturelles qui pourraient avoir un impact différent sur le bien-être nutritionnel des filles et des garçons.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, H1 Services cliniques généraux et soins de traumatologie, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments"]
["Nutrition","Clé - Résultat","N-008","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë en fonction du PB et de l'œdème","Prévalence (%) des enfants de 6-59 mois avec un PB inférieur à 125 mm et/ou ayant un œdème bilatéral aiguë","Individuel","Pourcentage","Nombre total d’enfant âgés de 6-59 mois enquêtés","Nombre d’enfants âgés de 6-59 mois répondant aux critères concernant l’émaciation basée sur le PB","Zone géographique, âge, sexe","Oui","Base de référence, Résultat","Oui",null,"Normes OMS de croissance de l’enfant et identification de la malnutrition aiguë sévère chez les nourrissons et les enfants. Une déclaration conjointe par l’Organisation Mondiale de la Santé et le Fonds des Nations Unies pour l’enfance, 2009","Phase I, II ; ajoutées aux enquêtes de Phase III, IV","Lorsque cela est possible, utiliser des enquêtes représentatives, alternativement - une évaluation nutritionnelle rapide avec un nombre réduit d'enfants peut donner une idée de la situation - mais ces résultats d'une évaluation nutritionnelle rapide - avec un nombre réduit d'enfants doivent être traités avec prudence et ne doivent PAS être présentés comme une prévalence mais comme un nombre d'enfants",null,"Il convient de fractionner les cas d’œdèmes ; néanmoins il y a un souci d’exactitude et de précision.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART) et évaluation rapide de la nutrition","F1 Aide alimentaire, F3 Accès à l'alimentation, F5 Accès au marché, F7 Utilisation, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments, W4 Lutte antivectorielle"]
["Nutrition","Clé - Résultat","N-010","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë modérée en fonction du PB","prévalence (%) des enfants de 6-59 mois avec un PB inférieur à 125 mm mais égal ou supérieur à 115 mm","Individuel","Pourcentage","Nombre total d’enfant âgés de 6-59 mois enquêtés","Nombre d’enfants âgés de 6-59 moins répondant aux critères concernant l’émaciation modérée en fonction du PB","Zone géographique, âge, sexe","Oui","Base de référence, Résultat","Oui",null,null,"Phase I, II ; ajoutées aux enquêtes de Phase III, IV","Lorsque cela est possible, utiliser une enquête représentative, alternativement - une évaluation nutritionnelle rapide avec un nombre réduit d'enfants peut vous donner une idée de la situation - mais ces résultats d'une évaluation nutritionnelle rapide - avec un nombre réduit d'enfants doivent être traités avec prudence et ne doivent PAS être présentés comme une prévalence mais comme un nombre d'enfants","Prévalence facile à calculer : soustraction de la Proportion de l’émaciation sévère basée sur un PB faible de la Proportion de l’émaciation basée sur un PB faible",null,"Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, F3 Accès à l'alimentation, F5 Accès au marché, F7 Utilisation, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments, W4 Lutte antivectorielle"]
["Nutrition","Clé - Résultat","N-009","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë sévère en fonction du PB et de l’œdème","prévalence (%) des enfants de 6-59 mois avec un PB inférieur à 115 mm et/ou ayant un œdème bilatéral aiguë","Individuel","Pourcentage","Nombre total d’enfant âgés de 6-59 mois enquêtés","Nombre d’enfants âgés de 6-59 mois répondant aux critères concernant l’émaciation sévère basé sur le PB","Zone géographique, âge, sexe","Oui","Base de référence, Résultat","Oui",null,"Normes OMS de croissance de l’enfant et identification de la malnutrition aiguë sévère chez les nourrissons et les enfants. Une déclaration conjointe par l’Organisation Mondiale de la Santé et le Fonds des Nations Unies pour l’enfance, 2009","Phase I, II ; ajoutées aux enquêtes de Phase III, IV","Lorsque cela est possible, utiliser des enquêtes représentatives, alternativement - une évaluation nutritionnelle rapide avec un nombre réduit d'enfants peut donner une idée de la situation - mais ces résultats d'une évaluation nutritionnelle rapide - avec un nombre réduit d'enfants doivent être traités avec prudence et ne doivent PAS être présentés comme une prévalence mais comme un nombre d'enfants",null,"Il convient de fractionner les cas d’œdèmes ; néanmoins il y a un souci d’exactitude et de précision.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART) et évaluation rapide de la nutrition","F1 Aide alimentaire, F3 Accès à l'alimentation, F5 Accès au marché, F7 Utilisation, H1 Services cliniques généraux et soins de traumatologie essentiels, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments, W4 Lutte antivectorielle"]
["Nutrition","Clé - Résultat","N-011","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë chez les femmes enceintes et allaitantes","prévalence (%) de femmes enceintes et allaitantes avec un PB inférieur à 210-230 mm (Remarque : Les pays utilisent une série de seuils différents en fonction des ressources)","Individuel","Pourcentage","Nombre total de femmes enceintes et allaitantes ayant des nourrissons de 0-5 mois enquêtés","Nombre de femmes enceintes et allaitantes avec des nourrissons âgés de 0-5 mois répondant aux critères concernant la malnutrition aiguë basé sur le PB","Zone géographique","Oui","Base de référence, Résultat","Oui",null,null,"Toutes les phases","Il n'existe AUCUN seuil international convenu pour le PB pour les femmes enceintes et allaitantes. Les seuils nationaux du PB peuvent donc varier. Si disponible/possible, utiliser une enquête représentative, sinon - une évaluation rapide de la nutrition avec un nombre réduit de femmes enceintes et allaitantes peut vous donner une certaine idée de la situation",null,"Le nombre de femmes enceintes et allaitantes peut être problématique à définir et à identifier. Les enquêtes SMART fournissent des données pour les femmes ayant des enfants, la définition de l’allaitement doit donc se faire pour les mères ayant des nourrissons de 0-5 mois ; prudence concernant l’exclusion des femmes en première grossesse","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART) ou évaluation rapide de la nutrition","F1 Aide alimentaire, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H1 Services cliniques généraux et soins de traumatologie essentiels, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W4 Évacuation des excréments"]
["Nutrition","Clé - Résultat/Facteur de contribution clé","N-007","N1 Prévention et gestion de la malnutrition aiguë","Retard de croissance chez les enfants","prévalence (%) de malnutrition aiguë modérée chez les enfants de 0-59 mois en fonction de la présence d’un score z de poids pour taille inférieur à -2 des écarts-type de la médiane de la population de référence (OMS, 2006)","Individuel","Pourcentage","Nombre total d’enfant âgés de 0-59 mois enquêtés","Nombre d’enfants de 0-59 mois répondant au critère de retard de croissance","Zone géographique, âge, sexe","Oui","Base de référence, Résultat","Oui",null,"SEUIL DE L’OMS 854. Classification de la sévérité : 20, 30, 40 %","préparatoire ; Phase III et IV","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance","L'objectif sera d'évaluer le retard de croissance dans toute la tranche d'âge de 0-59 mois","Les données ventilées par sexe et groupe d’âge doivent être visées et les résultats analysés. Remarque : si les enquêtes en cours incluent les 0-59 ans, utilisez cette tranche d'âge - si cela n'est pas le cas - et que l'enquête inclut les 6-59 ans, nous pouvons utiliser les 6-59 ans. La proportion doit être idéalement ajustée pour les 0-59 mois","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, F2 Aide aux moyens de subsistance, F3 Accès à l'alimentation, F4 Accès aux revenus, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments, W4 Lutte anti-vectorielle"]
["Nutrition","Clé - Facteur de contribution clé","N-030","N2 Alimentation des nourrissons et des jeunes enfants","Allaitement exclusif jusqu'à 6 mois","Proportion de nourrissons de 0-5 mois qui sont exclusivement nourris au lait maternel","Individuel","Pourcentage","Nombre total de nourrissons âgés de 0-5 mois enquêtés","Nourrissons de 0-5 mois qui ont reçu uniquement du lait maternel le jour précédent","Zone géographique, sexe, âge : 0-1, 2-3, 4-5 mois si disponible","Oui","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.2.1","Aucune norme : Une proportion <80 est généralement une priorité. Discuter des désignations élevées, moyennes et basses en groupe","Pour les phases III et IV, l'indicateur clé de l’OMS devra être mesuré. Dans les phases 1 et 11, il n’est pas possible d’évaluer précisément le taux d’allaitement exclusif dans la population. L'information de la base de référence et le N-40 (non allaité) seront l’information clé dans les phases I et II.","Indicateur clé de l’ANJE de l’OMS.","Pour la phase préparatoire, l’indicateur clé de l’OMS devra être mesuré","Une attention particulière devrait être accordée à la différence potentielle entre l’allaitement des nourrissons de sexe masculin et de sexe féminin. Si des différences sont constatées, celles-ci devraient influencer les messages d’éducation nutritionnelle.","Préparatoire, phase III et IV : enquête représentative de l’ANJE. Les phases I et II utilisent des enquêtes avec des informateurs clés et un échantillonnage opportuniste pour donner une indication d'ALERTE","H2 Santé infantile, H4.2 Soins maternels et néonatals, (R) Reprise rapide"]
["Nutrition","Clé - Facteur de contribution clé","N-040","N2 Alimentation des nourrissons et des jeunes enfants","Distribution de préparation pour nourrisson, de lait en poudre ou de liquide à la population affectée","Distribution confirmée de préparation pour nourrisson, de lait en poudre ou de liquide à la population affectée","Individuel","Oui/Non","N/C","N/C","Zone géographique","Oui","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.2.1","tolérance zéro","Phases 1,11, 111 et IV.","Il s’agit d'une alerte aux problèmes. Toute distribution générale de ces produits à la population touchée est préoccupante car il existe un risque de trop-plein chez les nourrissons et les jeunes enfants.",null,null,"Entretiens avec des informateurs clés (inclure la logistique et toutes les agences impliquées dans la distribution, ainsi que le personnel de santé et de nutrition et les soignants). Rapports de distribution. Observations.","H2 Santé infantile, H4.2 Soins maternels et néonatals"]
["Nutrition","Clé - Facteur de contribution clé","N-041","N2 Alimentation des nourrissons et des jeunes enfants","Distribution inappropriée de préparation pour nourrisson, de lait en poudre ou de liquide pour les enfants de 0-< 2 ans","Distribution confirmée de préparation pour nourrisson, de lait en poudre ou de liquide pour les enfants de 0-< 2 ans","Communauté","Oui/Non","N/C","N/C","Zone géographique","Oui","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.2.1","tolérance zéro","Phases 1,11, 111 et IV.","Il s’agit d'une alerte aux problèmes. Une distribution est inappropriée lorsque la distribution n'est pas conforme aux directives opérationnelles de l'IFE en ce qui concerne le respect des critères d'évaluation des besoins, la disponibilité d'un soutien qualifié, la garantie de continuité des approvisionnements, le suivi individuel, la disponibilité des installations de stockage et de préparation, l'étiquetage approprié et la surveillance des trop-pleins sur les nourrissons allaités.",null,null,"Entretiens avec des informateurs clés (inclure la logistique et toutes les agences impliquées dans la distribution, ainsi que le personnel de santé et de nutrition et les soignants). Rapports de distribution. Observations.","H2 Santé infantile, H4.2 Soins maternels et néonatals"]
["Nutrition","Clé - Facteur de contribution clé","N-035","N2 Alimentation des nourrissons et des jeunes enfants","Diversification alimentaire minimale","Proportion d’enfants de 6-23 mois qui reçoivent des aliments de 4 groupes d’aliments ou plus","Individuel","Pourcentage","Nombre total d’enfant de 6-23 mois enquêtés","Nombre d’enfants de 6-23 mois qui ont reçus des aliments des 4 groupes ou plus d’aliments","Zone géographique, sexe","Non","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.2.2","Aucune norme : Une proportion <80 est généralement une priorité. Discuter des désignations élevées, moyennes et basses en groupe","préparatoire ; Phase III et IV","Cet indicateur est adapté de l’indicateur clé de l’ANJE de l’OMS pour les enfants de 6-23 mois.",null,"Les données doivent être comparées par sexe afin d’identifier toute limitation spécifique à laquelle les filles ou les garçons pourraient être confrontés dans l'accès à la diversité alimentaire. Dans le cas où il y aurait une différence importante, le programme devra s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté, y compris une analyse des habitudes et croyances socioculturelles (c-à-d. les tabous alimentaires) qui pourraient avoir un impact différent sur la diversité alimentaire des filles et des garçons.","Enquête représentative de l’ANJE","F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H2 Santé infantile"]
["Nutrition","Clé - Facteur de contribution clé","N-037","N2 Alimentation des nourrissons et des jeunes enfants","Régime minimum acceptable","Proportion d’enfants de 6-23 mois qui reçoivent un régime alimentaire minimum acceptable (à l’exception du lait maternel)","Individuel","Pourcentage","Nombre total d’enfant de 6-23 mois enquêtés","Nombre d’enfant de 6-23 mois qui ont reçu un régime alimentaire minimum acceptable","Zone géographique, sexe","Oui","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.2.2","Aucune norme : Une proportion <80 est généralement une priorité. Discuter des désignations élevées, moyennes et basses en groupe","préparatoire ; Phase III et IV","Indicateur clé de l’ANJE de l’OMS",null,null,"Enquête représentative de l’ANJE","F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H2 Santé infantile"]
["Nutrition","Clé - Facteur de contribution clé","N-024","N3 Prévention et contrôle des carences en micronutriments","Prévalence de l’anémie","Proportion d'enfants de moins de 5 ans présentant une concentration d'Hb de < 11 g/dl ","Individuel","Pourcentage","Nombre total d’enfant âgés de moins de cinq ans enquêtés ","Nombre d'enfants de moins de 5 ans présentant une concentration d'Hb de < 11 g/dl ","Zone géographique","Non","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.1.0","Importance pour la santé publique : <4.9 Proportion de Normal/Approprié ; \n5-19.9 Proportion de Faible ; \n20-39.9 Proportion de Moyen ; \n>40 Proportion de Élevé (réf : OMS 2001).","préparatoire","Le test de prélèvement sanguin par piqûre au doigt est facile à administrer sur le terrain. Le test peut être facilement intégré au cours d'un examen de santé régulier ou prénatal pour prendre en compte toutes les femmes en âge de procréer. Le coût de l’équipement peut être prohibitif",null,"Directive de l’OMS : who.int/indicators/haemolobin.pdf ;","Données primaires - Enquêtes nationales, études locales, EDS, MICS, données auxiliaires - VMNIS","F1 Aide alimentaire, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H2 Santé infantile, H4.2 Soins maternels et néonatals, H5 Maladies non transmissibles et santé mentale"]
["Nutrition","Clé - Facteur de contribution clé","N-025","N3 Prévention et contrôle des carences en micronutriments","Prévalence de l’anémie","Proportions de femmes enceintes avec des concentrations en de <11 g/dl ","Individuel","Pourcentage","Nombre total de femmes enceinte enquêtées","Nombre total de femmes enceintes anémiques (Hb>11 g/dl pour femmes enceintes)","Zone géographique","Non","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.1.1","Importance pour la santé publique : <4.9 Proportion de Normal/Approprié ; \n5-19.9 Proportion de Faible ; \n20-39.9 Proportion de Moyen ; \n>40 Proportion de Élevé (réf : OMS 2001).","préparatoire","Le test de prélèvement sanguin par piqûre au doigt est facile à administrer sur le terrain. Le test peut être facilement intégré au cours d'un examen de santé régulier ou prénatal pour prendre en compte toutes les femmes en âge de procréer. Le coût de l’équipement peut être prohibitif",null,"Directive de l’OMS : who.int/indicators/haemolobin.pdf ;","Données primaires - Enquêtes nationales, études locales, EDS, MICS, données auxiliaires - VMNIS","F1 Aide alimentaire, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H2 Santé infantile, H4.2 Soins maternels et néonatals, H5 Maladies non transmissibles et santé mentale"]
["Nutrition","Clé - Facteur contextuel","N-001","N4 Prévention et gestion du double fardeau de la malnutrition","Prévalence du surpoids","prévalence (%) de surpoids chez les enfants de 6-59 mois basée sur un rapport poids/taille supérieur à 2 écarts types de la médiane de la population de référence (OMS, 2006)","Individuel","Pourcentage","Nombre total d’enfant âgés de 6-59 mois enquêtés","Nombre d’enfants âgés de 6-59 mois répondant aux critères concernant le surpoids","Zone géographique, âge, sexe","Oui","Base de référence, Résultat","Oui",null,"SEUIL DE L’OMS 854. Classification de la sévérité : 5,10, 15 %",null,"Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance",null,null,"Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)"]
["Nutrition","Clé - Facteur contextuel","N-015","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë pour les personnes âgées","prévalence (%) pour les personnes âgées avec un PB inférieur à 210 mm ou ayant un œdème bilatéral aiguë","Individuel","Pourcentage","Nombre total de personnes âgées enquêtées","Nombre de personnes âgées répondant au critère concernant la malnutrition aiguë","Zone géographique, sexe : en préparation, phase III et IV, ventiler par sévérité (< 185 mm et entre 185 et 209 mm)","Oui","Base de référence, Résultat","Oui",null,"PB > 210 mm ; absence de malnutrition ; MAM : PB < 210 mm MAS : PB < 185 mm ou œdème (Directives Help Age 2013)","En phase préparatoire ainsi qu’en phase I et II : utiliser des méthodes d’évaluation rapides. En phases III et IV, organiser des enquêtes avec des échantillons plus importants ou utiliser des méthodes d’évaluation rapides, avec un questionnaire à indicateurs multiples","Les méthodes d’évaluation rapides peuvent être utilisées à n’importe quelle phase. Le questionnaire devra inclure des questions sur le statut socio-économique, la santé, la sécurité alimentaire des ménages, l’eau et l’assainissement.","En phase préparatoire : Collecter des données démographiques de base de référence à propos du pourcentage de personnes âgées de 50 et plus (ou 60 et plus) ventilées par sexe et groupes d’âge de 5 ans (50-59, 60-64, 65-69, 70-74, 75-80, 80 et plus). Évaluer la sécurité alimentaire domestique. Organiser des groupes de discussion avec des personnes âgées pour avoir une idée de leur accès à l’alimentation.","La définition de l'ONU désigne les personnes de 60 ans et plus (≥ 60) comme âgées, mais dans certains contextes (par ex., en Somalie, en Éthiopie, au Soudan, etc.), elles peuvent être de 50 ans et plus (car les personnes sont considérées « âgées » à partir de cet âge) ; Remarque : L’œdème nutritionnel chez les personnes âgées peut être difficile à distinguer des autres types d’œdème. Séparer l’IMC et les cas d’œdème si nécessaire. Les données sur les taux de malnutrition aiguë doivent être comparées par sexe afin d’identifier toute discrimination spécifique à laquelle les femmes âgées ou les garçons âgés pourraient être confrontés dans l'accès à la nutrition. Dans ce cas, il est important de faire la différence entre le pourcentage de femmes âgées et le pourcentage d’hommes âgés souffrant de malnutrition aiguë, le programme devrait s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté, y compris une analyse des habitudes et croyances socioculturelles ainsi que sur les réseaux de soutien social et familial qui leurs sont disponibles et qui pourraient différer, impactant ainsi différemment leur bien-être nutritionnel.","enquêtes : évaluations rapides","F1 Aide alimentaire, F3 Accès à l'alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H3 Maladies transmissibles, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W4 Lutte antivectorielle"]
["Nutrition","Clé - Facteur contextuel","N-014","N1 Prévention et gestion de la malnutrition aiguë","Sous-nutrition pour les 5 à 19 ans","prévalence (%) d’enfants et d’adolescents de 5-19 ans avec un score z défini comme indice IMC pour l’âge inférieur à -2 écarts-type de la médiane de l’IMC pour une population de référence d’enfants/d’adolescents du même âge et/ou présentant un œdème bilatéral aiguë","Individuel","Pourcentage","Nombre total d’enfant et d’adolescents âgés de 5-19 mois enquêtés","Nombre d’enfants et d’adolescents âgés de 5-19 mois répondant aux critères concernant la sous-nutrition","Zone géographique, sexe","Non","Base de référence, Résultat","Oui",null,"Référence de l’OMS 2007 www.who.int/growthref.","Préparatoire et phase iv et au-delà","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance",null,"Particulièrement important pour les adolescentes. Les données sur les taux de sous-nutrition doivent être comparées par sexe afin d’identifier toute discrimination spécifique à laquelle les filles, les garçons, les adolescentes et les adolescents pourraient être confrontés dans l'accès à la nutrition. Dans ce cas, il est important de faire la différence entre le pourcentage de filles et le pourcentage de garçons souffrant de sous-nutrition, le programme devrait s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté, y compris une analyse des habitudes et croyances socioculturelles qui pourraient avoir un impact différent sur le bien-être nutritionnel des filles et des garçons. Remarque : l’indicateur comprend les âges de 5-19 ans. Basé sur la population de référence de 2007 de l’OMS",null,"F1 Aide alimentaire, F3 Accès à l'alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H3 Maladies transmissibles, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W4 Lutte antivectorielle"]
[]
[]
["INDICATEURS SUPPLÉMENTAIRES À PRENDRE EN COMPTE EN RAISON DU CONTEXTE HUMANITAIRE"]
["Nutrition","Non-clé","N-031","N2 Alimentation des nourrissons et des jeunes enfants","Poursuite de l’allaitement maternel à 1 an et à 2 ans","Proportion d'enfants âgés de 12-15 mois et de 20-23 mois qui sont nourris au lait maternel","Individuel","Pourcentage","Nombre total de nourrissons de 12-15 mois et nombre total de nourrissons de 20-23 mois enquêtés","Nourrissons âgés de 12-15 mois et de 20-23 mois qui ont reçus du lait maternel","Zone géographique","Non","Base de référence, Résultat","Oui",null,null,"préparatoire ; Phase III et IV","L’indicateur clé ANJE de l’OMS indique la poursuite de l’allaitement maternel à 1 an. Dans les situations d'urgence, il est important de surveiller également le taux d'allaitement maternel continu à 2 ans (indicateur facultatif de l'ANJE de l'OMS), car les enfants de 1-2 ans sont également exposés à un risque important d'augmentation de la morbidité et de la mortalité s'ils ne sont pas allaités dans ce contexte.",null,"Une attention particulière devrait être accordée à la différence potentielle entre l’allaitement des nourrissons de sexe masculin et de sexe féminin. Si des différences sont constatées, celles-ci devraient influencer les messages d’éducation nutritionnelle.","Enquête représentative de l’ANJE","H2 Santé infantile, H4.2 Soins maternels et néonatals, (R) Reprise rapide"]
["Nutrition","Non-clé","N-032","N2 Alimentation des nourrissons et des jeunes enfants","Enfants exclusivement allaités","Proportion d’enfants nés au cours des 24 derniers mois exclusivement allaités","Individuel","Pourcentage","Nombre total de nourrissons nés au cours des 23 mois derniers mois dans la zone enquêtée","Nombre de nourrissons de 0-23 mois ayant uniquement reçu du lait maternel","Zone géographique","Oui","Base de référence, Résultat","Oui",null,"Aucune norme : Une proportion <80 est généralement une priorité. Discuter des désignations élevées, moyennes et basses en groupe","Un indicateur adapté doit être utilisé pour les mesures en phases 1-IV. Le dénominateur doit représenter les nourrissons nés depuis le début de l’urgence. Au cours des phases 1 et 2, un échantillonnage opportuniste sera nécessaire, par exemple en s'appuyant sur un échantillonnage de la santé génésique, un dépistage anthropométrique ou une évaluation de la sécurité alimentaire.","Indicateur clé de l’ANJE de l’OMS.","Pour la phase préparatoire, l’indicateur clé de l’OMS devra être utilisé comme base de référence où le dénominateur représente les nourrissons nés au cours des 24 derniers mois.",null,"Préparatoire, phase III et IV : enquête représentative de l’ANJE. Les phases I et II utilisent des enquêtes avec des informateurs clés et un échantillonnage opportuniste pour donner une indication d'ALERTE","H2 Santé infantile, H4.2 Soins maternels et néonatals, (R) Reprise rapide"]
["Nutrition","Non-clé","N-033","N2 Alimentation des nourrissons et des jeunes enfants","Allaitement prédominant jusqu'à 6 mois","Proportion de nourrissons de 0-5 mois qui sont principalement allaités","Individuel","Pourcentage","Nombre total de nourrissons âgés de 0-5 mois enquêtés","Nombre de nourrissons de 0-5 mois qui sont principalement allaités","Zone géographique, sexe","Non","Base de référence","Non",null,"Aucune norme : Une proportion <80 est généralement une priorité. Discuter des désignations élevées, moyennes et basses en groupe","préparatoire ; Phase III et IV","Indicateur en option ANJE de l’OMS",null,"Une attention particulière devrait être accordée à la différence potentielle entre l’allaitement des nourrissons de sexe masculin et de sexe féminin. Si des différences sont constatées, celles-ci devraient influencer les messages d’éducation nutritionnelle.","Enquête représentative de l’ANJE","H2 Santé infantile, H4.2 Soins maternels et néonatals, (R) Reprise rapide"]
["Nutrition","Non-clé","N-034","N2 Alimentation des nourrissons et des jeunes enfants","Biberon","Proportion de nourrissons de 0-23 mois qui sont exclusivement nourris au biberon","Individuel","Pourcentage","Nombre total de nourrissons de 0-23 mois enquêtés","Nombre de nourrissons de 0-23 mois qui sont nourris au biberon","Zone géographique, sexe","Oui","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.2.4",null,"préparatoire ; Phase I, II, III et IV","Indicateur en option ANJE de l’OMS. Cet indicateur détermine l’utilisation de biberons présentant un risque ; il ne s'agit pas d'un indicateur de l'utilisation de préparation pour nourrissons ou de substituts du lait maternel, car il enregistre tout article alimenté à l'aide d'un biberon, y compris le lait maternel, eau, semi-solides, etc.",null,null,"Préparatoire, phase III et IV : enquête représentative de l’ANJE. Les phases I et II des enquêtes avec des informateurs clés et un échantillonnage opportuniste pour donner une indication d'ALERTE","H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau"]
["Nutrition","Non-clé","N-026","N3 Prévention et contrôle des carences en micronutriments","prévalence de carence en iode","Concentration moyenne en iode urinaire (?g/L) chez les enfants de 6-12 ans ","Individuel","Pourcentage","Nombre total d’enfant âgés de 6-12 ans enquêtés","Concentration moyenne en iode urinaire (?g/L) chez les enfants de 6-12 ans","Zone géographique, âge","Oui","Base de référence","Non","Sécurité alimentaire et nutrition 4.1.1","Pour les enfants de moins de 5 ans, signification de la Santé Publique si <100µg/l mais inconnue pour les enfants de 6-12 ans (réf. : OMS, UNICEF, Conseil International de lutte des TCI 2007)","Préparatoire","Une concentration moyenne en iode urinaire dans une population de < 100 ?g/l indique que l’apport en iode est insuffisant. Méthode de mesure non-invasive, le coût des tests d'échantillons de spoturine est abordable. Les enfants d'âge scolaire de 6-12 ans peuvent être facilement testés dans le cadre d'enquêtes de population.",null,"Directives de l’OMS : apps.who.int/iris/bitstream/10665/85972/1/WHO_NMH_NHD_EPG_13.1_eng.pdf ; Selon l'OMS, l'idéal serait d'évaluer également les femmes enceintes et allaitantes","Données primaires - Enquêtes nationales, études locales, données auxiliaires - VMNIS","F1 Aide alimentaire, F6 Disponibilité, H2 Santé infantile, H4.2 Soins maternels et néonatals, H5 Maladies non transmissibles et santé mentale"]
["Nutrition","Non-clé","N-027","N1 Prévention et gestion de la malnutrition aiguë","Morbidité infantile","Proportion d'enfants de 0-59 mois dont le soignant a déclaré une maladie au cours des deux semaines précédentes","Individuel","Pourcentage","Nombre total d’enfant âgés de 0-59 mois enquêtés","Nombre d'enfants de 0-59 mois dont le soignant a déclaré une maladie au cours des deux semaines précédentes","Zone géographique","Oui","Base de référence","Non",null,"Absence de seuil","préparatoire ; Phase I et phase II ; phase II et IV","données d’enquête",null,"Cette information peut être disponible par le biais du Cluster Santé mais les enquêtes sur la nutrition peuvent fournir des informations représentatives actualisées.","Enquêtes SMART, systèmes d’alerte précoce des maladies","H1 Services cliniques généraux et soins de traumatologie essentiels, H2 Santé infantile, H3 Maladies transmissibles H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments"]
["Nutrition","Non-clé","N-028","N1 Prévention et gestion de la malnutrition aiguë","Mortalité des moins de cinq ans","Taux de mortalité parmi les enfants de moins de 5 ans dans la population","Individuel","Décès pour 10 000 enfants de moins de 5 ans/jour","Nombre total d'enfants de moins de 5 ans multiplié par le nombre de jours sur une tranche de plus de 10 000 personnes","Nombre total de décès d’enfants de moins de 5 ans au cours de la période","Zone géographique","Oui","Base de référence","Non","Action sanitaire 2.2.1","Consulter le Sphere (http://www.spherehandbook.org/en/essential-health-services-standard-1-prioritising-health-services/) pour les seuils d’urgences des différentes régions. Lorsque le taux de base de référence est inconnu ou d'une validité douteuse, les agences doivent s'efforcer de maintenir le taux de mortalité chez les enfants de moins de 5 ans en dessous de 2/10 000 par jour","préparatoire ; Phase I, II, III et IV.","Le taux de mortalité des moins de cinq ans tel que défini ici n'est pas à proprement parler un taux (c-à-d. le nombre de décès divisé par le nombre de personnes à risque pendant une certaine période de temps) mais une probabilité de décès dérivée d'une table de survie et exprimée en taux pour 1 000 naissances vivantes",null,"Ces données doivent être tirées du Cluster Santé ou d'enquêtes spécifiques sur la mortalité et des enquêtes représentatives. Un indicateur peut être calculé grâce aux dossiers des établissements de santé et des communautés dans les premières phases de l'urgence. Le taux de mortalité des enfants de moins de 5 ans est utilisé pour évaluer la survie de l’enfant. Il reflète également les conditions sociales, économiques et environnementales dans lesquelles les enfants (et les autres membres de la communauté) vivent, y compris leurs soins de santé. Comme les données sur l'incidence et la prévalence des maladies (données de morbidité) ne sont souvent pas disponibles, les taux de mortalité sont souvent utilisés pour identifier les populations vulnérables. Le taux de mortalité des moins de cinq ans est un indicateur de l’OMD","Enquête représentative et/ou à partir des dossiers des établissements de santé/de la communauté","H1 Services cliniques généraux et soins de traumatologie essentiels, H2 Santé infantile, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments"]
["Nutrition","Non-clé","N-002","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë chez les nourrissons de moins de 6 mois","prévalence (%) de malnutrition aiguë globale chez les nourrissons de moins de 6 mois basée sur la présence d’un œdème bilatéral aiguë et/ou d'un rapport poids/taille inférieur à -2 écarts-type de la médiane de la population de référence (OMS, 2006)","Individuel","Pourcentage","Nombre total d’enfant âgés de moins de 6 mois enquêtés","Nombre de nourrissons âgés de 0-5 mois répondant aux critères concernant la malnutrition aiguë globale","Zone géographique, sexe","Oui","Base de référence, Résultat","Oui",null,"SEUIL DE L’OMS 854. Classification de la sévérité : 5,10, 15 %","préparatoire ; Phase III et IV","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance",null,"Remarque : les taux P/T et PB ne mesurent pas les mêmes choses et ne sont pas comparables. Les données sur le taux de malnutrition aiguë doivent être comparées par sexe afin d’identifier toute discrimination spécifique à laquelle les nourrissons filles ou garçons pourraient être confrontés dans l'accès à la nutrition. Dans ce cas, il est important de faire la différence entre le pourcentage de nourrissons filles et le pourcentage de nourrissons garçons souffrant de malnutrition. Le programme devrait s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté, y compris une analyse des habitudes et croyances socioculturelles sur l’allaitement qui pourraient avoir un impact différent sur le bien-être nutritionnel des bébés filles et garçons.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments"]
["Nutrition","Non-clé","N-006","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë modérée (MAM) chez les nourrissons 0-5 mois","prévalence (%) de malnutrition aiguë modérée chez les nourrissons de moins de 6 mois en fonction d’un rapport poids/taille inférieur à -2 et supérieur ou égal à -3 écarts-type de la médiane de la population de référence (OMS, 2006)","Individuel","Pourcentage","Nombre total d’enfant âgés de moins de 6 mois enquêtés","Nombre d’enfants âgés de 6 mois répondant aux critères concernant la malnutrition aiguë modérée","Zone géographique, sexe","Oui","Base de référence, Résultat","Oui",null,"Pas de seuil standard de l'OMS ; ce seuil doit être interprété en tenant compte d'autres indicateurs, notamment la morbidité, la mortalité et la proportion de la MAG.","préparatoire ; Phase III et IV","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance","Prévalence facile à obtenir en soustrayant la proportion de la MAS de la proportion de la MAG","Remarque : les taux P/T et PB ne mesurent pas les mêmes choses et ne sont pas comparables. Les données sur le taux de malnutrition aiguë modérée doivent être comparées par sexe afin d’identifier toute discrimination spécifique à laquelle les filles ou les garçons pourraient être confrontés dans l'accès à la nutrition. Dans ce cas, il est important de faire la différence entre le pourcentage de nourrissons filles et le pourcentage de nourrissons garçons souffrant de malnutrition. Le programme devrait s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté, y compris une analyse des habitudes et croyances socioculturelles sur l’allaitement qui pourraient avoir un impact différent sur le bien-être nutritionnel des bébés filles et garçons.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments"]
["Nutrition","Non-clé","N-004","N1 Prévention et gestion de la malnutrition aiguë","Malnutrition aiguë sévère (MAS) chez les nourrissons 0-5 mois","prévalence (%) de malnutrition aiguë globale chez les nourrissons de moins de 6 mois basée sur la présence d’un œdème bilatéral aiguë et d'un rapport poids/taille inférieur à -3 écarts-type de la médiane de la population de référence (OMS, 2006)","Individuel","Pourcentage","Nombre total d’enfant de 0-5 mois enquêtés","Nombre de nourrissons âgés de 0-5 mois répondant aux critères concernant la malnutrition aiguë sévère","Zone géographique, sexe","Oui","Base de référence, Résultat","Oui",null,"Pas de seuil standard de l'OMS ; ce seuil doit être interprété en tenant compte d'autres indicateurs, notamment la morbidité, la mortalité et la proportion de la MAG ; Référence : Normes OMS de croissance de l’enfant et identification de la malnutrition aiguë sévère chez les nourrissons et les enfants. Une déclaration conjointe par l’Organisation Mondiale de la Santé et le Fonds des Nations Unies pour l’enfance, 2009","préparatoire ; Phase III et IV","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance",null,"Remarque : les taux P/T et PB ne mesurent pas les mêmes choses et ne sont pas comparables. Les données sur le taux de malnutrition aiguë sévère doivent être comparées par sexe afin d’identifier toute discrimination spécifique à laquelle les filles ou les garçons pourraient être confrontés dans l'accès à la nutrition. Dans ce cas, il est important de faire la différence entre le pourcentage de nourrissons filles et le pourcentage de nourrissons garçons souffrant de malnutrition. Le programme devrait s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté, y compris une analyse des habitudes et croyances socioculturelles sur l’allaitement qui pourraient avoir un impact différent sur le bien-être nutritionnel des bébés filles et garçons.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, H1 Services cliniques généraux et soins de traumatologie, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments"]
["Nutrition","Non-clé","N-012","N1 Prévention et gestion de la malnutrition aiguë","Retard de croissance chez les femmes en âge de procréer","prévalence (%) de femmes 15-49 ans qui ont une taille inférieure à 145 cm","Individuel","Pourcentage","Nombre total de femmes de 15-49 ans étudiées","Nombre de femmes âgées de 15-49 ans répondant aux critères concernant le retard de croissance","Zone géographique","Non","Base de référence, Résultat","Oui",null,null,"préparatoire ; Phase III et IV","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance",null,null,"Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H1 Services cliniques généraux et soins de traumatologie essentiels, H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W4 Évacuation des excréments"]
["Nutrition","Non-clé","N-013","N1 Prévention et gestion de la malnutrition aiguë","Sous-nutrition chez les adultes","prévalence (%) d’adultes âgés de 19,1-59,9 ans avec un IMC inférieur à 17 kg/m2 et/ou ayant un œdème bilatéral aiguë","Individuel","Pourcentage","Nombre total d’adultes âgés de 19,1-59,9 ans étudiés","Nombre d’adultes âgés de 19,1-59,9 ans répondant aux critères concernant la sous-nutrition","Zone géographique, âge, sexe","Non","Base de référence, Résultat","Oui",null,"Classification du seuil de l’OMS 854 : maigreur légère (IMC = 17 - 18,49 kg/m2), maigreur modérée (IMC = 16 - 16,99 kg/m2) et maigreur sévère (IMC < 16 kg/m2).","Préparatoire et phase IV et au-delà","Doit être basé sur les résultats d'une enquête anthropométrique méthodologiquement solide sur la nutrition et doit inclure des intervalles de confiance",null,"Les données anthropométriques doivent être interprétées avec une analyse contextuelle des risques nutritionnels associés pour la population en utilisant les causes sous-jacentes. Plus particulièrement, les données sur les taux de sous-malnutrition doivent être comparées par sexe afin d’identifier toute discrimination spécifique à laquelle les femmes adultes ou les hommes adultes pourraient être confrontés dans l'accès à la nutrition. Dans ce cas, il est important de faire la différence entre le pourcentage de femmes et le pourcentage d’hommes souffrant de sous-nutrition. Le programme devrait s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté, y compris une analyse des habitudes et croyances socioculturelles qui pourraient avoir un impact différent sur le bien-être nutritionnel des femmes et des hommes.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, F3 Accès à l'alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H3 Maladies transmissibles, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W4 Lutte antivectorielle"]
["Nutrition","Non-clé","N-016","N1 Prévention et gestion de la malnutrition aiguë","Fréquence minimale des repas pour les enfants 24-59 mois","Proportion d’enfants 24-59 mois qui mangent 3 repas dans une journée ou plus","Individuel","Pourcentage","Nombre total d’enfant de 24-59 mois enquêtés","Nombre d’enfants de 24-59 mois qui mangent 3 repas dans une journée ou plus","Zone géographique, âge, sexe","Non","Base de référence","Non",null,null,"préparatoire ; Phase I et phase II ; phase II et IV","Utiliser l'indicateur de la tranche d'âge de 6-23 mois comme indicateur pour la tranche d'âge de 24-59 mois, et supposer que la tranche d'âge supérieure est plus défavorable. Il PEUT être un indicateur d'alerte important dans les premières phases d'une urgence",null,"L’indicateur utilisée pour l’ANJE pour la tranche d’âge de 6-23 mois en fonction de l’indicateur OMS.","enquêtes : évaluations rapides ;","F1 Aide alimentaire, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H2 Santé infantile, H4.2 Soins maternels et néonatals"]
["Nutrition","Non-clé","N-019","N3 Prévention et contrôle des carences en micronutriments","niveau de risque des carences en micronutriments (élevé, moyen, faible)","Évaluation qualitative du risque nutritionnel de carences courantes en micronutriments (anémie, carence en iode, carence en vitamine A (cécité nocturne), scorbut, béribéri, carence en vitamine D) sur la base d'une analyse des indicateurs composites sur les prévalences, l'analyse du régime alimentaire, la qualité de l'eau et les maladies diarrhéiques, la recherche de cas","Communauté","élevé, moyen, faible","N/C","N/C","Par carence ; zone géographique, sexe, groupes potentiellement vulnérables : femmes enceintes et allaitantes, enfants de 6-59 mois, autres groupes potentiellement vulnérables","Oui","Base de référence","Non",null,"SPHERE 2011, annexe 5 - seuils (http://www.spherehandbook.org/en/appendix-15/)","Préparatoire ; Phase II, III et IV","Dresser la liste des prévalences du statut des micronutriments connus pour toutes les vitamines et minéraux et recueillir des informations supplémentaires sur le régime alimentaire, la qualité de l'eau et les maladies, afin d'évaluer la gravité du risque pour des groupes de population spécifiques",null,null,"Utiliser les données d’enquête ; estimation à partir du nombre de population affectées par type de groupes vulnérables","F1 Aide alimentaire, F2 Aide aux moyens de subsistance, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H1 Services cliniques généraux et soins de traumatologie essentiels, H2 Santé infantile, H5 Maladies non transmissibles et santé mentale, (R) Reprise rapide, W1 Promotion de l’hygiène, W2 Approvisionnement en eau, W3 Évacuation des excréments"]
["Nutrition","Non-clé","N-020","N3 Prévention et contrôle des carences en micronutriments","Couverture en vitamine A chez les enfants de 6 - 59 mois","Proportion d’enfants de 6-59 mois ayant reçus de la vitamine A au cours des 6 derniers mois","Individuel","Pourcentage","Nombre total d’enfant de 6-59 mois enquêtés","Nombre d’enfants de 6-59 mois ayant reçu de la vitamine A au cours des 6 derniers mois (rappel de la mère ou vérification de la carte)","Zone géographique, âge (6-11, 12-23 mois), sexe","Oui","Base de référence, Résultat","Oui","Action sanitaire 2.2.1","Objectif : 95 %. À l'issue de la campagne de vaccination contre la rougeole, au moins 95 % des enfants âgés de 6-59 mois ont reçu une dose appropriée de vitamine A","préparatoire ; Phase III et IV",null,null,"L'indicateur s'applique aux enfants vivant dans des milieux où la CVA est un problème de santé publique. L'OMS suit la recommandation de la GAVA et préconise l'administration de deux doses au cours de la dernière année. Dans le cas où il y aurait une différence importante, le programme devra s'attaquer à ces écarts en procédant à une analyse sexospécifique des défis spécifiques auxquels le groupe défavorisé est confronté, y compris une analyse des habitudes et croyances socioculturelles qui pourraient avoir un impact différent sur le bien-être nutritionnel des filles et des garçons. Il est important de prendre en compte des dates de la supplémentation effective en vitamine A pour avoir une indication du nombre d'enfants non couverts (de 0-5 mois) et qui devraient être inclus dans le nouveau programme de supplémentation.","Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H1 Services cliniques généraux et soins de traumatologie essentiels, H2 Santé infantile, H5 Maladies non transmissibles et santé mentale"]
["Nutrition","Non-clé","N-021","N3 Prévention et contrôle des carences en micronutriments","Taux de couverture de supplémentation en fer chez les enfants","Proportion d'enfants âgés de 6-59 mois recevant des suppléments de micronutriments contenant du fer en quantité suffisante","Individuel","Pourcentage","Nombre total d’enfant de 6-59 mois enquêtés","Nombre d'enfants de 6-59 mois qui ont reçu des suppléments en micronutriments contenant du fer en quantité suffisante lors d'un de leurs repas de la veille","Zone géographique, âge (6-24, 24-59 mois), sexe","Non","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.1.1",null,"préparatoire ; Phase III et IV",null,null,null,"Enquêtes démographiques avec méthodes d’échantillonnage représentatives (MICS, EDS, SMART)","F1 Aide alimentaire, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H1 Services cliniques généraux et soins de traumatologie essentiels, H2 Santé infantile, H5 Maladies non transmissibles et santé mentale"]
["Nutrition","Non-clé","N-022","N3 Prévention et contrôle des carences en micronutriments","Supplémentation en fer et en acide folique chez femmes enceintes","Proportion de femmes enceintes ayant reçues quotidiennement une supplémentation en fer et en acide folique dans les 6 mois précédent/pendant la grossesse","Individuel","Pourcentage","Nombre total de femmes enceinte enquêtées","Nombre de femmes enceintes qui ont acheté ou reçu quotidiennement une supplémentation en fer et en acide folique dans les 6 mois précédent/pendant la grossesse","Zone géographique","Oui","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.1.1",null,"préparatoire ; Phase III et IV","Dans certains pays, la supplémentation en fer et acide folique est remplacée par des micronutriments multiples, c'est pourquoi, selon la situation, l'indicateur doit être remplacé par « a reçu une supplémentation en fer et en acide folique » ou « a reçu des suppléments de micronutriments multiples »",null,null,"Enquête démographique avec méthodes d’échantillonnage représentatives (MICS, DAH, SMART)","F1 Aide alimentaire, F3 Accès à l’alimentation, F6 Disponibilité, H1 Services cliniques généraux et soins de traumatologie essentiels, H2 Santé infantile, H4.2 Soins maternels et néonatals"]
["Nutrition","Non-clé","N-023","N3 Prévention et contrôle des carences en micronutriments","Consommation de sel iodé","Proportion de ménages utilisant du sel correctement iodé dans les 6 mois précédent","Ménages","Pourcentage","Nombre total de ménages enquêtés","Nombre de ménages utilisant du sel correctement iodé (20-40 ppm) dans les 6 mois précédents","Zone géographique","Non","Base de référence, Résultat","Non","Sécurité alimentaire et nutrition 4.1.1","L’indicateur doit être égal ou supérieur à 90Proportion de (référence ?) - Nombre de ménages utilisant du sel correctement iodé (20-40 ppm) dans les 6 mois précédent","préparatoire ; Phase III et IV","Le sel correctement iodé est du sel contenant 15-40 ppm d’iode au niveau du ménage. Référence : Évaluation des troubles liés à la carence en iode et suivi de leur élimination : un guide pour les responsables de programmes. 3ème édition, OMS, 2008",null,"L’utilisation de l'expression « utiliser » plutôt que « avoir consommé régulièrement dans les 6 mois précédents » sur la base des méthodes d'évaluation recommandées, qui consiste à mesurer la teneur en iode du sel dans les ménages au moment de l'évaluation et non à recueillir des données rétrospectives (car la teneur en iode du sel consommé ne peut être évaluée et de nombreuses personnes ne peuvent savoir si le sel est/a été iodé). Formulation alternative : « Proportion de ménages utilisant du sel correctement iodé » - voir les références. Apparemment, ce n'est pas un indicateur de sécurité alimentaire ;",null,"F1 Aide alimentaire, F6 Disponibilité, H2 Santé infantile, H5 Maladies non transmissibles et santé mentale"]
["Nutrition","Non-clé","N-024","N3 Prévention et contrôle des carences en micronutriments","Prévalence de carence en vitamine A","(1) Proportion d'enfants de moins de 5 ans présentant une carence subclinique en vitamine A (2) Proportion de femmes en âge de procréer présentant une carence clinique en vitamine A","Individuel","Pourcentage","Nombre total d’enfant âgés de moins de cinq ans enquêtés ou nombre total de femmes en âge de procréer enquêtées","Nombre d’enfants de moins de 5 ans avec une carence en vitamine A (valeurs en rétinol sérique <0.70µmol/l) ou proportion de femmes en âge de procréer ou de 15-49 ans) avec une carence en vitamine A (valeurs en rétinol sérique <0.70µmol/l)","Zone géographique, garçons et filles de 0-59 mois, femmes en âge de procréer","Oui","Base de référence","Non","Sécurité alimentaire et nutrition 4.1.1","Importance pour la santé publique : <2 Proportion de Normal ; \n2-9.9 Proportion de Faible ; \n10-19.9 Proportion de Moyen ; \n>20 Proportion Élevé (réf : OMS 1996)","Préparatoire","POUR LES ENFANTS - Le taux de rétinol sérique ou plasmatique mesuré dans des échantillons capillaires ou veineux est un test invasif qui coûte cher s’il est mesuré par HPLC. De nouvelles méthodes pour les tâches de sang séché avec la méthode capillaire sont en train d'émerger. POUR LES FEMMES - Les informations peuvent être vérifiées verbalement. Étant donné que la question vise un sous-ensemble spécifique de femmes, l'indicateur ne parvient pas à saisir toute la gamme des femmes en âge de procréer. Il est nécessaire d'uniformiser la formulation de la question.",null,"Directive de l’OMS : who.int/vmnis/retinol.pdf","Données primaires - Enquêtes nationales, études locales, EDS, MICS, données auxiliaires - VMNIS","F1 Aide alimentaire, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H2 Santé infantile, H4.2 Soins maternels et néonatals, H5 Maladies non transmissibles et santé mentale"]
["Nutrition","Non-clé","N-018","N3 Prévention et contrôle des carences en micronutriments","Diversité minimum alimentaire pour les enfants de 24-59 mois","Proportion d’enfants de 24-59 mois qui ont reçus des aliments de 4 groupes ou plus d’aliments","Individuel","Pourcentage","Nombre total d’enfant de 24-59 mois enquêtés","Nombre d’enfants de 24-59 mois qui ont reçus des aliments des 4 groupes ou plus d’aliments suivants.","Zone géographique, âge, sexe","Non","Base de référence","Non","Sécurité alimentaire et nutrition 4.1.1","Aucune norme identifiée, seul indicateur source de l’OMS","préparatoire ; Phase I et phase II ; phase II et IV","Utiliser l'indicateur de la tranche d'âge de 6-23 mois comme indicateur pour la tranche d'âge de 24-59 mois, et supposer que la tranche d'âge supérieure est plus défavorable. Il PEUT être un indicateur d'alerte important dans les premières phases d'une urgence (l’OMS utilise un paramètre des dernières 24 heures) Les groupes d’aliments sont définis comme suit : (1) céréales, racines et tubercules (2) légumes et noix (3) produits laitiers (lait, yaourt, fromage) (4) aliments à base de chair (viande, poisson, volaille et foie/viandes fraîches) (5) œufs (6) fruits et légumes riches en vitamine A (7) autres fruits et légumes",null,"Indicateur utilisée pour l’ANJE pour la tranche d’âge de 6-23 mois en fonction de l’indicateur OMS","enquêtes : évaluations rapides ;","F1 Aide alimentaire, F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H2 Santé infantile, H4.2 Soins maternels et néonatals"]
["Nutrition","Non-clé","N-029","N2 Alimentation des nourrissons et des jeunes enfants","Initiation précoce de l’allaitement","Proportion d’enfants de 0-23 mois qui ont été allaités dans la première heure après leur naissance.","Individuel","Pourcentage","Nombre total de femmes qui ont eu une naissance vivante dans les X ans précédant l’enquête","Nombre de femmes qui ont eu une naissance vivante dans les X ans précédant l’enquête qui ont allaité leur dernier nouveau-né dans la première heure après la naissance","Zone géographique, sexe","Non","Base de référence","Non","Sécurité alimentaire et nutrition 4.2.1","Aucune norme : Une proportion <80 est généralement une priorité. Discuter des désignations élevées, moyennes et basses en groupe","Pour les phases III-IV, un indicateur adapté doit être utilisé lorsque la même méthodologie est utilisée. Le dénominateur doit représenter les nourrissons nés depuis le début de l'urgence. (Proportion d’enfants nés depuis le début de l’urgence qui ont été allaités dans la première heure après leur naissance). Au cours des phases 1 et 11, le dénominateur utilisé doit représenter les nourrissons nés depuis le début de l’urgence. Dans ces phases, un échantillonnage opportuniste sera nécessaire, par exemple dans les établissements fournissant des services obstétriques/support aux nouveau-nés.","Indicateur clé de l’ANJE de l’OMS.","Pour la phase préparatoire, l’indicateur clé de l’OMS sera utilisé comme base de référence où le dénominateur représente les enfants nés au cours 24 mois précédents (proportion d’enfants nés dans les 24 derniers mois qui ont été allaités dans la première heure après leur naissance).","Note : Les données de l’EDS sont basées sur les trois ou cinq dernières années précédant l’enquête et les données du MICS sont basées sur les deux années précédant l’enquête","Préparatoire, phase III et IV : enquête représentative de l’ANJE. Les phases I et II utilisent des enquêtes avec des informateurs clés et un échantillonnage opportuniste pour donner une indication d'ALERTE","H2 Santé infantile, H4.2 Soins maternels et néonatals, (R) Reprise rapide"]
["Nutrition","Non-clé","N-036","N2 Alimentation des nourrissons et des jeunes enfants","Fréquence minimale des repas","Proportion d’enfants de 6-23 mois qui ont reçu des aliments solides, semi-solides ou mous le nombre minimum de fois ou plus","Individuel","Pourcentage","Nombre total d’enfant de 6-23 mois enquêtés","Nombre d’enfants de 6-23 mois qui ont reçu des aliments solides, semi-solides ou mous le nombre minimum de fois ou plus","Zone géographique, sexe","Non","Base de référence, Résultat","Oui","Sécurité alimentaire et nutrition 4.2.2","Aucune norme : Une proportion <80 est généralement une priorité. Discuter des désignations élevées, moyennes et basses en groupe","préparatoire ; Phase III et IV","Indicateur clé de l’ANJE de l’OMS",null,null,"Enquête représentative de l’ANJE","F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H2 Santé infantile"]
["Nutrition","Non-clé","N-038","N2 Alimentation des nourrissons et des jeunes enfants","Introduction d’aliments solides, semi-solides ou mous","Proportion d’enfants de 6-8 mois qui ont reçu des aliments solides, semi-solides ou mous durant le jour précédent","Individuel","Pourcentage","Nombre total de nourrissons de 5-8 mois enquêtés","Nombre de nourrissons de 5-8 mois qui ont reçu des aliments solides, semi-solides ou mous durant le jour précédent","Zone géographique, sexe","Non","Base de référence, Résultat","Oui",null,"Aucune norme : Une proportion <80 est généralement une priorité. Discuter des désignations élevées, moyennes et basses en groupe","préparatoire ; Phase III et IV","Indicateur clé de l’ANJE de l’OMS. Besoin d'orientation sur la taille de l’échantillon",null,null,"Enquête représentative de l’ANJE","F3 Accès à l’alimentation, F4 Accès aux revenus, F5 Accès au marché, F6 Disponibilité, F7 Utilisation, H2 Santé infantile"]
["Nutrition","Non-clé","N-039","N2 Alimentation des nourrissons et des jeunes enfants","Non allaité","Proportion d’enfants de 0<12 mois et de 12<24 mois qui n’ont pas été allaité","Individuel","Pourcentage","Nombre total d’enfant de 0<12 mois et de 12<24 mois enquêtés","Nombre d’enfants de 0-12 mois et de 12-24 mois qui n’ont pas été allaité","Zone géographique ; 0-<12 mois, 12-<24 mois, sexe","Oui","Base de référence, Résultat","Oui",null,null,"Calculer cet indicateur en fonction des données normalisées collectées. Dans les phases 1 et 11, une indication de la proportion de nourrissons non allaités au sein devrait être estimée sur la base d'enquêtes avec des informateurs clés et d'un échantillonnage opportuniste.","Ce n’est pas un indicateur standard. Toutefois, il est possible de calculer cet indicateur en utilisant les données normalisées collectées pour produire les indicateurs clé de l’ANJE de l’OMS.","Préparatoire : calculer cet indicateur en fonction des données normalisées collectées. Dans les phases 1 et 11, une indication de la proportion de nourrissons non allaités au sein devrait être estimée sur la base d'enquêtes avec des informateurs clés et d'un échantillonnage opportuniste.","Il est nécessaire d'aborder cette question avec l'OMS pour voir comment nous pourrions en faire un indicateur de référence à utiliser dans les situations d'urgence.","Préparatoire ; Phase 111 et IV ; Indicateur produit à partir des données collectées auprès des MICS/de l’EDS Les phases I et II utiliseront des enquêtes avec des informateurs clés et un échantillonnage opportuniste pour donner une indication d'ALERTE","H2 Santé infantile, H4.2 Soins maternels et néonatals, W1 Promotion de l’hygiène, W2 Approvisionnement en eau"]
[]
[]
["Registro de indicadores (destacados los que se utilizan para la planificación de respuestas para el PNH y el PRH) "]
["Clústeres globales","PNH y PRH","Código","Subdominio","Título","Descripción","Unidad de medida","Descripción de la unidad","Denominador","Numerador","Desglose","Indicador esencial","Tipos","Supervisión de la respuesta","Niveles","Umbrales","Orientaciones para las fases","Orientaciones generales","Orientaciones para situaciones previas a una crisis / val. de referencia","Comentarios","Fuentes de los datos","Cruce de etiquetas entre sectores"]
["Nutrición","Resultado - principal","N-001","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda global (DAG)","prevalencia (%) de desnutrición aguda global en niños/as de entre 6 y 59 meses en función de la presencia de edema con fóvea bilateral o PTZ inferior a -2 desviaciones estándar con respeto a la mediana de la población estándar (OMS, 2006)","Individual","Porcentaje","Número total de niños/as de entre 6 y 59 meses encuestados","Número de niños/as de entre 6 y 59 meses que cumplen los criterios de desnutrición aguda global","Zona geográfica, edad, sexo","Sí","Referencia, Resultado","Sí",null,"OMS, serie de informes técnicos 854. Clasificación de la gravedad: 5, 10, 15 %","preparatoria; Fases III y IV","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza",null,"Recuerde que el PTZ y el MUAC no miden las mismas cosas, por lo que no se pueden comparar. Los datos sobre la tasa de desnutrición global deben compararse por sexo para poder detectar discriminaciones concretas a las que puedan enfrentarse las niñas o los niños a la hora de alimentarse. En caso de haber una diferencia significativa entre el porcentaje de niñas y el porcentaje de niños con desnutrición, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos para el grupo en desventaja que esté experimentado desigualdad a la hora de acceder a los servicios de nutrición, incluido el análisis de las costumbres y creencias socioculturales que puedan afectar de forma distinta al bienestar nutricional de las niñas y de los niños.","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, H2 Salud infantil, H4.2 Cuidados maternos y del recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos"]
["Nutrición","Resultado - principal","N-005","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda moderada (DAM)","prevalencia (%) de desnutrición aguda moderada en niños/as de entre 6 y 59 meses en función de la presencia de PTZ inferiores a -2 o iguales o superiores a -3 desviaciones estándar con respecto a la mediana de la población estándar (OMS, 2006)","Individual","Porcentaje","Número total de niños/as de entre 6 y 59 meses encuestados","Número de niños/as de entre 6 y 59 meses que cumplen los criterios de desnutrición aguda moderada","Zona geográfica, edad, sexo","Sí","Referencia, Resultado","Sí",null,"Sin umbrales estándares de la OMS; este valor de ref. de indicador debe interpretarse en relación de otros indicadores, entre los que se incluyen la morbilidad, la mortalidad y la proporción de DAG","preparatoria; Fases III y IV","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza","Prevalencia fácil de derivar restando la DAS de la DAG","Recuerde que el PTZ  y el MUAC no miden las mismas cosas, por lo que no se pueden comparar. Los datos sobre la prevalencia de desnutrición aguda moderada deben compararse por sexo para poder detectar discriminaciones concretas a las que puedan enfrentarse las niñas o los niños a la hora de alimentarse. En caso de haber una diferencia significativa entre el porcentaje de niñas y el porcentaje de niños con desnutrición, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos para el grupo en desventaja que esté experimentado desigualdad a la hora de acceder a los servicios de nutrición, incluido el análisis de las costumbres y creencias socioculturales que puedan afectar de forma distinta al bienestar nutricional de las niñas y de los niños.","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, H2 Salud infantil, H4.2 Cuidados maternos y del recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos"]
["Nutrición","Resultado - principal","N-003","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda severa (SAM)","prevalencia (%) de desnutrición aguda severa en niños/as de entre 6 y 59 meses en función de la presencia de edema con fóvea bilateral o PTZ inferiores a -3 desviaciones estándar con respecto a la mediana de la población estándar (OMS, 2006)","Individual","Porcentaje","Número total de niños/as de entre 6 y 59 meses encuestados","Número de niños/as de entre 6 y 59 meses que cumplen los criterios de desnutrición aguda severa","Zona geográfica, edad, sexo","Sí","Referencia, Resultado","Sí",null,"Sin umbrales estándares de la OMS; este valor de ref. de indicador debe interpretarse en relación de otros indicadores, entre los que se incluyen la morbilidad, la mortalidad y la proporción de DAG; Referencia: Estándares de crecimiento infantil de la OMS y la identificación de desnutrición aguda severa en lactantes y niños/as. Una declaración conjunta de la Organización Mundial de la Salud y el Fondo de las Naciones Unidas para la Infancia, 2009.","preparatoria; Fases III y IV","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza",null,"Recuerde que el PTZ y el MUAC no miden las mismas cosas, por lo que no se pueden comparar. Los datos sobre la prevalencia de desnutrición aguda severa deben compararse por sexo para poder detectar discriminaciones concretas a las que puedan enfrentarse las niñas o los niños a la hora de alimentarse. En caso de haber una diferencia significativa entre el porcentaje de niñas y el porcentaje de niños con desnutrición, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos para el grupo en desventaja que esté experimentado desigualdad a la hora de acceder a los servicios de nutrición, incluido el análisis de las costumbres y creencias socioculturales que puedan afectar de forma distinta al bienestar nutricional de las niñas y de los niños.","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, H4.2 Cuidados maternos y del recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos"]
["Nutrición","Resultado - principal","N-008","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda según el MUAC y el edema","prevalencia (%) de niños/as de entre 6 y 59 meses con un MUAC inferior a los 125 mm o con edema con fóvea bilateral","Individual","Porcentaje","Número total de niños/as de entre 6 y 59 meses encuestados","Número de niños/as de entre 6 y 59 meses que cumplen los criterios de emaciación según el MUAC","Zona geográfica, edad, sexo","Sí","Referencia, Resultado","Sí",null,"Estándares de crecimiento infantil de la OMS y la identificación de desnutrición aguda severa en lactantes y niños/as. Una declaración conjunta de la Organización Mundial de la Salud y el Fondo de las Naciones Unidas para la Infancia, 2009.","Fases I,II; añadida a la Fases III, IV de la encuesta","Como alternativa, cuando exista la posibilidad de utilizar encuestas representativas, una evaluación rápida sobre nutrición con un número menor de niños/as puede dar una idea de la situación, pero estos resultados de la evaluación rápida sobre nutrición con un menor número de niños/as deben tratarse con cuidado, y NO deben presentarse como prevalencia, sino como número de niños/as",null,"Una buena práctica consiste en desglosar los casos de edema; sin embargo, existe cierta preocupación la exactitud y la precisión","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART) y evaluación rápida sobre nutrición","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F5 Acceso al mercado, F7 Utilización, H2 Salud infantil, H4.2 Cuidados maternos y del recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos, W4 Control de vectores"]
["Nutrición","Resultado - principal","N-010","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda moderada según el MUAC","prevalencia (%) niños/as de entre 6 y 59 meses con un MUAC inferior a los 125 mm, pero igual o superior a los 115 mm","Individual","Porcentaje","Número total de niños/as de entre 6 y 59 meses encuestados","Número de niños/as de entre 6 y 59 meses que cumplen los criterios de emaciación moderada según el MUAC","Zona geográfica, edad, sexo","Sí","Referencia, Resultado","Sí",null,null,"Fases I,II; añadida a la Fases III, IV de la encuesta","Como alternativa, cuando exista la posibilidad de utilizar encuestas representativas, una evaluación rápida sobre nutrición con un número menor de niños/as puede dar una idea de la situación, pero estos resultados de la evaluación rápida sobre nutrición con un menor número de niños/as deben tratarse con cuidado, y NO deben presentarse como prevalencia, sino como número de niños/as","La prevalencia se deriva fácilmente restando la proporción de emaciación severa según un MUAC bajo de la emaciación según un MUAC bajo",null,"Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F5 Acceso al mercado, F7 Utilización, H2 Salud infantil, H4.2 Cuidados maternos y del recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos, W4 Control de vectores"]
["Nutrición","Resultado - principal","N-009","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda severa según el MUAC y el edema","prevalencia (%) niños/as de entre 6 y 59 meses con un MUAC inferior a los 115 mm o con edema con fóvea bilateral","Individual","Porcentaje","Número total de niños/as de entre 6 y 59 meses encuestados","Número de niños/as de entre 6 y 59 meses que cumplen los criterios de emaciación severa según el MUAC","Zona geográfica, edad, sexo","Sí","Referencia, Resultado","Sí",null,"Estándares de crecimiento infantil de la OMS y la identificación de desnutrición aguda severa en lactantes y niños/as. Una declaración conjunta de la Organización Mundial de la Salud y el Fondo de las Naciones Unidas para la Infancia, 2009.","Fases I,II; añadida a la Fases III, IV de la encuesta","Como alternativa, cuando exista la posibilidad de utilizar encuestas representativas, una evaluación rápida sobre nutrición con un número menor de niños/as puede dar una idea de la situación, pero estos resultados de la evaluación rápida sobre nutrición con un menor número de niños/as deben tratarse con cuidado, y NO deben presentarse como prevalencia, sino como número de niños/as",null,"Una buena práctica consiste en desglosar los casos de edema; sin embargo, existe cierta preocupación la exactitud y la precisión.","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART) y evaluación rápida sobre nutrición","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F5 Acceso al mercado, F7 Utilización, H1 Servicios clínicos generales y asistencia básica por traumatismo, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos, W4 Control de vectores"]
["Nutrición","Resultado - principal","N-011","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda en mujeres embarazadas y lactantes","prevalencia (%) MEL con un MUAC inferior a los 210-230 mm (Nota: según las fuentes, los países emplean distintos limites)","Individual","Porcentaje","Número total de mujeres embarazadas y lactantes con lactantes de entre 0 y 5 meses encuestadas","Número de mujeres embarazadas y lactantes con lactantes de entre 0 y 5 meses que cumplen los criterios de desnutrición aguda según el MUAC","Zona geográfica","Sí","Referencia, Resultado","Sí",null,null,"Todas las fases","NO se han acordado puntos de referencia internacionales para el MUAC de MEL. Por ello, los puntos de referencia de MUAC pueden variar de un país a otro. Si es posible y está disponible, utilizar la encuesta representativa; en caso contrario, realizar una evaluación rápida sobre nutrición con un número menor de MEL puede darle una idea general de la situación",null,"Definir e identificar a las MEL puede ser un asunto problemáticos; las encuestas SMART proporcionan datos para mujeres y niños/as, por lo que la definición de \"lactante\" debe aplicar a madres con lactantes de entre 0 y 5 meses; atención a la exclusión de mujeres en su primer embarazo","Encuestas basadas en población con métodos de muestreo representativo (MICS, DHS, SMART) o evaluación rápida sobre nutrición","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad F7 Utilización, H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W4 Control de vectores"]
["Nutrición","Resultado - principal / Factor contribuyente clave","N-007","N1 Prevención y manejo de la desnutrición aguda","Retraso del crecimiento infantil","prevalencia (%) de desnutrición aguda global en niños/as de entre 0 y 59 meses en función de la TEZ inferior a -2 desviaciones estándar con respeto a la mediana de la población estándar (OMS, 2006)","Individual","Porcentaje","Número total de niños/as de entre 0 y 59 meses encuestados","Número de niños/as de entre 0 y 59 meses que cumplen los criterios de retraso del crecimiento","Zona geográfica, edad, sexo","Sí","Referencia, Resultado","Sí",null,"OMS, serie de informes técnicos 854. Clasificación de la gravedad: 20, 30, 40 %","preparatoria; Fases III y IV","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza","El objetivo debe ser evaluar el retraso del crecimiento en todo el grupo etario de 0 a 59 meses","Debe hacerse un desglose por sexo y grupo etario, y los resultados deben analizarse. Nota: si las encuestas realizadas incluyen el grupo de entre 0 y 59, utilice este grupo etario; en caso contrario, si la encuesta incluye el grupo de entre 6 y 59, se puede usar este otro grupo de entre 6 y 59. Idealmente, la proporción de debe ajustarse para el grupo de entre 0 y 59 meses)","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, F2 Asistencia a medios de vida, F3 Acceso a los alimentos, F4 Acceso a los ingresos, H2 Salud infantil, H4.2 Cuidados para la madre y l recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos, W4 Control de vectores"]
["Nutrición","Principal - Factor contribuyente clave","N-030","N2 Alimentación de lactantes y niños/as pequeños/as","Lactancia materna exclusiva en menores de 6 meses","Proporción de lactantes de entre 0 y 5 meses que han sido amamantados exclusivamente","Individual","Porcentaje","Número total de lactantes de entre 0 y 5 meses encuestados","Lactantes de entre 0 y 5 meses que fueron amamantados exclusivamente el día anterior","Zona geográfica, sexo, edad: 0-1, 2-3, 4-5 meses, si está disponible","Sí","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.2.1","Sin estándar; Proporción de <80 es generalmente una prioridad. Comentar en grupo las denominaciones de umbral alto, medio y bajo","Para las Fases III y IV, debe medirse el indicador principal de la OMS. En las Fases 1 y 11, no es posible evaluar con exactitud la tasa de lactancia materna exclusiva en la población. La información de referencia y N-40 (no amamantados) serán información esencial en las Fases I y II.","Indicador principal de ALNP de la OMS.","Para la fase preparatoria, debe medirse el indicador principal de la OMS","Debe prestarse atención a la posible diferencia en el amamantamiento de niños y niñas lactantes. En caso de haber diferencias, esto debe servir de base para los mensajes sobre educación en materia de nutrición.","Preparatoria, Fases III y IV: ensayo de ALNP representativo. Fases I y II: utilizar las entrevistas con los informadores principales y el muestreo por conveniencia para dar una indicación de ALERTA","H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, (R) Recuperación temprana"]
["Nutrición","Principal - Factor contribuyente clave","N-040","N2 Alimentación de lactantes y niños/as pequeños/as","Distribución de fórmula de lactantes, leche en polvo o líquida a la población afectada","Distribución confirmada de fórmula de lactantes, leche en polvo o líquida a la población afectada","Individual","Sí/No","ND","ND","Zona geográfica","Sí","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.2.1","tolerancia cero","Fases 1,11, 111 y IV.","Se trata de una alerta de problemas. Todo tipo de distribución general de estos productos a la población afectada conlleva cierta preocupación, ya que existe el riesgo de efectos secundarios en lactantes y niños/as pequeños/as.",null,null,"Entrevistas con los informantes principales (incluyen logística y cualquier agencia que participe en la distribución, así como el personal experto en materia de salud y nutrición y las/los cuidadoras/es). Informes de distribución. Observaciones.","H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido"]
["Nutrición","Principal - Factor contribuyente clave","N-041","N2 Alimentación de lactantes y niños/as pequeños/as","Distribución inapropiada de fórmula de lactantes, leche en polvo o líquida a niños/as de entre 0 y 2 años","Distribución confirmada de fórmula de lactantes, leche en polvo o líquida a niños/as de entre 0 y 2 años","Comunidad","Sí/No","ND","ND","Zona geográfica","Sí","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.2.1","tolerancia cero","Fases 1,11, 111 y IV.","Se trata de una alerta de problemas. La distribución inapropiada se da cuando la distribución no sigue las Orientaciones operativas sobre IFE a la hora de cumplir los criterios para la evaluación de la necesidad, del apoyo experto disponible, de la continuidad de suministros garantizada, del seguimiento individual, de la disponibilidad de almacenamiento y la preparación de instalaciones, de un etiquetado apropiado y de la supervisión de efectos secundarios en lactantes amamantados.",null,null,"Entrevistas con los informantes principales (incluyen logística y cualquier agencia que participe en la distribución, así como el personal experto en materia de salud y nutrición y las/los cuidadoras/es). Informes de distribución. Observaciones.","H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido"]
["Nutrición","Principal - Factor contribuyente clave","N-035","N2 Alimentación de lactantes y niños/as pequeños/as","Diversidad mínima de la dieta","Proporción de niños/as de entre 6 y 23 meses que reciben alimentos de 4 o más grupos de alimentos","Individual","Porcentaje","Número total de niños/as de entre 6 y 23 meses encuestados","Número de niños/as de entre 6 y 23 meses que reciben alimentos de 4 o más grupos de alimentos","Zona geográfica, sexo","No","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.2.2","Sin estándar; Proporción de <80 es generalmente una prioridad. Comentar en grupo las denominaciones de umbral alto, medio y bajo","preparatoria; Fases III y IV","Este indicador está adaptado a partir del indicador principal de ALNP de la OMS para niños/as de entre 6 y 23 meses.",null,"Los datos deben compararse por sexo para poder detectar limitaciones concretas a las que puedan enfrentarse las niñas o los niños a la hora de acceder a una diversidad de la dieta. En caso de haber una diferencia significativa, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos que esté experimentando el grupo en desventaja, incluido el análisis de las costumbres y creencias socioculturales (es decir, tabúes sobre la comida) que puedan afectar de forma distinta a la diversidad de la dieta entre las niñas y los niños.","encuesta de ALNP representativa","F3 Acceso a los alimentos, F4 Acceso a los ingresos, F5 Acceso al mercado, F6 Disponibilidad, F7 Utilización, H2 Salud infantil"]
["Nutrición","Principal - Factor contribuyente clave","N-037","N2 Alimentación de lactantes y niños/as pequeños/as","Dieta mínima aceptable","Proporción de niños/as de entre 6 y 23 meses que reciben una dieta mínima aceptable (aparte del amamantamiento)","Individual","Porcentaje","Número total de niños/as de entre 6 y 23 meses encuestados","Número de niños/as de entre 6 y 23 meses que reciben una dieta mínima aceptable","Zona geográfica, sexo","Sí","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.2.2","Sin estándar; Proporción de <80 es generalmente una prioridad. Comentar en grupo las denominaciones de umbral alto, medio y bajo","preparatoria; Fases III y IV","Indicador principal de ALNP de la OMS",null,null,"encuesta de ALNP representativa","F3 Acceso a los alimentos, F4 Acceso a los ingresos, F5 Acceso al mercado, F6 Disponibilidad, F7 Utilización, H2 Salud infantil"]
["Nutrición","Principal - Factor contribuyente clave","N-024","N3 Prevención y control de las deficiencias de micronutrientes","Prevalencia de anemia","Proporción de M5 con una concentración de Hb de <11 g/dl ","Individual","Porcentaje","Número total de M5 encuestados ","Número de M5 con una concentración de Hb de <11 g/dl ","Zona geográfica","No","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.1.0","Importancia de la salud pública: <4,9 Proporción normal/adecuada; 5-19,9 Proporción baja; 20-39,9 Proporción media; >40 Proporción alta (ref: OMS 2001).","Preparatoria","La prueba intraepidérmica para obtención de muestras en el dedo es fácil de realizar en el terreno. La prueba podría integrarse fácilmente en la visita habitual al centro sanitario o en las visitas prenatales para recopilar las de todas las mujeres en edad reproductiva. El coste de los equipos puede ser prohibitivo",null,"Orientaciones de la OMS: who.int/indicators/haemolobin.pdf;","datos primarios: Encuestas nacionales, Estudios locales, DHS, MICS; datos secundarios: VMNIS","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad F7 Utilización, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, H5 Enfermedades no transmisibles y salud mental"]
["Nutrición","Principal - Factor contribuyente clave","N-025","N3 Prevención y control de las deficiencias de micronutrientes","Prevalencia de anemia","Proporción de ME con una concentración de Hb de <11 g/dl ","Individual","Porcentaje","Número total de mujeres embarazadas encuestadas","Número de mujeres embarazadas con anemia (Hb <11 g/dl en mujeres embarazadas)","Zona geográfica","No","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.1.1","Importancia de la salud pública: <4,9 Proporción normal/adecuada; 5-19,9 Proporción baja; 20-39,9 Proporción media; >40 Proporción alta (ref: OMS 2001).","Preparatoria","La prueba intraepidérmica para obtención de muestras en el dedo es fácil de realizar en el terreno. La prueba podría integrarse fácilmente en la visita habitual al centro sanitario o en las visitas prenatales para recopilar las de todas las mujeres en edad reproductiva. El coste de los equipos puede ser prohibitivo",null,"Orientaciones de la OMS: who.int/indicators/haemolobin.pdf;","datos primarios: Encuestas nacionales, Estudios locales, DHS, MICS; datos secundarios: VMNIS","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad F7 Utilización, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, H5 Enfermedades no transmisibles y salud mental"]
["Nutrición","Principal - Factor contextual","N-001","N4 Prevención y manejo de la doble carga de la desnutrición","Prevalencia de sobrepeso","prevalencia (%) de sobrepeso en niños/as de entre 6 y 59 meses en función de la TEZ superior a 2 desviaciones estándar con respecto a la mediana de la población estándar (OMS, 2006)","Individual","Porcentaje","Número total de niños/as de entre 6 y 59 meses encuestados","Número de niños/as de entre 6 y 59 meses que cumplen los criterios de sobrepeso","Zona geográfica, edad, sexo","Sí","Referencia, Resultado","Sí",null,"OMS, serie de informes técnicos 854. Clasificación de la gravedad: 5, 10, 15 %",null,"Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza",null,null,"Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)"]
["Nutrición","Principal - Factor contextual","N-015","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda en personas mayores","prevalencia (%) de personas mayores con un MUAC inferior a los 210 mm o que presenten un edema con fóvea bilateral","Individual","Porcentaje","Número total de personas mayores encuestadas","Número de personas mayores que cumplen los criterios de desnutrición aguda","Zona geográfica, sexo: en preparatoria, Fases III y IV, desglosar por gravedad (<185 mm y entre 185 y 209 mm)","Sí","Referencia, Resultado","Sí",null,"MUAC >210 mm: sin desnutrición; DAG: MUAC <210 mm DAS: MUAC <185 mm o edema (orientaciones de HelpAge 2013)","Tanto en la fase preparatoria como en las Fases I y II: utilizar métodos de evaluación rápida. En las Fases III y IV, organizar las encuestas con muestras mayores o usar el método de evaluación rápida, con un cuestionario de indicadores múltiples","Los métodos de evaluación rápida se pueden usar en cualquier fase. En este cuestionario se deben incluir preguntas sobre el nivel socioeconómico, la salud, la seguridad alimenticia en el hogar, el agua y el saneamiento.","En fase preparatoria: Recopilar datos demográficos de referencia sobre el porcentaje de personas de 50 años o más (o de 60 años o más) desglosado por sexo y grupos etarios de 5 años (50-59, 60-64, 65-69, 70-74, 75-80, 80 o más). Evaluar la seguridad alimenticia en el hogar. Organizar debates en grupos sobre temas específicos con personas mayores para hacerse una idea de cuál es su nivel de acceso a los alimentos.","por personas mayores se entiende \"personas de 60 años o más\" (definición de la ONU), pero en algunos contextos (p. ej., Somalia, Etiopía, Sudán, etc.), pueden ser \"de 50 años o más\" (ya que es a esta edad cuando consideran que tienen una \"edad avanzada\"); Nota: el edema nutricional en personas mayores puede ser difícil de distinguir de otros tipos de edema, por lo que, si procede, se puede proponer separar el IMC y el edema. Los datos sobre la tasa de desnutrición aguda deben compararse por sexo para poder detectar discriminaciones concretas a las que puedan enfrentarse las mujeres y los hombres mayores a la hora de acceder a los servicios de nutrición. En caso de existir una diferencia significativa entre el porcentaje de mujeres mayores y el porcentaje de hombres mayores con desnutrición aguda, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos que esté experimentando este grupo en desventaja, incluido el análisis de las costumbres y creencias socioculturales, así como de las redes de apoyo sociales y familiares de las que disponen y las cuales pueden diferir, con la consiguiente diferencia en el impacto que pueden tener en su bienestar nutricional.","encuestas: evaluaciones rápidas","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad F7 Utilización, H3 Enfermedades transmisibles, W1 Fomento de la higiene, W2 Suministro de agua, W4 Control de vectores"]
["Nutrición","Principal - Factor contextual","N-014","N1 Prevención y manejo de la desnutrición aguda","Desnutrición en personas de entre 5 y 19 años","prevalencia (%) de niños/as y adolescentes de entre 5 y 19 años con puntuaciones zeta definidas como un IMC para la edad inferior a -2 desviaciones estándar con respecto a la mediana del IMC de una población de niños/as y adolescentes de referencia en las mismas franjas etarias o que muestren edema con fóvea bilateral","Individual","Porcentaje","Número total de niños/as y adolescentes de entre 5 y 19 años encuestados","Número de niños/as y adolescentes de entre 5 y 19 años que cumplen los criterios de desnutrición","Zona geográfica, sexo","No","Referencia, Resultado","Sí",null,"Referencia de la OMS, 2007 www.who.int/growthref.","Preparatoria y fase IV y más","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza",null,"De especial importancia para chicas adolescentes. Los datos sobre la tasa de desnutrición deben compararse por sexo para poder detectar discriminaciones concretas a las que puedan enfrentarse las niñas y los niños y las chicas y los chicos adolescentes a la hora de acceder a los servicios de nutrición. En caso de haber una diferencia significativa entre el porcentaje de niñas y el porcentaje de niños con desnutrición, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos que esté experimentando el grupo en desventaja, incluido el análisis de las costumbres y creencias socioculturales que puedan afectar de forma distinta al bienestar nutricional de las niñas y de los niños. Nota: el indicador incluye de 5,0 a 19,0 años. Basado en la población de referencia de 2007 de la OMS",null,"F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad F7 Utilización, H3 Enfermedades transmisibles, H4.2 Cuidados para la madre y el recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W4 Control de vectores"]
[]
[]
["INDICADORES ADICIONALES A TENER EN CUENTA DADO EL CONTEXTO HUMANITARIO"]
["Nutrición","No-principal","N-031","N2 Alimentación de lactantes y niños/as pequeños/as","Lactancia materna continuada al año y a los 2 años","Proporción de niños/as de entre 12 y 15 meses y de entre 20 y 23 meses alimentados/as por amamantamiento","Individual","Porcentaje","Número total de lactantes de entre 12 y 15 meses y número total de lactantes de entre 20 y 23 meses encuestados","Lactantes de entre 12 y 15 meses y de entre 20 y 23 meses que están parcialmente amamantados","Zona geográfica","No","Referencia, Resultado","Sí",null,null,"preparatoria; Fases III y IV","El indicador principal de ALNP de la OMS notifica una lactancia materna continuada al año (1). En situaciones de emergencia, es importante supervisar también la tasa de lactancia materna continuada a los 2 años (indicador opcional de ALNP de la OMS), ya que los/as niños/as de entre 1 y 2 años también sufren un riesgo significativo de morbilidad y mortalidad incrementado si no han sido amamantados/as en este contexto.",null,"Debe prestarse atención a la posible diferencia en el amamantamiento de niños y niñas lactantes. En caso de haber diferencias, esto debe servir de base para los mensajes sobre educación en materia de nutrición.","encuesta de ALNP representativa","H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, (R) Recuperación temprana"]
["Nutrición","No-principal","N-032","N2 Alimentación de lactantes y niños/as pequeños/as","Niños/as amamantados alguna vez","Proporción de niños/as nacidos/as en los últimos 24 meses que han sido amamantados/as alguna vez","Individual","Porcentaje","Número total de lactantes nacidos en los últimos 23 meses en la zona de la encuesta","Número de lactantes de entre 0 y 23 meses que han recibido amamantamiento alguna vez","Zona geográfica","Sí","Referencia, Resultado","Sí",null,"Sin estándar; Proporción de <80 es generalmente una prioridad. Comentar en grupo las denominaciones de umbral alto, medio y bajo","Para los cálculos en las Fases I-IV, debe utilizarse un indicador adaptado en el que el denominador debe ser lactantes nacidos desde el inicio de la situación de emergencia. En las Fases I y II serán necesarias las muestras por conveniencia, p. ej., superpuesto en el muestreo de salud reproductiva o cribado antropométrico o evaluación de la seguridad alimenticia.","Indicador principal de ALNP de la OMS.","Para la fase preparatoria, el indicador principal de la OMS debe utilizarse como referencia cuando el denominador sea lactantes nacidos en los últimos 24 meses.",null,"Preparatoria, Fases III y IV: ensayo de ALNP representativo. Fases I y II: utilizar las entrevistas con los informadores principales y el muestreo por conveniencia para dar una indicación de ALERTA","H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, (R) Recuperación temprana"]
["Nutrición","No-principal","N-033","N2 Alimentación de lactantes y niños/as pequeños/as","Lactancia materna predominante en menores de 6 meses","Proporción de lactantes de entre 0 y 5 meses amamantados de forma predominante","Individual","Porcentaje","Número total de lactantes de entre 0 y 5 meses encuestados","Número de lactantes de entre 0 y 5 meses amamantados de forma predominante","Zona geográfica, sexo","No","Referencia","No",null,"Sin estándar; Proporción de <80 es generalmente una prioridad. Comentar en grupo las denominaciones de umbral alto, medio y bajo","preparatoria; Fases III y IV","Indicador opcional de ALNP de la OMS",null,"Debe prestarse atención a la posible diferencia en el amamantamiento de niños y niñas lactantes. En caso de haber diferencias, esto debe servir de base para los mensajes sobre educación en materia de nutrición.","encuesta de ALNP representativa","H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, (R) Recuperación temprana"]
["Nutrición","No-principal","N-034","N2 Alimentación de lactantes y niños/as pequeños/as","Lactancia artificial","Proporción de niños/as de entre 0 y 23 meses que solo han recibido lactancia artificial","Individual","Porcentaje","Número total de lactantes de entre 0 y 23 meses encuestados","Número de lactantes de entre 0 y 23 meses alimentados por lactancia artificial","Zona geográfica, sexo","Sí","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.2.4",null,"preparatoria; Fases I, II, III y IV","Indicador opcional de ALNP de la OMS. Este indicador determina el uso de biberones que comportan un riesgo; no es un indicador de uso de fórmula de lactantes o de sustitutos de la leche materna, ya que registra sustancias suministradas a través de un biberón, las cuales incluyen leche materna, agua, semisólidos, etc.).",null,null,"Preparatoria, Fases III y IV: ensayo de ALNP representativo. Las Fases I y II utilizan las entrevistas con los informadores principales y el muestreo por conveniencia para dar una indicación de ALERTA","H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, W1 Fomento de la higiene, W2 Suministro de agua"]
["Nutrición","No-principal","N-026","N3 Prevención y control de las deficiencias de micronutrientes","prevalencia de deficiencia de yodo","Concentración mediana de yodo en la orina (µg/l) en niños/as de entre 6 y 12 años ","Individual","Porcentaje","Número total de niños/as de entre 6 y 12 años encuestados","Concentración mediana de yodo en la orina (µg/l) en niños/as de entre 6 y 12 años","Zona geográfica, edad","Sí","Referencia","No","Seguridad alimenticia y nutrición 4.1.1","En niños/as menores de 5, hay una importancia de la salud pública para <100 µg/l, pero no tengo constancia para los de entre 6 y 12 años (ref: OMS, UNICEF, ICCIDD 2007)","Preparatoria","Una concentración mediana de yodo en orina en una población de < 100 µg/l indica que el aporte de yodo es insuficiente. Un método no invasivo de medición; el coste de las pruebas de muestras puntuales de orina es asequible. A los/as niños/as de entre 6 y 12 años en edad escolar se les puede hacer la prueba fácilmente en encuestas sobre población.",null,"Orientaciones de la OMS: apps.who.int/iris/bitstream/10665/85972/1/WHO_NMH_NHD_EPG_13.1_eng.pdf; Según la OMS, lo ideal es que también se evalúe a las MEL","datos primarios: Encuestas nacionales, Estudios locales; datos secundarios: VMNIS","F1 Asistencia alimenticia, F6 Disponibilidad, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, H5 Enfermedades no transmisibles y salud mental"]
["Nutrición","No-principal","N-027","N1 Prevención y manejo de la desnutrición aguda","Morbilidad infantil","Proporción de niños/as de entre 0 y 59 meses sobre los que la persona cuidadora ha informado de una enfermedad en las últimas 2 semanas","Individual","Porcentaje","Número total de niños/as de entre 0 y 59 meses encuestados","Número de niños/as de entre 0 y 59 meses sobre los que la persona cuidadora ha informado de una enfermedad en las últimas 2 semanas","Zona geográfica","Sí","Referencia","No",null,"Sin umbral","preparatoria; Fases I y II; Fases II y IV","datos de la encuesta",null,"Esta información debe proporcionarla el Clúster de nutrición, pero las encuestas sobre nutrición pueden proporcionar información representativa actualizada","Encuestas SMART, sistemas de aviso temprano de enfermedades","H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, H3 Enfermedades transmisibles, H4.2 Cuidados para la madre y el recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Desecho de excremento"]
["Nutrición","No-principal","N-028","N1 Prevención y manejo de la desnutrición aguda","Mortalidad en M5","La tasa de mortalidad en M5 de la población","Individual","muerte por cada 10 000 M5 al día","Número total de M5 multiplicado por el número de días en un periodo de tiempo sobre 10 000 personas","Número total de muertes en M5 durante un periodo de tiempo","Zona geográfica","Sí","Referencia","No","Acción en materia de salud 2.2.1","Para consultar los umbrales de situaciones de emergencia en diferentes regiones, véase Sphere (http://www.spherehandbook.org/en/essential-health-services-standard-1-prioritising-health-services/). Cuando no se conoce la tasa de referencia o esta presenta una validez dudosa, las agencias deben procurar mantener la tasa de mortalidad en M5 al menos por debajo de 2,0/10 000/día","preparatoria; Fases I, II, III y IV","En sentido estricto, la tasa de mortalidad en M5 que se define aquí no es una tasa como tal (es decir, el número de fallecimientos dividido por el número de población en riesgo durante un periodo de tiempo determinado), sino una probabilidad de fallecimiento derivada de una tabla de vida y expresada como tasa por 1 000 partos de bebés nacidos vivos",null,"Estos datos deben tomarse del Clúster de salud o de encuestas de mortalidad específicas, encuestas representativas. En las fases iniciales de una situación de emergencia, puede calcularse un indicador representativo a partir de los registros de los centros sanitarios o de la comunidad. La tasa de mortalidad en M5 mide la supervivencia infantil. También refleja las condiciones sociales, económicas y ambientales en las que viven los/as niños/as (y otros miembros de la sociedad), donde también se incluye la atención sanitaria. Como a menudo no se suele disponer de datos sobre las incidencias y la prevalencia de enfermedades (datos de morbilidad), los datos de mortalidad suelen utilizarse para identificar poblaciones vulnerables. La tasa de mortalidad en M5 es un indicador de los ODM","Encuesta representativa o de los registros de las instalaciones sanitarias o la comunidad","H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, W1 Fomento de la higiene, W2 Suministro de agua, W3 Desecho de excremento"]
["Nutrición","No-principal","N-002","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda en lactantes menores de 6 meses","prevalencia (%) de desnutrición aguda global en lactantes menores de 6 meses en función de la presencia de edema con fóvea bilateral o de PTZ inferiores a -2 desviaciones estándar con respecto a la mediana de la población estándar (OMS, 2006)","Individual","Porcentaje","Número total de niños/as menores de 6 meses encuestados","Número de lactantes de entre 0 y 5 meses que cumplen los criterios de desnutrición aguda global","Zona geográfica, sexo","Sí","Referencia, Resultado","Sí",null,"OMS, serie de informes técnicos 854. Clasificación de la gravedad: 5, 10, 15 %","preparatoria; Fases III y IV","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza",null,"Recuerde que el PTZ y el MUAC no miden las mismas cosas, por lo que no se pueden comparar. Los datos sobre la tasa de desnutrición aguda deben compararse por sexo para poder detectar discriminaciones concretas a las que puedan enfrentarse los bebés, tanto niñas como niños, a la hora de acceder a los servicios de nutrición. En caso de haber una diferencia significativa entre el porcentaje de lactantes niñas y el porcentaje de lactantes niños con desnutrición, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos que esté experimentando el grupo en desventaja, incluido el análisis de las costumbres y creencias socioculturales sobre la lactancia materna que puedan afectar de forma distinta al bienestar nutricional de los bebés, tanto niñas como niños.","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, H2 Salud infantil, H4.2 Cuidados maternos y del recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos"]
["Nutrición","No-principal","N-006","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda moderada (DAM) en lactantes de entre 0 y 5 meses","prevalencia (%) de desnutrición aguda moderada en lactantes menores de 6 meses en función de un PTZ inferior a -2 desviaciones estándar e igual o superior a -3 desviaciones estándar con respecto a la mediana de la población estándar (OMS, 2006)","Individual","Porcentaje","Número total de niños/as menores de 6 meses encuestados","Número de lactantes menores de 6 meses que cumplen los criterios de desnutrición aguda moderada","Zona geográfica, sexo","Sí","Referencia, Resultado","Sí",null,"Sin umbrales estándares de la OMS; este valor de ref. de indicador debe interpretarse en relación de otros indicadores, entre los que se incluyen la morbilidad, la mortalidad y la proporción de DAG","preparatoria; Fases III y IV","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza","Prevalencia fácil de derivar restando la proporción de DAS de la proporción de DAG","Recuerde que el PTZ y el MUAC no miden las mismas cosas, por lo que no se pueden comparar. Los datos sobre la tasa de desnutrición aguda moderada deben compararse por sexo para poder detectar discriminaciones concretas a las que puedan enfrentarse los bebés, tanto niñas como niños, a la hora de acceder a los servicios de nutrición. En caso de haber una diferencia significativa entre el porcentaje de lactantes niñas y el porcentaje de lactantes niños con desnutrición, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos que esté experimentando el grupo en desventaja, incluido el análisis de las costumbres y creencias socioculturales sobre la lactancia materna que puedan afectar de forma distinta al bienestar nutricional de los bebés, tanto niñas como niños.","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, H2 Salud infantil, H4.2 Cuidados maternos y del recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos"]
["Nutrición","No-principal","N-004","N1 Prevención y manejo de la desnutrición aguda","Desnutrición aguda severa (DAS) en lactantes de entre 0 y 5 meses","prevalencia (%) de desnutrición aguda severa en lactantes menores de 6 meses en función de la presencia de edema con fóvea bilateral o de PTZ inferiores a -3 desviaciones estándar con respecto a la mediana de la población estándar (OMS, 2006)","Individual","Porcentaje","Número total de niños/as de entre 0 y 5 meses encuestados","Número de lactantes de entre 0 y 5 meses que cumplen los criterios de desnutrición aguda severa","Zona geográfica, sexo","Sí","Referencia, Resultado","Sí",null,"Sin umbrales estándares de la OMS; este valor de ref. de indicador debe interpretarse en relación de otros indicadores, entre los que se incluyen la morbilidad, la mortalidad y la proporción de DAG; Referencia: Estándares de crecimiento infantil de la OMS y la identificación de desnutrición aguda severa en lactantes y niños/as. Una declaración conjunta de la Organización Mundial de la Salud y el Fondo de las Naciones Unidas para la Infancia, 2009.","preparatoria; Fases III y IV","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza",null,"Recuerde que el PTZ y el MUAC no miden las mismas cosas, por lo que no se pueden comparar. Los datos sobre la tasa de desnutrición aguda severa deben compararse por sexo para poder detectar discriminaciones concretas a las que puedan enfrentarse los bebés, tanto niñas como niños, a la hora de acceder a los servicios de nutrición. En caso de haber una diferencia significativa entre el porcentaje de lactantes niñas y el porcentaje de lactantes niños con desnutrición, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos que esté experimentando el grupo en desventaja, incluido el análisis de las costumbres y creencias socioculturales sobre la lactancia materna que puedan afectar de forma distinta al bienestar nutricional de los bebés, tanto niñas como niños.","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, H4.2 Cuidados maternos y del recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos"]
["Nutrición","No-principal","N-012","N1 Prevención y manejo de la desnutrición aguda","Retraso del crecimiento en mujeres en edad reproductiva","prevalencia (%) de mujeres entre 15 y 49 años que miden menos de 145 cm","Individual","Porcentaje","Número total de mujeres de entre 15 y 49 años encuestados","Número de mujeres de entre 15 y 49 años que cumplen los criterios de retraso del crecimiento","Zona geográfica","No","Referencia, Resultado","Sí",null,null,"preparatoria; Fases III y IV","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza",null,null,"Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad F7 Utilización, H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W4 Control de vectores"]
["Nutrición","No-principal","N-013","N1 Prevención y manejo de la desnutrición aguda","Desnutrición en adultos","prevalencia (%) de adultos de entre 19,1 y 59,9 años con un IMC inferior a 17,00 kg/m2 que presentan edema con fóvea bilateral","Individual","Porcentaje","Número total de adultos de entre 19,1 y 59,9 años encuestados","Número de adultos de entre 19,1 y 59,9 años que cumplen los criterios de desnutrición","Zona geográfica, edad, sexo","No","Referencia, Resultado","Sí",null,"Clasificación de la OMS, serie de informes técnicos, 854: delgadez leve (IMC = 17,00-18,49 kg/m2), delgadez moderada (IMC = 16,00-16,99 kg/m2) y delgadez severa (IMC < 16,00 kg/m2).","Preparatoria y fase IV y más","Debe basarse en una encuesta sobre nutrición antropométrica que siga una metodología sólida en la que se encuentren e incluyan intervalos de confianza",null,"Los datos antropométricos deben interpretarse con un análisis contextual de los riesgos nutricionales asociados para las poblaciones usando causas subyacentes. En particular, los datos sobre la tasa de desnutrición deben compararse por sexo para poder detectar discriminaciones concretas a las que puedan enfrentarse las mujeres y los hombres en edad adulta a la hora de acceder a los servicios de nutrición. En caso de haber una diferencia significativa entre el porcentaje de mujeres y el porcentaje de hombres con desnutrición, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos que esté experimentando el grupo en desventaja, incluido el análisis de las costumbres y creencias socioculturales que puedan afectar de forma distinta a su bienestar nutricional.","Encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad F7 Utilización, H3 Enfermedades transmisibles, H4.2 Cuidados para la madre y el recién nacido, W1 Fomento de la higiene, W2 Suministro de agua, W4 Control de vectores"]
["Nutrición","No-principal","N-016","N1 Prevención y manejo de la desnutrición aguda","Frecuencia mínima de las comidas en niños/as de entre 24 y 59 meses","Proporción de niños/as de entre 24 y 59 meses que toman 3 comidas al día o más","Individual","Porcentaje","Número total de niños/as de entre 24 y 59 meses encuestados","Número de niños/as de entre 24 y 59 meses que toman 3 comidas al día o más","Zona geográfica, edad, sexo","No","Referencia","No",null,null,"preparatoria; Fases I y II; Fases II y IV","Utilizar el indicador del grupo etario de 6 a 23 meses como indicador representativo para los de 24 a 59 meses y asumir que el grupo de personas mayores está en la peor situación PUEDE ser un indicador de ALERTA importante en las fases iniciales de una situación de emergencia",null,"Indicador utilizado para la ALNP en el grupo etario de 6 a 23 meses en función del indicador de la OMS.","encuestas; evaluaciones rápidas;","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad, F7 Utilización, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido"]
["Nutrición","No-principal","N-019","N3 Prevención y control de las deficiencias de micronutrientes","nivel de riesgo de deficiencias de micronutrientes comunes (alto, medio, bajo)","Evaluación cualitativa del riesgo nutricional de deficiencias de micronutrientes comunes (anemia, deficiencia de yodo, deficiencia de vitamina A (ceguera nocturna), escorbuto, beriberi, deficiencia de vitamina D) en función del análisis de indicadores compuesto sobre las prevalencias, el análisis de regímenes alimenticios, la calidad del agua y la diarrea, el hallazgo de casos, etc.","Comunidad","alto, medio, bajo","ND","ND","Por deficiencia; zona geográfica, sexo, grupos potencialmente vulnerables: MEL, niños/as de entre 6 y 59 meses, otros grupos potencialmente vulnerables","Sí","Referencia","No",null,"SPHERE 2011, apéndice 5, umbrales (http://www.spherehandbook.org/en/appendix-15/)","Preparatoria; Fases II, III y IV","Hacer una lista de las prevalencias del nivel de micronutrientes conocido según las vitaminas y minerales y recopilar información adicional sobre regímenes alimenticios, calidad del agua y enfermedades para poder evaluar la gravedad del riesgo para grupos de población específicos",null,null,"utilizar datos de la encuesta; hacer estimaciones a partir de los números de población afectada por tipo de grupos vulnerables","F1 Asistencia alimenticia, F2 Asistencia a medios de vida, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad, F7 Utilización, H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, H5 Enfermedades no transmisibles y salud mental, (R) Recuperación temprana, W1 Fomento de la higiene, W2 Suministro de agua, W3 Evacuación de excrementos"]
["Nutrición","No-principal","N-020","N3 Prevención y control de las deficiencias de micronutrientes","Cobertura de vitamina A en niños/as de entre 6 y 59 meses","Proporción de niños/as de entre 6 y 59 meses que han recibido vitamina A en los últimos 6 meses","Individual","Porcentaje","Número total de niños/as de entre 6 y 59 meses encuestados","Número de niños/as de entre 6 y 59 meses que han recibido vitamina A en los últimos 6 meses (según recuerde la madre o según conste en el carné de salud)","Zona geográfica, edad (de 6 a 11, de 12 a 23 meses), sexo","Sí","Referencia, Resultado","Sí","Acción en materia de salud 2.2.1","Objetivo: 95 %. Tras finalizar la campaña de vacunación contra el sarampión, al menos el 95 por ciento de los niños/as de entre 6 y 59 meses han recibido una dosis adecuada de vitamina A","preparatoria; Fases III y IV",null,null,"El indicador se aplica a niños/as que viven en entornos en los que la DVA es un problema de salud pública, la OMS sigue la recomendación de la GAVA y recomienda dos dosis en el último año. En caso de haber una diferencia significativa, el programa debe actuar contra estas brechas realizando un análisis de género de los retos específicos que esté experimentando el grupo en desventaja, incluido el análisis de las costumbres y creencias socioculturales que puedan afectar de forma distinta al bienestar nutricional de las niñas y de los niños. Tenga en cuenta las fechas de la suplementación en vitamina A actual para obtener una indicación del número de niños/as no cubiertos/as (entre 0 y 5 meses) y de a quién debería incluir en el nuevo programa de suplementación.","encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad, F7 Utilización, H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, H5 Enfermedades no transmisibles y salud mental"]
["Nutrición","No-principal","N-021","N3 Prevención y control de las deficiencias de micronutrientes","Tasa de cobertura de suplementación en hierro en niños/as","Proporción de niños/as de entre 6 y 59 meses que reciben suplementos de micronutrientes con un contenido adecuado de hierro","Individual","Porcentaje","Número total de niños/as de entre 6 y 59 meses encuestados","Número de niños/as de entre 6 y 59 meses que han recibido suplementos de micronutrientes con una cantidad adecuada de hierro en/con una de sus comidas el día anterior","Zona geográfica, edad (de 6 a 24, de 24 a 59 meses), sexo","No","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.1.1",null,"preparatoria; Fases III y IV",null,null,null,"encuestas sobre población con métodos de muestreo representativo (MICS, DHS, SMART)","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad, F7 Utilización, H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, H5 Enfermedades no transmisibles y salud mental"]
["Nutrición","No-principal","N-022","N3 Prevención y control de las deficiencias de micronutrientes","Suplementación de hierro-ácido fólico para mujeres embarazadas","Proporción de mujeres embarazadas que han recibido una suplementación con contenido en hierro/ácido fólico diariamente en los últimos 6 meses o durante el embarazo","Individual","Porcentaje","Número total de mujeres embarazadas encuestadas","Número de mujeres embarazadas que han comprado o recibido una suplementación con contenido en hierro-ácido fólico diariamente en los últimos 6 meses durante el embarazo","Zona geográfica","Sí","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.1.1",null,"preparatoria; Fases III y IV","En algunos países, los suplementos de hierro-ácido fólico se sustituyen por varios micronutrientes. Por lo tanto, según la situación, el indicador debe cambiarse a \"ha recibido suplementos de hierro-ácido fólico\" o \"ha recibido suplementos de varios micronutrientes\"",null,null,"Encuesta sobre población con métodos de muestreo representativo (`MICS, DHS, SMART)","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F6 Disponibilidad, H1 Servicios clínicos generales y cuidados esenciales en casos de traumatismo, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido"]
["Nutrición","No-principal","N-023","N3 Prevención y control de las deficiencias de micronutrientes","Consumo de sal yodada","Proporción de hogares en los que se utiliza sal yodada adecuadamente en los últimos 6 meses","Hogares","Porcentaje","Número total de hogares encuestados","Número de hogares en los que se utiliza sal yodada adecuadamente (20-40 ppm) en los últimos 6 meses","Zona geográfica","No","Referencia, Resultado","No","Seguridad alimenticia y nutrición 4.1.1","El indicador debe ser igual o mayor que 90 Proporción de (¿referencia?) -Número de hogares en los que se utiliza sal yodada adecuadamente (20-40 ppm) en los últimos 6 meses","preparatoria; Fases III y IV","La sal yodada adecuadamente es aquella sal que contiene de 15 a 40 ppm de yodo a nivel de hogar. Referencia: Assessment of iodine deficiency disorders and monitoring their elimination: a guide for programme managers. 3rd edition WHO, 2008",null,"Utilización de \"que utilizan\" en lugar de \"que han consumido regularmente en los últimos 6 meses\" en función de los métodos de evaluación recomendados, que consisten en medir el nivel de yodo en sal en los hogares en el momento de evaluación y no recopilar datos retrospectivos (ya que no se puede evaluar el nivel de yodo en sal consumido y muchas personas desconocen si la sal está/estaba yodada). Formulación alternativa: \"Proporción de hogares que utilizan sal yodada adecuadamente\" - véase la referencia. Aparentemente no es un indicador de seguridad alimenticia;",null,"F1 Asistencia alimenticia, F6 Disponibilidad, H2 Salud infantil, H5 Enfermedades no transmisibles y salud mental"]
["Nutrición","No-principal","N-024","N3 Prevención y control de las deficiencias de micronutrientes","Prevalencia de la deficiencia de vitamina A","(1) Proporción de M5 con deficiencia de vitamina A asintomática (2) Proporción de mujeres en edad reproductiva con una deficiencia de vitamina A sintomática","Individual","Porcentaje","Número total de M5 encuestados o Número total de mujeres en edad reproductiva encuestadas","Número de M5 con deficiencia de vitamina A (valores séricos de retinol <0,70 µmol/l) o proporción de mujeres en edad reproductiva o entre 15 y 49 años) con deficiencia de vitamina A (valores séricos de retinol <0,70 µmol/l)","Zona geográfica, niños y niñas de entre 0 y 59 meses, mujeres en edad reproductiva","Sí","Referencia","No","Seguridad alimenticia y nutrición 4.1.1","Importancia de la salud pública: <2 Proporción normal; 2-9,9 Proporción baja; 10-19,9 Proporción media; >20 Proporción alta (ref: OMS 1996)","Preparatoria","PARA NIÑOS/AS: los niveles séricos o plasmáticos de retinol medidos en muestras capilares o venosas constituyen una prueba invasiva que resulta cara en caso de utilizar HPLC. Ahora están surgiendo métodos novedosos para manchas de sangre seca con el método capilar. PARA MUJERES: la información puede verificarse oralmente. Como la pregunta va dirigida a un subconjunto específico de mujeres, el indicador no recopila todo el intervalo de mujeres en edad reproductiva. Es necesario estandarizar la formulación de la pregunta.",null,"Orientaciones de la OMS: who.int/vmnis/retinol.pdf","datos primarios: Encuestas nacionales, Estudios locales, DHS, MICS; datos secundarios: VMNIS","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad F7 Utilización, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, H5 Enfermedades no transmisibles y salud mental"]
["Nutrición","No-principal","N-018","N3 Prevención y control de las deficiencias de micronutrientes","Diversidad mínima de la dieta en niños/as de entre 24 y 59 meses","Proporción de niños/as de entre 24 y 59 meses que reciben alimentos de 4 o más grupos de alimentos","Individual","Porcentaje","Número total de niños/as de entre 24 y 59 meses encuestados","Número de niños/as de entre 24 y 59 meses que reciben alimentos de 4 o más de los siguientes grupos de alimentos.","Zona geográfica, edad, sexo","No","Referencia","No","Seguridad alimenticia y nutrición 4.1.1","Sin estándar identificado, solo el indicador fuente de la OMS","preparatoria; Fases I y II; Fases II y IV","Utilizar el indicador del grupo etario de 6 a 23 meses como indicador de referencia para los de 24 a 59 meses y asumir que el grupo de personas mayores está en la peor situación PUEDE ser un indicador de ALERTA importante en las fases iniciales de una situación de emergencia (la OMS utiliza un parámetro de las últimas 24 horas). Grupos de alimentos definidos de la siguiente manera: (1) cereales, raíces y tubérculos (2) legumbres y frutos secos (3) lácteos (leche, yogur, queso) (4) cárnicos (carne roja, pescado, aves de corral y demás alimentos de casquería e hígados) (5) huevos (6) frutas y verduras ricas en vitamina A (7) otras frutas y verduras",null,"Indicador utilizado para la ALNP en el grupo etario de 6 a 23 meses en función del indicador de la OMS","encuestas; evaluaciones rápidas;","F1 Asistencia alimenticia, F3 Acceso a los alimentos, F4 Acceso a ingresos, F5 Acceso al mercado, F6 Disponibilidad, F7 Utilización, H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido"]
["Nutrición","No-principal","N-029","N2 Alimentación de lactantes y niños/as pequeños/as","Iniciación temprana de la lactancia materna","Proporción de niños/as de entre 0 y 23 meses que fueron amamantados en la primera hora posterior al parto.","Individual","Porcentaje","Número total de mujeres que han dado a luz a un bebé vivo en los X años previos a la encuesta","Número de mujeres que han dado a luz a un bebé vivo en los X años previos a la encuesta y que amamantaron al lactante recién nacido en la primera hora posterior al parto","Zona geográfica, sexo","No","Referencia","No","Seguridad alimenticia y nutrición 4.2.1","Sin estándar; Proporción de <80 es generalmente una prioridad. Comentar en grupo las denominaciones de umbral alto, medio y bajo","Para las Fases III-IV, debe utilizarse un indicador adaptado en el que se utilice la misma metodología, pero en el que el denominador sea lactantes nacidos desde el principio de la situación de emergencia. (Proporción de niños/as nacidos/as desde el principio de la situación de emergencia que fueron amamantados en la primera hora posterior al parto). En las Fases I y II, el denominador utilizado debe ser lactantes nacidos desde el principio de la situación de emergencia. En estas fases serán necesarias las muestras por conveniencia, p. ej., en los centros de atención obstétrica o asistencia al recién nacido.","Indicador principal de ALNP de la OMS.","Para la fase preparatoria, el indicador principal de la OMS debe utilizarse como referencia en la que el denominador es niños/as nacidos/as en los últimos 24 meses (proporción de niños/as nacidos/as en los últimos 24 meses que fueron amamantados en la primera hora posterior al parto).","Nota: los datos de DHS se basan en los 3 o 5 años previos a la encuesta, y los datos de MICS se basan en los 2 años previos a la encuesta","Preparatoria, Fases III y IV: ensayo de ALNP representativo. Fases I y II: utilizar las entrevistas con los informadores principales y el muestreo por conveniencia para dar una indicación de ALERTA","H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, (R) Recuperación temprana"]
["Nutrición","No-principal","N-036","N2 Alimentación de lactantes y niños/as pequeños/as","Frecuencia mínima de comidas","Proporción de niños/as de entre 6 y 23 meses que han recibido alimentos sólidos, semisólidos o blandos el mínimo de veces o más.","Individual","Porcentaje","Número total de niños/as de entre 6 y 23 meses encuestados","Número de niños/as de entre 6 y 23 meses que han recibido alimentos sólidos, semisólidos o blandos el mínimo de veces o más","Zona geográfica, sexo","No","Referencia, Resultado","Sí","Seguridad alimenticia y nutrición 4.2.2","Sin estándar; Proporción de <80 es generalmente una prioridad. Comentar en grupo las denominaciones de umbral alto, medio y bajo","preparatoria; Fases III y IV","Indicador principal de ALNP de la OMS",null,null,"encuesta de ALNP representativa","F3 Acceso a los alimentos, F4 Acceso a los ingresos, F5 Acceso al mercado, F6 Disponibilidad, F7 Utilización, H2 Salud infantil"]
["Nutrición","No-principal","N-038","N2 Alimentación de lactantes y niños/as pequeños/as","Introducción de alimentos sólidos, semisólidos o blandos","Proporción de niños/as de entre 6 y 8 meses que han recibido alimentos sólidos, semisólidos o blandos durante el día anterior","Individual","Porcentaje","Número total de lactantes de entre 5 y 8 meses encuestados","Número de lactantes de entre 5 y 8 meses que han recibido alimentos sólidos, semisólidos o blandos durante el día anterior","Zona geográfica, sexo","No","Referencia, Resultado","Sí",null,"Sin estándar; Proporción de <80 es generalmente una prioridad. Comentar en grupo las denominaciones de umbral alto, medio y bajo","preparatoria; Fases III y IV","Indicador principal de ALNP de la OMS. Orientaciones necesarias para el tamaño de las muestras",null,null,"encuesta de ALNP representativa","F3 Acceso a los alimentos, F4 Acceso a los ingresos, F5 Acceso al mercado, F6 Disponibilidad, F7 Utilización, H2 Salud infantil"]
["Nutrición","No-principal","N-039","N2 Alimentación de lactantes y niños/as pequeños/as","Sin amamantar","Proporción de lactantes de 0<12 meses y de 12<24 sin amamantar","Individual","Porcentaje","Número total de niños/as de 0<12 meses y de 12<24 meses encuestados","Número de lactantes de entre 0 y 12 meses y de entre 12 y 24 que no son amamantados","Zona geográfica; 0-<12 meses, 12-<24 meses, sexo","Sí","Referencia, Resultado","Sí",null,null,"Calcular este indicador en función de los datos estandarizados recopilados. En las Fases I y II, debe estimarse una indicación de la proporción de lactantes no amamantados en función de las entrevistas con los informantes principales y el muestreo por conveniencia.","Este no es un indicador estándar. Sin embargo, es posible calcular este indicador utilizando datos estandarizados recopilados para generar indicadores principales de ALNP de la OMS.","Preparatoria: calcular este indicador en función de los datos estandarizados recopilados. En las Fases I y II, debe estimarse una indicación de la proporción de lactantes no amamantados en función de las entrevistas con los informantes principales y el muestreo por conveniencia.","Necesidad de plantear esto con la OMS para ver cómo podemos desarrollar esto como un indicador estándar para informar en contextos propensos a las situaciones de emergencia.","Preparatoria, Fases III y IV: Indicador producido a partir de los datos recopilados de MICS/DHS. Las Fases I y II utilizarán las entrevistas con los informadores principales y el muestreo por conveniencia para dar una indicación de ALERTA.","H2 Salud infantil, H4.2 Cuidados para la madre y el recién nacido, W1 Fomento de la higiene, W2 Suministro de agua"]

{"sheet":"Classification thresholds","index":3,"n_rows":172,"n_cols":11,"rows_kept":172,"cut":false,"hidden":false,"merged":[[33,5,33,9],[34,5,34,9],[35,5,35,9],[36,5,36,9],[27,5,27,9],[28,5,28,9],[21,3,21,4],[31,3,31,4],[32,3,32,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[29,5,29,9],[30,5,30,9],[31,5,31,9],[38,1,44,1],[20,1,21,1],[17,1,19,1],[26,1,37,1],[22,1,25,1],[50,1,54,1],[52,3,52,4],[53,3,53,4],[54,3,54,4],[42,3,42,4],[43,3,43,4],[44,3,44,4],[50,3,50,4],[51,3,51,4],[46,3,46,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[30,3,30,4],[38,3,38,4],[40,3,40,4],[41,3,41,4],[10,0,16,0],[11,8,11,9],[13,8,13,9],[14,8,14,9],[15,5,15,6],[16,5,16,6],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[11,1,12,1],[13,1,14,1],[15,1,16,1],[0,5,0,9],[1,10,2,10],[3,0,9,0],[3,1,9,1],[4,2,7,2],[4,5,4,6],[4,10,7,10],[5,6,5,7],[6,7,6,8],[7,8,7,9],[9,8,9,9],[1,3,1,4],[3,3,3,4],[4,3,7,4],[8,3,8,4],[0,0,0,4],[38,5,38,9],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[32,5,32,9],[59,0,59,4],[59,5,59,9],[39,5,39,9],[45,1,49,1],[45,3,45,4],[45,5,45,9],[49,3,49,4],[47,3,47,4],[48,3,48,4],[39,3,39,4],[44,5,44,9],[42,5,42,9],[43,5,43,9],[40,5,40,9],[41,5,41,9],[46,5,46,9],[17,0,54,0],[60,3,60,4],[60,10,61,10],[62,0,68,0],[62,1,68,1],[62,3,62,4],[63,2,66,2],[63,3,66,4],[63,5,63,6],[63,10,66,10],[64,6,64,7],[65,7,65,8],[66,8,66,9],[67,3,67,4],[68,8,68,9],[69,0,75,0],[70,1,71,1],[70,3,70,4],[70,8,70,9],[71,3,71,4],[72,1,73,1],[72,3,72,4],[72,8,72,9],[73,3,73,4],[73,8,73,9],[74,1,75,1],[74,3,74,4],[74,5,74,6],[75,3,75,4],[75,5,75,6],[86,5,86,9],[87,3,87,4],[87,5,87,9],[88,3,88,4],[88,5,88,9],[76,0,113,0],[76,1,78,1],[76,3,76,4],[77,3,77,4],[78,3,78,4],[79,1,80,1],[79,3,79,4],[80,3,80,4],[81,1,84,1],[81,3,81,4],[82,3,82,4],[83,3,83,4],[84,3,84,4],[85,1,96,1],[85,3,85,4],[86,3,86,4],[92,3,92,4],[92,5,92,9],[93,3,93,4],[93,5,93,9],[94,3,94,4],[94,5,94,9],[89,3,89,4],[89,5,89,9],[90,3,90,4],[90,5,90,9],[91,3,91,4],[91,5,91,9],[95,3,95,4],[95,5,95,9],[96,3,96,4],[97,1,103,1],[97,3,97,4],[97,5,97,9],[98,3,98,4],[98,5,98,9],[99,3,99,4],[99,5,99,9],[100,3,100,4],[100,5,100,9],[101,3,101,4],[101,5,101,9],[102,3,102,4],[102,5,102,9],[109,1,113,1],[109,3,109,4],[110,3,110,4],[111,3,111,4],[112,3,112,4],[113,3,113,4],[103,3,103,4],[103,5,103,9],[104,1,108,1],[104,3,104,4],[104,5,104,9],[105,3,105,4],[105,5,105,9],[106,3,106,4],[107,3,107,4],[108,3,108,4],[117,0,117,4],[117,5,117,9],[118,3,118,4],[118,10,119,10],[120,0,126,0],[120,1,126,1],[120,3,120,4],[121,2,124,2],[121,3,124,4],[121,5,121,6],[121,10,124,10],[122,6,122,7],[123,7,123,8],[124,8,124,9],[125,3,125,4],[126,8,126,9],[127,0,133,0],[128,1,129,1],[128,3,128,4],[128,8,128,9],[129,3,129,4],[130,1,131,1],[130,3,130,4],[130,8,130,9],[131,3,131,4],[131,8,131,9],[132,1,133,1],[132,3,132,4],[132,5,132,6],[133,3,133,4],[133,5,133,6],[144,5,144,9],[145,3,145,4],[145,5,145,9],[146,3,146,4],[146,5,146,9],[134,0,171,0],[134,1,136,1],[134,3,134,4],[135,3,135,4],[136,3,136,4],[137,1,138,1],[137,3,137,4],[138,3,138,4],[139,1,142,1],[139,3,139,4],[140,3,140,4],[141,3,141,4],[142,3,142,4],[143,1,154,1],[143,3,143,4],[144,3,144,4],[150,3,150,4],[150,5,150,9],[151,3,151,4],[151,5,151,9],[152,3,152,4],[152,5,152,9],[147,3,147,4],[147,5,147,9],[148,3,148,4],[148,5,148,9],[149,3,149,4],[149,5,149,9],[153,3,153,4],[153,5,153,9],[154,3,154,4],[155,1,161,1],[155,3,155,4],[155,5,155,9],[156,3,156,4],[156,5,156,9],[157,3,157,4],[157,5,157,9],[158,3,158,4],[158,5,158,9],[159,3,159,4],[159,5,159,9],[160,3,160,4],[160,5,160,9],[167,1,171,1],[167,3,167,4],[168,3,168,4],[169,3,169,4],[170,3,170,4],[171,3,171,4],[161,3,161,4],[161,5,161,9],[162,1,166,1],[162,3,162,4],[162,5,162,9],[163,3,163,4],[163,5,163,9],[164,3,164,4],[165,3,165,4],[166,3,166,4]]}
["Classification Thresholds for Core Indicators",null,null,null,null,"Severity Scale based on IPC/OCHA phases"]
[null,null,null,"Humanitarian Consequence",null,"Phase 1","Phase 2","Phase 3","Phase 4","Phase 5","Sources"]
["Category","Alignment with IPC AMN framework","Outcome Indicator Name/label","U5 GAM ≥5% \n(Scenarios 1 & 2)","U5 GAM <5% \n(Scenario 3)","Acceptable/ Minimal","Alert/ Stress","Serious/ Severe","Critical/ Extreme","Extremely Critical/ Catastrophic"]
["Primary Outcomes","Acute and chronic malnutrition","Prevalence of Global Acute Malnutrition (GAM) based on weight for height Z-score (WHZ)<-2 and/or bilateral pitting oedema among children 0-59 months (if no data, use 6-59 months)","Physical and Mental Well-being",null,"<5%","5-9.9%","10-14.9%","15-29.9%","≥30%","Based on IPC AM Malnutrition Version 3 Guidance"]
[null,null,"Prevalence of Global Acute Malnutrition (GAM) based on Mid-Upper Arm Circumference (MUAC) <125mm and/or bilateral pitting oedema among children 6-59 months","Physical and Mental Well-being",null,"<5%",null,null,null,null,"Preliminary thresholds suggested by IPC Acute Malnutrition Version 3 guidance "]
[null,null,null,null,null,null,"5-9.9%"]
[null,null,null,null,null,null,null,"10-14.9%"]
[null,null,null,null,null,null,null,null,"≥15%"]
[null,null,"Prevalence of Global Acute Malnutrition (GAM) based on Mid-Upper Arm Circumference (MUAC)<210-230 (depending on the contexts) and/or bilateral pitting oedema among PLW","Physical and Mental Well-being",null,"<12.5%","12.6%-19.9%","20-24.9%","25-34.9%","≥35%","Preliminary thresholds based on Somalia’s Food Security and Nutrition Analysis Unit (FSNAU)"]
[null,null,"Prevalence of stunting based on height-for-age Z-score (HAZ)<-2 among children 0-59 months"," Living Standards","Physical and Mental Well-being","<10%","10-19.9%","20-29.9%","≥30%",null,"De Onis et al (2018) Prevalence thresholds for wasting, overweight, and stunting in children under 5 years"]
["Contextual Factors*\n\n\n\n*optional depending on the humanitarian situation","Other causes","Prevalence of overweight based on weight for height Z-score (WHZ)>2 among children 0-59 months"," Living Standards","Physical and Mental Well-being","<2.5%","2.5-4.9%","5-9.9%","10-14.9%","≥15%","De Onis et al (2018) Prevalence thresholds for wasting, overweight, and stunting in children under 5 years"]
[null,"Acute malnutrition","Prevalence of Global Acute Malnutrition (GAM) based on Mid-Upper Arm Circumference (MUAC)<210mm among Older People","Physical and Mental Well-being",null,"<5%","5-9.9%","10-14.9% OR\n5-9.9%*","≥15% OR\n10-14.9%*",null,"Based on HelpAge’s Nutrition Interventions for Older People in Emergencies"]
[null,null,"Prevalence of Global Acute Malnutrition (GAM) based on BMI-for-Age Z-Score<-2 among Adolescents","Physical and Mental Well-being",null,"<2.5%","2.5-4.9%","5-9.9%","10-14.9%","≥15%","Preliminary thresholds suggested by Taskforce and NISWG"]
[null,"Micronutrient deficiencies","Prevalence of anemia Hb <11g/dl in children 6-59 months","Physical and Mental Well-being",null,"<5%","5-19.9%","20-39.9%","≥40%",null,"WHO (2011) Haemoglobin concentrations for the diagnosis of anaemia and assessment of severity"]
[null,null,"Prevalence of anemia Hb <11g/dl in pregnant women","Physical and Mental Well-being",null,"<5%","5-19.9%","20-39.9%","≥40%",null,"WHO (2011) Haemoglobin concentrations for the diagnosis of anaemia and assessment of severity."]
[null,"Mortality indicators","Crude Death/Mortality Rate (deaths/ 10,000 persons/ day)","Physical and Mental Well-being",null,"<0.5",null,"0.5-0.9","1-1.9","≥2","Based on IPC AM Malnutrition Version 3 Guidance"]
[null,null,"Under-five Death/Mortality Rate (deaths/ 10,000 children U5/ day)","Physical and Mental Well-being",null,"<1",null,"1-1.9","2-3.9","≥4","Based on IPC AM Malnutrition Version 3 Guidance"]
["Key Contributing Factors","Immediate causes \n(Food consumption)","Minimum Dietary Diversity in children 6 to 23 months","Living Standards",null,"≥70%","40-70%","20-40%","10-20%","<10%","Preliminary thresholds suggested by IFE Core Group"]
[null,null,"Minimum Acceptable Diet in children 6 to 23 months*\n\n*Requires Minimum Meal Frequency in children 6-23 months to be derived","Living Standards",null,"≥70%","40-70%","20-40%","10-20%","<10%","Preliminary thresholds suggested by IFE Core Group"]
[null,null,"Exclusive breastfeeding for infants 0-5 months","Living Standards",null,"≥70%","50-70%","30 -50%","11-30%","<11%","Thresholds adapted from UNICEF Breastfeeding score cards"]
[null,"Underlying causes (Caring and feeding practices)","Infants 0-5 months that are not breastfed who have access to Breast Milk Substitutes (BMS)  supplies and support in line with the Code and the IFE OG standards and recommendations","Living Standards",null,"≥60%","40-60%","20-40%","10-20%","<10%","Preliminary thresholds suggested by IFE Core Group"]
[null,null,"Infants 6-11 months that are not breastfed who have access to Breast Milk Substitutes (BMS)  supplies and support in line with the Code and the IFE OG standards and recommendations","Living Standards",null,"≥60%","40-60%","20-40%","10-20%","<10%","Preliminary thresholds suggested by IFE Core Group"]
[null,"Underlying causes \n(WASH)","% of HHs having access to an improved water source","Living Standards",null,"Water comes from an improved water source which is located on premises","Water comes from an improved water source, provided collection time is not more than 30 minutes for a roundtrip, including queuing","Water comes from an improved source for which collection time exceeds 30 minutes for a roundtrip, including queuing","Water comes from an unimproved water source","Water comes directly from rivers, lakes, ponds, etc.","Corresponds to the majority percentage of answer choices in WASH specific assessments/ MSNA/ DTM suggested by WASH colleagues for Joint Inter-sectoral Analysis Framework (JIAF) – see Limitations p.3 of the guidance.  Please liaise with local Global WASH Cluster colleagues if using this indicator in the contributing factor analysis"]
[null,null,"% of HHs having access to a sufficient quantity of water for drinking, cooking, bathing, washing or other domestic use","Living standards",null,"Enough water for drinking, cooking, personal hygiene and other domestic purposes OR more than 50 l/d/p","Enough water for drinking AND cooking AND personal hygiene, BUT NOT for other domestic purposes OR 15 or more but less than 50 l/d/p","Enough water for drinking AND EITHER cooking OR personal hygiene OR 9 or more but less than 15 l/d/p","Enough water for drinking BUT NOT for cooking AND personal hygiene OR 3 or more but less than 9 l/d/p","Not enough water for drinking OR Less than 3 l/d/p","Corresponds to the majority percentage of answer choices in WASH specific assessments/ MSNA/ DTM suggested by WASH colleagues for Joint Inter-sectoral Analysis Framework (JIAF) – see Limitations p.3 of the guidance.  Please liaise with local Global WASH Cluster colleagues if using this indicator in the contributing factor analysis"]
[null,null,"% of HHs having access to a functionnal and improved sanitation facility","Living standards",null,"Access to improved sanitation facilities, not shared with other households","Access to improved sanitation facilities, shared with less than 20 people","Access to improved sanitation facilities, shared with more than 20 people","Access to unimproved facilities OR access to improved facilities shared with more than 50 people","Disposal of human faeces in open spaces or with solid waste","Corresponds to the majority percentage of answer choices in WASH specific assessments/ MSNA/ DTM suggested by WASH colleagues for Joint Inter-sectoral Analysis Framework (JIAF) – see Limitations p.3 of the guidance.  Please liaise with local Global WASH Cluster colleagues if using this indicator in the contributing factor analysis"]
[null,null,"% of HHs with access to functioning handwashing facilities, with water and soap available or % of HHs with access to soap","Living standards",null,"Soap is available at home AND handwashing facility is on premises with soap and water available",null,"Soap is available at home BUT no handwashing facility on premises with soap and water",null,"Soap is not available at home","Corresponds to the majority percentage of answer choices in WASH specific assessments/ MSNA/ DTM suggested by WASH colleagues for Joint Inter-sectoral Analysis Framework (JIAF) – see Limitations p.3 of the guidance.  Please liaise with local Global WASH Cluster colleagues if using this indicator in the contributing factor analysis"]
[null,"Underlying causes (Immunization)","Coverage of DTC3 (DPT3 / PENTA3) in < 1 year old, by administrative unit (%)","Physical and Mental Well-being",null,"> 90%","85% - 90%","75% - 85%","65% - 75%","< 65%","This data may be available through projections, but if so, the quality of the data should be checked and noted.\nIn some surveys data is collected from children aged 12-23 months. Please be sure to reference the age range that is the focus of the data. Only the first threshold has been tested and has evidence behind it. The others have been arbitrarily selected and should not be considered accurate measures at this stage"]
[null,null,"Routine measles vaccination coverage (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Routine polio vaccination coverage (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Routine Vitamin A supplementation coverage (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Campaign measles vaccination coverage (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Campaign polio vaccination coverage (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Campaign Vitamin A supplementation coverage (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Measles vaccination coverage from surveys (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Polio vaccination coverage from surveys (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Vitamin A supplementation coverage from surveys (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Coverage of all basic vaccinations from surveys (%)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Percentage of children aged six months to 15 years who have received measles vaccination","Physical and Mental Well-being",null,">95% in camps /urban areas\n>90% in scattered or rural areas","<94-85% urban and camps\n\n<89 - 84% in scattered or rural areas","75% - 85%","65% - 75%","<65%","This indicator is used to estimate vaccine coverage of the total EPI strategy. To avoid overestimation, measles vaccination coverage is used as proxy since it is usually lower than DPT3 coverage. Both indicators should be calculated on a yearly basis and can provide good indication of health system performance.\nIt is necessary to assess the quality of the available data. Only the first threshold has been tested and has evidence behind it. The others have been arbitrarily selected and should not be considered accurate measures at this stage"]
[null,"Immediate Causes \n(Health status)","Number of cases or incidence rates for selected diseases relevant to the local context (cholera, measles, acute meningitis, others)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"This indicator is primarily a country-level measurement and cannot be easily aggregated for use at higher levels. The list of diseases is context specific. Data collection can be problematic as health facility surveillance may have low sensitivity for conditions that do not commonly go to clinic. Access to health services is another factor. Please liaise with local GHC colleagues if using this indicator in the contributing factor analysis"]
[null,null,"Case Fatality Ratio (CFR) for most common diseases","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Mixture of disease severity and of quality of health care. Most likely will be biased upwards because only more severe cases normally go to clinic. This indicator is primarily a country-level measurement and cannot be easily aggregated for use at higher levels. The list of diseases is context specific. Data collection can be problematic as health facility surveillance may have low sensitivity for conditions that do not commonly go to clinic. Access to health services is another factor. Please liaise with local GHC colleagues if using this indicator in the contributing factor analysis"]
[null,null,"Proportion of children U5 with diarrhea in the last two weeks","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Prevalence of HIV/AIDS ","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Proportion of children U5 with fever in malaria-risk areas","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Proportion of children U5 who had Acute Respiratory Infections (ARI) in the last 2 weeks","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Number of reported cases of cholera or Acute Watery Diarrhea (AWD)","Physical and Mental Well-being",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,"Underlying causes (Availability of and access to health services)","Percentage of healthcare facilities that deliver essential package of health services (including nutrition)","Living Standards",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. The ‘essential package of health services’ must be defined to use this indicator.  Use the minimum package of services that has been agreed at country level."]
[null,null,"Health-seeking behaviour from population-based surveys","Living Standards",null,"No thresholds proposed",null,null,null,null,"Not from the official GHC list of ‘core’ health indicators. Use of consensus and expert judgement based on country-level experts for the analysis of contributing factors"]
[null,null,"Percentage of population that can access primary healthcare within one hour’s walk from dwellings","Living Standards",null,"≥ 80%","75% - 80%","70% - 75%","65% - 70%","< 65%","As per JIAF guidance. Only the first threshold has been tested and has evidence behind it. The others have been arbitrarily selected and should not be considered accurate measures at this stage"]
[null,null,"Number of HF with Basic Emergency Obstetric Care/ 500,000 population, by administrative unit","Living Standards",null,"4+","3--4","2--3","1--2","< 1","As per JIAF guidance. Proxy indicators for the physical availability and geographical accessibility of emergency obstetric services and their distribution across districts in the affected areas. An unbalance between the availability of BEmOC and CEmOC (with too few BEmOC) is often observed. Only the first threshold has been tested and has evidence behind it. The others have been arbitrarily selected and should not be considered accurate measures at this stage"]
[null,null,"Number of skilled birth attendant personnel (doctors, nurses, certified midwives) per 10,000 people","Living Standards",null,">= 23",">= 20",">= 17",">= 14",">= 11","As per JIAF guidance. Only the first threshold has been tested and has evidence behind it. The others have been arbitrarily selected and should not be considered accurate measures at this stage"]
[null,"Immediate causes \n(Food consumption)","PRIORITY: Food Security Cluster/Sector Analysis","Living Standards",null,1,2,3,4,5,"To align with the final analysis in terms of phases provided by the in-country Food security colleagues or IPC Acute Food Security Analysis"]
[null,null,"Food Consumption Score","Living Standards",null,"Acceptable and stable","Acceptable but deterioration from typical","Borderline","Poor","Poor","As per JIAF guidance. Please liaise with local GFSC colleagues if using this indicator in the contributing factor analysis - see Limitations on Instructions spreadsheet."]
[null,null,"Household Hunger Scale","Living Standards",null,"0 (none)","1 (slight)","2 or 3 (moderate)","4 (severe)","5 or 6 (severe)","As per JIAF guidance. Please liaise with local GFSC colleagues if using this indicator in the contributing factor analysis - see Limitations on Instructions spreadsheet."]
[null,null,"Reduced Coping Strategies Index","Living Standards",null,"0 to 3","4 to 18","≥ 19","≥ 19","≥ 19","As per JIAF guidance. Please liaise with local GFSC colleagues if using this indicator in the contributing factor analysis - see Limitations on Instructions spreadsheet."]
[null,null,"Household Dietary Diversity Score","Living Standards",null,"5-12 food groups and stable","5-FG but deterioration ≥1 FG from typical","3-4 FG","0-2 FG","0-2 FG","As per JIAF guidance. Please liaise with local GFSC colleagues if using this indicator in the contributing factor analysis - see Limitations on Instructions spreadsheet."]
[]
[]
[]
[]
["Seuils de classification pour les indicateurs clés",null,null,null,null,"Échelle de gravité basée sur les phases IPC/OCHA"]
[null,null,null,"Conséquence Humanitaire",null,"Phase 1","Phase 2","Phase 3","Phase 4","Phase 5","Sources"]
["Catégorie","Alignement avec le cadre de l’IPC de l'AMN","Nom/Libellé de l'indicateur de résultat","MAG ≥ 5 % chez les enfants de moins de 5 ans\n(Scénarios 1 et 2)","MAG ≥ 5 % chez les enfants de moins de 5 ans \n(Scénario 3)","Acceptable/ Minimale","Alerte/Stress","Grave/Sévère","Critique/Extrême","Extrêmement critique/Catastrophique"]
["Principaux résultats","Malnutrition aiguë et chronique","Prévalence de la malnutrition aiguë globale (MAG) basée sur le Z-score du poids-pour-taille (P/T)< -2 et/ou présence d’œdèmes bilatéraux chez les enfants 0-59 mois (en l’absence de données, utiliser 6-59 mois)","Bien-être physique et mental",null,"<5%","5-9.9%","10-14.9%","15-29.9%","≥30%","Basé sur les Directives de la version 3 de la malnutrition de l'IPC de l'AM"]
[null,null,"Prévalence de la malnutrition aiguë globale (MAG) en fonction du périmètre brachial (PB) < 125 mm et/ou présence d’œdèmes bilatéraux chez les enfants de 6-59 mois","Bien-être physique et mental",null,"<5%",null,null,null,null,"Seuils préliminaires suggéré par la directive sur la Malnutrition aiguë de l’IPC, Version 3 "]
[null,null,null,null,null,null,"5-9.9%"]
[null,null,null,null,null,null,null,"10-14.9%"]
[null,null,null,null,null,null,null,null,"≥15%"]
[null,null,"Prévalence de la malnutrition aiguë globale (MAG) basée sur le périmètre brachial (PB) < 210-230 mm (selon les contextes) et/ou présence d’œdèmes bilatéraux chez les femmes enceintes et allaitantes","Bien-être physique et mental",null,"<12.5%","12.6%-19.9%","20-24.9%","25-34.9%","≥35%","Seuils préliminaires basés sur l’unité d’analyse de la sécurité alimentaire et de la nutrition de la Somalie (FSNAU)"]
[null,null,"Prévalence du retard de croissance basée sur le Z-score du rapport taille-pour-âge (T/A) <-2 parmi les enfants de 0-59 mois"," Conditions de vie","Bien-être physique et mental","<10%","10-19.9%","20-29.9%","≥30%",null,"De Onis et al (2018) Seuils de prévalence de l’émaciation, du surpoids et du retard de croissance chez les enfants de moins de 5 ans"]
["Facteurs contextuels*\n\n\n\n*facultatif et en fonction de la situation humanitaire","Autres causes","Prévalence de surpoids sur le score z du poids pour taille (P/T) >2 parmi les enfants de 0-59 mois"," Conditions de vie","Bien-être physique et mental","<2.5%","2.5-4.9%","5-9.9%","10-14.9%","≥15%","De Onis et al (2018) Seuils de prévalence de l’émaciation, du surpoids et du retard de croissance chez les enfants de moins de 5 ans"]
[null,"Malnutrition aiguë","Prévalence de la malnutrition aiguë globale (MAG) basée sur le périmètre brachial (PB) < 210mm parmi les personnes âgées","Bien-être physique et mental",null,"<5%","5-9.9%","10-14.9% OU\n5-9.9%*","≥15% OU\n10-14.9%*",null,"Basé sur les Interventions nutritionnelles de HelpAge pour les personnes âgées en situation d'urgences"]
[null,null,"Prévalence de la malnutrition aiguë globale (MAG) basée sur le Z-score de l’IMC-pour-l'âge <-2 chez les adolescents","Bien-être physique et mental",null,"<2.5%","2.5-4.9%","5-9.9%","10-14.9%","≥15%","Seuils préliminaires suggérés par le Groupe de travail et le NISWG"]
[null,"Carences en micronutriments","Prévalence d’anémie Hb <11 g/dl chez les enfants de 6-59 mois","Bien-être physique et mental",null,"<5%","5-19.9%","20-39.9%","≥40%",null,"OMS (2011) Concentrations d'hémoglobine pour le diagnostic de l’anémie et l’évaluation de la sévérité"]
[null,null,"Prévalence d’anémie Hb <11 g/dl chez les femmes enceintes","Bien-être physique et mental",null,"<5%","5-19.9%","20-39.9%","≥40%",null,"OMS (2011) Concentrations en hémoglobine pour le diagnostic de l’anémie et l’évaluation de la sévérité."]
[null,"Indicateurs de mortalité","Taux de décès brut (décès/ 10 000 personnes/jour)","Bien-être physique et mental",null,"<0.5",null,"0.5-0.9","1-1.9","≥2","Basé sur les Directives de la version 3 de la malnutrition de l'IPC de l'AM"]
[null,null,"Taux de décès des moins de 5 ans (décès/10 000 enfants de moins de 5 ans/jour)","Bien-être physique et mental",null,"<1",null,"1-1.9","2-3.9","≥4","Basé sur les Directives de la version 3 de la malnutrition de l'IPC de l'AM"]
["Principaux facteurs contributifs","Causes immédiates \n(Consommation alimentaire)","Diversité alimentaire minimale chez les enfants de 6-23 mois","Conditions de vie",null,"≥70%","40-70%","20-40%","10-20%","<10%","Seuils préliminaires suggérés par l'IFE Core Group"]
[null,null,"Régime alimentaire minimum acceptable chez les enfants de 6-23 mois*\n\n*Nécessite une Fréquence minimale des repas chez les enfants de 6-23 mois pour obtenir cet indicateur","Conditions de vie",null,"≥70%","40-70%","20-40%","10-20%","<10%","Seuils préliminaires suggérés par l'IFE Core Group"]
[null,null,"Allaitement maternel exclusif pour les nourrissons de 0-5 mois","Conditions de vie",null,"≥70%","50-70%","30 -50%","11-30%","<11%","Seuils inspirés de la fiche d’évaluation de l’UNICEF sur l’allaitement maternel"]
[null,"Causes sous-jacentes (Pratiques de soins et d’alimentation)","Nourrissons de 0-5 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM) conformément au Code et aux normes et recommandations OG de l’IFE","Conditions de vie",null,"≥60%","40-60%","20-40%","10-20%","<10%","Seuils préliminaires suggérés par l'IFE Core Group"]
[null,null,"Nourrissons de 6-11 mois non allaités et ayant accès à l’approvisionnement en substituts de lait maternel (SLM) conformément au Code et aux normes et recommandations OG de l’IFE","Conditions de vie",null,"≥60%","40-60%","20-40%","10-20%","<10%","Seuils préliminaires suggérés par l'IFE Core Group"]
[null,"Causes sous-jacentes \n(WASH)","% des ménages ayant accès à une source d’eau assainie","Conditions de vie",null,"L'eau provient d'une source d'eau assainie située sur le site","L’eau provient d’une source d’eau assainie, à condition que le temps de collecte ne dépasse pas 30 minutes pour un aller-retour, y compris le temps d’attente","L’eau provient d’une source assainie pour laquelle le temps de collecte dépasse 30 minutes pour un aller-retour, y compris le temps d’attente","L’eau provient d’une source d’eau non assainie","L’eau provient directement des rivières, des lacs, des étangs, etc.","En conformité avec le pourcentage majoritaire de réponses aux évaluations spécifiques de l’AEPAH (MSNA/DTM), tel que suggéré par nos collègues de l’AEPAH du JIAF. Voir aussi Limitations sur la feuille de travail Instructions. Si vous utilisez ces indicateurs dans l’analyse des facteurs contributifs, prendre contact avec le Cluster local du Global AEPAH.\n"]
[null,null,"% des ménages ayant accès à une quantité suffisante d’eau pour la boisson, la cuisine, le bain, la toilette ou d’autres usages domestiques","Conditions de vie",null,"Suffisamment d’eau pour la boisson, la cuisson, l’hygiène personnelle et d‘autres usages domestiques OU plus de 50 l/j/p","Suffisamment d’eau pour la boisson ET la cuisson ET l’hygiène personnelle, MAIS PAS pour d’autres usages domestiques OU 15 l ou plus mais moins de 50 l/j/p","Suffisamment d’eau pour la boisson ET SOIT pour la cuisson SOIT pour l’hygiène personnelle SOIT 9 l ou plus mais moins de 15 l/j/p","Suffisamment d’eau pour la boisson MAIS PAS pour la cuisson ET l’hygiène personnelle OU 3 l ou plus mais moins de 9 l/j/p","Pas assez d’eau pour la boisson OU moins de 3 l/j/p","En conformité avec le pourcentage majoritaire de réponses aux évaluations spécifiques de l’AEPAH (MSNA/DTM), tel que suggéré par nos collègues de l’AEPAH du JIAF. Voir aussi Limitations sur la feuille de travail Instructions. Si vous utilisez ces indicateurs dans l’analyse des facteurs contributifs, prendre contact avec le Cluster local du Global AEPAH.\n"]
[null,null,"% des ménages ayant accès à des installations sanitaires fonctionnelles et améliorées","Conditions de vie",null,"Accès à des installations sanitaires améliorées, non partagées avec d’autres ménages","Accès à des installations sanitaires améliorées, partagées avec moins de 20 personnes","Accès à des installations sanitaires améliorées, partagées avec plus de 20 personnes","Accès à des installations non améliorées OU accès à des installations améliorées partagées avec plus de 50 personnes","Élimination des excréments humains dans des espaces ouverts ou avec les déchets solides","En conformité avec le pourcentage majoritaire de réponses aux évaluations spécifiques de l’AEPAH (MSNA/DTM), tel que suggéré par nos collègues de l’AEPAH du JIAF. Voir aussi Limitations sur la feuille de travail Instructions. Si vous utilisez ces indicateurs dans l’analyse des facteurs contributifs, prendre contact avec le Cluster local du Global AEPAH.\n"]
[null,null,"% des ménages ayant accès à des installations de lavage des mains fonctionnelles, avec de l’eau et du savon disponibles ou % des ménages ayant accès à du savon","Conditions de vie",null,"Savon disponible au domicile ET installation de lavage des mains sur place avec de l'eau et du savon disponibles",null,"Savon disponible au domicile MAIS aucune installation de lavage des mains sur place avec de l’eau et du savon disponibles",null,"Savon disponible au domicile","En conformité avec le pourcentage majoritaire de réponses aux évaluations spécifiques de l’AEPAH (MSNA/DTM), tel que suggéré par nos collègues de l’AEPAH du JIAF. Voir aussi Limitations sur la feuille de travail Instructions. Si vous utilisez ces indicateurs dans l’analyse des facteurs contributifs, prendre contact avec le Cluster local du Global AEPAH.\n"]
[null,"Causes sous-jacentes (Immunisation)","Couverture du DTC3 (DPT3/PENTA3) chez les enfants < 1 an, par unité administrative (%)","Bien-être physique et mental",null,"> 90%","85% - 90%","75% - 85%","65% - 75%","< 65%","Ces données peuvent être disponibles par le biais de projections, mais si c'est le cas, la qualité des données doit être vérifiée et notée.\nDans certaines enquêtes, les données sont recueillies auprès d’enfants âgés de 12-23 mois. Veuillez vous assurer de mentionner la tranche d'âge sur laquelle portent les données. Seul le premier seuil a été testé et a été étayé par des preuves. Les autres ont été choisis arbitrairement et ne doivent pas être considérés comme des mesures précises à ce stade"]
[null,null,"Couverture vaccinale systématique contre la rougeole (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Couverture vaccinale systématique contre la polio (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Couverture de supplémentation systématique en vitamine A (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Couverture de la campagne de vaccination contre la rougeole (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Couverture de la campagne de vaccination contre la polio (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Couverture de la campagne de supplémentation en vitamine A (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Couverture vaccinale contre la rougeole à partir des enquêtes (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Couverture vaccinale contre la polio d'après les enquêtes (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Couverture de la supplémentation en vitamine A à partir des enquêtes (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Couverture de tous les vaccins de base à partir des enquêtes (%)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Pourcentage d’enfants âgés de 6 mois à 15 ans ayant été vaccinés contre la rougeole","Bien-être physique et mental",null,"> 95 % dans les camps /zones urbaines\n> 90 % dans les zones dispersées ou rurales","< 94 - 85 % dans les zones urbaines et les camps\n\n< 89 - 84 % dans les zones dispersées ou rurales","75 % - 85 %","65 % - 75 %","<65%","Cet indicateur est utilisé pour estimer la couverture vaccinale de la stratégie totale de l'EPI. Pour éviter toute surestimation, la couverture vaccinale contre la rougeole est utilisée comme approximation puisqu'elle est généralement inférieure à la couverture du DTC3. Ces deux indicateurs doivent être calculés sur une base annuelle et peuvent donner une bonne indication des performances du système de santé.\nIl est nécessaire d’évaluer la qualité des données disponibles. Seul le premier seuil a été testé et a été étayé par des preuves. Les autres ont été choisis arbitrairement et ne doivent pas être considérés comme des mesures précises à ce stade"]
[null,"Causes immédiates \n(État de santé)","Nombre de cas pour certaines maladies pertinentes dans le contexte local (par ex., le choléra, la rougeole, la méningite aiguë, la COVID-19)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"\nCet indicateur est principalement une mesure au niveau national et ne peut pas être facilement agrégé pour être utilisé à des niveaux plus élevés. La liste des maladies est spécifique au contexte. La collecte de données peut être problématique car la surveillance des établissements de santé peut être peu sensible à des affections qui ne sont pas habituellement traitées en clinique.  L’accès aux services de santé est un autre facteur. Prendre contact avec les collègues du Cluster Santé local si vous utilisez cet indicateur."]
[null,null,"Taux de létalité pour certaines maladies pertinentes ","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Mélange de sévérité de la maladie et de la qualité du soin de santé. Probable biais vers le haut attendu car seuls les cas les plus sévères se retrouvent en établissement hospitalier. Cet indicateur est avant tout une mesure au niveau des pays et ne saurait être agrégée facilement à des niveaux plus globaux. La liste des maladies est à replacer dans le contexte local et la collecte de données peut être problématique, sauf pour les cas traités en établissement hospitalier. L’accès à ceux-ci est un autre facteur. Prendre contact avec les collègues du Cluster Santé local si vous utilisez cet indicateur."]
[null,null,"Proportion d’enfants de moins de 5 ans ayant souffert de diarrhée au cours des deux dernières semaines","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Prévalence de VIH/SIDA ","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Proportion d’enfants de moins de 5 ans souffrant de fièvre dans les zones à risque de paludisme","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Proportion d’enfants de moins de 5 ans qui ont présentés des infections respiratoires aiguës (IRA) au cours des deux dernières semaines","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Nombre de cas signalés de choléra ou de Diarrhée aqueuse aiguë (AWD)","Bien-être physique et mental",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,"Causes sous-jacentes (Disponibilité et accès aux services de santé)","Pourcentage d'établissements de soins de santé qui fournissent un ensemble de services de santé de base (incluant la nutrition)","Conditions de vie",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Bonne hygiène de vie selon les enquêtes de population","Conditions de vie",null,"Pas de seuils proposés",null,null,null,null,"Ne provient pas de la liste officielle du Cluster Santé de leurs indicateurs clefs. Utilisez le consensus et le jugement des experts au niveau des pays pour analyser les facteurs contributifs."]
[null,null,"Pourcentage de la population ayant accès à des soins de santé primaires à moins d’une heure de marche de son domicile","Conditions de vie",null,"≥ 80%","75% - 80%","70% - 75%","65% - 70%","< 65%","Selon les directives de JIAF. Seul le premier seuil a été testé et a été étayé par des preuves. Les autres ont été choisis arbitrairement et ne doivent pas être considérés comme des mesures précises à ce stade"]
[null,null,"Nombre de centres de santé avec soins obstétriques d’urgence de base/500 000 habitants, par unité administrative","Conditions de vie",null,"4+","3--4","2--3","1--2","< 1","Selon les directives de JIAF. Indicateurs de substitution pour la disponibilité physique et l’accessibilité géographique des services obstétricaux d’urgence et leur répartition dans les districts des zones affectées. Un déséquilibre entre la disponibilité des BEmOC et des CEmOC (avec trop peu de BEmOC) est souvent observé. Seul le premier seuil a été testé et a été étayé par des preuves. Les autres ont été choisis arbitrairement et ne doivent pas être considérés comme des mesures précises à ce stade"]
[null,null,"Nombre de personnel qualifié pour les accouchements (médecins, infirmières, sages-femmes certifiées) pour 10 000 habitants","Conditions de vie",null,">= 23",">= 20",">= 17",">= 14",">= 11","Selon les directives de JIAF. "]
[null,"Causes immédiates \n(Consommation alimentaire)","PRIORITÉ : Cluster Sécurité Alimentaire/Analyse sectorielle","Conditions de vie",null,1,2,3,4,5,"À harmoniser avec l’analyse finale ou les résultats de l’analyse d’IPC sur la sécurité alimentaire en termes de phases fournies par les collègues de la sécurité alimentaire dans le pays "]
[null,null,"Score de consommation alimentaire","Conditions de vie",null,"Acceptable et stable","Acceptable mais détérioration par rapport au niveau typique","Valeur limite","Pauvre","Pauvre","Sous-ensemble suggéré par les collègues de la Sécurité alimentaire pour le JIAF – voir Limitations sur la feuille de travail Instructions"]
[null,null,"Indice domestique de la faim","Conditions de vie",null,"0 (aucun)","1 (léger)","2 ou 3 (modéré)","4 (sévère)","5 ou 6 (sévère)","Sous-ensemble suggéré par les collègues de la Sécurité alimentaire pour le JIAF – voir Limitations sur la feuille de travail Instructions"]
[null,null,"Indice de stratégie d’adaptation réduit","Conditions de vie",null,"0-3","4-18","≥ 19","≥ 19","≥ 19","Sous-ensemble suggéré par les collègues de la Sécurité alimentaire pour le JIAF – voir Limitations sur la feuille de travail Instructions"]
[null,null,"Score de diversité alimentaire des ménages","Conditions de vie",null,"5-12 groupes d’aliments et stabilité","5-GA mais détérioration > 1 / niveau typique","3-4 GA","0-2 GA","0-2 GA","Sous-ensemble suggéré par les collègues de la Sécurité alimentaire pour le JIAF – voir Limitations sur la feuille de travail Instructions"]
[]
[]
[]
["Umbrales de clasificación para los indicadores principales",null,null,null,null,"Escala de gravedad basada en las fases del IPC/OCHA"]
[null,null,null,"Consecuencia humanitaria",null,"Fase I","Fase II","Fase III","Fase IV","Fase V","Fuentes"]
["Categoría","Alineación con el marco del IPC AMN","Nombre/etiqueta del indicador de resultado","DAG en M5 ≥5 % \n(Escenarios 1 y 2)","DAG en M5 <5 % \n(Escenario 3)","Aceptable/mínima","Alerta/tensión","Seria/grave","Crítica/extrema","Extremadamente crítica/catastrófica"]
["Resultados primarios","Desnutrición aguda y crónica","Prevalencia de DAG según el PTZ <-2 o edema con fóvea bilateral en niños/as de entre 0 y 59 meses (en caso de no haber datos, utilizar el de entre 6 y 59 meses)","Bienestar físico y mental",null,"<5 %","5-9,9 %","10-14,9 %","15-29,9 %","≥30 %","En función de las orientaciones de la versión 3 del IPC AMN"]
[null,null,"Prevalencia de DAG según la circunferencia del brazo (MUAC) <125 mm o el edema con fóvea bilateral en niños/as de entre 6 y 59 meses","Bienestar físico y mental",null,"<5 %",null,null,null,null,"Umbrales preliminares sugeridos por las orientaciones de la versión 3 del IPC AMN "]
[null,null,null,null,null,null,"5-9,9 %"]
[null,null,null,null,null,null,null,"10-14,9 %"]
[null,null,null,null,null,null,null,null,"≥15 %"]
[null,null,"Prevalencia de DAG según la circunferencia del brazo (MUAC) <210-230 (según los contextos) o el edema con fóvea bilateral en MEL","Bienestar físico y mental",null,"<12,5 %","12,6 %-19,9 %","20-24,9 %","25-34,9 %","≥35 %","Umbrales preliminares basados en la Unidad de seguridad alimentaria y análisis nutricional de Somalia (FSNAU)"]
[null,null,"Prevalencia de retraso del crecimiento según la TEZ <-2 en niños/as de entre 0 y 59 meses"," Calidad de vida","Bienestar físico y mental","<10 %","10-19,9 %","20-29,9 %","≥30 %",null,"De Onis et al. (2018) Prevalence thresholds for wasting, overweight, and stunting in children under 5 years"]
["Factores contextuales*\n\n\n\n* opcional según la situación humanitaria","Otras causas","Prevalencia de sobrepeso según el PTZ >2 en niños/as de entre 0 y 59 meses"," Calidad de vida","Bienestar físico y mental","<2,5 %","2,5-4,9 %","5-9,9 %","10-14,9 %","≥15 %","De Onis et al. (2018) Prevalence thresholds for wasting, overweight, and stunting in children under 5 years"]
[null,"Desnutrición aguda","Prevalencia de DAG según el MUAC <210 mm en personas mayores","Bienestar físico y mental",null,"<5 %","5-9,9 %","10-14,9 % O\n5-9,9 %*","≥15 % O\n10-14,9 %*",null,"Según las intervenciones en materia de nutrición de HelpAge para las personas mayores en situaciones de emergencia"]
[null,null,"Prevalencia de DAG según la puntuación z del IMC para la edad <-2 en adolescentes","Bienestar físico y mental",null,"<2,5 %","2,5-4,9 %","5-9,9 %","10-14,9 %","≥15 %","Umbrales preliminares sugeridos por Taskforce y NISWG"]
[null,"Deficiencias de micronutrientes","Prevalencia de anemia Hb <11 g/dl en niños/as de entre 6 y 59 meses","Bienestar físico y mental",null,"<5 %","5-19,9 %","20-39,9 %","≥40 %",null,"OMS (2011) Concentraciones de hemoglobina para diagnosticar la anemia y evaluar su gravedad"]
[null,null,"Prevalencia de anemia Hb <11 g/dl en mujeres embarazadas","Bienestar físico y mental",null,"<5 %","5-19,9 %","20-39,9 %","≥40 %",null,"OMS (2011) Concentraciones de hemoglobina para diagnosticar la anemia y evaluar su gravedad"]
[null,"Indicadores sobre mortalidad","Tasa bruta de mortalidad / tasa de mortalidad (fallecimientos por cada 10 000 personas/día)","Bienestar físico y mental",null,"<0,5",null,"0,5-0,9","1-1,9","≥2","En función de las orientaciones de la versión 3 del IPC AMN"]
[null,null,"Tasa bruta de mortalidad / tasa de mortalidad en M5 (fallecimientos por cada 10 000 menores/día)","Bienestar físico y mental",null,"<1",null,"1-1,9","2-3,9","≥4","En función de las orientaciones de la versión 3 del IPC AMN"]
["Factores contribuyentes clave","Causas inmediatas\n(Consumo de alimentos)","Diversidad mínima de la dieta en niños/as de entre 6 y 23 meses","Calidad de vida",null,"≥70 %","40-70 %","20-40 %","10-20 %","<10 %","Umbrales preliminares sugeridos por el Grupo central de IFE"]
[null,null,"Régimen alimenticio mínimo aceptable en niños/as de entre 6 y 23 meses*\n\n* Requiere derivar la Frecuencia mínima de comidas en niños/as de entre 6 y 23 meses","Calidad de vida",null,"≥70 %","40-70 %","20-40 %","10-20 %","<10 %","Umbrales preliminares sugeridos por el Grupo central de IFE"]
[null,null,"Lactancia materna exclusiva en lactantes de entre 0 y 5 meses","Calidad de vida",null,"≥70 %","50-70 %","30-50 %","11-30 %","<11 %","Umbrales adaptados de las tarjetas de puntuación de lactancia materna del UNICEF"]
[null,"Causas subyacentes (prácticas de cuidados y alimentación)","Lactantes de entre 0 y 5 meses no amamantados con acceso a un suministro de SLM y apoyo en línea con el Código y los estándares de las guías operativas y las recomendaciones de IFE","Calidad de vida",null,"≥60 %","40-60 %","20-40 %","10-20 %","<10 %","Umbrales preliminares sugeridos por el Grupo central de IFE"]
[null,null,"Lactantes de entre 6 y 11 meses no amamantados con acceso a un suministro de SLM y apoyo en línea con el Código y los estándares de las guías operativas y las recomendaciones de IFE","Calidad de vida",null,"≥60 %","40-60 %","20-40 %","10-20 %","<10 %","Umbrales preliminares sugeridos por el Grupo central de IFE"]
[null,"Causas subyacentes \n(WASH)","% hogares con acceso a una fuente mejorada de agua potable ","Calidad de vida",null,"El agua procede de una fuente mejorada de agua potable in situ","El agua proviene de una fuente mejorada de agua potable cuyo tiempo de recogida supera los 30 minutos entre ida/vuelta, incluido el tiempo de espera en cola","El agua procede de una fuente mejorada cuyo tiempo de ida/vuelta para su recogida es superior a 30 minutos, incluida la espera de turno","El agua procede de una fuente no mejorada de agua potable","El agua procede directamente de ríos, lagos, pozos, etc.","Corresponde al porcentaje mayoritario de opciones de respuesta en las evaluaciones específicas de WASH/ MSNA/ DTM propuestas por los compañeros de WASH para el Marco conjunto de análisis intersectorial (JIAF). Véase Limitaciones, p. 3 de las orientaciones.  Consultar con los compañeros del clúster WASH global de ámbito local en caso de utilizar este indicador para el análisis de factores contribuyentes."]
[null,null,"% hogares con acceso a una cantidad de agua suficiente para beber, cocinar, bañarse, lavarse u otros usos domésticos","Calidad de vida",null,"Suficiente agua para beber, cocinar, mantener la higiene personal y otros usos domésticos O BIEN más de 50 l/d/p","Suficiente agua para beber, cocinar Y mantener la higiene personal, PERO NO para otros usos domésticos O BIEN 15 l/d/p o más, pero menos de 50","Suficiente agua para beber Y cocinar O mantener la higiene personal, O BIEN 9 l/d/p o más, pero menos de 15","Suficiente agua para beber PERO NO para cocinar Y mantener la higiene personal, O BIEN 3 l/d/p o más, pero menos de 9","Sin agua suficiente para beber O BIEN menos de 3 l/d/p","Corresponde al porcentaje mayoritario de opciones de respuesta en las evaluaciones específicas de WASH/ MSNA/ DTM propuestas por los compañeros de WASH para el Marco conjunto de análisis intersectorial (JIAF). Véase Limitaciones, p. 3 de las orientaciones.  Consultar con los compañeros del clúster WASH global de ámbito local en caso de utilizar este indicador para el análisis de factores contribuyentes."]
[null,null,"% hogares con acceso a un servicio de saneamiento funcional y mejorado","Calidad de vida",null,"Acceso a servicios de saneamiento mejorados, sin compartirlos con otros hogares","Acceso a servicios de saneamiento mejorados, compartidos con menos de 20 personas","Acceso a servicios de saneamiento mejorados, compartidos con más de 20 personas","Acceso a servicios de saneamiento no mejorados O BIEN a servicios mejorados compartidos con más de 50 personas","Evacuación de las heces humanas en espacios abiertos o con residuos sólidos","Corresponde al porcentaje mayoritario de opciones de respuesta en las evaluaciones específicas de WASH/ MSNA/ DTM propuestas por los compañeros de WASH para el Marco conjunto de análisis intersectorial (JIAF). Véase Limitaciones, p. 3 de las orientaciones.  Consultar con los compañeros del clúster WASH global de ámbito local en caso de utilizar este indicador para el análisis de factores contribuyentes."]
[null,null,"% hogares con acceso a equipamientos funcionales para la higiene de manos, con agua y jabón disponibles o % hogares con acceso a jabón","Calidad de vida",null,"El hogar dispone de jabón Y de un lavabo para manos dentro con jabón y agua corriente",null,"Hay jabón en el hogar PERO no hay punto para la higiene de manos dentro del recinto con jabón y agua disponibles",null,"El hogar no dispone de jabón","Corresponde al porcentaje mayoritario de opciones de respuesta en las evaluaciones específicas de WASH/ MSNA/ DTM propuestas por los compañeros de WASH para el Marco conjunto de análisis intersectorial (JIAF). Véase Limitaciones, p. 3 de las orientaciones.  Consultar con los compañeros del clúster WASH global de ámbito local en caso de utilizar este indicador para el análisis de factores contribuyentes."]
[null,"Causas subyacentes (Inmunización)","Cobertura de DTC3 (DPT3/PENTA3) en <1 año, por unidad administrativa (%)","Bienestar físico y mental",null,"> 90 %","85 % - 90 %","75 % - 85 %","65 % - 75 %","< 65 %","Estos datos pueden estar disponibles a través de proyecciones; en tal caso, debe comprobarse y anotarse la calidad de los mismos.\nEn algunas encuestas, se recopilan datos de niños de entre 12 y 23 meses. Es necesario asegurarse de que se referencia el intervalo de edades de los datos de interés. Tan solo se ha probado el primer umbral y hay evidencias que lo respaldan. El resto se han seleccionado arbitrariamente y no deben considerarse como cálculos de precisión en esta etapa."]
[null,null,"Cobertura rutinaria de la vacunación contra el sarampión (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Cobertura rutinaria de la vacunación contra la poliomielitis (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Cobertura rutinaria de suplementación en vitamina A (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Cobertura de la vacunación en campaña contra el sarampión (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Cobertura de la vacunación en campaña contra la poliomielitis (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Cobertura de la campaña de suplementación en vitamina A (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Cobertura de la vacunación contra el sarampión a partir de encuestas (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Cobertura de la vacunación contra la poliomielitis a partir de encuestas (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Cobertura de la suplementación en vitamina A a partir de encuestas (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Cobertura de todas las vacunas básicas a partir de encuestas (%)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Porcentaje de niños/as entre 6 meses y 15 años que han recibido la vacuna contra el sarampión","Bienestar físico y mental",null,">95 % en campamentos / zonas urbanas\n>90 % en zonas rurales o dispersas","<94-85 % zonas urbanas y campamentos\n\n<89 - 84 % en zonas rurales o dispersadas","75 % - 85 %","65 % - 75 %","<65 %","Este indicador se utiliza para realizar una estimación de la tasa de vacunación de la estrategia total del PAI. Para evitar una estimación por encima de la real, se emplea la tasa de vacunación contra el sarampión ya que esta es habitualmente inferior a la de la DtAP3. Ambos indicadores deben calcularse anualmente y pueden convertirse en un buen indicador del rendimiento del sistema sanitario.\nEs necesario evaluar la calidad de los datos disponibles. Tan solo se ha probado el primer umbral y hay evidencias que lo respaldan. El resto se han seleccionado arbitrariamente y no deben considerarse como cálculos de precisión en esta etapa."]
[null,"Causas inmediatas \n(Estado de salud)","Número de casos o tasa de incidencia de determinadas enfermedades pertinentes para el contexto local (cólera, sarampión, meningitis aguda u otras)","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"Este indicador es principalmente un cálculo a nivel nacional y no se puede agrupar fácilmente para utilizarlo a un nivel superior. La lista de enfermedades es específica para el contexto. La recopilación de datos puede presentar problemas dado que la vigilancia de los centros de salud puede tener una sensibilidad baja con respecto a aquellos trastornos para los que la población no solicita asistencia habitualmente. El acceso a los servicios sanitarios es otro factor. Consultar con los compañeros del GHC local en caso de utilizar este indicador para el análisis de factores contribuyentes."]
[null,null,"Tasa de letalidad (TL) para las enfermedades más comunes","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"Combinación de gravedad de la enfermedad y calidad de la asistencia sanitaria. Lo más probable es que haya un sesgo hacia arriba porque normalmente tan solo los casos más graves se presentan en la clínica. Este indicador es principalmente un cálculo a nivel nacional y no se puede agrupar fácilmente para utilizarlo a un nivel superior. La lista de enfermedades es específica para el contexto. La recopilación de datos puede presentar problemas dado que la vigilancia de los centros de salud puede tener una sensibilidad baja con respecto a aquellos trastornos para los que la población no solicita asistencia habitualmente. El acceso a los servicios sanitarios es otro factor. Consultar con los compañeros del GHC local en caso de utilizar este indicador para el análisis de factores contribuyentes."]
[null,null,"Proporción de M5 con diarrea durante las últimas dos semanas","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Prevalencia de VIH/SIDA ","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Proporción de M5 con fiebre en zonas con riesgo de malaria","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Proporción de M5 que sufrieron infecciones respiratorias agudas (IRA) durante las dos últimas semanas","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Número de casos notificados de cólera o diarrea acuosa aguda","Bienestar físico y mental",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,"Causas subyacentes (Disponibilidad y acceso a los servicios de atención médica)","Porcentaje de centros sanitarios que ofrecen un paquete básico de servicios médicos (incluidos los servicios sobre nutrición)","Calidad de vida",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Es preciso definir el \"paquete básico de servicios sanitarios\" para usar este indicador.  Utilizar el paquete mínimo de servicios que se haya acordado con el país."]
[null,null,"Decisiones en materia de salud extraídas de encuestas sobre población","Calidad de vida",null,"No se han propuesto umbrales",null,null,null,null,"No de la lista oficial del GHC de indicadores de salud «principales». Se debe emplear la opinión consensuada y la de los expertos en función de los expertos a nivel nacional para el análisis de los factores contribuyentes."]
[null,null,"Porcentaje de población que puede acceder a la atención primaria de salud en el plazo de una hora caminando desde el domicilio","Calidad de vida",null,"≥ 80%","75% - 80%","70% - 75%","65% - 70%","< 65%","Según la guía del JIAF. Tan solo se ha probado el primer umbral y hay evidencias que lo respaldan. El resto se han seleccionado arbitrariamente y no deben considerarse como cálculos de precisión en esta etapa."]
[null,null,"Número de centros de salud con asistencia obstétrica básica de urgencia / 500 000 personas, por unidad administrativa","Calidad de vida",null,"4+","3--4","2--3","1--2","< 1","Según la guía del JIAF. Indicadores representativos de la disponibilidad física y la accesibilidad geográfica a los servicios obstétricos de urgencia y su distribución entre los barrios de las zonas afectadas. Se observa un desequilibrio entre la disponibilidad de los servicios de asistencia obstétrica de urgencias básica y los de asistencia obstétrica de urgencias completa (con muy pocos centros para los primeros). Tan solo se ha probado el primer umbral y hay evidencias que lo respaldan. El resto se han seleccionado arbitrariamente y no deben considerarse como cálculos de precisión en esta etapa."]
[null,null,"Número de profesionales cualificados para asistir en partos (personal médico, enfermería, comadronas tituladas) por cada 10 000 personas","Calidad de vida",null,">= 23",">= 20",">= 17",">= 14",">= 11","Según la guía del JIAF. Tan solo se ha probado el primer umbral y hay evidencias que lo respaldan. El resto se han seleccionado arbitrariamente y no deben considerarse como cálculos de precisión en esta etapa."]
[null,"Causas inmediatas\n(Consumo de alimentos)","PRIORIDAD: Análisis sobre seguridad alimentaria a nivel de clúster/sector","Calidad de vida",null,1,2,3,4,5,"Alinear con el análisis final en lo relativo a las fases proporcionadas por los compañeros que trabajan localmente en seguridad alimentaria o con el análisis sobre inseguridad alimentaria aguda del IPC."]
[null,null,"Puntuación de consumo de alimentos","Calidad de vida",null,"Aceptable y estable","Aceptable pero deteriorada con respecto a la habitual","Al el límite","Escasa","Escasa","Según la guía del JIAF. En caso de usar este indicador en el análisis de factores contribuyentes, es importante colaborar con los compañeros de GFSC local. Véase Limitaciones en la pestaña Instrucciones."]
[null,null,"Escala de hambre en los hogares","Calidad de vida",null,"0 (sin hambre)","1 (ligera)","2 o 3 (moderada)","4 (grave)","5 o 6 (grave)","Según la guía del JIAF. En caso de usar este indicador en el análisis de factores contribuyentes, es importante colaborar con los compañeros de GFSC local. Véase Limitaciones en la pestaña Instrucciones."]
[null,null,"Índice reducido de estrategias de afrontamiento","Calidad de vida",null,"De 0 a 3","De 4 a 18","≥ 19","≥ 19","≥ 19","Según la guía del JIAF. En caso de usar este indicador en el análisis de factores contribuyentes, es importante colaborar con los compañeros de GFSC local. Véase Limitaciones en la pestaña Instrucciones."]
[null,null,"Puntuación de la diversidad de la dieta en el hogar","Calidad de vida",null,"5-12 grupos de alimentos y estable","5 grupos de alimentos, pero deteriorado respecto a la norma ≥1 grupos de alimentos","De 3 a 4 grupos de alimentos","De 0 a 2 grupos de alimentos","De 0 a 2 grupos de alimentos","Según la guía del JIAF. En caso de usar este indicador en el análisis de factores contribuyentes, es importante colaborar con los compañeros de GFSC local. Véase Limitaciones en la pestaña Instrucciones."]

{"sheet":"Evidence Repository,Reliability","index":4,"n_rows":52,"n_cols":11,"rows_kept":52,"cut":false,"hidden":false,"merged":[[47,0,51,0],[2,10,3,10],[0,6,0,9],[0,0,0,1],[1,2,1,5],[4,0,14,0],[15,0,18,0],[19,0,22,0],[23,0,46,0]]}
[{"$f":"HLOOKUP(Instructions!E1,langSelected,3,TRUE)","v":"Repository and reliability of Evidence Used"},null,null,null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,4,TRUE)","v":"IPC AM Reliability Score Table - see Figure 2 on p. 6"}]
[null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,5,TRUE)","v":"EVIDENCE USED"},null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,6,TRUE)","v":"Time relevant"},{"$f":"HLOOKUP(Instructions!E1,langSelected,7,TRUE)","v":"Time relevant"},{"$f":"HLOOKUP(Instructions!E1,langSelected,8,TRUE)","v":"Not time relevant"},{"$f":"HLOOKUP(Instructions!E1,langSelected,9,TRUE)","v":"Not time relevant"}]
[null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,10,TRUE)","v":"Name of report"},{"$f":"HLOOKUP(Instructions!E1,langSelected,11,TRUE)","v":"Source of report"},{"$f":"HLOOKUP(Instructions!E1,langSelected,12,TRUE)","v":"Data collection period"},{"$f":"HLOOKUP(Instructions!E1,langSelected,13,TRUE)","v":"Date of publication"},{"$f":"HLOOKUP(Instructions!E1,langSelected,14,TRUE)","v":"Soundness of Method"},{"$f":"HLOOKUP(Instructions!E1,langSelected,15,TRUE)","v":"Limited Method"},{"$f":"HLOOKUP(Instructions!E1,langSelected,16,TRUE)","v":"Soundness of Method"},{"$f":"HLOOKUP(Instructions!E1,langSelected,17,TRUE)","v":"Limited Method"},{"$f":"HLOOKUP(Instructions!E1,langSelected,18,TRUE)","v":"Remarks and raw data evidence \n[Indicate representativeness, quality, etc.; status of the report such as preliminary; if nothing to highlight, leave it blank]"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,19,TRUE)","v":"Sector"},{"$f":"HLOOKUP(Instructions!E1,langSelected,20,TRUE)","v":"Outcome Indicator Name/label"},{"$f":"HLOOKUP(Instructions!E1,langSelected,21,TRUE)","v":"[Write the exact name of the report]"},{"$f":"HLOOKUP(Instructions!E1,langSelected,22,TRUE)","v":"[Write the name(s) of agency(ies) that published the report]"},{"$f":"HLOOKUP(Instructions!E1,langSelected,23,TRUE)","v":"[Write the dates during which the data was collected]"},{"$f":"HLOOKUP(Instructions!E1,langSelected,24,TRUE)","v":"[Write the date in which the report was published]"},{"$f":"HLOOKUP(Instructions!E1,langSelected,25,TRUE)","v":"Reliable - R2"},{"$f":"HLOOKUP(Instructions!E1,langSelected,26,TRUE)","v":"Somewhat Reliable - R1+"},{"$f":"HLOOKUP(Instructions!E1,langSelected,27,TRUE)","v":"Somewhat Reliable - R1-"},{"$f":"HLOOKUP(Instructions!E1,langSelected,28,TRUE)","v":"X"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,29,TRUE)","v":"Nutrition"},{"$f":"HLOOKUP(Instructions!E1,langSelected,30,TRUE)","v":"Prevalence of Global Acute Malnutrition (GAM) based on weight for height Z-score (WHZ)<-2 and/or bilateral pitting oedema among children 0-59 months (if no data, use 6-59 months)"},null,null,null,null,"X"]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,31,TRUE)","v":"Prevalence of Global Acute Malnutrition (GAM) based on Mid-Upper Arm Circumference (MUAC) <125mm and/or bilateral pitting oedema among children 6-59 months"},null,null,null,null,null,"X"]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,32,TRUE)","v":"Prevalence of Global Acute Malnutrition (GAM) based on Mid-Upper Arm Circumference (MUAC)<210-230 (depending on the contexts) and/or bilateral pitting oedema among PLW"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,33,TRUE)","v":"Prevalence of stunting based on height-for-age Z-score (HAZ)<-2 among children 0-59 months"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,34,TRUE)","v":"Prevalence of overweight based on weight for height Z-score (WHZ)>2 among children 0-59 months"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,35,TRUE)","v":"Prevalence of Global Acute Malnutrition (GAM) based on Mid-Upper Arm Circumference (MUAC)<210mm among Older People"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,36,TRUE)","v":"Prevalence of Global Acute Malnutrition (GAM) based on BMI-for-Age Z-Score<-2 among Adolescents"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,37,TRUE)","v":"Prevalence of anemia Hb <11g/dl in children 6-59 months"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,38,TRUE)","v":"Prevalence of anemia Hb <11g/dl in pregnant women"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,39,TRUE)","v":"Crude Death/Mortality Rate (deaths/ 10,000 persons/ day)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,40,TRUE)","v":"Under-five Death/Mortality Rate (deaths/ 10,000 children U5/ day)"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,41,TRUE)","v":"IYCF Practices"},{"$f":"HLOOKUP(Instructions!E1,langSelected,42,TRUE)","v":"Minimum Dietary Diversity in children 6 to 23 months"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,44,TRUE)","v":"Exclusive breastfeeding for infants 0-5 months"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,45,TRUE)","v":"Infants 0-5 months that are not breastfed who have access to Breast Milk Substitutes (BMS)  supplies and support in line with the Code and the IFE OG standards and recommendations"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,46,TRUE)","v":"Infants 6-11 months that are not breastfed who have access to Breast Milk Substitutes (BMS)  supplies and support in line with the Code and the IFE OG standards and recommendations"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,47,TRUE)","v":"WASH"},{"$f":"HLOOKUP(Instructions!E1,langSelected,48,TRUE)","v":"% of HHs having access to an improved water source"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,49,TRUE)","v":"% of HHs having access to a sufficient quantity of water for drinking, cooking, bathing, washing or other domestic use"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,50,TRUE)","v":"% of HHs having access to a functionnal and improved sanitation facility"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,51,TRUE)","v":"% of HHs with access to functioning handwashing facilities, with water and soap available or % of HHs with access to soap"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,52,TRUE)","v":"Health"},{"$f":"HLOOKUP(Instructions!E1,langSelected,53,TRUE)","v":"Coverage of DTC3 (DPT3 / PENTA3) in < 1 year old, by administrative unit (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,54,TRUE)","v":"Routine measles vaccination coverage (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,55,TRUE)","v":"Routine polio vaccination coverage (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,56,TRUE)","v":"Routine Vitamin A supplementation coverage (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,57,TRUE)","v":"Campaign measles vaccination coverage (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,58,TRUE)","v":"Campaign polio vaccination coverage (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,59,TRUE)","v":"Campaign Vitamin A supplementation coverage (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,60,TRUE)","v":"Measles vaccination coverage from surveys (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,61,TRUE)","v":"Polio vaccination coverage from surveys (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,62,TRUE)","v":"Vitamin A supplementation coverage from surveys (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,63,TRUE)","v":"Coverage of all basic vaccinations from surveys (%)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,64,TRUE)","v":"Percentage of children aged six months to 15 years who have received measles vaccination"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,65,TRUE)","v":"Number of cases or incidence rates for selected diseases relevant to the local context (cholera, measles, acute meningitis, others)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,66,TRUE)","v":"Case Fatality Ratio (CFR) for most common diseases"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,67,TRUE)","v":"Proportion of children U5 with diarrhea in the last two weeks"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,68,TRUE)","v":"Prevalence of HIV/AIDS "}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,69,TRUE)","v":"Proportion of children U5 with fever in malaria-risk areas"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,70,TRUE)","v":"Proportion of children U5 who had Acute Respiratory Infections (ARI) in the last 2 weeks"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,71,TRUE)","v":"Number of reported cases of cholera or Acute Watery Diarrhea (AWD)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,72,TRUE)","v":"Percentage of healthcare facilities that deliver essential package of health services (including nutrition)"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,74,TRUE)","v":"Percentage of population that can access primary healthcare within one hour’s walk from dwellings"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,75,TRUE)","v":"Number of HF with Basic Emergency Obstetric Care/ 500,000 population, by administrative unit"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,76,TRUE)","v":"Number of skilled birth attendant personnel (doctors, nurses, certified midwives) per 10,000 people"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,77,TRUE)","v":"Food Security"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,77,TRUE)","v":"Food Security"},{"$f":"HLOOKUP(Instructions!E1,langSelected,78,TRUE)","v":"PRIORITY: Food Security Cluster/Sector Analysis"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,79,TRUE)","v":"Food Consumption Score"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,80,TRUE)","v":"Household Hunger Scale"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,81,TRUE)","v":"Reduced Coping Strategies Index"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,82,TRUE)","v":"Household Dietary Diversity Score"}]

{"sheet":"Analysis Team Composition","index":5,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":false,"merged":[[6,0,14,0],[3,2,5,2],[4,6,5,6],[4,7,5,7],[0,0,0,8],[2,2,2,7],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[3,3,3,7],[4,4,5,4],[4,5,5,5]]}
[{"$f":"HLOOKUP(Instructions!E1,langSelected,84,TRUE)","v":"ANALYSIS TEAM COMPOSITION MATRIX"}]
[null,null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,85,TRUE)","v":"(adapted from IPC AMN)"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,86,TRUE)","v":"Nutrition Cluster Coordinator: "},null,{"$f":"HLOOKUP(Instructions!E1,langSelected,87,TRUE)","v":"Stakeholder Organization Representation"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,88,TRUE)","v":"Facilitator(s): "},null,{"$f":"HLOOKUP(Instructions!E1,langSelected,89,TRUE)","v":"Member of the NIS TWG \n(Yes/No)"},{"$f":"HLOOKUP(Instructions!E1,langSelected,90,TRUE)","v":"(Indicate the name, title, and agency)"}]
[null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,91,TRUE)","v":"National Government "},{"$f":"HLOOKUP(Instructions!E1,langSelected,92,TRUE)","v":"National NGOs/ Civil Society/ Private Sector"},{"$f":"HLOOKUP(Instructions!E1,langSelected,93,TRUE)","v":"Technical Agencies/Academic Institutions "},{"$f":"HLOOKUP(Instructions!E1,langSelected,94,TRUE)","v":"International NGOs "},{"$f":"HLOOKUP(Instructions!E1,langSelected,95,TRUE)","v":"United Nations Agencies "}]
[null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,96,TRUE)","v":"(at all relevant levels)"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,97,TRUE)","v":"Area of Expertise (include as relevant for analysis) "},{"$f":"HLOOKUP(Instructions!E1,langSelected,98,TRUE)","v":"Nutrition"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,99,TRUE)","v":"Food Security/ Livelihoods"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,100,TRUE)","v":"Health"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,101,TRUE)","v":"WASH"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,102,TRUE)","v":"Gender"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,103,TRUE)","v":"Statistics"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,104,TRUE)","v":"Other 1"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,105,TRUE)","v":"Other 2"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,106,TRUE)","v":"Other 3"}]

{"sheet":"Scenario 2 - Nut.Analysis","index":6,"n_rows":44,"n_cols":7,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,1,1,5],[0,0,0,2]]}
[{"$f":"HLOOKUP(Instructions!E1,langSelected,108,TRUE)","v":"PHYSICAL AND MENTAL WELL-BEING"},null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,109,TRUE)","v":"SCENARIO 2 with U5 GAM≥5%"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,110,TRUE)","v":"Reliability Scores"}]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,111,TRUE)","v":"Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "},{"$f":"HLOOKUP(Instructions!E1,langSelected,112,TRUE)","v":"Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "},{"$f":"HLOOKUP(Instructions!E1,langSelected,113,TRUE)","v":"Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "},{"$f":"HLOOKUP(Instructions!E1,langSelected,114,TRUE)","v":"Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "},{"$f":"HLOOKUP(Instructions!E1,langSelected,115,TRUE)","v":"Based on soundness of method and time relevance (see Figure 2)\nR2 - Reliable\nR1 - Somewhat reliable "}]
[]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,116,TRUE)","v":"Admin  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!E1,langSelected,117,TRUE)","v":"GAM prevalence % \n(WHZ) for children 0-59 months"},{"$f":"HLOOKUP(Instructions!E1,langSelected,118,TRUE)","v":"ONLY IF GAM (WHZ) is not available:\nGAM prevalence % (MUAC) for children 6-59 months "},{"$f":"HLOOKUP(Instructions!E1,langSelected,119,TRUE)","v":"GAM prevalence % for PLW\n(MUAC<210mm)*"},{"$f":"HLOOKUP(Instructions!E1,langSelected,120,TRUE)","v":"Severity Analysis based on \nGAM prevalence %"},{"$f":"HLOOKUP(Instructions!E1,langSelected,121,TRUE)","v":"Justification if GAM based on MUAC was used"}]
[{"$f":"HLOOKUP(Instructions!E1,langSelected,122,TRUE)","v":"Use Admin names  from the CODs"},{"$f":"HLOOKUP(Instructions!E1,langSelected,123,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!E1,langSelected,124,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!E1,langSelected,125,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!E1,langSelected,126,TRUE)","v":"Automatic Classifier"},null,{"$f":"HLOOKUP(Instructions!E1,langSelected,127,TRUE)","v":"* adapt with country-level cut-off if different"}]
["Badakhshan",0.05,0.15,0.45,{"$f":"IF(B7<>\"\",\n(IF(B7<5%,'Classification thresholds'!$F$2,\nIF(B7<10%,'Classification thresholds'!$G$2,\nIF(B7<15%,'Classification thresholds'!$H$2,IF(B7<30%,'Classification thresholds'!$I$2,IF(B7>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C7<>\"\",(IF(C7<5%,\"Provide justification for value\",\nIF(C7<10%,\"Provide justification for value\",\nIF(C7<15%,\"Provide justification for value\",\nIF(C7<30%,\"Provide justification for value\",\"\"))))),\nIF(D7<>\"\",(IF(D7<12.5%,'Classification thresholds'!$F$2,\nIF(D7<20%,'Classification thresholds'!$G$2,\nIF(D7<25%,'Classification thresholds'!$H$2,\nIF(D7<35%,'Classification thresholds'!$I$2,IF(D7>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Badghis",0.17,null,0.15,{"$f":"IF(B8<>\"\",\n(IF(B8<5%,'Classification thresholds'!$F$2,\nIF(B8<10%,'Classification thresholds'!$G$2,\nIF(B8<15%,'Classification thresholds'!$H$2,IF(B8<30%,'Classification thresholds'!$I$2,IF(B8>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C8<>\"\",(IF(C8<5%,\"Provide justification for value\",\nIF(C8<10%,\"Provide justification for value\",\nIF(C8<15%,\"Provide justification for value\",\nIF(C8<30%,\"Provide justification for value\",\"\"))))),\nIF(D8<>\"\",(IF(D8<12.5%,'Classification thresholds'!$F$2,\nIF(D8<20%,'Classification thresholds'!$G$2,\nIF(D8<25%,'Classification thresholds'!$H$2,\nIF(D8<35%,'Classification thresholds'!$I$2,IF(D8>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 4"}]
["Baghlan",0.35,0.12,0.12,{"$f":"IF(B9<>\"\",\n(IF(B9<5%,'Classification thresholds'!$F$2,\nIF(B9<10%,'Classification thresholds'!$G$2,\nIF(B9<15%,'Classification thresholds'!$H$2,IF(B9<30%,'Classification thresholds'!$I$2,IF(B9>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C9<>\"\",(IF(C9<5%,\"Provide justification for value\",\nIF(C9<10%,\"Provide justification for value\",\nIF(C9<15%,\"Provide justification for value\",\nIF(C9<30%,\"Provide justification for value\",\"\"))))),\nIF(D9<>\"\",(IF(D9<12.5%,'Classification thresholds'!$F$2,\nIF(D9<20%,'Classification thresholds'!$G$2,\nIF(D9<25%,'Classification thresholds'!$H$2,\nIF(D9<35%,'Classification thresholds'!$I$2,IF(D9>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 5"}]
["Balkh",0.05,null,0.24,{"$f":"IF(B10<>\"\",\n(IF(B10<5%,'Classification thresholds'!$F$2,\nIF(B10<10%,'Classification thresholds'!$G$2,\nIF(B10<15%,'Classification thresholds'!$H$2,IF(B10<30%,'Classification thresholds'!$I$2,IF(B10>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C10<>\"\",(IF(C10<5%,\"Provide justification for value\",\nIF(C10<10%,\"Provide justification for value\",\nIF(C10<15%,\"Provide justification for value\",\nIF(C10<30%,\"Provide justification for value\",\"\"))))),\nIF(D10<>\"\",(IF(D10<12.5%,'Classification thresholds'!$F$2,\nIF(D10<20%,'Classification thresholds'!$G$2,\nIF(D10<25%,'Classification thresholds'!$H$2,\nIF(D10<35%,'Classification thresholds'!$I$2,IF(D10>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Bamyan",null,null,0.3,{"$f":"IF(B11<>\"\",\n(IF(B11<5%,'Classification thresholds'!$F$2,\nIF(B11<10%,'Classification thresholds'!$G$2,\nIF(B11<15%,'Classification thresholds'!$H$2,IF(B11<30%,'Classification thresholds'!$I$2,IF(B11>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C11<>\"\",(IF(C11<5%,\"Provide justification for value\",\nIF(C11<10%,\"Provide justification for value\",\nIF(C11<15%,\"Provide justification for value\",\nIF(C11<30%,\"Provide justification for value\",\"\"))))),\nIF(D11<>\"\",(IF(D11<12.5%,'Classification thresholds'!$F$2,\nIF(D11<20%,'Classification thresholds'!$G$2,\nIF(D11<25%,'Classification thresholds'!$H$2,\nIF(D11<35%,'Classification thresholds'!$I$2,IF(D11>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 4"}]
["Dykundi",0.05,null,null,{"$f":"IF(B12<>\"\",\n(IF(B12<5%,'Classification thresholds'!$F$2,\nIF(B12<10%,'Classification thresholds'!$G$2,\nIF(B12<15%,'Classification thresholds'!$H$2,IF(B12<30%,'Classification thresholds'!$I$2,IF(B12>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C12<>\"\",(IF(C12<5%,\"Provide justification for value\",\nIF(C12<10%,\"Provide justification for value\",\nIF(C12<15%,\"Provide justification for value\",\nIF(C12<30%,\"Provide justification for value\",\"\"))))),\nIF(D12<>\"\",(IF(D12<12.5%,'Classification thresholds'!$F$2,\nIF(D12<20%,'Classification thresholds'!$G$2,\nIF(D12<25%,'Classification thresholds'!$H$2,\nIF(D12<35%,'Classification thresholds'!$I$2,IF(D12>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Farah",0.05,null,null,{"$f":"IF(B13<>\"\",\n(IF(B13<5%,'Classification thresholds'!$F$2,\nIF(B13<10%,'Classification thresholds'!$G$2,\nIF(B13<15%,'Classification thresholds'!$H$2,IF(B13<30%,'Classification thresholds'!$I$2,IF(B13>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C13<>\"\",(IF(C13<5%,\"Provide justification for value\",\nIF(C13<10%,\"Provide justification for value\",\nIF(C13<15%,\"Provide justification for value\",\nIF(C13<30%,\"Provide justification for value\",\"\"))))),\nIF(D13<>\"\",(IF(D13<12.5%,'Classification thresholds'!$F$2,\nIF(D13<20%,'Classification thresholds'!$G$2,\nIF(D13<25%,'Classification thresholds'!$H$2,\nIF(D13<35%,'Classification thresholds'!$I$2,IF(D13>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Faryab",null,0.15,null,{"$f":"IF(B14<>\"\",\n(IF(B14<5%,'Classification thresholds'!$F$2,\nIF(B14<10%,'Classification thresholds'!$G$2,\nIF(B14<15%,'Classification thresholds'!$H$2,IF(B14<30%,'Classification thresholds'!$I$2,IF(B14>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C14<>\"\",(IF(C14<5%,\"Provide justification for value\",\nIF(C14<10%,\"Provide justification for value\",\nIF(C14<15%,\"Provide justification for value\",\nIF(C14<30%,\"Provide justification for value\",\"\"))))),\nIF(D14<>\"\",(IF(D14<12.5%,'Classification thresholds'!$F$2,\nIF(D14<20%,'Classification thresholds'!$G$2,\nIF(D14<25%,'Classification thresholds'!$H$2,\nIF(D14<35%,'Classification thresholds'!$I$2,IF(D14>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Provide justification for value"}]
["Ghazni",0.05,null,null,{"$f":"IF(B15<>\"\",\n(IF(B15<5%,'Classification thresholds'!$F$2,\nIF(B15<10%,'Classification thresholds'!$G$2,\nIF(B15<15%,'Classification thresholds'!$H$2,IF(B15<30%,'Classification thresholds'!$I$2,IF(B15>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C15<>\"\",(IF(C15<5%,\"Provide justification for value\",\nIF(C15<10%,\"Provide justification for value\",\nIF(C15<15%,\"Provide justification for value\",\nIF(C15<30%,\"Provide justification for value\",\"\"))))),\nIF(D15<>\"\",(IF(D15<12.5%,'Classification thresholds'!$F$2,\nIF(D15<20%,'Classification thresholds'!$G$2,\nIF(D15<25%,'Classification thresholds'!$H$2,\nIF(D15<35%,'Classification thresholds'!$I$2,IF(D15>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Ghor",null,null,0.5,{"$f":"IF(B16<>\"\",\n(IF(B16<5%,'Classification thresholds'!$F$2,\nIF(B16<10%,'Classification thresholds'!$G$2,\nIF(B16<15%,'Classification thresholds'!$H$2,IF(B16<30%,'Classification thresholds'!$I$2,IF(B16>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C16<>\"\",(IF(C16<5%,\"Provide justification for value\",\nIF(C16<10%,\"Provide justification for value\",\nIF(C16<15%,\"Provide justification for value\",\nIF(C16<30%,\"Provide justification for value\",\"\"))))),\nIF(D16<>\"\",(IF(D16<12.5%,'Classification thresholds'!$F$2,\nIF(D16<20%,'Classification thresholds'!$G$2,\nIF(D16<25%,'Classification thresholds'!$H$2,\nIF(D16<35%,'Classification thresholds'!$I$2,IF(D16>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 5"}]
["Helmand",0.05,null,null,{"$f":"IF(B17<>\"\",\n(IF(B17<5%,'Classification thresholds'!$F$2,\nIF(B17<10%,'Classification thresholds'!$G$2,\nIF(B17<15%,'Classification thresholds'!$H$2,IF(B17<30%,'Classification thresholds'!$I$2,IF(B17>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C17<>\"\",(IF(C17<5%,\"Provide justification for value\",\nIF(C17<10%,\"Provide justification for value\",\nIF(C17<15%,\"Provide justification for value\",\nIF(C17<30%,\"Provide justification for value\",\"\"))))),\nIF(D17<>\"\",(IF(D17<12.5%,'Classification thresholds'!$F$2,\nIF(D17<20%,'Classification thresholds'!$G$2,\nIF(D17<25%,'Classification thresholds'!$H$2,\nIF(D17<35%,'Classification thresholds'!$I$2,IF(D17>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Hirat",0.05,null,null,{"$f":"IF(B18<>\"\",\n(IF(B18<5%,'Classification thresholds'!$F$2,\nIF(B18<10%,'Classification thresholds'!$G$2,\nIF(B18<15%,'Classification thresholds'!$H$2,IF(B18<30%,'Classification thresholds'!$I$2,IF(B18>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C18<>\"\",(IF(C18<5%,\"Provide justification for value\",\nIF(C18<10%,\"Provide justification for value\",\nIF(C18<15%,\"Provide justification for value\",\nIF(C18<30%,\"Provide justification for value\",\"\"))))),\nIF(D18<>\"\",(IF(D18<12.5%,'Classification thresholds'!$F$2,\nIF(D18<20%,'Classification thresholds'!$G$2,\nIF(D18<25%,'Classification thresholds'!$H$2,\nIF(D18<35%,'Classification thresholds'!$I$2,IF(D18>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Jawzjan",0.05,null,null,{"$f":"IF(B19<>\"\",\n(IF(B19<5%,'Classification thresholds'!$F$2,\nIF(B19<10%,'Classification thresholds'!$G$2,\nIF(B19<15%,'Classification thresholds'!$H$2,IF(B19<30%,'Classification thresholds'!$I$2,IF(B19>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C19<>\"\",(IF(C19<5%,\"Provide justification for value\",\nIF(C19<10%,\"Provide justification for value\",\nIF(C19<15%,\"Provide justification for value\",\nIF(C19<30%,\"Provide justification for value\",\"\"))))),\nIF(D19<>\"\",(IF(D19<12.5%,'Classification thresholds'!$F$2,\nIF(D19<20%,'Classification thresholds'!$G$2,\nIF(D19<25%,'Classification thresholds'!$H$2,\nIF(D19<35%,'Classification thresholds'!$I$2,IF(D19>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Kabul",0.2,null,null,{"$f":"IF(B20<>\"\",\n(IF(B20<5%,'Classification thresholds'!$F$2,\nIF(B20<10%,'Classification thresholds'!$G$2,\nIF(B20<15%,'Classification thresholds'!$H$2,IF(B20<30%,'Classification thresholds'!$I$2,IF(B20>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C20<>\"\",(IF(C20<5%,\"Provide justification for value\",\nIF(C20<10%,\"Provide justification for value\",\nIF(C20<15%,\"Provide justification for value\",\nIF(C20<30%,\"Provide justification for value\",\"\"))))),\nIF(D20<>\"\",(IF(D20<12.5%,'Classification thresholds'!$F$2,\nIF(D20<20%,'Classification thresholds'!$G$2,\nIF(D20<25%,'Classification thresholds'!$H$2,\nIF(D20<35%,'Classification thresholds'!$I$2,IF(D20>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 4"}]
["Kandahar",0.05,null,null,{"$f":"IF(B21<>\"\",\n(IF(B21<5%,'Classification thresholds'!$F$2,\nIF(B21<10%,'Classification thresholds'!$G$2,\nIF(B21<15%,'Classification thresholds'!$H$2,IF(B21<30%,'Classification thresholds'!$I$2,IF(B21>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C21<>\"\",(IF(C21<5%,\"Provide justification for value\",\nIF(C21<10%,\"Provide justification for value\",\nIF(C21<15%,\"Provide justification for value\",\nIF(C21<30%,\"Provide justification for value\",\"\"))))),\nIF(D21<>\"\",(IF(D21<12.5%,'Classification thresholds'!$F$2,\nIF(D21<20%,'Classification thresholds'!$G$2,\nIF(D21<25%,'Classification thresholds'!$H$2,\nIF(D21<35%,'Classification thresholds'!$I$2,IF(D21>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Kapisa",0.05,null,null,{"$f":"IF(B22<>\"\",\n(IF(B22<5%,'Classification thresholds'!$F$2,\nIF(B22<10%,'Classification thresholds'!$G$2,\nIF(B22<15%,'Classification thresholds'!$H$2,IF(B22<30%,'Classification thresholds'!$I$2,IF(B22>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C22<>\"\",(IF(C22<5%,\"Provide justification for value\",\nIF(C22<10%,\"Provide justification for value\",\nIF(C22<15%,\"Provide justification for value\",\nIF(C22<30%,\"Provide justification for value\",\"\"))))),\nIF(D22<>\"\",(IF(D22<12.5%,'Classification thresholds'!$F$2,\nIF(D22<20%,'Classification thresholds'!$G$2,\nIF(D22<25%,'Classification thresholds'!$H$2,\nIF(D22<35%,'Classification thresholds'!$I$2,IF(D22>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Khost",0.05,null,null,{"$f":"IF(B23<>\"\",\n(IF(B23<5%,'Classification thresholds'!$F$2,\nIF(B23<10%,'Classification thresholds'!$G$2,\nIF(B23<15%,'Classification thresholds'!$H$2,IF(B23<30%,'Classification thresholds'!$I$2,IF(B23>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C23<>\"\",(IF(C23<5%,\"Provide justification for value\",\nIF(C23<10%,\"Provide justification for value\",\nIF(C23<15%,\"Provide justification for value\",\nIF(C23<30%,\"Provide justification for value\",\"\"))))),\nIF(D23<>\"\",(IF(D23<12.5%,'Classification thresholds'!$F$2,\nIF(D23<20%,'Classification thresholds'!$G$2,\nIF(D23<25%,'Classification thresholds'!$H$2,\nIF(D23<35%,'Classification thresholds'!$I$2,IF(D23>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Kunar",0.05,null,null,{"$f":"IF(B24<>\"\",\n(IF(B24<5%,'Classification thresholds'!$F$2,\nIF(B24<10%,'Classification thresholds'!$G$2,\nIF(B24<15%,'Classification thresholds'!$H$2,IF(B24<30%,'Classification thresholds'!$I$2,IF(B24>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C24<>\"\",(IF(C24<5%,\"Provide justification for value\",\nIF(C24<10%,\"Provide justification for value\",\nIF(C24<15%,\"Provide justification for value\",\nIF(C24<30%,\"Provide justification for value\",\"\"))))),\nIF(D24<>\"\",(IF(D24<12.5%,'Classification thresholds'!$F$2,\nIF(D24<20%,'Classification thresholds'!$G$2,\nIF(D24<25%,'Classification thresholds'!$H$2,\nIF(D24<35%,'Classification thresholds'!$I$2,IF(D24>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Kunduz",0.05,null,null,{"$f":"IF(B25<>\"\",\n(IF(B25<5%,'Classification thresholds'!$F$2,\nIF(B25<10%,'Classification thresholds'!$G$2,\nIF(B25<15%,'Classification thresholds'!$H$2,IF(B25<30%,'Classification thresholds'!$I$2,IF(B25>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C25<>\"\",(IF(C25<5%,\"Provide justification for value\",\nIF(C25<10%,\"Provide justification for value\",\nIF(C25<15%,\"Provide justification for value\",\nIF(C25<30%,\"Provide justification for value\",\"\"))))),\nIF(D25<>\"\",(IF(D25<12.5%,'Classification thresholds'!$F$2,\nIF(D25<20%,'Classification thresholds'!$G$2,\nIF(D25<25%,'Classification thresholds'!$H$2,\nIF(D25<35%,'Classification thresholds'!$I$2,IF(D25>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Laghman",0.05,null,null,{"$f":"IF(B26<>\"\",\n(IF(B26<5%,'Classification thresholds'!$F$2,\nIF(B26<10%,'Classification thresholds'!$G$2,\nIF(B26<15%,'Classification thresholds'!$H$2,IF(B26<30%,'Classification thresholds'!$I$2,IF(B26>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C26<>\"\",(IF(C26<5%,\"Provide justification for value\",\nIF(C26<10%,\"Provide justification for value\",\nIF(C26<15%,\"Provide justification for value\",\nIF(C26<30%,\"Provide justification for value\",\"\"))))),\nIF(D26<>\"\",(IF(D26<12.5%,'Classification thresholds'!$F$2,\nIF(D26<20%,'Classification thresholds'!$G$2,\nIF(D26<25%,'Classification thresholds'!$H$2,\nIF(D26<35%,'Classification thresholds'!$I$2,IF(D26>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Logar",0.05,null,null,{"$f":"IF(B27<>\"\",\n(IF(B27<5%,'Classification thresholds'!$F$2,\nIF(B27<10%,'Classification thresholds'!$G$2,\nIF(B27<15%,'Classification thresholds'!$H$2,IF(B27<30%,'Classification thresholds'!$I$2,IF(B27>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C27<>\"\",(IF(C27<5%,\"Provide justification for value\",\nIF(C27<10%,\"Provide justification for value\",\nIF(C27<15%,\"Provide justification for value\",\nIF(C27<30%,\"Provide justification for value\",\"\"))))),\nIF(D27<>\"\",(IF(D27<12.5%,'Classification thresholds'!$F$2,\nIF(D27<20%,'Classification thresholds'!$G$2,\nIF(D27<25%,'Classification thresholds'!$H$2,\nIF(D27<35%,'Classification thresholds'!$I$2,IF(D27>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Nangarhar",0.05,null,null,{"$f":"IF(B28<>\"\",\n(IF(B28<5%,'Classification thresholds'!$F$2,\nIF(B28<10%,'Classification thresholds'!$G$2,\nIF(B28<15%,'Classification thresholds'!$H$2,IF(B28<30%,'Classification thresholds'!$I$2,IF(B28>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C28<>\"\",(IF(C28<5%,\"Provide justification for value\",\nIF(C28<10%,\"Provide justification for value\",\nIF(C28<15%,\"Provide justification for value\",\nIF(C28<30%,\"Provide justification for value\",\"\"))))),\nIF(D28<>\"\",(IF(D28<12.5%,'Classification thresholds'!$F$2,\nIF(D28<20%,'Classification thresholds'!$G$2,\nIF(D28<25%,'Classification thresholds'!$H$2,\nIF(D28<35%,'Classification thresholds'!$I$2,IF(D28>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Nimroz",0.05,null,null,{"$f":"IF(B29<>\"\",\n(IF(B29<5%,'Classification thresholds'!$F$2,\nIF(B29<10%,'Classification thresholds'!$G$2,\nIF(B29<15%,'Classification thresholds'!$H$2,IF(B29<30%,'Classification thresholds'!$I$2,IF(B29>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C29<>\"\",(IF(C29<5%,\"Provide justification for value\",\nIF(C29<10%,\"Provide justification for value\",\nIF(C29<15%,\"Provide justification for value\",\nIF(C29<30%,\"Provide justification for value\",\"\"))))),\nIF(D29<>\"\",(IF(D29<12.5%,'Classification thresholds'!$F$2,\nIF(D29<20%,'Classification thresholds'!$G$2,\nIF(D29<25%,'Classification thresholds'!$H$2,\nIF(D29<35%,'Classification thresholds'!$I$2,IF(D29>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Nuristan",0.05,null,null,{"$f":"IF(B30<>\"\",\n(IF(B30<5%,'Classification thresholds'!$F$2,\nIF(B30<10%,'Classification thresholds'!$G$2,\nIF(B30<15%,'Classification thresholds'!$H$2,IF(B30<30%,'Classification thresholds'!$I$2,IF(B30>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C30<>\"\",(IF(C30<5%,\"Provide justification for value\",\nIF(C30<10%,\"Provide justification for value\",\nIF(C30<15%,\"Provide justification for value\",\nIF(C30<30%,\"Provide justification for value\",\"\"))))),\nIF(D30<>\"\",(IF(D30<12.5%,'Classification thresholds'!$F$2,\nIF(D30<20%,'Classification thresholds'!$G$2,\nIF(D30<25%,'Classification thresholds'!$H$2,\nIF(D30<35%,'Classification thresholds'!$I$2,IF(D30>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Paktika",0.05,null,null,{"$f":"IF(B31<>\"\",\n(IF(B31<5%,'Classification thresholds'!$F$2,\nIF(B31<10%,'Classification thresholds'!$G$2,\nIF(B31<15%,'Classification thresholds'!$H$2,IF(B31<30%,'Classification thresholds'!$I$2,IF(B31>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C31<>\"\",(IF(C31<5%,\"Provide justification for value\",\nIF(C31<10%,\"Provide justification for value\",\nIF(C31<15%,\"Provide justification for value\",\nIF(C31<30%,\"Provide justification for value\",\"\"))))),\nIF(D31<>\"\",(IF(D31<12.5%,'Classification thresholds'!$F$2,\nIF(D31<20%,'Classification thresholds'!$G$2,\nIF(D31<25%,'Classification thresholds'!$H$2,\nIF(D31<35%,'Classification thresholds'!$I$2,IF(D31>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Paktya",0.05,null,null,{"$f":"IF(B32<>\"\",\n(IF(B32<5%,'Classification thresholds'!$F$2,\nIF(B32<10%,'Classification thresholds'!$G$2,\nIF(B32<15%,'Classification thresholds'!$H$2,IF(B32<30%,'Classification thresholds'!$I$2,IF(B32>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C32<>\"\",(IF(C32<5%,\"Provide justification for value\",\nIF(C32<10%,\"Provide justification for value\",\nIF(C32<15%,\"Provide justification for value\",\nIF(C32<30%,\"Provide justification for value\",\"\"))))),\nIF(D32<>\"\",(IF(D32<12.5%,'Classification thresholds'!$F$2,\nIF(D32<20%,'Classification thresholds'!$G$2,\nIF(D32<25%,'Classification thresholds'!$H$2,\nIF(D32<35%,'Classification thresholds'!$I$2,IF(D32>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Panjsher",0.05,null,null,{"$f":"IF(B33<>\"\",\n(IF(B33<5%,'Classification thresholds'!$F$2,\nIF(B33<10%,'Classification thresholds'!$G$2,\nIF(B33<15%,'Classification thresholds'!$H$2,IF(B33<30%,'Classification thresholds'!$I$2,IF(B33>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C33<>\"\",(IF(C33<5%,\"Provide justification for value\",\nIF(C33<10%,\"Provide justification for value\",\nIF(C33<15%,\"Provide justification for value\",\nIF(C33<30%,\"Provide justification for value\",\"\"))))),\nIF(D33<>\"\",(IF(D33<12.5%,'Classification thresholds'!$F$2,\nIF(D33<20%,'Classification thresholds'!$G$2,\nIF(D33<25%,'Classification thresholds'!$H$2,\nIF(D33<35%,'Classification thresholds'!$I$2,IF(D33>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Parwan",0.05,null,null,{"$f":"IF(B34<>\"\",\n(IF(B34<5%,'Classification thresholds'!$F$2,\nIF(B34<10%,'Classification thresholds'!$G$2,\nIF(B34<15%,'Classification thresholds'!$H$2,IF(B34<30%,'Classification thresholds'!$I$2,IF(B34>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C34<>\"\",(IF(C34<5%,\"Provide justification for value\",\nIF(C34<10%,\"Provide justification for value\",\nIF(C34<15%,\"Provide justification for value\",\nIF(C34<30%,\"Provide justification for value\",\"\"))))),\nIF(D34<>\"\",(IF(D34<12.5%,'Classification thresholds'!$F$2,\nIF(D34<20%,'Classification thresholds'!$G$2,\nIF(D34<25%,'Classification thresholds'!$H$2,\nIF(D34<35%,'Classification thresholds'!$I$2,IF(D34>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Samangan",0.05,null,null,{"$f":"IF(B35<>\"\",\n(IF(B35<5%,'Classification thresholds'!$F$2,\nIF(B35<10%,'Classification thresholds'!$G$2,\nIF(B35<15%,'Classification thresholds'!$H$2,IF(B35<30%,'Classification thresholds'!$I$2,IF(B35>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C35<>\"\",(IF(C35<5%,\"Provide justification for value\",\nIF(C35<10%,\"Provide justification for value\",\nIF(C35<15%,\"Provide justification for value\",\nIF(C35<30%,\"Provide justification for value\",\"\"))))),\nIF(D35<>\"\",(IF(D35<12.5%,'Classification thresholds'!$F$2,\nIF(D35<20%,'Classification thresholds'!$G$2,\nIF(D35<25%,'Classification thresholds'!$H$2,\nIF(D35<35%,'Classification thresholds'!$I$2,IF(D35>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
["Sar-e-Pul",0.05,null,null,{"$f":"IF(B36<>\"\",\n(IF(B36<5%,'Classification thresholds'!$F$2,\nIF(B36<10%,'Classification thresholds'!$G$2,\nIF(B36<15%,'Classification thresholds'!$H$2,IF(B36<30%,'Classification thresholds'!$I$2,IF(B36>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C36<>\"\",(IF(C36<5%,\"Provide justification for value\",\nIF(C36<10%,\"Provide justification for value\",\nIF(C36<15%,\"Provide justification for value\",\nIF(C36<30%,\"Provide justification for value\",\"\"))))),\nIF(D36<>\"\",(IF(D36<12.5%,'Classification thresholds'!$F$2,\nIF(D36<20%,'Classification thresholds'!$G$2,\nIF(D36<25%,'Classification thresholds'!$H$2,\nIF(D36<35%,'Classification thresholds'!$I$2,IF(D36>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":"Phase 2"}]
[null,null,null,null,{"$f":"IF(B37<>\"\",\n(IF(B37<5%,'Classification thresholds'!$F$2,\nIF(B37<10%,'Classification thresholds'!$G$2,\nIF(B37<15%,'Classification thresholds'!$H$2,IF(B37<30%,'Classification thresholds'!$I$2,IF(B37>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C37<>\"\",(IF(C37<5%,\"Provide justification for value\",\nIF(C37<10%,\"Provide justification for value\",\nIF(C37<15%,\"Provide justification for value\",\nIF(C37<30%,\"Provide justification for value\",\"\"))))),\nIF(D37<>\"\",(IF(D37<12.5%,'Classification thresholds'!$F$2,\nIF(D37<20%,'Classification thresholds'!$G$2,\nIF(D37<25%,'Classification thresholds'!$H$2,\nIF(D37<35%,'Classification thresholds'!$I$2,IF(D37>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":""}]
[null,null,null,null,{"$f":"IF(B38<>\"\",\n(IF(B38<5%,'Classification thresholds'!$F$2,\nIF(B38<10%,'Classification thresholds'!$G$2,\nIF(B38<15%,'Classification thresholds'!$H$2,IF(B38<30%,'Classification thresholds'!$I$2,IF(B38>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C38<>\"\",(IF(C38<5%,\"Provide justification for value\",\nIF(C38<10%,\"Provide justification for value\",\nIF(C38<15%,\"Provide justification for value\",\nIF(C38<30%,\"Provide justification for value\",\"\"))))),\nIF(D38<>\"\",(IF(D38<12.5%,'Classification thresholds'!$F$2,\nIF(D38<20%,'Classification thresholds'!$G$2,\nIF(D38<25%,'Classification thresholds'!$H$2,\nIF(D38<35%,'Classification thresholds'!$I$2,IF(D38>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":""}]
[null,null,null,null,{"$f":"IF(B39<>\"\",\n(IF(B39<5%,'Classification thresholds'!$F$2,\nIF(B39<10%,'Classification thresholds'!$G$2,\nIF(B39<15%,'Classification thresholds'!$H$2,IF(B39<30%,'Classification thresholds'!$I$2,IF(B39>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C39<>\"\",(IF(C39<5%,\"Provide justification for value\",\nIF(C39<10%,\"Provide justification for value\",\nIF(C39<15%,\"Provide justification for value\",\nIF(C39<30%,\"Provide justification for value\",\"\"))))),\nIF(D39<>\"\",(IF(D39<12.5%,'Classification thresholds'!$F$2,\nIF(D39<20%,'Classification thresholds'!$G$2,\nIF(D39<25%,'Classification thresholds'!$H$2,\nIF(D39<35%,'Classification thresholds'!$I$2,IF(D39>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":""}]
[null,null,null,null,{"$f":"IF(B40<>\"\",\n(IF(B40<5%,'Classification thresholds'!$F$2,\nIF(B40<10%,'Classification thresholds'!$G$2,\nIF(B40<15%,'Classification thresholds'!$H$2,IF(B40<30%,'Classification thresholds'!$I$2,IF(B40>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C40<>\"\",(IF(C40<5%,\"Provide justification for value\",\nIF(C40<10%,\"Provide justification for value\",\nIF(C40<15%,\"Provide justification for value\",\nIF(C40<30%,\"Provide justification for value\",\"\"))))),\nIF(D40<>\"\",(IF(D40<12.5%,'Classification thresholds'!$F$2,\nIF(D40<20%,'Classification thresholds'!$G$2,\nIF(D40<25%,'Classification thresholds'!$H$2,\nIF(D40<35%,'Classification thresholds'!$I$2,IF(D40>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":""}]
[null,null,null,null,{"$f":"IF(B41<>\"\",\n(IF(B41<5%,'Classification thresholds'!$F$2,\nIF(B41<10%,'Classification thresholds'!$G$2,\nIF(B41<15%,'Classification thresholds'!$H$2,IF(B41<30%,'Classification thresholds'!$I$2,IF(B41>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C41<>\"\",(IF(C41<5%,\"Provide justification for value\",\nIF(C41<10%,\"Provide justification for value\",\nIF(C41<15%,\"Provide justification for value\",\nIF(C41<30%,\"Provide justification for value\",\"\"))))),\nIF(D41<>\"\",(IF(D41<12.5%,'Classification thresholds'!$F$2,\nIF(D41<20%,'Classification thresholds'!$G$2,\nIF(D41<25%,'Classification thresholds'!$H$2,\nIF(D41<35%,'Classification thresholds'!$I$2,IF(D41>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":""}]
[null,null,null,null,{"$f":"IF(B42<>\"\",\n(IF(B42<5%,'Classification thresholds'!$F$2,\nIF(B42<10%,'Classification thresholds'!$G$2,\nIF(B42<15%,'Classification thresholds'!$H$2,IF(B42<30%,'Classification thresholds'!$I$2,IF(B42>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C42<>\"\",(IF(C42<5%,\"Provide justification for value\",\nIF(C42<10%,\"Provide justification for value\",\nIF(C42<15%,\"Provide justification for value\",\nIF(C42<30%,\"Provide justification for value\",\"\"))))),\nIF(D42<>\"\",(IF(D42<12.5%,'Classification thresholds'!$F$2,\nIF(D42<20%,'Classification thresholds'!$G$2,\nIF(D42<25%,'Classification thresholds'!$H$2,\nIF(D42<35%,'Classification thresholds'!$I$2,IF(D42>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":""}]
[null,null,null,null,{"$f":"IF(B43<>\"\",\n(IF(B43<5%,'Classification thresholds'!$F$2,\nIF(B43<10%,'Classification thresholds'!$G$2,\nIF(B43<15%,'Classification thresholds'!$H$2,IF(B43<30%,'Classification thresholds'!$I$2,IF(B43>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C43<>\"\",(IF(C43<5%,\"Provide justification for value\",\nIF(C43<10%,\"Provide justification for value\",\nIF(C43<15%,\"Provide justification for value\",\nIF(C43<30%,\"Provide justification for value\",\"\"))))),\nIF(D43<>\"\",(IF(D43<12.5%,'Classification thresholds'!$F$2,\nIF(D43<20%,'Classification thresholds'!$G$2,\nIF(D43<25%,'Classification thresholds'!$H$2,\nIF(D43<35%,'Classification thresholds'!$I$2,IF(D43>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":""}]
[null,null,null,null,{"$f":"IF(B44<>\"\",\n(IF(B44<5%,'Classification thresholds'!$F$2,\nIF(B44<10%,'Classification thresholds'!$G$2,\nIF(B44<15%,'Classification thresholds'!$H$2,IF(B44<30%,'Classification thresholds'!$I$2,IF(B44>29%,'Classification thresholds'!$J$2,\"\")))))),\nIF(C44<>\"\",(IF(C44<5%,\"Provide justification for value\",\nIF(C44<10%,\"Provide justification for value\",\nIF(C44<15%,\"Provide justification for value\",\nIF(C44<30%,\"Provide justification for value\",\"\"))))),\nIF(D44<>\"\",(IF(D44<12.5%,'Classification thresholds'!$F$2,\nIF(D44<20%,'Classification thresholds'!$G$2,\nIF(D44<25%,'Classification thresholds'!$H$2,\nIF(D44<35%,'Classification thresholds'!$I$2,IF(D44>34%,'Classification thresholds'!$J$2,\"\")))))),\"\")))","v":""}]

{"sheet":"Scenario 2 Contributing Fact","index":7,"n_rows":70,"n_cols":47,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,0,0,4],[1,3,1,4],[4,19,4,22],[4,23,4,46],[4,1,4,11],[4,12,4,13],[4,14,4,18]]}
[{"$f":"HLOOKUP(Instructions!E1,langSelected,129,TRUE)","v":"ANALYSIS OF CONTRIBUTING FACTORS"},null,null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,130,TRUE)","v":"Phase 1"},{"$f":"HLOOKUP(Instructions!E1,langSelected,131,TRUE)","v":"Phase 2"},{"$f":"HLOOKUP(Instructions!E1,langSelected,132,TRUE)","v":"Phase 3"},{"$f":"HLOOKUP(Instructions!E1,langSelected,133,TRUE)","v":"Phase 4"},{"$f":"HLOOKUP(Instructions!E1,langSelected,134,TRUE)","v":"Phase 5"},{"$f":"HLOOKUP(Instructions!E1,langSelected,135,TRUE)","v":"No data"}]
[null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,136,TRUE)","v":"PROPOSED SCORING SYSTEM"},null,{"$f":"HLOOKUP(Instructions!E1,langSelected,137,TRUE)","v":"Acceptable/ Minimal"},{"$f":"HLOOKUP(Instructions!E1,langSelected,138,TRUE)","v":"Alert/ Stress"},{"$f":"HLOOKUP(Instructions!E1,langSelected,139,TRUE)","v":"Serious/ Severe"},{"$f":"HLOOKUP(Instructions!E1,langSelected,140,TRUE)","v":"Critical/ Extreme"},{"$f":"HLOOKUP(Instructions!E1,langSelected,141,TRUE)","v":"Extremely Critical/ Catastrophic"}]
[null,null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,142,TRUE)","v":"Similar to IPC Classification"},{"$f":"HLOOKUP(Instructions!E1,langSelected,143,TRUE)","v":"No contributing factor"},{"$f":"HLOOKUP(Instructions!E1,langSelected,144,TRUE)","v":"Minor contributing factor"},{"$f":"HLOOKUP(Instructions!E1,langSelected,145,TRUE)","v":"Major contributing factor"},{"$f":"HLOOKUP(Instructions!E1,langSelected,146,TRUE)","v":"Critical contributing factor"}]
[]
[null,{"$f":"HLOOKUP(Instructions!E1,langSelected,147,TRUE)","v":"ONLY FOR SCENARIO 2"},null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,148,TRUE)","v":"Contextual Factors"},null,{"$f":"HLOOKUP(Instructions!E1,langSelected,149,TRUE)","v":"Food Security"},null,null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,150,TRUE)","v":"WASH"},null,null,null,{"$f":"HLOOKUP(Instructions!E1,langSelected,151,TRUE)","v":"Health"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Admin  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Stunting prevalence % \n(HAZ) for children 0-59 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Prevalence of overweight in children 0-59 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Prevalence of anemia in children 6-59 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Prevalence of anemia in pregnant  women"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"GAM prevalence % for Older People\n(MUAC<210mm)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"GAM prevalence % for Adolescents\n(BMI-for-Age)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Prevalence % \nof exclusive breastfeeding for children 0-5 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"% of infants 0-5 months that are not breastfed who have access to BMS \nsupplies and support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"% of infants 6-11 months that are not breastfed who have access to BMS \nsupplies and support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Minimum Dietary Diversity in children 6-23 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Minimum Meal Frequency in children 6-23 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Crude Death Rate (excluding trauma)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"U5 Death Rate\n(excluding trauma)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Food Security Cluster/Sector Analysis"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Food Consumption Score"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Household Hunger Scale"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Reduced Coping Strategies Index"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Household Dietary Diversity Score"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"% of HHs having access to an improved water source"},"% of HHs having access to a sufficient quantity of water for drinking, cooking, bathing, washing or other domestic use",{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"% of HHs having access to a functionnal and improved sanitation facility"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"% of HHs with access to functioning handwashing facilities, with water and soap available or % of HHs with access to soap"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Coverage of DTC3 (DPT3 / PENTA3) in < 1 year old, by administrative unit (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Percentage of children aged six months to 15 years who have received measles vaccination"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Routine measles vaccination coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Routine polio vaccination coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Routine Vitamin A supplementation coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Campaign measles vaccination coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Campaign polio vaccination coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Campaign Vitamin A supplementation coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Measles vaccination coverage from surveys (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Polio vaccination coverage from surveys (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Vitamin A supplementation coverage from surveys (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Coverage of all basic vaccinations from surveys (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Number of cases or incidence rates for selected diseases relevant to the local context (cholera, measles, acute meningitis, others)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Case Fatality Ratio (CFR) for most common diseases"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Percentage of healthcare facilities that deliver essential package of health services"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Health-seeking behaviour from population-based surveys"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Percentage of population that can access primary healthcare within one hour’s walk from dwellings"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Number of HF with Basic Emergency Obstetric Care/ 500,000 population, by administrative unit"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Number of skilled birth attendant personnel (doctors, nurses, certified midwives) per 10,000 people"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Proportion of children U5 with diarrhea in the last two weeks"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Prevalence of HIV/AIDS "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Proportion of children U5 with fever in malaria-risk areas"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Proportion of children U5 who had Acute Respiratory Infections (ARI) in the last 2 weeks"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+151,TRUE)","v":"Number of reported cases of cholera or Acute Watery Diarrhea (AWD)"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Use Admin names  from the CODs"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert prevalence data  - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert rate - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Insert rate - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+198,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"}]
["Badakhshan",null,null,null,null,null,null,null,null,null,null,null,2,2,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Badghis",null,null,null,null,null,null,null,null,null,null,null,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Baghlan",null,null,null,null,null,null,null,null,null,null,null,1,1,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Balkh",null,null,null,null,null,null,null,null,null,null,null,1,1,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Bamyan",null,null,null,null,null,null,null,null,null,null,null,2,2,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Dykundi",null,null,null,null,null,null,null,null,null,null,null,2,2,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Farah",null,null,null,null,null,null,null,null,null,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Faryab",null,null,null,null,null,null,null,null,null,null,null,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Ghazni",null,null,null,null,null,null,null,null,null,null,null,2,2,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Ghor",null,null,null,null,null,null,null,null,null,null,null,2,2,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Helmand",null,null,null,null,null,null,null,null,null,null,null,2,2,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Hirat",null,null,null,null,null,null,null,null,null,null,null,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Jawzjan",null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Kabul",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Kandahar",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Kapisa",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Khost",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Kunar",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Kunduz",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Laghman",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Logar",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Nangarhar",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Nimroz",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Nuristan",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Paktika",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Paktya",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Panjsher",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Parwan",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Samangan",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Sar-e-Pul",null,null,null,null,null,null,null,null,null,null,null,0.4,0.5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Routine/campaign measles vaccination coverage (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Routine/campaign polio vaccination coverage (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Routine/campaign Vitamin A supplementation coverage (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Measles vaccination coverage from surveys (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Polio vaccination coverage from surveys (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vitamin A supplementation coverage from surveys (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coverage of all basic vaccinations from surveys (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of cases for selected diseases relevant to the local context (e.g. cholera, measles, acute meningitis, COVID-19)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of inpatient beds per 10,000 people"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of healthcare facilitaties that deliver essential package of health services (including nutrition)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of skilled birth attendant personnel (doctors, nurses, certified midwives) per 10,000 people"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health-seeking behaviour from population-based surveys"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dysentery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prevalence of HIV/AIDS "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malaria/Fever"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acute Respiratory Infection (ARI)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cholera or Acute Watery Diarrhea (AWD)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRIORITY: Food Security Cluster/Sector Analysis"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Food Consumption Score"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Household Hunger Scale"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduced Coping Strategies Index"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Household Dietary Diversity Score"]

{"sheet":"Scenario 3 - Nut. Analysis","index":8,"n_rows":33,"n_cols":22,"rows_kept":33,"cut":false,"hidden":false,"merged":[[24,15,30,17],[0,2,0,5],[11,19,11,20],[3,21,7,21],[5,19,5,20],[7,19,7,20],[8,19,8,20],[8,21,10,21],[11,21,13,21]]}
[null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,247,TRUE)","v":"SCENARIO 3 - NUTRITION SITUATION ANALYSIS "},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,248,TRUE)","v":"Phase 1"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,249,TRUE)","v":"Phase 2"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,250,TRUE)","v":"Phase 3"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,251,TRUE)","v":"Phase 4"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,252,TRUE)","v":"Phase 5"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"Admin  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"Prevalence % of exclusive breastfeeding for children 0-5 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"Minimum Dietary Diversity in children 6-23 months\n(if available, use Minimum Acceptable Diet in children 6-23 months)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"Stunting prevalence % \n(HAZ) for children 0-59 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"Prevalence of overweight in children 0-59 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"Prevalence of anemia in children 6-59 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"Prevalence of anemia in pregnant  women"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"% of infants 0-5 months that are not breastfed who have access to BMS supplies and support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"% of infants 6-11 months that are not breastfed who have access to BMS supplies and support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"GAM prevalence % for Older People\n(MUAC<210mm)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"GAM prevalence % for Adolescents\n(BMI-for-Age)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":" (Optional) See relevant indicators in the guidance"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"SCORE"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+252,TRUE)","v":"Severity Classification for \"Physical\" per geographical area"},null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,267,TRUE)","v":"PRELIMINARY SCORING SYSTEM*"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,268,TRUE)","v":"Acceptable/ Minimal"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,269,TRUE)","v":"Alert/ Stress"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,270,TRUE)","v":"Serious/ Severe"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,271,TRUE)","v":"Critical/ Extreme"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,272,TRUE)","v":"Extremely Critical/ Catastrophic"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Use Admin names  from the CODs"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification assuming no aggravating factors\n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Insert prevalence data  - Automatic classification  \n(see Classification thresholds worksheet)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+272,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,285,TRUE)","v":"Auto formatted"},null,100,1,5,14,30,50]
["Badakhshan",null,null,null,null,null,null,null,null,null,null,3,0.95000000000000007,{"$f":"IF(M4<5, \"Phase 1\", IF(M4<14, \"Phase 2\", IF(M4<30, \"Phase 3\", IF(M4<50, \"Phase 4\", \"Phase 5\"))))","v":"Phase 1"},null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,287,TRUE)","v":"Prevalence % of exclusive breastfeeding for children 0-5 months"},{"$f":"$Q$3*$V$4/5","v":0.11000000000000001},{"$f":"$R$3*$V$4/5","v":0.55000000000000004},{"$f":"$S$3*$V$4/5","v":1.5400000000000003},{"$f":"$T$3*$V$4/5","v":3.3},{"$f":"$U$3*$V$4/3","v":9.1666666666666679},0.55000000000000004]
["Badghis",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,{"$f":"IF(M5<5, \"Phase 1\", IF(M5<14, \"Phase 2\", IF(M5<30, \"Phase 3\", IF(M5<50, \"Phase 4\", \"Phase 5\"))))","v":"Phase 1"},null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,288,TRUE)","v":"Minimum Dietary Diversity in children 6-23 months\n(if available, use Minimum Acceptable Diet in children 6-23 months)"},{"$f":"$Q$3*$V$4/5","v":0.11000000000000001},{"$f":"$R$3*$V$4/5","v":0.55000000000000004},{"$f":"$S$3*$V$4/5","v":1.5400000000000003},{"$f":"$T$3*$V$4/5","v":3.3},{"$f":"$U$3*$V$4/3","v":9.1666666666666679}]
["Baghlan",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,{"$f":"IF(M6<5, \"Phase 1\", IF(M6<14, \"Phase 2\", IF(M6<30, \"Phase 3\", IF(M6<50, \"Phase 4\", \"Phase 5\"))))","v":"Phase 1"},null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,289,TRUE)","v":"Stunting prevalence % (HAZ) for children 0-59 months"},{"$f":"$Q$3*$V$4/5","v":0.11000000000000001},{"$f":"$R$3*$V$4/5","v":0.55000000000000004},{"$f":"$S$3*$V$4/5","v":1.5400000000000003},{"$f":"$T$3*$V$4/5","v":3.3}]
["Balkh",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,290,TRUE)","v":"Prevalence of overweight in children 0-59 months"},{"$f":"$Q$3*$V$4/5","v":0.11000000000000001},{"$f":"$R$3*$V$4/5","v":0.55000000000000004},{"$f":"$S$3*$V$4/5","v":1.5400000000000003},{"$f":"$T$3*$V$4/5","v":3.3},{"$f":"$U$3*$V$4/3","v":9.1666666666666679}]
["Bamyan",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,291,TRUE)","v":"Prevalence of anemia in children 6-59 months"},{"$f":"$Q$3*$V$4/5","v":0.11000000000000001},{"$f":"$R$3*$V$4/5","v":0.55000000000000004},{"$f":"$S$3*$V$4/5","v":1.5400000000000003},{"$f":"$T$3*$V$4/5","v":3.3}]
["Dykundi",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,292,TRUE)","v":"Prevalence of anemia in pregnant women"},{"$f":"$Q$3*$V$9/3","v":9.9999999999999992E-2},{"$f":"$R$3*$V$9/3","v":0.5},{"$f":"$S$3*$V$9/3","v":1.4000000000000001},{"$f":"$T$3*$V$9/3","v":3},null,0.3]
["Farah",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,293,TRUE)","v":"% of infants 0-5 months that are not breastfed who have access to BMS supplies and support"},{"$f":"$Q$3*$V$9/3","v":9.9999999999999992E-2},{"$f":"$R$3*$V$9/3","v":0.5},{"$f":"$S$3*$V$9/3","v":1.4000000000000001},{"$f":"$T$3*$V$9/3","v":3},{"$f":"$U$3*$V$9/2","v":7.5}]
["Faryab",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,294,TRUE)","v":"% of infants 6-11 months that are not breastfed who have access to BMS supplies and support"},{"$f":"$Q$3*$V$9/3","v":9.9999999999999992E-2},{"$f":"$R$3*$V$9/3","v":0.5},{"$f":"$S$3*$V$9/3","v":1.4000000000000001},{"$f":"$T$3*$V$9/3","v":3},{"$f":"$U$3*$V$9/2","v":7.5}]
["Ghazni",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,295,TRUE)","v":"GAM prevalence % for Older People (MUAC<210mm)"},{"$f":"$Q$3*$V$12/3","v":4.9999999999999996E-2},{"$f":"$R$3*$V$12/3","v":0.25},{"$f":"$S$3*$V$12/3","v":0.70000000000000007},{"$f":"T3*V12/3","v":1.5},null,0.15]
["Ghor",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,296,TRUE)","v":"GAM prevalence % for Adolescents (BMI-for-Age)"},{"$f":"$Q$3*$V$12/3","v":4.9999999999999996E-2},{"$f":"$R$3*$V$12/3","v":0.25},{"$f":"$S$3*$V$12/3","v":0.70000000000000007},{"$f":"$T$3*$V$12/3","v":1.5},{"$f":"$U$3*$V$12/2","v":3.75}]
["Helmand",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,297,TRUE)","v":"For country inputs (if relevant, column L)"},4.9999999999999996E-2,0.25,0.70000000000000007,{"$f":"$T$3*$V$12/3","v":1.5},{"$f":"$U$3*$V$12/2","v":3.75}]
["Hirat",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Jawzjan",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,298,TRUE)","v":"Phase 1"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,299,TRUE)","v":"Phase 2"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,300,TRUE)","v":"Phase 3"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,301,TRUE)","v":"Phase 4"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,302,TRUE)","v":"Phase 5"}]
["Kabul",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,303,TRUE)","v":"TABLE OF INTERPRETATION"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,304,TRUE)","v":"Acceptable/ Minimal"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,305,TRUE)","v":"Alert/ Stress"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,306,TRUE)","v":"Serious/ Severe"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,307,TRUE)","v":"Critical/ Extreme"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,308,TRUE)","v":"Extremely Critical/ Catastrophic"}]
["Kandahar",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,309,TRUE)","v":"PRELIMINARY CUT-OFFS BASED ON SCORE"},"≤4","5-13","14-29","30-49","≥50"]
["Kapisa",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Khost",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,310,TRUE)","v":"Configuration"}]
["Kunar",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,311,TRUE)","v":"Last Row Number"},33]
["Kunduz",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Laghman",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Logar",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Nangarhar",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1",null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,313,TRUE)","v":"*The rationale is based on a three-tiered scoring system proposed by the GNC Taskforce where the indicators in purple represent 55% of the total amount of points per phase, those in blue 30% and those in green only 15%. For example, if the Stunting prevalence in U5 is in Phase 3, this will receive 1.54 points versus the prevalence of GAM in Older People only receiving 0.7 points. For any missing data, the calculator will automatically assume a Phase 1 for that indicator. This breakdown is not based on hard evidence, rather the assumed vulnerability and reliability of these 10 indicators for this scenario – see Limitations on Instructions worksheet. An extra 11th indiciator is added for country inputs if deemed necessary and relevant- see guidance for further details on which indicators may be included."}]
["Nimroz",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Nuristan",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Paktika",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Paktya",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Panjsher",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Parwan",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Samangan",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]
["Sar-e-Pul",null,null,null,null,null,null,null,null,null,null,null,0.95000000000000007,"Phase 1"]

{"sheet":"Scenario 3 Contributing Fact","index":9,"n_rows":70,"n_cols":36,"rows_kept":70,"cut":false,"hidden":false,"merged":[[4,12,4,35],[4,8,4,11],[0,0,0,4],[0,10,1,10],[2,3,2,4],[2,8,2,9],[4,1,4,2],[4,3,4,7],[1,3,1,4]]}
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,315,TRUE)","v":"ANALYSIS OF CONTRIBUTING FACTORS"},null,null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,316,TRUE)","v":"Phase 1"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,317,TRUE)","v":"Phase 2"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,318,TRUE)","v":"Phase 3"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,319,TRUE)","v":"Phase 4"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,320,TRUE)","v":"Phase 5"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,321,TRUE)","v":"No data"}]
[null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,322,TRUE)","v":"PROPOSED SCORING SYSTEM"},null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,323,TRUE)","v":"Acceptable/ Minimal"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,324,TRUE)","v":"Alert/ Stress"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,325,TRUE)","v":"Serious/ Severe"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,326,TRUE)","v":"Critical/ Extreme"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,327,TRUE)","v":"Extremely Critical/ Catastrophic"}]
[null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,328,TRUE)","v":"Similar to IPC Classification"},null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,329,TRUE)","v":"No contributing factor"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,330,TRUE)","v":"Minor contributing factor"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,331,TRUE)","v":"Major contributing factor"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,332,TRUE)","v":"Critical contributing factor"}]
[]
[null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,333,TRUE)","v":"Contextual Factors"},null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,334,TRUE)","v":"Food Security"},null,null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,335,TRUE)","v":"WASH"},null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,336,TRUE)","v":"Health"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Admin  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Crude Death Rate\n(excluding trauma when available) "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"U5 Death Rate\n(excluding trauma when available)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Food Security Cluster/Sector Analysis"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Food Consumption Score"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Household Hunger Scale"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Reduced Coping Strategies Index"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Household Dietary Diversity Score"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"% of HHs having access to an improved water source"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"% of HHs having access to a sufficient quantity of water for drinking, cooking, bathing, washing or other domestic use"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"% of HHs having access to a functionnal and improved sanitation facility"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"% of HHs with access to functioning handwashing facilities, with water and soap available or % of HHs with access to soap"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Coverage of DTC3 (DPT3 / PENTA3) in < 1 year old, by administrative unit (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Percentage of children aged six months to 15 years who have received measles vaccination"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Routine measles vaccination coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Routine polio vaccination coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Routine Vitamin A supplementation coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Campaign measles vaccination coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Campaign polio vaccination coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Campaign Vitamin A supplementation coverage (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Measles vaccination coverage from surveys (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Polio vaccination coverage from surveys (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Vitamin A supplementation coverage from surveys (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Coverage of all basic vaccinations from surveys (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Number of cases or incidence rates for selected diseases relevant to the local context (cholera, measles, acute meningitis, others)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Case Fatality Ratio (CFR) for most common diseases"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Percentage of healthcare facilities that deliver essential package of health services"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Health-seeking behaviour from population-based surveys"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Percentage of population that can access primary healthcare within one hour’s walk from dwellings"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Number of HF with Basic Emergency Obstetric Care/ 500,000 population, by administrative unit"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Number of skilled birth attendant personnel (doctors, nurses, certified midwives) per 10,000 people"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Proportion of children U5 with diarrhea in the last two weeks"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Prevalence of HIV/AIDS "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Proportion of children U5 with fever in malaria-risk areas"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Proportion of children U5 who had Acute Respiratory Infections (ARI) in the last 2 weeks"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+336,TRUE)","v":"Number of reported cases of cholera or Acute Watery Diarrhea (AWD)"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Use Admin names  from the CODs"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Insert rate - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Insert rate - Automatic classification  \n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed threshold. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"Manually Insert Phase Number based on Classification Thresholds"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+372,TRUE)","v":"No proposed thresholds. Use of consensus and expert judgement to determine phase"}]
["Badakhshan",2,2,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Badghis",1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Baghlan",1,1,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Balkh",1,1,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Bamyan",2,2,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Dykundi",2,2,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Farah",2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Faryab",2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Ghazni",2,2,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Ghor",2,2,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Helmand",2,2,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Hirat",1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Jawzjan",0.5,0.5,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Kabul",0.4,0.5,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Kandahar",0.4,0.5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Kapisa",0.4,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Khost",0.4,0.5,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Kunar",0.4,0.5,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Kunduz",0.4,0.5,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Laghman",0.4,0.5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Logar",0.4,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Nangarhar",0.4,0.5,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Nimroz",0.4,0.5,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Nuristan",0.4,0.5,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Paktika",0.4,0.5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
["Paktya",0.4,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Panjsher",0.4,0.5,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["Parwan",0.4,0.5,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
["Samangan",0.4,0.5,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
["Sar-e-Pul",0.4,0.5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Routine/campaign measles vaccination coverage (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Routine/campaign polio vaccination coverage (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Routine/campaign Vitamin A supplementation coverage (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Measles vaccination coverage from surveys (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Polio vaccination coverage from surveys (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vitamin A supplementation coverage from surveys (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coverage of all basic vaccinations from surveys (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of cases for selected diseases relevant to the local context (e.g. cholera, measles, acute meningitis, COVID-19)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of inpatient beds per 10,000 people"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of healthcare facilitaties that deliver essential package of health services (including nutrition)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of skilled birth attendant personnel (doctors, nurses, certified midwives) per 10,000 people"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health-seeking behaviour from population-based surveys"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dysentery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prevalence of HIV/AIDS "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malaria/Fever"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acute Respiratory Infection (ARI)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cholera or Acute Watery Diarrhea (AWD)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRIORITY: Food Security Cluster/Sector Analysis"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Food Consumption Score"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Household Hunger Scale"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduced Coping Strategies Index"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Household Dietary Diversity Score"]

{"sheet":"Population Figures","index":10,"n_rows":34,"n_cols":39,"rows_kept":34,"cut":false,"hidden":false,"merged":[[1,0,1,5],[1,26,1,33],[3,30,3,32],[12,36,12,38],[2,36,2,38],[1,20,1,22],[1,23,1,25],[1,6,1,17],[1,18,1,19]]}
[]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,410,TRUE)","v":"Population Figures"},null,null,null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,411,TRUE)","v":"UNDER FIVE (U5) CHILDREN"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,412,TRUE)","v":"PREGNANT (AND LACTATING) WOMEN (PLW/PW)"},null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,413,TRUE)","v":"OLDER PEOPLE "},null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,414,TRUE)","v":"ADOLESCENTS"},null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,415,TRUE)","v":"Acute Malnutrition Estimations to insert"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,416,TRUE)","v":"Additional estimations to insert"}]
[null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+415,TRUE)","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-1+415,TRUE)","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-2+415,TRUE)","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":" Population Figures"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Children 0-59 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Girls 0-59 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Boys 0-59 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Children 0-5 months  as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Girls 0-5 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Boys 0-5 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Children 6-11 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Girls 6-11 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Boys 6-11 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Children 6-23 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Girls 6-23 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Boys 6-23 months as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Pregnant and lactating women as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Pregnant women as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Older People as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Older Men as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Older Women as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Adolescents as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Adolescent Girls as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"Adolescent Boys as percentage of total population, %"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"U5 Prevalence of cGAM"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"U5 Prevalence of GAM based on WHZ"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"U5 Prevalence of GAM based on MUAC"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"PLW Prevalence of GAM based on MUAC"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"U5 Prevalence of cSAM"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"U5 Prevalence of SAM based on WHZ"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"U5 Prevalence of SAM based on MUAC"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+415,TRUE)","v":"PLW Prevalence of SAM based on MUAC"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,476,TRUE)","v":"Incident correction factor for SAM"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,478,TRUE)","v":"Incident correction factor for MAM"},"UNDER FIVE (U5) CHILDREN"]
[null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+446,TRUE)","v":"Use lower level of administrative areas (generall Admin 2) which reliable evidence is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-1+446,TRUE)","v":"Use lower level of administrative areas (generall Admin 2) which reliable evidence is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-2+446,TRUE)","v":"Use lower level of administrative areas (generall Admin 2) which reliable evidence is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Use lower level of administrative areas (generall Admin 2) which reliable evidence is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, provided by OCHA and/or government at country-level"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()-3+446,TRUE)","v":"Insert prevalence data for only ONE of these estimations "},null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,475,TRUE)","v":"If available, insert prevalence data "},null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,476,TRUE)","v":"Incident correction factor for SAM"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,477,TRUE)","v":"To discuss with Cluster partners and agree on the incident correction factor based on available guidance and evidence - check upcoming Wasting Estimation Guidance. Contact GNC-CT for further support if needed. 1.6 can be used as a starting example.  Insert 1 + incidence factor. Example: 1 + 1.6 = 2.6"},2.6]
[null,null,null,null,"Badakhshan",2958374.34,0.16,0.08,0.08,1.7999999999999999E-2,0.01,8.0000000000000002E-3,1.7999999999999999E-2,0.01,8.0000000000000002E-3,5.3999999999999999E-2,0.03,2.4E-2,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,{"$f":"$AM$5","v":2.6},{"$f":"$AM$5","v":2.6},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,478,TRUE)","v":"Incident correction factor for MAM"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,479,TRUE)","v":"To discuss with Cluster partners and agree on the incident correction factor based on available guidance and evidence - check upcoming Wasting Estimation Guidance. Contact GNC-CT for further support if needed. 1.6 can be used as a starting example. Insert 1 + incidence factor. Example: 1 + 1.6 = 2.6"},2.6]
[null,null,null,null,"Badghis",1542806.1,0.15,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,{"$f":"$AM$5","v":2.6},2.6,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,480,TRUE)","v":"Expected proportion of SAM cases for Inpatient treatment"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,481,TRUE)","v":"This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 10% can be used as a starting example. "},0.1]
[null,null,null,null,"Baghlan",2836525.14,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,482,TRUE)","v":"Expected Coverage of SAM cases for Outpatient-CMAM"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,483,TRUE)","v":"This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 90% can be used as a starting example. "},0.9]
[null,null,null,null,"Balkh",4142095.56,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,484,TRUE)","v":"Expected Coverage of MAM cases for programming"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,485,TRUE)","v":"This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 70% can be used as a starting example. "},0.7]
[null,null,null,null,"Bamyan",1391176.98,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,486,TRUE)","v":"Expected Coverage of  cases for BFSP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,487,TRUE)","v":"This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 70% can be used as a starting example. "},0.6]
[null,null,null,null,"Dykundi",1432624.68,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,488,TRUE)","v":"Estimated proportion of disabled children under-five"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,489,TRUE)","v":"For disability-disaggregated data, rough estimates should be available at country-level by the Protection Cluster; otherwise one can assume 10% for the children population can be applied to the final PiN for children under-five to obtain disability-disaggregated results.  "},0.6]
[null,null,null,null,"Farah",1578877.38,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Faryab",3106925.1,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,490,TRUE)","v":"Additional estimations to insert"}]
[null,null,null,null,"Ghazni",3823090.56,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,491,TRUE)","v":"PREGNANT AND LACTATING WOMEN (PLW)"}]
[null,null,null,null,"Ghor",2147058.1800000002,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,492,TRUE)","v":"Expected proportion of GAM cases in PLW for TSFP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,493,TRUE)","v":"This calculation is usually done for a year, however on some occasions (new emergency, shorter term response plan, etc.) it can be done for different duration. 75% can be used as a starting example."},0.1]
[null,null,null,null,"Helmand",2877125.2199999997,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,494,TRUE)","v":"Expected Coverage in PLWs for BFSP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,495,TRUE)","v":"This is  mean coverage that is expected to be achieved by the program over the time period. To agree on expected coverage clusters usually take into account current capacity of the partners and their capacity to scale up. If mean coverage for the previous year is known, base your estimates on this number accounting for potential scale up/down. 100% can be used as a starting example."},0.2]
[null,null,null,null,"Hirat",5900680.6200000001,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,496,TRUE)","v":"Estimated proportion of disabled PLW"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,497,TRUE)","v":"For disability-disaggregated data, rough estimates should be available at country-level by the Protection Cluster; otherwise one can assume 15% for the adult population can be applied to the final PiN for PLW to obtain disability-disaggregated results.  "},0.2]
[null,null,null,null,"Jawzjan",1682694,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Kabul",13842577.080000002,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Kandahar",3833525.16,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Kapisa",1371629.7000000002,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Khost",1787269.5,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Kunar",1401877.8,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Kunduz",3150187.38,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Laghman",1385941.32,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Logar",1219517.1000000001,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Nangarhar",4729070.88,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Nimroz",513660.78,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Nuristan",460196.46,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Paktika",1352161.98,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Paktya",1717272,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Panjsher",477363.05999999994,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Parwan",2067932.7000000002,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Samangan",1207130.22,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]
[null,null,null,null,"Sar-e-Pul",1741271.58,0.16,null,null,1.7999999999999999E-2,null,null,1.7999999999999999E-2,null,null,5.3999999999999999E-2,null,null,7.0000000000000007E-2,0.04,0.1,null,null,0.15,null,null,null,0.1,null,0.05,null,0.01,null,0.02,2.6,2.6]

{"sheet":"PiN Physical and Mental WB","index":11,"n_rows":1505,"n_cols":38,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[2,31,2,37],[0,0,0,20],[2,2,2,30],[4,2,4,4],[4,8,4,10],[4,19,4,21]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,499,TRUE)","v":"Physical and Mental Well-being Pillar"}]
["TOTAL",{"$f":"SUM(B6:B3999)","v":77678638.560000002},{"$f":"SUM(C6:C3999)","v":0},{"$f":"SUM(D6:D3999)","v":1241315.4108600006},0,23666.994720000002,23666.994720000002,12413154.108599998,0,322742.0068236001,0,6153.4186271999997,6153.4186271999997,32274.200682360002,615.34186271999999,615.34186271999999,290467.80614124,5538.0767644799998,5538.0767644799998,0,2577495.6357976808,0,48458.171689200011,49842.690880320006,4194646.4822399998,88751.230199999991,71000.984159999993,271875.23496000003,5437504.6992000015,16312.514097600002,32625.028195200004,0,0,0,7767863.8559999987,0,0,0]
[null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,500,TRUE)","v":"Acute and chronic undernutrition, overnutrition - Automatic Calculations"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,501,TRUE)","v":"BASED ON DATA FROM SCENARIO 2 CONTRIBUTING FACTORS OR SCENARIO 3 NUTRITION ANALYSIS "}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Population figures "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM children 0-59 mo in need based on cGAM"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM children 0-59 mo in need based on WHZ "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM children 6-59 mo in need based on MUAC"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM girls 0-59 mo in need "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM boys 0-59 mo in need "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of children 0-59 mo to be screened"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM children 0-59 mo in need based on cSAM"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM children 0-59 mo in need based on WHZ "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM children 6-59 mo in need based on MUAC"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM girls 0-59 mo in need "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM boys 0-59 mo in need "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM children 0-59 mo in need of Inpatient Treatment\n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM girls 0-59 mo in need of Inpatient treatment  "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM boys 0-59 mo in need of Inpatient treatment "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM children 6-59 mo in need of Outpatient Treatment"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM girls 6-59 mo in need of Outpatient treatment"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of SAM boys 6-59 mo in need of Outpatient treatment"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of MAM children 6-59 mo in need based on cMAM"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of MAM children 6-59 mo in need based on WHZ "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of MAM children 6-59 mo in need based on MUAC"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of MAM girls 6-59 mo in need "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of MAM boys 6-59 mo in need "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of children 6-23 mo in need of BFSP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of girls 6-23 mo in need of BFSP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of boys 6-23 mo in need of BFSP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM PLW based on low MUAC in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of PLW to be screened"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of MAM PLW in need of TFSP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of MAM PLW in need of BFSP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM  Older People in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM Older Women in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM Older Men in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of Older People to be screened"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM Adolescents in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM Adolescent Girls in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+501,TRUE)","v":"Number of GAM Adolescent Boys in need"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539,TRUE)","v":"Automatically taken from Population Figures sheet"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539,TRUE)","v":"Automatically taken from Population Figures sheet"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,542,TRUE)","v":"Automatic calculation - only ONE of these three columns should be filled based on available evidence"},null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-2,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-2,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-2,TRUE)","v":"Automatic calculation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,546,TRUE)","v":"Automatic calculation - only ONE of these three columns should be filled based on available evidence"},null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-4,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-4,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-4,TRUE)","v":"Automatic calculation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-4,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-4,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-4,TRUE)","v":"Automatic calculation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-4,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-4,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,555,TRUE)","v":"Automatic calculation - only ONE of these three columns should be filled based on available evidence"},null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation from Scenario 2 Contributing Factors or Scenario 3 Nut Analysis"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+539-6,TRUE)","v":"Automatic calculation when data is available"}]
[{"$f":"'Population Figures'!E5","v":"Badakhshan"},{"$f":"'Population Figures'!F5","v":2958374.34},{"$f":"B6*('Population Figures'!G5)*'Population Figures'!AA5","v":0},{"$f":"B6*('Population Figures'!G5)*'Population Figures'!AB5","v":47333.989440000005},{"$f":"B6*('Population Figures'!G5)*'Population Figures'!AC5","v":0},{"$f":"IF('Population Figures'!H5<>\"\",IF(C6<>0,B6*('Population Figures'!H5)*'Population Figures'!AA5, IF(D6<>0, B6*('Population Figures'!H5)*'Population Figures'!AB5, IF(E6<>0, B6*('Population Figures'!H5)*'Population Figures'!AC5, \"N/A\"))), \"N/A\")","v":23666.994720000002},{"$f":"IF('Population Figures'!H5<>\"\",IF(C6<>0,B6*('Population Figures'!I5)*'Population Figures'!AA5, IF(D6<>0, B6*('Population Figures'!I5)*'Population Figures'!AB5, IF(E6<>0, B6*('Population Figures'!I5)*'Population Figures'!AC5, \"N/A\"))), \"N/A\")","v":23666.994720000002},{"$f":"B6*('Population Figures'!G5)","v":473339.89439999999},{"$f":"'Population Figures'!AE5*(B6*'Population Figures'!G5)*'Population Figures'!$AI5","v":0},{"$f":"'Population Figures'!AF5*(B6*'Population Figures'!G5)*'Population Figures'!$AI5","v":12306.837254399999},{"$f":"'Population Figures'!AG5*(B6*'Population Figures'!G5)*'Population Figures'!$AI5","v":0},{"$f":"IF('Population Figures'!H5<>\"\",IF(I6<>0,'Population Figures'!AE5*(B6*'Population Figures'!H5)*'Population Figures'!$AI5, IF(J6<>0, 'Population Figures'!AF5*(B6*'Population Figures'!H5)*'Population Figures'!$AI5, IF(K6<>0, 'Population Figures'!AG5*(B6*'Population Figures'!H5)*'Population Figures'!$AI5, \"N/A\"))), \"N/A\")","v":6153.4186271999997},{"$f":"IF('Population Figures'!I5<>\"\",IF(I6<>0,'Population Figures'!AE5*(B6*'Population Figures'!I5)*'Population Figures'!$AI5, IF(J6<>0, 'Population Figures'!AF5*(B6*'Population Figures'!I5)*'Population Figures'!$AI5, IF(K6<>0, 'Population Figures'!AG5*(B6*'Population Figures'!I5)*'Population Figures'!$AI5, \"N/A\"))), \"N/A\")","v":6153.4186271999997},{"$f":"IF(I6<>0,I6*'Population Figures'!$AM$6,IF(J6<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J6),IF(K6<>0,('PiN Physical and Mental WB'!K6*'Population Figures'!$AM$6),\"Key Values\")))","v":1230.68372544},{"$f":"IFERROR(L6*'Population Figures'!$AM$6,\"\")","v":615.34186271999999},{"$f":"IFERROR(M6*'Population Figures'!$AM$6,\"\")","v":615.34186271999999},{"$f":"IFERROR(SUM(I6:K6)-N6,\"\")","v":11076.15352896},{"$f":"IFERROR(L6-O6,\"\")","v":5538.0767644799998},{"$f":"IFERROR(M6-P6,\"\")","v":5538.0767644799998},{"$f":"('Population Figures'!AA5-'Population Figures'!AE5)*(B6*ABS('Population Figures'!G5-'Population Figures'!J5)*'Population Figures'!$AJ5)","v":0},{"$f":"ABS('Population Figures'!AB5-'Population Figures'!AF5)*(B6*ABS('Population Figures'!G5-'Population Figures'!J5))*'Population Figures'!$AJ5","v":98300.862569520017},{"$f":"ABS('Population Figures'!AC5-'Population Figures'!AG5)*(B6*ABS('Population Figures'!G5-'Population Figures'!J5)*'Population Figures'!$AJ5)","v":0},{"$f":"IF('Population Figures'!H5<>\"\",IF(T6<>0,('Population Figures'!AA5-'Population Figures'!AE5)*(ABS('Population Figures'!H5-'Population Figures'!K5)*B6)*'Population Figures'!$AJ5, IF(U6<>0, ('Population Figures'!AB5-'Population Figures'!AF5)*(ABS('Population Figures'!H5-'Population Figures'!K5)*B6)*'Population Figures'!$AJ5, IF(V6<>0, ('Population Figures'!AC5-'Population Figures'!AG5)*(B6*ABS('Population Figures'!H5-'Population Figures'!K5))*'Population Figures'!$AJ5, \"N/A\"))), \"N/A\")","v":48458.171689200011},{"$f":"IF('Population Figures'!I5<>\"\",IF(T6<>0,('Population Figures'!AA5-'Population Figures'!AE5)*(ABS('Population Figures'!I5-'Population Figures'!L5)*B6)*'Population Figures'!$AJ5, IF(U6<>0, ('Population Figures'!AB5-'Population Figures'!AF5)*(ABS('Population Figures'!I5-'Population Figures'!L5)*B6)*'Population Figures'!$AJ5, IF(V6<>0, ('Population Figures'!AC5-'Population Figures'!AG5)*(B6*ABS('Population Figures'!I5-'Population Figures'!L5))*'Population Figures'!$AJ5, \"N/A\"))), \"N/A\")","v":49842.690880320006},{"$f":"'Population Figures'!P5*'Population Figures'!F5","v":159752.21435999998},{"$f":"IF('Population Figures'!Q5<>\"\",'Population Figures'!Q5*'Population Figures'!F5,\"N/A\")","v":88751.230199999991},{"$f":"IF('Population Figures'!R5<>\"\",'Population Figures'!R5*'Population Figures'!F5,\"N/A\")","v":71000.984159999993},{"$f":"B6*'Population Figures'!S5*'Population Figures'!AD5","v":10354.310190000002},{"$f":"B6*'Population Figures'!S5","v":207086.20380000002},{"$f":"B6*'Population Figures'!S5*ABS('Population Figures'!AD5-'Population Figures'!AH5)*'Population Figures'!$AM$14","v":621.25861140000006},{"$f":"B6*'Population Figures'!S5*ABS('Population Figures'!AD5-'Population Figures'!AH5)*'Population Figures'!$AM$15","v":1242.5172228000001},{"$f":"IF('Scenario 2 Contributing Fact'!F8<>\"\", B6*'Population Figures'!U5*'Scenario 2 Contributing Fact'!F8,B6*'Population Figures'!U5*'Scenario 3 - Nut. Analysis'!J4)","v":0},{"$f":"IF('Population Figures'!W5<>\"\",B6*'Population Figures'!W5*AF6,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V5<>\"\",B6*'Population Figures'!V5*AF6,\"N/A\")","v":"N/A"},{"$f":"B6*'Population Figures'!U5","v":295837.43400000001},{"$f":"IF('Scenario 2 Contributing Fact'!G8<>\"\", B6*'Population Figures'!X5*'Scenario 2 Contributing Fact'!G8,B6*'Population Figures'!X5*'Scenario 3 - Nut. Analysis'!K4)","v":0},{"$f":"IF('Population Figures'!Y5<>\"\",B6*'Population Figures'!Y5*AJ6,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z5<>\"\",B6*'Population Figures'!Z5*AJ6,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E6","v":"Badghis"},{"$f":"'Population Figures'!F6","v":1542806.1},{"$f":"B7*('Population Figures'!G6)*'Population Figures'!AA6","v":0},{"$f":"B7*('Population Figures'!G6)*'Population Figures'!AB6","v":23142.091500000002},{"$f":"B7*('Population Figures'!G6)*'Population Figures'!AC6","v":0},{"$f":"IF('Population Figures'!H6<>\"\",IF(C7<>0,B7*('Population Figures'!H6)*'Population Figures'!AA6, IF(D7<>0, B7*('Population Figures'!H6)*'Population Figures'!AB6, IF(E7<>0, B7*('Population Figures'!H6)*'Population Figures'!AC6, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H6<>\"\",IF(C7<>0,B7*('Population Figures'!I6)*'Population Figures'!AA6, IF(D7<>0, B7*('Population Figures'!I6)*'Population Figures'!AB6, IF(E7<>0, B7*('Population Figures'!I6)*'Population Figures'!AC6, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B7*('Population Figures'!G6)","v":231420.91500000001},{"$f":"'Population Figures'!AE6*(B7*'Population Figures'!G6)*'Population Figures'!$AI6","v":0},{"$f":"'Population Figures'!AF6*(B7*'Population Figures'!G6)*'Population Figures'!$AI6","v":6016.9437900000003},{"$f":"'Population Figures'!AG6*(B7*'Population Figures'!G6)*'Population Figures'!$AI6","v":0},{"$f":"IF('Population Figures'!H6<>\"\",IF(I7<>0,'Population Figures'!AE6*(B7*'Population Figures'!H6)*'Population Figures'!$AI6, IF(J7<>0, 'Population Figures'!AF6*(B7*'Population Figures'!H6)*'Population Figures'!$AI6, IF(K7<>0, 'Population Figures'!AG6*(B7*'Population Figures'!H6)*'Population Figures'!$AI6, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I6<>\"\",IF(I7<>0,'Population Figures'!AE6*(B7*'Population Figures'!I6)*'Population Figures'!$AI6, IF(J7<>0, 'Population Figures'!AF6*(B7*'Population Figures'!I6)*'Population Figures'!$AI6, IF(K7<>0, 'Population Figures'!AG6*(B7*'Population Figures'!I6)*'Population Figures'!$AI6, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I7<>0,I7*'Population Figures'!$AM$6,IF(J7<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J7),IF(K7<>0,('PiN Physical and Mental WB'!K7*'Population Figures'!$AM$6),\"Key Values\")))","v":601.69437900000003},{"$f":"IFERROR(L7*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M7*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I7:K7)-N7,\"\")","v":5415.2494110000007},{"$f":"IFERROR(L7-O7,\"\")","v":""},{"$f":"IFERROR(M7-P7,\"\")","v":""},{"$f":"('Population Figures'!AA6-'Population Figures'!AE6)*(B7*ABS('Population Figures'!G6-'Population Figures'!J6)*'Population Figures'!$AJ6)","v":0},{"$f":"ABS('Population Figures'!AB6-'Population Figures'!AF6)*(B7*ABS('Population Figures'!G6-'Population Figures'!J6))*'Population Figures'!$AJ6","v":47654.194816800009},{"$f":"ABS('Population Figures'!AC6-'Population Figures'!AG6)*(B7*ABS('Population Figures'!G6-'Population Figures'!J6)*'Population Figures'!$AJ6)","v":0},{"$f":"IF('Population Figures'!H6<>\"\",IF(T7<>0,('Population Figures'!AA6-'Population Figures'!AE6)*(ABS('Population Figures'!H6-'Population Figures'!K6)*B7)*'Population Figures'!$AJ6, IF(U7<>0, ('Population Figures'!AB6-'Population Figures'!AF6)*(ABS('Population Figures'!H6-'Population Figures'!K6)*B7)*'Population Figures'!$AJ6, IF(V7<>0, ('Population Figures'!AC6-'Population Figures'!AG6)*(B7*ABS('Population Figures'!H6-'Population Figures'!K6))*'Population Figures'!$AJ6, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I6<>\"\",IF(T7<>0,('Population Figures'!AA6-'Population Figures'!AE6)*(ABS('Population Figures'!I6-'Population Figures'!L6)*B7)*'Population Figures'!$AJ6, IF(U7<>0, ('Population Figures'!AB6-'Population Figures'!AF6)*(ABS('Population Figures'!I6-'Population Figures'!L6)*B7)*'Population Figures'!$AJ6, IF(V7<>0, ('Population Figures'!AC6-'Population Figures'!AG6)*(B7*ABS('Population Figures'!I6-'Population Figures'!L6))*'Population Figures'!$AJ6, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P6*'Population Figures'!F6","v":83311.529399999999},{"$f":"IF('Population Figures'!Q6<>\"\",'Population Figures'!Q6*'Population Figures'!F6,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R6<>\"\",'Population Figures'!R6*'Population Figures'!F6,\"N/A\")","v":"N/A"},{"$f":"B7*'Population Figures'!S6*'Population Figures'!AD6","v":5399.8213500000011},{"$f":"B7*'Population Figures'!S6","v":107996.42700000001},{"$f":"B7*'Population Figures'!S6*ABS('Population Figures'!AD6-'Population Figures'!AH6)*'Population Figures'!$AM$14","v":323.98928100000012},{"$f":"B7*'Population Figures'!S6*ABS('Population Figures'!AD6-'Population Figures'!AH6)*'Population Figures'!$AM$15","v":647.97856200000024},{"$f":"IF('Scenario 2 Contributing Fact'!F9<>\"\", B7*'Population Figures'!U6*'Scenario 2 Contributing Fact'!F9,B7*'Population Figures'!U6*'Scenario 3 - Nut. Analysis'!J5)","v":0},{"$f":"IF('Population Figures'!W6<>\"\",B7*'Population Figures'!W6*AF7,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V6<>\"\",B7*'Population Figures'!V6*AF7,\"N/A\")","v":"N/A"},{"$f":"B7*'Population Figures'!U6","v":154280.61000000002},{"$f":"IF('Scenario 2 Contributing Fact'!G9<>\"\", B7*'Population Figures'!X6*'Scenario 2 Contributing Fact'!G9,B7*'Population Figures'!X6*'Scenario 3 - Nut. Analysis'!K5)","v":0},{"$f":"IF('Population Figures'!Y6<>\"\",B7*'Population Figures'!Y6*AJ7,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z6<>\"\",B7*'Population Figures'!Z6*AJ7,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E7","v":"Baghlan"},{"$f":"'Population Figures'!F7","v":2836525.14},{"$f":"B8*('Population Figures'!G7)*'Population Figures'!AA7","v":0},{"$f":"B8*('Population Figures'!G7)*'Population Figures'!AB7","v":45384.402240000003},{"$f":"B8*('Population Figures'!G7)*'Population Figures'!AC7","v":0},{"$f":"IF('Population Figures'!H7<>\"\",IF(C8<>0,B8*('Population Figures'!H7)*'Population Figures'!AA7, IF(D8<>0, B8*('Population Figures'!H7)*'Population Figures'!AB7, IF(E8<>0, B8*('Population Figures'!H7)*'Population Figures'!AC7, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H7<>\"\",IF(C8<>0,B8*('Population Figures'!I7)*'Population Figures'!AA7, IF(D8<>0, B8*('Population Figures'!I7)*'Population Figures'!AB7, IF(E8<>0, B8*('Population Figures'!I7)*'Population Figures'!AC7, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B8*('Population Figures'!G7)","v":453844.02240000002},{"$f":"'Population Figures'!AE7*(B8*'Population Figures'!G7)*'Population Figures'!$AI7","v":0},{"$f":"'Population Figures'!AF7*(B8*'Population Figures'!G7)*'Population Figures'!$AI7","v":11799.944582399999},{"$f":"'Population Figures'!AG7*(B8*'Population Figures'!G7)*'Population Figures'!$AI7","v":0},{"$f":"IF('Population Figures'!H7<>\"\",IF(I8<>0,'Population Figures'!AE7*(B8*'Population Figures'!H7)*'Population Figures'!$AI7, IF(J8<>0, 'Population Figures'!AF7*(B8*'Population Figures'!H7)*'Population Figures'!$AI7, IF(K8<>0, 'Population Figures'!AG7*(B8*'Population Figures'!H7)*'Population Figures'!$AI7, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I7<>\"\",IF(I8<>0,'Population Figures'!AE7*(B8*'Population Figures'!I7)*'Population Figures'!$AI7, IF(J8<>0, 'Population Figures'!AF7*(B8*'Population Figures'!I7)*'Population Figures'!$AI7, IF(K8<>0, 'Population Figures'!AG7*(B8*'Population Figures'!I7)*'Population Figures'!$AI7, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I8<>0,I8*'Population Figures'!$AM$6,IF(J8<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J8),IF(K8<>0,('PiN Physical and Mental WB'!K8*'Population Figures'!$AM$6),\"Key Values\")))","v":1179.9944582400001},{"$f":"IFERROR(L8*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M8*'Population Figures'!$AM$6,\"\")","v":""},10619.950124159999,"","",{"$f":"('Population Figures'!AA7-'Population Figures'!AE7)*(B8*ABS('Population Figures'!G7-'Population Figures'!J7)*'Population Figures'!$AJ7)","v":0},{"$f":"ABS('Population Figures'!AB7-'Population Figures'!AF7)*(B8*ABS('Population Figures'!G7-'Population Figures'!J7))*'Population Figures'!$AJ7","v":94252.057351920026},{"$f":"ABS('Population Figures'!AC7-'Population Figures'!AG7)*(B8*ABS('Population Figures'!G7-'Population Figures'!J7)*'Population Figures'!$AJ7)","v":0},{"$f":"IF('Population Figures'!H7<>\"\",IF(T8<>0,('Population Figures'!AA7-'Population Figures'!AE7)*(ABS('Population Figures'!H7-'Population Figures'!K7)*B8)*'Population Figures'!$AJ7, IF(U8<>0, ('Population Figures'!AB7-'Population Figures'!AF7)*(ABS('Population Figures'!H7-'Population Figures'!K7)*B8)*'Population Figures'!$AJ7, IF(V8<>0, ('Population Figures'!AC7-'Population Figures'!AG7)*(B8*ABS('Population Figures'!H7-'Population Figures'!K7))*'Population Figures'!$AJ7, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I7<>\"\",IF(T8<>0,('Population Figures'!AA7-'Population Figures'!AE7)*(ABS('Population Figures'!I7-'Population Figures'!L7)*B8)*'Population Figures'!$AJ7, IF(U8<>0, ('Population Figures'!AB7-'Population Figures'!AF7)*(ABS('Population Figures'!I7-'Population Figures'!L7)*B8)*'Population Figures'!$AJ7, IF(V8<>0, ('Population Figures'!AC7-'Population Figures'!AG7)*(B8*ABS('Population Figures'!I7-'Population Figures'!L7))*'Population Figures'!$AJ7, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P7*'Population Figures'!F7","v":153172.35756},{"$f":"IF('Population Figures'!Q7<>\"\",'Population Figures'!Q7*'Population Figures'!F7,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R7<>\"\",'Population Figures'!R7*'Population Figures'!F7,\"N/A\")","v":"N/A"},{"$f":"B8*'Population Figures'!S7*'Population Figures'!AD7","v":9927.8379900000018},{"$f":"B8*'Population Figures'!S7","v":198556.75980000003},{"$f":"B8*'Population Figures'!S7*ABS('Population Figures'!AD7-'Population Figures'!AH7)*'Population Figures'!$AM$14","v":595.67027940000014},{"$f":"B8*'Population Figures'!S7*ABS('Population Figures'!AD7-'Population Figures'!AH7)*'Population Figures'!$AM$15","v":1191.3405588000003},{"$f":"IF('Scenario 2 Contributing Fact'!F10<>\"\", B8*'Population Figures'!U7*'Scenario 2 Contributing Fact'!F10,B8*'Population Figures'!U7*'Scenario 3 - Nut. Analysis'!J6)","v":0},{"$f":"IF('Population Figures'!W7<>\"\",B8*'Population Figures'!W7*AF8,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V7<>\"\",B8*'Population Figures'!V7*AF8,\"N/A\")","v":"N/A"},{"$f":"B8*'Population Figures'!U7","v":283652.51400000002},{"$f":"IF('Scenario 2 Contributing Fact'!G10<>\"\", B8*'Population Figures'!X7*'Scenario 2 Contributing Fact'!G10,B8*'Population Figures'!X7*'Scenario 3 - Nut. Analysis'!K6)","v":0},{"$f":"IF('Population Figures'!Y7<>\"\",B8*'Population Figures'!Y7*AJ8,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z7<>\"\",B8*'Population Figures'!Z7*AJ8,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E8","v":"Balkh"},{"$f":"'Population Figures'!F8","v":4142095.56},{"$f":"B9*('Population Figures'!G8)*'Population Figures'!AA8","v":0},{"$f":"B9*('Population Figures'!G8)*'Population Figures'!AB8","v":66273.528960000011},{"$f":"B9*('Population Figures'!G8)*'Population Figures'!AC8","v":0},{"$f":"IF('Population Figures'!H8<>\"\",IF(C9<>0,B9*('Population Figures'!H8)*'Population Figures'!AA8, IF(D9<>0, B9*('Population Figures'!H8)*'Population Figures'!AB8, IF(E9<>0, B9*('Population Figures'!H8)*'Population Figures'!AC8, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H8<>\"\",IF(C9<>0,B9*('Population Figures'!I8)*'Population Figures'!AA8, IF(D9<>0, B9*('Population Figures'!I8)*'Population Figures'!AB8, IF(E9<>0, B9*('Population Figures'!I8)*'Population Figures'!AC8, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B9*('Population Figures'!G8)","v":662735.28960000002},{"$f":"'Population Figures'!AE8*(B9*'Population Figures'!G8)*'Population Figures'!$AI8","v":0},{"$f":"'Population Figures'!AF8*(B9*'Population Figures'!G8)*'Population Figures'!$AI8","v":17231.1175296},{"$f":"'Population Figures'!AG8*(B9*'Population Figures'!G8)*'Population Figures'!$AI8","v":0},{"$f":"IF('Population Figures'!H8<>\"\",IF(I9<>0,'Population Figures'!AE8*(B9*'Population Figures'!H8)*'Population Figures'!$AI8, IF(J9<>0, 'Population Figures'!AF8*(B9*'Population Figures'!H8)*'Population Figures'!$AI8, IF(K9<>0, 'Population Figures'!AG8*(B9*'Population Figures'!H8)*'Population Figures'!$AI8, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I8<>\"\",IF(I9<>0,'Population Figures'!AE8*(B9*'Population Figures'!I8)*'Population Figures'!$AI8, IF(J9<>0, 'Population Figures'!AF8*(B9*'Population Figures'!I8)*'Population Figures'!$AI8, IF(K9<>0, 'Population Figures'!AG8*(B9*'Population Figures'!I8)*'Population Figures'!$AI8, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I9<>0,I9*'Population Figures'!$AM$6,IF(J9<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J9),IF(K9<>0,('PiN Physical and Mental WB'!K9*'Population Figures'!$AM$6),\"Key Values\")))","v":1723.1117529600001},{"$f":"IFERROR(L9*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M9*'Population Figures'!$AM$6,\"\")","v":""},15508.00577664,"","",{"$f":"('Population Figures'!AA8-'Population Figures'!AE8)*(B9*ABS('Population Figures'!G8-'Population Figures'!J8)*'Population Figures'!$AJ8)","v":0},{"$f":"ABS('Population Figures'!AB8-'Population Figures'!AF8)*(B9*ABS('Population Figures'!G8-'Population Figures'!J8))*'Population Figures'!$AJ8","v":137633.55126768001},{"$f":"ABS('Population Figures'!AC8-'Population Figures'!AG8)*(B9*ABS('Population Figures'!G8-'Population Figures'!J8)*'Population Figures'!$AJ8)","v":0},{"$f":"IF('Population Figures'!H8<>\"\",IF(T9<>0,('Population Figures'!AA8-'Population Figures'!AE8)*(ABS('Population Figures'!H8-'Population Figures'!K8)*B9)*'Population Figures'!$AJ8, IF(U9<>0, ('Population Figures'!AB8-'Population Figures'!AF8)*(ABS('Population Figures'!H8-'Population Figures'!K8)*B9)*'Population Figures'!$AJ8, IF(V9<>0, ('Population Figures'!AC8-'Population Figures'!AG8)*(B9*ABS('Population Figures'!H8-'Population Figures'!K8))*'Population Figures'!$AJ8, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I8<>\"\",IF(T9<>0,('Population Figures'!AA8-'Population Figures'!AE8)*(ABS('Population Figures'!I8-'Population Figures'!L8)*B9)*'Population Figures'!$AJ8, IF(U9<>0, ('Population Figures'!AB8-'Population Figures'!AF8)*(ABS('Population Figures'!I8-'Population Figures'!L8)*B9)*'Population Figures'!$AJ8, IF(V9<>0, ('Population Figures'!AC8-'Population Figures'!AG8)*(B9*ABS('Population Figures'!I8-'Population Figures'!L8))*'Population Figures'!$AJ8, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P8*'Population Figures'!F8","v":223673.16024},{"$f":"IF('Population Figures'!Q8<>\"\",'Population Figures'!Q8*'Population Figures'!F8,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R8<>\"\",'Population Figures'!R8*'Population Figures'!F8,\"N/A\")","v":"N/A"},{"$f":"B9*'Population Figures'!S8*'Population Figures'!AD8","v":14497.334460000002},{"$f":"B9*'Population Figures'!S8","v":289946.68920000002},{"$f":"B9*'Population Figures'!S8*ABS('Population Figures'!AD8-'Population Figures'!AH8)*'Population Figures'!$AM$14","v":869.84006760000011},{"$f":"B9*'Population Figures'!S8*ABS('Population Figures'!AD8-'Population Figures'!AH8)*'Population Figures'!$AM$15","v":1739.6801352000002},{"$f":"IF('Scenario 2 Contributing Fact'!F11<>\"\", B9*'Population Figures'!U8*'Scenario 2 Contributing Fact'!F11,B9*'Population Figures'!U8*'Scenario 3 - Nut. Analysis'!J7)","v":0},{"$f":"IF('Population Figures'!W8<>\"\",B9*'Population Figures'!W8*AF9,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V8<>\"\",B9*'Population Figures'!V8*AF9,\"N/A\")","v":"N/A"},{"$f":"B9*'Population Figures'!U8","v":414209.55600000004},{"$f":"IF('Scenario 2 Contributing Fact'!G11<>\"\", B9*'Population Figures'!X8*'Scenario 2 Contributing Fact'!G11,B9*'Population Figures'!X8*'Scenario 3 - Nut. Analysis'!K7)","v":0},{"$f":"IF('Population Figures'!Y8<>\"\",B9*'Population Figures'!Y8*AJ9,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z8<>\"\",B9*'Population Figures'!Z8*AJ9,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E9","v":"Bamyan"},{"$f":"'Population Figures'!F9","v":1391176.98},{"$f":"B10*('Population Figures'!G9)*'Population Figures'!AA9","v":0},{"$f":"B10*('Population Figures'!G9)*'Population Figures'!AB9","v":22258.831680000003},{"$f":"B10*('Population Figures'!G9)*'Population Figures'!AC9","v":0},{"$f":"IF('Population Figures'!H9<>\"\",IF(C10<>0,B10*('Population Figures'!H9)*'Population Figures'!AA9, IF(D10<>0, B10*('Population Figures'!H9)*'Population Figures'!AB9, IF(E10<>0, B10*('Population Figures'!H9)*'Population Figures'!AC9, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H9<>\"\",IF(C10<>0,B10*('Population Figures'!I9)*'Population Figures'!AA9, IF(D10<>0, B10*('Population Figures'!I9)*'Population Figures'!AB9, IF(E10<>0, B10*('Population Figures'!I9)*'Population Figures'!AC9, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B10*('Population Figures'!G9)","v":222588.3168},{"$f":"'Population Figures'!AE9*(B10*'Population Figures'!G9)*'Population Figures'!$AI9","v":0},{"$f":"'Population Figures'!AF9*(B10*'Population Figures'!G9)*'Population Figures'!$AI9","v":5787.2962367999999},{"$f":"'Population Figures'!AG9*(B10*'Population Figures'!G9)*'Population Figures'!$AI9","v":0},{"$f":"IF('Population Figures'!H9<>\"\",IF(I10<>0,'Population Figures'!AE9*(B10*'Population Figures'!H9)*'Population Figures'!$AI9, IF(J10<>0, 'Population Figures'!AF9*(B10*'Population Figures'!H9)*'Population Figures'!$AI9, IF(K10<>0, 'Population Figures'!AG9*(B10*'Population Figures'!H9)*'Population Figures'!$AI9, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I9<>\"\",IF(I10<>0,'Population Figures'!AE9*(B10*'Population Figures'!I9)*'Population Figures'!$AI9, IF(J10<>0, 'Population Figures'!AF9*(B10*'Population Figures'!I9)*'Population Figures'!$AI9, IF(K10<>0, 'Population Figures'!AG9*(B10*'Population Figures'!I9)*'Population Figures'!$AI9, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I10<>0,I10*'Population Figures'!$AM$6,IF(J10<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J10),IF(K10<>0,('PiN Physical and Mental WB'!K10*'Population Figures'!$AM$6),\"Key Values\")))","v":578.72962368000003},{"$f":"IFERROR(L10*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M10*'Population Figures'!$AM$6,\"\")","v":""},5208.5666131199996,"","",{"$f":"('Population Figures'!AA9-'Population Figures'!AE9)*(B10*ABS('Population Figures'!G9-'Population Figures'!J9)*'Population Figures'!$AJ9)","v":0},{"$f":"ABS('Population Figures'!AB9-'Population Figures'!AF9)*(B10*ABS('Population Figures'!G9-'Population Figures'!J9))*'Population Figures'!$AJ9","v":46226.028691440013},{"$f":"ABS('Population Figures'!AC9-'Population Figures'!AG9)*(B10*ABS('Population Figures'!G9-'Population Figures'!J9)*'Population Figures'!$AJ9)","v":0},{"$f":"IF('Population Figures'!H9<>\"\",IF(T10<>0,('Population Figures'!AA9-'Population Figures'!AE9)*(ABS('Population Figures'!H9-'Population Figures'!K9)*B10)*'Population Figures'!$AJ9, IF(U10<>0, ('Population Figures'!AB9-'Population Figures'!AF9)*(ABS('Population Figures'!H9-'Population Figures'!K9)*B10)*'Population Figures'!$AJ9, IF(V10<>0, ('Population Figures'!AC9-'Population Figures'!AG9)*(B10*ABS('Population Figures'!H9-'Population Figures'!K9))*'Population Figures'!$AJ9, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I9<>\"\",IF(T10<>0,('Population Figures'!AA9-'Population Figures'!AE9)*(ABS('Population Figures'!I9-'Population Figures'!L9)*B10)*'Population Figures'!$AJ9, IF(U10<>0, ('Population Figures'!AB9-'Population Figures'!AF9)*(ABS('Population Figures'!I9-'Population Figures'!L9)*B10)*'Population Figures'!$AJ9, IF(V10<>0, ('Population Figures'!AC9-'Population Figures'!AG9)*(B10*ABS('Population Figures'!I9-'Population Figures'!L9))*'Population Figures'!$AJ9, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P9*'Population Figures'!F9","v":75123.556920000003},{"$f":"IF('Population Figures'!Q9<>\"\",'Population Figures'!Q9*'Population Figures'!F9,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R9<>\"\",'Population Figures'!R9*'Population Figures'!F9,\"N/A\")","v":"N/A"},{"$f":"B10*'Population Figures'!S9*'Population Figures'!AD9","v":4869.1194300000006},{"$f":"B10*'Population Figures'!S9","v":97382.388600000006},{"$f":"B10*'Population Figures'!S9*ABS('Population Figures'!AD9-'Population Figures'!AH9)*'Population Figures'!$AM$14","v":292.14716580000004},{"$f":"B10*'Population Figures'!S9*ABS('Population Figures'!AD9-'Population Figures'!AH9)*'Population Figures'!$AM$15","v":584.29433160000008},{"$f":"IF('Scenario 2 Contributing Fact'!F12<>\"\", B10*'Population Figures'!U9*'Scenario 2 Contributing Fact'!F12,B10*'Population Figures'!U9*'Scenario 3 - Nut. Analysis'!J8)","v":0},{"$f":"IF('Population Figures'!W9<>\"\",B10*'Population Figures'!W9*AF10,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V9<>\"\",B10*'Population Figures'!V9*AF10,\"N/A\")","v":"N/A"},{"$f":"B10*'Population Figures'!U9","v":139117.698},{"$f":"IF('Scenario 2 Contributing Fact'!G12<>\"\", B10*'Population Figures'!X9*'Scenario 2 Contributing Fact'!G12,B10*'Population Figures'!X9*'Scenario 3 - Nut. Analysis'!K8)","v":0},{"$f":"IF('Population Figures'!Y9<>\"\",B10*'Population Figures'!Y9*AJ10,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z9<>\"\",B10*'Population Figures'!Z9*AJ10,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E10","v":"Dykundi"},{"$f":"'Population Figures'!F10","v":1432624.68},{"$f":"B11*('Population Figures'!G10)*'Population Figures'!AA10","v":0},{"$f":"B11*('Population Figures'!G10)*'Population Figures'!AB10","v":22921.994879999998},{"$f":"B11*('Population Figures'!G10)*'Population Figures'!AC10","v":0},{"$f":"IF('Population Figures'!H10<>\"\",IF(C11<>0,B11*('Population Figures'!H10)*'Population Figures'!AA10, IF(D11<>0, B11*('Population Figures'!H10)*'Population Figures'!AB10, IF(E11<>0, B11*('Population Figures'!H10)*'Population Figures'!AC10, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H10<>\"\",IF(C11<>0,B11*('Population Figures'!I10)*'Population Figures'!AA10, IF(D11<>0, B11*('Population Figures'!I10)*'Population Figures'!AB10, IF(E11<>0, B11*('Population Figures'!I10)*'Population Figures'!AC10, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B11*('Population Figures'!G10)","v":229219.94879999998},{"$f":"'Population Figures'!AE10*(B11*'Population Figures'!G10)*'Population Figures'!$AI10","v":0},{"$f":"'Population Figures'!AF10*(B11*'Population Figures'!G10)*'Population Figures'!$AI10","v":5959.7186687999993},{"$f":"'Population Figures'!AG10*(B11*'Population Figures'!G10)*'Population Figures'!$AI10","v":0},{"$f":"IF('Population Figures'!H10<>\"\",IF(I11<>0,'Population Figures'!AE10*(B11*'Population Figures'!H10)*'Population Figures'!$AI10, IF(J11<>0, 'Population Figures'!AF10*(B11*'Population Figures'!H10)*'Population Figures'!$AI10, IF(K11<>0, 'Population Figures'!AG10*(B11*'Population Figures'!H10)*'Population Figures'!$AI10, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I10<>\"\",IF(I11<>0,'Population Figures'!AE10*(B11*'Population Figures'!I10)*'Population Figures'!$AI10, IF(J11<>0, 'Population Figures'!AF10*(B11*'Population Figures'!I10)*'Population Figures'!$AI10, IF(K11<>0, 'Population Figures'!AG10*(B11*'Population Figures'!I10)*'Population Figures'!$AI10, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I11<>0,I11*'Population Figures'!$AM$6,IF(J11<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J11),IF(K11<>0,('PiN Physical and Mental WB'!K11*'Population Figures'!$AM$6),\"Key Values\")))","v":595.97186687999999},{"$f":"IFERROR(L11*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M11*'Population Figures'!$AM$6,\"\")","v":""},5363.7468019199996,"","",{"$f":"('Population Figures'!AA10-'Population Figures'!AE10)*(B11*ABS('Population Figures'!G10-'Population Figures'!J10)*'Population Figures'!$AJ10)","v":0},{"$f":"ABS('Population Figures'!AB10-'Population Figures'!AF10)*(B11*ABS('Population Figures'!G10-'Population Figures'!J10))*'Population Figures'!$AJ10","v":47603.252867040006},{"$f":"ABS('Population Figures'!AC10-'Population Figures'!AG10)*(B11*ABS('Population Figures'!G10-'Population Figures'!J10)*'Population Figures'!$AJ10)","v":0},{"$f":"IF('Population Figures'!H10<>\"\",IF(T11<>0,('Population Figures'!AA10-'Population Figures'!AE10)*(ABS('Population Figures'!H10-'Population Figures'!K10)*B11)*'Population Figures'!$AJ10, IF(U11<>0, ('Population Figures'!AB10-'Population Figures'!AF10)*(ABS('Population Figures'!H10-'Population Figures'!K10)*B11)*'Population Figures'!$AJ10, IF(V11<>0, ('Population Figures'!AC10-'Population Figures'!AG10)*(B11*ABS('Population Figures'!H10-'Population Figures'!K10))*'Population Figures'!$AJ10, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I10<>\"\",IF(T11<>0,('Population Figures'!AA10-'Population Figures'!AE10)*(ABS('Population Figures'!I10-'Population Figures'!L10)*B11)*'Population Figures'!$AJ10, IF(U11<>0, ('Population Figures'!AB10-'Population Figures'!AF10)*(ABS('Population Figures'!I10-'Population Figures'!L10)*B11)*'Population Figures'!$AJ10, IF(V11<>0, ('Population Figures'!AC10-'Population Figures'!AG10)*(B11*ABS('Population Figures'!I10-'Population Figures'!L10))*'Population Figures'!$AJ10, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P10*'Population Figures'!F10","v":77361.73272},{"$f":"IF('Population Figures'!Q10<>\"\",'Population Figures'!Q10*'Population Figures'!F10,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R10<>\"\",'Population Figures'!R10*'Population Figures'!F10,\"N/A\")","v":"N/A"},{"$f":"B11*'Population Figures'!S10*'Population Figures'!AD10","v":5014.1863800000001},{"$f":"B11*'Population Figures'!S10","v":100283.7276},{"$f":"B11*'Population Figures'!S10*ABS('Population Figures'!AD10-'Population Figures'!AH10)*'Population Figures'!$AM$14","v":300.8511828},{"$f":"B11*'Population Figures'!S10*ABS('Population Figures'!AD10-'Population Figures'!AH10)*'Population Figures'!$AM$15","v":601.70236560000001},{"$f":"IF('Scenario 2 Contributing Fact'!F13<>\"\", B11*'Population Figures'!U10*'Scenario 2 Contributing Fact'!F13,B11*'Population Figures'!U10*'Scenario 3 - Nut. Analysis'!J9)","v":0},{"$f":"IF('Population Figures'!W10<>\"\",B11*'Population Figures'!W10*AF11,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V10<>\"\",B11*'Population Figures'!V10*AF11,\"N/A\")","v":"N/A"},{"$f":"B11*'Population Figures'!U10","v":143262.46799999999},{"$f":"IF('Scenario 2 Contributing Fact'!G13<>\"\", B11*'Population Figures'!X10*'Scenario 2 Contributing Fact'!G13,B11*'Population Figures'!X10*'Scenario 3 - Nut. Analysis'!K9)","v":0},{"$f":"IF('Population Figures'!Y10<>\"\",B11*'Population Figures'!Y10*AJ11,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z10<>\"\",B11*'Population Figures'!Z10*AJ11,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E11","v":"Farah"},{"$f":"'Population Figures'!F11","v":1578877.38},{"$f":"B12*('Population Figures'!G11)*'Population Figures'!AA11","v":0},{"$f":"B12*('Population Figures'!G11)*'Population Figures'!AB11","v":25262.038079999998},{"$f":"B12*('Population Figures'!G11)*'Population Figures'!AC11","v":0},{"$f":"IF('Population Figures'!H11<>\"\",IF(C12<>0,B12*('Population Figures'!H11)*'Population Figures'!AA11, IF(D12<>0, B12*('Population Figures'!H11)*'Population Figures'!AB11, IF(E12<>0, B12*('Population Figures'!H11)*'Population Figures'!AC11, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H11<>\"\",IF(C12<>0,B12*('Population Figures'!I11)*'Population Figures'!AA11, IF(D12<>0, B12*('Population Figures'!I11)*'Population Figures'!AB11, IF(E12<>0, B12*('Population Figures'!I11)*'Population Figures'!AC11, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B12*('Population Figures'!G11)","v":252620.38079999998},{"$f":"'Population Figures'!AE11*(B12*'Population Figures'!G11)*'Population Figures'!$AI11","v":0},{"$f":"'Population Figures'!AF11*(B12*'Population Figures'!G11)*'Population Figures'!$AI11","v":6568.1299007999996},{"$f":"'Population Figures'!AG11*(B12*'Population Figures'!G11)*'Population Figures'!$AI11","v":0},{"$f":"IF('Population Figures'!H11<>\"\",IF(I12<>0,'Population Figures'!AE11*(B12*'Population Figures'!H11)*'Population Figures'!$AI11, IF(J12<>0, 'Population Figures'!AF11*(B12*'Population Figures'!H11)*'Population Figures'!$AI11, IF(K12<>0, 'Population Figures'!AG11*(B12*'Population Figures'!H11)*'Population Figures'!$AI11, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I11<>\"\",IF(I12<>0,'Population Figures'!AE11*(B12*'Population Figures'!I11)*'Population Figures'!$AI11, IF(J12<>0, 'Population Figures'!AF11*(B12*'Population Figures'!I11)*'Population Figures'!$AI11, IF(K12<>0, 'Population Figures'!AG11*(B12*'Population Figures'!I11)*'Population Figures'!$AI11, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I12<>0,I12*'Population Figures'!$AM$6,IF(J12<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J12),IF(K12<>0,('PiN Physical and Mental WB'!K12*'Population Figures'!$AM$6),\"Key Values\")))","v":656.81299007999996},{"$f":"IFERROR(L12*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M12*'Population Figures'!$AM$6,\"\")","v":""},5911.3169107199992,"","",{"$f":"('Population Figures'!AA11-'Population Figures'!AE11)*(B12*ABS('Population Figures'!G11-'Population Figures'!J11)*'Population Figures'!$AJ11)","v":0},{"$f":"ABS('Population Figures'!AB11-'Population Figures'!AF11)*(B12*ABS('Population Figures'!G11-'Population Figures'!J11))*'Population Figures'!$AJ11","v":52462.937582640014},{"$f":"ABS('Population Figures'!AC11-'Population Figures'!AG11)*(B12*ABS('Population Figures'!G11-'Population Figures'!J11)*'Population Figures'!$AJ11)","v":0},{"$f":"IF('Population Figures'!H11<>\"\",IF(T12<>0,('Population Figures'!AA11-'Population Figures'!AE11)*(ABS('Population Figures'!H11-'Population Figures'!K11)*B12)*'Population Figures'!$AJ11, IF(U12<>0, ('Population Figures'!AB11-'Population Figures'!AF11)*(ABS('Population Figures'!H11-'Population Figures'!K11)*B12)*'Population Figures'!$AJ11, IF(V12<>0, ('Population Figures'!AC11-'Population Figures'!AG11)*(B12*ABS('Population Figures'!H11-'Population Figures'!K11))*'Population Figures'!$AJ11, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I11<>\"\",IF(T12<>0,('Population Figures'!AA11-'Population Figures'!AE11)*(ABS('Population Figures'!I11-'Population Figures'!L11)*B12)*'Population Figures'!$AJ11, IF(U12<>0, ('Population Figures'!AB11-'Population Figures'!AF11)*(ABS('Population Figures'!I11-'Population Figures'!L11)*B12)*'Population Figures'!$AJ11, IF(V12<>0, ('Population Figures'!AC11-'Population Figures'!AG11)*(B12*ABS('Population Figures'!I11-'Population Figures'!L11))*'Population Figures'!$AJ11, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P11*'Population Figures'!F11","v":85259.378519999998},{"$f":"IF('Population Figures'!Q11<>\"\",'Population Figures'!Q11*'Population Figures'!F11,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R11<>\"\",'Population Figures'!R11*'Population Figures'!F11,\"N/A\")","v":"N/A"},{"$f":"B12*'Population Figures'!S11*'Population Figures'!AD9","v":5526.0708300000006},{"$f":"B12*'Population Figures'!S11","v":110521.4166},{"$f":"B12*'Population Figures'!S11*ABS('Population Figures'!AD11-'Population Figures'!AH11)*'Population Figures'!$AM$14","v":331.56424980000003},{"$f":"B12*'Population Figures'!S11*ABS('Population Figures'!AD11-'Population Figures'!AH11)*'Population Figures'!$AM$15","v":663.12849960000005},{"$f":"IF('Scenario 2 Contributing Fact'!F14<>\"\", B12*'Population Figures'!U11*'Scenario 2 Contributing Fact'!F14,B12*'Population Figures'!U11*'Scenario 3 - Nut. Analysis'!J10)","v":0},{"$f":"IF('Population Figures'!W11<>\"\",B12*'Population Figures'!W11*AF12,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V11<>\"\",B12*'Population Figures'!V11*AF12,\"N/A\")","v":"N/A"},{"$f":"B12*'Population Figures'!U11","v":157887.73800000001},{"$f":"IF('Scenario 2 Contributing Fact'!G14<>\"\", B12*'Population Figures'!X11*'Scenario 2 Contributing Fact'!G14,B12*'Population Figures'!X11*'Scenario 3 - Nut. Analysis'!K10)","v":0},{"$f":"IF('Population Figures'!Y11<>\"\",B12*'Population Figures'!Y11*AJ12,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z11<>\"\",B12*'Population Figures'!Z11*AJ12,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E12","v":"Faryab"},{"$f":"'Population Figures'!F12","v":3106925.1},{"$f":"B13*('Population Figures'!G12)*'Population Figures'!AA12","v":0},{"$f":"B13*('Population Figures'!G12)*'Population Figures'!AB12","v":49710.801600000006},{"$f":"B13*('Population Figures'!G12)*'Population Figures'!AC12","v":0},{"$f":"IF('Population Figures'!H12<>\"\",IF(C13<>0,B13*('Population Figures'!H12)*'Population Figures'!AA12, IF(D13<>0, B13*('Population Figures'!H12)*'Population Figures'!AB12, IF(E13<>0, B13*('Population Figures'!H12)*'Population Figures'!AC12, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H12<>\"\",IF(C13<>0,B13*('Population Figures'!I12)*'Population Figures'!AA12, IF(D13<>0, B13*('Population Figures'!I12)*'Population Figures'!AB12, IF(E13<>0, B13*('Population Figures'!I12)*'Population Figures'!AC12, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B13*('Population Figures'!G12)","v":497108.016},{"$f":"'Population Figures'!AE12*(B13*'Population Figures'!G12)*'Population Figures'!$AI12","v":0},{"$f":"'Population Figures'!AF12*(B13*'Population Figures'!G12)*'Population Figures'!$AI12","v":12924.808416000002},{"$f":"'Population Figures'!AG12*(B13*'Population Figures'!G12)*'Population Figures'!$AI12","v":0},{"$f":"IF('Population Figures'!H12<>\"\",IF(I13<>0,'Population Figures'!AE12*(B13*'Population Figures'!H12)*'Population Figures'!$AI12, IF(J13<>0, 'Population Figures'!AF12*(B13*'Population Figures'!H12)*'Population Figures'!$AI12, IF(K13<>0, 'Population Figures'!AG12*(B13*'Population Figures'!H12)*'Population Figures'!$AI12, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I12<>\"\",IF(I13<>0,'Population Figures'!AE12*(B13*'Population Figures'!I12)*'Population Figures'!$AI12, IF(J13<>0, 'Population Figures'!AF12*(B13*'Population Figures'!I12)*'Population Figures'!$AI12, IF(K13<>0, 'Population Figures'!AG12*(B13*'Population Figures'!I12)*'Population Figures'!$AI12, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I13<>0,I13*'Population Figures'!$AM$6,IF(J13<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J13),IF(K13<>0,('PiN Physical and Mental WB'!K13*'Population Figures'!$AM$6),\"Key Values\")))","v":1292.4808416000003},{"$f":"IFERROR(L13*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M13*'Population Figures'!$AM$6,\"\")","v":""},11632.327574400002,"","",{"$f":"('Population Figures'!AA12-'Population Figures'!AE12)*(B13*ABS('Population Figures'!G12-'Population Figures'!J12)*'Population Figures'!$AJ12)","v":0},{"$f":"ABS('Population Figures'!AB12-'Population Figures'!AF12)*(B13*ABS('Population Figures'!G12-'Population Figures'!J12))*'Population Figures'!$AJ12","v":103236.90722280003},{"$f":"ABS('Population Figures'!AC12-'Population Figures'!AG12)*(B13*ABS('Population Figures'!G12-'Population Figures'!J12)*'Population Figures'!$AJ12)","v":0},{"$f":"IF('Population Figures'!H12<>\"\",IF(T13<>0,('Population Figures'!AA12-'Population Figures'!AE12)*(ABS('Population Figures'!H12-'Population Figures'!K12)*B13)*'Population Figures'!$AJ12, IF(U13<>0, ('Population Figures'!AB12-'Population Figures'!AF12)*(ABS('Population Figures'!H12-'Population Figures'!K12)*B13)*'Population Figures'!$AJ12, IF(V13<>0, ('Population Figures'!AC12-'Population Figures'!AG12)*(B13*ABS('Population Figures'!H12-'Population Figures'!K12))*'Population Figures'!$AJ12, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I12<>\"\",IF(T13<>0,('Population Figures'!AA12-'Population Figures'!AE12)*(ABS('Population Figures'!I12-'Population Figures'!L12)*B13)*'Population Figures'!$AJ12, IF(U13<>0, ('Population Figures'!AB12-'Population Figures'!AF12)*(ABS('Population Figures'!I12-'Population Figures'!L12)*B13)*'Population Figures'!$AJ12, IF(V13<>0, ('Population Figures'!AC12-'Population Figures'!AG12)*(B13*ABS('Population Figures'!I12-'Population Figures'!L12))*'Population Figures'!$AJ12, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P12*'Population Figures'!F12","v":167773.95540000001},{"$f":"IF('Population Figures'!Q12<>\"\",'Population Figures'!Q12*'Population Figures'!F12,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R12<>\"\",'Population Figures'!R12*'Population Figures'!F12,\"N/A\")","v":"N/A"},{"$f":"B13*'Population Figures'!S12*'Population Figures'!AD10","v":10874.237850000003},{"$f":"B13*'Population Figures'!S12","v":217484.75700000004},{"$f":"B13*'Population Figures'!S12*ABS('Population Figures'!AD12-'Population Figures'!AH12)*'Population Figures'!$AM$14","v":652.45427100000018},{"$f":"B13*'Population Figures'!S12*ABS('Population Figures'!AD12-'Population Figures'!AH12)*'Population Figures'!$AM$15","v":1304.9085420000004},{"$f":"IF('Scenario 2 Contributing Fact'!F15<>\"\", B13*'Population Figures'!U12*'Scenario 2 Contributing Fact'!F15,B13*'Population Figures'!U12*'Scenario 3 - Nut. Analysis'!J11)","v":0},{"$f":"IF('Population Figures'!W12<>\"\",B13*'Population Figures'!W12*AF13,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V12<>\"\",B13*'Population Figures'!V12*AF13,\"N/A\")","v":"N/A"},{"$f":"B13*'Population Figures'!U12","v":310692.51},{"$f":"IF('Scenario 2 Contributing Fact'!G15<>\"\", B13*'Population Figures'!X12*'Scenario 2 Contributing Fact'!G15,B13*'Population Figures'!X12*'Scenario 3 - Nut. Analysis'!K11)","v":0},{"$f":"IF('Population Figures'!Y12<>\"\",B13*'Population Figures'!Y12*AJ13,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z12<>\"\",B13*'Population Figures'!Z12*AJ13,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E13","v":"Ghazni"},{"$f":"'Population Figures'!F13","v":3823090.56},{"$f":"B14*('Population Figures'!G13)*'Population Figures'!AA13","v":0},{"$f":"B14*('Population Figures'!G13)*'Population Figures'!AB13","v":61169.448960000002},{"$f":"B14*('Population Figures'!G13)*'Population Figures'!AC13","v":0},{"$f":"IF('Population Figures'!H13<>\"\",IF(C14<>0,B14*('Population Figures'!H13)*'Population Figures'!AA13, IF(D14<>0, B14*('Population Figures'!H13)*'Population Figures'!AB13, IF(E14<>0, B14*('Population Figures'!H13)*'Population Figures'!AC13, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H13<>\"\",IF(C14<>0,B14*('Population Figures'!I13)*'Population Figures'!AA13, IF(D14<>0, B14*('Population Figures'!I13)*'Population Figures'!AB13, IF(E14<>0, B14*('Population Figures'!I13)*'Population Figures'!AC13, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B14*('Population Figures'!G13)","v":611694.48959999997},{"$f":"'Population Figures'!AE13*(B14*'Population Figures'!G13)*'Population Figures'!$AI13","v":0},{"$f":"'Population Figures'!AF13*(B14*'Population Figures'!G13)*'Population Figures'!$AI13","v":15904.056729600001},{"$f":"'Population Figures'!AG13*(B14*'Population Figures'!G13)*'Population Figures'!$AI13","v":0},{"$f":"IF('Population Figures'!H13<>\"\",IF(I14<>0,'Population Figures'!AE13*(B14*'Population Figures'!H13)*'Population Figures'!$AI13, IF(J14<>0, 'Population Figures'!AF13*(B14*'Population Figures'!H13)*'Population Figures'!$AI13, IF(K14<>0, 'Population Figures'!AG13*(B14*'Population Figures'!H13)*'Population Figures'!$AI13, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I13<>\"\",IF(I14<>0,'Population Figures'!AE13*(B14*'Population Figures'!I13)*'Population Figures'!$AI13, IF(J14<>0, 'Population Figures'!AF13*(B14*'Population Figures'!I13)*'Population Figures'!$AI13, IF(K14<>0, 'Population Figures'!AG13*(B14*'Population Figures'!I13)*'Population Figures'!$AI13, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I14<>0,I14*'Population Figures'!$AM$6,IF(J14<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J14),IF(K14<>0,('PiN Physical and Mental WB'!K14*'Population Figures'!$AM$6),\"Key Values\")))","v":1590.4056729600002},{"$f":"IFERROR(L14*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M14*'Population Figures'!$AM$6,\"\")","v":""},14313.651056640001,"","",{"$f":"('Population Figures'!AA13-'Population Figures'!AE13)*(B14*ABS('Population Figures'!G13-'Population Figures'!J13)*'Population Figures'!$AJ13)","v":0},{"$f":"ABS('Population Figures'!AB13-'Population Figures'!AF13)*(B14*ABS('Population Figures'!G13-'Population Figures'!J13))*'Population Figures'!$AJ13","v":127033.65312768004},{"$f":"ABS('Population Figures'!AC13-'Population Figures'!AG13)*(B14*ABS('Population Figures'!G13-'Population Figures'!J13)*'Population Figures'!$AJ13)","v":0},{"$f":"IF('Population Figures'!H13<>\"\",IF(T14<>0,('Population Figures'!AA13-'Population Figures'!AE13)*(ABS('Population Figures'!H13-'Population Figures'!K13)*B14)*'Population Figures'!$AJ13, IF(U14<>0, ('Population Figures'!AB13-'Population Figures'!AF13)*(ABS('Population Figures'!H13-'Population Figures'!K13)*B14)*'Population Figures'!$AJ13, IF(V14<>0, ('Population Figures'!AC13-'Population Figures'!AG13)*(B14*ABS('Population Figures'!H13-'Population Figures'!K13))*'Population Figures'!$AJ13, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I13<>\"\",IF(T14<>0,('Population Figures'!AA13-'Population Figures'!AE13)*(ABS('Population Figures'!I13-'Population Figures'!L13)*B14)*'Population Figures'!$AJ13, IF(U14<>0, ('Population Figures'!AB13-'Population Figures'!AF13)*(ABS('Population Figures'!I13-'Population Figures'!L13)*B14)*'Population Figures'!$AJ13, IF(V14<>0, ('Population Figures'!AC13-'Population Figures'!AG13)*(B14*ABS('Population Figures'!I13-'Population Figures'!L13))*'Population Figures'!$AJ13, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P13*'Population Figures'!F13","v":206446.89024000001},{"$f":"IF('Population Figures'!Q13<>\"\",'Population Figures'!Q13*'Population Figures'!F13,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R13<>\"\",'Population Figures'!R13*'Population Figures'!F13,\"N/A\")","v":"N/A"},{"$f":"B14*'Population Figures'!S13*'Population Figures'!AD11","v":13380.816960000004},{"$f":"B14*'Population Figures'!S13","v":267616.33920000005},{"$f":"B14*'Population Figures'!S13*ABS('Population Figures'!AD13-'Population Figures'!AH13)*'Population Figures'!$AM$14","v":802.84901760000025},{"$f":"B14*'Population Figures'!S13*ABS('Population Figures'!AD13-'Population Figures'!AH13)*'Population Figures'!$AM$15","v":1605.6980352000005},{"$f":"IF('Scenario 2 Contributing Fact'!F16<>\"\", B14*'Population Figures'!U13*'Scenario 2 Contributing Fact'!F16,B14*'Population Figures'!U13*'Scenario 3 - Nut. Analysis'!J12)","v":0},{"$f":"IF('Population Figures'!W13<>\"\",B14*'Population Figures'!W13*AF14,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V13<>\"\",B14*'Population Figures'!V13*AF14,\"N/A\")","v":"N/A"},{"$f":"B14*'Population Figures'!U13","v":382309.05600000004},{"$f":"IF('Scenario 2 Contributing Fact'!G16<>\"\", B14*'Population Figures'!X13*'Scenario 2 Contributing Fact'!G16,B14*'Population Figures'!X13*'Scenario 3 - Nut. Analysis'!K12)","v":0},{"$f":"IF('Population Figures'!Y13<>\"\",B14*'Population Figures'!Y13*AJ14,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z13<>\"\",B14*'Population Figures'!Z13*AJ14,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E14","v":"Ghor"},{"$f":"'Population Figures'!F14","v":2147058.1800000002},{"$f":"B15*('Population Figures'!G14)*'Population Figures'!AA14","v":0},{"$f":"B15*('Population Figures'!G14)*'Population Figures'!AB14","v":34352.930880000007},{"$f":"B15*('Population Figures'!G14)*'Population Figures'!AC14","v":0},{"$f":"IF('Population Figures'!H14<>\"\",IF(C15<>0,B15*('Population Figures'!H14)*'Population Figures'!AA14, IF(D15<>0, B15*('Population Figures'!H14)*'Population Figures'!AB14, IF(E15<>0, B15*('Population Figures'!H14)*'Population Figures'!AC14, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H14<>\"\",IF(C15<>0,B15*('Population Figures'!I14)*'Population Figures'!AA14, IF(D15<>0, B15*('Population Figures'!I14)*'Population Figures'!AB14, IF(E15<>0, B15*('Population Figures'!I14)*'Population Figures'!AC14, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B15*('Population Figures'!G14)","v":343529.30880000006},{"$f":"'Population Figures'!AE14*(B15*'Population Figures'!G14)*'Population Figures'!$AI14","v":0},{"$f":"'Population Figures'!AF14*(B15*'Population Figures'!G14)*'Population Figures'!$AI14","v":8931.7620288000016},{"$f":"'Population Figures'!AG14*(B15*'Population Figures'!G14)*'Population Figures'!$AI14","v":0},{"$f":"IF('Population Figures'!H14<>\"\",IF(I15<>0,'Population Figures'!AE14*(B15*'Population Figures'!H14)*'Population Figures'!$AI14, IF(J15<>0, 'Population Figures'!AF14*(B15*'Population Figures'!H14)*'Population Figures'!$AI14, IF(K15<>0, 'Population Figures'!AG14*(B15*'Population Figures'!H14)*'Population Figures'!$AI14, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I14<>\"\",IF(I15<>0,'Population Figures'!AE14*(B15*'Population Figures'!I14)*'Population Figures'!$AI14, IF(J15<>0, 'Population Figures'!AF14*(B15*'Population Figures'!I14)*'Population Figures'!$AI14, IF(K15<>0, 'Population Figures'!AG14*(B15*'Population Figures'!I14)*'Population Figures'!$AI14, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I15<>0,I15*'Population Figures'!$AM$6,IF(J15<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J15),IF(K15<>0,('PiN Physical and Mental WB'!K15*'Population Figures'!$AM$6),\"Key Values\")))","v":893.17620288000023},{"$f":"IFERROR(L15*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M15*'Population Figures'!$AM$6,\"\")","v":""},8038.5858259200013,"","",{"$f":"('Population Figures'!AA14-'Population Figures'!AE14)*(B15*ABS('Population Figures'!G14-'Population Figures'!J14)*'Population Figures'!$AJ14)","v":0},{"$f":"ABS('Population Figures'!AB14-'Population Figures'!AF14)*(B15*ABS('Population Figures'!G14-'Population Figures'!J14))*'Population Figures'!$AJ14","v":71342.449205040029},{"$f":"ABS('Population Figures'!AC14-'Population Figures'!AG14)*(B15*ABS('Population Figures'!G14-'Population Figures'!J14)*'Population Figures'!$AJ14)","v":0},{"$f":"IF('Population Figures'!H14<>\"\",IF(T15<>0,('Population Figures'!AA14-'Population Figures'!AE14)*(ABS('Population Figures'!H14-'Population Figures'!K14)*B15)*'Population Figures'!$AJ14, IF(U15<>0, ('Population Figures'!AB14-'Population Figures'!AF14)*(ABS('Population Figures'!H14-'Population Figures'!K14)*B15)*'Population Figures'!$AJ14, IF(V15<>0, ('Population Figures'!AC14-'Population Figures'!AG14)*(B15*ABS('Population Figures'!H14-'Population Figures'!K14))*'Population Figures'!$AJ14, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I14<>\"\",IF(T15<>0,('Population Figures'!AA14-'Population Figures'!AE14)*(ABS('Population Figures'!I14-'Population Figures'!L14)*B15)*'Population Figures'!$AJ14, IF(U15<>0, ('Population Figures'!AB14-'Population Figures'!AF14)*(ABS('Population Figures'!I14-'Population Figures'!L14)*B15)*'Population Figures'!$AJ14, IF(V15<>0, ('Population Figures'!AC14-'Population Figures'!AG14)*(B15*ABS('Population Figures'!I14-'Population Figures'!L14))*'Population Figures'!$AJ14, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P14*'Population Figures'!F14","v":115941.14172000001},{"$f":"IF('Population Figures'!Q14<>\"\",'Population Figures'!Q14*'Population Figures'!F14,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R14<>\"\",'Population Figures'!R14*'Population Figures'!F14,\"N/A\")","v":"N/A"},{"$f":"B15*'Population Figures'!S14*'Population Figures'!AD12","v":7514.7036300000009},{"$f":"B15*'Population Figures'!S14","v":150294.07260000001},{"$f":"B15*'Population Figures'!S14*ABS('Population Figures'!AD14-'Population Figures'!AH14)*'Population Figures'!$AM$14","v":450.88221780000003},{"$f":"B15*'Population Figures'!S14*ABS('Population Figures'!AD14-'Population Figures'!AH14)*'Population Figures'!$AM$15","v":901.76443560000007},{"$f":"IF('Scenario 2 Contributing Fact'!F17<>\"\", B15*'Population Figures'!U14*'Scenario 2 Contributing Fact'!F17,B15*'Population Figures'!U14*'Scenario 3 - Nut. Analysis'!J13)","v":0},{"$f":"IF('Population Figures'!W14<>\"\",B15*'Population Figures'!W14*AF15,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V14<>\"\",B15*'Population Figures'!V14*AF15,\"N/A\")","v":"N/A"},{"$f":"B15*'Population Figures'!U14","v":214705.81800000003},{"$f":"IF('Scenario 2 Contributing Fact'!G17<>\"\", B15*'Population Figures'!X14*'Scenario 2 Contributing Fact'!G17,B15*'Population Figures'!X14*'Scenario 3 - Nut. Analysis'!K13)","v":0},{"$f":"IF('Population Figures'!Y14<>\"\",B15*'Population Figures'!Y14*AJ15,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z14<>\"\",B15*'Population Figures'!Z14*AJ15,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E15","v":"Helmand"},{"$f":"'Population Figures'!F15","v":2877125.2199999997},{"$f":"B16*('Population Figures'!G15)*'Population Figures'!AA15","v":0},{"$f":"B16*('Population Figures'!G15)*'Population Figures'!AB15","v":46034.003519999998},{"$f":"B16*('Population Figures'!G15)*'Population Figures'!AC15","v":0},{"$f":"IF('Population Figures'!H15<>\"\",IF(C16<>0,B16*('Population Figures'!H15)*'Population Figures'!AA15, IF(D16<>0, B16*('Population Figures'!H15)*'Population Figures'!AB15, IF(E16<>0, B16*('Population Figures'!H15)*'Population Figures'!AC15, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H15<>\"\",IF(C16<>0,B16*('Population Figures'!I15)*'Population Figures'!AA15, IF(D16<>0, B16*('Population Figures'!I15)*'Population Figures'!AB15, IF(E16<>0, B16*('Population Figures'!I15)*'Population Figures'!AC15, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B16*('Population Figures'!G15)","v":460340.03519999998},{"$f":"'Population Figures'!AE15*(B16*'Population Figures'!G15)*'Population Figures'!$AI15","v":0},{"$f":"'Population Figures'!AF15*(B16*'Population Figures'!G15)*'Population Figures'!$AI15","v":11968.8409152},{"$f":"'Population Figures'!AG15*(B16*'Population Figures'!G15)*'Population Figures'!$AI15","v":0},{"$f":"IF('Population Figures'!H15<>\"\",IF(I16<>0,'Population Figures'!AE15*(B16*'Population Figures'!H15)*'Population Figures'!$AI15, IF(J16<>0, 'Population Figures'!AF15*(B16*'Population Figures'!H15)*'Population Figures'!$AI15, IF(K16<>0, 'Population Figures'!AG15*(B16*'Population Figures'!H15)*'Population Figures'!$AI15, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I15<>\"\",IF(I16<>0,'Population Figures'!AE15*(B16*'Population Figures'!I15)*'Population Figures'!$AI15, IF(J16<>0, 'Population Figures'!AF15*(B16*'Population Figures'!I15)*'Population Figures'!$AI15, IF(K16<>0, 'Population Figures'!AG15*(B16*'Population Figures'!I15)*'Population Figures'!$AI15, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I16<>0,I16*'Population Figures'!$AM$6,IF(J16<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J16),IF(K16<>0,('PiN Physical and Mental WB'!K16*'Population Figures'!$AM$6),\"Key Values\")))","v":1196.8840915200001},{"$f":"IFERROR(L16*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M16*'Population Figures'!$AM$6,\"\")","v":""},10771.956823680001,"","",{"$f":"('Population Figures'!AA15-'Population Figures'!AE15)*(B16*ABS('Population Figures'!G15-'Population Figures'!J15)*'Population Figures'!$AJ15)","v":0},{"$f":"ABS('Population Figures'!AB15-'Population Figures'!AF15)*(B16*ABS('Population Figures'!G15-'Population Figures'!J15))*'Population Figures'!$AJ15","v":95601.11681016002},{"$f":"ABS('Population Figures'!AC15-'Population Figures'!AG15)*(B16*ABS('Population Figures'!G15-'Population Figures'!J15)*'Population Figures'!$AJ15)","v":0},{"$f":"IF('Population Figures'!H15<>\"\",IF(T16<>0,('Population Figures'!AA15-'Population Figures'!AE15)*(ABS('Population Figures'!H15-'Population Figures'!K15)*B16)*'Population Figures'!$AJ15, IF(U16<>0, ('Population Figures'!AB15-'Population Figures'!AF15)*(ABS('Population Figures'!H15-'Population Figures'!K15)*B16)*'Population Figures'!$AJ15, IF(V16<>0, ('Population Figures'!AC15-'Population Figures'!AG15)*(B16*ABS('Population Figures'!H15-'Population Figures'!K15))*'Population Figures'!$AJ15, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I15<>\"\",IF(T16<>0,('Population Figures'!AA15-'Population Figures'!AE15)*(ABS('Population Figures'!I15-'Population Figures'!L15)*B16)*'Population Figures'!$AJ15, IF(U16<>0, ('Population Figures'!AB15-'Population Figures'!AF15)*(ABS('Population Figures'!I15-'Population Figures'!L15)*B16)*'Population Figures'!$AJ15, IF(V16<>0, ('Population Figures'!AC15-'Population Figures'!AG15)*(B16*ABS('Population Figures'!I15-'Population Figures'!L15))*'Population Figures'!$AJ15, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P15*'Population Figures'!F15","v":155364.76187999998},{"$f":"IF('Population Figures'!Q15<>\"\",'Population Figures'!Q15*'Population Figures'!F15,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R15<>\"\",'Population Figures'!R15*'Population Figures'!F15,\"N/A\")","v":"N/A"},{"$f":"B16*'Population Figures'!S15*'Population Figures'!AD13","v":10069.938270000001},{"$f":"B16*'Population Figures'!S15","v":201398.7654},{"$f":"B16*'Population Figures'!S15*ABS('Population Figures'!AD15-'Population Figures'!AH15)*'Population Figures'!$AM$14","v":604.19629620000012},{"$f":"B16*'Population Figures'!S15*ABS('Population Figures'!AD15-'Population Figures'!AH15)*'Population Figures'!$AM$15","v":1208.3925924000002},{"$f":"IF('Scenario 2 Contributing Fact'!F18<>\"\", B16*'Population Figures'!U15*'Scenario 2 Contributing Fact'!F18,B16*'Population Figures'!U15*'Scenario 3 - Nut. Analysis'!J14)","v":0},{"$f":"IF('Population Figures'!W15<>\"\",B16*'Population Figures'!W15*AF16,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V15<>\"\",B16*'Population Figures'!V15*AF16,\"N/A\")","v":"N/A"},{"$f":"B16*'Population Figures'!U15","v":287712.522},{"$f":"IF('Scenario 2 Contributing Fact'!G18<>\"\", B16*'Population Figures'!X15*'Scenario 2 Contributing Fact'!G18,B16*'Population Figures'!X15*'Scenario 3 - Nut. Analysis'!K14)","v":0},{"$f":"IF('Population Figures'!Y15<>\"\",B16*'Population Figures'!Y15*AJ16,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z15<>\"\",B16*'Population Figures'!Z15*AJ16,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E16","v":"Hirat"},{"$f":"'Population Figures'!F16","v":5900680.6200000001},{"$f":"B17*('Population Figures'!G16)*'Population Figures'!AA16","v":0},{"$f":"B17*('Population Figures'!G16)*'Population Figures'!AB16","v":94410.889920000001},{"$f":"B17*('Population Figures'!G16)*'Population Figures'!AC16","v":0},{"$f":"IF('Population Figures'!H16<>\"\",IF(C17<>0,B17*('Population Figures'!H16)*'Population Figures'!AA16, IF(D17<>0, B17*('Population Figures'!H16)*'Population Figures'!AB16, IF(E17<>0, B17*('Population Figures'!H16)*'Population Figures'!AC16, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H16<>\"\",IF(C17<>0,B17*('Population Figures'!I16)*'Population Figures'!AA16, IF(D17<>0, B17*('Population Figures'!I16)*'Population Figures'!AB16, IF(E17<>0, B17*('Population Figures'!I16)*'Population Figures'!AC16, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B17*('Population Figures'!G16)","v":944108.89919999999},{"$f":"'Population Figures'!AE16*(B17*'Population Figures'!G16)*'Population Figures'!$AI16","v":0},{"$f":"'Population Figures'!AF16*(B17*'Population Figures'!G16)*'Population Figures'!$AI16","v":24546.831379200004},{"$f":"'Population Figures'!AG16*(B17*'Population Figures'!G16)*'Population Figures'!$AI16","v":0},{"$f":"IF('Population Figures'!H16<>\"\",IF(I17<>0,'Population Figures'!AE16*(B17*'Population Figures'!H16)*'Population Figures'!$AI16, IF(J17<>0, 'Population Figures'!AF16*(B17*'Population Figures'!H16)*'Population Figures'!$AI16, IF(K17<>0, 'Population Figures'!AG16*(B17*'Population Figures'!H16)*'Population Figures'!$AI16, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I16<>\"\",IF(I17<>0,'Population Figures'!AE16*(B17*'Population Figures'!I16)*'Population Figures'!$AI16, IF(J17<>0, 'Population Figures'!AF16*(B17*'Population Figures'!I16)*'Population Figures'!$AI16, IF(K17<>0, 'Population Figures'!AG16*(B17*'Population Figures'!I16)*'Population Figures'!$AI16, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I17<>0,I17*'Population Figures'!$AM$6,IF(J17<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J17),IF(K17<>0,('PiN Physical and Mental WB'!K17*'Population Figures'!$AM$6),\"Key Values\")))","v":2454.6831379200007},{"$f":"IFERROR(L17*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M17*'Population Figures'!$AM$6,\"\")","v":""},22092.148241280003,"","",{"$f":"('Population Figures'!AA16-'Population Figures'!AE16)*(B17*ABS('Population Figures'!G16-'Population Figures'!J16)*'Population Figures'!$AJ16)","v":0},{"$f":"ABS('Population Figures'!AB16-'Population Figures'!AF16)*(B17*ABS('Population Figures'!G16-'Population Figures'!J16))*'Population Figures'!$AJ16","v":196067.81564136007},{"$f":"ABS('Population Figures'!AC16-'Population Figures'!AG16)*(B17*ABS('Population Figures'!G16-'Population Figures'!J16)*'Population Figures'!$AJ16)","v":0},{"$f":"IF('Population Figures'!H16<>\"\",IF(T17<>0,('Population Figures'!AA16-'Population Figures'!AE16)*(ABS('Population Figures'!H16-'Population Figures'!K16)*B17)*'Population Figures'!$AJ16, IF(U17<>0, ('Population Figures'!AB16-'Population Figures'!AF16)*(ABS('Population Figures'!H16-'Population Figures'!K16)*B17)*'Population Figures'!$AJ16, IF(V17<>0, ('Population Figures'!AC16-'Population Figures'!AG16)*(B17*ABS('Population Figures'!H16-'Population Figures'!K16))*'Population Figures'!$AJ16, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I16<>\"\",IF(T17<>0,('Population Figures'!AA16-'Population Figures'!AE16)*(ABS('Population Figures'!I16-'Population Figures'!L16)*B17)*'Population Figures'!$AJ16, IF(U17<>0, ('Population Figures'!AB16-'Population Figures'!AF16)*(ABS('Population Figures'!I16-'Population Figures'!L16)*B17)*'Population Figures'!$AJ16, IF(V17<>0, ('Population Figures'!AC16-'Population Figures'!AG16)*(B17*ABS('Population Figures'!I16-'Population Figures'!L16))*'Population Figures'!$AJ16, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P16*'Population Figures'!F16","v":318636.75348000001},{"$f":"IF('Population Figures'!Q16<>\"\",'Population Figures'!Q16*'Population Figures'!F16,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R16<>\"\",'Population Figures'!R16*'Population Figures'!F16,\"N/A\")","v":"N/A"},{"$f":"B17*'Population Figures'!S16*'Population Figures'!AD14","v":20652.382170000004},{"$f":"B17*'Population Figures'!S16","v":413047.64340000006},{"$f":"B17*'Population Figures'!S16*ABS('Population Figures'!AD16-'Population Figures'!AH16)*'Population Figures'!$AM$14","v":1239.1429302000004},{"$f":"B17*'Population Figures'!S16*ABS('Population Figures'!AD16-'Population Figures'!AH16)*'Population Figures'!$AM$15","v":2478.2858604000007},{"$f":"IF('Scenario 2 Contributing Fact'!F19<>\"\", B17*'Population Figures'!U16*'Scenario 2 Contributing Fact'!F19,B17*'Population Figures'!U16*'Scenario 3 - Nut. Analysis'!J15)","v":0},{"$f":"IF('Population Figures'!W16<>\"\",B17*'Population Figures'!W16*AF17,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V16<>\"\",B17*'Population Figures'!V16*AF17,\"N/A\")","v":"N/A"},{"$f":"B17*'Population Figures'!U16","v":590068.06200000003},{"$f":"IF('Scenario 2 Contributing Fact'!G19<>\"\", B17*'Population Figures'!X16*'Scenario 2 Contributing Fact'!G19,B17*'Population Figures'!X16*'Scenario 3 - Nut. Analysis'!K15)","v":0},{"$f":"IF('Population Figures'!Y16<>\"\",B17*'Population Figures'!Y16*AJ17,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z16<>\"\",B17*'Population Figures'!Z16*AJ17,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E17","v":"Jawzjan"},{"$f":"'Population Figures'!F17","v":1682694},{"$f":"B18*('Population Figures'!G17)*'Population Figures'!AA17","v":0},{"$f":"B18*('Population Figures'!G17)*'Population Figures'!AB17","v":26923.103999999999},{"$f":"B18*('Population Figures'!G17)*'Population Figures'!AC17","v":0},{"$f":"IF('Population Figures'!H17<>\"\",IF(C18<>0,B18*('Population Figures'!H17)*'Population Figures'!AA17, IF(D18<>0, B18*('Population Figures'!H17)*'Population Figures'!AB17, IF(E18<>0, B18*('Population Figures'!H17)*'Population Figures'!AC17, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H17<>\"\",IF(C18<>0,B18*('Population Figures'!I17)*'Population Figures'!AA17, IF(D18<>0, B18*('Population Figures'!I17)*'Population Figures'!AB17, IF(E18<>0, B18*('Population Figures'!I17)*'Population Figures'!AC17, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B18*('Population Figures'!G17)","v":269231.03999999998},{"$f":"'Population Figures'!AE17*(B18*'Population Figures'!G17)*'Population Figures'!$AI17","v":0},{"$f":"'Population Figures'!AF17*(B18*'Population Figures'!G17)*'Population Figures'!$AI17","v":7000.0070399999995},{"$f":"'Population Figures'!AG17*(B18*'Population Figures'!G17)*'Population Figures'!$AI17","v":0},{"$f":"IF('Population Figures'!H17<>\"\",IF(I18<>0,'Population Figures'!AE17*(B18*'Population Figures'!H17)*'Population Figures'!$AI17, IF(J18<>0, 'Population Figures'!AF17*(B18*'Population Figures'!H17)*'Population Figures'!$AI17, IF(K18<>0, 'Population Figures'!AG17*(B18*'Population Figures'!H17)*'Population Figures'!$AI17, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I17<>\"\",IF(I18<>0,'Population Figures'!AE17*(B18*'Population Figures'!I17)*'Population Figures'!$AI17, IF(J18<>0, 'Population Figures'!AF17*(B18*'Population Figures'!I17)*'Population Figures'!$AI17, IF(K18<>0, 'Population Figures'!AG17*(B18*'Population Figures'!I17)*'Population Figures'!$AI17, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I18<>0,I18*'Population Figures'!$AM$6,IF(J18<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J18),IF(K18<>0,('PiN Physical and Mental WB'!K18*'Population Figures'!$AM$6),\"Key Values\")))","v":700.00070400000004},{"$f":"IFERROR(L18*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M18*'Population Figures'!$AM$6,\"\")","v":""},6300.0063359999995,"","",{"$f":"('Population Figures'!AA17-'Population Figures'!AE17)*(B18*ABS('Population Figures'!G17-'Population Figures'!J17)*'Population Figures'!$AJ17)","v":0},{"$f":"ABS('Population Figures'!AB17-'Population Figures'!AF17)*(B18*ABS('Population Figures'!G17-'Population Figures'!J17))*'Population Figures'!$AJ17","v":55912.55623200001},{"$f":"ABS('Population Figures'!AC17-'Population Figures'!AG17)*(B18*ABS('Population Figures'!G17-'Population Figures'!J17)*'Population Figures'!$AJ17)","v":0},{"$f":"IF('Population Figures'!H17<>\"\",IF(T18<>0,('Population Figures'!AA17-'Population Figures'!AE17)*(ABS('Population Figures'!H17-'Population Figures'!K17)*B18)*'Population Figures'!$AJ17, IF(U18<>0, ('Population Figures'!AB17-'Population Figures'!AF17)*(ABS('Population Figures'!H17-'Population Figures'!K17)*B18)*'Population Figures'!$AJ17, IF(V18<>0, ('Population Figures'!AC17-'Population Figures'!AG17)*(B18*ABS('Population Figures'!H17-'Population Figures'!K17))*'Population Figures'!$AJ17, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I17<>\"\",IF(T18<>0,('Population Figures'!AA17-'Population Figures'!AE17)*(ABS('Population Figures'!I17-'Population Figures'!L17)*B18)*'Population Figures'!$AJ17, IF(U18<>0, ('Population Figures'!AB17-'Population Figures'!AF17)*(ABS('Population Figures'!I17-'Population Figures'!L17)*B18)*'Population Figures'!$AJ17, IF(V18<>0, ('Population Figures'!AC17-'Population Figures'!AG17)*(B18*ABS('Population Figures'!I17-'Population Figures'!L17))*'Population Figures'!$AJ17, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P17*'Population Figures'!F17","v":90865.475999999995},{"$f":"IF('Population Figures'!Q17<>\"\",'Population Figures'!Q17*'Population Figures'!F17,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R17<>\"\",'Population Figures'!R17*'Population Figures'!F17,\"N/A\")","v":"N/A"},{"$f":"B18*'Population Figures'!S17*'Population Figures'!AD15","v":5889.429000000001},{"$f":"B18*'Population Figures'!S17","v":117788.58000000002},{"$f":"B18*'Population Figures'!S17*ABS('Population Figures'!AD17-'Population Figures'!AH17)*'Population Figures'!$AM$14","v":353.36574000000013},{"$f":"B18*'Population Figures'!S17*ABS('Population Figures'!AD17-'Population Figures'!AH17)*'Population Figures'!$AM$15","v":706.73148000000026},{"$f":"IF('Scenario 2 Contributing Fact'!F20<>\"\", B18*'Population Figures'!U17*'Scenario 2 Contributing Fact'!F20,B18*'Population Figures'!U17*'Scenario 3 - Nut. Analysis'!J16)","v":0},{"$f":"IF('Population Figures'!W17<>\"\",B18*'Population Figures'!W17*AF18,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V17<>\"\",B18*'Population Figures'!V17*AF18,\"N/A\")","v":"N/A"},{"$f":"B18*'Population Figures'!U17","v":168269.40000000002},{"$f":"IF('Scenario 2 Contributing Fact'!G20<>\"\", B18*'Population Figures'!X17*'Scenario 2 Contributing Fact'!G20,B18*'Population Figures'!X17*'Scenario 3 - Nut. Analysis'!K16)","v":0},{"$f":"IF('Population Figures'!Y17<>\"\",B18*'Population Figures'!Y17*AJ18,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z17<>\"\",B18*'Population Figures'!Z17*AJ18,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E18","v":"Kabul"},{"$f":"'Population Figures'!F18","v":13842577.080000002},{"$f":"B19*('Population Figures'!G18)*'Population Figures'!AA18","v":0},{"$f":"B19*('Population Figures'!G18)*'Population Figures'!AB18","v":221481.23328000004},{"$f":"B19*('Population Figures'!G18)*'Population Figures'!AC18","v":0},{"$f":"IF('Population Figures'!H18<>\"\",IF(C19<>0,B19*('Population Figures'!H18)*'Population Figures'!AA18, IF(D19<>0, B19*('Population Figures'!H18)*'Population Figures'!AB18, IF(E19<>0, B19*('Population Figures'!H18)*'Population Figures'!AC18, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H18<>\"\",IF(C19<>0,B19*('Population Figures'!I18)*'Population Figures'!AA18, IF(D19<>0, B19*('Population Figures'!I18)*'Population Figures'!AB18, IF(E19<>0, B19*('Population Figures'!I18)*'Population Figures'!AC18, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B19*('Population Figures'!G18)","v":2214812.3328000004},{"$f":"'Population Figures'!AE18*(B19*'Population Figures'!G18)*'Population Figures'!$AI18","v":0},{"$f":"'Population Figures'!AF18*(B19*'Population Figures'!G18)*'Population Figures'!$AI18","v":57585.120652800018},{"$f":"'Population Figures'!AG18*(B19*'Population Figures'!G18)*'Population Figures'!$AI18","v":0},{"$f":"IF('Population Figures'!H18<>\"\",IF(I19<>0,'Population Figures'!AE18*(B19*'Population Figures'!H18)*'Population Figures'!$AI18, IF(J19<>0, 'Population Figures'!AF18*(B19*'Population Figures'!H18)*'Population Figures'!$AI18, IF(K19<>0, 'Population Figures'!AG18*(B19*'Population Figures'!H18)*'Population Figures'!$AI18, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I18<>\"\",IF(I19<>0,'Population Figures'!AE18*(B19*'Population Figures'!I18)*'Population Figures'!$AI18, IF(J19<>0, 'Population Figures'!AF18*(B19*'Population Figures'!I18)*'Population Figures'!$AI18, IF(K19<>0, 'Population Figures'!AG18*(B19*'Population Figures'!I18)*'Population Figures'!$AI18, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I19<>0,I19*'Population Figures'!$AM$6,IF(J19<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J19),IF(K19<>0,('PiN Physical and Mental WB'!K19*'Population Figures'!$AM$6),\"Key Values\")))","v":5758.5120652800024},{"$f":"IFERROR(L19*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M19*'Population Figures'!$AM$6,\"\")","v":""},51826.608587520015,"","",{"$f":"('Population Figures'!AA18-'Population Figures'!AE18)*(B19*ABS('Population Figures'!G18-'Population Figures'!J18)*'Population Figures'!$AJ18)","v":0},{"$f":"ABS('Population Figures'!AB18-'Population Figures'!AF18)*(B19*ABS('Population Figures'!G18-'Population Figures'!J18))*'Population Figures'!$AJ18","v":459961.15121424018},{"$f":"ABS('Population Figures'!AC18-'Population Figures'!AG18)*(B19*ABS('Population Figures'!G18-'Population Figures'!J18)*'Population Figures'!$AJ18)","v":0},{"$f":"IF('Population Figures'!H18<>\"\",IF(T19<>0,('Population Figures'!AA18-'Population Figures'!AE18)*(ABS('Population Figures'!H18-'Population Figures'!K18)*B19)*'Population Figures'!$AJ18, IF(U19<>0, ('Population Figures'!AB18-'Population Figures'!AF18)*(ABS('Population Figures'!H18-'Population Figures'!K18)*B19)*'Population Figures'!$AJ18, IF(V19<>0, ('Population Figures'!AC18-'Population Figures'!AG18)*(B19*ABS('Population Figures'!H18-'Population Figures'!K18))*'Population Figures'!$AJ18, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I18<>\"\",IF(T19<>0,('Population Figures'!AA18-'Population Figures'!AE18)*(ABS('Population Figures'!I18-'Population Figures'!L18)*B19)*'Population Figures'!$AJ18, IF(U19<>0, ('Population Figures'!AB18-'Population Figures'!AF18)*(ABS('Population Figures'!I18-'Population Figures'!L18)*B19)*'Population Figures'!$AJ18, IF(V19<>0, ('Population Figures'!AC18-'Population Figures'!AG18)*(B19*ABS('Population Figures'!I18-'Population Figures'!L18))*'Population Figures'!$AJ18, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P18*'Population Figures'!F18","v":747499.16232000012},{"$f":"IF('Population Figures'!Q18<>\"\",'Population Figures'!Q18*'Population Figures'!F18,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R18<>\"\",'Population Figures'!R18*'Population Figures'!F18,\"N/A\")","v":"N/A"},{"$f":"B19*'Population Figures'!S18*'Population Figures'!AD16","v":48449.019780000017},{"$f":"B19*'Population Figures'!S18","v":968980.39560000028},{"$f":"B19*'Population Figures'!S18*ABS('Population Figures'!AD18-'Population Figures'!AH18)*'Population Figures'!$AM$14","v":2906.9411868000011},{"$f":"B19*'Population Figures'!S18*ABS('Population Figures'!AD18-'Population Figures'!AH18)*'Population Figures'!$AM$15","v":5813.8823736000022},{"$f":"IF('Scenario 2 Contributing Fact'!F21<>\"\", B19*'Population Figures'!U18*'Scenario 2 Contributing Fact'!F21,B19*'Population Figures'!U18*'Scenario 3 - Nut. Analysis'!J17)","v":0},{"$f":"IF('Population Figures'!W18<>\"\",B19*'Population Figures'!W18*AF19,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V18<>\"\",B19*'Population Figures'!V18*AF19,\"N/A\")","v":"N/A"},{"$f":"B19*'Population Figures'!U18","v":1384257.7080000003},{"$f":"IF('Scenario 2 Contributing Fact'!G21<>\"\", B19*'Population Figures'!X18*'Scenario 2 Contributing Fact'!G21,B19*'Population Figures'!X18*'Scenario 3 - Nut. Analysis'!K17)","v":0},{"$f":"IF('Population Figures'!Y18<>\"\",B19*'Population Figures'!Y18*AJ19,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z18<>\"\",B19*'Population Figures'!Z18*AJ19,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E19","v":"Kandahar"},{"$f":"'Population Figures'!F19","v":3833525.16},{"$f":"B20*('Population Figures'!G19)*'Population Figures'!AA19","v":0},{"$f":"B20*('Population Figures'!G19)*'Population Figures'!AB19","v":61336.40256000001},{"$f":"B20*('Population Figures'!G19)*'Population Figures'!AC19","v":0},{"$f":"IF('Population Figures'!H19<>\"\",IF(C20<>0,B20*('Population Figures'!H19)*'Population Figures'!AA19, IF(D20<>0, B20*('Population Figures'!H19)*'Population Figures'!AB19, IF(E20<>0, B20*('Population Figures'!H19)*'Population Figures'!AC19, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H19<>\"\",IF(C20<>0,B20*('Population Figures'!I19)*'Population Figures'!AA19, IF(D20<>0, B20*('Population Figures'!I19)*'Population Figures'!AB19, IF(E20<>0, B20*('Population Figures'!I19)*'Population Figures'!AC19, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B20*('Population Figures'!G19)","v":613364.02560000005},{"$f":"'Population Figures'!AE19*(B20*'Population Figures'!G19)*'Population Figures'!$AI19","v":0},{"$f":"'Population Figures'!AF19*(B20*'Population Figures'!G19)*'Population Figures'!$AI19","v":15947.464665600002},{"$f":"'Population Figures'!AG19*(B20*'Population Figures'!G19)*'Population Figures'!$AI19","v":0},{"$f":"IF('Population Figures'!H19<>\"\",IF(I20<>0,'Population Figures'!AE19*(B20*'Population Figures'!H19)*'Population Figures'!$AI19, IF(J20<>0, 'Population Figures'!AF19*(B20*'Population Figures'!H19)*'Population Figures'!$AI19, IF(K20<>0, 'Population Figures'!AG19*(B20*'Population Figures'!H19)*'Population Figures'!$AI19, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I19<>\"\",IF(I20<>0,'Population Figures'!AE19*(B20*'Population Figures'!I19)*'Population Figures'!$AI19, IF(J20<>0, 'Population Figures'!AF19*(B20*'Population Figures'!I19)*'Population Figures'!$AI19, IF(K20<>0, 'Population Figures'!AG19*(B20*'Population Figures'!I19)*'Population Figures'!$AI19, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I20<>0,I20*'Population Figures'!$AM$6,IF(J20<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J20),IF(K20<>0,('PiN Physical and Mental WB'!K20*'Population Figures'!$AM$6),\"Key Values\")))","v":1594.7464665600003},{"$f":"IFERROR(L20*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M20*'Population Figures'!$AM$6,\"\")","v":""},14352.718199040002,"","",{"$f":"('Population Figures'!AA19-'Population Figures'!AE19)*(B20*ABS('Population Figures'!G19-'Population Figures'!J19)*'Population Figures'!$AJ19)","v":0},{"$f":"ABS('Population Figures'!AB19-'Population Figures'!AF19)*(B20*ABS('Population Figures'!G19-'Population Figures'!J19))*'Population Figures'!$AJ19","v":127380.37401648003},{"$f":"ABS('Population Figures'!AC19-'Population Figures'!AG19)*(B20*ABS('Population Figures'!G19-'Population Figures'!J19)*'Population Figures'!$AJ19)","v":0},{"$f":"IF('Population Figures'!H19<>\"\",IF(T20<>0,('Population Figures'!AA19-'Population Figures'!AE19)*(ABS('Population Figures'!H19-'Population Figures'!K19)*B20)*'Population Figures'!$AJ19, IF(U20<>0, ('Population Figures'!AB19-'Population Figures'!AF19)*(ABS('Population Figures'!H19-'Population Figures'!K19)*B20)*'Population Figures'!$AJ19, IF(V20<>0, ('Population Figures'!AC19-'Population Figures'!AG19)*(B20*ABS('Population Figures'!H19-'Population Figures'!K19))*'Population Figures'!$AJ19, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I19<>\"\",IF(T20<>0,('Population Figures'!AA19-'Population Figures'!AE19)*(ABS('Population Figures'!I19-'Population Figures'!L19)*B20)*'Population Figures'!$AJ19, IF(U20<>0, ('Population Figures'!AB19-'Population Figures'!AF19)*(ABS('Population Figures'!I19-'Population Figures'!L19)*B20)*'Population Figures'!$AJ19, IF(V20<>0, ('Population Figures'!AC19-'Population Figures'!AG19)*(B20*ABS('Population Figures'!I19-'Population Figures'!L19))*'Population Figures'!$AJ19, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P19*'Population Figures'!F19","v":207010.35863999999},{"$f":"IF('Population Figures'!Q19<>\"\",'Population Figures'!Q19*'Population Figures'!F19,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R19<>\"\",'Population Figures'!R19*'Population Figures'!F19,\"N/A\")","v":"N/A"},{"$f":"B20*'Population Figures'!S19*'Population Figures'!AD17","v":13417.338060000002},{"$f":"B20*'Population Figures'!S19","v":268346.76120000001},{"$f":"B20*'Population Figures'!S19*ABS('Population Figures'!AD19-'Population Figures'!AH19)*'Population Figures'!$AM$14","v":805.04028360000018},{"$f":"B20*'Population Figures'!S19*ABS('Population Figures'!AD19-'Population Figures'!AH19)*'Population Figures'!$AM$15","v":1610.0805672000004},{"$f":"IF('Scenario 2 Contributing Fact'!F22<>\"\", B20*'Population Figures'!U19*'Scenario 2 Contributing Fact'!F22,B20*'Population Figures'!U19*'Scenario 3 - Nut. Analysis'!J18)","v":0},{"$f":"IF('Population Figures'!W19<>\"\",B20*'Population Figures'!W19*AF20,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V19<>\"\",B20*'Population Figures'!V19*AF20,\"N/A\")","v":"N/A"},{"$f":"B20*'Population Figures'!U19","v":383352.51600000006},{"$f":"IF('Scenario 2 Contributing Fact'!G22<>\"\", B20*'Population Figures'!X19*'Scenario 2 Contributing Fact'!G22,B20*'Population Figures'!X19*'Scenario 3 - Nut. Analysis'!K18)","v":0},{"$f":"IF('Population Figures'!Y19<>\"\",B20*'Population Figures'!Y19*AJ20,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z19<>\"\",B20*'Population Figures'!Z19*AJ20,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E20","v":"Kapisa"},{"$f":"'Population Figures'!F20","v":1371629.7000000002},{"$f":"B21*('Population Figures'!G20)*'Population Figures'!AA20","v":0},{"$f":"B21*('Population Figures'!G20)*'Population Figures'!AB20","v":21946.075200000007},{"$f":"B21*('Population Figures'!G20)*'Population Figures'!AC20","v":0},{"$f":"IF('Population Figures'!H20<>\"\",IF(C21<>0,B21*('Population Figures'!H20)*'Population Figures'!AA20, IF(D21<>0, B21*('Population Figures'!H20)*'Population Figures'!AB20, IF(E21<>0, B21*('Population Figures'!H20)*'Population Figures'!AC20, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H20<>\"\",IF(C21<>0,B21*('Population Figures'!I20)*'Population Figures'!AA20, IF(D21<>0, B21*('Population Figures'!I20)*'Population Figures'!AB20, IF(E21<>0, B21*('Population Figures'!I20)*'Population Figures'!AC20, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B21*('Population Figures'!G20)","v":219460.75200000004},{"$f":"'Population Figures'!AE20*(B21*'Population Figures'!G20)*'Population Figures'!$AI20","v":0},{"$f":"'Population Figures'!AF20*(B21*'Population Figures'!G20)*'Population Figures'!$AI20","v":5705.9795520000016},{"$f":"'Population Figures'!AG20*(B21*'Population Figures'!G20)*'Population Figures'!$AI20","v":0},{"$f":"IF('Population Figures'!H20<>\"\",IF(I21<>0,'Population Figures'!AE20*(B21*'Population Figures'!H20)*'Population Figures'!$AI20, IF(J21<>0, 'Population Figures'!AF20*(B21*'Population Figures'!H20)*'Population Figures'!$AI20, IF(K21<>0, 'Population Figures'!AG20*(B21*'Population Figures'!H20)*'Population Figures'!$AI20, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I20<>\"\",IF(I21<>0,'Population Figures'!AE20*(B21*'Population Figures'!I20)*'Population Figures'!$AI20, IF(J21<>0, 'Population Figures'!AF20*(B21*'Population Figures'!I20)*'Population Figures'!$AI20, IF(K21<>0, 'Population Figures'!AG20*(B21*'Population Figures'!I20)*'Population Figures'!$AI20, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I21<>0,I21*'Population Figures'!$AM$6,IF(J21<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J21),IF(K21<>0,('PiN Physical and Mental WB'!K21*'Population Figures'!$AM$6),\"Key Values\")))","v":570.59795520000023},{"$f":"IFERROR(L21*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M21*'Population Figures'!$AM$6,\"\")","v":""},5135.3815968000017,"","",{"$f":"('Population Figures'!AA20-'Population Figures'!AE20)*(B21*ABS('Population Figures'!G20-'Population Figures'!J20)*'Population Figures'!$AJ20)","v":0},{"$f":"ABS('Population Figures'!AB20-'Population Figures'!AF20)*(B21*ABS('Population Figures'!G20-'Population Figures'!J20))*'Population Figures'!$AJ20","v":45576.511671600019},{"$f":"ABS('Population Figures'!AC20-'Population Figures'!AG20)*(B21*ABS('Population Figures'!G20-'Population Figures'!J20)*'Population Figures'!$AJ20)","v":0},{"$f":"IF('Population Figures'!H20<>\"\",IF(T21<>0,('Population Figures'!AA20-'Population Figures'!AE20)*(ABS('Population Figures'!H20-'Population Figures'!K20)*B21)*'Population Figures'!$AJ20, IF(U21<>0, ('Population Figures'!AB20-'Population Figures'!AF20)*(ABS('Population Figures'!H20-'Population Figures'!K20)*B21)*'Population Figures'!$AJ20, IF(V21<>0, ('Population Figures'!AC20-'Population Figures'!AG20)*(B21*ABS('Population Figures'!H20-'Population Figures'!K20))*'Population Figures'!$AJ20, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I20<>\"\",IF(T21<>0,('Population Figures'!AA20-'Population Figures'!AE20)*(ABS('Population Figures'!I20-'Population Figures'!L20)*B21)*'Population Figures'!$AJ20, IF(U21<>0, ('Population Figures'!AB20-'Population Figures'!AF20)*(ABS('Population Figures'!I20-'Population Figures'!L20)*B21)*'Population Figures'!$AJ20, IF(V21<>0, ('Population Figures'!AC20-'Population Figures'!AG20)*(B21*ABS('Population Figures'!I20-'Population Figures'!L20))*'Population Figures'!$AJ20, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P20*'Population Figures'!F20","v":74068.003800000006},{"$f":"IF('Population Figures'!Q20<>\"\",'Population Figures'!Q20*'Population Figures'!F20,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R20<>\"\",'Population Figures'!R20*'Population Figures'!F20,\"N/A\")","v":"N/A"},{"$f":"B21*'Population Figures'!S20*'Population Figures'!AD18","v":4800.7039500000019},{"$f":"B21*'Population Figures'!S20","v":96014.079000000027},{"$f":"B21*'Population Figures'!S20*ABS('Population Figures'!AD20-'Population Figures'!AH20)*'Population Figures'!$AM$14","v":288.04223700000011},{"$f":"B21*'Population Figures'!S20*ABS('Population Figures'!AD20-'Population Figures'!AH20)*'Population Figures'!$AM$15","v":576.08447400000023},{"$f":"IF('Scenario 2 Contributing Fact'!F23<>\"\", B21*'Population Figures'!U20*'Scenario 2 Contributing Fact'!F23,B21*'Population Figures'!U20*'Scenario 3 - Nut. Analysis'!J19)","v":0},{"$f":"IF('Population Figures'!W20<>\"\",B21*'Population Figures'!W20*AF21,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V20<>\"\",B21*'Population Figures'!V20*AF21,\"N/A\")","v":"N/A"},{"$f":"B21*'Population Figures'!U20","v":137162.97000000003},{"$f":"IF('Scenario 2 Contributing Fact'!G23<>\"\", B21*'Population Figures'!X20*'Scenario 2 Contributing Fact'!G23,B21*'Population Figures'!X20*'Scenario 3 - Nut. Analysis'!K19)","v":0},{"$f":"IF('Population Figures'!Y20<>\"\",B21*'Population Figures'!Y20*AJ21,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z20<>\"\",B21*'Population Figures'!Z20*AJ21,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E21","v":"Khost"},{"$f":"'Population Figures'!F21","v":1787269.5},{"$f":"B22*('Population Figures'!G21)*'Population Figures'!AA21","v":0},{"$f":"B22*('Population Figures'!G21)*'Population Figures'!AB21","v":28596.312000000002},{"$f":"B22*('Population Figures'!G21)*'Population Figures'!AC21","v":0},{"$f":"IF('Population Figures'!H21<>\"\",IF(C22<>0,B22*('Population Figures'!H21)*'Population Figures'!AA21, IF(D22<>0, B22*('Population Figures'!H21)*'Population Figures'!AB21, IF(E22<>0, B22*('Population Figures'!H21)*'Population Figures'!AC21, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H21<>\"\",IF(C22<>0,B22*('Population Figures'!I21)*'Population Figures'!AA21, IF(D22<>0, B22*('Population Figures'!I21)*'Population Figures'!AB21, IF(E22<>0, B22*('Population Figures'!I21)*'Population Figures'!AC21, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B22*('Population Figures'!G21)","v":285963.12},{"$f":"'Population Figures'!AE21*(B22*'Population Figures'!G21)*'Population Figures'!$AI21","v":0},{"$f":"'Population Figures'!AF21*(B22*'Population Figures'!G21)*'Population Figures'!$AI21","v":7435.0411199999999},{"$f":"'Population Figures'!AG21*(B22*'Population Figures'!G21)*'Population Figures'!$AI21","v":0},{"$f":"IF('Population Figures'!H21<>\"\",IF(I22<>0,'Population Figures'!AE21*(B22*'Population Figures'!H21)*'Population Figures'!$AI21, IF(J22<>0, 'Population Figures'!AF21*(B22*'Population Figures'!H21)*'Population Figures'!$AI21, IF(K22<>0, 'Population Figures'!AG21*(B22*'Population Figures'!H21)*'Population Figures'!$AI21, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I21<>\"\",IF(I22<>0,'Population Figures'!AE21*(B22*'Population Figures'!I21)*'Population Figures'!$AI21, IF(J22<>0, 'Population Figures'!AF21*(B22*'Population Figures'!I21)*'Population Figures'!$AI21, IF(K22<>0, 'Population Figures'!AG21*(B22*'Population Figures'!I21)*'Population Figures'!$AI21, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I22<>0,I22*'Population Figures'!$AM$6,IF(J22<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J22),IF(K22<>0,('PiN Physical and Mental WB'!K22*'Population Figures'!$AM$6),\"Key Values\")))","v":743.50411200000008},{"$f":"IFERROR(L22*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M22*'Population Figures'!$AM$6,\"\")","v":""},6691.5370079999993,"","",{"$f":"('Population Figures'!AA21-'Population Figures'!AE21)*(B22*ABS('Population Figures'!G21-'Population Figures'!J21)*'Population Figures'!$AJ21)","v":0},{"$f":"ABS('Population Figures'!AB21-'Population Figures'!AF21)*(B22*ABS('Population Figures'!G21-'Population Figures'!J21))*'Population Figures'!$AJ21","v":59387.390946000014},{"$f":"ABS('Population Figures'!AC21-'Population Figures'!AG21)*(B22*ABS('Population Figures'!G21-'Population Figures'!J21)*'Population Figures'!$AJ21)","v":0},{"$f":"IF('Population Figures'!H21<>\"\",IF(T22<>0,('Population Figures'!AA21-'Population Figures'!AE21)*(ABS('Population Figures'!H21-'Population Figures'!K21)*B22)*'Population Figures'!$AJ21, IF(U22<>0, ('Population Figures'!AB21-'Population Figures'!AF21)*(ABS('Population Figures'!H21-'Population Figures'!K21)*B22)*'Population Figures'!$AJ21, IF(V22<>0, ('Population Figures'!AC21-'Population Figures'!AG21)*(B22*ABS('Population Figures'!H21-'Population Figures'!K21))*'Population Figures'!$AJ21, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I21<>\"\",IF(T22<>0,('Population Figures'!AA21-'Population Figures'!AE21)*(ABS('Population Figures'!I21-'Population Figures'!L21)*B22)*'Population Figures'!$AJ21, IF(U22<>0, ('Population Figures'!AB21-'Population Figures'!AF21)*(ABS('Population Figures'!I21-'Population Figures'!L21)*B22)*'Population Figures'!$AJ21, IF(V22<>0, ('Population Figures'!AC21-'Population Figures'!AG21)*(B22*ABS('Population Figures'!I21-'Population Figures'!L21))*'Population Figures'!$AJ21, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P21*'Population Figures'!F21","v":96512.553},{"$f":"IF('Population Figures'!Q21<>\"\",'Population Figures'!Q21*'Population Figures'!F21,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R21<>\"\",'Population Figures'!R21*'Population Figures'!F21,\"N/A\")","v":"N/A"},{"$f":"B22*'Population Figures'!S21*'Population Figures'!AD19","v":6255.4432500000003},{"$f":"B22*'Population Figures'!S21","v":125108.86500000001},{"$f":"B22*'Population Figures'!S21*ABS('Population Figures'!AD21-'Population Figures'!AH21)*'Population Figures'!$AM$14","v":375.32659500000005},{"$f":"B22*'Population Figures'!S21*ABS('Population Figures'!AD21-'Population Figures'!AH21)*'Population Figures'!$AM$15","v":750.65319000000011},{"$f":"IF('Scenario 2 Contributing Fact'!F24<>\"\", B22*'Population Figures'!U21*'Scenario 2 Contributing Fact'!F24,B22*'Population Figures'!U21*'Scenario 3 - Nut. Analysis'!J20)","v":0},{"$f":"IF('Population Figures'!W21<>\"\",B22*'Population Figures'!W21*AF22,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V21<>\"\",B22*'Population Figures'!V21*AF22,\"N/A\")","v":"N/A"},{"$f":"B22*'Population Figures'!U21","v":178726.95},{"$f":"IF('Scenario 2 Contributing Fact'!G24<>\"\", B22*'Population Figures'!X21*'Scenario 2 Contributing Fact'!G24,B22*'Population Figures'!X21*'Scenario 3 - Nut. Analysis'!K20)","v":0},{"$f":"IF('Population Figures'!Y21<>\"\",B22*'Population Figures'!Y21*AJ22,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z21<>\"\",B22*'Population Figures'!Z21*AJ22,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E22","v":"Kunar"},{"$f":"'Population Figures'!F22","v":1401877.8},{"$f":"B23*('Population Figures'!G22)*'Population Figures'!AA22","v":0},{"$f":"B23*('Population Figures'!G22)*'Population Figures'!AB22","v":22430.044800000003},{"$f":"B23*('Population Figures'!G22)*'Population Figures'!AC22","v":0},{"$f":"IF('Population Figures'!H22<>\"\",IF(C23<>0,B23*('Population Figures'!H22)*'Population Figures'!AA22, IF(D23<>0, B23*('Population Figures'!H22)*'Population Figures'!AB22, IF(E23<>0, B23*('Population Figures'!H22)*'Population Figures'!AC22, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H22<>\"\",IF(C23<>0,B23*('Population Figures'!I22)*'Population Figures'!AA22, IF(D23<>0, B23*('Population Figures'!I22)*'Population Figures'!AB22, IF(E23<>0, B23*('Population Figures'!I22)*'Population Figures'!AC22, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B23*('Population Figures'!G22)","v":224300.448},{"$f":"'Population Figures'!AE22*(B23*'Population Figures'!G22)*'Population Figures'!$AI22","v":0},{"$f":"'Population Figures'!AF22*(B23*'Population Figures'!G22)*'Population Figures'!$AI22","v":5831.8116480000008},{"$f":"'Population Figures'!AG22*(B23*'Population Figures'!G22)*'Population Figures'!$AI22","v":0},{"$f":"IF('Population Figures'!H22<>\"\",IF(I23<>0,'Population Figures'!AE22*(B23*'Population Figures'!H22)*'Population Figures'!$AI22, IF(J23<>0, 'Population Figures'!AF22*(B23*'Population Figures'!H22)*'Population Figures'!$AI22, IF(K23<>0, 'Population Figures'!AG22*(B23*'Population Figures'!H22)*'Population Figures'!$AI22, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I22<>\"\",IF(I23<>0,'Population Figures'!AE22*(B23*'Population Figures'!I22)*'Population Figures'!$AI22, IF(J23<>0, 'Population Figures'!AF22*(B23*'Population Figures'!I22)*'Population Figures'!$AI22, IF(K23<>0, 'Population Figures'!AG22*(B23*'Population Figures'!I22)*'Population Figures'!$AI22, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I23<>0,I23*'Population Figures'!$AM$6,IF(J23<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J23),IF(K23<>0,('PiN Physical and Mental WB'!K23*'Population Figures'!$AM$6),\"Key Values\")))","v":583.18116480000015},{"$f":"IFERROR(L23*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M23*'Population Figures'!$AM$6,\"\")","v":""},5248.6304832000005,"","",{"$f":"('Population Figures'!AA22-'Population Figures'!AE22)*(B23*ABS('Population Figures'!G22-'Population Figures'!J22)*'Population Figures'!$AJ22)","v":0},{"$f":"ABS('Population Figures'!AB22-'Population Figures'!AF22)*(B23*ABS('Population Figures'!G22-'Population Figures'!J22))*'Population Figures'!$AJ22","v":46581.595538400012},{"$f":"ABS('Population Figures'!AC22-'Population Figures'!AG22)*(B23*ABS('Population Figures'!G22-'Population Figures'!J22)*'Population Figures'!$AJ22)","v":0},{"$f":"IF('Population Figures'!H22<>\"\",IF(T23<>0,('Population Figures'!AA22-'Population Figures'!AE22)*(ABS('Population Figures'!H22-'Population Figures'!K22)*B23)*'Population Figures'!$AJ22, IF(U23<>0, ('Population Figures'!AB22-'Population Figures'!AF22)*(ABS('Population Figures'!H22-'Population Figures'!K22)*B23)*'Population Figures'!$AJ22, IF(V23<>0, ('Population Figures'!AC22-'Population Figures'!AG22)*(B23*ABS('Population Figures'!H22-'Population Figures'!K22))*'Population Figures'!$AJ22, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I22<>\"\",IF(T23<>0,('Population Figures'!AA22-'Population Figures'!AE22)*(ABS('Population Figures'!I22-'Population Figures'!L22)*B23)*'Population Figures'!$AJ22, IF(U23<>0, ('Population Figures'!AB22-'Population Figures'!AF22)*(ABS('Population Figures'!I22-'Population Figures'!L22)*B23)*'Population Figures'!$AJ22, IF(V23<>0, ('Population Figures'!AC22-'Population Figures'!AG22)*(B23*ABS('Population Figures'!I22-'Population Figures'!L22))*'Population Figures'!$AJ22, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P22*'Population Figures'!F22","v":75701.401200000008},{"$f":"IF('Population Figures'!Q22<>\"\",'Population Figures'!Q22*'Population Figures'!F22,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R22<>\"\",'Population Figures'!R22*'Population Figures'!F22,\"N/A\")","v":"N/A"},{"$f":"B23*'Population Figures'!S22*'Population Figures'!AD20","v":4906.5723000000007},{"$f":"B23*'Population Figures'!S22","v":98131.446000000011},{"$f":"B23*'Population Figures'!S22*ABS('Population Figures'!AD22-'Population Figures'!AH22)*'Population Figures'!$AM$14","v":294.39433800000006},{"$f":"B23*'Population Figures'!S22*ABS('Population Figures'!AD22-'Population Figures'!AH22)*'Population Figures'!$AM$15","v":588.78867600000012},{"$f":"IF('Scenario 2 Contributing Fact'!F25<>\"\", B23*'Population Figures'!U22*'Scenario 2 Contributing Fact'!F25,B23*'Population Figures'!U22*'Scenario 3 - Nut. Analysis'!J21)","v":0},{"$f":"IF('Population Figures'!W22<>\"\",B23*'Population Figures'!W22*AF23,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V22<>\"\",B23*'Population Figures'!V22*AF23,\"N/A\")","v":"N/A"},{"$f":"B23*'Population Figures'!U22","v":140187.78},{"$f":"IF('Scenario 2 Contributing Fact'!G25<>\"\", B23*'Population Figures'!X22*'Scenario 2 Contributing Fact'!G25,B23*'Population Figures'!X22*'Scenario 3 - Nut. Analysis'!K21)","v":0},{"$f":"IF('Population Figures'!Y22<>\"\",B23*'Population Figures'!Y22*AJ23,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z22<>\"\",B23*'Population Figures'!Z22*AJ23,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E23","v":"Kunduz"},{"$f":"'Population Figures'!F23","v":3150187.38},{"$f":"B24*('Population Figures'!G23)*'Population Figures'!AA23","v":0},{"$f":"B24*('Population Figures'!G23)*'Population Figures'!AB23","v":50402.998080000005},{"$f":"B24*('Population Figures'!G23)*'Population Figures'!AC23","v":0},{"$f":"IF('Population Figures'!H23<>\"\",IF(C24<>0,B24*('Population Figures'!H23)*'Population Figures'!AA23, IF(D24<>0, B24*('Population Figures'!H23)*'Population Figures'!AB23, IF(E24<>0, B24*('Population Figures'!H23)*'Population Figures'!AC23, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H23<>\"\",IF(C24<>0,B24*('Population Figures'!I23)*'Population Figures'!AA23, IF(D24<>0, B24*('Population Figures'!I23)*'Population Figures'!AB23, IF(E24<>0, B24*('Population Figures'!I23)*'Population Figures'!AC23, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B24*('Population Figures'!G23)","v":504029.98080000002},{"$f":"'Population Figures'!AE23*(B24*'Population Figures'!G23)*'Population Figures'!$AI23","v":0},{"$f":"'Population Figures'!AF23*(B24*'Population Figures'!G23)*'Population Figures'!$AI23","v":13104.779500800003},{"$f":"'Population Figures'!AG23*(B24*'Population Figures'!G23)*'Population Figures'!$AI23","v":0},{"$f":"IF('Population Figures'!H23<>\"\",IF(I24<>0,'Population Figures'!AE23*(B24*'Population Figures'!H23)*'Population Figures'!$AI23, IF(J24<>0, 'Population Figures'!AF23*(B24*'Population Figures'!H23)*'Population Figures'!$AI23, IF(K24<>0, 'Population Figures'!AG23*(B24*'Population Figures'!H23)*'Population Figures'!$AI23, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I23<>\"\",IF(I24<>0,'Population Figures'!AE23*(B24*'Population Figures'!I23)*'Population Figures'!$AI23, IF(J24<>0, 'Population Figures'!AF23*(B24*'Population Figures'!I23)*'Population Figures'!$AI23, IF(K24<>0, 'Population Figures'!AG23*(B24*'Population Figures'!I23)*'Population Figures'!$AI23, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I24<>0,I24*'Population Figures'!$AM$6,IF(J24<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J24),IF(K24<>0,('PiN Physical and Mental WB'!K24*'Population Figures'!$AM$6),\"Key Values\")))","v":1310.4779500800005},{"$f":"IFERROR(L24*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M24*'Population Figures'!$AM$6,\"\")","v":""},11794.301550720003,"","",{"$f":"('Population Figures'!AA23-'Population Figures'!AE23)*(B24*ABS('Population Figures'!G23-'Population Figures'!J23)*'Population Figures'!$AJ23)","v":0},{"$f":"ABS('Population Figures'!AB23-'Population Figures'!AF23)*(B24*ABS('Population Figures'!G23-'Population Figures'!J23))*'Population Figures'!$AJ23","v":104674.42626264003},{"$f":"ABS('Population Figures'!AC23-'Population Figures'!AG23)*(B24*ABS('Population Figures'!G23-'Population Figures'!J23)*'Population Figures'!$AJ23)","v":0},{"$f":"IF('Population Figures'!H23<>\"\",IF(T24<>0,('Population Figures'!AA23-'Population Figures'!AE23)*(ABS('Population Figures'!H23-'Population Figures'!K23)*B24)*'Population Figures'!$AJ23, IF(U24<>0, ('Population Figures'!AB23-'Population Figures'!AF23)*(ABS('Population Figures'!H23-'Population Figures'!K23)*B24)*'Population Figures'!$AJ23, IF(V24<>0, ('Population Figures'!AC23-'Population Figures'!AG23)*(B24*ABS('Population Figures'!H23-'Population Figures'!K23))*'Population Figures'!$AJ23, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I23<>\"\",IF(T24<>0,('Population Figures'!AA23-'Population Figures'!AE23)*(ABS('Population Figures'!I23-'Population Figures'!L23)*B24)*'Population Figures'!$AJ23, IF(U24<>0, ('Population Figures'!AB23-'Population Figures'!AF23)*(ABS('Population Figures'!I23-'Population Figures'!L23)*B24)*'Population Figures'!$AJ23, IF(V24<>0, ('Population Figures'!AC23-'Population Figures'!AG23)*(B24*ABS('Population Figures'!I23-'Population Figures'!L23))*'Population Figures'!$AJ23, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P23*'Population Figures'!F23","v":170110.11851999999},{"$f":"IF('Population Figures'!Q23<>\"\",'Population Figures'!Q23*'Population Figures'!F23,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R23<>\"\",'Population Figures'!R23*'Population Figures'!F23,\"N/A\")","v":"N/A"},{"$f":"B24*'Population Figures'!S23*'Population Figures'!AD21","v":11025.655830000002},{"$f":"B24*'Population Figures'!S23","v":220513.11660000001},{"$f":"B24*'Population Figures'!S23*ABS('Population Figures'!AD23-'Population Figures'!AH23)*'Population Figures'!$AM$14","v":661.53934980000008},{"$f":"B24*'Population Figures'!S23*ABS('Population Figures'!AD23-'Population Figures'!AH23)*'Population Figures'!$AM$15","v":1323.0786996000002},{"$f":"IF('Scenario 2 Contributing Fact'!F26<>\"\", B24*'Population Figures'!U23*'Scenario 2 Contributing Fact'!F26,B24*'Population Figures'!U23*'Scenario 3 - Nut. Analysis'!J22)","v":0},{"$f":"IF('Population Figures'!W23<>\"\",B24*'Population Figures'!W23*AF24,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V23<>\"\",B24*'Population Figures'!V23*AF24,\"N/A\")","v":"N/A"},{"$f":"B24*'Population Figures'!U23","v":315018.73800000001},{"$f":"IF('Scenario 2 Contributing Fact'!G26<>\"\", B24*'Population Figures'!X23*'Scenario 2 Contributing Fact'!G26,B24*'Population Figures'!X23*'Scenario 3 - Nut. Analysis'!K22)","v":0},{"$f":"IF('Population Figures'!Y23<>\"\",B24*'Population Figures'!Y23*AJ24,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z23<>\"\",B24*'Population Figures'!Z23*AJ24,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E24","v":"Laghman"},{"$f":"'Population Figures'!F24","v":1385941.32},{"$f":"B25*('Population Figures'!G24)*'Population Figures'!AA24","v":0},{"$f":"B25*('Population Figures'!G24)*'Population Figures'!AB24","v":22175.061120000002},{"$f":"B25*('Population Figures'!G24)*'Population Figures'!AC24","v":0},{"$f":"IF('Population Figures'!H24<>\"\",IF(C25<>0,B25*('Population Figures'!H24)*'Population Figures'!AA24, IF(D25<>0, B25*('Population Figures'!H24)*'Population Figures'!AB24, IF(E25<>0, B25*('Population Figures'!H24)*'Population Figures'!AC24, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H24<>\"\",IF(C25<>0,B25*('Population Figures'!I24)*'Population Figures'!AA24, IF(D25<>0, B25*('Population Figures'!I24)*'Population Figures'!AB24, IF(E25<>0, B25*('Population Figures'!I24)*'Population Figures'!AC24, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B25*('Population Figures'!G24)","v":221750.61120000001},{"$f":"'Population Figures'!AE24*(B25*'Population Figures'!G24)*'Population Figures'!$AI24","v":0},{"$f":"'Population Figures'!AF24*(B25*'Population Figures'!G24)*'Population Figures'!$AI24","v":5765.5158912000006},{"$f":"'Population Figures'!AG24*(B25*'Population Figures'!G24)*'Population Figures'!$AI24","v":0},{"$f":"IF('Population Figures'!H24<>\"\",IF(I25<>0,'Population Figures'!AE24*(B25*'Population Figures'!H24)*'Population Figures'!$AI24, IF(J25<>0, 'Population Figures'!AF24*(B25*'Population Figures'!H24)*'Population Figures'!$AI24, IF(K25<>0, 'Population Figures'!AG24*(B25*'Population Figures'!H24)*'Population Figures'!$AI24, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I24<>\"\",IF(I25<>0,'Population Figures'!AE24*(B25*'Population Figures'!I24)*'Population Figures'!$AI24, IF(J25<>0, 'Population Figures'!AF24*(B25*'Population Figures'!I24)*'Population Figures'!$AI24, IF(K25<>0, 'Population Figures'!AG24*(B25*'Population Figures'!I24)*'Population Figures'!$AI24, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I25<>0,I25*'Population Figures'!$AM$6,IF(J25<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J25),IF(K25<>0,('PiN Physical and Mental WB'!K25*'Population Figures'!$AM$6),\"Key Values\")))","v":576.55158912000013},{"$f":"IFERROR(L25*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M25*'Population Figures'!$AM$6,\"\")","v":""},5188.9643020800004,"","",{"$f":"('Population Figures'!AA24-'Population Figures'!AE24)*(B25*ABS('Population Figures'!G24-'Population Figures'!J24)*'Population Figures'!$AJ24)","v":0},{"$f":"ABS('Population Figures'!AB24-'Population Figures'!AF24)*(B25*ABS('Population Figures'!G24-'Population Figures'!J24))*'Population Figures'!$AJ24","v":46052.058180960012},{"$f":"ABS('Population Figures'!AC24-'Population Figures'!AG24)*(B25*ABS('Population Figures'!G24-'Population Figures'!J24)*'Population Figures'!$AJ24)","v":0},{"$f":"IF('Population Figures'!H24<>\"\",IF(T25<>0,('Population Figures'!AA24-'Population Figures'!AE24)*(ABS('Population Figures'!H24-'Population Figures'!K24)*B25)*'Population Figures'!$AJ24, IF(U25<>0, ('Population Figures'!AB24-'Population Figures'!AF24)*(ABS('Population Figures'!H24-'Population Figures'!K24)*B25)*'Population Figures'!$AJ24, IF(V25<>0, ('Population Figures'!AC24-'Population Figures'!AG24)*(B25*ABS('Population Figures'!H24-'Population Figures'!K24))*'Population Figures'!$AJ24, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I24<>\"\",IF(T25<>0,('Population Figures'!AA24-'Population Figures'!AE24)*(ABS('Population Figures'!I24-'Population Figures'!L24)*B25)*'Population Figures'!$AJ24, IF(U25<>0, ('Population Figures'!AB24-'Population Figures'!AF24)*(ABS('Population Figures'!I24-'Population Figures'!L24)*B25)*'Population Figures'!$AJ24, IF(V25<>0, ('Population Figures'!AC24-'Population Figures'!AG24)*(B25*ABS('Population Figures'!I24-'Population Figures'!L24))*'Population Figures'!$AJ24, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P24*'Population Figures'!F24","v":74840.831279999999},{"$f":"IF('Population Figures'!Q24<>\"\",'Population Figures'!Q24*'Population Figures'!F24,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R24<>\"\",'Population Figures'!R24*'Population Figures'!F24,\"N/A\")","v":"N/A"},{"$f":"B25*'Population Figures'!S24*'Population Figures'!AD22","v":4850.7946200000006},{"$f":"B25*'Population Figures'!S24","v":97015.892400000012},{"$f":"B25*'Population Figures'!S24*ABS('Population Figures'!AD24-'Population Figures'!AH24)*'Population Figures'!$AM$14","v":291.04767720000007},{"$f":"B25*'Population Figures'!S24*ABS('Population Figures'!AD24-'Population Figures'!AH24)*'Population Figures'!$AM$15","v":582.09535440000013},{"$f":"IF('Scenario 2 Contributing Fact'!F27<>\"\", B25*'Population Figures'!U24*'Scenario 2 Contributing Fact'!F27,B25*'Population Figures'!U24*'Scenario 3 - Nut. Analysis'!J23)","v":0},{"$f":"IF('Population Figures'!W24<>\"\",B25*'Population Figures'!W24*AF25,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V24<>\"\",B25*'Population Figures'!V24*AF25,\"N/A\")","v":"N/A"},{"$f":"B25*'Population Figures'!U24","v":138594.13200000001},{"$f":"IF('Scenario 2 Contributing Fact'!G27<>\"\", B25*'Population Figures'!X24*'Scenario 2 Contributing Fact'!G27,B25*'Population Figures'!X24*'Scenario 3 - Nut. Analysis'!K23)","v":0},{"$f":"IF('Population Figures'!Y24<>\"\",B25*'Population Figures'!Y24*AJ25,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z24<>\"\",B25*'Population Figures'!Z24*AJ25,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E25","v":"Logar"},{"$f":"'Population Figures'!F25","v":1219517.1000000001},{"$f":"B26*('Population Figures'!G25)*'Population Figures'!AA25","v":0},{"$f":"B26*('Population Figures'!G25)*'Population Figures'!AB25","v":19512.2736},{"$f":"B26*('Population Figures'!G25)*'Population Figures'!AC25","v":0},{"$f":"IF('Population Figures'!H25<>\"\",IF(C26<>0,B26*('Population Figures'!H25)*'Population Figures'!AA25, IF(D26<>0, B26*('Population Figures'!H25)*'Population Figures'!AB25, IF(E26<>0, B26*('Population Figures'!H25)*'Population Figures'!AC25, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H25<>\"\",IF(C26<>0,B26*('Population Figures'!I25)*'Population Figures'!AA25, IF(D26<>0, B26*('Population Figures'!I25)*'Population Figures'!AB25, IF(E26<>0, B26*('Population Figures'!I25)*'Population Figures'!AC25, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B26*('Population Figures'!G25)","v":195122.736},{"$f":"'Population Figures'!AE25*(B26*'Population Figures'!G25)*'Population Figures'!$AI25","v":0},{"$f":"'Population Figures'!AF25*(B26*'Population Figures'!G25)*'Population Figures'!$AI25","v":5073.1911360000004},{"$f":"'Population Figures'!AG25*(B26*'Population Figures'!G25)*'Population Figures'!$AI25","v":0},{"$f":"IF('Population Figures'!H25<>\"\",IF(I26<>0,'Population Figures'!AE25*(B26*'Population Figures'!H25)*'Population Figures'!$AI25, IF(J26<>0, 'Population Figures'!AF25*(B26*'Population Figures'!H25)*'Population Figures'!$AI25, IF(K26<>0, 'Population Figures'!AG25*(B26*'Population Figures'!H25)*'Population Figures'!$AI25, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I25<>\"\",IF(I26<>0,'Population Figures'!AE25*(B26*'Population Figures'!I25)*'Population Figures'!$AI25, IF(J26<>0, 'Population Figures'!AF25*(B26*'Population Figures'!I25)*'Population Figures'!$AI25, IF(K26<>0, 'Population Figures'!AG25*(B26*'Population Figures'!I25)*'Population Figures'!$AI25, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I26<>0,I26*'Population Figures'!$AM$6,IF(J26<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J26),IF(K26<>0,('PiN Physical and Mental WB'!K26*'Population Figures'!$AM$6),\"Key Values\")))","v":507.31911360000004},{"$f":"IFERROR(L26*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M26*'Population Figures'!$AM$6,\"\")","v":""},4565.8720224000008,"","",{"$f":"('Population Figures'!AA25-'Population Figures'!AE25)*(B26*ABS('Population Figures'!G25-'Population Figures'!J25)*'Population Figures'!$AJ25)","v":0},{"$f":"ABS('Population Figures'!AB25-'Population Figures'!AF25)*(B26*ABS('Population Figures'!G25-'Population Figures'!J25))*'Population Figures'!$AJ25","v":40522.114198800009},{"$f":"ABS('Population Figures'!AC25-'Population Figures'!AG25)*(B26*ABS('Population Figures'!G25-'Population Figures'!J25)*'Population Figures'!$AJ25)","v":0},{"$f":"IF('Population Figures'!H25<>\"\",IF(T26<>0,('Population Figures'!AA25-'Population Figures'!AE25)*(ABS('Population Figures'!H25-'Population Figures'!K25)*B26)*'Population Figures'!$AJ25, IF(U26<>0, ('Population Figures'!AB25-'Population Figures'!AF25)*(ABS('Population Figures'!H25-'Population Figures'!K25)*B26)*'Population Figures'!$AJ25, IF(V26<>0, ('Population Figures'!AC25-'Population Figures'!AG25)*(B26*ABS('Population Figures'!H25-'Population Figures'!K25))*'Population Figures'!$AJ25, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I25<>\"\",IF(T26<>0,('Population Figures'!AA25-'Population Figures'!AE25)*(ABS('Population Figures'!I25-'Population Figures'!L25)*B26)*'Population Figures'!$AJ25, IF(U26<>0, ('Population Figures'!AB25-'Population Figures'!AF25)*(ABS('Population Figures'!I25-'Population Figures'!L25)*B26)*'Population Figures'!$AJ25, IF(V26<>0, ('Population Figures'!AC25-'Population Figures'!AG25)*(B26*ABS('Population Figures'!I25-'Population Figures'!L25))*'Population Figures'!$AJ25, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P25*'Population Figures'!F25","v":65853.9234},{"$f":"IF('Population Figures'!Q25<>\"\",'Population Figures'!Q25*'Population Figures'!F25,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R25<>\"\",'Population Figures'!R25*'Population Figures'!F25,\"N/A\")","v":"N/A"},{"$f":"B26*'Population Figures'!S25*'Population Figures'!AD23","v":4268.3098500000006},{"$f":"B26*'Population Figures'!S25","v":85366.197000000015},{"$f":"B26*'Population Figures'!S25*ABS('Population Figures'!AD25-'Population Figures'!AH25)*'Population Figures'!$AM$14","v":256.09859100000011},{"$f":"B26*'Population Figures'!S25*ABS('Population Figures'!AD25-'Population Figures'!AH25)*'Population Figures'!$AM$15","v":512.19718200000023},{"$f":"IF('Scenario 2 Contributing Fact'!F28<>\"\", B26*'Population Figures'!U25*'Scenario 2 Contributing Fact'!F28,B26*'Population Figures'!U25*'Scenario 3 - Nut. Analysis'!J24)","v":0},{"$f":"IF('Population Figures'!W25<>\"\",B26*'Population Figures'!W25*AF26,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V25<>\"\",B26*'Population Figures'!V25*AF26,\"N/A\")","v":"N/A"},{"$f":"B26*'Population Figures'!U25","v":121951.71000000002},{"$f":"IF('Scenario 2 Contributing Fact'!G28<>\"\", B26*'Population Figures'!X25*'Scenario 2 Contributing Fact'!G28,B26*'Population Figures'!X25*'Scenario 3 - Nut. Analysis'!K24)","v":0},{"$f":"IF('Population Figures'!Y25<>\"\",B26*'Population Figures'!Y25*AJ26,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z25<>\"\",B26*'Population Figures'!Z25*AJ26,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E26","v":"Nangarhar"},{"$f":"'Population Figures'!F26","v":4729070.88},{"$f":"B27*('Population Figures'!G26)*'Population Figures'!AA26","v":0},{"$f":"B27*('Population Figures'!G26)*'Population Figures'!AB26","v":75665.134080000003},{"$f":"B27*('Population Figures'!G26)*'Population Figures'!AC26","v":0},{"$f":"IF('Population Figures'!H26<>\"\",IF(C27<>0,B27*('Population Figures'!H26)*'Population Figures'!AA26, IF(D27<>0, B27*('Population Figures'!H26)*'Population Figures'!AB26, IF(E27<>0, B27*('Population Figures'!H26)*'Population Figures'!AC26, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H26<>\"\",IF(C27<>0,B27*('Population Figures'!I26)*'Population Figures'!AA26, IF(D27<>0, B27*('Population Figures'!I26)*'Population Figures'!AB26, IF(E27<>0, B27*('Population Figures'!I26)*'Population Figures'!AC26, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B27*('Population Figures'!G26)","v":756651.34080000001},{"$f":"'Population Figures'!AE26*(B27*'Population Figures'!G26)*'Population Figures'!$AI26","v":0},{"$f":"'Population Figures'!AF26*(B27*'Population Figures'!G26)*'Population Figures'!$AI26","v":19672.9348608},{"$f":"'Population Figures'!AG26*(B27*'Population Figures'!G26)*'Population Figures'!$AI26","v":0},{"$f":"IF('Population Figures'!H26<>\"\",IF(I27<>0,'Population Figures'!AE26*(B27*'Population Figures'!H26)*'Population Figures'!$AI26, IF(J27<>0, 'Population Figures'!AF26*(B27*'Population Figures'!H26)*'Population Figures'!$AI26, IF(K27<>0, 'Population Figures'!AG26*(B27*'Population Figures'!H26)*'Population Figures'!$AI26, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I26<>\"\",IF(I27<>0,'Population Figures'!AE26*(B27*'Population Figures'!I26)*'Population Figures'!$AI26, IF(J27<>0, 'Population Figures'!AF26*(B27*'Population Figures'!I26)*'Population Figures'!$AI26, IF(K27<>0, 'Population Figures'!AG26*(B27*'Population Figures'!I26)*'Population Figures'!$AI26, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I27<>0,I27*'Population Figures'!$AM$6,IF(J27<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J27),IF(K27<>0,('PiN Physical and Mental WB'!K27*'Population Figures'!$AM$6),\"Key Values\")))","v":1967.2934860800001},{"$f":"IFERROR(L27*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M27*'Population Figures'!$AM$6,\"\")","v":""},17705.641374719999,"","",{"$f":"('Population Figures'!AA26-'Population Figures'!AE26)*(B27*ABS('Population Figures'!G26-'Population Figures'!J26)*'Population Figures'!$AJ26)","v":0},{"$f":"ABS('Population Figures'!AB26-'Population Figures'!AF26)*(B27*ABS('Population Figures'!G26-'Population Figures'!J26))*'Population Figures'!$AJ26","v":157137.56720064004},{"$f":"ABS('Population Figures'!AC26-'Population Figures'!AG26)*(B27*ABS('Population Figures'!G26-'Population Figures'!J26)*'Population Figures'!$AJ26)","v":0},{"$f":"IF('Population Figures'!H26<>\"\",IF(T27<>0,('Population Figures'!AA26-'Population Figures'!AE26)*(ABS('Population Figures'!H26-'Population Figures'!K26)*B27)*'Population Figures'!$AJ26, IF(U27<>0, ('Population Figures'!AB26-'Population Figures'!AF26)*(ABS('Population Figures'!H26-'Population Figures'!K26)*B27)*'Population Figures'!$AJ26, IF(V27<>0, ('Population Figures'!AC26-'Population Figures'!AG26)*(B27*ABS('Population Figures'!H26-'Population Figures'!K26))*'Population Figures'!$AJ26, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I26<>\"\",IF(T27<>0,('Population Figures'!AA26-'Population Figures'!AE26)*(ABS('Population Figures'!I26-'Population Figures'!L26)*B27)*'Population Figures'!$AJ26, IF(U27<>0, ('Population Figures'!AB26-'Population Figures'!AF26)*(ABS('Population Figures'!I26-'Population Figures'!L26)*B27)*'Population Figures'!$AJ26, IF(V27<>0, ('Population Figures'!AC26-'Population Figures'!AG26)*(B27*ABS('Population Figures'!I26-'Population Figures'!L26))*'Population Figures'!$AJ26, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P26*'Population Figures'!F26","v":255369.82751999999},{"$f":"IF('Population Figures'!Q26<>\"\",'Population Figures'!Q26*'Population Figures'!F26,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R26<>\"\",'Population Figures'!R26*'Population Figures'!F26,\"N/A\")","v":"N/A"},{"$f":"B27*'Population Figures'!S26*'Population Figures'!AD24","v":16551.748080000001},{"$f":"B27*'Population Figures'!S26","v":331034.96160000004},{"$f":"B27*'Population Figures'!S26*ABS('Population Figures'!AD26-'Population Figures'!AH26)*'Population Figures'!$AM$14","v":993.10488480000026},{"$f":"B27*'Population Figures'!S26*ABS('Population Figures'!AD26-'Population Figures'!AH26)*'Population Figures'!$AM$15","v":1986.2097696000005},{"$f":"IF('Scenario 2 Contributing Fact'!F29<>\"\", B27*'Population Figures'!U26*'Scenario 2 Contributing Fact'!F29,B27*'Population Figures'!U26*'Scenario 3 - Nut. Analysis'!J25)","v":0},{"$f":"IF('Population Figures'!W26<>\"\",B27*'Population Figures'!W26*AF27,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V26<>\"\",B27*'Population Figures'!V26*AF27,\"N/A\")","v":"N/A"},{"$f":"B27*'Population Figures'!U26","v":472907.08799999999},{"$f":"IF('Scenario 2 Contributing Fact'!G29<>\"\", B27*'Population Figures'!X26*'Scenario 2 Contributing Fact'!G29,B27*'Population Figures'!X26*'Scenario 3 - Nut. Analysis'!K25)","v":0},{"$f":"IF('Population Figures'!Y26<>\"\",B27*'Population Figures'!Y26*AJ27,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z26<>\"\",B27*'Population Figures'!Z26*AJ27,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E27","v":"Nimroz"},{"$f":"'Population Figures'!F27","v":513660.78},{"$f":"B28*('Population Figures'!G27)*'Population Figures'!AA27","v":0},{"$f":"B28*('Population Figures'!G27)*'Population Figures'!AB27","v":8218.5724800000007},{"$f":"B28*('Population Figures'!G27)*'Population Figures'!AC27","v":0},{"$f":"IF('Population Figures'!H27<>\"\",IF(C28<>0,B28*('Population Figures'!H27)*'Population Figures'!AA27, IF(D28<>0, B28*('Population Figures'!H27)*'Population Figures'!AB27, IF(E28<>0, B28*('Population Figures'!H27)*'Population Figures'!AC27, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H27<>\"\",IF(C28<>0,B28*('Population Figures'!I27)*'Population Figures'!AA27, IF(D28<>0, B28*('Population Figures'!I27)*'Population Figures'!AB27, IF(E28<>0, B28*('Population Figures'!I27)*'Population Figures'!AC27, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B28*('Population Figures'!G27)","v":82185.724800000011},{"$f":"'Population Figures'!AE27*(B28*'Population Figures'!G27)*'Population Figures'!$AI27","v":0},{"$f":"'Population Figures'!AF27*(B28*'Population Figures'!G27)*'Population Figures'!$AI27","v":2136.8288448000003},{"$f":"'Population Figures'!AG27*(B28*'Population Figures'!G27)*'Population Figures'!$AI27","v":0},{"$f":"IF('Population Figures'!H27<>\"\",IF(I28<>0,'Population Figures'!AE27*(B28*'Population Figures'!H27)*'Population Figures'!$AI27, IF(J28<>0, 'Population Figures'!AF27*(B28*'Population Figures'!H27)*'Population Figures'!$AI27, IF(K28<>0, 'Population Figures'!AG27*(B28*'Population Figures'!H27)*'Population Figures'!$AI27, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I27<>\"\",IF(I28<>0,'Population Figures'!AE27*(B28*'Population Figures'!I27)*'Population Figures'!$AI27, IF(J28<>0, 'Population Figures'!AF27*(B28*'Population Figures'!I27)*'Population Figures'!$AI27, IF(K28<>0, 'Population Figures'!AG27*(B28*'Population Figures'!I27)*'Population Figures'!$AI27, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I28<>0,I28*'Population Figures'!$AM$6,IF(J28<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J28),IF(K28<>0,('PiN Physical and Mental WB'!K28*'Population Figures'!$AM$6),\"Key Values\")))","v":213.68288448000004},{"$f":"IFERROR(L28*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M28*'Population Figures'!$AM$6,\"\")","v":""},1923.1459603200003,"","",{"$f":"('Population Figures'!AA27-'Population Figures'!AE27)*(B28*ABS('Population Figures'!G27-'Population Figures'!J27)*'Population Figures'!$AJ27)","v":0},{"$f":"ABS('Population Figures'!AB27-'Population Figures'!AF27)*(B28*ABS('Population Figures'!G27-'Population Figures'!J27))*'Population Figures'!$AJ27","v":17067.920397840004},{"$f":"ABS('Population Figures'!AC27-'Population Figures'!AG27)*(B28*ABS('Population Figures'!G27-'Population Figures'!J27)*'Population Figures'!$AJ27)","v":0},{"$f":"IF('Population Figures'!H27<>\"\",IF(T28<>0,('Population Figures'!AA27-'Population Figures'!AE27)*(ABS('Population Figures'!H27-'Population Figures'!K27)*B28)*'Population Figures'!$AJ27, IF(U28<>0, ('Population Figures'!AB27-'Population Figures'!AF27)*(ABS('Population Figures'!H27-'Population Figures'!K27)*B28)*'Population Figures'!$AJ27, IF(V28<>0, ('Population Figures'!AC27-'Population Figures'!AG27)*(B28*ABS('Population Figures'!H27-'Population Figures'!K27))*'Population Figures'!$AJ27, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I27<>\"\",IF(T28<>0,('Population Figures'!AA27-'Population Figures'!AE27)*(ABS('Population Figures'!I27-'Population Figures'!L27)*B28)*'Population Figures'!$AJ27, IF(U28<>0, ('Population Figures'!AB27-'Population Figures'!AF27)*(ABS('Population Figures'!I27-'Population Figures'!L27)*B28)*'Population Figures'!$AJ27, IF(V28<>0, ('Population Figures'!AC27-'Population Figures'!AG27)*(B28*ABS('Population Figures'!I27-'Population Figures'!L27))*'Population Figures'!$AJ27, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P27*'Population Figures'!F27","v":27737.682120000001},{"$f":"IF('Population Figures'!Q27<>\"\",'Population Figures'!Q27*'Population Figures'!F27,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R27<>\"\",'Population Figures'!R27*'Population Figures'!F27,\"N/A\")","v":"N/A"},{"$f":"B28*'Population Figures'!S27*'Population Figures'!AD25","v":1797.8127300000006},{"$f":"B28*'Population Figures'!S27","v":35956.254600000007},{"$f":"B28*'Population Figures'!S27*ABS('Population Figures'!AD27-'Population Figures'!AH27)*'Population Figures'!$AM$14","v":107.86876380000004},{"$f":"B28*'Population Figures'!S27*ABS('Population Figures'!AD27-'Population Figures'!AH27)*'Population Figures'!$AM$15","v":215.73752760000008},{"$f":"IF('Scenario 2 Contributing Fact'!F30<>\"\", B28*'Population Figures'!U27*'Scenario 2 Contributing Fact'!F30,B28*'Population Figures'!U27*'Scenario 3 - Nut. Analysis'!J26)","v":0},{"$f":"IF('Population Figures'!W27<>\"\",B28*'Population Figures'!W27*AF28,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V27<>\"\",B28*'Population Figures'!V27*AF28,\"N/A\")","v":"N/A"},{"$f":"B28*'Population Figures'!U27","v":51366.078000000009},{"$f":"IF('Scenario 2 Contributing Fact'!G30<>\"\", B28*'Population Figures'!X27*'Scenario 2 Contributing Fact'!G30,B28*'Population Figures'!X27*'Scenario 3 - Nut. Analysis'!K26)","v":0},{"$f":"IF('Population Figures'!Y27<>\"\",B28*'Population Figures'!Y27*AJ28,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z27<>\"\",B28*'Population Figures'!Z27*AJ28,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E28","v":"Nuristan"},{"$f":"'Population Figures'!F28","v":460196.46},{"$f":"B29*('Population Figures'!G28)*'Population Figures'!AA28","v":0},{"$f":"B29*('Population Figures'!G28)*'Population Figures'!AB28","v":7363.1433600000009},{"$f":"B29*('Population Figures'!G28)*'Population Figures'!AC28","v":0},{"$f":"IF('Population Figures'!H28<>\"\",IF(C29<>0,B29*('Population Figures'!H28)*'Population Figures'!AA28, IF(D29<>0, B29*('Population Figures'!H28)*'Population Figures'!AB28, IF(E29<>0, B29*('Population Figures'!H28)*'Population Figures'!AC28, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H28<>\"\",IF(C29<>0,B29*('Population Figures'!I28)*'Population Figures'!AA28, IF(D29<>0, B29*('Population Figures'!I28)*'Population Figures'!AB28, IF(E29<>0, B29*('Population Figures'!I28)*'Population Figures'!AC28, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B29*('Population Figures'!G28)","v":73631.433600000004},{"$f":"'Population Figures'!AE28*(B29*'Population Figures'!G28)*'Population Figures'!$AI28","v":0},{"$f":"'Population Figures'!AF28*(B29*'Population Figures'!G28)*'Population Figures'!$AI28","v":1914.4172736},{"$f":"'Population Figures'!AG28*(B29*'Population Figures'!G28)*'Population Figures'!$AI28","v":0},{"$f":"IF('Population Figures'!H28<>\"\",IF(I29<>0,'Population Figures'!AE28*(B29*'Population Figures'!H28)*'Population Figures'!$AI28, IF(J29<>0, 'Population Figures'!AF28*(B29*'Population Figures'!H28)*'Population Figures'!$AI28, IF(K29<>0, 'Population Figures'!AG28*(B29*'Population Figures'!H28)*'Population Figures'!$AI28, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I28<>\"\",IF(I29<>0,'Population Figures'!AE28*(B29*'Population Figures'!I28)*'Population Figures'!$AI28, IF(J29<>0, 'Population Figures'!AF28*(B29*'Population Figures'!I28)*'Population Figures'!$AI28, IF(K29<>0, 'Population Figures'!AG28*(B29*'Population Figures'!I28)*'Population Figures'!$AI28, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I29<>0,I29*'Population Figures'!$AM$6,IF(J29<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J29),IF(K29<>0,('PiN Physical and Mental WB'!K29*'Population Figures'!$AM$6),\"Key Values\")))","v":191.44172736000002},{"$f":"IFERROR(L29*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M29*'Population Figures'!$AM$6,\"\")","v":""},1722.9755462400001,"","",{"$f":"('Population Figures'!AA28-'Population Figures'!AE28)*(B29*ABS('Population Figures'!G28-'Population Figures'!J28)*'Population Figures'!$AJ28)","v":0},{"$f":"ABS('Population Figures'!AB28-'Population Figures'!AF28)*(B29*ABS('Population Figures'!G28-'Population Figures'!J28))*'Population Figures'!$AJ28","v":15291.407972880006},{"$f":"ABS('Population Figures'!AC28-'Population Figures'!AG28)*(B29*ABS('Population Figures'!G28-'Population Figures'!J28)*'Population Figures'!$AJ28)","v":0},{"$f":"IF('Population Figures'!H28<>\"\",IF(T29<>0,('Population Figures'!AA28-'Population Figures'!AE28)*(ABS('Population Figures'!H28-'Population Figures'!K28)*B29)*'Population Figures'!$AJ28, IF(U29<>0, ('Population Figures'!AB28-'Population Figures'!AF28)*(ABS('Population Figures'!H28-'Population Figures'!K28)*B29)*'Population Figures'!$AJ28, IF(V29<>0, ('Population Figures'!AC28-'Population Figures'!AG28)*(B29*ABS('Population Figures'!H28-'Population Figures'!K28))*'Population Figures'!$AJ28, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I28<>\"\",IF(T29<>0,('Population Figures'!AA28-'Population Figures'!AE28)*(ABS('Population Figures'!I28-'Population Figures'!L28)*B29)*'Population Figures'!$AJ28, IF(U29<>0, ('Population Figures'!AB28-'Population Figures'!AF28)*(ABS('Population Figures'!I28-'Population Figures'!L28)*B29)*'Population Figures'!$AJ28, IF(V29<>0, ('Population Figures'!AC28-'Population Figures'!AG28)*(B29*ABS('Population Figures'!I28-'Population Figures'!L28))*'Population Figures'!$AJ28, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P28*'Population Figures'!F28","v":24850.608840000001},{"$f":"IF('Population Figures'!Q28<>\"\",'Population Figures'!Q28*'Population Figures'!F28,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R28<>\"\",'Population Figures'!R28*'Population Figures'!F28,\"N/A\")","v":"N/A"},{"$f":"B29*'Population Figures'!S28*'Population Figures'!AD26","v":1610.6876100000004},{"$f":"B29*'Population Figures'!S28","v":32213.752200000006},{"$f":"B29*'Population Figures'!S28*ABS('Population Figures'!AD28-'Population Figures'!AH28)*'Population Figures'!$AM$14","v":96.641256600000034},{"$f":"B29*'Population Figures'!S28*ABS('Population Figures'!AD28-'Population Figures'!AH28)*'Population Figures'!$AM$15","v":193.28251320000007},{"$f":"IF('Scenario 2 Contributing Fact'!F31<>\"\", B29*'Population Figures'!U28*'Scenario 2 Contributing Fact'!F31,B29*'Population Figures'!U28*'Scenario 3 - Nut. Analysis'!J27)","v":0},{"$f":"IF('Population Figures'!W28<>\"\",B29*'Population Figures'!W28*AF29,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V28<>\"\",B29*'Population Figures'!V28*AF29,\"N/A\")","v":"N/A"},{"$f":"B29*'Population Figures'!U28","v":46019.646000000008},{"$f":"IF('Scenario 2 Contributing Fact'!G31<>\"\", B29*'Population Figures'!X28*'Scenario 2 Contributing Fact'!G31,B29*'Population Figures'!X28*'Scenario 3 - Nut. Analysis'!K27)","v":0},{"$f":"IF('Population Figures'!Y28<>\"\",B29*'Population Figures'!Y28*AJ29,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z28<>\"\",B29*'Population Figures'!Z28*AJ29,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E29","v":"Paktika"},{"$f":"'Population Figures'!F29","v":1352161.98},{"$f":"B30*('Population Figures'!G29)*'Population Figures'!AA29","v":0},{"$f":"B30*('Population Figures'!G29)*'Population Figures'!AB29","v":21634.591680000001},{"$f":"B30*('Population Figures'!G29)*'Population Figures'!AC29","v":0},{"$f":"IF('Population Figures'!H29<>\"\",IF(C30<>0,B30*('Population Figures'!H29)*'Population Figures'!AA29, IF(D30<>0, B30*('Population Figures'!H29)*'Population Figures'!AB29, IF(E30<>0, B30*('Population Figures'!H29)*'Population Figures'!AC29, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H29<>\"\",IF(C30<>0,B30*('Population Figures'!I29)*'Population Figures'!AA29, IF(D30<>0, B30*('Population Figures'!I29)*'Population Figures'!AB29, IF(E30<>0, B30*('Population Figures'!I29)*'Population Figures'!AC29, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B30*('Population Figures'!G29)","v":216345.91680000001},{"$f":"'Population Figures'!AE29*(B30*'Population Figures'!G29)*'Population Figures'!$AI29","v":0},{"$f":"'Population Figures'!AF29*(B30*'Population Figures'!G29)*'Population Figures'!$AI29","v":5624.9938368000012},{"$f":"'Population Figures'!AG29*(B30*'Population Figures'!G29)*'Population Figures'!$AI29","v":0},{"$f":"IF('Population Figures'!H29<>\"\",IF(I30<>0,'Population Figures'!AE29*(B30*'Population Figures'!H29)*'Population Figures'!$AI29, IF(J30<>0, 'Population Figures'!AF29*(B30*'Population Figures'!H29)*'Population Figures'!$AI29, IF(K30<>0, 'Population Figures'!AG29*(B30*'Population Figures'!H29)*'Population Figures'!$AI29, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I29<>\"\",IF(I30<>0,'Population Figures'!AE29*(B30*'Population Figures'!I29)*'Population Figures'!$AI29, IF(J30<>0, 'Population Figures'!AF29*(B30*'Population Figures'!I29)*'Population Figures'!$AI29, IF(K30<>0, 'Population Figures'!AG29*(B30*'Population Figures'!I29)*'Population Figures'!$AI29, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I30<>0,I30*'Population Figures'!$AM$6,IF(J30<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J30),IF(K30<>0,('PiN Physical and Mental WB'!K30*'Population Figures'!$AM$6),\"Key Values\")))","v":562.49938368000016},{"$f":"IFERROR(L30*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M30*'Population Figures'!$AM$6,\"\")","v":""},5062.4944531200008,"","",{"$f":"('Population Figures'!AA29-'Population Figures'!AE29)*(B30*ABS('Population Figures'!G29-'Population Figures'!J29)*'Population Figures'!$AJ29)","v":0},{"$f":"ABS('Population Figures'!AB29-'Population Figures'!AF29)*(B30*ABS('Population Figures'!G29-'Population Figures'!J29))*'Population Figures'!$AJ29","v":44929.63827144001},{"$f":"ABS('Population Figures'!AC29-'Population Figures'!AG29)*(B30*ABS('Population Figures'!G29-'Population Figures'!J29)*'Population Figures'!$AJ29)","v":0},{"$f":"IF('Population Figures'!H29<>\"\",IF(T30<>0,('Population Figures'!AA29-'Population Figures'!AE29)*(ABS('Population Figures'!H29-'Population Figures'!K29)*B30)*'Population Figures'!$AJ29, IF(U30<>0, ('Population Figures'!AB29-'Population Figures'!AF29)*(ABS('Population Figures'!H29-'Population Figures'!K29)*B30)*'Population Figures'!$AJ29, IF(V30<>0, ('Population Figures'!AC29-'Population Figures'!AG29)*(B30*ABS('Population Figures'!H29-'Population Figures'!K29))*'Population Figures'!$AJ29, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I29<>\"\",IF(T30<>0,('Population Figures'!AA29-'Population Figures'!AE29)*(ABS('Population Figures'!I29-'Population Figures'!L29)*B30)*'Population Figures'!$AJ29, IF(U30<>0, ('Population Figures'!AB29-'Population Figures'!AF29)*(ABS('Population Figures'!I29-'Population Figures'!L29)*B30)*'Population Figures'!$AJ29, IF(V30<>0, ('Population Figures'!AC29-'Population Figures'!AG29)*(B30*ABS('Population Figures'!I29-'Population Figures'!L29))*'Population Figures'!$AJ29, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P29*'Population Figures'!F29","v":73016.746920000005},{"$f":"IF('Population Figures'!Q29<>\"\",'Population Figures'!Q29*'Population Figures'!F29,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R29<>\"\",'Population Figures'!R29*'Population Figures'!F29,\"N/A\")","v":"N/A"},{"$f":"B30*'Population Figures'!S29*'Population Figures'!AD27","v":4732.56693},{"$f":"B30*'Population Figures'!S29","v":94651.338600000003},{"$f":"B30*'Population Figures'!S29*ABS('Population Figures'!AD29-'Population Figures'!AH29)*'Population Figures'!$AM$14","v":283.95401580000004},{"$f":"B30*'Population Figures'!S29*ABS('Population Figures'!AD29-'Population Figures'!AH29)*'Population Figures'!$AM$15","v":567.90803160000007},{"$f":"IF('Scenario 2 Contributing Fact'!F32<>\"\", B30*'Population Figures'!U29*'Scenario 2 Contributing Fact'!F32,B30*'Population Figures'!U29*'Scenario 3 - Nut. Analysis'!J28)","v":0},{"$f":"IF('Population Figures'!W29<>\"\",B30*'Population Figures'!W29*AF30,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V29<>\"\",B30*'Population Figures'!V29*AF30,\"N/A\")","v":"N/A"},{"$f":"B30*'Population Figures'!U29","v":135216.198},{"$f":"IF('Scenario 2 Contributing Fact'!G32<>\"\", B30*'Population Figures'!X29*'Scenario 2 Contributing Fact'!G32,B30*'Population Figures'!X29*'Scenario 3 - Nut. Analysis'!K28)","v":0},{"$f":"IF('Population Figures'!Y29<>\"\",B30*'Population Figures'!Y29*AJ30,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z29<>\"\",B30*'Population Figures'!Z29*AJ30,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E30","v":"Paktya"},{"$f":"'Population Figures'!F30","v":1717272},{"$f":"B31*('Population Figures'!G30)*'Population Figures'!AA30","v":0},{"$f":"B31*('Population Figures'!G30)*'Population Figures'!AB30","v":27476.352000000003},{"$f":"B31*('Population Figures'!G30)*'Population Figures'!AC30","v":0},{"$f":"IF('Population Figures'!H30<>\"\",IF(C31<>0,B31*('Population Figures'!H30)*'Population Figures'!AA30, IF(D31<>0, B31*('Population Figures'!H30)*'Population Figures'!AB30, IF(E31<>0, B31*('Population Figures'!H30)*'Population Figures'!AC30, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H30<>\"\",IF(C31<>0,B31*('Population Figures'!I30)*'Population Figures'!AA30, IF(D31<>0, B31*('Population Figures'!I30)*'Population Figures'!AB30, IF(E31<>0, B31*('Population Figures'!I30)*'Population Figures'!AC30, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B31*('Population Figures'!G30)","v":274763.52000000002},{"$f":"'Population Figures'!AE30*(B31*'Population Figures'!G30)*'Population Figures'!$AI30","v":0},{"$f":"'Population Figures'!AF30*(B31*'Population Figures'!G30)*'Population Figures'!$AI30","v":7143.8515200000011},{"$f":"'Population Figures'!AG30*(B31*'Population Figures'!G30)*'Population Figures'!$AI30","v":0},{"$f":"IF('Population Figures'!H30<>\"\",IF(I31<>0,'Population Figures'!AE30*(B31*'Population Figures'!H30)*'Population Figures'!$AI30, IF(J31<>0, 'Population Figures'!AF30*(B31*'Population Figures'!H30)*'Population Figures'!$AI30, IF(K31<>0, 'Population Figures'!AG30*(B31*'Population Figures'!H30)*'Population Figures'!$AI30, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I30<>\"\",IF(I31<>0,'Population Figures'!AE30*(B31*'Population Figures'!I30)*'Population Figures'!$AI30, IF(J31<>0, 'Population Figures'!AF30*(B31*'Population Figures'!I30)*'Population Figures'!$AI30, IF(K31<>0, 'Population Figures'!AG30*(B31*'Population Figures'!I30)*'Population Figures'!$AI30, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I31<>0,I31*'Population Figures'!$AM$6,IF(J31<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J31),IF(K31<>0,('PiN Physical and Mental WB'!K31*'Population Figures'!$AM$6),\"Key Values\")))","v":714.38515200000018},{"$f":"IFERROR(L31*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M31*'Population Figures'!$AM$6,\"\")","v":""},6429.4663680000012,"","",{"$f":"('Population Figures'!AA30-'Population Figures'!AE30)*(B31*ABS('Population Figures'!G30-'Population Figures'!J30)*'Population Figures'!$AJ30)","v":0},{"$f":"ABS('Population Figures'!AB30-'Population Figures'!AF30)*(B31*ABS('Population Figures'!G30-'Population Figures'!J30))*'Population Figures'!$AJ30","v":57061.514016000023},{"$f":"ABS('Population Figures'!AC30-'Population Figures'!AG30)*(B31*ABS('Population Figures'!G30-'Population Figures'!J30)*'Population Figures'!$AJ30)","v":0},{"$f":"IF('Population Figures'!H30<>\"\",IF(T31<>0,('Population Figures'!AA30-'Population Figures'!AE30)*(ABS('Population Figures'!H30-'Population Figures'!K30)*B31)*'Population Figures'!$AJ30, IF(U31<>0, ('Population Figures'!AB30-'Population Figures'!AF30)*(ABS('Population Figures'!H30-'Population Figures'!K30)*B31)*'Population Figures'!$AJ30, IF(V31<>0, ('Population Figures'!AC30-'Population Figures'!AG30)*(B31*ABS('Population Figures'!H30-'Population Figures'!K30))*'Population Figures'!$AJ30, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I30<>\"\",IF(T31<>0,('Population Figures'!AA30-'Population Figures'!AE30)*(ABS('Population Figures'!I30-'Population Figures'!L30)*B31)*'Population Figures'!$AJ30, IF(U31<>0, ('Population Figures'!AB30-'Population Figures'!AF30)*(ABS('Population Figures'!I30-'Population Figures'!L30)*B31)*'Population Figures'!$AJ30, IF(V31<>0, ('Population Figures'!AC30-'Population Figures'!AG30)*(B31*ABS('Population Figures'!I30-'Population Figures'!L30))*'Population Figures'!$AJ30, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P30*'Population Figures'!F30","v":92732.687999999995},{"$f":"IF('Population Figures'!Q30<>\"\",'Population Figures'!Q30*'Population Figures'!F30,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R30<>\"\",'Population Figures'!R30*'Population Figures'!F30,\"N/A\")","v":"N/A"},{"$f":"B31*'Population Figures'!S30*'Population Figures'!AD28","v":6010.4520000000011},{"$f":"B31*'Population Figures'!S30","v":120209.04000000001},{"$f":"B31*'Population Figures'!S30*ABS('Population Figures'!AD30-'Population Figures'!AH30)*'Population Figures'!$AM$14","v":360.6271200000001},{"$f":"B31*'Population Figures'!S30*ABS('Population Figures'!AD30-'Population Figures'!AH30)*'Population Figures'!$AM$15","v":721.25424000000021},{"$f":"IF('Scenario 2 Contributing Fact'!F33<>\"\", B31*'Population Figures'!U30*'Scenario 2 Contributing Fact'!F33,B31*'Population Figures'!U30*'Scenario 3 - Nut. Analysis'!J29)","v":0},{"$f":"IF('Population Figures'!W30<>\"\",B31*'Population Figures'!W30*AF31,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V30<>\"\",B31*'Population Figures'!V30*AF31,\"N/A\")","v":"N/A"},{"$f":"B31*'Population Figures'!U30","v":171727.2},{"$f":"IF('Scenario 2 Contributing Fact'!G33<>\"\", B31*'Population Figures'!X30*'Scenario 2 Contributing Fact'!G33,B31*'Population Figures'!X30*'Scenario 3 - Nut. Analysis'!K29)","v":0},{"$f":"IF('Population Figures'!Y30<>\"\",B31*'Population Figures'!Y30*AJ31,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z30<>\"\",B31*'Population Figures'!Z30*AJ31,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E31","v":"Panjsher"},{"$f":"'Population Figures'!F31","v":477363.05999999994},{"$f":"B32*('Population Figures'!G31)*'Population Figures'!AA31","v":0},{"$f":"B32*('Population Figures'!G31)*'Population Figures'!AB31","v":7637.8089599999994},{"$f":"B32*('Population Figures'!G31)*'Population Figures'!AC31","v":0},{"$f":"IF('Population Figures'!H31<>\"\",IF(C32<>0,B32*('Population Figures'!H31)*'Population Figures'!AA31, IF(D32<>0, B32*('Population Figures'!H31)*'Population Figures'!AB31, IF(E32<>0, B32*('Population Figures'!H31)*'Population Figures'!AC31, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H31<>\"\",IF(C32<>0,B32*('Population Figures'!I31)*'Population Figures'!AA31, IF(D32<>0, B32*('Population Figures'!I31)*'Population Figures'!AB31, IF(E32<>0, B32*('Population Figures'!I31)*'Population Figures'!AC31, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B32*('Population Figures'!G31)","v":76378.089599999992},{"$f":"'Population Figures'!AE31*(B32*'Population Figures'!G31)*'Population Figures'!$AI31","v":0},{"$f":"'Population Figures'!AF31*(B32*'Population Figures'!G31)*'Population Figures'!$AI31","v":1985.8303295999999},{"$f":"'Population Figures'!AG31*(B32*'Population Figures'!G31)*'Population Figures'!$AI31","v":0},{"$f":"IF('Population Figures'!H31<>\"\",IF(I32<>0,'Population Figures'!AE31*(B32*'Population Figures'!H31)*'Population Figures'!$AI31, IF(J32<>0, 'Population Figures'!AF31*(B32*'Population Figures'!H31)*'Population Figures'!$AI31, IF(K32<>0, 'Population Figures'!AG31*(B32*'Population Figures'!H31)*'Population Figures'!$AI31, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I31<>\"\",IF(I32<>0,'Population Figures'!AE31*(B32*'Population Figures'!I31)*'Population Figures'!$AI31, IF(J32<>0, 'Population Figures'!AF31*(B32*'Population Figures'!I31)*'Population Figures'!$AI31, IF(K32<>0, 'Population Figures'!AG31*(B32*'Population Figures'!I31)*'Population Figures'!$AI31, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I32<>0,I32*'Population Figures'!$AM$6,IF(J32<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J32),IF(K32<>0,('PiN Physical and Mental WB'!K32*'Population Figures'!$AM$6),\"Key Values\")))","v":198.58303296},{"$f":"IFERROR(L32*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M32*'Population Figures'!$AM$6,\"\")","v":""},1787.2472966399998,"","",{"$f":"('Population Figures'!AA31-'Population Figures'!AE31)*(B32*ABS('Population Figures'!G31-'Population Figures'!J31)*'Population Figures'!$AJ31)","v":0},{"$f":"ABS('Population Figures'!AB31-'Population Figures'!AF31)*(B32*ABS('Population Figures'!G31-'Population Figures'!J31))*'Population Figures'!$AJ31","v":15861.819757680005},{"$f":"ABS('Population Figures'!AC31-'Population Figures'!AG31)*(B32*ABS('Population Figures'!G31-'Population Figures'!J31)*'Population Figures'!$AJ31)","v":0},{"$f":"IF('Population Figures'!H31<>\"\",IF(T32<>0,('Population Figures'!AA31-'Population Figures'!AE31)*(ABS('Population Figures'!H31-'Population Figures'!K31)*B32)*'Population Figures'!$AJ31, IF(U32<>0, ('Population Figures'!AB31-'Population Figures'!AF31)*(ABS('Population Figures'!H31-'Population Figures'!K31)*B32)*'Population Figures'!$AJ31, IF(V32<>0, ('Population Figures'!AC31-'Population Figures'!AG31)*(B32*ABS('Population Figures'!H31-'Population Figures'!K31))*'Population Figures'!$AJ31, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I31<>\"\",IF(T32<>0,('Population Figures'!AA31-'Population Figures'!AE31)*(ABS('Population Figures'!I31-'Population Figures'!L31)*B32)*'Population Figures'!$AJ31, IF(U32<>0, ('Population Figures'!AB31-'Population Figures'!AF31)*(ABS('Population Figures'!I31-'Population Figures'!L31)*B32)*'Population Figures'!$AJ31, IF(V32<>0, ('Population Figures'!AC31-'Population Figures'!AG31)*(B32*ABS('Population Figures'!I31-'Population Figures'!L31))*'Population Figures'!$AJ31, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P31*'Population Figures'!F31","v":25777.605239999997},{"$f":"IF('Population Figures'!Q31<>\"\",'Population Figures'!Q31*'Population Figures'!F31,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R31<>\"\",'Population Figures'!R31*'Population Figures'!F31,\"N/A\")","v":"N/A"},{"$f":"B32*'Population Figures'!S31*'Population Figures'!AD29","v":1670.77071},{"$f":"B32*'Population Figures'!S31","v":33415.414199999999},{"$f":"B32*'Population Figures'!S31*ABS('Population Figures'!AD31-'Population Figures'!AH31)*'Population Figures'!$AM$14","v":100.24624260000002},{"$f":"B32*'Population Figures'!S31*ABS('Population Figures'!AD31-'Population Figures'!AH31)*'Population Figures'!$AM$15","v":200.49248520000003},{"$f":"IF('Scenario 2 Contributing Fact'!F34<>\"\", B32*'Population Figures'!U31*'Scenario 2 Contributing Fact'!F34,B32*'Population Figures'!U31*'Scenario 3 - Nut. Analysis'!J30)","v":0},{"$f":"IF('Population Figures'!W31<>\"\",B32*'Population Figures'!W31*AF32,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V31<>\"\",B32*'Population Figures'!V31*AF32,\"N/A\")","v":"N/A"},{"$f":"B32*'Population Figures'!U31","v":47736.305999999997},{"$f":"IF('Scenario 2 Contributing Fact'!G34<>\"\", B32*'Population Figures'!X31*'Scenario 2 Contributing Fact'!G34,B32*'Population Figures'!X31*'Scenario 3 - Nut. Analysis'!K30)","v":0},{"$f":"IF('Population Figures'!Y31<>\"\",B32*'Population Figures'!Y31*AJ32,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z31<>\"\",B32*'Population Figures'!Z31*AJ32,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E32","v":"Parwan"},{"$f":"'Population Figures'!F32","v":2067932.7000000002},{"$f":"B33*('Population Figures'!G32)*'Population Figures'!AA32","v":0},{"$f":"B33*('Population Figures'!G32)*'Population Figures'!AB32","v":33086.923200000005},{"$f":"B33*('Population Figures'!G32)*'Population Figures'!AC32","v":0},{"$f":"IF('Population Figures'!H32<>\"\",IF(C33<>0,B33*('Population Figures'!H32)*'Population Figures'!AA32, IF(D33<>0, B33*('Population Figures'!H32)*'Population Figures'!AB32, IF(E33<>0, B33*('Population Figures'!H32)*'Population Figures'!AC32, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H32<>\"\",IF(C33<>0,B33*('Population Figures'!I32)*'Population Figures'!AA32, IF(D33<>0, B33*('Population Figures'!I32)*'Population Figures'!AB32, IF(E33<>0, B33*('Population Figures'!I32)*'Population Figures'!AC32, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B33*('Population Figures'!G32)","v":330869.23200000002},{"$f":"'Population Figures'!AE32*(B33*'Population Figures'!G32)*'Population Figures'!$AI32","v":0},{"$f":"'Population Figures'!AF32*(B33*'Population Figures'!G32)*'Population Figures'!$AI32","v":8602.6000320000003},{"$f":"'Population Figures'!AG32*(B33*'Population Figures'!G32)*'Population Figures'!$AI32","v":0},{"$f":"IF('Population Figures'!H32<>\"\",IF(I33<>0,'Population Figures'!AE32*(B33*'Population Figures'!H32)*'Population Figures'!$AI32, IF(J33<>0, 'Population Figures'!AF32*(B33*'Population Figures'!H32)*'Population Figures'!$AI32, IF(K33<>0, 'Population Figures'!AG32*(B33*'Population Figures'!H32)*'Population Figures'!$AI32, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I32<>\"\",IF(I33<>0,'Population Figures'!AE32*(B33*'Population Figures'!I32)*'Population Figures'!$AI32, IF(J33<>0, 'Population Figures'!AF32*(B33*'Population Figures'!I32)*'Population Figures'!$AI32, IF(K33<>0, 'Population Figures'!AG32*(B33*'Population Figures'!I32)*'Population Figures'!$AI32, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I33<>0,I33*'Population Figures'!$AM$6,IF(J33<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J33),IF(K33<>0,('PiN Physical and Mental WB'!K33*'Population Figures'!$AM$6),\"Key Values\")))","v":860.26000320000003},{"$f":"IFERROR(L33*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M33*'Population Figures'!$AM$6,\"\")","v":""},7742.3400288000003,"","",{"$f":"('Population Figures'!AA32-'Population Figures'!AE32)*(B33*ABS('Population Figures'!G32-'Population Figures'!J32)*'Population Figures'!$AJ32)","v":0},{"$f":"ABS('Population Figures'!AB32-'Population Figures'!AF32)*(B33*ABS('Population Figures'!G32-'Population Figures'!J32))*'Population Figures'!$AJ32","v":68713.267755600027},{"$f":"ABS('Population Figures'!AC32-'Population Figures'!AG32)*(B33*ABS('Population Figures'!G32-'Population Figures'!J32)*'Population Figures'!$AJ32)","v":0},{"$f":"IF('Population Figures'!H32<>\"\",IF(T33<>0,('Population Figures'!AA32-'Population Figures'!AE32)*(ABS('Population Figures'!H32-'Population Figures'!K32)*B33)*'Population Figures'!$AJ32, IF(U33<>0, ('Population Figures'!AB32-'Population Figures'!AF32)*(ABS('Population Figures'!H32-'Population Figures'!K32)*B33)*'Population Figures'!$AJ32, IF(V33<>0, ('Population Figures'!AC32-'Population Figures'!AG32)*(B33*ABS('Population Figures'!H32-'Population Figures'!K32))*'Population Figures'!$AJ32, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I32<>\"\",IF(T33<>0,('Population Figures'!AA32-'Population Figures'!AE32)*(ABS('Population Figures'!I32-'Population Figures'!L32)*B33)*'Population Figures'!$AJ32, IF(U33<>0, ('Population Figures'!AB32-'Population Figures'!AF32)*(ABS('Population Figures'!I32-'Population Figures'!L32)*B33)*'Population Figures'!$AJ32, IF(V33<>0, ('Population Figures'!AC32-'Population Figures'!AG32)*(B33*ABS('Population Figures'!I32-'Population Figures'!L32))*'Population Figures'!$AJ32, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P32*'Population Figures'!F32","v":111668.36580000001},{"$f":"IF('Population Figures'!Q32<>\"\",'Population Figures'!Q32*'Population Figures'!F32,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R32<>\"\",'Population Figures'!R32*'Population Figures'!F32,\"N/A\")","v":"N/A"},{"$f":"B33*'Population Figures'!S32*'Population Figures'!AD30","v":7237.7644500000015},{"$f":"B33*'Population Figures'!S32","v":144755.28900000002},{"$f":"B33*'Population Figures'!S32*ABS('Population Figures'!AD32-'Population Figures'!AH32)*'Population Figures'!$AM$14","v":434.26586700000007},{"$f":"B33*'Population Figures'!S32*ABS('Population Figures'!AD32-'Population Figures'!AH32)*'Population Figures'!$AM$15","v":868.53173400000014},{"$f":"IF('Scenario 2 Contributing Fact'!F35<>\"\", B33*'Population Figures'!U32*'Scenario 2 Contributing Fact'!F35,B33*'Population Figures'!U32*'Scenario 3 - Nut. Analysis'!J31)","v":0},{"$f":"IF('Population Figures'!W32<>\"\",B33*'Population Figures'!W32*AF33,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V32<>\"\",B33*'Population Figures'!V32*AF33,\"N/A\")","v":"N/A"},{"$f":"B33*'Population Figures'!U32","v":206793.27000000002},{"$f":"IF('Scenario 2 Contributing Fact'!G35<>\"\", B33*'Population Figures'!X32*'Scenario 2 Contributing Fact'!G35,B33*'Population Figures'!X32*'Scenario 3 - Nut. Analysis'!K31)","v":0},{"$f":"IF('Population Figures'!Y32<>\"\",B33*'Population Figures'!Y32*AJ33,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z32<>\"\",B33*'Population Figures'!Z32*AJ33,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E33","v":"Samangan"},{"$f":"'Population Figures'!F33","v":1207130.22},{"$f":"B34*('Population Figures'!G33)*'Population Figures'!AA33","v":0},{"$f":"B34*('Population Figures'!G33)*'Population Figures'!AB33","v":19314.08352},{"$f":"B34*('Population Figures'!G33)*'Population Figures'!AC33","v":0},{"$f":"IF('Population Figures'!H33<>\"\",IF(C34<>0,B34*('Population Figures'!H33)*'Population Figures'!AA33, IF(D34<>0, B34*('Population Figures'!H33)*'Population Figures'!AB33, IF(E34<>0, B34*('Population Figures'!H33)*'Population Figures'!AC33, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H33<>\"\",IF(C34<>0,B34*('Population Figures'!I33)*'Population Figures'!AA33, IF(D34<>0, B34*('Population Figures'!I33)*'Population Figures'!AB33, IF(E34<>0, B34*('Population Figures'!I33)*'Population Figures'!AC33, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B34*('Population Figures'!G33)","v":193140.8352},{"$f":"'Population Figures'!AE33*(B34*'Population Figures'!G33)*'Population Figures'!$AI33","v":0},{"$f":"'Population Figures'!AF33*(B34*'Population Figures'!G33)*'Population Figures'!$AI33","v":5021.6617152000008},{"$f":"'Population Figures'!AG33*(B34*'Population Figures'!G33)*'Population Figures'!$AI33","v":0},{"$f":"IF('Population Figures'!H33<>\"\",IF(I34<>0,'Population Figures'!AE33*(B34*'Population Figures'!H33)*'Population Figures'!$AI33, IF(J34<>0, 'Population Figures'!AF33*(B34*'Population Figures'!H33)*'Population Figures'!$AI33, IF(K34<>0, 'Population Figures'!AG33*(B34*'Population Figures'!H33)*'Population Figures'!$AI33, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I33<>\"\",IF(I34<>0,'Population Figures'!AE33*(B34*'Population Figures'!I33)*'Population Figures'!$AI33, IF(J34<>0, 'Population Figures'!AF33*(B34*'Population Figures'!I33)*'Population Figures'!$AI33, IF(K34<>0, 'Population Figures'!AG33*(B34*'Population Figures'!I33)*'Population Figures'!$AI33, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I34<>0,I34*'Population Figures'!$AM$6,IF(J34<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J34),IF(K34<>0,('PiN Physical and Mental WB'!K34*'Population Figures'!$AM$6),\"Key Values\")))","v":502.16617152000009},{"$f":"IFERROR(L34*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M34*'Population Figures'!$AM$6,\"\")","v":""},4519.495543680001,"","",{"$f":"('Population Figures'!AA33-'Population Figures'!AE33)*(B34*ABS('Population Figures'!G33-'Population Figures'!J33)*'Population Figures'!$AJ33)","v":0},{"$f":"ABS('Population Figures'!AB33-'Population Figures'!AF33)*(B34*ABS('Population Figures'!G33-'Population Figures'!J33))*'Population Figures'!$AJ33","v":40110.522950160004},{"$f":"ABS('Population Figures'!AC33-'Population Figures'!AG33)*(B34*ABS('Population Figures'!G33-'Population Figures'!J33)*'Population Figures'!$AJ33)","v":0},{"$f":"IF('Population Figures'!H33<>\"\",IF(T34<>0,('Population Figures'!AA33-'Population Figures'!AE33)*(ABS('Population Figures'!H33-'Population Figures'!K33)*B34)*'Population Figures'!$AJ33, IF(U34<>0, ('Population Figures'!AB33-'Population Figures'!AF33)*(ABS('Population Figures'!H33-'Population Figures'!K33)*B34)*'Population Figures'!$AJ33, IF(V34<>0, ('Population Figures'!AC33-'Population Figures'!AG33)*(B34*ABS('Population Figures'!H33-'Population Figures'!K33))*'Population Figures'!$AJ33, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I33<>\"\",IF(T34<>0,('Population Figures'!AA33-'Population Figures'!AE33)*(ABS('Population Figures'!I33-'Population Figures'!L33)*B34)*'Population Figures'!$AJ33, IF(U34<>0, ('Population Figures'!AB33-'Population Figures'!AF33)*(ABS('Population Figures'!I33-'Population Figures'!L33)*B34)*'Population Figures'!$AJ33, IF(V34<>0, ('Population Figures'!AC33-'Population Figures'!AG33)*(B34*ABS('Population Figures'!I33-'Population Figures'!L33))*'Population Figures'!$AJ33, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P33*'Population Figures'!F33","v":65185.031879999995},{"$f":"IF('Population Figures'!Q33<>\"\",'Population Figures'!Q33*'Population Figures'!F33,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R33<>\"\",'Population Figures'!R33*'Population Figures'!F33,\"N/A\")","v":"N/A"},{"$f":"B34*'Population Figures'!S33*'Population Figures'!AD31","v":4224.9557700000005},{"$f":"B34*'Population Figures'!S33","v":84499.11540000001},{"$f":"B34*'Population Figures'!S33*ABS('Population Figures'!AD33-'Population Figures'!AH33)*'Population Figures'!$AM$14","v":253.49734620000004},{"$f":"B34*'Population Figures'!S33*ABS('Population Figures'!AD33-'Population Figures'!AH33)*'Population Figures'!$AM$15","v":506.99469240000008},{"$f":"IF('Scenario 2 Contributing Fact'!F36<>\"\", B34*'Population Figures'!U33*'Scenario 2 Contributing Fact'!F36,B34*'Population Figures'!U33*'Scenario 3 - Nut. Analysis'!J32)","v":0},{"$f":"IF('Population Figures'!W33<>\"\",B34*'Population Figures'!W33*AF34,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V33<>\"\",B34*'Population Figures'!V33*AF34,\"N/A\")","v":"N/A"},{"$f":"B34*'Population Figures'!U33","v":120713.022},{"$f":"IF('Scenario 2 Contributing Fact'!G36<>\"\", B34*'Population Figures'!X33*'Scenario 2 Contributing Fact'!G36,B34*'Population Figures'!X33*'Scenario 3 - Nut. Analysis'!K32)","v":0},{"$f":"IF('Population Figures'!Y33<>\"\",B34*'Population Figures'!Y33*AJ34,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z33<>\"\",B34*'Population Figures'!Z33*AJ34,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E34","v":"Sar-e-Pul"},{"$f":"'Population Figures'!F34","v":1741271.58},{"$f":"B35*('Population Figures'!G34)*'Population Figures'!AA34","v":0},{"$f":"B35*('Population Figures'!G34)*'Population Figures'!AB34","v":27860.345280000005},{"$f":"B35*('Population Figures'!G34)*'Population Figures'!AC34","v":0},{"$f":"IF('Population Figures'!H34<>\"\",IF(C35<>0,B35*('Population Figures'!H34)*'Population Figures'!AA34, IF(D35<>0, B35*('Population Figures'!H34)*'Population Figures'!AB34, IF(E35<>0, B35*('Population Figures'!H34)*'Population Figures'!AC34, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H34<>\"\",IF(C35<>0,B35*('Population Figures'!I34)*'Population Figures'!AA34, IF(D35<>0, B35*('Population Figures'!I34)*'Population Figures'!AB34, IF(E35<>0, B35*('Population Figures'!I34)*'Population Figures'!AC34, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B35*('Population Figures'!G34)","v":278603.45280000003},{"$f":"'Population Figures'!AE34*(B35*'Population Figures'!G34)*'Population Figures'!$AI34","v":0},{"$f":"'Population Figures'!AF34*(B35*'Population Figures'!G34)*'Population Figures'!$AI34","v":7243.6897728000004},{"$f":"'Population Figures'!AG34*(B35*'Population Figures'!G34)*'Population Figures'!$AI34","v":0},{"$f":"IF('Population Figures'!H34<>\"\",IF(I35<>0,'Population Figures'!AE34*(B35*'Population Figures'!H34)*'Population Figures'!$AI34, IF(J35<>0, 'Population Figures'!AF34*(B35*'Population Figures'!H34)*'Population Figures'!$AI34, IF(K35<>0, 'Population Figures'!AG34*(B35*'Population Figures'!H34)*'Population Figures'!$AI34, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I34<>\"\",IF(I35<>0,'Population Figures'!AE34*(B35*'Population Figures'!I34)*'Population Figures'!$AI34, IF(J35<>0, 'Population Figures'!AF34*(B35*'Population Figures'!I34)*'Population Figures'!$AI34, IF(K35<>0, 'Population Figures'!AG34*(B35*'Population Figures'!I34)*'Population Figures'!$AI34, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I35<>0,I35*'Population Figures'!$AM$6,IF(J35<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J35),IF(K35<>0,('PiN Physical and Mental WB'!K35*'Population Figures'!$AM$6),\"Key Values\")))","v":724.36897728000008},{"$f":"IFERROR(L35*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M35*'Population Figures'!$AM$6,\"\")","v":""},6519.3207955200005,"","",{"$f":"('Population Figures'!AA34-'Population Figures'!AE34)*(B35*ABS('Population Figures'!G34-'Population Figures'!J34)*'Population Figures'!$AJ34)","v":0},{"$f":"ABS('Population Figures'!AB34-'Population Figures'!AF34)*(B35*ABS('Population Figures'!G34-'Population Figures'!J34))*'Population Figures'!$AJ34","v":57858.972060240019},{"$f":"ABS('Population Figures'!AC34-'Population Figures'!AG34)*(B35*ABS('Population Figures'!G34-'Population Figures'!J34)*'Population Figures'!$AJ34)","v":0},{"$f":"IF('Population Figures'!H34<>\"\",IF(T35<>0,('Population Figures'!AA34-'Population Figures'!AE34)*(ABS('Population Figures'!H34-'Population Figures'!K34)*B35)*'Population Figures'!$AJ34, IF(U35<>0, ('Population Figures'!AB34-'Population Figures'!AF34)*(ABS('Population Figures'!H34-'Population Figures'!K34)*B35)*'Population Figures'!$AJ34, IF(V35<>0, ('Population Figures'!AC34-'Population Figures'!AG34)*(B35*ABS('Population Figures'!H34-'Population Figures'!K34))*'Population Figures'!$AJ34, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I34<>\"\",IF(T35<>0,('Population Figures'!AA34-'Population Figures'!AE34)*(ABS('Population Figures'!I34-'Population Figures'!L34)*B35)*'Population Figures'!$AJ34, IF(U35<>0, ('Population Figures'!AB34-'Population Figures'!AF34)*(ABS('Population Figures'!I34-'Population Figures'!L34)*B35)*'Population Figures'!$AJ34, IF(V35<>0, ('Population Figures'!AC34-'Population Figures'!AG34)*(B35*ABS('Population Figures'!I34-'Population Figures'!L34))*'Population Figures'!$AJ34, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P34*'Population Figures'!F34","v":94028.66532},{"$f":"IF('Population Figures'!Q34<>\"\",'Population Figures'!Q34*'Population Figures'!F34,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R34<>\"\",'Population Figures'!R34*'Population Figures'!F34,\"N/A\")","v":"N/A"},{"$f":"B35*'Population Figures'!S34*'Population Figures'!AD32","v":6094.4505300000019},{"$f":"B35*'Population Figures'!S34","v":121889.01060000002},{"$f":"B35*'Population Figures'!S34*ABS('Population Figures'!AD34-'Population Figures'!AH34)*'Population Figures'!$AM$14","v":365.66703180000013},{"$f":"B35*'Population Figures'!S34*ABS('Population Figures'!AD34-'Population Figures'!AH34)*'Population Figures'!$AM$15","v":731.33406360000026},{"$f":"IF('Scenario 2 Contributing Fact'!F37<>\"\", B35*'Population Figures'!U34*'Scenario 2 Contributing Fact'!F37,B35*'Population Figures'!U34*'Scenario 3 - Nut. Analysis'!J33)","v":0},{"$f":"IF('Population Figures'!W34<>\"\",B35*'Population Figures'!W34*AF35,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V34<>\"\",B35*'Population Figures'!V34*AF35,\"N/A\")","v":"N/A"},{"$f":"B35*'Population Figures'!U34","v":174127.15800000002},{"$f":"IF('Scenario 2 Contributing Fact'!G37<>\"\", B35*'Population Figures'!X34*'Scenario 2 Contributing Fact'!G37,B35*'Population Figures'!X34*'Scenario 3 - Nut. Analysis'!K33)","v":0},{"$f":"IF('Population Figures'!Y34<>\"\",B35*'Population Figures'!Y34*AJ35,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z34<>\"\",B35*'Population Figures'!Z34*AJ35,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E35","v":0},{"$f":"'Population Figures'!F35","v":0},{"$f":"B36*('Population Figures'!G35)*'Population Figures'!AA35","v":0},{"$f":"B36*('Population Figures'!G35)*'Population Figures'!AB35","v":0},{"$f":"B36*('Population Figures'!G35)*'Population Figures'!AC35","v":0},{"$f":"IF('Population Figures'!H35<>\"\",IF(C36<>0,B36*('Population Figures'!H35)*'Population Figures'!AA35, IF(D36<>0, B36*('Population Figures'!H35)*'Population Figures'!AB35, IF(E36<>0, B36*('Population Figures'!H35)*'Population Figures'!AC35, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H35<>\"\",IF(C36<>0,B36*('Population Figures'!I35)*'Population Figures'!AA35, IF(D36<>0, B36*('Population Figures'!I35)*'Population Figures'!AB35, IF(E36<>0, B36*('Population Figures'!I35)*'Population Figures'!AC35, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B36*('Population Figures'!G35)","v":0},{"$f":"'Population Figures'!AE35*(B36*'Population Figures'!G35)*'Population Figures'!$AI35","v":0},{"$f":"'Population Figures'!AF35*(B36*'Population Figures'!G35)*'Population Figures'!$AI35","v":0},{"$f":"'Population Figures'!AG35*(B36*'Population Figures'!G35)*'Population Figures'!$AI35","v":0},{"$f":"IF('Population Figures'!H35<>\"\",IF(I36<>0,'Population Figures'!AE35*(B36*'Population Figures'!H35)*'Population Figures'!$AI35, IF(J36<>0, 'Population Figures'!AF35*(B36*'Population Figures'!H35)*'Population Figures'!$AI35, IF(K36<>0, 'Population Figures'!AG35*(B36*'Population Figures'!H35)*'Population Figures'!$AI35, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I35<>\"\",IF(I36<>0,'Population Figures'!AE35*(B36*'Population Figures'!I35)*'Population Figures'!$AI35, IF(J36<>0, 'Population Figures'!AF35*(B36*'Population Figures'!I35)*'Population Figures'!$AI35, IF(K36<>0, 'Population Figures'!AG35*(B36*'Population Figures'!I35)*'Population Figures'!$AI35, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I36<>0,I36*'Population Figures'!$AM$6,IF(J36<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J36),IF(K36<>0,('PiN Physical and Mental WB'!K36*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L36*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M36*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA35-'Population Figures'!AE35)*(B36*ABS('Population Figures'!G35-'Population Figures'!J35)*'Population Figures'!$AJ35)","v":0},{"$f":"ABS('Population Figures'!AB35-'Population Figures'!AF35)*(B36*ABS('Population Figures'!G35-'Population Figures'!J35))*'Population Figures'!$AJ35","v":0},{"$f":"ABS('Population Figures'!AC35-'Population Figures'!AG35)*(B36*ABS('Population Figures'!G35-'Population Figures'!J35)*'Population Figures'!$AJ35)","v":0},{"$f":"IF('Population Figures'!H35<>\"\",IF(T36<>0,('Population Figures'!AA35-'Population Figures'!AE35)*(ABS('Population Figures'!H35-'Population Figures'!K35)*B36)*'Population Figures'!$AJ35, IF(U36<>0, ('Population Figures'!AB35-'Population Figures'!AF35)*(ABS('Population Figures'!H35-'Population Figures'!K35)*B36)*'Population Figures'!$AJ35, IF(V36<>0, ('Population Figures'!AC35-'Population Figures'!AG35)*(B36*ABS('Population Figures'!H35-'Population Figures'!K35))*'Population Figures'!$AJ35, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I35<>\"\",IF(T36<>0,('Population Figures'!AA35-'Population Figures'!AE35)*(ABS('Population Figures'!I35-'Population Figures'!L35)*B36)*'Population Figures'!$AJ35, IF(U36<>0, ('Population Figures'!AB35-'Population Figures'!AF35)*(ABS('Population Figures'!I35-'Population Figures'!L35)*B36)*'Population Figures'!$AJ35, IF(V36<>0, ('Population Figures'!AC35-'Population Figures'!AG35)*(B36*ABS('Population Figures'!I35-'Population Figures'!L35))*'Population Figures'!$AJ35, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P35*'Population Figures'!F35","v":0},{"$f":"IF('Population Figures'!Q35<>\"\",'Population Figures'!Q35*'Population Figures'!F35,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R35<>\"\",'Population Figures'!R35*'Population Figures'!F35,\"N/A\")","v":"N/A"},{"$f":"B36*'Population Figures'!S35*'Population Figures'!AD33","v":0},{"$f":"B36*'Population Figures'!S35","v":0},{"$f":"B36*'Population Figures'!S35*ABS('Population Figures'!AD35-'Population Figures'!AH35)*'Population Figures'!$AM$14","v":0},{"$f":"B36*'Population Figures'!S35*ABS('Population Figures'!AD35-'Population Figures'!AH35)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F38<>\"\", B36*'Population Figures'!U35*'Scenario 2 Contributing Fact'!F38,B36*'Population Figures'!U35*'Scenario 3 - Nut. Analysis'!J34)","v":0},{"$f":"IF('Population Figures'!W35<>\"\",B36*'Population Figures'!W35*AF36,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V35<>\"\",B36*'Population Figures'!V35*AF36,\"N/A\")","v":"N/A"},{"$f":"B36*'Population Figures'!U35","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G38<>\"\", B36*'Population Figures'!X35*'Scenario 2 Contributing Fact'!G38,B36*'Population Figures'!X35*'Scenario 3 - Nut. Analysis'!K34)","v":0},{"$f":"IF('Population Figures'!Y35<>\"\",B36*'Population Figures'!Y35*AJ36,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z35<>\"\",B36*'Population Figures'!Z35*AJ36,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E36","v":0},{"$f":"'Population Figures'!F36","v":0},{"$f":"B37*('Population Figures'!G36)*'Population Figures'!AA36","v":0},{"$f":"B37*('Population Figures'!G36)*'Population Figures'!AB36","v":0},{"$f":"B37*('Population Figures'!G36)*'Population Figures'!AC36","v":0},{"$f":"IF('Population Figures'!H36<>\"\",IF(C37<>0,B37*('Population Figures'!H36)*'Population Figures'!AA36, IF(D37<>0, B37*('Population Figures'!H36)*'Population Figures'!AB36, IF(E37<>0, B37*('Population Figures'!H36)*'Population Figures'!AC36, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H36<>\"\",IF(C37<>0,B37*('Population Figures'!I36)*'Population Figures'!AA36, IF(D37<>0, B37*('Population Figures'!I36)*'Population Figures'!AB36, IF(E37<>0, B37*('Population Figures'!I36)*'Population Figures'!AC36, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B37*('Population Figures'!G36)","v":0},{"$f":"'Population Figures'!AE36*(B37*'Population Figures'!G36)*'Population Figures'!$AI36","v":0},{"$f":"'Population Figures'!AF36*(B37*'Population Figures'!G36)*'Population Figures'!$AI36","v":0},{"$f":"'Population Figures'!AG36*(B37*'Population Figures'!G36)*'Population Figures'!$AI36","v":0},{"$f":"IF('Population Figures'!H36<>\"\",IF(I37<>0,'Population Figures'!AE36*(B37*'Population Figures'!H36)*'Population Figures'!$AI36, IF(J37<>0, 'Population Figures'!AF36*(B37*'Population Figures'!H36)*'Population Figures'!$AI36, IF(K37<>0, 'Population Figures'!AG36*(B37*'Population Figures'!H36)*'Population Figures'!$AI36, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I36<>\"\",IF(I37<>0,'Population Figures'!AE36*(B37*'Population Figures'!I36)*'Population Figures'!$AI36, IF(J37<>0, 'Population Figures'!AF36*(B37*'Population Figures'!I36)*'Population Figures'!$AI36, IF(K37<>0, 'Population Figures'!AG36*(B37*'Population Figures'!I36)*'Population Figures'!$AI36, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I37<>0,I37*'Population Figures'!$AM$6,IF(J37<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J37),IF(K37<>0,('PiN Physical and Mental WB'!K37*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L37*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M37*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA36-'Population Figures'!AE36)*(B37*ABS('Population Figures'!G36-'Population Figures'!J36)*'Population Figures'!$AJ36)","v":0},{"$f":"ABS('Population Figures'!AB36-'Population Figures'!AF36)*(B37*ABS('Population Figures'!G36-'Population Figures'!J36))*'Population Figures'!$AJ36","v":0},{"$f":"ABS('Population Figures'!AC36-'Population Figures'!AG36)*(B37*ABS('Population Figures'!G36-'Population Figures'!J36)*'Population Figures'!$AJ36)","v":0},{"$f":"IF('Population Figures'!H36<>\"\",IF(T37<>0,('Population Figures'!AA36-'Population Figures'!AE36)*(ABS('Population Figures'!H36-'Population Figures'!K36)*B37)*'Population Figures'!$AJ36, IF(U37<>0, ('Population Figures'!AB36-'Population Figures'!AF36)*(ABS('Population Figures'!H36-'Population Figures'!K36)*B37)*'Population Figures'!$AJ36, IF(V37<>0, ('Population Figures'!AC36-'Population Figures'!AG36)*(B37*ABS('Population Figures'!H36-'Population Figures'!K36))*'Population Figures'!$AJ36, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I36<>\"\",IF(T37<>0,('Population Figures'!AA36-'Population Figures'!AE36)*(ABS('Population Figures'!I36-'Population Figures'!L36)*B37)*'Population Figures'!$AJ36, IF(U37<>0, ('Population Figures'!AB36-'Population Figures'!AF36)*(ABS('Population Figures'!I36-'Population Figures'!L36)*B37)*'Population Figures'!$AJ36, IF(V37<>0, ('Population Figures'!AC36-'Population Figures'!AG36)*(B37*ABS('Population Figures'!I36-'Population Figures'!L36))*'Population Figures'!$AJ36, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P36*'Population Figures'!F36","v":0},{"$f":"IF('Population Figures'!Q36<>\"\",'Population Figures'!Q36*'Population Figures'!F36,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R36<>\"\",'Population Figures'!R36*'Population Figures'!F36,\"N/A\")","v":"N/A"},{"$f":"B37*'Population Figures'!S36*'Population Figures'!AD34","v":0},{"$f":"B37*'Population Figures'!S36","v":0},{"$f":"B37*'Population Figures'!S36*ABS('Population Figures'!AD36-'Population Figures'!AH36)*'Population Figures'!$AM$14","v":0},{"$f":"B37*'Population Figures'!S36*ABS('Population Figures'!AD36-'Population Figures'!AH36)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F39<>\"\", B37*'Population Figures'!U36*'Scenario 2 Contributing Fact'!F39,B37*'Population Figures'!U36*'Scenario 3 - Nut. Analysis'!J35)","v":0},{"$f":"IF('Population Figures'!W36<>\"\",B37*'Population Figures'!W36*AF37,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V36<>\"\",B37*'Population Figures'!V36*AF37,\"N/A\")","v":"N/A"},{"$f":"B37*'Population Figures'!U36","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G39<>\"\", B37*'Population Figures'!X36*'Scenario 2 Contributing Fact'!G39,B37*'Population Figures'!X36*'Scenario 3 - Nut. Analysis'!K35)","v":0},{"$f":"IF('Population Figures'!Y36<>\"\",B37*'Population Figures'!Y36*AJ37,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z36<>\"\",B37*'Population Figures'!Z36*AJ37,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E37","v":0},{"$f":"'Population Figures'!F37","v":0},{"$f":"B38*('Population Figures'!G37)*'Population Figures'!AA37","v":0},{"$f":"B38*('Population Figures'!G37)*'Population Figures'!AB37","v":0},{"$f":"B38*('Population Figures'!G37)*'Population Figures'!AC37","v":0},{"$f":"IF('Population Figures'!H37<>\"\",IF(C38<>0,B38*('Population Figures'!H37)*'Population Figures'!AA37, IF(D38<>0, B38*('Population Figures'!H37)*'Population Figures'!AB37, IF(E38<>0, B38*('Population Figures'!H37)*'Population Figures'!AC37, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H37<>\"\",IF(C38<>0,B38*('Population Figures'!I37)*'Population Figures'!AA37, IF(D38<>0, B38*('Population Figures'!I37)*'Population Figures'!AB37, IF(E38<>0, B38*('Population Figures'!I37)*'Population Figures'!AC37, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B38*('Population Figures'!G37)","v":0},{"$f":"'Population Figures'!AE37*(B38*'Population Figures'!G37)*'Population Figures'!$AI37","v":0},{"$f":"'Population Figures'!AF37*(B38*'Population Figures'!G37)*'Population Figures'!$AI37","v":0},{"$f":"'Population Figures'!AG37*(B38*'Population Figures'!G37)*'Population Figures'!$AI37","v":0},{"$f":"IF('Population Figures'!H37<>\"\",IF(I38<>0,'Population Figures'!AE37*(B38*'Population Figures'!H37)*'Population Figures'!$AI37, IF(J38<>0, 'Population Figures'!AF37*(B38*'Population Figures'!H37)*'Population Figures'!$AI37, IF(K38<>0, 'Population Figures'!AG37*(B38*'Population Figures'!H37)*'Population Figures'!$AI37, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I37<>\"\",IF(I38<>0,'Population Figures'!AE37*(B38*'Population Figures'!I37)*'Population Figures'!$AI37, IF(J38<>0, 'Population Figures'!AF37*(B38*'Population Figures'!I37)*'Population Figures'!$AI37, IF(K38<>0, 'Population Figures'!AG37*(B38*'Population Figures'!I37)*'Population Figures'!$AI37, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I38<>0,I38*'Population Figures'!$AM$6,IF(J38<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J38),IF(K38<>0,('PiN Physical and Mental WB'!K38*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L38*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M38*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA37-'Population Figures'!AE37)*(B38*ABS('Population Figures'!G37-'Population Figures'!J37)*'Population Figures'!$AJ37)","v":0},{"$f":"ABS('Population Figures'!AB37-'Population Figures'!AF37)*(B38*ABS('Population Figures'!G37-'Population Figures'!J37))*'Population Figures'!$AJ37","v":0},{"$f":"ABS('Population Figures'!AC37-'Population Figures'!AG37)*(B38*ABS('Population Figures'!G37-'Population Figures'!J37)*'Population Figures'!$AJ37)","v":0},{"$f":"IF('Population Figures'!H37<>\"\",IF(T38<>0,('Population Figures'!AA37-'Population Figures'!AE37)*(ABS('Population Figures'!H37-'Population Figures'!K37)*B38)*'Population Figures'!$AJ37, IF(U38<>0, ('Population Figures'!AB37-'Population Figures'!AF37)*(ABS('Population Figures'!H37-'Population Figures'!K37)*B38)*'Population Figures'!$AJ37, IF(V38<>0, ('Population Figures'!AC37-'Population Figures'!AG37)*(B38*ABS('Population Figures'!H37-'Population Figures'!K37))*'Population Figures'!$AJ37, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I37<>\"\",IF(T38<>0,('Population Figures'!AA37-'Population Figures'!AE37)*(ABS('Population Figures'!I37-'Population Figures'!L37)*B38)*'Population Figures'!$AJ37, IF(U38<>0, ('Population Figures'!AB37-'Population Figures'!AF37)*(ABS('Population Figures'!I37-'Population Figures'!L37)*B38)*'Population Figures'!$AJ37, IF(V38<>0, ('Population Figures'!AC37-'Population Figures'!AG37)*(B38*ABS('Population Figures'!I37-'Population Figures'!L37))*'Population Figures'!$AJ37, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P37*'Population Figures'!F37","v":0},{"$f":"IF('Population Figures'!Q37<>\"\",'Population Figures'!Q37*'Population Figures'!F37,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R37<>\"\",'Population Figures'!R37*'Population Figures'!F37,\"N/A\")","v":"N/A"},{"$f":"B38*'Population Figures'!S37*'Population Figures'!AD35","v":0},{"$f":"B38*'Population Figures'!S37","v":0},{"$f":"B38*'Population Figures'!S37*ABS('Population Figures'!AD37-'Population Figures'!AH37)*'Population Figures'!$AM$14","v":0},{"$f":"B38*'Population Figures'!S37*ABS('Population Figures'!AD37-'Population Figures'!AH37)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F40<>\"\", B38*'Population Figures'!U37*'Scenario 2 Contributing Fact'!F40,B38*'Population Figures'!U37*'Scenario 3 - Nut. Analysis'!J36)","v":0},{"$f":"IF('Population Figures'!W37<>\"\",B38*'Population Figures'!W37*AF38,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V37<>\"\",B38*'Population Figures'!V37*AF38,\"N/A\")","v":"N/A"},{"$f":"B38*'Population Figures'!U37","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G40<>\"\", B38*'Population Figures'!X37*'Scenario 2 Contributing Fact'!G40,B38*'Population Figures'!X37*'Scenario 3 - Nut. Analysis'!K36)","v":0},{"$f":"IF('Population Figures'!Y37<>\"\",B38*'Population Figures'!Y37*AJ38,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z37<>\"\",B38*'Population Figures'!Z37*AJ38,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E38","v":0},{"$f":"'Population Figures'!F38","v":0},{"$f":"B39*('Population Figures'!G38)*'Population Figures'!AA38","v":0},{"$f":"B39*('Population Figures'!G38)*'Population Figures'!AB38","v":0},{"$f":"B39*('Population Figures'!G38)*'Population Figures'!AC38","v":0},{"$f":"IF('Population Figures'!H38<>\"\",IF(C39<>0,B39*('Population Figures'!H38)*'Population Figures'!AA38, IF(D39<>0, B39*('Population Figures'!H38)*'Population Figures'!AB38, IF(E39<>0, B39*('Population Figures'!H38)*'Population Figures'!AC38, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H38<>\"\",IF(C39<>0,B39*('Population Figures'!I38)*'Population Figures'!AA38, IF(D39<>0, B39*('Population Figures'!I38)*'Population Figures'!AB38, IF(E39<>0, B39*('Population Figures'!I38)*'Population Figures'!AC38, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B39*('Population Figures'!G38)","v":0},{"$f":"'Population Figures'!AE38*(B39*'Population Figures'!G38)*'Population Figures'!$AI38","v":0},{"$f":"'Population Figures'!AF38*(B39*'Population Figures'!G38)*'Population Figures'!$AI38","v":0},{"$f":"'Population Figures'!AG38*(B39*'Population Figures'!G38)*'Population Figures'!$AI38","v":0},{"$f":"IF('Population Figures'!H38<>\"\",IF(I39<>0,'Population Figures'!AE38*(B39*'Population Figures'!H38)*'Population Figures'!$AI38, IF(J39<>0, 'Population Figures'!AF38*(B39*'Population Figures'!H38)*'Population Figures'!$AI38, IF(K39<>0, 'Population Figures'!AG38*(B39*'Population Figures'!H38)*'Population Figures'!$AI38, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I38<>\"\",IF(I39<>0,'Population Figures'!AE38*(B39*'Population Figures'!I38)*'Population Figures'!$AI38, IF(J39<>0, 'Population Figures'!AF38*(B39*'Population Figures'!I38)*'Population Figures'!$AI38, IF(K39<>0, 'Population Figures'!AG38*(B39*'Population Figures'!I38)*'Population Figures'!$AI38, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I39<>0,I39*'Population Figures'!$AM$6,IF(J39<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J39),IF(K39<>0,('PiN Physical and Mental WB'!K39*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L39*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M39*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA38-'Population Figures'!AE38)*(B39*ABS('Population Figures'!G38-'Population Figures'!J38)*'Population Figures'!$AJ38)","v":0},{"$f":"ABS('Population Figures'!AB38-'Population Figures'!AF38)*(B39*ABS('Population Figures'!G38-'Population Figures'!J38))*'Population Figures'!$AJ38","v":0},{"$f":"ABS('Population Figures'!AC38-'Population Figures'!AG38)*(B39*ABS('Population Figures'!G38-'Population Figures'!J38)*'Population Figures'!$AJ38)","v":0},{"$f":"IF('Population Figures'!H38<>\"\",IF(T39<>0,('Population Figures'!AA38-'Population Figures'!AE38)*(ABS('Population Figures'!H38-'Population Figures'!K38)*B39)*'Population Figures'!$AJ38, IF(U39<>0, ('Population Figures'!AB38-'Population Figures'!AF38)*(ABS('Population Figures'!H38-'Population Figures'!K38)*B39)*'Population Figures'!$AJ38, IF(V39<>0, ('Population Figures'!AC38-'Population Figures'!AG38)*(B39*ABS('Population Figures'!H38-'Population Figures'!K38))*'Population Figures'!$AJ38, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I38<>\"\",IF(T39<>0,('Population Figures'!AA38-'Population Figures'!AE38)*(ABS('Population Figures'!I38-'Population Figures'!L38)*B39)*'Population Figures'!$AJ38, IF(U39<>0, ('Population Figures'!AB38-'Population Figures'!AF38)*(ABS('Population Figures'!I38-'Population Figures'!L38)*B39)*'Population Figures'!$AJ38, IF(V39<>0, ('Population Figures'!AC38-'Population Figures'!AG38)*(B39*ABS('Population Figures'!I38-'Population Figures'!L38))*'Population Figures'!$AJ38, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P38*'Population Figures'!F38","v":0},{"$f":"IF('Population Figures'!Q38<>\"\",'Population Figures'!Q38*'Population Figures'!F38,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R38<>\"\",'Population Figures'!R38*'Population Figures'!F38,\"N/A\")","v":"N/A"},{"$f":"B39*'Population Figures'!S38*'Population Figures'!AD36","v":0},{"$f":"B39*'Population Figures'!S38","v":0},{"$f":"B39*'Population Figures'!S38*ABS('Population Figures'!AD38-'Population Figures'!AH38)*'Population Figures'!$AM$14","v":0},{"$f":"B39*'Population Figures'!S38*ABS('Population Figures'!AD38-'Population Figures'!AH38)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F41<>\"\", B39*'Population Figures'!U38*'Scenario 2 Contributing Fact'!F41,B39*'Population Figures'!U38*'Scenario 3 - Nut. Analysis'!J37)","v":0},{"$f":"IF('Population Figures'!W38<>\"\",B39*'Population Figures'!W38*AF39,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V38<>\"\",B39*'Population Figures'!V38*AF39,\"N/A\")","v":"N/A"},{"$f":"B39*'Population Figures'!U38","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G41<>\"\", B39*'Population Figures'!X38*'Scenario 2 Contributing Fact'!G41,B39*'Population Figures'!X38*'Scenario 3 - Nut. Analysis'!K37)","v":0},{"$f":"IF('Population Figures'!Y38<>\"\",B39*'Population Figures'!Y38*AJ39,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z38<>\"\",B39*'Population Figures'!Z38*AJ39,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E39","v":0},{"$f":"'Population Figures'!F39","v":0},{"$f":"B40*('Population Figures'!G39)*'Population Figures'!AA39","v":0},{"$f":"B40*('Population Figures'!G39)*'Population Figures'!AB39","v":0},{"$f":"B40*('Population Figures'!G39)*'Population Figures'!AC39","v":0},{"$f":"IF('Population Figures'!H39<>\"\",IF(C40<>0,B40*('Population Figures'!H39)*'Population Figures'!AA39, IF(D40<>0, B40*('Population Figures'!H39)*'Population Figures'!AB39, IF(E40<>0, B40*('Population Figures'!H39)*'Population Figures'!AC39, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H39<>\"\",IF(C40<>0,B40*('Population Figures'!I39)*'Population Figures'!AA39, IF(D40<>0, B40*('Population Figures'!I39)*'Population Figures'!AB39, IF(E40<>0, B40*('Population Figures'!I39)*'Population Figures'!AC39, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B40*('Population Figures'!G39)","v":0},{"$f":"'Population Figures'!AE39*(B40*'Population Figures'!G39)*'Population Figures'!$AI39","v":0},{"$f":"'Population Figures'!AF39*(B40*'Population Figures'!G39)*'Population Figures'!$AI39","v":0},{"$f":"'Population Figures'!AG39*(B40*'Population Figures'!G39)*'Population Figures'!$AI39","v":0},{"$f":"IF('Population Figures'!H39<>\"\",IF(I40<>0,'Population Figures'!AE39*(B40*'Population Figures'!H39)*'Population Figures'!$AI39, IF(J40<>0, 'Population Figures'!AF39*(B40*'Population Figures'!H39)*'Population Figures'!$AI39, IF(K40<>0, 'Population Figures'!AG39*(B40*'Population Figures'!H39)*'Population Figures'!$AI39, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I39<>\"\",IF(I40<>0,'Population Figures'!AE39*(B40*'Population Figures'!I39)*'Population Figures'!$AI39, IF(J40<>0, 'Population Figures'!AF39*(B40*'Population Figures'!I39)*'Population Figures'!$AI39, IF(K40<>0, 'Population Figures'!AG39*(B40*'Population Figures'!I39)*'Population Figures'!$AI39, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I40<>0,I40*'Population Figures'!$AM$6,IF(J40<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J40),IF(K40<>0,('PiN Physical and Mental WB'!K40*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L40*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M40*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA39-'Population Figures'!AE39)*(B40*ABS('Population Figures'!G39-'Population Figures'!J39)*'Population Figures'!$AJ39)","v":0},{"$f":"ABS('Population Figures'!AB39-'Population Figures'!AF39)*(B40*ABS('Population Figures'!G39-'Population Figures'!J39))*'Population Figures'!$AJ39","v":0},{"$f":"ABS('Population Figures'!AC39-'Population Figures'!AG39)*(B40*ABS('Population Figures'!G39-'Population Figures'!J39)*'Population Figures'!$AJ39)","v":0},{"$f":"IF('Population Figures'!H39<>\"\",IF(T40<>0,('Population Figures'!AA39-'Population Figures'!AE39)*(ABS('Population Figures'!H39-'Population Figures'!K39)*B40)*'Population Figures'!$AJ39, IF(U40<>0, ('Population Figures'!AB39-'Population Figures'!AF39)*(ABS('Population Figures'!H39-'Population Figures'!K39)*B40)*'Population Figures'!$AJ39, IF(V40<>0, ('Population Figures'!AC39-'Population Figures'!AG39)*(B40*ABS('Population Figures'!H39-'Population Figures'!K39))*'Population Figures'!$AJ39, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I39<>\"\",IF(T40<>0,('Population Figures'!AA39-'Population Figures'!AE39)*(ABS('Population Figures'!I39-'Population Figures'!L39)*B40)*'Population Figures'!$AJ39, IF(U40<>0, ('Population Figures'!AB39-'Population Figures'!AF39)*(ABS('Population Figures'!I39-'Population Figures'!L39)*B40)*'Population Figures'!$AJ39, IF(V40<>0, ('Population Figures'!AC39-'Population Figures'!AG39)*(B40*ABS('Population Figures'!I39-'Population Figures'!L39))*'Population Figures'!$AJ39, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P39*'Population Figures'!F39","v":0},{"$f":"IF('Population Figures'!Q39<>\"\",'Population Figures'!Q39*'Population Figures'!F39,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R39<>\"\",'Population Figures'!R39*'Population Figures'!F39,\"N/A\")","v":"N/A"},{"$f":"B40*'Population Figures'!S39*'Population Figures'!AD37","v":0},{"$f":"B40*'Population Figures'!S39","v":0},{"$f":"B40*'Population Figures'!S39*ABS('Population Figures'!AD39-'Population Figures'!AH39)*'Population Figures'!$AM$14","v":0},{"$f":"B40*'Population Figures'!S39*ABS('Population Figures'!AD39-'Population Figures'!AH39)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F42<>\"\", B40*'Population Figures'!U39*'Scenario 2 Contributing Fact'!F42,B40*'Population Figures'!U39*'Scenario 3 - Nut. Analysis'!J38)","v":0},{"$f":"IF('Population Figures'!W39<>\"\",B40*'Population Figures'!W39*AF40,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V39<>\"\",B40*'Population Figures'!V39*AF40,\"N/A\")","v":"N/A"},{"$f":"B40*'Population Figures'!U39","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G42<>\"\", B40*'Population Figures'!X39*'Scenario 2 Contributing Fact'!G42,B40*'Population Figures'!X39*'Scenario 3 - Nut. Analysis'!K38)","v":0},{"$f":"IF('Population Figures'!Y39<>\"\",B40*'Population Figures'!Y39*AJ40,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z39<>\"\",B40*'Population Figures'!Z39*AJ40,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E40","v":0},{"$f":"'Population Figures'!F40","v":0},{"$f":"B41*('Population Figures'!G40)*'Population Figures'!AA40","v":0},{"$f":"B41*('Population Figures'!G40)*'Population Figures'!AB40","v":0},{"$f":"B41*('Population Figures'!G40)*'Population Figures'!AC40","v":0},{"$f":"IF('Population Figures'!H40<>\"\",IF(C41<>0,B41*('Population Figures'!H40)*'Population Figures'!AA40, IF(D41<>0, B41*('Population Figures'!H40)*'Population Figures'!AB40, IF(E41<>0, B41*('Population Figures'!H40)*'Population Figures'!AC40, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H40<>\"\",IF(C41<>0,B41*('Population Figures'!I40)*'Population Figures'!AA40, IF(D41<>0, B41*('Population Figures'!I40)*'Population Figures'!AB40, IF(E41<>0, B41*('Population Figures'!I40)*'Population Figures'!AC40, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B41*('Population Figures'!G40)","v":0},{"$f":"'Population Figures'!AE40*(B41*'Population Figures'!G40)*'Population Figures'!$AI40","v":0},{"$f":"'Population Figures'!AF40*(B41*'Population Figures'!G40)*'Population Figures'!$AI40","v":0},{"$f":"'Population Figures'!AG40*(B41*'Population Figures'!G40)*'Population Figures'!$AI40","v":0},{"$f":"IF('Population Figures'!H40<>\"\",IF(I41<>0,'Population Figures'!AE40*(B41*'Population Figures'!H40)*'Population Figures'!$AI40, IF(J41<>0, 'Population Figures'!AF40*(B41*'Population Figures'!H40)*'Population Figures'!$AI40, IF(K41<>0, 'Population Figures'!AG40*(B41*'Population Figures'!H40)*'Population Figures'!$AI40, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I40<>\"\",IF(I41<>0,'Population Figures'!AE40*(B41*'Population Figures'!I40)*'Population Figures'!$AI40, IF(J41<>0, 'Population Figures'!AF40*(B41*'Population Figures'!I40)*'Population Figures'!$AI40, IF(K41<>0, 'Population Figures'!AG40*(B41*'Population Figures'!I40)*'Population Figures'!$AI40, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I41<>0,I41*'Population Figures'!$AM$6,IF(J41<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J41),IF(K41<>0,('PiN Physical and Mental WB'!K41*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L41*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M41*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA40-'Population Figures'!AE40)*(B41*ABS('Population Figures'!G40-'Population Figures'!J40)*'Population Figures'!$AJ40)","v":0},{"$f":"ABS('Population Figures'!AB40-'Population Figures'!AF40)*(B41*ABS('Population Figures'!G40-'Population Figures'!J40))*'Population Figures'!$AJ40","v":0},{"$f":"ABS('Population Figures'!AC40-'Population Figures'!AG40)*(B41*ABS('Population Figures'!G40-'Population Figures'!J40)*'Population Figures'!$AJ40)","v":0},{"$f":"IF('Population Figures'!H40<>\"\",IF(T41<>0,('Population Figures'!AA40-'Population Figures'!AE40)*(ABS('Population Figures'!H40-'Population Figures'!K40)*B41)*'Population Figures'!$AJ40, IF(U41<>0, ('Population Figures'!AB40-'Population Figures'!AF40)*(ABS('Population Figures'!H40-'Population Figures'!K40)*B41)*'Population Figures'!$AJ40, IF(V41<>0, ('Population Figures'!AC40-'Population Figures'!AG40)*(B41*ABS('Population Figures'!H40-'Population Figures'!K40))*'Population Figures'!$AJ40, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I40<>\"\",IF(T41<>0,('Population Figures'!AA40-'Population Figures'!AE40)*(ABS('Population Figures'!I40-'Population Figures'!L40)*B41)*'Population Figures'!$AJ40, IF(U41<>0, ('Population Figures'!AB40-'Population Figures'!AF40)*(ABS('Population Figures'!I40-'Population Figures'!L40)*B41)*'Population Figures'!$AJ40, IF(V41<>0, ('Population Figures'!AC40-'Population Figures'!AG40)*(B41*ABS('Population Figures'!I40-'Population Figures'!L40))*'Population Figures'!$AJ40, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P40*'Population Figures'!F40","v":0},{"$f":"IF('Population Figures'!Q40<>\"\",'Population Figures'!Q40*'Population Figures'!F40,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R40<>\"\",'Population Figures'!R40*'Population Figures'!F40,\"N/A\")","v":"N/A"},{"$f":"B41*'Population Figures'!S40*'Population Figures'!AD38","v":0},{"$f":"B41*'Population Figures'!S40","v":0},{"$f":"B41*'Population Figures'!S40*ABS('Population Figures'!AD40-'Population Figures'!AH40)*'Population Figures'!$AM$14","v":0},{"$f":"B41*'Population Figures'!S40*ABS('Population Figures'!AD40-'Population Figures'!AH40)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F43<>\"\", B41*'Population Figures'!U40*'Scenario 2 Contributing Fact'!F43,B41*'Population Figures'!U40*'Scenario 3 - Nut. Analysis'!J39)","v":0},{"$f":"IF('Population Figures'!W40<>\"\",B41*'Population Figures'!W40*AF41,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V40<>\"\",B41*'Population Figures'!V40*AF41,\"N/A\")","v":"N/A"},{"$f":"B41*'Population Figures'!U40","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G43<>\"\", B41*'Population Figures'!X40*'Scenario 2 Contributing Fact'!G43,B41*'Population Figures'!X40*'Scenario 3 - Nut. Analysis'!K39)","v":0},{"$f":"IF('Population Figures'!Y40<>\"\",B41*'Population Figures'!Y40*AJ41,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z40<>\"\",B41*'Population Figures'!Z40*AJ41,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E41","v":0},{"$f":"'Population Figures'!F41","v":0},{"$f":"B42*('Population Figures'!G41)*'Population Figures'!AA41","v":0},{"$f":"B42*('Population Figures'!G41)*'Population Figures'!AB41","v":0},{"$f":"B42*('Population Figures'!G41)*'Population Figures'!AC41","v":0},{"$f":"IF('Population Figures'!H41<>\"\",IF(C42<>0,B42*('Population Figures'!H41)*'Population Figures'!AA41, IF(D42<>0, B42*('Population Figures'!H41)*'Population Figures'!AB41, IF(E42<>0, B42*('Population Figures'!H41)*'Population Figures'!AC41, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H41<>\"\",IF(C42<>0,B42*('Population Figures'!I41)*'Population Figures'!AA41, IF(D42<>0, B42*('Population Figures'!I41)*'Population Figures'!AB41, IF(E42<>0, B42*('Population Figures'!I41)*'Population Figures'!AC41, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B42*('Population Figures'!G41)","v":0},{"$f":"'Population Figures'!AE41*(B42*'Population Figures'!G41)*'Population Figures'!$AI41","v":0},{"$f":"'Population Figures'!AF41*(B42*'Population Figures'!G41)*'Population Figures'!$AI41","v":0},{"$f":"'Population Figures'!AG41*(B42*'Population Figures'!G41)*'Population Figures'!$AI41","v":0},{"$f":"IF('Population Figures'!H41<>\"\",IF(I42<>0,'Population Figures'!AE41*(B42*'Population Figures'!H41)*'Population Figures'!$AI41, IF(J42<>0, 'Population Figures'!AF41*(B42*'Population Figures'!H41)*'Population Figures'!$AI41, IF(K42<>0, 'Population Figures'!AG41*(B42*'Population Figures'!H41)*'Population Figures'!$AI41, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I41<>\"\",IF(I42<>0,'Population Figures'!AE41*(B42*'Population Figures'!I41)*'Population Figures'!$AI41, IF(J42<>0, 'Population Figures'!AF41*(B42*'Population Figures'!I41)*'Population Figures'!$AI41, IF(K42<>0, 'Population Figures'!AG41*(B42*'Population Figures'!I41)*'Population Figures'!$AI41, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I42<>0,I42*'Population Figures'!$AM$6,IF(J42<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J42),IF(K42<>0,('PiN Physical and Mental WB'!K42*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L42*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M42*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA41-'Population Figures'!AE41)*(B42*ABS('Population Figures'!G41-'Population Figures'!J41)*'Population Figures'!$AJ41)","v":0},{"$f":"ABS('Population Figures'!AB41-'Population Figures'!AF41)*(B42*ABS('Population Figures'!G41-'Population Figures'!J41))*'Population Figures'!$AJ41","v":0},{"$f":"ABS('Population Figures'!AC41-'Population Figures'!AG41)*(B42*ABS('Population Figures'!G41-'Population Figures'!J41)*'Population Figures'!$AJ41)","v":0},{"$f":"IF('Population Figures'!H41<>\"\",IF(T42<>0,('Population Figures'!AA41-'Population Figures'!AE41)*(ABS('Population Figures'!H41-'Population Figures'!K41)*B42)*'Population Figures'!$AJ41, IF(U42<>0, ('Population Figures'!AB41-'Population Figures'!AF41)*(ABS('Population Figures'!H41-'Population Figures'!K41)*B42)*'Population Figures'!$AJ41, IF(V42<>0, ('Population Figures'!AC41-'Population Figures'!AG41)*(B42*ABS('Population Figures'!H41-'Population Figures'!K41))*'Population Figures'!$AJ41, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I41<>\"\",IF(T42<>0,('Population Figures'!AA41-'Population Figures'!AE41)*(ABS('Population Figures'!I41-'Population Figures'!L41)*B42)*'Population Figures'!$AJ41, IF(U42<>0, ('Population Figures'!AB41-'Population Figures'!AF41)*(ABS('Population Figures'!I41-'Population Figures'!L41)*B42)*'Population Figures'!$AJ41, IF(V42<>0, ('Population Figures'!AC41-'Population Figures'!AG41)*(B42*ABS('Population Figures'!I41-'Population Figures'!L41))*'Population Figures'!$AJ41, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P41*'Population Figures'!F41","v":0},{"$f":"IF('Population Figures'!Q41<>\"\",'Population Figures'!Q41*'Population Figures'!F41,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R41<>\"\",'Population Figures'!R41*'Population Figures'!F41,\"N/A\")","v":"N/A"},{"$f":"B42*'Population Figures'!S41*'Population Figures'!AD39","v":0},{"$f":"B42*'Population Figures'!S41","v":0},{"$f":"B42*'Population Figures'!S41*ABS('Population Figures'!AD41-'Population Figures'!AH41)*'Population Figures'!$AM$14","v":0},{"$f":"B42*'Population Figures'!S41*ABS('Population Figures'!AD41-'Population Figures'!AH41)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F44<>\"\", B42*'Population Figures'!U41*'Scenario 2 Contributing Fact'!F44,B42*'Population Figures'!U41*'Scenario 3 - Nut. Analysis'!J40)","v":0},{"$f":"IF('Population Figures'!W41<>\"\",B42*'Population Figures'!W41*AF42,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V41<>\"\",B42*'Population Figures'!V41*AF42,\"N/A\")","v":"N/A"},{"$f":"B42*'Population Figures'!U41","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G44<>\"\", B42*'Population Figures'!X41*'Scenario 2 Contributing Fact'!G44,B42*'Population Figures'!X41*'Scenario 3 - Nut. Analysis'!K40)","v":0},{"$f":"IF('Population Figures'!Y41<>\"\",B42*'Population Figures'!Y41*AJ42,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z41<>\"\",B42*'Population Figures'!Z41*AJ42,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E42","v":0},{"$f":"'Population Figures'!F42","v":0},{"$f":"B43*('Population Figures'!G42)*'Population Figures'!AA42","v":0},{"$f":"B43*('Population Figures'!G42)*'Population Figures'!AB42","v":0},{"$f":"B43*('Population Figures'!G42)*'Population Figures'!AC42","v":0},{"$f":"IF('Population Figures'!H42<>\"\",IF(C43<>0,B43*('Population Figures'!H42)*'Population Figures'!AA42, IF(D43<>0, B43*('Population Figures'!H42)*'Population Figures'!AB42, IF(E43<>0, B43*('Population Figures'!H42)*'Population Figures'!AC42, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H42<>\"\",IF(C43<>0,B43*('Population Figures'!I42)*'Population Figures'!AA42, IF(D43<>0, B43*('Population Figures'!I42)*'Population Figures'!AB42, IF(E43<>0, B43*('Population Figures'!I42)*'Population Figures'!AC42, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B43*('Population Figures'!G42)","v":0},{"$f":"'Population Figures'!AE42*(B43*'Population Figures'!G42)*'Population Figures'!$AI42","v":0},{"$f":"'Population Figures'!AF42*(B43*'Population Figures'!G42)*'Population Figures'!$AI42","v":0},{"$f":"'Population Figures'!AG42*(B43*'Population Figures'!G42)*'Population Figures'!$AI42","v":0},{"$f":"IF('Population Figures'!H42<>\"\",IF(I43<>0,'Population Figures'!AE42*(B43*'Population Figures'!H42)*'Population Figures'!$AI42, IF(J43<>0, 'Population Figures'!AF42*(B43*'Population Figures'!H42)*'Population Figures'!$AI42, IF(K43<>0, 'Population Figures'!AG42*(B43*'Population Figures'!H42)*'Population Figures'!$AI42, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I42<>\"\",IF(I43<>0,'Population Figures'!AE42*(B43*'Population Figures'!I42)*'Population Figures'!$AI42, IF(J43<>0, 'Population Figures'!AF42*(B43*'Population Figures'!I42)*'Population Figures'!$AI42, IF(K43<>0, 'Population Figures'!AG42*(B43*'Population Figures'!I42)*'Population Figures'!$AI42, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I43<>0,I43*'Population Figures'!$AM$6,IF(J43<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J43),IF(K43<>0,('PiN Physical and Mental WB'!K43*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L43*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M43*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA42-'Population Figures'!AE42)*(B43*ABS('Population Figures'!G42-'Population Figures'!J42)*'Population Figures'!$AJ42)","v":0},{"$f":"ABS('Population Figures'!AB42-'Population Figures'!AF42)*(B43*ABS('Population Figures'!G42-'Population Figures'!J42))*'Population Figures'!$AJ42","v":0},{"$f":"ABS('Population Figures'!AC42-'Population Figures'!AG42)*(B43*ABS('Population Figures'!G42-'Population Figures'!J42)*'Population Figures'!$AJ42)","v":0},{"$f":"IF('Population Figures'!H42<>\"\",IF(T43<>0,('Population Figures'!AA42-'Population Figures'!AE42)*(ABS('Population Figures'!H42-'Population Figures'!K42)*B43)*'Population Figures'!$AJ42, IF(U43<>0, ('Population Figures'!AB42-'Population Figures'!AF42)*(ABS('Population Figures'!H42-'Population Figures'!K42)*B43)*'Population Figures'!$AJ42, IF(V43<>0, ('Population Figures'!AC42-'Population Figures'!AG42)*(B43*ABS('Population Figures'!H42-'Population Figures'!K42))*'Population Figures'!$AJ42, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I42<>\"\",IF(T43<>0,('Population Figures'!AA42-'Population Figures'!AE42)*(ABS('Population Figures'!I42-'Population Figures'!L42)*B43)*'Population Figures'!$AJ42, IF(U43<>0, ('Population Figures'!AB42-'Population Figures'!AF42)*(ABS('Population Figures'!I42-'Population Figures'!L42)*B43)*'Population Figures'!$AJ42, IF(V43<>0, ('Population Figures'!AC42-'Population Figures'!AG42)*(B43*ABS('Population Figures'!I42-'Population Figures'!L42))*'Population Figures'!$AJ42, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P42*'Population Figures'!F42","v":0},{"$f":"IF('Population Figures'!Q42<>\"\",'Population Figures'!Q42*'Population Figures'!F42,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R42<>\"\",'Population Figures'!R42*'Population Figures'!F42,\"N/A\")","v":"N/A"},{"$f":"B43*'Population Figures'!S42*'Population Figures'!AD40","v":0},{"$f":"B43*'Population Figures'!S42","v":0},{"$f":"B43*'Population Figures'!S42*ABS('Population Figures'!AD42-'Population Figures'!AH42)*'Population Figures'!$AM$14","v":0},{"$f":"B43*'Population Figures'!S42*ABS('Population Figures'!AD42-'Population Figures'!AH42)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F45<>\"\", B43*'Population Figures'!U42*'Scenario 2 Contributing Fact'!F45,B43*'Population Figures'!U42*'Scenario 3 - Nut. Analysis'!J41)","v":0},{"$f":"IF('Population Figures'!W42<>\"\",B43*'Population Figures'!W42*AF43,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V42<>\"\",B43*'Population Figures'!V42*AF43,\"N/A\")","v":"N/A"},{"$f":"B43*'Population Figures'!U42","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G45<>\"\", B43*'Population Figures'!X42*'Scenario 2 Contributing Fact'!G45,B43*'Population Figures'!X42*'Scenario 3 - Nut. Analysis'!K41)","v":0},{"$f":"IF('Population Figures'!Y42<>\"\",B43*'Population Figures'!Y42*AJ43,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z42<>\"\",B43*'Population Figures'!Z42*AJ43,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E43","v":0},{"$f":"'Population Figures'!F43","v":0},{"$f":"B44*('Population Figures'!G43)*'Population Figures'!AA43","v":0},{"$f":"B44*('Population Figures'!G43)*'Population Figures'!AB43","v":0},{"$f":"B44*('Population Figures'!G43)*'Population Figures'!AC43","v":0},{"$f":"IF('Population Figures'!H43<>\"\",IF(C44<>0,B44*('Population Figures'!H43)*'Population Figures'!AA43, IF(D44<>0, B44*('Population Figures'!H43)*'Population Figures'!AB43, IF(E44<>0, B44*('Population Figures'!H43)*'Population Figures'!AC43, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H43<>\"\",IF(C44<>0,B44*('Population Figures'!I43)*'Population Figures'!AA43, IF(D44<>0, B44*('Population Figures'!I43)*'Population Figures'!AB43, IF(E44<>0, B44*('Population Figures'!I43)*'Population Figures'!AC43, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B44*('Population Figures'!G43)","v":0},{"$f":"'Population Figures'!AE43*(B44*'Population Figures'!G43)*'Population Figures'!$AI43","v":0},{"$f":"'Population Figures'!AF43*(B44*'Population Figures'!G43)*'Population Figures'!$AI43","v":0},{"$f":"'Population Figures'!AG43*(B44*'Population Figures'!G43)*'Population Figures'!$AI43","v":0},{"$f":"IF('Population Figures'!H43<>\"\",IF(I44<>0,'Population Figures'!AE43*(B44*'Population Figures'!H43)*'Population Figures'!$AI43, IF(J44<>0, 'Population Figures'!AF43*(B44*'Population Figures'!H43)*'Population Figures'!$AI43, IF(K44<>0, 'Population Figures'!AG43*(B44*'Population Figures'!H43)*'Population Figures'!$AI43, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I43<>\"\",IF(I44<>0,'Population Figures'!AE43*(B44*'Population Figures'!I43)*'Population Figures'!$AI43, IF(J44<>0, 'Population Figures'!AF43*(B44*'Population Figures'!I43)*'Population Figures'!$AI43, IF(K44<>0, 'Population Figures'!AG43*(B44*'Population Figures'!I43)*'Population Figures'!$AI43, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I44<>0,I44*'Population Figures'!$AM$6,IF(J44<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J44),IF(K44<>0,('PiN Physical and Mental WB'!K44*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L44*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M44*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L44-O44,\"\")","v":""},{"$f":"IFERROR(M44-P44,\"\")","v":""},{"$f":"('Population Figures'!AA43-'Population Figures'!AE43)*(B44*ABS('Population Figures'!G43-'Population Figures'!J43)*'Population Figures'!$AJ43)","v":0},{"$f":"ABS('Population Figures'!AB43-'Population Figures'!AF43)*(B44*ABS('Population Figures'!G43-'Population Figures'!J43))*'Population Figures'!$AJ43","v":0},{"$f":"ABS('Population Figures'!AC43-'Population Figures'!AG43)*(B44*ABS('Population Figures'!G43-'Population Figures'!J43)*'Population Figures'!$AJ43)","v":0},{"$f":"IF('Population Figures'!H43<>\"\",IF(T44<>0,('Population Figures'!AA43-'Population Figures'!AE43)*(ABS('Population Figures'!H43-'Population Figures'!K43)*B44)*'Population Figures'!$AJ43, IF(U44<>0, ('Population Figures'!AB43-'Population Figures'!AF43)*(ABS('Population Figures'!H43-'Population Figures'!K43)*B44)*'Population Figures'!$AJ43, IF(V44<>0, ('Population Figures'!AC43-'Population Figures'!AG43)*(B44*ABS('Population Figures'!H43-'Population Figures'!K43))*'Population Figures'!$AJ43, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I43<>\"\",IF(T44<>0,('Population Figures'!AA43-'Population Figures'!AE43)*(ABS('Population Figures'!I43-'Population Figures'!L43)*B44)*'Population Figures'!$AJ43, IF(U44<>0, ('Population Figures'!AB43-'Population Figures'!AF43)*(ABS('Population Figures'!I43-'Population Figures'!L43)*B44)*'Population Figures'!$AJ43, IF(V44<>0, ('Population Figures'!AC43-'Population Figures'!AG43)*(B44*ABS('Population Figures'!I43-'Population Figures'!L43))*'Population Figures'!$AJ43, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P43*'Population Figures'!F43","v":0},{"$f":"IF('Population Figures'!Q43<>\"\",'Population Figures'!Q43*'Population Figures'!F43,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R43<>\"\",'Population Figures'!R43*'Population Figures'!F43,\"N/A\")","v":"N/A"},{"$f":"B44*'Population Figures'!S43*'Population Figures'!AD41","v":0},{"$f":"B44*'Population Figures'!S43","v":0},{"$f":"B44*'Population Figures'!S43*ABS('Population Figures'!AD43-'Population Figures'!AH43)*'Population Figures'!$AM$14","v":0},{"$f":"B44*'Population Figures'!S43*ABS('Population Figures'!AD43-'Population Figures'!AH43)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F46<>\"\", B44*'Population Figures'!U43*'Scenario 2 Contributing Fact'!F46,B44*'Population Figures'!U43*'Scenario 3 - Nut. Analysis'!J42)","v":0},{"$f":"IF('Population Figures'!W43<>\"\",B44*'Population Figures'!W43*AF44,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V43<>\"\",B44*'Population Figures'!V43*AF44,\"N/A\")","v":"N/A"},{"$f":"B44*'Population Figures'!U43","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G46<>\"\", B44*'Population Figures'!X43*'Scenario 2 Contributing Fact'!G46,B44*'Population Figures'!X43*'Scenario 3 - Nut. Analysis'!K42)","v":0},{"$f":"IF('Population Figures'!Y43<>\"\",B44*'Population Figures'!Y43*AJ44,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z43<>\"\",B44*'Population Figures'!Z43*AJ44,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E44","v":0},{"$f":"'Population Figures'!F44","v":0},{"$f":"B45*('Population Figures'!G44)*'Population Figures'!AA44","v":0},{"$f":"B45*('Population Figures'!G44)*'Population Figures'!AB44","v":0},{"$f":"B45*('Population Figures'!G44)*'Population Figures'!AC44","v":0},{"$f":"IF('Population Figures'!H44<>\"\",IF(C45<>0,B45*('Population Figures'!H44)*'Population Figures'!AA44, IF(D45<>0, B45*('Population Figures'!H44)*'Population Figures'!AB44, IF(E45<>0, B45*('Population Figures'!H44)*'Population Figures'!AC44, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H44<>\"\",IF(C45<>0,B45*('Population Figures'!I44)*'Population Figures'!AA44, IF(D45<>0, B45*('Population Figures'!I44)*'Population Figures'!AB44, IF(E45<>0, B45*('Population Figures'!I44)*'Population Figures'!AC44, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B45*('Population Figures'!G44)","v":0},{"$f":"'Population Figures'!AE44*(B45*'Population Figures'!G44)*'Population Figures'!$AI44","v":0},{"$f":"'Population Figures'!AF44*(B45*'Population Figures'!G44)*'Population Figures'!$AI44","v":0},{"$f":"'Population Figures'!AG44*(B45*'Population Figures'!G44)*'Population Figures'!$AI44","v":0},{"$f":"IF('Population Figures'!H44<>\"\",IF(I45<>0,'Population Figures'!AE44*(B45*'Population Figures'!H44)*'Population Figures'!$AI44, IF(J45<>0, 'Population Figures'!AF44*(B45*'Population Figures'!H44)*'Population Figures'!$AI44, IF(K45<>0, 'Population Figures'!AG44*(B45*'Population Figures'!H44)*'Population Figures'!$AI44, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I44<>\"\",IF(I45<>0,'Population Figures'!AE44*(B45*'Population Figures'!I44)*'Population Figures'!$AI44, IF(J45<>0, 'Population Figures'!AF44*(B45*'Population Figures'!I44)*'Population Figures'!$AI44, IF(K45<>0, 'Population Figures'!AG44*(B45*'Population Figures'!I44)*'Population Figures'!$AI44, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I45<>0,I45*'Population Figures'!$AM$6,IF(J45<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J45),IF(K45<>0,('PiN Physical and Mental WB'!K45*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L45*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M45*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA44-'Population Figures'!AE44)*(B45*ABS('Population Figures'!G44-'Population Figures'!J44)*'Population Figures'!$AJ44)","v":0},{"$f":"ABS('Population Figures'!AB44-'Population Figures'!AF44)*(B45*ABS('Population Figures'!G44-'Population Figures'!J44))*'Population Figures'!$AJ44","v":0},{"$f":"ABS('Population Figures'!AC44-'Population Figures'!AG44)*(B45*ABS('Population Figures'!G44-'Population Figures'!J44)*'Population Figures'!$AJ44)","v":0},{"$f":"IF('Population Figures'!H44<>\"\",IF(T45<>0,('Population Figures'!AA44-'Population Figures'!AE44)*(ABS('Population Figures'!H44-'Population Figures'!K44)*B45)*'Population Figures'!$AJ44, IF(U45<>0, ('Population Figures'!AB44-'Population Figures'!AF44)*(ABS('Population Figures'!H44-'Population Figures'!K44)*B45)*'Population Figures'!$AJ44, IF(V45<>0, ('Population Figures'!AC44-'Population Figures'!AG44)*(B45*ABS('Population Figures'!H44-'Population Figures'!K44))*'Population Figures'!$AJ44, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I44<>\"\",IF(T45<>0,('Population Figures'!AA44-'Population Figures'!AE44)*(ABS('Population Figures'!I44-'Population Figures'!L44)*B45)*'Population Figures'!$AJ44, IF(U45<>0, ('Population Figures'!AB44-'Population Figures'!AF44)*(ABS('Population Figures'!I44-'Population Figures'!L44)*B45)*'Population Figures'!$AJ44, IF(V45<>0, ('Population Figures'!AC44-'Population Figures'!AG44)*(B45*ABS('Population Figures'!I44-'Population Figures'!L44))*'Population Figures'!$AJ44, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P44*'Population Figures'!F44","v":0},{"$f":"IF('Population Figures'!Q44<>\"\",'Population Figures'!Q44*'Population Figures'!F44,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R44<>\"\",'Population Figures'!R44*'Population Figures'!F44,\"N/A\")","v":"N/A"},{"$f":"B45*'Population Figures'!S44*'Population Figures'!AD42","v":0},{"$f":"B45*'Population Figures'!S44","v":0},{"$f":"B45*'Population Figures'!S44*ABS('Population Figures'!AD44-'Population Figures'!AH44)*'Population Figures'!$AM$14","v":0},{"$f":"B45*'Population Figures'!S44*ABS('Population Figures'!AD44-'Population Figures'!AH44)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F47<>\"\", B45*'Population Figures'!U44*'Scenario 2 Contributing Fact'!F47,B45*'Population Figures'!U44*'Scenario 3 - Nut. Analysis'!J43)","v":0},{"$f":"IF('Population Figures'!W44<>\"\",B45*'Population Figures'!W44*AF45,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V44<>\"\",B45*'Population Figures'!V44*AF45,\"N/A\")","v":"N/A"},{"$f":"B45*'Population Figures'!U44","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G47<>\"\", B45*'Population Figures'!X44*'Scenario 2 Contributing Fact'!G47,B45*'Population Figures'!X44*'Scenario 3 - Nut. Analysis'!K43)","v":0},{"$f":"IF('Population Figures'!Y44<>\"\",B45*'Population Figures'!Y44*AJ45,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z44<>\"\",B45*'Population Figures'!Z44*AJ45,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E45","v":0},{"$f":"'Population Figures'!F45","v":0},{"$f":"B46*('Population Figures'!G45)*'Population Figures'!AA45","v":0},{"$f":"B46*('Population Figures'!G45)*'Population Figures'!AB45","v":0},{"$f":"B46*('Population Figures'!G45)*'Population Figures'!AC45","v":0},{"$f":"IF('Population Figures'!H45<>\"\",IF(C46<>0,B46*('Population Figures'!H45)*'Population Figures'!AA45, IF(D46<>0, B46*('Population Figures'!H45)*'Population Figures'!AB45, IF(E46<>0, B46*('Population Figures'!H45)*'Population Figures'!AC45, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H45<>\"\",IF(C46<>0,B46*('Population Figures'!I45)*'Population Figures'!AA45, IF(D46<>0, B46*('Population Figures'!I45)*'Population Figures'!AB45, IF(E46<>0, B46*('Population Figures'!I45)*'Population Figures'!AC45, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B46*('Population Figures'!G45)","v":0},{"$f":"'Population Figures'!AE45*(B46*'Population Figures'!G45)*'Population Figures'!$AI45","v":0},{"$f":"'Population Figures'!AF45*(B46*'Population Figures'!G45)*'Population Figures'!$AI45","v":0},{"$f":"'Population Figures'!AG45*(B46*'Population Figures'!G45)*'Population Figures'!$AI45","v":0},{"$f":"IF('Population Figures'!H45<>\"\",IF(I46<>0,'Population Figures'!AE45*(B46*'Population Figures'!H45)*'Population Figures'!$AI45, IF(J46<>0, 'Population Figures'!AF45*(B46*'Population Figures'!H45)*'Population Figures'!$AI45, IF(K46<>0, 'Population Figures'!AG45*(B46*'Population Figures'!H45)*'Population Figures'!$AI45, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I45<>\"\",IF(I46<>0,'Population Figures'!AE45*(B46*'Population Figures'!I45)*'Population Figures'!$AI45, IF(J46<>0, 'Population Figures'!AF45*(B46*'Population Figures'!I45)*'Population Figures'!$AI45, IF(K46<>0, 'Population Figures'!AG45*(B46*'Population Figures'!I45)*'Population Figures'!$AI45, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I46<>0,I46*'Population Figures'!$AM$6,IF(J46<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J46),IF(K46<>0,('PiN Physical and Mental WB'!K46*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L46*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M46*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA45-'Population Figures'!AE45)*(B46*ABS('Population Figures'!G45-'Population Figures'!J45)*'Population Figures'!$AJ45)","v":0},{"$f":"ABS('Population Figures'!AB45-'Population Figures'!AF45)*(B46*ABS('Population Figures'!G45-'Population Figures'!J45))*'Population Figures'!$AJ45","v":0},{"$f":"ABS('Population Figures'!AC45-'Population Figures'!AG45)*(B46*ABS('Population Figures'!G45-'Population Figures'!J45)*'Population Figures'!$AJ45)","v":0},{"$f":"IF('Population Figures'!H45<>\"\",IF(T46<>0,('Population Figures'!AA45-'Population Figures'!AE45)*(ABS('Population Figures'!H45-'Population Figures'!K45)*B46)*'Population Figures'!$AJ45, IF(U46<>0, ('Population Figures'!AB45-'Population Figures'!AF45)*(ABS('Population Figures'!H45-'Population Figures'!K45)*B46)*'Population Figures'!$AJ45, IF(V46<>0, ('Population Figures'!AC45-'Population Figures'!AG45)*(B46*ABS('Population Figures'!H45-'Population Figures'!K45))*'Population Figures'!$AJ45, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I45<>\"\",IF(T46<>0,('Population Figures'!AA45-'Population Figures'!AE45)*(ABS('Population Figures'!I45-'Population Figures'!L45)*B46)*'Population Figures'!$AJ45, IF(U46<>0, ('Population Figures'!AB45-'Population Figures'!AF45)*(ABS('Population Figures'!I45-'Population Figures'!L45)*B46)*'Population Figures'!$AJ45, IF(V46<>0, ('Population Figures'!AC45-'Population Figures'!AG45)*(B46*ABS('Population Figures'!I45-'Population Figures'!L45))*'Population Figures'!$AJ45, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P45*'Population Figures'!F45","v":0},{"$f":"IF('Population Figures'!Q45<>\"\",'Population Figures'!Q45*'Population Figures'!F45,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R45<>\"\",'Population Figures'!R45*'Population Figures'!F45,\"N/A\")","v":"N/A"},{"$f":"B46*'Population Figures'!S45*'Population Figures'!AD43","v":0},{"$f":"B46*'Population Figures'!S45","v":0},{"$f":"B46*'Population Figures'!S45*ABS('Population Figures'!AD45-'Population Figures'!AH45)*'Population Figures'!$AM$14","v":0},{"$f":"B46*'Population Figures'!S45*ABS('Population Figures'!AD45-'Population Figures'!AH45)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F48<>\"\", B46*'Population Figures'!U45*'Scenario 2 Contributing Fact'!F48,B46*'Population Figures'!U45*'Scenario 3 - Nut. Analysis'!J44)","v":0},{"$f":"IF('Population Figures'!W45<>\"\",B46*'Population Figures'!W45*AF46,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V45<>\"\",B46*'Population Figures'!V45*AF46,\"N/A\")","v":"N/A"},{"$f":"B46*'Population Figures'!U45","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G48<>\"\", B46*'Population Figures'!X45*'Scenario 2 Contributing Fact'!G48,B46*'Population Figures'!X45*'Scenario 3 - Nut. Analysis'!K44)","v":0},{"$f":"IF('Population Figures'!Y45<>\"\",B46*'Population Figures'!Y45*AJ46,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z45<>\"\",B46*'Population Figures'!Z45*AJ46,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E46","v":0},{"$f":"'Population Figures'!F46","v":0},{"$f":"B47*('Population Figures'!G46)*'Population Figures'!AA46","v":0},{"$f":"B47*('Population Figures'!G46)*'Population Figures'!AB46","v":0},{"$f":"B47*('Population Figures'!G46)*'Population Figures'!AC46","v":0},{"$f":"IF('Population Figures'!H46<>\"\",IF(C47<>0,B47*('Population Figures'!H46)*'Population Figures'!AA46, IF(D47<>0, B47*('Population Figures'!H46)*'Population Figures'!AB46, IF(E47<>0, B47*('Population Figures'!H46)*'Population Figures'!AC46, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H46<>\"\",IF(C47<>0,B47*('Population Figures'!I46)*'Population Figures'!AA46, IF(D47<>0, B47*('Population Figures'!I46)*'Population Figures'!AB46, IF(E47<>0, B47*('Population Figures'!I46)*'Population Figures'!AC46, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B47*('Population Figures'!G46)","v":0},{"$f":"'Population Figures'!AE46*(B47*'Population Figures'!G46)*'Population Figures'!$AI46","v":0},{"$f":"'Population Figures'!AF46*(B47*'Population Figures'!G46)*'Population Figures'!$AI46","v":0},{"$f":"'Population Figures'!AG46*(B47*'Population Figures'!G46)*'Population Figures'!$AI46","v":0},{"$f":"IF('Population Figures'!H46<>\"\",IF(I47<>0,'Population Figures'!AE46*(B47*'Population Figures'!H46)*'Population Figures'!$AI46, IF(J47<>0, 'Population Figures'!AF46*(B47*'Population Figures'!H46)*'Population Figures'!$AI46, IF(K47<>0, 'Population Figures'!AG46*(B47*'Population Figures'!H46)*'Population Figures'!$AI46, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I46<>\"\",IF(I47<>0,'Population Figures'!AE46*(B47*'Population Figures'!I46)*'Population Figures'!$AI46, IF(J47<>0, 'Population Figures'!AF46*(B47*'Population Figures'!I46)*'Population Figures'!$AI46, IF(K47<>0, 'Population Figures'!AG46*(B47*'Population Figures'!I46)*'Population Figures'!$AI46, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I47<>0,I47*'Population Figures'!$AM$6,IF(J47<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J47),IF(K47<>0,('PiN Physical and Mental WB'!K47*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L47*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M47*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA46-'Population Figures'!AE46)*(B47*ABS('Population Figures'!G46-'Population Figures'!J46)*'Population Figures'!$AJ46)","v":0},{"$f":"ABS('Population Figures'!AB46-'Population Figures'!AF46)*(B47*ABS('Population Figures'!G46-'Population Figures'!J46))*'Population Figures'!$AJ46","v":0},{"$f":"ABS('Population Figures'!AC46-'Population Figures'!AG46)*(B47*ABS('Population Figures'!G46-'Population Figures'!J46)*'Population Figures'!$AJ46)","v":0},{"$f":"IF('Population Figures'!H46<>\"\",IF(T47<>0,('Population Figures'!AA46-'Population Figures'!AE46)*(ABS('Population Figures'!H46-'Population Figures'!K46)*B47)*'Population Figures'!$AJ46, IF(U47<>0, ('Population Figures'!AB46-'Population Figures'!AF46)*(ABS('Population Figures'!H46-'Population Figures'!K46)*B47)*'Population Figures'!$AJ46, IF(V47<>0, ('Population Figures'!AC46-'Population Figures'!AG46)*(B47*ABS('Population Figures'!H46-'Population Figures'!K46))*'Population Figures'!$AJ46, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I46<>\"\",IF(T47<>0,('Population Figures'!AA46-'Population Figures'!AE46)*(ABS('Population Figures'!I46-'Population Figures'!L46)*B47)*'Population Figures'!$AJ46, IF(U47<>0, ('Population Figures'!AB46-'Population Figures'!AF46)*(ABS('Population Figures'!I46-'Population Figures'!L46)*B47)*'Population Figures'!$AJ46, IF(V47<>0, ('Population Figures'!AC46-'Population Figures'!AG46)*(B47*ABS('Population Figures'!I46-'Population Figures'!L46))*'Population Figures'!$AJ46, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P46*'Population Figures'!F46","v":0},{"$f":"IF('Population Figures'!Q46<>\"\",'Population Figures'!Q46*'Population Figures'!F46,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R46<>\"\",'Population Figures'!R46*'Population Figures'!F46,\"N/A\")","v":"N/A"},{"$f":"B47*'Population Figures'!S46*'Population Figures'!AD44","v":0},{"$f":"B47*'Population Figures'!S46","v":0},{"$f":"B47*'Population Figures'!S46*ABS('Population Figures'!AD46-'Population Figures'!AH46)*'Population Figures'!$AM$14","v":0},{"$f":"B47*'Population Figures'!S46*ABS('Population Figures'!AD46-'Population Figures'!AH46)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F49<>\"\", B47*'Population Figures'!U46*'Scenario 2 Contributing Fact'!F49,B47*'Population Figures'!U46*'Scenario 3 - Nut. Analysis'!J45)","v":0},{"$f":"IF('Population Figures'!W46<>\"\",B47*'Population Figures'!W46*AF47,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V46<>\"\",B47*'Population Figures'!V46*AF47,\"N/A\")","v":"N/A"},{"$f":"B47*'Population Figures'!U46","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G49<>\"\", B47*'Population Figures'!X46*'Scenario 2 Contributing Fact'!G49,B47*'Population Figures'!X46*'Scenario 3 - Nut. Analysis'!K45)","v":0},{"$f":"IF('Population Figures'!Y46<>\"\",B47*'Population Figures'!Y46*AJ47,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z46<>\"\",B47*'Population Figures'!Z46*AJ47,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E47","v":0},{"$f":"'Population Figures'!F47","v":0},{"$f":"B48*('Population Figures'!G47)*'Population Figures'!AA47","v":0},{"$f":"B48*('Population Figures'!G47)*'Population Figures'!AB47","v":0},{"$f":"B48*('Population Figures'!G47)*'Population Figures'!AC47","v":0},{"$f":"IF('Population Figures'!H47<>\"\",IF(C48<>0,B48*('Population Figures'!H47)*'Population Figures'!AA47, IF(D48<>0, B48*('Population Figures'!H47)*'Population Figures'!AB47, IF(E48<>0, B48*('Population Figures'!H47)*'Population Figures'!AC47, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H47<>\"\",IF(C48<>0,B48*('Population Figures'!I47)*'Population Figures'!AA47, IF(D48<>0, B48*('Population Figures'!I47)*'Population Figures'!AB47, IF(E48<>0, B48*('Population Figures'!I47)*'Population Figures'!AC47, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B48*('Population Figures'!G47)","v":0},{"$f":"'Population Figures'!AE47*(B48*'Population Figures'!G47)*'Population Figures'!$AI47","v":0},{"$f":"'Population Figures'!AF47*(B48*'Population Figures'!G47)*'Population Figures'!$AI47","v":0},{"$f":"'Population Figures'!AG47*(B48*'Population Figures'!G47)*'Population Figures'!$AI47","v":0},{"$f":"IF('Population Figures'!H47<>\"\",IF(I48<>0,'Population Figures'!AE47*(B48*'Population Figures'!H47)*'Population Figures'!$AI47, IF(J48<>0, 'Population Figures'!AF47*(B48*'Population Figures'!H47)*'Population Figures'!$AI47, IF(K48<>0, 'Population Figures'!AG47*(B48*'Population Figures'!H47)*'Population Figures'!$AI47, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I47<>\"\",IF(I48<>0,'Population Figures'!AE47*(B48*'Population Figures'!I47)*'Population Figures'!$AI47, IF(J48<>0, 'Population Figures'!AF47*(B48*'Population Figures'!I47)*'Population Figures'!$AI47, IF(K48<>0, 'Population Figures'!AG47*(B48*'Population Figures'!I47)*'Population Figures'!$AI47, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I48<>0,I48*'Population Figures'!$AM$6,IF(J48<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J48),IF(K48<>0,('PiN Physical and Mental WB'!K48*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L48*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M48*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA47-'Population Figures'!AE47)*(B48*ABS('Population Figures'!G47-'Population Figures'!J47)*'Population Figures'!$AJ47)","v":0},{"$f":"ABS('Population Figures'!AB47-'Population Figures'!AF47)*(B48*ABS('Population Figures'!G47-'Population Figures'!J47))*'Population Figures'!$AJ47","v":0},{"$f":"ABS('Population Figures'!AC47-'Population Figures'!AG47)*(B48*ABS('Population Figures'!G47-'Population Figures'!J47)*'Population Figures'!$AJ47)","v":0},{"$f":"IF('Population Figures'!H47<>\"\",IF(T48<>0,('Population Figures'!AA47-'Population Figures'!AE47)*(ABS('Population Figures'!H47-'Population Figures'!K47)*B48)*'Population Figures'!$AJ47, IF(U48<>0, ('Population Figures'!AB47-'Population Figures'!AF47)*(ABS('Population Figures'!H47-'Population Figures'!K47)*B48)*'Population Figures'!$AJ47, IF(V48<>0, ('Population Figures'!AC47-'Population Figures'!AG47)*(B48*ABS('Population Figures'!H47-'Population Figures'!K47))*'Population Figures'!$AJ47, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I47<>\"\",IF(T48<>0,('Population Figures'!AA47-'Population Figures'!AE47)*(ABS('Population Figures'!I47-'Population Figures'!L47)*B48)*'Population Figures'!$AJ47, IF(U48<>0, ('Population Figures'!AB47-'Population Figures'!AF47)*(ABS('Population Figures'!I47-'Population Figures'!L47)*B48)*'Population Figures'!$AJ47, IF(V48<>0, ('Population Figures'!AC47-'Population Figures'!AG47)*(B48*ABS('Population Figures'!I47-'Population Figures'!L47))*'Population Figures'!$AJ47, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P47*'Population Figures'!F47","v":0},{"$f":"IF('Population Figures'!Q47<>\"\",'Population Figures'!Q47*'Population Figures'!F47,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R47<>\"\",'Population Figures'!R47*'Population Figures'!F47,\"N/A\")","v":"N/A"},{"$f":"B48*'Population Figures'!S47*'Population Figures'!AD45","v":0},{"$f":"B48*'Population Figures'!S47","v":0},{"$f":"B48*'Population Figures'!S47*ABS('Population Figures'!AD47-'Population Figures'!AH47)*'Population Figures'!$AM$14","v":0},{"$f":"B48*'Population Figures'!S47*ABS('Population Figures'!AD47-'Population Figures'!AH47)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F50<>\"\", B48*'Population Figures'!U47*'Scenario 2 Contributing Fact'!F50,B48*'Population Figures'!U47*'Scenario 3 - Nut. Analysis'!J46)","v":0},{"$f":"IF('Population Figures'!W47<>\"\",B48*'Population Figures'!W47*AF48,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V47<>\"\",B48*'Population Figures'!V47*AF48,\"N/A\")","v":"N/A"},{"$f":"B48*'Population Figures'!U47","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G50<>\"\", B48*'Population Figures'!X47*'Scenario 2 Contributing Fact'!G50,B48*'Population Figures'!X47*'Scenario 3 - Nut. Analysis'!K46)","v":0},{"$f":"IF('Population Figures'!Y47<>\"\",B48*'Population Figures'!Y47*AJ48,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z47<>\"\",B48*'Population Figures'!Z47*AJ48,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E48","v":0},{"$f":"'Population Figures'!F48","v":0},{"$f":"B49*('Population Figures'!G48)*'Population Figures'!AA48","v":0},{"$f":"B49*('Population Figures'!G48)*'Population Figures'!AB48","v":0},{"$f":"B49*('Population Figures'!G48)*'Population Figures'!AC48","v":0},{"$f":"IF('Population Figures'!H48<>\"\",IF(C49<>0,B49*('Population Figures'!H48)*'Population Figures'!AA48, IF(D49<>0, B49*('Population Figures'!H48)*'Population Figures'!AB48, IF(E49<>0, B49*('Population Figures'!H48)*'Population Figures'!AC48, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H48<>\"\",IF(C49<>0,B49*('Population Figures'!I48)*'Population Figures'!AA48, IF(D49<>0, B49*('Population Figures'!I48)*'Population Figures'!AB48, IF(E49<>0, B49*('Population Figures'!I48)*'Population Figures'!AC48, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B49*('Population Figures'!G48)","v":0},{"$f":"'Population Figures'!AE48*(B49*'Population Figures'!G48)*'Population Figures'!$AI48","v":0},{"$f":"'Population Figures'!AF48*(B49*'Population Figures'!G48)*'Population Figures'!$AI48","v":0},{"$f":"'Population Figures'!AG48*(B49*'Population Figures'!G48)*'Population Figures'!$AI48","v":0},{"$f":"IF('Population Figures'!H48<>\"\",IF(I49<>0,'Population Figures'!AE48*(B49*'Population Figures'!H48)*'Population Figures'!$AI48, IF(J49<>0, 'Population Figures'!AF48*(B49*'Population Figures'!H48)*'Population Figures'!$AI48, IF(K49<>0, 'Population Figures'!AG48*(B49*'Population Figures'!H48)*'Population Figures'!$AI48, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I48<>\"\",IF(I49<>0,'Population Figures'!AE48*(B49*'Population Figures'!I48)*'Population Figures'!$AI48, IF(J49<>0, 'Population Figures'!AF48*(B49*'Population Figures'!I48)*'Population Figures'!$AI48, IF(K49<>0, 'Population Figures'!AG48*(B49*'Population Figures'!I48)*'Population Figures'!$AI48, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I49<>0,I49*'Population Figures'!$AM$6,IF(J49<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J49),IF(K49<>0,('PiN Physical and Mental WB'!K49*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L49*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M49*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA48-'Population Figures'!AE48)*(B49*ABS('Population Figures'!G48-'Population Figures'!J48)*'Population Figures'!$AJ48)","v":0},{"$f":"ABS('Population Figures'!AB48-'Population Figures'!AF48)*(B49*ABS('Population Figures'!G48-'Population Figures'!J48))*'Population Figures'!$AJ48","v":0},{"$f":"ABS('Population Figures'!AC48-'Population Figures'!AG48)*(B49*ABS('Population Figures'!G48-'Population Figures'!J48)*'Population Figures'!$AJ48)","v":0},{"$f":"IF('Population Figures'!H48<>\"\",IF(T49<>0,('Population Figures'!AA48-'Population Figures'!AE48)*(ABS('Population Figures'!H48-'Population Figures'!K48)*B49)*'Population Figures'!$AJ48, IF(U49<>0, ('Population Figures'!AB48-'Population Figures'!AF48)*(ABS('Population Figures'!H48-'Population Figures'!K48)*B49)*'Population Figures'!$AJ48, IF(V49<>0, ('Population Figures'!AC48-'Population Figures'!AG48)*(B49*ABS('Population Figures'!H48-'Population Figures'!K48))*'Population Figures'!$AJ48, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I48<>\"\",IF(T49<>0,('Population Figures'!AA48-'Population Figures'!AE48)*(ABS('Population Figures'!I48-'Population Figures'!L48)*B49)*'Population Figures'!$AJ48, IF(U49<>0, ('Population Figures'!AB48-'Population Figures'!AF48)*(ABS('Population Figures'!I48-'Population Figures'!L48)*B49)*'Population Figures'!$AJ48, IF(V49<>0, ('Population Figures'!AC48-'Population Figures'!AG48)*(B49*ABS('Population Figures'!I48-'Population Figures'!L48))*'Population Figures'!$AJ48, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P48*'Population Figures'!F48","v":0},{"$f":"IF('Population Figures'!Q48<>\"\",'Population Figures'!Q48*'Population Figures'!F48,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R48<>\"\",'Population Figures'!R48*'Population Figures'!F48,\"N/A\")","v":"N/A"},{"$f":"B49*'Population Figures'!S48*'Population Figures'!AD46","v":0},{"$f":"B49*'Population Figures'!S48","v":0},{"$f":"B49*'Population Figures'!S48*ABS('Population Figures'!AD48-'Population Figures'!AH48)*'Population Figures'!$AM$14","v":0},{"$f":"B49*'Population Figures'!S48*ABS('Population Figures'!AD48-'Population Figures'!AH48)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F51<>\"\", B49*'Population Figures'!U48*'Scenario 2 Contributing Fact'!F51,B49*'Population Figures'!U48*'Scenario 3 - Nut. Analysis'!J47)","v":0},{"$f":"IF('Population Figures'!W48<>\"\",B49*'Population Figures'!W48*AF49,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V48<>\"\",B49*'Population Figures'!V48*AF49,\"N/A\")","v":"N/A"},{"$f":"B49*'Population Figures'!U48","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G51<>\"\", B49*'Population Figures'!X48*'Scenario 2 Contributing Fact'!G51,B49*'Population Figures'!X48*'Scenario 3 - Nut. Analysis'!K47)","v":0},{"$f":"IF('Population Figures'!Y48<>\"\",B49*'Population Figures'!Y48*AJ49,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z48<>\"\",B49*'Population Figures'!Z48*AJ49,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E49","v":0},{"$f":"'Population Figures'!F49","v":0},{"$f":"B50*('Population Figures'!G49)*'Population Figures'!AA49","v":0},{"$f":"B50*('Population Figures'!G49)*'Population Figures'!AB49","v":0},{"$f":"B50*('Population Figures'!G49)*'Population Figures'!AC49","v":0},{"$f":"IF('Population Figures'!H49<>\"\",IF(C50<>0,B50*('Population Figures'!H49)*'Population Figures'!AA49, IF(D50<>0, B50*('Population Figures'!H49)*'Population Figures'!AB49, IF(E50<>0, B50*('Population Figures'!H49)*'Population Figures'!AC49, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H49<>\"\",IF(C50<>0,B50*('Population Figures'!I49)*'Population Figures'!AA49, IF(D50<>0, B50*('Population Figures'!I49)*'Population Figures'!AB49, IF(E50<>0, B50*('Population Figures'!I49)*'Population Figures'!AC49, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B50*('Population Figures'!G49)","v":0},{"$f":"'Population Figures'!AE49*(B50*'Population Figures'!G49)*'Population Figures'!$AI49","v":0},{"$f":"'Population Figures'!AF49*(B50*'Population Figures'!G49)*'Population Figures'!$AI49","v":0},{"$f":"'Population Figures'!AG49*(B50*'Population Figures'!G49)*'Population Figures'!$AI49","v":0},{"$f":"IF('Population Figures'!H49<>\"\",IF(I50<>0,'Population Figures'!AE49*(B50*'Population Figures'!H49)*'Population Figures'!$AI49, IF(J50<>0, 'Population Figures'!AF49*(B50*'Population Figures'!H49)*'Population Figures'!$AI49, IF(K50<>0, 'Population Figures'!AG49*(B50*'Population Figures'!H49)*'Population Figures'!$AI49, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I49<>\"\",IF(I50<>0,'Population Figures'!AE49*(B50*'Population Figures'!I49)*'Population Figures'!$AI49, IF(J50<>0, 'Population Figures'!AF49*(B50*'Population Figures'!I49)*'Population Figures'!$AI49, IF(K50<>0, 'Population Figures'!AG49*(B50*'Population Figures'!I49)*'Population Figures'!$AI49, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I50<>0,I50*'Population Figures'!$AM$6,IF(J50<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J50),IF(K50<>0,('PiN Physical and Mental WB'!K50*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L50*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M50*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA49-'Population Figures'!AE49)*(B50*ABS('Population Figures'!G49-'Population Figures'!J49)*'Population Figures'!$AJ49)","v":0},{"$f":"ABS('Population Figures'!AB49-'Population Figures'!AF49)*(B50*ABS('Population Figures'!G49-'Population Figures'!J49))*'Population Figures'!$AJ49","v":0},{"$f":"ABS('Population Figures'!AC49-'Population Figures'!AG49)*(B50*ABS('Population Figures'!G49-'Population Figures'!J49)*'Population Figures'!$AJ49)","v":0},{"$f":"IF('Population Figures'!H49<>\"\",IF(T50<>0,('Population Figures'!AA49-'Population Figures'!AE49)*(ABS('Population Figures'!H49-'Population Figures'!K49)*B50)*'Population Figures'!$AJ49, IF(U50<>0, ('Population Figures'!AB49-'Population Figures'!AF49)*(ABS('Population Figures'!H49-'Population Figures'!K49)*B50)*'Population Figures'!$AJ49, IF(V50<>0, ('Population Figures'!AC49-'Population Figures'!AG49)*(B50*ABS('Population Figures'!H49-'Population Figures'!K49))*'Population Figures'!$AJ49, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I49<>\"\",IF(T50<>0,('Population Figures'!AA49-'Population Figures'!AE49)*(ABS('Population Figures'!I49-'Population Figures'!L49)*B50)*'Population Figures'!$AJ49, IF(U50<>0, ('Population Figures'!AB49-'Population Figures'!AF49)*(ABS('Population Figures'!I49-'Population Figures'!L49)*B50)*'Population Figures'!$AJ49, IF(V50<>0, ('Population Figures'!AC49-'Population Figures'!AG49)*(B50*ABS('Population Figures'!I49-'Population Figures'!L49))*'Population Figures'!$AJ49, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P49*'Population Figures'!F49","v":0},{"$f":"IF('Population Figures'!Q49<>\"\",'Population Figures'!Q49*'Population Figures'!F49,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R49<>\"\",'Population Figures'!R49*'Population Figures'!F49,\"N/A\")","v":"N/A"},{"$f":"B50*'Population Figures'!S49*'Population Figures'!AD47","v":0},{"$f":"B50*'Population Figures'!S49","v":0},{"$f":"B50*'Population Figures'!S49*ABS('Population Figures'!AD49-'Population Figures'!AH49)*'Population Figures'!$AM$14","v":0},{"$f":"B50*'Population Figures'!S49*ABS('Population Figures'!AD49-'Population Figures'!AH49)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F52<>\"\", B50*'Population Figures'!U49*'Scenario 2 Contributing Fact'!F52,B50*'Population Figures'!U49*'Scenario 3 - Nut. Analysis'!J48)","v":0},{"$f":"IF('Population Figures'!W49<>\"\",B50*'Population Figures'!W49*AF50,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V49<>\"\",B50*'Population Figures'!V49*AF50,\"N/A\")","v":"N/A"},{"$f":"B50*'Population Figures'!U49","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G52<>\"\", B50*'Population Figures'!X49*'Scenario 2 Contributing Fact'!G52,B50*'Population Figures'!X49*'Scenario 3 - Nut. Analysis'!K48)","v":0},{"$f":"IF('Population Figures'!Y49<>\"\",B50*'Population Figures'!Y49*AJ50,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z49<>\"\",B50*'Population Figures'!Z49*AJ50,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E50","v":0},{"$f":"'Population Figures'!F50","v":0},{"$f":"B51*('Population Figures'!G50)*'Population Figures'!AA50","v":0},{"$f":"B51*('Population Figures'!G50)*'Population Figures'!AB50","v":0},{"$f":"B51*('Population Figures'!G50)*'Population Figures'!AC50","v":0},{"$f":"IF('Population Figures'!H50<>\"\",IF(C51<>0,B51*('Population Figures'!H50)*'Population Figures'!AA50, IF(D51<>0, B51*('Population Figures'!H50)*'Population Figures'!AB50, IF(E51<>0, B51*('Population Figures'!H50)*'Population Figures'!AC50, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H50<>\"\",IF(C51<>0,B51*('Population Figures'!I50)*'Population Figures'!AA50, IF(D51<>0, B51*('Population Figures'!I50)*'Population Figures'!AB50, IF(E51<>0, B51*('Population Figures'!I50)*'Population Figures'!AC50, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B51*('Population Figures'!G50)","v":0},{"$f":"'Population Figures'!AE50*(B51*'Population Figures'!G50)*'Population Figures'!$AI50","v":0},{"$f":"'Population Figures'!AF50*(B51*'Population Figures'!G50)*'Population Figures'!$AI50","v":0},{"$f":"'Population Figures'!AG50*(B51*'Population Figures'!G50)*'Population Figures'!$AI50","v":0},{"$f":"IF('Population Figures'!H50<>\"\",IF(I51<>0,'Population Figures'!AE50*(B51*'Population Figures'!H50)*'Population Figures'!$AI50, IF(J51<>0, 'Population Figures'!AF50*(B51*'Population Figures'!H50)*'Population Figures'!$AI50, IF(K51<>0, 'Population Figures'!AG50*(B51*'Population Figures'!H50)*'Population Figures'!$AI50, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I50<>\"\",IF(I51<>0,'Population Figures'!AE50*(B51*'Population Figures'!I50)*'Population Figures'!$AI50, IF(J51<>0, 'Population Figures'!AF50*(B51*'Population Figures'!I50)*'Population Figures'!$AI50, IF(K51<>0, 'Population Figures'!AG50*(B51*'Population Figures'!I50)*'Population Figures'!$AI50, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I51<>0,I51*'Population Figures'!$AM$6,IF(J51<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J51),IF(K51<>0,('PiN Physical and Mental WB'!K51*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L51*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M51*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA50-'Population Figures'!AE50)*(B51*ABS('Population Figures'!G50-'Population Figures'!J50)*'Population Figures'!$AJ50)","v":0},{"$f":"ABS('Population Figures'!AB50-'Population Figures'!AF50)*(B51*ABS('Population Figures'!G50-'Population Figures'!J50))*'Population Figures'!$AJ50","v":0},{"$f":"ABS('Population Figures'!AC50-'Population Figures'!AG50)*(B51*ABS('Population Figures'!G50-'Population Figures'!J50)*'Population Figures'!$AJ50)","v":0},{"$f":"IF('Population Figures'!H50<>\"\",IF(T51<>0,('Population Figures'!AA50-'Population Figures'!AE50)*(ABS('Population Figures'!H50-'Population Figures'!K50)*B51)*'Population Figures'!$AJ50, IF(U51<>0, ('Population Figures'!AB50-'Population Figures'!AF50)*(ABS('Population Figures'!H50-'Population Figures'!K50)*B51)*'Population Figures'!$AJ50, IF(V51<>0, ('Population Figures'!AC50-'Population Figures'!AG50)*(B51*ABS('Population Figures'!H50-'Population Figures'!K50))*'Population Figures'!$AJ50, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I50<>\"\",IF(T51<>0,('Population Figures'!AA50-'Population Figures'!AE50)*(ABS('Population Figures'!I50-'Population Figures'!L50)*B51)*'Population Figures'!$AJ50, IF(U51<>0, ('Population Figures'!AB50-'Population Figures'!AF50)*(ABS('Population Figures'!I50-'Population Figures'!L50)*B51)*'Population Figures'!$AJ50, IF(V51<>0, ('Population Figures'!AC50-'Population Figures'!AG50)*(B51*ABS('Population Figures'!I50-'Population Figures'!L50))*'Population Figures'!$AJ50, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P50*'Population Figures'!F50","v":0},{"$f":"IF('Population Figures'!Q50<>\"\",'Population Figures'!Q50*'Population Figures'!F50,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R50<>\"\",'Population Figures'!R50*'Population Figures'!F50,\"N/A\")","v":"N/A"},{"$f":"B51*'Population Figures'!S50*'Population Figures'!AD48","v":0},{"$f":"B51*'Population Figures'!S50","v":0},{"$f":"B51*'Population Figures'!S50*ABS('Population Figures'!AD50-'Population Figures'!AH50)*'Population Figures'!$AM$14","v":0},{"$f":"B51*'Population Figures'!S50*ABS('Population Figures'!AD50-'Population Figures'!AH50)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F53<>\"\", B51*'Population Figures'!U50*'Scenario 2 Contributing Fact'!F53,B51*'Population Figures'!U50*'Scenario 3 - Nut. Analysis'!J49)","v":0},{"$f":"IF('Population Figures'!W50<>\"\",B51*'Population Figures'!W50*AF51,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V50<>\"\",B51*'Population Figures'!V50*AF51,\"N/A\")","v":"N/A"},{"$f":"B51*'Population Figures'!U50","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G53<>\"\", B51*'Population Figures'!X50*'Scenario 2 Contributing Fact'!G53,B51*'Population Figures'!X50*'Scenario 3 - Nut. Analysis'!K49)","v":0},{"$f":"IF('Population Figures'!Y50<>\"\",B51*'Population Figures'!Y50*AJ51,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z50<>\"\",B51*'Population Figures'!Z50*AJ51,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E51","v":0},{"$f":"'Population Figures'!F51","v":0},{"$f":"B52*('Population Figures'!G51)*'Population Figures'!AA51","v":0},{"$f":"B52*('Population Figures'!G51)*'Population Figures'!AB51","v":0},{"$f":"B52*('Population Figures'!G51)*'Population Figures'!AC51","v":0},{"$f":"IF('Population Figures'!H51<>\"\",IF(C52<>0,B52*('Population Figures'!H51)*'Population Figures'!AA51, IF(D52<>0, B52*('Population Figures'!H51)*'Population Figures'!AB51, IF(E52<>0, B52*('Population Figures'!H51)*'Population Figures'!AC51, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H51<>\"\",IF(C52<>0,B52*('Population Figures'!I51)*'Population Figures'!AA51, IF(D52<>0, B52*('Population Figures'!I51)*'Population Figures'!AB51, IF(E52<>0, B52*('Population Figures'!I51)*'Population Figures'!AC51, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B52*('Population Figures'!G51)","v":0},{"$f":"'Population Figures'!AE51*(B52*'Population Figures'!G51)*'Population Figures'!$AI51","v":0},{"$f":"'Population Figures'!AF51*(B52*'Population Figures'!G51)*'Population Figures'!$AI51","v":0},{"$f":"'Population Figures'!AG51*(B52*'Population Figures'!G51)*'Population Figures'!$AI51","v":0},{"$f":"IF('Population Figures'!H51<>\"\",IF(I52<>0,'Population Figures'!AE51*(B52*'Population Figures'!H51)*'Population Figures'!$AI51, IF(J52<>0, 'Population Figures'!AF51*(B52*'Population Figures'!H51)*'Population Figures'!$AI51, IF(K52<>0, 'Population Figures'!AG51*(B52*'Population Figures'!H51)*'Population Figures'!$AI51, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I51<>\"\",IF(I52<>0,'Population Figures'!AE51*(B52*'Population Figures'!I51)*'Population Figures'!$AI51, IF(J52<>0, 'Population Figures'!AF51*(B52*'Population Figures'!I51)*'Population Figures'!$AI51, IF(K52<>0, 'Population Figures'!AG51*(B52*'Population Figures'!I51)*'Population Figures'!$AI51, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I52<>0,I52*'Population Figures'!$AM$6,IF(J52<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J52),IF(K52<>0,('PiN Physical and Mental WB'!K52*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L52*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M52*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA51-'Population Figures'!AE51)*(B52*ABS('Population Figures'!G51-'Population Figures'!J51)*'Population Figures'!$AJ51)","v":0},{"$f":"ABS('Population Figures'!AB51-'Population Figures'!AF51)*(B52*ABS('Population Figures'!G51-'Population Figures'!J51))*'Population Figures'!$AJ51","v":0},{"$f":"ABS('Population Figures'!AC51-'Population Figures'!AG51)*(B52*ABS('Population Figures'!G51-'Population Figures'!J51)*'Population Figures'!$AJ51)","v":0},{"$f":"IF('Population Figures'!H51<>\"\",IF(T52<>0,('Population Figures'!AA51-'Population Figures'!AE51)*(ABS('Population Figures'!H51-'Population Figures'!K51)*B52)*'Population Figures'!$AJ51, IF(U52<>0, ('Population Figures'!AB51-'Population Figures'!AF51)*(ABS('Population Figures'!H51-'Population Figures'!K51)*B52)*'Population Figures'!$AJ51, IF(V52<>0, ('Population Figures'!AC51-'Population Figures'!AG51)*(B52*ABS('Population Figures'!H51-'Population Figures'!K51))*'Population Figures'!$AJ51, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I51<>\"\",IF(T52<>0,('Population Figures'!AA51-'Population Figures'!AE51)*(ABS('Population Figures'!I51-'Population Figures'!L51)*B52)*'Population Figures'!$AJ51, IF(U52<>0, ('Population Figures'!AB51-'Population Figures'!AF51)*(ABS('Population Figures'!I51-'Population Figures'!L51)*B52)*'Population Figures'!$AJ51, IF(V52<>0, ('Population Figures'!AC51-'Population Figures'!AG51)*(B52*ABS('Population Figures'!I51-'Population Figures'!L51))*'Population Figures'!$AJ51, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P51*'Population Figures'!F51","v":0},{"$f":"IF('Population Figures'!Q51<>\"\",'Population Figures'!Q51*'Population Figures'!F51,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R51<>\"\",'Population Figures'!R51*'Population Figures'!F51,\"N/A\")","v":"N/A"},{"$f":"B52*'Population Figures'!S51*'Population Figures'!AD49","v":0},{"$f":"B52*'Population Figures'!S51","v":0},{"$f":"B52*'Population Figures'!S51*ABS('Population Figures'!AD51-'Population Figures'!AH51)*'Population Figures'!$AM$14","v":0},{"$f":"B52*'Population Figures'!S51*ABS('Population Figures'!AD51-'Population Figures'!AH51)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F54<>\"\", B52*'Population Figures'!U51*'Scenario 2 Contributing Fact'!F54,B52*'Population Figures'!U51*'Scenario 3 - Nut. Analysis'!J50)","v":0},{"$f":"IF('Population Figures'!W51<>\"\",B52*'Population Figures'!W51*AF52,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V51<>\"\",B52*'Population Figures'!V51*AF52,\"N/A\")","v":"N/A"},{"$f":"B52*'Population Figures'!U51","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G54<>\"\", B52*'Population Figures'!X51*'Scenario 2 Contributing Fact'!G54,B52*'Population Figures'!X51*'Scenario 3 - Nut. Analysis'!K50)","v":0},{"$f":"IF('Population Figures'!Y51<>\"\",B52*'Population Figures'!Y51*AJ52,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z51<>\"\",B52*'Population Figures'!Z51*AJ52,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E52","v":0},{"$f":"'Population Figures'!F52","v":0},{"$f":"B53*('Population Figures'!G52)*'Population Figures'!AA52","v":0},{"$f":"B53*('Population Figures'!G52)*'Population Figures'!AB52","v":0},{"$f":"B53*('Population Figures'!G52)*'Population Figures'!AC52","v":0},{"$f":"IF('Population Figures'!H52<>\"\",IF(C53<>0,B53*('Population Figures'!H52)*'Population Figures'!AA52, IF(D53<>0, B53*('Population Figures'!H52)*'Population Figures'!AB52, IF(E53<>0, B53*('Population Figures'!H52)*'Population Figures'!AC52, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H52<>\"\",IF(C53<>0,B53*('Population Figures'!I52)*'Population Figures'!AA52, IF(D53<>0, B53*('Population Figures'!I52)*'Population Figures'!AB52, IF(E53<>0, B53*('Population Figures'!I52)*'Population Figures'!AC52, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B53*('Population Figures'!G52)","v":0},{"$f":"'Population Figures'!AE52*(B53*'Population Figures'!G52)*'Population Figures'!$AI52","v":0},{"$f":"'Population Figures'!AF52*(B53*'Population Figures'!G52)*'Population Figures'!$AI52","v":0},{"$f":"'Population Figures'!AG52*(B53*'Population Figures'!G52)*'Population Figures'!$AI52","v":0},{"$f":"IF('Population Figures'!H52<>\"\",IF(I53<>0,'Population Figures'!AE52*(B53*'Population Figures'!H52)*'Population Figures'!$AI52, IF(J53<>0, 'Population Figures'!AF52*(B53*'Population Figures'!H52)*'Population Figures'!$AI52, IF(K53<>0, 'Population Figures'!AG52*(B53*'Population Figures'!H52)*'Population Figures'!$AI52, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I52<>\"\",IF(I53<>0,'Population Figures'!AE52*(B53*'Population Figures'!I52)*'Population Figures'!$AI52, IF(J53<>0, 'Population Figures'!AF52*(B53*'Population Figures'!I52)*'Population Figures'!$AI52, IF(K53<>0, 'Population Figures'!AG52*(B53*'Population Figures'!I52)*'Population Figures'!$AI52, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I53<>0,I53*'Population Figures'!$AM$6,IF(J53<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J53),IF(K53<>0,('PiN Physical and Mental WB'!K53*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L53*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M53*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA52-'Population Figures'!AE52)*(B53*ABS('Population Figures'!G52-'Population Figures'!J52)*'Population Figures'!$AJ52)","v":0},{"$f":"ABS('Population Figures'!AB52-'Population Figures'!AF52)*(B53*ABS('Population Figures'!G52-'Population Figures'!J52))*'Population Figures'!$AJ52","v":0},{"$f":"ABS('Population Figures'!AC52-'Population Figures'!AG52)*(B53*ABS('Population Figures'!G52-'Population Figures'!J52)*'Population Figures'!$AJ52)","v":0},{"$f":"IF('Population Figures'!H52<>\"\",IF(T53<>0,('Population Figures'!AA52-'Population Figures'!AE52)*(ABS('Population Figures'!H52-'Population Figures'!K52)*B53)*'Population Figures'!$AJ52, IF(U53<>0, ('Population Figures'!AB52-'Population Figures'!AF52)*(ABS('Population Figures'!H52-'Population Figures'!K52)*B53)*'Population Figures'!$AJ52, IF(V53<>0, ('Population Figures'!AC52-'Population Figures'!AG52)*(B53*ABS('Population Figures'!H52-'Population Figures'!K52))*'Population Figures'!$AJ52, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I52<>\"\",IF(T53<>0,('Population Figures'!AA52-'Population Figures'!AE52)*(ABS('Population Figures'!I52-'Population Figures'!L52)*B53)*'Population Figures'!$AJ52, IF(U53<>0, ('Population Figures'!AB52-'Population Figures'!AF52)*(ABS('Population Figures'!I52-'Population Figures'!L52)*B53)*'Population Figures'!$AJ52, IF(V53<>0, ('Population Figures'!AC52-'Population Figures'!AG52)*(B53*ABS('Population Figures'!I52-'Population Figures'!L52))*'Population Figures'!$AJ52, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P52*'Population Figures'!F52","v":0},{"$f":"IF('Population Figures'!Q52<>\"\",'Population Figures'!Q52*'Population Figures'!F52,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R52<>\"\",'Population Figures'!R52*'Population Figures'!F52,\"N/A\")","v":"N/A"},{"$f":"B53*'Population Figures'!S52*'Population Figures'!AD50","v":0},{"$f":"B53*'Population Figures'!S52","v":0},{"$f":"B53*'Population Figures'!S52*ABS('Population Figures'!AD52-'Population Figures'!AH52)*'Population Figures'!$AM$14","v":0},{"$f":"B53*'Population Figures'!S52*ABS('Population Figures'!AD52-'Population Figures'!AH52)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F55<>\"\", B53*'Population Figures'!U52*'Scenario 2 Contributing Fact'!F55,B53*'Population Figures'!U52*'Scenario 3 - Nut. Analysis'!J51)","v":0},{"$f":"IF('Population Figures'!W52<>\"\",B53*'Population Figures'!W52*AF53,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V52<>\"\",B53*'Population Figures'!V52*AF53,\"N/A\")","v":"N/A"},{"$f":"B53*'Population Figures'!U52","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G55<>\"\", B53*'Population Figures'!X52*'Scenario 2 Contributing Fact'!G55,B53*'Population Figures'!X52*'Scenario 3 - Nut. Analysis'!K51)","v":0},{"$f":"IF('Population Figures'!Y52<>\"\",B53*'Population Figures'!Y52*AJ53,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z52<>\"\",B53*'Population Figures'!Z52*AJ53,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E53","v":0},{"$f":"'Population Figures'!F53","v":0},{"$f":"B54*('Population Figures'!G53)*'Population Figures'!AA53","v":0},{"$f":"B54*('Population Figures'!G53)*'Population Figures'!AB53","v":0},{"$f":"B54*('Population Figures'!G53)*'Population Figures'!AC53","v":0},{"$f":"IF('Population Figures'!H53<>\"\",IF(C54<>0,B54*('Population Figures'!H53)*'Population Figures'!AA53, IF(D54<>0, B54*('Population Figures'!H53)*'Population Figures'!AB53, IF(E54<>0, B54*('Population Figures'!H53)*'Population Figures'!AC53, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H53<>\"\",IF(C54<>0,B54*('Population Figures'!I53)*'Population Figures'!AA53, IF(D54<>0, B54*('Population Figures'!I53)*'Population Figures'!AB53, IF(E54<>0, B54*('Population Figures'!I53)*'Population Figures'!AC53, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B54*('Population Figures'!G53)","v":0},{"$f":"'Population Figures'!AE53*(B54*'Population Figures'!G53)*'Population Figures'!$AI53","v":0},{"$f":"'Population Figures'!AF53*(B54*'Population Figures'!G53)*'Population Figures'!$AI53","v":0},{"$f":"'Population Figures'!AG53*(B54*'Population Figures'!G53)*'Population Figures'!$AI53","v":0},{"$f":"IF('Population Figures'!H53<>\"\",IF(I54<>0,'Population Figures'!AE53*(B54*'Population Figures'!H53)*'Population Figures'!$AI53, IF(J54<>0, 'Population Figures'!AF53*(B54*'Population Figures'!H53)*'Population Figures'!$AI53, IF(K54<>0, 'Population Figures'!AG53*(B54*'Population Figures'!H53)*'Population Figures'!$AI53, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I53<>\"\",IF(I54<>0,'Population Figures'!AE53*(B54*'Population Figures'!I53)*'Population Figures'!$AI53, IF(J54<>0, 'Population Figures'!AF53*(B54*'Population Figures'!I53)*'Population Figures'!$AI53, IF(K54<>0, 'Population Figures'!AG53*(B54*'Population Figures'!I53)*'Population Figures'!$AI53, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I54<>0,I54*'Population Figures'!$AM$6,IF(J54<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J54),IF(K54<>0,('PiN Physical and Mental WB'!K54*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L54*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M54*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA53-'Population Figures'!AE53)*(B54*ABS('Population Figures'!G53-'Population Figures'!J53)*'Population Figures'!$AJ53)","v":0},{"$f":"ABS('Population Figures'!AB53-'Population Figures'!AF53)*(B54*ABS('Population Figures'!G53-'Population Figures'!J53))*'Population Figures'!$AJ53","v":0},{"$f":"ABS('Population Figures'!AC53-'Population Figures'!AG53)*(B54*ABS('Population Figures'!G53-'Population Figures'!J53)*'Population Figures'!$AJ53)","v":0},{"$f":"IF('Population Figures'!H53<>\"\",IF(T54<>0,('Population Figures'!AA53-'Population Figures'!AE53)*(ABS('Population Figures'!H53-'Population Figures'!K53)*B54)*'Population Figures'!$AJ53, IF(U54<>0, ('Population Figures'!AB53-'Population Figures'!AF53)*(ABS('Population Figures'!H53-'Population Figures'!K53)*B54)*'Population Figures'!$AJ53, IF(V54<>0, ('Population Figures'!AC53-'Population Figures'!AG53)*(B54*ABS('Population Figures'!H53-'Population Figures'!K53))*'Population Figures'!$AJ53, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I53<>\"\",IF(T54<>0,('Population Figures'!AA53-'Population Figures'!AE53)*(ABS('Population Figures'!I53-'Population Figures'!L53)*B54)*'Population Figures'!$AJ53, IF(U54<>0, ('Population Figures'!AB53-'Population Figures'!AF53)*(ABS('Population Figures'!I53-'Population Figures'!L53)*B54)*'Population Figures'!$AJ53, IF(V54<>0, ('Population Figures'!AC53-'Population Figures'!AG53)*(B54*ABS('Population Figures'!I53-'Population Figures'!L53))*'Population Figures'!$AJ53, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P53*'Population Figures'!F53","v":0},{"$f":"IF('Population Figures'!Q53<>\"\",'Population Figures'!Q53*'Population Figures'!F53,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R53<>\"\",'Population Figures'!R53*'Population Figures'!F53,\"N/A\")","v":"N/A"},{"$f":"B54*'Population Figures'!S53*'Population Figures'!AD51","v":0},{"$f":"B54*'Population Figures'!S53","v":0},{"$f":"B54*'Population Figures'!S53*ABS('Population Figures'!AD53-'Population Figures'!AH53)*'Population Figures'!$AM$14","v":0},{"$f":"B54*'Population Figures'!S53*ABS('Population Figures'!AD53-'Population Figures'!AH53)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F56<>\"\", B54*'Population Figures'!U53*'Scenario 2 Contributing Fact'!F56,B54*'Population Figures'!U53*'Scenario 3 - Nut. Analysis'!J52)","v":0},{"$f":"IF('Population Figures'!W53<>\"\",B54*'Population Figures'!W53*AF54,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V53<>\"\",B54*'Population Figures'!V53*AF54,\"N/A\")","v":"N/A"},{"$f":"B54*'Population Figures'!U53","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G56<>\"\", B54*'Population Figures'!X53*'Scenario 2 Contributing Fact'!G56,B54*'Population Figures'!X53*'Scenario 3 - Nut. Analysis'!K52)","v":0},{"$f":"IF('Population Figures'!Y53<>\"\",B54*'Population Figures'!Y53*AJ54,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z53<>\"\",B54*'Population Figures'!Z53*AJ54,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E54","v":0},{"$f":"'Population Figures'!F54","v":0},{"$f":"B55*('Population Figures'!G54)*'Population Figures'!AA54","v":0},{"$f":"B55*('Population Figures'!G54)*'Population Figures'!AB54","v":0},{"$f":"B55*('Population Figures'!G54)*'Population Figures'!AC54","v":0},{"$f":"IF('Population Figures'!H54<>\"\",IF(C55<>0,B55*('Population Figures'!H54)*'Population Figures'!AA54, IF(D55<>0, B55*('Population Figures'!H54)*'Population Figures'!AB54, IF(E55<>0, B55*('Population Figures'!H54)*'Population Figures'!AC54, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H54<>\"\",IF(C55<>0,B55*('Population Figures'!I54)*'Population Figures'!AA54, IF(D55<>0, B55*('Population Figures'!I54)*'Population Figures'!AB54, IF(E55<>0, B55*('Population Figures'!I54)*'Population Figures'!AC54, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B55*('Population Figures'!G54)","v":0},{"$f":"'Population Figures'!AE54*(B55*'Population Figures'!G54)*'Population Figures'!$AI54","v":0},{"$f":"'Population Figures'!AF54*(B55*'Population Figures'!G54)*'Population Figures'!$AI54","v":0},{"$f":"'Population Figures'!AG54*(B55*'Population Figures'!G54)*'Population Figures'!$AI54","v":0},{"$f":"IF('Population Figures'!H54<>\"\",IF(I55<>0,'Population Figures'!AE54*(B55*'Population Figures'!H54)*'Population Figures'!$AI54, IF(J55<>0, 'Population Figures'!AF54*(B55*'Population Figures'!H54)*'Population Figures'!$AI54, IF(K55<>0, 'Population Figures'!AG54*(B55*'Population Figures'!H54)*'Population Figures'!$AI54, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I54<>\"\",IF(I55<>0,'Population Figures'!AE54*(B55*'Population Figures'!I54)*'Population Figures'!$AI54, IF(J55<>0, 'Population Figures'!AF54*(B55*'Population Figures'!I54)*'Population Figures'!$AI54, IF(K55<>0, 'Population Figures'!AG54*(B55*'Population Figures'!I54)*'Population Figures'!$AI54, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I55<>0,I55*'Population Figures'!$AM$6,IF(J55<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J55),IF(K55<>0,('PiN Physical and Mental WB'!K55*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L55*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M55*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA54-'Population Figures'!AE54)*(B55*ABS('Population Figures'!G54-'Population Figures'!J54)*'Population Figures'!$AJ54)","v":0},{"$f":"ABS('Population Figures'!AB54-'Population Figures'!AF54)*(B55*ABS('Population Figures'!G54-'Population Figures'!J54))*'Population Figures'!$AJ54","v":0},{"$f":"ABS('Population Figures'!AC54-'Population Figures'!AG54)*(B55*ABS('Population Figures'!G54-'Population Figures'!J54)*'Population Figures'!$AJ54)","v":0},{"$f":"IF('Population Figures'!H54<>\"\",IF(T55<>0,('Population Figures'!AA54-'Population Figures'!AE54)*(ABS('Population Figures'!H54-'Population Figures'!K54)*B55)*'Population Figures'!$AJ54, IF(U55<>0, ('Population Figures'!AB54-'Population Figures'!AF54)*(ABS('Population Figures'!H54-'Population Figures'!K54)*B55)*'Population Figures'!$AJ54, IF(V55<>0, ('Population Figures'!AC54-'Population Figures'!AG54)*(B55*ABS('Population Figures'!H54-'Population Figures'!K54))*'Population Figures'!$AJ54, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I54<>\"\",IF(T55<>0,('Population Figures'!AA54-'Population Figures'!AE54)*(ABS('Population Figures'!I54-'Population Figures'!L54)*B55)*'Population Figures'!$AJ54, IF(U55<>0, ('Population Figures'!AB54-'Population Figures'!AF54)*(ABS('Population Figures'!I54-'Population Figures'!L54)*B55)*'Population Figures'!$AJ54, IF(V55<>0, ('Population Figures'!AC54-'Population Figures'!AG54)*(B55*ABS('Population Figures'!I54-'Population Figures'!L54))*'Population Figures'!$AJ54, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P54*'Population Figures'!F54","v":0},{"$f":"IF('Population Figures'!Q54<>\"\",'Population Figures'!Q54*'Population Figures'!F54,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R54<>\"\",'Population Figures'!R54*'Population Figures'!F54,\"N/A\")","v":"N/A"},{"$f":"B55*'Population Figures'!S54*'Population Figures'!AD52","v":0},{"$f":"B55*'Population Figures'!S54","v":0},{"$f":"B55*'Population Figures'!S54*ABS('Population Figures'!AD54-'Population Figures'!AH54)*'Population Figures'!$AM$14","v":0},{"$f":"B55*'Population Figures'!S54*ABS('Population Figures'!AD54-'Population Figures'!AH54)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F57<>\"\", B55*'Population Figures'!U54*'Scenario 2 Contributing Fact'!F57,B55*'Population Figures'!U54*'Scenario 3 - Nut. Analysis'!J53)","v":0},{"$f":"IF('Population Figures'!W54<>\"\",B55*'Population Figures'!W54*AF55,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V54<>\"\",B55*'Population Figures'!V54*AF55,\"N/A\")","v":"N/A"},{"$f":"B55*'Population Figures'!U54","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G57<>\"\", B55*'Population Figures'!X54*'Scenario 2 Contributing Fact'!G57,B55*'Population Figures'!X54*'Scenario 3 - Nut. Analysis'!K53)","v":0},{"$f":"IF('Population Figures'!Y54<>\"\",B55*'Population Figures'!Y54*AJ55,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z54<>\"\",B55*'Population Figures'!Z54*AJ55,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E55","v":0},{"$f":"'Population Figures'!F55","v":0},{"$f":"B56*('Population Figures'!G55)*'Population Figures'!AA55","v":0},{"$f":"B56*('Population Figures'!G55)*'Population Figures'!AB55","v":0},{"$f":"B56*('Population Figures'!G55)*'Population Figures'!AC55","v":0},{"$f":"IF('Population Figures'!H55<>\"\",IF(C56<>0,B56*('Population Figures'!H55)*'Population Figures'!AA55, IF(D56<>0, B56*('Population Figures'!H55)*'Population Figures'!AB55, IF(E56<>0, B56*('Population Figures'!H55)*'Population Figures'!AC55, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H55<>\"\",IF(C56<>0,B56*('Population Figures'!I55)*'Population Figures'!AA55, IF(D56<>0, B56*('Population Figures'!I55)*'Population Figures'!AB55, IF(E56<>0, B56*('Population Figures'!I55)*'Population Figures'!AC55, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B56*('Population Figures'!G55)","v":0},{"$f":"'Population Figures'!AE55*(B56*'Population Figures'!G55)*'Population Figures'!$AI55","v":0},{"$f":"'Population Figures'!AF55*(B56*'Population Figures'!G55)*'Population Figures'!$AI55","v":0},{"$f":"'Population Figures'!AG55*(B56*'Population Figures'!G55)*'Population Figures'!$AI55","v":0},{"$f":"IF('Population Figures'!H55<>\"\",IF(I56<>0,'Population Figures'!AE55*(B56*'Population Figures'!H55)*'Population Figures'!$AI55, IF(J56<>0, 'Population Figures'!AF55*(B56*'Population Figures'!H55)*'Population Figures'!$AI55, IF(K56<>0, 'Population Figures'!AG55*(B56*'Population Figures'!H55)*'Population Figures'!$AI55, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I55<>\"\",IF(I56<>0,'Population Figures'!AE55*(B56*'Population Figures'!I55)*'Population Figures'!$AI55, IF(J56<>0, 'Population Figures'!AF55*(B56*'Population Figures'!I55)*'Population Figures'!$AI55, IF(K56<>0, 'Population Figures'!AG55*(B56*'Population Figures'!I55)*'Population Figures'!$AI55, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I56<>0,I56*'Population Figures'!$AM$6,IF(J56<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J56),IF(K56<>0,('PiN Physical and Mental WB'!K56*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L56*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M56*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA55-'Population Figures'!AE55)*(B56*ABS('Population Figures'!G55-'Population Figures'!J55)*'Population Figures'!$AJ55)","v":0},{"$f":"ABS('Population Figures'!AB55-'Population Figures'!AF55)*(B56*ABS('Population Figures'!G55-'Population Figures'!J55))*'Population Figures'!$AJ55","v":0},{"$f":"ABS('Population Figures'!AC55-'Population Figures'!AG55)*(B56*ABS('Population Figures'!G55-'Population Figures'!J55)*'Population Figures'!$AJ55)","v":0},{"$f":"IF('Population Figures'!H55<>\"\",IF(T56<>0,('Population Figures'!AA55-'Population Figures'!AE55)*(ABS('Population Figures'!H55-'Population Figures'!K55)*B56)*'Population Figures'!$AJ55, IF(U56<>0, ('Population Figures'!AB55-'Population Figures'!AF55)*(ABS('Population Figures'!H55-'Population Figures'!K55)*B56)*'Population Figures'!$AJ55, IF(V56<>0, ('Population Figures'!AC55-'Population Figures'!AG55)*(B56*ABS('Population Figures'!H55-'Population Figures'!K55))*'Population Figures'!$AJ55, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I55<>\"\",IF(T56<>0,('Population Figures'!AA55-'Population Figures'!AE55)*(ABS('Population Figures'!I55-'Population Figures'!L55)*B56)*'Population Figures'!$AJ55, IF(U56<>0, ('Population Figures'!AB55-'Population Figures'!AF55)*(ABS('Population Figures'!I55-'Population Figures'!L55)*B56)*'Population Figures'!$AJ55, IF(V56<>0, ('Population Figures'!AC55-'Population Figures'!AG55)*(B56*ABS('Population Figures'!I55-'Population Figures'!L55))*'Population Figures'!$AJ55, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P55*'Population Figures'!F55","v":0},{"$f":"IF('Population Figures'!Q55<>\"\",'Population Figures'!Q55*'Population Figures'!F55,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R55<>\"\",'Population Figures'!R55*'Population Figures'!F55,\"N/A\")","v":"N/A"},{"$f":"B56*'Population Figures'!S55*'Population Figures'!AD53","v":0},{"$f":"B56*'Population Figures'!S55","v":0},{"$f":"B56*'Population Figures'!S55*ABS('Population Figures'!AD55-'Population Figures'!AH55)*'Population Figures'!$AM$14","v":0},{"$f":"B56*'Population Figures'!S55*ABS('Population Figures'!AD55-'Population Figures'!AH55)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F58<>\"\", B56*'Population Figures'!U55*'Scenario 2 Contributing Fact'!F58,B56*'Population Figures'!U55*'Scenario 3 - Nut. Analysis'!J54)","v":0},{"$f":"IF('Population Figures'!W55<>\"\",B56*'Population Figures'!W55*AF56,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V55<>\"\",B56*'Population Figures'!V55*AF56,\"N/A\")","v":"N/A"},{"$f":"B56*'Population Figures'!U55","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G58<>\"\", B56*'Population Figures'!X55*'Scenario 2 Contributing Fact'!G58,B56*'Population Figures'!X55*'Scenario 3 - Nut. Analysis'!K54)","v":0},{"$f":"IF('Population Figures'!Y55<>\"\",B56*'Population Figures'!Y55*AJ56,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z55<>\"\",B56*'Population Figures'!Z55*AJ56,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E56","v":0},{"$f":"'Population Figures'!F56","v":0},{"$f":"B57*('Population Figures'!G56)*'Population Figures'!AA56","v":0},{"$f":"B57*('Population Figures'!G56)*'Population Figures'!AB56","v":0},{"$f":"B57*('Population Figures'!G56)*'Population Figures'!AC56","v":0},{"$f":"IF('Population Figures'!H56<>\"\",IF(C57<>0,B57*('Population Figures'!H56)*'Population Figures'!AA56, IF(D57<>0, B57*('Population Figures'!H56)*'Population Figures'!AB56, IF(E57<>0, B57*('Population Figures'!H56)*'Population Figures'!AC56, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H56<>\"\",IF(C57<>0,B57*('Population Figures'!I56)*'Population Figures'!AA56, IF(D57<>0, B57*('Population Figures'!I56)*'Population Figures'!AB56, IF(E57<>0, B57*('Population Figures'!I56)*'Population Figures'!AC56, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B57*('Population Figures'!G56)","v":0},{"$f":"'Population Figures'!AE56*(B57*'Population Figures'!G56)*'Population Figures'!$AI56","v":0},{"$f":"'Population Figures'!AF56*(B57*'Population Figures'!G56)*'Population Figures'!$AI56","v":0},{"$f":"'Population Figures'!AG56*(B57*'Population Figures'!G56)*'Population Figures'!$AI56","v":0},{"$f":"IF('Population Figures'!H56<>\"\",IF(I57<>0,'Population Figures'!AE56*(B57*'Population Figures'!H56)*'Population Figures'!$AI56, IF(J57<>0, 'Population Figures'!AF56*(B57*'Population Figures'!H56)*'Population Figures'!$AI56, IF(K57<>0, 'Population Figures'!AG56*(B57*'Population Figures'!H56)*'Population Figures'!$AI56, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I56<>\"\",IF(I57<>0,'Population Figures'!AE56*(B57*'Population Figures'!I56)*'Population Figures'!$AI56, IF(J57<>0, 'Population Figures'!AF56*(B57*'Population Figures'!I56)*'Population Figures'!$AI56, IF(K57<>0, 'Population Figures'!AG56*(B57*'Population Figures'!I56)*'Population Figures'!$AI56, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I57<>0,I57*'Population Figures'!$AM$6,IF(J57<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J57),IF(K57<>0,('PiN Physical and Mental WB'!K57*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L57*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M57*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA56-'Population Figures'!AE56)*(B57*ABS('Population Figures'!G56-'Population Figures'!J56)*'Population Figures'!$AJ56)","v":0},{"$f":"ABS('Population Figures'!AB56-'Population Figures'!AF56)*(B57*ABS('Population Figures'!G56-'Population Figures'!J56))*'Population Figures'!$AJ56","v":0},{"$f":"ABS('Population Figures'!AC56-'Population Figures'!AG56)*(B57*ABS('Population Figures'!G56-'Population Figures'!J56)*'Population Figures'!$AJ56)","v":0},{"$f":"IF('Population Figures'!H56<>\"\",IF(T57<>0,('Population Figures'!AA56-'Population Figures'!AE56)*(ABS('Population Figures'!H56-'Population Figures'!K56)*B57)*'Population Figures'!$AJ56, IF(U57<>0, ('Population Figures'!AB56-'Population Figures'!AF56)*(ABS('Population Figures'!H56-'Population Figures'!K56)*B57)*'Population Figures'!$AJ56, IF(V57<>0, ('Population Figures'!AC56-'Population Figures'!AG56)*(B57*ABS('Population Figures'!H56-'Population Figures'!K56))*'Population Figures'!$AJ56, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I56<>\"\",IF(T57<>0,('Population Figures'!AA56-'Population Figures'!AE56)*(ABS('Population Figures'!I56-'Population Figures'!L56)*B57)*'Population Figures'!$AJ56, IF(U57<>0, ('Population Figures'!AB56-'Population Figures'!AF56)*(ABS('Population Figures'!I56-'Population Figures'!L56)*B57)*'Population Figures'!$AJ56, IF(V57<>0, ('Population Figures'!AC56-'Population Figures'!AG56)*(B57*ABS('Population Figures'!I56-'Population Figures'!L56))*'Population Figures'!$AJ56, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P56*'Population Figures'!F56","v":0},{"$f":"IF('Population Figures'!Q56<>\"\",'Population Figures'!Q56*'Population Figures'!F56,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R56<>\"\",'Population Figures'!R56*'Population Figures'!F56,\"N/A\")","v":"N/A"},{"$f":"B57*'Population Figures'!S56*'Population Figures'!AD54","v":0},{"$f":"B57*'Population Figures'!S56","v":0},{"$f":"B57*'Population Figures'!S56*ABS('Population Figures'!AD56-'Population Figures'!AH56)*'Population Figures'!$AM$14","v":0},{"$f":"B57*'Population Figures'!S56*ABS('Population Figures'!AD56-'Population Figures'!AH56)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F59<>\"\", B57*'Population Figures'!U56*'Scenario 2 Contributing Fact'!F59,B57*'Population Figures'!U56*'Scenario 3 - Nut. Analysis'!J55)","v":0},{"$f":"IF('Population Figures'!W56<>\"\",B57*'Population Figures'!W56*AF57,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V56<>\"\",B57*'Population Figures'!V56*AF57,\"N/A\")","v":"N/A"},{"$f":"B57*'Population Figures'!U56","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G59<>\"\", B57*'Population Figures'!X56*'Scenario 2 Contributing Fact'!G59,B57*'Population Figures'!X56*'Scenario 3 - Nut. Analysis'!K55)","v":0},{"$f":"IF('Population Figures'!Y56<>\"\",B57*'Population Figures'!Y56*AJ57,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z56<>\"\",B57*'Population Figures'!Z56*AJ57,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E57","v":0},{"$f":"'Population Figures'!F57","v":0},{"$f":"B58*('Population Figures'!G57)*'Population Figures'!AA57","v":0},{"$f":"B58*('Population Figures'!G57)*'Population Figures'!AB57","v":0},{"$f":"B58*('Population Figures'!G57)*'Population Figures'!AC57","v":0},{"$f":"IF('Population Figures'!H57<>\"\",IF(C58<>0,B58*('Population Figures'!H57)*'Population Figures'!AA57, IF(D58<>0, B58*('Population Figures'!H57)*'Population Figures'!AB57, IF(E58<>0, B58*('Population Figures'!H57)*'Population Figures'!AC57, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H57<>\"\",IF(C58<>0,B58*('Population Figures'!I57)*'Population Figures'!AA57, IF(D58<>0, B58*('Population Figures'!I57)*'Population Figures'!AB57, IF(E58<>0, B58*('Population Figures'!I57)*'Population Figures'!AC57, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B58*('Population Figures'!G57)","v":0},{"$f":"'Population Figures'!AE57*(B58*'Population Figures'!G57)*'Population Figures'!$AI57","v":0},{"$f":"'Population Figures'!AF57*(B58*'Population Figures'!G57)*'Population Figures'!$AI57","v":0},{"$f":"'Population Figures'!AG57*(B58*'Population Figures'!G57)*'Population Figures'!$AI57","v":0},{"$f":"IF('Population Figures'!H57<>\"\",IF(I58<>0,'Population Figures'!AE57*(B58*'Population Figures'!H57)*'Population Figures'!$AI57, IF(J58<>0, 'Population Figures'!AF57*(B58*'Population Figures'!H57)*'Population Figures'!$AI57, IF(K58<>0, 'Population Figures'!AG57*(B58*'Population Figures'!H57)*'Population Figures'!$AI57, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I57<>\"\",IF(I58<>0,'Population Figures'!AE57*(B58*'Population Figures'!I57)*'Population Figures'!$AI57, IF(J58<>0, 'Population Figures'!AF57*(B58*'Population Figures'!I57)*'Population Figures'!$AI57, IF(K58<>0, 'Population Figures'!AG57*(B58*'Population Figures'!I57)*'Population Figures'!$AI57, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I58<>0,I58*'Population Figures'!$AM$6,IF(J58<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J58),IF(K58<>0,('PiN Physical and Mental WB'!K58*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L58*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M58*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA57-'Population Figures'!AE57)*(B58*ABS('Population Figures'!G57-'Population Figures'!J57)*'Population Figures'!$AJ57)","v":0},{"$f":"ABS('Population Figures'!AB57-'Population Figures'!AF57)*(B58*ABS('Population Figures'!G57-'Population Figures'!J57))*'Population Figures'!$AJ57","v":0},{"$f":"ABS('Population Figures'!AC57-'Population Figures'!AG57)*(B58*ABS('Population Figures'!G57-'Population Figures'!J57)*'Population Figures'!$AJ57)","v":0},{"$f":"IF('Population Figures'!H57<>\"\",IF(T58<>0,('Population Figures'!AA57-'Population Figures'!AE57)*(ABS('Population Figures'!H57-'Population Figures'!K57)*B58)*'Population Figures'!$AJ57, IF(U58<>0, ('Population Figures'!AB57-'Population Figures'!AF57)*(ABS('Population Figures'!H57-'Population Figures'!K57)*B58)*'Population Figures'!$AJ57, IF(V58<>0, ('Population Figures'!AC57-'Population Figures'!AG57)*(B58*ABS('Population Figures'!H57-'Population Figures'!K57))*'Population Figures'!$AJ57, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I57<>\"\",IF(T58<>0,('Population Figures'!AA57-'Population Figures'!AE57)*(ABS('Population Figures'!I57-'Population Figures'!L57)*B58)*'Population Figures'!$AJ57, IF(U58<>0, ('Population Figures'!AB57-'Population Figures'!AF57)*(ABS('Population Figures'!I57-'Population Figures'!L57)*B58)*'Population Figures'!$AJ57, IF(V58<>0, ('Population Figures'!AC57-'Population Figures'!AG57)*(B58*ABS('Population Figures'!I57-'Population Figures'!L57))*'Population Figures'!$AJ57, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P57*'Population Figures'!F57","v":0},{"$f":"IF('Population Figures'!Q57<>\"\",'Population Figures'!Q57*'Population Figures'!F57,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R57<>\"\",'Population Figures'!R57*'Population Figures'!F57,\"N/A\")","v":"N/A"},{"$f":"B58*'Population Figures'!S57*'Population Figures'!AD55","v":0},{"$f":"B58*'Population Figures'!S57","v":0},{"$f":"B58*'Population Figures'!S57*ABS('Population Figures'!AD57-'Population Figures'!AH57)*'Population Figures'!$AM$14","v":0},{"$f":"B58*'Population Figures'!S57*ABS('Population Figures'!AD57-'Population Figures'!AH57)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F60<>\"\", B58*'Population Figures'!U57*'Scenario 2 Contributing Fact'!F60,B58*'Population Figures'!U57*'Scenario 3 - Nut. Analysis'!J56)","v":0},{"$f":"IF('Population Figures'!W57<>\"\",B58*'Population Figures'!W57*AF58,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V57<>\"\",B58*'Population Figures'!V57*AF58,\"N/A\")","v":"N/A"},{"$f":"B58*'Population Figures'!U57","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G60<>\"\", B58*'Population Figures'!X57*'Scenario 2 Contributing Fact'!G60,B58*'Population Figures'!X57*'Scenario 3 - Nut. Analysis'!K56)","v":0},{"$f":"IF('Population Figures'!Y57<>\"\",B58*'Population Figures'!Y57*AJ58,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z57<>\"\",B58*'Population Figures'!Z57*AJ58,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E58","v":0},{"$f":"'Population Figures'!F58","v":0},{"$f":"B59*('Population Figures'!G58)*'Population Figures'!AA58","v":0},{"$f":"B59*('Population Figures'!G58)*'Population Figures'!AB58","v":0},{"$f":"B59*('Population Figures'!G58)*'Population Figures'!AC58","v":0},{"$f":"IF('Population Figures'!H58<>\"\",IF(C59<>0,B59*('Population Figures'!H58)*'Population Figures'!AA58, IF(D59<>0, B59*('Population Figures'!H58)*'Population Figures'!AB58, IF(E59<>0, B59*('Population Figures'!H58)*'Population Figures'!AC58, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H58<>\"\",IF(C59<>0,B59*('Population Figures'!I58)*'Population Figures'!AA58, IF(D59<>0, B59*('Population Figures'!I58)*'Population Figures'!AB58, IF(E59<>0, B59*('Population Figures'!I58)*'Population Figures'!AC58, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B59*('Population Figures'!G58)","v":0},{"$f":"'Population Figures'!AE58*(B59*'Population Figures'!G58)*'Population Figures'!$AI58","v":0},{"$f":"'Population Figures'!AF58*(B59*'Population Figures'!G58)*'Population Figures'!$AI58","v":0},{"$f":"'Population Figures'!AG58*(B59*'Population Figures'!G58)*'Population Figures'!$AI58","v":0},{"$f":"IF('Population Figures'!H58<>\"\",IF(I59<>0,'Population Figures'!AE58*(B59*'Population Figures'!H58)*'Population Figures'!$AI58, IF(J59<>0, 'Population Figures'!AF58*(B59*'Population Figures'!H58)*'Population Figures'!$AI58, IF(K59<>0, 'Population Figures'!AG58*(B59*'Population Figures'!H58)*'Population Figures'!$AI58, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I58<>\"\",IF(I59<>0,'Population Figures'!AE58*(B59*'Population Figures'!I58)*'Population Figures'!$AI58, IF(J59<>0, 'Population Figures'!AF58*(B59*'Population Figures'!I58)*'Population Figures'!$AI58, IF(K59<>0, 'Population Figures'!AG58*(B59*'Population Figures'!I58)*'Population Figures'!$AI58, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I59<>0,I59*'Population Figures'!$AM$6,IF(J59<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J59),IF(K59<>0,('PiN Physical and Mental WB'!K59*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L59*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M59*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA58-'Population Figures'!AE58)*(B59*ABS('Population Figures'!G58-'Population Figures'!J58)*'Population Figures'!$AJ58)","v":0},{"$f":"ABS('Population Figures'!AB58-'Population Figures'!AF58)*(B59*ABS('Population Figures'!G58-'Population Figures'!J58))*'Population Figures'!$AJ58","v":0},{"$f":"ABS('Population Figures'!AC58-'Population Figures'!AG58)*(B59*ABS('Population Figures'!G58-'Population Figures'!J58)*'Population Figures'!$AJ58)","v":0},{"$f":"IF('Population Figures'!H58<>\"\",IF(T59<>0,('Population Figures'!AA58-'Population Figures'!AE58)*(ABS('Population Figures'!H58-'Population Figures'!K58)*B59)*'Population Figures'!$AJ58, IF(U59<>0, ('Population Figures'!AB58-'Population Figures'!AF58)*(ABS('Population Figures'!H58-'Population Figures'!K58)*B59)*'Population Figures'!$AJ58, IF(V59<>0, ('Population Figures'!AC58-'Population Figures'!AG58)*(B59*ABS('Population Figures'!H58-'Population Figures'!K58))*'Population Figures'!$AJ58, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I58<>\"\",IF(T59<>0,('Population Figures'!AA58-'Population Figures'!AE58)*(ABS('Population Figures'!I58-'Population Figures'!L58)*B59)*'Population Figures'!$AJ58, IF(U59<>0, ('Population Figures'!AB58-'Population Figures'!AF58)*(ABS('Population Figures'!I58-'Population Figures'!L58)*B59)*'Population Figures'!$AJ58, IF(V59<>0, ('Population Figures'!AC58-'Population Figures'!AG58)*(B59*ABS('Population Figures'!I58-'Population Figures'!L58))*'Population Figures'!$AJ58, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P58*'Population Figures'!F58","v":0},{"$f":"IF('Population Figures'!Q58<>\"\",'Population Figures'!Q58*'Population Figures'!F58,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R58<>\"\",'Population Figures'!R58*'Population Figures'!F58,\"N/A\")","v":"N/A"},{"$f":"B59*'Population Figures'!S58*'Population Figures'!AD56","v":0},{"$f":"B59*'Population Figures'!S58","v":0},{"$f":"B59*'Population Figures'!S58*ABS('Population Figures'!AD58-'Population Figures'!AH58)*'Population Figures'!$AM$14","v":0},{"$f":"B59*'Population Figures'!S58*ABS('Population Figures'!AD58-'Population Figures'!AH58)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F61<>\"\", B59*'Population Figures'!U58*'Scenario 2 Contributing Fact'!F61,B59*'Population Figures'!U58*'Scenario 3 - Nut. Analysis'!J57)","v":0},{"$f":"IF('Population Figures'!W58<>\"\",B59*'Population Figures'!W58*AF59,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V58<>\"\",B59*'Population Figures'!V58*AF59,\"N/A\")","v":"N/A"},{"$f":"B59*'Population Figures'!U58","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G61<>\"\", B59*'Population Figures'!X58*'Scenario 2 Contributing Fact'!G61,B59*'Population Figures'!X58*'Scenario 3 - Nut. Analysis'!K57)","v":0},{"$f":"IF('Population Figures'!Y58<>\"\",B59*'Population Figures'!Y58*AJ59,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z58<>\"\",B59*'Population Figures'!Z58*AJ59,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E59","v":0},{"$f":"'Population Figures'!F59","v":0},{"$f":"B60*('Population Figures'!G59)*'Population Figures'!AA59","v":0},{"$f":"B60*('Population Figures'!G59)*'Population Figures'!AB59","v":0},{"$f":"B60*('Population Figures'!G59)*'Population Figures'!AC59","v":0},{"$f":"IF('Population Figures'!H59<>\"\",IF(C60<>0,B60*('Population Figures'!H59)*'Population Figures'!AA59, IF(D60<>0, B60*('Population Figures'!H59)*'Population Figures'!AB59, IF(E60<>0, B60*('Population Figures'!H59)*'Population Figures'!AC59, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H59<>\"\",IF(C60<>0,B60*('Population Figures'!I59)*'Population Figures'!AA59, IF(D60<>0, B60*('Population Figures'!I59)*'Population Figures'!AB59, IF(E60<>0, B60*('Population Figures'!I59)*'Population Figures'!AC59, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B60*('Population Figures'!G59)","v":0},{"$f":"'Population Figures'!AE59*(B60*'Population Figures'!G59)*'Population Figures'!$AI59","v":0},{"$f":"'Population Figures'!AF59*(B60*'Population Figures'!G59)*'Population Figures'!$AI59","v":0},{"$f":"'Population Figures'!AG59*(B60*'Population Figures'!G59)*'Population Figures'!$AI59","v":0},{"$f":"IF('Population Figures'!H59<>\"\",IF(I60<>0,'Population Figures'!AE59*(B60*'Population Figures'!H59)*'Population Figures'!$AI59, IF(J60<>0, 'Population Figures'!AF59*(B60*'Population Figures'!H59)*'Population Figures'!$AI59, IF(K60<>0, 'Population Figures'!AG59*(B60*'Population Figures'!H59)*'Population Figures'!$AI59, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I59<>\"\",IF(I60<>0,'Population Figures'!AE59*(B60*'Population Figures'!I59)*'Population Figures'!$AI59, IF(J60<>0, 'Population Figures'!AF59*(B60*'Population Figures'!I59)*'Population Figures'!$AI59, IF(K60<>0, 'Population Figures'!AG59*(B60*'Population Figures'!I59)*'Population Figures'!$AI59, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I60<>0,I60*'Population Figures'!$AM$6,IF(J60<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J60),IF(K60<>0,('PiN Physical and Mental WB'!K60*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L60*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M60*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA59-'Population Figures'!AE59)*(B60*ABS('Population Figures'!G59-'Population Figures'!J59)*'Population Figures'!$AJ59)","v":0},{"$f":"ABS('Population Figures'!AB59-'Population Figures'!AF59)*(B60*ABS('Population Figures'!G59-'Population Figures'!J59))*'Population Figures'!$AJ59","v":0},{"$f":"ABS('Population Figures'!AC59-'Population Figures'!AG59)*(B60*ABS('Population Figures'!G59-'Population Figures'!J59)*'Population Figures'!$AJ59)","v":0},{"$f":"IF('Population Figures'!H59<>\"\",IF(T60<>0,('Population Figures'!AA59-'Population Figures'!AE59)*(ABS('Population Figures'!H59-'Population Figures'!K59)*B60)*'Population Figures'!$AJ59, IF(U60<>0, ('Population Figures'!AB59-'Population Figures'!AF59)*(ABS('Population Figures'!H59-'Population Figures'!K59)*B60)*'Population Figures'!$AJ59, IF(V60<>0, ('Population Figures'!AC59-'Population Figures'!AG59)*(B60*ABS('Population Figures'!H59-'Population Figures'!K59))*'Population Figures'!$AJ59, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I59<>\"\",IF(T60<>0,('Population Figures'!AA59-'Population Figures'!AE59)*(ABS('Population Figures'!I59-'Population Figures'!L59)*B60)*'Population Figures'!$AJ59, IF(U60<>0, ('Population Figures'!AB59-'Population Figures'!AF59)*(ABS('Population Figures'!I59-'Population Figures'!L59)*B60)*'Population Figures'!$AJ59, IF(V60<>0, ('Population Figures'!AC59-'Population Figures'!AG59)*(B60*ABS('Population Figures'!I59-'Population Figures'!L59))*'Population Figures'!$AJ59, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P59*'Population Figures'!F59","v":0},{"$f":"IF('Population Figures'!Q59<>\"\",'Population Figures'!Q59*'Population Figures'!F59,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R59<>\"\",'Population Figures'!R59*'Population Figures'!F59,\"N/A\")","v":"N/A"},{"$f":"B60*'Population Figures'!S59*'Population Figures'!AD57","v":0},{"$f":"B60*'Population Figures'!S59","v":0},{"$f":"B60*'Population Figures'!S59*ABS('Population Figures'!AD59-'Population Figures'!AH59)*'Population Figures'!$AM$14","v":0},{"$f":"B60*'Population Figures'!S59*ABS('Population Figures'!AD59-'Population Figures'!AH59)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F62<>\"\", B60*'Population Figures'!U59*'Scenario 2 Contributing Fact'!F62,B60*'Population Figures'!U59*'Scenario 3 - Nut. Analysis'!J58)","v":0},{"$f":"IF('Population Figures'!W59<>\"\",B60*'Population Figures'!W59*AF60,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V59<>\"\",B60*'Population Figures'!V59*AF60,\"N/A\")","v":"N/A"},{"$f":"B60*'Population Figures'!U59","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G62<>\"\", B60*'Population Figures'!X59*'Scenario 2 Contributing Fact'!G62,B60*'Population Figures'!X59*'Scenario 3 - Nut. Analysis'!K58)","v":0},{"$f":"IF('Population Figures'!Y59<>\"\",B60*'Population Figures'!Y59*AJ60,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z59<>\"\",B60*'Population Figures'!Z59*AJ60,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E60","v":0},{"$f":"'Population Figures'!F60","v":0},{"$f":"B61*('Population Figures'!G60)*'Population Figures'!AA60","v":0},{"$f":"B61*('Population Figures'!G60)*'Population Figures'!AB60","v":0},{"$f":"B61*('Population Figures'!G60)*'Population Figures'!AC60","v":0},{"$f":"IF('Population Figures'!H60<>\"\",IF(C61<>0,B61*('Population Figures'!H60)*'Population Figures'!AA60, IF(D61<>0, B61*('Population Figures'!H60)*'Population Figures'!AB60, IF(E61<>0, B61*('Population Figures'!H60)*'Population Figures'!AC60, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H60<>\"\",IF(C61<>0,B61*('Population Figures'!I60)*'Population Figures'!AA60, IF(D61<>0, B61*('Population Figures'!I60)*'Population Figures'!AB60, IF(E61<>0, B61*('Population Figures'!I60)*'Population Figures'!AC60, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B61*('Population Figures'!G60)","v":0},{"$f":"'Population Figures'!AE60*(B61*'Population Figures'!G60)*'Population Figures'!$AI60","v":0},{"$f":"'Population Figures'!AF60*(B61*'Population Figures'!G60)*'Population Figures'!$AI60","v":0},{"$f":"'Population Figures'!AG60*(B61*'Population Figures'!G60)*'Population Figures'!$AI60","v":0},{"$f":"IF('Population Figures'!H60<>\"\",IF(I61<>0,'Population Figures'!AE60*(B61*'Population Figures'!H60)*'Population Figures'!$AI60, IF(J61<>0, 'Population Figures'!AF60*(B61*'Population Figures'!H60)*'Population Figures'!$AI60, IF(K61<>0, 'Population Figures'!AG60*(B61*'Population Figures'!H60)*'Population Figures'!$AI60, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I60<>\"\",IF(I61<>0,'Population Figures'!AE60*(B61*'Population Figures'!I60)*'Population Figures'!$AI60, IF(J61<>0, 'Population Figures'!AF60*(B61*'Population Figures'!I60)*'Population Figures'!$AI60, IF(K61<>0, 'Population Figures'!AG60*(B61*'Population Figures'!I60)*'Population Figures'!$AI60, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I61<>0,I61*'Population Figures'!$AM$6,IF(J61<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J61),IF(K61<>0,('PiN Physical and Mental WB'!K61*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L61*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M61*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA60-'Population Figures'!AE60)*(B61*ABS('Population Figures'!G60-'Population Figures'!J60)*'Population Figures'!$AJ60)","v":0},{"$f":"ABS('Population Figures'!AB60-'Population Figures'!AF60)*(B61*ABS('Population Figures'!G60-'Population Figures'!J60))*'Population Figures'!$AJ60","v":0},{"$f":"ABS('Population Figures'!AC60-'Population Figures'!AG60)*(B61*ABS('Population Figures'!G60-'Population Figures'!J60)*'Population Figures'!$AJ60)","v":0},{"$f":"IF('Population Figures'!H60<>\"\",IF(T61<>0,('Population Figures'!AA60-'Population Figures'!AE60)*(ABS('Population Figures'!H60-'Population Figures'!K60)*B61)*'Population Figures'!$AJ60, IF(U61<>0, ('Population Figures'!AB60-'Population Figures'!AF60)*(ABS('Population Figures'!H60-'Population Figures'!K60)*B61)*'Population Figures'!$AJ60, IF(V61<>0, ('Population Figures'!AC60-'Population Figures'!AG60)*(B61*ABS('Population Figures'!H60-'Population Figures'!K60))*'Population Figures'!$AJ60, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I60<>\"\",IF(T61<>0,('Population Figures'!AA60-'Population Figures'!AE60)*(ABS('Population Figures'!I60-'Population Figures'!L60)*B61)*'Population Figures'!$AJ60, IF(U61<>0, ('Population Figures'!AB60-'Population Figures'!AF60)*(ABS('Population Figures'!I60-'Population Figures'!L60)*B61)*'Population Figures'!$AJ60, IF(V61<>0, ('Population Figures'!AC60-'Population Figures'!AG60)*(B61*ABS('Population Figures'!I60-'Population Figures'!L60))*'Population Figures'!$AJ60, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P60*'Population Figures'!F60","v":0},{"$f":"IF('Population Figures'!Q60<>\"\",'Population Figures'!Q60*'Population Figures'!F60,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R60<>\"\",'Population Figures'!R60*'Population Figures'!F60,\"N/A\")","v":"N/A"},{"$f":"B61*'Population Figures'!S60*'Population Figures'!AD58","v":0},{"$f":"B61*'Population Figures'!S60","v":0},{"$f":"B61*'Population Figures'!S60*ABS('Population Figures'!AD60-'Population Figures'!AH60)*'Population Figures'!$AM$14","v":0},{"$f":"B61*'Population Figures'!S60*ABS('Population Figures'!AD60-'Population Figures'!AH60)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F63<>\"\", B61*'Population Figures'!U60*'Scenario 2 Contributing Fact'!F63,B61*'Population Figures'!U60*'Scenario 3 - Nut. Analysis'!J59)","v":0},{"$f":"IF('Population Figures'!W60<>\"\",B61*'Population Figures'!W60*AF61,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V60<>\"\",B61*'Population Figures'!V60*AF61,\"N/A\")","v":"N/A"},{"$f":"B61*'Population Figures'!U60","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G63<>\"\", B61*'Population Figures'!X60*'Scenario 2 Contributing Fact'!G63,B61*'Population Figures'!X60*'Scenario 3 - Nut. Analysis'!K59)","v":0},{"$f":"IF('Population Figures'!Y60<>\"\",B61*'Population Figures'!Y60*AJ61,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z60<>\"\",B61*'Population Figures'!Z60*AJ61,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E61","v":0},{"$f":"'Population Figures'!F61","v":0},{"$f":"B62*('Population Figures'!G61)*'Population Figures'!AA61","v":0},{"$f":"B62*('Population Figures'!G61)*'Population Figures'!AB61","v":0},{"$f":"B62*('Population Figures'!G61)*'Population Figures'!AC61","v":0},{"$f":"IF('Population Figures'!H61<>\"\",IF(C62<>0,B62*('Population Figures'!H61)*'Population Figures'!AA61, IF(D62<>0, B62*('Population Figures'!H61)*'Population Figures'!AB61, IF(E62<>0, B62*('Population Figures'!H61)*'Population Figures'!AC61, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H61<>\"\",IF(C62<>0,B62*('Population Figures'!I61)*'Population Figures'!AA61, IF(D62<>0, B62*('Population Figures'!I61)*'Population Figures'!AB61, IF(E62<>0, B62*('Population Figures'!I61)*'Population Figures'!AC61, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B62*('Population Figures'!G61)","v":0},{"$f":"'Population Figures'!AE61*(B62*'Population Figures'!G61)*'Population Figures'!$AI61","v":0},{"$f":"'Population Figures'!AF61*(B62*'Population Figures'!G61)*'Population Figures'!$AI61","v":0},{"$f":"'Population Figures'!AG61*(B62*'Population Figures'!G61)*'Population Figures'!$AI61","v":0},{"$f":"IF('Population Figures'!H61<>\"\",IF(I62<>0,'Population Figures'!AE61*(B62*'Population Figures'!H61)*'Population Figures'!$AI61, IF(J62<>0, 'Population Figures'!AF61*(B62*'Population Figures'!H61)*'Population Figures'!$AI61, IF(K62<>0, 'Population Figures'!AG61*(B62*'Population Figures'!H61)*'Population Figures'!$AI61, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I61<>\"\",IF(I62<>0,'Population Figures'!AE61*(B62*'Population Figures'!I61)*'Population Figures'!$AI61, IF(J62<>0, 'Population Figures'!AF61*(B62*'Population Figures'!I61)*'Population Figures'!$AI61, IF(K62<>0, 'Population Figures'!AG61*(B62*'Population Figures'!I61)*'Population Figures'!$AI61, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I62<>0,I62*'Population Figures'!$AM$6,IF(J62<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J62),IF(K62<>0,('PiN Physical and Mental WB'!K62*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L62*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M62*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA61-'Population Figures'!AE61)*(B62*ABS('Population Figures'!G61-'Population Figures'!J61)*'Population Figures'!$AJ61)","v":0},{"$f":"ABS('Population Figures'!AB61-'Population Figures'!AF61)*(B62*ABS('Population Figures'!G61-'Population Figures'!J61))*'Population Figures'!$AJ61","v":0},{"$f":"ABS('Population Figures'!AC61-'Population Figures'!AG61)*(B62*ABS('Population Figures'!G61-'Population Figures'!J61)*'Population Figures'!$AJ61)","v":0},{"$f":"IF('Population Figures'!H61<>\"\",IF(T62<>0,('Population Figures'!AA61-'Population Figures'!AE61)*(ABS('Population Figures'!H61-'Population Figures'!K61)*B62)*'Population Figures'!$AJ61, IF(U62<>0, ('Population Figures'!AB61-'Population Figures'!AF61)*(ABS('Population Figures'!H61-'Population Figures'!K61)*B62)*'Population Figures'!$AJ61, IF(V62<>0, ('Population Figures'!AC61-'Population Figures'!AG61)*(B62*ABS('Population Figures'!H61-'Population Figures'!K61))*'Population Figures'!$AJ61, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I61<>\"\",IF(T62<>0,('Population Figures'!AA61-'Population Figures'!AE61)*(ABS('Population Figures'!I61-'Population Figures'!L61)*B62)*'Population Figures'!$AJ61, IF(U62<>0, ('Population Figures'!AB61-'Population Figures'!AF61)*(ABS('Population Figures'!I61-'Population Figures'!L61)*B62)*'Population Figures'!$AJ61, IF(V62<>0, ('Population Figures'!AC61-'Population Figures'!AG61)*(B62*ABS('Population Figures'!I61-'Population Figures'!L61))*'Population Figures'!$AJ61, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P61*'Population Figures'!F61","v":0},{"$f":"IF('Population Figures'!Q61<>\"\",'Population Figures'!Q61*'Population Figures'!F61,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R61<>\"\",'Population Figures'!R61*'Population Figures'!F61,\"N/A\")","v":"N/A"},{"$f":"B62*'Population Figures'!S61*'Population Figures'!AD59","v":0},{"$f":"B62*'Population Figures'!S61","v":0},{"$f":"B62*'Population Figures'!S61*ABS('Population Figures'!AD61-'Population Figures'!AH61)*'Population Figures'!$AM$14","v":0},{"$f":"B62*'Population Figures'!S61*ABS('Population Figures'!AD61-'Population Figures'!AH61)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F64<>\"\", B62*'Population Figures'!U61*'Scenario 2 Contributing Fact'!F64,B62*'Population Figures'!U61*'Scenario 3 - Nut. Analysis'!J60)","v":0},{"$f":"IF('Population Figures'!W61<>\"\",B62*'Population Figures'!W61*AF62,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V61<>\"\",B62*'Population Figures'!V61*AF62,\"N/A\")","v":"N/A"},{"$f":"B62*'Population Figures'!U61","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G64<>\"\", B62*'Population Figures'!X61*'Scenario 2 Contributing Fact'!G64,B62*'Population Figures'!X61*'Scenario 3 - Nut. Analysis'!K60)","v":0},{"$f":"IF('Population Figures'!Y61<>\"\",B62*'Population Figures'!Y61*AJ62,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z61<>\"\",B62*'Population Figures'!Z61*AJ62,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E62","v":0},{"$f":"'Population Figures'!F62","v":0},{"$f":"B63*('Population Figures'!G62)*'Population Figures'!AA62","v":0},{"$f":"B63*('Population Figures'!G62)*'Population Figures'!AB62","v":0},{"$f":"B63*('Population Figures'!G62)*'Population Figures'!AC62","v":0},{"$f":"IF('Population Figures'!H62<>\"\",IF(C63<>0,B63*('Population Figures'!H62)*'Population Figures'!AA62, IF(D63<>0, B63*('Population Figures'!H62)*'Population Figures'!AB62, IF(E63<>0, B63*('Population Figures'!H62)*'Population Figures'!AC62, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H62<>\"\",IF(C63<>0,B63*('Population Figures'!I62)*'Population Figures'!AA62, IF(D63<>0, B63*('Population Figures'!I62)*'Population Figures'!AB62, IF(E63<>0, B63*('Population Figures'!I62)*'Population Figures'!AC62, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B63*('Population Figures'!G62)","v":0},{"$f":"'Population Figures'!AE62*(B63*'Population Figures'!G62)*'Population Figures'!$AI62","v":0},{"$f":"'Population Figures'!AF62*(B63*'Population Figures'!G62)*'Population Figures'!$AI62","v":0},{"$f":"'Population Figures'!AG62*(B63*'Population Figures'!G62)*'Population Figures'!$AI62","v":0},{"$f":"IF('Population Figures'!H62<>\"\",IF(I63<>0,'Population Figures'!AE62*(B63*'Population Figures'!H62)*'Population Figures'!$AI62, IF(J63<>0, 'Population Figures'!AF62*(B63*'Population Figures'!H62)*'Population Figures'!$AI62, IF(K63<>0, 'Population Figures'!AG62*(B63*'Population Figures'!H62)*'Population Figures'!$AI62, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I62<>\"\",IF(I63<>0,'Population Figures'!AE62*(B63*'Population Figures'!I62)*'Population Figures'!$AI62, IF(J63<>0, 'Population Figures'!AF62*(B63*'Population Figures'!I62)*'Population Figures'!$AI62, IF(K63<>0, 'Population Figures'!AG62*(B63*'Population Figures'!I62)*'Population Figures'!$AI62, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I63<>0,I63*'Population Figures'!$AM$6,IF(J63<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J63),IF(K63<>0,('PiN Physical and Mental WB'!K63*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L63*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M63*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA62-'Population Figures'!AE62)*(B63*ABS('Population Figures'!G62-'Population Figures'!J62)*'Population Figures'!$AJ62)","v":0},{"$f":"ABS('Population Figures'!AB62-'Population Figures'!AF62)*(B63*ABS('Population Figures'!G62-'Population Figures'!J62))*'Population Figures'!$AJ62","v":0},{"$f":"ABS('Population Figures'!AC62-'Population Figures'!AG62)*(B63*ABS('Population Figures'!G62-'Population Figures'!J62)*'Population Figures'!$AJ62)","v":0},{"$f":"IF('Population Figures'!H62<>\"\",IF(T63<>0,('Population Figures'!AA62-'Population Figures'!AE62)*(ABS('Population Figures'!H62-'Population Figures'!K62)*B63)*'Population Figures'!$AJ62, IF(U63<>0, ('Population Figures'!AB62-'Population Figures'!AF62)*(ABS('Population Figures'!H62-'Population Figures'!K62)*B63)*'Population Figures'!$AJ62, IF(V63<>0, ('Population Figures'!AC62-'Population Figures'!AG62)*(B63*ABS('Population Figures'!H62-'Population Figures'!K62))*'Population Figures'!$AJ62, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I62<>\"\",IF(T63<>0,('Population Figures'!AA62-'Population Figures'!AE62)*(ABS('Population Figures'!I62-'Population Figures'!L62)*B63)*'Population Figures'!$AJ62, IF(U63<>0, ('Population Figures'!AB62-'Population Figures'!AF62)*(ABS('Population Figures'!I62-'Population Figures'!L62)*B63)*'Population Figures'!$AJ62, IF(V63<>0, ('Population Figures'!AC62-'Population Figures'!AG62)*(B63*ABS('Population Figures'!I62-'Population Figures'!L62))*'Population Figures'!$AJ62, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P62*'Population Figures'!F62","v":0},{"$f":"IF('Population Figures'!Q62<>\"\",'Population Figures'!Q62*'Population Figures'!F62,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R62<>\"\",'Population Figures'!R62*'Population Figures'!F62,\"N/A\")","v":"N/A"},{"$f":"B63*'Population Figures'!S62*'Population Figures'!AD60","v":0},{"$f":"B63*'Population Figures'!S62","v":0},{"$f":"B63*'Population Figures'!S62*ABS('Population Figures'!AD62-'Population Figures'!AH62)*'Population Figures'!$AM$14","v":0},{"$f":"B63*'Population Figures'!S62*ABS('Population Figures'!AD62-'Population Figures'!AH62)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F65<>\"\", B63*'Population Figures'!U62*'Scenario 2 Contributing Fact'!F65,B63*'Population Figures'!U62*'Scenario 3 - Nut. Analysis'!J61)","v":0},{"$f":"IF('Population Figures'!W62<>\"\",B63*'Population Figures'!W62*AF63,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V62<>\"\",B63*'Population Figures'!V62*AF63,\"N/A\")","v":"N/A"},{"$f":"B63*'Population Figures'!U62","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G65<>\"\", B63*'Population Figures'!X62*'Scenario 2 Contributing Fact'!G65,B63*'Population Figures'!X62*'Scenario 3 - Nut. Analysis'!K61)","v":0},{"$f":"IF('Population Figures'!Y62<>\"\",B63*'Population Figures'!Y62*AJ63,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z62<>\"\",B63*'Population Figures'!Z62*AJ63,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E63","v":0},{"$f":"'Population Figures'!F63","v":0},{"$f":"B64*('Population Figures'!G63)*'Population Figures'!AA63","v":0},{"$f":"B64*('Population Figures'!G63)*'Population Figures'!AB63","v":0},{"$f":"B64*('Population Figures'!G63)*'Population Figures'!AC63","v":0},{"$f":"IF('Population Figures'!H63<>\"\",IF(C64<>0,B64*('Population Figures'!H63)*'Population Figures'!AA63, IF(D64<>0, B64*('Population Figures'!H63)*'Population Figures'!AB63, IF(E64<>0, B64*('Population Figures'!H63)*'Population Figures'!AC63, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H63<>\"\",IF(C64<>0,B64*('Population Figures'!I63)*'Population Figures'!AA63, IF(D64<>0, B64*('Population Figures'!I63)*'Population Figures'!AB63, IF(E64<>0, B64*('Population Figures'!I63)*'Population Figures'!AC63, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B64*('Population Figures'!G63)","v":0},{"$f":"'Population Figures'!AE63*(B64*'Population Figures'!G63)*'Population Figures'!$AI63","v":0},{"$f":"'Population Figures'!AF63*(B64*'Population Figures'!G63)*'Population Figures'!$AI63","v":0},{"$f":"'Population Figures'!AG63*(B64*'Population Figures'!G63)*'Population Figures'!$AI63","v":0},{"$f":"IF('Population Figures'!H63<>\"\",IF(I64<>0,'Population Figures'!AE63*(B64*'Population Figures'!H63)*'Population Figures'!$AI63, IF(J64<>0, 'Population Figures'!AF63*(B64*'Population Figures'!H63)*'Population Figures'!$AI63, IF(K64<>0, 'Population Figures'!AG63*(B64*'Population Figures'!H63)*'Population Figures'!$AI63, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I63<>\"\",IF(I64<>0,'Population Figures'!AE63*(B64*'Population Figures'!I63)*'Population Figures'!$AI63, IF(J64<>0, 'Population Figures'!AF63*(B64*'Population Figures'!I63)*'Population Figures'!$AI63, IF(K64<>0, 'Population Figures'!AG63*(B64*'Population Figures'!I63)*'Population Figures'!$AI63, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I64<>0,I64*'Population Figures'!$AM$6,IF(J64<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J64),IF(K64<>0,('PiN Physical and Mental WB'!K64*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L64*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M64*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA63-'Population Figures'!AE63)*(B64*ABS('Population Figures'!G63-'Population Figures'!J63)*'Population Figures'!$AJ63)","v":0},{"$f":"ABS('Population Figures'!AB63-'Population Figures'!AF63)*(B64*ABS('Population Figures'!G63-'Population Figures'!J63))*'Population Figures'!$AJ63","v":0},{"$f":"ABS('Population Figures'!AC63-'Population Figures'!AG63)*(B64*ABS('Population Figures'!G63-'Population Figures'!J63)*'Population Figures'!$AJ63)","v":0},{"$f":"IF('Population Figures'!H63<>\"\",IF(T64<>0,('Population Figures'!AA63-'Population Figures'!AE63)*(ABS('Population Figures'!H63-'Population Figures'!K63)*B64)*'Population Figures'!$AJ63, IF(U64<>0, ('Population Figures'!AB63-'Population Figures'!AF63)*(ABS('Population Figures'!H63-'Population Figures'!K63)*B64)*'Population Figures'!$AJ63, IF(V64<>0, ('Population Figures'!AC63-'Population Figures'!AG63)*(B64*ABS('Population Figures'!H63-'Population Figures'!K63))*'Population Figures'!$AJ63, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I63<>\"\",IF(T64<>0,('Population Figures'!AA63-'Population Figures'!AE63)*(ABS('Population Figures'!I63-'Population Figures'!L63)*B64)*'Population Figures'!$AJ63, IF(U64<>0, ('Population Figures'!AB63-'Population Figures'!AF63)*(ABS('Population Figures'!I63-'Population Figures'!L63)*B64)*'Population Figures'!$AJ63, IF(V64<>0, ('Population Figures'!AC63-'Population Figures'!AG63)*(B64*ABS('Population Figures'!I63-'Population Figures'!L63))*'Population Figures'!$AJ63, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P63*'Population Figures'!F63","v":0},{"$f":"IF('Population Figures'!Q63<>\"\",'Population Figures'!Q63*'Population Figures'!F63,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R63<>\"\",'Population Figures'!R63*'Population Figures'!F63,\"N/A\")","v":"N/A"},{"$f":"B64*'Population Figures'!S63*'Population Figures'!AD61","v":0},{"$f":"B64*'Population Figures'!S63","v":0},{"$f":"B64*'Population Figures'!S63*ABS('Population Figures'!AD63-'Population Figures'!AH63)*'Population Figures'!$AM$14","v":0},{"$f":"B64*'Population Figures'!S63*ABS('Population Figures'!AD63-'Population Figures'!AH63)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F66<>\"\", B64*'Population Figures'!U63*'Scenario 2 Contributing Fact'!F66,B64*'Population Figures'!U63*'Scenario 3 - Nut. Analysis'!J62)","v":0},{"$f":"IF('Population Figures'!W63<>\"\",B64*'Population Figures'!W63*AF64,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V63<>\"\",B64*'Population Figures'!V63*AF64,\"N/A\")","v":"N/A"},{"$f":"B64*'Population Figures'!U63","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G66<>\"\", B64*'Population Figures'!X63*'Scenario 2 Contributing Fact'!G66,B64*'Population Figures'!X63*'Scenario 3 - Nut. Analysis'!K62)","v":0},{"$f":"IF('Population Figures'!Y63<>\"\",B64*'Population Figures'!Y63*AJ64,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z63<>\"\",B64*'Population Figures'!Z63*AJ64,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E64","v":0},{"$f":"'Population Figures'!F64","v":0},{"$f":"B65*('Population Figures'!G64)*'Population Figures'!AA64","v":0},{"$f":"B65*('Population Figures'!G64)*'Population Figures'!AB64","v":0},{"$f":"B65*('Population Figures'!G64)*'Population Figures'!AC64","v":0},{"$f":"IF('Population Figures'!H64<>\"\",IF(C65<>0,B65*('Population Figures'!H64)*'Population Figures'!AA64, IF(D65<>0, B65*('Population Figures'!H64)*'Population Figures'!AB64, IF(E65<>0, B65*('Population Figures'!H64)*'Population Figures'!AC64, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H64<>\"\",IF(C65<>0,B65*('Population Figures'!I64)*'Population Figures'!AA64, IF(D65<>0, B65*('Population Figures'!I64)*'Population Figures'!AB64, IF(E65<>0, B65*('Population Figures'!I64)*'Population Figures'!AC64, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B65*('Population Figures'!G64)","v":0},{"$f":"'Population Figures'!AE64*(B65*'Population Figures'!G64)*'Population Figures'!$AI64","v":0},{"$f":"'Population Figures'!AF64*(B65*'Population Figures'!G64)*'Population Figures'!$AI64","v":0},{"$f":"'Population Figures'!AG64*(B65*'Population Figures'!G64)*'Population Figures'!$AI64","v":0},{"$f":"IF('Population Figures'!H64<>\"\",IF(I65<>0,'Population Figures'!AE64*(B65*'Population Figures'!H64)*'Population Figures'!$AI64, IF(J65<>0, 'Population Figures'!AF64*(B65*'Population Figures'!H64)*'Population Figures'!$AI64, IF(K65<>0, 'Population Figures'!AG64*(B65*'Population Figures'!H64)*'Population Figures'!$AI64, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I64<>\"\",IF(I65<>0,'Population Figures'!AE64*(B65*'Population Figures'!I64)*'Population Figures'!$AI64, IF(J65<>0, 'Population Figures'!AF64*(B65*'Population Figures'!I64)*'Population Figures'!$AI64, IF(K65<>0, 'Population Figures'!AG64*(B65*'Population Figures'!I64)*'Population Figures'!$AI64, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I65<>0,I65*'Population Figures'!$AM$6,IF(J65<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J65),IF(K65<>0,('PiN Physical and Mental WB'!K65*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L65*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M65*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA64-'Population Figures'!AE64)*(B65*ABS('Population Figures'!G64-'Population Figures'!J64)*'Population Figures'!$AJ64)","v":0},{"$f":"ABS('Population Figures'!AB64-'Population Figures'!AF64)*(B65*ABS('Population Figures'!G64-'Population Figures'!J64))*'Population Figures'!$AJ64","v":0},{"$f":"ABS('Population Figures'!AC64-'Population Figures'!AG64)*(B65*ABS('Population Figures'!G64-'Population Figures'!J64)*'Population Figures'!$AJ64)","v":0},{"$f":"IF('Population Figures'!H64<>\"\",IF(T65<>0,('Population Figures'!AA64-'Population Figures'!AE64)*(ABS('Population Figures'!H64-'Population Figures'!K64)*B65)*'Population Figures'!$AJ64, IF(U65<>0, ('Population Figures'!AB64-'Population Figures'!AF64)*(ABS('Population Figures'!H64-'Population Figures'!K64)*B65)*'Population Figures'!$AJ64, IF(V65<>0, ('Population Figures'!AC64-'Population Figures'!AG64)*(B65*ABS('Population Figures'!H64-'Population Figures'!K64))*'Population Figures'!$AJ64, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I64<>\"\",IF(T65<>0,('Population Figures'!AA64-'Population Figures'!AE64)*(ABS('Population Figures'!I64-'Population Figures'!L64)*B65)*'Population Figures'!$AJ64, IF(U65<>0, ('Population Figures'!AB64-'Population Figures'!AF64)*(ABS('Population Figures'!I64-'Population Figures'!L64)*B65)*'Population Figures'!$AJ64, IF(V65<>0, ('Population Figures'!AC64-'Population Figures'!AG64)*(B65*ABS('Population Figures'!I64-'Population Figures'!L64))*'Population Figures'!$AJ64, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P64*'Population Figures'!F64","v":0},{"$f":"IF('Population Figures'!Q64<>\"\",'Population Figures'!Q64*'Population Figures'!F64,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R64<>\"\",'Population Figures'!R64*'Population Figures'!F64,\"N/A\")","v":"N/A"},{"$f":"B65*'Population Figures'!S64*'Population Figures'!AD62","v":0},{"$f":"B65*'Population Figures'!S64","v":0},{"$f":"B65*'Population Figures'!S64*ABS('Population Figures'!AD64-'Population Figures'!AH64)*'Population Figures'!$AM$14","v":0},{"$f":"B65*'Population Figures'!S64*ABS('Population Figures'!AD64-'Population Figures'!AH64)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F67<>\"\", B65*'Population Figures'!U64*'Scenario 2 Contributing Fact'!F67,B65*'Population Figures'!U64*'Scenario 3 - Nut. Analysis'!J63)","v":0},{"$f":"IF('Population Figures'!W64<>\"\",B65*'Population Figures'!W64*AF65,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V64<>\"\",B65*'Population Figures'!V64*AF65,\"N/A\")","v":"N/A"},{"$f":"B65*'Population Figures'!U64","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G67<>\"\", B65*'Population Figures'!X64*'Scenario 2 Contributing Fact'!G67,B65*'Population Figures'!X64*'Scenario 3 - Nut. Analysis'!K63)","v":0},{"$f":"IF('Population Figures'!Y64<>\"\",B65*'Population Figures'!Y64*AJ65,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z64<>\"\",B65*'Population Figures'!Z64*AJ65,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E65","v":0},{"$f":"'Population Figures'!F65","v":0},{"$f":"B66*('Population Figures'!G65)*'Population Figures'!AA65","v":0},{"$f":"B66*('Population Figures'!G65)*'Population Figures'!AB65","v":0},{"$f":"B66*('Population Figures'!G65)*'Population Figures'!AC65","v":0},{"$f":"IF('Population Figures'!H65<>\"\",IF(C66<>0,B66*('Population Figures'!H65)*'Population Figures'!AA65, IF(D66<>0, B66*('Population Figures'!H65)*'Population Figures'!AB65, IF(E66<>0, B66*('Population Figures'!H65)*'Population Figures'!AC65, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H65<>\"\",IF(C66<>0,B66*('Population Figures'!I65)*'Population Figures'!AA65, IF(D66<>0, B66*('Population Figures'!I65)*'Population Figures'!AB65, IF(E66<>0, B66*('Population Figures'!I65)*'Population Figures'!AC65, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B66*('Population Figures'!G65)","v":0},{"$f":"'Population Figures'!AE65*(B66*'Population Figures'!G65)*'Population Figures'!$AI65","v":0},{"$f":"'Population Figures'!AF65*(B66*'Population Figures'!G65)*'Population Figures'!$AI65","v":0},{"$f":"'Population Figures'!AG65*(B66*'Population Figures'!G65)*'Population Figures'!$AI65","v":0},{"$f":"IF('Population Figures'!H65<>\"\",IF(I66<>0,'Population Figures'!AE65*(B66*'Population Figures'!H65)*'Population Figures'!$AI65, IF(J66<>0, 'Population Figures'!AF65*(B66*'Population Figures'!H65)*'Population Figures'!$AI65, IF(K66<>0, 'Population Figures'!AG65*(B66*'Population Figures'!H65)*'Population Figures'!$AI65, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I65<>\"\",IF(I66<>0,'Population Figures'!AE65*(B66*'Population Figures'!I65)*'Population Figures'!$AI65, IF(J66<>0, 'Population Figures'!AF65*(B66*'Population Figures'!I65)*'Population Figures'!$AI65, IF(K66<>0, 'Population Figures'!AG65*(B66*'Population Figures'!I65)*'Population Figures'!$AI65, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I66<>0,I66*'Population Figures'!$AM$6,IF(J66<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J66),IF(K66<>0,('PiN Physical and Mental WB'!K66*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L66*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M66*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA65-'Population Figures'!AE65)*(B66*ABS('Population Figures'!G65-'Population Figures'!J65)*'Population Figures'!$AJ65)","v":0},{"$f":"ABS('Population Figures'!AB65-'Population Figures'!AF65)*(B66*ABS('Population Figures'!G65-'Population Figures'!J65))*'Population Figures'!$AJ65","v":0},{"$f":"ABS('Population Figures'!AC65-'Population Figures'!AG65)*(B66*ABS('Population Figures'!G65-'Population Figures'!J65)*'Population Figures'!$AJ65)","v":0},{"$f":"IF('Population Figures'!H65<>\"\",IF(T66<>0,('Population Figures'!AA65-'Population Figures'!AE65)*(ABS('Population Figures'!H65-'Population Figures'!K65)*B66)*'Population Figures'!$AJ65, IF(U66<>0, ('Population Figures'!AB65-'Population Figures'!AF65)*(ABS('Population Figures'!H65-'Population Figures'!K65)*B66)*'Population Figures'!$AJ65, IF(V66<>0, ('Population Figures'!AC65-'Population Figures'!AG65)*(B66*ABS('Population Figures'!H65-'Population Figures'!K65))*'Population Figures'!$AJ65, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I65<>\"\",IF(T66<>0,('Population Figures'!AA65-'Population Figures'!AE65)*(ABS('Population Figures'!I65-'Population Figures'!L65)*B66)*'Population Figures'!$AJ65, IF(U66<>0, ('Population Figures'!AB65-'Population Figures'!AF65)*(ABS('Population Figures'!I65-'Population Figures'!L65)*B66)*'Population Figures'!$AJ65, IF(V66<>0, ('Population Figures'!AC65-'Population Figures'!AG65)*(B66*ABS('Population Figures'!I65-'Population Figures'!L65))*'Population Figures'!$AJ65, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P65*'Population Figures'!F65","v":0},{"$f":"IF('Population Figures'!Q65<>\"\",'Population Figures'!Q65*'Population Figures'!F65,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R65<>\"\",'Population Figures'!R65*'Population Figures'!F65,\"N/A\")","v":"N/A"},{"$f":"B66*'Population Figures'!S65*'Population Figures'!AD63","v":0},{"$f":"B66*'Population Figures'!S65","v":0},{"$f":"B66*'Population Figures'!S65*ABS('Population Figures'!AD65-'Population Figures'!AH65)*'Population Figures'!$AM$14","v":0},{"$f":"B66*'Population Figures'!S65*ABS('Population Figures'!AD65-'Population Figures'!AH65)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F68<>\"\", B66*'Population Figures'!U65*'Scenario 2 Contributing Fact'!F68,B66*'Population Figures'!U65*'Scenario 3 - Nut. Analysis'!J64)","v":0},{"$f":"IF('Population Figures'!W65<>\"\",B66*'Population Figures'!W65*AF66,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V65<>\"\",B66*'Population Figures'!V65*AF66,\"N/A\")","v":"N/A"},{"$f":"B66*'Population Figures'!U65","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G68<>\"\", B66*'Population Figures'!X65*'Scenario 2 Contributing Fact'!G68,B66*'Population Figures'!X65*'Scenario 3 - Nut. Analysis'!K64)","v":0},{"$f":"IF('Population Figures'!Y65<>\"\",B66*'Population Figures'!Y65*AJ66,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z65<>\"\",B66*'Population Figures'!Z65*AJ66,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E66","v":0},{"$f":"'Population Figures'!F66","v":0},{"$f":"B67*('Population Figures'!G66)*'Population Figures'!AA66","v":0},{"$f":"B67*('Population Figures'!G66)*'Population Figures'!AB66","v":0},{"$f":"B67*('Population Figures'!G66)*'Population Figures'!AC66","v":0},{"$f":"IF('Population Figures'!H66<>\"\",IF(C67<>0,B67*('Population Figures'!H66)*'Population Figures'!AA66, IF(D67<>0, B67*('Population Figures'!H66)*'Population Figures'!AB66, IF(E67<>0, B67*('Population Figures'!H66)*'Population Figures'!AC66, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H66<>\"\",IF(C67<>0,B67*('Population Figures'!I66)*'Population Figures'!AA66, IF(D67<>0, B67*('Population Figures'!I66)*'Population Figures'!AB66, IF(E67<>0, B67*('Population Figures'!I66)*'Population Figures'!AC66, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B67*('Population Figures'!G66)","v":0},{"$f":"'Population Figures'!AE66*(B67*'Population Figures'!G66)*'Population Figures'!$AI66","v":0},{"$f":"'Population Figures'!AF66*(B67*'Population Figures'!G66)*'Population Figures'!$AI66","v":0},{"$f":"'Population Figures'!AG66*(B67*'Population Figures'!G66)*'Population Figures'!$AI66","v":0},{"$f":"IF('Population Figures'!H66<>\"\",IF(I67<>0,'Population Figures'!AE66*(B67*'Population Figures'!H66)*'Population Figures'!$AI66, IF(J67<>0, 'Population Figures'!AF66*(B67*'Population Figures'!H66)*'Population Figures'!$AI66, IF(K67<>0, 'Population Figures'!AG66*(B67*'Population Figures'!H66)*'Population Figures'!$AI66, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I66<>\"\",IF(I67<>0,'Population Figures'!AE66*(B67*'Population Figures'!I66)*'Population Figures'!$AI66, IF(J67<>0, 'Population Figures'!AF66*(B67*'Population Figures'!I66)*'Population Figures'!$AI66, IF(K67<>0, 'Population Figures'!AG66*(B67*'Population Figures'!I66)*'Population Figures'!$AI66, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I67<>0,I67*'Population Figures'!$AM$6,IF(J67<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J67),IF(K67<>0,('PiN Physical and Mental WB'!K67*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L67*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M67*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA66-'Population Figures'!AE66)*(B67*ABS('Population Figures'!G66-'Population Figures'!J66)*'Population Figures'!$AJ66)","v":0},{"$f":"ABS('Population Figures'!AB66-'Population Figures'!AF66)*(B67*ABS('Population Figures'!G66-'Population Figures'!J66))*'Population Figures'!$AJ66","v":0},{"$f":"ABS('Population Figures'!AC66-'Population Figures'!AG66)*(B67*ABS('Population Figures'!G66-'Population Figures'!J66)*'Population Figures'!$AJ66)","v":0},{"$f":"IF('Population Figures'!H66<>\"\",IF(T67<>0,('Population Figures'!AA66-'Population Figures'!AE66)*(ABS('Population Figures'!H66-'Population Figures'!K66)*B67)*'Population Figures'!$AJ66, IF(U67<>0, ('Population Figures'!AB66-'Population Figures'!AF66)*(ABS('Population Figures'!H66-'Population Figures'!K66)*B67)*'Population Figures'!$AJ66, IF(V67<>0, ('Population Figures'!AC66-'Population Figures'!AG66)*(B67*ABS('Population Figures'!H66-'Population Figures'!K66))*'Population Figures'!$AJ66, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I66<>\"\",IF(T67<>0,('Population Figures'!AA66-'Population Figures'!AE66)*(ABS('Population Figures'!I66-'Population Figures'!L66)*B67)*'Population Figures'!$AJ66, IF(U67<>0, ('Population Figures'!AB66-'Population Figures'!AF66)*(ABS('Population Figures'!I66-'Population Figures'!L66)*B67)*'Population Figures'!$AJ66, IF(V67<>0, ('Population Figures'!AC66-'Population Figures'!AG66)*(B67*ABS('Population Figures'!I66-'Population Figures'!L66))*'Population Figures'!$AJ66, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P66*'Population Figures'!F66","v":0},{"$f":"IF('Population Figures'!Q66<>\"\",'Population Figures'!Q66*'Population Figures'!F66,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R66<>\"\",'Population Figures'!R66*'Population Figures'!F66,\"N/A\")","v":"N/A"},{"$f":"B67*'Population Figures'!S66*'Population Figures'!AD64","v":0},{"$f":"B67*'Population Figures'!S66","v":0},{"$f":"B67*'Population Figures'!S66*ABS('Population Figures'!AD66-'Population Figures'!AH66)*'Population Figures'!$AM$14","v":0},{"$f":"B67*'Population Figures'!S66*ABS('Population Figures'!AD66-'Population Figures'!AH66)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F69<>\"\", B67*'Population Figures'!U66*'Scenario 2 Contributing Fact'!F69,B67*'Population Figures'!U66*'Scenario 3 - Nut. Analysis'!J65)","v":0},{"$f":"IF('Population Figures'!W66<>\"\",B67*'Population Figures'!W66*AF67,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V66<>\"\",B67*'Population Figures'!V66*AF67,\"N/A\")","v":"N/A"},{"$f":"B67*'Population Figures'!U66","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G69<>\"\", B67*'Population Figures'!X66*'Scenario 2 Contributing Fact'!G69,B67*'Population Figures'!X66*'Scenario 3 - Nut. Analysis'!K65)","v":0},{"$f":"IF('Population Figures'!Y66<>\"\",B67*'Population Figures'!Y66*AJ67,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z66<>\"\",B67*'Population Figures'!Z66*AJ67,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E67","v":0},{"$f":"'Population Figures'!F67","v":0},{"$f":"B68*('Population Figures'!G67)*'Population Figures'!AA67","v":0},{"$f":"B68*('Population Figures'!G67)*'Population Figures'!AB67","v":0},{"$f":"B68*('Population Figures'!G67)*'Population Figures'!AC67","v":0},{"$f":"IF('Population Figures'!H67<>\"\",IF(C68<>0,B68*('Population Figures'!H67)*'Population Figures'!AA67, IF(D68<>0, B68*('Population Figures'!H67)*'Population Figures'!AB67, IF(E68<>0, B68*('Population Figures'!H67)*'Population Figures'!AC67, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H67<>\"\",IF(C68<>0,B68*('Population Figures'!I67)*'Population Figures'!AA67, IF(D68<>0, B68*('Population Figures'!I67)*'Population Figures'!AB67, IF(E68<>0, B68*('Population Figures'!I67)*'Population Figures'!AC67, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B68*('Population Figures'!G67)","v":0},{"$f":"'Population Figures'!AE67*(B68*'Population Figures'!G67)*'Population Figures'!$AI67","v":0},{"$f":"'Population Figures'!AF67*(B68*'Population Figures'!G67)*'Population Figures'!$AI67","v":0},{"$f":"'Population Figures'!AG67*(B68*'Population Figures'!G67)*'Population Figures'!$AI67","v":0},{"$f":"IF('Population Figures'!H67<>\"\",IF(I68<>0,'Population Figures'!AE67*(B68*'Population Figures'!H67)*'Population Figures'!$AI67, IF(J68<>0, 'Population Figures'!AF67*(B68*'Population Figures'!H67)*'Population Figures'!$AI67, IF(K68<>0, 'Population Figures'!AG67*(B68*'Population Figures'!H67)*'Population Figures'!$AI67, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I67<>\"\",IF(I68<>0,'Population Figures'!AE67*(B68*'Population Figures'!I67)*'Population Figures'!$AI67, IF(J68<>0, 'Population Figures'!AF67*(B68*'Population Figures'!I67)*'Population Figures'!$AI67, IF(K68<>0, 'Population Figures'!AG67*(B68*'Population Figures'!I67)*'Population Figures'!$AI67, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I68<>0,I68*'Population Figures'!$AM$6,IF(J68<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J68),IF(K68<>0,('PiN Physical and Mental WB'!K68*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L68*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M68*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA67-'Population Figures'!AE67)*(B68*ABS('Population Figures'!G67-'Population Figures'!J67)*'Population Figures'!$AJ67)","v":0},{"$f":"ABS('Population Figures'!AB67-'Population Figures'!AF67)*(B68*ABS('Population Figures'!G67-'Population Figures'!J67))*'Population Figures'!$AJ67","v":0},{"$f":"ABS('Population Figures'!AC67-'Population Figures'!AG67)*(B68*ABS('Population Figures'!G67-'Population Figures'!J67)*'Population Figures'!$AJ67)","v":0},{"$f":"IF('Population Figures'!H67<>\"\",IF(T68<>0,('Population Figures'!AA67-'Population Figures'!AE67)*(ABS('Population Figures'!H67-'Population Figures'!K67)*B68)*'Population Figures'!$AJ67, IF(U68<>0, ('Population Figures'!AB67-'Population Figures'!AF67)*(ABS('Population Figures'!H67-'Population Figures'!K67)*B68)*'Population Figures'!$AJ67, IF(V68<>0, ('Population Figures'!AC67-'Population Figures'!AG67)*(B68*ABS('Population Figures'!H67-'Population Figures'!K67))*'Population Figures'!$AJ67, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I67<>\"\",IF(T68<>0,('Population Figures'!AA67-'Population Figures'!AE67)*(ABS('Population Figures'!I67-'Population Figures'!L67)*B68)*'Population Figures'!$AJ67, IF(U68<>0, ('Population Figures'!AB67-'Population Figures'!AF67)*(ABS('Population Figures'!I67-'Population Figures'!L67)*B68)*'Population Figures'!$AJ67, IF(V68<>0, ('Population Figures'!AC67-'Population Figures'!AG67)*(B68*ABS('Population Figures'!I67-'Population Figures'!L67))*'Population Figures'!$AJ67, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P67*'Population Figures'!F67","v":0},{"$f":"IF('Population Figures'!Q67<>\"\",'Population Figures'!Q67*'Population Figures'!F67,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R67<>\"\",'Population Figures'!R67*'Population Figures'!F67,\"N/A\")","v":"N/A"},{"$f":"B68*'Population Figures'!S67*'Population Figures'!AD65","v":0},{"$f":"B68*'Population Figures'!S67","v":0},{"$f":"B68*'Population Figures'!S67*ABS('Population Figures'!AD67-'Population Figures'!AH67)*'Population Figures'!$AM$14","v":0},{"$f":"B68*'Population Figures'!S67*ABS('Population Figures'!AD67-'Population Figures'!AH67)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F70<>\"\", B68*'Population Figures'!U67*'Scenario 2 Contributing Fact'!F70,B68*'Population Figures'!U67*'Scenario 3 - Nut. Analysis'!J66)","v":0},{"$f":"IF('Population Figures'!W67<>\"\",B68*'Population Figures'!W67*AF68,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V67<>\"\",B68*'Population Figures'!V67*AF68,\"N/A\")","v":"N/A"},{"$f":"B68*'Population Figures'!U67","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G70<>\"\", B68*'Population Figures'!X67*'Scenario 2 Contributing Fact'!G70,B68*'Population Figures'!X67*'Scenario 3 - Nut. Analysis'!K66)","v":0},{"$f":"IF('Population Figures'!Y67<>\"\",B68*'Population Figures'!Y67*AJ68,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z67<>\"\",B68*'Population Figures'!Z67*AJ68,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E68","v":0},{"$f":"'Population Figures'!F68","v":0},{"$f":"B69*('Population Figures'!G68)*'Population Figures'!AA68","v":0},{"$f":"B69*('Population Figures'!G68)*'Population Figures'!AB68","v":0},{"$f":"B69*('Population Figures'!G68)*'Population Figures'!AC68","v":0},{"$f":"IF('Population Figures'!H68<>\"\",IF(C69<>0,B69*('Population Figures'!H68)*'Population Figures'!AA68, IF(D69<>0, B69*('Population Figures'!H68)*'Population Figures'!AB68, IF(E69<>0, B69*('Population Figures'!H68)*'Population Figures'!AC68, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H68<>\"\",IF(C69<>0,B69*('Population Figures'!I68)*'Population Figures'!AA68, IF(D69<>0, B69*('Population Figures'!I68)*'Population Figures'!AB68, IF(E69<>0, B69*('Population Figures'!I68)*'Population Figures'!AC68, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B69*('Population Figures'!G68)","v":0},{"$f":"'Population Figures'!AE68*(B69*'Population Figures'!G68)*'Population Figures'!$AI68","v":0},{"$f":"'Population Figures'!AF68*(B69*'Population Figures'!G68)*'Population Figures'!$AI68","v":0},{"$f":"'Population Figures'!AG68*(B69*'Population Figures'!G68)*'Population Figures'!$AI68","v":0},{"$f":"IF('Population Figures'!H68<>\"\",IF(I69<>0,'Population Figures'!AE68*(B69*'Population Figures'!H68)*'Population Figures'!$AI68, IF(J69<>0, 'Population Figures'!AF68*(B69*'Population Figures'!H68)*'Population Figures'!$AI68, IF(K69<>0, 'Population Figures'!AG68*(B69*'Population Figures'!H68)*'Population Figures'!$AI68, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I68<>\"\",IF(I69<>0,'Population Figures'!AE68*(B69*'Population Figures'!I68)*'Population Figures'!$AI68, IF(J69<>0, 'Population Figures'!AF68*(B69*'Population Figures'!I68)*'Population Figures'!$AI68, IF(K69<>0, 'Population Figures'!AG68*(B69*'Population Figures'!I68)*'Population Figures'!$AI68, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I69<>0,I69*'Population Figures'!$AM$6,IF(J69<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J69),IF(K69<>0,('PiN Physical and Mental WB'!K69*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L69*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M69*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA68-'Population Figures'!AE68)*(B69*ABS('Population Figures'!G68-'Population Figures'!J68)*'Population Figures'!$AJ68)","v":0},{"$f":"ABS('Population Figures'!AB68-'Population Figures'!AF68)*(B69*ABS('Population Figures'!G68-'Population Figures'!J68))*'Population Figures'!$AJ68","v":0},{"$f":"ABS('Population Figures'!AC68-'Population Figures'!AG68)*(B69*ABS('Population Figures'!G68-'Population Figures'!J68)*'Population Figures'!$AJ68)","v":0},{"$f":"IF('Population Figures'!H68<>\"\",IF(T69<>0,('Population Figures'!AA68-'Population Figures'!AE68)*(ABS('Population Figures'!H68-'Population Figures'!K68)*B69)*'Population Figures'!$AJ68, IF(U69<>0, ('Population Figures'!AB68-'Population Figures'!AF68)*(ABS('Population Figures'!H68-'Population Figures'!K68)*B69)*'Population Figures'!$AJ68, IF(V69<>0, ('Population Figures'!AC68-'Population Figures'!AG68)*(B69*ABS('Population Figures'!H68-'Population Figures'!K68))*'Population Figures'!$AJ68, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I68<>\"\",IF(T69<>0,('Population Figures'!AA68-'Population Figures'!AE68)*(ABS('Population Figures'!I68-'Population Figures'!L68)*B69)*'Population Figures'!$AJ68, IF(U69<>0, ('Population Figures'!AB68-'Population Figures'!AF68)*(ABS('Population Figures'!I68-'Population Figures'!L68)*B69)*'Population Figures'!$AJ68, IF(V69<>0, ('Population Figures'!AC68-'Population Figures'!AG68)*(B69*ABS('Population Figures'!I68-'Population Figures'!L68))*'Population Figures'!$AJ68, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P68*'Population Figures'!F68","v":0},{"$f":"IF('Population Figures'!Q68<>\"\",'Population Figures'!Q68*'Population Figures'!F68,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R68<>\"\",'Population Figures'!R68*'Population Figures'!F68,\"N/A\")","v":"N/A"},{"$f":"B69*'Population Figures'!S68*'Population Figures'!AD66","v":0},{"$f":"B69*'Population Figures'!S68","v":0},{"$f":"B69*'Population Figures'!S68*ABS('Population Figures'!AD68-'Population Figures'!AH68)*'Population Figures'!$AM$14","v":0},{"$f":"B69*'Population Figures'!S68*ABS('Population Figures'!AD68-'Population Figures'!AH68)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F71<>\"\", B69*'Population Figures'!U68*'Scenario 2 Contributing Fact'!F71,B69*'Population Figures'!U68*'Scenario 3 - Nut. Analysis'!J67)","v":0},{"$f":"IF('Population Figures'!W68<>\"\",B69*'Population Figures'!W68*AF69,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V68<>\"\",B69*'Population Figures'!V68*AF69,\"N/A\")","v":"N/A"},{"$f":"B69*'Population Figures'!U68","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G71<>\"\", B69*'Population Figures'!X68*'Scenario 2 Contributing Fact'!G71,B69*'Population Figures'!X68*'Scenario 3 - Nut. Analysis'!K67)","v":0},{"$f":"IF('Population Figures'!Y68<>\"\",B69*'Population Figures'!Y68*AJ69,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z68<>\"\",B69*'Population Figures'!Z68*AJ69,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E69","v":0},{"$f":"'Population Figures'!F69","v":0},{"$f":"B70*('Population Figures'!G69)*'Population Figures'!AA69","v":0},{"$f":"B70*('Population Figures'!G69)*'Population Figures'!AB69","v":0},{"$f":"B70*('Population Figures'!G69)*'Population Figures'!AC69","v":0},{"$f":"IF('Population Figures'!H69<>\"\",IF(C70<>0,B70*('Population Figures'!H69)*'Population Figures'!AA69, IF(D70<>0, B70*('Population Figures'!H69)*'Population Figures'!AB69, IF(E70<>0, B70*('Population Figures'!H69)*'Population Figures'!AC69, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H69<>\"\",IF(C70<>0,B70*('Population Figures'!I69)*'Population Figures'!AA69, IF(D70<>0, B70*('Population Figures'!I69)*'Population Figures'!AB69, IF(E70<>0, B70*('Population Figures'!I69)*'Population Figures'!AC69, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B70*('Population Figures'!G69)","v":0},{"$f":"'Population Figures'!AE69*(B70*'Population Figures'!G69)*'Population Figures'!$AI69","v":0},{"$f":"'Population Figures'!AF69*(B70*'Population Figures'!G69)*'Population Figures'!$AI69","v":0},{"$f":"'Population Figures'!AG69*(B70*'Population Figures'!G69)*'Population Figures'!$AI69","v":0},{"$f":"IF('Population Figures'!H69<>\"\",IF(I70<>0,'Population Figures'!AE69*(B70*'Population Figures'!H69)*'Population Figures'!$AI69, IF(J70<>0, 'Population Figures'!AF69*(B70*'Population Figures'!H69)*'Population Figures'!$AI69, IF(K70<>0, 'Population Figures'!AG69*(B70*'Population Figures'!H69)*'Population Figures'!$AI69, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I69<>\"\",IF(I70<>0,'Population Figures'!AE69*(B70*'Population Figures'!I69)*'Population Figures'!$AI69, IF(J70<>0, 'Population Figures'!AF69*(B70*'Population Figures'!I69)*'Population Figures'!$AI69, IF(K70<>0, 'Population Figures'!AG69*(B70*'Population Figures'!I69)*'Population Figures'!$AI69, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I70<>0,I70*'Population Figures'!$AM$6,IF(J70<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J70),IF(K70<>0,('PiN Physical and Mental WB'!K70*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L70*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M70*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA69-'Population Figures'!AE69)*(B70*ABS('Population Figures'!G69-'Population Figures'!J69)*'Population Figures'!$AJ69)","v":0},{"$f":"ABS('Population Figures'!AB69-'Population Figures'!AF69)*(B70*ABS('Population Figures'!G69-'Population Figures'!J69))*'Population Figures'!$AJ69","v":0},{"$f":"ABS('Population Figures'!AC69-'Population Figures'!AG69)*(B70*ABS('Population Figures'!G69-'Population Figures'!J69)*'Population Figures'!$AJ69)","v":0},{"$f":"IF('Population Figures'!H69<>\"\",IF(T70<>0,('Population Figures'!AA69-'Population Figures'!AE69)*(ABS('Population Figures'!H69-'Population Figures'!K69)*B70)*'Population Figures'!$AJ69, IF(U70<>0, ('Population Figures'!AB69-'Population Figures'!AF69)*(ABS('Population Figures'!H69-'Population Figures'!K69)*B70)*'Population Figures'!$AJ69, IF(V70<>0, ('Population Figures'!AC69-'Population Figures'!AG69)*(B70*ABS('Population Figures'!H69-'Population Figures'!K69))*'Population Figures'!$AJ69, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I69<>\"\",IF(T70<>0,('Population Figures'!AA69-'Population Figures'!AE69)*(ABS('Population Figures'!I69-'Population Figures'!L69)*B70)*'Population Figures'!$AJ69, IF(U70<>0, ('Population Figures'!AB69-'Population Figures'!AF69)*(ABS('Population Figures'!I69-'Population Figures'!L69)*B70)*'Population Figures'!$AJ69, IF(V70<>0, ('Population Figures'!AC69-'Population Figures'!AG69)*(B70*ABS('Population Figures'!I69-'Population Figures'!L69))*'Population Figures'!$AJ69, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P69*'Population Figures'!F69","v":0},{"$f":"IF('Population Figures'!Q69<>\"\",'Population Figures'!Q69*'Population Figures'!F69,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R69<>\"\",'Population Figures'!R69*'Population Figures'!F69,\"N/A\")","v":"N/A"},{"$f":"B70*'Population Figures'!S69*'Population Figures'!AD67","v":0},{"$f":"B70*'Population Figures'!S69","v":0},{"$f":"B70*'Population Figures'!S69*ABS('Population Figures'!AD69-'Population Figures'!AH69)*'Population Figures'!$AM$14","v":0},{"$f":"B70*'Population Figures'!S69*ABS('Population Figures'!AD69-'Population Figures'!AH69)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F72<>\"\", B70*'Population Figures'!U69*'Scenario 2 Contributing Fact'!F72,B70*'Population Figures'!U69*'Scenario 3 - Nut. Analysis'!J68)","v":0},{"$f":"IF('Population Figures'!W69<>\"\",B70*'Population Figures'!W69*AF70,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V69<>\"\",B70*'Population Figures'!V69*AF70,\"N/A\")","v":"N/A"},{"$f":"B70*'Population Figures'!U69","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G72<>\"\", B70*'Population Figures'!X69*'Scenario 2 Contributing Fact'!G72,B70*'Population Figures'!X69*'Scenario 3 - Nut. Analysis'!K68)","v":0},{"$f":"IF('Population Figures'!Y69<>\"\",B70*'Population Figures'!Y69*AJ70,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z69<>\"\",B70*'Population Figures'!Z69*AJ70,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E70","v":0},{"$f":"'Population Figures'!F70","v":0},{"$f":"B71*('Population Figures'!G70)*'Population Figures'!AA70","v":0},{"$f":"B71*('Population Figures'!G70)*'Population Figures'!AB70","v":0},{"$f":"B71*('Population Figures'!G70)*'Population Figures'!AC70","v":0},{"$f":"IF('Population Figures'!H70<>\"\",IF(C71<>0,B71*('Population Figures'!H70)*'Population Figures'!AA70, IF(D71<>0, B71*('Population Figures'!H70)*'Population Figures'!AB70, IF(E71<>0, B71*('Population Figures'!H70)*'Population Figures'!AC70, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H70<>\"\",IF(C71<>0,B71*('Population Figures'!I70)*'Population Figures'!AA70, IF(D71<>0, B71*('Population Figures'!I70)*'Population Figures'!AB70, IF(E71<>0, B71*('Population Figures'!I70)*'Population Figures'!AC70, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B71*('Population Figures'!G70)","v":0},{"$f":"'Population Figures'!AE70*(B71*'Population Figures'!G70)*'Population Figures'!$AI70","v":0},{"$f":"'Population Figures'!AF70*(B71*'Population Figures'!G70)*'Population Figures'!$AI70","v":0},{"$f":"'Population Figures'!AG70*(B71*'Population Figures'!G70)*'Population Figures'!$AI70","v":0},{"$f":"IF('Population Figures'!H70<>\"\",IF(I71<>0,'Population Figures'!AE70*(B71*'Population Figures'!H70)*'Population Figures'!$AI70, IF(J71<>0, 'Population Figures'!AF70*(B71*'Population Figures'!H70)*'Population Figures'!$AI70, IF(K71<>0, 'Population Figures'!AG70*(B71*'Population Figures'!H70)*'Population Figures'!$AI70, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I70<>\"\",IF(I71<>0,'Population Figures'!AE70*(B71*'Population Figures'!I70)*'Population Figures'!$AI70, IF(J71<>0, 'Population Figures'!AF70*(B71*'Population Figures'!I70)*'Population Figures'!$AI70, IF(K71<>0, 'Population Figures'!AG70*(B71*'Population Figures'!I70)*'Population Figures'!$AI70, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I71<>0,I71*'Population Figures'!$AM$6,IF(J71<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J71),IF(K71<>0,('PiN Physical and Mental WB'!K71*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L71*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M71*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I71:K71)-N71,\"\")","v":""},"","",{"$f":"('Population Figures'!AA70-'Population Figures'!AE70)*(B71*ABS('Population Figures'!G70-'Population Figures'!J70)*'Population Figures'!$AJ70)","v":0},{"$f":"ABS('Population Figures'!AB70-'Population Figures'!AF70)*(B71*ABS('Population Figures'!G70-'Population Figures'!J70))*'Population Figures'!$AJ70","v":0},{"$f":"ABS('Population Figures'!AC70-'Population Figures'!AG70)*(B71*ABS('Population Figures'!G70-'Population Figures'!J70)*'Population Figures'!$AJ70)","v":0},{"$f":"IF('Population Figures'!H70<>\"\",IF(T71<>0,('Population Figures'!AA70-'Population Figures'!AE70)*(ABS('Population Figures'!H70-'Population Figures'!K70)*B71)*'Population Figures'!$AJ70, IF(U71<>0, ('Population Figures'!AB70-'Population Figures'!AF70)*(ABS('Population Figures'!H70-'Population Figures'!K70)*B71)*'Population Figures'!$AJ70, IF(V71<>0, ('Population Figures'!AC70-'Population Figures'!AG70)*(B71*ABS('Population Figures'!H70-'Population Figures'!K70))*'Population Figures'!$AJ70, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I70<>\"\",IF(T71<>0,('Population Figures'!AA70-'Population Figures'!AE70)*(ABS('Population Figures'!I70-'Population Figures'!L70)*B71)*'Population Figures'!$AJ70, IF(U71<>0, ('Population Figures'!AB70-'Population Figures'!AF70)*(ABS('Population Figures'!I70-'Population Figures'!L70)*B71)*'Population Figures'!$AJ70, IF(V71<>0, ('Population Figures'!AC70-'Population Figures'!AG70)*(B71*ABS('Population Figures'!I70-'Population Figures'!L70))*'Population Figures'!$AJ70, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P70*'Population Figures'!F70","v":0},{"$f":"IF('Population Figures'!Q70<>\"\",'Population Figures'!Q70*'Population Figures'!F70,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R70<>\"\",'Population Figures'!R70*'Population Figures'!F70,\"N/A\")","v":"N/A"},{"$f":"B71*'Population Figures'!S70*'Population Figures'!AD68","v":0},{"$f":"B71*'Population Figures'!S70","v":0},{"$f":"B71*'Population Figures'!S70*ABS('Population Figures'!AD70-'Population Figures'!AH70)*'Population Figures'!$AM$14","v":0},{"$f":"B71*'Population Figures'!S70*ABS('Population Figures'!AD70-'Population Figures'!AH70)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F73<>\"\", B71*'Population Figures'!U70*'Scenario 2 Contributing Fact'!F73,B71*'Population Figures'!U70*'Scenario 3 - Nut. Analysis'!J69)","v":0},{"$f":"IF('Population Figures'!W70<>\"\",B71*'Population Figures'!W70*AF71,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V70<>\"\",B71*'Population Figures'!V70*AF71,\"N/A\")","v":"N/A"},{"$f":"B71*'Population Figures'!U70","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G73<>\"\", B71*'Population Figures'!X70*'Scenario 2 Contributing Fact'!G73,B71*'Population Figures'!X70*'Scenario 3 - Nut. Analysis'!K69)","v":0},{"$f":"IF('Population Figures'!Y70<>\"\",B71*'Population Figures'!Y70*AJ71,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z70<>\"\",B71*'Population Figures'!Z70*AJ71,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E71","v":0},{"$f":"'Population Figures'!F71","v":0},{"$f":"B72*('Population Figures'!G71)*'Population Figures'!AA71","v":0},{"$f":"B72*('Population Figures'!G71)*'Population Figures'!AB71","v":0},{"$f":"B72*('Population Figures'!G71)*'Population Figures'!AC71","v":0},{"$f":"IF('Population Figures'!H71<>\"\",IF(C72<>0,B72*('Population Figures'!H71)*'Population Figures'!AA71, IF(D72<>0, B72*('Population Figures'!H71)*'Population Figures'!AB71, IF(E72<>0, B72*('Population Figures'!H71)*'Population Figures'!AC71, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H71<>\"\",IF(C72<>0,B72*('Population Figures'!I71)*'Population Figures'!AA71, IF(D72<>0, B72*('Population Figures'!I71)*'Population Figures'!AB71, IF(E72<>0, B72*('Population Figures'!I71)*'Population Figures'!AC71, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B72*('Population Figures'!G71)","v":0},{"$f":"'Population Figures'!AE71*(B72*'Population Figures'!G71)*'Population Figures'!$AI71","v":0},{"$f":"'Population Figures'!AF71*(B72*'Population Figures'!G71)*'Population Figures'!$AI71","v":0},{"$f":"'Population Figures'!AG71*(B72*'Population Figures'!G71)*'Population Figures'!$AI71","v":0},{"$f":"IF('Population Figures'!H71<>\"\",IF(I72<>0,'Population Figures'!AE71*(B72*'Population Figures'!H71)*'Population Figures'!$AI71, IF(J72<>0, 'Population Figures'!AF71*(B72*'Population Figures'!H71)*'Population Figures'!$AI71, IF(K72<>0, 'Population Figures'!AG71*(B72*'Population Figures'!H71)*'Population Figures'!$AI71, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I71<>\"\",IF(I72<>0,'Population Figures'!AE71*(B72*'Population Figures'!I71)*'Population Figures'!$AI71, IF(J72<>0, 'Population Figures'!AF71*(B72*'Population Figures'!I71)*'Population Figures'!$AI71, IF(K72<>0, 'Population Figures'!AG71*(B72*'Population Figures'!I71)*'Population Figures'!$AI71, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I72<>0,I72*'Population Figures'!$AM$6,IF(J72<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J72),IF(K72<>0,('PiN Physical and Mental WB'!K72*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L72*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M72*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA71-'Population Figures'!AE71)*(B72*ABS('Population Figures'!G71-'Population Figures'!J71)*'Population Figures'!$AJ71)","v":0},{"$f":"ABS('Population Figures'!AB71-'Population Figures'!AF71)*(B72*ABS('Population Figures'!G71-'Population Figures'!J71))*'Population Figures'!$AJ71","v":0},{"$f":"ABS('Population Figures'!AC71-'Population Figures'!AG71)*(B72*ABS('Population Figures'!G71-'Population Figures'!J71)*'Population Figures'!$AJ71)","v":0},{"$f":"IF('Population Figures'!H71<>\"\",IF(T72<>0,('Population Figures'!AA71-'Population Figures'!AE71)*(ABS('Population Figures'!H71-'Population Figures'!K71)*B72)*'Population Figures'!$AJ71, IF(U72<>0, ('Population Figures'!AB71-'Population Figures'!AF71)*(ABS('Population Figures'!H71-'Population Figures'!K71)*B72)*'Population Figures'!$AJ71, IF(V72<>0, ('Population Figures'!AC71-'Population Figures'!AG71)*(B72*ABS('Population Figures'!H71-'Population Figures'!K71))*'Population Figures'!$AJ71, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I71<>\"\",IF(T72<>0,('Population Figures'!AA71-'Population Figures'!AE71)*(ABS('Population Figures'!I71-'Population Figures'!L71)*B72)*'Population Figures'!$AJ71, IF(U72<>0, ('Population Figures'!AB71-'Population Figures'!AF71)*(ABS('Population Figures'!I71-'Population Figures'!L71)*B72)*'Population Figures'!$AJ71, IF(V72<>0, ('Population Figures'!AC71-'Population Figures'!AG71)*(B72*ABS('Population Figures'!I71-'Population Figures'!L71))*'Population Figures'!$AJ71, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P71*'Population Figures'!F71","v":0},{"$f":"IF('Population Figures'!Q71<>\"\",'Population Figures'!Q71*'Population Figures'!F71,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R71<>\"\",'Population Figures'!R71*'Population Figures'!F71,\"N/A\")","v":"N/A"},{"$f":"B72*'Population Figures'!S71*'Population Figures'!AD69","v":0},{"$f":"B72*'Population Figures'!S71","v":0},{"$f":"B72*'Population Figures'!S71*ABS('Population Figures'!AD71-'Population Figures'!AH71)*'Population Figures'!$AM$14","v":0},{"$f":"B72*'Population Figures'!S71*ABS('Population Figures'!AD71-'Population Figures'!AH71)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F74<>\"\", B72*'Population Figures'!U71*'Scenario 2 Contributing Fact'!F74,B72*'Population Figures'!U71*'Scenario 3 - Nut. Analysis'!J70)","v":0},{"$f":"IF('Population Figures'!W71<>\"\",B72*'Population Figures'!W71*AF72,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V71<>\"\",B72*'Population Figures'!V71*AF72,\"N/A\")","v":"N/A"},{"$f":"B72*'Population Figures'!U71","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G74<>\"\", B72*'Population Figures'!X71*'Scenario 2 Contributing Fact'!G74,B72*'Population Figures'!X71*'Scenario 3 - Nut. Analysis'!K70)","v":0},{"$f":"IF('Population Figures'!Y71<>\"\",B72*'Population Figures'!Y71*AJ72,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z71<>\"\",B72*'Population Figures'!Z71*AJ72,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E72","v":0},{"$f":"'Population Figures'!F72","v":0},{"$f":"B73*('Population Figures'!G72)*'Population Figures'!AA72","v":0},{"$f":"B73*('Population Figures'!G72)*'Population Figures'!AB72","v":0},{"$f":"B73*('Population Figures'!G72)*'Population Figures'!AC72","v":0},{"$f":"IF('Population Figures'!H72<>\"\",IF(C73<>0,B73*('Population Figures'!H72)*'Population Figures'!AA72, IF(D73<>0, B73*('Population Figures'!H72)*'Population Figures'!AB72, IF(E73<>0, B73*('Population Figures'!H72)*'Population Figures'!AC72, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H72<>\"\",IF(C73<>0,B73*('Population Figures'!I72)*'Population Figures'!AA72, IF(D73<>0, B73*('Population Figures'!I72)*'Population Figures'!AB72, IF(E73<>0, B73*('Population Figures'!I72)*'Population Figures'!AC72, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B73*('Population Figures'!G72)","v":0},{"$f":"'Population Figures'!AE72*(B73*'Population Figures'!G72)*'Population Figures'!$AI72","v":0},{"$f":"'Population Figures'!AF72*(B73*'Population Figures'!G72)*'Population Figures'!$AI72","v":0},{"$f":"'Population Figures'!AG72*(B73*'Population Figures'!G72)*'Population Figures'!$AI72","v":0},{"$f":"IF('Population Figures'!H72<>\"\",IF(I73<>0,'Population Figures'!AE72*(B73*'Population Figures'!H72)*'Population Figures'!$AI72, IF(J73<>0, 'Population Figures'!AF72*(B73*'Population Figures'!H72)*'Population Figures'!$AI72, IF(K73<>0, 'Population Figures'!AG72*(B73*'Population Figures'!H72)*'Population Figures'!$AI72, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I72<>\"\",IF(I73<>0,'Population Figures'!AE72*(B73*'Population Figures'!I72)*'Population Figures'!$AI72, IF(J73<>0, 'Population Figures'!AF72*(B73*'Population Figures'!I72)*'Population Figures'!$AI72, IF(K73<>0, 'Population Figures'!AG72*(B73*'Population Figures'!I72)*'Population Figures'!$AI72, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I73<>0,I73*'Population Figures'!$AM$6,IF(J73<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J73),IF(K73<>0,('PiN Physical and Mental WB'!K73*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L73*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M73*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA72-'Population Figures'!AE72)*(B73*ABS('Population Figures'!G72-'Population Figures'!J72)*'Population Figures'!$AJ72)","v":0},{"$f":"ABS('Population Figures'!AB72-'Population Figures'!AF72)*(B73*ABS('Population Figures'!G72-'Population Figures'!J72))*'Population Figures'!$AJ72","v":0},{"$f":"ABS('Population Figures'!AC72-'Population Figures'!AG72)*(B73*ABS('Population Figures'!G72-'Population Figures'!J72)*'Population Figures'!$AJ72)","v":0},{"$f":"IF('Population Figures'!H72<>\"\",IF(T73<>0,('Population Figures'!AA72-'Population Figures'!AE72)*(ABS('Population Figures'!H72-'Population Figures'!K72)*B73)*'Population Figures'!$AJ72, IF(U73<>0, ('Population Figures'!AB72-'Population Figures'!AF72)*(ABS('Population Figures'!H72-'Population Figures'!K72)*B73)*'Population Figures'!$AJ72, IF(V73<>0, ('Population Figures'!AC72-'Population Figures'!AG72)*(B73*ABS('Population Figures'!H72-'Population Figures'!K72))*'Population Figures'!$AJ72, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I72<>\"\",IF(T73<>0,('Population Figures'!AA72-'Population Figures'!AE72)*(ABS('Population Figures'!I72-'Population Figures'!L72)*B73)*'Population Figures'!$AJ72, IF(U73<>0, ('Population Figures'!AB72-'Population Figures'!AF72)*(ABS('Population Figures'!I72-'Population Figures'!L72)*B73)*'Population Figures'!$AJ72, IF(V73<>0, ('Population Figures'!AC72-'Population Figures'!AG72)*(B73*ABS('Population Figures'!I72-'Population Figures'!L72))*'Population Figures'!$AJ72, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P72*'Population Figures'!F72","v":0},{"$f":"IF('Population Figures'!Q72<>\"\",'Population Figures'!Q72*'Population Figures'!F72,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R72<>\"\",'Population Figures'!R72*'Population Figures'!F72,\"N/A\")","v":"N/A"},{"$f":"B73*'Population Figures'!S72*'Population Figures'!AD70","v":0},{"$f":"B73*'Population Figures'!S72","v":0},{"$f":"B73*'Population Figures'!S72*ABS('Population Figures'!AD72-'Population Figures'!AH72)*'Population Figures'!$AM$14","v":0},{"$f":"B73*'Population Figures'!S72*ABS('Population Figures'!AD72-'Population Figures'!AH72)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F75<>\"\", B73*'Population Figures'!U72*'Scenario 2 Contributing Fact'!F75,B73*'Population Figures'!U72*'Scenario 3 - Nut. Analysis'!J71)","v":0},{"$f":"IF('Population Figures'!W72<>\"\",B73*'Population Figures'!W72*AF73,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V72<>\"\",B73*'Population Figures'!V72*AF73,\"N/A\")","v":"N/A"},{"$f":"B73*'Population Figures'!U72","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G75<>\"\", B73*'Population Figures'!X72*'Scenario 2 Contributing Fact'!G75,B73*'Population Figures'!X72*'Scenario 3 - Nut. Analysis'!K71)","v":0},{"$f":"IF('Population Figures'!Y72<>\"\",B73*'Population Figures'!Y72*AJ73,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z72<>\"\",B73*'Population Figures'!Z72*AJ73,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E73","v":0},{"$f":"'Population Figures'!F73","v":0},{"$f":"B74*('Population Figures'!G73)*'Population Figures'!AA73","v":0},{"$f":"B74*('Population Figures'!G73)*'Population Figures'!AB73","v":0},{"$f":"B74*('Population Figures'!G73)*'Population Figures'!AC73","v":0},{"$f":"IF('Population Figures'!H73<>\"\",IF(C74<>0,B74*('Population Figures'!H73)*'Population Figures'!AA73, IF(D74<>0, B74*('Population Figures'!H73)*'Population Figures'!AB73, IF(E74<>0, B74*('Population Figures'!H73)*'Population Figures'!AC73, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H73<>\"\",IF(C74<>0,B74*('Population Figures'!I73)*'Population Figures'!AA73, IF(D74<>0, B74*('Population Figures'!I73)*'Population Figures'!AB73, IF(E74<>0, B74*('Population Figures'!I73)*'Population Figures'!AC73, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B74*('Population Figures'!G73)","v":0},{"$f":"'Population Figures'!AE73*(B74*'Population Figures'!G73)*'Population Figures'!$AI73","v":0},{"$f":"'Population Figures'!AF73*(B74*'Population Figures'!G73)*'Population Figures'!$AI73","v":0},{"$f":"'Population Figures'!AG73*(B74*'Population Figures'!G73)*'Population Figures'!$AI73","v":0},{"$f":"IF('Population Figures'!H73<>\"\",IF(I74<>0,'Population Figures'!AE73*(B74*'Population Figures'!H73)*'Population Figures'!$AI73, IF(J74<>0, 'Population Figures'!AF73*(B74*'Population Figures'!H73)*'Population Figures'!$AI73, IF(K74<>0, 'Population Figures'!AG73*(B74*'Population Figures'!H73)*'Population Figures'!$AI73, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I73<>\"\",IF(I74<>0,'Population Figures'!AE73*(B74*'Population Figures'!I73)*'Population Figures'!$AI73, IF(J74<>0, 'Population Figures'!AF73*(B74*'Population Figures'!I73)*'Population Figures'!$AI73, IF(K74<>0, 'Population Figures'!AG73*(B74*'Population Figures'!I73)*'Population Figures'!$AI73, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I74<>0,I74*'Population Figures'!$AM$6,IF(J74<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J74),IF(K74<>0,('PiN Physical and Mental WB'!K74*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L74*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M74*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA73-'Population Figures'!AE73)*(B74*ABS('Population Figures'!G73-'Population Figures'!J73)*'Population Figures'!$AJ73)","v":0},{"$f":"ABS('Population Figures'!AB73-'Population Figures'!AF73)*(B74*ABS('Population Figures'!G73-'Population Figures'!J73))*'Population Figures'!$AJ73","v":0},{"$f":"ABS('Population Figures'!AC73-'Population Figures'!AG73)*(B74*ABS('Population Figures'!G73-'Population Figures'!J73)*'Population Figures'!$AJ73)","v":0},{"$f":"IF('Population Figures'!H73<>\"\",IF(T74<>0,('Population Figures'!AA73-'Population Figures'!AE73)*(ABS('Population Figures'!H73-'Population Figures'!K73)*B74)*'Population Figures'!$AJ73, IF(U74<>0, ('Population Figures'!AB73-'Population Figures'!AF73)*(ABS('Population Figures'!H73-'Population Figures'!K73)*B74)*'Population Figures'!$AJ73, IF(V74<>0, ('Population Figures'!AC73-'Population Figures'!AG73)*(B74*ABS('Population Figures'!H73-'Population Figures'!K73))*'Population Figures'!$AJ73, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I73<>\"\",IF(T74<>0,('Population Figures'!AA73-'Population Figures'!AE73)*(ABS('Population Figures'!I73-'Population Figures'!L73)*B74)*'Population Figures'!$AJ73, IF(U74<>0, ('Population Figures'!AB73-'Population Figures'!AF73)*(ABS('Population Figures'!I73-'Population Figures'!L73)*B74)*'Population Figures'!$AJ73, IF(V74<>0, ('Population Figures'!AC73-'Population Figures'!AG73)*(B74*ABS('Population Figures'!I73-'Population Figures'!L73))*'Population Figures'!$AJ73, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P73*'Population Figures'!F73","v":0},{"$f":"IF('Population Figures'!Q73<>\"\",'Population Figures'!Q73*'Population Figures'!F73,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R73<>\"\",'Population Figures'!R73*'Population Figures'!F73,\"N/A\")","v":"N/A"},{"$f":"B74*'Population Figures'!S73*'Population Figures'!AD71","v":0},{"$f":"B74*'Population Figures'!S73","v":0},{"$f":"B74*'Population Figures'!S73*ABS('Population Figures'!AD73-'Population Figures'!AH73)*'Population Figures'!$AM$14","v":0},{"$f":"B74*'Population Figures'!S73*ABS('Population Figures'!AD73-'Population Figures'!AH73)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F76<>\"\", B74*'Population Figures'!U73*'Scenario 2 Contributing Fact'!F76,B74*'Population Figures'!U73*'Scenario 3 - Nut. Analysis'!J72)","v":0},{"$f":"IF('Population Figures'!W73<>\"\",B74*'Population Figures'!W73*AF74,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V73<>\"\",B74*'Population Figures'!V73*AF74,\"N/A\")","v":"N/A"},{"$f":"B74*'Population Figures'!U73","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G76<>\"\", B74*'Population Figures'!X73*'Scenario 2 Contributing Fact'!G76,B74*'Population Figures'!X73*'Scenario 3 - Nut. Analysis'!K72)","v":0},{"$f":"IF('Population Figures'!Y73<>\"\",B74*'Population Figures'!Y73*AJ74,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z73<>\"\",B74*'Population Figures'!Z73*AJ74,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E74","v":0},{"$f":"'Population Figures'!F74","v":0},{"$f":"B75*('Population Figures'!G74)*'Population Figures'!AA74","v":0},{"$f":"B75*('Population Figures'!G74)*'Population Figures'!AB74","v":0},{"$f":"B75*('Population Figures'!G74)*'Population Figures'!AC74","v":0},{"$f":"IF('Population Figures'!H74<>\"\",IF(C75<>0,B75*('Population Figures'!H74)*'Population Figures'!AA74, IF(D75<>0, B75*('Population Figures'!H74)*'Population Figures'!AB74, IF(E75<>0, B75*('Population Figures'!H74)*'Population Figures'!AC74, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H74<>\"\",IF(C75<>0,B75*('Population Figures'!I74)*'Population Figures'!AA74, IF(D75<>0, B75*('Population Figures'!I74)*'Population Figures'!AB74, IF(E75<>0, B75*('Population Figures'!I74)*'Population Figures'!AC74, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B75*('Population Figures'!G74)","v":0},{"$f":"'Population Figures'!AE74*(B75*'Population Figures'!G74)*'Population Figures'!$AI74","v":0},{"$f":"'Population Figures'!AF74*(B75*'Population Figures'!G74)*'Population Figures'!$AI74","v":0},{"$f":"'Population Figures'!AG74*(B75*'Population Figures'!G74)*'Population Figures'!$AI74","v":0},{"$f":"IF('Population Figures'!H74<>\"\",IF(I75<>0,'Population Figures'!AE74*(B75*'Population Figures'!H74)*'Population Figures'!$AI74, IF(J75<>0, 'Population Figures'!AF74*(B75*'Population Figures'!H74)*'Population Figures'!$AI74, IF(K75<>0, 'Population Figures'!AG74*(B75*'Population Figures'!H74)*'Population Figures'!$AI74, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I74<>\"\",IF(I75<>0,'Population Figures'!AE74*(B75*'Population Figures'!I74)*'Population Figures'!$AI74, IF(J75<>0, 'Population Figures'!AF74*(B75*'Population Figures'!I74)*'Population Figures'!$AI74, IF(K75<>0, 'Population Figures'!AG74*(B75*'Population Figures'!I74)*'Population Figures'!$AI74, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I75<>0,I75*'Population Figures'!$AM$6,IF(J75<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J75),IF(K75<>0,('PiN Physical and Mental WB'!K75*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L75*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M75*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA74-'Population Figures'!AE74)*(B75*ABS('Population Figures'!G74-'Population Figures'!J74)*'Population Figures'!$AJ74)","v":0},{"$f":"ABS('Population Figures'!AB74-'Population Figures'!AF74)*(B75*ABS('Population Figures'!G74-'Population Figures'!J74))*'Population Figures'!$AJ74","v":0},{"$f":"ABS('Population Figures'!AC74-'Population Figures'!AG74)*(B75*ABS('Population Figures'!G74-'Population Figures'!J74)*'Population Figures'!$AJ74)","v":0},{"$f":"IF('Population Figures'!H74<>\"\",IF(T75<>0,('Population Figures'!AA74-'Population Figures'!AE74)*(ABS('Population Figures'!H74-'Population Figures'!K74)*B75)*'Population Figures'!$AJ74, IF(U75<>0, ('Population Figures'!AB74-'Population Figures'!AF74)*(ABS('Population Figures'!H74-'Population Figures'!K74)*B75)*'Population Figures'!$AJ74, IF(V75<>0, ('Population Figures'!AC74-'Population Figures'!AG74)*(B75*ABS('Population Figures'!H74-'Population Figures'!K74))*'Population Figures'!$AJ74, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I74<>\"\",IF(T75<>0,('Population Figures'!AA74-'Population Figures'!AE74)*(ABS('Population Figures'!I74-'Population Figures'!L74)*B75)*'Population Figures'!$AJ74, IF(U75<>0, ('Population Figures'!AB74-'Population Figures'!AF74)*(ABS('Population Figures'!I74-'Population Figures'!L74)*B75)*'Population Figures'!$AJ74, IF(V75<>0, ('Population Figures'!AC74-'Population Figures'!AG74)*(B75*ABS('Population Figures'!I74-'Population Figures'!L74))*'Population Figures'!$AJ74, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P74*'Population Figures'!F74","v":0},{"$f":"IF('Population Figures'!Q74<>\"\",'Population Figures'!Q74*'Population Figures'!F74,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R74<>\"\",'Population Figures'!R74*'Population Figures'!F74,\"N/A\")","v":"N/A"},{"$f":"B75*'Population Figures'!S74*'Population Figures'!AD72","v":0},{"$f":"B75*'Population Figures'!S74","v":0},{"$f":"B75*'Population Figures'!S74*ABS('Population Figures'!AD74-'Population Figures'!AH74)*'Population Figures'!$AM$14","v":0},{"$f":"B75*'Population Figures'!S74*ABS('Population Figures'!AD74-'Population Figures'!AH74)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F77<>\"\", B75*'Population Figures'!U74*'Scenario 2 Contributing Fact'!F77,B75*'Population Figures'!U74*'Scenario 3 - Nut. Analysis'!J73)","v":0},{"$f":"IF('Population Figures'!W74<>\"\",B75*'Population Figures'!W74*AF75,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V74<>\"\",B75*'Population Figures'!V74*AF75,\"N/A\")","v":"N/A"},{"$f":"B75*'Population Figures'!U74","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G77<>\"\", B75*'Population Figures'!X74*'Scenario 2 Contributing Fact'!G77,B75*'Population Figures'!X74*'Scenario 3 - Nut. Analysis'!K73)","v":0},{"$f":"IF('Population Figures'!Y74<>\"\",B75*'Population Figures'!Y74*AJ75,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z74<>\"\",B75*'Population Figures'!Z74*AJ75,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E75","v":0},{"$f":"'Population Figures'!F75","v":0},{"$f":"B76*('Population Figures'!G75)*'Population Figures'!AA75","v":0},{"$f":"B76*('Population Figures'!G75)*'Population Figures'!AB75","v":0},{"$f":"B76*('Population Figures'!G75)*'Population Figures'!AC75","v":0},{"$f":"IF('Population Figures'!H75<>\"\",IF(C76<>0,B76*('Population Figures'!H75)*'Population Figures'!AA75, IF(D76<>0, B76*('Population Figures'!H75)*'Population Figures'!AB75, IF(E76<>0, B76*('Population Figures'!H75)*'Population Figures'!AC75, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H75<>\"\",IF(C76<>0,B76*('Population Figures'!I75)*'Population Figures'!AA75, IF(D76<>0, B76*('Population Figures'!I75)*'Population Figures'!AB75, IF(E76<>0, B76*('Population Figures'!I75)*'Population Figures'!AC75, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B76*('Population Figures'!G75)","v":0},{"$f":"'Population Figures'!AE75*(B76*'Population Figures'!G75)*'Population Figures'!$AI75","v":0},{"$f":"'Population Figures'!AF75*(B76*'Population Figures'!G75)*'Population Figures'!$AI75","v":0},{"$f":"'Population Figures'!AG75*(B76*'Population Figures'!G75)*'Population Figures'!$AI75","v":0},{"$f":"IF('Population Figures'!H75<>\"\",IF(I76<>0,'Population Figures'!AE75*(B76*'Population Figures'!H75)*'Population Figures'!$AI75, IF(J76<>0, 'Population Figures'!AF75*(B76*'Population Figures'!H75)*'Population Figures'!$AI75, IF(K76<>0, 'Population Figures'!AG75*(B76*'Population Figures'!H75)*'Population Figures'!$AI75, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I75<>\"\",IF(I76<>0,'Population Figures'!AE75*(B76*'Population Figures'!I75)*'Population Figures'!$AI75, IF(J76<>0, 'Population Figures'!AF75*(B76*'Population Figures'!I75)*'Population Figures'!$AI75, IF(K76<>0, 'Population Figures'!AG75*(B76*'Population Figures'!I75)*'Population Figures'!$AI75, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I76<>0,I76*'Population Figures'!$AM$6,IF(J76<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J76),IF(K76<>0,('PiN Physical and Mental WB'!K76*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L76*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M76*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA75-'Population Figures'!AE75)*(B76*ABS('Population Figures'!G75-'Population Figures'!J75)*'Population Figures'!$AJ75)","v":0},{"$f":"ABS('Population Figures'!AB75-'Population Figures'!AF75)*(B76*ABS('Population Figures'!G75-'Population Figures'!J75))*'Population Figures'!$AJ75","v":0},{"$f":"ABS('Population Figures'!AC75-'Population Figures'!AG75)*(B76*ABS('Population Figures'!G75-'Population Figures'!J75)*'Population Figures'!$AJ75)","v":0},{"$f":"IF('Population Figures'!H75<>\"\",IF(T76<>0,('Population Figures'!AA75-'Population Figures'!AE75)*(ABS('Population Figures'!H75-'Population Figures'!K75)*B76)*'Population Figures'!$AJ75, IF(U76<>0, ('Population Figures'!AB75-'Population Figures'!AF75)*(ABS('Population Figures'!H75-'Population Figures'!K75)*B76)*'Population Figures'!$AJ75, IF(V76<>0, ('Population Figures'!AC75-'Population Figures'!AG75)*(B76*ABS('Population Figures'!H75-'Population Figures'!K75))*'Population Figures'!$AJ75, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I75<>\"\",IF(T76<>0,('Population Figures'!AA75-'Population Figures'!AE75)*(ABS('Population Figures'!I75-'Population Figures'!L75)*B76)*'Population Figures'!$AJ75, IF(U76<>0, ('Population Figures'!AB75-'Population Figures'!AF75)*(ABS('Population Figures'!I75-'Population Figures'!L75)*B76)*'Population Figures'!$AJ75, IF(V76<>0, ('Population Figures'!AC75-'Population Figures'!AG75)*(B76*ABS('Population Figures'!I75-'Population Figures'!L75))*'Population Figures'!$AJ75, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P75*'Population Figures'!F75","v":0},{"$f":"IF('Population Figures'!Q75<>\"\",'Population Figures'!Q75*'Population Figures'!F75,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R75<>\"\",'Population Figures'!R75*'Population Figures'!F75,\"N/A\")","v":"N/A"},{"$f":"B76*'Population Figures'!S75*'Population Figures'!AD73","v":0},{"$f":"B76*'Population Figures'!S75","v":0},{"$f":"B76*'Population Figures'!S75*ABS('Population Figures'!AD75-'Population Figures'!AH75)*'Population Figures'!$AM$14","v":0},{"$f":"B76*'Population Figures'!S75*ABS('Population Figures'!AD75-'Population Figures'!AH75)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F78<>\"\", B76*'Population Figures'!U75*'Scenario 2 Contributing Fact'!F78,B76*'Population Figures'!U75*'Scenario 3 - Nut. Analysis'!J74)","v":0},{"$f":"IF('Population Figures'!W75<>\"\",B76*'Population Figures'!W75*AF76,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V75<>\"\",B76*'Population Figures'!V75*AF76,\"N/A\")","v":"N/A"},{"$f":"B76*'Population Figures'!U75","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G78<>\"\", B76*'Population Figures'!X75*'Scenario 2 Contributing Fact'!G78,B76*'Population Figures'!X75*'Scenario 3 - Nut. Analysis'!K74)","v":0},{"$f":"IF('Population Figures'!Y75<>\"\",B76*'Population Figures'!Y75*AJ76,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z75<>\"\",B76*'Population Figures'!Z75*AJ76,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E76","v":0},{"$f":"'Population Figures'!F76","v":0},{"$f":"B77*('Population Figures'!G76)*'Population Figures'!AA76","v":0},{"$f":"B77*('Population Figures'!G76)*'Population Figures'!AB76","v":0},{"$f":"B77*('Population Figures'!G76)*'Population Figures'!AC76","v":0},{"$f":"IF('Population Figures'!H76<>\"\",IF(C77<>0,B77*('Population Figures'!H76)*'Population Figures'!AA76, IF(D77<>0, B77*('Population Figures'!H76)*'Population Figures'!AB76, IF(E77<>0, B77*('Population Figures'!H76)*'Population Figures'!AC76, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H76<>\"\",IF(C77<>0,B77*('Population Figures'!I76)*'Population Figures'!AA76, IF(D77<>0, B77*('Population Figures'!I76)*'Population Figures'!AB76, IF(E77<>0, B77*('Population Figures'!I76)*'Population Figures'!AC76, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B77*('Population Figures'!G76)","v":0},{"$f":"'Population Figures'!AE76*(B77*'Population Figures'!G76)*'Population Figures'!$AI76","v":0},{"$f":"'Population Figures'!AF76*(B77*'Population Figures'!G76)*'Population Figures'!$AI76","v":0},{"$f":"'Population Figures'!AG76*(B77*'Population Figures'!G76)*'Population Figures'!$AI76","v":0},{"$f":"IF('Population Figures'!H76<>\"\",IF(I77<>0,'Population Figures'!AE76*(B77*'Population Figures'!H76)*'Population Figures'!$AI76, IF(J77<>0, 'Population Figures'!AF76*(B77*'Population Figures'!H76)*'Population Figures'!$AI76, IF(K77<>0, 'Population Figures'!AG76*(B77*'Population Figures'!H76)*'Population Figures'!$AI76, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I76<>\"\",IF(I77<>0,'Population Figures'!AE76*(B77*'Population Figures'!I76)*'Population Figures'!$AI76, IF(J77<>0, 'Population Figures'!AF76*(B77*'Population Figures'!I76)*'Population Figures'!$AI76, IF(K77<>0, 'Population Figures'!AG76*(B77*'Population Figures'!I76)*'Population Figures'!$AI76, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I77<>0,I77*'Population Figures'!$AM$6,IF(J77<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J77),IF(K77<>0,('PiN Physical and Mental WB'!K77*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L77*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M77*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA76-'Population Figures'!AE76)*(B77*ABS('Population Figures'!G76-'Population Figures'!J76)*'Population Figures'!$AJ76)","v":0},{"$f":"ABS('Population Figures'!AB76-'Population Figures'!AF76)*(B77*ABS('Population Figures'!G76-'Population Figures'!J76))*'Population Figures'!$AJ76","v":0},{"$f":"ABS('Population Figures'!AC76-'Population Figures'!AG76)*(B77*ABS('Population Figures'!G76-'Population Figures'!J76)*'Population Figures'!$AJ76)","v":0},{"$f":"IF('Population Figures'!H76<>\"\",IF(T77<>0,('Population Figures'!AA76-'Population Figures'!AE76)*(ABS('Population Figures'!H76-'Population Figures'!K76)*B77)*'Population Figures'!$AJ76, IF(U77<>0, ('Population Figures'!AB76-'Population Figures'!AF76)*(ABS('Population Figures'!H76-'Population Figures'!K76)*B77)*'Population Figures'!$AJ76, IF(V77<>0, ('Population Figures'!AC76-'Population Figures'!AG76)*(B77*ABS('Population Figures'!H76-'Population Figures'!K76))*'Population Figures'!$AJ76, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I76<>\"\",IF(T77<>0,('Population Figures'!AA76-'Population Figures'!AE76)*(ABS('Population Figures'!I76-'Population Figures'!L76)*B77)*'Population Figures'!$AJ76, IF(U77<>0, ('Population Figures'!AB76-'Population Figures'!AF76)*(ABS('Population Figures'!I76-'Population Figures'!L76)*B77)*'Population Figures'!$AJ76, IF(V77<>0, ('Population Figures'!AC76-'Population Figures'!AG76)*(B77*ABS('Population Figures'!I76-'Population Figures'!L76))*'Population Figures'!$AJ76, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P76*'Population Figures'!F76","v":0},{"$f":"IF('Population Figures'!Q76<>\"\",'Population Figures'!Q76*'Population Figures'!F76,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R76<>\"\",'Population Figures'!R76*'Population Figures'!F76,\"N/A\")","v":"N/A"},{"$f":"B77*'Population Figures'!S76*'Population Figures'!AD74","v":0},{"$f":"B77*'Population Figures'!S76","v":0},{"$f":"B77*'Population Figures'!S76*ABS('Population Figures'!AD76-'Population Figures'!AH76)*'Population Figures'!$AM$14","v":0},{"$f":"B77*'Population Figures'!S76*ABS('Population Figures'!AD76-'Population Figures'!AH76)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F79<>\"\", B77*'Population Figures'!U76*'Scenario 2 Contributing Fact'!F79,B77*'Population Figures'!U76*'Scenario 3 - Nut. Analysis'!J75)","v":0},{"$f":"IF('Population Figures'!W76<>\"\",B77*'Population Figures'!W76*AF77,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V76<>\"\",B77*'Population Figures'!V76*AF77,\"N/A\")","v":"N/A"},{"$f":"B77*'Population Figures'!U76","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G79<>\"\", B77*'Population Figures'!X76*'Scenario 2 Contributing Fact'!G79,B77*'Population Figures'!X76*'Scenario 3 - Nut. Analysis'!K75)","v":0},{"$f":"IF('Population Figures'!Y76<>\"\",B77*'Population Figures'!Y76*AJ77,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z76<>\"\",B77*'Population Figures'!Z76*AJ77,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E77","v":0},{"$f":"'Population Figures'!F77","v":0},{"$f":"B78*('Population Figures'!G77)*'Population Figures'!AA77","v":0},{"$f":"B78*('Population Figures'!G77)*'Population Figures'!AB77","v":0},{"$f":"B78*('Population Figures'!G77)*'Population Figures'!AC77","v":0},{"$f":"IF('Population Figures'!H77<>\"\",IF(C78<>0,B78*('Population Figures'!H77)*'Population Figures'!AA77, IF(D78<>0, B78*('Population Figures'!H77)*'Population Figures'!AB77, IF(E78<>0, B78*('Population Figures'!H77)*'Population Figures'!AC77, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H77<>\"\",IF(C78<>0,B78*('Population Figures'!I77)*'Population Figures'!AA77, IF(D78<>0, B78*('Population Figures'!I77)*'Population Figures'!AB77, IF(E78<>0, B78*('Population Figures'!I77)*'Population Figures'!AC77, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B78*('Population Figures'!G77)","v":0},{"$f":"'Population Figures'!AE77*(B78*'Population Figures'!G77)*'Population Figures'!$AI77","v":0},{"$f":"'Population Figures'!AF77*(B78*'Population Figures'!G77)*'Population Figures'!$AI77","v":0},{"$f":"'Population Figures'!AG77*(B78*'Population Figures'!G77)*'Population Figures'!$AI77","v":0},{"$f":"IF('Population Figures'!H77<>\"\",IF(I78<>0,'Population Figures'!AE77*(B78*'Population Figures'!H77)*'Population Figures'!$AI77, IF(J78<>0, 'Population Figures'!AF77*(B78*'Population Figures'!H77)*'Population Figures'!$AI77, IF(K78<>0, 'Population Figures'!AG77*(B78*'Population Figures'!H77)*'Population Figures'!$AI77, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I77<>\"\",IF(I78<>0,'Population Figures'!AE77*(B78*'Population Figures'!I77)*'Population Figures'!$AI77, IF(J78<>0, 'Population Figures'!AF77*(B78*'Population Figures'!I77)*'Population Figures'!$AI77, IF(K78<>0, 'Population Figures'!AG77*(B78*'Population Figures'!I77)*'Population Figures'!$AI77, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I78<>0,I78*'Population Figures'!$AM$6,IF(J78<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J78),IF(K78<>0,('PiN Physical and Mental WB'!K78*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L78*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M78*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA77-'Population Figures'!AE77)*(B78*ABS('Population Figures'!G77-'Population Figures'!J77)*'Population Figures'!$AJ77)","v":0},{"$f":"ABS('Population Figures'!AB77-'Population Figures'!AF77)*(B78*ABS('Population Figures'!G77-'Population Figures'!J77))*'Population Figures'!$AJ77","v":0},{"$f":"ABS('Population Figures'!AC77-'Population Figures'!AG77)*(B78*ABS('Population Figures'!G77-'Population Figures'!J77)*'Population Figures'!$AJ77)","v":0},{"$f":"IF('Population Figures'!H77<>\"\",IF(T78<>0,('Population Figures'!AA77-'Population Figures'!AE77)*(ABS('Population Figures'!H77-'Population Figures'!K77)*B78)*'Population Figures'!$AJ77, IF(U78<>0, ('Population Figures'!AB77-'Population Figures'!AF77)*(ABS('Population Figures'!H77-'Population Figures'!K77)*B78)*'Population Figures'!$AJ77, IF(V78<>0, ('Population Figures'!AC77-'Population Figures'!AG77)*(B78*ABS('Population Figures'!H77-'Population Figures'!K77))*'Population Figures'!$AJ77, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I77<>\"\",IF(T78<>0,('Population Figures'!AA77-'Population Figures'!AE77)*(ABS('Population Figures'!I77-'Population Figures'!L77)*B78)*'Population Figures'!$AJ77, IF(U78<>0, ('Population Figures'!AB77-'Population Figures'!AF77)*(ABS('Population Figures'!I77-'Population Figures'!L77)*B78)*'Population Figures'!$AJ77, IF(V78<>0, ('Population Figures'!AC77-'Population Figures'!AG77)*(B78*ABS('Population Figures'!I77-'Population Figures'!L77))*'Population Figures'!$AJ77, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P77*'Population Figures'!F77","v":0},{"$f":"IF('Population Figures'!Q77<>\"\",'Population Figures'!Q77*'Population Figures'!F77,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R77<>\"\",'Population Figures'!R77*'Population Figures'!F77,\"N/A\")","v":"N/A"},{"$f":"B78*'Population Figures'!S77*'Population Figures'!AD75","v":0},{"$f":"B78*'Population Figures'!S77","v":0},{"$f":"B78*'Population Figures'!S77*ABS('Population Figures'!AD77-'Population Figures'!AH77)*'Population Figures'!$AM$14","v":0},{"$f":"B78*'Population Figures'!S77*ABS('Population Figures'!AD77-'Population Figures'!AH77)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F80<>\"\", B78*'Population Figures'!U77*'Scenario 2 Contributing Fact'!F80,B78*'Population Figures'!U77*'Scenario 3 - Nut. Analysis'!J76)","v":0},{"$f":"IF('Population Figures'!W77<>\"\",B78*'Population Figures'!W77*AF78,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V77<>\"\",B78*'Population Figures'!V77*AF78,\"N/A\")","v":"N/A"},{"$f":"B78*'Population Figures'!U77","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G80<>\"\", B78*'Population Figures'!X77*'Scenario 2 Contributing Fact'!G80,B78*'Population Figures'!X77*'Scenario 3 - Nut. Analysis'!K76)","v":0},{"$f":"IF('Population Figures'!Y77<>\"\",B78*'Population Figures'!Y77*AJ78,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z77<>\"\",B78*'Population Figures'!Z77*AJ78,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E78","v":0},{"$f":"'Population Figures'!F78","v":0},{"$f":"B79*('Population Figures'!G78)*'Population Figures'!AA78","v":0},{"$f":"B79*('Population Figures'!G78)*'Population Figures'!AB78","v":0},{"$f":"B79*('Population Figures'!G78)*'Population Figures'!AC78","v":0},{"$f":"IF('Population Figures'!H78<>\"\",IF(C79<>0,B79*('Population Figures'!H78)*'Population Figures'!AA78, IF(D79<>0, B79*('Population Figures'!H78)*'Population Figures'!AB78, IF(E79<>0, B79*('Population Figures'!H78)*'Population Figures'!AC78, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H78<>\"\",IF(C79<>0,B79*('Population Figures'!I78)*'Population Figures'!AA78, IF(D79<>0, B79*('Population Figures'!I78)*'Population Figures'!AB78, IF(E79<>0, B79*('Population Figures'!I78)*'Population Figures'!AC78, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B79*('Population Figures'!G78)","v":0},{"$f":"'Population Figures'!AE78*(B79*'Population Figures'!G78)*'Population Figures'!$AI78","v":0},{"$f":"'Population Figures'!AF78*(B79*'Population Figures'!G78)*'Population Figures'!$AI78","v":0},{"$f":"'Population Figures'!AG78*(B79*'Population Figures'!G78)*'Population Figures'!$AI78","v":0},{"$f":"IF('Population Figures'!H78<>\"\",IF(I79<>0,'Population Figures'!AE78*(B79*'Population Figures'!H78)*'Population Figures'!$AI78, IF(J79<>0, 'Population Figures'!AF78*(B79*'Population Figures'!H78)*'Population Figures'!$AI78, IF(K79<>0, 'Population Figures'!AG78*(B79*'Population Figures'!H78)*'Population Figures'!$AI78, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I78<>\"\",IF(I79<>0,'Population Figures'!AE78*(B79*'Population Figures'!I78)*'Population Figures'!$AI78, IF(J79<>0, 'Population Figures'!AF78*(B79*'Population Figures'!I78)*'Population Figures'!$AI78, IF(K79<>0, 'Population Figures'!AG78*(B79*'Population Figures'!I78)*'Population Figures'!$AI78, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I79<>0,I79*'Population Figures'!$AM$6,IF(J79<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J79),IF(K79<>0,('PiN Physical and Mental WB'!K79*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L79*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M79*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA78-'Population Figures'!AE78)*(B79*ABS('Population Figures'!G78-'Population Figures'!J78)*'Population Figures'!$AJ78)","v":0},{"$f":"ABS('Population Figures'!AB78-'Population Figures'!AF78)*(B79*ABS('Population Figures'!G78-'Population Figures'!J78))*'Population Figures'!$AJ78","v":0},{"$f":"ABS('Population Figures'!AC78-'Population Figures'!AG78)*(B79*ABS('Population Figures'!G78-'Population Figures'!J78)*'Population Figures'!$AJ78)","v":0},{"$f":"IF('Population Figures'!H78<>\"\",IF(T79<>0,('Population Figures'!AA78-'Population Figures'!AE78)*(ABS('Population Figures'!H78-'Population Figures'!K78)*B79)*'Population Figures'!$AJ78, IF(U79<>0, ('Population Figures'!AB78-'Population Figures'!AF78)*(ABS('Population Figures'!H78-'Population Figures'!K78)*B79)*'Population Figures'!$AJ78, IF(V79<>0, ('Population Figures'!AC78-'Population Figures'!AG78)*(B79*ABS('Population Figures'!H78-'Population Figures'!K78))*'Population Figures'!$AJ78, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I78<>\"\",IF(T79<>0,('Population Figures'!AA78-'Population Figures'!AE78)*(ABS('Population Figures'!I78-'Population Figures'!L78)*B79)*'Population Figures'!$AJ78, IF(U79<>0, ('Population Figures'!AB78-'Population Figures'!AF78)*(ABS('Population Figures'!I78-'Population Figures'!L78)*B79)*'Population Figures'!$AJ78, IF(V79<>0, ('Population Figures'!AC78-'Population Figures'!AG78)*(B79*ABS('Population Figures'!I78-'Population Figures'!L78))*'Population Figures'!$AJ78, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P78*'Population Figures'!F78","v":0},{"$f":"IF('Population Figures'!Q78<>\"\",'Population Figures'!Q78*'Population Figures'!F78,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R78<>\"\",'Population Figures'!R78*'Population Figures'!F78,\"N/A\")","v":"N/A"},{"$f":"B79*'Population Figures'!S78*'Population Figures'!AD76","v":0},{"$f":"B79*'Population Figures'!S78","v":0},{"$f":"B79*'Population Figures'!S78*ABS('Population Figures'!AD78-'Population Figures'!AH78)*'Population Figures'!$AM$14","v":0},{"$f":"B79*'Population Figures'!S78*ABS('Population Figures'!AD78-'Population Figures'!AH78)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F81<>\"\", B79*'Population Figures'!U78*'Scenario 2 Contributing Fact'!F81,B79*'Population Figures'!U78*'Scenario 3 - Nut. Analysis'!J77)","v":0},{"$f":"IF('Population Figures'!W78<>\"\",B79*'Population Figures'!W78*AF79,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V78<>\"\",B79*'Population Figures'!V78*AF79,\"N/A\")","v":"N/A"},{"$f":"B79*'Population Figures'!U78","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G81<>\"\", B79*'Population Figures'!X78*'Scenario 2 Contributing Fact'!G81,B79*'Population Figures'!X78*'Scenario 3 - Nut. Analysis'!K77)","v":0},{"$f":"IF('Population Figures'!Y78<>\"\",B79*'Population Figures'!Y78*AJ79,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z78<>\"\",B79*'Population Figures'!Z78*AJ79,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E79","v":0},{"$f":"'Population Figures'!F79","v":0},{"$f":"B80*('Population Figures'!G79)*'Population Figures'!AA79","v":0},{"$f":"B80*('Population Figures'!G79)*'Population Figures'!AB79","v":0},{"$f":"B80*('Population Figures'!G79)*'Population Figures'!AC79","v":0},{"$f":"IF('Population Figures'!H79<>\"\",IF(C80<>0,B80*('Population Figures'!H79)*'Population Figures'!AA79, IF(D80<>0, B80*('Population Figures'!H79)*'Population Figures'!AB79, IF(E80<>0, B80*('Population Figures'!H79)*'Population Figures'!AC79, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H79<>\"\",IF(C80<>0,B80*('Population Figures'!I79)*'Population Figures'!AA79, IF(D80<>0, B80*('Population Figures'!I79)*'Population Figures'!AB79, IF(E80<>0, B80*('Population Figures'!I79)*'Population Figures'!AC79, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B80*('Population Figures'!G79)","v":0},{"$f":"'Population Figures'!AE79*(B80*'Population Figures'!G79)*'Population Figures'!$AI79","v":0},{"$f":"'Population Figures'!AF79*(B80*'Population Figures'!G79)*'Population Figures'!$AI79","v":0},{"$f":"'Population Figures'!AG79*(B80*'Population Figures'!G79)*'Population Figures'!$AI79","v":0},{"$f":"IF('Population Figures'!H79<>\"\",IF(I80<>0,'Population Figures'!AE79*(B80*'Population Figures'!H79)*'Population Figures'!$AI79, IF(J80<>0, 'Population Figures'!AF79*(B80*'Population Figures'!H79)*'Population Figures'!$AI79, IF(K80<>0, 'Population Figures'!AG79*(B80*'Population Figures'!H79)*'Population Figures'!$AI79, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I79<>\"\",IF(I80<>0,'Population Figures'!AE79*(B80*'Population Figures'!I79)*'Population Figures'!$AI79, IF(J80<>0, 'Population Figures'!AF79*(B80*'Population Figures'!I79)*'Population Figures'!$AI79, IF(K80<>0, 'Population Figures'!AG79*(B80*'Population Figures'!I79)*'Population Figures'!$AI79, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I80<>0,I80*'Population Figures'!$AM$6,IF(J80<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J80),IF(K80<>0,('PiN Physical and Mental WB'!K80*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L80*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M80*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA79-'Population Figures'!AE79)*(B80*ABS('Population Figures'!G79-'Population Figures'!J79)*'Population Figures'!$AJ79)","v":0},{"$f":"ABS('Population Figures'!AB79-'Population Figures'!AF79)*(B80*ABS('Population Figures'!G79-'Population Figures'!J79))*'Population Figures'!$AJ79","v":0},{"$f":"ABS('Population Figures'!AC79-'Population Figures'!AG79)*(B80*ABS('Population Figures'!G79-'Population Figures'!J79)*'Population Figures'!$AJ79)","v":0},{"$f":"IF('Population Figures'!H79<>\"\",IF(T80<>0,('Population Figures'!AA79-'Population Figures'!AE79)*(ABS('Population Figures'!H79-'Population Figures'!K79)*B80)*'Population Figures'!$AJ79, IF(U80<>0, ('Population Figures'!AB79-'Population Figures'!AF79)*(ABS('Population Figures'!H79-'Population Figures'!K79)*B80)*'Population Figures'!$AJ79, IF(V80<>0, ('Population Figures'!AC79-'Population Figures'!AG79)*(B80*ABS('Population Figures'!H79-'Population Figures'!K79))*'Population Figures'!$AJ79, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I79<>\"\",IF(T80<>0,('Population Figures'!AA79-'Population Figures'!AE79)*(ABS('Population Figures'!I79-'Population Figures'!L79)*B80)*'Population Figures'!$AJ79, IF(U80<>0, ('Population Figures'!AB79-'Population Figures'!AF79)*(ABS('Population Figures'!I79-'Population Figures'!L79)*B80)*'Population Figures'!$AJ79, IF(V80<>0, ('Population Figures'!AC79-'Population Figures'!AG79)*(B80*ABS('Population Figures'!I79-'Population Figures'!L79))*'Population Figures'!$AJ79, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P79*'Population Figures'!F79","v":0},{"$f":"IF('Population Figures'!Q79<>\"\",'Population Figures'!Q79*'Population Figures'!F79,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R79<>\"\",'Population Figures'!R79*'Population Figures'!F79,\"N/A\")","v":"N/A"},{"$f":"B80*'Population Figures'!S79*'Population Figures'!AD77","v":0},{"$f":"B80*'Population Figures'!S79","v":0},{"$f":"B80*'Population Figures'!S79*ABS('Population Figures'!AD79-'Population Figures'!AH79)*'Population Figures'!$AM$14","v":0},{"$f":"B80*'Population Figures'!S79*ABS('Population Figures'!AD79-'Population Figures'!AH79)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F82<>\"\", B80*'Population Figures'!U79*'Scenario 2 Contributing Fact'!F82,B80*'Population Figures'!U79*'Scenario 3 - Nut. Analysis'!J78)","v":0},{"$f":"IF('Population Figures'!W79<>\"\",B80*'Population Figures'!W79*AF80,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V79<>\"\",B80*'Population Figures'!V79*AF80,\"N/A\")","v":"N/A"},{"$f":"B80*'Population Figures'!U79","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G82<>\"\", B80*'Population Figures'!X79*'Scenario 2 Contributing Fact'!G82,B80*'Population Figures'!X79*'Scenario 3 - Nut. Analysis'!K78)","v":0},{"$f":"IF('Population Figures'!Y79<>\"\",B80*'Population Figures'!Y79*AJ80,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z79<>\"\",B80*'Population Figures'!Z79*AJ80,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E80","v":0},{"$f":"'Population Figures'!F80","v":0},{"$f":"B81*('Population Figures'!G80)*'Population Figures'!AA80","v":0},{"$f":"B81*('Population Figures'!G80)*'Population Figures'!AB80","v":0},{"$f":"B81*('Population Figures'!G80)*'Population Figures'!AC80","v":0},{"$f":"IF('Population Figures'!H80<>\"\",IF(C81<>0,B81*('Population Figures'!H80)*'Population Figures'!AA80, IF(D81<>0, B81*('Population Figures'!H80)*'Population Figures'!AB80, IF(E81<>0, B81*('Population Figures'!H80)*'Population Figures'!AC80, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H80<>\"\",IF(C81<>0,B81*('Population Figures'!I80)*'Population Figures'!AA80, IF(D81<>0, B81*('Population Figures'!I80)*'Population Figures'!AB80, IF(E81<>0, B81*('Population Figures'!I80)*'Population Figures'!AC80, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B81*('Population Figures'!G80)","v":0},{"$f":"'Population Figures'!AE80*(B81*'Population Figures'!G80)*'Population Figures'!$AI80","v":0},{"$f":"'Population Figures'!AF80*(B81*'Population Figures'!G80)*'Population Figures'!$AI80","v":0},{"$f":"'Population Figures'!AG80*(B81*'Population Figures'!G80)*'Population Figures'!$AI80","v":0},{"$f":"IF('Population Figures'!H80<>\"\",IF(I81<>0,'Population Figures'!AE80*(B81*'Population Figures'!H80)*'Population Figures'!$AI80, IF(J81<>0, 'Population Figures'!AF80*(B81*'Population Figures'!H80)*'Population Figures'!$AI80, IF(K81<>0, 'Population Figures'!AG80*(B81*'Population Figures'!H80)*'Population Figures'!$AI80, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I80<>\"\",IF(I81<>0,'Population Figures'!AE80*(B81*'Population Figures'!I80)*'Population Figures'!$AI80, IF(J81<>0, 'Population Figures'!AF80*(B81*'Population Figures'!I80)*'Population Figures'!$AI80, IF(K81<>0, 'Population Figures'!AG80*(B81*'Population Figures'!I80)*'Population Figures'!$AI80, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I81<>0,I81*'Population Figures'!$AM$6,IF(J81<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J81),IF(K81<>0,('PiN Physical and Mental WB'!K81*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L81*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M81*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA80-'Population Figures'!AE80)*(B81*ABS('Population Figures'!G80-'Population Figures'!J80)*'Population Figures'!$AJ80)","v":0},{"$f":"ABS('Population Figures'!AB80-'Population Figures'!AF80)*(B81*ABS('Population Figures'!G80-'Population Figures'!J80))*'Population Figures'!$AJ80","v":0},{"$f":"ABS('Population Figures'!AC80-'Population Figures'!AG80)*(B81*ABS('Population Figures'!G80-'Population Figures'!J80)*'Population Figures'!$AJ80)","v":0},{"$f":"IF('Population Figures'!H80<>\"\",IF(T81<>0,('Population Figures'!AA80-'Population Figures'!AE80)*(ABS('Population Figures'!H80-'Population Figures'!K80)*B81)*'Population Figures'!$AJ80, IF(U81<>0, ('Population Figures'!AB80-'Population Figures'!AF80)*(ABS('Population Figures'!H80-'Population Figures'!K80)*B81)*'Population Figures'!$AJ80, IF(V81<>0, ('Population Figures'!AC80-'Population Figures'!AG80)*(B81*ABS('Population Figures'!H80-'Population Figures'!K80))*'Population Figures'!$AJ80, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I80<>\"\",IF(T81<>0,('Population Figures'!AA80-'Population Figures'!AE80)*(ABS('Population Figures'!I80-'Population Figures'!L80)*B81)*'Population Figures'!$AJ80, IF(U81<>0, ('Population Figures'!AB80-'Population Figures'!AF80)*(ABS('Population Figures'!I80-'Population Figures'!L80)*B81)*'Population Figures'!$AJ80, IF(V81<>0, ('Population Figures'!AC80-'Population Figures'!AG80)*(B81*ABS('Population Figures'!I80-'Population Figures'!L80))*'Population Figures'!$AJ80, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P80*'Population Figures'!F80","v":0},{"$f":"IF('Population Figures'!Q80<>\"\",'Population Figures'!Q80*'Population Figures'!F80,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R80<>\"\",'Population Figures'!R80*'Population Figures'!F80,\"N/A\")","v":"N/A"},{"$f":"B81*'Population Figures'!S80*'Population Figures'!AD78","v":0},{"$f":"B81*'Population Figures'!S80","v":0},{"$f":"B81*'Population Figures'!S80*ABS('Population Figures'!AD80-'Population Figures'!AH80)*'Population Figures'!$AM$14","v":0},{"$f":"B81*'Population Figures'!S80*ABS('Population Figures'!AD80-'Population Figures'!AH80)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F83<>\"\", B81*'Population Figures'!U80*'Scenario 2 Contributing Fact'!F83,B81*'Population Figures'!U80*'Scenario 3 - Nut. Analysis'!J79)","v":0},{"$f":"IF('Population Figures'!W80<>\"\",B81*'Population Figures'!W80*AF81,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V80<>\"\",B81*'Population Figures'!V80*AF81,\"N/A\")","v":"N/A"},{"$f":"B81*'Population Figures'!U80","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G83<>\"\", B81*'Population Figures'!X80*'Scenario 2 Contributing Fact'!G83,B81*'Population Figures'!X80*'Scenario 3 - Nut. Analysis'!K79)","v":0},{"$f":"IF('Population Figures'!Y80<>\"\",B81*'Population Figures'!Y80*AJ81,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z80<>\"\",B81*'Population Figures'!Z80*AJ81,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E81","v":0},{"$f":"'Population Figures'!F81","v":0},{"$f":"B82*('Population Figures'!G81)*'Population Figures'!AA81","v":0},{"$f":"B82*('Population Figures'!G81)*'Population Figures'!AB81","v":0},{"$f":"B82*('Population Figures'!G81)*'Population Figures'!AC81","v":0},{"$f":"IF('Population Figures'!H81<>\"\",IF(C82<>0,B82*('Population Figures'!H81)*'Population Figures'!AA81, IF(D82<>0, B82*('Population Figures'!H81)*'Population Figures'!AB81, IF(E82<>0, B82*('Population Figures'!H81)*'Population Figures'!AC81, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H81<>\"\",IF(C82<>0,B82*('Population Figures'!I81)*'Population Figures'!AA81, IF(D82<>0, B82*('Population Figures'!I81)*'Population Figures'!AB81, IF(E82<>0, B82*('Population Figures'!I81)*'Population Figures'!AC81, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B82*('Population Figures'!G81)","v":0},{"$f":"'Population Figures'!AE81*(B82*'Population Figures'!G81)*'Population Figures'!$AI81","v":0},{"$f":"'Population Figures'!AF81*(B82*'Population Figures'!G81)*'Population Figures'!$AI81","v":0},{"$f":"'Population Figures'!AG81*(B82*'Population Figures'!G81)*'Population Figures'!$AI81","v":0},{"$f":"IF('Population Figures'!H81<>\"\",IF(I82<>0,'Population Figures'!AE81*(B82*'Population Figures'!H81)*'Population Figures'!$AI81, IF(J82<>0, 'Population Figures'!AF81*(B82*'Population Figures'!H81)*'Population Figures'!$AI81, IF(K82<>0, 'Population Figures'!AG81*(B82*'Population Figures'!H81)*'Population Figures'!$AI81, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I81<>\"\",IF(I82<>0,'Population Figures'!AE81*(B82*'Population Figures'!I81)*'Population Figures'!$AI81, IF(J82<>0, 'Population Figures'!AF81*(B82*'Population Figures'!I81)*'Population Figures'!$AI81, IF(K82<>0, 'Population Figures'!AG81*(B82*'Population Figures'!I81)*'Population Figures'!$AI81, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I82<>0,I82*'Population Figures'!$AM$6,IF(J82<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J82),IF(K82<>0,('PiN Physical and Mental WB'!K82*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L82*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M82*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA81-'Population Figures'!AE81)*(B82*ABS('Population Figures'!G81-'Population Figures'!J81)*'Population Figures'!$AJ81)","v":0},{"$f":"ABS('Population Figures'!AB81-'Population Figures'!AF81)*(B82*ABS('Population Figures'!G81-'Population Figures'!J81))*'Population Figures'!$AJ81","v":0},{"$f":"ABS('Population Figures'!AC81-'Population Figures'!AG81)*(B82*ABS('Population Figures'!G81-'Population Figures'!J81)*'Population Figures'!$AJ81)","v":0},{"$f":"IF('Population Figures'!H81<>\"\",IF(T82<>0,('Population Figures'!AA81-'Population Figures'!AE81)*(ABS('Population Figures'!H81-'Population Figures'!K81)*B82)*'Population Figures'!$AJ81, IF(U82<>0, ('Population Figures'!AB81-'Population Figures'!AF81)*(ABS('Population Figures'!H81-'Population Figures'!K81)*B82)*'Population Figures'!$AJ81, IF(V82<>0, ('Population Figures'!AC81-'Population Figures'!AG81)*(B82*ABS('Population Figures'!H81-'Population Figures'!K81))*'Population Figures'!$AJ81, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I81<>\"\",IF(T82<>0,('Population Figures'!AA81-'Population Figures'!AE81)*(ABS('Population Figures'!I81-'Population Figures'!L81)*B82)*'Population Figures'!$AJ81, IF(U82<>0, ('Population Figures'!AB81-'Population Figures'!AF81)*(ABS('Population Figures'!I81-'Population Figures'!L81)*B82)*'Population Figures'!$AJ81, IF(V82<>0, ('Population Figures'!AC81-'Population Figures'!AG81)*(B82*ABS('Population Figures'!I81-'Population Figures'!L81))*'Population Figures'!$AJ81, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P81*'Population Figures'!F81","v":0},{"$f":"IF('Population Figures'!Q81<>\"\",'Population Figures'!Q81*'Population Figures'!F81,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R81<>\"\",'Population Figures'!R81*'Population Figures'!F81,\"N/A\")","v":"N/A"},{"$f":"B82*'Population Figures'!S81*'Population Figures'!AD79","v":0},{"$f":"B82*'Population Figures'!S81","v":0},{"$f":"B82*'Population Figures'!S81*ABS('Population Figures'!AD81-'Population Figures'!AH81)*'Population Figures'!$AM$14","v":0},{"$f":"B82*'Population Figures'!S81*ABS('Population Figures'!AD81-'Population Figures'!AH81)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F84<>\"\", B82*'Population Figures'!U81*'Scenario 2 Contributing Fact'!F84,B82*'Population Figures'!U81*'Scenario 3 - Nut. Analysis'!J80)","v":0},{"$f":"IF('Population Figures'!W81<>\"\",B82*'Population Figures'!W81*AF82,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V81<>\"\",B82*'Population Figures'!V81*AF82,\"N/A\")","v":"N/A"},{"$f":"B82*'Population Figures'!U81","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G84<>\"\", B82*'Population Figures'!X81*'Scenario 2 Contributing Fact'!G84,B82*'Population Figures'!X81*'Scenario 3 - Nut. Analysis'!K80)","v":0},{"$f":"IF('Population Figures'!Y81<>\"\",B82*'Population Figures'!Y81*AJ82,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z81<>\"\",B82*'Population Figures'!Z81*AJ82,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E82","v":0},{"$f":"'Population Figures'!F82","v":0},{"$f":"B83*('Population Figures'!G82)*'Population Figures'!AA82","v":0},{"$f":"B83*('Population Figures'!G82)*'Population Figures'!AB82","v":0},{"$f":"B83*('Population Figures'!G82)*'Population Figures'!AC82","v":0},{"$f":"IF('Population Figures'!H82<>\"\",IF(C83<>0,B83*('Population Figures'!H82)*'Population Figures'!AA82, IF(D83<>0, B83*('Population Figures'!H82)*'Population Figures'!AB82, IF(E83<>0, B83*('Population Figures'!H82)*'Population Figures'!AC82, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H82<>\"\",IF(C83<>0,B83*('Population Figures'!I82)*'Population Figures'!AA82, IF(D83<>0, B83*('Population Figures'!I82)*'Population Figures'!AB82, IF(E83<>0, B83*('Population Figures'!I82)*'Population Figures'!AC82, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B83*('Population Figures'!G82)","v":0},{"$f":"'Population Figures'!AE82*(B83*'Population Figures'!G82)*'Population Figures'!$AI82","v":0},{"$f":"'Population Figures'!AF82*(B83*'Population Figures'!G82)*'Population Figures'!$AI82","v":0},{"$f":"'Population Figures'!AG82*(B83*'Population Figures'!G82)*'Population Figures'!$AI82","v":0},{"$f":"IF('Population Figures'!H82<>\"\",IF(I83<>0,'Population Figures'!AE82*(B83*'Population Figures'!H82)*'Population Figures'!$AI82, IF(J83<>0, 'Population Figures'!AF82*(B83*'Population Figures'!H82)*'Population Figures'!$AI82, IF(K83<>0, 'Population Figures'!AG82*(B83*'Population Figures'!H82)*'Population Figures'!$AI82, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I82<>\"\",IF(I83<>0,'Population Figures'!AE82*(B83*'Population Figures'!I82)*'Population Figures'!$AI82, IF(J83<>0, 'Population Figures'!AF82*(B83*'Population Figures'!I82)*'Population Figures'!$AI82, IF(K83<>0, 'Population Figures'!AG82*(B83*'Population Figures'!I82)*'Population Figures'!$AI82, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I83<>0,I83*'Population Figures'!$AM$6,IF(J83<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J83),IF(K83<>0,('PiN Physical and Mental WB'!K83*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L83*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M83*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA82-'Population Figures'!AE82)*(B83*ABS('Population Figures'!G82-'Population Figures'!J82)*'Population Figures'!$AJ82)","v":0},{"$f":"ABS('Population Figures'!AB82-'Population Figures'!AF82)*(B83*ABS('Population Figures'!G82-'Population Figures'!J82))*'Population Figures'!$AJ82","v":0},{"$f":"ABS('Population Figures'!AC82-'Population Figures'!AG82)*(B83*ABS('Population Figures'!G82-'Population Figures'!J82)*'Population Figures'!$AJ82)","v":0},{"$f":"IF('Population Figures'!H82<>\"\",IF(T83<>0,('Population Figures'!AA82-'Population Figures'!AE82)*(ABS('Population Figures'!H82-'Population Figures'!K82)*B83)*'Population Figures'!$AJ82, IF(U83<>0, ('Population Figures'!AB82-'Population Figures'!AF82)*(ABS('Population Figures'!H82-'Population Figures'!K82)*B83)*'Population Figures'!$AJ82, IF(V83<>0, ('Population Figures'!AC82-'Population Figures'!AG82)*(B83*ABS('Population Figures'!H82-'Population Figures'!K82))*'Population Figures'!$AJ82, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I82<>\"\",IF(T83<>0,('Population Figures'!AA82-'Population Figures'!AE82)*(ABS('Population Figures'!I82-'Population Figures'!L82)*B83)*'Population Figures'!$AJ82, IF(U83<>0, ('Population Figures'!AB82-'Population Figures'!AF82)*(ABS('Population Figures'!I82-'Population Figures'!L82)*B83)*'Population Figures'!$AJ82, IF(V83<>0, ('Population Figures'!AC82-'Population Figures'!AG82)*(B83*ABS('Population Figures'!I82-'Population Figures'!L82))*'Population Figures'!$AJ82, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P82*'Population Figures'!F82","v":0},{"$f":"IF('Population Figures'!Q82<>\"\",'Population Figures'!Q82*'Population Figures'!F82,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R82<>\"\",'Population Figures'!R82*'Population Figures'!F82,\"N/A\")","v":"N/A"},{"$f":"B83*'Population Figures'!S82*'Population Figures'!AD80","v":0},{"$f":"B83*'Population Figures'!S82","v":0},{"$f":"B83*'Population Figures'!S82*ABS('Population Figures'!AD82-'Population Figures'!AH82)*'Population Figures'!$AM$14","v":0},{"$f":"B83*'Population Figures'!S82*ABS('Population Figures'!AD82-'Population Figures'!AH82)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F85<>\"\", B83*'Population Figures'!U82*'Scenario 2 Contributing Fact'!F85,B83*'Population Figures'!U82*'Scenario 3 - Nut. Analysis'!J81)","v":0},{"$f":"IF('Population Figures'!W82<>\"\",B83*'Population Figures'!W82*AF83,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V82<>\"\",B83*'Population Figures'!V82*AF83,\"N/A\")","v":"N/A"},{"$f":"B83*'Population Figures'!U82","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G85<>\"\", B83*'Population Figures'!X82*'Scenario 2 Contributing Fact'!G85,B83*'Population Figures'!X82*'Scenario 3 - Nut. Analysis'!K81)","v":0},{"$f":"IF('Population Figures'!Y82<>\"\",B83*'Population Figures'!Y82*AJ83,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z82<>\"\",B83*'Population Figures'!Z82*AJ83,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E83","v":0},{"$f":"'Population Figures'!F83","v":0},{"$f":"B84*('Population Figures'!G83)*'Population Figures'!AA83","v":0},{"$f":"B84*('Population Figures'!G83)*'Population Figures'!AB83","v":0},{"$f":"B84*('Population Figures'!G83)*'Population Figures'!AC83","v":0},{"$f":"IF('Population Figures'!H83<>\"\",IF(C84<>0,B84*('Population Figures'!H83)*'Population Figures'!AA83, IF(D84<>0, B84*('Population Figures'!H83)*'Population Figures'!AB83, IF(E84<>0, B84*('Population Figures'!H83)*'Population Figures'!AC83, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H83<>\"\",IF(C84<>0,B84*('Population Figures'!I83)*'Population Figures'!AA83, IF(D84<>0, B84*('Population Figures'!I83)*'Population Figures'!AB83, IF(E84<>0, B84*('Population Figures'!I83)*'Population Figures'!AC83, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B84*('Population Figures'!G83)","v":0},{"$f":"'Population Figures'!AE83*(B84*'Population Figures'!G83)*'Population Figures'!$AI83","v":0},{"$f":"'Population Figures'!AF83*(B84*'Population Figures'!G83)*'Population Figures'!$AI83","v":0},{"$f":"'Population Figures'!AG83*(B84*'Population Figures'!G83)*'Population Figures'!$AI83","v":0},{"$f":"IF('Population Figures'!H83<>\"\",IF(I84<>0,'Population Figures'!AE83*(B84*'Population Figures'!H83)*'Population Figures'!$AI83, IF(J84<>0, 'Population Figures'!AF83*(B84*'Population Figures'!H83)*'Population Figures'!$AI83, IF(K84<>0, 'Population Figures'!AG83*(B84*'Population Figures'!H83)*'Population Figures'!$AI83, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I83<>\"\",IF(I84<>0,'Population Figures'!AE83*(B84*'Population Figures'!I83)*'Population Figures'!$AI83, IF(J84<>0, 'Population Figures'!AF83*(B84*'Population Figures'!I83)*'Population Figures'!$AI83, IF(K84<>0, 'Population Figures'!AG83*(B84*'Population Figures'!I83)*'Population Figures'!$AI83, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I84<>0,I84*'Population Figures'!$AM$6,IF(J84<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J84),IF(K84<>0,('PiN Physical and Mental WB'!K84*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L84*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M84*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA83-'Population Figures'!AE83)*(B84*ABS('Population Figures'!G83-'Population Figures'!J83)*'Population Figures'!$AJ83)","v":0},{"$f":"ABS('Population Figures'!AB83-'Population Figures'!AF83)*(B84*ABS('Population Figures'!G83-'Population Figures'!J83))*'Population Figures'!$AJ83","v":0},{"$f":"ABS('Population Figures'!AC83-'Population Figures'!AG83)*(B84*ABS('Population Figures'!G83-'Population Figures'!J83)*'Population Figures'!$AJ83)","v":0},{"$f":"IF('Population Figures'!H83<>\"\",IF(T84<>0,('Population Figures'!AA83-'Population Figures'!AE83)*(ABS('Population Figures'!H83-'Population Figures'!K83)*B84)*'Population Figures'!$AJ83, IF(U84<>0, ('Population Figures'!AB83-'Population Figures'!AF83)*(ABS('Population Figures'!H83-'Population Figures'!K83)*B84)*'Population Figures'!$AJ83, IF(V84<>0, ('Population Figures'!AC83-'Population Figures'!AG83)*(B84*ABS('Population Figures'!H83-'Population Figures'!K83))*'Population Figures'!$AJ83, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I83<>\"\",IF(T84<>0,('Population Figures'!AA83-'Population Figures'!AE83)*(ABS('Population Figures'!I83-'Population Figures'!L83)*B84)*'Population Figures'!$AJ83, IF(U84<>0, ('Population Figures'!AB83-'Population Figures'!AF83)*(ABS('Population Figures'!I83-'Population Figures'!L83)*B84)*'Population Figures'!$AJ83, IF(V84<>0, ('Population Figures'!AC83-'Population Figures'!AG83)*(B84*ABS('Population Figures'!I83-'Population Figures'!L83))*'Population Figures'!$AJ83, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P83*'Population Figures'!F83","v":0},{"$f":"IF('Population Figures'!Q83<>\"\",'Population Figures'!Q83*'Population Figures'!F83,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R83<>\"\",'Population Figures'!R83*'Population Figures'!F83,\"N/A\")","v":"N/A"},{"$f":"B84*'Population Figures'!S83*'Population Figures'!AD81","v":0},{"$f":"B84*'Population Figures'!S83","v":0},{"$f":"B84*'Population Figures'!S83*ABS('Population Figures'!AD83-'Population Figures'!AH83)*'Population Figures'!$AM$14","v":0},{"$f":"B84*'Population Figures'!S83*ABS('Population Figures'!AD83-'Population Figures'!AH83)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F86<>\"\", B84*'Population Figures'!U83*'Scenario 2 Contributing Fact'!F86,B84*'Population Figures'!U83*'Scenario 3 - Nut. Analysis'!J82)","v":0},{"$f":"IF('Population Figures'!W83<>\"\",B84*'Population Figures'!W83*AF84,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V83<>\"\",B84*'Population Figures'!V83*AF84,\"N/A\")","v":"N/A"},{"$f":"B84*'Population Figures'!U83","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G86<>\"\", B84*'Population Figures'!X83*'Scenario 2 Contributing Fact'!G86,B84*'Population Figures'!X83*'Scenario 3 - Nut. Analysis'!K82)","v":0},{"$f":"IF('Population Figures'!Y83<>\"\",B84*'Population Figures'!Y83*AJ84,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z83<>\"\",B84*'Population Figures'!Z83*AJ84,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E84","v":0},{"$f":"'Population Figures'!F84","v":0},{"$f":"B85*('Population Figures'!G84)*'Population Figures'!AA84","v":0},{"$f":"B85*('Population Figures'!G84)*'Population Figures'!AB84","v":0},{"$f":"B85*('Population Figures'!G84)*'Population Figures'!AC84","v":0},{"$f":"IF('Population Figures'!H84<>\"\",IF(C85<>0,B85*('Population Figures'!H84)*'Population Figures'!AA84, IF(D85<>0, B85*('Population Figures'!H84)*'Population Figures'!AB84, IF(E85<>0, B85*('Population Figures'!H84)*'Population Figures'!AC84, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H84<>\"\",IF(C85<>0,B85*('Population Figures'!I84)*'Population Figures'!AA84, IF(D85<>0, B85*('Population Figures'!I84)*'Population Figures'!AB84, IF(E85<>0, B85*('Population Figures'!I84)*'Population Figures'!AC84, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B85*('Population Figures'!G84)","v":0},{"$f":"'Population Figures'!AE84*(B85*'Population Figures'!G84)*'Population Figures'!$AI84","v":0},{"$f":"'Population Figures'!AF84*(B85*'Population Figures'!G84)*'Population Figures'!$AI84","v":0},{"$f":"'Population Figures'!AG84*(B85*'Population Figures'!G84)*'Population Figures'!$AI84","v":0},{"$f":"IF('Population Figures'!H84<>\"\",IF(I85<>0,'Population Figures'!AE84*(B85*'Population Figures'!H84)*'Population Figures'!$AI84, IF(J85<>0, 'Population Figures'!AF84*(B85*'Population Figures'!H84)*'Population Figures'!$AI84, IF(K85<>0, 'Population Figures'!AG84*(B85*'Population Figures'!H84)*'Population Figures'!$AI84, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I84<>\"\",IF(I85<>0,'Population Figures'!AE84*(B85*'Population Figures'!I84)*'Population Figures'!$AI84, IF(J85<>0, 'Population Figures'!AF84*(B85*'Population Figures'!I84)*'Population Figures'!$AI84, IF(K85<>0, 'Population Figures'!AG84*(B85*'Population Figures'!I84)*'Population Figures'!$AI84, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I85<>0,I85*'Population Figures'!$AM$6,IF(J85<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J85),IF(K85<>0,('PiN Physical and Mental WB'!K85*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L85*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M85*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA84-'Population Figures'!AE84)*(B85*ABS('Population Figures'!G84-'Population Figures'!J84)*'Population Figures'!$AJ84)","v":0},{"$f":"ABS('Population Figures'!AB84-'Population Figures'!AF84)*(B85*ABS('Population Figures'!G84-'Population Figures'!J84))*'Population Figures'!$AJ84","v":0},{"$f":"ABS('Population Figures'!AC84-'Population Figures'!AG84)*(B85*ABS('Population Figures'!G84-'Population Figures'!J84)*'Population Figures'!$AJ84)","v":0},{"$f":"IF('Population Figures'!H84<>\"\",IF(T85<>0,('Population Figures'!AA84-'Population Figures'!AE84)*(ABS('Population Figures'!H84-'Population Figures'!K84)*B85)*'Population Figures'!$AJ84, IF(U85<>0, ('Population Figures'!AB84-'Population Figures'!AF84)*(ABS('Population Figures'!H84-'Population Figures'!K84)*B85)*'Population Figures'!$AJ84, IF(V85<>0, ('Population Figures'!AC84-'Population Figures'!AG84)*(B85*ABS('Population Figures'!H84-'Population Figures'!K84))*'Population Figures'!$AJ84, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I84<>\"\",IF(T85<>0,('Population Figures'!AA84-'Population Figures'!AE84)*(ABS('Population Figures'!I84-'Population Figures'!L84)*B85)*'Population Figures'!$AJ84, IF(U85<>0, ('Population Figures'!AB84-'Population Figures'!AF84)*(ABS('Population Figures'!I84-'Population Figures'!L84)*B85)*'Population Figures'!$AJ84, IF(V85<>0, ('Population Figures'!AC84-'Population Figures'!AG84)*(B85*ABS('Population Figures'!I84-'Population Figures'!L84))*'Population Figures'!$AJ84, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P84*'Population Figures'!F84","v":0},{"$f":"IF('Population Figures'!Q84<>\"\",'Population Figures'!Q84*'Population Figures'!F84,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R84<>\"\",'Population Figures'!R84*'Population Figures'!F84,\"N/A\")","v":"N/A"},{"$f":"B85*'Population Figures'!S84*'Population Figures'!AD82","v":0},{"$f":"B85*'Population Figures'!S84","v":0},{"$f":"B85*'Population Figures'!S84*ABS('Population Figures'!AD84-'Population Figures'!AH84)*'Population Figures'!$AM$14","v":0},{"$f":"B85*'Population Figures'!S84*ABS('Population Figures'!AD84-'Population Figures'!AH84)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F87<>\"\", B85*'Population Figures'!U84*'Scenario 2 Contributing Fact'!F87,B85*'Population Figures'!U84*'Scenario 3 - Nut. Analysis'!J83)","v":0},{"$f":"IF('Population Figures'!W84<>\"\",B85*'Population Figures'!W84*AF85,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V84<>\"\",B85*'Population Figures'!V84*AF85,\"N/A\")","v":"N/A"},{"$f":"B85*'Population Figures'!U84","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G87<>\"\", B85*'Population Figures'!X84*'Scenario 2 Contributing Fact'!G87,B85*'Population Figures'!X84*'Scenario 3 - Nut. Analysis'!K83)","v":0},{"$f":"IF('Population Figures'!Y84<>\"\",B85*'Population Figures'!Y84*AJ85,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z84<>\"\",B85*'Population Figures'!Z84*AJ85,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E85","v":0},{"$f":"'Population Figures'!F85","v":0},{"$f":"B86*('Population Figures'!G85)*'Population Figures'!AA85","v":0},{"$f":"B86*('Population Figures'!G85)*'Population Figures'!AB85","v":0},{"$f":"B86*('Population Figures'!G85)*'Population Figures'!AC85","v":0},{"$f":"IF('Population Figures'!H85<>\"\",IF(C86<>0,B86*('Population Figures'!H85)*'Population Figures'!AA85, IF(D86<>0, B86*('Population Figures'!H85)*'Population Figures'!AB85, IF(E86<>0, B86*('Population Figures'!H85)*'Population Figures'!AC85, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H85<>\"\",IF(C86<>0,B86*('Population Figures'!I85)*'Population Figures'!AA85, IF(D86<>0, B86*('Population Figures'!I85)*'Population Figures'!AB85, IF(E86<>0, B86*('Population Figures'!I85)*'Population Figures'!AC85, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B86*('Population Figures'!G85)","v":0},{"$f":"'Population Figures'!AE85*(B86*'Population Figures'!G85)*'Population Figures'!$AI85","v":0},{"$f":"'Population Figures'!AF85*(B86*'Population Figures'!G85)*'Population Figures'!$AI85","v":0},{"$f":"'Population Figures'!AG85*(B86*'Population Figures'!G85)*'Population Figures'!$AI85","v":0},{"$f":"IF('Population Figures'!H85<>\"\",IF(I86<>0,'Population Figures'!AE85*(B86*'Population Figures'!H85)*'Population Figures'!$AI85, IF(J86<>0, 'Population Figures'!AF85*(B86*'Population Figures'!H85)*'Population Figures'!$AI85, IF(K86<>0, 'Population Figures'!AG85*(B86*'Population Figures'!H85)*'Population Figures'!$AI85, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I85<>\"\",IF(I86<>0,'Population Figures'!AE85*(B86*'Population Figures'!I85)*'Population Figures'!$AI85, IF(J86<>0, 'Population Figures'!AF85*(B86*'Population Figures'!I85)*'Population Figures'!$AI85, IF(K86<>0, 'Population Figures'!AG85*(B86*'Population Figures'!I85)*'Population Figures'!$AI85, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I86<>0,I86*'Population Figures'!$AM$6,IF(J86<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J86),IF(K86<>0,('PiN Physical and Mental WB'!K86*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L86*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M86*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA85-'Population Figures'!AE85)*(B86*ABS('Population Figures'!G85-'Population Figures'!J85)*'Population Figures'!$AJ85)","v":0},{"$f":"ABS('Population Figures'!AB85-'Population Figures'!AF85)*(B86*ABS('Population Figures'!G85-'Population Figures'!J85))*'Population Figures'!$AJ85","v":0},{"$f":"ABS('Population Figures'!AC85-'Population Figures'!AG85)*(B86*ABS('Population Figures'!G85-'Population Figures'!J85)*'Population Figures'!$AJ85)","v":0},{"$f":"IF('Population Figures'!H85<>\"\",IF(T86<>0,('Population Figures'!AA85-'Population Figures'!AE85)*(ABS('Population Figures'!H85-'Population Figures'!K85)*B86)*'Population Figures'!$AJ85, IF(U86<>0, ('Population Figures'!AB85-'Population Figures'!AF85)*(ABS('Population Figures'!H85-'Population Figures'!K85)*B86)*'Population Figures'!$AJ85, IF(V86<>0, ('Population Figures'!AC85-'Population Figures'!AG85)*(B86*ABS('Population Figures'!H85-'Population Figures'!K85))*'Population Figures'!$AJ85, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I85<>\"\",IF(T86<>0,('Population Figures'!AA85-'Population Figures'!AE85)*(ABS('Population Figures'!I85-'Population Figures'!L85)*B86)*'Population Figures'!$AJ85, IF(U86<>0, ('Population Figures'!AB85-'Population Figures'!AF85)*(ABS('Population Figures'!I85-'Population Figures'!L85)*B86)*'Population Figures'!$AJ85, IF(V86<>0, ('Population Figures'!AC85-'Population Figures'!AG85)*(B86*ABS('Population Figures'!I85-'Population Figures'!L85))*'Population Figures'!$AJ85, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P85*'Population Figures'!F85","v":0},{"$f":"IF('Population Figures'!Q85<>\"\",'Population Figures'!Q85*'Population Figures'!F85,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R85<>\"\",'Population Figures'!R85*'Population Figures'!F85,\"N/A\")","v":"N/A"},{"$f":"B86*'Population Figures'!S85*'Population Figures'!AD83","v":0},{"$f":"B86*'Population Figures'!S85","v":0},{"$f":"B86*'Population Figures'!S85*ABS('Population Figures'!AD85-'Population Figures'!AH85)*'Population Figures'!$AM$14","v":0},{"$f":"B86*'Population Figures'!S85*ABS('Population Figures'!AD85-'Population Figures'!AH85)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F88<>\"\", B86*'Population Figures'!U85*'Scenario 2 Contributing Fact'!F88,B86*'Population Figures'!U85*'Scenario 3 - Nut. Analysis'!J84)","v":0},{"$f":"IF('Population Figures'!W85<>\"\",B86*'Population Figures'!W85*AF86,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V85<>\"\",B86*'Population Figures'!V85*AF86,\"N/A\")","v":"N/A"},{"$f":"B86*'Population Figures'!U85","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G88<>\"\", B86*'Population Figures'!X85*'Scenario 2 Contributing Fact'!G88,B86*'Population Figures'!X85*'Scenario 3 - Nut. Analysis'!K84)","v":0},{"$f":"IF('Population Figures'!Y85<>\"\",B86*'Population Figures'!Y85*AJ86,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z85<>\"\",B86*'Population Figures'!Z85*AJ86,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E86","v":0},{"$f":"'Population Figures'!F86","v":0},{"$f":"B87*('Population Figures'!G86)*'Population Figures'!AA86","v":0},{"$f":"B87*('Population Figures'!G86)*'Population Figures'!AB86","v":0},{"$f":"B87*('Population Figures'!G86)*'Population Figures'!AC86","v":0},{"$f":"IF('Population Figures'!H86<>\"\",IF(C87<>0,B87*('Population Figures'!H86)*'Population Figures'!AA86, IF(D87<>0, B87*('Population Figures'!H86)*'Population Figures'!AB86, IF(E87<>0, B87*('Population Figures'!H86)*'Population Figures'!AC86, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H86<>\"\",IF(C87<>0,B87*('Population Figures'!I86)*'Population Figures'!AA86, IF(D87<>0, B87*('Population Figures'!I86)*'Population Figures'!AB86, IF(E87<>0, B87*('Population Figures'!I86)*'Population Figures'!AC86, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B87*('Population Figures'!G86)","v":0},{"$f":"'Population Figures'!AE86*(B87*'Population Figures'!G86)*'Population Figures'!$AI86","v":0},{"$f":"'Population Figures'!AF86*(B87*'Population Figures'!G86)*'Population Figures'!$AI86","v":0},{"$f":"'Population Figures'!AG86*(B87*'Population Figures'!G86)*'Population Figures'!$AI86","v":0},{"$f":"IF('Population Figures'!H86<>\"\",IF(I87<>0,'Population Figures'!AE86*(B87*'Population Figures'!H86)*'Population Figures'!$AI86, IF(J87<>0, 'Population Figures'!AF86*(B87*'Population Figures'!H86)*'Population Figures'!$AI86, IF(K87<>0, 'Population Figures'!AG86*(B87*'Population Figures'!H86)*'Population Figures'!$AI86, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I86<>\"\",IF(I87<>0,'Population Figures'!AE86*(B87*'Population Figures'!I86)*'Population Figures'!$AI86, IF(J87<>0, 'Population Figures'!AF86*(B87*'Population Figures'!I86)*'Population Figures'!$AI86, IF(K87<>0, 'Population Figures'!AG86*(B87*'Population Figures'!I86)*'Population Figures'!$AI86, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I87<>0,I87*'Population Figures'!$AM$6,IF(J87<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J87),IF(K87<>0,('PiN Physical and Mental WB'!K87*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L87*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M87*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA86-'Population Figures'!AE86)*(B87*ABS('Population Figures'!G86-'Population Figures'!J86)*'Population Figures'!$AJ86)","v":0},{"$f":"ABS('Population Figures'!AB86-'Population Figures'!AF86)*(B87*ABS('Population Figures'!G86-'Population Figures'!J86))*'Population Figures'!$AJ86","v":0},{"$f":"ABS('Population Figures'!AC86-'Population Figures'!AG86)*(B87*ABS('Population Figures'!G86-'Population Figures'!J86)*'Population Figures'!$AJ86)","v":0},{"$f":"IF('Population Figures'!H86<>\"\",IF(T87<>0,('Population Figures'!AA86-'Population Figures'!AE86)*(ABS('Population Figures'!H86-'Population Figures'!K86)*B87)*'Population Figures'!$AJ86, IF(U87<>0, ('Population Figures'!AB86-'Population Figures'!AF86)*(ABS('Population Figures'!H86-'Population Figures'!K86)*B87)*'Population Figures'!$AJ86, IF(V87<>0, ('Population Figures'!AC86-'Population Figures'!AG86)*(B87*ABS('Population Figures'!H86-'Population Figures'!K86))*'Population Figures'!$AJ86, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I86<>\"\",IF(T87<>0,('Population Figures'!AA86-'Population Figures'!AE86)*(ABS('Population Figures'!I86-'Population Figures'!L86)*B87)*'Population Figures'!$AJ86, IF(U87<>0, ('Population Figures'!AB86-'Population Figures'!AF86)*(ABS('Population Figures'!I86-'Population Figures'!L86)*B87)*'Population Figures'!$AJ86, IF(V87<>0, ('Population Figures'!AC86-'Population Figures'!AG86)*(B87*ABS('Population Figures'!I86-'Population Figures'!L86))*'Population Figures'!$AJ86, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P86*'Population Figures'!F86","v":0},{"$f":"IF('Population Figures'!Q86<>\"\",'Population Figures'!Q86*'Population Figures'!F86,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R86<>\"\",'Population Figures'!R86*'Population Figures'!F86,\"N/A\")","v":"N/A"},{"$f":"B87*'Population Figures'!S86*'Population Figures'!AD84","v":0},{"$f":"B87*'Population Figures'!S86","v":0},{"$f":"B87*'Population Figures'!S86*ABS('Population Figures'!AD86-'Population Figures'!AH86)*'Population Figures'!$AM$14","v":0},{"$f":"B87*'Population Figures'!S86*ABS('Population Figures'!AD86-'Population Figures'!AH86)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F89<>\"\", B87*'Population Figures'!U86*'Scenario 2 Contributing Fact'!F89,B87*'Population Figures'!U86*'Scenario 3 - Nut. Analysis'!J85)","v":0},{"$f":"IF('Population Figures'!W86<>\"\",B87*'Population Figures'!W86*AF87,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V86<>\"\",B87*'Population Figures'!V86*AF87,\"N/A\")","v":"N/A"},{"$f":"B87*'Population Figures'!U86","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G89<>\"\", B87*'Population Figures'!X86*'Scenario 2 Contributing Fact'!G89,B87*'Population Figures'!X86*'Scenario 3 - Nut. Analysis'!K85)","v":0},{"$f":"IF('Population Figures'!Y86<>\"\",B87*'Population Figures'!Y86*AJ87,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z86<>\"\",B87*'Population Figures'!Z86*AJ87,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E87","v":0},{"$f":"'Population Figures'!F87","v":0},{"$f":"B88*('Population Figures'!G87)*'Population Figures'!AA87","v":0},{"$f":"B88*('Population Figures'!G87)*'Population Figures'!AB87","v":0},{"$f":"B88*('Population Figures'!G87)*'Population Figures'!AC87","v":0},{"$f":"IF('Population Figures'!H87<>\"\",IF(C88<>0,B88*('Population Figures'!H87)*'Population Figures'!AA87, IF(D88<>0, B88*('Population Figures'!H87)*'Population Figures'!AB87, IF(E88<>0, B88*('Population Figures'!H87)*'Population Figures'!AC87, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H87<>\"\",IF(C88<>0,B88*('Population Figures'!I87)*'Population Figures'!AA87, IF(D88<>0, B88*('Population Figures'!I87)*'Population Figures'!AB87, IF(E88<>0, B88*('Population Figures'!I87)*'Population Figures'!AC87, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B88*('Population Figures'!G87)","v":0},{"$f":"'Population Figures'!AE87*(B88*'Population Figures'!G87)*'Population Figures'!$AI87","v":0},{"$f":"'Population Figures'!AF87*(B88*'Population Figures'!G87)*'Population Figures'!$AI87","v":0},{"$f":"'Population Figures'!AG87*(B88*'Population Figures'!G87)*'Population Figures'!$AI87","v":0},{"$f":"IF('Population Figures'!H87<>\"\",IF(I88<>0,'Population Figures'!AE87*(B88*'Population Figures'!H87)*'Population Figures'!$AI87, IF(J88<>0, 'Population Figures'!AF87*(B88*'Population Figures'!H87)*'Population Figures'!$AI87, IF(K88<>0, 'Population Figures'!AG87*(B88*'Population Figures'!H87)*'Population Figures'!$AI87, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I87<>\"\",IF(I88<>0,'Population Figures'!AE87*(B88*'Population Figures'!I87)*'Population Figures'!$AI87, IF(J88<>0, 'Population Figures'!AF87*(B88*'Population Figures'!I87)*'Population Figures'!$AI87, IF(K88<>0, 'Population Figures'!AG87*(B88*'Population Figures'!I87)*'Population Figures'!$AI87, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I88<>0,I88*'Population Figures'!$AM$6,IF(J88<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J88),IF(K88<>0,('PiN Physical and Mental WB'!K88*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L88*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M88*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA87-'Population Figures'!AE87)*(B88*ABS('Population Figures'!G87-'Population Figures'!J87)*'Population Figures'!$AJ87)","v":0},{"$f":"ABS('Population Figures'!AB87-'Population Figures'!AF87)*(B88*ABS('Population Figures'!G87-'Population Figures'!J87))*'Population Figures'!$AJ87","v":0},{"$f":"ABS('Population Figures'!AC87-'Population Figures'!AG87)*(B88*ABS('Population Figures'!G87-'Population Figures'!J87)*'Population Figures'!$AJ87)","v":0},{"$f":"IF('Population Figures'!H87<>\"\",IF(T88<>0,('Population Figures'!AA87-'Population Figures'!AE87)*(ABS('Population Figures'!H87-'Population Figures'!K87)*B88)*'Population Figures'!$AJ87, IF(U88<>0, ('Population Figures'!AB87-'Population Figures'!AF87)*(ABS('Population Figures'!H87-'Population Figures'!K87)*B88)*'Population Figures'!$AJ87, IF(V88<>0, ('Population Figures'!AC87-'Population Figures'!AG87)*(B88*ABS('Population Figures'!H87-'Population Figures'!K87))*'Population Figures'!$AJ87, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I87<>\"\",IF(T88<>0,('Population Figures'!AA87-'Population Figures'!AE87)*(ABS('Population Figures'!I87-'Population Figures'!L87)*B88)*'Population Figures'!$AJ87, IF(U88<>0, ('Population Figures'!AB87-'Population Figures'!AF87)*(ABS('Population Figures'!I87-'Population Figures'!L87)*B88)*'Population Figures'!$AJ87, IF(V88<>0, ('Population Figures'!AC87-'Population Figures'!AG87)*(B88*ABS('Population Figures'!I87-'Population Figures'!L87))*'Population Figures'!$AJ87, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P87*'Population Figures'!F87","v":0},{"$f":"IF('Population Figures'!Q87<>\"\",'Population Figures'!Q87*'Population Figures'!F87,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R87<>\"\",'Population Figures'!R87*'Population Figures'!F87,\"N/A\")","v":"N/A"},{"$f":"B88*'Population Figures'!S87*'Population Figures'!AD85","v":0},{"$f":"B88*'Population Figures'!S87","v":0},{"$f":"B88*'Population Figures'!S87*ABS('Population Figures'!AD87-'Population Figures'!AH87)*'Population Figures'!$AM$14","v":0},{"$f":"B88*'Population Figures'!S87*ABS('Population Figures'!AD87-'Population Figures'!AH87)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F90<>\"\", B88*'Population Figures'!U87*'Scenario 2 Contributing Fact'!F90,B88*'Population Figures'!U87*'Scenario 3 - Nut. Analysis'!J86)","v":0},{"$f":"IF('Population Figures'!W87<>\"\",B88*'Population Figures'!W87*AF88,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V87<>\"\",B88*'Population Figures'!V87*AF88,\"N/A\")","v":"N/A"},{"$f":"B88*'Population Figures'!U87","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G90<>\"\", B88*'Population Figures'!X87*'Scenario 2 Contributing Fact'!G90,B88*'Population Figures'!X87*'Scenario 3 - Nut. Analysis'!K86)","v":0},{"$f":"IF('Population Figures'!Y87<>\"\",B88*'Population Figures'!Y87*AJ88,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z87<>\"\",B88*'Population Figures'!Z87*AJ88,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E88","v":0},{"$f":"'Population Figures'!F88","v":0},{"$f":"B89*('Population Figures'!G88)*'Population Figures'!AA88","v":0},{"$f":"B89*('Population Figures'!G88)*'Population Figures'!AB88","v":0},{"$f":"B89*('Population Figures'!G88)*'Population Figures'!AC88","v":0},{"$f":"IF('Population Figures'!H88<>\"\",IF(C89<>0,B89*('Population Figures'!H88)*'Population Figures'!AA88, IF(D89<>0, B89*('Population Figures'!H88)*'Population Figures'!AB88, IF(E89<>0, B89*('Population Figures'!H88)*'Population Figures'!AC88, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H88<>\"\",IF(C89<>0,B89*('Population Figures'!I88)*'Population Figures'!AA88, IF(D89<>0, B89*('Population Figures'!I88)*'Population Figures'!AB88, IF(E89<>0, B89*('Population Figures'!I88)*'Population Figures'!AC88, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B89*('Population Figures'!G88)","v":0},{"$f":"'Population Figures'!AE88*(B89*'Population Figures'!G88)*'Population Figures'!$AI88","v":0},{"$f":"'Population Figures'!AF88*(B89*'Population Figures'!G88)*'Population Figures'!$AI88","v":0},{"$f":"'Population Figures'!AG88*(B89*'Population Figures'!G88)*'Population Figures'!$AI88","v":0},{"$f":"IF('Population Figures'!H88<>\"\",IF(I89<>0,'Population Figures'!AE88*(B89*'Population Figures'!H88)*'Population Figures'!$AI88, IF(J89<>0, 'Population Figures'!AF88*(B89*'Population Figures'!H88)*'Population Figures'!$AI88, IF(K89<>0, 'Population Figures'!AG88*(B89*'Population Figures'!H88)*'Population Figures'!$AI88, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I88<>\"\",IF(I89<>0,'Population Figures'!AE88*(B89*'Population Figures'!I88)*'Population Figures'!$AI88, IF(J89<>0, 'Population Figures'!AF88*(B89*'Population Figures'!I88)*'Population Figures'!$AI88, IF(K89<>0, 'Population Figures'!AG88*(B89*'Population Figures'!I88)*'Population Figures'!$AI88, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I89<>0,I89*'Population Figures'!$AM$6,IF(J89<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J89),IF(K89<>0,('PiN Physical and Mental WB'!K89*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L89*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M89*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA88-'Population Figures'!AE88)*(B89*ABS('Population Figures'!G88-'Population Figures'!J88)*'Population Figures'!$AJ88)","v":0},{"$f":"ABS('Population Figures'!AB88-'Population Figures'!AF88)*(B89*ABS('Population Figures'!G88-'Population Figures'!J88))*'Population Figures'!$AJ88","v":0},{"$f":"ABS('Population Figures'!AC88-'Population Figures'!AG88)*(B89*ABS('Population Figures'!G88-'Population Figures'!J88)*'Population Figures'!$AJ88)","v":0},{"$f":"IF('Population Figures'!H88<>\"\",IF(T89<>0,('Population Figures'!AA88-'Population Figures'!AE88)*(ABS('Population Figures'!H88-'Population Figures'!K88)*B89)*'Population Figures'!$AJ88, IF(U89<>0, ('Population Figures'!AB88-'Population Figures'!AF88)*(ABS('Population Figures'!H88-'Population Figures'!K88)*B89)*'Population Figures'!$AJ88, IF(V89<>0, ('Population Figures'!AC88-'Population Figures'!AG88)*(B89*ABS('Population Figures'!H88-'Population Figures'!K88))*'Population Figures'!$AJ88, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I88<>\"\",IF(T89<>0,('Population Figures'!AA88-'Population Figures'!AE88)*(ABS('Population Figures'!I88-'Population Figures'!L88)*B89)*'Population Figures'!$AJ88, IF(U89<>0, ('Population Figures'!AB88-'Population Figures'!AF88)*(ABS('Population Figures'!I88-'Population Figures'!L88)*B89)*'Population Figures'!$AJ88, IF(V89<>0, ('Population Figures'!AC88-'Population Figures'!AG88)*(B89*ABS('Population Figures'!I88-'Population Figures'!L88))*'Population Figures'!$AJ88, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P88*'Population Figures'!F88","v":0},{"$f":"IF('Population Figures'!Q88<>\"\",'Population Figures'!Q88*'Population Figures'!F88,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R88<>\"\",'Population Figures'!R88*'Population Figures'!F88,\"N/A\")","v":"N/A"},{"$f":"B89*'Population Figures'!S88*'Population Figures'!AD86","v":0},{"$f":"B89*'Population Figures'!S88","v":0},{"$f":"B89*'Population Figures'!S88*ABS('Population Figures'!AD88-'Population Figures'!AH88)*'Population Figures'!$AM$14","v":0},{"$f":"B89*'Population Figures'!S88*ABS('Population Figures'!AD88-'Population Figures'!AH88)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F91<>\"\", B89*'Population Figures'!U88*'Scenario 2 Contributing Fact'!F91,B89*'Population Figures'!U88*'Scenario 3 - Nut. Analysis'!J87)","v":0},{"$f":"IF('Population Figures'!W88<>\"\",B89*'Population Figures'!W88*AF89,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V88<>\"\",B89*'Population Figures'!V88*AF89,\"N/A\")","v":"N/A"},{"$f":"B89*'Population Figures'!U88","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G91<>\"\", B89*'Population Figures'!X88*'Scenario 2 Contributing Fact'!G91,B89*'Population Figures'!X88*'Scenario 3 - Nut. Analysis'!K87)","v":0},{"$f":"IF('Population Figures'!Y88<>\"\",B89*'Population Figures'!Y88*AJ89,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z88<>\"\",B89*'Population Figures'!Z88*AJ89,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E89","v":0},{"$f":"'Population Figures'!F89","v":0},{"$f":"B90*('Population Figures'!G89)*'Population Figures'!AA89","v":0},{"$f":"B90*('Population Figures'!G89)*'Population Figures'!AB89","v":0},{"$f":"B90*('Population Figures'!G89)*'Population Figures'!AC89","v":0},{"$f":"IF('Population Figures'!H89<>\"\",IF(C90<>0,B90*('Population Figures'!H89)*'Population Figures'!AA89, IF(D90<>0, B90*('Population Figures'!H89)*'Population Figures'!AB89, IF(E90<>0, B90*('Population Figures'!H89)*'Population Figures'!AC89, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H89<>\"\",IF(C90<>0,B90*('Population Figures'!I89)*'Population Figures'!AA89, IF(D90<>0, B90*('Population Figures'!I89)*'Population Figures'!AB89, IF(E90<>0, B90*('Population Figures'!I89)*'Population Figures'!AC89, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B90*('Population Figures'!G89)","v":0},{"$f":"'Population Figures'!AE89*(B90*'Population Figures'!G89)*'Population Figures'!$AI89","v":0},{"$f":"'Population Figures'!AF89*(B90*'Population Figures'!G89)*'Population Figures'!$AI89","v":0},{"$f":"'Population Figures'!AG89*(B90*'Population Figures'!G89)*'Population Figures'!$AI89","v":0},{"$f":"IF('Population Figures'!H89<>\"\",IF(I90<>0,'Population Figures'!AE89*(B90*'Population Figures'!H89)*'Population Figures'!$AI89, IF(J90<>0, 'Population Figures'!AF89*(B90*'Population Figures'!H89)*'Population Figures'!$AI89, IF(K90<>0, 'Population Figures'!AG89*(B90*'Population Figures'!H89)*'Population Figures'!$AI89, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I89<>\"\",IF(I90<>0,'Population Figures'!AE89*(B90*'Population Figures'!I89)*'Population Figures'!$AI89, IF(J90<>0, 'Population Figures'!AF89*(B90*'Population Figures'!I89)*'Population Figures'!$AI89, IF(K90<>0, 'Population Figures'!AG89*(B90*'Population Figures'!I89)*'Population Figures'!$AI89, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I90<>0,I90*'Population Figures'!$AM$6,IF(J90<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J90),IF(K90<>0,('PiN Physical and Mental WB'!K90*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L90*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M90*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA89-'Population Figures'!AE89)*(B90*ABS('Population Figures'!G89-'Population Figures'!J89)*'Population Figures'!$AJ89)","v":0},{"$f":"ABS('Population Figures'!AB89-'Population Figures'!AF89)*(B90*ABS('Population Figures'!G89-'Population Figures'!J89))*'Population Figures'!$AJ89","v":0},{"$f":"ABS('Population Figures'!AC89-'Population Figures'!AG89)*(B90*ABS('Population Figures'!G89-'Population Figures'!J89)*'Population Figures'!$AJ89)","v":0},{"$f":"IF('Population Figures'!H89<>\"\",IF(T90<>0,('Population Figures'!AA89-'Population Figures'!AE89)*(ABS('Population Figures'!H89-'Population Figures'!K89)*B90)*'Population Figures'!$AJ89, IF(U90<>0, ('Population Figures'!AB89-'Population Figures'!AF89)*(ABS('Population Figures'!H89-'Population Figures'!K89)*B90)*'Population Figures'!$AJ89, IF(V90<>0, ('Population Figures'!AC89-'Population Figures'!AG89)*(B90*ABS('Population Figures'!H89-'Population Figures'!K89))*'Population Figures'!$AJ89, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I89<>\"\",IF(T90<>0,('Population Figures'!AA89-'Population Figures'!AE89)*(ABS('Population Figures'!I89-'Population Figures'!L89)*B90)*'Population Figures'!$AJ89, IF(U90<>0, ('Population Figures'!AB89-'Population Figures'!AF89)*(ABS('Population Figures'!I89-'Population Figures'!L89)*B90)*'Population Figures'!$AJ89, IF(V90<>0, ('Population Figures'!AC89-'Population Figures'!AG89)*(B90*ABS('Population Figures'!I89-'Population Figures'!L89))*'Population Figures'!$AJ89, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P89*'Population Figures'!F89","v":0},{"$f":"IF('Population Figures'!Q89<>\"\",'Population Figures'!Q89*'Population Figures'!F89,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R89<>\"\",'Population Figures'!R89*'Population Figures'!F89,\"N/A\")","v":"N/A"},{"$f":"B90*'Population Figures'!S89*'Population Figures'!AD87","v":0},{"$f":"B90*'Population Figures'!S89","v":0},{"$f":"B90*'Population Figures'!S89*ABS('Population Figures'!AD89-'Population Figures'!AH89)*'Population Figures'!$AM$14","v":0},{"$f":"B90*'Population Figures'!S89*ABS('Population Figures'!AD89-'Population Figures'!AH89)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F92<>\"\", B90*'Population Figures'!U89*'Scenario 2 Contributing Fact'!F92,B90*'Population Figures'!U89*'Scenario 3 - Nut. Analysis'!J88)","v":0},{"$f":"IF('Population Figures'!W89<>\"\",B90*'Population Figures'!W89*AF90,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V89<>\"\",B90*'Population Figures'!V89*AF90,\"N/A\")","v":"N/A"},{"$f":"B90*'Population Figures'!U89","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G92<>\"\", B90*'Population Figures'!X89*'Scenario 2 Contributing Fact'!G92,B90*'Population Figures'!X89*'Scenario 3 - Nut. Analysis'!K88)","v":0},{"$f":"IF('Population Figures'!Y89<>\"\",B90*'Population Figures'!Y89*AJ90,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z89<>\"\",B90*'Population Figures'!Z89*AJ90,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E90","v":0},{"$f":"'Population Figures'!F90","v":0},{"$f":"B91*('Population Figures'!G90)*'Population Figures'!AA90","v":0},{"$f":"B91*('Population Figures'!G90)*'Population Figures'!AB90","v":0},{"$f":"B91*('Population Figures'!G90)*'Population Figures'!AC90","v":0},{"$f":"IF('Population Figures'!H90<>\"\",IF(C91<>0,B91*('Population Figures'!H90)*'Population Figures'!AA90, IF(D91<>0, B91*('Population Figures'!H90)*'Population Figures'!AB90, IF(E91<>0, B91*('Population Figures'!H90)*'Population Figures'!AC90, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H90<>\"\",IF(C91<>0,B91*('Population Figures'!I90)*'Population Figures'!AA90, IF(D91<>0, B91*('Population Figures'!I90)*'Population Figures'!AB90, IF(E91<>0, B91*('Population Figures'!I90)*'Population Figures'!AC90, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B91*('Population Figures'!G90)","v":0},{"$f":"'Population Figures'!AE90*(B91*'Population Figures'!G90)*'Population Figures'!$AI90","v":0},{"$f":"'Population Figures'!AF90*(B91*'Population Figures'!G90)*'Population Figures'!$AI90","v":0},{"$f":"'Population Figures'!AG90*(B91*'Population Figures'!G90)*'Population Figures'!$AI90","v":0},{"$f":"IF('Population Figures'!H90<>\"\",IF(I91<>0,'Population Figures'!AE90*(B91*'Population Figures'!H90)*'Population Figures'!$AI90, IF(J91<>0, 'Population Figures'!AF90*(B91*'Population Figures'!H90)*'Population Figures'!$AI90, IF(K91<>0, 'Population Figures'!AG90*(B91*'Population Figures'!H90)*'Population Figures'!$AI90, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I90<>\"\",IF(I91<>0,'Population Figures'!AE90*(B91*'Population Figures'!I90)*'Population Figures'!$AI90, IF(J91<>0, 'Population Figures'!AF90*(B91*'Population Figures'!I90)*'Population Figures'!$AI90, IF(K91<>0, 'Population Figures'!AG90*(B91*'Population Figures'!I90)*'Population Figures'!$AI90, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I91<>0,I91*'Population Figures'!$AM$6,IF(J91<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J91),IF(K91<>0,('PiN Physical and Mental WB'!K91*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L91*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M91*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA90-'Population Figures'!AE90)*(B91*ABS('Population Figures'!G90-'Population Figures'!J90)*'Population Figures'!$AJ90)","v":0},{"$f":"ABS('Population Figures'!AB90-'Population Figures'!AF90)*(B91*ABS('Population Figures'!G90-'Population Figures'!J90))*'Population Figures'!$AJ90","v":0},{"$f":"ABS('Population Figures'!AC90-'Population Figures'!AG90)*(B91*ABS('Population Figures'!G90-'Population Figures'!J90)*'Population Figures'!$AJ90)","v":0},{"$f":"IF('Population Figures'!H90<>\"\",IF(T91<>0,('Population Figures'!AA90-'Population Figures'!AE90)*(ABS('Population Figures'!H90-'Population Figures'!K90)*B91)*'Population Figures'!$AJ90, IF(U91<>0, ('Population Figures'!AB90-'Population Figures'!AF90)*(ABS('Population Figures'!H90-'Population Figures'!K90)*B91)*'Population Figures'!$AJ90, IF(V91<>0, ('Population Figures'!AC90-'Population Figures'!AG90)*(B91*ABS('Population Figures'!H90-'Population Figures'!K90))*'Population Figures'!$AJ90, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I90<>\"\",IF(T91<>0,('Population Figures'!AA90-'Population Figures'!AE90)*(ABS('Population Figures'!I90-'Population Figures'!L90)*B91)*'Population Figures'!$AJ90, IF(U91<>0, ('Population Figures'!AB90-'Population Figures'!AF90)*(ABS('Population Figures'!I90-'Population Figures'!L90)*B91)*'Population Figures'!$AJ90, IF(V91<>0, ('Population Figures'!AC90-'Population Figures'!AG90)*(B91*ABS('Population Figures'!I90-'Population Figures'!L90))*'Population Figures'!$AJ90, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P90*'Population Figures'!F90","v":0},{"$f":"IF('Population Figures'!Q90<>\"\",'Population Figures'!Q90*'Population Figures'!F90,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R90<>\"\",'Population Figures'!R90*'Population Figures'!F90,\"N/A\")","v":"N/A"},{"$f":"B91*'Population Figures'!S90*'Population Figures'!AD88","v":0},{"$f":"B91*'Population Figures'!S90","v":0},{"$f":"B91*'Population Figures'!S90*ABS('Population Figures'!AD90-'Population Figures'!AH90)*'Population Figures'!$AM$14","v":0},{"$f":"B91*'Population Figures'!S90*ABS('Population Figures'!AD90-'Population Figures'!AH90)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F93<>\"\", B91*'Population Figures'!U90*'Scenario 2 Contributing Fact'!F93,B91*'Population Figures'!U90*'Scenario 3 - Nut. Analysis'!J89)","v":0},{"$f":"IF('Population Figures'!W90<>\"\",B91*'Population Figures'!W90*AF91,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V90<>\"\",B91*'Population Figures'!V90*AF91,\"N/A\")","v":"N/A"},{"$f":"B91*'Population Figures'!U90","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G93<>\"\", B91*'Population Figures'!X90*'Scenario 2 Contributing Fact'!G93,B91*'Population Figures'!X90*'Scenario 3 - Nut. Analysis'!K89)","v":0},{"$f":"IF('Population Figures'!Y90<>\"\",B91*'Population Figures'!Y90*AJ91,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z90<>\"\",B91*'Population Figures'!Z90*AJ91,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E91","v":0},{"$f":"'Population Figures'!F91","v":0},{"$f":"B92*('Population Figures'!G91)*'Population Figures'!AA91","v":0},{"$f":"B92*('Population Figures'!G91)*'Population Figures'!AB91","v":0},{"$f":"B92*('Population Figures'!G91)*'Population Figures'!AC91","v":0},{"$f":"IF('Population Figures'!H91<>\"\",IF(C92<>0,B92*('Population Figures'!H91)*'Population Figures'!AA91, IF(D92<>0, B92*('Population Figures'!H91)*'Population Figures'!AB91, IF(E92<>0, B92*('Population Figures'!H91)*'Population Figures'!AC91, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H91<>\"\",IF(C92<>0,B92*('Population Figures'!I91)*'Population Figures'!AA91, IF(D92<>0, B92*('Population Figures'!I91)*'Population Figures'!AB91, IF(E92<>0, B92*('Population Figures'!I91)*'Population Figures'!AC91, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B92*('Population Figures'!G91)","v":0},{"$f":"'Population Figures'!AE91*(B92*'Population Figures'!G91)*'Population Figures'!$AI91","v":0},{"$f":"'Population Figures'!AF91*(B92*'Population Figures'!G91)*'Population Figures'!$AI91","v":0},{"$f":"'Population Figures'!AG91*(B92*'Population Figures'!G91)*'Population Figures'!$AI91","v":0},{"$f":"IF('Population Figures'!H91<>\"\",IF(I92<>0,'Population Figures'!AE91*(B92*'Population Figures'!H91)*'Population Figures'!$AI91, IF(J92<>0, 'Population Figures'!AF91*(B92*'Population Figures'!H91)*'Population Figures'!$AI91, IF(K92<>0, 'Population Figures'!AG91*(B92*'Population Figures'!H91)*'Population Figures'!$AI91, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I91<>\"\",IF(I92<>0,'Population Figures'!AE91*(B92*'Population Figures'!I91)*'Population Figures'!$AI91, IF(J92<>0, 'Population Figures'!AF91*(B92*'Population Figures'!I91)*'Population Figures'!$AI91, IF(K92<>0, 'Population Figures'!AG91*(B92*'Population Figures'!I91)*'Population Figures'!$AI91, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I92<>0,I92*'Population Figures'!$AM$6,IF(J92<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J92),IF(K92<>0,('PiN Physical and Mental WB'!K92*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L92*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M92*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA91-'Population Figures'!AE91)*(B92*ABS('Population Figures'!G91-'Population Figures'!J91)*'Population Figures'!$AJ91)","v":0},{"$f":"ABS('Population Figures'!AB91-'Population Figures'!AF91)*(B92*ABS('Population Figures'!G91-'Population Figures'!J91))*'Population Figures'!$AJ91","v":0},{"$f":"ABS('Population Figures'!AC91-'Population Figures'!AG91)*(B92*ABS('Population Figures'!G91-'Population Figures'!J91)*'Population Figures'!$AJ91)","v":0},{"$f":"IF('Population Figures'!H91<>\"\",IF(T92<>0,('Population Figures'!AA91-'Population Figures'!AE91)*(ABS('Population Figures'!H91-'Population Figures'!K91)*B92)*'Population Figures'!$AJ91, IF(U92<>0, ('Population Figures'!AB91-'Population Figures'!AF91)*(ABS('Population Figures'!H91-'Population Figures'!K91)*B92)*'Population Figures'!$AJ91, IF(V92<>0, ('Population Figures'!AC91-'Population Figures'!AG91)*(B92*ABS('Population Figures'!H91-'Population Figures'!K91))*'Population Figures'!$AJ91, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I91<>\"\",IF(T92<>0,('Population Figures'!AA91-'Population Figures'!AE91)*(ABS('Population Figures'!I91-'Population Figures'!L91)*B92)*'Population Figures'!$AJ91, IF(U92<>0, ('Population Figures'!AB91-'Population Figures'!AF91)*(ABS('Population Figures'!I91-'Population Figures'!L91)*B92)*'Population Figures'!$AJ91, IF(V92<>0, ('Population Figures'!AC91-'Population Figures'!AG91)*(B92*ABS('Population Figures'!I91-'Population Figures'!L91))*'Population Figures'!$AJ91, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P91*'Population Figures'!F91","v":0},{"$f":"IF('Population Figures'!Q91<>\"\",'Population Figures'!Q91*'Population Figures'!F91,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R91<>\"\",'Population Figures'!R91*'Population Figures'!F91,\"N/A\")","v":"N/A"},{"$f":"B92*'Population Figures'!S91*'Population Figures'!AD89","v":0},{"$f":"B92*'Population Figures'!S91","v":0},{"$f":"B92*'Population Figures'!S91*ABS('Population Figures'!AD91-'Population Figures'!AH91)*'Population Figures'!$AM$14","v":0},{"$f":"B92*'Population Figures'!S91*ABS('Population Figures'!AD91-'Population Figures'!AH91)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F94<>\"\", B92*'Population Figures'!U91*'Scenario 2 Contributing Fact'!F94,B92*'Population Figures'!U91*'Scenario 3 - Nut. Analysis'!J90)","v":0},{"$f":"IF('Population Figures'!W91<>\"\",B92*'Population Figures'!W91*AF92,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V91<>\"\",B92*'Population Figures'!V91*AF92,\"N/A\")","v":"N/A"},{"$f":"B92*'Population Figures'!U91","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G94<>\"\", B92*'Population Figures'!X91*'Scenario 2 Contributing Fact'!G94,B92*'Population Figures'!X91*'Scenario 3 - Nut. Analysis'!K90)","v":0},{"$f":"IF('Population Figures'!Y91<>\"\",B92*'Population Figures'!Y91*AJ92,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z91<>\"\",B92*'Population Figures'!Z91*AJ92,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E92","v":0},{"$f":"'Population Figures'!F92","v":0},{"$f":"B93*('Population Figures'!G92)*'Population Figures'!AA92","v":0},{"$f":"B93*('Population Figures'!G92)*'Population Figures'!AB92","v":0},{"$f":"B93*('Population Figures'!G92)*'Population Figures'!AC92","v":0},{"$f":"IF('Population Figures'!H92<>\"\",IF(C93<>0,B93*('Population Figures'!H92)*'Population Figures'!AA92, IF(D93<>0, B93*('Population Figures'!H92)*'Population Figures'!AB92, IF(E93<>0, B93*('Population Figures'!H92)*'Population Figures'!AC92, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H92<>\"\",IF(C93<>0,B93*('Population Figures'!I92)*'Population Figures'!AA92, IF(D93<>0, B93*('Population Figures'!I92)*'Population Figures'!AB92, IF(E93<>0, B93*('Population Figures'!I92)*'Population Figures'!AC92, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B93*('Population Figures'!G92)","v":0},{"$f":"'Population Figures'!AE92*(B93*'Population Figures'!G92)*'Population Figures'!$AI92","v":0},{"$f":"'Population Figures'!AF92*(B93*'Population Figures'!G92)*'Population Figures'!$AI92","v":0},{"$f":"'Population Figures'!AG92*(B93*'Population Figures'!G92)*'Population Figures'!$AI92","v":0},{"$f":"IF('Population Figures'!H92<>\"\",IF(I93<>0,'Population Figures'!AE92*(B93*'Population Figures'!H92)*'Population Figures'!$AI92, IF(J93<>0, 'Population Figures'!AF92*(B93*'Population Figures'!H92)*'Population Figures'!$AI92, IF(K93<>0, 'Population Figures'!AG92*(B93*'Population Figures'!H92)*'Population Figures'!$AI92, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I92<>\"\",IF(I93<>0,'Population Figures'!AE92*(B93*'Population Figures'!I92)*'Population Figures'!$AI92, IF(J93<>0, 'Population Figures'!AF92*(B93*'Population Figures'!I92)*'Population Figures'!$AI92, IF(K93<>0, 'Population Figures'!AG92*(B93*'Population Figures'!I92)*'Population Figures'!$AI92, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I93<>0,I93*'Population Figures'!$AM$6,IF(J93<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J93),IF(K93<>0,('PiN Physical and Mental WB'!K93*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L93*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M93*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA92-'Population Figures'!AE92)*(B93*ABS('Population Figures'!G92-'Population Figures'!J92)*'Population Figures'!$AJ92)","v":0},{"$f":"ABS('Population Figures'!AB92-'Population Figures'!AF92)*(B93*ABS('Population Figures'!G92-'Population Figures'!J92))*'Population Figures'!$AJ92","v":0},{"$f":"ABS('Population Figures'!AC92-'Population Figures'!AG92)*(B93*ABS('Population Figures'!G92-'Population Figures'!J92)*'Population Figures'!$AJ92)","v":0},{"$f":"IF('Population Figures'!H92<>\"\",IF(T93<>0,('Population Figures'!AA92-'Population Figures'!AE92)*(ABS('Population Figures'!H92-'Population Figures'!K92)*B93)*'Population Figures'!$AJ92, IF(U93<>0, ('Population Figures'!AB92-'Population Figures'!AF92)*(ABS('Population Figures'!H92-'Population Figures'!K92)*B93)*'Population Figures'!$AJ92, IF(V93<>0, ('Population Figures'!AC92-'Population Figures'!AG92)*(B93*ABS('Population Figures'!H92-'Population Figures'!K92))*'Population Figures'!$AJ92, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I92<>\"\",IF(T93<>0,('Population Figures'!AA92-'Population Figures'!AE92)*(ABS('Population Figures'!I92-'Population Figures'!L92)*B93)*'Population Figures'!$AJ92, IF(U93<>0, ('Population Figures'!AB92-'Population Figures'!AF92)*(ABS('Population Figures'!I92-'Population Figures'!L92)*B93)*'Population Figures'!$AJ92, IF(V93<>0, ('Population Figures'!AC92-'Population Figures'!AG92)*(B93*ABS('Population Figures'!I92-'Population Figures'!L92))*'Population Figures'!$AJ92, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P92*'Population Figures'!F92","v":0},{"$f":"IF('Population Figures'!Q92<>\"\",'Population Figures'!Q92*'Population Figures'!F92,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R92<>\"\",'Population Figures'!R92*'Population Figures'!F92,\"N/A\")","v":"N/A"},{"$f":"B93*'Population Figures'!S92*'Population Figures'!AD90","v":0},{"$f":"B93*'Population Figures'!S92","v":0},{"$f":"B93*'Population Figures'!S92*ABS('Population Figures'!AD92-'Population Figures'!AH92)*'Population Figures'!$AM$14","v":0},{"$f":"B93*'Population Figures'!S92*ABS('Population Figures'!AD92-'Population Figures'!AH92)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F95<>\"\", B93*'Population Figures'!U92*'Scenario 2 Contributing Fact'!F95,B93*'Population Figures'!U92*'Scenario 3 - Nut. Analysis'!J91)","v":0},{"$f":"IF('Population Figures'!W92<>\"\",B93*'Population Figures'!W92*AF93,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V92<>\"\",B93*'Population Figures'!V92*AF93,\"N/A\")","v":"N/A"},{"$f":"B93*'Population Figures'!U92","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G95<>\"\", B93*'Population Figures'!X92*'Scenario 2 Contributing Fact'!G95,B93*'Population Figures'!X92*'Scenario 3 - Nut. Analysis'!K91)","v":0},{"$f":"IF('Population Figures'!Y92<>\"\",B93*'Population Figures'!Y92*AJ93,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z92<>\"\",B93*'Population Figures'!Z92*AJ93,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E93","v":0},{"$f":"'Population Figures'!F93","v":0},{"$f":"B94*('Population Figures'!G93)*'Population Figures'!AA93","v":0},{"$f":"B94*('Population Figures'!G93)*'Population Figures'!AB93","v":0},{"$f":"B94*('Population Figures'!G93)*'Population Figures'!AC93","v":0},{"$f":"IF('Population Figures'!H93<>\"\",IF(C94<>0,B94*('Population Figures'!H93)*'Population Figures'!AA93, IF(D94<>0, B94*('Population Figures'!H93)*'Population Figures'!AB93, IF(E94<>0, B94*('Population Figures'!H93)*'Population Figures'!AC93, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H93<>\"\",IF(C94<>0,B94*('Population Figures'!I93)*'Population Figures'!AA93, IF(D94<>0, B94*('Population Figures'!I93)*'Population Figures'!AB93, IF(E94<>0, B94*('Population Figures'!I93)*'Population Figures'!AC93, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B94*('Population Figures'!G93)","v":0},{"$f":"'Population Figures'!AE93*(B94*'Population Figures'!G93)*'Population Figures'!$AI93","v":0},{"$f":"'Population Figures'!AF93*(B94*'Population Figures'!G93)*'Population Figures'!$AI93","v":0},{"$f":"'Population Figures'!AG93*(B94*'Population Figures'!G93)*'Population Figures'!$AI93","v":0},{"$f":"IF('Population Figures'!H93<>\"\",IF(I94<>0,'Population Figures'!AE93*(B94*'Population Figures'!H93)*'Population Figures'!$AI93, IF(J94<>0, 'Population Figures'!AF93*(B94*'Population Figures'!H93)*'Population Figures'!$AI93, IF(K94<>0, 'Population Figures'!AG93*(B94*'Population Figures'!H93)*'Population Figures'!$AI93, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I93<>\"\",IF(I94<>0,'Population Figures'!AE93*(B94*'Population Figures'!I93)*'Population Figures'!$AI93, IF(J94<>0, 'Population Figures'!AF93*(B94*'Population Figures'!I93)*'Population Figures'!$AI93, IF(K94<>0, 'Population Figures'!AG93*(B94*'Population Figures'!I93)*'Population Figures'!$AI93, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I94<>0,I94*'Population Figures'!$AM$6,IF(J94<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J94),IF(K94<>0,('PiN Physical and Mental WB'!K94*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L94*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M94*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA93-'Population Figures'!AE93)*(B94*ABS('Population Figures'!G93-'Population Figures'!J93)*'Population Figures'!$AJ93)","v":0},{"$f":"ABS('Population Figures'!AB93-'Population Figures'!AF93)*(B94*ABS('Population Figures'!G93-'Population Figures'!J93))*'Population Figures'!$AJ93","v":0},{"$f":"ABS('Population Figures'!AC93-'Population Figures'!AG93)*(B94*ABS('Population Figures'!G93-'Population Figures'!J93)*'Population Figures'!$AJ93)","v":0},{"$f":"IF('Population Figures'!H93<>\"\",IF(T94<>0,('Population Figures'!AA93-'Population Figures'!AE93)*(ABS('Population Figures'!H93-'Population Figures'!K93)*B94)*'Population Figures'!$AJ93, IF(U94<>0, ('Population Figures'!AB93-'Population Figures'!AF93)*(ABS('Population Figures'!H93-'Population Figures'!K93)*B94)*'Population Figures'!$AJ93, IF(V94<>0, ('Population Figures'!AC93-'Population Figures'!AG93)*(B94*ABS('Population Figures'!H93-'Population Figures'!K93))*'Population Figures'!$AJ93, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I93<>\"\",IF(T94<>0,('Population Figures'!AA93-'Population Figures'!AE93)*(ABS('Population Figures'!I93-'Population Figures'!L93)*B94)*'Population Figures'!$AJ93, IF(U94<>0, ('Population Figures'!AB93-'Population Figures'!AF93)*(ABS('Population Figures'!I93-'Population Figures'!L93)*B94)*'Population Figures'!$AJ93, IF(V94<>0, ('Population Figures'!AC93-'Population Figures'!AG93)*(B94*ABS('Population Figures'!I93-'Population Figures'!L93))*'Population Figures'!$AJ93, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P93*'Population Figures'!F93","v":0},{"$f":"IF('Population Figures'!Q93<>\"\",'Population Figures'!Q93*'Population Figures'!F93,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R93<>\"\",'Population Figures'!R93*'Population Figures'!F93,\"N/A\")","v":"N/A"},{"$f":"B94*'Population Figures'!S93*'Population Figures'!AD91","v":0},{"$f":"B94*'Population Figures'!S93","v":0},{"$f":"B94*'Population Figures'!S93*ABS('Population Figures'!AD93-'Population Figures'!AH93)*'Population Figures'!$AM$14","v":0},{"$f":"B94*'Population Figures'!S93*ABS('Population Figures'!AD93-'Population Figures'!AH93)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F96<>\"\", B94*'Population Figures'!U93*'Scenario 2 Contributing Fact'!F96,B94*'Population Figures'!U93*'Scenario 3 - Nut. Analysis'!J92)","v":0},{"$f":"IF('Population Figures'!W93<>\"\",B94*'Population Figures'!W93*AF94,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V93<>\"\",B94*'Population Figures'!V93*AF94,\"N/A\")","v":"N/A"},{"$f":"B94*'Population Figures'!U93","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G96<>\"\", B94*'Population Figures'!X93*'Scenario 2 Contributing Fact'!G96,B94*'Population Figures'!X93*'Scenario 3 - Nut. Analysis'!K92)","v":0},{"$f":"IF('Population Figures'!Y93<>\"\",B94*'Population Figures'!Y93*AJ94,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z93<>\"\",B94*'Population Figures'!Z93*AJ94,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E94","v":0},{"$f":"'Population Figures'!F94","v":0},{"$f":"B95*('Population Figures'!G94)*'Population Figures'!AA94","v":0},{"$f":"B95*('Population Figures'!G94)*'Population Figures'!AB94","v":0},{"$f":"B95*('Population Figures'!G94)*'Population Figures'!AC94","v":0},{"$f":"IF('Population Figures'!H94<>\"\",IF(C95<>0,B95*('Population Figures'!H94)*'Population Figures'!AA94, IF(D95<>0, B95*('Population Figures'!H94)*'Population Figures'!AB94, IF(E95<>0, B95*('Population Figures'!H94)*'Population Figures'!AC94, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H94<>\"\",IF(C95<>0,B95*('Population Figures'!I94)*'Population Figures'!AA94, IF(D95<>0, B95*('Population Figures'!I94)*'Population Figures'!AB94, IF(E95<>0, B95*('Population Figures'!I94)*'Population Figures'!AC94, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B95*('Population Figures'!G94)","v":0},{"$f":"'Population Figures'!AE94*(B95*'Population Figures'!G94)*'Population Figures'!$AI94","v":0},{"$f":"'Population Figures'!AF94*(B95*'Population Figures'!G94)*'Population Figures'!$AI94","v":0},{"$f":"'Population Figures'!AG94*(B95*'Population Figures'!G94)*'Population Figures'!$AI94","v":0},{"$f":"IF('Population Figures'!H94<>\"\",IF(I95<>0,'Population Figures'!AE94*(B95*'Population Figures'!H94)*'Population Figures'!$AI94, IF(J95<>0, 'Population Figures'!AF94*(B95*'Population Figures'!H94)*'Population Figures'!$AI94, IF(K95<>0, 'Population Figures'!AG94*(B95*'Population Figures'!H94)*'Population Figures'!$AI94, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I94<>\"\",IF(I95<>0,'Population Figures'!AE94*(B95*'Population Figures'!I94)*'Population Figures'!$AI94, IF(J95<>0, 'Population Figures'!AF94*(B95*'Population Figures'!I94)*'Population Figures'!$AI94, IF(K95<>0, 'Population Figures'!AG94*(B95*'Population Figures'!I94)*'Population Figures'!$AI94, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I95<>0,I95*'Population Figures'!$AM$6,IF(J95<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J95),IF(K95<>0,('PiN Physical and Mental WB'!K95*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L95*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M95*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA94-'Population Figures'!AE94)*(B95*ABS('Population Figures'!G94-'Population Figures'!J94)*'Population Figures'!$AJ94)","v":0},{"$f":"ABS('Population Figures'!AB94-'Population Figures'!AF94)*(B95*ABS('Population Figures'!G94-'Population Figures'!J94))*'Population Figures'!$AJ94","v":0},{"$f":"ABS('Population Figures'!AC94-'Population Figures'!AG94)*(B95*ABS('Population Figures'!G94-'Population Figures'!J94)*'Population Figures'!$AJ94)","v":0},{"$f":"IF('Population Figures'!H94<>\"\",IF(T95<>0,('Population Figures'!AA94-'Population Figures'!AE94)*(ABS('Population Figures'!H94-'Population Figures'!K94)*B95)*'Population Figures'!$AJ94, IF(U95<>0, ('Population Figures'!AB94-'Population Figures'!AF94)*(ABS('Population Figures'!H94-'Population Figures'!K94)*B95)*'Population Figures'!$AJ94, IF(V95<>0, ('Population Figures'!AC94-'Population Figures'!AG94)*(B95*ABS('Population Figures'!H94-'Population Figures'!K94))*'Population Figures'!$AJ94, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I94<>\"\",IF(T95<>0,('Population Figures'!AA94-'Population Figures'!AE94)*(ABS('Population Figures'!I94-'Population Figures'!L94)*B95)*'Population Figures'!$AJ94, IF(U95<>0, ('Population Figures'!AB94-'Population Figures'!AF94)*(ABS('Population Figures'!I94-'Population Figures'!L94)*B95)*'Population Figures'!$AJ94, IF(V95<>0, ('Population Figures'!AC94-'Population Figures'!AG94)*(B95*ABS('Population Figures'!I94-'Population Figures'!L94))*'Population Figures'!$AJ94, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P94*'Population Figures'!F94","v":0},{"$f":"IF('Population Figures'!Q94<>\"\",'Population Figures'!Q94*'Population Figures'!F94,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R94<>\"\",'Population Figures'!R94*'Population Figures'!F94,\"N/A\")","v":"N/A"},{"$f":"B95*'Population Figures'!S94*'Population Figures'!AD92","v":0},{"$f":"B95*'Population Figures'!S94","v":0},{"$f":"B95*'Population Figures'!S94*ABS('Population Figures'!AD94-'Population Figures'!AH94)*'Population Figures'!$AM$14","v":0},{"$f":"B95*'Population Figures'!S94*ABS('Population Figures'!AD94-'Population Figures'!AH94)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F97<>\"\", B95*'Population Figures'!U94*'Scenario 2 Contributing Fact'!F97,B95*'Population Figures'!U94*'Scenario 3 - Nut. Analysis'!J93)","v":0},{"$f":"IF('Population Figures'!W94<>\"\",B95*'Population Figures'!W94*AF95,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V94<>\"\",B95*'Population Figures'!V94*AF95,\"N/A\")","v":"N/A"},{"$f":"B95*'Population Figures'!U94","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G97<>\"\", B95*'Population Figures'!X94*'Scenario 2 Contributing Fact'!G97,B95*'Population Figures'!X94*'Scenario 3 - Nut. Analysis'!K93)","v":0},{"$f":"IF('Population Figures'!Y94<>\"\",B95*'Population Figures'!Y94*AJ95,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z94<>\"\",B95*'Population Figures'!Z94*AJ95,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E95","v":0},{"$f":"'Population Figures'!F95","v":0},{"$f":"B96*('Population Figures'!G95)*'Population Figures'!AA95","v":0},{"$f":"B96*('Population Figures'!G95)*'Population Figures'!AB95","v":0},{"$f":"B96*('Population Figures'!G95)*'Population Figures'!AC95","v":0},{"$f":"IF('Population Figures'!H95<>\"\",IF(C96<>0,B96*('Population Figures'!H95)*'Population Figures'!AA95, IF(D96<>0, B96*('Population Figures'!H95)*'Population Figures'!AB95, IF(E96<>0, B96*('Population Figures'!H95)*'Population Figures'!AC95, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H95<>\"\",IF(C96<>0,B96*('Population Figures'!I95)*'Population Figures'!AA95, IF(D96<>0, B96*('Population Figures'!I95)*'Population Figures'!AB95, IF(E96<>0, B96*('Population Figures'!I95)*'Population Figures'!AC95, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B96*('Population Figures'!G95)","v":0},{"$f":"'Population Figures'!AE95*(B96*'Population Figures'!G95)*'Population Figures'!$AI95","v":0},{"$f":"'Population Figures'!AF95*(B96*'Population Figures'!G95)*'Population Figures'!$AI95","v":0},{"$f":"'Population Figures'!AG95*(B96*'Population Figures'!G95)*'Population Figures'!$AI95","v":0},{"$f":"IF('Population Figures'!H95<>\"\",IF(I96<>0,'Population Figures'!AE95*(B96*'Population Figures'!H95)*'Population Figures'!$AI95, IF(J96<>0, 'Population Figures'!AF95*(B96*'Population Figures'!H95)*'Population Figures'!$AI95, IF(K96<>0, 'Population Figures'!AG95*(B96*'Population Figures'!H95)*'Population Figures'!$AI95, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I95<>\"\",IF(I96<>0,'Population Figures'!AE95*(B96*'Population Figures'!I95)*'Population Figures'!$AI95, IF(J96<>0, 'Population Figures'!AF95*(B96*'Population Figures'!I95)*'Population Figures'!$AI95, IF(K96<>0, 'Population Figures'!AG95*(B96*'Population Figures'!I95)*'Population Figures'!$AI95, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I96<>0,I96*'Population Figures'!$AM$6,IF(J96<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J96),IF(K96<>0,('PiN Physical and Mental WB'!K96*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L96*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M96*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA95-'Population Figures'!AE95)*(B96*ABS('Population Figures'!G95-'Population Figures'!J95)*'Population Figures'!$AJ95)","v":0},{"$f":"ABS('Population Figures'!AB95-'Population Figures'!AF95)*(B96*ABS('Population Figures'!G95-'Population Figures'!J95))*'Population Figures'!$AJ95","v":0},{"$f":"ABS('Population Figures'!AC95-'Population Figures'!AG95)*(B96*ABS('Population Figures'!G95-'Population Figures'!J95)*'Population Figures'!$AJ95)","v":0},{"$f":"IF('Population Figures'!H95<>\"\",IF(T96<>0,('Population Figures'!AA95-'Population Figures'!AE95)*(ABS('Population Figures'!H95-'Population Figures'!K95)*B96)*'Population Figures'!$AJ95, IF(U96<>0, ('Population Figures'!AB95-'Population Figures'!AF95)*(ABS('Population Figures'!H95-'Population Figures'!K95)*B96)*'Population Figures'!$AJ95, IF(V96<>0, ('Population Figures'!AC95-'Population Figures'!AG95)*(B96*ABS('Population Figures'!H95-'Population Figures'!K95))*'Population Figures'!$AJ95, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I95<>\"\",IF(T96<>0,('Population Figures'!AA95-'Population Figures'!AE95)*(ABS('Population Figures'!I95-'Population Figures'!L95)*B96)*'Population Figures'!$AJ95, IF(U96<>0, ('Population Figures'!AB95-'Population Figures'!AF95)*(ABS('Population Figures'!I95-'Population Figures'!L95)*B96)*'Population Figures'!$AJ95, IF(V96<>0, ('Population Figures'!AC95-'Population Figures'!AG95)*(B96*ABS('Population Figures'!I95-'Population Figures'!L95))*'Population Figures'!$AJ95, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P95*'Population Figures'!F95","v":0},{"$f":"IF('Population Figures'!Q95<>\"\",'Population Figures'!Q95*'Population Figures'!F95,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R95<>\"\",'Population Figures'!R95*'Population Figures'!F95,\"N/A\")","v":"N/A"},{"$f":"B96*'Population Figures'!S95*'Population Figures'!AD93","v":0},{"$f":"B96*'Population Figures'!S95","v":0},{"$f":"B96*'Population Figures'!S95*ABS('Population Figures'!AD95-'Population Figures'!AH95)*'Population Figures'!$AM$14","v":0},{"$f":"B96*'Population Figures'!S95*ABS('Population Figures'!AD95-'Population Figures'!AH95)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F98<>\"\", B96*'Population Figures'!U95*'Scenario 2 Contributing Fact'!F98,B96*'Population Figures'!U95*'Scenario 3 - Nut. Analysis'!J94)","v":0},{"$f":"IF('Population Figures'!W95<>\"\",B96*'Population Figures'!W95*AF96,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V95<>\"\",B96*'Population Figures'!V95*AF96,\"N/A\")","v":"N/A"},{"$f":"B96*'Population Figures'!U95","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G98<>\"\", B96*'Population Figures'!X95*'Scenario 2 Contributing Fact'!G98,B96*'Population Figures'!X95*'Scenario 3 - Nut. Analysis'!K94)","v":0},{"$f":"IF('Population Figures'!Y95<>\"\",B96*'Population Figures'!Y95*AJ96,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z95<>\"\",B96*'Population Figures'!Z95*AJ96,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E96","v":0},{"$f":"'Population Figures'!F96","v":0},{"$f":"B97*('Population Figures'!G96)*'Population Figures'!AA96","v":0},{"$f":"B97*('Population Figures'!G96)*'Population Figures'!AB96","v":0},{"$f":"B97*('Population Figures'!G96)*'Population Figures'!AC96","v":0},{"$f":"IF('Population Figures'!H96<>\"\",IF(C97<>0,B97*('Population Figures'!H96)*'Population Figures'!AA96, IF(D97<>0, B97*('Population Figures'!H96)*'Population Figures'!AB96, IF(E97<>0, B97*('Population Figures'!H96)*'Population Figures'!AC96, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H96<>\"\",IF(C97<>0,B97*('Population Figures'!I96)*'Population Figures'!AA96, IF(D97<>0, B97*('Population Figures'!I96)*'Population Figures'!AB96, IF(E97<>0, B97*('Population Figures'!I96)*'Population Figures'!AC96, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B97*('Population Figures'!G96)","v":0},{"$f":"'Population Figures'!AE96*(B97*'Population Figures'!G96)*'Population Figures'!$AI96","v":0},{"$f":"'Population Figures'!AF96*(B97*'Population Figures'!G96)*'Population Figures'!$AI96","v":0},{"$f":"'Population Figures'!AG96*(B97*'Population Figures'!G96)*'Population Figures'!$AI96","v":0},{"$f":"IF('Population Figures'!H96<>\"\",IF(I97<>0,'Population Figures'!AE96*(B97*'Population Figures'!H96)*'Population Figures'!$AI96, IF(J97<>0, 'Population Figures'!AF96*(B97*'Population Figures'!H96)*'Population Figures'!$AI96, IF(K97<>0, 'Population Figures'!AG96*(B97*'Population Figures'!H96)*'Population Figures'!$AI96, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I96<>\"\",IF(I97<>0,'Population Figures'!AE96*(B97*'Population Figures'!I96)*'Population Figures'!$AI96, IF(J97<>0, 'Population Figures'!AF96*(B97*'Population Figures'!I96)*'Population Figures'!$AI96, IF(K97<>0, 'Population Figures'!AG96*(B97*'Population Figures'!I96)*'Population Figures'!$AI96, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I97<>0,I97*'Population Figures'!$AM$6,IF(J97<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J97),IF(K97<>0,('PiN Physical and Mental WB'!K97*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L97*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M97*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA96-'Population Figures'!AE96)*(B97*ABS('Population Figures'!G96-'Population Figures'!J96)*'Population Figures'!$AJ96)","v":0},{"$f":"ABS('Population Figures'!AB96-'Population Figures'!AF96)*(B97*ABS('Population Figures'!G96-'Population Figures'!J96))*'Population Figures'!$AJ96","v":0},{"$f":"ABS('Population Figures'!AC96-'Population Figures'!AG96)*(B97*ABS('Population Figures'!G96-'Population Figures'!J96)*'Population Figures'!$AJ96)","v":0},{"$f":"IF('Population Figures'!H96<>\"\",IF(T97<>0,('Population Figures'!AA96-'Population Figures'!AE96)*(ABS('Population Figures'!H96-'Population Figures'!K96)*B97)*'Population Figures'!$AJ96, IF(U97<>0, ('Population Figures'!AB96-'Population Figures'!AF96)*(ABS('Population Figures'!H96-'Population Figures'!K96)*B97)*'Population Figures'!$AJ96, IF(V97<>0, ('Population Figures'!AC96-'Population Figures'!AG96)*(B97*ABS('Population Figures'!H96-'Population Figures'!K96))*'Population Figures'!$AJ96, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I96<>\"\",IF(T97<>0,('Population Figures'!AA96-'Population Figures'!AE96)*(ABS('Population Figures'!I96-'Population Figures'!L96)*B97)*'Population Figures'!$AJ96, IF(U97<>0, ('Population Figures'!AB96-'Population Figures'!AF96)*(ABS('Population Figures'!I96-'Population Figures'!L96)*B97)*'Population Figures'!$AJ96, IF(V97<>0, ('Population Figures'!AC96-'Population Figures'!AG96)*(B97*ABS('Population Figures'!I96-'Population Figures'!L96))*'Population Figures'!$AJ96, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P96*'Population Figures'!F96","v":0},{"$f":"IF('Population Figures'!Q96<>\"\",'Population Figures'!Q96*'Population Figures'!F96,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R96<>\"\",'Population Figures'!R96*'Population Figures'!F96,\"N/A\")","v":"N/A"},{"$f":"B97*'Population Figures'!S96*'Population Figures'!AD94","v":0},{"$f":"B97*'Population Figures'!S96","v":0},{"$f":"B97*'Population Figures'!S96*ABS('Population Figures'!AD96-'Population Figures'!AH96)*'Population Figures'!$AM$14","v":0},{"$f":"B97*'Population Figures'!S96*ABS('Population Figures'!AD96-'Population Figures'!AH96)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F99<>\"\", B97*'Population Figures'!U96*'Scenario 2 Contributing Fact'!F99,B97*'Population Figures'!U96*'Scenario 3 - Nut. Analysis'!J95)","v":0},{"$f":"IF('Population Figures'!W96<>\"\",B97*'Population Figures'!W96*AF97,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V96<>\"\",B97*'Population Figures'!V96*AF97,\"N/A\")","v":"N/A"},{"$f":"B97*'Population Figures'!U96","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G99<>\"\", B97*'Population Figures'!X96*'Scenario 2 Contributing Fact'!G99,B97*'Population Figures'!X96*'Scenario 3 - Nut. Analysis'!K95)","v":0},{"$f":"IF('Population Figures'!Y96<>\"\",B97*'Population Figures'!Y96*AJ97,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z96<>\"\",B97*'Population Figures'!Z96*AJ97,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E97","v":0},{"$f":"'Population Figures'!F97","v":0},{"$f":"B98*('Population Figures'!G97)*'Population Figures'!AA97","v":0},{"$f":"B98*('Population Figures'!G97)*'Population Figures'!AB97","v":0},{"$f":"B98*('Population Figures'!G97)*'Population Figures'!AC97","v":0},{"$f":"IF('Population Figures'!H97<>\"\",IF(C98<>0,B98*('Population Figures'!H97)*'Population Figures'!AA97, IF(D98<>0, B98*('Population Figures'!H97)*'Population Figures'!AB97, IF(E98<>0, B98*('Population Figures'!H97)*'Population Figures'!AC97, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H97<>\"\",IF(C98<>0,B98*('Population Figures'!I97)*'Population Figures'!AA97, IF(D98<>0, B98*('Population Figures'!I97)*'Population Figures'!AB97, IF(E98<>0, B98*('Population Figures'!I97)*'Population Figures'!AC97, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B98*('Population Figures'!G97)","v":0},{"$f":"'Population Figures'!AE97*(B98*'Population Figures'!G97)*'Population Figures'!$AI97","v":0},{"$f":"'Population Figures'!AF97*(B98*'Population Figures'!G97)*'Population Figures'!$AI97","v":0},{"$f":"'Population Figures'!AG97*(B98*'Population Figures'!G97)*'Population Figures'!$AI97","v":0},{"$f":"IF('Population Figures'!H97<>\"\",IF(I98<>0,'Population Figures'!AE97*(B98*'Population Figures'!H97)*'Population Figures'!$AI97, IF(J98<>0, 'Population Figures'!AF97*(B98*'Population Figures'!H97)*'Population Figures'!$AI97, IF(K98<>0, 'Population Figures'!AG97*(B98*'Population Figures'!H97)*'Population Figures'!$AI97, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I97<>\"\",IF(I98<>0,'Population Figures'!AE97*(B98*'Population Figures'!I97)*'Population Figures'!$AI97, IF(J98<>0, 'Population Figures'!AF97*(B98*'Population Figures'!I97)*'Population Figures'!$AI97, IF(K98<>0, 'Population Figures'!AG97*(B98*'Population Figures'!I97)*'Population Figures'!$AI97, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I98<>0,I98*'Population Figures'!$AM$6,IF(J98<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J98),IF(K98<>0,('PiN Physical and Mental WB'!K98*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L98*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M98*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA97-'Population Figures'!AE97)*(B98*ABS('Population Figures'!G97-'Population Figures'!J97)*'Population Figures'!$AJ97)","v":0},{"$f":"ABS('Population Figures'!AB97-'Population Figures'!AF97)*(B98*ABS('Population Figures'!G97-'Population Figures'!J97))*'Population Figures'!$AJ97","v":0},{"$f":"ABS('Population Figures'!AC97-'Population Figures'!AG97)*(B98*ABS('Population Figures'!G97-'Population Figures'!J97)*'Population Figures'!$AJ97)","v":0},{"$f":"IF('Population Figures'!H97<>\"\",IF(T98<>0,('Population Figures'!AA97-'Population Figures'!AE97)*(ABS('Population Figures'!H97-'Population Figures'!K97)*B98)*'Population Figures'!$AJ97, IF(U98<>0, ('Population Figures'!AB97-'Population Figures'!AF97)*(ABS('Population Figures'!H97-'Population Figures'!K97)*B98)*'Population Figures'!$AJ97, IF(V98<>0, ('Population Figures'!AC97-'Population Figures'!AG97)*(B98*ABS('Population Figures'!H97-'Population Figures'!K97))*'Population Figures'!$AJ97, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I97<>\"\",IF(T98<>0,('Population Figures'!AA97-'Population Figures'!AE97)*(ABS('Population Figures'!I97-'Population Figures'!L97)*B98)*'Population Figures'!$AJ97, IF(U98<>0, ('Population Figures'!AB97-'Population Figures'!AF97)*(ABS('Population Figures'!I97-'Population Figures'!L97)*B98)*'Population Figures'!$AJ97, IF(V98<>0, ('Population Figures'!AC97-'Population Figures'!AG97)*(B98*ABS('Population Figures'!I97-'Population Figures'!L97))*'Population Figures'!$AJ97, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P97*'Population Figures'!F97","v":0},{"$f":"IF('Population Figures'!Q97<>\"\",'Population Figures'!Q97*'Population Figures'!F97,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R97<>\"\",'Population Figures'!R97*'Population Figures'!F97,\"N/A\")","v":"N/A"},{"$f":"B98*'Population Figures'!S97*'Population Figures'!AD95","v":0},{"$f":"B98*'Population Figures'!S97","v":0},{"$f":"B98*'Population Figures'!S97*ABS('Population Figures'!AD97-'Population Figures'!AH97)*'Population Figures'!$AM$14","v":0},{"$f":"B98*'Population Figures'!S97*ABS('Population Figures'!AD97-'Population Figures'!AH97)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F100<>\"\", B98*'Population Figures'!U97*'Scenario 2 Contributing Fact'!F100,B98*'Population Figures'!U97*'Scenario 3 - Nut. Analysis'!J96)","v":0},{"$f":"IF('Population Figures'!W97<>\"\",B98*'Population Figures'!W97*AF98,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V97<>\"\",B98*'Population Figures'!V97*AF98,\"N/A\")","v":"N/A"},{"$f":"B98*'Population Figures'!U97","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G100<>\"\", B98*'Population Figures'!X97*'Scenario 2 Contributing Fact'!G100,B98*'Population Figures'!X97*'Scenario 3 - Nut. Analysis'!K96)","v":0},{"$f":"IF('Population Figures'!Y97<>\"\",B98*'Population Figures'!Y97*AJ98,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z97<>\"\",B98*'Population Figures'!Z97*AJ98,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E98","v":0},{"$f":"'Population Figures'!F98","v":0},{"$f":"B99*('Population Figures'!G98)*'Population Figures'!AA98","v":0},{"$f":"B99*('Population Figures'!G98)*'Population Figures'!AB98","v":0},{"$f":"B99*('Population Figures'!G98)*'Population Figures'!AC98","v":0},{"$f":"IF('Population Figures'!H98<>\"\",IF(C99<>0,B99*('Population Figures'!H98)*'Population Figures'!AA98, IF(D99<>0, B99*('Population Figures'!H98)*'Population Figures'!AB98, IF(E99<>0, B99*('Population Figures'!H98)*'Population Figures'!AC98, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H98<>\"\",IF(C99<>0,B99*('Population Figures'!I98)*'Population Figures'!AA98, IF(D99<>0, B99*('Population Figures'!I98)*'Population Figures'!AB98, IF(E99<>0, B99*('Population Figures'!I98)*'Population Figures'!AC98, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B99*('Population Figures'!G98)","v":0},{"$f":"'Population Figures'!AE98*(B99*'Population Figures'!G98)*'Population Figures'!$AI98","v":0},{"$f":"'Population Figures'!AF98*(B99*'Population Figures'!G98)*'Population Figures'!$AI98","v":0},{"$f":"'Population Figures'!AG98*(B99*'Population Figures'!G98)*'Population Figures'!$AI98","v":0},{"$f":"IF('Population Figures'!H98<>\"\",IF(I99<>0,'Population Figures'!AE98*(B99*'Population Figures'!H98)*'Population Figures'!$AI98, IF(J99<>0, 'Population Figures'!AF98*(B99*'Population Figures'!H98)*'Population Figures'!$AI98, IF(K99<>0, 'Population Figures'!AG98*(B99*'Population Figures'!H98)*'Population Figures'!$AI98, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I98<>\"\",IF(I99<>0,'Population Figures'!AE98*(B99*'Population Figures'!I98)*'Population Figures'!$AI98, IF(J99<>0, 'Population Figures'!AF98*(B99*'Population Figures'!I98)*'Population Figures'!$AI98, IF(K99<>0, 'Population Figures'!AG98*(B99*'Population Figures'!I98)*'Population Figures'!$AI98, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I99<>0,I99*'Population Figures'!$AM$6,IF(J99<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J99),IF(K99<>0,('PiN Physical and Mental WB'!K99*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L99*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M99*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA98-'Population Figures'!AE98)*(B99*ABS('Population Figures'!G98-'Population Figures'!J98)*'Population Figures'!$AJ98)","v":0},{"$f":"ABS('Population Figures'!AB98-'Population Figures'!AF98)*(B99*ABS('Population Figures'!G98-'Population Figures'!J98))*'Population Figures'!$AJ98","v":0},{"$f":"ABS('Population Figures'!AC98-'Population Figures'!AG98)*(B99*ABS('Population Figures'!G98-'Population Figures'!J98)*'Population Figures'!$AJ98)","v":0},{"$f":"IF('Population Figures'!H98<>\"\",IF(T99<>0,('Population Figures'!AA98-'Population Figures'!AE98)*(ABS('Population Figures'!H98-'Population Figures'!K98)*B99)*'Population Figures'!$AJ98, IF(U99<>0, ('Population Figures'!AB98-'Population Figures'!AF98)*(ABS('Population Figures'!H98-'Population Figures'!K98)*B99)*'Population Figures'!$AJ98, IF(V99<>0, ('Population Figures'!AC98-'Population Figures'!AG98)*(B99*ABS('Population Figures'!H98-'Population Figures'!K98))*'Population Figures'!$AJ98, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I98<>\"\",IF(T99<>0,('Population Figures'!AA98-'Population Figures'!AE98)*(ABS('Population Figures'!I98-'Population Figures'!L98)*B99)*'Population Figures'!$AJ98, IF(U99<>0, ('Population Figures'!AB98-'Population Figures'!AF98)*(ABS('Population Figures'!I98-'Population Figures'!L98)*B99)*'Population Figures'!$AJ98, IF(V99<>0, ('Population Figures'!AC98-'Population Figures'!AG98)*(B99*ABS('Population Figures'!I98-'Population Figures'!L98))*'Population Figures'!$AJ98, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P98*'Population Figures'!F98","v":0},{"$f":"IF('Population Figures'!Q98<>\"\",'Population Figures'!Q98*'Population Figures'!F98,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R98<>\"\",'Population Figures'!R98*'Population Figures'!F98,\"N/A\")","v":"N/A"},{"$f":"B99*'Population Figures'!S98*'Population Figures'!AD96","v":0},{"$f":"B99*'Population Figures'!S98","v":0},{"$f":"B99*'Population Figures'!S98*ABS('Population Figures'!AD98-'Population Figures'!AH98)*'Population Figures'!$AM$14","v":0},{"$f":"B99*'Population Figures'!S98*ABS('Population Figures'!AD98-'Population Figures'!AH98)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F101<>\"\", B99*'Population Figures'!U98*'Scenario 2 Contributing Fact'!F101,B99*'Population Figures'!U98*'Scenario 3 - Nut. Analysis'!J97)","v":0},{"$f":"IF('Population Figures'!W98<>\"\",B99*'Population Figures'!W98*AF99,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V98<>\"\",B99*'Population Figures'!V98*AF99,\"N/A\")","v":"N/A"},{"$f":"B99*'Population Figures'!U98","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G101<>\"\", B99*'Population Figures'!X98*'Scenario 2 Contributing Fact'!G101,B99*'Population Figures'!X98*'Scenario 3 - Nut. Analysis'!K97)","v":0},{"$f":"IF('Population Figures'!Y98<>\"\",B99*'Population Figures'!Y98*AJ99,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z98<>\"\",B99*'Population Figures'!Z98*AJ99,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E99","v":0},{"$f":"'Population Figures'!F99","v":0},{"$f":"B100*('Population Figures'!G99)*'Population Figures'!AA99","v":0},{"$f":"B100*('Population Figures'!G99)*'Population Figures'!AB99","v":0},{"$f":"B100*('Population Figures'!G99)*'Population Figures'!AC99","v":0},{"$f":"IF('Population Figures'!H99<>\"\",IF(C100<>0,B100*('Population Figures'!H99)*'Population Figures'!AA99, IF(D100<>0, B100*('Population Figures'!H99)*'Population Figures'!AB99, IF(E100<>0, B100*('Population Figures'!H99)*'Population Figures'!AC99, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H99<>\"\",IF(C100<>0,B100*('Population Figures'!I99)*'Population Figures'!AA99, IF(D100<>0, B100*('Population Figures'!I99)*'Population Figures'!AB99, IF(E100<>0, B100*('Population Figures'!I99)*'Population Figures'!AC99, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B100*('Population Figures'!G99)","v":0},{"$f":"'Population Figures'!AE99*(B100*'Population Figures'!G99)*'Population Figures'!$AI99","v":0},{"$f":"'Population Figures'!AF99*(B100*'Population Figures'!G99)*'Population Figures'!$AI99","v":0},{"$f":"'Population Figures'!AG99*(B100*'Population Figures'!G99)*'Population Figures'!$AI99","v":0},{"$f":"IF('Population Figures'!H99<>\"\",IF(I100<>0,'Population Figures'!AE99*(B100*'Population Figures'!H99)*'Population Figures'!$AI99, IF(J100<>0, 'Population Figures'!AF99*(B100*'Population Figures'!H99)*'Population Figures'!$AI99, IF(K100<>0, 'Population Figures'!AG99*(B100*'Population Figures'!H99)*'Population Figures'!$AI99, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I99<>\"\",IF(I100<>0,'Population Figures'!AE99*(B100*'Population Figures'!I99)*'Population Figures'!$AI99, IF(J100<>0, 'Population Figures'!AF99*(B100*'Population Figures'!I99)*'Population Figures'!$AI99, IF(K100<>0, 'Population Figures'!AG99*(B100*'Population Figures'!I99)*'Population Figures'!$AI99, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I100<>0,I100*'Population Figures'!$AM$6,IF(J100<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J100),IF(K100<>0,('PiN Physical and Mental WB'!K100*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L100*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M100*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA99-'Population Figures'!AE99)*(B100*ABS('Population Figures'!G99-'Population Figures'!J99)*'Population Figures'!$AJ99)","v":0},{"$f":"ABS('Population Figures'!AB99-'Population Figures'!AF99)*(B100*ABS('Population Figures'!G99-'Population Figures'!J99))*'Population Figures'!$AJ99","v":0},{"$f":"ABS('Population Figures'!AC99-'Population Figures'!AG99)*(B100*ABS('Population Figures'!G99-'Population Figures'!J99)*'Population Figures'!$AJ99)","v":0},{"$f":"IF('Population Figures'!H99<>\"\",IF(T100<>0,('Population Figures'!AA99-'Population Figures'!AE99)*(ABS('Population Figures'!H99-'Population Figures'!K99)*B100)*'Population Figures'!$AJ99, IF(U100<>0, ('Population Figures'!AB99-'Population Figures'!AF99)*(ABS('Population Figures'!H99-'Population Figures'!K99)*B100)*'Population Figures'!$AJ99, IF(V100<>0, ('Population Figures'!AC99-'Population Figures'!AG99)*(B100*ABS('Population Figures'!H99-'Population Figures'!K99))*'Population Figures'!$AJ99, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I99<>\"\",IF(T100<>0,('Population Figures'!AA99-'Population Figures'!AE99)*(ABS('Population Figures'!I99-'Population Figures'!L99)*B100)*'Population Figures'!$AJ99, IF(U100<>0, ('Population Figures'!AB99-'Population Figures'!AF99)*(ABS('Population Figures'!I99-'Population Figures'!L99)*B100)*'Population Figures'!$AJ99, IF(V100<>0, ('Population Figures'!AC99-'Population Figures'!AG99)*(B100*ABS('Population Figures'!I99-'Population Figures'!L99))*'Population Figures'!$AJ99, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P99*'Population Figures'!F99","v":0},{"$f":"IF('Population Figures'!Q99<>\"\",'Population Figures'!Q99*'Population Figures'!F99,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R99<>\"\",'Population Figures'!R99*'Population Figures'!F99,\"N/A\")","v":"N/A"},{"$f":"B100*'Population Figures'!S99*'Population Figures'!AD97","v":0},{"$f":"B100*'Population Figures'!S99","v":0},{"$f":"B100*'Population Figures'!S99*ABS('Population Figures'!AD99-'Population Figures'!AH99)*'Population Figures'!$AM$14","v":0},{"$f":"B100*'Population Figures'!S99*ABS('Population Figures'!AD99-'Population Figures'!AH99)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F102<>\"\", B100*'Population Figures'!U99*'Scenario 2 Contributing Fact'!F102,B100*'Population Figures'!U99*'Scenario 3 - Nut. Analysis'!J98)","v":0},{"$f":"IF('Population Figures'!W99<>\"\",B100*'Population Figures'!W99*AF100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V99<>\"\",B100*'Population Figures'!V99*AF100,\"N/A\")","v":"N/A"},{"$f":"B100*'Population Figures'!U99","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G102<>\"\", B100*'Population Figures'!X99*'Scenario 2 Contributing Fact'!G102,B100*'Population Figures'!X99*'Scenario 3 - Nut. Analysis'!K98)","v":0},{"$f":"IF('Population Figures'!Y99<>\"\",B100*'Population Figures'!Y99*AJ100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z99<>\"\",B100*'Population Figures'!Z99*AJ100,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E100","v":0},{"$f":"'Population Figures'!F100","v":0},{"$f":"B101*('Population Figures'!G100)*'Population Figures'!AA100","v":0},{"$f":"B101*('Population Figures'!G100)*'Population Figures'!AB100","v":0},{"$f":"B101*('Population Figures'!G100)*'Population Figures'!AC100","v":0},{"$f":"IF('Population Figures'!H100<>\"\",IF(C101<>0,B101*('Population Figures'!H100)*'Population Figures'!AA100, IF(D101<>0, B101*('Population Figures'!H100)*'Population Figures'!AB100, IF(E101<>0, B101*('Population Figures'!H100)*'Population Figures'!AC100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H100<>\"\",IF(C101<>0,B101*('Population Figures'!I100)*'Population Figures'!AA100, IF(D101<>0, B101*('Population Figures'!I100)*'Population Figures'!AB100, IF(E101<>0, B101*('Population Figures'!I100)*'Population Figures'!AC100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B101*('Population Figures'!G100)","v":0},{"$f":"'Population Figures'!AE100*(B101*'Population Figures'!G100)*'Population Figures'!$AI100","v":0},{"$f":"'Population Figures'!AF100*(B101*'Population Figures'!G100)*'Population Figures'!$AI100","v":0},{"$f":"'Population Figures'!AG100*(B101*'Population Figures'!G100)*'Population Figures'!$AI100","v":0},{"$f":"IF('Population Figures'!H100<>\"\",IF(I101<>0,'Population Figures'!AE100*(B101*'Population Figures'!H100)*'Population Figures'!$AI100, IF(J101<>0, 'Population Figures'!AF100*(B101*'Population Figures'!H100)*'Population Figures'!$AI100, IF(K101<>0, 'Population Figures'!AG100*(B101*'Population Figures'!H100)*'Population Figures'!$AI100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I100<>\"\",IF(I101<>0,'Population Figures'!AE100*(B101*'Population Figures'!I100)*'Population Figures'!$AI100, IF(J101<>0, 'Population Figures'!AF100*(B101*'Population Figures'!I100)*'Population Figures'!$AI100, IF(K101<>0, 'Population Figures'!AG100*(B101*'Population Figures'!I100)*'Population Figures'!$AI100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I101<>0,I101*'Population Figures'!$AM$6,IF(J101<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J101),IF(K101<>0,('PiN Physical and Mental WB'!K101*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L101*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M101*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA100-'Population Figures'!AE100)*(B101*ABS('Population Figures'!G100-'Population Figures'!J100)*'Population Figures'!$AJ100)","v":0},{"$f":"ABS('Population Figures'!AB100-'Population Figures'!AF100)*(B101*ABS('Population Figures'!G100-'Population Figures'!J100))*'Population Figures'!$AJ100","v":0},{"$f":"ABS('Population Figures'!AC100-'Population Figures'!AG100)*(B101*ABS('Population Figures'!G100-'Population Figures'!J100)*'Population Figures'!$AJ100)","v":0},{"$f":"IF('Population Figures'!H100<>\"\",IF(T101<>0,('Population Figures'!AA100-'Population Figures'!AE100)*(ABS('Population Figures'!H100-'Population Figures'!K100)*B101)*'Population Figures'!$AJ100, IF(U101<>0, ('Population Figures'!AB100-'Population Figures'!AF100)*(ABS('Population Figures'!H100-'Population Figures'!K100)*B101)*'Population Figures'!$AJ100, IF(V101<>0, ('Population Figures'!AC100-'Population Figures'!AG100)*(B101*ABS('Population Figures'!H100-'Population Figures'!K100))*'Population Figures'!$AJ100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I100<>\"\",IF(T101<>0,('Population Figures'!AA100-'Population Figures'!AE100)*(ABS('Population Figures'!I100-'Population Figures'!L100)*B101)*'Population Figures'!$AJ100, IF(U101<>0, ('Population Figures'!AB100-'Population Figures'!AF100)*(ABS('Population Figures'!I100-'Population Figures'!L100)*B101)*'Population Figures'!$AJ100, IF(V101<>0, ('Population Figures'!AC100-'Population Figures'!AG100)*(B101*ABS('Population Figures'!I100-'Population Figures'!L100))*'Population Figures'!$AJ100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P100*'Population Figures'!F100","v":0},{"$f":"IF('Population Figures'!Q100<>\"\",'Population Figures'!Q100*'Population Figures'!F100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R100<>\"\",'Population Figures'!R100*'Population Figures'!F100,\"N/A\")","v":"N/A"},{"$f":"B101*'Population Figures'!S100*'Population Figures'!AD98","v":0},{"$f":"B101*'Population Figures'!S100","v":0},{"$f":"B101*'Population Figures'!S100*ABS('Population Figures'!AD100-'Population Figures'!AH100)*'Population Figures'!$AM$14","v":0},{"$f":"B101*'Population Figures'!S100*ABS('Population Figures'!AD100-'Population Figures'!AH100)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F103<>\"\", B101*'Population Figures'!U100*'Scenario 2 Contributing Fact'!F103,B101*'Population Figures'!U100*'Scenario 3 - Nut. Analysis'!J99)","v":0},{"$f":"IF('Population Figures'!W100<>\"\",B101*'Population Figures'!W100*AF101,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V100<>\"\",B101*'Population Figures'!V100*AF101,\"N/A\")","v":"N/A"},{"$f":"B101*'Population Figures'!U100","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G103<>\"\", B101*'Population Figures'!X100*'Scenario 2 Contributing Fact'!G103,B101*'Population Figures'!X100*'Scenario 3 - Nut. Analysis'!K99)","v":0},{"$f":"IF('Population Figures'!Y100<>\"\",B101*'Population Figures'!Y100*AJ101,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z100<>\"\",B101*'Population Figures'!Z100*AJ101,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E101","v":0},{"$f":"'Population Figures'!F101","v":0},{"$f":"B102*('Population Figures'!G101)*'Population Figures'!AA101","v":0},{"$f":"B102*('Population Figures'!G101)*'Population Figures'!AB101","v":0},{"$f":"B102*('Population Figures'!G101)*'Population Figures'!AC101","v":0},{"$f":"IF('Population Figures'!H101<>\"\",IF(C102<>0,B102*('Population Figures'!H101)*'Population Figures'!AA101, IF(D102<>0, B102*('Population Figures'!H101)*'Population Figures'!AB101, IF(E102<>0, B102*('Population Figures'!H101)*'Population Figures'!AC101, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H101<>\"\",IF(C102<>0,B102*('Population Figures'!I101)*'Population Figures'!AA101, IF(D102<>0, B102*('Population Figures'!I101)*'Population Figures'!AB101, IF(E102<>0, B102*('Population Figures'!I101)*'Population Figures'!AC101, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B102*('Population Figures'!G101)","v":0},{"$f":"'Population Figures'!AE101*(B102*'Population Figures'!G101)*'Population Figures'!$AI101","v":0},{"$f":"'Population Figures'!AF101*(B102*'Population Figures'!G101)*'Population Figures'!$AI101","v":0},{"$f":"'Population Figures'!AG101*(B102*'Population Figures'!G101)*'Population Figures'!$AI101","v":0},{"$f":"IF('Population Figures'!H101<>\"\",IF(I102<>0,'Population Figures'!AE101*(B102*'Population Figures'!H101)*'Population Figures'!$AI101, IF(J102<>0, 'Population Figures'!AF101*(B102*'Population Figures'!H101)*'Population Figures'!$AI101, IF(K102<>0, 'Population Figures'!AG101*(B102*'Population Figures'!H101)*'Population Figures'!$AI101, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I101<>\"\",IF(I102<>0,'Population Figures'!AE101*(B102*'Population Figures'!I101)*'Population Figures'!$AI101, IF(J102<>0, 'Population Figures'!AF101*(B102*'Population Figures'!I101)*'Population Figures'!$AI101, IF(K102<>0, 'Population Figures'!AG101*(B102*'Population Figures'!I101)*'Population Figures'!$AI101, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I102<>0,I102*'Population Figures'!$AM$6,IF(J102<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J102),IF(K102<>0,('PiN Physical and Mental WB'!K102*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L102*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M102*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA101-'Population Figures'!AE101)*(B102*ABS('Population Figures'!G101-'Population Figures'!J101)*'Population Figures'!$AJ101)","v":0},{"$f":"ABS('Population Figures'!AB101-'Population Figures'!AF101)*(B102*ABS('Population Figures'!G101-'Population Figures'!J101))*'Population Figures'!$AJ101","v":0},{"$f":"ABS('Population Figures'!AC101-'Population Figures'!AG101)*(B102*ABS('Population Figures'!G101-'Population Figures'!J101)*'Population Figures'!$AJ101)","v":0},{"$f":"IF('Population Figures'!H101<>\"\",IF(T102<>0,('Population Figures'!AA101-'Population Figures'!AE101)*(ABS('Population Figures'!H101-'Population Figures'!K101)*B102)*'Population Figures'!$AJ101, IF(U102<>0, ('Population Figures'!AB101-'Population Figures'!AF101)*(ABS('Population Figures'!H101-'Population Figures'!K101)*B102)*'Population Figures'!$AJ101, IF(V102<>0, ('Population Figures'!AC101-'Population Figures'!AG101)*(B102*ABS('Population Figures'!H101-'Population Figures'!K101))*'Population Figures'!$AJ101, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I101<>\"\",IF(T102<>0,('Population Figures'!AA101-'Population Figures'!AE101)*(ABS('Population Figures'!I101-'Population Figures'!L101)*B102)*'Population Figures'!$AJ101, IF(U102<>0, ('Population Figures'!AB101-'Population Figures'!AF101)*(ABS('Population Figures'!I101-'Population Figures'!L101)*B102)*'Population Figures'!$AJ101, IF(V102<>0, ('Population Figures'!AC101-'Population Figures'!AG101)*(B102*ABS('Population Figures'!I101-'Population Figures'!L101))*'Population Figures'!$AJ101, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P101*'Population Figures'!F101","v":0},{"$f":"IF('Population Figures'!Q101<>\"\",'Population Figures'!Q101*'Population Figures'!F101,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R101<>\"\",'Population Figures'!R101*'Population Figures'!F101,\"N/A\")","v":"N/A"},{"$f":"B102*'Population Figures'!S101*'Population Figures'!AD99","v":0},{"$f":"B102*'Population Figures'!S101","v":0},{"$f":"B102*'Population Figures'!S101*ABS('Population Figures'!AD101-'Population Figures'!AH101)*'Population Figures'!$AM$14","v":0},{"$f":"B102*'Population Figures'!S101*ABS('Population Figures'!AD101-'Population Figures'!AH101)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F104<>\"\", B102*'Population Figures'!U101*'Scenario 2 Contributing Fact'!F104,B102*'Population Figures'!U101*'Scenario 3 - Nut. Analysis'!J100)","v":0},{"$f":"IF('Population Figures'!W101<>\"\",B102*'Population Figures'!W101*AF102,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V101<>\"\",B102*'Population Figures'!V101*AF102,\"N/A\")","v":"N/A"},{"$f":"B102*'Population Figures'!U101","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G104<>\"\", B102*'Population Figures'!X101*'Scenario 2 Contributing Fact'!G104,B102*'Population Figures'!X101*'Scenario 3 - Nut. Analysis'!K100)","v":0},{"$f":"IF('Population Figures'!Y101<>\"\",B102*'Population Figures'!Y101*AJ102,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z101<>\"\",B102*'Population Figures'!Z101*AJ102,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E102","v":0},{"$f":"'Population Figures'!F102","v":0},{"$f":"B103*('Population Figures'!G102)*'Population Figures'!AA102","v":0},{"$f":"B103*('Population Figures'!G102)*'Population Figures'!AB102","v":0},{"$f":"B103*('Population Figures'!G102)*'Population Figures'!AC102","v":0},{"$f":"IF('Population Figures'!H102<>\"\",IF(C103<>0,B103*('Population Figures'!H102)*'Population Figures'!AA102, IF(D103<>0, B103*('Population Figures'!H102)*'Population Figures'!AB102, IF(E103<>0, B103*('Population Figures'!H102)*'Population Figures'!AC102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H102<>\"\",IF(C103<>0,B103*('Population Figures'!I102)*'Population Figures'!AA102, IF(D103<>0, B103*('Population Figures'!I102)*'Population Figures'!AB102, IF(E103<>0, B103*('Population Figures'!I102)*'Population Figures'!AC102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B103*('Population Figures'!G102)","v":0},{"$f":"'Population Figures'!AE102*(B103*'Population Figures'!G102)*'Population Figures'!$AI102","v":0},{"$f":"'Population Figures'!AF102*(B103*'Population Figures'!G102)*'Population Figures'!$AI102","v":0},{"$f":"'Population Figures'!AG102*(B103*'Population Figures'!G102)*'Population Figures'!$AI102","v":0},{"$f":"IF('Population Figures'!H102<>\"\",IF(I103<>0,'Population Figures'!AE102*(B103*'Population Figures'!H102)*'Population Figures'!$AI102, IF(J103<>0, 'Population Figures'!AF102*(B103*'Population Figures'!H102)*'Population Figures'!$AI102, IF(K103<>0, 'Population Figures'!AG102*(B103*'Population Figures'!H102)*'Population Figures'!$AI102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I102<>\"\",IF(I103<>0,'Population Figures'!AE102*(B103*'Population Figures'!I102)*'Population Figures'!$AI102, IF(J103<>0, 'Population Figures'!AF102*(B103*'Population Figures'!I102)*'Population Figures'!$AI102, IF(K103<>0, 'Population Figures'!AG102*(B103*'Population Figures'!I102)*'Population Figures'!$AI102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I103<>0,I103*'Population Figures'!$AM$6,IF(J103<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J103),IF(K103<>0,('PiN Physical and Mental WB'!K103*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L103*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M103*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA102-'Population Figures'!AE102)*(B103*ABS('Population Figures'!G102-'Population Figures'!J102)*'Population Figures'!$AJ102)","v":0},{"$f":"ABS('Population Figures'!AB102-'Population Figures'!AF102)*(B103*ABS('Population Figures'!G102-'Population Figures'!J102))*'Population Figures'!$AJ102","v":0},{"$f":"ABS('Population Figures'!AC102-'Population Figures'!AG102)*(B103*ABS('Population Figures'!G102-'Population Figures'!J102)*'Population Figures'!$AJ102)","v":0},{"$f":"IF('Population Figures'!H102<>\"\",IF(T103<>0,('Population Figures'!AA102-'Population Figures'!AE102)*(ABS('Population Figures'!H102-'Population Figures'!K102)*B103)*'Population Figures'!$AJ102, IF(U103<>0, ('Population Figures'!AB102-'Population Figures'!AF102)*(ABS('Population Figures'!H102-'Population Figures'!K102)*B103)*'Population Figures'!$AJ102, IF(V103<>0, ('Population Figures'!AC102-'Population Figures'!AG102)*(B103*ABS('Population Figures'!H102-'Population Figures'!K102))*'Population Figures'!$AJ102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I102<>\"\",IF(T103<>0,('Population Figures'!AA102-'Population Figures'!AE102)*(ABS('Population Figures'!I102-'Population Figures'!L102)*B103)*'Population Figures'!$AJ102, IF(U103<>0, ('Population Figures'!AB102-'Population Figures'!AF102)*(ABS('Population Figures'!I102-'Population Figures'!L102)*B103)*'Population Figures'!$AJ102, IF(V103<>0, ('Population Figures'!AC102-'Population Figures'!AG102)*(B103*ABS('Population Figures'!I102-'Population Figures'!L102))*'Population Figures'!$AJ102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P102*'Population Figures'!F102","v":0},{"$f":"IF('Population Figures'!Q102<>\"\",'Population Figures'!Q102*'Population Figures'!F102,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R102<>\"\",'Population Figures'!R102*'Population Figures'!F102,\"N/A\")","v":"N/A"},{"$f":"B103*'Population Figures'!S102*'Population Figures'!AD100","v":0},{"$f":"B103*'Population Figures'!S102","v":0},{"$f":"B103*'Population Figures'!S102*ABS('Population Figures'!AD102-'Population Figures'!AH102)*'Population Figures'!$AM$14","v":0},{"$f":"B103*'Population Figures'!S102*ABS('Population Figures'!AD102-'Population Figures'!AH102)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F105<>\"\", B103*'Population Figures'!U102*'Scenario 2 Contributing Fact'!F105,B103*'Population Figures'!U102*'Scenario 3 - Nut. Analysis'!J101)","v":0},{"$f":"IF('Population Figures'!W102<>\"\",B103*'Population Figures'!W102*AF103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V102<>\"\",B103*'Population Figures'!V102*AF103,\"N/A\")","v":"N/A"},{"$f":"B103*'Population Figures'!U102","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G105<>\"\", B103*'Population Figures'!X102*'Scenario 2 Contributing Fact'!G105,B103*'Population Figures'!X102*'Scenario 3 - Nut. Analysis'!K101)","v":0},{"$f":"IF('Population Figures'!Y102<>\"\",B103*'Population Figures'!Y102*AJ103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z102<>\"\",B103*'Population Figures'!Z102*AJ103,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E103","v":0},{"$f":"'Population Figures'!F103","v":0},{"$f":"B104*('Population Figures'!G103)*'Population Figures'!AA103","v":0},{"$f":"B104*('Population Figures'!G103)*'Population Figures'!AB103","v":0},{"$f":"B104*('Population Figures'!G103)*'Population Figures'!AC103","v":0},{"$f":"IF('Population Figures'!H103<>\"\",IF(C104<>0,B104*('Population Figures'!H103)*'Population Figures'!AA103, IF(D104<>0, B104*('Population Figures'!H103)*'Population Figures'!AB103, IF(E104<>0, B104*('Population Figures'!H103)*'Population Figures'!AC103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H103<>\"\",IF(C104<>0,B104*('Population Figures'!I103)*'Population Figures'!AA103, IF(D104<>0, B104*('Population Figures'!I103)*'Population Figures'!AB103, IF(E104<>0, B104*('Population Figures'!I103)*'Population Figures'!AC103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B104*('Population Figures'!G103)","v":0},{"$f":"'Population Figures'!AE103*(B104*'Population Figures'!G103)*'Population Figures'!$AI103","v":0},{"$f":"'Population Figures'!AF103*(B104*'Population Figures'!G103)*'Population Figures'!$AI103","v":0},{"$f":"'Population Figures'!AG103*(B104*'Population Figures'!G103)*'Population Figures'!$AI103","v":0},{"$f":"IF('Population Figures'!H103<>\"\",IF(I104<>0,'Population Figures'!AE103*(B104*'Population Figures'!H103)*'Population Figures'!$AI103, IF(J104<>0, 'Population Figures'!AF103*(B104*'Population Figures'!H103)*'Population Figures'!$AI103, IF(K104<>0, 'Population Figures'!AG103*(B104*'Population Figures'!H103)*'Population Figures'!$AI103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I103<>\"\",IF(I104<>0,'Population Figures'!AE103*(B104*'Population Figures'!I103)*'Population Figures'!$AI103, IF(J104<>0, 'Population Figures'!AF103*(B104*'Population Figures'!I103)*'Population Figures'!$AI103, IF(K104<>0, 'Population Figures'!AG103*(B104*'Population Figures'!I103)*'Population Figures'!$AI103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I104<>0,I104*'Population Figures'!$AM$6,IF(J104<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J104),IF(K104<>0,('PiN Physical and Mental WB'!K104*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L104*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M104*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA103-'Population Figures'!AE103)*(B104*ABS('Population Figures'!G103-'Population Figures'!J103)*'Population Figures'!$AJ103)","v":0},{"$f":"ABS('Population Figures'!AB103-'Population Figures'!AF103)*(B104*ABS('Population Figures'!G103-'Population Figures'!J103))*'Population Figures'!$AJ103","v":0},{"$f":"ABS('Population Figures'!AC103-'Population Figures'!AG103)*(B104*ABS('Population Figures'!G103-'Population Figures'!J103)*'Population Figures'!$AJ103)","v":0},{"$f":"IF('Population Figures'!H103<>\"\",IF(T104<>0,('Population Figures'!AA103-'Population Figures'!AE103)*(ABS('Population Figures'!H103-'Population Figures'!K103)*B104)*'Population Figures'!$AJ103, IF(U104<>0, ('Population Figures'!AB103-'Population Figures'!AF103)*(ABS('Population Figures'!H103-'Population Figures'!K103)*B104)*'Population Figures'!$AJ103, IF(V104<>0, ('Population Figures'!AC103-'Population Figures'!AG103)*(B104*ABS('Population Figures'!H103-'Population Figures'!K103))*'Population Figures'!$AJ103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I103<>\"\",IF(T104<>0,('Population Figures'!AA103-'Population Figures'!AE103)*(ABS('Population Figures'!I103-'Population Figures'!L103)*B104)*'Population Figures'!$AJ103, IF(U104<>0, ('Population Figures'!AB103-'Population Figures'!AF103)*(ABS('Population Figures'!I103-'Population Figures'!L103)*B104)*'Population Figures'!$AJ103, IF(V104<>0, ('Population Figures'!AC103-'Population Figures'!AG103)*(B104*ABS('Population Figures'!I103-'Population Figures'!L103))*'Population Figures'!$AJ103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P103*'Population Figures'!F103","v":0},{"$f":"IF('Population Figures'!Q103<>\"\",'Population Figures'!Q103*'Population Figures'!F103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R103<>\"\",'Population Figures'!R103*'Population Figures'!F103,\"N/A\")","v":"N/A"},{"$f":"B104*'Population Figures'!S103*'Population Figures'!AD101","v":0},{"$f":"B104*'Population Figures'!S103","v":0},{"$f":"B104*'Population Figures'!S103*ABS('Population Figures'!AD103-'Population Figures'!AH103)*'Population Figures'!$AM$14","v":0},{"$f":"B104*'Population Figures'!S103*ABS('Population Figures'!AD103-'Population Figures'!AH103)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F106<>\"\", B104*'Population Figures'!U103*'Scenario 2 Contributing Fact'!F106,B104*'Population Figures'!U103*'Scenario 3 - Nut. Analysis'!J102)","v":0},{"$f":"IF('Population Figures'!W103<>\"\",B104*'Population Figures'!W103*AF104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V103<>\"\",B104*'Population Figures'!V103*AF104,\"N/A\")","v":"N/A"},{"$f":"B104*'Population Figures'!U103","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G106<>\"\", B104*'Population Figures'!X103*'Scenario 2 Contributing Fact'!G106,B104*'Population Figures'!X103*'Scenario 3 - Nut. Analysis'!K102)","v":0},{"$f":"IF('Population Figures'!Y103<>\"\",B104*'Population Figures'!Y103*AJ104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z103<>\"\",B104*'Population Figures'!Z103*AJ104,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E104","v":0},{"$f":"'Population Figures'!F104","v":0},{"$f":"B105*('Population Figures'!G104)*'Population Figures'!AA104","v":0},{"$f":"B105*('Population Figures'!G104)*'Population Figures'!AB104","v":0},{"$f":"B105*('Population Figures'!G104)*'Population Figures'!AC104","v":0},{"$f":"IF('Population Figures'!H104<>\"\",IF(C105<>0,B105*('Population Figures'!H104)*'Population Figures'!AA104, IF(D105<>0, B105*('Population Figures'!H104)*'Population Figures'!AB104, IF(E105<>0, B105*('Population Figures'!H104)*'Population Figures'!AC104, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H104<>\"\",IF(C105<>0,B105*('Population Figures'!I104)*'Population Figures'!AA104, IF(D105<>0, B105*('Population Figures'!I104)*'Population Figures'!AB104, IF(E105<>0, B105*('Population Figures'!I104)*'Population Figures'!AC104, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B105*('Population Figures'!G104)","v":0},{"$f":"'Population Figures'!AE104*(B105*'Population Figures'!G104)*'Population Figures'!$AI104","v":0},{"$f":"'Population Figures'!AF104*(B105*'Population Figures'!G104)*'Population Figures'!$AI104","v":0},{"$f":"'Population Figures'!AG104*(B105*'Population Figures'!G104)*'Population Figures'!$AI104","v":0},{"$f":"IF('Population Figures'!H104<>\"\",IF(I105<>0,'Population Figures'!AE104*(B105*'Population Figures'!H104)*'Population Figures'!$AI104, IF(J105<>0, 'Population Figures'!AF104*(B105*'Population Figures'!H104)*'Population Figures'!$AI104, IF(K105<>0, 'Population Figures'!AG104*(B105*'Population Figures'!H104)*'Population Figures'!$AI104, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I104<>\"\",IF(I105<>0,'Population Figures'!AE104*(B105*'Population Figures'!I104)*'Population Figures'!$AI104, IF(J105<>0, 'Population Figures'!AF104*(B105*'Population Figures'!I104)*'Population Figures'!$AI104, IF(K105<>0, 'Population Figures'!AG104*(B105*'Population Figures'!I104)*'Population Figures'!$AI104, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I105<>0,I105*'Population Figures'!$AM$6,IF(J105<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J105),IF(K105<>0,('PiN Physical and Mental WB'!K105*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L105*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M105*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA104-'Population Figures'!AE104)*(B105*ABS('Population Figures'!G104-'Population Figures'!J104)*'Population Figures'!$AJ104)","v":0},{"$f":"ABS('Population Figures'!AB104-'Population Figures'!AF104)*(B105*ABS('Population Figures'!G104-'Population Figures'!J104))*'Population Figures'!$AJ104","v":0},{"$f":"ABS('Population Figures'!AC104-'Population Figures'!AG104)*(B105*ABS('Population Figures'!G104-'Population Figures'!J104)*'Population Figures'!$AJ104)","v":0},{"$f":"IF('Population Figures'!H104<>\"\",IF(T105<>0,('Population Figures'!AA104-'Population Figures'!AE104)*(ABS('Population Figures'!H104-'Population Figures'!K104)*B105)*'Population Figures'!$AJ104, IF(U105<>0, ('Population Figures'!AB104-'Population Figures'!AF104)*(ABS('Population Figures'!H104-'Population Figures'!K104)*B105)*'Population Figures'!$AJ104, IF(V105<>0, ('Population Figures'!AC104-'Population Figures'!AG104)*(B105*ABS('Population Figures'!H104-'Population Figures'!K104))*'Population Figures'!$AJ104, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I104<>\"\",IF(T105<>0,('Population Figures'!AA104-'Population Figures'!AE104)*(ABS('Population Figures'!I104-'Population Figures'!L104)*B105)*'Population Figures'!$AJ104, IF(U105<>0, ('Population Figures'!AB104-'Population Figures'!AF104)*(ABS('Population Figures'!I104-'Population Figures'!L104)*B105)*'Population Figures'!$AJ104, IF(V105<>0, ('Population Figures'!AC104-'Population Figures'!AG104)*(B105*ABS('Population Figures'!I104-'Population Figures'!L104))*'Population Figures'!$AJ104, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P104*'Population Figures'!F104","v":0},{"$f":"IF('Population Figures'!Q104<>\"\",'Population Figures'!Q104*'Population Figures'!F104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R104<>\"\",'Population Figures'!R104*'Population Figures'!F104,\"N/A\")","v":"N/A"},{"$f":"B105*'Population Figures'!S104*'Population Figures'!AD102","v":0},{"$f":"B105*'Population Figures'!S104","v":0},{"$f":"B105*'Population Figures'!S104*ABS('Population Figures'!AD104-'Population Figures'!AH104)*'Population Figures'!$AM$14","v":0},{"$f":"B105*'Population Figures'!S104*ABS('Population Figures'!AD104-'Population Figures'!AH104)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F107<>\"\", B105*'Population Figures'!U104*'Scenario 2 Contributing Fact'!F107,B105*'Population Figures'!U104*'Scenario 3 - Nut. Analysis'!J103)","v":0},{"$f":"IF('Population Figures'!W104<>\"\",B105*'Population Figures'!W104*AF105,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V104<>\"\",B105*'Population Figures'!V104*AF105,\"N/A\")","v":"N/A"},{"$f":"B105*'Population Figures'!U104","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G107<>\"\", B105*'Population Figures'!X104*'Scenario 2 Contributing Fact'!G107,B105*'Population Figures'!X104*'Scenario 3 - Nut. Analysis'!K103)","v":0},{"$f":"IF('Population Figures'!Y104<>\"\",B105*'Population Figures'!Y104*AJ105,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z104<>\"\",B105*'Population Figures'!Z104*AJ105,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E105","v":0},{"$f":"'Population Figures'!F105","v":0},{"$f":"B106*('Population Figures'!G105)*'Population Figures'!AA105","v":0},{"$f":"B106*('Population Figures'!G105)*'Population Figures'!AB105","v":0},{"$f":"B106*('Population Figures'!G105)*'Population Figures'!AC105","v":0},{"$f":"IF('Population Figures'!H105<>\"\",IF(C106<>0,B106*('Population Figures'!H105)*'Population Figures'!AA105, IF(D106<>0, B106*('Population Figures'!H105)*'Population Figures'!AB105, IF(E106<>0, B106*('Population Figures'!H105)*'Population Figures'!AC105, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H105<>\"\",IF(C106<>0,B106*('Population Figures'!I105)*'Population Figures'!AA105, IF(D106<>0, B106*('Population Figures'!I105)*'Population Figures'!AB105, IF(E106<>0, B106*('Population Figures'!I105)*'Population Figures'!AC105, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B106*('Population Figures'!G105)","v":0},{"$f":"'Population Figures'!AE105*(B106*'Population Figures'!G105)*'Population Figures'!$AI105","v":0},{"$f":"'Population Figures'!AF105*(B106*'Population Figures'!G105)*'Population Figures'!$AI105","v":0},{"$f":"'Population Figures'!AG105*(B106*'Population Figures'!G105)*'Population Figures'!$AI105","v":0},{"$f":"IF('Population Figures'!H105<>\"\",IF(I106<>0,'Population Figures'!AE105*(B106*'Population Figures'!H105)*'Population Figures'!$AI105, IF(J106<>0, 'Population Figures'!AF105*(B106*'Population Figures'!H105)*'Population Figures'!$AI105, IF(K106<>0, 'Population Figures'!AG105*(B106*'Population Figures'!H105)*'Population Figures'!$AI105, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I105<>\"\",IF(I106<>0,'Population Figures'!AE105*(B106*'Population Figures'!I105)*'Population Figures'!$AI105, IF(J106<>0, 'Population Figures'!AF105*(B106*'Population Figures'!I105)*'Population Figures'!$AI105, IF(K106<>0, 'Population Figures'!AG105*(B106*'Population Figures'!I105)*'Population Figures'!$AI105, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I106<>0,I106*'Population Figures'!$AM$6,IF(J106<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J106),IF(K106<>0,('PiN Physical and Mental WB'!K106*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L106*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M106*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA105-'Population Figures'!AE105)*(B106*ABS('Population Figures'!G105-'Population Figures'!J105)*'Population Figures'!$AJ105)","v":0},{"$f":"ABS('Population Figures'!AB105-'Population Figures'!AF105)*(B106*ABS('Population Figures'!G105-'Population Figures'!J105))*'Population Figures'!$AJ105","v":0},{"$f":"ABS('Population Figures'!AC105-'Population Figures'!AG105)*(B106*ABS('Population Figures'!G105-'Population Figures'!J105)*'Population Figures'!$AJ105)","v":0},{"$f":"IF('Population Figures'!H105<>\"\",IF(T106<>0,('Population Figures'!AA105-'Population Figures'!AE105)*(ABS('Population Figures'!H105-'Population Figures'!K105)*B106)*'Population Figures'!$AJ105, IF(U106<>0, ('Population Figures'!AB105-'Population Figures'!AF105)*(ABS('Population Figures'!H105-'Population Figures'!K105)*B106)*'Population Figures'!$AJ105, IF(V106<>0, ('Population Figures'!AC105-'Population Figures'!AG105)*(B106*ABS('Population Figures'!H105-'Population Figures'!K105))*'Population Figures'!$AJ105, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I105<>\"\",IF(T106<>0,('Population Figures'!AA105-'Population Figures'!AE105)*(ABS('Population Figures'!I105-'Population Figures'!L105)*B106)*'Population Figures'!$AJ105, IF(U106<>0, ('Population Figures'!AB105-'Population Figures'!AF105)*(ABS('Population Figures'!I105-'Population Figures'!L105)*B106)*'Population Figures'!$AJ105, IF(V106<>0, ('Population Figures'!AC105-'Population Figures'!AG105)*(B106*ABS('Population Figures'!I105-'Population Figures'!L105))*'Population Figures'!$AJ105, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P105*'Population Figures'!F105","v":0},{"$f":"IF('Population Figures'!Q105<>\"\",'Population Figures'!Q105*'Population Figures'!F105,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R105<>\"\",'Population Figures'!R105*'Population Figures'!F105,\"N/A\")","v":"N/A"},{"$f":"B106*'Population Figures'!S105*'Population Figures'!AD103","v":0},{"$f":"B106*'Population Figures'!S105","v":0},{"$f":"B106*'Population Figures'!S105*ABS('Population Figures'!AD105-'Population Figures'!AH105)*'Population Figures'!$AM$14","v":0},{"$f":"B106*'Population Figures'!S105*ABS('Population Figures'!AD105-'Population Figures'!AH105)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F108<>\"\", B106*'Population Figures'!U105*'Scenario 2 Contributing Fact'!F108,B106*'Population Figures'!U105*'Scenario 3 - Nut. Analysis'!J104)","v":0},{"$f":"IF('Population Figures'!W105<>\"\",B106*'Population Figures'!W105*AF106,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V105<>\"\",B106*'Population Figures'!V105*AF106,\"N/A\")","v":"N/A"},{"$f":"B106*'Population Figures'!U105","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G108<>\"\", B106*'Population Figures'!X105*'Scenario 2 Contributing Fact'!G108,B106*'Population Figures'!X105*'Scenario 3 - Nut. Analysis'!K104)","v":0},{"$f":"IF('Population Figures'!Y105<>\"\",B106*'Population Figures'!Y105*AJ106,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z105<>\"\",B106*'Population Figures'!Z105*AJ106,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E106","v":0},{"$f":"'Population Figures'!F106","v":0},{"$f":"B107*('Population Figures'!G106)*'Population Figures'!AA106","v":0},{"$f":"B107*('Population Figures'!G106)*'Population Figures'!AB106","v":0},{"$f":"B107*('Population Figures'!G106)*'Population Figures'!AC106","v":0},{"$f":"IF('Population Figures'!H106<>\"\",IF(C107<>0,B107*('Population Figures'!H106)*'Population Figures'!AA106, IF(D107<>0, B107*('Population Figures'!H106)*'Population Figures'!AB106, IF(E107<>0, B107*('Population Figures'!H106)*'Population Figures'!AC106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H106<>\"\",IF(C107<>0,B107*('Population Figures'!I106)*'Population Figures'!AA106, IF(D107<>0, B107*('Population Figures'!I106)*'Population Figures'!AB106, IF(E107<>0, B107*('Population Figures'!I106)*'Population Figures'!AC106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B107*('Population Figures'!G106)","v":0},{"$f":"'Population Figures'!AE106*(B107*'Population Figures'!G106)*'Population Figures'!$AI106","v":0},{"$f":"'Population Figures'!AF106*(B107*'Population Figures'!G106)*'Population Figures'!$AI106","v":0},{"$f":"'Population Figures'!AG106*(B107*'Population Figures'!G106)*'Population Figures'!$AI106","v":0},{"$f":"IF('Population Figures'!H106<>\"\",IF(I107<>0,'Population Figures'!AE106*(B107*'Population Figures'!H106)*'Population Figures'!$AI106, IF(J107<>0, 'Population Figures'!AF106*(B107*'Population Figures'!H106)*'Population Figures'!$AI106, IF(K107<>0, 'Population Figures'!AG106*(B107*'Population Figures'!H106)*'Population Figures'!$AI106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I106<>\"\",IF(I107<>0,'Population Figures'!AE106*(B107*'Population Figures'!I106)*'Population Figures'!$AI106, IF(J107<>0, 'Population Figures'!AF106*(B107*'Population Figures'!I106)*'Population Figures'!$AI106, IF(K107<>0, 'Population Figures'!AG106*(B107*'Population Figures'!I106)*'Population Figures'!$AI106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I107<>0,I107*'Population Figures'!$AM$6,IF(J107<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J107),IF(K107<>0,('PiN Physical and Mental WB'!K107*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L107*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M107*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA106-'Population Figures'!AE106)*(B107*ABS('Population Figures'!G106-'Population Figures'!J106)*'Population Figures'!$AJ106)","v":0},{"$f":"ABS('Population Figures'!AB106-'Population Figures'!AF106)*(B107*ABS('Population Figures'!G106-'Population Figures'!J106))*'Population Figures'!$AJ106","v":0},{"$f":"ABS('Population Figures'!AC106-'Population Figures'!AG106)*(B107*ABS('Population Figures'!G106-'Population Figures'!J106)*'Population Figures'!$AJ106)","v":0},{"$f":"IF('Population Figures'!H106<>\"\",IF(T107<>0,('Population Figures'!AA106-'Population Figures'!AE106)*(ABS('Population Figures'!H106-'Population Figures'!K106)*B107)*'Population Figures'!$AJ106, IF(U107<>0, ('Population Figures'!AB106-'Population Figures'!AF106)*(ABS('Population Figures'!H106-'Population Figures'!K106)*B107)*'Population Figures'!$AJ106, IF(V107<>0, ('Population Figures'!AC106-'Population Figures'!AG106)*(B107*ABS('Population Figures'!H106-'Population Figures'!K106))*'Population Figures'!$AJ106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I106<>\"\",IF(T107<>0,('Population Figures'!AA106-'Population Figures'!AE106)*(ABS('Population Figures'!I106-'Population Figures'!L106)*B107)*'Population Figures'!$AJ106, IF(U107<>0, ('Population Figures'!AB106-'Population Figures'!AF106)*(ABS('Population Figures'!I106-'Population Figures'!L106)*B107)*'Population Figures'!$AJ106, IF(V107<>0, ('Population Figures'!AC106-'Population Figures'!AG106)*(B107*ABS('Population Figures'!I106-'Population Figures'!L106))*'Population Figures'!$AJ106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P106*'Population Figures'!F106","v":0},{"$f":"IF('Population Figures'!Q106<>\"\",'Population Figures'!Q106*'Population Figures'!F106,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R106<>\"\",'Population Figures'!R106*'Population Figures'!F106,\"N/A\")","v":"N/A"},{"$f":"B107*'Population Figures'!S106*'Population Figures'!AD104","v":0},{"$f":"B107*'Population Figures'!S106","v":0},{"$f":"B107*'Population Figures'!S106*ABS('Population Figures'!AD106-'Population Figures'!AH106)*'Population Figures'!$AM$14","v":0},{"$f":"B107*'Population Figures'!S106*ABS('Population Figures'!AD106-'Population Figures'!AH106)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F109<>\"\", B107*'Population Figures'!U106*'Scenario 2 Contributing Fact'!F109,B107*'Population Figures'!U106*'Scenario 3 - Nut. Analysis'!J105)","v":0},{"$f":"IF('Population Figures'!W106<>\"\",B107*'Population Figures'!W106*AF107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V106<>\"\",B107*'Population Figures'!V106*AF107,\"N/A\")","v":"N/A"},{"$f":"B107*'Population Figures'!U106","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G109<>\"\", B107*'Population Figures'!X106*'Scenario 2 Contributing Fact'!G109,B107*'Population Figures'!X106*'Scenario 3 - Nut. Analysis'!K105)","v":0},{"$f":"IF('Population Figures'!Y106<>\"\",B107*'Population Figures'!Y106*AJ107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z106<>\"\",B107*'Population Figures'!Z106*AJ107,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E107","v":0},{"$f":"'Population Figures'!F107","v":0},{"$f":"B108*('Population Figures'!G107)*'Population Figures'!AA107","v":0},{"$f":"B108*('Population Figures'!G107)*'Population Figures'!AB107","v":0},{"$f":"B108*('Population Figures'!G107)*'Population Figures'!AC107","v":0},{"$f":"IF('Population Figures'!H107<>\"\",IF(C108<>0,B108*('Population Figures'!H107)*'Population Figures'!AA107, IF(D108<>0, B108*('Population Figures'!H107)*'Population Figures'!AB107, IF(E108<>0, B108*('Population Figures'!H107)*'Population Figures'!AC107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H107<>\"\",IF(C108<>0,B108*('Population Figures'!I107)*'Population Figures'!AA107, IF(D108<>0, B108*('Population Figures'!I107)*'Population Figures'!AB107, IF(E108<>0, B108*('Population Figures'!I107)*'Population Figures'!AC107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B108*('Population Figures'!G107)","v":0},{"$f":"'Population Figures'!AE107*(B108*'Population Figures'!G107)*'Population Figures'!$AI107","v":0},{"$f":"'Population Figures'!AF107*(B108*'Population Figures'!G107)*'Population Figures'!$AI107","v":0},{"$f":"'Population Figures'!AG107*(B108*'Population Figures'!G107)*'Population Figures'!$AI107","v":0},{"$f":"IF('Population Figures'!H107<>\"\",IF(I108<>0,'Population Figures'!AE107*(B108*'Population Figures'!H107)*'Population Figures'!$AI107, IF(J108<>0, 'Population Figures'!AF107*(B108*'Population Figures'!H107)*'Population Figures'!$AI107, IF(K108<>0, 'Population Figures'!AG107*(B108*'Population Figures'!H107)*'Population Figures'!$AI107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I107<>\"\",IF(I108<>0,'Population Figures'!AE107*(B108*'Population Figures'!I107)*'Population Figures'!$AI107, IF(J108<>0, 'Population Figures'!AF107*(B108*'Population Figures'!I107)*'Population Figures'!$AI107, IF(K108<>0, 'Population Figures'!AG107*(B108*'Population Figures'!I107)*'Population Figures'!$AI107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I108<>0,I108*'Population Figures'!$AM$6,IF(J108<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J108),IF(K108<>0,('PiN Physical and Mental WB'!K108*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L108*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M108*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L108-O108,\"\")","v":""},{"$f":"IFERROR(M108-P108,\"\")","v":""},{"$f":"('Population Figures'!AA107-'Population Figures'!AE107)*(B108*ABS('Population Figures'!G107-'Population Figures'!J107)*'Population Figures'!$AJ107)","v":0},{"$f":"ABS('Population Figures'!AB107-'Population Figures'!AF107)*(B108*ABS('Population Figures'!G107-'Population Figures'!J107))*'Population Figures'!$AJ107","v":0},{"$f":"ABS('Population Figures'!AC107-'Population Figures'!AG107)*(B108*ABS('Population Figures'!G107-'Population Figures'!J107)*'Population Figures'!$AJ107)","v":0},{"$f":"IF('Population Figures'!H107<>\"\",IF(T108<>0,('Population Figures'!AA107-'Population Figures'!AE107)*(ABS('Population Figures'!H107-'Population Figures'!K107)*B108)*'Population Figures'!$AJ107, IF(U108<>0, ('Population Figures'!AB107-'Population Figures'!AF107)*(ABS('Population Figures'!H107-'Population Figures'!K107)*B108)*'Population Figures'!$AJ107, IF(V108<>0, ('Population Figures'!AC107-'Population Figures'!AG107)*(B108*ABS('Population Figures'!H107-'Population Figures'!K107))*'Population Figures'!$AJ107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I107<>\"\",IF(T108<>0,('Population Figures'!AA107-'Population Figures'!AE107)*(ABS('Population Figures'!I107-'Population Figures'!L107)*B108)*'Population Figures'!$AJ107, IF(U108<>0, ('Population Figures'!AB107-'Population Figures'!AF107)*(ABS('Population Figures'!I107-'Population Figures'!L107)*B108)*'Population Figures'!$AJ107, IF(V108<>0, ('Population Figures'!AC107-'Population Figures'!AG107)*(B108*ABS('Population Figures'!I107-'Population Figures'!L107))*'Population Figures'!$AJ107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P107*'Population Figures'!F107","v":0},{"$f":"IF('Population Figures'!Q107<>\"\",'Population Figures'!Q107*'Population Figures'!F107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R107<>\"\",'Population Figures'!R107*'Population Figures'!F107,\"N/A\")","v":"N/A"},{"$f":"B108*'Population Figures'!S107*'Population Figures'!AD105","v":0},{"$f":"B108*'Population Figures'!S107","v":0},{"$f":"B108*'Population Figures'!S107*ABS('Population Figures'!AD107-'Population Figures'!AH107)*'Population Figures'!$AM$14","v":0},{"$f":"B108*'Population Figures'!S107*ABS('Population Figures'!AD107-'Population Figures'!AH107)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F110<>\"\", B108*'Population Figures'!U107*'Scenario 2 Contributing Fact'!F110,B108*'Population Figures'!U107*'Scenario 3 - Nut. Analysis'!J106)","v":0},{"$f":"IF('Population Figures'!W107<>\"\",B108*'Population Figures'!W107*AF108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V107<>\"\",B108*'Population Figures'!V107*AF108,\"N/A\")","v":"N/A"},{"$f":"B108*'Population Figures'!U107","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G110<>\"\", B108*'Population Figures'!X107*'Scenario 2 Contributing Fact'!G110,B108*'Population Figures'!X107*'Scenario 3 - Nut. Analysis'!K106)","v":0},{"$f":"IF('Population Figures'!Y107<>\"\",B108*'Population Figures'!Y107*AJ108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z107<>\"\",B108*'Population Figures'!Z107*AJ108,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E108","v":0},{"$f":"'Population Figures'!F108","v":0},{"$f":"B109*('Population Figures'!G108)*'Population Figures'!AA108","v":0},{"$f":"B109*('Population Figures'!G108)*'Population Figures'!AB108","v":0},{"$f":"B109*('Population Figures'!G108)*'Population Figures'!AC108","v":0},{"$f":"IF('Population Figures'!H108<>\"\",IF(C109<>0,B109*('Population Figures'!H108)*'Population Figures'!AA108, IF(D109<>0, B109*('Population Figures'!H108)*'Population Figures'!AB108, IF(E109<>0, B109*('Population Figures'!H108)*'Population Figures'!AC108, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H108<>\"\",IF(C109<>0,B109*('Population Figures'!I108)*'Population Figures'!AA108, IF(D109<>0, B109*('Population Figures'!I108)*'Population Figures'!AB108, IF(E109<>0, B109*('Population Figures'!I108)*'Population Figures'!AC108, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B109*('Population Figures'!G108)","v":0},{"$f":"'Population Figures'!AE108*(B109*'Population Figures'!G108)*'Population Figures'!$AI108","v":0},{"$f":"'Population Figures'!AF108*(B109*'Population Figures'!G108)*'Population Figures'!$AI108","v":0},{"$f":"'Population Figures'!AG108*(B109*'Population Figures'!G108)*'Population Figures'!$AI108","v":0},{"$f":"IF('Population Figures'!H108<>\"\",IF(I109<>0,'Population Figures'!AE108*(B109*'Population Figures'!H108)*'Population Figures'!$AI108, IF(J109<>0, 'Population Figures'!AF108*(B109*'Population Figures'!H108)*'Population Figures'!$AI108, IF(K109<>0, 'Population Figures'!AG108*(B109*'Population Figures'!H108)*'Population Figures'!$AI108, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I108<>\"\",IF(I109<>0,'Population Figures'!AE108*(B109*'Population Figures'!I108)*'Population Figures'!$AI108, IF(J109<>0, 'Population Figures'!AF108*(B109*'Population Figures'!I108)*'Population Figures'!$AI108, IF(K109<>0, 'Population Figures'!AG108*(B109*'Population Figures'!I108)*'Population Figures'!$AI108, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I109<>0,I109*'Population Figures'!$AM$6,IF(J109<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J109),IF(K109<>0,('PiN Physical and Mental WB'!K109*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L109*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M109*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA108-'Population Figures'!AE108)*(B109*ABS('Population Figures'!G108-'Population Figures'!J108)*'Population Figures'!$AJ108)","v":0},{"$f":"ABS('Population Figures'!AB108-'Population Figures'!AF108)*(B109*ABS('Population Figures'!G108-'Population Figures'!J108))*'Population Figures'!$AJ108","v":0},{"$f":"ABS('Population Figures'!AC108-'Population Figures'!AG108)*(B109*ABS('Population Figures'!G108-'Population Figures'!J108)*'Population Figures'!$AJ108)","v":0},{"$f":"IF('Population Figures'!H108<>\"\",IF(T109<>0,('Population Figures'!AA108-'Population Figures'!AE108)*(ABS('Population Figures'!H108-'Population Figures'!K108)*B109)*'Population Figures'!$AJ108, IF(U109<>0, ('Population Figures'!AB108-'Population Figures'!AF108)*(ABS('Population Figures'!H108-'Population Figures'!K108)*B109)*'Population Figures'!$AJ108, IF(V109<>0, ('Population Figures'!AC108-'Population Figures'!AG108)*(B109*ABS('Population Figures'!H108-'Population Figures'!K108))*'Population Figures'!$AJ108, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I108<>\"\",IF(T109<>0,('Population Figures'!AA108-'Population Figures'!AE108)*(ABS('Population Figures'!I108-'Population Figures'!L108)*B109)*'Population Figures'!$AJ108, IF(U109<>0, ('Population Figures'!AB108-'Population Figures'!AF108)*(ABS('Population Figures'!I108-'Population Figures'!L108)*B109)*'Population Figures'!$AJ108, IF(V109<>0, ('Population Figures'!AC108-'Population Figures'!AG108)*(B109*ABS('Population Figures'!I108-'Population Figures'!L108))*'Population Figures'!$AJ108, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P108*'Population Figures'!F108","v":0},{"$f":"IF('Population Figures'!Q108<>\"\",'Population Figures'!Q108*'Population Figures'!F108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R108<>\"\",'Population Figures'!R108*'Population Figures'!F108,\"N/A\")","v":"N/A"},{"$f":"B109*'Population Figures'!S108*'Population Figures'!AD106","v":0},{"$f":"B109*'Population Figures'!S108","v":0},{"$f":"B109*'Population Figures'!S108*ABS('Population Figures'!AD108-'Population Figures'!AH108)*'Population Figures'!$AM$14","v":0},{"$f":"B109*'Population Figures'!S108*ABS('Population Figures'!AD108-'Population Figures'!AH108)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F111<>\"\", B109*'Population Figures'!U108*'Scenario 2 Contributing Fact'!F111,B109*'Population Figures'!U108*'Scenario 3 - Nut. Analysis'!J107)","v":0},{"$f":"IF('Population Figures'!W108<>\"\",B109*'Population Figures'!W108*AF109,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V108<>\"\",B109*'Population Figures'!V108*AF109,\"N/A\")","v":"N/A"},{"$f":"B109*'Population Figures'!U108","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G111<>\"\", B109*'Population Figures'!X108*'Scenario 2 Contributing Fact'!G111,B109*'Population Figures'!X108*'Scenario 3 - Nut. Analysis'!K107)","v":0},{"$f":"IF('Population Figures'!Y108<>\"\",B109*'Population Figures'!Y108*AJ109,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z108<>\"\",B109*'Population Figures'!Z108*AJ109,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E109","v":0},{"$f":"'Population Figures'!F109","v":0},{"$f":"B110*('Population Figures'!G109)*'Population Figures'!AA109","v":0},{"$f":"B110*('Population Figures'!G109)*'Population Figures'!AB109","v":0},{"$f":"B110*('Population Figures'!G109)*'Population Figures'!AC109","v":0},{"$f":"IF('Population Figures'!H109<>\"\",IF(C110<>0,B110*('Population Figures'!H109)*'Population Figures'!AA109, IF(D110<>0, B110*('Population Figures'!H109)*'Population Figures'!AB109, IF(E110<>0, B110*('Population Figures'!H109)*'Population Figures'!AC109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H109<>\"\",IF(C110<>0,B110*('Population Figures'!I109)*'Population Figures'!AA109, IF(D110<>0, B110*('Population Figures'!I109)*'Population Figures'!AB109, IF(E110<>0, B110*('Population Figures'!I109)*'Population Figures'!AC109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B110*('Population Figures'!G109)","v":0},{"$f":"'Population Figures'!AE109*(B110*'Population Figures'!G109)*'Population Figures'!$AI109","v":0},{"$f":"'Population Figures'!AF109*(B110*'Population Figures'!G109)*'Population Figures'!$AI109","v":0},{"$f":"'Population Figures'!AG109*(B110*'Population Figures'!G109)*'Population Figures'!$AI109","v":0},{"$f":"IF('Population Figures'!H109<>\"\",IF(I110<>0,'Population Figures'!AE109*(B110*'Population Figures'!H109)*'Population Figures'!$AI109, IF(J110<>0, 'Population Figures'!AF109*(B110*'Population Figures'!H109)*'Population Figures'!$AI109, IF(K110<>0, 'Population Figures'!AG109*(B110*'Population Figures'!H109)*'Population Figures'!$AI109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I109<>\"\",IF(I110<>0,'Population Figures'!AE109*(B110*'Population Figures'!I109)*'Population Figures'!$AI109, IF(J110<>0, 'Population Figures'!AF109*(B110*'Population Figures'!I109)*'Population Figures'!$AI109, IF(K110<>0, 'Population Figures'!AG109*(B110*'Population Figures'!I109)*'Population Figures'!$AI109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I110<>0,I110*'Population Figures'!$AM$6,IF(J110<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J110),IF(K110<>0,('PiN Physical and Mental WB'!K110*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L110*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M110*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA109-'Population Figures'!AE109)*(B110*ABS('Population Figures'!G109-'Population Figures'!J109)*'Population Figures'!$AJ109)","v":0},{"$f":"ABS('Population Figures'!AB109-'Population Figures'!AF109)*(B110*ABS('Population Figures'!G109-'Population Figures'!J109))*'Population Figures'!$AJ109","v":0},{"$f":"ABS('Population Figures'!AC109-'Population Figures'!AG109)*(B110*ABS('Population Figures'!G109-'Population Figures'!J109)*'Population Figures'!$AJ109)","v":0},{"$f":"IF('Population Figures'!H109<>\"\",IF(T110<>0,('Population Figures'!AA109-'Population Figures'!AE109)*(ABS('Population Figures'!H109-'Population Figures'!K109)*B110)*'Population Figures'!$AJ109, IF(U110<>0, ('Population Figures'!AB109-'Population Figures'!AF109)*(ABS('Population Figures'!H109-'Population Figures'!K109)*B110)*'Population Figures'!$AJ109, IF(V110<>0, ('Population Figures'!AC109-'Population Figures'!AG109)*(B110*ABS('Population Figures'!H109-'Population Figures'!K109))*'Population Figures'!$AJ109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I109<>\"\",IF(T110<>0,('Population Figures'!AA109-'Population Figures'!AE109)*(ABS('Population Figures'!I109-'Population Figures'!L109)*B110)*'Population Figures'!$AJ109, IF(U110<>0, ('Population Figures'!AB109-'Population Figures'!AF109)*(ABS('Population Figures'!I109-'Population Figures'!L109)*B110)*'Population Figures'!$AJ109, IF(V110<>0, ('Population Figures'!AC109-'Population Figures'!AG109)*(B110*ABS('Population Figures'!I109-'Population Figures'!L109))*'Population Figures'!$AJ109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P109*'Population Figures'!F109","v":0},{"$f":"IF('Population Figures'!Q109<>\"\",'Population Figures'!Q109*'Population Figures'!F109,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R109<>\"\",'Population Figures'!R109*'Population Figures'!F109,\"N/A\")","v":"N/A"},{"$f":"B110*'Population Figures'!S109*'Population Figures'!AD107","v":0},{"$f":"B110*'Population Figures'!S109","v":0},{"$f":"B110*'Population Figures'!S109*ABS('Population Figures'!AD109-'Population Figures'!AH109)*'Population Figures'!$AM$14","v":0},{"$f":"B110*'Population Figures'!S109*ABS('Population Figures'!AD109-'Population Figures'!AH109)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F112<>\"\", B110*'Population Figures'!U109*'Scenario 2 Contributing Fact'!F112,B110*'Population Figures'!U109*'Scenario 3 - Nut. Analysis'!J108)","v":0},{"$f":"IF('Population Figures'!W109<>\"\",B110*'Population Figures'!W109*AF110,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V109<>\"\",B110*'Population Figures'!V109*AF110,\"N/A\")","v":"N/A"},{"$f":"B110*'Population Figures'!U109","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G112<>\"\", B110*'Population Figures'!X109*'Scenario 2 Contributing Fact'!G112,B110*'Population Figures'!X109*'Scenario 3 - Nut. Analysis'!K108)","v":0},{"$f":"IF('Population Figures'!Y109<>\"\",B110*'Population Figures'!Y109*AJ110,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z109<>\"\",B110*'Population Figures'!Z109*AJ110,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E110","v":0},{"$f":"'Population Figures'!F110","v":0},{"$f":"B111*('Population Figures'!G110)*'Population Figures'!AA110","v":0},{"$f":"B111*('Population Figures'!G110)*'Population Figures'!AB110","v":0},{"$f":"B111*('Population Figures'!G110)*'Population Figures'!AC110","v":0},{"$f":"IF('Population Figures'!H110<>\"\",IF(C111<>0,B111*('Population Figures'!H110)*'Population Figures'!AA110, IF(D111<>0, B111*('Population Figures'!H110)*'Population Figures'!AB110, IF(E111<>0, B111*('Population Figures'!H110)*'Population Figures'!AC110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H110<>\"\",IF(C111<>0,B111*('Population Figures'!I110)*'Population Figures'!AA110, IF(D111<>0, B111*('Population Figures'!I110)*'Population Figures'!AB110, IF(E111<>0, B111*('Population Figures'!I110)*'Population Figures'!AC110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B111*('Population Figures'!G110)","v":0},{"$f":"'Population Figures'!AE110*(B111*'Population Figures'!G110)*'Population Figures'!$AI110","v":0},{"$f":"'Population Figures'!AF110*(B111*'Population Figures'!G110)*'Population Figures'!$AI110","v":0},{"$f":"'Population Figures'!AG110*(B111*'Population Figures'!G110)*'Population Figures'!$AI110","v":0},{"$f":"IF('Population Figures'!H110<>\"\",IF(I111<>0,'Population Figures'!AE110*(B111*'Population Figures'!H110)*'Population Figures'!$AI110, IF(J111<>0, 'Population Figures'!AF110*(B111*'Population Figures'!H110)*'Population Figures'!$AI110, IF(K111<>0, 'Population Figures'!AG110*(B111*'Population Figures'!H110)*'Population Figures'!$AI110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I110<>\"\",IF(I111<>0,'Population Figures'!AE110*(B111*'Population Figures'!I110)*'Population Figures'!$AI110, IF(J111<>0, 'Population Figures'!AF110*(B111*'Population Figures'!I110)*'Population Figures'!$AI110, IF(K111<>0, 'Population Figures'!AG110*(B111*'Population Figures'!I110)*'Population Figures'!$AI110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I111<>0,I111*'Population Figures'!$AM$6,IF(J111<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J111),IF(K111<>0,('PiN Physical and Mental WB'!K111*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L111*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M111*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA110-'Population Figures'!AE110)*(B111*ABS('Population Figures'!G110-'Population Figures'!J110)*'Population Figures'!$AJ110)","v":0},{"$f":"ABS('Population Figures'!AB110-'Population Figures'!AF110)*(B111*ABS('Population Figures'!G110-'Population Figures'!J110))*'Population Figures'!$AJ110","v":0},{"$f":"ABS('Population Figures'!AC110-'Population Figures'!AG110)*(B111*ABS('Population Figures'!G110-'Population Figures'!J110)*'Population Figures'!$AJ110)","v":0},{"$f":"IF('Population Figures'!H110<>\"\",IF(T111<>0,('Population Figures'!AA110-'Population Figures'!AE110)*(ABS('Population Figures'!H110-'Population Figures'!K110)*B111)*'Population Figures'!$AJ110, IF(U111<>0, ('Population Figures'!AB110-'Population Figures'!AF110)*(ABS('Population Figures'!H110-'Population Figures'!K110)*B111)*'Population Figures'!$AJ110, IF(V111<>0, ('Population Figures'!AC110-'Population Figures'!AG110)*(B111*ABS('Population Figures'!H110-'Population Figures'!K110))*'Population Figures'!$AJ110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I110<>\"\",IF(T111<>0,('Population Figures'!AA110-'Population Figures'!AE110)*(ABS('Population Figures'!I110-'Population Figures'!L110)*B111)*'Population Figures'!$AJ110, IF(U111<>0, ('Population Figures'!AB110-'Population Figures'!AF110)*(ABS('Population Figures'!I110-'Population Figures'!L110)*B111)*'Population Figures'!$AJ110, IF(V111<>0, ('Population Figures'!AC110-'Population Figures'!AG110)*(B111*ABS('Population Figures'!I110-'Population Figures'!L110))*'Population Figures'!$AJ110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P110*'Population Figures'!F110","v":0},{"$f":"IF('Population Figures'!Q110<>\"\",'Population Figures'!Q110*'Population Figures'!F110,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R110<>\"\",'Population Figures'!R110*'Population Figures'!F110,\"N/A\")","v":"N/A"},{"$f":"B111*'Population Figures'!S110*'Population Figures'!AD108","v":0},{"$f":"B111*'Population Figures'!S110","v":0},{"$f":"B111*'Population Figures'!S110*ABS('Population Figures'!AD110-'Population Figures'!AH110)*'Population Figures'!$AM$14","v":0},{"$f":"B111*'Population Figures'!S110*ABS('Population Figures'!AD110-'Population Figures'!AH110)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F113<>\"\", B111*'Population Figures'!U110*'Scenario 2 Contributing Fact'!F113,B111*'Population Figures'!U110*'Scenario 3 - Nut. Analysis'!J109)","v":0},{"$f":"IF('Population Figures'!W110<>\"\",B111*'Population Figures'!W110*AF111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V110<>\"\",B111*'Population Figures'!V110*AF111,\"N/A\")","v":"N/A"},{"$f":"B111*'Population Figures'!U110","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G113<>\"\", B111*'Population Figures'!X110*'Scenario 2 Contributing Fact'!G113,B111*'Population Figures'!X110*'Scenario 3 - Nut. Analysis'!K109)","v":0},{"$f":"IF('Population Figures'!Y110<>\"\",B111*'Population Figures'!Y110*AJ111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z110<>\"\",B111*'Population Figures'!Z110*AJ111,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E111","v":0},{"$f":"'Population Figures'!F111","v":0},{"$f":"B112*('Population Figures'!G111)*'Population Figures'!AA111","v":0},{"$f":"B112*('Population Figures'!G111)*'Population Figures'!AB111","v":0},{"$f":"B112*('Population Figures'!G111)*'Population Figures'!AC111","v":0},{"$f":"IF('Population Figures'!H111<>\"\",IF(C112<>0,B112*('Population Figures'!H111)*'Population Figures'!AA111, IF(D112<>0, B112*('Population Figures'!H111)*'Population Figures'!AB111, IF(E112<>0, B112*('Population Figures'!H111)*'Population Figures'!AC111, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H111<>\"\",IF(C112<>0,B112*('Population Figures'!I111)*'Population Figures'!AA111, IF(D112<>0, B112*('Population Figures'!I111)*'Population Figures'!AB111, IF(E112<>0, B112*('Population Figures'!I111)*'Population Figures'!AC111, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B112*('Population Figures'!G111)","v":0},{"$f":"'Population Figures'!AE111*(B112*'Population Figures'!G111)*'Population Figures'!$AI111","v":0},{"$f":"'Population Figures'!AF111*(B112*'Population Figures'!G111)*'Population Figures'!$AI111","v":0},{"$f":"'Population Figures'!AG111*(B112*'Population Figures'!G111)*'Population Figures'!$AI111","v":0},{"$f":"IF('Population Figures'!H111<>\"\",IF(I112<>0,'Population Figures'!AE111*(B112*'Population Figures'!H111)*'Population Figures'!$AI111, IF(J112<>0, 'Population Figures'!AF111*(B112*'Population Figures'!H111)*'Population Figures'!$AI111, IF(K112<>0, 'Population Figures'!AG111*(B112*'Population Figures'!H111)*'Population Figures'!$AI111, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I111<>\"\",IF(I112<>0,'Population Figures'!AE111*(B112*'Population Figures'!I111)*'Population Figures'!$AI111, IF(J112<>0, 'Population Figures'!AF111*(B112*'Population Figures'!I111)*'Population Figures'!$AI111, IF(K112<>0, 'Population Figures'!AG111*(B112*'Population Figures'!I111)*'Population Figures'!$AI111, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I112<>0,I112*'Population Figures'!$AM$6,IF(J112<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J112),IF(K112<>0,('PiN Physical and Mental WB'!K112*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L112*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M112*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA111-'Population Figures'!AE111)*(B112*ABS('Population Figures'!G111-'Population Figures'!J111)*'Population Figures'!$AJ111)","v":0},{"$f":"ABS('Population Figures'!AB111-'Population Figures'!AF111)*(B112*ABS('Population Figures'!G111-'Population Figures'!J111))*'Population Figures'!$AJ111","v":0},{"$f":"ABS('Population Figures'!AC111-'Population Figures'!AG111)*(B112*ABS('Population Figures'!G111-'Population Figures'!J111)*'Population Figures'!$AJ111)","v":0},{"$f":"IF('Population Figures'!H111<>\"\",IF(T112<>0,('Population Figures'!AA111-'Population Figures'!AE111)*(ABS('Population Figures'!H111-'Population Figures'!K111)*B112)*'Population Figures'!$AJ111, IF(U112<>0, ('Population Figures'!AB111-'Population Figures'!AF111)*(ABS('Population Figures'!H111-'Population Figures'!K111)*B112)*'Population Figures'!$AJ111, IF(V112<>0, ('Population Figures'!AC111-'Population Figures'!AG111)*(B112*ABS('Population Figures'!H111-'Population Figures'!K111))*'Population Figures'!$AJ111, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I111<>\"\",IF(T112<>0,('Population Figures'!AA111-'Population Figures'!AE111)*(ABS('Population Figures'!I111-'Population Figures'!L111)*B112)*'Population Figures'!$AJ111, IF(U112<>0, ('Population Figures'!AB111-'Population Figures'!AF111)*(ABS('Population Figures'!I111-'Population Figures'!L111)*B112)*'Population Figures'!$AJ111, IF(V112<>0, ('Population Figures'!AC111-'Population Figures'!AG111)*(B112*ABS('Population Figures'!I111-'Population Figures'!L111))*'Population Figures'!$AJ111, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P111*'Population Figures'!F111","v":0},{"$f":"IF('Population Figures'!Q111<>\"\",'Population Figures'!Q111*'Population Figures'!F111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R111<>\"\",'Population Figures'!R111*'Population Figures'!F111,\"N/A\")","v":"N/A"},{"$f":"B112*'Population Figures'!S111*'Population Figures'!AD109","v":0},{"$f":"B112*'Population Figures'!S111","v":0},{"$f":"B112*'Population Figures'!S111*ABS('Population Figures'!AD111-'Population Figures'!AH111)*'Population Figures'!$AM$14","v":0},{"$f":"B112*'Population Figures'!S111*ABS('Population Figures'!AD111-'Population Figures'!AH111)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F114<>\"\", B112*'Population Figures'!U111*'Scenario 2 Contributing Fact'!F114,B112*'Population Figures'!U111*'Scenario 3 - Nut. Analysis'!J110)","v":0},{"$f":"IF('Population Figures'!W111<>\"\",B112*'Population Figures'!W111*AF112,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V111<>\"\",B112*'Population Figures'!V111*AF112,\"N/A\")","v":"N/A"},{"$f":"B112*'Population Figures'!U111","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G114<>\"\", B112*'Population Figures'!X111*'Scenario 2 Contributing Fact'!G114,B112*'Population Figures'!X111*'Scenario 3 - Nut. Analysis'!K110)","v":0},{"$f":"IF('Population Figures'!Y111<>\"\",B112*'Population Figures'!Y111*AJ112,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z111<>\"\",B112*'Population Figures'!Z111*AJ112,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E112","v":0},{"$f":"'Population Figures'!F112","v":0},{"$f":"B113*('Population Figures'!G112)*'Population Figures'!AA112","v":0},{"$f":"B113*('Population Figures'!G112)*'Population Figures'!AB112","v":0},{"$f":"B113*('Population Figures'!G112)*'Population Figures'!AC112","v":0},{"$f":"IF('Population Figures'!H112<>\"\",IF(C113<>0,B113*('Population Figures'!H112)*'Population Figures'!AA112, IF(D113<>0, B113*('Population Figures'!H112)*'Population Figures'!AB112, IF(E113<>0, B113*('Population Figures'!H112)*'Population Figures'!AC112, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H112<>\"\",IF(C113<>0,B113*('Population Figures'!I112)*'Population Figures'!AA112, IF(D113<>0, B113*('Population Figures'!I112)*'Population Figures'!AB112, IF(E113<>0, B113*('Population Figures'!I112)*'Population Figures'!AC112, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B113*('Population Figures'!G112)","v":0},{"$f":"'Population Figures'!AE112*(B113*'Population Figures'!G112)*'Population Figures'!$AI112","v":0},{"$f":"'Population Figures'!AF112*(B113*'Population Figures'!G112)*'Population Figures'!$AI112","v":0},{"$f":"'Population Figures'!AG112*(B113*'Population Figures'!G112)*'Population Figures'!$AI112","v":0},{"$f":"IF('Population Figures'!H112<>\"\",IF(I113<>0,'Population Figures'!AE112*(B113*'Population Figures'!H112)*'Population Figures'!$AI112, IF(J113<>0, 'Population Figures'!AF112*(B113*'Population Figures'!H112)*'Population Figures'!$AI112, IF(K113<>0, 'Population Figures'!AG112*(B113*'Population Figures'!H112)*'Population Figures'!$AI112, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I112<>\"\",IF(I113<>0,'Population Figures'!AE112*(B113*'Population Figures'!I112)*'Population Figures'!$AI112, IF(J113<>0, 'Population Figures'!AF112*(B113*'Population Figures'!I112)*'Population Figures'!$AI112, IF(K113<>0, 'Population Figures'!AG112*(B113*'Population Figures'!I112)*'Population Figures'!$AI112, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I113<>0,I113*'Population Figures'!$AM$6,IF(J113<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J113),IF(K113<>0,('PiN Physical and Mental WB'!K113*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L113*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M113*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA112-'Population Figures'!AE112)*(B113*ABS('Population Figures'!G112-'Population Figures'!J112)*'Population Figures'!$AJ112)","v":0},{"$f":"ABS('Population Figures'!AB112-'Population Figures'!AF112)*(B113*ABS('Population Figures'!G112-'Population Figures'!J112))*'Population Figures'!$AJ112","v":0},{"$f":"ABS('Population Figures'!AC112-'Population Figures'!AG112)*(B113*ABS('Population Figures'!G112-'Population Figures'!J112)*'Population Figures'!$AJ112)","v":0},{"$f":"IF('Population Figures'!H112<>\"\",IF(T113<>0,('Population Figures'!AA112-'Population Figures'!AE112)*(ABS('Population Figures'!H112-'Population Figures'!K112)*B113)*'Population Figures'!$AJ112, IF(U113<>0, ('Population Figures'!AB112-'Population Figures'!AF112)*(ABS('Population Figures'!H112-'Population Figures'!K112)*B113)*'Population Figures'!$AJ112, IF(V113<>0, ('Population Figures'!AC112-'Population Figures'!AG112)*(B113*ABS('Population Figures'!H112-'Population Figures'!K112))*'Population Figures'!$AJ112, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I112<>\"\",IF(T113<>0,('Population Figures'!AA112-'Population Figures'!AE112)*(ABS('Population Figures'!I112-'Population Figures'!L112)*B113)*'Population Figures'!$AJ112, IF(U113<>0, ('Population Figures'!AB112-'Population Figures'!AF112)*(ABS('Population Figures'!I112-'Population Figures'!L112)*B113)*'Population Figures'!$AJ112, IF(V113<>0, ('Population Figures'!AC112-'Population Figures'!AG112)*(B113*ABS('Population Figures'!I112-'Population Figures'!L112))*'Population Figures'!$AJ112, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P112*'Population Figures'!F112","v":0},{"$f":"IF('Population Figures'!Q112<>\"\",'Population Figures'!Q112*'Population Figures'!F112,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R112<>\"\",'Population Figures'!R112*'Population Figures'!F112,\"N/A\")","v":"N/A"},{"$f":"B113*'Population Figures'!S112*'Population Figures'!AD110","v":0},{"$f":"B113*'Population Figures'!S112","v":0},{"$f":"B113*'Population Figures'!S112*ABS('Population Figures'!AD112-'Population Figures'!AH112)*'Population Figures'!$AM$14","v":0},{"$f":"B113*'Population Figures'!S112*ABS('Population Figures'!AD112-'Population Figures'!AH112)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F115<>\"\", B113*'Population Figures'!U112*'Scenario 2 Contributing Fact'!F115,B113*'Population Figures'!U112*'Scenario 3 - Nut. Analysis'!J111)","v":0},{"$f":"IF('Population Figures'!W112<>\"\",B113*'Population Figures'!W112*AF113,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V112<>\"\",B113*'Population Figures'!V112*AF113,\"N/A\")","v":"N/A"},{"$f":"B113*'Population Figures'!U112","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G115<>\"\", B113*'Population Figures'!X112*'Scenario 2 Contributing Fact'!G115,B113*'Population Figures'!X112*'Scenario 3 - Nut. Analysis'!K111)","v":0},{"$f":"IF('Population Figures'!Y112<>\"\",B113*'Population Figures'!Y112*AJ113,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z112<>\"\",B113*'Population Figures'!Z112*AJ113,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E113","v":0},{"$f":"'Population Figures'!F113","v":0},{"$f":"B114*('Population Figures'!G113)*'Population Figures'!AA113","v":0},{"$f":"B114*('Population Figures'!G113)*'Population Figures'!AB113","v":0},{"$f":"B114*('Population Figures'!G113)*'Population Figures'!AC113","v":0},{"$f":"IF('Population Figures'!H113<>\"\",IF(C114<>0,B114*('Population Figures'!H113)*'Population Figures'!AA113, IF(D114<>0, B114*('Population Figures'!H113)*'Population Figures'!AB113, IF(E114<>0, B114*('Population Figures'!H113)*'Population Figures'!AC113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H113<>\"\",IF(C114<>0,B114*('Population Figures'!I113)*'Population Figures'!AA113, IF(D114<>0, B114*('Population Figures'!I113)*'Population Figures'!AB113, IF(E114<>0, B114*('Population Figures'!I113)*'Population Figures'!AC113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B114*('Population Figures'!G113)","v":0},{"$f":"'Population Figures'!AE113*(B114*'Population Figures'!G113)*'Population Figures'!$AI113","v":0},{"$f":"'Population Figures'!AF113*(B114*'Population Figures'!G113)*'Population Figures'!$AI113","v":0},{"$f":"'Population Figures'!AG113*(B114*'Population Figures'!G113)*'Population Figures'!$AI113","v":0},{"$f":"IF('Population Figures'!H113<>\"\",IF(I114<>0,'Population Figures'!AE113*(B114*'Population Figures'!H113)*'Population Figures'!$AI113, IF(J114<>0, 'Population Figures'!AF113*(B114*'Population Figures'!H113)*'Population Figures'!$AI113, IF(K114<>0, 'Population Figures'!AG113*(B114*'Population Figures'!H113)*'Population Figures'!$AI113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I113<>\"\",IF(I114<>0,'Population Figures'!AE113*(B114*'Population Figures'!I113)*'Population Figures'!$AI113, IF(J114<>0, 'Population Figures'!AF113*(B114*'Population Figures'!I113)*'Population Figures'!$AI113, IF(K114<>0, 'Population Figures'!AG113*(B114*'Population Figures'!I113)*'Population Figures'!$AI113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I114<>0,I114*'Population Figures'!$AM$6,IF(J114<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J114),IF(K114<>0,('PiN Physical and Mental WB'!K114*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L114*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M114*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA113-'Population Figures'!AE113)*(B114*ABS('Population Figures'!G113-'Population Figures'!J113)*'Population Figures'!$AJ113)","v":0},{"$f":"ABS('Population Figures'!AB113-'Population Figures'!AF113)*(B114*ABS('Population Figures'!G113-'Population Figures'!J113))*'Population Figures'!$AJ113","v":0},{"$f":"ABS('Population Figures'!AC113-'Population Figures'!AG113)*(B114*ABS('Population Figures'!G113-'Population Figures'!J113)*'Population Figures'!$AJ113)","v":0},{"$f":"IF('Population Figures'!H113<>\"\",IF(T114<>0,('Population Figures'!AA113-'Population Figures'!AE113)*(ABS('Population Figures'!H113-'Population Figures'!K113)*B114)*'Population Figures'!$AJ113, IF(U114<>0, ('Population Figures'!AB113-'Population Figures'!AF113)*(ABS('Population Figures'!H113-'Population Figures'!K113)*B114)*'Population Figures'!$AJ113, IF(V114<>0, ('Population Figures'!AC113-'Population Figures'!AG113)*(B114*ABS('Population Figures'!H113-'Population Figures'!K113))*'Population Figures'!$AJ113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I113<>\"\",IF(T114<>0,('Population Figures'!AA113-'Population Figures'!AE113)*(ABS('Population Figures'!I113-'Population Figures'!L113)*B114)*'Population Figures'!$AJ113, IF(U114<>0, ('Population Figures'!AB113-'Population Figures'!AF113)*(ABS('Population Figures'!I113-'Population Figures'!L113)*B114)*'Population Figures'!$AJ113, IF(V114<>0, ('Population Figures'!AC113-'Population Figures'!AG113)*(B114*ABS('Population Figures'!I113-'Population Figures'!L113))*'Population Figures'!$AJ113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P113*'Population Figures'!F113","v":0},{"$f":"IF('Population Figures'!Q113<>\"\",'Population Figures'!Q113*'Population Figures'!F113,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R113<>\"\",'Population Figures'!R113*'Population Figures'!F113,\"N/A\")","v":"N/A"},{"$f":"B114*'Population Figures'!S113*'Population Figures'!AD111","v":0},{"$f":"B114*'Population Figures'!S113","v":0},{"$f":"B114*'Population Figures'!S113*ABS('Population Figures'!AD113-'Population Figures'!AH113)*'Population Figures'!$AM$14","v":0},{"$f":"B114*'Population Figures'!S113*ABS('Population Figures'!AD113-'Population Figures'!AH113)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F116<>\"\", B114*'Population Figures'!U113*'Scenario 2 Contributing Fact'!F116,B114*'Population Figures'!U113*'Scenario 3 - Nut. Analysis'!J112)","v":0},{"$f":"IF('Population Figures'!W113<>\"\",B114*'Population Figures'!W113*AF114,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V113<>\"\",B114*'Population Figures'!V113*AF114,\"N/A\")","v":"N/A"},{"$f":"B114*'Population Figures'!U113","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G116<>\"\", B114*'Population Figures'!X113*'Scenario 2 Contributing Fact'!G116,B114*'Population Figures'!X113*'Scenario 3 - Nut. Analysis'!K112)","v":0},{"$f":"IF('Population Figures'!Y113<>\"\",B114*'Population Figures'!Y113*AJ114,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z113<>\"\",B114*'Population Figures'!Z113*AJ114,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E114","v":0},{"$f":"'Population Figures'!F114","v":0},{"$f":"B115*('Population Figures'!G114)*'Population Figures'!AA114","v":0},{"$f":"B115*('Population Figures'!G114)*'Population Figures'!AB114","v":0},{"$f":"B115*('Population Figures'!G114)*'Population Figures'!AC114","v":0},{"$f":"IF('Population Figures'!H114<>\"\",IF(C115<>0,B115*('Population Figures'!H114)*'Population Figures'!AA114, IF(D115<>0, B115*('Population Figures'!H114)*'Population Figures'!AB114, IF(E115<>0, B115*('Population Figures'!H114)*'Population Figures'!AC114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H114<>\"\",IF(C115<>0,B115*('Population Figures'!I114)*'Population Figures'!AA114, IF(D115<>0, B115*('Population Figures'!I114)*'Population Figures'!AB114, IF(E115<>0, B115*('Population Figures'!I114)*'Population Figures'!AC114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B115*('Population Figures'!G114)","v":0},{"$f":"'Population Figures'!AE114*(B115*'Population Figures'!G114)*'Population Figures'!$AI114","v":0},{"$f":"'Population Figures'!AF114*(B115*'Population Figures'!G114)*'Population Figures'!$AI114","v":0},{"$f":"'Population Figures'!AG114*(B115*'Population Figures'!G114)*'Population Figures'!$AI114","v":0},{"$f":"IF('Population Figures'!H114<>\"\",IF(I115<>0,'Population Figures'!AE114*(B115*'Population Figures'!H114)*'Population Figures'!$AI114, IF(J115<>0, 'Population Figures'!AF114*(B115*'Population Figures'!H114)*'Population Figures'!$AI114, IF(K115<>0, 'Population Figures'!AG114*(B115*'Population Figures'!H114)*'Population Figures'!$AI114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I114<>\"\",IF(I115<>0,'Population Figures'!AE114*(B115*'Population Figures'!I114)*'Population Figures'!$AI114, IF(J115<>0, 'Population Figures'!AF114*(B115*'Population Figures'!I114)*'Population Figures'!$AI114, IF(K115<>0, 'Population Figures'!AG114*(B115*'Population Figures'!I114)*'Population Figures'!$AI114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I115<>0,I115*'Population Figures'!$AM$6,IF(J115<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J115),IF(K115<>0,('PiN Physical and Mental WB'!K115*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L115*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M115*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA114-'Population Figures'!AE114)*(B115*ABS('Population Figures'!G114-'Population Figures'!J114)*'Population Figures'!$AJ114)","v":0},{"$f":"ABS('Population Figures'!AB114-'Population Figures'!AF114)*(B115*ABS('Population Figures'!G114-'Population Figures'!J114))*'Population Figures'!$AJ114","v":0},{"$f":"ABS('Population Figures'!AC114-'Population Figures'!AG114)*(B115*ABS('Population Figures'!G114-'Population Figures'!J114)*'Population Figures'!$AJ114)","v":0},{"$f":"IF('Population Figures'!H114<>\"\",IF(T115<>0,('Population Figures'!AA114-'Population Figures'!AE114)*(ABS('Population Figures'!H114-'Population Figures'!K114)*B115)*'Population Figures'!$AJ114, IF(U115<>0, ('Population Figures'!AB114-'Population Figures'!AF114)*(ABS('Population Figures'!H114-'Population Figures'!K114)*B115)*'Population Figures'!$AJ114, IF(V115<>0, ('Population Figures'!AC114-'Population Figures'!AG114)*(B115*ABS('Population Figures'!H114-'Population Figures'!K114))*'Population Figures'!$AJ114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I114<>\"\",IF(T115<>0,('Population Figures'!AA114-'Population Figures'!AE114)*(ABS('Population Figures'!I114-'Population Figures'!L114)*B115)*'Population Figures'!$AJ114, IF(U115<>0, ('Population Figures'!AB114-'Population Figures'!AF114)*(ABS('Population Figures'!I114-'Population Figures'!L114)*B115)*'Population Figures'!$AJ114, IF(V115<>0, ('Population Figures'!AC114-'Population Figures'!AG114)*(B115*ABS('Population Figures'!I114-'Population Figures'!L114))*'Population Figures'!$AJ114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P114*'Population Figures'!F114","v":0},{"$f":"IF('Population Figures'!Q114<>\"\",'Population Figures'!Q114*'Population Figures'!F114,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R114<>\"\",'Population Figures'!R114*'Population Figures'!F114,\"N/A\")","v":"N/A"},{"$f":"B115*'Population Figures'!S114*'Population Figures'!AD112","v":0},{"$f":"B115*'Population Figures'!S114","v":0},{"$f":"B115*'Population Figures'!S114*ABS('Population Figures'!AD114-'Population Figures'!AH114)*'Population Figures'!$AM$14","v":0},{"$f":"B115*'Population Figures'!S114*ABS('Population Figures'!AD114-'Population Figures'!AH114)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F117<>\"\", B115*'Population Figures'!U114*'Scenario 2 Contributing Fact'!F117,B115*'Population Figures'!U114*'Scenario 3 - Nut. Analysis'!J113)","v":0},{"$f":"IF('Population Figures'!W114<>\"\",B115*'Population Figures'!W114*AF115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V114<>\"\",B115*'Population Figures'!V114*AF115,\"N/A\")","v":"N/A"},{"$f":"B115*'Population Figures'!U114","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G117<>\"\", B115*'Population Figures'!X114*'Scenario 2 Contributing Fact'!G117,B115*'Population Figures'!X114*'Scenario 3 - Nut. Analysis'!K113)","v":0},{"$f":"IF('Population Figures'!Y114<>\"\",B115*'Population Figures'!Y114*AJ115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z114<>\"\",B115*'Population Figures'!Z114*AJ115,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E115","v":0},{"$f":"'Population Figures'!F115","v":0},{"$f":"B116*('Population Figures'!G115)*'Population Figures'!AA115","v":0},{"$f":"B116*('Population Figures'!G115)*'Population Figures'!AB115","v":0},{"$f":"B116*('Population Figures'!G115)*'Population Figures'!AC115","v":0},{"$f":"IF('Population Figures'!H115<>\"\",IF(C116<>0,B116*('Population Figures'!H115)*'Population Figures'!AA115, IF(D116<>0, B116*('Population Figures'!H115)*'Population Figures'!AB115, IF(E116<>0, B116*('Population Figures'!H115)*'Population Figures'!AC115, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H115<>\"\",IF(C116<>0,B116*('Population Figures'!I115)*'Population Figures'!AA115, IF(D116<>0, B116*('Population Figures'!I115)*'Population Figures'!AB115, IF(E116<>0, B116*('Population Figures'!I115)*'Population Figures'!AC115, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B116*('Population Figures'!G115)","v":0},{"$f":"'Population Figures'!AE115*(B116*'Population Figures'!G115)*'Population Figures'!$AI115","v":0},{"$f":"'Population Figures'!AF115*(B116*'Population Figures'!G115)*'Population Figures'!$AI115","v":0},{"$f":"'Population Figures'!AG115*(B116*'Population Figures'!G115)*'Population Figures'!$AI115","v":0},{"$f":"IF('Population Figures'!H115<>\"\",IF(I116<>0,'Population Figures'!AE115*(B116*'Population Figures'!H115)*'Population Figures'!$AI115, IF(J116<>0, 'Population Figures'!AF115*(B116*'Population Figures'!H115)*'Population Figures'!$AI115, IF(K116<>0, 'Population Figures'!AG115*(B116*'Population Figures'!H115)*'Population Figures'!$AI115, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I115<>\"\",IF(I116<>0,'Population Figures'!AE115*(B116*'Population Figures'!I115)*'Population Figures'!$AI115, IF(J116<>0, 'Population Figures'!AF115*(B116*'Population Figures'!I115)*'Population Figures'!$AI115, IF(K116<>0, 'Population Figures'!AG115*(B116*'Population Figures'!I115)*'Population Figures'!$AI115, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I116<>0,I116*'Population Figures'!$AM$6,IF(J116<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J116),IF(K116<>0,('PiN Physical and Mental WB'!K116*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L116*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M116*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA115-'Population Figures'!AE115)*(B116*ABS('Population Figures'!G115-'Population Figures'!J115)*'Population Figures'!$AJ115)","v":0},{"$f":"ABS('Population Figures'!AB115-'Population Figures'!AF115)*(B116*ABS('Population Figures'!G115-'Population Figures'!J115))*'Population Figures'!$AJ115","v":0},{"$f":"ABS('Population Figures'!AC115-'Population Figures'!AG115)*(B116*ABS('Population Figures'!G115-'Population Figures'!J115)*'Population Figures'!$AJ115)","v":0},{"$f":"IF('Population Figures'!H115<>\"\",IF(T116<>0,('Population Figures'!AA115-'Population Figures'!AE115)*(ABS('Population Figures'!H115-'Population Figures'!K115)*B116)*'Population Figures'!$AJ115, IF(U116<>0, ('Population Figures'!AB115-'Population Figures'!AF115)*(ABS('Population Figures'!H115-'Population Figures'!K115)*B116)*'Population Figures'!$AJ115, IF(V116<>0, ('Population Figures'!AC115-'Population Figures'!AG115)*(B116*ABS('Population Figures'!H115-'Population Figures'!K115))*'Population Figures'!$AJ115, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I115<>\"\",IF(T116<>0,('Population Figures'!AA115-'Population Figures'!AE115)*(ABS('Population Figures'!I115-'Population Figures'!L115)*B116)*'Population Figures'!$AJ115, IF(U116<>0, ('Population Figures'!AB115-'Population Figures'!AF115)*(ABS('Population Figures'!I115-'Population Figures'!L115)*B116)*'Population Figures'!$AJ115, IF(V116<>0, ('Population Figures'!AC115-'Population Figures'!AG115)*(B116*ABS('Population Figures'!I115-'Population Figures'!L115))*'Population Figures'!$AJ115, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P115*'Population Figures'!F115","v":0},{"$f":"IF('Population Figures'!Q115<>\"\",'Population Figures'!Q115*'Population Figures'!F115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R115<>\"\",'Population Figures'!R115*'Population Figures'!F115,\"N/A\")","v":"N/A"},{"$f":"B116*'Population Figures'!S115*'Population Figures'!AD113","v":0},{"$f":"B116*'Population Figures'!S115","v":0},{"$f":"B116*'Population Figures'!S115*ABS('Population Figures'!AD115-'Population Figures'!AH115)*'Population Figures'!$AM$14","v":0},{"$f":"B116*'Population Figures'!S115*ABS('Population Figures'!AD115-'Population Figures'!AH115)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F118<>\"\", B116*'Population Figures'!U115*'Scenario 2 Contributing Fact'!F118,B116*'Population Figures'!U115*'Scenario 3 - Nut. Analysis'!J114)","v":0},{"$f":"IF('Population Figures'!W115<>\"\",B116*'Population Figures'!W115*AF116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V115<>\"\",B116*'Population Figures'!V115*AF116,\"N/A\")","v":"N/A"},{"$f":"B116*'Population Figures'!U115","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G118<>\"\", B116*'Population Figures'!X115*'Scenario 2 Contributing Fact'!G118,B116*'Population Figures'!X115*'Scenario 3 - Nut. Analysis'!K114)","v":0},{"$f":"IF('Population Figures'!Y115<>\"\",B116*'Population Figures'!Y115*AJ116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z115<>\"\",B116*'Population Figures'!Z115*AJ116,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E116","v":0},{"$f":"'Population Figures'!F116","v":0},{"$f":"B117*('Population Figures'!G116)*'Population Figures'!AA116","v":0},{"$f":"B117*('Population Figures'!G116)*'Population Figures'!AB116","v":0},{"$f":"B117*('Population Figures'!G116)*'Population Figures'!AC116","v":0},{"$f":"IF('Population Figures'!H116<>\"\",IF(C117<>0,B117*('Population Figures'!H116)*'Population Figures'!AA116, IF(D117<>0, B117*('Population Figures'!H116)*'Population Figures'!AB116, IF(E117<>0, B117*('Population Figures'!H116)*'Population Figures'!AC116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H116<>\"\",IF(C117<>0,B117*('Population Figures'!I116)*'Population Figures'!AA116, IF(D117<>0, B117*('Population Figures'!I116)*'Population Figures'!AB116, IF(E117<>0, B117*('Population Figures'!I116)*'Population Figures'!AC116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B117*('Population Figures'!G116)","v":0},{"$f":"'Population Figures'!AE116*(B117*'Population Figures'!G116)*'Population Figures'!$AI116","v":0},{"$f":"'Population Figures'!AF116*(B117*'Population Figures'!G116)*'Population Figures'!$AI116","v":0},{"$f":"'Population Figures'!AG116*(B117*'Population Figures'!G116)*'Population Figures'!$AI116","v":0},{"$f":"IF('Population Figures'!H116<>\"\",IF(I117<>0,'Population Figures'!AE116*(B117*'Population Figures'!H116)*'Population Figures'!$AI116, IF(J117<>0, 'Population Figures'!AF116*(B117*'Population Figures'!H116)*'Population Figures'!$AI116, IF(K117<>0, 'Population Figures'!AG116*(B117*'Population Figures'!H116)*'Population Figures'!$AI116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I116<>\"\",IF(I117<>0,'Population Figures'!AE116*(B117*'Population Figures'!I116)*'Population Figures'!$AI116, IF(J117<>0, 'Population Figures'!AF116*(B117*'Population Figures'!I116)*'Population Figures'!$AI116, IF(K117<>0, 'Population Figures'!AG116*(B117*'Population Figures'!I116)*'Population Figures'!$AI116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I117<>0,I117*'Population Figures'!$AM$6,IF(J117<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J117),IF(K117<>0,('PiN Physical and Mental WB'!K117*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L117*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M117*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA116-'Population Figures'!AE116)*(B117*ABS('Population Figures'!G116-'Population Figures'!J116)*'Population Figures'!$AJ116)","v":0},{"$f":"ABS('Population Figures'!AB116-'Population Figures'!AF116)*(B117*ABS('Population Figures'!G116-'Population Figures'!J116))*'Population Figures'!$AJ116","v":0},{"$f":"ABS('Population Figures'!AC116-'Population Figures'!AG116)*(B117*ABS('Population Figures'!G116-'Population Figures'!J116)*'Population Figures'!$AJ116)","v":0},{"$f":"IF('Population Figures'!H116<>\"\",IF(T117<>0,('Population Figures'!AA116-'Population Figures'!AE116)*(ABS('Population Figures'!H116-'Population Figures'!K116)*B117)*'Population Figures'!$AJ116, IF(U117<>0, ('Population Figures'!AB116-'Population Figures'!AF116)*(ABS('Population Figures'!H116-'Population Figures'!K116)*B117)*'Population Figures'!$AJ116, IF(V117<>0, ('Population Figures'!AC116-'Population Figures'!AG116)*(B117*ABS('Population Figures'!H116-'Population Figures'!K116))*'Population Figures'!$AJ116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I116<>\"\",IF(T117<>0,('Population Figures'!AA116-'Population Figures'!AE116)*(ABS('Population Figures'!I116-'Population Figures'!L116)*B117)*'Population Figures'!$AJ116, IF(U117<>0, ('Population Figures'!AB116-'Population Figures'!AF116)*(ABS('Population Figures'!I116-'Population Figures'!L116)*B117)*'Population Figures'!$AJ116, IF(V117<>0, ('Population Figures'!AC116-'Population Figures'!AG116)*(B117*ABS('Population Figures'!I116-'Population Figures'!L116))*'Population Figures'!$AJ116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P116*'Population Figures'!F116","v":0},{"$f":"IF('Population Figures'!Q116<>\"\",'Population Figures'!Q116*'Population Figures'!F116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R116<>\"\",'Population Figures'!R116*'Population Figures'!F116,\"N/A\")","v":"N/A"},{"$f":"B117*'Population Figures'!S116*'Population Figures'!AD114","v":0},{"$f":"B117*'Population Figures'!S116","v":0},{"$f":"B117*'Population Figures'!S116*ABS('Population Figures'!AD116-'Population Figures'!AH116)*'Population Figures'!$AM$14","v":0},{"$f":"B117*'Population Figures'!S116*ABS('Population Figures'!AD116-'Population Figures'!AH116)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F119<>\"\", B117*'Population Figures'!U116*'Scenario 2 Contributing Fact'!F119,B117*'Population Figures'!U116*'Scenario 3 - Nut. Analysis'!J115)","v":0},{"$f":"IF('Population Figures'!W116<>\"\",B117*'Population Figures'!W116*AF117,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V116<>\"\",B117*'Population Figures'!V116*AF117,\"N/A\")","v":"N/A"},{"$f":"B117*'Population Figures'!U116","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G119<>\"\", B117*'Population Figures'!X116*'Scenario 2 Contributing Fact'!G119,B117*'Population Figures'!X116*'Scenario 3 - Nut. Analysis'!K115)","v":0},{"$f":"IF('Population Figures'!Y116<>\"\",B117*'Population Figures'!Y116*AJ117,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z116<>\"\",B117*'Population Figures'!Z116*AJ117,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E117","v":0},{"$f":"'Population Figures'!F117","v":0},{"$f":"B118*('Population Figures'!G117)*'Population Figures'!AA117","v":0},{"$f":"B118*('Population Figures'!G117)*'Population Figures'!AB117","v":0},{"$f":"B118*('Population Figures'!G117)*'Population Figures'!AC117","v":0},{"$f":"IF('Population Figures'!H117<>\"\",IF(C118<>0,B118*('Population Figures'!H117)*'Population Figures'!AA117, IF(D118<>0, B118*('Population Figures'!H117)*'Population Figures'!AB117, IF(E118<>0, B118*('Population Figures'!H117)*'Population Figures'!AC117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H117<>\"\",IF(C118<>0,B118*('Population Figures'!I117)*'Population Figures'!AA117, IF(D118<>0, B118*('Population Figures'!I117)*'Population Figures'!AB117, IF(E118<>0, B118*('Population Figures'!I117)*'Population Figures'!AC117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B118*('Population Figures'!G117)","v":0},{"$f":"'Population Figures'!AE117*(B118*'Population Figures'!G117)*'Population Figures'!$AI117","v":0},{"$f":"'Population Figures'!AF117*(B118*'Population Figures'!G117)*'Population Figures'!$AI117","v":0},{"$f":"'Population Figures'!AG117*(B118*'Population Figures'!G117)*'Population Figures'!$AI117","v":0},{"$f":"IF('Population Figures'!H117<>\"\",IF(I118<>0,'Population Figures'!AE117*(B118*'Population Figures'!H117)*'Population Figures'!$AI117, IF(J118<>0, 'Population Figures'!AF117*(B118*'Population Figures'!H117)*'Population Figures'!$AI117, IF(K118<>0, 'Population Figures'!AG117*(B118*'Population Figures'!H117)*'Population Figures'!$AI117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I117<>\"\",IF(I118<>0,'Population Figures'!AE117*(B118*'Population Figures'!I117)*'Population Figures'!$AI117, IF(J118<>0, 'Population Figures'!AF117*(B118*'Population Figures'!I117)*'Population Figures'!$AI117, IF(K118<>0, 'Population Figures'!AG117*(B118*'Population Figures'!I117)*'Population Figures'!$AI117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I118<>0,I118*'Population Figures'!$AM$6,IF(J118<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J118),IF(K118<>0,('PiN Physical and Mental WB'!K118*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L118*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M118*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA117-'Population Figures'!AE117)*(B118*ABS('Population Figures'!G117-'Population Figures'!J117)*'Population Figures'!$AJ117)","v":0},{"$f":"ABS('Population Figures'!AB117-'Population Figures'!AF117)*(B118*ABS('Population Figures'!G117-'Population Figures'!J117))*'Population Figures'!$AJ117","v":0},{"$f":"ABS('Population Figures'!AC117-'Population Figures'!AG117)*(B118*ABS('Population Figures'!G117-'Population Figures'!J117)*'Population Figures'!$AJ117)","v":0},{"$f":"IF('Population Figures'!H117<>\"\",IF(T118<>0,('Population Figures'!AA117-'Population Figures'!AE117)*(ABS('Population Figures'!H117-'Population Figures'!K117)*B118)*'Population Figures'!$AJ117, IF(U118<>0, ('Population Figures'!AB117-'Population Figures'!AF117)*(ABS('Population Figures'!H117-'Population Figures'!K117)*B118)*'Population Figures'!$AJ117, IF(V118<>0, ('Population Figures'!AC117-'Population Figures'!AG117)*(B118*ABS('Population Figures'!H117-'Population Figures'!K117))*'Population Figures'!$AJ117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I117<>\"\",IF(T118<>0,('Population Figures'!AA117-'Population Figures'!AE117)*(ABS('Population Figures'!I117-'Population Figures'!L117)*B118)*'Population Figures'!$AJ117, IF(U118<>0, ('Population Figures'!AB117-'Population Figures'!AF117)*(ABS('Population Figures'!I117-'Population Figures'!L117)*B118)*'Population Figures'!$AJ117, IF(V118<>0, ('Population Figures'!AC117-'Population Figures'!AG117)*(B118*ABS('Population Figures'!I117-'Population Figures'!L117))*'Population Figures'!$AJ117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P117*'Population Figures'!F117","v":0},{"$f":"IF('Population Figures'!Q117<>\"\",'Population Figures'!Q117*'Population Figures'!F117,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R117<>\"\",'Population Figures'!R117*'Population Figures'!F117,\"N/A\")","v":"N/A"},{"$f":"B118*'Population Figures'!S117*'Population Figures'!AD115","v":0},{"$f":"B118*'Population Figures'!S117","v":0},{"$f":"B118*'Population Figures'!S117*ABS('Population Figures'!AD117-'Population Figures'!AH117)*'Population Figures'!$AM$14","v":0},{"$f":"B118*'Population Figures'!S117*ABS('Population Figures'!AD117-'Population Figures'!AH117)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F120<>\"\", B118*'Population Figures'!U117*'Scenario 2 Contributing Fact'!F120,B118*'Population Figures'!U117*'Scenario 3 - Nut. Analysis'!J116)","v":0},{"$f":"IF('Population Figures'!W117<>\"\",B118*'Population Figures'!W117*AF118,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V117<>\"\",B118*'Population Figures'!V117*AF118,\"N/A\")","v":"N/A"},{"$f":"B118*'Population Figures'!U117","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G120<>\"\", B118*'Population Figures'!X117*'Scenario 2 Contributing Fact'!G120,B118*'Population Figures'!X117*'Scenario 3 - Nut. Analysis'!K116)","v":0},{"$f":"IF('Population Figures'!Y117<>\"\",B118*'Population Figures'!Y117*AJ118,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z117<>\"\",B118*'Population Figures'!Z117*AJ118,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E118","v":0},{"$f":"'Population Figures'!F118","v":0},{"$f":"B119*('Population Figures'!G118)*'Population Figures'!AA118","v":0},{"$f":"B119*('Population Figures'!G118)*'Population Figures'!AB118","v":0},{"$f":"B119*('Population Figures'!G118)*'Population Figures'!AC118","v":0},{"$f":"IF('Population Figures'!H118<>\"\",IF(C119<>0,B119*('Population Figures'!H118)*'Population Figures'!AA118, IF(D119<>0, B119*('Population Figures'!H118)*'Population Figures'!AB118, IF(E119<>0, B119*('Population Figures'!H118)*'Population Figures'!AC118, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H118<>\"\",IF(C119<>0,B119*('Population Figures'!I118)*'Population Figures'!AA118, IF(D119<>0, B119*('Population Figures'!I118)*'Population Figures'!AB118, IF(E119<>0, B119*('Population Figures'!I118)*'Population Figures'!AC118, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B119*('Population Figures'!G118)","v":0},{"$f":"'Population Figures'!AE118*(B119*'Population Figures'!G118)*'Population Figures'!$AI118","v":0},{"$f":"'Population Figures'!AF118*(B119*'Population Figures'!G118)*'Population Figures'!$AI118","v":0},{"$f":"'Population Figures'!AG118*(B119*'Population Figures'!G118)*'Population Figures'!$AI118","v":0},{"$f":"IF('Population Figures'!H118<>\"\",IF(I119<>0,'Population Figures'!AE118*(B119*'Population Figures'!H118)*'Population Figures'!$AI118, IF(J119<>0, 'Population Figures'!AF118*(B119*'Population Figures'!H118)*'Population Figures'!$AI118, IF(K119<>0, 'Population Figures'!AG118*(B119*'Population Figures'!H118)*'Population Figures'!$AI118, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I118<>\"\",IF(I119<>0,'Population Figures'!AE118*(B119*'Population Figures'!I118)*'Population Figures'!$AI118, IF(J119<>0, 'Population Figures'!AF118*(B119*'Population Figures'!I118)*'Population Figures'!$AI118, IF(K119<>0, 'Population Figures'!AG118*(B119*'Population Figures'!I118)*'Population Figures'!$AI118, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I119<>0,I119*'Population Figures'!$AM$6,IF(J119<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J119),IF(K119<>0,('PiN Physical and Mental WB'!K119*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L119*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M119*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA118-'Population Figures'!AE118)*(B119*ABS('Population Figures'!G118-'Population Figures'!J118)*'Population Figures'!$AJ118)","v":0},{"$f":"ABS('Population Figures'!AB118-'Population Figures'!AF118)*(B119*ABS('Population Figures'!G118-'Population Figures'!J118))*'Population Figures'!$AJ118","v":0},{"$f":"ABS('Population Figures'!AC118-'Population Figures'!AG118)*(B119*ABS('Population Figures'!G118-'Population Figures'!J118)*'Population Figures'!$AJ118)","v":0},{"$f":"IF('Population Figures'!H118<>\"\",IF(T119<>0,('Population Figures'!AA118-'Population Figures'!AE118)*(ABS('Population Figures'!H118-'Population Figures'!K118)*B119)*'Population Figures'!$AJ118, IF(U119<>0, ('Population Figures'!AB118-'Population Figures'!AF118)*(ABS('Population Figures'!H118-'Population Figures'!K118)*B119)*'Population Figures'!$AJ118, IF(V119<>0, ('Population Figures'!AC118-'Population Figures'!AG118)*(B119*ABS('Population Figures'!H118-'Population Figures'!K118))*'Population Figures'!$AJ118, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I118<>\"\",IF(T119<>0,('Population Figures'!AA118-'Population Figures'!AE118)*(ABS('Population Figures'!I118-'Population Figures'!L118)*B119)*'Population Figures'!$AJ118, IF(U119<>0, ('Population Figures'!AB118-'Population Figures'!AF118)*(ABS('Population Figures'!I118-'Population Figures'!L118)*B119)*'Population Figures'!$AJ118, IF(V119<>0, ('Population Figures'!AC118-'Population Figures'!AG118)*(B119*ABS('Population Figures'!I118-'Population Figures'!L118))*'Population Figures'!$AJ118, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P118*'Population Figures'!F118","v":0},{"$f":"IF('Population Figures'!Q118<>\"\",'Population Figures'!Q118*'Population Figures'!F118,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R118<>\"\",'Population Figures'!R118*'Population Figures'!F118,\"N/A\")","v":"N/A"},{"$f":"B119*'Population Figures'!S118*'Population Figures'!AD116","v":0},{"$f":"B119*'Population Figures'!S118","v":0},{"$f":"B119*'Population Figures'!S118*ABS('Population Figures'!AD118-'Population Figures'!AH118)*'Population Figures'!$AM$14","v":0},{"$f":"B119*'Population Figures'!S118*ABS('Population Figures'!AD118-'Population Figures'!AH118)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F121<>\"\", B119*'Population Figures'!U118*'Scenario 2 Contributing Fact'!F121,B119*'Population Figures'!U118*'Scenario 3 - Nut. Analysis'!J117)","v":0},{"$f":"IF('Population Figures'!W118<>\"\",B119*'Population Figures'!W118*AF119,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V118<>\"\",B119*'Population Figures'!V118*AF119,\"N/A\")","v":"N/A"},{"$f":"B119*'Population Figures'!U118","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G121<>\"\", B119*'Population Figures'!X118*'Scenario 2 Contributing Fact'!G121,B119*'Population Figures'!X118*'Scenario 3 - Nut. Analysis'!K117)","v":0},{"$f":"IF('Population Figures'!Y118<>\"\",B119*'Population Figures'!Y118*AJ119,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z118<>\"\",B119*'Population Figures'!Z118*AJ119,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E119","v":0},{"$f":"'Population Figures'!F119","v":0},{"$f":"B120*('Population Figures'!G119)*'Population Figures'!AA119","v":0},{"$f":"B120*('Population Figures'!G119)*'Population Figures'!AB119","v":0},{"$f":"B120*('Population Figures'!G119)*'Population Figures'!AC119","v":0},{"$f":"IF('Population Figures'!H119<>\"\",IF(C120<>0,B120*('Population Figures'!H119)*'Population Figures'!AA119, IF(D120<>0, B120*('Population Figures'!H119)*'Population Figures'!AB119, IF(E120<>0, B120*('Population Figures'!H119)*'Population Figures'!AC119, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H119<>\"\",IF(C120<>0,B120*('Population Figures'!I119)*'Population Figures'!AA119, IF(D120<>0, B120*('Population Figures'!I119)*'Population Figures'!AB119, IF(E120<>0, B120*('Population Figures'!I119)*'Population Figures'!AC119, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B120*('Population Figures'!G119)","v":0},{"$f":"'Population Figures'!AE119*(B120*'Population Figures'!G119)*'Population Figures'!$AI119","v":0},{"$f":"'Population Figures'!AF119*(B120*'Population Figures'!G119)*'Population Figures'!$AI119","v":0},{"$f":"'Population Figures'!AG119*(B120*'Population Figures'!G119)*'Population Figures'!$AI119","v":0},{"$f":"IF('Population Figures'!H119<>\"\",IF(I120<>0,'Population Figures'!AE119*(B120*'Population Figures'!H119)*'Population Figures'!$AI119, IF(J120<>0, 'Population Figures'!AF119*(B120*'Population Figures'!H119)*'Population Figures'!$AI119, IF(K120<>0, 'Population Figures'!AG119*(B120*'Population Figures'!H119)*'Population Figures'!$AI119, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I119<>\"\",IF(I120<>0,'Population Figures'!AE119*(B120*'Population Figures'!I119)*'Population Figures'!$AI119, IF(J120<>0, 'Population Figures'!AF119*(B120*'Population Figures'!I119)*'Population Figures'!$AI119, IF(K120<>0, 'Population Figures'!AG119*(B120*'Population Figures'!I119)*'Population Figures'!$AI119, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I120<>0,I120*'Population Figures'!$AM$6,IF(J120<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J120),IF(K120<>0,('PiN Physical and Mental WB'!K120*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L120*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M120*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA119-'Population Figures'!AE119)*(B120*ABS('Population Figures'!G119-'Population Figures'!J119)*'Population Figures'!$AJ119)","v":0},{"$f":"ABS('Population Figures'!AB119-'Population Figures'!AF119)*(B120*ABS('Population Figures'!G119-'Population Figures'!J119))*'Population Figures'!$AJ119","v":0},{"$f":"ABS('Population Figures'!AC119-'Population Figures'!AG119)*(B120*ABS('Population Figures'!G119-'Population Figures'!J119)*'Population Figures'!$AJ119)","v":0},{"$f":"IF('Population Figures'!H119<>\"\",IF(T120<>0,('Population Figures'!AA119-'Population Figures'!AE119)*(ABS('Population Figures'!H119-'Population Figures'!K119)*B120)*'Population Figures'!$AJ119, IF(U120<>0, ('Population Figures'!AB119-'Population Figures'!AF119)*(ABS('Population Figures'!H119-'Population Figures'!K119)*B120)*'Population Figures'!$AJ119, IF(V120<>0, ('Population Figures'!AC119-'Population Figures'!AG119)*(B120*ABS('Population Figures'!H119-'Population Figures'!K119))*'Population Figures'!$AJ119, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I119<>\"\",IF(T120<>0,('Population Figures'!AA119-'Population Figures'!AE119)*(ABS('Population Figures'!I119-'Population Figures'!L119)*B120)*'Population Figures'!$AJ119, IF(U120<>0, ('Population Figures'!AB119-'Population Figures'!AF119)*(ABS('Population Figures'!I119-'Population Figures'!L119)*B120)*'Population Figures'!$AJ119, IF(V120<>0, ('Population Figures'!AC119-'Population Figures'!AG119)*(B120*ABS('Population Figures'!I119-'Population Figures'!L119))*'Population Figures'!$AJ119, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P119*'Population Figures'!F119","v":0},{"$f":"IF('Population Figures'!Q119<>\"\",'Population Figures'!Q119*'Population Figures'!F119,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R119<>\"\",'Population Figures'!R119*'Population Figures'!F119,\"N/A\")","v":"N/A"},{"$f":"B120*'Population Figures'!S119*'Population Figures'!AD117","v":0},{"$f":"B120*'Population Figures'!S119","v":0},{"$f":"B120*'Population Figures'!S119*ABS('Population Figures'!AD119-'Population Figures'!AH119)*'Population Figures'!$AM$14","v":0},{"$f":"B120*'Population Figures'!S119*ABS('Population Figures'!AD119-'Population Figures'!AH119)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F122<>\"\", B120*'Population Figures'!U119*'Scenario 2 Contributing Fact'!F122,B120*'Population Figures'!U119*'Scenario 3 - Nut. Analysis'!J118)","v":0},{"$f":"IF('Population Figures'!W119<>\"\",B120*'Population Figures'!W119*AF120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V119<>\"\",B120*'Population Figures'!V119*AF120,\"N/A\")","v":"N/A"},{"$f":"B120*'Population Figures'!U119","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G122<>\"\", B120*'Population Figures'!X119*'Scenario 2 Contributing Fact'!G122,B120*'Population Figures'!X119*'Scenario 3 - Nut. Analysis'!K118)","v":0},{"$f":"IF('Population Figures'!Y119<>\"\",B120*'Population Figures'!Y119*AJ120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z119<>\"\",B120*'Population Figures'!Z119*AJ120,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E120","v":0},{"$f":"'Population Figures'!F120","v":0},{"$f":"B121*('Population Figures'!G120)*'Population Figures'!AA120","v":0},{"$f":"B121*('Population Figures'!G120)*'Population Figures'!AB120","v":0},{"$f":"B121*('Population Figures'!G120)*'Population Figures'!AC120","v":0},{"$f":"IF('Population Figures'!H120<>\"\",IF(C121<>0,B121*('Population Figures'!H120)*'Population Figures'!AA120, IF(D121<>0, B121*('Population Figures'!H120)*'Population Figures'!AB120, IF(E121<>0, B121*('Population Figures'!H120)*'Population Figures'!AC120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H120<>\"\",IF(C121<>0,B121*('Population Figures'!I120)*'Population Figures'!AA120, IF(D121<>0, B121*('Population Figures'!I120)*'Population Figures'!AB120, IF(E121<>0, B121*('Population Figures'!I120)*'Population Figures'!AC120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B121*('Population Figures'!G120)","v":0},{"$f":"'Population Figures'!AE120*(B121*'Population Figures'!G120)*'Population Figures'!$AI120","v":0},{"$f":"'Population Figures'!AF120*(B121*'Population Figures'!G120)*'Population Figures'!$AI120","v":0},{"$f":"'Population Figures'!AG120*(B121*'Population Figures'!G120)*'Population Figures'!$AI120","v":0},{"$f":"IF('Population Figures'!H120<>\"\",IF(I121<>0,'Population Figures'!AE120*(B121*'Population Figures'!H120)*'Population Figures'!$AI120, IF(J121<>0, 'Population Figures'!AF120*(B121*'Population Figures'!H120)*'Population Figures'!$AI120, IF(K121<>0, 'Population Figures'!AG120*(B121*'Population Figures'!H120)*'Population Figures'!$AI120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I120<>\"\",IF(I121<>0,'Population Figures'!AE120*(B121*'Population Figures'!I120)*'Population Figures'!$AI120, IF(J121<>0, 'Population Figures'!AF120*(B121*'Population Figures'!I120)*'Population Figures'!$AI120, IF(K121<>0, 'Population Figures'!AG120*(B121*'Population Figures'!I120)*'Population Figures'!$AI120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I121<>0,I121*'Population Figures'!$AM$6,IF(J121<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J121),IF(K121<>0,('PiN Physical and Mental WB'!K121*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L121*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M121*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA120-'Population Figures'!AE120)*(B121*ABS('Population Figures'!G120-'Population Figures'!J120)*'Population Figures'!$AJ120)","v":0},{"$f":"ABS('Population Figures'!AB120-'Population Figures'!AF120)*(B121*ABS('Population Figures'!G120-'Population Figures'!J120))*'Population Figures'!$AJ120","v":0},{"$f":"ABS('Population Figures'!AC120-'Population Figures'!AG120)*(B121*ABS('Population Figures'!G120-'Population Figures'!J120)*'Population Figures'!$AJ120)","v":0},{"$f":"IF('Population Figures'!H120<>\"\",IF(T121<>0,('Population Figures'!AA120-'Population Figures'!AE120)*(ABS('Population Figures'!H120-'Population Figures'!K120)*B121)*'Population Figures'!$AJ120, IF(U121<>0, ('Population Figures'!AB120-'Population Figures'!AF120)*(ABS('Population Figures'!H120-'Population Figures'!K120)*B121)*'Population Figures'!$AJ120, IF(V121<>0, ('Population Figures'!AC120-'Population Figures'!AG120)*(B121*ABS('Population Figures'!H120-'Population Figures'!K120))*'Population Figures'!$AJ120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I120<>\"\",IF(T121<>0,('Population Figures'!AA120-'Population Figures'!AE120)*(ABS('Population Figures'!I120-'Population Figures'!L120)*B121)*'Population Figures'!$AJ120, IF(U121<>0, ('Population Figures'!AB120-'Population Figures'!AF120)*(ABS('Population Figures'!I120-'Population Figures'!L120)*B121)*'Population Figures'!$AJ120, IF(V121<>0, ('Population Figures'!AC120-'Population Figures'!AG120)*(B121*ABS('Population Figures'!I120-'Population Figures'!L120))*'Population Figures'!$AJ120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P120*'Population Figures'!F120","v":0},{"$f":"IF('Population Figures'!Q120<>\"\",'Population Figures'!Q120*'Population Figures'!F120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R120<>\"\",'Population Figures'!R120*'Population Figures'!F120,\"N/A\")","v":"N/A"},{"$f":"B121*'Population Figures'!S120*'Population Figures'!AD118","v":0},{"$f":"B121*'Population Figures'!S120","v":0},{"$f":"B121*'Population Figures'!S120*ABS('Population Figures'!AD120-'Population Figures'!AH120)*'Population Figures'!$AM$14","v":0},{"$f":"B121*'Population Figures'!S120*ABS('Population Figures'!AD120-'Population Figures'!AH120)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F123<>\"\", B121*'Population Figures'!U120*'Scenario 2 Contributing Fact'!F123,B121*'Population Figures'!U120*'Scenario 3 - Nut. Analysis'!J119)","v":0},{"$f":"IF('Population Figures'!W120<>\"\",B121*'Population Figures'!W120*AF121,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V120<>\"\",B121*'Population Figures'!V120*AF121,\"N/A\")","v":"N/A"},{"$f":"B121*'Population Figures'!U120","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G123<>\"\", B121*'Population Figures'!X120*'Scenario 2 Contributing Fact'!G123,B121*'Population Figures'!X120*'Scenario 3 - Nut. Analysis'!K119)","v":0},{"$f":"IF('Population Figures'!Y120<>\"\",B121*'Population Figures'!Y120*AJ121,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z120<>\"\",B121*'Population Figures'!Z120*AJ121,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E121","v":0},{"$f":"'Population Figures'!F121","v":0},{"$f":"B122*('Population Figures'!G121)*'Population Figures'!AA121","v":0},{"$f":"B122*('Population Figures'!G121)*'Population Figures'!AB121","v":0},{"$f":"B122*('Population Figures'!G121)*'Population Figures'!AC121","v":0},{"$f":"IF('Population Figures'!H121<>\"\",IF(C122<>0,B122*('Population Figures'!H121)*'Population Figures'!AA121, IF(D122<>0, B122*('Population Figures'!H121)*'Population Figures'!AB121, IF(E122<>0, B122*('Population Figures'!H121)*'Population Figures'!AC121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H121<>\"\",IF(C122<>0,B122*('Population Figures'!I121)*'Population Figures'!AA121, IF(D122<>0, B122*('Population Figures'!I121)*'Population Figures'!AB121, IF(E122<>0, B122*('Population Figures'!I121)*'Population Figures'!AC121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B122*('Population Figures'!G121)","v":0},{"$f":"'Population Figures'!AE121*(B122*'Population Figures'!G121)*'Population Figures'!$AI121","v":0},{"$f":"'Population Figures'!AF121*(B122*'Population Figures'!G121)*'Population Figures'!$AI121","v":0},{"$f":"'Population Figures'!AG121*(B122*'Population Figures'!G121)*'Population Figures'!$AI121","v":0},{"$f":"IF('Population Figures'!H121<>\"\",IF(I122<>0,'Population Figures'!AE121*(B122*'Population Figures'!H121)*'Population Figures'!$AI121, IF(J122<>0, 'Population Figures'!AF121*(B122*'Population Figures'!H121)*'Population Figures'!$AI121, IF(K122<>0, 'Population Figures'!AG121*(B122*'Population Figures'!H121)*'Population Figures'!$AI121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I121<>\"\",IF(I122<>0,'Population Figures'!AE121*(B122*'Population Figures'!I121)*'Population Figures'!$AI121, IF(J122<>0, 'Population Figures'!AF121*(B122*'Population Figures'!I121)*'Population Figures'!$AI121, IF(K122<>0, 'Population Figures'!AG121*(B122*'Population Figures'!I121)*'Population Figures'!$AI121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I122<>0,I122*'Population Figures'!$AM$6,IF(J122<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J122),IF(K122<>0,('PiN Physical and Mental WB'!K122*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L122*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M122*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA121-'Population Figures'!AE121)*(B122*ABS('Population Figures'!G121-'Population Figures'!J121)*'Population Figures'!$AJ121)","v":0},{"$f":"ABS('Population Figures'!AB121-'Population Figures'!AF121)*(B122*ABS('Population Figures'!G121-'Population Figures'!J121))*'Population Figures'!$AJ121","v":0},{"$f":"ABS('Population Figures'!AC121-'Population Figures'!AG121)*(B122*ABS('Population Figures'!G121-'Population Figures'!J121)*'Population Figures'!$AJ121)","v":0},{"$f":"IF('Population Figures'!H121<>\"\",IF(T122<>0,('Population Figures'!AA121-'Population Figures'!AE121)*(ABS('Population Figures'!H121-'Population Figures'!K121)*B122)*'Population Figures'!$AJ121, IF(U122<>0, ('Population Figures'!AB121-'Population Figures'!AF121)*(ABS('Population Figures'!H121-'Population Figures'!K121)*B122)*'Population Figures'!$AJ121, IF(V122<>0, ('Population Figures'!AC121-'Population Figures'!AG121)*(B122*ABS('Population Figures'!H121-'Population Figures'!K121))*'Population Figures'!$AJ121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I121<>\"\",IF(T122<>0,('Population Figures'!AA121-'Population Figures'!AE121)*(ABS('Population Figures'!I121-'Population Figures'!L121)*B122)*'Population Figures'!$AJ121, IF(U122<>0, ('Population Figures'!AB121-'Population Figures'!AF121)*(ABS('Population Figures'!I121-'Population Figures'!L121)*B122)*'Population Figures'!$AJ121, IF(V122<>0, ('Population Figures'!AC121-'Population Figures'!AG121)*(B122*ABS('Population Figures'!I121-'Population Figures'!L121))*'Population Figures'!$AJ121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P121*'Population Figures'!F121","v":0},{"$f":"IF('Population Figures'!Q121<>\"\",'Population Figures'!Q121*'Population Figures'!F121,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R121<>\"\",'Population Figures'!R121*'Population Figures'!F121,\"N/A\")","v":"N/A"},{"$f":"B122*'Population Figures'!S121*'Population Figures'!AD119","v":0},{"$f":"B122*'Population Figures'!S121","v":0},{"$f":"B122*'Population Figures'!S121*ABS('Population Figures'!AD121-'Population Figures'!AH121)*'Population Figures'!$AM$14","v":0},{"$f":"B122*'Population Figures'!S121*ABS('Population Figures'!AD121-'Population Figures'!AH121)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F124<>\"\", B122*'Population Figures'!U121*'Scenario 2 Contributing Fact'!F124,B122*'Population Figures'!U121*'Scenario 3 - Nut. Analysis'!J120)","v":0},{"$f":"IF('Population Figures'!W121<>\"\",B122*'Population Figures'!W121*AF122,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V121<>\"\",B122*'Population Figures'!V121*AF122,\"N/A\")","v":"N/A"},{"$f":"B122*'Population Figures'!U121","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G124<>\"\", B122*'Population Figures'!X121*'Scenario 2 Contributing Fact'!G124,B122*'Population Figures'!X121*'Scenario 3 - Nut. Analysis'!K120)","v":0},{"$f":"IF('Population Figures'!Y121<>\"\",B122*'Population Figures'!Y121*AJ122,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z121<>\"\",B122*'Population Figures'!Z121*AJ122,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E122","v":0},{"$f":"'Population Figures'!F122","v":0},{"$f":"B123*('Population Figures'!G122)*'Population Figures'!AA122","v":0},{"$f":"B123*('Population Figures'!G122)*'Population Figures'!AB122","v":0},{"$f":"B123*('Population Figures'!G122)*'Population Figures'!AC122","v":0},{"$f":"IF('Population Figures'!H122<>\"\",IF(C123<>0,B123*('Population Figures'!H122)*'Population Figures'!AA122, IF(D123<>0, B123*('Population Figures'!H122)*'Population Figures'!AB122, IF(E123<>0, B123*('Population Figures'!H122)*'Population Figures'!AC122, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H122<>\"\",IF(C123<>0,B123*('Population Figures'!I122)*'Population Figures'!AA122, IF(D123<>0, B123*('Population Figures'!I122)*'Population Figures'!AB122, IF(E123<>0, B123*('Population Figures'!I122)*'Population Figures'!AC122, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B123*('Population Figures'!G122)","v":0},{"$f":"'Population Figures'!AE122*(B123*'Population Figures'!G122)*'Population Figures'!$AI122","v":0},{"$f":"'Population Figures'!AF122*(B123*'Population Figures'!G122)*'Population Figures'!$AI122","v":0},{"$f":"'Population Figures'!AG122*(B123*'Population Figures'!G122)*'Population Figures'!$AI122","v":0},{"$f":"IF('Population Figures'!H122<>\"\",IF(I123<>0,'Population Figures'!AE122*(B123*'Population Figures'!H122)*'Population Figures'!$AI122, IF(J123<>0, 'Population Figures'!AF122*(B123*'Population Figures'!H122)*'Population Figures'!$AI122, IF(K123<>0, 'Population Figures'!AG122*(B123*'Population Figures'!H122)*'Population Figures'!$AI122, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I122<>\"\",IF(I123<>0,'Population Figures'!AE122*(B123*'Population Figures'!I122)*'Population Figures'!$AI122, IF(J123<>0, 'Population Figures'!AF122*(B123*'Population Figures'!I122)*'Population Figures'!$AI122, IF(K123<>0, 'Population Figures'!AG122*(B123*'Population Figures'!I122)*'Population Figures'!$AI122, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I123<>0,I123*'Population Figures'!$AM$6,IF(J123<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J123),IF(K123<>0,('PiN Physical and Mental WB'!K123*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L123*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M123*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA122-'Population Figures'!AE122)*(B123*ABS('Population Figures'!G122-'Population Figures'!J122)*'Population Figures'!$AJ122)","v":0},{"$f":"ABS('Population Figures'!AB122-'Population Figures'!AF122)*(B123*ABS('Population Figures'!G122-'Population Figures'!J122))*'Population Figures'!$AJ122","v":0},{"$f":"ABS('Population Figures'!AC122-'Population Figures'!AG122)*(B123*ABS('Population Figures'!G122-'Population Figures'!J122)*'Population Figures'!$AJ122)","v":0},{"$f":"IF('Population Figures'!H122<>\"\",IF(T123<>0,('Population Figures'!AA122-'Population Figures'!AE122)*(ABS('Population Figures'!H122-'Population Figures'!K122)*B123)*'Population Figures'!$AJ122, IF(U123<>0, ('Population Figures'!AB122-'Population Figures'!AF122)*(ABS('Population Figures'!H122-'Population Figures'!K122)*B123)*'Population Figures'!$AJ122, IF(V123<>0, ('Population Figures'!AC122-'Population Figures'!AG122)*(B123*ABS('Population Figures'!H122-'Population Figures'!K122))*'Population Figures'!$AJ122, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I122<>\"\",IF(T123<>0,('Population Figures'!AA122-'Population Figures'!AE122)*(ABS('Population Figures'!I122-'Population Figures'!L122)*B123)*'Population Figures'!$AJ122, IF(U123<>0, ('Population Figures'!AB122-'Population Figures'!AF122)*(ABS('Population Figures'!I122-'Population Figures'!L122)*B123)*'Population Figures'!$AJ122, IF(V123<>0, ('Population Figures'!AC122-'Population Figures'!AG122)*(B123*ABS('Population Figures'!I122-'Population Figures'!L122))*'Population Figures'!$AJ122, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P122*'Population Figures'!F122","v":0},{"$f":"IF('Population Figures'!Q122<>\"\",'Population Figures'!Q122*'Population Figures'!F122,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R122<>\"\",'Population Figures'!R122*'Population Figures'!F122,\"N/A\")","v":"N/A"},{"$f":"B123*'Population Figures'!S122*'Population Figures'!AD120","v":0},{"$f":"B123*'Population Figures'!S122","v":0},{"$f":"B123*'Population Figures'!S122*ABS('Population Figures'!AD122-'Population Figures'!AH122)*'Population Figures'!$AM$14","v":0},{"$f":"B123*'Population Figures'!S122*ABS('Population Figures'!AD122-'Population Figures'!AH122)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F125<>\"\", B123*'Population Figures'!U122*'Scenario 2 Contributing Fact'!F125,B123*'Population Figures'!U122*'Scenario 3 - Nut. Analysis'!J121)","v":0},{"$f":"IF('Population Figures'!W122<>\"\",B123*'Population Figures'!W122*AF123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V122<>\"\",B123*'Population Figures'!V122*AF123,\"N/A\")","v":"N/A"},{"$f":"B123*'Population Figures'!U122","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G125<>\"\", B123*'Population Figures'!X122*'Scenario 2 Contributing Fact'!G125,B123*'Population Figures'!X122*'Scenario 3 - Nut. Analysis'!K121)","v":0},{"$f":"IF('Population Figures'!Y122<>\"\",B123*'Population Figures'!Y122*AJ123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z122<>\"\",B123*'Population Figures'!Z122*AJ123,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E123","v":0},{"$f":"'Population Figures'!F123","v":0},{"$f":"B124*('Population Figures'!G123)*'Population Figures'!AA123","v":0},{"$f":"B124*('Population Figures'!G123)*'Population Figures'!AB123","v":0},{"$f":"B124*('Population Figures'!G123)*'Population Figures'!AC123","v":0},{"$f":"IF('Population Figures'!H123<>\"\",IF(C124<>0,B124*('Population Figures'!H123)*'Population Figures'!AA123, IF(D124<>0, B124*('Population Figures'!H123)*'Population Figures'!AB123, IF(E124<>0, B124*('Population Figures'!H123)*'Population Figures'!AC123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H123<>\"\",IF(C124<>0,B124*('Population Figures'!I123)*'Population Figures'!AA123, IF(D124<>0, B124*('Population Figures'!I123)*'Population Figures'!AB123, IF(E124<>0, B124*('Population Figures'!I123)*'Population Figures'!AC123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B124*('Population Figures'!G123)","v":0},{"$f":"'Population Figures'!AE123*(B124*'Population Figures'!G123)*'Population Figures'!$AI123","v":0},{"$f":"'Population Figures'!AF123*(B124*'Population Figures'!G123)*'Population Figures'!$AI123","v":0},{"$f":"'Population Figures'!AG123*(B124*'Population Figures'!G123)*'Population Figures'!$AI123","v":0},{"$f":"IF('Population Figures'!H123<>\"\",IF(I124<>0,'Population Figures'!AE123*(B124*'Population Figures'!H123)*'Population Figures'!$AI123, IF(J124<>0, 'Population Figures'!AF123*(B124*'Population Figures'!H123)*'Population Figures'!$AI123, IF(K124<>0, 'Population Figures'!AG123*(B124*'Population Figures'!H123)*'Population Figures'!$AI123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I123<>\"\",IF(I124<>0,'Population Figures'!AE123*(B124*'Population Figures'!I123)*'Population Figures'!$AI123, IF(J124<>0, 'Population Figures'!AF123*(B124*'Population Figures'!I123)*'Population Figures'!$AI123, IF(K124<>0, 'Population Figures'!AG123*(B124*'Population Figures'!I123)*'Population Figures'!$AI123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I124<>0,I124*'Population Figures'!$AM$6,IF(J124<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J124),IF(K124<>0,('PiN Physical and Mental WB'!K124*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L124*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M124*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA123-'Population Figures'!AE123)*(B124*ABS('Population Figures'!G123-'Population Figures'!J123)*'Population Figures'!$AJ123)","v":0},{"$f":"ABS('Population Figures'!AB123-'Population Figures'!AF123)*(B124*ABS('Population Figures'!G123-'Population Figures'!J123))*'Population Figures'!$AJ123","v":0},{"$f":"ABS('Population Figures'!AC123-'Population Figures'!AG123)*(B124*ABS('Population Figures'!G123-'Population Figures'!J123)*'Population Figures'!$AJ123)","v":0},{"$f":"IF('Population Figures'!H123<>\"\",IF(T124<>0,('Population Figures'!AA123-'Population Figures'!AE123)*(ABS('Population Figures'!H123-'Population Figures'!K123)*B124)*'Population Figures'!$AJ123, IF(U124<>0, ('Population Figures'!AB123-'Population Figures'!AF123)*(ABS('Population Figures'!H123-'Population Figures'!K123)*B124)*'Population Figures'!$AJ123, IF(V124<>0, ('Population Figures'!AC123-'Population Figures'!AG123)*(B124*ABS('Population Figures'!H123-'Population Figures'!K123))*'Population Figures'!$AJ123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I123<>\"\",IF(T124<>0,('Population Figures'!AA123-'Population Figures'!AE123)*(ABS('Population Figures'!I123-'Population Figures'!L123)*B124)*'Population Figures'!$AJ123, IF(U124<>0, ('Population Figures'!AB123-'Population Figures'!AF123)*(ABS('Population Figures'!I123-'Population Figures'!L123)*B124)*'Population Figures'!$AJ123, IF(V124<>0, ('Population Figures'!AC123-'Population Figures'!AG123)*(B124*ABS('Population Figures'!I123-'Population Figures'!L123))*'Population Figures'!$AJ123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P123*'Population Figures'!F123","v":0},{"$f":"IF('Population Figures'!Q123<>\"\",'Population Figures'!Q123*'Population Figures'!F123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R123<>\"\",'Population Figures'!R123*'Population Figures'!F123,\"N/A\")","v":"N/A"},{"$f":"B124*'Population Figures'!S123*'Population Figures'!AD121","v":0},{"$f":"B124*'Population Figures'!S123","v":0},{"$f":"B124*'Population Figures'!S123*ABS('Population Figures'!AD123-'Population Figures'!AH123)*'Population Figures'!$AM$14","v":0},{"$f":"B124*'Population Figures'!S123*ABS('Population Figures'!AD123-'Population Figures'!AH123)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F126<>\"\", B124*'Population Figures'!U123*'Scenario 2 Contributing Fact'!F126,B124*'Population Figures'!U123*'Scenario 3 - Nut. Analysis'!J122)","v":0},{"$f":"IF('Population Figures'!W123<>\"\",B124*'Population Figures'!W123*AF124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V123<>\"\",B124*'Population Figures'!V123*AF124,\"N/A\")","v":"N/A"},{"$f":"B124*'Population Figures'!U123","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G126<>\"\", B124*'Population Figures'!X123*'Scenario 2 Contributing Fact'!G126,B124*'Population Figures'!X123*'Scenario 3 - Nut. Analysis'!K122)","v":0},{"$f":"IF('Population Figures'!Y123<>\"\",B124*'Population Figures'!Y123*AJ124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z123<>\"\",B124*'Population Figures'!Z123*AJ124,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E124","v":0},{"$f":"'Population Figures'!F124","v":0},{"$f":"B125*('Population Figures'!G124)*'Population Figures'!AA124","v":0},{"$f":"B125*('Population Figures'!G124)*'Population Figures'!AB124","v":0},{"$f":"B125*('Population Figures'!G124)*'Population Figures'!AC124","v":0},{"$f":"IF('Population Figures'!H124<>\"\",IF(C125<>0,B125*('Population Figures'!H124)*'Population Figures'!AA124, IF(D125<>0, B125*('Population Figures'!H124)*'Population Figures'!AB124, IF(E125<>0, B125*('Population Figures'!H124)*'Population Figures'!AC124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H124<>\"\",IF(C125<>0,B125*('Population Figures'!I124)*'Population Figures'!AA124, IF(D125<>0, B125*('Population Figures'!I124)*'Population Figures'!AB124, IF(E125<>0, B125*('Population Figures'!I124)*'Population Figures'!AC124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B125*('Population Figures'!G124)","v":0},{"$f":"'Population Figures'!AE124*(B125*'Population Figures'!G124)*'Population Figures'!$AI124","v":0},{"$f":"'Population Figures'!AF124*(B125*'Population Figures'!G124)*'Population Figures'!$AI124","v":0},{"$f":"'Population Figures'!AG124*(B125*'Population Figures'!G124)*'Population Figures'!$AI124","v":0},{"$f":"IF('Population Figures'!H124<>\"\",IF(I125<>0,'Population Figures'!AE124*(B125*'Population Figures'!H124)*'Population Figures'!$AI124, IF(J125<>0, 'Population Figures'!AF124*(B125*'Population Figures'!H124)*'Population Figures'!$AI124, IF(K125<>0, 'Population Figures'!AG124*(B125*'Population Figures'!H124)*'Population Figures'!$AI124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I124<>\"\",IF(I125<>0,'Population Figures'!AE124*(B125*'Population Figures'!I124)*'Population Figures'!$AI124, IF(J125<>0, 'Population Figures'!AF124*(B125*'Population Figures'!I124)*'Population Figures'!$AI124, IF(K125<>0, 'Population Figures'!AG124*(B125*'Population Figures'!I124)*'Population Figures'!$AI124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I125<>0,I125*'Population Figures'!$AM$6,IF(J125<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J125),IF(K125<>0,('PiN Physical and Mental WB'!K125*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L125*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M125*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA124-'Population Figures'!AE124)*(B125*ABS('Population Figures'!G124-'Population Figures'!J124)*'Population Figures'!$AJ124)","v":0},{"$f":"ABS('Population Figures'!AB124-'Population Figures'!AF124)*(B125*ABS('Population Figures'!G124-'Population Figures'!J124))*'Population Figures'!$AJ124","v":0},{"$f":"ABS('Population Figures'!AC124-'Population Figures'!AG124)*(B125*ABS('Population Figures'!G124-'Population Figures'!J124)*'Population Figures'!$AJ124)","v":0},{"$f":"IF('Population Figures'!H124<>\"\",IF(T125<>0,('Population Figures'!AA124-'Population Figures'!AE124)*(ABS('Population Figures'!H124-'Population Figures'!K124)*B125)*'Population Figures'!$AJ124, IF(U125<>0, ('Population Figures'!AB124-'Population Figures'!AF124)*(ABS('Population Figures'!H124-'Population Figures'!K124)*B125)*'Population Figures'!$AJ124, IF(V125<>0, ('Population Figures'!AC124-'Population Figures'!AG124)*(B125*ABS('Population Figures'!H124-'Population Figures'!K124))*'Population Figures'!$AJ124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I124<>\"\",IF(T125<>0,('Population Figures'!AA124-'Population Figures'!AE124)*(ABS('Population Figures'!I124-'Population Figures'!L124)*B125)*'Population Figures'!$AJ124, IF(U125<>0, ('Population Figures'!AB124-'Population Figures'!AF124)*(ABS('Population Figures'!I124-'Population Figures'!L124)*B125)*'Population Figures'!$AJ124, IF(V125<>0, ('Population Figures'!AC124-'Population Figures'!AG124)*(B125*ABS('Population Figures'!I124-'Population Figures'!L124))*'Population Figures'!$AJ124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P124*'Population Figures'!F124","v":0},{"$f":"IF('Population Figures'!Q124<>\"\",'Population Figures'!Q124*'Population Figures'!F124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R124<>\"\",'Population Figures'!R124*'Population Figures'!F124,\"N/A\")","v":"N/A"},{"$f":"B125*'Population Figures'!S124*'Population Figures'!AD122","v":0},{"$f":"B125*'Population Figures'!S124","v":0},{"$f":"B125*'Population Figures'!S124*ABS('Population Figures'!AD124-'Population Figures'!AH124)*'Population Figures'!$AM$14","v":0},{"$f":"B125*'Population Figures'!S124*ABS('Population Figures'!AD124-'Population Figures'!AH124)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F127<>\"\", B125*'Population Figures'!U124*'Scenario 2 Contributing Fact'!F127,B125*'Population Figures'!U124*'Scenario 3 - Nut. Analysis'!J123)","v":0},{"$f":"IF('Population Figures'!W124<>\"\",B125*'Population Figures'!W124*AF125,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V124<>\"\",B125*'Population Figures'!V124*AF125,\"N/A\")","v":"N/A"},{"$f":"B125*'Population Figures'!U124","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G127<>\"\", B125*'Population Figures'!X124*'Scenario 2 Contributing Fact'!G127,B125*'Population Figures'!X124*'Scenario 3 - Nut. Analysis'!K123)","v":0},{"$f":"IF('Population Figures'!Y124<>\"\",B125*'Population Figures'!Y124*AJ125,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z124<>\"\",B125*'Population Figures'!Z124*AJ125,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E125","v":0},{"$f":"'Population Figures'!F125","v":0},{"$f":"B126*('Population Figures'!G125)*'Population Figures'!AA125","v":0},{"$f":"B126*('Population Figures'!G125)*'Population Figures'!AB125","v":0},{"$f":"B126*('Population Figures'!G125)*'Population Figures'!AC125","v":0},{"$f":"IF('Population Figures'!H125<>\"\",IF(C126<>0,B126*('Population Figures'!H125)*'Population Figures'!AA125, IF(D126<>0, B126*('Population Figures'!H125)*'Population Figures'!AB125, IF(E126<>0, B126*('Population Figures'!H125)*'Population Figures'!AC125, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H125<>\"\",IF(C126<>0,B126*('Population Figures'!I125)*'Population Figures'!AA125, IF(D126<>0, B126*('Population Figures'!I125)*'Population Figures'!AB125, IF(E126<>0, B126*('Population Figures'!I125)*'Population Figures'!AC125, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B126*('Population Figures'!G125)","v":0},{"$f":"'Population Figures'!AE125*(B126*'Population Figures'!G125)*'Population Figures'!$AI125","v":0},{"$f":"'Population Figures'!AF125*(B126*'Population Figures'!G125)*'Population Figures'!$AI125","v":0},{"$f":"'Population Figures'!AG125*(B126*'Population Figures'!G125)*'Population Figures'!$AI125","v":0},{"$f":"IF('Population Figures'!H125<>\"\",IF(I126<>0,'Population Figures'!AE125*(B126*'Population Figures'!H125)*'Population Figures'!$AI125, IF(J126<>0, 'Population Figures'!AF125*(B126*'Population Figures'!H125)*'Population Figures'!$AI125, IF(K126<>0, 'Population Figures'!AG125*(B126*'Population Figures'!H125)*'Population Figures'!$AI125, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I125<>\"\",IF(I126<>0,'Population Figures'!AE125*(B126*'Population Figures'!I125)*'Population Figures'!$AI125, IF(J126<>0, 'Population Figures'!AF125*(B126*'Population Figures'!I125)*'Population Figures'!$AI125, IF(K126<>0, 'Population Figures'!AG125*(B126*'Population Figures'!I125)*'Population Figures'!$AI125, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I126<>0,I126*'Population Figures'!$AM$6,IF(J126<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J126),IF(K126<>0,('PiN Physical and Mental WB'!K126*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L126*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M126*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA125-'Population Figures'!AE125)*(B126*ABS('Population Figures'!G125-'Population Figures'!J125)*'Population Figures'!$AJ125)","v":0},{"$f":"ABS('Population Figures'!AB125-'Population Figures'!AF125)*(B126*ABS('Population Figures'!G125-'Population Figures'!J125))*'Population Figures'!$AJ125","v":0},{"$f":"ABS('Population Figures'!AC125-'Population Figures'!AG125)*(B126*ABS('Population Figures'!G125-'Population Figures'!J125)*'Population Figures'!$AJ125)","v":0},{"$f":"IF('Population Figures'!H125<>\"\",IF(T126<>0,('Population Figures'!AA125-'Population Figures'!AE125)*(ABS('Population Figures'!H125-'Population Figures'!K125)*B126)*'Population Figures'!$AJ125, IF(U126<>0, ('Population Figures'!AB125-'Population Figures'!AF125)*(ABS('Population Figures'!H125-'Population Figures'!K125)*B126)*'Population Figures'!$AJ125, IF(V126<>0, ('Population Figures'!AC125-'Population Figures'!AG125)*(B126*ABS('Population Figures'!H125-'Population Figures'!K125))*'Population Figures'!$AJ125, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I125<>\"\",IF(T126<>0,('Population Figures'!AA125-'Population Figures'!AE125)*(ABS('Population Figures'!I125-'Population Figures'!L125)*B126)*'Population Figures'!$AJ125, IF(U126<>0, ('Population Figures'!AB125-'Population Figures'!AF125)*(ABS('Population Figures'!I125-'Population Figures'!L125)*B126)*'Population Figures'!$AJ125, IF(V126<>0, ('Population Figures'!AC125-'Population Figures'!AG125)*(B126*ABS('Population Figures'!I125-'Population Figures'!L125))*'Population Figures'!$AJ125, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P125*'Population Figures'!F125","v":0},{"$f":"IF('Population Figures'!Q125<>\"\",'Population Figures'!Q125*'Population Figures'!F125,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R125<>\"\",'Population Figures'!R125*'Population Figures'!F125,\"N/A\")","v":"N/A"},{"$f":"B126*'Population Figures'!S125*'Population Figures'!AD123","v":0},{"$f":"B126*'Population Figures'!S125","v":0},{"$f":"B126*'Population Figures'!S125*ABS('Population Figures'!AD125-'Population Figures'!AH125)*'Population Figures'!$AM$14","v":0},{"$f":"B126*'Population Figures'!S125*ABS('Population Figures'!AD125-'Population Figures'!AH125)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F128<>\"\", B126*'Population Figures'!U125*'Scenario 2 Contributing Fact'!F128,B126*'Population Figures'!U125*'Scenario 3 - Nut. Analysis'!J124)","v":0},{"$f":"IF('Population Figures'!W125<>\"\",B126*'Population Figures'!W125*AF126,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V125<>\"\",B126*'Population Figures'!V125*AF126,\"N/A\")","v":"N/A"},{"$f":"B126*'Population Figures'!U125","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G128<>\"\", B126*'Population Figures'!X125*'Scenario 2 Contributing Fact'!G128,B126*'Population Figures'!X125*'Scenario 3 - Nut. Analysis'!K124)","v":0},{"$f":"IF('Population Figures'!Y125<>\"\",B126*'Population Figures'!Y125*AJ126,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z125<>\"\",B126*'Population Figures'!Z125*AJ126,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E126","v":0},{"$f":"'Population Figures'!F126","v":0},{"$f":"B127*('Population Figures'!G126)*'Population Figures'!AA126","v":0},{"$f":"B127*('Population Figures'!G126)*'Population Figures'!AB126","v":0},{"$f":"B127*('Population Figures'!G126)*'Population Figures'!AC126","v":0},{"$f":"IF('Population Figures'!H126<>\"\",IF(C127<>0,B127*('Population Figures'!H126)*'Population Figures'!AA126, IF(D127<>0, B127*('Population Figures'!H126)*'Population Figures'!AB126, IF(E127<>0, B127*('Population Figures'!H126)*'Population Figures'!AC126, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H126<>\"\",IF(C127<>0,B127*('Population Figures'!I126)*'Population Figures'!AA126, IF(D127<>0, B127*('Population Figures'!I126)*'Population Figures'!AB126, IF(E127<>0, B127*('Population Figures'!I126)*'Population Figures'!AC126, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B127*('Population Figures'!G126)","v":0},{"$f":"'Population Figures'!AE126*(B127*'Population Figures'!G126)*'Population Figures'!$AI126","v":0},{"$f":"'Population Figures'!AF126*(B127*'Population Figures'!G126)*'Population Figures'!$AI126","v":0},{"$f":"'Population Figures'!AG126*(B127*'Population Figures'!G126)*'Population Figures'!$AI126","v":0},{"$f":"IF('Population Figures'!H126<>\"\",IF(I127<>0,'Population Figures'!AE126*(B127*'Population Figures'!H126)*'Population Figures'!$AI126, IF(J127<>0, 'Population Figures'!AF126*(B127*'Population Figures'!H126)*'Population Figures'!$AI126, IF(K127<>0, 'Population Figures'!AG126*(B127*'Population Figures'!H126)*'Population Figures'!$AI126, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I126<>\"\",IF(I127<>0,'Population Figures'!AE126*(B127*'Population Figures'!I126)*'Population Figures'!$AI126, IF(J127<>0, 'Population Figures'!AF126*(B127*'Population Figures'!I126)*'Population Figures'!$AI126, IF(K127<>0, 'Population Figures'!AG126*(B127*'Population Figures'!I126)*'Population Figures'!$AI126, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I127<>0,I127*'Population Figures'!$AM$6,IF(J127<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J127),IF(K127<>0,('PiN Physical and Mental WB'!K127*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L127*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M127*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA126-'Population Figures'!AE126)*(B127*ABS('Population Figures'!G126-'Population Figures'!J126)*'Population Figures'!$AJ126)","v":0},{"$f":"ABS('Population Figures'!AB126-'Population Figures'!AF126)*(B127*ABS('Population Figures'!G126-'Population Figures'!J126))*'Population Figures'!$AJ126","v":0},{"$f":"ABS('Population Figures'!AC126-'Population Figures'!AG126)*(B127*ABS('Population Figures'!G126-'Population Figures'!J126)*'Population Figures'!$AJ126)","v":0},{"$f":"IF('Population Figures'!H126<>\"\",IF(T127<>0,('Population Figures'!AA126-'Population Figures'!AE126)*(ABS('Population Figures'!H126-'Population Figures'!K126)*B127)*'Population Figures'!$AJ126, IF(U127<>0, ('Population Figures'!AB126-'Population Figures'!AF126)*(ABS('Population Figures'!H126-'Population Figures'!K126)*B127)*'Population Figures'!$AJ126, IF(V127<>0, ('Population Figures'!AC126-'Population Figures'!AG126)*(B127*ABS('Population Figures'!H126-'Population Figures'!K126))*'Population Figures'!$AJ126, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I126<>\"\",IF(T127<>0,('Population Figures'!AA126-'Population Figures'!AE126)*(ABS('Population Figures'!I126-'Population Figures'!L126)*B127)*'Population Figures'!$AJ126, IF(U127<>0, ('Population Figures'!AB126-'Population Figures'!AF126)*(ABS('Population Figures'!I126-'Population Figures'!L126)*B127)*'Population Figures'!$AJ126, IF(V127<>0, ('Population Figures'!AC126-'Population Figures'!AG126)*(B127*ABS('Population Figures'!I126-'Population Figures'!L126))*'Population Figures'!$AJ126, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P126*'Population Figures'!F126","v":0},{"$f":"IF('Population Figures'!Q126<>\"\",'Population Figures'!Q126*'Population Figures'!F126,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R126<>\"\",'Population Figures'!R126*'Population Figures'!F126,\"N/A\")","v":"N/A"},{"$f":"B127*'Population Figures'!S126*'Population Figures'!AD124","v":0},{"$f":"B127*'Population Figures'!S126","v":0},{"$f":"B127*'Population Figures'!S126*ABS('Population Figures'!AD126-'Population Figures'!AH126)*'Population Figures'!$AM$14","v":0},{"$f":"B127*'Population Figures'!S126*ABS('Population Figures'!AD126-'Population Figures'!AH126)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F129<>\"\", B127*'Population Figures'!U126*'Scenario 2 Contributing Fact'!F129,B127*'Population Figures'!U126*'Scenario 3 - Nut. Analysis'!J125)","v":0},{"$f":"IF('Population Figures'!W126<>\"\",B127*'Population Figures'!W126*AF127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V126<>\"\",B127*'Population Figures'!V126*AF127,\"N/A\")","v":"N/A"},{"$f":"B127*'Population Figures'!U126","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G129<>\"\", B127*'Population Figures'!X126*'Scenario 2 Contributing Fact'!G129,B127*'Population Figures'!X126*'Scenario 3 - Nut. Analysis'!K125)","v":0},{"$f":"IF('Population Figures'!Y126<>\"\",B127*'Population Figures'!Y126*AJ127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z126<>\"\",B127*'Population Figures'!Z126*AJ127,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E127","v":0},{"$f":"'Population Figures'!F127","v":0},{"$f":"B128*('Population Figures'!G127)*'Population Figures'!AA127","v":0},{"$f":"B128*('Population Figures'!G127)*'Population Figures'!AB127","v":0},{"$f":"B128*('Population Figures'!G127)*'Population Figures'!AC127","v":0},{"$f":"IF('Population Figures'!H127<>\"\",IF(C128<>0,B128*('Population Figures'!H127)*'Population Figures'!AA127, IF(D128<>0, B128*('Population Figures'!H127)*'Population Figures'!AB127, IF(E128<>0, B128*('Population Figures'!H127)*'Population Figures'!AC127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H127<>\"\",IF(C128<>0,B128*('Population Figures'!I127)*'Population Figures'!AA127, IF(D128<>0, B128*('Population Figures'!I127)*'Population Figures'!AB127, IF(E128<>0, B128*('Population Figures'!I127)*'Population Figures'!AC127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B128*('Population Figures'!G127)","v":0},{"$f":"'Population Figures'!AE127*(B128*'Population Figures'!G127)*'Population Figures'!$AI127","v":0},{"$f":"'Population Figures'!AF127*(B128*'Population Figures'!G127)*'Population Figures'!$AI127","v":0},{"$f":"'Population Figures'!AG127*(B128*'Population Figures'!G127)*'Population Figures'!$AI127","v":0},{"$f":"IF('Population Figures'!H127<>\"\",IF(I128<>0,'Population Figures'!AE127*(B128*'Population Figures'!H127)*'Population Figures'!$AI127, IF(J128<>0, 'Population Figures'!AF127*(B128*'Population Figures'!H127)*'Population Figures'!$AI127, IF(K128<>0, 'Population Figures'!AG127*(B128*'Population Figures'!H127)*'Population Figures'!$AI127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I127<>\"\",IF(I128<>0,'Population Figures'!AE127*(B128*'Population Figures'!I127)*'Population Figures'!$AI127, IF(J128<>0, 'Population Figures'!AF127*(B128*'Population Figures'!I127)*'Population Figures'!$AI127, IF(K128<>0, 'Population Figures'!AG127*(B128*'Population Figures'!I127)*'Population Figures'!$AI127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I128<>0,I128*'Population Figures'!$AM$6,IF(J128<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J128),IF(K128<>0,('PiN Physical and Mental WB'!K128*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L128*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M128*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA127-'Population Figures'!AE127)*(B128*ABS('Population Figures'!G127-'Population Figures'!J127)*'Population Figures'!$AJ127)","v":0},{"$f":"ABS('Population Figures'!AB127-'Population Figures'!AF127)*(B128*ABS('Population Figures'!G127-'Population Figures'!J127))*'Population Figures'!$AJ127","v":0},{"$f":"ABS('Population Figures'!AC127-'Population Figures'!AG127)*(B128*ABS('Population Figures'!G127-'Population Figures'!J127)*'Population Figures'!$AJ127)","v":0},{"$f":"IF('Population Figures'!H127<>\"\",IF(T128<>0,('Population Figures'!AA127-'Population Figures'!AE127)*(ABS('Population Figures'!H127-'Population Figures'!K127)*B128)*'Population Figures'!$AJ127, IF(U128<>0, ('Population Figures'!AB127-'Population Figures'!AF127)*(ABS('Population Figures'!H127-'Population Figures'!K127)*B128)*'Population Figures'!$AJ127, IF(V128<>0, ('Population Figures'!AC127-'Population Figures'!AG127)*(B128*ABS('Population Figures'!H127-'Population Figures'!K127))*'Population Figures'!$AJ127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I127<>\"\",IF(T128<>0,('Population Figures'!AA127-'Population Figures'!AE127)*(ABS('Population Figures'!I127-'Population Figures'!L127)*B128)*'Population Figures'!$AJ127, IF(U128<>0, ('Population Figures'!AB127-'Population Figures'!AF127)*(ABS('Population Figures'!I127-'Population Figures'!L127)*B128)*'Population Figures'!$AJ127, IF(V128<>0, ('Population Figures'!AC127-'Population Figures'!AG127)*(B128*ABS('Population Figures'!I127-'Population Figures'!L127))*'Population Figures'!$AJ127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P127*'Population Figures'!F127","v":0},{"$f":"IF('Population Figures'!Q127<>\"\",'Population Figures'!Q127*'Population Figures'!F127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R127<>\"\",'Population Figures'!R127*'Population Figures'!F127,\"N/A\")","v":"N/A"},{"$f":"B128*'Population Figures'!S127*'Population Figures'!AD125","v":0},{"$f":"B128*'Population Figures'!S127","v":0},{"$f":"B128*'Population Figures'!S127*ABS('Population Figures'!AD127-'Population Figures'!AH127)*'Population Figures'!$AM$14","v":0},{"$f":"B128*'Population Figures'!S127*ABS('Population Figures'!AD127-'Population Figures'!AH127)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F130<>\"\", B128*'Population Figures'!U127*'Scenario 2 Contributing Fact'!F130,B128*'Population Figures'!U127*'Scenario 3 - Nut. Analysis'!J126)","v":0},{"$f":"IF('Population Figures'!W127<>\"\",B128*'Population Figures'!W127*AF128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V127<>\"\",B128*'Population Figures'!V127*AF128,\"N/A\")","v":"N/A"},{"$f":"B128*'Population Figures'!U127","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G130<>\"\", B128*'Population Figures'!X127*'Scenario 2 Contributing Fact'!G130,B128*'Population Figures'!X127*'Scenario 3 - Nut. Analysis'!K126)","v":0},{"$f":"IF('Population Figures'!Y127<>\"\",B128*'Population Figures'!Y127*AJ128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z127<>\"\",B128*'Population Figures'!Z127*AJ128,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E128","v":0},{"$f":"'Population Figures'!F128","v":0},{"$f":"B129*('Population Figures'!G128)*'Population Figures'!AA128","v":0},{"$f":"B129*('Population Figures'!G128)*'Population Figures'!AB128","v":0},{"$f":"B129*('Population Figures'!G128)*'Population Figures'!AC128","v":0},{"$f":"IF('Population Figures'!H128<>\"\",IF(C129<>0,B129*('Population Figures'!H128)*'Population Figures'!AA128, IF(D129<>0, B129*('Population Figures'!H128)*'Population Figures'!AB128, IF(E129<>0, B129*('Population Figures'!H128)*'Population Figures'!AC128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H128<>\"\",IF(C129<>0,B129*('Population Figures'!I128)*'Population Figures'!AA128, IF(D129<>0, B129*('Population Figures'!I128)*'Population Figures'!AB128, IF(E129<>0, B129*('Population Figures'!I128)*'Population Figures'!AC128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B129*('Population Figures'!G128)","v":0},{"$f":"'Population Figures'!AE128*(B129*'Population Figures'!G128)*'Population Figures'!$AI128","v":0},{"$f":"'Population Figures'!AF128*(B129*'Population Figures'!G128)*'Population Figures'!$AI128","v":0},{"$f":"'Population Figures'!AG128*(B129*'Population Figures'!G128)*'Population Figures'!$AI128","v":0},{"$f":"IF('Population Figures'!H128<>\"\",IF(I129<>0,'Population Figures'!AE128*(B129*'Population Figures'!H128)*'Population Figures'!$AI128, IF(J129<>0, 'Population Figures'!AF128*(B129*'Population Figures'!H128)*'Population Figures'!$AI128, IF(K129<>0, 'Population Figures'!AG128*(B129*'Population Figures'!H128)*'Population Figures'!$AI128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I128<>\"\",IF(I129<>0,'Population Figures'!AE128*(B129*'Population Figures'!I128)*'Population Figures'!$AI128, IF(J129<>0, 'Population Figures'!AF128*(B129*'Population Figures'!I128)*'Population Figures'!$AI128, IF(K129<>0, 'Population Figures'!AG128*(B129*'Population Figures'!I128)*'Population Figures'!$AI128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I129<>0,I129*'Population Figures'!$AM$6,IF(J129<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J129),IF(K129<>0,('PiN Physical and Mental WB'!K129*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L129*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M129*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA128-'Population Figures'!AE128)*(B129*ABS('Population Figures'!G128-'Population Figures'!J128)*'Population Figures'!$AJ128)","v":0},{"$f":"ABS('Population Figures'!AB128-'Population Figures'!AF128)*(B129*ABS('Population Figures'!G128-'Population Figures'!J128))*'Population Figures'!$AJ128","v":0},{"$f":"ABS('Population Figures'!AC128-'Population Figures'!AG128)*(B129*ABS('Population Figures'!G128-'Population Figures'!J128)*'Population Figures'!$AJ128)","v":0},{"$f":"IF('Population Figures'!H128<>\"\",IF(T129<>0,('Population Figures'!AA128-'Population Figures'!AE128)*(ABS('Population Figures'!H128-'Population Figures'!K128)*B129)*'Population Figures'!$AJ128, IF(U129<>0, ('Population Figures'!AB128-'Population Figures'!AF128)*(ABS('Population Figures'!H128-'Population Figures'!K128)*B129)*'Population Figures'!$AJ128, IF(V129<>0, ('Population Figures'!AC128-'Population Figures'!AG128)*(B129*ABS('Population Figures'!H128-'Population Figures'!K128))*'Population Figures'!$AJ128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I128<>\"\",IF(T129<>0,('Population Figures'!AA128-'Population Figures'!AE128)*(ABS('Population Figures'!I128-'Population Figures'!L128)*B129)*'Population Figures'!$AJ128, IF(U129<>0, ('Population Figures'!AB128-'Population Figures'!AF128)*(ABS('Population Figures'!I128-'Population Figures'!L128)*B129)*'Population Figures'!$AJ128, IF(V129<>0, ('Population Figures'!AC128-'Population Figures'!AG128)*(B129*ABS('Population Figures'!I128-'Population Figures'!L128))*'Population Figures'!$AJ128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P128*'Population Figures'!F128","v":0},{"$f":"IF('Population Figures'!Q128<>\"\",'Population Figures'!Q128*'Population Figures'!F128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R128<>\"\",'Population Figures'!R128*'Population Figures'!F128,\"N/A\")","v":"N/A"},{"$f":"B129*'Population Figures'!S128*'Population Figures'!AD126","v":0},{"$f":"B129*'Population Figures'!S128","v":0},{"$f":"B129*'Population Figures'!S128*ABS('Population Figures'!AD128-'Population Figures'!AH128)*'Population Figures'!$AM$14","v":0},{"$f":"B129*'Population Figures'!S128*ABS('Population Figures'!AD128-'Population Figures'!AH128)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F131<>\"\", B129*'Population Figures'!U128*'Scenario 2 Contributing Fact'!F131,B129*'Population Figures'!U128*'Scenario 3 - Nut. Analysis'!J127)","v":0},{"$f":"IF('Population Figures'!W128<>\"\",B129*'Population Figures'!W128*AF129,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V128<>\"\",B129*'Population Figures'!V128*AF129,\"N/A\")","v":"N/A"},{"$f":"B129*'Population Figures'!U128","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G131<>\"\", B129*'Population Figures'!X128*'Scenario 2 Contributing Fact'!G131,B129*'Population Figures'!X128*'Scenario 3 - Nut. Analysis'!K127)","v":0},{"$f":"IF('Population Figures'!Y128<>\"\",B129*'Population Figures'!Y128*AJ129,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z128<>\"\",B129*'Population Figures'!Z128*AJ129,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E129","v":0},{"$f":"'Population Figures'!F129","v":0},{"$f":"B130*('Population Figures'!G129)*'Population Figures'!AA129","v":0},{"$f":"B130*('Population Figures'!G129)*'Population Figures'!AB129","v":0},{"$f":"B130*('Population Figures'!G129)*'Population Figures'!AC129","v":0},{"$f":"IF('Population Figures'!H129<>\"\",IF(C130<>0,B130*('Population Figures'!H129)*'Population Figures'!AA129, IF(D130<>0, B130*('Population Figures'!H129)*'Population Figures'!AB129, IF(E130<>0, B130*('Population Figures'!H129)*'Population Figures'!AC129, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H129<>\"\",IF(C130<>0,B130*('Population Figures'!I129)*'Population Figures'!AA129, IF(D130<>0, B130*('Population Figures'!I129)*'Population Figures'!AB129, IF(E130<>0, B130*('Population Figures'!I129)*'Population Figures'!AC129, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B130*('Population Figures'!G129)","v":0},{"$f":"'Population Figures'!AE129*(B130*'Population Figures'!G129)*'Population Figures'!$AI129","v":0},{"$f":"'Population Figures'!AF129*(B130*'Population Figures'!G129)*'Population Figures'!$AI129","v":0},{"$f":"'Population Figures'!AG129*(B130*'Population Figures'!G129)*'Population Figures'!$AI129","v":0},{"$f":"IF('Population Figures'!H129<>\"\",IF(I130<>0,'Population Figures'!AE129*(B130*'Population Figures'!H129)*'Population Figures'!$AI129, IF(J130<>0, 'Population Figures'!AF129*(B130*'Population Figures'!H129)*'Population Figures'!$AI129, IF(K130<>0, 'Population Figures'!AG129*(B130*'Population Figures'!H129)*'Population Figures'!$AI129, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I129<>\"\",IF(I130<>0,'Population Figures'!AE129*(B130*'Population Figures'!I129)*'Population Figures'!$AI129, IF(J130<>0, 'Population Figures'!AF129*(B130*'Population Figures'!I129)*'Population Figures'!$AI129, IF(K130<>0, 'Population Figures'!AG129*(B130*'Population Figures'!I129)*'Population Figures'!$AI129, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I130<>0,I130*'Population Figures'!$AM$6,IF(J130<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J130),IF(K130<>0,('PiN Physical and Mental WB'!K130*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L130*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M130*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA129-'Population Figures'!AE129)*(B130*ABS('Population Figures'!G129-'Population Figures'!J129)*'Population Figures'!$AJ129)","v":0},{"$f":"ABS('Population Figures'!AB129-'Population Figures'!AF129)*(B130*ABS('Population Figures'!G129-'Population Figures'!J129))*'Population Figures'!$AJ129","v":0},{"$f":"ABS('Population Figures'!AC129-'Population Figures'!AG129)*(B130*ABS('Population Figures'!G129-'Population Figures'!J129)*'Population Figures'!$AJ129)","v":0},{"$f":"IF('Population Figures'!H129<>\"\",IF(T130<>0,('Population Figures'!AA129-'Population Figures'!AE129)*(ABS('Population Figures'!H129-'Population Figures'!K129)*B130)*'Population Figures'!$AJ129, IF(U130<>0, ('Population Figures'!AB129-'Population Figures'!AF129)*(ABS('Population Figures'!H129-'Population Figures'!K129)*B130)*'Population Figures'!$AJ129, IF(V130<>0, ('Population Figures'!AC129-'Population Figures'!AG129)*(B130*ABS('Population Figures'!H129-'Population Figures'!K129))*'Population Figures'!$AJ129, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I129<>\"\",IF(T130<>0,('Population Figures'!AA129-'Population Figures'!AE129)*(ABS('Population Figures'!I129-'Population Figures'!L129)*B130)*'Population Figures'!$AJ129, IF(U130<>0, ('Population Figures'!AB129-'Population Figures'!AF129)*(ABS('Population Figures'!I129-'Population Figures'!L129)*B130)*'Population Figures'!$AJ129, IF(V130<>0, ('Population Figures'!AC129-'Population Figures'!AG129)*(B130*ABS('Population Figures'!I129-'Population Figures'!L129))*'Population Figures'!$AJ129, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P129*'Population Figures'!F129","v":0},{"$f":"IF('Population Figures'!Q129<>\"\",'Population Figures'!Q129*'Population Figures'!F129,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R129<>\"\",'Population Figures'!R129*'Population Figures'!F129,\"N/A\")","v":"N/A"},{"$f":"B130*'Population Figures'!S129*'Population Figures'!AD127","v":0},{"$f":"B130*'Population Figures'!S129","v":0},{"$f":"B130*'Population Figures'!S129*ABS('Population Figures'!AD129-'Population Figures'!AH129)*'Population Figures'!$AM$14","v":0},{"$f":"B130*'Population Figures'!S129*ABS('Population Figures'!AD129-'Population Figures'!AH129)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F132<>\"\", B130*'Population Figures'!U129*'Scenario 2 Contributing Fact'!F132,B130*'Population Figures'!U129*'Scenario 3 - Nut. Analysis'!J128)","v":0},{"$f":"IF('Population Figures'!W129<>\"\",B130*'Population Figures'!W129*AF130,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V129<>\"\",B130*'Population Figures'!V129*AF130,\"N/A\")","v":"N/A"},{"$f":"B130*'Population Figures'!U129","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G132<>\"\", B130*'Population Figures'!X129*'Scenario 2 Contributing Fact'!G132,B130*'Population Figures'!X129*'Scenario 3 - Nut. Analysis'!K128)","v":0},{"$f":"IF('Population Figures'!Y129<>\"\",B130*'Population Figures'!Y129*AJ130,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z129<>\"\",B130*'Population Figures'!Z129*AJ130,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E130","v":0},{"$f":"'Population Figures'!F130","v":0},{"$f":"B131*('Population Figures'!G130)*'Population Figures'!AA130","v":0},{"$f":"B131*('Population Figures'!G130)*'Population Figures'!AB130","v":0},{"$f":"B131*('Population Figures'!G130)*'Population Figures'!AC130","v":0},{"$f":"IF('Population Figures'!H130<>\"\",IF(C131<>0,B131*('Population Figures'!H130)*'Population Figures'!AA130, IF(D131<>0, B131*('Population Figures'!H130)*'Population Figures'!AB130, IF(E131<>0, B131*('Population Figures'!H130)*'Population Figures'!AC130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H130<>\"\",IF(C131<>0,B131*('Population Figures'!I130)*'Population Figures'!AA130, IF(D131<>0, B131*('Population Figures'!I130)*'Population Figures'!AB130, IF(E131<>0, B131*('Population Figures'!I130)*'Population Figures'!AC130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B131*('Population Figures'!G130)","v":0},{"$f":"'Population Figures'!AE130*(B131*'Population Figures'!G130)*'Population Figures'!$AI130","v":0},{"$f":"'Population Figures'!AF130*(B131*'Population Figures'!G130)*'Population Figures'!$AI130","v":0},{"$f":"'Population Figures'!AG130*(B131*'Population Figures'!G130)*'Population Figures'!$AI130","v":0},{"$f":"IF('Population Figures'!H130<>\"\",IF(I131<>0,'Population Figures'!AE130*(B131*'Population Figures'!H130)*'Population Figures'!$AI130, IF(J131<>0, 'Population Figures'!AF130*(B131*'Population Figures'!H130)*'Population Figures'!$AI130, IF(K131<>0, 'Population Figures'!AG130*(B131*'Population Figures'!H130)*'Population Figures'!$AI130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I130<>\"\",IF(I131<>0,'Population Figures'!AE130*(B131*'Population Figures'!I130)*'Population Figures'!$AI130, IF(J131<>0, 'Population Figures'!AF130*(B131*'Population Figures'!I130)*'Population Figures'!$AI130, IF(K131<>0, 'Population Figures'!AG130*(B131*'Population Figures'!I130)*'Population Figures'!$AI130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I131<>0,I131*'Population Figures'!$AM$6,IF(J131<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J131),IF(K131<>0,('PiN Physical and Mental WB'!K131*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L131*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M131*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA130-'Population Figures'!AE130)*(B131*ABS('Population Figures'!G130-'Population Figures'!J130)*'Population Figures'!$AJ130)","v":0},{"$f":"ABS('Population Figures'!AB130-'Population Figures'!AF130)*(B131*ABS('Population Figures'!G130-'Population Figures'!J130))*'Population Figures'!$AJ130","v":0},{"$f":"ABS('Population Figures'!AC130-'Population Figures'!AG130)*(B131*ABS('Population Figures'!G130-'Population Figures'!J130)*'Population Figures'!$AJ130)","v":0},{"$f":"IF('Population Figures'!H130<>\"\",IF(T131<>0,('Population Figures'!AA130-'Population Figures'!AE130)*(ABS('Population Figures'!H130-'Population Figures'!K130)*B131)*'Population Figures'!$AJ130, IF(U131<>0, ('Population Figures'!AB130-'Population Figures'!AF130)*(ABS('Population Figures'!H130-'Population Figures'!K130)*B131)*'Population Figures'!$AJ130, IF(V131<>0, ('Population Figures'!AC130-'Population Figures'!AG130)*(B131*ABS('Population Figures'!H130-'Population Figures'!K130))*'Population Figures'!$AJ130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I130<>\"\",IF(T131<>0,('Population Figures'!AA130-'Population Figures'!AE130)*(ABS('Population Figures'!I130-'Population Figures'!L130)*B131)*'Population Figures'!$AJ130, IF(U131<>0, ('Population Figures'!AB130-'Population Figures'!AF130)*(ABS('Population Figures'!I130-'Population Figures'!L130)*B131)*'Population Figures'!$AJ130, IF(V131<>0, ('Population Figures'!AC130-'Population Figures'!AG130)*(B131*ABS('Population Figures'!I130-'Population Figures'!L130))*'Population Figures'!$AJ130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P130*'Population Figures'!F130","v":0},{"$f":"IF('Population Figures'!Q130<>\"\",'Population Figures'!Q130*'Population Figures'!F130,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R130<>\"\",'Population Figures'!R130*'Population Figures'!F130,\"N/A\")","v":"N/A"},{"$f":"B131*'Population Figures'!S130*'Population Figures'!AD128","v":0},{"$f":"B131*'Population Figures'!S130","v":0},{"$f":"B131*'Population Figures'!S130*ABS('Population Figures'!AD130-'Population Figures'!AH130)*'Population Figures'!$AM$14","v":0},{"$f":"B131*'Population Figures'!S130*ABS('Population Figures'!AD130-'Population Figures'!AH130)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F133<>\"\", B131*'Population Figures'!U130*'Scenario 2 Contributing Fact'!F133,B131*'Population Figures'!U130*'Scenario 3 - Nut. Analysis'!J129)","v":0},{"$f":"IF('Population Figures'!W130<>\"\",B131*'Population Figures'!W130*AF131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V130<>\"\",B131*'Population Figures'!V130*AF131,\"N/A\")","v":"N/A"},{"$f":"B131*'Population Figures'!U130","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G133<>\"\", B131*'Population Figures'!X130*'Scenario 2 Contributing Fact'!G133,B131*'Population Figures'!X130*'Scenario 3 - Nut. Analysis'!K129)","v":0},{"$f":"IF('Population Figures'!Y130<>\"\",B131*'Population Figures'!Y130*AJ131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z130<>\"\",B131*'Population Figures'!Z130*AJ131,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E131","v":0},{"$f":"'Population Figures'!F131","v":0},{"$f":"B132*('Population Figures'!G131)*'Population Figures'!AA131","v":0},{"$f":"B132*('Population Figures'!G131)*'Population Figures'!AB131","v":0},{"$f":"B132*('Population Figures'!G131)*'Population Figures'!AC131","v":0},{"$f":"IF('Population Figures'!H131<>\"\",IF(C132<>0,B132*('Population Figures'!H131)*'Population Figures'!AA131, IF(D132<>0, B132*('Population Figures'!H131)*'Population Figures'!AB131, IF(E132<>0, B132*('Population Figures'!H131)*'Population Figures'!AC131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H131<>\"\",IF(C132<>0,B132*('Population Figures'!I131)*'Population Figures'!AA131, IF(D132<>0, B132*('Population Figures'!I131)*'Population Figures'!AB131, IF(E132<>0, B132*('Population Figures'!I131)*'Population Figures'!AC131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B132*('Population Figures'!G131)","v":0},{"$f":"'Population Figures'!AE131*(B132*'Population Figures'!G131)*'Population Figures'!$AI131","v":0},{"$f":"'Population Figures'!AF131*(B132*'Population Figures'!G131)*'Population Figures'!$AI131","v":0},{"$f":"'Population Figures'!AG131*(B132*'Population Figures'!G131)*'Population Figures'!$AI131","v":0},{"$f":"IF('Population Figures'!H131<>\"\",IF(I132<>0,'Population Figures'!AE131*(B132*'Population Figures'!H131)*'Population Figures'!$AI131, IF(J132<>0, 'Population Figures'!AF131*(B132*'Population Figures'!H131)*'Population Figures'!$AI131, IF(K132<>0, 'Population Figures'!AG131*(B132*'Population Figures'!H131)*'Population Figures'!$AI131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I131<>\"\",IF(I132<>0,'Population Figures'!AE131*(B132*'Population Figures'!I131)*'Population Figures'!$AI131, IF(J132<>0, 'Population Figures'!AF131*(B132*'Population Figures'!I131)*'Population Figures'!$AI131, IF(K132<>0, 'Population Figures'!AG131*(B132*'Population Figures'!I131)*'Population Figures'!$AI131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I132<>0,I132*'Population Figures'!$AM$6,IF(J132<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J132),IF(K132<>0,('PiN Physical and Mental WB'!K132*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L132*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M132*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA131-'Population Figures'!AE131)*(B132*ABS('Population Figures'!G131-'Population Figures'!J131)*'Population Figures'!$AJ131)","v":0},{"$f":"ABS('Population Figures'!AB131-'Population Figures'!AF131)*(B132*ABS('Population Figures'!G131-'Population Figures'!J131))*'Population Figures'!$AJ131","v":0},{"$f":"ABS('Population Figures'!AC131-'Population Figures'!AG131)*(B132*ABS('Population Figures'!G131-'Population Figures'!J131)*'Population Figures'!$AJ131)","v":0},{"$f":"IF('Population Figures'!H131<>\"\",IF(T132<>0,('Population Figures'!AA131-'Population Figures'!AE131)*(ABS('Population Figures'!H131-'Population Figures'!K131)*B132)*'Population Figures'!$AJ131, IF(U132<>0, ('Population Figures'!AB131-'Population Figures'!AF131)*(ABS('Population Figures'!H131-'Population Figures'!K131)*B132)*'Population Figures'!$AJ131, IF(V132<>0, ('Population Figures'!AC131-'Population Figures'!AG131)*(B132*ABS('Population Figures'!H131-'Population Figures'!K131))*'Population Figures'!$AJ131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I131<>\"\",IF(T132<>0,('Population Figures'!AA131-'Population Figures'!AE131)*(ABS('Population Figures'!I131-'Population Figures'!L131)*B132)*'Population Figures'!$AJ131, IF(U132<>0, ('Population Figures'!AB131-'Population Figures'!AF131)*(ABS('Population Figures'!I131-'Population Figures'!L131)*B132)*'Population Figures'!$AJ131, IF(V132<>0, ('Population Figures'!AC131-'Population Figures'!AG131)*(B132*ABS('Population Figures'!I131-'Population Figures'!L131))*'Population Figures'!$AJ131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P131*'Population Figures'!F131","v":0},{"$f":"IF('Population Figures'!Q131<>\"\",'Population Figures'!Q131*'Population Figures'!F131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R131<>\"\",'Population Figures'!R131*'Population Figures'!F131,\"N/A\")","v":"N/A"},{"$f":"B132*'Population Figures'!S131*'Population Figures'!AD129","v":0},{"$f":"B132*'Population Figures'!S131","v":0},{"$f":"B132*'Population Figures'!S131*ABS('Population Figures'!AD131-'Population Figures'!AH131)*'Population Figures'!$AM$14","v":0},{"$f":"B132*'Population Figures'!S131*ABS('Population Figures'!AD131-'Population Figures'!AH131)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F134<>\"\", B132*'Population Figures'!U131*'Scenario 2 Contributing Fact'!F134,B132*'Population Figures'!U131*'Scenario 3 - Nut. Analysis'!J130)","v":0},{"$f":"IF('Population Figures'!W131<>\"\",B132*'Population Figures'!W131*AF132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V131<>\"\",B132*'Population Figures'!V131*AF132,\"N/A\")","v":"N/A"},{"$f":"B132*'Population Figures'!U131","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G134<>\"\", B132*'Population Figures'!X131*'Scenario 2 Contributing Fact'!G134,B132*'Population Figures'!X131*'Scenario 3 - Nut. Analysis'!K130)","v":0},{"$f":"IF('Population Figures'!Y131<>\"\",B132*'Population Figures'!Y131*AJ132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z131<>\"\",B132*'Population Figures'!Z131*AJ132,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E132","v":0},{"$f":"'Population Figures'!F132","v":0},{"$f":"B133*('Population Figures'!G132)*'Population Figures'!AA132","v":0},{"$f":"B133*('Population Figures'!G132)*'Population Figures'!AB132","v":0},{"$f":"B133*('Population Figures'!G132)*'Population Figures'!AC132","v":0},{"$f":"IF('Population Figures'!H132<>\"\",IF(C133<>0,B133*('Population Figures'!H132)*'Population Figures'!AA132, IF(D133<>0, B133*('Population Figures'!H132)*'Population Figures'!AB132, IF(E133<>0, B133*('Population Figures'!H132)*'Population Figures'!AC132, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H132<>\"\",IF(C133<>0,B133*('Population Figures'!I132)*'Population Figures'!AA132, IF(D133<>0, B133*('Population Figures'!I132)*'Population Figures'!AB132, IF(E133<>0, B133*('Population Figures'!I132)*'Population Figures'!AC132, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B133*('Population Figures'!G132)","v":0},{"$f":"'Population Figures'!AE132*(B133*'Population Figures'!G132)*'Population Figures'!$AI132","v":0},{"$f":"'Population Figures'!AF132*(B133*'Population Figures'!G132)*'Population Figures'!$AI132","v":0},{"$f":"'Population Figures'!AG132*(B133*'Population Figures'!G132)*'Population Figures'!$AI132","v":0},{"$f":"IF('Population Figures'!H132<>\"\",IF(I133<>0,'Population Figures'!AE132*(B133*'Population Figures'!H132)*'Population Figures'!$AI132, IF(J133<>0, 'Population Figures'!AF132*(B133*'Population Figures'!H132)*'Population Figures'!$AI132, IF(K133<>0, 'Population Figures'!AG132*(B133*'Population Figures'!H132)*'Population Figures'!$AI132, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I132<>\"\",IF(I133<>0,'Population Figures'!AE132*(B133*'Population Figures'!I132)*'Population Figures'!$AI132, IF(J133<>0, 'Population Figures'!AF132*(B133*'Population Figures'!I132)*'Population Figures'!$AI132, IF(K133<>0, 'Population Figures'!AG132*(B133*'Population Figures'!I132)*'Population Figures'!$AI132, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I133<>0,I133*'Population Figures'!$AM$6,IF(J133<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J133),IF(K133<>0,('PiN Physical and Mental WB'!K133*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L133*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M133*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA132-'Population Figures'!AE132)*(B133*ABS('Population Figures'!G132-'Population Figures'!J132)*'Population Figures'!$AJ132)","v":0},{"$f":"ABS('Population Figures'!AB132-'Population Figures'!AF132)*(B133*ABS('Population Figures'!G132-'Population Figures'!J132))*'Population Figures'!$AJ132","v":0},{"$f":"ABS('Population Figures'!AC132-'Population Figures'!AG132)*(B133*ABS('Population Figures'!G132-'Population Figures'!J132)*'Population Figures'!$AJ132)","v":0},{"$f":"IF('Population Figures'!H132<>\"\",IF(T133<>0,('Population Figures'!AA132-'Population Figures'!AE132)*(ABS('Population Figures'!H132-'Population Figures'!K132)*B133)*'Population Figures'!$AJ132, IF(U133<>0, ('Population Figures'!AB132-'Population Figures'!AF132)*(ABS('Population Figures'!H132-'Population Figures'!K132)*B133)*'Population Figures'!$AJ132, IF(V133<>0, ('Population Figures'!AC132-'Population Figures'!AG132)*(B133*ABS('Population Figures'!H132-'Population Figures'!K132))*'Population Figures'!$AJ132, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I132<>\"\",IF(T133<>0,('Population Figures'!AA132-'Population Figures'!AE132)*(ABS('Population Figures'!I132-'Population Figures'!L132)*B133)*'Population Figures'!$AJ132, IF(U133<>0, ('Population Figures'!AB132-'Population Figures'!AF132)*(ABS('Population Figures'!I132-'Population Figures'!L132)*B133)*'Population Figures'!$AJ132, IF(V133<>0, ('Population Figures'!AC132-'Population Figures'!AG132)*(B133*ABS('Population Figures'!I132-'Population Figures'!L132))*'Population Figures'!$AJ132, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P132*'Population Figures'!F132","v":0},{"$f":"IF('Population Figures'!Q132<>\"\",'Population Figures'!Q132*'Population Figures'!F132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R132<>\"\",'Population Figures'!R132*'Population Figures'!F132,\"N/A\")","v":"N/A"},{"$f":"B133*'Population Figures'!S132*'Population Figures'!AD130","v":0},{"$f":"B133*'Population Figures'!S132","v":0},{"$f":"B133*'Population Figures'!S132*ABS('Population Figures'!AD132-'Population Figures'!AH132)*'Population Figures'!$AM$14","v":0},{"$f":"B133*'Population Figures'!S132*ABS('Population Figures'!AD132-'Population Figures'!AH132)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F135<>\"\", B133*'Population Figures'!U132*'Scenario 2 Contributing Fact'!F135,B133*'Population Figures'!U132*'Scenario 3 - Nut. Analysis'!J131)","v":0},{"$f":"IF('Population Figures'!W132<>\"\",B133*'Population Figures'!W132*AF133,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V132<>\"\",B133*'Population Figures'!V132*AF133,\"N/A\")","v":"N/A"},{"$f":"B133*'Population Figures'!U132","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G135<>\"\", B133*'Population Figures'!X132*'Scenario 2 Contributing Fact'!G135,B133*'Population Figures'!X132*'Scenario 3 - Nut. Analysis'!K131)","v":0},{"$f":"IF('Population Figures'!Y132<>\"\",B133*'Population Figures'!Y132*AJ133,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z132<>\"\",B133*'Population Figures'!Z132*AJ133,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E133","v":0},{"$f":"'Population Figures'!F133","v":0},{"$f":"B134*('Population Figures'!G133)*'Population Figures'!AA133","v":0},{"$f":"B134*('Population Figures'!G133)*'Population Figures'!AB133","v":0},{"$f":"B134*('Population Figures'!G133)*'Population Figures'!AC133","v":0},{"$f":"IF('Population Figures'!H133<>\"\",IF(C134<>0,B134*('Population Figures'!H133)*'Population Figures'!AA133, IF(D134<>0, B134*('Population Figures'!H133)*'Population Figures'!AB133, IF(E134<>0, B134*('Population Figures'!H133)*'Population Figures'!AC133, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H133<>\"\",IF(C134<>0,B134*('Population Figures'!I133)*'Population Figures'!AA133, IF(D134<>0, B134*('Population Figures'!I133)*'Population Figures'!AB133, IF(E134<>0, B134*('Population Figures'!I133)*'Population Figures'!AC133, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B134*('Population Figures'!G133)","v":0},{"$f":"'Population Figures'!AE133*(B134*'Population Figures'!G133)*'Population Figures'!$AI133","v":0},{"$f":"'Population Figures'!AF133*(B134*'Population Figures'!G133)*'Population Figures'!$AI133","v":0},{"$f":"'Population Figures'!AG133*(B134*'Population Figures'!G133)*'Population Figures'!$AI133","v":0},{"$f":"IF('Population Figures'!H133<>\"\",IF(I134<>0,'Population Figures'!AE133*(B134*'Population Figures'!H133)*'Population Figures'!$AI133, IF(J134<>0, 'Population Figures'!AF133*(B134*'Population Figures'!H133)*'Population Figures'!$AI133, IF(K134<>0, 'Population Figures'!AG133*(B134*'Population Figures'!H133)*'Population Figures'!$AI133, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I133<>\"\",IF(I134<>0,'Population Figures'!AE133*(B134*'Population Figures'!I133)*'Population Figures'!$AI133, IF(J134<>0, 'Population Figures'!AF133*(B134*'Population Figures'!I133)*'Population Figures'!$AI133, IF(K134<>0, 'Population Figures'!AG133*(B134*'Population Figures'!I133)*'Population Figures'!$AI133, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I134<>0,I134*'Population Figures'!$AM$6,IF(J134<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J134),IF(K134<>0,('PiN Physical and Mental WB'!K134*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L134*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M134*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA133-'Population Figures'!AE133)*(B134*ABS('Population Figures'!G133-'Population Figures'!J133)*'Population Figures'!$AJ133)","v":0},{"$f":"ABS('Population Figures'!AB133-'Population Figures'!AF133)*(B134*ABS('Population Figures'!G133-'Population Figures'!J133))*'Population Figures'!$AJ133","v":0},{"$f":"ABS('Population Figures'!AC133-'Population Figures'!AG133)*(B134*ABS('Population Figures'!G133-'Population Figures'!J133)*'Population Figures'!$AJ133)","v":0},{"$f":"IF('Population Figures'!H133<>\"\",IF(T134<>0,('Population Figures'!AA133-'Population Figures'!AE133)*(ABS('Population Figures'!H133-'Population Figures'!K133)*B134)*'Population Figures'!$AJ133, IF(U134<>0, ('Population Figures'!AB133-'Population Figures'!AF133)*(ABS('Population Figures'!H133-'Population Figures'!K133)*B134)*'Population Figures'!$AJ133, IF(V134<>0, ('Population Figures'!AC133-'Population Figures'!AG133)*(B134*ABS('Population Figures'!H133-'Population Figures'!K133))*'Population Figures'!$AJ133, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I133<>\"\",IF(T134<>0,('Population Figures'!AA133-'Population Figures'!AE133)*(ABS('Population Figures'!I133-'Population Figures'!L133)*B134)*'Population Figures'!$AJ133, IF(U134<>0, ('Population Figures'!AB133-'Population Figures'!AF133)*(ABS('Population Figures'!I133-'Population Figures'!L133)*B134)*'Population Figures'!$AJ133, IF(V134<>0, ('Population Figures'!AC133-'Population Figures'!AG133)*(B134*ABS('Population Figures'!I133-'Population Figures'!L133))*'Population Figures'!$AJ133, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P133*'Population Figures'!F133","v":0},{"$f":"IF('Population Figures'!Q133<>\"\",'Population Figures'!Q133*'Population Figures'!F133,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R133<>\"\",'Population Figures'!R133*'Population Figures'!F133,\"N/A\")","v":"N/A"},{"$f":"B134*'Population Figures'!S133*'Population Figures'!AD131","v":0},{"$f":"B134*'Population Figures'!S133","v":0},{"$f":"B134*'Population Figures'!S133*ABS('Population Figures'!AD133-'Population Figures'!AH133)*'Population Figures'!$AM$14","v":0},{"$f":"B134*'Population Figures'!S133*ABS('Population Figures'!AD133-'Population Figures'!AH133)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F136<>\"\", B134*'Population Figures'!U133*'Scenario 2 Contributing Fact'!F136,B134*'Population Figures'!U133*'Scenario 3 - Nut. Analysis'!J132)","v":0},{"$f":"IF('Population Figures'!W133<>\"\",B134*'Population Figures'!W133*AF134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V133<>\"\",B134*'Population Figures'!V133*AF134,\"N/A\")","v":"N/A"},{"$f":"B134*'Population Figures'!U133","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G136<>\"\", B134*'Population Figures'!X133*'Scenario 2 Contributing Fact'!G136,B134*'Population Figures'!X133*'Scenario 3 - Nut. Analysis'!K132)","v":0},{"$f":"IF('Population Figures'!Y133<>\"\",B134*'Population Figures'!Y133*AJ134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z133<>\"\",B134*'Population Figures'!Z133*AJ134,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E134","v":0},{"$f":"'Population Figures'!F134","v":0},{"$f":"B135*('Population Figures'!G134)*'Population Figures'!AA134","v":0},{"$f":"B135*('Population Figures'!G134)*'Population Figures'!AB134","v":0},{"$f":"B135*('Population Figures'!G134)*'Population Figures'!AC134","v":0},{"$f":"IF('Population Figures'!H134<>\"\",IF(C135<>0,B135*('Population Figures'!H134)*'Population Figures'!AA134, IF(D135<>0, B135*('Population Figures'!H134)*'Population Figures'!AB134, IF(E135<>0, B135*('Population Figures'!H134)*'Population Figures'!AC134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H134<>\"\",IF(C135<>0,B135*('Population Figures'!I134)*'Population Figures'!AA134, IF(D135<>0, B135*('Population Figures'!I134)*'Population Figures'!AB134, IF(E135<>0, B135*('Population Figures'!I134)*'Population Figures'!AC134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B135*('Population Figures'!G134)","v":0},{"$f":"'Population Figures'!AE134*(B135*'Population Figures'!G134)*'Population Figures'!$AI134","v":0},{"$f":"'Population Figures'!AF134*(B135*'Population Figures'!G134)*'Population Figures'!$AI134","v":0},{"$f":"'Population Figures'!AG134*(B135*'Population Figures'!G134)*'Population Figures'!$AI134","v":0},{"$f":"IF('Population Figures'!H134<>\"\",IF(I135<>0,'Population Figures'!AE134*(B135*'Population Figures'!H134)*'Population Figures'!$AI134, IF(J135<>0, 'Population Figures'!AF134*(B135*'Population Figures'!H134)*'Population Figures'!$AI134, IF(K135<>0, 'Population Figures'!AG134*(B135*'Population Figures'!H134)*'Population Figures'!$AI134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I134<>\"\",IF(I135<>0,'Population Figures'!AE134*(B135*'Population Figures'!I134)*'Population Figures'!$AI134, IF(J135<>0, 'Population Figures'!AF134*(B135*'Population Figures'!I134)*'Population Figures'!$AI134, IF(K135<>0, 'Population Figures'!AG134*(B135*'Population Figures'!I134)*'Population Figures'!$AI134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I135<>0,I135*'Population Figures'!$AM$6,IF(J135<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J135),IF(K135<>0,('PiN Physical and Mental WB'!K135*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L135*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M135*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I135:K135)-N135,\"\")","v":""},"","",{"$f":"('Population Figures'!AA134-'Population Figures'!AE134)*(B135*ABS('Population Figures'!G134-'Population Figures'!J134)*'Population Figures'!$AJ134)","v":0},{"$f":"ABS('Population Figures'!AB134-'Population Figures'!AF134)*(B135*ABS('Population Figures'!G134-'Population Figures'!J134))*'Population Figures'!$AJ134","v":0},{"$f":"ABS('Population Figures'!AC134-'Population Figures'!AG134)*(B135*ABS('Population Figures'!G134-'Population Figures'!J134)*'Population Figures'!$AJ134)","v":0},{"$f":"IF('Population Figures'!H134<>\"\",IF(T135<>0,('Population Figures'!AA134-'Population Figures'!AE134)*(ABS('Population Figures'!H134-'Population Figures'!K134)*B135)*'Population Figures'!$AJ134, IF(U135<>0, ('Population Figures'!AB134-'Population Figures'!AF134)*(ABS('Population Figures'!H134-'Population Figures'!K134)*B135)*'Population Figures'!$AJ134, IF(V135<>0, ('Population Figures'!AC134-'Population Figures'!AG134)*(B135*ABS('Population Figures'!H134-'Population Figures'!K134))*'Population Figures'!$AJ134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I134<>\"\",IF(T135<>0,('Population Figures'!AA134-'Population Figures'!AE134)*(ABS('Population Figures'!I134-'Population Figures'!L134)*B135)*'Population Figures'!$AJ134, IF(U135<>0, ('Population Figures'!AB134-'Population Figures'!AF134)*(ABS('Population Figures'!I134-'Population Figures'!L134)*B135)*'Population Figures'!$AJ134, IF(V135<>0, ('Population Figures'!AC134-'Population Figures'!AG134)*(B135*ABS('Population Figures'!I134-'Population Figures'!L134))*'Population Figures'!$AJ134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P134*'Population Figures'!F134","v":0},{"$f":"IF('Population Figures'!Q134<>\"\",'Population Figures'!Q134*'Population Figures'!F134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R134<>\"\",'Population Figures'!R134*'Population Figures'!F134,\"N/A\")","v":"N/A"},{"$f":"B135*'Population Figures'!S134*'Population Figures'!AD132","v":0},{"$f":"B135*'Population Figures'!S134","v":0},{"$f":"B135*'Population Figures'!S134*ABS('Population Figures'!AD134-'Population Figures'!AH134)*'Population Figures'!$AM$14","v":0},{"$f":"B135*'Population Figures'!S134*ABS('Population Figures'!AD134-'Population Figures'!AH134)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F137<>\"\", B135*'Population Figures'!U134*'Scenario 2 Contributing Fact'!F137,B135*'Population Figures'!U134*'Scenario 3 - Nut. Analysis'!J133)","v":0},{"$f":"IF('Population Figures'!W134<>\"\",B135*'Population Figures'!W134*AF135,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V134<>\"\",B135*'Population Figures'!V134*AF135,\"N/A\")","v":"N/A"},{"$f":"B135*'Population Figures'!U134","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G137<>\"\", B135*'Population Figures'!X134*'Scenario 2 Contributing Fact'!G137,B135*'Population Figures'!X134*'Scenario 3 - Nut. Analysis'!K133)","v":0},{"$f":"IF('Population Figures'!Y134<>\"\",B135*'Population Figures'!Y134*AJ135,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z134<>\"\",B135*'Population Figures'!Z134*AJ135,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E135","v":0},{"$f":"'Population Figures'!F135","v":0},{"$f":"B136*('Population Figures'!G135)*'Population Figures'!AA135","v":0},{"$f":"B136*('Population Figures'!G135)*'Population Figures'!AB135","v":0},{"$f":"B136*('Population Figures'!G135)*'Population Figures'!AC135","v":0},{"$f":"IF('Population Figures'!H135<>\"\",IF(C136<>0,B136*('Population Figures'!H135)*'Population Figures'!AA135, IF(D136<>0, B136*('Population Figures'!H135)*'Population Figures'!AB135, IF(E136<>0, B136*('Population Figures'!H135)*'Population Figures'!AC135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H135<>\"\",IF(C136<>0,B136*('Population Figures'!I135)*'Population Figures'!AA135, IF(D136<>0, B136*('Population Figures'!I135)*'Population Figures'!AB135, IF(E136<>0, B136*('Population Figures'!I135)*'Population Figures'!AC135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B136*('Population Figures'!G135)","v":0},{"$f":"'Population Figures'!AE135*(B136*'Population Figures'!G135)*'Population Figures'!$AI135","v":0},{"$f":"'Population Figures'!AF135*(B136*'Population Figures'!G135)*'Population Figures'!$AI135","v":0},{"$f":"'Population Figures'!AG135*(B136*'Population Figures'!G135)*'Population Figures'!$AI135","v":0},{"$f":"IF('Population Figures'!H135<>\"\",IF(I136<>0,'Population Figures'!AE135*(B136*'Population Figures'!H135)*'Population Figures'!$AI135, IF(J136<>0, 'Population Figures'!AF135*(B136*'Population Figures'!H135)*'Population Figures'!$AI135, IF(K136<>0, 'Population Figures'!AG135*(B136*'Population Figures'!H135)*'Population Figures'!$AI135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I135<>\"\",IF(I136<>0,'Population Figures'!AE135*(B136*'Population Figures'!I135)*'Population Figures'!$AI135, IF(J136<>0, 'Population Figures'!AF135*(B136*'Population Figures'!I135)*'Population Figures'!$AI135, IF(K136<>0, 'Population Figures'!AG135*(B136*'Population Figures'!I135)*'Population Figures'!$AI135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I136<>0,I136*'Population Figures'!$AM$6,IF(J136<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J136),IF(K136<>0,('PiN Physical and Mental WB'!K136*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L136*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M136*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA135-'Population Figures'!AE135)*(B136*ABS('Population Figures'!G135-'Population Figures'!J135)*'Population Figures'!$AJ135)","v":0},{"$f":"ABS('Population Figures'!AB135-'Population Figures'!AF135)*(B136*ABS('Population Figures'!G135-'Population Figures'!J135))*'Population Figures'!$AJ135","v":0},{"$f":"ABS('Population Figures'!AC135-'Population Figures'!AG135)*(B136*ABS('Population Figures'!G135-'Population Figures'!J135)*'Population Figures'!$AJ135)","v":0},{"$f":"IF('Population Figures'!H135<>\"\",IF(T136<>0,('Population Figures'!AA135-'Population Figures'!AE135)*(ABS('Population Figures'!H135-'Population Figures'!K135)*B136)*'Population Figures'!$AJ135, IF(U136<>0, ('Population Figures'!AB135-'Population Figures'!AF135)*(ABS('Population Figures'!H135-'Population Figures'!K135)*B136)*'Population Figures'!$AJ135, IF(V136<>0, ('Population Figures'!AC135-'Population Figures'!AG135)*(B136*ABS('Population Figures'!H135-'Population Figures'!K135))*'Population Figures'!$AJ135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I135<>\"\",IF(T136<>0,('Population Figures'!AA135-'Population Figures'!AE135)*(ABS('Population Figures'!I135-'Population Figures'!L135)*B136)*'Population Figures'!$AJ135, IF(U136<>0, ('Population Figures'!AB135-'Population Figures'!AF135)*(ABS('Population Figures'!I135-'Population Figures'!L135)*B136)*'Population Figures'!$AJ135, IF(V136<>0, ('Population Figures'!AC135-'Population Figures'!AG135)*(B136*ABS('Population Figures'!I135-'Population Figures'!L135))*'Population Figures'!$AJ135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P135*'Population Figures'!F135","v":0},{"$f":"IF('Population Figures'!Q135<>\"\",'Population Figures'!Q135*'Population Figures'!F135,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R135<>\"\",'Population Figures'!R135*'Population Figures'!F135,\"N/A\")","v":"N/A"},{"$f":"B136*'Population Figures'!S135*'Population Figures'!AD133","v":0},{"$f":"B136*'Population Figures'!S135","v":0},{"$f":"B136*'Population Figures'!S135*ABS('Population Figures'!AD135-'Population Figures'!AH135)*'Population Figures'!$AM$14","v":0},{"$f":"B136*'Population Figures'!S135*ABS('Population Figures'!AD135-'Population Figures'!AH135)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F138<>\"\", B136*'Population Figures'!U135*'Scenario 2 Contributing Fact'!F138,B136*'Population Figures'!U135*'Scenario 3 - Nut. Analysis'!J134)","v":0},{"$f":"IF('Population Figures'!W135<>\"\",B136*'Population Figures'!W135*AF136,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V135<>\"\",B136*'Population Figures'!V135*AF136,\"N/A\")","v":"N/A"},{"$f":"B136*'Population Figures'!U135","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G138<>\"\", B136*'Population Figures'!X135*'Scenario 2 Contributing Fact'!G138,B136*'Population Figures'!X135*'Scenario 3 - Nut. Analysis'!K134)","v":0},{"$f":"IF('Population Figures'!Y135<>\"\",B136*'Population Figures'!Y135*AJ136,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z135<>\"\",B136*'Population Figures'!Z135*AJ136,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E136","v":0},{"$f":"'Population Figures'!F136","v":0},{"$f":"B137*('Population Figures'!G136)*'Population Figures'!AA136","v":0},{"$f":"B137*('Population Figures'!G136)*'Population Figures'!AB136","v":0},{"$f":"B137*('Population Figures'!G136)*'Population Figures'!AC136","v":0},{"$f":"IF('Population Figures'!H136<>\"\",IF(C137<>0,B137*('Population Figures'!H136)*'Population Figures'!AA136, IF(D137<>0, B137*('Population Figures'!H136)*'Population Figures'!AB136, IF(E137<>0, B137*('Population Figures'!H136)*'Population Figures'!AC136, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H136<>\"\",IF(C137<>0,B137*('Population Figures'!I136)*'Population Figures'!AA136, IF(D137<>0, B137*('Population Figures'!I136)*'Population Figures'!AB136, IF(E137<>0, B137*('Population Figures'!I136)*'Population Figures'!AC136, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B137*('Population Figures'!G136)","v":0},{"$f":"'Population Figures'!AE136*(B137*'Population Figures'!G136)*'Population Figures'!$AI136","v":0},{"$f":"'Population Figures'!AF136*(B137*'Population Figures'!G136)*'Population Figures'!$AI136","v":0},{"$f":"'Population Figures'!AG136*(B137*'Population Figures'!G136)*'Population Figures'!$AI136","v":0},{"$f":"IF('Population Figures'!H136<>\"\",IF(I137<>0,'Population Figures'!AE136*(B137*'Population Figures'!H136)*'Population Figures'!$AI136, IF(J137<>0, 'Population Figures'!AF136*(B137*'Population Figures'!H136)*'Population Figures'!$AI136, IF(K137<>0, 'Population Figures'!AG136*(B137*'Population Figures'!H136)*'Population Figures'!$AI136, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I136<>\"\",IF(I137<>0,'Population Figures'!AE136*(B137*'Population Figures'!I136)*'Population Figures'!$AI136, IF(J137<>0, 'Population Figures'!AF136*(B137*'Population Figures'!I136)*'Population Figures'!$AI136, IF(K137<>0, 'Population Figures'!AG136*(B137*'Population Figures'!I136)*'Population Figures'!$AI136, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I137<>0,I137*'Population Figures'!$AM$6,IF(J137<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J137),IF(K137<>0,('PiN Physical and Mental WB'!K137*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L137*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M137*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA136-'Population Figures'!AE136)*(B137*ABS('Population Figures'!G136-'Population Figures'!J136)*'Population Figures'!$AJ136)","v":0},{"$f":"ABS('Population Figures'!AB136-'Population Figures'!AF136)*(B137*ABS('Population Figures'!G136-'Population Figures'!J136))*'Population Figures'!$AJ136","v":0},{"$f":"ABS('Population Figures'!AC136-'Population Figures'!AG136)*(B137*ABS('Population Figures'!G136-'Population Figures'!J136)*'Population Figures'!$AJ136)","v":0},{"$f":"IF('Population Figures'!H136<>\"\",IF(T137<>0,('Population Figures'!AA136-'Population Figures'!AE136)*(ABS('Population Figures'!H136-'Population Figures'!K136)*B137)*'Population Figures'!$AJ136, IF(U137<>0, ('Population Figures'!AB136-'Population Figures'!AF136)*(ABS('Population Figures'!H136-'Population Figures'!K136)*B137)*'Population Figures'!$AJ136, IF(V137<>0, ('Population Figures'!AC136-'Population Figures'!AG136)*(B137*ABS('Population Figures'!H136-'Population Figures'!K136))*'Population Figures'!$AJ136, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I136<>\"\",IF(T137<>0,('Population Figures'!AA136-'Population Figures'!AE136)*(ABS('Population Figures'!I136-'Population Figures'!L136)*B137)*'Population Figures'!$AJ136, IF(U137<>0, ('Population Figures'!AB136-'Population Figures'!AF136)*(ABS('Population Figures'!I136-'Population Figures'!L136)*B137)*'Population Figures'!$AJ136, IF(V137<>0, ('Population Figures'!AC136-'Population Figures'!AG136)*(B137*ABS('Population Figures'!I136-'Population Figures'!L136))*'Population Figures'!$AJ136, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P136*'Population Figures'!F136","v":0},{"$f":"IF('Population Figures'!Q136<>\"\",'Population Figures'!Q136*'Population Figures'!F136,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R136<>\"\",'Population Figures'!R136*'Population Figures'!F136,\"N/A\")","v":"N/A"},{"$f":"B137*'Population Figures'!S136*'Population Figures'!AD134","v":0},{"$f":"B137*'Population Figures'!S136","v":0},{"$f":"B137*'Population Figures'!S136*ABS('Population Figures'!AD136-'Population Figures'!AH136)*'Population Figures'!$AM$14","v":0},{"$f":"B137*'Population Figures'!S136*ABS('Population Figures'!AD136-'Population Figures'!AH136)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F139<>\"\", B137*'Population Figures'!U136*'Scenario 2 Contributing Fact'!F139,B137*'Population Figures'!U136*'Scenario 3 - Nut. Analysis'!J135)","v":0},{"$f":"IF('Population Figures'!W136<>\"\",B137*'Population Figures'!W136*AF137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V136<>\"\",B137*'Population Figures'!V136*AF137,\"N/A\")","v":"N/A"},{"$f":"B137*'Population Figures'!U136","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G139<>\"\", B137*'Population Figures'!X136*'Scenario 2 Contributing Fact'!G139,B137*'Population Figures'!X136*'Scenario 3 - Nut. Analysis'!K135)","v":0},{"$f":"IF('Population Figures'!Y136<>\"\",B137*'Population Figures'!Y136*AJ137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z136<>\"\",B137*'Population Figures'!Z136*AJ137,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E137","v":0},{"$f":"'Population Figures'!F137","v":0},{"$f":"B138*('Population Figures'!G137)*'Population Figures'!AA137","v":0},{"$f":"B138*('Population Figures'!G137)*'Population Figures'!AB137","v":0},{"$f":"B138*('Population Figures'!G137)*'Population Figures'!AC137","v":0},{"$f":"IF('Population Figures'!H137<>\"\",IF(C138<>0,B138*('Population Figures'!H137)*'Population Figures'!AA137, IF(D138<>0, B138*('Population Figures'!H137)*'Population Figures'!AB137, IF(E138<>0, B138*('Population Figures'!H137)*'Population Figures'!AC137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H137<>\"\",IF(C138<>0,B138*('Population Figures'!I137)*'Population Figures'!AA137, IF(D138<>0, B138*('Population Figures'!I137)*'Population Figures'!AB137, IF(E138<>0, B138*('Population Figures'!I137)*'Population Figures'!AC137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B138*('Population Figures'!G137)","v":0},{"$f":"'Population Figures'!AE137*(B138*'Population Figures'!G137)*'Population Figures'!$AI137","v":0},{"$f":"'Population Figures'!AF137*(B138*'Population Figures'!G137)*'Population Figures'!$AI137","v":0},{"$f":"'Population Figures'!AG137*(B138*'Population Figures'!G137)*'Population Figures'!$AI137","v":0},{"$f":"IF('Population Figures'!H137<>\"\",IF(I138<>0,'Population Figures'!AE137*(B138*'Population Figures'!H137)*'Population Figures'!$AI137, IF(J138<>0, 'Population Figures'!AF137*(B138*'Population Figures'!H137)*'Population Figures'!$AI137, IF(K138<>0, 'Population Figures'!AG137*(B138*'Population Figures'!H137)*'Population Figures'!$AI137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I137<>\"\",IF(I138<>0,'Population Figures'!AE137*(B138*'Population Figures'!I137)*'Population Figures'!$AI137, IF(J138<>0, 'Population Figures'!AF137*(B138*'Population Figures'!I137)*'Population Figures'!$AI137, IF(K138<>0, 'Population Figures'!AG137*(B138*'Population Figures'!I137)*'Population Figures'!$AI137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I138<>0,I138*'Population Figures'!$AM$6,IF(J138<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J138),IF(K138<>0,('PiN Physical and Mental WB'!K138*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L138*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M138*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA137-'Population Figures'!AE137)*(B138*ABS('Population Figures'!G137-'Population Figures'!J137)*'Population Figures'!$AJ137)","v":0},{"$f":"ABS('Population Figures'!AB137-'Population Figures'!AF137)*(B138*ABS('Population Figures'!G137-'Population Figures'!J137))*'Population Figures'!$AJ137","v":0},{"$f":"ABS('Population Figures'!AC137-'Population Figures'!AG137)*(B138*ABS('Population Figures'!G137-'Population Figures'!J137)*'Population Figures'!$AJ137)","v":0},{"$f":"IF('Population Figures'!H137<>\"\",IF(T138<>0,('Population Figures'!AA137-'Population Figures'!AE137)*(ABS('Population Figures'!H137-'Population Figures'!K137)*B138)*'Population Figures'!$AJ137, IF(U138<>0, ('Population Figures'!AB137-'Population Figures'!AF137)*(ABS('Population Figures'!H137-'Population Figures'!K137)*B138)*'Population Figures'!$AJ137, IF(V138<>0, ('Population Figures'!AC137-'Population Figures'!AG137)*(B138*ABS('Population Figures'!H137-'Population Figures'!K137))*'Population Figures'!$AJ137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I137<>\"\",IF(T138<>0,('Population Figures'!AA137-'Population Figures'!AE137)*(ABS('Population Figures'!I137-'Population Figures'!L137)*B138)*'Population Figures'!$AJ137, IF(U138<>0, ('Population Figures'!AB137-'Population Figures'!AF137)*(ABS('Population Figures'!I137-'Population Figures'!L137)*B138)*'Population Figures'!$AJ137, IF(V138<>0, ('Population Figures'!AC137-'Population Figures'!AG137)*(B138*ABS('Population Figures'!I137-'Population Figures'!L137))*'Population Figures'!$AJ137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P137*'Population Figures'!F137","v":0},{"$f":"IF('Population Figures'!Q137<>\"\",'Population Figures'!Q137*'Population Figures'!F137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R137<>\"\",'Population Figures'!R137*'Population Figures'!F137,\"N/A\")","v":"N/A"},{"$f":"B138*'Population Figures'!S137*'Population Figures'!AD135","v":0},{"$f":"B138*'Population Figures'!S137","v":0},{"$f":"B138*'Population Figures'!S137*ABS('Population Figures'!AD137-'Population Figures'!AH137)*'Population Figures'!$AM$14","v":0},{"$f":"B138*'Population Figures'!S137*ABS('Population Figures'!AD137-'Population Figures'!AH137)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F140<>\"\", B138*'Population Figures'!U137*'Scenario 2 Contributing Fact'!F140,B138*'Population Figures'!U137*'Scenario 3 - Nut. Analysis'!J136)","v":0},{"$f":"IF('Population Figures'!W137<>\"\",B138*'Population Figures'!W137*AF138,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V137<>\"\",B138*'Population Figures'!V137*AF138,\"N/A\")","v":"N/A"},{"$f":"B138*'Population Figures'!U137","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G140<>\"\", B138*'Population Figures'!X137*'Scenario 2 Contributing Fact'!G140,B138*'Population Figures'!X137*'Scenario 3 - Nut. Analysis'!K136)","v":0},{"$f":"IF('Population Figures'!Y137<>\"\",B138*'Population Figures'!Y137*AJ138,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z137<>\"\",B138*'Population Figures'!Z137*AJ138,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E138","v":0},{"$f":"'Population Figures'!F138","v":0},{"$f":"B139*('Population Figures'!G138)*'Population Figures'!AA138","v":0},{"$f":"B139*('Population Figures'!G138)*'Population Figures'!AB138","v":0},{"$f":"B139*('Population Figures'!G138)*'Population Figures'!AC138","v":0},{"$f":"IF('Population Figures'!H138<>\"\",IF(C139<>0,B139*('Population Figures'!H138)*'Population Figures'!AA138, IF(D139<>0, B139*('Population Figures'!H138)*'Population Figures'!AB138, IF(E139<>0, B139*('Population Figures'!H138)*'Population Figures'!AC138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H138<>\"\",IF(C139<>0,B139*('Population Figures'!I138)*'Population Figures'!AA138, IF(D139<>0, B139*('Population Figures'!I138)*'Population Figures'!AB138, IF(E139<>0, B139*('Population Figures'!I138)*'Population Figures'!AC138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B139*('Population Figures'!G138)","v":0},{"$f":"'Population Figures'!AE138*(B139*'Population Figures'!G138)*'Population Figures'!$AI138","v":0},{"$f":"'Population Figures'!AF138*(B139*'Population Figures'!G138)*'Population Figures'!$AI138","v":0},{"$f":"'Population Figures'!AG138*(B139*'Population Figures'!G138)*'Population Figures'!$AI138","v":0},{"$f":"IF('Population Figures'!H138<>\"\",IF(I139<>0,'Population Figures'!AE138*(B139*'Population Figures'!H138)*'Population Figures'!$AI138, IF(J139<>0, 'Population Figures'!AF138*(B139*'Population Figures'!H138)*'Population Figures'!$AI138, IF(K139<>0, 'Population Figures'!AG138*(B139*'Population Figures'!H138)*'Population Figures'!$AI138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I138<>\"\",IF(I139<>0,'Population Figures'!AE138*(B139*'Population Figures'!I138)*'Population Figures'!$AI138, IF(J139<>0, 'Population Figures'!AF138*(B139*'Population Figures'!I138)*'Population Figures'!$AI138, IF(K139<>0, 'Population Figures'!AG138*(B139*'Population Figures'!I138)*'Population Figures'!$AI138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I139<>0,I139*'Population Figures'!$AM$6,IF(J139<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J139),IF(K139<>0,('PiN Physical and Mental WB'!K139*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L139*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M139*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA138-'Population Figures'!AE138)*(B139*ABS('Population Figures'!G138-'Population Figures'!J138)*'Population Figures'!$AJ138)","v":0},{"$f":"ABS('Population Figures'!AB138-'Population Figures'!AF138)*(B139*ABS('Population Figures'!G138-'Population Figures'!J138))*'Population Figures'!$AJ138","v":0},{"$f":"ABS('Population Figures'!AC138-'Population Figures'!AG138)*(B139*ABS('Population Figures'!G138-'Population Figures'!J138)*'Population Figures'!$AJ138)","v":0},{"$f":"IF('Population Figures'!H138<>\"\",IF(T139<>0,('Population Figures'!AA138-'Population Figures'!AE138)*(ABS('Population Figures'!H138-'Population Figures'!K138)*B139)*'Population Figures'!$AJ138, IF(U139<>0, ('Population Figures'!AB138-'Population Figures'!AF138)*(ABS('Population Figures'!H138-'Population Figures'!K138)*B139)*'Population Figures'!$AJ138, IF(V139<>0, ('Population Figures'!AC138-'Population Figures'!AG138)*(B139*ABS('Population Figures'!H138-'Population Figures'!K138))*'Population Figures'!$AJ138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I138<>\"\",IF(T139<>0,('Population Figures'!AA138-'Population Figures'!AE138)*(ABS('Population Figures'!I138-'Population Figures'!L138)*B139)*'Population Figures'!$AJ138, IF(U139<>0, ('Population Figures'!AB138-'Population Figures'!AF138)*(ABS('Population Figures'!I138-'Population Figures'!L138)*B139)*'Population Figures'!$AJ138, IF(V139<>0, ('Population Figures'!AC138-'Population Figures'!AG138)*(B139*ABS('Population Figures'!I138-'Population Figures'!L138))*'Population Figures'!$AJ138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P138*'Population Figures'!F138","v":0},{"$f":"IF('Population Figures'!Q138<>\"\",'Population Figures'!Q138*'Population Figures'!F138,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R138<>\"\",'Population Figures'!R138*'Population Figures'!F138,\"N/A\")","v":"N/A"},{"$f":"B139*'Population Figures'!S138*'Population Figures'!AD136","v":0},{"$f":"B139*'Population Figures'!S138","v":0},{"$f":"B139*'Population Figures'!S138*ABS('Population Figures'!AD138-'Population Figures'!AH138)*'Population Figures'!$AM$14","v":0},{"$f":"B139*'Population Figures'!S138*ABS('Population Figures'!AD138-'Population Figures'!AH138)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F141<>\"\", B139*'Population Figures'!U138*'Scenario 2 Contributing Fact'!F141,B139*'Population Figures'!U138*'Scenario 3 - Nut. Analysis'!J137)","v":0},{"$f":"IF('Population Figures'!W138<>\"\",B139*'Population Figures'!W138*AF139,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V138<>\"\",B139*'Population Figures'!V138*AF139,\"N/A\")","v":"N/A"},{"$f":"B139*'Population Figures'!U138","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G141<>\"\", B139*'Population Figures'!X138*'Scenario 2 Contributing Fact'!G141,B139*'Population Figures'!X138*'Scenario 3 - Nut. Analysis'!K137)","v":0},{"$f":"IF('Population Figures'!Y138<>\"\",B139*'Population Figures'!Y138*AJ139,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z138<>\"\",B139*'Population Figures'!Z138*AJ139,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E139","v":0},{"$f":"'Population Figures'!F139","v":0},{"$f":"B140*('Population Figures'!G139)*'Population Figures'!AA139","v":0},{"$f":"B140*('Population Figures'!G139)*'Population Figures'!AB139","v":0},{"$f":"B140*('Population Figures'!G139)*'Population Figures'!AC139","v":0},{"$f":"IF('Population Figures'!H139<>\"\",IF(C140<>0,B140*('Population Figures'!H139)*'Population Figures'!AA139, IF(D140<>0, B140*('Population Figures'!H139)*'Population Figures'!AB139, IF(E140<>0, B140*('Population Figures'!H139)*'Population Figures'!AC139, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H139<>\"\",IF(C140<>0,B140*('Population Figures'!I139)*'Population Figures'!AA139, IF(D140<>0, B140*('Population Figures'!I139)*'Population Figures'!AB139, IF(E140<>0, B140*('Population Figures'!I139)*'Population Figures'!AC139, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B140*('Population Figures'!G139)","v":0},{"$f":"'Population Figures'!AE139*(B140*'Population Figures'!G139)*'Population Figures'!$AI139","v":0},{"$f":"'Population Figures'!AF139*(B140*'Population Figures'!G139)*'Population Figures'!$AI139","v":0},{"$f":"'Population Figures'!AG139*(B140*'Population Figures'!G139)*'Population Figures'!$AI139","v":0},{"$f":"IF('Population Figures'!H139<>\"\",IF(I140<>0,'Population Figures'!AE139*(B140*'Population Figures'!H139)*'Population Figures'!$AI139, IF(J140<>0, 'Population Figures'!AF139*(B140*'Population Figures'!H139)*'Population Figures'!$AI139, IF(K140<>0, 'Population Figures'!AG139*(B140*'Population Figures'!H139)*'Population Figures'!$AI139, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I139<>\"\",IF(I140<>0,'Population Figures'!AE139*(B140*'Population Figures'!I139)*'Population Figures'!$AI139, IF(J140<>0, 'Population Figures'!AF139*(B140*'Population Figures'!I139)*'Population Figures'!$AI139, IF(K140<>0, 'Population Figures'!AG139*(B140*'Population Figures'!I139)*'Population Figures'!$AI139, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I140<>0,I140*'Population Figures'!$AM$6,IF(J140<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J140),IF(K140<>0,('PiN Physical and Mental WB'!K140*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L140*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M140*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA139-'Population Figures'!AE139)*(B140*ABS('Population Figures'!G139-'Population Figures'!J139)*'Population Figures'!$AJ139)","v":0},{"$f":"ABS('Population Figures'!AB139-'Population Figures'!AF139)*(B140*ABS('Population Figures'!G139-'Population Figures'!J139))*'Population Figures'!$AJ139","v":0},{"$f":"ABS('Population Figures'!AC139-'Population Figures'!AG139)*(B140*ABS('Population Figures'!G139-'Population Figures'!J139)*'Population Figures'!$AJ139)","v":0},{"$f":"IF('Population Figures'!H139<>\"\",IF(T140<>0,('Population Figures'!AA139-'Population Figures'!AE139)*(ABS('Population Figures'!H139-'Population Figures'!K139)*B140)*'Population Figures'!$AJ139, IF(U140<>0, ('Population Figures'!AB139-'Population Figures'!AF139)*(ABS('Population Figures'!H139-'Population Figures'!K139)*B140)*'Population Figures'!$AJ139, IF(V140<>0, ('Population Figures'!AC139-'Population Figures'!AG139)*(B140*ABS('Population Figures'!H139-'Population Figures'!K139))*'Population Figures'!$AJ139, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I139<>\"\",IF(T140<>0,('Population Figures'!AA139-'Population Figures'!AE139)*(ABS('Population Figures'!I139-'Population Figures'!L139)*B140)*'Population Figures'!$AJ139, IF(U140<>0, ('Population Figures'!AB139-'Population Figures'!AF139)*(ABS('Population Figures'!I139-'Population Figures'!L139)*B140)*'Population Figures'!$AJ139, IF(V140<>0, ('Population Figures'!AC139-'Population Figures'!AG139)*(B140*ABS('Population Figures'!I139-'Population Figures'!L139))*'Population Figures'!$AJ139, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P139*'Population Figures'!F139","v":0},{"$f":"IF('Population Figures'!Q139<>\"\",'Population Figures'!Q139*'Population Figures'!F139,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R139<>\"\",'Population Figures'!R139*'Population Figures'!F139,\"N/A\")","v":"N/A"},{"$f":"B140*'Population Figures'!S139*'Population Figures'!AD137","v":0},{"$f":"B140*'Population Figures'!S139","v":0},{"$f":"B140*'Population Figures'!S139*ABS('Population Figures'!AD139-'Population Figures'!AH139)*'Population Figures'!$AM$14","v":0},{"$f":"B140*'Population Figures'!S139*ABS('Population Figures'!AD139-'Population Figures'!AH139)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F142<>\"\", B140*'Population Figures'!U139*'Scenario 2 Contributing Fact'!F142,B140*'Population Figures'!U139*'Scenario 3 - Nut. Analysis'!J138)","v":0},{"$f":"IF('Population Figures'!W139<>\"\",B140*'Population Figures'!W139*AF140,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V139<>\"\",B140*'Population Figures'!V139*AF140,\"N/A\")","v":"N/A"},{"$f":"B140*'Population Figures'!U139","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G142<>\"\", B140*'Population Figures'!X139*'Scenario 2 Contributing Fact'!G142,B140*'Population Figures'!X139*'Scenario 3 - Nut. Analysis'!K138)","v":0},{"$f":"IF('Population Figures'!Y139<>\"\",B140*'Population Figures'!Y139*AJ140,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z139<>\"\",B140*'Population Figures'!Z139*AJ140,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E140","v":0},{"$f":"'Population Figures'!F140","v":0},{"$f":"B141*('Population Figures'!G140)*'Population Figures'!AA140","v":0},{"$f":"B141*('Population Figures'!G140)*'Population Figures'!AB140","v":0},{"$f":"B141*('Population Figures'!G140)*'Population Figures'!AC140","v":0},{"$f":"IF('Population Figures'!H140<>\"\",IF(C141<>0,B141*('Population Figures'!H140)*'Population Figures'!AA140, IF(D141<>0, B141*('Population Figures'!H140)*'Population Figures'!AB140, IF(E141<>0, B141*('Population Figures'!H140)*'Population Figures'!AC140, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H140<>\"\",IF(C141<>0,B141*('Population Figures'!I140)*'Population Figures'!AA140, IF(D141<>0, B141*('Population Figures'!I140)*'Population Figures'!AB140, IF(E141<>0, B141*('Population Figures'!I140)*'Population Figures'!AC140, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B141*('Population Figures'!G140)","v":0},{"$f":"'Population Figures'!AE140*(B141*'Population Figures'!G140)*'Population Figures'!$AI140","v":0},{"$f":"'Population Figures'!AF140*(B141*'Population Figures'!G140)*'Population Figures'!$AI140","v":0},{"$f":"'Population Figures'!AG140*(B141*'Population Figures'!G140)*'Population Figures'!$AI140","v":0},{"$f":"IF('Population Figures'!H140<>\"\",IF(I141<>0,'Population Figures'!AE140*(B141*'Population Figures'!H140)*'Population Figures'!$AI140, IF(J141<>0, 'Population Figures'!AF140*(B141*'Population Figures'!H140)*'Population Figures'!$AI140, IF(K141<>0, 'Population Figures'!AG140*(B141*'Population Figures'!H140)*'Population Figures'!$AI140, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I140<>\"\",IF(I141<>0,'Population Figures'!AE140*(B141*'Population Figures'!I140)*'Population Figures'!$AI140, IF(J141<>0, 'Population Figures'!AF140*(B141*'Population Figures'!I140)*'Population Figures'!$AI140, IF(K141<>0, 'Population Figures'!AG140*(B141*'Population Figures'!I140)*'Population Figures'!$AI140, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I141<>0,I141*'Population Figures'!$AM$6,IF(J141<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J141),IF(K141<>0,('PiN Physical and Mental WB'!K141*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L141*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M141*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA140-'Population Figures'!AE140)*(B141*ABS('Population Figures'!G140-'Population Figures'!J140)*'Population Figures'!$AJ140)","v":0},{"$f":"ABS('Population Figures'!AB140-'Population Figures'!AF140)*(B141*ABS('Population Figures'!G140-'Population Figures'!J140))*'Population Figures'!$AJ140","v":0},{"$f":"ABS('Population Figures'!AC140-'Population Figures'!AG140)*(B141*ABS('Population Figures'!G140-'Population Figures'!J140)*'Population Figures'!$AJ140)","v":0},{"$f":"IF('Population Figures'!H140<>\"\",IF(T141<>0,('Population Figures'!AA140-'Population Figures'!AE140)*(ABS('Population Figures'!H140-'Population Figures'!K140)*B141)*'Population Figures'!$AJ140, IF(U141<>0, ('Population Figures'!AB140-'Population Figures'!AF140)*(ABS('Population Figures'!H140-'Population Figures'!K140)*B141)*'Population Figures'!$AJ140, IF(V141<>0, ('Population Figures'!AC140-'Population Figures'!AG140)*(B141*ABS('Population Figures'!H140-'Population Figures'!K140))*'Population Figures'!$AJ140, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I140<>\"\",IF(T141<>0,('Population Figures'!AA140-'Population Figures'!AE140)*(ABS('Population Figures'!I140-'Population Figures'!L140)*B141)*'Population Figures'!$AJ140, IF(U141<>0, ('Population Figures'!AB140-'Population Figures'!AF140)*(ABS('Population Figures'!I140-'Population Figures'!L140)*B141)*'Population Figures'!$AJ140, IF(V141<>0, ('Population Figures'!AC140-'Population Figures'!AG140)*(B141*ABS('Population Figures'!I140-'Population Figures'!L140))*'Population Figures'!$AJ140, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P140*'Population Figures'!F140","v":0},{"$f":"IF('Population Figures'!Q140<>\"\",'Population Figures'!Q140*'Population Figures'!F140,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R140<>\"\",'Population Figures'!R140*'Population Figures'!F140,\"N/A\")","v":"N/A"},{"$f":"B141*'Population Figures'!S140*'Population Figures'!AD138","v":0},{"$f":"B141*'Population Figures'!S140","v":0},{"$f":"B141*'Population Figures'!S140*ABS('Population Figures'!AD140-'Population Figures'!AH140)*'Population Figures'!$AM$14","v":0},{"$f":"B141*'Population Figures'!S140*ABS('Population Figures'!AD140-'Population Figures'!AH140)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F143<>\"\", B141*'Population Figures'!U140*'Scenario 2 Contributing Fact'!F143,B141*'Population Figures'!U140*'Scenario 3 - Nut. Analysis'!J139)","v":0},{"$f":"IF('Population Figures'!W140<>\"\",B141*'Population Figures'!W140*AF141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V140<>\"\",B141*'Population Figures'!V140*AF141,\"N/A\")","v":"N/A"},{"$f":"B141*'Population Figures'!U140","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G143<>\"\", B141*'Population Figures'!X140*'Scenario 2 Contributing Fact'!G143,B141*'Population Figures'!X140*'Scenario 3 - Nut. Analysis'!K139)","v":0},{"$f":"IF('Population Figures'!Y140<>\"\",B141*'Population Figures'!Y140*AJ141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z140<>\"\",B141*'Population Figures'!Z140*AJ141,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E141","v":0},{"$f":"'Population Figures'!F141","v":0},{"$f":"B142*('Population Figures'!G141)*'Population Figures'!AA141","v":0},{"$f":"B142*('Population Figures'!G141)*'Population Figures'!AB141","v":0},{"$f":"B142*('Population Figures'!G141)*'Population Figures'!AC141","v":0},{"$f":"IF('Population Figures'!H141<>\"\",IF(C142<>0,B142*('Population Figures'!H141)*'Population Figures'!AA141, IF(D142<>0, B142*('Population Figures'!H141)*'Population Figures'!AB141, IF(E142<>0, B142*('Population Figures'!H141)*'Population Figures'!AC141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H141<>\"\",IF(C142<>0,B142*('Population Figures'!I141)*'Population Figures'!AA141, IF(D142<>0, B142*('Population Figures'!I141)*'Population Figures'!AB141, IF(E142<>0, B142*('Population Figures'!I141)*'Population Figures'!AC141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B142*('Population Figures'!G141)","v":0},{"$f":"'Population Figures'!AE141*(B142*'Population Figures'!G141)*'Population Figures'!$AI141","v":0},{"$f":"'Population Figures'!AF141*(B142*'Population Figures'!G141)*'Population Figures'!$AI141","v":0},{"$f":"'Population Figures'!AG141*(B142*'Population Figures'!G141)*'Population Figures'!$AI141","v":0},{"$f":"IF('Population Figures'!H141<>\"\",IF(I142<>0,'Population Figures'!AE141*(B142*'Population Figures'!H141)*'Population Figures'!$AI141, IF(J142<>0, 'Population Figures'!AF141*(B142*'Population Figures'!H141)*'Population Figures'!$AI141, IF(K142<>0, 'Population Figures'!AG141*(B142*'Population Figures'!H141)*'Population Figures'!$AI141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I141<>\"\",IF(I142<>0,'Population Figures'!AE141*(B142*'Population Figures'!I141)*'Population Figures'!$AI141, IF(J142<>0, 'Population Figures'!AF141*(B142*'Population Figures'!I141)*'Population Figures'!$AI141, IF(K142<>0, 'Population Figures'!AG141*(B142*'Population Figures'!I141)*'Population Figures'!$AI141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I142<>0,I142*'Population Figures'!$AM$6,IF(J142<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J142),IF(K142<>0,('PiN Physical and Mental WB'!K142*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L142*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M142*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA141-'Population Figures'!AE141)*(B142*ABS('Population Figures'!G141-'Population Figures'!J141)*'Population Figures'!$AJ141)","v":0},{"$f":"ABS('Population Figures'!AB141-'Population Figures'!AF141)*(B142*ABS('Population Figures'!G141-'Population Figures'!J141))*'Population Figures'!$AJ141","v":0},{"$f":"ABS('Population Figures'!AC141-'Population Figures'!AG141)*(B142*ABS('Population Figures'!G141-'Population Figures'!J141)*'Population Figures'!$AJ141)","v":0},{"$f":"IF('Population Figures'!H141<>\"\",IF(T142<>0,('Population Figures'!AA141-'Population Figures'!AE141)*(ABS('Population Figures'!H141-'Population Figures'!K141)*B142)*'Population Figures'!$AJ141, IF(U142<>0, ('Population Figures'!AB141-'Population Figures'!AF141)*(ABS('Population Figures'!H141-'Population Figures'!K141)*B142)*'Population Figures'!$AJ141, IF(V142<>0, ('Population Figures'!AC141-'Population Figures'!AG141)*(B142*ABS('Population Figures'!H141-'Population Figures'!K141))*'Population Figures'!$AJ141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I141<>\"\",IF(T142<>0,('Population Figures'!AA141-'Population Figures'!AE141)*(ABS('Population Figures'!I141-'Population Figures'!L141)*B142)*'Population Figures'!$AJ141, IF(U142<>0, ('Population Figures'!AB141-'Population Figures'!AF141)*(ABS('Population Figures'!I141-'Population Figures'!L141)*B142)*'Population Figures'!$AJ141, IF(V142<>0, ('Population Figures'!AC141-'Population Figures'!AG141)*(B142*ABS('Population Figures'!I141-'Population Figures'!L141))*'Population Figures'!$AJ141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P141*'Population Figures'!F141","v":0},{"$f":"IF('Population Figures'!Q141<>\"\",'Population Figures'!Q141*'Population Figures'!F141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R141<>\"\",'Population Figures'!R141*'Population Figures'!F141,\"N/A\")","v":"N/A"},{"$f":"B142*'Population Figures'!S141*'Population Figures'!AD139","v":0},{"$f":"B142*'Population Figures'!S141","v":0},{"$f":"B142*'Population Figures'!S141*ABS('Population Figures'!AD141-'Population Figures'!AH141)*'Population Figures'!$AM$14","v":0},{"$f":"B142*'Population Figures'!S141*ABS('Population Figures'!AD141-'Population Figures'!AH141)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F144<>\"\", B142*'Population Figures'!U141*'Scenario 2 Contributing Fact'!F144,B142*'Population Figures'!U141*'Scenario 3 - Nut. Analysis'!J140)","v":0},{"$f":"IF('Population Figures'!W141<>\"\",B142*'Population Figures'!W141*AF142,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V141<>\"\",B142*'Population Figures'!V141*AF142,\"N/A\")","v":"N/A"},{"$f":"B142*'Population Figures'!U141","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G144<>\"\", B142*'Population Figures'!X141*'Scenario 2 Contributing Fact'!G144,B142*'Population Figures'!X141*'Scenario 3 - Nut. Analysis'!K140)","v":0},{"$f":"IF('Population Figures'!Y141<>\"\",B142*'Population Figures'!Y141*AJ142,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z141<>\"\",B142*'Population Figures'!Z141*AJ142,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E142","v":0},{"$f":"'Population Figures'!F142","v":0},{"$f":"B143*('Population Figures'!G142)*'Population Figures'!AA142","v":0},{"$f":"B143*('Population Figures'!G142)*'Population Figures'!AB142","v":0},{"$f":"B143*('Population Figures'!G142)*'Population Figures'!AC142","v":0},{"$f":"IF('Population Figures'!H142<>\"\",IF(C143<>0,B143*('Population Figures'!H142)*'Population Figures'!AA142, IF(D143<>0, B143*('Population Figures'!H142)*'Population Figures'!AB142, IF(E143<>0, B143*('Population Figures'!H142)*'Population Figures'!AC142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H142<>\"\",IF(C143<>0,B143*('Population Figures'!I142)*'Population Figures'!AA142, IF(D143<>0, B143*('Population Figures'!I142)*'Population Figures'!AB142, IF(E143<>0, B143*('Population Figures'!I142)*'Population Figures'!AC142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B143*('Population Figures'!G142)","v":0},{"$f":"'Population Figures'!AE142*(B143*'Population Figures'!G142)*'Population Figures'!$AI142","v":0},{"$f":"'Population Figures'!AF142*(B143*'Population Figures'!G142)*'Population Figures'!$AI142","v":0},{"$f":"'Population Figures'!AG142*(B143*'Population Figures'!G142)*'Population Figures'!$AI142","v":0},{"$f":"IF('Population Figures'!H142<>\"\",IF(I143<>0,'Population Figures'!AE142*(B143*'Population Figures'!H142)*'Population Figures'!$AI142, IF(J143<>0, 'Population Figures'!AF142*(B143*'Population Figures'!H142)*'Population Figures'!$AI142, IF(K143<>0, 'Population Figures'!AG142*(B143*'Population Figures'!H142)*'Population Figures'!$AI142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I142<>\"\",IF(I143<>0,'Population Figures'!AE142*(B143*'Population Figures'!I142)*'Population Figures'!$AI142, IF(J143<>0, 'Population Figures'!AF142*(B143*'Population Figures'!I142)*'Population Figures'!$AI142, IF(K143<>0, 'Population Figures'!AG142*(B143*'Population Figures'!I142)*'Population Figures'!$AI142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I143<>0,I143*'Population Figures'!$AM$6,IF(J143<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J143),IF(K143<>0,('PiN Physical and Mental WB'!K143*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L143*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M143*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA142-'Population Figures'!AE142)*(B143*ABS('Population Figures'!G142-'Population Figures'!J142)*'Population Figures'!$AJ142)","v":0},{"$f":"ABS('Population Figures'!AB142-'Population Figures'!AF142)*(B143*ABS('Population Figures'!G142-'Population Figures'!J142))*'Population Figures'!$AJ142","v":0},{"$f":"ABS('Population Figures'!AC142-'Population Figures'!AG142)*(B143*ABS('Population Figures'!G142-'Population Figures'!J142)*'Population Figures'!$AJ142)","v":0},{"$f":"IF('Population Figures'!H142<>\"\",IF(T143<>0,('Population Figures'!AA142-'Population Figures'!AE142)*(ABS('Population Figures'!H142-'Population Figures'!K142)*B143)*'Population Figures'!$AJ142, IF(U143<>0, ('Population Figures'!AB142-'Population Figures'!AF142)*(ABS('Population Figures'!H142-'Population Figures'!K142)*B143)*'Population Figures'!$AJ142, IF(V143<>0, ('Population Figures'!AC142-'Population Figures'!AG142)*(B143*ABS('Population Figures'!H142-'Population Figures'!K142))*'Population Figures'!$AJ142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I142<>\"\",IF(T143<>0,('Population Figures'!AA142-'Population Figures'!AE142)*(ABS('Population Figures'!I142-'Population Figures'!L142)*B143)*'Population Figures'!$AJ142, IF(U143<>0, ('Population Figures'!AB142-'Population Figures'!AF142)*(ABS('Population Figures'!I142-'Population Figures'!L142)*B143)*'Population Figures'!$AJ142, IF(V143<>0, ('Population Figures'!AC142-'Population Figures'!AG142)*(B143*ABS('Population Figures'!I142-'Population Figures'!L142))*'Population Figures'!$AJ142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P142*'Population Figures'!F142","v":0},{"$f":"IF('Population Figures'!Q142<>\"\",'Population Figures'!Q142*'Population Figures'!F142,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R142<>\"\",'Population Figures'!R142*'Population Figures'!F142,\"N/A\")","v":"N/A"},{"$f":"B143*'Population Figures'!S142*'Population Figures'!AD140","v":0},{"$f":"B143*'Population Figures'!S142","v":0},{"$f":"B143*'Population Figures'!S142*ABS('Population Figures'!AD142-'Population Figures'!AH142)*'Population Figures'!$AM$14","v":0},{"$f":"B143*'Population Figures'!S142*ABS('Population Figures'!AD142-'Population Figures'!AH142)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F145<>\"\", B143*'Population Figures'!U142*'Scenario 2 Contributing Fact'!F145,B143*'Population Figures'!U142*'Scenario 3 - Nut. Analysis'!J141)","v":0},{"$f":"IF('Population Figures'!W142<>\"\",B143*'Population Figures'!W142*AF143,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V142<>\"\",B143*'Population Figures'!V142*AF143,\"N/A\")","v":"N/A"},{"$f":"B143*'Population Figures'!U142","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G145<>\"\", B143*'Population Figures'!X142*'Scenario 2 Contributing Fact'!G145,B143*'Population Figures'!X142*'Scenario 3 - Nut. Analysis'!K141)","v":0},{"$f":"IF('Population Figures'!Y142<>\"\",B143*'Population Figures'!Y142*AJ143,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z142<>\"\",B143*'Population Figures'!Z142*AJ143,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E143","v":0},{"$f":"'Population Figures'!F143","v":0},{"$f":"B144*('Population Figures'!G143)*'Population Figures'!AA143","v":0},{"$f":"B144*('Population Figures'!G143)*'Population Figures'!AB143","v":0},{"$f":"B144*('Population Figures'!G143)*'Population Figures'!AC143","v":0},{"$f":"IF('Population Figures'!H143<>\"\",IF(C144<>0,B144*('Population Figures'!H143)*'Population Figures'!AA143, IF(D144<>0, B144*('Population Figures'!H143)*'Population Figures'!AB143, IF(E144<>0, B144*('Population Figures'!H143)*'Population Figures'!AC143, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H143<>\"\",IF(C144<>0,B144*('Population Figures'!I143)*'Population Figures'!AA143, IF(D144<>0, B144*('Population Figures'!I143)*'Population Figures'!AB143, IF(E144<>0, B144*('Population Figures'!I143)*'Population Figures'!AC143, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B144*('Population Figures'!G143)","v":0},{"$f":"'Population Figures'!AE143*(B144*'Population Figures'!G143)*'Population Figures'!$AI143","v":0},{"$f":"'Population Figures'!AF143*(B144*'Population Figures'!G143)*'Population Figures'!$AI143","v":0},{"$f":"'Population Figures'!AG143*(B144*'Population Figures'!G143)*'Population Figures'!$AI143","v":0},{"$f":"IF('Population Figures'!H143<>\"\",IF(I144<>0,'Population Figures'!AE143*(B144*'Population Figures'!H143)*'Population Figures'!$AI143, IF(J144<>0, 'Population Figures'!AF143*(B144*'Population Figures'!H143)*'Population Figures'!$AI143, IF(K144<>0, 'Population Figures'!AG143*(B144*'Population Figures'!H143)*'Population Figures'!$AI143, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I143<>\"\",IF(I144<>0,'Population Figures'!AE143*(B144*'Population Figures'!I143)*'Population Figures'!$AI143, IF(J144<>0, 'Population Figures'!AF143*(B144*'Population Figures'!I143)*'Population Figures'!$AI143, IF(K144<>0, 'Population Figures'!AG143*(B144*'Population Figures'!I143)*'Population Figures'!$AI143, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I144<>0,I144*'Population Figures'!$AM$6,IF(J144<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J144),IF(K144<>0,('PiN Physical and Mental WB'!K144*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L144*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M144*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA143-'Population Figures'!AE143)*(B144*ABS('Population Figures'!G143-'Population Figures'!J143)*'Population Figures'!$AJ143)","v":0},{"$f":"ABS('Population Figures'!AB143-'Population Figures'!AF143)*(B144*ABS('Population Figures'!G143-'Population Figures'!J143))*'Population Figures'!$AJ143","v":0},{"$f":"ABS('Population Figures'!AC143-'Population Figures'!AG143)*(B144*ABS('Population Figures'!G143-'Population Figures'!J143)*'Population Figures'!$AJ143)","v":0},{"$f":"IF('Population Figures'!H143<>\"\",IF(T144<>0,('Population Figures'!AA143-'Population Figures'!AE143)*(ABS('Population Figures'!H143-'Population Figures'!K143)*B144)*'Population Figures'!$AJ143, IF(U144<>0, ('Population Figures'!AB143-'Population Figures'!AF143)*(ABS('Population Figures'!H143-'Population Figures'!K143)*B144)*'Population Figures'!$AJ143, IF(V144<>0, ('Population Figures'!AC143-'Population Figures'!AG143)*(B144*ABS('Population Figures'!H143-'Population Figures'!K143))*'Population Figures'!$AJ143, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I143<>\"\",IF(T144<>0,('Population Figures'!AA143-'Population Figures'!AE143)*(ABS('Population Figures'!I143-'Population Figures'!L143)*B144)*'Population Figures'!$AJ143, IF(U144<>0, ('Population Figures'!AB143-'Population Figures'!AF143)*(ABS('Population Figures'!I143-'Population Figures'!L143)*B144)*'Population Figures'!$AJ143, IF(V144<>0, ('Population Figures'!AC143-'Population Figures'!AG143)*(B144*ABS('Population Figures'!I143-'Population Figures'!L143))*'Population Figures'!$AJ143, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P143*'Population Figures'!F143","v":0},{"$f":"IF('Population Figures'!Q143<>\"\",'Population Figures'!Q143*'Population Figures'!F143,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R143<>\"\",'Population Figures'!R143*'Population Figures'!F143,\"N/A\")","v":"N/A"},{"$f":"B144*'Population Figures'!S143*'Population Figures'!AD141","v":0},{"$f":"B144*'Population Figures'!S143","v":0},{"$f":"B144*'Population Figures'!S143*ABS('Population Figures'!AD143-'Population Figures'!AH143)*'Population Figures'!$AM$14","v":0},{"$f":"B144*'Population Figures'!S143*ABS('Population Figures'!AD143-'Population Figures'!AH143)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F146<>\"\", B144*'Population Figures'!U143*'Scenario 2 Contributing Fact'!F146,B144*'Population Figures'!U143*'Scenario 3 - Nut. Analysis'!J142)","v":0},{"$f":"IF('Population Figures'!W143<>\"\",B144*'Population Figures'!W143*AF144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V143<>\"\",B144*'Population Figures'!V143*AF144,\"N/A\")","v":"N/A"},{"$f":"B144*'Population Figures'!U143","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G146<>\"\", B144*'Population Figures'!X143*'Scenario 2 Contributing Fact'!G146,B144*'Population Figures'!X143*'Scenario 3 - Nut. Analysis'!K142)","v":0},{"$f":"IF('Population Figures'!Y143<>\"\",B144*'Population Figures'!Y143*AJ144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z143<>\"\",B144*'Population Figures'!Z143*AJ144,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E144","v":0},{"$f":"'Population Figures'!F144","v":0},{"$f":"B145*('Population Figures'!G144)*'Population Figures'!AA144","v":0},{"$f":"B145*('Population Figures'!G144)*'Population Figures'!AB144","v":0},{"$f":"B145*('Population Figures'!G144)*'Population Figures'!AC144","v":0},{"$f":"IF('Population Figures'!H144<>\"\",IF(C145<>0,B145*('Population Figures'!H144)*'Population Figures'!AA144, IF(D145<>0, B145*('Population Figures'!H144)*'Population Figures'!AB144, IF(E145<>0, B145*('Population Figures'!H144)*'Population Figures'!AC144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H144<>\"\",IF(C145<>0,B145*('Population Figures'!I144)*'Population Figures'!AA144, IF(D145<>0, B145*('Population Figures'!I144)*'Population Figures'!AB144, IF(E145<>0, B145*('Population Figures'!I144)*'Population Figures'!AC144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B145*('Population Figures'!G144)","v":0},{"$f":"'Population Figures'!AE144*(B145*'Population Figures'!G144)*'Population Figures'!$AI144","v":0},{"$f":"'Population Figures'!AF144*(B145*'Population Figures'!G144)*'Population Figures'!$AI144","v":0},{"$f":"'Population Figures'!AG144*(B145*'Population Figures'!G144)*'Population Figures'!$AI144","v":0},{"$f":"IF('Population Figures'!H144<>\"\",IF(I145<>0,'Population Figures'!AE144*(B145*'Population Figures'!H144)*'Population Figures'!$AI144, IF(J145<>0, 'Population Figures'!AF144*(B145*'Population Figures'!H144)*'Population Figures'!$AI144, IF(K145<>0, 'Population Figures'!AG144*(B145*'Population Figures'!H144)*'Population Figures'!$AI144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I144<>\"\",IF(I145<>0,'Population Figures'!AE144*(B145*'Population Figures'!I144)*'Population Figures'!$AI144, IF(J145<>0, 'Population Figures'!AF144*(B145*'Population Figures'!I144)*'Population Figures'!$AI144, IF(K145<>0, 'Population Figures'!AG144*(B145*'Population Figures'!I144)*'Population Figures'!$AI144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I145<>0,I145*'Population Figures'!$AM$6,IF(J145<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J145),IF(K145<>0,('PiN Physical and Mental WB'!K145*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L145*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M145*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA144-'Population Figures'!AE144)*(B145*ABS('Population Figures'!G144-'Population Figures'!J144)*'Population Figures'!$AJ144)","v":0},{"$f":"ABS('Population Figures'!AB144-'Population Figures'!AF144)*(B145*ABS('Population Figures'!G144-'Population Figures'!J144))*'Population Figures'!$AJ144","v":0},{"$f":"ABS('Population Figures'!AC144-'Population Figures'!AG144)*(B145*ABS('Population Figures'!G144-'Population Figures'!J144)*'Population Figures'!$AJ144)","v":0},{"$f":"IF('Population Figures'!H144<>\"\",IF(T145<>0,('Population Figures'!AA144-'Population Figures'!AE144)*(ABS('Population Figures'!H144-'Population Figures'!K144)*B145)*'Population Figures'!$AJ144, IF(U145<>0, ('Population Figures'!AB144-'Population Figures'!AF144)*(ABS('Population Figures'!H144-'Population Figures'!K144)*B145)*'Population Figures'!$AJ144, IF(V145<>0, ('Population Figures'!AC144-'Population Figures'!AG144)*(B145*ABS('Population Figures'!H144-'Population Figures'!K144))*'Population Figures'!$AJ144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I144<>\"\",IF(T145<>0,('Population Figures'!AA144-'Population Figures'!AE144)*(ABS('Population Figures'!I144-'Population Figures'!L144)*B145)*'Population Figures'!$AJ144, IF(U145<>0, ('Population Figures'!AB144-'Population Figures'!AF144)*(ABS('Population Figures'!I144-'Population Figures'!L144)*B145)*'Population Figures'!$AJ144, IF(V145<>0, ('Population Figures'!AC144-'Population Figures'!AG144)*(B145*ABS('Population Figures'!I144-'Population Figures'!L144))*'Population Figures'!$AJ144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P144*'Population Figures'!F144","v":0},{"$f":"IF('Population Figures'!Q144<>\"\",'Population Figures'!Q144*'Population Figures'!F144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R144<>\"\",'Population Figures'!R144*'Population Figures'!F144,\"N/A\")","v":"N/A"},{"$f":"B145*'Population Figures'!S144*'Population Figures'!AD142","v":0},{"$f":"B145*'Population Figures'!S144","v":0},{"$f":"B145*'Population Figures'!S144*ABS('Population Figures'!AD144-'Population Figures'!AH144)*'Population Figures'!$AM$14","v":0},{"$f":"B145*'Population Figures'!S144*ABS('Population Figures'!AD144-'Population Figures'!AH144)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F147<>\"\", B145*'Population Figures'!U144*'Scenario 2 Contributing Fact'!F147,B145*'Population Figures'!U144*'Scenario 3 - Nut. Analysis'!J143)","v":0},{"$f":"IF('Population Figures'!W144<>\"\",B145*'Population Figures'!W144*AF145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V144<>\"\",B145*'Population Figures'!V144*AF145,\"N/A\")","v":"N/A"},{"$f":"B145*'Population Figures'!U144","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G147<>\"\", B145*'Population Figures'!X144*'Scenario 2 Contributing Fact'!G147,B145*'Population Figures'!X144*'Scenario 3 - Nut. Analysis'!K143)","v":0},{"$f":"IF('Population Figures'!Y144<>\"\",B145*'Population Figures'!Y144*AJ145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z144<>\"\",B145*'Population Figures'!Z144*AJ145,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E145","v":0},{"$f":"'Population Figures'!F145","v":0},{"$f":"B146*('Population Figures'!G145)*'Population Figures'!AA145","v":0},{"$f":"B146*('Population Figures'!G145)*'Population Figures'!AB145","v":0},{"$f":"B146*('Population Figures'!G145)*'Population Figures'!AC145","v":0},{"$f":"IF('Population Figures'!H145<>\"\",IF(C146<>0,B146*('Population Figures'!H145)*'Population Figures'!AA145, IF(D146<>0, B146*('Population Figures'!H145)*'Population Figures'!AB145, IF(E146<>0, B146*('Population Figures'!H145)*'Population Figures'!AC145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H145<>\"\",IF(C146<>0,B146*('Population Figures'!I145)*'Population Figures'!AA145, IF(D146<>0, B146*('Population Figures'!I145)*'Population Figures'!AB145, IF(E146<>0, B146*('Population Figures'!I145)*'Population Figures'!AC145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B146*('Population Figures'!G145)","v":0},{"$f":"'Population Figures'!AE145*(B146*'Population Figures'!G145)*'Population Figures'!$AI145","v":0},{"$f":"'Population Figures'!AF145*(B146*'Population Figures'!G145)*'Population Figures'!$AI145","v":0},{"$f":"'Population Figures'!AG145*(B146*'Population Figures'!G145)*'Population Figures'!$AI145","v":0},{"$f":"IF('Population Figures'!H145<>\"\",IF(I146<>0,'Population Figures'!AE145*(B146*'Population Figures'!H145)*'Population Figures'!$AI145, IF(J146<>0, 'Population Figures'!AF145*(B146*'Population Figures'!H145)*'Population Figures'!$AI145, IF(K146<>0, 'Population Figures'!AG145*(B146*'Population Figures'!H145)*'Population Figures'!$AI145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I145<>\"\",IF(I146<>0,'Population Figures'!AE145*(B146*'Population Figures'!I145)*'Population Figures'!$AI145, IF(J146<>0, 'Population Figures'!AF145*(B146*'Population Figures'!I145)*'Population Figures'!$AI145, IF(K146<>0, 'Population Figures'!AG145*(B146*'Population Figures'!I145)*'Population Figures'!$AI145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I146<>0,I146*'Population Figures'!$AM$6,IF(J146<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J146),IF(K146<>0,('PiN Physical and Mental WB'!K146*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L146*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M146*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA145-'Population Figures'!AE145)*(B146*ABS('Population Figures'!G145-'Population Figures'!J145)*'Population Figures'!$AJ145)","v":0},{"$f":"ABS('Population Figures'!AB145-'Population Figures'!AF145)*(B146*ABS('Population Figures'!G145-'Population Figures'!J145))*'Population Figures'!$AJ145","v":0},{"$f":"ABS('Population Figures'!AC145-'Population Figures'!AG145)*(B146*ABS('Population Figures'!G145-'Population Figures'!J145)*'Population Figures'!$AJ145)","v":0},{"$f":"IF('Population Figures'!H145<>\"\",IF(T146<>0,('Population Figures'!AA145-'Population Figures'!AE145)*(ABS('Population Figures'!H145-'Population Figures'!K145)*B146)*'Population Figures'!$AJ145, IF(U146<>0, ('Population Figures'!AB145-'Population Figures'!AF145)*(ABS('Population Figures'!H145-'Population Figures'!K145)*B146)*'Population Figures'!$AJ145, IF(V146<>0, ('Population Figures'!AC145-'Population Figures'!AG145)*(B146*ABS('Population Figures'!H145-'Population Figures'!K145))*'Population Figures'!$AJ145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I145<>\"\",IF(T146<>0,('Population Figures'!AA145-'Population Figures'!AE145)*(ABS('Population Figures'!I145-'Population Figures'!L145)*B146)*'Population Figures'!$AJ145, IF(U146<>0, ('Population Figures'!AB145-'Population Figures'!AF145)*(ABS('Population Figures'!I145-'Population Figures'!L145)*B146)*'Population Figures'!$AJ145, IF(V146<>0, ('Population Figures'!AC145-'Population Figures'!AG145)*(B146*ABS('Population Figures'!I145-'Population Figures'!L145))*'Population Figures'!$AJ145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P145*'Population Figures'!F145","v":0},{"$f":"IF('Population Figures'!Q145<>\"\",'Population Figures'!Q145*'Population Figures'!F145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R145<>\"\",'Population Figures'!R145*'Population Figures'!F145,\"N/A\")","v":"N/A"},{"$f":"B146*'Population Figures'!S145*'Population Figures'!AD143","v":0},{"$f":"B146*'Population Figures'!S145","v":0},{"$f":"B146*'Population Figures'!S145*ABS('Population Figures'!AD145-'Population Figures'!AH145)*'Population Figures'!$AM$14","v":0},{"$f":"B146*'Population Figures'!S145*ABS('Population Figures'!AD145-'Population Figures'!AH145)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F148<>\"\", B146*'Population Figures'!U145*'Scenario 2 Contributing Fact'!F148,B146*'Population Figures'!U145*'Scenario 3 - Nut. Analysis'!J144)","v":0},{"$f":"IF('Population Figures'!W145<>\"\",B146*'Population Figures'!W145*AF146,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V145<>\"\",B146*'Population Figures'!V145*AF146,\"N/A\")","v":"N/A"},{"$f":"B146*'Population Figures'!U145","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G148<>\"\", B146*'Population Figures'!X145*'Scenario 2 Contributing Fact'!G148,B146*'Population Figures'!X145*'Scenario 3 - Nut. Analysis'!K144)","v":0},{"$f":"IF('Population Figures'!Y145<>\"\",B146*'Population Figures'!Y145*AJ146,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z145<>\"\",B146*'Population Figures'!Z145*AJ146,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E146","v":0},{"$f":"'Population Figures'!F146","v":0},{"$f":"B147*('Population Figures'!G146)*'Population Figures'!AA146","v":0},{"$f":"B147*('Population Figures'!G146)*'Population Figures'!AB146","v":0},{"$f":"B147*('Population Figures'!G146)*'Population Figures'!AC146","v":0},{"$f":"IF('Population Figures'!H146<>\"\",IF(C147<>0,B147*('Population Figures'!H146)*'Population Figures'!AA146, IF(D147<>0, B147*('Population Figures'!H146)*'Population Figures'!AB146, IF(E147<>0, B147*('Population Figures'!H146)*'Population Figures'!AC146, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H146<>\"\",IF(C147<>0,B147*('Population Figures'!I146)*'Population Figures'!AA146, IF(D147<>0, B147*('Population Figures'!I146)*'Population Figures'!AB146, IF(E147<>0, B147*('Population Figures'!I146)*'Population Figures'!AC146, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B147*('Population Figures'!G146)","v":0},{"$f":"'Population Figures'!AE146*(B147*'Population Figures'!G146)*'Population Figures'!$AI146","v":0},{"$f":"'Population Figures'!AF146*(B147*'Population Figures'!G146)*'Population Figures'!$AI146","v":0},{"$f":"'Population Figures'!AG146*(B147*'Population Figures'!G146)*'Population Figures'!$AI146","v":0},{"$f":"IF('Population Figures'!H146<>\"\",IF(I147<>0,'Population Figures'!AE146*(B147*'Population Figures'!H146)*'Population Figures'!$AI146, IF(J147<>0, 'Population Figures'!AF146*(B147*'Population Figures'!H146)*'Population Figures'!$AI146, IF(K147<>0, 'Population Figures'!AG146*(B147*'Population Figures'!H146)*'Population Figures'!$AI146, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I146<>\"\",IF(I147<>0,'Population Figures'!AE146*(B147*'Population Figures'!I146)*'Population Figures'!$AI146, IF(J147<>0, 'Population Figures'!AF146*(B147*'Population Figures'!I146)*'Population Figures'!$AI146, IF(K147<>0, 'Population Figures'!AG146*(B147*'Population Figures'!I146)*'Population Figures'!$AI146, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I147<>0,I147*'Population Figures'!$AM$6,IF(J147<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J147),IF(K147<>0,('PiN Physical and Mental WB'!K147*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L147*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M147*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA146-'Population Figures'!AE146)*(B147*ABS('Population Figures'!G146-'Population Figures'!J146)*'Population Figures'!$AJ146)","v":0},{"$f":"ABS('Population Figures'!AB146-'Population Figures'!AF146)*(B147*ABS('Population Figures'!G146-'Population Figures'!J146))*'Population Figures'!$AJ146","v":0},{"$f":"ABS('Population Figures'!AC146-'Population Figures'!AG146)*(B147*ABS('Population Figures'!G146-'Population Figures'!J146)*'Population Figures'!$AJ146)","v":0},{"$f":"IF('Population Figures'!H146<>\"\",IF(T147<>0,('Population Figures'!AA146-'Population Figures'!AE146)*(ABS('Population Figures'!H146-'Population Figures'!K146)*B147)*'Population Figures'!$AJ146, IF(U147<>0, ('Population Figures'!AB146-'Population Figures'!AF146)*(ABS('Population Figures'!H146-'Population Figures'!K146)*B147)*'Population Figures'!$AJ146, IF(V147<>0, ('Population Figures'!AC146-'Population Figures'!AG146)*(B147*ABS('Population Figures'!H146-'Population Figures'!K146))*'Population Figures'!$AJ146, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I146<>\"\",IF(T147<>0,('Population Figures'!AA146-'Population Figures'!AE146)*(ABS('Population Figures'!I146-'Population Figures'!L146)*B147)*'Population Figures'!$AJ146, IF(U147<>0, ('Population Figures'!AB146-'Population Figures'!AF146)*(ABS('Population Figures'!I146-'Population Figures'!L146)*B147)*'Population Figures'!$AJ146, IF(V147<>0, ('Population Figures'!AC146-'Population Figures'!AG146)*(B147*ABS('Population Figures'!I146-'Population Figures'!L146))*'Population Figures'!$AJ146, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P146*'Population Figures'!F146","v":0},{"$f":"IF('Population Figures'!Q146<>\"\",'Population Figures'!Q146*'Population Figures'!F146,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R146<>\"\",'Population Figures'!R146*'Population Figures'!F146,\"N/A\")","v":"N/A"},{"$f":"B147*'Population Figures'!S146*'Population Figures'!AD144","v":0},{"$f":"B147*'Population Figures'!S146","v":0},{"$f":"B147*'Population Figures'!S146*ABS('Population Figures'!AD146-'Population Figures'!AH146)*'Population Figures'!$AM$14","v":0},{"$f":"B147*'Population Figures'!S146*ABS('Population Figures'!AD146-'Population Figures'!AH146)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F149<>\"\", B147*'Population Figures'!U146*'Scenario 2 Contributing Fact'!F149,B147*'Population Figures'!U146*'Scenario 3 - Nut. Analysis'!J145)","v":0},{"$f":"IF('Population Figures'!W146<>\"\",B147*'Population Figures'!W146*AF147,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V146<>\"\",B147*'Population Figures'!V146*AF147,\"N/A\")","v":"N/A"},{"$f":"B147*'Population Figures'!U146","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G149<>\"\", B147*'Population Figures'!X146*'Scenario 2 Contributing Fact'!G149,B147*'Population Figures'!X146*'Scenario 3 - Nut. Analysis'!K145)","v":0},{"$f":"IF('Population Figures'!Y146<>\"\",B147*'Population Figures'!Y146*AJ147,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z146<>\"\",B147*'Population Figures'!Z146*AJ147,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E147","v":0},{"$f":"'Population Figures'!F147","v":0},{"$f":"B148*('Population Figures'!G147)*'Population Figures'!AA147","v":0},{"$f":"B148*('Population Figures'!G147)*'Population Figures'!AB147","v":0},{"$f":"B148*('Population Figures'!G147)*'Population Figures'!AC147","v":0},{"$f":"IF('Population Figures'!H147<>\"\",IF(C148<>0,B148*('Population Figures'!H147)*'Population Figures'!AA147, IF(D148<>0, B148*('Population Figures'!H147)*'Population Figures'!AB147, IF(E148<>0, B148*('Population Figures'!H147)*'Population Figures'!AC147, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H147<>\"\",IF(C148<>0,B148*('Population Figures'!I147)*'Population Figures'!AA147, IF(D148<>0, B148*('Population Figures'!I147)*'Population Figures'!AB147, IF(E148<>0, B148*('Population Figures'!I147)*'Population Figures'!AC147, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B148*('Population Figures'!G147)","v":0},{"$f":"'Population Figures'!AE147*(B148*'Population Figures'!G147)*'Population Figures'!$AI147","v":0},{"$f":"'Population Figures'!AF147*(B148*'Population Figures'!G147)*'Population Figures'!$AI147","v":0},{"$f":"'Population Figures'!AG147*(B148*'Population Figures'!G147)*'Population Figures'!$AI147","v":0},{"$f":"IF('Population Figures'!H147<>\"\",IF(I148<>0,'Population Figures'!AE147*(B148*'Population Figures'!H147)*'Population Figures'!$AI147, IF(J148<>0, 'Population Figures'!AF147*(B148*'Population Figures'!H147)*'Population Figures'!$AI147, IF(K148<>0, 'Population Figures'!AG147*(B148*'Population Figures'!H147)*'Population Figures'!$AI147, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I147<>\"\",IF(I148<>0,'Population Figures'!AE147*(B148*'Population Figures'!I147)*'Population Figures'!$AI147, IF(J148<>0, 'Population Figures'!AF147*(B148*'Population Figures'!I147)*'Population Figures'!$AI147, IF(K148<>0, 'Population Figures'!AG147*(B148*'Population Figures'!I147)*'Population Figures'!$AI147, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I148<>0,I148*'Population Figures'!$AM$6,IF(J148<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J148),IF(K148<>0,('PiN Physical and Mental WB'!K148*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L148*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M148*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA147-'Population Figures'!AE147)*(B148*ABS('Population Figures'!G147-'Population Figures'!J147)*'Population Figures'!$AJ147)","v":0},{"$f":"ABS('Population Figures'!AB147-'Population Figures'!AF147)*(B148*ABS('Population Figures'!G147-'Population Figures'!J147))*'Population Figures'!$AJ147","v":0},{"$f":"ABS('Population Figures'!AC147-'Population Figures'!AG147)*(B148*ABS('Population Figures'!G147-'Population Figures'!J147)*'Population Figures'!$AJ147)","v":0},{"$f":"IF('Population Figures'!H147<>\"\",IF(T148<>0,('Population Figures'!AA147-'Population Figures'!AE147)*(ABS('Population Figures'!H147-'Population Figures'!K147)*B148)*'Population Figures'!$AJ147, IF(U148<>0, ('Population Figures'!AB147-'Population Figures'!AF147)*(ABS('Population Figures'!H147-'Population Figures'!K147)*B148)*'Population Figures'!$AJ147, IF(V148<>0, ('Population Figures'!AC147-'Population Figures'!AG147)*(B148*ABS('Population Figures'!H147-'Population Figures'!K147))*'Population Figures'!$AJ147, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I147<>\"\",IF(T148<>0,('Population Figures'!AA147-'Population Figures'!AE147)*(ABS('Population Figures'!I147-'Population Figures'!L147)*B148)*'Population Figures'!$AJ147, IF(U148<>0, ('Population Figures'!AB147-'Population Figures'!AF147)*(ABS('Population Figures'!I147-'Population Figures'!L147)*B148)*'Population Figures'!$AJ147, IF(V148<>0, ('Population Figures'!AC147-'Population Figures'!AG147)*(B148*ABS('Population Figures'!I147-'Population Figures'!L147))*'Population Figures'!$AJ147, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P147*'Population Figures'!F147","v":0},{"$f":"IF('Population Figures'!Q147<>\"\",'Population Figures'!Q147*'Population Figures'!F147,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R147<>\"\",'Population Figures'!R147*'Population Figures'!F147,\"N/A\")","v":"N/A"},{"$f":"B148*'Population Figures'!S147*'Population Figures'!AD145","v":0},{"$f":"B148*'Population Figures'!S147","v":0},{"$f":"B148*'Population Figures'!S147*ABS('Population Figures'!AD147-'Population Figures'!AH147)*'Population Figures'!$AM$14","v":0},{"$f":"B148*'Population Figures'!S147*ABS('Population Figures'!AD147-'Population Figures'!AH147)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F150<>\"\", B148*'Population Figures'!U147*'Scenario 2 Contributing Fact'!F150,B148*'Population Figures'!U147*'Scenario 3 - Nut. Analysis'!J146)","v":0},{"$f":"IF('Population Figures'!W147<>\"\",B148*'Population Figures'!W147*AF148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V147<>\"\",B148*'Population Figures'!V147*AF148,\"N/A\")","v":"N/A"},{"$f":"B148*'Population Figures'!U147","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G150<>\"\", B148*'Population Figures'!X147*'Scenario 2 Contributing Fact'!G150,B148*'Population Figures'!X147*'Scenario 3 - Nut. Analysis'!K146)","v":0},{"$f":"IF('Population Figures'!Y147<>\"\",B148*'Population Figures'!Y147*AJ148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z147<>\"\",B148*'Population Figures'!Z147*AJ148,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E148","v":0},{"$f":"'Population Figures'!F148","v":0},{"$f":"B149*('Population Figures'!G148)*'Population Figures'!AA148","v":0},{"$f":"B149*('Population Figures'!G148)*'Population Figures'!AB148","v":0},{"$f":"B149*('Population Figures'!G148)*'Population Figures'!AC148","v":0},{"$f":"IF('Population Figures'!H148<>\"\",IF(C149<>0,B149*('Population Figures'!H148)*'Population Figures'!AA148, IF(D149<>0, B149*('Population Figures'!H148)*'Population Figures'!AB148, IF(E149<>0, B149*('Population Figures'!H148)*'Population Figures'!AC148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H148<>\"\",IF(C149<>0,B149*('Population Figures'!I148)*'Population Figures'!AA148, IF(D149<>0, B149*('Population Figures'!I148)*'Population Figures'!AB148, IF(E149<>0, B149*('Population Figures'!I148)*'Population Figures'!AC148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B149*('Population Figures'!G148)","v":0},{"$f":"'Population Figures'!AE148*(B149*'Population Figures'!G148)*'Population Figures'!$AI148","v":0},{"$f":"'Population Figures'!AF148*(B149*'Population Figures'!G148)*'Population Figures'!$AI148","v":0},{"$f":"'Population Figures'!AG148*(B149*'Population Figures'!G148)*'Population Figures'!$AI148","v":0},{"$f":"IF('Population Figures'!H148<>\"\",IF(I149<>0,'Population Figures'!AE148*(B149*'Population Figures'!H148)*'Population Figures'!$AI148, IF(J149<>0, 'Population Figures'!AF148*(B149*'Population Figures'!H148)*'Population Figures'!$AI148, IF(K149<>0, 'Population Figures'!AG148*(B149*'Population Figures'!H148)*'Population Figures'!$AI148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I148<>\"\",IF(I149<>0,'Population Figures'!AE148*(B149*'Population Figures'!I148)*'Population Figures'!$AI148, IF(J149<>0, 'Population Figures'!AF148*(B149*'Population Figures'!I148)*'Population Figures'!$AI148, IF(K149<>0, 'Population Figures'!AG148*(B149*'Population Figures'!I148)*'Population Figures'!$AI148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I149<>0,I149*'Population Figures'!$AM$6,IF(J149<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J149),IF(K149<>0,('PiN Physical and Mental WB'!K149*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L149*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M149*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA148-'Population Figures'!AE148)*(B149*ABS('Population Figures'!G148-'Population Figures'!J148)*'Population Figures'!$AJ148)","v":0},{"$f":"ABS('Population Figures'!AB148-'Population Figures'!AF148)*(B149*ABS('Population Figures'!G148-'Population Figures'!J148))*'Population Figures'!$AJ148","v":0},{"$f":"ABS('Population Figures'!AC148-'Population Figures'!AG148)*(B149*ABS('Population Figures'!G148-'Population Figures'!J148)*'Population Figures'!$AJ148)","v":0},{"$f":"IF('Population Figures'!H148<>\"\",IF(T149<>0,('Population Figures'!AA148-'Population Figures'!AE148)*(ABS('Population Figures'!H148-'Population Figures'!K148)*B149)*'Population Figures'!$AJ148, IF(U149<>0, ('Population Figures'!AB148-'Population Figures'!AF148)*(ABS('Population Figures'!H148-'Population Figures'!K148)*B149)*'Population Figures'!$AJ148, IF(V149<>0, ('Population Figures'!AC148-'Population Figures'!AG148)*(B149*ABS('Population Figures'!H148-'Population Figures'!K148))*'Population Figures'!$AJ148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I148<>\"\",IF(T149<>0,('Population Figures'!AA148-'Population Figures'!AE148)*(ABS('Population Figures'!I148-'Population Figures'!L148)*B149)*'Population Figures'!$AJ148, IF(U149<>0, ('Population Figures'!AB148-'Population Figures'!AF148)*(ABS('Population Figures'!I148-'Population Figures'!L148)*B149)*'Population Figures'!$AJ148, IF(V149<>0, ('Population Figures'!AC148-'Population Figures'!AG148)*(B149*ABS('Population Figures'!I148-'Population Figures'!L148))*'Population Figures'!$AJ148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P148*'Population Figures'!F148","v":0},{"$f":"IF('Population Figures'!Q148<>\"\",'Population Figures'!Q148*'Population Figures'!F148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R148<>\"\",'Population Figures'!R148*'Population Figures'!F148,\"N/A\")","v":"N/A"},{"$f":"B149*'Population Figures'!S148*'Population Figures'!AD146","v":0},{"$f":"B149*'Population Figures'!S148","v":0},{"$f":"B149*'Population Figures'!S148*ABS('Population Figures'!AD148-'Population Figures'!AH148)*'Population Figures'!$AM$14","v":0},{"$f":"B149*'Population Figures'!S148*ABS('Population Figures'!AD148-'Population Figures'!AH148)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F151<>\"\", B149*'Population Figures'!U148*'Scenario 2 Contributing Fact'!F151,B149*'Population Figures'!U148*'Scenario 3 - Nut. Analysis'!J147)","v":0},{"$f":"IF('Population Figures'!W148<>\"\",B149*'Population Figures'!W148*AF149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V148<>\"\",B149*'Population Figures'!V148*AF149,\"N/A\")","v":"N/A"},{"$f":"B149*'Population Figures'!U148","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G151<>\"\", B149*'Population Figures'!X148*'Scenario 2 Contributing Fact'!G151,B149*'Population Figures'!X148*'Scenario 3 - Nut. Analysis'!K147)","v":0},{"$f":"IF('Population Figures'!Y148<>\"\",B149*'Population Figures'!Y148*AJ149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z148<>\"\",B149*'Population Figures'!Z148*AJ149,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E149","v":0},{"$f":"'Population Figures'!F149","v":0},{"$f":"B150*('Population Figures'!G149)*'Population Figures'!AA149","v":0},{"$f":"B150*('Population Figures'!G149)*'Population Figures'!AB149","v":0},{"$f":"B150*('Population Figures'!G149)*'Population Figures'!AC149","v":0},{"$f":"IF('Population Figures'!H149<>\"\",IF(C150<>0,B150*('Population Figures'!H149)*'Population Figures'!AA149, IF(D150<>0, B150*('Population Figures'!H149)*'Population Figures'!AB149, IF(E150<>0, B150*('Population Figures'!H149)*'Population Figures'!AC149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H149<>\"\",IF(C150<>0,B150*('Population Figures'!I149)*'Population Figures'!AA149, IF(D150<>0, B150*('Population Figures'!I149)*'Population Figures'!AB149, IF(E150<>0, B150*('Population Figures'!I149)*'Population Figures'!AC149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B150*('Population Figures'!G149)","v":0},{"$f":"'Population Figures'!AE149*(B150*'Population Figures'!G149)*'Population Figures'!$AI149","v":0},{"$f":"'Population Figures'!AF149*(B150*'Population Figures'!G149)*'Population Figures'!$AI149","v":0},{"$f":"'Population Figures'!AG149*(B150*'Population Figures'!G149)*'Population Figures'!$AI149","v":0},{"$f":"IF('Population Figures'!H149<>\"\",IF(I150<>0,'Population Figures'!AE149*(B150*'Population Figures'!H149)*'Population Figures'!$AI149, IF(J150<>0, 'Population Figures'!AF149*(B150*'Population Figures'!H149)*'Population Figures'!$AI149, IF(K150<>0, 'Population Figures'!AG149*(B150*'Population Figures'!H149)*'Population Figures'!$AI149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I149<>\"\",IF(I150<>0,'Population Figures'!AE149*(B150*'Population Figures'!I149)*'Population Figures'!$AI149, IF(J150<>0, 'Population Figures'!AF149*(B150*'Population Figures'!I149)*'Population Figures'!$AI149, IF(K150<>0, 'Population Figures'!AG149*(B150*'Population Figures'!I149)*'Population Figures'!$AI149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I150<>0,I150*'Population Figures'!$AM$6,IF(J150<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J150),IF(K150<>0,('PiN Physical and Mental WB'!K150*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L150*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M150*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA149-'Population Figures'!AE149)*(B150*ABS('Population Figures'!G149-'Population Figures'!J149)*'Population Figures'!$AJ149)","v":0},{"$f":"ABS('Population Figures'!AB149-'Population Figures'!AF149)*(B150*ABS('Population Figures'!G149-'Population Figures'!J149))*'Population Figures'!$AJ149","v":0},{"$f":"ABS('Population Figures'!AC149-'Population Figures'!AG149)*(B150*ABS('Population Figures'!G149-'Population Figures'!J149)*'Population Figures'!$AJ149)","v":0},{"$f":"IF('Population Figures'!H149<>\"\",IF(T150<>0,('Population Figures'!AA149-'Population Figures'!AE149)*(ABS('Population Figures'!H149-'Population Figures'!K149)*B150)*'Population Figures'!$AJ149, IF(U150<>0, ('Population Figures'!AB149-'Population Figures'!AF149)*(ABS('Population Figures'!H149-'Population Figures'!K149)*B150)*'Population Figures'!$AJ149, IF(V150<>0, ('Population Figures'!AC149-'Population Figures'!AG149)*(B150*ABS('Population Figures'!H149-'Population Figures'!K149))*'Population Figures'!$AJ149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I149<>\"\",IF(T150<>0,('Population Figures'!AA149-'Population Figures'!AE149)*(ABS('Population Figures'!I149-'Population Figures'!L149)*B150)*'Population Figures'!$AJ149, IF(U150<>0, ('Population Figures'!AB149-'Population Figures'!AF149)*(ABS('Population Figures'!I149-'Population Figures'!L149)*B150)*'Population Figures'!$AJ149, IF(V150<>0, ('Population Figures'!AC149-'Population Figures'!AG149)*(B150*ABS('Population Figures'!I149-'Population Figures'!L149))*'Population Figures'!$AJ149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P149*'Population Figures'!F149","v":0},{"$f":"IF('Population Figures'!Q149<>\"\",'Population Figures'!Q149*'Population Figures'!F149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R149<>\"\",'Population Figures'!R149*'Population Figures'!F149,\"N/A\")","v":"N/A"},{"$f":"B150*'Population Figures'!S149*'Population Figures'!AD147","v":0},{"$f":"B150*'Population Figures'!S149","v":0},{"$f":"B150*'Population Figures'!S149*ABS('Population Figures'!AD149-'Population Figures'!AH149)*'Population Figures'!$AM$14","v":0},{"$f":"B150*'Population Figures'!S149*ABS('Population Figures'!AD149-'Population Figures'!AH149)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F152<>\"\", B150*'Population Figures'!U149*'Scenario 2 Contributing Fact'!F152,B150*'Population Figures'!U149*'Scenario 3 - Nut. Analysis'!J148)","v":0},{"$f":"IF('Population Figures'!W149<>\"\",B150*'Population Figures'!W149*AF150,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V149<>\"\",B150*'Population Figures'!V149*AF150,\"N/A\")","v":"N/A"},{"$f":"B150*'Population Figures'!U149","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G152<>\"\", B150*'Population Figures'!X149*'Scenario 2 Contributing Fact'!G152,B150*'Population Figures'!X149*'Scenario 3 - Nut. Analysis'!K148)","v":0},{"$f":"IF('Population Figures'!Y149<>\"\",B150*'Population Figures'!Y149*AJ150,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z149<>\"\",B150*'Population Figures'!Z149*AJ150,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E150","v":0},{"$f":"'Population Figures'!F150","v":0},{"$f":"B151*('Population Figures'!G150)*'Population Figures'!AA150","v":0},{"$f":"B151*('Population Figures'!G150)*'Population Figures'!AB150","v":0},{"$f":"B151*('Population Figures'!G150)*'Population Figures'!AC150","v":0},{"$f":"IF('Population Figures'!H150<>\"\",IF(C151<>0,B151*('Population Figures'!H150)*'Population Figures'!AA150, IF(D151<>0, B151*('Population Figures'!H150)*'Population Figures'!AB150, IF(E151<>0, B151*('Population Figures'!H150)*'Population Figures'!AC150, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H150<>\"\",IF(C151<>0,B151*('Population Figures'!I150)*'Population Figures'!AA150, IF(D151<>0, B151*('Population Figures'!I150)*'Population Figures'!AB150, IF(E151<>0, B151*('Population Figures'!I150)*'Population Figures'!AC150, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B151*('Population Figures'!G150)","v":0},{"$f":"'Population Figures'!AE150*(B151*'Population Figures'!G150)*'Population Figures'!$AI150","v":0},{"$f":"'Population Figures'!AF150*(B151*'Population Figures'!G150)*'Population Figures'!$AI150","v":0},{"$f":"'Population Figures'!AG150*(B151*'Population Figures'!G150)*'Population Figures'!$AI150","v":0},{"$f":"IF('Population Figures'!H150<>\"\",IF(I151<>0,'Population Figures'!AE150*(B151*'Population Figures'!H150)*'Population Figures'!$AI150, IF(J151<>0, 'Population Figures'!AF150*(B151*'Population Figures'!H150)*'Population Figures'!$AI150, IF(K151<>0, 'Population Figures'!AG150*(B151*'Population Figures'!H150)*'Population Figures'!$AI150, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I150<>\"\",IF(I151<>0,'Population Figures'!AE150*(B151*'Population Figures'!I150)*'Population Figures'!$AI150, IF(J151<>0, 'Population Figures'!AF150*(B151*'Population Figures'!I150)*'Population Figures'!$AI150, IF(K151<>0, 'Population Figures'!AG150*(B151*'Population Figures'!I150)*'Population Figures'!$AI150, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I151<>0,I151*'Population Figures'!$AM$6,IF(J151<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J151),IF(K151<>0,('PiN Physical and Mental WB'!K151*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L151*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M151*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA150-'Population Figures'!AE150)*(B151*ABS('Population Figures'!G150-'Population Figures'!J150)*'Population Figures'!$AJ150)","v":0},{"$f":"ABS('Population Figures'!AB150-'Population Figures'!AF150)*(B151*ABS('Population Figures'!G150-'Population Figures'!J150))*'Population Figures'!$AJ150","v":0},{"$f":"ABS('Population Figures'!AC150-'Population Figures'!AG150)*(B151*ABS('Population Figures'!G150-'Population Figures'!J150)*'Population Figures'!$AJ150)","v":0},{"$f":"IF('Population Figures'!H150<>\"\",IF(T151<>0,('Population Figures'!AA150-'Population Figures'!AE150)*(ABS('Population Figures'!H150-'Population Figures'!K150)*B151)*'Population Figures'!$AJ150, IF(U151<>0, ('Population Figures'!AB150-'Population Figures'!AF150)*(ABS('Population Figures'!H150-'Population Figures'!K150)*B151)*'Population Figures'!$AJ150, IF(V151<>0, ('Population Figures'!AC150-'Population Figures'!AG150)*(B151*ABS('Population Figures'!H150-'Population Figures'!K150))*'Population Figures'!$AJ150, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I150<>\"\",IF(T151<>0,('Population Figures'!AA150-'Population Figures'!AE150)*(ABS('Population Figures'!I150-'Population Figures'!L150)*B151)*'Population Figures'!$AJ150, IF(U151<>0, ('Population Figures'!AB150-'Population Figures'!AF150)*(ABS('Population Figures'!I150-'Population Figures'!L150)*B151)*'Population Figures'!$AJ150, IF(V151<>0, ('Population Figures'!AC150-'Population Figures'!AG150)*(B151*ABS('Population Figures'!I150-'Population Figures'!L150))*'Population Figures'!$AJ150, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P150*'Population Figures'!F150","v":0},{"$f":"IF('Population Figures'!Q150<>\"\",'Population Figures'!Q150*'Population Figures'!F150,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R150<>\"\",'Population Figures'!R150*'Population Figures'!F150,\"N/A\")","v":"N/A"},{"$f":"B151*'Population Figures'!S150*'Population Figures'!AD148","v":0},{"$f":"B151*'Population Figures'!S150","v":0},{"$f":"B151*'Population Figures'!S150*ABS('Population Figures'!AD150-'Population Figures'!AH150)*'Population Figures'!$AM$14","v":0},{"$f":"B151*'Population Figures'!S150*ABS('Population Figures'!AD150-'Population Figures'!AH150)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F153<>\"\", B151*'Population Figures'!U150*'Scenario 2 Contributing Fact'!F153,B151*'Population Figures'!U150*'Scenario 3 - Nut. Analysis'!J149)","v":0},{"$f":"IF('Population Figures'!W150<>\"\",B151*'Population Figures'!W150*AF151,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V150<>\"\",B151*'Population Figures'!V150*AF151,\"N/A\")","v":"N/A"},{"$f":"B151*'Population Figures'!U150","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G153<>\"\", B151*'Population Figures'!X150*'Scenario 2 Contributing Fact'!G153,B151*'Population Figures'!X150*'Scenario 3 - Nut. Analysis'!K149)","v":0},{"$f":"IF('Population Figures'!Y150<>\"\",B151*'Population Figures'!Y150*AJ151,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z150<>\"\",B151*'Population Figures'!Z150*AJ151,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E151","v":0},{"$f":"'Population Figures'!F151","v":0},{"$f":"B152*('Population Figures'!G151)*'Population Figures'!AA151","v":0},{"$f":"B152*('Population Figures'!G151)*'Population Figures'!AB151","v":0},{"$f":"B152*('Population Figures'!G151)*'Population Figures'!AC151","v":0},{"$f":"IF('Population Figures'!H151<>\"\",IF(C152<>0,B152*('Population Figures'!H151)*'Population Figures'!AA151, IF(D152<>0, B152*('Population Figures'!H151)*'Population Figures'!AB151, IF(E152<>0, B152*('Population Figures'!H151)*'Population Figures'!AC151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H151<>\"\",IF(C152<>0,B152*('Population Figures'!I151)*'Population Figures'!AA151, IF(D152<>0, B152*('Population Figures'!I151)*'Population Figures'!AB151, IF(E152<>0, B152*('Population Figures'!I151)*'Population Figures'!AC151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B152*('Population Figures'!G151)","v":0},{"$f":"'Population Figures'!AE151*(B152*'Population Figures'!G151)*'Population Figures'!$AI151","v":0},{"$f":"'Population Figures'!AF151*(B152*'Population Figures'!G151)*'Population Figures'!$AI151","v":0},{"$f":"'Population Figures'!AG151*(B152*'Population Figures'!G151)*'Population Figures'!$AI151","v":0},{"$f":"IF('Population Figures'!H151<>\"\",IF(I152<>0,'Population Figures'!AE151*(B152*'Population Figures'!H151)*'Population Figures'!$AI151, IF(J152<>0, 'Population Figures'!AF151*(B152*'Population Figures'!H151)*'Population Figures'!$AI151, IF(K152<>0, 'Population Figures'!AG151*(B152*'Population Figures'!H151)*'Population Figures'!$AI151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I151<>\"\",IF(I152<>0,'Population Figures'!AE151*(B152*'Population Figures'!I151)*'Population Figures'!$AI151, IF(J152<>0, 'Population Figures'!AF151*(B152*'Population Figures'!I151)*'Population Figures'!$AI151, IF(K152<>0, 'Population Figures'!AG151*(B152*'Population Figures'!I151)*'Population Figures'!$AI151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I152<>0,I152*'Population Figures'!$AM$6,IF(J152<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J152),IF(K152<>0,('PiN Physical and Mental WB'!K152*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L152*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M152*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA151-'Population Figures'!AE151)*(B152*ABS('Population Figures'!G151-'Population Figures'!J151)*'Population Figures'!$AJ151)","v":0},{"$f":"ABS('Population Figures'!AB151-'Population Figures'!AF151)*(B152*ABS('Population Figures'!G151-'Population Figures'!J151))*'Population Figures'!$AJ151","v":0},{"$f":"ABS('Population Figures'!AC151-'Population Figures'!AG151)*(B152*ABS('Population Figures'!G151-'Population Figures'!J151)*'Population Figures'!$AJ151)","v":0},{"$f":"IF('Population Figures'!H151<>\"\",IF(T152<>0,('Population Figures'!AA151-'Population Figures'!AE151)*(ABS('Population Figures'!H151-'Population Figures'!K151)*B152)*'Population Figures'!$AJ151, IF(U152<>0, ('Population Figures'!AB151-'Population Figures'!AF151)*(ABS('Population Figures'!H151-'Population Figures'!K151)*B152)*'Population Figures'!$AJ151, IF(V152<>0, ('Population Figures'!AC151-'Population Figures'!AG151)*(B152*ABS('Population Figures'!H151-'Population Figures'!K151))*'Population Figures'!$AJ151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I151<>\"\",IF(T152<>0,('Population Figures'!AA151-'Population Figures'!AE151)*(ABS('Population Figures'!I151-'Population Figures'!L151)*B152)*'Population Figures'!$AJ151, IF(U152<>0, ('Population Figures'!AB151-'Population Figures'!AF151)*(ABS('Population Figures'!I151-'Population Figures'!L151)*B152)*'Population Figures'!$AJ151, IF(V152<>0, ('Population Figures'!AC151-'Population Figures'!AG151)*(B152*ABS('Population Figures'!I151-'Population Figures'!L151))*'Population Figures'!$AJ151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P151*'Population Figures'!F151","v":0},{"$f":"IF('Population Figures'!Q151<>\"\",'Population Figures'!Q151*'Population Figures'!F151,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R151<>\"\",'Population Figures'!R151*'Population Figures'!F151,\"N/A\")","v":"N/A"},{"$f":"B152*'Population Figures'!S151*'Population Figures'!AD149","v":0},{"$f":"B152*'Population Figures'!S151","v":0},{"$f":"B152*'Population Figures'!S151*ABS('Population Figures'!AD151-'Population Figures'!AH151)*'Population Figures'!$AM$14","v":0},{"$f":"B152*'Population Figures'!S151*ABS('Population Figures'!AD151-'Population Figures'!AH151)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F154<>\"\", B152*'Population Figures'!U151*'Scenario 2 Contributing Fact'!F154,B152*'Population Figures'!U151*'Scenario 3 - Nut. Analysis'!J150)","v":0},{"$f":"IF('Population Figures'!W151<>\"\",B152*'Population Figures'!W151*AF152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V151<>\"\",B152*'Population Figures'!V151*AF152,\"N/A\")","v":"N/A"},{"$f":"B152*'Population Figures'!U151","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G154<>\"\", B152*'Population Figures'!X151*'Scenario 2 Contributing Fact'!G154,B152*'Population Figures'!X151*'Scenario 3 - Nut. Analysis'!K150)","v":0},{"$f":"IF('Population Figures'!Y151<>\"\",B152*'Population Figures'!Y151*AJ152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z151<>\"\",B152*'Population Figures'!Z151*AJ152,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E152","v":0},{"$f":"'Population Figures'!F152","v":0},{"$f":"B153*('Population Figures'!G152)*'Population Figures'!AA152","v":0},{"$f":"B153*('Population Figures'!G152)*'Population Figures'!AB152","v":0},{"$f":"B153*('Population Figures'!G152)*'Population Figures'!AC152","v":0},{"$f":"IF('Population Figures'!H152<>\"\",IF(C153<>0,B153*('Population Figures'!H152)*'Population Figures'!AA152, IF(D153<>0, B153*('Population Figures'!H152)*'Population Figures'!AB152, IF(E153<>0, B153*('Population Figures'!H152)*'Population Figures'!AC152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H152<>\"\",IF(C153<>0,B153*('Population Figures'!I152)*'Population Figures'!AA152, IF(D153<>0, B153*('Population Figures'!I152)*'Population Figures'!AB152, IF(E153<>0, B153*('Population Figures'!I152)*'Population Figures'!AC152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B153*('Population Figures'!G152)","v":0},{"$f":"'Population Figures'!AE152*(B153*'Population Figures'!G152)*'Population Figures'!$AI152","v":0},{"$f":"'Population Figures'!AF152*(B153*'Population Figures'!G152)*'Population Figures'!$AI152","v":0},{"$f":"'Population Figures'!AG152*(B153*'Population Figures'!G152)*'Population Figures'!$AI152","v":0},{"$f":"IF('Population Figures'!H152<>\"\",IF(I153<>0,'Population Figures'!AE152*(B153*'Population Figures'!H152)*'Population Figures'!$AI152, IF(J153<>0, 'Population Figures'!AF152*(B153*'Population Figures'!H152)*'Population Figures'!$AI152, IF(K153<>0, 'Population Figures'!AG152*(B153*'Population Figures'!H152)*'Population Figures'!$AI152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I152<>\"\",IF(I153<>0,'Population Figures'!AE152*(B153*'Population Figures'!I152)*'Population Figures'!$AI152, IF(J153<>0, 'Population Figures'!AF152*(B153*'Population Figures'!I152)*'Population Figures'!$AI152, IF(K153<>0, 'Population Figures'!AG152*(B153*'Population Figures'!I152)*'Population Figures'!$AI152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I153<>0,I153*'Population Figures'!$AM$6,IF(J153<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J153),IF(K153<>0,('PiN Physical and Mental WB'!K153*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L153*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M153*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA152-'Population Figures'!AE152)*(B153*ABS('Population Figures'!G152-'Population Figures'!J152)*'Population Figures'!$AJ152)","v":0},{"$f":"ABS('Population Figures'!AB152-'Population Figures'!AF152)*(B153*ABS('Population Figures'!G152-'Population Figures'!J152))*'Population Figures'!$AJ152","v":0},{"$f":"ABS('Population Figures'!AC152-'Population Figures'!AG152)*(B153*ABS('Population Figures'!G152-'Population Figures'!J152)*'Population Figures'!$AJ152)","v":0},{"$f":"IF('Population Figures'!H152<>\"\",IF(T153<>0,('Population Figures'!AA152-'Population Figures'!AE152)*(ABS('Population Figures'!H152-'Population Figures'!K152)*B153)*'Population Figures'!$AJ152, IF(U153<>0, ('Population Figures'!AB152-'Population Figures'!AF152)*(ABS('Population Figures'!H152-'Population Figures'!K152)*B153)*'Population Figures'!$AJ152, IF(V153<>0, ('Population Figures'!AC152-'Population Figures'!AG152)*(B153*ABS('Population Figures'!H152-'Population Figures'!K152))*'Population Figures'!$AJ152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I152<>\"\",IF(T153<>0,('Population Figures'!AA152-'Population Figures'!AE152)*(ABS('Population Figures'!I152-'Population Figures'!L152)*B153)*'Population Figures'!$AJ152, IF(U153<>0, ('Population Figures'!AB152-'Population Figures'!AF152)*(ABS('Population Figures'!I152-'Population Figures'!L152)*B153)*'Population Figures'!$AJ152, IF(V153<>0, ('Population Figures'!AC152-'Population Figures'!AG152)*(B153*ABS('Population Figures'!I152-'Population Figures'!L152))*'Population Figures'!$AJ152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P152*'Population Figures'!F152","v":0},{"$f":"IF('Population Figures'!Q152<>\"\",'Population Figures'!Q152*'Population Figures'!F152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R152<>\"\",'Population Figures'!R152*'Population Figures'!F152,\"N/A\")","v":"N/A"},{"$f":"B153*'Population Figures'!S152*'Population Figures'!AD150","v":0},{"$f":"B153*'Population Figures'!S152","v":0},{"$f":"B153*'Population Figures'!S152*ABS('Population Figures'!AD152-'Population Figures'!AH152)*'Population Figures'!$AM$14","v":0},{"$f":"B153*'Population Figures'!S152*ABS('Population Figures'!AD152-'Population Figures'!AH152)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F155<>\"\", B153*'Population Figures'!U152*'Scenario 2 Contributing Fact'!F155,B153*'Population Figures'!U152*'Scenario 3 - Nut. Analysis'!J151)","v":0},{"$f":"IF('Population Figures'!W152<>\"\",B153*'Population Figures'!W152*AF153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V152<>\"\",B153*'Population Figures'!V152*AF153,\"N/A\")","v":"N/A"},{"$f":"B153*'Population Figures'!U152","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G155<>\"\", B153*'Population Figures'!X152*'Scenario 2 Contributing Fact'!G155,B153*'Population Figures'!X152*'Scenario 3 - Nut. Analysis'!K151)","v":0},{"$f":"IF('Population Figures'!Y152<>\"\",B153*'Population Figures'!Y152*AJ153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z152<>\"\",B153*'Population Figures'!Z152*AJ153,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E153","v":0},{"$f":"'Population Figures'!F153","v":0},{"$f":"B154*('Population Figures'!G153)*'Population Figures'!AA153","v":0},{"$f":"B154*('Population Figures'!G153)*'Population Figures'!AB153","v":0},{"$f":"B154*('Population Figures'!G153)*'Population Figures'!AC153","v":0},{"$f":"IF('Population Figures'!H153<>\"\",IF(C154<>0,B154*('Population Figures'!H153)*'Population Figures'!AA153, IF(D154<>0, B154*('Population Figures'!H153)*'Population Figures'!AB153, IF(E154<>0, B154*('Population Figures'!H153)*'Population Figures'!AC153, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H153<>\"\",IF(C154<>0,B154*('Population Figures'!I153)*'Population Figures'!AA153, IF(D154<>0, B154*('Population Figures'!I153)*'Population Figures'!AB153, IF(E154<>0, B154*('Population Figures'!I153)*'Population Figures'!AC153, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B154*('Population Figures'!G153)","v":0},{"$f":"'Population Figures'!AE153*(B154*'Population Figures'!G153)*'Population Figures'!$AI153","v":0},{"$f":"'Population Figures'!AF153*(B154*'Population Figures'!G153)*'Population Figures'!$AI153","v":0},{"$f":"'Population Figures'!AG153*(B154*'Population Figures'!G153)*'Population Figures'!$AI153","v":0},{"$f":"IF('Population Figures'!H153<>\"\",IF(I154<>0,'Population Figures'!AE153*(B154*'Population Figures'!H153)*'Population Figures'!$AI153, IF(J154<>0, 'Population Figures'!AF153*(B154*'Population Figures'!H153)*'Population Figures'!$AI153, IF(K154<>0, 'Population Figures'!AG153*(B154*'Population Figures'!H153)*'Population Figures'!$AI153, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I153<>\"\",IF(I154<>0,'Population Figures'!AE153*(B154*'Population Figures'!I153)*'Population Figures'!$AI153, IF(J154<>0, 'Population Figures'!AF153*(B154*'Population Figures'!I153)*'Population Figures'!$AI153, IF(K154<>0, 'Population Figures'!AG153*(B154*'Population Figures'!I153)*'Population Figures'!$AI153, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I154<>0,I154*'Population Figures'!$AM$6,IF(J154<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J154),IF(K154<>0,('PiN Physical and Mental WB'!K154*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L154*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M154*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA153-'Population Figures'!AE153)*(B154*ABS('Population Figures'!G153-'Population Figures'!J153)*'Population Figures'!$AJ153)","v":0},{"$f":"ABS('Population Figures'!AB153-'Population Figures'!AF153)*(B154*ABS('Population Figures'!G153-'Population Figures'!J153))*'Population Figures'!$AJ153","v":0},{"$f":"ABS('Population Figures'!AC153-'Population Figures'!AG153)*(B154*ABS('Population Figures'!G153-'Population Figures'!J153)*'Population Figures'!$AJ153)","v":0},{"$f":"IF('Population Figures'!H153<>\"\",IF(T154<>0,('Population Figures'!AA153-'Population Figures'!AE153)*(ABS('Population Figures'!H153-'Population Figures'!K153)*B154)*'Population Figures'!$AJ153, IF(U154<>0, ('Population Figures'!AB153-'Population Figures'!AF153)*(ABS('Population Figures'!H153-'Population Figures'!K153)*B154)*'Population Figures'!$AJ153, IF(V154<>0, ('Population Figures'!AC153-'Population Figures'!AG153)*(B154*ABS('Population Figures'!H153-'Population Figures'!K153))*'Population Figures'!$AJ153, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I153<>\"\",IF(T154<>0,('Population Figures'!AA153-'Population Figures'!AE153)*(ABS('Population Figures'!I153-'Population Figures'!L153)*B154)*'Population Figures'!$AJ153, IF(U154<>0, ('Population Figures'!AB153-'Population Figures'!AF153)*(ABS('Population Figures'!I153-'Population Figures'!L153)*B154)*'Population Figures'!$AJ153, IF(V154<>0, ('Population Figures'!AC153-'Population Figures'!AG153)*(B154*ABS('Population Figures'!I153-'Population Figures'!L153))*'Population Figures'!$AJ153, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P153*'Population Figures'!F153","v":0},{"$f":"IF('Population Figures'!Q153<>\"\",'Population Figures'!Q153*'Population Figures'!F153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R153<>\"\",'Population Figures'!R153*'Population Figures'!F153,\"N/A\")","v":"N/A"},{"$f":"B154*'Population Figures'!S153*'Population Figures'!AD151","v":0},{"$f":"B154*'Population Figures'!S153","v":0},{"$f":"B154*'Population Figures'!S153*ABS('Population Figures'!AD153-'Population Figures'!AH153)*'Population Figures'!$AM$14","v":0},{"$f":"B154*'Population Figures'!S153*ABS('Population Figures'!AD153-'Population Figures'!AH153)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F156<>\"\", B154*'Population Figures'!U153*'Scenario 2 Contributing Fact'!F156,B154*'Population Figures'!U153*'Scenario 3 - Nut. Analysis'!J152)","v":0},{"$f":"IF('Population Figures'!W153<>\"\",B154*'Population Figures'!W153*AF154,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V153<>\"\",B154*'Population Figures'!V153*AF154,\"N/A\")","v":"N/A"},{"$f":"B154*'Population Figures'!U153","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G156<>\"\", B154*'Population Figures'!X153*'Scenario 2 Contributing Fact'!G156,B154*'Population Figures'!X153*'Scenario 3 - Nut. Analysis'!K152)","v":0},{"$f":"IF('Population Figures'!Y153<>\"\",B154*'Population Figures'!Y153*AJ154,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z153<>\"\",B154*'Population Figures'!Z153*AJ154,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E154","v":0},{"$f":"'Population Figures'!F154","v":0},{"$f":"B155*('Population Figures'!G154)*'Population Figures'!AA154","v":0},{"$f":"B155*('Population Figures'!G154)*'Population Figures'!AB154","v":0},{"$f":"B155*('Population Figures'!G154)*'Population Figures'!AC154","v":0},{"$f":"IF('Population Figures'!H154<>\"\",IF(C155<>0,B155*('Population Figures'!H154)*'Population Figures'!AA154, IF(D155<>0, B155*('Population Figures'!H154)*'Population Figures'!AB154, IF(E155<>0, B155*('Population Figures'!H154)*'Population Figures'!AC154, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H154<>\"\",IF(C155<>0,B155*('Population Figures'!I154)*'Population Figures'!AA154, IF(D155<>0, B155*('Population Figures'!I154)*'Population Figures'!AB154, IF(E155<>0, B155*('Population Figures'!I154)*'Population Figures'!AC154, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B155*('Population Figures'!G154)","v":0},{"$f":"'Population Figures'!AE154*(B155*'Population Figures'!G154)*'Population Figures'!$AI154","v":0},{"$f":"'Population Figures'!AF154*(B155*'Population Figures'!G154)*'Population Figures'!$AI154","v":0},{"$f":"'Population Figures'!AG154*(B155*'Population Figures'!G154)*'Population Figures'!$AI154","v":0},{"$f":"IF('Population Figures'!H154<>\"\",IF(I155<>0,'Population Figures'!AE154*(B155*'Population Figures'!H154)*'Population Figures'!$AI154, IF(J155<>0, 'Population Figures'!AF154*(B155*'Population Figures'!H154)*'Population Figures'!$AI154, IF(K155<>0, 'Population Figures'!AG154*(B155*'Population Figures'!H154)*'Population Figures'!$AI154, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I154<>\"\",IF(I155<>0,'Population Figures'!AE154*(B155*'Population Figures'!I154)*'Population Figures'!$AI154, IF(J155<>0, 'Population Figures'!AF154*(B155*'Population Figures'!I154)*'Population Figures'!$AI154, IF(K155<>0, 'Population Figures'!AG154*(B155*'Population Figures'!I154)*'Population Figures'!$AI154, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I155<>0,I155*'Population Figures'!$AM$6,IF(J155<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J155),IF(K155<>0,('PiN Physical and Mental WB'!K155*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L155*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M155*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA154-'Population Figures'!AE154)*(B155*ABS('Population Figures'!G154-'Population Figures'!J154)*'Population Figures'!$AJ154)","v":0},{"$f":"ABS('Population Figures'!AB154-'Population Figures'!AF154)*(B155*ABS('Population Figures'!G154-'Population Figures'!J154))*'Population Figures'!$AJ154","v":0},{"$f":"ABS('Population Figures'!AC154-'Population Figures'!AG154)*(B155*ABS('Population Figures'!G154-'Population Figures'!J154)*'Population Figures'!$AJ154)","v":0},{"$f":"IF('Population Figures'!H154<>\"\",IF(T155<>0,('Population Figures'!AA154-'Population Figures'!AE154)*(ABS('Population Figures'!H154-'Population Figures'!K154)*B155)*'Population Figures'!$AJ154, IF(U155<>0, ('Population Figures'!AB154-'Population Figures'!AF154)*(ABS('Population Figures'!H154-'Population Figures'!K154)*B155)*'Population Figures'!$AJ154, IF(V155<>0, ('Population Figures'!AC154-'Population Figures'!AG154)*(B155*ABS('Population Figures'!H154-'Population Figures'!K154))*'Population Figures'!$AJ154, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I154<>\"\",IF(T155<>0,('Population Figures'!AA154-'Population Figures'!AE154)*(ABS('Population Figures'!I154-'Population Figures'!L154)*B155)*'Population Figures'!$AJ154, IF(U155<>0, ('Population Figures'!AB154-'Population Figures'!AF154)*(ABS('Population Figures'!I154-'Population Figures'!L154)*B155)*'Population Figures'!$AJ154, IF(V155<>0, ('Population Figures'!AC154-'Population Figures'!AG154)*(B155*ABS('Population Figures'!I154-'Population Figures'!L154))*'Population Figures'!$AJ154, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P154*'Population Figures'!F154","v":0},{"$f":"IF('Population Figures'!Q154<>\"\",'Population Figures'!Q154*'Population Figures'!F154,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R154<>\"\",'Population Figures'!R154*'Population Figures'!F154,\"N/A\")","v":"N/A"},{"$f":"B155*'Population Figures'!S154*'Population Figures'!AD152","v":0},{"$f":"B155*'Population Figures'!S154","v":0},{"$f":"B155*'Population Figures'!S154*ABS('Population Figures'!AD154-'Population Figures'!AH154)*'Population Figures'!$AM$14","v":0},{"$f":"B155*'Population Figures'!S154*ABS('Population Figures'!AD154-'Population Figures'!AH154)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F157<>\"\", B155*'Population Figures'!U154*'Scenario 2 Contributing Fact'!F157,B155*'Population Figures'!U154*'Scenario 3 - Nut. Analysis'!J153)","v":0},{"$f":"IF('Population Figures'!W154<>\"\",B155*'Population Figures'!W154*AF155,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V154<>\"\",B155*'Population Figures'!V154*AF155,\"N/A\")","v":"N/A"},{"$f":"B155*'Population Figures'!U154","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G157<>\"\", B155*'Population Figures'!X154*'Scenario 2 Contributing Fact'!G157,B155*'Population Figures'!X154*'Scenario 3 - Nut. Analysis'!K153)","v":0},{"$f":"IF('Population Figures'!Y154<>\"\",B155*'Population Figures'!Y154*AJ155,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z154<>\"\",B155*'Population Figures'!Z154*AJ155,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E155","v":0},{"$f":"'Population Figures'!F155","v":0},{"$f":"B156*('Population Figures'!G155)*'Population Figures'!AA155","v":0},{"$f":"B156*('Population Figures'!G155)*'Population Figures'!AB155","v":0},{"$f":"B156*('Population Figures'!G155)*'Population Figures'!AC155","v":0},{"$f":"IF('Population Figures'!H155<>\"\",IF(C156<>0,B156*('Population Figures'!H155)*'Population Figures'!AA155, IF(D156<>0, B156*('Population Figures'!H155)*'Population Figures'!AB155, IF(E156<>0, B156*('Population Figures'!H155)*'Population Figures'!AC155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H155<>\"\",IF(C156<>0,B156*('Population Figures'!I155)*'Population Figures'!AA155, IF(D156<>0, B156*('Population Figures'!I155)*'Population Figures'!AB155, IF(E156<>0, B156*('Population Figures'!I155)*'Population Figures'!AC155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B156*('Population Figures'!G155)","v":0},{"$f":"'Population Figures'!AE155*(B156*'Population Figures'!G155)*'Population Figures'!$AI155","v":0},{"$f":"'Population Figures'!AF155*(B156*'Population Figures'!G155)*'Population Figures'!$AI155","v":0},{"$f":"'Population Figures'!AG155*(B156*'Population Figures'!G155)*'Population Figures'!$AI155","v":0},{"$f":"IF('Population Figures'!H155<>\"\",IF(I156<>0,'Population Figures'!AE155*(B156*'Population Figures'!H155)*'Population Figures'!$AI155, IF(J156<>0, 'Population Figures'!AF155*(B156*'Population Figures'!H155)*'Population Figures'!$AI155, IF(K156<>0, 'Population Figures'!AG155*(B156*'Population Figures'!H155)*'Population Figures'!$AI155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I155<>\"\",IF(I156<>0,'Population Figures'!AE155*(B156*'Population Figures'!I155)*'Population Figures'!$AI155, IF(J156<>0, 'Population Figures'!AF155*(B156*'Population Figures'!I155)*'Population Figures'!$AI155, IF(K156<>0, 'Population Figures'!AG155*(B156*'Population Figures'!I155)*'Population Figures'!$AI155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I156<>0,I156*'Population Figures'!$AM$6,IF(J156<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J156),IF(K156<>0,('PiN Physical and Mental WB'!K156*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L156*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M156*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA155-'Population Figures'!AE155)*(B156*ABS('Population Figures'!G155-'Population Figures'!J155)*'Population Figures'!$AJ155)","v":0},{"$f":"ABS('Population Figures'!AB155-'Population Figures'!AF155)*(B156*ABS('Population Figures'!G155-'Population Figures'!J155))*'Population Figures'!$AJ155","v":0},{"$f":"ABS('Population Figures'!AC155-'Population Figures'!AG155)*(B156*ABS('Population Figures'!G155-'Population Figures'!J155)*'Population Figures'!$AJ155)","v":0},{"$f":"IF('Population Figures'!H155<>\"\",IF(T156<>0,('Population Figures'!AA155-'Population Figures'!AE155)*(ABS('Population Figures'!H155-'Population Figures'!K155)*B156)*'Population Figures'!$AJ155, IF(U156<>0, ('Population Figures'!AB155-'Population Figures'!AF155)*(ABS('Population Figures'!H155-'Population Figures'!K155)*B156)*'Population Figures'!$AJ155, IF(V156<>0, ('Population Figures'!AC155-'Population Figures'!AG155)*(B156*ABS('Population Figures'!H155-'Population Figures'!K155))*'Population Figures'!$AJ155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I155<>\"\",IF(T156<>0,('Population Figures'!AA155-'Population Figures'!AE155)*(ABS('Population Figures'!I155-'Population Figures'!L155)*B156)*'Population Figures'!$AJ155, IF(U156<>0, ('Population Figures'!AB155-'Population Figures'!AF155)*(ABS('Population Figures'!I155-'Population Figures'!L155)*B156)*'Population Figures'!$AJ155, IF(V156<>0, ('Population Figures'!AC155-'Population Figures'!AG155)*(B156*ABS('Population Figures'!I155-'Population Figures'!L155))*'Population Figures'!$AJ155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P155*'Population Figures'!F155","v":0},{"$f":"IF('Population Figures'!Q155<>\"\",'Population Figures'!Q155*'Population Figures'!F155,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R155<>\"\",'Population Figures'!R155*'Population Figures'!F155,\"N/A\")","v":"N/A"},{"$f":"B156*'Population Figures'!S155*'Population Figures'!AD153","v":0},{"$f":"B156*'Population Figures'!S155","v":0},{"$f":"B156*'Population Figures'!S155*ABS('Population Figures'!AD155-'Population Figures'!AH155)*'Population Figures'!$AM$14","v":0},{"$f":"B156*'Population Figures'!S155*ABS('Population Figures'!AD155-'Population Figures'!AH155)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F158<>\"\", B156*'Population Figures'!U155*'Scenario 2 Contributing Fact'!F158,B156*'Population Figures'!U155*'Scenario 3 - Nut. Analysis'!J154)","v":0},{"$f":"IF('Population Figures'!W155<>\"\",B156*'Population Figures'!W155*AF156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V155<>\"\",B156*'Population Figures'!V155*AF156,\"N/A\")","v":"N/A"},{"$f":"B156*'Population Figures'!U155","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G158<>\"\", B156*'Population Figures'!X155*'Scenario 2 Contributing Fact'!G158,B156*'Population Figures'!X155*'Scenario 3 - Nut. Analysis'!K154)","v":0},{"$f":"IF('Population Figures'!Y155<>\"\",B156*'Population Figures'!Y155*AJ156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z155<>\"\",B156*'Population Figures'!Z155*AJ156,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E156","v":0},{"$f":"'Population Figures'!F156","v":0},{"$f":"B157*('Population Figures'!G156)*'Population Figures'!AA156","v":0},{"$f":"B157*('Population Figures'!G156)*'Population Figures'!AB156","v":0},{"$f":"B157*('Population Figures'!G156)*'Population Figures'!AC156","v":0},{"$f":"IF('Population Figures'!H156<>\"\",IF(C157<>0,B157*('Population Figures'!H156)*'Population Figures'!AA156, IF(D157<>0, B157*('Population Figures'!H156)*'Population Figures'!AB156, IF(E157<>0, B157*('Population Figures'!H156)*'Population Figures'!AC156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H156<>\"\",IF(C157<>0,B157*('Population Figures'!I156)*'Population Figures'!AA156, IF(D157<>0, B157*('Population Figures'!I156)*'Population Figures'!AB156, IF(E157<>0, B157*('Population Figures'!I156)*'Population Figures'!AC156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B157*('Population Figures'!G156)","v":0},{"$f":"'Population Figures'!AE156*(B157*'Population Figures'!G156)*'Population Figures'!$AI156","v":0},{"$f":"'Population Figures'!AF156*(B157*'Population Figures'!G156)*'Population Figures'!$AI156","v":0},{"$f":"'Population Figures'!AG156*(B157*'Population Figures'!G156)*'Population Figures'!$AI156","v":0},{"$f":"IF('Population Figures'!H156<>\"\",IF(I157<>0,'Population Figures'!AE156*(B157*'Population Figures'!H156)*'Population Figures'!$AI156, IF(J157<>0, 'Population Figures'!AF156*(B157*'Population Figures'!H156)*'Population Figures'!$AI156, IF(K157<>0, 'Population Figures'!AG156*(B157*'Population Figures'!H156)*'Population Figures'!$AI156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I156<>\"\",IF(I157<>0,'Population Figures'!AE156*(B157*'Population Figures'!I156)*'Population Figures'!$AI156, IF(J157<>0, 'Population Figures'!AF156*(B157*'Population Figures'!I156)*'Population Figures'!$AI156, IF(K157<>0, 'Population Figures'!AG156*(B157*'Population Figures'!I156)*'Population Figures'!$AI156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I157<>0,I157*'Population Figures'!$AM$6,IF(J157<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J157),IF(K157<>0,('PiN Physical and Mental WB'!K157*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L157*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M157*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA156-'Population Figures'!AE156)*(B157*ABS('Population Figures'!G156-'Population Figures'!J156)*'Population Figures'!$AJ156)","v":0},{"$f":"ABS('Population Figures'!AB156-'Population Figures'!AF156)*(B157*ABS('Population Figures'!G156-'Population Figures'!J156))*'Population Figures'!$AJ156","v":0},{"$f":"ABS('Population Figures'!AC156-'Population Figures'!AG156)*(B157*ABS('Population Figures'!G156-'Population Figures'!J156)*'Population Figures'!$AJ156)","v":0},{"$f":"IF('Population Figures'!H156<>\"\",IF(T157<>0,('Population Figures'!AA156-'Population Figures'!AE156)*(ABS('Population Figures'!H156-'Population Figures'!K156)*B157)*'Population Figures'!$AJ156, IF(U157<>0, ('Population Figures'!AB156-'Population Figures'!AF156)*(ABS('Population Figures'!H156-'Population Figures'!K156)*B157)*'Population Figures'!$AJ156, IF(V157<>0, ('Population Figures'!AC156-'Population Figures'!AG156)*(B157*ABS('Population Figures'!H156-'Population Figures'!K156))*'Population Figures'!$AJ156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I156<>\"\",IF(T157<>0,('Population Figures'!AA156-'Population Figures'!AE156)*(ABS('Population Figures'!I156-'Population Figures'!L156)*B157)*'Population Figures'!$AJ156, IF(U157<>0, ('Population Figures'!AB156-'Population Figures'!AF156)*(ABS('Population Figures'!I156-'Population Figures'!L156)*B157)*'Population Figures'!$AJ156, IF(V157<>0, ('Population Figures'!AC156-'Population Figures'!AG156)*(B157*ABS('Population Figures'!I156-'Population Figures'!L156))*'Population Figures'!$AJ156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P156*'Population Figures'!F156","v":0},{"$f":"IF('Population Figures'!Q156<>\"\",'Population Figures'!Q156*'Population Figures'!F156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R156<>\"\",'Population Figures'!R156*'Population Figures'!F156,\"N/A\")","v":"N/A"},{"$f":"B157*'Population Figures'!S156*'Population Figures'!AD154","v":0},{"$f":"B157*'Population Figures'!S156","v":0},{"$f":"B157*'Population Figures'!S156*ABS('Population Figures'!AD156-'Population Figures'!AH156)*'Population Figures'!$AM$14","v":0},{"$f":"B157*'Population Figures'!S156*ABS('Population Figures'!AD156-'Population Figures'!AH156)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F159<>\"\", B157*'Population Figures'!U156*'Scenario 2 Contributing Fact'!F159,B157*'Population Figures'!U156*'Scenario 3 - Nut. Analysis'!J155)","v":0},{"$f":"IF('Population Figures'!W156<>\"\",B157*'Population Figures'!W156*AF157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V156<>\"\",B157*'Population Figures'!V156*AF157,\"N/A\")","v":"N/A"},{"$f":"B157*'Population Figures'!U156","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G159<>\"\", B157*'Population Figures'!X156*'Scenario 2 Contributing Fact'!G159,B157*'Population Figures'!X156*'Scenario 3 - Nut. Analysis'!K155)","v":0},{"$f":"IF('Population Figures'!Y156<>\"\",B157*'Population Figures'!Y156*AJ157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z156<>\"\",B157*'Population Figures'!Z156*AJ157,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E157","v":0},{"$f":"'Population Figures'!F157","v":0},{"$f":"B158*('Population Figures'!G157)*'Population Figures'!AA157","v":0},{"$f":"B158*('Population Figures'!G157)*'Population Figures'!AB157","v":0},{"$f":"B158*('Population Figures'!G157)*'Population Figures'!AC157","v":0},{"$f":"IF('Population Figures'!H157<>\"\",IF(C158<>0,B158*('Population Figures'!H157)*'Population Figures'!AA157, IF(D158<>0, B158*('Population Figures'!H157)*'Population Figures'!AB157, IF(E158<>0, B158*('Population Figures'!H157)*'Population Figures'!AC157, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H157<>\"\",IF(C158<>0,B158*('Population Figures'!I157)*'Population Figures'!AA157, IF(D158<>0, B158*('Population Figures'!I157)*'Population Figures'!AB157, IF(E158<>0, B158*('Population Figures'!I157)*'Population Figures'!AC157, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B158*('Population Figures'!G157)","v":0},{"$f":"'Population Figures'!AE157*(B158*'Population Figures'!G157)*'Population Figures'!$AI157","v":0},{"$f":"'Population Figures'!AF157*(B158*'Population Figures'!G157)*'Population Figures'!$AI157","v":0},{"$f":"'Population Figures'!AG157*(B158*'Population Figures'!G157)*'Population Figures'!$AI157","v":0},{"$f":"IF('Population Figures'!H157<>\"\",IF(I158<>0,'Population Figures'!AE157*(B158*'Population Figures'!H157)*'Population Figures'!$AI157, IF(J158<>0, 'Population Figures'!AF157*(B158*'Population Figures'!H157)*'Population Figures'!$AI157, IF(K158<>0, 'Population Figures'!AG157*(B158*'Population Figures'!H157)*'Population Figures'!$AI157, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I157<>\"\",IF(I158<>0,'Population Figures'!AE157*(B158*'Population Figures'!I157)*'Population Figures'!$AI157, IF(J158<>0, 'Population Figures'!AF157*(B158*'Population Figures'!I157)*'Population Figures'!$AI157, IF(K158<>0, 'Population Figures'!AG157*(B158*'Population Figures'!I157)*'Population Figures'!$AI157, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I158<>0,I158*'Population Figures'!$AM$6,IF(J158<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J158),IF(K158<>0,('PiN Physical and Mental WB'!K158*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L158*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M158*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA157-'Population Figures'!AE157)*(B158*ABS('Population Figures'!G157-'Population Figures'!J157)*'Population Figures'!$AJ157)","v":0},{"$f":"ABS('Population Figures'!AB157-'Population Figures'!AF157)*(B158*ABS('Population Figures'!G157-'Population Figures'!J157))*'Population Figures'!$AJ157","v":0},{"$f":"ABS('Population Figures'!AC157-'Population Figures'!AG157)*(B158*ABS('Population Figures'!G157-'Population Figures'!J157)*'Population Figures'!$AJ157)","v":0},{"$f":"IF('Population Figures'!H157<>\"\",IF(T158<>0,('Population Figures'!AA157-'Population Figures'!AE157)*(ABS('Population Figures'!H157-'Population Figures'!K157)*B158)*'Population Figures'!$AJ157, IF(U158<>0, ('Population Figures'!AB157-'Population Figures'!AF157)*(ABS('Population Figures'!H157-'Population Figures'!K157)*B158)*'Population Figures'!$AJ157, IF(V158<>0, ('Population Figures'!AC157-'Population Figures'!AG157)*(B158*ABS('Population Figures'!H157-'Population Figures'!K157))*'Population Figures'!$AJ157, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I157<>\"\",IF(T158<>0,('Population Figures'!AA157-'Population Figures'!AE157)*(ABS('Population Figures'!I157-'Population Figures'!L157)*B158)*'Population Figures'!$AJ157, IF(U158<>0, ('Population Figures'!AB157-'Population Figures'!AF157)*(ABS('Population Figures'!I157-'Population Figures'!L157)*B158)*'Population Figures'!$AJ157, IF(V158<>0, ('Population Figures'!AC157-'Population Figures'!AG157)*(B158*ABS('Population Figures'!I157-'Population Figures'!L157))*'Population Figures'!$AJ157, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P157*'Population Figures'!F157","v":0},{"$f":"IF('Population Figures'!Q157<>\"\",'Population Figures'!Q157*'Population Figures'!F157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R157<>\"\",'Population Figures'!R157*'Population Figures'!F157,\"N/A\")","v":"N/A"},{"$f":"B158*'Population Figures'!S157*'Population Figures'!AD155","v":0},{"$f":"B158*'Population Figures'!S157","v":0},{"$f":"B158*'Population Figures'!S157*ABS('Population Figures'!AD157-'Population Figures'!AH157)*'Population Figures'!$AM$14","v":0},{"$f":"B158*'Population Figures'!S157*ABS('Population Figures'!AD157-'Population Figures'!AH157)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F160<>\"\", B158*'Population Figures'!U157*'Scenario 2 Contributing Fact'!F160,B158*'Population Figures'!U157*'Scenario 3 - Nut. Analysis'!J156)","v":0},{"$f":"IF('Population Figures'!W157<>\"\",B158*'Population Figures'!W157*AF158,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V157<>\"\",B158*'Population Figures'!V157*AF158,\"N/A\")","v":"N/A"},{"$f":"B158*'Population Figures'!U157","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G160<>\"\", B158*'Population Figures'!X157*'Scenario 2 Contributing Fact'!G160,B158*'Population Figures'!X157*'Scenario 3 - Nut. Analysis'!K156)","v":0},{"$f":"IF('Population Figures'!Y157<>\"\",B158*'Population Figures'!Y157*AJ158,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z157<>\"\",B158*'Population Figures'!Z157*AJ158,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E158","v":0},{"$f":"'Population Figures'!F158","v":0},{"$f":"B159*('Population Figures'!G158)*'Population Figures'!AA158","v":0},{"$f":"B159*('Population Figures'!G158)*'Population Figures'!AB158","v":0},{"$f":"B159*('Population Figures'!G158)*'Population Figures'!AC158","v":0},{"$f":"IF('Population Figures'!H158<>\"\",IF(C159<>0,B159*('Population Figures'!H158)*'Population Figures'!AA158, IF(D159<>0, B159*('Population Figures'!H158)*'Population Figures'!AB158, IF(E159<>0, B159*('Population Figures'!H158)*'Population Figures'!AC158, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H158<>\"\",IF(C159<>0,B159*('Population Figures'!I158)*'Population Figures'!AA158, IF(D159<>0, B159*('Population Figures'!I158)*'Population Figures'!AB158, IF(E159<>0, B159*('Population Figures'!I158)*'Population Figures'!AC158, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B159*('Population Figures'!G158)","v":0},{"$f":"'Population Figures'!AE158*(B159*'Population Figures'!G158)*'Population Figures'!$AI158","v":0},{"$f":"'Population Figures'!AF158*(B159*'Population Figures'!G158)*'Population Figures'!$AI158","v":0},{"$f":"'Population Figures'!AG158*(B159*'Population Figures'!G158)*'Population Figures'!$AI158","v":0},{"$f":"IF('Population Figures'!H158<>\"\",IF(I159<>0,'Population Figures'!AE158*(B159*'Population Figures'!H158)*'Population Figures'!$AI158, IF(J159<>0, 'Population Figures'!AF158*(B159*'Population Figures'!H158)*'Population Figures'!$AI158, IF(K159<>0, 'Population Figures'!AG158*(B159*'Population Figures'!H158)*'Population Figures'!$AI158, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I158<>\"\",IF(I159<>0,'Population Figures'!AE158*(B159*'Population Figures'!I158)*'Population Figures'!$AI158, IF(J159<>0, 'Population Figures'!AF158*(B159*'Population Figures'!I158)*'Population Figures'!$AI158, IF(K159<>0, 'Population Figures'!AG158*(B159*'Population Figures'!I158)*'Population Figures'!$AI158, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I159<>0,I159*'Population Figures'!$AM$6,IF(J159<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J159),IF(K159<>0,('PiN Physical and Mental WB'!K159*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L159*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M159*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA158-'Population Figures'!AE158)*(B159*ABS('Population Figures'!G158-'Population Figures'!J158)*'Population Figures'!$AJ158)","v":0},{"$f":"ABS('Population Figures'!AB158-'Population Figures'!AF158)*(B159*ABS('Population Figures'!G158-'Population Figures'!J158))*'Population Figures'!$AJ158","v":0},{"$f":"ABS('Population Figures'!AC158-'Population Figures'!AG158)*(B159*ABS('Population Figures'!G158-'Population Figures'!J158)*'Population Figures'!$AJ158)","v":0},{"$f":"IF('Population Figures'!H158<>\"\",IF(T159<>0,('Population Figures'!AA158-'Population Figures'!AE158)*(ABS('Population Figures'!H158-'Population Figures'!K158)*B159)*'Population Figures'!$AJ158, IF(U159<>0, ('Population Figures'!AB158-'Population Figures'!AF158)*(ABS('Population Figures'!H158-'Population Figures'!K158)*B159)*'Population Figures'!$AJ158, IF(V159<>0, ('Population Figures'!AC158-'Population Figures'!AG158)*(B159*ABS('Population Figures'!H158-'Population Figures'!K158))*'Population Figures'!$AJ158, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I158<>\"\",IF(T159<>0,('Population Figures'!AA158-'Population Figures'!AE158)*(ABS('Population Figures'!I158-'Population Figures'!L158)*B159)*'Population Figures'!$AJ158, IF(U159<>0, ('Population Figures'!AB158-'Population Figures'!AF158)*(ABS('Population Figures'!I158-'Population Figures'!L158)*B159)*'Population Figures'!$AJ158, IF(V159<>0, ('Population Figures'!AC158-'Population Figures'!AG158)*(B159*ABS('Population Figures'!I158-'Population Figures'!L158))*'Population Figures'!$AJ158, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P158*'Population Figures'!F158","v":0},{"$f":"IF('Population Figures'!Q158<>\"\",'Population Figures'!Q158*'Population Figures'!F158,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R158<>\"\",'Population Figures'!R158*'Population Figures'!F158,\"N/A\")","v":"N/A"},{"$f":"B159*'Population Figures'!S158*'Population Figures'!AD156","v":0},{"$f":"B159*'Population Figures'!S158","v":0},{"$f":"B159*'Population Figures'!S158*ABS('Population Figures'!AD158-'Population Figures'!AH158)*'Population Figures'!$AM$14","v":0},{"$f":"B159*'Population Figures'!S158*ABS('Population Figures'!AD158-'Population Figures'!AH158)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F161<>\"\", B159*'Population Figures'!U158*'Scenario 2 Contributing Fact'!F161,B159*'Population Figures'!U158*'Scenario 3 - Nut. Analysis'!J157)","v":0},{"$f":"IF('Population Figures'!W158<>\"\",B159*'Population Figures'!W158*AF159,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V158<>\"\",B159*'Population Figures'!V158*AF159,\"N/A\")","v":"N/A"},{"$f":"B159*'Population Figures'!U158","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G161<>\"\", B159*'Population Figures'!X158*'Scenario 2 Contributing Fact'!G161,B159*'Population Figures'!X158*'Scenario 3 - Nut. Analysis'!K157)","v":0},{"$f":"IF('Population Figures'!Y158<>\"\",B159*'Population Figures'!Y158*AJ159,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z158<>\"\",B159*'Population Figures'!Z158*AJ159,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E159","v":0},{"$f":"'Population Figures'!F159","v":0},{"$f":"B160*('Population Figures'!G159)*'Population Figures'!AA159","v":0},{"$f":"B160*('Population Figures'!G159)*'Population Figures'!AB159","v":0},{"$f":"B160*('Population Figures'!G159)*'Population Figures'!AC159","v":0},{"$f":"IF('Population Figures'!H159<>\"\",IF(C160<>0,B160*('Population Figures'!H159)*'Population Figures'!AA159, IF(D160<>0, B160*('Population Figures'!H159)*'Population Figures'!AB159, IF(E160<>0, B160*('Population Figures'!H159)*'Population Figures'!AC159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H159<>\"\",IF(C160<>0,B160*('Population Figures'!I159)*'Population Figures'!AA159, IF(D160<>0, B160*('Population Figures'!I159)*'Population Figures'!AB159, IF(E160<>0, B160*('Population Figures'!I159)*'Population Figures'!AC159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B160*('Population Figures'!G159)","v":0},{"$f":"'Population Figures'!AE159*(B160*'Population Figures'!G159)*'Population Figures'!$AI159","v":0},{"$f":"'Population Figures'!AF159*(B160*'Population Figures'!G159)*'Population Figures'!$AI159","v":0},{"$f":"'Population Figures'!AG159*(B160*'Population Figures'!G159)*'Population Figures'!$AI159","v":0},{"$f":"IF('Population Figures'!H159<>\"\",IF(I160<>0,'Population Figures'!AE159*(B160*'Population Figures'!H159)*'Population Figures'!$AI159, IF(J160<>0, 'Population Figures'!AF159*(B160*'Population Figures'!H159)*'Population Figures'!$AI159, IF(K160<>0, 'Population Figures'!AG159*(B160*'Population Figures'!H159)*'Population Figures'!$AI159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I159<>\"\",IF(I160<>0,'Population Figures'!AE159*(B160*'Population Figures'!I159)*'Population Figures'!$AI159, IF(J160<>0, 'Population Figures'!AF159*(B160*'Population Figures'!I159)*'Population Figures'!$AI159, IF(K160<>0, 'Population Figures'!AG159*(B160*'Population Figures'!I159)*'Population Figures'!$AI159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I160<>0,I160*'Population Figures'!$AM$6,IF(J160<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J160),IF(K160<>0,('PiN Physical and Mental WB'!K160*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L160*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M160*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA159-'Population Figures'!AE159)*(B160*ABS('Population Figures'!G159-'Population Figures'!J159)*'Population Figures'!$AJ159)","v":0},{"$f":"ABS('Population Figures'!AB159-'Population Figures'!AF159)*(B160*ABS('Population Figures'!G159-'Population Figures'!J159))*'Population Figures'!$AJ159","v":0},{"$f":"ABS('Population Figures'!AC159-'Population Figures'!AG159)*(B160*ABS('Population Figures'!G159-'Population Figures'!J159)*'Population Figures'!$AJ159)","v":0},{"$f":"IF('Population Figures'!H159<>\"\",IF(T160<>0,('Population Figures'!AA159-'Population Figures'!AE159)*(ABS('Population Figures'!H159-'Population Figures'!K159)*B160)*'Population Figures'!$AJ159, IF(U160<>0, ('Population Figures'!AB159-'Population Figures'!AF159)*(ABS('Population Figures'!H159-'Population Figures'!K159)*B160)*'Population Figures'!$AJ159, IF(V160<>0, ('Population Figures'!AC159-'Population Figures'!AG159)*(B160*ABS('Population Figures'!H159-'Population Figures'!K159))*'Population Figures'!$AJ159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I159<>\"\",IF(T160<>0,('Population Figures'!AA159-'Population Figures'!AE159)*(ABS('Population Figures'!I159-'Population Figures'!L159)*B160)*'Population Figures'!$AJ159, IF(U160<>0, ('Population Figures'!AB159-'Population Figures'!AF159)*(ABS('Population Figures'!I159-'Population Figures'!L159)*B160)*'Population Figures'!$AJ159, IF(V160<>0, ('Population Figures'!AC159-'Population Figures'!AG159)*(B160*ABS('Population Figures'!I159-'Population Figures'!L159))*'Population Figures'!$AJ159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P159*'Population Figures'!F159","v":0},{"$f":"IF('Population Figures'!Q159<>\"\",'Population Figures'!Q159*'Population Figures'!F159,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R159<>\"\",'Population Figures'!R159*'Population Figures'!F159,\"N/A\")","v":"N/A"},{"$f":"B160*'Population Figures'!S159*'Population Figures'!AD157","v":0},{"$f":"B160*'Population Figures'!S159","v":0},{"$f":"B160*'Population Figures'!S159*ABS('Population Figures'!AD159-'Population Figures'!AH159)*'Population Figures'!$AM$14","v":0},{"$f":"B160*'Population Figures'!S159*ABS('Population Figures'!AD159-'Population Figures'!AH159)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F162<>\"\", B160*'Population Figures'!U159*'Scenario 2 Contributing Fact'!F162,B160*'Population Figures'!U159*'Scenario 3 - Nut. Analysis'!J158)","v":0},{"$f":"IF('Population Figures'!W159<>\"\",B160*'Population Figures'!W159*AF160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V159<>\"\",B160*'Population Figures'!V159*AF160,\"N/A\")","v":"N/A"},{"$f":"B160*'Population Figures'!U159","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G162<>\"\", B160*'Population Figures'!X159*'Scenario 2 Contributing Fact'!G162,B160*'Population Figures'!X159*'Scenario 3 - Nut. Analysis'!K158)","v":0},{"$f":"IF('Population Figures'!Y159<>\"\",B160*'Population Figures'!Y159*AJ160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z159<>\"\",B160*'Population Figures'!Z159*AJ160,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E160","v":0},{"$f":"'Population Figures'!F160","v":0},{"$f":"B161*('Population Figures'!G160)*'Population Figures'!AA160","v":0},{"$f":"B161*('Population Figures'!G160)*'Population Figures'!AB160","v":0},{"$f":"B161*('Population Figures'!G160)*'Population Figures'!AC160","v":0},{"$f":"IF('Population Figures'!H160<>\"\",IF(C161<>0,B161*('Population Figures'!H160)*'Population Figures'!AA160, IF(D161<>0, B161*('Population Figures'!H160)*'Population Figures'!AB160, IF(E161<>0, B161*('Population Figures'!H160)*'Population Figures'!AC160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H160<>\"\",IF(C161<>0,B161*('Population Figures'!I160)*'Population Figures'!AA160, IF(D161<>0, B161*('Population Figures'!I160)*'Population Figures'!AB160, IF(E161<>0, B161*('Population Figures'!I160)*'Population Figures'!AC160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B161*('Population Figures'!G160)","v":0},{"$f":"'Population Figures'!AE160*(B161*'Population Figures'!G160)*'Population Figures'!$AI160","v":0},{"$f":"'Population Figures'!AF160*(B161*'Population Figures'!G160)*'Population Figures'!$AI160","v":0},{"$f":"'Population Figures'!AG160*(B161*'Population Figures'!G160)*'Population Figures'!$AI160","v":0},{"$f":"IF('Population Figures'!H160<>\"\",IF(I161<>0,'Population Figures'!AE160*(B161*'Population Figures'!H160)*'Population Figures'!$AI160, IF(J161<>0, 'Population Figures'!AF160*(B161*'Population Figures'!H160)*'Population Figures'!$AI160, IF(K161<>0, 'Population Figures'!AG160*(B161*'Population Figures'!H160)*'Population Figures'!$AI160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I160<>\"\",IF(I161<>0,'Population Figures'!AE160*(B161*'Population Figures'!I160)*'Population Figures'!$AI160, IF(J161<>0, 'Population Figures'!AF160*(B161*'Population Figures'!I160)*'Population Figures'!$AI160, IF(K161<>0, 'Population Figures'!AG160*(B161*'Population Figures'!I160)*'Population Figures'!$AI160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I161<>0,I161*'Population Figures'!$AM$6,IF(J161<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J161),IF(K161<>0,('PiN Physical and Mental WB'!K161*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L161*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M161*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA160-'Population Figures'!AE160)*(B161*ABS('Population Figures'!G160-'Population Figures'!J160)*'Population Figures'!$AJ160)","v":0},{"$f":"ABS('Population Figures'!AB160-'Population Figures'!AF160)*(B161*ABS('Population Figures'!G160-'Population Figures'!J160))*'Population Figures'!$AJ160","v":0},{"$f":"ABS('Population Figures'!AC160-'Population Figures'!AG160)*(B161*ABS('Population Figures'!G160-'Population Figures'!J160)*'Population Figures'!$AJ160)","v":0},{"$f":"IF('Population Figures'!H160<>\"\",IF(T161<>0,('Population Figures'!AA160-'Population Figures'!AE160)*(ABS('Population Figures'!H160-'Population Figures'!K160)*B161)*'Population Figures'!$AJ160, IF(U161<>0, ('Population Figures'!AB160-'Population Figures'!AF160)*(ABS('Population Figures'!H160-'Population Figures'!K160)*B161)*'Population Figures'!$AJ160, IF(V161<>0, ('Population Figures'!AC160-'Population Figures'!AG160)*(B161*ABS('Population Figures'!H160-'Population Figures'!K160))*'Population Figures'!$AJ160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I160<>\"\",IF(T161<>0,('Population Figures'!AA160-'Population Figures'!AE160)*(ABS('Population Figures'!I160-'Population Figures'!L160)*B161)*'Population Figures'!$AJ160, IF(U161<>0, ('Population Figures'!AB160-'Population Figures'!AF160)*(ABS('Population Figures'!I160-'Population Figures'!L160)*B161)*'Population Figures'!$AJ160, IF(V161<>0, ('Population Figures'!AC160-'Population Figures'!AG160)*(B161*ABS('Population Figures'!I160-'Population Figures'!L160))*'Population Figures'!$AJ160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P160*'Population Figures'!F160","v":0},{"$f":"IF('Population Figures'!Q160<>\"\",'Population Figures'!Q160*'Population Figures'!F160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R160<>\"\",'Population Figures'!R160*'Population Figures'!F160,\"N/A\")","v":"N/A"},{"$f":"B161*'Population Figures'!S160*'Population Figures'!AD158","v":0},{"$f":"B161*'Population Figures'!S160","v":0},{"$f":"B161*'Population Figures'!S160*ABS('Population Figures'!AD160-'Population Figures'!AH160)*'Population Figures'!$AM$14","v":0},{"$f":"B161*'Population Figures'!S160*ABS('Population Figures'!AD160-'Population Figures'!AH160)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F163<>\"\", B161*'Population Figures'!U160*'Scenario 2 Contributing Fact'!F163,B161*'Population Figures'!U160*'Scenario 3 - Nut. Analysis'!J159)","v":0},{"$f":"IF('Population Figures'!W160<>\"\",B161*'Population Figures'!W160*AF161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V160<>\"\",B161*'Population Figures'!V160*AF161,\"N/A\")","v":"N/A"},{"$f":"B161*'Population Figures'!U160","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G163<>\"\", B161*'Population Figures'!X160*'Scenario 2 Contributing Fact'!G163,B161*'Population Figures'!X160*'Scenario 3 - Nut. Analysis'!K159)","v":0},{"$f":"IF('Population Figures'!Y160<>\"\",B161*'Population Figures'!Y160*AJ161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z160<>\"\",B161*'Population Figures'!Z160*AJ161,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E161","v":0},{"$f":"'Population Figures'!F161","v":0},{"$f":"B162*('Population Figures'!G161)*'Population Figures'!AA161","v":0},{"$f":"B162*('Population Figures'!G161)*'Population Figures'!AB161","v":0},{"$f":"B162*('Population Figures'!G161)*'Population Figures'!AC161","v":0},{"$f":"IF('Population Figures'!H161<>\"\",IF(C162<>0,B162*('Population Figures'!H161)*'Population Figures'!AA161, IF(D162<>0, B162*('Population Figures'!H161)*'Population Figures'!AB161, IF(E162<>0, B162*('Population Figures'!H161)*'Population Figures'!AC161, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H161<>\"\",IF(C162<>0,B162*('Population Figures'!I161)*'Population Figures'!AA161, IF(D162<>0, B162*('Population Figures'!I161)*'Population Figures'!AB161, IF(E162<>0, B162*('Population Figures'!I161)*'Population Figures'!AC161, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B162*('Population Figures'!G161)","v":0},{"$f":"'Population Figures'!AE161*(B162*'Population Figures'!G161)*'Population Figures'!$AI161","v":0},{"$f":"'Population Figures'!AF161*(B162*'Population Figures'!G161)*'Population Figures'!$AI161","v":0},{"$f":"'Population Figures'!AG161*(B162*'Population Figures'!G161)*'Population Figures'!$AI161","v":0},{"$f":"IF('Population Figures'!H161<>\"\",IF(I162<>0,'Population Figures'!AE161*(B162*'Population Figures'!H161)*'Population Figures'!$AI161, IF(J162<>0, 'Population Figures'!AF161*(B162*'Population Figures'!H161)*'Population Figures'!$AI161, IF(K162<>0, 'Population Figures'!AG161*(B162*'Population Figures'!H161)*'Population Figures'!$AI161, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I161<>\"\",IF(I162<>0,'Population Figures'!AE161*(B162*'Population Figures'!I161)*'Population Figures'!$AI161, IF(J162<>0, 'Population Figures'!AF161*(B162*'Population Figures'!I161)*'Population Figures'!$AI161, IF(K162<>0, 'Population Figures'!AG161*(B162*'Population Figures'!I161)*'Population Figures'!$AI161, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I162<>0,I162*'Population Figures'!$AM$6,IF(J162<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J162),IF(K162<>0,('PiN Physical and Mental WB'!K162*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L162*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M162*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA161-'Population Figures'!AE161)*(B162*ABS('Population Figures'!G161-'Population Figures'!J161)*'Population Figures'!$AJ161)","v":0},{"$f":"ABS('Population Figures'!AB161-'Population Figures'!AF161)*(B162*ABS('Population Figures'!G161-'Population Figures'!J161))*'Population Figures'!$AJ161","v":0},{"$f":"ABS('Population Figures'!AC161-'Population Figures'!AG161)*(B162*ABS('Population Figures'!G161-'Population Figures'!J161)*'Population Figures'!$AJ161)","v":0},{"$f":"IF('Population Figures'!H161<>\"\",IF(T162<>0,('Population Figures'!AA161-'Population Figures'!AE161)*(ABS('Population Figures'!H161-'Population Figures'!K161)*B162)*'Population Figures'!$AJ161, IF(U162<>0, ('Population Figures'!AB161-'Population Figures'!AF161)*(ABS('Population Figures'!H161-'Population Figures'!K161)*B162)*'Population Figures'!$AJ161, IF(V162<>0, ('Population Figures'!AC161-'Population Figures'!AG161)*(B162*ABS('Population Figures'!H161-'Population Figures'!K161))*'Population Figures'!$AJ161, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I161<>\"\",IF(T162<>0,('Population Figures'!AA161-'Population Figures'!AE161)*(ABS('Population Figures'!I161-'Population Figures'!L161)*B162)*'Population Figures'!$AJ161, IF(U162<>0, ('Population Figures'!AB161-'Population Figures'!AF161)*(ABS('Population Figures'!I161-'Population Figures'!L161)*B162)*'Population Figures'!$AJ161, IF(V162<>0, ('Population Figures'!AC161-'Population Figures'!AG161)*(B162*ABS('Population Figures'!I161-'Population Figures'!L161))*'Population Figures'!$AJ161, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P161*'Population Figures'!F161","v":0},{"$f":"IF('Population Figures'!Q161<>\"\",'Population Figures'!Q161*'Population Figures'!F161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R161<>\"\",'Population Figures'!R161*'Population Figures'!F161,\"N/A\")","v":"N/A"},{"$f":"B162*'Population Figures'!S161*'Population Figures'!AD159","v":0},{"$f":"B162*'Population Figures'!S161","v":0},{"$f":"B162*'Population Figures'!S161*ABS('Population Figures'!AD161-'Population Figures'!AH161)*'Population Figures'!$AM$14","v":0},{"$f":"B162*'Population Figures'!S161*ABS('Population Figures'!AD161-'Population Figures'!AH161)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F164<>\"\", B162*'Population Figures'!U161*'Scenario 2 Contributing Fact'!F164,B162*'Population Figures'!U161*'Scenario 3 - Nut. Analysis'!J160)","v":0},{"$f":"IF('Population Figures'!W161<>\"\",B162*'Population Figures'!W161*AF162,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V161<>\"\",B162*'Population Figures'!V161*AF162,\"N/A\")","v":"N/A"},{"$f":"B162*'Population Figures'!U161","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G164<>\"\", B162*'Population Figures'!X161*'Scenario 2 Contributing Fact'!G164,B162*'Population Figures'!X161*'Scenario 3 - Nut. Analysis'!K160)","v":0},{"$f":"IF('Population Figures'!Y161<>\"\",B162*'Population Figures'!Y161*AJ162,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z161<>\"\",B162*'Population Figures'!Z161*AJ162,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E162","v":0},{"$f":"'Population Figures'!F162","v":0},{"$f":"B163*('Population Figures'!G162)*'Population Figures'!AA162","v":0},{"$f":"B163*('Population Figures'!G162)*'Population Figures'!AB162","v":0},{"$f":"B163*('Population Figures'!G162)*'Population Figures'!AC162","v":0},{"$f":"IF('Population Figures'!H162<>\"\",IF(C163<>0,B163*('Population Figures'!H162)*'Population Figures'!AA162, IF(D163<>0, B163*('Population Figures'!H162)*'Population Figures'!AB162, IF(E163<>0, B163*('Population Figures'!H162)*'Population Figures'!AC162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H162<>\"\",IF(C163<>0,B163*('Population Figures'!I162)*'Population Figures'!AA162, IF(D163<>0, B163*('Population Figures'!I162)*'Population Figures'!AB162, IF(E163<>0, B163*('Population Figures'!I162)*'Population Figures'!AC162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B163*('Population Figures'!G162)","v":0},{"$f":"'Population Figures'!AE162*(B163*'Population Figures'!G162)*'Population Figures'!$AI162","v":0},{"$f":"'Population Figures'!AF162*(B163*'Population Figures'!G162)*'Population Figures'!$AI162","v":0},{"$f":"'Population Figures'!AG162*(B163*'Population Figures'!G162)*'Population Figures'!$AI162","v":0},{"$f":"IF('Population Figures'!H162<>\"\",IF(I163<>0,'Population Figures'!AE162*(B163*'Population Figures'!H162)*'Population Figures'!$AI162, IF(J163<>0, 'Population Figures'!AF162*(B163*'Population Figures'!H162)*'Population Figures'!$AI162, IF(K163<>0, 'Population Figures'!AG162*(B163*'Population Figures'!H162)*'Population Figures'!$AI162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I162<>\"\",IF(I163<>0,'Population Figures'!AE162*(B163*'Population Figures'!I162)*'Population Figures'!$AI162, IF(J163<>0, 'Population Figures'!AF162*(B163*'Population Figures'!I162)*'Population Figures'!$AI162, IF(K163<>0, 'Population Figures'!AG162*(B163*'Population Figures'!I162)*'Population Figures'!$AI162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I163<>0,I163*'Population Figures'!$AM$6,IF(J163<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J163),IF(K163<>0,('PiN Physical and Mental WB'!K163*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L163*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M163*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA162-'Population Figures'!AE162)*(B163*ABS('Population Figures'!G162-'Population Figures'!J162)*'Population Figures'!$AJ162)","v":0},{"$f":"ABS('Population Figures'!AB162-'Population Figures'!AF162)*(B163*ABS('Population Figures'!G162-'Population Figures'!J162))*'Population Figures'!$AJ162","v":0},{"$f":"ABS('Population Figures'!AC162-'Population Figures'!AG162)*(B163*ABS('Population Figures'!G162-'Population Figures'!J162)*'Population Figures'!$AJ162)","v":0},{"$f":"IF('Population Figures'!H162<>\"\",IF(T163<>0,('Population Figures'!AA162-'Population Figures'!AE162)*(ABS('Population Figures'!H162-'Population Figures'!K162)*B163)*'Population Figures'!$AJ162, IF(U163<>0, ('Population Figures'!AB162-'Population Figures'!AF162)*(ABS('Population Figures'!H162-'Population Figures'!K162)*B163)*'Population Figures'!$AJ162, IF(V163<>0, ('Population Figures'!AC162-'Population Figures'!AG162)*(B163*ABS('Population Figures'!H162-'Population Figures'!K162))*'Population Figures'!$AJ162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I162<>\"\",IF(T163<>0,('Population Figures'!AA162-'Population Figures'!AE162)*(ABS('Population Figures'!I162-'Population Figures'!L162)*B163)*'Population Figures'!$AJ162, IF(U163<>0, ('Population Figures'!AB162-'Population Figures'!AF162)*(ABS('Population Figures'!I162-'Population Figures'!L162)*B163)*'Population Figures'!$AJ162, IF(V163<>0, ('Population Figures'!AC162-'Population Figures'!AG162)*(B163*ABS('Population Figures'!I162-'Population Figures'!L162))*'Population Figures'!$AJ162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P162*'Population Figures'!F162","v":0},{"$f":"IF('Population Figures'!Q162<>\"\",'Population Figures'!Q162*'Population Figures'!F162,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R162<>\"\",'Population Figures'!R162*'Population Figures'!F162,\"N/A\")","v":"N/A"},{"$f":"B163*'Population Figures'!S162*'Population Figures'!AD160","v":0},{"$f":"B163*'Population Figures'!S162","v":0},{"$f":"B163*'Population Figures'!S162*ABS('Population Figures'!AD162-'Population Figures'!AH162)*'Population Figures'!$AM$14","v":0},{"$f":"B163*'Population Figures'!S162*ABS('Population Figures'!AD162-'Population Figures'!AH162)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F165<>\"\", B163*'Population Figures'!U162*'Scenario 2 Contributing Fact'!F165,B163*'Population Figures'!U162*'Scenario 3 - Nut. Analysis'!J161)","v":0},{"$f":"IF('Population Figures'!W162<>\"\",B163*'Population Figures'!W162*AF163,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V162<>\"\",B163*'Population Figures'!V162*AF163,\"N/A\")","v":"N/A"},{"$f":"B163*'Population Figures'!U162","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G165<>\"\", B163*'Population Figures'!X162*'Scenario 2 Contributing Fact'!G165,B163*'Population Figures'!X162*'Scenario 3 - Nut. Analysis'!K161)","v":0},{"$f":"IF('Population Figures'!Y162<>\"\",B163*'Population Figures'!Y162*AJ163,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z162<>\"\",B163*'Population Figures'!Z162*AJ163,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E163","v":0},{"$f":"'Population Figures'!F163","v":0},{"$f":"B164*('Population Figures'!G163)*'Population Figures'!AA163","v":0},{"$f":"B164*('Population Figures'!G163)*'Population Figures'!AB163","v":0},{"$f":"B164*('Population Figures'!G163)*'Population Figures'!AC163","v":0},{"$f":"IF('Population Figures'!H163<>\"\",IF(C164<>0,B164*('Population Figures'!H163)*'Population Figures'!AA163, IF(D164<>0, B164*('Population Figures'!H163)*'Population Figures'!AB163, IF(E164<>0, B164*('Population Figures'!H163)*'Population Figures'!AC163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H163<>\"\",IF(C164<>0,B164*('Population Figures'!I163)*'Population Figures'!AA163, IF(D164<>0, B164*('Population Figures'!I163)*'Population Figures'!AB163, IF(E164<>0, B164*('Population Figures'!I163)*'Population Figures'!AC163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B164*('Population Figures'!G163)","v":0},{"$f":"'Population Figures'!AE163*(B164*'Population Figures'!G163)*'Population Figures'!$AI163","v":0},{"$f":"'Population Figures'!AF163*(B164*'Population Figures'!G163)*'Population Figures'!$AI163","v":0},{"$f":"'Population Figures'!AG163*(B164*'Population Figures'!G163)*'Population Figures'!$AI163","v":0},{"$f":"IF('Population Figures'!H163<>\"\",IF(I164<>0,'Population Figures'!AE163*(B164*'Population Figures'!H163)*'Population Figures'!$AI163, IF(J164<>0, 'Population Figures'!AF163*(B164*'Population Figures'!H163)*'Population Figures'!$AI163, IF(K164<>0, 'Population Figures'!AG163*(B164*'Population Figures'!H163)*'Population Figures'!$AI163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I163<>\"\",IF(I164<>0,'Population Figures'!AE163*(B164*'Population Figures'!I163)*'Population Figures'!$AI163, IF(J164<>0, 'Population Figures'!AF163*(B164*'Population Figures'!I163)*'Population Figures'!$AI163, IF(K164<>0, 'Population Figures'!AG163*(B164*'Population Figures'!I163)*'Population Figures'!$AI163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I164<>0,I164*'Population Figures'!$AM$6,IF(J164<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J164),IF(K164<>0,('PiN Physical and Mental WB'!K164*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L164*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M164*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA163-'Population Figures'!AE163)*(B164*ABS('Population Figures'!G163-'Population Figures'!J163)*'Population Figures'!$AJ163)","v":0},{"$f":"ABS('Population Figures'!AB163-'Population Figures'!AF163)*(B164*ABS('Population Figures'!G163-'Population Figures'!J163))*'Population Figures'!$AJ163","v":0},{"$f":"ABS('Population Figures'!AC163-'Population Figures'!AG163)*(B164*ABS('Population Figures'!G163-'Population Figures'!J163)*'Population Figures'!$AJ163)","v":0},{"$f":"IF('Population Figures'!H163<>\"\",IF(T164<>0,('Population Figures'!AA163-'Population Figures'!AE163)*(ABS('Population Figures'!H163-'Population Figures'!K163)*B164)*'Population Figures'!$AJ163, IF(U164<>0, ('Population Figures'!AB163-'Population Figures'!AF163)*(ABS('Population Figures'!H163-'Population Figures'!K163)*B164)*'Population Figures'!$AJ163, IF(V164<>0, ('Population Figures'!AC163-'Population Figures'!AG163)*(B164*ABS('Population Figures'!H163-'Population Figures'!K163))*'Population Figures'!$AJ163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I163<>\"\",IF(T164<>0,('Population Figures'!AA163-'Population Figures'!AE163)*(ABS('Population Figures'!I163-'Population Figures'!L163)*B164)*'Population Figures'!$AJ163, IF(U164<>0, ('Population Figures'!AB163-'Population Figures'!AF163)*(ABS('Population Figures'!I163-'Population Figures'!L163)*B164)*'Population Figures'!$AJ163, IF(V164<>0, ('Population Figures'!AC163-'Population Figures'!AG163)*(B164*ABS('Population Figures'!I163-'Population Figures'!L163))*'Population Figures'!$AJ163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P163*'Population Figures'!F163","v":0},{"$f":"IF('Population Figures'!Q163<>\"\",'Population Figures'!Q163*'Population Figures'!F163,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R163<>\"\",'Population Figures'!R163*'Population Figures'!F163,\"N/A\")","v":"N/A"},{"$f":"B164*'Population Figures'!S163*'Population Figures'!AD161","v":0},{"$f":"B164*'Population Figures'!S163","v":0},{"$f":"B164*'Population Figures'!S163*ABS('Population Figures'!AD163-'Population Figures'!AH163)*'Population Figures'!$AM$14","v":0},{"$f":"B164*'Population Figures'!S163*ABS('Population Figures'!AD163-'Population Figures'!AH163)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F166<>\"\", B164*'Population Figures'!U163*'Scenario 2 Contributing Fact'!F166,B164*'Population Figures'!U163*'Scenario 3 - Nut. Analysis'!J162)","v":0},{"$f":"IF('Population Figures'!W163<>\"\",B164*'Population Figures'!W163*AF164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V163<>\"\",B164*'Population Figures'!V163*AF164,\"N/A\")","v":"N/A"},{"$f":"B164*'Population Figures'!U163","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G166<>\"\", B164*'Population Figures'!X163*'Scenario 2 Contributing Fact'!G166,B164*'Population Figures'!X163*'Scenario 3 - Nut. Analysis'!K162)","v":0},{"$f":"IF('Population Figures'!Y163<>\"\",B164*'Population Figures'!Y163*AJ164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z163<>\"\",B164*'Population Figures'!Z163*AJ164,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E164","v":0},{"$f":"'Population Figures'!F164","v":0},{"$f":"B165*('Population Figures'!G164)*'Population Figures'!AA164","v":0},{"$f":"B165*('Population Figures'!G164)*'Population Figures'!AB164","v":0},{"$f":"B165*('Population Figures'!G164)*'Population Figures'!AC164","v":0},{"$f":"IF('Population Figures'!H164<>\"\",IF(C165<>0,B165*('Population Figures'!H164)*'Population Figures'!AA164, IF(D165<>0, B165*('Population Figures'!H164)*'Population Figures'!AB164, IF(E165<>0, B165*('Population Figures'!H164)*'Population Figures'!AC164, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H164<>\"\",IF(C165<>0,B165*('Population Figures'!I164)*'Population Figures'!AA164, IF(D165<>0, B165*('Population Figures'!I164)*'Population Figures'!AB164, IF(E165<>0, B165*('Population Figures'!I164)*'Population Figures'!AC164, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B165*('Population Figures'!G164)","v":0},{"$f":"'Population Figures'!AE164*(B165*'Population Figures'!G164)*'Population Figures'!$AI164","v":0},{"$f":"'Population Figures'!AF164*(B165*'Population Figures'!G164)*'Population Figures'!$AI164","v":0},{"$f":"'Population Figures'!AG164*(B165*'Population Figures'!G164)*'Population Figures'!$AI164","v":0},{"$f":"IF('Population Figures'!H164<>\"\",IF(I165<>0,'Population Figures'!AE164*(B165*'Population Figures'!H164)*'Population Figures'!$AI164, IF(J165<>0, 'Population Figures'!AF164*(B165*'Population Figures'!H164)*'Population Figures'!$AI164, IF(K165<>0, 'Population Figures'!AG164*(B165*'Population Figures'!H164)*'Population Figures'!$AI164, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I164<>\"\",IF(I165<>0,'Population Figures'!AE164*(B165*'Population Figures'!I164)*'Population Figures'!$AI164, IF(J165<>0, 'Population Figures'!AF164*(B165*'Population Figures'!I164)*'Population Figures'!$AI164, IF(K165<>0, 'Population Figures'!AG164*(B165*'Population Figures'!I164)*'Population Figures'!$AI164, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I165<>0,I165*'Population Figures'!$AM$6,IF(J165<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J165),IF(K165<>0,('PiN Physical and Mental WB'!K165*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L165*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M165*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA164-'Population Figures'!AE164)*(B165*ABS('Population Figures'!G164-'Population Figures'!J164)*'Population Figures'!$AJ164)","v":0},{"$f":"ABS('Population Figures'!AB164-'Population Figures'!AF164)*(B165*ABS('Population Figures'!G164-'Population Figures'!J164))*'Population Figures'!$AJ164","v":0},{"$f":"ABS('Population Figures'!AC164-'Population Figures'!AG164)*(B165*ABS('Population Figures'!G164-'Population Figures'!J164)*'Population Figures'!$AJ164)","v":0},{"$f":"IF('Population Figures'!H164<>\"\",IF(T165<>0,('Population Figures'!AA164-'Population Figures'!AE164)*(ABS('Population Figures'!H164-'Population Figures'!K164)*B165)*'Population Figures'!$AJ164, IF(U165<>0, ('Population Figures'!AB164-'Population Figures'!AF164)*(ABS('Population Figures'!H164-'Population Figures'!K164)*B165)*'Population Figures'!$AJ164, IF(V165<>0, ('Population Figures'!AC164-'Population Figures'!AG164)*(B165*ABS('Population Figures'!H164-'Population Figures'!K164))*'Population Figures'!$AJ164, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I164<>\"\",IF(T165<>0,('Population Figures'!AA164-'Population Figures'!AE164)*(ABS('Population Figures'!I164-'Population Figures'!L164)*B165)*'Population Figures'!$AJ164, IF(U165<>0, ('Population Figures'!AB164-'Population Figures'!AF164)*(ABS('Population Figures'!I164-'Population Figures'!L164)*B165)*'Population Figures'!$AJ164, IF(V165<>0, ('Population Figures'!AC164-'Population Figures'!AG164)*(B165*ABS('Population Figures'!I164-'Population Figures'!L164))*'Population Figures'!$AJ164, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P164*'Population Figures'!F164","v":0},{"$f":"IF('Population Figures'!Q164<>\"\",'Population Figures'!Q164*'Population Figures'!F164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R164<>\"\",'Population Figures'!R164*'Population Figures'!F164,\"N/A\")","v":"N/A"},{"$f":"B165*'Population Figures'!S164*'Population Figures'!AD162","v":0},{"$f":"B165*'Population Figures'!S164","v":0},{"$f":"B165*'Population Figures'!S164*ABS('Population Figures'!AD164-'Population Figures'!AH164)*'Population Figures'!$AM$14","v":0},{"$f":"B165*'Population Figures'!S164*ABS('Population Figures'!AD164-'Population Figures'!AH164)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F167<>\"\", B165*'Population Figures'!U164*'Scenario 2 Contributing Fact'!F167,B165*'Population Figures'!U164*'Scenario 3 - Nut. Analysis'!J163)","v":0},{"$f":"IF('Population Figures'!W164<>\"\",B165*'Population Figures'!W164*AF165,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V164<>\"\",B165*'Population Figures'!V164*AF165,\"N/A\")","v":"N/A"},{"$f":"B165*'Population Figures'!U164","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G167<>\"\", B165*'Population Figures'!X164*'Scenario 2 Contributing Fact'!G167,B165*'Population Figures'!X164*'Scenario 3 - Nut. Analysis'!K163)","v":0},{"$f":"IF('Population Figures'!Y164<>\"\",B165*'Population Figures'!Y164*AJ165,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z164<>\"\",B165*'Population Figures'!Z164*AJ165,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E165","v":0},{"$f":"'Population Figures'!F165","v":0},{"$f":"B166*('Population Figures'!G165)*'Population Figures'!AA165","v":0},{"$f":"B166*('Population Figures'!G165)*'Population Figures'!AB165","v":0},{"$f":"B166*('Population Figures'!G165)*'Population Figures'!AC165","v":0},{"$f":"IF('Population Figures'!H165<>\"\",IF(C166<>0,B166*('Population Figures'!H165)*'Population Figures'!AA165, IF(D166<>0, B166*('Population Figures'!H165)*'Population Figures'!AB165, IF(E166<>0, B166*('Population Figures'!H165)*'Population Figures'!AC165, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H165<>\"\",IF(C166<>0,B166*('Population Figures'!I165)*'Population Figures'!AA165, IF(D166<>0, B166*('Population Figures'!I165)*'Population Figures'!AB165, IF(E166<>0, B166*('Population Figures'!I165)*'Population Figures'!AC165, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B166*('Population Figures'!G165)","v":0},{"$f":"'Population Figures'!AE165*(B166*'Population Figures'!G165)*'Population Figures'!$AI165","v":0},{"$f":"'Population Figures'!AF165*(B166*'Population Figures'!G165)*'Population Figures'!$AI165","v":0},{"$f":"'Population Figures'!AG165*(B166*'Population Figures'!G165)*'Population Figures'!$AI165","v":0},{"$f":"IF('Population Figures'!H165<>\"\",IF(I166<>0,'Population Figures'!AE165*(B166*'Population Figures'!H165)*'Population Figures'!$AI165, IF(J166<>0, 'Population Figures'!AF165*(B166*'Population Figures'!H165)*'Population Figures'!$AI165, IF(K166<>0, 'Population Figures'!AG165*(B166*'Population Figures'!H165)*'Population Figures'!$AI165, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I165<>\"\",IF(I166<>0,'Population Figures'!AE165*(B166*'Population Figures'!I165)*'Population Figures'!$AI165, IF(J166<>0, 'Population Figures'!AF165*(B166*'Population Figures'!I165)*'Population Figures'!$AI165, IF(K166<>0, 'Population Figures'!AG165*(B166*'Population Figures'!I165)*'Population Figures'!$AI165, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I166<>0,I166*'Population Figures'!$AM$6,IF(J166<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J166),IF(K166<>0,('PiN Physical and Mental WB'!K166*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L166*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M166*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA165-'Population Figures'!AE165)*(B166*ABS('Population Figures'!G165-'Population Figures'!J165)*'Population Figures'!$AJ165)","v":0},{"$f":"ABS('Population Figures'!AB165-'Population Figures'!AF165)*(B166*ABS('Population Figures'!G165-'Population Figures'!J165))*'Population Figures'!$AJ165","v":0},{"$f":"ABS('Population Figures'!AC165-'Population Figures'!AG165)*(B166*ABS('Population Figures'!G165-'Population Figures'!J165)*'Population Figures'!$AJ165)","v":0},{"$f":"IF('Population Figures'!H165<>\"\",IF(T166<>0,('Population Figures'!AA165-'Population Figures'!AE165)*(ABS('Population Figures'!H165-'Population Figures'!K165)*B166)*'Population Figures'!$AJ165, IF(U166<>0, ('Population Figures'!AB165-'Population Figures'!AF165)*(ABS('Population Figures'!H165-'Population Figures'!K165)*B166)*'Population Figures'!$AJ165, IF(V166<>0, ('Population Figures'!AC165-'Population Figures'!AG165)*(B166*ABS('Population Figures'!H165-'Population Figures'!K165))*'Population Figures'!$AJ165, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I165<>\"\",IF(T166<>0,('Population Figures'!AA165-'Population Figures'!AE165)*(ABS('Population Figures'!I165-'Population Figures'!L165)*B166)*'Population Figures'!$AJ165, IF(U166<>0, ('Population Figures'!AB165-'Population Figures'!AF165)*(ABS('Population Figures'!I165-'Population Figures'!L165)*B166)*'Population Figures'!$AJ165, IF(V166<>0, ('Population Figures'!AC165-'Population Figures'!AG165)*(B166*ABS('Population Figures'!I165-'Population Figures'!L165))*'Population Figures'!$AJ165, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P165*'Population Figures'!F165","v":0},{"$f":"IF('Population Figures'!Q165<>\"\",'Population Figures'!Q165*'Population Figures'!F165,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R165<>\"\",'Population Figures'!R165*'Population Figures'!F165,\"N/A\")","v":"N/A"},{"$f":"B166*'Population Figures'!S165*'Population Figures'!AD163","v":0},{"$f":"B166*'Population Figures'!S165","v":0},{"$f":"B166*'Population Figures'!S165*ABS('Population Figures'!AD165-'Population Figures'!AH165)*'Population Figures'!$AM$14","v":0},{"$f":"B166*'Population Figures'!S165*ABS('Population Figures'!AD165-'Population Figures'!AH165)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F168<>\"\", B166*'Population Figures'!U165*'Scenario 2 Contributing Fact'!F168,B166*'Population Figures'!U165*'Scenario 3 - Nut. Analysis'!J164)","v":0},{"$f":"IF('Population Figures'!W165<>\"\",B166*'Population Figures'!W165*AF166,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V165<>\"\",B166*'Population Figures'!V165*AF166,\"N/A\")","v":"N/A"},{"$f":"B166*'Population Figures'!U165","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G168<>\"\", B166*'Population Figures'!X165*'Scenario 2 Contributing Fact'!G168,B166*'Population Figures'!X165*'Scenario 3 - Nut. Analysis'!K164)","v":0},{"$f":"IF('Population Figures'!Y165<>\"\",B166*'Population Figures'!Y165*AJ166,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z165<>\"\",B166*'Population Figures'!Z165*AJ166,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E166","v":0},{"$f":"'Population Figures'!F166","v":0},{"$f":"B167*('Population Figures'!G166)*'Population Figures'!AA166","v":0},{"$f":"B167*('Population Figures'!G166)*'Population Figures'!AB166","v":0},{"$f":"B167*('Population Figures'!G166)*'Population Figures'!AC166","v":0},{"$f":"IF('Population Figures'!H166<>\"\",IF(C167<>0,B167*('Population Figures'!H166)*'Population Figures'!AA166, IF(D167<>0, B167*('Population Figures'!H166)*'Population Figures'!AB166, IF(E167<>0, B167*('Population Figures'!H166)*'Population Figures'!AC166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H166<>\"\",IF(C167<>0,B167*('Population Figures'!I166)*'Population Figures'!AA166, IF(D167<>0, B167*('Population Figures'!I166)*'Population Figures'!AB166, IF(E167<>0, B167*('Population Figures'!I166)*'Population Figures'!AC166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B167*('Population Figures'!G166)","v":0},{"$f":"'Population Figures'!AE166*(B167*'Population Figures'!G166)*'Population Figures'!$AI166","v":0},{"$f":"'Population Figures'!AF166*(B167*'Population Figures'!G166)*'Population Figures'!$AI166","v":0},{"$f":"'Population Figures'!AG166*(B167*'Population Figures'!G166)*'Population Figures'!$AI166","v":0},{"$f":"IF('Population Figures'!H166<>\"\",IF(I167<>0,'Population Figures'!AE166*(B167*'Population Figures'!H166)*'Population Figures'!$AI166, IF(J167<>0, 'Population Figures'!AF166*(B167*'Population Figures'!H166)*'Population Figures'!$AI166, IF(K167<>0, 'Population Figures'!AG166*(B167*'Population Figures'!H166)*'Population Figures'!$AI166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I166<>\"\",IF(I167<>0,'Population Figures'!AE166*(B167*'Population Figures'!I166)*'Population Figures'!$AI166, IF(J167<>0, 'Population Figures'!AF166*(B167*'Population Figures'!I166)*'Population Figures'!$AI166, IF(K167<>0, 'Population Figures'!AG166*(B167*'Population Figures'!I166)*'Population Figures'!$AI166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I167<>0,I167*'Population Figures'!$AM$6,IF(J167<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J167),IF(K167<>0,('PiN Physical and Mental WB'!K167*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L167*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M167*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA166-'Population Figures'!AE166)*(B167*ABS('Population Figures'!G166-'Population Figures'!J166)*'Population Figures'!$AJ166)","v":0},{"$f":"ABS('Population Figures'!AB166-'Population Figures'!AF166)*(B167*ABS('Population Figures'!G166-'Population Figures'!J166))*'Population Figures'!$AJ166","v":0},{"$f":"ABS('Population Figures'!AC166-'Population Figures'!AG166)*(B167*ABS('Population Figures'!G166-'Population Figures'!J166)*'Population Figures'!$AJ166)","v":0},{"$f":"IF('Population Figures'!H166<>\"\",IF(T167<>0,('Population Figures'!AA166-'Population Figures'!AE166)*(ABS('Population Figures'!H166-'Population Figures'!K166)*B167)*'Population Figures'!$AJ166, IF(U167<>0, ('Population Figures'!AB166-'Population Figures'!AF166)*(ABS('Population Figures'!H166-'Population Figures'!K166)*B167)*'Population Figures'!$AJ166, IF(V167<>0, ('Population Figures'!AC166-'Population Figures'!AG166)*(B167*ABS('Population Figures'!H166-'Population Figures'!K166))*'Population Figures'!$AJ166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I166<>\"\",IF(T167<>0,('Population Figures'!AA166-'Population Figures'!AE166)*(ABS('Population Figures'!I166-'Population Figures'!L166)*B167)*'Population Figures'!$AJ166, IF(U167<>0, ('Population Figures'!AB166-'Population Figures'!AF166)*(ABS('Population Figures'!I166-'Population Figures'!L166)*B167)*'Population Figures'!$AJ166, IF(V167<>0, ('Population Figures'!AC166-'Population Figures'!AG166)*(B167*ABS('Population Figures'!I166-'Population Figures'!L166))*'Population Figures'!$AJ166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P166*'Population Figures'!F166","v":0},{"$f":"IF('Population Figures'!Q166<>\"\",'Population Figures'!Q166*'Population Figures'!F166,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R166<>\"\",'Population Figures'!R166*'Population Figures'!F166,\"N/A\")","v":"N/A"},{"$f":"B167*'Population Figures'!S166*'Population Figures'!AD164","v":0},{"$f":"B167*'Population Figures'!S166","v":0},{"$f":"B167*'Population Figures'!S166*ABS('Population Figures'!AD166-'Population Figures'!AH166)*'Population Figures'!$AM$14","v":0},{"$f":"B167*'Population Figures'!S166*ABS('Population Figures'!AD166-'Population Figures'!AH166)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F169<>\"\", B167*'Population Figures'!U166*'Scenario 2 Contributing Fact'!F169,B167*'Population Figures'!U166*'Scenario 3 - Nut. Analysis'!J165)","v":0},{"$f":"IF('Population Figures'!W166<>\"\",B167*'Population Figures'!W166*AF167,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V166<>\"\",B167*'Population Figures'!V166*AF167,\"N/A\")","v":"N/A"},{"$f":"B167*'Population Figures'!U166","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G169<>\"\", B167*'Population Figures'!X166*'Scenario 2 Contributing Fact'!G169,B167*'Population Figures'!X166*'Scenario 3 - Nut. Analysis'!K165)","v":0},{"$f":"IF('Population Figures'!Y166<>\"\",B167*'Population Figures'!Y166*AJ167,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z166<>\"\",B167*'Population Figures'!Z166*AJ167,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E167","v":0},{"$f":"'Population Figures'!F167","v":0},{"$f":"B168*('Population Figures'!G167)*'Population Figures'!AA167","v":0},{"$f":"B168*('Population Figures'!G167)*'Population Figures'!AB167","v":0},{"$f":"B168*('Population Figures'!G167)*'Population Figures'!AC167","v":0},{"$f":"IF('Population Figures'!H167<>\"\",IF(C168<>0,B168*('Population Figures'!H167)*'Population Figures'!AA167, IF(D168<>0, B168*('Population Figures'!H167)*'Population Figures'!AB167, IF(E168<>0, B168*('Population Figures'!H167)*'Population Figures'!AC167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H167<>\"\",IF(C168<>0,B168*('Population Figures'!I167)*'Population Figures'!AA167, IF(D168<>0, B168*('Population Figures'!I167)*'Population Figures'!AB167, IF(E168<>0, B168*('Population Figures'!I167)*'Population Figures'!AC167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B168*('Population Figures'!G167)","v":0},{"$f":"'Population Figures'!AE167*(B168*'Population Figures'!G167)*'Population Figures'!$AI167","v":0},{"$f":"'Population Figures'!AF167*(B168*'Population Figures'!G167)*'Population Figures'!$AI167","v":0},{"$f":"'Population Figures'!AG167*(B168*'Population Figures'!G167)*'Population Figures'!$AI167","v":0},{"$f":"IF('Population Figures'!H167<>\"\",IF(I168<>0,'Population Figures'!AE167*(B168*'Population Figures'!H167)*'Population Figures'!$AI167, IF(J168<>0, 'Population Figures'!AF167*(B168*'Population Figures'!H167)*'Population Figures'!$AI167, IF(K168<>0, 'Population Figures'!AG167*(B168*'Population Figures'!H167)*'Population Figures'!$AI167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I167<>\"\",IF(I168<>0,'Population Figures'!AE167*(B168*'Population Figures'!I167)*'Population Figures'!$AI167, IF(J168<>0, 'Population Figures'!AF167*(B168*'Population Figures'!I167)*'Population Figures'!$AI167, IF(K168<>0, 'Population Figures'!AG167*(B168*'Population Figures'!I167)*'Population Figures'!$AI167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I168<>0,I168*'Population Figures'!$AM$6,IF(J168<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J168),IF(K168<>0,('PiN Physical and Mental WB'!K168*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L168*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M168*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA167-'Population Figures'!AE167)*(B168*ABS('Population Figures'!G167-'Population Figures'!J167)*'Population Figures'!$AJ167)","v":0},{"$f":"ABS('Population Figures'!AB167-'Population Figures'!AF167)*(B168*ABS('Population Figures'!G167-'Population Figures'!J167))*'Population Figures'!$AJ167","v":0},{"$f":"ABS('Population Figures'!AC167-'Population Figures'!AG167)*(B168*ABS('Population Figures'!G167-'Population Figures'!J167)*'Population Figures'!$AJ167)","v":0},{"$f":"IF('Population Figures'!H167<>\"\",IF(T168<>0,('Population Figures'!AA167-'Population Figures'!AE167)*(ABS('Population Figures'!H167-'Population Figures'!K167)*B168)*'Population Figures'!$AJ167, IF(U168<>0, ('Population Figures'!AB167-'Population Figures'!AF167)*(ABS('Population Figures'!H167-'Population Figures'!K167)*B168)*'Population Figures'!$AJ167, IF(V168<>0, ('Population Figures'!AC167-'Population Figures'!AG167)*(B168*ABS('Population Figures'!H167-'Population Figures'!K167))*'Population Figures'!$AJ167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I167<>\"\",IF(T168<>0,('Population Figures'!AA167-'Population Figures'!AE167)*(ABS('Population Figures'!I167-'Population Figures'!L167)*B168)*'Population Figures'!$AJ167, IF(U168<>0, ('Population Figures'!AB167-'Population Figures'!AF167)*(ABS('Population Figures'!I167-'Population Figures'!L167)*B168)*'Population Figures'!$AJ167, IF(V168<>0, ('Population Figures'!AC167-'Population Figures'!AG167)*(B168*ABS('Population Figures'!I167-'Population Figures'!L167))*'Population Figures'!$AJ167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P167*'Population Figures'!F167","v":0},{"$f":"IF('Population Figures'!Q167<>\"\",'Population Figures'!Q167*'Population Figures'!F167,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R167<>\"\",'Population Figures'!R167*'Population Figures'!F167,\"N/A\")","v":"N/A"},{"$f":"B168*'Population Figures'!S167*'Population Figures'!AD165","v":0},{"$f":"B168*'Population Figures'!S167","v":0},{"$f":"B168*'Population Figures'!S167*ABS('Population Figures'!AD167-'Population Figures'!AH167)*'Population Figures'!$AM$14","v":0},{"$f":"B168*'Population Figures'!S167*ABS('Population Figures'!AD167-'Population Figures'!AH167)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F170<>\"\", B168*'Population Figures'!U167*'Scenario 2 Contributing Fact'!F170,B168*'Population Figures'!U167*'Scenario 3 - Nut. Analysis'!J166)","v":0},{"$f":"IF('Population Figures'!W167<>\"\",B168*'Population Figures'!W167*AF168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V167<>\"\",B168*'Population Figures'!V167*AF168,\"N/A\")","v":"N/A"},{"$f":"B168*'Population Figures'!U167","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G170<>\"\", B168*'Population Figures'!X167*'Scenario 2 Contributing Fact'!G170,B168*'Population Figures'!X167*'Scenario 3 - Nut. Analysis'!K166)","v":0},{"$f":"IF('Population Figures'!Y167<>\"\",B168*'Population Figures'!Y167*AJ168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z167<>\"\",B168*'Population Figures'!Z167*AJ168,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E168","v":0},{"$f":"'Population Figures'!F168","v":0},{"$f":"B169*('Population Figures'!G168)*'Population Figures'!AA168","v":0},{"$f":"B169*('Population Figures'!G168)*'Population Figures'!AB168","v":0},{"$f":"B169*('Population Figures'!G168)*'Population Figures'!AC168","v":0},{"$f":"IF('Population Figures'!H168<>\"\",IF(C169<>0,B169*('Population Figures'!H168)*'Population Figures'!AA168, IF(D169<>0, B169*('Population Figures'!H168)*'Population Figures'!AB168, IF(E169<>0, B169*('Population Figures'!H168)*'Population Figures'!AC168, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H168<>\"\",IF(C169<>0,B169*('Population Figures'!I168)*'Population Figures'!AA168, IF(D169<>0, B169*('Population Figures'!I168)*'Population Figures'!AB168, IF(E169<>0, B169*('Population Figures'!I168)*'Population Figures'!AC168, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B169*('Population Figures'!G168)","v":0},{"$f":"'Population Figures'!AE168*(B169*'Population Figures'!G168)*'Population Figures'!$AI168","v":0},{"$f":"'Population Figures'!AF168*(B169*'Population Figures'!G168)*'Population Figures'!$AI168","v":0},{"$f":"'Population Figures'!AG168*(B169*'Population Figures'!G168)*'Population Figures'!$AI168","v":0},{"$f":"IF('Population Figures'!H168<>\"\",IF(I169<>0,'Population Figures'!AE168*(B169*'Population Figures'!H168)*'Population Figures'!$AI168, IF(J169<>0, 'Population Figures'!AF168*(B169*'Population Figures'!H168)*'Population Figures'!$AI168, IF(K169<>0, 'Population Figures'!AG168*(B169*'Population Figures'!H168)*'Population Figures'!$AI168, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I168<>\"\",IF(I169<>0,'Population Figures'!AE168*(B169*'Population Figures'!I168)*'Population Figures'!$AI168, IF(J169<>0, 'Population Figures'!AF168*(B169*'Population Figures'!I168)*'Population Figures'!$AI168, IF(K169<>0, 'Population Figures'!AG168*(B169*'Population Figures'!I168)*'Population Figures'!$AI168, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I169<>0,I169*'Population Figures'!$AM$6,IF(J169<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J169),IF(K169<>0,('PiN Physical and Mental WB'!K169*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L169*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M169*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA168-'Population Figures'!AE168)*(B169*ABS('Population Figures'!G168-'Population Figures'!J168)*'Population Figures'!$AJ168)","v":0},{"$f":"ABS('Population Figures'!AB168-'Population Figures'!AF168)*(B169*ABS('Population Figures'!G168-'Population Figures'!J168))*'Population Figures'!$AJ168","v":0},{"$f":"ABS('Population Figures'!AC168-'Population Figures'!AG168)*(B169*ABS('Population Figures'!G168-'Population Figures'!J168)*'Population Figures'!$AJ168)","v":0},{"$f":"IF('Population Figures'!H168<>\"\",IF(T169<>0,('Population Figures'!AA168-'Population Figures'!AE168)*(ABS('Population Figures'!H168-'Population Figures'!K168)*B169)*'Population Figures'!$AJ168, IF(U169<>0, ('Population Figures'!AB168-'Population Figures'!AF168)*(ABS('Population Figures'!H168-'Population Figures'!K168)*B169)*'Population Figures'!$AJ168, IF(V169<>0, ('Population Figures'!AC168-'Population Figures'!AG168)*(B169*ABS('Population Figures'!H168-'Population Figures'!K168))*'Population Figures'!$AJ168, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I168<>\"\",IF(T169<>0,('Population Figures'!AA168-'Population Figures'!AE168)*(ABS('Population Figures'!I168-'Population Figures'!L168)*B169)*'Population Figures'!$AJ168, IF(U169<>0, ('Population Figures'!AB168-'Population Figures'!AF168)*(ABS('Population Figures'!I168-'Population Figures'!L168)*B169)*'Population Figures'!$AJ168, IF(V169<>0, ('Population Figures'!AC168-'Population Figures'!AG168)*(B169*ABS('Population Figures'!I168-'Population Figures'!L168))*'Population Figures'!$AJ168, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P168*'Population Figures'!F168","v":0},{"$f":"IF('Population Figures'!Q168<>\"\",'Population Figures'!Q168*'Population Figures'!F168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R168<>\"\",'Population Figures'!R168*'Population Figures'!F168,\"N/A\")","v":"N/A"},{"$f":"B169*'Population Figures'!S168*'Population Figures'!AD166","v":0},{"$f":"B169*'Population Figures'!S168","v":0},{"$f":"B169*'Population Figures'!S168*ABS('Population Figures'!AD168-'Population Figures'!AH168)*'Population Figures'!$AM$14","v":0},{"$f":"B169*'Population Figures'!S168*ABS('Population Figures'!AD168-'Population Figures'!AH168)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F171<>\"\", B169*'Population Figures'!U168*'Scenario 2 Contributing Fact'!F171,B169*'Population Figures'!U168*'Scenario 3 - Nut. Analysis'!J167)","v":0},{"$f":"IF('Population Figures'!W168<>\"\",B169*'Population Figures'!W168*AF169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V168<>\"\",B169*'Population Figures'!V168*AF169,\"N/A\")","v":"N/A"},{"$f":"B169*'Population Figures'!U168","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G171<>\"\", B169*'Population Figures'!X168*'Scenario 2 Contributing Fact'!G171,B169*'Population Figures'!X168*'Scenario 3 - Nut. Analysis'!K167)","v":0},{"$f":"IF('Population Figures'!Y168<>\"\",B169*'Population Figures'!Y168*AJ169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z168<>\"\",B169*'Population Figures'!Z168*AJ169,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E169","v":0},{"$f":"'Population Figures'!F169","v":0},{"$f":"B170*('Population Figures'!G169)*'Population Figures'!AA169","v":0},{"$f":"B170*('Population Figures'!G169)*'Population Figures'!AB169","v":0},{"$f":"B170*('Population Figures'!G169)*'Population Figures'!AC169","v":0},{"$f":"IF('Population Figures'!H169<>\"\",IF(C170<>0,B170*('Population Figures'!H169)*'Population Figures'!AA169, IF(D170<>0, B170*('Population Figures'!H169)*'Population Figures'!AB169, IF(E170<>0, B170*('Population Figures'!H169)*'Population Figures'!AC169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H169<>\"\",IF(C170<>0,B170*('Population Figures'!I169)*'Population Figures'!AA169, IF(D170<>0, B170*('Population Figures'!I169)*'Population Figures'!AB169, IF(E170<>0, B170*('Population Figures'!I169)*'Population Figures'!AC169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B170*('Population Figures'!G169)","v":0},{"$f":"'Population Figures'!AE169*(B170*'Population Figures'!G169)*'Population Figures'!$AI169","v":0},{"$f":"'Population Figures'!AF169*(B170*'Population Figures'!G169)*'Population Figures'!$AI169","v":0},{"$f":"'Population Figures'!AG169*(B170*'Population Figures'!G169)*'Population Figures'!$AI169","v":0},{"$f":"IF('Population Figures'!H169<>\"\",IF(I170<>0,'Population Figures'!AE169*(B170*'Population Figures'!H169)*'Population Figures'!$AI169, IF(J170<>0, 'Population Figures'!AF169*(B170*'Population Figures'!H169)*'Population Figures'!$AI169, IF(K170<>0, 'Population Figures'!AG169*(B170*'Population Figures'!H169)*'Population Figures'!$AI169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I169<>\"\",IF(I170<>0,'Population Figures'!AE169*(B170*'Population Figures'!I169)*'Population Figures'!$AI169, IF(J170<>0, 'Population Figures'!AF169*(B170*'Population Figures'!I169)*'Population Figures'!$AI169, IF(K170<>0, 'Population Figures'!AG169*(B170*'Population Figures'!I169)*'Population Figures'!$AI169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I170<>0,I170*'Population Figures'!$AM$6,IF(J170<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J170),IF(K170<>0,('PiN Physical and Mental WB'!K170*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L170*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M170*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA169-'Population Figures'!AE169)*(B170*ABS('Population Figures'!G169-'Population Figures'!J169)*'Population Figures'!$AJ169)","v":0},{"$f":"ABS('Population Figures'!AB169-'Population Figures'!AF169)*(B170*ABS('Population Figures'!G169-'Population Figures'!J169))*'Population Figures'!$AJ169","v":0},{"$f":"ABS('Population Figures'!AC169-'Population Figures'!AG169)*(B170*ABS('Population Figures'!G169-'Population Figures'!J169)*'Population Figures'!$AJ169)","v":0},{"$f":"IF('Population Figures'!H169<>\"\",IF(T170<>0,('Population Figures'!AA169-'Population Figures'!AE169)*(ABS('Population Figures'!H169-'Population Figures'!K169)*B170)*'Population Figures'!$AJ169, IF(U170<>0, ('Population Figures'!AB169-'Population Figures'!AF169)*(ABS('Population Figures'!H169-'Population Figures'!K169)*B170)*'Population Figures'!$AJ169, IF(V170<>0, ('Population Figures'!AC169-'Population Figures'!AG169)*(B170*ABS('Population Figures'!H169-'Population Figures'!K169))*'Population Figures'!$AJ169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I169<>\"\",IF(T170<>0,('Population Figures'!AA169-'Population Figures'!AE169)*(ABS('Population Figures'!I169-'Population Figures'!L169)*B170)*'Population Figures'!$AJ169, IF(U170<>0, ('Population Figures'!AB169-'Population Figures'!AF169)*(ABS('Population Figures'!I169-'Population Figures'!L169)*B170)*'Population Figures'!$AJ169, IF(V170<>0, ('Population Figures'!AC169-'Population Figures'!AG169)*(B170*ABS('Population Figures'!I169-'Population Figures'!L169))*'Population Figures'!$AJ169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P169*'Population Figures'!F169","v":0},{"$f":"IF('Population Figures'!Q169<>\"\",'Population Figures'!Q169*'Population Figures'!F169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R169<>\"\",'Population Figures'!R169*'Population Figures'!F169,\"N/A\")","v":"N/A"},{"$f":"B170*'Population Figures'!S169*'Population Figures'!AD167","v":0},{"$f":"B170*'Population Figures'!S169","v":0},{"$f":"B170*'Population Figures'!S169*ABS('Population Figures'!AD169-'Population Figures'!AH169)*'Population Figures'!$AM$14","v":0},{"$f":"B170*'Population Figures'!S169*ABS('Population Figures'!AD169-'Population Figures'!AH169)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F172<>\"\", B170*'Population Figures'!U169*'Scenario 2 Contributing Fact'!F172,B170*'Population Figures'!U169*'Scenario 3 - Nut. Analysis'!J168)","v":0},{"$f":"IF('Population Figures'!W169<>\"\",B170*'Population Figures'!W169*AF170,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V169<>\"\",B170*'Population Figures'!V169*AF170,\"N/A\")","v":"N/A"},{"$f":"B170*'Population Figures'!U169","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G172<>\"\", B170*'Population Figures'!X169*'Scenario 2 Contributing Fact'!G172,B170*'Population Figures'!X169*'Scenario 3 - Nut. Analysis'!K168)","v":0},{"$f":"IF('Population Figures'!Y169<>\"\",B170*'Population Figures'!Y169*AJ170,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z169<>\"\",B170*'Population Figures'!Z169*AJ170,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E170","v":0},{"$f":"'Population Figures'!F170","v":0},{"$f":"B171*('Population Figures'!G170)*'Population Figures'!AA170","v":0},{"$f":"B171*('Population Figures'!G170)*'Population Figures'!AB170","v":0},{"$f":"B171*('Population Figures'!G170)*'Population Figures'!AC170","v":0},{"$f":"IF('Population Figures'!H170<>\"\",IF(C171<>0,B171*('Population Figures'!H170)*'Population Figures'!AA170, IF(D171<>0, B171*('Population Figures'!H170)*'Population Figures'!AB170, IF(E171<>0, B171*('Population Figures'!H170)*'Population Figures'!AC170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H170<>\"\",IF(C171<>0,B171*('Population Figures'!I170)*'Population Figures'!AA170, IF(D171<>0, B171*('Population Figures'!I170)*'Population Figures'!AB170, IF(E171<>0, B171*('Population Figures'!I170)*'Population Figures'!AC170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B171*('Population Figures'!G170)","v":0},{"$f":"'Population Figures'!AE170*(B171*'Population Figures'!G170)*'Population Figures'!$AI170","v":0},{"$f":"'Population Figures'!AF170*(B171*'Population Figures'!G170)*'Population Figures'!$AI170","v":0},{"$f":"'Population Figures'!AG170*(B171*'Population Figures'!G170)*'Population Figures'!$AI170","v":0},{"$f":"IF('Population Figures'!H170<>\"\",IF(I171<>0,'Population Figures'!AE170*(B171*'Population Figures'!H170)*'Population Figures'!$AI170, IF(J171<>0, 'Population Figures'!AF170*(B171*'Population Figures'!H170)*'Population Figures'!$AI170, IF(K171<>0, 'Population Figures'!AG170*(B171*'Population Figures'!H170)*'Population Figures'!$AI170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I170<>\"\",IF(I171<>0,'Population Figures'!AE170*(B171*'Population Figures'!I170)*'Population Figures'!$AI170, IF(J171<>0, 'Population Figures'!AF170*(B171*'Population Figures'!I170)*'Population Figures'!$AI170, IF(K171<>0, 'Population Figures'!AG170*(B171*'Population Figures'!I170)*'Population Figures'!$AI170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I171<>0,I171*'Population Figures'!$AM$6,IF(J171<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J171),IF(K171<>0,('PiN Physical and Mental WB'!K171*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L171*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M171*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA170-'Population Figures'!AE170)*(B171*ABS('Population Figures'!G170-'Population Figures'!J170)*'Population Figures'!$AJ170)","v":0},{"$f":"ABS('Population Figures'!AB170-'Population Figures'!AF170)*(B171*ABS('Population Figures'!G170-'Population Figures'!J170))*'Population Figures'!$AJ170","v":0},{"$f":"ABS('Population Figures'!AC170-'Population Figures'!AG170)*(B171*ABS('Population Figures'!G170-'Population Figures'!J170)*'Population Figures'!$AJ170)","v":0},{"$f":"IF('Population Figures'!H170<>\"\",IF(T171<>0,('Population Figures'!AA170-'Population Figures'!AE170)*(ABS('Population Figures'!H170-'Population Figures'!K170)*B171)*'Population Figures'!$AJ170, IF(U171<>0, ('Population Figures'!AB170-'Population Figures'!AF170)*(ABS('Population Figures'!H170-'Population Figures'!K170)*B171)*'Population Figures'!$AJ170, IF(V171<>0, ('Population Figures'!AC170-'Population Figures'!AG170)*(B171*ABS('Population Figures'!H170-'Population Figures'!K170))*'Population Figures'!$AJ170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I170<>\"\",IF(T171<>0,('Population Figures'!AA170-'Population Figures'!AE170)*(ABS('Population Figures'!I170-'Population Figures'!L170)*B171)*'Population Figures'!$AJ170, IF(U171<>0, ('Population Figures'!AB170-'Population Figures'!AF170)*(ABS('Population Figures'!I170-'Population Figures'!L170)*B171)*'Population Figures'!$AJ170, IF(V171<>0, ('Population Figures'!AC170-'Population Figures'!AG170)*(B171*ABS('Population Figures'!I170-'Population Figures'!L170))*'Population Figures'!$AJ170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P170*'Population Figures'!F170","v":0},{"$f":"IF('Population Figures'!Q170<>\"\",'Population Figures'!Q170*'Population Figures'!F170,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R170<>\"\",'Population Figures'!R170*'Population Figures'!F170,\"N/A\")","v":"N/A"},{"$f":"B171*'Population Figures'!S170*'Population Figures'!AD168","v":0},{"$f":"B171*'Population Figures'!S170","v":0},{"$f":"B171*'Population Figures'!S170*ABS('Population Figures'!AD170-'Population Figures'!AH170)*'Population Figures'!$AM$14","v":0},{"$f":"B171*'Population Figures'!S170*ABS('Population Figures'!AD170-'Population Figures'!AH170)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F173<>\"\", B171*'Population Figures'!U170*'Scenario 2 Contributing Fact'!F173,B171*'Population Figures'!U170*'Scenario 3 - Nut. Analysis'!J169)","v":0},{"$f":"IF('Population Figures'!W170<>\"\",B171*'Population Figures'!W170*AF171,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V170<>\"\",B171*'Population Figures'!V170*AF171,\"N/A\")","v":"N/A"},{"$f":"B171*'Population Figures'!U170","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G173<>\"\", B171*'Population Figures'!X170*'Scenario 2 Contributing Fact'!G173,B171*'Population Figures'!X170*'Scenario 3 - Nut. Analysis'!K169)","v":0},{"$f":"IF('Population Figures'!Y170<>\"\",B171*'Population Figures'!Y170*AJ171,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z170<>\"\",B171*'Population Figures'!Z170*AJ171,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E171","v":0},{"$f":"'Population Figures'!F171","v":0},{"$f":"B172*('Population Figures'!G171)*'Population Figures'!AA171","v":0},{"$f":"B172*('Population Figures'!G171)*'Population Figures'!AB171","v":0},{"$f":"B172*('Population Figures'!G171)*'Population Figures'!AC171","v":0},{"$f":"IF('Population Figures'!H171<>\"\",IF(C172<>0,B172*('Population Figures'!H171)*'Population Figures'!AA171, IF(D172<>0, B172*('Population Figures'!H171)*'Population Figures'!AB171, IF(E172<>0, B172*('Population Figures'!H171)*'Population Figures'!AC171, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H171<>\"\",IF(C172<>0,B172*('Population Figures'!I171)*'Population Figures'!AA171, IF(D172<>0, B172*('Population Figures'!I171)*'Population Figures'!AB171, IF(E172<>0, B172*('Population Figures'!I171)*'Population Figures'!AC171, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B172*('Population Figures'!G171)","v":0},{"$f":"'Population Figures'!AE171*(B172*'Population Figures'!G171)*'Population Figures'!$AI171","v":0},{"$f":"'Population Figures'!AF171*(B172*'Population Figures'!G171)*'Population Figures'!$AI171","v":0},{"$f":"'Population Figures'!AG171*(B172*'Population Figures'!G171)*'Population Figures'!$AI171","v":0},{"$f":"IF('Population Figures'!H171<>\"\",IF(I172<>0,'Population Figures'!AE171*(B172*'Population Figures'!H171)*'Population Figures'!$AI171, IF(J172<>0, 'Population Figures'!AF171*(B172*'Population Figures'!H171)*'Population Figures'!$AI171, IF(K172<>0, 'Population Figures'!AG171*(B172*'Population Figures'!H171)*'Population Figures'!$AI171, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I171<>\"\",IF(I172<>0,'Population Figures'!AE171*(B172*'Population Figures'!I171)*'Population Figures'!$AI171, IF(J172<>0, 'Population Figures'!AF171*(B172*'Population Figures'!I171)*'Population Figures'!$AI171, IF(K172<>0, 'Population Figures'!AG171*(B172*'Population Figures'!I171)*'Population Figures'!$AI171, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I172<>0,I172*'Population Figures'!$AM$6,IF(J172<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J172),IF(K172<>0,('PiN Physical and Mental WB'!K172*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L172*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M172*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L172-O172,\"\")","v":""},{"$f":"IFERROR(M172-P172,\"\")","v":""},{"$f":"('Population Figures'!AA171-'Population Figures'!AE171)*(B172*ABS('Population Figures'!G171-'Population Figures'!J171)*'Population Figures'!$AJ171)","v":0},{"$f":"ABS('Population Figures'!AB171-'Population Figures'!AF171)*(B172*ABS('Population Figures'!G171-'Population Figures'!J171))*'Population Figures'!$AJ171","v":0},{"$f":"ABS('Population Figures'!AC171-'Population Figures'!AG171)*(B172*ABS('Population Figures'!G171-'Population Figures'!J171)*'Population Figures'!$AJ171)","v":0},{"$f":"IF('Population Figures'!H171<>\"\",IF(T172<>0,('Population Figures'!AA171-'Population Figures'!AE171)*(ABS('Population Figures'!H171-'Population Figures'!K171)*B172)*'Population Figures'!$AJ171, IF(U172<>0, ('Population Figures'!AB171-'Population Figures'!AF171)*(ABS('Population Figures'!H171-'Population Figures'!K171)*B172)*'Population Figures'!$AJ171, IF(V172<>0, ('Population Figures'!AC171-'Population Figures'!AG171)*(B172*ABS('Population Figures'!H171-'Population Figures'!K171))*'Population Figures'!$AJ171, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I171<>\"\",IF(T172<>0,('Population Figures'!AA171-'Population Figures'!AE171)*(ABS('Population Figures'!I171-'Population Figures'!L171)*B172)*'Population Figures'!$AJ171, IF(U172<>0, ('Population Figures'!AB171-'Population Figures'!AF171)*(ABS('Population Figures'!I171-'Population Figures'!L171)*B172)*'Population Figures'!$AJ171, IF(V172<>0, ('Population Figures'!AC171-'Population Figures'!AG171)*(B172*ABS('Population Figures'!I171-'Population Figures'!L171))*'Population Figures'!$AJ171, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P171*'Population Figures'!F171","v":0},{"$f":"IF('Population Figures'!Q171<>\"\",'Population Figures'!Q171*'Population Figures'!F171,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R171<>\"\",'Population Figures'!R171*'Population Figures'!F171,\"N/A\")","v":"N/A"},{"$f":"B172*'Population Figures'!S171*'Population Figures'!AD169","v":0},{"$f":"B172*'Population Figures'!S171","v":0},{"$f":"B172*'Population Figures'!S171*ABS('Population Figures'!AD171-'Population Figures'!AH171)*'Population Figures'!$AM$14","v":0},{"$f":"B172*'Population Figures'!S171*ABS('Population Figures'!AD171-'Population Figures'!AH171)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F174<>\"\", B172*'Population Figures'!U171*'Scenario 2 Contributing Fact'!F174,B172*'Population Figures'!U171*'Scenario 3 - Nut. Analysis'!J170)","v":0},{"$f":"IF('Population Figures'!W171<>\"\",B172*'Population Figures'!W171*AF172,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V171<>\"\",B172*'Population Figures'!V171*AF172,\"N/A\")","v":"N/A"},{"$f":"B172*'Population Figures'!U171","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G174<>\"\", B172*'Population Figures'!X171*'Scenario 2 Contributing Fact'!G174,B172*'Population Figures'!X171*'Scenario 3 - Nut. Analysis'!K170)","v":0},{"$f":"IF('Population Figures'!Y171<>\"\",B172*'Population Figures'!Y171*AJ172,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z171<>\"\",B172*'Population Figures'!Z171*AJ172,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E172","v":0},{"$f":"'Population Figures'!F172","v":0},{"$f":"B173*('Population Figures'!G172)*'Population Figures'!AA172","v":0},{"$f":"B173*('Population Figures'!G172)*'Population Figures'!AB172","v":0},{"$f":"B173*('Population Figures'!G172)*'Population Figures'!AC172","v":0},{"$f":"IF('Population Figures'!H172<>\"\",IF(C173<>0,B173*('Population Figures'!H172)*'Population Figures'!AA172, IF(D173<>0, B173*('Population Figures'!H172)*'Population Figures'!AB172, IF(E173<>0, B173*('Population Figures'!H172)*'Population Figures'!AC172, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H172<>\"\",IF(C173<>0,B173*('Population Figures'!I172)*'Population Figures'!AA172, IF(D173<>0, B173*('Population Figures'!I172)*'Population Figures'!AB172, IF(E173<>0, B173*('Population Figures'!I172)*'Population Figures'!AC172, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B173*('Population Figures'!G172)","v":0},{"$f":"'Population Figures'!AE172*(B173*'Population Figures'!G172)*'Population Figures'!$AI172","v":0},{"$f":"'Population Figures'!AF172*(B173*'Population Figures'!G172)*'Population Figures'!$AI172","v":0},{"$f":"'Population Figures'!AG172*(B173*'Population Figures'!G172)*'Population Figures'!$AI172","v":0},{"$f":"IF('Population Figures'!H172<>\"\",IF(I173<>0,'Population Figures'!AE172*(B173*'Population Figures'!H172)*'Population Figures'!$AI172, IF(J173<>0, 'Population Figures'!AF172*(B173*'Population Figures'!H172)*'Population Figures'!$AI172, IF(K173<>0, 'Population Figures'!AG172*(B173*'Population Figures'!H172)*'Population Figures'!$AI172, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I172<>\"\",IF(I173<>0,'Population Figures'!AE172*(B173*'Population Figures'!I172)*'Population Figures'!$AI172, IF(J173<>0, 'Population Figures'!AF172*(B173*'Population Figures'!I172)*'Population Figures'!$AI172, IF(K173<>0, 'Population Figures'!AG172*(B173*'Population Figures'!I172)*'Population Figures'!$AI172, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I173<>0,I173*'Population Figures'!$AM$6,IF(J173<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J173),IF(K173<>0,('PiN Physical and Mental WB'!K173*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L173*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M173*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA172-'Population Figures'!AE172)*(B173*ABS('Population Figures'!G172-'Population Figures'!J172)*'Population Figures'!$AJ172)","v":0},{"$f":"ABS('Population Figures'!AB172-'Population Figures'!AF172)*(B173*ABS('Population Figures'!G172-'Population Figures'!J172))*'Population Figures'!$AJ172","v":0},{"$f":"ABS('Population Figures'!AC172-'Population Figures'!AG172)*(B173*ABS('Population Figures'!G172-'Population Figures'!J172)*'Population Figures'!$AJ172)","v":0},{"$f":"IF('Population Figures'!H172<>\"\",IF(T173<>0,('Population Figures'!AA172-'Population Figures'!AE172)*(ABS('Population Figures'!H172-'Population Figures'!K172)*B173)*'Population Figures'!$AJ172, IF(U173<>0, ('Population Figures'!AB172-'Population Figures'!AF172)*(ABS('Population Figures'!H172-'Population Figures'!K172)*B173)*'Population Figures'!$AJ172, IF(V173<>0, ('Population Figures'!AC172-'Population Figures'!AG172)*(B173*ABS('Population Figures'!H172-'Population Figures'!K172))*'Population Figures'!$AJ172, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I172<>\"\",IF(T173<>0,('Population Figures'!AA172-'Population Figures'!AE172)*(ABS('Population Figures'!I172-'Population Figures'!L172)*B173)*'Population Figures'!$AJ172, IF(U173<>0, ('Population Figures'!AB172-'Population Figures'!AF172)*(ABS('Population Figures'!I172-'Population Figures'!L172)*B173)*'Population Figures'!$AJ172, IF(V173<>0, ('Population Figures'!AC172-'Population Figures'!AG172)*(B173*ABS('Population Figures'!I172-'Population Figures'!L172))*'Population Figures'!$AJ172, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P172*'Population Figures'!F172","v":0},{"$f":"IF('Population Figures'!Q172<>\"\",'Population Figures'!Q172*'Population Figures'!F172,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R172<>\"\",'Population Figures'!R172*'Population Figures'!F172,\"N/A\")","v":"N/A"},{"$f":"B173*'Population Figures'!S172*'Population Figures'!AD170","v":0},{"$f":"B173*'Population Figures'!S172","v":0},{"$f":"B173*'Population Figures'!S172*ABS('Population Figures'!AD172-'Population Figures'!AH172)*'Population Figures'!$AM$14","v":0},{"$f":"B173*'Population Figures'!S172*ABS('Population Figures'!AD172-'Population Figures'!AH172)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F175<>\"\", B173*'Population Figures'!U172*'Scenario 2 Contributing Fact'!F175,B173*'Population Figures'!U172*'Scenario 3 - Nut. Analysis'!J171)","v":0},{"$f":"IF('Population Figures'!W172<>\"\",B173*'Population Figures'!W172*AF173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V172<>\"\",B173*'Population Figures'!V172*AF173,\"N/A\")","v":"N/A"},{"$f":"B173*'Population Figures'!U172","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G175<>\"\", B173*'Population Figures'!X172*'Scenario 2 Contributing Fact'!G175,B173*'Population Figures'!X172*'Scenario 3 - Nut. Analysis'!K171)","v":0},{"$f":"IF('Population Figures'!Y172<>\"\",B173*'Population Figures'!Y172*AJ173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z172<>\"\",B173*'Population Figures'!Z172*AJ173,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E173","v":0},{"$f":"'Population Figures'!F173","v":0},{"$f":"B174*('Population Figures'!G173)*'Population Figures'!AA173","v":0},{"$f":"B174*('Population Figures'!G173)*'Population Figures'!AB173","v":0},{"$f":"B174*('Population Figures'!G173)*'Population Figures'!AC173","v":0},{"$f":"IF('Population Figures'!H173<>\"\",IF(C174<>0,B174*('Population Figures'!H173)*'Population Figures'!AA173, IF(D174<>0, B174*('Population Figures'!H173)*'Population Figures'!AB173, IF(E174<>0, B174*('Population Figures'!H173)*'Population Figures'!AC173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H173<>\"\",IF(C174<>0,B174*('Population Figures'!I173)*'Population Figures'!AA173, IF(D174<>0, B174*('Population Figures'!I173)*'Population Figures'!AB173, IF(E174<>0, B174*('Population Figures'!I173)*'Population Figures'!AC173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B174*('Population Figures'!G173)","v":0},{"$f":"'Population Figures'!AE173*(B174*'Population Figures'!G173)*'Population Figures'!$AI173","v":0},{"$f":"'Population Figures'!AF173*(B174*'Population Figures'!G173)*'Population Figures'!$AI173","v":0},{"$f":"'Population Figures'!AG173*(B174*'Population Figures'!G173)*'Population Figures'!$AI173","v":0},{"$f":"IF('Population Figures'!H173<>\"\",IF(I174<>0,'Population Figures'!AE173*(B174*'Population Figures'!H173)*'Population Figures'!$AI173, IF(J174<>0, 'Population Figures'!AF173*(B174*'Population Figures'!H173)*'Population Figures'!$AI173, IF(K174<>0, 'Population Figures'!AG173*(B174*'Population Figures'!H173)*'Population Figures'!$AI173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I173<>\"\",IF(I174<>0,'Population Figures'!AE173*(B174*'Population Figures'!I173)*'Population Figures'!$AI173, IF(J174<>0, 'Population Figures'!AF173*(B174*'Population Figures'!I173)*'Population Figures'!$AI173, IF(K174<>0, 'Population Figures'!AG173*(B174*'Population Figures'!I173)*'Population Figures'!$AI173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I174<>0,I174*'Population Figures'!$AM$6,IF(J174<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J174),IF(K174<>0,('PiN Physical and Mental WB'!K174*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L174*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M174*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA173-'Population Figures'!AE173)*(B174*ABS('Population Figures'!G173-'Population Figures'!J173)*'Population Figures'!$AJ173)","v":0},{"$f":"ABS('Population Figures'!AB173-'Population Figures'!AF173)*(B174*ABS('Population Figures'!G173-'Population Figures'!J173))*'Population Figures'!$AJ173","v":0},{"$f":"ABS('Population Figures'!AC173-'Population Figures'!AG173)*(B174*ABS('Population Figures'!G173-'Population Figures'!J173)*'Population Figures'!$AJ173)","v":0},{"$f":"IF('Population Figures'!H173<>\"\",IF(T174<>0,('Population Figures'!AA173-'Population Figures'!AE173)*(ABS('Population Figures'!H173-'Population Figures'!K173)*B174)*'Population Figures'!$AJ173, IF(U174<>0, ('Population Figures'!AB173-'Population Figures'!AF173)*(ABS('Population Figures'!H173-'Population Figures'!K173)*B174)*'Population Figures'!$AJ173, IF(V174<>0, ('Population Figures'!AC173-'Population Figures'!AG173)*(B174*ABS('Population Figures'!H173-'Population Figures'!K173))*'Population Figures'!$AJ173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I173<>\"\",IF(T174<>0,('Population Figures'!AA173-'Population Figures'!AE173)*(ABS('Population Figures'!I173-'Population Figures'!L173)*B174)*'Population Figures'!$AJ173, IF(U174<>0, ('Population Figures'!AB173-'Population Figures'!AF173)*(ABS('Population Figures'!I173-'Population Figures'!L173)*B174)*'Population Figures'!$AJ173, IF(V174<>0, ('Population Figures'!AC173-'Population Figures'!AG173)*(B174*ABS('Population Figures'!I173-'Population Figures'!L173))*'Population Figures'!$AJ173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P173*'Population Figures'!F173","v":0},{"$f":"IF('Population Figures'!Q173<>\"\",'Population Figures'!Q173*'Population Figures'!F173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R173<>\"\",'Population Figures'!R173*'Population Figures'!F173,\"N/A\")","v":"N/A"},{"$f":"B174*'Population Figures'!S173*'Population Figures'!AD171","v":0},{"$f":"B174*'Population Figures'!S173","v":0},{"$f":"B174*'Population Figures'!S173*ABS('Population Figures'!AD173-'Population Figures'!AH173)*'Population Figures'!$AM$14","v":0},{"$f":"B174*'Population Figures'!S173*ABS('Population Figures'!AD173-'Population Figures'!AH173)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F176<>\"\", B174*'Population Figures'!U173*'Scenario 2 Contributing Fact'!F176,B174*'Population Figures'!U173*'Scenario 3 - Nut. Analysis'!J172)","v":0},{"$f":"IF('Population Figures'!W173<>\"\",B174*'Population Figures'!W173*AF174,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V173<>\"\",B174*'Population Figures'!V173*AF174,\"N/A\")","v":"N/A"},{"$f":"B174*'Population Figures'!U173","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G176<>\"\", B174*'Population Figures'!X173*'Scenario 2 Contributing Fact'!G176,B174*'Population Figures'!X173*'Scenario 3 - Nut. Analysis'!K172)","v":0},{"$f":"IF('Population Figures'!Y173<>\"\",B174*'Population Figures'!Y173*AJ174,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z173<>\"\",B174*'Population Figures'!Z173*AJ174,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E174","v":0},{"$f":"'Population Figures'!F174","v":0},{"$f":"B175*('Population Figures'!G174)*'Population Figures'!AA174","v":0},{"$f":"B175*('Population Figures'!G174)*'Population Figures'!AB174","v":0},{"$f":"B175*('Population Figures'!G174)*'Population Figures'!AC174","v":0},{"$f":"IF('Population Figures'!H174<>\"\",IF(C175<>0,B175*('Population Figures'!H174)*'Population Figures'!AA174, IF(D175<>0, B175*('Population Figures'!H174)*'Population Figures'!AB174, IF(E175<>0, B175*('Population Figures'!H174)*'Population Figures'!AC174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H174<>\"\",IF(C175<>0,B175*('Population Figures'!I174)*'Population Figures'!AA174, IF(D175<>0, B175*('Population Figures'!I174)*'Population Figures'!AB174, IF(E175<>0, B175*('Population Figures'!I174)*'Population Figures'!AC174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B175*('Population Figures'!G174)","v":0},{"$f":"'Population Figures'!AE174*(B175*'Population Figures'!G174)*'Population Figures'!$AI174","v":0},{"$f":"'Population Figures'!AF174*(B175*'Population Figures'!G174)*'Population Figures'!$AI174","v":0},{"$f":"'Population Figures'!AG174*(B175*'Population Figures'!G174)*'Population Figures'!$AI174","v":0},{"$f":"IF('Population Figures'!H174<>\"\",IF(I175<>0,'Population Figures'!AE174*(B175*'Population Figures'!H174)*'Population Figures'!$AI174, IF(J175<>0, 'Population Figures'!AF174*(B175*'Population Figures'!H174)*'Population Figures'!$AI174, IF(K175<>0, 'Population Figures'!AG174*(B175*'Population Figures'!H174)*'Population Figures'!$AI174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I174<>\"\",IF(I175<>0,'Population Figures'!AE174*(B175*'Population Figures'!I174)*'Population Figures'!$AI174, IF(J175<>0, 'Population Figures'!AF174*(B175*'Population Figures'!I174)*'Population Figures'!$AI174, IF(K175<>0, 'Population Figures'!AG174*(B175*'Population Figures'!I174)*'Population Figures'!$AI174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I175<>0,I175*'Population Figures'!$AM$6,IF(J175<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J175),IF(K175<>0,('PiN Physical and Mental WB'!K175*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L175*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M175*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA174-'Population Figures'!AE174)*(B175*ABS('Population Figures'!G174-'Population Figures'!J174)*'Population Figures'!$AJ174)","v":0},{"$f":"ABS('Population Figures'!AB174-'Population Figures'!AF174)*(B175*ABS('Population Figures'!G174-'Population Figures'!J174))*'Population Figures'!$AJ174","v":0},{"$f":"ABS('Population Figures'!AC174-'Population Figures'!AG174)*(B175*ABS('Population Figures'!G174-'Population Figures'!J174)*'Population Figures'!$AJ174)","v":0},{"$f":"IF('Population Figures'!H174<>\"\",IF(T175<>0,('Population Figures'!AA174-'Population Figures'!AE174)*(ABS('Population Figures'!H174-'Population Figures'!K174)*B175)*'Population Figures'!$AJ174, IF(U175<>0, ('Population Figures'!AB174-'Population Figures'!AF174)*(ABS('Population Figures'!H174-'Population Figures'!K174)*B175)*'Population Figures'!$AJ174, IF(V175<>0, ('Population Figures'!AC174-'Population Figures'!AG174)*(B175*ABS('Population Figures'!H174-'Population Figures'!K174))*'Population Figures'!$AJ174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I174<>\"\",IF(T175<>0,('Population Figures'!AA174-'Population Figures'!AE174)*(ABS('Population Figures'!I174-'Population Figures'!L174)*B175)*'Population Figures'!$AJ174, IF(U175<>0, ('Population Figures'!AB174-'Population Figures'!AF174)*(ABS('Population Figures'!I174-'Population Figures'!L174)*B175)*'Population Figures'!$AJ174, IF(V175<>0, ('Population Figures'!AC174-'Population Figures'!AG174)*(B175*ABS('Population Figures'!I174-'Population Figures'!L174))*'Population Figures'!$AJ174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P174*'Population Figures'!F174","v":0},{"$f":"IF('Population Figures'!Q174<>\"\",'Population Figures'!Q174*'Population Figures'!F174,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R174<>\"\",'Population Figures'!R174*'Population Figures'!F174,\"N/A\")","v":"N/A"},{"$f":"B175*'Population Figures'!S174*'Population Figures'!AD172","v":0},{"$f":"B175*'Population Figures'!S174","v":0},{"$f":"B175*'Population Figures'!S174*ABS('Population Figures'!AD174-'Population Figures'!AH174)*'Population Figures'!$AM$14","v":0},{"$f":"B175*'Population Figures'!S174*ABS('Population Figures'!AD174-'Population Figures'!AH174)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F177<>\"\", B175*'Population Figures'!U174*'Scenario 2 Contributing Fact'!F177,B175*'Population Figures'!U174*'Scenario 3 - Nut. Analysis'!J173)","v":0},{"$f":"IF('Population Figures'!W174<>\"\",B175*'Population Figures'!W174*AF175,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V174<>\"\",B175*'Population Figures'!V174*AF175,\"N/A\")","v":"N/A"},{"$f":"B175*'Population Figures'!U174","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G177<>\"\", B175*'Population Figures'!X174*'Scenario 2 Contributing Fact'!G177,B175*'Population Figures'!X174*'Scenario 3 - Nut. Analysis'!K173)","v":0},{"$f":"IF('Population Figures'!Y174<>\"\",B175*'Population Figures'!Y174*AJ175,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z174<>\"\",B175*'Population Figures'!Z174*AJ175,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E175","v":0},{"$f":"'Population Figures'!F175","v":0},{"$f":"B176*('Population Figures'!G175)*'Population Figures'!AA175","v":0},{"$f":"B176*('Population Figures'!G175)*'Population Figures'!AB175","v":0},{"$f":"B176*('Population Figures'!G175)*'Population Figures'!AC175","v":0},{"$f":"IF('Population Figures'!H175<>\"\",IF(C176<>0,B176*('Population Figures'!H175)*'Population Figures'!AA175, IF(D176<>0, B176*('Population Figures'!H175)*'Population Figures'!AB175, IF(E176<>0, B176*('Population Figures'!H175)*'Population Figures'!AC175, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H175<>\"\",IF(C176<>0,B176*('Population Figures'!I175)*'Population Figures'!AA175, IF(D176<>0, B176*('Population Figures'!I175)*'Population Figures'!AB175, IF(E176<>0, B176*('Population Figures'!I175)*'Population Figures'!AC175, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B176*('Population Figures'!G175)","v":0},{"$f":"'Population Figures'!AE175*(B176*'Population Figures'!G175)*'Population Figures'!$AI175","v":0},{"$f":"'Population Figures'!AF175*(B176*'Population Figures'!G175)*'Population Figures'!$AI175","v":0},{"$f":"'Population Figures'!AG175*(B176*'Population Figures'!G175)*'Population Figures'!$AI175","v":0},{"$f":"IF('Population Figures'!H175<>\"\",IF(I176<>0,'Population Figures'!AE175*(B176*'Population Figures'!H175)*'Population Figures'!$AI175, IF(J176<>0, 'Population Figures'!AF175*(B176*'Population Figures'!H175)*'Population Figures'!$AI175, IF(K176<>0, 'Population Figures'!AG175*(B176*'Population Figures'!H175)*'Population Figures'!$AI175, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I175<>\"\",IF(I176<>0,'Population Figures'!AE175*(B176*'Population Figures'!I175)*'Population Figures'!$AI175, IF(J176<>0, 'Population Figures'!AF175*(B176*'Population Figures'!I175)*'Population Figures'!$AI175, IF(K176<>0, 'Population Figures'!AG175*(B176*'Population Figures'!I175)*'Population Figures'!$AI175, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I176<>0,I176*'Population Figures'!$AM$6,IF(J176<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J176),IF(K176<>0,('PiN Physical and Mental WB'!K176*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L176*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M176*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA175-'Population Figures'!AE175)*(B176*ABS('Population Figures'!G175-'Population Figures'!J175)*'Population Figures'!$AJ175)","v":0},{"$f":"ABS('Population Figures'!AB175-'Population Figures'!AF175)*(B176*ABS('Population Figures'!G175-'Population Figures'!J175))*'Population Figures'!$AJ175","v":0},{"$f":"ABS('Population Figures'!AC175-'Population Figures'!AG175)*(B176*ABS('Population Figures'!G175-'Population Figures'!J175)*'Population Figures'!$AJ175)","v":0},{"$f":"IF('Population Figures'!H175<>\"\",IF(T176<>0,('Population Figures'!AA175-'Population Figures'!AE175)*(ABS('Population Figures'!H175-'Population Figures'!K175)*B176)*'Population Figures'!$AJ175, IF(U176<>0, ('Population Figures'!AB175-'Population Figures'!AF175)*(ABS('Population Figures'!H175-'Population Figures'!K175)*B176)*'Population Figures'!$AJ175, IF(V176<>0, ('Population Figures'!AC175-'Population Figures'!AG175)*(B176*ABS('Population Figures'!H175-'Population Figures'!K175))*'Population Figures'!$AJ175, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I175<>\"\",IF(T176<>0,('Population Figures'!AA175-'Population Figures'!AE175)*(ABS('Population Figures'!I175-'Population Figures'!L175)*B176)*'Population Figures'!$AJ175, IF(U176<>0, ('Population Figures'!AB175-'Population Figures'!AF175)*(ABS('Population Figures'!I175-'Population Figures'!L175)*B176)*'Population Figures'!$AJ175, IF(V176<>0, ('Population Figures'!AC175-'Population Figures'!AG175)*(B176*ABS('Population Figures'!I175-'Population Figures'!L175))*'Population Figures'!$AJ175, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P175*'Population Figures'!F175","v":0},{"$f":"IF('Population Figures'!Q175<>\"\",'Population Figures'!Q175*'Population Figures'!F175,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R175<>\"\",'Population Figures'!R175*'Population Figures'!F175,\"N/A\")","v":"N/A"},{"$f":"B176*'Population Figures'!S175*'Population Figures'!AD173","v":0},{"$f":"B176*'Population Figures'!S175","v":0},{"$f":"B176*'Population Figures'!S175*ABS('Population Figures'!AD175-'Population Figures'!AH175)*'Population Figures'!$AM$14","v":0},{"$f":"B176*'Population Figures'!S175*ABS('Population Figures'!AD175-'Population Figures'!AH175)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F178<>\"\", B176*'Population Figures'!U175*'Scenario 2 Contributing Fact'!F178,B176*'Population Figures'!U175*'Scenario 3 - Nut. Analysis'!J174)","v":0},{"$f":"IF('Population Figures'!W175<>\"\",B176*'Population Figures'!W175*AF176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V175<>\"\",B176*'Population Figures'!V175*AF176,\"N/A\")","v":"N/A"},{"$f":"B176*'Population Figures'!U175","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G178<>\"\", B176*'Population Figures'!X175*'Scenario 2 Contributing Fact'!G178,B176*'Population Figures'!X175*'Scenario 3 - Nut. Analysis'!K174)","v":0},{"$f":"IF('Population Figures'!Y175<>\"\",B176*'Population Figures'!Y175*AJ176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z175<>\"\",B176*'Population Figures'!Z175*AJ176,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E176","v":0},{"$f":"'Population Figures'!F176","v":0},{"$f":"B177*('Population Figures'!G176)*'Population Figures'!AA176","v":0},{"$f":"B177*('Population Figures'!G176)*'Population Figures'!AB176","v":0},{"$f":"B177*('Population Figures'!G176)*'Population Figures'!AC176","v":0},{"$f":"IF('Population Figures'!H176<>\"\",IF(C177<>0,B177*('Population Figures'!H176)*'Population Figures'!AA176, IF(D177<>0, B177*('Population Figures'!H176)*'Population Figures'!AB176, IF(E177<>0, B177*('Population Figures'!H176)*'Population Figures'!AC176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H176<>\"\",IF(C177<>0,B177*('Population Figures'!I176)*'Population Figures'!AA176, IF(D177<>0, B177*('Population Figures'!I176)*'Population Figures'!AB176, IF(E177<>0, B177*('Population Figures'!I176)*'Population Figures'!AC176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B177*('Population Figures'!G176)","v":0},{"$f":"'Population Figures'!AE176*(B177*'Population Figures'!G176)*'Population Figures'!$AI176","v":0},{"$f":"'Population Figures'!AF176*(B177*'Population Figures'!G176)*'Population Figures'!$AI176","v":0},{"$f":"'Population Figures'!AG176*(B177*'Population Figures'!G176)*'Population Figures'!$AI176","v":0},{"$f":"IF('Population Figures'!H176<>\"\",IF(I177<>0,'Population Figures'!AE176*(B177*'Population Figures'!H176)*'Population Figures'!$AI176, IF(J177<>0, 'Population Figures'!AF176*(B177*'Population Figures'!H176)*'Population Figures'!$AI176, IF(K177<>0, 'Population Figures'!AG176*(B177*'Population Figures'!H176)*'Population Figures'!$AI176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I176<>\"\",IF(I177<>0,'Population Figures'!AE176*(B177*'Population Figures'!I176)*'Population Figures'!$AI176, IF(J177<>0, 'Population Figures'!AF176*(B177*'Population Figures'!I176)*'Population Figures'!$AI176, IF(K177<>0, 'Population Figures'!AG176*(B177*'Population Figures'!I176)*'Population Figures'!$AI176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I177<>0,I177*'Population Figures'!$AM$6,IF(J177<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J177),IF(K177<>0,('PiN Physical and Mental WB'!K177*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L177*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M177*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA176-'Population Figures'!AE176)*(B177*ABS('Population Figures'!G176-'Population Figures'!J176)*'Population Figures'!$AJ176)","v":0},{"$f":"ABS('Population Figures'!AB176-'Population Figures'!AF176)*(B177*ABS('Population Figures'!G176-'Population Figures'!J176))*'Population Figures'!$AJ176","v":0},{"$f":"ABS('Population Figures'!AC176-'Population Figures'!AG176)*(B177*ABS('Population Figures'!G176-'Population Figures'!J176)*'Population Figures'!$AJ176)","v":0},{"$f":"IF('Population Figures'!H176<>\"\",IF(T177<>0,('Population Figures'!AA176-'Population Figures'!AE176)*(ABS('Population Figures'!H176-'Population Figures'!K176)*B177)*'Population Figures'!$AJ176, IF(U177<>0, ('Population Figures'!AB176-'Population Figures'!AF176)*(ABS('Population Figures'!H176-'Population Figures'!K176)*B177)*'Population Figures'!$AJ176, IF(V177<>0, ('Population Figures'!AC176-'Population Figures'!AG176)*(B177*ABS('Population Figures'!H176-'Population Figures'!K176))*'Population Figures'!$AJ176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I176<>\"\",IF(T177<>0,('Population Figures'!AA176-'Population Figures'!AE176)*(ABS('Population Figures'!I176-'Population Figures'!L176)*B177)*'Population Figures'!$AJ176, IF(U177<>0, ('Population Figures'!AB176-'Population Figures'!AF176)*(ABS('Population Figures'!I176-'Population Figures'!L176)*B177)*'Population Figures'!$AJ176, IF(V177<>0, ('Population Figures'!AC176-'Population Figures'!AG176)*(B177*ABS('Population Figures'!I176-'Population Figures'!L176))*'Population Figures'!$AJ176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P176*'Population Figures'!F176","v":0},{"$f":"IF('Population Figures'!Q176<>\"\",'Population Figures'!Q176*'Population Figures'!F176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R176<>\"\",'Population Figures'!R176*'Population Figures'!F176,\"N/A\")","v":"N/A"},{"$f":"B177*'Population Figures'!S176*'Population Figures'!AD174","v":0},{"$f":"B177*'Population Figures'!S176","v":0},{"$f":"B177*'Population Figures'!S176*ABS('Population Figures'!AD176-'Population Figures'!AH176)*'Population Figures'!$AM$14","v":0},{"$f":"B177*'Population Figures'!S176*ABS('Population Figures'!AD176-'Population Figures'!AH176)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F179<>\"\", B177*'Population Figures'!U176*'Scenario 2 Contributing Fact'!F179,B177*'Population Figures'!U176*'Scenario 3 - Nut. Analysis'!J175)","v":0},{"$f":"IF('Population Figures'!W176<>\"\",B177*'Population Figures'!W176*AF177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V176<>\"\",B177*'Population Figures'!V176*AF177,\"N/A\")","v":"N/A"},{"$f":"B177*'Population Figures'!U176","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G179<>\"\", B177*'Population Figures'!X176*'Scenario 2 Contributing Fact'!G179,B177*'Population Figures'!X176*'Scenario 3 - Nut. Analysis'!K175)","v":0},{"$f":"IF('Population Figures'!Y176<>\"\",B177*'Population Figures'!Y176*AJ177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z176<>\"\",B177*'Population Figures'!Z176*AJ177,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E177","v":0},{"$f":"'Population Figures'!F177","v":0},{"$f":"B178*('Population Figures'!G177)*'Population Figures'!AA177","v":0},{"$f":"B178*('Population Figures'!G177)*'Population Figures'!AB177","v":0},{"$f":"B178*('Population Figures'!G177)*'Population Figures'!AC177","v":0},{"$f":"IF('Population Figures'!H177<>\"\",IF(C178<>0,B178*('Population Figures'!H177)*'Population Figures'!AA177, IF(D178<>0, B178*('Population Figures'!H177)*'Population Figures'!AB177, IF(E178<>0, B178*('Population Figures'!H177)*'Population Figures'!AC177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H177<>\"\",IF(C178<>0,B178*('Population Figures'!I177)*'Population Figures'!AA177, IF(D178<>0, B178*('Population Figures'!I177)*'Population Figures'!AB177, IF(E178<>0, B178*('Population Figures'!I177)*'Population Figures'!AC177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B178*('Population Figures'!G177)","v":0},{"$f":"'Population Figures'!AE177*(B178*'Population Figures'!G177)*'Population Figures'!$AI177","v":0},{"$f":"'Population Figures'!AF177*(B178*'Population Figures'!G177)*'Population Figures'!$AI177","v":0},{"$f":"'Population Figures'!AG177*(B178*'Population Figures'!G177)*'Population Figures'!$AI177","v":0},{"$f":"IF('Population Figures'!H177<>\"\",IF(I178<>0,'Population Figures'!AE177*(B178*'Population Figures'!H177)*'Population Figures'!$AI177, IF(J178<>0, 'Population Figures'!AF177*(B178*'Population Figures'!H177)*'Population Figures'!$AI177, IF(K178<>0, 'Population Figures'!AG177*(B178*'Population Figures'!H177)*'Population Figures'!$AI177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I177<>\"\",IF(I178<>0,'Population Figures'!AE177*(B178*'Population Figures'!I177)*'Population Figures'!$AI177, IF(J178<>0, 'Population Figures'!AF177*(B178*'Population Figures'!I177)*'Population Figures'!$AI177, IF(K178<>0, 'Population Figures'!AG177*(B178*'Population Figures'!I177)*'Population Figures'!$AI177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I178<>0,I178*'Population Figures'!$AM$6,IF(J178<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J178),IF(K178<>0,('PiN Physical and Mental WB'!K178*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L178*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M178*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA177-'Population Figures'!AE177)*(B178*ABS('Population Figures'!G177-'Population Figures'!J177)*'Population Figures'!$AJ177)","v":0},{"$f":"ABS('Population Figures'!AB177-'Population Figures'!AF177)*(B178*ABS('Population Figures'!G177-'Population Figures'!J177))*'Population Figures'!$AJ177","v":0},{"$f":"ABS('Population Figures'!AC177-'Population Figures'!AG177)*(B178*ABS('Population Figures'!G177-'Population Figures'!J177)*'Population Figures'!$AJ177)","v":0},{"$f":"IF('Population Figures'!H177<>\"\",IF(T178<>0,('Population Figures'!AA177-'Population Figures'!AE177)*(ABS('Population Figures'!H177-'Population Figures'!K177)*B178)*'Population Figures'!$AJ177, IF(U178<>0, ('Population Figures'!AB177-'Population Figures'!AF177)*(ABS('Population Figures'!H177-'Population Figures'!K177)*B178)*'Population Figures'!$AJ177, IF(V178<>0, ('Population Figures'!AC177-'Population Figures'!AG177)*(B178*ABS('Population Figures'!H177-'Population Figures'!K177))*'Population Figures'!$AJ177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I177<>\"\",IF(T178<>0,('Population Figures'!AA177-'Population Figures'!AE177)*(ABS('Population Figures'!I177-'Population Figures'!L177)*B178)*'Population Figures'!$AJ177, IF(U178<>0, ('Population Figures'!AB177-'Population Figures'!AF177)*(ABS('Population Figures'!I177-'Population Figures'!L177)*B178)*'Population Figures'!$AJ177, IF(V178<>0, ('Population Figures'!AC177-'Population Figures'!AG177)*(B178*ABS('Population Figures'!I177-'Population Figures'!L177))*'Population Figures'!$AJ177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P177*'Population Figures'!F177","v":0},{"$f":"IF('Population Figures'!Q177<>\"\",'Population Figures'!Q177*'Population Figures'!F177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R177<>\"\",'Population Figures'!R177*'Population Figures'!F177,\"N/A\")","v":"N/A"},{"$f":"B178*'Population Figures'!S177*'Population Figures'!AD175","v":0},{"$f":"B178*'Population Figures'!S177","v":0},{"$f":"B178*'Population Figures'!S177*ABS('Population Figures'!AD177-'Population Figures'!AH177)*'Population Figures'!$AM$14","v":0},{"$f":"B178*'Population Figures'!S177*ABS('Population Figures'!AD177-'Population Figures'!AH177)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F180<>\"\", B178*'Population Figures'!U177*'Scenario 2 Contributing Fact'!F180,B178*'Population Figures'!U177*'Scenario 3 - Nut. Analysis'!J176)","v":0},{"$f":"IF('Population Figures'!W177<>\"\",B178*'Population Figures'!W177*AF178,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V177<>\"\",B178*'Population Figures'!V177*AF178,\"N/A\")","v":"N/A"},{"$f":"B178*'Population Figures'!U177","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G180<>\"\", B178*'Population Figures'!X177*'Scenario 2 Contributing Fact'!G180,B178*'Population Figures'!X177*'Scenario 3 - Nut. Analysis'!K176)","v":0},{"$f":"IF('Population Figures'!Y177<>\"\",B178*'Population Figures'!Y177*AJ178,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z177<>\"\",B178*'Population Figures'!Z177*AJ178,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E178","v":0},{"$f":"'Population Figures'!F178","v":0},{"$f":"B179*('Population Figures'!G178)*'Population Figures'!AA178","v":0},{"$f":"B179*('Population Figures'!G178)*'Population Figures'!AB178","v":0},{"$f":"B179*('Population Figures'!G178)*'Population Figures'!AC178","v":0},{"$f":"IF('Population Figures'!H178<>\"\",IF(C179<>0,B179*('Population Figures'!H178)*'Population Figures'!AA178, IF(D179<>0, B179*('Population Figures'!H178)*'Population Figures'!AB178, IF(E179<>0, B179*('Population Figures'!H178)*'Population Figures'!AC178, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H178<>\"\",IF(C179<>0,B179*('Population Figures'!I178)*'Population Figures'!AA178, IF(D179<>0, B179*('Population Figures'!I178)*'Population Figures'!AB178, IF(E179<>0, B179*('Population Figures'!I178)*'Population Figures'!AC178, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B179*('Population Figures'!G178)","v":0},{"$f":"'Population Figures'!AE178*(B179*'Population Figures'!G178)*'Population Figures'!$AI178","v":0},{"$f":"'Population Figures'!AF178*(B179*'Population Figures'!G178)*'Population Figures'!$AI178","v":0},{"$f":"'Population Figures'!AG178*(B179*'Population Figures'!G178)*'Population Figures'!$AI178","v":0},{"$f":"IF('Population Figures'!H178<>\"\",IF(I179<>0,'Population Figures'!AE178*(B179*'Population Figures'!H178)*'Population Figures'!$AI178, IF(J179<>0, 'Population Figures'!AF178*(B179*'Population Figures'!H178)*'Population Figures'!$AI178, IF(K179<>0, 'Population Figures'!AG178*(B179*'Population Figures'!H178)*'Population Figures'!$AI178, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I178<>\"\",IF(I179<>0,'Population Figures'!AE178*(B179*'Population Figures'!I178)*'Population Figures'!$AI178, IF(J179<>0, 'Population Figures'!AF178*(B179*'Population Figures'!I178)*'Population Figures'!$AI178, IF(K179<>0, 'Population Figures'!AG178*(B179*'Population Figures'!I178)*'Population Figures'!$AI178, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I179<>0,I179*'Population Figures'!$AM$6,IF(J179<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J179),IF(K179<>0,('PiN Physical and Mental WB'!K179*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L179*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M179*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA178-'Population Figures'!AE178)*(B179*ABS('Population Figures'!G178-'Population Figures'!J178)*'Population Figures'!$AJ178)","v":0},{"$f":"ABS('Population Figures'!AB178-'Population Figures'!AF178)*(B179*ABS('Population Figures'!G178-'Population Figures'!J178))*'Population Figures'!$AJ178","v":0},{"$f":"ABS('Population Figures'!AC178-'Population Figures'!AG178)*(B179*ABS('Population Figures'!G178-'Population Figures'!J178)*'Population Figures'!$AJ178)","v":0},{"$f":"IF('Population Figures'!H178<>\"\",IF(T179<>0,('Population Figures'!AA178-'Population Figures'!AE178)*(ABS('Population Figures'!H178-'Population Figures'!K178)*B179)*'Population Figures'!$AJ178, IF(U179<>0, ('Population Figures'!AB178-'Population Figures'!AF178)*(ABS('Population Figures'!H178-'Population Figures'!K178)*B179)*'Population Figures'!$AJ178, IF(V179<>0, ('Population Figures'!AC178-'Population Figures'!AG178)*(B179*ABS('Population Figures'!H178-'Population Figures'!K178))*'Population Figures'!$AJ178, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I178<>\"\",IF(T179<>0,('Population Figures'!AA178-'Population Figures'!AE178)*(ABS('Population Figures'!I178-'Population Figures'!L178)*B179)*'Population Figures'!$AJ178, IF(U179<>0, ('Population Figures'!AB178-'Population Figures'!AF178)*(ABS('Population Figures'!I178-'Population Figures'!L178)*B179)*'Population Figures'!$AJ178, IF(V179<>0, ('Population Figures'!AC178-'Population Figures'!AG178)*(B179*ABS('Population Figures'!I178-'Population Figures'!L178))*'Population Figures'!$AJ178, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P178*'Population Figures'!F178","v":0},{"$f":"IF('Population Figures'!Q178<>\"\",'Population Figures'!Q178*'Population Figures'!F178,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R178<>\"\",'Population Figures'!R178*'Population Figures'!F178,\"N/A\")","v":"N/A"},{"$f":"B179*'Population Figures'!S178*'Population Figures'!AD176","v":0},{"$f":"B179*'Population Figures'!S178","v":0},{"$f":"B179*'Population Figures'!S178*ABS('Population Figures'!AD178-'Population Figures'!AH178)*'Population Figures'!$AM$14","v":0},{"$f":"B179*'Population Figures'!S178*ABS('Population Figures'!AD178-'Population Figures'!AH178)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F181<>\"\", B179*'Population Figures'!U178*'Scenario 2 Contributing Fact'!F181,B179*'Population Figures'!U178*'Scenario 3 - Nut. Analysis'!J177)","v":0},{"$f":"IF('Population Figures'!W178<>\"\",B179*'Population Figures'!W178*AF179,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V178<>\"\",B179*'Population Figures'!V178*AF179,\"N/A\")","v":"N/A"},{"$f":"B179*'Population Figures'!U178","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G181<>\"\", B179*'Population Figures'!X178*'Scenario 2 Contributing Fact'!G181,B179*'Population Figures'!X178*'Scenario 3 - Nut. Analysis'!K177)","v":0},{"$f":"IF('Population Figures'!Y178<>\"\",B179*'Population Figures'!Y178*AJ179,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z178<>\"\",B179*'Population Figures'!Z178*AJ179,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E179","v":0},{"$f":"'Population Figures'!F179","v":0},{"$f":"B180*('Population Figures'!G179)*'Population Figures'!AA179","v":0},{"$f":"B180*('Population Figures'!G179)*'Population Figures'!AB179","v":0},{"$f":"B180*('Population Figures'!G179)*'Population Figures'!AC179","v":0},{"$f":"IF('Population Figures'!H179<>\"\",IF(C180<>0,B180*('Population Figures'!H179)*'Population Figures'!AA179, IF(D180<>0, B180*('Population Figures'!H179)*'Population Figures'!AB179, IF(E180<>0, B180*('Population Figures'!H179)*'Population Figures'!AC179, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H179<>\"\",IF(C180<>0,B180*('Population Figures'!I179)*'Population Figures'!AA179, IF(D180<>0, B180*('Population Figures'!I179)*'Population Figures'!AB179, IF(E180<>0, B180*('Population Figures'!I179)*'Population Figures'!AC179, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B180*('Population Figures'!G179)","v":0},{"$f":"'Population Figures'!AE179*(B180*'Population Figures'!G179)*'Population Figures'!$AI179","v":0},{"$f":"'Population Figures'!AF179*(B180*'Population Figures'!G179)*'Population Figures'!$AI179","v":0},{"$f":"'Population Figures'!AG179*(B180*'Population Figures'!G179)*'Population Figures'!$AI179","v":0},{"$f":"IF('Population Figures'!H179<>\"\",IF(I180<>0,'Population Figures'!AE179*(B180*'Population Figures'!H179)*'Population Figures'!$AI179, IF(J180<>0, 'Population Figures'!AF179*(B180*'Population Figures'!H179)*'Population Figures'!$AI179, IF(K180<>0, 'Population Figures'!AG179*(B180*'Population Figures'!H179)*'Population Figures'!$AI179, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I179<>\"\",IF(I180<>0,'Population Figures'!AE179*(B180*'Population Figures'!I179)*'Population Figures'!$AI179, IF(J180<>0, 'Population Figures'!AF179*(B180*'Population Figures'!I179)*'Population Figures'!$AI179, IF(K180<>0, 'Population Figures'!AG179*(B180*'Population Figures'!I179)*'Population Figures'!$AI179, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I180<>0,I180*'Population Figures'!$AM$6,IF(J180<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J180),IF(K180<>0,('PiN Physical and Mental WB'!K180*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L180*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M180*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA179-'Population Figures'!AE179)*(B180*ABS('Population Figures'!G179-'Population Figures'!J179)*'Population Figures'!$AJ179)","v":0},{"$f":"ABS('Population Figures'!AB179-'Population Figures'!AF179)*(B180*ABS('Population Figures'!G179-'Population Figures'!J179))*'Population Figures'!$AJ179","v":0},{"$f":"ABS('Population Figures'!AC179-'Population Figures'!AG179)*(B180*ABS('Population Figures'!G179-'Population Figures'!J179)*'Population Figures'!$AJ179)","v":0},{"$f":"IF('Population Figures'!H179<>\"\",IF(T180<>0,('Population Figures'!AA179-'Population Figures'!AE179)*(ABS('Population Figures'!H179-'Population Figures'!K179)*B180)*'Population Figures'!$AJ179, IF(U180<>0, ('Population Figures'!AB179-'Population Figures'!AF179)*(ABS('Population Figures'!H179-'Population Figures'!K179)*B180)*'Population Figures'!$AJ179, IF(V180<>0, ('Population Figures'!AC179-'Population Figures'!AG179)*(B180*ABS('Population Figures'!H179-'Population Figures'!K179))*'Population Figures'!$AJ179, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I179<>\"\",IF(T180<>0,('Population Figures'!AA179-'Population Figures'!AE179)*(ABS('Population Figures'!I179-'Population Figures'!L179)*B180)*'Population Figures'!$AJ179, IF(U180<>0, ('Population Figures'!AB179-'Population Figures'!AF179)*(ABS('Population Figures'!I179-'Population Figures'!L179)*B180)*'Population Figures'!$AJ179, IF(V180<>0, ('Population Figures'!AC179-'Population Figures'!AG179)*(B180*ABS('Population Figures'!I179-'Population Figures'!L179))*'Population Figures'!$AJ179, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P179*'Population Figures'!F179","v":0},{"$f":"IF('Population Figures'!Q179<>\"\",'Population Figures'!Q179*'Population Figures'!F179,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R179<>\"\",'Population Figures'!R179*'Population Figures'!F179,\"N/A\")","v":"N/A"},{"$f":"B180*'Population Figures'!S179*'Population Figures'!AD177","v":0},{"$f":"B180*'Population Figures'!S179","v":0},{"$f":"B180*'Population Figures'!S179*ABS('Population Figures'!AD179-'Population Figures'!AH179)*'Population Figures'!$AM$14","v":0},{"$f":"B180*'Population Figures'!S179*ABS('Population Figures'!AD179-'Population Figures'!AH179)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F182<>\"\", B180*'Population Figures'!U179*'Scenario 2 Contributing Fact'!F182,B180*'Population Figures'!U179*'Scenario 3 - Nut. Analysis'!J178)","v":0},{"$f":"IF('Population Figures'!W179<>\"\",B180*'Population Figures'!W179*AF180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V179<>\"\",B180*'Population Figures'!V179*AF180,\"N/A\")","v":"N/A"},{"$f":"B180*'Population Figures'!U179","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G182<>\"\", B180*'Population Figures'!X179*'Scenario 2 Contributing Fact'!G182,B180*'Population Figures'!X179*'Scenario 3 - Nut. Analysis'!K178)","v":0},{"$f":"IF('Population Figures'!Y179<>\"\",B180*'Population Figures'!Y179*AJ180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z179<>\"\",B180*'Population Figures'!Z179*AJ180,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E180","v":0},{"$f":"'Population Figures'!F180","v":0},{"$f":"B181*('Population Figures'!G180)*'Population Figures'!AA180","v":0},{"$f":"B181*('Population Figures'!G180)*'Population Figures'!AB180","v":0},{"$f":"B181*('Population Figures'!G180)*'Population Figures'!AC180","v":0},{"$f":"IF('Population Figures'!H180<>\"\",IF(C181<>0,B181*('Population Figures'!H180)*'Population Figures'!AA180, IF(D181<>0, B181*('Population Figures'!H180)*'Population Figures'!AB180, IF(E181<>0, B181*('Population Figures'!H180)*'Population Figures'!AC180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H180<>\"\",IF(C181<>0,B181*('Population Figures'!I180)*'Population Figures'!AA180, IF(D181<>0, B181*('Population Figures'!I180)*'Population Figures'!AB180, IF(E181<>0, B181*('Population Figures'!I180)*'Population Figures'!AC180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B181*('Population Figures'!G180)","v":0},{"$f":"'Population Figures'!AE180*(B181*'Population Figures'!G180)*'Population Figures'!$AI180","v":0},{"$f":"'Population Figures'!AF180*(B181*'Population Figures'!G180)*'Population Figures'!$AI180","v":0},{"$f":"'Population Figures'!AG180*(B181*'Population Figures'!G180)*'Population Figures'!$AI180","v":0},{"$f":"IF('Population Figures'!H180<>\"\",IF(I181<>0,'Population Figures'!AE180*(B181*'Population Figures'!H180)*'Population Figures'!$AI180, IF(J181<>0, 'Population Figures'!AF180*(B181*'Population Figures'!H180)*'Population Figures'!$AI180, IF(K181<>0, 'Population Figures'!AG180*(B181*'Population Figures'!H180)*'Population Figures'!$AI180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I180<>\"\",IF(I181<>0,'Population Figures'!AE180*(B181*'Population Figures'!I180)*'Population Figures'!$AI180, IF(J181<>0, 'Population Figures'!AF180*(B181*'Population Figures'!I180)*'Population Figures'!$AI180, IF(K181<>0, 'Population Figures'!AG180*(B181*'Population Figures'!I180)*'Population Figures'!$AI180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I181<>0,I181*'Population Figures'!$AM$6,IF(J181<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J181),IF(K181<>0,('PiN Physical and Mental WB'!K181*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L181*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M181*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA180-'Population Figures'!AE180)*(B181*ABS('Population Figures'!G180-'Population Figures'!J180)*'Population Figures'!$AJ180)","v":0},{"$f":"ABS('Population Figures'!AB180-'Population Figures'!AF180)*(B181*ABS('Population Figures'!G180-'Population Figures'!J180))*'Population Figures'!$AJ180","v":0},{"$f":"ABS('Population Figures'!AC180-'Population Figures'!AG180)*(B181*ABS('Population Figures'!G180-'Population Figures'!J180)*'Population Figures'!$AJ180)","v":0},{"$f":"IF('Population Figures'!H180<>\"\",IF(T181<>0,('Population Figures'!AA180-'Population Figures'!AE180)*(ABS('Population Figures'!H180-'Population Figures'!K180)*B181)*'Population Figures'!$AJ180, IF(U181<>0, ('Population Figures'!AB180-'Population Figures'!AF180)*(ABS('Population Figures'!H180-'Population Figures'!K180)*B181)*'Population Figures'!$AJ180, IF(V181<>0, ('Population Figures'!AC180-'Population Figures'!AG180)*(B181*ABS('Population Figures'!H180-'Population Figures'!K180))*'Population Figures'!$AJ180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I180<>\"\",IF(T181<>0,('Population Figures'!AA180-'Population Figures'!AE180)*(ABS('Population Figures'!I180-'Population Figures'!L180)*B181)*'Population Figures'!$AJ180, IF(U181<>0, ('Population Figures'!AB180-'Population Figures'!AF180)*(ABS('Population Figures'!I180-'Population Figures'!L180)*B181)*'Population Figures'!$AJ180, IF(V181<>0, ('Population Figures'!AC180-'Population Figures'!AG180)*(B181*ABS('Population Figures'!I180-'Population Figures'!L180))*'Population Figures'!$AJ180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P180*'Population Figures'!F180","v":0},{"$f":"IF('Population Figures'!Q180<>\"\",'Population Figures'!Q180*'Population Figures'!F180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R180<>\"\",'Population Figures'!R180*'Population Figures'!F180,\"N/A\")","v":"N/A"},{"$f":"B181*'Population Figures'!S180*'Population Figures'!AD178","v":0},{"$f":"B181*'Population Figures'!S180","v":0},{"$f":"B181*'Population Figures'!S180*ABS('Population Figures'!AD180-'Population Figures'!AH180)*'Population Figures'!$AM$14","v":0},{"$f":"B181*'Population Figures'!S180*ABS('Population Figures'!AD180-'Population Figures'!AH180)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F183<>\"\", B181*'Population Figures'!U180*'Scenario 2 Contributing Fact'!F183,B181*'Population Figures'!U180*'Scenario 3 - Nut. Analysis'!J179)","v":0},{"$f":"IF('Population Figures'!W180<>\"\",B181*'Population Figures'!W180*AF181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V180<>\"\",B181*'Population Figures'!V180*AF181,\"N/A\")","v":"N/A"},{"$f":"B181*'Population Figures'!U180","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G183<>\"\", B181*'Population Figures'!X180*'Scenario 2 Contributing Fact'!G183,B181*'Population Figures'!X180*'Scenario 3 - Nut. Analysis'!K179)","v":0},{"$f":"IF('Population Figures'!Y180<>\"\",B181*'Population Figures'!Y180*AJ181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z180<>\"\",B181*'Population Figures'!Z180*AJ181,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E181","v":0},{"$f":"'Population Figures'!F181","v":0},{"$f":"B182*('Population Figures'!G181)*'Population Figures'!AA181","v":0},{"$f":"B182*('Population Figures'!G181)*'Population Figures'!AB181","v":0},{"$f":"B182*('Population Figures'!G181)*'Population Figures'!AC181","v":0},{"$f":"IF('Population Figures'!H181<>\"\",IF(C182<>0,B182*('Population Figures'!H181)*'Population Figures'!AA181, IF(D182<>0, B182*('Population Figures'!H181)*'Population Figures'!AB181, IF(E182<>0, B182*('Population Figures'!H181)*'Population Figures'!AC181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H181<>\"\",IF(C182<>0,B182*('Population Figures'!I181)*'Population Figures'!AA181, IF(D182<>0, B182*('Population Figures'!I181)*'Population Figures'!AB181, IF(E182<>0, B182*('Population Figures'!I181)*'Population Figures'!AC181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B182*('Population Figures'!G181)","v":0},{"$f":"'Population Figures'!AE181*(B182*'Population Figures'!G181)*'Population Figures'!$AI181","v":0},{"$f":"'Population Figures'!AF181*(B182*'Population Figures'!G181)*'Population Figures'!$AI181","v":0},{"$f":"'Population Figures'!AG181*(B182*'Population Figures'!G181)*'Population Figures'!$AI181","v":0},{"$f":"IF('Population Figures'!H181<>\"\",IF(I182<>0,'Population Figures'!AE181*(B182*'Population Figures'!H181)*'Population Figures'!$AI181, IF(J182<>0, 'Population Figures'!AF181*(B182*'Population Figures'!H181)*'Population Figures'!$AI181, IF(K182<>0, 'Population Figures'!AG181*(B182*'Population Figures'!H181)*'Population Figures'!$AI181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I181<>\"\",IF(I182<>0,'Population Figures'!AE181*(B182*'Population Figures'!I181)*'Population Figures'!$AI181, IF(J182<>0, 'Population Figures'!AF181*(B182*'Population Figures'!I181)*'Population Figures'!$AI181, IF(K182<>0, 'Population Figures'!AG181*(B182*'Population Figures'!I181)*'Population Figures'!$AI181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I182<>0,I182*'Population Figures'!$AM$6,IF(J182<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J182),IF(K182<>0,('PiN Physical and Mental WB'!K182*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L182*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M182*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA181-'Population Figures'!AE181)*(B182*ABS('Population Figures'!G181-'Population Figures'!J181)*'Population Figures'!$AJ181)","v":0},{"$f":"ABS('Population Figures'!AB181-'Population Figures'!AF181)*(B182*ABS('Population Figures'!G181-'Population Figures'!J181))*'Population Figures'!$AJ181","v":0},{"$f":"ABS('Population Figures'!AC181-'Population Figures'!AG181)*(B182*ABS('Population Figures'!G181-'Population Figures'!J181)*'Population Figures'!$AJ181)","v":0},{"$f":"IF('Population Figures'!H181<>\"\",IF(T182<>0,('Population Figures'!AA181-'Population Figures'!AE181)*(ABS('Population Figures'!H181-'Population Figures'!K181)*B182)*'Population Figures'!$AJ181, IF(U182<>0, ('Population Figures'!AB181-'Population Figures'!AF181)*(ABS('Population Figures'!H181-'Population Figures'!K181)*B182)*'Population Figures'!$AJ181, IF(V182<>0, ('Population Figures'!AC181-'Population Figures'!AG181)*(B182*ABS('Population Figures'!H181-'Population Figures'!K181))*'Population Figures'!$AJ181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I181<>\"\",IF(T182<>0,('Population Figures'!AA181-'Population Figures'!AE181)*(ABS('Population Figures'!I181-'Population Figures'!L181)*B182)*'Population Figures'!$AJ181, IF(U182<>0, ('Population Figures'!AB181-'Population Figures'!AF181)*(ABS('Population Figures'!I181-'Population Figures'!L181)*B182)*'Population Figures'!$AJ181, IF(V182<>0, ('Population Figures'!AC181-'Population Figures'!AG181)*(B182*ABS('Population Figures'!I181-'Population Figures'!L181))*'Population Figures'!$AJ181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P181*'Population Figures'!F181","v":0},{"$f":"IF('Population Figures'!Q181<>\"\",'Population Figures'!Q181*'Population Figures'!F181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R181<>\"\",'Population Figures'!R181*'Population Figures'!F181,\"N/A\")","v":"N/A"},{"$f":"B182*'Population Figures'!S181*'Population Figures'!AD179","v":0},{"$f":"B182*'Population Figures'!S181","v":0},{"$f":"B182*'Population Figures'!S181*ABS('Population Figures'!AD181-'Population Figures'!AH181)*'Population Figures'!$AM$14","v":0},{"$f":"B182*'Population Figures'!S181*ABS('Population Figures'!AD181-'Population Figures'!AH181)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F184<>\"\", B182*'Population Figures'!U181*'Scenario 2 Contributing Fact'!F184,B182*'Population Figures'!U181*'Scenario 3 - Nut. Analysis'!J180)","v":0},{"$f":"IF('Population Figures'!W181<>\"\",B182*'Population Figures'!W181*AF182,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V181<>\"\",B182*'Population Figures'!V181*AF182,\"N/A\")","v":"N/A"},{"$f":"B182*'Population Figures'!U181","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G184<>\"\", B182*'Population Figures'!X181*'Scenario 2 Contributing Fact'!G184,B182*'Population Figures'!X181*'Scenario 3 - Nut. Analysis'!K180)","v":0},{"$f":"IF('Population Figures'!Y181<>\"\",B182*'Population Figures'!Y181*AJ182,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z181<>\"\",B182*'Population Figures'!Z181*AJ182,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E182","v":0},{"$f":"'Population Figures'!F182","v":0},{"$f":"B183*('Population Figures'!G182)*'Population Figures'!AA182","v":0},{"$f":"B183*('Population Figures'!G182)*'Population Figures'!AB182","v":0},{"$f":"B183*('Population Figures'!G182)*'Population Figures'!AC182","v":0},{"$f":"IF('Population Figures'!H182<>\"\",IF(C183<>0,B183*('Population Figures'!H182)*'Population Figures'!AA182, IF(D183<>0, B183*('Population Figures'!H182)*'Population Figures'!AB182, IF(E183<>0, B183*('Population Figures'!H182)*'Population Figures'!AC182, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H182<>\"\",IF(C183<>0,B183*('Population Figures'!I182)*'Population Figures'!AA182, IF(D183<>0, B183*('Population Figures'!I182)*'Population Figures'!AB182, IF(E183<>0, B183*('Population Figures'!I182)*'Population Figures'!AC182, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B183*('Population Figures'!G182)","v":0},{"$f":"'Population Figures'!AE182*(B183*'Population Figures'!G182)*'Population Figures'!$AI182","v":0},{"$f":"'Population Figures'!AF182*(B183*'Population Figures'!G182)*'Population Figures'!$AI182","v":0},{"$f":"'Population Figures'!AG182*(B183*'Population Figures'!G182)*'Population Figures'!$AI182","v":0},{"$f":"IF('Population Figures'!H182<>\"\",IF(I183<>0,'Population Figures'!AE182*(B183*'Population Figures'!H182)*'Population Figures'!$AI182, IF(J183<>0, 'Population Figures'!AF182*(B183*'Population Figures'!H182)*'Population Figures'!$AI182, IF(K183<>0, 'Population Figures'!AG182*(B183*'Population Figures'!H182)*'Population Figures'!$AI182, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I182<>\"\",IF(I183<>0,'Population Figures'!AE182*(B183*'Population Figures'!I182)*'Population Figures'!$AI182, IF(J183<>0, 'Population Figures'!AF182*(B183*'Population Figures'!I182)*'Population Figures'!$AI182, IF(K183<>0, 'Population Figures'!AG182*(B183*'Population Figures'!I182)*'Population Figures'!$AI182, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I183<>0,I183*'Population Figures'!$AM$6,IF(J183<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J183),IF(K183<>0,('PiN Physical and Mental WB'!K183*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L183*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M183*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA182-'Population Figures'!AE182)*(B183*ABS('Population Figures'!G182-'Population Figures'!J182)*'Population Figures'!$AJ182)","v":0},{"$f":"ABS('Population Figures'!AB182-'Population Figures'!AF182)*(B183*ABS('Population Figures'!G182-'Population Figures'!J182))*'Population Figures'!$AJ182","v":0},{"$f":"ABS('Population Figures'!AC182-'Population Figures'!AG182)*(B183*ABS('Population Figures'!G182-'Population Figures'!J182)*'Population Figures'!$AJ182)","v":0},{"$f":"IF('Population Figures'!H182<>\"\",IF(T183<>0,('Population Figures'!AA182-'Population Figures'!AE182)*(ABS('Population Figures'!H182-'Population Figures'!K182)*B183)*'Population Figures'!$AJ182, IF(U183<>0, ('Population Figures'!AB182-'Population Figures'!AF182)*(ABS('Population Figures'!H182-'Population Figures'!K182)*B183)*'Population Figures'!$AJ182, IF(V183<>0, ('Population Figures'!AC182-'Population Figures'!AG182)*(B183*ABS('Population Figures'!H182-'Population Figures'!K182))*'Population Figures'!$AJ182, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I182<>\"\",IF(T183<>0,('Population Figures'!AA182-'Population Figures'!AE182)*(ABS('Population Figures'!I182-'Population Figures'!L182)*B183)*'Population Figures'!$AJ182, IF(U183<>0, ('Population Figures'!AB182-'Population Figures'!AF182)*(ABS('Population Figures'!I182-'Population Figures'!L182)*B183)*'Population Figures'!$AJ182, IF(V183<>0, ('Population Figures'!AC182-'Population Figures'!AG182)*(B183*ABS('Population Figures'!I182-'Population Figures'!L182))*'Population Figures'!$AJ182, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P182*'Population Figures'!F182","v":0},{"$f":"IF('Population Figures'!Q182<>\"\",'Population Figures'!Q182*'Population Figures'!F182,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R182<>\"\",'Population Figures'!R182*'Population Figures'!F182,\"N/A\")","v":"N/A"},{"$f":"B183*'Population Figures'!S182*'Population Figures'!AD180","v":0},{"$f":"B183*'Population Figures'!S182","v":0},{"$f":"B183*'Population Figures'!S182*ABS('Population Figures'!AD182-'Population Figures'!AH182)*'Population Figures'!$AM$14","v":0},{"$f":"B183*'Population Figures'!S182*ABS('Population Figures'!AD182-'Population Figures'!AH182)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F185<>\"\", B183*'Population Figures'!U182*'Scenario 2 Contributing Fact'!F185,B183*'Population Figures'!U182*'Scenario 3 - Nut. Analysis'!J181)","v":0},{"$f":"IF('Population Figures'!W182<>\"\",B183*'Population Figures'!W182*AF183,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V182<>\"\",B183*'Population Figures'!V182*AF183,\"N/A\")","v":"N/A"},{"$f":"B183*'Population Figures'!U182","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G185<>\"\", B183*'Population Figures'!X182*'Scenario 2 Contributing Fact'!G185,B183*'Population Figures'!X182*'Scenario 3 - Nut. Analysis'!K181)","v":0},{"$f":"IF('Population Figures'!Y182<>\"\",B183*'Population Figures'!Y182*AJ183,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z182<>\"\",B183*'Population Figures'!Z182*AJ183,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E183","v":0},{"$f":"'Population Figures'!F183","v":0},{"$f":"B184*('Population Figures'!G183)*'Population Figures'!AA183","v":0},{"$f":"B184*('Population Figures'!G183)*'Population Figures'!AB183","v":0},{"$f":"B184*('Population Figures'!G183)*'Population Figures'!AC183","v":0},{"$f":"IF('Population Figures'!H183<>\"\",IF(C184<>0,B184*('Population Figures'!H183)*'Population Figures'!AA183, IF(D184<>0, B184*('Population Figures'!H183)*'Population Figures'!AB183, IF(E184<>0, B184*('Population Figures'!H183)*'Population Figures'!AC183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H183<>\"\",IF(C184<>0,B184*('Population Figures'!I183)*'Population Figures'!AA183, IF(D184<>0, B184*('Population Figures'!I183)*'Population Figures'!AB183, IF(E184<>0, B184*('Population Figures'!I183)*'Population Figures'!AC183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B184*('Population Figures'!G183)","v":0},{"$f":"'Population Figures'!AE183*(B184*'Population Figures'!G183)*'Population Figures'!$AI183","v":0},{"$f":"'Population Figures'!AF183*(B184*'Population Figures'!G183)*'Population Figures'!$AI183","v":0},{"$f":"'Population Figures'!AG183*(B184*'Population Figures'!G183)*'Population Figures'!$AI183","v":0},{"$f":"IF('Population Figures'!H183<>\"\",IF(I184<>0,'Population Figures'!AE183*(B184*'Population Figures'!H183)*'Population Figures'!$AI183, IF(J184<>0, 'Population Figures'!AF183*(B184*'Population Figures'!H183)*'Population Figures'!$AI183, IF(K184<>0, 'Population Figures'!AG183*(B184*'Population Figures'!H183)*'Population Figures'!$AI183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I183<>\"\",IF(I184<>0,'Population Figures'!AE183*(B184*'Population Figures'!I183)*'Population Figures'!$AI183, IF(J184<>0, 'Population Figures'!AF183*(B184*'Population Figures'!I183)*'Population Figures'!$AI183, IF(K184<>0, 'Population Figures'!AG183*(B184*'Population Figures'!I183)*'Population Figures'!$AI183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I184<>0,I184*'Population Figures'!$AM$6,IF(J184<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J184),IF(K184<>0,('PiN Physical and Mental WB'!K184*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L184*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M184*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA183-'Population Figures'!AE183)*(B184*ABS('Population Figures'!G183-'Population Figures'!J183)*'Population Figures'!$AJ183)","v":0},{"$f":"ABS('Population Figures'!AB183-'Population Figures'!AF183)*(B184*ABS('Population Figures'!G183-'Population Figures'!J183))*'Population Figures'!$AJ183","v":0},{"$f":"ABS('Population Figures'!AC183-'Population Figures'!AG183)*(B184*ABS('Population Figures'!G183-'Population Figures'!J183)*'Population Figures'!$AJ183)","v":0},{"$f":"IF('Population Figures'!H183<>\"\",IF(T184<>0,('Population Figures'!AA183-'Population Figures'!AE183)*(ABS('Population Figures'!H183-'Population Figures'!K183)*B184)*'Population Figures'!$AJ183, IF(U184<>0, ('Population Figures'!AB183-'Population Figures'!AF183)*(ABS('Population Figures'!H183-'Population Figures'!K183)*B184)*'Population Figures'!$AJ183, IF(V184<>0, ('Population Figures'!AC183-'Population Figures'!AG183)*(B184*ABS('Population Figures'!H183-'Population Figures'!K183))*'Population Figures'!$AJ183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I183<>\"\",IF(T184<>0,('Population Figures'!AA183-'Population Figures'!AE183)*(ABS('Population Figures'!I183-'Population Figures'!L183)*B184)*'Population Figures'!$AJ183, IF(U184<>0, ('Population Figures'!AB183-'Population Figures'!AF183)*(ABS('Population Figures'!I183-'Population Figures'!L183)*B184)*'Population Figures'!$AJ183, IF(V184<>0, ('Population Figures'!AC183-'Population Figures'!AG183)*(B184*ABS('Population Figures'!I183-'Population Figures'!L183))*'Population Figures'!$AJ183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P183*'Population Figures'!F183","v":0},{"$f":"IF('Population Figures'!Q183<>\"\",'Population Figures'!Q183*'Population Figures'!F183,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R183<>\"\",'Population Figures'!R183*'Population Figures'!F183,\"N/A\")","v":"N/A"},{"$f":"B184*'Population Figures'!S183*'Population Figures'!AD181","v":0},{"$f":"B184*'Population Figures'!S183","v":0},{"$f":"B184*'Population Figures'!S183*ABS('Population Figures'!AD183-'Population Figures'!AH183)*'Population Figures'!$AM$14","v":0},{"$f":"B184*'Population Figures'!S183*ABS('Population Figures'!AD183-'Population Figures'!AH183)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F186<>\"\", B184*'Population Figures'!U183*'Scenario 2 Contributing Fact'!F186,B184*'Population Figures'!U183*'Scenario 3 - Nut. Analysis'!J182)","v":0},{"$f":"IF('Population Figures'!W183<>\"\",B184*'Population Figures'!W183*AF184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V183<>\"\",B184*'Population Figures'!V183*AF184,\"N/A\")","v":"N/A"},{"$f":"B184*'Population Figures'!U183","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G186<>\"\", B184*'Population Figures'!X183*'Scenario 2 Contributing Fact'!G186,B184*'Population Figures'!X183*'Scenario 3 - Nut. Analysis'!K182)","v":0},{"$f":"IF('Population Figures'!Y183<>\"\",B184*'Population Figures'!Y183*AJ184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z183<>\"\",B184*'Population Figures'!Z183*AJ184,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E184","v":0},{"$f":"'Population Figures'!F184","v":0},{"$f":"B185*('Population Figures'!G184)*'Population Figures'!AA184","v":0},{"$f":"B185*('Population Figures'!G184)*'Population Figures'!AB184","v":0},{"$f":"B185*('Population Figures'!G184)*'Population Figures'!AC184","v":0},{"$f":"IF('Population Figures'!H184<>\"\",IF(C185<>0,B185*('Population Figures'!H184)*'Population Figures'!AA184, IF(D185<>0, B185*('Population Figures'!H184)*'Population Figures'!AB184, IF(E185<>0, B185*('Population Figures'!H184)*'Population Figures'!AC184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H184<>\"\",IF(C185<>0,B185*('Population Figures'!I184)*'Population Figures'!AA184, IF(D185<>0, B185*('Population Figures'!I184)*'Population Figures'!AB184, IF(E185<>0, B185*('Population Figures'!I184)*'Population Figures'!AC184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B185*('Population Figures'!G184)","v":0},{"$f":"'Population Figures'!AE184*(B185*'Population Figures'!G184)*'Population Figures'!$AI184","v":0},{"$f":"'Population Figures'!AF184*(B185*'Population Figures'!G184)*'Population Figures'!$AI184","v":0},{"$f":"'Population Figures'!AG184*(B185*'Population Figures'!G184)*'Population Figures'!$AI184","v":0},{"$f":"IF('Population Figures'!H184<>\"\",IF(I185<>0,'Population Figures'!AE184*(B185*'Population Figures'!H184)*'Population Figures'!$AI184, IF(J185<>0, 'Population Figures'!AF184*(B185*'Population Figures'!H184)*'Population Figures'!$AI184, IF(K185<>0, 'Population Figures'!AG184*(B185*'Population Figures'!H184)*'Population Figures'!$AI184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I184<>\"\",IF(I185<>0,'Population Figures'!AE184*(B185*'Population Figures'!I184)*'Population Figures'!$AI184, IF(J185<>0, 'Population Figures'!AF184*(B185*'Population Figures'!I184)*'Population Figures'!$AI184, IF(K185<>0, 'Population Figures'!AG184*(B185*'Population Figures'!I184)*'Population Figures'!$AI184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I185<>0,I185*'Population Figures'!$AM$6,IF(J185<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J185),IF(K185<>0,('PiN Physical and Mental WB'!K185*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L185*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M185*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA184-'Population Figures'!AE184)*(B185*ABS('Population Figures'!G184-'Population Figures'!J184)*'Population Figures'!$AJ184)","v":0},{"$f":"ABS('Population Figures'!AB184-'Population Figures'!AF184)*(B185*ABS('Population Figures'!G184-'Population Figures'!J184))*'Population Figures'!$AJ184","v":0},{"$f":"ABS('Population Figures'!AC184-'Population Figures'!AG184)*(B185*ABS('Population Figures'!G184-'Population Figures'!J184)*'Population Figures'!$AJ184)","v":0},{"$f":"IF('Population Figures'!H184<>\"\",IF(T185<>0,('Population Figures'!AA184-'Population Figures'!AE184)*(ABS('Population Figures'!H184-'Population Figures'!K184)*B185)*'Population Figures'!$AJ184, IF(U185<>0, ('Population Figures'!AB184-'Population Figures'!AF184)*(ABS('Population Figures'!H184-'Population Figures'!K184)*B185)*'Population Figures'!$AJ184, IF(V185<>0, ('Population Figures'!AC184-'Population Figures'!AG184)*(B185*ABS('Population Figures'!H184-'Population Figures'!K184))*'Population Figures'!$AJ184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I184<>\"\",IF(T185<>0,('Population Figures'!AA184-'Population Figures'!AE184)*(ABS('Population Figures'!I184-'Population Figures'!L184)*B185)*'Population Figures'!$AJ184, IF(U185<>0, ('Population Figures'!AB184-'Population Figures'!AF184)*(ABS('Population Figures'!I184-'Population Figures'!L184)*B185)*'Population Figures'!$AJ184, IF(V185<>0, ('Population Figures'!AC184-'Population Figures'!AG184)*(B185*ABS('Population Figures'!I184-'Population Figures'!L184))*'Population Figures'!$AJ184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P184*'Population Figures'!F184","v":0},{"$f":"IF('Population Figures'!Q184<>\"\",'Population Figures'!Q184*'Population Figures'!F184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R184<>\"\",'Population Figures'!R184*'Population Figures'!F184,\"N/A\")","v":"N/A"},{"$f":"B185*'Population Figures'!S184*'Population Figures'!AD182","v":0},{"$f":"B185*'Population Figures'!S184","v":0},{"$f":"B185*'Population Figures'!S184*ABS('Population Figures'!AD184-'Population Figures'!AH184)*'Population Figures'!$AM$14","v":0},{"$f":"B185*'Population Figures'!S184*ABS('Population Figures'!AD184-'Population Figures'!AH184)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F187<>\"\", B185*'Population Figures'!U184*'Scenario 2 Contributing Fact'!F187,B185*'Population Figures'!U184*'Scenario 3 - Nut. Analysis'!J183)","v":0},{"$f":"IF('Population Figures'!W184<>\"\",B185*'Population Figures'!W184*AF185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V184<>\"\",B185*'Population Figures'!V184*AF185,\"N/A\")","v":"N/A"},{"$f":"B185*'Population Figures'!U184","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G187<>\"\", B185*'Population Figures'!X184*'Scenario 2 Contributing Fact'!G187,B185*'Population Figures'!X184*'Scenario 3 - Nut. Analysis'!K183)","v":0},{"$f":"IF('Population Figures'!Y184<>\"\",B185*'Population Figures'!Y184*AJ185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z184<>\"\",B185*'Population Figures'!Z184*AJ185,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E185","v":0},{"$f":"'Population Figures'!F185","v":0},{"$f":"B186*('Population Figures'!G185)*'Population Figures'!AA185","v":0},{"$f":"B186*('Population Figures'!G185)*'Population Figures'!AB185","v":0},{"$f":"B186*('Population Figures'!G185)*'Population Figures'!AC185","v":0},{"$f":"IF('Population Figures'!H185<>\"\",IF(C186<>0,B186*('Population Figures'!H185)*'Population Figures'!AA185, IF(D186<>0, B186*('Population Figures'!H185)*'Population Figures'!AB185, IF(E186<>0, B186*('Population Figures'!H185)*'Population Figures'!AC185, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H185<>\"\",IF(C186<>0,B186*('Population Figures'!I185)*'Population Figures'!AA185, IF(D186<>0, B186*('Population Figures'!I185)*'Population Figures'!AB185, IF(E186<>0, B186*('Population Figures'!I185)*'Population Figures'!AC185, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B186*('Population Figures'!G185)","v":0},{"$f":"'Population Figures'!AE185*(B186*'Population Figures'!G185)*'Population Figures'!$AI185","v":0},{"$f":"'Population Figures'!AF185*(B186*'Population Figures'!G185)*'Population Figures'!$AI185","v":0},{"$f":"'Population Figures'!AG185*(B186*'Population Figures'!G185)*'Population Figures'!$AI185","v":0},{"$f":"IF('Population Figures'!H185<>\"\",IF(I186<>0,'Population Figures'!AE185*(B186*'Population Figures'!H185)*'Population Figures'!$AI185, IF(J186<>0, 'Population Figures'!AF185*(B186*'Population Figures'!H185)*'Population Figures'!$AI185, IF(K186<>0, 'Population Figures'!AG185*(B186*'Population Figures'!H185)*'Population Figures'!$AI185, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I185<>\"\",IF(I186<>0,'Population Figures'!AE185*(B186*'Population Figures'!I185)*'Population Figures'!$AI185, IF(J186<>0, 'Population Figures'!AF185*(B186*'Population Figures'!I185)*'Population Figures'!$AI185, IF(K186<>0, 'Population Figures'!AG185*(B186*'Population Figures'!I185)*'Population Figures'!$AI185, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I186<>0,I186*'Population Figures'!$AM$6,IF(J186<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J186),IF(K186<>0,('PiN Physical and Mental WB'!K186*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L186*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M186*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA185-'Population Figures'!AE185)*(B186*ABS('Population Figures'!G185-'Population Figures'!J185)*'Population Figures'!$AJ185)","v":0},{"$f":"ABS('Population Figures'!AB185-'Population Figures'!AF185)*(B186*ABS('Population Figures'!G185-'Population Figures'!J185))*'Population Figures'!$AJ185","v":0},{"$f":"ABS('Population Figures'!AC185-'Population Figures'!AG185)*(B186*ABS('Population Figures'!G185-'Population Figures'!J185)*'Population Figures'!$AJ185)","v":0},{"$f":"IF('Population Figures'!H185<>\"\",IF(T186<>0,('Population Figures'!AA185-'Population Figures'!AE185)*(ABS('Population Figures'!H185-'Population Figures'!K185)*B186)*'Population Figures'!$AJ185, IF(U186<>0, ('Population Figures'!AB185-'Population Figures'!AF185)*(ABS('Population Figures'!H185-'Population Figures'!K185)*B186)*'Population Figures'!$AJ185, IF(V186<>0, ('Population Figures'!AC185-'Population Figures'!AG185)*(B186*ABS('Population Figures'!H185-'Population Figures'!K185))*'Population Figures'!$AJ185, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I185<>\"\",IF(T186<>0,('Population Figures'!AA185-'Population Figures'!AE185)*(ABS('Population Figures'!I185-'Population Figures'!L185)*B186)*'Population Figures'!$AJ185, IF(U186<>0, ('Population Figures'!AB185-'Population Figures'!AF185)*(ABS('Population Figures'!I185-'Population Figures'!L185)*B186)*'Population Figures'!$AJ185, IF(V186<>0, ('Population Figures'!AC185-'Population Figures'!AG185)*(B186*ABS('Population Figures'!I185-'Population Figures'!L185))*'Population Figures'!$AJ185, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P185*'Population Figures'!F185","v":0},{"$f":"IF('Population Figures'!Q185<>\"\",'Population Figures'!Q185*'Population Figures'!F185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R185<>\"\",'Population Figures'!R185*'Population Figures'!F185,\"N/A\")","v":"N/A"},{"$f":"B186*'Population Figures'!S185*'Population Figures'!AD183","v":0},{"$f":"B186*'Population Figures'!S185","v":0},{"$f":"B186*'Population Figures'!S185*ABS('Population Figures'!AD185-'Population Figures'!AH185)*'Population Figures'!$AM$14","v":0},{"$f":"B186*'Population Figures'!S185*ABS('Population Figures'!AD185-'Population Figures'!AH185)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F188<>\"\", B186*'Population Figures'!U185*'Scenario 2 Contributing Fact'!F188,B186*'Population Figures'!U185*'Scenario 3 - Nut. Analysis'!J184)","v":0},{"$f":"IF('Population Figures'!W185<>\"\",B186*'Population Figures'!W185*AF186,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V185<>\"\",B186*'Population Figures'!V185*AF186,\"N/A\")","v":"N/A"},{"$f":"B186*'Population Figures'!U185","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G188<>\"\", B186*'Population Figures'!X185*'Scenario 2 Contributing Fact'!G188,B186*'Population Figures'!X185*'Scenario 3 - Nut. Analysis'!K184)","v":0},{"$f":"IF('Population Figures'!Y185<>\"\",B186*'Population Figures'!Y185*AJ186,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z185<>\"\",B186*'Population Figures'!Z185*AJ186,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E186","v":0},{"$f":"'Population Figures'!F186","v":0},{"$f":"B187*('Population Figures'!G186)*'Population Figures'!AA186","v":0},{"$f":"B187*('Population Figures'!G186)*'Population Figures'!AB186","v":0},{"$f":"B187*('Population Figures'!G186)*'Population Figures'!AC186","v":0},{"$f":"IF('Population Figures'!H186<>\"\",IF(C187<>0,B187*('Population Figures'!H186)*'Population Figures'!AA186, IF(D187<>0, B187*('Population Figures'!H186)*'Population Figures'!AB186, IF(E187<>0, B187*('Population Figures'!H186)*'Population Figures'!AC186, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H186<>\"\",IF(C187<>0,B187*('Population Figures'!I186)*'Population Figures'!AA186, IF(D187<>0, B187*('Population Figures'!I186)*'Population Figures'!AB186, IF(E187<>0, B187*('Population Figures'!I186)*'Population Figures'!AC186, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B187*('Population Figures'!G186)","v":0},{"$f":"'Population Figures'!AE186*(B187*'Population Figures'!G186)*'Population Figures'!$AI186","v":0},{"$f":"'Population Figures'!AF186*(B187*'Population Figures'!G186)*'Population Figures'!$AI186","v":0},{"$f":"'Population Figures'!AG186*(B187*'Population Figures'!G186)*'Population Figures'!$AI186","v":0},{"$f":"IF('Population Figures'!H186<>\"\",IF(I187<>0,'Population Figures'!AE186*(B187*'Population Figures'!H186)*'Population Figures'!$AI186, IF(J187<>0, 'Population Figures'!AF186*(B187*'Population Figures'!H186)*'Population Figures'!$AI186, IF(K187<>0, 'Population Figures'!AG186*(B187*'Population Figures'!H186)*'Population Figures'!$AI186, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I186<>\"\",IF(I187<>0,'Population Figures'!AE186*(B187*'Population Figures'!I186)*'Population Figures'!$AI186, IF(J187<>0, 'Population Figures'!AF186*(B187*'Population Figures'!I186)*'Population Figures'!$AI186, IF(K187<>0, 'Population Figures'!AG186*(B187*'Population Figures'!I186)*'Population Figures'!$AI186, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I187<>0,I187*'Population Figures'!$AM$6,IF(J187<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J187),IF(K187<>0,('PiN Physical and Mental WB'!K187*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L187*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M187*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA186-'Population Figures'!AE186)*(B187*ABS('Population Figures'!G186-'Population Figures'!J186)*'Population Figures'!$AJ186)","v":0},{"$f":"ABS('Population Figures'!AB186-'Population Figures'!AF186)*(B187*ABS('Population Figures'!G186-'Population Figures'!J186))*'Population Figures'!$AJ186","v":0},{"$f":"ABS('Population Figures'!AC186-'Population Figures'!AG186)*(B187*ABS('Population Figures'!G186-'Population Figures'!J186)*'Population Figures'!$AJ186)","v":0},{"$f":"IF('Population Figures'!H186<>\"\",IF(T187<>0,('Population Figures'!AA186-'Population Figures'!AE186)*(ABS('Population Figures'!H186-'Population Figures'!K186)*B187)*'Population Figures'!$AJ186, IF(U187<>0, ('Population Figures'!AB186-'Population Figures'!AF186)*(ABS('Population Figures'!H186-'Population Figures'!K186)*B187)*'Population Figures'!$AJ186, IF(V187<>0, ('Population Figures'!AC186-'Population Figures'!AG186)*(B187*ABS('Population Figures'!H186-'Population Figures'!K186))*'Population Figures'!$AJ186, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I186<>\"\",IF(T187<>0,('Population Figures'!AA186-'Population Figures'!AE186)*(ABS('Population Figures'!I186-'Population Figures'!L186)*B187)*'Population Figures'!$AJ186, IF(U187<>0, ('Population Figures'!AB186-'Population Figures'!AF186)*(ABS('Population Figures'!I186-'Population Figures'!L186)*B187)*'Population Figures'!$AJ186, IF(V187<>0, ('Population Figures'!AC186-'Population Figures'!AG186)*(B187*ABS('Population Figures'!I186-'Population Figures'!L186))*'Population Figures'!$AJ186, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P186*'Population Figures'!F186","v":0},{"$f":"IF('Population Figures'!Q186<>\"\",'Population Figures'!Q186*'Population Figures'!F186,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R186<>\"\",'Population Figures'!R186*'Population Figures'!F186,\"N/A\")","v":"N/A"},{"$f":"B187*'Population Figures'!S186*'Population Figures'!AD184","v":0},{"$f":"B187*'Population Figures'!S186","v":0},{"$f":"B187*'Population Figures'!S186*ABS('Population Figures'!AD186-'Population Figures'!AH186)*'Population Figures'!$AM$14","v":0},{"$f":"B187*'Population Figures'!S186*ABS('Population Figures'!AD186-'Population Figures'!AH186)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F189<>\"\", B187*'Population Figures'!U186*'Scenario 2 Contributing Fact'!F189,B187*'Population Figures'!U186*'Scenario 3 - Nut. Analysis'!J185)","v":0},{"$f":"IF('Population Figures'!W186<>\"\",B187*'Population Figures'!W186*AF187,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V186<>\"\",B187*'Population Figures'!V186*AF187,\"N/A\")","v":"N/A"},{"$f":"B187*'Population Figures'!U186","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G189<>\"\", B187*'Population Figures'!X186*'Scenario 2 Contributing Fact'!G189,B187*'Population Figures'!X186*'Scenario 3 - Nut. Analysis'!K185)","v":0},{"$f":"IF('Population Figures'!Y186<>\"\",B187*'Population Figures'!Y186*AJ187,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z186<>\"\",B187*'Population Figures'!Z186*AJ187,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E187","v":0},{"$f":"'Population Figures'!F187","v":0},{"$f":"B188*('Population Figures'!G187)*'Population Figures'!AA187","v":0},{"$f":"B188*('Population Figures'!G187)*'Population Figures'!AB187","v":0},{"$f":"B188*('Population Figures'!G187)*'Population Figures'!AC187","v":0},{"$f":"IF('Population Figures'!H187<>\"\",IF(C188<>0,B188*('Population Figures'!H187)*'Population Figures'!AA187, IF(D188<>0, B188*('Population Figures'!H187)*'Population Figures'!AB187, IF(E188<>0, B188*('Population Figures'!H187)*'Population Figures'!AC187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H187<>\"\",IF(C188<>0,B188*('Population Figures'!I187)*'Population Figures'!AA187, IF(D188<>0, B188*('Population Figures'!I187)*'Population Figures'!AB187, IF(E188<>0, B188*('Population Figures'!I187)*'Population Figures'!AC187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B188*('Population Figures'!G187)","v":0},{"$f":"'Population Figures'!AE187*(B188*'Population Figures'!G187)*'Population Figures'!$AI187","v":0},{"$f":"'Population Figures'!AF187*(B188*'Population Figures'!G187)*'Population Figures'!$AI187","v":0},{"$f":"'Population Figures'!AG187*(B188*'Population Figures'!G187)*'Population Figures'!$AI187","v":0},{"$f":"IF('Population Figures'!H187<>\"\",IF(I188<>0,'Population Figures'!AE187*(B188*'Population Figures'!H187)*'Population Figures'!$AI187, IF(J188<>0, 'Population Figures'!AF187*(B188*'Population Figures'!H187)*'Population Figures'!$AI187, IF(K188<>0, 'Population Figures'!AG187*(B188*'Population Figures'!H187)*'Population Figures'!$AI187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I187<>\"\",IF(I188<>0,'Population Figures'!AE187*(B188*'Population Figures'!I187)*'Population Figures'!$AI187, IF(J188<>0, 'Population Figures'!AF187*(B188*'Population Figures'!I187)*'Population Figures'!$AI187, IF(K188<>0, 'Population Figures'!AG187*(B188*'Population Figures'!I187)*'Population Figures'!$AI187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I188<>0,I188*'Population Figures'!$AM$6,IF(J188<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J188),IF(K188<>0,('PiN Physical and Mental WB'!K188*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L188*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M188*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA187-'Population Figures'!AE187)*(B188*ABS('Population Figures'!G187-'Population Figures'!J187)*'Population Figures'!$AJ187)","v":0},{"$f":"ABS('Population Figures'!AB187-'Population Figures'!AF187)*(B188*ABS('Population Figures'!G187-'Population Figures'!J187))*'Population Figures'!$AJ187","v":0},{"$f":"ABS('Population Figures'!AC187-'Population Figures'!AG187)*(B188*ABS('Population Figures'!G187-'Population Figures'!J187)*'Population Figures'!$AJ187)","v":0},{"$f":"IF('Population Figures'!H187<>\"\",IF(T188<>0,('Population Figures'!AA187-'Population Figures'!AE187)*(ABS('Population Figures'!H187-'Population Figures'!K187)*B188)*'Population Figures'!$AJ187, IF(U188<>0, ('Population Figures'!AB187-'Population Figures'!AF187)*(ABS('Population Figures'!H187-'Population Figures'!K187)*B188)*'Population Figures'!$AJ187, IF(V188<>0, ('Population Figures'!AC187-'Population Figures'!AG187)*(B188*ABS('Population Figures'!H187-'Population Figures'!K187))*'Population Figures'!$AJ187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I187<>\"\",IF(T188<>0,('Population Figures'!AA187-'Population Figures'!AE187)*(ABS('Population Figures'!I187-'Population Figures'!L187)*B188)*'Population Figures'!$AJ187, IF(U188<>0, ('Population Figures'!AB187-'Population Figures'!AF187)*(ABS('Population Figures'!I187-'Population Figures'!L187)*B188)*'Population Figures'!$AJ187, IF(V188<>0, ('Population Figures'!AC187-'Population Figures'!AG187)*(B188*ABS('Population Figures'!I187-'Population Figures'!L187))*'Population Figures'!$AJ187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P187*'Population Figures'!F187","v":0},{"$f":"IF('Population Figures'!Q187<>\"\",'Population Figures'!Q187*'Population Figures'!F187,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R187<>\"\",'Population Figures'!R187*'Population Figures'!F187,\"N/A\")","v":"N/A"},{"$f":"B188*'Population Figures'!S187*'Population Figures'!AD185","v":0},{"$f":"B188*'Population Figures'!S187","v":0},{"$f":"B188*'Population Figures'!S187*ABS('Population Figures'!AD187-'Population Figures'!AH187)*'Population Figures'!$AM$14","v":0},{"$f":"B188*'Population Figures'!S187*ABS('Population Figures'!AD187-'Population Figures'!AH187)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F190<>\"\", B188*'Population Figures'!U187*'Scenario 2 Contributing Fact'!F190,B188*'Population Figures'!U187*'Scenario 3 - Nut. Analysis'!J186)","v":0},{"$f":"IF('Population Figures'!W187<>\"\",B188*'Population Figures'!W187*AF188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V187<>\"\",B188*'Population Figures'!V187*AF188,\"N/A\")","v":"N/A"},{"$f":"B188*'Population Figures'!U187","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G190<>\"\", B188*'Population Figures'!X187*'Scenario 2 Contributing Fact'!G190,B188*'Population Figures'!X187*'Scenario 3 - Nut. Analysis'!K186)","v":0},{"$f":"IF('Population Figures'!Y187<>\"\",B188*'Population Figures'!Y187*AJ188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z187<>\"\",B188*'Population Figures'!Z187*AJ188,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E188","v":0},{"$f":"'Population Figures'!F188","v":0},{"$f":"B189*('Population Figures'!G188)*'Population Figures'!AA188","v":0},{"$f":"B189*('Population Figures'!G188)*'Population Figures'!AB188","v":0},{"$f":"B189*('Population Figures'!G188)*'Population Figures'!AC188","v":0},{"$f":"IF('Population Figures'!H188<>\"\",IF(C189<>0,B189*('Population Figures'!H188)*'Population Figures'!AA188, IF(D189<>0, B189*('Population Figures'!H188)*'Population Figures'!AB188, IF(E189<>0, B189*('Population Figures'!H188)*'Population Figures'!AC188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H188<>\"\",IF(C189<>0,B189*('Population Figures'!I188)*'Population Figures'!AA188, IF(D189<>0, B189*('Population Figures'!I188)*'Population Figures'!AB188, IF(E189<>0, B189*('Population Figures'!I188)*'Population Figures'!AC188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B189*('Population Figures'!G188)","v":0},{"$f":"'Population Figures'!AE188*(B189*'Population Figures'!G188)*'Population Figures'!$AI188","v":0},{"$f":"'Population Figures'!AF188*(B189*'Population Figures'!G188)*'Population Figures'!$AI188","v":0},{"$f":"'Population Figures'!AG188*(B189*'Population Figures'!G188)*'Population Figures'!$AI188","v":0},{"$f":"IF('Population Figures'!H188<>\"\",IF(I189<>0,'Population Figures'!AE188*(B189*'Population Figures'!H188)*'Population Figures'!$AI188, IF(J189<>0, 'Population Figures'!AF188*(B189*'Population Figures'!H188)*'Population Figures'!$AI188, IF(K189<>0, 'Population Figures'!AG188*(B189*'Population Figures'!H188)*'Population Figures'!$AI188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I188<>\"\",IF(I189<>0,'Population Figures'!AE188*(B189*'Population Figures'!I188)*'Population Figures'!$AI188, IF(J189<>0, 'Population Figures'!AF188*(B189*'Population Figures'!I188)*'Population Figures'!$AI188, IF(K189<>0, 'Population Figures'!AG188*(B189*'Population Figures'!I188)*'Population Figures'!$AI188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I189<>0,I189*'Population Figures'!$AM$6,IF(J189<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J189),IF(K189<>0,('PiN Physical and Mental WB'!K189*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L189*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M189*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA188-'Population Figures'!AE188)*(B189*ABS('Population Figures'!G188-'Population Figures'!J188)*'Population Figures'!$AJ188)","v":0},{"$f":"ABS('Population Figures'!AB188-'Population Figures'!AF188)*(B189*ABS('Population Figures'!G188-'Population Figures'!J188))*'Population Figures'!$AJ188","v":0},{"$f":"ABS('Population Figures'!AC188-'Population Figures'!AG188)*(B189*ABS('Population Figures'!G188-'Population Figures'!J188)*'Population Figures'!$AJ188)","v":0},{"$f":"IF('Population Figures'!H188<>\"\",IF(T189<>0,('Population Figures'!AA188-'Population Figures'!AE188)*(ABS('Population Figures'!H188-'Population Figures'!K188)*B189)*'Population Figures'!$AJ188, IF(U189<>0, ('Population Figures'!AB188-'Population Figures'!AF188)*(ABS('Population Figures'!H188-'Population Figures'!K188)*B189)*'Population Figures'!$AJ188, IF(V189<>0, ('Population Figures'!AC188-'Population Figures'!AG188)*(B189*ABS('Population Figures'!H188-'Population Figures'!K188))*'Population Figures'!$AJ188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I188<>\"\",IF(T189<>0,('Population Figures'!AA188-'Population Figures'!AE188)*(ABS('Population Figures'!I188-'Population Figures'!L188)*B189)*'Population Figures'!$AJ188, IF(U189<>0, ('Population Figures'!AB188-'Population Figures'!AF188)*(ABS('Population Figures'!I188-'Population Figures'!L188)*B189)*'Population Figures'!$AJ188, IF(V189<>0, ('Population Figures'!AC188-'Population Figures'!AG188)*(B189*ABS('Population Figures'!I188-'Population Figures'!L188))*'Population Figures'!$AJ188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P188*'Population Figures'!F188","v":0},{"$f":"IF('Population Figures'!Q188<>\"\",'Population Figures'!Q188*'Population Figures'!F188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R188<>\"\",'Population Figures'!R188*'Population Figures'!F188,\"N/A\")","v":"N/A"},{"$f":"B189*'Population Figures'!S188*'Population Figures'!AD186","v":0},{"$f":"B189*'Population Figures'!S188","v":0},{"$f":"B189*'Population Figures'!S188*ABS('Population Figures'!AD188-'Population Figures'!AH188)*'Population Figures'!$AM$14","v":0},{"$f":"B189*'Population Figures'!S188*ABS('Population Figures'!AD188-'Population Figures'!AH188)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F191<>\"\", B189*'Population Figures'!U188*'Scenario 2 Contributing Fact'!F191,B189*'Population Figures'!U188*'Scenario 3 - Nut. Analysis'!J187)","v":0},{"$f":"IF('Population Figures'!W188<>\"\",B189*'Population Figures'!W188*AF189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V188<>\"\",B189*'Population Figures'!V188*AF189,\"N/A\")","v":"N/A"},{"$f":"B189*'Population Figures'!U188","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G191<>\"\", B189*'Population Figures'!X188*'Scenario 2 Contributing Fact'!G191,B189*'Population Figures'!X188*'Scenario 3 - Nut. Analysis'!K187)","v":0},{"$f":"IF('Population Figures'!Y188<>\"\",B189*'Population Figures'!Y188*AJ189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z188<>\"\",B189*'Population Figures'!Z188*AJ189,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E189","v":0},{"$f":"'Population Figures'!F189","v":0},{"$f":"B190*('Population Figures'!G189)*'Population Figures'!AA189","v":0},{"$f":"B190*('Population Figures'!G189)*'Population Figures'!AB189","v":0},{"$f":"B190*('Population Figures'!G189)*'Population Figures'!AC189","v":0},{"$f":"IF('Population Figures'!H189<>\"\",IF(C190<>0,B190*('Population Figures'!H189)*'Population Figures'!AA189, IF(D190<>0, B190*('Population Figures'!H189)*'Population Figures'!AB189, IF(E190<>0, B190*('Population Figures'!H189)*'Population Figures'!AC189, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H189<>\"\",IF(C190<>0,B190*('Population Figures'!I189)*'Population Figures'!AA189, IF(D190<>0, B190*('Population Figures'!I189)*'Population Figures'!AB189, IF(E190<>0, B190*('Population Figures'!I189)*'Population Figures'!AC189, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B190*('Population Figures'!G189)","v":0},{"$f":"'Population Figures'!AE189*(B190*'Population Figures'!G189)*'Population Figures'!$AI189","v":0},{"$f":"'Population Figures'!AF189*(B190*'Population Figures'!G189)*'Population Figures'!$AI189","v":0},{"$f":"'Population Figures'!AG189*(B190*'Population Figures'!G189)*'Population Figures'!$AI189","v":0},{"$f":"IF('Population Figures'!H189<>\"\",IF(I190<>0,'Population Figures'!AE189*(B190*'Population Figures'!H189)*'Population Figures'!$AI189, IF(J190<>0, 'Population Figures'!AF189*(B190*'Population Figures'!H189)*'Population Figures'!$AI189, IF(K190<>0, 'Population Figures'!AG189*(B190*'Population Figures'!H189)*'Population Figures'!$AI189, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I189<>\"\",IF(I190<>0,'Population Figures'!AE189*(B190*'Population Figures'!I189)*'Population Figures'!$AI189, IF(J190<>0, 'Population Figures'!AF189*(B190*'Population Figures'!I189)*'Population Figures'!$AI189, IF(K190<>0, 'Population Figures'!AG189*(B190*'Population Figures'!I189)*'Population Figures'!$AI189, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I190<>0,I190*'Population Figures'!$AM$6,IF(J190<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J190),IF(K190<>0,('PiN Physical and Mental WB'!K190*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L190*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M190*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA189-'Population Figures'!AE189)*(B190*ABS('Population Figures'!G189-'Population Figures'!J189)*'Population Figures'!$AJ189)","v":0},{"$f":"ABS('Population Figures'!AB189-'Population Figures'!AF189)*(B190*ABS('Population Figures'!G189-'Population Figures'!J189))*'Population Figures'!$AJ189","v":0},{"$f":"ABS('Population Figures'!AC189-'Population Figures'!AG189)*(B190*ABS('Population Figures'!G189-'Population Figures'!J189)*'Population Figures'!$AJ189)","v":0},{"$f":"IF('Population Figures'!H189<>\"\",IF(T190<>0,('Population Figures'!AA189-'Population Figures'!AE189)*(ABS('Population Figures'!H189-'Population Figures'!K189)*B190)*'Population Figures'!$AJ189, IF(U190<>0, ('Population Figures'!AB189-'Population Figures'!AF189)*(ABS('Population Figures'!H189-'Population Figures'!K189)*B190)*'Population Figures'!$AJ189, IF(V190<>0, ('Population Figures'!AC189-'Population Figures'!AG189)*(B190*ABS('Population Figures'!H189-'Population Figures'!K189))*'Population Figures'!$AJ189, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I189<>\"\",IF(T190<>0,('Population Figures'!AA189-'Population Figures'!AE189)*(ABS('Population Figures'!I189-'Population Figures'!L189)*B190)*'Population Figures'!$AJ189, IF(U190<>0, ('Population Figures'!AB189-'Population Figures'!AF189)*(ABS('Population Figures'!I189-'Population Figures'!L189)*B190)*'Population Figures'!$AJ189, IF(V190<>0, ('Population Figures'!AC189-'Population Figures'!AG189)*(B190*ABS('Population Figures'!I189-'Population Figures'!L189))*'Population Figures'!$AJ189, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P189*'Population Figures'!F189","v":0},{"$f":"IF('Population Figures'!Q189<>\"\",'Population Figures'!Q189*'Population Figures'!F189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R189<>\"\",'Population Figures'!R189*'Population Figures'!F189,\"N/A\")","v":"N/A"},{"$f":"B190*'Population Figures'!S189*'Population Figures'!AD187","v":0},{"$f":"B190*'Population Figures'!S189","v":0},{"$f":"B190*'Population Figures'!S189*ABS('Population Figures'!AD189-'Population Figures'!AH189)*'Population Figures'!$AM$14","v":0},{"$f":"B190*'Population Figures'!S189*ABS('Population Figures'!AD189-'Population Figures'!AH189)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F192<>\"\", B190*'Population Figures'!U189*'Scenario 2 Contributing Fact'!F192,B190*'Population Figures'!U189*'Scenario 3 - Nut. Analysis'!J188)","v":0},{"$f":"IF('Population Figures'!W189<>\"\",B190*'Population Figures'!W189*AF190,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V189<>\"\",B190*'Population Figures'!V189*AF190,\"N/A\")","v":"N/A"},{"$f":"B190*'Population Figures'!U189","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G192<>\"\", B190*'Population Figures'!X189*'Scenario 2 Contributing Fact'!G192,B190*'Population Figures'!X189*'Scenario 3 - Nut. Analysis'!K188)","v":0},{"$f":"IF('Population Figures'!Y189<>\"\",B190*'Population Figures'!Y189*AJ190,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z189<>\"\",B190*'Population Figures'!Z189*AJ190,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E190","v":0},{"$f":"'Population Figures'!F190","v":0},{"$f":"B191*('Population Figures'!G190)*'Population Figures'!AA190","v":0},{"$f":"B191*('Population Figures'!G190)*'Population Figures'!AB190","v":0},{"$f":"B191*('Population Figures'!G190)*'Population Figures'!AC190","v":0},{"$f":"IF('Population Figures'!H190<>\"\",IF(C191<>0,B191*('Population Figures'!H190)*'Population Figures'!AA190, IF(D191<>0, B191*('Population Figures'!H190)*'Population Figures'!AB190, IF(E191<>0, B191*('Population Figures'!H190)*'Population Figures'!AC190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H190<>\"\",IF(C191<>0,B191*('Population Figures'!I190)*'Population Figures'!AA190, IF(D191<>0, B191*('Population Figures'!I190)*'Population Figures'!AB190, IF(E191<>0, B191*('Population Figures'!I190)*'Population Figures'!AC190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B191*('Population Figures'!G190)","v":0},{"$f":"'Population Figures'!AE190*(B191*'Population Figures'!G190)*'Population Figures'!$AI190","v":0},{"$f":"'Population Figures'!AF190*(B191*'Population Figures'!G190)*'Population Figures'!$AI190","v":0},{"$f":"'Population Figures'!AG190*(B191*'Population Figures'!G190)*'Population Figures'!$AI190","v":0},{"$f":"IF('Population Figures'!H190<>\"\",IF(I191<>0,'Population Figures'!AE190*(B191*'Population Figures'!H190)*'Population Figures'!$AI190, IF(J191<>0, 'Population Figures'!AF190*(B191*'Population Figures'!H190)*'Population Figures'!$AI190, IF(K191<>0, 'Population Figures'!AG190*(B191*'Population Figures'!H190)*'Population Figures'!$AI190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I190<>\"\",IF(I191<>0,'Population Figures'!AE190*(B191*'Population Figures'!I190)*'Population Figures'!$AI190, IF(J191<>0, 'Population Figures'!AF190*(B191*'Population Figures'!I190)*'Population Figures'!$AI190, IF(K191<>0, 'Population Figures'!AG190*(B191*'Population Figures'!I190)*'Population Figures'!$AI190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I191<>0,I191*'Population Figures'!$AM$6,IF(J191<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J191),IF(K191<>0,('PiN Physical and Mental WB'!K191*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L191*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M191*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA190-'Population Figures'!AE190)*(B191*ABS('Population Figures'!G190-'Population Figures'!J190)*'Population Figures'!$AJ190)","v":0},{"$f":"ABS('Population Figures'!AB190-'Population Figures'!AF190)*(B191*ABS('Population Figures'!G190-'Population Figures'!J190))*'Population Figures'!$AJ190","v":0},{"$f":"ABS('Population Figures'!AC190-'Population Figures'!AG190)*(B191*ABS('Population Figures'!G190-'Population Figures'!J190)*'Population Figures'!$AJ190)","v":0},{"$f":"IF('Population Figures'!H190<>\"\",IF(T191<>0,('Population Figures'!AA190-'Population Figures'!AE190)*(ABS('Population Figures'!H190-'Population Figures'!K190)*B191)*'Population Figures'!$AJ190, IF(U191<>0, ('Population Figures'!AB190-'Population Figures'!AF190)*(ABS('Population Figures'!H190-'Population Figures'!K190)*B191)*'Population Figures'!$AJ190, IF(V191<>0, ('Population Figures'!AC190-'Population Figures'!AG190)*(B191*ABS('Population Figures'!H190-'Population Figures'!K190))*'Population Figures'!$AJ190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I190<>\"\",IF(T191<>0,('Population Figures'!AA190-'Population Figures'!AE190)*(ABS('Population Figures'!I190-'Population Figures'!L190)*B191)*'Population Figures'!$AJ190, IF(U191<>0, ('Population Figures'!AB190-'Population Figures'!AF190)*(ABS('Population Figures'!I190-'Population Figures'!L190)*B191)*'Population Figures'!$AJ190, IF(V191<>0, ('Population Figures'!AC190-'Population Figures'!AG190)*(B191*ABS('Population Figures'!I190-'Population Figures'!L190))*'Population Figures'!$AJ190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P190*'Population Figures'!F190","v":0},{"$f":"IF('Population Figures'!Q190<>\"\",'Population Figures'!Q190*'Population Figures'!F190,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R190<>\"\",'Population Figures'!R190*'Population Figures'!F190,\"N/A\")","v":"N/A"},{"$f":"B191*'Population Figures'!S190*'Population Figures'!AD188","v":0},{"$f":"B191*'Population Figures'!S190","v":0},{"$f":"B191*'Population Figures'!S190*ABS('Population Figures'!AD190-'Population Figures'!AH190)*'Population Figures'!$AM$14","v":0},{"$f":"B191*'Population Figures'!S190*ABS('Population Figures'!AD190-'Population Figures'!AH190)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F193<>\"\", B191*'Population Figures'!U190*'Scenario 2 Contributing Fact'!F193,B191*'Population Figures'!U190*'Scenario 3 - Nut. Analysis'!J189)","v":0},{"$f":"IF('Population Figures'!W190<>\"\",B191*'Population Figures'!W190*AF191,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V190<>\"\",B191*'Population Figures'!V190*AF191,\"N/A\")","v":"N/A"},{"$f":"B191*'Population Figures'!U190","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G193<>\"\", B191*'Population Figures'!X190*'Scenario 2 Contributing Fact'!G193,B191*'Population Figures'!X190*'Scenario 3 - Nut. Analysis'!K189)","v":0},{"$f":"IF('Population Figures'!Y190<>\"\",B191*'Population Figures'!Y190*AJ191,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z190<>\"\",B191*'Population Figures'!Z190*AJ191,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E191","v":0},{"$f":"'Population Figures'!F191","v":0},{"$f":"B192*('Population Figures'!G191)*'Population Figures'!AA191","v":0},{"$f":"B192*('Population Figures'!G191)*'Population Figures'!AB191","v":0},{"$f":"B192*('Population Figures'!G191)*'Population Figures'!AC191","v":0},{"$f":"IF('Population Figures'!H191<>\"\",IF(C192<>0,B192*('Population Figures'!H191)*'Population Figures'!AA191, IF(D192<>0, B192*('Population Figures'!H191)*'Population Figures'!AB191, IF(E192<>0, B192*('Population Figures'!H191)*'Population Figures'!AC191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H191<>\"\",IF(C192<>0,B192*('Population Figures'!I191)*'Population Figures'!AA191, IF(D192<>0, B192*('Population Figures'!I191)*'Population Figures'!AB191, IF(E192<>0, B192*('Population Figures'!I191)*'Population Figures'!AC191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B192*('Population Figures'!G191)","v":0},{"$f":"'Population Figures'!AE191*(B192*'Population Figures'!G191)*'Population Figures'!$AI191","v":0},{"$f":"'Population Figures'!AF191*(B192*'Population Figures'!G191)*'Population Figures'!$AI191","v":0},{"$f":"'Population Figures'!AG191*(B192*'Population Figures'!G191)*'Population Figures'!$AI191","v":0},{"$f":"IF('Population Figures'!H191<>\"\",IF(I192<>0,'Population Figures'!AE191*(B192*'Population Figures'!H191)*'Population Figures'!$AI191, IF(J192<>0, 'Population Figures'!AF191*(B192*'Population Figures'!H191)*'Population Figures'!$AI191, IF(K192<>0, 'Population Figures'!AG191*(B192*'Population Figures'!H191)*'Population Figures'!$AI191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I191<>\"\",IF(I192<>0,'Population Figures'!AE191*(B192*'Population Figures'!I191)*'Population Figures'!$AI191, IF(J192<>0, 'Population Figures'!AF191*(B192*'Population Figures'!I191)*'Population Figures'!$AI191, IF(K192<>0, 'Population Figures'!AG191*(B192*'Population Figures'!I191)*'Population Figures'!$AI191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I192<>0,I192*'Population Figures'!$AM$6,IF(J192<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J192),IF(K192<>0,('PiN Physical and Mental WB'!K192*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L192*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M192*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA191-'Population Figures'!AE191)*(B192*ABS('Population Figures'!G191-'Population Figures'!J191)*'Population Figures'!$AJ191)","v":0},{"$f":"ABS('Population Figures'!AB191-'Population Figures'!AF191)*(B192*ABS('Population Figures'!G191-'Population Figures'!J191))*'Population Figures'!$AJ191","v":0},{"$f":"ABS('Population Figures'!AC191-'Population Figures'!AG191)*(B192*ABS('Population Figures'!G191-'Population Figures'!J191)*'Population Figures'!$AJ191)","v":0},{"$f":"IF('Population Figures'!H191<>\"\",IF(T192<>0,('Population Figures'!AA191-'Population Figures'!AE191)*(ABS('Population Figures'!H191-'Population Figures'!K191)*B192)*'Population Figures'!$AJ191, IF(U192<>0, ('Population Figures'!AB191-'Population Figures'!AF191)*(ABS('Population Figures'!H191-'Population Figures'!K191)*B192)*'Population Figures'!$AJ191, IF(V192<>0, ('Population Figures'!AC191-'Population Figures'!AG191)*(B192*ABS('Population Figures'!H191-'Population Figures'!K191))*'Population Figures'!$AJ191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I191<>\"\",IF(T192<>0,('Population Figures'!AA191-'Population Figures'!AE191)*(ABS('Population Figures'!I191-'Population Figures'!L191)*B192)*'Population Figures'!$AJ191, IF(U192<>0, ('Population Figures'!AB191-'Population Figures'!AF191)*(ABS('Population Figures'!I191-'Population Figures'!L191)*B192)*'Population Figures'!$AJ191, IF(V192<>0, ('Population Figures'!AC191-'Population Figures'!AG191)*(B192*ABS('Population Figures'!I191-'Population Figures'!L191))*'Population Figures'!$AJ191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P191*'Population Figures'!F191","v":0},{"$f":"IF('Population Figures'!Q191<>\"\",'Population Figures'!Q191*'Population Figures'!F191,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R191<>\"\",'Population Figures'!R191*'Population Figures'!F191,\"N/A\")","v":"N/A"},{"$f":"B192*'Population Figures'!S191*'Population Figures'!AD189","v":0},{"$f":"B192*'Population Figures'!S191","v":0},{"$f":"B192*'Population Figures'!S191*ABS('Population Figures'!AD191-'Population Figures'!AH191)*'Population Figures'!$AM$14","v":0},{"$f":"B192*'Population Figures'!S191*ABS('Population Figures'!AD191-'Population Figures'!AH191)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F194<>\"\", B192*'Population Figures'!U191*'Scenario 2 Contributing Fact'!F194,B192*'Population Figures'!U191*'Scenario 3 - Nut. Analysis'!J190)","v":0},{"$f":"IF('Population Figures'!W191<>\"\",B192*'Population Figures'!W191*AF192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V191<>\"\",B192*'Population Figures'!V191*AF192,\"N/A\")","v":"N/A"},{"$f":"B192*'Population Figures'!U191","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G194<>\"\", B192*'Population Figures'!X191*'Scenario 2 Contributing Fact'!G194,B192*'Population Figures'!X191*'Scenario 3 - Nut. Analysis'!K190)","v":0},{"$f":"IF('Population Figures'!Y191<>\"\",B192*'Population Figures'!Y191*AJ192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z191<>\"\",B192*'Population Figures'!Z191*AJ192,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E192","v":0},{"$f":"'Population Figures'!F192","v":0},{"$f":"B193*('Population Figures'!G192)*'Population Figures'!AA192","v":0},{"$f":"B193*('Population Figures'!G192)*'Population Figures'!AB192","v":0},{"$f":"B193*('Population Figures'!G192)*'Population Figures'!AC192","v":0},{"$f":"IF('Population Figures'!H192<>\"\",IF(C193<>0,B193*('Population Figures'!H192)*'Population Figures'!AA192, IF(D193<>0, B193*('Population Figures'!H192)*'Population Figures'!AB192, IF(E193<>0, B193*('Population Figures'!H192)*'Population Figures'!AC192, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H192<>\"\",IF(C193<>0,B193*('Population Figures'!I192)*'Population Figures'!AA192, IF(D193<>0, B193*('Population Figures'!I192)*'Population Figures'!AB192, IF(E193<>0, B193*('Population Figures'!I192)*'Population Figures'!AC192, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B193*('Population Figures'!G192)","v":0},{"$f":"'Population Figures'!AE192*(B193*'Population Figures'!G192)*'Population Figures'!$AI192","v":0},{"$f":"'Population Figures'!AF192*(B193*'Population Figures'!G192)*'Population Figures'!$AI192","v":0},{"$f":"'Population Figures'!AG192*(B193*'Population Figures'!G192)*'Population Figures'!$AI192","v":0},{"$f":"IF('Population Figures'!H192<>\"\",IF(I193<>0,'Population Figures'!AE192*(B193*'Population Figures'!H192)*'Population Figures'!$AI192, IF(J193<>0, 'Population Figures'!AF192*(B193*'Population Figures'!H192)*'Population Figures'!$AI192, IF(K193<>0, 'Population Figures'!AG192*(B193*'Population Figures'!H192)*'Population Figures'!$AI192, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I192<>\"\",IF(I193<>0,'Population Figures'!AE192*(B193*'Population Figures'!I192)*'Population Figures'!$AI192, IF(J193<>0, 'Population Figures'!AF192*(B193*'Population Figures'!I192)*'Population Figures'!$AI192, IF(K193<>0, 'Population Figures'!AG192*(B193*'Population Figures'!I192)*'Population Figures'!$AI192, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I193<>0,I193*'Population Figures'!$AM$6,IF(J193<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J193),IF(K193<>0,('PiN Physical and Mental WB'!K193*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L193*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M193*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA192-'Population Figures'!AE192)*(B193*ABS('Population Figures'!G192-'Population Figures'!J192)*'Population Figures'!$AJ192)","v":0},{"$f":"ABS('Population Figures'!AB192-'Population Figures'!AF192)*(B193*ABS('Population Figures'!G192-'Population Figures'!J192))*'Population Figures'!$AJ192","v":0},{"$f":"ABS('Population Figures'!AC192-'Population Figures'!AG192)*(B193*ABS('Population Figures'!G192-'Population Figures'!J192)*'Population Figures'!$AJ192)","v":0},{"$f":"IF('Population Figures'!H192<>\"\",IF(T193<>0,('Population Figures'!AA192-'Population Figures'!AE192)*(ABS('Population Figures'!H192-'Population Figures'!K192)*B193)*'Population Figures'!$AJ192, IF(U193<>0, ('Population Figures'!AB192-'Population Figures'!AF192)*(ABS('Population Figures'!H192-'Population Figures'!K192)*B193)*'Population Figures'!$AJ192, IF(V193<>0, ('Population Figures'!AC192-'Population Figures'!AG192)*(B193*ABS('Population Figures'!H192-'Population Figures'!K192))*'Population Figures'!$AJ192, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I192<>\"\",IF(T193<>0,('Population Figures'!AA192-'Population Figures'!AE192)*(ABS('Population Figures'!I192-'Population Figures'!L192)*B193)*'Population Figures'!$AJ192, IF(U193<>0, ('Population Figures'!AB192-'Population Figures'!AF192)*(ABS('Population Figures'!I192-'Population Figures'!L192)*B193)*'Population Figures'!$AJ192, IF(V193<>0, ('Population Figures'!AC192-'Population Figures'!AG192)*(B193*ABS('Population Figures'!I192-'Population Figures'!L192))*'Population Figures'!$AJ192, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P192*'Population Figures'!F192","v":0},{"$f":"IF('Population Figures'!Q192<>\"\",'Population Figures'!Q192*'Population Figures'!F192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R192<>\"\",'Population Figures'!R192*'Population Figures'!F192,\"N/A\")","v":"N/A"},{"$f":"B193*'Population Figures'!S192*'Population Figures'!AD190","v":0},{"$f":"B193*'Population Figures'!S192","v":0},{"$f":"B193*'Population Figures'!S192*ABS('Population Figures'!AD192-'Population Figures'!AH192)*'Population Figures'!$AM$14","v":0},{"$f":"B193*'Population Figures'!S192*ABS('Population Figures'!AD192-'Population Figures'!AH192)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F195<>\"\", B193*'Population Figures'!U192*'Scenario 2 Contributing Fact'!F195,B193*'Population Figures'!U192*'Scenario 3 - Nut. Analysis'!J191)","v":0},{"$f":"IF('Population Figures'!W192<>\"\",B193*'Population Figures'!W192*AF193,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V192<>\"\",B193*'Population Figures'!V192*AF193,\"N/A\")","v":"N/A"},{"$f":"B193*'Population Figures'!U192","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G195<>\"\", B193*'Population Figures'!X192*'Scenario 2 Contributing Fact'!G195,B193*'Population Figures'!X192*'Scenario 3 - Nut. Analysis'!K191)","v":0},{"$f":"IF('Population Figures'!Y192<>\"\",B193*'Population Figures'!Y192*AJ193,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z192<>\"\",B193*'Population Figures'!Z192*AJ193,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E193","v":0},{"$f":"'Population Figures'!F193","v":0},{"$f":"B194*('Population Figures'!G193)*'Population Figures'!AA193","v":0},{"$f":"B194*('Population Figures'!G193)*'Population Figures'!AB193","v":0},{"$f":"B194*('Population Figures'!G193)*'Population Figures'!AC193","v":0},{"$f":"IF('Population Figures'!H193<>\"\",IF(C194<>0,B194*('Population Figures'!H193)*'Population Figures'!AA193, IF(D194<>0, B194*('Population Figures'!H193)*'Population Figures'!AB193, IF(E194<>0, B194*('Population Figures'!H193)*'Population Figures'!AC193, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H193<>\"\",IF(C194<>0,B194*('Population Figures'!I193)*'Population Figures'!AA193, IF(D194<>0, B194*('Population Figures'!I193)*'Population Figures'!AB193, IF(E194<>0, B194*('Population Figures'!I193)*'Population Figures'!AC193, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B194*('Population Figures'!G193)","v":0},{"$f":"'Population Figures'!AE193*(B194*'Population Figures'!G193)*'Population Figures'!$AI193","v":0},{"$f":"'Population Figures'!AF193*(B194*'Population Figures'!G193)*'Population Figures'!$AI193","v":0},{"$f":"'Population Figures'!AG193*(B194*'Population Figures'!G193)*'Population Figures'!$AI193","v":0},{"$f":"IF('Population Figures'!H193<>\"\",IF(I194<>0,'Population Figures'!AE193*(B194*'Population Figures'!H193)*'Population Figures'!$AI193, IF(J194<>0, 'Population Figures'!AF193*(B194*'Population Figures'!H193)*'Population Figures'!$AI193, IF(K194<>0, 'Population Figures'!AG193*(B194*'Population Figures'!H193)*'Population Figures'!$AI193, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I193<>\"\",IF(I194<>0,'Population Figures'!AE193*(B194*'Population Figures'!I193)*'Population Figures'!$AI193, IF(J194<>0, 'Population Figures'!AF193*(B194*'Population Figures'!I193)*'Population Figures'!$AI193, IF(K194<>0, 'Population Figures'!AG193*(B194*'Population Figures'!I193)*'Population Figures'!$AI193, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I194<>0,I194*'Population Figures'!$AM$6,IF(J194<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J194),IF(K194<>0,('PiN Physical and Mental WB'!K194*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L194*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M194*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA193-'Population Figures'!AE193)*(B194*ABS('Population Figures'!G193-'Population Figures'!J193)*'Population Figures'!$AJ193)","v":0},{"$f":"ABS('Population Figures'!AB193-'Population Figures'!AF193)*(B194*ABS('Population Figures'!G193-'Population Figures'!J193))*'Population Figures'!$AJ193","v":0},{"$f":"ABS('Population Figures'!AC193-'Population Figures'!AG193)*(B194*ABS('Population Figures'!G193-'Population Figures'!J193)*'Population Figures'!$AJ193)","v":0},{"$f":"IF('Population Figures'!H193<>\"\",IF(T194<>0,('Population Figures'!AA193-'Population Figures'!AE193)*(ABS('Population Figures'!H193-'Population Figures'!K193)*B194)*'Population Figures'!$AJ193, IF(U194<>0, ('Population Figures'!AB193-'Population Figures'!AF193)*(ABS('Population Figures'!H193-'Population Figures'!K193)*B194)*'Population Figures'!$AJ193, IF(V194<>0, ('Population Figures'!AC193-'Population Figures'!AG193)*(B194*ABS('Population Figures'!H193-'Population Figures'!K193))*'Population Figures'!$AJ193, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I193<>\"\",IF(T194<>0,('Population Figures'!AA193-'Population Figures'!AE193)*(ABS('Population Figures'!I193-'Population Figures'!L193)*B194)*'Population Figures'!$AJ193, IF(U194<>0, ('Population Figures'!AB193-'Population Figures'!AF193)*(ABS('Population Figures'!I193-'Population Figures'!L193)*B194)*'Population Figures'!$AJ193, IF(V194<>0, ('Population Figures'!AC193-'Population Figures'!AG193)*(B194*ABS('Population Figures'!I193-'Population Figures'!L193))*'Population Figures'!$AJ193, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P193*'Population Figures'!F193","v":0},{"$f":"IF('Population Figures'!Q193<>\"\",'Population Figures'!Q193*'Population Figures'!F193,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R193<>\"\",'Population Figures'!R193*'Population Figures'!F193,\"N/A\")","v":"N/A"},{"$f":"B194*'Population Figures'!S193*'Population Figures'!AD191","v":0},{"$f":"B194*'Population Figures'!S193","v":0},{"$f":"B194*'Population Figures'!S193*ABS('Population Figures'!AD193-'Population Figures'!AH193)*'Population Figures'!$AM$14","v":0},{"$f":"B194*'Population Figures'!S193*ABS('Population Figures'!AD193-'Population Figures'!AH193)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F196<>\"\", B194*'Population Figures'!U193*'Scenario 2 Contributing Fact'!F196,B194*'Population Figures'!U193*'Scenario 3 - Nut. Analysis'!J192)","v":0},{"$f":"IF('Population Figures'!W193<>\"\",B194*'Population Figures'!W193*AF194,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V193<>\"\",B194*'Population Figures'!V193*AF194,\"N/A\")","v":"N/A"},{"$f":"B194*'Population Figures'!U193","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G196<>\"\", B194*'Population Figures'!X193*'Scenario 2 Contributing Fact'!G196,B194*'Population Figures'!X193*'Scenario 3 - Nut. Analysis'!K192)","v":0},{"$f":"IF('Population Figures'!Y193<>\"\",B194*'Population Figures'!Y193*AJ194,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z193<>\"\",B194*'Population Figures'!Z193*AJ194,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E194","v":0},{"$f":"'Population Figures'!F194","v":0},{"$f":"B195*('Population Figures'!G194)*'Population Figures'!AA194","v":0},{"$f":"B195*('Population Figures'!G194)*'Population Figures'!AB194","v":0},{"$f":"B195*('Population Figures'!G194)*'Population Figures'!AC194","v":0},{"$f":"IF('Population Figures'!H194<>\"\",IF(C195<>0,B195*('Population Figures'!H194)*'Population Figures'!AA194, IF(D195<>0, B195*('Population Figures'!H194)*'Population Figures'!AB194, IF(E195<>0, B195*('Population Figures'!H194)*'Population Figures'!AC194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H194<>\"\",IF(C195<>0,B195*('Population Figures'!I194)*'Population Figures'!AA194, IF(D195<>0, B195*('Population Figures'!I194)*'Population Figures'!AB194, IF(E195<>0, B195*('Population Figures'!I194)*'Population Figures'!AC194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B195*('Population Figures'!G194)","v":0},{"$f":"'Population Figures'!AE194*(B195*'Population Figures'!G194)*'Population Figures'!$AI194","v":0},{"$f":"'Population Figures'!AF194*(B195*'Population Figures'!G194)*'Population Figures'!$AI194","v":0},{"$f":"'Population Figures'!AG194*(B195*'Population Figures'!G194)*'Population Figures'!$AI194","v":0},{"$f":"IF('Population Figures'!H194<>\"\",IF(I195<>0,'Population Figures'!AE194*(B195*'Population Figures'!H194)*'Population Figures'!$AI194, IF(J195<>0, 'Population Figures'!AF194*(B195*'Population Figures'!H194)*'Population Figures'!$AI194, IF(K195<>0, 'Population Figures'!AG194*(B195*'Population Figures'!H194)*'Population Figures'!$AI194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I194<>\"\",IF(I195<>0,'Population Figures'!AE194*(B195*'Population Figures'!I194)*'Population Figures'!$AI194, IF(J195<>0, 'Population Figures'!AF194*(B195*'Population Figures'!I194)*'Population Figures'!$AI194, IF(K195<>0, 'Population Figures'!AG194*(B195*'Population Figures'!I194)*'Population Figures'!$AI194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I195<>0,I195*'Population Figures'!$AM$6,IF(J195<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J195),IF(K195<>0,('PiN Physical and Mental WB'!K195*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L195*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M195*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA194-'Population Figures'!AE194)*(B195*ABS('Population Figures'!G194-'Population Figures'!J194)*'Population Figures'!$AJ194)","v":0},{"$f":"ABS('Population Figures'!AB194-'Population Figures'!AF194)*(B195*ABS('Population Figures'!G194-'Population Figures'!J194))*'Population Figures'!$AJ194","v":0},{"$f":"ABS('Population Figures'!AC194-'Population Figures'!AG194)*(B195*ABS('Population Figures'!G194-'Population Figures'!J194)*'Population Figures'!$AJ194)","v":0},{"$f":"IF('Population Figures'!H194<>\"\",IF(T195<>0,('Population Figures'!AA194-'Population Figures'!AE194)*(ABS('Population Figures'!H194-'Population Figures'!K194)*B195)*'Population Figures'!$AJ194, IF(U195<>0, ('Population Figures'!AB194-'Population Figures'!AF194)*(ABS('Population Figures'!H194-'Population Figures'!K194)*B195)*'Population Figures'!$AJ194, IF(V195<>0, ('Population Figures'!AC194-'Population Figures'!AG194)*(B195*ABS('Population Figures'!H194-'Population Figures'!K194))*'Population Figures'!$AJ194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I194<>\"\",IF(T195<>0,('Population Figures'!AA194-'Population Figures'!AE194)*(ABS('Population Figures'!I194-'Population Figures'!L194)*B195)*'Population Figures'!$AJ194, IF(U195<>0, ('Population Figures'!AB194-'Population Figures'!AF194)*(ABS('Population Figures'!I194-'Population Figures'!L194)*B195)*'Population Figures'!$AJ194, IF(V195<>0, ('Population Figures'!AC194-'Population Figures'!AG194)*(B195*ABS('Population Figures'!I194-'Population Figures'!L194))*'Population Figures'!$AJ194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P194*'Population Figures'!F194","v":0},{"$f":"IF('Population Figures'!Q194<>\"\",'Population Figures'!Q194*'Population Figures'!F194,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R194<>\"\",'Population Figures'!R194*'Population Figures'!F194,\"N/A\")","v":"N/A"},{"$f":"B195*'Population Figures'!S194*'Population Figures'!AD192","v":0},{"$f":"B195*'Population Figures'!S194","v":0},{"$f":"B195*'Population Figures'!S194*ABS('Population Figures'!AD194-'Population Figures'!AH194)*'Population Figures'!$AM$14","v":0},{"$f":"B195*'Population Figures'!S194*ABS('Population Figures'!AD194-'Population Figures'!AH194)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F197<>\"\", B195*'Population Figures'!U194*'Scenario 2 Contributing Fact'!F197,B195*'Population Figures'!U194*'Scenario 3 - Nut. Analysis'!J193)","v":0},{"$f":"IF('Population Figures'!W194<>\"\",B195*'Population Figures'!W194*AF195,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V194<>\"\",B195*'Population Figures'!V194*AF195,\"N/A\")","v":"N/A"},{"$f":"B195*'Population Figures'!U194","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G197<>\"\", B195*'Population Figures'!X194*'Scenario 2 Contributing Fact'!G197,B195*'Population Figures'!X194*'Scenario 3 - Nut. Analysis'!K193)","v":0},{"$f":"IF('Population Figures'!Y194<>\"\",B195*'Population Figures'!Y194*AJ195,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z194<>\"\",B195*'Population Figures'!Z194*AJ195,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E195","v":0},{"$f":"'Population Figures'!F195","v":0},{"$f":"B196*('Population Figures'!G195)*'Population Figures'!AA195","v":0},{"$f":"B196*('Population Figures'!G195)*'Population Figures'!AB195","v":0},{"$f":"B196*('Population Figures'!G195)*'Population Figures'!AC195","v":0},{"$f":"IF('Population Figures'!H195<>\"\",IF(C196<>0,B196*('Population Figures'!H195)*'Population Figures'!AA195, IF(D196<>0, B196*('Population Figures'!H195)*'Population Figures'!AB195, IF(E196<>0, B196*('Population Figures'!H195)*'Population Figures'!AC195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H195<>\"\",IF(C196<>0,B196*('Population Figures'!I195)*'Population Figures'!AA195, IF(D196<>0, B196*('Population Figures'!I195)*'Population Figures'!AB195, IF(E196<>0, B196*('Population Figures'!I195)*'Population Figures'!AC195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B196*('Population Figures'!G195)","v":0},{"$f":"'Population Figures'!AE195*(B196*'Population Figures'!G195)*'Population Figures'!$AI195","v":0},{"$f":"'Population Figures'!AF195*(B196*'Population Figures'!G195)*'Population Figures'!$AI195","v":0},{"$f":"'Population Figures'!AG195*(B196*'Population Figures'!G195)*'Population Figures'!$AI195","v":0},{"$f":"IF('Population Figures'!H195<>\"\",IF(I196<>0,'Population Figures'!AE195*(B196*'Population Figures'!H195)*'Population Figures'!$AI195, IF(J196<>0, 'Population Figures'!AF195*(B196*'Population Figures'!H195)*'Population Figures'!$AI195, IF(K196<>0, 'Population Figures'!AG195*(B196*'Population Figures'!H195)*'Population Figures'!$AI195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I195<>\"\",IF(I196<>0,'Population Figures'!AE195*(B196*'Population Figures'!I195)*'Population Figures'!$AI195, IF(J196<>0, 'Population Figures'!AF195*(B196*'Population Figures'!I195)*'Population Figures'!$AI195, IF(K196<>0, 'Population Figures'!AG195*(B196*'Population Figures'!I195)*'Population Figures'!$AI195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I196<>0,I196*'Population Figures'!$AM$6,IF(J196<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J196),IF(K196<>0,('PiN Physical and Mental WB'!K196*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L196*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M196*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA195-'Population Figures'!AE195)*(B196*ABS('Population Figures'!G195-'Population Figures'!J195)*'Population Figures'!$AJ195)","v":0},{"$f":"ABS('Population Figures'!AB195-'Population Figures'!AF195)*(B196*ABS('Population Figures'!G195-'Population Figures'!J195))*'Population Figures'!$AJ195","v":0},{"$f":"ABS('Population Figures'!AC195-'Population Figures'!AG195)*(B196*ABS('Population Figures'!G195-'Population Figures'!J195)*'Population Figures'!$AJ195)","v":0},{"$f":"IF('Population Figures'!H195<>\"\",IF(T196<>0,('Population Figures'!AA195-'Population Figures'!AE195)*(ABS('Population Figures'!H195-'Population Figures'!K195)*B196)*'Population Figures'!$AJ195, IF(U196<>0, ('Population Figures'!AB195-'Population Figures'!AF195)*(ABS('Population Figures'!H195-'Population Figures'!K195)*B196)*'Population Figures'!$AJ195, IF(V196<>0, ('Population Figures'!AC195-'Population Figures'!AG195)*(B196*ABS('Population Figures'!H195-'Population Figures'!K195))*'Population Figures'!$AJ195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I195<>\"\",IF(T196<>0,('Population Figures'!AA195-'Population Figures'!AE195)*(ABS('Population Figures'!I195-'Population Figures'!L195)*B196)*'Population Figures'!$AJ195, IF(U196<>0, ('Population Figures'!AB195-'Population Figures'!AF195)*(ABS('Population Figures'!I195-'Population Figures'!L195)*B196)*'Population Figures'!$AJ195, IF(V196<>0, ('Population Figures'!AC195-'Population Figures'!AG195)*(B196*ABS('Population Figures'!I195-'Population Figures'!L195))*'Population Figures'!$AJ195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P195*'Population Figures'!F195","v":0},{"$f":"IF('Population Figures'!Q195<>\"\",'Population Figures'!Q195*'Population Figures'!F195,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R195<>\"\",'Population Figures'!R195*'Population Figures'!F195,\"N/A\")","v":"N/A"},{"$f":"B196*'Population Figures'!S195*'Population Figures'!AD193","v":0},{"$f":"B196*'Population Figures'!S195","v":0},{"$f":"B196*'Population Figures'!S195*ABS('Population Figures'!AD195-'Population Figures'!AH195)*'Population Figures'!$AM$14","v":0},{"$f":"B196*'Population Figures'!S195*ABS('Population Figures'!AD195-'Population Figures'!AH195)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F198<>\"\", B196*'Population Figures'!U195*'Scenario 2 Contributing Fact'!F198,B196*'Population Figures'!U195*'Scenario 3 - Nut. Analysis'!J194)","v":0},{"$f":"IF('Population Figures'!W195<>\"\",B196*'Population Figures'!W195*AF196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V195<>\"\",B196*'Population Figures'!V195*AF196,\"N/A\")","v":"N/A"},{"$f":"B196*'Population Figures'!U195","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G198<>\"\", B196*'Population Figures'!X195*'Scenario 2 Contributing Fact'!G198,B196*'Population Figures'!X195*'Scenario 3 - Nut. Analysis'!K194)","v":0},{"$f":"IF('Population Figures'!Y195<>\"\",B196*'Population Figures'!Y195*AJ196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z195<>\"\",B196*'Population Figures'!Z195*AJ196,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E196","v":0},{"$f":"'Population Figures'!F196","v":0},{"$f":"B197*('Population Figures'!G196)*'Population Figures'!AA196","v":0},{"$f":"B197*('Population Figures'!G196)*'Population Figures'!AB196","v":0},{"$f":"B197*('Population Figures'!G196)*'Population Figures'!AC196","v":0},{"$f":"IF('Population Figures'!H196<>\"\",IF(C197<>0,B197*('Population Figures'!H196)*'Population Figures'!AA196, IF(D197<>0, B197*('Population Figures'!H196)*'Population Figures'!AB196, IF(E197<>0, B197*('Population Figures'!H196)*'Population Figures'!AC196, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H196<>\"\",IF(C197<>0,B197*('Population Figures'!I196)*'Population Figures'!AA196, IF(D197<>0, B197*('Population Figures'!I196)*'Population Figures'!AB196, IF(E197<>0, B197*('Population Figures'!I196)*'Population Figures'!AC196, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B197*('Population Figures'!G196)","v":0},{"$f":"'Population Figures'!AE196*(B197*'Population Figures'!G196)*'Population Figures'!$AI196","v":0},{"$f":"'Population Figures'!AF196*(B197*'Population Figures'!G196)*'Population Figures'!$AI196","v":0},{"$f":"'Population Figures'!AG196*(B197*'Population Figures'!G196)*'Population Figures'!$AI196","v":0},{"$f":"IF('Population Figures'!H196<>\"\",IF(I197<>0,'Population Figures'!AE196*(B197*'Population Figures'!H196)*'Population Figures'!$AI196, IF(J197<>0, 'Population Figures'!AF196*(B197*'Population Figures'!H196)*'Population Figures'!$AI196, IF(K197<>0, 'Population Figures'!AG196*(B197*'Population Figures'!H196)*'Population Figures'!$AI196, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I196<>\"\",IF(I197<>0,'Population Figures'!AE196*(B197*'Population Figures'!I196)*'Population Figures'!$AI196, IF(J197<>0, 'Population Figures'!AF196*(B197*'Population Figures'!I196)*'Population Figures'!$AI196, IF(K197<>0, 'Population Figures'!AG196*(B197*'Population Figures'!I196)*'Population Figures'!$AI196, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I197<>0,I197*'Population Figures'!$AM$6,IF(J197<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J197),IF(K197<>0,('PiN Physical and Mental WB'!K197*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L197*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M197*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA196-'Population Figures'!AE196)*(B197*ABS('Population Figures'!G196-'Population Figures'!J196)*'Population Figures'!$AJ196)","v":0},{"$f":"ABS('Population Figures'!AB196-'Population Figures'!AF196)*(B197*ABS('Population Figures'!G196-'Population Figures'!J196))*'Population Figures'!$AJ196","v":0},{"$f":"ABS('Population Figures'!AC196-'Population Figures'!AG196)*(B197*ABS('Population Figures'!G196-'Population Figures'!J196)*'Population Figures'!$AJ196)","v":0},{"$f":"IF('Population Figures'!H196<>\"\",IF(T197<>0,('Population Figures'!AA196-'Population Figures'!AE196)*(ABS('Population Figures'!H196-'Population Figures'!K196)*B197)*'Population Figures'!$AJ196, IF(U197<>0, ('Population Figures'!AB196-'Population Figures'!AF196)*(ABS('Population Figures'!H196-'Population Figures'!K196)*B197)*'Population Figures'!$AJ196, IF(V197<>0, ('Population Figures'!AC196-'Population Figures'!AG196)*(B197*ABS('Population Figures'!H196-'Population Figures'!K196))*'Population Figures'!$AJ196, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I196<>\"\",IF(T197<>0,('Population Figures'!AA196-'Population Figures'!AE196)*(ABS('Population Figures'!I196-'Population Figures'!L196)*B197)*'Population Figures'!$AJ196, IF(U197<>0, ('Population Figures'!AB196-'Population Figures'!AF196)*(ABS('Population Figures'!I196-'Population Figures'!L196)*B197)*'Population Figures'!$AJ196, IF(V197<>0, ('Population Figures'!AC196-'Population Figures'!AG196)*(B197*ABS('Population Figures'!I196-'Population Figures'!L196))*'Population Figures'!$AJ196, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P196*'Population Figures'!F196","v":0},{"$f":"IF('Population Figures'!Q196<>\"\",'Population Figures'!Q196*'Population Figures'!F196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R196<>\"\",'Population Figures'!R196*'Population Figures'!F196,\"N/A\")","v":"N/A"},{"$f":"B197*'Population Figures'!S196*'Population Figures'!AD194","v":0},{"$f":"B197*'Population Figures'!S196","v":0},{"$f":"B197*'Population Figures'!S196*ABS('Population Figures'!AD196-'Population Figures'!AH196)*'Population Figures'!$AM$14","v":0},{"$f":"B197*'Population Figures'!S196*ABS('Population Figures'!AD196-'Population Figures'!AH196)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F199<>\"\", B197*'Population Figures'!U196*'Scenario 2 Contributing Fact'!F199,B197*'Population Figures'!U196*'Scenario 3 - Nut. Analysis'!J195)","v":0},{"$f":"IF('Population Figures'!W196<>\"\",B197*'Population Figures'!W196*AF197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V196<>\"\",B197*'Population Figures'!V196*AF197,\"N/A\")","v":"N/A"},{"$f":"B197*'Population Figures'!U196","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G199<>\"\", B197*'Population Figures'!X196*'Scenario 2 Contributing Fact'!G199,B197*'Population Figures'!X196*'Scenario 3 - Nut. Analysis'!K195)","v":0},{"$f":"IF('Population Figures'!Y196<>\"\",B197*'Population Figures'!Y196*AJ197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z196<>\"\",B197*'Population Figures'!Z196*AJ197,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E197","v":0},{"$f":"'Population Figures'!F197","v":0},{"$f":"B198*('Population Figures'!G197)*'Population Figures'!AA197","v":0},{"$f":"B198*('Population Figures'!G197)*'Population Figures'!AB197","v":0},{"$f":"B198*('Population Figures'!G197)*'Population Figures'!AC197","v":0},{"$f":"IF('Population Figures'!H197<>\"\",IF(C198<>0,B198*('Population Figures'!H197)*'Population Figures'!AA197, IF(D198<>0, B198*('Population Figures'!H197)*'Population Figures'!AB197, IF(E198<>0, B198*('Population Figures'!H197)*'Population Figures'!AC197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H197<>\"\",IF(C198<>0,B198*('Population Figures'!I197)*'Population Figures'!AA197, IF(D198<>0, B198*('Population Figures'!I197)*'Population Figures'!AB197, IF(E198<>0, B198*('Population Figures'!I197)*'Population Figures'!AC197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B198*('Population Figures'!G197)","v":0},{"$f":"'Population Figures'!AE197*(B198*'Population Figures'!G197)*'Population Figures'!$AI197","v":0},{"$f":"'Population Figures'!AF197*(B198*'Population Figures'!G197)*'Population Figures'!$AI197","v":0},{"$f":"'Population Figures'!AG197*(B198*'Population Figures'!G197)*'Population Figures'!$AI197","v":0},{"$f":"IF('Population Figures'!H197<>\"\",IF(I198<>0,'Population Figures'!AE197*(B198*'Population Figures'!H197)*'Population Figures'!$AI197, IF(J198<>0, 'Population Figures'!AF197*(B198*'Population Figures'!H197)*'Population Figures'!$AI197, IF(K198<>0, 'Population Figures'!AG197*(B198*'Population Figures'!H197)*'Population Figures'!$AI197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I197<>\"\",IF(I198<>0,'Population Figures'!AE197*(B198*'Population Figures'!I197)*'Population Figures'!$AI197, IF(J198<>0, 'Population Figures'!AF197*(B198*'Population Figures'!I197)*'Population Figures'!$AI197, IF(K198<>0, 'Population Figures'!AG197*(B198*'Population Figures'!I197)*'Population Figures'!$AI197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I198<>0,I198*'Population Figures'!$AM$6,IF(J198<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J198),IF(K198<>0,('PiN Physical and Mental WB'!K198*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L198*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M198*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA197-'Population Figures'!AE197)*(B198*ABS('Population Figures'!G197-'Population Figures'!J197)*'Population Figures'!$AJ197)","v":0},{"$f":"ABS('Population Figures'!AB197-'Population Figures'!AF197)*(B198*ABS('Population Figures'!G197-'Population Figures'!J197))*'Population Figures'!$AJ197","v":0},{"$f":"ABS('Population Figures'!AC197-'Population Figures'!AG197)*(B198*ABS('Population Figures'!G197-'Population Figures'!J197)*'Population Figures'!$AJ197)","v":0},{"$f":"IF('Population Figures'!H197<>\"\",IF(T198<>0,('Population Figures'!AA197-'Population Figures'!AE197)*(ABS('Population Figures'!H197-'Population Figures'!K197)*B198)*'Population Figures'!$AJ197, IF(U198<>0, ('Population Figures'!AB197-'Population Figures'!AF197)*(ABS('Population Figures'!H197-'Population Figures'!K197)*B198)*'Population Figures'!$AJ197, IF(V198<>0, ('Population Figures'!AC197-'Population Figures'!AG197)*(B198*ABS('Population Figures'!H197-'Population Figures'!K197))*'Population Figures'!$AJ197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I197<>\"\",IF(T198<>0,('Population Figures'!AA197-'Population Figures'!AE197)*(ABS('Population Figures'!I197-'Population Figures'!L197)*B198)*'Population Figures'!$AJ197, IF(U198<>0, ('Population Figures'!AB197-'Population Figures'!AF197)*(ABS('Population Figures'!I197-'Population Figures'!L197)*B198)*'Population Figures'!$AJ197, IF(V198<>0, ('Population Figures'!AC197-'Population Figures'!AG197)*(B198*ABS('Population Figures'!I197-'Population Figures'!L197))*'Population Figures'!$AJ197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P197*'Population Figures'!F197","v":0},{"$f":"IF('Population Figures'!Q197<>\"\",'Population Figures'!Q197*'Population Figures'!F197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R197<>\"\",'Population Figures'!R197*'Population Figures'!F197,\"N/A\")","v":"N/A"},{"$f":"B198*'Population Figures'!S197*'Population Figures'!AD195","v":0},{"$f":"B198*'Population Figures'!S197","v":0},{"$f":"B198*'Population Figures'!S197*ABS('Population Figures'!AD197-'Population Figures'!AH197)*'Population Figures'!$AM$14","v":0},{"$f":"B198*'Population Figures'!S197*ABS('Population Figures'!AD197-'Population Figures'!AH197)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F200<>\"\", B198*'Population Figures'!U197*'Scenario 2 Contributing Fact'!F200,B198*'Population Figures'!U197*'Scenario 3 - Nut. Analysis'!J196)","v":0},{"$f":"IF('Population Figures'!W197<>\"\",B198*'Population Figures'!W197*AF198,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V197<>\"\",B198*'Population Figures'!V197*AF198,\"N/A\")","v":"N/A"},{"$f":"B198*'Population Figures'!U197","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G200<>\"\", B198*'Population Figures'!X197*'Scenario 2 Contributing Fact'!G200,B198*'Population Figures'!X197*'Scenario 3 - Nut. Analysis'!K196)","v":0},{"$f":"IF('Population Figures'!Y197<>\"\",B198*'Population Figures'!Y197*AJ198,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z197<>\"\",B198*'Population Figures'!Z197*AJ198,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E198","v":0},{"$f":"'Population Figures'!F198","v":0},{"$f":"B199*('Population Figures'!G198)*'Population Figures'!AA198","v":0},{"$f":"B199*('Population Figures'!G198)*'Population Figures'!AB198","v":0},{"$f":"B199*('Population Figures'!G198)*'Population Figures'!AC198","v":0},{"$f":"IF('Population Figures'!H198<>\"\",IF(C199<>0,B199*('Population Figures'!H198)*'Population Figures'!AA198, IF(D199<>0, B199*('Population Figures'!H198)*'Population Figures'!AB198, IF(E199<>0, B199*('Population Figures'!H198)*'Population Figures'!AC198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H198<>\"\",IF(C199<>0,B199*('Population Figures'!I198)*'Population Figures'!AA198, IF(D199<>0, B199*('Population Figures'!I198)*'Population Figures'!AB198, IF(E199<>0, B199*('Population Figures'!I198)*'Population Figures'!AC198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B199*('Population Figures'!G198)","v":0},{"$f":"'Population Figures'!AE198*(B199*'Population Figures'!G198)*'Population Figures'!$AI198","v":0},{"$f":"'Population Figures'!AF198*(B199*'Population Figures'!G198)*'Population Figures'!$AI198","v":0},{"$f":"'Population Figures'!AG198*(B199*'Population Figures'!G198)*'Population Figures'!$AI198","v":0},{"$f":"IF('Population Figures'!H198<>\"\",IF(I199<>0,'Population Figures'!AE198*(B199*'Population Figures'!H198)*'Population Figures'!$AI198, IF(J199<>0, 'Population Figures'!AF198*(B199*'Population Figures'!H198)*'Population Figures'!$AI198, IF(K199<>0, 'Population Figures'!AG198*(B199*'Population Figures'!H198)*'Population Figures'!$AI198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I198<>\"\",IF(I199<>0,'Population Figures'!AE198*(B199*'Population Figures'!I198)*'Population Figures'!$AI198, IF(J199<>0, 'Population Figures'!AF198*(B199*'Population Figures'!I198)*'Population Figures'!$AI198, IF(K199<>0, 'Population Figures'!AG198*(B199*'Population Figures'!I198)*'Population Figures'!$AI198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I199<>0,I199*'Population Figures'!$AM$6,IF(J199<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J199),IF(K199<>0,('PiN Physical and Mental WB'!K199*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L199*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M199*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I199:K199)-N199,\"\")","v":""},"","",{"$f":"('Population Figures'!AA198-'Population Figures'!AE198)*(B199*ABS('Population Figures'!G198-'Population Figures'!J198)*'Population Figures'!$AJ198)","v":0},{"$f":"ABS('Population Figures'!AB198-'Population Figures'!AF198)*(B199*ABS('Population Figures'!G198-'Population Figures'!J198))*'Population Figures'!$AJ198","v":0},{"$f":"ABS('Population Figures'!AC198-'Population Figures'!AG198)*(B199*ABS('Population Figures'!G198-'Population Figures'!J198)*'Population Figures'!$AJ198)","v":0},{"$f":"IF('Population Figures'!H198<>\"\",IF(T199<>0,('Population Figures'!AA198-'Population Figures'!AE198)*(ABS('Population Figures'!H198-'Population Figures'!K198)*B199)*'Population Figures'!$AJ198, IF(U199<>0, ('Population Figures'!AB198-'Population Figures'!AF198)*(ABS('Population Figures'!H198-'Population Figures'!K198)*B199)*'Population Figures'!$AJ198, IF(V199<>0, ('Population Figures'!AC198-'Population Figures'!AG198)*(B199*ABS('Population Figures'!H198-'Population Figures'!K198))*'Population Figures'!$AJ198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I198<>\"\",IF(T199<>0,('Population Figures'!AA198-'Population Figures'!AE198)*(ABS('Population Figures'!I198-'Population Figures'!L198)*B199)*'Population Figures'!$AJ198, IF(U199<>0, ('Population Figures'!AB198-'Population Figures'!AF198)*(ABS('Population Figures'!I198-'Population Figures'!L198)*B199)*'Population Figures'!$AJ198, IF(V199<>0, ('Population Figures'!AC198-'Population Figures'!AG198)*(B199*ABS('Population Figures'!I198-'Population Figures'!L198))*'Population Figures'!$AJ198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P198*'Population Figures'!F198","v":0},{"$f":"IF('Population Figures'!Q198<>\"\",'Population Figures'!Q198*'Population Figures'!F198,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R198<>\"\",'Population Figures'!R198*'Population Figures'!F198,\"N/A\")","v":"N/A"},{"$f":"B199*'Population Figures'!S198*'Population Figures'!AD196","v":0},{"$f":"B199*'Population Figures'!S198","v":0},{"$f":"B199*'Population Figures'!S198*ABS('Population Figures'!AD198-'Population Figures'!AH198)*'Population Figures'!$AM$14","v":0},{"$f":"B199*'Population Figures'!S198*ABS('Population Figures'!AD198-'Population Figures'!AH198)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F201<>\"\", B199*'Population Figures'!U198*'Scenario 2 Contributing Fact'!F201,B199*'Population Figures'!U198*'Scenario 3 - Nut. Analysis'!J197)","v":0},{"$f":"IF('Population Figures'!W198<>\"\",B199*'Population Figures'!W198*AF199,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V198<>\"\",B199*'Population Figures'!V198*AF199,\"N/A\")","v":"N/A"},{"$f":"B199*'Population Figures'!U198","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G201<>\"\", B199*'Population Figures'!X198*'Scenario 2 Contributing Fact'!G201,B199*'Population Figures'!X198*'Scenario 3 - Nut. Analysis'!K197)","v":0},{"$f":"IF('Population Figures'!Y198<>\"\",B199*'Population Figures'!Y198*AJ199,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z198<>\"\",B199*'Population Figures'!Z198*AJ199,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E199","v":0},{"$f":"'Population Figures'!F199","v":0},{"$f":"B200*('Population Figures'!G199)*'Population Figures'!AA199","v":0},{"$f":"B200*('Population Figures'!G199)*'Population Figures'!AB199","v":0},{"$f":"B200*('Population Figures'!G199)*'Population Figures'!AC199","v":0},{"$f":"IF('Population Figures'!H199<>\"\",IF(C200<>0,B200*('Population Figures'!H199)*'Population Figures'!AA199, IF(D200<>0, B200*('Population Figures'!H199)*'Population Figures'!AB199, IF(E200<>0, B200*('Population Figures'!H199)*'Population Figures'!AC199, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H199<>\"\",IF(C200<>0,B200*('Population Figures'!I199)*'Population Figures'!AA199, IF(D200<>0, B200*('Population Figures'!I199)*'Population Figures'!AB199, IF(E200<>0, B200*('Population Figures'!I199)*'Population Figures'!AC199, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B200*('Population Figures'!G199)","v":0},{"$f":"'Population Figures'!AE199*(B200*'Population Figures'!G199)*'Population Figures'!$AI199","v":0},{"$f":"'Population Figures'!AF199*(B200*'Population Figures'!G199)*'Population Figures'!$AI199","v":0},{"$f":"'Population Figures'!AG199*(B200*'Population Figures'!G199)*'Population Figures'!$AI199","v":0},{"$f":"IF('Population Figures'!H199<>\"\",IF(I200<>0,'Population Figures'!AE199*(B200*'Population Figures'!H199)*'Population Figures'!$AI199, IF(J200<>0, 'Population Figures'!AF199*(B200*'Population Figures'!H199)*'Population Figures'!$AI199, IF(K200<>0, 'Population Figures'!AG199*(B200*'Population Figures'!H199)*'Population Figures'!$AI199, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I199<>\"\",IF(I200<>0,'Population Figures'!AE199*(B200*'Population Figures'!I199)*'Population Figures'!$AI199, IF(J200<>0, 'Population Figures'!AF199*(B200*'Population Figures'!I199)*'Population Figures'!$AI199, IF(K200<>0, 'Population Figures'!AG199*(B200*'Population Figures'!I199)*'Population Figures'!$AI199, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I200<>0,I200*'Population Figures'!$AM$6,IF(J200<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J200),IF(K200<>0,('PiN Physical and Mental WB'!K200*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L200*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M200*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA199-'Population Figures'!AE199)*(B200*ABS('Population Figures'!G199-'Population Figures'!J199)*'Population Figures'!$AJ199)","v":0},{"$f":"ABS('Population Figures'!AB199-'Population Figures'!AF199)*(B200*ABS('Population Figures'!G199-'Population Figures'!J199))*'Population Figures'!$AJ199","v":0},{"$f":"ABS('Population Figures'!AC199-'Population Figures'!AG199)*(B200*ABS('Population Figures'!G199-'Population Figures'!J199)*'Population Figures'!$AJ199)","v":0},{"$f":"IF('Population Figures'!H199<>\"\",IF(T200<>0,('Population Figures'!AA199-'Population Figures'!AE199)*(ABS('Population Figures'!H199-'Population Figures'!K199)*B200)*'Population Figures'!$AJ199, IF(U200<>0, ('Population Figures'!AB199-'Population Figures'!AF199)*(ABS('Population Figures'!H199-'Population Figures'!K199)*B200)*'Population Figures'!$AJ199, IF(V200<>0, ('Population Figures'!AC199-'Population Figures'!AG199)*(B200*ABS('Population Figures'!H199-'Population Figures'!K199))*'Population Figures'!$AJ199, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I199<>\"\",IF(T200<>0,('Population Figures'!AA199-'Population Figures'!AE199)*(ABS('Population Figures'!I199-'Population Figures'!L199)*B200)*'Population Figures'!$AJ199, IF(U200<>0, ('Population Figures'!AB199-'Population Figures'!AF199)*(ABS('Population Figures'!I199-'Population Figures'!L199)*B200)*'Population Figures'!$AJ199, IF(V200<>0, ('Population Figures'!AC199-'Population Figures'!AG199)*(B200*ABS('Population Figures'!I199-'Population Figures'!L199))*'Population Figures'!$AJ199, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P199*'Population Figures'!F199","v":0},{"$f":"IF('Population Figures'!Q199<>\"\",'Population Figures'!Q199*'Population Figures'!F199,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R199<>\"\",'Population Figures'!R199*'Population Figures'!F199,\"N/A\")","v":"N/A"},{"$f":"B200*'Population Figures'!S199*'Population Figures'!AD197","v":0},{"$f":"B200*'Population Figures'!S199","v":0},{"$f":"B200*'Population Figures'!S199*ABS('Population Figures'!AD199-'Population Figures'!AH199)*'Population Figures'!$AM$14","v":0},{"$f":"B200*'Population Figures'!S199*ABS('Population Figures'!AD199-'Population Figures'!AH199)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F202<>\"\", B200*'Population Figures'!U199*'Scenario 2 Contributing Fact'!F202,B200*'Population Figures'!U199*'Scenario 3 - Nut. Analysis'!J198)","v":0},{"$f":"IF('Population Figures'!W199<>\"\",B200*'Population Figures'!W199*AF200,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V199<>\"\",B200*'Population Figures'!V199*AF200,\"N/A\")","v":"N/A"},{"$f":"B200*'Population Figures'!U199","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G202<>\"\", B200*'Population Figures'!X199*'Scenario 2 Contributing Fact'!G202,B200*'Population Figures'!X199*'Scenario 3 - Nut. Analysis'!K198)","v":0},{"$f":"IF('Population Figures'!Y199<>\"\",B200*'Population Figures'!Y199*AJ200,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z199<>\"\",B200*'Population Figures'!Z199*AJ200,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E200","v":0},{"$f":"'Population Figures'!F200","v":0},{"$f":"B201*('Population Figures'!G200)*'Population Figures'!AA200","v":0},{"$f":"B201*('Population Figures'!G200)*'Population Figures'!AB200","v":0},{"$f":"B201*('Population Figures'!G200)*'Population Figures'!AC200","v":0},{"$f":"IF('Population Figures'!H200<>\"\",IF(C201<>0,B201*('Population Figures'!H200)*'Population Figures'!AA200, IF(D201<>0, B201*('Population Figures'!H200)*'Population Figures'!AB200, IF(E201<>0, B201*('Population Figures'!H200)*'Population Figures'!AC200, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H200<>\"\",IF(C201<>0,B201*('Population Figures'!I200)*'Population Figures'!AA200, IF(D201<>0, B201*('Population Figures'!I200)*'Population Figures'!AB200, IF(E201<>0, B201*('Population Figures'!I200)*'Population Figures'!AC200, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B201*('Population Figures'!G200)","v":0},{"$f":"'Population Figures'!AE200*(B201*'Population Figures'!G200)*'Population Figures'!$AI200","v":0},{"$f":"'Population Figures'!AF200*(B201*'Population Figures'!G200)*'Population Figures'!$AI200","v":0},{"$f":"'Population Figures'!AG200*(B201*'Population Figures'!G200)*'Population Figures'!$AI200","v":0},{"$f":"IF('Population Figures'!H200<>\"\",IF(I201<>0,'Population Figures'!AE200*(B201*'Population Figures'!H200)*'Population Figures'!$AI200, IF(J201<>0, 'Population Figures'!AF200*(B201*'Population Figures'!H200)*'Population Figures'!$AI200, IF(K201<>0, 'Population Figures'!AG200*(B201*'Population Figures'!H200)*'Population Figures'!$AI200, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I200<>\"\",IF(I201<>0,'Population Figures'!AE200*(B201*'Population Figures'!I200)*'Population Figures'!$AI200, IF(J201<>0, 'Population Figures'!AF200*(B201*'Population Figures'!I200)*'Population Figures'!$AI200, IF(K201<>0, 'Population Figures'!AG200*(B201*'Population Figures'!I200)*'Population Figures'!$AI200, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I201<>0,I201*'Population Figures'!$AM$6,IF(J201<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J201),IF(K201<>0,('PiN Physical and Mental WB'!K201*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L201*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M201*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA200-'Population Figures'!AE200)*(B201*ABS('Population Figures'!G200-'Population Figures'!J200)*'Population Figures'!$AJ200)","v":0},{"$f":"ABS('Population Figures'!AB200-'Population Figures'!AF200)*(B201*ABS('Population Figures'!G200-'Population Figures'!J200))*'Population Figures'!$AJ200","v":0},{"$f":"ABS('Population Figures'!AC200-'Population Figures'!AG200)*(B201*ABS('Population Figures'!G200-'Population Figures'!J200)*'Population Figures'!$AJ200)","v":0},{"$f":"IF('Population Figures'!H200<>\"\",IF(T201<>0,('Population Figures'!AA200-'Population Figures'!AE200)*(ABS('Population Figures'!H200-'Population Figures'!K200)*B201)*'Population Figures'!$AJ200, IF(U201<>0, ('Population Figures'!AB200-'Population Figures'!AF200)*(ABS('Population Figures'!H200-'Population Figures'!K200)*B201)*'Population Figures'!$AJ200, IF(V201<>0, ('Population Figures'!AC200-'Population Figures'!AG200)*(B201*ABS('Population Figures'!H200-'Population Figures'!K200))*'Population Figures'!$AJ200, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I200<>\"\",IF(T201<>0,('Population Figures'!AA200-'Population Figures'!AE200)*(ABS('Population Figures'!I200-'Population Figures'!L200)*B201)*'Population Figures'!$AJ200, IF(U201<>0, ('Population Figures'!AB200-'Population Figures'!AF200)*(ABS('Population Figures'!I200-'Population Figures'!L200)*B201)*'Population Figures'!$AJ200, IF(V201<>0, ('Population Figures'!AC200-'Population Figures'!AG200)*(B201*ABS('Population Figures'!I200-'Population Figures'!L200))*'Population Figures'!$AJ200, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P200*'Population Figures'!F200","v":0},{"$f":"IF('Population Figures'!Q200<>\"\",'Population Figures'!Q200*'Population Figures'!F200,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R200<>\"\",'Population Figures'!R200*'Population Figures'!F200,\"N/A\")","v":"N/A"},{"$f":"B201*'Population Figures'!S200*'Population Figures'!AD198","v":0},{"$f":"B201*'Population Figures'!S200","v":0},{"$f":"B201*'Population Figures'!S200*ABS('Population Figures'!AD200-'Population Figures'!AH200)*'Population Figures'!$AM$14","v":0},{"$f":"B201*'Population Figures'!S200*ABS('Population Figures'!AD200-'Population Figures'!AH200)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F203<>\"\", B201*'Population Figures'!U200*'Scenario 2 Contributing Fact'!F203,B201*'Population Figures'!U200*'Scenario 3 - Nut. Analysis'!J199)","v":0},{"$f":"IF('Population Figures'!W200<>\"\",B201*'Population Figures'!W200*AF201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V200<>\"\",B201*'Population Figures'!V200*AF201,\"N/A\")","v":"N/A"},{"$f":"B201*'Population Figures'!U200","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G203<>\"\", B201*'Population Figures'!X200*'Scenario 2 Contributing Fact'!G203,B201*'Population Figures'!X200*'Scenario 3 - Nut. Analysis'!K199)","v":0},{"$f":"IF('Population Figures'!Y200<>\"\",B201*'Population Figures'!Y200*AJ201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z200<>\"\",B201*'Population Figures'!Z200*AJ201,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E201","v":0},{"$f":"'Population Figures'!F201","v":0},{"$f":"B202*('Population Figures'!G201)*'Population Figures'!AA201","v":0},{"$f":"B202*('Population Figures'!G201)*'Population Figures'!AB201","v":0},{"$f":"B202*('Population Figures'!G201)*'Population Figures'!AC201","v":0},{"$f":"IF('Population Figures'!H201<>\"\",IF(C202<>0,B202*('Population Figures'!H201)*'Population Figures'!AA201, IF(D202<>0, B202*('Population Figures'!H201)*'Population Figures'!AB201, IF(E202<>0, B202*('Population Figures'!H201)*'Population Figures'!AC201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H201<>\"\",IF(C202<>0,B202*('Population Figures'!I201)*'Population Figures'!AA201, IF(D202<>0, B202*('Population Figures'!I201)*'Population Figures'!AB201, IF(E202<>0, B202*('Population Figures'!I201)*'Population Figures'!AC201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B202*('Population Figures'!G201)","v":0},{"$f":"'Population Figures'!AE201*(B202*'Population Figures'!G201)*'Population Figures'!$AI201","v":0},{"$f":"'Population Figures'!AF201*(B202*'Population Figures'!G201)*'Population Figures'!$AI201","v":0},{"$f":"'Population Figures'!AG201*(B202*'Population Figures'!G201)*'Population Figures'!$AI201","v":0},{"$f":"IF('Population Figures'!H201<>\"\",IF(I202<>0,'Population Figures'!AE201*(B202*'Population Figures'!H201)*'Population Figures'!$AI201, IF(J202<>0, 'Population Figures'!AF201*(B202*'Population Figures'!H201)*'Population Figures'!$AI201, IF(K202<>0, 'Population Figures'!AG201*(B202*'Population Figures'!H201)*'Population Figures'!$AI201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I201<>\"\",IF(I202<>0,'Population Figures'!AE201*(B202*'Population Figures'!I201)*'Population Figures'!$AI201, IF(J202<>0, 'Population Figures'!AF201*(B202*'Population Figures'!I201)*'Population Figures'!$AI201, IF(K202<>0, 'Population Figures'!AG201*(B202*'Population Figures'!I201)*'Population Figures'!$AI201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I202<>0,I202*'Population Figures'!$AM$6,IF(J202<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J202),IF(K202<>0,('PiN Physical and Mental WB'!K202*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L202*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M202*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA201-'Population Figures'!AE201)*(B202*ABS('Population Figures'!G201-'Population Figures'!J201)*'Population Figures'!$AJ201)","v":0},{"$f":"ABS('Population Figures'!AB201-'Population Figures'!AF201)*(B202*ABS('Population Figures'!G201-'Population Figures'!J201))*'Population Figures'!$AJ201","v":0},{"$f":"ABS('Population Figures'!AC201-'Population Figures'!AG201)*(B202*ABS('Population Figures'!G201-'Population Figures'!J201)*'Population Figures'!$AJ201)","v":0},{"$f":"IF('Population Figures'!H201<>\"\",IF(T202<>0,('Population Figures'!AA201-'Population Figures'!AE201)*(ABS('Population Figures'!H201-'Population Figures'!K201)*B202)*'Population Figures'!$AJ201, IF(U202<>0, ('Population Figures'!AB201-'Population Figures'!AF201)*(ABS('Population Figures'!H201-'Population Figures'!K201)*B202)*'Population Figures'!$AJ201, IF(V202<>0, ('Population Figures'!AC201-'Population Figures'!AG201)*(B202*ABS('Population Figures'!H201-'Population Figures'!K201))*'Population Figures'!$AJ201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I201<>\"\",IF(T202<>0,('Population Figures'!AA201-'Population Figures'!AE201)*(ABS('Population Figures'!I201-'Population Figures'!L201)*B202)*'Population Figures'!$AJ201, IF(U202<>0, ('Population Figures'!AB201-'Population Figures'!AF201)*(ABS('Population Figures'!I201-'Population Figures'!L201)*B202)*'Population Figures'!$AJ201, IF(V202<>0, ('Population Figures'!AC201-'Population Figures'!AG201)*(B202*ABS('Population Figures'!I201-'Population Figures'!L201))*'Population Figures'!$AJ201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P201*'Population Figures'!F201","v":0},{"$f":"IF('Population Figures'!Q201<>\"\",'Population Figures'!Q201*'Population Figures'!F201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R201<>\"\",'Population Figures'!R201*'Population Figures'!F201,\"N/A\")","v":"N/A"},{"$f":"B202*'Population Figures'!S201*'Population Figures'!AD199","v":0},{"$f":"B202*'Population Figures'!S201","v":0},{"$f":"B202*'Population Figures'!S201*ABS('Population Figures'!AD201-'Population Figures'!AH201)*'Population Figures'!$AM$14","v":0},{"$f":"B202*'Population Figures'!S201*ABS('Population Figures'!AD201-'Population Figures'!AH201)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F204<>\"\", B202*'Population Figures'!U201*'Scenario 2 Contributing Fact'!F204,B202*'Population Figures'!U201*'Scenario 3 - Nut. Analysis'!J200)","v":0},{"$f":"IF('Population Figures'!W201<>\"\",B202*'Population Figures'!W201*AF202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V201<>\"\",B202*'Population Figures'!V201*AF202,\"N/A\")","v":"N/A"},{"$f":"B202*'Population Figures'!U201","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G204<>\"\", B202*'Population Figures'!X201*'Scenario 2 Contributing Fact'!G204,B202*'Population Figures'!X201*'Scenario 3 - Nut. Analysis'!K200)","v":0},{"$f":"IF('Population Figures'!Y201<>\"\",B202*'Population Figures'!Y201*AJ202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z201<>\"\",B202*'Population Figures'!Z201*AJ202,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E202","v":0},{"$f":"'Population Figures'!F202","v":0},{"$f":"B203*('Population Figures'!G202)*'Population Figures'!AA202","v":0},{"$f":"B203*('Population Figures'!G202)*'Population Figures'!AB202","v":0},{"$f":"B203*('Population Figures'!G202)*'Population Figures'!AC202","v":0},{"$f":"IF('Population Figures'!H202<>\"\",IF(C203<>0,B203*('Population Figures'!H202)*'Population Figures'!AA202, IF(D203<>0, B203*('Population Figures'!H202)*'Population Figures'!AB202, IF(E203<>0, B203*('Population Figures'!H202)*'Population Figures'!AC202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H202<>\"\",IF(C203<>0,B203*('Population Figures'!I202)*'Population Figures'!AA202, IF(D203<>0, B203*('Population Figures'!I202)*'Population Figures'!AB202, IF(E203<>0, B203*('Population Figures'!I202)*'Population Figures'!AC202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B203*('Population Figures'!G202)","v":0},{"$f":"'Population Figures'!AE202*(B203*'Population Figures'!G202)*'Population Figures'!$AI202","v":0},{"$f":"'Population Figures'!AF202*(B203*'Population Figures'!G202)*'Population Figures'!$AI202","v":0},{"$f":"'Population Figures'!AG202*(B203*'Population Figures'!G202)*'Population Figures'!$AI202","v":0},{"$f":"IF('Population Figures'!H202<>\"\",IF(I203<>0,'Population Figures'!AE202*(B203*'Population Figures'!H202)*'Population Figures'!$AI202, IF(J203<>0, 'Population Figures'!AF202*(B203*'Population Figures'!H202)*'Population Figures'!$AI202, IF(K203<>0, 'Population Figures'!AG202*(B203*'Population Figures'!H202)*'Population Figures'!$AI202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I202<>\"\",IF(I203<>0,'Population Figures'!AE202*(B203*'Population Figures'!I202)*'Population Figures'!$AI202, IF(J203<>0, 'Population Figures'!AF202*(B203*'Population Figures'!I202)*'Population Figures'!$AI202, IF(K203<>0, 'Population Figures'!AG202*(B203*'Population Figures'!I202)*'Population Figures'!$AI202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I203<>0,I203*'Population Figures'!$AM$6,IF(J203<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J203),IF(K203<>0,('PiN Physical and Mental WB'!K203*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L203*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M203*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA202-'Population Figures'!AE202)*(B203*ABS('Population Figures'!G202-'Population Figures'!J202)*'Population Figures'!$AJ202)","v":0},{"$f":"ABS('Population Figures'!AB202-'Population Figures'!AF202)*(B203*ABS('Population Figures'!G202-'Population Figures'!J202))*'Population Figures'!$AJ202","v":0},{"$f":"ABS('Population Figures'!AC202-'Population Figures'!AG202)*(B203*ABS('Population Figures'!G202-'Population Figures'!J202)*'Population Figures'!$AJ202)","v":0},{"$f":"IF('Population Figures'!H202<>\"\",IF(T203<>0,('Population Figures'!AA202-'Population Figures'!AE202)*(ABS('Population Figures'!H202-'Population Figures'!K202)*B203)*'Population Figures'!$AJ202, IF(U203<>0, ('Population Figures'!AB202-'Population Figures'!AF202)*(ABS('Population Figures'!H202-'Population Figures'!K202)*B203)*'Population Figures'!$AJ202, IF(V203<>0, ('Population Figures'!AC202-'Population Figures'!AG202)*(B203*ABS('Population Figures'!H202-'Population Figures'!K202))*'Population Figures'!$AJ202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I202<>\"\",IF(T203<>0,('Population Figures'!AA202-'Population Figures'!AE202)*(ABS('Population Figures'!I202-'Population Figures'!L202)*B203)*'Population Figures'!$AJ202, IF(U203<>0, ('Population Figures'!AB202-'Population Figures'!AF202)*(ABS('Population Figures'!I202-'Population Figures'!L202)*B203)*'Population Figures'!$AJ202, IF(V203<>0, ('Population Figures'!AC202-'Population Figures'!AG202)*(B203*ABS('Population Figures'!I202-'Population Figures'!L202))*'Population Figures'!$AJ202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P202*'Population Figures'!F202","v":0},{"$f":"IF('Population Figures'!Q202<>\"\",'Population Figures'!Q202*'Population Figures'!F202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R202<>\"\",'Population Figures'!R202*'Population Figures'!F202,\"N/A\")","v":"N/A"},{"$f":"B203*'Population Figures'!S202*'Population Figures'!AD200","v":0},{"$f":"B203*'Population Figures'!S202","v":0},{"$f":"B203*'Population Figures'!S202*ABS('Population Figures'!AD202-'Population Figures'!AH202)*'Population Figures'!$AM$14","v":0},{"$f":"B203*'Population Figures'!S202*ABS('Population Figures'!AD202-'Population Figures'!AH202)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F205<>\"\", B203*'Population Figures'!U202*'Scenario 2 Contributing Fact'!F205,B203*'Population Figures'!U202*'Scenario 3 - Nut. Analysis'!J201)","v":0},{"$f":"IF('Population Figures'!W202<>\"\",B203*'Population Figures'!W202*AF203,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V202<>\"\",B203*'Population Figures'!V202*AF203,\"N/A\")","v":"N/A"},{"$f":"B203*'Population Figures'!U202","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G205<>\"\", B203*'Population Figures'!X202*'Scenario 2 Contributing Fact'!G205,B203*'Population Figures'!X202*'Scenario 3 - Nut. Analysis'!K201)","v":0},{"$f":"IF('Population Figures'!Y202<>\"\",B203*'Population Figures'!Y202*AJ203,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z202<>\"\",B203*'Population Figures'!Z202*AJ203,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E203","v":0},{"$f":"'Population Figures'!F203","v":0},{"$f":"B204*('Population Figures'!G203)*'Population Figures'!AA203","v":0},{"$f":"B204*('Population Figures'!G203)*'Population Figures'!AB203","v":0},{"$f":"B204*('Population Figures'!G203)*'Population Figures'!AC203","v":0},{"$f":"IF('Population Figures'!H203<>\"\",IF(C204<>0,B204*('Population Figures'!H203)*'Population Figures'!AA203, IF(D204<>0, B204*('Population Figures'!H203)*'Population Figures'!AB203, IF(E204<>0, B204*('Population Figures'!H203)*'Population Figures'!AC203, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H203<>\"\",IF(C204<>0,B204*('Population Figures'!I203)*'Population Figures'!AA203, IF(D204<>0, B204*('Population Figures'!I203)*'Population Figures'!AB203, IF(E204<>0, B204*('Population Figures'!I203)*'Population Figures'!AC203, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B204*('Population Figures'!G203)","v":0},{"$f":"'Population Figures'!AE203*(B204*'Population Figures'!G203)*'Population Figures'!$AI203","v":0},{"$f":"'Population Figures'!AF203*(B204*'Population Figures'!G203)*'Population Figures'!$AI203","v":0},{"$f":"'Population Figures'!AG203*(B204*'Population Figures'!G203)*'Population Figures'!$AI203","v":0},{"$f":"IF('Population Figures'!H203<>\"\",IF(I204<>0,'Population Figures'!AE203*(B204*'Population Figures'!H203)*'Population Figures'!$AI203, IF(J204<>0, 'Population Figures'!AF203*(B204*'Population Figures'!H203)*'Population Figures'!$AI203, IF(K204<>0, 'Population Figures'!AG203*(B204*'Population Figures'!H203)*'Population Figures'!$AI203, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I203<>\"\",IF(I204<>0,'Population Figures'!AE203*(B204*'Population Figures'!I203)*'Population Figures'!$AI203, IF(J204<>0, 'Population Figures'!AF203*(B204*'Population Figures'!I203)*'Population Figures'!$AI203, IF(K204<>0, 'Population Figures'!AG203*(B204*'Population Figures'!I203)*'Population Figures'!$AI203, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I204<>0,I204*'Population Figures'!$AM$6,IF(J204<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J204),IF(K204<>0,('PiN Physical and Mental WB'!K204*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L204*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M204*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA203-'Population Figures'!AE203)*(B204*ABS('Population Figures'!G203-'Population Figures'!J203)*'Population Figures'!$AJ203)","v":0},{"$f":"ABS('Population Figures'!AB203-'Population Figures'!AF203)*(B204*ABS('Population Figures'!G203-'Population Figures'!J203))*'Population Figures'!$AJ203","v":0},{"$f":"ABS('Population Figures'!AC203-'Population Figures'!AG203)*(B204*ABS('Population Figures'!G203-'Population Figures'!J203)*'Population Figures'!$AJ203)","v":0},{"$f":"IF('Population Figures'!H203<>\"\",IF(T204<>0,('Population Figures'!AA203-'Population Figures'!AE203)*(ABS('Population Figures'!H203-'Population Figures'!K203)*B204)*'Population Figures'!$AJ203, IF(U204<>0, ('Population Figures'!AB203-'Population Figures'!AF203)*(ABS('Population Figures'!H203-'Population Figures'!K203)*B204)*'Population Figures'!$AJ203, IF(V204<>0, ('Population Figures'!AC203-'Population Figures'!AG203)*(B204*ABS('Population Figures'!H203-'Population Figures'!K203))*'Population Figures'!$AJ203, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I203<>\"\",IF(T204<>0,('Population Figures'!AA203-'Population Figures'!AE203)*(ABS('Population Figures'!I203-'Population Figures'!L203)*B204)*'Population Figures'!$AJ203, IF(U204<>0, ('Population Figures'!AB203-'Population Figures'!AF203)*(ABS('Population Figures'!I203-'Population Figures'!L203)*B204)*'Population Figures'!$AJ203, IF(V204<>0, ('Population Figures'!AC203-'Population Figures'!AG203)*(B204*ABS('Population Figures'!I203-'Population Figures'!L203))*'Population Figures'!$AJ203, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P203*'Population Figures'!F203","v":0},{"$f":"IF('Population Figures'!Q203<>\"\",'Population Figures'!Q203*'Population Figures'!F203,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R203<>\"\",'Population Figures'!R203*'Population Figures'!F203,\"N/A\")","v":"N/A"},{"$f":"B204*'Population Figures'!S203*'Population Figures'!AD201","v":0},{"$f":"B204*'Population Figures'!S203","v":0},{"$f":"B204*'Population Figures'!S203*ABS('Population Figures'!AD203-'Population Figures'!AH203)*'Population Figures'!$AM$14","v":0},{"$f":"B204*'Population Figures'!S203*ABS('Population Figures'!AD203-'Population Figures'!AH203)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F206<>\"\", B204*'Population Figures'!U203*'Scenario 2 Contributing Fact'!F206,B204*'Population Figures'!U203*'Scenario 3 - Nut. Analysis'!J202)","v":0},{"$f":"IF('Population Figures'!W203<>\"\",B204*'Population Figures'!W203*AF204,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V203<>\"\",B204*'Population Figures'!V203*AF204,\"N/A\")","v":"N/A"},{"$f":"B204*'Population Figures'!U203","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G206<>\"\", B204*'Population Figures'!X203*'Scenario 2 Contributing Fact'!G206,B204*'Population Figures'!X203*'Scenario 3 - Nut. Analysis'!K202)","v":0},{"$f":"IF('Population Figures'!Y203<>\"\",B204*'Population Figures'!Y203*AJ204,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z203<>\"\",B204*'Population Figures'!Z203*AJ204,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E204","v":0},{"$f":"'Population Figures'!F204","v":0},{"$f":"B205*('Population Figures'!G204)*'Population Figures'!AA204","v":0},{"$f":"B205*('Population Figures'!G204)*'Population Figures'!AB204","v":0},{"$f":"B205*('Population Figures'!G204)*'Population Figures'!AC204","v":0},{"$f":"IF('Population Figures'!H204<>\"\",IF(C205<>0,B205*('Population Figures'!H204)*'Population Figures'!AA204, IF(D205<>0, B205*('Population Figures'!H204)*'Population Figures'!AB204, IF(E205<>0, B205*('Population Figures'!H204)*'Population Figures'!AC204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H204<>\"\",IF(C205<>0,B205*('Population Figures'!I204)*'Population Figures'!AA204, IF(D205<>0, B205*('Population Figures'!I204)*'Population Figures'!AB204, IF(E205<>0, B205*('Population Figures'!I204)*'Population Figures'!AC204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B205*('Population Figures'!G204)","v":0},{"$f":"'Population Figures'!AE204*(B205*'Population Figures'!G204)*'Population Figures'!$AI204","v":0},{"$f":"'Population Figures'!AF204*(B205*'Population Figures'!G204)*'Population Figures'!$AI204","v":0},{"$f":"'Population Figures'!AG204*(B205*'Population Figures'!G204)*'Population Figures'!$AI204","v":0},{"$f":"IF('Population Figures'!H204<>\"\",IF(I205<>0,'Population Figures'!AE204*(B205*'Population Figures'!H204)*'Population Figures'!$AI204, IF(J205<>0, 'Population Figures'!AF204*(B205*'Population Figures'!H204)*'Population Figures'!$AI204, IF(K205<>0, 'Population Figures'!AG204*(B205*'Population Figures'!H204)*'Population Figures'!$AI204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I204<>\"\",IF(I205<>0,'Population Figures'!AE204*(B205*'Population Figures'!I204)*'Population Figures'!$AI204, IF(J205<>0, 'Population Figures'!AF204*(B205*'Population Figures'!I204)*'Population Figures'!$AI204, IF(K205<>0, 'Population Figures'!AG204*(B205*'Population Figures'!I204)*'Population Figures'!$AI204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I205<>0,I205*'Population Figures'!$AM$6,IF(J205<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J205),IF(K205<>0,('PiN Physical and Mental WB'!K205*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L205*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M205*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA204-'Population Figures'!AE204)*(B205*ABS('Population Figures'!G204-'Population Figures'!J204)*'Population Figures'!$AJ204)","v":0},{"$f":"ABS('Population Figures'!AB204-'Population Figures'!AF204)*(B205*ABS('Population Figures'!G204-'Population Figures'!J204))*'Population Figures'!$AJ204","v":0},{"$f":"ABS('Population Figures'!AC204-'Population Figures'!AG204)*(B205*ABS('Population Figures'!G204-'Population Figures'!J204)*'Population Figures'!$AJ204)","v":0},{"$f":"IF('Population Figures'!H204<>\"\",IF(T205<>0,('Population Figures'!AA204-'Population Figures'!AE204)*(ABS('Population Figures'!H204-'Population Figures'!K204)*B205)*'Population Figures'!$AJ204, IF(U205<>0, ('Population Figures'!AB204-'Population Figures'!AF204)*(ABS('Population Figures'!H204-'Population Figures'!K204)*B205)*'Population Figures'!$AJ204, IF(V205<>0, ('Population Figures'!AC204-'Population Figures'!AG204)*(B205*ABS('Population Figures'!H204-'Population Figures'!K204))*'Population Figures'!$AJ204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I204<>\"\",IF(T205<>0,('Population Figures'!AA204-'Population Figures'!AE204)*(ABS('Population Figures'!I204-'Population Figures'!L204)*B205)*'Population Figures'!$AJ204, IF(U205<>0, ('Population Figures'!AB204-'Population Figures'!AF204)*(ABS('Population Figures'!I204-'Population Figures'!L204)*B205)*'Population Figures'!$AJ204, IF(V205<>0, ('Population Figures'!AC204-'Population Figures'!AG204)*(B205*ABS('Population Figures'!I204-'Population Figures'!L204))*'Population Figures'!$AJ204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P204*'Population Figures'!F204","v":0},{"$f":"IF('Population Figures'!Q204<>\"\",'Population Figures'!Q204*'Population Figures'!F204,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R204<>\"\",'Population Figures'!R204*'Population Figures'!F204,\"N/A\")","v":"N/A"},{"$f":"B205*'Population Figures'!S204*'Population Figures'!AD202","v":0},{"$f":"B205*'Population Figures'!S204","v":0},{"$f":"B205*'Population Figures'!S204*ABS('Population Figures'!AD204-'Population Figures'!AH204)*'Population Figures'!$AM$14","v":0},{"$f":"B205*'Population Figures'!S204*ABS('Population Figures'!AD204-'Population Figures'!AH204)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F207<>\"\", B205*'Population Figures'!U204*'Scenario 2 Contributing Fact'!F207,B205*'Population Figures'!U204*'Scenario 3 - Nut. Analysis'!J203)","v":0},{"$f":"IF('Population Figures'!W204<>\"\",B205*'Population Figures'!W204*AF205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V204<>\"\",B205*'Population Figures'!V204*AF205,\"N/A\")","v":"N/A"},{"$f":"B205*'Population Figures'!U204","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G207<>\"\", B205*'Population Figures'!X204*'Scenario 2 Contributing Fact'!G207,B205*'Population Figures'!X204*'Scenario 3 - Nut. Analysis'!K203)","v":0},{"$f":"IF('Population Figures'!Y204<>\"\",B205*'Population Figures'!Y204*AJ205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z204<>\"\",B205*'Population Figures'!Z204*AJ205,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E205","v":0},{"$f":"'Population Figures'!F205","v":0},{"$f":"B206*('Population Figures'!G205)*'Population Figures'!AA205","v":0},{"$f":"B206*('Population Figures'!G205)*'Population Figures'!AB205","v":0},{"$f":"B206*('Population Figures'!G205)*'Population Figures'!AC205","v":0},{"$f":"IF('Population Figures'!H205<>\"\",IF(C206<>0,B206*('Population Figures'!H205)*'Population Figures'!AA205, IF(D206<>0, B206*('Population Figures'!H205)*'Population Figures'!AB205, IF(E206<>0, B206*('Population Figures'!H205)*'Population Figures'!AC205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H205<>\"\",IF(C206<>0,B206*('Population Figures'!I205)*'Population Figures'!AA205, IF(D206<>0, B206*('Population Figures'!I205)*'Population Figures'!AB205, IF(E206<>0, B206*('Population Figures'!I205)*'Population Figures'!AC205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B206*('Population Figures'!G205)","v":0},{"$f":"'Population Figures'!AE205*(B206*'Population Figures'!G205)*'Population Figures'!$AI205","v":0},{"$f":"'Population Figures'!AF205*(B206*'Population Figures'!G205)*'Population Figures'!$AI205","v":0},{"$f":"'Population Figures'!AG205*(B206*'Population Figures'!G205)*'Population Figures'!$AI205","v":0},{"$f":"IF('Population Figures'!H205<>\"\",IF(I206<>0,'Population Figures'!AE205*(B206*'Population Figures'!H205)*'Population Figures'!$AI205, IF(J206<>0, 'Population Figures'!AF205*(B206*'Population Figures'!H205)*'Population Figures'!$AI205, IF(K206<>0, 'Population Figures'!AG205*(B206*'Population Figures'!H205)*'Population Figures'!$AI205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I205<>\"\",IF(I206<>0,'Population Figures'!AE205*(B206*'Population Figures'!I205)*'Population Figures'!$AI205, IF(J206<>0, 'Population Figures'!AF205*(B206*'Population Figures'!I205)*'Population Figures'!$AI205, IF(K206<>0, 'Population Figures'!AG205*(B206*'Population Figures'!I205)*'Population Figures'!$AI205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I206<>0,I206*'Population Figures'!$AM$6,IF(J206<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J206),IF(K206<>0,('PiN Physical and Mental WB'!K206*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L206*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M206*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA205-'Population Figures'!AE205)*(B206*ABS('Population Figures'!G205-'Population Figures'!J205)*'Population Figures'!$AJ205)","v":0},{"$f":"ABS('Population Figures'!AB205-'Population Figures'!AF205)*(B206*ABS('Population Figures'!G205-'Population Figures'!J205))*'Population Figures'!$AJ205","v":0},{"$f":"ABS('Population Figures'!AC205-'Population Figures'!AG205)*(B206*ABS('Population Figures'!G205-'Population Figures'!J205)*'Population Figures'!$AJ205)","v":0},{"$f":"IF('Population Figures'!H205<>\"\",IF(T206<>0,('Population Figures'!AA205-'Population Figures'!AE205)*(ABS('Population Figures'!H205-'Population Figures'!K205)*B206)*'Population Figures'!$AJ205, IF(U206<>0, ('Population Figures'!AB205-'Population Figures'!AF205)*(ABS('Population Figures'!H205-'Population Figures'!K205)*B206)*'Population Figures'!$AJ205, IF(V206<>0, ('Population Figures'!AC205-'Population Figures'!AG205)*(B206*ABS('Population Figures'!H205-'Population Figures'!K205))*'Population Figures'!$AJ205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I205<>\"\",IF(T206<>0,('Population Figures'!AA205-'Population Figures'!AE205)*(ABS('Population Figures'!I205-'Population Figures'!L205)*B206)*'Population Figures'!$AJ205, IF(U206<>0, ('Population Figures'!AB205-'Population Figures'!AF205)*(ABS('Population Figures'!I205-'Population Figures'!L205)*B206)*'Population Figures'!$AJ205, IF(V206<>0, ('Population Figures'!AC205-'Population Figures'!AG205)*(B206*ABS('Population Figures'!I205-'Population Figures'!L205))*'Population Figures'!$AJ205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P205*'Population Figures'!F205","v":0},{"$f":"IF('Population Figures'!Q205<>\"\",'Population Figures'!Q205*'Population Figures'!F205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R205<>\"\",'Population Figures'!R205*'Population Figures'!F205,\"N/A\")","v":"N/A"},{"$f":"B206*'Population Figures'!S205*'Population Figures'!AD203","v":0},{"$f":"B206*'Population Figures'!S205","v":0},{"$f":"B206*'Population Figures'!S205*ABS('Population Figures'!AD205-'Population Figures'!AH205)*'Population Figures'!$AM$14","v":0},{"$f":"B206*'Population Figures'!S205*ABS('Population Figures'!AD205-'Population Figures'!AH205)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F208<>\"\", B206*'Population Figures'!U205*'Scenario 2 Contributing Fact'!F208,B206*'Population Figures'!U205*'Scenario 3 - Nut. Analysis'!J204)","v":0},{"$f":"IF('Population Figures'!W205<>\"\",B206*'Population Figures'!W205*AF206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V205<>\"\",B206*'Population Figures'!V205*AF206,\"N/A\")","v":"N/A"},{"$f":"B206*'Population Figures'!U205","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G208<>\"\", B206*'Population Figures'!X205*'Scenario 2 Contributing Fact'!G208,B206*'Population Figures'!X205*'Scenario 3 - Nut. Analysis'!K204)","v":0},{"$f":"IF('Population Figures'!Y205<>\"\",B206*'Population Figures'!Y205*AJ206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z205<>\"\",B206*'Population Figures'!Z205*AJ206,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E206","v":0},{"$f":"'Population Figures'!F206","v":0},{"$f":"B207*('Population Figures'!G206)*'Population Figures'!AA206","v":0},{"$f":"B207*('Population Figures'!G206)*'Population Figures'!AB206","v":0},{"$f":"B207*('Population Figures'!G206)*'Population Figures'!AC206","v":0},{"$f":"IF('Population Figures'!H206<>\"\",IF(C207<>0,B207*('Population Figures'!H206)*'Population Figures'!AA206, IF(D207<>0, B207*('Population Figures'!H206)*'Population Figures'!AB206, IF(E207<>0, B207*('Population Figures'!H206)*'Population Figures'!AC206, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H206<>\"\",IF(C207<>0,B207*('Population Figures'!I206)*'Population Figures'!AA206, IF(D207<>0, B207*('Population Figures'!I206)*'Population Figures'!AB206, IF(E207<>0, B207*('Population Figures'!I206)*'Population Figures'!AC206, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B207*('Population Figures'!G206)","v":0},{"$f":"'Population Figures'!AE206*(B207*'Population Figures'!G206)*'Population Figures'!$AI206","v":0},{"$f":"'Population Figures'!AF206*(B207*'Population Figures'!G206)*'Population Figures'!$AI206","v":0},{"$f":"'Population Figures'!AG206*(B207*'Population Figures'!G206)*'Population Figures'!$AI206","v":0},{"$f":"IF('Population Figures'!H206<>\"\",IF(I207<>0,'Population Figures'!AE206*(B207*'Population Figures'!H206)*'Population Figures'!$AI206, IF(J207<>0, 'Population Figures'!AF206*(B207*'Population Figures'!H206)*'Population Figures'!$AI206, IF(K207<>0, 'Population Figures'!AG206*(B207*'Population Figures'!H206)*'Population Figures'!$AI206, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I206<>\"\",IF(I207<>0,'Population Figures'!AE206*(B207*'Population Figures'!I206)*'Population Figures'!$AI206, IF(J207<>0, 'Population Figures'!AF206*(B207*'Population Figures'!I206)*'Population Figures'!$AI206, IF(K207<>0, 'Population Figures'!AG206*(B207*'Population Figures'!I206)*'Population Figures'!$AI206, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I207<>0,I207*'Population Figures'!$AM$6,IF(J207<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J207),IF(K207<>0,('PiN Physical and Mental WB'!K207*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L207*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M207*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA206-'Population Figures'!AE206)*(B207*ABS('Population Figures'!G206-'Population Figures'!J206)*'Population Figures'!$AJ206)","v":0},{"$f":"ABS('Population Figures'!AB206-'Population Figures'!AF206)*(B207*ABS('Population Figures'!G206-'Population Figures'!J206))*'Population Figures'!$AJ206","v":0},{"$f":"ABS('Population Figures'!AC206-'Population Figures'!AG206)*(B207*ABS('Population Figures'!G206-'Population Figures'!J206)*'Population Figures'!$AJ206)","v":0},{"$f":"IF('Population Figures'!H206<>\"\",IF(T207<>0,('Population Figures'!AA206-'Population Figures'!AE206)*(ABS('Population Figures'!H206-'Population Figures'!K206)*B207)*'Population Figures'!$AJ206, IF(U207<>0, ('Population Figures'!AB206-'Population Figures'!AF206)*(ABS('Population Figures'!H206-'Population Figures'!K206)*B207)*'Population Figures'!$AJ206, IF(V207<>0, ('Population Figures'!AC206-'Population Figures'!AG206)*(B207*ABS('Population Figures'!H206-'Population Figures'!K206))*'Population Figures'!$AJ206, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I206<>\"\",IF(T207<>0,('Population Figures'!AA206-'Population Figures'!AE206)*(ABS('Population Figures'!I206-'Population Figures'!L206)*B207)*'Population Figures'!$AJ206, IF(U207<>0, ('Population Figures'!AB206-'Population Figures'!AF206)*(ABS('Population Figures'!I206-'Population Figures'!L206)*B207)*'Population Figures'!$AJ206, IF(V207<>0, ('Population Figures'!AC206-'Population Figures'!AG206)*(B207*ABS('Population Figures'!I206-'Population Figures'!L206))*'Population Figures'!$AJ206, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P206*'Population Figures'!F206","v":0},{"$f":"IF('Population Figures'!Q206<>\"\",'Population Figures'!Q206*'Population Figures'!F206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R206<>\"\",'Population Figures'!R206*'Population Figures'!F206,\"N/A\")","v":"N/A"},{"$f":"B207*'Population Figures'!S206*'Population Figures'!AD204","v":0},{"$f":"B207*'Population Figures'!S206","v":0},{"$f":"B207*'Population Figures'!S206*ABS('Population Figures'!AD206-'Population Figures'!AH206)*'Population Figures'!$AM$14","v":0},{"$f":"B207*'Population Figures'!S206*ABS('Population Figures'!AD206-'Population Figures'!AH206)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F209<>\"\", B207*'Population Figures'!U206*'Scenario 2 Contributing Fact'!F209,B207*'Population Figures'!U206*'Scenario 3 - Nut. Analysis'!J205)","v":0},{"$f":"IF('Population Figures'!W206<>\"\",B207*'Population Figures'!W206*AF207,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V206<>\"\",B207*'Population Figures'!V206*AF207,\"N/A\")","v":"N/A"},{"$f":"B207*'Population Figures'!U206","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G209<>\"\", B207*'Population Figures'!X206*'Scenario 2 Contributing Fact'!G209,B207*'Population Figures'!X206*'Scenario 3 - Nut. Analysis'!K205)","v":0},{"$f":"IF('Population Figures'!Y206<>\"\",B207*'Population Figures'!Y206*AJ207,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z206<>\"\",B207*'Population Figures'!Z206*AJ207,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E207","v":0},{"$f":"'Population Figures'!F207","v":0},{"$f":"B208*('Population Figures'!G207)*'Population Figures'!AA207","v":0},{"$f":"B208*('Population Figures'!G207)*'Population Figures'!AB207","v":0},{"$f":"B208*('Population Figures'!G207)*'Population Figures'!AC207","v":0},{"$f":"IF('Population Figures'!H207<>\"\",IF(C208<>0,B208*('Population Figures'!H207)*'Population Figures'!AA207, IF(D208<>0, B208*('Population Figures'!H207)*'Population Figures'!AB207, IF(E208<>0, B208*('Population Figures'!H207)*'Population Figures'!AC207, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H207<>\"\",IF(C208<>0,B208*('Population Figures'!I207)*'Population Figures'!AA207, IF(D208<>0, B208*('Population Figures'!I207)*'Population Figures'!AB207, IF(E208<>0, B208*('Population Figures'!I207)*'Population Figures'!AC207, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B208*('Population Figures'!G207)","v":0},{"$f":"'Population Figures'!AE207*(B208*'Population Figures'!G207)*'Population Figures'!$AI207","v":0},{"$f":"'Population Figures'!AF207*(B208*'Population Figures'!G207)*'Population Figures'!$AI207","v":0},{"$f":"'Population Figures'!AG207*(B208*'Population Figures'!G207)*'Population Figures'!$AI207","v":0},{"$f":"IF('Population Figures'!H207<>\"\",IF(I208<>0,'Population Figures'!AE207*(B208*'Population Figures'!H207)*'Population Figures'!$AI207, IF(J208<>0, 'Population Figures'!AF207*(B208*'Population Figures'!H207)*'Population Figures'!$AI207, IF(K208<>0, 'Population Figures'!AG207*(B208*'Population Figures'!H207)*'Population Figures'!$AI207, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I207<>\"\",IF(I208<>0,'Population Figures'!AE207*(B208*'Population Figures'!I207)*'Population Figures'!$AI207, IF(J208<>0, 'Population Figures'!AF207*(B208*'Population Figures'!I207)*'Population Figures'!$AI207, IF(K208<>0, 'Population Figures'!AG207*(B208*'Population Figures'!I207)*'Population Figures'!$AI207, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I208<>0,I208*'Population Figures'!$AM$6,IF(J208<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J208),IF(K208<>0,('PiN Physical and Mental WB'!K208*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L208*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M208*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA207-'Population Figures'!AE207)*(B208*ABS('Population Figures'!G207-'Population Figures'!J207)*'Population Figures'!$AJ207)","v":0},{"$f":"ABS('Population Figures'!AB207-'Population Figures'!AF207)*(B208*ABS('Population Figures'!G207-'Population Figures'!J207))*'Population Figures'!$AJ207","v":0},{"$f":"ABS('Population Figures'!AC207-'Population Figures'!AG207)*(B208*ABS('Population Figures'!G207-'Population Figures'!J207)*'Population Figures'!$AJ207)","v":0},{"$f":"IF('Population Figures'!H207<>\"\",IF(T208<>0,('Population Figures'!AA207-'Population Figures'!AE207)*(ABS('Population Figures'!H207-'Population Figures'!K207)*B208)*'Population Figures'!$AJ207, IF(U208<>0, ('Population Figures'!AB207-'Population Figures'!AF207)*(ABS('Population Figures'!H207-'Population Figures'!K207)*B208)*'Population Figures'!$AJ207, IF(V208<>0, ('Population Figures'!AC207-'Population Figures'!AG207)*(B208*ABS('Population Figures'!H207-'Population Figures'!K207))*'Population Figures'!$AJ207, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I207<>\"\",IF(T208<>0,('Population Figures'!AA207-'Population Figures'!AE207)*(ABS('Population Figures'!I207-'Population Figures'!L207)*B208)*'Population Figures'!$AJ207, IF(U208<>0, ('Population Figures'!AB207-'Population Figures'!AF207)*(ABS('Population Figures'!I207-'Population Figures'!L207)*B208)*'Population Figures'!$AJ207, IF(V208<>0, ('Population Figures'!AC207-'Population Figures'!AG207)*(B208*ABS('Population Figures'!I207-'Population Figures'!L207))*'Population Figures'!$AJ207, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P207*'Population Figures'!F207","v":0},{"$f":"IF('Population Figures'!Q207<>\"\",'Population Figures'!Q207*'Population Figures'!F207,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R207<>\"\",'Population Figures'!R207*'Population Figures'!F207,\"N/A\")","v":"N/A"},{"$f":"B208*'Population Figures'!S207*'Population Figures'!AD205","v":0},{"$f":"B208*'Population Figures'!S207","v":0},{"$f":"B208*'Population Figures'!S207*ABS('Population Figures'!AD207-'Population Figures'!AH207)*'Population Figures'!$AM$14","v":0},{"$f":"B208*'Population Figures'!S207*ABS('Population Figures'!AD207-'Population Figures'!AH207)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F210<>\"\", B208*'Population Figures'!U207*'Scenario 2 Contributing Fact'!F210,B208*'Population Figures'!U207*'Scenario 3 - Nut. Analysis'!J206)","v":0},{"$f":"IF('Population Figures'!W207<>\"\",B208*'Population Figures'!W207*AF208,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V207<>\"\",B208*'Population Figures'!V207*AF208,\"N/A\")","v":"N/A"},{"$f":"B208*'Population Figures'!U207","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G210<>\"\", B208*'Population Figures'!X207*'Scenario 2 Contributing Fact'!G210,B208*'Population Figures'!X207*'Scenario 3 - Nut. Analysis'!K206)","v":0},{"$f":"IF('Population Figures'!Y207<>\"\",B208*'Population Figures'!Y207*AJ208,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z207<>\"\",B208*'Population Figures'!Z207*AJ208,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E208","v":0},{"$f":"'Population Figures'!F208","v":0},{"$f":"B209*('Population Figures'!G208)*'Population Figures'!AA208","v":0},{"$f":"B209*('Population Figures'!G208)*'Population Figures'!AB208","v":0},{"$f":"B209*('Population Figures'!G208)*'Population Figures'!AC208","v":0},{"$f":"IF('Population Figures'!H208<>\"\",IF(C209<>0,B209*('Population Figures'!H208)*'Population Figures'!AA208, IF(D209<>0, B209*('Population Figures'!H208)*'Population Figures'!AB208, IF(E209<>0, B209*('Population Figures'!H208)*'Population Figures'!AC208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H208<>\"\",IF(C209<>0,B209*('Population Figures'!I208)*'Population Figures'!AA208, IF(D209<>0, B209*('Population Figures'!I208)*'Population Figures'!AB208, IF(E209<>0, B209*('Population Figures'!I208)*'Population Figures'!AC208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B209*('Population Figures'!G208)","v":0},{"$f":"'Population Figures'!AE208*(B209*'Population Figures'!G208)*'Population Figures'!$AI208","v":0},{"$f":"'Population Figures'!AF208*(B209*'Population Figures'!G208)*'Population Figures'!$AI208","v":0},{"$f":"'Population Figures'!AG208*(B209*'Population Figures'!G208)*'Population Figures'!$AI208","v":0},{"$f":"IF('Population Figures'!H208<>\"\",IF(I209<>0,'Population Figures'!AE208*(B209*'Population Figures'!H208)*'Population Figures'!$AI208, IF(J209<>0, 'Population Figures'!AF208*(B209*'Population Figures'!H208)*'Population Figures'!$AI208, IF(K209<>0, 'Population Figures'!AG208*(B209*'Population Figures'!H208)*'Population Figures'!$AI208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I208<>\"\",IF(I209<>0,'Population Figures'!AE208*(B209*'Population Figures'!I208)*'Population Figures'!$AI208, IF(J209<>0, 'Population Figures'!AF208*(B209*'Population Figures'!I208)*'Population Figures'!$AI208, IF(K209<>0, 'Population Figures'!AG208*(B209*'Population Figures'!I208)*'Population Figures'!$AI208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I209<>0,I209*'Population Figures'!$AM$6,IF(J209<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J209),IF(K209<>0,('PiN Physical and Mental WB'!K209*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L209*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M209*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA208-'Population Figures'!AE208)*(B209*ABS('Population Figures'!G208-'Population Figures'!J208)*'Population Figures'!$AJ208)","v":0},{"$f":"ABS('Population Figures'!AB208-'Population Figures'!AF208)*(B209*ABS('Population Figures'!G208-'Population Figures'!J208))*'Population Figures'!$AJ208","v":0},{"$f":"ABS('Population Figures'!AC208-'Population Figures'!AG208)*(B209*ABS('Population Figures'!G208-'Population Figures'!J208)*'Population Figures'!$AJ208)","v":0},{"$f":"IF('Population Figures'!H208<>\"\",IF(T209<>0,('Population Figures'!AA208-'Population Figures'!AE208)*(ABS('Population Figures'!H208-'Population Figures'!K208)*B209)*'Population Figures'!$AJ208, IF(U209<>0, ('Population Figures'!AB208-'Population Figures'!AF208)*(ABS('Population Figures'!H208-'Population Figures'!K208)*B209)*'Population Figures'!$AJ208, IF(V209<>0, ('Population Figures'!AC208-'Population Figures'!AG208)*(B209*ABS('Population Figures'!H208-'Population Figures'!K208))*'Population Figures'!$AJ208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I208<>\"\",IF(T209<>0,('Population Figures'!AA208-'Population Figures'!AE208)*(ABS('Population Figures'!I208-'Population Figures'!L208)*B209)*'Population Figures'!$AJ208, IF(U209<>0, ('Population Figures'!AB208-'Population Figures'!AF208)*(ABS('Population Figures'!I208-'Population Figures'!L208)*B209)*'Population Figures'!$AJ208, IF(V209<>0, ('Population Figures'!AC208-'Population Figures'!AG208)*(B209*ABS('Population Figures'!I208-'Population Figures'!L208))*'Population Figures'!$AJ208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P208*'Population Figures'!F208","v":0},{"$f":"IF('Population Figures'!Q208<>\"\",'Population Figures'!Q208*'Population Figures'!F208,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R208<>\"\",'Population Figures'!R208*'Population Figures'!F208,\"N/A\")","v":"N/A"},{"$f":"B209*'Population Figures'!S208*'Population Figures'!AD206","v":0},{"$f":"B209*'Population Figures'!S208","v":0},{"$f":"B209*'Population Figures'!S208*ABS('Population Figures'!AD208-'Population Figures'!AH208)*'Population Figures'!$AM$14","v":0},{"$f":"B209*'Population Figures'!S208*ABS('Population Figures'!AD208-'Population Figures'!AH208)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F211<>\"\", B209*'Population Figures'!U208*'Scenario 2 Contributing Fact'!F211,B209*'Population Figures'!U208*'Scenario 3 - Nut. Analysis'!J207)","v":0},{"$f":"IF('Population Figures'!W208<>\"\",B209*'Population Figures'!W208*AF209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V208<>\"\",B209*'Population Figures'!V208*AF209,\"N/A\")","v":"N/A"},{"$f":"B209*'Population Figures'!U208","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G211<>\"\", B209*'Population Figures'!X208*'Scenario 2 Contributing Fact'!G211,B209*'Population Figures'!X208*'Scenario 3 - Nut. Analysis'!K207)","v":0},{"$f":"IF('Population Figures'!Y208<>\"\",B209*'Population Figures'!Y208*AJ209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z208<>\"\",B209*'Population Figures'!Z208*AJ209,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E209","v":0},{"$f":"'Population Figures'!F209","v":0},{"$f":"B210*('Population Figures'!G209)*'Population Figures'!AA209","v":0},{"$f":"B210*('Population Figures'!G209)*'Population Figures'!AB209","v":0},{"$f":"B210*('Population Figures'!G209)*'Population Figures'!AC209","v":0},{"$f":"IF('Population Figures'!H209<>\"\",IF(C210<>0,B210*('Population Figures'!H209)*'Population Figures'!AA209, IF(D210<>0, B210*('Population Figures'!H209)*'Population Figures'!AB209, IF(E210<>0, B210*('Population Figures'!H209)*'Population Figures'!AC209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H209<>\"\",IF(C210<>0,B210*('Population Figures'!I209)*'Population Figures'!AA209, IF(D210<>0, B210*('Population Figures'!I209)*'Population Figures'!AB209, IF(E210<>0, B210*('Population Figures'!I209)*'Population Figures'!AC209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B210*('Population Figures'!G209)","v":0},{"$f":"'Population Figures'!AE209*(B210*'Population Figures'!G209)*'Population Figures'!$AI209","v":0},{"$f":"'Population Figures'!AF209*(B210*'Population Figures'!G209)*'Population Figures'!$AI209","v":0},{"$f":"'Population Figures'!AG209*(B210*'Population Figures'!G209)*'Population Figures'!$AI209","v":0},{"$f":"IF('Population Figures'!H209<>\"\",IF(I210<>0,'Population Figures'!AE209*(B210*'Population Figures'!H209)*'Population Figures'!$AI209, IF(J210<>0, 'Population Figures'!AF209*(B210*'Population Figures'!H209)*'Population Figures'!$AI209, IF(K210<>0, 'Population Figures'!AG209*(B210*'Population Figures'!H209)*'Population Figures'!$AI209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I209<>\"\",IF(I210<>0,'Population Figures'!AE209*(B210*'Population Figures'!I209)*'Population Figures'!$AI209, IF(J210<>0, 'Population Figures'!AF209*(B210*'Population Figures'!I209)*'Population Figures'!$AI209, IF(K210<>0, 'Population Figures'!AG209*(B210*'Population Figures'!I209)*'Population Figures'!$AI209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I210<>0,I210*'Population Figures'!$AM$6,IF(J210<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J210),IF(K210<>0,('PiN Physical and Mental WB'!K210*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L210*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M210*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA209-'Population Figures'!AE209)*(B210*ABS('Population Figures'!G209-'Population Figures'!J209)*'Population Figures'!$AJ209)","v":0},{"$f":"ABS('Population Figures'!AB209-'Population Figures'!AF209)*(B210*ABS('Population Figures'!G209-'Population Figures'!J209))*'Population Figures'!$AJ209","v":0},{"$f":"ABS('Population Figures'!AC209-'Population Figures'!AG209)*(B210*ABS('Population Figures'!G209-'Population Figures'!J209)*'Population Figures'!$AJ209)","v":0},{"$f":"IF('Population Figures'!H209<>\"\",IF(T210<>0,('Population Figures'!AA209-'Population Figures'!AE209)*(ABS('Population Figures'!H209-'Population Figures'!K209)*B210)*'Population Figures'!$AJ209, IF(U210<>0, ('Population Figures'!AB209-'Population Figures'!AF209)*(ABS('Population Figures'!H209-'Population Figures'!K209)*B210)*'Population Figures'!$AJ209, IF(V210<>0, ('Population Figures'!AC209-'Population Figures'!AG209)*(B210*ABS('Population Figures'!H209-'Population Figures'!K209))*'Population Figures'!$AJ209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I209<>\"\",IF(T210<>0,('Population Figures'!AA209-'Population Figures'!AE209)*(ABS('Population Figures'!I209-'Population Figures'!L209)*B210)*'Population Figures'!$AJ209, IF(U210<>0, ('Population Figures'!AB209-'Population Figures'!AF209)*(ABS('Population Figures'!I209-'Population Figures'!L209)*B210)*'Population Figures'!$AJ209, IF(V210<>0, ('Population Figures'!AC209-'Population Figures'!AG209)*(B210*ABS('Population Figures'!I209-'Population Figures'!L209))*'Population Figures'!$AJ209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P209*'Population Figures'!F209","v":0},{"$f":"IF('Population Figures'!Q209<>\"\",'Population Figures'!Q209*'Population Figures'!F209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R209<>\"\",'Population Figures'!R209*'Population Figures'!F209,\"N/A\")","v":"N/A"},{"$f":"B210*'Population Figures'!S209*'Population Figures'!AD207","v":0},{"$f":"B210*'Population Figures'!S209","v":0},{"$f":"B210*'Population Figures'!S209*ABS('Population Figures'!AD209-'Population Figures'!AH209)*'Population Figures'!$AM$14","v":0},{"$f":"B210*'Population Figures'!S209*ABS('Population Figures'!AD209-'Population Figures'!AH209)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F212<>\"\", B210*'Population Figures'!U209*'Scenario 2 Contributing Fact'!F212,B210*'Population Figures'!U209*'Scenario 3 - Nut. Analysis'!J208)","v":0},{"$f":"IF('Population Figures'!W209<>\"\",B210*'Population Figures'!W209*AF210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V209<>\"\",B210*'Population Figures'!V209*AF210,\"N/A\")","v":"N/A"},{"$f":"B210*'Population Figures'!U209","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G212<>\"\", B210*'Population Figures'!X209*'Scenario 2 Contributing Fact'!G212,B210*'Population Figures'!X209*'Scenario 3 - Nut. Analysis'!K208)","v":0},{"$f":"IF('Population Figures'!Y209<>\"\",B210*'Population Figures'!Y209*AJ210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z209<>\"\",B210*'Population Figures'!Z209*AJ210,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E210","v":0},{"$f":"'Population Figures'!F210","v":0},{"$f":"B211*('Population Figures'!G210)*'Population Figures'!AA210","v":0},{"$f":"B211*('Population Figures'!G210)*'Population Figures'!AB210","v":0},{"$f":"B211*('Population Figures'!G210)*'Population Figures'!AC210","v":0},{"$f":"IF('Population Figures'!H210<>\"\",IF(C211<>0,B211*('Population Figures'!H210)*'Population Figures'!AA210, IF(D211<>0, B211*('Population Figures'!H210)*'Population Figures'!AB210, IF(E211<>0, B211*('Population Figures'!H210)*'Population Figures'!AC210, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H210<>\"\",IF(C211<>0,B211*('Population Figures'!I210)*'Population Figures'!AA210, IF(D211<>0, B211*('Population Figures'!I210)*'Population Figures'!AB210, IF(E211<>0, B211*('Population Figures'!I210)*'Population Figures'!AC210, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B211*('Population Figures'!G210)","v":0},{"$f":"'Population Figures'!AE210*(B211*'Population Figures'!G210)*'Population Figures'!$AI210","v":0},{"$f":"'Population Figures'!AF210*(B211*'Population Figures'!G210)*'Population Figures'!$AI210","v":0},{"$f":"'Population Figures'!AG210*(B211*'Population Figures'!G210)*'Population Figures'!$AI210","v":0},{"$f":"IF('Population Figures'!H210<>\"\",IF(I211<>0,'Population Figures'!AE210*(B211*'Population Figures'!H210)*'Population Figures'!$AI210, IF(J211<>0, 'Population Figures'!AF210*(B211*'Population Figures'!H210)*'Population Figures'!$AI210, IF(K211<>0, 'Population Figures'!AG210*(B211*'Population Figures'!H210)*'Population Figures'!$AI210, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I210<>\"\",IF(I211<>0,'Population Figures'!AE210*(B211*'Population Figures'!I210)*'Population Figures'!$AI210, IF(J211<>0, 'Population Figures'!AF210*(B211*'Population Figures'!I210)*'Population Figures'!$AI210, IF(K211<>0, 'Population Figures'!AG210*(B211*'Population Figures'!I210)*'Population Figures'!$AI210, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I211<>0,I211*'Population Figures'!$AM$6,IF(J211<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J211),IF(K211<>0,('PiN Physical and Mental WB'!K211*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L211*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M211*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA210-'Population Figures'!AE210)*(B211*ABS('Population Figures'!G210-'Population Figures'!J210)*'Population Figures'!$AJ210)","v":0},{"$f":"ABS('Population Figures'!AB210-'Population Figures'!AF210)*(B211*ABS('Population Figures'!G210-'Population Figures'!J210))*'Population Figures'!$AJ210","v":0},{"$f":"ABS('Population Figures'!AC210-'Population Figures'!AG210)*(B211*ABS('Population Figures'!G210-'Population Figures'!J210)*'Population Figures'!$AJ210)","v":0},{"$f":"IF('Population Figures'!H210<>\"\",IF(T211<>0,('Population Figures'!AA210-'Population Figures'!AE210)*(ABS('Population Figures'!H210-'Population Figures'!K210)*B211)*'Population Figures'!$AJ210, IF(U211<>0, ('Population Figures'!AB210-'Population Figures'!AF210)*(ABS('Population Figures'!H210-'Population Figures'!K210)*B211)*'Population Figures'!$AJ210, IF(V211<>0, ('Population Figures'!AC210-'Population Figures'!AG210)*(B211*ABS('Population Figures'!H210-'Population Figures'!K210))*'Population Figures'!$AJ210, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I210<>\"\",IF(T211<>0,('Population Figures'!AA210-'Population Figures'!AE210)*(ABS('Population Figures'!I210-'Population Figures'!L210)*B211)*'Population Figures'!$AJ210, IF(U211<>0, ('Population Figures'!AB210-'Population Figures'!AF210)*(ABS('Population Figures'!I210-'Population Figures'!L210)*B211)*'Population Figures'!$AJ210, IF(V211<>0, ('Population Figures'!AC210-'Population Figures'!AG210)*(B211*ABS('Population Figures'!I210-'Population Figures'!L210))*'Population Figures'!$AJ210, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P210*'Population Figures'!F210","v":0},{"$f":"IF('Population Figures'!Q210<>\"\",'Population Figures'!Q210*'Population Figures'!F210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R210<>\"\",'Population Figures'!R210*'Population Figures'!F210,\"N/A\")","v":"N/A"},{"$f":"B211*'Population Figures'!S210*'Population Figures'!AD208","v":0},{"$f":"B211*'Population Figures'!S210","v":0},{"$f":"B211*'Population Figures'!S210*ABS('Population Figures'!AD210-'Population Figures'!AH210)*'Population Figures'!$AM$14","v":0},{"$f":"B211*'Population Figures'!S210*ABS('Population Figures'!AD210-'Population Figures'!AH210)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F213<>\"\", B211*'Population Figures'!U210*'Scenario 2 Contributing Fact'!F213,B211*'Population Figures'!U210*'Scenario 3 - Nut. Analysis'!J209)","v":0},{"$f":"IF('Population Figures'!W210<>\"\",B211*'Population Figures'!W210*AF211,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V210<>\"\",B211*'Population Figures'!V210*AF211,\"N/A\")","v":"N/A"},{"$f":"B211*'Population Figures'!U210","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G213<>\"\", B211*'Population Figures'!X210*'Scenario 2 Contributing Fact'!G213,B211*'Population Figures'!X210*'Scenario 3 - Nut. Analysis'!K209)","v":0},{"$f":"IF('Population Figures'!Y210<>\"\",B211*'Population Figures'!Y210*AJ211,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z210<>\"\",B211*'Population Figures'!Z210*AJ211,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E211","v":0},{"$f":"'Population Figures'!F211","v":0},{"$f":"B212*('Population Figures'!G211)*'Population Figures'!AA211","v":0},{"$f":"B212*('Population Figures'!G211)*'Population Figures'!AB211","v":0},{"$f":"B212*('Population Figures'!G211)*'Population Figures'!AC211","v":0},{"$f":"IF('Population Figures'!H211<>\"\",IF(C212<>0,B212*('Population Figures'!H211)*'Population Figures'!AA211, IF(D212<>0, B212*('Population Figures'!H211)*'Population Figures'!AB211, IF(E212<>0, B212*('Population Figures'!H211)*'Population Figures'!AC211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H211<>\"\",IF(C212<>0,B212*('Population Figures'!I211)*'Population Figures'!AA211, IF(D212<>0, B212*('Population Figures'!I211)*'Population Figures'!AB211, IF(E212<>0, B212*('Population Figures'!I211)*'Population Figures'!AC211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B212*('Population Figures'!G211)","v":0},{"$f":"'Population Figures'!AE211*(B212*'Population Figures'!G211)*'Population Figures'!$AI211","v":0},{"$f":"'Population Figures'!AF211*(B212*'Population Figures'!G211)*'Population Figures'!$AI211","v":0},{"$f":"'Population Figures'!AG211*(B212*'Population Figures'!G211)*'Population Figures'!$AI211","v":0},{"$f":"IF('Population Figures'!H211<>\"\",IF(I212<>0,'Population Figures'!AE211*(B212*'Population Figures'!H211)*'Population Figures'!$AI211, IF(J212<>0, 'Population Figures'!AF211*(B212*'Population Figures'!H211)*'Population Figures'!$AI211, IF(K212<>0, 'Population Figures'!AG211*(B212*'Population Figures'!H211)*'Population Figures'!$AI211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I211<>\"\",IF(I212<>0,'Population Figures'!AE211*(B212*'Population Figures'!I211)*'Population Figures'!$AI211, IF(J212<>0, 'Population Figures'!AF211*(B212*'Population Figures'!I211)*'Population Figures'!$AI211, IF(K212<>0, 'Population Figures'!AG211*(B212*'Population Figures'!I211)*'Population Figures'!$AI211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I212<>0,I212*'Population Figures'!$AM$6,IF(J212<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J212),IF(K212<>0,('PiN Physical and Mental WB'!K212*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L212*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M212*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA211-'Population Figures'!AE211)*(B212*ABS('Population Figures'!G211-'Population Figures'!J211)*'Population Figures'!$AJ211)","v":0},{"$f":"ABS('Population Figures'!AB211-'Population Figures'!AF211)*(B212*ABS('Population Figures'!G211-'Population Figures'!J211))*'Population Figures'!$AJ211","v":0},{"$f":"ABS('Population Figures'!AC211-'Population Figures'!AG211)*(B212*ABS('Population Figures'!G211-'Population Figures'!J211)*'Population Figures'!$AJ211)","v":0},{"$f":"IF('Population Figures'!H211<>\"\",IF(T212<>0,('Population Figures'!AA211-'Population Figures'!AE211)*(ABS('Population Figures'!H211-'Population Figures'!K211)*B212)*'Population Figures'!$AJ211, IF(U212<>0, ('Population Figures'!AB211-'Population Figures'!AF211)*(ABS('Population Figures'!H211-'Population Figures'!K211)*B212)*'Population Figures'!$AJ211, IF(V212<>0, ('Population Figures'!AC211-'Population Figures'!AG211)*(B212*ABS('Population Figures'!H211-'Population Figures'!K211))*'Population Figures'!$AJ211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I211<>\"\",IF(T212<>0,('Population Figures'!AA211-'Population Figures'!AE211)*(ABS('Population Figures'!I211-'Population Figures'!L211)*B212)*'Population Figures'!$AJ211, IF(U212<>0, ('Population Figures'!AB211-'Population Figures'!AF211)*(ABS('Population Figures'!I211-'Population Figures'!L211)*B212)*'Population Figures'!$AJ211, IF(V212<>0, ('Population Figures'!AC211-'Population Figures'!AG211)*(B212*ABS('Population Figures'!I211-'Population Figures'!L211))*'Population Figures'!$AJ211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P211*'Population Figures'!F211","v":0},{"$f":"IF('Population Figures'!Q211<>\"\",'Population Figures'!Q211*'Population Figures'!F211,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R211<>\"\",'Population Figures'!R211*'Population Figures'!F211,\"N/A\")","v":"N/A"},{"$f":"B212*'Population Figures'!S211*'Population Figures'!AD209","v":0},{"$f":"B212*'Population Figures'!S211","v":0},{"$f":"B212*'Population Figures'!S211*ABS('Population Figures'!AD211-'Population Figures'!AH211)*'Population Figures'!$AM$14","v":0},{"$f":"B212*'Population Figures'!S211*ABS('Population Figures'!AD211-'Population Figures'!AH211)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F214<>\"\", B212*'Population Figures'!U211*'Scenario 2 Contributing Fact'!F214,B212*'Population Figures'!U211*'Scenario 3 - Nut. Analysis'!J210)","v":0},{"$f":"IF('Population Figures'!W211<>\"\",B212*'Population Figures'!W211*AF212,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V211<>\"\",B212*'Population Figures'!V211*AF212,\"N/A\")","v":"N/A"},{"$f":"B212*'Population Figures'!U211","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G214<>\"\", B212*'Population Figures'!X211*'Scenario 2 Contributing Fact'!G214,B212*'Population Figures'!X211*'Scenario 3 - Nut. Analysis'!K210)","v":0},{"$f":"IF('Population Figures'!Y211<>\"\",B212*'Population Figures'!Y211*AJ212,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z211<>\"\",B212*'Population Figures'!Z211*AJ212,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E212","v":0},{"$f":"'Population Figures'!F212","v":0},{"$f":"B213*('Population Figures'!G212)*'Population Figures'!AA212","v":0},{"$f":"B213*('Population Figures'!G212)*'Population Figures'!AB212","v":0},{"$f":"B213*('Population Figures'!G212)*'Population Figures'!AC212","v":0},{"$f":"IF('Population Figures'!H212<>\"\",IF(C213<>0,B213*('Population Figures'!H212)*'Population Figures'!AA212, IF(D213<>0, B213*('Population Figures'!H212)*'Population Figures'!AB212, IF(E213<>0, B213*('Population Figures'!H212)*'Population Figures'!AC212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H212<>\"\",IF(C213<>0,B213*('Population Figures'!I212)*'Population Figures'!AA212, IF(D213<>0, B213*('Population Figures'!I212)*'Population Figures'!AB212, IF(E213<>0, B213*('Population Figures'!I212)*'Population Figures'!AC212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B213*('Population Figures'!G212)","v":0},{"$f":"'Population Figures'!AE212*(B213*'Population Figures'!G212)*'Population Figures'!$AI212","v":0},{"$f":"'Population Figures'!AF212*(B213*'Population Figures'!G212)*'Population Figures'!$AI212","v":0},{"$f":"'Population Figures'!AG212*(B213*'Population Figures'!G212)*'Population Figures'!$AI212","v":0},{"$f":"IF('Population Figures'!H212<>\"\",IF(I213<>0,'Population Figures'!AE212*(B213*'Population Figures'!H212)*'Population Figures'!$AI212, IF(J213<>0, 'Population Figures'!AF212*(B213*'Population Figures'!H212)*'Population Figures'!$AI212, IF(K213<>0, 'Population Figures'!AG212*(B213*'Population Figures'!H212)*'Population Figures'!$AI212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I212<>\"\",IF(I213<>0,'Population Figures'!AE212*(B213*'Population Figures'!I212)*'Population Figures'!$AI212, IF(J213<>0, 'Population Figures'!AF212*(B213*'Population Figures'!I212)*'Population Figures'!$AI212, IF(K213<>0, 'Population Figures'!AG212*(B213*'Population Figures'!I212)*'Population Figures'!$AI212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I213<>0,I213*'Population Figures'!$AM$6,IF(J213<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J213),IF(K213<>0,('PiN Physical and Mental WB'!K213*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L213*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M213*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA212-'Population Figures'!AE212)*(B213*ABS('Population Figures'!G212-'Population Figures'!J212)*'Population Figures'!$AJ212)","v":0},{"$f":"ABS('Population Figures'!AB212-'Population Figures'!AF212)*(B213*ABS('Population Figures'!G212-'Population Figures'!J212))*'Population Figures'!$AJ212","v":0},{"$f":"ABS('Population Figures'!AC212-'Population Figures'!AG212)*(B213*ABS('Population Figures'!G212-'Population Figures'!J212)*'Population Figures'!$AJ212)","v":0},{"$f":"IF('Population Figures'!H212<>\"\",IF(T213<>0,('Population Figures'!AA212-'Population Figures'!AE212)*(ABS('Population Figures'!H212-'Population Figures'!K212)*B213)*'Population Figures'!$AJ212, IF(U213<>0, ('Population Figures'!AB212-'Population Figures'!AF212)*(ABS('Population Figures'!H212-'Population Figures'!K212)*B213)*'Population Figures'!$AJ212, IF(V213<>0, ('Population Figures'!AC212-'Population Figures'!AG212)*(B213*ABS('Population Figures'!H212-'Population Figures'!K212))*'Population Figures'!$AJ212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I212<>\"\",IF(T213<>0,('Population Figures'!AA212-'Population Figures'!AE212)*(ABS('Population Figures'!I212-'Population Figures'!L212)*B213)*'Population Figures'!$AJ212, IF(U213<>0, ('Population Figures'!AB212-'Population Figures'!AF212)*(ABS('Population Figures'!I212-'Population Figures'!L212)*B213)*'Population Figures'!$AJ212, IF(V213<>0, ('Population Figures'!AC212-'Population Figures'!AG212)*(B213*ABS('Population Figures'!I212-'Population Figures'!L212))*'Population Figures'!$AJ212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P212*'Population Figures'!F212","v":0},{"$f":"IF('Population Figures'!Q212<>\"\",'Population Figures'!Q212*'Population Figures'!F212,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R212<>\"\",'Population Figures'!R212*'Population Figures'!F212,\"N/A\")","v":"N/A"},{"$f":"B213*'Population Figures'!S212*'Population Figures'!AD210","v":0},{"$f":"B213*'Population Figures'!S212","v":0},{"$f":"B213*'Population Figures'!S212*ABS('Population Figures'!AD212-'Population Figures'!AH212)*'Population Figures'!$AM$14","v":0},{"$f":"B213*'Population Figures'!S212*ABS('Population Figures'!AD212-'Population Figures'!AH212)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F215<>\"\", B213*'Population Figures'!U212*'Scenario 2 Contributing Fact'!F215,B213*'Population Figures'!U212*'Scenario 3 - Nut. Analysis'!J211)","v":0},{"$f":"IF('Population Figures'!W212<>\"\",B213*'Population Figures'!W212*AF213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V212<>\"\",B213*'Population Figures'!V212*AF213,\"N/A\")","v":"N/A"},{"$f":"B213*'Population Figures'!U212","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G215<>\"\", B213*'Population Figures'!X212*'Scenario 2 Contributing Fact'!G215,B213*'Population Figures'!X212*'Scenario 3 - Nut. Analysis'!K211)","v":0},{"$f":"IF('Population Figures'!Y212<>\"\",B213*'Population Figures'!Y212*AJ213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z212<>\"\",B213*'Population Figures'!Z212*AJ213,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E213","v":0},{"$f":"'Population Figures'!F213","v":0},{"$f":"B214*('Population Figures'!G213)*'Population Figures'!AA213","v":0},{"$f":"B214*('Population Figures'!G213)*'Population Figures'!AB213","v":0},{"$f":"B214*('Population Figures'!G213)*'Population Figures'!AC213","v":0},{"$f":"IF('Population Figures'!H213<>\"\",IF(C214<>0,B214*('Population Figures'!H213)*'Population Figures'!AA213, IF(D214<>0, B214*('Population Figures'!H213)*'Population Figures'!AB213, IF(E214<>0, B214*('Population Figures'!H213)*'Population Figures'!AC213, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H213<>\"\",IF(C214<>0,B214*('Population Figures'!I213)*'Population Figures'!AA213, IF(D214<>0, B214*('Population Figures'!I213)*'Population Figures'!AB213, IF(E214<>0, B214*('Population Figures'!I213)*'Population Figures'!AC213, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B214*('Population Figures'!G213)","v":0},{"$f":"'Population Figures'!AE213*(B214*'Population Figures'!G213)*'Population Figures'!$AI213","v":0},{"$f":"'Population Figures'!AF213*(B214*'Population Figures'!G213)*'Population Figures'!$AI213","v":0},{"$f":"'Population Figures'!AG213*(B214*'Population Figures'!G213)*'Population Figures'!$AI213","v":0},{"$f":"IF('Population Figures'!H213<>\"\",IF(I214<>0,'Population Figures'!AE213*(B214*'Population Figures'!H213)*'Population Figures'!$AI213, IF(J214<>0, 'Population Figures'!AF213*(B214*'Population Figures'!H213)*'Population Figures'!$AI213, IF(K214<>0, 'Population Figures'!AG213*(B214*'Population Figures'!H213)*'Population Figures'!$AI213, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I213<>\"\",IF(I214<>0,'Population Figures'!AE213*(B214*'Population Figures'!I213)*'Population Figures'!$AI213, IF(J214<>0, 'Population Figures'!AF213*(B214*'Population Figures'!I213)*'Population Figures'!$AI213, IF(K214<>0, 'Population Figures'!AG213*(B214*'Population Figures'!I213)*'Population Figures'!$AI213, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I214<>0,I214*'Population Figures'!$AM$6,IF(J214<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J214),IF(K214<>0,('PiN Physical and Mental WB'!K214*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L214*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M214*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA213-'Population Figures'!AE213)*(B214*ABS('Population Figures'!G213-'Population Figures'!J213)*'Population Figures'!$AJ213)","v":0},{"$f":"ABS('Population Figures'!AB213-'Population Figures'!AF213)*(B214*ABS('Population Figures'!G213-'Population Figures'!J213))*'Population Figures'!$AJ213","v":0},{"$f":"ABS('Population Figures'!AC213-'Population Figures'!AG213)*(B214*ABS('Population Figures'!G213-'Population Figures'!J213)*'Population Figures'!$AJ213)","v":0},{"$f":"IF('Population Figures'!H213<>\"\",IF(T214<>0,('Population Figures'!AA213-'Population Figures'!AE213)*(ABS('Population Figures'!H213-'Population Figures'!K213)*B214)*'Population Figures'!$AJ213, IF(U214<>0, ('Population Figures'!AB213-'Population Figures'!AF213)*(ABS('Population Figures'!H213-'Population Figures'!K213)*B214)*'Population Figures'!$AJ213, IF(V214<>0, ('Population Figures'!AC213-'Population Figures'!AG213)*(B214*ABS('Population Figures'!H213-'Population Figures'!K213))*'Population Figures'!$AJ213, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I213<>\"\",IF(T214<>0,('Population Figures'!AA213-'Population Figures'!AE213)*(ABS('Population Figures'!I213-'Population Figures'!L213)*B214)*'Population Figures'!$AJ213, IF(U214<>0, ('Population Figures'!AB213-'Population Figures'!AF213)*(ABS('Population Figures'!I213-'Population Figures'!L213)*B214)*'Population Figures'!$AJ213, IF(V214<>0, ('Population Figures'!AC213-'Population Figures'!AG213)*(B214*ABS('Population Figures'!I213-'Population Figures'!L213))*'Population Figures'!$AJ213, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P213*'Population Figures'!F213","v":0},{"$f":"IF('Population Figures'!Q213<>\"\",'Population Figures'!Q213*'Population Figures'!F213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R213<>\"\",'Population Figures'!R213*'Population Figures'!F213,\"N/A\")","v":"N/A"},{"$f":"B214*'Population Figures'!S213*'Population Figures'!AD211","v":0},{"$f":"B214*'Population Figures'!S213","v":0},{"$f":"B214*'Population Figures'!S213*ABS('Population Figures'!AD213-'Population Figures'!AH213)*'Population Figures'!$AM$14","v":0},{"$f":"B214*'Population Figures'!S213*ABS('Population Figures'!AD213-'Population Figures'!AH213)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F216<>\"\", B214*'Population Figures'!U213*'Scenario 2 Contributing Fact'!F216,B214*'Population Figures'!U213*'Scenario 3 - Nut. Analysis'!J212)","v":0},{"$f":"IF('Population Figures'!W213<>\"\",B214*'Population Figures'!W213*AF214,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V213<>\"\",B214*'Population Figures'!V213*AF214,\"N/A\")","v":"N/A"},{"$f":"B214*'Population Figures'!U213","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G216<>\"\", B214*'Population Figures'!X213*'Scenario 2 Contributing Fact'!G216,B214*'Population Figures'!X213*'Scenario 3 - Nut. Analysis'!K212)","v":0},{"$f":"IF('Population Figures'!Y213<>\"\",B214*'Population Figures'!Y213*AJ214,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z213<>\"\",B214*'Population Figures'!Z213*AJ214,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E214","v":0},{"$f":"'Population Figures'!F214","v":0},{"$f":"B215*('Population Figures'!G214)*'Population Figures'!AA214","v":0},{"$f":"B215*('Population Figures'!G214)*'Population Figures'!AB214","v":0},{"$f":"B215*('Population Figures'!G214)*'Population Figures'!AC214","v":0},{"$f":"IF('Population Figures'!H214<>\"\",IF(C215<>0,B215*('Population Figures'!H214)*'Population Figures'!AA214, IF(D215<>0, B215*('Population Figures'!H214)*'Population Figures'!AB214, IF(E215<>0, B215*('Population Figures'!H214)*'Population Figures'!AC214, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H214<>\"\",IF(C215<>0,B215*('Population Figures'!I214)*'Population Figures'!AA214, IF(D215<>0, B215*('Population Figures'!I214)*'Population Figures'!AB214, IF(E215<>0, B215*('Population Figures'!I214)*'Population Figures'!AC214, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B215*('Population Figures'!G214)","v":0},{"$f":"'Population Figures'!AE214*(B215*'Population Figures'!G214)*'Population Figures'!$AI214","v":0},{"$f":"'Population Figures'!AF214*(B215*'Population Figures'!G214)*'Population Figures'!$AI214","v":0},{"$f":"'Population Figures'!AG214*(B215*'Population Figures'!G214)*'Population Figures'!$AI214","v":0},{"$f":"IF('Population Figures'!H214<>\"\",IF(I215<>0,'Population Figures'!AE214*(B215*'Population Figures'!H214)*'Population Figures'!$AI214, IF(J215<>0, 'Population Figures'!AF214*(B215*'Population Figures'!H214)*'Population Figures'!$AI214, IF(K215<>0, 'Population Figures'!AG214*(B215*'Population Figures'!H214)*'Population Figures'!$AI214, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I214<>\"\",IF(I215<>0,'Population Figures'!AE214*(B215*'Population Figures'!I214)*'Population Figures'!$AI214, IF(J215<>0, 'Population Figures'!AF214*(B215*'Population Figures'!I214)*'Population Figures'!$AI214, IF(K215<>0, 'Population Figures'!AG214*(B215*'Population Figures'!I214)*'Population Figures'!$AI214, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I215<>0,I215*'Population Figures'!$AM$6,IF(J215<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J215),IF(K215<>0,('PiN Physical and Mental WB'!K215*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L215*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M215*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA214-'Population Figures'!AE214)*(B215*ABS('Population Figures'!G214-'Population Figures'!J214)*'Population Figures'!$AJ214)","v":0},{"$f":"ABS('Population Figures'!AB214-'Population Figures'!AF214)*(B215*ABS('Population Figures'!G214-'Population Figures'!J214))*'Population Figures'!$AJ214","v":0},{"$f":"ABS('Population Figures'!AC214-'Population Figures'!AG214)*(B215*ABS('Population Figures'!G214-'Population Figures'!J214)*'Population Figures'!$AJ214)","v":0},{"$f":"IF('Population Figures'!H214<>\"\",IF(T215<>0,('Population Figures'!AA214-'Population Figures'!AE214)*(ABS('Population Figures'!H214-'Population Figures'!K214)*B215)*'Population Figures'!$AJ214, IF(U215<>0, ('Population Figures'!AB214-'Population Figures'!AF214)*(ABS('Population Figures'!H214-'Population Figures'!K214)*B215)*'Population Figures'!$AJ214, IF(V215<>0, ('Population Figures'!AC214-'Population Figures'!AG214)*(B215*ABS('Population Figures'!H214-'Population Figures'!K214))*'Population Figures'!$AJ214, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I214<>\"\",IF(T215<>0,('Population Figures'!AA214-'Population Figures'!AE214)*(ABS('Population Figures'!I214-'Population Figures'!L214)*B215)*'Population Figures'!$AJ214, IF(U215<>0, ('Population Figures'!AB214-'Population Figures'!AF214)*(ABS('Population Figures'!I214-'Population Figures'!L214)*B215)*'Population Figures'!$AJ214, IF(V215<>0, ('Population Figures'!AC214-'Population Figures'!AG214)*(B215*ABS('Population Figures'!I214-'Population Figures'!L214))*'Population Figures'!$AJ214, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P214*'Population Figures'!F214","v":0},{"$f":"IF('Population Figures'!Q214<>\"\",'Population Figures'!Q214*'Population Figures'!F214,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R214<>\"\",'Population Figures'!R214*'Population Figures'!F214,\"N/A\")","v":"N/A"},{"$f":"B215*'Population Figures'!S214*'Population Figures'!AD212","v":0},{"$f":"B215*'Population Figures'!S214","v":0},{"$f":"B215*'Population Figures'!S214*ABS('Population Figures'!AD214-'Population Figures'!AH214)*'Population Figures'!$AM$14","v":0},{"$f":"B215*'Population Figures'!S214*ABS('Population Figures'!AD214-'Population Figures'!AH214)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F217<>\"\", B215*'Population Figures'!U214*'Scenario 2 Contributing Fact'!F217,B215*'Population Figures'!U214*'Scenario 3 - Nut. Analysis'!J213)","v":0},{"$f":"IF('Population Figures'!W214<>\"\",B215*'Population Figures'!W214*AF215,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V214<>\"\",B215*'Population Figures'!V214*AF215,\"N/A\")","v":"N/A"},{"$f":"B215*'Population Figures'!U214","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G217<>\"\", B215*'Population Figures'!X214*'Scenario 2 Contributing Fact'!G217,B215*'Population Figures'!X214*'Scenario 3 - Nut. Analysis'!K213)","v":0},{"$f":"IF('Population Figures'!Y214<>\"\",B215*'Population Figures'!Y214*AJ215,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z214<>\"\",B215*'Population Figures'!Z214*AJ215,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E215","v":0},{"$f":"'Population Figures'!F215","v":0},{"$f":"B216*('Population Figures'!G215)*'Population Figures'!AA215","v":0},{"$f":"B216*('Population Figures'!G215)*'Population Figures'!AB215","v":0},{"$f":"B216*('Population Figures'!G215)*'Population Figures'!AC215","v":0},{"$f":"IF('Population Figures'!H215<>\"\",IF(C216<>0,B216*('Population Figures'!H215)*'Population Figures'!AA215, IF(D216<>0, B216*('Population Figures'!H215)*'Population Figures'!AB215, IF(E216<>0, B216*('Population Figures'!H215)*'Population Figures'!AC215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H215<>\"\",IF(C216<>0,B216*('Population Figures'!I215)*'Population Figures'!AA215, IF(D216<>0, B216*('Population Figures'!I215)*'Population Figures'!AB215, IF(E216<>0, B216*('Population Figures'!I215)*'Population Figures'!AC215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B216*('Population Figures'!G215)","v":0},{"$f":"'Population Figures'!AE215*(B216*'Population Figures'!G215)*'Population Figures'!$AI215","v":0},{"$f":"'Population Figures'!AF215*(B216*'Population Figures'!G215)*'Population Figures'!$AI215","v":0},{"$f":"'Population Figures'!AG215*(B216*'Population Figures'!G215)*'Population Figures'!$AI215","v":0},{"$f":"IF('Population Figures'!H215<>\"\",IF(I216<>0,'Population Figures'!AE215*(B216*'Population Figures'!H215)*'Population Figures'!$AI215, IF(J216<>0, 'Population Figures'!AF215*(B216*'Population Figures'!H215)*'Population Figures'!$AI215, IF(K216<>0, 'Population Figures'!AG215*(B216*'Population Figures'!H215)*'Population Figures'!$AI215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I215<>\"\",IF(I216<>0,'Population Figures'!AE215*(B216*'Population Figures'!I215)*'Population Figures'!$AI215, IF(J216<>0, 'Population Figures'!AF215*(B216*'Population Figures'!I215)*'Population Figures'!$AI215, IF(K216<>0, 'Population Figures'!AG215*(B216*'Population Figures'!I215)*'Population Figures'!$AI215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I216<>0,I216*'Population Figures'!$AM$6,IF(J216<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J216),IF(K216<>0,('PiN Physical and Mental WB'!K216*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L216*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M216*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA215-'Population Figures'!AE215)*(B216*ABS('Population Figures'!G215-'Population Figures'!J215)*'Population Figures'!$AJ215)","v":0},{"$f":"ABS('Population Figures'!AB215-'Population Figures'!AF215)*(B216*ABS('Population Figures'!G215-'Population Figures'!J215))*'Population Figures'!$AJ215","v":0},{"$f":"ABS('Population Figures'!AC215-'Population Figures'!AG215)*(B216*ABS('Population Figures'!G215-'Population Figures'!J215)*'Population Figures'!$AJ215)","v":0},{"$f":"IF('Population Figures'!H215<>\"\",IF(T216<>0,('Population Figures'!AA215-'Population Figures'!AE215)*(ABS('Population Figures'!H215-'Population Figures'!K215)*B216)*'Population Figures'!$AJ215, IF(U216<>0, ('Population Figures'!AB215-'Population Figures'!AF215)*(ABS('Population Figures'!H215-'Population Figures'!K215)*B216)*'Population Figures'!$AJ215, IF(V216<>0, ('Population Figures'!AC215-'Population Figures'!AG215)*(B216*ABS('Population Figures'!H215-'Population Figures'!K215))*'Population Figures'!$AJ215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I215<>\"\",IF(T216<>0,('Population Figures'!AA215-'Population Figures'!AE215)*(ABS('Population Figures'!I215-'Population Figures'!L215)*B216)*'Population Figures'!$AJ215, IF(U216<>0, ('Population Figures'!AB215-'Population Figures'!AF215)*(ABS('Population Figures'!I215-'Population Figures'!L215)*B216)*'Population Figures'!$AJ215, IF(V216<>0, ('Population Figures'!AC215-'Population Figures'!AG215)*(B216*ABS('Population Figures'!I215-'Population Figures'!L215))*'Population Figures'!$AJ215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P215*'Population Figures'!F215","v":0},{"$f":"IF('Population Figures'!Q215<>\"\",'Population Figures'!Q215*'Population Figures'!F215,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R215<>\"\",'Population Figures'!R215*'Population Figures'!F215,\"N/A\")","v":"N/A"},{"$f":"B216*'Population Figures'!S215*'Population Figures'!AD213","v":0},{"$f":"B216*'Population Figures'!S215","v":0},{"$f":"B216*'Population Figures'!S215*ABS('Population Figures'!AD215-'Population Figures'!AH215)*'Population Figures'!$AM$14","v":0},{"$f":"B216*'Population Figures'!S215*ABS('Population Figures'!AD215-'Population Figures'!AH215)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F218<>\"\", B216*'Population Figures'!U215*'Scenario 2 Contributing Fact'!F218,B216*'Population Figures'!U215*'Scenario 3 - Nut. Analysis'!J214)","v":0},{"$f":"IF('Population Figures'!W215<>\"\",B216*'Population Figures'!W215*AF216,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V215<>\"\",B216*'Population Figures'!V215*AF216,\"N/A\")","v":"N/A"},{"$f":"B216*'Population Figures'!U215","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G218<>\"\", B216*'Population Figures'!X215*'Scenario 2 Contributing Fact'!G218,B216*'Population Figures'!X215*'Scenario 3 - Nut. Analysis'!K214)","v":0},{"$f":"IF('Population Figures'!Y215<>\"\",B216*'Population Figures'!Y215*AJ216,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z215<>\"\",B216*'Population Figures'!Z215*AJ216,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E216","v":0},{"$f":"'Population Figures'!F216","v":0},{"$f":"B217*('Population Figures'!G216)*'Population Figures'!AA216","v":0},{"$f":"B217*('Population Figures'!G216)*'Population Figures'!AB216","v":0},{"$f":"B217*('Population Figures'!G216)*'Population Figures'!AC216","v":0},{"$f":"IF('Population Figures'!H216<>\"\",IF(C217<>0,B217*('Population Figures'!H216)*'Population Figures'!AA216, IF(D217<>0, B217*('Population Figures'!H216)*'Population Figures'!AB216, IF(E217<>0, B217*('Population Figures'!H216)*'Population Figures'!AC216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H216<>\"\",IF(C217<>0,B217*('Population Figures'!I216)*'Population Figures'!AA216, IF(D217<>0, B217*('Population Figures'!I216)*'Population Figures'!AB216, IF(E217<>0, B217*('Population Figures'!I216)*'Population Figures'!AC216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B217*('Population Figures'!G216)","v":0},{"$f":"'Population Figures'!AE216*(B217*'Population Figures'!G216)*'Population Figures'!$AI216","v":0},{"$f":"'Population Figures'!AF216*(B217*'Population Figures'!G216)*'Population Figures'!$AI216","v":0},{"$f":"'Population Figures'!AG216*(B217*'Population Figures'!G216)*'Population Figures'!$AI216","v":0},{"$f":"IF('Population Figures'!H216<>\"\",IF(I217<>0,'Population Figures'!AE216*(B217*'Population Figures'!H216)*'Population Figures'!$AI216, IF(J217<>0, 'Population Figures'!AF216*(B217*'Population Figures'!H216)*'Population Figures'!$AI216, IF(K217<>0, 'Population Figures'!AG216*(B217*'Population Figures'!H216)*'Population Figures'!$AI216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I216<>\"\",IF(I217<>0,'Population Figures'!AE216*(B217*'Population Figures'!I216)*'Population Figures'!$AI216, IF(J217<>0, 'Population Figures'!AF216*(B217*'Population Figures'!I216)*'Population Figures'!$AI216, IF(K217<>0, 'Population Figures'!AG216*(B217*'Population Figures'!I216)*'Population Figures'!$AI216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I217<>0,I217*'Population Figures'!$AM$6,IF(J217<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J217),IF(K217<>0,('PiN Physical and Mental WB'!K217*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L217*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M217*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA216-'Population Figures'!AE216)*(B217*ABS('Population Figures'!G216-'Population Figures'!J216)*'Population Figures'!$AJ216)","v":0},{"$f":"ABS('Population Figures'!AB216-'Population Figures'!AF216)*(B217*ABS('Population Figures'!G216-'Population Figures'!J216))*'Population Figures'!$AJ216","v":0},{"$f":"ABS('Population Figures'!AC216-'Population Figures'!AG216)*(B217*ABS('Population Figures'!G216-'Population Figures'!J216)*'Population Figures'!$AJ216)","v":0},{"$f":"IF('Population Figures'!H216<>\"\",IF(T217<>0,('Population Figures'!AA216-'Population Figures'!AE216)*(ABS('Population Figures'!H216-'Population Figures'!K216)*B217)*'Population Figures'!$AJ216, IF(U217<>0, ('Population Figures'!AB216-'Population Figures'!AF216)*(ABS('Population Figures'!H216-'Population Figures'!K216)*B217)*'Population Figures'!$AJ216, IF(V217<>0, ('Population Figures'!AC216-'Population Figures'!AG216)*(B217*ABS('Population Figures'!H216-'Population Figures'!K216))*'Population Figures'!$AJ216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I216<>\"\",IF(T217<>0,('Population Figures'!AA216-'Population Figures'!AE216)*(ABS('Population Figures'!I216-'Population Figures'!L216)*B217)*'Population Figures'!$AJ216, IF(U217<>0, ('Population Figures'!AB216-'Population Figures'!AF216)*(ABS('Population Figures'!I216-'Population Figures'!L216)*B217)*'Population Figures'!$AJ216, IF(V217<>0, ('Population Figures'!AC216-'Population Figures'!AG216)*(B217*ABS('Population Figures'!I216-'Population Figures'!L216))*'Population Figures'!$AJ216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P216*'Population Figures'!F216","v":0},{"$f":"IF('Population Figures'!Q216<>\"\",'Population Figures'!Q216*'Population Figures'!F216,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R216<>\"\",'Population Figures'!R216*'Population Figures'!F216,\"N/A\")","v":"N/A"},{"$f":"B217*'Population Figures'!S216*'Population Figures'!AD214","v":0},{"$f":"B217*'Population Figures'!S216","v":0},{"$f":"B217*'Population Figures'!S216*ABS('Population Figures'!AD216-'Population Figures'!AH216)*'Population Figures'!$AM$14","v":0},{"$f":"B217*'Population Figures'!S216*ABS('Population Figures'!AD216-'Population Figures'!AH216)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F219<>\"\", B217*'Population Figures'!U216*'Scenario 2 Contributing Fact'!F219,B217*'Population Figures'!U216*'Scenario 3 - Nut. Analysis'!J215)","v":0},{"$f":"IF('Population Figures'!W216<>\"\",B217*'Population Figures'!W216*AF217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V216<>\"\",B217*'Population Figures'!V216*AF217,\"N/A\")","v":"N/A"},{"$f":"B217*'Population Figures'!U216","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G219<>\"\", B217*'Population Figures'!X216*'Scenario 2 Contributing Fact'!G219,B217*'Population Figures'!X216*'Scenario 3 - Nut. Analysis'!K215)","v":0},{"$f":"IF('Population Figures'!Y216<>\"\",B217*'Population Figures'!Y216*AJ217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z216<>\"\",B217*'Population Figures'!Z216*AJ217,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E217","v":0},{"$f":"'Population Figures'!F217","v":0},{"$f":"B218*('Population Figures'!G217)*'Population Figures'!AA217","v":0},{"$f":"B218*('Population Figures'!G217)*'Population Figures'!AB217","v":0},{"$f":"B218*('Population Figures'!G217)*'Population Figures'!AC217","v":0},{"$f":"IF('Population Figures'!H217<>\"\",IF(C218<>0,B218*('Population Figures'!H217)*'Population Figures'!AA217, IF(D218<>0, B218*('Population Figures'!H217)*'Population Figures'!AB217, IF(E218<>0, B218*('Population Figures'!H217)*'Population Figures'!AC217, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H217<>\"\",IF(C218<>0,B218*('Population Figures'!I217)*'Population Figures'!AA217, IF(D218<>0, B218*('Population Figures'!I217)*'Population Figures'!AB217, IF(E218<>0, B218*('Population Figures'!I217)*'Population Figures'!AC217, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B218*('Population Figures'!G217)","v":0},{"$f":"'Population Figures'!AE217*(B218*'Population Figures'!G217)*'Population Figures'!$AI217","v":0},{"$f":"'Population Figures'!AF217*(B218*'Population Figures'!G217)*'Population Figures'!$AI217","v":0},{"$f":"'Population Figures'!AG217*(B218*'Population Figures'!G217)*'Population Figures'!$AI217","v":0},{"$f":"IF('Population Figures'!H217<>\"\",IF(I218<>0,'Population Figures'!AE217*(B218*'Population Figures'!H217)*'Population Figures'!$AI217, IF(J218<>0, 'Population Figures'!AF217*(B218*'Population Figures'!H217)*'Population Figures'!$AI217, IF(K218<>0, 'Population Figures'!AG217*(B218*'Population Figures'!H217)*'Population Figures'!$AI217, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I217<>\"\",IF(I218<>0,'Population Figures'!AE217*(B218*'Population Figures'!I217)*'Population Figures'!$AI217, IF(J218<>0, 'Population Figures'!AF217*(B218*'Population Figures'!I217)*'Population Figures'!$AI217, IF(K218<>0, 'Population Figures'!AG217*(B218*'Population Figures'!I217)*'Population Figures'!$AI217, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I218<>0,I218*'Population Figures'!$AM$6,IF(J218<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J218),IF(K218<>0,('PiN Physical and Mental WB'!K218*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L218*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M218*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA217-'Population Figures'!AE217)*(B218*ABS('Population Figures'!G217-'Population Figures'!J217)*'Population Figures'!$AJ217)","v":0},{"$f":"ABS('Population Figures'!AB217-'Population Figures'!AF217)*(B218*ABS('Population Figures'!G217-'Population Figures'!J217))*'Population Figures'!$AJ217","v":0},{"$f":"ABS('Population Figures'!AC217-'Population Figures'!AG217)*(B218*ABS('Population Figures'!G217-'Population Figures'!J217)*'Population Figures'!$AJ217)","v":0},{"$f":"IF('Population Figures'!H217<>\"\",IF(T218<>0,('Population Figures'!AA217-'Population Figures'!AE217)*(ABS('Population Figures'!H217-'Population Figures'!K217)*B218)*'Population Figures'!$AJ217, IF(U218<>0, ('Population Figures'!AB217-'Population Figures'!AF217)*(ABS('Population Figures'!H217-'Population Figures'!K217)*B218)*'Population Figures'!$AJ217, IF(V218<>0, ('Population Figures'!AC217-'Population Figures'!AG217)*(B218*ABS('Population Figures'!H217-'Population Figures'!K217))*'Population Figures'!$AJ217, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I217<>\"\",IF(T218<>0,('Population Figures'!AA217-'Population Figures'!AE217)*(ABS('Population Figures'!I217-'Population Figures'!L217)*B218)*'Population Figures'!$AJ217, IF(U218<>0, ('Population Figures'!AB217-'Population Figures'!AF217)*(ABS('Population Figures'!I217-'Population Figures'!L217)*B218)*'Population Figures'!$AJ217, IF(V218<>0, ('Population Figures'!AC217-'Population Figures'!AG217)*(B218*ABS('Population Figures'!I217-'Population Figures'!L217))*'Population Figures'!$AJ217, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P217*'Population Figures'!F217","v":0},{"$f":"IF('Population Figures'!Q217<>\"\",'Population Figures'!Q217*'Population Figures'!F217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R217<>\"\",'Population Figures'!R217*'Population Figures'!F217,\"N/A\")","v":"N/A"},{"$f":"B218*'Population Figures'!S217*'Population Figures'!AD215","v":0},{"$f":"B218*'Population Figures'!S217","v":0},{"$f":"B218*'Population Figures'!S217*ABS('Population Figures'!AD217-'Population Figures'!AH217)*'Population Figures'!$AM$14","v":0},{"$f":"B218*'Population Figures'!S217*ABS('Population Figures'!AD217-'Population Figures'!AH217)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F220<>\"\", B218*'Population Figures'!U217*'Scenario 2 Contributing Fact'!F220,B218*'Population Figures'!U217*'Scenario 3 - Nut. Analysis'!J216)","v":0},{"$f":"IF('Population Figures'!W217<>\"\",B218*'Population Figures'!W217*AF218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V217<>\"\",B218*'Population Figures'!V217*AF218,\"N/A\")","v":"N/A"},{"$f":"B218*'Population Figures'!U217","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G220<>\"\", B218*'Population Figures'!X217*'Scenario 2 Contributing Fact'!G220,B218*'Population Figures'!X217*'Scenario 3 - Nut. Analysis'!K216)","v":0},{"$f":"IF('Population Figures'!Y217<>\"\",B218*'Population Figures'!Y217*AJ218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z217<>\"\",B218*'Population Figures'!Z217*AJ218,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E218","v":0},{"$f":"'Population Figures'!F218","v":0},{"$f":"B219*('Population Figures'!G218)*'Population Figures'!AA218","v":0},{"$f":"B219*('Population Figures'!G218)*'Population Figures'!AB218","v":0},{"$f":"B219*('Population Figures'!G218)*'Population Figures'!AC218","v":0},{"$f":"IF('Population Figures'!H218<>\"\",IF(C219<>0,B219*('Population Figures'!H218)*'Population Figures'!AA218, IF(D219<>0, B219*('Population Figures'!H218)*'Population Figures'!AB218, IF(E219<>0, B219*('Population Figures'!H218)*'Population Figures'!AC218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H218<>\"\",IF(C219<>0,B219*('Population Figures'!I218)*'Population Figures'!AA218, IF(D219<>0, B219*('Population Figures'!I218)*'Population Figures'!AB218, IF(E219<>0, B219*('Population Figures'!I218)*'Population Figures'!AC218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B219*('Population Figures'!G218)","v":0},{"$f":"'Population Figures'!AE218*(B219*'Population Figures'!G218)*'Population Figures'!$AI218","v":0},{"$f":"'Population Figures'!AF218*(B219*'Population Figures'!G218)*'Population Figures'!$AI218","v":0},{"$f":"'Population Figures'!AG218*(B219*'Population Figures'!G218)*'Population Figures'!$AI218","v":0},{"$f":"IF('Population Figures'!H218<>\"\",IF(I219<>0,'Population Figures'!AE218*(B219*'Population Figures'!H218)*'Population Figures'!$AI218, IF(J219<>0, 'Population Figures'!AF218*(B219*'Population Figures'!H218)*'Population Figures'!$AI218, IF(K219<>0, 'Population Figures'!AG218*(B219*'Population Figures'!H218)*'Population Figures'!$AI218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I218<>\"\",IF(I219<>0,'Population Figures'!AE218*(B219*'Population Figures'!I218)*'Population Figures'!$AI218, IF(J219<>0, 'Population Figures'!AF218*(B219*'Population Figures'!I218)*'Population Figures'!$AI218, IF(K219<>0, 'Population Figures'!AG218*(B219*'Population Figures'!I218)*'Population Figures'!$AI218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I219<>0,I219*'Population Figures'!$AM$6,IF(J219<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J219),IF(K219<>0,('PiN Physical and Mental WB'!K219*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L219*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M219*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA218-'Population Figures'!AE218)*(B219*ABS('Population Figures'!G218-'Population Figures'!J218)*'Population Figures'!$AJ218)","v":0},{"$f":"ABS('Population Figures'!AB218-'Population Figures'!AF218)*(B219*ABS('Population Figures'!G218-'Population Figures'!J218))*'Population Figures'!$AJ218","v":0},{"$f":"ABS('Population Figures'!AC218-'Population Figures'!AG218)*(B219*ABS('Population Figures'!G218-'Population Figures'!J218)*'Population Figures'!$AJ218)","v":0},{"$f":"IF('Population Figures'!H218<>\"\",IF(T219<>0,('Population Figures'!AA218-'Population Figures'!AE218)*(ABS('Population Figures'!H218-'Population Figures'!K218)*B219)*'Population Figures'!$AJ218, IF(U219<>0, ('Population Figures'!AB218-'Population Figures'!AF218)*(ABS('Population Figures'!H218-'Population Figures'!K218)*B219)*'Population Figures'!$AJ218, IF(V219<>0, ('Population Figures'!AC218-'Population Figures'!AG218)*(B219*ABS('Population Figures'!H218-'Population Figures'!K218))*'Population Figures'!$AJ218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I218<>\"\",IF(T219<>0,('Population Figures'!AA218-'Population Figures'!AE218)*(ABS('Population Figures'!I218-'Population Figures'!L218)*B219)*'Population Figures'!$AJ218, IF(U219<>0, ('Population Figures'!AB218-'Population Figures'!AF218)*(ABS('Population Figures'!I218-'Population Figures'!L218)*B219)*'Population Figures'!$AJ218, IF(V219<>0, ('Population Figures'!AC218-'Population Figures'!AG218)*(B219*ABS('Population Figures'!I218-'Population Figures'!L218))*'Population Figures'!$AJ218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P218*'Population Figures'!F218","v":0},{"$f":"IF('Population Figures'!Q218<>\"\",'Population Figures'!Q218*'Population Figures'!F218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R218<>\"\",'Population Figures'!R218*'Population Figures'!F218,\"N/A\")","v":"N/A"},{"$f":"B219*'Population Figures'!S218*'Population Figures'!AD216","v":0},{"$f":"B219*'Population Figures'!S218","v":0},{"$f":"B219*'Population Figures'!S218*ABS('Population Figures'!AD218-'Population Figures'!AH218)*'Population Figures'!$AM$14","v":0},{"$f":"B219*'Population Figures'!S218*ABS('Population Figures'!AD218-'Population Figures'!AH218)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F221<>\"\", B219*'Population Figures'!U218*'Scenario 2 Contributing Fact'!F221,B219*'Population Figures'!U218*'Scenario 3 - Nut. Analysis'!J217)","v":0},{"$f":"IF('Population Figures'!W218<>\"\",B219*'Population Figures'!W218*AF219,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V218<>\"\",B219*'Population Figures'!V218*AF219,\"N/A\")","v":"N/A"},{"$f":"B219*'Population Figures'!U218","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G221<>\"\", B219*'Population Figures'!X218*'Scenario 2 Contributing Fact'!G221,B219*'Population Figures'!X218*'Scenario 3 - Nut. Analysis'!K217)","v":0},{"$f":"IF('Population Figures'!Y218<>\"\",B219*'Population Figures'!Y218*AJ219,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z218<>\"\",B219*'Population Figures'!Z218*AJ219,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E219","v":0},{"$f":"'Population Figures'!F219","v":0},{"$f":"B220*('Population Figures'!G219)*'Population Figures'!AA219","v":0},{"$f":"B220*('Population Figures'!G219)*'Population Figures'!AB219","v":0},{"$f":"B220*('Population Figures'!G219)*'Population Figures'!AC219","v":0},{"$f":"IF('Population Figures'!H219<>\"\",IF(C220<>0,B220*('Population Figures'!H219)*'Population Figures'!AA219, IF(D220<>0, B220*('Population Figures'!H219)*'Population Figures'!AB219, IF(E220<>0, B220*('Population Figures'!H219)*'Population Figures'!AC219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H219<>\"\",IF(C220<>0,B220*('Population Figures'!I219)*'Population Figures'!AA219, IF(D220<>0, B220*('Population Figures'!I219)*'Population Figures'!AB219, IF(E220<>0, B220*('Population Figures'!I219)*'Population Figures'!AC219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B220*('Population Figures'!G219)","v":0},{"$f":"'Population Figures'!AE219*(B220*'Population Figures'!G219)*'Population Figures'!$AI219","v":0},{"$f":"'Population Figures'!AF219*(B220*'Population Figures'!G219)*'Population Figures'!$AI219","v":0},{"$f":"'Population Figures'!AG219*(B220*'Population Figures'!G219)*'Population Figures'!$AI219","v":0},{"$f":"IF('Population Figures'!H219<>\"\",IF(I220<>0,'Population Figures'!AE219*(B220*'Population Figures'!H219)*'Population Figures'!$AI219, IF(J220<>0, 'Population Figures'!AF219*(B220*'Population Figures'!H219)*'Population Figures'!$AI219, IF(K220<>0, 'Population Figures'!AG219*(B220*'Population Figures'!H219)*'Population Figures'!$AI219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I219<>\"\",IF(I220<>0,'Population Figures'!AE219*(B220*'Population Figures'!I219)*'Population Figures'!$AI219, IF(J220<>0, 'Population Figures'!AF219*(B220*'Population Figures'!I219)*'Population Figures'!$AI219, IF(K220<>0, 'Population Figures'!AG219*(B220*'Population Figures'!I219)*'Population Figures'!$AI219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I220<>0,I220*'Population Figures'!$AM$6,IF(J220<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J220),IF(K220<>0,('PiN Physical and Mental WB'!K220*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L220*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M220*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA219-'Population Figures'!AE219)*(B220*ABS('Population Figures'!G219-'Population Figures'!J219)*'Population Figures'!$AJ219)","v":0},{"$f":"ABS('Population Figures'!AB219-'Population Figures'!AF219)*(B220*ABS('Population Figures'!G219-'Population Figures'!J219))*'Population Figures'!$AJ219","v":0},{"$f":"ABS('Population Figures'!AC219-'Population Figures'!AG219)*(B220*ABS('Population Figures'!G219-'Population Figures'!J219)*'Population Figures'!$AJ219)","v":0},{"$f":"IF('Population Figures'!H219<>\"\",IF(T220<>0,('Population Figures'!AA219-'Population Figures'!AE219)*(ABS('Population Figures'!H219-'Population Figures'!K219)*B220)*'Population Figures'!$AJ219, IF(U220<>0, ('Population Figures'!AB219-'Population Figures'!AF219)*(ABS('Population Figures'!H219-'Population Figures'!K219)*B220)*'Population Figures'!$AJ219, IF(V220<>0, ('Population Figures'!AC219-'Population Figures'!AG219)*(B220*ABS('Population Figures'!H219-'Population Figures'!K219))*'Population Figures'!$AJ219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I219<>\"\",IF(T220<>0,('Population Figures'!AA219-'Population Figures'!AE219)*(ABS('Population Figures'!I219-'Population Figures'!L219)*B220)*'Population Figures'!$AJ219, IF(U220<>0, ('Population Figures'!AB219-'Population Figures'!AF219)*(ABS('Population Figures'!I219-'Population Figures'!L219)*B220)*'Population Figures'!$AJ219, IF(V220<>0, ('Population Figures'!AC219-'Population Figures'!AG219)*(B220*ABS('Population Figures'!I219-'Population Figures'!L219))*'Population Figures'!$AJ219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P219*'Population Figures'!F219","v":0},{"$f":"IF('Population Figures'!Q219<>\"\",'Population Figures'!Q219*'Population Figures'!F219,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R219<>\"\",'Population Figures'!R219*'Population Figures'!F219,\"N/A\")","v":"N/A"},{"$f":"B220*'Population Figures'!S219*'Population Figures'!AD217","v":0},{"$f":"B220*'Population Figures'!S219","v":0},{"$f":"B220*'Population Figures'!S219*ABS('Population Figures'!AD219-'Population Figures'!AH219)*'Population Figures'!$AM$14","v":0},{"$f":"B220*'Population Figures'!S219*ABS('Population Figures'!AD219-'Population Figures'!AH219)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F222<>\"\", B220*'Population Figures'!U219*'Scenario 2 Contributing Fact'!F222,B220*'Population Figures'!U219*'Scenario 3 - Nut. Analysis'!J218)","v":0},{"$f":"IF('Population Figures'!W219<>\"\",B220*'Population Figures'!W219*AF220,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V219<>\"\",B220*'Population Figures'!V219*AF220,\"N/A\")","v":"N/A"},{"$f":"B220*'Population Figures'!U219","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G222<>\"\", B220*'Population Figures'!X219*'Scenario 2 Contributing Fact'!G222,B220*'Population Figures'!X219*'Scenario 3 - Nut. Analysis'!K218)","v":0},{"$f":"IF('Population Figures'!Y219<>\"\",B220*'Population Figures'!Y219*AJ220,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z219<>\"\",B220*'Population Figures'!Z219*AJ220,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E220","v":0},{"$f":"'Population Figures'!F220","v":0},{"$f":"B221*('Population Figures'!G220)*'Population Figures'!AA220","v":0},{"$f":"B221*('Population Figures'!G220)*'Population Figures'!AB220","v":0},{"$f":"B221*('Population Figures'!G220)*'Population Figures'!AC220","v":0},{"$f":"IF('Population Figures'!H220<>\"\",IF(C221<>0,B221*('Population Figures'!H220)*'Population Figures'!AA220, IF(D221<>0, B221*('Population Figures'!H220)*'Population Figures'!AB220, IF(E221<>0, B221*('Population Figures'!H220)*'Population Figures'!AC220, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H220<>\"\",IF(C221<>0,B221*('Population Figures'!I220)*'Population Figures'!AA220, IF(D221<>0, B221*('Population Figures'!I220)*'Population Figures'!AB220, IF(E221<>0, B221*('Population Figures'!I220)*'Population Figures'!AC220, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B221*('Population Figures'!G220)","v":0},{"$f":"'Population Figures'!AE220*(B221*'Population Figures'!G220)*'Population Figures'!$AI220","v":0},{"$f":"'Population Figures'!AF220*(B221*'Population Figures'!G220)*'Population Figures'!$AI220","v":0},{"$f":"'Population Figures'!AG220*(B221*'Population Figures'!G220)*'Population Figures'!$AI220","v":0},{"$f":"IF('Population Figures'!H220<>\"\",IF(I221<>0,'Population Figures'!AE220*(B221*'Population Figures'!H220)*'Population Figures'!$AI220, IF(J221<>0, 'Population Figures'!AF220*(B221*'Population Figures'!H220)*'Population Figures'!$AI220, IF(K221<>0, 'Population Figures'!AG220*(B221*'Population Figures'!H220)*'Population Figures'!$AI220, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I220<>\"\",IF(I221<>0,'Population Figures'!AE220*(B221*'Population Figures'!I220)*'Population Figures'!$AI220, IF(J221<>0, 'Population Figures'!AF220*(B221*'Population Figures'!I220)*'Population Figures'!$AI220, IF(K221<>0, 'Population Figures'!AG220*(B221*'Population Figures'!I220)*'Population Figures'!$AI220, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I221<>0,I221*'Population Figures'!$AM$6,IF(J221<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J221),IF(K221<>0,('PiN Physical and Mental WB'!K221*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L221*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M221*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA220-'Population Figures'!AE220)*(B221*ABS('Population Figures'!G220-'Population Figures'!J220)*'Population Figures'!$AJ220)","v":0},{"$f":"ABS('Population Figures'!AB220-'Population Figures'!AF220)*(B221*ABS('Population Figures'!G220-'Population Figures'!J220))*'Population Figures'!$AJ220","v":0},{"$f":"ABS('Population Figures'!AC220-'Population Figures'!AG220)*(B221*ABS('Population Figures'!G220-'Population Figures'!J220)*'Population Figures'!$AJ220)","v":0},{"$f":"IF('Population Figures'!H220<>\"\",IF(T221<>0,('Population Figures'!AA220-'Population Figures'!AE220)*(ABS('Population Figures'!H220-'Population Figures'!K220)*B221)*'Population Figures'!$AJ220, IF(U221<>0, ('Population Figures'!AB220-'Population Figures'!AF220)*(ABS('Population Figures'!H220-'Population Figures'!K220)*B221)*'Population Figures'!$AJ220, IF(V221<>0, ('Population Figures'!AC220-'Population Figures'!AG220)*(B221*ABS('Population Figures'!H220-'Population Figures'!K220))*'Population Figures'!$AJ220, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I220<>\"\",IF(T221<>0,('Population Figures'!AA220-'Population Figures'!AE220)*(ABS('Population Figures'!I220-'Population Figures'!L220)*B221)*'Population Figures'!$AJ220, IF(U221<>0, ('Population Figures'!AB220-'Population Figures'!AF220)*(ABS('Population Figures'!I220-'Population Figures'!L220)*B221)*'Population Figures'!$AJ220, IF(V221<>0, ('Population Figures'!AC220-'Population Figures'!AG220)*(B221*ABS('Population Figures'!I220-'Population Figures'!L220))*'Population Figures'!$AJ220, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P220*'Population Figures'!F220","v":0},{"$f":"IF('Population Figures'!Q220<>\"\",'Population Figures'!Q220*'Population Figures'!F220,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R220<>\"\",'Population Figures'!R220*'Population Figures'!F220,\"N/A\")","v":"N/A"},{"$f":"B221*'Population Figures'!S220*'Population Figures'!AD218","v":0},{"$f":"B221*'Population Figures'!S220","v":0},{"$f":"B221*'Population Figures'!S220*ABS('Population Figures'!AD220-'Population Figures'!AH220)*'Population Figures'!$AM$14","v":0},{"$f":"B221*'Population Figures'!S220*ABS('Population Figures'!AD220-'Population Figures'!AH220)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F223<>\"\", B221*'Population Figures'!U220*'Scenario 2 Contributing Fact'!F223,B221*'Population Figures'!U220*'Scenario 3 - Nut. Analysis'!J219)","v":0},{"$f":"IF('Population Figures'!W220<>\"\",B221*'Population Figures'!W220*AF221,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V220<>\"\",B221*'Population Figures'!V220*AF221,\"N/A\")","v":"N/A"},{"$f":"B221*'Population Figures'!U220","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G223<>\"\", B221*'Population Figures'!X220*'Scenario 2 Contributing Fact'!G223,B221*'Population Figures'!X220*'Scenario 3 - Nut. Analysis'!K219)","v":0},{"$f":"IF('Population Figures'!Y220<>\"\",B221*'Population Figures'!Y220*AJ221,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z220<>\"\",B221*'Population Figures'!Z220*AJ221,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E221","v":0},{"$f":"'Population Figures'!F221","v":0},{"$f":"B222*('Population Figures'!G221)*'Population Figures'!AA221","v":0},{"$f":"B222*('Population Figures'!G221)*'Population Figures'!AB221","v":0},{"$f":"B222*('Population Figures'!G221)*'Population Figures'!AC221","v":0},{"$f":"IF('Population Figures'!H221<>\"\",IF(C222<>0,B222*('Population Figures'!H221)*'Population Figures'!AA221, IF(D222<>0, B222*('Population Figures'!H221)*'Population Figures'!AB221, IF(E222<>0, B222*('Population Figures'!H221)*'Population Figures'!AC221, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H221<>\"\",IF(C222<>0,B222*('Population Figures'!I221)*'Population Figures'!AA221, IF(D222<>0, B222*('Population Figures'!I221)*'Population Figures'!AB221, IF(E222<>0, B222*('Population Figures'!I221)*'Population Figures'!AC221, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B222*('Population Figures'!G221)","v":0},{"$f":"'Population Figures'!AE221*(B222*'Population Figures'!G221)*'Population Figures'!$AI221","v":0},{"$f":"'Population Figures'!AF221*(B222*'Population Figures'!G221)*'Population Figures'!$AI221","v":0},{"$f":"'Population Figures'!AG221*(B222*'Population Figures'!G221)*'Population Figures'!$AI221","v":0},{"$f":"IF('Population Figures'!H221<>\"\",IF(I222<>0,'Population Figures'!AE221*(B222*'Population Figures'!H221)*'Population Figures'!$AI221, IF(J222<>0, 'Population Figures'!AF221*(B222*'Population Figures'!H221)*'Population Figures'!$AI221, IF(K222<>0, 'Population Figures'!AG221*(B222*'Population Figures'!H221)*'Population Figures'!$AI221, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I221<>\"\",IF(I222<>0,'Population Figures'!AE221*(B222*'Population Figures'!I221)*'Population Figures'!$AI221, IF(J222<>0, 'Population Figures'!AF221*(B222*'Population Figures'!I221)*'Population Figures'!$AI221, IF(K222<>0, 'Population Figures'!AG221*(B222*'Population Figures'!I221)*'Population Figures'!$AI221, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I222<>0,I222*'Population Figures'!$AM$6,IF(J222<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J222),IF(K222<>0,('PiN Physical and Mental WB'!K222*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L222*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M222*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA221-'Population Figures'!AE221)*(B222*ABS('Population Figures'!G221-'Population Figures'!J221)*'Population Figures'!$AJ221)","v":0},{"$f":"ABS('Population Figures'!AB221-'Population Figures'!AF221)*(B222*ABS('Population Figures'!G221-'Population Figures'!J221))*'Population Figures'!$AJ221","v":0},{"$f":"ABS('Population Figures'!AC221-'Population Figures'!AG221)*(B222*ABS('Population Figures'!G221-'Population Figures'!J221)*'Population Figures'!$AJ221)","v":0},{"$f":"IF('Population Figures'!H221<>\"\",IF(T222<>0,('Population Figures'!AA221-'Population Figures'!AE221)*(ABS('Population Figures'!H221-'Population Figures'!K221)*B222)*'Population Figures'!$AJ221, IF(U222<>0, ('Population Figures'!AB221-'Population Figures'!AF221)*(ABS('Population Figures'!H221-'Population Figures'!K221)*B222)*'Population Figures'!$AJ221, IF(V222<>0, ('Population Figures'!AC221-'Population Figures'!AG221)*(B222*ABS('Population Figures'!H221-'Population Figures'!K221))*'Population Figures'!$AJ221, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I221<>\"\",IF(T222<>0,('Population Figures'!AA221-'Population Figures'!AE221)*(ABS('Population Figures'!I221-'Population Figures'!L221)*B222)*'Population Figures'!$AJ221, IF(U222<>0, ('Population Figures'!AB221-'Population Figures'!AF221)*(ABS('Population Figures'!I221-'Population Figures'!L221)*B222)*'Population Figures'!$AJ221, IF(V222<>0, ('Population Figures'!AC221-'Population Figures'!AG221)*(B222*ABS('Population Figures'!I221-'Population Figures'!L221))*'Population Figures'!$AJ221, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P221*'Population Figures'!F221","v":0},{"$f":"IF('Population Figures'!Q221<>\"\",'Population Figures'!Q221*'Population Figures'!F221,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R221<>\"\",'Population Figures'!R221*'Population Figures'!F221,\"N/A\")","v":"N/A"},{"$f":"B222*'Population Figures'!S221*'Population Figures'!AD219","v":0},{"$f":"B222*'Population Figures'!S221","v":0},{"$f":"B222*'Population Figures'!S221*ABS('Population Figures'!AD221-'Population Figures'!AH221)*'Population Figures'!$AM$14","v":0},{"$f":"B222*'Population Figures'!S221*ABS('Population Figures'!AD221-'Population Figures'!AH221)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F224<>\"\", B222*'Population Figures'!U221*'Scenario 2 Contributing Fact'!F224,B222*'Population Figures'!U221*'Scenario 3 - Nut. Analysis'!J220)","v":0},{"$f":"IF('Population Figures'!W221<>\"\",B222*'Population Figures'!W221*AF222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V221<>\"\",B222*'Population Figures'!V221*AF222,\"N/A\")","v":"N/A"},{"$f":"B222*'Population Figures'!U221","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G224<>\"\", B222*'Population Figures'!X221*'Scenario 2 Contributing Fact'!G224,B222*'Population Figures'!X221*'Scenario 3 - Nut. Analysis'!K220)","v":0},{"$f":"IF('Population Figures'!Y221<>\"\",B222*'Population Figures'!Y221*AJ222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z221<>\"\",B222*'Population Figures'!Z221*AJ222,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E222","v":0},{"$f":"'Population Figures'!F222","v":0},{"$f":"B223*('Population Figures'!G222)*'Population Figures'!AA222","v":0},{"$f":"B223*('Population Figures'!G222)*'Population Figures'!AB222","v":0},{"$f":"B223*('Population Figures'!G222)*'Population Figures'!AC222","v":0},{"$f":"IF('Population Figures'!H222<>\"\",IF(C223<>0,B223*('Population Figures'!H222)*'Population Figures'!AA222, IF(D223<>0, B223*('Population Figures'!H222)*'Population Figures'!AB222, IF(E223<>0, B223*('Population Figures'!H222)*'Population Figures'!AC222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H222<>\"\",IF(C223<>0,B223*('Population Figures'!I222)*'Population Figures'!AA222, IF(D223<>0, B223*('Population Figures'!I222)*'Population Figures'!AB222, IF(E223<>0, B223*('Population Figures'!I222)*'Population Figures'!AC222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B223*('Population Figures'!G222)","v":0},{"$f":"'Population Figures'!AE222*(B223*'Population Figures'!G222)*'Population Figures'!$AI222","v":0},{"$f":"'Population Figures'!AF222*(B223*'Population Figures'!G222)*'Population Figures'!$AI222","v":0},{"$f":"'Population Figures'!AG222*(B223*'Population Figures'!G222)*'Population Figures'!$AI222","v":0},{"$f":"IF('Population Figures'!H222<>\"\",IF(I223<>0,'Population Figures'!AE222*(B223*'Population Figures'!H222)*'Population Figures'!$AI222, IF(J223<>0, 'Population Figures'!AF222*(B223*'Population Figures'!H222)*'Population Figures'!$AI222, IF(K223<>0, 'Population Figures'!AG222*(B223*'Population Figures'!H222)*'Population Figures'!$AI222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I222<>\"\",IF(I223<>0,'Population Figures'!AE222*(B223*'Population Figures'!I222)*'Population Figures'!$AI222, IF(J223<>0, 'Population Figures'!AF222*(B223*'Population Figures'!I222)*'Population Figures'!$AI222, IF(K223<>0, 'Population Figures'!AG222*(B223*'Population Figures'!I222)*'Population Figures'!$AI222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I223<>0,I223*'Population Figures'!$AM$6,IF(J223<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J223),IF(K223<>0,('PiN Physical and Mental WB'!K223*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L223*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M223*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA222-'Population Figures'!AE222)*(B223*ABS('Population Figures'!G222-'Population Figures'!J222)*'Population Figures'!$AJ222)","v":0},{"$f":"ABS('Population Figures'!AB222-'Population Figures'!AF222)*(B223*ABS('Population Figures'!G222-'Population Figures'!J222))*'Population Figures'!$AJ222","v":0},{"$f":"ABS('Population Figures'!AC222-'Population Figures'!AG222)*(B223*ABS('Population Figures'!G222-'Population Figures'!J222)*'Population Figures'!$AJ222)","v":0},{"$f":"IF('Population Figures'!H222<>\"\",IF(T223<>0,('Population Figures'!AA222-'Population Figures'!AE222)*(ABS('Population Figures'!H222-'Population Figures'!K222)*B223)*'Population Figures'!$AJ222, IF(U223<>0, ('Population Figures'!AB222-'Population Figures'!AF222)*(ABS('Population Figures'!H222-'Population Figures'!K222)*B223)*'Population Figures'!$AJ222, IF(V223<>0, ('Population Figures'!AC222-'Population Figures'!AG222)*(B223*ABS('Population Figures'!H222-'Population Figures'!K222))*'Population Figures'!$AJ222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I222<>\"\",IF(T223<>0,('Population Figures'!AA222-'Population Figures'!AE222)*(ABS('Population Figures'!I222-'Population Figures'!L222)*B223)*'Population Figures'!$AJ222, IF(U223<>0, ('Population Figures'!AB222-'Population Figures'!AF222)*(ABS('Population Figures'!I222-'Population Figures'!L222)*B223)*'Population Figures'!$AJ222, IF(V223<>0, ('Population Figures'!AC222-'Population Figures'!AG222)*(B223*ABS('Population Figures'!I222-'Population Figures'!L222))*'Population Figures'!$AJ222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P222*'Population Figures'!F222","v":0},{"$f":"IF('Population Figures'!Q222<>\"\",'Population Figures'!Q222*'Population Figures'!F222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R222<>\"\",'Population Figures'!R222*'Population Figures'!F222,\"N/A\")","v":"N/A"},{"$f":"B223*'Population Figures'!S222*'Population Figures'!AD220","v":0},{"$f":"B223*'Population Figures'!S222","v":0},{"$f":"B223*'Population Figures'!S222*ABS('Population Figures'!AD222-'Population Figures'!AH222)*'Population Figures'!$AM$14","v":0},{"$f":"B223*'Population Figures'!S222*ABS('Population Figures'!AD222-'Population Figures'!AH222)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F225<>\"\", B223*'Population Figures'!U222*'Scenario 2 Contributing Fact'!F225,B223*'Population Figures'!U222*'Scenario 3 - Nut. Analysis'!J221)","v":0},{"$f":"IF('Population Figures'!W222<>\"\",B223*'Population Figures'!W222*AF223,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V222<>\"\",B223*'Population Figures'!V222*AF223,\"N/A\")","v":"N/A"},{"$f":"B223*'Population Figures'!U222","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G225<>\"\", B223*'Population Figures'!X222*'Scenario 2 Contributing Fact'!G225,B223*'Population Figures'!X222*'Scenario 3 - Nut. Analysis'!K221)","v":0},{"$f":"IF('Population Figures'!Y222<>\"\",B223*'Population Figures'!Y222*AJ223,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z222<>\"\",B223*'Population Figures'!Z222*AJ223,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E223","v":0},{"$f":"'Population Figures'!F223","v":0},{"$f":"B224*('Population Figures'!G223)*'Population Figures'!AA223","v":0},{"$f":"B224*('Population Figures'!G223)*'Population Figures'!AB223","v":0},{"$f":"B224*('Population Figures'!G223)*'Population Figures'!AC223","v":0},{"$f":"IF('Population Figures'!H223<>\"\",IF(C224<>0,B224*('Population Figures'!H223)*'Population Figures'!AA223, IF(D224<>0, B224*('Population Figures'!H223)*'Population Figures'!AB223, IF(E224<>0, B224*('Population Figures'!H223)*'Population Figures'!AC223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H223<>\"\",IF(C224<>0,B224*('Population Figures'!I223)*'Population Figures'!AA223, IF(D224<>0, B224*('Population Figures'!I223)*'Population Figures'!AB223, IF(E224<>0, B224*('Population Figures'!I223)*'Population Figures'!AC223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B224*('Population Figures'!G223)","v":0},{"$f":"'Population Figures'!AE223*(B224*'Population Figures'!G223)*'Population Figures'!$AI223","v":0},{"$f":"'Population Figures'!AF223*(B224*'Population Figures'!G223)*'Population Figures'!$AI223","v":0},{"$f":"'Population Figures'!AG223*(B224*'Population Figures'!G223)*'Population Figures'!$AI223","v":0},{"$f":"IF('Population Figures'!H223<>\"\",IF(I224<>0,'Population Figures'!AE223*(B224*'Population Figures'!H223)*'Population Figures'!$AI223, IF(J224<>0, 'Population Figures'!AF223*(B224*'Population Figures'!H223)*'Population Figures'!$AI223, IF(K224<>0, 'Population Figures'!AG223*(B224*'Population Figures'!H223)*'Population Figures'!$AI223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I223<>\"\",IF(I224<>0,'Population Figures'!AE223*(B224*'Population Figures'!I223)*'Population Figures'!$AI223, IF(J224<>0, 'Population Figures'!AF223*(B224*'Population Figures'!I223)*'Population Figures'!$AI223, IF(K224<>0, 'Population Figures'!AG223*(B224*'Population Figures'!I223)*'Population Figures'!$AI223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I224<>0,I224*'Population Figures'!$AM$6,IF(J224<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J224),IF(K224<>0,('PiN Physical and Mental WB'!K224*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L224*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M224*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA223-'Population Figures'!AE223)*(B224*ABS('Population Figures'!G223-'Population Figures'!J223)*'Population Figures'!$AJ223)","v":0},{"$f":"ABS('Population Figures'!AB223-'Population Figures'!AF223)*(B224*ABS('Population Figures'!G223-'Population Figures'!J223))*'Population Figures'!$AJ223","v":0},{"$f":"ABS('Population Figures'!AC223-'Population Figures'!AG223)*(B224*ABS('Population Figures'!G223-'Population Figures'!J223)*'Population Figures'!$AJ223)","v":0},{"$f":"IF('Population Figures'!H223<>\"\",IF(T224<>0,('Population Figures'!AA223-'Population Figures'!AE223)*(ABS('Population Figures'!H223-'Population Figures'!K223)*B224)*'Population Figures'!$AJ223, IF(U224<>0, ('Population Figures'!AB223-'Population Figures'!AF223)*(ABS('Population Figures'!H223-'Population Figures'!K223)*B224)*'Population Figures'!$AJ223, IF(V224<>0, ('Population Figures'!AC223-'Population Figures'!AG223)*(B224*ABS('Population Figures'!H223-'Population Figures'!K223))*'Population Figures'!$AJ223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I223<>\"\",IF(T224<>0,('Population Figures'!AA223-'Population Figures'!AE223)*(ABS('Population Figures'!I223-'Population Figures'!L223)*B224)*'Population Figures'!$AJ223, IF(U224<>0, ('Population Figures'!AB223-'Population Figures'!AF223)*(ABS('Population Figures'!I223-'Population Figures'!L223)*B224)*'Population Figures'!$AJ223, IF(V224<>0, ('Population Figures'!AC223-'Population Figures'!AG223)*(B224*ABS('Population Figures'!I223-'Population Figures'!L223))*'Population Figures'!$AJ223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P223*'Population Figures'!F223","v":0},{"$f":"IF('Population Figures'!Q223<>\"\",'Population Figures'!Q223*'Population Figures'!F223,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R223<>\"\",'Population Figures'!R223*'Population Figures'!F223,\"N/A\")","v":"N/A"},{"$f":"B224*'Population Figures'!S223*'Population Figures'!AD221","v":0},{"$f":"B224*'Population Figures'!S223","v":0},{"$f":"B224*'Population Figures'!S223*ABS('Population Figures'!AD223-'Population Figures'!AH223)*'Population Figures'!$AM$14","v":0},{"$f":"B224*'Population Figures'!S223*ABS('Population Figures'!AD223-'Population Figures'!AH223)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F226<>\"\", B224*'Population Figures'!U223*'Scenario 2 Contributing Fact'!F226,B224*'Population Figures'!U223*'Scenario 3 - Nut. Analysis'!J222)","v":0},{"$f":"IF('Population Figures'!W223<>\"\",B224*'Population Figures'!W223*AF224,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V223<>\"\",B224*'Population Figures'!V223*AF224,\"N/A\")","v":"N/A"},{"$f":"B224*'Population Figures'!U223","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G226<>\"\", B224*'Population Figures'!X223*'Scenario 2 Contributing Fact'!G226,B224*'Population Figures'!X223*'Scenario 3 - Nut. Analysis'!K222)","v":0},{"$f":"IF('Population Figures'!Y223<>\"\",B224*'Population Figures'!Y223*AJ224,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z223<>\"\",B224*'Population Figures'!Z223*AJ224,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E224","v":0},{"$f":"'Population Figures'!F224","v":0},{"$f":"B225*('Population Figures'!G224)*'Population Figures'!AA224","v":0},{"$f":"B225*('Population Figures'!G224)*'Population Figures'!AB224","v":0},{"$f":"B225*('Population Figures'!G224)*'Population Figures'!AC224","v":0},{"$f":"IF('Population Figures'!H224<>\"\",IF(C225<>0,B225*('Population Figures'!H224)*'Population Figures'!AA224, IF(D225<>0, B225*('Population Figures'!H224)*'Population Figures'!AB224, IF(E225<>0, B225*('Population Figures'!H224)*'Population Figures'!AC224, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H224<>\"\",IF(C225<>0,B225*('Population Figures'!I224)*'Population Figures'!AA224, IF(D225<>0, B225*('Population Figures'!I224)*'Population Figures'!AB224, IF(E225<>0, B225*('Population Figures'!I224)*'Population Figures'!AC224, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B225*('Population Figures'!G224)","v":0},{"$f":"'Population Figures'!AE224*(B225*'Population Figures'!G224)*'Population Figures'!$AI224","v":0},{"$f":"'Population Figures'!AF224*(B225*'Population Figures'!G224)*'Population Figures'!$AI224","v":0},{"$f":"'Population Figures'!AG224*(B225*'Population Figures'!G224)*'Population Figures'!$AI224","v":0},{"$f":"IF('Population Figures'!H224<>\"\",IF(I225<>0,'Population Figures'!AE224*(B225*'Population Figures'!H224)*'Population Figures'!$AI224, IF(J225<>0, 'Population Figures'!AF224*(B225*'Population Figures'!H224)*'Population Figures'!$AI224, IF(K225<>0, 'Population Figures'!AG224*(B225*'Population Figures'!H224)*'Population Figures'!$AI224, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I224<>\"\",IF(I225<>0,'Population Figures'!AE224*(B225*'Population Figures'!I224)*'Population Figures'!$AI224, IF(J225<>0, 'Population Figures'!AF224*(B225*'Population Figures'!I224)*'Population Figures'!$AI224, IF(K225<>0, 'Population Figures'!AG224*(B225*'Population Figures'!I224)*'Population Figures'!$AI224, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I225<>0,I225*'Population Figures'!$AM$6,IF(J225<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J225),IF(K225<>0,('PiN Physical and Mental WB'!K225*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L225*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M225*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA224-'Population Figures'!AE224)*(B225*ABS('Population Figures'!G224-'Population Figures'!J224)*'Population Figures'!$AJ224)","v":0},{"$f":"ABS('Population Figures'!AB224-'Population Figures'!AF224)*(B225*ABS('Population Figures'!G224-'Population Figures'!J224))*'Population Figures'!$AJ224","v":0},{"$f":"ABS('Population Figures'!AC224-'Population Figures'!AG224)*(B225*ABS('Population Figures'!G224-'Population Figures'!J224)*'Population Figures'!$AJ224)","v":0},{"$f":"IF('Population Figures'!H224<>\"\",IF(T225<>0,('Population Figures'!AA224-'Population Figures'!AE224)*(ABS('Population Figures'!H224-'Population Figures'!K224)*B225)*'Population Figures'!$AJ224, IF(U225<>0, ('Population Figures'!AB224-'Population Figures'!AF224)*(ABS('Population Figures'!H224-'Population Figures'!K224)*B225)*'Population Figures'!$AJ224, IF(V225<>0, ('Population Figures'!AC224-'Population Figures'!AG224)*(B225*ABS('Population Figures'!H224-'Population Figures'!K224))*'Population Figures'!$AJ224, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I224<>\"\",IF(T225<>0,('Population Figures'!AA224-'Population Figures'!AE224)*(ABS('Population Figures'!I224-'Population Figures'!L224)*B225)*'Population Figures'!$AJ224, IF(U225<>0, ('Population Figures'!AB224-'Population Figures'!AF224)*(ABS('Population Figures'!I224-'Population Figures'!L224)*B225)*'Population Figures'!$AJ224, IF(V225<>0, ('Population Figures'!AC224-'Population Figures'!AG224)*(B225*ABS('Population Figures'!I224-'Population Figures'!L224))*'Population Figures'!$AJ224, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P224*'Population Figures'!F224","v":0},{"$f":"IF('Population Figures'!Q224<>\"\",'Population Figures'!Q224*'Population Figures'!F224,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R224<>\"\",'Population Figures'!R224*'Population Figures'!F224,\"N/A\")","v":"N/A"},{"$f":"B225*'Population Figures'!S224*'Population Figures'!AD222","v":0},{"$f":"B225*'Population Figures'!S224","v":0},{"$f":"B225*'Population Figures'!S224*ABS('Population Figures'!AD224-'Population Figures'!AH224)*'Population Figures'!$AM$14","v":0},{"$f":"B225*'Population Figures'!S224*ABS('Population Figures'!AD224-'Population Figures'!AH224)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F227<>\"\", B225*'Population Figures'!U224*'Scenario 2 Contributing Fact'!F227,B225*'Population Figures'!U224*'Scenario 3 - Nut. Analysis'!J223)","v":0},{"$f":"IF('Population Figures'!W224<>\"\",B225*'Population Figures'!W224*AF225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V224<>\"\",B225*'Population Figures'!V224*AF225,\"N/A\")","v":"N/A"},{"$f":"B225*'Population Figures'!U224","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G227<>\"\", B225*'Population Figures'!X224*'Scenario 2 Contributing Fact'!G227,B225*'Population Figures'!X224*'Scenario 3 - Nut. Analysis'!K223)","v":0},{"$f":"IF('Population Figures'!Y224<>\"\",B225*'Population Figures'!Y224*AJ225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z224<>\"\",B225*'Population Figures'!Z224*AJ225,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E225","v":0},{"$f":"'Population Figures'!F225","v":0},{"$f":"B226*('Population Figures'!G225)*'Population Figures'!AA225","v":0},{"$f":"B226*('Population Figures'!G225)*'Population Figures'!AB225","v":0},{"$f":"B226*('Population Figures'!G225)*'Population Figures'!AC225","v":0},{"$f":"IF('Population Figures'!H225<>\"\",IF(C226<>0,B226*('Population Figures'!H225)*'Population Figures'!AA225, IF(D226<>0, B226*('Population Figures'!H225)*'Population Figures'!AB225, IF(E226<>0, B226*('Population Figures'!H225)*'Population Figures'!AC225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H225<>\"\",IF(C226<>0,B226*('Population Figures'!I225)*'Population Figures'!AA225, IF(D226<>0, B226*('Population Figures'!I225)*'Population Figures'!AB225, IF(E226<>0, B226*('Population Figures'!I225)*'Population Figures'!AC225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B226*('Population Figures'!G225)","v":0},{"$f":"'Population Figures'!AE225*(B226*'Population Figures'!G225)*'Population Figures'!$AI225","v":0},{"$f":"'Population Figures'!AF225*(B226*'Population Figures'!G225)*'Population Figures'!$AI225","v":0},{"$f":"'Population Figures'!AG225*(B226*'Population Figures'!G225)*'Population Figures'!$AI225","v":0},{"$f":"IF('Population Figures'!H225<>\"\",IF(I226<>0,'Population Figures'!AE225*(B226*'Population Figures'!H225)*'Population Figures'!$AI225, IF(J226<>0, 'Population Figures'!AF225*(B226*'Population Figures'!H225)*'Population Figures'!$AI225, IF(K226<>0, 'Population Figures'!AG225*(B226*'Population Figures'!H225)*'Population Figures'!$AI225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I225<>\"\",IF(I226<>0,'Population Figures'!AE225*(B226*'Population Figures'!I225)*'Population Figures'!$AI225, IF(J226<>0, 'Population Figures'!AF225*(B226*'Population Figures'!I225)*'Population Figures'!$AI225, IF(K226<>0, 'Population Figures'!AG225*(B226*'Population Figures'!I225)*'Population Figures'!$AI225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I226<>0,I226*'Population Figures'!$AM$6,IF(J226<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J226),IF(K226<>0,('PiN Physical and Mental WB'!K226*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L226*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M226*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA225-'Population Figures'!AE225)*(B226*ABS('Population Figures'!G225-'Population Figures'!J225)*'Population Figures'!$AJ225)","v":0},{"$f":"ABS('Population Figures'!AB225-'Population Figures'!AF225)*(B226*ABS('Population Figures'!G225-'Population Figures'!J225))*'Population Figures'!$AJ225","v":0},{"$f":"ABS('Population Figures'!AC225-'Population Figures'!AG225)*(B226*ABS('Population Figures'!G225-'Population Figures'!J225)*'Population Figures'!$AJ225)","v":0},{"$f":"IF('Population Figures'!H225<>\"\",IF(T226<>0,('Population Figures'!AA225-'Population Figures'!AE225)*(ABS('Population Figures'!H225-'Population Figures'!K225)*B226)*'Population Figures'!$AJ225, IF(U226<>0, ('Population Figures'!AB225-'Population Figures'!AF225)*(ABS('Population Figures'!H225-'Population Figures'!K225)*B226)*'Population Figures'!$AJ225, IF(V226<>0, ('Population Figures'!AC225-'Population Figures'!AG225)*(B226*ABS('Population Figures'!H225-'Population Figures'!K225))*'Population Figures'!$AJ225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I225<>\"\",IF(T226<>0,('Population Figures'!AA225-'Population Figures'!AE225)*(ABS('Population Figures'!I225-'Population Figures'!L225)*B226)*'Population Figures'!$AJ225, IF(U226<>0, ('Population Figures'!AB225-'Population Figures'!AF225)*(ABS('Population Figures'!I225-'Population Figures'!L225)*B226)*'Population Figures'!$AJ225, IF(V226<>0, ('Population Figures'!AC225-'Population Figures'!AG225)*(B226*ABS('Population Figures'!I225-'Population Figures'!L225))*'Population Figures'!$AJ225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P225*'Population Figures'!F225","v":0},{"$f":"IF('Population Figures'!Q225<>\"\",'Population Figures'!Q225*'Population Figures'!F225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R225<>\"\",'Population Figures'!R225*'Population Figures'!F225,\"N/A\")","v":"N/A"},{"$f":"B226*'Population Figures'!S225*'Population Figures'!AD223","v":0},{"$f":"B226*'Population Figures'!S225","v":0},{"$f":"B226*'Population Figures'!S225*ABS('Population Figures'!AD225-'Population Figures'!AH225)*'Population Figures'!$AM$14","v":0},{"$f":"B226*'Population Figures'!S225*ABS('Population Figures'!AD225-'Population Figures'!AH225)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F228<>\"\", B226*'Population Figures'!U225*'Scenario 2 Contributing Fact'!F228,B226*'Population Figures'!U225*'Scenario 3 - Nut. Analysis'!J224)","v":0},{"$f":"IF('Population Figures'!W225<>\"\",B226*'Population Figures'!W225*AF226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V225<>\"\",B226*'Population Figures'!V225*AF226,\"N/A\")","v":"N/A"},{"$f":"B226*'Population Figures'!U225","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G228<>\"\", B226*'Population Figures'!X225*'Scenario 2 Contributing Fact'!G228,B226*'Population Figures'!X225*'Scenario 3 - Nut. Analysis'!K224)","v":0},{"$f":"IF('Population Figures'!Y225<>\"\",B226*'Population Figures'!Y225*AJ226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z225<>\"\",B226*'Population Figures'!Z225*AJ226,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E226","v":0},{"$f":"'Population Figures'!F226","v":0},{"$f":"B227*('Population Figures'!G226)*'Population Figures'!AA226","v":0},{"$f":"B227*('Population Figures'!G226)*'Population Figures'!AB226","v":0},{"$f":"B227*('Population Figures'!G226)*'Population Figures'!AC226","v":0},{"$f":"IF('Population Figures'!H226<>\"\",IF(C227<>0,B227*('Population Figures'!H226)*'Population Figures'!AA226, IF(D227<>0, B227*('Population Figures'!H226)*'Population Figures'!AB226, IF(E227<>0, B227*('Population Figures'!H226)*'Population Figures'!AC226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H226<>\"\",IF(C227<>0,B227*('Population Figures'!I226)*'Population Figures'!AA226, IF(D227<>0, B227*('Population Figures'!I226)*'Population Figures'!AB226, IF(E227<>0, B227*('Population Figures'!I226)*'Population Figures'!AC226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B227*('Population Figures'!G226)","v":0},{"$f":"'Population Figures'!AE226*(B227*'Population Figures'!G226)*'Population Figures'!$AI226","v":0},{"$f":"'Population Figures'!AF226*(B227*'Population Figures'!G226)*'Population Figures'!$AI226","v":0},{"$f":"'Population Figures'!AG226*(B227*'Population Figures'!G226)*'Population Figures'!$AI226","v":0},{"$f":"IF('Population Figures'!H226<>\"\",IF(I227<>0,'Population Figures'!AE226*(B227*'Population Figures'!H226)*'Population Figures'!$AI226, IF(J227<>0, 'Population Figures'!AF226*(B227*'Population Figures'!H226)*'Population Figures'!$AI226, IF(K227<>0, 'Population Figures'!AG226*(B227*'Population Figures'!H226)*'Population Figures'!$AI226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I226<>\"\",IF(I227<>0,'Population Figures'!AE226*(B227*'Population Figures'!I226)*'Population Figures'!$AI226, IF(J227<>0, 'Population Figures'!AF226*(B227*'Population Figures'!I226)*'Population Figures'!$AI226, IF(K227<>0, 'Population Figures'!AG226*(B227*'Population Figures'!I226)*'Population Figures'!$AI226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I227<>0,I227*'Population Figures'!$AM$6,IF(J227<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J227),IF(K227<>0,('PiN Physical and Mental WB'!K227*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L227*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M227*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA226-'Population Figures'!AE226)*(B227*ABS('Population Figures'!G226-'Population Figures'!J226)*'Population Figures'!$AJ226)","v":0},{"$f":"ABS('Population Figures'!AB226-'Population Figures'!AF226)*(B227*ABS('Population Figures'!G226-'Population Figures'!J226))*'Population Figures'!$AJ226","v":0},{"$f":"ABS('Population Figures'!AC226-'Population Figures'!AG226)*(B227*ABS('Population Figures'!G226-'Population Figures'!J226)*'Population Figures'!$AJ226)","v":0},{"$f":"IF('Population Figures'!H226<>\"\",IF(T227<>0,('Population Figures'!AA226-'Population Figures'!AE226)*(ABS('Population Figures'!H226-'Population Figures'!K226)*B227)*'Population Figures'!$AJ226, IF(U227<>0, ('Population Figures'!AB226-'Population Figures'!AF226)*(ABS('Population Figures'!H226-'Population Figures'!K226)*B227)*'Population Figures'!$AJ226, IF(V227<>0, ('Population Figures'!AC226-'Population Figures'!AG226)*(B227*ABS('Population Figures'!H226-'Population Figures'!K226))*'Population Figures'!$AJ226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I226<>\"\",IF(T227<>0,('Population Figures'!AA226-'Population Figures'!AE226)*(ABS('Population Figures'!I226-'Population Figures'!L226)*B227)*'Population Figures'!$AJ226, IF(U227<>0, ('Population Figures'!AB226-'Population Figures'!AF226)*(ABS('Population Figures'!I226-'Population Figures'!L226)*B227)*'Population Figures'!$AJ226, IF(V227<>0, ('Population Figures'!AC226-'Population Figures'!AG226)*(B227*ABS('Population Figures'!I226-'Population Figures'!L226))*'Population Figures'!$AJ226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P226*'Population Figures'!F226","v":0},{"$f":"IF('Population Figures'!Q226<>\"\",'Population Figures'!Q226*'Population Figures'!F226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R226<>\"\",'Population Figures'!R226*'Population Figures'!F226,\"N/A\")","v":"N/A"},{"$f":"B227*'Population Figures'!S226*'Population Figures'!AD224","v":0},{"$f":"B227*'Population Figures'!S226","v":0},{"$f":"B227*'Population Figures'!S226*ABS('Population Figures'!AD226-'Population Figures'!AH226)*'Population Figures'!$AM$14","v":0},{"$f":"B227*'Population Figures'!S226*ABS('Population Figures'!AD226-'Population Figures'!AH226)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F229<>\"\", B227*'Population Figures'!U226*'Scenario 2 Contributing Fact'!F229,B227*'Population Figures'!U226*'Scenario 3 - Nut. Analysis'!J225)","v":0},{"$f":"IF('Population Figures'!W226<>\"\",B227*'Population Figures'!W226*AF227,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V226<>\"\",B227*'Population Figures'!V226*AF227,\"N/A\")","v":"N/A"},{"$f":"B227*'Population Figures'!U226","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G229<>\"\", B227*'Population Figures'!X226*'Scenario 2 Contributing Fact'!G229,B227*'Population Figures'!X226*'Scenario 3 - Nut. Analysis'!K225)","v":0},{"$f":"IF('Population Figures'!Y226<>\"\",B227*'Population Figures'!Y226*AJ227,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z226<>\"\",B227*'Population Figures'!Z226*AJ227,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E227","v":0},{"$f":"'Population Figures'!F227","v":0},{"$f":"B228*('Population Figures'!G227)*'Population Figures'!AA227","v":0},{"$f":"B228*('Population Figures'!G227)*'Population Figures'!AB227","v":0},{"$f":"B228*('Population Figures'!G227)*'Population Figures'!AC227","v":0},{"$f":"IF('Population Figures'!H227<>\"\",IF(C228<>0,B228*('Population Figures'!H227)*'Population Figures'!AA227, IF(D228<>0, B228*('Population Figures'!H227)*'Population Figures'!AB227, IF(E228<>0, B228*('Population Figures'!H227)*'Population Figures'!AC227, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H227<>\"\",IF(C228<>0,B228*('Population Figures'!I227)*'Population Figures'!AA227, IF(D228<>0, B228*('Population Figures'!I227)*'Population Figures'!AB227, IF(E228<>0, B228*('Population Figures'!I227)*'Population Figures'!AC227, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B228*('Population Figures'!G227)","v":0},{"$f":"'Population Figures'!AE227*(B228*'Population Figures'!G227)*'Population Figures'!$AI227","v":0},{"$f":"'Population Figures'!AF227*(B228*'Population Figures'!G227)*'Population Figures'!$AI227","v":0},{"$f":"'Population Figures'!AG227*(B228*'Population Figures'!G227)*'Population Figures'!$AI227","v":0},{"$f":"IF('Population Figures'!H227<>\"\",IF(I228<>0,'Population Figures'!AE227*(B228*'Population Figures'!H227)*'Population Figures'!$AI227, IF(J228<>0, 'Population Figures'!AF227*(B228*'Population Figures'!H227)*'Population Figures'!$AI227, IF(K228<>0, 'Population Figures'!AG227*(B228*'Population Figures'!H227)*'Population Figures'!$AI227, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I227<>\"\",IF(I228<>0,'Population Figures'!AE227*(B228*'Population Figures'!I227)*'Population Figures'!$AI227, IF(J228<>0, 'Population Figures'!AF227*(B228*'Population Figures'!I227)*'Population Figures'!$AI227, IF(K228<>0, 'Population Figures'!AG227*(B228*'Population Figures'!I227)*'Population Figures'!$AI227, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I228<>0,I228*'Population Figures'!$AM$6,IF(J228<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J228),IF(K228<>0,('PiN Physical and Mental WB'!K228*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L228*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M228*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA227-'Population Figures'!AE227)*(B228*ABS('Population Figures'!G227-'Population Figures'!J227)*'Population Figures'!$AJ227)","v":0},{"$f":"ABS('Population Figures'!AB227-'Population Figures'!AF227)*(B228*ABS('Population Figures'!G227-'Population Figures'!J227))*'Population Figures'!$AJ227","v":0},{"$f":"ABS('Population Figures'!AC227-'Population Figures'!AG227)*(B228*ABS('Population Figures'!G227-'Population Figures'!J227)*'Population Figures'!$AJ227)","v":0},{"$f":"IF('Population Figures'!H227<>\"\",IF(T228<>0,('Population Figures'!AA227-'Population Figures'!AE227)*(ABS('Population Figures'!H227-'Population Figures'!K227)*B228)*'Population Figures'!$AJ227, IF(U228<>0, ('Population Figures'!AB227-'Population Figures'!AF227)*(ABS('Population Figures'!H227-'Population Figures'!K227)*B228)*'Population Figures'!$AJ227, IF(V228<>0, ('Population Figures'!AC227-'Population Figures'!AG227)*(B228*ABS('Population Figures'!H227-'Population Figures'!K227))*'Population Figures'!$AJ227, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I227<>\"\",IF(T228<>0,('Population Figures'!AA227-'Population Figures'!AE227)*(ABS('Population Figures'!I227-'Population Figures'!L227)*B228)*'Population Figures'!$AJ227, IF(U228<>0, ('Population Figures'!AB227-'Population Figures'!AF227)*(ABS('Population Figures'!I227-'Population Figures'!L227)*B228)*'Population Figures'!$AJ227, IF(V228<>0, ('Population Figures'!AC227-'Population Figures'!AG227)*(B228*ABS('Population Figures'!I227-'Population Figures'!L227))*'Population Figures'!$AJ227, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P227*'Population Figures'!F227","v":0},{"$f":"IF('Population Figures'!Q227<>\"\",'Population Figures'!Q227*'Population Figures'!F227,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R227<>\"\",'Population Figures'!R227*'Population Figures'!F227,\"N/A\")","v":"N/A"},{"$f":"B228*'Population Figures'!S227*'Population Figures'!AD225","v":0},{"$f":"B228*'Population Figures'!S227","v":0},{"$f":"B228*'Population Figures'!S227*ABS('Population Figures'!AD227-'Population Figures'!AH227)*'Population Figures'!$AM$14","v":0},{"$f":"B228*'Population Figures'!S227*ABS('Population Figures'!AD227-'Population Figures'!AH227)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F230<>\"\", B228*'Population Figures'!U227*'Scenario 2 Contributing Fact'!F230,B228*'Population Figures'!U227*'Scenario 3 - Nut. Analysis'!J226)","v":0},{"$f":"IF('Population Figures'!W227<>\"\",B228*'Population Figures'!W227*AF228,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V227<>\"\",B228*'Population Figures'!V227*AF228,\"N/A\")","v":"N/A"},{"$f":"B228*'Population Figures'!U227","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G230<>\"\", B228*'Population Figures'!X227*'Scenario 2 Contributing Fact'!G230,B228*'Population Figures'!X227*'Scenario 3 - Nut. Analysis'!K226)","v":0},{"$f":"IF('Population Figures'!Y227<>\"\",B228*'Population Figures'!Y227*AJ228,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z227<>\"\",B228*'Population Figures'!Z227*AJ228,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E228","v":0},{"$f":"'Population Figures'!F228","v":0},{"$f":"B229*('Population Figures'!G228)*'Population Figures'!AA228","v":0},{"$f":"B229*('Population Figures'!G228)*'Population Figures'!AB228","v":0},{"$f":"B229*('Population Figures'!G228)*'Population Figures'!AC228","v":0},{"$f":"IF('Population Figures'!H228<>\"\",IF(C229<>0,B229*('Population Figures'!H228)*'Population Figures'!AA228, IF(D229<>0, B229*('Population Figures'!H228)*'Population Figures'!AB228, IF(E229<>0, B229*('Population Figures'!H228)*'Population Figures'!AC228, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H228<>\"\",IF(C229<>0,B229*('Population Figures'!I228)*'Population Figures'!AA228, IF(D229<>0, B229*('Population Figures'!I228)*'Population Figures'!AB228, IF(E229<>0, B229*('Population Figures'!I228)*'Population Figures'!AC228, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B229*('Population Figures'!G228)","v":0},{"$f":"'Population Figures'!AE228*(B229*'Population Figures'!G228)*'Population Figures'!$AI228","v":0},{"$f":"'Population Figures'!AF228*(B229*'Population Figures'!G228)*'Population Figures'!$AI228","v":0},{"$f":"'Population Figures'!AG228*(B229*'Population Figures'!G228)*'Population Figures'!$AI228","v":0},{"$f":"IF('Population Figures'!H228<>\"\",IF(I229<>0,'Population Figures'!AE228*(B229*'Population Figures'!H228)*'Population Figures'!$AI228, IF(J229<>0, 'Population Figures'!AF228*(B229*'Population Figures'!H228)*'Population Figures'!$AI228, IF(K229<>0, 'Population Figures'!AG228*(B229*'Population Figures'!H228)*'Population Figures'!$AI228, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I228<>\"\",IF(I229<>0,'Population Figures'!AE228*(B229*'Population Figures'!I228)*'Population Figures'!$AI228, IF(J229<>0, 'Population Figures'!AF228*(B229*'Population Figures'!I228)*'Population Figures'!$AI228, IF(K229<>0, 'Population Figures'!AG228*(B229*'Population Figures'!I228)*'Population Figures'!$AI228, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I229<>0,I229*'Population Figures'!$AM$6,IF(J229<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J229),IF(K229<>0,('PiN Physical and Mental WB'!K229*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L229*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M229*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA228-'Population Figures'!AE228)*(B229*ABS('Population Figures'!G228-'Population Figures'!J228)*'Population Figures'!$AJ228)","v":0},{"$f":"ABS('Population Figures'!AB228-'Population Figures'!AF228)*(B229*ABS('Population Figures'!G228-'Population Figures'!J228))*'Population Figures'!$AJ228","v":0},{"$f":"ABS('Population Figures'!AC228-'Population Figures'!AG228)*(B229*ABS('Population Figures'!G228-'Population Figures'!J228)*'Population Figures'!$AJ228)","v":0},{"$f":"IF('Population Figures'!H228<>\"\",IF(T229<>0,('Population Figures'!AA228-'Population Figures'!AE228)*(ABS('Population Figures'!H228-'Population Figures'!K228)*B229)*'Population Figures'!$AJ228, IF(U229<>0, ('Population Figures'!AB228-'Population Figures'!AF228)*(ABS('Population Figures'!H228-'Population Figures'!K228)*B229)*'Population Figures'!$AJ228, IF(V229<>0, ('Population Figures'!AC228-'Population Figures'!AG228)*(B229*ABS('Population Figures'!H228-'Population Figures'!K228))*'Population Figures'!$AJ228, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I228<>\"\",IF(T229<>0,('Population Figures'!AA228-'Population Figures'!AE228)*(ABS('Population Figures'!I228-'Population Figures'!L228)*B229)*'Population Figures'!$AJ228, IF(U229<>0, ('Population Figures'!AB228-'Population Figures'!AF228)*(ABS('Population Figures'!I228-'Population Figures'!L228)*B229)*'Population Figures'!$AJ228, IF(V229<>0, ('Population Figures'!AC228-'Population Figures'!AG228)*(B229*ABS('Population Figures'!I228-'Population Figures'!L228))*'Population Figures'!$AJ228, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P228*'Population Figures'!F228","v":0},{"$f":"IF('Population Figures'!Q228<>\"\",'Population Figures'!Q228*'Population Figures'!F228,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R228<>\"\",'Population Figures'!R228*'Population Figures'!F228,\"N/A\")","v":"N/A"},{"$f":"B229*'Population Figures'!S228*'Population Figures'!AD226","v":0},{"$f":"B229*'Population Figures'!S228","v":0},{"$f":"B229*'Population Figures'!S228*ABS('Population Figures'!AD228-'Population Figures'!AH228)*'Population Figures'!$AM$14","v":0},{"$f":"B229*'Population Figures'!S228*ABS('Population Figures'!AD228-'Population Figures'!AH228)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F231<>\"\", B229*'Population Figures'!U228*'Scenario 2 Contributing Fact'!F231,B229*'Population Figures'!U228*'Scenario 3 - Nut. Analysis'!J227)","v":0},{"$f":"IF('Population Figures'!W228<>\"\",B229*'Population Figures'!W228*AF229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V228<>\"\",B229*'Population Figures'!V228*AF229,\"N/A\")","v":"N/A"},{"$f":"B229*'Population Figures'!U228","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G231<>\"\", B229*'Population Figures'!X228*'Scenario 2 Contributing Fact'!G231,B229*'Population Figures'!X228*'Scenario 3 - Nut. Analysis'!K227)","v":0},{"$f":"IF('Population Figures'!Y228<>\"\",B229*'Population Figures'!Y228*AJ229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z228<>\"\",B229*'Population Figures'!Z228*AJ229,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E229","v":0},{"$f":"'Population Figures'!F229","v":0},{"$f":"B230*('Population Figures'!G229)*'Population Figures'!AA229","v":0},{"$f":"B230*('Population Figures'!G229)*'Population Figures'!AB229","v":0},{"$f":"B230*('Population Figures'!G229)*'Population Figures'!AC229","v":0},{"$f":"IF('Population Figures'!H229<>\"\",IF(C230<>0,B230*('Population Figures'!H229)*'Population Figures'!AA229, IF(D230<>0, B230*('Population Figures'!H229)*'Population Figures'!AB229, IF(E230<>0, B230*('Population Figures'!H229)*'Population Figures'!AC229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H229<>\"\",IF(C230<>0,B230*('Population Figures'!I229)*'Population Figures'!AA229, IF(D230<>0, B230*('Population Figures'!I229)*'Population Figures'!AB229, IF(E230<>0, B230*('Population Figures'!I229)*'Population Figures'!AC229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B230*('Population Figures'!G229)","v":0},{"$f":"'Population Figures'!AE229*(B230*'Population Figures'!G229)*'Population Figures'!$AI229","v":0},{"$f":"'Population Figures'!AF229*(B230*'Population Figures'!G229)*'Population Figures'!$AI229","v":0},{"$f":"'Population Figures'!AG229*(B230*'Population Figures'!G229)*'Population Figures'!$AI229","v":0},{"$f":"IF('Population Figures'!H229<>\"\",IF(I230<>0,'Population Figures'!AE229*(B230*'Population Figures'!H229)*'Population Figures'!$AI229, IF(J230<>0, 'Population Figures'!AF229*(B230*'Population Figures'!H229)*'Population Figures'!$AI229, IF(K230<>0, 'Population Figures'!AG229*(B230*'Population Figures'!H229)*'Population Figures'!$AI229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I229<>\"\",IF(I230<>0,'Population Figures'!AE229*(B230*'Population Figures'!I229)*'Population Figures'!$AI229, IF(J230<>0, 'Population Figures'!AF229*(B230*'Population Figures'!I229)*'Population Figures'!$AI229, IF(K230<>0, 'Population Figures'!AG229*(B230*'Population Figures'!I229)*'Population Figures'!$AI229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I230<>0,I230*'Population Figures'!$AM$6,IF(J230<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J230),IF(K230<>0,('PiN Physical and Mental WB'!K230*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L230*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M230*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA229-'Population Figures'!AE229)*(B230*ABS('Population Figures'!G229-'Population Figures'!J229)*'Population Figures'!$AJ229)","v":0},{"$f":"ABS('Population Figures'!AB229-'Population Figures'!AF229)*(B230*ABS('Population Figures'!G229-'Population Figures'!J229))*'Population Figures'!$AJ229","v":0},{"$f":"ABS('Population Figures'!AC229-'Population Figures'!AG229)*(B230*ABS('Population Figures'!G229-'Population Figures'!J229)*'Population Figures'!$AJ229)","v":0},{"$f":"IF('Population Figures'!H229<>\"\",IF(T230<>0,('Population Figures'!AA229-'Population Figures'!AE229)*(ABS('Population Figures'!H229-'Population Figures'!K229)*B230)*'Population Figures'!$AJ229, IF(U230<>0, ('Population Figures'!AB229-'Population Figures'!AF229)*(ABS('Population Figures'!H229-'Population Figures'!K229)*B230)*'Population Figures'!$AJ229, IF(V230<>0, ('Population Figures'!AC229-'Population Figures'!AG229)*(B230*ABS('Population Figures'!H229-'Population Figures'!K229))*'Population Figures'!$AJ229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I229<>\"\",IF(T230<>0,('Population Figures'!AA229-'Population Figures'!AE229)*(ABS('Population Figures'!I229-'Population Figures'!L229)*B230)*'Population Figures'!$AJ229, IF(U230<>0, ('Population Figures'!AB229-'Population Figures'!AF229)*(ABS('Population Figures'!I229-'Population Figures'!L229)*B230)*'Population Figures'!$AJ229, IF(V230<>0, ('Population Figures'!AC229-'Population Figures'!AG229)*(B230*ABS('Population Figures'!I229-'Population Figures'!L229))*'Population Figures'!$AJ229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P229*'Population Figures'!F229","v":0},{"$f":"IF('Population Figures'!Q229<>\"\",'Population Figures'!Q229*'Population Figures'!F229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R229<>\"\",'Population Figures'!R229*'Population Figures'!F229,\"N/A\")","v":"N/A"},{"$f":"B230*'Population Figures'!S229*'Population Figures'!AD227","v":0},{"$f":"B230*'Population Figures'!S229","v":0},{"$f":"B230*'Population Figures'!S229*ABS('Population Figures'!AD229-'Population Figures'!AH229)*'Population Figures'!$AM$14","v":0},{"$f":"B230*'Population Figures'!S229*ABS('Population Figures'!AD229-'Population Figures'!AH229)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F232<>\"\", B230*'Population Figures'!U229*'Scenario 2 Contributing Fact'!F232,B230*'Population Figures'!U229*'Scenario 3 - Nut. Analysis'!J228)","v":0},{"$f":"IF('Population Figures'!W229<>\"\",B230*'Population Figures'!W229*AF230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V229<>\"\",B230*'Population Figures'!V229*AF230,\"N/A\")","v":"N/A"},{"$f":"B230*'Population Figures'!U229","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G232<>\"\", B230*'Population Figures'!X229*'Scenario 2 Contributing Fact'!G232,B230*'Population Figures'!X229*'Scenario 3 - Nut. Analysis'!K228)","v":0},{"$f":"IF('Population Figures'!Y229<>\"\",B230*'Population Figures'!Y229*AJ230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z229<>\"\",B230*'Population Figures'!Z229*AJ230,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E230","v":0},{"$f":"'Population Figures'!F230","v":0},{"$f":"B231*('Population Figures'!G230)*'Population Figures'!AA230","v":0},{"$f":"B231*('Population Figures'!G230)*'Population Figures'!AB230","v":0},{"$f":"B231*('Population Figures'!G230)*'Population Figures'!AC230","v":0},{"$f":"IF('Population Figures'!H230<>\"\",IF(C231<>0,B231*('Population Figures'!H230)*'Population Figures'!AA230, IF(D231<>0, B231*('Population Figures'!H230)*'Population Figures'!AB230, IF(E231<>0, B231*('Population Figures'!H230)*'Population Figures'!AC230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H230<>\"\",IF(C231<>0,B231*('Population Figures'!I230)*'Population Figures'!AA230, IF(D231<>0, B231*('Population Figures'!I230)*'Population Figures'!AB230, IF(E231<>0, B231*('Population Figures'!I230)*'Population Figures'!AC230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B231*('Population Figures'!G230)","v":0},{"$f":"'Population Figures'!AE230*(B231*'Population Figures'!G230)*'Population Figures'!$AI230","v":0},{"$f":"'Population Figures'!AF230*(B231*'Population Figures'!G230)*'Population Figures'!$AI230","v":0},{"$f":"'Population Figures'!AG230*(B231*'Population Figures'!G230)*'Population Figures'!$AI230","v":0},{"$f":"IF('Population Figures'!H230<>\"\",IF(I231<>0,'Population Figures'!AE230*(B231*'Population Figures'!H230)*'Population Figures'!$AI230, IF(J231<>0, 'Population Figures'!AF230*(B231*'Population Figures'!H230)*'Population Figures'!$AI230, IF(K231<>0, 'Population Figures'!AG230*(B231*'Population Figures'!H230)*'Population Figures'!$AI230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I230<>\"\",IF(I231<>0,'Population Figures'!AE230*(B231*'Population Figures'!I230)*'Population Figures'!$AI230, IF(J231<>0, 'Population Figures'!AF230*(B231*'Population Figures'!I230)*'Population Figures'!$AI230, IF(K231<>0, 'Population Figures'!AG230*(B231*'Population Figures'!I230)*'Population Figures'!$AI230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I231<>0,I231*'Population Figures'!$AM$6,IF(J231<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J231),IF(K231<>0,('PiN Physical and Mental WB'!K231*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L231*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M231*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA230-'Population Figures'!AE230)*(B231*ABS('Population Figures'!G230-'Population Figures'!J230)*'Population Figures'!$AJ230)","v":0},{"$f":"ABS('Population Figures'!AB230-'Population Figures'!AF230)*(B231*ABS('Population Figures'!G230-'Population Figures'!J230))*'Population Figures'!$AJ230","v":0},{"$f":"ABS('Population Figures'!AC230-'Population Figures'!AG230)*(B231*ABS('Population Figures'!G230-'Population Figures'!J230)*'Population Figures'!$AJ230)","v":0},{"$f":"IF('Population Figures'!H230<>\"\",IF(T231<>0,('Population Figures'!AA230-'Population Figures'!AE230)*(ABS('Population Figures'!H230-'Population Figures'!K230)*B231)*'Population Figures'!$AJ230, IF(U231<>0, ('Population Figures'!AB230-'Population Figures'!AF230)*(ABS('Population Figures'!H230-'Population Figures'!K230)*B231)*'Population Figures'!$AJ230, IF(V231<>0, ('Population Figures'!AC230-'Population Figures'!AG230)*(B231*ABS('Population Figures'!H230-'Population Figures'!K230))*'Population Figures'!$AJ230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I230<>\"\",IF(T231<>0,('Population Figures'!AA230-'Population Figures'!AE230)*(ABS('Population Figures'!I230-'Population Figures'!L230)*B231)*'Population Figures'!$AJ230, IF(U231<>0, ('Population Figures'!AB230-'Population Figures'!AF230)*(ABS('Population Figures'!I230-'Population Figures'!L230)*B231)*'Population Figures'!$AJ230, IF(V231<>0, ('Population Figures'!AC230-'Population Figures'!AG230)*(B231*ABS('Population Figures'!I230-'Population Figures'!L230))*'Population Figures'!$AJ230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P230*'Population Figures'!F230","v":0},{"$f":"IF('Population Figures'!Q230<>\"\",'Population Figures'!Q230*'Population Figures'!F230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R230<>\"\",'Population Figures'!R230*'Population Figures'!F230,\"N/A\")","v":"N/A"},{"$f":"B231*'Population Figures'!S230*'Population Figures'!AD228","v":0},{"$f":"B231*'Population Figures'!S230","v":0},{"$f":"B231*'Population Figures'!S230*ABS('Population Figures'!AD230-'Population Figures'!AH230)*'Population Figures'!$AM$14","v":0},{"$f":"B231*'Population Figures'!S230*ABS('Population Figures'!AD230-'Population Figures'!AH230)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F233<>\"\", B231*'Population Figures'!U230*'Scenario 2 Contributing Fact'!F233,B231*'Population Figures'!U230*'Scenario 3 - Nut. Analysis'!J229)","v":0},{"$f":"IF('Population Figures'!W230<>\"\",B231*'Population Figures'!W230*AF231,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V230<>\"\",B231*'Population Figures'!V230*AF231,\"N/A\")","v":"N/A"},{"$f":"B231*'Population Figures'!U230","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G233<>\"\", B231*'Population Figures'!X230*'Scenario 2 Contributing Fact'!G233,B231*'Population Figures'!X230*'Scenario 3 - Nut. Analysis'!K229)","v":0},{"$f":"IF('Population Figures'!Y230<>\"\",B231*'Population Figures'!Y230*AJ231,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z230<>\"\",B231*'Population Figures'!Z230*AJ231,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E231","v":0},{"$f":"'Population Figures'!F231","v":0},{"$f":"B232*('Population Figures'!G231)*'Population Figures'!AA231","v":0},{"$f":"B232*('Population Figures'!G231)*'Population Figures'!AB231","v":0},{"$f":"B232*('Population Figures'!G231)*'Population Figures'!AC231","v":0},{"$f":"IF('Population Figures'!H231<>\"\",IF(C232<>0,B232*('Population Figures'!H231)*'Population Figures'!AA231, IF(D232<>0, B232*('Population Figures'!H231)*'Population Figures'!AB231, IF(E232<>0, B232*('Population Figures'!H231)*'Population Figures'!AC231, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H231<>\"\",IF(C232<>0,B232*('Population Figures'!I231)*'Population Figures'!AA231, IF(D232<>0, B232*('Population Figures'!I231)*'Population Figures'!AB231, IF(E232<>0, B232*('Population Figures'!I231)*'Population Figures'!AC231, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B232*('Population Figures'!G231)","v":0},{"$f":"'Population Figures'!AE231*(B232*'Population Figures'!G231)*'Population Figures'!$AI231","v":0},{"$f":"'Population Figures'!AF231*(B232*'Population Figures'!G231)*'Population Figures'!$AI231","v":0},{"$f":"'Population Figures'!AG231*(B232*'Population Figures'!G231)*'Population Figures'!$AI231","v":0},{"$f":"IF('Population Figures'!H231<>\"\",IF(I232<>0,'Population Figures'!AE231*(B232*'Population Figures'!H231)*'Population Figures'!$AI231, IF(J232<>0, 'Population Figures'!AF231*(B232*'Population Figures'!H231)*'Population Figures'!$AI231, IF(K232<>0, 'Population Figures'!AG231*(B232*'Population Figures'!H231)*'Population Figures'!$AI231, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I231<>\"\",IF(I232<>0,'Population Figures'!AE231*(B232*'Population Figures'!I231)*'Population Figures'!$AI231, IF(J232<>0, 'Population Figures'!AF231*(B232*'Population Figures'!I231)*'Population Figures'!$AI231, IF(K232<>0, 'Population Figures'!AG231*(B232*'Population Figures'!I231)*'Population Figures'!$AI231, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I232<>0,I232*'Population Figures'!$AM$6,IF(J232<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J232),IF(K232<>0,('PiN Physical and Mental WB'!K232*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L232*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M232*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA231-'Population Figures'!AE231)*(B232*ABS('Population Figures'!G231-'Population Figures'!J231)*'Population Figures'!$AJ231)","v":0},{"$f":"ABS('Population Figures'!AB231-'Population Figures'!AF231)*(B232*ABS('Population Figures'!G231-'Population Figures'!J231))*'Population Figures'!$AJ231","v":0},{"$f":"ABS('Population Figures'!AC231-'Population Figures'!AG231)*(B232*ABS('Population Figures'!G231-'Population Figures'!J231)*'Population Figures'!$AJ231)","v":0},{"$f":"IF('Population Figures'!H231<>\"\",IF(T232<>0,('Population Figures'!AA231-'Population Figures'!AE231)*(ABS('Population Figures'!H231-'Population Figures'!K231)*B232)*'Population Figures'!$AJ231, IF(U232<>0, ('Population Figures'!AB231-'Population Figures'!AF231)*(ABS('Population Figures'!H231-'Population Figures'!K231)*B232)*'Population Figures'!$AJ231, IF(V232<>0, ('Population Figures'!AC231-'Population Figures'!AG231)*(B232*ABS('Population Figures'!H231-'Population Figures'!K231))*'Population Figures'!$AJ231, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I231<>\"\",IF(T232<>0,('Population Figures'!AA231-'Population Figures'!AE231)*(ABS('Population Figures'!I231-'Population Figures'!L231)*B232)*'Population Figures'!$AJ231, IF(U232<>0, ('Population Figures'!AB231-'Population Figures'!AF231)*(ABS('Population Figures'!I231-'Population Figures'!L231)*B232)*'Population Figures'!$AJ231, IF(V232<>0, ('Population Figures'!AC231-'Population Figures'!AG231)*(B232*ABS('Population Figures'!I231-'Population Figures'!L231))*'Population Figures'!$AJ231, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P231*'Population Figures'!F231","v":0},{"$f":"IF('Population Figures'!Q231<>\"\",'Population Figures'!Q231*'Population Figures'!F231,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R231<>\"\",'Population Figures'!R231*'Population Figures'!F231,\"N/A\")","v":"N/A"},{"$f":"B232*'Population Figures'!S231*'Population Figures'!AD229","v":0},{"$f":"B232*'Population Figures'!S231","v":0},{"$f":"B232*'Population Figures'!S231*ABS('Population Figures'!AD231-'Population Figures'!AH231)*'Population Figures'!$AM$14","v":0},{"$f":"B232*'Population Figures'!S231*ABS('Population Figures'!AD231-'Population Figures'!AH231)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F234<>\"\", B232*'Population Figures'!U231*'Scenario 2 Contributing Fact'!F234,B232*'Population Figures'!U231*'Scenario 3 - Nut. Analysis'!J230)","v":0},{"$f":"IF('Population Figures'!W231<>\"\",B232*'Population Figures'!W231*AF232,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V231<>\"\",B232*'Population Figures'!V231*AF232,\"N/A\")","v":"N/A"},{"$f":"B232*'Population Figures'!U231","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G234<>\"\", B232*'Population Figures'!X231*'Scenario 2 Contributing Fact'!G234,B232*'Population Figures'!X231*'Scenario 3 - Nut. Analysis'!K230)","v":0},{"$f":"IF('Population Figures'!Y231<>\"\",B232*'Population Figures'!Y231*AJ232,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z231<>\"\",B232*'Population Figures'!Z231*AJ232,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E232","v":0},{"$f":"'Population Figures'!F232","v":0},{"$f":"B233*('Population Figures'!G232)*'Population Figures'!AA232","v":0},{"$f":"B233*('Population Figures'!G232)*'Population Figures'!AB232","v":0},{"$f":"B233*('Population Figures'!G232)*'Population Figures'!AC232","v":0},{"$f":"IF('Population Figures'!H232<>\"\",IF(C233<>0,B233*('Population Figures'!H232)*'Population Figures'!AA232, IF(D233<>0, B233*('Population Figures'!H232)*'Population Figures'!AB232, IF(E233<>0, B233*('Population Figures'!H232)*'Population Figures'!AC232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H232<>\"\",IF(C233<>0,B233*('Population Figures'!I232)*'Population Figures'!AA232, IF(D233<>0, B233*('Population Figures'!I232)*'Population Figures'!AB232, IF(E233<>0, B233*('Population Figures'!I232)*'Population Figures'!AC232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B233*('Population Figures'!G232)","v":0},{"$f":"'Population Figures'!AE232*(B233*'Population Figures'!G232)*'Population Figures'!$AI232","v":0},{"$f":"'Population Figures'!AF232*(B233*'Population Figures'!G232)*'Population Figures'!$AI232","v":0},{"$f":"'Population Figures'!AG232*(B233*'Population Figures'!G232)*'Population Figures'!$AI232","v":0},{"$f":"IF('Population Figures'!H232<>\"\",IF(I233<>0,'Population Figures'!AE232*(B233*'Population Figures'!H232)*'Population Figures'!$AI232, IF(J233<>0, 'Population Figures'!AF232*(B233*'Population Figures'!H232)*'Population Figures'!$AI232, IF(K233<>0, 'Population Figures'!AG232*(B233*'Population Figures'!H232)*'Population Figures'!$AI232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I232<>\"\",IF(I233<>0,'Population Figures'!AE232*(B233*'Population Figures'!I232)*'Population Figures'!$AI232, IF(J233<>0, 'Population Figures'!AF232*(B233*'Population Figures'!I232)*'Population Figures'!$AI232, IF(K233<>0, 'Population Figures'!AG232*(B233*'Population Figures'!I232)*'Population Figures'!$AI232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I233<>0,I233*'Population Figures'!$AM$6,IF(J233<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J233),IF(K233<>0,('PiN Physical and Mental WB'!K233*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L233*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M233*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA232-'Population Figures'!AE232)*(B233*ABS('Population Figures'!G232-'Population Figures'!J232)*'Population Figures'!$AJ232)","v":0},{"$f":"ABS('Population Figures'!AB232-'Population Figures'!AF232)*(B233*ABS('Population Figures'!G232-'Population Figures'!J232))*'Population Figures'!$AJ232","v":0},{"$f":"ABS('Population Figures'!AC232-'Population Figures'!AG232)*(B233*ABS('Population Figures'!G232-'Population Figures'!J232)*'Population Figures'!$AJ232)","v":0},{"$f":"IF('Population Figures'!H232<>\"\",IF(T233<>0,('Population Figures'!AA232-'Population Figures'!AE232)*(ABS('Population Figures'!H232-'Population Figures'!K232)*B233)*'Population Figures'!$AJ232, IF(U233<>0, ('Population Figures'!AB232-'Population Figures'!AF232)*(ABS('Population Figures'!H232-'Population Figures'!K232)*B233)*'Population Figures'!$AJ232, IF(V233<>0, ('Population Figures'!AC232-'Population Figures'!AG232)*(B233*ABS('Population Figures'!H232-'Population Figures'!K232))*'Population Figures'!$AJ232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I232<>\"\",IF(T233<>0,('Population Figures'!AA232-'Population Figures'!AE232)*(ABS('Population Figures'!I232-'Population Figures'!L232)*B233)*'Population Figures'!$AJ232, IF(U233<>0, ('Population Figures'!AB232-'Population Figures'!AF232)*(ABS('Population Figures'!I232-'Population Figures'!L232)*B233)*'Population Figures'!$AJ232, IF(V233<>0, ('Population Figures'!AC232-'Population Figures'!AG232)*(B233*ABS('Population Figures'!I232-'Population Figures'!L232))*'Population Figures'!$AJ232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P232*'Population Figures'!F232","v":0},{"$f":"IF('Population Figures'!Q232<>\"\",'Population Figures'!Q232*'Population Figures'!F232,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R232<>\"\",'Population Figures'!R232*'Population Figures'!F232,\"N/A\")","v":"N/A"},{"$f":"B233*'Population Figures'!S232*'Population Figures'!AD230","v":0},{"$f":"B233*'Population Figures'!S232","v":0},{"$f":"B233*'Population Figures'!S232*ABS('Population Figures'!AD232-'Population Figures'!AH232)*'Population Figures'!$AM$14","v":0},{"$f":"B233*'Population Figures'!S232*ABS('Population Figures'!AD232-'Population Figures'!AH232)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F235<>\"\", B233*'Population Figures'!U232*'Scenario 2 Contributing Fact'!F235,B233*'Population Figures'!U232*'Scenario 3 - Nut. Analysis'!J231)","v":0},{"$f":"IF('Population Figures'!W232<>\"\",B233*'Population Figures'!W232*AF233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V232<>\"\",B233*'Population Figures'!V232*AF233,\"N/A\")","v":"N/A"},{"$f":"B233*'Population Figures'!U232","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G235<>\"\", B233*'Population Figures'!X232*'Scenario 2 Contributing Fact'!G235,B233*'Population Figures'!X232*'Scenario 3 - Nut. Analysis'!K231)","v":0},{"$f":"IF('Population Figures'!Y232<>\"\",B233*'Population Figures'!Y232*AJ233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z232<>\"\",B233*'Population Figures'!Z232*AJ233,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E233","v":0},{"$f":"'Population Figures'!F233","v":0},{"$f":"B234*('Population Figures'!G233)*'Population Figures'!AA233","v":0},{"$f":"B234*('Population Figures'!G233)*'Population Figures'!AB233","v":0},{"$f":"B234*('Population Figures'!G233)*'Population Figures'!AC233","v":0},{"$f":"IF('Population Figures'!H233<>\"\",IF(C234<>0,B234*('Population Figures'!H233)*'Population Figures'!AA233, IF(D234<>0, B234*('Population Figures'!H233)*'Population Figures'!AB233, IF(E234<>0, B234*('Population Figures'!H233)*'Population Figures'!AC233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H233<>\"\",IF(C234<>0,B234*('Population Figures'!I233)*'Population Figures'!AA233, IF(D234<>0, B234*('Population Figures'!I233)*'Population Figures'!AB233, IF(E234<>0, B234*('Population Figures'!I233)*'Population Figures'!AC233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B234*('Population Figures'!G233)","v":0},{"$f":"'Population Figures'!AE233*(B234*'Population Figures'!G233)*'Population Figures'!$AI233","v":0},{"$f":"'Population Figures'!AF233*(B234*'Population Figures'!G233)*'Population Figures'!$AI233","v":0},{"$f":"'Population Figures'!AG233*(B234*'Population Figures'!G233)*'Population Figures'!$AI233","v":0},{"$f":"IF('Population Figures'!H233<>\"\",IF(I234<>0,'Population Figures'!AE233*(B234*'Population Figures'!H233)*'Population Figures'!$AI233, IF(J234<>0, 'Population Figures'!AF233*(B234*'Population Figures'!H233)*'Population Figures'!$AI233, IF(K234<>0, 'Population Figures'!AG233*(B234*'Population Figures'!H233)*'Population Figures'!$AI233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I233<>\"\",IF(I234<>0,'Population Figures'!AE233*(B234*'Population Figures'!I233)*'Population Figures'!$AI233, IF(J234<>0, 'Population Figures'!AF233*(B234*'Population Figures'!I233)*'Population Figures'!$AI233, IF(K234<>0, 'Population Figures'!AG233*(B234*'Population Figures'!I233)*'Population Figures'!$AI233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I234<>0,I234*'Population Figures'!$AM$6,IF(J234<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J234),IF(K234<>0,('PiN Physical and Mental WB'!K234*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L234*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M234*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA233-'Population Figures'!AE233)*(B234*ABS('Population Figures'!G233-'Population Figures'!J233)*'Population Figures'!$AJ233)","v":0},{"$f":"ABS('Population Figures'!AB233-'Population Figures'!AF233)*(B234*ABS('Population Figures'!G233-'Population Figures'!J233))*'Population Figures'!$AJ233","v":0},{"$f":"ABS('Population Figures'!AC233-'Population Figures'!AG233)*(B234*ABS('Population Figures'!G233-'Population Figures'!J233)*'Population Figures'!$AJ233)","v":0},{"$f":"IF('Population Figures'!H233<>\"\",IF(T234<>0,('Population Figures'!AA233-'Population Figures'!AE233)*(ABS('Population Figures'!H233-'Population Figures'!K233)*B234)*'Population Figures'!$AJ233, IF(U234<>0, ('Population Figures'!AB233-'Population Figures'!AF233)*(ABS('Population Figures'!H233-'Population Figures'!K233)*B234)*'Population Figures'!$AJ233, IF(V234<>0, ('Population Figures'!AC233-'Population Figures'!AG233)*(B234*ABS('Population Figures'!H233-'Population Figures'!K233))*'Population Figures'!$AJ233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I233<>\"\",IF(T234<>0,('Population Figures'!AA233-'Population Figures'!AE233)*(ABS('Population Figures'!I233-'Population Figures'!L233)*B234)*'Population Figures'!$AJ233, IF(U234<>0, ('Population Figures'!AB233-'Population Figures'!AF233)*(ABS('Population Figures'!I233-'Population Figures'!L233)*B234)*'Population Figures'!$AJ233, IF(V234<>0, ('Population Figures'!AC233-'Population Figures'!AG233)*(B234*ABS('Population Figures'!I233-'Population Figures'!L233))*'Population Figures'!$AJ233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P233*'Population Figures'!F233","v":0},{"$f":"IF('Population Figures'!Q233<>\"\",'Population Figures'!Q233*'Population Figures'!F233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R233<>\"\",'Population Figures'!R233*'Population Figures'!F233,\"N/A\")","v":"N/A"},{"$f":"B234*'Population Figures'!S233*'Population Figures'!AD231","v":0},{"$f":"B234*'Population Figures'!S233","v":0},{"$f":"B234*'Population Figures'!S233*ABS('Population Figures'!AD233-'Population Figures'!AH233)*'Population Figures'!$AM$14","v":0},{"$f":"B234*'Population Figures'!S233*ABS('Population Figures'!AD233-'Population Figures'!AH233)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F236<>\"\", B234*'Population Figures'!U233*'Scenario 2 Contributing Fact'!F236,B234*'Population Figures'!U233*'Scenario 3 - Nut. Analysis'!J232)","v":0},{"$f":"IF('Population Figures'!W233<>\"\",B234*'Population Figures'!W233*AF234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V233<>\"\",B234*'Population Figures'!V233*AF234,\"N/A\")","v":"N/A"},{"$f":"B234*'Population Figures'!U233","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G236<>\"\", B234*'Population Figures'!X233*'Scenario 2 Contributing Fact'!G236,B234*'Population Figures'!X233*'Scenario 3 - Nut. Analysis'!K232)","v":0},{"$f":"IF('Population Figures'!Y233<>\"\",B234*'Population Figures'!Y233*AJ234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z233<>\"\",B234*'Population Figures'!Z233*AJ234,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E234","v":0},{"$f":"'Population Figures'!F234","v":0},{"$f":"B235*('Population Figures'!G234)*'Population Figures'!AA234","v":0},{"$f":"B235*('Population Figures'!G234)*'Population Figures'!AB234","v":0},{"$f":"B235*('Population Figures'!G234)*'Population Figures'!AC234","v":0},{"$f":"IF('Population Figures'!H234<>\"\",IF(C235<>0,B235*('Population Figures'!H234)*'Population Figures'!AA234, IF(D235<>0, B235*('Population Figures'!H234)*'Population Figures'!AB234, IF(E235<>0, B235*('Population Figures'!H234)*'Population Figures'!AC234, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H234<>\"\",IF(C235<>0,B235*('Population Figures'!I234)*'Population Figures'!AA234, IF(D235<>0, B235*('Population Figures'!I234)*'Population Figures'!AB234, IF(E235<>0, B235*('Population Figures'!I234)*'Population Figures'!AC234, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B235*('Population Figures'!G234)","v":0},{"$f":"'Population Figures'!AE234*(B235*'Population Figures'!G234)*'Population Figures'!$AI234","v":0},{"$f":"'Population Figures'!AF234*(B235*'Population Figures'!G234)*'Population Figures'!$AI234","v":0},{"$f":"'Population Figures'!AG234*(B235*'Population Figures'!G234)*'Population Figures'!$AI234","v":0},{"$f":"IF('Population Figures'!H234<>\"\",IF(I235<>0,'Population Figures'!AE234*(B235*'Population Figures'!H234)*'Population Figures'!$AI234, IF(J235<>0, 'Population Figures'!AF234*(B235*'Population Figures'!H234)*'Population Figures'!$AI234, IF(K235<>0, 'Population Figures'!AG234*(B235*'Population Figures'!H234)*'Population Figures'!$AI234, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I234<>\"\",IF(I235<>0,'Population Figures'!AE234*(B235*'Population Figures'!I234)*'Population Figures'!$AI234, IF(J235<>0, 'Population Figures'!AF234*(B235*'Population Figures'!I234)*'Population Figures'!$AI234, IF(K235<>0, 'Population Figures'!AG234*(B235*'Population Figures'!I234)*'Population Figures'!$AI234, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I235<>0,I235*'Population Figures'!$AM$6,IF(J235<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J235),IF(K235<>0,('PiN Physical and Mental WB'!K235*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L235*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M235*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA234-'Population Figures'!AE234)*(B235*ABS('Population Figures'!G234-'Population Figures'!J234)*'Population Figures'!$AJ234)","v":0},{"$f":"ABS('Population Figures'!AB234-'Population Figures'!AF234)*(B235*ABS('Population Figures'!G234-'Population Figures'!J234))*'Population Figures'!$AJ234","v":0},{"$f":"ABS('Population Figures'!AC234-'Population Figures'!AG234)*(B235*ABS('Population Figures'!G234-'Population Figures'!J234)*'Population Figures'!$AJ234)","v":0},{"$f":"IF('Population Figures'!H234<>\"\",IF(T235<>0,('Population Figures'!AA234-'Population Figures'!AE234)*(ABS('Population Figures'!H234-'Population Figures'!K234)*B235)*'Population Figures'!$AJ234, IF(U235<>0, ('Population Figures'!AB234-'Population Figures'!AF234)*(ABS('Population Figures'!H234-'Population Figures'!K234)*B235)*'Population Figures'!$AJ234, IF(V235<>0, ('Population Figures'!AC234-'Population Figures'!AG234)*(B235*ABS('Population Figures'!H234-'Population Figures'!K234))*'Population Figures'!$AJ234, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I234<>\"\",IF(T235<>0,('Population Figures'!AA234-'Population Figures'!AE234)*(ABS('Population Figures'!I234-'Population Figures'!L234)*B235)*'Population Figures'!$AJ234, IF(U235<>0, ('Population Figures'!AB234-'Population Figures'!AF234)*(ABS('Population Figures'!I234-'Population Figures'!L234)*B235)*'Population Figures'!$AJ234, IF(V235<>0, ('Population Figures'!AC234-'Population Figures'!AG234)*(B235*ABS('Population Figures'!I234-'Population Figures'!L234))*'Population Figures'!$AJ234, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P234*'Population Figures'!F234","v":0},{"$f":"IF('Population Figures'!Q234<>\"\",'Population Figures'!Q234*'Population Figures'!F234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R234<>\"\",'Population Figures'!R234*'Population Figures'!F234,\"N/A\")","v":"N/A"},{"$f":"B235*'Population Figures'!S234*'Population Figures'!AD232","v":0},{"$f":"B235*'Population Figures'!S234","v":0},{"$f":"B235*'Population Figures'!S234*ABS('Population Figures'!AD234-'Population Figures'!AH234)*'Population Figures'!$AM$14","v":0},{"$f":"B235*'Population Figures'!S234*ABS('Population Figures'!AD234-'Population Figures'!AH234)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F237<>\"\", B235*'Population Figures'!U234*'Scenario 2 Contributing Fact'!F237,B235*'Population Figures'!U234*'Scenario 3 - Nut. Analysis'!J233)","v":0},{"$f":"IF('Population Figures'!W234<>\"\",B235*'Population Figures'!W234*AF235,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V234<>\"\",B235*'Population Figures'!V234*AF235,\"N/A\")","v":"N/A"},{"$f":"B235*'Population Figures'!U234","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G237<>\"\", B235*'Population Figures'!X234*'Scenario 2 Contributing Fact'!G237,B235*'Population Figures'!X234*'Scenario 3 - Nut. Analysis'!K233)","v":0},{"$f":"IF('Population Figures'!Y234<>\"\",B235*'Population Figures'!Y234*AJ235,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z234<>\"\",B235*'Population Figures'!Z234*AJ235,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E235","v":0},{"$f":"'Population Figures'!F235","v":0},{"$f":"B236*('Population Figures'!G235)*'Population Figures'!AA235","v":0},{"$f":"B236*('Population Figures'!G235)*'Population Figures'!AB235","v":0},{"$f":"B236*('Population Figures'!G235)*'Population Figures'!AC235","v":0},{"$f":"IF('Population Figures'!H235<>\"\",IF(C236<>0,B236*('Population Figures'!H235)*'Population Figures'!AA235, IF(D236<>0, B236*('Population Figures'!H235)*'Population Figures'!AB235, IF(E236<>0, B236*('Population Figures'!H235)*'Population Figures'!AC235, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H235<>\"\",IF(C236<>0,B236*('Population Figures'!I235)*'Population Figures'!AA235, IF(D236<>0, B236*('Population Figures'!I235)*'Population Figures'!AB235, IF(E236<>0, B236*('Population Figures'!I235)*'Population Figures'!AC235, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B236*('Population Figures'!G235)","v":0},{"$f":"'Population Figures'!AE235*(B236*'Population Figures'!G235)*'Population Figures'!$AI235","v":0},{"$f":"'Population Figures'!AF235*(B236*'Population Figures'!G235)*'Population Figures'!$AI235","v":0},{"$f":"'Population Figures'!AG235*(B236*'Population Figures'!G235)*'Population Figures'!$AI235","v":0},{"$f":"IF('Population Figures'!H235<>\"\",IF(I236<>0,'Population Figures'!AE235*(B236*'Population Figures'!H235)*'Population Figures'!$AI235, IF(J236<>0, 'Population Figures'!AF235*(B236*'Population Figures'!H235)*'Population Figures'!$AI235, IF(K236<>0, 'Population Figures'!AG235*(B236*'Population Figures'!H235)*'Population Figures'!$AI235, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I235<>\"\",IF(I236<>0,'Population Figures'!AE235*(B236*'Population Figures'!I235)*'Population Figures'!$AI235, IF(J236<>0, 'Population Figures'!AF235*(B236*'Population Figures'!I235)*'Population Figures'!$AI235, IF(K236<>0, 'Population Figures'!AG235*(B236*'Population Figures'!I235)*'Population Figures'!$AI235, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I236<>0,I236*'Population Figures'!$AM$6,IF(J236<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J236),IF(K236<>0,('PiN Physical and Mental WB'!K236*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L236*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M236*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L236-O236,\"\")","v":""},{"$f":"IFERROR(M236-P236,\"\")","v":""},{"$f":"('Population Figures'!AA235-'Population Figures'!AE235)*(B236*ABS('Population Figures'!G235-'Population Figures'!J235)*'Population Figures'!$AJ235)","v":0},{"$f":"ABS('Population Figures'!AB235-'Population Figures'!AF235)*(B236*ABS('Population Figures'!G235-'Population Figures'!J235))*'Population Figures'!$AJ235","v":0},{"$f":"ABS('Population Figures'!AC235-'Population Figures'!AG235)*(B236*ABS('Population Figures'!G235-'Population Figures'!J235)*'Population Figures'!$AJ235)","v":0},{"$f":"IF('Population Figures'!H235<>\"\",IF(T236<>0,('Population Figures'!AA235-'Population Figures'!AE235)*(ABS('Population Figures'!H235-'Population Figures'!K235)*B236)*'Population Figures'!$AJ235, IF(U236<>0, ('Population Figures'!AB235-'Population Figures'!AF235)*(ABS('Population Figures'!H235-'Population Figures'!K235)*B236)*'Population Figures'!$AJ235, IF(V236<>0, ('Population Figures'!AC235-'Population Figures'!AG235)*(B236*ABS('Population Figures'!H235-'Population Figures'!K235))*'Population Figures'!$AJ235, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I235<>\"\",IF(T236<>0,('Population Figures'!AA235-'Population Figures'!AE235)*(ABS('Population Figures'!I235-'Population Figures'!L235)*B236)*'Population Figures'!$AJ235, IF(U236<>0, ('Population Figures'!AB235-'Population Figures'!AF235)*(ABS('Population Figures'!I235-'Population Figures'!L235)*B236)*'Population Figures'!$AJ235, IF(V236<>0, ('Population Figures'!AC235-'Population Figures'!AG235)*(B236*ABS('Population Figures'!I235-'Population Figures'!L235))*'Population Figures'!$AJ235, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P235*'Population Figures'!F235","v":0},{"$f":"IF('Population Figures'!Q235<>\"\",'Population Figures'!Q235*'Population Figures'!F235,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R235<>\"\",'Population Figures'!R235*'Population Figures'!F235,\"N/A\")","v":"N/A"},{"$f":"B236*'Population Figures'!S235*'Population Figures'!AD233","v":0},{"$f":"B236*'Population Figures'!S235","v":0},{"$f":"B236*'Population Figures'!S235*ABS('Population Figures'!AD235-'Population Figures'!AH235)*'Population Figures'!$AM$14","v":0},{"$f":"B236*'Population Figures'!S235*ABS('Population Figures'!AD235-'Population Figures'!AH235)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F238<>\"\", B236*'Population Figures'!U235*'Scenario 2 Contributing Fact'!F238,B236*'Population Figures'!U235*'Scenario 3 - Nut. Analysis'!J234)","v":0},{"$f":"IF('Population Figures'!W235<>\"\",B236*'Population Figures'!W235*AF236,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V235<>\"\",B236*'Population Figures'!V235*AF236,\"N/A\")","v":"N/A"},{"$f":"B236*'Population Figures'!U235","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G238<>\"\", B236*'Population Figures'!X235*'Scenario 2 Contributing Fact'!G238,B236*'Population Figures'!X235*'Scenario 3 - Nut. Analysis'!K234)","v":0},{"$f":"IF('Population Figures'!Y235<>\"\",B236*'Population Figures'!Y235*AJ236,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z235<>\"\",B236*'Population Figures'!Z235*AJ236,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E236","v":0},{"$f":"'Population Figures'!F236","v":0},{"$f":"B237*('Population Figures'!G236)*'Population Figures'!AA236","v":0},{"$f":"B237*('Population Figures'!G236)*'Population Figures'!AB236","v":0},{"$f":"B237*('Population Figures'!G236)*'Population Figures'!AC236","v":0},{"$f":"IF('Population Figures'!H236<>\"\",IF(C237<>0,B237*('Population Figures'!H236)*'Population Figures'!AA236, IF(D237<>0, B237*('Population Figures'!H236)*'Population Figures'!AB236, IF(E237<>0, B237*('Population Figures'!H236)*'Population Figures'!AC236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H236<>\"\",IF(C237<>0,B237*('Population Figures'!I236)*'Population Figures'!AA236, IF(D237<>0, B237*('Population Figures'!I236)*'Population Figures'!AB236, IF(E237<>0, B237*('Population Figures'!I236)*'Population Figures'!AC236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B237*('Population Figures'!G236)","v":0},{"$f":"'Population Figures'!AE236*(B237*'Population Figures'!G236)*'Population Figures'!$AI236","v":0},{"$f":"'Population Figures'!AF236*(B237*'Population Figures'!G236)*'Population Figures'!$AI236","v":0},{"$f":"'Population Figures'!AG236*(B237*'Population Figures'!G236)*'Population Figures'!$AI236","v":0},{"$f":"IF('Population Figures'!H236<>\"\",IF(I237<>0,'Population Figures'!AE236*(B237*'Population Figures'!H236)*'Population Figures'!$AI236, IF(J237<>0, 'Population Figures'!AF236*(B237*'Population Figures'!H236)*'Population Figures'!$AI236, IF(K237<>0, 'Population Figures'!AG236*(B237*'Population Figures'!H236)*'Population Figures'!$AI236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I236<>\"\",IF(I237<>0,'Population Figures'!AE236*(B237*'Population Figures'!I236)*'Population Figures'!$AI236, IF(J237<>0, 'Population Figures'!AF236*(B237*'Population Figures'!I236)*'Population Figures'!$AI236, IF(K237<>0, 'Population Figures'!AG236*(B237*'Population Figures'!I236)*'Population Figures'!$AI236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I237<>0,I237*'Population Figures'!$AM$6,IF(J237<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J237),IF(K237<>0,('PiN Physical and Mental WB'!K237*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L237*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M237*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA236-'Population Figures'!AE236)*(B237*ABS('Population Figures'!G236-'Population Figures'!J236)*'Population Figures'!$AJ236)","v":0},{"$f":"ABS('Population Figures'!AB236-'Population Figures'!AF236)*(B237*ABS('Population Figures'!G236-'Population Figures'!J236))*'Population Figures'!$AJ236","v":0},{"$f":"ABS('Population Figures'!AC236-'Population Figures'!AG236)*(B237*ABS('Population Figures'!G236-'Population Figures'!J236)*'Population Figures'!$AJ236)","v":0},{"$f":"IF('Population Figures'!H236<>\"\",IF(T237<>0,('Population Figures'!AA236-'Population Figures'!AE236)*(ABS('Population Figures'!H236-'Population Figures'!K236)*B237)*'Population Figures'!$AJ236, IF(U237<>0, ('Population Figures'!AB236-'Population Figures'!AF236)*(ABS('Population Figures'!H236-'Population Figures'!K236)*B237)*'Population Figures'!$AJ236, IF(V237<>0, ('Population Figures'!AC236-'Population Figures'!AG236)*(B237*ABS('Population Figures'!H236-'Population Figures'!K236))*'Population Figures'!$AJ236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I236<>\"\",IF(T237<>0,('Population Figures'!AA236-'Population Figures'!AE236)*(ABS('Population Figures'!I236-'Population Figures'!L236)*B237)*'Population Figures'!$AJ236, IF(U237<>0, ('Population Figures'!AB236-'Population Figures'!AF236)*(ABS('Population Figures'!I236-'Population Figures'!L236)*B237)*'Population Figures'!$AJ236, IF(V237<>0, ('Population Figures'!AC236-'Population Figures'!AG236)*(B237*ABS('Population Figures'!I236-'Population Figures'!L236))*'Population Figures'!$AJ236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P236*'Population Figures'!F236","v":0},{"$f":"IF('Population Figures'!Q236<>\"\",'Population Figures'!Q236*'Population Figures'!F236,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R236<>\"\",'Population Figures'!R236*'Population Figures'!F236,\"N/A\")","v":"N/A"},{"$f":"B237*'Population Figures'!S236*'Population Figures'!AD234","v":0},{"$f":"B237*'Population Figures'!S236","v":0},{"$f":"B237*'Population Figures'!S236*ABS('Population Figures'!AD236-'Population Figures'!AH236)*'Population Figures'!$AM$14","v":0},{"$f":"B237*'Population Figures'!S236*ABS('Population Figures'!AD236-'Population Figures'!AH236)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F239<>\"\", B237*'Population Figures'!U236*'Scenario 2 Contributing Fact'!F239,B237*'Population Figures'!U236*'Scenario 3 - Nut. Analysis'!J235)","v":0},{"$f":"IF('Population Figures'!W236<>\"\",B237*'Population Figures'!W236*AF237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V236<>\"\",B237*'Population Figures'!V236*AF237,\"N/A\")","v":"N/A"},{"$f":"B237*'Population Figures'!U236","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G239<>\"\", B237*'Population Figures'!X236*'Scenario 2 Contributing Fact'!G239,B237*'Population Figures'!X236*'Scenario 3 - Nut. Analysis'!K235)","v":0},{"$f":"IF('Population Figures'!Y236<>\"\",B237*'Population Figures'!Y236*AJ237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z236<>\"\",B237*'Population Figures'!Z236*AJ237,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E237","v":0},{"$f":"'Population Figures'!F237","v":0},{"$f":"B238*('Population Figures'!G237)*'Population Figures'!AA237","v":0},{"$f":"B238*('Population Figures'!G237)*'Population Figures'!AB237","v":0},{"$f":"B238*('Population Figures'!G237)*'Population Figures'!AC237","v":0},{"$f":"IF('Population Figures'!H237<>\"\",IF(C238<>0,B238*('Population Figures'!H237)*'Population Figures'!AA237, IF(D238<>0, B238*('Population Figures'!H237)*'Population Figures'!AB237, IF(E238<>0, B238*('Population Figures'!H237)*'Population Figures'!AC237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H237<>\"\",IF(C238<>0,B238*('Population Figures'!I237)*'Population Figures'!AA237, IF(D238<>0, B238*('Population Figures'!I237)*'Population Figures'!AB237, IF(E238<>0, B238*('Population Figures'!I237)*'Population Figures'!AC237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B238*('Population Figures'!G237)","v":0},{"$f":"'Population Figures'!AE237*(B238*'Population Figures'!G237)*'Population Figures'!$AI237","v":0},{"$f":"'Population Figures'!AF237*(B238*'Population Figures'!G237)*'Population Figures'!$AI237","v":0},{"$f":"'Population Figures'!AG237*(B238*'Population Figures'!G237)*'Population Figures'!$AI237","v":0},{"$f":"IF('Population Figures'!H237<>\"\",IF(I238<>0,'Population Figures'!AE237*(B238*'Population Figures'!H237)*'Population Figures'!$AI237, IF(J238<>0, 'Population Figures'!AF237*(B238*'Population Figures'!H237)*'Population Figures'!$AI237, IF(K238<>0, 'Population Figures'!AG237*(B238*'Population Figures'!H237)*'Population Figures'!$AI237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I237<>\"\",IF(I238<>0,'Population Figures'!AE237*(B238*'Population Figures'!I237)*'Population Figures'!$AI237, IF(J238<>0, 'Population Figures'!AF237*(B238*'Population Figures'!I237)*'Population Figures'!$AI237, IF(K238<>0, 'Population Figures'!AG237*(B238*'Population Figures'!I237)*'Population Figures'!$AI237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I238<>0,I238*'Population Figures'!$AM$6,IF(J238<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J238),IF(K238<>0,('PiN Physical and Mental WB'!K238*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L238*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M238*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA237-'Population Figures'!AE237)*(B238*ABS('Population Figures'!G237-'Population Figures'!J237)*'Population Figures'!$AJ237)","v":0},{"$f":"ABS('Population Figures'!AB237-'Population Figures'!AF237)*(B238*ABS('Population Figures'!G237-'Population Figures'!J237))*'Population Figures'!$AJ237","v":0},{"$f":"ABS('Population Figures'!AC237-'Population Figures'!AG237)*(B238*ABS('Population Figures'!G237-'Population Figures'!J237)*'Population Figures'!$AJ237)","v":0},{"$f":"IF('Population Figures'!H237<>\"\",IF(T238<>0,('Population Figures'!AA237-'Population Figures'!AE237)*(ABS('Population Figures'!H237-'Population Figures'!K237)*B238)*'Population Figures'!$AJ237, IF(U238<>0, ('Population Figures'!AB237-'Population Figures'!AF237)*(ABS('Population Figures'!H237-'Population Figures'!K237)*B238)*'Population Figures'!$AJ237, IF(V238<>0, ('Population Figures'!AC237-'Population Figures'!AG237)*(B238*ABS('Population Figures'!H237-'Population Figures'!K237))*'Population Figures'!$AJ237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I237<>\"\",IF(T238<>0,('Population Figures'!AA237-'Population Figures'!AE237)*(ABS('Population Figures'!I237-'Population Figures'!L237)*B238)*'Population Figures'!$AJ237, IF(U238<>0, ('Population Figures'!AB237-'Population Figures'!AF237)*(ABS('Population Figures'!I237-'Population Figures'!L237)*B238)*'Population Figures'!$AJ237, IF(V238<>0, ('Population Figures'!AC237-'Population Figures'!AG237)*(B238*ABS('Population Figures'!I237-'Population Figures'!L237))*'Population Figures'!$AJ237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P237*'Population Figures'!F237","v":0},{"$f":"IF('Population Figures'!Q237<>\"\",'Population Figures'!Q237*'Population Figures'!F237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R237<>\"\",'Population Figures'!R237*'Population Figures'!F237,\"N/A\")","v":"N/A"},{"$f":"B238*'Population Figures'!S237*'Population Figures'!AD235","v":0},{"$f":"B238*'Population Figures'!S237","v":0},{"$f":"B238*'Population Figures'!S237*ABS('Population Figures'!AD237-'Population Figures'!AH237)*'Population Figures'!$AM$14","v":0},{"$f":"B238*'Population Figures'!S237*ABS('Population Figures'!AD237-'Population Figures'!AH237)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F240<>\"\", B238*'Population Figures'!U237*'Scenario 2 Contributing Fact'!F240,B238*'Population Figures'!U237*'Scenario 3 - Nut. Analysis'!J236)","v":0},{"$f":"IF('Population Figures'!W237<>\"\",B238*'Population Figures'!W237*AF238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V237<>\"\",B238*'Population Figures'!V237*AF238,\"N/A\")","v":"N/A"},{"$f":"B238*'Population Figures'!U237","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G240<>\"\", B238*'Population Figures'!X237*'Scenario 2 Contributing Fact'!G240,B238*'Population Figures'!X237*'Scenario 3 - Nut. Analysis'!K236)","v":0},{"$f":"IF('Population Figures'!Y237<>\"\",B238*'Population Figures'!Y237*AJ238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z237<>\"\",B238*'Population Figures'!Z237*AJ238,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E238","v":0},{"$f":"'Population Figures'!F238","v":0},{"$f":"B239*('Population Figures'!G238)*'Population Figures'!AA238","v":0},{"$f":"B239*('Population Figures'!G238)*'Population Figures'!AB238","v":0},{"$f":"B239*('Population Figures'!G238)*'Population Figures'!AC238","v":0},{"$f":"IF('Population Figures'!H238<>\"\",IF(C239<>0,B239*('Population Figures'!H238)*'Population Figures'!AA238, IF(D239<>0, B239*('Population Figures'!H238)*'Population Figures'!AB238, IF(E239<>0, B239*('Population Figures'!H238)*'Population Figures'!AC238, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H238<>\"\",IF(C239<>0,B239*('Population Figures'!I238)*'Population Figures'!AA238, IF(D239<>0, B239*('Population Figures'!I238)*'Population Figures'!AB238, IF(E239<>0, B239*('Population Figures'!I238)*'Population Figures'!AC238, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B239*('Population Figures'!G238)","v":0},{"$f":"'Population Figures'!AE238*(B239*'Population Figures'!G238)*'Population Figures'!$AI238","v":0},{"$f":"'Population Figures'!AF238*(B239*'Population Figures'!G238)*'Population Figures'!$AI238","v":0},{"$f":"'Population Figures'!AG238*(B239*'Population Figures'!G238)*'Population Figures'!$AI238","v":0},{"$f":"IF('Population Figures'!H238<>\"\",IF(I239<>0,'Population Figures'!AE238*(B239*'Population Figures'!H238)*'Population Figures'!$AI238, IF(J239<>0, 'Population Figures'!AF238*(B239*'Population Figures'!H238)*'Population Figures'!$AI238, IF(K239<>0, 'Population Figures'!AG238*(B239*'Population Figures'!H238)*'Population Figures'!$AI238, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I238<>\"\",IF(I239<>0,'Population Figures'!AE238*(B239*'Population Figures'!I238)*'Population Figures'!$AI238, IF(J239<>0, 'Population Figures'!AF238*(B239*'Population Figures'!I238)*'Population Figures'!$AI238, IF(K239<>0, 'Population Figures'!AG238*(B239*'Population Figures'!I238)*'Population Figures'!$AI238, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I239<>0,I239*'Population Figures'!$AM$6,IF(J239<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J239),IF(K239<>0,('PiN Physical and Mental WB'!K239*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L239*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M239*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA238-'Population Figures'!AE238)*(B239*ABS('Population Figures'!G238-'Population Figures'!J238)*'Population Figures'!$AJ238)","v":0},{"$f":"ABS('Population Figures'!AB238-'Population Figures'!AF238)*(B239*ABS('Population Figures'!G238-'Population Figures'!J238))*'Population Figures'!$AJ238","v":0},{"$f":"ABS('Population Figures'!AC238-'Population Figures'!AG238)*(B239*ABS('Population Figures'!G238-'Population Figures'!J238)*'Population Figures'!$AJ238)","v":0},{"$f":"IF('Population Figures'!H238<>\"\",IF(T239<>0,('Population Figures'!AA238-'Population Figures'!AE238)*(ABS('Population Figures'!H238-'Population Figures'!K238)*B239)*'Population Figures'!$AJ238, IF(U239<>0, ('Population Figures'!AB238-'Population Figures'!AF238)*(ABS('Population Figures'!H238-'Population Figures'!K238)*B239)*'Population Figures'!$AJ238, IF(V239<>0, ('Population Figures'!AC238-'Population Figures'!AG238)*(B239*ABS('Population Figures'!H238-'Population Figures'!K238))*'Population Figures'!$AJ238, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I238<>\"\",IF(T239<>0,('Population Figures'!AA238-'Population Figures'!AE238)*(ABS('Population Figures'!I238-'Population Figures'!L238)*B239)*'Population Figures'!$AJ238, IF(U239<>0, ('Population Figures'!AB238-'Population Figures'!AF238)*(ABS('Population Figures'!I238-'Population Figures'!L238)*B239)*'Population Figures'!$AJ238, IF(V239<>0, ('Population Figures'!AC238-'Population Figures'!AG238)*(B239*ABS('Population Figures'!I238-'Population Figures'!L238))*'Population Figures'!$AJ238, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P238*'Population Figures'!F238","v":0},{"$f":"IF('Population Figures'!Q238<>\"\",'Population Figures'!Q238*'Population Figures'!F238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R238<>\"\",'Population Figures'!R238*'Population Figures'!F238,\"N/A\")","v":"N/A"},{"$f":"B239*'Population Figures'!S238*'Population Figures'!AD236","v":0},{"$f":"B239*'Population Figures'!S238","v":0},{"$f":"B239*'Population Figures'!S238*ABS('Population Figures'!AD238-'Population Figures'!AH238)*'Population Figures'!$AM$14","v":0},{"$f":"B239*'Population Figures'!S238*ABS('Population Figures'!AD238-'Population Figures'!AH238)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F241<>\"\", B239*'Population Figures'!U238*'Scenario 2 Contributing Fact'!F241,B239*'Population Figures'!U238*'Scenario 3 - Nut. Analysis'!J237)","v":0},{"$f":"IF('Population Figures'!W238<>\"\",B239*'Population Figures'!W238*AF239,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V238<>\"\",B239*'Population Figures'!V238*AF239,\"N/A\")","v":"N/A"},{"$f":"B239*'Population Figures'!U238","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G241<>\"\", B239*'Population Figures'!X238*'Scenario 2 Contributing Fact'!G241,B239*'Population Figures'!X238*'Scenario 3 - Nut. Analysis'!K237)","v":0},{"$f":"IF('Population Figures'!Y238<>\"\",B239*'Population Figures'!Y238*AJ239,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z238<>\"\",B239*'Population Figures'!Z238*AJ239,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E239","v":0},{"$f":"'Population Figures'!F239","v":0},{"$f":"B240*('Population Figures'!G239)*'Population Figures'!AA239","v":0},{"$f":"B240*('Population Figures'!G239)*'Population Figures'!AB239","v":0},{"$f":"B240*('Population Figures'!G239)*'Population Figures'!AC239","v":0},{"$f":"IF('Population Figures'!H239<>\"\",IF(C240<>0,B240*('Population Figures'!H239)*'Population Figures'!AA239, IF(D240<>0, B240*('Population Figures'!H239)*'Population Figures'!AB239, IF(E240<>0, B240*('Population Figures'!H239)*'Population Figures'!AC239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H239<>\"\",IF(C240<>0,B240*('Population Figures'!I239)*'Population Figures'!AA239, IF(D240<>0, B240*('Population Figures'!I239)*'Population Figures'!AB239, IF(E240<>0, B240*('Population Figures'!I239)*'Population Figures'!AC239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B240*('Population Figures'!G239)","v":0},{"$f":"'Population Figures'!AE239*(B240*'Population Figures'!G239)*'Population Figures'!$AI239","v":0},{"$f":"'Population Figures'!AF239*(B240*'Population Figures'!G239)*'Population Figures'!$AI239","v":0},{"$f":"'Population Figures'!AG239*(B240*'Population Figures'!G239)*'Population Figures'!$AI239","v":0},{"$f":"IF('Population Figures'!H239<>\"\",IF(I240<>0,'Population Figures'!AE239*(B240*'Population Figures'!H239)*'Population Figures'!$AI239, IF(J240<>0, 'Population Figures'!AF239*(B240*'Population Figures'!H239)*'Population Figures'!$AI239, IF(K240<>0, 'Population Figures'!AG239*(B240*'Population Figures'!H239)*'Population Figures'!$AI239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I239<>\"\",IF(I240<>0,'Population Figures'!AE239*(B240*'Population Figures'!I239)*'Population Figures'!$AI239, IF(J240<>0, 'Population Figures'!AF239*(B240*'Population Figures'!I239)*'Population Figures'!$AI239, IF(K240<>0, 'Population Figures'!AG239*(B240*'Population Figures'!I239)*'Population Figures'!$AI239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I240<>0,I240*'Population Figures'!$AM$6,IF(J240<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J240),IF(K240<>0,('PiN Physical and Mental WB'!K240*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L240*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M240*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA239-'Population Figures'!AE239)*(B240*ABS('Population Figures'!G239-'Population Figures'!J239)*'Population Figures'!$AJ239)","v":0},{"$f":"ABS('Population Figures'!AB239-'Population Figures'!AF239)*(B240*ABS('Population Figures'!G239-'Population Figures'!J239))*'Population Figures'!$AJ239","v":0},{"$f":"ABS('Population Figures'!AC239-'Population Figures'!AG239)*(B240*ABS('Population Figures'!G239-'Population Figures'!J239)*'Population Figures'!$AJ239)","v":0},{"$f":"IF('Population Figures'!H239<>\"\",IF(T240<>0,('Population Figures'!AA239-'Population Figures'!AE239)*(ABS('Population Figures'!H239-'Population Figures'!K239)*B240)*'Population Figures'!$AJ239, IF(U240<>0, ('Population Figures'!AB239-'Population Figures'!AF239)*(ABS('Population Figures'!H239-'Population Figures'!K239)*B240)*'Population Figures'!$AJ239, IF(V240<>0, ('Population Figures'!AC239-'Population Figures'!AG239)*(B240*ABS('Population Figures'!H239-'Population Figures'!K239))*'Population Figures'!$AJ239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I239<>\"\",IF(T240<>0,('Population Figures'!AA239-'Population Figures'!AE239)*(ABS('Population Figures'!I239-'Population Figures'!L239)*B240)*'Population Figures'!$AJ239, IF(U240<>0, ('Population Figures'!AB239-'Population Figures'!AF239)*(ABS('Population Figures'!I239-'Population Figures'!L239)*B240)*'Population Figures'!$AJ239, IF(V240<>0, ('Population Figures'!AC239-'Population Figures'!AG239)*(B240*ABS('Population Figures'!I239-'Population Figures'!L239))*'Population Figures'!$AJ239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P239*'Population Figures'!F239","v":0},{"$f":"IF('Population Figures'!Q239<>\"\",'Population Figures'!Q239*'Population Figures'!F239,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R239<>\"\",'Population Figures'!R239*'Population Figures'!F239,\"N/A\")","v":"N/A"},{"$f":"B240*'Population Figures'!S239*'Population Figures'!AD237","v":0},{"$f":"B240*'Population Figures'!S239","v":0},{"$f":"B240*'Population Figures'!S239*ABS('Population Figures'!AD239-'Population Figures'!AH239)*'Population Figures'!$AM$14","v":0},{"$f":"B240*'Population Figures'!S239*ABS('Population Figures'!AD239-'Population Figures'!AH239)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F242<>\"\", B240*'Population Figures'!U239*'Scenario 2 Contributing Fact'!F242,B240*'Population Figures'!U239*'Scenario 3 - Nut. Analysis'!J238)","v":0},{"$f":"IF('Population Figures'!W239<>\"\",B240*'Population Figures'!W239*AF240,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V239<>\"\",B240*'Population Figures'!V239*AF240,\"N/A\")","v":"N/A"},{"$f":"B240*'Population Figures'!U239","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G242<>\"\", B240*'Population Figures'!X239*'Scenario 2 Contributing Fact'!G242,B240*'Population Figures'!X239*'Scenario 3 - Nut. Analysis'!K238)","v":0},{"$f":"IF('Population Figures'!Y239<>\"\",B240*'Population Figures'!Y239*AJ240,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z239<>\"\",B240*'Population Figures'!Z239*AJ240,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E240","v":0},{"$f":"'Population Figures'!F240","v":0},{"$f":"B241*('Population Figures'!G240)*'Population Figures'!AA240","v":0},{"$f":"B241*('Population Figures'!G240)*'Population Figures'!AB240","v":0},{"$f":"B241*('Population Figures'!G240)*'Population Figures'!AC240","v":0},{"$f":"IF('Population Figures'!H240<>\"\",IF(C241<>0,B241*('Population Figures'!H240)*'Population Figures'!AA240, IF(D241<>0, B241*('Population Figures'!H240)*'Population Figures'!AB240, IF(E241<>0, B241*('Population Figures'!H240)*'Population Figures'!AC240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H240<>\"\",IF(C241<>0,B241*('Population Figures'!I240)*'Population Figures'!AA240, IF(D241<>0, B241*('Population Figures'!I240)*'Population Figures'!AB240, IF(E241<>0, B241*('Population Figures'!I240)*'Population Figures'!AC240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B241*('Population Figures'!G240)","v":0},{"$f":"'Population Figures'!AE240*(B241*'Population Figures'!G240)*'Population Figures'!$AI240","v":0},{"$f":"'Population Figures'!AF240*(B241*'Population Figures'!G240)*'Population Figures'!$AI240","v":0},{"$f":"'Population Figures'!AG240*(B241*'Population Figures'!G240)*'Population Figures'!$AI240","v":0},{"$f":"IF('Population Figures'!H240<>\"\",IF(I241<>0,'Population Figures'!AE240*(B241*'Population Figures'!H240)*'Population Figures'!$AI240, IF(J241<>0, 'Population Figures'!AF240*(B241*'Population Figures'!H240)*'Population Figures'!$AI240, IF(K241<>0, 'Population Figures'!AG240*(B241*'Population Figures'!H240)*'Population Figures'!$AI240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I240<>\"\",IF(I241<>0,'Population Figures'!AE240*(B241*'Population Figures'!I240)*'Population Figures'!$AI240, IF(J241<>0, 'Population Figures'!AF240*(B241*'Population Figures'!I240)*'Population Figures'!$AI240, IF(K241<>0, 'Population Figures'!AG240*(B241*'Population Figures'!I240)*'Population Figures'!$AI240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I241<>0,I241*'Population Figures'!$AM$6,IF(J241<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J241),IF(K241<>0,('PiN Physical and Mental WB'!K241*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L241*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M241*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA240-'Population Figures'!AE240)*(B241*ABS('Population Figures'!G240-'Population Figures'!J240)*'Population Figures'!$AJ240)","v":0},{"$f":"ABS('Population Figures'!AB240-'Population Figures'!AF240)*(B241*ABS('Population Figures'!G240-'Population Figures'!J240))*'Population Figures'!$AJ240","v":0},{"$f":"ABS('Population Figures'!AC240-'Population Figures'!AG240)*(B241*ABS('Population Figures'!G240-'Population Figures'!J240)*'Population Figures'!$AJ240)","v":0},{"$f":"IF('Population Figures'!H240<>\"\",IF(T241<>0,('Population Figures'!AA240-'Population Figures'!AE240)*(ABS('Population Figures'!H240-'Population Figures'!K240)*B241)*'Population Figures'!$AJ240, IF(U241<>0, ('Population Figures'!AB240-'Population Figures'!AF240)*(ABS('Population Figures'!H240-'Population Figures'!K240)*B241)*'Population Figures'!$AJ240, IF(V241<>0, ('Population Figures'!AC240-'Population Figures'!AG240)*(B241*ABS('Population Figures'!H240-'Population Figures'!K240))*'Population Figures'!$AJ240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I240<>\"\",IF(T241<>0,('Population Figures'!AA240-'Population Figures'!AE240)*(ABS('Population Figures'!I240-'Population Figures'!L240)*B241)*'Population Figures'!$AJ240, IF(U241<>0, ('Population Figures'!AB240-'Population Figures'!AF240)*(ABS('Population Figures'!I240-'Population Figures'!L240)*B241)*'Population Figures'!$AJ240, IF(V241<>0, ('Population Figures'!AC240-'Population Figures'!AG240)*(B241*ABS('Population Figures'!I240-'Population Figures'!L240))*'Population Figures'!$AJ240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P240*'Population Figures'!F240","v":0},{"$f":"IF('Population Figures'!Q240<>\"\",'Population Figures'!Q240*'Population Figures'!F240,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R240<>\"\",'Population Figures'!R240*'Population Figures'!F240,\"N/A\")","v":"N/A"},{"$f":"B241*'Population Figures'!S240*'Population Figures'!AD238","v":0},{"$f":"B241*'Population Figures'!S240","v":0},{"$f":"B241*'Population Figures'!S240*ABS('Population Figures'!AD240-'Population Figures'!AH240)*'Population Figures'!$AM$14","v":0},{"$f":"B241*'Population Figures'!S240*ABS('Population Figures'!AD240-'Population Figures'!AH240)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F243<>\"\", B241*'Population Figures'!U240*'Scenario 2 Contributing Fact'!F243,B241*'Population Figures'!U240*'Scenario 3 - Nut. Analysis'!J239)","v":0},{"$f":"IF('Population Figures'!W240<>\"\",B241*'Population Figures'!W240*AF241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V240<>\"\",B241*'Population Figures'!V240*AF241,\"N/A\")","v":"N/A"},{"$f":"B241*'Population Figures'!U240","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G243<>\"\", B241*'Population Figures'!X240*'Scenario 2 Contributing Fact'!G243,B241*'Population Figures'!X240*'Scenario 3 - Nut. Analysis'!K239)","v":0},{"$f":"IF('Population Figures'!Y240<>\"\",B241*'Population Figures'!Y240*AJ241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z240<>\"\",B241*'Population Figures'!Z240*AJ241,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E241","v":0},{"$f":"'Population Figures'!F241","v":0},{"$f":"B242*('Population Figures'!G241)*'Population Figures'!AA241","v":0},{"$f":"B242*('Population Figures'!G241)*'Population Figures'!AB241","v":0},{"$f":"B242*('Population Figures'!G241)*'Population Figures'!AC241","v":0},{"$f":"IF('Population Figures'!H241<>\"\",IF(C242<>0,B242*('Population Figures'!H241)*'Population Figures'!AA241, IF(D242<>0, B242*('Population Figures'!H241)*'Population Figures'!AB241, IF(E242<>0, B242*('Population Figures'!H241)*'Population Figures'!AC241, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H241<>\"\",IF(C242<>0,B242*('Population Figures'!I241)*'Population Figures'!AA241, IF(D242<>0, B242*('Population Figures'!I241)*'Population Figures'!AB241, IF(E242<>0, B242*('Population Figures'!I241)*'Population Figures'!AC241, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B242*('Population Figures'!G241)","v":0},{"$f":"'Population Figures'!AE241*(B242*'Population Figures'!G241)*'Population Figures'!$AI241","v":0},{"$f":"'Population Figures'!AF241*(B242*'Population Figures'!G241)*'Population Figures'!$AI241","v":0},{"$f":"'Population Figures'!AG241*(B242*'Population Figures'!G241)*'Population Figures'!$AI241","v":0},{"$f":"IF('Population Figures'!H241<>\"\",IF(I242<>0,'Population Figures'!AE241*(B242*'Population Figures'!H241)*'Population Figures'!$AI241, IF(J242<>0, 'Population Figures'!AF241*(B242*'Population Figures'!H241)*'Population Figures'!$AI241, IF(K242<>0, 'Population Figures'!AG241*(B242*'Population Figures'!H241)*'Population Figures'!$AI241, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I241<>\"\",IF(I242<>0,'Population Figures'!AE241*(B242*'Population Figures'!I241)*'Population Figures'!$AI241, IF(J242<>0, 'Population Figures'!AF241*(B242*'Population Figures'!I241)*'Population Figures'!$AI241, IF(K242<>0, 'Population Figures'!AG241*(B242*'Population Figures'!I241)*'Population Figures'!$AI241, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I242<>0,I242*'Population Figures'!$AM$6,IF(J242<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J242),IF(K242<>0,('PiN Physical and Mental WB'!K242*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L242*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M242*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA241-'Population Figures'!AE241)*(B242*ABS('Population Figures'!G241-'Population Figures'!J241)*'Population Figures'!$AJ241)","v":0},{"$f":"ABS('Population Figures'!AB241-'Population Figures'!AF241)*(B242*ABS('Population Figures'!G241-'Population Figures'!J241))*'Population Figures'!$AJ241","v":0},{"$f":"ABS('Population Figures'!AC241-'Population Figures'!AG241)*(B242*ABS('Population Figures'!G241-'Population Figures'!J241)*'Population Figures'!$AJ241)","v":0},{"$f":"IF('Population Figures'!H241<>\"\",IF(T242<>0,('Population Figures'!AA241-'Population Figures'!AE241)*(ABS('Population Figures'!H241-'Population Figures'!K241)*B242)*'Population Figures'!$AJ241, IF(U242<>0, ('Population Figures'!AB241-'Population Figures'!AF241)*(ABS('Population Figures'!H241-'Population Figures'!K241)*B242)*'Population Figures'!$AJ241, IF(V242<>0, ('Population Figures'!AC241-'Population Figures'!AG241)*(B242*ABS('Population Figures'!H241-'Population Figures'!K241))*'Population Figures'!$AJ241, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I241<>\"\",IF(T242<>0,('Population Figures'!AA241-'Population Figures'!AE241)*(ABS('Population Figures'!I241-'Population Figures'!L241)*B242)*'Population Figures'!$AJ241, IF(U242<>0, ('Population Figures'!AB241-'Population Figures'!AF241)*(ABS('Population Figures'!I241-'Population Figures'!L241)*B242)*'Population Figures'!$AJ241, IF(V242<>0, ('Population Figures'!AC241-'Population Figures'!AG241)*(B242*ABS('Population Figures'!I241-'Population Figures'!L241))*'Population Figures'!$AJ241, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P241*'Population Figures'!F241","v":0},{"$f":"IF('Population Figures'!Q241<>\"\",'Population Figures'!Q241*'Population Figures'!F241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R241<>\"\",'Population Figures'!R241*'Population Figures'!F241,\"N/A\")","v":"N/A"},{"$f":"B242*'Population Figures'!S241*'Population Figures'!AD239","v":0},{"$f":"B242*'Population Figures'!S241","v":0},{"$f":"B242*'Population Figures'!S241*ABS('Population Figures'!AD241-'Population Figures'!AH241)*'Population Figures'!$AM$14","v":0},{"$f":"B242*'Population Figures'!S241*ABS('Population Figures'!AD241-'Population Figures'!AH241)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F244<>\"\", B242*'Population Figures'!U241*'Scenario 2 Contributing Fact'!F244,B242*'Population Figures'!U241*'Scenario 3 - Nut. Analysis'!J240)","v":0},{"$f":"IF('Population Figures'!W241<>\"\",B242*'Population Figures'!W241*AF242,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V241<>\"\",B242*'Population Figures'!V241*AF242,\"N/A\")","v":"N/A"},{"$f":"B242*'Population Figures'!U241","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G244<>\"\", B242*'Population Figures'!X241*'Scenario 2 Contributing Fact'!G244,B242*'Population Figures'!X241*'Scenario 3 - Nut. Analysis'!K240)","v":0},{"$f":"IF('Population Figures'!Y241<>\"\",B242*'Population Figures'!Y241*AJ242,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z241<>\"\",B242*'Population Figures'!Z241*AJ242,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E242","v":0},{"$f":"'Population Figures'!F242","v":0},{"$f":"B243*('Population Figures'!G242)*'Population Figures'!AA242","v":0},{"$f":"B243*('Population Figures'!G242)*'Population Figures'!AB242","v":0},{"$f":"B243*('Population Figures'!G242)*'Population Figures'!AC242","v":0},{"$f":"IF('Population Figures'!H242<>\"\",IF(C243<>0,B243*('Population Figures'!H242)*'Population Figures'!AA242, IF(D243<>0, B243*('Population Figures'!H242)*'Population Figures'!AB242, IF(E243<>0, B243*('Population Figures'!H242)*'Population Figures'!AC242, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H242<>\"\",IF(C243<>0,B243*('Population Figures'!I242)*'Population Figures'!AA242, IF(D243<>0, B243*('Population Figures'!I242)*'Population Figures'!AB242, IF(E243<>0, B243*('Population Figures'!I242)*'Population Figures'!AC242, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B243*('Population Figures'!G242)","v":0},{"$f":"'Population Figures'!AE242*(B243*'Population Figures'!G242)*'Population Figures'!$AI242","v":0},{"$f":"'Population Figures'!AF242*(B243*'Population Figures'!G242)*'Population Figures'!$AI242","v":0},{"$f":"'Population Figures'!AG242*(B243*'Population Figures'!G242)*'Population Figures'!$AI242","v":0},{"$f":"IF('Population Figures'!H242<>\"\",IF(I243<>0,'Population Figures'!AE242*(B243*'Population Figures'!H242)*'Population Figures'!$AI242, IF(J243<>0, 'Population Figures'!AF242*(B243*'Population Figures'!H242)*'Population Figures'!$AI242, IF(K243<>0, 'Population Figures'!AG242*(B243*'Population Figures'!H242)*'Population Figures'!$AI242, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I242<>\"\",IF(I243<>0,'Population Figures'!AE242*(B243*'Population Figures'!I242)*'Population Figures'!$AI242, IF(J243<>0, 'Population Figures'!AF242*(B243*'Population Figures'!I242)*'Population Figures'!$AI242, IF(K243<>0, 'Population Figures'!AG242*(B243*'Population Figures'!I242)*'Population Figures'!$AI242, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I243<>0,I243*'Population Figures'!$AM$6,IF(J243<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J243),IF(K243<>0,('PiN Physical and Mental WB'!K243*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L243*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M243*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA242-'Population Figures'!AE242)*(B243*ABS('Population Figures'!G242-'Population Figures'!J242)*'Population Figures'!$AJ242)","v":0},{"$f":"ABS('Population Figures'!AB242-'Population Figures'!AF242)*(B243*ABS('Population Figures'!G242-'Population Figures'!J242))*'Population Figures'!$AJ242","v":0},{"$f":"ABS('Population Figures'!AC242-'Population Figures'!AG242)*(B243*ABS('Population Figures'!G242-'Population Figures'!J242)*'Population Figures'!$AJ242)","v":0},{"$f":"IF('Population Figures'!H242<>\"\",IF(T243<>0,('Population Figures'!AA242-'Population Figures'!AE242)*(ABS('Population Figures'!H242-'Population Figures'!K242)*B243)*'Population Figures'!$AJ242, IF(U243<>0, ('Population Figures'!AB242-'Population Figures'!AF242)*(ABS('Population Figures'!H242-'Population Figures'!K242)*B243)*'Population Figures'!$AJ242, IF(V243<>0, ('Population Figures'!AC242-'Population Figures'!AG242)*(B243*ABS('Population Figures'!H242-'Population Figures'!K242))*'Population Figures'!$AJ242, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I242<>\"\",IF(T243<>0,('Population Figures'!AA242-'Population Figures'!AE242)*(ABS('Population Figures'!I242-'Population Figures'!L242)*B243)*'Population Figures'!$AJ242, IF(U243<>0, ('Population Figures'!AB242-'Population Figures'!AF242)*(ABS('Population Figures'!I242-'Population Figures'!L242)*B243)*'Population Figures'!$AJ242, IF(V243<>0, ('Population Figures'!AC242-'Population Figures'!AG242)*(B243*ABS('Population Figures'!I242-'Population Figures'!L242))*'Population Figures'!$AJ242, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P242*'Population Figures'!F242","v":0},{"$f":"IF('Population Figures'!Q242<>\"\",'Population Figures'!Q242*'Population Figures'!F242,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R242<>\"\",'Population Figures'!R242*'Population Figures'!F242,\"N/A\")","v":"N/A"},{"$f":"B243*'Population Figures'!S242*'Population Figures'!AD240","v":0},{"$f":"B243*'Population Figures'!S242","v":0},{"$f":"B243*'Population Figures'!S242*ABS('Population Figures'!AD242-'Population Figures'!AH242)*'Population Figures'!$AM$14","v":0},{"$f":"B243*'Population Figures'!S242*ABS('Population Figures'!AD242-'Population Figures'!AH242)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F245<>\"\", B243*'Population Figures'!U242*'Scenario 2 Contributing Fact'!F245,B243*'Population Figures'!U242*'Scenario 3 - Nut. Analysis'!J241)","v":0},{"$f":"IF('Population Figures'!W242<>\"\",B243*'Population Figures'!W242*AF243,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V242<>\"\",B243*'Population Figures'!V242*AF243,\"N/A\")","v":"N/A"},{"$f":"B243*'Population Figures'!U242","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G245<>\"\", B243*'Population Figures'!X242*'Scenario 2 Contributing Fact'!G245,B243*'Population Figures'!X242*'Scenario 3 - Nut. Analysis'!K241)","v":0},{"$f":"IF('Population Figures'!Y242<>\"\",B243*'Population Figures'!Y242*AJ243,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z242<>\"\",B243*'Population Figures'!Z242*AJ243,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E243","v":0},{"$f":"'Population Figures'!F243","v":0},{"$f":"B244*('Population Figures'!G243)*'Population Figures'!AA243","v":0},{"$f":"B244*('Population Figures'!G243)*'Population Figures'!AB243","v":0},{"$f":"B244*('Population Figures'!G243)*'Population Figures'!AC243","v":0},{"$f":"IF('Population Figures'!H243<>\"\",IF(C244<>0,B244*('Population Figures'!H243)*'Population Figures'!AA243, IF(D244<>0, B244*('Population Figures'!H243)*'Population Figures'!AB243, IF(E244<>0, B244*('Population Figures'!H243)*'Population Figures'!AC243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H243<>\"\",IF(C244<>0,B244*('Population Figures'!I243)*'Population Figures'!AA243, IF(D244<>0, B244*('Population Figures'!I243)*'Population Figures'!AB243, IF(E244<>0, B244*('Population Figures'!I243)*'Population Figures'!AC243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B244*('Population Figures'!G243)","v":0},{"$f":"'Population Figures'!AE243*(B244*'Population Figures'!G243)*'Population Figures'!$AI243","v":0},{"$f":"'Population Figures'!AF243*(B244*'Population Figures'!G243)*'Population Figures'!$AI243","v":0},{"$f":"'Population Figures'!AG243*(B244*'Population Figures'!G243)*'Population Figures'!$AI243","v":0},{"$f":"IF('Population Figures'!H243<>\"\",IF(I244<>0,'Population Figures'!AE243*(B244*'Population Figures'!H243)*'Population Figures'!$AI243, IF(J244<>0, 'Population Figures'!AF243*(B244*'Population Figures'!H243)*'Population Figures'!$AI243, IF(K244<>0, 'Population Figures'!AG243*(B244*'Population Figures'!H243)*'Population Figures'!$AI243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I243<>\"\",IF(I244<>0,'Population Figures'!AE243*(B244*'Population Figures'!I243)*'Population Figures'!$AI243, IF(J244<>0, 'Population Figures'!AF243*(B244*'Population Figures'!I243)*'Population Figures'!$AI243, IF(K244<>0, 'Population Figures'!AG243*(B244*'Population Figures'!I243)*'Population Figures'!$AI243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I244<>0,I244*'Population Figures'!$AM$6,IF(J244<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J244),IF(K244<>0,('PiN Physical and Mental WB'!K244*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L244*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M244*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA243-'Population Figures'!AE243)*(B244*ABS('Population Figures'!G243-'Population Figures'!J243)*'Population Figures'!$AJ243)","v":0},{"$f":"ABS('Population Figures'!AB243-'Population Figures'!AF243)*(B244*ABS('Population Figures'!G243-'Population Figures'!J243))*'Population Figures'!$AJ243","v":0},{"$f":"ABS('Population Figures'!AC243-'Population Figures'!AG243)*(B244*ABS('Population Figures'!G243-'Population Figures'!J243)*'Population Figures'!$AJ243)","v":0},{"$f":"IF('Population Figures'!H243<>\"\",IF(T244<>0,('Population Figures'!AA243-'Population Figures'!AE243)*(ABS('Population Figures'!H243-'Population Figures'!K243)*B244)*'Population Figures'!$AJ243, IF(U244<>0, ('Population Figures'!AB243-'Population Figures'!AF243)*(ABS('Population Figures'!H243-'Population Figures'!K243)*B244)*'Population Figures'!$AJ243, IF(V244<>0, ('Population Figures'!AC243-'Population Figures'!AG243)*(B244*ABS('Population Figures'!H243-'Population Figures'!K243))*'Population Figures'!$AJ243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I243<>\"\",IF(T244<>0,('Population Figures'!AA243-'Population Figures'!AE243)*(ABS('Population Figures'!I243-'Population Figures'!L243)*B244)*'Population Figures'!$AJ243, IF(U244<>0, ('Population Figures'!AB243-'Population Figures'!AF243)*(ABS('Population Figures'!I243-'Population Figures'!L243)*B244)*'Population Figures'!$AJ243, IF(V244<>0, ('Population Figures'!AC243-'Population Figures'!AG243)*(B244*ABS('Population Figures'!I243-'Population Figures'!L243))*'Population Figures'!$AJ243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P243*'Population Figures'!F243","v":0},{"$f":"IF('Population Figures'!Q243<>\"\",'Population Figures'!Q243*'Population Figures'!F243,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R243<>\"\",'Population Figures'!R243*'Population Figures'!F243,\"N/A\")","v":"N/A"},{"$f":"B244*'Population Figures'!S243*'Population Figures'!AD241","v":0},{"$f":"B244*'Population Figures'!S243","v":0},{"$f":"B244*'Population Figures'!S243*ABS('Population Figures'!AD243-'Population Figures'!AH243)*'Population Figures'!$AM$14","v":0},{"$f":"B244*'Population Figures'!S243*ABS('Population Figures'!AD243-'Population Figures'!AH243)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F246<>\"\", B244*'Population Figures'!U243*'Scenario 2 Contributing Fact'!F246,B244*'Population Figures'!U243*'Scenario 3 - Nut. Analysis'!J242)","v":0},{"$f":"IF('Population Figures'!W243<>\"\",B244*'Population Figures'!W243*AF244,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V243<>\"\",B244*'Population Figures'!V243*AF244,\"N/A\")","v":"N/A"},{"$f":"B244*'Population Figures'!U243","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G246<>\"\", B244*'Population Figures'!X243*'Scenario 2 Contributing Fact'!G246,B244*'Population Figures'!X243*'Scenario 3 - Nut. Analysis'!K242)","v":0},{"$f":"IF('Population Figures'!Y243<>\"\",B244*'Population Figures'!Y243*AJ244,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z243<>\"\",B244*'Population Figures'!Z243*AJ244,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E244","v":0},{"$f":"'Population Figures'!F244","v":0},{"$f":"B245*('Population Figures'!G244)*'Population Figures'!AA244","v":0},{"$f":"B245*('Population Figures'!G244)*'Population Figures'!AB244","v":0},{"$f":"B245*('Population Figures'!G244)*'Population Figures'!AC244","v":0},{"$f":"IF('Population Figures'!H244<>\"\",IF(C245<>0,B245*('Population Figures'!H244)*'Population Figures'!AA244, IF(D245<>0, B245*('Population Figures'!H244)*'Population Figures'!AB244, IF(E245<>0, B245*('Population Figures'!H244)*'Population Figures'!AC244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H244<>\"\",IF(C245<>0,B245*('Population Figures'!I244)*'Population Figures'!AA244, IF(D245<>0, B245*('Population Figures'!I244)*'Population Figures'!AB244, IF(E245<>0, B245*('Population Figures'!I244)*'Population Figures'!AC244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B245*('Population Figures'!G244)","v":0},{"$f":"'Population Figures'!AE244*(B245*'Population Figures'!G244)*'Population Figures'!$AI244","v":0},{"$f":"'Population Figures'!AF244*(B245*'Population Figures'!G244)*'Population Figures'!$AI244","v":0},{"$f":"'Population Figures'!AG244*(B245*'Population Figures'!G244)*'Population Figures'!$AI244","v":0},{"$f":"IF('Population Figures'!H244<>\"\",IF(I245<>0,'Population Figures'!AE244*(B245*'Population Figures'!H244)*'Population Figures'!$AI244, IF(J245<>0, 'Population Figures'!AF244*(B245*'Population Figures'!H244)*'Population Figures'!$AI244, IF(K245<>0, 'Population Figures'!AG244*(B245*'Population Figures'!H244)*'Population Figures'!$AI244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I244<>\"\",IF(I245<>0,'Population Figures'!AE244*(B245*'Population Figures'!I244)*'Population Figures'!$AI244, IF(J245<>0, 'Population Figures'!AF244*(B245*'Population Figures'!I244)*'Population Figures'!$AI244, IF(K245<>0, 'Population Figures'!AG244*(B245*'Population Figures'!I244)*'Population Figures'!$AI244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I245<>0,I245*'Population Figures'!$AM$6,IF(J245<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J245),IF(K245<>0,('PiN Physical and Mental WB'!K245*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L245*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M245*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA244-'Population Figures'!AE244)*(B245*ABS('Population Figures'!G244-'Population Figures'!J244)*'Population Figures'!$AJ244)","v":0},{"$f":"ABS('Population Figures'!AB244-'Population Figures'!AF244)*(B245*ABS('Population Figures'!G244-'Population Figures'!J244))*'Population Figures'!$AJ244","v":0},{"$f":"ABS('Population Figures'!AC244-'Population Figures'!AG244)*(B245*ABS('Population Figures'!G244-'Population Figures'!J244)*'Population Figures'!$AJ244)","v":0},{"$f":"IF('Population Figures'!H244<>\"\",IF(T245<>0,('Population Figures'!AA244-'Population Figures'!AE244)*(ABS('Population Figures'!H244-'Population Figures'!K244)*B245)*'Population Figures'!$AJ244, IF(U245<>0, ('Population Figures'!AB244-'Population Figures'!AF244)*(ABS('Population Figures'!H244-'Population Figures'!K244)*B245)*'Population Figures'!$AJ244, IF(V245<>0, ('Population Figures'!AC244-'Population Figures'!AG244)*(B245*ABS('Population Figures'!H244-'Population Figures'!K244))*'Population Figures'!$AJ244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I244<>\"\",IF(T245<>0,('Population Figures'!AA244-'Population Figures'!AE244)*(ABS('Population Figures'!I244-'Population Figures'!L244)*B245)*'Population Figures'!$AJ244, IF(U245<>0, ('Population Figures'!AB244-'Population Figures'!AF244)*(ABS('Population Figures'!I244-'Population Figures'!L244)*B245)*'Population Figures'!$AJ244, IF(V245<>0, ('Population Figures'!AC244-'Population Figures'!AG244)*(B245*ABS('Population Figures'!I244-'Population Figures'!L244))*'Population Figures'!$AJ244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P244*'Population Figures'!F244","v":0},{"$f":"IF('Population Figures'!Q244<>\"\",'Population Figures'!Q244*'Population Figures'!F244,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R244<>\"\",'Population Figures'!R244*'Population Figures'!F244,\"N/A\")","v":"N/A"},{"$f":"B245*'Population Figures'!S244*'Population Figures'!AD242","v":0},{"$f":"B245*'Population Figures'!S244","v":0},{"$f":"B245*'Population Figures'!S244*ABS('Population Figures'!AD244-'Population Figures'!AH244)*'Population Figures'!$AM$14","v":0},{"$f":"B245*'Population Figures'!S244*ABS('Population Figures'!AD244-'Population Figures'!AH244)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F247<>\"\", B245*'Population Figures'!U244*'Scenario 2 Contributing Fact'!F247,B245*'Population Figures'!U244*'Scenario 3 - Nut. Analysis'!J243)","v":0},{"$f":"IF('Population Figures'!W244<>\"\",B245*'Population Figures'!W244*AF245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V244<>\"\",B245*'Population Figures'!V244*AF245,\"N/A\")","v":"N/A"},{"$f":"B245*'Population Figures'!U244","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G247<>\"\", B245*'Population Figures'!X244*'Scenario 2 Contributing Fact'!G247,B245*'Population Figures'!X244*'Scenario 3 - Nut. Analysis'!K243)","v":0},{"$f":"IF('Population Figures'!Y244<>\"\",B245*'Population Figures'!Y244*AJ245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z244<>\"\",B245*'Population Figures'!Z244*AJ245,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E245","v":0},{"$f":"'Population Figures'!F245","v":0},{"$f":"B246*('Population Figures'!G245)*'Population Figures'!AA245","v":0},{"$f":"B246*('Population Figures'!G245)*'Population Figures'!AB245","v":0},{"$f":"B246*('Population Figures'!G245)*'Population Figures'!AC245","v":0},{"$f":"IF('Population Figures'!H245<>\"\",IF(C246<>0,B246*('Population Figures'!H245)*'Population Figures'!AA245, IF(D246<>0, B246*('Population Figures'!H245)*'Population Figures'!AB245, IF(E246<>0, B246*('Population Figures'!H245)*'Population Figures'!AC245, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H245<>\"\",IF(C246<>0,B246*('Population Figures'!I245)*'Population Figures'!AA245, IF(D246<>0, B246*('Population Figures'!I245)*'Population Figures'!AB245, IF(E246<>0, B246*('Population Figures'!I245)*'Population Figures'!AC245, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B246*('Population Figures'!G245)","v":0},{"$f":"'Population Figures'!AE245*(B246*'Population Figures'!G245)*'Population Figures'!$AI245","v":0},{"$f":"'Population Figures'!AF245*(B246*'Population Figures'!G245)*'Population Figures'!$AI245","v":0},{"$f":"'Population Figures'!AG245*(B246*'Population Figures'!G245)*'Population Figures'!$AI245","v":0},{"$f":"IF('Population Figures'!H245<>\"\",IF(I246<>0,'Population Figures'!AE245*(B246*'Population Figures'!H245)*'Population Figures'!$AI245, IF(J246<>0, 'Population Figures'!AF245*(B246*'Population Figures'!H245)*'Population Figures'!$AI245, IF(K246<>0, 'Population Figures'!AG245*(B246*'Population Figures'!H245)*'Population Figures'!$AI245, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I245<>\"\",IF(I246<>0,'Population Figures'!AE245*(B246*'Population Figures'!I245)*'Population Figures'!$AI245, IF(J246<>0, 'Population Figures'!AF245*(B246*'Population Figures'!I245)*'Population Figures'!$AI245, IF(K246<>0, 'Population Figures'!AG245*(B246*'Population Figures'!I245)*'Population Figures'!$AI245, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I246<>0,I246*'Population Figures'!$AM$6,IF(J246<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J246),IF(K246<>0,('PiN Physical and Mental WB'!K246*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L246*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M246*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA245-'Population Figures'!AE245)*(B246*ABS('Population Figures'!G245-'Population Figures'!J245)*'Population Figures'!$AJ245)","v":0},{"$f":"ABS('Population Figures'!AB245-'Population Figures'!AF245)*(B246*ABS('Population Figures'!G245-'Population Figures'!J245))*'Population Figures'!$AJ245","v":0},{"$f":"ABS('Population Figures'!AC245-'Population Figures'!AG245)*(B246*ABS('Population Figures'!G245-'Population Figures'!J245)*'Population Figures'!$AJ245)","v":0},{"$f":"IF('Population Figures'!H245<>\"\",IF(T246<>0,('Population Figures'!AA245-'Population Figures'!AE245)*(ABS('Population Figures'!H245-'Population Figures'!K245)*B246)*'Population Figures'!$AJ245, IF(U246<>0, ('Population Figures'!AB245-'Population Figures'!AF245)*(ABS('Population Figures'!H245-'Population Figures'!K245)*B246)*'Population Figures'!$AJ245, IF(V246<>0, ('Population Figures'!AC245-'Population Figures'!AG245)*(B246*ABS('Population Figures'!H245-'Population Figures'!K245))*'Population Figures'!$AJ245, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I245<>\"\",IF(T246<>0,('Population Figures'!AA245-'Population Figures'!AE245)*(ABS('Population Figures'!I245-'Population Figures'!L245)*B246)*'Population Figures'!$AJ245, IF(U246<>0, ('Population Figures'!AB245-'Population Figures'!AF245)*(ABS('Population Figures'!I245-'Population Figures'!L245)*B246)*'Population Figures'!$AJ245, IF(V246<>0, ('Population Figures'!AC245-'Population Figures'!AG245)*(B246*ABS('Population Figures'!I245-'Population Figures'!L245))*'Population Figures'!$AJ245, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P245*'Population Figures'!F245","v":0},{"$f":"IF('Population Figures'!Q245<>\"\",'Population Figures'!Q245*'Population Figures'!F245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R245<>\"\",'Population Figures'!R245*'Population Figures'!F245,\"N/A\")","v":"N/A"},{"$f":"B246*'Population Figures'!S245*'Population Figures'!AD243","v":0},{"$f":"B246*'Population Figures'!S245","v":0},{"$f":"B246*'Population Figures'!S245*ABS('Population Figures'!AD245-'Population Figures'!AH245)*'Population Figures'!$AM$14","v":0},{"$f":"B246*'Population Figures'!S245*ABS('Population Figures'!AD245-'Population Figures'!AH245)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F248<>\"\", B246*'Population Figures'!U245*'Scenario 2 Contributing Fact'!F248,B246*'Population Figures'!U245*'Scenario 3 - Nut. Analysis'!J244)","v":0},{"$f":"IF('Population Figures'!W245<>\"\",B246*'Population Figures'!W245*AF246,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V245<>\"\",B246*'Population Figures'!V245*AF246,\"N/A\")","v":"N/A"},{"$f":"B246*'Population Figures'!U245","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G248<>\"\", B246*'Population Figures'!X245*'Scenario 2 Contributing Fact'!G248,B246*'Population Figures'!X245*'Scenario 3 - Nut. Analysis'!K244)","v":0},{"$f":"IF('Population Figures'!Y245<>\"\",B246*'Population Figures'!Y245*AJ246,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z245<>\"\",B246*'Population Figures'!Z245*AJ246,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E246","v":0},{"$f":"'Population Figures'!F246","v":0},{"$f":"B247*('Population Figures'!G246)*'Population Figures'!AA246","v":0},{"$f":"B247*('Population Figures'!G246)*'Population Figures'!AB246","v":0},{"$f":"B247*('Population Figures'!G246)*'Population Figures'!AC246","v":0},{"$f":"IF('Population Figures'!H246<>\"\",IF(C247<>0,B247*('Population Figures'!H246)*'Population Figures'!AA246, IF(D247<>0, B247*('Population Figures'!H246)*'Population Figures'!AB246, IF(E247<>0, B247*('Population Figures'!H246)*'Population Figures'!AC246, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H246<>\"\",IF(C247<>0,B247*('Population Figures'!I246)*'Population Figures'!AA246, IF(D247<>0, B247*('Population Figures'!I246)*'Population Figures'!AB246, IF(E247<>0, B247*('Population Figures'!I246)*'Population Figures'!AC246, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B247*('Population Figures'!G246)","v":0},{"$f":"'Population Figures'!AE246*(B247*'Population Figures'!G246)*'Population Figures'!$AI246","v":0},{"$f":"'Population Figures'!AF246*(B247*'Population Figures'!G246)*'Population Figures'!$AI246","v":0},{"$f":"'Population Figures'!AG246*(B247*'Population Figures'!G246)*'Population Figures'!$AI246","v":0},{"$f":"IF('Population Figures'!H246<>\"\",IF(I247<>0,'Population Figures'!AE246*(B247*'Population Figures'!H246)*'Population Figures'!$AI246, IF(J247<>0, 'Population Figures'!AF246*(B247*'Population Figures'!H246)*'Population Figures'!$AI246, IF(K247<>0, 'Population Figures'!AG246*(B247*'Population Figures'!H246)*'Population Figures'!$AI246, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I246<>\"\",IF(I247<>0,'Population Figures'!AE246*(B247*'Population Figures'!I246)*'Population Figures'!$AI246, IF(J247<>0, 'Population Figures'!AF246*(B247*'Population Figures'!I246)*'Population Figures'!$AI246, IF(K247<>0, 'Population Figures'!AG246*(B247*'Population Figures'!I246)*'Population Figures'!$AI246, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I247<>0,I247*'Population Figures'!$AM$6,IF(J247<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J247),IF(K247<>0,('PiN Physical and Mental WB'!K247*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L247*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M247*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA246-'Population Figures'!AE246)*(B247*ABS('Population Figures'!G246-'Population Figures'!J246)*'Population Figures'!$AJ246)","v":0},{"$f":"ABS('Population Figures'!AB246-'Population Figures'!AF246)*(B247*ABS('Population Figures'!G246-'Population Figures'!J246))*'Population Figures'!$AJ246","v":0},{"$f":"ABS('Population Figures'!AC246-'Population Figures'!AG246)*(B247*ABS('Population Figures'!G246-'Population Figures'!J246)*'Population Figures'!$AJ246)","v":0},{"$f":"IF('Population Figures'!H246<>\"\",IF(T247<>0,('Population Figures'!AA246-'Population Figures'!AE246)*(ABS('Population Figures'!H246-'Population Figures'!K246)*B247)*'Population Figures'!$AJ246, IF(U247<>0, ('Population Figures'!AB246-'Population Figures'!AF246)*(ABS('Population Figures'!H246-'Population Figures'!K246)*B247)*'Population Figures'!$AJ246, IF(V247<>0, ('Population Figures'!AC246-'Population Figures'!AG246)*(B247*ABS('Population Figures'!H246-'Population Figures'!K246))*'Population Figures'!$AJ246, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I246<>\"\",IF(T247<>0,('Population Figures'!AA246-'Population Figures'!AE246)*(ABS('Population Figures'!I246-'Population Figures'!L246)*B247)*'Population Figures'!$AJ246, IF(U247<>0, ('Population Figures'!AB246-'Population Figures'!AF246)*(ABS('Population Figures'!I246-'Population Figures'!L246)*B247)*'Population Figures'!$AJ246, IF(V247<>0, ('Population Figures'!AC246-'Population Figures'!AG246)*(B247*ABS('Population Figures'!I246-'Population Figures'!L246))*'Population Figures'!$AJ246, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P246*'Population Figures'!F246","v":0},{"$f":"IF('Population Figures'!Q246<>\"\",'Population Figures'!Q246*'Population Figures'!F246,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R246<>\"\",'Population Figures'!R246*'Population Figures'!F246,\"N/A\")","v":"N/A"},{"$f":"B247*'Population Figures'!S246*'Population Figures'!AD244","v":0},{"$f":"B247*'Population Figures'!S246","v":0},{"$f":"B247*'Population Figures'!S246*ABS('Population Figures'!AD246-'Population Figures'!AH246)*'Population Figures'!$AM$14","v":0},{"$f":"B247*'Population Figures'!S246*ABS('Population Figures'!AD246-'Population Figures'!AH246)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F249<>\"\", B247*'Population Figures'!U246*'Scenario 2 Contributing Fact'!F249,B247*'Population Figures'!U246*'Scenario 3 - Nut. Analysis'!J245)","v":0},{"$f":"IF('Population Figures'!W246<>\"\",B247*'Population Figures'!W246*AF247,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V246<>\"\",B247*'Population Figures'!V246*AF247,\"N/A\")","v":"N/A"},{"$f":"B247*'Population Figures'!U246","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G249<>\"\", B247*'Population Figures'!X246*'Scenario 2 Contributing Fact'!G249,B247*'Population Figures'!X246*'Scenario 3 - Nut. Analysis'!K245)","v":0},{"$f":"IF('Population Figures'!Y246<>\"\",B247*'Population Figures'!Y246*AJ247,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z246<>\"\",B247*'Population Figures'!Z246*AJ247,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E247","v":0},{"$f":"'Population Figures'!F247","v":0},{"$f":"B248*('Population Figures'!G247)*'Population Figures'!AA247","v":0},{"$f":"B248*('Population Figures'!G247)*'Population Figures'!AB247","v":0},{"$f":"B248*('Population Figures'!G247)*'Population Figures'!AC247","v":0},{"$f":"IF('Population Figures'!H247<>\"\",IF(C248<>0,B248*('Population Figures'!H247)*'Population Figures'!AA247, IF(D248<>0, B248*('Population Figures'!H247)*'Population Figures'!AB247, IF(E248<>0, B248*('Population Figures'!H247)*'Population Figures'!AC247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H247<>\"\",IF(C248<>0,B248*('Population Figures'!I247)*'Population Figures'!AA247, IF(D248<>0, B248*('Population Figures'!I247)*'Population Figures'!AB247, IF(E248<>0, B248*('Population Figures'!I247)*'Population Figures'!AC247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B248*('Population Figures'!G247)","v":0},{"$f":"'Population Figures'!AE247*(B248*'Population Figures'!G247)*'Population Figures'!$AI247","v":0},{"$f":"'Population Figures'!AF247*(B248*'Population Figures'!G247)*'Population Figures'!$AI247","v":0},{"$f":"'Population Figures'!AG247*(B248*'Population Figures'!G247)*'Population Figures'!$AI247","v":0},{"$f":"IF('Population Figures'!H247<>\"\",IF(I248<>0,'Population Figures'!AE247*(B248*'Population Figures'!H247)*'Population Figures'!$AI247, IF(J248<>0, 'Population Figures'!AF247*(B248*'Population Figures'!H247)*'Population Figures'!$AI247, IF(K248<>0, 'Population Figures'!AG247*(B248*'Population Figures'!H247)*'Population Figures'!$AI247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I247<>\"\",IF(I248<>0,'Population Figures'!AE247*(B248*'Population Figures'!I247)*'Population Figures'!$AI247, IF(J248<>0, 'Population Figures'!AF247*(B248*'Population Figures'!I247)*'Population Figures'!$AI247, IF(K248<>0, 'Population Figures'!AG247*(B248*'Population Figures'!I247)*'Population Figures'!$AI247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I248<>0,I248*'Population Figures'!$AM$6,IF(J248<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J248),IF(K248<>0,('PiN Physical and Mental WB'!K248*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L248*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M248*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA247-'Population Figures'!AE247)*(B248*ABS('Population Figures'!G247-'Population Figures'!J247)*'Population Figures'!$AJ247)","v":0},{"$f":"ABS('Population Figures'!AB247-'Population Figures'!AF247)*(B248*ABS('Population Figures'!G247-'Population Figures'!J247))*'Population Figures'!$AJ247","v":0},{"$f":"ABS('Population Figures'!AC247-'Population Figures'!AG247)*(B248*ABS('Population Figures'!G247-'Population Figures'!J247)*'Population Figures'!$AJ247)","v":0},{"$f":"IF('Population Figures'!H247<>\"\",IF(T248<>0,('Population Figures'!AA247-'Population Figures'!AE247)*(ABS('Population Figures'!H247-'Population Figures'!K247)*B248)*'Population Figures'!$AJ247, IF(U248<>0, ('Population Figures'!AB247-'Population Figures'!AF247)*(ABS('Population Figures'!H247-'Population Figures'!K247)*B248)*'Population Figures'!$AJ247, IF(V248<>0, ('Population Figures'!AC247-'Population Figures'!AG247)*(B248*ABS('Population Figures'!H247-'Population Figures'!K247))*'Population Figures'!$AJ247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I247<>\"\",IF(T248<>0,('Population Figures'!AA247-'Population Figures'!AE247)*(ABS('Population Figures'!I247-'Population Figures'!L247)*B248)*'Population Figures'!$AJ247, IF(U248<>0, ('Population Figures'!AB247-'Population Figures'!AF247)*(ABS('Population Figures'!I247-'Population Figures'!L247)*B248)*'Population Figures'!$AJ247, IF(V248<>0, ('Population Figures'!AC247-'Population Figures'!AG247)*(B248*ABS('Population Figures'!I247-'Population Figures'!L247))*'Population Figures'!$AJ247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P247*'Population Figures'!F247","v":0},{"$f":"IF('Population Figures'!Q247<>\"\",'Population Figures'!Q247*'Population Figures'!F247,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R247<>\"\",'Population Figures'!R247*'Population Figures'!F247,\"N/A\")","v":"N/A"},{"$f":"B248*'Population Figures'!S247*'Population Figures'!AD245","v":0},{"$f":"B248*'Population Figures'!S247","v":0},{"$f":"B248*'Population Figures'!S247*ABS('Population Figures'!AD247-'Population Figures'!AH247)*'Population Figures'!$AM$14","v":0},{"$f":"B248*'Population Figures'!S247*ABS('Population Figures'!AD247-'Population Figures'!AH247)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F250<>\"\", B248*'Population Figures'!U247*'Scenario 2 Contributing Fact'!F250,B248*'Population Figures'!U247*'Scenario 3 - Nut. Analysis'!J246)","v":0},{"$f":"IF('Population Figures'!W247<>\"\",B248*'Population Figures'!W247*AF248,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V247<>\"\",B248*'Population Figures'!V247*AF248,\"N/A\")","v":"N/A"},{"$f":"B248*'Population Figures'!U247","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G250<>\"\", B248*'Population Figures'!X247*'Scenario 2 Contributing Fact'!G250,B248*'Population Figures'!X247*'Scenario 3 - Nut. Analysis'!K246)","v":0},{"$f":"IF('Population Figures'!Y247<>\"\",B248*'Population Figures'!Y247*AJ248,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z247<>\"\",B248*'Population Figures'!Z247*AJ248,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E248","v":0},{"$f":"'Population Figures'!F248","v":0},{"$f":"B249*('Population Figures'!G248)*'Population Figures'!AA248","v":0},{"$f":"B249*('Population Figures'!G248)*'Population Figures'!AB248","v":0},{"$f":"B249*('Population Figures'!G248)*'Population Figures'!AC248","v":0},{"$f":"IF('Population Figures'!H248<>\"\",IF(C249<>0,B249*('Population Figures'!H248)*'Population Figures'!AA248, IF(D249<>0, B249*('Population Figures'!H248)*'Population Figures'!AB248, IF(E249<>0, B249*('Population Figures'!H248)*'Population Figures'!AC248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H248<>\"\",IF(C249<>0,B249*('Population Figures'!I248)*'Population Figures'!AA248, IF(D249<>0, B249*('Population Figures'!I248)*'Population Figures'!AB248, IF(E249<>0, B249*('Population Figures'!I248)*'Population Figures'!AC248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B249*('Population Figures'!G248)","v":0},{"$f":"'Population Figures'!AE248*(B249*'Population Figures'!G248)*'Population Figures'!$AI248","v":0},{"$f":"'Population Figures'!AF248*(B249*'Population Figures'!G248)*'Population Figures'!$AI248","v":0},{"$f":"'Population Figures'!AG248*(B249*'Population Figures'!G248)*'Population Figures'!$AI248","v":0},{"$f":"IF('Population Figures'!H248<>\"\",IF(I249<>0,'Population Figures'!AE248*(B249*'Population Figures'!H248)*'Population Figures'!$AI248, IF(J249<>0, 'Population Figures'!AF248*(B249*'Population Figures'!H248)*'Population Figures'!$AI248, IF(K249<>0, 'Population Figures'!AG248*(B249*'Population Figures'!H248)*'Population Figures'!$AI248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I248<>\"\",IF(I249<>0,'Population Figures'!AE248*(B249*'Population Figures'!I248)*'Population Figures'!$AI248, IF(J249<>0, 'Population Figures'!AF248*(B249*'Population Figures'!I248)*'Population Figures'!$AI248, IF(K249<>0, 'Population Figures'!AG248*(B249*'Population Figures'!I248)*'Population Figures'!$AI248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I249<>0,I249*'Population Figures'!$AM$6,IF(J249<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J249),IF(K249<>0,('PiN Physical and Mental WB'!K249*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L249*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M249*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA248-'Population Figures'!AE248)*(B249*ABS('Population Figures'!G248-'Population Figures'!J248)*'Population Figures'!$AJ248)","v":0},{"$f":"ABS('Population Figures'!AB248-'Population Figures'!AF248)*(B249*ABS('Population Figures'!G248-'Population Figures'!J248))*'Population Figures'!$AJ248","v":0},{"$f":"ABS('Population Figures'!AC248-'Population Figures'!AG248)*(B249*ABS('Population Figures'!G248-'Population Figures'!J248)*'Population Figures'!$AJ248)","v":0},{"$f":"IF('Population Figures'!H248<>\"\",IF(T249<>0,('Population Figures'!AA248-'Population Figures'!AE248)*(ABS('Population Figures'!H248-'Population Figures'!K248)*B249)*'Population Figures'!$AJ248, IF(U249<>0, ('Population Figures'!AB248-'Population Figures'!AF248)*(ABS('Population Figures'!H248-'Population Figures'!K248)*B249)*'Population Figures'!$AJ248, IF(V249<>0, ('Population Figures'!AC248-'Population Figures'!AG248)*(B249*ABS('Population Figures'!H248-'Population Figures'!K248))*'Population Figures'!$AJ248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I248<>\"\",IF(T249<>0,('Population Figures'!AA248-'Population Figures'!AE248)*(ABS('Population Figures'!I248-'Population Figures'!L248)*B249)*'Population Figures'!$AJ248, IF(U249<>0, ('Population Figures'!AB248-'Population Figures'!AF248)*(ABS('Population Figures'!I248-'Population Figures'!L248)*B249)*'Population Figures'!$AJ248, IF(V249<>0, ('Population Figures'!AC248-'Population Figures'!AG248)*(B249*ABS('Population Figures'!I248-'Population Figures'!L248))*'Population Figures'!$AJ248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P248*'Population Figures'!F248","v":0},{"$f":"IF('Population Figures'!Q248<>\"\",'Population Figures'!Q248*'Population Figures'!F248,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R248<>\"\",'Population Figures'!R248*'Population Figures'!F248,\"N/A\")","v":"N/A"},{"$f":"B249*'Population Figures'!S248*'Population Figures'!AD246","v":0},{"$f":"B249*'Population Figures'!S248","v":0},{"$f":"B249*'Population Figures'!S248*ABS('Population Figures'!AD248-'Population Figures'!AH248)*'Population Figures'!$AM$14","v":0},{"$f":"B249*'Population Figures'!S248*ABS('Population Figures'!AD248-'Population Figures'!AH248)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F251<>\"\", B249*'Population Figures'!U248*'Scenario 2 Contributing Fact'!F251,B249*'Population Figures'!U248*'Scenario 3 - Nut. Analysis'!J247)","v":0},{"$f":"IF('Population Figures'!W248<>\"\",B249*'Population Figures'!W248*AF249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V248<>\"\",B249*'Population Figures'!V248*AF249,\"N/A\")","v":"N/A"},{"$f":"B249*'Population Figures'!U248","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G251<>\"\", B249*'Population Figures'!X248*'Scenario 2 Contributing Fact'!G251,B249*'Population Figures'!X248*'Scenario 3 - Nut. Analysis'!K247)","v":0},{"$f":"IF('Population Figures'!Y248<>\"\",B249*'Population Figures'!Y248*AJ249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z248<>\"\",B249*'Population Figures'!Z248*AJ249,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E249","v":0},{"$f":"'Population Figures'!F249","v":0},{"$f":"B250*('Population Figures'!G249)*'Population Figures'!AA249","v":0},{"$f":"B250*('Population Figures'!G249)*'Population Figures'!AB249","v":0},{"$f":"B250*('Population Figures'!G249)*'Population Figures'!AC249","v":0},{"$f":"IF('Population Figures'!H249<>\"\",IF(C250<>0,B250*('Population Figures'!H249)*'Population Figures'!AA249, IF(D250<>0, B250*('Population Figures'!H249)*'Population Figures'!AB249, IF(E250<>0, B250*('Population Figures'!H249)*'Population Figures'!AC249, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H249<>\"\",IF(C250<>0,B250*('Population Figures'!I249)*'Population Figures'!AA249, IF(D250<>0, B250*('Population Figures'!I249)*'Population Figures'!AB249, IF(E250<>0, B250*('Population Figures'!I249)*'Population Figures'!AC249, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B250*('Population Figures'!G249)","v":0},{"$f":"'Population Figures'!AE249*(B250*'Population Figures'!G249)*'Population Figures'!$AI249","v":0},{"$f":"'Population Figures'!AF249*(B250*'Population Figures'!G249)*'Population Figures'!$AI249","v":0},{"$f":"'Population Figures'!AG249*(B250*'Population Figures'!G249)*'Population Figures'!$AI249","v":0},{"$f":"IF('Population Figures'!H249<>\"\",IF(I250<>0,'Population Figures'!AE249*(B250*'Population Figures'!H249)*'Population Figures'!$AI249, IF(J250<>0, 'Population Figures'!AF249*(B250*'Population Figures'!H249)*'Population Figures'!$AI249, IF(K250<>0, 'Population Figures'!AG249*(B250*'Population Figures'!H249)*'Population Figures'!$AI249, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I249<>\"\",IF(I250<>0,'Population Figures'!AE249*(B250*'Population Figures'!I249)*'Population Figures'!$AI249, IF(J250<>0, 'Population Figures'!AF249*(B250*'Population Figures'!I249)*'Population Figures'!$AI249, IF(K250<>0, 'Population Figures'!AG249*(B250*'Population Figures'!I249)*'Population Figures'!$AI249, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I250<>0,I250*'Population Figures'!$AM$6,IF(J250<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J250),IF(K250<>0,('PiN Physical and Mental WB'!K250*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L250*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M250*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA249-'Population Figures'!AE249)*(B250*ABS('Population Figures'!G249-'Population Figures'!J249)*'Population Figures'!$AJ249)","v":0},{"$f":"ABS('Population Figures'!AB249-'Population Figures'!AF249)*(B250*ABS('Population Figures'!G249-'Population Figures'!J249))*'Population Figures'!$AJ249","v":0},{"$f":"ABS('Population Figures'!AC249-'Population Figures'!AG249)*(B250*ABS('Population Figures'!G249-'Population Figures'!J249)*'Population Figures'!$AJ249)","v":0},{"$f":"IF('Population Figures'!H249<>\"\",IF(T250<>0,('Population Figures'!AA249-'Population Figures'!AE249)*(ABS('Population Figures'!H249-'Population Figures'!K249)*B250)*'Population Figures'!$AJ249, IF(U250<>0, ('Population Figures'!AB249-'Population Figures'!AF249)*(ABS('Population Figures'!H249-'Population Figures'!K249)*B250)*'Population Figures'!$AJ249, IF(V250<>0, ('Population Figures'!AC249-'Population Figures'!AG249)*(B250*ABS('Population Figures'!H249-'Population Figures'!K249))*'Population Figures'!$AJ249, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I249<>\"\",IF(T250<>0,('Population Figures'!AA249-'Population Figures'!AE249)*(ABS('Population Figures'!I249-'Population Figures'!L249)*B250)*'Population Figures'!$AJ249, IF(U250<>0, ('Population Figures'!AB249-'Population Figures'!AF249)*(ABS('Population Figures'!I249-'Population Figures'!L249)*B250)*'Population Figures'!$AJ249, IF(V250<>0, ('Population Figures'!AC249-'Population Figures'!AG249)*(B250*ABS('Population Figures'!I249-'Population Figures'!L249))*'Population Figures'!$AJ249, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P249*'Population Figures'!F249","v":0},{"$f":"IF('Population Figures'!Q249<>\"\",'Population Figures'!Q249*'Population Figures'!F249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R249<>\"\",'Population Figures'!R249*'Population Figures'!F249,\"N/A\")","v":"N/A"},{"$f":"B250*'Population Figures'!S249*'Population Figures'!AD247","v":0},{"$f":"B250*'Population Figures'!S249","v":0},{"$f":"B250*'Population Figures'!S249*ABS('Population Figures'!AD249-'Population Figures'!AH249)*'Population Figures'!$AM$14","v":0},{"$f":"B250*'Population Figures'!S249*ABS('Population Figures'!AD249-'Population Figures'!AH249)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F252<>\"\", B250*'Population Figures'!U249*'Scenario 2 Contributing Fact'!F252,B250*'Population Figures'!U249*'Scenario 3 - Nut. Analysis'!J248)","v":0},{"$f":"IF('Population Figures'!W249<>\"\",B250*'Population Figures'!W249*AF250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V249<>\"\",B250*'Population Figures'!V249*AF250,\"N/A\")","v":"N/A"},{"$f":"B250*'Population Figures'!U249","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G252<>\"\", B250*'Population Figures'!X249*'Scenario 2 Contributing Fact'!G252,B250*'Population Figures'!X249*'Scenario 3 - Nut. Analysis'!K248)","v":0},{"$f":"IF('Population Figures'!Y249<>\"\",B250*'Population Figures'!Y249*AJ250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z249<>\"\",B250*'Population Figures'!Z249*AJ250,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E250","v":0},{"$f":"'Population Figures'!F250","v":0},{"$f":"B251*('Population Figures'!G250)*'Population Figures'!AA250","v":0},{"$f":"B251*('Population Figures'!G250)*'Population Figures'!AB250","v":0},{"$f":"B251*('Population Figures'!G250)*'Population Figures'!AC250","v":0},{"$f":"IF('Population Figures'!H250<>\"\",IF(C251<>0,B251*('Population Figures'!H250)*'Population Figures'!AA250, IF(D251<>0, B251*('Population Figures'!H250)*'Population Figures'!AB250, IF(E251<>0, B251*('Population Figures'!H250)*'Population Figures'!AC250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H250<>\"\",IF(C251<>0,B251*('Population Figures'!I250)*'Population Figures'!AA250, IF(D251<>0, B251*('Population Figures'!I250)*'Population Figures'!AB250, IF(E251<>0, B251*('Population Figures'!I250)*'Population Figures'!AC250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B251*('Population Figures'!G250)","v":0},{"$f":"'Population Figures'!AE250*(B251*'Population Figures'!G250)*'Population Figures'!$AI250","v":0},{"$f":"'Population Figures'!AF250*(B251*'Population Figures'!G250)*'Population Figures'!$AI250","v":0},{"$f":"'Population Figures'!AG250*(B251*'Population Figures'!G250)*'Population Figures'!$AI250","v":0},{"$f":"IF('Population Figures'!H250<>\"\",IF(I251<>0,'Population Figures'!AE250*(B251*'Population Figures'!H250)*'Population Figures'!$AI250, IF(J251<>0, 'Population Figures'!AF250*(B251*'Population Figures'!H250)*'Population Figures'!$AI250, IF(K251<>0, 'Population Figures'!AG250*(B251*'Population Figures'!H250)*'Population Figures'!$AI250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I250<>\"\",IF(I251<>0,'Population Figures'!AE250*(B251*'Population Figures'!I250)*'Population Figures'!$AI250, IF(J251<>0, 'Population Figures'!AF250*(B251*'Population Figures'!I250)*'Population Figures'!$AI250, IF(K251<>0, 'Population Figures'!AG250*(B251*'Population Figures'!I250)*'Population Figures'!$AI250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I251<>0,I251*'Population Figures'!$AM$6,IF(J251<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J251),IF(K251<>0,('PiN Physical and Mental WB'!K251*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L251*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M251*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA250-'Population Figures'!AE250)*(B251*ABS('Population Figures'!G250-'Population Figures'!J250)*'Population Figures'!$AJ250)","v":0},{"$f":"ABS('Population Figures'!AB250-'Population Figures'!AF250)*(B251*ABS('Population Figures'!G250-'Population Figures'!J250))*'Population Figures'!$AJ250","v":0},{"$f":"ABS('Population Figures'!AC250-'Population Figures'!AG250)*(B251*ABS('Population Figures'!G250-'Population Figures'!J250)*'Population Figures'!$AJ250)","v":0},{"$f":"IF('Population Figures'!H250<>\"\",IF(T251<>0,('Population Figures'!AA250-'Population Figures'!AE250)*(ABS('Population Figures'!H250-'Population Figures'!K250)*B251)*'Population Figures'!$AJ250, IF(U251<>0, ('Population Figures'!AB250-'Population Figures'!AF250)*(ABS('Population Figures'!H250-'Population Figures'!K250)*B251)*'Population Figures'!$AJ250, IF(V251<>0, ('Population Figures'!AC250-'Population Figures'!AG250)*(B251*ABS('Population Figures'!H250-'Population Figures'!K250))*'Population Figures'!$AJ250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I250<>\"\",IF(T251<>0,('Population Figures'!AA250-'Population Figures'!AE250)*(ABS('Population Figures'!I250-'Population Figures'!L250)*B251)*'Population Figures'!$AJ250, IF(U251<>0, ('Population Figures'!AB250-'Population Figures'!AF250)*(ABS('Population Figures'!I250-'Population Figures'!L250)*B251)*'Population Figures'!$AJ250, IF(V251<>0, ('Population Figures'!AC250-'Population Figures'!AG250)*(B251*ABS('Population Figures'!I250-'Population Figures'!L250))*'Population Figures'!$AJ250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P250*'Population Figures'!F250","v":0},{"$f":"IF('Population Figures'!Q250<>\"\",'Population Figures'!Q250*'Population Figures'!F250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R250<>\"\",'Population Figures'!R250*'Population Figures'!F250,\"N/A\")","v":"N/A"},{"$f":"B251*'Population Figures'!S250*'Population Figures'!AD248","v":0},{"$f":"B251*'Population Figures'!S250","v":0},{"$f":"B251*'Population Figures'!S250*ABS('Population Figures'!AD250-'Population Figures'!AH250)*'Population Figures'!$AM$14","v":0},{"$f":"B251*'Population Figures'!S250*ABS('Population Figures'!AD250-'Population Figures'!AH250)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F253<>\"\", B251*'Population Figures'!U250*'Scenario 2 Contributing Fact'!F253,B251*'Population Figures'!U250*'Scenario 3 - Nut. Analysis'!J249)","v":0},{"$f":"IF('Population Figures'!W250<>\"\",B251*'Population Figures'!W250*AF251,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V250<>\"\",B251*'Population Figures'!V250*AF251,\"N/A\")","v":"N/A"},{"$f":"B251*'Population Figures'!U250","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G253<>\"\", B251*'Population Figures'!X250*'Scenario 2 Contributing Fact'!G253,B251*'Population Figures'!X250*'Scenario 3 - Nut. Analysis'!K249)","v":0},{"$f":"IF('Population Figures'!Y250<>\"\",B251*'Population Figures'!Y250*AJ251,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z250<>\"\",B251*'Population Figures'!Z250*AJ251,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E251","v":0},{"$f":"'Population Figures'!F251","v":0},{"$f":"B252*('Population Figures'!G251)*'Population Figures'!AA251","v":0},{"$f":"B252*('Population Figures'!G251)*'Population Figures'!AB251","v":0},{"$f":"B252*('Population Figures'!G251)*'Population Figures'!AC251","v":0},{"$f":"IF('Population Figures'!H251<>\"\",IF(C252<>0,B252*('Population Figures'!H251)*'Population Figures'!AA251, IF(D252<>0, B252*('Population Figures'!H251)*'Population Figures'!AB251, IF(E252<>0, B252*('Population Figures'!H251)*'Population Figures'!AC251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H251<>\"\",IF(C252<>0,B252*('Population Figures'!I251)*'Population Figures'!AA251, IF(D252<>0, B252*('Population Figures'!I251)*'Population Figures'!AB251, IF(E252<>0, B252*('Population Figures'!I251)*'Population Figures'!AC251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B252*('Population Figures'!G251)","v":0},{"$f":"'Population Figures'!AE251*(B252*'Population Figures'!G251)*'Population Figures'!$AI251","v":0},{"$f":"'Population Figures'!AF251*(B252*'Population Figures'!G251)*'Population Figures'!$AI251","v":0},{"$f":"'Population Figures'!AG251*(B252*'Population Figures'!G251)*'Population Figures'!$AI251","v":0},{"$f":"IF('Population Figures'!H251<>\"\",IF(I252<>0,'Population Figures'!AE251*(B252*'Population Figures'!H251)*'Population Figures'!$AI251, IF(J252<>0, 'Population Figures'!AF251*(B252*'Population Figures'!H251)*'Population Figures'!$AI251, IF(K252<>0, 'Population Figures'!AG251*(B252*'Population Figures'!H251)*'Population Figures'!$AI251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I251<>\"\",IF(I252<>0,'Population Figures'!AE251*(B252*'Population Figures'!I251)*'Population Figures'!$AI251, IF(J252<>0, 'Population Figures'!AF251*(B252*'Population Figures'!I251)*'Population Figures'!$AI251, IF(K252<>0, 'Population Figures'!AG251*(B252*'Population Figures'!I251)*'Population Figures'!$AI251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I252<>0,I252*'Population Figures'!$AM$6,IF(J252<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J252),IF(K252<>0,('PiN Physical and Mental WB'!K252*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L252*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M252*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA251-'Population Figures'!AE251)*(B252*ABS('Population Figures'!G251-'Population Figures'!J251)*'Population Figures'!$AJ251)","v":0},{"$f":"ABS('Population Figures'!AB251-'Population Figures'!AF251)*(B252*ABS('Population Figures'!G251-'Population Figures'!J251))*'Population Figures'!$AJ251","v":0},{"$f":"ABS('Population Figures'!AC251-'Population Figures'!AG251)*(B252*ABS('Population Figures'!G251-'Population Figures'!J251)*'Population Figures'!$AJ251)","v":0},{"$f":"IF('Population Figures'!H251<>\"\",IF(T252<>0,('Population Figures'!AA251-'Population Figures'!AE251)*(ABS('Population Figures'!H251-'Population Figures'!K251)*B252)*'Population Figures'!$AJ251, IF(U252<>0, ('Population Figures'!AB251-'Population Figures'!AF251)*(ABS('Population Figures'!H251-'Population Figures'!K251)*B252)*'Population Figures'!$AJ251, IF(V252<>0, ('Population Figures'!AC251-'Population Figures'!AG251)*(B252*ABS('Population Figures'!H251-'Population Figures'!K251))*'Population Figures'!$AJ251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I251<>\"\",IF(T252<>0,('Population Figures'!AA251-'Population Figures'!AE251)*(ABS('Population Figures'!I251-'Population Figures'!L251)*B252)*'Population Figures'!$AJ251, IF(U252<>0, ('Population Figures'!AB251-'Population Figures'!AF251)*(ABS('Population Figures'!I251-'Population Figures'!L251)*B252)*'Population Figures'!$AJ251, IF(V252<>0, ('Population Figures'!AC251-'Population Figures'!AG251)*(B252*ABS('Population Figures'!I251-'Population Figures'!L251))*'Population Figures'!$AJ251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P251*'Population Figures'!F251","v":0},{"$f":"IF('Population Figures'!Q251<>\"\",'Population Figures'!Q251*'Population Figures'!F251,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R251<>\"\",'Population Figures'!R251*'Population Figures'!F251,\"N/A\")","v":"N/A"},{"$f":"B252*'Population Figures'!S251*'Population Figures'!AD249","v":0},{"$f":"B252*'Population Figures'!S251","v":0},{"$f":"B252*'Population Figures'!S251*ABS('Population Figures'!AD251-'Population Figures'!AH251)*'Population Figures'!$AM$14","v":0},{"$f":"B252*'Population Figures'!S251*ABS('Population Figures'!AD251-'Population Figures'!AH251)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F254<>\"\", B252*'Population Figures'!U251*'Scenario 2 Contributing Fact'!F254,B252*'Population Figures'!U251*'Scenario 3 - Nut. Analysis'!J250)","v":0},{"$f":"IF('Population Figures'!W251<>\"\",B252*'Population Figures'!W251*AF252,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V251<>\"\",B252*'Population Figures'!V251*AF252,\"N/A\")","v":"N/A"},{"$f":"B252*'Population Figures'!U251","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G254<>\"\", B252*'Population Figures'!X251*'Scenario 2 Contributing Fact'!G254,B252*'Population Figures'!X251*'Scenario 3 - Nut. Analysis'!K250)","v":0},{"$f":"IF('Population Figures'!Y251<>\"\",B252*'Population Figures'!Y251*AJ252,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z251<>\"\",B252*'Population Figures'!Z251*AJ252,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E252","v":0},{"$f":"'Population Figures'!F252","v":0},{"$f":"B253*('Population Figures'!G252)*'Population Figures'!AA252","v":0},{"$f":"B253*('Population Figures'!G252)*'Population Figures'!AB252","v":0},{"$f":"B253*('Population Figures'!G252)*'Population Figures'!AC252","v":0},{"$f":"IF('Population Figures'!H252<>\"\",IF(C253<>0,B253*('Population Figures'!H252)*'Population Figures'!AA252, IF(D253<>0, B253*('Population Figures'!H252)*'Population Figures'!AB252, IF(E253<>0, B253*('Population Figures'!H252)*'Population Figures'!AC252, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H252<>\"\",IF(C253<>0,B253*('Population Figures'!I252)*'Population Figures'!AA252, IF(D253<>0, B253*('Population Figures'!I252)*'Population Figures'!AB252, IF(E253<>0, B253*('Population Figures'!I252)*'Population Figures'!AC252, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B253*('Population Figures'!G252)","v":0},{"$f":"'Population Figures'!AE252*(B253*'Population Figures'!G252)*'Population Figures'!$AI252","v":0},{"$f":"'Population Figures'!AF252*(B253*'Population Figures'!G252)*'Population Figures'!$AI252","v":0},{"$f":"'Population Figures'!AG252*(B253*'Population Figures'!G252)*'Population Figures'!$AI252","v":0},{"$f":"IF('Population Figures'!H252<>\"\",IF(I253<>0,'Population Figures'!AE252*(B253*'Population Figures'!H252)*'Population Figures'!$AI252, IF(J253<>0, 'Population Figures'!AF252*(B253*'Population Figures'!H252)*'Population Figures'!$AI252, IF(K253<>0, 'Population Figures'!AG252*(B253*'Population Figures'!H252)*'Population Figures'!$AI252, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I252<>\"\",IF(I253<>0,'Population Figures'!AE252*(B253*'Population Figures'!I252)*'Population Figures'!$AI252, IF(J253<>0, 'Population Figures'!AF252*(B253*'Population Figures'!I252)*'Population Figures'!$AI252, IF(K253<>0, 'Population Figures'!AG252*(B253*'Population Figures'!I252)*'Population Figures'!$AI252, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I253<>0,I253*'Population Figures'!$AM$6,IF(J253<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J253),IF(K253<>0,('PiN Physical and Mental WB'!K253*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L253*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M253*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA252-'Population Figures'!AE252)*(B253*ABS('Population Figures'!G252-'Population Figures'!J252)*'Population Figures'!$AJ252)","v":0},{"$f":"ABS('Population Figures'!AB252-'Population Figures'!AF252)*(B253*ABS('Population Figures'!G252-'Population Figures'!J252))*'Population Figures'!$AJ252","v":0},{"$f":"ABS('Population Figures'!AC252-'Population Figures'!AG252)*(B253*ABS('Population Figures'!G252-'Population Figures'!J252)*'Population Figures'!$AJ252)","v":0},{"$f":"IF('Population Figures'!H252<>\"\",IF(T253<>0,('Population Figures'!AA252-'Population Figures'!AE252)*(ABS('Population Figures'!H252-'Population Figures'!K252)*B253)*'Population Figures'!$AJ252, IF(U253<>0, ('Population Figures'!AB252-'Population Figures'!AF252)*(ABS('Population Figures'!H252-'Population Figures'!K252)*B253)*'Population Figures'!$AJ252, IF(V253<>0, ('Population Figures'!AC252-'Population Figures'!AG252)*(B253*ABS('Population Figures'!H252-'Population Figures'!K252))*'Population Figures'!$AJ252, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I252<>\"\",IF(T253<>0,('Population Figures'!AA252-'Population Figures'!AE252)*(ABS('Population Figures'!I252-'Population Figures'!L252)*B253)*'Population Figures'!$AJ252, IF(U253<>0, ('Population Figures'!AB252-'Population Figures'!AF252)*(ABS('Population Figures'!I252-'Population Figures'!L252)*B253)*'Population Figures'!$AJ252, IF(V253<>0, ('Population Figures'!AC252-'Population Figures'!AG252)*(B253*ABS('Population Figures'!I252-'Population Figures'!L252))*'Population Figures'!$AJ252, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P252*'Population Figures'!F252","v":0},{"$f":"IF('Population Figures'!Q252<>\"\",'Population Figures'!Q252*'Population Figures'!F252,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R252<>\"\",'Population Figures'!R252*'Population Figures'!F252,\"N/A\")","v":"N/A"},{"$f":"B253*'Population Figures'!S252*'Population Figures'!AD250","v":0},{"$f":"B253*'Population Figures'!S252","v":0},{"$f":"B253*'Population Figures'!S252*ABS('Population Figures'!AD252-'Population Figures'!AH252)*'Population Figures'!$AM$14","v":0},{"$f":"B253*'Population Figures'!S252*ABS('Population Figures'!AD252-'Population Figures'!AH252)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F255<>\"\", B253*'Population Figures'!U252*'Scenario 2 Contributing Fact'!F255,B253*'Population Figures'!U252*'Scenario 3 - Nut. Analysis'!J251)","v":0},{"$f":"IF('Population Figures'!W252<>\"\",B253*'Population Figures'!W252*AF253,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V252<>\"\",B253*'Population Figures'!V252*AF253,\"N/A\")","v":"N/A"},{"$f":"B253*'Population Figures'!U252","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G255<>\"\", B253*'Population Figures'!X252*'Scenario 2 Contributing Fact'!G255,B253*'Population Figures'!X252*'Scenario 3 - Nut. Analysis'!K251)","v":0},{"$f":"IF('Population Figures'!Y252<>\"\",B253*'Population Figures'!Y252*AJ253,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z252<>\"\",B253*'Population Figures'!Z252*AJ253,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E253","v":0},{"$f":"'Population Figures'!F253","v":0},{"$f":"B254*('Population Figures'!G253)*'Population Figures'!AA253","v":0},{"$f":"B254*('Population Figures'!G253)*'Population Figures'!AB253","v":0},{"$f":"B254*('Population Figures'!G253)*'Population Figures'!AC253","v":0},{"$f":"IF('Population Figures'!H253<>\"\",IF(C254<>0,B254*('Population Figures'!H253)*'Population Figures'!AA253, IF(D254<>0, B254*('Population Figures'!H253)*'Population Figures'!AB253, IF(E254<>0, B254*('Population Figures'!H253)*'Population Figures'!AC253, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H253<>\"\",IF(C254<>0,B254*('Population Figures'!I253)*'Population Figures'!AA253, IF(D254<>0, B254*('Population Figures'!I253)*'Population Figures'!AB253, IF(E254<>0, B254*('Population Figures'!I253)*'Population Figures'!AC253, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B254*('Population Figures'!G253)","v":0},{"$f":"'Population Figures'!AE253*(B254*'Population Figures'!G253)*'Population Figures'!$AI253","v":0},{"$f":"'Population Figures'!AF253*(B254*'Population Figures'!G253)*'Population Figures'!$AI253","v":0},{"$f":"'Population Figures'!AG253*(B254*'Population Figures'!G253)*'Population Figures'!$AI253","v":0},{"$f":"IF('Population Figures'!H253<>\"\",IF(I254<>0,'Population Figures'!AE253*(B254*'Population Figures'!H253)*'Population Figures'!$AI253, IF(J254<>0, 'Population Figures'!AF253*(B254*'Population Figures'!H253)*'Population Figures'!$AI253, IF(K254<>0, 'Population Figures'!AG253*(B254*'Population Figures'!H253)*'Population Figures'!$AI253, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I253<>\"\",IF(I254<>0,'Population Figures'!AE253*(B254*'Population Figures'!I253)*'Population Figures'!$AI253, IF(J254<>0, 'Population Figures'!AF253*(B254*'Population Figures'!I253)*'Population Figures'!$AI253, IF(K254<>0, 'Population Figures'!AG253*(B254*'Population Figures'!I253)*'Population Figures'!$AI253, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I254<>0,I254*'Population Figures'!$AM$6,IF(J254<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J254),IF(K254<>0,('PiN Physical and Mental WB'!K254*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L254*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M254*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA253-'Population Figures'!AE253)*(B254*ABS('Population Figures'!G253-'Population Figures'!J253)*'Population Figures'!$AJ253)","v":0},{"$f":"ABS('Population Figures'!AB253-'Population Figures'!AF253)*(B254*ABS('Population Figures'!G253-'Population Figures'!J253))*'Population Figures'!$AJ253","v":0},{"$f":"ABS('Population Figures'!AC253-'Population Figures'!AG253)*(B254*ABS('Population Figures'!G253-'Population Figures'!J253)*'Population Figures'!$AJ253)","v":0},{"$f":"IF('Population Figures'!H253<>\"\",IF(T254<>0,('Population Figures'!AA253-'Population Figures'!AE253)*(ABS('Population Figures'!H253-'Population Figures'!K253)*B254)*'Population Figures'!$AJ253, IF(U254<>0, ('Population Figures'!AB253-'Population Figures'!AF253)*(ABS('Population Figures'!H253-'Population Figures'!K253)*B254)*'Population Figures'!$AJ253, IF(V254<>0, ('Population Figures'!AC253-'Population Figures'!AG253)*(B254*ABS('Population Figures'!H253-'Population Figures'!K253))*'Population Figures'!$AJ253, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I253<>\"\",IF(T254<>0,('Population Figures'!AA253-'Population Figures'!AE253)*(ABS('Population Figures'!I253-'Population Figures'!L253)*B254)*'Population Figures'!$AJ253, IF(U254<>0, ('Population Figures'!AB253-'Population Figures'!AF253)*(ABS('Population Figures'!I253-'Population Figures'!L253)*B254)*'Population Figures'!$AJ253, IF(V254<>0, ('Population Figures'!AC253-'Population Figures'!AG253)*(B254*ABS('Population Figures'!I253-'Population Figures'!L253))*'Population Figures'!$AJ253, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P253*'Population Figures'!F253","v":0},{"$f":"IF('Population Figures'!Q253<>\"\",'Population Figures'!Q253*'Population Figures'!F253,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R253<>\"\",'Population Figures'!R253*'Population Figures'!F253,\"N/A\")","v":"N/A"},{"$f":"B254*'Population Figures'!S253*'Population Figures'!AD251","v":0},{"$f":"B254*'Population Figures'!S253","v":0},{"$f":"B254*'Population Figures'!S253*ABS('Population Figures'!AD253-'Population Figures'!AH253)*'Population Figures'!$AM$14","v":0},{"$f":"B254*'Population Figures'!S253*ABS('Population Figures'!AD253-'Population Figures'!AH253)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F256<>\"\", B254*'Population Figures'!U253*'Scenario 2 Contributing Fact'!F256,B254*'Population Figures'!U253*'Scenario 3 - Nut. Analysis'!J252)","v":0},{"$f":"IF('Population Figures'!W253<>\"\",B254*'Population Figures'!W253*AF254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V253<>\"\",B254*'Population Figures'!V253*AF254,\"N/A\")","v":"N/A"},{"$f":"B254*'Population Figures'!U253","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G256<>\"\", B254*'Population Figures'!X253*'Scenario 2 Contributing Fact'!G256,B254*'Population Figures'!X253*'Scenario 3 - Nut. Analysis'!K252)","v":0},{"$f":"IF('Population Figures'!Y253<>\"\",B254*'Population Figures'!Y253*AJ254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z253<>\"\",B254*'Population Figures'!Z253*AJ254,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E254","v":0},{"$f":"'Population Figures'!F254","v":0},{"$f":"B255*('Population Figures'!G254)*'Population Figures'!AA254","v":0},{"$f":"B255*('Population Figures'!G254)*'Population Figures'!AB254","v":0},{"$f":"B255*('Population Figures'!G254)*'Population Figures'!AC254","v":0},{"$f":"IF('Population Figures'!H254<>\"\",IF(C255<>0,B255*('Population Figures'!H254)*'Population Figures'!AA254, IF(D255<>0, B255*('Population Figures'!H254)*'Population Figures'!AB254, IF(E255<>0, B255*('Population Figures'!H254)*'Population Figures'!AC254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H254<>\"\",IF(C255<>0,B255*('Population Figures'!I254)*'Population Figures'!AA254, IF(D255<>0, B255*('Population Figures'!I254)*'Population Figures'!AB254, IF(E255<>0, B255*('Population Figures'!I254)*'Population Figures'!AC254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B255*('Population Figures'!G254)","v":0},{"$f":"'Population Figures'!AE254*(B255*'Population Figures'!G254)*'Population Figures'!$AI254","v":0},{"$f":"'Population Figures'!AF254*(B255*'Population Figures'!G254)*'Population Figures'!$AI254","v":0},{"$f":"'Population Figures'!AG254*(B255*'Population Figures'!G254)*'Population Figures'!$AI254","v":0},{"$f":"IF('Population Figures'!H254<>\"\",IF(I255<>0,'Population Figures'!AE254*(B255*'Population Figures'!H254)*'Population Figures'!$AI254, IF(J255<>0, 'Population Figures'!AF254*(B255*'Population Figures'!H254)*'Population Figures'!$AI254, IF(K255<>0, 'Population Figures'!AG254*(B255*'Population Figures'!H254)*'Population Figures'!$AI254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I254<>\"\",IF(I255<>0,'Population Figures'!AE254*(B255*'Population Figures'!I254)*'Population Figures'!$AI254, IF(J255<>0, 'Population Figures'!AF254*(B255*'Population Figures'!I254)*'Population Figures'!$AI254, IF(K255<>0, 'Population Figures'!AG254*(B255*'Population Figures'!I254)*'Population Figures'!$AI254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I255<>0,I255*'Population Figures'!$AM$6,IF(J255<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J255),IF(K255<>0,('PiN Physical and Mental WB'!K255*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L255*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M255*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA254-'Population Figures'!AE254)*(B255*ABS('Population Figures'!G254-'Population Figures'!J254)*'Population Figures'!$AJ254)","v":0},{"$f":"ABS('Population Figures'!AB254-'Population Figures'!AF254)*(B255*ABS('Population Figures'!G254-'Population Figures'!J254))*'Population Figures'!$AJ254","v":0},{"$f":"ABS('Population Figures'!AC254-'Population Figures'!AG254)*(B255*ABS('Population Figures'!G254-'Population Figures'!J254)*'Population Figures'!$AJ254)","v":0},{"$f":"IF('Population Figures'!H254<>\"\",IF(T255<>0,('Population Figures'!AA254-'Population Figures'!AE254)*(ABS('Population Figures'!H254-'Population Figures'!K254)*B255)*'Population Figures'!$AJ254, IF(U255<>0, ('Population Figures'!AB254-'Population Figures'!AF254)*(ABS('Population Figures'!H254-'Population Figures'!K254)*B255)*'Population Figures'!$AJ254, IF(V255<>0, ('Population Figures'!AC254-'Population Figures'!AG254)*(B255*ABS('Population Figures'!H254-'Population Figures'!K254))*'Population Figures'!$AJ254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I254<>\"\",IF(T255<>0,('Population Figures'!AA254-'Population Figures'!AE254)*(ABS('Population Figures'!I254-'Population Figures'!L254)*B255)*'Population Figures'!$AJ254, IF(U255<>0, ('Population Figures'!AB254-'Population Figures'!AF254)*(ABS('Population Figures'!I254-'Population Figures'!L254)*B255)*'Population Figures'!$AJ254, IF(V255<>0, ('Population Figures'!AC254-'Population Figures'!AG254)*(B255*ABS('Population Figures'!I254-'Population Figures'!L254))*'Population Figures'!$AJ254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P254*'Population Figures'!F254","v":0},{"$f":"IF('Population Figures'!Q254<>\"\",'Population Figures'!Q254*'Population Figures'!F254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R254<>\"\",'Population Figures'!R254*'Population Figures'!F254,\"N/A\")","v":"N/A"},{"$f":"B255*'Population Figures'!S254*'Population Figures'!AD252","v":0},{"$f":"B255*'Population Figures'!S254","v":0},{"$f":"B255*'Population Figures'!S254*ABS('Population Figures'!AD254-'Population Figures'!AH254)*'Population Figures'!$AM$14","v":0},{"$f":"B255*'Population Figures'!S254*ABS('Population Figures'!AD254-'Population Figures'!AH254)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F257<>\"\", B255*'Population Figures'!U254*'Scenario 2 Contributing Fact'!F257,B255*'Population Figures'!U254*'Scenario 3 - Nut. Analysis'!J253)","v":0},{"$f":"IF('Population Figures'!W254<>\"\",B255*'Population Figures'!W254*AF255,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V254<>\"\",B255*'Population Figures'!V254*AF255,\"N/A\")","v":"N/A"},{"$f":"B255*'Population Figures'!U254","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G257<>\"\", B255*'Population Figures'!X254*'Scenario 2 Contributing Fact'!G257,B255*'Population Figures'!X254*'Scenario 3 - Nut. Analysis'!K253)","v":0},{"$f":"IF('Population Figures'!Y254<>\"\",B255*'Population Figures'!Y254*AJ255,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z254<>\"\",B255*'Population Figures'!Z254*AJ255,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E255","v":0},{"$f":"'Population Figures'!F255","v":0},{"$f":"B256*('Population Figures'!G255)*'Population Figures'!AA255","v":0},{"$f":"B256*('Population Figures'!G255)*'Population Figures'!AB255","v":0},{"$f":"B256*('Population Figures'!G255)*'Population Figures'!AC255","v":0},{"$f":"IF('Population Figures'!H255<>\"\",IF(C256<>0,B256*('Population Figures'!H255)*'Population Figures'!AA255, IF(D256<>0, B256*('Population Figures'!H255)*'Population Figures'!AB255, IF(E256<>0, B256*('Population Figures'!H255)*'Population Figures'!AC255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H255<>\"\",IF(C256<>0,B256*('Population Figures'!I255)*'Population Figures'!AA255, IF(D256<>0, B256*('Population Figures'!I255)*'Population Figures'!AB255, IF(E256<>0, B256*('Population Figures'!I255)*'Population Figures'!AC255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B256*('Population Figures'!G255)","v":0},{"$f":"'Population Figures'!AE255*(B256*'Population Figures'!G255)*'Population Figures'!$AI255","v":0},{"$f":"'Population Figures'!AF255*(B256*'Population Figures'!G255)*'Population Figures'!$AI255","v":0},{"$f":"'Population Figures'!AG255*(B256*'Population Figures'!G255)*'Population Figures'!$AI255","v":0},{"$f":"IF('Population Figures'!H255<>\"\",IF(I256<>0,'Population Figures'!AE255*(B256*'Population Figures'!H255)*'Population Figures'!$AI255, IF(J256<>0, 'Population Figures'!AF255*(B256*'Population Figures'!H255)*'Population Figures'!$AI255, IF(K256<>0, 'Population Figures'!AG255*(B256*'Population Figures'!H255)*'Population Figures'!$AI255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I255<>\"\",IF(I256<>0,'Population Figures'!AE255*(B256*'Population Figures'!I255)*'Population Figures'!$AI255, IF(J256<>0, 'Population Figures'!AF255*(B256*'Population Figures'!I255)*'Population Figures'!$AI255, IF(K256<>0, 'Population Figures'!AG255*(B256*'Population Figures'!I255)*'Population Figures'!$AI255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I256<>0,I256*'Population Figures'!$AM$6,IF(J256<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J256),IF(K256<>0,('PiN Physical and Mental WB'!K256*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L256*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M256*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA255-'Population Figures'!AE255)*(B256*ABS('Population Figures'!G255-'Population Figures'!J255)*'Population Figures'!$AJ255)","v":0},{"$f":"ABS('Population Figures'!AB255-'Population Figures'!AF255)*(B256*ABS('Population Figures'!G255-'Population Figures'!J255))*'Population Figures'!$AJ255","v":0},{"$f":"ABS('Population Figures'!AC255-'Population Figures'!AG255)*(B256*ABS('Population Figures'!G255-'Population Figures'!J255)*'Population Figures'!$AJ255)","v":0},{"$f":"IF('Population Figures'!H255<>\"\",IF(T256<>0,('Population Figures'!AA255-'Population Figures'!AE255)*(ABS('Population Figures'!H255-'Population Figures'!K255)*B256)*'Population Figures'!$AJ255, IF(U256<>0, ('Population Figures'!AB255-'Population Figures'!AF255)*(ABS('Population Figures'!H255-'Population Figures'!K255)*B256)*'Population Figures'!$AJ255, IF(V256<>0, ('Population Figures'!AC255-'Population Figures'!AG255)*(B256*ABS('Population Figures'!H255-'Population Figures'!K255))*'Population Figures'!$AJ255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I255<>\"\",IF(T256<>0,('Population Figures'!AA255-'Population Figures'!AE255)*(ABS('Population Figures'!I255-'Population Figures'!L255)*B256)*'Population Figures'!$AJ255, IF(U256<>0, ('Population Figures'!AB255-'Population Figures'!AF255)*(ABS('Population Figures'!I255-'Population Figures'!L255)*B256)*'Population Figures'!$AJ255, IF(V256<>0, ('Population Figures'!AC255-'Population Figures'!AG255)*(B256*ABS('Population Figures'!I255-'Population Figures'!L255))*'Population Figures'!$AJ255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P255*'Population Figures'!F255","v":0},{"$f":"IF('Population Figures'!Q255<>\"\",'Population Figures'!Q255*'Population Figures'!F255,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R255<>\"\",'Population Figures'!R255*'Population Figures'!F255,\"N/A\")","v":"N/A"},{"$f":"B256*'Population Figures'!S255*'Population Figures'!AD253","v":0},{"$f":"B256*'Population Figures'!S255","v":0},{"$f":"B256*'Population Figures'!S255*ABS('Population Figures'!AD255-'Population Figures'!AH255)*'Population Figures'!$AM$14","v":0},{"$f":"B256*'Population Figures'!S255*ABS('Population Figures'!AD255-'Population Figures'!AH255)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F258<>\"\", B256*'Population Figures'!U255*'Scenario 2 Contributing Fact'!F258,B256*'Population Figures'!U255*'Scenario 3 - Nut. Analysis'!J254)","v":0},{"$f":"IF('Population Figures'!W255<>\"\",B256*'Population Figures'!W255*AF256,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V255<>\"\",B256*'Population Figures'!V255*AF256,\"N/A\")","v":"N/A"},{"$f":"B256*'Population Figures'!U255","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G258<>\"\", B256*'Population Figures'!X255*'Scenario 2 Contributing Fact'!G258,B256*'Population Figures'!X255*'Scenario 3 - Nut. Analysis'!K254)","v":0},{"$f":"IF('Population Figures'!Y255<>\"\",B256*'Population Figures'!Y255*AJ256,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z255<>\"\",B256*'Population Figures'!Z255*AJ256,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E256","v":0},{"$f":"'Population Figures'!F256","v":0},{"$f":"B257*('Population Figures'!G256)*'Population Figures'!AA256","v":0},{"$f":"B257*('Population Figures'!G256)*'Population Figures'!AB256","v":0},{"$f":"B257*('Population Figures'!G256)*'Population Figures'!AC256","v":0},{"$f":"IF('Population Figures'!H256<>\"\",IF(C257<>0,B257*('Population Figures'!H256)*'Population Figures'!AA256, IF(D257<>0, B257*('Population Figures'!H256)*'Population Figures'!AB256, IF(E257<>0, B257*('Population Figures'!H256)*'Population Figures'!AC256, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H256<>\"\",IF(C257<>0,B257*('Population Figures'!I256)*'Population Figures'!AA256, IF(D257<>0, B257*('Population Figures'!I256)*'Population Figures'!AB256, IF(E257<>0, B257*('Population Figures'!I256)*'Population Figures'!AC256, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B257*('Population Figures'!G256)","v":0},{"$f":"'Population Figures'!AE256*(B257*'Population Figures'!G256)*'Population Figures'!$AI256","v":0},{"$f":"'Population Figures'!AF256*(B257*'Population Figures'!G256)*'Population Figures'!$AI256","v":0},{"$f":"'Population Figures'!AG256*(B257*'Population Figures'!G256)*'Population Figures'!$AI256","v":0},{"$f":"IF('Population Figures'!H256<>\"\",IF(I257<>0,'Population Figures'!AE256*(B257*'Population Figures'!H256)*'Population Figures'!$AI256, IF(J257<>0, 'Population Figures'!AF256*(B257*'Population Figures'!H256)*'Population Figures'!$AI256, IF(K257<>0, 'Population Figures'!AG256*(B257*'Population Figures'!H256)*'Population Figures'!$AI256, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I256<>\"\",IF(I257<>0,'Population Figures'!AE256*(B257*'Population Figures'!I256)*'Population Figures'!$AI256, IF(J257<>0, 'Population Figures'!AF256*(B257*'Population Figures'!I256)*'Population Figures'!$AI256, IF(K257<>0, 'Population Figures'!AG256*(B257*'Population Figures'!I256)*'Population Figures'!$AI256, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I257<>0,I257*'Population Figures'!$AM$6,IF(J257<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J257),IF(K257<>0,('PiN Physical and Mental WB'!K257*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L257*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M257*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA256-'Population Figures'!AE256)*(B257*ABS('Population Figures'!G256-'Population Figures'!J256)*'Population Figures'!$AJ256)","v":0},{"$f":"ABS('Population Figures'!AB256-'Population Figures'!AF256)*(B257*ABS('Population Figures'!G256-'Population Figures'!J256))*'Population Figures'!$AJ256","v":0},{"$f":"ABS('Population Figures'!AC256-'Population Figures'!AG256)*(B257*ABS('Population Figures'!G256-'Population Figures'!J256)*'Population Figures'!$AJ256)","v":0},{"$f":"IF('Population Figures'!H256<>\"\",IF(T257<>0,('Population Figures'!AA256-'Population Figures'!AE256)*(ABS('Population Figures'!H256-'Population Figures'!K256)*B257)*'Population Figures'!$AJ256, IF(U257<>0, ('Population Figures'!AB256-'Population Figures'!AF256)*(ABS('Population Figures'!H256-'Population Figures'!K256)*B257)*'Population Figures'!$AJ256, IF(V257<>0, ('Population Figures'!AC256-'Population Figures'!AG256)*(B257*ABS('Population Figures'!H256-'Population Figures'!K256))*'Population Figures'!$AJ256, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I256<>\"\",IF(T257<>0,('Population Figures'!AA256-'Population Figures'!AE256)*(ABS('Population Figures'!I256-'Population Figures'!L256)*B257)*'Population Figures'!$AJ256, IF(U257<>0, ('Population Figures'!AB256-'Population Figures'!AF256)*(ABS('Population Figures'!I256-'Population Figures'!L256)*B257)*'Population Figures'!$AJ256, IF(V257<>0, ('Population Figures'!AC256-'Population Figures'!AG256)*(B257*ABS('Population Figures'!I256-'Population Figures'!L256))*'Population Figures'!$AJ256, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P256*'Population Figures'!F256","v":0},{"$f":"IF('Population Figures'!Q256<>\"\",'Population Figures'!Q256*'Population Figures'!F256,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R256<>\"\",'Population Figures'!R256*'Population Figures'!F256,\"N/A\")","v":"N/A"},{"$f":"B257*'Population Figures'!S256*'Population Figures'!AD254","v":0},{"$f":"B257*'Population Figures'!S256","v":0},{"$f":"B257*'Population Figures'!S256*ABS('Population Figures'!AD256-'Population Figures'!AH256)*'Population Figures'!$AM$14","v":0},{"$f":"B257*'Population Figures'!S256*ABS('Population Figures'!AD256-'Population Figures'!AH256)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F259<>\"\", B257*'Population Figures'!U256*'Scenario 2 Contributing Fact'!F259,B257*'Population Figures'!U256*'Scenario 3 - Nut. Analysis'!J255)","v":0},{"$f":"IF('Population Figures'!W256<>\"\",B257*'Population Figures'!W256*AF257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V256<>\"\",B257*'Population Figures'!V256*AF257,\"N/A\")","v":"N/A"},{"$f":"B257*'Population Figures'!U256","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G259<>\"\", B257*'Population Figures'!X256*'Scenario 2 Contributing Fact'!G259,B257*'Population Figures'!X256*'Scenario 3 - Nut. Analysis'!K255)","v":0},{"$f":"IF('Population Figures'!Y256<>\"\",B257*'Population Figures'!Y256*AJ257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z256<>\"\",B257*'Population Figures'!Z256*AJ257,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E257","v":0},{"$f":"'Population Figures'!F257","v":0},{"$f":"B258*('Population Figures'!G257)*'Population Figures'!AA257","v":0},{"$f":"B258*('Population Figures'!G257)*'Population Figures'!AB257","v":0},{"$f":"B258*('Population Figures'!G257)*'Population Figures'!AC257","v":0},{"$f":"IF('Population Figures'!H257<>\"\",IF(C258<>0,B258*('Population Figures'!H257)*'Population Figures'!AA257, IF(D258<>0, B258*('Population Figures'!H257)*'Population Figures'!AB257, IF(E258<>0, B258*('Population Figures'!H257)*'Population Figures'!AC257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H257<>\"\",IF(C258<>0,B258*('Population Figures'!I257)*'Population Figures'!AA257, IF(D258<>0, B258*('Population Figures'!I257)*'Population Figures'!AB257, IF(E258<>0, B258*('Population Figures'!I257)*'Population Figures'!AC257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B258*('Population Figures'!G257)","v":0},{"$f":"'Population Figures'!AE257*(B258*'Population Figures'!G257)*'Population Figures'!$AI257","v":0},{"$f":"'Population Figures'!AF257*(B258*'Population Figures'!G257)*'Population Figures'!$AI257","v":0},{"$f":"'Population Figures'!AG257*(B258*'Population Figures'!G257)*'Population Figures'!$AI257","v":0},{"$f":"IF('Population Figures'!H257<>\"\",IF(I258<>0,'Population Figures'!AE257*(B258*'Population Figures'!H257)*'Population Figures'!$AI257, IF(J258<>0, 'Population Figures'!AF257*(B258*'Population Figures'!H257)*'Population Figures'!$AI257, IF(K258<>0, 'Population Figures'!AG257*(B258*'Population Figures'!H257)*'Population Figures'!$AI257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I257<>\"\",IF(I258<>0,'Population Figures'!AE257*(B258*'Population Figures'!I257)*'Population Figures'!$AI257, IF(J258<>0, 'Population Figures'!AF257*(B258*'Population Figures'!I257)*'Population Figures'!$AI257, IF(K258<>0, 'Population Figures'!AG257*(B258*'Population Figures'!I257)*'Population Figures'!$AI257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I258<>0,I258*'Population Figures'!$AM$6,IF(J258<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J258),IF(K258<>0,('PiN Physical and Mental WB'!K258*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L258*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M258*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA257-'Population Figures'!AE257)*(B258*ABS('Population Figures'!G257-'Population Figures'!J257)*'Population Figures'!$AJ257)","v":0},{"$f":"ABS('Population Figures'!AB257-'Population Figures'!AF257)*(B258*ABS('Population Figures'!G257-'Population Figures'!J257))*'Population Figures'!$AJ257","v":0},{"$f":"ABS('Population Figures'!AC257-'Population Figures'!AG257)*(B258*ABS('Population Figures'!G257-'Population Figures'!J257)*'Population Figures'!$AJ257)","v":0},{"$f":"IF('Population Figures'!H257<>\"\",IF(T258<>0,('Population Figures'!AA257-'Population Figures'!AE257)*(ABS('Population Figures'!H257-'Population Figures'!K257)*B258)*'Population Figures'!$AJ257, IF(U258<>0, ('Population Figures'!AB257-'Population Figures'!AF257)*(ABS('Population Figures'!H257-'Population Figures'!K257)*B258)*'Population Figures'!$AJ257, IF(V258<>0, ('Population Figures'!AC257-'Population Figures'!AG257)*(B258*ABS('Population Figures'!H257-'Population Figures'!K257))*'Population Figures'!$AJ257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I257<>\"\",IF(T258<>0,('Population Figures'!AA257-'Population Figures'!AE257)*(ABS('Population Figures'!I257-'Population Figures'!L257)*B258)*'Population Figures'!$AJ257, IF(U258<>0, ('Population Figures'!AB257-'Population Figures'!AF257)*(ABS('Population Figures'!I257-'Population Figures'!L257)*B258)*'Population Figures'!$AJ257, IF(V258<>0, ('Population Figures'!AC257-'Population Figures'!AG257)*(B258*ABS('Population Figures'!I257-'Population Figures'!L257))*'Population Figures'!$AJ257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P257*'Population Figures'!F257","v":0},{"$f":"IF('Population Figures'!Q257<>\"\",'Population Figures'!Q257*'Population Figures'!F257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R257<>\"\",'Population Figures'!R257*'Population Figures'!F257,\"N/A\")","v":"N/A"},{"$f":"B258*'Population Figures'!S257*'Population Figures'!AD255","v":0},{"$f":"B258*'Population Figures'!S257","v":0},{"$f":"B258*'Population Figures'!S257*ABS('Population Figures'!AD257-'Population Figures'!AH257)*'Population Figures'!$AM$14","v":0},{"$f":"B258*'Population Figures'!S257*ABS('Population Figures'!AD257-'Population Figures'!AH257)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F260<>\"\", B258*'Population Figures'!U257*'Scenario 2 Contributing Fact'!F260,B258*'Population Figures'!U257*'Scenario 3 - Nut. Analysis'!J256)","v":0},{"$f":"IF('Population Figures'!W257<>\"\",B258*'Population Figures'!W257*AF258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V257<>\"\",B258*'Population Figures'!V257*AF258,\"N/A\")","v":"N/A"},{"$f":"B258*'Population Figures'!U257","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G260<>\"\", B258*'Population Figures'!X257*'Scenario 2 Contributing Fact'!G260,B258*'Population Figures'!X257*'Scenario 3 - Nut. Analysis'!K256)","v":0},{"$f":"IF('Population Figures'!Y257<>\"\",B258*'Population Figures'!Y257*AJ258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z257<>\"\",B258*'Population Figures'!Z257*AJ258,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E258","v":0},{"$f":"'Population Figures'!F258","v":0},{"$f":"B259*('Population Figures'!G258)*'Population Figures'!AA258","v":0},{"$f":"B259*('Population Figures'!G258)*'Population Figures'!AB258","v":0},{"$f":"B259*('Population Figures'!G258)*'Population Figures'!AC258","v":0},{"$f":"IF('Population Figures'!H258<>\"\",IF(C259<>0,B259*('Population Figures'!H258)*'Population Figures'!AA258, IF(D259<>0, B259*('Population Figures'!H258)*'Population Figures'!AB258, IF(E259<>0, B259*('Population Figures'!H258)*'Population Figures'!AC258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H258<>\"\",IF(C259<>0,B259*('Population Figures'!I258)*'Population Figures'!AA258, IF(D259<>0, B259*('Population Figures'!I258)*'Population Figures'!AB258, IF(E259<>0, B259*('Population Figures'!I258)*'Population Figures'!AC258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B259*('Population Figures'!G258)","v":0},{"$f":"'Population Figures'!AE258*(B259*'Population Figures'!G258)*'Population Figures'!$AI258","v":0},{"$f":"'Population Figures'!AF258*(B259*'Population Figures'!G258)*'Population Figures'!$AI258","v":0},{"$f":"'Population Figures'!AG258*(B259*'Population Figures'!G258)*'Population Figures'!$AI258","v":0},{"$f":"IF('Population Figures'!H258<>\"\",IF(I259<>0,'Population Figures'!AE258*(B259*'Population Figures'!H258)*'Population Figures'!$AI258, IF(J259<>0, 'Population Figures'!AF258*(B259*'Population Figures'!H258)*'Population Figures'!$AI258, IF(K259<>0, 'Population Figures'!AG258*(B259*'Population Figures'!H258)*'Population Figures'!$AI258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I258<>\"\",IF(I259<>0,'Population Figures'!AE258*(B259*'Population Figures'!I258)*'Population Figures'!$AI258, IF(J259<>0, 'Population Figures'!AF258*(B259*'Population Figures'!I258)*'Population Figures'!$AI258, IF(K259<>0, 'Population Figures'!AG258*(B259*'Population Figures'!I258)*'Population Figures'!$AI258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I259<>0,I259*'Population Figures'!$AM$6,IF(J259<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J259),IF(K259<>0,('PiN Physical and Mental WB'!K259*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L259*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M259*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA258-'Population Figures'!AE258)*(B259*ABS('Population Figures'!G258-'Population Figures'!J258)*'Population Figures'!$AJ258)","v":0},{"$f":"ABS('Population Figures'!AB258-'Population Figures'!AF258)*(B259*ABS('Population Figures'!G258-'Population Figures'!J258))*'Population Figures'!$AJ258","v":0},{"$f":"ABS('Population Figures'!AC258-'Population Figures'!AG258)*(B259*ABS('Population Figures'!G258-'Population Figures'!J258)*'Population Figures'!$AJ258)","v":0},{"$f":"IF('Population Figures'!H258<>\"\",IF(T259<>0,('Population Figures'!AA258-'Population Figures'!AE258)*(ABS('Population Figures'!H258-'Population Figures'!K258)*B259)*'Population Figures'!$AJ258, IF(U259<>0, ('Population Figures'!AB258-'Population Figures'!AF258)*(ABS('Population Figures'!H258-'Population Figures'!K258)*B259)*'Population Figures'!$AJ258, IF(V259<>0, ('Population Figures'!AC258-'Population Figures'!AG258)*(B259*ABS('Population Figures'!H258-'Population Figures'!K258))*'Population Figures'!$AJ258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I258<>\"\",IF(T259<>0,('Population Figures'!AA258-'Population Figures'!AE258)*(ABS('Population Figures'!I258-'Population Figures'!L258)*B259)*'Population Figures'!$AJ258, IF(U259<>0, ('Population Figures'!AB258-'Population Figures'!AF258)*(ABS('Population Figures'!I258-'Population Figures'!L258)*B259)*'Population Figures'!$AJ258, IF(V259<>0, ('Population Figures'!AC258-'Population Figures'!AG258)*(B259*ABS('Population Figures'!I258-'Population Figures'!L258))*'Population Figures'!$AJ258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P258*'Population Figures'!F258","v":0},{"$f":"IF('Population Figures'!Q258<>\"\",'Population Figures'!Q258*'Population Figures'!F258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R258<>\"\",'Population Figures'!R258*'Population Figures'!F258,\"N/A\")","v":"N/A"},{"$f":"B259*'Population Figures'!S258*'Population Figures'!AD256","v":0},{"$f":"B259*'Population Figures'!S258","v":0},{"$f":"B259*'Population Figures'!S258*ABS('Population Figures'!AD258-'Population Figures'!AH258)*'Population Figures'!$AM$14","v":0},{"$f":"B259*'Population Figures'!S258*ABS('Population Figures'!AD258-'Population Figures'!AH258)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F261<>\"\", B259*'Population Figures'!U258*'Scenario 2 Contributing Fact'!F261,B259*'Population Figures'!U258*'Scenario 3 - Nut. Analysis'!J257)","v":0},{"$f":"IF('Population Figures'!W258<>\"\",B259*'Population Figures'!W258*AF259,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V258<>\"\",B259*'Population Figures'!V258*AF259,\"N/A\")","v":"N/A"},{"$f":"B259*'Population Figures'!U258","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G261<>\"\", B259*'Population Figures'!X258*'Scenario 2 Contributing Fact'!G261,B259*'Population Figures'!X258*'Scenario 3 - Nut. Analysis'!K257)","v":0},{"$f":"IF('Population Figures'!Y258<>\"\",B259*'Population Figures'!Y258*AJ259,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z258<>\"\",B259*'Population Figures'!Z258*AJ259,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E259","v":0},{"$f":"'Population Figures'!F259","v":0},{"$f":"B260*('Population Figures'!G259)*'Population Figures'!AA259","v":0},{"$f":"B260*('Population Figures'!G259)*'Population Figures'!AB259","v":0},{"$f":"B260*('Population Figures'!G259)*'Population Figures'!AC259","v":0},{"$f":"IF('Population Figures'!H259<>\"\",IF(C260<>0,B260*('Population Figures'!H259)*'Population Figures'!AA259, IF(D260<>0, B260*('Population Figures'!H259)*'Population Figures'!AB259, IF(E260<>0, B260*('Population Figures'!H259)*'Population Figures'!AC259, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H259<>\"\",IF(C260<>0,B260*('Population Figures'!I259)*'Population Figures'!AA259, IF(D260<>0, B260*('Population Figures'!I259)*'Population Figures'!AB259, IF(E260<>0, B260*('Population Figures'!I259)*'Population Figures'!AC259, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B260*('Population Figures'!G259)","v":0},{"$f":"'Population Figures'!AE259*(B260*'Population Figures'!G259)*'Population Figures'!$AI259","v":0},{"$f":"'Population Figures'!AF259*(B260*'Population Figures'!G259)*'Population Figures'!$AI259","v":0},{"$f":"'Population Figures'!AG259*(B260*'Population Figures'!G259)*'Population Figures'!$AI259","v":0},{"$f":"IF('Population Figures'!H259<>\"\",IF(I260<>0,'Population Figures'!AE259*(B260*'Population Figures'!H259)*'Population Figures'!$AI259, IF(J260<>0, 'Population Figures'!AF259*(B260*'Population Figures'!H259)*'Population Figures'!$AI259, IF(K260<>0, 'Population Figures'!AG259*(B260*'Population Figures'!H259)*'Population Figures'!$AI259, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I259<>\"\",IF(I260<>0,'Population Figures'!AE259*(B260*'Population Figures'!I259)*'Population Figures'!$AI259, IF(J260<>0, 'Population Figures'!AF259*(B260*'Population Figures'!I259)*'Population Figures'!$AI259, IF(K260<>0, 'Population Figures'!AG259*(B260*'Population Figures'!I259)*'Population Figures'!$AI259, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I260<>0,I260*'Population Figures'!$AM$6,IF(J260<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J260),IF(K260<>0,('PiN Physical and Mental WB'!K260*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L260*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M260*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA259-'Population Figures'!AE259)*(B260*ABS('Population Figures'!G259-'Population Figures'!J259)*'Population Figures'!$AJ259)","v":0},{"$f":"ABS('Population Figures'!AB259-'Population Figures'!AF259)*(B260*ABS('Population Figures'!G259-'Population Figures'!J259))*'Population Figures'!$AJ259","v":0},{"$f":"ABS('Population Figures'!AC259-'Population Figures'!AG259)*(B260*ABS('Population Figures'!G259-'Population Figures'!J259)*'Population Figures'!$AJ259)","v":0},{"$f":"IF('Population Figures'!H259<>\"\",IF(T260<>0,('Population Figures'!AA259-'Population Figures'!AE259)*(ABS('Population Figures'!H259-'Population Figures'!K259)*B260)*'Population Figures'!$AJ259, IF(U260<>0, ('Population Figures'!AB259-'Population Figures'!AF259)*(ABS('Population Figures'!H259-'Population Figures'!K259)*B260)*'Population Figures'!$AJ259, IF(V260<>0, ('Population Figures'!AC259-'Population Figures'!AG259)*(B260*ABS('Population Figures'!H259-'Population Figures'!K259))*'Population Figures'!$AJ259, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I259<>\"\",IF(T260<>0,('Population Figures'!AA259-'Population Figures'!AE259)*(ABS('Population Figures'!I259-'Population Figures'!L259)*B260)*'Population Figures'!$AJ259, IF(U260<>0, ('Population Figures'!AB259-'Population Figures'!AF259)*(ABS('Population Figures'!I259-'Population Figures'!L259)*B260)*'Population Figures'!$AJ259, IF(V260<>0, ('Population Figures'!AC259-'Population Figures'!AG259)*(B260*ABS('Population Figures'!I259-'Population Figures'!L259))*'Population Figures'!$AJ259, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P259*'Population Figures'!F259","v":0},{"$f":"IF('Population Figures'!Q259<>\"\",'Population Figures'!Q259*'Population Figures'!F259,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R259<>\"\",'Population Figures'!R259*'Population Figures'!F259,\"N/A\")","v":"N/A"},{"$f":"B260*'Population Figures'!S259*'Population Figures'!AD257","v":0},{"$f":"B260*'Population Figures'!S259","v":0},{"$f":"B260*'Population Figures'!S259*ABS('Population Figures'!AD259-'Population Figures'!AH259)*'Population Figures'!$AM$14","v":0},{"$f":"B260*'Population Figures'!S259*ABS('Population Figures'!AD259-'Population Figures'!AH259)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F262<>\"\", B260*'Population Figures'!U259*'Scenario 2 Contributing Fact'!F262,B260*'Population Figures'!U259*'Scenario 3 - Nut. Analysis'!J258)","v":0},{"$f":"IF('Population Figures'!W259<>\"\",B260*'Population Figures'!W259*AF260,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V259<>\"\",B260*'Population Figures'!V259*AF260,\"N/A\")","v":"N/A"},{"$f":"B260*'Population Figures'!U259","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G262<>\"\", B260*'Population Figures'!X259*'Scenario 2 Contributing Fact'!G262,B260*'Population Figures'!X259*'Scenario 3 - Nut. Analysis'!K258)","v":0},{"$f":"IF('Population Figures'!Y259<>\"\",B260*'Population Figures'!Y259*AJ260,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z259<>\"\",B260*'Population Figures'!Z259*AJ260,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E260","v":0},{"$f":"'Population Figures'!F260","v":0},{"$f":"B261*('Population Figures'!G260)*'Population Figures'!AA260","v":0},{"$f":"B261*('Population Figures'!G260)*'Population Figures'!AB260","v":0},{"$f":"B261*('Population Figures'!G260)*'Population Figures'!AC260","v":0},{"$f":"IF('Population Figures'!H260<>\"\",IF(C261<>0,B261*('Population Figures'!H260)*'Population Figures'!AA260, IF(D261<>0, B261*('Population Figures'!H260)*'Population Figures'!AB260, IF(E261<>0, B261*('Population Figures'!H260)*'Population Figures'!AC260, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H260<>\"\",IF(C261<>0,B261*('Population Figures'!I260)*'Population Figures'!AA260, IF(D261<>0, B261*('Population Figures'!I260)*'Population Figures'!AB260, IF(E261<>0, B261*('Population Figures'!I260)*'Population Figures'!AC260, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B261*('Population Figures'!G260)","v":0},{"$f":"'Population Figures'!AE260*(B261*'Population Figures'!G260)*'Population Figures'!$AI260","v":0},{"$f":"'Population Figures'!AF260*(B261*'Population Figures'!G260)*'Population Figures'!$AI260","v":0},{"$f":"'Population Figures'!AG260*(B261*'Population Figures'!G260)*'Population Figures'!$AI260","v":0},{"$f":"IF('Population Figures'!H260<>\"\",IF(I261<>0,'Population Figures'!AE260*(B261*'Population Figures'!H260)*'Population Figures'!$AI260, IF(J261<>0, 'Population Figures'!AF260*(B261*'Population Figures'!H260)*'Population Figures'!$AI260, IF(K261<>0, 'Population Figures'!AG260*(B261*'Population Figures'!H260)*'Population Figures'!$AI260, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I260<>\"\",IF(I261<>0,'Population Figures'!AE260*(B261*'Population Figures'!I260)*'Population Figures'!$AI260, IF(J261<>0, 'Population Figures'!AF260*(B261*'Population Figures'!I260)*'Population Figures'!$AI260, IF(K261<>0, 'Population Figures'!AG260*(B261*'Population Figures'!I260)*'Population Figures'!$AI260, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I261<>0,I261*'Population Figures'!$AM$6,IF(J261<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J261),IF(K261<>0,('PiN Physical and Mental WB'!K261*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L261*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M261*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA260-'Population Figures'!AE260)*(B261*ABS('Population Figures'!G260-'Population Figures'!J260)*'Population Figures'!$AJ260)","v":0},{"$f":"ABS('Population Figures'!AB260-'Population Figures'!AF260)*(B261*ABS('Population Figures'!G260-'Population Figures'!J260))*'Population Figures'!$AJ260","v":0},{"$f":"ABS('Population Figures'!AC260-'Population Figures'!AG260)*(B261*ABS('Population Figures'!G260-'Population Figures'!J260)*'Population Figures'!$AJ260)","v":0},{"$f":"IF('Population Figures'!H260<>\"\",IF(T261<>0,('Population Figures'!AA260-'Population Figures'!AE260)*(ABS('Population Figures'!H260-'Population Figures'!K260)*B261)*'Population Figures'!$AJ260, IF(U261<>0, ('Population Figures'!AB260-'Population Figures'!AF260)*(ABS('Population Figures'!H260-'Population Figures'!K260)*B261)*'Population Figures'!$AJ260, IF(V261<>0, ('Population Figures'!AC260-'Population Figures'!AG260)*(B261*ABS('Population Figures'!H260-'Population Figures'!K260))*'Population Figures'!$AJ260, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I260<>\"\",IF(T261<>0,('Population Figures'!AA260-'Population Figures'!AE260)*(ABS('Population Figures'!I260-'Population Figures'!L260)*B261)*'Population Figures'!$AJ260, IF(U261<>0, ('Population Figures'!AB260-'Population Figures'!AF260)*(ABS('Population Figures'!I260-'Population Figures'!L260)*B261)*'Population Figures'!$AJ260, IF(V261<>0, ('Population Figures'!AC260-'Population Figures'!AG260)*(B261*ABS('Population Figures'!I260-'Population Figures'!L260))*'Population Figures'!$AJ260, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P260*'Population Figures'!F260","v":0},{"$f":"IF('Population Figures'!Q260<>\"\",'Population Figures'!Q260*'Population Figures'!F260,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R260<>\"\",'Population Figures'!R260*'Population Figures'!F260,\"N/A\")","v":"N/A"},{"$f":"B261*'Population Figures'!S260*'Population Figures'!AD258","v":0},{"$f":"B261*'Population Figures'!S260","v":0},{"$f":"B261*'Population Figures'!S260*ABS('Population Figures'!AD260-'Population Figures'!AH260)*'Population Figures'!$AM$14","v":0},{"$f":"B261*'Population Figures'!S260*ABS('Population Figures'!AD260-'Population Figures'!AH260)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F263<>\"\", B261*'Population Figures'!U260*'Scenario 2 Contributing Fact'!F263,B261*'Population Figures'!U260*'Scenario 3 - Nut. Analysis'!J259)","v":0},{"$f":"IF('Population Figures'!W260<>\"\",B261*'Population Figures'!W260*AF261,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V260<>\"\",B261*'Population Figures'!V260*AF261,\"N/A\")","v":"N/A"},{"$f":"B261*'Population Figures'!U260","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G263<>\"\", B261*'Population Figures'!X260*'Scenario 2 Contributing Fact'!G263,B261*'Population Figures'!X260*'Scenario 3 - Nut. Analysis'!K259)","v":0},{"$f":"IF('Population Figures'!Y260<>\"\",B261*'Population Figures'!Y260*AJ261,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z260<>\"\",B261*'Population Figures'!Z260*AJ261,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E261","v":0},{"$f":"'Population Figures'!F261","v":0},{"$f":"B262*('Population Figures'!G261)*'Population Figures'!AA261","v":0},{"$f":"B262*('Population Figures'!G261)*'Population Figures'!AB261","v":0},{"$f":"B262*('Population Figures'!G261)*'Population Figures'!AC261","v":0},{"$f":"IF('Population Figures'!H261<>\"\",IF(C262<>0,B262*('Population Figures'!H261)*'Population Figures'!AA261, IF(D262<>0, B262*('Population Figures'!H261)*'Population Figures'!AB261, IF(E262<>0, B262*('Population Figures'!H261)*'Population Figures'!AC261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H261<>\"\",IF(C262<>0,B262*('Population Figures'!I261)*'Population Figures'!AA261, IF(D262<>0, B262*('Population Figures'!I261)*'Population Figures'!AB261, IF(E262<>0, B262*('Population Figures'!I261)*'Population Figures'!AC261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B262*('Population Figures'!G261)","v":0},{"$f":"'Population Figures'!AE261*(B262*'Population Figures'!G261)*'Population Figures'!$AI261","v":0},{"$f":"'Population Figures'!AF261*(B262*'Population Figures'!G261)*'Population Figures'!$AI261","v":0},{"$f":"'Population Figures'!AG261*(B262*'Population Figures'!G261)*'Population Figures'!$AI261","v":0},{"$f":"IF('Population Figures'!H261<>\"\",IF(I262<>0,'Population Figures'!AE261*(B262*'Population Figures'!H261)*'Population Figures'!$AI261, IF(J262<>0, 'Population Figures'!AF261*(B262*'Population Figures'!H261)*'Population Figures'!$AI261, IF(K262<>0, 'Population Figures'!AG261*(B262*'Population Figures'!H261)*'Population Figures'!$AI261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I261<>\"\",IF(I262<>0,'Population Figures'!AE261*(B262*'Population Figures'!I261)*'Population Figures'!$AI261, IF(J262<>0, 'Population Figures'!AF261*(B262*'Population Figures'!I261)*'Population Figures'!$AI261, IF(K262<>0, 'Population Figures'!AG261*(B262*'Population Figures'!I261)*'Population Figures'!$AI261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I262<>0,I262*'Population Figures'!$AM$6,IF(J262<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J262),IF(K262<>0,('PiN Physical and Mental WB'!K262*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L262*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M262*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA261-'Population Figures'!AE261)*(B262*ABS('Population Figures'!G261-'Population Figures'!J261)*'Population Figures'!$AJ261)","v":0},{"$f":"ABS('Population Figures'!AB261-'Population Figures'!AF261)*(B262*ABS('Population Figures'!G261-'Population Figures'!J261))*'Population Figures'!$AJ261","v":0},{"$f":"ABS('Population Figures'!AC261-'Population Figures'!AG261)*(B262*ABS('Population Figures'!G261-'Population Figures'!J261)*'Population Figures'!$AJ261)","v":0},{"$f":"IF('Population Figures'!H261<>\"\",IF(T262<>0,('Population Figures'!AA261-'Population Figures'!AE261)*(ABS('Population Figures'!H261-'Population Figures'!K261)*B262)*'Population Figures'!$AJ261, IF(U262<>0, ('Population Figures'!AB261-'Population Figures'!AF261)*(ABS('Population Figures'!H261-'Population Figures'!K261)*B262)*'Population Figures'!$AJ261, IF(V262<>0, ('Population Figures'!AC261-'Population Figures'!AG261)*(B262*ABS('Population Figures'!H261-'Population Figures'!K261))*'Population Figures'!$AJ261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I261<>\"\",IF(T262<>0,('Population Figures'!AA261-'Population Figures'!AE261)*(ABS('Population Figures'!I261-'Population Figures'!L261)*B262)*'Population Figures'!$AJ261, IF(U262<>0, ('Population Figures'!AB261-'Population Figures'!AF261)*(ABS('Population Figures'!I261-'Population Figures'!L261)*B262)*'Population Figures'!$AJ261, IF(V262<>0, ('Population Figures'!AC261-'Population Figures'!AG261)*(B262*ABS('Population Figures'!I261-'Population Figures'!L261))*'Population Figures'!$AJ261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P261*'Population Figures'!F261","v":0},{"$f":"IF('Population Figures'!Q261<>\"\",'Population Figures'!Q261*'Population Figures'!F261,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R261<>\"\",'Population Figures'!R261*'Population Figures'!F261,\"N/A\")","v":"N/A"},{"$f":"B262*'Population Figures'!S261*'Population Figures'!AD259","v":0},{"$f":"B262*'Population Figures'!S261","v":0},{"$f":"B262*'Population Figures'!S261*ABS('Population Figures'!AD261-'Population Figures'!AH261)*'Population Figures'!$AM$14","v":0},{"$f":"B262*'Population Figures'!S261*ABS('Population Figures'!AD261-'Population Figures'!AH261)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F264<>\"\", B262*'Population Figures'!U261*'Scenario 2 Contributing Fact'!F264,B262*'Population Figures'!U261*'Scenario 3 - Nut. Analysis'!J260)","v":0},{"$f":"IF('Population Figures'!W261<>\"\",B262*'Population Figures'!W261*AF262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V261<>\"\",B262*'Population Figures'!V261*AF262,\"N/A\")","v":"N/A"},{"$f":"B262*'Population Figures'!U261","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G264<>\"\", B262*'Population Figures'!X261*'Scenario 2 Contributing Fact'!G264,B262*'Population Figures'!X261*'Scenario 3 - Nut. Analysis'!K260)","v":0},{"$f":"IF('Population Figures'!Y261<>\"\",B262*'Population Figures'!Y261*AJ262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z261<>\"\",B262*'Population Figures'!Z261*AJ262,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E262","v":0},{"$f":"'Population Figures'!F262","v":0},{"$f":"B263*('Population Figures'!G262)*'Population Figures'!AA262","v":0},{"$f":"B263*('Population Figures'!G262)*'Population Figures'!AB262","v":0},{"$f":"B263*('Population Figures'!G262)*'Population Figures'!AC262","v":0},{"$f":"IF('Population Figures'!H262<>\"\",IF(C263<>0,B263*('Population Figures'!H262)*'Population Figures'!AA262, IF(D263<>0, B263*('Population Figures'!H262)*'Population Figures'!AB262, IF(E263<>0, B263*('Population Figures'!H262)*'Population Figures'!AC262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H262<>\"\",IF(C263<>0,B263*('Population Figures'!I262)*'Population Figures'!AA262, IF(D263<>0, B263*('Population Figures'!I262)*'Population Figures'!AB262, IF(E263<>0, B263*('Population Figures'!I262)*'Population Figures'!AC262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B263*('Population Figures'!G262)","v":0},{"$f":"'Population Figures'!AE262*(B263*'Population Figures'!G262)*'Population Figures'!$AI262","v":0},{"$f":"'Population Figures'!AF262*(B263*'Population Figures'!G262)*'Population Figures'!$AI262","v":0},{"$f":"'Population Figures'!AG262*(B263*'Population Figures'!G262)*'Population Figures'!$AI262","v":0},{"$f":"IF('Population Figures'!H262<>\"\",IF(I263<>0,'Population Figures'!AE262*(B263*'Population Figures'!H262)*'Population Figures'!$AI262, IF(J263<>0, 'Population Figures'!AF262*(B263*'Population Figures'!H262)*'Population Figures'!$AI262, IF(K263<>0, 'Population Figures'!AG262*(B263*'Population Figures'!H262)*'Population Figures'!$AI262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I262<>\"\",IF(I263<>0,'Population Figures'!AE262*(B263*'Population Figures'!I262)*'Population Figures'!$AI262, IF(J263<>0, 'Population Figures'!AF262*(B263*'Population Figures'!I262)*'Population Figures'!$AI262, IF(K263<>0, 'Population Figures'!AG262*(B263*'Population Figures'!I262)*'Population Figures'!$AI262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I263<>0,I263*'Population Figures'!$AM$6,IF(J263<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J263),IF(K263<>0,('PiN Physical and Mental WB'!K263*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L263*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M263*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I263:K263)-N263,\"\")","v":""},"","",{"$f":"('Population Figures'!AA262-'Population Figures'!AE262)*(B263*ABS('Population Figures'!G262-'Population Figures'!J262)*'Population Figures'!$AJ262)","v":0},{"$f":"ABS('Population Figures'!AB262-'Population Figures'!AF262)*(B263*ABS('Population Figures'!G262-'Population Figures'!J262))*'Population Figures'!$AJ262","v":0},{"$f":"ABS('Population Figures'!AC262-'Population Figures'!AG262)*(B263*ABS('Population Figures'!G262-'Population Figures'!J262)*'Population Figures'!$AJ262)","v":0},{"$f":"IF('Population Figures'!H262<>\"\",IF(T263<>0,('Population Figures'!AA262-'Population Figures'!AE262)*(ABS('Population Figures'!H262-'Population Figures'!K262)*B263)*'Population Figures'!$AJ262, IF(U263<>0, ('Population Figures'!AB262-'Population Figures'!AF262)*(ABS('Population Figures'!H262-'Population Figures'!K262)*B263)*'Population Figures'!$AJ262, IF(V263<>0, ('Population Figures'!AC262-'Population Figures'!AG262)*(B263*ABS('Population Figures'!H262-'Population Figures'!K262))*'Population Figures'!$AJ262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I262<>\"\",IF(T263<>0,('Population Figures'!AA262-'Population Figures'!AE262)*(ABS('Population Figures'!I262-'Population Figures'!L262)*B263)*'Population Figures'!$AJ262, IF(U263<>0, ('Population Figures'!AB262-'Population Figures'!AF262)*(ABS('Population Figures'!I262-'Population Figures'!L262)*B263)*'Population Figures'!$AJ262, IF(V263<>0, ('Population Figures'!AC262-'Population Figures'!AG262)*(B263*ABS('Population Figures'!I262-'Population Figures'!L262))*'Population Figures'!$AJ262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P262*'Population Figures'!F262","v":0},{"$f":"IF('Population Figures'!Q262<>\"\",'Population Figures'!Q262*'Population Figures'!F262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R262<>\"\",'Population Figures'!R262*'Population Figures'!F262,\"N/A\")","v":"N/A"},{"$f":"B263*'Population Figures'!S262*'Population Figures'!AD260","v":0},{"$f":"B263*'Population Figures'!S262","v":0},{"$f":"B263*'Population Figures'!S262*ABS('Population Figures'!AD262-'Population Figures'!AH262)*'Population Figures'!$AM$14","v":0},{"$f":"B263*'Population Figures'!S262*ABS('Population Figures'!AD262-'Population Figures'!AH262)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F265<>\"\", B263*'Population Figures'!U262*'Scenario 2 Contributing Fact'!F265,B263*'Population Figures'!U262*'Scenario 3 - Nut. Analysis'!J261)","v":0},{"$f":"IF('Population Figures'!W262<>\"\",B263*'Population Figures'!W262*AF263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V262<>\"\",B263*'Population Figures'!V262*AF263,\"N/A\")","v":"N/A"},{"$f":"B263*'Population Figures'!U262","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G265<>\"\", B263*'Population Figures'!X262*'Scenario 2 Contributing Fact'!G265,B263*'Population Figures'!X262*'Scenario 3 - Nut. Analysis'!K261)","v":0},{"$f":"IF('Population Figures'!Y262<>\"\",B263*'Population Figures'!Y262*AJ263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z262<>\"\",B263*'Population Figures'!Z262*AJ263,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E263","v":0},{"$f":"'Population Figures'!F263","v":0},{"$f":"B264*('Population Figures'!G263)*'Population Figures'!AA263","v":0},{"$f":"B264*('Population Figures'!G263)*'Population Figures'!AB263","v":0},{"$f":"B264*('Population Figures'!G263)*'Population Figures'!AC263","v":0},{"$f":"IF('Population Figures'!H263<>\"\",IF(C264<>0,B264*('Population Figures'!H263)*'Population Figures'!AA263, IF(D264<>0, B264*('Population Figures'!H263)*'Population Figures'!AB263, IF(E264<>0, B264*('Population Figures'!H263)*'Population Figures'!AC263, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H263<>\"\",IF(C264<>0,B264*('Population Figures'!I263)*'Population Figures'!AA263, IF(D264<>0, B264*('Population Figures'!I263)*'Population Figures'!AB263, IF(E264<>0, B264*('Population Figures'!I263)*'Population Figures'!AC263, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B264*('Population Figures'!G263)","v":0},{"$f":"'Population Figures'!AE263*(B264*'Population Figures'!G263)*'Population Figures'!$AI263","v":0},{"$f":"'Population Figures'!AF263*(B264*'Population Figures'!G263)*'Population Figures'!$AI263","v":0},{"$f":"'Population Figures'!AG263*(B264*'Population Figures'!G263)*'Population Figures'!$AI263","v":0},{"$f":"IF('Population Figures'!H263<>\"\",IF(I264<>0,'Population Figures'!AE263*(B264*'Population Figures'!H263)*'Population Figures'!$AI263, IF(J264<>0, 'Population Figures'!AF263*(B264*'Population Figures'!H263)*'Population Figures'!$AI263, IF(K264<>0, 'Population Figures'!AG263*(B264*'Population Figures'!H263)*'Population Figures'!$AI263, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I263<>\"\",IF(I264<>0,'Population Figures'!AE263*(B264*'Population Figures'!I263)*'Population Figures'!$AI263, IF(J264<>0, 'Population Figures'!AF263*(B264*'Population Figures'!I263)*'Population Figures'!$AI263, IF(K264<>0, 'Population Figures'!AG263*(B264*'Population Figures'!I263)*'Population Figures'!$AI263, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I264<>0,I264*'Population Figures'!$AM$6,IF(J264<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J264),IF(K264<>0,('PiN Physical and Mental WB'!K264*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L264*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M264*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA263-'Population Figures'!AE263)*(B264*ABS('Population Figures'!G263-'Population Figures'!J263)*'Population Figures'!$AJ263)","v":0},{"$f":"ABS('Population Figures'!AB263-'Population Figures'!AF263)*(B264*ABS('Population Figures'!G263-'Population Figures'!J263))*'Population Figures'!$AJ263","v":0},{"$f":"ABS('Population Figures'!AC263-'Population Figures'!AG263)*(B264*ABS('Population Figures'!G263-'Population Figures'!J263)*'Population Figures'!$AJ263)","v":0},{"$f":"IF('Population Figures'!H263<>\"\",IF(T264<>0,('Population Figures'!AA263-'Population Figures'!AE263)*(ABS('Population Figures'!H263-'Population Figures'!K263)*B264)*'Population Figures'!$AJ263, IF(U264<>0, ('Population Figures'!AB263-'Population Figures'!AF263)*(ABS('Population Figures'!H263-'Population Figures'!K263)*B264)*'Population Figures'!$AJ263, IF(V264<>0, ('Population Figures'!AC263-'Population Figures'!AG263)*(B264*ABS('Population Figures'!H263-'Population Figures'!K263))*'Population Figures'!$AJ263, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I263<>\"\",IF(T264<>0,('Population Figures'!AA263-'Population Figures'!AE263)*(ABS('Population Figures'!I263-'Population Figures'!L263)*B264)*'Population Figures'!$AJ263, IF(U264<>0, ('Population Figures'!AB263-'Population Figures'!AF263)*(ABS('Population Figures'!I263-'Population Figures'!L263)*B264)*'Population Figures'!$AJ263, IF(V264<>0, ('Population Figures'!AC263-'Population Figures'!AG263)*(B264*ABS('Population Figures'!I263-'Population Figures'!L263))*'Population Figures'!$AJ263, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P263*'Population Figures'!F263","v":0},{"$f":"IF('Population Figures'!Q263<>\"\",'Population Figures'!Q263*'Population Figures'!F263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R263<>\"\",'Population Figures'!R263*'Population Figures'!F263,\"N/A\")","v":"N/A"},{"$f":"B264*'Population Figures'!S263*'Population Figures'!AD261","v":0},{"$f":"B264*'Population Figures'!S263","v":0},{"$f":"B264*'Population Figures'!S263*ABS('Population Figures'!AD263-'Population Figures'!AH263)*'Population Figures'!$AM$14","v":0},{"$f":"B264*'Population Figures'!S263*ABS('Population Figures'!AD263-'Population Figures'!AH263)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F266<>\"\", B264*'Population Figures'!U263*'Scenario 2 Contributing Fact'!F266,B264*'Population Figures'!U263*'Scenario 3 - Nut. Analysis'!J262)","v":0},{"$f":"IF('Population Figures'!W263<>\"\",B264*'Population Figures'!W263*AF264,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V263<>\"\",B264*'Population Figures'!V263*AF264,\"N/A\")","v":"N/A"},{"$f":"B264*'Population Figures'!U263","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G266<>\"\", B264*'Population Figures'!X263*'Scenario 2 Contributing Fact'!G266,B264*'Population Figures'!X263*'Scenario 3 - Nut. Analysis'!K262)","v":0},{"$f":"IF('Population Figures'!Y263<>\"\",B264*'Population Figures'!Y263*AJ264,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z263<>\"\",B264*'Population Figures'!Z263*AJ264,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E264","v":0},{"$f":"'Population Figures'!F264","v":0},{"$f":"B265*('Population Figures'!G264)*'Population Figures'!AA264","v":0},{"$f":"B265*('Population Figures'!G264)*'Population Figures'!AB264","v":0},{"$f":"B265*('Population Figures'!G264)*'Population Figures'!AC264","v":0},{"$f":"IF('Population Figures'!H264<>\"\",IF(C265<>0,B265*('Population Figures'!H264)*'Population Figures'!AA264, IF(D265<>0, B265*('Population Figures'!H264)*'Population Figures'!AB264, IF(E265<>0, B265*('Population Figures'!H264)*'Population Figures'!AC264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H264<>\"\",IF(C265<>0,B265*('Population Figures'!I264)*'Population Figures'!AA264, IF(D265<>0, B265*('Population Figures'!I264)*'Population Figures'!AB264, IF(E265<>0, B265*('Population Figures'!I264)*'Population Figures'!AC264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B265*('Population Figures'!G264)","v":0},{"$f":"'Population Figures'!AE264*(B265*'Population Figures'!G264)*'Population Figures'!$AI264","v":0},{"$f":"'Population Figures'!AF264*(B265*'Population Figures'!G264)*'Population Figures'!$AI264","v":0},{"$f":"'Population Figures'!AG264*(B265*'Population Figures'!G264)*'Population Figures'!$AI264","v":0},{"$f":"IF('Population Figures'!H264<>\"\",IF(I265<>0,'Population Figures'!AE264*(B265*'Population Figures'!H264)*'Population Figures'!$AI264, IF(J265<>0, 'Population Figures'!AF264*(B265*'Population Figures'!H264)*'Population Figures'!$AI264, IF(K265<>0, 'Population Figures'!AG264*(B265*'Population Figures'!H264)*'Population Figures'!$AI264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I264<>\"\",IF(I265<>0,'Population Figures'!AE264*(B265*'Population Figures'!I264)*'Population Figures'!$AI264, IF(J265<>0, 'Population Figures'!AF264*(B265*'Population Figures'!I264)*'Population Figures'!$AI264, IF(K265<>0, 'Population Figures'!AG264*(B265*'Population Figures'!I264)*'Population Figures'!$AI264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I265<>0,I265*'Population Figures'!$AM$6,IF(J265<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J265),IF(K265<>0,('PiN Physical and Mental WB'!K265*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L265*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M265*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA264-'Population Figures'!AE264)*(B265*ABS('Population Figures'!G264-'Population Figures'!J264)*'Population Figures'!$AJ264)","v":0},{"$f":"ABS('Population Figures'!AB264-'Population Figures'!AF264)*(B265*ABS('Population Figures'!G264-'Population Figures'!J264))*'Population Figures'!$AJ264","v":0},{"$f":"ABS('Population Figures'!AC264-'Population Figures'!AG264)*(B265*ABS('Population Figures'!G264-'Population Figures'!J264)*'Population Figures'!$AJ264)","v":0},{"$f":"IF('Population Figures'!H264<>\"\",IF(T265<>0,('Population Figures'!AA264-'Population Figures'!AE264)*(ABS('Population Figures'!H264-'Population Figures'!K264)*B265)*'Population Figures'!$AJ264, IF(U265<>0, ('Population Figures'!AB264-'Population Figures'!AF264)*(ABS('Population Figures'!H264-'Population Figures'!K264)*B265)*'Population Figures'!$AJ264, IF(V265<>0, ('Population Figures'!AC264-'Population Figures'!AG264)*(B265*ABS('Population Figures'!H264-'Population Figures'!K264))*'Population Figures'!$AJ264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I264<>\"\",IF(T265<>0,('Population Figures'!AA264-'Population Figures'!AE264)*(ABS('Population Figures'!I264-'Population Figures'!L264)*B265)*'Population Figures'!$AJ264, IF(U265<>0, ('Population Figures'!AB264-'Population Figures'!AF264)*(ABS('Population Figures'!I264-'Population Figures'!L264)*B265)*'Population Figures'!$AJ264, IF(V265<>0, ('Population Figures'!AC264-'Population Figures'!AG264)*(B265*ABS('Population Figures'!I264-'Population Figures'!L264))*'Population Figures'!$AJ264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P264*'Population Figures'!F264","v":0},{"$f":"IF('Population Figures'!Q264<>\"\",'Population Figures'!Q264*'Population Figures'!F264,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R264<>\"\",'Population Figures'!R264*'Population Figures'!F264,\"N/A\")","v":"N/A"},{"$f":"B265*'Population Figures'!S264*'Population Figures'!AD262","v":0},{"$f":"B265*'Population Figures'!S264","v":0},{"$f":"B265*'Population Figures'!S264*ABS('Population Figures'!AD264-'Population Figures'!AH264)*'Population Figures'!$AM$14","v":0},{"$f":"B265*'Population Figures'!S264*ABS('Population Figures'!AD264-'Population Figures'!AH264)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F267<>\"\", B265*'Population Figures'!U264*'Scenario 2 Contributing Fact'!F267,B265*'Population Figures'!U264*'Scenario 3 - Nut. Analysis'!J263)","v":0},{"$f":"IF('Population Figures'!W264<>\"\",B265*'Population Figures'!W264*AF265,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V264<>\"\",B265*'Population Figures'!V264*AF265,\"N/A\")","v":"N/A"},{"$f":"B265*'Population Figures'!U264","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G267<>\"\", B265*'Population Figures'!X264*'Scenario 2 Contributing Fact'!G267,B265*'Population Figures'!X264*'Scenario 3 - Nut. Analysis'!K263)","v":0},{"$f":"IF('Population Figures'!Y264<>\"\",B265*'Population Figures'!Y264*AJ265,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z264<>\"\",B265*'Population Figures'!Z264*AJ265,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E265","v":0},{"$f":"'Population Figures'!F265","v":0},{"$f":"B266*('Population Figures'!G265)*'Population Figures'!AA265","v":0},{"$f":"B266*('Population Figures'!G265)*'Population Figures'!AB265","v":0},{"$f":"B266*('Population Figures'!G265)*'Population Figures'!AC265","v":0},{"$f":"IF('Population Figures'!H265<>\"\",IF(C266<>0,B266*('Population Figures'!H265)*'Population Figures'!AA265, IF(D266<>0, B266*('Population Figures'!H265)*'Population Figures'!AB265, IF(E266<>0, B266*('Population Figures'!H265)*'Population Figures'!AC265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H265<>\"\",IF(C266<>0,B266*('Population Figures'!I265)*'Population Figures'!AA265, IF(D266<>0, B266*('Population Figures'!I265)*'Population Figures'!AB265, IF(E266<>0, B266*('Population Figures'!I265)*'Population Figures'!AC265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B266*('Population Figures'!G265)","v":0},{"$f":"'Population Figures'!AE265*(B266*'Population Figures'!G265)*'Population Figures'!$AI265","v":0},{"$f":"'Population Figures'!AF265*(B266*'Population Figures'!G265)*'Population Figures'!$AI265","v":0},{"$f":"'Population Figures'!AG265*(B266*'Population Figures'!G265)*'Population Figures'!$AI265","v":0},{"$f":"IF('Population Figures'!H265<>\"\",IF(I266<>0,'Population Figures'!AE265*(B266*'Population Figures'!H265)*'Population Figures'!$AI265, IF(J266<>0, 'Population Figures'!AF265*(B266*'Population Figures'!H265)*'Population Figures'!$AI265, IF(K266<>0, 'Population Figures'!AG265*(B266*'Population Figures'!H265)*'Population Figures'!$AI265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I265<>\"\",IF(I266<>0,'Population Figures'!AE265*(B266*'Population Figures'!I265)*'Population Figures'!$AI265, IF(J266<>0, 'Population Figures'!AF265*(B266*'Population Figures'!I265)*'Population Figures'!$AI265, IF(K266<>0, 'Population Figures'!AG265*(B266*'Population Figures'!I265)*'Population Figures'!$AI265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I266<>0,I266*'Population Figures'!$AM$6,IF(J266<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J266),IF(K266<>0,('PiN Physical and Mental WB'!K266*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L266*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M266*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA265-'Population Figures'!AE265)*(B266*ABS('Population Figures'!G265-'Population Figures'!J265)*'Population Figures'!$AJ265)","v":0},{"$f":"ABS('Population Figures'!AB265-'Population Figures'!AF265)*(B266*ABS('Population Figures'!G265-'Population Figures'!J265))*'Population Figures'!$AJ265","v":0},{"$f":"ABS('Population Figures'!AC265-'Population Figures'!AG265)*(B266*ABS('Population Figures'!G265-'Population Figures'!J265)*'Population Figures'!$AJ265)","v":0},{"$f":"IF('Population Figures'!H265<>\"\",IF(T266<>0,('Population Figures'!AA265-'Population Figures'!AE265)*(ABS('Population Figures'!H265-'Population Figures'!K265)*B266)*'Population Figures'!$AJ265, IF(U266<>0, ('Population Figures'!AB265-'Population Figures'!AF265)*(ABS('Population Figures'!H265-'Population Figures'!K265)*B266)*'Population Figures'!$AJ265, IF(V266<>0, ('Population Figures'!AC265-'Population Figures'!AG265)*(B266*ABS('Population Figures'!H265-'Population Figures'!K265))*'Population Figures'!$AJ265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I265<>\"\",IF(T266<>0,('Population Figures'!AA265-'Population Figures'!AE265)*(ABS('Population Figures'!I265-'Population Figures'!L265)*B266)*'Population Figures'!$AJ265, IF(U266<>0, ('Population Figures'!AB265-'Population Figures'!AF265)*(ABS('Population Figures'!I265-'Population Figures'!L265)*B266)*'Population Figures'!$AJ265, IF(V266<>0, ('Population Figures'!AC265-'Population Figures'!AG265)*(B266*ABS('Population Figures'!I265-'Population Figures'!L265))*'Population Figures'!$AJ265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P265*'Population Figures'!F265","v":0},{"$f":"IF('Population Figures'!Q265<>\"\",'Population Figures'!Q265*'Population Figures'!F265,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R265<>\"\",'Population Figures'!R265*'Population Figures'!F265,\"N/A\")","v":"N/A"},{"$f":"B266*'Population Figures'!S265*'Population Figures'!AD263","v":0},{"$f":"B266*'Population Figures'!S265","v":0},{"$f":"B266*'Population Figures'!S265*ABS('Population Figures'!AD265-'Population Figures'!AH265)*'Population Figures'!$AM$14","v":0},{"$f":"B266*'Population Figures'!S265*ABS('Population Figures'!AD265-'Population Figures'!AH265)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F268<>\"\", B266*'Population Figures'!U265*'Scenario 2 Contributing Fact'!F268,B266*'Population Figures'!U265*'Scenario 3 - Nut. Analysis'!J264)","v":0},{"$f":"IF('Population Figures'!W265<>\"\",B266*'Population Figures'!W265*AF266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V265<>\"\",B266*'Population Figures'!V265*AF266,\"N/A\")","v":"N/A"},{"$f":"B266*'Population Figures'!U265","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G268<>\"\", B266*'Population Figures'!X265*'Scenario 2 Contributing Fact'!G268,B266*'Population Figures'!X265*'Scenario 3 - Nut. Analysis'!K264)","v":0},{"$f":"IF('Population Figures'!Y265<>\"\",B266*'Population Figures'!Y265*AJ266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z265<>\"\",B266*'Population Figures'!Z265*AJ266,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E266","v":0},{"$f":"'Population Figures'!F266","v":0},{"$f":"B267*('Population Figures'!G266)*'Population Figures'!AA266","v":0},{"$f":"B267*('Population Figures'!G266)*'Population Figures'!AB266","v":0},{"$f":"B267*('Population Figures'!G266)*'Population Figures'!AC266","v":0},{"$f":"IF('Population Figures'!H266<>\"\",IF(C267<>0,B267*('Population Figures'!H266)*'Population Figures'!AA266, IF(D267<>0, B267*('Population Figures'!H266)*'Population Figures'!AB266, IF(E267<>0, B267*('Population Figures'!H266)*'Population Figures'!AC266, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H266<>\"\",IF(C267<>0,B267*('Population Figures'!I266)*'Population Figures'!AA266, IF(D267<>0, B267*('Population Figures'!I266)*'Population Figures'!AB266, IF(E267<>0, B267*('Population Figures'!I266)*'Population Figures'!AC266, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B267*('Population Figures'!G266)","v":0},{"$f":"'Population Figures'!AE266*(B267*'Population Figures'!G266)*'Population Figures'!$AI266","v":0},{"$f":"'Population Figures'!AF266*(B267*'Population Figures'!G266)*'Population Figures'!$AI266","v":0},{"$f":"'Population Figures'!AG266*(B267*'Population Figures'!G266)*'Population Figures'!$AI266","v":0},{"$f":"IF('Population Figures'!H266<>\"\",IF(I267<>0,'Population Figures'!AE266*(B267*'Population Figures'!H266)*'Population Figures'!$AI266, IF(J267<>0, 'Population Figures'!AF266*(B267*'Population Figures'!H266)*'Population Figures'!$AI266, IF(K267<>0, 'Population Figures'!AG266*(B267*'Population Figures'!H266)*'Population Figures'!$AI266, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I266<>\"\",IF(I267<>0,'Population Figures'!AE266*(B267*'Population Figures'!I266)*'Population Figures'!$AI266, IF(J267<>0, 'Population Figures'!AF266*(B267*'Population Figures'!I266)*'Population Figures'!$AI266, IF(K267<>0, 'Population Figures'!AG266*(B267*'Population Figures'!I266)*'Population Figures'!$AI266, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I267<>0,I267*'Population Figures'!$AM$6,IF(J267<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J267),IF(K267<>0,('PiN Physical and Mental WB'!K267*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L267*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M267*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA266-'Population Figures'!AE266)*(B267*ABS('Population Figures'!G266-'Population Figures'!J266)*'Population Figures'!$AJ266)","v":0},{"$f":"ABS('Population Figures'!AB266-'Population Figures'!AF266)*(B267*ABS('Population Figures'!G266-'Population Figures'!J266))*'Population Figures'!$AJ266","v":0},{"$f":"ABS('Population Figures'!AC266-'Population Figures'!AG266)*(B267*ABS('Population Figures'!G266-'Population Figures'!J266)*'Population Figures'!$AJ266)","v":0},{"$f":"IF('Population Figures'!H266<>\"\",IF(T267<>0,('Population Figures'!AA266-'Population Figures'!AE266)*(ABS('Population Figures'!H266-'Population Figures'!K266)*B267)*'Population Figures'!$AJ266, IF(U267<>0, ('Population Figures'!AB266-'Population Figures'!AF266)*(ABS('Population Figures'!H266-'Population Figures'!K266)*B267)*'Population Figures'!$AJ266, IF(V267<>0, ('Population Figures'!AC266-'Population Figures'!AG266)*(B267*ABS('Population Figures'!H266-'Population Figures'!K266))*'Population Figures'!$AJ266, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I266<>\"\",IF(T267<>0,('Population Figures'!AA266-'Population Figures'!AE266)*(ABS('Population Figures'!I266-'Population Figures'!L266)*B267)*'Population Figures'!$AJ266, IF(U267<>0, ('Population Figures'!AB266-'Population Figures'!AF266)*(ABS('Population Figures'!I266-'Population Figures'!L266)*B267)*'Population Figures'!$AJ266, IF(V267<>0, ('Population Figures'!AC266-'Population Figures'!AG266)*(B267*ABS('Population Figures'!I266-'Population Figures'!L266))*'Population Figures'!$AJ266, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P266*'Population Figures'!F266","v":0},{"$f":"IF('Population Figures'!Q266<>\"\",'Population Figures'!Q266*'Population Figures'!F266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R266<>\"\",'Population Figures'!R266*'Population Figures'!F266,\"N/A\")","v":"N/A"},{"$f":"B267*'Population Figures'!S266*'Population Figures'!AD264","v":0},{"$f":"B267*'Population Figures'!S266","v":0},{"$f":"B267*'Population Figures'!S266*ABS('Population Figures'!AD266-'Population Figures'!AH266)*'Population Figures'!$AM$14","v":0},{"$f":"B267*'Population Figures'!S266*ABS('Population Figures'!AD266-'Population Figures'!AH266)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F269<>\"\", B267*'Population Figures'!U266*'Scenario 2 Contributing Fact'!F269,B267*'Population Figures'!U266*'Scenario 3 - Nut. Analysis'!J265)","v":0},{"$f":"IF('Population Figures'!W266<>\"\",B267*'Population Figures'!W266*AF267,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V266<>\"\",B267*'Population Figures'!V266*AF267,\"N/A\")","v":"N/A"},{"$f":"B267*'Population Figures'!U266","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G269<>\"\", B267*'Population Figures'!X266*'Scenario 2 Contributing Fact'!G269,B267*'Population Figures'!X266*'Scenario 3 - Nut. Analysis'!K265)","v":0},{"$f":"IF('Population Figures'!Y266<>\"\",B267*'Population Figures'!Y266*AJ267,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z266<>\"\",B267*'Population Figures'!Z266*AJ267,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E267","v":0},{"$f":"'Population Figures'!F267","v":0},{"$f":"B268*('Population Figures'!G267)*'Population Figures'!AA267","v":0},{"$f":"B268*('Population Figures'!G267)*'Population Figures'!AB267","v":0},{"$f":"B268*('Population Figures'!G267)*'Population Figures'!AC267","v":0},{"$f":"IF('Population Figures'!H267<>\"\",IF(C268<>0,B268*('Population Figures'!H267)*'Population Figures'!AA267, IF(D268<>0, B268*('Population Figures'!H267)*'Population Figures'!AB267, IF(E268<>0, B268*('Population Figures'!H267)*'Population Figures'!AC267, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H267<>\"\",IF(C268<>0,B268*('Population Figures'!I267)*'Population Figures'!AA267, IF(D268<>0, B268*('Population Figures'!I267)*'Population Figures'!AB267, IF(E268<>0, B268*('Population Figures'!I267)*'Population Figures'!AC267, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B268*('Population Figures'!G267)","v":0},{"$f":"'Population Figures'!AE267*(B268*'Population Figures'!G267)*'Population Figures'!$AI267","v":0},{"$f":"'Population Figures'!AF267*(B268*'Population Figures'!G267)*'Population Figures'!$AI267","v":0},{"$f":"'Population Figures'!AG267*(B268*'Population Figures'!G267)*'Population Figures'!$AI267","v":0},{"$f":"IF('Population Figures'!H267<>\"\",IF(I268<>0,'Population Figures'!AE267*(B268*'Population Figures'!H267)*'Population Figures'!$AI267, IF(J268<>0, 'Population Figures'!AF267*(B268*'Population Figures'!H267)*'Population Figures'!$AI267, IF(K268<>0, 'Population Figures'!AG267*(B268*'Population Figures'!H267)*'Population Figures'!$AI267, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I267<>\"\",IF(I268<>0,'Population Figures'!AE267*(B268*'Population Figures'!I267)*'Population Figures'!$AI267, IF(J268<>0, 'Population Figures'!AF267*(B268*'Population Figures'!I267)*'Population Figures'!$AI267, IF(K268<>0, 'Population Figures'!AG267*(B268*'Population Figures'!I267)*'Population Figures'!$AI267, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I268<>0,I268*'Population Figures'!$AM$6,IF(J268<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J268),IF(K268<>0,('PiN Physical and Mental WB'!K268*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L268*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M268*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA267-'Population Figures'!AE267)*(B268*ABS('Population Figures'!G267-'Population Figures'!J267)*'Population Figures'!$AJ267)","v":0},{"$f":"ABS('Population Figures'!AB267-'Population Figures'!AF267)*(B268*ABS('Population Figures'!G267-'Population Figures'!J267))*'Population Figures'!$AJ267","v":0},{"$f":"ABS('Population Figures'!AC267-'Population Figures'!AG267)*(B268*ABS('Population Figures'!G267-'Population Figures'!J267)*'Population Figures'!$AJ267)","v":0},{"$f":"IF('Population Figures'!H267<>\"\",IF(T268<>0,('Population Figures'!AA267-'Population Figures'!AE267)*(ABS('Population Figures'!H267-'Population Figures'!K267)*B268)*'Population Figures'!$AJ267, IF(U268<>0, ('Population Figures'!AB267-'Population Figures'!AF267)*(ABS('Population Figures'!H267-'Population Figures'!K267)*B268)*'Population Figures'!$AJ267, IF(V268<>0, ('Population Figures'!AC267-'Population Figures'!AG267)*(B268*ABS('Population Figures'!H267-'Population Figures'!K267))*'Population Figures'!$AJ267, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I267<>\"\",IF(T268<>0,('Population Figures'!AA267-'Population Figures'!AE267)*(ABS('Population Figures'!I267-'Population Figures'!L267)*B268)*'Population Figures'!$AJ267, IF(U268<>0, ('Population Figures'!AB267-'Population Figures'!AF267)*(ABS('Population Figures'!I267-'Population Figures'!L267)*B268)*'Population Figures'!$AJ267, IF(V268<>0, ('Population Figures'!AC267-'Population Figures'!AG267)*(B268*ABS('Population Figures'!I267-'Population Figures'!L267))*'Population Figures'!$AJ267, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P267*'Population Figures'!F267","v":0},{"$f":"IF('Population Figures'!Q267<>\"\",'Population Figures'!Q267*'Population Figures'!F267,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R267<>\"\",'Population Figures'!R267*'Population Figures'!F267,\"N/A\")","v":"N/A"},{"$f":"B268*'Population Figures'!S267*'Population Figures'!AD265","v":0},{"$f":"B268*'Population Figures'!S267","v":0},{"$f":"B268*'Population Figures'!S267*ABS('Population Figures'!AD267-'Population Figures'!AH267)*'Population Figures'!$AM$14","v":0},{"$f":"B268*'Population Figures'!S267*ABS('Population Figures'!AD267-'Population Figures'!AH267)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F270<>\"\", B268*'Population Figures'!U267*'Scenario 2 Contributing Fact'!F270,B268*'Population Figures'!U267*'Scenario 3 - Nut. Analysis'!J266)","v":0},{"$f":"IF('Population Figures'!W267<>\"\",B268*'Population Figures'!W267*AF268,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V267<>\"\",B268*'Population Figures'!V267*AF268,\"N/A\")","v":"N/A"},{"$f":"B268*'Population Figures'!U267","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G270<>\"\", B268*'Population Figures'!X267*'Scenario 2 Contributing Fact'!G270,B268*'Population Figures'!X267*'Scenario 3 - Nut. Analysis'!K266)","v":0},{"$f":"IF('Population Figures'!Y267<>\"\",B268*'Population Figures'!Y267*AJ268,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z267<>\"\",B268*'Population Figures'!Z267*AJ268,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E268","v":0},{"$f":"'Population Figures'!F268","v":0},{"$f":"B269*('Population Figures'!G268)*'Population Figures'!AA268","v":0},{"$f":"B269*('Population Figures'!G268)*'Population Figures'!AB268","v":0},{"$f":"B269*('Population Figures'!G268)*'Population Figures'!AC268","v":0},{"$f":"IF('Population Figures'!H268<>\"\",IF(C269<>0,B269*('Population Figures'!H268)*'Population Figures'!AA268, IF(D269<>0, B269*('Population Figures'!H268)*'Population Figures'!AB268, IF(E269<>0, B269*('Population Figures'!H268)*'Population Figures'!AC268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H268<>\"\",IF(C269<>0,B269*('Population Figures'!I268)*'Population Figures'!AA268, IF(D269<>0, B269*('Population Figures'!I268)*'Population Figures'!AB268, IF(E269<>0, B269*('Population Figures'!I268)*'Population Figures'!AC268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B269*('Population Figures'!G268)","v":0},{"$f":"'Population Figures'!AE268*(B269*'Population Figures'!G268)*'Population Figures'!$AI268","v":0},{"$f":"'Population Figures'!AF268*(B269*'Population Figures'!G268)*'Population Figures'!$AI268","v":0},{"$f":"'Population Figures'!AG268*(B269*'Population Figures'!G268)*'Population Figures'!$AI268","v":0},{"$f":"IF('Population Figures'!H268<>\"\",IF(I269<>0,'Population Figures'!AE268*(B269*'Population Figures'!H268)*'Population Figures'!$AI268, IF(J269<>0, 'Population Figures'!AF268*(B269*'Population Figures'!H268)*'Population Figures'!$AI268, IF(K269<>0, 'Population Figures'!AG268*(B269*'Population Figures'!H268)*'Population Figures'!$AI268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I268<>\"\",IF(I269<>0,'Population Figures'!AE268*(B269*'Population Figures'!I268)*'Population Figures'!$AI268, IF(J269<>0, 'Population Figures'!AF268*(B269*'Population Figures'!I268)*'Population Figures'!$AI268, IF(K269<>0, 'Population Figures'!AG268*(B269*'Population Figures'!I268)*'Population Figures'!$AI268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I269<>0,I269*'Population Figures'!$AM$6,IF(J269<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J269),IF(K269<>0,('PiN Physical and Mental WB'!K269*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L269*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M269*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA268-'Population Figures'!AE268)*(B269*ABS('Population Figures'!G268-'Population Figures'!J268)*'Population Figures'!$AJ268)","v":0},{"$f":"ABS('Population Figures'!AB268-'Population Figures'!AF268)*(B269*ABS('Population Figures'!G268-'Population Figures'!J268))*'Population Figures'!$AJ268","v":0},{"$f":"ABS('Population Figures'!AC268-'Population Figures'!AG268)*(B269*ABS('Population Figures'!G268-'Population Figures'!J268)*'Population Figures'!$AJ268)","v":0},{"$f":"IF('Population Figures'!H268<>\"\",IF(T269<>0,('Population Figures'!AA268-'Population Figures'!AE268)*(ABS('Population Figures'!H268-'Population Figures'!K268)*B269)*'Population Figures'!$AJ268, IF(U269<>0, ('Population Figures'!AB268-'Population Figures'!AF268)*(ABS('Population Figures'!H268-'Population Figures'!K268)*B269)*'Population Figures'!$AJ268, IF(V269<>0, ('Population Figures'!AC268-'Population Figures'!AG268)*(B269*ABS('Population Figures'!H268-'Population Figures'!K268))*'Population Figures'!$AJ268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I268<>\"\",IF(T269<>0,('Population Figures'!AA268-'Population Figures'!AE268)*(ABS('Population Figures'!I268-'Population Figures'!L268)*B269)*'Population Figures'!$AJ268, IF(U269<>0, ('Population Figures'!AB268-'Population Figures'!AF268)*(ABS('Population Figures'!I268-'Population Figures'!L268)*B269)*'Population Figures'!$AJ268, IF(V269<>0, ('Population Figures'!AC268-'Population Figures'!AG268)*(B269*ABS('Population Figures'!I268-'Population Figures'!L268))*'Population Figures'!$AJ268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P268*'Population Figures'!F268","v":0},{"$f":"IF('Population Figures'!Q268<>\"\",'Population Figures'!Q268*'Population Figures'!F268,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R268<>\"\",'Population Figures'!R268*'Population Figures'!F268,\"N/A\")","v":"N/A"},{"$f":"B269*'Population Figures'!S268*'Population Figures'!AD266","v":0},{"$f":"B269*'Population Figures'!S268","v":0},{"$f":"B269*'Population Figures'!S268*ABS('Population Figures'!AD268-'Population Figures'!AH268)*'Population Figures'!$AM$14","v":0},{"$f":"B269*'Population Figures'!S268*ABS('Population Figures'!AD268-'Population Figures'!AH268)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F271<>\"\", B269*'Population Figures'!U268*'Scenario 2 Contributing Fact'!F271,B269*'Population Figures'!U268*'Scenario 3 - Nut. Analysis'!J267)","v":0},{"$f":"IF('Population Figures'!W268<>\"\",B269*'Population Figures'!W268*AF269,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V268<>\"\",B269*'Population Figures'!V268*AF269,\"N/A\")","v":"N/A"},{"$f":"B269*'Population Figures'!U268","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G271<>\"\", B269*'Population Figures'!X268*'Scenario 2 Contributing Fact'!G271,B269*'Population Figures'!X268*'Scenario 3 - Nut. Analysis'!K267)","v":0},{"$f":"IF('Population Figures'!Y268<>\"\",B269*'Population Figures'!Y268*AJ269,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z268<>\"\",B269*'Population Figures'!Z268*AJ269,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E269","v":0},{"$f":"'Population Figures'!F269","v":0},{"$f":"B270*('Population Figures'!G269)*'Population Figures'!AA269","v":0},{"$f":"B270*('Population Figures'!G269)*'Population Figures'!AB269","v":0},{"$f":"B270*('Population Figures'!G269)*'Population Figures'!AC269","v":0},{"$f":"IF('Population Figures'!H269<>\"\",IF(C270<>0,B270*('Population Figures'!H269)*'Population Figures'!AA269, IF(D270<>0, B270*('Population Figures'!H269)*'Population Figures'!AB269, IF(E270<>0, B270*('Population Figures'!H269)*'Population Figures'!AC269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H269<>\"\",IF(C270<>0,B270*('Population Figures'!I269)*'Population Figures'!AA269, IF(D270<>0, B270*('Population Figures'!I269)*'Population Figures'!AB269, IF(E270<>0, B270*('Population Figures'!I269)*'Population Figures'!AC269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B270*('Population Figures'!G269)","v":0},{"$f":"'Population Figures'!AE269*(B270*'Population Figures'!G269)*'Population Figures'!$AI269","v":0},{"$f":"'Population Figures'!AF269*(B270*'Population Figures'!G269)*'Population Figures'!$AI269","v":0},{"$f":"'Population Figures'!AG269*(B270*'Population Figures'!G269)*'Population Figures'!$AI269","v":0},{"$f":"IF('Population Figures'!H269<>\"\",IF(I270<>0,'Population Figures'!AE269*(B270*'Population Figures'!H269)*'Population Figures'!$AI269, IF(J270<>0, 'Population Figures'!AF269*(B270*'Population Figures'!H269)*'Population Figures'!$AI269, IF(K270<>0, 'Population Figures'!AG269*(B270*'Population Figures'!H269)*'Population Figures'!$AI269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I269<>\"\",IF(I270<>0,'Population Figures'!AE269*(B270*'Population Figures'!I269)*'Population Figures'!$AI269, IF(J270<>0, 'Population Figures'!AF269*(B270*'Population Figures'!I269)*'Population Figures'!$AI269, IF(K270<>0, 'Population Figures'!AG269*(B270*'Population Figures'!I269)*'Population Figures'!$AI269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I270<>0,I270*'Population Figures'!$AM$6,IF(J270<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J270),IF(K270<>0,('PiN Physical and Mental WB'!K270*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L270*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M270*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA269-'Population Figures'!AE269)*(B270*ABS('Population Figures'!G269-'Population Figures'!J269)*'Population Figures'!$AJ269)","v":0},{"$f":"ABS('Population Figures'!AB269-'Population Figures'!AF269)*(B270*ABS('Population Figures'!G269-'Population Figures'!J269))*'Population Figures'!$AJ269","v":0},{"$f":"ABS('Population Figures'!AC269-'Population Figures'!AG269)*(B270*ABS('Population Figures'!G269-'Population Figures'!J269)*'Population Figures'!$AJ269)","v":0},{"$f":"IF('Population Figures'!H269<>\"\",IF(T270<>0,('Population Figures'!AA269-'Population Figures'!AE269)*(ABS('Population Figures'!H269-'Population Figures'!K269)*B270)*'Population Figures'!$AJ269, IF(U270<>0, ('Population Figures'!AB269-'Population Figures'!AF269)*(ABS('Population Figures'!H269-'Population Figures'!K269)*B270)*'Population Figures'!$AJ269, IF(V270<>0, ('Population Figures'!AC269-'Population Figures'!AG269)*(B270*ABS('Population Figures'!H269-'Population Figures'!K269))*'Population Figures'!$AJ269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I269<>\"\",IF(T270<>0,('Population Figures'!AA269-'Population Figures'!AE269)*(ABS('Population Figures'!I269-'Population Figures'!L269)*B270)*'Population Figures'!$AJ269, IF(U270<>0, ('Population Figures'!AB269-'Population Figures'!AF269)*(ABS('Population Figures'!I269-'Population Figures'!L269)*B270)*'Population Figures'!$AJ269, IF(V270<>0, ('Population Figures'!AC269-'Population Figures'!AG269)*(B270*ABS('Population Figures'!I269-'Population Figures'!L269))*'Population Figures'!$AJ269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P269*'Population Figures'!F269","v":0},{"$f":"IF('Population Figures'!Q269<>\"\",'Population Figures'!Q269*'Population Figures'!F269,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R269<>\"\",'Population Figures'!R269*'Population Figures'!F269,\"N/A\")","v":"N/A"},{"$f":"B270*'Population Figures'!S269*'Population Figures'!AD267","v":0},{"$f":"B270*'Population Figures'!S269","v":0},{"$f":"B270*'Population Figures'!S269*ABS('Population Figures'!AD269-'Population Figures'!AH269)*'Population Figures'!$AM$14","v":0},{"$f":"B270*'Population Figures'!S269*ABS('Population Figures'!AD269-'Population Figures'!AH269)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F272<>\"\", B270*'Population Figures'!U269*'Scenario 2 Contributing Fact'!F272,B270*'Population Figures'!U269*'Scenario 3 - Nut. Analysis'!J268)","v":0},{"$f":"IF('Population Figures'!W269<>\"\",B270*'Population Figures'!W269*AF270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V269<>\"\",B270*'Population Figures'!V269*AF270,\"N/A\")","v":"N/A"},{"$f":"B270*'Population Figures'!U269","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G272<>\"\", B270*'Population Figures'!X269*'Scenario 2 Contributing Fact'!G272,B270*'Population Figures'!X269*'Scenario 3 - Nut. Analysis'!K268)","v":0},{"$f":"IF('Population Figures'!Y269<>\"\",B270*'Population Figures'!Y269*AJ270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z269<>\"\",B270*'Population Figures'!Z269*AJ270,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E270","v":0},{"$f":"'Population Figures'!F270","v":0},{"$f":"B271*('Population Figures'!G270)*'Population Figures'!AA270","v":0},{"$f":"B271*('Population Figures'!G270)*'Population Figures'!AB270","v":0},{"$f":"B271*('Population Figures'!G270)*'Population Figures'!AC270","v":0},{"$f":"IF('Population Figures'!H270<>\"\",IF(C271<>0,B271*('Population Figures'!H270)*'Population Figures'!AA270, IF(D271<>0, B271*('Population Figures'!H270)*'Population Figures'!AB270, IF(E271<>0, B271*('Population Figures'!H270)*'Population Figures'!AC270, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H270<>\"\",IF(C271<>0,B271*('Population Figures'!I270)*'Population Figures'!AA270, IF(D271<>0, B271*('Population Figures'!I270)*'Population Figures'!AB270, IF(E271<>0, B271*('Population Figures'!I270)*'Population Figures'!AC270, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B271*('Population Figures'!G270)","v":0},{"$f":"'Population Figures'!AE270*(B271*'Population Figures'!G270)*'Population Figures'!$AI270","v":0},{"$f":"'Population Figures'!AF270*(B271*'Population Figures'!G270)*'Population Figures'!$AI270","v":0},{"$f":"'Population Figures'!AG270*(B271*'Population Figures'!G270)*'Population Figures'!$AI270","v":0},{"$f":"IF('Population Figures'!H270<>\"\",IF(I271<>0,'Population Figures'!AE270*(B271*'Population Figures'!H270)*'Population Figures'!$AI270, IF(J271<>0, 'Population Figures'!AF270*(B271*'Population Figures'!H270)*'Population Figures'!$AI270, IF(K271<>0, 'Population Figures'!AG270*(B271*'Population Figures'!H270)*'Population Figures'!$AI270, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I270<>\"\",IF(I271<>0,'Population Figures'!AE270*(B271*'Population Figures'!I270)*'Population Figures'!$AI270, IF(J271<>0, 'Population Figures'!AF270*(B271*'Population Figures'!I270)*'Population Figures'!$AI270, IF(K271<>0, 'Population Figures'!AG270*(B271*'Population Figures'!I270)*'Population Figures'!$AI270, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I271<>0,I271*'Population Figures'!$AM$6,IF(J271<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J271),IF(K271<>0,('PiN Physical and Mental WB'!K271*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L271*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M271*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA270-'Population Figures'!AE270)*(B271*ABS('Population Figures'!G270-'Population Figures'!J270)*'Population Figures'!$AJ270)","v":0},{"$f":"ABS('Population Figures'!AB270-'Population Figures'!AF270)*(B271*ABS('Population Figures'!G270-'Population Figures'!J270))*'Population Figures'!$AJ270","v":0},{"$f":"ABS('Population Figures'!AC270-'Population Figures'!AG270)*(B271*ABS('Population Figures'!G270-'Population Figures'!J270)*'Population Figures'!$AJ270)","v":0},{"$f":"IF('Population Figures'!H270<>\"\",IF(T271<>0,('Population Figures'!AA270-'Population Figures'!AE270)*(ABS('Population Figures'!H270-'Population Figures'!K270)*B271)*'Population Figures'!$AJ270, IF(U271<>0, ('Population Figures'!AB270-'Population Figures'!AF270)*(ABS('Population Figures'!H270-'Population Figures'!K270)*B271)*'Population Figures'!$AJ270, IF(V271<>0, ('Population Figures'!AC270-'Population Figures'!AG270)*(B271*ABS('Population Figures'!H270-'Population Figures'!K270))*'Population Figures'!$AJ270, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I270<>\"\",IF(T271<>0,('Population Figures'!AA270-'Population Figures'!AE270)*(ABS('Population Figures'!I270-'Population Figures'!L270)*B271)*'Population Figures'!$AJ270, IF(U271<>0, ('Population Figures'!AB270-'Population Figures'!AF270)*(ABS('Population Figures'!I270-'Population Figures'!L270)*B271)*'Population Figures'!$AJ270, IF(V271<>0, ('Population Figures'!AC270-'Population Figures'!AG270)*(B271*ABS('Population Figures'!I270-'Population Figures'!L270))*'Population Figures'!$AJ270, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P270*'Population Figures'!F270","v":0},{"$f":"IF('Population Figures'!Q270<>\"\",'Population Figures'!Q270*'Population Figures'!F270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R270<>\"\",'Population Figures'!R270*'Population Figures'!F270,\"N/A\")","v":"N/A"},{"$f":"B271*'Population Figures'!S270*'Population Figures'!AD268","v":0},{"$f":"B271*'Population Figures'!S270","v":0},{"$f":"B271*'Population Figures'!S270*ABS('Population Figures'!AD270-'Population Figures'!AH270)*'Population Figures'!$AM$14","v":0},{"$f":"B271*'Population Figures'!S270*ABS('Population Figures'!AD270-'Population Figures'!AH270)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F273<>\"\", B271*'Population Figures'!U270*'Scenario 2 Contributing Fact'!F273,B271*'Population Figures'!U270*'Scenario 3 - Nut. Analysis'!J269)","v":0},{"$f":"IF('Population Figures'!W270<>\"\",B271*'Population Figures'!W270*AF271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V270<>\"\",B271*'Population Figures'!V270*AF271,\"N/A\")","v":"N/A"},{"$f":"B271*'Population Figures'!U270","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G273<>\"\", B271*'Population Figures'!X270*'Scenario 2 Contributing Fact'!G273,B271*'Population Figures'!X270*'Scenario 3 - Nut. Analysis'!K269)","v":0},{"$f":"IF('Population Figures'!Y270<>\"\",B271*'Population Figures'!Y270*AJ271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z270<>\"\",B271*'Population Figures'!Z270*AJ271,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E271","v":0},{"$f":"'Population Figures'!F271","v":0},{"$f":"B272*('Population Figures'!G271)*'Population Figures'!AA271","v":0},{"$f":"B272*('Population Figures'!G271)*'Population Figures'!AB271","v":0},{"$f":"B272*('Population Figures'!G271)*'Population Figures'!AC271","v":0},{"$f":"IF('Population Figures'!H271<>\"\",IF(C272<>0,B272*('Population Figures'!H271)*'Population Figures'!AA271, IF(D272<>0, B272*('Population Figures'!H271)*'Population Figures'!AB271, IF(E272<>0, B272*('Population Figures'!H271)*'Population Figures'!AC271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H271<>\"\",IF(C272<>0,B272*('Population Figures'!I271)*'Population Figures'!AA271, IF(D272<>0, B272*('Population Figures'!I271)*'Population Figures'!AB271, IF(E272<>0, B272*('Population Figures'!I271)*'Population Figures'!AC271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B272*('Population Figures'!G271)","v":0},{"$f":"'Population Figures'!AE271*(B272*'Population Figures'!G271)*'Population Figures'!$AI271","v":0},{"$f":"'Population Figures'!AF271*(B272*'Population Figures'!G271)*'Population Figures'!$AI271","v":0},{"$f":"'Population Figures'!AG271*(B272*'Population Figures'!G271)*'Population Figures'!$AI271","v":0},{"$f":"IF('Population Figures'!H271<>\"\",IF(I272<>0,'Population Figures'!AE271*(B272*'Population Figures'!H271)*'Population Figures'!$AI271, IF(J272<>0, 'Population Figures'!AF271*(B272*'Population Figures'!H271)*'Population Figures'!$AI271, IF(K272<>0, 'Population Figures'!AG271*(B272*'Population Figures'!H271)*'Population Figures'!$AI271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I271<>\"\",IF(I272<>0,'Population Figures'!AE271*(B272*'Population Figures'!I271)*'Population Figures'!$AI271, IF(J272<>0, 'Population Figures'!AF271*(B272*'Population Figures'!I271)*'Population Figures'!$AI271, IF(K272<>0, 'Population Figures'!AG271*(B272*'Population Figures'!I271)*'Population Figures'!$AI271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I272<>0,I272*'Population Figures'!$AM$6,IF(J272<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J272),IF(K272<>0,('PiN Physical and Mental WB'!K272*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L272*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M272*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA271-'Population Figures'!AE271)*(B272*ABS('Population Figures'!G271-'Population Figures'!J271)*'Population Figures'!$AJ271)","v":0},{"$f":"ABS('Population Figures'!AB271-'Population Figures'!AF271)*(B272*ABS('Population Figures'!G271-'Population Figures'!J271))*'Population Figures'!$AJ271","v":0},{"$f":"ABS('Population Figures'!AC271-'Population Figures'!AG271)*(B272*ABS('Population Figures'!G271-'Population Figures'!J271)*'Population Figures'!$AJ271)","v":0},{"$f":"IF('Population Figures'!H271<>\"\",IF(T272<>0,('Population Figures'!AA271-'Population Figures'!AE271)*(ABS('Population Figures'!H271-'Population Figures'!K271)*B272)*'Population Figures'!$AJ271, IF(U272<>0, ('Population Figures'!AB271-'Population Figures'!AF271)*(ABS('Population Figures'!H271-'Population Figures'!K271)*B272)*'Population Figures'!$AJ271, IF(V272<>0, ('Population Figures'!AC271-'Population Figures'!AG271)*(B272*ABS('Population Figures'!H271-'Population Figures'!K271))*'Population Figures'!$AJ271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I271<>\"\",IF(T272<>0,('Population Figures'!AA271-'Population Figures'!AE271)*(ABS('Population Figures'!I271-'Population Figures'!L271)*B272)*'Population Figures'!$AJ271, IF(U272<>0, ('Population Figures'!AB271-'Population Figures'!AF271)*(ABS('Population Figures'!I271-'Population Figures'!L271)*B272)*'Population Figures'!$AJ271, IF(V272<>0, ('Population Figures'!AC271-'Population Figures'!AG271)*(B272*ABS('Population Figures'!I271-'Population Figures'!L271))*'Population Figures'!$AJ271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P271*'Population Figures'!F271","v":0},{"$f":"IF('Population Figures'!Q271<>\"\",'Population Figures'!Q271*'Population Figures'!F271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R271<>\"\",'Population Figures'!R271*'Population Figures'!F271,\"N/A\")","v":"N/A"},{"$f":"B272*'Population Figures'!S271*'Population Figures'!AD269","v":0},{"$f":"B272*'Population Figures'!S271","v":0},{"$f":"B272*'Population Figures'!S271*ABS('Population Figures'!AD271-'Population Figures'!AH271)*'Population Figures'!$AM$14","v":0},{"$f":"B272*'Population Figures'!S271*ABS('Population Figures'!AD271-'Population Figures'!AH271)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F274<>\"\", B272*'Population Figures'!U271*'Scenario 2 Contributing Fact'!F274,B272*'Population Figures'!U271*'Scenario 3 - Nut. Analysis'!J270)","v":0},{"$f":"IF('Population Figures'!W271<>\"\",B272*'Population Figures'!W271*AF272,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V271<>\"\",B272*'Population Figures'!V271*AF272,\"N/A\")","v":"N/A"},{"$f":"B272*'Population Figures'!U271","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G274<>\"\", B272*'Population Figures'!X271*'Scenario 2 Contributing Fact'!G274,B272*'Population Figures'!X271*'Scenario 3 - Nut. Analysis'!K270)","v":0},{"$f":"IF('Population Figures'!Y271<>\"\",B272*'Population Figures'!Y271*AJ272,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z271<>\"\",B272*'Population Figures'!Z271*AJ272,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E272","v":0},{"$f":"'Population Figures'!F272","v":0},{"$f":"B273*('Population Figures'!G272)*'Population Figures'!AA272","v":0},{"$f":"B273*('Population Figures'!G272)*'Population Figures'!AB272","v":0},{"$f":"B273*('Population Figures'!G272)*'Population Figures'!AC272","v":0},{"$f":"IF('Population Figures'!H272<>\"\",IF(C273<>0,B273*('Population Figures'!H272)*'Population Figures'!AA272, IF(D273<>0, B273*('Population Figures'!H272)*'Population Figures'!AB272, IF(E273<>0, B273*('Population Figures'!H272)*'Population Figures'!AC272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H272<>\"\",IF(C273<>0,B273*('Population Figures'!I272)*'Population Figures'!AA272, IF(D273<>0, B273*('Population Figures'!I272)*'Population Figures'!AB272, IF(E273<>0, B273*('Population Figures'!I272)*'Population Figures'!AC272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B273*('Population Figures'!G272)","v":0},{"$f":"'Population Figures'!AE272*(B273*'Population Figures'!G272)*'Population Figures'!$AI272","v":0},{"$f":"'Population Figures'!AF272*(B273*'Population Figures'!G272)*'Population Figures'!$AI272","v":0},{"$f":"'Population Figures'!AG272*(B273*'Population Figures'!G272)*'Population Figures'!$AI272","v":0},{"$f":"IF('Population Figures'!H272<>\"\",IF(I273<>0,'Population Figures'!AE272*(B273*'Population Figures'!H272)*'Population Figures'!$AI272, IF(J273<>0, 'Population Figures'!AF272*(B273*'Population Figures'!H272)*'Population Figures'!$AI272, IF(K273<>0, 'Population Figures'!AG272*(B273*'Population Figures'!H272)*'Population Figures'!$AI272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I272<>\"\",IF(I273<>0,'Population Figures'!AE272*(B273*'Population Figures'!I272)*'Population Figures'!$AI272, IF(J273<>0, 'Population Figures'!AF272*(B273*'Population Figures'!I272)*'Population Figures'!$AI272, IF(K273<>0, 'Population Figures'!AG272*(B273*'Population Figures'!I272)*'Population Figures'!$AI272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I273<>0,I273*'Population Figures'!$AM$6,IF(J273<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J273),IF(K273<>0,('PiN Physical and Mental WB'!K273*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L273*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M273*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA272-'Population Figures'!AE272)*(B273*ABS('Population Figures'!G272-'Population Figures'!J272)*'Population Figures'!$AJ272)","v":0},{"$f":"ABS('Population Figures'!AB272-'Population Figures'!AF272)*(B273*ABS('Population Figures'!G272-'Population Figures'!J272))*'Population Figures'!$AJ272","v":0},{"$f":"ABS('Population Figures'!AC272-'Population Figures'!AG272)*(B273*ABS('Population Figures'!G272-'Population Figures'!J272)*'Population Figures'!$AJ272)","v":0},{"$f":"IF('Population Figures'!H272<>\"\",IF(T273<>0,('Population Figures'!AA272-'Population Figures'!AE272)*(ABS('Population Figures'!H272-'Population Figures'!K272)*B273)*'Population Figures'!$AJ272, IF(U273<>0, ('Population Figures'!AB272-'Population Figures'!AF272)*(ABS('Population Figures'!H272-'Population Figures'!K272)*B273)*'Population Figures'!$AJ272, IF(V273<>0, ('Population Figures'!AC272-'Population Figures'!AG272)*(B273*ABS('Population Figures'!H272-'Population Figures'!K272))*'Population Figures'!$AJ272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I272<>\"\",IF(T273<>0,('Population Figures'!AA272-'Population Figures'!AE272)*(ABS('Population Figures'!I272-'Population Figures'!L272)*B273)*'Population Figures'!$AJ272, IF(U273<>0, ('Population Figures'!AB272-'Population Figures'!AF272)*(ABS('Population Figures'!I272-'Population Figures'!L272)*B273)*'Population Figures'!$AJ272, IF(V273<>0, ('Population Figures'!AC272-'Population Figures'!AG272)*(B273*ABS('Population Figures'!I272-'Population Figures'!L272))*'Population Figures'!$AJ272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P272*'Population Figures'!F272","v":0},{"$f":"IF('Population Figures'!Q272<>\"\",'Population Figures'!Q272*'Population Figures'!F272,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R272<>\"\",'Population Figures'!R272*'Population Figures'!F272,\"N/A\")","v":"N/A"},{"$f":"B273*'Population Figures'!S272*'Population Figures'!AD270","v":0},{"$f":"B273*'Population Figures'!S272","v":0},{"$f":"B273*'Population Figures'!S272*ABS('Population Figures'!AD272-'Population Figures'!AH272)*'Population Figures'!$AM$14","v":0},{"$f":"B273*'Population Figures'!S272*ABS('Population Figures'!AD272-'Population Figures'!AH272)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F275<>\"\", B273*'Population Figures'!U272*'Scenario 2 Contributing Fact'!F275,B273*'Population Figures'!U272*'Scenario 3 - Nut. Analysis'!J271)","v":0},{"$f":"IF('Population Figures'!W272<>\"\",B273*'Population Figures'!W272*AF273,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V272<>\"\",B273*'Population Figures'!V272*AF273,\"N/A\")","v":"N/A"},{"$f":"B273*'Population Figures'!U272","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G275<>\"\", B273*'Population Figures'!X272*'Scenario 2 Contributing Fact'!G275,B273*'Population Figures'!X272*'Scenario 3 - Nut. Analysis'!K271)","v":0},{"$f":"IF('Population Figures'!Y272<>\"\",B273*'Population Figures'!Y272*AJ273,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z272<>\"\",B273*'Population Figures'!Z272*AJ273,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E273","v":0},{"$f":"'Population Figures'!F273","v":0},{"$f":"B274*('Population Figures'!G273)*'Population Figures'!AA273","v":0},{"$f":"B274*('Population Figures'!G273)*'Population Figures'!AB273","v":0},{"$f":"B274*('Population Figures'!G273)*'Population Figures'!AC273","v":0},{"$f":"IF('Population Figures'!H273<>\"\",IF(C274<>0,B274*('Population Figures'!H273)*'Population Figures'!AA273, IF(D274<>0, B274*('Population Figures'!H273)*'Population Figures'!AB273, IF(E274<>0, B274*('Population Figures'!H273)*'Population Figures'!AC273, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H273<>\"\",IF(C274<>0,B274*('Population Figures'!I273)*'Population Figures'!AA273, IF(D274<>0, B274*('Population Figures'!I273)*'Population Figures'!AB273, IF(E274<>0, B274*('Population Figures'!I273)*'Population Figures'!AC273, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B274*('Population Figures'!G273)","v":0},{"$f":"'Population Figures'!AE273*(B274*'Population Figures'!G273)*'Population Figures'!$AI273","v":0},{"$f":"'Population Figures'!AF273*(B274*'Population Figures'!G273)*'Population Figures'!$AI273","v":0},{"$f":"'Population Figures'!AG273*(B274*'Population Figures'!G273)*'Population Figures'!$AI273","v":0},{"$f":"IF('Population Figures'!H273<>\"\",IF(I274<>0,'Population Figures'!AE273*(B274*'Population Figures'!H273)*'Population Figures'!$AI273, IF(J274<>0, 'Population Figures'!AF273*(B274*'Population Figures'!H273)*'Population Figures'!$AI273, IF(K274<>0, 'Population Figures'!AG273*(B274*'Population Figures'!H273)*'Population Figures'!$AI273, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I273<>\"\",IF(I274<>0,'Population Figures'!AE273*(B274*'Population Figures'!I273)*'Population Figures'!$AI273, IF(J274<>0, 'Population Figures'!AF273*(B274*'Population Figures'!I273)*'Population Figures'!$AI273, IF(K274<>0, 'Population Figures'!AG273*(B274*'Population Figures'!I273)*'Population Figures'!$AI273, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I274<>0,I274*'Population Figures'!$AM$6,IF(J274<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J274),IF(K274<>0,('PiN Physical and Mental WB'!K274*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L274*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M274*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA273-'Population Figures'!AE273)*(B274*ABS('Population Figures'!G273-'Population Figures'!J273)*'Population Figures'!$AJ273)","v":0},{"$f":"ABS('Population Figures'!AB273-'Population Figures'!AF273)*(B274*ABS('Population Figures'!G273-'Population Figures'!J273))*'Population Figures'!$AJ273","v":0},{"$f":"ABS('Population Figures'!AC273-'Population Figures'!AG273)*(B274*ABS('Population Figures'!G273-'Population Figures'!J273)*'Population Figures'!$AJ273)","v":0},{"$f":"IF('Population Figures'!H273<>\"\",IF(T274<>0,('Population Figures'!AA273-'Population Figures'!AE273)*(ABS('Population Figures'!H273-'Population Figures'!K273)*B274)*'Population Figures'!$AJ273, IF(U274<>0, ('Population Figures'!AB273-'Population Figures'!AF273)*(ABS('Population Figures'!H273-'Population Figures'!K273)*B274)*'Population Figures'!$AJ273, IF(V274<>0, ('Population Figures'!AC273-'Population Figures'!AG273)*(B274*ABS('Population Figures'!H273-'Population Figures'!K273))*'Population Figures'!$AJ273, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I273<>\"\",IF(T274<>0,('Population Figures'!AA273-'Population Figures'!AE273)*(ABS('Population Figures'!I273-'Population Figures'!L273)*B274)*'Population Figures'!$AJ273, IF(U274<>0, ('Population Figures'!AB273-'Population Figures'!AF273)*(ABS('Population Figures'!I273-'Population Figures'!L273)*B274)*'Population Figures'!$AJ273, IF(V274<>0, ('Population Figures'!AC273-'Population Figures'!AG273)*(B274*ABS('Population Figures'!I273-'Population Figures'!L273))*'Population Figures'!$AJ273, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P273*'Population Figures'!F273","v":0},{"$f":"IF('Population Figures'!Q273<>\"\",'Population Figures'!Q273*'Population Figures'!F273,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R273<>\"\",'Population Figures'!R273*'Population Figures'!F273,\"N/A\")","v":"N/A"},{"$f":"B274*'Population Figures'!S273*'Population Figures'!AD271","v":0},{"$f":"B274*'Population Figures'!S273","v":0},{"$f":"B274*'Population Figures'!S273*ABS('Population Figures'!AD273-'Population Figures'!AH273)*'Population Figures'!$AM$14","v":0},{"$f":"B274*'Population Figures'!S273*ABS('Population Figures'!AD273-'Population Figures'!AH273)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F276<>\"\", B274*'Population Figures'!U273*'Scenario 2 Contributing Fact'!F276,B274*'Population Figures'!U273*'Scenario 3 - Nut. Analysis'!J272)","v":0},{"$f":"IF('Population Figures'!W273<>\"\",B274*'Population Figures'!W273*AF274,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V273<>\"\",B274*'Population Figures'!V273*AF274,\"N/A\")","v":"N/A"},{"$f":"B274*'Population Figures'!U273","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G276<>\"\", B274*'Population Figures'!X273*'Scenario 2 Contributing Fact'!G276,B274*'Population Figures'!X273*'Scenario 3 - Nut. Analysis'!K272)","v":0},{"$f":"IF('Population Figures'!Y273<>\"\",B274*'Population Figures'!Y273*AJ274,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z273<>\"\",B274*'Population Figures'!Z273*AJ274,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E274","v":0},{"$f":"'Population Figures'!F274","v":0},{"$f":"B275*('Population Figures'!G274)*'Population Figures'!AA274","v":0},{"$f":"B275*('Population Figures'!G274)*'Population Figures'!AB274","v":0},{"$f":"B275*('Population Figures'!G274)*'Population Figures'!AC274","v":0},{"$f":"IF('Population Figures'!H274<>\"\",IF(C275<>0,B275*('Population Figures'!H274)*'Population Figures'!AA274, IF(D275<>0, B275*('Population Figures'!H274)*'Population Figures'!AB274, IF(E275<>0, B275*('Population Figures'!H274)*'Population Figures'!AC274, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H274<>\"\",IF(C275<>0,B275*('Population Figures'!I274)*'Population Figures'!AA274, IF(D275<>0, B275*('Population Figures'!I274)*'Population Figures'!AB274, IF(E275<>0, B275*('Population Figures'!I274)*'Population Figures'!AC274, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B275*('Population Figures'!G274)","v":0},{"$f":"'Population Figures'!AE274*(B275*'Population Figures'!G274)*'Population Figures'!$AI274","v":0},{"$f":"'Population Figures'!AF274*(B275*'Population Figures'!G274)*'Population Figures'!$AI274","v":0},{"$f":"'Population Figures'!AG274*(B275*'Population Figures'!G274)*'Population Figures'!$AI274","v":0},{"$f":"IF('Population Figures'!H274<>\"\",IF(I275<>0,'Population Figures'!AE274*(B275*'Population Figures'!H274)*'Population Figures'!$AI274, IF(J275<>0, 'Population Figures'!AF274*(B275*'Population Figures'!H274)*'Population Figures'!$AI274, IF(K275<>0, 'Population Figures'!AG274*(B275*'Population Figures'!H274)*'Population Figures'!$AI274, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I274<>\"\",IF(I275<>0,'Population Figures'!AE274*(B275*'Population Figures'!I274)*'Population Figures'!$AI274, IF(J275<>0, 'Population Figures'!AF274*(B275*'Population Figures'!I274)*'Population Figures'!$AI274, IF(K275<>0, 'Population Figures'!AG274*(B275*'Population Figures'!I274)*'Population Figures'!$AI274, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I275<>0,I275*'Population Figures'!$AM$6,IF(J275<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J275),IF(K275<>0,('PiN Physical and Mental WB'!K275*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L275*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M275*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA274-'Population Figures'!AE274)*(B275*ABS('Population Figures'!G274-'Population Figures'!J274)*'Population Figures'!$AJ274)","v":0},{"$f":"ABS('Population Figures'!AB274-'Population Figures'!AF274)*(B275*ABS('Population Figures'!G274-'Population Figures'!J274))*'Population Figures'!$AJ274","v":0},{"$f":"ABS('Population Figures'!AC274-'Population Figures'!AG274)*(B275*ABS('Population Figures'!G274-'Population Figures'!J274)*'Population Figures'!$AJ274)","v":0},{"$f":"IF('Population Figures'!H274<>\"\",IF(T275<>0,('Population Figures'!AA274-'Population Figures'!AE274)*(ABS('Population Figures'!H274-'Population Figures'!K274)*B275)*'Population Figures'!$AJ274, IF(U275<>0, ('Population Figures'!AB274-'Population Figures'!AF274)*(ABS('Population Figures'!H274-'Population Figures'!K274)*B275)*'Population Figures'!$AJ274, IF(V275<>0, ('Population Figures'!AC274-'Population Figures'!AG274)*(B275*ABS('Population Figures'!H274-'Population Figures'!K274))*'Population Figures'!$AJ274, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I274<>\"\",IF(T275<>0,('Population Figures'!AA274-'Population Figures'!AE274)*(ABS('Population Figures'!I274-'Population Figures'!L274)*B275)*'Population Figures'!$AJ274, IF(U275<>0, ('Population Figures'!AB274-'Population Figures'!AF274)*(ABS('Population Figures'!I274-'Population Figures'!L274)*B275)*'Population Figures'!$AJ274, IF(V275<>0, ('Population Figures'!AC274-'Population Figures'!AG274)*(B275*ABS('Population Figures'!I274-'Population Figures'!L274))*'Population Figures'!$AJ274, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P274*'Population Figures'!F274","v":0},{"$f":"IF('Population Figures'!Q274<>\"\",'Population Figures'!Q274*'Population Figures'!F274,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R274<>\"\",'Population Figures'!R274*'Population Figures'!F274,\"N/A\")","v":"N/A"},{"$f":"B275*'Population Figures'!S274*'Population Figures'!AD272","v":0},{"$f":"B275*'Population Figures'!S274","v":0},{"$f":"B275*'Population Figures'!S274*ABS('Population Figures'!AD274-'Population Figures'!AH274)*'Population Figures'!$AM$14","v":0},{"$f":"B275*'Population Figures'!S274*ABS('Population Figures'!AD274-'Population Figures'!AH274)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F277<>\"\", B275*'Population Figures'!U274*'Scenario 2 Contributing Fact'!F277,B275*'Population Figures'!U274*'Scenario 3 - Nut. Analysis'!J273)","v":0},{"$f":"IF('Population Figures'!W274<>\"\",B275*'Population Figures'!W274*AF275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V274<>\"\",B275*'Population Figures'!V274*AF275,\"N/A\")","v":"N/A"},{"$f":"B275*'Population Figures'!U274","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G277<>\"\", B275*'Population Figures'!X274*'Scenario 2 Contributing Fact'!G277,B275*'Population Figures'!X274*'Scenario 3 - Nut. Analysis'!K273)","v":0},{"$f":"IF('Population Figures'!Y274<>\"\",B275*'Population Figures'!Y274*AJ275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z274<>\"\",B275*'Population Figures'!Z274*AJ275,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E275","v":0},{"$f":"'Population Figures'!F275","v":0},{"$f":"B276*('Population Figures'!G275)*'Population Figures'!AA275","v":0},{"$f":"B276*('Population Figures'!G275)*'Population Figures'!AB275","v":0},{"$f":"B276*('Population Figures'!G275)*'Population Figures'!AC275","v":0},{"$f":"IF('Population Figures'!H275<>\"\",IF(C276<>0,B276*('Population Figures'!H275)*'Population Figures'!AA275, IF(D276<>0, B276*('Population Figures'!H275)*'Population Figures'!AB275, IF(E276<>0, B276*('Population Figures'!H275)*'Population Figures'!AC275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H275<>\"\",IF(C276<>0,B276*('Population Figures'!I275)*'Population Figures'!AA275, IF(D276<>0, B276*('Population Figures'!I275)*'Population Figures'!AB275, IF(E276<>0, B276*('Population Figures'!I275)*'Population Figures'!AC275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B276*('Population Figures'!G275)","v":0},{"$f":"'Population Figures'!AE275*(B276*'Population Figures'!G275)*'Population Figures'!$AI275","v":0},{"$f":"'Population Figures'!AF275*(B276*'Population Figures'!G275)*'Population Figures'!$AI275","v":0},{"$f":"'Population Figures'!AG275*(B276*'Population Figures'!G275)*'Population Figures'!$AI275","v":0},{"$f":"IF('Population Figures'!H275<>\"\",IF(I276<>0,'Population Figures'!AE275*(B276*'Population Figures'!H275)*'Population Figures'!$AI275, IF(J276<>0, 'Population Figures'!AF275*(B276*'Population Figures'!H275)*'Population Figures'!$AI275, IF(K276<>0, 'Population Figures'!AG275*(B276*'Population Figures'!H275)*'Population Figures'!$AI275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I275<>\"\",IF(I276<>0,'Population Figures'!AE275*(B276*'Population Figures'!I275)*'Population Figures'!$AI275, IF(J276<>0, 'Population Figures'!AF275*(B276*'Population Figures'!I275)*'Population Figures'!$AI275, IF(K276<>0, 'Population Figures'!AG275*(B276*'Population Figures'!I275)*'Population Figures'!$AI275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I276<>0,I276*'Population Figures'!$AM$6,IF(J276<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J276),IF(K276<>0,('PiN Physical and Mental WB'!K276*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L276*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M276*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA275-'Population Figures'!AE275)*(B276*ABS('Population Figures'!G275-'Population Figures'!J275)*'Population Figures'!$AJ275)","v":0},{"$f":"ABS('Population Figures'!AB275-'Population Figures'!AF275)*(B276*ABS('Population Figures'!G275-'Population Figures'!J275))*'Population Figures'!$AJ275","v":0},{"$f":"ABS('Population Figures'!AC275-'Population Figures'!AG275)*(B276*ABS('Population Figures'!G275-'Population Figures'!J275)*'Population Figures'!$AJ275)","v":0},{"$f":"IF('Population Figures'!H275<>\"\",IF(T276<>0,('Population Figures'!AA275-'Population Figures'!AE275)*(ABS('Population Figures'!H275-'Population Figures'!K275)*B276)*'Population Figures'!$AJ275, IF(U276<>0, ('Population Figures'!AB275-'Population Figures'!AF275)*(ABS('Population Figures'!H275-'Population Figures'!K275)*B276)*'Population Figures'!$AJ275, IF(V276<>0, ('Population Figures'!AC275-'Population Figures'!AG275)*(B276*ABS('Population Figures'!H275-'Population Figures'!K275))*'Population Figures'!$AJ275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I275<>\"\",IF(T276<>0,('Population Figures'!AA275-'Population Figures'!AE275)*(ABS('Population Figures'!I275-'Population Figures'!L275)*B276)*'Population Figures'!$AJ275, IF(U276<>0, ('Population Figures'!AB275-'Population Figures'!AF275)*(ABS('Population Figures'!I275-'Population Figures'!L275)*B276)*'Population Figures'!$AJ275, IF(V276<>0, ('Population Figures'!AC275-'Population Figures'!AG275)*(B276*ABS('Population Figures'!I275-'Population Figures'!L275))*'Population Figures'!$AJ275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P275*'Population Figures'!F275","v":0},{"$f":"IF('Population Figures'!Q275<>\"\",'Population Figures'!Q275*'Population Figures'!F275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R275<>\"\",'Population Figures'!R275*'Population Figures'!F275,\"N/A\")","v":"N/A"},{"$f":"B276*'Population Figures'!S275*'Population Figures'!AD273","v":0},{"$f":"B276*'Population Figures'!S275","v":0},{"$f":"B276*'Population Figures'!S275*ABS('Population Figures'!AD275-'Population Figures'!AH275)*'Population Figures'!$AM$14","v":0},{"$f":"B276*'Population Figures'!S275*ABS('Population Figures'!AD275-'Population Figures'!AH275)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F278<>\"\", B276*'Population Figures'!U275*'Scenario 2 Contributing Fact'!F278,B276*'Population Figures'!U275*'Scenario 3 - Nut. Analysis'!J274)","v":0},{"$f":"IF('Population Figures'!W275<>\"\",B276*'Population Figures'!W275*AF276,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V275<>\"\",B276*'Population Figures'!V275*AF276,\"N/A\")","v":"N/A"},{"$f":"B276*'Population Figures'!U275","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G278<>\"\", B276*'Population Figures'!X275*'Scenario 2 Contributing Fact'!G278,B276*'Population Figures'!X275*'Scenario 3 - Nut. Analysis'!K274)","v":0},{"$f":"IF('Population Figures'!Y275<>\"\",B276*'Population Figures'!Y275*AJ276,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z275<>\"\",B276*'Population Figures'!Z275*AJ276,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E276","v":0},{"$f":"'Population Figures'!F276","v":0},{"$f":"B277*('Population Figures'!G276)*'Population Figures'!AA276","v":0},{"$f":"B277*('Population Figures'!G276)*'Population Figures'!AB276","v":0},{"$f":"B277*('Population Figures'!G276)*'Population Figures'!AC276","v":0},{"$f":"IF('Population Figures'!H276<>\"\",IF(C277<>0,B277*('Population Figures'!H276)*'Population Figures'!AA276, IF(D277<>0, B277*('Population Figures'!H276)*'Population Figures'!AB276, IF(E277<>0, B277*('Population Figures'!H276)*'Population Figures'!AC276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H276<>\"\",IF(C277<>0,B277*('Population Figures'!I276)*'Population Figures'!AA276, IF(D277<>0, B277*('Population Figures'!I276)*'Population Figures'!AB276, IF(E277<>0, B277*('Population Figures'!I276)*'Population Figures'!AC276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B277*('Population Figures'!G276)","v":0},{"$f":"'Population Figures'!AE276*(B277*'Population Figures'!G276)*'Population Figures'!$AI276","v":0},{"$f":"'Population Figures'!AF276*(B277*'Population Figures'!G276)*'Population Figures'!$AI276","v":0},{"$f":"'Population Figures'!AG276*(B277*'Population Figures'!G276)*'Population Figures'!$AI276","v":0},{"$f":"IF('Population Figures'!H276<>\"\",IF(I277<>0,'Population Figures'!AE276*(B277*'Population Figures'!H276)*'Population Figures'!$AI276, IF(J277<>0, 'Population Figures'!AF276*(B277*'Population Figures'!H276)*'Population Figures'!$AI276, IF(K277<>0, 'Population Figures'!AG276*(B277*'Population Figures'!H276)*'Population Figures'!$AI276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I276<>\"\",IF(I277<>0,'Population Figures'!AE276*(B277*'Population Figures'!I276)*'Population Figures'!$AI276, IF(J277<>0, 'Population Figures'!AF276*(B277*'Population Figures'!I276)*'Population Figures'!$AI276, IF(K277<>0, 'Population Figures'!AG276*(B277*'Population Figures'!I276)*'Population Figures'!$AI276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I277<>0,I277*'Population Figures'!$AM$6,IF(J277<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J277),IF(K277<>0,('PiN Physical and Mental WB'!K277*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L277*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M277*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA276-'Population Figures'!AE276)*(B277*ABS('Population Figures'!G276-'Population Figures'!J276)*'Population Figures'!$AJ276)","v":0},{"$f":"ABS('Population Figures'!AB276-'Population Figures'!AF276)*(B277*ABS('Population Figures'!G276-'Population Figures'!J276))*'Population Figures'!$AJ276","v":0},{"$f":"ABS('Population Figures'!AC276-'Population Figures'!AG276)*(B277*ABS('Population Figures'!G276-'Population Figures'!J276)*'Population Figures'!$AJ276)","v":0},{"$f":"IF('Population Figures'!H276<>\"\",IF(T277<>0,('Population Figures'!AA276-'Population Figures'!AE276)*(ABS('Population Figures'!H276-'Population Figures'!K276)*B277)*'Population Figures'!$AJ276, IF(U277<>0, ('Population Figures'!AB276-'Population Figures'!AF276)*(ABS('Population Figures'!H276-'Population Figures'!K276)*B277)*'Population Figures'!$AJ276, IF(V277<>0, ('Population Figures'!AC276-'Population Figures'!AG276)*(B277*ABS('Population Figures'!H276-'Population Figures'!K276))*'Population Figures'!$AJ276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I276<>\"\",IF(T277<>0,('Population Figures'!AA276-'Population Figures'!AE276)*(ABS('Population Figures'!I276-'Population Figures'!L276)*B277)*'Population Figures'!$AJ276, IF(U277<>0, ('Population Figures'!AB276-'Population Figures'!AF276)*(ABS('Population Figures'!I276-'Population Figures'!L276)*B277)*'Population Figures'!$AJ276, IF(V277<>0, ('Population Figures'!AC276-'Population Figures'!AG276)*(B277*ABS('Population Figures'!I276-'Population Figures'!L276))*'Population Figures'!$AJ276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P276*'Population Figures'!F276","v":0},{"$f":"IF('Population Figures'!Q276<>\"\",'Population Figures'!Q276*'Population Figures'!F276,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R276<>\"\",'Population Figures'!R276*'Population Figures'!F276,\"N/A\")","v":"N/A"},{"$f":"B277*'Population Figures'!S276*'Population Figures'!AD274","v":0},{"$f":"B277*'Population Figures'!S276","v":0},{"$f":"B277*'Population Figures'!S276*ABS('Population Figures'!AD276-'Population Figures'!AH276)*'Population Figures'!$AM$14","v":0},{"$f":"B277*'Population Figures'!S276*ABS('Population Figures'!AD276-'Population Figures'!AH276)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F279<>\"\", B277*'Population Figures'!U276*'Scenario 2 Contributing Fact'!F279,B277*'Population Figures'!U276*'Scenario 3 - Nut. Analysis'!J275)","v":0},{"$f":"IF('Population Figures'!W276<>\"\",B277*'Population Figures'!W276*AF277,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V276<>\"\",B277*'Population Figures'!V276*AF277,\"N/A\")","v":"N/A"},{"$f":"B277*'Population Figures'!U276","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G279<>\"\", B277*'Population Figures'!X276*'Scenario 2 Contributing Fact'!G279,B277*'Population Figures'!X276*'Scenario 3 - Nut. Analysis'!K275)","v":0},{"$f":"IF('Population Figures'!Y276<>\"\",B277*'Population Figures'!Y276*AJ277,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z276<>\"\",B277*'Population Figures'!Z276*AJ277,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E277","v":0},{"$f":"'Population Figures'!F277","v":0},{"$f":"B278*('Population Figures'!G277)*'Population Figures'!AA277","v":0},{"$f":"B278*('Population Figures'!G277)*'Population Figures'!AB277","v":0},{"$f":"B278*('Population Figures'!G277)*'Population Figures'!AC277","v":0},{"$f":"IF('Population Figures'!H277<>\"\",IF(C278<>0,B278*('Population Figures'!H277)*'Population Figures'!AA277, IF(D278<>0, B278*('Population Figures'!H277)*'Population Figures'!AB277, IF(E278<>0, B278*('Population Figures'!H277)*'Population Figures'!AC277, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H277<>\"\",IF(C278<>0,B278*('Population Figures'!I277)*'Population Figures'!AA277, IF(D278<>0, B278*('Population Figures'!I277)*'Population Figures'!AB277, IF(E278<>0, B278*('Population Figures'!I277)*'Population Figures'!AC277, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B278*('Population Figures'!G277)","v":0},{"$f":"'Population Figures'!AE277*(B278*'Population Figures'!G277)*'Population Figures'!$AI277","v":0},{"$f":"'Population Figures'!AF277*(B278*'Population Figures'!G277)*'Population Figures'!$AI277","v":0},{"$f":"'Population Figures'!AG277*(B278*'Population Figures'!G277)*'Population Figures'!$AI277","v":0},{"$f":"IF('Population Figures'!H277<>\"\",IF(I278<>0,'Population Figures'!AE277*(B278*'Population Figures'!H277)*'Population Figures'!$AI277, IF(J278<>0, 'Population Figures'!AF277*(B278*'Population Figures'!H277)*'Population Figures'!$AI277, IF(K278<>0, 'Population Figures'!AG277*(B278*'Population Figures'!H277)*'Population Figures'!$AI277, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I277<>\"\",IF(I278<>0,'Population Figures'!AE277*(B278*'Population Figures'!I277)*'Population Figures'!$AI277, IF(J278<>0, 'Population Figures'!AF277*(B278*'Population Figures'!I277)*'Population Figures'!$AI277, IF(K278<>0, 'Population Figures'!AG277*(B278*'Population Figures'!I277)*'Population Figures'!$AI277, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I278<>0,I278*'Population Figures'!$AM$6,IF(J278<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J278),IF(K278<>0,('PiN Physical and Mental WB'!K278*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L278*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M278*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA277-'Population Figures'!AE277)*(B278*ABS('Population Figures'!G277-'Population Figures'!J277)*'Population Figures'!$AJ277)","v":0},{"$f":"ABS('Population Figures'!AB277-'Population Figures'!AF277)*(B278*ABS('Population Figures'!G277-'Population Figures'!J277))*'Population Figures'!$AJ277","v":0},{"$f":"ABS('Population Figures'!AC277-'Population Figures'!AG277)*(B278*ABS('Population Figures'!G277-'Population Figures'!J277)*'Population Figures'!$AJ277)","v":0},{"$f":"IF('Population Figures'!H277<>\"\",IF(T278<>0,('Population Figures'!AA277-'Population Figures'!AE277)*(ABS('Population Figures'!H277-'Population Figures'!K277)*B278)*'Population Figures'!$AJ277, IF(U278<>0, ('Population Figures'!AB277-'Population Figures'!AF277)*(ABS('Population Figures'!H277-'Population Figures'!K277)*B278)*'Population Figures'!$AJ277, IF(V278<>0, ('Population Figures'!AC277-'Population Figures'!AG277)*(B278*ABS('Population Figures'!H277-'Population Figures'!K277))*'Population Figures'!$AJ277, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I277<>\"\",IF(T278<>0,('Population Figures'!AA277-'Population Figures'!AE277)*(ABS('Population Figures'!I277-'Population Figures'!L277)*B278)*'Population Figures'!$AJ277, IF(U278<>0, ('Population Figures'!AB277-'Population Figures'!AF277)*(ABS('Population Figures'!I277-'Population Figures'!L277)*B278)*'Population Figures'!$AJ277, IF(V278<>0, ('Population Figures'!AC277-'Population Figures'!AG277)*(B278*ABS('Population Figures'!I277-'Population Figures'!L277))*'Population Figures'!$AJ277, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P277*'Population Figures'!F277","v":0},{"$f":"IF('Population Figures'!Q277<>\"\",'Population Figures'!Q277*'Population Figures'!F277,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R277<>\"\",'Population Figures'!R277*'Population Figures'!F277,\"N/A\")","v":"N/A"},{"$f":"B278*'Population Figures'!S277*'Population Figures'!AD275","v":0},{"$f":"B278*'Population Figures'!S277","v":0},{"$f":"B278*'Population Figures'!S277*ABS('Population Figures'!AD277-'Population Figures'!AH277)*'Population Figures'!$AM$14","v":0},{"$f":"B278*'Population Figures'!S277*ABS('Population Figures'!AD277-'Population Figures'!AH277)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F280<>\"\", B278*'Population Figures'!U277*'Scenario 2 Contributing Fact'!F280,B278*'Population Figures'!U277*'Scenario 3 - Nut. Analysis'!J276)","v":0},{"$f":"IF('Population Figures'!W277<>\"\",B278*'Population Figures'!W277*AF278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V277<>\"\",B278*'Population Figures'!V277*AF278,\"N/A\")","v":"N/A"},{"$f":"B278*'Population Figures'!U277","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G280<>\"\", B278*'Population Figures'!X277*'Scenario 2 Contributing Fact'!G280,B278*'Population Figures'!X277*'Scenario 3 - Nut. Analysis'!K276)","v":0},{"$f":"IF('Population Figures'!Y277<>\"\",B278*'Population Figures'!Y277*AJ278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z277<>\"\",B278*'Population Figures'!Z277*AJ278,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E278","v":0},{"$f":"'Population Figures'!F278","v":0},{"$f":"B279*('Population Figures'!G278)*'Population Figures'!AA278","v":0},{"$f":"B279*('Population Figures'!G278)*'Population Figures'!AB278","v":0},{"$f":"B279*('Population Figures'!G278)*'Population Figures'!AC278","v":0},{"$f":"IF('Population Figures'!H278<>\"\",IF(C279<>0,B279*('Population Figures'!H278)*'Population Figures'!AA278, IF(D279<>0, B279*('Population Figures'!H278)*'Population Figures'!AB278, IF(E279<>0, B279*('Population Figures'!H278)*'Population Figures'!AC278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H278<>\"\",IF(C279<>0,B279*('Population Figures'!I278)*'Population Figures'!AA278, IF(D279<>0, B279*('Population Figures'!I278)*'Population Figures'!AB278, IF(E279<>0, B279*('Population Figures'!I278)*'Population Figures'!AC278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B279*('Population Figures'!G278)","v":0},{"$f":"'Population Figures'!AE278*(B279*'Population Figures'!G278)*'Population Figures'!$AI278","v":0},{"$f":"'Population Figures'!AF278*(B279*'Population Figures'!G278)*'Population Figures'!$AI278","v":0},{"$f":"'Population Figures'!AG278*(B279*'Population Figures'!G278)*'Population Figures'!$AI278","v":0},{"$f":"IF('Population Figures'!H278<>\"\",IF(I279<>0,'Population Figures'!AE278*(B279*'Population Figures'!H278)*'Population Figures'!$AI278, IF(J279<>0, 'Population Figures'!AF278*(B279*'Population Figures'!H278)*'Population Figures'!$AI278, IF(K279<>0, 'Population Figures'!AG278*(B279*'Population Figures'!H278)*'Population Figures'!$AI278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I278<>\"\",IF(I279<>0,'Population Figures'!AE278*(B279*'Population Figures'!I278)*'Population Figures'!$AI278, IF(J279<>0, 'Population Figures'!AF278*(B279*'Population Figures'!I278)*'Population Figures'!$AI278, IF(K279<>0, 'Population Figures'!AG278*(B279*'Population Figures'!I278)*'Population Figures'!$AI278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I279<>0,I279*'Population Figures'!$AM$6,IF(J279<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J279),IF(K279<>0,('PiN Physical and Mental WB'!K279*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L279*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M279*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA278-'Population Figures'!AE278)*(B279*ABS('Population Figures'!G278-'Population Figures'!J278)*'Population Figures'!$AJ278)","v":0},{"$f":"ABS('Population Figures'!AB278-'Population Figures'!AF278)*(B279*ABS('Population Figures'!G278-'Population Figures'!J278))*'Population Figures'!$AJ278","v":0},{"$f":"ABS('Population Figures'!AC278-'Population Figures'!AG278)*(B279*ABS('Population Figures'!G278-'Population Figures'!J278)*'Population Figures'!$AJ278)","v":0},{"$f":"IF('Population Figures'!H278<>\"\",IF(T279<>0,('Population Figures'!AA278-'Population Figures'!AE278)*(ABS('Population Figures'!H278-'Population Figures'!K278)*B279)*'Population Figures'!$AJ278, IF(U279<>0, ('Population Figures'!AB278-'Population Figures'!AF278)*(ABS('Population Figures'!H278-'Population Figures'!K278)*B279)*'Population Figures'!$AJ278, IF(V279<>0, ('Population Figures'!AC278-'Population Figures'!AG278)*(B279*ABS('Population Figures'!H278-'Population Figures'!K278))*'Population Figures'!$AJ278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I278<>\"\",IF(T279<>0,('Population Figures'!AA278-'Population Figures'!AE278)*(ABS('Population Figures'!I278-'Population Figures'!L278)*B279)*'Population Figures'!$AJ278, IF(U279<>0, ('Population Figures'!AB278-'Population Figures'!AF278)*(ABS('Population Figures'!I278-'Population Figures'!L278)*B279)*'Population Figures'!$AJ278, IF(V279<>0, ('Population Figures'!AC278-'Population Figures'!AG278)*(B279*ABS('Population Figures'!I278-'Population Figures'!L278))*'Population Figures'!$AJ278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P278*'Population Figures'!F278","v":0},{"$f":"IF('Population Figures'!Q278<>\"\",'Population Figures'!Q278*'Population Figures'!F278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R278<>\"\",'Population Figures'!R278*'Population Figures'!F278,\"N/A\")","v":"N/A"},{"$f":"B279*'Population Figures'!S278*'Population Figures'!AD276","v":0},{"$f":"B279*'Population Figures'!S278","v":0},{"$f":"B279*'Population Figures'!S278*ABS('Population Figures'!AD278-'Population Figures'!AH278)*'Population Figures'!$AM$14","v":0},{"$f":"B279*'Population Figures'!S278*ABS('Population Figures'!AD278-'Population Figures'!AH278)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F281<>\"\", B279*'Population Figures'!U278*'Scenario 2 Contributing Fact'!F281,B279*'Population Figures'!U278*'Scenario 3 - Nut. Analysis'!J277)","v":0},{"$f":"IF('Population Figures'!W278<>\"\",B279*'Population Figures'!W278*AF279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V278<>\"\",B279*'Population Figures'!V278*AF279,\"N/A\")","v":"N/A"},{"$f":"B279*'Population Figures'!U278","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G281<>\"\", B279*'Population Figures'!X278*'Scenario 2 Contributing Fact'!G281,B279*'Population Figures'!X278*'Scenario 3 - Nut. Analysis'!K277)","v":0},{"$f":"IF('Population Figures'!Y278<>\"\",B279*'Population Figures'!Y278*AJ279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z278<>\"\",B279*'Population Figures'!Z278*AJ279,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E279","v":0},{"$f":"'Population Figures'!F279","v":0},{"$f":"B280*('Population Figures'!G279)*'Population Figures'!AA279","v":0},{"$f":"B280*('Population Figures'!G279)*'Population Figures'!AB279","v":0},{"$f":"B280*('Population Figures'!G279)*'Population Figures'!AC279","v":0},{"$f":"IF('Population Figures'!H279<>\"\",IF(C280<>0,B280*('Population Figures'!H279)*'Population Figures'!AA279, IF(D280<>0, B280*('Population Figures'!H279)*'Population Figures'!AB279, IF(E280<>0, B280*('Population Figures'!H279)*'Population Figures'!AC279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H279<>\"\",IF(C280<>0,B280*('Population Figures'!I279)*'Population Figures'!AA279, IF(D280<>0, B280*('Population Figures'!I279)*'Population Figures'!AB279, IF(E280<>0, B280*('Population Figures'!I279)*'Population Figures'!AC279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B280*('Population Figures'!G279)","v":0},{"$f":"'Population Figures'!AE279*(B280*'Population Figures'!G279)*'Population Figures'!$AI279","v":0},{"$f":"'Population Figures'!AF279*(B280*'Population Figures'!G279)*'Population Figures'!$AI279","v":0},{"$f":"'Population Figures'!AG279*(B280*'Population Figures'!G279)*'Population Figures'!$AI279","v":0},{"$f":"IF('Population Figures'!H279<>\"\",IF(I280<>0,'Population Figures'!AE279*(B280*'Population Figures'!H279)*'Population Figures'!$AI279, IF(J280<>0, 'Population Figures'!AF279*(B280*'Population Figures'!H279)*'Population Figures'!$AI279, IF(K280<>0, 'Population Figures'!AG279*(B280*'Population Figures'!H279)*'Population Figures'!$AI279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I279<>\"\",IF(I280<>0,'Population Figures'!AE279*(B280*'Population Figures'!I279)*'Population Figures'!$AI279, IF(J280<>0, 'Population Figures'!AF279*(B280*'Population Figures'!I279)*'Population Figures'!$AI279, IF(K280<>0, 'Population Figures'!AG279*(B280*'Population Figures'!I279)*'Population Figures'!$AI279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I280<>0,I280*'Population Figures'!$AM$6,IF(J280<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J280),IF(K280<>0,('PiN Physical and Mental WB'!K280*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L280*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M280*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA279-'Population Figures'!AE279)*(B280*ABS('Population Figures'!G279-'Population Figures'!J279)*'Population Figures'!$AJ279)","v":0},{"$f":"ABS('Population Figures'!AB279-'Population Figures'!AF279)*(B280*ABS('Population Figures'!G279-'Population Figures'!J279))*'Population Figures'!$AJ279","v":0},{"$f":"ABS('Population Figures'!AC279-'Population Figures'!AG279)*(B280*ABS('Population Figures'!G279-'Population Figures'!J279)*'Population Figures'!$AJ279)","v":0},{"$f":"IF('Population Figures'!H279<>\"\",IF(T280<>0,('Population Figures'!AA279-'Population Figures'!AE279)*(ABS('Population Figures'!H279-'Population Figures'!K279)*B280)*'Population Figures'!$AJ279, IF(U280<>0, ('Population Figures'!AB279-'Population Figures'!AF279)*(ABS('Population Figures'!H279-'Population Figures'!K279)*B280)*'Population Figures'!$AJ279, IF(V280<>0, ('Population Figures'!AC279-'Population Figures'!AG279)*(B280*ABS('Population Figures'!H279-'Population Figures'!K279))*'Population Figures'!$AJ279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I279<>\"\",IF(T280<>0,('Population Figures'!AA279-'Population Figures'!AE279)*(ABS('Population Figures'!I279-'Population Figures'!L279)*B280)*'Population Figures'!$AJ279, IF(U280<>0, ('Population Figures'!AB279-'Population Figures'!AF279)*(ABS('Population Figures'!I279-'Population Figures'!L279)*B280)*'Population Figures'!$AJ279, IF(V280<>0, ('Population Figures'!AC279-'Population Figures'!AG279)*(B280*ABS('Population Figures'!I279-'Population Figures'!L279))*'Population Figures'!$AJ279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P279*'Population Figures'!F279","v":0},{"$f":"IF('Population Figures'!Q279<>\"\",'Population Figures'!Q279*'Population Figures'!F279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R279<>\"\",'Population Figures'!R279*'Population Figures'!F279,\"N/A\")","v":"N/A"},{"$f":"B280*'Population Figures'!S279*'Population Figures'!AD277","v":0},{"$f":"B280*'Population Figures'!S279","v":0},{"$f":"B280*'Population Figures'!S279*ABS('Population Figures'!AD279-'Population Figures'!AH279)*'Population Figures'!$AM$14","v":0},{"$f":"B280*'Population Figures'!S279*ABS('Population Figures'!AD279-'Population Figures'!AH279)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F282<>\"\", B280*'Population Figures'!U279*'Scenario 2 Contributing Fact'!F282,B280*'Population Figures'!U279*'Scenario 3 - Nut. Analysis'!J278)","v":0},{"$f":"IF('Population Figures'!W279<>\"\",B280*'Population Figures'!W279*AF280,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V279<>\"\",B280*'Population Figures'!V279*AF280,\"N/A\")","v":"N/A"},{"$f":"B280*'Population Figures'!U279","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G282<>\"\", B280*'Population Figures'!X279*'Scenario 2 Contributing Fact'!G282,B280*'Population Figures'!X279*'Scenario 3 - Nut. Analysis'!K278)","v":0},{"$f":"IF('Population Figures'!Y279<>\"\",B280*'Population Figures'!Y279*AJ280,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z279<>\"\",B280*'Population Figures'!Z279*AJ280,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E280","v":0},{"$f":"'Population Figures'!F280","v":0},{"$f":"B281*('Population Figures'!G280)*'Population Figures'!AA280","v":0},{"$f":"B281*('Population Figures'!G280)*'Population Figures'!AB280","v":0},{"$f":"B281*('Population Figures'!G280)*'Population Figures'!AC280","v":0},{"$f":"IF('Population Figures'!H280<>\"\",IF(C281<>0,B281*('Population Figures'!H280)*'Population Figures'!AA280, IF(D281<>0, B281*('Population Figures'!H280)*'Population Figures'!AB280, IF(E281<>0, B281*('Population Figures'!H280)*'Population Figures'!AC280, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H280<>\"\",IF(C281<>0,B281*('Population Figures'!I280)*'Population Figures'!AA280, IF(D281<>0, B281*('Population Figures'!I280)*'Population Figures'!AB280, IF(E281<>0, B281*('Population Figures'!I280)*'Population Figures'!AC280, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B281*('Population Figures'!G280)","v":0},{"$f":"'Population Figures'!AE280*(B281*'Population Figures'!G280)*'Population Figures'!$AI280","v":0},{"$f":"'Population Figures'!AF280*(B281*'Population Figures'!G280)*'Population Figures'!$AI280","v":0},{"$f":"'Population Figures'!AG280*(B281*'Population Figures'!G280)*'Population Figures'!$AI280","v":0},{"$f":"IF('Population Figures'!H280<>\"\",IF(I281<>0,'Population Figures'!AE280*(B281*'Population Figures'!H280)*'Population Figures'!$AI280, IF(J281<>0, 'Population Figures'!AF280*(B281*'Population Figures'!H280)*'Population Figures'!$AI280, IF(K281<>0, 'Population Figures'!AG280*(B281*'Population Figures'!H280)*'Population Figures'!$AI280, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I280<>\"\",IF(I281<>0,'Population Figures'!AE280*(B281*'Population Figures'!I280)*'Population Figures'!$AI280, IF(J281<>0, 'Population Figures'!AF280*(B281*'Population Figures'!I280)*'Population Figures'!$AI280, IF(K281<>0, 'Population Figures'!AG280*(B281*'Population Figures'!I280)*'Population Figures'!$AI280, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I281<>0,I281*'Population Figures'!$AM$6,IF(J281<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J281),IF(K281<>0,('PiN Physical and Mental WB'!K281*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L281*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M281*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA280-'Population Figures'!AE280)*(B281*ABS('Population Figures'!G280-'Population Figures'!J280)*'Population Figures'!$AJ280)","v":0},{"$f":"ABS('Population Figures'!AB280-'Population Figures'!AF280)*(B281*ABS('Population Figures'!G280-'Population Figures'!J280))*'Population Figures'!$AJ280","v":0},{"$f":"ABS('Population Figures'!AC280-'Population Figures'!AG280)*(B281*ABS('Population Figures'!G280-'Population Figures'!J280)*'Population Figures'!$AJ280)","v":0},{"$f":"IF('Population Figures'!H280<>\"\",IF(T281<>0,('Population Figures'!AA280-'Population Figures'!AE280)*(ABS('Population Figures'!H280-'Population Figures'!K280)*B281)*'Population Figures'!$AJ280, IF(U281<>0, ('Population Figures'!AB280-'Population Figures'!AF280)*(ABS('Population Figures'!H280-'Population Figures'!K280)*B281)*'Population Figures'!$AJ280, IF(V281<>0, ('Population Figures'!AC280-'Population Figures'!AG280)*(B281*ABS('Population Figures'!H280-'Population Figures'!K280))*'Population Figures'!$AJ280, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I280<>\"\",IF(T281<>0,('Population Figures'!AA280-'Population Figures'!AE280)*(ABS('Population Figures'!I280-'Population Figures'!L280)*B281)*'Population Figures'!$AJ280, IF(U281<>0, ('Population Figures'!AB280-'Population Figures'!AF280)*(ABS('Population Figures'!I280-'Population Figures'!L280)*B281)*'Population Figures'!$AJ280, IF(V281<>0, ('Population Figures'!AC280-'Population Figures'!AG280)*(B281*ABS('Population Figures'!I280-'Population Figures'!L280))*'Population Figures'!$AJ280, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P280*'Population Figures'!F280","v":0},{"$f":"IF('Population Figures'!Q280<>\"\",'Population Figures'!Q280*'Population Figures'!F280,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R280<>\"\",'Population Figures'!R280*'Population Figures'!F280,\"N/A\")","v":"N/A"},{"$f":"B281*'Population Figures'!S280*'Population Figures'!AD278","v":0},{"$f":"B281*'Population Figures'!S280","v":0},{"$f":"B281*'Population Figures'!S280*ABS('Population Figures'!AD280-'Population Figures'!AH280)*'Population Figures'!$AM$14","v":0},{"$f":"B281*'Population Figures'!S280*ABS('Population Figures'!AD280-'Population Figures'!AH280)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F283<>\"\", B281*'Population Figures'!U280*'Scenario 2 Contributing Fact'!F283,B281*'Population Figures'!U280*'Scenario 3 - Nut. Analysis'!J279)","v":0},{"$f":"IF('Population Figures'!W280<>\"\",B281*'Population Figures'!W280*AF281,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V280<>\"\",B281*'Population Figures'!V280*AF281,\"N/A\")","v":"N/A"},{"$f":"B281*'Population Figures'!U280","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G283<>\"\", B281*'Population Figures'!X280*'Scenario 2 Contributing Fact'!G283,B281*'Population Figures'!X280*'Scenario 3 - Nut. Analysis'!K279)","v":0},{"$f":"IF('Population Figures'!Y280<>\"\",B281*'Population Figures'!Y280*AJ281,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z280<>\"\",B281*'Population Figures'!Z280*AJ281,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E281","v":0},{"$f":"'Population Figures'!F281","v":0},{"$f":"B282*('Population Figures'!G281)*'Population Figures'!AA281","v":0},{"$f":"B282*('Population Figures'!G281)*'Population Figures'!AB281","v":0},{"$f":"B282*('Population Figures'!G281)*'Population Figures'!AC281","v":0},{"$f":"IF('Population Figures'!H281<>\"\",IF(C282<>0,B282*('Population Figures'!H281)*'Population Figures'!AA281, IF(D282<>0, B282*('Population Figures'!H281)*'Population Figures'!AB281, IF(E282<>0, B282*('Population Figures'!H281)*'Population Figures'!AC281, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H281<>\"\",IF(C282<>0,B282*('Population Figures'!I281)*'Population Figures'!AA281, IF(D282<>0, B282*('Population Figures'!I281)*'Population Figures'!AB281, IF(E282<>0, B282*('Population Figures'!I281)*'Population Figures'!AC281, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B282*('Population Figures'!G281)","v":0},{"$f":"'Population Figures'!AE281*(B282*'Population Figures'!G281)*'Population Figures'!$AI281","v":0},{"$f":"'Population Figures'!AF281*(B282*'Population Figures'!G281)*'Population Figures'!$AI281","v":0},{"$f":"'Population Figures'!AG281*(B282*'Population Figures'!G281)*'Population Figures'!$AI281","v":0},{"$f":"IF('Population Figures'!H281<>\"\",IF(I282<>0,'Population Figures'!AE281*(B282*'Population Figures'!H281)*'Population Figures'!$AI281, IF(J282<>0, 'Population Figures'!AF281*(B282*'Population Figures'!H281)*'Population Figures'!$AI281, IF(K282<>0, 'Population Figures'!AG281*(B282*'Population Figures'!H281)*'Population Figures'!$AI281, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I281<>\"\",IF(I282<>0,'Population Figures'!AE281*(B282*'Population Figures'!I281)*'Population Figures'!$AI281, IF(J282<>0, 'Population Figures'!AF281*(B282*'Population Figures'!I281)*'Population Figures'!$AI281, IF(K282<>0, 'Population Figures'!AG281*(B282*'Population Figures'!I281)*'Population Figures'!$AI281, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I282<>0,I282*'Population Figures'!$AM$6,IF(J282<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J282),IF(K282<>0,('PiN Physical and Mental WB'!K282*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L282*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M282*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA281-'Population Figures'!AE281)*(B282*ABS('Population Figures'!G281-'Population Figures'!J281)*'Population Figures'!$AJ281)","v":0},{"$f":"ABS('Population Figures'!AB281-'Population Figures'!AF281)*(B282*ABS('Population Figures'!G281-'Population Figures'!J281))*'Population Figures'!$AJ281","v":0},{"$f":"ABS('Population Figures'!AC281-'Population Figures'!AG281)*(B282*ABS('Population Figures'!G281-'Population Figures'!J281)*'Population Figures'!$AJ281)","v":0},{"$f":"IF('Population Figures'!H281<>\"\",IF(T282<>0,('Population Figures'!AA281-'Population Figures'!AE281)*(ABS('Population Figures'!H281-'Population Figures'!K281)*B282)*'Population Figures'!$AJ281, IF(U282<>0, ('Population Figures'!AB281-'Population Figures'!AF281)*(ABS('Population Figures'!H281-'Population Figures'!K281)*B282)*'Population Figures'!$AJ281, IF(V282<>0, ('Population Figures'!AC281-'Population Figures'!AG281)*(B282*ABS('Population Figures'!H281-'Population Figures'!K281))*'Population Figures'!$AJ281, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I281<>\"\",IF(T282<>0,('Population Figures'!AA281-'Population Figures'!AE281)*(ABS('Population Figures'!I281-'Population Figures'!L281)*B282)*'Population Figures'!$AJ281, IF(U282<>0, ('Population Figures'!AB281-'Population Figures'!AF281)*(ABS('Population Figures'!I281-'Population Figures'!L281)*B282)*'Population Figures'!$AJ281, IF(V282<>0, ('Population Figures'!AC281-'Population Figures'!AG281)*(B282*ABS('Population Figures'!I281-'Population Figures'!L281))*'Population Figures'!$AJ281, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P281*'Population Figures'!F281","v":0},{"$f":"IF('Population Figures'!Q281<>\"\",'Population Figures'!Q281*'Population Figures'!F281,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R281<>\"\",'Population Figures'!R281*'Population Figures'!F281,\"N/A\")","v":"N/A"},{"$f":"B282*'Population Figures'!S281*'Population Figures'!AD279","v":0},{"$f":"B282*'Population Figures'!S281","v":0},{"$f":"B282*'Population Figures'!S281*ABS('Population Figures'!AD281-'Population Figures'!AH281)*'Population Figures'!$AM$14","v":0},{"$f":"B282*'Population Figures'!S281*ABS('Population Figures'!AD281-'Population Figures'!AH281)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F284<>\"\", B282*'Population Figures'!U281*'Scenario 2 Contributing Fact'!F284,B282*'Population Figures'!U281*'Scenario 3 - Nut. Analysis'!J280)","v":0},{"$f":"IF('Population Figures'!W281<>\"\",B282*'Population Figures'!W281*AF282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V281<>\"\",B282*'Population Figures'!V281*AF282,\"N/A\")","v":"N/A"},{"$f":"B282*'Population Figures'!U281","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G284<>\"\", B282*'Population Figures'!X281*'Scenario 2 Contributing Fact'!G284,B282*'Population Figures'!X281*'Scenario 3 - Nut. Analysis'!K280)","v":0},{"$f":"IF('Population Figures'!Y281<>\"\",B282*'Population Figures'!Y281*AJ282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z281<>\"\",B282*'Population Figures'!Z281*AJ282,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E282","v":0},{"$f":"'Population Figures'!F282","v":0},{"$f":"B283*('Population Figures'!G282)*'Population Figures'!AA282","v":0},{"$f":"B283*('Population Figures'!G282)*'Population Figures'!AB282","v":0},{"$f":"B283*('Population Figures'!G282)*'Population Figures'!AC282","v":0},{"$f":"IF('Population Figures'!H282<>\"\",IF(C283<>0,B283*('Population Figures'!H282)*'Population Figures'!AA282, IF(D283<>0, B283*('Population Figures'!H282)*'Population Figures'!AB282, IF(E283<>0, B283*('Population Figures'!H282)*'Population Figures'!AC282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H282<>\"\",IF(C283<>0,B283*('Population Figures'!I282)*'Population Figures'!AA282, IF(D283<>0, B283*('Population Figures'!I282)*'Population Figures'!AB282, IF(E283<>0, B283*('Population Figures'!I282)*'Population Figures'!AC282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B283*('Population Figures'!G282)","v":0},{"$f":"'Population Figures'!AE282*(B283*'Population Figures'!G282)*'Population Figures'!$AI282","v":0},{"$f":"'Population Figures'!AF282*(B283*'Population Figures'!G282)*'Population Figures'!$AI282","v":0},{"$f":"'Population Figures'!AG282*(B283*'Population Figures'!G282)*'Population Figures'!$AI282","v":0},{"$f":"IF('Population Figures'!H282<>\"\",IF(I283<>0,'Population Figures'!AE282*(B283*'Population Figures'!H282)*'Population Figures'!$AI282, IF(J283<>0, 'Population Figures'!AF282*(B283*'Population Figures'!H282)*'Population Figures'!$AI282, IF(K283<>0, 'Population Figures'!AG282*(B283*'Population Figures'!H282)*'Population Figures'!$AI282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I282<>\"\",IF(I283<>0,'Population Figures'!AE282*(B283*'Population Figures'!I282)*'Population Figures'!$AI282, IF(J283<>0, 'Population Figures'!AF282*(B283*'Population Figures'!I282)*'Population Figures'!$AI282, IF(K283<>0, 'Population Figures'!AG282*(B283*'Population Figures'!I282)*'Population Figures'!$AI282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I283<>0,I283*'Population Figures'!$AM$6,IF(J283<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J283),IF(K283<>0,('PiN Physical and Mental WB'!K283*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L283*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M283*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA282-'Population Figures'!AE282)*(B283*ABS('Population Figures'!G282-'Population Figures'!J282)*'Population Figures'!$AJ282)","v":0},{"$f":"ABS('Population Figures'!AB282-'Population Figures'!AF282)*(B283*ABS('Population Figures'!G282-'Population Figures'!J282))*'Population Figures'!$AJ282","v":0},{"$f":"ABS('Population Figures'!AC282-'Population Figures'!AG282)*(B283*ABS('Population Figures'!G282-'Population Figures'!J282)*'Population Figures'!$AJ282)","v":0},{"$f":"IF('Population Figures'!H282<>\"\",IF(T283<>0,('Population Figures'!AA282-'Population Figures'!AE282)*(ABS('Population Figures'!H282-'Population Figures'!K282)*B283)*'Population Figures'!$AJ282, IF(U283<>0, ('Population Figures'!AB282-'Population Figures'!AF282)*(ABS('Population Figures'!H282-'Population Figures'!K282)*B283)*'Population Figures'!$AJ282, IF(V283<>0, ('Population Figures'!AC282-'Population Figures'!AG282)*(B283*ABS('Population Figures'!H282-'Population Figures'!K282))*'Population Figures'!$AJ282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I282<>\"\",IF(T283<>0,('Population Figures'!AA282-'Population Figures'!AE282)*(ABS('Population Figures'!I282-'Population Figures'!L282)*B283)*'Population Figures'!$AJ282, IF(U283<>0, ('Population Figures'!AB282-'Population Figures'!AF282)*(ABS('Population Figures'!I282-'Population Figures'!L282)*B283)*'Population Figures'!$AJ282, IF(V283<>0, ('Population Figures'!AC282-'Population Figures'!AG282)*(B283*ABS('Population Figures'!I282-'Population Figures'!L282))*'Population Figures'!$AJ282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P282*'Population Figures'!F282","v":0},{"$f":"IF('Population Figures'!Q282<>\"\",'Population Figures'!Q282*'Population Figures'!F282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R282<>\"\",'Population Figures'!R282*'Population Figures'!F282,\"N/A\")","v":"N/A"},{"$f":"B283*'Population Figures'!S282*'Population Figures'!AD280","v":0},{"$f":"B283*'Population Figures'!S282","v":0},{"$f":"B283*'Population Figures'!S282*ABS('Population Figures'!AD282-'Population Figures'!AH282)*'Population Figures'!$AM$14","v":0},{"$f":"B283*'Population Figures'!S282*ABS('Population Figures'!AD282-'Population Figures'!AH282)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F285<>\"\", B283*'Population Figures'!U282*'Scenario 2 Contributing Fact'!F285,B283*'Population Figures'!U282*'Scenario 3 - Nut. Analysis'!J281)","v":0},{"$f":"IF('Population Figures'!W282<>\"\",B283*'Population Figures'!W282*AF283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V282<>\"\",B283*'Population Figures'!V282*AF283,\"N/A\")","v":"N/A"},{"$f":"B283*'Population Figures'!U282","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G285<>\"\", B283*'Population Figures'!X282*'Scenario 2 Contributing Fact'!G285,B283*'Population Figures'!X282*'Scenario 3 - Nut. Analysis'!K281)","v":0},{"$f":"IF('Population Figures'!Y282<>\"\",B283*'Population Figures'!Y282*AJ283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z282<>\"\",B283*'Population Figures'!Z282*AJ283,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E283","v":0},{"$f":"'Population Figures'!F283","v":0},{"$f":"B284*('Population Figures'!G283)*'Population Figures'!AA283","v":0},{"$f":"B284*('Population Figures'!G283)*'Population Figures'!AB283","v":0},{"$f":"B284*('Population Figures'!G283)*'Population Figures'!AC283","v":0},{"$f":"IF('Population Figures'!H283<>\"\",IF(C284<>0,B284*('Population Figures'!H283)*'Population Figures'!AA283, IF(D284<>0, B284*('Population Figures'!H283)*'Population Figures'!AB283, IF(E284<>0, B284*('Population Figures'!H283)*'Population Figures'!AC283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H283<>\"\",IF(C284<>0,B284*('Population Figures'!I283)*'Population Figures'!AA283, IF(D284<>0, B284*('Population Figures'!I283)*'Population Figures'!AB283, IF(E284<>0, B284*('Population Figures'!I283)*'Population Figures'!AC283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B284*('Population Figures'!G283)","v":0},{"$f":"'Population Figures'!AE283*(B284*'Population Figures'!G283)*'Population Figures'!$AI283","v":0},{"$f":"'Population Figures'!AF283*(B284*'Population Figures'!G283)*'Population Figures'!$AI283","v":0},{"$f":"'Population Figures'!AG283*(B284*'Population Figures'!G283)*'Population Figures'!$AI283","v":0},{"$f":"IF('Population Figures'!H283<>\"\",IF(I284<>0,'Population Figures'!AE283*(B284*'Population Figures'!H283)*'Population Figures'!$AI283, IF(J284<>0, 'Population Figures'!AF283*(B284*'Population Figures'!H283)*'Population Figures'!$AI283, IF(K284<>0, 'Population Figures'!AG283*(B284*'Population Figures'!H283)*'Population Figures'!$AI283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I283<>\"\",IF(I284<>0,'Population Figures'!AE283*(B284*'Population Figures'!I283)*'Population Figures'!$AI283, IF(J284<>0, 'Population Figures'!AF283*(B284*'Population Figures'!I283)*'Population Figures'!$AI283, IF(K284<>0, 'Population Figures'!AG283*(B284*'Population Figures'!I283)*'Population Figures'!$AI283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I284<>0,I284*'Population Figures'!$AM$6,IF(J284<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J284),IF(K284<>0,('PiN Physical and Mental WB'!K284*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L284*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M284*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA283-'Population Figures'!AE283)*(B284*ABS('Population Figures'!G283-'Population Figures'!J283)*'Population Figures'!$AJ283)","v":0},{"$f":"ABS('Population Figures'!AB283-'Population Figures'!AF283)*(B284*ABS('Population Figures'!G283-'Population Figures'!J283))*'Population Figures'!$AJ283","v":0},{"$f":"ABS('Population Figures'!AC283-'Population Figures'!AG283)*(B284*ABS('Population Figures'!G283-'Population Figures'!J283)*'Population Figures'!$AJ283)","v":0},{"$f":"IF('Population Figures'!H283<>\"\",IF(T284<>0,('Population Figures'!AA283-'Population Figures'!AE283)*(ABS('Population Figures'!H283-'Population Figures'!K283)*B284)*'Population Figures'!$AJ283, IF(U284<>0, ('Population Figures'!AB283-'Population Figures'!AF283)*(ABS('Population Figures'!H283-'Population Figures'!K283)*B284)*'Population Figures'!$AJ283, IF(V284<>0, ('Population Figures'!AC283-'Population Figures'!AG283)*(B284*ABS('Population Figures'!H283-'Population Figures'!K283))*'Population Figures'!$AJ283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I283<>\"\",IF(T284<>0,('Population Figures'!AA283-'Population Figures'!AE283)*(ABS('Population Figures'!I283-'Population Figures'!L283)*B284)*'Population Figures'!$AJ283, IF(U284<>0, ('Population Figures'!AB283-'Population Figures'!AF283)*(ABS('Population Figures'!I283-'Population Figures'!L283)*B284)*'Population Figures'!$AJ283, IF(V284<>0, ('Population Figures'!AC283-'Population Figures'!AG283)*(B284*ABS('Population Figures'!I283-'Population Figures'!L283))*'Population Figures'!$AJ283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P283*'Population Figures'!F283","v":0},{"$f":"IF('Population Figures'!Q283<>\"\",'Population Figures'!Q283*'Population Figures'!F283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R283<>\"\",'Population Figures'!R283*'Population Figures'!F283,\"N/A\")","v":"N/A"},{"$f":"B284*'Population Figures'!S283*'Population Figures'!AD281","v":0},{"$f":"B284*'Population Figures'!S283","v":0},{"$f":"B284*'Population Figures'!S283*ABS('Population Figures'!AD283-'Population Figures'!AH283)*'Population Figures'!$AM$14","v":0},{"$f":"B284*'Population Figures'!S283*ABS('Population Figures'!AD283-'Population Figures'!AH283)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F286<>\"\", B284*'Population Figures'!U283*'Scenario 2 Contributing Fact'!F286,B284*'Population Figures'!U283*'Scenario 3 - Nut. Analysis'!J282)","v":0},{"$f":"IF('Population Figures'!W283<>\"\",B284*'Population Figures'!W283*AF284,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V283<>\"\",B284*'Population Figures'!V283*AF284,\"N/A\")","v":"N/A"},{"$f":"B284*'Population Figures'!U283","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G286<>\"\", B284*'Population Figures'!X283*'Scenario 2 Contributing Fact'!G286,B284*'Population Figures'!X283*'Scenario 3 - Nut. Analysis'!K282)","v":0},{"$f":"IF('Population Figures'!Y283<>\"\",B284*'Population Figures'!Y283*AJ284,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z283<>\"\",B284*'Population Figures'!Z283*AJ284,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E284","v":0},{"$f":"'Population Figures'!F284","v":0},{"$f":"B285*('Population Figures'!G284)*'Population Figures'!AA284","v":0},{"$f":"B285*('Population Figures'!G284)*'Population Figures'!AB284","v":0},{"$f":"B285*('Population Figures'!G284)*'Population Figures'!AC284","v":0},{"$f":"IF('Population Figures'!H284<>\"\",IF(C285<>0,B285*('Population Figures'!H284)*'Population Figures'!AA284, IF(D285<>0, B285*('Population Figures'!H284)*'Population Figures'!AB284, IF(E285<>0, B285*('Population Figures'!H284)*'Population Figures'!AC284, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H284<>\"\",IF(C285<>0,B285*('Population Figures'!I284)*'Population Figures'!AA284, IF(D285<>0, B285*('Population Figures'!I284)*'Population Figures'!AB284, IF(E285<>0, B285*('Population Figures'!I284)*'Population Figures'!AC284, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B285*('Population Figures'!G284)","v":0},{"$f":"'Population Figures'!AE284*(B285*'Population Figures'!G284)*'Population Figures'!$AI284","v":0},{"$f":"'Population Figures'!AF284*(B285*'Population Figures'!G284)*'Population Figures'!$AI284","v":0},{"$f":"'Population Figures'!AG284*(B285*'Population Figures'!G284)*'Population Figures'!$AI284","v":0},{"$f":"IF('Population Figures'!H284<>\"\",IF(I285<>0,'Population Figures'!AE284*(B285*'Population Figures'!H284)*'Population Figures'!$AI284, IF(J285<>0, 'Population Figures'!AF284*(B285*'Population Figures'!H284)*'Population Figures'!$AI284, IF(K285<>0, 'Population Figures'!AG284*(B285*'Population Figures'!H284)*'Population Figures'!$AI284, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I284<>\"\",IF(I285<>0,'Population Figures'!AE284*(B285*'Population Figures'!I284)*'Population Figures'!$AI284, IF(J285<>0, 'Population Figures'!AF284*(B285*'Population Figures'!I284)*'Population Figures'!$AI284, IF(K285<>0, 'Population Figures'!AG284*(B285*'Population Figures'!I284)*'Population Figures'!$AI284, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I285<>0,I285*'Population Figures'!$AM$6,IF(J285<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J285),IF(K285<>0,('PiN Physical and Mental WB'!K285*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L285*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M285*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA284-'Population Figures'!AE284)*(B285*ABS('Population Figures'!G284-'Population Figures'!J284)*'Population Figures'!$AJ284)","v":0},{"$f":"ABS('Population Figures'!AB284-'Population Figures'!AF284)*(B285*ABS('Population Figures'!G284-'Population Figures'!J284))*'Population Figures'!$AJ284","v":0},{"$f":"ABS('Population Figures'!AC284-'Population Figures'!AG284)*(B285*ABS('Population Figures'!G284-'Population Figures'!J284)*'Population Figures'!$AJ284)","v":0},{"$f":"IF('Population Figures'!H284<>\"\",IF(T285<>0,('Population Figures'!AA284-'Population Figures'!AE284)*(ABS('Population Figures'!H284-'Population Figures'!K284)*B285)*'Population Figures'!$AJ284, IF(U285<>0, ('Population Figures'!AB284-'Population Figures'!AF284)*(ABS('Population Figures'!H284-'Population Figures'!K284)*B285)*'Population Figures'!$AJ284, IF(V285<>0, ('Population Figures'!AC284-'Population Figures'!AG284)*(B285*ABS('Population Figures'!H284-'Population Figures'!K284))*'Population Figures'!$AJ284, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I284<>\"\",IF(T285<>0,('Population Figures'!AA284-'Population Figures'!AE284)*(ABS('Population Figures'!I284-'Population Figures'!L284)*B285)*'Population Figures'!$AJ284, IF(U285<>0, ('Population Figures'!AB284-'Population Figures'!AF284)*(ABS('Population Figures'!I284-'Population Figures'!L284)*B285)*'Population Figures'!$AJ284, IF(V285<>0, ('Population Figures'!AC284-'Population Figures'!AG284)*(B285*ABS('Population Figures'!I284-'Population Figures'!L284))*'Population Figures'!$AJ284, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P284*'Population Figures'!F284","v":0},{"$f":"IF('Population Figures'!Q284<>\"\",'Population Figures'!Q284*'Population Figures'!F284,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R284<>\"\",'Population Figures'!R284*'Population Figures'!F284,\"N/A\")","v":"N/A"},{"$f":"B285*'Population Figures'!S284*'Population Figures'!AD282","v":0},{"$f":"B285*'Population Figures'!S284","v":0},{"$f":"B285*'Population Figures'!S284*ABS('Population Figures'!AD284-'Population Figures'!AH284)*'Population Figures'!$AM$14","v":0},{"$f":"B285*'Population Figures'!S284*ABS('Population Figures'!AD284-'Population Figures'!AH284)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F287<>\"\", B285*'Population Figures'!U284*'Scenario 2 Contributing Fact'!F287,B285*'Population Figures'!U284*'Scenario 3 - Nut. Analysis'!J283)","v":0},{"$f":"IF('Population Figures'!W284<>\"\",B285*'Population Figures'!W284*AF285,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V284<>\"\",B285*'Population Figures'!V284*AF285,\"N/A\")","v":"N/A"},{"$f":"B285*'Population Figures'!U284","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G287<>\"\", B285*'Population Figures'!X284*'Scenario 2 Contributing Fact'!G287,B285*'Population Figures'!X284*'Scenario 3 - Nut. Analysis'!K283)","v":0},{"$f":"IF('Population Figures'!Y284<>\"\",B285*'Population Figures'!Y284*AJ285,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z284<>\"\",B285*'Population Figures'!Z284*AJ285,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E285","v":0},{"$f":"'Population Figures'!F285","v":0},{"$f":"B286*('Population Figures'!G285)*'Population Figures'!AA285","v":0},{"$f":"B286*('Population Figures'!G285)*'Population Figures'!AB285","v":0},{"$f":"B286*('Population Figures'!G285)*'Population Figures'!AC285","v":0},{"$f":"IF('Population Figures'!H285<>\"\",IF(C286<>0,B286*('Population Figures'!H285)*'Population Figures'!AA285, IF(D286<>0, B286*('Population Figures'!H285)*'Population Figures'!AB285, IF(E286<>0, B286*('Population Figures'!H285)*'Population Figures'!AC285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H285<>\"\",IF(C286<>0,B286*('Population Figures'!I285)*'Population Figures'!AA285, IF(D286<>0, B286*('Population Figures'!I285)*'Population Figures'!AB285, IF(E286<>0, B286*('Population Figures'!I285)*'Population Figures'!AC285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B286*('Population Figures'!G285)","v":0},{"$f":"'Population Figures'!AE285*(B286*'Population Figures'!G285)*'Population Figures'!$AI285","v":0},{"$f":"'Population Figures'!AF285*(B286*'Population Figures'!G285)*'Population Figures'!$AI285","v":0},{"$f":"'Population Figures'!AG285*(B286*'Population Figures'!G285)*'Population Figures'!$AI285","v":0},{"$f":"IF('Population Figures'!H285<>\"\",IF(I286<>0,'Population Figures'!AE285*(B286*'Population Figures'!H285)*'Population Figures'!$AI285, IF(J286<>0, 'Population Figures'!AF285*(B286*'Population Figures'!H285)*'Population Figures'!$AI285, IF(K286<>0, 'Population Figures'!AG285*(B286*'Population Figures'!H285)*'Population Figures'!$AI285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I285<>\"\",IF(I286<>0,'Population Figures'!AE285*(B286*'Population Figures'!I285)*'Population Figures'!$AI285, IF(J286<>0, 'Population Figures'!AF285*(B286*'Population Figures'!I285)*'Population Figures'!$AI285, IF(K286<>0, 'Population Figures'!AG285*(B286*'Population Figures'!I285)*'Population Figures'!$AI285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I286<>0,I286*'Population Figures'!$AM$6,IF(J286<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J286),IF(K286<>0,('PiN Physical and Mental WB'!K286*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L286*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M286*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA285-'Population Figures'!AE285)*(B286*ABS('Population Figures'!G285-'Population Figures'!J285)*'Population Figures'!$AJ285)","v":0},{"$f":"ABS('Population Figures'!AB285-'Population Figures'!AF285)*(B286*ABS('Population Figures'!G285-'Population Figures'!J285))*'Population Figures'!$AJ285","v":0},{"$f":"ABS('Population Figures'!AC285-'Population Figures'!AG285)*(B286*ABS('Population Figures'!G285-'Population Figures'!J285)*'Population Figures'!$AJ285)","v":0},{"$f":"IF('Population Figures'!H285<>\"\",IF(T286<>0,('Population Figures'!AA285-'Population Figures'!AE285)*(ABS('Population Figures'!H285-'Population Figures'!K285)*B286)*'Population Figures'!$AJ285, IF(U286<>0, ('Population Figures'!AB285-'Population Figures'!AF285)*(ABS('Population Figures'!H285-'Population Figures'!K285)*B286)*'Population Figures'!$AJ285, IF(V286<>0, ('Population Figures'!AC285-'Population Figures'!AG285)*(B286*ABS('Population Figures'!H285-'Population Figures'!K285))*'Population Figures'!$AJ285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I285<>\"\",IF(T286<>0,('Population Figures'!AA285-'Population Figures'!AE285)*(ABS('Population Figures'!I285-'Population Figures'!L285)*B286)*'Population Figures'!$AJ285, IF(U286<>0, ('Population Figures'!AB285-'Population Figures'!AF285)*(ABS('Population Figures'!I285-'Population Figures'!L285)*B286)*'Population Figures'!$AJ285, IF(V286<>0, ('Population Figures'!AC285-'Population Figures'!AG285)*(B286*ABS('Population Figures'!I285-'Population Figures'!L285))*'Population Figures'!$AJ285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P285*'Population Figures'!F285","v":0},{"$f":"IF('Population Figures'!Q285<>\"\",'Population Figures'!Q285*'Population Figures'!F285,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R285<>\"\",'Population Figures'!R285*'Population Figures'!F285,\"N/A\")","v":"N/A"},{"$f":"B286*'Population Figures'!S285*'Population Figures'!AD283","v":0},{"$f":"B286*'Population Figures'!S285","v":0},{"$f":"B286*'Population Figures'!S285*ABS('Population Figures'!AD285-'Population Figures'!AH285)*'Population Figures'!$AM$14","v":0},{"$f":"B286*'Population Figures'!S285*ABS('Population Figures'!AD285-'Population Figures'!AH285)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F288<>\"\", B286*'Population Figures'!U285*'Scenario 2 Contributing Fact'!F288,B286*'Population Figures'!U285*'Scenario 3 - Nut. Analysis'!J284)","v":0},{"$f":"IF('Population Figures'!W285<>\"\",B286*'Population Figures'!W285*AF286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V285<>\"\",B286*'Population Figures'!V285*AF286,\"N/A\")","v":"N/A"},{"$f":"B286*'Population Figures'!U285","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G288<>\"\", B286*'Population Figures'!X285*'Scenario 2 Contributing Fact'!G288,B286*'Population Figures'!X285*'Scenario 3 - Nut. Analysis'!K284)","v":0},{"$f":"IF('Population Figures'!Y285<>\"\",B286*'Population Figures'!Y285*AJ286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z285<>\"\",B286*'Population Figures'!Z285*AJ286,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E286","v":0},{"$f":"'Population Figures'!F286","v":0},{"$f":"B287*('Population Figures'!G286)*'Population Figures'!AA286","v":0},{"$f":"B287*('Population Figures'!G286)*'Population Figures'!AB286","v":0},{"$f":"B287*('Population Figures'!G286)*'Population Figures'!AC286","v":0},{"$f":"IF('Population Figures'!H286<>\"\",IF(C287<>0,B287*('Population Figures'!H286)*'Population Figures'!AA286, IF(D287<>0, B287*('Population Figures'!H286)*'Population Figures'!AB286, IF(E287<>0, B287*('Population Figures'!H286)*'Population Figures'!AC286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H286<>\"\",IF(C287<>0,B287*('Population Figures'!I286)*'Population Figures'!AA286, IF(D287<>0, B287*('Population Figures'!I286)*'Population Figures'!AB286, IF(E287<>0, B287*('Population Figures'!I286)*'Population Figures'!AC286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B287*('Population Figures'!G286)","v":0},{"$f":"'Population Figures'!AE286*(B287*'Population Figures'!G286)*'Population Figures'!$AI286","v":0},{"$f":"'Population Figures'!AF286*(B287*'Population Figures'!G286)*'Population Figures'!$AI286","v":0},{"$f":"'Population Figures'!AG286*(B287*'Population Figures'!G286)*'Population Figures'!$AI286","v":0},{"$f":"IF('Population Figures'!H286<>\"\",IF(I287<>0,'Population Figures'!AE286*(B287*'Population Figures'!H286)*'Population Figures'!$AI286, IF(J287<>0, 'Population Figures'!AF286*(B287*'Population Figures'!H286)*'Population Figures'!$AI286, IF(K287<>0, 'Population Figures'!AG286*(B287*'Population Figures'!H286)*'Population Figures'!$AI286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I286<>\"\",IF(I287<>0,'Population Figures'!AE286*(B287*'Population Figures'!I286)*'Population Figures'!$AI286, IF(J287<>0, 'Population Figures'!AF286*(B287*'Population Figures'!I286)*'Population Figures'!$AI286, IF(K287<>0, 'Population Figures'!AG286*(B287*'Population Figures'!I286)*'Population Figures'!$AI286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I287<>0,I287*'Population Figures'!$AM$6,IF(J287<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J287),IF(K287<>0,('PiN Physical and Mental WB'!K287*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L287*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M287*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA286-'Population Figures'!AE286)*(B287*ABS('Population Figures'!G286-'Population Figures'!J286)*'Population Figures'!$AJ286)","v":0},{"$f":"ABS('Population Figures'!AB286-'Population Figures'!AF286)*(B287*ABS('Population Figures'!G286-'Population Figures'!J286))*'Population Figures'!$AJ286","v":0},{"$f":"ABS('Population Figures'!AC286-'Population Figures'!AG286)*(B287*ABS('Population Figures'!G286-'Population Figures'!J286)*'Population Figures'!$AJ286)","v":0},{"$f":"IF('Population Figures'!H286<>\"\",IF(T287<>0,('Population Figures'!AA286-'Population Figures'!AE286)*(ABS('Population Figures'!H286-'Population Figures'!K286)*B287)*'Population Figures'!$AJ286, IF(U287<>0, ('Population Figures'!AB286-'Population Figures'!AF286)*(ABS('Population Figures'!H286-'Population Figures'!K286)*B287)*'Population Figures'!$AJ286, IF(V287<>0, ('Population Figures'!AC286-'Population Figures'!AG286)*(B287*ABS('Population Figures'!H286-'Population Figures'!K286))*'Population Figures'!$AJ286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I286<>\"\",IF(T287<>0,('Population Figures'!AA286-'Population Figures'!AE286)*(ABS('Population Figures'!I286-'Population Figures'!L286)*B287)*'Population Figures'!$AJ286, IF(U287<>0, ('Population Figures'!AB286-'Population Figures'!AF286)*(ABS('Population Figures'!I286-'Population Figures'!L286)*B287)*'Population Figures'!$AJ286, IF(V287<>0, ('Population Figures'!AC286-'Population Figures'!AG286)*(B287*ABS('Population Figures'!I286-'Population Figures'!L286))*'Population Figures'!$AJ286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P286*'Population Figures'!F286","v":0},{"$f":"IF('Population Figures'!Q286<>\"\",'Population Figures'!Q286*'Population Figures'!F286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R286<>\"\",'Population Figures'!R286*'Population Figures'!F286,\"N/A\")","v":"N/A"},{"$f":"B287*'Population Figures'!S286*'Population Figures'!AD284","v":0},{"$f":"B287*'Population Figures'!S286","v":0},{"$f":"B287*'Population Figures'!S286*ABS('Population Figures'!AD286-'Population Figures'!AH286)*'Population Figures'!$AM$14","v":0},{"$f":"B287*'Population Figures'!S286*ABS('Population Figures'!AD286-'Population Figures'!AH286)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F289<>\"\", B287*'Population Figures'!U286*'Scenario 2 Contributing Fact'!F289,B287*'Population Figures'!U286*'Scenario 3 - Nut. Analysis'!J285)","v":0},{"$f":"IF('Population Figures'!W286<>\"\",B287*'Population Figures'!W286*AF287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V286<>\"\",B287*'Population Figures'!V286*AF287,\"N/A\")","v":"N/A"},{"$f":"B287*'Population Figures'!U286","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G289<>\"\", B287*'Population Figures'!X286*'Scenario 2 Contributing Fact'!G289,B287*'Population Figures'!X286*'Scenario 3 - Nut. Analysis'!K285)","v":0},{"$f":"IF('Population Figures'!Y286<>\"\",B287*'Population Figures'!Y286*AJ287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z286<>\"\",B287*'Population Figures'!Z286*AJ287,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E287","v":0},{"$f":"'Population Figures'!F287","v":0},{"$f":"B288*('Population Figures'!G287)*'Population Figures'!AA287","v":0},{"$f":"B288*('Population Figures'!G287)*'Population Figures'!AB287","v":0},{"$f":"B288*('Population Figures'!G287)*'Population Figures'!AC287","v":0},{"$f":"IF('Population Figures'!H287<>\"\",IF(C288<>0,B288*('Population Figures'!H287)*'Population Figures'!AA287, IF(D288<>0, B288*('Population Figures'!H287)*'Population Figures'!AB287, IF(E288<>0, B288*('Population Figures'!H287)*'Population Figures'!AC287, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H287<>\"\",IF(C288<>0,B288*('Population Figures'!I287)*'Population Figures'!AA287, IF(D288<>0, B288*('Population Figures'!I287)*'Population Figures'!AB287, IF(E288<>0, B288*('Population Figures'!I287)*'Population Figures'!AC287, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B288*('Population Figures'!G287)","v":0},{"$f":"'Population Figures'!AE287*(B288*'Population Figures'!G287)*'Population Figures'!$AI287","v":0},{"$f":"'Population Figures'!AF287*(B288*'Population Figures'!G287)*'Population Figures'!$AI287","v":0},{"$f":"'Population Figures'!AG287*(B288*'Population Figures'!G287)*'Population Figures'!$AI287","v":0},{"$f":"IF('Population Figures'!H287<>\"\",IF(I288<>0,'Population Figures'!AE287*(B288*'Population Figures'!H287)*'Population Figures'!$AI287, IF(J288<>0, 'Population Figures'!AF287*(B288*'Population Figures'!H287)*'Population Figures'!$AI287, IF(K288<>0, 'Population Figures'!AG287*(B288*'Population Figures'!H287)*'Population Figures'!$AI287, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I287<>\"\",IF(I288<>0,'Population Figures'!AE287*(B288*'Population Figures'!I287)*'Population Figures'!$AI287, IF(J288<>0, 'Population Figures'!AF287*(B288*'Population Figures'!I287)*'Population Figures'!$AI287, IF(K288<>0, 'Population Figures'!AG287*(B288*'Population Figures'!I287)*'Population Figures'!$AI287, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I288<>0,I288*'Population Figures'!$AM$6,IF(J288<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J288),IF(K288<>0,('PiN Physical and Mental WB'!K288*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L288*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M288*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA287-'Population Figures'!AE287)*(B288*ABS('Population Figures'!G287-'Population Figures'!J287)*'Population Figures'!$AJ287)","v":0},{"$f":"ABS('Population Figures'!AB287-'Population Figures'!AF287)*(B288*ABS('Population Figures'!G287-'Population Figures'!J287))*'Population Figures'!$AJ287","v":0},{"$f":"ABS('Population Figures'!AC287-'Population Figures'!AG287)*(B288*ABS('Population Figures'!G287-'Population Figures'!J287)*'Population Figures'!$AJ287)","v":0},{"$f":"IF('Population Figures'!H287<>\"\",IF(T288<>0,('Population Figures'!AA287-'Population Figures'!AE287)*(ABS('Population Figures'!H287-'Population Figures'!K287)*B288)*'Population Figures'!$AJ287, IF(U288<>0, ('Population Figures'!AB287-'Population Figures'!AF287)*(ABS('Population Figures'!H287-'Population Figures'!K287)*B288)*'Population Figures'!$AJ287, IF(V288<>0, ('Population Figures'!AC287-'Population Figures'!AG287)*(B288*ABS('Population Figures'!H287-'Population Figures'!K287))*'Population Figures'!$AJ287, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I287<>\"\",IF(T288<>0,('Population Figures'!AA287-'Population Figures'!AE287)*(ABS('Population Figures'!I287-'Population Figures'!L287)*B288)*'Population Figures'!$AJ287, IF(U288<>0, ('Population Figures'!AB287-'Population Figures'!AF287)*(ABS('Population Figures'!I287-'Population Figures'!L287)*B288)*'Population Figures'!$AJ287, IF(V288<>0, ('Population Figures'!AC287-'Population Figures'!AG287)*(B288*ABS('Population Figures'!I287-'Population Figures'!L287))*'Population Figures'!$AJ287, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P287*'Population Figures'!F287","v":0},{"$f":"IF('Population Figures'!Q287<>\"\",'Population Figures'!Q287*'Population Figures'!F287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R287<>\"\",'Population Figures'!R287*'Population Figures'!F287,\"N/A\")","v":"N/A"},{"$f":"B288*'Population Figures'!S287*'Population Figures'!AD285","v":0},{"$f":"B288*'Population Figures'!S287","v":0},{"$f":"B288*'Population Figures'!S287*ABS('Population Figures'!AD287-'Population Figures'!AH287)*'Population Figures'!$AM$14","v":0},{"$f":"B288*'Population Figures'!S287*ABS('Population Figures'!AD287-'Population Figures'!AH287)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F290<>\"\", B288*'Population Figures'!U287*'Scenario 2 Contributing Fact'!F290,B288*'Population Figures'!U287*'Scenario 3 - Nut. Analysis'!J286)","v":0},{"$f":"IF('Population Figures'!W287<>\"\",B288*'Population Figures'!W287*AF288,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V287<>\"\",B288*'Population Figures'!V287*AF288,\"N/A\")","v":"N/A"},{"$f":"B288*'Population Figures'!U287","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G290<>\"\", B288*'Population Figures'!X287*'Scenario 2 Contributing Fact'!G290,B288*'Population Figures'!X287*'Scenario 3 - Nut. Analysis'!K286)","v":0},{"$f":"IF('Population Figures'!Y287<>\"\",B288*'Population Figures'!Y287*AJ288,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z287<>\"\",B288*'Population Figures'!Z287*AJ288,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E288","v":0},{"$f":"'Population Figures'!F288","v":0},{"$f":"B289*('Population Figures'!G288)*'Population Figures'!AA288","v":0},{"$f":"B289*('Population Figures'!G288)*'Population Figures'!AB288","v":0},{"$f":"B289*('Population Figures'!G288)*'Population Figures'!AC288","v":0},{"$f":"IF('Population Figures'!H288<>\"\",IF(C289<>0,B289*('Population Figures'!H288)*'Population Figures'!AA288, IF(D289<>0, B289*('Population Figures'!H288)*'Population Figures'!AB288, IF(E289<>0, B289*('Population Figures'!H288)*'Population Figures'!AC288, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H288<>\"\",IF(C289<>0,B289*('Population Figures'!I288)*'Population Figures'!AA288, IF(D289<>0, B289*('Population Figures'!I288)*'Population Figures'!AB288, IF(E289<>0, B289*('Population Figures'!I288)*'Population Figures'!AC288, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B289*('Population Figures'!G288)","v":0},{"$f":"'Population Figures'!AE288*(B289*'Population Figures'!G288)*'Population Figures'!$AI288","v":0},{"$f":"'Population Figures'!AF288*(B289*'Population Figures'!G288)*'Population Figures'!$AI288","v":0},{"$f":"'Population Figures'!AG288*(B289*'Population Figures'!G288)*'Population Figures'!$AI288","v":0},{"$f":"IF('Population Figures'!H288<>\"\",IF(I289<>0,'Population Figures'!AE288*(B289*'Population Figures'!H288)*'Population Figures'!$AI288, IF(J289<>0, 'Population Figures'!AF288*(B289*'Population Figures'!H288)*'Population Figures'!$AI288, IF(K289<>0, 'Population Figures'!AG288*(B289*'Population Figures'!H288)*'Population Figures'!$AI288, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I288<>\"\",IF(I289<>0,'Population Figures'!AE288*(B289*'Population Figures'!I288)*'Population Figures'!$AI288, IF(J289<>0, 'Population Figures'!AF288*(B289*'Population Figures'!I288)*'Population Figures'!$AI288, IF(K289<>0, 'Population Figures'!AG288*(B289*'Population Figures'!I288)*'Population Figures'!$AI288, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I289<>0,I289*'Population Figures'!$AM$6,IF(J289<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J289),IF(K289<>0,('PiN Physical and Mental WB'!K289*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L289*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M289*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA288-'Population Figures'!AE288)*(B289*ABS('Population Figures'!G288-'Population Figures'!J288)*'Population Figures'!$AJ288)","v":0},{"$f":"ABS('Population Figures'!AB288-'Population Figures'!AF288)*(B289*ABS('Population Figures'!G288-'Population Figures'!J288))*'Population Figures'!$AJ288","v":0},{"$f":"ABS('Population Figures'!AC288-'Population Figures'!AG288)*(B289*ABS('Population Figures'!G288-'Population Figures'!J288)*'Population Figures'!$AJ288)","v":0},{"$f":"IF('Population Figures'!H288<>\"\",IF(T289<>0,('Population Figures'!AA288-'Population Figures'!AE288)*(ABS('Population Figures'!H288-'Population Figures'!K288)*B289)*'Population Figures'!$AJ288, IF(U289<>0, ('Population Figures'!AB288-'Population Figures'!AF288)*(ABS('Population Figures'!H288-'Population Figures'!K288)*B289)*'Population Figures'!$AJ288, IF(V289<>0, ('Population Figures'!AC288-'Population Figures'!AG288)*(B289*ABS('Population Figures'!H288-'Population Figures'!K288))*'Population Figures'!$AJ288, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I288<>\"\",IF(T289<>0,('Population Figures'!AA288-'Population Figures'!AE288)*(ABS('Population Figures'!I288-'Population Figures'!L288)*B289)*'Population Figures'!$AJ288, IF(U289<>0, ('Population Figures'!AB288-'Population Figures'!AF288)*(ABS('Population Figures'!I288-'Population Figures'!L288)*B289)*'Population Figures'!$AJ288, IF(V289<>0, ('Population Figures'!AC288-'Population Figures'!AG288)*(B289*ABS('Population Figures'!I288-'Population Figures'!L288))*'Population Figures'!$AJ288, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P288*'Population Figures'!F288","v":0},{"$f":"IF('Population Figures'!Q288<>\"\",'Population Figures'!Q288*'Population Figures'!F288,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R288<>\"\",'Population Figures'!R288*'Population Figures'!F288,\"N/A\")","v":"N/A"},{"$f":"B289*'Population Figures'!S288*'Population Figures'!AD286","v":0},{"$f":"B289*'Population Figures'!S288","v":0},{"$f":"B289*'Population Figures'!S288*ABS('Population Figures'!AD288-'Population Figures'!AH288)*'Population Figures'!$AM$14","v":0},{"$f":"B289*'Population Figures'!S288*ABS('Population Figures'!AD288-'Population Figures'!AH288)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F291<>\"\", B289*'Population Figures'!U288*'Scenario 2 Contributing Fact'!F291,B289*'Population Figures'!U288*'Scenario 3 - Nut. Analysis'!J287)","v":0},{"$f":"IF('Population Figures'!W288<>\"\",B289*'Population Figures'!W288*AF289,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V288<>\"\",B289*'Population Figures'!V288*AF289,\"N/A\")","v":"N/A"},{"$f":"B289*'Population Figures'!U288","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G291<>\"\", B289*'Population Figures'!X288*'Scenario 2 Contributing Fact'!G291,B289*'Population Figures'!X288*'Scenario 3 - Nut. Analysis'!K287)","v":0},{"$f":"IF('Population Figures'!Y288<>\"\",B289*'Population Figures'!Y288*AJ289,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z288<>\"\",B289*'Population Figures'!Z288*AJ289,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E289","v":0},{"$f":"'Population Figures'!F289","v":0},{"$f":"B290*('Population Figures'!G289)*'Population Figures'!AA289","v":0},{"$f":"B290*('Population Figures'!G289)*'Population Figures'!AB289","v":0},{"$f":"B290*('Population Figures'!G289)*'Population Figures'!AC289","v":0},{"$f":"IF('Population Figures'!H289<>\"\",IF(C290<>0,B290*('Population Figures'!H289)*'Population Figures'!AA289, IF(D290<>0, B290*('Population Figures'!H289)*'Population Figures'!AB289, IF(E290<>0, B290*('Population Figures'!H289)*'Population Figures'!AC289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H289<>\"\",IF(C290<>0,B290*('Population Figures'!I289)*'Population Figures'!AA289, IF(D290<>0, B290*('Population Figures'!I289)*'Population Figures'!AB289, IF(E290<>0, B290*('Population Figures'!I289)*'Population Figures'!AC289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B290*('Population Figures'!G289)","v":0},{"$f":"'Population Figures'!AE289*(B290*'Population Figures'!G289)*'Population Figures'!$AI289","v":0},{"$f":"'Population Figures'!AF289*(B290*'Population Figures'!G289)*'Population Figures'!$AI289","v":0},{"$f":"'Population Figures'!AG289*(B290*'Population Figures'!G289)*'Population Figures'!$AI289","v":0},{"$f":"IF('Population Figures'!H289<>\"\",IF(I290<>0,'Population Figures'!AE289*(B290*'Population Figures'!H289)*'Population Figures'!$AI289, IF(J290<>0, 'Population Figures'!AF289*(B290*'Population Figures'!H289)*'Population Figures'!$AI289, IF(K290<>0, 'Population Figures'!AG289*(B290*'Population Figures'!H289)*'Population Figures'!$AI289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I289<>\"\",IF(I290<>0,'Population Figures'!AE289*(B290*'Population Figures'!I289)*'Population Figures'!$AI289, IF(J290<>0, 'Population Figures'!AF289*(B290*'Population Figures'!I289)*'Population Figures'!$AI289, IF(K290<>0, 'Population Figures'!AG289*(B290*'Population Figures'!I289)*'Population Figures'!$AI289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I290<>0,I290*'Population Figures'!$AM$6,IF(J290<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J290),IF(K290<>0,('PiN Physical and Mental WB'!K290*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L290*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M290*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA289-'Population Figures'!AE289)*(B290*ABS('Population Figures'!G289-'Population Figures'!J289)*'Population Figures'!$AJ289)","v":0},{"$f":"ABS('Population Figures'!AB289-'Population Figures'!AF289)*(B290*ABS('Population Figures'!G289-'Population Figures'!J289))*'Population Figures'!$AJ289","v":0},{"$f":"ABS('Population Figures'!AC289-'Population Figures'!AG289)*(B290*ABS('Population Figures'!G289-'Population Figures'!J289)*'Population Figures'!$AJ289)","v":0},{"$f":"IF('Population Figures'!H289<>\"\",IF(T290<>0,('Population Figures'!AA289-'Population Figures'!AE289)*(ABS('Population Figures'!H289-'Population Figures'!K289)*B290)*'Population Figures'!$AJ289, IF(U290<>0, ('Population Figures'!AB289-'Population Figures'!AF289)*(ABS('Population Figures'!H289-'Population Figures'!K289)*B290)*'Population Figures'!$AJ289, IF(V290<>0, ('Population Figures'!AC289-'Population Figures'!AG289)*(B290*ABS('Population Figures'!H289-'Population Figures'!K289))*'Population Figures'!$AJ289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I289<>\"\",IF(T290<>0,('Population Figures'!AA289-'Population Figures'!AE289)*(ABS('Population Figures'!I289-'Population Figures'!L289)*B290)*'Population Figures'!$AJ289, IF(U290<>0, ('Population Figures'!AB289-'Population Figures'!AF289)*(ABS('Population Figures'!I289-'Population Figures'!L289)*B290)*'Population Figures'!$AJ289, IF(V290<>0, ('Population Figures'!AC289-'Population Figures'!AG289)*(B290*ABS('Population Figures'!I289-'Population Figures'!L289))*'Population Figures'!$AJ289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P289*'Population Figures'!F289","v":0},{"$f":"IF('Population Figures'!Q289<>\"\",'Population Figures'!Q289*'Population Figures'!F289,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R289<>\"\",'Population Figures'!R289*'Population Figures'!F289,\"N/A\")","v":"N/A"},{"$f":"B290*'Population Figures'!S289*'Population Figures'!AD287","v":0},{"$f":"B290*'Population Figures'!S289","v":0},{"$f":"B290*'Population Figures'!S289*ABS('Population Figures'!AD289-'Population Figures'!AH289)*'Population Figures'!$AM$14","v":0},{"$f":"B290*'Population Figures'!S289*ABS('Population Figures'!AD289-'Population Figures'!AH289)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F292<>\"\", B290*'Population Figures'!U289*'Scenario 2 Contributing Fact'!F292,B290*'Population Figures'!U289*'Scenario 3 - Nut. Analysis'!J288)","v":0},{"$f":"IF('Population Figures'!W289<>\"\",B290*'Population Figures'!W289*AF290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V289<>\"\",B290*'Population Figures'!V289*AF290,\"N/A\")","v":"N/A"},{"$f":"B290*'Population Figures'!U289","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G292<>\"\", B290*'Population Figures'!X289*'Scenario 2 Contributing Fact'!G292,B290*'Population Figures'!X289*'Scenario 3 - Nut. Analysis'!K288)","v":0},{"$f":"IF('Population Figures'!Y289<>\"\",B290*'Population Figures'!Y289*AJ290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z289<>\"\",B290*'Population Figures'!Z289*AJ290,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E290","v":0},{"$f":"'Population Figures'!F290","v":0},{"$f":"B291*('Population Figures'!G290)*'Population Figures'!AA290","v":0},{"$f":"B291*('Population Figures'!G290)*'Population Figures'!AB290","v":0},{"$f":"B291*('Population Figures'!G290)*'Population Figures'!AC290","v":0},{"$f":"IF('Population Figures'!H290<>\"\",IF(C291<>0,B291*('Population Figures'!H290)*'Population Figures'!AA290, IF(D291<>0, B291*('Population Figures'!H290)*'Population Figures'!AB290, IF(E291<>0, B291*('Population Figures'!H290)*'Population Figures'!AC290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H290<>\"\",IF(C291<>0,B291*('Population Figures'!I290)*'Population Figures'!AA290, IF(D291<>0, B291*('Population Figures'!I290)*'Population Figures'!AB290, IF(E291<>0, B291*('Population Figures'!I290)*'Population Figures'!AC290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B291*('Population Figures'!G290)","v":0},{"$f":"'Population Figures'!AE290*(B291*'Population Figures'!G290)*'Population Figures'!$AI290","v":0},{"$f":"'Population Figures'!AF290*(B291*'Population Figures'!G290)*'Population Figures'!$AI290","v":0},{"$f":"'Population Figures'!AG290*(B291*'Population Figures'!G290)*'Population Figures'!$AI290","v":0},{"$f":"IF('Population Figures'!H290<>\"\",IF(I291<>0,'Population Figures'!AE290*(B291*'Population Figures'!H290)*'Population Figures'!$AI290, IF(J291<>0, 'Population Figures'!AF290*(B291*'Population Figures'!H290)*'Population Figures'!$AI290, IF(K291<>0, 'Population Figures'!AG290*(B291*'Population Figures'!H290)*'Population Figures'!$AI290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I290<>\"\",IF(I291<>0,'Population Figures'!AE290*(B291*'Population Figures'!I290)*'Population Figures'!$AI290, IF(J291<>0, 'Population Figures'!AF290*(B291*'Population Figures'!I290)*'Population Figures'!$AI290, IF(K291<>0, 'Population Figures'!AG290*(B291*'Population Figures'!I290)*'Population Figures'!$AI290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I291<>0,I291*'Population Figures'!$AM$6,IF(J291<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J291),IF(K291<>0,('PiN Physical and Mental WB'!K291*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L291*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M291*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA290-'Population Figures'!AE290)*(B291*ABS('Population Figures'!G290-'Population Figures'!J290)*'Population Figures'!$AJ290)","v":0},{"$f":"ABS('Population Figures'!AB290-'Population Figures'!AF290)*(B291*ABS('Population Figures'!G290-'Population Figures'!J290))*'Population Figures'!$AJ290","v":0},{"$f":"ABS('Population Figures'!AC290-'Population Figures'!AG290)*(B291*ABS('Population Figures'!G290-'Population Figures'!J290)*'Population Figures'!$AJ290)","v":0},{"$f":"IF('Population Figures'!H290<>\"\",IF(T291<>0,('Population Figures'!AA290-'Population Figures'!AE290)*(ABS('Population Figures'!H290-'Population Figures'!K290)*B291)*'Population Figures'!$AJ290, IF(U291<>0, ('Population Figures'!AB290-'Population Figures'!AF290)*(ABS('Population Figures'!H290-'Population Figures'!K290)*B291)*'Population Figures'!$AJ290, IF(V291<>0, ('Population Figures'!AC290-'Population Figures'!AG290)*(B291*ABS('Population Figures'!H290-'Population Figures'!K290))*'Population Figures'!$AJ290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I290<>\"\",IF(T291<>0,('Population Figures'!AA290-'Population Figures'!AE290)*(ABS('Population Figures'!I290-'Population Figures'!L290)*B291)*'Population Figures'!$AJ290, IF(U291<>0, ('Population Figures'!AB290-'Population Figures'!AF290)*(ABS('Population Figures'!I290-'Population Figures'!L290)*B291)*'Population Figures'!$AJ290, IF(V291<>0, ('Population Figures'!AC290-'Population Figures'!AG290)*(B291*ABS('Population Figures'!I290-'Population Figures'!L290))*'Population Figures'!$AJ290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P290*'Population Figures'!F290","v":0},{"$f":"IF('Population Figures'!Q290<>\"\",'Population Figures'!Q290*'Population Figures'!F290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R290<>\"\",'Population Figures'!R290*'Population Figures'!F290,\"N/A\")","v":"N/A"},{"$f":"B291*'Population Figures'!S290*'Population Figures'!AD288","v":0},{"$f":"B291*'Population Figures'!S290","v":0},{"$f":"B291*'Population Figures'!S290*ABS('Population Figures'!AD290-'Population Figures'!AH290)*'Population Figures'!$AM$14","v":0},{"$f":"B291*'Population Figures'!S290*ABS('Population Figures'!AD290-'Population Figures'!AH290)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F293<>\"\", B291*'Population Figures'!U290*'Scenario 2 Contributing Fact'!F293,B291*'Population Figures'!U290*'Scenario 3 - Nut. Analysis'!J289)","v":0},{"$f":"IF('Population Figures'!W290<>\"\",B291*'Population Figures'!W290*AF291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V290<>\"\",B291*'Population Figures'!V290*AF291,\"N/A\")","v":"N/A"},{"$f":"B291*'Population Figures'!U290","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G293<>\"\", B291*'Population Figures'!X290*'Scenario 2 Contributing Fact'!G293,B291*'Population Figures'!X290*'Scenario 3 - Nut. Analysis'!K289)","v":0},{"$f":"IF('Population Figures'!Y290<>\"\",B291*'Population Figures'!Y290*AJ291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z290<>\"\",B291*'Population Figures'!Z290*AJ291,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E291","v":0},{"$f":"'Population Figures'!F291","v":0},{"$f":"B292*('Population Figures'!G291)*'Population Figures'!AA291","v":0},{"$f":"B292*('Population Figures'!G291)*'Population Figures'!AB291","v":0},{"$f":"B292*('Population Figures'!G291)*'Population Figures'!AC291","v":0},{"$f":"IF('Population Figures'!H291<>\"\",IF(C292<>0,B292*('Population Figures'!H291)*'Population Figures'!AA291, IF(D292<>0, B292*('Population Figures'!H291)*'Population Figures'!AB291, IF(E292<>0, B292*('Population Figures'!H291)*'Population Figures'!AC291, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H291<>\"\",IF(C292<>0,B292*('Population Figures'!I291)*'Population Figures'!AA291, IF(D292<>0, B292*('Population Figures'!I291)*'Population Figures'!AB291, IF(E292<>0, B292*('Population Figures'!I291)*'Population Figures'!AC291, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B292*('Population Figures'!G291)","v":0},{"$f":"'Population Figures'!AE291*(B292*'Population Figures'!G291)*'Population Figures'!$AI291","v":0},{"$f":"'Population Figures'!AF291*(B292*'Population Figures'!G291)*'Population Figures'!$AI291","v":0},{"$f":"'Population Figures'!AG291*(B292*'Population Figures'!G291)*'Population Figures'!$AI291","v":0},{"$f":"IF('Population Figures'!H291<>\"\",IF(I292<>0,'Population Figures'!AE291*(B292*'Population Figures'!H291)*'Population Figures'!$AI291, IF(J292<>0, 'Population Figures'!AF291*(B292*'Population Figures'!H291)*'Population Figures'!$AI291, IF(K292<>0, 'Population Figures'!AG291*(B292*'Population Figures'!H291)*'Population Figures'!$AI291, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I291<>\"\",IF(I292<>0,'Population Figures'!AE291*(B292*'Population Figures'!I291)*'Population Figures'!$AI291, IF(J292<>0, 'Population Figures'!AF291*(B292*'Population Figures'!I291)*'Population Figures'!$AI291, IF(K292<>0, 'Population Figures'!AG291*(B292*'Population Figures'!I291)*'Population Figures'!$AI291, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I292<>0,I292*'Population Figures'!$AM$6,IF(J292<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J292),IF(K292<>0,('PiN Physical and Mental WB'!K292*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L292*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M292*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA291-'Population Figures'!AE291)*(B292*ABS('Population Figures'!G291-'Population Figures'!J291)*'Population Figures'!$AJ291)","v":0},{"$f":"ABS('Population Figures'!AB291-'Population Figures'!AF291)*(B292*ABS('Population Figures'!G291-'Population Figures'!J291))*'Population Figures'!$AJ291","v":0},{"$f":"ABS('Population Figures'!AC291-'Population Figures'!AG291)*(B292*ABS('Population Figures'!G291-'Population Figures'!J291)*'Population Figures'!$AJ291)","v":0},{"$f":"IF('Population Figures'!H291<>\"\",IF(T292<>0,('Population Figures'!AA291-'Population Figures'!AE291)*(ABS('Population Figures'!H291-'Population Figures'!K291)*B292)*'Population Figures'!$AJ291, IF(U292<>0, ('Population Figures'!AB291-'Population Figures'!AF291)*(ABS('Population Figures'!H291-'Population Figures'!K291)*B292)*'Population Figures'!$AJ291, IF(V292<>0, ('Population Figures'!AC291-'Population Figures'!AG291)*(B292*ABS('Population Figures'!H291-'Population Figures'!K291))*'Population Figures'!$AJ291, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I291<>\"\",IF(T292<>0,('Population Figures'!AA291-'Population Figures'!AE291)*(ABS('Population Figures'!I291-'Population Figures'!L291)*B292)*'Population Figures'!$AJ291, IF(U292<>0, ('Population Figures'!AB291-'Population Figures'!AF291)*(ABS('Population Figures'!I291-'Population Figures'!L291)*B292)*'Population Figures'!$AJ291, IF(V292<>0, ('Population Figures'!AC291-'Population Figures'!AG291)*(B292*ABS('Population Figures'!I291-'Population Figures'!L291))*'Population Figures'!$AJ291, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P291*'Population Figures'!F291","v":0},{"$f":"IF('Population Figures'!Q291<>\"\",'Population Figures'!Q291*'Population Figures'!F291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R291<>\"\",'Population Figures'!R291*'Population Figures'!F291,\"N/A\")","v":"N/A"},{"$f":"B292*'Population Figures'!S291*'Population Figures'!AD289","v":0},{"$f":"B292*'Population Figures'!S291","v":0},{"$f":"B292*'Population Figures'!S291*ABS('Population Figures'!AD291-'Population Figures'!AH291)*'Population Figures'!$AM$14","v":0},{"$f":"B292*'Population Figures'!S291*ABS('Population Figures'!AD291-'Population Figures'!AH291)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F294<>\"\", B292*'Population Figures'!U291*'Scenario 2 Contributing Fact'!F294,B292*'Population Figures'!U291*'Scenario 3 - Nut. Analysis'!J290)","v":0},{"$f":"IF('Population Figures'!W291<>\"\",B292*'Population Figures'!W291*AF292,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V291<>\"\",B292*'Population Figures'!V291*AF292,\"N/A\")","v":"N/A"},{"$f":"B292*'Population Figures'!U291","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G294<>\"\", B292*'Population Figures'!X291*'Scenario 2 Contributing Fact'!G294,B292*'Population Figures'!X291*'Scenario 3 - Nut. Analysis'!K290)","v":0},{"$f":"IF('Population Figures'!Y291<>\"\",B292*'Population Figures'!Y291*AJ292,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z291<>\"\",B292*'Population Figures'!Z291*AJ292,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E292","v":0},{"$f":"'Population Figures'!F292","v":0},{"$f":"B293*('Population Figures'!G292)*'Population Figures'!AA292","v":0},{"$f":"B293*('Population Figures'!G292)*'Population Figures'!AB292","v":0},{"$f":"B293*('Population Figures'!G292)*'Population Figures'!AC292","v":0},{"$f":"IF('Population Figures'!H292<>\"\",IF(C293<>0,B293*('Population Figures'!H292)*'Population Figures'!AA292, IF(D293<>0, B293*('Population Figures'!H292)*'Population Figures'!AB292, IF(E293<>0, B293*('Population Figures'!H292)*'Population Figures'!AC292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H292<>\"\",IF(C293<>0,B293*('Population Figures'!I292)*'Population Figures'!AA292, IF(D293<>0, B293*('Population Figures'!I292)*'Population Figures'!AB292, IF(E293<>0, B293*('Population Figures'!I292)*'Population Figures'!AC292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B293*('Population Figures'!G292)","v":0},{"$f":"'Population Figures'!AE292*(B293*'Population Figures'!G292)*'Population Figures'!$AI292","v":0},{"$f":"'Population Figures'!AF292*(B293*'Population Figures'!G292)*'Population Figures'!$AI292","v":0},{"$f":"'Population Figures'!AG292*(B293*'Population Figures'!G292)*'Population Figures'!$AI292","v":0},{"$f":"IF('Population Figures'!H292<>\"\",IF(I293<>0,'Population Figures'!AE292*(B293*'Population Figures'!H292)*'Population Figures'!$AI292, IF(J293<>0, 'Population Figures'!AF292*(B293*'Population Figures'!H292)*'Population Figures'!$AI292, IF(K293<>0, 'Population Figures'!AG292*(B293*'Population Figures'!H292)*'Population Figures'!$AI292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I292<>\"\",IF(I293<>0,'Population Figures'!AE292*(B293*'Population Figures'!I292)*'Population Figures'!$AI292, IF(J293<>0, 'Population Figures'!AF292*(B293*'Population Figures'!I292)*'Population Figures'!$AI292, IF(K293<>0, 'Population Figures'!AG292*(B293*'Population Figures'!I292)*'Population Figures'!$AI292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I293<>0,I293*'Population Figures'!$AM$6,IF(J293<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J293),IF(K293<>0,('PiN Physical and Mental WB'!K293*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L293*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M293*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA292-'Population Figures'!AE292)*(B293*ABS('Population Figures'!G292-'Population Figures'!J292)*'Population Figures'!$AJ292)","v":0},{"$f":"ABS('Population Figures'!AB292-'Population Figures'!AF292)*(B293*ABS('Population Figures'!G292-'Population Figures'!J292))*'Population Figures'!$AJ292","v":0},{"$f":"ABS('Population Figures'!AC292-'Population Figures'!AG292)*(B293*ABS('Population Figures'!G292-'Population Figures'!J292)*'Population Figures'!$AJ292)","v":0},{"$f":"IF('Population Figures'!H292<>\"\",IF(T293<>0,('Population Figures'!AA292-'Population Figures'!AE292)*(ABS('Population Figures'!H292-'Population Figures'!K292)*B293)*'Population Figures'!$AJ292, IF(U293<>0, ('Population Figures'!AB292-'Population Figures'!AF292)*(ABS('Population Figures'!H292-'Population Figures'!K292)*B293)*'Population Figures'!$AJ292, IF(V293<>0, ('Population Figures'!AC292-'Population Figures'!AG292)*(B293*ABS('Population Figures'!H292-'Population Figures'!K292))*'Population Figures'!$AJ292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I292<>\"\",IF(T293<>0,('Population Figures'!AA292-'Population Figures'!AE292)*(ABS('Population Figures'!I292-'Population Figures'!L292)*B293)*'Population Figures'!$AJ292, IF(U293<>0, ('Population Figures'!AB292-'Population Figures'!AF292)*(ABS('Population Figures'!I292-'Population Figures'!L292)*B293)*'Population Figures'!$AJ292, IF(V293<>0, ('Population Figures'!AC292-'Population Figures'!AG292)*(B293*ABS('Population Figures'!I292-'Population Figures'!L292))*'Population Figures'!$AJ292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P292*'Population Figures'!F292","v":0},{"$f":"IF('Population Figures'!Q292<>\"\",'Population Figures'!Q292*'Population Figures'!F292,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R292<>\"\",'Population Figures'!R292*'Population Figures'!F292,\"N/A\")","v":"N/A"},{"$f":"B293*'Population Figures'!S292*'Population Figures'!AD290","v":0},{"$f":"B293*'Population Figures'!S292","v":0},{"$f":"B293*'Population Figures'!S292*ABS('Population Figures'!AD292-'Population Figures'!AH292)*'Population Figures'!$AM$14","v":0},{"$f":"B293*'Population Figures'!S292*ABS('Population Figures'!AD292-'Population Figures'!AH292)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F295<>\"\", B293*'Population Figures'!U292*'Scenario 2 Contributing Fact'!F295,B293*'Population Figures'!U292*'Scenario 3 - Nut. Analysis'!J291)","v":0},{"$f":"IF('Population Figures'!W292<>\"\",B293*'Population Figures'!W292*AF293,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V292<>\"\",B293*'Population Figures'!V292*AF293,\"N/A\")","v":"N/A"},{"$f":"B293*'Population Figures'!U292","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G295<>\"\", B293*'Population Figures'!X292*'Scenario 2 Contributing Fact'!G295,B293*'Population Figures'!X292*'Scenario 3 - Nut. Analysis'!K291)","v":0},{"$f":"IF('Population Figures'!Y292<>\"\",B293*'Population Figures'!Y292*AJ293,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z292<>\"\",B293*'Population Figures'!Z292*AJ293,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E293","v":0},{"$f":"'Population Figures'!F293","v":0},{"$f":"B294*('Population Figures'!G293)*'Population Figures'!AA293","v":0},{"$f":"B294*('Population Figures'!G293)*'Population Figures'!AB293","v":0},{"$f":"B294*('Population Figures'!G293)*'Population Figures'!AC293","v":0},{"$f":"IF('Population Figures'!H293<>\"\",IF(C294<>0,B294*('Population Figures'!H293)*'Population Figures'!AA293, IF(D294<>0, B294*('Population Figures'!H293)*'Population Figures'!AB293, IF(E294<>0, B294*('Population Figures'!H293)*'Population Figures'!AC293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H293<>\"\",IF(C294<>0,B294*('Population Figures'!I293)*'Population Figures'!AA293, IF(D294<>0, B294*('Population Figures'!I293)*'Population Figures'!AB293, IF(E294<>0, B294*('Population Figures'!I293)*'Population Figures'!AC293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B294*('Population Figures'!G293)","v":0},{"$f":"'Population Figures'!AE293*(B294*'Population Figures'!G293)*'Population Figures'!$AI293","v":0},{"$f":"'Population Figures'!AF293*(B294*'Population Figures'!G293)*'Population Figures'!$AI293","v":0},{"$f":"'Population Figures'!AG293*(B294*'Population Figures'!G293)*'Population Figures'!$AI293","v":0},{"$f":"IF('Population Figures'!H293<>\"\",IF(I294<>0,'Population Figures'!AE293*(B294*'Population Figures'!H293)*'Population Figures'!$AI293, IF(J294<>0, 'Population Figures'!AF293*(B294*'Population Figures'!H293)*'Population Figures'!$AI293, IF(K294<>0, 'Population Figures'!AG293*(B294*'Population Figures'!H293)*'Population Figures'!$AI293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I293<>\"\",IF(I294<>0,'Population Figures'!AE293*(B294*'Population Figures'!I293)*'Population Figures'!$AI293, IF(J294<>0, 'Population Figures'!AF293*(B294*'Population Figures'!I293)*'Population Figures'!$AI293, IF(K294<>0, 'Population Figures'!AG293*(B294*'Population Figures'!I293)*'Population Figures'!$AI293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I294<>0,I294*'Population Figures'!$AM$6,IF(J294<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J294),IF(K294<>0,('PiN Physical and Mental WB'!K294*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L294*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M294*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA293-'Population Figures'!AE293)*(B294*ABS('Population Figures'!G293-'Population Figures'!J293)*'Population Figures'!$AJ293)","v":0},{"$f":"ABS('Population Figures'!AB293-'Population Figures'!AF293)*(B294*ABS('Population Figures'!G293-'Population Figures'!J293))*'Population Figures'!$AJ293","v":0},{"$f":"ABS('Population Figures'!AC293-'Population Figures'!AG293)*(B294*ABS('Population Figures'!G293-'Population Figures'!J293)*'Population Figures'!$AJ293)","v":0},{"$f":"IF('Population Figures'!H293<>\"\",IF(T294<>0,('Population Figures'!AA293-'Population Figures'!AE293)*(ABS('Population Figures'!H293-'Population Figures'!K293)*B294)*'Population Figures'!$AJ293, IF(U294<>0, ('Population Figures'!AB293-'Population Figures'!AF293)*(ABS('Population Figures'!H293-'Population Figures'!K293)*B294)*'Population Figures'!$AJ293, IF(V294<>0, ('Population Figures'!AC293-'Population Figures'!AG293)*(B294*ABS('Population Figures'!H293-'Population Figures'!K293))*'Population Figures'!$AJ293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I293<>\"\",IF(T294<>0,('Population Figures'!AA293-'Population Figures'!AE293)*(ABS('Population Figures'!I293-'Population Figures'!L293)*B294)*'Population Figures'!$AJ293, IF(U294<>0, ('Population Figures'!AB293-'Population Figures'!AF293)*(ABS('Population Figures'!I293-'Population Figures'!L293)*B294)*'Population Figures'!$AJ293, IF(V294<>0, ('Population Figures'!AC293-'Population Figures'!AG293)*(B294*ABS('Population Figures'!I293-'Population Figures'!L293))*'Population Figures'!$AJ293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P293*'Population Figures'!F293","v":0},{"$f":"IF('Population Figures'!Q293<>\"\",'Population Figures'!Q293*'Population Figures'!F293,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R293<>\"\",'Population Figures'!R293*'Population Figures'!F293,\"N/A\")","v":"N/A"},{"$f":"B294*'Population Figures'!S293*'Population Figures'!AD291","v":0},{"$f":"B294*'Population Figures'!S293","v":0},{"$f":"B294*'Population Figures'!S293*ABS('Population Figures'!AD293-'Population Figures'!AH293)*'Population Figures'!$AM$14","v":0},{"$f":"B294*'Population Figures'!S293*ABS('Population Figures'!AD293-'Population Figures'!AH293)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F296<>\"\", B294*'Population Figures'!U293*'Scenario 2 Contributing Fact'!F296,B294*'Population Figures'!U293*'Scenario 3 - Nut. Analysis'!J292)","v":0},{"$f":"IF('Population Figures'!W293<>\"\",B294*'Population Figures'!W293*AF294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V293<>\"\",B294*'Population Figures'!V293*AF294,\"N/A\")","v":"N/A"},{"$f":"B294*'Population Figures'!U293","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G296<>\"\", B294*'Population Figures'!X293*'Scenario 2 Contributing Fact'!G296,B294*'Population Figures'!X293*'Scenario 3 - Nut. Analysis'!K292)","v":0},{"$f":"IF('Population Figures'!Y293<>\"\",B294*'Population Figures'!Y293*AJ294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z293<>\"\",B294*'Population Figures'!Z293*AJ294,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E294","v":0},{"$f":"'Population Figures'!F294","v":0},{"$f":"B295*('Population Figures'!G294)*'Population Figures'!AA294","v":0},{"$f":"B295*('Population Figures'!G294)*'Population Figures'!AB294","v":0},{"$f":"B295*('Population Figures'!G294)*'Population Figures'!AC294","v":0},{"$f":"IF('Population Figures'!H294<>\"\",IF(C295<>0,B295*('Population Figures'!H294)*'Population Figures'!AA294, IF(D295<>0, B295*('Population Figures'!H294)*'Population Figures'!AB294, IF(E295<>0, B295*('Population Figures'!H294)*'Population Figures'!AC294, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H294<>\"\",IF(C295<>0,B295*('Population Figures'!I294)*'Population Figures'!AA294, IF(D295<>0, B295*('Population Figures'!I294)*'Population Figures'!AB294, IF(E295<>0, B295*('Population Figures'!I294)*'Population Figures'!AC294, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B295*('Population Figures'!G294)","v":0},{"$f":"'Population Figures'!AE294*(B295*'Population Figures'!G294)*'Population Figures'!$AI294","v":0},{"$f":"'Population Figures'!AF294*(B295*'Population Figures'!G294)*'Population Figures'!$AI294","v":0},{"$f":"'Population Figures'!AG294*(B295*'Population Figures'!G294)*'Population Figures'!$AI294","v":0},{"$f":"IF('Population Figures'!H294<>\"\",IF(I295<>0,'Population Figures'!AE294*(B295*'Population Figures'!H294)*'Population Figures'!$AI294, IF(J295<>0, 'Population Figures'!AF294*(B295*'Population Figures'!H294)*'Population Figures'!$AI294, IF(K295<>0, 'Population Figures'!AG294*(B295*'Population Figures'!H294)*'Population Figures'!$AI294, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I294<>\"\",IF(I295<>0,'Population Figures'!AE294*(B295*'Population Figures'!I294)*'Population Figures'!$AI294, IF(J295<>0, 'Population Figures'!AF294*(B295*'Population Figures'!I294)*'Population Figures'!$AI294, IF(K295<>0, 'Population Figures'!AG294*(B295*'Population Figures'!I294)*'Population Figures'!$AI294, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I295<>0,I295*'Population Figures'!$AM$6,IF(J295<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J295),IF(K295<>0,('PiN Physical and Mental WB'!K295*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L295*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M295*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA294-'Population Figures'!AE294)*(B295*ABS('Population Figures'!G294-'Population Figures'!J294)*'Population Figures'!$AJ294)","v":0},{"$f":"ABS('Population Figures'!AB294-'Population Figures'!AF294)*(B295*ABS('Population Figures'!G294-'Population Figures'!J294))*'Population Figures'!$AJ294","v":0},{"$f":"ABS('Population Figures'!AC294-'Population Figures'!AG294)*(B295*ABS('Population Figures'!G294-'Population Figures'!J294)*'Population Figures'!$AJ294)","v":0},{"$f":"IF('Population Figures'!H294<>\"\",IF(T295<>0,('Population Figures'!AA294-'Population Figures'!AE294)*(ABS('Population Figures'!H294-'Population Figures'!K294)*B295)*'Population Figures'!$AJ294, IF(U295<>0, ('Population Figures'!AB294-'Population Figures'!AF294)*(ABS('Population Figures'!H294-'Population Figures'!K294)*B295)*'Population Figures'!$AJ294, IF(V295<>0, ('Population Figures'!AC294-'Population Figures'!AG294)*(B295*ABS('Population Figures'!H294-'Population Figures'!K294))*'Population Figures'!$AJ294, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I294<>\"\",IF(T295<>0,('Population Figures'!AA294-'Population Figures'!AE294)*(ABS('Population Figures'!I294-'Population Figures'!L294)*B295)*'Population Figures'!$AJ294, IF(U295<>0, ('Population Figures'!AB294-'Population Figures'!AF294)*(ABS('Population Figures'!I294-'Population Figures'!L294)*B295)*'Population Figures'!$AJ294, IF(V295<>0, ('Population Figures'!AC294-'Population Figures'!AG294)*(B295*ABS('Population Figures'!I294-'Population Figures'!L294))*'Population Figures'!$AJ294, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P294*'Population Figures'!F294","v":0},{"$f":"IF('Population Figures'!Q294<>\"\",'Population Figures'!Q294*'Population Figures'!F294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R294<>\"\",'Population Figures'!R294*'Population Figures'!F294,\"N/A\")","v":"N/A"},{"$f":"B295*'Population Figures'!S294*'Population Figures'!AD292","v":0},{"$f":"B295*'Population Figures'!S294","v":0},{"$f":"B295*'Population Figures'!S294*ABS('Population Figures'!AD294-'Population Figures'!AH294)*'Population Figures'!$AM$14","v":0},{"$f":"B295*'Population Figures'!S294*ABS('Population Figures'!AD294-'Population Figures'!AH294)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F297<>\"\", B295*'Population Figures'!U294*'Scenario 2 Contributing Fact'!F297,B295*'Population Figures'!U294*'Scenario 3 - Nut. Analysis'!J293)","v":0},{"$f":"IF('Population Figures'!W294<>\"\",B295*'Population Figures'!W294*AF295,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V294<>\"\",B295*'Population Figures'!V294*AF295,\"N/A\")","v":"N/A"},{"$f":"B295*'Population Figures'!U294","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G297<>\"\", B295*'Population Figures'!X294*'Scenario 2 Contributing Fact'!G297,B295*'Population Figures'!X294*'Scenario 3 - Nut. Analysis'!K293)","v":0},{"$f":"IF('Population Figures'!Y294<>\"\",B295*'Population Figures'!Y294*AJ295,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z294<>\"\",B295*'Population Figures'!Z294*AJ295,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E295","v":0},{"$f":"'Population Figures'!F295","v":0},{"$f":"B296*('Population Figures'!G295)*'Population Figures'!AA295","v":0},{"$f":"B296*('Population Figures'!G295)*'Population Figures'!AB295","v":0},{"$f":"B296*('Population Figures'!G295)*'Population Figures'!AC295","v":0},{"$f":"IF('Population Figures'!H295<>\"\",IF(C296<>0,B296*('Population Figures'!H295)*'Population Figures'!AA295, IF(D296<>0, B296*('Population Figures'!H295)*'Population Figures'!AB295, IF(E296<>0, B296*('Population Figures'!H295)*'Population Figures'!AC295, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H295<>\"\",IF(C296<>0,B296*('Population Figures'!I295)*'Population Figures'!AA295, IF(D296<>0, B296*('Population Figures'!I295)*'Population Figures'!AB295, IF(E296<>0, B296*('Population Figures'!I295)*'Population Figures'!AC295, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B296*('Population Figures'!G295)","v":0},{"$f":"'Population Figures'!AE295*(B296*'Population Figures'!G295)*'Population Figures'!$AI295","v":0},{"$f":"'Population Figures'!AF295*(B296*'Population Figures'!G295)*'Population Figures'!$AI295","v":0},{"$f":"'Population Figures'!AG295*(B296*'Population Figures'!G295)*'Population Figures'!$AI295","v":0},{"$f":"IF('Population Figures'!H295<>\"\",IF(I296<>0,'Population Figures'!AE295*(B296*'Population Figures'!H295)*'Population Figures'!$AI295, IF(J296<>0, 'Population Figures'!AF295*(B296*'Population Figures'!H295)*'Population Figures'!$AI295, IF(K296<>0, 'Population Figures'!AG295*(B296*'Population Figures'!H295)*'Population Figures'!$AI295, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I295<>\"\",IF(I296<>0,'Population Figures'!AE295*(B296*'Population Figures'!I295)*'Population Figures'!$AI295, IF(J296<>0, 'Population Figures'!AF295*(B296*'Population Figures'!I295)*'Population Figures'!$AI295, IF(K296<>0, 'Population Figures'!AG295*(B296*'Population Figures'!I295)*'Population Figures'!$AI295, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I296<>0,I296*'Population Figures'!$AM$6,IF(J296<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J296),IF(K296<>0,('PiN Physical and Mental WB'!K296*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L296*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M296*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA295-'Population Figures'!AE295)*(B296*ABS('Population Figures'!G295-'Population Figures'!J295)*'Population Figures'!$AJ295)","v":0},{"$f":"ABS('Population Figures'!AB295-'Population Figures'!AF295)*(B296*ABS('Population Figures'!G295-'Population Figures'!J295))*'Population Figures'!$AJ295","v":0},{"$f":"ABS('Population Figures'!AC295-'Population Figures'!AG295)*(B296*ABS('Population Figures'!G295-'Population Figures'!J295)*'Population Figures'!$AJ295)","v":0},{"$f":"IF('Population Figures'!H295<>\"\",IF(T296<>0,('Population Figures'!AA295-'Population Figures'!AE295)*(ABS('Population Figures'!H295-'Population Figures'!K295)*B296)*'Population Figures'!$AJ295, IF(U296<>0, ('Population Figures'!AB295-'Population Figures'!AF295)*(ABS('Population Figures'!H295-'Population Figures'!K295)*B296)*'Population Figures'!$AJ295, IF(V296<>0, ('Population Figures'!AC295-'Population Figures'!AG295)*(B296*ABS('Population Figures'!H295-'Population Figures'!K295))*'Population Figures'!$AJ295, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I295<>\"\",IF(T296<>0,('Population Figures'!AA295-'Population Figures'!AE295)*(ABS('Population Figures'!I295-'Population Figures'!L295)*B296)*'Population Figures'!$AJ295, IF(U296<>0, ('Population Figures'!AB295-'Population Figures'!AF295)*(ABS('Population Figures'!I295-'Population Figures'!L295)*B296)*'Population Figures'!$AJ295, IF(V296<>0, ('Population Figures'!AC295-'Population Figures'!AG295)*(B296*ABS('Population Figures'!I295-'Population Figures'!L295))*'Population Figures'!$AJ295, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P295*'Population Figures'!F295","v":0},{"$f":"IF('Population Figures'!Q295<>\"\",'Population Figures'!Q295*'Population Figures'!F295,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R295<>\"\",'Population Figures'!R295*'Population Figures'!F295,\"N/A\")","v":"N/A"},{"$f":"B296*'Population Figures'!S295*'Population Figures'!AD293","v":0},{"$f":"B296*'Population Figures'!S295","v":0},{"$f":"B296*'Population Figures'!S295*ABS('Population Figures'!AD295-'Population Figures'!AH295)*'Population Figures'!$AM$14","v":0},{"$f":"B296*'Population Figures'!S295*ABS('Population Figures'!AD295-'Population Figures'!AH295)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F298<>\"\", B296*'Population Figures'!U295*'Scenario 2 Contributing Fact'!F298,B296*'Population Figures'!U295*'Scenario 3 - Nut. Analysis'!J294)","v":0},{"$f":"IF('Population Figures'!W295<>\"\",B296*'Population Figures'!W295*AF296,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V295<>\"\",B296*'Population Figures'!V295*AF296,\"N/A\")","v":"N/A"},{"$f":"B296*'Population Figures'!U295","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G298<>\"\", B296*'Population Figures'!X295*'Scenario 2 Contributing Fact'!G298,B296*'Population Figures'!X295*'Scenario 3 - Nut. Analysis'!K294)","v":0},{"$f":"IF('Population Figures'!Y295<>\"\",B296*'Population Figures'!Y295*AJ296,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z295<>\"\",B296*'Population Figures'!Z295*AJ296,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E296","v":0},{"$f":"'Population Figures'!F296","v":0},{"$f":"B297*('Population Figures'!G296)*'Population Figures'!AA296","v":0},{"$f":"B297*('Population Figures'!G296)*'Population Figures'!AB296","v":0},{"$f":"B297*('Population Figures'!G296)*'Population Figures'!AC296","v":0},{"$f":"IF('Population Figures'!H296<>\"\",IF(C297<>0,B297*('Population Figures'!H296)*'Population Figures'!AA296, IF(D297<>0, B297*('Population Figures'!H296)*'Population Figures'!AB296, IF(E297<>0, B297*('Population Figures'!H296)*'Population Figures'!AC296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H296<>\"\",IF(C297<>0,B297*('Population Figures'!I296)*'Population Figures'!AA296, IF(D297<>0, B297*('Population Figures'!I296)*'Population Figures'!AB296, IF(E297<>0, B297*('Population Figures'!I296)*'Population Figures'!AC296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B297*('Population Figures'!G296)","v":0},{"$f":"'Population Figures'!AE296*(B297*'Population Figures'!G296)*'Population Figures'!$AI296","v":0},{"$f":"'Population Figures'!AF296*(B297*'Population Figures'!G296)*'Population Figures'!$AI296","v":0},{"$f":"'Population Figures'!AG296*(B297*'Population Figures'!G296)*'Population Figures'!$AI296","v":0},{"$f":"IF('Population Figures'!H296<>\"\",IF(I297<>0,'Population Figures'!AE296*(B297*'Population Figures'!H296)*'Population Figures'!$AI296, IF(J297<>0, 'Population Figures'!AF296*(B297*'Population Figures'!H296)*'Population Figures'!$AI296, IF(K297<>0, 'Population Figures'!AG296*(B297*'Population Figures'!H296)*'Population Figures'!$AI296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I296<>\"\",IF(I297<>0,'Population Figures'!AE296*(B297*'Population Figures'!I296)*'Population Figures'!$AI296, IF(J297<>0, 'Population Figures'!AF296*(B297*'Population Figures'!I296)*'Population Figures'!$AI296, IF(K297<>0, 'Population Figures'!AG296*(B297*'Population Figures'!I296)*'Population Figures'!$AI296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I297<>0,I297*'Population Figures'!$AM$6,IF(J297<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J297),IF(K297<>0,('PiN Physical and Mental WB'!K297*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L297*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M297*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA296-'Population Figures'!AE296)*(B297*ABS('Population Figures'!G296-'Population Figures'!J296)*'Population Figures'!$AJ296)","v":0},{"$f":"ABS('Population Figures'!AB296-'Population Figures'!AF296)*(B297*ABS('Population Figures'!G296-'Population Figures'!J296))*'Population Figures'!$AJ296","v":0},{"$f":"ABS('Population Figures'!AC296-'Population Figures'!AG296)*(B297*ABS('Population Figures'!G296-'Population Figures'!J296)*'Population Figures'!$AJ296)","v":0},{"$f":"IF('Population Figures'!H296<>\"\",IF(T297<>0,('Population Figures'!AA296-'Population Figures'!AE296)*(ABS('Population Figures'!H296-'Population Figures'!K296)*B297)*'Population Figures'!$AJ296, IF(U297<>0, ('Population Figures'!AB296-'Population Figures'!AF296)*(ABS('Population Figures'!H296-'Population Figures'!K296)*B297)*'Population Figures'!$AJ296, IF(V297<>0, ('Population Figures'!AC296-'Population Figures'!AG296)*(B297*ABS('Population Figures'!H296-'Population Figures'!K296))*'Population Figures'!$AJ296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I296<>\"\",IF(T297<>0,('Population Figures'!AA296-'Population Figures'!AE296)*(ABS('Population Figures'!I296-'Population Figures'!L296)*B297)*'Population Figures'!$AJ296, IF(U297<>0, ('Population Figures'!AB296-'Population Figures'!AF296)*(ABS('Population Figures'!I296-'Population Figures'!L296)*B297)*'Population Figures'!$AJ296, IF(V297<>0, ('Population Figures'!AC296-'Population Figures'!AG296)*(B297*ABS('Population Figures'!I296-'Population Figures'!L296))*'Population Figures'!$AJ296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P296*'Population Figures'!F296","v":0},{"$f":"IF('Population Figures'!Q296<>\"\",'Population Figures'!Q296*'Population Figures'!F296,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R296<>\"\",'Population Figures'!R296*'Population Figures'!F296,\"N/A\")","v":"N/A"},{"$f":"B297*'Population Figures'!S296*'Population Figures'!AD294","v":0},{"$f":"B297*'Population Figures'!S296","v":0},{"$f":"B297*'Population Figures'!S296*ABS('Population Figures'!AD296-'Population Figures'!AH296)*'Population Figures'!$AM$14","v":0},{"$f":"B297*'Population Figures'!S296*ABS('Population Figures'!AD296-'Population Figures'!AH296)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F299<>\"\", B297*'Population Figures'!U296*'Scenario 2 Contributing Fact'!F299,B297*'Population Figures'!U296*'Scenario 3 - Nut. Analysis'!J295)","v":0},{"$f":"IF('Population Figures'!W296<>\"\",B297*'Population Figures'!W296*AF297,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V296<>\"\",B297*'Population Figures'!V296*AF297,\"N/A\")","v":"N/A"},{"$f":"B297*'Population Figures'!U296","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G299<>\"\", B297*'Population Figures'!X296*'Scenario 2 Contributing Fact'!G299,B297*'Population Figures'!X296*'Scenario 3 - Nut. Analysis'!K295)","v":0},{"$f":"IF('Population Figures'!Y296<>\"\",B297*'Population Figures'!Y296*AJ297,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z296<>\"\",B297*'Population Figures'!Z296*AJ297,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E297","v":0},{"$f":"'Population Figures'!F297","v":0},{"$f":"B298*('Population Figures'!G297)*'Population Figures'!AA297","v":0},{"$f":"B298*('Population Figures'!G297)*'Population Figures'!AB297","v":0},{"$f":"B298*('Population Figures'!G297)*'Population Figures'!AC297","v":0},{"$f":"IF('Population Figures'!H297<>\"\",IF(C298<>0,B298*('Population Figures'!H297)*'Population Figures'!AA297, IF(D298<>0, B298*('Population Figures'!H297)*'Population Figures'!AB297, IF(E298<>0, B298*('Population Figures'!H297)*'Population Figures'!AC297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H297<>\"\",IF(C298<>0,B298*('Population Figures'!I297)*'Population Figures'!AA297, IF(D298<>0, B298*('Population Figures'!I297)*'Population Figures'!AB297, IF(E298<>0, B298*('Population Figures'!I297)*'Population Figures'!AC297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B298*('Population Figures'!G297)","v":0},{"$f":"'Population Figures'!AE297*(B298*'Population Figures'!G297)*'Population Figures'!$AI297","v":0},{"$f":"'Population Figures'!AF297*(B298*'Population Figures'!G297)*'Population Figures'!$AI297","v":0},{"$f":"'Population Figures'!AG297*(B298*'Population Figures'!G297)*'Population Figures'!$AI297","v":0},{"$f":"IF('Population Figures'!H297<>\"\",IF(I298<>0,'Population Figures'!AE297*(B298*'Population Figures'!H297)*'Population Figures'!$AI297, IF(J298<>0, 'Population Figures'!AF297*(B298*'Population Figures'!H297)*'Population Figures'!$AI297, IF(K298<>0, 'Population Figures'!AG297*(B298*'Population Figures'!H297)*'Population Figures'!$AI297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I297<>\"\",IF(I298<>0,'Population Figures'!AE297*(B298*'Population Figures'!I297)*'Population Figures'!$AI297, IF(J298<>0, 'Population Figures'!AF297*(B298*'Population Figures'!I297)*'Population Figures'!$AI297, IF(K298<>0, 'Population Figures'!AG297*(B298*'Population Figures'!I297)*'Population Figures'!$AI297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I298<>0,I298*'Population Figures'!$AM$6,IF(J298<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J298),IF(K298<>0,('PiN Physical and Mental WB'!K298*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L298*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M298*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA297-'Population Figures'!AE297)*(B298*ABS('Population Figures'!G297-'Population Figures'!J297)*'Population Figures'!$AJ297)","v":0},{"$f":"ABS('Population Figures'!AB297-'Population Figures'!AF297)*(B298*ABS('Population Figures'!G297-'Population Figures'!J297))*'Population Figures'!$AJ297","v":0},{"$f":"ABS('Population Figures'!AC297-'Population Figures'!AG297)*(B298*ABS('Population Figures'!G297-'Population Figures'!J297)*'Population Figures'!$AJ297)","v":0},{"$f":"IF('Population Figures'!H297<>\"\",IF(T298<>0,('Population Figures'!AA297-'Population Figures'!AE297)*(ABS('Population Figures'!H297-'Population Figures'!K297)*B298)*'Population Figures'!$AJ297, IF(U298<>0, ('Population Figures'!AB297-'Population Figures'!AF297)*(ABS('Population Figures'!H297-'Population Figures'!K297)*B298)*'Population Figures'!$AJ297, IF(V298<>0, ('Population Figures'!AC297-'Population Figures'!AG297)*(B298*ABS('Population Figures'!H297-'Population Figures'!K297))*'Population Figures'!$AJ297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I297<>\"\",IF(T298<>0,('Population Figures'!AA297-'Population Figures'!AE297)*(ABS('Population Figures'!I297-'Population Figures'!L297)*B298)*'Population Figures'!$AJ297, IF(U298<>0, ('Population Figures'!AB297-'Population Figures'!AF297)*(ABS('Population Figures'!I297-'Population Figures'!L297)*B298)*'Population Figures'!$AJ297, IF(V298<>0, ('Population Figures'!AC297-'Population Figures'!AG297)*(B298*ABS('Population Figures'!I297-'Population Figures'!L297))*'Population Figures'!$AJ297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P297*'Population Figures'!F297","v":0},{"$f":"IF('Population Figures'!Q297<>\"\",'Population Figures'!Q297*'Population Figures'!F297,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R297<>\"\",'Population Figures'!R297*'Population Figures'!F297,\"N/A\")","v":"N/A"},{"$f":"B298*'Population Figures'!S297*'Population Figures'!AD295","v":0},{"$f":"B298*'Population Figures'!S297","v":0},{"$f":"B298*'Population Figures'!S297*ABS('Population Figures'!AD297-'Population Figures'!AH297)*'Population Figures'!$AM$14","v":0},{"$f":"B298*'Population Figures'!S297*ABS('Population Figures'!AD297-'Population Figures'!AH297)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F300<>\"\", B298*'Population Figures'!U297*'Scenario 2 Contributing Fact'!F300,B298*'Population Figures'!U297*'Scenario 3 - Nut. Analysis'!J296)","v":0},{"$f":"IF('Population Figures'!W297<>\"\",B298*'Population Figures'!W297*AF298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V297<>\"\",B298*'Population Figures'!V297*AF298,\"N/A\")","v":"N/A"},{"$f":"B298*'Population Figures'!U297","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G300<>\"\", B298*'Population Figures'!X297*'Scenario 2 Contributing Fact'!G300,B298*'Population Figures'!X297*'Scenario 3 - Nut. Analysis'!K296)","v":0},{"$f":"IF('Population Figures'!Y297<>\"\",B298*'Population Figures'!Y297*AJ298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z297<>\"\",B298*'Population Figures'!Z297*AJ298,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E298","v":0},{"$f":"'Population Figures'!F298","v":0},{"$f":"B299*('Population Figures'!G298)*'Population Figures'!AA298","v":0},{"$f":"B299*('Population Figures'!G298)*'Population Figures'!AB298","v":0},{"$f":"B299*('Population Figures'!G298)*'Population Figures'!AC298","v":0},{"$f":"IF('Population Figures'!H298<>\"\",IF(C299<>0,B299*('Population Figures'!H298)*'Population Figures'!AA298, IF(D299<>0, B299*('Population Figures'!H298)*'Population Figures'!AB298, IF(E299<>0, B299*('Population Figures'!H298)*'Population Figures'!AC298, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H298<>\"\",IF(C299<>0,B299*('Population Figures'!I298)*'Population Figures'!AA298, IF(D299<>0, B299*('Population Figures'!I298)*'Population Figures'!AB298, IF(E299<>0, B299*('Population Figures'!I298)*'Population Figures'!AC298, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B299*('Population Figures'!G298)","v":0},{"$f":"'Population Figures'!AE298*(B299*'Population Figures'!G298)*'Population Figures'!$AI298","v":0},{"$f":"'Population Figures'!AF298*(B299*'Population Figures'!G298)*'Population Figures'!$AI298","v":0},{"$f":"'Population Figures'!AG298*(B299*'Population Figures'!G298)*'Population Figures'!$AI298","v":0},{"$f":"IF('Population Figures'!H298<>\"\",IF(I299<>0,'Population Figures'!AE298*(B299*'Population Figures'!H298)*'Population Figures'!$AI298, IF(J299<>0, 'Population Figures'!AF298*(B299*'Population Figures'!H298)*'Population Figures'!$AI298, IF(K299<>0, 'Population Figures'!AG298*(B299*'Population Figures'!H298)*'Population Figures'!$AI298, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I298<>\"\",IF(I299<>0,'Population Figures'!AE298*(B299*'Population Figures'!I298)*'Population Figures'!$AI298, IF(J299<>0, 'Population Figures'!AF298*(B299*'Population Figures'!I298)*'Population Figures'!$AI298, IF(K299<>0, 'Population Figures'!AG298*(B299*'Population Figures'!I298)*'Population Figures'!$AI298, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I299<>0,I299*'Population Figures'!$AM$6,IF(J299<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J299),IF(K299<>0,('PiN Physical and Mental WB'!K299*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L299*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M299*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA298-'Population Figures'!AE298)*(B299*ABS('Population Figures'!G298-'Population Figures'!J298)*'Population Figures'!$AJ298)","v":0},{"$f":"ABS('Population Figures'!AB298-'Population Figures'!AF298)*(B299*ABS('Population Figures'!G298-'Population Figures'!J298))*'Population Figures'!$AJ298","v":0},{"$f":"ABS('Population Figures'!AC298-'Population Figures'!AG298)*(B299*ABS('Population Figures'!G298-'Population Figures'!J298)*'Population Figures'!$AJ298)","v":0},{"$f":"IF('Population Figures'!H298<>\"\",IF(T299<>0,('Population Figures'!AA298-'Population Figures'!AE298)*(ABS('Population Figures'!H298-'Population Figures'!K298)*B299)*'Population Figures'!$AJ298, IF(U299<>0, ('Population Figures'!AB298-'Population Figures'!AF298)*(ABS('Population Figures'!H298-'Population Figures'!K298)*B299)*'Population Figures'!$AJ298, IF(V299<>0, ('Population Figures'!AC298-'Population Figures'!AG298)*(B299*ABS('Population Figures'!H298-'Population Figures'!K298))*'Population Figures'!$AJ298, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I298<>\"\",IF(T299<>0,('Population Figures'!AA298-'Population Figures'!AE298)*(ABS('Population Figures'!I298-'Population Figures'!L298)*B299)*'Population Figures'!$AJ298, IF(U299<>0, ('Population Figures'!AB298-'Population Figures'!AF298)*(ABS('Population Figures'!I298-'Population Figures'!L298)*B299)*'Population Figures'!$AJ298, IF(V299<>0, ('Population Figures'!AC298-'Population Figures'!AG298)*(B299*ABS('Population Figures'!I298-'Population Figures'!L298))*'Population Figures'!$AJ298, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P298*'Population Figures'!F298","v":0},{"$f":"IF('Population Figures'!Q298<>\"\",'Population Figures'!Q298*'Population Figures'!F298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R298<>\"\",'Population Figures'!R298*'Population Figures'!F298,\"N/A\")","v":"N/A"},{"$f":"B299*'Population Figures'!S298*'Population Figures'!AD296","v":0},{"$f":"B299*'Population Figures'!S298","v":0},{"$f":"B299*'Population Figures'!S298*ABS('Population Figures'!AD298-'Population Figures'!AH298)*'Population Figures'!$AM$14","v":0},{"$f":"B299*'Population Figures'!S298*ABS('Population Figures'!AD298-'Population Figures'!AH298)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F301<>\"\", B299*'Population Figures'!U298*'Scenario 2 Contributing Fact'!F301,B299*'Population Figures'!U298*'Scenario 3 - Nut. Analysis'!J297)","v":0},{"$f":"IF('Population Figures'!W298<>\"\",B299*'Population Figures'!W298*AF299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V298<>\"\",B299*'Population Figures'!V298*AF299,\"N/A\")","v":"N/A"},{"$f":"B299*'Population Figures'!U298","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G301<>\"\", B299*'Population Figures'!X298*'Scenario 2 Contributing Fact'!G301,B299*'Population Figures'!X298*'Scenario 3 - Nut. Analysis'!K297)","v":0},{"$f":"IF('Population Figures'!Y298<>\"\",B299*'Population Figures'!Y298*AJ299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z298<>\"\",B299*'Population Figures'!Z298*AJ299,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E299","v":0},{"$f":"'Population Figures'!F299","v":0},{"$f":"B300*('Population Figures'!G299)*'Population Figures'!AA299","v":0},{"$f":"B300*('Population Figures'!G299)*'Population Figures'!AB299","v":0},{"$f":"B300*('Population Figures'!G299)*'Population Figures'!AC299","v":0},{"$f":"IF('Population Figures'!H299<>\"\",IF(C300<>0,B300*('Population Figures'!H299)*'Population Figures'!AA299, IF(D300<>0, B300*('Population Figures'!H299)*'Population Figures'!AB299, IF(E300<>0, B300*('Population Figures'!H299)*'Population Figures'!AC299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H299<>\"\",IF(C300<>0,B300*('Population Figures'!I299)*'Population Figures'!AA299, IF(D300<>0, B300*('Population Figures'!I299)*'Population Figures'!AB299, IF(E300<>0, B300*('Population Figures'!I299)*'Population Figures'!AC299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B300*('Population Figures'!G299)","v":0},{"$f":"'Population Figures'!AE299*(B300*'Population Figures'!G299)*'Population Figures'!$AI299","v":0},{"$f":"'Population Figures'!AF299*(B300*'Population Figures'!G299)*'Population Figures'!$AI299","v":0},{"$f":"'Population Figures'!AG299*(B300*'Population Figures'!G299)*'Population Figures'!$AI299","v":0},{"$f":"IF('Population Figures'!H299<>\"\",IF(I300<>0,'Population Figures'!AE299*(B300*'Population Figures'!H299)*'Population Figures'!$AI299, IF(J300<>0, 'Population Figures'!AF299*(B300*'Population Figures'!H299)*'Population Figures'!$AI299, IF(K300<>0, 'Population Figures'!AG299*(B300*'Population Figures'!H299)*'Population Figures'!$AI299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I299<>\"\",IF(I300<>0,'Population Figures'!AE299*(B300*'Population Figures'!I299)*'Population Figures'!$AI299, IF(J300<>0, 'Population Figures'!AF299*(B300*'Population Figures'!I299)*'Population Figures'!$AI299, IF(K300<>0, 'Population Figures'!AG299*(B300*'Population Figures'!I299)*'Population Figures'!$AI299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I300<>0,I300*'Population Figures'!$AM$6,IF(J300<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J300),IF(K300<>0,('PiN Physical and Mental WB'!K300*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L300*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M300*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L300-O300,\"\")","v":""},{"$f":"IFERROR(M300-P300,\"\")","v":""},{"$f":"('Population Figures'!AA299-'Population Figures'!AE299)*(B300*ABS('Population Figures'!G299-'Population Figures'!J299)*'Population Figures'!$AJ299)","v":0},{"$f":"ABS('Population Figures'!AB299-'Population Figures'!AF299)*(B300*ABS('Population Figures'!G299-'Population Figures'!J299))*'Population Figures'!$AJ299","v":0},{"$f":"ABS('Population Figures'!AC299-'Population Figures'!AG299)*(B300*ABS('Population Figures'!G299-'Population Figures'!J299)*'Population Figures'!$AJ299)","v":0},{"$f":"IF('Population Figures'!H299<>\"\",IF(T300<>0,('Population Figures'!AA299-'Population Figures'!AE299)*(ABS('Population Figures'!H299-'Population Figures'!K299)*B300)*'Population Figures'!$AJ299, IF(U300<>0, ('Population Figures'!AB299-'Population Figures'!AF299)*(ABS('Population Figures'!H299-'Population Figures'!K299)*B300)*'Population Figures'!$AJ299, IF(V300<>0, ('Population Figures'!AC299-'Population Figures'!AG299)*(B300*ABS('Population Figures'!H299-'Population Figures'!K299))*'Population Figures'!$AJ299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I299<>\"\",IF(T300<>0,('Population Figures'!AA299-'Population Figures'!AE299)*(ABS('Population Figures'!I299-'Population Figures'!L299)*B300)*'Population Figures'!$AJ299, IF(U300<>0, ('Population Figures'!AB299-'Population Figures'!AF299)*(ABS('Population Figures'!I299-'Population Figures'!L299)*B300)*'Population Figures'!$AJ299, IF(V300<>0, ('Population Figures'!AC299-'Population Figures'!AG299)*(B300*ABS('Population Figures'!I299-'Population Figures'!L299))*'Population Figures'!$AJ299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P299*'Population Figures'!F299","v":0},{"$f":"IF('Population Figures'!Q299<>\"\",'Population Figures'!Q299*'Population Figures'!F299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R299<>\"\",'Population Figures'!R299*'Population Figures'!F299,\"N/A\")","v":"N/A"},{"$f":"B300*'Population Figures'!S299*'Population Figures'!AD297","v":0},{"$f":"B300*'Population Figures'!S299","v":0},{"$f":"B300*'Population Figures'!S299*ABS('Population Figures'!AD299-'Population Figures'!AH299)*'Population Figures'!$AM$14","v":0},{"$f":"B300*'Population Figures'!S299*ABS('Population Figures'!AD299-'Population Figures'!AH299)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F302<>\"\", B300*'Population Figures'!U299*'Scenario 2 Contributing Fact'!F302,B300*'Population Figures'!U299*'Scenario 3 - Nut. Analysis'!J298)","v":0},{"$f":"IF('Population Figures'!W299<>\"\",B300*'Population Figures'!W299*AF300,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V299<>\"\",B300*'Population Figures'!V299*AF300,\"N/A\")","v":"N/A"},{"$f":"B300*'Population Figures'!U299","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G302<>\"\", B300*'Population Figures'!X299*'Scenario 2 Contributing Fact'!G302,B300*'Population Figures'!X299*'Scenario 3 - Nut. Analysis'!K298)","v":0},{"$f":"IF('Population Figures'!Y299<>\"\",B300*'Population Figures'!Y299*AJ300,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z299<>\"\",B300*'Population Figures'!Z299*AJ300,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E300","v":0},{"$f":"'Population Figures'!F300","v":0},{"$f":"B301*('Population Figures'!G300)*'Population Figures'!AA300","v":0},{"$f":"B301*('Population Figures'!G300)*'Population Figures'!AB300","v":0},{"$f":"B301*('Population Figures'!G300)*'Population Figures'!AC300","v":0},{"$f":"IF('Population Figures'!H300<>\"\",IF(C301<>0,B301*('Population Figures'!H300)*'Population Figures'!AA300, IF(D301<>0, B301*('Population Figures'!H300)*'Population Figures'!AB300, IF(E301<>0, B301*('Population Figures'!H300)*'Population Figures'!AC300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H300<>\"\",IF(C301<>0,B301*('Population Figures'!I300)*'Population Figures'!AA300, IF(D301<>0, B301*('Population Figures'!I300)*'Population Figures'!AB300, IF(E301<>0, B301*('Population Figures'!I300)*'Population Figures'!AC300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B301*('Population Figures'!G300)","v":0},{"$f":"'Population Figures'!AE300*(B301*'Population Figures'!G300)*'Population Figures'!$AI300","v":0},{"$f":"'Population Figures'!AF300*(B301*'Population Figures'!G300)*'Population Figures'!$AI300","v":0},{"$f":"'Population Figures'!AG300*(B301*'Population Figures'!G300)*'Population Figures'!$AI300","v":0},{"$f":"IF('Population Figures'!H300<>\"\",IF(I301<>0,'Population Figures'!AE300*(B301*'Population Figures'!H300)*'Population Figures'!$AI300, IF(J301<>0, 'Population Figures'!AF300*(B301*'Population Figures'!H300)*'Population Figures'!$AI300, IF(K301<>0, 'Population Figures'!AG300*(B301*'Population Figures'!H300)*'Population Figures'!$AI300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I300<>\"\",IF(I301<>0,'Population Figures'!AE300*(B301*'Population Figures'!I300)*'Population Figures'!$AI300, IF(J301<>0, 'Population Figures'!AF300*(B301*'Population Figures'!I300)*'Population Figures'!$AI300, IF(K301<>0, 'Population Figures'!AG300*(B301*'Population Figures'!I300)*'Population Figures'!$AI300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I301<>0,I301*'Population Figures'!$AM$6,IF(J301<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J301),IF(K301<>0,('PiN Physical and Mental WB'!K301*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L301*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M301*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA300-'Population Figures'!AE300)*(B301*ABS('Population Figures'!G300-'Population Figures'!J300)*'Population Figures'!$AJ300)","v":0},{"$f":"ABS('Population Figures'!AB300-'Population Figures'!AF300)*(B301*ABS('Population Figures'!G300-'Population Figures'!J300))*'Population Figures'!$AJ300","v":0},{"$f":"ABS('Population Figures'!AC300-'Population Figures'!AG300)*(B301*ABS('Population Figures'!G300-'Population Figures'!J300)*'Population Figures'!$AJ300)","v":0},{"$f":"IF('Population Figures'!H300<>\"\",IF(T301<>0,('Population Figures'!AA300-'Population Figures'!AE300)*(ABS('Population Figures'!H300-'Population Figures'!K300)*B301)*'Population Figures'!$AJ300, IF(U301<>0, ('Population Figures'!AB300-'Population Figures'!AF300)*(ABS('Population Figures'!H300-'Population Figures'!K300)*B301)*'Population Figures'!$AJ300, IF(V301<>0, ('Population Figures'!AC300-'Population Figures'!AG300)*(B301*ABS('Population Figures'!H300-'Population Figures'!K300))*'Population Figures'!$AJ300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I300<>\"\",IF(T301<>0,('Population Figures'!AA300-'Population Figures'!AE300)*(ABS('Population Figures'!I300-'Population Figures'!L300)*B301)*'Population Figures'!$AJ300, IF(U301<>0, ('Population Figures'!AB300-'Population Figures'!AF300)*(ABS('Population Figures'!I300-'Population Figures'!L300)*B301)*'Population Figures'!$AJ300, IF(V301<>0, ('Population Figures'!AC300-'Population Figures'!AG300)*(B301*ABS('Population Figures'!I300-'Population Figures'!L300))*'Population Figures'!$AJ300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P300*'Population Figures'!F300","v":0},{"$f":"IF('Population Figures'!Q300<>\"\",'Population Figures'!Q300*'Population Figures'!F300,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R300<>\"\",'Population Figures'!R300*'Population Figures'!F300,\"N/A\")","v":"N/A"},{"$f":"B301*'Population Figures'!S300*'Population Figures'!AD298","v":0},{"$f":"B301*'Population Figures'!S300","v":0},{"$f":"B301*'Population Figures'!S300*ABS('Population Figures'!AD300-'Population Figures'!AH300)*'Population Figures'!$AM$14","v":0},{"$f":"B301*'Population Figures'!S300*ABS('Population Figures'!AD300-'Population Figures'!AH300)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F303<>\"\", B301*'Population Figures'!U300*'Scenario 2 Contributing Fact'!F303,B301*'Population Figures'!U300*'Scenario 3 - Nut. Analysis'!J299)","v":0},{"$f":"IF('Population Figures'!W300<>\"\",B301*'Population Figures'!W300*AF301,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V300<>\"\",B301*'Population Figures'!V300*AF301,\"N/A\")","v":"N/A"},{"$f":"B301*'Population Figures'!U300","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G303<>\"\", B301*'Population Figures'!X300*'Scenario 2 Contributing Fact'!G303,B301*'Population Figures'!X300*'Scenario 3 - Nut. Analysis'!K299)","v":0},{"$f":"IF('Population Figures'!Y300<>\"\",B301*'Population Figures'!Y300*AJ301,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z300<>\"\",B301*'Population Figures'!Z300*AJ301,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E301","v":0},{"$f":"'Population Figures'!F301","v":0},{"$f":"B302*('Population Figures'!G301)*'Population Figures'!AA301","v":0},{"$f":"B302*('Population Figures'!G301)*'Population Figures'!AB301","v":0},{"$f":"B302*('Population Figures'!G301)*'Population Figures'!AC301","v":0},{"$f":"IF('Population Figures'!H301<>\"\",IF(C302<>0,B302*('Population Figures'!H301)*'Population Figures'!AA301, IF(D302<>0, B302*('Population Figures'!H301)*'Population Figures'!AB301, IF(E302<>0, B302*('Population Figures'!H301)*'Population Figures'!AC301, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H301<>\"\",IF(C302<>0,B302*('Population Figures'!I301)*'Population Figures'!AA301, IF(D302<>0, B302*('Population Figures'!I301)*'Population Figures'!AB301, IF(E302<>0, B302*('Population Figures'!I301)*'Population Figures'!AC301, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B302*('Population Figures'!G301)","v":0},{"$f":"'Population Figures'!AE301*(B302*'Population Figures'!G301)*'Population Figures'!$AI301","v":0},{"$f":"'Population Figures'!AF301*(B302*'Population Figures'!G301)*'Population Figures'!$AI301","v":0},{"$f":"'Population Figures'!AG301*(B302*'Population Figures'!G301)*'Population Figures'!$AI301","v":0},{"$f":"IF('Population Figures'!H301<>\"\",IF(I302<>0,'Population Figures'!AE301*(B302*'Population Figures'!H301)*'Population Figures'!$AI301, IF(J302<>0, 'Population Figures'!AF301*(B302*'Population Figures'!H301)*'Population Figures'!$AI301, IF(K302<>0, 'Population Figures'!AG301*(B302*'Population Figures'!H301)*'Population Figures'!$AI301, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I301<>\"\",IF(I302<>0,'Population Figures'!AE301*(B302*'Population Figures'!I301)*'Population Figures'!$AI301, IF(J302<>0, 'Population Figures'!AF301*(B302*'Population Figures'!I301)*'Population Figures'!$AI301, IF(K302<>0, 'Population Figures'!AG301*(B302*'Population Figures'!I301)*'Population Figures'!$AI301, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I302<>0,I302*'Population Figures'!$AM$6,IF(J302<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J302),IF(K302<>0,('PiN Physical and Mental WB'!K302*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L302*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M302*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA301-'Population Figures'!AE301)*(B302*ABS('Population Figures'!G301-'Population Figures'!J301)*'Population Figures'!$AJ301)","v":0},{"$f":"ABS('Population Figures'!AB301-'Population Figures'!AF301)*(B302*ABS('Population Figures'!G301-'Population Figures'!J301))*'Population Figures'!$AJ301","v":0},{"$f":"ABS('Population Figures'!AC301-'Population Figures'!AG301)*(B302*ABS('Population Figures'!G301-'Population Figures'!J301)*'Population Figures'!$AJ301)","v":0},{"$f":"IF('Population Figures'!H301<>\"\",IF(T302<>0,('Population Figures'!AA301-'Population Figures'!AE301)*(ABS('Population Figures'!H301-'Population Figures'!K301)*B302)*'Population Figures'!$AJ301, IF(U302<>0, ('Population Figures'!AB301-'Population Figures'!AF301)*(ABS('Population Figures'!H301-'Population Figures'!K301)*B302)*'Population Figures'!$AJ301, IF(V302<>0, ('Population Figures'!AC301-'Population Figures'!AG301)*(B302*ABS('Population Figures'!H301-'Population Figures'!K301))*'Population Figures'!$AJ301, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I301<>\"\",IF(T302<>0,('Population Figures'!AA301-'Population Figures'!AE301)*(ABS('Population Figures'!I301-'Population Figures'!L301)*B302)*'Population Figures'!$AJ301, IF(U302<>0, ('Population Figures'!AB301-'Population Figures'!AF301)*(ABS('Population Figures'!I301-'Population Figures'!L301)*B302)*'Population Figures'!$AJ301, IF(V302<>0, ('Population Figures'!AC301-'Population Figures'!AG301)*(B302*ABS('Population Figures'!I301-'Population Figures'!L301))*'Population Figures'!$AJ301, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P301*'Population Figures'!F301","v":0},{"$f":"IF('Population Figures'!Q301<>\"\",'Population Figures'!Q301*'Population Figures'!F301,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R301<>\"\",'Population Figures'!R301*'Population Figures'!F301,\"N/A\")","v":"N/A"},{"$f":"B302*'Population Figures'!S301*'Population Figures'!AD299","v":0},{"$f":"B302*'Population Figures'!S301","v":0},{"$f":"B302*'Population Figures'!S301*ABS('Population Figures'!AD301-'Population Figures'!AH301)*'Population Figures'!$AM$14","v":0},{"$f":"B302*'Population Figures'!S301*ABS('Population Figures'!AD301-'Population Figures'!AH301)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F304<>\"\", B302*'Population Figures'!U301*'Scenario 2 Contributing Fact'!F304,B302*'Population Figures'!U301*'Scenario 3 - Nut. Analysis'!J300)","v":0},{"$f":"IF('Population Figures'!W301<>\"\",B302*'Population Figures'!W301*AF302,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V301<>\"\",B302*'Population Figures'!V301*AF302,\"N/A\")","v":"N/A"},{"$f":"B302*'Population Figures'!U301","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G304<>\"\", B302*'Population Figures'!X301*'Scenario 2 Contributing Fact'!G304,B302*'Population Figures'!X301*'Scenario 3 - Nut. Analysis'!K300)","v":0},{"$f":"IF('Population Figures'!Y301<>\"\",B302*'Population Figures'!Y301*AJ302,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z301<>\"\",B302*'Population Figures'!Z301*AJ302,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E302","v":0},{"$f":"'Population Figures'!F302","v":0},{"$f":"B303*('Population Figures'!G302)*'Population Figures'!AA302","v":0},{"$f":"B303*('Population Figures'!G302)*'Population Figures'!AB302","v":0},{"$f":"B303*('Population Figures'!G302)*'Population Figures'!AC302","v":0},{"$f":"IF('Population Figures'!H302<>\"\",IF(C303<>0,B303*('Population Figures'!H302)*'Population Figures'!AA302, IF(D303<>0, B303*('Population Figures'!H302)*'Population Figures'!AB302, IF(E303<>0, B303*('Population Figures'!H302)*'Population Figures'!AC302, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H302<>\"\",IF(C303<>0,B303*('Population Figures'!I302)*'Population Figures'!AA302, IF(D303<>0, B303*('Population Figures'!I302)*'Population Figures'!AB302, IF(E303<>0, B303*('Population Figures'!I302)*'Population Figures'!AC302, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B303*('Population Figures'!G302)","v":0},{"$f":"'Population Figures'!AE302*(B303*'Population Figures'!G302)*'Population Figures'!$AI302","v":0},{"$f":"'Population Figures'!AF302*(B303*'Population Figures'!G302)*'Population Figures'!$AI302","v":0},{"$f":"'Population Figures'!AG302*(B303*'Population Figures'!G302)*'Population Figures'!$AI302","v":0},{"$f":"IF('Population Figures'!H302<>\"\",IF(I303<>0,'Population Figures'!AE302*(B303*'Population Figures'!H302)*'Population Figures'!$AI302, IF(J303<>0, 'Population Figures'!AF302*(B303*'Population Figures'!H302)*'Population Figures'!$AI302, IF(K303<>0, 'Population Figures'!AG302*(B303*'Population Figures'!H302)*'Population Figures'!$AI302, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I302<>\"\",IF(I303<>0,'Population Figures'!AE302*(B303*'Population Figures'!I302)*'Population Figures'!$AI302, IF(J303<>0, 'Population Figures'!AF302*(B303*'Population Figures'!I302)*'Population Figures'!$AI302, IF(K303<>0, 'Population Figures'!AG302*(B303*'Population Figures'!I302)*'Population Figures'!$AI302, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I303<>0,I303*'Population Figures'!$AM$6,IF(J303<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J303),IF(K303<>0,('PiN Physical and Mental WB'!K303*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L303*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M303*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA302-'Population Figures'!AE302)*(B303*ABS('Population Figures'!G302-'Population Figures'!J302)*'Population Figures'!$AJ302)","v":0},{"$f":"ABS('Population Figures'!AB302-'Population Figures'!AF302)*(B303*ABS('Population Figures'!G302-'Population Figures'!J302))*'Population Figures'!$AJ302","v":0},{"$f":"ABS('Population Figures'!AC302-'Population Figures'!AG302)*(B303*ABS('Population Figures'!G302-'Population Figures'!J302)*'Population Figures'!$AJ302)","v":0},{"$f":"IF('Population Figures'!H302<>\"\",IF(T303<>0,('Population Figures'!AA302-'Population Figures'!AE302)*(ABS('Population Figures'!H302-'Population Figures'!K302)*B303)*'Population Figures'!$AJ302, IF(U303<>0, ('Population Figures'!AB302-'Population Figures'!AF302)*(ABS('Population Figures'!H302-'Population Figures'!K302)*B303)*'Population Figures'!$AJ302, IF(V303<>0, ('Population Figures'!AC302-'Population Figures'!AG302)*(B303*ABS('Population Figures'!H302-'Population Figures'!K302))*'Population Figures'!$AJ302, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I302<>\"\",IF(T303<>0,('Population Figures'!AA302-'Population Figures'!AE302)*(ABS('Population Figures'!I302-'Population Figures'!L302)*B303)*'Population Figures'!$AJ302, IF(U303<>0, ('Population Figures'!AB302-'Population Figures'!AF302)*(ABS('Population Figures'!I302-'Population Figures'!L302)*B303)*'Population Figures'!$AJ302, IF(V303<>0, ('Population Figures'!AC302-'Population Figures'!AG302)*(B303*ABS('Population Figures'!I302-'Population Figures'!L302))*'Population Figures'!$AJ302, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P302*'Population Figures'!F302","v":0},{"$f":"IF('Population Figures'!Q302<>\"\",'Population Figures'!Q302*'Population Figures'!F302,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R302<>\"\",'Population Figures'!R302*'Population Figures'!F302,\"N/A\")","v":"N/A"},{"$f":"B303*'Population Figures'!S302*'Population Figures'!AD300","v":0},{"$f":"B303*'Population Figures'!S302","v":0},{"$f":"B303*'Population Figures'!S302*ABS('Population Figures'!AD302-'Population Figures'!AH302)*'Population Figures'!$AM$14","v":0},{"$f":"B303*'Population Figures'!S302*ABS('Population Figures'!AD302-'Population Figures'!AH302)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F305<>\"\", B303*'Population Figures'!U302*'Scenario 2 Contributing Fact'!F305,B303*'Population Figures'!U302*'Scenario 3 - Nut. Analysis'!J301)","v":0},{"$f":"IF('Population Figures'!W302<>\"\",B303*'Population Figures'!W302*AF303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V302<>\"\",B303*'Population Figures'!V302*AF303,\"N/A\")","v":"N/A"},{"$f":"B303*'Population Figures'!U302","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G305<>\"\", B303*'Population Figures'!X302*'Scenario 2 Contributing Fact'!G305,B303*'Population Figures'!X302*'Scenario 3 - Nut. Analysis'!K301)","v":0},{"$f":"IF('Population Figures'!Y302<>\"\",B303*'Population Figures'!Y302*AJ303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z302<>\"\",B303*'Population Figures'!Z302*AJ303,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E303","v":0},{"$f":"'Population Figures'!F303","v":0},{"$f":"B304*('Population Figures'!G303)*'Population Figures'!AA303","v":0},{"$f":"B304*('Population Figures'!G303)*'Population Figures'!AB303","v":0},{"$f":"B304*('Population Figures'!G303)*'Population Figures'!AC303","v":0},{"$f":"IF('Population Figures'!H303<>\"\",IF(C304<>0,B304*('Population Figures'!H303)*'Population Figures'!AA303, IF(D304<>0, B304*('Population Figures'!H303)*'Population Figures'!AB303, IF(E304<>0, B304*('Population Figures'!H303)*'Population Figures'!AC303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H303<>\"\",IF(C304<>0,B304*('Population Figures'!I303)*'Population Figures'!AA303, IF(D304<>0, B304*('Population Figures'!I303)*'Population Figures'!AB303, IF(E304<>0, B304*('Population Figures'!I303)*'Population Figures'!AC303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B304*('Population Figures'!G303)","v":0},{"$f":"'Population Figures'!AE303*(B304*'Population Figures'!G303)*'Population Figures'!$AI303","v":0},{"$f":"'Population Figures'!AF303*(B304*'Population Figures'!G303)*'Population Figures'!$AI303","v":0},{"$f":"'Population Figures'!AG303*(B304*'Population Figures'!G303)*'Population Figures'!$AI303","v":0},{"$f":"IF('Population Figures'!H303<>\"\",IF(I304<>0,'Population Figures'!AE303*(B304*'Population Figures'!H303)*'Population Figures'!$AI303, IF(J304<>0, 'Population Figures'!AF303*(B304*'Population Figures'!H303)*'Population Figures'!$AI303, IF(K304<>0, 'Population Figures'!AG303*(B304*'Population Figures'!H303)*'Population Figures'!$AI303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I303<>\"\",IF(I304<>0,'Population Figures'!AE303*(B304*'Population Figures'!I303)*'Population Figures'!$AI303, IF(J304<>0, 'Population Figures'!AF303*(B304*'Population Figures'!I303)*'Population Figures'!$AI303, IF(K304<>0, 'Population Figures'!AG303*(B304*'Population Figures'!I303)*'Population Figures'!$AI303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I304<>0,I304*'Population Figures'!$AM$6,IF(J304<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J304),IF(K304<>0,('PiN Physical and Mental WB'!K304*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L304*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M304*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA303-'Population Figures'!AE303)*(B304*ABS('Population Figures'!G303-'Population Figures'!J303)*'Population Figures'!$AJ303)","v":0},{"$f":"ABS('Population Figures'!AB303-'Population Figures'!AF303)*(B304*ABS('Population Figures'!G303-'Population Figures'!J303))*'Population Figures'!$AJ303","v":0},{"$f":"ABS('Population Figures'!AC303-'Population Figures'!AG303)*(B304*ABS('Population Figures'!G303-'Population Figures'!J303)*'Population Figures'!$AJ303)","v":0},{"$f":"IF('Population Figures'!H303<>\"\",IF(T304<>0,('Population Figures'!AA303-'Population Figures'!AE303)*(ABS('Population Figures'!H303-'Population Figures'!K303)*B304)*'Population Figures'!$AJ303, IF(U304<>0, ('Population Figures'!AB303-'Population Figures'!AF303)*(ABS('Population Figures'!H303-'Population Figures'!K303)*B304)*'Population Figures'!$AJ303, IF(V304<>0, ('Population Figures'!AC303-'Population Figures'!AG303)*(B304*ABS('Population Figures'!H303-'Population Figures'!K303))*'Population Figures'!$AJ303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I303<>\"\",IF(T304<>0,('Population Figures'!AA303-'Population Figures'!AE303)*(ABS('Population Figures'!I303-'Population Figures'!L303)*B304)*'Population Figures'!$AJ303, IF(U304<>0, ('Population Figures'!AB303-'Population Figures'!AF303)*(ABS('Population Figures'!I303-'Population Figures'!L303)*B304)*'Population Figures'!$AJ303, IF(V304<>0, ('Population Figures'!AC303-'Population Figures'!AG303)*(B304*ABS('Population Figures'!I303-'Population Figures'!L303))*'Population Figures'!$AJ303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P303*'Population Figures'!F303","v":0},{"$f":"IF('Population Figures'!Q303<>\"\",'Population Figures'!Q303*'Population Figures'!F303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R303<>\"\",'Population Figures'!R303*'Population Figures'!F303,\"N/A\")","v":"N/A"},{"$f":"B304*'Population Figures'!S303*'Population Figures'!AD301","v":0},{"$f":"B304*'Population Figures'!S303","v":0},{"$f":"B304*'Population Figures'!S303*ABS('Population Figures'!AD303-'Population Figures'!AH303)*'Population Figures'!$AM$14","v":0},{"$f":"B304*'Population Figures'!S303*ABS('Population Figures'!AD303-'Population Figures'!AH303)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F306<>\"\", B304*'Population Figures'!U303*'Scenario 2 Contributing Fact'!F306,B304*'Population Figures'!U303*'Scenario 3 - Nut. Analysis'!J302)","v":0},{"$f":"IF('Population Figures'!W303<>\"\",B304*'Population Figures'!W303*AF304,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V303<>\"\",B304*'Population Figures'!V303*AF304,\"N/A\")","v":"N/A"},{"$f":"B304*'Population Figures'!U303","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G306<>\"\", B304*'Population Figures'!X303*'Scenario 2 Contributing Fact'!G306,B304*'Population Figures'!X303*'Scenario 3 - Nut. Analysis'!K302)","v":0},{"$f":"IF('Population Figures'!Y303<>\"\",B304*'Population Figures'!Y303*AJ304,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z303<>\"\",B304*'Population Figures'!Z303*AJ304,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E304","v":0},{"$f":"'Population Figures'!F304","v":0},{"$f":"B305*('Population Figures'!G304)*'Population Figures'!AA304","v":0},{"$f":"B305*('Population Figures'!G304)*'Population Figures'!AB304","v":0},{"$f":"B305*('Population Figures'!G304)*'Population Figures'!AC304","v":0},{"$f":"IF('Population Figures'!H304<>\"\",IF(C305<>0,B305*('Population Figures'!H304)*'Population Figures'!AA304, IF(D305<>0, B305*('Population Figures'!H304)*'Population Figures'!AB304, IF(E305<>0, B305*('Population Figures'!H304)*'Population Figures'!AC304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H304<>\"\",IF(C305<>0,B305*('Population Figures'!I304)*'Population Figures'!AA304, IF(D305<>0, B305*('Population Figures'!I304)*'Population Figures'!AB304, IF(E305<>0, B305*('Population Figures'!I304)*'Population Figures'!AC304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B305*('Population Figures'!G304)","v":0},{"$f":"'Population Figures'!AE304*(B305*'Population Figures'!G304)*'Population Figures'!$AI304","v":0},{"$f":"'Population Figures'!AF304*(B305*'Population Figures'!G304)*'Population Figures'!$AI304","v":0},{"$f":"'Population Figures'!AG304*(B305*'Population Figures'!G304)*'Population Figures'!$AI304","v":0},{"$f":"IF('Population Figures'!H304<>\"\",IF(I305<>0,'Population Figures'!AE304*(B305*'Population Figures'!H304)*'Population Figures'!$AI304, IF(J305<>0, 'Population Figures'!AF304*(B305*'Population Figures'!H304)*'Population Figures'!$AI304, IF(K305<>0, 'Population Figures'!AG304*(B305*'Population Figures'!H304)*'Population Figures'!$AI304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I304<>\"\",IF(I305<>0,'Population Figures'!AE304*(B305*'Population Figures'!I304)*'Population Figures'!$AI304, IF(J305<>0, 'Population Figures'!AF304*(B305*'Population Figures'!I304)*'Population Figures'!$AI304, IF(K305<>0, 'Population Figures'!AG304*(B305*'Population Figures'!I304)*'Population Figures'!$AI304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I305<>0,I305*'Population Figures'!$AM$6,IF(J305<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J305),IF(K305<>0,('PiN Physical and Mental WB'!K305*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L305*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M305*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA304-'Population Figures'!AE304)*(B305*ABS('Population Figures'!G304-'Population Figures'!J304)*'Population Figures'!$AJ304)","v":0},{"$f":"ABS('Population Figures'!AB304-'Population Figures'!AF304)*(B305*ABS('Population Figures'!G304-'Population Figures'!J304))*'Population Figures'!$AJ304","v":0},{"$f":"ABS('Population Figures'!AC304-'Population Figures'!AG304)*(B305*ABS('Population Figures'!G304-'Population Figures'!J304)*'Population Figures'!$AJ304)","v":0},{"$f":"IF('Population Figures'!H304<>\"\",IF(T305<>0,('Population Figures'!AA304-'Population Figures'!AE304)*(ABS('Population Figures'!H304-'Population Figures'!K304)*B305)*'Population Figures'!$AJ304, IF(U305<>0, ('Population Figures'!AB304-'Population Figures'!AF304)*(ABS('Population Figures'!H304-'Population Figures'!K304)*B305)*'Population Figures'!$AJ304, IF(V305<>0, ('Population Figures'!AC304-'Population Figures'!AG304)*(B305*ABS('Population Figures'!H304-'Population Figures'!K304))*'Population Figures'!$AJ304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I304<>\"\",IF(T305<>0,('Population Figures'!AA304-'Population Figures'!AE304)*(ABS('Population Figures'!I304-'Population Figures'!L304)*B305)*'Population Figures'!$AJ304, IF(U305<>0, ('Population Figures'!AB304-'Population Figures'!AF304)*(ABS('Population Figures'!I304-'Population Figures'!L304)*B305)*'Population Figures'!$AJ304, IF(V305<>0, ('Population Figures'!AC304-'Population Figures'!AG304)*(B305*ABS('Population Figures'!I304-'Population Figures'!L304))*'Population Figures'!$AJ304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P304*'Population Figures'!F304","v":0},{"$f":"IF('Population Figures'!Q304<>\"\",'Population Figures'!Q304*'Population Figures'!F304,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R304<>\"\",'Population Figures'!R304*'Population Figures'!F304,\"N/A\")","v":"N/A"},{"$f":"B305*'Population Figures'!S304*'Population Figures'!AD302","v":0},{"$f":"B305*'Population Figures'!S304","v":0},{"$f":"B305*'Population Figures'!S304*ABS('Population Figures'!AD304-'Population Figures'!AH304)*'Population Figures'!$AM$14","v":0},{"$f":"B305*'Population Figures'!S304*ABS('Population Figures'!AD304-'Population Figures'!AH304)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F307<>\"\", B305*'Population Figures'!U304*'Scenario 2 Contributing Fact'!F307,B305*'Population Figures'!U304*'Scenario 3 - Nut. Analysis'!J303)","v":0},{"$f":"IF('Population Figures'!W304<>\"\",B305*'Population Figures'!W304*AF305,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V304<>\"\",B305*'Population Figures'!V304*AF305,\"N/A\")","v":"N/A"},{"$f":"B305*'Population Figures'!U304","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G307<>\"\", B305*'Population Figures'!X304*'Scenario 2 Contributing Fact'!G307,B305*'Population Figures'!X304*'Scenario 3 - Nut. Analysis'!K303)","v":0},{"$f":"IF('Population Figures'!Y304<>\"\",B305*'Population Figures'!Y304*AJ305,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z304<>\"\",B305*'Population Figures'!Z304*AJ305,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E305","v":0},{"$f":"'Population Figures'!F305","v":0},{"$f":"B306*('Population Figures'!G305)*'Population Figures'!AA305","v":0},{"$f":"B306*('Population Figures'!G305)*'Population Figures'!AB305","v":0},{"$f":"B306*('Population Figures'!G305)*'Population Figures'!AC305","v":0},{"$f":"IF('Population Figures'!H305<>\"\",IF(C306<>0,B306*('Population Figures'!H305)*'Population Figures'!AA305, IF(D306<>0, B306*('Population Figures'!H305)*'Population Figures'!AB305, IF(E306<>0, B306*('Population Figures'!H305)*'Population Figures'!AC305, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H305<>\"\",IF(C306<>0,B306*('Population Figures'!I305)*'Population Figures'!AA305, IF(D306<>0, B306*('Population Figures'!I305)*'Population Figures'!AB305, IF(E306<>0, B306*('Population Figures'!I305)*'Population Figures'!AC305, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B306*('Population Figures'!G305)","v":0},{"$f":"'Population Figures'!AE305*(B306*'Population Figures'!G305)*'Population Figures'!$AI305","v":0},{"$f":"'Population Figures'!AF305*(B306*'Population Figures'!G305)*'Population Figures'!$AI305","v":0},{"$f":"'Population Figures'!AG305*(B306*'Population Figures'!G305)*'Population Figures'!$AI305","v":0},{"$f":"IF('Population Figures'!H305<>\"\",IF(I306<>0,'Population Figures'!AE305*(B306*'Population Figures'!H305)*'Population Figures'!$AI305, IF(J306<>0, 'Population Figures'!AF305*(B306*'Population Figures'!H305)*'Population Figures'!$AI305, IF(K306<>0, 'Population Figures'!AG305*(B306*'Population Figures'!H305)*'Population Figures'!$AI305, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I305<>\"\",IF(I306<>0,'Population Figures'!AE305*(B306*'Population Figures'!I305)*'Population Figures'!$AI305, IF(J306<>0, 'Population Figures'!AF305*(B306*'Population Figures'!I305)*'Population Figures'!$AI305, IF(K306<>0, 'Population Figures'!AG305*(B306*'Population Figures'!I305)*'Population Figures'!$AI305, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I306<>0,I306*'Population Figures'!$AM$6,IF(J306<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J306),IF(K306<>0,('PiN Physical and Mental WB'!K306*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L306*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M306*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA305-'Population Figures'!AE305)*(B306*ABS('Population Figures'!G305-'Population Figures'!J305)*'Population Figures'!$AJ305)","v":0},{"$f":"ABS('Population Figures'!AB305-'Population Figures'!AF305)*(B306*ABS('Population Figures'!G305-'Population Figures'!J305))*'Population Figures'!$AJ305","v":0},{"$f":"ABS('Population Figures'!AC305-'Population Figures'!AG305)*(B306*ABS('Population Figures'!G305-'Population Figures'!J305)*'Population Figures'!$AJ305)","v":0},{"$f":"IF('Population Figures'!H305<>\"\",IF(T306<>0,('Population Figures'!AA305-'Population Figures'!AE305)*(ABS('Population Figures'!H305-'Population Figures'!K305)*B306)*'Population Figures'!$AJ305, IF(U306<>0, ('Population Figures'!AB305-'Population Figures'!AF305)*(ABS('Population Figures'!H305-'Population Figures'!K305)*B306)*'Population Figures'!$AJ305, IF(V306<>0, ('Population Figures'!AC305-'Population Figures'!AG305)*(B306*ABS('Population Figures'!H305-'Population Figures'!K305))*'Population Figures'!$AJ305, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I305<>\"\",IF(T306<>0,('Population Figures'!AA305-'Population Figures'!AE305)*(ABS('Population Figures'!I305-'Population Figures'!L305)*B306)*'Population Figures'!$AJ305, IF(U306<>0, ('Population Figures'!AB305-'Population Figures'!AF305)*(ABS('Population Figures'!I305-'Population Figures'!L305)*B306)*'Population Figures'!$AJ305, IF(V306<>0, ('Population Figures'!AC305-'Population Figures'!AG305)*(B306*ABS('Population Figures'!I305-'Population Figures'!L305))*'Population Figures'!$AJ305, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P305*'Population Figures'!F305","v":0},{"$f":"IF('Population Figures'!Q305<>\"\",'Population Figures'!Q305*'Population Figures'!F305,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R305<>\"\",'Population Figures'!R305*'Population Figures'!F305,\"N/A\")","v":"N/A"},{"$f":"B306*'Population Figures'!S305*'Population Figures'!AD303","v":0},{"$f":"B306*'Population Figures'!S305","v":0},{"$f":"B306*'Population Figures'!S305*ABS('Population Figures'!AD305-'Population Figures'!AH305)*'Population Figures'!$AM$14","v":0},{"$f":"B306*'Population Figures'!S305*ABS('Population Figures'!AD305-'Population Figures'!AH305)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F308<>\"\", B306*'Population Figures'!U305*'Scenario 2 Contributing Fact'!F308,B306*'Population Figures'!U305*'Scenario 3 - Nut. Analysis'!J304)","v":0},{"$f":"IF('Population Figures'!W305<>\"\",B306*'Population Figures'!W305*AF306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V305<>\"\",B306*'Population Figures'!V305*AF306,\"N/A\")","v":"N/A"},{"$f":"B306*'Population Figures'!U305","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G308<>\"\", B306*'Population Figures'!X305*'Scenario 2 Contributing Fact'!G308,B306*'Population Figures'!X305*'Scenario 3 - Nut. Analysis'!K304)","v":0},{"$f":"IF('Population Figures'!Y305<>\"\",B306*'Population Figures'!Y305*AJ306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z305<>\"\",B306*'Population Figures'!Z305*AJ306,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E306","v":0},{"$f":"'Population Figures'!F306","v":0},{"$f":"B307*('Population Figures'!G306)*'Population Figures'!AA306","v":0},{"$f":"B307*('Population Figures'!G306)*'Population Figures'!AB306","v":0},{"$f":"B307*('Population Figures'!G306)*'Population Figures'!AC306","v":0},{"$f":"IF('Population Figures'!H306<>\"\",IF(C307<>0,B307*('Population Figures'!H306)*'Population Figures'!AA306, IF(D307<>0, B307*('Population Figures'!H306)*'Population Figures'!AB306, IF(E307<>0, B307*('Population Figures'!H306)*'Population Figures'!AC306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H306<>\"\",IF(C307<>0,B307*('Population Figures'!I306)*'Population Figures'!AA306, IF(D307<>0, B307*('Population Figures'!I306)*'Population Figures'!AB306, IF(E307<>0, B307*('Population Figures'!I306)*'Population Figures'!AC306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B307*('Population Figures'!G306)","v":0},{"$f":"'Population Figures'!AE306*(B307*'Population Figures'!G306)*'Population Figures'!$AI306","v":0},{"$f":"'Population Figures'!AF306*(B307*'Population Figures'!G306)*'Population Figures'!$AI306","v":0},{"$f":"'Population Figures'!AG306*(B307*'Population Figures'!G306)*'Population Figures'!$AI306","v":0},{"$f":"IF('Population Figures'!H306<>\"\",IF(I307<>0,'Population Figures'!AE306*(B307*'Population Figures'!H306)*'Population Figures'!$AI306, IF(J307<>0, 'Population Figures'!AF306*(B307*'Population Figures'!H306)*'Population Figures'!$AI306, IF(K307<>0, 'Population Figures'!AG306*(B307*'Population Figures'!H306)*'Population Figures'!$AI306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I306<>\"\",IF(I307<>0,'Population Figures'!AE306*(B307*'Population Figures'!I306)*'Population Figures'!$AI306, IF(J307<>0, 'Population Figures'!AF306*(B307*'Population Figures'!I306)*'Population Figures'!$AI306, IF(K307<>0, 'Population Figures'!AG306*(B307*'Population Figures'!I306)*'Population Figures'!$AI306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I307<>0,I307*'Population Figures'!$AM$6,IF(J307<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J307),IF(K307<>0,('PiN Physical and Mental WB'!K307*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L307*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M307*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA306-'Population Figures'!AE306)*(B307*ABS('Population Figures'!G306-'Population Figures'!J306)*'Population Figures'!$AJ306)","v":0},{"$f":"ABS('Population Figures'!AB306-'Population Figures'!AF306)*(B307*ABS('Population Figures'!G306-'Population Figures'!J306))*'Population Figures'!$AJ306","v":0},{"$f":"ABS('Population Figures'!AC306-'Population Figures'!AG306)*(B307*ABS('Population Figures'!G306-'Population Figures'!J306)*'Population Figures'!$AJ306)","v":0},{"$f":"IF('Population Figures'!H306<>\"\",IF(T307<>0,('Population Figures'!AA306-'Population Figures'!AE306)*(ABS('Population Figures'!H306-'Population Figures'!K306)*B307)*'Population Figures'!$AJ306, IF(U307<>0, ('Population Figures'!AB306-'Population Figures'!AF306)*(ABS('Population Figures'!H306-'Population Figures'!K306)*B307)*'Population Figures'!$AJ306, IF(V307<>0, ('Population Figures'!AC306-'Population Figures'!AG306)*(B307*ABS('Population Figures'!H306-'Population Figures'!K306))*'Population Figures'!$AJ306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I306<>\"\",IF(T307<>0,('Population Figures'!AA306-'Population Figures'!AE306)*(ABS('Population Figures'!I306-'Population Figures'!L306)*B307)*'Population Figures'!$AJ306, IF(U307<>0, ('Population Figures'!AB306-'Population Figures'!AF306)*(ABS('Population Figures'!I306-'Population Figures'!L306)*B307)*'Population Figures'!$AJ306, IF(V307<>0, ('Population Figures'!AC306-'Population Figures'!AG306)*(B307*ABS('Population Figures'!I306-'Population Figures'!L306))*'Population Figures'!$AJ306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P306*'Population Figures'!F306","v":0},{"$f":"IF('Population Figures'!Q306<>\"\",'Population Figures'!Q306*'Population Figures'!F306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R306<>\"\",'Population Figures'!R306*'Population Figures'!F306,\"N/A\")","v":"N/A"},{"$f":"B307*'Population Figures'!S306*'Population Figures'!AD304","v":0},{"$f":"B307*'Population Figures'!S306","v":0},{"$f":"B307*'Population Figures'!S306*ABS('Population Figures'!AD306-'Population Figures'!AH306)*'Population Figures'!$AM$14","v":0},{"$f":"B307*'Population Figures'!S306*ABS('Population Figures'!AD306-'Population Figures'!AH306)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F309<>\"\", B307*'Population Figures'!U306*'Scenario 2 Contributing Fact'!F309,B307*'Population Figures'!U306*'Scenario 3 - Nut. Analysis'!J305)","v":0},{"$f":"IF('Population Figures'!W306<>\"\",B307*'Population Figures'!W306*AF307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V306<>\"\",B307*'Population Figures'!V306*AF307,\"N/A\")","v":"N/A"},{"$f":"B307*'Population Figures'!U306","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G309<>\"\", B307*'Population Figures'!X306*'Scenario 2 Contributing Fact'!G309,B307*'Population Figures'!X306*'Scenario 3 - Nut. Analysis'!K305)","v":0},{"$f":"IF('Population Figures'!Y306<>\"\",B307*'Population Figures'!Y306*AJ307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z306<>\"\",B307*'Population Figures'!Z306*AJ307,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E307","v":0},{"$f":"'Population Figures'!F307","v":0},{"$f":"B308*('Population Figures'!G307)*'Population Figures'!AA307","v":0},{"$f":"B308*('Population Figures'!G307)*'Population Figures'!AB307","v":0},{"$f":"B308*('Population Figures'!G307)*'Population Figures'!AC307","v":0},{"$f":"IF('Population Figures'!H307<>\"\",IF(C308<>0,B308*('Population Figures'!H307)*'Population Figures'!AA307, IF(D308<>0, B308*('Population Figures'!H307)*'Population Figures'!AB307, IF(E308<>0, B308*('Population Figures'!H307)*'Population Figures'!AC307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H307<>\"\",IF(C308<>0,B308*('Population Figures'!I307)*'Population Figures'!AA307, IF(D308<>0, B308*('Population Figures'!I307)*'Population Figures'!AB307, IF(E308<>0, B308*('Population Figures'!I307)*'Population Figures'!AC307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B308*('Population Figures'!G307)","v":0},{"$f":"'Population Figures'!AE307*(B308*'Population Figures'!G307)*'Population Figures'!$AI307","v":0},{"$f":"'Population Figures'!AF307*(B308*'Population Figures'!G307)*'Population Figures'!$AI307","v":0},{"$f":"'Population Figures'!AG307*(B308*'Population Figures'!G307)*'Population Figures'!$AI307","v":0},{"$f":"IF('Population Figures'!H307<>\"\",IF(I308<>0,'Population Figures'!AE307*(B308*'Population Figures'!H307)*'Population Figures'!$AI307, IF(J308<>0, 'Population Figures'!AF307*(B308*'Population Figures'!H307)*'Population Figures'!$AI307, IF(K308<>0, 'Population Figures'!AG307*(B308*'Population Figures'!H307)*'Population Figures'!$AI307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I307<>\"\",IF(I308<>0,'Population Figures'!AE307*(B308*'Population Figures'!I307)*'Population Figures'!$AI307, IF(J308<>0, 'Population Figures'!AF307*(B308*'Population Figures'!I307)*'Population Figures'!$AI307, IF(K308<>0, 'Population Figures'!AG307*(B308*'Population Figures'!I307)*'Population Figures'!$AI307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I308<>0,I308*'Population Figures'!$AM$6,IF(J308<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J308),IF(K308<>0,('PiN Physical and Mental WB'!K308*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L308*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M308*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA307-'Population Figures'!AE307)*(B308*ABS('Population Figures'!G307-'Population Figures'!J307)*'Population Figures'!$AJ307)","v":0},{"$f":"ABS('Population Figures'!AB307-'Population Figures'!AF307)*(B308*ABS('Population Figures'!G307-'Population Figures'!J307))*'Population Figures'!$AJ307","v":0},{"$f":"ABS('Population Figures'!AC307-'Population Figures'!AG307)*(B308*ABS('Population Figures'!G307-'Population Figures'!J307)*'Population Figures'!$AJ307)","v":0},{"$f":"IF('Population Figures'!H307<>\"\",IF(T308<>0,('Population Figures'!AA307-'Population Figures'!AE307)*(ABS('Population Figures'!H307-'Population Figures'!K307)*B308)*'Population Figures'!$AJ307, IF(U308<>0, ('Population Figures'!AB307-'Population Figures'!AF307)*(ABS('Population Figures'!H307-'Population Figures'!K307)*B308)*'Population Figures'!$AJ307, IF(V308<>0, ('Population Figures'!AC307-'Population Figures'!AG307)*(B308*ABS('Population Figures'!H307-'Population Figures'!K307))*'Population Figures'!$AJ307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I307<>\"\",IF(T308<>0,('Population Figures'!AA307-'Population Figures'!AE307)*(ABS('Population Figures'!I307-'Population Figures'!L307)*B308)*'Population Figures'!$AJ307, IF(U308<>0, ('Population Figures'!AB307-'Population Figures'!AF307)*(ABS('Population Figures'!I307-'Population Figures'!L307)*B308)*'Population Figures'!$AJ307, IF(V308<>0, ('Population Figures'!AC307-'Population Figures'!AG307)*(B308*ABS('Population Figures'!I307-'Population Figures'!L307))*'Population Figures'!$AJ307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P307*'Population Figures'!F307","v":0},{"$f":"IF('Population Figures'!Q307<>\"\",'Population Figures'!Q307*'Population Figures'!F307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R307<>\"\",'Population Figures'!R307*'Population Figures'!F307,\"N/A\")","v":"N/A"},{"$f":"B308*'Population Figures'!S307*'Population Figures'!AD305","v":0},{"$f":"B308*'Population Figures'!S307","v":0},{"$f":"B308*'Population Figures'!S307*ABS('Population Figures'!AD307-'Population Figures'!AH307)*'Population Figures'!$AM$14","v":0},{"$f":"B308*'Population Figures'!S307*ABS('Population Figures'!AD307-'Population Figures'!AH307)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F310<>\"\", B308*'Population Figures'!U307*'Scenario 2 Contributing Fact'!F310,B308*'Population Figures'!U307*'Scenario 3 - Nut. Analysis'!J306)","v":0},{"$f":"IF('Population Figures'!W307<>\"\",B308*'Population Figures'!W307*AF308,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V307<>\"\",B308*'Population Figures'!V307*AF308,\"N/A\")","v":"N/A"},{"$f":"B308*'Population Figures'!U307","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G310<>\"\", B308*'Population Figures'!X307*'Scenario 2 Contributing Fact'!G310,B308*'Population Figures'!X307*'Scenario 3 - Nut. Analysis'!K306)","v":0},{"$f":"IF('Population Figures'!Y307<>\"\",B308*'Population Figures'!Y307*AJ308,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z307<>\"\",B308*'Population Figures'!Z307*AJ308,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E308","v":0},{"$f":"'Population Figures'!F308","v":0},{"$f":"B309*('Population Figures'!G308)*'Population Figures'!AA308","v":0},{"$f":"B309*('Population Figures'!G308)*'Population Figures'!AB308","v":0},{"$f":"B309*('Population Figures'!G308)*'Population Figures'!AC308","v":0},{"$f":"IF('Population Figures'!H308<>\"\",IF(C309<>0,B309*('Population Figures'!H308)*'Population Figures'!AA308, IF(D309<>0, B309*('Population Figures'!H308)*'Population Figures'!AB308, IF(E309<>0, B309*('Population Figures'!H308)*'Population Figures'!AC308, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H308<>\"\",IF(C309<>0,B309*('Population Figures'!I308)*'Population Figures'!AA308, IF(D309<>0, B309*('Population Figures'!I308)*'Population Figures'!AB308, IF(E309<>0, B309*('Population Figures'!I308)*'Population Figures'!AC308, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B309*('Population Figures'!G308)","v":0},{"$f":"'Population Figures'!AE308*(B309*'Population Figures'!G308)*'Population Figures'!$AI308","v":0},{"$f":"'Population Figures'!AF308*(B309*'Population Figures'!G308)*'Population Figures'!$AI308","v":0},{"$f":"'Population Figures'!AG308*(B309*'Population Figures'!G308)*'Population Figures'!$AI308","v":0},{"$f":"IF('Population Figures'!H308<>\"\",IF(I309<>0,'Population Figures'!AE308*(B309*'Population Figures'!H308)*'Population Figures'!$AI308, IF(J309<>0, 'Population Figures'!AF308*(B309*'Population Figures'!H308)*'Population Figures'!$AI308, IF(K309<>0, 'Population Figures'!AG308*(B309*'Population Figures'!H308)*'Population Figures'!$AI308, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I308<>\"\",IF(I309<>0,'Population Figures'!AE308*(B309*'Population Figures'!I308)*'Population Figures'!$AI308, IF(J309<>0, 'Population Figures'!AF308*(B309*'Population Figures'!I308)*'Population Figures'!$AI308, IF(K309<>0, 'Population Figures'!AG308*(B309*'Population Figures'!I308)*'Population Figures'!$AI308, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I309<>0,I309*'Population Figures'!$AM$6,IF(J309<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J309),IF(K309<>0,('PiN Physical and Mental WB'!K309*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L309*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M309*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA308-'Population Figures'!AE308)*(B309*ABS('Population Figures'!G308-'Population Figures'!J308)*'Population Figures'!$AJ308)","v":0},{"$f":"ABS('Population Figures'!AB308-'Population Figures'!AF308)*(B309*ABS('Population Figures'!G308-'Population Figures'!J308))*'Population Figures'!$AJ308","v":0},{"$f":"ABS('Population Figures'!AC308-'Population Figures'!AG308)*(B309*ABS('Population Figures'!G308-'Population Figures'!J308)*'Population Figures'!$AJ308)","v":0},{"$f":"IF('Population Figures'!H308<>\"\",IF(T309<>0,('Population Figures'!AA308-'Population Figures'!AE308)*(ABS('Population Figures'!H308-'Population Figures'!K308)*B309)*'Population Figures'!$AJ308, IF(U309<>0, ('Population Figures'!AB308-'Population Figures'!AF308)*(ABS('Population Figures'!H308-'Population Figures'!K308)*B309)*'Population Figures'!$AJ308, IF(V309<>0, ('Population Figures'!AC308-'Population Figures'!AG308)*(B309*ABS('Population Figures'!H308-'Population Figures'!K308))*'Population Figures'!$AJ308, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I308<>\"\",IF(T309<>0,('Population Figures'!AA308-'Population Figures'!AE308)*(ABS('Population Figures'!I308-'Population Figures'!L308)*B309)*'Population Figures'!$AJ308, IF(U309<>0, ('Population Figures'!AB308-'Population Figures'!AF308)*(ABS('Population Figures'!I308-'Population Figures'!L308)*B309)*'Population Figures'!$AJ308, IF(V309<>0, ('Population Figures'!AC308-'Population Figures'!AG308)*(B309*ABS('Population Figures'!I308-'Population Figures'!L308))*'Population Figures'!$AJ308, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P308*'Population Figures'!F308","v":0},{"$f":"IF('Population Figures'!Q308<>\"\",'Population Figures'!Q308*'Population Figures'!F308,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R308<>\"\",'Population Figures'!R308*'Population Figures'!F308,\"N/A\")","v":"N/A"},{"$f":"B309*'Population Figures'!S308*'Population Figures'!AD306","v":0},{"$f":"B309*'Population Figures'!S308","v":0},{"$f":"B309*'Population Figures'!S308*ABS('Population Figures'!AD308-'Population Figures'!AH308)*'Population Figures'!$AM$14","v":0},{"$f":"B309*'Population Figures'!S308*ABS('Population Figures'!AD308-'Population Figures'!AH308)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F311<>\"\", B309*'Population Figures'!U308*'Scenario 2 Contributing Fact'!F311,B309*'Population Figures'!U308*'Scenario 3 - Nut. Analysis'!J307)","v":0},{"$f":"IF('Population Figures'!W308<>\"\",B309*'Population Figures'!W308*AF309,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V308<>\"\",B309*'Population Figures'!V308*AF309,\"N/A\")","v":"N/A"},{"$f":"B309*'Population Figures'!U308","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G311<>\"\", B309*'Population Figures'!X308*'Scenario 2 Contributing Fact'!G311,B309*'Population Figures'!X308*'Scenario 3 - Nut. Analysis'!K307)","v":0},{"$f":"IF('Population Figures'!Y308<>\"\",B309*'Population Figures'!Y308*AJ309,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z308<>\"\",B309*'Population Figures'!Z308*AJ309,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E309","v":0},{"$f":"'Population Figures'!F309","v":0},{"$f":"B310*('Population Figures'!G309)*'Population Figures'!AA309","v":0},{"$f":"B310*('Population Figures'!G309)*'Population Figures'!AB309","v":0},{"$f":"B310*('Population Figures'!G309)*'Population Figures'!AC309","v":0},{"$f":"IF('Population Figures'!H309<>\"\",IF(C310<>0,B310*('Population Figures'!H309)*'Population Figures'!AA309, IF(D310<>0, B310*('Population Figures'!H309)*'Population Figures'!AB309, IF(E310<>0, B310*('Population Figures'!H309)*'Population Figures'!AC309, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H309<>\"\",IF(C310<>0,B310*('Population Figures'!I309)*'Population Figures'!AA309, IF(D310<>0, B310*('Population Figures'!I309)*'Population Figures'!AB309, IF(E310<>0, B310*('Population Figures'!I309)*'Population Figures'!AC309, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B310*('Population Figures'!G309)","v":0},{"$f":"'Population Figures'!AE309*(B310*'Population Figures'!G309)*'Population Figures'!$AI309","v":0},{"$f":"'Population Figures'!AF309*(B310*'Population Figures'!G309)*'Population Figures'!$AI309","v":0},{"$f":"'Population Figures'!AG309*(B310*'Population Figures'!G309)*'Population Figures'!$AI309","v":0},{"$f":"IF('Population Figures'!H309<>\"\",IF(I310<>0,'Population Figures'!AE309*(B310*'Population Figures'!H309)*'Population Figures'!$AI309, IF(J310<>0, 'Population Figures'!AF309*(B310*'Population Figures'!H309)*'Population Figures'!$AI309, IF(K310<>0, 'Population Figures'!AG309*(B310*'Population Figures'!H309)*'Population Figures'!$AI309, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I309<>\"\",IF(I310<>0,'Population Figures'!AE309*(B310*'Population Figures'!I309)*'Population Figures'!$AI309, IF(J310<>0, 'Population Figures'!AF309*(B310*'Population Figures'!I309)*'Population Figures'!$AI309, IF(K310<>0, 'Population Figures'!AG309*(B310*'Population Figures'!I309)*'Population Figures'!$AI309, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I310<>0,I310*'Population Figures'!$AM$6,IF(J310<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J310),IF(K310<>0,('PiN Physical and Mental WB'!K310*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L310*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M310*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA309-'Population Figures'!AE309)*(B310*ABS('Population Figures'!G309-'Population Figures'!J309)*'Population Figures'!$AJ309)","v":0},{"$f":"ABS('Population Figures'!AB309-'Population Figures'!AF309)*(B310*ABS('Population Figures'!G309-'Population Figures'!J309))*'Population Figures'!$AJ309","v":0},{"$f":"ABS('Population Figures'!AC309-'Population Figures'!AG309)*(B310*ABS('Population Figures'!G309-'Population Figures'!J309)*'Population Figures'!$AJ309)","v":0},{"$f":"IF('Population Figures'!H309<>\"\",IF(T310<>0,('Population Figures'!AA309-'Population Figures'!AE309)*(ABS('Population Figures'!H309-'Population Figures'!K309)*B310)*'Population Figures'!$AJ309, IF(U310<>0, ('Population Figures'!AB309-'Population Figures'!AF309)*(ABS('Population Figures'!H309-'Population Figures'!K309)*B310)*'Population Figures'!$AJ309, IF(V310<>0, ('Population Figures'!AC309-'Population Figures'!AG309)*(B310*ABS('Population Figures'!H309-'Population Figures'!K309))*'Population Figures'!$AJ309, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I309<>\"\",IF(T310<>0,('Population Figures'!AA309-'Population Figures'!AE309)*(ABS('Population Figures'!I309-'Population Figures'!L309)*B310)*'Population Figures'!$AJ309, IF(U310<>0, ('Population Figures'!AB309-'Population Figures'!AF309)*(ABS('Population Figures'!I309-'Population Figures'!L309)*B310)*'Population Figures'!$AJ309, IF(V310<>0, ('Population Figures'!AC309-'Population Figures'!AG309)*(B310*ABS('Population Figures'!I309-'Population Figures'!L309))*'Population Figures'!$AJ309, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P309*'Population Figures'!F309","v":0},{"$f":"IF('Population Figures'!Q309<>\"\",'Population Figures'!Q309*'Population Figures'!F309,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R309<>\"\",'Population Figures'!R309*'Population Figures'!F309,\"N/A\")","v":"N/A"},{"$f":"B310*'Population Figures'!S309*'Population Figures'!AD307","v":0},{"$f":"B310*'Population Figures'!S309","v":0},{"$f":"B310*'Population Figures'!S309*ABS('Population Figures'!AD309-'Population Figures'!AH309)*'Population Figures'!$AM$14","v":0},{"$f":"B310*'Population Figures'!S309*ABS('Population Figures'!AD309-'Population Figures'!AH309)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F312<>\"\", B310*'Population Figures'!U309*'Scenario 2 Contributing Fact'!F312,B310*'Population Figures'!U309*'Scenario 3 - Nut. Analysis'!J308)","v":0},{"$f":"IF('Population Figures'!W309<>\"\",B310*'Population Figures'!W309*AF310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V309<>\"\",B310*'Population Figures'!V309*AF310,\"N/A\")","v":"N/A"},{"$f":"B310*'Population Figures'!U309","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G312<>\"\", B310*'Population Figures'!X309*'Scenario 2 Contributing Fact'!G312,B310*'Population Figures'!X309*'Scenario 3 - Nut. Analysis'!K308)","v":0},{"$f":"IF('Population Figures'!Y309<>\"\",B310*'Population Figures'!Y309*AJ310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z309<>\"\",B310*'Population Figures'!Z309*AJ310,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E310","v":0},{"$f":"'Population Figures'!F310","v":0},{"$f":"B311*('Population Figures'!G310)*'Population Figures'!AA310","v":0},{"$f":"B311*('Population Figures'!G310)*'Population Figures'!AB310","v":0},{"$f":"B311*('Population Figures'!G310)*'Population Figures'!AC310","v":0},{"$f":"IF('Population Figures'!H310<>\"\",IF(C311<>0,B311*('Population Figures'!H310)*'Population Figures'!AA310, IF(D311<>0, B311*('Population Figures'!H310)*'Population Figures'!AB310, IF(E311<>0, B311*('Population Figures'!H310)*'Population Figures'!AC310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H310<>\"\",IF(C311<>0,B311*('Population Figures'!I310)*'Population Figures'!AA310, IF(D311<>0, B311*('Population Figures'!I310)*'Population Figures'!AB310, IF(E311<>0, B311*('Population Figures'!I310)*'Population Figures'!AC310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B311*('Population Figures'!G310)","v":0},{"$f":"'Population Figures'!AE310*(B311*'Population Figures'!G310)*'Population Figures'!$AI310","v":0},{"$f":"'Population Figures'!AF310*(B311*'Population Figures'!G310)*'Population Figures'!$AI310","v":0},{"$f":"'Population Figures'!AG310*(B311*'Population Figures'!G310)*'Population Figures'!$AI310","v":0},{"$f":"IF('Population Figures'!H310<>\"\",IF(I311<>0,'Population Figures'!AE310*(B311*'Population Figures'!H310)*'Population Figures'!$AI310, IF(J311<>0, 'Population Figures'!AF310*(B311*'Population Figures'!H310)*'Population Figures'!$AI310, IF(K311<>0, 'Population Figures'!AG310*(B311*'Population Figures'!H310)*'Population Figures'!$AI310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I310<>\"\",IF(I311<>0,'Population Figures'!AE310*(B311*'Population Figures'!I310)*'Population Figures'!$AI310, IF(J311<>0, 'Population Figures'!AF310*(B311*'Population Figures'!I310)*'Population Figures'!$AI310, IF(K311<>0, 'Population Figures'!AG310*(B311*'Population Figures'!I310)*'Population Figures'!$AI310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I311<>0,I311*'Population Figures'!$AM$6,IF(J311<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J311),IF(K311<>0,('PiN Physical and Mental WB'!K311*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L311*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M311*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA310-'Population Figures'!AE310)*(B311*ABS('Population Figures'!G310-'Population Figures'!J310)*'Population Figures'!$AJ310)","v":0},{"$f":"ABS('Population Figures'!AB310-'Population Figures'!AF310)*(B311*ABS('Population Figures'!G310-'Population Figures'!J310))*'Population Figures'!$AJ310","v":0},{"$f":"ABS('Population Figures'!AC310-'Population Figures'!AG310)*(B311*ABS('Population Figures'!G310-'Population Figures'!J310)*'Population Figures'!$AJ310)","v":0},{"$f":"IF('Population Figures'!H310<>\"\",IF(T311<>0,('Population Figures'!AA310-'Population Figures'!AE310)*(ABS('Population Figures'!H310-'Population Figures'!K310)*B311)*'Population Figures'!$AJ310, IF(U311<>0, ('Population Figures'!AB310-'Population Figures'!AF310)*(ABS('Population Figures'!H310-'Population Figures'!K310)*B311)*'Population Figures'!$AJ310, IF(V311<>0, ('Population Figures'!AC310-'Population Figures'!AG310)*(B311*ABS('Population Figures'!H310-'Population Figures'!K310))*'Population Figures'!$AJ310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I310<>\"\",IF(T311<>0,('Population Figures'!AA310-'Population Figures'!AE310)*(ABS('Population Figures'!I310-'Population Figures'!L310)*B311)*'Population Figures'!$AJ310, IF(U311<>0, ('Population Figures'!AB310-'Population Figures'!AF310)*(ABS('Population Figures'!I310-'Population Figures'!L310)*B311)*'Population Figures'!$AJ310, IF(V311<>0, ('Population Figures'!AC310-'Population Figures'!AG310)*(B311*ABS('Population Figures'!I310-'Population Figures'!L310))*'Population Figures'!$AJ310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P310*'Population Figures'!F310","v":0},{"$f":"IF('Population Figures'!Q310<>\"\",'Population Figures'!Q310*'Population Figures'!F310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R310<>\"\",'Population Figures'!R310*'Population Figures'!F310,\"N/A\")","v":"N/A"},{"$f":"B311*'Population Figures'!S310*'Population Figures'!AD308","v":0},{"$f":"B311*'Population Figures'!S310","v":0},{"$f":"B311*'Population Figures'!S310*ABS('Population Figures'!AD310-'Population Figures'!AH310)*'Population Figures'!$AM$14","v":0},{"$f":"B311*'Population Figures'!S310*ABS('Population Figures'!AD310-'Population Figures'!AH310)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F313<>\"\", B311*'Population Figures'!U310*'Scenario 2 Contributing Fact'!F313,B311*'Population Figures'!U310*'Scenario 3 - Nut. Analysis'!J309)","v":0},{"$f":"IF('Population Figures'!W310<>\"\",B311*'Population Figures'!W310*AF311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V310<>\"\",B311*'Population Figures'!V310*AF311,\"N/A\")","v":"N/A"},{"$f":"B311*'Population Figures'!U310","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G313<>\"\", B311*'Population Figures'!X310*'Scenario 2 Contributing Fact'!G313,B311*'Population Figures'!X310*'Scenario 3 - Nut. Analysis'!K309)","v":0},{"$f":"IF('Population Figures'!Y310<>\"\",B311*'Population Figures'!Y310*AJ311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z310<>\"\",B311*'Population Figures'!Z310*AJ311,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E311","v":0},{"$f":"'Population Figures'!F311","v":0},{"$f":"B312*('Population Figures'!G311)*'Population Figures'!AA311","v":0},{"$f":"B312*('Population Figures'!G311)*'Population Figures'!AB311","v":0},{"$f":"B312*('Population Figures'!G311)*'Population Figures'!AC311","v":0},{"$f":"IF('Population Figures'!H311<>\"\",IF(C312<>0,B312*('Population Figures'!H311)*'Population Figures'!AA311, IF(D312<>0, B312*('Population Figures'!H311)*'Population Figures'!AB311, IF(E312<>0, B312*('Population Figures'!H311)*'Population Figures'!AC311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H311<>\"\",IF(C312<>0,B312*('Population Figures'!I311)*'Population Figures'!AA311, IF(D312<>0, B312*('Population Figures'!I311)*'Population Figures'!AB311, IF(E312<>0, B312*('Population Figures'!I311)*'Population Figures'!AC311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B312*('Population Figures'!G311)","v":0},{"$f":"'Population Figures'!AE311*(B312*'Population Figures'!G311)*'Population Figures'!$AI311","v":0},{"$f":"'Population Figures'!AF311*(B312*'Population Figures'!G311)*'Population Figures'!$AI311","v":0},{"$f":"'Population Figures'!AG311*(B312*'Population Figures'!G311)*'Population Figures'!$AI311","v":0},{"$f":"IF('Population Figures'!H311<>\"\",IF(I312<>0,'Population Figures'!AE311*(B312*'Population Figures'!H311)*'Population Figures'!$AI311, IF(J312<>0, 'Population Figures'!AF311*(B312*'Population Figures'!H311)*'Population Figures'!$AI311, IF(K312<>0, 'Population Figures'!AG311*(B312*'Population Figures'!H311)*'Population Figures'!$AI311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I311<>\"\",IF(I312<>0,'Population Figures'!AE311*(B312*'Population Figures'!I311)*'Population Figures'!$AI311, IF(J312<>0, 'Population Figures'!AF311*(B312*'Population Figures'!I311)*'Population Figures'!$AI311, IF(K312<>0, 'Population Figures'!AG311*(B312*'Population Figures'!I311)*'Population Figures'!$AI311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I312<>0,I312*'Population Figures'!$AM$6,IF(J312<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J312),IF(K312<>0,('PiN Physical and Mental WB'!K312*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L312*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M312*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA311-'Population Figures'!AE311)*(B312*ABS('Population Figures'!G311-'Population Figures'!J311)*'Population Figures'!$AJ311)","v":0},{"$f":"ABS('Population Figures'!AB311-'Population Figures'!AF311)*(B312*ABS('Population Figures'!G311-'Population Figures'!J311))*'Population Figures'!$AJ311","v":0},{"$f":"ABS('Population Figures'!AC311-'Population Figures'!AG311)*(B312*ABS('Population Figures'!G311-'Population Figures'!J311)*'Population Figures'!$AJ311)","v":0},{"$f":"IF('Population Figures'!H311<>\"\",IF(T312<>0,('Population Figures'!AA311-'Population Figures'!AE311)*(ABS('Population Figures'!H311-'Population Figures'!K311)*B312)*'Population Figures'!$AJ311, IF(U312<>0, ('Population Figures'!AB311-'Population Figures'!AF311)*(ABS('Population Figures'!H311-'Population Figures'!K311)*B312)*'Population Figures'!$AJ311, IF(V312<>0, ('Population Figures'!AC311-'Population Figures'!AG311)*(B312*ABS('Population Figures'!H311-'Population Figures'!K311))*'Population Figures'!$AJ311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I311<>\"\",IF(T312<>0,('Population Figures'!AA311-'Population Figures'!AE311)*(ABS('Population Figures'!I311-'Population Figures'!L311)*B312)*'Population Figures'!$AJ311, IF(U312<>0, ('Population Figures'!AB311-'Population Figures'!AF311)*(ABS('Population Figures'!I311-'Population Figures'!L311)*B312)*'Population Figures'!$AJ311, IF(V312<>0, ('Population Figures'!AC311-'Population Figures'!AG311)*(B312*ABS('Population Figures'!I311-'Population Figures'!L311))*'Population Figures'!$AJ311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P311*'Population Figures'!F311","v":0},{"$f":"IF('Population Figures'!Q311<>\"\",'Population Figures'!Q311*'Population Figures'!F311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R311<>\"\",'Population Figures'!R311*'Population Figures'!F311,\"N/A\")","v":"N/A"},{"$f":"B312*'Population Figures'!S311*'Population Figures'!AD309","v":0},{"$f":"B312*'Population Figures'!S311","v":0},{"$f":"B312*'Population Figures'!S311*ABS('Population Figures'!AD311-'Population Figures'!AH311)*'Population Figures'!$AM$14","v":0},{"$f":"B312*'Population Figures'!S311*ABS('Population Figures'!AD311-'Population Figures'!AH311)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F314<>\"\", B312*'Population Figures'!U311*'Scenario 2 Contributing Fact'!F314,B312*'Population Figures'!U311*'Scenario 3 - Nut. Analysis'!J310)","v":0},{"$f":"IF('Population Figures'!W311<>\"\",B312*'Population Figures'!W311*AF312,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V311<>\"\",B312*'Population Figures'!V311*AF312,\"N/A\")","v":"N/A"},{"$f":"B312*'Population Figures'!U311","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G314<>\"\", B312*'Population Figures'!X311*'Scenario 2 Contributing Fact'!G314,B312*'Population Figures'!X311*'Scenario 3 - Nut. Analysis'!K310)","v":0},{"$f":"IF('Population Figures'!Y311<>\"\",B312*'Population Figures'!Y311*AJ312,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z311<>\"\",B312*'Population Figures'!Z311*AJ312,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E312","v":0},{"$f":"'Population Figures'!F312","v":0},{"$f":"B313*('Population Figures'!G312)*'Population Figures'!AA312","v":0},{"$f":"B313*('Population Figures'!G312)*'Population Figures'!AB312","v":0},{"$f":"B313*('Population Figures'!G312)*'Population Figures'!AC312","v":0},{"$f":"IF('Population Figures'!H312<>\"\",IF(C313<>0,B313*('Population Figures'!H312)*'Population Figures'!AA312, IF(D313<>0, B313*('Population Figures'!H312)*'Population Figures'!AB312, IF(E313<>0, B313*('Population Figures'!H312)*'Population Figures'!AC312, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H312<>\"\",IF(C313<>0,B313*('Population Figures'!I312)*'Population Figures'!AA312, IF(D313<>0, B313*('Population Figures'!I312)*'Population Figures'!AB312, IF(E313<>0, B313*('Population Figures'!I312)*'Population Figures'!AC312, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B313*('Population Figures'!G312)","v":0},{"$f":"'Population Figures'!AE312*(B313*'Population Figures'!G312)*'Population Figures'!$AI312","v":0},{"$f":"'Population Figures'!AF312*(B313*'Population Figures'!G312)*'Population Figures'!$AI312","v":0},{"$f":"'Population Figures'!AG312*(B313*'Population Figures'!G312)*'Population Figures'!$AI312","v":0},{"$f":"IF('Population Figures'!H312<>\"\",IF(I313<>0,'Population Figures'!AE312*(B313*'Population Figures'!H312)*'Population Figures'!$AI312, IF(J313<>0, 'Population Figures'!AF312*(B313*'Population Figures'!H312)*'Population Figures'!$AI312, IF(K313<>0, 'Population Figures'!AG312*(B313*'Population Figures'!H312)*'Population Figures'!$AI312, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I312<>\"\",IF(I313<>0,'Population Figures'!AE312*(B313*'Population Figures'!I312)*'Population Figures'!$AI312, IF(J313<>0, 'Population Figures'!AF312*(B313*'Population Figures'!I312)*'Population Figures'!$AI312, IF(K313<>0, 'Population Figures'!AG312*(B313*'Population Figures'!I312)*'Population Figures'!$AI312, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I313<>0,I313*'Population Figures'!$AM$6,IF(J313<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J313),IF(K313<>0,('PiN Physical and Mental WB'!K313*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L313*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M313*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA312-'Population Figures'!AE312)*(B313*ABS('Population Figures'!G312-'Population Figures'!J312)*'Population Figures'!$AJ312)","v":0},{"$f":"ABS('Population Figures'!AB312-'Population Figures'!AF312)*(B313*ABS('Population Figures'!G312-'Population Figures'!J312))*'Population Figures'!$AJ312","v":0},{"$f":"ABS('Population Figures'!AC312-'Population Figures'!AG312)*(B313*ABS('Population Figures'!G312-'Population Figures'!J312)*'Population Figures'!$AJ312)","v":0},{"$f":"IF('Population Figures'!H312<>\"\",IF(T313<>0,('Population Figures'!AA312-'Population Figures'!AE312)*(ABS('Population Figures'!H312-'Population Figures'!K312)*B313)*'Population Figures'!$AJ312, IF(U313<>0, ('Population Figures'!AB312-'Population Figures'!AF312)*(ABS('Population Figures'!H312-'Population Figures'!K312)*B313)*'Population Figures'!$AJ312, IF(V313<>0, ('Population Figures'!AC312-'Population Figures'!AG312)*(B313*ABS('Population Figures'!H312-'Population Figures'!K312))*'Population Figures'!$AJ312, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I312<>\"\",IF(T313<>0,('Population Figures'!AA312-'Population Figures'!AE312)*(ABS('Population Figures'!I312-'Population Figures'!L312)*B313)*'Population Figures'!$AJ312, IF(U313<>0, ('Population Figures'!AB312-'Population Figures'!AF312)*(ABS('Population Figures'!I312-'Population Figures'!L312)*B313)*'Population Figures'!$AJ312, IF(V313<>0, ('Population Figures'!AC312-'Population Figures'!AG312)*(B313*ABS('Population Figures'!I312-'Population Figures'!L312))*'Population Figures'!$AJ312, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P312*'Population Figures'!F312","v":0},{"$f":"IF('Population Figures'!Q312<>\"\",'Population Figures'!Q312*'Population Figures'!F312,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R312<>\"\",'Population Figures'!R312*'Population Figures'!F312,\"N/A\")","v":"N/A"},{"$f":"B313*'Population Figures'!S312*'Population Figures'!AD310","v":0},{"$f":"B313*'Population Figures'!S312","v":0},{"$f":"B313*'Population Figures'!S312*ABS('Population Figures'!AD312-'Population Figures'!AH312)*'Population Figures'!$AM$14","v":0},{"$f":"B313*'Population Figures'!S312*ABS('Population Figures'!AD312-'Population Figures'!AH312)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F315<>\"\", B313*'Population Figures'!U312*'Scenario 2 Contributing Fact'!F315,B313*'Population Figures'!U312*'Scenario 3 - Nut. Analysis'!J311)","v":0},{"$f":"IF('Population Figures'!W312<>\"\",B313*'Population Figures'!W312*AF313,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V312<>\"\",B313*'Population Figures'!V312*AF313,\"N/A\")","v":"N/A"},{"$f":"B313*'Population Figures'!U312","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G315<>\"\", B313*'Population Figures'!X312*'Scenario 2 Contributing Fact'!G315,B313*'Population Figures'!X312*'Scenario 3 - Nut. Analysis'!K311)","v":0},{"$f":"IF('Population Figures'!Y312<>\"\",B313*'Population Figures'!Y312*AJ313,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z312<>\"\",B313*'Population Figures'!Z312*AJ313,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E313","v":0},{"$f":"'Population Figures'!F313","v":0},{"$f":"B314*('Population Figures'!G313)*'Population Figures'!AA313","v":0},{"$f":"B314*('Population Figures'!G313)*'Population Figures'!AB313","v":0},{"$f":"B314*('Population Figures'!G313)*'Population Figures'!AC313","v":0},{"$f":"IF('Population Figures'!H313<>\"\",IF(C314<>0,B314*('Population Figures'!H313)*'Population Figures'!AA313, IF(D314<>0, B314*('Population Figures'!H313)*'Population Figures'!AB313, IF(E314<>0, B314*('Population Figures'!H313)*'Population Figures'!AC313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H313<>\"\",IF(C314<>0,B314*('Population Figures'!I313)*'Population Figures'!AA313, IF(D314<>0, B314*('Population Figures'!I313)*'Population Figures'!AB313, IF(E314<>0, B314*('Population Figures'!I313)*'Population Figures'!AC313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B314*('Population Figures'!G313)","v":0},{"$f":"'Population Figures'!AE313*(B314*'Population Figures'!G313)*'Population Figures'!$AI313","v":0},{"$f":"'Population Figures'!AF313*(B314*'Population Figures'!G313)*'Population Figures'!$AI313","v":0},{"$f":"'Population Figures'!AG313*(B314*'Population Figures'!G313)*'Population Figures'!$AI313","v":0},{"$f":"IF('Population Figures'!H313<>\"\",IF(I314<>0,'Population Figures'!AE313*(B314*'Population Figures'!H313)*'Population Figures'!$AI313, IF(J314<>0, 'Population Figures'!AF313*(B314*'Population Figures'!H313)*'Population Figures'!$AI313, IF(K314<>0, 'Population Figures'!AG313*(B314*'Population Figures'!H313)*'Population Figures'!$AI313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I313<>\"\",IF(I314<>0,'Population Figures'!AE313*(B314*'Population Figures'!I313)*'Population Figures'!$AI313, IF(J314<>0, 'Population Figures'!AF313*(B314*'Population Figures'!I313)*'Population Figures'!$AI313, IF(K314<>0, 'Population Figures'!AG313*(B314*'Population Figures'!I313)*'Population Figures'!$AI313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I314<>0,I314*'Population Figures'!$AM$6,IF(J314<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J314),IF(K314<>0,('PiN Physical and Mental WB'!K314*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L314*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M314*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA313-'Population Figures'!AE313)*(B314*ABS('Population Figures'!G313-'Population Figures'!J313)*'Population Figures'!$AJ313)","v":0},{"$f":"ABS('Population Figures'!AB313-'Population Figures'!AF313)*(B314*ABS('Population Figures'!G313-'Population Figures'!J313))*'Population Figures'!$AJ313","v":0},{"$f":"ABS('Population Figures'!AC313-'Population Figures'!AG313)*(B314*ABS('Population Figures'!G313-'Population Figures'!J313)*'Population Figures'!$AJ313)","v":0},{"$f":"IF('Population Figures'!H313<>\"\",IF(T314<>0,('Population Figures'!AA313-'Population Figures'!AE313)*(ABS('Population Figures'!H313-'Population Figures'!K313)*B314)*'Population Figures'!$AJ313, IF(U314<>0, ('Population Figures'!AB313-'Population Figures'!AF313)*(ABS('Population Figures'!H313-'Population Figures'!K313)*B314)*'Population Figures'!$AJ313, IF(V314<>0, ('Population Figures'!AC313-'Population Figures'!AG313)*(B314*ABS('Population Figures'!H313-'Population Figures'!K313))*'Population Figures'!$AJ313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I313<>\"\",IF(T314<>0,('Population Figures'!AA313-'Population Figures'!AE313)*(ABS('Population Figures'!I313-'Population Figures'!L313)*B314)*'Population Figures'!$AJ313, IF(U314<>0, ('Population Figures'!AB313-'Population Figures'!AF313)*(ABS('Population Figures'!I313-'Population Figures'!L313)*B314)*'Population Figures'!$AJ313, IF(V314<>0, ('Population Figures'!AC313-'Population Figures'!AG313)*(B314*ABS('Population Figures'!I313-'Population Figures'!L313))*'Population Figures'!$AJ313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P313*'Population Figures'!F313","v":0},{"$f":"IF('Population Figures'!Q313<>\"\",'Population Figures'!Q313*'Population Figures'!F313,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R313<>\"\",'Population Figures'!R313*'Population Figures'!F313,\"N/A\")","v":"N/A"},{"$f":"B314*'Population Figures'!S313*'Population Figures'!AD311","v":0},{"$f":"B314*'Population Figures'!S313","v":0},{"$f":"B314*'Population Figures'!S313*ABS('Population Figures'!AD313-'Population Figures'!AH313)*'Population Figures'!$AM$14","v":0},{"$f":"B314*'Population Figures'!S313*ABS('Population Figures'!AD313-'Population Figures'!AH313)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F316<>\"\", B314*'Population Figures'!U313*'Scenario 2 Contributing Fact'!F316,B314*'Population Figures'!U313*'Scenario 3 - Nut. Analysis'!J312)","v":0},{"$f":"IF('Population Figures'!W313<>\"\",B314*'Population Figures'!W313*AF314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V313<>\"\",B314*'Population Figures'!V313*AF314,\"N/A\")","v":"N/A"},{"$f":"B314*'Population Figures'!U313","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G316<>\"\", B314*'Population Figures'!X313*'Scenario 2 Contributing Fact'!G316,B314*'Population Figures'!X313*'Scenario 3 - Nut. Analysis'!K312)","v":0},{"$f":"IF('Population Figures'!Y313<>\"\",B314*'Population Figures'!Y313*AJ314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z313<>\"\",B314*'Population Figures'!Z313*AJ314,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E314","v":0},{"$f":"'Population Figures'!F314","v":0},{"$f":"B315*('Population Figures'!G314)*'Population Figures'!AA314","v":0},{"$f":"B315*('Population Figures'!G314)*'Population Figures'!AB314","v":0},{"$f":"B315*('Population Figures'!G314)*'Population Figures'!AC314","v":0},{"$f":"IF('Population Figures'!H314<>\"\",IF(C315<>0,B315*('Population Figures'!H314)*'Population Figures'!AA314, IF(D315<>0, B315*('Population Figures'!H314)*'Population Figures'!AB314, IF(E315<>0, B315*('Population Figures'!H314)*'Population Figures'!AC314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H314<>\"\",IF(C315<>0,B315*('Population Figures'!I314)*'Population Figures'!AA314, IF(D315<>0, B315*('Population Figures'!I314)*'Population Figures'!AB314, IF(E315<>0, B315*('Population Figures'!I314)*'Population Figures'!AC314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B315*('Population Figures'!G314)","v":0},{"$f":"'Population Figures'!AE314*(B315*'Population Figures'!G314)*'Population Figures'!$AI314","v":0},{"$f":"'Population Figures'!AF314*(B315*'Population Figures'!G314)*'Population Figures'!$AI314","v":0},{"$f":"'Population Figures'!AG314*(B315*'Population Figures'!G314)*'Population Figures'!$AI314","v":0},{"$f":"IF('Population Figures'!H314<>\"\",IF(I315<>0,'Population Figures'!AE314*(B315*'Population Figures'!H314)*'Population Figures'!$AI314, IF(J315<>0, 'Population Figures'!AF314*(B315*'Population Figures'!H314)*'Population Figures'!$AI314, IF(K315<>0, 'Population Figures'!AG314*(B315*'Population Figures'!H314)*'Population Figures'!$AI314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I314<>\"\",IF(I315<>0,'Population Figures'!AE314*(B315*'Population Figures'!I314)*'Population Figures'!$AI314, IF(J315<>0, 'Population Figures'!AF314*(B315*'Population Figures'!I314)*'Population Figures'!$AI314, IF(K315<>0, 'Population Figures'!AG314*(B315*'Population Figures'!I314)*'Population Figures'!$AI314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I315<>0,I315*'Population Figures'!$AM$6,IF(J315<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J315),IF(K315<>0,('PiN Physical and Mental WB'!K315*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L315*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M315*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA314-'Population Figures'!AE314)*(B315*ABS('Population Figures'!G314-'Population Figures'!J314)*'Population Figures'!$AJ314)","v":0},{"$f":"ABS('Population Figures'!AB314-'Population Figures'!AF314)*(B315*ABS('Population Figures'!G314-'Population Figures'!J314))*'Population Figures'!$AJ314","v":0},{"$f":"ABS('Population Figures'!AC314-'Population Figures'!AG314)*(B315*ABS('Population Figures'!G314-'Population Figures'!J314)*'Population Figures'!$AJ314)","v":0},{"$f":"IF('Population Figures'!H314<>\"\",IF(T315<>0,('Population Figures'!AA314-'Population Figures'!AE314)*(ABS('Population Figures'!H314-'Population Figures'!K314)*B315)*'Population Figures'!$AJ314, IF(U315<>0, ('Population Figures'!AB314-'Population Figures'!AF314)*(ABS('Population Figures'!H314-'Population Figures'!K314)*B315)*'Population Figures'!$AJ314, IF(V315<>0, ('Population Figures'!AC314-'Population Figures'!AG314)*(B315*ABS('Population Figures'!H314-'Population Figures'!K314))*'Population Figures'!$AJ314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I314<>\"\",IF(T315<>0,('Population Figures'!AA314-'Population Figures'!AE314)*(ABS('Population Figures'!I314-'Population Figures'!L314)*B315)*'Population Figures'!$AJ314, IF(U315<>0, ('Population Figures'!AB314-'Population Figures'!AF314)*(ABS('Population Figures'!I314-'Population Figures'!L314)*B315)*'Population Figures'!$AJ314, IF(V315<>0, ('Population Figures'!AC314-'Population Figures'!AG314)*(B315*ABS('Population Figures'!I314-'Population Figures'!L314))*'Population Figures'!$AJ314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P314*'Population Figures'!F314","v":0},{"$f":"IF('Population Figures'!Q314<>\"\",'Population Figures'!Q314*'Population Figures'!F314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R314<>\"\",'Population Figures'!R314*'Population Figures'!F314,\"N/A\")","v":"N/A"},{"$f":"B315*'Population Figures'!S314*'Population Figures'!AD312","v":0},{"$f":"B315*'Population Figures'!S314","v":0},{"$f":"B315*'Population Figures'!S314*ABS('Population Figures'!AD314-'Population Figures'!AH314)*'Population Figures'!$AM$14","v":0},{"$f":"B315*'Population Figures'!S314*ABS('Population Figures'!AD314-'Population Figures'!AH314)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F317<>\"\", B315*'Population Figures'!U314*'Scenario 2 Contributing Fact'!F317,B315*'Population Figures'!U314*'Scenario 3 - Nut. Analysis'!J313)","v":0},{"$f":"IF('Population Figures'!W314<>\"\",B315*'Population Figures'!W314*AF315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V314<>\"\",B315*'Population Figures'!V314*AF315,\"N/A\")","v":"N/A"},{"$f":"B315*'Population Figures'!U314","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G317<>\"\", B315*'Population Figures'!X314*'Scenario 2 Contributing Fact'!G317,B315*'Population Figures'!X314*'Scenario 3 - Nut. Analysis'!K313)","v":0},{"$f":"IF('Population Figures'!Y314<>\"\",B315*'Population Figures'!Y314*AJ315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z314<>\"\",B315*'Population Figures'!Z314*AJ315,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E315","v":0},{"$f":"'Population Figures'!F315","v":0},{"$f":"B316*('Population Figures'!G315)*'Population Figures'!AA315","v":0},{"$f":"B316*('Population Figures'!G315)*'Population Figures'!AB315","v":0},{"$f":"B316*('Population Figures'!G315)*'Population Figures'!AC315","v":0},{"$f":"IF('Population Figures'!H315<>\"\",IF(C316<>0,B316*('Population Figures'!H315)*'Population Figures'!AA315, IF(D316<>0, B316*('Population Figures'!H315)*'Population Figures'!AB315, IF(E316<>0, B316*('Population Figures'!H315)*'Population Figures'!AC315, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H315<>\"\",IF(C316<>0,B316*('Population Figures'!I315)*'Population Figures'!AA315, IF(D316<>0, B316*('Population Figures'!I315)*'Population Figures'!AB315, IF(E316<>0, B316*('Population Figures'!I315)*'Population Figures'!AC315, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B316*('Population Figures'!G315)","v":0},{"$f":"'Population Figures'!AE315*(B316*'Population Figures'!G315)*'Population Figures'!$AI315","v":0},{"$f":"'Population Figures'!AF315*(B316*'Population Figures'!G315)*'Population Figures'!$AI315","v":0},{"$f":"'Population Figures'!AG315*(B316*'Population Figures'!G315)*'Population Figures'!$AI315","v":0},{"$f":"IF('Population Figures'!H315<>\"\",IF(I316<>0,'Population Figures'!AE315*(B316*'Population Figures'!H315)*'Population Figures'!$AI315, IF(J316<>0, 'Population Figures'!AF315*(B316*'Population Figures'!H315)*'Population Figures'!$AI315, IF(K316<>0, 'Population Figures'!AG315*(B316*'Population Figures'!H315)*'Population Figures'!$AI315, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I315<>\"\",IF(I316<>0,'Population Figures'!AE315*(B316*'Population Figures'!I315)*'Population Figures'!$AI315, IF(J316<>0, 'Population Figures'!AF315*(B316*'Population Figures'!I315)*'Population Figures'!$AI315, IF(K316<>0, 'Population Figures'!AG315*(B316*'Population Figures'!I315)*'Population Figures'!$AI315, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I316<>0,I316*'Population Figures'!$AM$6,IF(J316<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J316),IF(K316<>0,('PiN Physical and Mental WB'!K316*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L316*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M316*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA315-'Population Figures'!AE315)*(B316*ABS('Population Figures'!G315-'Population Figures'!J315)*'Population Figures'!$AJ315)","v":0},{"$f":"ABS('Population Figures'!AB315-'Population Figures'!AF315)*(B316*ABS('Population Figures'!G315-'Population Figures'!J315))*'Population Figures'!$AJ315","v":0},{"$f":"ABS('Population Figures'!AC315-'Population Figures'!AG315)*(B316*ABS('Population Figures'!G315-'Population Figures'!J315)*'Population Figures'!$AJ315)","v":0},{"$f":"IF('Population Figures'!H315<>\"\",IF(T316<>0,('Population Figures'!AA315-'Population Figures'!AE315)*(ABS('Population Figures'!H315-'Population Figures'!K315)*B316)*'Population Figures'!$AJ315, IF(U316<>0, ('Population Figures'!AB315-'Population Figures'!AF315)*(ABS('Population Figures'!H315-'Population Figures'!K315)*B316)*'Population Figures'!$AJ315, IF(V316<>0, ('Population Figures'!AC315-'Population Figures'!AG315)*(B316*ABS('Population Figures'!H315-'Population Figures'!K315))*'Population Figures'!$AJ315, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I315<>\"\",IF(T316<>0,('Population Figures'!AA315-'Population Figures'!AE315)*(ABS('Population Figures'!I315-'Population Figures'!L315)*B316)*'Population Figures'!$AJ315, IF(U316<>0, ('Population Figures'!AB315-'Population Figures'!AF315)*(ABS('Population Figures'!I315-'Population Figures'!L315)*B316)*'Population Figures'!$AJ315, IF(V316<>0, ('Population Figures'!AC315-'Population Figures'!AG315)*(B316*ABS('Population Figures'!I315-'Population Figures'!L315))*'Population Figures'!$AJ315, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P315*'Population Figures'!F315","v":0},{"$f":"IF('Population Figures'!Q315<>\"\",'Population Figures'!Q315*'Population Figures'!F315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R315<>\"\",'Population Figures'!R315*'Population Figures'!F315,\"N/A\")","v":"N/A"},{"$f":"B316*'Population Figures'!S315*'Population Figures'!AD313","v":0},{"$f":"B316*'Population Figures'!S315","v":0},{"$f":"B316*'Population Figures'!S315*ABS('Population Figures'!AD315-'Population Figures'!AH315)*'Population Figures'!$AM$14","v":0},{"$f":"B316*'Population Figures'!S315*ABS('Population Figures'!AD315-'Population Figures'!AH315)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F318<>\"\", B316*'Population Figures'!U315*'Scenario 2 Contributing Fact'!F318,B316*'Population Figures'!U315*'Scenario 3 - Nut. Analysis'!J314)","v":0},{"$f":"IF('Population Figures'!W315<>\"\",B316*'Population Figures'!W315*AF316,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V315<>\"\",B316*'Population Figures'!V315*AF316,\"N/A\")","v":"N/A"},{"$f":"B316*'Population Figures'!U315","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G318<>\"\", B316*'Population Figures'!X315*'Scenario 2 Contributing Fact'!G318,B316*'Population Figures'!X315*'Scenario 3 - Nut. Analysis'!K314)","v":0},{"$f":"IF('Population Figures'!Y315<>\"\",B316*'Population Figures'!Y315*AJ316,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z315<>\"\",B316*'Population Figures'!Z315*AJ316,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E316","v":0},{"$f":"'Population Figures'!F316","v":0},{"$f":"B317*('Population Figures'!G316)*'Population Figures'!AA316","v":0},{"$f":"B317*('Population Figures'!G316)*'Population Figures'!AB316","v":0},{"$f":"B317*('Population Figures'!G316)*'Population Figures'!AC316","v":0},{"$f":"IF('Population Figures'!H316<>\"\",IF(C317<>0,B317*('Population Figures'!H316)*'Population Figures'!AA316, IF(D317<>0, B317*('Population Figures'!H316)*'Population Figures'!AB316, IF(E317<>0, B317*('Population Figures'!H316)*'Population Figures'!AC316, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H316<>\"\",IF(C317<>0,B317*('Population Figures'!I316)*'Population Figures'!AA316, IF(D317<>0, B317*('Population Figures'!I316)*'Population Figures'!AB316, IF(E317<>0, B317*('Population Figures'!I316)*'Population Figures'!AC316, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B317*('Population Figures'!G316)","v":0},{"$f":"'Population Figures'!AE316*(B317*'Population Figures'!G316)*'Population Figures'!$AI316","v":0},{"$f":"'Population Figures'!AF316*(B317*'Population Figures'!G316)*'Population Figures'!$AI316","v":0},{"$f":"'Population Figures'!AG316*(B317*'Population Figures'!G316)*'Population Figures'!$AI316","v":0},{"$f":"IF('Population Figures'!H316<>\"\",IF(I317<>0,'Population Figures'!AE316*(B317*'Population Figures'!H316)*'Population Figures'!$AI316, IF(J317<>0, 'Population Figures'!AF316*(B317*'Population Figures'!H316)*'Population Figures'!$AI316, IF(K317<>0, 'Population Figures'!AG316*(B317*'Population Figures'!H316)*'Population Figures'!$AI316, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I316<>\"\",IF(I317<>0,'Population Figures'!AE316*(B317*'Population Figures'!I316)*'Population Figures'!$AI316, IF(J317<>0, 'Population Figures'!AF316*(B317*'Population Figures'!I316)*'Population Figures'!$AI316, IF(K317<>0, 'Population Figures'!AG316*(B317*'Population Figures'!I316)*'Population Figures'!$AI316, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I317<>0,I317*'Population Figures'!$AM$6,IF(J317<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J317),IF(K317<>0,('PiN Physical and Mental WB'!K317*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L317*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M317*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA316-'Population Figures'!AE316)*(B317*ABS('Population Figures'!G316-'Population Figures'!J316)*'Population Figures'!$AJ316)","v":0},{"$f":"ABS('Population Figures'!AB316-'Population Figures'!AF316)*(B317*ABS('Population Figures'!G316-'Population Figures'!J316))*'Population Figures'!$AJ316","v":0},{"$f":"ABS('Population Figures'!AC316-'Population Figures'!AG316)*(B317*ABS('Population Figures'!G316-'Population Figures'!J316)*'Population Figures'!$AJ316)","v":0},{"$f":"IF('Population Figures'!H316<>\"\",IF(T317<>0,('Population Figures'!AA316-'Population Figures'!AE316)*(ABS('Population Figures'!H316-'Population Figures'!K316)*B317)*'Population Figures'!$AJ316, IF(U317<>0, ('Population Figures'!AB316-'Population Figures'!AF316)*(ABS('Population Figures'!H316-'Population Figures'!K316)*B317)*'Population Figures'!$AJ316, IF(V317<>0, ('Population Figures'!AC316-'Population Figures'!AG316)*(B317*ABS('Population Figures'!H316-'Population Figures'!K316))*'Population Figures'!$AJ316, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I316<>\"\",IF(T317<>0,('Population Figures'!AA316-'Population Figures'!AE316)*(ABS('Population Figures'!I316-'Population Figures'!L316)*B317)*'Population Figures'!$AJ316, IF(U317<>0, ('Population Figures'!AB316-'Population Figures'!AF316)*(ABS('Population Figures'!I316-'Population Figures'!L316)*B317)*'Population Figures'!$AJ316, IF(V317<>0, ('Population Figures'!AC316-'Population Figures'!AG316)*(B317*ABS('Population Figures'!I316-'Population Figures'!L316))*'Population Figures'!$AJ316, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P316*'Population Figures'!F316","v":0},{"$f":"IF('Population Figures'!Q316<>\"\",'Population Figures'!Q316*'Population Figures'!F316,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R316<>\"\",'Population Figures'!R316*'Population Figures'!F316,\"N/A\")","v":"N/A"},{"$f":"B317*'Population Figures'!S316*'Population Figures'!AD314","v":0},{"$f":"B317*'Population Figures'!S316","v":0},{"$f":"B317*'Population Figures'!S316*ABS('Population Figures'!AD316-'Population Figures'!AH316)*'Population Figures'!$AM$14","v":0},{"$f":"B317*'Population Figures'!S316*ABS('Population Figures'!AD316-'Population Figures'!AH316)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F319<>\"\", B317*'Population Figures'!U316*'Scenario 2 Contributing Fact'!F319,B317*'Population Figures'!U316*'Scenario 3 - Nut. Analysis'!J315)","v":0},{"$f":"IF('Population Figures'!W316<>\"\",B317*'Population Figures'!W316*AF317,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V316<>\"\",B317*'Population Figures'!V316*AF317,\"N/A\")","v":"N/A"},{"$f":"B317*'Population Figures'!U316","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G319<>\"\", B317*'Population Figures'!X316*'Scenario 2 Contributing Fact'!G319,B317*'Population Figures'!X316*'Scenario 3 - Nut. Analysis'!K315)","v":0},{"$f":"IF('Population Figures'!Y316<>\"\",B317*'Population Figures'!Y316*AJ317,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z316<>\"\",B317*'Population Figures'!Z316*AJ317,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E317","v":0},{"$f":"'Population Figures'!F317","v":0},{"$f":"B318*('Population Figures'!G317)*'Population Figures'!AA317","v":0},{"$f":"B318*('Population Figures'!G317)*'Population Figures'!AB317","v":0},{"$f":"B318*('Population Figures'!G317)*'Population Figures'!AC317","v":0},{"$f":"IF('Population Figures'!H317<>\"\",IF(C318<>0,B318*('Population Figures'!H317)*'Population Figures'!AA317, IF(D318<>0, B318*('Population Figures'!H317)*'Population Figures'!AB317, IF(E318<>0, B318*('Population Figures'!H317)*'Population Figures'!AC317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H317<>\"\",IF(C318<>0,B318*('Population Figures'!I317)*'Population Figures'!AA317, IF(D318<>0, B318*('Population Figures'!I317)*'Population Figures'!AB317, IF(E318<>0, B318*('Population Figures'!I317)*'Population Figures'!AC317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B318*('Population Figures'!G317)","v":0},{"$f":"'Population Figures'!AE317*(B318*'Population Figures'!G317)*'Population Figures'!$AI317","v":0},{"$f":"'Population Figures'!AF317*(B318*'Population Figures'!G317)*'Population Figures'!$AI317","v":0},{"$f":"'Population Figures'!AG317*(B318*'Population Figures'!G317)*'Population Figures'!$AI317","v":0},{"$f":"IF('Population Figures'!H317<>\"\",IF(I318<>0,'Population Figures'!AE317*(B318*'Population Figures'!H317)*'Population Figures'!$AI317, IF(J318<>0, 'Population Figures'!AF317*(B318*'Population Figures'!H317)*'Population Figures'!$AI317, IF(K318<>0, 'Population Figures'!AG317*(B318*'Population Figures'!H317)*'Population Figures'!$AI317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I317<>\"\",IF(I318<>0,'Population Figures'!AE317*(B318*'Population Figures'!I317)*'Population Figures'!$AI317, IF(J318<>0, 'Population Figures'!AF317*(B318*'Population Figures'!I317)*'Population Figures'!$AI317, IF(K318<>0, 'Population Figures'!AG317*(B318*'Population Figures'!I317)*'Population Figures'!$AI317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I318<>0,I318*'Population Figures'!$AM$6,IF(J318<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J318),IF(K318<>0,('PiN Physical and Mental WB'!K318*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L318*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M318*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA317-'Population Figures'!AE317)*(B318*ABS('Population Figures'!G317-'Population Figures'!J317)*'Population Figures'!$AJ317)","v":0},{"$f":"ABS('Population Figures'!AB317-'Population Figures'!AF317)*(B318*ABS('Population Figures'!G317-'Population Figures'!J317))*'Population Figures'!$AJ317","v":0},{"$f":"ABS('Population Figures'!AC317-'Population Figures'!AG317)*(B318*ABS('Population Figures'!G317-'Population Figures'!J317)*'Population Figures'!$AJ317)","v":0},{"$f":"IF('Population Figures'!H317<>\"\",IF(T318<>0,('Population Figures'!AA317-'Population Figures'!AE317)*(ABS('Population Figures'!H317-'Population Figures'!K317)*B318)*'Population Figures'!$AJ317, IF(U318<>0, ('Population Figures'!AB317-'Population Figures'!AF317)*(ABS('Population Figures'!H317-'Population Figures'!K317)*B318)*'Population Figures'!$AJ317, IF(V318<>0, ('Population Figures'!AC317-'Population Figures'!AG317)*(B318*ABS('Population Figures'!H317-'Population Figures'!K317))*'Population Figures'!$AJ317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I317<>\"\",IF(T318<>0,('Population Figures'!AA317-'Population Figures'!AE317)*(ABS('Population Figures'!I317-'Population Figures'!L317)*B318)*'Population Figures'!$AJ317, IF(U318<>0, ('Population Figures'!AB317-'Population Figures'!AF317)*(ABS('Population Figures'!I317-'Population Figures'!L317)*B318)*'Population Figures'!$AJ317, IF(V318<>0, ('Population Figures'!AC317-'Population Figures'!AG317)*(B318*ABS('Population Figures'!I317-'Population Figures'!L317))*'Population Figures'!$AJ317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P317*'Population Figures'!F317","v":0},{"$f":"IF('Population Figures'!Q317<>\"\",'Population Figures'!Q317*'Population Figures'!F317,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R317<>\"\",'Population Figures'!R317*'Population Figures'!F317,\"N/A\")","v":"N/A"},{"$f":"B318*'Population Figures'!S317*'Population Figures'!AD315","v":0},{"$f":"B318*'Population Figures'!S317","v":0},{"$f":"B318*'Population Figures'!S317*ABS('Population Figures'!AD317-'Population Figures'!AH317)*'Population Figures'!$AM$14","v":0},{"$f":"B318*'Population Figures'!S317*ABS('Population Figures'!AD317-'Population Figures'!AH317)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F320<>\"\", B318*'Population Figures'!U317*'Scenario 2 Contributing Fact'!F320,B318*'Population Figures'!U317*'Scenario 3 - Nut. Analysis'!J316)","v":0},{"$f":"IF('Population Figures'!W317<>\"\",B318*'Population Figures'!W317*AF318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V317<>\"\",B318*'Population Figures'!V317*AF318,\"N/A\")","v":"N/A"},{"$f":"B318*'Population Figures'!U317","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G320<>\"\", B318*'Population Figures'!X317*'Scenario 2 Contributing Fact'!G320,B318*'Population Figures'!X317*'Scenario 3 - Nut. Analysis'!K316)","v":0},{"$f":"IF('Population Figures'!Y317<>\"\",B318*'Population Figures'!Y317*AJ318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z317<>\"\",B318*'Population Figures'!Z317*AJ318,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E318","v":0},{"$f":"'Population Figures'!F318","v":0},{"$f":"B319*('Population Figures'!G318)*'Population Figures'!AA318","v":0},{"$f":"B319*('Population Figures'!G318)*'Population Figures'!AB318","v":0},{"$f":"B319*('Population Figures'!G318)*'Population Figures'!AC318","v":0},{"$f":"IF('Population Figures'!H318<>\"\",IF(C319<>0,B319*('Population Figures'!H318)*'Population Figures'!AA318, IF(D319<>0, B319*('Population Figures'!H318)*'Population Figures'!AB318, IF(E319<>0, B319*('Population Figures'!H318)*'Population Figures'!AC318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H318<>\"\",IF(C319<>0,B319*('Population Figures'!I318)*'Population Figures'!AA318, IF(D319<>0, B319*('Population Figures'!I318)*'Population Figures'!AB318, IF(E319<>0, B319*('Population Figures'!I318)*'Population Figures'!AC318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B319*('Population Figures'!G318)","v":0},{"$f":"'Population Figures'!AE318*(B319*'Population Figures'!G318)*'Population Figures'!$AI318","v":0},{"$f":"'Population Figures'!AF318*(B319*'Population Figures'!G318)*'Population Figures'!$AI318","v":0},{"$f":"'Population Figures'!AG318*(B319*'Population Figures'!G318)*'Population Figures'!$AI318","v":0},{"$f":"IF('Population Figures'!H318<>\"\",IF(I319<>0,'Population Figures'!AE318*(B319*'Population Figures'!H318)*'Population Figures'!$AI318, IF(J319<>0, 'Population Figures'!AF318*(B319*'Population Figures'!H318)*'Population Figures'!$AI318, IF(K319<>0, 'Population Figures'!AG318*(B319*'Population Figures'!H318)*'Population Figures'!$AI318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I318<>\"\",IF(I319<>0,'Population Figures'!AE318*(B319*'Population Figures'!I318)*'Population Figures'!$AI318, IF(J319<>0, 'Population Figures'!AF318*(B319*'Population Figures'!I318)*'Population Figures'!$AI318, IF(K319<>0, 'Population Figures'!AG318*(B319*'Population Figures'!I318)*'Population Figures'!$AI318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I319<>0,I319*'Population Figures'!$AM$6,IF(J319<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J319),IF(K319<>0,('PiN Physical and Mental WB'!K319*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L319*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M319*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA318-'Population Figures'!AE318)*(B319*ABS('Population Figures'!G318-'Population Figures'!J318)*'Population Figures'!$AJ318)","v":0},{"$f":"ABS('Population Figures'!AB318-'Population Figures'!AF318)*(B319*ABS('Population Figures'!G318-'Population Figures'!J318))*'Population Figures'!$AJ318","v":0},{"$f":"ABS('Population Figures'!AC318-'Population Figures'!AG318)*(B319*ABS('Population Figures'!G318-'Population Figures'!J318)*'Population Figures'!$AJ318)","v":0},{"$f":"IF('Population Figures'!H318<>\"\",IF(T319<>0,('Population Figures'!AA318-'Population Figures'!AE318)*(ABS('Population Figures'!H318-'Population Figures'!K318)*B319)*'Population Figures'!$AJ318, IF(U319<>0, ('Population Figures'!AB318-'Population Figures'!AF318)*(ABS('Population Figures'!H318-'Population Figures'!K318)*B319)*'Population Figures'!$AJ318, IF(V319<>0, ('Population Figures'!AC318-'Population Figures'!AG318)*(B319*ABS('Population Figures'!H318-'Population Figures'!K318))*'Population Figures'!$AJ318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I318<>\"\",IF(T319<>0,('Population Figures'!AA318-'Population Figures'!AE318)*(ABS('Population Figures'!I318-'Population Figures'!L318)*B319)*'Population Figures'!$AJ318, IF(U319<>0, ('Population Figures'!AB318-'Population Figures'!AF318)*(ABS('Population Figures'!I318-'Population Figures'!L318)*B319)*'Population Figures'!$AJ318, IF(V319<>0, ('Population Figures'!AC318-'Population Figures'!AG318)*(B319*ABS('Population Figures'!I318-'Population Figures'!L318))*'Population Figures'!$AJ318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P318*'Population Figures'!F318","v":0},{"$f":"IF('Population Figures'!Q318<>\"\",'Population Figures'!Q318*'Population Figures'!F318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R318<>\"\",'Population Figures'!R318*'Population Figures'!F318,\"N/A\")","v":"N/A"},{"$f":"B319*'Population Figures'!S318*'Population Figures'!AD316","v":0},{"$f":"B319*'Population Figures'!S318","v":0},{"$f":"B319*'Population Figures'!S318*ABS('Population Figures'!AD318-'Population Figures'!AH318)*'Population Figures'!$AM$14","v":0},{"$f":"B319*'Population Figures'!S318*ABS('Population Figures'!AD318-'Population Figures'!AH318)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F321<>\"\", B319*'Population Figures'!U318*'Scenario 2 Contributing Fact'!F321,B319*'Population Figures'!U318*'Scenario 3 - Nut. Analysis'!J317)","v":0},{"$f":"IF('Population Figures'!W318<>\"\",B319*'Population Figures'!W318*AF319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V318<>\"\",B319*'Population Figures'!V318*AF319,\"N/A\")","v":"N/A"},{"$f":"B319*'Population Figures'!U318","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G321<>\"\", B319*'Population Figures'!X318*'Scenario 2 Contributing Fact'!G321,B319*'Population Figures'!X318*'Scenario 3 - Nut. Analysis'!K317)","v":0},{"$f":"IF('Population Figures'!Y318<>\"\",B319*'Population Figures'!Y318*AJ319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z318<>\"\",B319*'Population Figures'!Z318*AJ319,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E319","v":0},{"$f":"'Population Figures'!F319","v":0},{"$f":"B320*('Population Figures'!G319)*'Population Figures'!AA319","v":0},{"$f":"B320*('Population Figures'!G319)*'Population Figures'!AB319","v":0},{"$f":"B320*('Population Figures'!G319)*'Population Figures'!AC319","v":0},{"$f":"IF('Population Figures'!H319<>\"\",IF(C320<>0,B320*('Population Figures'!H319)*'Population Figures'!AA319, IF(D320<>0, B320*('Population Figures'!H319)*'Population Figures'!AB319, IF(E320<>0, B320*('Population Figures'!H319)*'Population Figures'!AC319, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H319<>\"\",IF(C320<>0,B320*('Population Figures'!I319)*'Population Figures'!AA319, IF(D320<>0, B320*('Population Figures'!I319)*'Population Figures'!AB319, IF(E320<>0, B320*('Population Figures'!I319)*'Population Figures'!AC319, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B320*('Population Figures'!G319)","v":0},{"$f":"'Population Figures'!AE319*(B320*'Population Figures'!G319)*'Population Figures'!$AI319","v":0},{"$f":"'Population Figures'!AF319*(B320*'Population Figures'!G319)*'Population Figures'!$AI319","v":0},{"$f":"'Population Figures'!AG319*(B320*'Population Figures'!G319)*'Population Figures'!$AI319","v":0},{"$f":"IF('Population Figures'!H319<>\"\",IF(I320<>0,'Population Figures'!AE319*(B320*'Population Figures'!H319)*'Population Figures'!$AI319, IF(J320<>0, 'Population Figures'!AF319*(B320*'Population Figures'!H319)*'Population Figures'!$AI319, IF(K320<>0, 'Population Figures'!AG319*(B320*'Population Figures'!H319)*'Population Figures'!$AI319, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I319<>\"\",IF(I320<>0,'Population Figures'!AE319*(B320*'Population Figures'!I319)*'Population Figures'!$AI319, IF(J320<>0, 'Population Figures'!AF319*(B320*'Population Figures'!I319)*'Population Figures'!$AI319, IF(K320<>0, 'Population Figures'!AG319*(B320*'Population Figures'!I319)*'Population Figures'!$AI319, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I320<>0,I320*'Population Figures'!$AM$6,IF(J320<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J320),IF(K320<>0,('PiN Physical and Mental WB'!K320*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L320*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M320*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA319-'Population Figures'!AE319)*(B320*ABS('Population Figures'!G319-'Population Figures'!J319)*'Population Figures'!$AJ319)","v":0},{"$f":"ABS('Population Figures'!AB319-'Population Figures'!AF319)*(B320*ABS('Population Figures'!G319-'Population Figures'!J319))*'Population Figures'!$AJ319","v":0},{"$f":"ABS('Population Figures'!AC319-'Population Figures'!AG319)*(B320*ABS('Population Figures'!G319-'Population Figures'!J319)*'Population Figures'!$AJ319)","v":0},{"$f":"IF('Population Figures'!H319<>\"\",IF(T320<>0,('Population Figures'!AA319-'Population Figures'!AE319)*(ABS('Population Figures'!H319-'Population Figures'!K319)*B320)*'Population Figures'!$AJ319, IF(U320<>0, ('Population Figures'!AB319-'Population Figures'!AF319)*(ABS('Population Figures'!H319-'Population Figures'!K319)*B320)*'Population Figures'!$AJ319, IF(V320<>0, ('Population Figures'!AC319-'Population Figures'!AG319)*(B320*ABS('Population Figures'!H319-'Population Figures'!K319))*'Population Figures'!$AJ319, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I319<>\"\",IF(T320<>0,('Population Figures'!AA319-'Population Figures'!AE319)*(ABS('Population Figures'!I319-'Population Figures'!L319)*B320)*'Population Figures'!$AJ319, IF(U320<>0, ('Population Figures'!AB319-'Population Figures'!AF319)*(ABS('Population Figures'!I319-'Population Figures'!L319)*B320)*'Population Figures'!$AJ319, IF(V320<>0, ('Population Figures'!AC319-'Population Figures'!AG319)*(B320*ABS('Population Figures'!I319-'Population Figures'!L319))*'Population Figures'!$AJ319, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P319*'Population Figures'!F319","v":0},{"$f":"IF('Population Figures'!Q319<>\"\",'Population Figures'!Q319*'Population Figures'!F319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R319<>\"\",'Population Figures'!R319*'Population Figures'!F319,\"N/A\")","v":"N/A"},{"$f":"B320*'Population Figures'!S319*'Population Figures'!AD317","v":0},{"$f":"B320*'Population Figures'!S319","v":0},{"$f":"B320*'Population Figures'!S319*ABS('Population Figures'!AD319-'Population Figures'!AH319)*'Population Figures'!$AM$14","v":0},{"$f":"B320*'Population Figures'!S319*ABS('Population Figures'!AD319-'Population Figures'!AH319)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F322<>\"\", B320*'Population Figures'!U319*'Scenario 2 Contributing Fact'!F322,B320*'Population Figures'!U319*'Scenario 3 - Nut. Analysis'!J318)","v":0},{"$f":"IF('Population Figures'!W319<>\"\",B320*'Population Figures'!W319*AF320,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V319<>\"\",B320*'Population Figures'!V319*AF320,\"N/A\")","v":"N/A"},{"$f":"B320*'Population Figures'!U319","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G322<>\"\", B320*'Population Figures'!X319*'Scenario 2 Contributing Fact'!G322,B320*'Population Figures'!X319*'Scenario 3 - Nut. Analysis'!K318)","v":0},{"$f":"IF('Population Figures'!Y319<>\"\",B320*'Population Figures'!Y319*AJ320,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z319<>\"\",B320*'Population Figures'!Z319*AJ320,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E320","v":0},{"$f":"'Population Figures'!F320","v":0},{"$f":"B321*('Population Figures'!G320)*'Population Figures'!AA320","v":0},{"$f":"B321*('Population Figures'!G320)*'Population Figures'!AB320","v":0},{"$f":"B321*('Population Figures'!G320)*'Population Figures'!AC320","v":0},{"$f":"IF('Population Figures'!H320<>\"\",IF(C321<>0,B321*('Population Figures'!H320)*'Population Figures'!AA320, IF(D321<>0, B321*('Population Figures'!H320)*'Population Figures'!AB320, IF(E321<>0, B321*('Population Figures'!H320)*'Population Figures'!AC320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H320<>\"\",IF(C321<>0,B321*('Population Figures'!I320)*'Population Figures'!AA320, IF(D321<>0, B321*('Population Figures'!I320)*'Population Figures'!AB320, IF(E321<>0, B321*('Population Figures'!I320)*'Population Figures'!AC320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B321*('Population Figures'!G320)","v":0},{"$f":"'Population Figures'!AE320*(B321*'Population Figures'!G320)*'Population Figures'!$AI320","v":0},{"$f":"'Population Figures'!AF320*(B321*'Population Figures'!G320)*'Population Figures'!$AI320","v":0},{"$f":"'Population Figures'!AG320*(B321*'Population Figures'!G320)*'Population Figures'!$AI320","v":0},{"$f":"IF('Population Figures'!H320<>\"\",IF(I321<>0,'Population Figures'!AE320*(B321*'Population Figures'!H320)*'Population Figures'!$AI320, IF(J321<>0, 'Population Figures'!AF320*(B321*'Population Figures'!H320)*'Population Figures'!$AI320, IF(K321<>0, 'Population Figures'!AG320*(B321*'Population Figures'!H320)*'Population Figures'!$AI320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I320<>\"\",IF(I321<>0,'Population Figures'!AE320*(B321*'Population Figures'!I320)*'Population Figures'!$AI320, IF(J321<>0, 'Population Figures'!AF320*(B321*'Population Figures'!I320)*'Population Figures'!$AI320, IF(K321<>0, 'Population Figures'!AG320*(B321*'Population Figures'!I320)*'Population Figures'!$AI320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I321<>0,I321*'Population Figures'!$AM$6,IF(J321<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J321),IF(K321<>0,('PiN Physical and Mental WB'!K321*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L321*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M321*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA320-'Population Figures'!AE320)*(B321*ABS('Population Figures'!G320-'Population Figures'!J320)*'Population Figures'!$AJ320)","v":0},{"$f":"ABS('Population Figures'!AB320-'Population Figures'!AF320)*(B321*ABS('Population Figures'!G320-'Population Figures'!J320))*'Population Figures'!$AJ320","v":0},{"$f":"ABS('Population Figures'!AC320-'Population Figures'!AG320)*(B321*ABS('Population Figures'!G320-'Population Figures'!J320)*'Population Figures'!$AJ320)","v":0},{"$f":"IF('Population Figures'!H320<>\"\",IF(T321<>0,('Population Figures'!AA320-'Population Figures'!AE320)*(ABS('Population Figures'!H320-'Population Figures'!K320)*B321)*'Population Figures'!$AJ320, IF(U321<>0, ('Population Figures'!AB320-'Population Figures'!AF320)*(ABS('Population Figures'!H320-'Population Figures'!K320)*B321)*'Population Figures'!$AJ320, IF(V321<>0, ('Population Figures'!AC320-'Population Figures'!AG320)*(B321*ABS('Population Figures'!H320-'Population Figures'!K320))*'Population Figures'!$AJ320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I320<>\"\",IF(T321<>0,('Population Figures'!AA320-'Population Figures'!AE320)*(ABS('Population Figures'!I320-'Population Figures'!L320)*B321)*'Population Figures'!$AJ320, IF(U321<>0, ('Population Figures'!AB320-'Population Figures'!AF320)*(ABS('Population Figures'!I320-'Population Figures'!L320)*B321)*'Population Figures'!$AJ320, IF(V321<>0, ('Population Figures'!AC320-'Population Figures'!AG320)*(B321*ABS('Population Figures'!I320-'Population Figures'!L320))*'Population Figures'!$AJ320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P320*'Population Figures'!F320","v":0},{"$f":"IF('Population Figures'!Q320<>\"\",'Population Figures'!Q320*'Population Figures'!F320,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R320<>\"\",'Population Figures'!R320*'Population Figures'!F320,\"N/A\")","v":"N/A"},{"$f":"B321*'Population Figures'!S320*'Population Figures'!AD318","v":0},{"$f":"B321*'Population Figures'!S320","v":0},{"$f":"B321*'Population Figures'!S320*ABS('Population Figures'!AD320-'Population Figures'!AH320)*'Population Figures'!$AM$14","v":0},{"$f":"B321*'Population Figures'!S320*ABS('Population Figures'!AD320-'Population Figures'!AH320)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F323<>\"\", B321*'Population Figures'!U320*'Scenario 2 Contributing Fact'!F323,B321*'Population Figures'!U320*'Scenario 3 - Nut. Analysis'!J319)","v":0},{"$f":"IF('Population Figures'!W320<>\"\",B321*'Population Figures'!W320*AF321,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V320<>\"\",B321*'Population Figures'!V320*AF321,\"N/A\")","v":"N/A"},{"$f":"B321*'Population Figures'!U320","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G323<>\"\", B321*'Population Figures'!X320*'Scenario 2 Contributing Fact'!G323,B321*'Population Figures'!X320*'Scenario 3 - Nut. Analysis'!K319)","v":0},{"$f":"IF('Population Figures'!Y320<>\"\",B321*'Population Figures'!Y320*AJ321,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z320<>\"\",B321*'Population Figures'!Z320*AJ321,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E321","v":0},{"$f":"'Population Figures'!F321","v":0},{"$f":"B322*('Population Figures'!G321)*'Population Figures'!AA321","v":0},{"$f":"B322*('Population Figures'!G321)*'Population Figures'!AB321","v":0},{"$f":"B322*('Population Figures'!G321)*'Population Figures'!AC321","v":0},{"$f":"IF('Population Figures'!H321<>\"\",IF(C322<>0,B322*('Population Figures'!H321)*'Population Figures'!AA321, IF(D322<>0, B322*('Population Figures'!H321)*'Population Figures'!AB321, IF(E322<>0, B322*('Population Figures'!H321)*'Population Figures'!AC321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H321<>\"\",IF(C322<>0,B322*('Population Figures'!I321)*'Population Figures'!AA321, IF(D322<>0, B322*('Population Figures'!I321)*'Population Figures'!AB321, IF(E322<>0, B322*('Population Figures'!I321)*'Population Figures'!AC321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B322*('Population Figures'!G321)","v":0},{"$f":"'Population Figures'!AE321*(B322*'Population Figures'!G321)*'Population Figures'!$AI321","v":0},{"$f":"'Population Figures'!AF321*(B322*'Population Figures'!G321)*'Population Figures'!$AI321","v":0},{"$f":"'Population Figures'!AG321*(B322*'Population Figures'!G321)*'Population Figures'!$AI321","v":0},{"$f":"IF('Population Figures'!H321<>\"\",IF(I322<>0,'Population Figures'!AE321*(B322*'Population Figures'!H321)*'Population Figures'!$AI321, IF(J322<>0, 'Population Figures'!AF321*(B322*'Population Figures'!H321)*'Population Figures'!$AI321, IF(K322<>0, 'Population Figures'!AG321*(B322*'Population Figures'!H321)*'Population Figures'!$AI321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I321<>\"\",IF(I322<>0,'Population Figures'!AE321*(B322*'Population Figures'!I321)*'Population Figures'!$AI321, IF(J322<>0, 'Population Figures'!AF321*(B322*'Population Figures'!I321)*'Population Figures'!$AI321, IF(K322<>0, 'Population Figures'!AG321*(B322*'Population Figures'!I321)*'Population Figures'!$AI321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I322<>0,I322*'Population Figures'!$AM$6,IF(J322<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J322),IF(K322<>0,('PiN Physical and Mental WB'!K322*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L322*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M322*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA321-'Population Figures'!AE321)*(B322*ABS('Population Figures'!G321-'Population Figures'!J321)*'Population Figures'!$AJ321)","v":0},{"$f":"ABS('Population Figures'!AB321-'Population Figures'!AF321)*(B322*ABS('Population Figures'!G321-'Population Figures'!J321))*'Population Figures'!$AJ321","v":0},{"$f":"ABS('Population Figures'!AC321-'Population Figures'!AG321)*(B322*ABS('Population Figures'!G321-'Population Figures'!J321)*'Population Figures'!$AJ321)","v":0},{"$f":"IF('Population Figures'!H321<>\"\",IF(T322<>0,('Population Figures'!AA321-'Population Figures'!AE321)*(ABS('Population Figures'!H321-'Population Figures'!K321)*B322)*'Population Figures'!$AJ321, IF(U322<>0, ('Population Figures'!AB321-'Population Figures'!AF321)*(ABS('Population Figures'!H321-'Population Figures'!K321)*B322)*'Population Figures'!$AJ321, IF(V322<>0, ('Population Figures'!AC321-'Population Figures'!AG321)*(B322*ABS('Population Figures'!H321-'Population Figures'!K321))*'Population Figures'!$AJ321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I321<>\"\",IF(T322<>0,('Population Figures'!AA321-'Population Figures'!AE321)*(ABS('Population Figures'!I321-'Population Figures'!L321)*B322)*'Population Figures'!$AJ321, IF(U322<>0, ('Population Figures'!AB321-'Population Figures'!AF321)*(ABS('Population Figures'!I321-'Population Figures'!L321)*B322)*'Population Figures'!$AJ321, IF(V322<>0, ('Population Figures'!AC321-'Population Figures'!AG321)*(B322*ABS('Population Figures'!I321-'Population Figures'!L321))*'Population Figures'!$AJ321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P321*'Population Figures'!F321","v":0},{"$f":"IF('Population Figures'!Q321<>\"\",'Population Figures'!Q321*'Population Figures'!F321,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R321<>\"\",'Population Figures'!R321*'Population Figures'!F321,\"N/A\")","v":"N/A"},{"$f":"B322*'Population Figures'!S321*'Population Figures'!AD319","v":0},{"$f":"B322*'Population Figures'!S321","v":0},{"$f":"B322*'Population Figures'!S321*ABS('Population Figures'!AD321-'Population Figures'!AH321)*'Population Figures'!$AM$14","v":0},{"$f":"B322*'Population Figures'!S321*ABS('Population Figures'!AD321-'Population Figures'!AH321)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F324<>\"\", B322*'Population Figures'!U321*'Scenario 2 Contributing Fact'!F324,B322*'Population Figures'!U321*'Scenario 3 - Nut. Analysis'!J320)","v":0},{"$f":"IF('Population Figures'!W321<>\"\",B322*'Population Figures'!W321*AF322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V321<>\"\",B322*'Population Figures'!V321*AF322,\"N/A\")","v":"N/A"},{"$f":"B322*'Population Figures'!U321","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G324<>\"\", B322*'Population Figures'!X321*'Scenario 2 Contributing Fact'!G324,B322*'Population Figures'!X321*'Scenario 3 - Nut. Analysis'!K320)","v":0},{"$f":"IF('Population Figures'!Y321<>\"\",B322*'Population Figures'!Y321*AJ322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z321<>\"\",B322*'Population Figures'!Z321*AJ322,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E322","v":0},{"$f":"'Population Figures'!F322","v":0},{"$f":"B323*('Population Figures'!G322)*'Population Figures'!AA322","v":0},{"$f":"B323*('Population Figures'!G322)*'Population Figures'!AB322","v":0},{"$f":"B323*('Population Figures'!G322)*'Population Figures'!AC322","v":0},{"$f":"IF('Population Figures'!H322<>\"\",IF(C323<>0,B323*('Population Figures'!H322)*'Population Figures'!AA322, IF(D323<>0, B323*('Population Figures'!H322)*'Population Figures'!AB322, IF(E323<>0, B323*('Population Figures'!H322)*'Population Figures'!AC322, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H322<>\"\",IF(C323<>0,B323*('Population Figures'!I322)*'Population Figures'!AA322, IF(D323<>0, B323*('Population Figures'!I322)*'Population Figures'!AB322, IF(E323<>0, B323*('Population Figures'!I322)*'Population Figures'!AC322, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B323*('Population Figures'!G322)","v":0},{"$f":"'Population Figures'!AE322*(B323*'Population Figures'!G322)*'Population Figures'!$AI322","v":0},{"$f":"'Population Figures'!AF322*(B323*'Population Figures'!G322)*'Population Figures'!$AI322","v":0},{"$f":"'Population Figures'!AG322*(B323*'Population Figures'!G322)*'Population Figures'!$AI322","v":0},{"$f":"IF('Population Figures'!H322<>\"\",IF(I323<>0,'Population Figures'!AE322*(B323*'Population Figures'!H322)*'Population Figures'!$AI322, IF(J323<>0, 'Population Figures'!AF322*(B323*'Population Figures'!H322)*'Population Figures'!$AI322, IF(K323<>0, 'Population Figures'!AG322*(B323*'Population Figures'!H322)*'Population Figures'!$AI322, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I322<>\"\",IF(I323<>0,'Population Figures'!AE322*(B323*'Population Figures'!I322)*'Population Figures'!$AI322, IF(J323<>0, 'Population Figures'!AF322*(B323*'Population Figures'!I322)*'Population Figures'!$AI322, IF(K323<>0, 'Population Figures'!AG322*(B323*'Population Figures'!I322)*'Population Figures'!$AI322, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I323<>0,I323*'Population Figures'!$AM$6,IF(J323<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J323),IF(K323<>0,('PiN Physical and Mental WB'!K323*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L323*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M323*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA322-'Population Figures'!AE322)*(B323*ABS('Population Figures'!G322-'Population Figures'!J322)*'Population Figures'!$AJ322)","v":0},{"$f":"ABS('Population Figures'!AB322-'Population Figures'!AF322)*(B323*ABS('Population Figures'!G322-'Population Figures'!J322))*'Population Figures'!$AJ322","v":0},{"$f":"ABS('Population Figures'!AC322-'Population Figures'!AG322)*(B323*ABS('Population Figures'!G322-'Population Figures'!J322)*'Population Figures'!$AJ322)","v":0},{"$f":"IF('Population Figures'!H322<>\"\",IF(T323<>0,('Population Figures'!AA322-'Population Figures'!AE322)*(ABS('Population Figures'!H322-'Population Figures'!K322)*B323)*'Population Figures'!$AJ322, IF(U323<>0, ('Population Figures'!AB322-'Population Figures'!AF322)*(ABS('Population Figures'!H322-'Population Figures'!K322)*B323)*'Population Figures'!$AJ322, IF(V323<>0, ('Population Figures'!AC322-'Population Figures'!AG322)*(B323*ABS('Population Figures'!H322-'Population Figures'!K322))*'Population Figures'!$AJ322, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I322<>\"\",IF(T323<>0,('Population Figures'!AA322-'Population Figures'!AE322)*(ABS('Population Figures'!I322-'Population Figures'!L322)*B323)*'Population Figures'!$AJ322, IF(U323<>0, ('Population Figures'!AB322-'Population Figures'!AF322)*(ABS('Population Figures'!I322-'Population Figures'!L322)*B323)*'Population Figures'!$AJ322, IF(V323<>0, ('Population Figures'!AC322-'Population Figures'!AG322)*(B323*ABS('Population Figures'!I322-'Population Figures'!L322))*'Population Figures'!$AJ322, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P322*'Population Figures'!F322","v":0},{"$f":"IF('Population Figures'!Q322<>\"\",'Population Figures'!Q322*'Population Figures'!F322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R322<>\"\",'Population Figures'!R322*'Population Figures'!F322,\"N/A\")","v":"N/A"},{"$f":"B323*'Population Figures'!S322*'Population Figures'!AD320","v":0},{"$f":"B323*'Population Figures'!S322","v":0},{"$f":"B323*'Population Figures'!S322*ABS('Population Figures'!AD322-'Population Figures'!AH322)*'Population Figures'!$AM$14","v":0},{"$f":"B323*'Population Figures'!S322*ABS('Population Figures'!AD322-'Population Figures'!AH322)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F325<>\"\", B323*'Population Figures'!U322*'Scenario 2 Contributing Fact'!F325,B323*'Population Figures'!U322*'Scenario 3 - Nut. Analysis'!J321)","v":0},{"$f":"IF('Population Figures'!W322<>\"\",B323*'Population Figures'!W322*AF323,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V322<>\"\",B323*'Population Figures'!V322*AF323,\"N/A\")","v":"N/A"},{"$f":"B323*'Population Figures'!U322","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G325<>\"\", B323*'Population Figures'!X322*'Scenario 2 Contributing Fact'!G325,B323*'Population Figures'!X322*'Scenario 3 - Nut. Analysis'!K321)","v":0},{"$f":"IF('Population Figures'!Y322<>\"\",B323*'Population Figures'!Y322*AJ323,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z322<>\"\",B323*'Population Figures'!Z322*AJ323,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E323","v":0},{"$f":"'Population Figures'!F323","v":0},{"$f":"B324*('Population Figures'!G323)*'Population Figures'!AA323","v":0},{"$f":"B324*('Population Figures'!G323)*'Population Figures'!AB323","v":0},{"$f":"B324*('Population Figures'!G323)*'Population Figures'!AC323","v":0},{"$f":"IF('Population Figures'!H323<>\"\",IF(C324<>0,B324*('Population Figures'!H323)*'Population Figures'!AA323, IF(D324<>0, B324*('Population Figures'!H323)*'Population Figures'!AB323, IF(E324<>0, B324*('Population Figures'!H323)*'Population Figures'!AC323, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H323<>\"\",IF(C324<>0,B324*('Population Figures'!I323)*'Population Figures'!AA323, IF(D324<>0, B324*('Population Figures'!I323)*'Population Figures'!AB323, IF(E324<>0, B324*('Population Figures'!I323)*'Population Figures'!AC323, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B324*('Population Figures'!G323)","v":0},{"$f":"'Population Figures'!AE323*(B324*'Population Figures'!G323)*'Population Figures'!$AI323","v":0},{"$f":"'Population Figures'!AF323*(B324*'Population Figures'!G323)*'Population Figures'!$AI323","v":0},{"$f":"'Population Figures'!AG323*(B324*'Population Figures'!G323)*'Population Figures'!$AI323","v":0},{"$f":"IF('Population Figures'!H323<>\"\",IF(I324<>0,'Population Figures'!AE323*(B324*'Population Figures'!H323)*'Population Figures'!$AI323, IF(J324<>0, 'Population Figures'!AF323*(B324*'Population Figures'!H323)*'Population Figures'!$AI323, IF(K324<>0, 'Population Figures'!AG323*(B324*'Population Figures'!H323)*'Population Figures'!$AI323, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I323<>\"\",IF(I324<>0,'Population Figures'!AE323*(B324*'Population Figures'!I323)*'Population Figures'!$AI323, IF(J324<>0, 'Population Figures'!AF323*(B324*'Population Figures'!I323)*'Population Figures'!$AI323, IF(K324<>0, 'Population Figures'!AG323*(B324*'Population Figures'!I323)*'Population Figures'!$AI323, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I324<>0,I324*'Population Figures'!$AM$6,IF(J324<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J324),IF(K324<>0,('PiN Physical and Mental WB'!K324*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L324*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M324*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA323-'Population Figures'!AE323)*(B324*ABS('Population Figures'!G323-'Population Figures'!J323)*'Population Figures'!$AJ323)","v":0},{"$f":"ABS('Population Figures'!AB323-'Population Figures'!AF323)*(B324*ABS('Population Figures'!G323-'Population Figures'!J323))*'Population Figures'!$AJ323","v":0},{"$f":"ABS('Population Figures'!AC323-'Population Figures'!AG323)*(B324*ABS('Population Figures'!G323-'Population Figures'!J323)*'Population Figures'!$AJ323)","v":0},{"$f":"IF('Population Figures'!H323<>\"\",IF(T324<>0,('Population Figures'!AA323-'Population Figures'!AE323)*(ABS('Population Figures'!H323-'Population Figures'!K323)*B324)*'Population Figures'!$AJ323, IF(U324<>0, ('Population Figures'!AB323-'Population Figures'!AF323)*(ABS('Population Figures'!H323-'Population Figures'!K323)*B324)*'Population Figures'!$AJ323, IF(V324<>0, ('Population Figures'!AC323-'Population Figures'!AG323)*(B324*ABS('Population Figures'!H323-'Population Figures'!K323))*'Population Figures'!$AJ323, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I323<>\"\",IF(T324<>0,('Population Figures'!AA323-'Population Figures'!AE323)*(ABS('Population Figures'!I323-'Population Figures'!L323)*B324)*'Population Figures'!$AJ323, IF(U324<>0, ('Population Figures'!AB323-'Population Figures'!AF323)*(ABS('Population Figures'!I323-'Population Figures'!L323)*B324)*'Population Figures'!$AJ323, IF(V324<>0, ('Population Figures'!AC323-'Population Figures'!AG323)*(B324*ABS('Population Figures'!I323-'Population Figures'!L323))*'Population Figures'!$AJ323, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P323*'Population Figures'!F323","v":0},{"$f":"IF('Population Figures'!Q323<>\"\",'Population Figures'!Q323*'Population Figures'!F323,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R323<>\"\",'Population Figures'!R323*'Population Figures'!F323,\"N/A\")","v":"N/A"},{"$f":"B324*'Population Figures'!S323*'Population Figures'!AD321","v":0},{"$f":"B324*'Population Figures'!S323","v":0},{"$f":"B324*'Population Figures'!S323*ABS('Population Figures'!AD323-'Population Figures'!AH323)*'Population Figures'!$AM$14","v":0},{"$f":"B324*'Population Figures'!S323*ABS('Population Figures'!AD323-'Population Figures'!AH323)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F326<>\"\", B324*'Population Figures'!U323*'Scenario 2 Contributing Fact'!F326,B324*'Population Figures'!U323*'Scenario 3 - Nut. Analysis'!J322)","v":0},{"$f":"IF('Population Figures'!W323<>\"\",B324*'Population Figures'!W323*AF324,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V323<>\"\",B324*'Population Figures'!V323*AF324,\"N/A\")","v":"N/A"},{"$f":"B324*'Population Figures'!U323","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G326<>\"\", B324*'Population Figures'!X323*'Scenario 2 Contributing Fact'!G326,B324*'Population Figures'!X323*'Scenario 3 - Nut. Analysis'!K322)","v":0},{"$f":"IF('Population Figures'!Y323<>\"\",B324*'Population Figures'!Y323*AJ324,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z323<>\"\",B324*'Population Figures'!Z323*AJ324,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E324","v":0},{"$f":"'Population Figures'!F324","v":0},{"$f":"B325*('Population Figures'!G324)*'Population Figures'!AA324","v":0},{"$f":"B325*('Population Figures'!G324)*'Population Figures'!AB324","v":0},{"$f":"B325*('Population Figures'!G324)*'Population Figures'!AC324","v":0},{"$f":"IF('Population Figures'!H324<>\"\",IF(C325<>0,B325*('Population Figures'!H324)*'Population Figures'!AA324, IF(D325<>0, B325*('Population Figures'!H324)*'Population Figures'!AB324, IF(E325<>0, B325*('Population Figures'!H324)*'Population Figures'!AC324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H324<>\"\",IF(C325<>0,B325*('Population Figures'!I324)*'Population Figures'!AA324, IF(D325<>0, B325*('Population Figures'!I324)*'Population Figures'!AB324, IF(E325<>0, B325*('Population Figures'!I324)*'Population Figures'!AC324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B325*('Population Figures'!G324)","v":0},{"$f":"'Population Figures'!AE324*(B325*'Population Figures'!G324)*'Population Figures'!$AI324","v":0},{"$f":"'Population Figures'!AF324*(B325*'Population Figures'!G324)*'Population Figures'!$AI324","v":0},{"$f":"'Population Figures'!AG324*(B325*'Population Figures'!G324)*'Population Figures'!$AI324","v":0},{"$f":"IF('Population Figures'!H324<>\"\",IF(I325<>0,'Population Figures'!AE324*(B325*'Population Figures'!H324)*'Population Figures'!$AI324, IF(J325<>0, 'Population Figures'!AF324*(B325*'Population Figures'!H324)*'Population Figures'!$AI324, IF(K325<>0, 'Population Figures'!AG324*(B325*'Population Figures'!H324)*'Population Figures'!$AI324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I324<>\"\",IF(I325<>0,'Population Figures'!AE324*(B325*'Population Figures'!I324)*'Population Figures'!$AI324, IF(J325<>0, 'Population Figures'!AF324*(B325*'Population Figures'!I324)*'Population Figures'!$AI324, IF(K325<>0, 'Population Figures'!AG324*(B325*'Population Figures'!I324)*'Population Figures'!$AI324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I325<>0,I325*'Population Figures'!$AM$6,IF(J325<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J325),IF(K325<>0,('PiN Physical and Mental WB'!K325*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L325*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M325*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA324-'Population Figures'!AE324)*(B325*ABS('Population Figures'!G324-'Population Figures'!J324)*'Population Figures'!$AJ324)","v":0},{"$f":"ABS('Population Figures'!AB324-'Population Figures'!AF324)*(B325*ABS('Population Figures'!G324-'Population Figures'!J324))*'Population Figures'!$AJ324","v":0},{"$f":"ABS('Population Figures'!AC324-'Population Figures'!AG324)*(B325*ABS('Population Figures'!G324-'Population Figures'!J324)*'Population Figures'!$AJ324)","v":0},{"$f":"IF('Population Figures'!H324<>\"\",IF(T325<>0,('Population Figures'!AA324-'Population Figures'!AE324)*(ABS('Population Figures'!H324-'Population Figures'!K324)*B325)*'Population Figures'!$AJ324, IF(U325<>0, ('Population Figures'!AB324-'Population Figures'!AF324)*(ABS('Population Figures'!H324-'Population Figures'!K324)*B325)*'Population Figures'!$AJ324, IF(V325<>0, ('Population Figures'!AC324-'Population Figures'!AG324)*(B325*ABS('Population Figures'!H324-'Population Figures'!K324))*'Population Figures'!$AJ324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I324<>\"\",IF(T325<>0,('Population Figures'!AA324-'Population Figures'!AE324)*(ABS('Population Figures'!I324-'Population Figures'!L324)*B325)*'Population Figures'!$AJ324, IF(U325<>0, ('Population Figures'!AB324-'Population Figures'!AF324)*(ABS('Population Figures'!I324-'Population Figures'!L324)*B325)*'Population Figures'!$AJ324, IF(V325<>0, ('Population Figures'!AC324-'Population Figures'!AG324)*(B325*ABS('Population Figures'!I324-'Population Figures'!L324))*'Population Figures'!$AJ324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P324*'Population Figures'!F324","v":0},{"$f":"IF('Population Figures'!Q324<>\"\",'Population Figures'!Q324*'Population Figures'!F324,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R324<>\"\",'Population Figures'!R324*'Population Figures'!F324,\"N/A\")","v":"N/A"},{"$f":"B325*'Population Figures'!S324*'Population Figures'!AD322","v":0},{"$f":"B325*'Population Figures'!S324","v":0},{"$f":"B325*'Population Figures'!S324*ABS('Population Figures'!AD324-'Population Figures'!AH324)*'Population Figures'!$AM$14","v":0},{"$f":"B325*'Population Figures'!S324*ABS('Population Figures'!AD324-'Population Figures'!AH324)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F327<>\"\", B325*'Population Figures'!U324*'Scenario 2 Contributing Fact'!F327,B325*'Population Figures'!U324*'Scenario 3 - Nut. Analysis'!J323)","v":0},{"$f":"IF('Population Figures'!W324<>\"\",B325*'Population Figures'!W324*AF325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V324<>\"\",B325*'Population Figures'!V324*AF325,\"N/A\")","v":"N/A"},{"$f":"B325*'Population Figures'!U324","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G327<>\"\", B325*'Population Figures'!X324*'Scenario 2 Contributing Fact'!G327,B325*'Population Figures'!X324*'Scenario 3 - Nut. Analysis'!K323)","v":0},{"$f":"IF('Population Figures'!Y324<>\"\",B325*'Population Figures'!Y324*AJ325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z324<>\"\",B325*'Population Figures'!Z324*AJ325,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E325","v":0},{"$f":"'Population Figures'!F325","v":0},{"$f":"B326*('Population Figures'!G325)*'Population Figures'!AA325","v":0},{"$f":"B326*('Population Figures'!G325)*'Population Figures'!AB325","v":0},{"$f":"B326*('Population Figures'!G325)*'Population Figures'!AC325","v":0},{"$f":"IF('Population Figures'!H325<>\"\",IF(C326<>0,B326*('Population Figures'!H325)*'Population Figures'!AA325, IF(D326<>0, B326*('Population Figures'!H325)*'Population Figures'!AB325, IF(E326<>0, B326*('Population Figures'!H325)*'Population Figures'!AC325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H325<>\"\",IF(C326<>0,B326*('Population Figures'!I325)*'Population Figures'!AA325, IF(D326<>0, B326*('Population Figures'!I325)*'Population Figures'!AB325, IF(E326<>0, B326*('Population Figures'!I325)*'Population Figures'!AC325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B326*('Population Figures'!G325)","v":0},{"$f":"'Population Figures'!AE325*(B326*'Population Figures'!G325)*'Population Figures'!$AI325","v":0},{"$f":"'Population Figures'!AF325*(B326*'Population Figures'!G325)*'Population Figures'!$AI325","v":0},{"$f":"'Population Figures'!AG325*(B326*'Population Figures'!G325)*'Population Figures'!$AI325","v":0},{"$f":"IF('Population Figures'!H325<>\"\",IF(I326<>0,'Population Figures'!AE325*(B326*'Population Figures'!H325)*'Population Figures'!$AI325, IF(J326<>0, 'Population Figures'!AF325*(B326*'Population Figures'!H325)*'Population Figures'!$AI325, IF(K326<>0, 'Population Figures'!AG325*(B326*'Population Figures'!H325)*'Population Figures'!$AI325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I325<>\"\",IF(I326<>0,'Population Figures'!AE325*(B326*'Population Figures'!I325)*'Population Figures'!$AI325, IF(J326<>0, 'Population Figures'!AF325*(B326*'Population Figures'!I325)*'Population Figures'!$AI325, IF(K326<>0, 'Population Figures'!AG325*(B326*'Population Figures'!I325)*'Population Figures'!$AI325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I326<>0,I326*'Population Figures'!$AM$6,IF(J326<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J326),IF(K326<>0,('PiN Physical and Mental WB'!K326*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L326*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M326*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA325-'Population Figures'!AE325)*(B326*ABS('Population Figures'!G325-'Population Figures'!J325)*'Population Figures'!$AJ325)","v":0},{"$f":"ABS('Population Figures'!AB325-'Population Figures'!AF325)*(B326*ABS('Population Figures'!G325-'Population Figures'!J325))*'Population Figures'!$AJ325","v":0},{"$f":"ABS('Population Figures'!AC325-'Population Figures'!AG325)*(B326*ABS('Population Figures'!G325-'Population Figures'!J325)*'Population Figures'!$AJ325)","v":0},{"$f":"IF('Population Figures'!H325<>\"\",IF(T326<>0,('Population Figures'!AA325-'Population Figures'!AE325)*(ABS('Population Figures'!H325-'Population Figures'!K325)*B326)*'Population Figures'!$AJ325, IF(U326<>0, ('Population Figures'!AB325-'Population Figures'!AF325)*(ABS('Population Figures'!H325-'Population Figures'!K325)*B326)*'Population Figures'!$AJ325, IF(V326<>0, ('Population Figures'!AC325-'Population Figures'!AG325)*(B326*ABS('Population Figures'!H325-'Population Figures'!K325))*'Population Figures'!$AJ325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I325<>\"\",IF(T326<>0,('Population Figures'!AA325-'Population Figures'!AE325)*(ABS('Population Figures'!I325-'Population Figures'!L325)*B326)*'Population Figures'!$AJ325, IF(U326<>0, ('Population Figures'!AB325-'Population Figures'!AF325)*(ABS('Population Figures'!I325-'Population Figures'!L325)*B326)*'Population Figures'!$AJ325, IF(V326<>0, ('Population Figures'!AC325-'Population Figures'!AG325)*(B326*ABS('Population Figures'!I325-'Population Figures'!L325))*'Population Figures'!$AJ325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P325*'Population Figures'!F325","v":0},{"$f":"IF('Population Figures'!Q325<>\"\",'Population Figures'!Q325*'Population Figures'!F325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R325<>\"\",'Population Figures'!R325*'Population Figures'!F325,\"N/A\")","v":"N/A"},{"$f":"B326*'Population Figures'!S325*'Population Figures'!AD323","v":0},{"$f":"B326*'Population Figures'!S325","v":0},{"$f":"B326*'Population Figures'!S325*ABS('Population Figures'!AD325-'Population Figures'!AH325)*'Population Figures'!$AM$14","v":0},{"$f":"B326*'Population Figures'!S325*ABS('Population Figures'!AD325-'Population Figures'!AH325)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F328<>\"\", B326*'Population Figures'!U325*'Scenario 2 Contributing Fact'!F328,B326*'Population Figures'!U325*'Scenario 3 - Nut. Analysis'!J324)","v":0},{"$f":"IF('Population Figures'!W325<>\"\",B326*'Population Figures'!W325*AF326,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V325<>\"\",B326*'Population Figures'!V325*AF326,\"N/A\")","v":"N/A"},{"$f":"B326*'Population Figures'!U325","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G328<>\"\", B326*'Population Figures'!X325*'Scenario 2 Contributing Fact'!G328,B326*'Population Figures'!X325*'Scenario 3 - Nut. Analysis'!K324)","v":0},{"$f":"IF('Population Figures'!Y325<>\"\",B326*'Population Figures'!Y325*AJ326,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z325<>\"\",B326*'Population Figures'!Z325*AJ326,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E326","v":0},{"$f":"'Population Figures'!F326","v":0},{"$f":"B327*('Population Figures'!G326)*'Population Figures'!AA326","v":0},{"$f":"B327*('Population Figures'!G326)*'Population Figures'!AB326","v":0},{"$f":"B327*('Population Figures'!G326)*'Population Figures'!AC326","v":0},{"$f":"IF('Population Figures'!H326<>\"\",IF(C327<>0,B327*('Population Figures'!H326)*'Population Figures'!AA326, IF(D327<>0, B327*('Population Figures'!H326)*'Population Figures'!AB326, IF(E327<>0, B327*('Population Figures'!H326)*'Population Figures'!AC326, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H326<>\"\",IF(C327<>0,B327*('Population Figures'!I326)*'Population Figures'!AA326, IF(D327<>0, B327*('Population Figures'!I326)*'Population Figures'!AB326, IF(E327<>0, B327*('Population Figures'!I326)*'Population Figures'!AC326, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B327*('Population Figures'!G326)","v":0},{"$f":"'Population Figures'!AE326*(B327*'Population Figures'!G326)*'Population Figures'!$AI326","v":0},{"$f":"'Population Figures'!AF326*(B327*'Population Figures'!G326)*'Population Figures'!$AI326","v":0},{"$f":"'Population Figures'!AG326*(B327*'Population Figures'!G326)*'Population Figures'!$AI326","v":0},{"$f":"IF('Population Figures'!H326<>\"\",IF(I327<>0,'Population Figures'!AE326*(B327*'Population Figures'!H326)*'Population Figures'!$AI326, IF(J327<>0, 'Population Figures'!AF326*(B327*'Population Figures'!H326)*'Population Figures'!$AI326, IF(K327<>0, 'Population Figures'!AG326*(B327*'Population Figures'!H326)*'Population Figures'!$AI326, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I326<>\"\",IF(I327<>0,'Population Figures'!AE326*(B327*'Population Figures'!I326)*'Population Figures'!$AI326, IF(J327<>0, 'Population Figures'!AF326*(B327*'Population Figures'!I326)*'Population Figures'!$AI326, IF(K327<>0, 'Population Figures'!AG326*(B327*'Population Figures'!I326)*'Population Figures'!$AI326, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I327<>0,I327*'Population Figures'!$AM$6,IF(J327<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J327),IF(K327<>0,('PiN Physical and Mental WB'!K327*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L327*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M327*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I327:K327)-N327,\"\")","v":""},"","",{"$f":"('Population Figures'!AA326-'Population Figures'!AE326)*(B327*ABS('Population Figures'!G326-'Population Figures'!J326)*'Population Figures'!$AJ326)","v":0},{"$f":"ABS('Population Figures'!AB326-'Population Figures'!AF326)*(B327*ABS('Population Figures'!G326-'Population Figures'!J326))*'Population Figures'!$AJ326","v":0},{"$f":"ABS('Population Figures'!AC326-'Population Figures'!AG326)*(B327*ABS('Population Figures'!G326-'Population Figures'!J326)*'Population Figures'!$AJ326)","v":0},{"$f":"IF('Population Figures'!H326<>\"\",IF(T327<>0,('Population Figures'!AA326-'Population Figures'!AE326)*(ABS('Population Figures'!H326-'Population Figures'!K326)*B327)*'Population Figures'!$AJ326, IF(U327<>0, ('Population Figures'!AB326-'Population Figures'!AF326)*(ABS('Population Figures'!H326-'Population Figures'!K326)*B327)*'Population Figures'!$AJ326, IF(V327<>0, ('Population Figures'!AC326-'Population Figures'!AG326)*(B327*ABS('Population Figures'!H326-'Population Figures'!K326))*'Population Figures'!$AJ326, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I326<>\"\",IF(T327<>0,('Population Figures'!AA326-'Population Figures'!AE326)*(ABS('Population Figures'!I326-'Population Figures'!L326)*B327)*'Population Figures'!$AJ326, IF(U327<>0, ('Population Figures'!AB326-'Population Figures'!AF326)*(ABS('Population Figures'!I326-'Population Figures'!L326)*B327)*'Population Figures'!$AJ326, IF(V327<>0, ('Population Figures'!AC326-'Population Figures'!AG326)*(B327*ABS('Population Figures'!I326-'Population Figures'!L326))*'Population Figures'!$AJ326, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P326*'Population Figures'!F326","v":0},{"$f":"IF('Population Figures'!Q326<>\"\",'Population Figures'!Q326*'Population Figures'!F326,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R326<>\"\",'Population Figures'!R326*'Population Figures'!F326,\"N/A\")","v":"N/A"},{"$f":"B327*'Population Figures'!S326*'Population Figures'!AD324","v":0},{"$f":"B327*'Population Figures'!S326","v":0},{"$f":"B327*'Population Figures'!S326*ABS('Population Figures'!AD326-'Population Figures'!AH326)*'Population Figures'!$AM$14","v":0},{"$f":"B327*'Population Figures'!S326*ABS('Population Figures'!AD326-'Population Figures'!AH326)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F329<>\"\", B327*'Population Figures'!U326*'Scenario 2 Contributing Fact'!F329,B327*'Population Figures'!U326*'Scenario 3 - Nut. Analysis'!J325)","v":0},{"$f":"IF('Population Figures'!W326<>\"\",B327*'Population Figures'!W326*AF327,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V326<>\"\",B327*'Population Figures'!V326*AF327,\"N/A\")","v":"N/A"},{"$f":"B327*'Population Figures'!U326","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G329<>\"\", B327*'Population Figures'!X326*'Scenario 2 Contributing Fact'!G329,B327*'Population Figures'!X326*'Scenario 3 - Nut. Analysis'!K325)","v":0},{"$f":"IF('Population Figures'!Y326<>\"\",B327*'Population Figures'!Y326*AJ327,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z326<>\"\",B327*'Population Figures'!Z326*AJ327,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E327","v":0},{"$f":"'Population Figures'!F327","v":0},{"$f":"B328*('Population Figures'!G327)*'Population Figures'!AA327","v":0},{"$f":"B328*('Population Figures'!G327)*'Population Figures'!AB327","v":0},{"$f":"B328*('Population Figures'!G327)*'Population Figures'!AC327","v":0},{"$f":"IF('Population Figures'!H327<>\"\",IF(C328<>0,B328*('Population Figures'!H327)*'Population Figures'!AA327, IF(D328<>0, B328*('Population Figures'!H327)*'Population Figures'!AB327, IF(E328<>0, B328*('Population Figures'!H327)*'Population Figures'!AC327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H327<>\"\",IF(C328<>0,B328*('Population Figures'!I327)*'Population Figures'!AA327, IF(D328<>0, B328*('Population Figures'!I327)*'Population Figures'!AB327, IF(E328<>0, B328*('Population Figures'!I327)*'Population Figures'!AC327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B328*('Population Figures'!G327)","v":0},{"$f":"'Population Figures'!AE327*(B328*'Population Figures'!G327)*'Population Figures'!$AI327","v":0},{"$f":"'Population Figures'!AF327*(B328*'Population Figures'!G327)*'Population Figures'!$AI327","v":0},{"$f":"'Population Figures'!AG327*(B328*'Population Figures'!G327)*'Population Figures'!$AI327","v":0},{"$f":"IF('Population Figures'!H327<>\"\",IF(I328<>0,'Population Figures'!AE327*(B328*'Population Figures'!H327)*'Population Figures'!$AI327, IF(J328<>0, 'Population Figures'!AF327*(B328*'Population Figures'!H327)*'Population Figures'!$AI327, IF(K328<>0, 'Population Figures'!AG327*(B328*'Population Figures'!H327)*'Population Figures'!$AI327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I327<>\"\",IF(I328<>0,'Population Figures'!AE327*(B328*'Population Figures'!I327)*'Population Figures'!$AI327, IF(J328<>0, 'Population Figures'!AF327*(B328*'Population Figures'!I327)*'Population Figures'!$AI327, IF(K328<>0, 'Population Figures'!AG327*(B328*'Population Figures'!I327)*'Population Figures'!$AI327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I328<>0,I328*'Population Figures'!$AM$6,IF(J328<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J328),IF(K328<>0,('PiN Physical and Mental WB'!K328*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L328*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M328*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA327-'Population Figures'!AE327)*(B328*ABS('Population Figures'!G327-'Population Figures'!J327)*'Population Figures'!$AJ327)","v":0},{"$f":"ABS('Population Figures'!AB327-'Population Figures'!AF327)*(B328*ABS('Population Figures'!G327-'Population Figures'!J327))*'Population Figures'!$AJ327","v":0},{"$f":"ABS('Population Figures'!AC327-'Population Figures'!AG327)*(B328*ABS('Population Figures'!G327-'Population Figures'!J327)*'Population Figures'!$AJ327)","v":0},{"$f":"IF('Population Figures'!H327<>\"\",IF(T328<>0,('Population Figures'!AA327-'Population Figures'!AE327)*(ABS('Population Figures'!H327-'Population Figures'!K327)*B328)*'Population Figures'!$AJ327, IF(U328<>0, ('Population Figures'!AB327-'Population Figures'!AF327)*(ABS('Population Figures'!H327-'Population Figures'!K327)*B328)*'Population Figures'!$AJ327, IF(V328<>0, ('Population Figures'!AC327-'Population Figures'!AG327)*(B328*ABS('Population Figures'!H327-'Population Figures'!K327))*'Population Figures'!$AJ327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I327<>\"\",IF(T328<>0,('Population Figures'!AA327-'Population Figures'!AE327)*(ABS('Population Figures'!I327-'Population Figures'!L327)*B328)*'Population Figures'!$AJ327, IF(U328<>0, ('Population Figures'!AB327-'Population Figures'!AF327)*(ABS('Population Figures'!I327-'Population Figures'!L327)*B328)*'Population Figures'!$AJ327, IF(V328<>0, ('Population Figures'!AC327-'Population Figures'!AG327)*(B328*ABS('Population Figures'!I327-'Population Figures'!L327))*'Population Figures'!$AJ327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P327*'Population Figures'!F327","v":0},{"$f":"IF('Population Figures'!Q327<>\"\",'Population Figures'!Q327*'Population Figures'!F327,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R327<>\"\",'Population Figures'!R327*'Population Figures'!F327,\"N/A\")","v":"N/A"},{"$f":"B328*'Population Figures'!S327*'Population Figures'!AD325","v":0},{"$f":"B328*'Population Figures'!S327","v":0},{"$f":"B328*'Population Figures'!S327*ABS('Population Figures'!AD327-'Population Figures'!AH327)*'Population Figures'!$AM$14","v":0},{"$f":"B328*'Population Figures'!S327*ABS('Population Figures'!AD327-'Population Figures'!AH327)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F330<>\"\", B328*'Population Figures'!U327*'Scenario 2 Contributing Fact'!F330,B328*'Population Figures'!U327*'Scenario 3 - Nut. Analysis'!J326)","v":0},{"$f":"IF('Population Figures'!W327<>\"\",B328*'Population Figures'!W327*AF328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V327<>\"\",B328*'Population Figures'!V327*AF328,\"N/A\")","v":"N/A"},{"$f":"B328*'Population Figures'!U327","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G330<>\"\", B328*'Population Figures'!X327*'Scenario 2 Contributing Fact'!G330,B328*'Population Figures'!X327*'Scenario 3 - Nut. Analysis'!K326)","v":0},{"$f":"IF('Population Figures'!Y327<>\"\",B328*'Population Figures'!Y327*AJ328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z327<>\"\",B328*'Population Figures'!Z327*AJ328,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E328","v":0},{"$f":"'Population Figures'!F328","v":0},{"$f":"B329*('Population Figures'!G328)*'Population Figures'!AA328","v":0},{"$f":"B329*('Population Figures'!G328)*'Population Figures'!AB328","v":0},{"$f":"B329*('Population Figures'!G328)*'Population Figures'!AC328","v":0},{"$f":"IF('Population Figures'!H328<>\"\",IF(C329<>0,B329*('Population Figures'!H328)*'Population Figures'!AA328, IF(D329<>0, B329*('Population Figures'!H328)*'Population Figures'!AB328, IF(E329<>0, B329*('Population Figures'!H328)*'Population Figures'!AC328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H328<>\"\",IF(C329<>0,B329*('Population Figures'!I328)*'Population Figures'!AA328, IF(D329<>0, B329*('Population Figures'!I328)*'Population Figures'!AB328, IF(E329<>0, B329*('Population Figures'!I328)*'Population Figures'!AC328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B329*('Population Figures'!G328)","v":0},{"$f":"'Population Figures'!AE328*(B329*'Population Figures'!G328)*'Population Figures'!$AI328","v":0},{"$f":"'Population Figures'!AF328*(B329*'Population Figures'!G328)*'Population Figures'!$AI328","v":0},{"$f":"'Population Figures'!AG328*(B329*'Population Figures'!G328)*'Population Figures'!$AI328","v":0},{"$f":"IF('Population Figures'!H328<>\"\",IF(I329<>0,'Population Figures'!AE328*(B329*'Population Figures'!H328)*'Population Figures'!$AI328, IF(J329<>0, 'Population Figures'!AF328*(B329*'Population Figures'!H328)*'Population Figures'!$AI328, IF(K329<>0, 'Population Figures'!AG328*(B329*'Population Figures'!H328)*'Population Figures'!$AI328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I328<>\"\",IF(I329<>0,'Population Figures'!AE328*(B329*'Population Figures'!I328)*'Population Figures'!$AI328, IF(J329<>0, 'Population Figures'!AF328*(B329*'Population Figures'!I328)*'Population Figures'!$AI328, IF(K329<>0, 'Population Figures'!AG328*(B329*'Population Figures'!I328)*'Population Figures'!$AI328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I329<>0,I329*'Population Figures'!$AM$6,IF(J329<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J329),IF(K329<>0,('PiN Physical and Mental WB'!K329*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L329*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M329*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA328-'Population Figures'!AE328)*(B329*ABS('Population Figures'!G328-'Population Figures'!J328)*'Population Figures'!$AJ328)","v":0},{"$f":"ABS('Population Figures'!AB328-'Population Figures'!AF328)*(B329*ABS('Population Figures'!G328-'Population Figures'!J328))*'Population Figures'!$AJ328","v":0},{"$f":"ABS('Population Figures'!AC328-'Population Figures'!AG328)*(B329*ABS('Population Figures'!G328-'Population Figures'!J328)*'Population Figures'!$AJ328)","v":0},{"$f":"IF('Population Figures'!H328<>\"\",IF(T329<>0,('Population Figures'!AA328-'Population Figures'!AE328)*(ABS('Population Figures'!H328-'Population Figures'!K328)*B329)*'Population Figures'!$AJ328, IF(U329<>0, ('Population Figures'!AB328-'Population Figures'!AF328)*(ABS('Population Figures'!H328-'Population Figures'!K328)*B329)*'Population Figures'!$AJ328, IF(V329<>0, ('Population Figures'!AC328-'Population Figures'!AG328)*(B329*ABS('Population Figures'!H328-'Population Figures'!K328))*'Population Figures'!$AJ328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I328<>\"\",IF(T329<>0,('Population Figures'!AA328-'Population Figures'!AE328)*(ABS('Population Figures'!I328-'Population Figures'!L328)*B329)*'Population Figures'!$AJ328, IF(U329<>0, ('Population Figures'!AB328-'Population Figures'!AF328)*(ABS('Population Figures'!I328-'Population Figures'!L328)*B329)*'Population Figures'!$AJ328, IF(V329<>0, ('Population Figures'!AC328-'Population Figures'!AG328)*(B329*ABS('Population Figures'!I328-'Population Figures'!L328))*'Population Figures'!$AJ328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P328*'Population Figures'!F328","v":0},{"$f":"IF('Population Figures'!Q328<>\"\",'Population Figures'!Q328*'Population Figures'!F328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R328<>\"\",'Population Figures'!R328*'Population Figures'!F328,\"N/A\")","v":"N/A"},{"$f":"B329*'Population Figures'!S328*'Population Figures'!AD326","v":0},{"$f":"B329*'Population Figures'!S328","v":0},{"$f":"B329*'Population Figures'!S328*ABS('Population Figures'!AD328-'Population Figures'!AH328)*'Population Figures'!$AM$14","v":0},{"$f":"B329*'Population Figures'!S328*ABS('Population Figures'!AD328-'Population Figures'!AH328)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F331<>\"\", B329*'Population Figures'!U328*'Scenario 2 Contributing Fact'!F331,B329*'Population Figures'!U328*'Scenario 3 - Nut. Analysis'!J327)","v":0},{"$f":"IF('Population Figures'!W328<>\"\",B329*'Population Figures'!W328*AF329,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V328<>\"\",B329*'Population Figures'!V328*AF329,\"N/A\")","v":"N/A"},{"$f":"B329*'Population Figures'!U328","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G331<>\"\", B329*'Population Figures'!X328*'Scenario 2 Contributing Fact'!G331,B329*'Population Figures'!X328*'Scenario 3 - Nut. Analysis'!K327)","v":0},{"$f":"IF('Population Figures'!Y328<>\"\",B329*'Population Figures'!Y328*AJ329,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z328<>\"\",B329*'Population Figures'!Z328*AJ329,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E329","v":0},{"$f":"'Population Figures'!F329","v":0},{"$f":"B330*('Population Figures'!G329)*'Population Figures'!AA329","v":0},{"$f":"B330*('Population Figures'!G329)*'Population Figures'!AB329","v":0},{"$f":"B330*('Population Figures'!G329)*'Population Figures'!AC329","v":0},{"$f":"IF('Population Figures'!H329<>\"\",IF(C330<>0,B330*('Population Figures'!H329)*'Population Figures'!AA329, IF(D330<>0, B330*('Population Figures'!H329)*'Population Figures'!AB329, IF(E330<>0, B330*('Population Figures'!H329)*'Population Figures'!AC329, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H329<>\"\",IF(C330<>0,B330*('Population Figures'!I329)*'Population Figures'!AA329, IF(D330<>0, B330*('Population Figures'!I329)*'Population Figures'!AB329, IF(E330<>0, B330*('Population Figures'!I329)*'Population Figures'!AC329, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B330*('Population Figures'!G329)","v":0},{"$f":"'Population Figures'!AE329*(B330*'Population Figures'!G329)*'Population Figures'!$AI329","v":0},{"$f":"'Population Figures'!AF329*(B330*'Population Figures'!G329)*'Population Figures'!$AI329","v":0},{"$f":"'Population Figures'!AG329*(B330*'Population Figures'!G329)*'Population Figures'!$AI329","v":0},{"$f":"IF('Population Figures'!H329<>\"\",IF(I330<>0,'Population Figures'!AE329*(B330*'Population Figures'!H329)*'Population Figures'!$AI329, IF(J330<>0, 'Population Figures'!AF329*(B330*'Population Figures'!H329)*'Population Figures'!$AI329, IF(K330<>0, 'Population Figures'!AG329*(B330*'Population Figures'!H329)*'Population Figures'!$AI329, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I329<>\"\",IF(I330<>0,'Population Figures'!AE329*(B330*'Population Figures'!I329)*'Population Figures'!$AI329, IF(J330<>0, 'Population Figures'!AF329*(B330*'Population Figures'!I329)*'Population Figures'!$AI329, IF(K330<>0, 'Population Figures'!AG329*(B330*'Population Figures'!I329)*'Population Figures'!$AI329, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I330<>0,I330*'Population Figures'!$AM$6,IF(J330<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J330),IF(K330<>0,('PiN Physical and Mental WB'!K330*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L330*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M330*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA329-'Population Figures'!AE329)*(B330*ABS('Population Figures'!G329-'Population Figures'!J329)*'Population Figures'!$AJ329)","v":0},{"$f":"ABS('Population Figures'!AB329-'Population Figures'!AF329)*(B330*ABS('Population Figures'!G329-'Population Figures'!J329))*'Population Figures'!$AJ329","v":0},{"$f":"ABS('Population Figures'!AC329-'Population Figures'!AG329)*(B330*ABS('Population Figures'!G329-'Population Figures'!J329)*'Population Figures'!$AJ329)","v":0},{"$f":"IF('Population Figures'!H329<>\"\",IF(T330<>0,('Population Figures'!AA329-'Population Figures'!AE329)*(ABS('Population Figures'!H329-'Population Figures'!K329)*B330)*'Population Figures'!$AJ329, IF(U330<>0, ('Population Figures'!AB329-'Population Figures'!AF329)*(ABS('Population Figures'!H329-'Population Figures'!K329)*B330)*'Population Figures'!$AJ329, IF(V330<>0, ('Population Figures'!AC329-'Population Figures'!AG329)*(B330*ABS('Population Figures'!H329-'Population Figures'!K329))*'Population Figures'!$AJ329, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I329<>\"\",IF(T330<>0,('Population Figures'!AA329-'Population Figures'!AE329)*(ABS('Population Figures'!I329-'Population Figures'!L329)*B330)*'Population Figures'!$AJ329, IF(U330<>0, ('Population Figures'!AB329-'Population Figures'!AF329)*(ABS('Population Figures'!I329-'Population Figures'!L329)*B330)*'Population Figures'!$AJ329, IF(V330<>0, ('Population Figures'!AC329-'Population Figures'!AG329)*(B330*ABS('Population Figures'!I329-'Population Figures'!L329))*'Population Figures'!$AJ329, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P329*'Population Figures'!F329","v":0},{"$f":"IF('Population Figures'!Q329<>\"\",'Population Figures'!Q329*'Population Figures'!F329,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R329<>\"\",'Population Figures'!R329*'Population Figures'!F329,\"N/A\")","v":"N/A"},{"$f":"B330*'Population Figures'!S329*'Population Figures'!AD327","v":0},{"$f":"B330*'Population Figures'!S329","v":0},{"$f":"B330*'Population Figures'!S329*ABS('Population Figures'!AD329-'Population Figures'!AH329)*'Population Figures'!$AM$14","v":0},{"$f":"B330*'Population Figures'!S329*ABS('Population Figures'!AD329-'Population Figures'!AH329)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F332<>\"\", B330*'Population Figures'!U329*'Scenario 2 Contributing Fact'!F332,B330*'Population Figures'!U329*'Scenario 3 - Nut. Analysis'!J328)","v":0},{"$f":"IF('Population Figures'!W329<>\"\",B330*'Population Figures'!W329*AF330,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V329<>\"\",B330*'Population Figures'!V329*AF330,\"N/A\")","v":"N/A"},{"$f":"B330*'Population Figures'!U329","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G332<>\"\", B330*'Population Figures'!X329*'Scenario 2 Contributing Fact'!G332,B330*'Population Figures'!X329*'Scenario 3 - Nut. Analysis'!K328)","v":0},{"$f":"IF('Population Figures'!Y329<>\"\",B330*'Population Figures'!Y329*AJ330,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z329<>\"\",B330*'Population Figures'!Z329*AJ330,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E330","v":0},{"$f":"'Population Figures'!F330","v":0},{"$f":"B331*('Population Figures'!G330)*'Population Figures'!AA330","v":0},{"$f":"B331*('Population Figures'!G330)*'Population Figures'!AB330","v":0},{"$f":"B331*('Population Figures'!G330)*'Population Figures'!AC330","v":0},{"$f":"IF('Population Figures'!H330<>\"\",IF(C331<>0,B331*('Population Figures'!H330)*'Population Figures'!AA330, IF(D331<>0, B331*('Population Figures'!H330)*'Population Figures'!AB330, IF(E331<>0, B331*('Population Figures'!H330)*'Population Figures'!AC330, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H330<>\"\",IF(C331<>0,B331*('Population Figures'!I330)*'Population Figures'!AA330, IF(D331<>0, B331*('Population Figures'!I330)*'Population Figures'!AB330, IF(E331<>0, B331*('Population Figures'!I330)*'Population Figures'!AC330, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B331*('Population Figures'!G330)","v":0},{"$f":"'Population Figures'!AE330*(B331*'Population Figures'!G330)*'Population Figures'!$AI330","v":0},{"$f":"'Population Figures'!AF330*(B331*'Population Figures'!G330)*'Population Figures'!$AI330","v":0},{"$f":"'Population Figures'!AG330*(B331*'Population Figures'!G330)*'Population Figures'!$AI330","v":0},{"$f":"IF('Population Figures'!H330<>\"\",IF(I331<>0,'Population Figures'!AE330*(B331*'Population Figures'!H330)*'Population Figures'!$AI330, IF(J331<>0, 'Population Figures'!AF330*(B331*'Population Figures'!H330)*'Population Figures'!$AI330, IF(K331<>0, 'Population Figures'!AG330*(B331*'Population Figures'!H330)*'Population Figures'!$AI330, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I330<>\"\",IF(I331<>0,'Population Figures'!AE330*(B331*'Population Figures'!I330)*'Population Figures'!$AI330, IF(J331<>0, 'Population Figures'!AF330*(B331*'Population Figures'!I330)*'Population Figures'!$AI330, IF(K331<>0, 'Population Figures'!AG330*(B331*'Population Figures'!I330)*'Population Figures'!$AI330, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I331<>0,I331*'Population Figures'!$AM$6,IF(J331<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J331),IF(K331<>0,('PiN Physical and Mental WB'!K331*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L331*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M331*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA330-'Population Figures'!AE330)*(B331*ABS('Population Figures'!G330-'Population Figures'!J330)*'Population Figures'!$AJ330)","v":0},{"$f":"ABS('Population Figures'!AB330-'Population Figures'!AF330)*(B331*ABS('Population Figures'!G330-'Population Figures'!J330))*'Population Figures'!$AJ330","v":0},{"$f":"ABS('Population Figures'!AC330-'Population Figures'!AG330)*(B331*ABS('Population Figures'!G330-'Population Figures'!J330)*'Population Figures'!$AJ330)","v":0},{"$f":"IF('Population Figures'!H330<>\"\",IF(T331<>0,('Population Figures'!AA330-'Population Figures'!AE330)*(ABS('Population Figures'!H330-'Population Figures'!K330)*B331)*'Population Figures'!$AJ330, IF(U331<>0, ('Population Figures'!AB330-'Population Figures'!AF330)*(ABS('Population Figures'!H330-'Population Figures'!K330)*B331)*'Population Figures'!$AJ330, IF(V331<>0, ('Population Figures'!AC330-'Population Figures'!AG330)*(B331*ABS('Population Figures'!H330-'Population Figures'!K330))*'Population Figures'!$AJ330, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I330<>\"\",IF(T331<>0,('Population Figures'!AA330-'Population Figures'!AE330)*(ABS('Population Figures'!I330-'Population Figures'!L330)*B331)*'Population Figures'!$AJ330, IF(U331<>0, ('Population Figures'!AB330-'Population Figures'!AF330)*(ABS('Population Figures'!I330-'Population Figures'!L330)*B331)*'Population Figures'!$AJ330, IF(V331<>0, ('Population Figures'!AC330-'Population Figures'!AG330)*(B331*ABS('Population Figures'!I330-'Population Figures'!L330))*'Population Figures'!$AJ330, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P330*'Population Figures'!F330","v":0},{"$f":"IF('Population Figures'!Q330<>\"\",'Population Figures'!Q330*'Population Figures'!F330,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R330<>\"\",'Population Figures'!R330*'Population Figures'!F330,\"N/A\")","v":"N/A"},{"$f":"B331*'Population Figures'!S330*'Population Figures'!AD328","v":0},{"$f":"B331*'Population Figures'!S330","v":0},{"$f":"B331*'Population Figures'!S330*ABS('Population Figures'!AD330-'Population Figures'!AH330)*'Population Figures'!$AM$14","v":0},{"$f":"B331*'Population Figures'!S330*ABS('Population Figures'!AD330-'Population Figures'!AH330)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F333<>\"\", B331*'Population Figures'!U330*'Scenario 2 Contributing Fact'!F333,B331*'Population Figures'!U330*'Scenario 3 - Nut. Analysis'!J329)","v":0},{"$f":"IF('Population Figures'!W330<>\"\",B331*'Population Figures'!W330*AF331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V330<>\"\",B331*'Population Figures'!V330*AF331,\"N/A\")","v":"N/A"},{"$f":"B331*'Population Figures'!U330","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G333<>\"\", B331*'Population Figures'!X330*'Scenario 2 Contributing Fact'!G333,B331*'Population Figures'!X330*'Scenario 3 - Nut. Analysis'!K329)","v":0},{"$f":"IF('Population Figures'!Y330<>\"\",B331*'Population Figures'!Y330*AJ331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z330<>\"\",B331*'Population Figures'!Z330*AJ331,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E331","v":0},{"$f":"'Population Figures'!F331","v":0},{"$f":"B332*('Population Figures'!G331)*'Population Figures'!AA331","v":0},{"$f":"B332*('Population Figures'!G331)*'Population Figures'!AB331","v":0},{"$f":"B332*('Population Figures'!G331)*'Population Figures'!AC331","v":0},{"$f":"IF('Population Figures'!H331<>\"\",IF(C332<>0,B332*('Population Figures'!H331)*'Population Figures'!AA331, IF(D332<>0, B332*('Population Figures'!H331)*'Population Figures'!AB331, IF(E332<>0, B332*('Population Figures'!H331)*'Population Figures'!AC331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H331<>\"\",IF(C332<>0,B332*('Population Figures'!I331)*'Population Figures'!AA331, IF(D332<>0, B332*('Population Figures'!I331)*'Population Figures'!AB331, IF(E332<>0, B332*('Population Figures'!I331)*'Population Figures'!AC331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B332*('Population Figures'!G331)","v":0},{"$f":"'Population Figures'!AE331*(B332*'Population Figures'!G331)*'Population Figures'!$AI331","v":0},{"$f":"'Population Figures'!AF331*(B332*'Population Figures'!G331)*'Population Figures'!$AI331","v":0},{"$f":"'Population Figures'!AG331*(B332*'Population Figures'!G331)*'Population Figures'!$AI331","v":0},{"$f":"IF('Population Figures'!H331<>\"\",IF(I332<>0,'Population Figures'!AE331*(B332*'Population Figures'!H331)*'Population Figures'!$AI331, IF(J332<>0, 'Population Figures'!AF331*(B332*'Population Figures'!H331)*'Population Figures'!$AI331, IF(K332<>0, 'Population Figures'!AG331*(B332*'Population Figures'!H331)*'Population Figures'!$AI331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I331<>\"\",IF(I332<>0,'Population Figures'!AE331*(B332*'Population Figures'!I331)*'Population Figures'!$AI331, IF(J332<>0, 'Population Figures'!AF331*(B332*'Population Figures'!I331)*'Population Figures'!$AI331, IF(K332<>0, 'Population Figures'!AG331*(B332*'Population Figures'!I331)*'Population Figures'!$AI331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I332<>0,I332*'Population Figures'!$AM$6,IF(J332<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J332),IF(K332<>0,('PiN Physical and Mental WB'!K332*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L332*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M332*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA331-'Population Figures'!AE331)*(B332*ABS('Population Figures'!G331-'Population Figures'!J331)*'Population Figures'!$AJ331)","v":0},{"$f":"ABS('Population Figures'!AB331-'Population Figures'!AF331)*(B332*ABS('Population Figures'!G331-'Population Figures'!J331))*'Population Figures'!$AJ331","v":0},{"$f":"ABS('Population Figures'!AC331-'Population Figures'!AG331)*(B332*ABS('Population Figures'!G331-'Population Figures'!J331)*'Population Figures'!$AJ331)","v":0},{"$f":"IF('Population Figures'!H331<>\"\",IF(T332<>0,('Population Figures'!AA331-'Population Figures'!AE331)*(ABS('Population Figures'!H331-'Population Figures'!K331)*B332)*'Population Figures'!$AJ331, IF(U332<>0, ('Population Figures'!AB331-'Population Figures'!AF331)*(ABS('Population Figures'!H331-'Population Figures'!K331)*B332)*'Population Figures'!$AJ331, IF(V332<>0, ('Population Figures'!AC331-'Population Figures'!AG331)*(B332*ABS('Population Figures'!H331-'Population Figures'!K331))*'Population Figures'!$AJ331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I331<>\"\",IF(T332<>0,('Population Figures'!AA331-'Population Figures'!AE331)*(ABS('Population Figures'!I331-'Population Figures'!L331)*B332)*'Population Figures'!$AJ331, IF(U332<>0, ('Population Figures'!AB331-'Population Figures'!AF331)*(ABS('Population Figures'!I331-'Population Figures'!L331)*B332)*'Population Figures'!$AJ331, IF(V332<>0, ('Population Figures'!AC331-'Population Figures'!AG331)*(B332*ABS('Population Figures'!I331-'Population Figures'!L331))*'Population Figures'!$AJ331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P331*'Population Figures'!F331","v":0},{"$f":"IF('Population Figures'!Q331<>\"\",'Population Figures'!Q331*'Population Figures'!F331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R331<>\"\",'Population Figures'!R331*'Population Figures'!F331,\"N/A\")","v":"N/A"},{"$f":"B332*'Population Figures'!S331*'Population Figures'!AD329","v":0},{"$f":"B332*'Population Figures'!S331","v":0},{"$f":"B332*'Population Figures'!S331*ABS('Population Figures'!AD331-'Population Figures'!AH331)*'Population Figures'!$AM$14","v":0},{"$f":"B332*'Population Figures'!S331*ABS('Population Figures'!AD331-'Population Figures'!AH331)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F334<>\"\", B332*'Population Figures'!U331*'Scenario 2 Contributing Fact'!F334,B332*'Population Figures'!U331*'Scenario 3 - Nut. Analysis'!J330)","v":0},{"$f":"IF('Population Figures'!W331<>\"\",B332*'Population Figures'!W331*AF332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V331<>\"\",B332*'Population Figures'!V331*AF332,\"N/A\")","v":"N/A"},{"$f":"B332*'Population Figures'!U331","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G334<>\"\", B332*'Population Figures'!X331*'Scenario 2 Contributing Fact'!G334,B332*'Population Figures'!X331*'Scenario 3 - Nut. Analysis'!K330)","v":0},{"$f":"IF('Population Figures'!Y331<>\"\",B332*'Population Figures'!Y331*AJ332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z331<>\"\",B332*'Population Figures'!Z331*AJ332,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E332","v":0},{"$f":"'Population Figures'!F332","v":0},{"$f":"B333*('Population Figures'!G332)*'Population Figures'!AA332","v":0},{"$f":"B333*('Population Figures'!G332)*'Population Figures'!AB332","v":0},{"$f":"B333*('Population Figures'!G332)*'Population Figures'!AC332","v":0},{"$f":"IF('Population Figures'!H332<>\"\",IF(C333<>0,B333*('Population Figures'!H332)*'Population Figures'!AA332, IF(D333<>0, B333*('Population Figures'!H332)*'Population Figures'!AB332, IF(E333<>0, B333*('Population Figures'!H332)*'Population Figures'!AC332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H332<>\"\",IF(C333<>0,B333*('Population Figures'!I332)*'Population Figures'!AA332, IF(D333<>0, B333*('Population Figures'!I332)*'Population Figures'!AB332, IF(E333<>0, B333*('Population Figures'!I332)*'Population Figures'!AC332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B333*('Population Figures'!G332)","v":0},{"$f":"'Population Figures'!AE332*(B333*'Population Figures'!G332)*'Population Figures'!$AI332","v":0},{"$f":"'Population Figures'!AF332*(B333*'Population Figures'!G332)*'Population Figures'!$AI332","v":0},{"$f":"'Population Figures'!AG332*(B333*'Population Figures'!G332)*'Population Figures'!$AI332","v":0},{"$f":"IF('Population Figures'!H332<>\"\",IF(I333<>0,'Population Figures'!AE332*(B333*'Population Figures'!H332)*'Population Figures'!$AI332, IF(J333<>0, 'Population Figures'!AF332*(B333*'Population Figures'!H332)*'Population Figures'!$AI332, IF(K333<>0, 'Population Figures'!AG332*(B333*'Population Figures'!H332)*'Population Figures'!$AI332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I332<>\"\",IF(I333<>0,'Population Figures'!AE332*(B333*'Population Figures'!I332)*'Population Figures'!$AI332, IF(J333<>0, 'Population Figures'!AF332*(B333*'Population Figures'!I332)*'Population Figures'!$AI332, IF(K333<>0, 'Population Figures'!AG332*(B333*'Population Figures'!I332)*'Population Figures'!$AI332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I333<>0,I333*'Population Figures'!$AM$6,IF(J333<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J333),IF(K333<>0,('PiN Physical and Mental WB'!K333*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L333*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M333*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA332-'Population Figures'!AE332)*(B333*ABS('Population Figures'!G332-'Population Figures'!J332)*'Population Figures'!$AJ332)","v":0},{"$f":"ABS('Population Figures'!AB332-'Population Figures'!AF332)*(B333*ABS('Population Figures'!G332-'Population Figures'!J332))*'Population Figures'!$AJ332","v":0},{"$f":"ABS('Population Figures'!AC332-'Population Figures'!AG332)*(B333*ABS('Population Figures'!G332-'Population Figures'!J332)*'Population Figures'!$AJ332)","v":0},{"$f":"IF('Population Figures'!H332<>\"\",IF(T333<>0,('Population Figures'!AA332-'Population Figures'!AE332)*(ABS('Population Figures'!H332-'Population Figures'!K332)*B333)*'Population Figures'!$AJ332, IF(U333<>0, ('Population Figures'!AB332-'Population Figures'!AF332)*(ABS('Population Figures'!H332-'Population Figures'!K332)*B333)*'Population Figures'!$AJ332, IF(V333<>0, ('Population Figures'!AC332-'Population Figures'!AG332)*(B333*ABS('Population Figures'!H332-'Population Figures'!K332))*'Population Figures'!$AJ332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I332<>\"\",IF(T333<>0,('Population Figures'!AA332-'Population Figures'!AE332)*(ABS('Population Figures'!I332-'Population Figures'!L332)*B333)*'Population Figures'!$AJ332, IF(U333<>0, ('Population Figures'!AB332-'Population Figures'!AF332)*(ABS('Population Figures'!I332-'Population Figures'!L332)*B333)*'Population Figures'!$AJ332, IF(V333<>0, ('Population Figures'!AC332-'Population Figures'!AG332)*(B333*ABS('Population Figures'!I332-'Population Figures'!L332))*'Population Figures'!$AJ332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P332*'Population Figures'!F332","v":0},{"$f":"IF('Population Figures'!Q332<>\"\",'Population Figures'!Q332*'Population Figures'!F332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R332<>\"\",'Population Figures'!R332*'Population Figures'!F332,\"N/A\")","v":"N/A"},{"$f":"B333*'Population Figures'!S332*'Population Figures'!AD330","v":0},{"$f":"B333*'Population Figures'!S332","v":0},{"$f":"B333*'Population Figures'!S332*ABS('Population Figures'!AD332-'Population Figures'!AH332)*'Population Figures'!$AM$14","v":0},{"$f":"B333*'Population Figures'!S332*ABS('Population Figures'!AD332-'Population Figures'!AH332)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F335<>\"\", B333*'Population Figures'!U332*'Scenario 2 Contributing Fact'!F335,B333*'Population Figures'!U332*'Scenario 3 - Nut. Analysis'!J331)","v":0},{"$f":"IF('Population Figures'!W332<>\"\",B333*'Population Figures'!W332*AF333,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V332<>\"\",B333*'Population Figures'!V332*AF333,\"N/A\")","v":"N/A"},{"$f":"B333*'Population Figures'!U332","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G335<>\"\", B333*'Population Figures'!X332*'Scenario 2 Contributing Fact'!G335,B333*'Population Figures'!X332*'Scenario 3 - Nut. Analysis'!K331)","v":0},{"$f":"IF('Population Figures'!Y332<>\"\",B333*'Population Figures'!Y332*AJ333,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z332<>\"\",B333*'Population Figures'!Z332*AJ333,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E333","v":0},{"$f":"'Population Figures'!F333","v":0},{"$f":"B334*('Population Figures'!G333)*'Population Figures'!AA333","v":0},{"$f":"B334*('Population Figures'!G333)*'Population Figures'!AB333","v":0},{"$f":"B334*('Population Figures'!G333)*'Population Figures'!AC333","v":0},{"$f":"IF('Population Figures'!H333<>\"\",IF(C334<>0,B334*('Population Figures'!H333)*'Population Figures'!AA333, IF(D334<>0, B334*('Population Figures'!H333)*'Population Figures'!AB333, IF(E334<>0, B334*('Population Figures'!H333)*'Population Figures'!AC333, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H333<>\"\",IF(C334<>0,B334*('Population Figures'!I333)*'Population Figures'!AA333, IF(D334<>0, B334*('Population Figures'!I333)*'Population Figures'!AB333, IF(E334<>0, B334*('Population Figures'!I333)*'Population Figures'!AC333, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B334*('Population Figures'!G333)","v":0},{"$f":"'Population Figures'!AE333*(B334*'Population Figures'!G333)*'Population Figures'!$AI333","v":0},{"$f":"'Population Figures'!AF333*(B334*'Population Figures'!G333)*'Population Figures'!$AI333","v":0},{"$f":"'Population Figures'!AG333*(B334*'Population Figures'!G333)*'Population Figures'!$AI333","v":0},{"$f":"IF('Population Figures'!H333<>\"\",IF(I334<>0,'Population Figures'!AE333*(B334*'Population Figures'!H333)*'Population Figures'!$AI333, IF(J334<>0, 'Population Figures'!AF333*(B334*'Population Figures'!H333)*'Population Figures'!$AI333, IF(K334<>0, 'Population Figures'!AG333*(B334*'Population Figures'!H333)*'Population Figures'!$AI333, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I333<>\"\",IF(I334<>0,'Population Figures'!AE333*(B334*'Population Figures'!I333)*'Population Figures'!$AI333, IF(J334<>0, 'Population Figures'!AF333*(B334*'Population Figures'!I333)*'Population Figures'!$AI333, IF(K334<>0, 'Population Figures'!AG333*(B334*'Population Figures'!I333)*'Population Figures'!$AI333, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I334<>0,I334*'Population Figures'!$AM$6,IF(J334<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J334),IF(K334<>0,('PiN Physical and Mental WB'!K334*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L334*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M334*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA333-'Population Figures'!AE333)*(B334*ABS('Population Figures'!G333-'Population Figures'!J333)*'Population Figures'!$AJ333)","v":0},{"$f":"ABS('Population Figures'!AB333-'Population Figures'!AF333)*(B334*ABS('Population Figures'!G333-'Population Figures'!J333))*'Population Figures'!$AJ333","v":0},{"$f":"ABS('Population Figures'!AC333-'Population Figures'!AG333)*(B334*ABS('Population Figures'!G333-'Population Figures'!J333)*'Population Figures'!$AJ333)","v":0},{"$f":"IF('Population Figures'!H333<>\"\",IF(T334<>0,('Population Figures'!AA333-'Population Figures'!AE333)*(ABS('Population Figures'!H333-'Population Figures'!K333)*B334)*'Population Figures'!$AJ333, IF(U334<>0, ('Population Figures'!AB333-'Population Figures'!AF333)*(ABS('Population Figures'!H333-'Population Figures'!K333)*B334)*'Population Figures'!$AJ333, IF(V334<>0, ('Population Figures'!AC333-'Population Figures'!AG333)*(B334*ABS('Population Figures'!H333-'Population Figures'!K333))*'Population Figures'!$AJ333, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I333<>\"\",IF(T334<>0,('Population Figures'!AA333-'Population Figures'!AE333)*(ABS('Population Figures'!I333-'Population Figures'!L333)*B334)*'Population Figures'!$AJ333, IF(U334<>0, ('Population Figures'!AB333-'Population Figures'!AF333)*(ABS('Population Figures'!I333-'Population Figures'!L333)*B334)*'Population Figures'!$AJ333, IF(V334<>0, ('Population Figures'!AC333-'Population Figures'!AG333)*(B334*ABS('Population Figures'!I333-'Population Figures'!L333))*'Population Figures'!$AJ333, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P333*'Population Figures'!F333","v":0},{"$f":"IF('Population Figures'!Q333<>\"\",'Population Figures'!Q333*'Population Figures'!F333,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R333<>\"\",'Population Figures'!R333*'Population Figures'!F333,\"N/A\")","v":"N/A"},{"$f":"B334*'Population Figures'!S333*'Population Figures'!AD331","v":0},{"$f":"B334*'Population Figures'!S333","v":0},{"$f":"B334*'Population Figures'!S333*ABS('Population Figures'!AD333-'Population Figures'!AH333)*'Population Figures'!$AM$14","v":0},{"$f":"B334*'Population Figures'!S333*ABS('Population Figures'!AD333-'Population Figures'!AH333)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F336<>\"\", B334*'Population Figures'!U333*'Scenario 2 Contributing Fact'!F336,B334*'Population Figures'!U333*'Scenario 3 - Nut. Analysis'!J332)","v":0},{"$f":"IF('Population Figures'!W333<>\"\",B334*'Population Figures'!W333*AF334,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V333<>\"\",B334*'Population Figures'!V333*AF334,\"N/A\")","v":"N/A"},{"$f":"B334*'Population Figures'!U333","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G336<>\"\", B334*'Population Figures'!X333*'Scenario 2 Contributing Fact'!G336,B334*'Population Figures'!X333*'Scenario 3 - Nut. Analysis'!K332)","v":0},{"$f":"IF('Population Figures'!Y333<>\"\",B334*'Population Figures'!Y333*AJ334,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z333<>\"\",B334*'Population Figures'!Z333*AJ334,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E334","v":0},{"$f":"'Population Figures'!F334","v":0},{"$f":"B335*('Population Figures'!G334)*'Population Figures'!AA334","v":0},{"$f":"B335*('Population Figures'!G334)*'Population Figures'!AB334","v":0},{"$f":"B335*('Population Figures'!G334)*'Population Figures'!AC334","v":0},{"$f":"IF('Population Figures'!H334<>\"\",IF(C335<>0,B335*('Population Figures'!H334)*'Population Figures'!AA334, IF(D335<>0, B335*('Population Figures'!H334)*'Population Figures'!AB334, IF(E335<>0, B335*('Population Figures'!H334)*'Population Figures'!AC334, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H334<>\"\",IF(C335<>0,B335*('Population Figures'!I334)*'Population Figures'!AA334, IF(D335<>0, B335*('Population Figures'!I334)*'Population Figures'!AB334, IF(E335<>0, B335*('Population Figures'!I334)*'Population Figures'!AC334, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B335*('Population Figures'!G334)","v":0},{"$f":"'Population Figures'!AE334*(B335*'Population Figures'!G334)*'Population Figures'!$AI334","v":0},{"$f":"'Population Figures'!AF334*(B335*'Population Figures'!G334)*'Population Figures'!$AI334","v":0},{"$f":"'Population Figures'!AG334*(B335*'Population Figures'!G334)*'Population Figures'!$AI334","v":0},{"$f":"IF('Population Figures'!H334<>\"\",IF(I335<>0,'Population Figures'!AE334*(B335*'Population Figures'!H334)*'Population Figures'!$AI334, IF(J335<>0, 'Population Figures'!AF334*(B335*'Population Figures'!H334)*'Population Figures'!$AI334, IF(K335<>0, 'Population Figures'!AG334*(B335*'Population Figures'!H334)*'Population Figures'!$AI334, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I334<>\"\",IF(I335<>0,'Population Figures'!AE334*(B335*'Population Figures'!I334)*'Population Figures'!$AI334, IF(J335<>0, 'Population Figures'!AF334*(B335*'Population Figures'!I334)*'Population Figures'!$AI334, IF(K335<>0, 'Population Figures'!AG334*(B335*'Population Figures'!I334)*'Population Figures'!$AI334, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I335<>0,I335*'Population Figures'!$AM$6,IF(J335<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J335),IF(K335<>0,('PiN Physical and Mental WB'!K335*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L335*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M335*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA334-'Population Figures'!AE334)*(B335*ABS('Population Figures'!G334-'Population Figures'!J334)*'Population Figures'!$AJ334)","v":0},{"$f":"ABS('Population Figures'!AB334-'Population Figures'!AF334)*(B335*ABS('Population Figures'!G334-'Population Figures'!J334))*'Population Figures'!$AJ334","v":0},{"$f":"ABS('Population Figures'!AC334-'Population Figures'!AG334)*(B335*ABS('Population Figures'!G334-'Population Figures'!J334)*'Population Figures'!$AJ334)","v":0},{"$f":"IF('Population Figures'!H334<>\"\",IF(T335<>0,('Population Figures'!AA334-'Population Figures'!AE334)*(ABS('Population Figures'!H334-'Population Figures'!K334)*B335)*'Population Figures'!$AJ334, IF(U335<>0, ('Population Figures'!AB334-'Population Figures'!AF334)*(ABS('Population Figures'!H334-'Population Figures'!K334)*B335)*'Population Figures'!$AJ334, IF(V335<>0, ('Population Figures'!AC334-'Population Figures'!AG334)*(B335*ABS('Population Figures'!H334-'Population Figures'!K334))*'Population Figures'!$AJ334, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I334<>\"\",IF(T335<>0,('Population Figures'!AA334-'Population Figures'!AE334)*(ABS('Population Figures'!I334-'Population Figures'!L334)*B335)*'Population Figures'!$AJ334, IF(U335<>0, ('Population Figures'!AB334-'Population Figures'!AF334)*(ABS('Population Figures'!I334-'Population Figures'!L334)*B335)*'Population Figures'!$AJ334, IF(V335<>0, ('Population Figures'!AC334-'Population Figures'!AG334)*(B335*ABS('Population Figures'!I334-'Population Figures'!L334))*'Population Figures'!$AJ334, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P334*'Population Figures'!F334","v":0},{"$f":"IF('Population Figures'!Q334<>\"\",'Population Figures'!Q334*'Population Figures'!F334,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R334<>\"\",'Population Figures'!R334*'Population Figures'!F334,\"N/A\")","v":"N/A"},{"$f":"B335*'Population Figures'!S334*'Population Figures'!AD332","v":0},{"$f":"B335*'Population Figures'!S334","v":0},{"$f":"B335*'Population Figures'!S334*ABS('Population Figures'!AD334-'Population Figures'!AH334)*'Population Figures'!$AM$14","v":0},{"$f":"B335*'Population Figures'!S334*ABS('Population Figures'!AD334-'Population Figures'!AH334)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F337<>\"\", B335*'Population Figures'!U334*'Scenario 2 Contributing Fact'!F337,B335*'Population Figures'!U334*'Scenario 3 - Nut. Analysis'!J333)","v":0},{"$f":"IF('Population Figures'!W334<>\"\",B335*'Population Figures'!W334*AF335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V334<>\"\",B335*'Population Figures'!V334*AF335,\"N/A\")","v":"N/A"},{"$f":"B335*'Population Figures'!U334","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G337<>\"\", B335*'Population Figures'!X334*'Scenario 2 Contributing Fact'!G337,B335*'Population Figures'!X334*'Scenario 3 - Nut. Analysis'!K333)","v":0},{"$f":"IF('Population Figures'!Y334<>\"\",B335*'Population Figures'!Y334*AJ335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z334<>\"\",B335*'Population Figures'!Z334*AJ335,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E335","v":0},{"$f":"'Population Figures'!F335","v":0},{"$f":"B336*('Population Figures'!G335)*'Population Figures'!AA335","v":0},{"$f":"B336*('Population Figures'!G335)*'Population Figures'!AB335","v":0},{"$f":"B336*('Population Figures'!G335)*'Population Figures'!AC335","v":0},{"$f":"IF('Population Figures'!H335<>\"\",IF(C336<>0,B336*('Population Figures'!H335)*'Population Figures'!AA335, IF(D336<>0, B336*('Population Figures'!H335)*'Population Figures'!AB335, IF(E336<>0, B336*('Population Figures'!H335)*'Population Figures'!AC335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H335<>\"\",IF(C336<>0,B336*('Population Figures'!I335)*'Population Figures'!AA335, IF(D336<>0, B336*('Population Figures'!I335)*'Population Figures'!AB335, IF(E336<>0, B336*('Population Figures'!I335)*'Population Figures'!AC335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B336*('Population Figures'!G335)","v":0},{"$f":"'Population Figures'!AE335*(B336*'Population Figures'!G335)*'Population Figures'!$AI335","v":0},{"$f":"'Population Figures'!AF335*(B336*'Population Figures'!G335)*'Population Figures'!$AI335","v":0},{"$f":"'Population Figures'!AG335*(B336*'Population Figures'!G335)*'Population Figures'!$AI335","v":0},{"$f":"IF('Population Figures'!H335<>\"\",IF(I336<>0,'Population Figures'!AE335*(B336*'Population Figures'!H335)*'Population Figures'!$AI335, IF(J336<>0, 'Population Figures'!AF335*(B336*'Population Figures'!H335)*'Population Figures'!$AI335, IF(K336<>0, 'Population Figures'!AG335*(B336*'Population Figures'!H335)*'Population Figures'!$AI335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I335<>\"\",IF(I336<>0,'Population Figures'!AE335*(B336*'Population Figures'!I335)*'Population Figures'!$AI335, IF(J336<>0, 'Population Figures'!AF335*(B336*'Population Figures'!I335)*'Population Figures'!$AI335, IF(K336<>0, 'Population Figures'!AG335*(B336*'Population Figures'!I335)*'Population Figures'!$AI335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I336<>0,I336*'Population Figures'!$AM$6,IF(J336<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J336),IF(K336<>0,('PiN Physical and Mental WB'!K336*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L336*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M336*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA335-'Population Figures'!AE335)*(B336*ABS('Population Figures'!G335-'Population Figures'!J335)*'Population Figures'!$AJ335)","v":0},{"$f":"ABS('Population Figures'!AB335-'Population Figures'!AF335)*(B336*ABS('Population Figures'!G335-'Population Figures'!J335))*'Population Figures'!$AJ335","v":0},{"$f":"ABS('Population Figures'!AC335-'Population Figures'!AG335)*(B336*ABS('Population Figures'!G335-'Population Figures'!J335)*'Population Figures'!$AJ335)","v":0},{"$f":"IF('Population Figures'!H335<>\"\",IF(T336<>0,('Population Figures'!AA335-'Population Figures'!AE335)*(ABS('Population Figures'!H335-'Population Figures'!K335)*B336)*'Population Figures'!$AJ335, IF(U336<>0, ('Population Figures'!AB335-'Population Figures'!AF335)*(ABS('Population Figures'!H335-'Population Figures'!K335)*B336)*'Population Figures'!$AJ335, IF(V336<>0, ('Population Figures'!AC335-'Population Figures'!AG335)*(B336*ABS('Population Figures'!H335-'Population Figures'!K335))*'Population Figures'!$AJ335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I335<>\"\",IF(T336<>0,('Population Figures'!AA335-'Population Figures'!AE335)*(ABS('Population Figures'!I335-'Population Figures'!L335)*B336)*'Population Figures'!$AJ335, IF(U336<>0, ('Population Figures'!AB335-'Population Figures'!AF335)*(ABS('Population Figures'!I335-'Population Figures'!L335)*B336)*'Population Figures'!$AJ335, IF(V336<>0, ('Population Figures'!AC335-'Population Figures'!AG335)*(B336*ABS('Population Figures'!I335-'Population Figures'!L335))*'Population Figures'!$AJ335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P335*'Population Figures'!F335","v":0},{"$f":"IF('Population Figures'!Q335<>\"\",'Population Figures'!Q335*'Population Figures'!F335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R335<>\"\",'Population Figures'!R335*'Population Figures'!F335,\"N/A\")","v":"N/A"},{"$f":"B336*'Population Figures'!S335*'Population Figures'!AD333","v":0},{"$f":"B336*'Population Figures'!S335","v":0},{"$f":"B336*'Population Figures'!S335*ABS('Population Figures'!AD335-'Population Figures'!AH335)*'Population Figures'!$AM$14","v":0},{"$f":"B336*'Population Figures'!S335*ABS('Population Figures'!AD335-'Population Figures'!AH335)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F338<>\"\", B336*'Population Figures'!U335*'Scenario 2 Contributing Fact'!F338,B336*'Population Figures'!U335*'Scenario 3 - Nut. Analysis'!J334)","v":0},{"$f":"IF('Population Figures'!W335<>\"\",B336*'Population Figures'!W335*AF336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V335<>\"\",B336*'Population Figures'!V335*AF336,\"N/A\")","v":"N/A"},{"$f":"B336*'Population Figures'!U335","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G338<>\"\", B336*'Population Figures'!X335*'Scenario 2 Contributing Fact'!G338,B336*'Population Figures'!X335*'Scenario 3 - Nut. Analysis'!K334)","v":0},{"$f":"IF('Population Figures'!Y335<>\"\",B336*'Population Figures'!Y335*AJ336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z335<>\"\",B336*'Population Figures'!Z335*AJ336,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E336","v":0},{"$f":"'Population Figures'!F336","v":0},{"$f":"B337*('Population Figures'!G336)*'Population Figures'!AA336","v":0},{"$f":"B337*('Population Figures'!G336)*'Population Figures'!AB336","v":0},{"$f":"B337*('Population Figures'!G336)*'Population Figures'!AC336","v":0},{"$f":"IF('Population Figures'!H336<>\"\",IF(C337<>0,B337*('Population Figures'!H336)*'Population Figures'!AA336, IF(D337<>0, B337*('Population Figures'!H336)*'Population Figures'!AB336, IF(E337<>0, B337*('Population Figures'!H336)*'Population Figures'!AC336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H336<>\"\",IF(C337<>0,B337*('Population Figures'!I336)*'Population Figures'!AA336, IF(D337<>0, B337*('Population Figures'!I336)*'Population Figures'!AB336, IF(E337<>0, B337*('Population Figures'!I336)*'Population Figures'!AC336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B337*('Population Figures'!G336)","v":0},{"$f":"'Population Figures'!AE336*(B337*'Population Figures'!G336)*'Population Figures'!$AI336","v":0},{"$f":"'Population Figures'!AF336*(B337*'Population Figures'!G336)*'Population Figures'!$AI336","v":0},{"$f":"'Population Figures'!AG336*(B337*'Population Figures'!G336)*'Population Figures'!$AI336","v":0},{"$f":"IF('Population Figures'!H336<>\"\",IF(I337<>0,'Population Figures'!AE336*(B337*'Population Figures'!H336)*'Population Figures'!$AI336, IF(J337<>0, 'Population Figures'!AF336*(B337*'Population Figures'!H336)*'Population Figures'!$AI336, IF(K337<>0, 'Population Figures'!AG336*(B337*'Population Figures'!H336)*'Population Figures'!$AI336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I336<>\"\",IF(I337<>0,'Population Figures'!AE336*(B337*'Population Figures'!I336)*'Population Figures'!$AI336, IF(J337<>0, 'Population Figures'!AF336*(B337*'Population Figures'!I336)*'Population Figures'!$AI336, IF(K337<>0, 'Population Figures'!AG336*(B337*'Population Figures'!I336)*'Population Figures'!$AI336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I337<>0,I337*'Population Figures'!$AM$6,IF(J337<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J337),IF(K337<>0,('PiN Physical and Mental WB'!K337*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L337*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M337*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA336-'Population Figures'!AE336)*(B337*ABS('Population Figures'!G336-'Population Figures'!J336)*'Population Figures'!$AJ336)","v":0},{"$f":"ABS('Population Figures'!AB336-'Population Figures'!AF336)*(B337*ABS('Population Figures'!G336-'Population Figures'!J336))*'Population Figures'!$AJ336","v":0},{"$f":"ABS('Population Figures'!AC336-'Population Figures'!AG336)*(B337*ABS('Population Figures'!G336-'Population Figures'!J336)*'Population Figures'!$AJ336)","v":0},{"$f":"IF('Population Figures'!H336<>\"\",IF(T337<>0,('Population Figures'!AA336-'Population Figures'!AE336)*(ABS('Population Figures'!H336-'Population Figures'!K336)*B337)*'Population Figures'!$AJ336, IF(U337<>0, ('Population Figures'!AB336-'Population Figures'!AF336)*(ABS('Population Figures'!H336-'Population Figures'!K336)*B337)*'Population Figures'!$AJ336, IF(V337<>0, ('Population Figures'!AC336-'Population Figures'!AG336)*(B337*ABS('Population Figures'!H336-'Population Figures'!K336))*'Population Figures'!$AJ336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I336<>\"\",IF(T337<>0,('Population Figures'!AA336-'Population Figures'!AE336)*(ABS('Population Figures'!I336-'Population Figures'!L336)*B337)*'Population Figures'!$AJ336, IF(U337<>0, ('Population Figures'!AB336-'Population Figures'!AF336)*(ABS('Population Figures'!I336-'Population Figures'!L336)*B337)*'Population Figures'!$AJ336, IF(V337<>0, ('Population Figures'!AC336-'Population Figures'!AG336)*(B337*ABS('Population Figures'!I336-'Population Figures'!L336))*'Population Figures'!$AJ336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P336*'Population Figures'!F336","v":0},{"$f":"IF('Population Figures'!Q336<>\"\",'Population Figures'!Q336*'Population Figures'!F336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R336<>\"\",'Population Figures'!R336*'Population Figures'!F336,\"N/A\")","v":"N/A"},{"$f":"B337*'Population Figures'!S336*'Population Figures'!AD334","v":0},{"$f":"B337*'Population Figures'!S336","v":0},{"$f":"B337*'Population Figures'!S336*ABS('Population Figures'!AD336-'Population Figures'!AH336)*'Population Figures'!$AM$14","v":0},{"$f":"B337*'Population Figures'!S336*ABS('Population Figures'!AD336-'Population Figures'!AH336)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F339<>\"\", B337*'Population Figures'!U336*'Scenario 2 Contributing Fact'!F339,B337*'Population Figures'!U336*'Scenario 3 - Nut. Analysis'!J335)","v":0},{"$f":"IF('Population Figures'!W336<>\"\",B337*'Population Figures'!W336*AF337,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V336<>\"\",B337*'Population Figures'!V336*AF337,\"N/A\")","v":"N/A"},{"$f":"B337*'Population Figures'!U336","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G339<>\"\", B337*'Population Figures'!X336*'Scenario 2 Contributing Fact'!G339,B337*'Population Figures'!X336*'Scenario 3 - Nut. Analysis'!K335)","v":0},{"$f":"IF('Population Figures'!Y336<>\"\",B337*'Population Figures'!Y336*AJ337,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z336<>\"\",B337*'Population Figures'!Z336*AJ337,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E337","v":0},{"$f":"'Population Figures'!F337","v":0},{"$f":"B338*('Population Figures'!G337)*'Population Figures'!AA337","v":0},{"$f":"B338*('Population Figures'!G337)*'Population Figures'!AB337","v":0},{"$f":"B338*('Population Figures'!G337)*'Population Figures'!AC337","v":0},{"$f":"IF('Population Figures'!H337<>\"\",IF(C338<>0,B338*('Population Figures'!H337)*'Population Figures'!AA337, IF(D338<>0, B338*('Population Figures'!H337)*'Population Figures'!AB337, IF(E338<>0, B338*('Population Figures'!H337)*'Population Figures'!AC337, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H337<>\"\",IF(C338<>0,B338*('Population Figures'!I337)*'Population Figures'!AA337, IF(D338<>0, B338*('Population Figures'!I337)*'Population Figures'!AB337, IF(E338<>0, B338*('Population Figures'!I337)*'Population Figures'!AC337, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B338*('Population Figures'!G337)","v":0},{"$f":"'Population Figures'!AE337*(B338*'Population Figures'!G337)*'Population Figures'!$AI337","v":0},{"$f":"'Population Figures'!AF337*(B338*'Population Figures'!G337)*'Population Figures'!$AI337","v":0},{"$f":"'Population Figures'!AG337*(B338*'Population Figures'!G337)*'Population Figures'!$AI337","v":0},{"$f":"IF('Population Figures'!H337<>\"\",IF(I338<>0,'Population Figures'!AE337*(B338*'Population Figures'!H337)*'Population Figures'!$AI337, IF(J338<>0, 'Population Figures'!AF337*(B338*'Population Figures'!H337)*'Population Figures'!$AI337, IF(K338<>0, 'Population Figures'!AG337*(B338*'Population Figures'!H337)*'Population Figures'!$AI337, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I337<>\"\",IF(I338<>0,'Population Figures'!AE337*(B338*'Population Figures'!I337)*'Population Figures'!$AI337, IF(J338<>0, 'Population Figures'!AF337*(B338*'Population Figures'!I337)*'Population Figures'!$AI337, IF(K338<>0, 'Population Figures'!AG337*(B338*'Population Figures'!I337)*'Population Figures'!$AI337, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I338<>0,I338*'Population Figures'!$AM$6,IF(J338<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J338),IF(K338<>0,('PiN Physical and Mental WB'!K338*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L338*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M338*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA337-'Population Figures'!AE337)*(B338*ABS('Population Figures'!G337-'Population Figures'!J337)*'Population Figures'!$AJ337)","v":0},{"$f":"ABS('Population Figures'!AB337-'Population Figures'!AF337)*(B338*ABS('Population Figures'!G337-'Population Figures'!J337))*'Population Figures'!$AJ337","v":0},{"$f":"ABS('Population Figures'!AC337-'Population Figures'!AG337)*(B338*ABS('Population Figures'!G337-'Population Figures'!J337)*'Population Figures'!$AJ337)","v":0},{"$f":"IF('Population Figures'!H337<>\"\",IF(T338<>0,('Population Figures'!AA337-'Population Figures'!AE337)*(ABS('Population Figures'!H337-'Population Figures'!K337)*B338)*'Population Figures'!$AJ337, IF(U338<>0, ('Population Figures'!AB337-'Population Figures'!AF337)*(ABS('Population Figures'!H337-'Population Figures'!K337)*B338)*'Population Figures'!$AJ337, IF(V338<>0, ('Population Figures'!AC337-'Population Figures'!AG337)*(B338*ABS('Population Figures'!H337-'Population Figures'!K337))*'Population Figures'!$AJ337, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I337<>\"\",IF(T338<>0,('Population Figures'!AA337-'Population Figures'!AE337)*(ABS('Population Figures'!I337-'Population Figures'!L337)*B338)*'Population Figures'!$AJ337, IF(U338<>0, ('Population Figures'!AB337-'Population Figures'!AF337)*(ABS('Population Figures'!I337-'Population Figures'!L337)*B338)*'Population Figures'!$AJ337, IF(V338<>0, ('Population Figures'!AC337-'Population Figures'!AG337)*(B338*ABS('Population Figures'!I337-'Population Figures'!L337))*'Population Figures'!$AJ337, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P337*'Population Figures'!F337","v":0},{"$f":"IF('Population Figures'!Q337<>\"\",'Population Figures'!Q337*'Population Figures'!F337,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R337<>\"\",'Population Figures'!R337*'Population Figures'!F337,\"N/A\")","v":"N/A"},{"$f":"B338*'Population Figures'!S337*'Population Figures'!AD335","v":0},{"$f":"B338*'Population Figures'!S337","v":0},{"$f":"B338*'Population Figures'!S337*ABS('Population Figures'!AD337-'Population Figures'!AH337)*'Population Figures'!$AM$14","v":0},{"$f":"B338*'Population Figures'!S337*ABS('Population Figures'!AD337-'Population Figures'!AH337)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F340<>\"\", B338*'Population Figures'!U337*'Scenario 2 Contributing Fact'!F340,B338*'Population Figures'!U337*'Scenario 3 - Nut. Analysis'!J336)","v":0},{"$f":"IF('Population Figures'!W337<>\"\",B338*'Population Figures'!W337*AF338,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V337<>\"\",B338*'Population Figures'!V337*AF338,\"N/A\")","v":"N/A"},{"$f":"B338*'Population Figures'!U337","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G340<>\"\", B338*'Population Figures'!X337*'Scenario 2 Contributing Fact'!G340,B338*'Population Figures'!X337*'Scenario 3 - Nut. Analysis'!K336)","v":0},{"$f":"IF('Population Figures'!Y337<>\"\",B338*'Population Figures'!Y337*AJ338,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z337<>\"\",B338*'Population Figures'!Z337*AJ338,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E338","v":0},{"$f":"'Population Figures'!F338","v":0},{"$f":"B339*('Population Figures'!G338)*'Population Figures'!AA338","v":0},{"$f":"B339*('Population Figures'!G338)*'Population Figures'!AB338","v":0},{"$f":"B339*('Population Figures'!G338)*'Population Figures'!AC338","v":0},{"$f":"IF('Population Figures'!H338<>\"\",IF(C339<>0,B339*('Population Figures'!H338)*'Population Figures'!AA338, IF(D339<>0, B339*('Population Figures'!H338)*'Population Figures'!AB338, IF(E339<>0, B339*('Population Figures'!H338)*'Population Figures'!AC338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H338<>\"\",IF(C339<>0,B339*('Population Figures'!I338)*'Population Figures'!AA338, IF(D339<>0, B339*('Population Figures'!I338)*'Population Figures'!AB338, IF(E339<>0, B339*('Population Figures'!I338)*'Population Figures'!AC338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B339*('Population Figures'!G338)","v":0},{"$f":"'Population Figures'!AE338*(B339*'Population Figures'!G338)*'Population Figures'!$AI338","v":0},{"$f":"'Population Figures'!AF338*(B339*'Population Figures'!G338)*'Population Figures'!$AI338","v":0},{"$f":"'Population Figures'!AG338*(B339*'Population Figures'!G338)*'Population Figures'!$AI338","v":0},{"$f":"IF('Population Figures'!H338<>\"\",IF(I339<>0,'Population Figures'!AE338*(B339*'Population Figures'!H338)*'Population Figures'!$AI338, IF(J339<>0, 'Population Figures'!AF338*(B339*'Population Figures'!H338)*'Population Figures'!$AI338, IF(K339<>0, 'Population Figures'!AG338*(B339*'Population Figures'!H338)*'Population Figures'!$AI338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I338<>\"\",IF(I339<>0,'Population Figures'!AE338*(B339*'Population Figures'!I338)*'Population Figures'!$AI338, IF(J339<>0, 'Population Figures'!AF338*(B339*'Population Figures'!I338)*'Population Figures'!$AI338, IF(K339<>0, 'Population Figures'!AG338*(B339*'Population Figures'!I338)*'Population Figures'!$AI338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I339<>0,I339*'Population Figures'!$AM$6,IF(J339<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J339),IF(K339<>0,('PiN Physical and Mental WB'!K339*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L339*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M339*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA338-'Population Figures'!AE338)*(B339*ABS('Population Figures'!G338-'Population Figures'!J338)*'Population Figures'!$AJ338)","v":0},{"$f":"ABS('Population Figures'!AB338-'Population Figures'!AF338)*(B339*ABS('Population Figures'!G338-'Population Figures'!J338))*'Population Figures'!$AJ338","v":0},{"$f":"ABS('Population Figures'!AC338-'Population Figures'!AG338)*(B339*ABS('Population Figures'!G338-'Population Figures'!J338)*'Population Figures'!$AJ338)","v":0},{"$f":"IF('Population Figures'!H338<>\"\",IF(T339<>0,('Population Figures'!AA338-'Population Figures'!AE338)*(ABS('Population Figures'!H338-'Population Figures'!K338)*B339)*'Population Figures'!$AJ338, IF(U339<>0, ('Population Figures'!AB338-'Population Figures'!AF338)*(ABS('Population Figures'!H338-'Population Figures'!K338)*B339)*'Population Figures'!$AJ338, IF(V339<>0, ('Population Figures'!AC338-'Population Figures'!AG338)*(B339*ABS('Population Figures'!H338-'Population Figures'!K338))*'Population Figures'!$AJ338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I338<>\"\",IF(T339<>0,('Population Figures'!AA338-'Population Figures'!AE338)*(ABS('Population Figures'!I338-'Population Figures'!L338)*B339)*'Population Figures'!$AJ338, IF(U339<>0, ('Population Figures'!AB338-'Population Figures'!AF338)*(ABS('Population Figures'!I338-'Population Figures'!L338)*B339)*'Population Figures'!$AJ338, IF(V339<>0, ('Population Figures'!AC338-'Population Figures'!AG338)*(B339*ABS('Population Figures'!I338-'Population Figures'!L338))*'Population Figures'!$AJ338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P338*'Population Figures'!F338","v":0},{"$f":"IF('Population Figures'!Q338<>\"\",'Population Figures'!Q338*'Population Figures'!F338,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R338<>\"\",'Population Figures'!R338*'Population Figures'!F338,\"N/A\")","v":"N/A"},{"$f":"B339*'Population Figures'!S338*'Population Figures'!AD336","v":0},{"$f":"B339*'Population Figures'!S338","v":0},{"$f":"B339*'Population Figures'!S338*ABS('Population Figures'!AD338-'Population Figures'!AH338)*'Population Figures'!$AM$14","v":0},{"$f":"B339*'Population Figures'!S338*ABS('Population Figures'!AD338-'Population Figures'!AH338)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F341<>\"\", B339*'Population Figures'!U338*'Scenario 2 Contributing Fact'!F341,B339*'Population Figures'!U338*'Scenario 3 - Nut. Analysis'!J337)","v":0},{"$f":"IF('Population Figures'!W338<>\"\",B339*'Population Figures'!W338*AF339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V338<>\"\",B339*'Population Figures'!V338*AF339,\"N/A\")","v":"N/A"},{"$f":"B339*'Population Figures'!U338","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G341<>\"\", B339*'Population Figures'!X338*'Scenario 2 Contributing Fact'!G341,B339*'Population Figures'!X338*'Scenario 3 - Nut. Analysis'!K337)","v":0},{"$f":"IF('Population Figures'!Y338<>\"\",B339*'Population Figures'!Y338*AJ339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z338<>\"\",B339*'Population Figures'!Z338*AJ339,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E339","v":0},{"$f":"'Population Figures'!F339","v":0},{"$f":"B340*('Population Figures'!G339)*'Population Figures'!AA339","v":0},{"$f":"B340*('Population Figures'!G339)*'Population Figures'!AB339","v":0},{"$f":"B340*('Population Figures'!G339)*'Population Figures'!AC339","v":0},{"$f":"IF('Population Figures'!H339<>\"\",IF(C340<>0,B340*('Population Figures'!H339)*'Population Figures'!AA339, IF(D340<>0, B340*('Population Figures'!H339)*'Population Figures'!AB339, IF(E340<>0, B340*('Population Figures'!H339)*'Population Figures'!AC339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H339<>\"\",IF(C340<>0,B340*('Population Figures'!I339)*'Population Figures'!AA339, IF(D340<>0, B340*('Population Figures'!I339)*'Population Figures'!AB339, IF(E340<>0, B340*('Population Figures'!I339)*'Population Figures'!AC339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B340*('Population Figures'!G339)","v":0},{"$f":"'Population Figures'!AE339*(B340*'Population Figures'!G339)*'Population Figures'!$AI339","v":0},{"$f":"'Population Figures'!AF339*(B340*'Population Figures'!G339)*'Population Figures'!$AI339","v":0},{"$f":"'Population Figures'!AG339*(B340*'Population Figures'!G339)*'Population Figures'!$AI339","v":0},{"$f":"IF('Population Figures'!H339<>\"\",IF(I340<>0,'Population Figures'!AE339*(B340*'Population Figures'!H339)*'Population Figures'!$AI339, IF(J340<>0, 'Population Figures'!AF339*(B340*'Population Figures'!H339)*'Population Figures'!$AI339, IF(K340<>0, 'Population Figures'!AG339*(B340*'Population Figures'!H339)*'Population Figures'!$AI339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I339<>\"\",IF(I340<>0,'Population Figures'!AE339*(B340*'Population Figures'!I339)*'Population Figures'!$AI339, IF(J340<>0, 'Population Figures'!AF339*(B340*'Population Figures'!I339)*'Population Figures'!$AI339, IF(K340<>0, 'Population Figures'!AG339*(B340*'Population Figures'!I339)*'Population Figures'!$AI339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I340<>0,I340*'Population Figures'!$AM$6,IF(J340<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J340),IF(K340<>0,('PiN Physical and Mental WB'!K340*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L340*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M340*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA339-'Population Figures'!AE339)*(B340*ABS('Population Figures'!G339-'Population Figures'!J339)*'Population Figures'!$AJ339)","v":0},{"$f":"ABS('Population Figures'!AB339-'Population Figures'!AF339)*(B340*ABS('Population Figures'!G339-'Population Figures'!J339))*'Population Figures'!$AJ339","v":0},{"$f":"ABS('Population Figures'!AC339-'Population Figures'!AG339)*(B340*ABS('Population Figures'!G339-'Population Figures'!J339)*'Population Figures'!$AJ339)","v":0},{"$f":"IF('Population Figures'!H339<>\"\",IF(T340<>0,('Population Figures'!AA339-'Population Figures'!AE339)*(ABS('Population Figures'!H339-'Population Figures'!K339)*B340)*'Population Figures'!$AJ339, IF(U340<>0, ('Population Figures'!AB339-'Population Figures'!AF339)*(ABS('Population Figures'!H339-'Population Figures'!K339)*B340)*'Population Figures'!$AJ339, IF(V340<>0, ('Population Figures'!AC339-'Population Figures'!AG339)*(B340*ABS('Population Figures'!H339-'Population Figures'!K339))*'Population Figures'!$AJ339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I339<>\"\",IF(T340<>0,('Population Figures'!AA339-'Population Figures'!AE339)*(ABS('Population Figures'!I339-'Population Figures'!L339)*B340)*'Population Figures'!$AJ339, IF(U340<>0, ('Population Figures'!AB339-'Population Figures'!AF339)*(ABS('Population Figures'!I339-'Population Figures'!L339)*B340)*'Population Figures'!$AJ339, IF(V340<>0, ('Population Figures'!AC339-'Population Figures'!AG339)*(B340*ABS('Population Figures'!I339-'Population Figures'!L339))*'Population Figures'!$AJ339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P339*'Population Figures'!F339","v":0},{"$f":"IF('Population Figures'!Q339<>\"\",'Population Figures'!Q339*'Population Figures'!F339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R339<>\"\",'Population Figures'!R339*'Population Figures'!F339,\"N/A\")","v":"N/A"},{"$f":"B340*'Population Figures'!S339*'Population Figures'!AD337","v":0},{"$f":"B340*'Population Figures'!S339","v":0},{"$f":"B340*'Population Figures'!S339*ABS('Population Figures'!AD339-'Population Figures'!AH339)*'Population Figures'!$AM$14","v":0},{"$f":"B340*'Population Figures'!S339*ABS('Population Figures'!AD339-'Population Figures'!AH339)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F342<>\"\", B340*'Population Figures'!U339*'Scenario 2 Contributing Fact'!F342,B340*'Population Figures'!U339*'Scenario 3 - Nut. Analysis'!J338)","v":0},{"$f":"IF('Population Figures'!W339<>\"\",B340*'Population Figures'!W339*AF340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V339<>\"\",B340*'Population Figures'!V339*AF340,\"N/A\")","v":"N/A"},{"$f":"B340*'Population Figures'!U339","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G342<>\"\", B340*'Population Figures'!X339*'Scenario 2 Contributing Fact'!G342,B340*'Population Figures'!X339*'Scenario 3 - Nut. Analysis'!K338)","v":0},{"$f":"IF('Population Figures'!Y339<>\"\",B340*'Population Figures'!Y339*AJ340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z339<>\"\",B340*'Population Figures'!Z339*AJ340,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E340","v":0},{"$f":"'Population Figures'!F340","v":0},{"$f":"B341*('Population Figures'!G340)*'Population Figures'!AA340","v":0},{"$f":"B341*('Population Figures'!G340)*'Population Figures'!AB340","v":0},{"$f":"B341*('Population Figures'!G340)*'Population Figures'!AC340","v":0},{"$f":"IF('Population Figures'!H340<>\"\",IF(C341<>0,B341*('Population Figures'!H340)*'Population Figures'!AA340, IF(D341<>0, B341*('Population Figures'!H340)*'Population Figures'!AB340, IF(E341<>0, B341*('Population Figures'!H340)*'Population Figures'!AC340, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H340<>\"\",IF(C341<>0,B341*('Population Figures'!I340)*'Population Figures'!AA340, IF(D341<>0, B341*('Population Figures'!I340)*'Population Figures'!AB340, IF(E341<>0, B341*('Population Figures'!I340)*'Population Figures'!AC340, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B341*('Population Figures'!G340)","v":0},{"$f":"'Population Figures'!AE340*(B341*'Population Figures'!G340)*'Population Figures'!$AI340","v":0},{"$f":"'Population Figures'!AF340*(B341*'Population Figures'!G340)*'Population Figures'!$AI340","v":0},{"$f":"'Population Figures'!AG340*(B341*'Population Figures'!G340)*'Population Figures'!$AI340","v":0},{"$f":"IF('Population Figures'!H340<>\"\",IF(I341<>0,'Population Figures'!AE340*(B341*'Population Figures'!H340)*'Population Figures'!$AI340, IF(J341<>0, 'Population Figures'!AF340*(B341*'Population Figures'!H340)*'Population Figures'!$AI340, IF(K341<>0, 'Population Figures'!AG340*(B341*'Population Figures'!H340)*'Population Figures'!$AI340, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I340<>\"\",IF(I341<>0,'Population Figures'!AE340*(B341*'Population Figures'!I340)*'Population Figures'!$AI340, IF(J341<>0, 'Population Figures'!AF340*(B341*'Population Figures'!I340)*'Population Figures'!$AI340, IF(K341<>0, 'Population Figures'!AG340*(B341*'Population Figures'!I340)*'Population Figures'!$AI340, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I341<>0,I341*'Population Figures'!$AM$6,IF(J341<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J341),IF(K341<>0,('PiN Physical and Mental WB'!K341*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L341*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M341*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA340-'Population Figures'!AE340)*(B341*ABS('Population Figures'!G340-'Population Figures'!J340)*'Population Figures'!$AJ340)","v":0},{"$f":"ABS('Population Figures'!AB340-'Population Figures'!AF340)*(B341*ABS('Population Figures'!G340-'Population Figures'!J340))*'Population Figures'!$AJ340","v":0},{"$f":"ABS('Population Figures'!AC340-'Population Figures'!AG340)*(B341*ABS('Population Figures'!G340-'Population Figures'!J340)*'Population Figures'!$AJ340)","v":0},{"$f":"IF('Population Figures'!H340<>\"\",IF(T341<>0,('Population Figures'!AA340-'Population Figures'!AE340)*(ABS('Population Figures'!H340-'Population Figures'!K340)*B341)*'Population Figures'!$AJ340, IF(U341<>0, ('Population Figures'!AB340-'Population Figures'!AF340)*(ABS('Population Figures'!H340-'Population Figures'!K340)*B341)*'Population Figures'!$AJ340, IF(V341<>0, ('Population Figures'!AC340-'Population Figures'!AG340)*(B341*ABS('Population Figures'!H340-'Population Figures'!K340))*'Population Figures'!$AJ340, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I340<>\"\",IF(T341<>0,('Population Figures'!AA340-'Population Figures'!AE340)*(ABS('Population Figures'!I340-'Population Figures'!L340)*B341)*'Population Figures'!$AJ340, IF(U341<>0, ('Population Figures'!AB340-'Population Figures'!AF340)*(ABS('Population Figures'!I340-'Population Figures'!L340)*B341)*'Population Figures'!$AJ340, IF(V341<>0, ('Population Figures'!AC340-'Population Figures'!AG340)*(B341*ABS('Population Figures'!I340-'Population Figures'!L340))*'Population Figures'!$AJ340, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P340*'Population Figures'!F340","v":0},{"$f":"IF('Population Figures'!Q340<>\"\",'Population Figures'!Q340*'Population Figures'!F340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R340<>\"\",'Population Figures'!R340*'Population Figures'!F340,\"N/A\")","v":"N/A"},{"$f":"B341*'Population Figures'!S340*'Population Figures'!AD338","v":0},{"$f":"B341*'Population Figures'!S340","v":0},{"$f":"B341*'Population Figures'!S340*ABS('Population Figures'!AD340-'Population Figures'!AH340)*'Population Figures'!$AM$14","v":0},{"$f":"B341*'Population Figures'!S340*ABS('Population Figures'!AD340-'Population Figures'!AH340)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F343<>\"\", B341*'Population Figures'!U340*'Scenario 2 Contributing Fact'!F343,B341*'Population Figures'!U340*'Scenario 3 - Nut. Analysis'!J339)","v":0},{"$f":"IF('Population Figures'!W340<>\"\",B341*'Population Figures'!W340*AF341,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V340<>\"\",B341*'Population Figures'!V340*AF341,\"N/A\")","v":"N/A"},{"$f":"B341*'Population Figures'!U340","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G343<>\"\", B341*'Population Figures'!X340*'Scenario 2 Contributing Fact'!G343,B341*'Population Figures'!X340*'Scenario 3 - Nut. Analysis'!K339)","v":0},{"$f":"IF('Population Figures'!Y340<>\"\",B341*'Population Figures'!Y340*AJ341,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z340<>\"\",B341*'Population Figures'!Z340*AJ341,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E341","v":0},{"$f":"'Population Figures'!F341","v":0},{"$f":"B342*('Population Figures'!G341)*'Population Figures'!AA341","v":0},{"$f":"B342*('Population Figures'!G341)*'Population Figures'!AB341","v":0},{"$f":"B342*('Population Figures'!G341)*'Population Figures'!AC341","v":0},{"$f":"IF('Population Figures'!H341<>\"\",IF(C342<>0,B342*('Population Figures'!H341)*'Population Figures'!AA341, IF(D342<>0, B342*('Population Figures'!H341)*'Population Figures'!AB341, IF(E342<>0, B342*('Population Figures'!H341)*'Population Figures'!AC341, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H341<>\"\",IF(C342<>0,B342*('Population Figures'!I341)*'Population Figures'!AA341, IF(D342<>0, B342*('Population Figures'!I341)*'Population Figures'!AB341, IF(E342<>0, B342*('Population Figures'!I341)*'Population Figures'!AC341, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B342*('Population Figures'!G341)","v":0},{"$f":"'Population Figures'!AE341*(B342*'Population Figures'!G341)*'Population Figures'!$AI341","v":0},{"$f":"'Population Figures'!AF341*(B342*'Population Figures'!G341)*'Population Figures'!$AI341","v":0},{"$f":"'Population Figures'!AG341*(B342*'Population Figures'!G341)*'Population Figures'!$AI341","v":0},{"$f":"IF('Population Figures'!H341<>\"\",IF(I342<>0,'Population Figures'!AE341*(B342*'Population Figures'!H341)*'Population Figures'!$AI341, IF(J342<>0, 'Population Figures'!AF341*(B342*'Population Figures'!H341)*'Population Figures'!$AI341, IF(K342<>0, 'Population Figures'!AG341*(B342*'Population Figures'!H341)*'Population Figures'!$AI341, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I341<>\"\",IF(I342<>0,'Population Figures'!AE341*(B342*'Population Figures'!I341)*'Population Figures'!$AI341, IF(J342<>0, 'Population Figures'!AF341*(B342*'Population Figures'!I341)*'Population Figures'!$AI341, IF(K342<>0, 'Population Figures'!AG341*(B342*'Population Figures'!I341)*'Population Figures'!$AI341, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I342<>0,I342*'Population Figures'!$AM$6,IF(J342<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J342),IF(K342<>0,('PiN Physical and Mental WB'!K342*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L342*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M342*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA341-'Population Figures'!AE341)*(B342*ABS('Population Figures'!G341-'Population Figures'!J341)*'Population Figures'!$AJ341)","v":0},{"$f":"ABS('Population Figures'!AB341-'Population Figures'!AF341)*(B342*ABS('Population Figures'!G341-'Population Figures'!J341))*'Population Figures'!$AJ341","v":0},{"$f":"ABS('Population Figures'!AC341-'Population Figures'!AG341)*(B342*ABS('Population Figures'!G341-'Population Figures'!J341)*'Population Figures'!$AJ341)","v":0},{"$f":"IF('Population Figures'!H341<>\"\",IF(T342<>0,('Population Figures'!AA341-'Population Figures'!AE341)*(ABS('Population Figures'!H341-'Population Figures'!K341)*B342)*'Population Figures'!$AJ341, IF(U342<>0, ('Population Figures'!AB341-'Population Figures'!AF341)*(ABS('Population Figures'!H341-'Population Figures'!K341)*B342)*'Population Figures'!$AJ341, IF(V342<>0, ('Population Figures'!AC341-'Population Figures'!AG341)*(B342*ABS('Population Figures'!H341-'Population Figures'!K341))*'Population Figures'!$AJ341, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I341<>\"\",IF(T342<>0,('Population Figures'!AA341-'Population Figures'!AE341)*(ABS('Population Figures'!I341-'Population Figures'!L341)*B342)*'Population Figures'!$AJ341, IF(U342<>0, ('Population Figures'!AB341-'Population Figures'!AF341)*(ABS('Population Figures'!I341-'Population Figures'!L341)*B342)*'Population Figures'!$AJ341, IF(V342<>0, ('Population Figures'!AC341-'Population Figures'!AG341)*(B342*ABS('Population Figures'!I341-'Population Figures'!L341))*'Population Figures'!$AJ341, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P341*'Population Figures'!F341","v":0},{"$f":"IF('Population Figures'!Q341<>\"\",'Population Figures'!Q341*'Population Figures'!F341,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R341<>\"\",'Population Figures'!R341*'Population Figures'!F341,\"N/A\")","v":"N/A"},{"$f":"B342*'Population Figures'!S341*'Population Figures'!AD339","v":0},{"$f":"B342*'Population Figures'!S341","v":0},{"$f":"B342*'Population Figures'!S341*ABS('Population Figures'!AD341-'Population Figures'!AH341)*'Population Figures'!$AM$14","v":0},{"$f":"B342*'Population Figures'!S341*ABS('Population Figures'!AD341-'Population Figures'!AH341)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F344<>\"\", B342*'Population Figures'!U341*'Scenario 2 Contributing Fact'!F344,B342*'Population Figures'!U341*'Scenario 3 - Nut. Analysis'!J340)","v":0},{"$f":"IF('Population Figures'!W341<>\"\",B342*'Population Figures'!W341*AF342,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V341<>\"\",B342*'Population Figures'!V341*AF342,\"N/A\")","v":"N/A"},{"$f":"B342*'Population Figures'!U341","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G344<>\"\", B342*'Population Figures'!X341*'Scenario 2 Contributing Fact'!G344,B342*'Population Figures'!X341*'Scenario 3 - Nut. Analysis'!K340)","v":0},{"$f":"IF('Population Figures'!Y341<>\"\",B342*'Population Figures'!Y341*AJ342,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z341<>\"\",B342*'Population Figures'!Z341*AJ342,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E342","v":0},{"$f":"'Population Figures'!F342","v":0},{"$f":"B343*('Population Figures'!G342)*'Population Figures'!AA342","v":0},{"$f":"B343*('Population Figures'!G342)*'Population Figures'!AB342","v":0},{"$f":"B343*('Population Figures'!G342)*'Population Figures'!AC342","v":0},{"$f":"IF('Population Figures'!H342<>\"\",IF(C343<>0,B343*('Population Figures'!H342)*'Population Figures'!AA342, IF(D343<>0, B343*('Population Figures'!H342)*'Population Figures'!AB342, IF(E343<>0, B343*('Population Figures'!H342)*'Population Figures'!AC342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H342<>\"\",IF(C343<>0,B343*('Population Figures'!I342)*'Population Figures'!AA342, IF(D343<>0, B343*('Population Figures'!I342)*'Population Figures'!AB342, IF(E343<>0, B343*('Population Figures'!I342)*'Population Figures'!AC342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B343*('Population Figures'!G342)","v":0},{"$f":"'Population Figures'!AE342*(B343*'Population Figures'!G342)*'Population Figures'!$AI342","v":0},{"$f":"'Population Figures'!AF342*(B343*'Population Figures'!G342)*'Population Figures'!$AI342","v":0},{"$f":"'Population Figures'!AG342*(B343*'Population Figures'!G342)*'Population Figures'!$AI342","v":0},{"$f":"IF('Population Figures'!H342<>\"\",IF(I343<>0,'Population Figures'!AE342*(B343*'Population Figures'!H342)*'Population Figures'!$AI342, IF(J343<>0, 'Population Figures'!AF342*(B343*'Population Figures'!H342)*'Population Figures'!$AI342, IF(K343<>0, 'Population Figures'!AG342*(B343*'Population Figures'!H342)*'Population Figures'!$AI342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I342<>\"\",IF(I343<>0,'Population Figures'!AE342*(B343*'Population Figures'!I342)*'Population Figures'!$AI342, IF(J343<>0, 'Population Figures'!AF342*(B343*'Population Figures'!I342)*'Population Figures'!$AI342, IF(K343<>0, 'Population Figures'!AG342*(B343*'Population Figures'!I342)*'Population Figures'!$AI342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I343<>0,I343*'Population Figures'!$AM$6,IF(J343<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J343),IF(K343<>0,('PiN Physical and Mental WB'!K343*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L343*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M343*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA342-'Population Figures'!AE342)*(B343*ABS('Population Figures'!G342-'Population Figures'!J342)*'Population Figures'!$AJ342)","v":0},{"$f":"ABS('Population Figures'!AB342-'Population Figures'!AF342)*(B343*ABS('Population Figures'!G342-'Population Figures'!J342))*'Population Figures'!$AJ342","v":0},{"$f":"ABS('Population Figures'!AC342-'Population Figures'!AG342)*(B343*ABS('Population Figures'!G342-'Population Figures'!J342)*'Population Figures'!$AJ342)","v":0},{"$f":"IF('Population Figures'!H342<>\"\",IF(T343<>0,('Population Figures'!AA342-'Population Figures'!AE342)*(ABS('Population Figures'!H342-'Population Figures'!K342)*B343)*'Population Figures'!$AJ342, IF(U343<>0, ('Population Figures'!AB342-'Population Figures'!AF342)*(ABS('Population Figures'!H342-'Population Figures'!K342)*B343)*'Population Figures'!$AJ342, IF(V343<>0, ('Population Figures'!AC342-'Population Figures'!AG342)*(B343*ABS('Population Figures'!H342-'Population Figures'!K342))*'Population Figures'!$AJ342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I342<>\"\",IF(T343<>0,('Population Figures'!AA342-'Population Figures'!AE342)*(ABS('Population Figures'!I342-'Population Figures'!L342)*B343)*'Population Figures'!$AJ342, IF(U343<>0, ('Population Figures'!AB342-'Population Figures'!AF342)*(ABS('Population Figures'!I342-'Population Figures'!L342)*B343)*'Population Figures'!$AJ342, IF(V343<>0, ('Population Figures'!AC342-'Population Figures'!AG342)*(B343*ABS('Population Figures'!I342-'Population Figures'!L342))*'Population Figures'!$AJ342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P342*'Population Figures'!F342","v":0},{"$f":"IF('Population Figures'!Q342<>\"\",'Population Figures'!Q342*'Population Figures'!F342,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R342<>\"\",'Population Figures'!R342*'Population Figures'!F342,\"N/A\")","v":"N/A"},{"$f":"B343*'Population Figures'!S342*'Population Figures'!AD340","v":0},{"$f":"B343*'Population Figures'!S342","v":0},{"$f":"B343*'Population Figures'!S342*ABS('Population Figures'!AD342-'Population Figures'!AH342)*'Population Figures'!$AM$14","v":0},{"$f":"B343*'Population Figures'!S342*ABS('Population Figures'!AD342-'Population Figures'!AH342)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F345<>\"\", B343*'Population Figures'!U342*'Scenario 2 Contributing Fact'!F345,B343*'Population Figures'!U342*'Scenario 3 - Nut. Analysis'!J341)","v":0},{"$f":"IF('Population Figures'!W342<>\"\",B343*'Population Figures'!W342*AF343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V342<>\"\",B343*'Population Figures'!V342*AF343,\"N/A\")","v":"N/A"},{"$f":"B343*'Population Figures'!U342","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G345<>\"\", B343*'Population Figures'!X342*'Scenario 2 Contributing Fact'!G345,B343*'Population Figures'!X342*'Scenario 3 - Nut. Analysis'!K341)","v":0},{"$f":"IF('Population Figures'!Y342<>\"\",B343*'Population Figures'!Y342*AJ343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z342<>\"\",B343*'Population Figures'!Z342*AJ343,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E343","v":0},{"$f":"'Population Figures'!F343","v":0},{"$f":"B344*('Population Figures'!G343)*'Population Figures'!AA343","v":0},{"$f":"B344*('Population Figures'!G343)*'Population Figures'!AB343","v":0},{"$f":"B344*('Population Figures'!G343)*'Population Figures'!AC343","v":0},{"$f":"IF('Population Figures'!H343<>\"\",IF(C344<>0,B344*('Population Figures'!H343)*'Population Figures'!AA343, IF(D344<>0, B344*('Population Figures'!H343)*'Population Figures'!AB343, IF(E344<>0, B344*('Population Figures'!H343)*'Population Figures'!AC343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H343<>\"\",IF(C344<>0,B344*('Population Figures'!I343)*'Population Figures'!AA343, IF(D344<>0, B344*('Population Figures'!I343)*'Population Figures'!AB343, IF(E344<>0, B344*('Population Figures'!I343)*'Population Figures'!AC343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B344*('Population Figures'!G343)","v":0},{"$f":"'Population Figures'!AE343*(B344*'Population Figures'!G343)*'Population Figures'!$AI343","v":0},{"$f":"'Population Figures'!AF343*(B344*'Population Figures'!G343)*'Population Figures'!$AI343","v":0},{"$f":"'Population Figures'!AG343*(B344*'Population Figures'!G343)*'Population Figures'!$AI343","v":0},{"$f":"IF('Population Figures'!H343<>\"\",IF(I344<>0,'Population Figures'!AE343*(B344*'Population Figures'!H343)*'Population Figures'!$AI343, IF(J344<>0, 'Population Figures'!AF343*(B344*'Population Figures'!H343)*'Population Figures'!$AI343, IF(K344<>0, 'Population Figures'!AG343*(B344*'Population Figures'!H343)*'Population Figures'!$AI343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I343<>\"\",IF(I344<>0,'Population Figures'!AE343*(B344*'Population Figures'!I343)*'Population Figures'!$AI343, IF(J344<>0, 'Population Figures'!AF343*(B344*'Population Figures'!I343)*'Population Figures'!$AI343, IF(K344<>0, 'Population Figures'!AG343*(B344*'Population Figures'!I343)*'Population Figures'!$AI343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I344<>0,I344*'Population Figures'!$AM$6,IF(J344<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J344),IF(K344<>0,('PiN Physical and Mental WB'!K344*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L344*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M344*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA343-'Population Figures'!AE343)*(B344*ABS('Population Figures'!G343-'Population Figures'!J343)*'Population Figures'!$AJ343)","v":0},{"$f":"ABS('Population Figures'!AB343-'Population Figures'!AF343)*(B344*ABS('Population Figures'!G343-'Population Figures'!J343))*'Population Figures'!$AJ343","v":0},{"$f":"ABS('Population Figures'!AC343-'Population Figures'!AG343)*(B344*ABS('Population Figures'!G343-'Population Figures'!J343)*'Population Figures'!$AJ343)","v":0},{"$f":"IF('Population Figures'!H343<>\"\",IF(T344<>0,('Population Figures'!AA343-'Population Figures'!AE343)*(ABS('Population Figures'!H343-'Population Figures'!K343)*B344)*'Population Figures'!$AJ343, IF(U344<>0, ('Population Figures'!AB343-'Population Figures'!AF343)*(ABS('Population Figures'!H343-'Population Figures'!K343)*B344)*'Population Figures'!$AJ343, IF(V344<>0, ('Population Figures'!AC343-'Population Figures'!AG343)*(B344*ABS('Population Figures'!H343-'Population Figures'!K343))*'Population Figures'!$AJ343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I343<>\"\",IF(T344<>0,('Population Figures'!AA343-'Population Figures'!AE343)*(ABS('Population Figures'!I343-'Population Figures'!L343)*B344)*'Population Figures'!$AJ343, IF(U344<>0, ('Population Figures'!AB343-'Population Figures'!AF343)*(ABS('Population Figures'!I343-'Population Figures'!L343)*B344)*'Population Figures'!$AJ343, IF(V344<>0, ('Population Figures'!AC343-'Population Figures'!AG343)*(B344*ABS('Population Figures'!I343-'Population Figures'!L343))*'Population Figures'!$AJ343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P343*'Population Figures'!F343","v":0},{"$f":"IF('Population Figures'!Q343<>\"\",'Population Figures'!Q343*'Population Figures'!F343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R343<>\"\",'Population Figures'!R343*'Population Figures'!F343,\"N/A\")","v":"N/A"},{"$f":"B344*'Population Figures'!S343*'Population Figures'!AD341","v":0},{"$f":"B344*'Population Figures'!S343","v":0},{"$f":"B344*'Population Figures'!S343*ABS('Population Figures'!AD343-'Population Figures'!AH343)*'Population Figures'!$AM$14","v":0},{"$f":"B344*'Population Figures'!S343*ABS('Population Figures'!AD343-'Population Figures'!AH343)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F346<>\"\", B344*'Population Figures'!U343*'Scenario 2 Contributing Fact'!F346,B344*'Population Figures'!U343*'Scenario 3 - Nut. Analysis'!J342)","v":0},{"$f":"IF('Population Figures'!W343<>\"\",B344*'Population Figures'!W343*AF344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V343<>\"\",B344*'Population Figures'!V343*AF344,\"N/A\")","v":"N/A"},{"$f":"B344*'Population Figures'!U343","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G346<>\"\", B344*'Population Figures'!X343*'Scenario 2 Contributing Fact'!G346,B344*'Population Figures'!X343*'Scenario 3 - Nut. Analysis'!K342)","v":0},{"$f":"IF('Population Figures'!Y343<>\"\",B344*'Population Figures'!Y343*AJ344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z343<>\"\",B344*'Population Figures'!Z343*AJ344,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E344","v":0},{"$f":"'Population Figures'!F344","v":0},{"$f":"B345*('Population Figures'!G344)*'Population Figures'!AA344","v":0},{"$f":"B345*('Population Figures'!G344)*'Population Figures'!AB344","v":0},{"$f":"B345*('Population Figures'!G344)*'Population Figures'!AC344","v":0},{"$f":"IF('Population Figures'!H344<>\"\",IF(C345<>0,B345*('Population Figures'!H344)*'Population Figures'!AA344, IF(D345<>0, B345*('Population Figures'!H344)*'Population Figures'!AB344, IF(E345<>0, B345*('Population Figures'!H344)*'Population Figures'!AC344, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H344<>\"\",IF(C345<>0,B345*('Population Figures'!I344)*'Population Figures'!AA344, IF(D345<>0, B345*('Population Figures'!I344)*'Population Figures'!AB344, IF(E345<>0, B345*('Population Figures'!I344)*'Population Figures'!AC344, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B345*('Population Figures'!G344)","v":0},{"$f":"'Population Figures'!AE344*(B345*'Population Figures'!G344)*'Population Figures'!$AI344","v":0},{"$f":"'Population Figures'!AF344*(B345*'Population Figures'!G344)*'Population Figures'!$AI344","v":0},{"$f":"'Population Figures'!AG344*(B345*'Population Figures'!G344)*'Population Figures'!$AI344","v":0},{"$f":"IF('Population Figures'!H344<>\"\",IF(I345<>0,'Population Figures'!AE344*(B345*'Population Figures'!H344)*'Population Figures'!$AI344, IF(J345<>0, 'Population Figures'!AF344*(B345*'Population Figures'!H344)*'Population Figures'!$AI344, IF(K345<>0, 'Population Figures'!AG344*(B345*'Population Figures'!H344)*'Population Figures'!$AI344, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I344<>\"\",IF(I345<>0,'Population Figures'!AE344*(B345*'Population Figures'!I344)*'Population Figures'!$AI344, IF(J345<>0, 'Population Figures'!AF344*(B345*'Population Figures'!I344)*'Population Figures'!$AI344, IF(K345<>0, 'Population Figures'!AG344*(B345*'Population Figures'!I344)*'Population Figures'!$AI344, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I345<>0,I345*'Population Figures'!$AM$6,IF(J345<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J345),IF(K345<>0,('PiN Physical and Mental WB'!K345*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L345*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M345*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA344-'Population Figures'!AE344)*(B345*ABS('Population Figures'!G344-'Population Figures'!J344)*'Population Figures'!$AJ344)","v":0},{"$f":"ABS('Population Figures'!AB344-'Population Figures'!AF344)*(B345*ABS('Population Figures'!G344-'Population Figures'!J344))*'Population Figures'!$AJ344","v":0},{"$f":"ABS('Population Figures'!AC344-'Population Figures'!AG344)*(B345*ABS('Population Figures'!G344-'Population Figures'!J344)*'Population Figures'!$AJ344)","v":0},{"$f":"IF('Population Figures'!H344<>\"\",IF(T345<>0,('Population Figures'!AA344-'Population Figures'!AE344)*(ABS('Population Figures'!H344-'Population Figures'!K344)*B345)*'Population Figures'!$AJ344, IF(U345<>0, ('Population Figures'!AB344-'Population Figures'!AF344)*(ABS('Population Figures'!H344-'Population Figures'!K344)*B345)*'Population Figures'!$AJ344, IF(V345<>0, ('Population Figures'!AC344-'Population Figures'!AG344)*(B345*ABS('Population Figures'!H344-'Population Figures'!K344))*'Population Figures'!$AJ344, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I344<>\"\",IF(T345<>0,('Population Figures'!AA344-'Population Figures'!AE344)*(ABS('Population Figures'!I344-'Population Figures'!L344)*B345)*'Population Figures'!$AJ344, IF(U345<>0, ('Population Figures'!AB344-'Population Figures'!AF344)*(ABS('Population Figures'!I344-'Population Figures'!L344)*B345)*'Population Figures'!$AJ344, IF(V345<>0, ('Population Figures'!AC344-'Population Figures'!AG344)*(B345*ABS('Population Figures'!I344-'Population Figures'!L344))*'Population Figures'!$AJ344, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P344*'Population Figures'!F344","v":0},{"$f":"IF('Population Figures'!Q344<>\"\",'Population Figures'!Q344*'Population Figures'!F344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R344<>\"\",'Population Figures'!R344*'Population Figures'!F344,\"N/A\")","v":"N/A"},{"$f":"B345*'Population Figures'!S344*'Population Figures'!AD342","v":0},{"$f":"B345*'Population Figures'!S344","v":0},{"$f":"B345*'Population Figures'!S344*ABS('Population Figures'!AD344-'Population Figures'!AH344)*'Population Figures'!$AM$14","v":0},{"$f":"B345*'Population Figures'!S344*ABS('Population Figures'!AD344-'Population Figures'!AH344)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F347<>\"\", B345*'Population Figures'!U344*'Scenario 2 Contributing Fact'!F347,B345*'Population Figures'!U344*'Scenario 3 - Nut. Analysis'!J343)","v":0},{"$f":"IF('Population Figures'!W344<>\"\",B345*'Population Figures'!W344*AF345,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V344<>\"\",B345*'Population Figures'!V344*AF345,\"N/A\")","v":"N/A"},{"$f":"B345*'Population Figures'!U344","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G347<>\"\", B345*'Population Figures'!X344*'Scenario 2 Contributing Fact'!G347,B345*'Population Figures'!X344*'Scenario 3 - Nut. Analysis'!K343)","v":0},{"$f":"IF('Population Figures'!Y344<>\"\",B345*'Population Figures'!Y344*AJ345,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z344<>\"\",B345*'Population Figures'!Z344*AJ345,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E345","v":0},{"$f":"'Population Figures'!F345","v":0},{"$f":"B346*('Population Figures'!G345)*'Population Figures'!AA345","v":0},{"$f":"B346*('Population Figures'!G345)*'Population Figures'!AB345","v":0},{"$f":"B346*('Population Figures'!G345)*'Population Figures'!AC345","v":0},{"$f":"IF('Population Figures'!H345<>\"\",IF(C346<>0,B346*('Population Figures'!H345)*'Population Figures'!AA345, IF(D346<>0, B346*('Population Figures'!H345)*'Population Figures'!AB345, IF(E346<>0, B346*('Population Figures'!H345)*'Population Figures'!AC345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H345<>\"\",IF(C346<>0,B346*('Population Figures'!I345)*'Population Figures'!AA345, IF(D346<>0, B346*('Population Figures'!I345)*'Population Figures'!AB345, IF(E346<>0, B346*('Population Figures'!I345)*'Population Figures'!AC345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B346*('Population Figures'!G345)","v":0},{"$f":"'Population Figures'!AE345*(B346*'Population Figures'!G345)*'Population Figures'!$AI345","v":0},{"$f":"'Population Figures'!AF345*(B346*'Population Figures'!G345)*'Population Figures'!$AI345","v":0},{"$f":"'Population Figures'!AG345*(B346*'Population Figures'!G345)*'Population Figures'!$AI345","v":0},{"$f":"IF('Population Figures'!H345<>\"\",IF(I346<>0,'Population Figures'!AE345*(B346*'Population Figures'!H345)*'Population Figures'!$AI345, IF(J346<>0, 'Population Figures'!AF345*(B346*'Population Figures'!H345)*'Population Figures'!$AI345, IF(K346<>0, 'Population Figures'!AG345*(B346*'Population Figures'!H345)*'Population Figures'!$AI345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I345<>\"\",IF(I346<>0,'Population Figures'!AE345*(B346*'Population Figures'!I345)*'Population Figures'!$AI345, IF(J346<>0, 'Population Figures'!AF345*(B346*'Population Figures'!I345)*'Population Figures'!$AI345, IF(K346<>0, 'Population Figures'!AG345*(B346*'Population Figures'!I345)*'Population Figures'!$AI345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I346<>0,I346*'Population Figures'!$AM$6,IF(J346<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J346),IF(K346<>0,('PiN Physical and Mental WB'!K346*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L346*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M346*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA345-'Population Figures'!AE345)*(B346*ABS('Population Figures'!G345-'Population Figures'!J345)*'Population Figures'!$AJ345)","v":0},{"$f":"ABS('Population Figures'!AB345-'Population Figures'!AF345)*(B346*ABS('Population Figures'!G345-'Population Figures'!J345))*'Population Figures'!$AJ345","v":0},{"$f":"ABS('Population Figures'!AC345-'Population Figures'!AG345)*(B346*ABS('Population Figures'!G345-'Population Figures'!J345)*'Population Figures'!$AJ345)","v":0},{"$f":"IF('Population Figures'!H345<>\"\",IF(T346<>0,('Population Figures'!AA345-'Population Figures'!AE345)*(ABS('Population Figures'!H345-'Population Figures'!K345)*B346)*'Population Figures'!$AJ345, IF(U346<>0, ('Population Figures'!AB345-'Population Figures'!AF345)*(ABS('Population Figures'!H345-'Population Figures'!K345)*B346)*'Population Figures'!$AJ345, IF(V346<>0, ('Population Figures'!AC345-'Population Figures'!AG345)*(B346*ABS('Population Figures'!H345-'Population Figures'!K345))*'Population Figures'!$AJ345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I345<>\"\",IF(T346<>0,('Population Figures'!AA345-'Population Figures'!AE345)*(ABS('Population Figures'!I345-'Population Figures'!L345)*B346)*'Population Figures'!$AJ345, IF(U346<>0, ('Population Figures'!AB345-'Population Figures'!AF345)*(ABS('Population Figures'!I345-'Population Figures'!L345)*B346)*'Population Figures'!$AJ345, IF(V346<>0, ('Population Figures'!AC345-'Population Figures'!AG345)*(B346*ABS('Population Figures'!I345-'Population Figures'!L345))*'Population Figures'!$AJ345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P345*'Population Figures'!F345","v":0},{"$f":"IF('Population Figures'!Q345<>\"\",'Population Figures'!Q345*'Population Figures'!F345,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R345<>\"\",'Population Figures'!R345*'Population Figures'!F345,\"N/A\")","v":"N/A"},{"$f":"B346*'Population Figures'!S345*'Population Figures'!AD343","v":0},{"$f":"B346*'Population Figures'!S345","v":0},{"$f":"B346*'Population Figures'!S345*ABS('Population Figures'!AD345-'Population Figures'!AH345)*'Population Figures'!$AM$14","v":0},{"$f":"B346*'Population Figures'!S345*ABS('Population Figures'!AD345-'Population Figures'!AH345)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F348<>\"\", B346*'Population Figures'!U345*'Scenario 2 Contributing Fact'!F348,B346*'Population Figures'!U345*'Scenario 3 - Nut. Analysis'!J344)","v":0},{"$f":"IF('Population Figures'!W345<>\"\",B346*'Population Figures'!W345*AF346,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V345<>\"\",B346*'Population Figures'!V345*AF346,\"N/A\")","v":"N/A"},{"$f":"B346*'Population Figures'!U345","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G348<>\"\", B346*'Population Figures'!X345*'Scenario 2 Contributing Fact'!G348,B346*'Population Figures'!X345*'Scenario 3 - Nut. Analysis'!K344)","v":0},{"$f":"IF('Population Figures'!Y345<>\"\",B346*'Population Figures'!Y345*AJ346,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z345<>\"\",B346*'Population Figures'!Z345*AJ346,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E346","v":0},{"$f":"'Population Figures'!F346","v":0},{"$f":"B347*('Population Figures'!G346)*'Population Figures'!AA346","v":0},{"$f":"B347*('Population Figures'!G346)*'Population Figures'!AB346","v":0},{"$f":"B347*('Population Figures'!G346)*'Population Figures'!AC346","v":0},{"$f":"IF('Population Figures'!H346<>\"\",IF(C347<>0,B347*('Population Figures'!H346)*'Population Figures'!AA346, IF(D347<>0, B347*('Population Figures'!H346)*'Population Figures'!AB346, IF(E347<>0, B347*('Population Figures'!H346)*'Population Figures'!AC346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H346<>\"\",IF(C347<>0,B347*('Population Figures'!I346)*'Population Figures'!AA346, IF(D347<>0, B347*('Population Figures'!I346)*'Population Figures'!AB346, IF(E347<>0, B347*('Population Figures'!I346)*'Population Figures'!AC346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B347*('Population Figures'!G346)","v":0},{"$f":"'Population Figures'!AE346*(B347*'Population Figures'!G346)*'Population Figures'!$AI346","v":0},{"$f":"'Population Figures'!AF346*(B347*'Population Figures'!G346)*'Population Figures'!$AI346","v":0},{"$f":"'Population Figures'!AG346*(B347*'Population Figures'!G346)*'Population Figures'!$AI346","v":0},{"$f":"IF('Population Figures'!H346<>\"\",IF(I347<>0,'Population Figures'!AE346*(B347*'Population Figures'!H346)*'Population Figures'!$AI346, IF(J347<>0, 'Population Figures'!AF346*(B347*'Population Figures'!H346)*'Population Figures'!$AI346, IF(K347<>0, 'Population Figures'!AG346*(B347*'Population Figures'!H346)*'Population Figures'!$AI346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I346<>\"\",IF(I347<>0,'Population Figures'!AE346*(B347*'Population Figures'!I346)*'Population Figures'!$AI346, IF(J347<>0, 'Population Figures'!AF346*(B347*'Population Figures'!I346)*'Population Figures'!$AI346, IF(K347<>0, 'Population Figures'!AG346*(B347*'Population Figures'!I346)*'Population Figures'!$AI346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I347<>0,I347*'Population Figures'!$AM$6,IF(J347<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J347),IF(K347<>0,('PiN Physical and Mental WB'!K347*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L347*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M347*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA346-'Population Figures'!AE346)*(B347*ABS('Population Figures'!G346-'Population Figures'!J346)*'Population Figures'!$AJ346)","v":0},{"$f":"ABS('Population Figures'!AB346-'Population Figures'!AF346)*(B347*ABS('Population Figures'!G346-'Population Figures'!J346))*'Population Figures'!$AJ346","v":0},{"$f":"ABS('Population Figures'!AC346-'Population Figures'!AG346)*(B347*ABS('Population Figures'!G346-'Population Figures'!J346)*'Population Figures'!$AJ346)","v":0},{"$f":"IF('Population Figures'!H346<>\"\",IF(T347<>0,('Population Figures'!AA346-'Population Figures'!AE346)*(ABS('Population Figures'!H346-'Population Figures'!K346)*B347)*'Population Figures'!$AJ346, IF(U347<>0, ('Population Figures'!AB346-'Population Figures'!AF346)*(ABS('Population Figures'!H346-'Population Figures'!K346)*B347)*'Population Figures'!$AJ346, IF(V347<>0, ('Population Figures'!AC346-'Population Figures'!AG346)*(B347*ABS('Population Figures'!H346-'Population Figures'!K346))*'Population Figures'!$AJ346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I346<>\"\",IF(T347<>0,('Population Figures'!AA346-'Population Figures'!AE346)*(ABS('Population Figures'!I346-'Population Figures'!L346)*B347)*'Population Figures'!$AJ346, IF(U347<>0, ('Population Figures'!AB346-'Population Figures'!AF346)*(ABS('Population Figures'!I346-'Population Figures'!L346)*B347)*'Population Figures'!$AJ346, IF(V347<>0, ('Population Figures'!AC346-'Population Figures'!AG346)*(B347*ABS('Population Figures'!I346-'Population Figures'!L346))*'Population Figures'!$AJ346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P346*'Population Figures'!F346","v":0},{"$f":"IF('Population Figures'!Q346<>\"\",'Population Figures'!Q346*'Population Figures'!F346,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R346<>\"\",'Population Figures'!R346*'Population Figures'!F346,\"N/A\")","v":"N/A"},{"$f":"B347*'Population Figures'!S346*'Population Figures'!AD344","v":0},{"$f":"B347*'Population Figures'!S346","v":0},{"$f":"B347*'Population Figures'!S346*ABS('Population Figures'!AD346-'Population Figures'!AH346)*'Population Figures'!$AM$14","v":0},{"$f":"B347*'Population Figures'!S346*ABS('Population Figures'!AD346-'Population Figures'!AH346)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F349<>\"\", B347*'Population Figures'!U346*'Scenario 2 Contributing Fact'!F349,B347*'Population Figures'!U346*'Scenario 3 - Nut. Analysis'!J345)","v":0},{"$f":"IF('Population Figures'!W346<>\"\",B347*'Population Figures'!W346*AF347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V346<>\"\",B347*'Population Figures'!V346*AF347,\"N/A\")","v":"N/A"},{"$f":"B347*'Population Figures'!U346","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G349<>\"\", B347*'Population Figures'!X346*'Scenario 2 Contributing Fact'!G349,B347*'Population Figures'!X346*'Scenario 3 - Nut. Analysis'!K345)","v":0},{"$f":"IF('Population Figures'!Y346<>\"\",B347*'Population Figures'!Y346*AJ347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z346<>\"\",B347*'Population Figures'!Z346*AJ347,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E347","v":0},{"$f":"'Population Figures'!F347","v":0},{"$f":"B348*('Population Figures'!G347)*'Population Figures'!AA347","v":0},{"$f":"B348*('Population Figures'!G347)*'Population Figures'!AB347","v":0},{"$f":"B348*('Population Figures'!G347)*'Population Figures'!AC347","v":0},{"$f":"IF('Population Figures'!H347<>\"\",IF(C348<>0,B348*('Population Figures'!H347)*'Population Figures'!AA347, IF(D348<>0, B348*('Population Figures'!H347)*'Population Figures'!AB347, IF(E348<>0, B348*('Population Figures'!H347)*'Population Figures'!AC347, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H347<>\"\",IF(C348<>0,B348*('Population Figures'!I347)*'Population Figures'!AA347, IF(D348<>0, B348*('Population Figures'!I347)*'Population Figures'!AB347, IF(E348<>0, B348*('Population Figures'!I347)*'Population Figures'!AC347, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B348*('Population Figures'!G347)","v":0},{"$f":"'Population Figures'!AE347*(B348*'Population Figures'!G347)*'Population Figures'!$AI347","v":0},{"$f":"'Population Figures'!AF347*(B348*'Population Figures'!G347)*'Population Figures'!$AI347","v":0},{"$f":"'Population Figures'!AG347*(B348*'Population Figures'!G347)*'Population Figures'!$AI347","v":0},{"$f":"IF('Population Figures'!H347<>\"\",IF(I348<>0,'Population Figures'!AE347*(B348*'Population Figures'!H347)*'Population Figures'!$AI347, IF(J348<>0, 'Population Figures'!AF347*(B348*'Population Figures'!H347)*'Population Figures'!$AI347, IF(K348<>0, 'Population Figures'!AG347*(B348*'Population Figures'!H347)*'Population Figures'!$AI347, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I347<>\"\",IF(I348<>0,'Population Figures'!AE347*(B348*'Population Figures'!I347)*'Population Figures'!$AI347, IF(J348<>0, 'Population Figures'!AF347*(B348*'Population Figures'!I347)*'Population Figures'!$AI347, IF(K348<>0, 'Population Figures'!AG347*(B348*'Population Figures'!I347)*'Population Figures'!$AI347, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I348<>0,I348*'Population Figures'!$AM$6,IF(J348<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J348),IF(K348<>0,('PiN Physical and Mental WB'!K348*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L348*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M348*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA347-'Population Figures'!AE347)*(B348*ABS('Population Figures'!G347-'Population Figures'!J347)*'Population Figures'!$AJ347)","v":0},{"$f":"ABS('Population Figures'!AB347-'Population Figures'!AF347)*(B348*ABS('Population Figures'!G347-'Population Figures'!J347))*'Population Figures'!$AJ347","v":0},{"$f":"ABS('Population Figures'!AC347-'Population Figures'!AG347)*(B348*ABS('Population Figures'!G347-'Population Figures'!J347)*'Population Figures'!$AJ347)","v":0},{"$f":"IF('Population Figures'!H347<>\"\",IF(T348<>0,('Population Figures'!AA347-'Population Figures'!AE347)*(ABS('Population Figures'!H347-'Population Figures'!K347)*B348)*'Population Figures'!$AJ347, IF(U348<>0, ('Population Figures'!AB347-'Population Figures'!AF347)*(ABS('Population Figures'!H347-'Population Figures'!K347)*B348)*'Population Figures'!$AJ347, IF(V348<>0, ('Population Figures'!AC347-'Population Figures'!AG347)*(B348*ABS('Population Figures'!H347-'Population Figures'!K347))*'Population Figures'!$AJ347, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I347<>\"\",IF(T348<>0,('Population Figures'!AA347-'Population Figures'!AE347)*(ABS('Population Figures'!I347-'Population Figures'!L347)*B348)*'Population Figures'!$AJ347, IF(U348<>0, ('Population Figures'!AB347-'Population Figures'!AF347)*(ABS('Population Figures'!I347-'Population Figures'!L347)*B348)*'Population Figures'!$AJ347, IF(V348<>0, ('Population Figures'!AC347-'Population Figures'!AG347)*(B348*ABS('Population Figures'!I347-'Population Figures'!L347))*'Population Figures'!$AJ347, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P347*'Population Figures'!F347","v":0},{"$f":"IF('Population Figures'!Q347<>\"\",'Population Figures'!Q347*'Population Figures'!F347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R347<>\"\",'Population Figures'!R347*'Population Figures'!F347,\"N/A\")","v":"N/A"},{"$f":"B348*'Population Figures'!S347*'Population Figures'!AD345","v":0},{"$f":"B348*'Population Figures'!S347","v":0},{"$f":"B348*'Population Figures'!S347*ABS('Population Figures'!AD347-'Population Figures'!AH347)*'Population Figures'!$AM$14","v":0},{"$f":"B348*'Population Figures'!S347*ABS('Population Figures'!AD347-'Population Figures'!AH347)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F350<>\"\", B348*'Population Figures'!U347*'Scenario 2 Contributing Fact'!F350,B348*'Population Figures'!U347*'Scenario 3 - Nut. Analysis'!J346)","v":0},{"$f":"IF('Population Figures'!W347<>\"\",B348*'Population Figures'!W347*AF348,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V347<>\"\",B348*'Population Figures'!V347*AF348,\"N/A\")","v":"N/A"},{"$f":"B348*'Population Figures'!U347","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G350<>\"\", B348*'Population Figures'!X347*'Scenario 2 Contributing Fact'!G350,B348*'Population Figures'!X347*'Scenario 3 - Nut. Analysis'!K346)","v":0},{"$f":"IF('Population Figures'!Y347<>\"\",B348*'Population Figures'!Y347*AJ348,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z347<>\"\",B348*'Population Figures'!Z347*AJ348,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E348","v":0},{"$f":"'Population Figures'!F348","v":0},{"$f":"B349*('Population Figures'!G348)*'Population Figures'!AA348","v":0},{"$f":"B349*('Population Figures'!G348)*'Population Figures'!AB348","v":0},{"$f":"B349*('Population Figures'!G348)*'Population Figures'!AC348","v":0},{"$f":"IF('Population Figures'!H348<>\"\",IF(C349<>0,B349*('Population Figures'!H348)*'Population Figures'!AA348, IF(D349<>0, B349*('Population Figures'!H348)*'Population Figures'!AB348, IF(E349<>0, B349*('Population Figures'!H348)*'Population Figures'!AC348, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H348<>\"\",IF(C349<>0,B349*('Population Figures'!I348)*'Population Figures'!AA348, IF(D349<>0, B349*('Population Figures'!I348)*'Population Figures'!AB348, IF(E349<>0, B349*('Population Figures'!I348)*'Population Figures'!AC348, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B349*('Population Figures'!G348)","v":0},{"$f":"'Population Figures'!AE348*(B349*'Population Figures'!G348)*'Population Figures'!$AI348","v":0},{"$f":"'Population Figures'!AF348*(B349*'Population Figures'!G348)*'Population Figures'!$AI348","v":0},{"$f":"'Population Figures'!AG348*(B349*'Population Figures'!G348)*'Population Figures'!$AI348","v":0},{"$f":"IF('Population Figures'!H348<>\"\",IF(I349<>0,'Population Figures'!AE348*(B349*'Population Figures'!H348)*'Population Figures'!$AI348, IF(J349<>0, 'Population Figures'!AF348*(B349*'Population Figures'!H348)*'Population Figures'!$AI348, IF(K349<>0, 'Population Figures'!AG348*(B349*'Population Figures'!H348)*'Population Figures'!$AI348, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I348<>\"\",IF(I349<>0,'Population Figures'!AE348*(B349*'Population Figures'!I348)*'Population Figures'!$AI348, IF(J349<>0, 'Population Figures'!AF348*(B349*'Population Figures'!I348)*'Population Figures'!$AI348, IF(K349<>0, 'Population Figures'!AG348*(B349*'Population Figures'!I348)*'Population Figures'!$AI348, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I349<>0,I349*'Population Figures'!$AM$6,IF(J349<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J349),IF(K349<>0,('PiN Physical and Mental WB'!K349*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L349*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M349*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA348-'Population Figures'!AE348)*(B349*ABS('Population Figures'!G348-'Population Figures'!J348)*'Population Figures'!$AJ348)","v":0},{"$f":"ABS('Population Figures'!AB348-'Population Figures'!AF348)*(B349*ABS('Population Figures'!G348-'Population Figures'!J348))*'Population Figures'!$AJ348","v":0},{"$f":"ABS('Population Figures'!AC348-'Population Figures'!AG348)*(B349*ABS('Population Figures'!G348-'Population Figures'!J348)*'Population Figures'!$AJ348)","v":0},{"$f":"IF('Population Figures'!H348<>\"\",IF(T349<>0,('Population Figures'!AA348-'Population Figures'!AE348)*(ABS('Population Figures'!H348-'Population Figures'!K348)*B349)*'Population Figures'!$AJ348, IF(U349<>0, ('Population Figures'!AB348-'Population Figures'!AF348)*(ABS('Population Figures'!H348-'Population Figures'!K348)*B349)*'Population Figures'!$AJ348, IF(V349<>0, ('Population Figures'!AC348-'Population Figures'!AG348)*(B349*ABS('Population Figures'!H348-'Population Figures'!K348))*'Population Figures'!$AJ348, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I348<>\"\",IF(T349<>0,('Population Figures'!AA348-'Population Figures'!AE348)*(ABS('Population Figures'!I348-'Population Figures'!L348)*B349)*'Population Figures'!$AJ348, IF(U349<>0, ('Population Figures'!AB348-'Population Figures'!AF348)*(ABS('Population Figures'!I348-'Population Figures'!L348)*B349)*'Population Figures'!$AJ348, IF(V349<>0, ('Population Figures'!AC348-'Population Figures'!AG348)*(B349*ABS('Population Figures'!I348-'Population Figures'!L348))*'Population Figures'!$AJ348, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P348*'Population Figures'!F348","v":0},{"$f":"IF('Population Figures'!Q348<>\"\",'Population Figures'!Q348*'Population Figures'!F348,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R348<>\"\",'Population Figures'!R348*'Population Figures'!F348,\"N/A\")","v":"N/A"},{"$f":"B349*'Population Figures'!S348*'Population Figures'!AD346","v":0},{"$f":"B349*'Population Figures'!S348","v":0},{"$f":"B349*'Population Figures'!S348*ABS('Population Figures'!AD348-'Population Figures'!AH348)*'Population Figures'!$AM$14","v":0},{"$f":"B349*'Population Figures'!S348*ABS('Population Figures'!AD348-'Population Figures'!AH348)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F351<>\"\", B349*'Population Figures'!U348*'Scenario 2 Contributing Fact'!F351,B349*'Population Figures'!U348*'Scenario 3 - Nut. Analysis'!J347)","v":0},{"$f":"IF('Population Figures'!W348<>\"\",B349*'Population Figures'!W348*AF349,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V348<>\"\",B349*'Population Figures'!V348*AF349,\"N/A\")","v":"N/A"},{"$f":"B349*'Population Figures'!U348","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G351<>\"\", B349*'Population Figures'!X348*'Scenario 2 Contributing Fact'!G351,B349*'Population Figures'!X348*'Scenario 3 - Nut. Analysis'!K347)","v":0},{"$f":"IF('Population Figures'!Y348<>\"\",B349*'Population Figures'!Y348*AJ349,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z348<>\"\",B349*'Population Figures'!Z348*AJ349,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E349","v":0},{"$f":"'Population Figures'!F349","v":0},{"$f":"B350*('Population Figures'!G349)*'Population Figures'!AA349","v":0},{"$f":"B350*('Population Figures'!G349)*'Population Figures'!AB349","v":0},{"$f":"B350*('Population Figures'!G349)*'Population Figures'!AC349","v":0},{"$f":"IF('Population Figures'!H349<>\"\",IF(C350<>0,B350*('Population Figures'!H349)*'Population Figures'!AA349, IF(D350<>0, B350*('Population Figures'!H349)*'Population Figures'!AB349, IF(E350<>0, B350*('Population Figures'!H349)*'Population Figures'!AC349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H349<>\"\",IF(C350<>0,B350*('Population Figures'!I349)*'Population Figures'!AA349, IF(D350<>0, B350*('Population Figures'!I349)*'Population Figures'!AB349, IF(E350<>0, B350*('Population Figures'!I349)*'Population Figures'!AC349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B350*('Population Figures'!G349)","v":0},{"$f":"'Population Figures'!AE349*(B350*'Population Figures'!G349)*'Population Figures'!$AI349","v":0},{"$f":"'Population Figures'!AF349*(B350*'Population Figures'!G349)*'Population Figures'!$AI349","v":0},{"$f":"'Population Figures'!AG349*(B350*'Population Figures'!G349)*'Population Figures'!$AI349","v":0},{"$f":"IF('Population Figures'!H349<>\"\",IF(I350<>0,'Population Figures'!AE349*(B350*'Population Figures'!H349)*'Population Figures'!$AI349, IF(J350<>0, 'Population Figures'!AF349*(B350*'Population Figures'!H349)*'Population Figures'!$AI349, IF(K350<>0, 'Population Figures'!AG349*(B350*'Population Figures'!H349)*'Population Figures'!$AI349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I349<>\"\",IF(I350<>0,'Population Figures'!AE349*(B350*'Population Figures'!I349)*'Population Figures'!$AI349, IF(J350<>0, 'Population Figures'!AF349*(B350*'Population Figures'!I349)*'Population Figures'!$AI349, IF(K350<>0, 'Population Figures'!AG349*(B350*'Population Figures'!I349)*'Population Figures'!$AI349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I350<>0,I350*'Population Figures'!$AM$6,IF(J350<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J350),IF(K350<>0,('PiN Physical and Mental WB'!K350*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L350*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M350*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA349-'Population Figures'!AE349)*(B350*ABS('Population Figures'!G349-'Population Figures'!J349)*'Population Figures'!$AJ349)","v":0},{"$f":"ABS('Population Figures'!AB349-'Population Figures'!AF349)*(B350*ABS('Population Figures'!G349-'Population Figures'!J349))*'Population Figures'!$AJ349","v":0},{"$f":"ABS('Population Figures'!AC349-'Population Figures'!AG349)*(B350*ABS('Population Figures'!G349-'Population Figures'!J349)*'Population Figures'!$AJ349)","v":0},{"$f":"IF('Population Figures'!H349<>\"\",IF(T350<>0,('Population Figures'!AA349-'Population Figures'!AE349)*(ABS('Population Figures'!H349-'Population Figures'!K349)*B350)*'Population Figures'!$AJ349, IF(U350<>0, ('Population Figures'!AB349-'Population Figures'!AF349)*(ABS('Population Figures'!H349-'Population Figures'!K349)*B350)*'Population Figures'!$AJ349, IF(V350<>0, ('Population Figures'!AC349-'Population Figures'!AG349)*(B350*ABS('Population Figures'!H349-'Population Figures'!K349))*'Population Figures'!$AJ349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I349<>\"\",IF(T350<>0,('Population Figures'!AA349-'Population Figures'!AE349)*(ABS('Population Figures'!I349-'Population Figures'!L349)*B350)*'Population Figures'!$AJ349, IF(U350<>0, ('Population Figures'!AB349-'Population Figures'!AF349)*(ABS('Population Figures'!I349-'Population Figures'!L349)*B350)*'Population Figures'!$AJ349, IF(V350<>0, ('Population Figures'!AC349-'Population Figures'!AG349)*(B350*ABS('Population Figures'!I349-'Population Figures'!L349))*'Population Figures'!$AJ349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P349*'Population Figures'!F349","v":0},{"$f":"IF('Population Figures'!Q349<>\"\",'Population Figures'!Q349*'Population Figures'!F349,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R349<>\"\",'Population Figures'!R349*'Population Figures'!F349,\"N/A\")","v":"N/A"},{"$f":"B350*'Population Figures'!S349*'Population Figures'!AD347","v":0},{"$f":"B350*'Population Figures'!S349","v":0},{"$f":"B350*'Population Figures'!S349*ABS('Population Figures'!AD349-'Population Figures'!AH349)*'Population Figures'!$AM$14","v":0},{"$f":"B350*'Population Figures'!S349*ABS('Population Figures'!AD349-'Population Figures'!AH349)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F352<>\"\", B350*'Population Figures'!U349*'Scenario 2 Contributing Fact'!F352,B350*'Population Figures'!U349*'Scenario 3 - Nut. Analysis'!J348)","v":0},{"$f":"IF('Population Figures'!W349<>\"\",B350*'Population Figures'!W349*AF350,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V349<>\"\",B350*'Population Figures'!V349*AF350,\"N/A\")","v":"N/A"},{"$f":"B350*'Population Figures'!U349","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G352<>\"\", B350*'Population Figures'!X349*'Scenario 2 Contributing Fact'!G352,B350*'Population Figures'!X349*'Scenario 3 - Nut. Analysis'!K348)","v":0},{"$f":"IF('Population Figures'!Y349<>\"\",B350*'Population Figures'!Y349*AJ350,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z349<>\"\",B350*'Population Figures'!Z349*AJ350,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E350","v":0},{"$f":"'Population Figures'!F350","v":0},{"$f":"B351*('Population Figures'!G350)*'Population Figures'!AA350","v":0},{"$f":"B351*('Population Figures'!G350)*'Population Figures'!AB350","v":0},{"$f":"B351*('Population Figures'!G350)*'Population Figures'!AC350","v":0},{"$f":"IF('Population Figures'!H350<>\"\",IF(C351<>0,B351*('Population Figures'!H350)*'Population Figures'!AA350, IF(D351<>0, B351*('Population Figures'!H350)*'Population Figures'!AB350, IF(E351<>0, B351*('Population Figures'!H350)*'Population Figures'!AC350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H350<>\"\",IF(C351<>0,B351*('Population Figures'!I350)*'Population Figures'!AA350, IF(D351<>0, B351*('Population Figures'!I350)*'Population Figures'!AB350, IF(E351<>0, B351*('Population Figures'!I350)*'Population Figures'!AC350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B351*('Population Figures'!G350)","v":0},{"$f":"'Population Figures'!AE350*(B351*'Population Figures'!G350)*'Population Figures'!$AI350","v":0},{"$f":"'Population Figures'!AF350*(B351*'Population Figures'!G350)*'Population Figures'!$AI350","v":0},{"$f":"'Population Figures'!AG350*(B351*'Population Figures'!G350)*'Population Figures'!$AI350","v":0},{"$f":"IF('Population Figures'!H350<>\"\",IF(I351<>0,'Population Figures'!AE350*(B351*'Population Figures'!H350)*'Population Figures'!$AI350, IF(J351<>0, 'Population Figures'!AF350*(B351*'Population Figures'!H350)*'Population Figures'!$AI350, IF(K351<>0, 'Population Figures'!AG350*(B351*'Population Figures'!H350)*'Population Figures'!$AI350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I350<>\"\",IF(I351<>0,'Population Figures'!AE350*(B351*'Population Figures'!I350)*'Population Figures'!$AI350, IF(J351<>0, 'Population Figures'!AF350*(B351*'Population Figures'!I350)*'Population Figures'!$AI350, IF(K351<>0, 'Population Figures'!AG350*(B351*'Population Figures'!I350)*'Population Figures'!$AI350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I351<>0,I351*'Population Figures'!$AM$6,IF(J351<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J351),IF(K351<>0,('PiN Physical and Mental WB'!K351*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L351*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M351*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA350-'Population Figures'!AE350)*(B351*ABS('Population Figures'!G350-'Population Figures'!J350)*'Population Figures'!$AJ350)","v":0},{"$f":"ABS('Population Figures'!AB350-'Population Figures'!AF350)*(B351*ABS('Population Figures'!G350-'Population Figures'!J350))*'Population Figures'!$AJ350","v":0},{"$f":"ABS('Population Figures'!AC350-'Population Figures'!AG350)*(B351*ABS('Population Figures'!G350-'Population Figures'!J350)*'Population Figures'!$AJ350)","v":0},{"$f":"IF('Population Figures'!H350<>\"\",IF(T351<>0,('Population Figures'!AA350-'Population Figures'!AE350)*(ABS('Population Figures'!H350-'Population Figures'!K350)*B351)*'Population Figures'!$AJ350, IF(U351<>0, ('Population Figures'!AB350-'Population Figures'!AF350)*(ABS('Population Figures'!H350-'Population Figures'!K350)*B351)*'Population Figures'!$AJ350, IF(V351<>0, ('Population Figures'!AC350-'Population Figures'!AG350)*(B351*ABS('Population Figures'!H350-'Population Figures'!K350))*'Population Figures'!$AJ350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I350<>\"\",IF(T351<>0,('Population Figures'!AA350-'Population Figures'!AE350)*(ABS('Population Figures'!I350-'Population Figures'!L350)*B351)*'Population Figures'!$AJ350, IF(U351<>0, ('Population Figures'!AB350-'Population Figures'!AF350)*(ABS('Population Figures'!I350-'Population Figures'!L350)*B351)*'Population Figures'!$AJ350, IF(V351<>0, ('Population Figures'!AC350-'Population Figures'!AG350)*(B351*ABS('Population Figures'!I350-'Population Figures'!L350))*'Population Figures'!$AJ350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P350*'Population Figures'!F350","v":0},{"$f":"IF('Population Figures'!Q350<>\"\",'Population Figures'!Q350*'Population Figures'!F350,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R350<>\"\",'Population Figures'!R350*'Population Figures'!F350,\"N/A\")","v":"N/A"},{"$f":"B351*'Population Figures'!S350*'Population Figures'!AD348","v":0},{"$f":"B351*'Population Figures'!S350","v":0},{"$f":"B351*'Population Figures'!S350*ABS('Population Figures'!AD350-'Population Figures'!AH350)*'Population Figures'!$AM$14","v":0},{"$f":"B351*'Population Figures'!S350*ABS('Population Figures'!AD350-'Population Figures'!AH350)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F353<>\"\", B351*'Population Figures'!U350*'Scenario 2 Contributing Fact'!F353,B351*'Population Figures'!U350*'Scenario 3 - Nut. Analysis'!J349)","v":0},{"$f":"IF('Population Figures'!W350<>\"\",B351*'Population Figures'!W350*AF351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V350<>\"\",B351*'Population Figures'!V350*AF351,\"N/A\")","v":"N/A"},{"$f":"B351*'Population Figures'!U350","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G353<>\"\", B351*'Population Figures'!X350*'Scenario 2 Contributing Fact'!G353,B351*'Population Figures'!X350*'Scenario 3 - Nut. Analysis'!K349)","v":0},{"$f":"IF('Population Figures'!Y350<>\"\",B351*'Population Figures'!Y350*AJ351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z350<>\"\",B351*'Population Figures'!Z350*AJ351,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E351","v":0},{"$f":"'Population Figures'!F351","v":0},{"$f":"B352*('Population Figures'!G351)*'Population Figures'!AA351","v":0},{"$f":"B352*('Population Figures'!G351)*'Population Figures'!AB351","v":0},{"$f":"B352*('Population Figures'!G351)*'Population Figures'!AC351","v":0},{"$f":"IF('Population Figures'!H351<>\"\",IF(C352<>0,B352*('Population Figures'!H351)*'Population Figures'!AA351, IF(D352<>0, B352*('Population Figures'!H351)*'Population Figures'!AB351, IF(E352<>0, B352*('Population Figures'!H351)*'Population Figures'!AC351, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H351<>\"\",IF(C352<>0,B352*('Population Figures'!I351)*'Population Figures'!AA351, IF(D352<>0, B352*('Population Figures'!I351)*'Population Figures'!AB351, IF(E352<>0, B352*('Population Figures'!I351)*'Population Figures'!AC351, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B352*('Population Figures'!G351)","v":0},{"$f":"'Population Figures'!AE351*(B352*'Population Figures'!G351)*'Population Figures'!$AI351","v":0},{"$f":"'Population Figures'!AF351*(B352*'Population Figures'!G351)*'Population Figures'!$AI351","v":0},{"$f":"'Population Figures'!AG351*(B352*'Population Figures'!G351)*'Population Figures'!$AI351","v":0},{"$f":"IF('Population Figures'!H351<>\"\",IF(I352<>0,'Population Figures'!AE351*(B352*'Population Figures'!H351)*'Population Figures'!$AI351, IF(J352<>0, 'Population Figures'!AF351*(B352*'Population Figures'!H351)*'Population Figures'!$AI351, IF(K352<>0, 'Population Figures'!AG351*(B352*'Population Figures'!H351)*'Population Figures'!$AI351, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I351<>\"\",IF(I352<>0,'Population Figures'!AE351*(B352*'Population Figures'!I351)*'Population Figures'!$AI351, IF(J352<>0, 'Population Figures'!AF351*(B352*'Population Figures'!I351)*'Population Figures'!$AI351, IF(K352<>0, 'Population Figures'!AG351*(B352*'Population Figures'!I351)*'Population Figures'!$AI351, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I352<>0,I352*'Population Figures'!$AM$6,IF(J352<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J352),IF(K352<>0,('PiN Physical and Mental WB'!K352*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L352*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M352*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA351-'Population Figures'!AE351)*(B352*ABS('Population Figures'!G351-'Population Figures'!J351)*'Population Figures'!$AJ351)","v":0},{"$f":"ABS('Population Figures'!AB351-'Population Figures'!AF351)*(B352*ABS('Population Figures'!G351-'Population Figures'!J351))*'Population Figures'!$AJ351","v":0},{"$f":"ABS('Population Figures'!AC351-'Population Figures'!AG351)*(B352*ABS('Population Figures'!G351-'Population Figures'!J351)*'Population Figures'!$AJ351)","v":0},{"$f":"IF('Population Figures'!H351<>\"\",IF(T352<>0,('Population Figures'!AA351-'Population Figures'!AE351)*(ABS('Population Figures'!H351-'Population Figures'!K351)*B352)*'Population Figures'!$AJ351, IF(U352<>0, ('Population Figures'!AB351-'Population Figures'!AF351)*(ABS('Population Figures'!H351-'Population Figures'!K351)*B352)*'Population Figures'!$AJ351, IF(V352<>0, ('Population Figures'!AC351-'Population Figures'!AG351)*(B352*ABS('Population Figures'!H351-'Population Figures'!K351))*'Population Figures'!$AJ351, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I351<>\"\",IF(T352<>0,('Population Figures'!AA351-'Population Figures'!AE351)*(ABS('Population Figures'!I351-'Population Figures'!L351)*B352)*'Population Figures'!$AJ351, IF(U352<>0, ('Population Figures'!AB351-'Population Figures'!AF351)*(ABS('Population Figures'!I351-'Population Figures'!L351)*B352)*'Population Figures'!$AJ351, IF(V352<>0, ('Population Figures'!AC351-'Population Figures'!AG351)*(B352*ABS('Population Figures'!I351-'Population Figures'!L351))*'Population Figures'!$AJ351, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P351*'Population Figures'!F351","v":0},{"$f":"IF('Population Figures'!Q351<>\"\",'Population Figures'!Q351*'Population Figures'!F351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R351<>\"\",'Population Figures'!R351*'Population Figures'!F351,\"N/A\")","v":"N/A"},{"$f":"B352*'Population Figures'!S351*'Population Figures'!AD349","v":0},{"$f":"B352*'Population Figures'!S351","v":0},{"$f":"B352*'Population Figures'!S351*ABS('Population Figures'!AD351-'Population Figures'!AH351)*'Population Figures'!$AM$14","v":0},{"$f":"B352*'Population Figures'!S351*ABS('Population Figures'!AD351-'Population Figures'!AH351)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F354<>\"\", B352*'Population Figures'!U351*'Scenario 2 Contributing Fact'!F354,B352*'Population Figures'!U351*'Scenario 3 - Nut. Analysis'!J350)","v":0},{"$f":"IF('Population Figures'!W351<>\"\",B352*'Population Figures'!W351*AF352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V351<>\"\",B352*'Population Figures'!V351*AF352,\"N/A\")","v":"N/A"},{"$f":"B352*'Population Figures'!U351","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G354<>\"\", B352*'Population Figures'!X351*'Scenario 2 Contributing Fact'!G354,B352*'Population Figures'!X351*'Scenario 3 - Nut. Analysis'!K350)","v":0},{"$f":"IF('Population Figures'!Y351<>\"\",B352*'Population Figures'!Y351*AJ352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z351<>\"\",B352*'Population Figures'!Z351*AJ352,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E352","v":0},{"$f":"'Population Figures'!F352","v":0},{"$f":"B353*('Population Figures'!G352)*'Population Figures'!AA352","v":0},{"$f":"B353*('Population Figures'!G352)*'Population Figures'!AB352","v":0},{"$f":"B353*('Population Figures'!G352)*'Population Figures'!AC352","v":0},{"$f":"IF('Population Figures'!H352<>\"\",IF(C353<>0,B353*('Population Figures'!H352)*'Population Figures'!AA352, IF(D353<>0, B353*('Population Figures'!H352)*'Population Figures'!AB352, IF(E353<>0, B353*('Population Figures'!H352)*'Population Figures'!AC352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H352<>\"\",IF(C353<>0,B353*('Population Figures'!I352)*'Population Figures'!AA352, IF(D353<>0, B353*('Population Figures'!I352)*'Population Figures'!AB352, IF(E353<>0, B353*('Population Figures'!I352)*'Population Figures'!AC352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B353*('Population Figures'!G352)","v":0},{"$f":"'Population Figures'!AE352*(B353*'Population Figures'!G352)*'Population Figures'!$AI352","v":0},{"$f":"'Population Figures'!AF352*(B353*'Population Figures'!G352)*'Population Figures'!$AI352","v":0},{"$f":"'Population Figures'!AG352*(B353*'Population Figures'!G352)*'Population Figures'!$AI352","v":0},{"$f":"IF('Population Figures'!H352<>\"\",IF(I353<>0,'Population Figures'!AE352*(B353*'Population Figures'!H352)*'Population Figures'!$AI352, IF(J353<>0, 'Population Figures'!AF352*(B353*'Population Figures'!H352)*'Population Figures'!$AI352, IF(K353<>0, 'Population Figures'!AG352*(B353*'Population Figures'!H352)*'Population Figures'!$AI352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I352<>\"\",IF(I353<>0,'Population Figures'!AE352*(B353*'Population Figures'!I352)*'Population Figures'!$AI352, IF(J353<>0, 'Population Figures'!AF352*(B353*'Population Figures'!I352)*'Population Figures'!$AI352, IF(K353<>0, 'Population Figures'!AG352*(B353*'Population Figures'!I352)*'Population Figures'!$AI352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I353<>0,I353*'Population Figures'!$AM$6,IF(J353<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J353),IF(K353<>0,('PiN Physical and Mental WB'!K353*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L353*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M353*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA352-'Population Figures'!AE352)*(B353*ABS('Population Figures'!G352-'Population Figures'!J352)*'Population Figures'!$AJ352)","v":0},{"$f":"ABS('Population Figures'!AB352-'Population Figures'!AF352)*(B353*ABS('Population Figures'!G352-'Population Figures'!J352))*'Population Figures'!$AJ352","v":0},{"$f":"ABS('Population Figures'!AC352-'Population Figures'!AG352)*(B353*ABS('Population Figures'!G352-'Population Figures'!J352)*'Population Figures'!$AJ352)","v":0},{"$f":"IF('Population Figures'!H352<>\"\",IF(T353<>0,('Population Figures'!AA352-'Population Figures'!AE352)*(ABS('Population Figures'!H352-'Population Figures'!K352)*B353)*'Population Figures'!$AJ352, IF(U353<>0, ('Population Figures'!AB352-'Population Figures'!AF352)*(ABS('Population Figures'!H352-'Population Figures'!K352)*B353)*'Population Figures'!$AJ352, IF(V353<>0, ('Population Figures'!AC352-'Population Figures'!AG352)*(B353*ABS('Population Figures'!H352-'Population Figures'!K352))*'Population Figures'!$AJ352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I352<>\"\",IF(T353<>0,('Population Figures'!AA352-'Population Figures'!AE352)*(ABS('Population Figures'!I352-'Population Figures'!L352)*B353)*'Population Figures'!$AJ352, IF(U353<>0, ('Population Figures'!AB352-'Population Figures'!AF352)*(ABS('Population Figures'!I352-'Population Figures'!L352)*B353)*'Population Figures'!$AJ352, IF(V353<>0, ('Population Figures'!AC352-'Population Figures'!AG352)*(B353*ABS('Population Figures'!I352-'Population Figures'!L352))*'Population Figures'!$AJ352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P352*'Population Figures'!F352","v":0},{"$f":"IF('Population Figures'!Q352<>\"\",'Population Figures'!Q352*'Population Figures'!F352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R352<>\"\",'Population Figures'!R352*'Population Figures'!F352,\"N/A\")","v":"N/A"},{"$f":"B353*'Population Figures'!S352*'Population Figures'!AD350","v":0},{"$f":"B353*'Population Figures'!S352","v":0},{"$f":"B353*'Population Figures'!S352*ABS('Population Figures'!AD352-'Population Figures'!AH352)*'Population Figures'!$AM$14","v":0},{"$f":"B353*'Population Figures'!S352*ABS('Population Figures'!AD352-'Population Figures'!AH352)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F355<>\"\", B353*'Population Figures'!U352*'Scenario 2 Contributing Fact'!F355,B353*'Population Figures'!U352*'Scenario 3 - Nut. Analysis'!J351)","v":0},{"$f":"IF('Population Figures'!W352<>\"\",B353*'Population Figures'!W352*AF353,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V352<>\"\",B353*'Population Figures'!V352*AF353,\"N/A\")","v":"N/A"},{"$f":"B353*'Population Figures'!U352","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G355<>\"\", B353*'Population Figures'!X352*'Scenario 2 Contributing Fact'!G355,B353*'Population Figures'!X352*'Scenario 3 - Nut. Analysis'!K351)","v":0},{"$f":"IF('Population Figures'!Y352<>\"\",B353*'Population Figures'!Y352*AJ353,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z352<>\"\",B353*'Population Figures'!Z352*AJ353,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E353","v":0},{"$f":"'Population Figures'!F353","v":0},{"$f":"B354*('Population Figures'!G353)*'Population Figures'!AA353","v":0},{"$f":"B354*('Population Figures'!G353)*'Population Figures'!AB353","v":0},{"$f":"B354*('Population Figures'!G353)*'Population Figures'!AC353","v":0},{"$f":"IF('Population Figures'!H353<>\"\",IF(C354<>0,B354*('Population Figures'!H353)*'Population Figures'!AA353, IF(D354<>0, B354*('Population Figures'!H353)*'Population Figures'!AB353, IF(E354<>0, B354*('Population Figures'!H353)*'Population Figures'!AC353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H353<>\"\",IF(C354<>0,B354*('Population Figures'!I353)*'Population Figures'!AA353, IF(D354<>0, B354*('Population Figures'!I353)*'Population Figures'!AB353, IF(E354<>0, B354*('Population Figures'!I353)*'Population Figures'!AC353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B354*('Population Figures'!G353)","v":0},{"$f":"'Population Figures'!AE353*(B354*'Population Figures'!G353)*'Population Figures'!$AI353","v":0},{"$f":"'Population Figures'!AF353*(B354*'Population Figures'!G353)*'Population Figures'!$AI353","v":0},{"$f":"'Population Figures'!AG353*(B354*'Population Figures'!G353)*'Population Figures'!$AI353","v":0},{"$f":"IF('Population Figures'!H353<>\"\",IF(I354<>0,'Population Figures'!AE353*(B354*'Population Figures'!H353)*'Population Figures'!$AI353, IF(J354<>0, 'Population Figures'!AF353*(B354*'Population Figures'!H353)*'Population Figures'!$AI353, IF(K354<>0, 'Population Figures'!AG353*(B354*'Population Figures'!H353)*'Population Figures'!$AI353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I353<>\"\",IF(I354<>0,'Population Figures'!AE353*(B354*'Population Figures'!I353)*'Population Figures'!$AI353, IF(J354<>0, 'Population Figures'!AF353*(B354*'Population Figures'!I353)*'Population Figures'!$AI353, IF(K354<>0, 'Population Figures'!AG353*(B354*'Population Figures'!I353)*'Population Figures'!$AI353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I354<>0,I354*'Population Figures'!$AM$6,IF(J354<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J354),IF(K354<>0,('PiN Physical and Mental WB'!K354*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L354*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M354*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA353-'Population Figures'!AE353)*(B354*ABS('Population Figures'!G353-'Population Figures'!J353)*'Population Figures'!$AJ353)","v":0},{"$f":"ABS('Population Figures'!AB353-'Population Figures'!AF353)*(B354*ABS('Population Figures'!G353-'Population Figures'!J353))*'Population Figures'!$AJ353","v":0},{"$f":"ABS('Population Figures'!AC353-'Population Figures'!AG353)*(B354*ABS('Population Figures'!G353-'Population Figures'!J353)*'Population Figures'!$AJ353)","v":0},{"$f":"IF('Population Figures'!H353<>\"\",IF(T354<>0,('Population Figures'!AA353-'Population Figures'!AE353)*(ABS('Population Figures'!H353-'Population Figures'!K353)*B354)*'Population Figures'!$AJ353, IF(U354<>0, ('Population Figures'!AB353-'Population Figures'!AF353)*(ABS('Population Figures'!H353-'Population Figures'!K353)*B354)*'Population Figures'!$AJ353, IF(V354<>0, ('Population Figures'!AC353-'Population Figures'!AG353)*(B354*ABS('Population Figures'!H353-'Population Figures'!K353))*'Population Figures'!$AJ353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I353<>\"\",IF(T354<>0,('Population Figures'!AA353-'Population Figures'!AE353)*(ABS('Population Figures'!I353-'Population Figures'!L353)*B354)*'Population Figures'!$AJ353, IF(U354<>0, ('Population Figures'!AB353-'Population Figures'!AF353)*(ABS('Population Figures'!I353-'Population Figures'!L353)*B354)*'Population Figures'!$AJ353, IF(V354<>0, ('Population Figures'!AC353-'Population Figures'!AG353)*(B354*ABS('Population Figures'!I353-'Population Figures'!L353))*'Population Figures'!$AJ353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P353*'Population Figures'!F353","v":0},{"$f":"IF('Population Figures'!Q353<>\"\",'Population Figures'!Q353*'Population Figures'!F353,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R353<>\"\",'Population Figures'!R353*'Population Figures'!F353,\"N/A\")","v":"N/A"},{"$f":"B354*'Population Figures'!S353*'Population Figures'!AD351","v":0},{"$f":"B354*'Population Figures'!S353","v":0},{"$f":"B354*'Population Figures'!S353*ABS('Population Figures'!AD353-'Population Figures'!AH353)*'Population Figures'!$AM$14","v":0},{"$f":"B354*'Population Figures'!S353*ABS('Population Figures'!AD353-'Population Figures'!AH353)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F356<>\"\", B354*'Population Figures'!U353*'Scenario 2 Contributing Fact'!F356,B354*'Population Figures'!U353*'Scenario 3 - Nut. Analysis'!J352)","v":0},{"$f":"IF('Population Figures'!W353<>\"\",B354*'Population Figures'!W353*AF354,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V353<>\"\",B354*'Population Figures'!V353*AF354,\"N/A\")","v":"N/A"},{"$f":"B354*'Population Figures'!U353","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G356<>\"\", B354*'Population Figures'!X353*'Scenario 2 Contributing Fact'!G356,B354*'Population Figures'!X353*'Scenario 3 - Nut. Analysis'!K352)","v":0},{"$f":"IF('Population Figures'!Y353<>\"\",B354*'Population Figures'!Y353*AJ354,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z353<>\"\",B354*'Population Figures'!Z353*AJ354,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E354","v":0},{"$f":"'Population Figures'!F354","v":0},{"$f":"B355*('Population Figures'!G354)*'Population Figures'!AA354","v":0},{"$f":"B355*('Population Figures'!G354)*'Population Figures'!AB354","v":0},{"$f":"B355*('Population Figures'!G354)*'Population Figures'!AC354","v":0},{"$f":"IF('Population Figures'!H354<>\"\",IF(C355<>0,B355*('Population Figures'!H354)*'Population Figures'!AA354, IF(D355<>0, B355*('Population Figures'!H354)*'Population Figures'!AB354, IF(E355<>0, B355*('Population Figures'!H354)*'Population Figures'!AC354, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H354<>\"\",IF(C355<>0,B355*('Population Figures'!I354)*'Population Figures'!AA354, IF(D355<>0, B355*('Population Figures'!I354)*'Population Figures'!AB354, IF(E355<>0, B355*('Population Figures'!I354)*'Population Figures'!AC354, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B355*('Population Figures'!G354)","v":0},{"$f":"'Population Figures'!AE354*(B355*'Population Figures'!G354)*'Population Figures'!$AI354","v":0},{"$f":"'Population Figures'!AF354*(B355*'Population Figures'!G354)*'Population Figures'!$AI354","v":0},{"$f":"'Population Figures'!AG354*(B355*'Population Figures'!G354)*'Population Figures'!$AI354","v":0},{"$f":"IF('Population Figures'!H354<>\"\",IF(I355<>0,'Population Figures'!AE354*(B355*'Population Figures'!H354)*'Population Figures'!$AI354, IF(J355<>0, 'Population Figures'!AF354*(B355*'Population Figures'!H354)*'Population Figures'!$AI354, IF(K355<>0, 'Population Figures'!AG354*(B355*'Population Figures'!H354)*'Population Figures'!$AI354, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I354<>\"\",IF(I355<>0,'Population Figures'!AE354*(B355*'Population Figures'!I354)*'Population Figures'!$AI354, IF(J355<>0, 'Population Figures'!AF354*(B355*'Population Figures'!I354)*'Population Figures'!$AI354, IF(K355<>0, 'Population Figures'!AG354*(B355*'Population Figures'!I354)*'Population Figures'!$AI354, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I355<>0,I355*'Population Figures'!$AM$6,IF(J355<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J355),IF(K355<>0,('PiN Physical and Mental WB'!K355*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L355*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M355*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA354-'Population Figures'!AE354)*(B355*ABS('Population Figures'!G354-'Population Figures'!J354)*'Population Figures'!$AJ354)","v":0},{"$f":"ABS('Population Figures'!AB354-'Population Figures'!AF354)*(B355*ABS('Population Figures'!G354-'Population Figures'!J354))*'Population Figures'!$AJ354","v":0},{"$f":"ABS('Population Figures'!AC354-'Population Figures'!AG354)*(B355*ABS('Population Figures'!G354-'Population Figures'!J354)*'Population Figures'!$AJ354)","v":0},{"$f":"IF('Population Figures'!H354<>\"\",IF(T355<>0,('Population Figures'!AA354-'Population Figures'!AE354)*(ABS('Population Figures'!H354-'Population Figures'!K354)*B355)*'Population Figures'!$AJ354, IF(U355<>0, ('Population Figures'!AB354-'Population Figures'!AF354)*(ABS('Population Figures'!H354-'Population Figures'!K354)*B355)*'Population Figures'!$AJ354, IF(V355<>0, ('Population Figures'!AC354-'Population Figures'!AG354)*(B355*ABS('Population Figures'!H354-'Population Figures'!K354))*'Population Figures'!$AJ354, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I354<>\"\",IF(T355<>0,('Population Figures'!AA354-'Population Figures'!AE354)*(ABS('Population Figures'!I354-'Population Figures'!L354)*B355)*'Population Figures'!$AJ354, IF(U355<>0, ('Population Figures'!AB354-'Population Figures'!AF354)*(ABS('Population Figures'!I354-'Population Figures'!L354)*B355)*'Population Figures'!$AJ354, IF(V355<>0, ('Population Figures'!AC354-'Population Figures'!AG354)*(B355*ABS('Population Figures'!I354-'Population Figures'!L354))*'Population Figures'!$AJ354, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P354*'Population Figures'!F354","v":0},{"$f":"IF('Population Figures'!Q354<>\"\",'Population Figures'!Q354*'Population Figures'!F354,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R354<>\"\",'Population Figures'!R354*'Population Figures'!F354,\"N/A\")","v":"N/A"},{"$f":"B355*'Population Figures'!S354*'Population Figures'!AD352","v":0},{"$f":"B355*'Population Figures'!S354","v":0},{"$f":"B355*'Population Figures'!S354*ABS('Population Figures'!AD354-'Population Figures'!AH354)*'Population Figures'!$AM$14","v":0},{"$f":"B355*'Population Figures'!S354*ABS('Population Figures'!AD354-'Population Figures'!AH354)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F357<>\"\", B355*'Population Figures'!U354*'Scenario 2 Contributing Fact'!F357,B355*'Population Figures'!U354*'Scenario 3 - Nut. Analysis'!J353)","v":0},{"$f":"IF('Population Figures'!W354<>\"\",B355*'Population Figures'!W354*AF355,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V354<>\"\",B355*'Population Figures'!V354*AF355,\"N/A\")","v":"N/A"},{"$f":"B355*'Population Figures'!U354","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G357<>\"\", B355*'Population Figures'!X354*'Scenario 2 Contributing Fact'!G357,B355*'Population Figures'!X354*'Scenario 3 - Nut. Analysis'!K353)","v":0},{"$f":"IF('Population Figures'!Y354<>\"\",B355*'Population Figures'!Y354*AJ355,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z354<>\"\",B355*'Population Figures'!Z354*AJ355,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E355","v":0},{"$f":"'Population Figures'!F355","v":0},{"$f":"B356*('Population Figures'!G355)*'Population Figures'!AA355","v":0},{"$f":"B356*('Population Figures'!G355)*'Population Figures'!AB355","v":0},{"$f":"B356*('Population Figures'!G355)*'Population Figures'!AC355","v":0},{"$f":"IF('Population Figures'!H355<>\"\",IF(C356<>0,B356*('Population Figures'!H355)*'Population Figures'!AA355, IF(D356<>0, B356*('Population Figures'!H355)*'Population Figures'!AB355, IF(E356<>0, B356*('Population Figures'!H355)*'Population Figures'!AC355, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H355<>\"\",IF(C356<>0,B356*('Population Figures'!I355)*'Population Figures'!AA355, IF(D356<>0, B356*('Population Figures'!I355)*'Population Figures'!AB355, IF(E356<>0, B356*('Population Figures'!I355)*'Population Figures'!AC355, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B356*('Population Figures'!G355)","v":0},{"$f":"'Population Figures'!AE355*(B356*'Population Figures'!G355)*'Population Figures'!$AI355","v":0},{"$f":"'Population Figures'!AF355*(B356*'Population Figures'!G355)*'Population Figures'!$AI355","v":0},{"$f":"'Population Figures'!AG355*(B356*'Population Figures'!G355)*'Population Figures'!$AI355","v":0},{"$f":"IF('Population Figures'!H355<>\"\",IF(I356<>0,'Population Figures'!AE355*(B356*'Population Figures'!H355)*'Population Figures'!$AI355, IF(J356<>0, 'Population Figures'!AF355*(B356*'Population Figures'!H355)*'Population Figures'!$AI355, IF(K356<>0, 'Population Figures'!AG355*(B356*'Population Figures'!H355)*'Population Figures'!$AI355, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I355<>\"\",IF(I356<>0,'Population Figures'!AE355*(B356*'Population Figures'!I355)*'Population Figures'!$AI355, IF(J356<>0, 'Population Figures'!AF355*(B356*'Population Figures'!I355)*'Population Figures'!$AI355, IF(K356<>0, 'Population Figures'!AG355*(B356*'Population Figures'!I355)*'Population Figures'!$AI355, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I356<>0,I356*'Population Figures'!$AM$6,IF(J356<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J356),IF(K356<>0,('PiN Physical and Mental WB'!K356*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L356*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M356*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA355-'Population Figures'!AE355)*(B356*ABS('Population Figures'!G355-'Population Figures'!J355)*'Population Figures'!$AJ355)","v":0},{"$f":"ABS('Population Figures'!AB355-'Population Figures'!AF355)*(B356*ABS('Population Figures'!G355-'Population Figures'!J355))*'Population Figures'!$AJ355","v":0},{"$f":"ABS('Population Figures'!AC355-'Population Figures'!AG355)*(B356*ABS('Population Figures'!G355-'Population Figures'!J355)*'Population Figures'!$AJ355)","v":0},{"$f":"IF('Population Figures'!H355<>\"\",IF(T356<>0,('Population Figures'!AA355-'Population Figures'!AE355)*(ABS('Population Figures'!H355-'Population Figures'!K355)*B356)*'Population Figures'!$AJ355, IF(U356<>0, ('Population Figures'!AB355-'Population Figures'!AF355)*(ABS('Population Figures'!H355-'Population Figures'!K355)*B356)*'Population Figures'!$AJ355, IF(V356<>0, ('Population Figures'!AC355-'Population Figures'!AG355)*(B356*ABS('Population Figures'!H355-'Population Figures'!K355))*'Population Figures'!$AJ355, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I355<>\"\",IF(T356<>0,('Population Figures'!AA355-'Population Figures'!AE355)*(ABS('Population Figures'!I355-'Population Figures'!L355)*B356)*'Population Figures'!$AJ355, IF(U356<>0, ('Population Figures'!AB355-'Population Figures'!AF355)*(ABS('Population Figures'!I355-'Population Figures'!L355)*B356)*'Population Figures'!$AJ355, IF(V356<>0, ('Population Figures'!AC355-'Population Figures'!AG355)*(B356*ABS('Population Figures'!I355-'Population Figures'!L355))*'Population Figures'!$AJ355, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P355*'Population Figures'!F355","v":0},{"$f":"IF('Population Figures'!Q355<>\"\",'Population Figures'!Q355*'Population Figures'!F355,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R355<>\"\",'Population Figures'!R355*'Population Figures'!F355,\"N/A\")","v":"N/A"},{"$f":"B356*'Population Figures'!S355*'Population Figures'!AD353","v":0},{"$f":"B356*'Population Figures'!S355","v":0},{"$f":"B356*'Population Figures'!S355*ABS('Population Figures'!AD355-'Population Figures'!AH355)*'Population Figures'!$AM$14","v":0},{"$f":"B356*'Population Figures'!S355*ABS('Population Figures'!AD355-'Population Figures'!AH355)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F358<>\"\", B356*'Population Figures'!U355*'Scenario 2 Contributing Fact'!F358,B356*'Population Figures'!U355*'Scenario 3 - Nut. Analysis'!J354)","v":0},{"$f":"IF('Population Figures'!W355<>\"\",B356*'Population Figures'!W355*AF356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V355<>\"\",B356*'Population Figures'!V355*AF356,\"N/A\")","v":"N/A"},{"$f":"B356*'Population Figures'!U355","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G358<>\"\", B356*'Population Figures'!X355*'Scenario 2 Contributing Fact'!G358,B356*'Population Figures'!X355*'Scenario 3 - Nut. Analysis'!K354)","v":0},{"$f":"IF('Population Figures'!Y355<>\"\",B356*'Population Figures'!Y355*AJ356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z355<>\"\",B356*'Population Figures'!Z355*AJ356,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E356","v":0},{"$f":"'Population Figures'!F356","v":0},{"$f":"B357*('Population Figures'!G356)*'Population Figures'!AA356","v":0},{"$f":"B357*('Population Figures'!G356)*'Population Figures'!AB356","v":0},{"$f":"B357*('Population Figures'!G356)*'Population Figures'!AC356","v":0},{"$f":"IF('Population Figures'!H356<>\"\",IF(C357<>0,B357*('Population Figures'!H356)*'Population Figures'!AA356, IF(D357<>0, B357*('Population Figures'!H356)*'Population Figures'!AB356, IF(E357<>0, B357*('Population Figures'!H356)*'Population Figures'!AC356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H356<>\"\",IF(C357<>0,B357*('Population Figures'!I356)*'Population Figures'!AA356, IF(D357<>0, B357*('Population Figures'!I356)*'Population Figures'!AB356, IF(E357<>0, B357*('Population Figures'!I356)*'Population Figures'!AC356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B357*('Population Figures'!G356)","v":0},{"$f":"'Population Figures'!AE356*(B357*'Population Figures'!G356)*'Population Figures'!$AI356","v":0},{"$f":"'Population Figures'!AF356*(B357*'Population Figures'!G356)*'Population Figures'!$AI356","v":0},{"$f":"'Population Figures'!AG356*(B357*'Population Figures'!G356)*'Population Figures'!$AI356","v":0},{"$f":"IF('Population Figures'!H356<>\"\",IF(I357<>0,'Population Figures'!AE356*(B357*'Population Figures'!H356)*'Population Figures'!$AI356, IF(J357<>0, 'Population Figures'!AF356*(B357*'Population Figures'!H356)*'Population Figures'!$AI356, IF(K357<>0, 'Population Figures'!AG356*(B357*'Population Figures'!H356)*'Population Figures'!$AI356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I356<>\"\",IF(I357<>0,'Population Figures'!AE356*(B357*'Population Figures'!I356)*'Population Figures'!$AI356, IF(J357<>0, 'Population Figures'!AF356*(B357*'Population Figures'!I356)*'Population Figures'!$AI356, IF(K357<>0, 'Population Figures'!AG356*(B357*'Population Figures'!I356)*'Population Figures'!$AI356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I357<>0,I357*'Population Figures'!$AM$6,IF(J357<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J357),IF(K357<>0,('PiN Physical and Mental WB'!K357*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L357*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M357*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA356-'Population Figures'!AE356)*(B357*ABS('Population Figures'!G356-'Population Figures'!J356)*'Population Figures'!$AJ356)","v":0},{"$f":"ABS('Population Figures'!AB356-'Population Figures'!AF356)*(B357*ABS('Population Figures'!G356-'Population Figures'!J356))*'Population Figures'!$AJ356","v":0},{"$f":"ABS('Population Figures'!AC356-'Population Figures'!AG356)*(B357*ABS('Population Figures'!G356-'Population Figures'!J356)*'Population Figures'!$AJ356)","v":0},{"$f":"IF('Population Figures'!H356<>\"\",IF(T357<>0,('Population Figures'!AA356-'Population Figures'!AE356)*(ABS('Population Figures'!H356-'Population Figures'!K356)*B357)*'Population Figures'!$AJ356, IF(U357<>0, ('Population Figures'!AB356-'Population Figures'!AF356)*(ABS('Population Figures'!H356-'Population Figures'!K356)*B357)*'Population Figures'!$AJ356, IF(V357<>0, ('Population Figures'!AC356-'Population Figures'!AG356)*(B357*ABS('Population Figures'!H356-'Population Figures'!K356))*'Population Figures'!$AJ356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I356<>\"\",IF(T357<>0,('Population Figures'!AA356-'Population Figures'!AE356)*(ABS('Population Figures'!I356-'Population Figures'!L356)*B357)*'Population Figures'!$AJ356, IF(U357<>0, ('Population Figures'!AB356-'Population Figures'!AF356)*(ABS('Population Figures'!I356-'Population Figures'!L356)*B357)*'Population Figures'!$AJ356, IF(V357<>0, ('Population Figures'!AC356-'Population Figures'!AG356)*(B357*ABS('Population Figures'!I356-'Population Figures'!L356))*'Population Figures'!$AJ356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P356*'Population Figures'!F356","v":0},{"$f":"IF('Population Figures'!Q356<>\"\",'Population Figures'!Q356*'Population Figures'!F356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R356<>\"\",'Population Figures'!R356*'Population Figures'!F356,\"N/A\")","v":"N/A"},{"$f":"B357*'Population Figures'!S356*'Population Figures'!AD354","v":0},{"$f":"B357*'Population Figures'!S356","v":0},{"$f":"B357*'Population Figures'!S356*ABS('Population Figures'!AD356-'Population Figures'!AH356)*'Population Figures'!$AM$14","v":0},{"$f":"B357*'Population Figures'!S356*ABS('Population Figures'!AD356-'Population Figures'!AH356)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F359<>\"\", B357*'Population Figures'!U356*'Scenario 2 Contributing Fact'!F359,B357*'Population Figures'!U356*'Scenario 3 - Nut. Analysis'!J355)","v":0},{"$f":"IF('Population Figures'!W356<>\"\",B357*'Population Figures'!W356*AF357,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V356<>\"\",B357*'Population Figures'!V356*AF357,\"N/A\")","v":"N/A"},{"$f":"B357*'Population Figures'!U356","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G359<>\"\", B357*'Population Figures'!X356*'Scenario 2 Contributing Fact'!G359,B357*'Population Figures'!X356*'Scenario 3 - Nut. Analysis'!K355)","v":0},{"$f":"IF('Population Figures'!Y356<>\"\",B357*'Population Figures'!Y356*AJ357,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z356<>\"\",B357*'Population Figures'!Z356*AJ357,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E357","v":0},{"$f":"'Population Figures'!F357","v":0},{"$f":"B358*('Population Figures'!G357)*'Population Figures'!AA357","v":0},{"$f":"B358*('Population Figures'!G357)*'Population Figures'!AB357","v":0},{"$f":"B358*('Population Figures'!G357)*'Population Figures'!AC357","v":0},{"$f":"IF('Population Figures'!H357<>\"\",IF(C358<>0,B358*('Population Figures'!H357)*'Population Figures'!AA357, IF(D358<>0, B358*('Population Figures'!H357)*'Population Figures'!AB357, IF(E358<>0, B358*('Population Figures'!H357)*'Population Figures'!AC357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H357<>\"\",IF(C358<>0,B358*('Population Figures'!I357)*'Population Figures'!AA357, IF(D358<>0, B358*('Population Figures'!I357)*'Population Figures'!AB357, IF(E358<>0, B358*('Population Figures'!I357)*'Population Figures'!AC357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B358*('Population Figures'!G357)","v":0},{"$f":"'Population Figures'!AE357*(B358*'Population Figures'!G357)*'Population Figures'!$AI357","v":0},{"$f":"'Population Figures'!AF357*(B358*'Population Figures'!G357)*'Population Figures'!$AI357","v":0},{"$f":"'Population Figures'!AG357*(B358*'Population Figures'!G357)*'Population Figures'!$AI357","v":0},{"$f":"IF('Population Figures'!H357<>\"\",IF(I358<>0,'Population Figures'!AE357*(B358*'Population Figures'!H357)*'Population Figures'!$AI357, IF(J358<>0, 'Population Figures'!AF357*(B358*'Population Figures'!H357)*'Population Figures'!$AI357, IF(K358<>0, 'Population Figures'!AG357*(B358*'Population Figures'!H357)*'Population Figures'!$AI357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I357<>\"\",IF(I358<>0,'Population Figures'!AE357*(B358*'Population Figures'!I357)*'Population Figures'!$AI357, IF(J358<>0, 'Population Figures'!AF357*(B358*'Population Figures'!I357)*'Population Figures'!$AI357, IF(K358<>0, 'Population Figures'!AG357*(B358*'Population Figures'!I357)*'Population Figures'!$AI357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I358<>0,I358*'Population Figures'!$AM$6,IF(J358<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J358),IF(K358<>0,('PiN Physical and Mental WB'!K358*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L358*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M358*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA357-'Population Figures'!AE357)*(B358*ABS('Population Figures'!G357-'Population Figures'!J357)*'Population Figures'!$AJ357)","v":0},{"$f":"ABS('Population Figures'!AB357-'Population Figures'!AF357)*(B358*ABS('Population Figures'!G357-'Population Figures'!J357))*'Population Figures'!$AJ357","v":0},{"$f":"ABS('Population Figures'!AC357-'Population Figures'!AG357)*(B358*ABS('Population Figures'!G357-'Population Figures'!J357)*'Population Figures'!$AJ357)","v":0},{"$f":"IF('Population Figures'!H357<>\"\",IF(T358<>0,('Population Figures'!AA357-'Population Figures'!AE357)*(ABS('Population Figures'!H357-'Population Figures'!K357)*B358)*'Population Figures'!$AJ357, IF(U358<>0, ('Population Figures'!AB357-'Population Figures'!AF357)*(ABS('Population Figures'!H357-'Population Figures'!K357)*B358)*'Population Figures'!$AJ357, IF(V358<>0, ('Population Figures'!AC357-'Population Figures'!AG357)*(B358*ABS('Population Figures'!H357-'Population Figures'!K357))*'Population Figures'!$AJ357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I357<>\"\",IF(T358<>0,('Population Figures'!AA357-'Population Figures'!AE357)*(ABS('Population Figures'!I357-'Population Figures'!L357)*B358)*'Population Figures'!$AJ357, IF(U358<>0, ('Population Figures'!AB357-'Population Figures'!AF357)*(ABS('Population Figures'!I357-'Population Figures'!L357)*B358)*'Population Figures'!$AJ357, IF(V358<>0, ('Population Figures'!AC357-'Population Figures'!AG357)*(B358*ABS('Population Figures'!I357-'Population Figures'!L357))*'Population Figures'!$AJ357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P357*'Population Figures'!F357","v":0},{"$f":"IF('Population Figures'!Q357<>\"\",'Population Figures'!Q357*'Population Figures'!F357,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R357<>\"\",'Population Figures'!R357*'Population Figures'!F357,\"N/A\")","v":"N/A"},{"$f":"B358*'Population Figures'!S357*'Population Figures'!AD355","v":0},{"$f":"B358*'Population Figures'!S357","v":0},{"$f":"B358*'Population Figures'!S357*ABS('Population Figures'!AD357-'Population Figures'!AH357)*'Population Figures'!$AM$14","v":0},{"$f":"B358*'Population Figures'!S357*ABS('Population Figures'!AD357-'Population Figures'!AH357)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F360<>\"\", B358*'Population Figures'!U357*'Scenario 2 Contributing Fact'!F360,B358*'Population Figures'!U357*'Scenario 3 - Nut. Analysis'!J356)","v":0},{"$f":"IF('Population Figures'!W357<>\"\",B358*'Population Figures'!W357*AF358,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V357<>\"\",B358*'Population Figures'!V357*AF358,\"N/A\")","v":"N/A"},{"$f":"B358*'Population Figures'!U357","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G360<>\"\", B358*'Population Figures'!X357*'Scenario 2 Contributing Fact'!G360,B358*'Population Figures'!X357*'Scenario 3 - Nut. Analysis'!K356)","v":0},{"$f":"IF('Population Figures'!Y357<>\"\",B358*'Population Figures'!Y357*AJ358,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z357<>\"\",B358*'Population Figures'!Z357*AJ358,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E358","v":0},{"$f":"'Population Figures'!F358","v":0},{"$f":"B359*('Population Figures'!G358)*'Population Figures'!AA358","v":0},{"$f":"B359*('Population Figures'!G358)*'Population Figures'!AB358","v":0},{"$f":"B359*('Population Figures'!G358)*'Population Figures'!AC358","v":0},{"$f":"IF('Population Figures'!H358<>\"\",IF(C359<>0,B359*('Population Figures'!H358)*'Population Figures'!AA358, IF(D359<>0, B359*('Population Figures'!H358)*'Population Figures'!AB358, IF(E359<>0, B359*('Population Figures'!H358)*'Population Figures'!AC358, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H358<>\"\",IF(C359<>0,B359*('Population Figures'!I358)*'Population Figures'!AA358, IF(D359<>0, B359*('Population Figures'!I358)*'Population Figures'!AB358, IF(E359<>0, B359*('Population Figures'!I358)*'Population Figures'!AC358, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B359*('Population Figures'!G358)","v":0},{"$f":"'Population Figures'!AE358*(B359*'Population Figures'!G358)*'Population Figures'!$AI358","v":0},{"$f":"'Population Figures'!AF358*(B359*'Population Figures'!G358)*'Population Figures'!$AI358","v":0},{"$f":"'Population Figures'!AG358*(B359*'Population Figures'!G358)*'Population Figures'!$AI358","v":0},{"$f":"IF('Population Figures'!H358<>\"\",IF(I359<>0,'Population Figures'!AE358*(B359*'Population Figures'!H358)*'Population Figures'!$AI358, IF(J359<>0, 'Population Figures'!AF358*(B359*'Population Figures'!H358)*'Population Figures'!$AI358, IF(K359<>0, 'Population Figures'!AG358*(B359*'Population Figures'!H358)*'Population Figures'!$AI358, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I358<>\"\",IF(I359<>0,'Population Figures'!AE358*(B359*'Population Figures'!I358)*'Population Figures'!$AI358, IF(J359<>0, 'Population Figures'!AF358*(B359*'Population Figures'!I358)*'Population Figures'!$AI358, IF(K359<>0, 'Population Figures'!AG358*(B359*'Population Figures'!I358)*'Population Figures'!$AI358, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I359<>0,I359*'Population Figures'!$AM$6,IF(J359<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J359),IF(K359<>0,('PiN Physical and Mental WB'!K359*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L359*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M359*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA358-'Population Figures'!AE358)*(B359*ABS('Population Figures'!G358-'Population Figures'!J358)*'Population Figures'!$AJ358)","v":0},{"$f":"ABS('Population Figures'!AB358-'Population Figures'!AF358)*(B359*ABS('Population Figures'!G358-'Population Figures'!J358))*'Population Figures'!$AJ358","v":0},{"$f":"ABS('Population Figures'!AC358-'Population Figures'!AG358)*(B359*ABS('Population Figures'!G358-'Population Figures'!J358)*'Population Figures'!$AJ358)","v":0},{"$f":"IF('Population Figures'!H358<>\"\",IF(T359<>0,('Population Figures'!AA358-'Population Figures'!AE358)*(ABS('Population Figures'!H358-'Population Figures'!K358)*B359)*'Population Figures'!$AJ358, IF(U359<>0, ('Population Figures'!AB358-'Population Figures'!AF358)*(ABS('Population Figures'!H358-'Population Figures'!K358)*B359)*'Population Figures'!$AJ358, IF(V359<>0, ('Population Figures'!AC358-'Population Figures'!AG358)*(B359*ABS('Population Figures'!H358-'Population Figures'!K358))*'Population Figures'!$AJ358, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I358<>\"\",IF(T359<>0,('Population Figures'!AA358-'Population Figures'!AE358)*(ABS('Population Figures'!I358-'Population Figures'!L358)*B359)*'Population Figures'!$AJ358, IF(U359<>0, ('Population Figures'!AB358-'Population Figures'!AF358)*(ABS('Population Figures'!I358-'Population Figures'!L358)*B359)*'Population Figures'!$AJ358, IF(V359<>0, ('Population Figures'!AC358-'Population Figures'!AG358)*(B359*ABS('Population Figures'!I358-'Population Figures'!L358))*'Population Figures'!$AJ358, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P358*'Population Figures'!F358","v":0},{"$f":"IF('Population Figures'!Q358<>\"\",'Population Figures'!Q358*'Population Figures'!F358,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R358<>\"\",'Population Figures'!R358*'Population Figures'!F358,\"N/A\")","v":"N/A"},{"$f":"B359*'Population Figures'!S358*'Population Figures'!AD356","v":0},{"$f":"B359*'Population Figures'!S358","v":0},{"$f":"B359*'Population Figures'!S358*ABS('Population Figures'!AD358-'Population Figures'!AH358)*'Population Figures'!$AM$14","v":0},{"$f":"B359*'Population Figures'!S358*ABS('Population Figures'!AD358-'Population Figures'!AH358)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F361<>\"\", B359*'Population Figures'!U358*'Scenario 2 Contributing Fact'!F361,B359*'Population Figures'!U358*'Scenario 3 - Nut. Analysis'!J357)","v":0},{"$f":"IF('Population Figures'!W358<>\"\",B359*'Population Figures'!W358*AF359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V358<>\"\",B359*'Population Figures'!V358*AF359,\"N/A\")","v":"N/A"},{"$f":"B359*'Population Figures'!U358","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G361<>\"\", B359*'Population Figures'!X358*'Scenario 2 Contributing Fact'!G361,B359*'Population Figures'!X358*'Scenario 3 - Nut. Analysis'!K357)","v":0},{"$f":"IF('Population Figures'!Y358<>\"\",B359*'Population Figures'!Y358*AJ359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z358<>\"\",B359*'Population Figures'!Z358*AJ359,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E359","v":0},{"$f":"'Population Figures'!F359","v":0},{"$f":"B360*('Population Figures'!G359)*'Population Figures'!AA359","v":0},{"$f":"B360*('Population Figures'!G359)*'Population Figures'!AB359","v":0},{"$f":"B360*('Population Figures'!G359)*'Population Figures'!AC359","v":0},{"$f":"IF('Population Figures'!H359<>\"\",IF(C360<>0,B360*('Population Figures'!H359)*'Population Figures'!AA359, IF(D360<>0, B360*('Population Figures'!H359)*'Population Figures'!AB359, IF(E360<>0, B360*('Population Figures'!H359)*'Population Figures'!AC359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H359<>\"\",IF(C360<>0,B360*('Population Figures'!I359)*'Population Figures'!AA359, IF(D360<>0, B360*('Population Figures'!I359)*'Population Figures'!AB359, IF(E360<>0, B360*('Population Figures'!I359)*'Population Figures'!AC359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B360*('Population Figures'!G359)","v":0},{"$f":"'Population Figures'!AE359*(B360*'Population Figures'!G359)*'Population Figures'!$AI359","v":0},{"$f":"'Population Figures'!AF359*(B360*'Population Figures'!G359)*'Population Figures'!$AI359","v":0},{"$f":"'Population Figures'!AG359*(B360*'Population Figures'!G359)*'Population Figures'!$AI359","v":0},{"$f":"IF('Population Figures'!H359<>\"\",IF(I360<>0,'Population Figures'!AE359*(B360*'Population Figures'!H359)*'Population Figures'!$AI359, IF(J360<>0, 'Population Figures'!AF359*(B360*'Population Figures'!H359)*'Population Figures'!$AI359, IF(K360<>0, 'Population Figures'!AG359*(B360*'Population Figures'!H359)*'Population Figures'!$AI359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I359<>\"\",IF(I360<>0,'Population Figures'!AE359*(B360*'Population Figures'!I359)*'Population Figures'!$AI359, IF(J360<>0, 'Population Figures'!AF359*(B360*'Population Figures'!I359)*'Population Figures'!$AI359, IF(K360<>0, 'Population Figures'!AG359*(B360*'Population Figures'!I359)*'Population Figures'!$AI359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I360<>0,I360*'Population Figures'!$AM$6,IF(J360<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J360),IF(K360<>0,('PiN Physical and Mental WB'!K360*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L360*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M360*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA359-'Population Figures'!AE359)*(B360*ABS('Population Figures'!G359-'Population Figures'!J359)*'Population Figures'!$AJ359)","v":0},{"$f":"ABS('Population Figures'!AB359-'Population Figures'!AF359)*(B360*ABS('Population Figures'!G359-'Population Figures'!J359))*'Population Figures'!$AJ359","v":0},{"$f":"ABS('Population Figures'!AC359-'Population Figures'!AG359)*(B360*ABS('Population Figures'!G359-'Population Figures'!J359)*'Population Figures'!$AJ359)","v":0},{"$f":"IF('Population Figures'!H359<>\"\",IF(T360<>0,('Population Figures'!AA359-'Population Figures'!AE359)*(ABS('Population Figures'!H359-'Population Figures'!K359)*B360)*'Population Figures'!$AJ359, IF(U360<>0, ('Population Figures'!AB359-'Population Figures'!AF359)*(ABS('Population Figures'!H359-'Population Figures'!K359)*B360)*'Population Figures'!$AJ359, IF(V360<>0, ('Population Figures'!AC359-'Population Figures'!AG359)*(B360*ABS('Population Figures'!H359-'Population Figures'!K359))*'Population Figures'!$AJ359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I359<>\"\",IF(T360<>0,('Population Figures'!AA359-'Population Figures'!AE359)*(ABS('Population Figures'!I359-'Population Figures'!L359)*B360)*'Population Figures'!$AJ359, IF(U360<>0, ('Population Figures'!AB359-'Population Figures'!AF359)*(ABS('Population Figures'!I359-'Population Figures'!L359)*B360)*'Population Figures'!$AJ359, IF(V360<>0, ('Population Figures'!AC359-'Population Figures'!AG359)*(B360*ABS('Population Figures'!I359-'Population Figures'!L359))*'Population Figures'!$AJ359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P359*'Population Figures'!F359","v":0},{"$f":"IF('Population Figures'!Q359<>\"\",'Population Figures'!Q359*'Population Figures'!F359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R359<>\"\",'Population Figures'!R359*'Population Figures'!F359,\"N/A\")","v":"N/A"},{"$f":"B360*'Population Figures'!S359*'Population Figures'!AD357","v":0},{"$f":"B360*'Population Figures'!S359","v":0},{"$f":"B360*'Population Figures'!S359*ABS('Population Figures'!AD359-'Population Figures'!AH359)*'Population Figures'!$AM$14","v":0},{"$f":"B360*'Population Figures'!S359*ABS('Population Figures'!AD359-'Population Figures'!AH359)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F362<>\"\", B360*'Population Figures'!U359*'Scenario 2 Contributing Fact'!F362,B360*'Population Figures'!U359*'Scenario 3 - Nut. Analysis'!J358)","v":0},{"$f":"IF('Population Figures'!W359<>\"\",B360*'Population Figures'!W359*AF360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V359<>\"\",B360*'Population Figures'!V359*AF360,\"N/A\")","v":"N/A"},{"$f":"B360*'Population Figures'!U359","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G362<>\"\", B360*'Population Figures'!X359*'Scenario 2 Contributing Fact'!G362,B360*'Population Figures'!X359*'Scenario 3 - Nut. Analysis'!K358)","v":0},{"$f":"IF('Population Figures'!Y359<>\"\",B360*'Population Figures'!Y359*AJ360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z359<>\"\",B360*'Population Figures'!Z359*AJ360,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E360","v":0},{"$f":"'Population Figures'!F360","v":0},{"$f":"B361*('Population Figures'!G360)*'Population Figures'!AA360","v":0},{"$f":"B361*('Population Figures'!G360)*'Population Figures'!AB360","v":0},{"$f":"B361*('Population Figures'!G360)*'Population Figures'!AC360","v":0},{"$f":"IF('Population Figures'!H360<>\"\",IF(C361<>0,B361*('Population Figures'!H360)*'Population Figures'!AA360, IF(D361<>0, B361*('Population Figures'!H360)*'Population Figures'!AB360, IF(E361<>0, B361*('Population Figures'!H360)*'Population Figures'!AC360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H360<>\"\",IF(C361<>0,B361*('Population Figures'!I360)*'Population Figures'!AA360, IF(D361<>0, B361*('Population Figures'!I360)*'Population Figures'!AB360, IF(E361<>0, B361*('Population Figures'!I360)*'Population Figures'!AC360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B361*('Population Figures'!G360)","v":0},{"$f":"'Population Figures'!AE360*(B361*'Population Figures'!G360)*'Population Figures'!$AI360","v":0},{"$f":"'Population Figures'!AF360*(B361*'Population Figures'!G360)*'Population Figures'!$AI360","v":0},{"$f":"'Population Figures'!AG360*(B361*'Population Figures'!G360)*'Population Figures'!$AI360","v":0},{"$f":"IF('Population Figures'!H360<>\"\",IF(I361<>0,'Population Figures'!AE360*(B361*'Population Figures'!H360)*'Population Figures'!$AI360, IF(J361<>0, 'Population Figures'!AF360*(B361*'Population Figures'!H360)*'Population Figures'!$AI360, IF(K361<>0, 'Population Figures'!AG360*(B361*'Population Figures'!H360)*'Population Figures'!$AI360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I360<>\"\",IF(I361<>0,'Population Figures'!AE360*(B361*'Population Figures'!I360)*'Population Figures'!$AI360, IF(J361<>0, 'Population Figures'!AF360*(B361*'Population Figures'!I360)*'Population Figures'!$AI360, IF(K361<>0, 'Population Figures'!AG360*(B361*'Population Figures'!I360)*'Population Figures'!$AI360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I361<>0,I361*'Population Figures'!$AM$6,IF(J361<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J361),IF(K361<>0,('PiN Physical and Mental WB'!K361*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L361*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M361*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA360-'Population Figures'!AE360)*(B361*ABS('Population Figures'!G360-'Population Figures'!J360)*'Population Figures'!$AJ360)","v":0},{"$f":"ABS('Population Figures'!AB360-'Population Figures'!AF360)*(B361*ABS('Population Figures'!G360-'Population Figures'!J360))*'Population Figures'!$AJ360","v":0},{"$f":"ABS('Population Figures'!AC360-'Population Figures'!AG360)*(B361*ABS('Population Figures'!G360-'Population Figures'!J360)*'Population Figures'!$AJ360)","v":0},{"$f":"IF('Population Figures'!H360<>\"\",IF(T361<>0,('Population Figures'!AA360-'Population Figures'!AE360)*(ABS('Population Figures'!H360-'Population Figures'!K360)*B361)*'Population Figures'!$AJ360, IF(U361<>0, ('Population Figures'!AB360-'Population Figures'!AF360)*(ABS('Population Figures'!H360-'Population Figures'!K360)*B361)*'Population Figures'!$AJ360, IF(V361<>0, ('Population Figures'!AC360-'Population Figures'!AG360)*(B361*ABS('Population Figures'!H360-'Population Figures'!K360))*'Population Figures'!$AJ360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I360<>\"\",IF(T361<>0,('Population Figures'!AA360-'Population Figures'!AE360)*(ABS('Population Figures'!I360-'Population Figures'!L360)*B361)*'Population Figures'!$AJ360, IF(U361<>0, ('Population Figures'!AB360-'Population Figures'!AF360)*(ABS('Population Figures'!I360-'Population Figures'!L360)*B361)*'Population Figures'!$AJ360, IF(V361<>0, ('Population Figures'!AC360-'Population Figures'!AG360)*(B361*ABS('Population Figures'!I360-'Population Figures'!L360))*'Population Figures'!$AJ360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P360*'Population Figures'!F360","v":0},{"$f":"IF('Population Figures'!Q360<>\"\",'Population Figures'!Q360*'Population Figures'!F360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R360<>\"\",'Population Figures'!R360*'Population Figures'!F360,\"N/A\")","v":"N/A"},{"$f":"B361*'Population Figures'!S360*'Population Figures'!AD358","v":0},{"$f":"B361*'Population Figures'!S360","v":0},{"$f":"B361*'Population Figures'!S360*ABS('Population Figures'!AD360-'Population Figures'!AH360)*'Population Figures'!$AM$14","v":0},{"$f":"B361*'Population Figures'!S360*ABS('Population Figures'!AD360-'Population Figures'!AH360)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F363<>\"\", B361*'Population Figures'!U360*'Scenario 2 Contributing Fact'!F363,B361*'Population Figures'!U360*'Scenario 3 - Nut. Analysis'!J359)","v":0},{"$f":"IF('Population Figures'!W360<>\"\",B361*'Population Figures'!W360*AF361,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V360<>\"\",B361*'Population Figures'!V360*AF361,\"N/A\")","v":"N/A"},{"$f":"B361*'Population Figures'!U360","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G363<>\"\", B361*'Population Figures'!X360*'Scenario 2 Contributing Fact'!G363,B361*'Population Figures'!X360*'Scenario 3 - Nut. Analysis'!K359)","v":0},{"$f":"IF('Population Figures'!Y360<>\"\",B361*'Population Figures'!Y360*AJ361,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z360<>\"\",B361*'Population Figures'!Z360*AJ361,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E361","v":0},{"$f":"'Population Figures'!F361","v":0},{"$f":"B362*('Population Figures'!G361)*'Population Figures'!AA361","v":0},{"$f":"B362*('Population Figures'!G361)*'Population Figures'!AB361","v":0},{"$f":"B362*('Population Figures'!G361)*'Population Figures'!AC361","v":0},{"$f":"IF('Population Figures'!H361<>\"\",IF(C362<>0,B362*('Population Figures'!H361)*'Population Figures'!AA361, IF(D362<>0, B362*('Population Figures'!H361)*'Population Figures'!AB361, IF(E362<>0, B362*('Population Figures'!H361)*'Population Figures'!AC361, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H361<>\"\",IF(C362<>0,B362*('Population Figures'!I361)*'Population Figures'!AA361, IF(D362<>0, B362*('Population Figures'!I361)*'Population Figures'!AB361, IF(E362<>0, B362*('Population Figures'!I361)*'Population Figures'!AC361, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B362*('Population Figures'!G361)","v":0},{"$f":"'Population Figures'!AE361*(B362*'Population Figures'!G361)*'Population Figures'!$AI361","v":0},{"$f":"'Population Figures'!AF361*(B362*'Population Figures'!G361)*'Population Figures'!$AI361","v":0},{"$f":"'Population Figures'!AG361*(B362*'Population Figures'!G361)*'Population Figures'!$AI361","v":0},{"$f":"IF('Population Figures'!H361<>\"\",IF(I362<>0,'Population Figures'!AE361*(B362*'Population Figures'!H361)*'Population Figures'!$AI361, IF(J362<>0, 'Population Figures'!AF361*(B362*'Population Figures'!H361)*'Population Figures'!$AI361, IF(K362<>0, 'Population Figures'!AG361*(B362*'Population Figures'!H361)*'Population Figures'!$AI361, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I361<>\"\",IF(I362<>0,'Population Figures'!AE361*(B362*'Population Figures'!I361)*'Population Figures'!$AI361, IF(J362<>0, 'Population Figures'!AF361*(B362*'Population Figures'!I361)*'Population Figures'!$AI361, IF(K362<>0, 'Population Figures'!AG361*(B362*'Population Figures'!I361)*'Population Figures'!$AI361, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I362<>0,I362*'Population Figures'!$AM$6,IF(J362<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J362),IF(K362<>0,('PiN Physical and Mental WB'!K362*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L362*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M362*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA361-'Population Figures'!AE361)*(B362*ABS('Population Figures'!G361-'Population Figures'!J361)*'Population Figures'!$AJ361)","v":0},{"$f":"ABS('Population Figures'!AB361-'Population Figures'!AF361)*(B362*ABS('Population Figures'!G361-'Population Figures'!J361))*'Population Figures'!$AJ361","v":0},{"$f":"ABS('Population Figures'!AC361-'Population Figures'!AG361)*(B362*ABS('Population Figures'!G361-'Population Figures'!J361)*'Population Figures'!$AJ361)","v":0},{"$f":"IF('Population Figures'!H361<>\"\",IF(T362<>0,('Population Figures'!AA361-'Population Figures'!AE361)*(ABS('Population Figures'!H361-'Population Figures'!K361)*B362)*'Population Figures'!$AJ361, IF(U362<>0, ('Population Figures'!AB361-'Population Figures'!AF361)*(ABS('Population Figures'!H361-'Population Figures'!K361)*B362)*'Population Figures'!$AJ361, IF(V362<>0, ('Population Figures'!AC361-'Population Figures'!AG361)*(B362*ABS('Population Figures'!H361-'Population Figures'!K361))*'Population Figures'!$AJ361, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I361<>\"\",IF(T362<>0,('Population Figures'!AA361-'Population Figures'!AE361)*(ABS('Population Figures'!I361-'Population Figures'!L361)*B362)*'Population Figures'!$AJ361, IF(U362<>0, ('Population Figures'!AB361-'Population Figures'!AF361)*(ABS('Population Figures'!I361-'Population Figures'!L361)*B362)*'Population Figures'!$AJ361, IF(V362<>0, ('Population Figures'!AC361-'Population Figures'!AG361)*(B362*ABS('Population Figures'!I361-'Population Figures'!L361))*'Population Figures'!$AJ361, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P361*'Population Figures'!F361","v":0},{"$f":"IF('Population Figures'!Q361<>\"\",'Population Figures'!Q361*'Population Figures'!F361,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R361<>\"\",'Population Figures'!R361*'Population Figures'!F361,\"N/A\")","v":"N/A"},{"$f":"B362*'Population Figures'!S361*'Population Figures'!AD359","v":0},{"$f":"B362*'Population Figures'!S361","v":0},{"$f":"B362*'Population Figures'!S361*ABS('Population Figures'!AD361-'Population Figures'!AH361)*'Population Figures'!$AM$14","v":0},{"$f":"B362*'Population Figures'!S361*ABS('Population Figures'!AD361-'Population Figures'!AH361)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F364<>\"\", B362*'Population Figures'!U361*'Scenario 2 Contributing Fact'!F364,B362*'Population Figures'!U361*'Scenario 3 - Nut. Analysis'!J360)","v":0},{"$f":"IF('Population Figures'!W361<>\"\",B362*'Population Figures'!W361*AF362,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V361<>\"\",B362*'Population Figures'!V361*AF362,\"N/A\")","v":"N/A"},{"$f":"B362*'Population Figures'!U361","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G364<>\"\", B362*'Population Figures'!X361*'Scenario 2 Contributing Fact'!G364,B362*'Population Figures'!X361*'Scenario 3 - Nut. Analysis'!K360)","v":0},{"$f":"IF('Population Figures'!Y361<>\"\",B362*'Population Figures'!Y361*AJ362,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z361<>\"\",B362*'Population Figures'!Z361*AJ362,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E362","v":0},{"$f":"'Population Figures'!F362","v":0},{"$f":"B363*('Population Figures'!G362)*'Population Figures'!AA362","v":0},{"$f":"B363*('Population Figures'!G362)*'Population Figures'!AB362","v":0},{"$f":"B363*('Population Figures'!G362)*'Population Figures'!AC362","v":0},{"$f":"IF('Population Figures'!H362<>\"\",IF(C363<>0,B363*('Population Figures'!H362)*'Population Figures'!AA362, IF(D363<>0, B363*('Population Figures'!H362)*'Population Figures'!AB362, IF(E363<>0, B363*('Population Figures'!H362)*'Population Figures'!AC362, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H362<>\"\",IF(C363<>0,B363*('Population Figures'!I362)*'Population Figures'!AA362, IF(D363<>0, B363*('Population Figures'!I362)*'Population Figures'!AB362, IF(E363<>0, B363*('Population Figures'!I362)*'Population Figures'!AC362, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B363*('Population Figures'!G362)","v":0},{"$f":"'Population Figures'!AE362*(B363*'Population Figures'!G362)*'Population Figures'!$AI362","v":0},{"$f":"'Population Figures'!AF362*(B363*'Population Figures'!G362)*'Population Figures'!$AI362","v":0},{"$f":"'Population Figures'!AG362*(B363*'Population Figures'!G362)*'Population Figures'!$AI362","v":0},{"$f":"IF('Population Figures'!H362<>\"\",IF(I363<>0,'Population Figures'!AE362*(B363*'Population Figures'!H362)*'Population Figures'!$AI362, IF(J363<>0, 'Population Figures'!AF362*(B363*'Population Figures'!H362)*'Population Figures'!$AI362, IF(K363<>0, 'Population Figures'!AG362*(B363*'Population Figures'!H362)*'Population Figures'!$AI362, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I362<>\"\",IF(I363<>0,'Population Figures'!AE362*(B363*'Population Figures'!I362)*'Population Figures'!$AI362, IF(J363<>0, 'Population Figures'!AF362*(B363*'Population Figures'!I362)*'Population Figures'!$AI362, IF(K363<>0, 'Population Figures'!AG362*(B363*'Population Figures'!I362)*'Population Figures'!$AI362, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I363<>0,I363*'Population Figures'!$AM$6,IF(J363<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J363),IF(K363<>0,('PiN Physical and Mental WB'!K363*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L363*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M363*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA362-'Population Figures'!AE362)*(B363*ABS('Population Figures'!G362-'Population Figures'!J362)*'Population Figures'!$AJ362)","v":0},{"$f":"ABS('Population Figures'!AB362-'Population Figures'!AF362)*(B363*ABS('Population Figures'!G362-'Population Figures'!J362))*'Population Figures'!$AJ362","v":0},{"$f":"ABS('Population Figures'!AC362-'Population Figures'!AG362)*(B363*ABS('Population Figures'!G362-'Population Figures'!J362)*'Population Figures'!$AJ362)","v":0},{"$f":"IF('Population Figures'!H362<>\"\",IF(T363<>0,('Population Figures'!AA362-'Population Figures'!AE362)*(ABS('Population Figures'!H362-'Population Figures'!K362)*B363)*'Population Figures'!$AJ362, IF(U363<>0, ('Population Figures'!AB362-'Population Figures'!AF362)*(ABS('Population Figures'!H362-'Population Figures'!K362)*B363)*'Population Figures'!$AJ362, IF(V363<>0, ('Population Figures'!AC362-'Population Figures'!AG362)*(B363*ABS('Population Figures'!H362-'Population Figures'!K362))*'Population Figures'!$AJ362, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I362<>\"\",IF(T363<>0,('Population Figures'!AA362-'Population Figures'!AE362)*(ABS('Population Figures'!I362-'Population Figures'!L362)*B363)*'Population Figures'!$AJ362, IF(U363<>0, ('Population Figures'!AB362-'Population Figures'!AF362)*(ABS('Population Figures'!I362-'Population Figures'!L362)*B363)*'Population Figures'!$AJ362, IF(V363<>0, ('Population Figures'!AC362-'Population Figures'!AG362)*(B363*ABS('Population Figures'!I362-'Population Figures'!L362))*'Population Figures'!$AJ362, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P362*'Population Figures'!F362","v":0},{"$f":"IF('Population Figures'!Q362<>\"\",'Population Figures'!Q362*'Population Figures'!F362,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R362<>\"\",'Population Figures'!R362*'Population Figures'!F362,\"N/A\")","v":"N/A"},{"$f":"B363*'Population Figures'!S362*'Population Figures'!AD360","v":0},{"$f":"B363*'Population Figures'!S362","v":0},{"$f":"B363*'Population Figures'!S362*ABS('Population Figures'!AD362-'Population Figures'!AH362)*'Population Figures'!$AM$14","v":0},{"$f":"B363*'Population Figures'!S362*ABS('Population Figures'!AD362-'Population Figures'!AH362)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F365<>\"\", B363*'Population Figures'!U362*'Scenario 2 Contributing Fact'!F365,B363*'Population Figures'!U362*'Scenario 3 - Nut. Analysis'!J361)","v":0},{"$f":"IF('Population Figures'!W362<>\"\",B363*'Population Figures'!W362*AF363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V362<>\"\",B363*'Population Figures'!V362*AF363,\"N/A\")","v":"N/A"},{"$f":"B363*'Population Figures'!U362","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G365<>\"\", B363*'Population Figures'!X362*'Scenario 2 Contributing Fact'!G365,B363*'Population Figures'!X362*'Scenario 3 - Nut. Analysis'!K361)","v":0},{"$f":"IF('Population Figures'!Y362<>\"\",B363*'Population Figures'!Y362*AJ363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z362<>\"\",B363*'Population Figures'!Z362*AJ363,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E363","v":0},{"$f":"'Population Figures'!F363","v":0},{"$f":"B364*('Population Figures'!G363)*'Population Figures'!AA363","v":0},{"$f":"B364*('Population Figures'!G363)*'Population Figures'!AB363","v":0},{"$f":"B364*('Population Figures'!G363)*'Population Figures'!AC363","v":0},{"$f":"IF('Population Figures'!H363<>\"\",IF(C364<>0,B364*('Population Figures'!H363)*'Population Figures'!AA363, IF(D364<>0, B364*('Population Figures'!H363)*'Population Figures'!AB363, IF(E364<>0, B364*('Population Figures'!H363)*'Population Figures'!AC363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H363<>\"\",IF(C364<>0,B364*('Population Figures'!I363)*'Population Figures'!AA363, IF(D364<>0, B364*('Population Figures'!I363)*'Population Figures'!AB363, IF(E364<>0, B364*('Population Figures'!I363)*'Population Figures'!AC363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B364*('Population Figures'!G363)","v":0},{"$f":"'Population Figures'!AE363*(B364*'Population Figures'!G363)*'Population Figures'!$AI363","v":0},{"$f":"'Population Figures'!AF363*(B364*'Population Figures'!G363)*'Population Figures'!$AI363","v":0},{"$f":"'Population Figures'!AG363*(B364*'Population Figures'!G363)*'Population Figures'!$AI363","v":0},{"$f":"IF('Population Figures'!H363<>\"\",IF(I364<>0,'Population Figures'!AE363*(B364*'Population Figures'!H363)*'Population Figures'!$AI363, IF(J364<>0, 'Population Figures'!AF363*(B364*'Population Figures'!H363)*'Population Figures'!$AI363, IF(K364<>0, 'Population Figures'!AG363*(B364*'Population Figures'!H363)*'Population Figures'!$AI363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I363<>\"\",IF(I364<>0,'Population Figures'!AE363*(B364*'Population Figures'!I363)*'Population Figures'!$AI363, IF(J364<>0, 'Population Figures'!AF363*(B364*'Population Figures'!I363)*'Population Figures'!$AI363, IF(K364<>0, 'Population Figures'!AG363*(B364*'Population Figures'!I363)*'Population Figures'!$AI363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I364<>0,I364*'Population Figures'!$AM$6,IF(J364<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J364),IF(K364<>0,('PiN Physical and Mental WB'!K364*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L364*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M364*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L364-O364,\"\")","v":""},{"$f":"IFERROR(M364-P364,\"\")","v":""},{"$f":"('Population Figures'!AA363-'Population Figures'!AE363)*(B364*ABS('Population Figures'!G363-'Population Figures'!J363)*'Population Figures'!$AJ363)","v":0},{"$f":"ABS('Population Figures'!AB363-'Population Figures'!AF363)*(B364*ABS('Population Figures'!G363-'Population Figures'!J363))*'Population Figures'!$AJ363","v":0},{"$f":"ABS('Population Figures'!AC363-'Population Figures'!AG363)*(B364*ABS('Population Figures'!G363-'Population Figures'!J363)*'Population Figures'!$AJ363)","v":0},{"$f":"IF('Population Figures'!H363<>\"\",IF(T364<>0,('Population Figures'!AA363-'Population Figures'!AE363)*(ABS('Population Figures'!H363-'Population Figures'!K363)*B364)*'Population Figures'!$AJ363, IF(U364<>0, ('Population Figures'!AB363-'Population Figures'!AF363)*(ABS('Population Figures'!H363-'Population Figures'!K363)*B364)*'Population Figures'!$AJ363, IF(V364<>0, ('Population Figures'!AC363-'Population Figures'!AG363)*(B364*ABS('Population Figures'!H363-'Population Figures'!K363))*'Population Figures'!$AJ363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I363<>\"\",IF(T364<>0,('Population Figures'!AA363-'Population Figures'!AE363)*(ABS('Population Figures'!I363-'Population Figures'!L363)*B364)*'Population Figures'!$AJ363, IF(U364<>0, ('Population Figures'!AB363-'Population Figures'!AF363)*(ABS('Population Figures'!I363-'Population Figures'!L363)*B364)*'Population Figures'!$AJ363, IF(V364<>0, ('Population Figures'!AC363-'Population Figures'!AG363)*(B364*ABS('Population Figures'!I363-'Population Figures'!L363))*'Population Figures'!$AJ363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P363*'Population Figures'!F363","v":0},{"$f":"IF('Population Figures'!Q363<>\"\",'Population Figures'!Q363*'Population Figures'!F363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R363<>\"\",'Population Figures'!R363*'Population Figures'!F363,\"N/A\")","v":"N/A"},{"$f":"B364*'Population Figures'!S363*'Population Figures'!AD361","v":0},{"$f":"B364*'Population Figures'!S363","v":0},{"$f":"B364*'Population Figures'!S363*ABS('Population Figures'!AD363-'Population Figures'!AH363)*'Population Figures'!$AM$14","v":0},{"$f":"B364*'Population Figures'!S363*ABS('Population Figures'!AD363-'Population Figures'!AH363)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F366<>\"\", B364*'Population Figures'!U363*'Scenario 2 Contributing Fact'!F366,B364*'Population Figures'!U363*'Scenario 3 - Nut. Analysis'!J362)","v":0},{"$f":"IF('Population Figures'!W363<>\"\",B364*'Population Figures'!W363*AF364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V363<>\"\",B364*'Population Figures'!V363*AF364,\"N/A\")","v":"N/A"},{"$f":"B364*'Population Figures'!U363","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G366<>\"\", B364*'Population Figures'!X363*'Scenario 2 Contributing Fact'!G366,B364*'Population Figures'!X363*'Scenario 3 - Nut. Analysis'!K362)","v":0},{"$f":"IF('Population Figures'!Y363<>\"\",B364*'Population Figures'!Y363*AJ364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z363<>\"\",B364*'Population Figures'!Z363*AJ364,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E364","v":0},{"$f":"'Population Figures'!F364","v":0},{"$f":"B365*('Population Figures'!G364)*'Population Figures'!AA364","v":0},{"$f":"B365*('Population Figures'!G364)*'Population Figures'!AB364","v":0},{"$f":"B365*('Population Figures'!G364)*'Population Figures'!AC364","v":0},{"$f":"IF('Population Figures'!H364<>\"\",IF(C365<>0,B365*('Population Figures'!H364)*'Population Figures'!AA364, IF(D365<>0, B365*('Population Figures'!H364)*'Population Figures'!AB364, IF(E365<>0, B365*('Population Figures'!H364)*'Population Figures'!AC364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H364<>\"\",IF(C365<>0,B365*('Population Figures'!I364)*'Population Figures'!AA364, IF(D365<>0, B365*('Population Figures'!I364)*'Population Figures'!AB364, IF(E365<>0, B365*('Population Figures'!I364)*'Population Figures'!AC364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B365*('Population Figures'!G364)","v":0},{"$f":"'Population Figures'!AE364*(B365*'Population Figures'!G364)*'Population Figures'!$AI364","v":0},{"$f":"'Population Figures'!AF364*(B365*'Population Figures'!G364)*'Population Figures'!$AI364","v":0},{"$f":"'Population Figures'!AG364*(B365*'Population Figures'!G364)*'Population Figures'!$AI364","v":0},{"$f":"IF('Population Figures'!H364<>\"\",IF(I365<>0,'Population Figures'!AE364*(B365*'Population Figures'!H364)*'Population Figures'!$AI364, IF(J365<>0, 'Population Figures'!AF364*(B365*'Population Figures'!H364)*'Population Figures'!$AI364, IF(K365<>0, 'Population Figures'!AG364*(B365*'Population Figures'!H364)*'Population Figures'!$AI364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I364<>\"\",IF(I365<>0,'Population Figures'!AE364*(B365*'Population Figures'!I364)*'Population Figures'!$AI364, IF(J365<>0, 'Population Figures'!AF364*(B365*'Population Figures'!I364)*'Population Figures'!$AI364, IF(K365<>0, 'Population Figures'!AG364*(B365*'Population Figures'!I364)*'Population Figures'!$AI364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I365<>0,I365*'Population Figures'!$AM$6,IF(J365<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J365),IF(K365<>0,('PiN Physical and Mental WB'!K365*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L365*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M365*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA364-'Population Figures'!AE364)*(B365*ABS('Population Figures'!G364-'Population Figures'!J364)*'Population Figures'!$AJ364)","v":0},{"$f":"ABS('Population Figures'!AB364-'Population Figures'!AF364)*(B365*ABS('Population Figures'!G364-'Population Figures'!J364))*'Population Figures'!$AJ364","v":0},{"$f":"ABS('Population Figures'!AC364-'Population Figures'!AG364)*(B365*ABS('Population Figures'!G364-'Population Figures'!J364)*'Population Figures'!$AJ364)","v":0},{"$f":"IF('Population Figures'!H364<>\"\",IF(T365<>0,('Population Figures'!AA364-'Population Figures'!AE364)*(ABS('Population Figures'!H364-'Population Figures'!K364)*B365)*'Population Figures'!$AJ364, IF(U365<>0, ('Population Figures'!AB364-'Population Figures'!AF364)*(ABS('Population Figures'!H364-'Population Figures'!K364)*B365)*'Population Figures'!$AJ364, IF(V365<>0, ('Population Figures'!AC364-'Population Figures'!AG364)*(B365*ABS('Population Figures'!H364-'Population Figures'!K364))*'Population Figures'!$AJ364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I364<>\"\",IF(T365<>0,('Population Figures'!AA364-'Population Figures'!AE364)*(ABS('Population Figures'!I364-'Population Figures'!L364)*B365)*'Population Figures'!$AJ364, IF(U365<>0, ('Population Figures'!AB364-'Population Figures'!AF364)*(ABS('Population Figures'!I364-'Population Figures'!L364)*B365)*'Population Figures'!$AJ364, IF(V365<>0, ('Population Figures'!AC364-'Population Figures'!AG364)*(B365*ABS('Population Figures'!I364-'Population Figures'!L364))*'Population Figures'!$AJ364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P364*'Population Figures'!F364","v":0},{"$f":"IF('Population Figures'!Q364<>\"\",'Population Figures'!Q364*'Population Figures'!F364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R364<>\"\",'Population Figures'!R364*'Population Figures'!F364,\"N/A\")","v":"N/A"},{"$f":"B365*'Population Figures'!S364*'Population Figures'!AD362","v":0},{"$f":"B365*'Population Figures'!S364","v":0},{"$f":"B365*'Population Figures'!S364*ABS('Population Figures'!AD364-'Population Figures'!AH364)*'Population Figures'!$AM$14","v":0},{"$f":"B365*'Population Figures'!S364*ABS('Population Figures'!AD364-'Population Figures'!AH364)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F367<>\"\", B365*'Population Figures'!U364*'Scenario 2 Contributing Fact'!F367,B365*'Population Figures'!U364*'Scenario 3 - Nut. Analysis'!J363)","v":0},{"$f":"IF('Population Figures'!W364<>\"\",B365*'Population Figures'!W364*AF365,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V364<>\"\",B365*'Population Figures'!V364*AF365,\"N/A\")","v":"N/A"},{"$f":"B365*'Population Figures'!U364","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G367<>\"\", B365*'Population Figures'!X364*'Scenario 2 Contributing Fact'!G367,B365*'Population Figures'!X364*'Scenario 3 - Nut. Analysis'!K363)","v":0},{"$f":"IF('Population Figures'!Y364<>\"\",B365*'Population Figures'!Y364*AJ365,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z364<>\"\",B365*'Population Figures'!Z364*AJ365,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E365","v":0},{"$f":"'Population Figures'!F365","v":0},{"$f":"B366*('Population Figures'!G365)*'Population Figures'!AA365","v":0},{"$f":"B366*('Population Figures'!G365)*'Population Figures'!AB365","v":0},{"$f":"B366*('Population Figures'!G365)*'Population Figures'!AC365","v":0},{"$f":"IF('Population Figures'!H365<>\"\",IF(C366<>0,B366*('Population Figures'!H365)*'Population Figures'!AA365, IF(D366<>0, B366*('Population Figures'!H365)*'Population Figures'!AB365, IF(E366<>0, B366*('Population Figures'!H365)*'Population Figures'!AC365, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H365<>\"\",IF(C366<>0,B366*('Population Figures'!I365)*'Population Figures'!AA365, IF(D366<>0, B366*('Population Figures'!I365)*'Population Figures'!AB365, IF(E366<>0, B366*('Population Figures'!I365)*'Population Figures'!AC365, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B366*('Population Figures'!G365)","v":0},{"$f":"'Population Figures'!AE365*(B366*'Population Figures'!G365)*'Population Figures'!$AI365","v":0},{"$f":"'Population Figures'!AF365*(B366*'Population Figures'!G365)*'Population Figures'!$AI365","v":0},{"$f":"'Population Figures'!AG365*(B366*'Population Figures'!G365)*'Population Figures'!$AI365","v":0},{"$f":"IF('Population Figures'!H365<>\"\",IF(I366<>0,'Population Figures'!AE365*(B366*'Population Figures'!H365)*'Population Figures'!$AI365, IF(J366<>0, 'Population Figures'!AF365*(B366*'Population Figures'!H365)*'Population Figures'!$AI365, IF(K366<>0, 'Population Figures'!AG365*(B366*'Population Figures'!H365)*'Population Figures'!$AI365, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I365<>\"\",IF(I366<>0,'Population Figures'!AE365*(B366*'Population Figures'!I365)*'Population Figures'!$AI365, IF(J366<>0, 'Population Figures'!AF365*(B366*'Population Figures'!I365)*'Population Figures'!$AI365, IF(K366<>0, 'Population Figures'!AG365*(B366*'Population Figures'!I365)*'Population Figures'!$AI365, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I366<>0,I366*'Population Figures'!$AM$6,IF(J366<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J366),IF(K366<>0,('PiN Physical and Mental WB'!K366*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L366*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M366*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA365-'Population Figures'!AE365)*(B366*ABS('Population Figures'!G365-'Population Figures'!J365)*'Population Figures'!$AJ365)","v":0},{"$f":"ABS('Population Figures'!AB365-'Population Figures'!AF365)*(B366*ABS('Population Figures'!G365-'Population Figures'!J365))*'Population Figures'!$AJ365","v":0},{"$f":"ABS('Population Figures'!AC365-'Population Figures'!AG365)*(B366*ABS('Population Figures'!G365-'Population Figures'!J365)*'Population Figures'!$AJ365)","v":0},{"$f":"IF('Population Figures'!H365<>\"\",IF(T366<>0,('Population Figures'!AA365-'Population Figures'!AE365)*(ABS('Population Figures'!H365-'Population Figures'!K365)*B366)*'Population Figures'!$AJ365, IF(U366<>0, ('Population Figures'!AB365-'Population Figures'!AF365)*(ABS('Population Figures'!H365-'Population Figures'!K365)*B366)*'Population Figures'!$AJ365, IF(V366<>0, ('Population Figures'!AC365-'Population Figures'!AG365)*(B366*ABS('Population Figures'!H365-'Population Figures'!K365))*'Population Figures'!$AJ365, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I365<>\"\",IF(T366<>0,('Population Figures'!AA365-'Population Figures'!AE365)*(ABS('Population Figures'!I365-'Population Figures'!L365)*B366)*'Population Figures'!$AJ365, IF(U366<>0, ('Population Figures'!AB365-'Population Figures'!AF365)*(ABS('Population Figures'!I365-'Population Figures'!L365)*B366)*'Population Figures'!$AJ365, IF(V366<>0, ('Population Figures'!AC365-'Population Figures'!AG365)*(B366*ABS('Population Figures'!I365-'Population Figures'!L365))*'Population Figures'!$AJ365, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P365*'Population Figures'!F365","v":0},{"$f":"IF('Population Figures'!Q365<>\"\",'Population Figures'!Q365*'Population Figures'!F365,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R365<>\"\",'Population Figures'!R365*'Population Figures'!F365,\"N/A\")","v":"N/A"},{"$f":"B366*'Population Figures'!S365*'Population Figures'!AD363","v":0},{"$f":"B366*'Population Figures'!S365","v":0},{"$f":"B366*'Population Figures'!S365*ABS('Population Figures'!AD365-'Population Figures'!AH365)*'Population Figures'!$AM$14","v":0},{"$f":"B366*'Population Figures'!S365*ABS('Population Figures'!AD365-'Population Figures'!AH365)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F368<>\"\", B366*'Population Figures'!U365*'Scenario 2 Contributing Fact'!F368,B366*'Population Figures'!U365*'Scenario 3 - Nut. Analysis'!J364)","v":0},{"$f":"IF('Population Figures'!W365<>\"\",B366*'Population Figures'!W365*AF366,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V365<>\"\",B366*'Population Figures'!V365*AF366,\"N/A\")","v":"N/A"},{"$f":"B366*'Population Figures'!U365","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G368<>\"\", B366*'Population Figures'!X365*'Scenario 2 Contributing Fact'!G368,B366*'Population Figures'!X365*'Scenario 3 - Nut. Analysis'!K364)","v":0},{"$f":"IF('Population Figures'!Y365<>\"\",B366*'Population Figures'!Y365*AJ366,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z365<>\"\",B366*'Population Figures'!Z365*AJ366,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E366","v":0},{"$f":"'Population Figures'!F366","v":0},{"$f":"B367*('Population Figures'!G366)*'Population Figures'!AA366","v":0},{"$f":"B367*('Population Figures'!G366)*'Population Figures'!AB366","v":0},{"$f":"B367*('Population Figures'!G366)*'Population Figures'!AC366","v":0},{"$f":"IF('Population Figures'!H366<>\"\",IF(C367<>0,B367*('Population Figures'!H366)*'Population Figures'!AA366, IF(D367<>0, B367*('Population Figures'!H366)*'Population Figures'!AB366, IF(E367<>0, B367*('Population Figures'!H366)*'Population Figures'!AC366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H366<>\"\",IF(C367<>0,B367*('Population Figures'!I366)*'Population Figures'!AA366, IF(D367<>0, B367*('Population Figures'!I366)*'Population Figures'!AB366, IF(E367<>0, B367*('Population Figures'!I366)*'Population Figures'!AC366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B367*('Population Figures'!G366)","v":0},{"$f":"'Population Figures'!AE366*(B367*'Population Figures'!G366)*'Population Figures'!$AI366","v":0},{"$f":"'Population Figures'!AF366*(B367*'Population Figures'!G366)*'Population Figures'!$AI366","v":0},{"$f":"'Population Figures'!AG366*(B367*'Population Figures'!G366)*'Population Figures'!$AI366","v":0},{"$f":"IF('Population Figures'!H366<>\"\",IF(I367<>0,'Population Figures'!AE366*(B367*'Population Figures'!H366)*'Population Figures'!$AI366, IF(J367<>0, 'Population Figures'!AF366*(B367*'Population Figures'!H366)*'Population Figures'!$AI366, IF(K367<>0, 'Population Figures'!AG366*(B367*'Population Figures'!H366)*'Population Figures'!$AI366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I366<>\"\",IF(I367<>0,'Population Figures'!AE366*(B367*'Population Figures'!I366)*'Population Figures'!$AI366, IF(J367<>0, 'Population Figures'!AF366*(B367*'Population Figures'!I366)*'Population Figures'!$AI366, IF(K367<>0, 'Population Figures'!AG366*(B367*'Population Figures'!I366)*'Population Figures'!$AI366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I367<>0,I367*'Population Figures'!$AM$6,IF(J367<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J367),IF(K367<>0,('PiN Physical and Mental WB'!K367*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L367*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M367*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA366-'Population Figures'!AE366)*(B367*ABS('Population Figures'!G366-'Population Figures'!J366)*'Population Figures'!$AJ366)","v":0},{"$f":"ABS('Population Figures'!AB366-'Population Figures'!AF366)*(B367*ABS('Population Figures'!G366-'Population Figures'!J366))*'Population Figures'!$AJ366","v":0},{"$f":"ABS('Population Figures'!AC366-'Population Figures'!AG366)*(B367*ABS('Population Figures'!G366-'Population Figures'!J366)*'Population Figures'!$AJ366)","v":0},{"$f":"IF('Population Figures'!H366<>\"\",IF(T367<>0,('Population Figures'!AA366-'Population Figures'!AE366)*(ABS('Population Figures'!H366-'Population Figures'!K366)*B367)*'Population Figures'!$AJ366, IF(U367<>0, ('Population Figures'!AB366-'Population Figures'!AF366)*(ABS('Population Figures'!H366-'Population Figures'!K366)*B367)*'Population Figures'!$AJ366, IF(V367<>0, ('Population Figures'!AC366-'Population Figures'!AG366)*(B367*ABS('Population Figures'!H366-'Population Figures'!K366))*'Population Figures'!$AJ366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I366<>\"\",IF(T367<>0,('Population Figures'!AA366-'Population Figures'!AE366)*(ABS('Population Figures'!I366-'Population Figures'!L366)*B367)*'Population Figures'!$AJ366, IF(U367<>0, ('Population Figures'!AB366-'Population Figures'!AF366)*(ABS('Population Figures'!I366-'Population Figures'!L366)*B367)*'Population Figures'!$AJ366, IF(V367<>0, ('Population Figures'!AC366-'Population Figures'!AG366)*(B367*ABS('Population Figures'!I366-'Population Figures'!L366))*'Population Figures'!$AJ366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P366*'Population Figures'!F366","v":0},{"$f":"IF('Population Figures'!Q366<>\"\",'Population Figures'!Q366*'Population Figures'!F366,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R366<>\"\",'Population Figures'!R366*'Population Figures'!F366,\"N/A\")","v":"N/A"},{"$f":"B367*'Population Figures'!S366*'Population Figures'!AD364","v":0},{"$f":"B367*'Population Figures'!S366","v":0},{"$f":"B367*'Population Figures'!S366*ABS('Population Figures'!AD366-'Population Figures'!AH366)*'Population Figures'!$AM$14","v":0},{"$f":"B367*'Population Figures'!S366*ABS('Population Figures'!AD366-'Population Figures'!AH366)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F369<>\"\", B367*'Population Figures'!U366*'Scenario 2 Contributing Fact'!F369,B367*'Population Figures'!U366*'Scenario 3 - Nut. Analysis'!J365)","v":0},{"$f":"IF('Population Figures'!W366<>\"\",B367*'Population Figures'!W366*AF367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V366<>\"\",B367*'Population Figures'!V366*AF367,\"N/A\")","v":"N/A"},{"$f":"B367*'Population Figures'!U366","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G369<>\"\", B367*'Population Figures'!X366*'Scenario 2 Contributing Fact'!G369,B367*'Population Figures'!X366*'Scenario 3 - Nut. Analysis'!K365)","v":0},{"$f":"IF('Population Figures'!Y366<>\"\",B367*'Population Figures'!Y366*AJ367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z366<>\"\",B367*'Population Figures'!Z366*AJ367,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E367","v":0},{"$f":"'Population Figures'!F367","v":0},{"$f":"B368*('Population Figures'!G367)*'Population Figures'!AA367","v":0},{"$f":"B368*('Population Figures'!G367)*'Population Figures'!AB367","v":0},{"$f":"B368*('Population Figures'!G367)*'Population Figures'!AC367","v":0},{"$f":"IF('Population Figures'!H367<>\"\",IF(C368<>0,B368*('Population Figures'!H367)*'Population Figures'!AA367, IF(D368<>0, B368*('Population Figures'!H367)*'Population Figures'!AB367, IF(E368<>0, B368*('Population Figures'!H367)*'Population Figures'!AC367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H367<>\"\",IF(C368<>0,B368*('Population Figures'!I367)*'Population Figures'!AA367, IF(D368<>0, B368*('Population Figures'!I367)*'Population Figures'!AB367, IF(E368<>0, B368*('Population Figures'!I367)*'Population Figures'!AC367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B368*('Population Figures'!G367)","v":0},{"$f":"'Population Figures'!AE367*(B368*'Population Figures'!G367)*'Population Figures'!$AI367","v":0},{"$f":"'Population Figures'!AF367*(B368*'Population Figures'!G367)*'Population Figures'!$AI367","v":0},{"$f":"'Population Figures'!AG367*(B368*'Population Figures'!G367)*'Population Figures'!$AI367","v":0},{"$f":"IF('Population Figures'!H367<>\"\",IF(I368<>0,'Population Figures'!AE367*(B368*'Population Figures'!H367)*'Population Figures'!$AI367, IF(J368<>0, 'Population Figures'!AF367*(B368*'Population Figures'!H367)*'Population Figures'!$AI367, IF(K368<>0, 'Population Figures'!AG367*(B368*'Population Figures'!H367)*'Population Figures'!$AI367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I367<>\"\",IF(I368<>0,'Population Figures'!AE367*(B368*'Population Figures'!I367)*'Population Figures'!$AI367, IF(J368<>0, 'Population Figures'!AF367*(B368*'Population Figures'!I367)*'Population Figures'!$AI367, IF(K368<>0, 'Population Figures'!AG367*(B368*'Population Figures'!I367)*'Population Figures'!$AI367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I368<>0,I368*'Population Figures'!$AM$6,IF(J368<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J368),IF(K368<>0,('PiN Physical and Mental WB'!K368*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L368*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M368*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA367-'Population Figures'!AE367)*(B368*ABS('Population Figures'!G367-'Population Figures'!J367)*'Population Figures'!$AJ367)","v":0},{"$f":"ABS('Population Figures'!AB367-'Population Figures'!AF367)*(B368*ABS('Population Figures'!G367-'Population Figures'!J367))*'Population Figures'!$AJ367","v":0},{"$f":"ABS('Population Figures'!AC367-'Population Figures'!AG367)*(B368*ABS('Population Figures'!G367-'Population Figures'!J367)*'Population Figures'!$AJ367)","v":0},{"$f":"IF('Population Figures'!H367<>\"\",IF(T368<>0,('Population Figures'!AA367-'Population Figures'!AE367)*(ABS('Population Figures'!H367-'Population Figures'!K367)*B368)*'Population Figures'!$AJ367, IF(U368<>0, ('Population Figures'!AB367-'Population Figures'!AF367)*(ABS('Population Figures'!H367-'Population Figures'!K367)*B368)*'Population Figures'!$AJ367, IF(V368<>0, ('Population Figures'!AC367-'Population Figures'!AG367)*(B368*ABS('Population Figures'!H367-'Population Figures'!K367))*'Population Figures'!$AJ367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I367<>\"\",IF(T368<>0,('Population Figures'!AA367-'Population Figures'!AE367)*(ABS('Population Figures'!I367-'Population Figures'!L367)*B368)*'Population Figures'!$AJ367, IF(U368<>0, ('Population Figures'!AB367-'Population Figures'!AF367)*(ABS('Population Figures'!I367-'Population Figures'!L367)*B368)*'Population Figures'!$AJ367, IF(V368<>0, ('Population Figures'!AC367-'Population Figures'!AG367)*(B368*ABS('Population Figures'!I367-'Population Figures'!L367))*'Population Figures'!$AJ367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P367*'Population Figures'!F367","v":0},{"$f":"IF('Population Figures'!Q367<>\"\",'Population Figures'!Q367*'Population Figures'!F367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R367<>\"\",'Population Figures'!R367*'Population Figures'!F367,\"N/A\")","v":"N/A"},{"$f":"B368*'Population Figures'!S367*'Population Figures'!AD365","v":0},{"$f":"B368*'Population Figures'!S367","v":0},{"$f":"B368*'Population Figures'!S367*ABS('Population Figures'!AD367-'Population Figures'!AH367)*'Population Figures'!$AM$14","v":0},{"$f":"B368*'Population Figures'!S367*ABS('Population Figures'!AD367-'Population Figures'!AH367)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F370<>\"\", B368*'Population Figures'!U367*'Scenario 2 Contributing Fact'!F370,B368*'Population Figures'!U367*'Scenario 3 - Nut. Analysis'!J366)","v":0},{"$f":"IF('Population Figures'!W367<>\"\",B368*'Population Figures'!W367*AF368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V367<>\"\",B368*'Population Figures'!V367*AF368,\"N/A\")","v":"N/A"},{"$f":"B368*'Population Figures'!U367","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G370<>\"\", B368*'Population Figures'!X367*'Scenario 2 Contributing Fact'!G370,B368*'Population Figures'!X367*'Scenario 3 - Nut. Analysis'!K366)","v":0},{"$f":"IF('Population Figures'!Y367<>\"\",B368*'Population Figures'!Y367*AJ368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z367<>\"\",B368*'Population Figures'!Z367*AJ368,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E368","v":0},{"$f":"'Population Figures'!F368","v":0},{"$f":"B369*('Population Figures'!G368)*'Population Figures'!AA368","v":0},{"$f":"B369*('Population Figures'!G368)*'Population Figures'!AB368","v":0},{"$f":"B369*('Population Figures'!G368)*'Population Figures'!AC368","v":0},{"$f":"IF('Population Figures'!H368<>\"\",IF(C369<>0,B369*('Population Figures'!H368)*'Population Figures'!AA368, IF(D369<>0, B369*('Population Figures'!H368)*'Population Figures'!AB368, IF(E369<>0, B369*('Population Figures'!H368)*'Population Figures'!AC368, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H368<>\"\",IF(C369<>0,B369*('Population Figures'!I368)*'Population Figures'!AA368, IF(D369<>0, B369*('Population Figures'!I368)*'Population Figures'!AB368, IF(E369<>0, B369*('Population Figures'!I368)*'Population Figures'!AC368, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B369*('Population Figures'!G368)","v":0},{"$f":"'Population Figures'!AE368*(B369*'Population Figures'!G368)*'Population Figures'!$AI368","v":0},{"$f":"'Population Figures'!AF368*(B369*'Population Figures'!G368)*'Population Figures'!$AI368","v":0},{"$f":"'Population Figures'!AG368*(B369*'Population Figures'!G368)*'Population Figures'!$AI368","v":0},{"$f":"IF('Population Figures'!H368<>\"\",IF(I369<>0,'Population Figures'!AE368*(B369*'Population Figures'!H368)*'Population Figures'!$AI368, IF(J369<>0, 'Population Figures'!AF368*(B369*'Population Figures'!H368)*'Population Figures'!$AI368, IF(K369<>0, 'Population Figures'!AG368*(B369*'Population Figures'!H368)*'Population Figures'!$AI368, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I368<>\"\",IF(I369<>0,'Population Figures'!AE368*(B369*'Population Figures'!I368)*'Population Figures'!$AI368, IF(J369<>0, 'Population Figures'!AF368*(B369*'Population Figures'!I368)*'Population Figures'!$AI368, IF(K369<>0, 'Population Figures'!AG368*(B369*'Population Figures'!I368)*'Population Figures'!$AI368, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I369<>0,I369*'Population Figures'!$AM$6,IF(J369<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J369),IF(K369<>0,('PiN Physical and Mental WB'!K369*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L369*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M369*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA368-'Population Figures'!AE368)*(B369*ABS('Population Figures'!G368-'Population Figures'!J368)*'Population Figures'!$AJ368)","v":0},{"$f":"ABS('Population Figures'!AB368-'Population Figures'!AF368)*(B369*ABS('Population Figures'!G368-'Population Figures'!J368))*'Population Figures'!$AJ368","v":0},{"$f":"ABS('Population Figures'!AC368-'Population Figures'!AG368)*(B369*ABS('Population Figures'!G368-'Population Figures'!J368)*'Population Figures'!$AJ368)","v":0},{"$f":"IF('Population Figures'!H368<>\"\",IF(T369<>0,('Population Figures'!AA368-'Population Figures'!AE368)*(ABS('Population Figures'!H368-'Population Figures'!K368)*B369)*'Population Figures'!$AJ368, IF(U369<>0, ('Population Figures'!AB368-'Population Figures'!AF368)*(ABS('Population Figures'!H368-'Population Figures'!K368)*B369)*'Population Figures'!$AJ368, IF(V369<>0, ('Population Figures'!AC368-'Population Figures'!AG368)*(B369*ABS('Population Figures'!H368-'Population Figures'!K368))*'Population Figures'!$AJ368, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I368<>\"\",IF(T369<>0,('Population Figures'!AA368-'Population Figures'!AE368)*(ABS('Population Figures'!I368-'Population Figures'!L368)*B369)*'Population Figures'!$AJ368, IF(U369<>0, ('Population Figures'!AB368-'Population Figures'!AF368)*(ABS('Population Figures'!I368-'Population Figures'!L368)*B369)*'Population Figures'!$AJ368, IF(V369<>0, ('Population Figures'!AC368-'Population Figures'!AG368)*(B369*ABS('Population Figures'!I368-'Population Figures'!L368))*'Population Figures'!$AJ368, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P368*'Population Figures'!F368","v":0},{"$f":"IF('Population Figures'!Q368<>\"\",'Population Figures'!Q368*'Population Figures'!F368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R368<>\"\",'Population Figures'!R368*'Population Figures'!F368,\"N/A\")","v":"N/A"},{"$f":"B369*'Population Figures'!S368*'Population Figures'!AD366","v":0},{"$f":"B369*'Population Figures'!S368","v":0},{"$f":"B369*'Population Figures'!S368*ABS('Population Figures'!AD368-'Population Figures'!AH368)*'Population Figures'!$AM$14","v":0},{"$f":"B369*'Population Figures'!S368*ABS('Population Figures'!AD368-'Population Figures'!AH368)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F371<>\"\", B369*'Population Figures'!U368*'Scenario 2 Contributing Fact'!F371,B369*'Population Figures'!U368*'Scenario 3 - Nut. Analysis'!J367)","v":0},{"$f":"IF('Population Figures'!W368<>\"\",B369*'Population Figures'!W368*AF369,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V368<>\"\",B369*'Population Figures'!V368*AF369,\"N/A\")","v":"N/A"},{"$f":"B369*'Population Figures'!U368","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G371<>\"\", B369*'Population Figures'!X368*'Scenario 2 Contributing Fact'!G371,B369*'Population Figures'!X368*'Scenario 3 - Nut. Analysis'!K367)","v":0},{"$f":"IF('Population Figures'!Y368<>\"\",B369*'Population Figures'!Y368*AJ369,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z368<>\"\",B369*'Population Figures'!Z368*AJ369,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E369","v":0},{"$f":"'Population Figures'!F369","v":0},{"$f":"B370*('Population Figures'!G369)*'Population Figures'!AA369","v":0},{"$f":"B370*('Population Figures'!G369)*'Population Figures'!AB369","v":0},{"$f":"B370*('Population Figures'!G369)*'Population Figures'!AC369","v":0},{"$f":"IF('Population Figures'!H369<>\"\",IF(C370<>0,B370*('Population Figures'!H369)*'Population Figures'!AA369, IF(D370<>0, B370*('Population Figures'!H369)*'Population Figures'!AB369, IF(E370<>0, B370*('Population Figures'!H369)*'Population Figures'!AC369, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H369<>\"\",IF(C370<>0,B370*('Population Figures'!I369)*'Population Figures'!AA369, IF(D370<>0, B370*('Population Figures'!I369)*'Population Figures'!AB369, IF(E370<>0, B370*('Population Figures'!I369)*'Population Figures'!AC369, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B370*('Population Figures'!G369)","v":0},{"$f":"'Population Figures'!AE369*(B370*'Population Figures'!G369)*'Population Figures'!$AI369","v":0},{"$f":"'Population Figures'!AF369*(B370*'Population Figures'!G369)*'Population Figures'!$AI369","v":0},{"$f":"'Population Figures'!AG369*(B370*'Population Figures'!G369)*'Population Figures'!$AI369","v":0},{"$f":"IF('Population Figures'!H369<>\"\",IF(I370<>0,'Population Figures'!AE369*(B370*'Population Figures'!H369)*'Population Figures'!$AI369, IF(J370<>0, 'Population Figures'!AF369*(B370*'Population Figures'!H369)*'Population Figures'!$AI369, IF(K370<>0, 'Population Figures'!AG369*(B370*'Population Figures'!H369)*'Population Figures'!$AI369, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I369<>\"\",IF(I370<>0,'Population Figures'!AE369*(B370*'Population Figures'!I369)*'Population Figures'!$AI369, IF(J370<>0, 'Population Figures'!AF369*(B370*'Population Figures'!I369)*'Population Figures'!$AI369, IF(K370<>0, 'Population Figures'!AG369*(B370*'Population Figures'!I369)*'Population Figures'!$AI369, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I370<>0,I370*'Population Figures'!$AM$6,IF(J370<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J370),IF(K370<>0,('PiN Physical and Mental WB'!K370*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L370*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M370*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA369-'Population Figures'!AE369)*(B370*ABS('Population Figures'!G369-'Population Figures'!J369)*'Population Figures'!$AJ369)","v":0},{"$f":"ABS('Population Figures'!AB369-'Population Figures'!AF369)*(B370*ABS('Population Figures'!G369-'Population Figures'!J369))*'Population Figures'!$AJ369","v":0},{"$f":"ABS('Population Figures'!AC369-'Population Figures'!AG369)*(B370*ABS('Population Figures'!G369-'Population Figures'!J369)*'Population Figures'!$AJ369)","v":0},{"$f":"IF('Population Figures'!H369<>\"\",IF(T370<>0,('Population Figures'!AA369-'Population Figures'!AE369)*(ABS('Population Figures'!H369-'Population Figures'!K369)*B370)*'Population Figures'!$AJ369, IF(U370<>0, ('Population Figures'!AB369-'Population Figures'!AF369)*(ABS('Population Figures'!H369-'Population Figures'!K369)*B370)*'Population Figures'!$AJ369, IF(V370<>0, ('Population Figures'!AC369-'Population Figures'!AG369)*(B370*ABS('Population Figures'!H369-'Population Figures'!K369))*'Population Figures'!$AJ369, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I369<>\"\",IF(T370<>0,('Population Figures'!AA369-'Population Figures'!AE369)*(ABS('Population Figures'!I369-'Population Figures'!L369)*B370)*'Population Figures'!$AJ369, IF(U370<>0, ('Population Figures'!AB369-'Population Figures'!AF369)*(ABS('Population Figures'!I369-'Population Figures'!L369)*B370)*'Population Figures'!$AJ369, IF(V370<>0, ('Population Figures'!AC369-'Population Figures'!AG369)*(B370*ABS('Population Figures'!I369-'Population Figures'!L369))*'Population Figures'!$AJ369, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P369*'Population Figures'!F369","v":0},{"$f":"IF('Population Figures'!Q369<>\"\",'Population Figures'!Q369*'Population Figures'!F369,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R369<>\"\",'Population Figures'!R369*'Population Figures'!F369,\"N/A\")","v":"N/A"},{"$f":"B370*'Population Figures'!S369*'Population Figures'!AD367","v":0},{"$f":"B370*'Population Figures'!S369","v":0},{"$f":"B370*'Population Figures'!S369*ABS('Population Figures'!AD369-'Population Figures'!AH369)*'Population Figures'!$AM$14","v":0},{"$f":"B370*'Population Figures'!S369*ABS('Population Figures'!AD369-'Population Figures'!AH369)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F372<>\"\", B370*'Population Figures'!U369*'Scenario 2 Contributing Fact'!F372,B370*'Population Figures'!U369*'Scenario 3 - Nut. Analysis'!J368)","v":0},{"$f":"IF('Population Figures'!W369<>\"\",B370*'Population Figures'!W369*AF370,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V369<>\"\",B370*'Population Figures'!V369*AF370,\"N/A\")","v":"N/A"},{"$f":"B370*'Population Figures'!U369","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G372<>\"\", B370*'Population Figures'!X369*'Scenario 2 Contributing Fact'!G372,B370*'Population Figures'!X369*'Scenario 3 - Nut. Analysis'!K368)","v":0},{"$f":"IF('Population Figures'!Y369<>\"\",B370*'Population Figures'!Y369*AJ370,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z369<>\"\",B370*'Population Figures'!Z369*AJ370,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E370","v":0},{"$f":"'Population Figures'!F370","v":0},{"$f":"B371*('Population Figures'!G370)*'Population Figures'!AA370","v":0},{"$f":"B371*('Population Figures'!G370)*'Population Figures'!AB370","v":0},{"$f":"B371*('Population Figures'!G370)*'Population Figures'!AC370","v":0},{"$f":"IF('Population Figures'!H370<>\"\",IF(C371<>0,B371*('Population Figures'!H370)*'Population Figures'!AA370, IF(D371<>0, B371*('Population Figures'!H370)*'Population Figures'!AB370, IF(E371<>0, B371*('Population Figures'!H370)*'Population Figures'!AC370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H370<>\"\",IF(C371<>0,B371*('Population Figures'!I370)*'Population Figures'!AA370, IF(D371<>0, B371*('Population Figures'!I370)*'Population Figures'!AB370, IF(E371<>0, B371*('Population Figures'!I370)*'Population Figures'!AC370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B371*('Population Figures'!G370)","v":0},{"$f":"'Population Figures'!AE370*(B371*'Population Figures'!G370)*'Population Figures'!$AI370","v":0},{"$f":"'Population Figures'!AF370*(B371*'Population Figures'!G370)*'Population Figures'!$AI370","v":0},{"$f":"'Population Figures'!AG370*(B371*'Population Figures'!G370)*'Population Figures'!$AI370","v":0},{"$f":"IF('Population Figures'!H370<>\"\",IF(I371<>0,'Population Figures'!AE370*(B371*'Population Figures'!H370)*'Population Figures'!$AI370, IF(J371<>0, 'Population Figures'!AF370*(B371*'Population Figures'!H370)*'Population Figures'!$AI370, IF(K371<>0, 'Population Figures'!AG370*(B371*'Population Figures'!H370)*'Population Figures'!$AI370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I370<>\"\",IF(I371<>0,'Population Figures'!AE370*(B371*'Population Figures'!I370)*'Population Figures'!$AI370, IF(J371<>0, 'Population Figures'!AF370*(B371*'Population Figures'!I370)*'Population Figures'!$AI370, IF(K371<>0, 'Population Figures'!AG370*(B371*'Population Figures'!I370)*'Population Figures'!$AI370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I371<>0,I371*'Population Figures'!$AM$6,IF(J371<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J371),IF(K371<>0,('PiN Physical and Mental WB'!K371*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L371*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M371*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA370-'Population Figures'!AE370)*(B371*ABS('Population Figures'!G370-'Population Figures'!J370)*'Population Figures'!$AJ370)","v":0},{"$f":"ABS('Population Figures'!AB370-'Population Figures'!AF370)*(B371*ABS('Population Figures'!G370-'Population Figures'!J370))*'Population Figures'!$AJ370","v":0},{"$f":"ABS('Population Figures'!AC370-'Population Figures'!AG370)*(B371*ABS('Population Figures'!G370-'Population Figures'!J370)*'Population Figures'!$AJ370)","v":0},{"$f":"IF('Population Figures'!H370<>\"\",IF(T371<>0,('Population Figures'!AA370-'Population Figures'!AE370)*(ABS('Population Figures'!H370-'Population Figures'!K370)*B371)*'Population Figures'!$AJ370, IF(U371<>0, ('Population Figures'!AB370-'Population Figures'!AF370)*(ABS('Population Figures'!H370-'Population Figures'!K370)*B371)*'Population Figures'!$AJ370, IF(V371<>0, ('Population Figures'!AC370-'Population Figures'!AG370)*(B371*ABS('Population Figures'!H370-'Population Figures'!K370))*'Population Figures'!$AJ370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I370<>\"\",IF(T371<>0,('Population Figures'!AA370-'Population Figures'!AE370)*(ABS('Population Figures'!I370-'Population Figures'!L370)*B371)*'Population Figures'!$AJ370, IF(U371<>0, ('Population Figures'!AB370-'Population Figures'!AF370)*(ABS('Population Figures'!I370-'Population Figures'!L370)*B371)*'Population Figures'!$AJ370, IF(V371<>0, ('Population Figures'!AC370-'Population Figures'!AG370)*(B371*ABS('Population Figures'!I370-'Population Figures'!L370))*'Population Figures'!$AJ370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P370*'Population Figures'!F370","v":0},{"$f":"IF('Population Figures'!Q370<>\"\",'Population Figures'!Q370*'Population Figures'!F370,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R370<>\"\",'Population Figures'!R370*'Population Figures'!F370,\"N/A\")","v":"N/A"},{"$f":"B371*'Population Figures'!S370*'Population Figures'!AD368","v":0},{"$f":"B371*'Population Figures'!S370","v":0},{"$f":"B371*'Population Figures'!S370*ABS('Population Figures'!AD370-'Population Figures'!AH370)*'Population Figures'!$AM$14","v":0},{"$f":"B371*'Population Figures'!S370*ABS('Population Figures'!AD370-'Population Figures'!AH370)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F373<>\"\", B371*'Population Figures'!U370*'Scenario 2 Contributing Fact'!F373,B371*'Population Figures'!U370*'Scenario 3 - Nut. Analysis'!J369)","v":0},{"$f":"IF('Population Figures'!W370<>\"\",B371*'Population Figures'!W370*AF371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V370<>\"\",B371*'Population Figures'!V370*AF371,\"N/A\")","v":"N/A"},{"$f":"B371*'Population Figures'!U370","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G373<>\"\", B371*'Population Figures'!X370*'Scenario 2 Contributing Fact'!G373,B371*'Population Figures'!X370*'Scenario 3 - Nut. Analysis'!K369)","v":0},{"$f":"IF('Population Figures'!Y370<>\"\",B371*'Population Figures'!Y370*AJ371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z370<>\"\",B371*'Population Figures'!Z370*AJ371,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E371","v":0},{"$f":"'Population Figures'!F371","v":0},{"$f":"B372*('Population Figures'!G371)*'Population Figures'!AA371","v":0},{"$f":"B372*('Population Figures'!G371)*'Population Figures'!AB371","v":0},{"$f":"B372*('Population Figures'!G371)*'Population Figures'!AC371","v":0},{"$f":"IF('Population Figures'!H371<>\"\",IF(C372<>0,B372*('Population Figures'!H371)*'Population Figures'!AA371, IF(D372<>0, B372*('Population Figures'!H371)*'Population Figures'!AB371, IF(E372<>0, B372*('Population Figures'!H371)*'Population Figures'!AC371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H371<>\"\",IF(C372<>0,B372*('Population Figures'!I371)*'Population Figures'!AA371, IF(D372<>0, B372*('Population Figures'!I371)*'Population Figures'!AB371, IF(E372<>0, B372*('Population Figures'!I371)*'Population Figures'!AC371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B372*('Population Figures'!G371)","v":0},{"$f":"'Population Figures'!AE371*(B372*'Population Figures'!G371)*'Population Figures'!$AI371","v":0},{"$f":"'Population Figures'!AF371*(B372*'Population Figures'!G371)*'Population Figures'!$AI371","v":0},{"$f":"'Population Figures'!AG371*(B372*'Population Figures'!G371)*'Population Figures'!$AI371","v":0},{"$f":"IF('Population Figures'!H371<>\"\",IF(I372<>0,'Population Figures'!AE371*(B372*'Population Figures'!H371)*'Population Figures'!$AI371, IF(J372<>0, 'Population Figures'!AF371*(B372*'Population Figures'!H371)*'Population Figures'!$AI371, IF(K372<>0, 'Population Figures'!AG371*(B372*'Population Figures'!H371)*'Population Figures'!$AI371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I371<>\"\",IF(I372<>0,'Population Figures'!AE371*(B372*'Population Figures'!I371)*'Population Figures'!$AI371, IF(J372<>0, 'Population Figures'!AF371*(B372*'Population Figures'!I371)*'Population Figures'!$AI371, IF(K372<>0, 'Population Figures'!AG371*(B372*'Population Figures'!I371)*'Population Figures'!$AI371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I372<>0,I372*'Population Figures'!$AM$6,IF(J372<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J372),IF(K372<>0,('PiN Physical and Mental WB'!K372*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L372*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M372*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA371-'Population Figures'!AE371)*(B372*ABS('Population Figures'!G371-'Population Figures'!J371)*'Population Figures'!$AJ371)","v":0},{"$f":"ABS('Population Figures'!AB371-'Population Figures'!AF371)*(B372*ABS('Population Figures'!G371-'Population Figures'!J371))*'Population Figures'!$AJ371","v":0},{"$f":"ABS('Population Figures'!AC371-'Population Figures'!AG371)*(B372*ABS('Population Figures'!G371-'Population Figures'!J371)*'Population Figures'!$AJ371)","v":0},{"$f":"IF('Population Figures'!H371<>\"\",IF(T372<>0,('Population Figures'!AA371-'Population Figures'!AE371)*(ABS('Population Figures'!H371-'Population Figures'!K371)*B372)*'Population Figures'!$AJ371, IF(U372<>0, ('Population Figures'!AB371-'Population Figures'!AF371)*(ABS('Population Figures'!H371-'Population Figures'!K371)*B372)*'Population Figures'!$AJ371, IF(V372<>0, ('Population Figures'!AC371-'Population Figures'!AG371)*(B372*ABS('Population Figures'!H371-'Population Figures'!K371))*'Population Figures'!$AJ371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I371<>\"\",IF(T372<>0,('Population Figures'!AA371-'Population Figures'!AE371)*(ABS('Population Figures'!I371-'Population Figures'!L371)*B372)*'Population Figures'!$AJ371, IF(U372<>0, ('Population Figures'!AB371-'Population Figures'!AF371)*(ABS('Population Figures'!I371-'Population Figures'!L371)*B372)*'Population Figures'!$AJ371, IF(V372<>0, ('Population Figures'!AC371-'Population Figures'!AG371)*(B372*ABS('Population Figures'!I371-'Population Figures'!L371))*'Population Figures'!$AJ371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P371*'Population Figures'!F371","v":0},{"$f":"IF('Population Figures'!Q371<>\"\",'Population Figures'!Q371*'Population Figures'!F371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R371<>\"\",'Population Figures'!R371*'Population Figures'!F371,\"N/A\")","v":"N/A"},{"$f":"B372*'Population Figures'!S371*'Population Figures'!AD369","v":0},{"$f":"B372*'Population Figures'!S371","v":0},{"$f":"B372*'Population Figures'!S371*ABS('Population Figures'!AD371-'Population Figures'!AH371)*'Population Figures'!$AM$14","v":0},{"$f":"B372*'Population Figures'!S371*ABS('Population Figures'!AD371-'Population Figures'!AH371)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F374<>\"\", B372*'Population Figures'!U371*'Scenario 2 Contributing Fact'!F374,B372*'Population Figures'!U371*'Scenario 3 - Nut. Analysis'!J370)","v":0},{"$f":"IF('Population Figures'!W371<>\"\",B372*'Population Figures'!W371*AF372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V371<>\"\",B372*'Population Figures'!V371*AF372,\"N/A\")","v":"N/A"},{"$f":"B372*'Population Figures'!U371","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G374<>\"\", B372*'Population Figures'!X371*'Scenario 2 Contributing Fact'!G374,B372*'Population Figures'!X371*'Scenario 3 - Nut. Analysis'!K370)","v":0},{"$f":"IF('Population Figures'!Y371<>\"\",B372*'Population Figures'!Y371*AJ372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z371<>\"\",B372*'Population Figures'!Z371*AJ372,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E372","v":0},{"$f":"'Population Figures'!F372","v":0},{"$f":"B373*('Population Figures'!G372)*'Population Figures'!AA372","v":0},{"$f":"B373*('Population Figures'!G372)*'Population Figures'!AB372","v":0},{"$f":"B373*('Population Figures'!G372)*'Population Figures'!AC372","v":0},{"$f":"IF('Population Figures'!H372<>\"\",IF(C373<>0,B373*('Population Figures'!H372)*'Population Figures'!AA372, IF(D373<>0, B373*('Population Figures'!H372)*'Population Figures'!AB372, IF(E373<>0, B373*('Population Figures'!H372)*'Population Figures'!AC372, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H372<>\"\",IF(C373<>0,B373*('Population Figures'!I372)*'Population Figures'!AA372, IF(D373<>0, B373*('Population Figures'!I372)*'Population Figures'!AB372, IF(E373<>0, B373*('Population Figures'!I372)*'Population Figures'!AC372, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B373*('Population Figures'!G372)","v":0},{"$f":"'Population Figures'!AE372*(B373*'Population Figures'!G372)*'Population Figures'!$AI372","v":0},{"$f":"'Population Figures'!AF372*(B373*'Population Figures'!G372)*'Population Figures'!$AI372","v":0},{"$f":"'Population Figures'!AG372*(B373*'Population Figures'!G372)*'Population Figures'!$AI372","v":0},{"$f":"IF('Population Figures'!H372<>\"\",IF(I373<>0,'Population Figures'!AE372*(B373*'Population Figures'!H372)*'Population Figures'!$AI372, IF(J373<>0, 'Population Figures'!AF372*(B373*'Population Figures'!H372)*'Population Figures'!$AI372, IF(K373<>0, 'Population Figures'!AG372*(B373*'Population Figures'!H372)*'Population Figures'!$AI372, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I372<>\"\",IF(I373<>0,'Population Figures'!AE372*(B373*'Population Figures'!I372)*'Population Figures'!$AI372, IF(J373<>0, 'Population Figures'!AF372*(B373*'Population Figures'!I372)*'Population Figures'!$AI372, IF(K373<>0, 'Population Figures'!AG372*(B373*'Population Figures'!I372)*'Population Figures'!$AI372, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I373<>0,I373*'Population Figures'!$AM$6,IF(J373<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J373),IF(K373<>0,('PiN Physical and Mental WB'!K373*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L373*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M373*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA372-'Population Figures'!AE372)*(B373*ABS('Population Figures'!G372-'Population Figures'!J372)*'Population Figures'!$AJ372)","v":0},{"$f":"ABS('Population Figures'!AB372-'Population Figures'!AF372)*(B373*ABS('Population Figures'!G372-'Population Figures'!J372))*'Population Figures'!$AJ372","v":0},{"$f":"ABS('Population Figures'!AC372-'Population Figures'!AG372)*(B373*ABS('Population Figures'!G372-'Population Figures'!J372)*'Population Figures'!$AJ372)","v":0},{"$f":"IF('Population Figures'!H372<>\"\",IF(T373<>0,('Population Figures'!AA372-'Population Figures'!AE372)*(ABS('Population Figures'!H372-'Population Figures'!K372)*B373)*'Population Figures'!$AJ372, IF(U373<>0, ('Population Figures'!AB372-'Population Figures'!AF372)*(ABS('Population Figures'!H372-'Population Figures'!K372)*B373)*'Population Figures'!$AJ372, IF(V373<>0, ('Population Figures'!AC372-'Population Figures'!AG372)*(B373*ABS('Population Figures'!H372-'Population Figures'!K372))*'Population Figures'!$AJ372, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I372<>\"\",IF(T373<>0,('Population Figures'!AA372-'Population Figures'!AE372)*(ABS('Population Figures'!I372-'Population Figures'!L372)*B373)*'Population Figures'!$AJ372, IF(U373<>0, ('Population Figures'!AB372-'Population Figures'!AF372)*(ABS('Population Figures'!I372-'Population Figures'!L372)*B373)*'Population Figures'!$AJ372, IF(V373<>0, ('Population Figures'!AC372-'Population Figures'!AG372)*(B373*ABS('Population Figures'!I372-'Population Figures'!L372))*'Population Figures'!$AJ372, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P372*'Population Figures'!F372","v":0},{"$f":"IF('Population Figures'!Q372<>\"\",'Population Figures'!Q372*'Population Figures'!F372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R372<>\"\",'Population Figures'!R372*'Population Figures'!F372,\"N/A\")","v":"N/A"},{"$f":"B373*'Population Figures'!S372*'Population Figures'!AD370","v":0},{"$f":"B373*'Population Figures'!S372","v":0},{"$f":"B373*'Population Figures'!S372*ABS('Population Figures'!AD372-'Population Figures'!AH372)*'Population Figures'!$AM$14","v":0},{"$f":"B373*'Population Figures'!S372*ABS('Population Figures'!AD372-'Population Figures'!AH372)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F375<>\"\", B373*'Population Figures'!U372*'Scenario 2 Contributing Fact'!F375,B373*'Population Figures'!U372*'Scenario 3 - Nut. Analysis'!J371)","v":0},{"$f":"IF('Population Figures'!W372<>\"\",B373*'Population Figures'!W372*AF373,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V372<>\"\",B373*'Population Figures'!V372*AF373,\"N/A\")","v":"N/A"},{"$f":"B373*'Population Figures'!U372","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G375<>\"\", B373*'Population Figures'!X372*'Scenario 2 Contributing Fact'!G375,B373*'Population Figures'!X372*'Scenario 3 - Nut. Analysis'!K371)","v":0},{"$f":"IF('Population Figures'!Y372<>\"\",B373*'Population Figures'!Y372*AJ373,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z372<>\"\",B373*'Population Figures'!Z372*AJ373,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E373","v":0},{"$f":"'Population Figures'!F373","v":0},{"$f":"B374*('Population Figures'!G373)*'Population Figures'!AA373","v":0},{"$f":"B374*('Population Figures'!G373)*'Population Figures'!AB373","v":0},{"$f":"B374*('Population Figures'!G373)*'Population Figures'!AC373","v":0},{"$f":"IF('Population Figures'!H373<>\"\",IF(C374<>0,B374*('Population Figures'!H373)*'Population Figures'!AA373, IF(D374<>0, B374*('Population Figures'!H373)*'Population Figures'!AB373, IF(E374<>0, B374*('Population Figures'!H373)*'Population Figures'!AC373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H373<>\"\",IF(C374<>0,B374*('Population Figures'!I373)*'Population Figures'!AA373, IF(D374<>0, B374*('Population Figures'!I373)*'Population Figures'!AB373, IF(E374<>0, B374*('Population Figures'!I373)*'Population Figures'!AC373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B374*('Population Figures'!G373)","v":0},{"$f":"'Population Figures'!AE373*(B374*'Population Figures'!G373)*'Population Figures'!$AI373","v":0},{"$f":"'Population Figures'!AF373*(B374*'Population Figures'!G373)*'Population Figures'!$AI373","v":0},{"$f":"'Population Figures'!AG373*(B374*'Population Figures'!G373)*'Population Figures'!$AI373","v":0},{"$f":"IF('Population Figures'!H373<>\"\",IF(I374<>0,'Population Figures'!AE373*(B374*'Population Figures'!H373)*'Population Figures'!$AI373, IF(J374<>0, 'Population Figures'!AF373*(B374*'Population Figures'!H373)*'Population Figures'!$AI373, IF(K374<>0, 'Population Figures'!AG373*(B374*'Population Figures'!H373)*'Population Figures'!$AI373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I373<>\"\",IF(I374<>0,'Population Figures'!AE373*(B374*'Population Figures'!I373)*'Population Figures'!$AI373, IF(J374<>0, 'Population Figures'!AF373*(B374*'Population Figures'!I373)*'Population Figures'!$AI373, IF(K374<>0, 'Population Figures'!AG373*(B374*'Population Figures'!I373)*'Population Figures'!$AI373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I374<>0,I374*'Population Figures'!$AM$6,IF(J374<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J374),IF(K374<>0,('PiN Physical and Mental WB'!K374*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L374*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M374*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA373-'Population Figures'!AE373)*(B374*ABS('Population Figures'!G373-'Population Figures'!J373)*'Population Figures'!$AJ373)","v":0},{"$f":"ABS('Population Figures'!AB373-'Population Figures'!AF373)*(B374*ABS('Population Figures'!G373-'Population Figures'!J373))*'Population Figures'!$AJ373","v":0},{"$f":"ABS('Population Figures'!AC373-'Population Figures'!AG373)*(B374*ABS('Population Figures'!G373-'Population Figures'!J373)*'Population Figures'!$AJ373)","v":0},{"$f":"IF('Population Figures'!H373<>\"\",IF(T374<>0,('Population Figures'!AA373-'Population Figures'!AE373)*(ABS('Population Figures'!H373-'Population Figures'!K373)*B374)*'Population Figures'!$AJ373, IF(U374<>0, ('Population Figures'!AB373-'Population Figures'!AF373)*(ABS('Population Figures'!H373-'Population Figures'!K373)*B374)*'Population Figures'!$AJ373, IF(V374<>0, ('Population Figures'!AC373-'Population Figures'!AG373)*(B374*ABS('Population Figures'!H373-'Population Figures'!K373))*'Population Figures'!$AJ373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I373<>\"\",IF(T374<>0,('Population Figures'!AA373-'Population Figures'!AE373)*(ABS('Population Figures'!I373-'Population Figures'!L373)*B374)*'Population Figures'!$AJ373, IF(U374<>0, ('Population Figures'!AB373-'Population Figures'!AF373)*(ABS('Population Figures'!I373-'Population Figures'!L373)*B374)*'Population Figures'!$AJ373, IF(V374<>0, ('Population Figures'!AC373-'Population Figures'!AG373)*(B374*ABS('Population Figures'!I373-'Population Figures'!L373))*'Population Figures'!$AJ373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P373*'Population Figures'!F373","v":0},{"$f":"IF('Population Figures'!Q373<>\"\",'Population Figures'!Q373*'Population Figures'!F373,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R373<>\"\",'Population Figures'!R373*'Population Figures'!F373,\"N/A\")","v":"N/A"},{"$f":"B374*'Population Figures'!S373*'Population Figures'!AD371","v":0},{"$f":"B374*'Population Figures'!S373","v":0},{"$f":"B374*'Population Figures'!S373*ABS('Population Figures'!AD373-'Population Figures'!AH373)*'Population Figures'!$AM$14","v":0},{"$f":"B374*'Population Figures'!S373*ABS('Population Figures'!AD373-'Population Figures'!AH373)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F376<>\"\", B374*'Population Figures'!U373*'Scenario 2 Contributing Fact'!F376,B374*'Population Figures'!U373*'Scenario 3 - Nut. Analysis'!J372)","v":0},{"$f":"IF('Population Figures'!W373<>\"\",B374*'Population Figures'!W373*AF374,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V373<>\"\",B374*'Population Figures'!V373*AF374,\"N/A\")","v":"N/A"},{"$f":"B374*'Population Figures'!U373","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G376<>\"\", B374*'Population Figures'!X373*'Scenario 2 Contributing Fact'!G376,B374*'Population Figures'!X373*'Scenario 3 - Nut. Analysis'!K372)","v":0},{"$f":"IF('Population Figures'!Y373<>\"\",B374*'Population Figures'!Y373*AJ374,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z373<>\"\",B374*'Population Figures'!Z373*AJ374,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E374","v":0},{"$f":"'Population Figures'!F374","v":0},{"$f":"B375*('Population Figures'!G374)*'Population Figures'!AA374","v":0},{"$f":"B375*('Population Figures'!G374)*'Population Figures'!AB374","v":0},{"$f":"B375*('Population Figures'!G374)*'Population Figures'!AC374","v":0},{"$f":"IF('Population Figures'!H374<>\"\",IF(C375<>0,B375*('Population Figures'!H374)*'Population Figures'!AA374, IF(D375<>0, B375*('Population Figures'!H374)*'Population Figures'!AB374, IF(E375<>0, B375*('Population Figures'!H374)*'Population Figures'!AC374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H374<>\"\",IF(C375<>0,B375*('Population Figures'!I374)*'Population Figures'!AA374, IF(D375<>0, B375*('Population Figures'!I374)*'Population Figures'!AB374, IF(E375<>0, B375*('Population Figures'!I374)*'Population Figures'!AC374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B375*('Population Figures'!G374)","v":0},{"$f":"'Population Figures'!AE374*(B375*'Population Figures'!G374)*'Population Figures'!$AI374","v":0},{"$f":"'Population Figures'!AF374*(B375*'Population Figures'!G374)*'Population Figures'!$AI374","v":0},{"$f":"'Population Figures'!AG374*(B375*'Population Figures'!G374)*'Population Figures'!$AI374","v":0},{"$f":"IF('Population Figures'!H374<>\"\",IF(I375<>0,'Population Figures'!AE374*(B375*'Population Figures'!H374)*'Population Figures'!$AI374, IF(J375<>0, 'Population Figures'!AF374*(B375*'Population Figures'!H374)*'Population Figures'!$AI374, IF(K375<>0, 'Population Figures'!AG374*(B375*'Population Figures'!H374)*'Population Figures'!$AI374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I374<>\"\",IF(I375<>0,'Population Figures'!AE374*(B375*'Population Figures'!I374)*'Population Figures'!$AI374, IF(J375<>0, 'Population Figures'!AF374*(B375*'Population Figures'!I374)*'Population Figures'!$AI374, IF(K375<>0, 'Population Figures'!AG374*(B375*'Population Figures'!I374)*'Population Figures'!$AI374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I375<>0,I375*'Population Figures'!$AM$6,IF(J375<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J375),IF(K375<>0,('PiN Physical and Mental WB'!K375*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L375*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M375*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA374-'Population Figures'!AE374)*(B375*ABS('Population Figures'!G374-'Population Figures'!J374)*'Population Figures'!$AJ374)","v":0},{"$f":"ABS('Population Figures'!AB374-'Population Figures'!AF374)*(B375*ABS('Population Figures'!G374-'Population Figures'!J374))*'Population Figures'!$AJ374","v":0},{"$f":"ABS('Population Figures'!AC374-'Population Figures'!AG374)*(B375*ABS('Population Figures'!G374-'Population Figures'!J374)*'Population Figures'!$AJ374)","v":0},{"$f":"IF('Population Figures'!H374<>\"\",IF(T375<>0,('Population Figures'!AA374-'Population Figures'!AE374)*(ABS('Population Figures'!H374-'Population Figures'!K374)*B375)*'Population Figures'!$AJ374, IF(U375<>0, ('Population Figures'!AB374-'Population Figures'!AF374)*(ABS('Population Figures'!H374-'Population Figures'!K374)*B375)*'Population Figures'!$AJ374, IF(V375<>0, ('Population Figures'!AC374-'Population Figures'!AG374)*(B375*ABS('Population Figures'!H374-'Population Figures'!K374))*'Population Figures'!$AJ374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I374<>\"\",IF(T375<>0,('Population Figures'!AA374-'Population Figures'!AE374)*(ABS('Population Figures'!I374-'Population Figures'!L374)*B375)*'Population Figures'!$AJ374, IF(U375<>0, ('Population Figures'!AB374-'Population Figures'!AF374)*(ABS('Population Figures'!I374-'Population Figures'!L374)*B375)*'Population Figures'!$AJ374, IF(V375<>0, ('Population Figures'!AC374-'Population Figures'!AG374)*(B375*ABS('Population Figures'!I374-'Population Figures'!L374))*'Population Figures'!$AJ374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P374*'Population Figures'!F374","v":0},{"$f":"IF('Population Figures'!Q374<>\"\",'Population Figures'!Q374*'Population Figures'!F374,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R374<>\"\",'Population Figures'!R374*'Population Figures'!F374,\"N/A\")","v":"N/A"},{"$f":"B375*'Population Figures'!S374*'Population Figures'!AD372","v":0},{"$f":"B375*'Population Figures'!S374","v":0},{"$f":"B375*'Population Figures'!S374*ABS('Population Figures'!AD374-'Population Figures'!AH374)*'Population Figures'!$AM$14","v":0},{"$f":"B375*'Population Figures'!S374*ABS('Population Figures'!AD374-'Population Figures'!AH374)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F377<>\"\", B375*'Population Figures'!U374*'Scenario 2 Contributing Fact'!F377,B375*'Population Figures'!U374*'Scenario 3 - Nut. Analysis'!J373)","v":0},{"$f":"IF('Population Figures'!W374<>\"\",B375*'Population Figures'!W374*AF375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V374<>\"\",B375*'Population Figures'!V374*AF375,\"N/A\")","v":"N/A"},{"$f":"B375*'Population Figures'!U374","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G377<>\"\", B375*'Population Figures'!X374*'Scenario 2 Contributing Fact'!G377,B375*'Population Figures'!X374*'Scenario 3 - Nut. Analysis'!K373)","v":0},{"$f":"IF('Population Figures'!Y374<>\"\",B375*'Population Figures'!Y374*AJ375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z374<>\"\",B375*'Population Figures'!Z374*AJ375,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E375","v":0},{"$f":"'Population Figures'!F375","v":0},{"$f":"B376*('Population Figures'!G375)*'Population Figures'!AA375","v":0},{"$f":"B376*('Population Figures'!G375)*'Population Figures'!AB375","v":0},{"$f":"B376*('Population Figures'!G375)*'Population Figures'!AC375","v":0},{"$f":"IF('Population Figures'!H375<>\"\",IF(C376<>0,B376*('Population Figures'!H375)*'Population Figures'!AA375, IF(D376<>0, B376*('Population Figures'!H375)*'Population Figures'!AB375, IF(E376<>0, B376*('Population Figures'!H375)*'Population Figures'!AC375, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H375<>\"\",IF(C376<>0,B376*('Population Figures'!I375)*'Population Figures'!AA375, IF(D376<>0, B376*('Population Figures'!I375)*'Population Figures'!AB375, IF(E376<>0, B376*('Population Figures'!I375)*'Population Figures'!AC375, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B376*('Population Figures'!G375)","v":0},{"$f":"'Population Figures'!AE375*(B376*'Population Figures'!G375)*'Population Figures'!$AI375","v":0},{"$f":"'Population Figures'!AF375*(B376*'Population Figures'!G375)*'Population Figures'!$AI375","v":0},{"$f":"'Population Figures'!AG375*(B376*'Population Figures'!G375)*'Population Figures'!$AI375","v":0},{"$f":"IF('Population Figures'!H375<>\"\",IF(I376<>0,'Population Figures'!AE375*(B376*'Population Figures'!H375)*'Population Figures'!$AI375, IF(J376<>0, 'Population Figures'!AF375*(B376*'Population Figures'!H375)*'Population Figures'!$AI375, IF(K376<>0, 'Population Figures'!AG375*(B376*'Population Figures'!H375)*'Population Figures'!$AI375, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I375<>\"\",IF(I376<>0,'Population Figures'!AE375*(B376*'Population Figures'!I375)*'Population Figures'!$AI375, IF(J376<>0, 'Population Figures'!AF375*(B376*'Population Figures'!I375)*'Population Figures'!$AI375, IF(K376<>0, 'Population Figures'!AG375*(B376*'Population Figures'!I375)*'Population Figures'!$AI375, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I376<>0,I376*'Population Figures'!$AM$6,IF(J376<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J376),IF(K376<>0,('PiN Physical and Mental WB'!K376*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L376*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M376*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA375-'Population Figures'!AE375)*(B376*ABS('Population Figures'!G375-'Population Figures'!J375)*'Population Figures'!$AJ375)","v":0},{"$f":"ABS('Population Figures'!AB375-'Population Figures'!AF375)*(B376*ABS('Population Figures'!G375-'Population Figures'!J375))*'Population Figures'!$AJ375","v":0},{"$f":"ABS('Population Figures'!AC375-'Population Figures'!AG375)*(B376*ABS('Population Figures'!G375-'Population Figures'!J375)*'Population Figures'!$AJ375)","v":0},{"$f":"IF('Population Figures'!H375<>\"\",IF(T376<>0,('Population Figures'!AA375-'Population Figures'!AE375)*(ABS('Population Figures'!H375-'Population Figures'!K375)*B376)*'Population Figures'!$AJ375, IF(U376<>0, ('Population Figures'!AB375-'Population Figures'!AF375)*(ABS('Population Figures'!H375-'Population Figures'!K375)*B376)*'Population Figures'!$AJ375, IF(V376<>0, ('Population Figures'!AC375-'Population Figures'!AG375)*(B376*ABS('Population Figures'!H375-'Population Figures'!K375))*'Population Figures'!$AJ375, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I375<>\"\",IF(T376<>0,('Population Figures'!AA375-'Population Figures'!AE375)*(ABS('Population Figures'!I375-'Population Figures'!L375)*B376)*'Population Figures'!$AJ375, IF(U376<>0, ('Population Figures'!AB375-'Population Figures'!AF375)*(ABS('Population Figures'!I375-'Population Figures'!L375)*B376)*'Population Figures'!$AJ375, IF(V376<>0, ('Population Figures'!AC375-'Population Figures'!AG375)*(B376*ABS('Population Figures'!I375-'Population Figures'!L375))*'Population Figures'!$AJ375, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P375*'Population Figures'!F375","v":0},{"$f":"IF('Population Figures'!Q375<>\"\",'Population Figures'!Q375*'Population Figures'!F375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R375<>\"\",'Population Figures'!R375*'Population Figures'!F375,\"N/A\")","v":"N/A"},{"$f":"B376*'Population Figures'!S375*'Population Figures'!AD373","v":0},{"$f":"B376*'Population Figures'!S375","v":0},{"$f":"B376*'Population Figures'!S375*ABS('Population Figures'!AD375-'Population Figures'!AH375)*'Population Figures'!$AM$14","v":0},{"$f":"B376*'Population Figures'!S375*ABS('Population Figures'!AD375-'Population Figures'!AH375)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F378<>\"\", B376*'Population Figures'!U375*'Scenario 2 Contributing Fact'!F378,B376*'Population Figures'!U375*'Scenario 3 - Nut. Analysis'!J374)","v":0},{"$f":"IF('Population Figures'!W375<>\"\",B376*'Population Figures'!W375*AF376,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V375<>\"\",B376*'Population Figures'!V375*AF376,\"N/A\")","v":"N/A"},{"$f":"B376*'Population Figures'!U375","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G378<>\"\", B376*'Population Figures'!X375*'Scenario 2 Contributing Fact'!G378,B376*'Population Figures'!X375*'Scenario 3 - Nut. Analysis'!K374)","v":0},{"$f":"IF('Population Figures'!Y375<>\"\",B376*'Population Figures'!Y375*AJ376,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z375<>\"\",B376*'Population Figures'!Z375*AJ376,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E376","v":0},{"$f":"'Population Figures'!F376","v":0},{"$f":"B377*('Population Figures'!G376)*'Population Figures'!AA376","v":0},{"$f":"B377*('Population Figures'!G376)*'Population Figures'!AB376","v":0},{"$f":"B377*('Population Figures'!G376)*'Population Figures'!AC376","v":0},{"$f":"IF('Population Figures'!H376<>\"\",IF(C377<>0,B377*('Population Figures'!H376)*'Population Figures'!AA376, IF(D377<>0, B377*('Population Figures'!H376)*'Population Figures'!AB376, IF(E377<>0, B377*('Population Figures'!H376)*'Population Figures'!AC376, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H376<>\"\",IF(C377<>0,B377*('Population Figures'!I376)*'Population Figures'!AA376, IF(D377<>0, B377*('Population Figures'!I376)*'Population Figures'!AB376, IF(E377<>0, B377*('Population Figures'!I376)*'Population Figures'!AC376, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B377*('Population Figures'!G376)","v":0},{"$f":"'Population Figures'!AE376*(B377*'Population Figures'!G376)*'Population Figures'!$AI376","v":0},{"$f":"'Population Figures'!AF376*(B377*'Population Figures'!G376)*'Population Figures'!$AI376","v":0},{"$f":"'Population Figures'!AG376*(B377*'Population Figures'!G376)*'Population Figures'!$AI376","v":0},{"$f":"IF('Population Figures'!H376<>\"\",IF(I377<>0,'Population Figures'!AE376*(B377*'Population Figures'!H376)*'Population Figures'!$AI376, IF(J377<>0, 'Population Figures'!AF376*(B377*'Population Figures'!H376)*'Population Figures'!$AI376, IF(K377<>0, 'Population Figures'!AG376*(B377*'Population Figures'!H376)*'Population Figures'!$AI376, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I376<>\"\",IF(I377<>0,'Population Figures'!AE376*(B377*'Population Figures'!I376)*'Population Figures'!$AI376, IF(J377<>0, 'Population Figures'!AF376*(B377*'Population Figures'!I376)*'Population Figures'!$AI376, IF(K377<>0, 'Population Figures'!AG376*(B377*'Population Figures'!I376)*'Population Figures'!$AI376, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I377<>0,I377*'Population Figures'!$AM$6,IF(J377<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J377),IF(K377<>0,('PiN Physical and Mental WB'!K377*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L377*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M377*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA376-'Population Figures'!AE376)*(B377*ABS('Population Figures'!G376-'Population Figures'!J376)*'Population Figures'!$AJ376)","v":0},{"$f":"ABS('Population Figures'!AB376-'Population Figures'!AF376)*(B377*ABS('Population Figures'!G376-'Population Figures'!J376))*'Population Figures'!$AJ376","v":0},{"$f":"ABS('Population Figures'!AC376-'Population Figures'!AG376)*(B377*ABS('Population Figures'!G376-'Population Figures'!J376)*'Population Figures'!$AJ376)","v":0},{"$f":"IF('Population Figures'!H376<>\"\",IF(T377<>0,('Population Figures'!AA376-'Population Figures'!AE376)*(ABS('Population Figures'!H376-'Population Figures'!K376)*B377)*'Population Figures'!$AJ376, IF(U377<>0, ('Population Figures'!AB376-'Population Figures'!AF376)*(ABS('Population Figures'!H376-'Population Figures'!K376)*B377)*'Population Figures'!$AJ376, IF(V377<>0, ('Population Figures'!AC376-'Population Figures'!AG376)*(B377*ABS('Population Figures'!H376-'Population Figures'!K376))*'Population Figures'!$AJ376, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I376<>\"\",IF(T377<>0,('Population Figures'!AA376-'Population Figures'!AE376)*(ABS('Population Figures'!I376-'Population Figures'!L376)*B377)*'Population Figures'!$AJ376, IF(U377<>0, ('Population Figures'!AB376-'Population Figures'!AF376)*(ABS('Population Figures'!I376-'Population Figures'!L376)*B377)*'Population Figures'!$AJ376, IF(V377<>0, ('Population Figures'!AC376-'Population Figures'!AG376)*(B377*ABS('Population Figures'!I376-'Population Figures'!L376))*'Population Figures'!$AJ376, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P376*'Population Figures'!F376","v":0},{"$f":"IF('Population Figures'!Q376<>\"\",'Population Figures'!Q376*'Population Figures'!F376,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R376<>\"\",'Population Figures'!R376*'Population Figures'!F376,\"N/A\")","v":"N/A"},{"$f":"B377*'Population Figures'!S376*'Population Figures'!AD374","v":0},{"$f":"B377*'Population Figures'!S376","v":0},{"$f":"B377*'Population Figures'!S376*ABS('Population Figures'!AD376-'Population Figures'!AH376)*'Population Figures'!$AM$14","v":0},{"$f":"B377*'Population Figures'!S376*ABS('Population Figures'!AD376-'Population Figures'!AH376)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F379<>\"\", B377*'Population Figures'!U376*'Scenario 2 Contributing Fact'!F379,B377*'Population Figures'!U376*'Scenario 3 - Nut. Analysis'!J375)","v":0},{"$f":"IF('Population Figures'!W376<>\"\",B377*'Population Figures'!W376*AF377,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V376<>\"\",B377*'Population Figures'!V376*AF377,\"N/A\")","v":"N/A"},{"$f":"B377*'Population Figures'!U376","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G379<>\"\", B377*'Population Figures'!X376*'Scenario 2 Contributing Fact'!G379,B377*'Population Figures'!X376*'Scenario 3 - Nut. Analysis'!K375)","v":0},{"$f":"IF('Population Figures'!Y376<>\"\",B377*'Population Figures'!Y376*AJ377,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z376<>\"\",B377*'Population Figures'!Z376*AJ377,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E377","v":0},{"$f":"'Population Figures'!F377","v":0},{"$f":"B378*('Population Figures'!G377)*'Population Figures'!AA377","v":0},{"$f":"B378*('Population Figures'!G377)*'Population Figures'!AB377","v":0},{"$f":"B378*('Population Figures'!G377)*'Population Figures'!AC377","v":0},{"$f":"IF('Population Figures'!H377<>\"\",IF(C378<>0,B378*('Population Figures'!H377)*'Population Figures'!AA377, IF(D378<>0, B378*('Population Figures'!H377)*'Population Figures'!AB377, IF(E378<>0, B378*('Population Figures'!H377)*'Population Figures'!AC377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H377<>\"\",IF(C378<>0,B378*('Population Figures'!I377)*'Population Figures'!AA377, IF(D378<>0, B378*('Population Figures'!I377)*'Population Figures'!AB377, IF(E378<>0, B378*('Population Figures'!I377)*'Population Figures'!AC377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B378*('Population Figures'!G377)","v":0},{"$f":"'Population Figures'!AE377*(B378*'Population Figures'!G377)*'Population Figures'!$AI377","v":0},{"$f":"'Population Figures'!AF377*(B378*'Population Figures'!G377)*'Population Figures'!$AI377","v":0},{"$f":"'Population Figures'!AG377*(B378*'Population Figures'!G377)*'Population Figures'!$AI377","v":0},{"$f":"IF('Population Figures'!H377<>\"\",IF(I378<>0,'Population Figures'!AE377*(B378*'Population Figures'!H377)*'Population Figures'!$AI377, IF(J378<>0, 'Population Figures'!AF377*(B378*'Population Figures'!H377)*'Population Figures'!$AI377, IF(K378<>0, 'Population Figures'!AG377*(B378*'Population Figures'!H377)*'Population Figures'!$AI377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I377<>\"\",IF(I378<>0,'Population Figures'!AE377*(B378*'Population Figures'!I377)*'Population Figures'!$AI377, IF(J378<>0, 'Population Figures'!AF377*(B378*'Population Figures'!I377)*'Population Figures'!$AI377, IF(K378<>0, 'Population Figures'!AG377*(B378*'Population Figures'!I377)*'Population Figures'!$AI377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I378<>0,I378*'Population Figures'!$AM$6,IF(J378<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J378),IF(K378<>0,('PiN Physical and Mental WB'!K378*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L378*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M378*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA377-'Population Figures'!AE377)*(B378*ABS('Population Figures'!G377-'Population Figures'!J377)*'Population Figures'!$AJ377)","v":0},{"$f":"ABS('Population Figures'!AB377-'Population Figures'!AF377)*(B378*ABS('Population Figures'!G377-'Population Figures'!J377))*'Population Figures'!$AJ377","v":0},{"$f":"ABS('Population Figures'!AC377-'Population Figures'!AG377)*(B378*ABS('Population Figures'!G377-'Population Figures'!J377)*'Population Figures'!$AJ377)","v":0},{"$f":"IF('Population Figures'!H377<>\"\",IF(T378<>0,('Population Figures'!AA377-'Population Figures'!AE377)*(ABS('Population Figures'!H377-'Population Figures'!K377)*B378)*'Population Figures'!$AJ377, IF(U378<>0, ('Population Figures'!AB377-'Population Figures'!AF377)*(ABS('Population Figures'!H377-'Population Figures'!K377)*B378)*'Population Figures'!$AJ377, IF(V378<>0, ('Population Figures'!AC377-'Population Figures'!AG377)*(B378*ABS('Population Figures'!H377-'Population Figures'!K377))*'Population Figures'!$AJ377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I377<>\"\",IF(T378<>0,('Population Figures'!AA377-'Population Figures'!AE377)*(ABS('Population Figures'!I377-'Population Figures'!L377)*B378)*'Population Figures'!$AJ377, IF(U378<>0, ('Population Figures'!AB377-'Population Figures'!AF377)*(ABS('Population Figures'!I377-'Population Figures'!L377)*B378)*'Population Figures'!$AJ377, IF(V378<>0, ('Population Figures'!AC377-'Population Figures'!AG377)*(B378*ABS('Population Figures'!I377-'Population Figures'!L377))*'Population Figures'!$AJ377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P377*'Population Figures'!F377","v":0},{"$f":"IF('Population Figures'!Q377<>\"\",'Population Figures'!Q377*'Population Figures'!F377,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R377<>\"\",'Population Figures'!R377*'Population Figures'!F377,\"N/A\")","v":"N/A"},{"$f":"B378*'Population Figures'!S377*'Population Figures'!AD375","v":0},{"$f":"B378*'Population Figures'!S377","v":0},{"$f":"B378*'Population Figures'!S377*ABS('Population Figures'!AD377-'Population Figures'!AH377)*'Population Figures'!$AM$14","v":0},{"$f":"B378*'Population Figures'!S377*ABS('Population Figures'!AD377-'Population Figures'!AH377)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F380<>\"\", B378*'Population Figures'!U377*'Scenario 2 Contributing Fact'!F380,B378*'Population Figures'!U377*'Scenario 3 - Nut. Analysis'!J376)","v":0},{"$f":"IF('Population Figures'!W377<>\"\",B378*'Population Figures'!W377*AF378,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V377<>\"\",B378*'Population Figures'!V377*AF378,\"N/A\")","v":"N/A"},{"$f":"B378*'Population Figures'!U377","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G380<>\"\", B378*'Population Figures'!X377*'Scenario 2 Contributing Fact'!G380,B378*'Population Figures'!X377*'Scenario 3 - Nut. Analysis'!K376)","v":0},{"$f":"IF('Population Figures'!Y377<>\"\",B378*'Population Figures'!Y377*AJ378,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z377<>\"\",B378*'Population Figures'!Z377*AJ378,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E378","v":0},{"$f":"'Population Figures'!F378","v":0},{"$f":"B379*('Population Figures'!G378)*'Population Figures'!AA378","v":0},{"$f":"B379*('Population Figures'!G378)*'Population Figures'!AB378","v":0},{"$f":"B379*('Population Figures'!G378)*'Population Figures'!AC378","v":0},{"$f":"IF('Population Figures'!H378<>\"\",IF(C379<>0,B379*('Population Figures'!H378)*'Population Figures'!AA378, IF(D379<>0, B379*('Population Figures'!H378)*'Population Figures'!AB378, IF(E379<>0, B379*('Population Figures'!H378)*'Population Figures'!AC378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H378<>\"\",IF(C379<>0,B379*('Population Figures'!I378)*'Population Figures'!AA378, IF(D379<>0, B379*('Population Figures'!I378)*'Population Figures'!AB378, IF(E379<>0, B379*('Population Figures'!I378)*'Population Figures'!AC378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B379*('Population Figures'!G378)","v":0},{"$f":"'Population Figures'!AE378*(B379*'Population Figures'!G378)*'Population Figures'!$AI378","v":0},{"$f":"'Population Figures'!AF378*(B379*'Population Figures'!G378)*'Population Figures'!$AI378","v":0},{"$f":"'Population Figures'!AG378*(B379*'Population Figures'!G378)*'Population Figures'!$AI378","v":0},{"$f":"IF('Population Figures'!H378<>\"\",IF(I379<>0,'Population Figures'!AE378*(B379*'Population Figures'!H378)*'Population Figures'!$AI378, IF(J379<>0, 'Population Figures'!AF378*(B379*'Population Figures'!H378)*'Population Figures'!$AI378, IF(K379<>0, 'Population Figures'!AG378*(B379*'Population Figures'!H378)*'Population Figures'!$AI378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I378<>\"\",IF(I379<>0,'Population Figures'!AE378*(B379*'Population Figures'!I378)*'Population Figures'!$AI378, IF(J379<>0, 'Population Figures'!AF378*(B379*'Population Figures'!I378)*'Population Figures'!$AI378, IF(K379<>0, 'Population Figures'!AG378*(B379*'Population Figures'!I378)*'Population Figures'!$AI378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I379<>0,I379*'Population Figures'!$AM$6,IF(J379<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J379),IF(K379<>0,('PiN Physical and Mental WB'!K379*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L379*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M379*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA378-'Population Figures'!AE378)*(B379*ABS('Population Figures'!G378-'Population Figures'!J378)*'Population Figures'!$AJ378)","v":0},{"$f":"ABS('Population Figures'!AB378-'Population Figures'!AF378)*(B379*ABS('Population Figures'!G378-'Population Figures'!J378))*'Population Figures'!$AJ378","v":0},{"$f":"ABS('Population Figures'!AC378-'Population Figures'!AG378)*(B379*ABS('Population Figures'!G378-'Population Figures'!J378)*'Population Figures'!$AJ378)","v":0},{"$f":"IF('Population Figures'!H378<>\"\",IF(T379<>0,('Population Figures'!AA378-'Population Figures'!AE378)*(ABS('Population Figures'!H378-'Population Figures'!K378)*B379)*'Population Figures'!$AJ378, IF(U379<>0, ('Population Figures'!AB378-'Population Figures'!AF378)*(ABS('Population Figures'!H378-'Population Figures'!K378)*B379)*'Population Figures'!$AJ378, IF(V379<>0, ('Population Figures'!AC378-'Population Figures'!AG378)*(B379*ABS('Population Figures'!H378-'Population Figures'!K378))*'Population Figures'!$AJ378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I378<>\"\",IF(T379<>0,('Population Figures'!AA378-'Population Figures'!AE378)*(ABS('Population Figures'!I378-'Population Figures'!L378)*B379)*'Population Figures'!$AJ378, IF(U379<>0, ('Population Figures'!AB378-'Population Figures'!AF378)*(ABS('Population Figures'!I378-'Population Figures'!L378)*B379)*'Population Figures'!$AJ378, IF(V379<>0, ('Population Figures'!AC378-'Population Figures'!AG378)*(B379*ABS('Population Figures'!I378-'Population Figures'!L378))*'Population Figures'!$AJ378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P378*'Population Figures'!F378","v":0},{"$f":"IF('Population Figures'!Q378<>\"\",'Population Figures'!Q378*'Population Figures'!F378,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R378<>\"\",'Population Figures'!R378*'Population Figures'!F378,\"N/A\")","v":"N/A"},{"$f":"B379*'Population Figures'!S378*'Population Figures'!AD376","v":0},{"$f":"B379*'Population Figures'!S378","v":0},{"$f":"B379*'Population Figures'!S378*ABS('Population Figures'!AD378-'Population Figures'!AH378)*'Population Figures'!$AM$14","v":0},{"$f":"B379*'Population Figures'!S378*ABS('Population Figures'!AD378-'Population Figures'!AH378)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F381<>\"\", B379*'Population Figures'!U378*'Scenario 2 Contributing Fact'!F381,B379*'Population Figures'!U378*'Scenario 3 - Nut. Analysis'!J377)","v":0},{"$f":"IF('Population Figures'!W378<>\"\",B379*'Population Figures'!W378*AF379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V378<>\"\",B379*'Population Figures'!V378*AF379,\"N/A\")","v":"N/A"},{"$f":"B379*'Population Figures'!U378","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G381<>\"\", B379*'Population Figures'!X378*'Scenario 2 Contributing Fact'!G381,B379*'Population Figures'!X378*'Scenario 3 - Nut. Analysis'!K377)","v":0},{"$f":"IF('Population Figures'!Y378<>\"\",B379*'Population Figures'!Y378*AJ379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z378<>\"\",B379*'Population Figures'!Z378*AJ379,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E379","v":0},{"$f":"'Population Figures'!F379","v":0},{"$f":"B380*('Population Figures'!G379)*'Population Figures'!AA379","v":0},{"$f":"B380*('Population Figures'!G379)*'Population Figures'!AB379","v":0},{"$f":"B380*('Population Figures'!G379)*'Population Figures'!AC379","v":0},{"$f":"IF('Population Figures'!H379<>\"\",IF(C380<>0,B380*('Population Figures'!H379)*'Population Figures'!AA379, IF(D380<>0, B380*('Population Figures'!H379)*'Population Figures'!AB379, IF(E380<>0, B380*('Population Figures'!H379)*'Population Figures'!AC379, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H379<>\"\",IF(C380<>0,B380*('Population Figures'!I379)*'Population Figures'!AA379, IF(D380<>0, B380*('Population Figures'!I379)*'Population Figures'!AB379, IF(E380<>0, B380*('Population Figures'!I379)*'Population Figures'!AC379, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B380*('Population Figures'!G379)","v":0},{"$f":"'Population Figures'!AE379*(B380*'Population Figures'!G379)*'Population Figures'!$AI379","v":0},{"$f":"'Population Figures'!AF379*(B380*'Population Figures'!G379)*'Population Figures'!$AI379","v":0},{"$f":"'Population Figures'!AG379*(B380*'Population Figures'!G379)*'Population Figures'!$AI379","v":0},{"$f":"IF('Population Figures'!H379<>\"\",IF(I380<>0,'Population Figures'!AE379*(B380*'Population Figures'!H379)*'Population Figures'!$AI379, IF(J380<>0, 'Population Figures'!AF379*(B380*'Population Figures'!H379)*'Population Figures'!$AI379, IF(K380<>0, 'Population Figures'!AG379*(B380*'Population Figures'!H379)*'Population Figures'!$AI379, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I379<>\"\",IF(I380<>0,'Population Figures'!AE379*(B380*'Population Figures'!I379)*'Population Figures'!$AI379, IF(J380<>0, 'Population Figures'!AF379*(B380*'Population Figures'!I379)*'Population Figures'!$AI379, IF(K380<>0, 'Population Figures'!AG379*(B380*'Population Figures'!I379)*'Population Figures'!$AI379, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I380<>0,I380*'Population Figures'!$AM$6,IF(J380<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J380),IF(K380<>0,('PiN Physical and Mental WB'!K380*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L380*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M380*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA379-'Population Figures'!AE379)*(B380*ABS('Population Figures'!G379-'Population Figures'!J379)*'Population Figures'!$AJ379)","v":0},{"$f":"ABS('Population Figures'!AB379-'Population Figures'!AF379)*(B380*ABS('Population Figures'!G379-'Population Figures'!J379))*'Population Figures'!$AJ379","v":0},{"$f":"ABS('Population Figures'!AC379-'Population Figures'!AG379)*(B380*ABS('Population Figures'!G379-'Population Figures'!J379)*'Population Figures'!$AJ379)","v":0},{"$f":"IF('Population Figures'!H379<>\"\",IF(T380<>0,('Population Figures'!AA379-'Population Figures'!AE379)*(ABS('Population Figures'!H379-'Population Figures'!K379)*B380)*'Population Figures'!$AJ379, IF(U380<>0, ('Population Figures'!AB379-'Population Figures'!AF379)*(ABS('Population Figures'!H379-'Population Figures'!K379)*B380)*'Population Figures'!$AJ379, IF(V380<>0, ('Population Figures'!AC379-'Population Figures'!AG379)*(B380*ABS('Population Figures'!H379-'Population Figures'!K379))*'Population Figures'!$AJ379, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I379<>\"\",IF(T380<>0,('Population Figures'!AA379-'Population Figures'!AE379)*(ABS('Population Figures'!I379-'Population Figures'!L379)*B380)*'Population Figures'!$AJ379, IF(U380<>0, ('Population Figures'!AB379-'Population Figures'!AF379)*(ABS('Population Figures'!I379-'Population Figures'!L379)*B380)*'Population Figures'!$AJ379, IF(V380<>0, ('Population Figures'!AC379-'Population Figures'!AG379)*(B380*ABS('Population Figures'!I379-'Population Figures'!L379))*'Population Figures'!$AJ379, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P379*'Population Figures'!F379","v":0},{"$f":"IF('Population Figures'!Q379<>\"\",'Population Figures'!Q379*'Population Figures'!F379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R379<>\"\",'Population Figures'!R379*'Population Figures'!F379,\"N/A\")","v":"N/A"},{"$f":"B380*'Population Figures'!S379*'Population Figures'!AD377","v":0},{"$f":"B380*'Population Figures'!S379","v":0},{"$f":"B380*'Population Figures'!S379*ABS('Population Figures'!AD379-'Population Figures'!AH379)*'Population Figures'!$AM$14","v":0},{"$f":"B380*'Population Figures'!S379*ABS('Population Figures'!AD379-'Population Figures'!AH379)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F382<>\"\", B380*'Population Figures'!U379*'Scenario 2 Contributing Fact'!F382,B380*'Population Figures'!U379*'Scenario 3 - Nut. Analysis'!J378)","v":0},{"$f":"IF('Population Figures'!W379<>\"\",B380*'Population Figures'!W379*AF380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V379<>\"\",B380*'Population Figures'!V379*AF380,\"N/A\")","v":"N/A"},{"$f":"B380*'Population Figures'!U379","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G382<>\"\", B380*'Population Figures'!X379*'Scenario 2 Contributing Fact'!G382,B380*'Population Figures'!X379*'Scenario 3 - Nut. Analysis'!K378)","v":0},{"$f":"IF('Population Figures'!Y379<>\"\",B380*'Population Figures'!Y379*AJ380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z379<>\"\",B380*'Population Figures'!Z379*AJ380,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E380","v":0},{"$f":"'Population Figures'!F380","v":0},{"$f":"B381*('Population Figures'!G380)*'Population Figures'!AA380","v":0},{"$f":"B381*('Population Figures'!G380)*'Population Figures'!AB380","v":0},{"$f":"B381*('Population Figures'!G380)*'Population Figures'!AC380","v":0},{"$f":"IF('Population Figures'!H380<>\"\",IF(C381<>0,B381*('Population Figures'!H380)*'Population Figures'!AA380, IF(D381<>0, B381*('Population Figures'!H380)*'Population Figures'!AB380, IF(E381<>0, B381*('Population Figures'!H380)*'Population Figures'!AC380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H380<>\"\",IF(C381<>0,B381*('Population Figures'!I380)*'Population Figures'!AA380, IF(D381<>0, B381*('Population Figures'!I380)*'Population Figures'!AB380, IF(E381<>0, B381*('Population Figures'!I380)*'Population Figures'!AC380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B381*('Population Figures'!G380)","v":0},{"$f":"'Population Figures'!AE380*(B381*'Population Figures'!G380)*'Population Figures'!$AI380","v":0},{"$f":"'Population Figures'!AF380*(B381*'Population Figures'!G380)*'Population Figures'!$AI380","v":0},{"$f":"'Population Figures'!AG380*(B381*'Population Figures'!G380)*'Population Figures'!$AI380","v":0},{"$f":"IF('Population Figures'!H380<>\"\",IF(I381<>0,'Population Figures'!AE380*(B381*'Population Figures'!H380)*'Population Figures'!$AI380, IF(J381<>0, 'Population Figures'!AF380*(B381*'Population Figures'!H380)*'Population Figures'!$AI380, IF(K381<>0, 'Population Figures'!AG380*(B381*'Population Figures'!H380)*'Population Figures'!$AI380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I380<>\"\",IF(I381<>0,'Population Figures'!AE380*(B381*'Population Figures'!I380)*'Population Figures'!$AI380, IF(J381<>0, 'Population Figures'!AF380*(B381*'Population Figures'!I380)*'Population Figures'!$AI380, IF(K381<>0, 'Population Figures'!AG380*(B381*'Population Figures'!I380)*'Population Figures'!$AI380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I381<>0,I381*'Population Figures'!$AM$6,IF(J381<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J381),IF(K381<>0,('PiN Physical and Mental WB'!K381*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L381*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M381*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA380-'Population Figures'!AE380)*(B381*ABS('Population Figures'!G380-'Population Figures'!J380)*'Population Figures'!$AJ380)","v":0},{"$f":"ABS('Population Figures'!AB380-'Population Figures'!AF380)*(B381*ABS('Population Figures'!G380-'Population Figures'!J380))*'Population Figures'!$AJ380","v":0},{"$f":"ABS('Population Figures'!AC380-'Population Figures'!AG380)*(B381*ABS('Population Figures'!G380-'Population Figures'!J380)*'Population Figures'!$AJ380)","v":0},{"$f":"IF('Population Figures'!H380<>\"\",IF(T381<>0,('Population Figures'!AA380-'Population Figures'!AE380)*(ABS('Population Figures'!H380-'Population Figures'!K380)*B381)*'Population Figures'!$AJ380, IF(U381<>0, ('Population Figures'!AB380-'Population Figures'!AF380)*(ABS('Population Figures'!H380-'Population Figures'!K380)*B381)*'Population Figures'!$AJ380, IF(V381<>0, ('Population Figures'!AC380-'Population Figures'!AG380)*(B381*ABS('Population Figures'!H380-'Population Figures'!K380))*'Population Figures'!$AJ380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I380<>\"\",IF(T381<>0,('Population Figures'!AA380-'Population Figures'!AE380)*(ABS('Population Figures'!I380-'Population Figures'!L380)*B381)*'Population Figures'!$AJ380, IF(U381<>0, ('Population Figures'!AB380-'Population Figures'!AF380)*(ABS('Population Figures'!I380-'Population Figures'!L380)*B381)*'Population Figures'!$AJ380, IF(V381<>0, ('Population Figures'!AC380-'Population Figures'!AG380)*(B381*ABS('Population Figures'!I380-'Population Figures'!L380))*'Population Figures'!$AJ380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P380*'Population Figures'!F380","v":0},{"$f":"IF('Population Figures'!Q380<>\"\",'Population Figures'!Q380*'Population Figures'!F380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R380<>\"\",'Population Figures'!R380*'Population Figures'!F380,\"N/A\")","v":"N/A"},{"$f":"B381*'Population Figures'!S380*'Population Figures'!AD378","v":0},{"$f":"B381*'Population Figures'!S380","v":0},{"$f":"B381*'Population Figures'!S380*ABS('Population Figures'!AD380-'Population Figures'!AH380)*'Population Figures'!$AM$14","v":0},{"$f":"B381*'Population Figures'!S380*ABS('Population Figures'!AD380-'Population Figures'!AH380)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F383<>\"\", B381*'Population Figures'!U380*'Scenario 2 Contributing Fact'!F383,B381*'Population Figures'!U380*'Scenario 3 - Nut. Analysis'!J379)","v":0},{"$f":"IF('Population Figures'!W380<>\"\",B381*'Population Figures'!W380*AF381,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V380<>\"\",B381*'Population Figures'!V380*AF381,\"N/A\")","v":"N/A"},{"$f":"B381*'Population Figures'!U380","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G383<>\"\", B381*'Population Figures'!X380*'Scenario 2 Contributing Fact'!G383,B381*'Population Figures'!X380*'Scenario 3 - Nut. Analysis'!K379)","v":0},{"$f":"IF('Population Figures'!Y380<>\"\",B381*'Population Figures'!Y380*AJ381,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z380<>\"\",B381*'Population Figures'!Z380*AJ381,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E381","v":0},{"$f":"'Population Figures'!F381","v":0},{"$f":"B382*('Population Figures'!G381)*'Population Figures'!AA381","v":0},{"$f":"B382*('Population Figures'!G381)*'Population Figures'!AB381","v":0},{"$f":"B382*('Population Figures'!G381)*'Population Figures'!AC381","v":0},{"$f":"IF('Population Figures'!H381<>\"\",IF(C382<>0,B382*('Population Figures'!H381)*'Population Figures'!AA381, IF(D382<>0, B382*('Population Figures'!H381)*'Population Figures'!AB381, IF(E382<>0, B382*('Population Figures'!H381)*'Population Figures'!AC381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H381<>\"\",IF(C382<>0,B382*('Population Figures'!I381)*'Population Figures'!AA381, IF(D382<>0, B382*('Population Figures'!I381)*'Population Figures'!AB381, IF(E382<>0, B382*('Population Figures'!I381)*'Population Figures'!AC381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B382*('Population Figures'!G381)","v":0},{"$f":"'Population Figures'!AE381*(B382*'Population Figures'!G381)*'Population Figures'!$AI381","v":0},{"$f":"'Population Figures'!AF381*(B382*'Population Figures'!G381)*'Population Figures'!$AI381","v":0},{"$f":"'Population Figures'!AG381*(B382*'Population Figures'!G381)*'Population Figures'!$AI381","v":0},{"$f":"IF('Population Figures'!H381<>\"\",IF(I382<>0,'Population Figures'!AE381*(B382*'Population Figures'!H381)*'Population Figures'!$AI381, IF(J382<>0, 'Population Figures'!AF381*(B382*'Population Figures'!H381)*'Population Figures'!$AI381, IF(K382<>0, 'Population Figures'!AG381*(B382*'Population Figures'!H381)*'Population Figures'!$AI381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I381<>\"\",IF(I382<>0,'Population Figures'!AE381*(B382*'Population Figures'!I381)*'Population Figures'!$AI381, IF(J382<>0, 'Population Figures'!AF381*(B382*'Population Figures'!I381)*'Population Figures'!$AI381, IF(K382<>0, 'Population Figures'!AG381*(B382*'Population Figures'!I381)*'Population Figures'!$AI381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I382<>0,I382*'Population Figures'!$AM$6,IF(J382<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J382),IF(K382<>0,('PiN Physical and Mental WB'!K382*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L382*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M382*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA381-'Population Figures'!AE381)*(B382*ABS('Population Figures'!G381-'Population Figures'!J381)*'Population Figures'!$AJ381)","v":0},{"$f":"ABS('Population Figures'!AB381-'Population Figures'!AF381)*(B382*ABS('Population Figures'!G381-'Population Figures'!J381))*'Population Figures'!$AJ381","v":0},{"$f":"ABS('Population Figures'!AC381-'Population Figures'!AG381)*(B382*ABS('Population Figures'!G381-'Population Figures'!J381)*'Population Figures'!$AJ381)","v":0},{"$f":"IF('Population Figures'!H381<>\"\",IF(T382<>0,('Population Figures'!AA381-'Population Figures'!AE381)*(ABS('Population Figures'!H381-'Population Figures'!K381)*B382)*'Population Figures'!$AJ381, IF(U382<>0, ('Population Figures'!AB381-'Population Figures'!AF381)*(ABS('Population Figures'!H381-'Population Figures'!K381)*B382)*'Population Figures'!$AJ381, IF(V382<>0, ('Population Figures'!AC381-'Population Figures'!AG381)*(B382*ABS('Population Figures'!H381-'Population Figures'!K381))*'Population Figures'!$AJ381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I381<>\"\",IF(T382<>0,('Population Figures'!AA381-'Population Figures'!AE381)*(ABS('Population Figures'!I381-'Population Figures'!L381)*B382)*'Population Figures'!$AJ381, IF(U382<>0, ('Population Figures'!AB381-'Population Figures'!AF381)*(ABS('Population Figures'!I381-'Population Figures'!L381)*B382)*'Population Figures'!$AJ381, IF(V382<>0, ('Population Figures'!AC381-'Population Figures'!AG381)*(B382*ABS('Population Figures'!I381-'Population Figures'!L381))*'Population Figures'!$AJ381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P381*'Population Figures'!F381","v":0},{"$f":"IF('Population Figures'!Q381<>\"\",'Population Figures'!Q381*'Population Figures'!F381,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R381<>\"\",'Population Figures'!R381*'Population Figures'!F381,\"N/A\")","v":"N/A"},{"$f":"B382*'Population Figures'!S381*'Population Figures'!AD379","v":0},{"$f":"B382*'Population Figures'!S381","v":0},{"$f":"B382*'Population Figures'!S381*ABS('Population Figures'!AD381-'Population Figures'!AH381)*'Population Figures'!$AM$14","v":0},{"$f":"B382*'Population Figures'!S381*ABS('Population Figures'!AD381-'Population Figures'!AH381)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F384<>\"\", B382*'Population Figures'!U381*'Scenario 2 Contributing Fact'!F384,B382*'Population Figures'!U381*'Scenario 3 - Nut. Analysis'!J380)","v":0},{"$f":"IF('Population Figures'!W381<>\"\",B382*'Population Figures'!W381*AF382,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V381<>\"\",B382*'Population Figures'!V381*AF382,\"N/A\")","v":"N/A"},{"$f":"B382*'Population Figures'!U381","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G384<>\"\", B382*'Population Figures'!X381*'Scenario 2 Contributing Fact'!G384,B382*'Population Figures'!X381*'Scenario 3 - Nut. Analysis'!K380)","v":0},{"$f":"IF('Population Figures'!Y381<>\"\",B382*'Population Figures'!Y381*AJ382,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z381<>\"\",B382*'Population Figures'!Z381*AJ382,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E382","v":0},{"$f":"'Population Figures'!F382","v":0},{"$f":"B383*('Population Figures'!G382)*'Population Figures'!AA382","v":0},{"$f":"B383*('Population Figures'!G382)*'Population Figures'!AB382","v":0},{"$f":"B383*('Population Figures'!G382)*'Population Figures'!AC382","v":0},{"$f":"IF('Population Figures'!H382<>\"\",IF(C383<>0,B383*('Population Figures'!H382)*'Population Figures'!AA382, IF(D383<>0, B383*('Population Figures'!H382)*'Population Figures'!AB382, IF(E383<>0, B383*('Population Figures'!H382)*'Population Figures'!AC382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H382<>\"\",IF(C383<>0,B383*('Population Figures'!I382)*'Population Figures'!AA382, IF(D383<>0, B383*('Population Figures'!I382)*'Population Figures'!AB382, IF(E383<>0, B383*('Population Figures'!I382)*'Population Figures'!AC382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B383*('Population Figures'!G382)","v":0},{"$f":"'Population Figures'!AE382*(B383*'Population Figures'!G382)*'Population Figures'!$AI382","v":0},{"$f":"'Population Figures'!AF382*(B383*'Population Figures'!G382)*'Population Figures'!$AI382","v":0},{"$f":"'Population Figures'!AG382*(B383*'Population Figures'!G382)*'Population Figures'!$AI382","v":0},{"$f":"IF('Population Figures'!H382<>\"\",IF(I383<>0,'Population Figures'!AE382*(B383*'Population Figures'!H382)*'Population Figures'!$AI382, IF(J383<>0, 'Population Figures'!AF382*(B383*'Population Figures'!H382)*'Population Figures'!$AI382, IF(K383<>0, 'Population Figures'!AG382*(B383*'Population Figures'!H382)*'Population Figures'!$AI382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I382<>\"\",IF(I383<>0,'Population Figures'!AE382*(B383*'Population Figures'!I382)*'Population Figures'!$AI382, IF(J383<>0, 'Population Figures'!AF382*(B383*'Population Figures'!I382)*'Population Figures'!$AI382, IF(K383<>0, 'Population Figures'!AG382*(B383*'Population Figures'!I382)*'Population Figures'!$AI382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I383<>0,I383*'Population Figures'!$AM$6,IF(J383<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J383),IF(K383<>0,('PiN Physical and Mental WB'!K383*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L383*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M383*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA382-'Population Figures'!AE382)*(B383*ABS('Population Figures'!G382-'Population Figures'!J382)*'Population Figures'!$AJ382)","v":0},{"$f":"ABS('Population Figures'!AB382-'Population Figures'!AF382)*(B383*ABS('Population Figures'!G382-'Population Figures'!J382))*'Population Figures'!$AJ382","v":0},{"$f":"ABS('Population Figures'!AC382-'Population Figures'!AG382)*(B383*ABS('Population Figures'!G382-'Population Figures'!J382)*'Population Figures'!$AJ382)","v":0},{"$f":"IF('Population Figures'!H382<>\"\",IF(T383<>0,('Population Figures'!AA382-'Population Figures'!AE382)*(ABS('Population Figures'!H382-'Population Figures'!K382)*B383)*'Population Figures'!$AJ382, IF(U383<>0, ('Population Figures'!AB382-'Population Figures'!AF382)*(ABS('Population Figures'!H382-'Population Figures'!K382)*B383)*'Population Figures'!$AJ382, IF(V383<>0, ('Population Figures'!AC382-'Population Figures'!AG382)*(B383*ABS('Population Figures'!H382-'Population Figures'!K382))*'Population Figures'!$AJ382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I382<>\"\",IF(T383<>0,('Population Figures'!AA382-'Population Figures'!AE382)*(ABS('Population Figures'!I382-'Population Figures'!L382)*B383)*'Population Figures'!$AJ382, IF(U383<>0, ('Population Figures'!AB382-'Population Figures'!AF382)*(ABS('Population Figures'!I382-'Population Figures'!L382)*B383)*'Population Figures'!$AJ382, IF(V383<>0, ('Population Figures'!AC382-'Population Figures'!AG382)*(B383*ABS('Population Figures'!I382-'Population Figures'!L382))*'Population Figures'!$AJ382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P382*'Population Figures'!F382","v":0},{"$f":"IF('Population Figures'!Q382<>\"\",'Population Figures'!Q382*'Population Figures'!F382,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R382<>\"\",'Population Figures'!R382*'Population Figures'!F382,\"N/A\")","v":"N/A"},{"$f":"B383*'Population Figures'!S382*'Population Figures'!AD380","v":0},{"$f":"B383*'Population Figures'!S382","v":0},{"$f":"B383*'Population Figures'!S382*ABS('Population Figures'!AD382-'Population Figures'!AH382)*'Population Figures'!$AM$14","v":0},{"$f":"B383*'Population Figures'!S382*ABS('Population Figures'!AD382-'Population Figures'!AH382)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F385<>\"\", B383*'Population Figures'!U382*'Scenario 2 Contributing Fact'!F385,B383*'Population Figures'!U382*'Scenario 3 - Nut. Analysis'!J381)","v":0},{"$f":"IF('Population Figures'!W382<>\"\",B383*'Population Figures'!W382*AF383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V382<>\"\",B383*'Population Figures'!V382*AF383,\"N/A\")","v":"N/A"},{"$f":"B383*'Population Figures'!U382","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G385<>\"\", B383*'Population Figures'!X382*'Scenario 2 Contributing Fact'!G385,B383*'Population Figures'!X382*'Scenario 3 - Nut. Analysis'!K381)","v":0},{"$f":"IF('Population Figures'!Y382<>\"\",B383*'Population Figures'!Y382*AJ383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z382<>\"\",B383*'Population Figures'!Z382*AJ383,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E383","v":0},{"$f":"'Population Figures'!F383","v":0},{"$f":"B384*('Population Figures'!G383)*'Population Figures'!AA383","v":0},{"$f":"B384*('Population Figures'!G383)*'Population Figures'!AB383","v":0},{"$f":"B384*('Population Figures'!G383)*'Population Figures'!AC383","v":0},{"$f":"IF('Population Figures'!H383<>\"\",IF(C384<>0,B384*('Population Figures'!H383)*'Population Figures'!AA383, IF(D384<>0, B384*('Population Figures'!H383)*'Population Figures'!AB383, IF(E384<>0, B384*('Population Figures'!H383)*'Population Figures'!AC383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H383<>\"\",IF(C384<>0,B384*('Population Figures'!I383)*'Population Figures'!AA383, IF(D384<>0, B384*('Population Figures'!I383)*'Population Figures'!AB383, IF(E384<>0, B384*('Population Figures'!I383)*'Population Figures'!AC383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B384*('Population Figures'!G383)","v":0},{"$f":"'Population Figures'!AE383*(B384*'Population Figures'!G383)*'Population Figures'!$AI383","v":0},{"$f":"'Population Figures'!AF383*(B384*'Population Figures'!G383)*'Population Figures'!$AI383","v":0},{"$f":"'Population Figures'!AG383*(B384*'Population Figures'!G383)*'Population Figures'!$AI383","v":0},{"$f":"IF('Population Figures'!H383<>\"\",IF(I384<>0,'Population Figures'!AE383*(B384*'Population Figures'!H383)*'Population Figures'!$AI383, IF(J384<>0, 'Population Figures'!AF383*(B384*'Population Figures'!H383)*'Population Figures'!$AI383, IF(K384<>0, 'Population Figures'!AG383*(B384*'Population Figures'!H383)*'Population Figures'!$AI383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I383<>\"\",IF(I384<>0,'Population Figures'!AE383*(B384*'Population Figures'!I383)*'Population Figures'!$AI383, IF(J384<>0, 'Population Figures'!AF383*(B384*'Population Figures'!I383)*'Population Figures'!$AI383, IF(K384<>0, 'Population Figures'!AG383*(B384*'Population Figures'!I383)*'Population Figures'!$AI383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I384<>0,I384*'Population Figures'!$AM$6,IF(J384<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J384),IF(K384<>0,('PiN Physical and Mental WB'!K384*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L384*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M384*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA383-'Population Figures'!AE383)*(B384*ABS('Population Figures'!G383-'Population Figures'!J383)*'Population Figures'!$AJ383)","v":0},{"$f":"ABS('Population Figures'!AB383-'Population Figures'!AF383)*(B384*ABS('Population Figures'!G383-'Population Figures'!J383))*'Population Figures'!$AJ383","v":0},{"$f":"ABS('Population Figures'!AC383-'Population Figures'!AG383)*(B384*ABS('Population Figures'!G383-'Population Figures'!J383)*'Population Figures'!$AJ383)","v":0},{"$f":"IF('Population Figures'!H383<>\"\",IF(T384<>0,('Population Figures'!AA383-'Population Figures'!AE383)*(ABS('Population Figures'!H383-'Population Figures'!K383)*B384)*'Population Figures'!$AJ383, IF(U384<>0, ('Population Figures'!AB383-'Population Figures'!AF383)*(ABS('Population Figures'!H383-'Population Figures'!K383)*B384)*'Population Figures'!$AJ383, IF(V384<>0, ('Population Figures'!AC383-'Population Figures'!AG383)*(B384*ABS('Population Figures'!H383-'Population Figures'!K383))*'Population Figures'!$AJ383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I383<>\"\",IF(T384<>0,('Population Figures'!AA383-'Population Figures'!AE383)*(ABS('Population Figures'!I383-'Population Figures'!L383)*B384)*'Population Figures'!$AJ383, IF(U384<>0, ('Population Figures'!AB383-'Population Figures'!AF383)*(ABS('Population Figures'!I383-'Population Figures'!L383)*B384)*'Population Figures'!$AJ383, IF(V384<>0, ('Population Figures'!AC383-'Population Figures'!AG383)*(B384*ABS('Population Figures'!I383-'Population Figures'!L383))*'Population Figures'!$AJ383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P383*'Population Figures'!F383","v":0},{"$f":"IF('Population Figures'!Q383<>\"\",'Population Figures'!Q383*'Population Figures'!F383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R383<>\"\",'Population Figures'!R383*'Population Figures'!F383,\"N/A\")","v":"N/A"},{"$f":"B384*'Population Figures'!S383*'Population Figures'!AD381","v":0},{"$f":"B384*'Population Figures'!S383","v":0},{"$f":"B384*'Population Figures'!S383*ABS('Population Figures'!AD383-'Population Figures'!AH383)*'Population Figures'!$AM$14","v":0},{"$f":"B384*'Population Figures'!S383*ABS('Population Figures'!AD383-'Population Figures'!AH383)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F386<>\"\", B384*'Population Figures'!U383*'Scenario 2 Contributing Fact'!F386,B384*'Population Figures'!U383*'Scenario 3 - Nut. Analysis'!J382)","v":0},{"$f":"IF('Population Figures'!W383<>\"\",B384*'Population Figures'!W383*AF384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V383<>\"\",B384*'Population Figures'!V383*AF384,\"N/A\")","v":"N/A"},{"$f":"B384*'Population Figures'!U383","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G386<>\"\", B384*'Population Figures'!X383*'Scenario 2 Contributing Fact'!G386,B384*'Population Figures'!X383*'Scenario 3 - Nut. Analysis'!K382)","v":0},{"$f":"IF('Population Figures'!Y383<>\"\",B384*'Population Figures'!Y383*AJ384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z383<>\"\",B384*'Population Figures'!Z383*AJ384,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E384","v":0},{"$f":"'Population Figures'!F384","v":0},{"$f":"B385*('Population Figures'!G384)*'Population Figures'!AA384","v":0},{"$f":"B385*('Population Figures'!G384)*'Population Figures'!AB384","v":0},{"$f":"B385*('Population Figures'!G384)*'Population Figures'!AC384","v":0},{"$f":"IF('Population Figures'!H384<>\"\",IF(C385<>0,B385*('Population Figures'!H384)*'Population Figures'!AA384, IF(D385<>0, B385*('Population Figures'!H384)*'Population Figures'!AB384, IF(E385<>0, B385*('Population Figures'!H384)*'Population Figures'!AC384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H384<>\"\",IF(C385<>0,B385*('Population Figures'!I384)*'Population Figures'!AA384, IF(D385<>0, B385*('Population Figures'!I384)*'Population Figures'!AB384, IF(E385<>0, B385*('Population Figures'!I384)*'Population Figures'!AC384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B385*('Population Figures'!G384)","v":0},{"$f":"'Population Figures'!AE384*(B385*'Population Figures'!G384)*'Population Figures'!$AI384","v":0},{"$f":"'Population Figures'!AF384*(B385*'Population Figures'!G384)*'Population Figures'!$AI384","v":0},{"$f":"'Population Figures'!AG384*(B385*'Population Figures'!G384)*'Population Figures'!$AI384","v":0},{"$f":"IF('Population Figures'!H384<>\"\",IF(I385<>0,'Population Figures'!AE384*(B385*'Population Figures'!H384)*'Population Figures'!$AI384, IF(J385<>0, 'Population Figures'!AF384*(B385*'Population Figures'!H384)*'Population Figures'!$AI384, IF(K385<>0, 'Population Figures'!AG384*(B385*'Population Figures'!H384)*'Population Figures'!$AI384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I384<>\"\",IF(I385<>0,'Population Figures'!AE384*(B385*'Population Figures'!I384)*'Population Figures'!$AI384, IF(J385<>0, 'Population Figures'!AF384*(B385*'Population Figures'!I384)*'Population Figures'!$AI384, IF(K385<>0, 'Population Figures'!AG384*(B385*'Population Figures'!I384)*'Population Figures'!$AI384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I385<>0,I385*'Population Figures'!$AM$6,IF(J385<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J385),IF(K385<>0,('PiN Physical and Mental WB'!K385*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L385*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M385*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA384-'Population Figures'!AE384)*(B385*ABS('Population Figures'!G384-'Population Figures'!J384)*'Population Figures'!$AJ384)","v":0},{"$f":"ABS('Population Figures'!AB384-'Population Figures'!AF384)*(B385*ABS('Population Figures'!G384-'Population Figures'!J384))*'Population Figures'!$AJ384","v":0},{"$f":"ABS('Population Figures'!AC384-'Population Figures'!AG384)*(B385*ABS('Population Figures'!G384-'Population Figures'!J384)*'Population Figures'!$AJ384)","v":0},{"$f":"IF('Population Figures'!H384<>\"\",IF(T385<>0,('Population Figures'!AA384-'Population Figures'!AE384)*(ABS('Population Figures'!H384-'Population Figures'!K384)*B385)*'Population Figures'!$AJ384, IF(U385<>0, ('Population Figures'!AB384-'Population Figures'!AF384)*(ABS('Population Figures'!H384-'Population Figures'!K384)*B385)*'Population Figures'!$AJ384, IF(V385<>0, ('Population Figures'!AC384-'Population Figures'!AG384)*(B385*ABS('Population Figures'!H384-'Population Figures'!K384))*'Population Figures'!$AJ384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I384<>\"\",IF(T385<>0,('Population Figures'!AA384-'Population Figures'!AE384)*(ABS('Population Figures'!I384-'Population Figures'!L384)*B385)*'Population Figures'!$AJ384, IF(U385<>0, ('Population Figures'!AB384-'Population Figures'!AF384)*(ABS('Population Figures'!I384-'Population Figures'!L384)*B385)*'Population Figures'!$AJ384, IF(V385<>0, ('Population Figures'!AC384-'Population Figures'!AG384)*(B385*ABS('Population Figures'!I384-'Population Figures'!L384))*'Population Figures'!$AJ384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P384*'Population Figures'!F384","v":0},{"$f":"IF('Population Figures'!Q384<>\"\",'Population Figures'!Q384*'Population Figures'!F384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R384<>\"\",'Population Figures'!R384*'Population Figures'!F384,\"N/A\")","v":"N/A"},{"$f":"B385*'Population Figures'!S384*'Population Figures'!AD382","v":0},{"$f":"B385*'Population Figures'!S384","v":0},{"$f":"B385*'Population Figures'!S384*ABS('Population Figures'!AD384-'Population Figures'!AH384)*'Population Figures'!$AM$14","v":0},{"$f":"B385*'Population Figures'!S384*ABS('Population Figures'!AD384-'Population Figures'!AH384)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F387<>\"\", B385*'Population Figures'!U384*'Scenario 2 Contributing Fact'!F387,B385*'Population Figures'!U384*'Scenario 3 - Nut. Analysis'!J383)","v":0},{"$f":"IF('Population Figures'!W384<>\"\",B385*'Population Figures'!W384*AF385,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V384<>\"\",B385*'Population Figures'!V384*AF385,\"N/A\")","v":"N/A"},{"$f":"B385*'Population Figures'!U384","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G387<>\"\", B385*'Population Figures'!X384*'Scenario 2 Contributing Fact'!G387,B385*'Population Figures'!X384*'Scenario 3 - Nut. Analysis'!K383)","v":0},{"$f":"IF('Population Figures'!Y384<>\"\",B385*'Population Figures'!Y384*AJ385,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z384<>\"\",B385*'Population Figures'!Z384*AJ385,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E385","v":0},{"$f":"'Population Figures'!F385","v":0},{"$f":"B386*('Population Figures'!G385)*'Population Figures'!AA385","v":0},{"$f":"B386*('Population Figures'!G385)*'Population Figures'!AB385","v":0},{"$f":"B386*('Population Figures'!G385)*'Population Figures'!AC385","v":0},{"$f":"IF('Population Figures'!H385<>\"\",IF(C386<>0,B386*('Population Figures'!H385)*'Population Figures'!AA385, IF(D386<>0, B386*('Population Figures'!H385)*'Population Figures'!AB385, IF(E386<>0, B386*('Population Figures'!H385)*'Population Figures'!AC385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H385<>\"\",IF(C386<>0,B386*('Population Figures'!I385)*'Population Figures'!AA385, IF(D386<>0, B386*('Population Figures'!I385)*'Population Figures'!AB385, IF(E386<>0, B386*('Population Figures'!I385)*'Population Figures'!AC385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B386*('Population Figures'!G385)","v":0},{"$f":"'Population Figures'!AE385*(B386*'Population Figures'!G385)*'Population Figures'!$AI385","v":0},{"$f":"'Population Figures'!AF385*(B386*'Population Figures'!G385)*'Population Figures'!$AI385","v":0},{"$f":"'Population Figures'!AG385*(B386*'Population Figures'!G385)*'Population Figures'!$AI385","v":0},{"$f":"IF('Population Figures'!H385<>\"\",IF(I386<>0,'Population Figures'!AE385*(B386*'Population Figures'!H385)*'Population Figures'!$AI385, IF(J386<>0, 'Population Figures'!AF385*(B386*'Population Figures'!H385)*'Population Figures'!$AI385, IF(K386<>0, 'Population Figures'!AG385*(B386*'Population Figures'!H385)*'Population Figures'!$AI385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I385<>\"\",IF(I386<>0,'Population Figures'!AE385*(B386*'Population Figures'!I385)*'Population Figures'!$AI385, IF(J386<>0, 'Population Figures'!AF385*(B386*'Population Figures'!I385)*'Population Figures'!$AI385, IF(K386<>0, 'Population Figures'!AG385*(B386*'Population Figures'!I385)*'Population Figures'!$AI385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I386<>0,I386*'Population Figures'!$AM$6,IF(J386<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J386),IF(K386<>0,('PiN Physical and Mental WB'!K386*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L386*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M386*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA385-'Population Figures'!AE385)*(B386*ABS('Population Figures'!G385-'Population Figures'!J385)*'Population Figures'!$AJ385)","v":0},{"$f":"ABS('Population Figures'!AB385-'Population Figures'!AF385)*(B386*ABS('Population Figures'!G385-'Population Figures'!J385))*'Population Figures'!$AJ385","v":0},{"$f":"ABS('Population Figures'!AC385-'Population Figures'!AG385)*(B386*ABS('Population Figures'!G385-'Population Figures'!J385)*'Population Figures'!$AJ385)","v":0},{"$f":"IF('Population Figures'!H385<>\"\",IF(T386<>0,('Population Figures'!AA385-'Population Figures'!AE385)*(ABS('Population Figures'!H385-'Population Figures'!K385)*B386)*'Population Figures'!$AJ385, IF(U386<>0, ('Population Figures'!AB385-'Population Figures'!AF385)*(ABS('Population Figures'!H385-'Population Figures'!K385)*B386)*'Population Figures'!$AJ385, IF(V386<>0, ('Population Figures'!AC385-'Population Figures'!AG385)*(B386*ABS('Population Figures'!H385-'Population Figures'!K385))*'Population Figures'!$AJ385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I385<>\"\",IF(T386<>0,('Population Figures'!AA385-'Population Figures'!AE385)*(ABS('Population Figures'!I385-'Population Figures'!L385)*B386)*'Population Figures'!$AJ385, IF(U386<>0, ('Population Figures'!AB385-'Population Figures'!AF385)*(ABS('Population Figures'!I385-'Population Figures'!L385)*B386)*'Population Figures'!$AJ385, IF(V386<>0, ('Population Figures'!AC385-'Population Figures'!AG385)*(B386*ABS('Population Figures'!I385-'Population Figures'!L385))*'Population Figures'!$AJ385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P385*'Population Figures'!F385","v":0},{"$f":"IF('Population Figures'!Q385<>\"\",'Population Figures'!Q385*'Population Figures'!F385,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R385<>\"\",'Population Figures'!R385*'Population Figures'!F385,\"N/A\")","v":"N/A"},{"$f":"B386*'Population Figures'!S385*'Population Figures'!AD383","v":0},{"$f":"B386*'Population Figures'!S385","v":0},{"$f":"B386*'Population Figures'!S385*ABS('Population Figures'!AD385-'Population Figures'!AH385)*'Population Figures'!$AM$14","v":0},{"$f":"B386*'Population Figures'!S385*ABS('Population Figures'!AD385-'Population Figures'!AH385)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F388<>\"\", B386*'Population Figures'!U385*'Scenario 2 Contributing Fact'!F388,B386*'Population Figures'!U385*'Scenario 3 - Nut. Analysis'!J384)","v":0},{"$f":"IF('Population Figures'!W385<>\"\",B386*'Population Figures'!W385*AF386,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V385<>\"\",B386*'Population Figures'!V385*AF386,\"N/A\")","v":"N/A"},{"$f":"B386*'Population Figures'!U385","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G388<>\"\", B386*'Population Figures'!X385*'Scenario 2 Contributing Fact'!G388,B386*'Population Figures'!X385*'Scenario 3 - Nut. Analysis'!K384)","v":0},{"$f":"IF('Population Figures'!Y385<>\"\",B386*'Population Figures'!Y385*AJ386,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z385<>\"\",B386*'Population Figures'!Z385*AJ386,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E386","v":0},{"$f":"'Population Figures'!F386","v":0},{"$f":"B387*('Population Figures'!G386)*'Population Figures'!AA386","v":0},{"$f":"B387*('Population Figures'!G386)*'Population Figures'!AB386","v":0},{"$f":"B387*('Population Figures'!G386)*'Population Figures'!AC386","v":0},{"$f":"IF('Population Figures'!H386<>\"\",IF(C387<>0,B387*('Population Figures'!H386)*'Population Figures'!AA386, IF(D387<>0, B387*('Population Figures'!H386)*'Population Figures'!AB386, IF(E387<>0, B387*('Population Figures'!H386)*'Population Figures'!AC386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H386<>\"\",IF(C387<>0,B387*('Population Figures'!I386)*'Population Figures'!AA386, IF(D387<>0, B387*('Population Figures'!I386)*'Population Figures'!AB386, IF(E387<>0, B387*('Population Figures'!I386)*'Population Figures'!AC386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B387*('Population Figures'!G386)","v":0},{"$f":"'Population Figures'!AE386*(B387*'Population Figures'!G386)*'Population Figures'!$AI386","v":0},{"$f":"'Population Figures'!AF386*(B387*'Population Figures'!G386)*'Population Figures'!$AI386","v":0},{"$f":"'Population Figures'!AG386*(B387*'Population Figures'!G386)*'Population Figures'!$AI386","v":0},{"$f":"IF('Population Figures'!H386<>\"\",IF(I387<>0,'Population Figures'!AE386*(B387*'Population Figures'!H386)*'Population Figures'!$AI386, IF(J387<>0, 'Population Figures'!AF386*(B387*'Population Figures'!H386)*'Population Figures'!$AI386, IF(K387<>0, 'Population Figures'!AG386*(B387*'Population Figures'!H386)*'Population Figures'!$AI386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I386<>\"\",IF(I387<>0,'Population Figures'!AE386*(B387*'Population Figures'!I386)*'Population Figures'!$AI386, IF(J387<>0, 'Population Figures'!AF386*(B387*'Population Figures'!I386)*'Population Figures'!$AI386, IF(K387<>0, 'Population Figures'!AG386*(B387*'Population Figures'!I386)*'Population Figures'!$AI386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I387<>0,I387*'Population Figures'!$AM$6,IF(J387<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J387),IF(K387<>0,('PiN Physical and Mental WB'!K387*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L387*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M387*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA386-'Population Figures'!AE386)*(B387*ABS('Population Figures'!G386-'Population Figures'!J386)*'Population Figures'!$AJ386)","v":0},{"$f":"ABS('Population Figures'!AB386-'Population Figures'!AF386)*(B387*ABS('Population Figures'!G386-'Population Figures'!J386))*'Population Figures'!$AJ386","v":0},{"$f":"ABS('Population Figures'!AC386-'Population Figures'!AG386)*(B387*ABS('Population Figures'!G386-'Population Figures'!J386)*'Population Figures'!$AJ386)","v":0},{"$f":"IF('Population Figures'!H386<>\"\",IF(T387<>0,('Population Figures'!AA386-'Population Figures'!AE386)*(ABS('Population Figures'!H386-'Population Figures'!K386)*B387)*'Population Figures'!$AJ386, IF(U387<>0, ('Population Figures'!AB386-'Population Figures'!AF386)*(ABS('Population Figures'!H386-'Population Figures'!K386)*B387)*'Population Figures'!$AJ386, IF(V387<>0, ('Population Figures'!AC386-'Population Figures'!AG386)*(B387*ABS('Population Figures'!H386-'Population Figures'!K386))*'Population Figures'!$AJ386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I386<>\"\",IF(T387<>0,('Population Figures'!AA386-'Population Figures'!AE386)*(ABS('Population Figures'!I386-'Population Figures'!L386)*B387)*'Population Figures'!$AJ386, IF(U387<>0, ('Population Figures'!AB386-'Population Figures'!AF386)*(ABS('Population Figures'!I386-'Population Figures'!L386)*B387)*'Population Figures'!$AJ386, IF(V387<>0, ('Population Figures'!AC386-'Population Figures'!AG386)*(B387*ABS('Population Figures'!I386-'Population Figures'!L386))*'Population Figures'!$AJ386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P386*'Population Figures'!F386","v":0},{"$f":"IF('Population Figures'!Q386<>\"\",'Population Figures'!Q386*'Population Figures'!F386,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R386<>\"\",'Population Figures'!R386*'Population Figures'!F386,\"N/A\")","v":"N/A"},{"$f":"B387*'Population Figures'!S386*'Population Figures'!AD384","v":0},{"$f":"B387*'Population Figures'!S386","v":0},{"$f":"B387*'Population Figures'!S386*ABS('Population Figures'!AD386-'Population Figures'!AH386)*'Population Figures'!$AM$14","v":0},{"$f":"B387*'Population Figures'!S386*ABS('Population Figures'!AD386-'Population Figures'!AH386)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F389<>\"\", B387*'Population Figures'!U386*'Scenario 2 Contributing Fact'!F389,B387*'Population Figures'!U386*'Scenario 3 - Nut. Analysis'!J385)","v":0},{"$f":"IF('Population Figures'!W386<>\"\",B387*'Population Figures'!W386*AF387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V386<>\"\",B387*'Population Figures'!V386*AF387,\"N/A\")","v":"N/A"},{"$f":"B387*'Population Figures'!U386","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G389<>\"\", B387*'Population Figures'!X386*'Scenario 2 Contributing Fact'!G389,B387*'Population Figures'!X386*'Scenario 3 - Nut. Analysis'!K385)","v":0},{"$f":"IF('Population Figures'!Y386<>\"\",B387*'Population Figures'!Y386*AJ387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z386<>\"\",B387*'Population Figures'!Z386*AJ387,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E387","v":0},{"$f":"'Population Figures'!F387","v":0},{"$f":"B388*('Population Figures'!G387)*'Population Figures'!AA387","v":0},{"$f":"B388*('Population Figures'!G387)*'Population Figures'!AB387","v":0},{"$f":"B388*('Population Figures'!G387)*'Population Figures'!AC387","v":0},{"$f":"IF('Population Figures'!H387<>\"\",IF(C388<>0,B388*('Population Figures'!H387)*'Population Figures'!AA387, IF(D388<>0, B388*('Population Figures'!H387)*'Population Figures'!AB387, IF(E388<>0, B388*('Population Figures'!H387)*'Population Figures'!AC387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H387<>\"\",IF(C388<>0,B388*('Population Figures'!I387)*'Population Figures'!AA387, IF(D388<>0, B388*('Population Figures'!I387)*'Population Figures'!AB387, IF(E388<>0, B388*('Population Figures'!I387)*'Population Figures'!AC387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B388*('Population Figures'!G387)","v":0},{"$f":"'Population Figures'!AE387*(B388*'Population Figures'!G387)*'Population Figures'!$AI387","v":0},{"$f":"'Population Figures'!AF387*(B388*'Population Figures'!G387)*'Population Figures'!$AI387","v":0},{"$f":"'Population Figures'!AG387*(B388*'Population Figures'!G387)*'Population Figures'!$AI387","v":0},{"$f":"IF('Population Figures'!H387<>\"\",IF(I388<>0,'Population Figures'!AE387*(B388*'Population Figures'!H387)*'Population Figures'!$AI387, IF(J388<>0, 'Population Figures'!AF387*(B388*'Population Figures'!H387)*'Population Figures'!$AI387, IF(K388<>0, 'Population Figures'!AG387*(B388*'Population Figures'!H387)*'Population Figures'!$AI387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I387<>\"\",IF(I388<>0,'Population Figures'!AE387*(B388*'Population Figures'!I387)*'Population Figures'!$AI387, IF(J388<>0, 'Population Figures'!AF387*(B388*'Population Figures'!I387)*'Population Figures'!$AI387, IF(K388<>0, 'Population Figures'!AG387*(B388*'Population Figures'!I387)*'Population Figures'!$AI387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I388<>0,I388*'Population Figures'!$AM$6,IF(J388<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J388),IF(K388<>0,('PiN Physical and Mental WB'!K388*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L388*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M388*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA387-'Population Figures'!AE387)*(B388*ABS('Population Figures'!G387-'Population Figures'!J387)*'Population Figures'!$AJ387)","v":0},{"$f":"ABS('Population Figures'!AB387-'Population Figures'!AF387)*(B388*ABS('Population Figures'!G387-'Population Figures'!J387))*'Population Figures'!$AJ387","v":0},{"$f":"ABS('Population Figures'!AC387-'Population Figures'!AG387)*(B388*ABS('Population Figures'!G387-'Population Figures'!J387)*'Population Figures'!$AJ387)","v":0},{"$f":"IF('Population Figures'!H387<>\"\",IF(T388<>0,('Population Figures'!AA387-'Population Figures'!AE387)*(ABS('Population Figures'!H387-'Population Figures'!K387)*B388)*'Population Figures'!$AJ387, IF(U388<>0, ('Population Figures'!AB387-'Population Figures'!AF387)*(ABS('Population Figures'!H387-'Population Figures'!K387)*B388)*'Population Figures'!$AJ387, IF(V388<>0, ('Population Figures'!AC387-'Population Figures'!AG387)*(B388*ABS('Population Figures'!H387-'Population Figures'!K387))*'Population Figures'!$AJ387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I387<>\"\",IF(T388<>0,('Population Figures'!AA387-'Population Figures'!AE387)*(ABS('Population Figures'!I387-'Population Figures'!L387)*B388)*'Population Figures'!$AJ387, IF(U388<>0, ('Population Figures'!AB387-'Population Figures'!AF387)*(ABS('Population Figures'!I387-'Population Figures'!L387)*B388)*'Population Figures'!$AJ387, IF(V388<>0, ('Population Figures'!AC387-'Population Figures'!AG387)*(B388*ABS('Population Figures'!I387-'Population Figures'!L387))*'Population Figures'!$AJ387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P387*'Population Figures'!F387","v":0},{"$f":"IF('Population Figures'!Q387<>\"\",'Population Figures'!Q387*'Population Figures'!F387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R387<>\"\",'Population Figures'!R387*'Population Figures'!F387,\"N/A\")","v":"N/A"},{"$f":"B388*'Population Figures'!S387*'Population Figures'!AD385","v":0},{"$f":"B388*'Population Figures'!S387","v":0},{"$f":"B388*'Population Figures'!S387*ABS('Population Figures'!AD387-'Population Figures'!AH387)*'Population Figures'!$AM$14","v":0},{"$f":"B388*'Population Figures'!S387*ABS('Population Figures'!AD387-'Population Figures'!AH387)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F390<>\"\", B388*'Population Figures'!U387*'Scenario 2 Contributing Fact'!F390,B388*'Population Figures'!U387*'Scenario 3 - Nut. Analysis'!J386)","v":0},{"$f":"IF('Population Figures'!W387<>\"\",B388*'Population Figures'!W387*AF388,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V387<>\"\",B388*'Population Figures'!V387*AF388,\"N/A\")","v":"N/A"},{"$f":"B388*'Population Figures'!U387","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G390<>\"\", B388*'Population Figures'!X387*'Scenario 2 Contributing Fact'!G390,B388*'Population Figures'!X387*'Scenario 3 - Nut. Analysis'!K386)","v":0},{"$f":"IF('Population Figures'!Y387<>\"\",B388*'Population Figures'!Y387*AJ388,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z387<>\"\",B388*'Population Figures'!Z387*AJ388,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E388","v":0},{"$f":"'Population Figures'!F388","v":0},{"$f":"B389*('Population Figures'!G388)*'Population Figures'!AA388","v":0},{"$f":"B389*('Population Figures'!G388)*'Population Figures'!AB388","v":0},{"$f":"B389*('Population Figures'!G388)*'Population Figures'!AC388","v":0},{"$f":"IF('Population Figures'!H388<>\"\",IF(C389<>0,B389*('Population Figures'!H388)*'Population Figures'!AA388, IF(D389<>0, B389*('Population Figures'!H388)*'Population Figures'!AB388, IF(E389<>0, B389*('Population Figures'!H388)*'Population Figures'!AC388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H388<>\"\",IF(C389<>0,B389*('Population Figures'!I388)*'Population Figures'!AA388, IF(D389<>0, B389*('Population Figures'!I388)*'Population Figures'!AB388, IF(E389<>0, B389*('Population Figures'!I388)*'Population Figures'!AC388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B389*('Population Figures'!G388)","v":0},{"$f":"'Population Figures'!AE388*(B389*'Population Figures'!G388)*'Population Figures'!$AI388","v":0},{"$f":"'Population Figures'!AF388*(B389*'Population Figures'!G388)*'Population Figures'!$AI388","v":0},{"$f":"'Population Figures'!AG388*(B389*'Population Figures'!G388)*'Population Figures'!$AI388","v":0},{"$f":"IF('Population Figures'!H388<>\"\",IF(I389<>0,'Population Figures'!AE388*(B389*'Population Figures'!H388)*'Population Figures'!$AI388, IF(J389<>0, 'Population Figures'!AF388*(B389*'Population Figures'!H388)*'Population Figures'!$AI388, IF(K389<>0, 'Population Figures'!AG388*(B389*'Population Figures'!H388)*'Population Figures'!$AI388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I388<>\"\",IF(I389<>0,'Population Figures'!AE388*(B389*'Population Figures'!I388)*'Population Figures'!$AI388, IF(J389<>0, 'Population Figures'!AF388*(B389*'Population Figures'!I388)*'Population Figures'!$AI388, IF(K389<>0, 'Population Figures'!AG388*(B389*'Population Figures'!I388)*'Population Figures'!$AI388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I389<>0,I389*'Population Figures'!$AM$6,IF(J389<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J389),IF(K389<>0,('PiN Physical and Mental WB'!K389*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L389*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M389*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA388-'Population Figures'!AE388)*(B389*ABS('Population Figures'!G388-'Population Figures'!J388)*'Population Figures'!$AJ388)","v":0},{"$f":"ABS('Population Figures'!AB388-'Population Figures'!AF388)*(B389*ABS('Population Figures'!G388-'Population Figures'!J388))*'Population Figures'!$AJ388","v":0},{"$f":"ABS('Population Figures'!AC388-'Population Figures'!AG388)*(B389*ABS('Population Figures'!G388-'Population Figures'!J388)*'Population Figures'!$AJ388)","v":0},{"$f":"IF('Population Figures'!H388<>\"\",IF(T389<>0,('Population Figures'!AA388-'Population Figures'!AE388)*(ABS('Population Figures'!H388-'Population Figures'!K388)*B389)*'Population Figures'!$AJ388, IF(U389<>0, ('Population Figures'!AB388-'Population Figures'!AF388)*(ABS('Population Figures'!H388-'Population Figures'!K388)*B389)*'Population Figures'!$AJ388, IF(V389<>0, ('Population Figures'!AC388-'Population Figures'!AG388)*(B389*ABS('Population Figures'!H388-'Population Figures'!K388))*'Population Figures'!$AJ388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I388<>\"\",IF(T389<>0,('Population Figures'!AA388-'Population Figures'!AE388)*(ABS('Population Figures'!I388-'Population Figures'!L388)*B389)*'Population Figures'!$AJ388, IF(U389<>0, ('Population Figures'!AB388-'Population Figures'!AF388)*(ABS('Population Figures'!I388-'Population Figures'!L388)*B389)*'Population Figures'!$AJ388, IF(V389<>0, ('Population Figures'!AC388-'Population Figures'!AG388)*(B389*ABS('Population Figures'!I388-'Population Figures'!L388))*'Population Figures'!$AJ388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P388*'Population Figures'!F388","v":0},{"$f":"IF('Population Figures'!Q388<>\"\",'Population Figures'!Q388*'Population Figures'!F388,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R388<>\"\",'Population Figures'!R388*'Population Figures'!F388,\"N/A\")","v":"N/A"},{"$f":"B389*'Population Figures'!S388*'Population Figures'!AD386","v":0},{"$f":"B389*'Population Figures'!S388","v":0},{"$f":"B389*'Population Figures'!S388*ABS('Population Figures'!AD388-'Population Figures'!AH388)*'Population Figures'!$AM$14","v":0},{"$f":"B389*'Population Figures'!S388*ABS('Population Figures'!AD388-'Population Figures'!AH388)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F391<>\"\", B389*'Population Figures'!U388*'Scenario 2 Contributing Fact'!F391,B389*'Population Figures'!U388*'Scenario 3 - Nut. Analysis'!J387)","v":0},{"$f":"IF('Population Figures'!W388<>\"\",B389*'Population Figures'!W388*AF389,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V388<>\"\",B389*'Population Figures'!V388*AF389,\"N/A\")","v":"N/A"},{"$f":"B389*'Population Figures'!U388","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G391<>\"\", B389*'Population Figures'!X388*'Scenario 2 Contributing Fact'!G391,B389*'Population Figures'!X388*'Scenario 3 - Nut. Analysis'!K387)","v":0},{"$f":"IF('Population Figures'!Y388<>\"\",B389*'Population Figures'!Y388*AJ389,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z388<>\"\",B389*'Population Figures'!Z388*AJ389,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E389","v":0},{"$f":"'Population Figures'!F389","v":0},{"$f":"B390*('Population Figures'!G389)*'Population Figures'!AA389","v":0},{"$f":"B390*('Population Figures'!G389)*'Population Figures'!AB389","v":0},{"$f":"B390*('Population Figures'!G389)*'Population Figures'!AC389","v":0},{"$f":"IF('Population Figures'!H389<>\"\",IF(C390<>0,B390*('Population Figures'!H389)*'Population Figures'!AA389, IF(D390<>0, B390*('Population Figures'!H389)*'Population Figures'!AB389, IF(E390<>0, B390*('Population Figures'!H389)*'Population Figures'!AC389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H389<>\"\",IF(C390<>0,B390*('Population Figures'!I389)*'Population Figures'!AA389, IF(D390<>0, B390*('Population Figures'!I389)*'Population Figures'!AB389, IF(E390<>0, B390*('Population Figures'!I389)*'Population Figures'!AC389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B390*('Population Figures'!G389)","v":0},{"$f":"'Population Figures'!AE389*(B390*'Population Figures'!G389)*'Population Figures'!$AI389","v":0},{"$f":"'Population Figures'!AF389*(B390*'Population Figures'!G389)*'Population Figures'!$AI389","v":0},{"$f":"'Population Figures'!AG389*(B390*'Population Figures'!G389)*'Population Figures'!$AI389","v":0},{"$f":"IF('Population Figures'!H389<>\"\",IF(I390<>0,'Population Figures'!AE389*(B390*'Population Figures'!H389)*'Population Figures'!$AI389, IF(J390<>0, 'Population Figures'!AF389*(B390*'Population Figures'!H389)*'Population Figures'!$AI389, IF(K390<>0, 'Population Figures'!AG389*(B390*'Population Figures'!H389)*'Population Figures'!$AI389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I389<>\"\",IF(I390<>0,'Population Figures'!AE389*(B390*'Population Figures'!I389)*'Population Figures'!$AI389, IF(J390<>0, 'Population Figures'!AF389*(B390*'Population Figures'!I389)*'Population Figures'!$AI389, IF(K390<>0, 'Population Figures'!AG389*(B390*'Population Figures'!I389)*'Population Figures'!$AI389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I390<>0,I390*'Population Figures'!$AM$6,IF(J390<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J390),IF(K390<>0,('PiN Physical and Mental WB'!K390*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L390*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M390*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA389-'Population Figures'!AE389)*(B390*ABS('Population Figures'!G389-'Population Figures'!J389)*'Population Figures'!$AJ389)","v":0},{"$f":"ABS('Population Figures'!AB389-'Population Figures'!AF389)*(B390*ABS('Population Figures'!G389-'Population Figures'!J389))*'Population Figures'!$AJ389","v":0},{"$f":"ABS('Population Figures'!AC389-'Population Figures'!AG389)*(B390*ABS('Population Figures'!G389-'Population Figures'!J389)*'Population Figures'!$AJ389)","v":0},{"$f":"IF('Population Figures'!H389<>\"\",IF(T390<>0,('Population Figures'!AA389-'Population Figures'!AE389)*(ABS('Population Figures'!H389-'Population Figures'!K389)*B390)*'Population Figures'!$AJ389, IF(U390<>0, ('Population Figures'!AB389-'Population Figures'!AF389)*(ABS('Population Figures'!H389-'Population Figures'!K389)*B390)*'Population Figures'!$AJ389, IF(V390<>0, ('Population Figures'!AC389-'Population Figures'!AG389)*(B390*ABS('Population Figures'!H389-'Population Figures'!K389))*'Population Figures'!$AJ389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I389<>\"\",IF(T390<>0,('Population Figures'!AA389-'Population Figures'!AE389)*(ABS('Population Figures'!I389-'Population Figures'!L389)*B390)*'Population Figures'!$AJ389, IF(U390<>0, ('Population Figures'!AB389-'Population Figures'!AF389)*(ABS('Population Figures'!I389-'Population Figures'!L389)*B390)*'Population Figures'!$AJ389, IF(V390<>0, ('Population Figures'!AC389-'Population Figures'!AG389)*(B390*ABS('Population Figures'!I389-'Population Figures'!L389))*'Population Figures'!$AJ389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P389*'Population Figures'!F389","v":0},{"$f":"IF('Population Figures'!Q389<>\"\",'Population Figures'!Q389*'Population Figures'!F389,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R389<>\"\",'Population Figures'!R389*'Population Figures'!F389,\"N/A\")","v":"N/A"},{"$f":"B390*'Population Figures'!S389*'Population Figures'!AD387","v":0},{"$f":"B390*'Population Figures'!S389","v":0},{"$f":"B390*'Population Figures'!S389*ABS('Population Figures'!AD389-'Population Figures'!AH389)*'Population Figures'!$AM$14","v":0},{"$f":"B390*'Population Figures'!S389*ABS('Population Figures'!AD389-'Population Figures'!AH389)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F392<>\"\", B390*'Population Figures'!U389*'Scenario 2 Contributing Fact'!F392,B390*'Population Figures'!U389*'Scenario 3 - Nut. Analysis'!J388)","v":0},{"$f":"IF('Population Figures'!W389<>\"\",B390*'Population Figures'!W389*AF390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V389<>\"\",B390*'Population Figures'!V389*AF390,\"N/A\")","v":"N/A"},{"$f":"B390*'Population Figures'!U389","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G392<>\"\", B390*'Population Figures'!X389*'Scenario 2 Contributing Fact'!G392,B390*'Population Figures'!X389*'Scenario 3 - Nut. Analysis'!K388)","v":0},{"$f":"IF('Population Figures'!Y389<>\"\",B390*'Population Figures'!Y389*AJ390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z389<>\"\",B390*'Population Figures'!Z389*AJ390,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E390","v":0},{"$f":"'Population Figures'!F390","v":0},{"$f":"B391*('Population Figures'!G390)*'Population Figures'!AA390","v":0},{"$f":"B391*('Population Figures'!G390)*'Population Figures'!AB390","v":0},{"$f":"B391*('Population Figures'!G390)*'Population Figures'!AC390","v":0},{"$f":"IF('Population Figures'!H390<>\"\",IF(C391<>0,B391*('Population Figures'!H390)*'Population Figures'!AA390, IF(D391<>0, B391*('Population Figures'!H390)*'Population Figures'!AB390, IF(E391<>0, B391*('Population Figures'!H390)*'Population Figures'!AC390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H390<>\"\",IF(C391<>0,B391*('Population Figures'!I390)*'Population Figures'!AA390, IF(D391<>0, B391*('Population Figures'!I390)*'Population Figures'!AB390, IF(E391<>0, B391*('Population Figures'!I390)*'Population Figures'!AC390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B391*('Population Figures'!G390)","v":0},{"$f":"'Population Figures'!AE390*(B391*'Population Figures'!G390)*'Population Figures'!$AI390","v":0},{"$f":"'Population Figures'!AF390*(B391*'Population Figures'!G390)*'Population Figures'!$AI390","v":0},{"$f":"'Population Figures'!AG390*(B391*'Population Figures'!G390)*'Population Figures'!$AI390","v":0},{"$f":"IF('Population Figures'!H390<>\"\",IF(I391<>0,'Population Figures'!AE390*(B391*'Population Figures'!H390)*'Population Figures'!$AI390, IF(J391<>0, 'Population Figures'!AF390*(B391*'Population Figures'!H390)*'Population Figures'!$AI390, IF(K391<>0, 'Population Figures'!AG390*(B391*'Population Figures'!H390)*'Population Figures'!$AI390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I390<>\"\",IF(I391<>0,'Population Figures'!AE390*(B391*'Population Figures'!I390)*'Population Figures'!$AI390, IF(J391<>0, 'Population Figures'!AF390*(B391*'Population Figures'!I390)*'Population Figures'!$AI390, IF(K391<>0, 'Population Figures'!AG390*(B391*'Population Figures'!I390)*'Population Figures'!$AI390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I391<>0,I391*'Population Figures'!$AM$6,IF(J391<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J391),IF(K391<>0,('PiN Physical and Mental WB'!K391*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L391*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M391*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I391:K391)-N391,\"\")","v":""},"","",{"$f":"('Population Figures'!AA390-'Population Figures'!AE390)*(B391*ABS('Population Figures'!G390-'Population Figures'!J390)*'Population Figures'!$AJ390)","v":0},{"$f":"ABS('Population Figures'!AB390-'Population Figures'!AF390)*(B391*ABS('Population Figures'!G390-'Population Figures'!J390))*'Population Figures'!$AJ390","v":0},{"$f":"ABS('Population Figures'!AC390-'Population Figures'!AG390)*(B391*ABS('Population Figures'!G390-'Population Figures'!J390)*'Population Figures'!$AJ390)","v":0},{"$f":"IF('Population Figures'!H390<>\"\",IF(T391<>0,('Population Figures'!AA390-'Population Figures'!AE390)*(ABS('Population Figures'!H390-'Population Figures'!K390)*B391)*'Population Figures'!$AJ390, IF(U391<>0, ('Population Figures'!AB390-'Population Figures'!AF390)*(ABS('Population Figures'!H390-'Population Figures'!K390)*B391)*'Population Figures'!$AJ390, IF(V391<>0, ('Population Figures'!AC390-'Population Figures'!AG390)*(B391*ABS('Population Figures'!H390-'Population Figures'!K390))*'Population Figures'!$AJ390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I390<>\"\",IF(T391<>0,('Population Figures'!AA390-'Population Figures'!AE390)*(ABS('Population Figures'!I390-'Population Figures'!L390)*B391)*'Population Figures'!$AJ390, IF(U391<>0, ('Population Figures'!AB390-'Population Figures'!AF390)*(ABS('Population Figures'!I390-'Population Figures'!L390)*B391)*'Population Figures'!$AJ390, IF(V391<>0, ('Population Figures'!AC390-'Population Figures'!AG390)*(B391*ABS('Population Figures'!I390-'Population Figures'!L390))*'Population Figures'!$AJ390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P390*'Population Figures'!F390","v":0},{"$f":"IF('Population Figures'!Q390<>\"\",'Population Figures'!Q390*'Population Figures'!F390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R390<>\"\",'Population Figures'!R390*'Population Figures'!F390,\"N/A\")","v":"N/A"},{"$f":"B391*'Population Figures'!S390*'Population Figures'!AD388","v":0},{"$f":"B391*'Population Figures'!S390","v":0},{"$f":"B391*'Population Figures'!S390*ABS('Population Figures'!AD390-'Population Figures'!AH390)*'Population Figures'!$AM$14","v":0},{"$f":"B391*'Population Figures'!S390*ABS('Population Figures'!AD390-'Population Figures'!AH390)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F393<>\"\", B391*'Population Figures'!U390*'Scenario 2 Contributing Fact'!F393,B391*'Population Figures'!U390*'Scenario 3 - Nut. Analysis'!J389)","v":0},{"$f":"IF('Population Figures'!W390<>\"\",B391*'Population Figures'!W390*AF391,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V390<>\"\",B391*'Population Figures'!V390*AF391,\"N/A\")","v":"N/A"},{"$f":"B391*'Population Figures'!U390","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G393<>\"\", B391*'Population Figures'!X390*'Scenario 2 Contributing Fact'!G393,B391*'Population Figures'!X390*'Scenario 3 - Nut. Analysis'!K389)","v":0},{"$f":"IF('Population Figures'!Y390<>\"\",B391*'Population Figures'!Y390*AJ391,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z390<>\"\",B391*'Population Figures'!Z390*AJ391,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E391","v":0},{"$f":"'Population Figures'!F391","v":0},{"$f":"B392*('Population Figures'!G391)*'Population Figures'!AA391","v":0},{"$f":"B392*('Population Figures'!G391)*'Population Figures'!AB391","v":0},{"$f":"B392*('Population Figures'!G391)*'Population Figures'!AC391","v":0},{"$f":"IF('Population Figures'!H391<>\"\",IF(C392<>0,B392*('Population Figures'!H391)*'Population Figures'!AA391, IF(D392<>0, B392*('Population Figures'!H391)*'Population Figures'!AB391, IF(E392<>0, B392*('Population Figures'!H391)*'Population Figures'!AC391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H391<>\"\",IF(C392<>0,B392*('Population Figures'!I391)*'Population Figures'!AA391, IF(D392<>0, B392*('Population Figures'!I391)*'Population Figures'!AB391, IF(E392<>0, B392*('Population Figures'!I391)*'Population Figures'!AC391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B392*('Population Figures'!G391)","v":0},{"$f":"'Population Figures'!AE391*(B392*'Population Figures'!G391)*'Population Figures'!$AI391","v":0},{"$f":"'Population Figures'!AF391*(B392*'Population Figures'!G391)*'Population Figures'!$AI391","v":0},{"$f":"'Population Figures'!AG391*(B392*'Population Figures'!G391)*'Population Figures'!$AI391","v":0},{"$f":"IF('Population Figures'!H391<>\"\",IF(I392<>0,'Population Figures'!AE391*(B392*'Population Figures'!H391)*'Population Figures'!$AI391, IF(J392<>0, 'Population Figures'!AF391*(B392*'Population Figures'!H391)*'Population Figures'!$AI391, IF(K392<>0, 'Population Figures'!AG391*(B392*'Population Figures'!H391)*'Population Figures'!$AI391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I391<>\"\",IF(I392<>0,'Population Figures'!AE391*(B392*'Population Figures'!I391)*'Population Figures'!$AI391, IF(J392<>0, 'Population Figures'!AF391*(B392*'Population Figures'!I391)*'Population Figures'!$AI391, IF(K392<>0, 'Population Figures'!AG391*(B392*'Population Figures'!I391)*'Population Figures'!$AI391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I392<>0,I392*'Population Figures'!$AM$6,IF(J392<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J392),IF(K392<>0,('PiN Physical and Mental WB'!K392*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L392*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M392*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA391-'Population Figures'!AE391)*(B392*ABS('Population Figures'!G391-'Population Figures'!J391)*'Population Figures'!$AJ391)","v":0},{"$f":"ABS('Population Figures'!AB391-'Population Figures'!AF391)*(B392*ABS('Population Figures'!G391-'Population Figures'!J391))*'Population Figures'!$AJ391","v":0},{"$f":"ABS('Population Figures'!AC391-'Population Figures'!AG391)*(B392*ABS('Population Figures'!G391-'Population Figures'!J391)*'Population Figures'!$AJ391)","v":0},{"$f":"IF('Population Figures'!H391<>\"\",IF(T392<>0,('Population Figures'!AA391-'Population Figures'!AE391)*(ABS('Population Figures'!H391-'Population Figures'!K391)*B392)*'Population Figures'!$AJ391, IF(U392<>0, ('Population Figures'!AB391-'Population Figures'!AF391)*(ABS('Population Figures'!H391-'Population Figures'!K391)*B392)*'Population Figures'!$AJ391, IF(V392<>0, ('Population Figures'!AC391-'Population Figures'!AG391)*(B392*ABS('Population Figures'!H391-'Population Figures'!K391))*'Population Figures'!$AJ391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I391<>\"\",IF(T392<>0,('Population Figures'!AA391-'Population Figures'!AE391)*(ABS('Population Figures'!I391-'Population Figures'!L391)*B392)*'Population Figures'!$AJ391, IF(U392<>0, ('Population Figures'!AB391-'Population Figures'!AF391)*(ABS('Population Figures'!I391-'Population Figures'!L391)*B392)*'Population Figures'!$AJ391, IF(V392<>0, ('Population Figures'!AC391-'Population Figures'!AG391)*(B392*ABS('Population Figures'!I391-'Population Figures'!L391))*'Population Figures'!$AJ391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P391*'Population Figures'!F391","v":0},{"$f":"IF('Population Figures'!Q391<>\"\",'Population Figures'!Q391*'Population Figures'!F391,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R391<>\"\",'Population Figures'!R391*'Population Figures'!F391,\"N/A\")","v":"N/A"},{"$f":"B392*'Population Figures'!S391*'Population Figures'!AD389","v":0},{"$f":"B392*'Population Figures'!S391","v":0},{"$f":"B392*'Population Figures'!S391*ABS('Population Figures'!AD391-'Population Figures'!AH391)*'Population Figures'!$AM$14","v":0},{"$f":"B392*'Population Figures'!S391*ABS('Population Figures'!AD391-'Population Figures'!AH391)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F394<>\"\", B392*'Population Figures'!U391*'Scenario 2 Contributing Fact'!F394,B392*'Population Figures'!U391*'Scenario 3 - Nut. Analysis'!J390)","v":0},{"$f":"IF('Population Figures'!W391<>\"\",B392*'Population Figures'!W391*AF392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V391<>\"\",B392*'Population Figures'!V391*AF392,\"N/A\")","v":"N/A"},{"$f":"B392*'Population Figures'!U391","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G394<>\"\", B392*'Population Figures'!X391*'Scenario 2 Contributing Fact'!G394,B392*'Population Figures'!X391*'Scenario 3 - Nut. Analysis'!K390)","v":0},{"$f":"IF('Population Figures'!Y391<>\"\",B392*'Population Figures'!Y391*AJ392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z391<>\"\",B392*'Population Figures'!Z391*AJ392,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E392","v":0},{"$f":"'Population Figures'!F392","v":0},{"$f":"B393*('Population Figures'!G392)*'Population Figures'!AA392","v":0},{"$f":"B393*('Population Figures'!G392)*'Population Figures'!AB392","v":0},{"$f":"B393*('Population Figures'!G392)*'Population Figures'!AC392","v":0},{"$f":"IF('Population Figures'!H392<>\"\",IF(C393<>0,B393*('Population Figures'!H392)*'Population Figures'!AA392, IF(D393<>0, B393*('Population Figures'!H392)*'Population Figures'!AB392, IF(E393<>0, B393*('Population Figures'!H392)*'Population Figures'!AC392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H392<>\"\",IF(C393<>0,B393*('Population Figures'!I392)*'Population Figures'!AA392, IF(D393<>0, B393*('Population Figures'!I392)*'Population Figures'!AB392, IF(E393<>0, B393*('Population Figures'!I392)*'Population Figures'!AC392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B393*('Population Figures'!G392)","v":0},{"$f":"'Population Figures'!AE392*(B393*'Population Figures'!G392)*'Population Figures'!$AI392","v":0},{"$f":"'Population Figures'!AF392*(B393*'Population Figures'!G392)*'Population Figures'!$AI392","v":0},{"$f":"'Population Figures'!AG392*(B393*'Population Figures'!G392)*'Population Figures'!$AI392","v":0},{"$f":"IF('Population Figures'!H392<>\"\",IF(I393<>0,'Population Figures'!AE392*(B393*'Population Figures'!H392)*'Population Figures'!$AI392, IF(J393<>0, 'Population Figures'!AF392*(B393*'Population Figures'!H392)*'Population Figures'!$AI392, IF(K393<>0, 'Population Figures'!AG392*(B393*'Population Figures'!H392)*'Population Figures'!$AI392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I392<>\"\",IF(I393<>0,'Population Figures'!AE392*(B393*'Population Figures'!I392)*'Population Figures'!$AI392, IF(J393<>0, 'Population Figures'!AF392*(B393*'Population Figures'!I392)*'Population Figures'!$AI392, IF(K393<>0, 'Population Figures'!AG392*(B393*'Population Figures'!I392)*'Population Figures'!$AI392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I393<>0,I393*'Population Figures'!$AM$6,IF(J393<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J393),IF(K393<>0,('PiN Physical and Mental WB'!K393*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L393*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M393*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA392-'Population Figures'!AE392)*(B393*ABS('Population Figures'!G392-'Population Figures'!J392)*'Population Figures'!$AJ392)","v":0},{"$f":"ABS('Population Figures'!AB392-'Population Figures'!AF392)*(B393*ABS('Population Figures'!G392-'Population Figures'!J392))*'Population Figures'!$AJ392","v":0},{"$f":"ABS('Population Figures'!AC392-'Population Figures'!AG392)*(B393*ABS('Population Figures'!G392-'Population Figures'!J392)*'Population Figures'!$AJ392)","v":0},{"$f":"IF('Population Figures'!H392<>\"\",IF(T393<>0,('Population Figures'!AA392-'Population Figures'!AE392)*(ABS('Population Figures'!H392-'Population Figures'!K392)*B393)*'Population Figures'!$AJ392, IF(U393<>0, ('Population Figures'!AB392-'Population Figures'!AF392)*(ABS('Population Figures'!H392-'Population Figures'!K392)*B393)*'Population Figures'!$AJ392, IF(V393<>0, ('Population Figures'!AC392-'Population Figures'!AG392)*(B393*ABS('Population Figures'!H392-'Population Figures'!K392))*'Population Figures'!$AJ392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I392<>\"\",IF(T393<>0,('Population Figures'!AA392-'Population Figures'!AE392)*(ABS('Population Figures'!I392-'Population Figures'!L392)*B393)*'Population Figures'!$AJ392, IF(U393<>0, ('Population Figures'!AB392-'Population Figures'!AF392)*(ABS('Population Figures'!I392-'Population Figures'!L392)*B393)*'Population Figures'!$AJ392, IF(V393<>0, ('Population Figures'!AC392-'Population Figures'!AG392)*(B393*ABS('Population Figures'!I392-'Population Figures'!L392))*'Population Figures'!$AJ392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P392*'Population Figures'!F392","v":0},{"$f":"IF('Population Figures'!Q392<>\"\",'Population Figures'!Q392*'Population Figures'!F392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R392<>\"\",'Population Figures'!R392*'Population Figures'!F392,\"N/A\")","v":"N/A"},{"$f":"B393*'Population Figures'!S392*'Population Figures'!AD390","v":0},{"$f":"B393*'Population Figures'!S392","v":0},{"$f":"B393*'Population Figures'!S392*ABS('Population Figures'!AD392-'Population Figures'!AH392)*'Population Figures'!$AM$14","v":0},{"$f":"B393*'Population Figures'!S392*ABS('Population Figures'!AD392-'Population Figures'!AH392)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F395<>\"\", B393*'Population Figures'!U392*'Scenario 2 Contributing Fact'!F395,B393*'Population Figures'!U392*'Scenario 3 - Nut. Analysis'!J391)","v":0},{"$f":"IF('Population Figures'!W392<>\"\",B393*'Population Figures'!W392*AF393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V392<>\"\",B393*'Population Figures'!V392*AF393,\"N/A\")","v":"N/A"},{"$f":"B393*'Population Figures'!U392","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G395<>\"\", B393*'Population Figures'!X392*'Scenario 2 Contributing Fact'!G395,B393*'Population Figures'!X392*'Scenario 3 - Nut. Analysis'!K391)","v":0},{"$f":"IF('Population Figures'!Y392<>\"\",B393*'Population Figures'!Y392*AJ393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z392<>\"\",B393*'Population Figures'!Z392*AJ393,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E393","v":0},{"$f":"'Population Figures'!F393","v":0},{"$f":"B394*('Population Figures'!G393)*'Population Figures'!AA393","v":0},{"$f":"B394*('Population Figures'!G393)*'Population Figures'!AB393","v":0},{"$f":"B394*('Population Figures'!G393)*'Population Figures'!AC393","v":0},{"$f":"IF('Population Figures'!H393<>\"\",IF(C394<>0,B394*('Population Figures'!H393)*'Population Figures'!AA393, IF(D394<>0, B394*('Population Figures'!H393)*'Population Figures'!AB393, IF(E394<>0, B394*('Population Figures'!H393)*'Population Figures'!AC393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H393<>\"\",IF(C394<>0,B394*('Population Figures'!I393)*'Population Figures'!AA393, IF(D394<>0, B394*('Population Figures'!I393)*'Population Figures'!AB393, IF(E394<>0, B394*('Population Figures'!I393)*'Population Figures'!AC393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B394*('Population Figures'!G393)","v":0},{"$f":"'Population Figures'!AE393*(B394*'Population Figures'!G393)*'Population Figures'!$AI393","v":0},{"$f":"'Population Figures'!AF393*(B394*'Population Figures'!G393)*'Population Figures'!$AI393","v":0},{"$f":"'Population Figures'!AG393*(B394*'Population Figures'!G393)*'Population Figures'!$AI393","v":0},{"$f":"IF('Population Figures'!H393<>\"\",IF(I394<>0,'Population Figures'!AE393*(B394*'Population Figures'!H393)*'Population Figures'!$AI393, IF(J394<>0, 'Population Figures'!AF393*(B394*'Population Figures'!H393)*'Population Figures'!$AI393, IF(K394<>0, 'Population Figures'!AG393*(B394*'Population Figures'!H393)*'Population Figures'!$AI393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I393<>\"\",IF(I394<>0,'Population Figures'!AE393*(B394*'Population Figures'!I393)*'Population Figures'!$AI393, IF(J394<>0, 'Population Figures'!AF393*(B394*'Population Figures'!I393)*'Population Figures'!$AI393, IF(K394<>0, 'Population Figures'!AG393*(B394*'Population Figures'!I393)*'Population Figures'!$AI393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I394<>0,I394*'Population Figures'!$AM$6,IF(J394<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J394),IF(K394<>0,('PiN Physical and Mental WB'!K394*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L394*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M394*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA393-'Population Figures'!AE393)*(B394*ABS('Population Figures'!G393-'Population Figures'!J393)*'Population Figures'!$AJ393)","v":0},{"$f":"ABS('Population Figures'!AB393-'Population Figures'!AF393)*(B394*ABS('Population Figures'!G393-'Population Figures'!J393))*'Population Figures'!$AJ393","v":0},{"$f":"ABS('Population Figures'!AC393-'Population Figures'!AG393)*(B394*ABS('Population Figures'!G393-'Population Figures'!J393)*'Population Figures'!$AJ393)","v":0},{"$f":"IF('Population Figures'!H393<>\"\",IF(T394<>0,('Population Figures'!AA393-'Population Figures'!AE393)*(ABS('Population Figures'!H393-'Population Figures'!K393)*B394)*'Population Figures'!$AJ393, IF(U394<>0, ('Population Figures'!AB393-'Population Figures'!AF393)*(ABS('Population Figures'!H393-'Population Figures'!K393)*B394)*'Population Figures'!$AJ393, IF(V394<>0, ('Population Figures'!AC393-'Population Figures'!AG393)*(B394*ABS('Population Figures'!H393-'Population Figures'!K393))*'Population Figures'!$AJ393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I393<>\"\",IF(T394<>0,('Population Figures'!AA393-'Population Figures'!AE393)*(ABS('Population Figures'!I393-'Population Figures'!L393)*B394)*'Population Figures'!$AJ393, IF(U394<>0, ('Population Figures'!AB393-'Population Figures'!AF393)*(ABS('Population Figures'!I393-'Population Figures'!L393)*B394)*'Population Figures'!$AJ393, IF(V394<>0, ('Population Figures'!AC393-'Population Figures'!AG393)*(B394*ABS('Population Figures'!I393-'Population Figures'!L393))*'Population Figures'!$AJ393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P393*'Population Figures'!F393","v":0},{"$f":"IF('Population Figures'!Q393<>\"\",'Population Figures'!Q393*'Population Figures'!F393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R393<>\"\",'Population Figures'!R393*'Population Figures'!F393,\"N/A\")","v":"N/A"},{"$f":"B394*'Population Figures'!S393*'Population Figures'!AD391","v":0},{"$f":"B394*'Population Figures'!S393","v":0},{"$f":"B394*'Population Figures'!S393*ABS('Population Figures'!AD393-'Population Figures'!AH393)*'Population Figures'!$AM$14","v":0},{"$f":"B394*'Population Figures'!S393*ABS('Population Figures'!AD393-'Population Figures'!AH393)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F396<>\"\", B394*'Population Figures'!U393*'Scenario 2 Contributing Fact'!F396,B394*'Population Figures'!U393*'Scenario 3 - Nut. Analysis'!J392)","v":0},{"$f":"IF('Population Figures'!W393<>\"\",B394*'Population Figures'!W393*AF394,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V393<>\"\",B394*'Population Figures'!V393*AF394,\"N/A\")","v":"N/A"},{"$f":"B394*'Population Figures'!U393","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G396<>\"\", B394*'Population Figures'!X393*'Scenario 2 Contributing Fact'!G396,B394*'Population Figures'!X393*'Scenario 3 - Nut. Analysis'!K392)","v":0},{"$f":"IF('Population Figures'!Y393<>\"\",B394*'Population Figures'!Y393*AJ394,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z393<>\"\",B394*'Population Figures'!Z393*AJ394,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E394","v":0},{"$f":"'Population Figures'!F394","v":0},{"$f":"B395*('Population Figures'!G394)*'Population Figures'!AA394","v":0},{"$f":"B395*('Population Figures'!G394)*'Population Figures'!AB394","v":0},{"$f":"B395*('Population Figures'!G394)*'Population Figures'!AC394","v":0},{"$f":"IF('Population Figures'!H394<>\"\",IF(C395<>0,B395*('Population Figures'!H394)*'Population Figures'!AA394, IF(D395<>0, B395*('Population Figures'!H394)*'Population Figures'!AB394, IF(E395<>0, B395*('Population Figures'!H394)*'Population Figures'!AC394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H394<>\"\",IF(C395<>0,B395*('Population Figures'!I394)*'Population Figures'!AA394, IF(D395<>0, B395*('Population Figures'!I394)*'Population Figures'!AB394, IF(E395<>0, B395*('Population Figures'!I394)*'Population Figures'!AC394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B395*('Population Figures'!G394)","v":0},{"$f":"'Population Figures'!AE394*(B395*'Population Figures'!G394)*'Population Figures'!$AI394","v":0},{"$f":"'Population Figures'!AF394*(B395*'Population Figures'!G394)*'Population Figures'!$AI394","v":0},{"$f":"'Population Figures'!AG394*(B395*'Population Figures'!G394)*'Population Figures'!$AI394","v":0},{"$f":"IF('Population Figures'!H394<>\"\",IF(I395<>0,'Population Figures'!AE394*(B395*'Population Figures'!H394)*'Population Figures'!$AI394, IF(J395<>0, 'Population Figures'!AF394*(B395*'Population Figures'!H394)*'Population Figures'!$AI394, IF(K395<>0, 'Population Figures'!AG394*(B395*'Population Figures'!H394)*'Population Figures'!$AI394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I394<>\"\",IF(I395<>0,'Population Figures'!AE394*(B395*'Population Figures'!I394)*'Population Figures'!$AI394, IF(J395<>0, 'Population Figures'!AF394*(B395*'Population Figures'!I394)*'Population Figures'!$AI394, IF(K395<>0, 'Population Figures'!AG394*(B395*'Population Figures'!I394)*'Population Figures'!$AI394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I395<>0,I395*'Population Figures'!$AM$6,IF(J395<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J395),IF(K395<>0,('PiN Physical and Mental WB'!K395*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L395*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M395*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA394-'Population Figures'!AE394)*(B395*ABS('Population Figures'!G394-'Population Figures'!J394)*'Population Figures'!$AJ394)","v":0},{"$f":"ABS('Population Figures'!AB394-'Population Figures'!AF394)*(B395*ABS('Population Figures'!G394-'Population Figures'!J394))*'Population Figures'!$AJ394","v":0},{"$f":"ABS('Population Figures'!AC394-'Population Figures'!AG394)*(B395*ABS('Population Figures'!G394-'Population Figures'!J394)*'Population Figures'!$AJ394)","v":0},{"$f":"IF('Population Figures'!H394<>\"\",IF(T395<>0,('Population Figures'!AA394-'Population Figures'!AE394)*(ABS('Population Figures'!H394-'Population Figures'!K394)*B395)*'Population Figures'!$AJ394, IF(U395<>0, ('Population Figures'!AB394-'Population Figures'!AF394)*(ABS('Population Figures'!H394-'Population Figures'!K394)*B395)*'Population Figures'!$AJ394, IF(V395<>0, ('Population Figures'!AC394-'Population Figures'!AG394)*(B395*ABS('Population Figures'!H394-'Population Figures'!K394))*'Population Figures'!$AJ394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I394<>\"\",IF(T395<>0,('Population Figures'!AA394-'Population Figures'!AE394)*(ABS('Population Figures'!I394-'Population Figures'!L394)*B395)*'Population Figures'!$AJ394, IF(U395<>0, ('Population Figures'!AB394-'Population Figures'!AF394)*(ABS('Population Figures'!I394-'Population Figures'!L394)*B395)*'Population Figures'!$AJ394, IF(V395<>0, ('Population Figures'!AC394-'Population Figures'!AG394)*(B395*ABS('Population Figures'!I394-'Population Figures'!L394))*'Population Figures'!$AJ394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P394*'Population Figures'!F394","v":0},{"$f":"IF('Population Figures'!Q394<>\"\",'Population Figures'!Q394*'Population Figures'!F394,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R394<>\"\",'Population Figures'!R394*'Population Figures'!F394,\"N/A\")","v":"N/A"},{"$f":"B395*'Population Figures'!S394*'Population Figures'!AD392","v":0},{"$f":"B395*'Population Figures'!S394","v":0},{"$f":"B395*'Population Figures'!S394*ABS('Population Figures'!AD394-'Population Figures'!AH394)*'Population Figures'!$AM$14","v":0},{"$f":"B395*'Population Figures'!S394*ABS('Population Figures'!AD394-'Population Figures'!AH394)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F397<>\"\", B395*'Population Figures'!U394*'Scenario 2 Contributing Fact'!F397,B395*'Population Figures'!U394*'Scenario 3 - Nut. Analysis'!J393)","v":0},{"$f":"IF('Population Figures'!W394<>\"\",B395*'Population Figures'!W394*AF395,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V394<>\"\",B395*'Population Figures'!V394*AF395,\"N/A\")","v":"N/A"},{"$f":"B395*'Population Figures'!U394","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G397<>\"\", B395*'Population Figures'!X394*'Scenario 2 Contributing Fact'!G397,B395*'Population Figures'!X394*'Scenario 3 - Nut. Analysis'!K393)","v":0},{"$f":"IF('Population Figures'!Y394<>\"\",B395*'Population Figures'!Y394*AJ395,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z394<>\"\",B395*'Population Figures'!Z394*AJ395,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E395","v":0},{"$f":"'Population Figures'!F395","v":0},{"$f":"B396*('Population Figures'!G395)*'Population Figures'!AA395","v":0},{"$f":"B396*('Population Figures'!G395)*'Population Figures'!AB395","v":0},{"$f":"B396*('Population Figures'!G395)*'Population Figures'!AC395","v":0},{"$f":"IF('Population Figures'!H395<>\"\",IF(C396<>0,B396*('Population Figures'!H395)*'Population Figures'!AA395, IF(D396<>0, B396*('Population Figures'!H395)*'Population Figures'!AB395, IF(E396<>0, B396*('Population Figures'!H395)*'Population Figures'!AC395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H395<>\"\",IF(C396<>0,B396*('Population Figures'!I395)*'Population Figures'!AA395, IF(D396<>0, B396*('Population Figures'!I395)*'Population Figures'!AB395, IF(E396<>0, B396*('Population Figures'!I395)*'Population Figures'!AC395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B396*('Population Figures'!G395)","v":0},{"$f":"'Population Figures'!AE395*(B396*'Population Figures'!G395)*'Population Figures'!$AI395","v":0},{"$f":"'Population Figures'!AF395*(B396*'Population Figures'!G395)*'Population Figures'!$AI395","v":0},{"$f":"'Population Figures'!AG395*(B396*'Population Figures'!G395)*'Population Figures'!$AI395","v":0},{"$f":"IF('Population Figures'!H395<>\"\",IF(I396<>0,'Population Figures'!AE395*(B396*'Population Figures'!H395)*'Population Figures'!$AI395, IF(J396<>0, 'Population Figures'!AF395*(B396*'Population Figures'!H395)*'Population Figures'!$AI395, IF(K396<>0, 'Population Figures'!AG395*(B396*'Population Figures'!H395)*'Population Figures'!$AI395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I395<>\"\",IF(I396<>0,'Population Figures'!AE395*(B396*'Population Figures'!I395)*'Population Figures'!$AI395, IF(J396<>0, 'Population Figures'!AF395*(B396*'Population Figures'!I395)*'Population Figures'!$AI395, IF(K396<>0, 'Population Figures'!AG395*(B396*'Population Figures'!I395)*'Population Figures'!$AI395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I396<>0,I396*'Population Figures'!$AM$6,IF(J396<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J396),IF(K396<>0,('PiN Physical and Mental WB'!K396*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L396*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M396*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA395-'Population Figures'!AE395)*(B396*ABS('Population Figures'!G395-'Population Figures'!J395)*'Population Figures'!$AJ395)","v":0},{"$f":"ABS('Population Figures'!AB395-'Population Figures'!AF395)*(B396*ABS('Population Figures'!G395-'Population Figures'!J395))*'Population Figures'!$AJ395","v":0},{"$f":"ABS('Population Figures'!AC395-'Population Figures'!AG395)*(B396*ABS('Population Figures'!G395-'Population Figures'!J395)*'Population Figures'!$AJ395)","v":0},{"$f":"IF('Population Figures'!H395<>\"\",IF(T396<>0,('Population Figures'!AA395-'Population Figures'!AE395)*(ABS('Population Figures'!H395-'Population Figures'!K395)*B396)*'Population Figures'!$AJ395, IF(U396<>0, ('Population Figures'!AB395-'Population Figures'!AF395)*(ABS('Population Figures'!H395-'Population Figures'!K395)*B396)*'Population Figures'!$AJ395, IF(V396<>0, ('Population Figures'!AC395-'Population Figures'!AG395)*(B396*ABS('Population Figures'!H395-'Population Figures'!K395))*'Population Figures'!$AJ395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I395<>\"\",IF(T396<>0,('Population Figures'!AA395-'Population Figures'!AE395)*(ABS('Population Figures'!I395-'Population Figures'!L395)*B396)*'Population Figures'!$AJ395, IF(U396<>0, ('Population Figures'!AB395-'Population Figures'!AF395)*(ABS('Population Figures'!I395-'Population Figures'!L395)*B396)*'Population Figures'!$AJ395, IF(V396<>0, ('Population Figures'!AC395-'Population Figures'!AG395)*(B396*ABS('Population Figures'!I395-'Population Figures'!L395))*'Population Figures'!$AJ395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P395*'Population Figures'!F395","v":0},{"$f":"IF('Population Figures'!Q395<>\"\",'Population Figures'!Q395*'Population Figures'!F395,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R395<>\"\",'Population Figures'!R395*'Population Figures'!F395,\"N/A\")","v":"N/A"},{"$f":"B396*'Population Figures'!S395*'Population Figures'!AD393","v":0},{"$f":"B396*'Population Figures'!S395","v":0},{"$f":"B396*'Population Figures'!S395*ABS('Population Figures'!AD395-'Population Figures'!AH395)*'Population Figures'!$AM$14","v":0},{"$f":"B396*'Population Figures'!S395*ABS('Population Figures'!AD395-'Population Figures'!AH395)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F398<>\"\", B396*'Population Figures'!U395*'Scenario 2 Contributing Fact'!F398,B396*'Population Figures'!U395*'Scenario 3 - Nut. Analysis'!J394)","v":0},{"$f":"IF('Population Figures'!W395<>\"\",B396*'Population Figures'!W395*AF396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V395<>\"\",B396*'Population Figures'!V395*AF396,\"N/A\")","v":"N/A"},{"$f":"B396*'Population Figures'!U395","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G398<>\"\", B396*'Population Figures'!X395*'Scenario 2 Contributing Fact'!G398,B396*'Population Figures'!X395*'Scenario 3 - Nut. Analysis'!K394)","v":0},{"$f":"IF('Population Figures'!Y395<>\"\",B396*'Population Figures'!Y395*AJ396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z395<>\"\",B396*'Population Figures'!Z395*AJ396,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E396","v":0},{"$f":"'Population Figures'!F396","v":0},{"$f":"B397*('Population Figures'!G396)*'Population Figures'!AA396","v":0},{"$f":"B397*('Population Figures'!G396)*'Population Figures'!AB396","v":0},{"$f":"B397*('Population Figures'!G396)*'Population Figures'!AC396","v":0},{"$f":"IF('Population Figures'!H396<>\"\",IF(C397<>0,B397*('Population Figures'!H396)*'Population Figures'!AA396, IF(D397<>0, B397*('Population Figures'!H396)*'Population Figures'!AB396, IF(E397<>0, B397*('Population Figures'!H396)*'Population Figures'!AC396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H396<>\"\",IF(C397<>0,B397*('Population Figures'!I396)*'Population Figures'!AA396, IF(D397<>0, B397*('Population Figures'!I396)*'Population Figures'!AB396, IF(E397<>0, B397*('Population Figures'!I396)*'Population Figures'!AC396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B397*('Population Figures'!G396)","v":0},{"$f":"'Population Figures'!AE396*(B397*'Population Figures'!G396)*'Population Figures'!$AI396","v":0},{"$f":"'Population Figures'!AF396*(B397*'Population Figures'!G396)*'Population Figures'!$AI396","v":0},{"$f":"'Population Figures'!AG396*(B397*'Population Figures'!G396)*'Population Figures'!$AI396","v":0},{"$f":"IF('Population Figures'!H396<>\"\",IF(I397<>0,'Population Figures'!AE396*(B397*'Population Figures'!H396)*'Population Figures'!$AI396, IF(J397<>0, 'Population Figures'!AF396*(B397*'Population Figures'!H396)*'Population Figures'!$AI396, IF(K397<>0, 'Population Figures'!AG396*(B397*'Population Figures'!H396)*'Population Figures'!$AI396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I396<>\"\",IF(I397<>0,'Population Figures'!AE396*(B397*'Population Figures'!I396)*'Population Figures'!$AI396, IF(J397<>0, 'Population Figures'!AF396*(B397*'Population Figures'!I396)*'Population Figures'!$AI396, IF(K397<>0, 'Population Figures'!AG396*(B397*'Population Figures'!I396)*'Population Figures'!$AI396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I397<>0,I397*'Population Figures'!$AM$6,IF(J397<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J397),IF(K397<>0,('PiN Physical and Mental WB'!K397*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L397*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M397*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA396-'Population Figures'!AE396)*(B397*ABS('Population Figures'!G396-'Population Figures'!J396)*'Population Figures'!$AJ396)","v":0},{"$f":"ABS('Population Figures'!AB396-'Population Figures'!AF396)*(B397*ABS('Population Figures'!G396-'Population Figures'!J396))*'Population Figures'!$AJ396","v":0},{"$f":"ABS('Population Figures'!AC396-'Population Figures'!AG396)*(B397*ABS('Population Figures'!G396-'Population Figures'!J396)*'Population Figures'!$AJ396)","v":0},{"$f":"IF('Population Figures'!H396<>\"\",IF(T397<>0,('Population Figures'!AA396-'Population Figures'!AE396)*(ABS('Population Figures'!H396-'Population Figures'!K396)*B397)*'Population Figures'!$AJ396, IF(U397<>0, ('Population Figures'!AB396-'Population Figures'!AF396)*(ABS('Population Figures'!H396-'Population Figures'!K396)*B397)*'Population Figures'!$AJ396, IF(V397<>0, ('Population Figures'!AC396-'Population Figures'!AG396)*(B397*ABS('Population Figures'!H396-'Population Figures'!K396))*'Population Figures'!$AJ396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I396<>\"\",IF(T397<>0,('Population Figures'!AA396-'Population Figures'!AE396)*(ABS('Population Figures'!I396-'Population Figures'!L396)*B397)*'Population Figures'!$AJ396, IF(U397<>0, ('Population Figures'!AB396-'Population Figures'!AF396)*(ABS('Population Figures'!I396-'Population Figures'!L396)*B397)*'Population Figures'!$AJ396, IF(V397<>0, ('Population Figures'!AC396-'Population Figures'!AG396)*(B397*ABS('Population Figures'!I396-'Population Figures'!L396))*'Population Figures'!$AJ396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P396*'Population Figures'!F396","v":0},{"$f":"IF('Population Figures'!Q396<>\"\",'Population Figures'!Q396*'Population Figures'!F396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R396<>\"\",'Population Figures'!R396*'Population Figures'!F396,\"N/A\")","v":"N/A"},{"$f":"B397*'Population Figures'!S396*'Population Figures'!AD394","v":0},{"$f":"B397*'Population Figures'!S396","v":0},{"$f":"B397*'Population Figures'!S396*ABS('Population Figures'!AD396-'Population Figures'!AH396)*'Population Figures'!$AM$14","v":0},{"$f":"B397*'Population Figures'!S396*ABS('Population Figures'!AD396-'Population Figures'!AH396)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F399<>\"\", B397*'Population Figures'!U396*'Scenario 2 Contributing Fact'!F399,B397*'Population Figures'!U396*'Scenario 3 - Nut. Analysis'!J395)","v":0},{"$f":"IF('Population Figures'!W396<>\"\",B397*'Population Figures'!W396*AF397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V396<>\"\",B397*'Population Figures'!V396*AF397,\"N/A\")","v":"N/A"},{"$f":"B397*'Population Figures'!U396","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G399<>\"\", B397*'Population Figures'!X396*'Scenario 2 Contributing Fact'!G399,B397*'Population Figures'!X396*'Scenario 3 - Nut. Analysis'!K395)","v":0},{"$f":"IF('Population Figures'!Y396<>\"\",B397*'Population Figures'!Y396*AJ397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z396<>\"\",B397*'Population Figures'!Z396*AJ397,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E397","v":0},{"$f":"'Population Figures'!F397","v":0},{"$f":"B398*('Population Figures'!G397)*'Population Figures'!AA397","v":0},{"$f":"B398*('Population Figures'!G397)*'Population Figures'!AB397","v":0},{"$f":"B398*('Population Figures'!G397)*'Population Figures'!AC397","v":0},{"$f":"IF('Population Figures'!H397<>\"\",IF(C398<>0,B398*('Population Figures'!H397)*'Population Figures'!AA397, IF(D398<>0, B398*('Population Figures'!H397)*'Population Figures'!AB397, IF(E398<>0, B398*('Population Figures'!H397)*'Population Figures'!AC397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H397<>\"\",IF(C398<>0,B398*('Population Figures'!I397)*'Population Figures'!AA397, IF(D398<>0, B398*('Population Figures'!I397)*'Population Figures'!AB397, IF(E398<>0, B398*('Population Figures'!I397)*'Population Figures'!AC397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B398*('Population Figures'!G397)","v":0},{"$f":"'Population Figures'!AE397*(B398*'Population Figures'!G397)*'Population Figures'!$AI397","v":0},{"$f":"'Population Figures'!AF397*(B398*'Population Figures'!G397)*'Population Figures'!$AI397","v":0},{"$f":"'Population Figures'!AG397*(B398*'Population Figures'!G397)*'Population Figures'!$AI397","v":0},{"$f":"IF('Population Figures'!H397<>\"\",IF(I398<>0,'Population Figures'!AE397*(B398*'Population Figures'!H397)*'Population Figures'!$AI397, IF(J398<>0, 'Population Figures'!AF397*(B398*'Population Figures'!H397)*'Population Figures'!$AI397, IF(K398<>0, 'Population Figures'!AG397*(B398*'Population Figures'!H397)*'Population Figures'!$AI397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I397<>\"\",IF(I398<>0,'Population Figures'!AE397*(B398*'Population Figures'!I397)*'Population Figures'!$AI397, IF(J398<>0, 'Population Figures'!AF397*(B398*'Population Figures'!I397)*'Population Figures'!$AI397, IF(K398<>0, 'Population Figures'!AG397*(B398*'Population Figures'!I397)*'Population Figures'!$AI397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I398<>0,I398*'Population Figures'!$AM$6,IF(J398<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J398),IF(K398<>0,('PiN Physical and Mental WB'!K398*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L398*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M398*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA397-'Population Figures'!AE397)*(B398*ABS('Population Figures'!G397-'Population Figures'!J397)*'Population Figures'!$AJ397)","v":0},{"$f":"ABS('Population Figures'!AB397-'Population Figures'!AF397)*(B398*ABS('Population Figures'!G397-'Population Figures'!J397))*'Population Figures'!$AJ397","v":0},{"$f":"ABS('Population Figures'!AC397-'Population Figures'!AG397)*(B398*ABS('Population Figures'!G397-'Population Figures'!J397)*'Population Figures'!$AJ397)","v":0},{"$f":"IF('Population Figures'!H397<>\"\",IF(T398<>0,('Population Figures'!AA397-'Population Figures'!AE397)*(ABS('Population Figures'!H397-'Population Figures'!K397)*B398)*'Population Figures'!$AJ397, IF(U398<>0, ('Population Figures'!AB397-'Population Figures'!AF397)*(ABS('Population Figures'!H397-'Population Figures'!K397)*B398)*'Population Figures'!$AJ397, IF(V398<>0, ('Population Figures'!AC397-'Population Figures'!AG397)*(B398*ABS('Population Figures'!H397-'Population Figures'!K397))*'Population Figures'!$AJ397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I397<>\"\",IF(T398<>0,('Population Figures'!AA397-'Population Figures'!AE397)*(ABS('Population Figures'!I397-'Population Figures'!L397)*B398)*'Population Figures'!$AJ397, IF(U398<>0, ('Population Figures'!AB397-'Population Figures'!AF397)*(ABS('Population Figures'!I397-'Population Figures'!L397)*B398)*'Population Figures'!$AJ397, IF(V398<>0, ('Population Figures'!AC397-'Population Figures'!AG397)*(B398*ABS('Population Figures'!I397-'Population Figures'!L397))*'Population Figures'!$AJ397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P397*'Population Figures'!F397","v":0},{"$f":"IF('Population Figures'!Q397<>\"\",'Population Figures'!Q397*'Population Figures'!F397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R397<>\"\",'Population Figures'!R397*'Population Figures'!F397,\"N/A\")","v":"N/A"},{"$f":"B398*'Population Figures'!S397*'Population Figures'!AD395","v":0},{"$f":"B398*'Population Figures'!S397","v":0},{"$f":"B398*'Population Figures'!S397*ABS('Population Figures'!AD397-'Population Figures'!AH397)*'Population Figures'!$AM$14","v":0},{"$f":"B398*'Population Figures'!S397*ABS('Population Figures'!AD397-'Population Figures'!AH397)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F400<>\"\", B398*'Population Figures'!U397*'Scenario 2 Contributing Fact'!F400,B398*'Population Figures'!U397*'Scenario 3 - Nut. Analysis'!J396)","v":0},{"$f":"IF('Population Figures'!W397<>\"\",B398*'Population Figures'!W397*AF398,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V397<>\"\",B398*'Population Figures'!V397*AF398,\"N/A\")","v":"N/A"},{"$f":"B398*'Population Figures'!U397","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G400<>\"\", B398*'Population Figures'!X397*'Scenario 2 Contributing Fact'!G400,B398*'Population Figures'!X397*'Scenario 3 - Nut. Analysis'!K396)","v":0},{"$f":"IF('Population Figures'!Y397<>\"\",B398*'Population Figures'!Y397*AJ398,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z397<>\"\",B398*'Population Figures'!Z397*AJ398,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E398","v":0},{"$f":"'Population Figures'!F398","v":0},{"$f":"B399*('Population Figures'!G398)*'Population Figures'!AA398","v":0},{"$f":"B399*('Population Figures'!G398)*'Population Figures'!AB398","v":0},{"$f":"B399*('Population Figures'!G398)*'Population Figures'!AC398","v":0},{"$f":"IF('Population Figures'!H398<>\"\",IF(C399<>0,B399*('Population Figures'!H398)*'Population Figures'!AA398, IF(D399<>0, B399*('Population Figures'!H398)*'Population Figures'!AB398, IF(E399<>0, B399*('Population Figures'!H398)*'Population Figures'!AC398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H398<>\"\",IF(C399<>0,B399*('Population Figures'!I398)*'Population Figures'!AA398, IF(D399<>0, B399*('Population Figures'!I398)*'Population Figures'!AB398, IF(E399<>0, B399*('Population Figures'!I398)*'Population Figures'!AC398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B399*('Population Figures'!G398)","v":0},{"$f":"'Population Figures'!AE398*(B399*'Population Figures'!G398)*'Population Figures'!$AI398","v":0},{"$f":"'Population Figures'!AF398*(B399*'Population Figures'!G398)*'Population Figures'!$AI398","v":0},{"$f":"'Population Figures'!AG398*(B399*'Population Figures'!G398)*'Population Figures'!$AI398","v":0},{"$f":"IF('Population Figures'!H398<>\"\",IF(I399<>0,'Population Figures'!AE398*(B399*'Population Figures'!H398)*'Population Figures'!$AI398, IF(J399<>0, 'Population Figures'!AF398*(B399*'Population Figures'!H398)*'Population Figures'!$AI398, IF(K399<>0, 'Population Figures'!AG398*(B399*'Population Figures'!H398)*'Population Figures'!$AI398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I398<>\"\",IF(I399<>0,'Population Figures'!AE398*(B399*'Population Figures'!I398)*'Population Figures'!$AI398, IF(J399<>0, 'Population Figures'!AF398*(B399*'Population Figures'!I398)*'Population Figures'!$AI398, IF(K399<>0, 'Population Figures'!AG398*(B399*'Population Figures'!I398)*'Population Figures'!$AI398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I399<>0,I399*'Population Figures'!$AM$6,IF(J399<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J399),IF(K399<>0,('PiN Physical and Mental WB'!K399*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L399*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M399*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA398-'Population Figures'!AE398)*(B399*ABS('Population Figures'!G398-'Population Figures'!J398)*'Population Figures'!$AJ398)","v":0},{"$f":"ABS('Population Figures'!AB398-'Population Figures'!AF398)*(B399*ABS('Population Figures'!G398-'Population Figures'!J398))*'Population Figures'!$AJ398","v":0},{"$f":"ABS('Population Figures'!AC398-'Population Figures'!AG398)*(B399*ABS('Population Figures'!G398-'Population Figures'!J398)*'Population Figures'!$AJ398)","v":0},{"$f":"IF('Population Figures'!H398<>\"\",IF(T399<>0,('Population Figures'!AA398-'Population Figures'!AE398)*(ABS('Population Figures'!H398-'Population Figures'!K398)*B399)*'Population Figures'!$AJ398, IF(U399<>0, ('Population Figures'!AB398-'Population Figures'!AF398)*(ABS('Population Figures'!H398-'Population Figures'!K398)*B399)*'Population Figures'!$AJ398, IF(V399<>0, ('Population Figures'!AC398-'Population Figures'!AG398)*(B399*ABS('Population Figures'!H398-'Population Figures'!K398))*'Population Figures'!$AJ398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I398<>\"\",IF(T399<>0,('Population Figures'!AA398-'Population Figures'!AE398)*(ABS('Population Figures'!I398-'Population Figures'!L398)*B399)*'Population Figures'!$AJ398, IF(U399<>0, ('Population Figures'!AB398-'Population Figures'!AF398)*(ABS('Population Figures'!I398-'Population Figures'!L398)*B399)*'Population Figures'!$AJ398, IF(V399<>0, ('Population Figures'!AC398-'Population Figures'!AG398)*(B399*ABS('Population Figures'!I398-'Population Figures'!L398))*'Population Figures'!$AJ398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P398*'Population Figures'!F398","v":0},{"$f":"IF('Population Figures'!Q398<>\"\",'Population Figures'!Q398*'Population Figures'!F398,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R398<>\"\",'Population Figures'!R398*'Population Figures'!F398,\"N/A\")","v":"N/A"},{"$f":"B399*'Population Figures'!S398*'Population Figures'!AD396","v":0},{"$f":"B399*'Population Figures'!S398","v":0},{"$f":"B399*'Population Figures'!S398*ABS('Population Figures'!AD398-'Population Figures'!AH398)*'Population Figures'!$AM$14","v":0},{"$f":"B399*'Population Figures'!S398*ABS('Population Figures'!AD398-'Population Figures'!AH398)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F401<>\"\", B399*'Population Figures'!U398*'Scenario 2 Contributing Fact'!F401,B399*'Population Figures'!U398*'Scenario 3 - Nut. Analysis'!J397)","v":0},{"$f":"IF('Population Figures'!W398<>\"\",B399*'Population Figures'!W398*AF399,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V398<>\"\",B399*'Population Figures'!V398*AF399,\"N/A\")","v":"N/A"},{"$f":"B399*'Population Figures'!U398","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G401<>\"\", B399*'Population Figures'!X398*'Scenario 2 Contributing Fact'!G401,B399*'Population Figures'!X398*'Scenario 3 - Nut. Analysis'!K397)","v":0},{"$f":"IF('Population Figures'!Y398<>\"\",B399*'Population Figures'!Y398*AJ399,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z398<>\"\",B399*'Population Figures'!Z398*AJ399,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E399","v":0},{"$f":"'Population Figures'!F399","v":0},{"$f":"B400*('Population Figures'!G399)*'Population Figures'!AA399","v":0},{"$f":"B400*('Population Figures'!G399)*'Population Figures'!AB399","v":0},{"$f":"B400*('Population Figures'!G399)*'Population Figures'!AC399","v":0},{"$f":"IF('Population Figures'!H399<>\"\",IF(C400<>0,B400*('Population Figures'!H399)*'Population Figures'!AA399, IF(D400<>0, B400*('Population Figures'!H399)*'Population Figures'!AB399, IF(E400<>0, B400*('Population Figures'!H399)*'Population Figures'!AC399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H399<>\"\",IF(C400<>0,B400*('Population Figures'!I399)*'Population Figures'!AA399, IF(D400<>0, B400*('Population Figures'!I399)*'Population Figures'!AB399, IF(E400<>0, B400*('Population Figures'!I399)*'Population Figures'!AC399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B400*('Population Figures'!G399)","v":0},{"$f":"'Population Figures'!AE399*(B400*'Population Figures'!G399)*'Population Figures'!$AI399","v":0},{"$f":"'Population Figures'!AF399*(B400*'Population Figures'!G399)*'Population Figures'!$AI399","v":0},{"$f":"'Population Figures'!AG399*(B400*'Population Figures'!G399)*'Population Figures'!$AI399","v":0},{"$f":"IF('Population Figures'!H399<>\"\",IF(I400<>0,'Population Figures'!AE399*(B400*'Population Figures'!H399)*'Population Figures'!$AI399, IF(J400<>0, 'Population Figures'!AF399*(B400*'Population Figures'!H399)*'Population Figures'!$AI399, IF(K400<>0, 'Population Figures'!AG399*(B400*'Population Figures'!H399)*'Population Figures'!$AI399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I399<>\"\",IF(I400<>0,'Population Figures'!AE399*(B400*'Population Figures'!I399)*'Population Figures'!$AI399, IF(J400<>0, 'Population Figures'!AF399*(B400*'Population Figures'!I399)*'Population Figures'!$AI399, IF(K400<>0, 'Population Figures'!AG399*(B400*'Population Figures'!I399)*'Population Figures'!$AI399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I400<>0,I400*'Population Figures'!$AM$6,IF(J400<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J400),IF(K400<>0,('PiN Physical and Mental WB'!K400*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L400*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M400*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA399-'Population Figures'!AE399)*(B400*ABS('Population Figures'!G399-'Population Figures'!J399)*'Population Figures'!$AJ399)","v":0},{"$f":"ABS('Population Figures'!AB399-'Population Figures'!AF399)*(B400*ABS('Population Figures'!G399-'Population Figures'!J399))*'Population Figures'!$AJ399","v":0},{"$f":"ABS('Population Figures'!AC399-'Population Figures'!AG399)*(B400*ABS('Population Figures'!G399-'Population Figures'!J399)*'Population Figures'!$AJ399)","v":0},{"$f":"IF('Population Figures'!H399<>\"\",IF(T400<>0,('Population Figures'!AA399-'Population Figures'!AE399)*(ABS('Population Figures'!H399-'Population Figures'!K399)*B400)*'Population Figures'!$AJ399, IF(U400<>0, ('Population Figures'!AB399-'Population Figures'!AF399)*(ABS('Population Figures'!H399-'Population Figures'!K399)*B400)*'Population Figures'!$AJ399, IF(V400<>0, ('Population Figures'!AC399-'Population Figures'!AG399)*(B400*ABS('Population Figures'!H399-'Population Figures'!K399))*'Population Figures'!$AJ399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I399<>\"\",IF(T400<>0,('Population Figures'!AA399-'Population Figures'!AE399)*(ABS('Population Figures'!I399-'Population Figures'!L399)*B400)*'Population Figures'!$AJ399, IF(U400<>0, ('Population Figures'!AB399-'Population Figures'!AF399)*(ABS('Population Figures'!I399-'Population Figures'!L399)*B400)*'Population Figures'!$AJ399, IF(V400<>0, ('Population Figures'!AC399-'Population Figures'!AG399)*(B400*ABS('Population Figures'!I399-'Population Figures'!L399))*'Population Figures'!$AJ399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P399*'Population Figures'!F399","v":0},{"$f":"IF('Population Figures'!Q399<>\"\",'Population Figures'!Q399*'Population Figures'!F399,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R399<>\"\",'Population Figures'!R399*'Population Figures'!F399,\"N/A\")","v":"N/A"},{"$f":"B400*'Population Figures'!S399*'Population Figures'!AD397","v":0},{"$f":"B400*'Population Figures'!S399","v":0},{"$f":"B400*'Population Figures'!S399*ABS('Population Figures'!AD399-'Population Figures'!AH399)*'Population Figures'!$AM$14","v":0},{"$f":"B400*'Population Figures'!S399*ABS('Population Figures'!AD399-'Population Figures'!AH399)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F402<>\"\", B400*'Population Figures'!U399*'Scenario 2 Contributing Fact'!F402,B400*'Population Figures'!U399*'Scenario 3 - Nut. Analysis'!J398)","v":0},{"$f":"IF('Population Figures'!W399<>\"\",B400*'Population Figures'!W399*AF400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V399<>\"\",B400*'Population Figures'!V399*AF400,\"N/A\")","v":"N/A"},{"$f":"B400*'Population Figures'!U399","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G402<>\"\", B400*'Population Figures'!X399*'Scenario 2 Contributing Fact'!G402,B400*'Population Figures'!X399*'Scenario 3 - Nut. Analysis'!K398)","v":0},{"$f":"IF('Population Figures'!Y399<>\"\",B400*'Population Figures'!Y399*AJ400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z399<>\"\",B400*'Population Figures'!Z399*AJ400,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E400","v":0},{"$f":"'Population Figures'!F400","v":0},{"$f":"B401*('Population Figures'!G400)*'Population Figures'!AA400","v":0},{"$f":"B401*('Population Figures'!G400)*'Population Figures'!AB400","v":0},{"$f":"B401*('Population Figures'!G400)*'Population Figures'!AC400","v":0},{"$f":"IF('Population Figures'!H400<>\"\",IF(C401<>0,B401*('Population Figures'!H400)*'Population Figures'!AA400, IF(D401<>0, B401*('Population Figures'!H400)*'Population Figures'!AB400, IF(E401<>0, B401*('Population Figures'!H400)*'Population Figures'!AC400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H400<>\"\",IF(C401<>0,B401*('Population Figures'!I400)*'Population Figures'!AA400, IF(D401<>0, B401*('Population Figures'!I400)*'Population Figures'!AB400, IF(E401<>0, B401*('Population Figures'!I400)*'Population Figures'!AC400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B401*('Population Figures'!G400)","v":0},{"$f":"'Population Figures'!AE400*(B401*'Population Figures'!G400)*'Population Figures'!$AI400","v":0},{"$f":"'Population Figures'!AF400*(B401*'Population Figures'!G400)*'Population Figures'!$AI400","v":0},{"$f":"'Population Figures'!AG400*(B401*'Population Figures'!G400)*'Population Figures'!$AI400","v":0},{"$f":"IF('Population Figures'!H400<>\"\",IF(I401<>0,'Population Figures'!AE400*(B401*'Population Figures'!H400)*'Population Figures'!$AI400, IF(J401<>0, 'Population Figures'!AF400*(B401*'Population Figures'!H400)*'Population Figures'!$AI400, IF(K401<>0, 'Population Figures'!AG400*(B401*'Population Figures'!H400)*'Population Figures'!$AI400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I400<>\"\",IF(I401<>0,'Population Figures'!AE400*(B401*'Population Figures'!I400)*'Population Figures'!$AI400, IF(J401<>0, 'Population Figures'!AF400*(B401*'Population Figures'!I400)*'Population Figures'!$AI400, IF(K401<>0, 'Population Figures'!AG400*(B401*'Population Figures'!I400)*'Population Figures'!$AI400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I401<>0,I401*'Population Figures'!$AM$6,IF(J401<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J401),IF(K401<>0,('PiN Physical and Mental WB'!K401*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L401*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M401*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA400-'Population Figures'!AE400)*(B401*ABS('Population Figures'!G400-'Population Figures'!J400)*'Population Figures'!$AJ400)","v":0},{"$f":"ABS('Population Figures'!AB400-'Population Figures'!AF400)*(B401*ABS('Population Figures'!G400-'Population Figures'!J400))*'Population Figures'!$AJ400","v":0},{"$f":"ABS('Population Figures'!AC400-'Population Figures'!AG400)*(B401*ABS('Population Figures'!G400-'Population Figures'!J400)*'Population Figures'!$AJ400)","v":0},{"$f":"IF('Population Figures'!H400<>\"\",IF(T401<>0,('Population Figures'!AA400-'Population Figures'!AE400)*(ABS('Population Figures'!H400-'Population Figures'!K400)*B401)*'Population Figures'!$AJ400, IF(U401<>0, ('Population Figures'!AB400-'Population Figures'!AF400)*(ABS('Population Figures'!H400-'Population Figures'!K400)*B401)*'Population Figures'!$AJ400, IF(V401<>0, ('Population Figures'!AC400-'Population Figures'!AG400)*(B401*ABS('Population Figures'!H400-'Population Figures'!K400))*'Population Figures'!$AJ400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I400<>\"\",IF(T401<>0,('Population Figures'!AA400-'Population Figures'!AE400)*(ABS('Population Figures'!I400-'Population Figures'!L400)*B401)*'Population Figures'!$AJ400, IF(U401<>0, ('Population Figures'!AB400-'Population Figures'!AF400)*(ABS('Population Figures'!I400-'Population Figures'!L400)*B401)*'Population Figures'!$AJ400, IF(V401<>0, ('Population Figures'!AC400-'Population Figures'!AG400)*(B401*ABS('Population Figures'!I400-'Population Figures'!L400))*'Population Figures'!$AJ400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P400*'Population Figures'!F400","v":0},{"$f":"IF('Population Figures'!Q400<>\"\",'Population Figures'!Q400*'Population Figures'!F400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R400<>\"\",'Population Figures'!R400*'Population Figures'!F400,\"N/A\")","v":"N/A"},{"$f":"B401*'Population Figures'!S400*'Population Figures'!AD398","v":0},{"$f":"B401*'Population Figures'!S400","v":0},{"$f":"B401*'Population Figures'!S400*ABS('Population Figures'!AD400-'Population Figures'!AH400)*'Population Figures'!$AM$14","v":0},{"$f":"B401*'Population Figures'!S400*ABS('Population Figures'!AD400-'Population Figures'!AH400)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F403<>\"\", B401*'Population Figures'!U400*'Scenario 2 Contributing Fact'!F403,B401*'Population Figures'!U400*'Scenario 3 - Nut. Analysis'!J399)","v":0},{"$f":"IF('Population Figures'!W400<>\"\",B401*'Population Figures'!W400*AF401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V400<>\"\",B401*'Population Figures'!V400*AF401,\"N/A\")","v":"N/A"},{"$f":"B401*'Population Figures'!U400","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G403<>\"\", B401*'Population Figures'!X400*'Scenario 2 Contributing Fact'!G403,B401*'Population Figures'!X400*'Scenario 3 - Nut. Analysis'!K399)","v":0},{"$f":"IF('Population Figures'!Y400<>\"\",B401*'Population Figures'!Y400*AJ401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z400<>\"\",B401*'Population Figures'!Z400*AJ401,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E401","v":0},{"$f":"'Population Figures'!F401","v":0},{"$f":"B402*('Population Figures'!G401)*'Population Figures'!AA401","v":0},{"$f":"B402*('Population Figures'!G401)*'Population Figures'!AB401","v":0},{"$f":"B402*('Population Figures'!G401)*'Population Figures'!AC401","v":0},{"$f":"IF('Population Figures'!H401<>\"\",IF(C402<>0,B402*('Population Figures'!H401)*'Population Figures'!AA401, IF(D402<>0, B402*('Population Figures'!H401)*'Population Figures'!AB401, IF(E402<>0, B402*('Population Figures'!H401)*'Population Figures'!AC401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H401<>\"\",IF(C402<>0,B402*('Population Figures'!I401)*'Population Figures'!AA401, IF(D402<>0, B402*('Population Figures'!I401)*'Population Figures'!AB401, IF(E402<>0, B402*('Population Figures'!I401)*'Population Figures'!AC401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B402*('Population Figures'!G401)","v":0},{"$f":"'Population Figures'!AE401*(B402*'Population Figures'!G401)*'Population Figures'!$AI401","v":0},{"$f":"'Population Figures'!AF401*(B402*'Population Figures'!G401)*'Population Figures'!$AI401","v":0},{"$f":"'Population Figures'!AG401*(B402*'Population Figures'!G401)*'Population Figures'!$AI401","v":0},{"$f":"IF('Population Figures'!H401<>\"\",IF(I402<>0,'Population Figures'!AE401*(B402*'Population Figures'!H401)*'Population Figures'!$AI401, IF(J402<>0, 'Population Figures'!AF401*(B402*'Population Figures'!H401)*'Population Figures'!$AI401, IF(K402<>0, 'Population Figures'!AG401*(B402*'Population Figures'!H401)*'Population Figures'!$AI401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I401<>\"\",IF(I402<>0,'Population Figures'!AE401*(B402*'Population Figures'!I401)*'Population Figures'!$AI401, IF(J402<>0, 'Population Figures'!AF401*(B402*'Population Figures'!I401)*'Population Figures'!$AI401, IF(K402<>0, 'Population Figures'!AG401*(B402*'Population Figures'!I401)*'Population Figures'!$AI401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I402<>0,I402*'Population Figures'!$AM$6,IF(J402<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J402),IF(K402<>0,('PiN Physical and Mental WB'!K402*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L402*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M402*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA401-'Population Figures'!AE401)*(B402*ABS('Population Figures'!G401-'Population Figures'!J401)*'Population Figures'!$AJ401)","v":0},{"$f":"ABS('Population Figures'!AB401-'Population Figures'!AF401)*(B402*ABS('Population Figures'!G401-'Population Figures'!J401))*'Population Figures'!$AJ401","v":0},{"$f":"ABS('Population Figures'!AC401-'Population Figures'!AG401)*(B402*ABS('Population Figures'!G401-'Population Figures'!J401)*'Population Figures'!$AJ401)","v":0},{"$f":"IF('Population Figures'!H401<>\"\",IF(T402<>0,('Population Figures'!AA401-'Population Figures'!AE401)*(ABS('Population Figures'!H401-'Population Figures'!K401)*B402)*'Population Figures'!$AJ401, IF(U402<>0, ('Population Figures'!AB401-'Population Figures'!AF401)*(ABS('Population Figures'!H401-'Population Figures'!K401)*B402)*'Population Figures'!$AJ401, IF(V402<>0, ('Population Figures'!AC401-'Population Figures'!AG401)*(B402*ABS('Population Figures'!H401-'Population Figures'!K401))*'Population Figures'!$AJ401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I401<>\"\",IF(T402<>0,('Population Figures'!AA401-'Population Figures'!AE401)*(ABS('Population Figures'!I401-'Population Figures'!L401)*B402)*'Population Figures'!$AJ401, IF(U402<>0, ('Population Figures'!AB401-'Population Figures'!AF401)*(ABS('Population Figures'!I401-'Population Figures'!L401)*B402)*'Population Figures'!$AJ401, IF(V402<>0, ('Population Figures'!AC401-'Population Figures'!AG401)*(B402*ABS('Population Figures'!I401-'Population Figures'!L401))*'Population Figures'!$AJ401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P401*'Population Figures'!F401","v":0},{"$f":"IF('Population Figures'!Q401<>\"\",'Population Figures'!Q401*'Population Figures'!F401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R401<>\"\",'Population Figures'!R401*'Population Figures'!F401,\"N/A\")","v":"N/A"},{"$f":"B402*'Population Figures'!S401*'Population Figures'!AD399","v":0},{"$f":"B402*'Population Figures'!S401","v":0},{"$f":"B402*'Population Figures'!S401*ABS('Population Figures'!AD401-'Population Figures'!AH401)*'Population Figures'!$AM$14","v":0},{"$f":"B402*'Population Figures'!S401*ABS('Population Figures'!AD401-'Population Figures'!AH401)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F404<>\"\", B402*'Population Figures'!U401*'Scenario 2 Contributing Fact'!F404,B402*'Population Figures'!U401*'Scenario 3 - Nut. Analysis'!J400)","v":0},{"$f":"IF('Population Figures'!W401<>\"\",B402*'Population Figures'!W401*AF402,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V401<>\"\",B402*'Population Figures'!V401*AF402,\"N/A\")","v":"N/A"},{"$f":"B402*'Population Figures'!U401","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G404<>\"\", B402*'Population Figures'!X401*'Scenario 2 Contributing Fact'!G404,B402*'Population Figures'!X401*'Scenario 3 - Nut. Analysis'!K400)","v":0},{"$f":"IF('Population Figures'!Y401<>\"\",B402*'Population Figures'!Y401*AJ402,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z401<>\"\",B402*'Population Figures'!Z401*AJ402,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E402","v":0},{"$f":"'Population Figures'!F402","v":0},{"$f":"B403*('Population Figures'!G402)*'Population Figures'!AA402","v":0},{"$f":"B403*('Population Figures'!G402)*'Population Figures'!AB402","v":0},{"$f":"B403*('Population Figures'!G402)*'Population Figures'!AC402","v":0},{"$f":"IF('Population Figures'!H402<>\"\",IF(C403<>0,B403*('Population Figures'!H402)*'Population Figures'!AA402, IF(D403<>0, B403*('Population Figures'!H402)*'Population Figures'!AB402, IF(E403<>0, B403*('Population Figures'!H402)*'Population Figures'!AC402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H402<>\"\",IF(C403<>0,B403*('Population Figures'!I402)*'Population Figures'!AA402, IF(D403<>0, B403*('Population Figures'!I402)*'Population Figures'!AB402, IF(E403<>0, B403*('Population Figures'!I402)*'Population Figures'!AC402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B403*('Population Figures'!G402)","v":0},{"$f":"'Population Figures'!AE402*(B403*'Population Figures'!G402)*'Population Figures'!$AI402","v":0},{"$f":"'Population Figures'!AF402*(B403*'Population Figures'!G402)*'Population Figures'!$AI402","v":0},{"$f":"'Population Figures'!AG402*(B403*'Population Figures'!G402)*'Population Figures'!$AI402","v":0},{"$f":"IF('Population Figures'!H402<>\"\",IF(I403<>0,'Population Figures'!AE402*(B403*'Population Figures'!H402)*'Population Figures'!$AI402, IF(J403<>0, 'Population Figures'!AF402*(B403*'Population Figures'!H402)*'Population Figures'!$AI402, IF(K403<>0, 'Population Figures'!AG402*(B403*'Population Figures'!H402)*'Population Figures'!$AI402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I402<>\"\",IF(I403<>0,'Population Figures'!AE402*(B403*'Population Figures'!I402)*'Population Figures'!$AI402, IF(J403<>0, 'Population Figures'!AF402*(B403*'Population Figures'!I402)*'Population Figures'!$AI402, IF(K403<>0, 'Population Figures'!AG402*(B403*'Population Figures'!I402)*'Population Figures'!$AI402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I403<>0,I403*'Population Figures'!$AM$6,IF(J403<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J403),IF(K403<>0,('PiN Physical and Mental WB'!K403*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L403*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M403*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA402-'Population Figures'!AE402)*(B403*ABS('Population Figures'!G402-'Population Figures'!J402)*'Population Figures'!$AJ402)","v":0},{"$f":"ABS('Population Figures'!AB402-'Population Figures'!AF402)*(B403*ABS('Population Figures'!G402-'Population Figures'!J402))*'Population Figures'!$AJ402","v":0},{"$f":"ABS('Population Figures'!AC402-'Population Figures'!AG402)*(B403*ABS('Population Figures'!G402-'Population Figures'!J402)*'Population Figures'!$AJ402)","v":0},{"$f":"IF('Population Figures'!H402<>\"\",IF(T403<>0,('Population Figures'!AA402-'Population Figures'!AE402)*(ABS('Population Figures'!H402-'Population Figures'!K402)*B403)*'Population Figures'!$AJ402, IF(U403<>0, ('Population Figures'!AB402-'Population Figures'!AF402)*(ABS('Population Figures'!H402-'Population Figures'!K402)*B403)*'Population Figures'!$AJ402, IF(V403<>0, ('Population Figures'!AC402-'Population Figures'!AG402)*(B403*ABS('Population Figures'!H402-'Population Figures'!K402))*'Population Figures'!$AJ402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I402<>\"\",IF(T403<>0,('Population Figures'!AA402-'Population Figures'!AE402)*(ABS('Population Figures'!I402-'Population Figures'!L402)*B403)*'Population Figures'!$AJ402, IF(U403<>0, ('Population Figures'!AB402-'Population Figures'!AF402)*(ABS('Population Figures'!I402-'Population Figures'!L402)*B403)*'Population Figures'!$AJ402, IF(V403<>0, ('Population Figures'!AC402-'Population Figures'!AG402)*(B403*ABS('Population Figures'!I402-'Population Figures'!L402))*'Population Figures'!$AJ402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P402*'Population Figures'!F402","v":0},{"$f":"IF('Population Figures'!Q402<>\"\",'Population Figures'!Q402*'Population Figures'!F402,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R402<>\"\",'Population Figures'!R402*'Population Figures'!F402,\"N/A\")","v":"N/A"},{"$f":"B403*'Population Figures'!S402*'Population Figures'!AD400","v":0},{"$f":"B403*'Population Figures'!S402","v":0},{"$f":"B403*'Population Figures'!S402*ABS('Population Figures'!AD402-'Population Figures'!AH402)*'Population Figures'!$AM$14","v":0},{"$f":"B403*'Population Figures'!S402*ABS('Population Figures'!AD402-'Population Figures'!AH402)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F405<>\"\", B403*'Population Figures'!U402*'Scenario 2 Contributing Fact'!F405,B403*'Population Figures'!U402*'Scenario 3 - Nut. Analysis'!J401)","v":0},{"$f":"IF('Population Figures'!W402<>\"\",B403*'Population Figures'!W402*AF403,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V402<>\"\",B403*'Population Figures'!V402*AF403,\"N/A\")","v":"N/A"},{"$f":"B403*'Population Figures'!U402","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G405<>\"\", B403*'Population Figures'!X402*'Scenario 2 Contributing Fact'!G405,B403*'Population Figures'!X402*'Scenario 3 - Nut. Analysis'!K401)","v":0},{"$f":"IF('Population Figures'!Y402<>\"\",B403*'Population Figures'!Y402*AJ403,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z402<>\"\",B403*'Population Figures'!Z402*AJ403,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E403","v":0},{"$f":"'Population Figures'!F403","v":0},{"$f":"B404*('Population Figures'!G403)*'Population Figures'!AA403","v":0},{"$f":"B404*('Population Figures'!G403)*'Population Figures'!AB403","v":0},{"$f":"B404*('Population Figures'!G403)*'Population Figures'!AC403","v":0},{"$f":"IF('Population Figures'!H403<>\"\",IF(C404<>0,B404*('Population Figures'!H403)*'Population Figures'!AA403, IF(D404<>0, B404*('Population Figures'!H403)*'Population Figures'!AB403, IF(E404<>0, B404*('Population Figures'!H403)*'Population Figures'!AC403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H403<>\"\",IF(C404<>0,B404*('Population Figures'!I403)*'Population Figures'!AA403, IF(D404<>0, B404*('Population Figures'!I403)*'Population Figures'!AB403, IF(E404<>0, B404*('Population Figures'!I403)*'Population Figures'!AC403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B404*('Population Figures'!G403)","v":0},{"$f":"'Population Figures'!AE403*(B404*'Population Figures'!G403)*'Population Figures'!$AI403","v":0},{"$f":"'Population Figures'!AF403*(B404*'Population Figures'!G403)*'Population Figures'!$AI403","v":0},{"$f":"'Population Figures'!AG403*(B404*'Population Figures'!G403)*'Population Figures'!$AI403","v":0},{"$f":"IF('Population Figures'!H403<>\"\",IF(I404<>0,'Population Figures'!AE403*(B404*'Population Figures'!H403)*'Population Figures'!$AI403, IF(J404<>0, 'Population Figures'!AF403*(B404*'Population Figures'!H403)*'Population Figures'!$AI403, IF(K404<>0, 'Population Figures'!AG403*(B404*'Population Figures'!H403)*'Population Figures'!$AI403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I403<>\"\",IF(I404<>0,'Population Figures'!AE403*(B404*'Population Figures'!I403)*'Population Figures'!$AI403, IF(J404<>0, 'Population Figures'!AF403*(B404*'Population Figures'!I403)*'Population Figures'!$AI403, IF(K404<>0, 'Population Figures'!AG403*(B404*'Population Figures'!I403)*'Population Figures'!$AI403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I404<>0,I404*'Population Figures'!$AM$6,IF(J404<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J404),IF(K404<>0,('PiN Physical and Mental WB'!K404*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L404*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M404*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA403-'Population Figures'!AE403)*(B404*ABS('Population Figures'!G403-'Population Figures'!J403)*'Population Figures'!$AJ403)","v":0},{"$f":"ABS('Population Figures'!AB403-'Population Figures'!AF403)*(B404*ABS('Population Figures'!G403-'Population Figures'!J403))*'Population Figures'!$AJ403","v":0},{"$f":"ABS('Population Figures'!AC403-'Population Figures'!AG403)*(B404*ABS('Population Figures'!G403-'Population Figures'!J403)*'Population Figures'!$AJ403)","v":0},{"$f":"IF('Population Figures'!H403<>\"\",IF(T404<>0,('Population Figures'!AA403-'Population Figures'!AE403)*(ABS('Population Figures'!H403-'Population Figures'!K403)*B404)*'Population Figures'!$AJ403, IF(U404<>0, ('Population Figures'!AB403-'Population Figures'!AF403)*(ABS('Population Figures'!H403-'Population Figures'!K403)*B404)*'Population Figures'!$AJ403, IF(V404<>0, ('Population Figures'!AC403-'Population Figures'!AG403)*(B404*ABS('Population Figures'!H403-'Population Figures'!K403))*'Population Figures'!$AJ403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I403<>\"\",IF(T404<>0,('Population Figures'!AA403-'Population Figures'!AE403)*(ABS('Population Figures'!I403-'Population Figures'!L403)*B404)*'Population Figures'!$AJ403, IF(U404<>0, ('Population Figures'!AB403-'Population Figures'!AF403)*(ABS('Population Figures'!I403-'Population Figures'!L403)*B404)*'Population Figures'!$AJ403, IF(V404<>0, ('Population Figures'!AC403-'Population Figures'!AG403)*(B404*ABS('Population Figures'!I403-'Population Figures'!L403))*'Population Figures'!$AJ403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P403*'Population Figures'!F403","v":0},{"$f":"IF('Population Figures'!Q403<>\"\",'Population Figures'!Q403*'Population Figures'!F403,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R403<>\"\",'Population Figures'!R403*'Population Figures'!F403,\"N/A\")","v":"N/A"},{"$f":"B404*'Population Figures'!S403*'Population Figures'!AD401","v":0},{"$f":"B404*'Population Figures'!S403","v":0},{"$f":"B404*'Population Figures'!S403*ABS('Population Figures'!AD403-'Population Figures'!AH403)*'Population Figures'!$AM$14","v":0},{"$f":"B404*'Population Figures'!S403*ABS('Population Figures'!AD403-'Population Figures'!AH403)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F406<>\"\", B404*'Population Figures'!U403*'Scenario 2 Contributing Fact'!F406,B404*'Population Figures'!U403*'Scenario 3 - Nut. Analysis'!J402)","v":0},{"$f":"IF('Population Figures'!W403<>\"\",B404*'Population Figures'!W403*AF404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V403<>\"\",B404*'Population Figures'!V403*AF404,\"N/A\")","v":"N/A"},{"$f":"B404*'Population Figures'!U403","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G406<>\"\", B404*'Population Figures'!X403*'Scenario 2 Contributing Fact'!G406,B404*'Population Figures'!X403*'Scenario 3 - Nut. Analysis'!K402)","v":0},{"$f":"IF('Population Figures'!Y403<>\"\",B404*'Population Figures'!Y403*AJ404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z403<>\"\",B404*'Population Figures'!Z403*AJ404,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E404","v":0},{"$f":"'Population Figures'!F404","v":0},{"$f":"B405*('Population Figures'!G404)*'Population Figures'!AA404","v":0},{"$f":"B405*('Population Figures'!G404)*'Population Figures'!AB404","v":0},{"$f":"B405*('Population Figures'!G404)*'Population Figures'!AC404","v":0},{"$f":"IF('Population Figures'!H404<>\"\",IF(C405<>0,B405*('Population Figures'!H404)*'Population Figures'!AA404, IF(D405<>0, B405*('Population Figures'!H404)*'Population Figures'!AB404, IF(E405<>0, B405*('Population Figures'!H404)*'Population Figures'!AC404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H404<>\"\",IF(C405<>0,B405*('Population Figures'!I404)*'Population Figures'!AA404, IF(D405<>0, B405*('Population Figures'!I404)*'Population Figures'!AB404, IF(E405<>0, B405*('Population Figures'!I404)*'Population Figures'!AC404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B405*('Population Figures'!G404)","v":0},{"$f":"'Population Figures'!AE404*(B405*'Population Figures'!G404)*'Population Figures'!$AI404","v":0},{"$f":"'Population Figures'!AF404*(B405*'Population Figures'!G404)*'Population Figures'!$AI404","v":0},{"$f":"'Population Figures'!AG404*(B405*'Population Figures'!G404)*'Population Figures'!$AI404","v":0},{"$f":"IF('Population Figures'!H404<>\"\",IF(I405<>0,'Population Figures'!AE404*(B405*'Population Figures'!H404)*'Population Figures'!$AI404, IF(J405<>0, 'Population Figures'!AF404*(B405*'Population Figures'!H404)*'Population Figures'!$AI404, IF(K405<>0, 'Population Figures'!AG404*(B405*'Population Figures'!H404)*'Population Figures'!$AI404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I404<>\"\",IF(I405<>0,'Population Figures'!AE404*(B405*'Population Figures'!I404)*'Population Figures'!$AI404, IF(J405<>0, 'Population Figures'!AF404*(B405*'Population Figures'!I404)*'Population Figures'!$AI404, IF(K405<>0, 'Population Figures'!AG404*(B405*'Population Figures'!I404)*'Population Figures'!$AI404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I405<>0,I405*'Population Figures'!$AM$6,IF(J405<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J405),IF(K405<>0,('PiN Physical and Mental WB'!K405*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L405*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M405*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA404-'Population Figures'!AE404)*(B405*ABS('Population Figures'!G404-'Population Figures'!J404)*'Population Figures'!$AJ404)","v":0},{"$f":"ABS('Population Figures'!AB404-'Population Figures'!AF404)*(B405*ABS('Population Figures'!G404-'Population Figures'!J404))*'Population Figures'!$AJ404","v":0},{"$f":"ABS('Population Figures'!AC404-'Population Figures'!AG404)*(B405*ABS('Population Figures'!G404-'Population Figures'!J404)*'Population Figures'!$AJ404)","v":0},{"$f":"IF('Population Figures'!H404<>\"\",IF(T405<>0,('Population Figures'!AA404-'Population Figures'!AE404)*(ABS('Population Figures'!H404-'Population Figures'!K404)*B405)*'Population Figures'!$AJ404, IF(U405<>0, ('Population Figures'!AB404-'Population Figures'!AF404)*(ABS('Population Figures'!H404-'Population Figures'!K404)*B405)*'Population Figures'!$AJ404, IF(V405<>0, ('Population Figures'!AC404-'Population Figures'!AG404)*(B405*ABS('Population Figures'!H404-'Population Figures'!K404))*'Population Figures'!$AJ404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I404<>\"\",IF(T405<>0,('Population Figures'!AA404-'Population Figures'!AE404)*(ABS('Population Figures'!I404-'Population Figures'!L404)*B405)*'Population Figures'!$AJ404, IF(U405<>0, ('Population Figures'!AB404-'Population Figures'!AF404)*(ABS('Population Figures'!I404-'Population Figures'!L404)*B405)*'Population Figures'!$AJ404, IF(V405<>0, ('Population Figures'!AC404-'Population Figures'!AG404)*(B405*ABS('Population Figures'!I404-'Population Figures'!L404))*'Population Figures'!$AJ404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P404*'Population Figures'!F404","v":0},{"$f":"IF('Population Figures'!Q404<>\"\",'Population Figures'!Q404*'Population Figures'!F404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R404<>\"\",'Population Figures'!R404*'Population Figures'!F404,\"N/A\")","v":"N/A"},{"$f":"B405*'Population Figures'!S404*'Population Figures'!AD402","v":0},{"$f":"B405*'Population Figures'!S404","v":0},{"$f":"B405*'Population Figures'!S404*ABS('Population Figures'!AD404-'Population Figures'!AH404)*'Population Figures'!$AM$14","v":0},{"$f":"B405*'Population Figures'!S404*ABS('Population Figures'!AD404-'Population Figures'!AH404)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F407<>\"\", B405*'Population Figures'!U404*'Scenario 2 Contributing Fact'!F407,B405*'Population Figures'!U404*'Scenario 3 - Nut. Analysis'!J403)","v":0},{"$f":"IF('Population Figures'!W404<>\"\",B405*'Population Figures'!W404*AF405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V404<>\"\",B405*'Population Figures'!V404*AF405,\"N/A\")","v":"N/A"},{"$f":"B405*'Population Figures'!U404","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G407<>\"\", B405*'Population Figures'!X404*'Scenario 2 Contributing Fact'!G407,B405*'Population Figures'!X404*'Scenario 3 - Nut. Analysis'!K403)","v":0},{"$f":"IF('Population Figures'!Y404<>\"\",B405*'Population Figures'!Y404*AJ405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z404<>\"\",B405*'Population Figures'!Z404*AJ405,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E405","v":0},{"$f":"'Population Figures'!F405","v":0},{"$f":"B406*('Population Figures'!G405)*'Population Figures'!AA405","v":0},{"$f":"B406*('Population Figures'!G405)*'Population Figures'!AB405","v":0},{"$f":"B406*('Population Figures'!G405)*'Population Figures'!AC405","v":0},{"$f":"IF('Population Figures'!H405<>\"\",IF(C406<>0,B406*('Population Figures'!H405)*'Population Figures'!AA405, IF(D406<>0, B406*('Population Figures'!H405)*'Population Figures'!AB405, IF(E406<>0, B406*('Population Figures'!H405)*'Population Figures'!AC405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H405<>\"\",IF(C406<>0,B406*('Population Figures'!I405)*'Population Figures'!AA405, IF(D406<>0, B406*('Population Figures'!I405)*'Population Figures'!AB405, IF(E406<>0, B406*('Population Figures'!I405)*'Population Figures'!AC405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B406*('Population Figures'!G405)","v":0},{"$f":"'Population Figures'!AE405*(B406*'Population Figures'!G405)*'Population Figures'!$AI405","v":0},{"$f":"'Population Figures'!AF405*(B406*'Population Figures'!G405)*'Population Figures'!$AI405","v":0},{"$f":"'Population Figures'!AG405*(B406*'Population Figures'!G405)*'Population Figures'!$AI405","v":0},{"$f":"IF('Population Figures'!H405<>\"\",IF(I406<>0,'Population Figures'!AE405*(B406*'Population Figures'!H405)*'Population Figures'!$AI405, IF(J406<>0, 'Population Figures'!AF405*(B406*'Population Figures'!H405)*'Population Figures'!$AI405, IF(K406<>0, 'Population Figures'!AG405*(B406*'Population Figures'!H405)*'Population Figures'!$AI405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I405<>\"\",IF(I406<>0,'Population Figures'!AE405*(B406*'Population Figures'!I405)*'Population Figures'!$AI405, IF(J406<>0, 'Population Figures'!AF405*(B406*'Population Figures'!I405)*'Population Figures'!$AI405, IF(K406<>0, 'Population Figures'!AG405*(B406*'Population Figures'!I405)*'Population Figures'!$AI405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I406<>0,I406*'Population Figures'!$AM$6,IF(J406<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J406),IF(K406<>0,('PiN Physical and Mental WB'!K406*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L406*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M406*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA405-'Population Figures'!AE405)*(B406*ABS('Population Figures'!G405-'Population Figures'!J405)*'Population Figures'!$AJ405)","v":0},{"$f":"ABS('Population Figures'!AB405-'Population Figures'!AF405)*(B406*ABS('Population Figures'!G405-'Population Figures'!J405))*'Population Figures'!$AJ405","v":0},{"$f":"ABS('Population Figures'!AC405-'Population Figures'!AG405)*(B406*ABS('Population Figures'!G405-'Population Figures'!J405)*'Population Figures'!$AJ405)","v":0},{"$f":"IF('Population Figures'!H405<>\"\",IF(T406<>0,('Population Figures'!AA405-'Population Figures'!AE405)*(ABS('Population Figures'!H405-'Population Figures'!K405)*B406)*'Population Figures'!$AJ405, IF(U406<>0, ('Population Figures'!AB405-'Population Figures'!AF405)*(ABS('Population Figures'!H405-'Population Figures'!K405)*B406)*'Population Figures'!$AJ405, IF(V406<>0, ('Population Figures'!AC405-'Population Figures'!AG405)*(B406*ABS('Population Figures'!H405-'Population Figures'!K405))*'Population Figures'!$AJ405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I405<>\"\",IF(T406<>0,('Population Figures'!AA405-'Population Figures'!AE405)*(ABS('Population Figures'!I405-'Population Figures'!L405)*B406)*'Population Figures'!$AJ405, IF(U406<>0, ('Population Figures'!AB405-'Population Figures'!AF405)*(ABS('Population Figures'!I405-'Population Figures'!L405)*B406)*'Population Figures'!$AJ405, IF(V406<>0, ('Population Figures'!AC405-'Population Figures'!AG405)*(B406*ABS('Population Figures'!I405-'Population Figures'!L405))*'Population Figures'!$AJ405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P405*'Population Figures'!F405","v":0},{"$f":"IF('Population Figures'!Q405<>\"\",'Population Figures'!Q405*'Population Figures'!F405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R405<>\"\",'Population Figures'!R405*'Population Figures'!F405,\"N/A\")","v":"N/A"},{"$f":"B406*'Population Figures'!S405*'Population Figures'!AD403","v":0},{"$f":"B406*'Population Figures'!S405","v":0},{"$f":"B406*'Population Figures'!S405*ABS('Population Figures'!AD405-'Population Figures'!AH405)*'Population Figures'!$AM$14","v":0},{"$f":"B406*'Population Figures'!S405*ABS('Population Figures'!AD405-'Population Figures'!AH405)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F408<>\"\", B406*'Population Figures'!U405*'Scenario 2 Contributing Fact'!F408,B406*'Population Figures'!U405*'Scenario 3 - Nut. Analysis'!J404)","v":0},{"$f":"IF('Population Figures'!W405<>\"\",B406*'Population Figures'!W405*AF406,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V405<>\"\",B406*'Population Figures'!V405*AF406,\"N/A\")","v":"N/A"},{"$f":"B406*'Population Figures'!U405","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G408<>\"\", B406*'Population Figures'!X405*'Scenario 2 Contributing Fact'!G408,B406*'Population Figures'!X405*'Scenario 3 - Nut. Analysis'!K404)","v":0},{"$f":"IF('Population Figures'!Y405<>\"\",B406*'Population Figures'!Y405*AJ406,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z405<>\"\",B406*'Population Figures'!Z405*AJ406,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E406","v":0},{"$f":"'Population Figures'!F406","v":0},{"$f":"B407*('Population Figures'!G406)*'Population Figures'!AA406","v":0},{"$f":"B407*('Population Figures'!G406)*'Population Figures'!AB406","v":0},{"$f":"B407*('Population Figures'!G406)*'Population Figures'!AC406","v":0},{"$f":"IF('Population Figures'!H406<>\"\",IF(C407<>0,B407*('Population Figures'!H406)*'Population Figures'!AA406, IF(D407<>0, B407*('Population Figures'!H406)*'Population Figures'!AB406, IF(E407<>0, B407*('Population Figures'!H406)*'Population Figures'!AC406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H406<>\"\",IF(C407<>0,B407*('Population Figures'!I406)*'Population Figures'!AA406, IF(D407<>0, B407*('Population Figures'!I406)*'Population Figures'!AB406, IF(E407<>0, B407*('Population Figures'!I406)*'Population Figures'!AC406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B407*('Population Figures'!G406)","v":0},{"$f":"'Population Figures'!AE406*(B407*'Population Figures'!G406)*'Population Figures'!$AI406","v":0},{"$f":"'Population Figures'!AF406*(B407*'Population Figures'!G406)*'Population Figures'!$AI406","v":0},{"$f":"'Population Figures'!AG406*(B407*'Population Figures'!G406)*'Population Figures'!$AI406","v":0},{"$f":"IF('Population Figures'!H406<>\"\",IF(I407<>0,'Population Figures'!AE406*(B407*'Population Figures'!H406)*'Population Figures'!$AI406, IF(J407<>0, 'Population Figures'!AF406*(B407*'Population Figures'!H406)*'Population Figures'!$AI406, IF(K407<>0, 'Population Figures'!AG406*(B407*'Population Figures'!H406)*'Population Figures'!$AI406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I406<>\"\",IF(I407<>0,'Population Figures'!AE406*(B407*'Population Figures'!I406)*'Population Figures'!$AI406, IF(J407<>0, 'Population Figures'!AF406*(B407*'Population Figures'!I406)*'Population Figures'!$AI406, IF(K407<>0, 'Population Figures'!AG406*(B407*'Population Figures'!I406)*'Population Figures'!$AI406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I407<>0,I407*'Population Figures'!$AM$6,IF(J407<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J407),IF(K407<>0,('PiN Physical and Mental WB'!K407*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L407*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M407*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA406-'Population Figures'!AE406)*(B407*ABS('Population Figures'!G406-'Population Figures'!J406)*'Population Figures'!$AJ406)","v":0},{"$f":"ABS('Population Figures'!AB406-'Population Figures'!AF406)*(B407*ABS('Population Figures'!G406-'Population Figures'!J406))*'Population Figures'!$AJ406","v":0},{"$f":"ABS('Population Figures'!AC406-'Population Figures'!AG406)*(B407*ABS('Population Figures'!G406-'Population Figures'!J406)*'Population Figures'!$AJ406)","v":0},{"$f":"IF('Population Figures'!H406<>\"\",IF(T407<>0,('Population Figures'!AA406-'Population Figures'!AE406)*(ABS('Population Figures'!H406-'Population Figures'!K406)*B407)*'Population Figures'!$AJ406, IF(U407<>0, ('Population Figures'!AB406-'Population Figures'!AF406)*(ABS('Population Figures'!H406-'Population Figures'!K406)*B407)*'Population Figures'!$AJ406, IF(V407<>0, ('Population Figures'!AC406-'Population Figures'!AG406)*(B407*ABS('Population Figures'!H406-'Population Figures'!K406))*'Population Figures'!$AJ406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I406<>\"\",IF(T407<>0,('Population Figures'!AA406-'Population Figures'!AE406)*(ABS('Population Figures'!I406-'Population Figures'!L406)*B407)*'Population Figures'!$AJ406, IF(U407<>0, ('Population Figures'!AB406-'Population Figures'!AF406)*(ABS('Population Figures'!I406-'Population Figures'!L406)*B407)*'Population Figures'!$AJ406, IF(V407<>0, ('Population Figures'!AC406-'Population Figures'!AG406)*(B407*ABS('Population Figures'!I406-'Population Figures'!L406))*'Population Figures'!$AJ406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P406*'Population Figures'!F406","v":0},{"$f":"IF('Population Figures'!Q406<>\"\",'Population Figures'!Q406*'Population Figures'!F406,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R406<>\"\",'Population Figures'!R406*'Population Figures'!F406,\"N/A\")","v":"N/A"},{"$f":"B407*'Population Figures'!S406*'Population Figures'!AD404","v":0},{"$f":"B407*'Population Figures'!S406","v":0},{"$f":"B407*'Population Figures'!S406*ABS('Population Figures'!AD406-'Population Figures'!AH406)*'Population Figures'!$AM$14","v":0},{"$f":"B407*'Population Figures'!S406*ABS('Population Figures'!AD406-'Population Figures'!AH406)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F409<>\"\", B407*'Population Figures'!U406*'Scenario 2 Contributing Fact'!F409,B407*'Population Figures'!U406*'Scenario 3 - Nut. Analysis'!J405)","v":0},{"$f":"IF('Population Figures'!W406<>\"\",B407*'Population Figures'!W406*AF407,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V406<>\"\",B407*'Population Figures'!V406*AF407,\"N/A\")","v":"N/A"},{"$f":"B407*'Population Figures'!U406","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G409<>\"\", B407*'Population Figures'!X406*'Scenario 2 Contributing Fact'!G409,B407*'Population Figures'!X406*'Scenario 3 - Nut. Analysis'!K405)","v":0},{"$f":"IF('Population Figures'!Y406<>\"\",B407*'Population Figures'!Y406*AJ407,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z406<>\"\",B407*'Population Figures'!Z406*AJ407,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E407","v":0},{"$f":"'Population Figures'!F407","v":0},{"$f":"B408*('Population Figures'!G407)*'Population Figures'!AA407","v":0},{"$f":"B408*('Population Figures'!G407)*'Population Figures'!AB407","v":0},{"$f":"B408*('Population Figures'!G407)*'Population Figures'!AC407","v":0},{"$f":"IF('Population Figures'!H407<>\"\",IF(C408<>0,B408*('Population Figures'!H407)*'Population Figures'!AA407, IF(D408<>0, B408*('Population Figures'!H407)*'Population Figures'!AB407, IF(E408<>0, B408*('Population Figures'!H407)*'Population Figures'!AC407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H407<>\"\",IF(C408<>0,B408*('Population Figures'!I407)*'Population Figures'!AA407, IF(D408<>0, B408*('Population Figures'!I407)*'Population Figures'!AB407, IF(E408<>0, B408*('Population Figures'!I407)*'Population Figures'!AC407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B408*('Population Figures'!G407)","v":0},{"$f":"'Population Figures'!AE407*(B408*'Population Figures'!G407)*'Population Figures'!$AI407","v":0},{"$f":"'Population Figures'!AF407*(B408*'Population Figures'!G407)*'Population Figures'!$AI407","v":0},{"$f":"'Population Figures'!AG407*(B408*'Population Figures'!G407)*'Population Figures'!$AI407","v":0},{"$f":"IF('Population Figures'!H407<>\"\",IF(I408<>0,'Population Figures'!AE407*(B408*'Population Figures'!H407)*'Population Figures'!$AI407, IF(J408<>0, 'Population Figures'!AF407*(B408*'Population Figures'!H407)*'Population Figures'!$AI407, IF(K408<>0, 'Population Figures'!AG407*(B408*'Population Figures'!H407)*'Population Figures'!$AI407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I407<>\"\",IF(I408<>0,'Population Figures'!AE407*(B408*'Population Figures'!I407)*'Population Figures'!$AI407, IF(J408<>0, 'Population Figures'!AF407*(B408*'Population Figures'!I407)*'Population Figures'!$AI407, IF(K408<>0, 'Population Figures'!AG407*(B408*'Population Figures'!I407)*'Population Figures'!$AI407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I408<>0,I408*'Population Figures'!$AM$6,IF(J408<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J408),IF(K408<>0,('PiN Physical and Mental WB'!K408*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L408*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M408*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA407-'Population Figures'!AE407)*(B408*ABS('Population Figures'!G407-'Population Figures'!J407)*'Population Figures'!$AJ407)","v":0},{"$f":"ABS('Population Figures'!AB407-'Population Figures'!AF407)*(B408*ABS('Population Figures'!G407-'Population Figures'!J407))*'Population Figures'!$AJ407","v":0},{"$f":"ABS('Population Figures'!AC407-'Population Figures'!AG407)*(B408*ABS('Population Figures'!G407-'Population Figures'!J407)*'Population Figures'!$AJ407)","v":0},{"$f":"IF('Population Figures'!H407<>\"\",IF(T408<>0,('Population Figures'!AA407-'Population Figures'!AE407)*(ABS('Population Figures'!H407-'Population Figures'!K407)*B408)*'Population Figures'!$AJ407, IF(U408<>0, ('Population Figures'!AB407-'Population Figures'!AF407)*(ABS('Population Figures'!H407-'Population Figures'!K407)*B408)*'Population Figures'!$AJ407, IF(V408<>0, ('Population Figures'!AC407-'Population Figures'!AG407)*(B408*ABS('Population Figures'!H407-'Population Figures'!K407))*'Population Figures'!$AJ407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I407<>\"\",IF(T408<>0,('Population Figures'!AA407-'Population Figures'!AE407)*(ABS('Population Figures'!I407-'Population Figures'!L407)*B408)*'Population Figures'!$AJ407, IF(U408<>0, ('Population Figures'!AB407-'Population Figures'!AF407)*(ABS('Population Figures'!I407-'Population Figures'!L407)*B408)*'Population Figures'!$AJ407, IF(V408<>0, ('Population Figures'!AC407-'Population Figures'!AG407)*(B408*ABS('Population Figures'!I407-'Population Figures'!L407))*'Population Figures'!$AJ407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P407*'Population Figures'!F407","v":0},{"$f":"IF('Population Figures'!Q407<>\"\",'Population Figures'!Q407*'Population Figures'!F407,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R407<>\"\",'Population Figures'!R407*'Population Figures'!F407,\"N/A\")","v":"N/A"},{"$f":"B408*'Population Figures'!S407*'Population Figures'!AD405","v":0},{"$f":"B408*'Population Figures'!S407","v":0},{"$f":"B408*'Population Figures'!S407*ABS('Population Figures'!AD407-'Population Figures'!AH407)*'Population Figures'!$AM$14","v":0},{"$f":"B408*'Population Figures'!S407*ABS('Population Figures'!AD407-'Population Figures'!AH407)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F410<>\"\", B408*'Population Figures'!U407*'Scenario 2 Contributing Fact'!F410,B408*'Population Figures'!U407*'Scenario 3 - Nut. Analysis'!J406)","v":0},{"$f":"IF('Population Figures'!W407<>\"\",B408*'Population Figures'!W407*AF408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V407<>\"\",B408*'Population Figures'!V407*AF408,\"N/A\")","v":"N/A"},{"$f":"B408*'Population Figures'!U407","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G410<>\"\", B408*'Population Figures'!X407*'Scenario 2 Contributing Fact'!G410,B408*'Population Figures'!X407*'Scenario 3 - Nut. Analysis'!K406)","v":0},{"$f":"IF('Population Figures'!Y407<>\"\",B408*'Population Figures'!Y407*AJ408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z407<>\"\",B408*'Population Figures'!Z407*AJ408,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E408","v":0},{"$f":"'Population Figures'!F408","v":0},{"$f":"B409*('Population Figures'!G408)*'Population Figures'!AA408","v":0},{"$f":"B409*('Population Figures'!G408)*'Population Figures'!AB408","v":0},{"$f":"B409*('Population Figures'!G408)*'Population Figures'!AC408","v":0},{"$f":"IF('Population Figures'!H408<>\"\",IF(C409<>0,B409*('Population Figures'!H408)*'Population Figures'!AA408, IF(D409<>0, B409*('Population Figures'!H408)*'Population Figures'!AB408, IF(E409<>0, B409*('Population Figures'!H408)*'Population Figures'!AC408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H408<>\"\",IF(C409<>0,B409*('Population Figures'!I408)*'Population Figures'!AA408, IF(D409<>0, B409*('Population Figures'!I408)*'Population Figures'!AB408, IF(E409<>0, B409*('Population Figures'!I408)*'Population Figures'!AC408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B409*('Population Figures'!G408)","v":0},{"$f":"'Population Figures'!AE408*(B409*'Population Figures'!G408)*'Population Figures'!$AI408","v":0},{"$f":"'Population Figures'!AF408*(B409*'Population Figures'!G408)*'Population Figures'!$AI408","v":0},{"$f":"'Population Figures'!AG408*(B409*'Population Figures'!G408)*'Population Figures'!$AI408","v":0},{"$f":"IF('Population Figures'!H408<>\"\",IF(I409<>0,'Population Figures'!AE408*(B409*'Population Figures'!H408)*'Population Figures'!$AI408, IF(J409<>0, 'Population Figures'!AF408*(B409*'Population Figures'!H408)*'Population Figures'!$AI408, IF(K409<>0, 'Population Figures'!AG408*(B409*'Population Figures'!H408)*'Population Figures'!$AI408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I408<>\"\",IF(I409<>0,'Population Figures'!AE408*(B409*'Population Figures'!I408)*'Population Figures'!$AI408, IF(J409<>0, 'Population Figures'!AF408*(B409*'Population Figures'!I408)*'Population Figures'!$AI408, IF(K409<>0, 'Population Figures'!AG408*(B409*'Population Figures'!I408)*'Population Figures'!$AI408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I409<>0,I409*'Population Figures'!$AM$6,IF(J409<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J409),IF(K409<>0,('PiN Physical and Mental WB'!K409*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L409*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M409*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA408-'Population Figures'!AE408)*(B409*ABS('Population Figures'!G408-'Population Figures'!J408)*'Population Figures'!$AJ408)","v":0},{"$f":"ABS('Population Figures'!AB408-'Population Figures'!AF408)*(B409*ABS('Population Figures'!G408-'Population Figures'!J408))*'Population Figures'!$AJ408","v":0},{"$f":"ABS('Population Figures'!AC408-'Population Figures'!AG408)*(B409*ABS('Population Figures'!G408-'Population Figures'!J408)*'Population Figures'!$AJ408)","v":0},{"$f":"IF('Population Figures'!H408<>\"\",IF(T409<>0,('Population Figures'!AA408-'Population Figures'!AE408)*(ABS('Population Figures'!H408-'Population Figures'!K408)*B409)*'Population Figures'!$AJ408, IF(U409<>0, ('Population Figures'!AB408-'Population Figures'!AF408)*(ABS('Population Figures'!H408-'Population Figures'!K408)*B409)*'Population Figures'!$AJ408, IF(V409<>0, ('Population Figures'!AC408-'Population Figures'!AG408)*(B409*ABS('Population Figures'!H408-'Population Figures'!K408))*'Population Figures'!$AJ408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I408<>\"\",IF(T409<>0,('Population Figures'!AA408-'Population Figures'!AE408)*(ABS('Population Figures'!I408-'Population Figures'!L408)*B409)*'Population Figures'!$AJ408, IF(U409<>0, ('Population Figures'!AB408-'Population Figures'!AF408)*(ABS('Population Figures'!I408-'Population Figures'!L408)*B409)*'Population Figures'!$AJ408, IF(V409<>0, ('Population Figures'!AC408-'Population Figures'!AG408)*(B409*ABS('Population Figures'!I408-'Population Figures'!L408))*'Population Figures'!$AJ408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P408*'Population Figures'!F408","v":0},{"$f":"IF('Population Figures'!Q408<>\"\",'Population Figures'!Q408*'Population Figures'!F408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R408<>\"\",'Population Figures'!R408*'Population Figures'!F408,\"N/A\")","v":"N/A"},{"$f":"B409*'Population Figures'!S408*'Population Figures'!AD406","v":0},{"$f":"B409*'Population Figures'!S408","v":0},{"$f":"B409*'Population Figures'!S408*ABS('Population Figures'!AD408-'Population Figures'!AH408)*'Population Figures'!$AM$14","v":0},{"$f":"B409*'Population Figures'!S408*ABS('Population Figures'!AD408-'Population Figures'!AH408)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F411<>\"\", B409*'Population Figures'!U408*'Scenario 2 Contributing Fact'!F411,B409*'Population Figures'!U408*'Scenario 3 - Nut. Analysis'!J407)","v":0},{"$f":"IF('Population Figures'!W408<>\"\",B409*'Population Figures'!W408*AF409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V408<>\"\",B409*'Population Figures'!V408*AF409,\"N/A\")","v":"N/A"},{"$f":"B409*'Population Figures'!U408","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G411<>\"\", B409*'Population Figures'!X408*'Scenario 2 Contributing Fact'!G411,B409*'Population Figures'!X408*'Scenario 3 - Nut. Analysis'!K407)","v":0},{"$f":"IF('Population Figures'!Y408<>\"\",B409*'Population Figures'!Y408*AJ409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z408<>\"\",B409*'Population Figures'!Z408*AJ409,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E409","v":0},{"$f":"'Population Figures'!F409","v":0},{"$f":"B410*('Population Figures'!G409)*'Population Figures'!AA409","v":0},{"$f":"B410*('Population Figures'!G409)*'Population Figures'!AB409","v":0},{"$f":"B410*('Population Figures'!G409)*'Population Figures'!AC409","v":0},{"$f":"IF('Population Figures'!H409<>\"\",IF(C410<>0,B410*('Population Figures'!H409)*'Population Figures'!AA409, IF(D410<>0, B410*('Population Figures'!H409)*'Population Figures'!AB409, IF(E410<>0, B410*('Population Figures'!H409)*'Population Figures'!AC409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H409<>\"\",IF(C410<>0,B410*('Population Figures'!I409)*'Population Figures'!AA409, IF(D410<>0, B410*('Population Figures'!I409)*'Population Figures'!AB409, IF(E410<>0, B410*('Population Figures'!I409)*'Population Figures'!AC409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B410*('Population Figures'!G409)","v":0},{"$f":"'Population Figures'!AE409*(B410*'Population Figures'!G409)*'Population Figures'!$AI409","v":0},{"$f":"'Population Figures'!AF409*(B410*'Population Figures'!G409)*'Population Figures'!$AI409","v":0},{"$f":"'Population Figures'!AG409*(B410*'Population Figures'!G409)*'Population Figures'!$AI409","v":0},{"$f":"IF('Population Figures'!H409<>\"\",IF(I410<>0,'Population Figures'!AE409*(B410*'Population Figures'!H409)*'Population Figures'!$AI409, IF(J410<>0, 'Population Figures'!AF409*(B410*'Population Figures'!H409)*'Population Figures'!$AI409, IF(K410<>0, 'Population Figures'!AG409*(B410*'Population Figures'!H409)*'Population Figures'!$AI409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I409<>\"\",IF(I410<>0,'Population Figures'!AE409*(B410*'Population Figures'!I409)*'Population Figures'!$AI409, IF(J410<>0, 'Population Figures'!AF409*(B410*'Population Figures'!I409)*'Population Figures'!$AI409, IF(K410<>0, 'Population Figures'!AG409*(B410*'Population Figures'!I409)*'Population Figures'!$AI409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I410<>0,I410*'Population Figures'!$AM$6,IF(J410<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J410),IF(K410<>0,('PiN Physical and Mental WB'!K410*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L410*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M410*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA409-'Population Figures'!AE409)*(B410*ABS('Population Figures'!G409-'Population Figures'!J409)*'Population Figures'!$AJ409)","v":0},{"$f":"ABS('Population Figures'!AB409-'Population Figures'!AF409)*(B410*ABS('Population Figures'!G409-'Population Figures'!J409))*'Population Figures'!$AJ409","v":0},{"$f":"ABS('Population Figures'!AC409-'Population Figures'!AG409)*(B410*ABS('Population Figures'!G409-'Population Figures'!J409)*'Population Figures'!$AJ409)","v":0},{"$f":"IF('Population Figures'!H409<>\"\",IF(T410<>0,('Population Figures'!AA409-'Population Figures'!AE409)*(ABS('Population Figures'!H409-'Population Figures'!K409)*B410)*'Population Figures'!$AJ409, IF(U410<>0, ('Population Figures'!AB409-'Population Figures'!AF409)*(ABS('Population Figures'!H409-'Population Figures'!K409)*B410)*'Population Figures'!$AJ409, IF(V410<>0, ('Population Figures'!AC409-'Population Figures'!AG409)*(B410*ABS('Population Figures'!H409-'Population Figures'!K409))*'Population Figures'!$AJ409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I409<>\"\",IF(T410<>0,('Population Figures'!AA409-'Population Figures'!AE409)*(ABS('Population Figures'!I409-'Population Figures'!L409)*B410)*'Population Figures'!$AJ409, IF(U410<>0, ('Population Figures'!AB409-'Population Figures'!AF409)*(ABS('Population Figures'!I409-'Population Figures'!L409)*B410)*'Population Figures'!$AJ409, IF(V410<>0, ('Population Figures'!AC409-'Population Figures'!AG409)*(B410*ABS('Population Figures'!I409-'Population Figures'!L409))*'Population Figures'!$AJ409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P409*'Population Figures'!F409","v":0},{"$f":"IF('Population Figures'!Q409<>\"\",'Population Figures'!Q409*'Population Figures'!F409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R409<>\"\",'Population Figures'!R409*'Population Figures'!F409,\"N/A\")","v":"N/A"},{"$f":"B410*'Population Figures'!S409*'Population Figures'!AD407","v":0},{"$f":"B410*'Population Figures'!S409","v":0},{"$f":"B410*'Population Figures'!S409*ABS('Population Figures'!AD409-'Population Figures'!AH409)*'Population Figures'!$AM$14","v":0},{"$f":"B410*'Population Figures'!S409*ABS('Population Figures'!AD409-'Population Figures'!AH409)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F412<>\"\", B410*'Population Figures'!U409*'Scenario 2 Contributing Fact'!F412,B410*'Population Figures'!U409*'Scenario 3 - Nut. Analysis'!J408)","v":0},{"$f":"IF('Population Figures'!W409<>\"\",B410*'Population Figures'!W409*AF410,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V409<>\"\",B410*'Population Figures'!V409*AF410,\"N/A\")","v":"N/A"},{"$f":"B410*'Population Figures'!U409","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G412<>\"\", B410*'Population Figures'!X409*'Scenario 2 Contributing Fact'!G412,B410*'Population Figures'!X409*'Scenario 3 - Nut. Analysis'!K408)","v":0},{"$f":"IF('Population Figures'!Y409<>\"\",B410*'Population Figures'!Y409*AJ410,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z409<>\"\",B410*'Population Figures'!Z409*AJ410,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E410","v":0},{"$f":"'Population Figures'!F410","v":0},{"$f":"B411*('Population Figures'!G410)*'Population Figures'!AA410","v":0},{"$f":"B411*('Population Figures'!G410)*'Population Figures'!AB410","v":0},{"$f":"B411*('Population Figures'!G410)*'Population Figures'!AC410","v":0},{"$f":"IF('Population Figures'!H410<>\"\",IF(C411<>0,B411*('Population Figures'!H410)*'Population Figures'!AA410, IF(D411<>0, B411*('Population Figures'!H410)*'Population Figures'!AB410, IF(E411<>0, B411*('Population Figures'!H410)*'Population Figures'!AC410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H410<>\"\",IF(C411<>0,B411*('Population Figures'!I410)*'Population Figures'!AA410, IF(D411<>0, B411*('Population Figures'!I410)*'Population Figures'!AB410, IF(E411<>0, B411*('Population Figures'!I410)*'Population Figures'!AC410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B411*('Population Figures'!G410)","v":0},{"$f":"'Population Figures'!AE410*(B411*'Population Figures'!G410)*'Population Figures'!$AI410","v":0},{"$f":"'Population Figures'!AF410*(B411*'Population Figures'!G410)*'Population Figures'!$AI410","v":0},{"$f":"'Population Figures'!AG410*(B411*'Population Figures'!G410)*'Population Figures'!$AI410","v":0},{"$f":"IF('Population Figures'!H410<>\"\",IF(I411<>0,'Population Figures'!AE410*(B411*'Population Figures'!H410)*'Population Figures'!$AI410, IF(J411<>0, 'Population Figures'!AF410*(B411*'Population Figures'!H410)*'Population Figures'!$AI410, IF(K411<>0, 'Population Figures'!AG410*(B411*'Population Figures'!H410)*'Population Figures'!$AI410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I410<>\"\",IF(I411<>0,'Population Figures'!AE410*(B411*'Population Figures'!I410)*'Population Figures'!$AI410, IF(J411<>0, 'Population Figures'!AF410*(B411*'Population Figures'!I410)*'Population Figures'!$AI410, IF(K411<>0, 'Population Figures'!AG410*(B411*'Population Figures'!I410)*'Population Figures'!$AI410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I411<>0,I411*'Population Figures'!$AM$6,IF(J411<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J411),IF(K411<>0,('PiN Physical and Mental WB'!K411*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L411*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M411*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA410-'Population Figures'!AE410)*(B411*ABS('Population Figures'!G410-'Population Figures'!J410)*'Population Figures'!$AJ410)","v":0},{"$f":"ABS('Population Figures'!AB410-'Population Figures'!AF410)*(B411*ABS('Population Figures'!G410-'Population Figures'!J410))*'Population Figures'!$AJ410","v":0},{"$f":"ABS('Population Figures'!AC410-'Population Figures'!AG410)*(B411*ABS('Population Figures'!G410-'Population Figures'!J410)*'Population Figures'!$AJ410)","v":0},{"$f":"IF('Population Figures'!H410<>\"\",IF(T411<>0,('Population Figures'!AA410-'Population Figures'!AE410)*(ABS('Population Figures'!H410-'Population Figures'!K410)*B411)*'Population Figures'!$AJ410, IF(U411<>0, ('Population Figures'!AB410-'Population Figures'!AF410)*(ABS('Population Figures'!H410-'Population Figures'!K410)*B411)*'Population Figures'!$AJ410, IF(V411<>0, ('Population Figures'!AC410-'Population Figures'!AG410)*(B411*ABS('Population Figures'!H410-'Population Figures'!K410))*'Population Figures'!$AJ410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I410<>\"\",IF(T411<>0,('Population Figures'!AA410-'Population Figures'!AE410)*(ABS('Population Figures'!I410-'Population Figures'!L410)*B411)*'Population Figures'!$AJ410, IF(U411<>0, ('Population Figures'!AB410-'Population Figures'!AF410)*(ABS('Population Figures'!I410-'Population Figures'!L410)*B411)*'Population Figures'!$AJ410, IF(V411<>0, ('Population Figures'!AC410-'Population Figures'!AG410)*(B411*ABS('Population Figures'!I410-'Population Figures'!L410))*'Population Figures'!$AJ410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P410*'Population Figures'!F410","v":0},{"$f":"IF('Population Figures'!Q410<>\"\",'Population Figures'!Q410*'Population Figures'!F410,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R410<>\"\",'Population Figures'!R410*'Population Figures'!F410,\"N/A\")","v":"N/A"},{"$f":"B411*'Population Figures'!S410*'Population Figures'!AD408","v":0},{"$f":"B411*'Population Figures'!S410","v":0},{"$f":"B411*'Population Figures'!S410*ABS('Population Figures'!AD410-'Population Figures'!AH410)*'Population Figures'!$AM$14","v":0},{"$f":"B411*'Population Figures'!S410*ABS('Population Figures'!AD410-'Population Figures'!AH410)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F413<>\"\", B411*'Population Figures'!U410*'Scenario 2 Contributing Fact'!F413,B411*'Population Figures'!U410*'Scenario 3 - Nut. Analysis'!J409)","v":0},{"$f":"IF('Population Figures'!W410<>\"\",B411*'Population Figures'!W410*AF411,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V410<>\"\",B411*'Population Figures'!V410*AF411,\"N/A\")","v":"N/A"},{"$f":"B411*'Population Figures'!U410","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G413<>\"\", B411*'Population Figures'!X410*'Scenario 2 Contributing Fact'!G413,B411*'Population Figures'!X410*'Scenario 3 - Nut. Analysis'!K409)","v":0},{"$f":"IF('Population Figures'!Y410<>\"\",B411*'Population Figures'!Y410*AJ411,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z410<>\"\",B411*'Population Figures'!Z410*AJ411,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E411","v":0},{"$f":"'Population Figures'!F411","v":0},{"$f":"B412*('Population Figures'!G411)*'Population Figures'!AA411","v":0},{"$f":"B412*('Population Figures'!G411)*'Population Figures'!AB411","v":0},{"$f":"B412*('Population Figures'!G411)*'Population Figures'!AC411","v":0},{"$f":"IF('Population Figures'!H411<>\"\",IF(C412<>0,B412*('Population Figures'!H411)*'Population Figures'!AA411, IF(D412<>0, B412*('Population Figures'!H411)*'Population Figures'!AB411, IF(E412<>0, B412*('Population Figures'!H411)*'Population Figures'!AC411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H411<>\"\",IF(C412<>0,B412*('Population Figures'!I411)*'Population Figures'!AA411, IF(D412<>0, B412*('Population Figures'!I411)*'Population Figures'!AB411, IF(E412<>0, B412*('Population Figures'!I411)*'Population Figures'!AC411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B412*('Population Figures'!G411)","v":0},{"$f":"'Population Figures'!AE411*(B412*'Population Figures'!G411)*'Population Figures'!$AI411","v":0},{"$f":"'Population Figures'!AF411*(B412*'Population Figures'!G411)*'Population Figures'!$AI411","v":0},{"$f":"'Population Figures'!AG411*(B412*'Population Figures'!G411)*'Population Figures'!$AI411","v":0},{"$f":"IF('Population Figures'!H411<>\"\",IF(I412<>0,'Population Figures'!AE411*(B412*'Population Figures'!H411)*'Population Figures'!$AI411, IF(J412<>0, 'Population Figures'!AF411*(B412*'Population Figures'!H411)*'Population Figures'!$AI411, IF(K412<>0, 'Population Figures'!AG411*(B412*'Population Figures'!H411)*'Population Figures'!$AI411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I411<>\"\",IF(I412<>0,'Population Figures'!AE411*(B412*'Population Figures'!I411)*'Population Figures'!$AI411, IF(J412<>0, 'Population Figures'!AF411*(B412*'Population Figures'!I411)*'Population Figures'!$AI411, IF(K412<>0, 'Population Figures'!AG411*(B412*'Population Figures'!I411)*'Population Figures'!$AI411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I412<>0,I412*'Population Figures'!$AM$6,IF(J412<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J412),IF(K412<>0,('PiN Physical and Mental WB'!K412*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L412*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M412*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA411-'Population Figures'!AE411)*(B412*ABS('Population Figures'!G411-'Population Figures'!J411)*'Population Figures'!$AJ411)","v":0},{"$f":"ABS('Population Figures'!AB411-'Population Figures'!AF411)*(B412*ABS('Population Figures'!G411-'Population Figures'!J411))*'Population Figures'!$AJ411","v":0},{"$f":"ABS('Population Figures'!AC411-'Population Figures'!AG411)*(B412*ABS('Population Figures'!G411-'Population Figures'!J411)*'Population Figures'!$AJ411)","v":0},{"$f":"IF('Population Figures'!H411<>\"\",IF(T412<>0,('Population Figures'!AA411-'Population Figures'!AE411)*(ABS('Population Figures'!H411-'Population Figures'!K411)*B412)*'Population Figures'!$AJ411, IF(U412<>0, ('Population Figures'!AB411-'Population Figures'!AF411)*(ABS('Population Figures'!H411-'Population Figures'!K411)*B412)*'Population Figures'!$AJ411, IF(V412<>0, ('Population Figures'!AC411-'Population Figures'!AG411)*(B412*ABS('Population Figures'!H411-'Population Figures'!K411))*'Population Figures'!$AJ411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I411<>\"\",IF(T412<>0,('Population Figures'!AA411-'Population Figures'!AE411)*(ABS('Population Figures'!I411-'Population Figures'!L411)*B412)*'Population Figures'!$AJ411, IF(U412<>0, ('Population Figures'!AB411-'Population Figures'!AF411)*(ABS('Population Figures'!I411-'Population Figures'!L411)*B412)*'Population Figures'!$AJ411, IF(V412<>0, ('Population Figures'!AC411-'Population Figures'!AG411)*(B412*ABS('Population Figures'!I411-'Population Figures'!L411))*'Population Figures'!$AJ411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P411*'Population Figures'!F411","v":0},{"$f":"IF('Population Figures'!Q411<>\"\",'Population Figures'!Q411*'Population Figures'!F411,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R411<>\"\",'Population Figures'!R411*'Population Figures'!F411,\"N/A\")","v":"N/A"},{"$f":"B412*'Population Figures'!S411*'Population Figures'!AD409","v":0},{"$f":"B412*'Population Figures'!S411","v":0},{"$f":"B412*'Population Figures'!S411*ABS('Population Figures'!AD411-'Population Figures'!AH411)*'Population Figures'!$AM$14","v":0},{"$f":"B412*'Population Figures'!S411*ABS('Population Figures'!AD411-'Population Figures'!AH411)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F414<>\"\", B412*'Population Figures'!U411*'Scenario 2 Contributing Fact'!F414,B412*'Population Figures'!U411*'Scenario 3 - Nut. Analysis'!J410)","v":0},{"$f":"IF('Population Figures'!W411<>\"\",B412*'Population Figures'!W411*AF412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V411<>\"\",B412*'Population Figures'!V411*AF412,\"N/A\")","v":"N/A"},{"$f":"B412*'Population Figures'!U411","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G414<>\"\", B412*'Population Figures'!X411*'Scenario 2 Contributing Fact'!G414,B412*'Population Figures'!X411*'Scenario 3 - Nut. Analysis'!K410)","v":0},{"$f":"IF('Population Figures'!Y411<>\"\",B412*'Population Figures'!Y411*AJ412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z411<>\"\",B412*'Population Figures'!Z411*AJ412,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E412","v":0},{"$f":"'Population Figures'!F412","v":0},{"$f":"B413*('Population Figures'!G412)*'Population Figures'!AA412","v":0},{"$f":"B413*('Population Figures'!G412)*'Population Figures'!AB412","v":0},{"$f":"B413*('Population Figures'!G412)*'Population Figures'!AC412","v":0},{"$f":"IF('Population Figures'!H412<>\"\",IF(C413<>0,B413*('Population Figures'!H412)*'Population Figures'!AA412, IF(D413<>0, B413*('Population Figures'!H412)*'Population Figures'!AB412, IF(E413<>0, B413*('Population Figures'!H412)*'Population Figures'!AC412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H412<>\"\",IF(C413<>0,B413*('Population Figures'!I412)*'Population Figures'!AA412, IF(D413<>0, B413*('Population Figures'!I412)*'Population Figures'!AB412, IF(E413<>0, B413*('Population Figures'!I412)*'Population Figures'!AC412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B413*('Population Figures'!G412)","v":0},{"$f":"'Population Figures'!AE412*(B413*'Population Figures'!G412)*'Population Figures'!$AI412","v":0},{"$f":"'Population Figures'!AF412*(B413*'Population Figures'!G412)*'Population Figures'!$AI412","v":0},{"$f":"'Population Figures'!AG412*(B413*'Population Figures'!G412)*'Population Figures'!$AI412","v":0},{"$f":"IF('Population Figures'!H412<>\"\",IF(I413<>0,'Population Figures'!AE412*(B413*'Population Figures'!H412)*'Population Figures'!$AI412, IF(J413<>0, 'Population Figures'!AF412*(B413*'Population Figures'!H412)*'Population Figures'!$AI412, IF(K413<>0, 'Population Figures'!AG412*(B413*'Population Figures'!H412)*'Population Figures'!$AI412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I412<>\"\",IF(I413<>0,'Population Figures'!AE412*(B413*'Population Figures'!I412)*'Population Figures'!$AI412, IF(J413<>0, 'Population Figures'!AF412*(B413*'Population Figures'!I412)*'Population Figures'!$AI412, IF(K413<>0, 'Population Figures'!AG412*(B413*'Population Figures'!I412)*'Population Figures'!$AI412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I413<>0,I413*'Population Figures'!$AM$6,IF(J413<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J413),IF(K413<>0,('PiN Physical and Mental WB'!K413*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L413*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M413*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA412-'Population Figures'!AE412)*(B413*ABS('Population Figures'!G412-'Population Figures'!J412)*'Population Figures'!$AJ412)","v":0},{"$f":"ABS('Population Figures'!AB412-'Population Figures'!AF412)*(B413*ABS('Population Figures'!G412-'Population Figures'!J412))*'Population Figures'!$AJ412","v":0},{"$f":"ABS('Population Figures'!AC412-'Population Figures'!AG412)*(B413*ABS('Population Figures'!G412-'Population Figures'!J412)*'Population Figures'!$AJ412)","v":0},{"$f":"IF('Population Figures'!H412<>\"\",IF(T413<>0,('Population Figures'!AA412-'Population Figures'!AE412)*(ABS('Population Figures'!H412-'Population Figures'!K412)*B413)*'Population Figures'!$AJ412, IF(U413<>0, ('Population Figures'!AB412-'Population Figures'!AF412)*(ABS('Population Figures'!H412-'Population Figures'!K412)*B413)*'Population Figures'!$AJ412, IF(V413<>0, ('Population Figures'!AC412-'Population Figures'!AG412)*(B413*ABS('Population Figures'!H412-'Population Figures'!K412))*'Population Figures'!$AJ412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I412<>\"\",IF(T413<>0,('Population Figures'!AA412-'Population Figures'!AE412)*(ABS('Population Figures'!I412-'Population Figures'!L412)*B413)*'Population Figures'!$AJ412, IF(U413<>0, ('Population Figures'!AB412-'Population Figures'!AF412)*(ABS('Population Figures'!I412-'Population Figures'!L412)*B413)*'Population Figures'!$AJ412, IF(V413<>0, ('Population Figures'!AC412-'Population Figures'!AG412)*(B413*ABS('Population Figures'!I412-'Population Figures'!L412))*'Population Figures'!$AJ412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P412*'Population Figures'!F412","v":0},{"$f":"IF('Population Figures'!Q412<>\"\",'Population Figures'!Q412*'Population Figures'!F412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R412<>\"\",'Population Figures'!R412*'Population Figures'!F412,\"N/A\")","v":"N/A"},{"$f":"B413*'Population Figures'!S412*'Population Figures'!AD410","v":0},{"$f":"B413*'Population Figures'!S412","v":0},{"$f":"B413*'Population Figures'!S412*ABS('Population Figures'!AD412-'Population Figures'!AH412)*'Population Figures'!$AM$14","v":0},{"$f":"B413*'Population Figures'!S412*ABS('Population Figures'!AD412-'Population Figures'!AH412)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F415<>\"\", B413*'Population Figures'!U412*'Scenario 2 Contributing Fact'!F415,B413*'Population Figures'!U412*'Scenario 3 - Nut. Analysis'!J411)","v":0},{"$f":"IF('Population Figures'!W412<>\"\",B413*'Population Figures'!W412*AF413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V412<>\"\",B413*'Population Figures'!V412*AF413,\"N/A\")","v":"N/A"},{"$f":"B413*'Population Figures'!U412","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G415<>\"\", B413*'Population Figures'!X412*'Scenario 2 Contributing Fact'!G415,B413*'Population Figures'!X412*'Scenario 3 - Nut. Analysis'!K411)","v":0},{"$f":"IF('Population Figures'!Y412<>\"\",B413*'Population Figures'!Y412*AJ413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z412<>\"\",B413*'Population Figures'!Z412*AJ413,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E413","v":0},{"$f":"'Population Figures'!F413","v":0},{"$f":"B414*('Population Figures'!G413)*'Population Figures'!AA413","v":0},{"$f":"B414*('Population Figures'!G413)*'Population Figures'!AB413","v":0},{"$f":"B414*('Population Figures'!G413)*'Population Figures'!AC413","v":0},{"$f":"IF('Population Figures'!H413<>\"\",IF(C414<>0,B414*('Population Figures'!H413)*'Population Figures'!AA413, IF(D414<>0, B414*('Population Figures'!H413)*'Population Figures'!AB413, IF(E414<>0, B414*('Population Figures'!H413)*'Population Figures'!AC413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H413<>\"\",IF(C414<>0,B414*('Population Figures'!I413)*'Population Figures'!AA413, IF(D414<>0, B414*('Population Figures'!I413)*'Population Figures'!AB413, IF(E414<>0, B414*('Population Figures'!I413)*'Population Figures'!AC413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B414*('Population Figures'!G413)","v":0},{"$f":"'Population Figures'!AE413*(B414*'Population Figures'!G413)*'Population Figures'!$AI413","v":0},{"$f":"'Population Figures'!AF413*(B414*'Population Figures'!G413)*'Population Figures'!$AI413","v":0},{"$f":"'Population Figures'!AG413*(B414*'Population Figures'!G413)*'Population Figures'!$AI413","v":0},{"$f":"IF('Population Figures'!H413<>\"\",IF(I414<>0,'Population Figures'!AE413*(B414*'Population Figures'!H413)*'Population Figures'!$AI413, IF(J414<>0, 'Population Figures'!AF413*(B414*'Population Figures'!H413)*'Population Figures'!$AI413, IF(K414<>0, 'Population Figures'!AG413*(B414*'Population Figures'!H413)*'Population Figures'!$AI413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I413<>\"\",IF(I414<>0,'Population Figures'!AE413*(B414*'Population Figures'!I413)*'Population Figures'!$AI413, IF(J414<>0, 'Population Figures'!AF413*(B414*'Population Figures'!I413)*'Population Figures'!$AI413, IF(K414<>0, 'Population Figures'!AG413*(B414*'Population Figures'!I413)*'Population Figures'!$AI413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I414<>0,I414*'Population Figures'!$AM$6,IF(J414<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J414),IF(K414<>0,('PiN Physical and Mental WB'!K414*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L414*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M414*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA413-'Population Figures'!AE413)*(B414*ABS('Population Figures'!G413-'Population Figures'!J413)*'Population Figures'!$AJ413)","v":0},{"$f":"ABS('Population Figures'!AB413-'Population Figures'!AF413)*(B414*ABS('Population Figures'!G413-'Population Figures'!J413))*'Population Figures'!$AJ413","v":0},{"$f":"ABS('Population Figures'!AC413-'Population Figures'!AG413)*(B414*ABS('Population Figures'!G413-'Population Figures'!J413)*'Population Figures'!$AJ413)","v":0},{"$f":"IF('Population Figures'!H413<>\"\",IF(T414<>0,('Population Figures'!AA413-'Population Figures'!AE413)*(ABS('Population Figures'!H413-'Population Figures'!K413)*B414)*'Population Figures'!$AJ413, IF(U414<>0, ('Population Figures'!AB413-'Population Figures'!AF413)*(ABS('Population Figures'!H413-'Population Figures'!K413)*B414)*'Population Figures'!$AJ413, IF(V414<>0, ('Population Figures'!AC413-'Population Figures'!AG413)*(B414*ABS('Population Figures'!H413-'Population Figures'!K413))*'Population Figures'!$AJ413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I413<>\"\",IF(T414<>0,('Population Figures'!AA413-'Population Figures'!AE413)*(ABS('Population Figures'!I413-'Population Figures'!L413)*B414)*'Population Figures'!$AJ413, IF(U414<>0, ('Population Figures'!AB413-'Population Figures'!AF413)*(ABS('Population Figures'!I413-'Population Figures'!L413)*B414)*'Population Figures'!$AJ413, IF(V414<>0, ('Population Figures'!AC413-'Population Figures'!AG413)*(B414*ABS('Population Figures'!I413-'Population Figures'!L413))*'Population Figures'!$AJ413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P413*'Population Figures'!F413","v":0},{"$f":"IF('Population Figures'!Q413<>\"\",'Population Figures'!Q413*'Population Figures'!F413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R413<>\"\",'Population Figures'!R413*'Population Figures'!F413,\"N/A\")","v":"N/A"},{"$f":"B414*'Population Figures'!S413*'Population Figures'!AD411","v":0},{"$f":"B414*'Population Figures'!S413","v":0},{"$f":"B414*'Population Figures'!S413*ABS('Population Figures'!AD413-'Population Figures'!AH413)*'Population Figures'!$AM$14","v":0},{"$f":"B414*'Population Figures'!S413*ABS('Population Figures'!AD413-'Population Figures'!AH413)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F416<>\"\", B414*'Population Figures'!U413*'Scenario 2 Contributing Fact'!F416,B414*'Population Figures'!U413*'Scenario 3 - Nut. Analysis'!J412)","v":0},{"$f":"IF('Population Figures'!W413<>\"\",B414*'Population Figures'!W413*AF414,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V413<>\"\",B414*'Population Figures'!V413*AF414,\"N/A\")","v":"N/A"},{"$f":"B414*'Population Figures'!U413","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G416<>\"\", B414*'Population Figures'!X413*'Scenario 2 Contributing Fact'!G416,B414*'Population Figures'!X413*'Scenario 3 - Nut. Analysis'!K412)","v":0},{"$f":"IF('Population Figures'!Y413<>\"\",B414*'Population Figures'!Y413*AJ414,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z413<>\"\",B414*'Population Figures'!Z413*AJ414,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E414","v":0},{"$f":"'Population Figures'!F414","v":0},{"$f":"B415*('Population Figures'!G414)*'Population Figures'!AA414","v":0},{"$f":"B415*('Population Figures'!G414)*'Population Figures'!AB414","v":0},{"$f":"B415*('Population Figures'!G414)*'Population Figures'!AC414","v":0},{"$f":"IF('Population Figures'!H414<>\"\",IF(C415<>0,B415*('Population Figures'!H414)*'Population Figures'!AA414, IF(D415<>0, B415*('Population Figures'!H414)*'Population Figures'!AB414, IF(E415<>0, B415*('Population Figures'!H414)*'Population Figures'!AC414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H414<>\"\",IF(C415<>0,B415*('Population Figures'!I414)*'Population Figures'!AA414, IF(D415<>0, B415*('Population Figures'!I414)*'Population Figures'!AB414, IF(E415<>0, B415*('Population Figures'!I414)*'Population Figures'!AC414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B415*('Population Figures'!G414)","v":0},{"$f":"'Population Figures'!AE414*(B415*'Population Figures'!G414)*'Population Figures'!$AI414","v":0},{"$f":"'Population Figures'!AF414*(B415*'Population Figures'!G414)*'Population Figures'!$AI414","v":0},{"$f":"'Population Figures'!AG414*(B415*'Population Figures'!G414)*'Population Figures'!$AI414","v":0},{"$f":"IF('Population Figures'!H414<>\"\",IF(I415<>0,'Population Figures'!AE414*(B415*'Population Figures'!H414)*'Population Figures'!$AI414, IF(J415<>0, 'Population Figures'!AF414*(B415*'Population Figures'!H414)*'Population Figures'!$AI414, IF(K415<>0, 'Population Figures'!AG414*(B415*'Population Figures'!H414)*'Population Figures'!$AI414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I414<>\"\",IF(I415<>0,'Population Figures'!AE414*(B415*'Population Figures'!I414)*'Population Figures'!$AI414, IF(J415<>0, 'Population Figures'!AF414*(B415*'Population Figures'!I414)*'Population Figures'!$AI414, IF(K415<>0, 'Population Figures'!AG414*(B415*'Population Figures'!I414)*'Population Figures'!$AI414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I415<>0,I415*'Population Figures'!$AM$6,IF(J415<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J415),IF(K415<>0,('PiN Physical and Mental WB'!K415*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L415*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M415*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA414-'Population Figures'!AE414)*(B415*ABS('Population Figures'!G414-'Population Figures'!J414)*'Population Figures'!$AJ414)","v":0},{"$f":"ABS('Population Figures'!AB414-'Population Figures'!AF414)*(B415*ABS('Population Figures'!G414-'Population Figures'!J414))*'Population Figures'!$AJ414","v":0},{"$f":"ABS('Population Figures'!AC414-'Population Figures'!AG414)*(B415*ABS('Population Figures'!G414-'Population Figures'!J414)*'Population Figures'!$AJ414)","v":0},{"$f":"IF('Population Figures'!H414<>\"\",IF(T415<>0,('Population Figures'!AA414-'Population Figures'!AE414)*(ABS('Population Figures'!H414-'Population Figures'!K414)*B415)*'Population Figures'!$AJ414, IF(U415<>0, ('Population Figures'!AB414-'Population Figures'!AF414)*(ABS('Population Figures'!H414-'Population Figures'!K414)*B415)*'Population Figures'!$AJ414, IF(V415<>0, ('Population Figures'!AC414-'Population Figures'!AG414)*(B415*ABS('Population Figures'!H414-'Population Figures'!K414))*'Population Figures'!$AJ414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I414<>\"\",IF(T415<>0,('Population Figures'!AA414-'Population Figures'!AE414)*(ABS('Population Figures'!I414-'Population Figures'!L414)*B415)*'Population Figures'!$AJ414, IF(U415<>0, ('Population Figures'!AB414-'Population Figures'!AF414)*(ABS('Population Figures'!I414-'Population Figures'!L414)*B415)*'Population Figures'!$AJ414, IF(V415<>0, ('Population Figures'!AC414-'Population Figures'!AG414)*(B415*ABS('Population Figures'!I414-'Population Figures'!L414))*'Population Figures'!$AJ414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P414*'Population Figures'!F414","v":0},{"$f":"IF('Population Figures'!Q414<>\"\",'Population Figures'!Q414*'Population Figures'!F414,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R414<>\"\",'Population Figures'!R414*'Population Figures'!F414,\"N/A\")","v":"N/A"},{"$f":"B415*'Population Figures'!S414*'Population Figures'!AD412","v":0},{"$f":"B415*'Population Figures'!S414","v":0},{"$f":"B415*'Population Figures'!S414*ABS('Population Figures'!AD414-'Population Figures'!AH414)*'Population Figures'!$AM$14","v":0},{"$f":"B415*'Population Figures'!S414*ABS('Population Figures'!AD414-'Population Figures'!AH414)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F417<>\"\", B415*'Population Figures'!U414*'Scenario 2 Contributing Fact'!F417,B415*'Population Figures'!U414*'Scenario 3 - Nut. Analysis'!J413)","v":0},{"$f":"IF('Population Figures'!W414<>\"\",B415*'Population Figures'!W414*AF415,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V414<>\"\",B415*'Population Figures'!V414*AF415,\"N/A\")","v":"N/A"},{"$f":"B415*'Population Figures'!U414","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G417<>\"\", B415*'Population Figures'!X414*'Scenario 2 Contributing Fact'!G417,B415*'Population Figures'!X414*'Scenario 3 - Nut. Analysis'!K413)","v":0},{"$f":"IF('Population Figures'!Y414<>\"\",B415*'Population Figures'!Y414*AJ415,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z414<>\"\",B415*'Population Figures'!Z414*AJ415,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E415","v":0},{"$f":"'Population Figures'!F415","v":0},{"$f":"B416*('Population Figures'!G415)*'Population Figures'!AA415","v":0},{"$f":"B416*('Population Figures'!G415)*'Population Figures'!AB415","v":0},{"$f":"B416*('Population Figures'!G415)*'Population Figures'!AC415","v":0},{"$f":"IF('Population Figures'!H415<>\"\",IF(C416<>0,B416*('Population Figures'!H415)*'Population Figures'!AA415, IF(D416<>0, B416*('Population Figures'!H415)*'Population Figures'!AB415, IF(E416<>0, B416*('Population Figures'!H415)*'Population Figures'!AC415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H415<>\"\",IF(C416<>0,B416*('Population Figures'!I415)*'Population Figures'!AA415, IF(D416<>0, B416*('Population Figures'!I415)*'Population Figures'!AB415, IF(E416<>0, B416*('Population Figures'!I415)*'Population Figures'!AC415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B416*('Population Figures'!G415)","v":0},{"$f":"'Population Figures'!AE415*(B416*'Population Figures'!G415)*'Population Figures'!$AI415","v":0},{"$f":"'Population Figures'!AF415*(B416*'Population Figures'!G415)*'Population Figures'!$AI415","v":0},{"$f":"'Population Figures'!AG415*(B416*'Population Figures'!G415)*'Population Figures'!$AI415","v":0},{"$f":"IF('Population Figures'!H415<>\"\",IF(I416<>0,'Population Figures'!AE415*(B416*'Population Figures'!H415)*'Population Figures'!$AI415, IF(J416<>0, 'Population Figures'!AF415*(B416*'Population Figures'!H415)*'Population Figures'!$AI415, IF(K416<>0, 'Population Figures'!AG415*(B416*'Population Figures'!H415)*'Population Figures'!$AI415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I415<>\"\",IF(I416<>0,'Population Figures'!AE415*(B416*'Population Figures'!I415)*'Population Figures'!$AI415, IF(J416<>0, 'Population Figures'!AF415*(B416*'Population Figures'!I415)*'Population Figures'!$AI415, IF(K416<>0, 'Population Figures'!AG415*(B416*'Population Figures'!I415)*'Population Figures'!$AI415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I416<>0,I416*'Population Figures'!$AM$6,IF(J416<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J416),IF(K416<>0,('PiN Physical and Mental WB'!K416*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L416*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M416*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA415-'Population Figures'!AE415)*(B416*ABS('Population Figures'!G415-'Population Figures'!J415)*'Population Figures'!$AJ415)","v":0},{"$f":"ABS('Population Figures'!AB415-'Population Figures'!AF415)*(B416*ABS('Population Figures'!G415-'Population Figures'!J415))*'Population Figures'!$AJ415","v":0},{"$f":"ABS('Population Figures'!AC415-'Population Figures'!AG415)*(B416*ABS('Population Figures'!G415-'Population Figures'!J415)*'Population Figures'!$AJ415)","v":0},{"$f":"IF('Population Figures'!H415<>\"\",IF(T416<>0,('Population Figures'!AA415-'Population Figures'!AE415)*(ABS('Population Figures'!H415-'Population Figures'!K415)*B416)*'Population Figures'!$AJ415, IF(U416<>0, ('Population Figures'!AB415-'Population Figures'!AF415)*(ABS('Population Figures'!H415-'Population Figures'!K415)*B416)*'Population Figures'!$AJ415, IF(V416<>0, ('Population Figures'!AC415-'Population Figures'!AG415)*(B416*ABS('Population Figures'!H415-'Population Figures'!K415))*'Population Figures'!$AJ415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I415<>\"\",IF(T416<>0,('Population Figures'!AA415-'Population Figures'!AE415)*(ABS('Population Figures'!I415-'Population Figures'!L415)*B416)*'Population Figures'!$AJ415, IF(U416<>0, ('Population Figures'!AB415-'Population Figures'!AF415)*(ABS('Population Figures'!I415-'Population Figures'!L415)*B416)*'Population Figures'!$AJ415, IF(V416<>0, ('Population Figures'!AC415-'Population Figures'!AG415)*(B416*ABS('Population Figures'!I415-'Population Figures'!L415))*'Population Figures'!$AJ415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P415*'Population Figures'!F415","v":0},{"$f":"IF('Population Figures'!Q415<>\"\",'Population Figures'!Q415*'Population Figures'!F415,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R415<>\"\",'Population Figures'!R415*'Population Figures'!F415,\"N/A\")","v":"N/A"},{"$f":"B416*'Population Figures'!S415*'Population Figures'!AD413","v":0},{"$f":"B416*'Population Figures'!S415","v":0},{"$f":"B416*'Population Figures'!S415*ABS('Population Figures'!AD415-'Population Figures'!AH415)*'Population Figures'!$AM$14","v":0},{"$f":"B416*'Population Figures'!S415*ABS('Population Figures'!AD415-'Population Figures'!AH415)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F418<>\"\", B416*'Population Figures'!U415*'Scenario 2 Contributing Fact'!F418,B416*'Population Figures'!U415*'Scenario 3 - Nut. Analysis'!J414)","v":0},{"$f":"IF('Population Figures'!W415<>\"\",B416*'Population Figures'!W415*AF416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V415<>\"\",B416*'Population Figures'!V415*AF416,\"N/A\")","v":"N/A"},{"$f":"B416*'Population Figures'!U415","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G418<>\"\", B416*'Population Figures'!X415*'Scenario 2 Contributing Fact'!G418,B416*'Population Figures'!X415*'Scenario 3 - Nut. Analysis'!K414)","v":0},{"$f":"IF('Population Figures'!Y415<>\"\",B416*'Population Figures'!Y415*AJ416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z415<>\"\",B416*'Population Figures'!Z415*AJ416,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E416","v":0},{"$f":"'Population Figures'!F416","v":0},{"$f":"B417*('Population Figures'!G416)*'Population Figures'!AA416","v":0},{"$f":"B417*('Population Figures'!G416)*'Population Figures'!AB416","v":0},{"$f":"B417*('Population Figures'!G416)*'Population Figures'!AC416","v":0},{"$f":"IF('Population Figures'!H416<>\"\",IF(C417<>0,B417*('Population Figures'!H416)*'Population Figures'!AA416, IF(D417<>0, B417*('Population Figures'!H416)*'Population Figures'!AB416, IF(E417<>0, B417*('Population Figures'!H416)*'Population Figures'!AC416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H416<>\"\",IF(C417<>0,B417*('Population Figures'!I416)*'Population Figures'!AA416, IF(D417<>0, B417*('Population Figures'!I416)*'Population Figures'!AB416, IF(E417<>0, B417*('Population Figures'!I416)*'Population Figures'!AC416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B417*('Population Figures'!G416)","v":0},{"$f":"'Population Figures'!AE416*(B417*'Population Figures'!G416)*'Population Figures'!$AI416","v":0},{"$f":"'Population Figures'!AF416*(B417*'Population Figures'!G416)*'Population Figures'!$AI416","v":0},{"$f":"'Population Figures'!AG416*(B417*'Population Figures'!G416)*'Population Figures'!$AI416","v":0},{"$f":"IF('Population Figures'!H416<>\"\",IF(I417<>0,'Population Figures'!AE416*(B417*'Population Figures'!H416)*'Population Figures'!$AI416, IF(J417<>0, 'Population Figures'!AF416*(B417*'Population Figures'!H416)*'Population Figures'!$AI416, IF(K417<>0, 'Population Figures'!AG416*(B417*'Population Figures'!H416)*'Population Figures'!$AI416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I416<>\"\",IF(I417<>0,'Population Figures'!AE416*(B417*'Population Figures'!I416)*'Population Figures'!$AI416, IF(J417<>0, 'Population Figures'!AF416*(B417*'Population Figures'!I416)*'Population Figures'!$AI416, IF(K417<>0, 'Population Figures'!AG416*(B417*'Population Figures'!I416)*'Population Figures'!$AI416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I417<>0,I417*'Population Figures'!$AM$6,IF(J417<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J417),IF(K417<>0,('PiN Physical and Mental WB'!K417*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L417*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M417*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA416-'Population Figures'!AE416)*(B417*ABS('Population Figures'!G416-'Population Figures'!J416)*'Population Figures'!$AJ416)","v":0},{"$f":"ABS('Population Figures'!AB416-'Population Figures'!AF416)*(B417*ABS('Population Figures'!G416-'Population Figures'!J416))*'Population Figures'!$AJ416","v":0},{"$f":"ABS('Population Figures'!AC416-'Population Figures'!AG416)*(B417*ABS('Population Figures'!G416-'Population Figures'!J416)*'Population Figures'!$AJ416)","v":0},{"$f":"IF('Population Figures'!H416<>\"\",IF(T417<>0,('Population Figures'!AA416-'Population Figures'!AE416)*(ABS('Population Figures'!H416-'Population Figures'!K416)*B417)*'Population Figures'!$AJ416, IF(U417<>0, ('Population Figures'!AB416-'Population Figures'!AF416)*(ABS('Population Figures'!H416-'Population Figures'!K416)*B417)*'Population Figures'!$AJ416, IF(V417<>0, ('Population Figures'!AC416-'Population Figures'!AG416)*(B417*ABS('Population Figures'!H416-'Population Figures'!K416))*'Population Figures'!$AJ416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I416<>\"\",IF(T417<>0,('Population Figures'!AA416-'Population Figures'!AE416)*(ABS('Population Figures'!I416-'Population Figures'!L416)*B417)*'Population Figures'!$AJ416, IF(U417<>0, ('Population Figures'!AB416-'Population Figures'!AF416)*(ABS('Population Figures'!I416-'Population Figures'!L416)*B417)*'Population Figures'!$AJ416, IF(V417<>0, ('Population Figures'!AC416-'Population Figures'!AG416)*(B417*ABS('Population Figures'!I416-'Population Figures'!L416))*'Population Figures'!$AJ416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P416*'Population Figures'!F416","v":0},{"$f":"IF('Population Figures'!Q416<>\"\",'Population Figures'!Q416*'Population Figures'!F416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R416<>\"\",'Population Figures'!R416*'Population Figures'!F416,\"N/A\")","v":"N/A"},{"$f":"B417*'Population Figures'!S416*'Population Figures'!AD414","v":0},{"$f":"B417*'Population Figures'!S416","v":0},{"$f":"B417*'Population Figures'!S416*ABS('Population Figures'!AD416-'Population Figures'!AH416)*'Population Figures'!$AM$14","v":0},{"$f":"B417*'Population Figures'!S416*ABS('Population Figures'!AD416-'Population Figures'!AH416)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F419<>\"\", B417*'Population Figures'!U416*'Scenario 2 Contributing Fact'!F419,B417*'Population Figures'!U416*'Scenario 3 - Nut. Analysis'!J415)","v":0},{"$f":"IF('Population Figures'!W416<>\"\",B417*'Population Figures'!W416*AF417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V416<>\"\",B417*'Population Figures'!V416*AF417,\"N/A\")","v":"N/A"},{"$f":"B417*'Population Figures'!U416","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G419<>\"\", B417*'Population Figures'!X416*'Scenario 2 Contributing Fact'!G419,B417*'Population Figures'!X416*'Scenario 3 - Nut. Analysis'!K415)","v":0},{"$f":"IF('Population Figures'!Y416<>\"\",B417*'Population Figures'!Y416*AJ417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z416<>\"\",B417*'Population Figures'!Z416*AJ417,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E417","v":0},{"$f":"'Population Figures'!F417","v":0},{"$f":"B418*('Population Figures'!G417)*'Population Figures'!AA417","v":0},{"$f":"B418*('Population Figures'!G417)*'Population Figures'!AB417","v":0},{"$f":"B418*('Population Figures'!G417)*'Population Figures'!AC417","v":0},{"$f":"IF('Population Figures'!H417<>\"\",IF(C418<>0,B418*('Population Figures'!H417)*'Population Figures'!AA417, IF(D418<>0, B418*('Population Figures'!H417)*'Population Figures'!AB417, IF(E418<>0, B418*('Population Figures'!H417)*'Population Figures'!AC417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H417<>\"\",IF(C418<>0,B418*('Population Figures'!I417)*'Population Figures'!AA417, IF(D418<>0, B418*('Population Figures'!I417)*'Population Figures'!AB417, IF(E418<>0, B418*('Population Figures'!I417)*'Population Figures'!AC417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B418*('Population Figures'!G417)","v":0},{"$f":"'Population Figures'!AE417*(B418*'Population Figures'!G417)*'Population Figures'!$AI417","v":0},{"$f":"'Population Figures'!AF417*(B418*'Population Figures'!G417)*'Population Figures'!$AI417","v":0},{"$f":"'Population Figures'!AG417*(B418*'Population Figures'!G417)*'Population Figures'!$AI417","v":0},{"$f":"IF('Population Figures'!H417<>\"\",IF(I418<>0,'Population Figures'!AE417*(B418*'Population Figures'!H417)*'Population Figures'!$AI417, IF(J418<>0, 'Population Figures'!AF417*(B418*'Population Figures'!H417)*'Population Figures'!$AI417, IF(K418<>0, 'Population Figures'!AG417*(B418*'Population Figures'!H417)*'Population Figures'!$AI417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I417<>\"\",IF(I418<>0,'Population Figures'!AE417*(B418*'Population Figures'!I417)*'Population Figures'!$AI417, IF(J418<>0, 'Population Figures'!AF417*(B418*'Population Figures'!I417)*'Population Figures'!$AI417, IF(K418<>0, 'Population Figures'!AG417*(B418*'Population Figures'!I417)*'Population Figures'!$AI417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I418<>0,I418*'Population Figures'!$AM$6,IF(J418<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J418),IF(K418<>0,('PiN Physical and Mental WB'!K418*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L418*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M418*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA417-'Population Figures'!AE417)*(B418*ABS('Population Figures'!G417-'Population Figures'!J417)*'Population Figures'!$AJ417)","v":0},{"$f":"ABS('Population Figures'!AB417-'Population Figures'!AF417)*(B418*ABS('Population Figures'!G417-'Population Figures'!J417))*'Population Figures'!$AJ417","v":0},{"$f":"ABS('Population Figures'!AC417-'Population Figures'!AG417)*(B418*ABS('Population Figures'!G417-'Population Figures'!J417)*'Population Figures'!$AJ417)","v":0},{"$f":"IF('Population Figures'!H417<>\"\",IF(T418<>0,('Population Figures'!AA417-'Population Figures'!AE417)*(ABS('Population Figures'!H417-'Population Figures'!K417)*B418)*'Population Figures'!$AJ417, IF(U418<>0, ('Population Figures'!AB417-'Population Figures'!AF417)*(ABS('Population Figures'!H417-'Population Figures'!K417)*B418)*'Population Figures'!$AJ417, IF(V418<>0, ('Population Figures'!AC417-'Population Figures'!AG417)*(B418*ABS('Population Figures'!H417-'Population Figures'!K417))*'Population Figures'!$AJ417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I417<>\"\",IF(T418<>0,('Population Figures'!AA417-'Population Figures'!AE417)*(ABS('Population Figures'!I417-'Population Figures'!L417)*B418)*'Population Figures'!$AJ417, IF(U418<>0, ('Population Figures'!AB417-'Population Figures'!AF417)*(ABS('Population Figures'!I417-'Population Figures'!L417)*B418)*'Population Figures'!$AJ417, IF(V418<>0, ('Population Figures'!AC417-'Population Figures'!AG417)*(B418*ABS('Population Figures'!I417-'Population Figures'!L417))*'Population Figures'!$AJ417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P417*'Population Figures'!F417","v":0},{"$f":"IF('Population Figures'!Q417<>\"\",'Population Figures'!Q417*'Population Figures'!F417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R417<>\"\",'Population Figures'!R417*'Population Figures'!F417,\"N/A\")","v":"N/A"},{"$f":"B418*'Population Figures'!S417*'Population Figures'!AD415","v":0},{"$f":"B418*'Population Figures'!S417","v":0},{"$f":"B418*'Population Figures'!S417*ABS('Population Figures'!AD417-'Population Figures'!AH417)*'Population Figures'!$AM$14","v":0},{"$f":"B418*'Population Figures'!S417*ABS('Population Figures'!AD417-'Population Figures'!AH417)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F420<>\"\", B418*'Population Figures'!U417*'Scenario 2 Contributing Fact'!F420,B418*'Population Figures'!U417*'Scenario 3 - Nut. Analysis'!J416)","v":0},{"$f":"IF('Population Figures'!W417<>\"\",B418*'Population Figures'!W417*AF418,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V417<>\"\",B418*'Population Figures'!V417*AF418,\"N/A\")","v":"N/A"},{"$f":"B418*'Population Figures'!U417","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G420<>\"\", B418*'Population Figures'!X417*'Scenario 2 Contributing Fact'!G420,B418*'Population Figures'!X417*'Scenario 3 - Nut. Analysis'!K416)","v":0},{"$f":"IF('Population Figures'!Y417<>\"\",B418*'Population Figures'!Y417*AJ418,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z417<>\"\",B418*'Population Figures'!Z417*AJ418,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E418","v":0},{"$f":"'Population Figures'!F418","v":0},{"$f":"B419*('Population Figures'!G418)*'Population Figures'!AA418","v":0},{"$f":"B419*('Population Figures'!G418)*'Population Figures'!AB418","v":0},{"$f":"B419*('Population Figures'!G418)*'Population Figures'!AC418","v":0},{"$f":"IF('Population Figures'!H418<>\"\",IF(C419<>0,B419*('Population Figures'!H418)*'Population Figures'!AA418, IF(D419<>0, B419*('Population Figures'!H418)*'Population Figures'!AB418, IF(E419<>0, B419*('Population Figures'!H418)*'Population Figures'!AC418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H418<>\"\",IF(C419<>0,B419*('Population Figures'!I418)*'Population Figures'!AA418, IF(D419<>0, B419*('Population Figures'!I418)*'Population Figures'!AB418, IF(E419<>0, B419*('Population Figures'!I418)*'Population Figures'!AC418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B419*('Population Figures'!G418)","v":0},{"$f":"'Population Figures'!AE418*(B419*'Population Figures'!G418)*'Population Figures'!$AI418","v":0},{"$f":"'Population Figures'!AF418*(B419*'Population Figures'!G418)*'Population Figures'!$AI418","v":0},{"$f":"'Population Figures'!AG418*(B419*'Population Figures'!G418)*'Population Figures'!$AI418","v":0},{"$f":"IF('Population Figures'!H418<>\"\",IF(I419<>0,'Population Figures'!AE418*(B419*'Population Figures'!H418)*'Population Figures'!$AI418, IF(J419<>0, 'Population Figures'!AF418*(B419*'Population Figures'!H418)*'Population Figures'!$AI418, IF(K419<>0, 'Population Figures'!AG418*(B419*'Population Figures'!H418)*'Population Figures'!$AI418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I418<>\"\",IF(I419<>0,'Population Figures'!AE418*(B419*'Population Figures'!I418)*'Population Figures'!$AI418, IF(J419<>0, 'Population Figures'!AF418*(B419*'Population Figures'!I418)*'Population Figures'!$AI418, IF(K419<>0, 'Population Figures'!AG418*(B419*'Population Figures'!I418)*'Population Figures'!$AI418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I419<>0,I419*'Population Figures'!$AM$6,IF(J419<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J419),IF(K419<>0,('PiN Physical and Mental WB'!K419*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L419*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M419*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA418-'Population Figures'!AE418)*(B419*ABS('Population Figures'!G418-'Population Figures'!J418)*'Population Figures'!$AJ418)","v":0},{"$f":"ABS('Population Figures'!AB418-'Population Figures'!AF418)*(B419*ABS('Population Figures'!G418-'Population Figures'!J418))*'Population Figures'!$AJ418","v":0},{"$f":"ABS('Population Figures'!AC418-'Population Figures'!AG418)*(B419*ABS('Population Figures'!G418-'Population Figures'!J418)*'Population Figures'!$AJ418)","v":0},{"$f":"IF('Population Figures'!H418<>\"\",IF(T419<>0,('Population Figures'!AA418-'Population Figures'!AE418)*(ABS('Population Figures'!H418-'Population Figures'!K418)*B419)*'Population Figures'!$AJ418, IF(U419<>0, ('Population Figures'!AB418-'Population Figures'!AF418)*(ABS('Population Figures'!H418-'Population Figures'!K418)*B419)*'Population Figures'!$AJ418, IF(V419<>0, ('Population Figures'!AC418-'Population Figures'!AG418)*(B419*ABS('Population Figures'!H418-'Population Figures'!K418))*'Population Figures'!$AJ418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I418<>\"\",IF(T419<>0,('Population Figures'!AA418-'Population Figures'!AE418)*(ABS('Population Figures'!I418-'Population Figures'!L418)*B419)*'Population Figures'!$AJ418, IF(U419<>0, ('Population Figures'!AB418-'Population Figures'!AF418)*(ABS('Population Figures'!I418-'Population Figures'!L418)*B419)*'Population Figures'!$AJ418, IF(V419<>0, ('Population Figures'!AC418-'Population Figures'!AG418)*(B419*ABS('Population Figures'!I418-'Population Figures'!L418))*'Population Figures'!$AJ418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P418*'Population Figures'!F418","v":0},{"$f":"IF('Population Figures'!Q418<>\"\",'Population Figures'!Q418*'Population Figures'!F418,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R418<>\"\",'Population Figures'!R418*'Population Figures'!F418,\"N/A\")","v":"N/A"},{"$f":"B419*'Population Figures'!S418*'Population Figures'!AD416","v":0},{"$f":"B419*'Population Figures'!S418","v":0},{"$f":"B419*'Population Figures'!S418*ABS('Population Figures'!AD418-'Population Figures'!AH418)*'Population Figures'!$AM$14","v":0},{"$f":"B419*'Population Figures'!S418*ABS('Population Figures'!AD418-'Population Figures'!AH418)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F421<>\"\", B419*'Population Figures'!U418*'Scenario 2 Contributing Fact'!F421,B419*'Population Figures'!U418*'Scenario 3 - Nut. Analysis'!J417)","v":0},{"$f":"IF('Population Figures'!W418<>\"\",B419*'Population Figures'!W418*AF419,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V418<>\"\",B419*'Population Figures'!V418*AF419,\"N/A\")","v":"N/A"},{"$f":"B419*'Population Figures'!U418","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G421<>\"\", B419*'Population Figures'!X418*'Scenario 2 Contributing Fact'!G421,B419*'Population Figures'!X418*'Scenario 3 - Nut. Analysis'!K417)","v":0},{"$f":"IF('Population Figures'!Y418<>\"\",B419*'Population Figures'!Y418*AJ419,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z418<>\"\",B419*'Population Figures'!Z418*AJ419,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E419","v":0},{"$f":"'Population Figures'!F419","v":0},{"$f":"B420*('Population Figures'!G419)*'Population Figures'!AA419","v":0},{"$f":"B420*('Population Figures'!G419)*'Population Figures'!AB419","v":0},{"$f":"B420*('Population Figures'!G419)*'Population Figures'!AC419","v":0},{"$f":"IF('Population Figures'!H419<>\"\",IF(C420<>0,B420*('Population Figures'!H419)*'Population Figures'!AA419, IF(D420<>0, B420*('Population Figures'!H419)*'Population Figures'!AB419, IF(E420<>0, B420*('Population Figures'!H419)*'Population Figures'!AC419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H419<>\"\",IF(C420<>0,B420*('Population Figures'!I419)*'Population Figures'!AA419, IF(D420<>0, B420*('Population Figures'!I419)*'Population Figures'!AB419, IF(E420<>0, B420*('Population Figures'!I419)*'Population Figures'!AC419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B420*('Population Figures'!G419)","v":0},{"$f":"'Population Figures'!AE419*(B420*'Population Figures'!G419)*'Population Figures'!$AI419","v":0},{"$f":"'Population Figures'!AF419*(B420*'Population Figures'!G419)*'Population Figures'!$AI419","v":0},{"$f":"'Population Figures'!AG419*(B420*'Population Figures'!G419)*'Population Figures'!$AI419","v":0},{"$f":"IF('Population Figures'!H419<>\"\",IF(I420<>0,'Population Figures'!AE419*(B420*'Population Figures'!H419)*'Population Figures'!$AI419, IF(J420<>0, 'Population Figures'!AF419*(B420*'Population Figures'!H419)*'Population Figures'!$AI419, IF(K420<>0, 'Population Figures'!AG419*(B420*'Population Figures'!H419)*'Population Figures'!$AI419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I419<>\"\",IF(I420<>0,'Population Figures'!AE419*(B420*'Population Figures'!I419)*'Population Figures'!$AI419, IF(J420<>0, 'Population Figures'!AF419*(B420*'Population Figures'!I419)*'Population Figures'!$AI419, IF(K420<>0, 'Population Figures'!AG419*(B420*'Population Figures'!I419)*'Population Figures'!$AI419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I420<>0,I420*'Population Figures'!$AM$6,IF(J420<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J420),IF(K420<>0,('PiN Physical and Mental WB'!K420*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L420*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M420*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA419-'Population Figures'!AE419)*(B420*ABS('Population Figures'!G419-'Population Figures'!J419)*'Population Figures'!$AJ419)","v":0},{"$f":"ABS('Population Figures'!AB419-'Population Figures'!AF419)*(B420*ABS('Population Figures'!G419-'Population Figures'!J419))*'Population Figures'!$AJ419","v":0},{"$f":"ABS('Population Figures'!AC419-'Population Figures'!AG419)*(B420*ABS('Population Figures'!G419-'Population Figures'!J419)*'Population Figures'!$AJ419)","v":0},{"$f":"IF('Population Figures'!H419<>\"\",IF(T420<>0,('Population Figures'!AA419-'Population Figures'!AE419)*(ABS('Population Figures'!H419-'Population Figures'!K419)*B420)*'Population Figures'!$AJ419, IF(U420<>0, ('Population Figures'!AB419-'Population Figures'!AF419)*(ABS('Population Figures'!H419-'Population Figures'!K419)*B420)*'Population Figures'!$AJ419, IF(V420<>0, ('Population Figures'!AC419-'Population Figures'!AG419)*(B420*ABS('Population Figures'!H419-'Population Figures'!K419))*'Population Figures'!$AJ419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I419<>\"\",IF(T420<>0,('Population Figures'!AA419-'Population Figures'!AE419)*(ABS('Population Figures'!I419-'Population Figures'!L419)*B420)*'Population Figures'!$AJ419, IF(U420<>0, ('Population Figures'!AB419-'Population Figures'!AF419)*(ABS('Population Figures'!I419-'Population Figures'!L419)*B420)*'Population Figures'!$AJ419, IF(V420<>0, ('Population Figures'!AC419-'Population Figures'!AG419)*(B420*ABS('Population Figures'!I419-'Population Figures'!L419))*'Population Figures'!$AJ419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P419*'Population Figures'!F419","v":0},{"$f":"IF('Population Figures'!Q419<>\"\",'Population Figures'!Q419*'Population Figures'!F419,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R419<>\"\",'Population Figures'!R419*'Population Figures'!F419,\"N/A\")","v":"N/A"},{"$f":"B420*'Population Figures'!S419*'Population Figures'!AD417","v":0},{"$f":"B420*'Population Figures'!S419","v":0},{"$f":"B420*'Population Figures'!S419*ABS('Population Figures'!AD419-'Population Figures'!AH419)*'Population Figures'!$AM$14","v":0},{"$f":"B420*'Population Figures'!S419*ABS('Population Figures'!AD419-'Population Figures'!AH419)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F422<>\"\", B420*'Population Figures'!U419*'Scenario 2 Contributing Fact'!F422,B420*'Population Figures'!U419*'Scenario 3 - Nut. Analysis'!J418)","v":0},{"$f":"IF('Population Figures'!W419<>\"\",B420*'Population Figures'!W419*AF420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V419<>\"\",B420*'Population Figures'!V419*AF420,\"N/A\")","v":"N/A"},{"$f":"B420*'Population Figures'!U419","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G422<>\"\", B420*'Population Figures'!X419*'Scenario 2 Contributing Fact'!G422,B420*'Population Figures'!X419*'Scenario 3 - Nut. Analysis'!K418)","v":0},{"$f":"IF('Population Figures'!Y419<>\"\",B420*'Population Figures'!Y419*AJ420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z419<>\"\",B420*'Population Figures'!Z419*AJ420,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E420","v":0},{"$f":"'Population Figures'!F420","v":0},{"$f":"B421*('Population Figures'!G420)*'Population Figures'!AA420","v":0},{"$f":"B421*('Population Figures'!G420)*'Population Figures'!AB420","v":0},{"$f":"B421*('Population Figures'!G420)*'Population Figures'!AC420","v":0},{"$f":"IF('Population Figures'!H420<>\"\",IF(C421<>0,B421*('Population Figures'!H420)*'Population Figures'!AA420, IF(D421<>0, B421*('Population Figures'!H420)*'Population Figures'!AB420, IF(E421<>0, B421*('Population Figures'!H420)*'Population Figures'!AC420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H420<>\"\",IF(C421<>0,B421*('Population Figures'!I420)*'Population Figures'!AA420, IF(D421<>0, B421*('Population Figures'!I420)*'Population Figures'!AB420, IF(E421<>0, B421*('Population Figures'!I420)*'Population Figures'!AC420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B421*('Population Figures'!G420)","v":0},{"$f":"'Population Figures'!AE420*(B421*'Population Figures'!G420)*'Population Figures'!$AI420","v":0},{"$f":"'Population Figures'!AF420*(B421*'Population Figures'!G420)*'Population Figures'!$AI420","v":0},{"$f":"'Population Figures'!AG420*(B421*'Population Figures'!G420)*'Population Figures'!$AI420","v":0},{"$f":"IF('Population Figures'!H420<>\"\",IF(I421<>0,'Population Figures'!AE420*(B421*'Population Figures'!H420)*'Population Figures'!$AI420, IF(J421<>0, 'Population Figures'!AF420*(B421*'Population Figures'!H420)*'Population Figures'!$AI420, IF(K421<>0, 'Population Figures'!AG420*(B421*'Population Figures'!H420)*'Population Figures'!$AI420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I420<>\"\",IF(I421<>0,'Population Figures'!AE420*(B421*'Population Figures'!I420)*'Population Figures'!$AI420, IF(J421<>0, 'Population Figures'!AF420*(B421*'Population Figures'!I420)*'Population Figures'!$AI420, IF(K421<>0, 'Population Figures'!AG420*(B421*'Population Figures'!I420)*'Population Figures'!$AI420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I421<>0,I421*'Population Figures'!$AM$6,IF(J421<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J421),IF(K421<>0,('PiN Physical and Mental WB'!K421*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L421*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M421*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA420-'Population Figures'!AE420)*(B421*ABS('Population Figures'!G420-'Population Figures'!J420)*'Population Figures'!$AJ420)","v":0},{"$f":"ABS('Population Figures'!AB420-'Population Figures'!AF420)*(B421*ABS('Population Figures'!G420-'Population Figures'!J420))*'Population Figures'!$AJ420","v":0},{"$f":"ABS('Population Figures'!AC420-'Population Figures'!AG420)*(B421*ABS('Population Figures'!G420-'Population Figures'!J420)*'Population Figures'!$AJ420)","v":0},{"$f":"IF('Population Figures'!H420<>\"\",IF(T421<>0,('Population Figures'!AA420-'Population Figures'!AE420)*(ABS('Population Figures'!H420-'Population Figures'!K420)*B421)*'Population Figures'!$AJ420, IF(U421<>0, ('Population Figures'!AB420-'Population Figures'!AF420)*(ABS('Population Figures'!H420-'Population Figures'!K420)*B421)*'Population Figures'!$AJ420, IF(V421<>0, ('Population Figures'!AC420-'Population Figures'!AG420)*(B421*ABS('Population Figures'!H420-'Population Figures'!K420))*'Population Figures'!$AJ420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I420<>\"\",IF(T421<>0,('Population Figures'!AA420-'Population Figures'!AE420)*(ABS('Population Figures'!I420-'Population Figures'!L420)*B421)*'Population Figures'!$AJ420, IF(U421<>0, ('Population Figures'!AB420-'Population Figures'!AF420)*(ABS('Population Figures'!I420-'Population Figures'!L420)*B421)*'Population Figures'!$AJ420, IF(V421<>0, ('Population Figures'!AC420-'Population Figures'!AG420)*(B421*ABS('Population Figures'!I420-'Population Figures'!L420))*'Population Figures'!$AJ420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P420*'Population Figures'!F420","v":0},{"$f":"IF('Population Figures'!Q420<>\"\",'Population Figures'!Q420*'Population Figures'!F420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R420<>\"\",'Population Figures'!R420*'Population Figures'!F420,\"N/A\")","v":"N/A"},{"$f":"B421*'Population Figures'!S420*'Population Figures'!AD418","v":0},{"$f":"B421*'Population Figures'!S420","v":0},{"$f":"B421*'Population Figures'!S420*ABS('Population Figures'!AD420-'Population Figures'!AH420)*'Population Figures'!$AM$14","v":0},{"$f":"B421*'Population Figures'!S420*ABS('Population Figures'!AD420-'Population Figures'!AH420)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F423<>\"\", B421*'Population Figures'!U420*'Scenario 2 Contributing Fact'!F423,B421*'Population Figures'!U420*'Scenario 3 - Nut. Analysis'!J419)","v":0},{"$f":"IF('Population Figures'!W420<>\"\",B421*'Population Figures'!W420*AF421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V420<>\"\",B421*'Population Figures'!V420*AF421,\"N/A\")","v":"N/A"},{"$f":"B421*'Population Figures'!U420","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G423<>\"\", B421*'Population Figures'!X420*'Scenario 2 Contributing Fact'!G423,B421*'Population Figures'!X420*'Scenario 3 - Nut. Analysis'!K419)","v":0},{"$f":"IF('Population Figures'!Y420<>\"\",B421*'Population Figures'!Y420*AJ421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z420<>\"\",B421*'Population Figures'!Z420*AJ421,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E421","v":0},{"$f":"'Population Figures'!F421","v":0},{"$f":"B422*('Population Figures'!G421)*'Population Figures'!AA421","v":0},{"$f":"B422*('Population Figures'!G421)*'Population Figures'!AB421","v":0},{"$f":"B422*('Population Figures'!G421)*'Population Figures'!AC421","v":0},{"$f":"IF('Population Figures'!H421<>\"\",IF(C422<>0,B422*('Population Figures'!H421)*'Population Figures'!AA421, IF(D422<>0, B422*('Population Figures'!H421)*'Population Figures'!AB421, IF(E422<>0, B422*('Population Figures'!H421)*'Population Figures'!AC421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H421<>\"\",IF(C422<>0,B422*('Population Figures'!I421)*'Population Figures'!AA421, IF(D422<>0, B422*('Population Figures'!I421)*'Population Figures'!AB421, IF(E422<>0, B422*('Population Figures'!I421)*'Population Figures'!AC421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B422*('Population Figures'!G421)","v":0},{"$f":"'Population Figures'!AE421*(B422*'Population Figures'!G421)*'Population Figures'!$AI421","v":0},{"$f":"'Population Figures'!AF421*(B422*'Population Figures'!G421)*'Population Figures'!$AI421","v":0},{"$f":"'Population Figures'!AG421*(B422*'Population Figures'!G421)*'Population Figures'!$AI421","v":0},{"$f":"IF('Population Figures'!H421<>\"\",IF(I422<>0,'Population Figures'!AE421*(B422*'Population Figures'!H421)*'Population Figures'!$AI421, IF(J422<>0, 'Population Figures'!AF421*(B422*'Population Figures'!H421)*'Population Figures'!$AI421, IF(K422<>0, 'Population Figures'!AG421*(B422*'Population Figures'!H421)*'Population Figures'!$AI421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I421<>\"\",IF(I422<>0,'Population Figures'!AE421*(B422*'Population Figures'!I421)*'Population Figures'!$AI421, IF(J422<>0, 'Population Figures'!AF421*(B422*'Population Figures'!I421)*'Population Figures'!$AI421, IF(K422<>0, 'Population Figures'!AG421*(B422*'Population Figures'!I421)*'Population Figures'!$AI421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I422<>0,I422*'Population Figures'!$AM$6,IF(J422<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J422),IF(K422<>0,('PiN Physical and Mental WB'!K422*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L422*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M422*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA421-'Population Figures'!AE421)*(B422*ABS('Population Figures'!G421-'Population Figures'!J421)*'Population Figures'!$AJ421)","v":0},{"$f":"ABS('Population Figures'!AB421-'Population Figures'!AF421)*(B422*ABS('Population Figures'!G421-'Population Figures'!J421))*'Population Figures'!$AJ421","v":0},{"$f":"ABS('Population Figures'!AC421-'Population Figures'!AG421)*(B422*ABS('Population Figures'!G421-'Population Figures'!J421)*'Population Figures'!$AJ421)","v":0},{"$f":"IF('Population Figures'!H421<>\"\",IF(T422<>0,('Population Figures'!AA421-'Population Figures'!AE421)*(ABS('Population Figures'!H421-'Population Figures'!K421)*B422)*'Population Figures'!$AJ421, IF(U422<>0, ('Population Figures'!AB421-'Population Figures'!AF421)*(ABS('Population Figures'!H421-'Population Figures'!K421)*B422)*'Population Figures'!$AJ421, IF(V422<>0, ('Population Figures'!AC421-'Population Figures'!AG421)*(B422*ABS('Population Figures'!H421-'Population Figures'!K421))*'Population Figures'!$AJ421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I421<>\"\",IF(T422<>0,('Population Figures'!AA421-'Population Figures'!AE421)*(ABS('Population Figures'!I421-'Population Figures'!L421)*B422)*'Population Figures'!$AJ421, IF(U422<>0, ('Population Figures'!AB421-'Population Figures'!AF421)*(ABS('Population Figures'!I421-'Population Figures'!L421)*B422)*'Population Figures'!$AJ421, IF(V422<>0, ('Population Figures'!AC421-'Population Figures'!AG421)*(B422*ABS('Population Figures'!I421-'Population Figures'!L421))*'Population Figures'!$AJ421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P421*'Population Figures'!F421","v":0},{"$f":"IF('Population Figures'!Q421<>\"\",'Population Figures'!Q421*'Population Figures'!F421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R421<>\"\",'Population Figures'!R421*'Population Figures'!F421,\"N/A\")","v":"N/A"},{"$f":"B422*'Population Figures'!S421*'Population Figures'!AD419","v":0},{"$f":"B422*'Population Figures'!S421","v":0},{"$f":"B422*'Population Figures'!S421*ABS('Population Figures'!AD421-'Population Figures'!AH421)*'Population Figures'!$AM$14","v":0},{"$f":"B422*'Population Figures'!S421*ABS('Population Figures'!AD421-'Population Figures'!AH421)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F424<>\"\", B422*'Population Figures'!U421*'Scenario 2 Contributing Fact'!F424,B422*'Population Figures'!U421*'Scenario 3 - Nut. Analysis'!J420)","v":0},{"$f":"IF('Population Figures'!W421<>\"\",B422*'Population Figures'!W421*AF422,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V421<>\"\",B422*'Population Figures'!V421*AF422,\"N/A\")","v":"N/A"},{"$f":"B422*'Population Figures'!U421","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G424<>\"\", B422*'Population Figures'!X421*'Scenario 2 Contributing Fact'!G424,B422*'Population Figures'!X421*'Scenario 3 - Nut. Analysis'!K420)","v":0},{"$f":"IF('Population Figures'!Y421<>\"\",B422*'Population Figures'!Y421*AJ422,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z421<>\"\",B422*'Population Figures'!Z421*AJ422,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E422","v":0},{"$f":"'Population Figures'!F422","v":0},{"$f":"B423*('Population Figures'!G422)*'Population Figures'!AA422","v":0},{"$f":"B423*('Population Figures'!G422)*'Population Figures'!AB422","v":0},{"$f":"B423*('Population Figures'!G422)*'Population Figures'!AC422","v":0},{"$f":"IF('Population Figures'!H422<>\"\",IF(C423<>0,B423*('Population Figures'!H422)*'Population Figures'!AA422, IF(D423<>0, B423*('Population Figures'!H422)*'Population Figures'!AB422, IF(E423<>0, B423*('Population Figures'!H422)*'Population Figures'!AC422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H422<>\"\",IF(C423<>0,B423*('Population Figures'!I422)*'Population Figures'!AA422, IF(D423<>0, B423*('Population Figures'!I422)*'Population Figures'!AB422, IF(E423<>0, B423*('Population Figures'!I422)*'Population Figures'!AC422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B423*('Population Figures'!G422)","v":0},{"$f":"'Population Figures'!AE422*(B423*'Population Figures'!G422)*'Population Figures'!$AI422","v":0},{"$f":"'Population Figures'!AF422*(B423*'Population Figures'!G422)*'Population Figures'!$AI422","v":0},{"$f":"'Population Figures'!AG422*(B423*'Population Figures'!G422)*'Population Figures'!$AI422","v":0},{"$f":"IF('Population Figures'!H422<>\"\",IF(I423<>0,'Population Figures'!AE422*(B423*'Population Figures'!H422)*'Population Figures'!$AI422, IF(J423<>0, 'Population Figures'!AF422*(B423*'Population Figures'!H422)*'Population Figures'!$AI422, IF(K423<>0, 'Population Figures'!AG422*(B423*'Population Figures'!H422)*'Population Figures'!$AI422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I422<>\"\",IF(I423<>0,'Population Figures'!AE422*(B423*'Population Figures'!I422)*'Population Figures'!$AI422, IF(J423<>0, 'Population Figures'!AF422*(B423*'Population Figures'!I422)*'Population Figures'!$AI422, IF(K423<>0, 'Population Figures'!AG422*(B423*'Population Figures'!I422)*'Population Figures'!$AI422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I423<>0,I423*'Population Figures'!$AM$6,IF(J423<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J423),IF(K423<>0,('PiN Physical and Mental WB'!K423*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L423*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M423*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA422-'Population Figures'!AE422)*(B423*ABS('Population Figures'!G422-'Population Figures'!J422)*'Population Figures'!$AJ422)","v":0},{"$f":"ABS('Population Figures'!AB422-'Population Figures'!AF422)*(B423*ABS('Population Figures'!G422-'Population Figures'!J422))*'Population Figures'!$AJ422","v":0},{"$f":"ABS('Population Figures'!AC422-'Population Figures'!AG422)*(B423*ABS('Population Figures'!G422-'Population Figures'!J422)*'Population Figures'!$AJ422)","v":0},{"$f":"IF('Population Figures'!H422<>\"\",IF(T423<>0,('Population Figures'!AA422-'Population Figures'!AE422)*(ABS('Population Figures'!H422-'Population Figures'!K422)*B423)*'Population Figures'!$AJ422, IF(U423<>0, ('Population Figures'!AB422-'Population Figures'!AF422)*(ABS('Population Figures'!H422-'Population Figures'!K422)*B423)*'Population Figures'!$AJ422, IF(V423<>0, ('Population Figures'!AC422-'Population Figures'!AG422)*(B423*ABS('Population Figures'!H422-'Population Figures'!K422))*'Population Figures'!$AJ422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I422<>\"\",IF(T423<>0,('Population Figures'!AA422-'Population Figures'!AE422)*(ABS('Population Figures'!I422-'Population Figures'!L422)*B423)*'Population Figures'!$AJ422, IF(U423<>0, ('Population Figures'!AB422-'Population Figures'!AF422)*(ABS('Population Figures'!I422-'Population Figures'!L422)*B423)*'Population Figures'!$AJ422, IF(V423<>0, ('Population Figures'!AC422-'Population Figures'!AG422)*(B423*ABS('Population Figures'!I422-'Population Figures'!L422))*'Population Figures'!$AJ422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P422*'Population Figures'!F422","v":0},{"$f":"IF('Population Figures'!Q422<>\"\",'Population Figures'!Q422*'Population Figures'!F422,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R422<>\"\",'Population Figures'!R422*'Population Figures'!F422,\"N/A\")","v":"N/A"},{"$f":"B423*'Population Figures'!S422*'Population Figures'!AD420","v":0},{"$f":"B423*'Population Figures'!S422","v":0},{"$f":"B423*'Population Figures'!S422*ABS('Population Figures'!AD422-'Population Figures'!AH422)*'Population Figures'!$AM$14","v":0},{"$f":"B423*'Population Figures'!S422*ABS('Population Figures'!AD422-'Population Figures'!AH422)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F425<>\"\", B423*'Population Figures'!U422*'Scenario 2 Contributing Fact'!F425,B423*'Population Figures'!U422*'Scenario 3 - Nut. Analysis'!J421)","v":0},{"$f":"IF('Population Figures'!W422<>\"\",B423*'Population Figures'!W422*AF423,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V422<>\"\",B423*'Population Figures'!V422*AF423,\"N/A\")","v":"N/A"},{"$f":"B423*'Population Figures'!U422","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G425<>\"\", B423*'Population Figures'!X422*'Scenario 2 Contributing Fact'!G425,B423*'Population Figures'!X422*'Scenario 3 - Nut. Analysis'!K421)","v":0},{"$f":"IF('Population Figures'!Y422<>\"\",B423*'Population Figures'!Y422*AJ423,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z422<>\"\",B423*'Population Figures'!Z422*AJ423,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E423","v":0},{"$f":"'Population Figures'!F423","v":0},{"$f":"B424*('Population Figures'!G423)*'Population Figures'!AA423","v":0},{"$f":"B424*('Population Figures'!G423)*'Population Figures'!AB423","v":0},{"$f":"B424*('Population Figures'!G423)*'Population Figures'!AC423","v":0},{"$f":"IF('Population Figures'!H423<>\"\",IF(C424<>0,B424*('Population Figures'!H423)*'Population Figures'!AA423, IF(D424<>0, B424*('Population Figures'!H423)*'Population Figures'!AB423, IF(E424<>0, B424*('Population Figures'!H423)*'Population Figures'!AC423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H423<>\"\",IF(C424<>0,B424*('Population Figures'!I423)*'Population Figures'!AA423, IF(D424<>0, B424*('Population Figures'!I423)*'Population Figures'!AB423, IF(E424<>0, B424*('Population Figures'!I423)*'Population Figures'!AC423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B424*('Population Figures'!G423)","v":0},{"$f":"'Population Figures'!AE423*(B424*'Population Figures'!G423)*'Population Figures'!$AI423","v":0},{"$f":"'Population Figures'!AF423*(B424*'Population Figures'!G423)*'Population Figures'!$AI423","v":0},{"$f":"'Population Figures'!AG423*(B424*'Population Figures'!G423)*'Population Figures'!$AI423","v":0},{"$f":"IF('Population Figures'!H423<>\"\",IF(I424<>0,'Population Figures'!AE423*(B424*'Population Figures'!H423)*'Population Figures'!$AI423, IF(J424<>0, 'Population Figures'!AF423*(B424*'Population Figures'!H423)*'Population Figures'!$AI423, IF(K424<>0, 'Population Figures'!AG423*(B424*'Population Figures'!H423)*'Population Figures'!$AI423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I423<>\"\",IF(I424<>0,'Population Figures'!AE423*(B424*'Population Figures'!I423)*'Population Figures'!$AI423, IF(J424<>0, 'Population Figures'!AF423*(B424*'Population Figures'!I423)*'Population Figures'!$AI423, IF(K424<>0, 'Population Figures'!AG423*(B424*'Population Figures'!I423)*'Population Figures'!$AI423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I424<>0,I424*'Population Figures'!$AM$6,IF(J424<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J424),IF(K424<>0,('PiN Physical and Mental WB'!K424*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L424*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M424*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA423-'Population Figures'!AE423)*(B424*ABS('Population Figures'!G423-'Population Figures'!J423)*'Population Figures'!$AJ423)","v":0},{"$f":"ABS('Population Figures'!AB423-'Population Figures'!AF423)*(B424*ABS('Population Figures'!G423-'Population Figures'!J423))*'Population Figures'!$AJ423","v":0},{"$f":"ABS('Population Figures'!AC423-'Population Figures'!AG423)*(B424*ABS('Population Figures'!G423-'Population Figures'!J423)*'Population Figures'!$AJ423)","v":0},{"$f":"IF('Population Figures'!H423<>\"\",IF(T424<>0,('Population Figures'!AA423-'Population Figures'!AE423)*(ABS('Population Figures'!H423-'Population Figures'!K423)*B424)*'Population Figures'!$AJ423, IF(U424<>0, ('Population Figures'!AB423-'Population Figures'!AF423)*(ABS('Population Figures'!H423-'Population Figures'!K423)*B424)*'Population Figures'!$AJ423, IF(V424<>0, ('Population Figures'!AC423-'Population Figures'!AG423)*(B424*ABS('Population Figures'!H423-'Population Figures'!K423))*'Population Figures'!$AJ423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I423<>\"\",IF(T424<>0,('Population Figures'!AA423-'Population Figures'!AE423)*(ABS('Population Figures'!I423-'Population Figures'!L423)*B424)*'Population Figures'!$AJ423, IF(U424<>0, ('Population Figures'!AB423-'Population Figures'!AF423)*(ABS('Population Figures'!I423-'Population Figures'!L423)*B424)*'Population Figures'!$AJ423, IF(V424<>0, ('Population Figures'!AC423-'Population Figures'!AG423)*(B424*ABS('Population Figures'!I423-'Population Figures'!L423))*'Population Figures'!$AJ423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P423*'Population Figures'!F423","v":0},{"$f":"IF('Population Figures'!Q423<>\"\",'Population Figures'!Q423*'Population Figures'!F423,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R423<>\"\",'Population Figures'!R423*'Population Figures'!F423,\"N/A\")","v":"N/A"},{"$f":"B424*'Population Figures'!S423*'Population Figures'!AD421","v":0},{"$f":"B424*'Population Figures'!S423","v":0},{"$f":"B424*'Population Figures'!S423*ABS('Population Figures'!AD423-'Population Figures'!AH423)*'Population Figures'!$AM$14","v":0},{"$f":"B424*'Population Figures'!S423*ABS('Population Figures'!AD423-'Population Figures'!AH423)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F426<>\"\", B424*'Population Figures'!U423*'Scenario 2 Contributing Fact'!F426,B424*'Population Figures'!U423*'Scenario 3 - Nut. Analysis'!J422)","v":0},{"$f":"IF('Population Figures'!W423<>\"\",B424*'Population Figures'!W423*AF424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V423<>\"\",B424*'Population Figures'!V423*AF424,\"N/A\")","v":"N/A"},{"$f":"B424*'Population Figures'!U423","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G426<>\"\", B424*'Population Figures'!X423*'Scenario 2 Contributing Fact'!G426,B424*'Population Figures'!X423*'Scenario 3 - Nut. Analysis'!K422)","v":0},{"$f":"IF('Population Figures'!Y423<>\"\",B424*'Population Figures'!Y423*AJ424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z423<>\"\",B424*'Population Figures'!Z423*AJ424,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E424","v":0},{"$f":"'Population Figures'!F424","v":0},{"$f":"B425*('Population Figures'!G424)*'Population Figures'!AA424","v":0},{"$f":"B425*('Population Figures'!G424)*'Population Figures'!AB424","v":0},{"$f":"B425*('Population Figures'!G424)*'Population Figures'!AC424","v":0},{"$f":"IF('Population Figures'!H424<>\"\",IF(C425<>0,B425*('Population Figures'!H424)*'Population Figures'!AA424, IF(D425<>0, B425*('Population Figures'!H424)*'Population Figures'!AB424, IF(E425<>0, B425*('Population Figures'!H424)*'Population Figures'!AC424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H424<>\"\",IF(C425<>0,B425*('Population Figures'!I424)*'Population Figures'!AA424, IF(D425<>0, B425*('Population Figures'!I424)*'Population Figures'!AB424, IF(E425<>0, B425*('Population Figures'!I424)*'Population Figures'!AC424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B425*('Population Figures'!G424)","v":0},{"$f":"'Population Figures'!AE424*(B425*'Population Figures'!G424)*'Population Figures'!$AI424","v":0},{"$f":"'Population Figures'!AF424*(B425*'Population Figures'!G424)*'Population Figures'!$AI424","v":0},{"$f":"'Population Figures'!AG424*(B425*'Population Figures'!G424)*'Population Figures'!$AI424","v":0},{"$f":"IF('Population Figures'!H424<>\"\",IF(I425<>0,'Population Figures'!AE424*(B425*'Population Figures'!H424)*'Population Figures'!$AI424, IF(J425<>0, 'Population Figures'!AF424*(B425*'Population Figures'!H424)*'Population Figures'!$AI424, IF(K425<>0, 'Population Figures'!AG424*(B425*'Population Figures'!H424)*'Population Figures'!$AI424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I424<>\"\",IF(I425<>0,'Population Figures'!AE424*(B425*'Population Figures'!I424)*'Population Figures'!$AI424, IF(J425<>0, 'Population Figures'!AF424*(B425*'Population Figures'!I424)*'Population Figures'!$AI424, IF(K425<>0, 'Population Figures'!AG424*(B425*'Population Figures'!I424)*'Population Figures'!$AI424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I425<>0,I425*'Population Figures'!$AM$6,IF(J425<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J425),IF(K425<>0,('PiN Physical and Mental WB'!K425*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L425*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M425*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA424-'Population Figures'!AE424)*(B425*ABS('Population Figures'!G424-'Population Figures'!J424)*'Population Figures'!$AJ424)","v":0},{"$f":"ABS('Population Figures'!AB424-'Population Figures'!AF424)*(B425*ABS('Population Figures'!G424-'Population Figures'!J424))*'Population Figures'!$AJ424","v":0},{"$f":"ABS('Population Figures'!AC424-'Population Figures'!AG424)*(B425*ABS('Population Figures'!G424-'Population Figures'!J424)*'Population Figures'!$AJ424)","v":0},{"$f":"IF('Population Figures'!H424<>\"\",IF(T425<>0,('Population Figures'!AA424-'Population Figures'!AE424)*(ABS('Population Figures'!H424-'Population Figures'!K424)*B425)*'Population Figures'!$AJ424, IF(U425<>0, ('Population Figures'!AB424-'Population Figures'!AF424)*(ABS('Population Figures'!H424-'Population Figures'!K424)*B425)*'Population Figures'!$AJ424, IF(V425<>0, ('Population Figures'!AC424-'Population Figures'!AG424)*(B425*ABS('Population Figures'!H424-'Population Figures'!K424))*'Population Figures'!$AJ424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I424<>\"\",IF(T425<>0,('Population Figures'!AA424-'Population Figures'!AE424)*(ABS('Population Figures'!I424-'Population Figures'!L424)*B425)*'Population Figures'!$AJ424, IF(U425<>0, ('Population Figures'!AB424-'Population Figures'!AF424)*(ABS('Population Figures'!I424-'Population Figures'!L424)*B425)*'Population Figures'!$AJ424, IF(V425<>0, ('Population Figures'!AC424-'Population Figures'!AG424)*(B425*ABS('Population Figures'!I424-'Population Figures'!L424))*'Population Figures'!$AJ424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P424*'Population Figures'!F424","v":0},{"$f":"IF('Population Figures'!Q424<>\"\",'Population Figures'!Q424*'Population Figures'!F424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R424<>\"\",'Population Figures'!R424*'Population Figures'!F424,\"N/A\")","v":"N/A"},{"$f":"B425*'Population Figures'!S424*'Population Figures'!AD422","v":0},{"$f":"B425*'Population Figures'!S424","v":0},{"$f":"B425*'Population Figures'!S424*ABS('Population Figures'!AD424-'Population Figures'!AH424)*'Population Figures'!$AM$14","v":0},{"$f":"B425*'Population Figures'!S424*ABS('Population Figures'!AD424-'Population Figures'!AH424)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F427<>\"\", B425*'Population Figures'!U424*'Scenario 2 Contributing Fact'!F427,B425*'Population Figures'!U424*'Scenario 3 - Nut. Analysis'!J423)","v":0},{"$f":"IF('Population Figures'!W424<>\"\",B425*'Population Figures'!W424*AF425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V424<>\"\",B425*'Population Figures'!V424*AF425,\"N/A\")","v":"N/A"},{"$f":"B425*'Population Figures'!U424","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G427<>\"\", B425*'Population Figures'!X424*'Scenario 2 Contributing Fact'!G427,B425*'Population Figures'!X424*'Scenario 3 - Nut. Analysis'!K423)","v":0},{"$f":"IF('Population Figures'!Y424<>\"\",B425*'Population Figures'!Y424*AJ425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z424<>\"\",B425*'Population Figures'!Z424*AJ425,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E425","v":0},{"$f":"'Population Figures'!F425","v":0},{"$f":"B426*('Population Figures'!G425)*'Population Figures'!AA425","v":0},{"$f":"B426*('Population Figures'!G425)*'Population Figures'!AB425","v":0},{"$f":"B426*('Population Figures'!G425)*'Population Figures'!AC425","v":0},{"$f":"IF('Population Figures'!H425<>\"\",IF(C426<>0,B426*('Population Figures'!H425)*'Population Figures'!AA425, IF(D426<>0, B426*('Population Figures'!H425)*'Population Figures'!AB425, IF(E426<>0, B426*('Population Figures'!H425)*'Population Figures'!AC425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H425<>\"\",IF(C426<>0,B426*('Population Figures'!I425)*'Population Figures'!AA425, IF(D426<>0, B426*('Population Figures'!I425)*'Population Figures'!AB425, IF(E426<>0, B426*('Population Figures'!I425)*'Population Figures'!AC425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B426*('Population Figures'!G425)","v":0},{"$f":"'Population Figures'!AE425*(B426*'Population Figures'!G425)*'Population Figures'!$AI425","v":0},{"$f":"'Population Figures'!AF425*(B426*'Population Figures'!G425)*'Population Figures'!$AI425","v":0},{"$f":"'Population Figures'!AG425*(B426*'Population Figures'!G425)*'Population Figures'!$AI425","v":0},{"$f":"IF('Population Figures'!H425<>\"\",IF(I426<>0,'Population Figures'!AE425*(B426*'Population Figures'!H425)*'Population Figures'!$AI425, IF(J426<>0, 'Population Figures'!AF425*(B426*'Population Figures'!H425)*'Population Figures'!$AI425, IF(K426<>0, 'Population Figures'!AG425*(B426*'Population Figures'!H425)*'Population Figures'!$AI425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I425<>\"\",IF(I426<>0,'Population Figures'!AE425*(B426*'Population Figures'!I425)*'Population Figures'!$AI425, IF(J426<>0, 'Population Figures'!AF425*(B426*'Population Figures'!I425)*'Population Figures'!$AI425, IF(K426<>0, 'Population Figures'!AG425*(B426*'Population Figures'!I425)*'Population Figures'!$AI425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I426<>0,I426*'Population Figures'!$AM$6,IF(J426<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J426),IF(K426<>0,('PiN Physical and Mental WB'!K426*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L426*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M426*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA425-'Population Figures'!AE425)*(B426*ABS('Population Figures'!G425-'Population Figures'!J425)*'Population Figures'!$AJ425)","v":0},{"$f":"ABS('Population Figures'!AB425-'Population Figures'!AF425)*(B426*ABS('Population Figures'!G425-'Population Figures'!J425))*'Population Figures'!$AJ425","v":0},{"$f":"ABS('Population Figures'!AC425-'Population Figures'!AG425)*(B426*ABS('Population Figures'!G425-'Population Figures'!J425)*'Population Figures'!$AJ425)","v":0},{"$f":"IF('Population Figures'!H425<>\"\",IF(T426<>0,('Population Figures'!AA425-'Population Figures'!AE425)*(ABS('Population Figures'!H425-'Population Figures'!K425)*B426)*'Population Figures'!$AJ425, IF(U426<>0, ('Population Figures'!AB425-'Population Figures'!AF425)*(ABS('Population Figures'!H425-'Population Figures'!K425)*B426)*'Population Figures'!$AJ425, IF(V426<>0, ('Population Figures'!AC425-'Population Figures'!AG425)*(B426*ABS('Population Figures'!H425-'Population Figures'!K425))*'Population Figures'!$AJ425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I425<>\"\",IF(T426<>0,('Population Figures'!AA425-'Population Figures'!AE425)*(ABS('Population Figures'!I425-'Population Figures'!L425)*B426)*'Population Figures'!$AJ425, IF(U426<>0, ('Population Figures'!AB425-'Population Figures'!AF425)*(ABS('Population Figures'!I425-'Population Figures'!L425)*B426)*'Population Figures'!$AJ425, IF(V426<>0, ('Population Figures'!AC425-'Population Figures'!AG425)*(B426*ABS('Population Figures'!I425-'Population Figures'!L425))*'Population Figures'!$AJ425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P425*'Population Figures'!F425","v":0},{"$f":"IF('Population Figures'!Q425<>\"\",'Population Figures'!Q425*'Population Figures'!F425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R425<>\"\",'Population Figures'!R425*'Population Figures'!F425,\"N/A\")","v":"N/A"},{"$f":"B426*'Population Figures'!S425*'Population Figures'!AD423","v":0},{"$f":"B426*'Population Figures'!S425","v":0},{"$f":"B426*'Population Figures'!S425*ABS('Population Figures'!AD425-'Population Figures'!AH425)*'Population Figures'!$AM$14","v":0},{"$f":"B426*'Population Figures'!S425*ABS('Population Figures'!AD425-'Population Figures'!AH425)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F428<>\"\", B426*'Population Figures'!U425*'Scenario 2 Contributing Fact'!F428,B426*'Population Figures'!U425*'Scenario 3 - Nut. Analysis'!J424)","v":0},{"$f":"IF('Population Figures'!W425<>\"\",B426*'Population Figures'!W425*AF426,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V425<>\"\",B426*'Population Figures'!V425*AF426,\"N/A\")","v":"N/A"},{"$f":"B426*'Population Figures'!U425","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G428<>\"\", B426*'Population Figures'!X425*'Scenario 2 Contributing Fact'!G428,B426*'Population Figures'!X425*'Scenario 3 - Nut. Analysis'!K424)","v":0},{"$f":"IF('Population Figures'!Y425<>\"\",B426*'Population Figures'!Y425*AJ426,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z425<>\"\",B426*'Population Figures'!Z425*AJ426,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E426","v":0},{"$f":"'Population Figures'!F426","v":0},{"$f":"B427*('Population Figures'!G426)*'Population Figures'!AA426","v":0},{"$f":"B427*('Population Figures'!G426)*'Population Figures'!AB426","v":0},{"$f":"B427*('Population Figures'!G426)*'Population Figures'!AC426","v":0},{"$f":"IF('Population Figures'!H426<>\"\",IF(C427<>0,B427*('Population Figures'!H426)*'Population Figures'!AA426, IF(D427<>0, B427*('Population Figures'!H426)*'Population Figures'!AB426, IF(E427<>0, B427*('Population Figures'!H426)*'Population Figures'!AC426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H426<>\"\",IF(C427<>0,B427*('Population Figures'!I426)*'Population Figures'!AA426, IF(D427<>0, B427*('Population Figures'!I426)*'Population Figures'!AB426, IF(E427<>0, B427*('Population Figures'!I426)*'Population Figures'!AC426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B427*('Population Figures'!G426)","v":0},{"$f":"'Population Figures'!AE426*(B427*'Population Figures'!G426)*'Population Figures'!$AI426","v":0},{"$f":"'Population Figures'!AF426*(B427*'Population Figures'!G426)*'Population Figures'!$AI426","v":0},{"$f":"'Population Figures'!AG426*(B427*'Population Figures'!G426)*'Population Figures'!$AI426","v":0},{"$f":"IF('Population Figures'!H426<>\"\",IF(I427<>0,'Population Figures'!AE426*(B427*'Population Figures'!H426)*'Population Figures'!$AI426, IF(J427<>0, 'Population Figures'!AF426*(B427*'Population Figures'!H426)*'Population Figures'!$AI426, IF(K427<>0, 'Population Figures'!AG426*(B427*'Population Figures'!H426)*'Population Figures'!$AI426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I426<>\"\",IF(I427<>0,'Population Figures'!AE426*(B427*'Population Figures'!I426)*'Population Figures'!$AI426, IF(J427<>0, 'Population Figures'!AF426*(B427*'Population Figures'!I426)*'Population Figures'!$AI426, IF(K427<>0, 'Population Figures'!AG426*(B427*'Population Figures'!I426)*'Population Figures'!$AI426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I427<>0,I427*'Population Figures'!$AM$6,IF(J427<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J427),IF(K427<>0,('PiN Physical and Mental WB'!K427*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L427*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M427*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA426-'Population Figures'!AE426)*(B427*ABS('Population Figures'!G426-'Population Figures'!J426)*'Population Figures'!$AJ426)","v":0},{"$f":"ABS('Population Figures'!AB426-'Population Figures'!AF426)*(B427*ABS('Population Figures'!G426-'Population Figures'!J426))*'Population Figures'!$AJ426","v":0},{"$f":"ABS('Population Figures'!AC426-'Population Figures'!AG426)*(B427*ABS('Population Figures'!G426-'Population Figures'!J426)*'Population Figures'!$AJ426)","v":0},{"$f":"IF('Population Figures'!H426<>\"\",IF(T427<>0,('Population Figures'!AA426-'Population Figures'!AE426)*(ABS('Population Figures'!H426-'Population Figures'!K426)*B427)*'Population Figures'!$AJ426, IF(U427<>0, ('Population Figures'!AB426-'Population Figures'!AF426)*(ABS('Population Figures'!H426-'Population Figures'!K426)*B427)*'Population Figures'!$AJ426, IF(V427<>0, ('Population Figures'!AC426-'Population Figures'!AG426)*(B427*ABS('Population Figures'!H426-'Population Figures'!K426))*'Population Figures'!$AJ426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I426<>\"\",IF(T427<>0,('Population Figures'!AA426-'Population Figures'!AE426)*(ABS('Population Figures'!I426-'Population Figures'!L426)*B427)*'Population Figures'!$AJ426, IF(U427<>0, ('Population Figures'!AB426-'Population Figures'!AF426)*(ABS('Population Figures'!I426-'Population Figures'!L426)*B427)*'Population Figures'!$AJ426, IF(V427<>0, ('Population Figures'!AC426-'Population Figures'!AG426)*(B427*ABS('Population Figures'!I426-'Population Figures'!L426))*'Population Figures'!$AJ426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P426*'Population Figures'!F426","v":0},{"$f":"IF('Population Figures'!Q426<>\"\",'Population Figures'!Q426*'Population Figures'!F426,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R426<>\"\",'Population Figures'!R426*'Population Figures'!F426,\"N/A\")","v":"N/A"},{"$f":"B427*'Population Figures'!S426*'Population Figures'!AD424","v":0},{"$f":"B427*'Population Figures'!S426","v":0},{"$f":"B427*'Population Figures'!S426*ABS('Population Figures'!AD426-'Population Figures'!AH426)*'Population Figures'!$AM$14","v":0},{"$f":"B427*'Population Figures'!S426*ABS('Population Figures'!AD426-'Population Figures'!AH426)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F429<>\"\", B427*'Population Figures'!U426*'Scenario 2 Contributing Fact'!F429,B427*'Population Figures'!U426*'Scenario 3 - Nut. Analysis'!J425)","v":0},{"$f":"IF('Population Figures'!W426<>\"\",B427*'Population Figures'!W426*AF427,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V426<>\"\",B427*'Population Figures'!V426*AF427,\"N/A\")","v":"N/A"},{"$f":"B427*'Population Figures'!U426","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G429<>\"\", B427*'Population Figures'!X426*'Scenario 2 Contributing Fact'!G429,B427*'Population Figures'!X426*'Scenario 3 - Nut. Analysis'!K425)","v":0},{"$f":"IF('Population Figures'!Y426<>\"\",B427*'Population Figures'!Y426*AJ427,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z426<>\"\",B427*'Population Figures'!Z426*AJ427,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E427","v":0},{"$f":"'Population Figures'!F427","v":0},{"$f":"B428*('Population Figures'!G427)*'Population Figures'!AA427","v":0},{"$f":"B428*('Population Figures'!G427)*'Population Figures'!AB427","v":0},{"$f":"B428*('Population Figures'!G427)*'Population Figures'!AC427","v":0},{"$f":"IF('Population Figures'!H427<>\"\",IF(C428<>0,B428*('Population Figures'!H427)*'Population Figures'!AA427, IF(D428<>0, B428*('Population Figures'!H427)*'Population Figures'!AB427, IF(E428<>0, B428*('Population Figures'!H427)*'Population Figures'!AC427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H427<>\"\",IF(C428<>0,B428*('Population Figures'!I427)*'Population Figures'!AA427, IF(D428<>0, B428*('Population Figures'!I427)*'Population Figures'!AB427, IF(E428<>0, B428*('Population Figures'!I427)*'Population Figures'!AC427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B428*('Population Figures'!G427)","v":0},{"$f":"'Population Figures'!AE427*(B428*'Population Figures'!G427)*'Population Figures'!$AI427","v":0},{"$f":"'Population Figures'!AF427*(B428*'Population Figures'!G427)*'Population Figures'!$AI427","v":0},{"$f":"'Population Figures'!AG427*(B428*'Population Figures'!G427)*'Population Figures'!$AI427","v":0},{"$f":"IF('Population Figures'!H427<>\"\",IF(I428<>0,'Population Figures'!AE427*(B428*'Population Figures'!H427)*'Population Figures'!$AI427, IF(J428<>0, 'Population Figures'!AF427*(B428*'Population Figures'!H427)*'Population Figures'!$AI427, IF(K428<>0, 'Population Figures'!AG427*(B428*'Population Figures'!H427)*'Population Figures'!$AI427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I427<>\"\",IF(I428<>0,'Population Figures'!AE427*(B428*'Population Figures'!I427)*'Population Figures'!$AI427, IF(J428<>0, 'Population Figures'!AF427*(B428*'Population Figures'!I427)*'Population Figures'!$AI427, IF(K428<>0, 'Population Figures'!AG427*(B428*'Population Figures'!I427)*'Population Figures'!$AI427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I428<>0,I428*'Population Figures'!$AM$6,IF(J428<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J428),IF(K428<>0,('PiN Physical and Mental WB'!K428*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L428*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M428*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L428-O428,\"\")","v":""},{"$f":"IFERROR(M428-P428,\"\")","v":""},{"$f":"('Population Figures'!AA427-'Population Figures'!AE427)*(B428*ABS('Population Figures'!G427-'Population Figures'!J427)*'Population Figures'!$AJ427)","v":0},{"$f":"ABS('Population Figures'!AB427-'Population Figures'!AF427)*(B428*ABS('Population Figures'!G427-'Population Figures'!J427))*'Population Figures'!$AJ427","v":0},{"$f":"ABS('Population Figures'!AC427-'Population Figures'!AG427)*(B428*ABS('Population Figures'!G427-'Population Figures'!J427)*'Population Figures'!$AJ427)","v":0},{"$f":"IF('Population Figures'!H427<>\"\",IF(T428<>0,('Population Figures'!AA427-'Population Figures'!AE427)*(ABS('Population Figures'!H427-'Population Figures'!K427)*B428)*'Population Figures'!$AJ427, IF(U428<>0, ('Population Figures'!AB427-'Population Figures'!AF427)*(ABS('Population Figures'!H427-'Population Figures'!K427)*B428)*'Population Figures'!$AJ427, IF(V428<>0, ('Population Figures'!AC427-'Population Figures'!AG427)*(B428*ABS('Population Figures'!H427-'Population Figures'!K427))*'Population Figures'!$AJ427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I427<>\"\",IF(T428<>0,('Population Figures'!AA427-'Population Figures'!AE427)*(ABS('Population Figures'!I427-'Population Figures'!L427)*B428)*'Population Figures'!$AJ427, IF(U428<>0, ('Population Figures'!AB427-'Population Figures'!AF427)*(ABS('Population Figures'!I427-'Population Figures'!L427)*B428)*'Population Figures'!$AJ427, IF(V428<>0, ('Population Figures'!AC427-'Population Figures'!AG427)*(B428*ABS('Population Figures'!I427-'Population Figures'!L427))*'Population Figures'!$AJ427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P427*'Population Figures'!F427","v":0},{"$f":"IF('Population Figures'!Q427<>\"\",'Population Figures'!Q427*'Population Figures'!F427,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R427<>\"\",'Population Figures'!R427*'Population Figures'!F427,\"N/A\")","v":"N/A"},{"$f":"B428*'Population Figures'!S427*'Population Figures'!AD425","v":0},{"$f":"B428*'Population Figures'!S427","v":0},{"$f":"B428*'Population Figures'!S427*ABS('Population Figures'!AD427-'Population Figures'!AH427)*'Population Figures'!$AM$14","v":0},{"$f":"B428*'Population Figures'!S427*ABS('Population Figures'!AD427-'Population Figures'!AH427)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F430<>\"\", B428*'Population Figures'!U427*'Scenario 2 Contributing Fact'!F430,B428*'Population Figures'!U427*'Scenario 3 - Nut. Analysis'!J426)","v":0},{"$f":"IF('Population Figures'!W427<>\"\",B428*'Population Figures'!W427*AF428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V427<>\"\",B428*'Population Figures'!V427*AF428,\"N/A\")","v":"N/A"},{"$f":"B428*'Population Figures'!U427","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G430<>\"\", B428*'Population Figures'!X427*'Scenario 2 Contributing Fact'!G430,B428*'Population Figures'!X427*'Scenario 3 - Nut. Analysis'!K426)","v":0},{"$f":"IF('Population Figures'!Y427<>\"\",B428*'Population Figures'!Y427*AJ428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z427<>\"\",B428*'Population Figures'!Z427*AJ428,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E428","v":0},{"$f":"'Population Figures'!F428","v":0},{"$f":"B429*('Population Figures'!G428)*'Population Figures'!AA428","v":0},{"$f":"B429*('Population Figures'!G428)*'Population Figures'!AB428","v":0},{"$f":"B429*('Population Figures'!G428)*'Population Figures'!AC428","v":0},{"$f":"IF('Population Figures'!H428<>\"\",IF(C429<>0,B429*('Population Figures'!H428)*'Population Figures'!AA428, IF(D429<>0, B429*('Population Figures'!H428)*'Population Figures'!AB428, IF(E429<>0, B429*('Population Figures'!H428)*'Population Figures'!AC428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H428<>\"\",IF(C429<>0,B429*('Population Figures'!I428)*'Population Figures'!AA428, IF(D429<>0, B429*('Population Figures'!I428)*'Population Figures'!AB428, IF(E429<>0, B429*('Population Figures'!I428)*'Population Figures'!AC428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B429*('Population Figures'!G428)","v":0},{"$f":"'Population Figures'!AE428*(B429*'Population Figures'!G428)*'Population Figures'!$AI428","v":0},{"$f":"'Population Figures'!AF428*(B429*'Population Figures'!G428)*'Population Figures'!$AI428","v":0},{"$f":"'Population Figures'!AG428*(B429*'Population Figures'!G428)*'Population Figures'!$AI428","v":0},{"$f":"IF('Population Figures'!H428<>\"\",IF(I429<>0,'Population Figures'!AE428*(B429*'Population Figures'!H428)*'Population Figures'!$AI428, IF(J429<>0, 'Population Figures'!AF428*(B429*'Population Figures'!H428)*'Population Figures'!$AI428, IF(K429<>0, 'Population Figures'!AG428*(B429*'Population Figures'!H428)*'Population Figures'!$AI428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I428<>\"\",IF(I429<>0,'Population Figures'!AE428*(B429*'Population Figures'!I428)*'Population Figures'!$AI428, IF(J429<>0, 'Population Figures'!AF428*(B429*'Population Figures'!I428)*'Population Figures'!$AI428, IF(K429<>0, 'Population Figures'!AG428*(B429*'Population Figures'!I428)*'Population Figures'!$AI428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I429<>0,I429*'Population Figures'!$AM$6,IF(J429<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J429),IF(K429<>0,('PiN Physical and Mental WB'!K429*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L429*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M429*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA428-'Population Figures'!AE428)*(B429*ABS('Population Figures'!G428-'Population Figures'!J428)*'Population Figures'!$AJ428)","v":0},{"$f":"ABS('Population Figures'!AB428-'Population Figures'!AF428)*(B429*ABS('Population Figures'!G428-'Population Figures'!J428))*'Population Figures'!$AJ428","v":0},{"$f":"ABS('Population Figures'!AC428-'Population Figures'!AG428)*(B429*ABS('Population Figures'!G428-'Population Figures'!J428)*'Population Figures'!$AJ428)","v":0},{"$f":"IF('Population Figures'!H428<>\"\",IF(T429<>0,('Population Figures'!AA428-'Population Figures'!AE428)*(ABS('Population Figures'!H428-'Population Figures'!K428)*B429)*'Population Figures'!$AJ428, IF(U429<>0, ('Population Figures'!AB428-'Population Figures'!AF428)*(ABS('Population Figures'!H428-'Population Figures'!K428)*B429)*'Population Figures'!$AJ428, IF(V429<>0, ('Population Figures'!AC428-'Population Figures'!AG428)*(B429*ABS('Population Figures'!H428-'Population Figures'!K428))*'Population Figures'!$AJ428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I428<>\"\",IF(T429<>0,('Population Figures'!AA428-'Population Figures'!AE428)*(ABS('Population Figures'!I428-'Population Figures'!L428)*B429)*'Population Figures'!$AJ428, IF(U429<>0, ('Population Figures'!AB428-'Population Figures'!AF428)*(ABS('Population Figures'!I428-'Population Figures'!L428)*B429)*'Population Figures'!$AJ428, IF(V429<>0, ('Population Figures'!AC428-'Population Figures'!AG428)*(B429*ABS('Population Figures'!I428-'Population Figures'!L428))*'Population Figures'!$AJ428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P428*'Population Figures'!F428","v":0},{"$f":"IF('Population Figures'!Q428<>\"\",'Population Figures'!Q428*'Population Figures'!F428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R428<>\"\",'Population Figures'!R428*'Population Figures'!F428,\"N/A\")","v":"N/A"},{"$f":"B429*'Population Figures'!S428*'Population Figures'!AD426","v":0},{"$f":"B429*'Population Figures'!S428","v":0},{"$f":"B429*'Population Figures'!S428*ABS('Population Figures'!AD428-'Population Figures'!AH428)*'Population Figures'!$AM$14","v":0},{"$f":"B429*'Population Figures'!S428*ABS('Population Figures'!AD428-'Population Figures'!AH428)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F431<>\"\", B429*'Population Figures'!U428*'Scenario 2 Contributing Fact'!F431,B429*'Population Figures'!U428*'Scenario 3 - Nut. Analysis'!J427)","v":0},{"$f":"IF('Population Figures'!W428<>\"\",B429*'Population Figures'!W428*AF429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V428<>\"\",B429*'Population Figures'!V428*AF429,\"N/A\")","v":"N/A"},{"$f":"B429*'Population Figures'!U428","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G431<>\"\", B429*'Population Figures'!X428*'Scenario 2 Contributing Fact'!G431,B429*'Population Figures'!X428*'Scenario 3 - Nut. Analysis'!K427)","v":0},{"$f":"IF('Population Figures'!Y428<>\"\",B429*'Population Figures'!Y428*AJ429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z428<>\"\",B429*'Population Figures'!Z428*AJ429,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E429","v":0},{"$f":"'Population Figures'!F429","v":0},{"$f":"B430*('Population Figures'!G429)*'Population Figures'!AA429","v":0},{"$f":"B430*('Population Figures'!G429)*'Population Figures'!AB429","v":0},{"$f":"B430*('Population Figures'!G429)*'Population Figures'!AC429","v":0},{"$f":"IF('Population Figures'!H429<>\"\",IF(C430<>0,B430*('Population Figures'!H429)*'Population Figures'!AA429, IF(D430<>0, B430*('Population Figures'!H429)*'Population Figures'!AB429, IF(E430<>0, B430*('Population Figures'!H429)*'Population Figures'!AC429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H429<>\"\",IF(C430<>0,B430*('Population Figures'!I429)*'Population Figures'!AA429, IF(D430<>0, B430*('Population Figures'!I429)*'Population Figures'!AB429, IF(E430<>0, B430*('Population Figures'!I429)*'Population Figures'!AC429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B430*('Population Figures'!G429)","v":0},{"$f":"'Population Figures'!AE429*(B430*'Population Figures'!G429)*'Population Figures'!$AI429","v":0},{"$f":"'Population Figures'!AF429*(B430*'Population Figures'!G429)*'Population Figures'!$AI429","v":0},{"$f":"'Population Figures'!AG429*(B430*'Population Figures'!G429)*'Population Figures'!$AI429","v":0},{"$f":"IF('Population Figures'!H429<>\"\",IF(I430<>0,'Population Figures'!AE429*(B430*'Population Figures'!H429)*'Population Figures'!$AI429, IF(J430<>0, 'Population Figures'!AF429*(B430*'Population Figures'!H429)*'Population Figures'!$AI429, IF(K430<>0, 'Population Figures'!AG429*(B430*'Population Figures'!H429)*'Population Figures'!$AI429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I429<>\"\",IF(I430<>0,'Population Figures'!AE429*(B430*'Population Figures'!I429)*'Population Figures'!$AI429, IF(J430<>0, 'Population Figures'!AF429*(B430*'Population Figures'!I429)*'Population Figures'!$AI429, IF(K430<>0, 'Population Figures'!AG429*(B430*'Population Figures'!I429)*'Population Figures'!$AI429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I430<>0,I430*'Population Figures'!$AM$6,IF(J430<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J430),IF(K430<>0,('PiN Physical and Mental WB'!K430*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L430*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M430*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA429-'Population Figures'!AE429)*(B430*ABS('Population Figures'!G429-'Population Figures'!J429)*'Population Figures'!$AJ429)","v":0},{"$f":"ABS('Population Figures'!AB429-'Population Figures'!AF429)*(B430*ABS('Population Figures'!G429-'Population Figures'!J429))*'Population Figures'!$AJ429","v":0},{"$f":"ABS('Population Figures'!AC429-'Population Figures'!AG429)*(B430*ABS('Population Figures'!G429-'Population Figures'!J429)*'Population Figures'!$AJ429)","v":0},{"$f":"IF('Population Figures'!H429<>\"\",IF(T430<>0,('Population Figures'!AA429-'Population Figures'!AE429)*(ABS('Population Figures'!H429-'Population Figures'!K429)*B430)*'Population Figures'!$AJ429, IF(U430<>0, ('Population Figures'!AB429-'Population Figures'!AF429)*(ABS('Population Figures'!H429-'Population Figures'!K429)*B430)*'Population Figures'!$AJ429, IF(V430<>0, ('Population Figures'!AC429-'Population Figures'!AG429)*(B430*ABS('Population Figures'!H429-'Population Figures'!K429))*'Population Figures'!$AJ429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I429<>\"\",IF(T430<>0,('Population Figures'!AA429-'Population Figures'!AE429)*(ABS('Population Figures'!I429-'Population Figures'!L429)*B430)*'Population Figures'!$AJ429, IF(U430<>0, ('Population Figures'!AB429-'Population Figures'!AF429)*(ABS('Population Figures'!I429-'Population Figures'!L429)*B430)*'Population Figures'!$AJ429, IF(V430<>0, ('Population Figures'!AC429-'Population Figures'!AG429)*(B430*ABS('Population Figures'!I429-'Population Figures'!L429))*'Population Figures'!$AJ429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P429*'Population Figures'!F429","v":0},{"$f":"IF('Population Figures'!Q429<>\"\",'Population Figures'!Q429*'Population Figures'!F429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R429<>\"\",'Population Figures'!R429*'Population Figures'!F429,\"N/A\")","v":"N/A"},{"$f":"B430*'Population Figures'!S429*'Population Figures'!AD427","v":0},{"$f":"B430*'Population Figures'!S429","v":0},{"$f":"B430*'Population Figures'!S429*ABS('Population Figures'!AD429-'Population Figures'!AH429)*'Population Figures'!$AM$14","v":0},{"$f":"B430*'Population Figures'!S429*ABS('Population Figures'!AD429-'Population Figures'!AH429)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F432<>\"\", B430*'Population Figures'!U429*'Scenario 2 Contributing Fact'!F432,B430*'Population Figures'!U429*'Scenario 3 - Nut. Analysis'!J428)","v":0},{"$f":"IF('Population Figures'!W429<>\"\",B430*'Population Figures'!W429*AF430,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V429<>\"\",B430*'Population Figures'!V429*AF430,\"N/A\")","v":"N/A"},{"$f":"B430*'Population Figures'!U429","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G432<>\"\", B430*'Population Figures'!X429*'Scenario 2 Contributing Fact'!G432,B430*'Population Figures'!X429*'Scenario 3 - Nut. Analysis'!K428)","v":0},{"$f":"IF('Population Figures'!Y429<>\"\",B430*'Population Figures'!Y429*AJ430,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z429<>\"\",B430*'Population Figures'!Z429*AJ430,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E430","v":0},{"$f":"'Population Figures'!F430","v":0},{"$f":"B431*('Population Figures'!G430)*'Population Figures'!AA430","v":0},{"$f":"B431*('Population Figures'!G430)*'Population Figures'!AB430","v":0},{"$f":"B431*('Population Figures'!G430)*'Population Figures'!AC430","v":0},{"$f":"IF('Population Figures'!H430<>\"\",IF(C431<>0,B431*('Population Figures'!H430)*'Population Figures'!AA430, IF(D431<>0, B431*('Population Figures'!H430)*'Population Figures'!AB430, IF(E431<>0, B431*('Population Figures'!H430)*'Population Figures'!AC430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H430<>\"\",IF(C431<>0,B431*('Population Figures'!I430)*'Population Figures'!AA430, IF(D431<>0, B431*('Population Figures'!I430)*'Population Figures'!AB430, IF(E431<>0, B431*('Population Figures'!I430)*'Population Figures'!AC430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B431*('Population Figures'!G430)","v":0},{"$f":"'Population Figures'!AE430*(B431*'Population Figures'!G430)*'Population Figures'!$AI430","v":0},{"$f":"'Population Figures'!AF430*(B431*'Population Figures'!G430)*'Population Figures'!$AI430","v":0},{"$f":"'Population Figures'!AG430*(B431*'Population Figures'!G430)*'Population Figures'!$AI430","v":0},{"$f":"IF('Population Figures'!H430<>\"\",IF(I431<>0,'Population Figures'!AE430*(B431*'Population Figures'!H430)*'Population Figures'!$AI430, IF(J431<>0, 'Population Figures'!AF430*(B431*'Population Figures'!H430)*'Population Figures'!$AI430, IF(K431<>0, 'Population Figures'!AG430*(B431*'Population Figures'!H430)*'Population Figures'!$AI430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I430<>\"\",IF(I431<>0,'Population Figures'!AE430*(B431*'Population Figures'!I430)*'Population Figures'!$AI430, IF(J431<>0, 'Population Figures'!AF430*(B431*'Population Figures'!I430)*'Population Figures'!$AI430, IF(K431<>0, 'Population Figures'!AG430*(B431*'Population Figures'!I430)*'Population Figures'!$AI430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I431<>0,I431*'Population Figures'!$AM$6,IF(J431<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J431),IF(K431<>0,('PiN Physical and Mental WB'!K431*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L431*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M431*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA430-'Population Figures'!AE430)*(B431*ABS('Population Figures'!G430-'Population Figures'!J430)*'Population Figures'!$AJ430)","v":0},{"$f":"ABS('Population Figures'!AB430-'Population Figures'!AF430)*(B431*ABS('Population Figures'!G430-'Population Figures'!J430))*'Population Figures'!$AJ430","v":0},{"$f":"ABS('Population Figures'!AC430-'Population Figures'!AG430)*(B431*ABS('Population Figures'!G430-'Population Figures'!J430)*'Population Figures'!$AJ430)","v":0},{"$f":"IF('Population Figures'!H430<>\"\",IF(T431<>0,('Population Figures'!AA430-'Population Figures'!AE430)*(ABS('Population Figures'!H430-'Population Figures'!K430)*B431)*'Population Figures'!$AJ430, IF(U431<>0, ('Population Figures'!AB430-'Population Figures'!AF430)*(ABS('Population Figures'!H430-'Population Figures'!K430)*B431)*'Population Figures'!$AJ430, IF(V431<>0, ('Population Figures'!AC430-'Population Figures'!AG430)*(B431*ABS('Population Figures'!H430-'Population Figures'!K430))*'Population Figures'!$AJ430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I430<>\"\",IF(T431<>0,('Population Figures'!AA430-'Population Figures'!AE430)*(ABS('Population Figures'!I430-'Population Figures'!L430)*B431)*'Population Figures'!$AJ430, IF(U431<>0, ('Population Figures'!AB430-'Population Figures'!AF430)*(ABS('Population Figures'!I430-'Population Figures'!L430)*B431)*'Population Figures'!$AJ430, IF(V431<>0, ('Population Figures'!AC430-'Population Figures'!AG430)*(B431*ABS('Population Figures'!I430-'Population Figures'!L430))*'Population Figures'!$AJ430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P430*'Population Figures'!F430","v":0},{"$f":"IF('Population Figures'!Q430<>\"\",'Population Figures'!Q430*'Population Figures'!F430,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R430<>\"\",'Population Figures'!R430*'Population Figures'!F430,\"N/A\")","v":"N/A"},{"$f":"B431*'Population Figures'!S430*'Population Figures'!AD428","v":0},{"$f":"B431*'Population Figures'!S430","v":0},{"$f":"B431*'Population Figures'!S430*ABS('Population Figures'!AD430-'Population Figures'!AH430)*'Population Figures'!$AM$14","v":0},{"$f":"B431*'Population Figures'!S430*ABS('Population Figures'!AD430-'Population Figures'!AH430)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F433<>\"\", B431*'Population Figures'!U430*'Scenario 2 Contributing Fact'!F433,B431*'Population Figures'!U430*'Scenario 3 - Nut. Analysis'!J429)","v":0},{"$f":"IF('Population Figures'!W430<>\"\",B431*'Population Figures'!W430*AF431,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V430<>\"\",B431*'Population Figures'!V430*AF431,\"N/A\")","v":"N/A"},{"$f":"B431*'Population Figures'!U430","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G433<>\"\", B431*'Population Figures'!X430*'Scenario 2 Contributing Fact'!G433,B431*'Population Figures'!X430*'Scenario 3 - Nut. Analysis'!K429)","v":0},{"$f":"IF('Population Figures'!Y430<>\"\",B431*'Population Figures'!Y430*AJ431,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z430<>\"\",B431*'Population Figures'!Z430*AJ431,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E431","v":0},{"$f":"'Population Figures'!F431","v":0},{"$f":"B432*('Population Figures'!G431)*'Population Figures'!AA431","v":0},{"$f":"B432*('Population Figures'!G431)*'Population Figures'!AB431","v":0},{"$f":"B432*('Population Figures'!G431)*'Population Figures'!AC431","v":0},{"$f":"IF('Population Figures'!H431<>\"\",IF(C432<>0,B432*('Population Figures'!H431)*'Population Figures'!AA431, IF(D432<>0, B432*('Population Figures'!H431)*'Population Figures'!AB431, IF(E432<>0, B432*('Population Figures'!H431)*'Population Figures'!AC431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H431<>\"\",IF(C432<>0,B432*('Population Figures'!I431)*'Population Figures'!AA431, IF(D432<>0, B432*('Population Figures'!I431)*'Population Figures'!AB431, IF(E432<>0, B432*('Population Figures'!I431)*'Population Figures'!AC431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B432*('Population Figures'!G431)","v":0},{"$f":"'Population Figures'!AE431*(B432*'Population Figures'!G431)*'Population Figures'!$AI431","v":0},{"$f":"'Population Figures'!AF431*(B432*'Population Figures'!G431)*'Population Figures'!$AI431","v":0},{"$f":"'Population Figures'!AG431*(B432*'Population Figures'!G431)*'Population Figures'!$AI431","v":0},{"$f":"IF('Population Figures'!H431<>\"\",IF(I432<>0,'Population Figures'!AE431*(B432*'Population Figures'!H431)*'Population Figures'!$AI431, IF(J432<>0, 'Population Figures'!AF431*(B432*'Population Figures'!H431)*'Population Figures'!$AI431, IF(K432<>0, 'Population Figures'!AG431*(B432*'Population Figures'!H431)*'Population Figures'!$AI431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I431<>\"\",IF(I432<>0,'Population Figures'!AE431*(B432*'Population Figures'!I431)*'Population Figures'!$AI431, IF(J432<>0, 'Population Figures'!AF431*(B432*'Population Figures'!I431)*'Population Figures'!$AI431, IF(K432<>0, 'Population Figures'!AG431*(B432*'Population Figures'!I431)*'Population Figures'!$AI431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I432<>0,I432*'Population Figures'!$AM$6,IF(J432<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J432),IF(K432<>0,('PiN Physical and Mental WB'!K432*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L432*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M432*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA431-'Population Figures'!AE431)*(B432*ABS('Population Figures'!G431-'Population Figures'!J431)*'Population Figures'!$AJ431)","v":0},{"$f":"ABS('Population Figures'!AB431-'Population Figures'!AF431)*(B432*ABS('Population Figures'!G431-'Population Figures'!J431))*'Population Figures'!$AJ431","v":0},{"$f":"ABS('Population Figures'!AC431-'Population Figures'!AG431)*(B432*ABS('Population Figures'!G431-'Population Figures'!J431)*'Population Figures'!$AJ431)","v":0},{"$f":"IF('Population Figures'!H431<>\"\",IF(T432<>0,('Population Figures'!AA431-'Population Figures'!AE431)*(ABS('Population Figures'!H431-'Population Figures'!K431)*B432)*'Population Figures'!$AJ431, IF(U432<>0, ('Population Figures'!AB431-'Population Figures'!AF431)*(ABS('Population Figures'!H431-'Population Figures'!K431)*B432)*'Population Figures'!$AJ431, IF(V432<>0, ('Population Figures'!AC431-'Population Figures'!AG431)*(B432*ABS('Population Figures'!H431-'Population Figures'!K431))*'Population Figures'!$AJ431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I431<>\"\",IF(T432<>0,('Population Figures'!AA431-'Population Figures'!AE431)*(ABS('Population Figures'!I431-'Population Figures'!L431)*B432)*'Population Figures'!$AJ431, IF(U432<>0, ('Population Figures'!AB431-'Population Figures'!AF431)*(ABS('Population Figures'!I431-'Population Figures'!L431)*B432)*'Population Figures'!$AJ431, IF(V432<>0, ('Population Figures'!AC431-'Population Figures'!AG431)*(B432*ABS('Population Figures'!I431-'Population Figures'!L431))*'Population Figures'!$AJ431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P431*'Population Figures'!F431","v":0},{"$f":"IF('Population Figures'!Q431<>\"\",'Population Figures'!Q431*'Population Figures'!F431,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R431<>\"\",'Population Figures'!R431*'Population Figures'!F431,\"N/A\")","v":"N/A"},{"$f":"B432*'Population Figures'!S431*'Population Figures'!AD429","v":0},{"$f":"B432*'Population Figures'!S431","v":0},{"$f":"B432*'Population Figures'!S431*ABS('Population Figures'!AD431-'Population Figures'!AH431)*'Population Figures'!$AM$14","v":0},{"$f":"B432*'Population Figures'!S431*ABS('Population Figures'!AD431-'Population Figures'!AH431)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F434<>\"\", B432*'Population Figures'!U431*'Scenario 2 Contributing Fact'!F434,B432*'Population Figures'!U431*'Scenario 3 - Nut. Analysis'!J430)","v":0},{"$f":"IF('Population Figures'!W431<>\"\",B432*'Population Figures'!W431*AF432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V431<>\"\",B432*'Population Figures'!V431*AF432,\"N/A\")","v":"N/A"},{"$f":"B432*'Population Figures'!U431","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G434<>\"\", B432*'Population Figures'!X431*'Scenario 2 Contributing Fact'!G434,B432*'Population Figures'!X431*'Scenario 3 - Nut. Analysis'!K430)","v":0},{"$f":"IF('Population Figures'!Y431<>\"\",B432*'Population Figures'!Y431*AJ432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z431<>\"\",B432*'Population Figures'!Z431*AJ432,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E432","v":0},{"$f":"'Population Figures'!F432","v":0},{"$f":"B433*('Population Figures'!G432)*'Population Figures'!AA432","v":0},{"$f":"B433*('Population Figures'!G432)*'Population Figures'!AB432","v":0},{"$f":"B433*('Population Figures'!G432)*'Population Figures'!AC432","v":0},{"$f":"IF('Population Figures'!H432<>\"\",IF(C433<>0,B433*('Population Figures'!H432)*'Population Figures'!AA432, IF(D433<>0, B433*('Population Figures'!H432)*'Population Figures'!AB432, IF(E433<>0, B433*('Population Figures'!H432)*'Population Figures'!AC432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H432<>\"\",IF(C433<>0,B433*('Population Figures'!I432)*'Population Figures'!AA432, IF(D433<>0, B433*('Population Figures'!I432)*'Population Figures'!AB432, IF(E433<>0, B433*('Population Figures'!I432)*'Population Figures'!AC432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B433*('Population Figures'!G432)","v":0},{"$f":"'Population Figures'!AE432*(B433*'Population Figures'!G432)*'Population Figures'!$AI432","v":0},{"$f":"'Population Figures'!AF432*(B433*'Population Figures'!G432)*'Population Figures'!$AI432","v":0},{"$f":"'Population Figures'!AG432*(B433*'Population Figures'!G432)*'Population Figures'!$AI432","v":0},{"$f":"IF('Population Figures'!H432<>\"\",IF(I433<>0,'Population Figures'!AE432*(B433*'Population Figures'!H432)*'Population Figures'!$AI432, IF(J433<>0, 'Population Figures'!AF432*(B433*'Population Figures'!H432)*'Population Figures'!$AI432, IF(K433<>0, 'Population Figures'!AG432*(B433*'Population Figures'!H432)*'Population Figures'!$AI432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I432<>\"\",IF(I433<>0,'Population Figures'!AE432*(B433*'Population Figures'!I432)*'Population Figures'!$AI432, IF(J433<>0, 'Population Figures'!AF432*(B433*'Population Figures'!I432)*'Population Figures'!$AI432, IF(K433<>0, 'Population Figures'!AG432*(B433*'Population Figures'!I432)*'Population Figures'!$AI432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I433<>0,I433*'Population Figures'!$AM$6,IF(J433<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J433),IF(K433<>0,('PiN Physical and Mental WB'!K433*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L433*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M433*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA432-'Population Figures'!AE432)*(B433*ABS('Population Figures'!G432-'Population Figures'!J432)*'Population Figures'!$AJ432)","v":0},{"$f":"ABS('Population Figures'!AB432-'Population Figures'!AF432)*(B433*ABS('Population Figures'!G432-'Population Figures'!J432))*'Population Figures'!$AJ432","v":0},{"$f":"ABS('Population Figures'!AC432-'Population Figures'!AG432)*(B433*ABS('Population Figures'!G432-'Population Figures'!J432)*'Population Figures'!$AJ432)","v":0},{"$f":"IF('Population Figures'!H432<>\"\",IF(T433<>0,('Population Figures'!AA432-'Population Figures'!AE432)*(ABS('Population Figures'!H432-'Population Figures'!K432)*B433)*'Population Figures'!$AJ432, IF(U433<>0, ('Population Figures'!AB432-'Population Figures'!AF432)*(ABS('Population Figures'!H432-'Population Figures'!K432)*B433)*'Population Figures'!$AJ432, IF(V433<>0, ('Population Figures'!AC432-'Population Figures'!AG432)*(B433*ABS('Population Figures'!H432-'Population Figures'!K432))*'Population Figures'!$AJ432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I432<>\"\",IF(T433<>0,('Population Figures'!AA432-'Population Figures'!AE432)*(ABS('Population Figures'!I432-'Population Figures'!L432)*B433)*'Population Figures'!$AJ432, IF(U433<>0, ('Population Figures'!AB432-'Population Figures'!AF432)*(ABS('Population Figures'!I432-'Population Figures'!L432)*B433)*'Population Figures'!$AJ432, IF(V433<>0, ('Population Figures'!AC432-'Population Figures'!AG432)*(B433*ABS('Population Figures'!I432-'Population Figures'!L432))*'Population Figures'!$AJ432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P432*'Population Figures'!F432","v":0},{"$f":"IF('Population Figures'!Q432<>\"\",'Population Figures'!Q432*'Population Figures'!F432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R432<>\"\",'Population Figures'!R432*'Population Figures'!F432,\"N/A\")","v":"N/A"},{"$f":"B433*'Population Figures'!S432*'Population Figures'!AD430","v":0},{"$f":"B433*'Population Figures'!S432","v":0},{"$f":"B433*'Population Figures'!S432*ABS('Population Figures'!AD432-'Population Figures'!AH432)*'Population Figures'!$AM$14","v":0},{"$f":"B433*'Population Figures'!S432*ABS('Population Figures'!AD432-'Population Figures'!AH432)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F435<>\"\", B433*'Population Figures'!U432*'Scenario 2 Contributing Fact'!F435,B433*'Population Figures'!U432*'Scenario 3 - Nut. Analysis'!J431)","v":0},{"$f":"IF('Population Figures'!W432<>\"\",B433*'Population Figures'!W432*AF433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V432<>\"\",B433*'Population Figures'!V432*AF433,\"N/A\")","v":"N/A"},{"$f":"B433*'Population Figures'!U432","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G435<>\"\", B433*'Population Figures'!X432*'Scenario 2 Contributing Fact'!G435,B433*'Population Figures'!X432*'Scenario 3 - Nut. Analysis'!K431)","v":0},{"$f":"IF('Population Figures'!Y432<>\"\",B433*'Population Figures'!Y432*AJ433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z432<>\"\",B433*'Population Figures'!Z432*AJ433,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E433","v":0},{"$f":"'Population Figures'!F433","v":0},{"$f":"B434*('Population Figures'!G433)*'Population Figures'!AA433","v":0},{"$f":"B434*('Population Figures'!G433)*'Population Figures'!AB433","v":0},{"$f":"B434*('Population Figures'!G433)*'Population Figures'!AC433","v":0},{"$f":"IF('Population Figures'!H433<>\"\",IF(C434<>0,B434*('Population Figures'!H433)*'Population Figures'!AA433, IF(D434<>0, B434*('Population Figures'!H433)*'Population Figures'!AB433, IF(E434<>0, B434*('Population Figures'!H433)*'Population Figures'!AC433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H433<>\"\",IF(C434<>0,B434*('Population Figures'!I433)*'Population Figures'!AA433, IF(D434<>0, B434*('Population Figures'!I433)*'Population Figures'!AB433, IF(E434<>0, B434*('Population Figures'!I433)*'Population Figures'!AC433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B434*('Population Figures'!G433)","v":0},{"$f":"'Population Figures'!AE433*(B434*'Population Figures'!G433)*'Population Figures'!$AI433","v":0},{"$f":"'Population Figures'!AF433*(B434*'Population Figures'!G433)*'Population Figures'!$AI433","v":0},{"$f":"'Population Figures'!AG433*(B434*'Population Figures'!G433)*'Population Figures'!$AI433","v":0},{"$f":"IF('Population Figures'!H433<>\"\",IF(I434<>0,'Population Figures'!AE433*(B434*'Population Figures'!H433)*'Population Figures'!$AI433, IF(J434<>0, 'Population Figures'!AF433*(B434*'Population Figures'!H433)*'Population Figures'!$AI433, IF(K434<>0, 'Population Figures'!AG433*(B434*'Population Figures'!H433)*'Population Figures'!$AI433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I433<>\"\",IF(I434<>0,'Population Figures'!AE433*(B434*'Population Figures'!I433)*'Population Figures'!$AI433, IF(J434<>0, 'Population Figures'!AF433*(B434*'Population Figures'!I433)*'Population Figures'!$AI433, IF(K434<>0, 'Population Figures'!AG433*(B434*'Population Figures'!I433)*'Population Figures'!$AI433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I434<>0,I434*'Population Figures'!$AM$6,IF(J434<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J434),IF(K434<>0,('PiN Physical and Mental WB'!K434*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L434*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M434*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA433-'Population Figures'!AE433)*(B434*ABS('Population Figures'!G433-'Population Figures'!J433)*'Population Figures'!$AJ433)","v":0},{"$f":"ABS('Population Figures'!AB433-'Population Figures'!AF433)*(B434*ABS('Population Figures'!G433-'Population Figures'!J433))*'Population Figures'!$AJ433","v":0},{"$f":"ABS('Population Figures'!AC433-'Population Figures'!AG433)*(B434*ABS('Population Figures'!G433-'Population Figures'!J433)*'Population Figures'!$AJ433)","v":0},{"$f":"IF('Population Figures'!H433<>\"\",IF(T434<>0,('Population Figures'!AA433-'Population Figures'!AE433)*(ABS('Population Figures'!H433-'Population Figures'!K433)*B434)*'Population Figures'!$AJ433, IF(U434<>0, ('Population Figures'!AB433-'Population Figures'!AF433)*(ABS('Population Figures'!H433-'Population Figures'!K433)*B434)*'Population Figures'!$AJ433, IF(V434<>0, ('Population Figures'!AC433-'Population Figures'!AG433)*(B434*ABS('Population Figures'!H433-'Population Figures'!K433))*'Population Figures'!$AJ433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I433<>\"\",IF(T434<>0,('Population Figures'!AA433-'Population Figures'!AE433)*(ABS('Population Figures'!I433-'Population Figures'!L433)*B434)*'Population Figures'!$AJ433, IF(U434<>0, ('Population Figures'!AB433-'Population Figures'!AF433)*(ABS('Population Figures'!I433-'Population Figures'!L433)*B434)*'Population Figures'!$AJ433, IF(V434<>0, ('Population Figures'!AC433-'Population Figures'!AG433)*(B434*ABS('Population Figures'!I433-'Population Figures'!L433))*'Population Figures'!$AJ433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P433*'Population Figures'!F433","v":0},{"$f":"IF('Population Figures'!Q433<>\"\",'Population Figures'!Q433*'Population Figures'!F433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R433<>\"\",'Population Figures'!R433*'Population Figures'!F433,\"N/A\")","v":"N/A"},{"$f":"B434*'Population Figures'!S433*'Population Figures'!AD431","v":0},{"$f":"B434*'Population Figures'!S433","v":0},{"$f":"B434*'Population Figures'!S433*ABS('Population Figures'!AD433-'Population Figures'!AH433)*'Population Figures'!$AM$14","v":0},{"$f":"B434*'Population Figures'!S433*ABS('Population Figures'!AD433-'Population Figures'!AH433)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F436<>\"\", B434*'Population Figures'!U433*'Scenario 2 Contributing Fact'!F436,B434*'Population Figures'!U433*'Scenario 3 - Nut. Analysis'!J432)","v":0},{"$f":"IF('Population Figures'!W433<>\"\",B434*'Population Figures'!W433*AF434,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V433<>\"\",B434*'Population Figures'!V433*AF434,\"N/A\")","v":"N/A"},{"$f":"B434*'Population Figures'!U433","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G436<>\"\", B434*'Population Figures'!X433*'Scenario 2 Contributing Fact'!G436,B434*'Population Figures'!X433*'Scenario 3 - Nut. Analysis'!K432)","v":0},{"$f":"IF('Population Figures'!Y433<>\"\",B434*'Population Figures'!Y433*AJ434,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z433<>\"\",B434*'Population Figures'!Z433*AJ434,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E434","v":0},{"$f":"'Population Figures'!F434","v":0},{"$f":"B435*('Population Figures'!G434)*'Population Figures'!AA434","v":0},{"$f":"B435*('Population Figures'!G434)*'Population Figures'!AB434","v":0},{"$f":"B435*('Population Figures'!G434)*'Population Figures'!AC434","v":0},{"$f":"IF('Population Figures'!H434<>\"\",IF(C435<>0,B435*('Population Figures'!H434)*'Population Figures'!AA434, IF(D435<>0, B435*('Population Figures'!H434)*'Population Figures'!AB434, IF(E435<>0, B435*('Population Figures'!H434)*'Population Figures'!AC434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H434<>\"\",IF(C435<>0,B435*('Population Figures'!I434)*'Population Figures'!AA434, IF(D435<>0, B435*('Population Figures'!I434)*'Population Figures'!AB434, IF(E435<>0, B435*('Population Figures'!I434)*'Population Figures'!AC434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B435*('Population Figures'!G434)","v":0},{"$f":"'Population Figures'!AE434*(B435*'Population Figures'!G434)*'Population Figures'!$AI434","v":0},{"$f":"'Population Figures'!AF434*(B435*'Population Figures'!G434)*'Population Figures'!$AI434","v":0},{"$f":"'Population Figures'!AG434*(B435*'Population Figures'!G434)*'Population Figures'!$AI434","v":0},{"$f":"IF('Population Figures'!H434<>\"\",IF(I435<>0,'Population Figures'!AE434*(B435*'Population Figures'!H434)*'Population Figures'!$AI434, IF(J435<>0, 'Population Figures'!AF434*(B435*'Population Figures'!H434)*'Population Figures'!$AI434, IF(K435<>0, 'Population Figures'!AG434*(B435*'Population Figures'!H434)*'Population Figures'!$AI434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I434<>\"\",IF(I435<>0,'Population Figures'!AE434*(B435*'Population Figures'!I434)*'Population Figures'!$AI434, IF(J435<>0, 'Population Figures'!AF434*(B435*'Population Figures'!I434)*'Population Figures'!$AI434, IF(K435<>0, 'Population Figures'!AG434*(B435*'Population Figures'!I434)*'Population Figures'!$AI434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I435<>0,I435*'Population Figures'!$AM$6,IF(J435<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J435),IF(K435<>0,('PiN Physical and Mental WB'!K435*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L435*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M435*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA434-'Population Figures'!AE434)*(B435*ABS('Population Figures'!G434-'Population Figures'!J434)*'Population Figures'!$AJ434)","v":0},{"$f":"ABS('Population Figures'!AB434-'Population Figures'!AF434)*(B435*ABS('Population Figures'!G434-'Population Figures'!J434))*'Population Figures'!$AJ434","v":0},{"$f":"ABS('Population Figures'!AC434-'Population Figures'!AG434)*(B435*ABS('Population Figures'!G434-'Population Figures'!J434)*'Population Figures'!$AJ434)","v":0},{"$f":"IF('Population Figures'!H434<>\"\",IF(T435<>0,('Population Figures'!AA434-'Population Figures'!AE434)*(ABS('Population Figures'!H434-'Population Figures'!K434)*B435)*'Population Figures'!$AJ434, IF(U435<>0, ('Population Figures'!AB434-'Population Figures'!AF434)*(ABS('Population Figures'!H434-'Population Figures'!K434)*B435)*'Population Figures'!$AJ434, IF(V435<>0, ('Population Figures'!AC434-'Population Figures'!AG434)*(B435*ABS('Population Figures'!H434-'Population Figures'!K434))*'Population Figures'!$AJ434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I434<>\"\",IF(T435<>0,('Population Figures'!AA434-'Population Figures'!AE434)*(ABS('Population Figures'!I434-'Population Figures'!L434)*B435)*'Population Figures'!$AJ434, IF(U435<>0, ('Population Figures'!AB434-'Population Figures'!AF434)*(ABS('Population Figures'!I434-'Population Figures'!L434)*B435)*'Population Figures'!$AJ434, IF(V435<>0, ('Population Figures'!AC434-'Population Figures'!AG434)*(B435*ABS('Population Figures'!I434-'Population Figures'!L434))*'Population Figures'!$AJ434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P434*'Population Figures'!F434","v":0},{"$f":"IF('Population Figures'!Q434<>\"\",'Population Figures'!Q434*'Population Figures'!F434,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R434<>\"\",'Population Figures'!R434*'Population Figures'!F434,\"N/A\")","v":"N/A"},{"$f":"B435*'Population Figures'!S434*'Population Figures'!AD432","v":0},{"$f":"B435*'Population Figures'!S434","v":0},{"$f":"B435*'Population Figures'!S434*ABS('Population Figures'!AD434-'Population Figures'!AH434)*'Population Figures'!$AM$14","v":0},{"$f":"B435*'Population Figures'!S434*ABS('Population Figures'!AD434-'Population Figures'!AH434)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F437<>\"\", B435*'Population Figures'!U434*'Scenario 2 Contributing Fact'!F437,B435*'Population Figures'!U434*'Scenario 3 - Nut. Analysis'!J433)","v":0},{"$f":"IF('Population Figures'!W434<>\"\",B435*'Population Figures'!W434*AF435,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V434<>\"\",B435*'Population Figures'!V434*AF435,\"N/A\")","v":"N/A"},{"$f":"B435*'Population Figures'!U434","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G437<>\"\", B435*'Population Figures'!X434*'Scenario 2 Contributing Fact'!G437,B435*'Population Figures'!X434*'Scenario 3 - Nut. Analysis'!K433)","v":0},{"$f":"IF('Population Figures'!Y434<>\"\",B435*'Population Figures'!Y434*AJ435,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z434<>\"\",B435*'Population Figures'!Z434*AJ435,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E435","v":0},{"$f":"'Population Figures'!F435","v":0},{"$f":"B436*('Population Figures'!G435)*'Population Figures'!AA435","v":0},{"$f":"B436*('Population Figures'!G435)*'Population Figures'!AB435","v":0},{"$f":"B436*('Population Figures'!G435)*'Population Figures'!AC435","v":0},{"$f":"IF('Population Figures'!H435<>\"\",IF(C436<>0,B436*('Population Figures'!H435)*'Population Figures'!AA435, IF(D436<>0, B436*('Population Figures'!H435)*'Population Figures'!AB435, IF(E436<>0, B436*('Population Figures'!H435)*'Population Figures'!AC435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H435<>\"\",IF(C436<>0,B436*('Population Figures'!I435)*'Population Figures'!AA435, IF(D436<>0, B436*('Population Figures'!I435)*'Population Figures'!AB435, IF(E436<>0, B436*('Population Figures'!I435)*'Population Figures'!AC435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B436*('Population Figures'!G435)","v":0},{"$f":"'Population Figures'!AE435*(B436*'Population Figures'!G435)*'Population Figures'!$AI435","v":0},{"$f":"'Population Figures'!AF435*(B436*'Population Figures'!G435)*'Population Figures'!$AI435","v":0},{"$f":"'Population Figures'!AG435*(B436*'Population Figures'!G435)*'Population Figures'!$AI435","v":0},{"$f":"IF('Population Figures'!H435<>\"\",IF(I436<>0,'Population Figures'!AE435*(B436*'Population Figures'!H435)*'Population Figures'!$AI435, IF(J436<>0, 'Population Figures'!AF435*(B436*'Population Figures'!H435)*'Population Figures'!$AI435, IF(K436<>0, 'Population Figures'!AG435*(B436*'Population Figures'!H435)*'Population Figures'!$AI435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I435<>\"\",IF(I436<>0,'Population Figures'!AE435*(B436*'Population Figures'!I435)*'Population Figures'!$AI435, IF(J436<>0, 'Population Figures'!AF435*(B436*'Population Figures'!I435)*'Population Figures'!$AI435, IF(K436<>0, 'Population Figures'!AG435*(B436*'Population Figures'!I435)*'Population Figures'!$AI435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I436<>0,I436*'Population Figures'!$AM$6,IF(J436<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J436),IF(K436<>0,('PiN Physical and Mental WB'!K436*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L436*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M436*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA435-'Population Figures'!AE435)*(B436*ABS('Population Figures'!G435-'Population Figures'!J435)*'Population Figures'!$AJ435)","v":0},{"$f":"ABS('Population Figures'!AB435-'Population Figures'!AF435)*(B436*ABS('Population Figures'!G435-'Population Figures'!J435))*'Population Figures'!$AJ435","v":0},{"$f":"ABS('Population Figures'!AC435-'Population Figures'!AG435)*(B436*ABS('Population Figures'!G435-'Population Figures'!J435)*'Population Figures'!$AJ435)","v":0},{"$f":"IF('Population Figures'!H435<>\"\",IF(T436<>0,('Population Figures'!AA435-'Population Figures'!AE435)*(ABS('Population Figures'!H435-'Population Figures'!K435)*B436)*'Population Figures'!$AJ435, IF(U436<>0, ('Population Figures'!AB435-'Population Figures'!AF435)*(ABS('Population Figures'!H435-'Population Figures'!K435)*B436)*'Population Figures'!$AJ435, IF(V436<>0, ('Population Figures'!AC435-'Population Figures'!AG435)*(B436*ABS('Population Figures'!H435-'Population Figures'!K435))*'Population Figures'!$AJ435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I435<>\"\",IF(T436<>0,('Population Figures'!AA435-'Population Figures'!AE435)*(ABS('Population Figures'!I435-'Population Figures'!L435)*B436)*'Population Figures'!$AJ435, IF(U436<>0, ('Population Figures'!AB435-'Population Figures'!AF435)*(ABS('Population Figures'!I435-'Population Figures'!L435)*B436)*'Population Figures'!$AJ435, IF(V436<>0, ('Population Figures'!AC435-'Population Figures'!AG435)*(B436*ABS('Population Figures'!I435-'Population Figures'!L435))*'Population Figures'!$AJ435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P435*'Population Figures'!F435","v":0},{"$f":"IF('Population Figures'!Q435<>\"\",'Population Figures'!Q435*'Population Figures'!F435,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R435<>\"\",'Population Figures'!R435*'Population Figures'!F435,\"N/A\")","v":"N/A"},{"$f":"B436*'Population Figures'!S435*'Population Figures'!AD433","v":0},{"$f":"B436*'Population Figures'!S435","v":0},{"$f":"B436*'Population Figures'!S435*ABS('Population Figures'!AD435-'Population Figures'!AH435)*'Population Figures'!$AM$14","v":0},{"$f":"B436*'Population Figures'!S435*ABS('Population Figures'!AD435-'Population Figures'!AH435)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F438<>\"\", B436*'Population Figures'!U435*'Scenario 2 Contributing Fact'!F438,B436*'Population Figures'!U435*'Scenario 3 - Nut. Analysis'!J434)","v":0},{"$f":"IF('Population Figures'!W435<>\"\",B436*'Population Figures'!W435*AF436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V435<>\"\",B436*'Population Figures'!V435*AF436,\"N/A\")","v":"N/A"},{"$f":"B436*'Population Figures'!U435","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G438<>\"\", B436*'Population Figures'!X435*'Scenario 2 Contributing Fact'!G438,B436*'Population Figures'!X435*'Scenario 3 - Nut. Analysis'!K434)","v":0},{"$f":"IF('Population Figures'!Y435<>\"\",B436*'Population Figures'!Y435*AJ436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z435<>\"\",B436*'Population Figures'!Z435*AJ436,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E436","v":0},{"$f":"'Population Figures'!F436","v":0},{"$f":"B437*('Population Figures'!G436)*'Population Figures'!AA436","v":0},{"$f":"B437*('Population Figures'!G436)*'Population Figures'!AB436","v":0},{"$f":"B437*('Population Figures'!G436)*'Population Figures'!AC436","v":0},{"$f":"IF('Population Figures'!H436<>\"\",IF(C437<>0,B437*('Population Figures'!H436)*'Population Figures'!AA436, IF(D437<>0, B437*('Population Figures'!H436)*'Population Figures'!AB436, IF(E437<>0, B437*('Population Figures'!H436)*'Population Figures'!AC436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H436<>\"\",IF(C437<>0,B437*('Population Figures'!I436)*'Population Figures'!AA436, IF(D437<>0, B437*('Population Figures'!I436)*'Population Figures'!AB436, IF(E437<>0, B437*('Population Figures'!I436)*'Population Figures'!AC436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B437*('Population Figures'!G436)","v":0},{"$f":"'Population Figures'!AE436*(B437*'Population Figures'!G436)*'Population Figures'!$AI436","v":0},{"$f":"'Population Figures'!AF436*(B437*'Population Figures'!G436)*'Population Figures'!$AI436","v":0},{"$f":"'Population Figures'!AG436*(B437*'Population Figures'!G436)*'Population Figures'!$AI436","v":0},{"$f":"IF('Population Figures'!H436<>\"\",IF(I437<>0,'Population Figures'!AE436*(B437*'Population Figures'!H436)*'Population Figures'!$AI436, IF(J437<>0, 'Population Figures'!AF436*(B437*'Population Figures'!H436)*'Population Figures'!$AI436, IF(K437<>0, 'Population Figures'!AG436*(B437*'Population Figures'!H436)*'Population Figures'!$AI436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I436<>\"\",IF(I437<>0,'Population Figures'!AE436*(B437*'Population Figures'!I436)*'Population Figures'!$AI436, IF(J437<>0, 'Population Figures'!AF436*(B437*'Population Figures'!I436)*'Population Figures'!$AI436, IF(K437<>0, 'Population Figures'!AG436*(B437*'Population Figures'!I436)*'Population Figures'!$AI436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I437<>0,I437*'Population Figures'!$AM$6,IF(J437<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J437),IF(K437<>0,('PiN Physical and Mental WB'!K437*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L437*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M437*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA436-'Population Figures'!AE436)*(B437*ABS('Population Figures'!G436-'Population Figures'!J436)*'Population Figures'!$AJ436)","v":0},{"$f":"ABS('Population Figures'!AB436-'Population Figures'!AF436)*(B437*ABS('Population Figures'!G436-'Population Figures'!J436))*'Population Figures'!$AJ436","v":0},{"$f":"ABS('Population Figures'!AC436-'Population Figures'!AG436)*(B437*ABS('Population Figures'!G436-'Population Figures'!J436)*'Population Figures'!$AJ436)","v":0},{"$f":"IF('Population Figures'!H436<>\"\",IF(T437<>0,('Population Figures'!AA436-'Population Figures'!AE436)*(ABS('Population Figures'!H436-'Population Figures'!K436)*B437)*'Population Figures'!$AJ436, IF(U437<>0, ('Population Figures'!AB436-'Population Figures'!AF436)*(ABS('Population Figures'!H436-'Population Figures'!K436)*B437)*'Population Figures'!$AJ436, IF(V437<>0, ('Population Figures'!AC436-'Population Figures'!AG436)*(B437*ABS('Population Figures'!H436-'Population Figures'!K436))*'Population Figures'!$AJ436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I436<>\"\",IF(T437<>0,('Population Figures'!AA436-'Population Figures'!AE436)*(ABS('Population Figures'!I436-'Population Figures'!L436)*B437)*'Population Figures'!$AJ436, IF(U437<>0, ('Population Figures'!AB436-'Population Figures'!AF436)*(ABS('Population Figures'!I436-'Population Figures'!L436)*B437)*'Population Figures'!$AJ436, IF(V437<>0, ('Population Figures'!AC436-'Population Figures'!AG436)*(B437*ABS('Population Figures'!I436-'Population Figures'!L436))*'Population Figures'!$AJ436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P436*'Population Figures'!F436","v":0},{"$f":"IF('Population Figures'!Q436<>\"\",'Population Figures'!Q436*'Population Figures'!F436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R436<>\"\",'Population Figures'!R436*'Population Figures'!F436,\"N/A\")","v":"N/A"},{"$f":"B437*'Population Figures'!S436*'Population Figures'!AD434","v":0},{"$f":"B437*'Population Figures'!S436","v":0},{"$f":"B437*'Population Figures'!S436*ABS('Population Figures'!AD436-'Population Figures'!AH436)*'Population Figures'!$AM$14","v":0},{"$f":"B437*'Population Figures'!S436*ABS('Population Figures'!AD436-'Population Figures'!AH436)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F439<>\"\", B437*'Population Figures'!U436*'Scenario 2 Contributing Fact'!F439,B437*'Population Figures'!U436*'Scenario 3 - Nut. Analysis'!J435)","v":0},{"$f":"IF('Population Figures'!W436<>\"\",B437*'Population Figures'!W436*AF437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V436<>\"\",B437*'Population Figures'!V436*AF437,\"N/A\")","v":"N/A"},{"$f":"B437*'Population Figures'!U436","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G439<>\"\", B437*'Population Figures'!X436*'Scenario 2 Contributing Fact'!G439,B437*'Population Figures'!X436*'Scenario 3 - Nut. Analysis'!K435)","v":0},{"$f":"IF('Population Figures'!Y436<>\"\",B437*'Population Figures'!Y436*AJ437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z436<>\"\",B437*'Population Figures'!Z436*AJ437,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E437","v":0},{"$f":"'Population Figures'!F437","v":0},{"$f":"B438*('Population Figures'!G437)*'Population Figures'!AA437","v":0},{"$f":"B438*('Population Figures'!G437)*'Population Figures'!AB437","v":0},{"$f":"B438*('Population Figures'!G437)*'Population Figures'!AC437","v":0},{"$f":"IF('Population Figures'!H437<>\"\",IF(C438<>0,B438*('Population Figures'!H437)*'Population Figures'!AA437, IF(D438<>0, B438*('Population Figures'!H437)*'Population Figures'!AB437, IF(E438<>0, B438*('Population Figures'!H437)*'Population Figures'!AC437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H437<>\"\",IF(C438<>0,B438*('Population Figures'!I437)*'Population Figures'!AA437, IF(D438<>0, B438*('Population Figures'!I437)*'Population Figures'!AB437, IF(E438<>0, B438*('Population Figures'!I437)*'Population Figures'!AC437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B438*('Population Figures'!G437)","v":0},{"$f":"'Population Figures'!AE437*(B438*'Population Figures'!G437)*'Population Figures'!$AI437","v":0},{"$f":"'Population Figures'!AF437*(B438*'Population Figures'!G437)*'Population Figures'!$AI437","v":0},{"$f":"'Population Figures'!AG437*(B438*'Population Figures'!G437)*'Population Figures'!$AI437","v":0},{"$f":"IF('Population Figures'!H437<>\"\",IF(I438<>0,'Population Figures'!AE437*(B438*'Population Figures'!H437)*'Population Figures'!$AI437, IF(J438<>0, 'Population Figures'!AF437*(B438*'Population Figures'!H437)*'Population Figures'!$AI437, IF(K438<>0, 'Population Figures'!AG437*(B438*'Population Figures'!H437)*'Population Figures'!$AI437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I437<>\"\",IF(I438<>0,'Population Figures'!AE437*(B438*'Population Figures'!I437)*'Population Figures'!$AI437, IF(J438<>0, 'Population Figures'!AF437*(B438*'Population Figures'!I437)*'Population Figures'!$AI437, IF(K438<>0, 'Population Figures'!AG437*(B438*'Population Figures'!I437)*'Population Figures'!$AI437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I438<>0,I438*'Population Figures'!$AM$6,IF(J438<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J438),IF(K438<>0,('PiN Physical and Mental WB'!K438*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L438*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M438*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA437-'Population Figures'!AE437)*(B438*ABS('Population Figures'!G437-'Population Figures'!J437)*'Population Figures'!$AJ437)","v":0},{"$f":"ABS('Population Figures'!AB437-'Population Figures'!AF437)*(B438*ABS('Population Figures'!G437-'Population Figures'!J437))*'Population Figures'!$AJ437","v":0},{"$f":"ABS('Population Figures'!AC437-'Population Figures'!AG437)*(B438*ABS('Population Figures'!G437-'Population Figures'!J437)*'Population Figures'!$AJ437)","v":0},{"$f":"IF('Population Figures'!H437<>\"\",IF(T438<>0,('Population Figures'!AA437-'Population Figures'!AE437)*(ABS('Population Figures'!H437-'Population Figures'!K437)*B438)*'Population Figures'!$AJ437, IF(U438<>0, ('Population Figures'!AB437-'Population Figures'!AF437)*(ABS('Population Figures'!H437-'Population Figures'!K437)*B438)*'Population Figures'!$AJ437, IF(V438<>0, ('Population Figures'!AC437-'Population Figures'!AG437)*(B438*ABS('Population Figures'!H437-'Population Figures'!K437))*'Population Figures'!$AJ437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I437<>\"\",IF(T438<>0,('Population Figures'!AA437-'Population Figures'!AE437)*(ABS('Population Figures'!I437-'Population Figures'!L437)*B438)*'Population Figures'!$AJ437, IF(U438<>0, ('Population Figures'!AB437-'Population Figures'!AF437)*(ABS('Population Figures'!I437-'Population Figures'!L437)*B438)*'Population Figures'!$AJ437, IF(V438<>0, ('Population Figures'!AC437-'Population Figures'!AG437)*(B438*ABS('Population Figures'!I437-'Population Figures'!L437))*'Population Figures'!$AJ437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P437*'Population Figures'!F437","v":0},{"$f":"IF('Population Figures'!Q437<>\"\",'Population Figures'!Q437*'Population Figures'!F437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R437<>\"\",'Population Figures'!R437*'Population Figures'!F437,\"N/A\")","v":"N/A"},{"$f":"B438*'Population Figures'!S437*'Population Figures'!AD435","v":0},{"$f":"B438*'Population Figures'!S437","v":0},{"$f":"B438*'Population Figures'!S437*ABS('Population Figures'!AD437-'Population Figures'!AH437)*'Population Figures'!$AM$14","v":0},{"$f":"B438*'Population Figures'!S437*ABS('Population Figures'!AD437-'Population Figures'!AH437)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F440<>\"\", B438*'Population Figures'!U437*'Scenario 2 Contributing Fact'!F440,B438*'Population Figures'!U437*'Scenario 3 - Nut. Analysis'!J436)","v":0},{"$f":"IF('Population Figures'!W437<>\"\",B438*'Population Figures'!W437*AF438,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V437<>\"\",B438*'Population Figures'!V437*AF438,\"N/A\")","v":"N/A"},{"$f":"B438*'Population Figures'!U437","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G440<>\"\", B438*'Population Figures'!X437*'Scenario 2 Contributing Fact'!G440,B438*'Population Figures'!X437*'Scenario 3 - Nut. Analysis'!K436)","v":0},{"$f":"IF('Population Figures'!Y437<>\"\",B438*'Population Figures'!Y437*AJ438,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z437<>\"\",B438*'Population Figures'!Z437*AJ438,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E438","v":0},{"$f":"'Population Figures'!F438","v":0},{"$f":"B439*('Population Figures'!G438)*'Population Figures'!AA438","v":0},{"$f":"B439*('Population Figures'!G438)*'Population Figures'!AB438","v":0},{"$f":"B439*('Population Figures'!G438)*'Population Figures'!AC438","v":0},{"$f":"IF('Population Figures'!H438<>\"\",IF(C439<>0,B439*('Population Figures'!H438)*'Population Figures'!AA438, IF(D439<>0, B439*('Population Figures'!H438)*'Population Figures'!AB438, IF(E439<>0, B439*('Population Figures'!H438)*'Population Figures'!AC438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H438<>\"\",IF(C439<>0,B439*('Population Figures'!I438)*'Population Figures'!AA438, IF(D439<>0, B439*('Population Figures'!I438)*'Population Figures'!AB438, IF(E439<>0, B439*('Population Figures'!I438)*'Population Figures'!AC438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B439*('Population Figures'!G438)","v":0},{"$f":"'Population Figures'!AE438*(B439*'Population Figures'!G438)*'Population Figures'!$AI438","v":0},{"$f":"'Population Figures'!AF438*(B439*'Population Figures'!G438)*'Population Figures'!$AI438","v":0},{"$f":"'Population Figures'!AG438*(B439*'Population Figures'!G438)*'Population Figures'!$AI438","v":0},{"$f":"IF('Population Figures'!H438<>\"\",IF(I439<>0,'Population Figures'!AE438*(B439*'Population Figures'!H438)*'Population Figures'!$AI438, IF(J439<>0, 'Population Figures'!AF438*(B439*'Population Figures'!H438)*'Population Figures'!$AI438, IF(K439<>0, 'Population Figures'!AG438*(B439*'Population Figures'!H438)*'Population Figures'!$AI438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I438<>\"\",IF(I439<>0,'Population Figures'!AE438*(B439*'Population Figures'!I438)*'Population Figures'!$AI438, IF(J439<>0, 'Population Figures'!AF438*(B439*'Population Figures'!I438)*'Population Figures'!$AI438, IF(K439<>0, 'Population Figures'!AG438*(B439*'Population Figures'!I438)*'Population Figures'!$AI438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I439<>0,I439*'Population Figures'!$AM$6,IF(J439<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J439),IF(K439<>0,('PiN Physical and Mental WB'!K439*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L439*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M439*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA438-'Population Figures'!AE438)*(B439*ABS('Population Figures'!G438-'Population Figures'!J438)*'Population Figures'!$AJ438)","v":0},{"$f":"ABS('Population Figures'!AB438-'Population Figures'!AF438)*(B439*ABS('Population Figures'!G438-'Population Figures'!J438))*'Population Figures'!$AJ438","v":0},{"$f":"ABS('Population Figures'!AC438-'Population Figures'!AG438)*(B439*ABS('Population Figures'!G438-'Population Figures'!J438)*'Population Figures'!$AJ438)","v":0},{"$f":"IF('Population Figures'!H438<>\"\",IF(T439<>0,('Population Figures'!AA438-'Population Figures'!AE438)*(ABS('Population Figures'!H438-'Population Figures'!K438)*B439)*'Population Figures'!$AJ438, IF(U439<>0, ('Population Figures'!AB438-'Population Figures'!AF438)*(ABS('Population Figures'!H438-'Population Figures'!K438)*B439)*'Population Figures'!$AJ438, IF(V439<>0, ('Population Figures'!AC438-'Population Figures'!AG438)*(B439*ABS('Population Figures'!H438-'Population Figures'!K438))*'Population Figures'!$AJ438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I438<>\"\",IF(T439<>0,('Population Figures'!AA438-'Population Figures'!AE438)*(ABS('Population Figures'!I438-'Population Figures'!L438)*B439)*'Population Figures'!$AJ438, IF(U439<>0, ('Population Figures'!AB438-'Population Figures'!AF438)*(ABS('Population Figures'!I438-'Population Figures'!L438)*B439)*'Population Figures'!$AJ438, IF(V439<>0, ('Population Figures'!AC438-'Population Figures'!AG438)*(B439*ABS('Population Figures'!I438-'Population Figures'!L438))*'Population Figures'!$AJ438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P438*'Population Figures'!F438","v":0},{"$f":"IF('Population Figures'!Q438<>\"\",'Population Figures'!Q438*'Population Figures'!F438,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R438<>\"\",'Population Figures'!R438*'Population Figures'!F438,\"N/A\")","v":"N/A"},{"$f":"B439*'Population Figures'!S438*'Population Figures'!AD436","v":0},{"$f":"B439*'Population Figures'!S438","v":0},{"$f":"B439*'Population Figures'!S438*ABS('Population Figures'!AD438-'Population Figures'!AH438)*'Population Figures'!$AM$14","v":0},{"$f":"B439*'Population Figures'!S438*ABS('Population Figures'!AD438-'Population Figures'!AH438)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F441<>\"\", B439*'Population Figures'!U438*'Scenario 2 Contributing Fact'!F441,B439*'Population Figures'!U438*'Scenario 3 - Nut. Analysis'!J437)","v":0},{"$f":"IF('Population Figures'!W438<>\"\",B439*'Population Figures'!W438*AF439,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V438<>\"\",B439*'Population Figures'!V438*AF439,\"N/A\")","v":"N/A"},{"$f":"B439*'Population Figures'!U438","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G441<>\"\", B439*'Population Figures'!X438*'Scenario 2 Contributing Fact'!G441,B439*'Population Figures'!X438*'Scenario 3 - Nut. Analysis'!K437)","v":0},{"$f":"IF('Population Figures'!Y438<>\"\",B439*'Population Figures'!Y438*AJ439,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z438<>\"\",B439*'Population Figures'!Z438*AJ439,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E439","v":0},{"$f":"'Population Figures'!F439","v":0},{"$f":"B440*('Population Figures'!G439)*'Population Figures'!AA439","v":0},{"$f":"B440*('Population Figures'!G439)*'Population Figures'!AB439","v":0},{"$f":"B440*('Population Figures'!G439)*'Population Figures'!AC439","v":0},{"$f":"IF('Population Figures'!H439<>\"\",IF(C440<>0,B440*('Population Figures'!H439)*'Population Figures'!AA439, IF(D440<>0, B440*('Population Figures'!H439)*'Population Figures'!AB439, IF(E440<>0, B440*('Population Figures'!H439)*'Population Figures'!AC439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H439<>\"\",IF(C440<>0,B440*('Population Figures'!I439)*'Population Figures'!AA439, IF(D440<>0, B440*('Population Figures'!I439)*'Population Figures'!AB439, IF(E440<>0, B440*('Population Figures'!I439)*'Population Figures'!AC439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B440*('Population Figures'!G439)","v":0},{"$f":"'Population Figures'!AE439*(B440*'Population Figures'!G439)*'Population Figures'!$AI439","v":0},{"$f":"'Population Figures'!AF439*(B440*'Population Figures'!G439)*'Population Figures'!$AI439","v":0},{"$f":"'Population Figures'!AG439*(B440*'Population Figures'!G439)*'Population Figures'!$AI439","v":0},{"$f":"IF('Population Figures'!H439<>\"\",IF(I440<>0,'Population Figures'!AE439*(B440*'Population Figures'!H439)*'Population Figures'!$AI439, IF(J440<>0, 'Population Figures'!AF439*(B440*'Population Figures'!H439)*'Population Figures'!$AI439, IF(K440<>0, 'Population Figures'!AG439*(B440*'Population Figures'!H439)*'Population Figures'!$AI439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I439<>\"\",IF(I440<>0,'Population Figures'!AE439*(B440*'Population Figures'!I439)*'Population Figures'!$AI439, IF(J440<>0, 'Population Figures'!AF439*(B440*'Population Figures'!I439)*'Population Figures'!$AI439, IF(K440<>0, 'Population Figures'!AG439*(B440*'Population Figures'!I439)*'Population Figures'!$AI439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I440<>0,I440*'Population Figures'!$AM$6,IF(J440<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J440),IF(K440<>0,('PiN Physical and Mental WB'!K440*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L440*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M440*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA439-'Population Figures'!AE439)*(B440*ABS('Population Figures'!G439-'Population Figures'!J439)*'Population Figures'!$AJ439)","v":0},{"$f":"ABS('Population Figures'!AB439-'Population Figures'!AF439)*(B440*ABS('Population Figures'!G439-'Population Figures'!J439))*'Population Figures'!$AJ439","v":0},{"$f":"ABS('Population Figures'!AC439-'Population Figures'!AG439)*(B440*ABS('Population Figures'!G439-'Population Figures'!J439)*'Population Figures'!$AJ439)","v":0},{"$f":"IF('Population Figures'!H439<>\"\",IF(T440<>0,('Population Figures'!AA439-'Population Figures'!AE439)*(ABS('Population Figures'!H439-'Population Figures'!K439)*B440)*'Population Figures'!$AJ439, IF(U440<>0, ('Population Figures'!AB439-'Population Figures'!AF439)*(ABS('Population Figures'!H439-'Population Figures'!K439)*B440)*'Population Figures'!$AJ439, IF(V440<>0, ('Population Figures'!AC439-'Population Figures'!AG439)*(B440*ABS('Population Figures'!H439-'Population Figures'!K439))*'Population Figures'!$AJ439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I439<>\"\",IF(T440<>0,('Population Figures'!AA439-'Population Figures'!AE439)*(ABS('Population Figures'!I439-'Population Figures'!L439)*B440)*'Population Figures'!$AJ439, IF(U440<>0, ('Population Figures'!AB439-'Population Figures'!AF439)*(ABS('Population Figures'!I439-'Population Figures'!L439)*B440)*'Population Figures'!$AJ439, IF(V440<>0, ('Population Figures'!AC439-'Population Figures'!AG439)*(B440*ABS('Population Figures'!I439-'Population Figures'!L439))*'Population Figures'!$AJ439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P439*'Population Figures'!F439","v":0},{"$f":"IF('Population Figures'!Q439<>\"\",'Population Figures'!Q439*'Population Figures'!F439,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R439<>\"\",'Population Figures'!R439*'Population Figures'!F439,\"N/A\")","v":"N/A"},{"$f":"B440*'Population Figures'!S439*'Population Figures'!AD437","v":0},{"$f":"B440*'Population Figures'!S439","v":0},{"$f":"B440*'Population Figures'!S439*ABS('Population Figures'!AD439-'Population Figures'!AH439)*'Population Figures'!$AM$14","v":0},{"$f":"B440*'Population Figures'!S439*ABS('Population Figures'!AD439-'Population Figures'!AH439)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F442<>\"\", B440*'Population Figures'!U439*'Scenario 2 Contributing Fact'!F442,B440*'Population Figures'!U439*'Scenario 3 - Nut. Analysis'!J438)","v":0},{"$f":"IF('Population Figures'!W439<>\"\",B440*'Population Figures'!W439*AF440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V439<>\"\",B440*'Population Figures'!V439*AF440,\"N/A\")","v":"N/A"},{"$f":"B440*'Population Figures'!U439","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G442<>\"\", B440*'Population Figures'!X439*'Scenario 2 Contributing Fact'!G442,B440*'Population Figures'!X439*'Scenario 3 - Nut. Analysis'!K438)","v":0},{"$f":"IF('Population Figures'!Y439<>\"\",B440*'Population Figures'!Y439*AJ440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z439<>\"\",B440*'Population Figures'!Z439*AJ440,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E440","v":0},{"$f":"'Population Figures'!F440","v":0},{"$f":"B441*('Population Figures'!G440)*'Population Figures'!AA440","v":0},{"$f":"B441*('Population Figures'!G440)*'Population Figures'!AB440","v":0},{"$f":"B441*('Population Figures'!G440)*'Population Figures'!AC440","v":0},{"$f":"IF('Population Figures'!H440<>\"\",IF(C441<>0,B441*('Population Figures'!H440)*'Population Figures'!AA440, IF(D441<>0, B441*('Population Figures'!H440)*'Population Figures'!AB440, IF(E441<>0, B441*('Population Figures'!H440)*'Population Figures'!AC440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H440<>\"\",IF(C441<>0,B441*('Population Figures'!I440)*'Population Figures'!AA440, IF(D441<>0, B441*('Population Figures'!I440)*'Population Figures'!AB440, IF(E441<>0, B441*('Population Figures'!I440)*'Population Figures'!AC440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B441*('Population Figures'!G440)","v":0},{"$f":"'Population Figures'!AE440*(B441*'Population Figures'!G440)*'Population Figures'!$AI440","v":0},{"$f":"'Population Figures'!AF440*(B441*'Population Figures'!G440)*'Population Figures'!$AI440","v":0},{"$f":"'Population Figures'!AG440*(B441*'Population Figures'!G440)*'Population Figures'!$AI440","v":0},{"$f":"IF('Population Figures'!H440<>\"\",IF(I441<>0,'Population Figures'!AE440*(B441*'Population Figures'!H440)*'Population Figures'!$AI440, IF(J441<>0, 'Population Figures'!AF440*(B441*'Population Figures'!H440)*'Population Figures'!$AI440, IF(K441<>0, 'Population Figures'!AG440*(B441*'Population Figures'!H440)*'Population Figures'!$AI440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I440<>\"\",IF(I441<>0,'Population Figures'!AE440*(B441*'Population Figures'!I440)*'Population Figures'!$AI440, IF(J441<>0, 'Population Figures'!AF440*(B441*'Population Figures'!I440)*'Population Figures'!$AI440, IF(K441<>0, 'Population Figures'!AG440*(B441*'Population Figures'!I440)*'Population Figures'!$AI440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I441<>0,I441*'Population Figures'!$AM$6,IF(J441<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J441),IF(K441<>0,('PiN Physical and Mental WB'!K441*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L441*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M441*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA440-'Population Figures'!AE440)*(B441*ABS('Population Figures'!G440-'Population Figures'!J440)*'Population Figures'!$AJ440)","v":0},{"$f":"ABS('Population Figures'!AB440-'Population Figures'!AF440)*(B441*ABS('Population Figures'!G440-'Population Figures'!J440))*'Population Figures'!$AJ440","v":0},{"$f":"ABS('Population Figures'!AC440-'Population Figures'!AG440)*(B441*ABS('Population Figures'!G440-'Population Figures'!J440)*'Population Figures'!$AJ440)","v":0},{"$f":"IF('Population Figures'!H440<>\"\",IF(T441<>0,('Population Figures'!AA440-'Population Figures'!AE440)*(ABS('Population Figures'!H440-'Population Figures'!K440)*B441)*'Population Figures'!$AJ440, IF(U441<>0, ('Population Figures'!AB440-'Population Figures'!AF440)*(ABS('Population Figures'!H440-'Population Figures'!K440)*B441)*'Population Figures'!$AJ440, IF(V441<>0, ('Population Figures'!AC440-'Population Figures'!AG440)*(B441*ABS('Population Figures'!H440-'Population Figures'!K440))*'Population Figures'!$AJ440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I440<>\"\",IF(T441<>0,('Population Figures'!AA440-'Population Figures'!AE440)*(ABS('Population Figures'!I440-'Population Figures'!L440)*B441)*'Population Figures'!$AJ440, IF(U441<>0, ('Population Figures'!AB440-'Population Figures'!AF440)*(ABS('Population Figures'!I440-'Population Figures'!L440)*B441)*'Population Figures'!$AJ440, IF(V441<>0, ('Population Figures'!AC440-'Population Figures'!AG440)*(B441*ABS('Population Figures'!I440-'Population Figures'!L440))*'Population Figures'!$AJ440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P440*'Population Figures'!F440","v":0},{"$f":"IF('Population Figures'!Q440<>\"\",'Population Figures'!Q440*'Population Figures'!F440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R440<>\"\",'Population Figures'!R440*'Population Figures'!F440,\"N/A\")","v":"N/A"},{"$f":"B441*'Population Figures'!S440*'Population Figures'!AD438","v":0},{"$f":"B441*'Population Figures'!S440","v":0},{"$f":"B441*'Population Figures'!S440*ABS('Population Figures'!AD440-'Population Figures'!AH440)*'Population Figures'!$AM$14","v":0},{"$f":"B441*'Population Figures'!S440*ABS('Population Figures'!AD440-'Population Figures'!AH440)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F443<>\"\", B441*'Population Figures'!U440*'Scenario 2 Contributing Fact'!F443,B441*'Population Figures'!U440*'Scenario 3 - Nut. Analysis'!J439)","v":0},{"$f":"IF('Population Figures'!W440<>\"\",B441*'Population Figures'!W440*AF441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V440<>\"\",B441*'Population Figures'!V440*AF441,\"N/A\")","v":"N/A"},{"$f":"B441*'Population Figures'!U440","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G443<>\"\", B441*'Population Figures'!X440*'Scenario 2 Contributing Fact'!G443,B441*'Population Figures'!X440*'Scenario 3 - Nut. Analysis'!K439)","v":0},{"$f":"IF('Population Figures'!Y440<>\"\",B441*'Population Figures'!Y440*AJ441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z440<>\"\",B441*'Population Figures'!Z440*AJ441,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E441","v":0},{"$f":"'Population Figures'!F441","v":0},{"$f":"B442*('Population Figures'!G441)*'Population Figures'!AA441","v":0},{"$f":"B442*('Population Figures'!G441)*'Population Figures'!AB441","v":0},{"$f":"B442*('Population Figures'!G441)*'Population Figures'!AC441","v":0},{"$f":"IF('Population Figures'!H441<>\"\",IF(C442<>0,B442*('Population Figures'!H441)*'Population Figures'!AA441, IF(D442<>0, B442*('Population Figures'!H441)*'Population Figures'!AB441, IF(E442<>0, B442*('Population Figures'!H441)*'Population Figures'!AC441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H441<>\"\",IF(C442<>0,B442*('Population Figures'!I441)*'Population Figures'!AA441, IF(D442<>0, B442*('Population Figures'!I441)*'Population Figures'!AB441, IF(E442<>0, B442*('Population Figures'!I441)*'Population Figures'!AC441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B442*('Population Figures'!G441)","v":0},{"$f":"'Population Figures'!AE441*(B442*'Population Figures'!G441)*'Population Figures'!$AI441","v":0},{"$f":"'Population Figures'!AF441*(B442*'Population Figures'!G441)*'Population Figures'!$AI441","v":0},{"$f":"'Population Figures'!AG441*(B442*'Population Figures'!G441)*'Population Figures'!$AI441","v":0},{"$f":"IF('Population Figures'!H441<>\"\",IF(I442<>0,'Population Figures'!AE441*(B442*'Population Figures'!H441)*'Population Figures'!$AI441, IF(J442<>0, 'Population Figures'!AF441*(B442*'Population Figures'!H441)*'Population Figures'!$AI441, IF(K442<>0, 'Population Figures'!AG441*(B442*'Population Figures'!H441)*'Population Figures'!$AI441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I441<>\"\",IF(I442<>0,'Population Figures'!AE441*(B442*'Population Figures'!I441)*'Population Figures'!$AI441, IF(J442<>0, 'Population Figures'!AF441*(B442*'Population Figures'!I441)*'Population Figures'!$AI441, IF(K442<>0, 'Population Figures'!AG441*(B442*'Population Figures'!I441)*'Population Figures'!$AI441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I442<>0,I442*'Population Figures'!$AM$6,IF(J442<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J442),IF(K442<>0,('PiN Physical and Mental WB'!K442*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L442*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M442*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA441-'Population Figures'!AE441)*(B442*ABS('Population Figures'!G441-'Population Figures'!J441)*'Population Figures'!$AJ441)","v":0},{"$f":"ABS('Population Figures'!AB441-'Population Figures'!AF441)*(B442*ABS('Population Figures'!G441-'Population Figures'!J441))*'Population Figures'!$AJ441","v":0},{"$f":"ABS('Population Figures'!AC441-'Population Figures'!AG441)*(B442*ABS('Population Figures'!G441-'Population Figures'!J441)*'Population Figures'!$AJ441)","v":0},{"$f":"IF('Population Figures'!H441<>\"\",IF(T442<>0,('Population Figures'!AA441-'Population Figures'!AE441)*(ABS('Population Figures'!H441-'Population Figures'!K441)*B442)*'Population Figures'!$AJ441, IF(U442<>0, ('Population Figures'!AB441-'Population Figures'!AF441)*(ABS('Population Figures'!H441-'Population Figures'!K441)*B442)*'Population Figures'!$AJ441, IF(V442<>0, ('Population Figures'!AC441-'Population Figures'!AG441)*(B442*ABS('Population Figures'!H441-'Population Figures'!K441))*'Population Figures'!$AJ441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I441<>\"\",IF(T442<>0,('Population Figures'!AA441-'Population Figures'!AE441)*(ABS('Population Figures'!I441-'Population Figures'!L441)*B442)*'Population Figures'!$AJ441, IF(U442<>0, ('Population Figures'!AB441-'Population Figures'!AF441)*(ABS('Population Figures'!I441-'Population Figures'!L441)*B442)*'Population Figures'!$AJ441, IF(V442<>0, ('Population Figures'!AC441-'Population Figures'!AG441)*(B442*ABS('Population Figures'!I441-'Population Figures'!L441))*'Population Figures'!$AJ441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P441*'Population Figures'!F441","v":0},{"$f":"IF('Population Figures'!Q441<>\"\",'Population Figures'!Q441*'Population Figures'!F441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R441<>\"\",'Population Figures'!R441*'Population Figures'!F441,\"N/A\")","v":"N/A"},{"$f":"B442*'Population Figures'!S441*'Population Figures'!AD439","v":0},{"$f":"B442*'Population Figures'!S441","v":0},{"$f":"B442*'Population Figures'!S441*ABS('Population Figures'!AD441-'Population Figures'!AH441)*'Population Figures'!$AM$14","v":0},{"$f":"B442*'Population Figures'!S441*ABS('Population Figures'!AD441-'Population Figures'!AH441)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F444<>\"\", B442*'Population Figures'!U441*'Scenario 2 Contributing Fact'!F444,B442*'Population Figures'!U441*'Scenario 3 - Nut. Analysis'!J440)","v":0},{"$f":"IF('Population Figures'!W441<>\"\",B442*'Population Figures'!W441*AF442,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V441<>\"\",B442*'Population Figures'!V441*AF442,\"N/A\")","v":"N/A"},{"$f":"B442*'Population Figures'!U441","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G444<>\"\", B442*'Population Figures'!X441*'Scenario 2 Contributing Fact'!G444,B442*'Population Figures'!X441*'Scenario 3 - Nut. Analysis'!K440)","v":0},{"$f":"IF('Population Figures'!Y441<>\"\",B442*'Population Figures'!Y441*AJ442,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z441<>\"\",B442*'Population Figures'!Z441*AJ442,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E442","v":0},{"$f":"'Population Figures'!F442","v":0},{"$f":"B443*('Population Figures'!G442)*'Population Figures'!AA442","v":0},{"$f":"B443*('Population Figures'!G442)*'Population Figures'!AB442","v":0},{"$f":"B443*('Population Figures'!G442)*'Population Figures'!AC442","v":0},{"$f":"IF('Population Figures'!H442<>\"\",IF(C443<>0,B443*('Population Figures'!H442)*'Population Figures'!AA442, IF(D443<>0, B443*('Population Figures'!H442)*'Population Figures'!AB442, IF(E443<>0, B443*('Population Figures'!H442)*'Population Figures'!AC442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H442<>\"\",IF(C443<>0,B443*('Population Figures'!I442)*'Population Figures'!AA442, IF(D443<>0, B443*('Population Figures'!I442)*'Population Figures'!AB442, IF(E443<>0, B443*('Population Figures'!I442)*'Population Figures'!AC442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B443*('Population Figures'!G442)","v":0},{"$f":"'Population Figures'!AE442*(B443*'Population Figures'!G442)*'Population Figures'!$AI442","v":0},{"$f":"'Population Figures'!AF442*(B443*'Population Figures'!G442)*'Population Figures'!$AI442","v":0},{"$f":"'Population Figures'!AG442*(B443*'Population Figures'!G442)*'Population Figures'!$AI442","v":0},{"$f":"IF('Population Figures'!H442<>\"\",IF(I443<>0,'Population Figures'!AE442*(B443*'Population Figures'!H442)*'Population Figures'!$AI442, IF(J443<>0, 'Population Figures'!AF442*(B443*'Population Figures'!H442)*'Population Figures'!$AI442, IF(K443<>0, 'Population Figures'!AG442*(B443*'Population Figures'!H442)*'Population Figures'!$AI442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I442<>\"\",IF(I443<>0,'Population Figures'!AE442*(B443*'Population Figures'!I442)*'Population Figures'!$AI442, IF(J443<>0, 'Population Figures'!AF442*(B443*'Population Figures'!I442)*'Population Figures'!$AI442, IF(K443<>0, 'Population Figures'!AG442*(B443*'Population Figures'!I442)*'Population Figures'!$AI442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I443<>0,I443*'Population Figures'!$AM$6,IF(J443<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J443),IF(K443<>0,('PiN Physical and Mental WB'!K443*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L443*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M443*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA442-'Population Figures'!AE442)*(B443*ABS('Population Figures'!G442-'Population Figures'!J442)*'Population Figures'!$AJ442)","v":0},{"$f":"ABS('Population Figures'!AB442-'Population Figures'!AF442)*(B443*ABS('Population Figures'!G442-'Population Figures'!J442))*'Population Figures'!$AJ442","v":0},{"$f":"ABS('Population Figures'!AC442-'Population Figures'!AG442)*(B443*ABS('Population Figures'!G442-'Population Figures'!J442)*'Population Figures'!$AJ442)","v":0},{"$f":"IF('Population Figures'!H442<>\"\",IF(T443<>0,('Population Figures'!AA442-'Population Figures'!AE442)*(ABS('Population Figures'!H442-'Population Figures'!K442)*B443)*'Population Figures'!$AJ442, IF(U443<>0, ('Population Figures'!AB442-'Population Figures'!AF442)*(ABS('Population Figures'!H442-'Population Figures'!K442)*B443)*'Population Figures'!$AJ442, IF(V443<>0, ('Population Figures'!AC442-'Population Figures'!AG442)*(B443*ABS('Population Figures'!H442-'Population Figures'!K442))*'Population Figures'!$AJ442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I442<>\"\",IF(T443<>0,('Population Figures'!AA442-'Population Figures'!AE442)*(ABS('Population Figures'!I442-'Population Figures'!L442)*B443)*'Population Figures'!$AJ442, IF(U443<>0, ('Population Figures'!AB442-'Population Figures'!AF442)*(ABS('Population Figures'!I442-'Population Figures'!L442)*B443)*'Population Figures'!$AJ442, IF(V443<>0, ('Population Figures'!AC442-'Population Figures'!AG442)*(B443*ABS('Population Figures'!I442-'Population Figures'!L442))*'Population Figures'!$AJ442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P442*'Population Figures'!F442","v":0},{"$f":"IF('Population Figures'!Q442<>\"\",'Population Figures'!Q442*'Population Figures'!F442,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R442<>\"\",'Population Figures'!R442*'Population Figures'!F442,\"N/A\")","v":"N/A"},{"$f":"B443*'Population Figures'!S442*'Population Figures'!AD440","v":0},{"$f":"B443*'Population Figures'!S442","v":0},{"$f":"B443*'Population Figures'!S442*ABS('Population Figures'!AD442-'Population Figures'!AH442)*'Population Figures'!$AM$14","v":0},{"$f":"B443*'Population Figures'!S442*ABS('Population Figures'!AD442-'Population Figures'!AH442)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F445<>\"\", B443*'Population Figures'!U442*'Scenario 2 Contributing Fact'!F445,B443*'Population Figures'!U442*'Scenario 3 - Nut. Analysis'!J441)","v":0},{"$f":"IF('Population Figures'!W442<>\"\",B443*'Population Figures'!W442*AF443,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V442<>\"\",B443*'Population Figures'!V442*AF443,\"N/A\")","v":"N/A"},{"$f":"B443*'Population Figures'!U442","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G445<>\"\", B443*'Population Figures'!X442*'Scenario 2 Contributing Fact'!G445,B443*'Population Figures'!X442*'Scenario 3 - Nut. Analysis'!K441)","v":0},{"$f":"IF('Population Figures'!Y442<>\"\",B443*'Population Figures'!Y442*AJ443,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z442<>\"\",B443*'Population Figures'!Z442*AJ443,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E443","v":0},{"$f":"'Population Figures'!F443","v":0},{"$f":"B444*('Population Figures'!G443)*'Population Figures'!AA443","v":0},{"$f":"B444*('Population Figures'!G443)*'Population Figures'!AB443","v":0},{"$f":"B444*('Population Figures'!G443)*'Population Figures'!AC443","v":0},{"$f":"IF('Population Figures'!H443<>\"\",IF(C444<>0,B444*('Population Figures'!H443)*'Population Figures'!AA443, IF(D444<>0, B444*('Population Figures'!H443)*'Population Figures'!AB443, IF(E444<>0, B444*('Population Figures'!H443)*'Population Figures'!AC443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H443<>\"\",IF(C444<>0,B444*('Population Figures'!I443)*'Population Figures'!AA443, IF(D444<>0, B444*('Population Figures'!I443)*'Population Figures'!AB443, IF(E444<>0, B444*('Population Figures'!I443)*'Population Figures'!AC443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B444*('Population Figures'!G443)","v":0},{"$f":"'Population Figures'!AE443*(B444*'Population Figures'!G443)*'Population Figures'!$AI443","v":0},{"$f":"'Population Figures'!AF443*(B444*'Population Figures'!G443)*'Population Figures'!$AI443","v":0},{"$f":"'Population Figures'!AG443*(B444*'Population Figures'!G443)*'Population Figures'!$AI443","v":0},{"$f":"IF('Population Figures'!H443<>\"\",IF(I444<>0,'Population Figures'!AE443*(B444*'Population Figures'!H443)*'Population Figures'!$AI443, IF(J444<>0, 'Population Figures'!AF443*(B444*'Population Figures'!H443)*'Population Figures'!$AI443, IF(K444<>0, 'Population Figures'!AG443*(B444*'Population Figures'!H443)*'Population Figures'!$AI443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I443<>\"\",IF(I444<>0,'Population Figures'!AE443*(B444*'Population Figures'!I443)*'Population Figures'!$AI443, IF(J444<>0, 'Population Figures'!AF443*(B444*'Population Figures'!I443)*'Population Figures'!$AI443, IF(K444<>0, 'Population Figures'!AG443*(B444*'Population Figures'!I443)*'Population Figures'!$AI443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I444<>0,I444*'Population Figures'!$AM$6,IF(J444<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J444),IF(K444<>0,('PiN Physical and Mental WB'!K444*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L444*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M444*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA443-'Population Figures'!AE443)*(B444*ABS('Population Figures'!G443-'Population Figures'!J443)*'Population Figures'!$AJ443)","v":0},{"$f":"ABS('Population Figures'!AB443-'Population Figures'!AF443)*(B444*ABS('Population Figures'!G443-'Population Figures'!J443))*'Population Figures'!$AJ443","v":0},{"$f":"ABS('Population Figures'!AC443-'Population Figures'!AG443)*(B444*ABS('Population Figures'!G443-'Population Figures'!J443)*'Population Figures'!$AJ443)","v":0},{"$f":"IF('Population Figures'!H443<>\"\",IF(T444<>0,('Population Figures'!AA443-'Population Figures'!AE443)*(ABS('Population Figures'!H443-'Population Figures'!K443)*B444)*'Population Figures'!$AJ443, IF(U444<>0, ('Population Figures'!AB443-'Population Figures'!AF443)*(ABS('Population Figures'!H443-'Population Figures'!K443)*B444)*'Population Figures'!$AJ443, IF(V444<>0, ('Population Figures'!AC443-'Population Figures'!AG443)*(B444*ABS('Population Figures'!H443-'Population Figures'!K443))*'Population Figures'!$AJ443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I443<>\"\",IF(T444<>0,('Population Figures'!AA443-'Population Figures'!AE443)*(ABS('Population Figures'!I443-'Population Figures'!L443)*B444)*'Population Figures'!$AJ443, IF(U444<>0, ('Population Figures'!AB443-'Population Figures'!AF443)*(ABS('Population Figures'!I443-'Population Figures'!L443)*B444)*'Population Figures'!$AJ443, IF(V444<>0, ('Population Figures'!AC443-'Population Figures'!AG443)*(B444*ABS('Population Figures'!I443-'Population Figures'!L443))*'Population Figures'!$AJ443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P443*'Population Figures'!F443","v":0},{"$f":"IF('Population Figures'!Q443<>\"\",'Population Figures'!Q443*'Population Figures'!F443,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R443<>\"\",'Population Figures'!R443*'Population Figures'!F443,\"N/A\")","v":"N/A"},{"$f":"B444*'Population Figures'!S443*'Population Figures'!AD441","v":0},{"$f":"B444*'Population Figures'!S443","v":0},{"$f":"B444*'Population Figures'!S443*ABS('Population Figures'!AD443-'Population Figures'!AH443)*'Population Figures'!$AM$14","v":0},{"$f":"B444*'Population Figures'!S443*ABS('Population Figures'!AD443-'Population Figures'!AH443)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F446<>\"\", B444*'Population Figures'!U443*'Scenario 2 Contributing Fact'!F446,B444*'Population Figures'!U443*'Scenario 3 - Nut. Analysis'!J442)","v":0},{"$f":"IF('Population Figures'!W443<>\"\",B444*'Population Figures'!W443*AF444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V443<>\"\",B444*'Population Figures'!V443*AF444,\"N/A\")","v":"N/A"},{"$f":"B444*'Population Figures'!U443","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G446<>\"\", B444*'Population Figures'!X443*'Scenario 2 Contributing Fact'!G446,B444*'Population Figures'!X443*'Scenario 3 - Nut. Analysis'!K442)","v":0},{"$f":"IF('Population Figures'!Y443<>\"\",B444*'Population Figures'!Y443*AJ444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z443<>\"\",B444*'Population Figures'!Z443*AJ444,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E444","v":0},{"$f":"'Population Figures'!F444","v":0},{"$f":"B445*('Population Figures'!G444)*'Population Figures'!AA444","v":0},{"$f":"B445*('Population Figures'!G444)*'Population Figures'!AB444","v":0},{"$f":"B445*('Population Figures'!G444)*'Population Figures'!AC444","v":0},{"$f":"IF('Population Figures'!H444<>\"\",IF(C445<>0,B445*('Population Figures'!H444)*'Population Figures'!AA444, IF(D445<>0, B445*('Population Figures'!H444)*'Population Figures'!AB444, IF(E445<>0, B445*('Population Figures'!H444)*'Population Figures'!AC444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H444<>\"\",IF(C445<>0,B445*('Population Figures'!I444)*'Population Figures'!AA444, IF(D445<>0, B445*('Population Figures'!I444)*'Population Figures'!AB444, IF(E445<>0, B445*('Population Figures'!I444)*'Population Figures'!AC444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B445*('Population Figures'!G444)","v":0},{"$f":"'Population Figures'!AE444*(B445*'Population Figures'!G444)*'Population Figures'!$AI444","v":0},{"$f":"'Population Figures'!AF444*(B445*'Population Figures'!G444)*'Population Figures'!$AI444","v":0},{"$f":"'Population Figures'!AG444*(B445*'Population Figures'!G444)*'Population Figures'!$AI444","v":0},{"$f":"IF('Population Figures'!H444<>\"\",IF(I445<>0,'Population Figures'!AE444*(B445*'Population Figures'!H444)*'Population Figures'!$AI444, IF(J445<>0, 'Population Figures'!AF444*(B445*'Population Figures'!H444)*'Population Figures'!$AI444, IF(K445<>0, 'Population Figures'!AG444*(B445*'Population Figures'!H444)*'Population Figures'!$AI444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I444<>\"\",IF(I445<>0,'Population Figures'!AE444*(B445*'Population Figures'!I444)*'Population Figures'!$AI444, IF(J445<>0, 'Population Figures'!AF444*(B445*'Population Figures'!I444)*'Population Figures'!$AI444, IF(K445<>0, 'Population Figures'!AG444*(B445*'Population Figures'!I444)*'Population Figures'!$AI444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I445<>0,I445*'Population Figures'!$AM$6,IF(J445<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J445),IF(K445<>0,('PiN Physical and Mental WB'!K445*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L445*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M445*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA444-'Population Figures'!AE444)*(B445*ABS('Population Figures'!G444-'Population Figures'!J444)*'Population Figures'!$AJ444)","v":0},{"$f":"ABS('Population Figures'!AB444-'Population Figures'!AF444)*(B445*ABS('Population Figures'!G444-'Population Figures'!J444))*'Population Figures'!$AJ444","v":0},{"$f":"ABS('Population Figures'!AC444-'Population Figures'!AG444)*(B445*ABS('Population Figures'!G444-'Population Figures'!J444)*'Population Figures'!$AJ444)","v":0},{"$f":"IF('Population Figures'!H444<>\"\",IF(T445<>0,('Population Figures'!AA444-'Population Figures'!AE444)*(ABS('Population Figures'!H444-'Population Figures'!K444)*B445)*'Population Figures'!$AJ444, IF(U445<>0, ('Population Figures'!AB444-'Population Figures'!AF444)*(ABS('Population Figures'!H444-'Population Figures'!K444)*B445)*'Population Figures'!$AJ444, IF(V445<>0, ('Population Figures'!AC444-'Population Figures'!AG444)*(B445*ABS('Population Figures'!H444-'Population Figures'!K444))*'Population Figures'!$AJ444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I444<>\"\",IF(T445<>0,('Population Figures'!AA444-'Population Figures'!AE444)*(ABS('Population Figures'!I444-'Population Figures'!L444)*B445)*'Population Figures'!$AJ444, IF(U445<>0, ('Population Figures'!AB444-'Population Figures'!AF444)*(ABS('Population Figures'!I444-'Population Figures'!L444)*B445)*'Population Figures'!$AJ444, IF(V445<>0, ('Population Figures'!AC444-'Population Figures'!AG444)*(B445*ABS('Population Figures'!I444-'Population Figures'!L444))*'Population Figures'!$AJ444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P444*'Population Figures'!F444","v":0},{"$f":"IF('Population Figures'!Q444<>\"\",'Population Figures'!Q444*'Population Figures'!F444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R444<>\"\",'Population Figures'!R444*'Population Figures'!F444,\"N/A\")","v":"N/A"},{"$f":"B445*'Population Figures'!S444*'Population Figures'!AD442","v":0},{"$f":"B445*'Population Figures'!S444","v":0},{"$f":"B445*'Population Figures'!S444*ABS('Population Figures'!AD444-'Population Figures'!AH444)*'Population Figures'!$AM$14","v":0},{"$f":"B445*'Population Figures'!S444*ABS('Population Figures'!AD444-'Population Figures'!AH444)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F447<>\"\", B445*'Population Figures'!U444*'Scenario 2 Contributing Fact'!F447,B445*'Population Figures'!U444*'Scenario 3 - Nut. Analysis'!J443)","v":0},{"$f":"IF('Population Figures'!W444<>\"\",B445*'Population Figures'!W444*AF445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V444<>\"\",B445*'Population Figures'!V444*AF445,\"N/A\")","v":"N/A"},{"$f":"B445*'Population Figures'!U444","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G447<>\"\", B445*'Population Figures'!X444*'Scenario 2 Contributing Fact'!G447,B445*'Population Figures'!X444*'Scenario 3 - Nut. Analysis'!K443)","v":0},{"$f":"IF('Population Figures'!Y444<>\"\",B445*'Population Figures'!Y444*AJ445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z444<>\"\",B445*'Population Figures'!Z444*AJ445,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E445","v":0},{"$f":"'Population Figures'!F445","v":0},{"$f":"B446*('Population Figures'!G445)*'Population Figures'!AA445","v":0},{"$f":"B446*('Population Figures'!G445)*'Population Figures'!AB445","v":0},{"$f":"B446*('Population Figures'!G445)*'Population Figures'!AC445","v":0},{"$f":"IF('Population Figures'!H445<>\"\",IF(C446<>0,B446*('Population Figures'!H445)*'Population Figures'!AA445, IF(D446<>0, B446*('Population Figures'!H445)*'Population Figures'!AB445, IF(E446<>0, B446*('Population Figures'!H445)*'Population Figures'!AC445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H445<>\"\",IF(C446<>0,B446*('Population Figures'!I445)*'Population Figures'!AA445, IF(D446<>0, B446*('Population Figures'!I445)*'Population Figures'!AB445, IF(E446<>0, B446*('Population Figures'!I445)*'Population Figures'!AC445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B446*('Population Figures'!G445)","v":0},{"$f":"'Population Figures'!AE445*(B446*'Population Figures'!G445)*'Population Figures'!$AI445","v":0},{"$f":"'Population Figures'!AF445*(B446*'Population Figures'!G445)*'Population Figures'!$AI445","v":0},{"$f":"'Population Figures'!AG445*(B446*'Population Figures'!G445)*'Population Figures'!$AI445","v":0},{"$f":"IF('Population Figures'!H445<>\"\",IF(I446<>0,'Population Figures'!AE445*(B446*'Population Figures'!H445)*'Population Figures'!$AI445, IF(J446<>0, 'Population Figures'!AF445*(B446*'Population Figures'!H445)*'Population Figures'!$AI445, IF(K446<>0, 'Population Figures'!AG445*(B446*'Population Figures'!H445)*'Population Figures'!$AI445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I445<>\"\",IF(I446<>0,'Population Figures'!AE445*(B446*'Population Figures'!I445)*'Population Figures'!$AI445, IF(J446<>0, 'Population Figures'!AF445*(B446*'Population Figures'!I445)*'Population Figures'!$AI445, IF(K446<>0, 'Population Figures'!AG445*(B446*'Population Figures'!I445)*'Population Figures'!$AI445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I446<>0,I446*'Population Figures'!$AM$6,IF(J446<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J446),IF(K446<>0,('PiN Physical and Mental WB'!K446*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L446*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M446*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA445-'Population Figures'!AE445)*(B446*ABS('Population Figures'!G445-'Population Figures'!J445)*'Population Figures'!$AJ445)","v":0},{"$f":"ABS('Population Figures'!AB445-'Population Figures'!AF445)*(B446*ABS('Population Figures'!G445-'Population Figures'!J445))*'Population Figures'!$AJ445","v":0},{"$f":"ABS('Population Figures'!AC445-'Population Figures'!AG445)*(B446*ABS('Population Figures'!G445-'Population Figures'!J445)*'Population Figures'!$AJ445)","v":0},{"$f":"IF('Population Figures'!H445<>\"\",IF(T446<>0,('Population Figures'!AA445-'Population Figures'!AE445)*(ABS('Population Figures'!H445-'Population Figures'!K445)*B446)*'Population Figures'!$AJ445, IF(U446<>0, ('Population Figures'!AB445-'Population Figures'!AF445)*(ABS('Population Figures'!H445-'Population Figures'!K445)*B446)*'Population Figures'!$AJ445, IF(V446<>0, ('Population Figures'!AC445-'Population Figures'!AG445)*(B446*ABS('Population Figures'!H445-'Population Figures'!K445))*'Population Figures'!$AJ445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I445<>\"\",IF(T446<>0,('Population Figures'!AA445-'Population Figures'!AE445)*(ABS('Population Figures'!I445-'Population Figures'!L445)*B446)*'Population Figures'!$AJ445, IF(U446<>0, ('Population Figures'!AB445-'Population Figures'!AF445)*(ABS('Population Figures'!I445-'Population Figures'!L445)*B446)*'Population Figures'!$AJ445, IF(V446<>0, ('Population Figures'!AC445-'Population Figures'!AG445)*(B446*ABS('Population Figures'!I445-'Population Figures'!L445))*'Population Figures'!$AJ445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P445*'Population Figures'!F445","v":0},{"$f":"IF('Population Figures'!Q445<>\"\",'Population Figures'!Q445*'Population Figures'!F445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R445<>\"\",'Population Figures'!R445*'Population Figures'!F445,\"N/A\")","v":"N/A"},{"$f":"B446*'Population Figures'!S445*'Population Figures'!AD443","v":0},{"$f":"B446*'Population Figures'!S445","v":0},{"$f":"B446*'Population Figures'!S445*ABS('Population Figures'!AD445-'Population Figures'!AH445)*'Population Figures'!$AM$14","v":0},{"$f":"B446*'Population Figures'!S445*ABS('Population Figures'!AD445-'Population Figures'!AH445)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F448<>\"\", B446*'Population Figures'!U445*'Scenario 2 Contributing Fact'!F448,B446*'Population Figures'!U445*'Scenario 3 - Nut. Analysis'!J444)","v":0},{"$f":"IF('Population Figures'!W445<>\"\",B446*'Population Figures'!W445*AF446,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V445<>\"\",B446*'Population Figures'!V445*AF446,\"N/A\")","v":"N/A"},{"$f":"B446*'Population Figures'!U445","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G448<>\"\", B446*'Population Figures'!X445*'Scenario 2 Contributing Fact'!G448,B446*'Population Figures'!X445*'Scenario 3 - Nut. Analysis'!K444)","v":0},{"$f":"IF('Population Figures'!Y445<>\"\",B446*'Population Figures'!Y445*AJ446,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z445<>\"\",B446*'Population Figures'!Z445*AJ446,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E446","v":0},{"$f":"'Population Figures'!F446","v":0},{"$f":"B447*('Population Figures'!G446)*'Population Figures'!AA446","v":0},{"$f":"B447*('Population Figures'!G446)*'Population Figures'!AB446","v":0},{"$f":"B447*('Population Figures'!G446)*'Population Figures'!AC446","v":0},{"$f":"IF('Population Figures'!H446<>\"\",IF(C447<>0,B447*('Population Figures'!H446)*'Population Figures'!AA446, IF(D447<>0, B447*('Population Figures'!H446)*'Population Figures'!AB446, IF(E447<>0, B447*('Population Figures'!H446)*'Population Figures'!AC446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H446<>\"\",IF(C447<>0,B447*('Population Figures'!I446)*'Population Figures'!AA446, IF(D447<>0, B447*('Population Figures'!I446)*'Population Figures'!AB446, IF(E447<>0, B447*('Population Figures'!I446)*'Population Figures'!AC446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B447*('Population Figures'!G446)","v":0},{"$f":"'Population Figures'!AE446*(B447*'Population Figures'!G446)*'Population Figures'!$AI446","v":0},{"$f":"'Population Figures'!AF446*(B447*'Population Figures'!G446)*'Population Figures'!$AI446","v":0},{"$f":"'Population Figures'!AG446*(B447*'Population Figures'!G446)*'Population Figures'!$AI446","v":0},{"$f":"IF('Population Figures'!H446<>\"\",IF(I447<>0,'Population Figures'!AE446*(B447*'Population Figures'!H446)*'Population Figures'!$AI446, IF(J447<>0, 'Population Figures'!AF446*(B447*'Population Figures'!H446)*'Population Figures'!$AI446, IF(K447<>0, 'Population Figures'!AG446*(B447*'Population Figures'!H446)*'Population Figures'!$AI446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I446<>\"\",IF(I447<>0,'Population Figures'!AE446*(B447*'Population Figures'!I446)*'Population Figures'!$AI446, IF(J447<>0, 'Population Figures'!AF446*(B447*'Population Figures'!I446)*'Population Figures'!$AI446, IF(K447<>0, 'Population Figures'!AG446*(B447*'Population Figures'!I446)*'Population Figures'!$AI446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I447<>0,I447*'Population Figures'!$AM$6,IF(J447<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J447),IF(K447<>0,('PiN Physical and Mental WB'!K447*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L447*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M447*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA446-'Population Figures'!AE446)*(B447*ABS('Population Figures'!G446-'Population Figures'!J446)*'Population Figures'!$AJ446)","v":0},{"$f":"ABS('Population Figures'!AB446-'Population Figures'!AF446)*(B447*ABS('Population Figures'!G446-'Population Figures'!J446))*'Population Figures'!$AJ446","v":0},{"$f":"ABS('Population Figures'!AC446-'Population Figures'!AG446)*(B447*ABS('Population Figures'!G446-'Population Figures'!J446)*'Population Figures'!$AJ446)","v":0},{"$f":"IF('Population Figures'!H446<>\"\",IF(T447<>0,('Population Figures'!AA446-'Population Figures'!AE446)*(ABS('Population Figures'!H446-'Population Figures'!K446)*B447)*'Population Figures'!$AJ446, IF(U447<>0, ('Population Figures'!AB446-'Population Figures'!AF446)*(ABS('Population Figures'!H446-'Population Figures'!K446)*B447)*'Population Figures'!$AJ446, IF(V447<>0, ('Population Figures'!AC446-'Population Figures'!AG446)*(B447*ABS('Population Figures'!H446-'Population Figures'!K446))*'Population Figures'!$AJ446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I446<>\"\",IF(T447<>0,('Population Figures'!AA446-'Population Figures'!AE446)*(ABS('Population Figures'!I446-'Population Figures'!L446)*B447)*'Population Figures'!$AJ446, IF(U447<>0, ('Population Figures'!AB446-'Population Figures'!AF446)*(ABS('Population Figures'!I446-'Population Figures'!L446)*B447)*'Population Figures'!$AJ446, IF(V447<>0, ('Population Figures'!AC446-'Population Figures'!AG446)*(B447*ABS('Population Figures'!I446-'Population Figures'!L446))*'Population Figures'!$AJ446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P446*'Population Figures'!F446","v":0},{"$f":"IF('Population Figures'!Q446<>\"\",'Population Figures'!Q446*'Population Figures'!F446,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R446<>\"\",'Population Figures'!R446*'Population Figures'!F446,\"N/A\")","v":"N/A"},{"$f":"B447*'Population Figures'!S446*'Population Figures'!AD444","v":0},{"$f":"B447*'Population Figures'!S446","v":0},{"$f":"B447*'Population Figures'!S446*ABS('Population Figures'!AD446-'Population Figures'!AH446)*'Population Figures'!$AM$14","v":0},{"$f":"B447*'Population Figures'!S446*ABS('Population Figures'!AD446-'Population Figures'!AH446)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F449<>\"\", B447*'Population Figures'!U446*'Scenario 2 Contributing Fact'!F449,B447*'Population Figures'!U446*'Scenario 3 - Nut. Analysis'!J445)","v":0},{"$f":"IF('Population Figures'!W446<>\"\",B447*'Population Figures'!W446*AF447,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V446<>\"\",B447*'Population Figures'!V446*AF447,\"N/A\")","v":"N/A"},{"$f":"B447*'Population Figures'!U446","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G449<>\"\", B447*'Population Figures'!X446*'Scenario 2 Contributing Fact'!G449,B447*'Population Figures'!X446*'Scenario 3 - Nut. Analysis'!K445)","v":0},{"$f":"IF('Population Figures'!Y446<>\"\",B447*'Population Figures'!Y446*AJ447,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z446<>\"\",B447*'Population Figures'!Z446*AJ447,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E447","v":0},{"$f":"'Population Figures'!F447","v":0},{"$f":"B448*('Population Figures'!G447)*'Population Figures'!AA447","v":0},{"$f":"B448*('Population Figures'!G447)*'Population Figures'!AB447","v":0},{"$f":"B448*('Population Figures'!G447)*'Population Figures'!AC447","v":0},{"$f":"IF('Population Figures'!H447<>\"\",IF(C448<>0,B448*('Population Figures'!H447)*'Population Figures'!AA447, IF(D448<>0, B448*('Population Figures'!H447)*'Population Figures'!AB447, IF(E448<>0, B448*('Population Figures'!H447)*'Population Figures'!AC447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H447<>\"\",IF(C448<>0,B448*('Population Figures'!I447)*'Population Figures'!AA447, IF(D448<>0, B448*('Population Figures'!I447)*'Population Figures'!AB447, IF(E448<>0, B448*('Population Figures'!I447)*'Population Figures'!AC447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B448*('Population Figures'!G447)","v":0},{"$f":"'Population Figures'!AE447*(B448*'Population Figures'!G447)*'Population Figures'!$AI447","v":0},{"$f":"'Population Figures'!AF447*(B448*'Population Figures'!G447)*'Population Figures'!$AI447","v":0},{"$f":"'Population Figures'!AG447*(B448*'Population Figures'!G447)*'Population Figures'!$AI447","v":0},{"$f":"IF('Population Figures'!H447<>\"\",IF(I448<>0,'Population Figures'!AE447*(B448*'Population Figures'!H447)*'Population Figures'!$AI447, IF(J448<>0, 'Population Figures'!AF447*(B448*'Population Figures'!H447)*'Population Figures'!$AI447, IF(K448<>0, 'Population Figures'!AG447*(B448*'Population Figures'!H447)*'Population Figures'!$AI447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I447<>\"\",IF(I448<>0,'Population Figures'!AE447*(B448*'Population Figures'!I447)*'Population Figures'!$AI447, IF(J448<>0, 'Population Figures'!AF447*(B448*'Population Figures'!I447)*'Population Figures'!$AI447, IF(K448<>0, 'Population Figures'!AG447*(B448*'Population Figures'!I447)*'Population Figures'!$AI447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I448<>0,I448*'Population Figures'!$AM$6,IF(J448<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J448),IF(K448<>0,('PiN Physical and Mental WB'!K448*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L448*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M448*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA447-'Population Figures'!AE447)*(B448*ABS('Population Figures'!G447-'Population Figures'!J447)*'Population Figures'!$AJ447)","v":0},{"$f":"ABS('Population Figures'!AB447-'Population Figures'!AF447)*(B448*ABS('Population Figures'!G447-'Population Figures'!J447))*'Population Figures'!$AJ447","v":0},{"$f":"ABS('Population Figures'!AC447-'Population Figures'!AG447)*(B448*ABS('Population Figures'!G447-'Population Figures'!J447)*'Population Figures'!$AJ447)","v":0},{"$f":"IF('Population Figures'!H447<>\"\",IF(T448<>0,('Population Figures'!AA447-'Population Figures'!AE447)*(ABS('Population Figures'!H447-'Population Figures'!K447)*B448)*'Population Figures'!$AJ447, IF(U448<>0, ('Population Figures'!AB447-'Population Figures'!AF447)*(ABS('Population Figures'!H447-'Population Figures'!K447)*B448)*'Population Figures'!$AJ447, IF(V448<>0, ('Population Figures'!AC447-'Population Figures'!AG447)*(B448*ABS('Population Figures'!H447-'Population Figures'!K447))*'Population Figures'!$AJ447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I447<>\"\",IF(T448<>0,('Population Figures'!AA447-'Population Figures'!AE447)*(ABS('Population Figures'!I447-'Population Figures'!L447)*B448)*'Population Figures'!$AJ447, IF(U448<>0, ('Population Figures'!AB447-'Population Figures'!AF447)*(ABS('Population Figures'!I447-'Population Figures'!L447)*B448)*'Population Figures'!$AJ447, IF(V448<>0, ('Population Figures'!AC447-'Population Figures'!AG447)*(B448*ABS('Population Figures'!I447-'Population Figures'!L447))*'Population Figures'!$AJ447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P447*'Population Figures'!F447","v":0},{"$f":"IF('Population Figures'!Q447<>\"\",'Population Figures'!Q447*'Population Figures'!F447,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R447<>\"\",'Population Figures'!R447*'Population Figures'!F447,\"N/A\")","v":"N/A"},{"$f":"B448*'Population Figures'!S447*'Population Figures'!AD445","v":0},{"$f":"B448*'Population Figures'!S447","v":0},{"$f":"B448*'Population Figures'!S447*ABS('Population Figures'!AD447-'Population Figures'!AH447)*'Population Figures'!$AM$14","v":0},{"$f":"B448*'Population Figures'!S447*ABS('Population Figures'!AD447-'Population Figures'!AH447)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F450<>\"\", B448*'Population Figures'!U447*'Scenario 2 Contributing Fact'!F450,B448*'Population Figures'!U447*'Scenario 3 - Nut. Analysis'!J446)","v":0},{"$f":"IF('Population Figures'!W447<>\"\",B448*'Population Figures'!W447*AF448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V447<>\"\",B448*'Population Figures'!V447*AF448,\"N/A\")","v":"N/A"},{"$f":"B448*'Population Figures'!U447","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G450<>\"\", B448*'Population Figures'!X447*'Scenario 2 Contributing Fact'!G450,B448*'Population Figures'!X447*'Scenario 3 - Nut. Analysis'!K446)","v":0},{"$f":"IF('Population Figures'!Y447<>\"\",B448*'Population Figures'!Y447*AJ448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z447<>\"\",B448*'Population Figures'!Z447*AJ448,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E448","v":0},{"$f":"'Population Figures'!F448","v":0},{"$f":"B449*('Population Figures'!G448)*'Population Figures'!AA448","v":0},{"$f":"B449*('Population Figures'!G448)*'Population Figures'!AB448","v":0},{"$f":"B449*('Population Figures'!G448)*'Population Figures'!AC448","v":0},{"$f":"IF('Population Figures'!H448<>\"\",IF(C449<>0,B449*('Population Figures'!H448)*'Population Figures'!AA448, IF(D449<>0, B449*('Population Figures'!H448)*'Population Figures'!AB448, IF(E449<>0, B449*('Population Figures'!H448)*'Population Figures'!AC448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H448<>\"\",IF(C449<>0,B449*('Population Figures'!I448)*'Population Figures'!AA448, IF(D449<>0, B449*('Population Figures'!I448)*'Population Figures'!AB448, IF(E449<>0, B449*('Population Figures'!I448)*'Population Figures'!AC448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B449*('Population Figures'!G448)","v":0},{"$f":"'Population Figures'!AE448*(B449*'Population Figures'!G448)*'Population Figures'!$AI448","v":0},{"$f":"'Population Figures'!AF448*(B449*'Population Figures'!G448)*'Population Figures'!$AI448","v":0},{"$f":"'Population Figures'!AG448*(B449*'Population Figures'!G448)*'Population Figures'!$AI448","v":0},{"$f":"IF('Population Figures'!H448<>\"\",IF(I449<>0,'Population Figures'!AE448*(B449*'Population Figures'!H448)*'Population Figures'!$AI448, IF(J449<>0, 'Population Figures'!AF448*(B449*'Population Figures'!H448)*'Population Figures'!$AI448, IF(K449<>0, 'Population Figures'!AG448*(B449*'Population Figures'!H448)*'Population Figures'!$AI448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I448<>\"\",IF(I449<>0,'Population Figures'!AE448*(B449*'Population Figures'!I448)*'Population Figures'!$AI448, IF(J449<>0, 'Population Figures'!AF448*(B449*'Population Figures'!I448)*'Population Figures'!$AI448, IF(K449<>0, 'Population Figures'!AG448*(B449*'Population Figures'!I448)*'Population Figures'!$AI448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I449<>0,I449*'Population Figures'!$AM$6,IF(J449<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J449),IF(K449<>0,('PiN Physical and Mental WB'!K449*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L449*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M449*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA448-'Population Figures'!AE448)*(B449*ABS('Population Figures'!G448-'Population Figures'!J448)*'Population Figures'!$AJ448)","v":0},{"$f":"ABS('Population Figures'!AB448-'Population Figures'!AF448)*(B449*ABS('Population Figures'!G448-'Population Figures'!J448))*'Population Figures'!$AJ448","v":0},{"$f":"ABS('Population Figures'!AC448-'Population Figures'!AG448)*(B449*ABS('Population Figures'!G448-'Population Figures'!J448)*'Population Figures'!$AJ448)","v":0},{"$f":"IF('Population Figures'!H448<>\"\",IF(T449<>0,('Population Figures'!AA448-'Population Figures'!AE448)*(ABS('Population Figures'!H448-'Population Figures'!K448)*B449)*'Population Figures'!$AJ448, IF(U449<>0, ('Population Figures'!AB448-'Population Figures'!AF448)*(ABS('Population Figures'!H448-'Population Figures'!K448)*B449)*'Population Figures'!$AJ448, IF(V449<>0, ('Population Figures'!AC448-'Population Figures'!AG448)*(B449*ABS('Population Figures'!H448-'Population Figures'!K448))*'Population Figures'!$AJ448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I448<>\"\",IF(T449<>0,('Population Figures'!AA448-'Population Figures'!AE448)*(ABS('Population Figures'!I448-'Population Figures'!L448)*B449)*'Population Figures'!$AJ448, IF(U449<>0, ('Population Figures'!AB448-'Population Figures'!AF448)*(ABS('Population Figures'!I448-'Population Figures'!L448)*B449)*'Population Figures'!$AJ448, IF(V449<>0, ('Population Figures'!AC448-'Population Figures'!AG448)*(B449*ABS('Population Figures'!I448-'Population Figures'!L448))*'Population Figures'!$AJ448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P448*'Population Figures'!F448","v":0},{"$f":"IF('Population Figures'!Q448<>\"\",'Population Figures'!Q448*'Population Figures'!F448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R448<>\"\",'Population Figures'!R448*'Population Figures'!F448,\"N/A\")","v":"N/A"},{"$f":"B449*'Population Figures'!S448*'Population Figures'!AD446","v":0},{"$f":"B449*'Population Figures'!S448","v":0},{"$f":"B449*'Population Figures'!S448*ABS('Population Figures'!AD448-'Population Figures'!AH448)*'Population Figures'!$AM$14","v":0},{"$f":"B449*'Population Figures'!S448*ABS('Population Figures'!AD448-'Population Figures'!AH448)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F451<>\"\", B449*'Population Figures'!U448*'Scenario 2 Contributing Fact'!F451,B449*'Population Figures'!U448*'Scenario 3 - Nut. Analysis'!J447)","v":0},{"$f":"IF('Population Figures'!W448<>\"\",B449*'Population Figures'!W448*AF449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V448<>\"\",B449*'Population Figures'!V448*AF449,\"N/A\")","v":"N/A"},{"$f":"B449*'Population Figures'!U448","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G451<>\"\", B449*'Population Figures'!X448*'Scenario 2 Contributing Fact'!G451,B449*'Population Figures'!X448*'Scenario 3 - Nut. Analysis'!K447)","v":0},{"$f":"IF('Population Figures'!Y448<>\"\",B449*'Population Figures'!Y448*AJ449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z448<>\"\",B449*'Population Figures'!Z448*AJ449,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E449","v":0},{"$f":"'Population Figures'!F449","v":0},{"$f":"B450*('Population Figures'!G449)*'Population Figures'!AA449","v":0},{"$f":"B450*('Population Figures'!G449)*'Population Figures'!AB449","v":0},{"$f":"B450*('Population Figures'!G449)*'Population Figures'!AC449","v":0},{"$f":"IF('Population Figures'!H449<>\"\",IF(C450<>0,B450*('Population Figures'!H449)*'Population Figures'!AA449, IF(D450<>0, B450*('Population Figures'!H449)*'Population Figures'!AB449, IF(E450<>0, B450*('Population Figures'!H449)*'Population Figures'!AC449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H449<>\"\",IF(C450<>0,B450*('Population Figures'!I449)*'Population Figures'!AA449, IF(D450<>0, B450*('Population Figures'!I449)*'Population Figures'!AB449, IF(E450<>0, B450*('Population Figures'!I449)*'Population Figures'!AC449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B450*('Population Figures'!G449)","v":0},{"$f":"'Population Figures'!AE449*(B450*'Population Figures'!G449)*'Population Figures'!$AI449","v":0},{"$f":"'Population Figures'!AF449*(B450*'Population Figures'!G449)*'Population Figures'!$AI449","v":0},{"$f":"'Population Figures'!AG449*(B450*'Population Figures'!G449)*'Population Figures'!$AI449","v":0},{"$f":"IF('Population Figures'!H449<>\"\",IF(I450<>0,'Population Figures'!AE449*(B450*'Population Figures'!H449)*'Population Figures'!$AI449, IF(J450<>0, 'Population Figures'!AF449*(B450*'Population Figures'!H449)*'Population Figures'!$AI449, IF(K450<>0, 'Population Figures'!AG449*(B450*'Population Figures'!H449)*'Population Figures'!$AI449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I449<>\"\",IF(I450<>0,'Population Figures'!AE449*(B450*'Population Figures'!I449)*'Population Figures'!$AI449, IF(J450<>0, 'Population Figures'!AF449*(B450*'Population Figures'!I449)*'Population Figures'!$AI449, IF(K450<>0, 'Population Figures'!AG449*(B450*'Population Figures'!I449)*'Population Figures'!$AI449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I450<>0,I450*'Population Figures'!$AM$6,IF(J450<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J450),IF(K450<>0,('PiN Physical and Mental WB'!K450*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L450*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M450*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA449-'Population Figures'!AE449)*(B450*ABS('Population Figures'!G449-'Population Figures'!J449)*'Population Figures'!$AJ449)","v":0},{"$f":"ABS('Population Figures'!AB449-'Population Figures'!AF449)*(B450*ABS('Population Figures'!G449-'Population Figures'!J449))*'Population Figures'!$AJ449","v":0},{"$f":"ABS('Population Figures'!AC449-'Population Figures'!AG449)*(B450*ABS('Population Figures'!G449-'Population Figures'!J449)*'Population Figures'!$AJ449)","v":0},{"$f":"IF('Population Figures'!H449<>\"\",IF(T450<>0,('Population Figures'!AA449-'Population Figures'!AE449)*(ABS('Population Figures'!H449-'Population Figures'!K449)*B450)*'Population Figures'!$AJ449, IF(U450<>0, ('Population Figures'!AB449-'Population Figures'!AF449)*(ABS('Population Figures'!H449-'Population Figures'!K449)*B450)*'Population Figures'!$AJ449, IF(V450<>0, ('Population Figures'!AC449-'Population Figures'!AG449)*(B450*ABS('Population Figures'!H449-'Population Figures'!K449))*'Population Figures'!$AJ449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I449<>\"\",IF(T450<>0,('Population Figures'!AA449-'Population Figures'!AE449)*(ABS('Population Figures'!I449-'Population Figures'!L449)*B450)*'Population Figures'!$AJ449, IF(U450<>0, ('Population Figures'!AB449-'Population Figures'!AF449)*(ABS('Population Figures'!I449-'Population Figures'!L449)*B450)*'Population Figures'!$AJ449, IF(V450<>0, ('Population Figures'!AC449-'Population Figures'!AG449)*(B450*ABS('Population Figures'!I449-'Population Figures'!L449))*'Population Figures'!$AJ449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P449*'Population Figures'!F449","v":0},{"$f":"IF('Population Figures'!Q449<>\"\",'Population Figures'!Q449*'Population Figures'!F449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R449<>\"\",'Population Figures'!R449*'Population Figures'!F449,\"N/A\")","v":"N/A"},{"$f":"B450*'Population Figures'!S449*'Population Figures'!AD447","v":0},{"$f":"B450*'Population Figures'!S449","v":0},{"$f":"B450*'Population Figures'!S449*ABS('Population Figures'!AD449-'Population Figures'!AH449)*'Population Figures'!$AM$14","v":0},{"$f":"B450*'Population Figures'!S449*ABS('Population Figures'!AD449-'Population Figures'!AH449)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F452<>\"\", B450*'Population Figures'!U449*'Scenario 2 Contributing Fact'!F452,B450*'Population Figures'!U449*'Scenario 3 - Nut. Analysis'!J448)","v":0},{"$f":"IF('Population Figures'!W449<>\"\",B450*'Population Figures'!W449*AF450,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V449<>\"\",B450*'Population Figures'!V449*AF450,\"N/A\")","v":"N/A"},{"$f":"B450*'Population Figures'!U449","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G452<>\"\", B450*'Population Figures'!X449*'Scenario 2 Contributing Fact'!G452,B450*'Population Figures'!X449*'Scenario 3 - Nut. Analysis'!K448)","v":0},{"$f":"IF('Population Figures'!Y449<>\"\",B450*'Population Figures'!Y449*AJ450,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z449<>\"\",B450*'Population Figures'!Z449*AJ450,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E450","v":0},{"$f":"'Population Figures'!F450","v":0},{"$f":"B451*('Population Figures'!G450)*'Population Figures'!AA450","v":0},{"$f":"B451*('Population Figures'!G450)*'Population Figures'!AB450","v":0},{"$f":"B451*('Population Figures'!G450)*'Population Figures'!AC450","v":0},{"$f":"IF('Population Figures'!H450<>\"\",IF(C451<>0,B451*('Population Figures'!H450)*'Population Figures'!AA450, IF(D451<>0, B451*('Population Figures'!H450)*'Population Figures'!AB450, IF(E451<>0, B451*('Population Figures'!H450)*'Population Figures'!AC450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H450<>\"\",IF(C451<>0,B451*('Population Figures'!I450)*'Population Figures'!AA450, IF(D451<>0, B451*('Population Figures'!I450)*'Population Figures'!AB450, IF(E451<>0, B451*('Population Figures'!I450)*'Population Figures'!AC450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B451*('Population Figures'!G450)","v":0},{"$f":"'Population Figures'!AE450*(B451*'Population Figures'!G450)*'Population Figures'!$AI450","v":0},{"$f":"'Population Figures'!AF450*(B451*'Population Figures'!G450)*'Population Figures'!$AI450","v":0},{"$f":"'Population Figures'!AG450*(B451*'Population Figures'!G450)*'Population Figures'!$AI450","v":0},{"$f":"IF('Population Figures'!H450<>\"\",IF(I451<>0,'Population Figures'!AE450*(B451*'Population Figures'!H450)*'Population Figures'!$AI450, IF(J451<>0, 'Population Figures'!AF450*(B451*'Population Figures'!H450)*'Population Figures'!$AI450, IF(K451<>0, 'Population Figures'!AG450*(B451*'Population Figures'!H450)*'Population Figures'!$AI450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I450<>\"\",IF(I451<>0,'Population Figures'!AE450*(B451*'Population Figures'!I450)*'Population Figures'!$AI450, IF(J451<>0, 'Population Figures'!AF450*(B451*'Population Figures'!I450)*'Population Figures'!$AI450, IF(K451<>0, 'Population Figures'!AG450*(B451*'Population Figures'!I450)*'Population Figures'!$AI450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I451<>0,I451*'Population Figures'!$AM$6,IF(J451<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J451),IF(K451<>0,('PiN Physical and Mental WB'!K451*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L451*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M451*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA450-'Population Figures'!AE450)*(B451*ABS('Population Figures'!G450-'Population Figures'!J450)*'Population Figures'!$AJ450)","v":0},{"$f":"ABS('Population Figures'!AB450-'Population Figures'!AF450)*(B451*ABS('Population Figures'!G450-'Population Figures'!J450))*'Population Figures'!$AJ450","v":0},{"$f":"ABS('Population Figures'!AC450-'Population Figures'!AG450)*(B451*ABS('Population Figures'!G450-'Population Figures'!J450)*'Population Figures'!$AJ450)","v":0},{"$f":"IF('Population Figures'!H450<>\"\",IF(T451<>0,('Population Figures'!AA450-'Population Figures'!AE450)*(ABS('Population Figures'!H450-'Population Figures'!K450)*B451)*'Population Figures'!$AJ450, IF(U451<>0, ('Population Figures'!AB450-'Population Figures'!AF450)*(ABS('Population Figures'!H450-'Population Figures'!K450)*B451)*'Population Figures'!$AJ450, IF(V451<>0, ('Population Figures'!AC450-'Population Figures'!AG450)*(B451*ABS('Population Figures'!H450-'Population Figures'!K450))*'Population Figures'!$AJ450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I450<>\"\",IF(T451<>0,('Population Figures'!AA450-'Population Figures'!AE450)*(ABS('Population Figures'!I450-'Population Figures'!L450)*B451)*'Population Figures'!$AJ450, IF(U451<>0, ('Population Figures'!AB450-'Population Figures'!AF450)*(ABS('Population Figures'!I450-'Population Figures'!L450)*B451)*'Population Figures'!$AJ450, IF(V451<>0, ('Population Figures'!AC450-'Population Figures'!AG450)*(B451*ABS('Population Figures'!I450-'Population Figures'!L450))*'Population Figures'!$AJ450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P450*'Population Figures'!F450","v":0},{"$f":"IF('Population Figures'!Q450<>\"\",'Population Figures'!Q450*'Population Figures'!F450,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R450<>\"\",'Population Figures'!R450*'Population Figures'!F450,\"N/A\")","v":"N/A"},{"$f":"B451*'Population Figures'!S450*'Population Figures'!AD448","v":0},{"$f":"B451*'Population Figures'!S450","v":0},{"$f":"B451*'Population Figures'!S450*ABS('Population Figures'!AD450-'Population Figures'!AH450)*'Population Figures'!$AM$14","v":0},{"$f":"B451*'Population Figures'!S450*ABS('Population Figures'!AD450-'Population Figures'!AH450)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F453<>\"\", B451*'Population Figures'!U450*'Scenario 2 Contributing Fact'!F453,B451*'Population Figures'!U450*'Scenario 3 - Nut. Analysis'!J449)","v":0},{"$f":"IF('Population Figures'!W450<>\"\",B451*'Population Figures'!W450*AF451,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V450<>\"\",B451*'Population Figures'!V450*AF451,\"N/A\")","v":"N/A"},{"$f":"B451*'Population Figures'!U450","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G453<>\"\", B451*'Population Figures'!X450*'Scenario 2 Contributing Fact'!G453,B451*'Population Figures'!X450*'Scenario 3 - Nut. Analysis'!K449)","v":0},{"$f":"IF('Population Figures'!Y450<>\"\",B451*'Population Figures'!Y450*AJ451,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z450<>\"\",B451*'Population Figures'!Z450*AJ451,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E451","v":0},{"$f":"'Population Figures'!F451","v":0},{"$f":"B452*('Population Figures'!G451)*'Population Figures'!AA451","v":0},{"$f":"B452*('Population Figures'!G451)*'Population Figures'!AB451","v":0},{"$f":"B452*('Population Figures'!G451)*'Population Figures'!AC451","v":0},{"$f":"IF('Population Figures'!H451<>\"\",IF(C452<>0,B452*('Population Figures'!H451)*'Population Figures'!AA451, IF(D452<>0, B452*('Population Figures'!H451)*'Population Figures'!AB451, IF(E452<>0, B452*('Population Figures'!H451)*'Population Figures'!AC451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H451<>\"\",IF(C452<>0,B452*('Population Figures'!I451)*'Population Figures'!AA451, IF(D452<>0, B452*('Population Figures'!I451)*'Population Figures'!AB451, IF(E452<>0, B452*('Population Figures'!I451)*'Population Figures'!AC451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B452*('Population Figures'!G451)","v":0},{"$f":"'Population Figures'!AE451*(B452*'Population Figures'!G451)*'Population Figures'!$AI451","v":0},{"$f":"'Population Figures'!AF451*(B452*'Population Figures'!G451)*'Population Figures'!$AI451","v":0},{"$f":"'Population Figures'!AG451*(B452*'Population Figures'!G451)*'Population Figures'!$AI451","v":0},{"$f":"IF('Population Figures'!H451<>\"\",IF(I452<>0,'Population Figures'!AE451*(B452*'Population Figures'!H451)*'Population Figures'!$AI451, IF(J452<>0, 'Population Figures'!AF451*(B452*'Population Figures'!H451)*'Population Figures'!$AI451, IF(K452<>0, 'Population Figures'!AG451*(B452*'Population Figures'!H451)*'Population Figures'!$AI451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I451<>\"\",IF(I452<>0,'Population Figures'!AE451*(B452*'Population Figures'!I451)*'Population Figures'!$AI451, IF(J452<>0, 'Population Figures'!AF451*(B452*'Population Figures'!I451)*'Population Figures'!$AI451, IF(K452<>0, 'Population Figures'!AG451*(B452*'Population Figures'!I451)*'Population Figures'!$AI451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I452<>0,I452*'Population Figures'!$AM$6,IF(J452<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J452),IF(K452<>0,('PiN Physical and Mental WB'!K452*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L452*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M452*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA451-'Population Figures'!AE451)*(B452*ABS('Population Figures'!G451-'Population Figures'!J451)*'Population Figures'!$AJ451)","v":0},{"$f":"ABS('Population Figures'!AB451-'Population Figures'!AF451)*(B452*ABS('Population Figures'!G451-'Population Figures'!J451))*'Population Figures'!$AJ451","v":0},{"$f":"ABS('Population Figures'!AC451-'Population Figures'!AG451)*(B452*ABS('Population Figures'!G451-'Population Figures'!J451)*'Population Figures'!$AJ451)","v":0},{"$f":"IF('Population Figures'!H451<>\"\",IF(T452<>0,('Population Figures'!AA451-'Population Figures'!AE451)*(ABS('Population Figures'!H451-'Population Figures'!K451)*B452)*'Population Figures'!$AJ451, IF(U452<>0, ('Population Figures'!AB451-'Population Figures'!AF451)*(ABS('Population Figures'!H451-'Population Figures'!K451)*B452)*'Population Figures'!$AJ451, IF(V452<>0, ('Population Figures'!AC451-'Population Figures'!AG451)*(B452*ABS('Population Figures'!H451-'Population Figures'!K451))*'Population Figures'!$AJ451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I451<>\"\",IF(T452<>0,('Population Figures'!AA451-'Population Figures'!AE451)*(ABS('Population Figures'!I451-'Population Figures'!L451)*B452)*'Population Figures'!$AJ451, IF(U452<>0, ('Population Figures'!AB451-'Population Figures'!AF451)*(ABS('Population Figures'!I451-'Population Figures'!L451)*B452)*'Population Figures'!$AJ451, IF(V452<>0, ('Population Figures'!AC451-'Population Figures'!AG451)*(B452*ABS('Population Figures'!I451-'Population Figures'!L451))*'Population Figures'!$AJ451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P451*'Population Figures'!F451","v":0},{"$f":"IF('Population Figures'!Q451<>\"\",'Population Figures'!Q451*'Population Figures'!F451,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R451<>\"\",'Population Figures'!R451*'Population Figures'!F451,\"N/A\")","v":"N/A"},{"$f":"B452*'Population Figures'!S451*'Population Figures'!AD449","v":0},{"$f":"B452*'Population Figures'!S451","v":0},{"$f":"B452*'Population Figures'!S451*ABS('Population Figures'!AD451-'Population Figures'!AH451)*'Population Figures'!$AM$14","v":0},{"$f":"B452*'Population Figures'!S451*ABS('Population Figures'!AD451-'Population Figures'!AH451)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F454<>\"\", B452*'Population Figures'!U451*'Scenario 2 Contributing Fact'!F454,B452*'Population Figures'!U451*'Scenario 3 - Nut. Analysis'!J450)","v":0},{"$f":"IF('Population Figures'!W451<>\"\",B452*'Population Figures'!W451*AF452,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V451<>\"\",B452*'Population Figures'!V451*AF452,\"N/A\")","v":"N/A"},{"$f":"B452*'Population Figures'!U451","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G454<>\"\", B452*'Population Figures'!X451*'Scenario 2 Contributing Fact'!G454,B452*'Population Figures'!X451*'Scenario 3 - Nut. Analysis'!K450)","v":0},{"$f":"IF('Population Figures'!Y451<>\"\",B452*'Population Figures'!Y451*AJ452,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z451<>\"\",B452*'Population Figures'!Z451*AJ452,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E452","v":0},{"$f":"'Population Figures'!F452","v":0},{"$f":"B453*('Population Figures'!G452)*'Population Figures'!AA452","v":0},{"$f":"B453*('Population Figures'!G452)*'Population Figures'!AB452","v":0},{"$f":"B453*('Population Figures'!G452)*'Population Figures'!AC452","v":0},{"$f":"IF('Population Figures'!H452<>\"\",IF(C453<>0,B453*('Population Figures'!H452)*'Population Figures'!AA452, IF(D453<>0, B453*('Population Figures'!H452)*'Population Figures'!AB452, IF(E453<>0, B453*('Population Figures'!H452)*'Population Figures'!AC452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H452<>\"\",IF(C453<>0,B453*('Population Figures'!I452)*'Population Figures'!AA452, IF(D453<>0, B453*('Population Figures'!I452)*'Population Figures'!AB452, IF(E453<>0, B453*('Population Figures'!I452)*'Population Figures'!AC452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B453*('Population Figures'!G452)","v":0},{"$f":"'Population Figures'!AE452*(B453*'Population Figures'!G452)*'Population Figures'!$AI452","v":0},{"$f":"'Population Figures'!AF452*(B453*'Population Figures'!G452)*'Population Figures'!$AI452","v":0},{"$f":"'Population Figures'!AG452*(B453*'Population Figures'!G452)*'Population Figures'!$AI452","v":0},{"$f":"IF('Population Figures'!H452<>\"\",IF(I453<>0,'Population Figures'!AE452*(B453*'Population Figures'!H452)*'Population Figures'!$AI452, IF(J453<>0, 'Population Figures'!AF452*(B453*'Population Figures'!H452)*'Population Figures'!$AI452, IF(K453<>0, 'Population Figures'!AG452*(B453*'Population Figures'!H452)*'Population Figures'!$AI452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I452<>\"\",IF(I453<>0,'Population Figures'!AE452*(B453*'Population Figures'!I452)*'Population Figures'!$AI452, IF(J453<>0, 'Population Figures'!AF452*(B453*'Population Figures'!I452)*'Population Figures'!$AI452, IF(K453<>0, 'Population Figures'!AG452*(B453*'Population Figures'!I452)*'Population Figures'!$AI452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I453<>0,I453*'Population Figures'!$AM$6,IF(J453<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J453),IF(K453<>0,('PiN Physical and Mental WB'!K453*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L453*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M453*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA452-'Population Figures'!AE452)*(B453*ABS('Population Figures'!G452-'Population Figures'!J452)*'Population Figures'!$AJ452)","v":0},{"$f":"ABS('Population Figures'!AB452-'Population Figures'!AF452)*(B453*ABS('Population Figures'!G452-'Population Figures'!J452))*'Population Figures'!$AJ452","v":0},{"$f":"ABS('Population Figures'!AC452-'Population Figures'!AG452)*(B453*ABS('Population Figures'!G452-'Population Figures'!J452)*'Population Figures'!$AJ452)","v":0},{"$f":"IF('Population Figures'!H452<>\"\",IF(T453<>0,('Population Figures'!AA452-'Population Figures'!AE452)*(ABS('Population Figures'!H452-'Population Figures'!K452)*B453)*'Population Figures'!$AJ452, IF(U453<>0, ('Population Figures'!AB452-'Population Figures'!AF452)*(ABS('Population Figures'!H452-'Population Figures'!K452)*B453)*'Population Figures'!$AJ452, IF(V453<>0, ('Population Figures'!AC452-'Population Figures'!AG452)*(B453*ABS('Population Figures'!H452-'Population Figures'!K452))*'Population Figures'!$AJ452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I452<>\"\",IF(T453<>0,('Population Figures'!AA452-'Population Figures'!AE452)*(ABS('Population Figures'!I452-'Population Figures'!L452)*B453)*'Population Figures'!$AJ452, IF(U453<>0, ('Population Figures'!AB452-'Population Figures'!AF452)*(ABS('Population Figures'!I452-'Population Figures'!L452)*B453)*'Population Figures'!$AJ452, IF(V453<>0, ('Population Figures'!AC452-'Population Figures'!AG452)*(B453*ABS('Population Figures'!I452-'Population Figures'!L452))*'Population Figures'!$AJ452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P452*'Population Figures'!F452","v":0},{"$f":"IF('Population Figures'!Q452<>\"\",'Population Figures'!Q452*'Population Figures'!F452,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R452<>\"\",'Population Figures'!R452*'Population Figures'!F452,\"N/A\")","v":"N/A"},{"$f":"B453*'Population Figures'!S452*'Population Figures'!AD450","v":0},{"$f":"B453*'Population Figures'!S452","v":0},{"$f":"B453*'Population Figures'!S452*ABS('Population Figures'!AD452-'Population Figures'!AH452)*'Population Figures'!$AM$14","v":0},{"$f":"B453*'Population Figures'!S452*ABS('Population Figures'!AD452-'Population Figures'!AH452)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F455<>\"\", B453*'Population Figures'!U452*'Scenario 2 Contributing Fact'!F455,B453*'Population Figures'!U452*'Scenario 3 - Nut. Analysis'!J451)","v":0},{"$f":"IF('Population Figures'!W452<>\"\",B453*'Population Figures'!W452*AF453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V452<>\"\",B453*'Population Figures'!V452*AF453,\"N/A\")","v":"N/A"},{"$f":"B453*'Population Figures'!U452","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G455<>\"\", B453*'Population Figures'!X452*'Scenario 2 Contributing Fact'!G455,B453*'Population Figures'!X452*'Scenario 3 - Nut. Analysis'!K451)","v":0},{"$f":"IF('Population Figures'!Y452<>\"\",B453*'Population Figures'!Y452*AJ453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z452<>\"\",B453*'Population Figures'!Z452*AJ453,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E453","v":0},{"$f":"'Population Figures'!F453","v":0},{"$f":"B454*('Population Figures'!G453)*'Population Figures'!AA453","v":0},{"$f":"B454*('Population Figures'!G453)*'Population Figures'!AB453","v":0},{"$f":"B454*('Population Figures'!G453)*'Population Figures'!AC453","v":0},{"$f":"IF('Population Figures'!H453<>\"\",IF(C454<>0,B454*('Population Figures'!H453)*'Population Figures'!AA453, IF(D454<>0, B454*('Population Figures'!H453)*'Population Figures'!AB453, IF(E454<>0, B454*('Population Figures'!H453)*'Population Figures'!AC453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H453<>\"\",IF(C454<>0,B454*('Population Figures'!I453)*'Population Figures'!AA453, IF(D454<>0, B454*('Population Figures'!I453)*'Population Figures'!AB453, IF(E454<>0, B454*('Population Figures'!I453)*'Population Figures'!AC453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B454*('Population Figures'!G453)","v":0},{"$f":"'Population Figures'!AE453*(B454*'Population Figures'!G453)*'Population Figures'!$AI453","v":0},{"$f":"'Population Figures'!AF453*(B454*'Population Figures'!G453)*'Population Figures'!$AI453","v":0},{"$f":"'Population Figures'!AG453*(B454*'Population Figures'!G453)*'Population Figures'!$AI453","v":0},{"$f":"IF('Population Figures'!H453<>\"\",IF(I454<>0,'Population Figures'!AE453*(B454*'Population Figures'!H453)*'Population Figures'!$AI453, IF(J454<>0, 'Population Figures'!AF453*(B454*'Population Figures'!H453)*'Population Figures'!$AI453, IF(K454<>0, 'Population Figures'!AG453*(B454*'Population Figures'!H453)*'Population Figures'!$AI453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I453<>\"\",IF(I454<>0,'Population Figures'!AE453*(B454*'Population Figures'!I453)*'Population Figures'!$AI453, IF(J454<>0, 'Population Figures'!AF453*(B454*'Population Figures'!I453)*'Population Figures'!$AI453, IF(K454<>0, 'Population Figures'!AG453*(B454*'Population Figures'!I453)*'Population Figures'!$AI453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I454<>0,I454*'Population Figures'!$AM$6,IF(J454<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J454),IF(K454<>0,('PiN Physical and Mental WB'!K454*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L454*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M454*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA453-'Population Figures'!AE453)*(B454*ABS('Population Figures'!G453-'Population Figures'!J453)*'Population Figures'!$AJ453)","v":0},{"$f":"ABS('Population Figures'!AB453-'Population Figures'!AF453)*(B454*ABS('Population Figures'!G453-'Population Figures'!J453))*'Population Figures'!$AJ453","v":0},{"$f":"ABS('Population Figures'!AC453-'Population Figures'!AG453)*(B454*ABS('Population Figures'!G453-'Population Figures'!J453)*'Population Figures'!$AJ453)","v":0},{"$f":"IF('Population Figures'!H453<>\"\",IF(T454<>0,('Population Figures'!AA453-'Population Figures'!AE453)*(ABS('Population Figures'!H453-'Population Figures'!K453)*B454)*'Population Figures'!$AJ453, IF(U454<>0, ('Population Figures'!AB453-'Population Figures'!AF453)*(ABS('Population Figures'!H453-'Population Figures'!K453)*B454)*'Population Figures'!$AJ453, IF(V454<>0, ('Population Figures'!AC453-'Population Figures'!AG453)*(B454*ABS('Population Figures'!H453-'Population Figures'!K453))*'Population Figures'!$AJ453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I453<>\"\",IF(T454<>0,('Population Figures'!AA453-'Population Figures'!AE453)*(ABS('Population Figures'!I453-'Population Figures'!L453)*B454)*'Population Figures'!$AJ453, IF(U454<>0, ('Population Figures'!AB453-'Population Figures'!AF453)*(ABS('Population Figures'!I453-'Population Figures'!L453)*B454)*'Population Figures'!$AJ453, IF(V454<>0, ('Population Figures'!AC453-'Population Figures'!AG453)*(B454*ABS('Population Figures'!I453-'Population Figures'!L453))*'Population Figures'!$AJ453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P453*'Population Figures'!F453","v":0},{"$f":"IF('Population Figures'!Q453<>\"\",'Population Figures'!Q453*'Population Figures'!F453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R453<>\"\",'Population Figures'!R453*'Population Figures'!F453,\"N/A\")","v":"N/A"},{"$f":"B454*'Population Figures'!S453*'Population Figures'!AD451","v":0},{"$f":"B454*'Population Figures'!S453","v":0},{"$f":"B454*'Population Figures'!S453*ABS('Population Figures'!AD453-'Population Figures'!AH453)*'Population Figures'!$AM$14","v":0},{"$f":"B454*'Population Figures'!S453*ABS('Population Figures'!AD453-'Population Figures'!AH453)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F456<>\"\", B454*'Population Figures'!U453*'Scenario 2 Contributing Fact'!F456,B454*'Population Figures'!U453*'Scenario 3 - Nut. Analysis'!J452)","v":0},{"$f":"IF('Population Figures'!W453<>\"\",B454*'Population Figures'!W453*AF454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V453<>\"\",B454*'Population Figures'!V453*AF454,\"N/A\")","v":"N/A"},{"$f":"B454*'Population Figures'!U453","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G456<>\"\", B454*'Population Figures'!X453*'Scenario 2 Contributing Fact'!G456,B454*'Population Figures'!X453*'Scenario 3 - Nut. Analysis'!K452)","v":0},{"$f":"IF('Population Figures'!Y453<>\"\",B454*'Population Figures'!Y453*AJ454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z453<>\"\",B454*'Population Figures'!Z453*AJ454,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E454","v":0},{"$f":"'Population Figures'!F454","v":0},{"$f":"B455*('Population Figures'!G454)*'Population Figures'!AA454","v":0},{"$f":"B455*('Population Figures'!G454)*'Population Figures'!AB454","v":0},{"$f":"B455*('Population Figures'!G454)*'Population Figures'!AC454","v":0},{"$f":"IF('Population Figures'!H454<>\"\",IF(C455<>0,B455*('Population Figures'!H454)*'Population Figures'!AA454, IF(D455<>0, B455*('Population Figures'!H454)*'Population Figures'!AB454, IF(E455<>0, B455*('Population Figures'!H454)*'Population Figures'!AC454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H454<>\"\",IF(C455<>0,B455*('Population Figures'!I454)*'Population Figures'!AA454, IF(D455<>0, B455*('Population Figures'!I454)*'Population Figures'!AB454, IF(E455<>0, B455*('Population Figures'!I454)*'Population Figures'!AC454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B455*('Population Figures'!G454)","v":0},{"$f":"'Population Figures'!AE454*(B455*'Population Figures'!G454)*'Population Figures'!$AI454","v":0},{"$f":"'Population Figures'!AF454*(B455*'Population Figures'!G454)*'Population Figures'!$AI454","v":0},{"$f":"'Population Figures'!AG454*(B455*'Population Figures'!G454)*'Population Figures'!$AI454","v":0},{"$f":"IF('Population Figures'!H454<>\"\",IF(I455<>0,'Population Figures'!AE454*(B455*'Population Figures'!H454)*'Population Figures'!$AI454, IF(J455<>0, 'Population Figures'!AF454*(B455*'Population Figures'!H454)*'Population Figures'!$AI454, IF(K455<>0, 'Population Figures'!AG454*(B455*'Population Figures'!H454)*'Population Figures'!$AI454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I454<>\"\",IF(I455<>0,'Population Figures'!AE454*(B455*'Population Figures'!I454)*'Population Figures'!$AI454, IF(J455<>0, 'Population Figures'!AF454*(B455*'Population Figures'!I454)*'Population Figures'!$AI454, IF(K455<>0, 'Population Figures'!AG454*(B455*'Population Figures'!I454)*'Population Figures'!$AI454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I455<>0,I455*'Population Figures'!$AM$6,IF(J455<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J455),IF(K455<>0,('PiN Physical and Mental WB'!K455*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L455*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M455*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I455:K455)-N455,\"\")","v":""},"","",{"$f":"('Population Figures'!AA454-'Population Figures'!AE454)*(B455*ABS('Population Figures'!G454-'Population Figures'!J454)*'Population Figures'!$AJ454)","v":0},{"$f":"ABS('Population Figures'!AB454-'Population Figures'!AF454)*(B455*ABS('Population Figures'!G454-'Population Figures'!J454))*'Population Figures'!$AJ454","v":0},{"$f":"ABS('Population Figures'!AC454-'Population Figures'!AG454)*(B455*ABS('Population Figures'!G454-'Population Figures'!J454)*'Population Figures'!$AJ454)","v":0},{"$f":"IF('Population Figures'!H454<>\"\",IF(T455<>0,('Population Figures'!AA454-'Population Figures'!AE454)*(ABS('Population Figures'!H454-'Population Figures'!K454)*B455)*'Population Figures'!$AJ454, IF(U455<>0, ('Population Figures'!AB454-'Population Figures'!AF454)*(ABS('Population Figures'!H454-'Population Figures'!K454)*B455)*'Population Figures'!$AJ454, IF(V455<>0, ('Population Figures'!AC454-'Population Figures'!AG454)*(B455*ABS('Population Figures'!H454-'Population Figures'!K454))*'Population Figures'!$AJ454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I454<>\"\",IF(T455<>0,('Population Figures'!AA454-'Population Figures'!AE454)*(ABS('Population Figures'!I454-'Population Figures'!L454)*B455)*'Population Figures'!$AJ454, IF(U455<>0, ('Population Figures'!AB454-'Population Figures'!AF454)*(ABS('Population Figures'!I454-'Population Figures'!L454)*B455)*'Population Figures'!$AJ454, IF(V455<>0, ('Population Figures'!AC454-'Population Figures'!AG454)*(B455*ABS('Population Figures'!I454-'Population Figures'!L454))*'Population Figures'!$AJ454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P454*'Population Figures'!F454","v":0},{"$f":"IF('Population Figures'!Q454<>\"\",'Population Figures'!Q454*'Population Figures'!F454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R454<>\"\",'Population Figures'!R454*'Population Figures'!F454,\"N/A\")","v":"N/A"},{"$f":"B455*'Population Figures'!S454*'Population Figures'!AD452","v":0},{"$f":"B455*'Population Figures'!S454","v":0},{"$f":"B455*'Population Figures'!S454*ABS('Population Figures'!AD454-'Population Figures'!AH454)*'Population Figures'!$AM$14","v":0},{"$f":"B455*'Population Figures'!S454*ABS('Population Figures'!AD454-'Population Figures'!AH454)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F457<>\"\", B455*'Population Figures'!U454*'Scenario 2 Contributing Fact'!F457,B455*'Population Figures'!U454*'Scenario 3 - Nut. Analysis'!J453)","v":0},{"$f":"IF('Population Figures'!W454<>\"\",B455*'Population Figures'!W454*AF455,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V454<>\"\",B455*'Population Figures'!V454*AF455,\"N/A\")","v":"N/A"},{"$f":"B455*'Population Figures'!U454","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G457<>\"\", B455*'Population Figures'!X454*'Scenario 2 Contributing Fact'!G457,B455*'Population Figures'!X454*'Scenario 3 - Nut. Analysis'!K453)","v":0},{"$f":"IF('Population Figures'!Y454<>\"\",B455*'Population Figures'!Y454*AJ455,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z454<>\"\",B455*'Population Figures'!Z454*AJ455,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E455","v":0},{"$f":"'Population Figures'!F455","v":0},{"$f":"B456*('Population Figures'!G455)*'Population Figures'!AA455","v":0},{"$f":"B456*('Population Figures'!G455)*'Population Figures'!AB455","v":0},{"$f":"B456*('Population Figures'!G455)*'Population Figures'!AC455","v":0},{"$f":"IF('Population Figures'!H455<>\"\",IF(C456<>0,B456*('Population Figures'!H455)*'Population Figures'!AA455, IF(D456<>0, B456*('Population Figures'!H455)*'Population Figures'!AB455, IF(E456<>0, B456*('Population Figures'!H455)*'Population Figures'!AC455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H455<>\"\",IF(C456<>0,B456*('Population Figures'!I455)*'Population Figures'!AA455, IF(D456<>0, B456*('Population Figures'!I455)*'Population Figures'!AB455, IF(E456<>0, B456*('Population Figures'!I455)*'Population Figures'!AC455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B456*('Population Figures'!G455)","v":0},{"$f":"'Population Figures'!AE455*(B456*'Population Figures'!G455)*'Population Figures'!$AI455","v":0},{"$f":"'Population Figures'!AF455*(B456*'Population Figures'!G455)*'Population Figures'!$AI455","v":0},{"$f":"'Population Figures'!AG455*(B456*'Population Figures'!G455)*'Population Figures'!$AI455","v":0},{"$f":"IF('Population Figures'!H455<>\"\",IF(I456<>0,'Population Figures'!AE455*(B456*'Population Figures'!H455)*'Population Figures'!$AI455, IF(J456<>0, 'Population Figures'!AF455*(B456*'Population Figures'!H455)*'Population Figures'!$AI455, IF(K456<>0, 'Population Figures'!AG455*(B456*'Population Figures'!H455)*'Population Figures'!$AI455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I455<>\"\",IF(I456<>0,'Population Figures'!AE455*(B456*'Population Figures'!I455)*'Population Figures'!$AI455, IF(J456<>0, 'Population Figures'!AF455*(B456*'Population Figures'!I455)*'Population Figures'!$AI455, IF(K456<>0, 'Population Figures'!AG455*(B456*'Population Figures'!I455)*'Population Figures'!$AI455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I456<>0,I456*'Population Figures'!$AM$6,IF(J456<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J456),IF(K456<>0,('PiN Physical and Mental WB'!K456*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L456*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M456*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA455-'Population Figures'!AE455)*(B456*ABS('Population Figures'!G455-'Population Figures'!J455)*'Population Figures'!$AJ455)","v":0},{"$f":"ABS('Population Figures'!AB455-'Population Figures'!AF455)*(B456*ABS('Population Figures'!G455-'Population Figures'!J455))*'Population Figures'!$AJ455","v":0},{"$f":"ABS('Population Figures'!AC455-'Population Figures'!AG455)*(B456*ABS('Population Figures'!G455-'Population Figures'!J455)*'Population Figures'!$AJ455)","v":0},{"$f":"IF('Population Figures'!H455<>\"\",IF(T456<>0,('Population Figures'!AA455-'Population Figures'!AE455)*(ABS('Population Figures'!H455-'Population Figures'!K455)*B456)*'Population Figures'!$AJ455, IF(U456<>0, ('Population Figures'!AB455-'Population Figures'!AF455)*(ABS('Population Figures'!H455-'Population Figures'!K455)*B456)*'Population Figures'!$AJ455, IF(V456<>0, ('Population Figures'!AC455-'Population Figures'!AG455)*(B456*ABS('Population Figures'!H455-'Population Figures'!K455))*'Population Figures'!$AJ455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I455<>\"\",IF(T456<>0,('Population Figures'!AA455-'Population Figures'!AE455)*(ABS('Population Figures'!I455-'Population Figures'!L455)*B456)*'Population Figures'!$AJ455, IF(U456<>0, ('Population Figures'!AB455-'Population Figures'!AF455)*(ABS('Population Figures'!I455-'Population Figures'!L455)*B456)*'Population Figures'!$AJ455, IF(V456<>0, ('Population Figures'!AC455-'Population Figures'!AG455)*(B456*ABS('Population Figures'!I455-'Population Figures'!L455))*'Population Figures'!$AJ455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P455*'Population Figures'!F455","v":0},{"$f":"IF('Population Figures'!Q455<>\"\",'Population Figures'!Q455*'Population Figures'!F455,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R455<>\"\",'Population Figures'!R455*'Population Figures'!F455,\"N/A\")","v":"N/A"},{"$f":"B456*'Population Figures'!S455*'Population Figures'!AD453","v":0},{"$f":"B456*'Population Figures'!S455","v":0},{"$f":"B456*'Population Figures'!S455*ABS('Population Figures'!AD455-'Population Figures'!AH455)*'Population Figures'!$AM$14","v":0},{"$f":"B456*'Population Figures'!S455*ABS('Population Figures'!AD455-'Population Figures'!AH455)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F458<>\"\", B456*'Population Figures'!U455*'Scenario 2 Contributing Fact'!F458,B456*'Population Figures'!U455*'Scenario 3 - Nut. Analysis'!J454)","v":0},{"$f":"IF('Population Figures'!W455<>\"\",B456*'Population Figures'!W455*AF456,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V455<>\"\",B456*'Population Figures'!V455*AF456,\"N/A\")","v":"N/A"},{"$f":"B456*'Population Figures'!U455","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G458<>\"\", B456*'Population Figures'!X455*'Scenario 2 Contributing Fact'!G458,B456*'Population Figures'!X455*'Scenario 3 - Nut. Analysis'!K454)","v":0},{"$f":"IF('Population Figures'!Y455<>\"\",B456*'Population Figures'!Y455*AJ456,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z455<>\"\",B456*'Population Figures'!Z455*AJ456,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E456","v":0},{"$f":"'Population Figures'!F456","v":0},{"$f":"B457*('Population Figures'!G456)*'Population Figures'!AA456","v":0},{"$f":"B457*('Population Figures'!G456)*'Population Figures'!AB456","v":0},{"$f":"B457*('Population Figures'!G456)*'Population Figures'!AC456","v":0},{"$f":"IF('Population Figures'!H456<>\"\",IF(C457<>0,B457*('Population Figures'!H456)*'Population Figures'!AA456, IF(D457<>0, B457*('Population Figures'!H456)*'Population Figures'!AB456, IF(E457<>0, B457*('Population Figures'!H456)*'Population Figures'!AC456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H456<>\"\",IF(C457<>0,B457*('Population Figures'!I456)*'Population Figures'!AA456, IF(D457<>0, B457*('Population Figures'!I456)*'Population Figures'!AB456, IF(E457<>0, B457*('Population Figures'!I456)*'Population Figures'!AC456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B457*('Population Figures'!G456)","v":0},{"$f":"'Population Figures'!AE456*(B457*'Population Figures'!G456)*'Population Figures'!$AI456","v":0},{"$f":"'Population Figures'!AF456*(B457*'Population Figures'!G456)*'Population Figures'!$AI456","v":0},{"$f":"'Population Figures'!AG456*(B457*'Population Figures'!G456)*'Population Figures'!$AI456","v":0},{"$f":"IF('Population Figures'!H456<>\"\",IF(I457<>0,'Population Figures'!AE456*(B457*'Population Figures'!H456)*'Population Figures'!$AI456, IF(J457<>0, 'Population Figures'!AF456*(B457*'Population Figures'!H456)*'Population Figures'!$AI456, IF(K457<>0, 'Population Figures'!AG456*(B457*'Population Figures'!H456)*'Population Figures'!$AI456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I456<>\"\",IF(I457<>0,'Population Figures'!AE456*(B457*'Population Figures'!I456)*'Population Figures'!$AI456, IF(J457<>0, 'Population Figures'!AF456*(B457*'Population Figures'!I456)*'Population Figures'!$AI456, IF(K457<>0, 'Population Figures'!AG456*(B457*'Population Figures'!I456)*'Population Figures'!$AI456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I457<>0,I457*'Population Figures'!$AM$6,IF(J457<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J457),IF(K457<>0,('PiN Physical and Mental WB'!K457*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L457*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M457*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA456-'Population Figures'!AE456)*(B457*ABS('Population Figures'!G456-'Population Figures'!J456)*'Population Figures'!$AJ456)","v":0},{"$f":"ABS('Population Figures'!AB456-'Population Figures'!AF456)*(B457*ABS('Population Figures'!G456-'Population Figures'!J456))*'Population Figures'!$AJ456","v":0},{"$f":"ABS('Population Figures'!AC456-'Population Figures'!AG456)*(B457*ABS('Population Figures'!G456-'Population Figures'!J456)*'Population Figures'!$AJ456)","v":0},{"$f":"IF('Population Figures'!H456<>\"\",IF(T457<>0,('Population Figures'!AA456-'Population Figures'!AE456)*(ABS('Population Figures'!H456-'Population Figures'!K456)*B457)*'Population Figures'!$AJ456, IF(U457<>0, ('Population Figures'!AB456-'Population Figures'!AF456)*(ABS('Population Figures'!H456-'Population Figures'!K456)*B457)*'Population Figures'!$AJ456, IF(V457<>0, ('Population Figures'!AC456-'Population Figures'!AG456)*(B457*ABS('Population Figures'!H456-'Population Figures'!K456))*'Population Figures'!$AJ456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I456<>\"\",IF(T457<>0,('Population Figures'!AA456-'Population Figures'!AE456)*(ABS('Population Figures'!I456-'Population Figures'!L456)*B457)*'Population Figures'!$AJ456, IF(U457<>0, ('Population Figures'!AB456-'Population Figures'!AF456)*(ABS('Population Figures'!I456-'Population Figures'!L456)*B457)*'Population Figures'!$AJ456, IF(V457<>0, ('Population Figures'!AC456-'Population Figures'!AG456)*(B457*ABS('Population Figures'!I456-'Population Figures'!L456))*'Population Figures'!$AJ456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P456*'Population Figures'!F456","v":0},{"$f":"IF('Population Figures'!Q456<>\"\",'Population Figures'!Q456*'Population Figures'!F456,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R456<>\"\",'Population Figures'!R456*'Population Figures'!F456,\"N/A\")","v":"N/A"},{"$f":"B457*'Population Figures'!S456*'Population Figures'!AD454","v":0},{"$f":"B457*'Population Figures'!S456","v":0},{"$f":"B457*'Population Figures'!S456*ABS('Population Figures'!AD456-'Population Figures'!AH456)*'Population Figures'!$AM$14","v":0},{"$f":"B457*'Population Figures'!S456*ABS('Population Figures'!AD456-'Population Figures'!AH456)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F459<>\"\", B457*'Population Figures'!U456*'Scenario 2 Contributing Fact'!F459,B457*'Population Figures'!U456*'Scenario 3 - Nut. Analysis'!J455)","v":0},{"$f":"IF('Population Figures'!W456<>\"\",B457*'Population Figures'!W456*AF457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V456<>\"\",B457*'Population Figures'!V456*AF457,\"N/A\")","v":"N/A"},{"$f":"B457*'Population Figures'!U456","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G459<>\"\", B457*'Population Figures'!X456*'Scenario 2 Contributing Fact'!G459,B457*'Population Figures'!X456*'Scenario 3 - Nut. Analysis'!K455)","v":0},{"$f":"IF('Population Figures'!Y456<>\"\",B457*'Population Figures'!Y456*AJ457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z456<>\"\",B457*'Population Figures'!Z456*AJ457,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E457","v":0},{"$f":"'Population Figures'!F457","v":0},{"$f":"B458*('Population Figures'!G457)*'Population Figures'!AA457","v":0},{"$f":"B458*('Population Figures'!G457)*'Population Figures'!AB457","v":0},{"$f":"B458*('Population Figures'!G457)*'Population Figures'!AC457","v":0},{"$f":"IF('Population Figures'!H457<>\"\",IF(C458<>0,B458*('Population Figures'!H457)*'Population Figures'!AA457, IF(D458<>0, B458*('Population Figures'!H457)*'Population Figures'!AB457, IF(E458<>0, B458*('Population Figures'!H457)*'Population Figures'!AC457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H457<>\"\",IF(C458<>0,B458*('Population Figures'!I457)*'Population Figures'!AA457, IF(D458<>0, B458*('Population Figures'!I457)*'Population Figures'!AB457, IF(E458<>0, B458*('Population Figures'!I457)*'Population Figures'!AC457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B458*('Population Figures'!G457)","v":0},{"$f":"'Population Figures'!AE457*(B458*'Population Figures'!G457)*'Population Figures'!$AI457","v":0},{"$f":"'Population Figures'!AF457*(B458*'Population Figures'!G457)*'Population Figures'!$AI457","v":0},{"$f":"'Population Figures'!AG457*(B458*'Population Figures'!G457)*'Population Figures'!$AI457","v":0},{"$f":"IF('Population Figures'!H457<>\"\",IF(I458<>0,'Population Figures'!AE457*(B458*'Population Figures'!H457)*'Population Figures'!$AI457, IF(J458<>0, 'Population Figures'!AF457*(B458*'Population Figures'!H457)*'Population Figures'!$AI457, IF(K458<>0, 'Population Figures'!AG457*(B458*'Population Figures'!H457)*'Population Figures'!$AI457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I457<>\"\",IF(I458<>0,'Population Figures'!AE457*(B458*'Population Figures'!I457)*'Population Figures'!$AI457, IF(J458<>0, 'Population Figures'!AF457*(B458*'Population Figures'!I457)*'Population Figures'!$AI457, IF(K458<>0, 'Population Figures'!AG457*(B458*'Population Figures'!I457)*'Population Figures'!$AI457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I458<>0,I458*'Population Figures'!$AM$6,IF(J458<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J458),IF(K458<>0,('PiN Physical and Mental WB'!K458*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L458*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M458*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA457-'Population Figures'!AE457)*(B458*ABS('Population Figures'!G457-'Population Figures'!J457)*'Population Figures'!$AJ457)","v":0},{"$f":"ABS('Population Figures'!AB457-'Population Figures'!AF457)*(B458*ABS('Population Figures'!G457-'Population Figures'!J457))*'Population Figures'!$AJ457","v":0},{"$f":"ABS('Population Figures'!AC457-'Population Figures'!AG457)*(B458*ABS('Population Figures'!G457-'Population Figures'!J457)*'Population Figures'!$AJ457)","v":0},{"$f":"IF('Population Figures'!H457<>\"\",IF(T458<>0,('Population Figures'!AA457-'Population Figures'!AE457)*(ABS('Population Figures'!H457-'Population Figures'!K457)*B458)*'Population Figures'!$AJ457, IF(U458<>0, ('Population Figures'!AB457-'Population Figures'!AF457)*(ABS('Population Figures'!H457-'Population Figures'!K457)*B458)*'Population Figures'!$AJ457, IF(V458<>0, ('Population Figures'!AC457-'Population Figures'!AG457)*(B458*ABS('Population Figures'!H457-'Population Figures'!K457))*'Population Figures'!$AJ457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I457<>\"\",IF(T458<>0,('Population Figures'!AA457-'Population Figures'!AE457)*(ABS('Population Figures'!I457-'Population Figures'!L457)*B458)*'Population Figures'!$AJ457, IF(U458<>0, ('Population Figures'!AB457-'Population Figures'!AF457)*(ABS('Population Figures'!I457-'Population Figures'!L457)*B458)*'Population Figures'!$AJ457, IF(V458<>0, ('Population Figures'!AC457-'Population Figures'!AG457)*(B458*ABS('Population Figures'!I457-'Population Figures'!L457))*'Population Figures'!$AJ457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P457*'Population Figures'!F457","v":0},{"$f":"IF('Population Figures'!Q457<>\"\",'Population Figures'!Q457*'Population Figures'!F457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R457<>\"\",'Population Figures'!R457*'Population Figures'!F457,\"N/A\")","v":"N/A"},{"$f":"B458*'Population Figures'!S457*'Population Figures'!AD455","v":0},{"$f":"B458*'Population Figures'!S457","v":0},{"$f":"B458*'Population Figures'!S457*ABS('Population Figures'!AD457-'Population Figures'!AH457)*'Population Figures'!$AM$14","v":0},{"$f":"B458*'Population Figures'!S457*ABS('Population Figures'!AD457-'Population Figures'!AH457)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F460<>\"\", B458*'Population Figures'!U457*'Scenario 2 Contributing Fact'!F460,B458*'Population Figures'!U457*'Scenario 3 - Nut. Analysis'!J456)","v":0},{"$f":"IF('Population Figures'!W457<>\"\",B458*'Population Figures'!W457*AF458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V457<>\"\",B458*'Population Figures'!V457*AF458,\"N/A\")","v":"N/A"},{"$f":"B458*'Population Figures'!U457","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G460<>\"\", B458*'Population Figures'!X457*'Scenario 2 Contributing Fact'!G460,B458*'Population Figures'!X457*'Scenario 3 - Nut. Analysis'!K456)","v":0},{"$f":"IF('Population Figures'!Y457<>\"\",B458*'Population Figures'!Y457*AJ458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z457<>\"\",B458*'Population Figures'!Z457*AJ458,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E458","v":0},{"$f":"'Population Figures'!F458","v":0},{"$f":"B459*('Population Figures'!G458)*'Population Figures'!AA458","v":0},{"$f":"B459*('Population Figures'!G458)*'Population Figures'!AB458","v":0},{"$f":"B459*('Population Figures'!G458)*'Population Figures'!AC458","v":0},{"$f":"IF('Population Figures'!H458<>\"\",IF(C459<>0,B459*('Population Figures'!H458)*'Population Figures'!AA458, IF(D459<>0, B459*('Population Figures'!H458)*'Population Figures'!AB458, IF(E459<>0, B459*('Population Figures'!H458)*'Population Figures'!AC458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H458<>\"\",IF(C459<>0,B459*('Population Figures'!I458)*'Population Figures'!AA458, IF(D459<>0, B459*('Population Figures'!I458)*'Population Figures'!AB458, IF(E459<>0, B459*('Population Figures'!I458)*'Population Figures'!AC458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B459*('Population Figures'!G458)","v":0},{"$f":"'Population Figures'!AE458*(B459*'Population Figures'!G458)*'Population Figures'!$AI458","v":0},{"$f":"'Population Figures'!AF458*(B459*'Population Figures'!G458)*'Population Figures'!$AI458","v":0},{"$f":"'Population Figures'!AG458*(B459*'Population Figures'!G458)*'Population Figures'!$AI458","v":0},{"$f":"IF('Population Figures'!H458<>\"\",IF(I459<>0,'Population Figures'!AE458*(B459*'Population Figures'!H458)*'Population Figures'!$AI458, IF(J459<>0, 'Population Figures'!AF458*(B459*'Population Figures'!H458)*'Population Figures'!$AI458, IF(K459<>0, 'Population Figures'!AG458*(B459*'Population Figures'!H458)*'Population Figures'!$AI458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I458<>\"\",IF(I459<>0,'Population Figures'!AE458*(B459*'Population Figures'!I458)*'Population Figures'!$AI458, IF(J459<>0, 'Population Figures'!AF458*(B459*'Population Figures'!I458)*'Population Figures'!$AI458, IF(K459<>0, 'Population Figures'!AG458*(B459*'Population Figures'!I458)*'Population Figures'!$AI458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I459<>0,I459*'Population Figures'!$AM$6,IF(J459<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J459),IF(K459<>0,('PiN Physical and Mental WB'!K459*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L459*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M459*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA458-'Population Figures'!AE458)*(B459*ABS('Population Figures'!G458-'Population Figures'!J458)*'Population Figures'!$AJ458)","v":0},{"$f":"ABS('Population Figures'!AB458-'Population Figures'!AF458)*(B459*ABS('Population Figures'!G458-'Population Figures'!J458))*'Population Figures'!$AJ458","v":0},{"$f":"ABS('Population Figures'!AC458-'Population Figures'!AG458)*(B459*ABS('Population Figures'!G458-'Population Figures'!J458)*'Population Figures'!$AJ458)","v":0},{"$f":"IF('Population Figures'!H458<>\"\",IF(T459<>0,('Population Figures'!AA458-'Population Figures'!AE458)*(ABS('Population Figures'!H458-'Population Figures'!K458)*B459)*'Population Figures'!$AJ458, IF(U459<>0, ('Population Figures'!AB458-'Population Figures'!AF458)*(ABS('Population Figures'!H458-'Population Figures'!K458)*B459)*'Population Figures'!$AJ458, IF(V459<>0, ('Population Figures'!AC458-'Population Figures'!AG458)*(B459*ABS('Population Figures'!H458-'Population Figures'!K458))*'Population Figures'!$AJ458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I458<>\"\",IF(T459<>0,('Population Figures'!AA458-'Population Figures'!AE458)*(ABS('Population Figures'!I458-'Population Figures'!L458)*B459)*'Population Figures'!$AJ458, IF(U459<>0, ('Population Figures'!AB458-'Population Figures'!AF458)*(ABS('Population Figures'!I458-'Population Figures'!L458)*B459)*'Population Figures'!$AJ458, IF(V459<>0, ('Population Figures'!AC458-'Population Figures'!AG458)*(B459*ABS('Population Figures'!I458-'Population Figures'!L458))*'Population Figures'!$AJ458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P458*'Population Figures'!F458","v":0},{"$f":"IF('Population Figures'!Q458<>\"\",'Population Figures'!Q458*'Population Figures'!F458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R458<>\"\",'Population Figures'!R458*'Population Figures'!F458,\"N/A\")","v":"N/A"},{"$f":"B459*'Population Figures'!S458*'Population Figures'!AD456","v":0},{"$f":"B459*'Population Figures'!S458","v":0},{"$f":"B459*'Population Figures'!S458*ABS('Population Figures'!AD458-'Population Figures'!AH458)*'Population Figures'!$AM$14","v":0},{"$f":"B459*'Population Figures'!S458*ABS('Population Figures'!AD458-'Population Figures'!AH458)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F461<>\"\", B459*'Population Figures'!U458*'Scenario 2 Contributing Fact'!F461,B459*'Population Figures'!U458*'Scenario 3 - Nut. Analysis'!J457)","v":0},{"$f":"IF('Population Figures'!W458<>\"\",B459*'Population Figures'!W458*AF459,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V458<>\"\",B459*'Population Figures'!V458*AF459,\"N/A\")","v":"N/A"},{"$f":"B459*'Population Figures'!U458","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G461<>\"\", B459*'Population Figures'!X458*'Scenario 2 Contributing Fact'!G461,B459*'Population Figures'!X458*'Scenario 3 - Nut. Analysis'!K457)","v":0},{"$f":"IF('Population Figures'!Y458<>\"\",B459*'Population Figures'!Y458*AJ459,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z458<>\"\",B459*'Population Figures'!Z458*AJ459,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E459","v":0},{"$f":"'Population Figures'!F459","v":0},{"$f":"B460*('Population Figures'!G459)*'Population Figures'!AA459","v":0},{"$f":"B460*('Population Figures'!G459)*'Population Figures'!AB459","v":0},{"$f":"B460*('Population Figures'!G459)*'Population Figures'!AC459","v":0},{"$f":"IF('Population Figures'!H459<>\"\",IF(C460<>0,B460*('Population Figures'!H459)*'Population Figures'!AA459, IF(D460<>0, B460*('Population Figures'!H459)*'Population Figures'!AB459, IF(E460<>0, B460*('Population Figures'!H459)*'Population Figures'!AC459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H459<>\"\",IF(C460<>0,B460*('Population Figures'!I459)*'Population Figures'!AA459, IF(D460<>0, B460*('Population Figures'!I459)*'Population Figures'!AB459, IF(E460<>0, B460*('Population Figures'!I459)*'Population Figures'!AC459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B460*('Population Figures'!G459)","v":0},{"$f":"'Population Figures'!AE459*(B460*'Population Figures'!G459)*'Population Figures'!$AI459","v":0},{"$f":"'Population Figures'!AF459*(B460*'Population Figures'!G459)*'Population Figures'!$AI459","v":0},{"$f":"'Population Figures'!AG459*(B460*'Population Figures'!G459)*'Population Figures'!$AI459","v":0},{"$f":"IF('Population Figures'!H459<>\"\",IF(I460<>0,'Population Figures'!AE459*(B460*'Population Figures'!H459)*'Population Figures'!$AI459, IF(J460<>0, 'Population Figures'!AF459*(B460*'Population Figures'!H459)*'Population Figures'!$AI459, IF(K460<>0, 'Population Figures'!AG459*(B460*'Population Figures'!H459)*'Population Figures'!$AI459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I459<>\"\",IF(I460<>0,'Population Figures'!AE459*(B460*'Population Figures'!I459)*'Population Figures'!$AI459, IF(J460<>0, 'Population Figures'!AF459*(B460*'Population Figures'!I459)*'Population Figures'!$AI459, IF(K460<>0, 'Population Figures'!AG459*(B460*'Population Figures'!I459)*'Population Figures'!$AI459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I460<>0,I460*'Population Figures'!$AM$6,IF(J460<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J460),IF(K460<>0,('PiN Physical and Mental WB'!K460*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L460*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M460*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA459-'Population Figures'!AE459)*(B460*ABS('Population Figures'!G459-'Population Figures'!J459)*'Population Figures'!$AJ459)","v":0},{"$f":"ABS('Population Figures'!AB459-'Population Figures'!AF459)*(B460*ABS('Population Figures'!G459-'Population Figures'!J459))*'Population Figures'!$AJ459","v":0},{"$f":"ABS('Population Figures'!AC459-'Population Figures'!AG459)*(B460*ABS('Population Figures'!G459-'Population Figures'!J459)*'Population Figures'!$AJ459)","v":0},{"$f":"IF('Population Figures'!H459<>\"\",IF(T460<>0,('Population Figures'!AA459-'Population Figures'!AE459)*(ABS('Population Figures'!H459-'Population Figures'!K459)*B460)*'Population Figures'!$AJ459, IF(U460<>0, ('Population Figures'!AB459-'Population Figures'!AF459)*(ABS('Population Figures'!H459-'Population Figures'!K459)*B460)*'Population Figures'!$AJ459, IF(V460<>0, ('Population Figures'!AC459-'Population Figures'!AG459)*(B460*ABS('Population Figures'!H459-'Population Figures'!K459))*'Population Figures'!$AJ459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I459<>\"\",IF(T460<>0,('Population Figures'!AA459-'Population Figures'!AE459)*(ABS('Population Figures'!I459-'Population Figures'!L459)*B460)*'Population Figures'!$AJ459, IF(U460<>0, ('Population Figures'!AB459-'Population Figures'!AF459)*(ABS('Population Figures'!I459-'Population Figures'!L459)*B460)*'Population Figures'!$AJ459, IF(V460<>0, ('Population Figures'!AC459-'Population Figures'!AG459)*(B460*ABS('Population Figures'!I459-'Population Figures'!L459))*'Population Figures'!$AJ459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P459*'Population Figures'!F459","v":0},{"$f":"IF('Population Figures'!Q459<>\"\",'Population Figures'!Q459*'Population Figures'!F459,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R459<>\"\",'Population Figures'!R459*'Population Figures'!F459,\"N/A\")","v":"N/A"},{"$f":"B460*'Population Figures'!S459*'Population Figures'!AD457","v":0},{"$f":"B460*'Population Figures'!S459","v":0},{"$f":"B460*'Population Figures'!S459*ABS('Population Figures'!AD459-'Population Figures'!AH459)*'Population Figures'!$AM$14","v":0},{"$f":"B460*'Population Figures'!S459*ABS('Population Figures'!AD459-'Population Figures'!AH459)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F462<>\"\", B460*'Population Figures'!U459*'Scenario 2 Contributing Fact'!F462,B460*'Population Figures'!U459*'Scenario 3 - Nut. Analysis'!J458)","v":0},{"$f":"IF('Population Figures'!W459<>\"\",B460*'Population Figures'!W459*AF460,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V459<>\"\",B460*'Population Figures'!V459*AF460,\"N/A\")","v":"N/A"},{"$f":"B460*'Population Figures'!U459","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G462<>\"\", B460*'Population Figures'!X459*'Scenario 2 Contributing Fact'!G462,B460*'Population Figures'!X459*'Scenario 3 - Nut. Analysis'!K458)","v":0},{"$f":"IF('Population Figures'!Y459<>\"\",B460*'Population Figures'!Y459*AJ460,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z459<>\"\",B460*'Population Figures'!Z459*AJ460,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E460","v":0},{"$f":"'Population Figures'!F460","v":0},{"$f":"B461*('Population Figures'!G460)*'Population Figures'!AA460","v":0},{"$f":"B461*('Population Figures'!G460)*'Population Figures'!AB460","v":0},{"$f":"B461*('Population Figures'!G460)*'Population Figures'!AC460","v":0},{"$f":"IF('Population Figures'!H460<>\"\",IF(C461<>0,B461*('Population Figures'!H460)*'Population Figures'!AA460, IF(D461<>0, B461*('Population Figures'!H460)*'Population Figures'!AB460, IF(E461<>0, B461*('Population Figures'!H460)*'Population Figures'!AC460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H460<>\"\",IF(C461<>0,B461*('Population Figures'!I460)*'Population Figures'!AA460, IF(D461<>0, B461*('Population Figures'!I460)*'Population Figures'!AB460, IF(E461<>0, B461*('Population Figures'!I460)*'Population Figures'!AC460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B461*('Population Figures'!G460)","v":0},{"$f":"'Population Figures'!AE460*(B461*'Population Figures'!G460)*'Population Figures'!$AI460","v":0},{"$f":"'Population Figures'!AF460*(B461*'Population Figures'!G460)*'Population Figures'!$AI460","v":0},{"$f":"'Population Figures'!AG460*(B461*'Population Figures'!G460)*'Population Figures'!$AI460","v":0},{"$f":"IF('Population Figures'!H460<>\"\",IF(I461<>0,'Population Figures'!AE460*(B461*'Population Figures'!H460)*'Population Figures'!$AI460, IF(J461<>0, 'Population Figures'!AF460*(B461*'Population Figures'!H460)*'Population Figures'!$AI460, IF(K461<>0, 'Population Figures'!AG460*(B461*'Population Figures'!H460)*'Population Figures'!$AI460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I460<>\"\",IF(I461<>0,'Population Figures'!AE460*(B461*'Population Figures'!I460)*'Population Figures'!$AI460, IF(J461<>0, 'Population Figures'!AF460*(B461*'Population Figures'!I460)*'Population Figures'!$AI460, IF(K461<>0, 'Population Figures'!AG460*(B461*'Population Figures'!I460)*'Population Figures'!$AI460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I461<>0,I461*'Population Figures'!$AM$6,IF(J461<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J461),IF(K461<>0,('PiN Physical and Mental WB'!K461*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L461*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M461*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA460-'Population Figures'!AE460)*(B461*ABS('Population Figures'!G460-'Population Figures'!J460)*'Population Figures'!$AJ460)","v":0},{"$f":"ABS('Population Figures'!AB460-'Population Figures'!AF460)*(B461*ABS('Population Figures'!G460-'Population Figures'!J460))*'Population Figures'!$AJ460","v":0},{"$f":"ABS('Population Figures'!AC460-'Population Figures'!AG460)*(B461*ABS('Population Figures'!G460-'Population Figures'!J460)*'Population Figures'!$AJ460)","v":0},{"$f":"IF('Population Figures'!H460<>\"\",IF(T461<>0,('Population Figures'!AA460-'Population Figures'!AE460)*(ABS('Population Figures'!H460-'Population Figures'!K460)*B461)*'Population Figures'!$AJ460, IF(U461<>0, ('Population Figures'!AB460-'Population Figures'!AF460)*(ABS('Population Figures'!H460-'Population Figures'!K460)*B461)*'Population Figures'!$AJ460, IF(V461<>0, ('Population Figures'!AC460-'Population Figures'!AG460)*(B461*ABS('Population Figures'!H460-'Population Figures'!K460))*'Population Figures'!$AJ460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I460<>\"\",IF(T461<>0,('Population Figures'!AA460-'Population Figures'!AE460)*(ABS('Population Figures'!I460-'Population Figures'!L460)*B461)*'Population Figures'!$AJ460, IF(U461<>0, ('Population Figures'!AB460-'Population Figures'!AF460)*(ABS('Population Figures'!I460-'Population Figures'!L460)*B461)*'Population Figures'!$AJ460, IF(V461<>0, ('Population Figures'!AC460-'Population Figures'!AG460)*(B461*ABS('Population Figures'!I460-'Population Figures'!L460))*'Population Figures'!$AJ460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P460*'Population Figures'!F460","v":0},{"$f":"IF('Population Figures'!Q460<>\"\",'Population Figures'!Q460*'Population Figures'!F460,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R460<>\"\",'Population Figures'!R460*'Population Figures'!F460,\"N/A\")","v":"N/A"},{"$f":"B461*'Population Figures'!S460*'Population Figures'!AD458","v":0},{"$f":"B461*'Population Figures'!S460","v":0},{"$f":"B461*'Population Figures'!S460*ABS('Population Figures'!AD460-'Population Figures'!AH460)*'Population Figures'!$AM$14","v":0},{"$f":"B461*'Population Figures'!S460*ABS('Population Figures'!AD460-'Population Figures'!AH460)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F463<>\"\", B461*'Population Figures'!U460*'Scenario 2 Contributing Fact'!F463,B461*'Population Figures'!U460*'Scenario 3 - Nut. Analysis'!J459)","v":0},{"$f":"IF('Population Figures'!W460<>\"\",B461*'Population Figures'!W460*AF461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V460<>\"\",B461*'Population Figures'!V460*AF461,\"N/A\")","v":"N/A"},{"$f":"B461*'Population Figures'!U460","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G463<>\"\", B461*'Population Figures'!X460*'Scenario 2 Contributing Fact'!G463,B461*'Population Figures'!X460*'Scenario 3 - Nut. Analysis'!K459)","v":0},{"$f":"IF('Population Figures'!Y460<>\"\",B461*'Population Figures'!Y460*AJ461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z460<>\"\",B461*'Population Figures'!Z460*AJ461,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E461","v":0},{"$f":"'Population Figures'!F461","v":0},{"$f":"B462*('Population Figures'!G461)*'Population Figures'!AA461","v":0},{"$f":"B462*('Population Figures'!G461)*'Population Figures'!AB461","v":0},{"$f":"B462*('Population Figures'!G461)*'Population Figures'!AC461","v":0},{"$f":"IF('Population Figures'!H461<>\"\",IF(C462<>0,B462*('Population Figures'!H461)*'Population Figures'!AA461, IF(D462<>0, B462*('Population Figures'!H461)*'Population Figures'!AB461, IF(E462<>0, B462*('Population Figures'!H461)*'Population Figures'!AC461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H461<>\"\",IF(C462<>0,B462*('Population Figures'!I461)*'Population Figures'!AA461, IF(D462<>0, B462*('Population Figures'!I461)*'Population Figures'!AB461, IF(E462<>0, B462*('Population Figures'!I461)*'Population Figures'!AC461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B462*('Population Figures'!G461)","v":0},{"$f":"'Population Figures'!AE461*(B462*'Population Figures'!G461)*'Population Figures'!$AI461","v":0},{"$f":"'Population Figures'!AF461*(B462*'Population Figures'!G461)*'Population Figures'!$AI461","v":0},{"$f":"'Population Figures'!AG461*(B462*'Population Figures'!G461)*'Population Figures'!$AI461","v":0},{"$f":"IF('Population Figures'!H461<>\"\",IF(I462<>0,'Population Figures'!AE461*(B462*'Population Figures'!H461)*'Population Figures'!$AI461, IF(J462<>0, 'Population Figures'!AF461*(B462*'Population Figures'!H461)*'Population Figures'!$AI461, IF(K462<>0, 'Population Figures'!AG461*(B462*'Population Figures'!H461)*'Population Figures'!$AI461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I461<>\"\",IF(I462<>0,'Population Figures'!AE461*(B462*'Population Figures'!I461)*'Population Figures'!$AI461, IF(J462<>0, 'Population Figures'!AF461*(B462*'Population Figures'!I461)*'Population Figures'!$AI461, IF(K462<>0, 'Population Figures'!AG461*(B462*'Population Figures'!I461)*'Population Figures'!$AI461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I462<>0,I462*'Population Figures'!$AM$6,IF(J462<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J462),IF(K462<>0,('PiN Physical and Mental WB'!K462*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L462*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M462*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA461-'Population Figures'!AE461)*(B462*ABS('Population Figures'!G461-'Population Figures'!J461)*'Population Figures'!$AJ461)","v":0},{"$f":"ABS('Population Figures'!AB461-'Population Figures'!AF461)*(B462*ABS('Population Figures'!G461-'Population Figures'!J461))*'Population Figures'!$AJ461","v":0},{"$f":"ABS('Population Figures'!AC461-'Population Figures'!AG461)*(B462*ABS('Population Figures'!G461-'Population Figures'!J461)*'Population Figures'!$AJ461)","v":0},{"$f":"IF('Population Figures'!H461<>\"\",IF(T462<>0,('Population Figures'!AA461-'Population Figures'!AE461)*(ABS('Population Figures'!H461-'Population Figures'!K461)*B462)*'Population Figures'!$AJ461, IF(U462<>0, ('Population Figures'!AB461-'Population Figures'!AF461)*(ABS('Population Figures'!H461-'Population Figures'!K461)*B462)*'Population Figures'!$AJ461, IF(V462<>0, ('Population Figures'!AC461-'Population Figures'!AG461)*(B462*ABS('Population Figures'!H461-'Population Figures'!K461))*'Population Figures'!$AJ461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I461<>\"\",IF(T462<>0,('Population Figures'!AA461-'Population Figures'!AE461)*(ABS('Population Figures'!I461-'Population Figures'!L461)*B462)*'Population Figures'!$AJ461, IF(U462<>0, ('Population Figures'!AB461-'Population Figures'!AF461)*(ABS('Population Figures'!I461-'Population Figures'!L461)*B462)*'Population Figures'!$AJ461, IF(V462<>0, ('Population Figures'!AC461-'Population Figures'!AG461)*(B462*ABS('Population Figures'!I461-'Population Figures'!L461))*'Population Figures'!$AJ461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P461*'Population Figures'!F461","v":0},{"$f":"IF('Population Figures'!Q461<>\"\",'Population Figures'!Q461*'Population Figures'!F461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R461<>\"\",'Population Figures'!R461*'Population Figures'!F461,\"N/A\")","v":"N/A"},{"$f":"B462*'Population Figures'!S461*'Population Figures'!AD459","v":0},{"$f":"B462*'Population Figures'!S461","v":0},{"$f":"B462*'Population Figures'!S461*ABS('Population Figures'!AD461-'Population Figures'!AH461)*'Population Figures'!$AM$14","v":0},{"$f":"B462*'Population Figures'!S461*ABS('Population Figures'!AD461-'Population Figures'!AH461)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F464<>\"\", B462*'Population Figures'!U461*'Scenario 2 Contributing Fact'!F464,B462*'Population Figures'!U461*'Scenario 3 - Nut. Analysis'!J460)","v":0},{"$f":"IF('Population Figures'!W461<>\"\",B462*'Population Figures'!W461*AF462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V461<>\"\",B462*'Population Figures'!V461*AF462,\"N/A\")","v":"N/A"},{"$f":"B462*'Population Figures'!U461","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G464<>\"\", B462*'Population Figures'!X461*'Scenario 2 Contributing Fact'!G464,B462*'Population Figures'!X461*'Scenario 3 - Nut. Analysis'!K460)","v":0},{"$f":"IF('Population Figures'!Y461<>\"\",B462*'Population Figures'!Y461*AJ462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z461<>\"\",B462*'Population Figures'!Z461*AJ462,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E462","v":0},{"$f":"'Population Figures'!F462","v":0},{"$f":"B463*('Population Figures'!G462)*'Population Figures'!AA462","v":0},{"$f":"B463*('Population Figures'!G462)*'Population Figures'!AB462","v":0},{"$f":"B463*('Population Figures'!G462)*'Population Figures'!AC462","v":0},{"$f":"IF('Population Figures'!H462<>\"\",IF(C463<>0,B463*('Population Figures'!H462)*'Population Figures'!AA462, IF(D463<>0, B463*('Population Figures'!H462)*'Population Figures'!AB462, IF(E463<>0, B463*('Population Figures'!H462)*'Population Figures'!AC462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H462<>\"\",IF(C463<>0,B463*('Population Figures'!I462)*'Population Figures'!AA462, IF(D463<>0, B463*('Population Figures'!I462)*'Population Figures'!AB462, IF(E463<>0, B463*('Population Figures'!I462)*'Population Figures'!AC462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B463*('Population Figures'!G462)","v":0},{"$f":"'Population Figures'!AE462*(B463*'Population Figures'!G462)*'Population Figures'!$AI462","v":0},{"$f":"'Population Figures'!AF462*(B463*'Population Figures'!G462)*'Population Figures'!$AI462","v":0},{"$f":"'Population Figures'!AG462*(B463*'Population Figures'!G462)*'Population Figures'!$AI462","v":0},{"$f":"IF('Population Figures'!H462<>\"\",IF(I463<>0,'Population Figures'!AE462*(B463*'Population Figures'!H462)*'Population Figures'!$AI462, IF(J463<>0, 'Population Figures'!AF462*(B463*'Population Figures'!H462)*'Population Figures'!$AI462, IF(K463<>0, 'Population Figures'!AG462*(B463*'Population Figures'!H462)*'Population Figures'!$AI462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I462<>\"\",IF(I463<>0,'Population Figures'!AE462*(B463*'Population Figures'!I462)*'Population Figures'!$AI462, IF(J463<>0, 'Population Figures'!AF462*(B463*'Population Figures'!I462)*'Population Figures'!$AI462, IF(K463<>0, 'Population Figures'!AG462*(B463*'Population Figures'!I462)*'Population Figures'!$AI462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I463<>0,I463*'Population Figures'!$AM$6,IF(J463<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J463),IF(K463<>0,('PiN Physical and Mental WB'!K463*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L463*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M463*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA462-'Population Figures'!AE462)*(B463*ABS('Population Figures'!G462-'Population Figures'!J462)*'Population Figures'!$AJ462)","v":0},{"$f":"ABS('Population Figures'!AB462-'Population Figures'!AF462)*(B463*ABS('Population Figures'!G462-'Population Figures'!J462))*'Population Figures'!$AJ462","v":0},{"$f":"ABS('Population Figures'!AC462-'Population Figures'!AG462)*(B463*ABS('Population Figures'!G462-'Population Figures'!J462)*'Population Figures'!$AJ462)","v":0},{"$f":"IF('Population Figures'!H462<>\"\",IF(T463<>0,('Population Figures'!AA462-'Population Figures'!AE462)*(ABS('Population Figures'!H462-'Population Figures'!K462)*B463)*'Population Figures'!$AJ462, IF(U463<>0, ('Population Figures'!AB462-'Population Figures'!AF462)*(ABS('Population Figures'!H462-'Population Figures'!K462)*B463)*'Population Figures'!$AJ462, IF(V463<>0, ('Population Figures'!AC462-'Population Figures'!AG462)*(B463*ABS('Population Figures'!H462-'Population Figures'!K462))*'Population Figures'!$AJ462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I462<>\"\",IF(T463<>0,('Population Figures'!AA462-'Population Figures'!AE462)*(ABS('Population Figures'!I462-'Population Figures'!L462)*B463)*'Population Figures'!$AJ462, IF(U463<>0, ('Population Figures'!AB462-'Population Figures'!AF462)*(ABS('Population Figures'!I462-'Population Figures'!L462)*B463)*'Population Figures'!$AJ462, IF(V463<>0, ('Population Figures'!AC462-'Population Figures'!AG462)*(B463*ABS('Population Figures'!I462-'Population Figures'!L462))*'Population Figures'!$AJ462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P462*'Population Figures'!F462","v":0},{"$f":"IF('Population Figures'!Q462<>\"\",'Population Figures'!Q462*'Population Figures'!F462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R462<>\"\",'Population Figures'!R462*'Population Figures'!F462,\"N/A\")","v":"N/A"},{"$f":"B463*'Population Figures'!S462*'Population Figures'!AD460","v":0},{"$f":"B463*'Population Figures'!S462","v":0},{"$f":"B463*'Population Figures'!S462*ABS('Population Figures'!AD462-'Population Figures'!AH462)*'Population Figures'!$AM$14","v":0},{"$f":"B463*'Population Figures'!S462*ABS('Population Figures'!AD462-'Population Figures'!AH462)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F465<>\"\", B463*'Population Figures'!U462*'Scenario 2 Contributing Fact'!F465,B463*'Population Figures'!U462*'Scenario 3 - Nut. Analysis'!J461)","v":0},{"$f":"IF('Population Figures'!W462<>\"\",B463*'Population Figures'!W462*AF463,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V462<>\"\",B463*'Population Figures'!V462*AF463,\"N/A\")","v":"N/A"},{"$f":"B463*'Population Figures'!U462","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G465<>\"\", B463*'Population Figures'!X462*'Scenario 2 Contributing Fact'!G465,B463*'Population Figures'!X462*'Scenario 3 - Nut. Analysis'!K461)","v":0},{"$f":"IF('Population Figures'!Y462<>\"\",B463*'Population Figures'!Y462*AJ463,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z462<>\"\",B463*'Population Figures'!Z462*AJ463,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E463","v":0},{"$f":"'Population Figures'!F463","v":0},{"$f":"B464*('Population Figures'!G463)*'Population Figures'!AA463","v":0},{"$f":"B464*('Population Figures'!G463)*'Population Figures'!AB463","v":0},{"$f":"B464*('Population Figures'!G463)*'Population Figures'!AC463","v":0},{"$f":"IF('Population Figures'!H463<>\"\",IF(C464<>0,B464*('Population Figures'!H463)*'Population Figures'!AA463, IF(D464<>0, B464*('Population Figures'!H463)*'Population Figures'!AB463, IF(E464<>0, B464*('Population Figures'!H463)*'Population Figures'!AC463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H463<>\"\",IF(C464<>0,B464*('Population Figures'!I463)*'Population Figures'!AA463, IF(D464<>0, B464*('Population Figures'!I463)*'Population Figures'!AB463, IF(E464<>0, B464*('Population Figures'!I463)*'Population Figures'!AC463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B464*('Population Figures'!G463)","v":0},{"$f":"'Population Figures'!AE463*(B464*'Population Figures'!G463)*'Population Figures'!$AI463","v":0},{"$f":"'Population Figures'!AF463*(B464*'Population Figures'!G463)*'Population Figures'!$AI463","v":0},{"$f":"'Population Figures'!AG463*(B464*'Population Figures'!G463)*'Population Figures'!$AI463","v":0},{"$f":"IF('Population Figures'!H463<>\"\",IF(I464<>0,'Population Figures'!AE463*(B464*'Population Figures'!H463)*'Population Figures'!$AI463, IF(J464<>0, 'Population Figures'!AF463*(B464*'Population Figures'!H463)*'Population Figures'!$AI463, IF(K464<>0, 'Population Figures'!AG463*(B464*'Population Figures'!H463)*'Population Figures'!$AI463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I463<>\"\",IF(I464<>0,'Population Figures'!AE463*(B464*'Population Figures'!I463)*'Population Figures'!$AI463, IF(J464<>0, 'Population Figures'!AF463*(B464*'Population Figures'!I463)*'Population Figures'!$AI463, IF(K464<>0, 'Population Figures'!AG463*(B464*'Population Figures'!I463)*'Population Figures'!$AI463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I464<>0,I464*'Population Figures'!$AM$6,IF(J464<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J464),IF(K464<>0,('PiN Physical and Mental WB'!K464*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L464*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M464*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA463-'Population Figures'!AE463)*(B464*ABS('Population Figures'!G463-'Population Figures'!J463)*'Population Figures'!$AJ463)","v":0},{"$f":"ABS('Population Figures'!AB463-'Population Figures'!AF463)*(B464*ABS('Population Figures'!G463-'Population Figures'!J463))*'Population Figures'!$AJ463","v":0},{"$f":"ABS('Population Figures'!AC463-'Population Figures'!AG463)*(B464*ABS('Population Figures'!G463-'Population Figures'!J463)*'Population Figures'!$AJ463)","v":0},{"$f":"IF('Population Figures'!H463<>\"\",IF(T464<>0,('Population Figures'!AA463-'Population Figures'!AE463)*(ABS('Population Figures'!H463-'Population Figures'!K463)*B464)*'Population Figures'!$AJ463, IF(U464<>0, ('Population Figures'!AB463-'Population Figures'!AF463)*(ABS('Population Figures'!H463-'Population Figures'!K463)*B464)*'Population Figures'!$AJ463, IF(V464<>0, ('Population Figures'!AC463-'Population Figures'!AG463)*(B464*ABS('Population Figures'!H463-'Population Figures'!K463))*'Population Figures'!$AJ463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I463<>\"\",IF(T464<>0,('Population Figures'!AA463-'Population Figures'!AE463)*(ABS('Population Figures'!I463-'Population Figures'!L463)*B464)*'Population Figures'!$AJ463, IF(U464<>0, ('Population Figures'!AB463-'Population Figures'!AF463)*(ABS('Population Figures'!I463-'Population Figures'!L463)*B464)*'Population Figures'!$AJ463, IF(V464<>0, ('Population Figures'!AC463-'Population Figures'!AG463)*(B464*ABS('Population Figures'!I463-'Population Figures'!L463))*'Population Figures'!$AJ463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P463*'Population Figures'!F463","v":0},{"$f":"IF('Population Figures'!Q463<>\"\",'Population Figures'!Q463*'Population Figures'!F463,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R463<>\"\",'Population Figures'!R463*'Population Figures'!F463,\"N/A\")","v":"N/A"},{"$f":"B464*'Population Figures'!S463*'Population Figures'!AD461","v":0},{"$f":"B464*'Population Figures'!S463","v":0},{"$f":"B464*'Population Figures'!S463*ABS('Population Figures'!AD463-'Population Figures'!AH463)*'Population Figures'!$AM$14","v":0},{"$f":"B464*'Population Figures'!S463*ABS('Population Figures'!AD463-'Population Figures'!AH463)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F466<>\"\", B464*'Population Figures'!U463*'Scenario 2 Contributing Fact'!F466,B464*'Population Figures'!U463*'Scenario 3 - Nut. Analysis'!J462)","v":0},{"$f":"IF('Population Figures'!W463<>\"\",B464*'Population Figures'!W463*AF464,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V463<>\"\",B464*'Population Figures'!V463*AF464,\"N/A\")","v":"N/A"},{"$f":"B464*'Population Figures'!U463","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G466<>\"\", B464*'Population Figures'!X463*'Scenario 2 Contributing Fact'!G466,B464*'Population Figures'!X463*'Scenario 3 - Nut. Analysis'!K462)","v":0},{"$f":"IF('Population Figures'!Y463<>\"\",B464*'Population Figures'!Y463*AJ464,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z463<>\"\",B464*'Population Figures'!Z463*AJ464,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E464","v":0},{"$f":"'Population Figures'!F464","v":0},{"$f":"B465*('Population Figures'!G464)*'Population Figures'!AA464","v":0},{"$f":"B465*('Population Figures'!G464)*'Population Figures'!AB464","v":0},{"$f":"B465*('Population Figures'!G464)*'Population Figures'!AC464","v":0},{"$f":"IF('Population Figures'!H464<>\"\",IF(C465<>0,B465*('Population Figures'!H464)*'Population Figures'!AA464, IF(D465<>0, B465*('Population Figures'!H464)*'Population Figures'!AB464, IF(E465<>0, B465*('Population Figures'!H464)*'Population Figures'!AC464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H464<>\"\",IF(C465<>0,B465*('Population Figures'!I464)*'Population Figures'!AA464, IF(D465<>0, B465*('Population Figures'!I464)*'Population Figures'!AB464, IF(E465<>0, B465*('Population Figures'!I464)*'Population Figures'!AC464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B465*('Population Figures'!G464)","v":0},{"$f":"'Population Figures'!AE464*(B465*'Population Figures'!G464)*'Population Figures'!$AI464","v":0},{"$f":"'Population Figures'!AF464*(B465*'Population Figures'!G464)*'Population Figures'!$AI464","v":0},{"$f":"'Population Figures'!AG464*(B465*'Population Figures'!G464)*'Population Figures'!$AI464","v":0},{"$f":"IF('Population Figures'!H464<>\"\",IF(I465<>0,'Population Figures'!AE464*(B465*'Population Figures'!H464)*'Population Figures'!$AI464, IF(J465<>0, 'Population Figures'!AF464*(B465*'Population Figures'!H464)*'Population Figures'!$AI464, IF(K465<>0, 'Population Figures'!AG464*(B465*'Population Figures'!H464)*'Population Figures'!$AI464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I464<>\"\",IF(I465<>0,'Population Figures'!AE464*(B465*'Population Figures'!I464)*'Population Figures'!$AI464, IF(J465<>0, 'Population Figures'!AF464*(B465*'Population Figures'!I464)*'Population Figures'!$AI464, IF(K465<>0, 'Population Figures'!AG464*(B465*'Population Figures'!I464)*'Population Figures'!$AI464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I465<>0,I465*'Population Figures'!$AM$6,IF(J465<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J465),IF(K465<>0,('PiN Physical and Mental WB'!K465*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L465*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M465*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA464-'Population Figures'!AE464)*(B465*ABS('Population Figures'!G464-'Population Figures'!J464)*'Population Figures'!$AJ464)","v":0},{"$f":"ABS('Population Figures'!AB464-'Population Figures'!AF464)*(B465*ABS('Population Figures'!G464-'Population Figures'!J464))*'Population Figures'!$AJ464","v":0},{"$f":"ABS('Population Figures'!AC464-'Population Figures'!AG464)*(B465*ABS('Population Figures'!G464-'Population Figures'!J464)*'Population Figures'!$AJ464)","v":0},{"$f":"IF('Population Figures'!H464<>\"\",IF(T465<>0,('Population Figures'!AA464-'Population Figures'!AE464)*(ABS('Population Figures'!H464-'Population Figures'!K464)*B465)*'Population Figures'!$AJ464, IF(U465<>0, ('Population Figures'!AB464-'Population Figures'!AF464)*(ABS('Population Figures'!H464-'Population Figures'!K464)*B465)*'Population Figures'!$AJ464, IF(V465<>0, ('Population Figures'!AC464-'Population Figures'!AG464)*(B465*ABS('Population Figures'!H464-'Population Figures'!K464))*'Population Figures'!$AJ464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I464<>\"\",IF(T465<>0,('Population Figures'!AA464-'Population Figures'!AE464)*(ABS('Population Figures'!I464-'Population Figures'!L464)*B465)*'Population Figures'!$AJ464, IF(U465<>0, ('Population Figures'!AB464-'Population Figures'!AF464)*(ABS('Population Figures'!I464-'Population Figures'!L464)*B465)*'Population Figures'!$AJ464, IF(V465<>0, ('Population Figures'!AC464-'Population Figures'!AG464)*(B465*ABS('Population Figures'!I464-'Population Figures'!L464))*'Population Figures'!$AJ464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P464*'Population Figures'!F464","v":0},{"$f":"IF('Population Figures'!Q464<>\"\",'Population Figures'!Q464*'Population Figures'!F464,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R464<>\"\",'Population Figures'!R464*'Population Figures'!F464,\"N/A\")","v":"N/A"},{"$f":"B465*'Population Figures'!S464*'Population Figures'!AD462","v":0},{"$f":"B465*'Population Figures'!S464","v":0},{"$f":"B465*'Population Figures'!S464*ABS('Population Figures'!AD464-'Population Figures'!AH464)*'Population Figures'!$AM$14","v":0},{"$f":"B465*'Population Figures'!S464*ABS('Population Figures'!AD464-'Population Figures'!AH464)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F467<>\"\", B465*'Population Figures'!U464*'Scenario 2 Contributing Fact'!F467,B465*'Population Figures'!U464*'Scenario 3 - Nut. Analysis'!J463)","v":0},{"$f":"IF('Population Figures'!W464<>\"\",B465*'Population Figures'!W464*AF465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V464<>\"\",B465*'Population Figures'!V464*AF465,\"N/A\")","v":"N/A"},{"$f":"B465*'Population Figures'!U464","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G467<>\"\", B465*'Population Figures'!X464*'Scenario 2 Contributing Fact'!G467,B465*'Population Figures'!X464*'Scenario 3 - Nut. Analysis'!K463)","v":0},{"$f":"IF('Population Figures'!Y464<>\"\",B465*'Population Figures'!Y464*AJ465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z464<>\"\",B465*'Population Figures'!Z464*AJ465,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E465","v":0},{"$f":"'Population Figures'!F465","v":0},{"$f":"B466*('Population Figures'!G465)*'Population Figures'!AA465","v":0},{"$f":"B466*('Population Figures'!G465)*'Population Figures'!AB465","v":0},{"$f":"B466*('Population Figures'!G465)*'Population Figures'!AC465","v":0},{"$f":"IF('Population Figures'!H465<>\"\",IF(C466<>0,B466*('Population Figures'!H465)*'Population Figures'!AA465, IF(D466<>0, B466*('Population Figures'!H465)*'Population Figures'!AB465, IF(E466<>0, B466*('Population Figures'!H465)*'Population Figures'!AC465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H465<>\"\",IF(C466<>0,B466*('Population Figures'!I465)*'Population Figures'!AA465, IF(D466<>0, B466*('Population Figures'!I465)*'Population Figures'!AB465, IF(E466<>0, B466*('Population Figures'!I465)*'Population Figures'!AC465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B466*('Population Figures'!G465)","v":0},{"$f":"'Population Figures'!AE465*(B466*'Population Figures'!G465)*'Population Figures'!$AI465","v":0},{"$f":"'Population Figures'!AF465*(B466*'Population Figures'!G465)*'Population Figures'!$AI465","v":0},{"$f":"'Population Figures'!AG465*(B466*'Population Figures'!G465)*'Population Figures'!$AI465","v":0},{"$f":"IF('Population Figures'!H465<>\"\",IF(I466<>0,'Population Figures'!AE465*(B466*'Population Figures'!H465)*'Population Figures'!$AI465, IF(J466<>0, 'Population Figures'!AF465*(B466*'Population Figures'!H465)*'Population Figures'!$AI465, IF(K466<>0, 'Population Figures'!AG465*(B466*'Population Figures'!H465)*'Population Figures'!$AI465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I465<>\"\",IF(I466<>0,'Population Figures'!AE465*(B466*'Population Figures'!I465)*'Population Figures'!$AI465, IF(J466<>0, 'Population Figures'!AF465*(B466*'Population Figures'!I465)*'Population Figures'!$AI465, IF(K466<>0, 'Population Figures'!AG465*(B466*'Population Figures'!I465)*'Population Figures'!$AI465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I466<>0,I466*'Population Figures'!$AM$6,IF(J466<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J466),IF(K466<>0,('PiN Physical and Mental WB'!K466*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L466*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M466*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA465-'Population Figures'!AE465)*(B466*ABS('Population Figures'!G465-'Population Figures'!J465)*'Population Figures'!$AJ465)","v":0},{"$f":"ABS('Population Figures'!AB465-'Population Figures'!AF465)*(B466*ABS('Population Figures'!G465-'Population Figures'!J465))*'Population Figures'!$AJ465","v":0},{"$f":"ABS('Population Figures'!AC465-'Population Figures'!AG465)*(B466*ABS('Population Figures'!G465-'Population Figures'!J465)*'Population Figures'!$AJ465)","v":0},{"$f":"IF('Population Figures'!H465<>\"\",IF(T466<>0,('Population Figures'!AA465-'Population Figures'!AE465)*(ABS('Population Figures'!H465-'Population Figures'!K465)*B466)*'Population Figures'!$AJ465, IF(U466<>0, ('Population Figures'!AB465-'Population Figures'!AF465)*(ABS('Population Figures'!H465-'Population Figures'!K465)*B466)*'Population Figures'!$AJ465, IF(V466<>0, ('Population Figures'!AC465-'Population Figures'!AG465)*(B466*ABS('Population Figures'!H465-'Population Figures'!K465))*'Population Figures'!$AJ465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I465<>\"\",IF(T466<>0,('Population Figures'!AA465-'Population Figures'!AE465)*(ABS('Population Figures'!I465-'Population Figures'!L465)*B466)*'Population Figures'!$AJ465, IF(U466<>0, ('Population Figures'!AB465-'Population Figures'!AF465)*(ABS('Population Figures'!I465-'Population Figures'!L465)*B466)*'Population Figures'!$AJ465, IF(V466<>0, ('Population Figures'!AC465-'Population Figures'!AG465)*(B466*ABS('Population Figures'!I465-'Population Figures'!L465))*'Population Figures'!$AJ465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P465*'Population Figures'!F465","v":0},{"$f":"IF('Population Figures'!Q465<>\"\",'Population Figures'!Q465*'Population Figures'!F465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R465<>\"\",'Population Figures'!R465*'Population Figures'!F465,\"N/A\")","v":"N/A"},{"$f":"B466*'Population Figures'!S465*'Population Figures'!AD463","v":0},{"$f":"B466*'Population Figures'!S465","v":0},{"$f":"B466*'Population Figures'!S465*ABS('Population Figures'!AD465-'Population Figures'!AH465)*'Population Figures'!$AM$14","v":0},{"$f":"B466*'Population Figures'!S465*ABS('Population Figures'!AD465-'Population Figures'!AH465)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F468<>\"\", B466*'Population Figures'!U465*'Scenario 2 Contributing Fact'!F468,B466*'Population Figures'!U465*'Scenario 3 - Nut. Analysis'!J464)","v":0},{"$f":"IF('Population Figures'!W465<>\"\",B466*'Population Figures'!W465*AF466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V465<>\"\",B466*'Population Figures'!V465*AF466,\"N/A\")","v":"N/A"},{"$f":"B466*'Population Figures'!U465","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G468<>\"\", B466*'Population Figures'!X465*'Scenario 2 Contributing Fact'!G468,B466*'Population Figures'!X465*'Scenario 3 - Nut. Analysis'!K464)","v":0},{"$f":"IF('Population Figures'!Y465<>\"\",B466*'Population Figures'!Y465*AJ466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z465<>\"\",B466*'Population Figures'!Z465*AJ466,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E466","v":0},{"$f":"'Population Figures'!F466","v":0},{"$f":"B467*('Population Figures'!G466)*'Population Figures'!AA466","v":0},{"$f":"B467*('Population Figures'!G466)*'Population Figures'!AB466","v":0},{"$f":"B467*('Population Figures'!G466)*'Population Figures'!AC466","v":0},{"$f":"IF('Population Figures'!H466<>\"\",IF(C467<>0,B467*('Population Figures'!H466)*'Population Figures'!AA466, IF(D467<>0, B467*('Population Figures'!H466)*'Population Figures'!AB466, IF(E467<>0, B467*('Population Figures'!H466)*'Population Figures'!AC466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H466<>\"\",IF(C467<>0,B467*('Population Figures'!I466)*'Population Figures'!AA466, IF(D467<>0, B467*('Population Figures'!I466)*'Population Figures'!AB466, IF(E467<>0, B467*('Population Figures'!I466)*'Population Figures'!AC466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B467*('Population Figures'!G466)","v":0},{"$f":"'Population Figures'!AE466*(B467*'Population Figures'!G466)*'Population Figures'!$AI466","v":0},{"$f":"'Population Figures'!AF466*(B467*'Population Figures'!G466)*'Population Figures'!$AI466","v":0},{"$f":"'Population Figures'!AG466*(B467*'Population Figures'!G466)*'Population Figures'!$AI466","v":0},{"$f":"IF('Population Figures'!H466<>\"\",IF(I467<>0,'Population Figures'!AE466*(B467*'Population Figures'!H466)*'Population Figures'!$AI466, IF(J467<>0, 'Population Figures'!AF466*(B467*'Population Figures'!H466)*'Population Figures'!$AI466, IF(K467<>0, 'Population Figures'!AG466*(B467*'Population Figures'!H466)*'Population Figures'!$AI466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I466<>\"\",IF(I467<>0,'Population Figures'!AE466*(B467*'Population Figures'!I466)*'Population Figures'!$AI466, IF(J467<>0, 'Population Figures'!AF466*(B467*'Population Figures'!I466)*'Population Figures'!$AI466, IF(K467<>0, 'Population Figures'!AG466*(B467*'Population Figures'!I466)*'Population Figures'!$AI466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I467<>0,I467*'Population Figures'!$AM$6,IF(J467<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J467),IF(K467<>0,('PiN Physical and Mental WB'!K467*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L467*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M467*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA466-'Population Figures'!AE466)*(B467*ABS('Population Figures'!G466-'Population Figures'!J466)*'Population Figures'!$AJ466)","v":0},{"$f":"ABS('Population Figures'!AB466-'Population Figures'!AF466)*(B467*ABS('Population Figures'!G466-'Population Figures'!J466))*'Population Figures'!$AJ466","v":0},{"$f":"ABS('Population Figures'!AC466-'Population Figures'!AG466)*(B467*ABS('Population Figures'!G466-'Population Figures'!J466)*'Population Figures'!$AJ466)","v":0},{"$f":"IF('Population Figures'!H466<>\"\",IF(T467<>0,('Population Figures'!AA466-'Population Figures'!AE466)*(ABS('Population Figures'!H466-'Population Figures'!K466)*B467)*'Population Figures'!$AJ466, IF(U467<>0, ('Population Figures'!AB466-'Population Figures'!AF466)*(ABS('Population Figures'!H466-'Population Figures'!K466)*B467)*'Population Figures'!$AJ466, IF(V467<>0, ('Population Figures'!AC466-'Population Figures'!AG466)*(B467*ABS('Population Figures'!H466-'Population Figures'!K466))*'Population Figures'!$AJ466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I466<>\"\",IF(T467<>0,('Population Figures'!AA466-'Population Figures'!AE466)*(ABS('Population Figures'!I466-'Population Figures'!L466)*B467)*'Population Figures'!$AJ466, IF(U467<>0, ('Population Figures'!AB466-'Population Figures'!AF466)*(ABS('Population Figures'!I466-'Population Figures'!L466)*B467)*'Population Figures'!$AJ466, IF(V467<>0, ('Population Figures'!AC466-'Population Figures'!AG466)*(B467*ABS('Population Figures'!I466-'Population Figures'!L466))*'Population Figures'!$AJ466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P466*'Population Figures'!F466","v":0},{"$f":"IF('Population Figures'!Q466<>\"\",'Population Figures'!Q466*'Population Figures'!F466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R466<>\"\",'Population Figures'!R466*'Population Figures'!F466,\"N/A\")","v":"N/A"},{"$f":"B467*'Population Figures'!S466*'Population Figures'!AD464","v":0},{"$f":"B467*'Population Figures'!S466","v":0},{"$f":"B467*'Population Figures'!S466*ABS('Population Figures'!AD466-'Population Figures'!AH466)*'Population Figures'!$AM$14","v":0},{"$f":"B467*'Population Figures'!S466*ABS('Population Figures'!AD466-'Population Figures'!AH466)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F469<>\"\", B467*'Population Figures'!U466*'Scenario 2 Contributing Fact'!F469,B467*'Population Figures'!U466*'Scenario 3 - Nut. Analysis'!J465)","v":0},{"$f":"IF('Population Figures'!W466<>\"\",B467*'Population Figures'!W466*AF467,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V466<>\"\",B467*'Population Figures'!V466*AF467,\"N/A\")","v":"N/A"},{"$f":"B467*'Population Figures'!U466","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G469<>\"\", B467*'Population Figures'!X466*'Scenario 2 Contributing Fact'!G469,B467*'Population Figures'!X466*'Scenario 3 - Nut. Analysis'!K465)","v":0},{"$f":"IF('Population Figures'!Y466<>\"\",B467*'Population Figures'!Y466*AJ467,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z466<>\"\",B467*'Population Figures'!Z466*AJ467,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E467","v":0},{"$f":"'Population Figures'!F467","v":0},{"$f":"B468*('Population Figures'!G467)*'Population Figures'!AA467","v":0},{"$f":"B468*('Population Figures'!G467)*'Population Figures'!AB467","v":0},{"$f":"B468*('Population Figures'!G467)*'Population Figures'!AC467","v":0},{"$f":"IF('Population Figures'!H467<>\"\",IF(C468<>0,B468*('Population Figures'!H467)*'Population Figures'!AA467, IF(D468<>0, B468*('Population Figures'!H467)*'Population Figures'!AB467, IF(E468<>0, B468*('Population Figures'!H467)*'Population Figures'!AC467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H467<>\"\",IF(C468<>0,B468*('Population Figures'!I467)*'Population Figures'!AA467, IF(D468<>0, B468*('Population Figures'!I467)*'Population Figures'!AB467, IF(E468<>0, B468*('Population Figures'!I467)*'Population Figures'!AC467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B468*('Population Figures'!G467)","v":0},{"$f":"'Population Figures'!AE467*(B468*'Population Figures'!G467)*'Population Figures'!$AI467","v":0},{"$f":"'Population Figures'!AF467*(B468*'Population Figures'!G467)*'Population Figures'!$AI467","v":0},{"$f":"'Population Figures'!AG467*(B468*'Population Figures'!G467)*'Population Figures'!$AI467","v":0},{"$f":"IF('Population Figures'!H467<>\"\",IF(I468<>0,'Population Figures'!AE467*(B468*'Population Figures'!H467)*'Population Figures'!$AI467, IF(J468<>0, 'Population Figures'!AF467*(B468*'Population Figures'!H467)*'Population Figures'!$AI467, IF(K468<>0, 'Population Figures'!AG467*(B468*'Population Figures'!H467)*'Population Figures'!$AI467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I467<>\"\",IF(I468<>0,'Population Figures'!AE467*(B468*'Population Figures'!I467)*'Population Figures'!$AI467, IF(J468<>0, 'Population Figures'!AF467*(B468*'Population Figures'!I467)*'Population Figures'!$AI467, IF(K468<>0, 'Population Figures'!AG467*(B468*'Population Figures'!I467)*'Population Figures'!$AI467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I468<>0,I468*'Population Figures'!$AM$6,IF(J468<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J468),IF(K468<>0,('PiN Physical and Mental WB'!K468*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L468*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M468*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA467-'Population Figures'!AE467)*(B468*ABS('Population Figures'!G467-'Population Figures'!J467)*'Population Figures'!$AJ467)","v":0},{"$f":"ABS('Population Figures'!AB467-'Population Figures'!AF467)*(B468*ABS('Population Figures'!G467-'Population Figures'!J467))*'Population Figures'!$AJ467","v":0},{"$f":"ABS('Population Figures'!AC467-'Population Figures'!AG467)*(B468*ABS('Population Figures'!G467-'Population Figures'!J467)*'Population Figures'!$AJ467)","v":0},{"$f":"IF('Population Figures'!H467<>\"\",IF(T468<>0,('Population Figures'!AA467-'Population Figures'!AE467)*(ABS('Population Figures'!H467-'Population Figures'!K467)*B468)*'Population Figures'!$AJ467, IF(U468<>0, ('Population Figures'!AB467-'Population Figures'!AF467)*(ABS('Population Figures'!H467-'Population Figures'!K467)*B468)*'Population Figures'!$AJ467, IF(V468<>0, ('Population Figures'!AC467-'Population Figures'!AG467)*(B468*ABS('Population Figures'!H467-'Population Figures'!K467))*'Population Figures'!$AJ467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I467<>\"\",IF(T468<>0,('Population Figures'!AA467-'Population Figures'!AE467)*(ABS('Population Figures'!I467-'Population Figures'!L467)*B468)*'Population Figures'!$AJ467, IF(U468<>0, ('Population Figures'!AB467-'Population Figures'!AF467)*(ABS('Population Figures'!I467-'Population Figures'!L467)*B468)*'Population Figures'!$AJ467, IF(V468<>0, ('Population Figures'!AC467-'Population Figures'!AG467)*(B468*ABS('Population Figures'!I467-'Population Figures'!L467))*'Population Figures'!$AJ467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P467*'Population Figures'!F467","v":0},{"$f":"IF('Population Figures'!Q467<>\"\",'Population Figures'!Q467*'Population Figures'!F467,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R467<>\"\",'Population Figures'!R467*'Population Figures'!F467,\"N/A\")","v":"N/A"},{"$f":"B468*'Population Figures'!S467*'Population Figures'!AD465","v":0},{"$f":"B468*'Population Figures'!S467","v":0},{"$f":"B468*'Population Figures'!S467*ABS('Population Figures'!AD467-'Population Figures'!AH467)*'Population Figures'!$AM$14","v":0},{"$f":"B468*'Population Figures'!S467*ABS('Population Figures'!AD467-'Population Figures'!AH467)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F470<>\"\", B468*'Population Figures'!U467*'Scenario 2 Contributing Fact'!F470,B468*'Population Figures'!U467*'Scenario 3 - Nut. Analysis'!J466)","v":0},{"$f":"IF('Population Figures'!W467<>\"\",B468*'Population Figures'!W467*AF468,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V467<>\"\",B468*'Population Figures'!V467*AF468,\"N/A\")","v":"N/A"},{"$f":"B468*'Population Figures'!U467","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G470<>\"\", B468*'Population Figures'!X467*'Scenario 2 Contributing Fact'!G470,B468*'Population Figures'!X467*'Scenario 3 - Nut. Analysis'!K466)","v":0},{"$f":"IF('Population Figures'!Y467<>\"\",B468*'Population Figures'!Y467*AJ468,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z467<>\"\",B468*'Population Figures'!Z467*AJ468,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E468","v":0},{"$f":"'Population Figures'!F468","v":0},{"$f":"B469*('Population Figures'!G468)*'Population Figures'!AA468","v":0},{"$f":"B469*('Population Figures'!G468)*'Population Figures'!AB468","v":0},{"$f":"B469*('Population Figures'!G468)*'Population Figures'!AC468","v":0},{"$f":"IF('Population Figures'!H468<>\"\",IF(C469<>0,B469*('Population Figures'!H468)*'Population Figures'!AA468, IF(D469<>0, B469*('Population Figures'!H468)*'Population Figures'!AB468, IF(E469<>0, B469*('Population Figures'!H468)*'Population Figures'!AC468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H468<>\"\",IF(C469<>0,B469*('Population Figures'!I468)*'Population Figures'!AA468, IF(D469<>0, B469*('Population Figures'!I468)*'Population Figures'!AB468, IF(E469<>0, B469*('Population Figures'!I468)*'Population Figures'!AC468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B469*('Population Figures'!G468)","v":0},{"$f":"'Population Figures'!AE468*(B469*'Population Figures'!G468)*'Population Figures'!$AI468","v":0},{"$f":"'Population Figures'!AF468*(B469*'Population Figures'!G468)*'Population Figures'!$AI468","v":0},{"$f":"'Population Figures'!AG468*(B469*'Population Figures'!G468)*'Population Figures'!$AI468","v":0},{"$f":"IF('Population Figures'!H468<>\"\",IF(I469<>0,'Population Figures'!AE468*(B469*'Population Figures'!H468)*'Population Figures'!$AI468, IF(J469<>0, 'Population Figures'!AF468*(B469*'Population Figures'!H468)*'Population Figures'!$AI468, IF(K469<>0, 'Population Figures'!AG468*(B469*'Population Figures'!H468)*'Population Figures'!$AI468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I468<>\"\",IF(I469<>0,'Population Figures'!AE468*(B469*'Population Figures'!I468)*'Population Figures'!$AI468, IF(J469<>0, 'Population Figures'!AF468*(B469*'Population Figures'!I468)*'Population Figures'!$AI468, IF(K469<>0, 'Population Figures'!AG468*(B469*'Population Figures'!I468)*'Population Figures'!$AI468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I469<>0,I469*'Population Figures'!$AM$6,IF(J469<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J469),IF(K469<>0,('PiN Physical and Mental WB'!K469*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L469*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M469*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA468-'Population Figures'!AE468)*(B469*ABS('Population Figures'!G468-'Population Figures'!J468)*'Population Figures'!$AJ468)","v":0},{"$f":"ABS('Population Figures'!AB468-'Population Figures'!AF468)*(B469*ABS('Population Figures'!G468-'Population Figures'!J468))*'Population Figures'!$AJ468","v":0},{"$f":"ABS('Population Figures'!AC468-'Population Figures'!AG468)*(B469*ABS('Population Figures'!G468-'Population Figures'!J468)*'Population Figures'!$AJ468)","v":0},{"$f":"IF('Population Figures'!H468<>\"\",IF(T469<>0,('Population Figures'!AA468-'Population Figures'!AE468)*(ABS('Population Figures'!H468-'Population Figures'!K468)*B469)*'Population Figures'!$AJ468, IF(U469<>0, ('Population Figures'!AB468-'Population Figures'!AF468)*(ABS('Population Figures'!H468-'Population Figures'!K468)*B469)*'Population Figures'!$AJ468, IF(V469<>0, ('Population Figures'!AC468-'Population Figures'!AG468)*(B469*ABS('Population Figures'!H468-'Population Figures'!K468))*'Population Figures'!$AJ468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I468<>\"\",IF(T469<>0,('Population Figures'!AA468-'Population Figures'!AE468)*(ABS('Population Figures'!I468-'Population Figures'!L468)*B469)*'Population Figures'!$AJ468, IF(U469<>0, ('Population Figures'!AB468-'Population Figures'!AF468)*(ABS('Population Figures'!I468-'Population Figures'!L468)*B469)*'Population Figures'!$AJ468, IF(V469<>0, ('Population Figures'!AC468-'Population Figures'!AG468)*(B469*ABS('Population Figures'!I468-'Population Figures'!L468))*'Population Figures'!$AJ468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P468*'Population Figures'!F468","v":0},{"$f":"IF('Population Figures'!Q468<>\"\",'Population Figures'!Q468*'Population Figures'!F468,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R468<>\"\",'Population Figures'!R468*'Population Figures'!F468,\"N/A\")","v":"N/A"},{"$f":"B469*'Population Figures'!S468*'Population Figures'!AD466","v":0},{"$f":"B469*'Population Figures'!S468","v":0},{"$f":"B469*'Population Figures'!S468*ABS('Population Figures'!AD468-'Population Figures'!AH468)*'Population Figures'!$AM$14","v":0},{"$f":"B469*'Population Figures'!S468*ABS('Population Figures'!AD468-'Population Figures'!AH468)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F471<>\"\", B469*'Population Figures'!U468*'Scenario 2 Contributing Fact'!F471,B469*'Population Figures'!U468*'Scenario 3 - Nut. Analysis'!J467)","v":0},{"$f":"IF('Population Figures'!W468<>\"\",B469*'Population Figures'!W468*AF469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V468<>\"\",B469*'Population Figures'!V468*AF469,\"N/A\")","v":"N/A"},{"$f":"B469*'Population Figures'!U468","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G471<>\"\", B469*'Population Figures'!X468*'Scenario 2 Contributing Fact'!G471,B469*'Population Figures'!X468*'Scenario 3 - Nut. Analysis'!K467)","v":0},{"$f":"IF('Population Figures'!Y468<>\"\",B469*'Population Figures'!Y468*AJ469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z468<>\"\",B469*'Population Figures'!Z468*AJ469,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E469","v":0},{"$f":"'Population Figures'!F469","v":0},{"$f":"B470*('Population Figures'!G469)*'Population Figures'!AA469","v":0},{"$f":"B470*('Population Figures'!G469)*'Population Figures'!AB469","v":0},{"$f":"B470*('Population Figures'!G469)*'Population Figures'!AC469","v":0},{"$f":"IF('Population Figures'!H469<>\"\",IF(C470<>0,B470*('Population Figures'!H469)*'Population Figures'!AA469, IF(D470<>0, B470*('Population Figures'!H469)*'Population Figures'!AB469, IF(E470<>0, B470*('Population Figures'!H469)*'Population Figures'!AC469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H469<>\"\",IF(C470<>0,B470*('Population Figures'!I469)*'Population Figures'!AA469, IF(D470<>0, B470*('Population Figures'!I469)*'Population Figures'!AB469, IF(E470<>0, B470*('Population Figures'!I469)*'Population Figures'!AC469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B470*('Population Figures'!G469)","v":0},{"$f":"'Population Figures'!AE469*(B470*'Population Figures'!G469)*'Population Figures'!$AI469","v":0},{"$f":"'Population Figures'!AF469*(B470*'Population Figures'!G469)*'Population Figures'!$AI469","v":0},{"$f":"'Population Figures'!AG469*(B470*'Population Figures'!G469)*'Population Figures'!$AI469","v":0},{"$f":"IF('Population Figures'!H469<>\"\",IF(I470<>0,'Population Figures'!AE469*(B470*'Population Figures'!H469)*'Population Figures'!$AI469, IF(J470<>0, 'Population Figures'!AF469*(B470*'Population Figures'!H469)*'Population Figures'!$AI469, IF(K470<>0, 'Population Figures'!AG469*(B470*'Population Figures'!H469)*'Population Figures'!$AI469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I469<>\"\",IF(I470<>0,'Population Figures'!AE469*(B470*'Population Figures'!I469)*'Population Figures'!$AI469, IF(J470<>0, 'Population Figures'!AF469*(B470*'Population Figures'!I469)*'Population Figures'!$AI469, IF(K470<>0, 'Population Figures'!AG469*(B470*'Population Figures'!I469)*'Population Figures'!$AI469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I470<>0,I470*'Population Figures'!$AM$6,IF(J470<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J470),IF(K470<>0,('PiN Physical and Mental WB'!K470*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L470*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M470*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA469-'Population Figures'!AE469)*(B470*ABS('Population Figures'!G469-'Population Figures'!J469)*'Population Figures'!$AJ469)","v":0},{"$f":"ABS('Population Figures'!AB469-'Population Figures'!AF469)*(B470*ABS('Population Figures'!G469-'Population Figures'!J469))*'Population Figures'!$AJ469","v":0},{"$f":"ABS('Population Figures'!AC469-'Population Figures'!AG469)*(B470*ABS('Population Figures'!G469-'Population Figures'!J469)*'Population Figures'!$AJ469)","v":0},{"$f":"IF('Population Figures'!H469<>\"\",IF(T470<>0,('Population Figures'!AA469-'Population Figures'!AE469)*(ABS('Population Figures'!H469-'Population Figures'!K469)*B470)*'Population Figures'!$AJ469, IF(U470<>0, ('Population Figures'!AB469-'Population Figures'!AF469)*(ABS('Population Figures'!H469-'Population Figures'!K469)*B470)*'Population Figures'!$AJ469, IF(V470<>0, ('Population Figures'!AC469-'Population Figures'!AG469)*(B470*ABS('Population Figures'!H469-'Population Figures'!K469))*'Population Figures'!$AJ469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I469<>\"\",IF(T470<>0,('Population Figures'!AA469-'Population Figures'!AE469)*(ABS('Population Figures'!I469-'Population Figures'!L469)*B470)*'Population Figures'!$AJ469, IF(U470<>0, ('Population Figures'!AB469-'Population Figures'!AF469)*(ABS('Population Figures'!I469-'Population Figures'!L469)*B470)*'Population Figures'!$AJ469, IF(V470<>0, ('Population Figures'!AC469-'Population Figures'!AG469)*(B470*ABS('Population Figures'!I469-'Population Figures'!L469))*'Population Figures'!$AJ469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P469*'Population Figures'!F469","v":0},{"$f":"IF('Population Figures'!Q469<>\"\",'Population Figures'!Q469*'Population Figures'!F469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R469<>\"\",'Population Figures'!R469*'Population Figures'!F469,\"N/A\")","v":"N/A"},{"$f":"B470*'Population Figures'!S469*'Population Figures'!AD467","v":0},{"$f":"B470*'Population Figures'!S469","v":0},{"$f":"B470*'Population Figures'!S469*ABS('Population Figures'!AD469-'Population Figures'!AH469)*'Population Figures'!$AM$14","v":0},{"$f":"B470*'Population Figures'!S469*ABS('Population Figures'!AD469-'Population Figures'!AH469)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F472<>\"\", B470*'Population Figures'!U469*'Scenario 2 Contributing Fact'!F472,B470*'Population Figures'!U469*'Scenario 3 - Nut. Analysis'!J468)","v":0},{"$f":"IF('Population Figures'!W469<>\"\",B470*'Population Figures'!W469*AF470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V469<>\"\",B470*'Population Figures'!V469*AF470,\"N/A\")","v":"N/A"},{"$f":"B470*'Population Figures'!U469","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G472<>\"\", B470*'Population Figures'!X469*'Scenario 2 Contributing Fact'!G472,B470*'Population Figures'!X469*'Scenario 3 - Nut. Analysis'!K468)","v":0},{"$f":"IF('Population Figures'!Y469<>\"\",B470*'Population Figures'!Y469*AJ470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z469<>\"\",B470*'Population Figures'!Z469*AJ470,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E470","v":0},{"$f":"'Population Figures'!F470","v":0},{"$f":"B471*('Population Figures'!G470)*'Population Figures'!AA470","v":0},{"$f":"B471*('Population Figures'!G470)*'Population Figures'!AB470","v":0},{"$f":"B471*('Population Figures'!G470)*'Population Figures'!AC470","v":0},{"$f":"IF('Population Figures'!H470<>\"\",IF(C471<>0,B471*('Population Figures'!H470)*'Population Figures'!AA470, IF(D471<>0, B471*('Population Figures'!H470)*'Population Figures'!AB470, IF(E471<>0, B471*('Population Figures'!H470)*'Population Figures'!AC470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H470<>\"\",IF(C471<>0,B471*('Population Figures'!I470)*'Population Figures'!AA470, IF(D471<>0, B471*('Population Figures'!I470)*'Population Figures'!AB470, IF(E471<>0, B471*('Population Figures'!I470)*'Population Figures'!AC470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B471*('Population Figures'!G470)","v":0},{"$f":"'Population Figures'!AE470*(B471*'Population Figures'!G470)*'Population Figures'!$AI470","v":0},{"$f":"'Population Figures'!AF470*(B471*'Population Figures'!G470)*'Population Figures'!$AI470","v":0},{"$f":"'Population Figures'!AG470*(B471*'Population Figures'!G470)*'Population Figures'!$AI470","v":0},{"$f":"IF('Population Figures'!H470<>\"\",IF(I471<>0,'Population Figures'!AE470*(B471*'Population Figures'!H470)*'Population Figures'!$AI470, IF(J471<>0, 'Population Figures'!AF470*(B471*'Population Figures'!H470)*'Population Figures'!$AI470, IF(K471<>0, 'Population Figures'!AG470*(B471*'Population Figures'!H470)*'Population Figures'!$AI470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I470<>\"\",IF(I471<>0,'Population Figures'!AE470*(B471*'Population Figures'!I470)*'Population Figures'!$AI470, IF(J471<>0, 'Population Figures'!AF470*(B471*'Population Figures'!I470)*'Population Figures'!$AI470, IF(K471<>0, 'Population Figures'!AG470*(B471*'Population Figures'!I470)*'Population Figures'!$AI470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I471<>0,I471*'Population Figures'!$AM$6,IF(J471<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J471),IF(K471<>0,('PiN Physical and Mental WB'!K471*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L471*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M471*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA470-'Population Figures'!AE470)*(B471*ABS('Population Figures'!G470-'Population Figures'!J470)*'Population Figures'!$AJ470)","v":0},{"$f":"ABS('Population Figures'!AB470-'Population Figures'!AF470)*(B471*ABS('Population Figures'!G470-'Population Figures'!J470))*'Population Figures'!$AJ470","v":0},{"$f":"ABS('Population Figures'!AC470-'Population Figures'!AG470)*(B471*ABS('Population Figures'!G470-'Population Figures'!J470)*'Population Figures'!$AJ470)","v":0},{"$f":"IF('Population Figures'!H470<>\"\",IF(T471<>0,('Population Figures'!AA470-'Population Figures'!AE470)*(ABS('Population Figures'!H470-'Population Figures'!K470)*B471)*'Population Figures'!$AJ470, IF(U471<>0, ('Population Figures'!AB470-'Population Figures'!AF470)*(ABS('Population Figures'!H470-'Population Figures'!K470)*B471)*'Population Figures'!$AJ470, IF(V471<>0, ('Population Figures'!AC470-'Population Figures'!AG470)*(B471*ABS('Population Figures'!H470-'Population Figures'!K470))*'Population Figures'!$AJ470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I470<>\"\",IF(T471<>0,('Population Figures'!AA470-'Population Figures'!AE470)*(ABS('Population Figures'!I470-'Population Figures'!L470)*B471)*'Population Figures'!$AJ470, IF(U471<>0, ('Population Figures'!AB470-'Population Figures'!AF470)*(ABS('Population Figures'!I470-'Population Figures'!L470)*B471)*'Population Figures'!$AJ470, IF(V471<>0, ('Population Figures'!AC470-'Population Figures'!AG470)*(B471*ABS('Population Figures'!I470-'Population Figures'!L470))*'Population Figures'!$AJ470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P470*'Population Figures'!F470","v":0},{"$f":"IF('Population Figures'!Q470<>\"\",'Population Figures'!Q470*'Population Figures'!F470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R470<>\"\",'Population Figures'!R470*'Population Figures'!F470,\"N/A\")","v":"N/A"},{"$f":"B471*'Population Figures'!S470*'Population Figures'!AD468","v":0},{"$f":"B471*'Population Figures'!S470","v":0},{"$f":"B471*'Population Figures'!S470*ABS('Population Figures'!AD470-'Population Figures'!AH470)*'Population Figures'!$AM$14","v":0},{"$f":"B471*'Population Figures'!S470*ABS('Population Figures'!AD470-'Population Figures'!AH470)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F473<>\"\", B471*'Population Figures'!U470*'Scenario 2 Contributing Fact'!F473,B471*'Population Figures'!U470*'Scenario 3 - Nut. Analysis'!J469)","v":0},{"$f":"IF('Population Figures'!W470<>\"\",B471*'Population Figures'!W470*AF471,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V470<>\"\",B471*'Population Figures'!V470*AF471,\"N/A\")","v":"N/A"},{"$f":"B471*'Population Figures'!U470","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G473<>\"\", B471*'Population Figures'!X470*'Scenario 2 Contributing Fact'!G473,B471*'Population Figures'!X470*'Scenario 3 - Nut. Analysis'!K469)","v":0},{"$f":"IF('Population Figures'!Y470<>\"\",B471*'Population Figures'!Y470*AJ471,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z470<>\"\",B471*'Population Figures'!Z470*AJ471,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E471","v":0},{"$f":"'Population Figures'!F471","v":0},{"$f":"B472*('Population Figures'!G471)*'Population Figures'!AA471","v":0},{"$f":"B472*('Population Figures'!G471)*'Population Figures'!AB471","v":0},{"$f":"B472*('Population Figures'!G471)*'Population Figures'!AC471","v":0},{"$f":"IF('Population Figures'!H471<>\"\",IF(C472<>0,B472*('Population Figures'!H471)*'Population Figures'!AA471, IF(D472<>0, B472*('Population Figures'!H471)*'Population Figures'!AB471, IF(E472<>0, B472*('Population Figures'!H471)*'Population Figures'!AC471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H471<>\"\",IF(C472<>0,B472*('Population Figures'!I471)*'Population Figures'!AA471, IF(D472<>0, B472*('Population Figures'!I471)*'Population Figures'!AB471, IF(E472<>0, B472*('Population Figures'!I471)*'Population Figures'!AC471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B472*('Population Figures'!G471)","v":0},{"$f":"'Population Figures'!AE471*(B472*'Population Figures'!G471)*'Population Figures'!$AI471","v":0},{"$f":"'Population Figures'!AF471*(B472*'Population Figures'!G471)*'Population Figures'!$AI471","v":0},{"$f":"'Population Figures'!AG471*(B472*'Population Figures'!G471)*'Population Figures'!$AI471","v":0},{"$f":"IF('Population Figures'!H471<>\"\",IF(I472<>0,'Population Figures'!AE471*(B472*'Population Figures'!H471)*'Population Figures'!$AI471, IF(J472<>0, 'Population Figures'!AF471*(B472*'Population Figures'!H471)*'Population Figures'!$AI471, IF(K472<>0, 'Population Figures'!AG471*(B472*'Population Figures'!H471)*'Population Figures'!$AI471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I471<>\"\",IF(I472<>0,'Population Figures'!AE471*(B472*'Population Figures'!I471)*'Population Figures'!$AI471, IF(J472<>0, 'Population Figures'!AF471*(B472*'Population Figures'!I471)*'Population Figures'!$AI471, IF(K472<>0, 'Population Figures'!AG471*(B472*'Population Figures'!I471)*'Population Figures'!$AI471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I472<>0,I472*'Population Figures'!$AM$6,IF(J472<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J472),IF(K472<>0,('PiN Physical and Mental WB'!K472*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L472*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M472*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA471-'Population Figures'!AE471)*(B472*ABS('Population Figures'!G471-'Population Figures'!J471)*'Population Figures'!$AJ471)","v":0},{"$f":"ABS('Population Figures'!AB471-'Population Figures'!AF471)*(B472*ABS('Population Figures'!G471-'Population Figures'!J471))*'Population Figures'!$AJ471","v":0},{"$f":"ABS('Population Figures'!AC471-'Population Figures'!AG471)*(B472*ABS('Population Figures'!G471-'Population Figures'!J471)*'Population Figures'!$AJ471)","v":0},{"$f":"IF('Population Figures'!H471<>\"\",IF(T472<>0,('Population Figures'!AA471-'Population Figures'!AE471)*(ABS('Population Figures'!H471-'Population Figures'!K471)*B472)*'Population Figures'!$AJ471, IF(U472<>0, ('Population Figures'!AB471-'Population Figures'!AF471)*(ABS('Population Figures'!H471-'Population Figures'!K471)*B472)*'Population Figures'!$AJ471, IF(V472<>0, ('Population Figures'!AC471-'Population Figures'!AG471)*(B472*ABS('Population Figures'!H471-'Population Figures'!K471))*'Population Figures'!$AJ471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I471<>\"\",IF(T472<>0,('Population Figures'!AA471-'Population Figures'!AE471)*(ABS('Population Figures'!I471-'Population Figures'!L471)*B472)*'Population Figures'!$AJ471, IF(U472<>0, ('Population Figures'!AB471-'Population Figures'!AF471)*(ABS('Population Figures'!I471-'Population Figures'!L471)*B472)*'Population Figures'!$AJ471, IF(V472<>0, ('Population Figures'!AC471-'Population Figures'!AG471)*(B472*ABS('Population Figures'!I471-'Population Figures'!L471))*'Population Figures'!$AJ471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P471*'Population Figures'!F471","v":0},{"$f":"IF('Population Figures'!Q471<>\"\",'Population Figures'!Q471*'Population Figures'!F471,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R471<>\"\",'Population Figures'!R471*'Population Figures'!F471,\"N/A\")","v":"N/A"},{"$f":"B472*'Population Figures'!S471*'Population Figures'!AD469","v":0},{"$f":"B472*'Population Figures'!S471","v":0},{"$f":"B472*'Population Figures'!S471*ABS('Population Figures'!AD471-'Population Figures'!AH471)*'Population Figures'!$AM$14","v":0},{"$f":"B472*'Population Figures'!S471*ABS('Population Figures'!AD471-'Population Figures'!AH471)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F474<>\"\", B472*'Population Figures'!U471*'Scenario 2 Contributing Fact'!F474,B472*'Population Figures'!U471*'Scenario 3 - Nut. Analysis'!J470)","v":0},{"$f":"IF('Population Figures'!W471<>\"\",B472*'Population Figures'!W471*AF472,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V471<>\"\",B472*'Population Figures'!V471*AF472,\"N/A\")","v":"N/A"},{"$f":"B472*'Population Figures'!U471","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G474<>\"\", B472*'Population Figures'!X471*'Scenario 2 Contributing Fact'!G474,B472*'Population Figures'!X471*'Scenario 3 - Nut. Analysis'!K470)","v":0},{"$f":"IF('Population Figures'!Y471<>\"\",B472*'Population Figures'!Y471*AJ472,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z471<>\"\",B472*'Population Figures'!Z471*AJ472,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E472","v":0},{"$f":"'Population Figures'!F472","v":0},{"$f":"B473*('Population Figures'!G472)*'Population Figures'!AA472","v":0},{"$f":"B473*('Population Figures'!G472)*'Population Figures'!AB472","v":0},{"$f":"B473*('Population Figures'!G472)*'Population Figures'!AC472","v":0},{"$f":"IF('Population Figures'!H472<>\"\",IF(C473<>0,B473*('Population Figures'!H472)*'Population Figures'!AA472, IF(D473<>0, B473*('Population Figures'!H472)*'Population Figures'!AB472, IF(E473<>0, B473*('Population Figures'!H472)*'Population Figures'!AC472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H472<>\"\",IF(C473<>0,B473*('Population Figures'!I472)*'Population Figures'!AA472, IF(D473<>0, B473*('Population Figures'!I472)*'Population Figures'!AB472, IF(E473<>0, B473*('Population Figures'!I472)*'Population Figures'!AC472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B473*('Population Figures'!G472)","v":0},{"$f":"'Population Figures'!AE472*(B473*'Population Figures'!G472)*'Population Figures'!$AI472","v":0},{"$f":"'Population Figures'!AF472*(B473*'Population Figures'!G472)*'Population Figures'!$AI472","v":0},{"$f":"'Population Figures'!AG472*(B473*'Population Figures'!G472)*'Population Figures'!$AI472","v":0},{"$f":"IF('Population Figures'!H472<>\"\",IF(I473<>0,'Population Figures'!AE472*(B473*'Population Figures'!H472)*'Population Figures'!$AI472, IF(J473<>0, 'Population Figures'!AF472*(B473*'Population Figures'!H472)*'Population Figures'!$AI472, IF(K473<>0, 'Population Figures'!AG472*(B473*'Population Figures'!H472)*'Population Figures'!$AI472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I472<>\"\",IF(I473<>0,'Population Figures'!AE472*(B473*'Population Figures'!I472)*'Population Figures'!$AI472, IF(J473<>0, 'Population Figures'!AF472*(B473*'Population Figures'!I472)*'Population Figures'!$AI472, IF(K473<>0, 'Population Figures'!AG472*(B473*'Population Figures'!I472)*'Population Figures'!$AI472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I473<>0,I473*'Population Figures'!$AM$6,IF(J473<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J473),IF(K473<>0,('PiN Physical and Mental WB'!K473*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L473*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M473*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA472-'Population Figures'!AE472)*(B473*ABS('Population Figures'!G472-'Population Figures'!J472)*'Population Figures'!$AJ472)","v":0},{"$f":"ABS('Population Figures'!AB472-'Population Figures'!AF472)*(B473*ABS('Population Figures'!G472-'Population Figures'!J472))*'Population Figures'!$AJ472","v":0},{"$f":"ABS('Population Figures'!AC472-'Population Figures'!AG472)*(B473*ABS('Population Figures'!G472-'Population Figures'!J472)*'Population Figures'!$AJ472)","v":0},{"$f":"IF('Population Figures'!H472<>\"\",IF(T473<>0,('Population Figures'!AA472-'Population Figures'!AE472)*(ABS('Population Figures'!H472-'Population Figures'!K472)*B473)*'Population Figures'!$AJ472, IF(U473<>0, ('Population Figures'!AB472-'Population Figures'!AF472)*(ABS('Population Figures'!H472-'Population Figures'!K472)*B473)*'Population Figures'!$AJ472, IF(V473<>0, ('Population Figures'!AC472-'Population Figures'!AG472)*(B473*ABS('Population Figures'!H472-'Population Figures'!K472))*'Population Figures'!$AJ472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I472<>\"\",IF(T473<>0,('Population Figures'!AA472-'Population Figures'!AE472)*(ABS('Population Figures'!I472-'Population Figures'!L472)*B473)*'Population Figures'!$AJ472, IF(U473<>0, ('Population Figures'!AB472-'Population Figures'!AF472)*(ABS('Population Figures'!I472-'Population Figures'!L472)*B473)*'Population Figures'!$AJ472, IF(V473<>0, ('Population Figures'!AC472-'Population Figures'!AG472)*(B473*ABS('Population Figures'!I472-'Population Figures'!L472))*'Population Figures'!$AJ472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P472*'Population Figures'!F472","v":0},{"$f":"IF('Population Figures'!Q472<>\"\",'Population Figures'!Q472*'Population Figures'!F472,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R472<>\"\",'Population Figures'!R472*'Population Figures'!F472,\"N/A\")","v":"N/A"},{"$f":"B473*'Population Figures'!S472*'Population Figures'!AD470","v":0},{"$f":"B473*'Population Figures'!S472","v":0},{"$f":"B473*'Population Figures'!S472*ABS('Population Figures'!AD472-'Population Figures'!AH472)*'Population Figures'!$AM$14","v":0},{"$f":"B473*'Population Figures'!S472*ABS('Population Figures'!AD472-'Population Figures'!AH472)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F475<>\"\", B473*'Population Figures'!U472*'Scenario 2 Contributing Fact'!F475,B473*'Population Figures'!U472*'Scenario 3 - Nut. Analysis'!J471)","v":0},{"$f":"IF('Population Figures'!W472<>\"\",B473*'Population Figures'!W472*AF473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V472<>\"\",B473*'Population Figures'!V472*AF473,\"N/A\")","v":"N/A"},{"$f":"B473*'Population Figures'!U472","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G475<>\"\", B473*'Population Figures'!X472*'Scenario 2 Contributing Fact'!G475,B473*'Population Figures'!X472*'Scenario 3 - Nut. Analysis'!K471)","v":0},{"$f":"IF('Population Figures'!Y472<>\"\",B473*'Population Figures'!Y472*AJ473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z472<>\"\",B473*'Population Figures'!Z472*AJ473,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E473","v":0},{"$f":"'Population Figures'!F473","v":0},{"$f":"B474*('Population Figures'!G473)*'Population Figures'!AA473","v":0},{"$f":"B474*('Population Figures'!G473)*'Population Figures'!AB473","v":0},{"$f":"B474*('Population Figures'!G473)*'Population Figures'!AC473","v":0},{"$f":"IF('Population Figures'!H473<>\"\",IF(C474<>0,B474*('Population Figures'!H473)*'Population Figures'!AA473, IF(D474<>0, B474*('Population Figures'!H473)*'Population Figures'!AB473, IF(E474<>0, B474*('Population Figures'!H473)*'Population Figures'!AC473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H473<>\"\",IF(C474<>0,B474*('Population Figures'!I473)*'Population Figures'!AA473, IF(D474<>0, B474*('Population Figures'!I473)*'Population Figures'!AB473, IF(E474<>0, B474*('Population Figures'!I473)*'Population Figures'!AC473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B474*('Population Figures'!G473)","v":0},{"$f":"'Population Figures'!AE473*(B474*'Population Figures'!G473)*'Population Figures'!$AI473","v":0},{"$f":"'Population Figures'!AF473*(B474*'Population Figures'!G473)*'Population Figures'!$AI473","v":0},{"$f":"'Population Figures'!AG473*(B474*'Population Figures'!G473)*'Population Figures'!$AI473","v":0},{"$f":"IF('Population Figures'!H473<>\"\",IF(I474<>0,'Population Figures'!AE473*(B474*'Population Figures'!H473)*'Population Figures'!$AI473, IF(J474<>0, 'Population Figures'!AF473*(B474*'Population Figures'!H473)*'Population Figures'!$AI473, IF(K474<>0, 'Population Figures'!AG473*(B474*'Population Figures'!H473)*'Population Figures'!$AI473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I473<>\"\",IF(I474<>0,'Population Figures'!AE473*(B474*'Population Figures'!I473)*'Population Figures'!$AI473, IF(J474<>0, 'Population Figures'!AF473*(B474*'Population Figures'!I473)*'Population Figures'!$AI473, IF(K474<>0, 'Population Figures'!AG473*(B474*'Population Figures'!I473)*'Population Figures'!$AI473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I474<>0,I474*'Population Figures'!$AM$6,IF(J474<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J474),IF(K474<>0,('PiN Physical and Mental WB'!K474*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L474*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M474*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA473-'Population Figures'!AE473)*(B474*ABS('Population Figures'!G473-'Population Figures'!J473)*'Population Figures'!$AJ473)","v":0},{"$f":"ABS('Population Figures'!AB473-'Population Figures'!AF473)*(B474*ABS('Population Figures'!G473-'Population Figures'!J473))*'Population Figures'!$AJ473","v":0},{"$f":"ABS('Population Figures'!AC473-'Population Figures'!AG473)*(B474*ABS('Population Figures'!G473-'Population Figures'!J473)*'Population Figures'!$AJ473)","v":0},{"$f":"IF('Population Figures'!H473<>\"\",IF(T474<>0,('Population Figures'!AA473-'Population Figures'!AE473)*(ABS('Population Figures'!H473-'Population Figures'!K473)*B474)*'Population Figures'!$AJ473, IF(U474<>0, ('Population Figures'!AB473-'Population Figures'!AF473)*(ABS('Population Figures'!H473-'Population Figures'!K473)*B474)*'Population Figures'!$AJ473, IF(V474<>0, ('Population Figures'!AC473-'Population Figures'!AG473)*(B474*ABS('Population Figures'!H473-'Population Figures'!K473))*'Population Figures'!$AJ473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I473<>\"\",IF(T474<>0,('Population Figures'!AA473-'Population Figures'!AE473)*(ABS('Population Figures'!I473-'Population Figures'!L473)*B474)*'Population Figures'!$AJ473, IF(U474<>0, ('Population Figures'!AB473-'Population Figures'!AF473)*(ABS('Population Figures'!I473-'Population Figures'!L473)*B474)*'Population Figures'!$AJ473, IF(V474<>0, ('Population Figures'!AC473-'Population Figures'!AG473)*(B474*ABS('Population Figures'!I473-'Population Figures'!L473))*'Population Figures'!$AJ473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P473*'Population Figures'!F473","v":0},{"$f":"IF('Population Figures'!Q473<>\"\",'Population Figures'!Q473*'Population Figures'!F473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R473<>\"\",'Population Figures'!R473*'Population Figures'!F473,\"N/A\")","v":"N/A"},{"$f":"B474*'Population Figures'!S473*'Population Figures'!AD471","v":0},{"$f":"B474*'Population Figures'!S473","v":0},{"$f":"B474*'Population Figures'!S473*ABS('Population Figures'!AD473-'Population Figures'!AH473)*'Population Figures'!$AM$14","v":0},{"$f":"B474*'Population Figures'!S473*ABS('Population Figures'!AD473-'Population Figures'!AH473)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F476<>\"\", B474*'Population Figures'!U473*'Scenario 2 Contributing Fact'!F476,B474*'Population Figures'!U473*'Scenario 3 - Nut. Analysis'!J472)","v":0},{"$f":"IF('Population Figures'!W473<>\"\",B474*'Population Figures'!W473*AF474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V473<>\"\",B474*'Population Figures'!V473*AF474,\"N/A\")","v":"N/A"},{"$f":"B474*'Population Figures'!U473","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G476<>\"\", B474*'Population Figures'!X473*'Scenario 2 Contributing Fact'!G476,B474*'Population Figures'!X473*'Scenario 3 - Nut. Analysis'!K472)","v":0},{"$f":"IF('Population Figures'!Y473<>\"\",B474*'Population Figures'!Y473*AJ474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z473<>\"\",B474*'Population Figures'!Z473*AJ474,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E474","v":0},{"$f":"'Population Figures'!F474","v":0},{"$f":"B475*('Population Figures'!G474)*'Population Figures'!AA474","v":0},{"$f":"B475*('Population Figures'!G474)*'Population Figures'!AB474","v":0},{"$f":"B475*('Population Figures'!G474)*'Population Figures'!AC474","v":0},{"$f":"IF('Population Figures'!H474<>\"\",IF(C475<>0,B475*('Population Figures'!H474)*'Population Figures'!AA474, IF(D475<>0, B475*('Population Figures'!H474)*'Population Figures'!AB474, IF(E475<>0, B475*('Population Figures'!H474)*'Population Figures'!AC474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H474<>\"\",IF(C475<>0,B475*('Population Figures'!I474)*'Population Figures'!AA474, IF(D475<>0, B475*('Population Figures'!I474)*'Population Figures'!AB474, IF(E475<>0, B475*('Population Figures'!I474)*'Population Figures'!AC474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B475*('Population Figures'!G474)","v":0},{"$f":"'Population Figures'!AE474*(B475*'Population Figures'!G474)*'Population Figures'!$AI474","v":0},{"$f":"'Population Figures'!AF474*(B475*'Population Figures'!G474)*'Population Figures'!$AI474","v":0},{"$f":"'Population Figures'!AG474*(B475*'Population Figures'!G474)*'Population Figures'!$AI474","v":0},{"$f":"IF('Population Figures'!H474<>\"\",IF(I475<>0,'Population Figures'!AE474*(B475*'Population Figures'!H474)*'Population Figures'!$AI474, IF(J475<>0, 'Population Figures'!AF474*(B475*'Population Figures'!H474)*'Population Figures'!$AI474, IF(K475<>0, 'Population Figures'!AG474*(B475*'Population Figures'!H474)*'Population Figures'!$AI474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I474<>\"\",IF(I475<>0,'Population Figures'!AE474*(B475*'Population Figures'!I474)*'Population Figures'!$AI474, IF(J475<>0, 'Population Figures'!AF474*(B475*'Population Figures'!I474)*'Population Figures'!$AI474, IF(K475<>0, 'Population Figures'!AG474*(B475*'Population Figures'!I474)*'Population Figures'!$AI474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I475<>0,I475*'Population Figures'!$AM$6,IF(J475<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J475),IF(K475<>0,('PiN Physical and Mental WB'!K475*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L475*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M475*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA474-'Population Figures'!AE474)*(B475*ABS('Population Figures'!G474-'Population Figures'!J474)*'Population Figures'!$AJ474)","v":0},{"$f":"ABS('Population Figures'!AB474-'Population Figures'!AF474)*(B475*ABS('Population Figures'!G474-'Population Figures'!J474))*'Population Figures'!$AJ474","v":0},{"$f":"ABS('Population Figures'!AC474-'Population Figures'!AG474)*(B475*ABS('Population Figures'!G474-'Population Figures'!J474)*'Population Figures'!$AJ474)","v":0},{"$f":"IF('Population Figures'!H474<>\"\",IF(T475<>0,('Population Figures'!AA474-'Population Figures'!AE474)*(ABS('Population Figures'!H474-'Population Figures'!K474)*B475)*'Population Figures'!$AJ474, IF(U475<>0, ('Population Figures'!AB474-'Population Figures'!AF474)*(ABS('Population Figures'!H474-'Population Figures'!K474)*B475)*'Population Figures'!$AJ474, IF(V475<>0, ('Population Figures'!AC474-'Population Figures'!AG474)*(B475*ABS('Population Figures'!H474-'Population Figures'!K474))*'Population Figures'!$AJ474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I474<>\"\",IF(T475<>0,('Population Figures'!AA474-'Population Figures'!AE474)*(ABS('Population Figures'!I474-'Population Figures'!L474)*B475)*'Population Figures'!$AJ474, IF(U475<>0, ('Population Figures'!AB474-'Population Figures'!AF474)*(ABS('Population Figures'!I474-'Population Figures'!L474)*B475)*'Population Figures'!$AJ474, IF(V475<>0, ('Population Figures'!AC474-'Population Figures'!AG474)*(B475*ABS('Population Figures'!I474-'Population Figures'!L474))*'Population Figures'!$AJ474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P474*'Population Figures'!F474","v":0},{"$f":"IF('Population Figures'!Q474<>\"\",'Population Figures'!Q474*'Population Figures'!F474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R474<>\"\",'Population Figures'!R474*'Population Figures'!F474,\"N/A\")","v":"N/A"},{"$f":"B475*'Population Figures'!S474*'Population Figures'!AD472","v":0},{"$f":"B475*'Population Figures'!S474","v":0},{"$f":"B475*'Population Figures'!S474*ABS('Population Figures'!AD474-'Population Figures'!AH474)*'Population Figures'!$AM$14","v":0},{"$f":"B475*'Population Figures'!S474*ABS('Population Figures'!AD474-'Population Figures'!AH474)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F477<>\"\", B475*'Population Figures'!U474*'Scenario 2 Contributing Fact'!F477,B475*'Population Figures'!U474*'Scenario 3 - Nut. Analysis'!J473)","v":0},{"$f":"IF('Population Figures'!W474<>\"\",B475*'Population Figures'!W474*AF475,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V474<>\"\",B475*'Population Figures'!V474*AF475,\"N/A\")","v":"N/A"},{"$f":"B475*'Population Figures'!U474","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G477<>\"\", B475*'Population Figures'!X474*'Scenario 2 Contributing Fact'!G477,B475*'Population Figures'!X474*'Scenario 3 - Nut. Analysis'!K473)","v":0},{"$f":"IF('Population Figures'!Y474<>\"\",B475*'Population Figures'!Y474*AJ475,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z474<>\"\",B475*'Population Figures'!Z474*AJ475,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E475","v":0},{"$f":"'Population Figures'!F475","v":0},{"$f":"B476*('Population Figures'!G475)*'Population Figures'!AA475","v":0},{"$f":"B476*('Population Figures'!G475)*'Population Figures'!AB475","v":0},{"$f":"B476*('Population Figures'!G475)*'Population Figures'!AC475","v":0},{"$f":"IF('Population Figures'!H475<>\"\",IF(C476<>0,B476*('Population Figures'!H475)*'Population Figures'!AA475, IF(D476<>0, B476*('Population Figures'!H475)*'Population Figures'!AB475, IF(E476<>0, B476*('Population Figures'!H475)*'Population Figures'!AC475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H475<>\"\",IF(C476<>0,B476*('Population Figures'!I475)*'Population Figures'!AA475, IF(D476<>0, B476*('Population Figures'!I475)*'Population Figures'!AB475, IF(E476<>0, B476*('Population Figures'!I475)*'Population Figures'!AC475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B476*('Population Figures'!G475)","v":0},{"$f":"'Population Figures'!AE475*(B476*'Population Figures'!G475)*'Population Figures'!$AI475","v":0},{"$f":"'Population Figures'!AF475*(B476*'Population Figures'!G475)*'Population Figures'!$AI475","v":0},{"$f":"'Population Figures'!AG475*(B476*'Population Figures'!G475)*'Population Figures'!$AI475","v":0},{"$f":"IF('Population Figures'!H475<>\"\",IF(I476<>0,'Population Figures'!AE475*(B476*'Population Figures'!H475)*'Population Figures'!$AI475, IF(J476<>0, 'Population Figures'!AF475*(B476*'Population Figures'!H475)*'Population Figures'!$AI475, IF(K476<>0, 'Population Figures'!AG475*(B476*'Population Figures'!H475)*'Population Figures'!$AI475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I475<>\"\",IF(I476<>0,'Population Figures'!AE475*(B476*'Population Figures'!I475)*'Population Figures'!$AI475, IF(J476<>0, 'Population Figures'!AF475*(B476*'Population Figures'!I475)*'Population Figures'!$AI475, IF(K476<>0, 'Population Figures'!AG475*(B476*'Population Figures'!I475)*'Population Figures'!$AI475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I476<>0,I476*'Population Figures'!$AM$6,IF(J476<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J476),IF(K476<>0,('PiN Physical and Mental WB'!K476*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L476*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M476*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA475-'Population Figures'!AE475)*(B476*ABS('Population Figures'!G475-'Population Figures'!J475)*'Population Figures'!$AJ475)","v":0},{"$f":"ABS('Population Figures'!AB475-'Population Figures'!AF475)*(B476*ABS('Population Figures'!G475-'Population Figures'!J475))*'Population Figures'!$AJ475","v":0},{"$f":"ABS('Population Figures'!AC475-'Population Figures'!AG475)*(B476*ABS('Population Figures'!G475-'Population Figures'!J475)*'Population Figures'!$AJ475)","v":0},{"$f":"IF('Population Figures'!H475<>\"\",IF(T476<>0,('Population Figures'!AA475-'Population Figures'!AE475)*(ABS('Population Figures'!H475-'Population Figures'!K475)*B476)*'Population Figures'!$AJ475, IF(U476<>0, ('Population Figures'!AB475-'Population Figures'!AF475)*(ABS('Population Figures'!H475-'Population Figures'!K475)*B476)*'Population Figures'!$AJ475, IF(V476<>0, ('Population Figures'!AC475-'Population Figures'!AG475)*(B476*ABS('Population Figures'!H475-'Population Figures'!K475))*'Population Figures'!$AJ475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I475<>\"\",IF(T476<>0,('Population Figures'!AA475-'Population Figures'!AE475)*(ABS('Population Figures'!I475-'Population Figures'!L475)*B476)*'Population Figures'!$AJ475, IF(U476<>0, ('Population Figures'!AB475-'Population Figures'!AF475)*(ABS('Population Figures'!I475-'Population Figures'!L475)*B476)*'Population Figures'!$AJ475, IF(V476<>0, ('Population Figures'!AC475-'Population Figures'!AG475)*(B476*ABS('Population Figures'!I475-'Population Figures'!L475))*'Population Figures'!$AJ475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P475*'Population Figures'!F475","v":0},{"$f":"IF('Population Figures'!Q475<>\"\",'Population Figures'!Q475*'Population Figures'!F475,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R475<>\"\",'Population Figures'!R475*'Population Figures'!F475,\"N/A\")","v":"N/A"},{"$f":"B476*'Population Figures'!S475*'Population Figures'!AD473","v":0},{"$f":"B476*'Population Figures'!S475","v":0},{"$f":"B476*'Population Figures'!S475*ABS('Population Figures'!AD475-'Population Figures'!AH475)*'Population Figures'!$AM$14","v":0},{"$f":"B476*'Population Figures'!S475*ABS('Population Figures'!AD475-'Population Figures'!AH475)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F478<>\"\", B476*'Population Figures'!U475*'Scenario 2 Contributing Fact'!F478,B476*'Population Figures'!U475*'Scenario 3 - Nut. Analysis'!J474)","v":0},{"$f":"IF('Population Figures'!W475<>\"\",B476*'Population Figures'!W475*AF476,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V475<>\"\",B476*'Population Figures'!V475*AF476,\"N/A\")","v":"N/A"},{"$f":"B476*'Population Figures'!U475","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G478<>\"\", B476*'Population Figures'!X475*'Scenario 2 Contributing Fact'!G478,B476*'Population Figures'!X475*'Scenario 3 - Nut. Analysis'!K474)","v":0},{"$f":"IF('Population Figures'!Y475<>\"\",B476*'Population Figures'!Y475*AJ476,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z475<>\"\",B476*'Population Figures'!Z475*AJ476,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E476","v":0},{"$f":"'Population Figures'!F476","v":0},{"$f":"B477*('Population Figures'!G476)*'Population Figures'!AA476","v":0},{"$f":"B477*('Population Figures'!G476)*'Population Figures'!AB476","v":0},{"$f":"B477*('Population Figures'!G476)*'Population Figures'!AC476","v":0},{"$f":"IF('Population Figures'!H476<>\"\",IF(C477<>0,B477*('Population Figures'!H476)*'Population Figures'!AA476, IF(D477<>0, B477*('Population Figures'!H476)*'Population Figures'!AB476, IF(E477<>0, B477*('Population Figures'!H476)*'Population Figures'!AC476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H476<>\"\",IF(C477<>0,B477*('Population Figures'!I476)*'Population Figures'!AA476, IF(D477<>0, B477*('Population Figures'!I476)*'Population Figures'!AB476, IF(E477<>0, B477*('Population Figures'!I476)*'Population Figures'!AC476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B477*('Population Figures'!G476)","v":0},{"$f":"'Population Figures'!AE476*(B477*'Population Figures'!G476)*'Population Figures'!$AI476","v":0},{"$f":"'Population Figures'!AF476*(B477*'Population Figures'!G476)*'Population Figures'!$AI476","v":0},{"$f":"'Population Figures'!AG476*(B477*'Population Figures'!G476)*'Population Figures'!$AI476","v":0},{"$f":"IF('Population Figures'!H476<>\"\",IF(I477<>0,'Population Figures'!AE476*(B477*'Population Figures'!H476)*'Population Figures'!$AI476, IF(J477<>0, 'Population Figures'!AF476*(B477*'Population Figures'!H476)*'Population Figures'!$AI476, IF(K477<>0, 'Population Figures'!AG476*(B477*'Population Figures'!H476)*'Population Figures'!$AI476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I476<>\"\",IF(I477<>0,'Population Figures'!AE476*(B477*'Population Figures'!I476)*'Population Figures'!$AI476, IF(J477<>0, 'Population Figures'!AF476*(B477*'Population Figures'!I476)*'Population Figures'!$AI476, IF(K477<>0, 'Population Figures'!AG476*(B477*'Population Figures'!I476)*'Population Figures'!$AI476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I477<>0,I477*'Population Figures'!$AM$6,IF(J477<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J477),IF(K477<>0,('PiN Physical and Mental WB'!K477*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L477*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M477*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA476-'Population Figures'!AE476)*(B477*ABS('Population Figures'!G476-'Population Figures'!J476)*'Population Figures'!$AJ476)","v":0},{"$f":"ABS('Population Figures'!AB476-'Population Figures'!AF476)*(B477*ABS('Population Figures'!G476-'Population Figures'!J476))*'Population Figures'!$AJ476","v":0},{"$f":"ABS('Population Figures'!AC476-'Population Figures'!AG476)*(B477*ABS('Population Figures'!G476-'Population Figures'!J476)*'Population Figures'!$AJ476)","v":0},{"$f":"IF('Population Figures'!H476<>\"\",IF(T477<>0,('Population Figures'!AA476-'Population Figures'!AE476)*(ABS('Population Figures'!H476-'Population Figures'!K476)*B477)*'Population Figures'!$AJ476, IF(U477<>0, ('Population Figures'!AB476-'Population Figures'!AF476)*(ABS('Population Figures'!H476-'Population Figures'!K476)*B477)*'Population Figures'!$AJ476, IF(V477<>0, ('Population Figures'!AC476-'Population Figures'!AG476)*(B477*ABS('Population Figures'!H476-'Population Figures'!K476))*'Population Figures'!$AJ476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I476<>\"\",IF(T477<>0,('Population Figures'!AA476-'Population Figures'!AE476)*(ABS('Population Figures'!I476-'Population Figures'!L476)*B477)*'Population Figures'!$AJ476, IF(U477<>0, ('Population Figures'!AB476-'Population Figures'!AF476)*(ABS('Population Figures'!I476-'Population Figures'!L476)*B477)*'Population Figures'!$AJ476, IF(V477<>0, ('Population Figures'!AC476-'Population Figures'!AG476)*(B477*ABS('Population Figures'!I476-'Population Figures'!L476))*'Population Figures'!$AJ476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P476*'Population Figures'!F476","v":0},{"$f":"IF('Population Figures'!Q476<>\"\",'Population Figures'!Q476*'Population Figures'!F476,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R476<>\"\",'Population Figures'!R476*'Population Figures'!F476,\"N/A\")","v":"N/A"},{"$f":"B477*'Population Figures'!S476*'Population Figures'!AD474","v":0},{"$f":"B477*'Population Figures'!S476","v":0},{"$f":"B477*'Population Figures'!S476*ABS('Population Figures'!AD476-'Population Figures'!AH476)*'Population Figures'!$AM$14","v":0},{"$f":"B477*'Population Figures'!S476*ABS('Population Figures'!AD476-'Population Figures'!AH476)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F479<>\"\", B477*'Population Figures'!U476*'Scenario 2 Contributing Fact'!F479,B477*'Population Figures'!U476*'Scenario 3 - Nut. Analysis'!J475)","v":0},{"$f":"IF('Population Figures'!W476<>\"\",B477*'Population Figures'!W476*AF477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V476<>\"\",B477*'Population Figures'!V476*AF477,\"N/A\")","v":"N/A"},{"$f":"B477*'Population Figures'!U476","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G479<>\"\", B477*'Population Figures'!X476*'Scenario 2 Contributing Fact'!G479,B477*'Population Figures'!X476*'Scenario 3 - Nut. Analysis'!K475)","v":0},{"$f":"IF('Population Figures'!Y476<>\"\",B477*'Population Figures'!Y476*AJ477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z476<>\"\",B477*'Population Figures'!Z476*AJ477,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E477","v":0},{"$f":"'Population Figures'!F477","v":0},{"$f":"B478*('Population Figures'!G477)*'Population Figures'!AA477","v":0},{"$f":"B478*('Population Figures'!G477)*'Population Figures'!AB477","v":0},{"$f":"B478*('Population Figures'!G477)*'Population Figures'!AC477","v":0},{"$f":"IF('Population Figures'!H477<>\"\",IF(C478<>0,B478*('Population Figures'!H477)*'Population Figures'!AA477, IF(D478<>0, B478*('Population Figures'!H477)*'Population Figures'!AB477, IF(E478<>0, B478*('Population Figures'!H477)*'Population Figures'!AC477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H477<>\"\",IF(C478<>0,B478*('Population Figures'!I477)*'Population Figures'!AA477, IF(D478<>0, B478*('Population Figures'!I477)*'Population Figures'!AB477, IF(E478<>0, B478*('Population Figures'!I477)*'Population Figures'!AC477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B478*('Population Figures'!G477)","v":0},{"$f":"'Population Figures'!AE477*(B478*'Population Figures'!G477)*'Population Figures'!$AI477","v":0},{"$f":"'Population Figures'!AF477*(B478*'Population Figures'!G477)*'Population Figures'!$AI477","v":0},{"$f":"'Population Figures'!AG477*(B478*'Population Figures'!G477)*'Population Figures'!$AI477","v":0},{"$f":"IF('Population Figures'!H477<>\"\",IF(I478<>0,'Population Figures'!AE477*(B478*'Population Figures'!H477)*'Population Figures'!$AI477, IF(J478<>0, 'Population Figures'!AF477*(B478*'Population Figures'!H477)*'Population Figures'!$AI477, IF(K478<>0, 'Population Figures'!AG477*(B478*'Population Figures'!H477)*'Population Figures'!$AI477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I477<>\"\",IF(I478<>0,'Population Figures'!AE477*(B478*'Population Figures'!I477)*'Population Figures'!$AI477, IF(J478<>0, 'Population Figures'!AF477*(B478*'Population Figures'!I477)*'Population Figures'!$AI477, IF(K478<>0, 'Population Figures'!AG477*(B478*'Population Figures'!I477)*'Population Figures'!$AI477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I478<>0,I478*'Population Figures'!$AM$6,IF(J478<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J478),IF(K478<>0,('PiN Physical and Mental WB'!K478*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L478*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M478*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA477-'Population Figures'!AE477)*(B478*ABS('Population Figures'!G477-'Population Figures'!J477)*'Population Figures'!$AJ477)","v":0},{"$f":"ABS('Population Figures'!AB477-'Population Figures'!AF477)*(B478*ABS('Population Figures'!G477-'Population Figures'!J477))*'Population Figures'!$AJ477","v":0},{"$f":"ABS('Population Figures'!AC477-'Population Figures'!AG477)*(B478*ABS('Population Figures'!G477-'Population Figures'!J477)*'Population Figures'!$AJ477)","v":0},{"$f":"IF('Population Figures'!H477<>\"\",IF(T478<>0,('Population Figures'!AA477-'Population Figures'!AE477)*(ABS('Population Figures'!H477-'Population Figures'!K477)*B478)*'Population Figures'!$AJ477, IF(U478<>0, ('Population Figures'!AB477-'Population Figures'!AF477)*(ABS('Population Figures'!H477-'Population Figures'!K477)*B478)*'Population Figures'!$AJ477, IF(V478<>0, ('Population Figures'!AC477-'Population Figures'!AG477)*(B478*ABS('Population Figures'!H477-'Population Figures'!K477))*'Population Figures'!$AJ477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I477<>\"\",IF(T478<>0,('Population Figures'!AA477-'Population Figures'!AE477)*(ABS('Population Figures'!I477-'Population Figures'!L477)*B478)*'Population Figures'!$AJ477, IF(U478<>0, ('Population Figures'!AB477-'Population Figures'!AF477)*(ABS('Population Figures'!I477-'Population Figures'!L477)*B478)*'Population Figures'!$AJ477, IF(V478<>0, ('Population Figures'!AC477-'Population Figures'!AG477)*(B478*ABS('Population Figures'!I477-'Population Figures'!L477))*'Population Figures'!$AJ477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P477*'Population Figures'!F477","v":0},{"$f":"IF('Population Figures'!Q477<>\"\",'Population Figures'!Q477*'Population Figures'!F477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R477<>\"\",'Population Figures'!R477*'Population Figures'!F477,\"N/A\")","v":"N/A"},{"$f":"B478*'Population Figures'!S477*'Population Figures'!AD475","v":0},{"$f":"B478*'Population Figures'!S477","v":0},{"$f":"B478*'Population Figures'!S477*ABS('Population Figures'!AD477-'Population Figures'!AH477)*'Population Figures'!$AM$14","v":0},{"$f":"B478*'Population Figures'!S477*ABS('Population Figures'!AD477-'Population Figures'!AH477)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F480<>\"\", B478*'Population Figures'!U477*'Scenario 2 Contributing Fact'!F480,B478*'Population Figures'!U477*'Scenario 3 - Nut. Analysis'!J476)","v":0},{"$f":"IF('Population Figures'!W477<>\"\",B478*'Population Figures'!W477*AF478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V477<>\"\",B478*'Population Figures'!V477*AF478,\"N/A\")","v":"N/A"},{"$f":"B478*'Population Figures'!U477","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G480<>\"\", B478*'Population Figures'!X477*'Scenario 2 Contributing Fact'!G480,B478*'Population Figures'!X477*'Scenario 3 - Nut. Analysis'!K476)","v":0},{"$f":"IF('Population Figures'!Y477<>\"\",B478*'Population Figures'!Y477*AJ478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z477<>\"\",B478*'Population Figures'!Z477*AJ478,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E478","v":0},{"$f":"'Population Figures'!F478","v":0},{"$f":"B479*('Population Figures'!G478)*'Population Figures'!AA478","v":0},{"$f":"B479*('Population Figures'!G478)*'Population Figures'!AB478","v":0},{"$f":"B479*('Population Figures'!G478)*'Population Figures'!AC478","v":0},{"$f":"IF('Population Figures'!H478<>\"\",IF(C479<>0,B479*('Population Figures'!H478)*'Population Figures'!AA478, IF(D479<>0, B479*('Population Figures'!H478)*'Population Figures'!AB478, IF(E479<>0, B479*('Population Figures'!H478)*'Population Figures'!AC478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H478<>\"\",IF(C479<>0,B479*('Population Figures'!I478)*'Population Figures'!AA478, IF(D479<>0, B479*('Population Figures'!I478)*'Population Figures'!AB478, IF(E479<>0, B479*('Population Figures'!I478)*'Population Figures'!AC478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B479*('Population Figures'!G478)","v":0},{"$f":"'Population Figures'!AE478*(B479*'Population Figures'!G478)*'Population Figures'!$AI478","v":0},{"$f":"'Population Figures'!AF478*(B479*'Population Figures'!G478)*'Population Figures'!$AI478","v":0},{"$f":"'Population Figures'!AG478*(B479*'Population Figures'!G478)*'Population Figures'!$AI478","v":0},{"$f":"IF('Population Figures'!H478<>\"\",IF(I479<>0,'Population Figures'!AE478*(B479*'Population Figures'!H478)*'Population Figures'!$AI478, IF(J479<>0, 'Population Figures'!AF478*(B479*'Population Figures'!H478)*'Population Figures'!$AI478, IF(K479<>0, 'Population Figures'!AG478*(B479*'Population Figures'!H478)*'Population Figures'!$AI478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I478<>\"\",IF(I479<>0,'Population Figures'!AE478*(B479*'Population Figures'!I478)*'Population Figures'!$AI478, IF(J479<>0, 'Population Figures'!AF478*(B479*'Population Figures'!I478)*'Population Figures'!$AI478, IF(K479<>0, 'Population Figures'!AG478*(B479*'Population Figures'!I478)*'Population Figures'!$AI478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I479<>0,I479*'Population Figures'!$AM$6,IF(J479<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J479),IF(K479<>0,('PiN Physical and Mental WB'!K479*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L479*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M479*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA478-'Population Figures'!AE478)*(B479*ABS('Population Figures'!G478-'Population Figures'!J478)*'Population Figures'!$AJ478)","v":0},{"$f":"ABS('Population Figures'!AB478-'Population Figures'!AF478)*(B479*ABS('Population Figures'!G478-'Population Figures'!J478))*'Population Figures'!$AJ478","v":0},{"$f":"ABS('Population Figures'!AC478-'Population Figures'!AG478)*(B479*ABS('Population Figures'!G478-'Population Figures'!J478)*'Population Figures'!$AJ478)","v":0},{"$f":"IF('Population Figures'!H478<>\"\",IF(T479<>0,('Population Figures'!AA478-'Population Figures'!AE478)*(ABS('Population Figures'!H478-'Population Figures'!K478)*B479)*'Population Figures'!$AJ478, IF(U479<>0, ('Population Figures'!AB478-'Population Figures'!AF478)*(ABS('Population Figures'!H478-'Population Figures'!K478)*B479)*'Population Figures'!$AJ478, IF(V479<>0, ('Population Figures'!AC478-'Population Figures'!AG478)*(B479*ABS('Population Figures'!H478-'Population Figures'!K478))*'Population Figures'!$AJ478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I478<>\"\",IF(T479<>0,('Population Figures'!AA478-'Population Figures'!AE478)*(ABS('Population Figures'!I478-'Population Figures'!L478)*B479)*'Population Figures'!$AJ478, IF(U479<>0, ('Population Figures'!AB478-'Population Figures'!AF478)*(ABS('Population Figures'!I478-'Population Figures'!L478)*B479)*'Population Figures'!$AJ478, IF(V479<>0, ('Population Figures'!AC478-'Population Figures'!AG478)*(B479*ABS('Population Figures'!I478-'Population Figures'!L478))*'Population Figures'!$AJ478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P478*'Population Figures'!F478","v":0},{"$f":"IF('Population Figures'!Q478<>\"\",'Population Figures'!Q478*'Population Figures'!F478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R478<>\"\",'Population Figures'!R478*'Population Figures'!F478,\"N/A\")","v":"N/A"},{"$f":"B479*'Population Figures'!S478*'Population Figures'!AD476","v":0},{"$f":"B479*'Population Figures'!S478","v":0},{"$f":"B479*'Population Figures'!S478*ABS('Population Figures'!AD478-'Population Figures'!AH478)*'Population Figures'!$AM$14","v":0},{"$f":"B479*'Population Figures'!S478*ABS('Population Figures'!AD478-'Population Figures'!AH478)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F481<>\"\", B479*'Population Figures'!U478*'Scenario 2 Contributing Fact'!F481,B479*'Population Figures'!U478*'Scenario 3 - Nut. Analysis'!J477)","v":0},{"$f":"IF('Population Figures'!W478<>\"\",B479*'Population Figures'!W478*AF479,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V478<>\"\",B479*'Population Figures'!V478*AF479,\"N/A\")","v":"N/A"},{"$f":"B479*'Population Figures'!U478","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G481<>\"\", B479*'Population Figures'!X478*'Scenario 2 Contributing Fact'!G481,B479*'Population Figures'!X478*'Scenario 3 - Nut. Analysis'!K477)","v":0},{"$f":"IF('Population Figures'!Y478<>\"\",B479*'Population Figures'!Y478*AJ479,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z478<>\"\",B479*'Population Figures'!Z478*AJ479,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E479","v":0},{"$f":"'Population Figures'!F479","v":0},{"$f":"B480*('Population Figures'!G479)*'Population Figures'!AA479","v":0},{"$f":"B480*('Population Figures'!G479)*'Population Figures'!AB479","v":0},{"$f":"B480*('Population Figures'!G479)*'Population Figures'!AC479","v":0},{"$f":"IF('Population Figures'!H479<>\"\",IF(C480<>0,B480*('Population Figures'!H479)*'Population Figures'!AA479, IF(D480<>0, B480*('Population Figures'!H479)*'Population Figures'!AB479, IF(E480<>0, B480*('Population Figures'!H479)*'Population Figures'!AC479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H479<>\"\",IF(C480<>0,B480*('Population Figures'!I479)*'Population Figures'!AA479, IF(D480<>0, B480*('Population Figures'!I479)*'Population Figures'!AB479, IF(E480<>0, B480*('Population Figures'!I479)*'Population Figures'!AC479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B480*('Population Figures'!G479)","v":0},{"$f":"'Population Figures'!AE479*(B480*'Population Figures'!G479)*'Population Figures'!$AI479","v":0},{"$f":"'Population Figures'!AF479*(B480*'Population Figures'!G479)*'Population Figures'!$AI479","v":0},{"$f":"'Population Figures'!AG479*(B480*'Population Figures'!G479)*'Population Figures'!$AI479","v":0},{"$f":"IF('Population Figures'!H479<>\"\",IF(I480<>0,'Population Figures'!AE479*(B480*'Population Figures'!H479)*'Population Figures'!$AI479, IF(J480<>0, 'Population Figures'!AF479*(B480*'Population Figures'!H479)*'Population Figures'!$AI479, IF(K480<>0, 'Population Figures'!AG479*(B480*'Population Figures'!H479)*'Population Figures'!$AI479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I479<>\"\",IF(I480<>0,'Population Figures'!AE479*(B480*'Population Figures'!I479)*'Population Figures'!$AI479, IF(J480<>0, 'Population Figures'!AF479*(B480*'Population Figures'!I479)*'Population Figures'!$AI479, IF(K480<>0, 'Population Figures'!AG479*(B480*'Population Figures'!I479)*'Population Figures'!$AI479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I480<>0,I480*'Population Figures'!$AM$6,IF(J480<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J480),IF(K480<>0,('PiN Physical and Mental WB'!K480*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L480*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M480*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA479-'Population Figures'!AE479)*(B480*ABS('Population Figures'!G479-'Population Figures'!J479)*'Population Figures'!$AJ479)","v":0},{"$f":"ABS('Population Figures'!AB479-'Population Figures'!AF479)*(B480*ABS('Population Figures'!G479-'Population Figures'!J479))*'Population Figures'!$AJ479","v":0},{"$f":"ABS('Population Figures'!AC479-'Population Figures'!AG479)*(B480*ABS('Population Figures'!G479-'Population Figures'!J479)*'Population Figures'!$AJ479)","v":0},{"$f":"IF('Population Figures'!H479<>\"\",IF(T480<>0,('Population Figures'!AA479-'Population Figures'!AE479)*(ABS('Population Figures'!H479-'Population Figures'!K479)*B480)*'Population Figures'!$AJ479, IF(U480<>0, ('Population Figures'!AB479-'Population Figures'!AF479)*(ABS('Population Figures'!H479-'Population Figures'!K479)*B480)*'Population Figures'!$AJ479, IF(V480<>0, ('Population Figures'!AC479-'Population Figures'!AG479)*(B480*ABS('Population Figures'!H479-'Population Figures'!K479))*'Population Figures'!$AJ479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I479<>\"\",IF(T480<>0,('Population Figures'!AA479-'Population Figures'!AE479)*(ABS('Population Figures'!I479-'Population Figures'!L479)*B480)*'Population Figures'!$AJ479, IF(U480<>0, ('Population Figures'!AB479-'Population Figures'!AF479)*(ABS('Population Figures'!I479-'Population Figures'!L479)*B480)*'Population Figures'!$AJ479, IF(V480<>0, ('Population Figures'!AC479-'Population Figures'!AG479)*(B480*ABS('Population Figures'!I479-'Population Figures'!L479))*'Population Figures'!$AJ479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P479*'Population Figures'!F479","v":0},{"$f":"IF('Population Figures'!Q479<>\"\",'Population Figures'!Q479*'Population Figures'!F479,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R479<>\"\",'Population Figures'!R479*'Population Figures'!F479,\"N/A\")","v":"N/A"},{"$f":"B480*'Population Figures'!S479*'Population Figures'!AD477","v":0},{"$f":"B480*'Population Figures'!S479","v":0},{"$f":"B480*'Population Figures'!S479*ABS('Population Figures'!AD479-'Population Figures'!AH479)*'Population Figures'!$AM$14","v":0},{"$f":"B480*'Population Figures'!S479*ABS('Population Figures'!AD479-'Population Figures'!AH479)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F482<>\"\", B480*'Population Figures'!U479*'Scenario 2 Contributing Fact'!F482,B480*'Population Figures'!U479*'Scenario 3 - Nut. Analysis'!J478)","v":0},{"$f":"IF('Population Figures'!W479<>\"\",B480*'Population Figures'!W479*AF480,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V479<>\"\",B480*'Population Figures'!V479*AF480,\"N/A\")","v":"N/A"},{"$f":"B480*'Population Figures'!U479","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G482<>\"\", B480*'Population Figures'!X479*'Scenario 2 Contributing Fact'!G482,B480*'Population Figures'!X479*'Scenario 3 - Nut. Analysis'!K478)","v":0},{"$f":"IF('Population Figures'!Y479<>\"\",B480*'Population Figures'!Y479*AJ480,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z479<>\"\",B480*'Population Figures'!Z479*AJ480,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E480","v":0},{"$f":"'Population Figures'!F480","v":0},{"$f":"B481*('Population Figures'!G480)*'Population Figures'!AA480","v":0},{"$f":"B481*('Population Figures'!G480)*'Population Figures'!AB480","v":0},{"$f":"B481*('Population Figures'!G480)*'Population Figures'!AC480","v":0},{"$f":"IF('Population Figures'!H480<>\"\",IF(C481<>0,B481*('Population Figures'!H480)*'Population Figures'!AA480, IF(D481<>0, B481*('Population Figures'!H480)*'Population Figures'!AB480, IF(E481<>0, B481*('Population Figures'!H480)*'Population Figures'!AC480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H480<>\"\",IF(C481<>0,B481*('Population Figures'!I480)*'Population Figures'!AA480, IF(D481<>0, B481*('Population Figures'!I480)*'Population Figures'!AB480, IF(E481<>0, B481*('Population Figures'!I480)*'Population Figures'!AC480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B481*('Population Figures'!G480)","v":0},{"$f":"'Population Figures'!AE480*(B481*'Population Figures'!G480)*'Population Figures'!$AI480","v":0},{"$f":"'Population Figures'!AF480*(B481*'Population Figures'!G480)*'Population Figures'!$AI480","v":0},{"$f":"'Population Figures'!AG480*(B481*'Population Figures'!G480)*'Population Figures'!$AI480","v":0},{"$f":"IF('Population Figures'!H480<>\"\",IF(I481<>0,'Population Figures'!AE480*(B481*'Population Figures'!H480)*'Population Figures'!$AI480, IF(J481<>0, 'Population Figures'!AF480*(B481*'Population Figures'!H480)*'Population Figures'!$AI480, IF(K481<>0, 'Population Figures'!AG480*(B481*'Population Figures'!H480)*'Population Figures'!$AI480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I480<>\"\",IF(I481<>0,'Population Figures'!AE480*(B481*'Population Figures'!I480)*'Population Figures'!$AI480, IF(J481<>0, 'Population Figures'!AF480*(B481*'Population Figures'!I480)*'Population Figures'!$AI480, IF(K481<>0, 'Population Figures'!AG480*(B481*'Population Figures'!I480)*'Population Figures'!$AI480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I481<>0,I481*'Population Figures'!$AM$6,IF(J481<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J481),IF(K481<>0,('PiN Physical and Mental WB'!K481*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L481*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M481*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA480-'Population Figures'!AE480)*(B481*ABS('Population Figures'!G480-'Population Figures'!J480)*'Population Figures'!$AJ480)","v":0},{"$f":"ABS('Population Figures'!AB480-'Population Figures'!AF480)*(B481*ABS('Population Figures'!G480-'Population Figures'!J480))*'Population Figures'!$AJ480","v":0},{"$f":"ABS('Population Figures'!AC480-'Population Figures'!AG480)*(B481*ABS('Population Figures'!G480-'Population Figures'!J480)*'Population Figures'!$AJ480)","v":0},{"$f":"IF('Population Figures'!H480<>\"\",IF(T481<>0,('Population Figures'!AA480-'Population Figures'!AE480)*(ABS('Population Figures'!H480-'Population Figures'!K480)*B481)*'Population Figures'!$AJ480, IF(U481<>0, ('Population Figures'!AB480-'Population Figures'!AF480)*(ABS('Population Figures'!H480-'Population Figures'!K480)*B481)*'Population Figures'!$AJ480, IF(V481<>0, ('Population Figures'!AC480-'Population Figures'!AG480)*(B481*ABS('Population Figures'!H480-'Population Figures'!K480))*'Population Figures'!$AJ480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I480<>\"\",IF(T481<>0,('Population Figures'!AA480-'Population Figures'!AE480)*(ABS('Population Figures'!I480-'Population Figures'!L480)*B481)*'Population Figures'!$AJ480, IF(U481<>0, ('Population Figures'!AB480-'Population Figures'!AF480)*(ABS('Population Figures'!I480-'Population Figures'!L480)*B481)*'Population Figures'!$AJ480, IF(V481<>0, ('Population Figures'!AC480-'Population Figures'!AG480)*(B481*ABS('Population Figures'!I480-'Population Figures'!L480))*'Population Figures'!$AJ480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P480*'Population Figures'!F480","v":0},{"$f":"IF('Population Figures'!Q480<>\"\",'Population Figures'!Q480*'Population Figures'!F480,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R480<>\"\",'Population Figures'!R480*'Population Figures'!F480,\"N/A\")","v":"N/A"},{"$f":"B481*'Population Figures'!S480*'Population Figures'!AD478","v":0},{"$f":"B481*'Population Figures'!S480","v":0},{"$f":"B481*'Population Figures'!S480*ABS('Population Figures'!AD480-'Population Figures'!AH480)*'Population Figures'!$AM$14","v":0},{"$f":"B481*'Population Figures'!S480*ABS('Population Figures'!AD480-'Population Figures'!AH480)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F483<>\"\", B481*'Population Figures'!U480*'Scenario 2 Contributing Fact'!F483,B481*'Population Figures'!U480*'Scenario 3 - Nut. Analysis'!J479)","v":0},{"$f":"IF('Population Figures'!W480<>\"\",B481*'Population Figures'!W480*AF481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V480<>\"\",B481*'Population Figures'!V480*AF481,\"N/A\")","v":"N/A"},{"$f":"B481*'Population Figures'!U480","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G483<>\"\", B481*'Population Figures'!X480*'Scenario 2 Contributing Fact'!G483,B481*'Population Figures'!X480*'Scenario 3 - Nut. Analysis'!K479)","v":0},{"$f":"IF('Population Figures'!Y480<>\"\",B481*'Population Figures'!Y480*AJ481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z480<>\"\",B481*'Population Figures'!Z480*AJ481,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E481","v":0},{"$f":"'Population Figures'!F481","v":0},{"$f":"B482*('Population Figures'!G481)*'Population Figures'!AA481","v":0},{"$f":"B482*('Population Figures'!G481)*'Population Figures'!AB481","v":0},{"$f":"B482*('Population Figures'!G481)*'Population Figures'!AC481","v":0},{"$f":"IF('Population Figures'!H481<>\"\",IF(C482<>0,B482*('Population Figures'!H481)*'Population Figures'!AA481, IF(D482<>0, B482*('Population Figures'!H481)*'Population Figures'!AB481, IF(E482<>0, B482*('Population Figures'!H481)*'Population Figures'!AC481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H481<>\"\",IF(C482<>0,B482*('Population Figures'!I481)*'Population Figures'!AA481, IF(D482<>0, B482*('Population Figures'!I481)*'Population Figures'!AB481, IF(E482<>0, B482*('Population Figures'!I481)*'Population Figures'!AC481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B482*('Population Figures'!G481)","v":0},{"$f":"'Population Figures'!AE481*(B482*'Population Figures'!G481)*'Population Figures'!$AI481","v":0},{"$f":"'Population Figures'!AF481*(B482*'Population Figures'!G481)*'Population Figures'!$AI481","v":0},{"$f":"'Population Figures'!AG481*(B482*'Population Figures'!G481)*'Population Figures'!$AI481","v":0},{"$f":"IF('Population Figures'!H481<>\"\",IF(I482<>0,'Population Figures'!AE481*(B482*'Population Figures'!H481)*'Population Figures'!$AI481, IF(J482<>0, 'Population Figures'!AF481*(B482*'Population Figures'!H481)*'Population Figures'!$AI481, IF(K482<>0, 'Population Figures'!AG481*(B482*'Population Figures'!H481)*'Population Figures'!$AI481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I481<>\"\",IF(I482<>0,'Population Figures'!AE481*(B482*'Population Figures'!I481)*'Population Figures'!$AI481, IF(J482<>0, 'Population Figures'!AF481*(B482*'Population Figures'!I481)*'Population Figures'!$AI481, IF(K482<>0, 'Population Figures'!AG481*(B482*'Population Figures'!I481)*'Population Figures'!$AI481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I482<>0,I482*'Population Figures'!$AM$6,IF(J482<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J482),IF(K482<>0,('PiN Physical and Mental WB'!K482*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L482*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M482*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA481-'Population Figures'!AE481)*(B482*ABS('Population Figures'!G481-'Population Figures'!J481)*'Population Figures'!$AJ481)","v":0},{"$f":"ABS('Population Figures'!AB481-'Population Figures'!AF481)*(B482*ABS('Population Figures'!G481-'Population Figures'!J481))*'Population Figures'!$AJ481","v":0},{"$f":"ABS('Population Figures'!AC481-'Population Figures'!AG481)*(B482*ABS('Population Figures'!G481-'Population Figures'!J481)*'Population Figures'!$AJ481)","v":0},{"$f":"IF('Population Figures'!H481<>\"\",IF(T482<>0,('Population Figures'!AA481-'Population Figures'!AE481)*(ABS('Population Figures'!H481-'Population Figures'!K481)*B482)*'Population Figures'!$AJ481, IF(U482<>0, ('Population Figures'!AB481-'Population Figures'!AF481)*(ABS('Population Figures'!H481-'Population Figures'!K481)*B482)*'Population Figures'!$AJ481, IF(V482<>0, ('Population Figures'!AC481-'Population Figures'!AG481)*(B482*ABS('Population Figures'!H481-'Population Figures'!K481))*'Population Figures'!$AJ481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I481<>\"\",IF(T482<>0,('Population Figures'!AA481-'Population Figures'!AE481)*(ABS('Population Figures'!I481-'Population Figures'!L481)*B482)*'Population Figures'!$AJ481, IF(U482<>0, ('Population Figures'!AB481-'Population Figures'!AF481)*(ABS('Population Figures'!I481-'Population Figures'!L481)*B482)*'Population Figures'!$AJ481, IF(V482<>0, ('Population Figures'!AC481-'Population Figures'!AG481)*(B482*ABS('Population Figures'!I481-'Population Figures'!L481))*'Population Figures'!$AJ481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P481*'Population Figures'!F481","v":0},{"$f":"IF('Population Figures'!Q481<>\"\",'Population Figures'!Q481*'Population Figures'!F481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R481<>\"\",'Population Figures'!R481*'Population Figures'!F481,\"N/A\")","v":"N/A"},{"$f":"B482*'Population Figures'!S481*'Population Figures'!AD479","v":0},{"$f":"B482*'Population Figures'!S481","v":0},{"$f":"B482*'Population Figures'!S481*ABS('Population Figures'!AD481-'Population Figures'!AH481)*'Population Figures'!$AM$14","v":0},{"$f":"B482*'Population Figures'!S481*ABS('Population Figures'!AD481-'Population Figures'!AH481)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F484<>\"\", B482*'Population Figures'!U481*'Scenario 2 Contributing Fact'!F484,B482*'Population Figures'!U481*'Scenario 3 - Nut. Analysis'!J480)","v":0},{"$f":"IF('Population Figures'!W481<>\"\",B482*'Population Figures'!W481*AF482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V481<>\"\",B482*'Population Figures'!V481*AF482,\"N/A\")","v":"N/A"},{"$f":"B482*'Population Figures'!U481","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G484<>\"\", B482*'Population Figures'!X481*'Scenario 2 Contributing Fact'!G484,B482*'Population Figures'!X481*'Scenario 3 - Nut. Analysis'!K480)","v":0},{"$f":"IF('Population Figures'!Y481<>\"\",B482*'Population Figures'!Y481*AJ482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z481<>\"\",B482*'Population Figures'!Z481*AJ482,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E482","v":0},{"$f":"'Population Figures'!F482","v":0},{"$f":"B483*('Population Figures'!G482)*'Population Figures'!AA482","v":0},{"$f":"B483*('Population Figures'!G482)*'Population Figures'!AB482","v":0},{"$f":"B483*('Population Figures'!G482)*'Population Figures'!AC482","v":0},{"$f":"IF('Population Figures'!H482<>\"\",IF(C483<>0,B483*('Population Figures'!H482)*'Population Figures'!AA482, IF(D483<>0, B483*('Population Figures'!H482)*'Population Figures'!AB482, IF(E483<>0, B483*('Population Figures'!H482)*'Population Figures'!AC482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H482<>\"\",IF(C483<>0,B483*('Population Figures'!I482)*'Population Figures'!AA482, IF(D483<>0, B483*('Population Figures'!I482)*'Population Figures'!AB482, IF(E483<>0, B483*('Population Figures'!I482)*'Population Figures'!AC482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B483*('Population Figures'!G482)","v":0},{"$f":"'Population Figures'!AE482*(B483*'Population Figures'!G482)*'Population Figures'!$AI482","v":0},{"$f":"'Population Figures'!AF482*(B483*'Population Figures'!G482)*'Population Figures'!$AI482","v":0},{"$f":"'Population Figures'!AG482*(B483*'Population Figures'!G482)*'Population Figures'!$AI482","v":0},{"$f":"IF('Population Figures'!H482<>\"\",IF(I483<>0,'Population Figures'!AE482*(B483*'Population Figures'!H482)*'Population Figures'!$AI482, IF(J483<>0, 'Population Figures'!AF482*(B483*'Population Figures'!H482)*'Population Figures'!$AI482, IF(K483<>0, 'Population Figures'!AG482*(B483*'Population Figures'!H482)*'Population Figures'!$AI482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I482<>\"\",IF(I483<>0,'Population Figures'!AE482*(B483*'Population Figures'!I482)*'Population Figures'!$AI482, IF(J483<>0, 'Population Figures'!AF482*(B483*'Population Figures'!I482)*'Population Figures'!$AI482, IF(K483<>0, 'Population Figures'!AG482*(B483*'Population Figures'!I482)*'Population Figures'!$AI482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I483<>0,I483*'Population Figures'!$AM$6,IF(J483<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J483),IF(K483<>0,('PiN Physical and Mental WB'!K483*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L483*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M483*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA482-'Population Figures'!AE482)*(B483*ABS('Population Figures'!G482-'Population Figures'!J482)*'Population Figures'!$AJ482)","v":0},{"$f":"ABS('Population Figures'!AB482-'Population Figures'!AF482)*(B483*ABS('Population Figures'!G482-'Population Figures'!J482))*'Population Figures'!$AJ482","v":0},{"$f":"ABS('Population Figures'!AC482-'Population Figures'!AG482)*(B483*ABS('Population Figures'!G482-'Population Figures'!J482)*'Population Figures'!$AJ482)","v":0},{"$f":"IF('Population Figures'!H482<>\"\",IF(T483<>0,('Population Figures'!AA482-'Population Figures'!AE482)*(ABS('Population Figures'!H482-'Population Figures'!K482)*B483)*'Population Figures'!$AJ482, IF(U483<>0, ('Population Figures'!AB482-'Population Figures'!AF482)*(ABS('Population Figures'!H482-'Population Figures'!K482)*B483)*'Population Figures'!$AJ482, IF(V483<>0, ('Population Figures'!AC482-'Population Figures'!AG482)*(B483*ABS('Population Figures'!H482-'Population Figures'!K482))*'Population Figures'!$AJ482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I482<>\"\",IF(T483<>0,('Population Figures'!AA482-'Population Figures'!AE482)*(ABS('Population Figures'!I482-'Population Figures'!L482)*B483)*'Population Figures'!$AJ482, IF(U483<>0, ('Population Figures'!AB482-'Population Figures'!AF482)*(ABS('Population Figures'!I482-'Population Figures'!L482)*B483)*'Population Figures'!$AJ482, IF(V483<>0, ('Population Figures'!AC482-'Population Figures'!AG482)*(B483*ABS('Population Figures'!I482-'Population Figures'!L482))*'Population Figures'!$AJ482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P482*'Population Figures'!F482","v":0},{"$f":"IF('Population Figures'!Q482<>\"\",'Population Figures'!Q482*'Population Figures'!F482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R482<>\"\",'Population Figures'!R482*'Population Figures'!F482,\"N/A\")","v":"N/A"},{"$f":"B483*'Population Figures'!S482*'Population Figures'!AD480","v":0},{"$f":"B483*'Population Figures'!S482","v":0},{"$f":"B483*'Population Figures'!S482*ABS('Population Figures'!AD482-'Population Figures'!AH482)*'Population Figures'!$AM$14","v":0},{"$f":"B483*'Population Figures'!S482*ABS('Population Figures'!AD482-'Population Figures'!AH482)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F485<>\"\", B483*'Population Figures'!U482*'Scenario 2 Contributing Fact'!F485,B483*'Population Figures'!U482*'Scenario 3 - Nut. Analysis'!J481)","v":0},{"$f":"IF('Population Figures'!W482<>\"\",B483*'Population Figures'!W482*AF483,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V482<>\"\",B483*'Population Figures'!V482*AF483,\"N/A\")","v":"N/A"},{"$f":"B483*'Population Figures'!U482","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G485<>\"\", B483*'Population Figures'!X482*'Scenario 2 Contributing Fact'!G485,B483*'Population Figures'!X482*'Scenario 3 - Nut. Analysis'!K481)","v":0},{"$f":"IF('Population Figures'!Y482<>\"\",B483*'Population Figures'!Y482*AJ483,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z482<>\"\",B483*'Population Figures'!Z482*AJ483,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E483","v":0},{"$f":"'Population Figures'!F483","v":0},{"$f":"B484*('Population Figures'!G483)*'Population Figures'!AA483","v":0},{"$f":"B484*('Population Figures'!G483)*'Population Figures'!AB483","v":0},{"$f":"B484*('Population Figures'!G483)*'Population Figures'!AC483","v":0},{"$f":"IF('Population Figures'!H483<>\"\",IF(C484<>0,B484*('Population Figures'!H483)*'Population Figures'!AA483, IF(D484<>0, B484*('Population Figures'!H483)*'Population Figures'!AB483, IF(E484<>0, B484*('Population Figures'!H483)*'Population Figures'!AC483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H483<>\"\",IF(C484<>0,B484*('Population Figures'!I483)*'Population Figures'!AA483, IF(D484<>0, B484*('Population Figures'!I483)*'Population Figures'!AB483, IF(E484<>0, B484*('Population Figures'!I483)*'Population Figures'!AC483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B484*('Population Figures'!G483)","v":0},{"$f":"'Population Figures'!AE483*(B484*'Population Figures'!G483)*'Population Figures'!$AI483","v":0},{"$f":"'Population Figures'!AF483*(B484*'Population Figures'!G483)*'Population Figures'!$AI483","v":0},{"$f":"'Population Figures'!AG483*(B484*'Population Figures'!G483)*'Population Figures'!$AI483","v":0},{"$f":"IF('Population Figures'!H483<>\"\",IF(I484<>0,'Population Figures'!AE483*(B484*'Population Figures'!H483)*'Population Figures'!$AI483, IF(J484<>0, 'Population Figures'!AF483*(B484*'Population Figures'!H483)*'Population Figures'!$AI483, IF(K484<>0, 'Population Figures'!AG483*(B484*'Population Figures'!H483)*'Population Figures'!$AI483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I483<>\"\",IF(I484<>0,'Population Figures'!AE483*(B484*'Population Figures'!I483)*'Population Figures'!$AI483, IF(J484<>0, 'Population Figures'!AF483*(B484*'Population Figures'!I483)*'Population Figures'!$AI483, IF(K484<>0, 'Population Figures'!AG483*(B484*'Population Figures'!I483)*'Population Figures'!$AI483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I484<>0,I484*'Population Figures'!$AM$6,IF(J484<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J484),IF(K484<>0,('PiN Physical and Mental WB'!K484*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L484*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M484*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA483-'Population Figures'!AE483)*(B484*ABS('Population Figures'!G483-'Population Figures'!J483)*'Population Figures'!$AJ483)","v":0},{"$f":"ABS('Population Figures'!AB483-'Population Figures'!AF483)*(B484*ABS('Population Figures'!G483-'Population Figures'!J483))*'Population Figures'!$AJ483","v":0},{"$f":"ABS('Population Figures'!AC483-'Population Figures'!AG483)*(B484*ABS('Population Figures'!G483-'Population Figures'!J483)*'Population Figures'!$AJ483)","v":0},{"$f":"IF('Population Figures'!H483<>\"\",IF(T484<>0,('Population Figures'!AA483-'Population Figures'!AE483)*(ABS('Population Figures'!H483-'Population Figures'!K483)*B484)*'Population Figures'!$AJ483, IF(U484<>0, ('Population Figures'!AB483-'Population Figures'!AF483)*(ABS('Population Figures'!H483-'Population Figures'!K483)*B484)*'Population Figures'!$AJ483, IF(V484<>0, ('Population Figures'!AC483-'Population Figures'!AG483)*(B484*ABS('Population Figures'!H483-'Population Figures'!K483))*'Population Figures'!$AJ483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I483<>\"\",IF(T484<>0,('Population Figures'!AA483-'Population Figures'!AE483)*(ABS('Population Figures'!I483-'Population Figures'!L483)*B484)*'Population Figures'!$AJ483, IF(U484<>0, ('Population Figures'!AB483-'Population Figures'!AF483)*(ABS('Population Figures'!I483-'Population Figures'!L483)*B484)*'Population Figures'!$AJ483, IF(V484<>0, ('Population Figures'!AC483-'Population Figures'!AG483)*(B484*ABS('Population Figures'!I483-'Population Figures'!L483))*'Population Figures'!$AJ483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P483*'Population Figures'!F483","v":0},{"$f":"IF('Population Figures'!Q483<>\"\",'Population Figures'!Q483*'Population Figures'!F483,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R483<>\"\",'Population Figures'!R483*'Population Figures'!F483,\"N/A\")","v":"N/A"},{"$f":"B484*'Population Figures'!S483*'Population Figures'!AD481","v":0},{"$f":"B484*'Population Figures'!S483","v":0},{"$f":"B484*'Population Figures'!S483*ABS('Population Figures'!AD483-'Population Figures'!AH483)*'Population Figures'!$AM$14","v":0},{"$f":"B484*'Population Figures'!S483*ABS('Population Figures'!AD483-'Population Figures'!AH483)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F486<>\"\", B484*'Population Figures'!U483*'Scenario 2 Contributing Fact'!F486,B484*'Population Figures'!U483*'Scenario 3 - Nut. Analysis'!J482)","v":0},{"$f":"IF('Population Figures'!W483<>\"\",B484*'Population Figures'!W483*AF484,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V483<>\"\",B484*'Population Figures'!V483*AF484,\"N/A\")","v":"N/A"},{"$f":"B484*'Population Figures'!U483","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G486<>\"\", B484*'Population Figures'!X483*'Scenario 2 Contributing Fact'!G486,B484*'Population Figures'!X483*'Scenario 3 - Nut. Analysis'!K482)","v":0},{"$f":"IF('Population Figures'!Y483<>\"\",B484*'Population Figures'!Y483*AJ484,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z483<>\"\",B484*'Population Figures'!Z483*AJ484,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E484","v":0},{"$f":"'Population Figures'!F484","v":0},{"$f":"B485*('Population Figures'!G484)*'Population Figures'!AA484","v":0},{"$f":"B485*('Population Figures'!G484)*'Population Figures'!AB484","v":0},{"$f":"B485*('Population Figures'!G484)*'Population Figures'!AC484","v":0},{"$f":"IF('Population Figures'!H484<>\"\",IF(C485<>0,B485*('Population Figures'!H484)*'Population Figures'!AA484, IF(D485<>0, B485*('Population Figures'!H484)*'Population Figures'!AB484, IF(E485<>0, B485*('Population Figures'!H484)*'Population Figures'!AC484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H484<>\"\",IF(C485<>0,B485*('Population Figures'!I484)*'Population Figures'!AA484, IF(D485<>0, B485*('Population Figures'!I484)*'Population Figures'!AB484, IF(E485<>0, B485*('Population Figures'!I484)*'Population Figures'!AC484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B485*('Population Figures'!G484)","v":0},{"$f":"'Population Figures'!AE484*(B485*'Population Figures'!G484)*'Population Figures'!$AI484","v":0},{"$f":"'Population Figures'!AF484*(B485*'Population Figures'!G484)*'Population Figures'!$AI484","v":0},{"$f":"'Population Figures'!AG484*(B485*'Population Figures'!G484)*'Population Figures'!$AI484","v":0},{"$f":"IF('Population Figures'!H484<>\"\",IF(I485<>0,'Population Figures'!AE484*(B485*'Population Figures'!H484)*'Population Figures'!$AI484, IF(J485<>0, 'Population Figures'!AF484*(B485*'Population Figures'!H484)*'Population Figures'!$AI484, IF(K485<>0, 'Population Figures'!AG484*(B485*'Population Figures'!H484)*'Population Figures'!$AI484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I484<>\"\",IF(I485<>0,'Population Figures'!AE484*(B485*'Population Figures'!I484)*'Population Figures'!$AI484, IF(J485<>0, 'Population Figures'!AF484*(B485*'Population Figures'!I484)*'Population Figures'!$AI484, IF(K485<>0, 'Population Figures'!AG484*(B485*'Population Figures'!I484)*'Population Figures'!$AI484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I485<>0,I485*'Population Figures'!$AM$6,IF(J485<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J485),IF(K485<>0,('PiN Physical and Mental WB'!K485*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L485*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M485*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA484-'Population Figures'!AE484)*(B485*ABS('Population Figures'!G484-'Population Figures'!J484)*'Population Figures'!$AJ484)","v":0},{"$f":"ABS('Population Figures'!AB484-'Population Figures'!AF484)*(B485*ABS('Population Figures'!G484-'Population Figures'!J484))*'Population Figures'!$AJ484","v":0},{"$f":"ABS('Population Figures'!AC484-'Population Figures'!AG484)*(B485*ABS('Population Figures'!G484-'Population Figures'!J484)*'Population Figures'!$AJ484)","v":0},{"$f":"IF('Population Figures'!H484<>\"\",IF(T485<>0,('Population Figures'!AA484-'Population Figures'!AE484)*(ABS('Population Figures'!H484-'Population Figures'!K484)*B485)*'Population Figures'!$AJ484, IF(U485<>0, ('Population Figures'!AB484-'Population Figures'!AF484)*(ABS('Population Figures'!H484-'Population Figures'!K484)*B485)*'Population Figures'!$AJ484, IF(V485<>0, ('Population Figures'!AC484-'Population Figures'!AG484)*(B485*ABS('Population Figures'!H484-'Population Figures'!K484))*'Population Figures'!$AJ484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I484<>\"\",IF(T485<>0,('Population Figures'!AA484-'Population Figures'!AE484)*(ABS('Population Figures'!I484-'Population Figures'!L484)*B485)*'Population Figures'!$AJ484, IF(U485<>0, ('Population Figures'!AB484-'Population Figures'!AF484)*(ABS('Population Figures'!I484-'Population Figures'!L484)*B485)*'Population Figures'!$AJ484, IF(V485<>0, ('Population Figures'!AC484-'Population Figures'!AG484)*(B485*ABS('Population Figures'!I484-'Population Figures'!L484))*'Population Figures'!$AJ484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P484*'Population Figures'!F484","v":0},{"$f":"IF('Population Figures'!Q484<>\"\",'Population Figures'!Q484*'Population Figures'!F484,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R484<>\"\",'Population Figures'!R484*'Population Figures'!F484,\"N/A\")","v":"N/A"},{"$f":"B485*'Population Figures'!S484*'Population Figures'!AD482","v":0},{"$f":"B485*'Population Figures'!S484","v":0},{"$f":"B485*'Population Figures'!S484*ABS('Population Figures'!AD484-'Population Figures'!AH484)*'Population Figures'!$AM$14","v":0},{"$f":"B485*'Population Figures'!S484*ABS('Population Figures'!AD484-'Population Figures'!AH484)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F487<>\"\", B485*'Population Figures'!U484*'Scenario 2 Contributing Fact'!F487,B485*'Population Figures'!U484*'Scenario 3 - Nut. Analysis'!J483)","v":0},{"$f":"IF('Population Figures'!W484<>\"\",B485*'Population Figures'!W484*AF485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V484<>\"\",B485*'Population Figures'!V484*AF485,\"N/A\")","v":"N/A"},{"$f":"B485*'Population Figures'!U484","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G487<>\"\", B485*'Population Figures'!X484*'Scenario 2 Contributing Fact'!G487,B485*'Population Figures'!X484*'Scenario 3 - Nut. Analysis'!K483)","v":0},{"$f":"IF('Population Figures'!Y484<>\"\",B485*'Population Figures'!Y484*AJ485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z484<>\"\",B485*'Population Figures'!Z484*AJ485,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E485","v":0},{"$f":"'Population Figures'!F485","v":0},{"$f":"B486*('Population Figures'!G485)*'Population Figures'!AA485","v":0},{"$f":"B486*('Population Figures'!G485)*'Population Figures'!AB485","v":0},{"$f":"B486*('Population Figures'!G485)*'Population Figures'!AC485","v":0},{"$f":"IF('Population Figures'!H485<>\"\",IF(C486<>0,B486*('Population Figures'!H485)*'Population Figures'!AA485, IF(D486<>0, B486*('Population Figures'!H485)*'Population Figures'!AB485, IF(E486<>0, B486*('Population Figures'!H485)*'Population Figures'!AC485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H485<>\"\",IF(C486<>0,B486*('Population Figures'!I485)*'Population Figures'!AA485, IF(D486<>0, B486*('Population Figures'!I485)*'Population Figures'!AB485, IF(E486<>0, B486*('Population Figures'!I485)*'Population Figures'!AC485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B486*('Population Figures'!G485)","v":0},{"$f":"'Population Figures'!AE485*(B486*'Population Figures'!G485)*'Population Figures'!$AI485","v":0},{"$f":"'Population Figures'!AF485*(B486*'Population Figures'!G485)*'Population Figures'!$AI485","v":0},{"$f":"'Population Figures'!AG485*(B486*'Population Figures'!G485)*'Population Figures'!$AI485","v":0},{"$f":"IF('Population Figures'!H485<>\"\",IF(I486<>0,'Population Figures'!AE485*(B486*'Population Figures'!H485)*'Population Figures'!$AI485, IF(J486<>0, 'Population Figures'!AF485*(B486*'Population Figures'!H485)*'Population Figures'!$AI485, IF(K486<>0, 'Population Figures'!AG485*(B486*'Population Figures'!H485)*'Population Figures'!$AI485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I485<>\"\",IF(I486<>0,'Population Figures'!AE485*(B486*'Population Figures'!I485)*'Population Figures'!$AI485, IF(J486<>0, 'Population Figures'!AF485*(B486*'Population Figures'!I485)*'Population Figures'!$AI485, IF(K486<>0, 'Population Figures'!AG485*(B486*'Population Figures'!I485)*'Population Figures'!$AI485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I486<>0,I486*'Population Figures'!$AM$6,IF(J486<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J486),IF(K486<>0,('PiN Physical and Mental WB'!K486*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L486*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M486*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA485-'Population Figures'!AE485)*(B486*ABS('Population Figures'!G485-'Population Figures'!J485)*'Population Figures'!$AJ485)","v":0},{"$f":"ABS('Population Figures'!AB485-'Population Figures'!AF485)*(B486*ABS('Population Figures'!G485-'Population Figures'!J485))*'Population Figures'!$AJ485","v":0},{"$f":"ABS('Population Figures'!AC485-'Population Figures'!AG485)*(B486*ABS('Population Figures'!G485-'Population Figures'!J485)*'Population Figures'!$AJ485)","v":0},{"$f":"IF('Population Figures'!H485<>\"\",IF(T486<>0,('Population Figures'!AA485-'Population Figures'!AE485)*(ABS('Population Figures'!H485-'Population Figures'!K485)*B486)*'Population Figures'!$AJ485, IF(U486<>0, ('Population Figures'!AB485-'Population Figures'!AF485)*(ABS('Population Figures'!H485-'Population Figures'!K485)*B486)*'Population Figures'!$AJ485, IF(V486<>0, ('Population Figures'!AC485-'Population Figures'!AG485)*(B486*ABS('Population Figures'!H485-'Population Figures'!K485))*'Population Figures'!$AJ485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I485<>\"\",IF(T486<>0,('Population Figures'!AA485-'Population Figures'!AE485)*(ABS('Population Figures'!I485-'Population Figures'!L485)*B486)*'Population Figures'!$AJ485, IF(U486<>0, ('Population Figures'!AB485-'Population Figures'!AF485)*(ABS('Population Figures'!I485-'Population Figures'!L485)*B486)*'Population Figures'!$AJ485, IF(V486<>0, ('Population Figures'!AC485-'Population Figures'!AG485)*(B486*ABS('Population Figures'!I485-'Population Figures'!L485))*'Population Figures'!$AJ485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P485*'Population Figures'!F485","v":0},{"$f":"IF('Population Figures'!Q485<>\"\",'Population Figures'!Q485*'Population Figures'!F485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R485<>\"\",'Population Figures'!R485*'Population Figures'!F485,\"N/A\")","v":"N/A"},{"$f":"B486*'Population Figures'!S485*'Population Figures'!AD483","v":0},{"$f":"B486*'Population Figures'!S485","v":0},{"$f":"B486*'Population Figures'!S485*ABS('Population Figures'!AD485-'Population Figures'!AH485)*'Population Figures'!$AM$14","v":0},{"$f":"B486*'Population Figures'!S485*ABS('Population Figures'!AD485-'Population Figures'!AH485)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F488<>\"\", B486*'Population Figures'!U485*'Scenario 2 Contributing Fact'!F488,B486*'Population Figures'!U485*'Scenario 3 - Nut. Analysis'!J484)","v":0},{"$f":"IF('Population Figures'!W485<>\"\",B486*'Population Figures'!W485*AF486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V485<>\"\",B486*'Population Figures'!V485*AF486,\"N/A\")","v":"N/A"},{"$f":"B486*'Population Figures'!U485","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G488<>\"\", B486*'Population Figures'!X485*'Scenario 2 Contributing Fact'!G488,B486*'Population Figures'!X485*'Scenario 3 - Nut. Analysis'!K484)","v":0},{"$f":"IF('Population Figures'!Y485<>\"\",B486*'Population Figures'!Y485*AJ486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z485<>\"\",B486*'Population Figures'!Z485*AJ486,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E486","v":0},{"$f":"'Population Figures'!F486","v":0},{"$f":"B487*('Population Figures'!G486)*'Population Figures'!AA486","v":0},{"$f":"B487*('Population Figures'!G486)*'Population Figures'!AB486","v":0},{"$f":"B487*('Population Figures'!G486)*'Population Figures'!AC486","v":0},{"$f":"IF('Population Figures'!H486<>\"\",IF(C487<>0,B487*('Population Figures'!H486)*'Population Figures'!AA486, IF(D487<>0, B487*('Population Figures'!H486)*'Population Figures'!AB486, IF(E487<>0, B487*('Population Figures'!H486)*'Population Figures'!AC486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H486<>\"\",IF(C487<>0,B487*('Population Figures'!I486)*'Population Figures'!AA486, IF(D487<>0, B487*('Population Figures'!I486)*'Population Figures'!AB486, IF(E487<>0, B487*('Population Figures'!I486)*'Population Figures'!AC486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B487*('Population Figures'!G486)","v":0},{"$f":"'Population Figures'!AE486*(B487*'Population Figures'!G486)*'Population Figures'!$AI486","v":0},{"$f":"'Population Figures'!AF486*(B487*'Population Figures'!G486)*'Population Figures'!$AI486","v":0},{"$f":"'Population Figures'!AG486*(B487*'Population Figures'!G486)*'Population Figures'!$AI486","v":0},{"$f":"IF('Population Figures'!H486<>\"\",IF(I487<>0,'Population Figures'!AE486*(B487*'Population Figures'!H486)*'Population Figures'!$AI486, IF(J487<>0, 'Population Figures'!AF486*(B487*'Population Figures'!H486)*'Population Figures'!$AI486, IF(K487<>0, 'Population Figures'!AG486*(B487*'Population Figures'!H486)*'Population Figures'!$AI486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I486<>\"\",IF(I487<>0,'Population Figures'!AE486*(B487*'Population Figures'!I486)*'Population Figures'!$AI486, IF(J487<>0, 'Population Figures'!AF486*(B487*'Population Figures'!I486)*'Population Figures'!$AI486, IF(K487<>0, 'Population Figures'!AG486*(B487*'Population Figures'!I486)*'Population Figures'!$AI486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I487<>0,I487*'Population Figures'!$AM$6,IF(J487<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J487),IF(K487<>0,('PiN Physical and Mental WB'!K487*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L487*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M487*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA486-'Population Figures'!AE486)*(B487*ABS('Population Figures'!G486-'Population Figures'!J486)*'Population Figures'!$AJ486)","v":0},{"$f":"ABS('Population Figures'!AB486-'Population Figures'!AF486)*(B487*ABS('Population Figures'!G486-'Population Figures'!J486))*'Population Figures'!$AJ486","v":0},{"$f":"ABS('Population Figures'!AC486-'Population Figures'!AG486)*(B487*ABS('Population Figures'!G486-'Population Figures'!J486)*'Population Figures'!$AJ486)","v":0},{"$f":"IF('Population Figures'!H486<>\"\",IF(T487<>0,('Population Figures'!AA486-'Population Figures'!AE486)*(ABS('Population Figures'!H486-'Population Figures'!K486)*B487)*'Population Figures'!$AJ486, IF(U487<>0, ('Population Figures'!AB486-'Population Figures'!AF486)*(ABS('Population Figures'!H486-'Population Figures'!K486)*B487)*'Population Figures'!$AJ486, IF(V487<>0, ('Population Figures'!AC486-'Population Figures'!AG486)*(B487*ABS('Population Figures'!H486-'Population Figures'!K486))*'Population Figures'!$AJ486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I486<>\"\",IF(T487<>0,('Population Figures'!AA486-'Population Figures'!AE486)*(ABS('Population Figures'!I486-'Population Figures'!L486)*B487)*'Population Figures'!$AJ486, IF(U487<>0, ('Population Figures'!AB486-'Population Figures'!AF486)*(ABS('Population Figures'!I486-'Population Figures'!L486)*B487)*'Population Figures'!$AJ486, IF(V487<>0, ('Population Figures'!AC486-'Population Figures'!AG486)*(B487*ABS('Population Figures'!I486-'Population Figures'!L486))*'Population Figures'!$AJ486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P486*'Population Figures'!F486","v":0},{"$f":"IF('Population Figures'!Q486<>\"\",'Population Figures'!Q486*'Population Figures'!F486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R486<>\"\",'Population Figures'!R486*'Population Figures'!F486,\"N/A\")","v":"N/A"},{"$f":"B487*'Population Figures'!S486*'Population Figures'!AD484","v":0},{"$f":"B487*'Population Figures'!S486","v":0},{"$f":"B487*'Population Figures'!S486*ABS('Population Figures'!AD486-'Population Figures'!AH486)*'Population Figures'!$AM$14","v":0},{"$f":"B487*'Population Figures'!S486*ABS('Population Figures'!AD486-'Population Figures'!AH486)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F489<>\"\", B487*'Population Figures'!U486*'Scenario 2 Contributing Fact'!F489,B487*'Population Figures'!U486*'Scenario 3 - Nut. Analysis'!J485)","v":0},{"$f":"IF('Population Figures'!W486<>\"\",B487*'Population Figures'!W486*AF487,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V486<>\"\",B487*'Population Figures'!V486*AF487,\"N/A\")","v":"N/A"},{"$f":"B487*'Population Figures'!U486","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G489<>\"\", B487*'Population Figures'!X486*'Scenario 2 Contributing Fact'!G489,B487*'Population Figures'!X486*'Scenario 3 - Nut. Analysis'!K485)","v":0},{"$f":"IF('Population Figures'!Y486<>\"\",B487*'Population Figures'!Y486*AJ487,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z486<>\"\",B487*'Population Figures'!Z486*AJ487,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E487","v":0},{"$f":"'Population Figures'!F487","v":0},{"$f":"B488*('Population Figures'!G487)*'Population Figures'!AA487","v":0},{"$f":"B488*('Population Figures'!G487)*'Population Figures'!AB487","v":0},{"$f":"B488*('Population Figures'!G487)*'Population Figures'!AC487","v":0},{"$f":"IF('Population Figures'!H487<>\"\",IF(C488<>0,B488*('Population Figures'!H487)*'Population Figures'!AA487, IF(D488<>0, B488*('Population Figures'!H487)*'Population Figures'!AB487, IF(E488<>0, B488*('Population Figures'!H487)*'Population Figures'!AC487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H487<>\"\",IF(C488<>0,B488*('Population Figures'!I487)*'Population Figures'!AA487, IF(D488<>0, B488*('Population Figures'!I487)*'Population Figures'!AB487, IF(E488<>0, B488*('Population Figures'!I487)*'Population Figures'!AC487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B488*('Population Figures'!G487)","v":0},{"$f":"'Population Figures'!AE487*(B488*'Population Figures'!G487)*'Population Figures'!$AI487","v":0},{"$f":"'Population Figures'!AF487*(B488*'Population Figures'!G487)*'Population Figures'!$AI487","v":0},{"$f":"'Population Figures'!AG487*(B488*'Population Figures'!G487)*'Population Figures'!$AI487","v":0},{"$f":"IF('Population Figures'!H487<>\"\",IF(I488<>0,'Population Figures'!AE487*(B488*'Population Figures'!H487)*'Population Figures'!$AI487, IF(J488<>0, 'Population Figures'!AF487*(B488*'Population Figures'!H487)*'Population Figures'!$AI487, IF(K488<>0, 'Population Figures'!AG487*(B488*'Population Figures'!H487)*'Population Figures'!$AI487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I487<>\"\",IF(I488<>0,'Population Figures'!AE487*(B488*'Population Figures'!I487)*'Population Figures'!$AI487, IF(J488<>0, 'Population Figures'!AF487*(B488*'Population Figures'!I487)*'Population Figures'!$AI487, IF(K488<>0, 'Population Figures'!AG487*(B488*'Population Figures'!I487)*'Population Figures'!$AI487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I488<>0,I488*'Population Figures'!$AM$6,IF(J488<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J488),IF(K488<>0,('PiN Physical and Mental WB'!K488*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L488*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M488*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA487-'Population Figures'!AE487)*(B488*ABS('Population Figures'!G487-'Population Figures'!J487)*'Population Figures'!$AJ487)","v":0},{"$f":"ABS('Population Figures'!AB487-'Population Figures'!AF487)*(B488*ABS('Population Figures'!G487-'Population Figures'!J487))*'Population Figures'!$AJ487","v":0},{"$f":"ABS('Population Figures'!AC487-'Population Figures'!AG487)*(B488*ABS('Population Figures'!G487-'Population Figures'!J487)*'Population Figures'!$AJ487)","v":0},{"$f":"IF('Population Figures'!H487<>\"\",IF(T488<>0,('Population Figures'!AA487-'Population Figures'!AE487)*(ABS('Population Figures'!H487-'Population Figures'!K487)*B488)*'Population Figures'!$AJ487, IF(U488<>0, ('Population Figures'!AB487-'Population Figures'!AF487)*(ABS('Population Figures'!H487-'Population Figures'!K487)*B488)*'Population Figures'!$AJ487, IF(V488<>0, ('Population Figures'!AC487-'Population Figures'!AG487)*(B488*ABS('Population Figures'!H487-'Population Figures'!K487))*'Population Figures'!$AJ487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I487<>\"\",IF(T488<>0,('Population Figures'!AA487-'Population Figures'!AE487)*(ABS('Population Figures'!I487-'Population Figures'!L487)*B488)*'Population Figures'!$AJ487, IF(U488<>0, ('Population Figures'!AB487-'Population Figures'!AF487)*(ABS('Population Figures'!I487-'Population Figures'!L487)*B488)*'Population Figures'!$AJ487, IF(V488<>0, ('Population Figures'!AC487-'Population Figures'!AG487)*(B488*ABS('Population Figures'!I487-'Population Figures'!L487))*'Population Figures'!$AJ487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P487*'Population Figures'!F487","v":0},{"$f":"IF('Population Figures'!Q487<>\"\",'Population Figures'!Q487*'Population Figures'!F487,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R487<>\"\",'Population Figures'!R487*'Population Figures'!F487,\"N/A\")","v":"N/A"},{"$f":"B488*'Population Figures'!S487*'Population Figures'!AD485","v":0},{"$f":"B488*'Population Figures'!S487","v":0},{"$f":"B488*'Population Figures'!S487*ABS('Population Figures'!AD487-'Population Figures'!AH487)*'Population Figures'!$AM$14","v":0},{"$f":"B488*'Population Figures'!S487*ABS('Population Figures'!AD487-'Population Figures'!AH487)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F490<>\"\", B488*'Population Figures'!U487*'Scenario 2 Contributing Fact'!F490,B488*'Population Figures'!U487*'Scenario 3 - Nut. Analysis'!J486)","v":0},{"$f":"IF('Population Figures'!W487<>\"\",B488*'Population Figures'!W487*AF488,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V487<>\"\",B488*'Population Figures'!V487*AF488,\"N/A\")","v":"N/A"},{"$f":"B488*'Population Figures'!U487","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G490<>\"\", B488*'Population Figures'!X487*'Scenario 2 Contributing Fact'!G490,B488*'Population Figures'!X487*'Scenario 3 - Nut. Analysis'!K486)","v":0},{"$f":"IF('Population Figures'!Y487<>\"\",B488*'Population Figures'!Y487*AJ488,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z487<>\"\",B488*'Population Figures'!Z487*AJ488,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E488","v":0},{"$f":"'Population Figures'!F488","v":0},{"$f":"B489*('Population Figures'!G488)*'Population Figures'!AA488","v":0},{"$f":"B489*('Population Figures'!G488)*'Population Figures'!AB488","v":0},{"$f":"B489*('Population Figures'!G488)*'Population Figures'!AC488","v":0},{"$f":"IF('Population Figures'!H488<>\"\",IF(C489<>0,B489*('Population Figures'!H488)*'Population Figures'!AA488, IF(D489<>0, B489*('Population Figures'!H488)*'Population Figures'!AB488, IF(E489<>0, B489*('Population Figures'!H488)*'Population Figures'!AC488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H488<>\"\",IF(C489<>0,B489*('Population Figures'!I488)*'Population Figures'!AA488, IF(D489<>0, B489*('Population Figures'!I488)*'Population Figures'!AB488, IF(E489<>0, B489*('Population Figures'!I488)*'Population Figures'!AC488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B489*('Population Figures'!G488)","v":0},{"$f":"'Population Figures'!AE488*(B489*'Population Figures'!G488)*'Population Figures'!$AI488","v":0},{"$f":"'Population Figures'!AF488*(B489*'Population Figures'!G488)*'Population Figures'!$AI488","v":0},{"$f":"'Population Figures'!AG488*(B489*'Population Figures'!G488)*'Population Figures'!$AI488","v":0},{"$f":"IF('Population Figures'!H488<>\"\",IF(I489<>0,'Population Figures'!AE488*(B489*'Population Figures'!H488)*'Population Figures'!$AI488, IF(J489<>0, 'Population Figures'!AF488*(B489*'Population Figures'!H488)*'Population Figures'!$AI488, IF(K489<>0, 'Population Figures'!AG488*(B489*'Population Figures'!H488)*'Population Figures'!$AI488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I488<>\"\",IF(I489<>0,'Population Figures'!AE488*(B489*'Population Figures'!I488)*'Population Figures'!$AI488, IF(J489<>0, 'Population Figures'!AF488*(B489*'Population Figures'!I488)*'Population Figures'!$AI488, IF(K489<>0, 'Population Figures'!AG488*(B489*'Population Figures'!I488)*'Population Figures'!$AI488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I489<>0,I489*'Population Figures'!$AM$6,IF(J489<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J489),IF(K489<>0,('PiN Physical and Mental WB'!K489*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L489*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M489*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA488-'Population Figures'!AE488)*(B489*ABS('Population Figures'!G488-'Population Figures'!J488)*'Population Figures'!$AJ488)","v":0},{"$f":"ABS('Population Figures'!AB488-'Population Figures'!AF488)*(B489*ABS('Population Figures'!G488-'Population Figures'!J488))*'Population Figures'!$AJ488","v":0},{"$f":"ABS('Population Figures'!AC488-'Population Figures'!AG488)*(B489*ABS('Population Figures'!G488-'Population Figures'!J488)*'Population Figures'!$AJ488)","v":0},{"$f":"IF('Population Figures'!H488<>\"\",IF(T489<>0,('Population Figures'!AA488-'Population Figures'!AE488)*(ABS('Population Figures'!H488-'Population Figures'!K488)*B489)*'Population Figures'!$AJ488, IF(U489<>0, ('Population Figures'!AB488-'Population Figures'!AF488)*(ABS('Population Figures'!H488-'Population Figures'!K488)*B489)*'Population Figures'!$AJ488, IF(V489<>0, ('Population Figures'!AC488-'Population Figures'!AG488)*(B489*ABS('Population Figures'!H488-'Population Figures'!K488))*'Population Figures'!$AJ488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I488<>\"\",IF(T489<>0,('Population Figures'!AA488-'Population Figures'!AE488)*(ABS('Population Figures'!I488-'Population Figures'!L488)*B489)*'Population Figures'!$AJ488, IF(U489<>0, ('Population Figures'!AB488-'Population Figures'!AF488)*(ABS('Population Figures'!I488-'Population Figures'!L488)*B489)*'Population Figures'!$AJ488, IF(V489<>0, ('Population Figures'!AC488-'Population Figures'!AG488)*(B489*ABS('Population Figures'!I488-'Population Figures'!L488))*'Population Figures'!$AJ488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P488*'Population Figures'!F488","v":0},{"$f":"IF('Population Figures'!Q488<>\"\",'Population Figures'!Q488*'Population Figures'!F488,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R488<>\"\",'Population Figures'!R488*'Population Figures'!F488,\"N/A\")","v":"N/A"},{"$f":"B489*'Population Figures'!S488*'Population Figures'!AD486","v":0},{"$f":"B489*'Population Figures'!S488","v":0},{"$f":"B489*'Population Figures'!S488*ABS('Population Figures'!AD488-'Population Figures'!AH488)*'Population Figures'!$AM$14","v":0},{"$f":"B489*'Population Figures'!S488*ABS('Population Figures'!AD488-'Population Figures'!AH488)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F491<>\"\", B489*'Population Figures'!U488*'Scenario 2 Contributing Fact'!F491,B489*'Population Figures'!U488*'Scenario 3 - Nut. Analysis'!J487)","v":0},{"$f":"IF('Population Figures'!W488<>\"\",B489*'Population Figures'!W488*AF489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V488<>\"\",B489*'Population Figures'!V488*AF489,\"N/A\")","v":"N/A"},{"$f":"B489*'Population Figures'!U488","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G491<>\"\", B489*'Population Figures'!X488*'Scenario 2 Contributing Fact'!G491,B489*'Population Figures'!X488*'Scenario 3 - Nut. Analysis'!K487)","v":0},{"$f":"IF('Population Figures'!Y488<>\"\",B489*'Population Figures'!Y488*AJ489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z488<>\"\",B489*'Population Figures'!Z488*AJ489,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E489","v":0},{"$f":"'Population Figures'!F489","v":0},{"$f":"B490*('Population Figures'!G489)*'Population Figures'!AA489","v":0},{"$f":"B490*('Population Figures'!G489)*'Population Figures'!AB489","v":0},{"$f":"B490*('Population Figures'!G489)*'Population Figures'!AC489","v":0},{"$f":"IF('Population Figures'!H489<>\"\",IF(C490<>0,B490*('Population Figures'!H489)*'Population Figures'!AA489, IF(D490<>0, B490*('Population Figures'!H489)*'Population Figures'!AB489, IF(E490<>0, B490*('Population Figures'!H489)*'Population Figures'!AC489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H489<>\"\",IF(C490<>0,B490*('Population Figures'!I489)*'Population Figures'!AA489, IF(D490<>0, B490*('Population Figures'!I489)*'Population Figures'!AB489, IF(E490<>0, B490*('Population Figures'!I489)*'Population Figures'!AC489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B490*('Population Figures'!G489)","v":0},{"$f":"'Population Figures'!AE489*(B490*'Population Figures'!G489)*'Population Figures'!$AI489","v":0},{"$f":"'Population Figures'!AF489*(B490*'Population Figures'!G489)*'Population Figures'!$AI489","v":0},{"$f":"'Population Figures'!AG489*(B490*'Population Figures'!G489)*'Population Figures'!$AI489","v":0},{"$f":"IF('Population Figures'!H489<>\"\",IF(I490<>0,'Population Figures'!AE489*(B490*'Population Figures'!H489)*'Population Figures'!$AI489, IF(J490<>0, 'Population Figures'!AF489*(B490*'Population Figures'!H489)*'Population Figures'!$AI489, IF(K490<>0, 'Population Figures'!AG489*(B490*'Population Figures'!H489)*'Population Figures'!$AI489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I489<>\"\",IF(I490<>0,'Population Figures'!AE489*(B490*'Population Figures'!I489)*'Population Figures'!$AI489, IF(J490<>0, 'Population Figures'!AF489*(B490*'Population Figures'!I489)*'Population Figures'!$AI489, IF(K490<>0, 'Population Figures'!AG489*(B490*'Population Figures'!I489)*'Population Figures'!$AI489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I490<>0,I490*'Population Figures'!$AM$6,IF(J490<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J490),IF(K490<>0,('PiN Physical and Mental WB'!K490*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L490*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M490*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA489-'Population Figures'!AE489)*(B490*ABS('Population Figures'!G489-'Population Figures'!J489)*'Population Figures'!$AJ489)","v":0},{"$f":"ABS('Population Figures'!AB489-'Population Figures'!AF489)*(B490*ABS('Population Figures'!G489-'Population Figures'!J489))*'Population Figures'!$AJ489","v":0},{"$f":"ABS('Population Figures'!AC489-'Population Figures'!AG489)*(B490*ABS('Population Figures'!G489-'Population Figures'!J489)*'Population Figures'!$AJ489)","v":0},{"$f":"IF('Population Figures'!H489<>\"\",IF(T490<>0,('Population Figures'!AA489-'Population Figures'!AE489)*(ABS('Population Figures'!H489-'Population Figures'!K489)*B490)*'Population Figures'!$AJ489, IF(U490<>0, ('Population Figures'!AB489-'Population Figures'!AF489)*(ABS('Population Figures'!H489-'Population Figures'!K489)*B490)*'Population Figures'!$AJ489, IF(V490<>0, ('Population Figures'!AC489-'Population Figures'!AG489)*(B490*ABS('Population Figures'!H489-'Population Figures'!K489))*'Population Figures'!$AJ489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I489<>\"\",IF(T490<>0,('Population Figures'!AA489-'Population Figures'!AE489)*(ABS('Population Figures'!I489-'Population Figures'!L489)*B490)*'Population Figures'!$AJ489, IF(U490<>0, ('Population Figures'!AB489-'Population Figures'!AF489)*(ABS('Population Figures'!I489-'Population Figures'!L489)*B490)*'Population Figures'!$AJ489, IF(V490<>0, ('Population Figures'!AC489-'Population Figures'!AG489)*(B490*ABS('Population Figures'!I489-'Population Figures'!L489))*'Population Figures'!$AJ489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P489*'Population Figures'!F489","v":0},{"$f":"IF('Population Figures'!Q489<>\"\",'Population Figures'!Q489*'Population Figures'!F489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R489<>\"\",'Population Figures'!R489*'Population Figures'!F489,\"N/A\")","v":"N/A"},{"$f":"B490*'Population Figures'!S489*'Population Figures'!AD487","v":0},{"$f":"B490*'Population Figures'!S489","v":0},{"$f":"B490*'Population Figures'!S489*ABS('Population Figures'!AD489-'Population Figures'!AH489)*'Population Figures'!$AM$14","v":0},{"$f":"B490*'Population Figures'!S489*ABS('Population Figures'!AD489-'Population Figures'!AH489)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F492<>\"\", B490*'Population Figures'!U489*'Scenario 2 Contributing Fact'!F492,B490*'Population Figures'!U489*'Scenario 3 - Nut. Analysis'!J488)","v":0},{"$f":"IF('Population Figures'!W489<>\"\",B490*'Population Figures'!W489*AF490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V489<>\"\",B490*'Population Figures'!V489*AF490,\"N/A\")","v":"N/A"},{"$f":"B490*'Population Figures'!U489","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G492<>\"\", B490*'Population Figures'!X489*'Scenario 2 Contributing Fact'!G492,B490*'Population Figures'!X489*'Scenario 3 - Nut. Analysis'!K488)","v":0},{"$f":"IF('Population Figures'!Y489<>\"\",B490*'Population Figures'!Y489*AJ490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z489<>\"\",B490*'Population Figures'!Z489*AJ490,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E490","v":0},{"$f":"'Population Figures'!F490","v":0},{"$f":"B491*('Population Figures'!G490)*'Population Figures'!AA490","v":0},{"$f":"B491*('Population Figures'!G490)*'Population Figures'!AB490","v":0},{"$f":"B491*('Population Figures'!G490)*'Population Figures'!AC490","v":0},{"$f":"IF('Population Figures'!H490<>\"\",IF(C491<>0,B491*('Population Figures'!H490)*'Population Figures'!AA490, IF(D491<>0, B491*('Population Figures'!H490)*'Population Figures'!AB490, IF(E491<>0, B491*('Population Figures'!H490)*'Population Figures'!AC490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H490<>\"\",IF(C491<>0,B491*('Population Figures'!I490)*'Population Figures'!AA490, IF(D491<>0, B491*('Population Figures'!I490)*'Population Figures'!AB490, IF(E491<>0, B491*('Population Figures'!I490)*'Population Figures'!AC490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B491*('Population Figures'!G490)","v":0},{"$f":"'Population Figures'!AE490*(B491*'Population Figures'!G490)*'Population Figures'!$AI490","v":0},{"$f":"'Population Figures'!AF490*(B491*'Population Figures'!G490)*'Population Figures'!$AI490","v":0},{"$f":"'Population Figures'!AG490*(B491*'Population Figures'!G490)*'Population Figures'!$AI490","v":0},{"$f":"IF('Population Figures'!H490<>\"\",IF(I491<>0,'Population Figures'!AE490*(B491*'Population Figures'!H490)*'Population Figures'!$AI490, IF(J491<>0, 'Population Figures'!AF490*(B491*'Population Figures'!H490)*'Population Figures'!$AI490, IF(K491<>0, 'Population Figures'!AG490*(B491*'Population Figures'!H490)*'Population Figures'!$AI490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I490<>\"\",IF(I491<>0,'Population Figures'!AE490*(B491*'Population Figures'!I490)*'Population Figures'!$AI490, IF(J491<>0, 'Population Figures'!AF490*(B491*'Population Figures'!I490)*'Population Figures'!$AI490, IF(K491<>0, 'Population Figures'!AG490*(B491*'Population Figures'!I490)*'Population Figures'!$AI490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I491<>0,I491*'Population Figures'!$AM$6,IF(J491<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J491),IF(K491<>0,('PiN Physical and Mental WB'!K491*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L491*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M491*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA490-'Population Figures'!AE490)*(B491*ABS('Population Figures'!G490-'Population Figures'!J490)*'Population Figures'!$AJ490)","v":0},{"$f":"ABS('Population Figures'!AB490-'Population Figures'!AF490)*(B491*ABS('Population Figures'!G490-'Population Figures'!J490))*'Population Figures'!$AJ490","v":0},{"$f":"ABS('Population Figures'!AC490-'Population Figures'!AG490)*(B491*ABS('Population Figures'!G490-'Population Figures'!J490)*'Population Figures'!$AJ490)","v":0},{"$f":"IF('Population Figures'!H490<>\"\",IF(T491<>0,('Population Figures'!AA490-'Population Figures'!AE490)*(ABS('Population Figures'!H490-'Population Figures'!K490)*B491)*'Population Figures'!$AJ490, IF(U491<>0, ('Population Figures'!AB490-'Population Figures'!AF490)*(ABS('Population Figures'!H490-'Population Figures'!K490)*B491)*'Population Figures'!$AJ490, IF(V491<>0, ('Population Figures'!AC490-'Population Figures'!AG490)*(B491*ABS('Population Figures'!H490-'Population Figures'!K490))*'Population Figures'!$AJ490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I490<>\"\",IF(T491<>0,('Population Figures'!AA490-'Population Figures'!AE490)*(ABS('Population Figures'!I490-'Population Figures'!L490)*B491)*'Population Figures'!$AJ490, IF(U491<>0, ('Population Figures'!AB490-'Population Figures'!AF490)*(ABS('Population Figures'!I490-'Population Figures'!L490)*B491)*'Population Figures'!$AJ490, IF(V491<>0, ('Population Figures'!AC490-'Population Figures'!AG490)*(B491*ABS('Population Figures'!I490-'Population Figures'!L490))*'Population Figures'!$AJ490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P490*'Population Figures'!F490","v":0},{"$f":"IF('Population Figures'!Q490<>\"\",'Population Figures'!Q490*'Population Figures'!F490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R490<>\"\",'Population Figures'!R490*'Population Figures'!F490,\"N/A\")","v":"N/A"},{"$f":"B491*'Population Figures'!S490*'Population Figures'!AD488","v":0},{"$f":"B491*'Population Figures'!S490","v":0},{"$f":"B491*'Population Figures'!S490*ABS('Population Figures'!AD490-'Population Figures'!AH490)*'Population Figures'!$AM$14","v":0},{"$f":"B491*'Population Figures'!S490*ABS('Population Figures'!AD490-'Population Figures'!AH490)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F493<>\"\", B491*'Population Figures'!U490*'Scenario 2 Contributing Fact'!F493,B491*'Population Figures'!U490*'Scenario 3 - Nut. Analysis'!J489)","v":0},{"$f":"IF('Population Figures'!W490<>\"\",B491*'Population Figures'!W490*AF491,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V490<>\"\",B491*'Population Figures'!V490*AF491,\"N/A\")","v":"N/A"},{"$f":"B491*'Population Figures'!U490","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G493<>\"\", B491*'Population Figures'!X490*'Scenario 2 Contributing Fact'!G493,B491*'Population Figures'!X490*'Scenario 3 - Nut. Analysis'!K489)","v":0},{"$f":"IF('Population Figures'!Y490<>\"\",B491*'Population Figures'!Y490*AJ491,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z490<>\"\",B491*'Population Figures'!Z490*AJ491,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E491","v":0},{"$f":"'Population Figures'!F491","v":0},{"$f":"B492*('Population Figures'!G491)*'Population Figures'!AA491","v":0},{"$f":"B492*('Population Figures'!G491)*'Population Figures'!AB491","v":0},{"$f":"B492*('Population Figures'!G491)*'Population Figures'!AC491","v":0},{"$f":"IF('Population Figures'!H491<>\"\",IF(C492<>0,B492*('Population Figures'!H491)*'Population Figures'!AA491, IF(D492<>0, B492*('Population Figures'!H491)*'Population Figures'!AB491, IF(E492<>0, B492*('Population Figures'!H491)*'Population Figures'!AC491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H491<>\"\",IF(C492<>0,B492*('Population Figures'!I491)*'Population Figures'!AA491, IF(D492<>0, B492*('Population Figures'!I491)*'Population Figures'!AB491, IF(E492<>0, B492*('Population Figures'!I491)*'Population Figures'!AC491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B492*('Population Figures'!G491)","v":0},{"$f":"'Population Figures'!AE491*(B492*'Population Figures'!G491)*'Population Figures'!$AI491","v":0},{"$f":"'Population Figures'!AF491*(B492*'Population Figures'!G491)*'Population Figures'!$AI491","v":0},{"$f":"'Population Figures'!AG491*(B492*'Population Figures'!G491)*'Population Figures'!$AI491","v":0},{"$f":"IF('Population Figures'!H491<>\"\",IF(I492<>0,'Population Figures'!AE491*(B492*'Population Figures'!H491)*'Population Figures'!$AI491, IF(J492<>0, 'Population Figures'!AF491*(B492*'Population Figures'!H491)*'Population Figures'!$AI491, IF(K492<>0, 'Population Figures'!AG491*(B492*'Population Figures'!H491)*'Population Figures'!$AI491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I491<>\"\",IF(I492<>0,'Population Figures'!AE491*(B492*'Population Figures'!I491)*'Population Figures'!$AI491, IF(J492<>0, 'Population Figures'!AF491*(B492*'Population Figures'!I491)*'Population Figures'!$AI491, IF(K492<>0, 'Population Figures'!AG491*(B492*'Population Figures'!I491)*'Population Figures'!$AI491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I492<>0,I492*'Population Figures'!$AM$6,IF(J492<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J492),IF(K492<>0,('PiN Physical and Mental WB'!K492*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L492*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M492*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L492-O492,\"\")","v":""},{"$f":"IFERROR(M492-P492,\"\")","v":""},{"$f":"('Population Figures'!AA491-'Population Figures'!AE491)*(B492*ABS('Population Figures'!G491-'Population Figures'!J491)*'Population Figures'!$AJ491)","v":0},{"$f":"ABS('Population Figures'!AB491-'Population Figures'!AF491)*(B492*ABS('Population Figures'!G491-'Population Figures'!J491))*'Population Figures'!$AJ491","v":0},{"$f":"ABS('Population Figures'!AC491-'Population Figures'!AG491)*(B492*ABS('Population Figures'!G491-'Population Figures'!J491)*'Population Figures'!$AJ491)","v":0},{"$f":"IF('Population Figures'!H491<>\"\",IF(T492<>0,('Population Figures'!AA491-'Population Figures'!AE491)*(ABS('Population Figures'!H491-'Population Figures'!K491)*B492)*'Population Figures'!$AJ491, IF(U492<>0, ('Population Figures'!AB491-'Population Figures'!AF491)*(ABS('Population Figures'!H491-'Population Figures'!K491)*B492)*'Population Figures'!$AJ491, IF(V492<>0, ('Population Figures'!AC491-'Population Figures'!AG491)*(B492*ABS('Population Figures'!H491-'Population Figures'!K491))*'Population Figures'!$AJ491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I491<>\"\",IF(T492<>0,('Population Figures'!AA491-'Population Figures'!AE491)*(ABS('Population Figures'!I491-'Population Figures'!L491)*B492)*'Population Figures'!$AJ491, IF(U492<>0, ('Population Figures'!AB491-'Population Figures'!AF491)*(ABS('Population Figures'!I491-'Population Figures'!L491)*B492)*'Population Figures'!$AJ491, IF(V492<>0, ('Population Figures'!AC491-'Population Figures'!AG491)*(B492*ABS('Population Figures'!I491-'Population Figures'!L491))*'Population Figures'!$AJ491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P491*'Population Figures'!F491","v":0},{"$f":"IF('Population Figures'!Q491<>\"\",'Population Figures'!Q491*'Population Figures'!F491,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R491<>\"\",'Population Figures'!R491*'Population Figures'!F491,\"N/A\")","v":"N/A"},{"$f":"B492*'Population Figures'!S491*'Population Figures'!AD489","v":0},{"$f":"B492*'Population Figures'!S491","v":0},{"$f":"B492*'Population Figures'!S491*ABS('Population Figures'!AD491-'Population Figures'!AH491)*'Population Figures'!$AM$14","v":0},{"$f":"B492*'Population Figures'!S491*ABS('Population Figures'!AD491-'Population Figures'!AH491)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F494<>\"\", B492*'Population Figures'!U491*'Scenario 2 Contributing Fact'!F494,B492*'Population Figures'!U491*'Scenario 3 - Nut. Analysis'!J490)","v":0},{"$f":"IF('Population Figures'!W491<>\"\",B492*'Population Figures'!W491*AF492,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V491<>\"\",B492*'Population Figures'!V491*AF492,\"N/A\")","v":"N/A"},{"$f":"B492*'Population Figures'!U491","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G494<>\"\", B492*'Population Figures'!X491*'Scenario 2 Contributing Fact'!G494,B492*'Population Figures'!X491*'Scenario 3 - Nut. Analysis'!K490)","v":0},{"$f":"IF('Population Figures'!Y491<>\"\",B492*'Population Figures'!Y491*AJ492,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z491<>\"\",B492*'Population Figures'!Z491*AJ492,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E492","v":0},{"$f":"'Population Figures'!F492","v":0},{"$f":"B493*('Population Figures'!G492)*'Population Figures'!AA492","v":0},{"$f":"B493*('Population Figures'!G492)*'Population Figures'!AB492","v":0},{"$f":"B493*('Population Figures'!G492)*'Population Figures'!AC492","v":0},{"$f":"IF('Population Figures'!H492<>\"\",IF(C493<>0,B493*('Population Figures'!H492)*'Population Figures'!AA492, IF(D493<>0, B493*('Population Figures'!H492)*'Population Figures'!AB492, IF(E493<>0, B493*('Population Figures'!H492)*'Population Figures'!AC492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H492<>\"\",IF(C493<>0,B493*('Population Figures'!I492)*'Population Figures'!AA492, IF(D493<>0, B493*('Population Figures'!I492)*'Population Figures'!AB492, IF(E493<>0, B493*('Population Figures'!I492)*'Population Figures'!AC492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B493*('Population Figures'!G492)","v":0},{"$f":"'Population Figures'!AE492*(B493*'Population Figures'!G492)*'Population Figures'!$AI492","v":0},{"$f":"'Population Figures'!AF492*(B493*'Population Figures'!G492)*'Population Figures'!$AI492","v":0},{"$f":"'Population Figures'!AG492*(B493*'Population Figures'!G492)*'Population Figures'!$AI492","v":0},{"$f":"IF('Population Figures'!H492<>\"\",IF(I493<>0,'Population Figures'!AE492*(B493*'Population Figures'!H492)*'Population Figures'!$AI492, IF(J493<>0, 'Population Figures'!AF492*(B493*'Population Figures'!H492)*'Population Figures'!$AI492, IF(K493<>0, 'Population Figures'!AG492*(B493*'Population Figures'!H492)*'Population Figures'!$AI492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I492<>\"\",IF(I493<>0,'Population Figures'!AE492*(B493*'Population Figures'!I492)*'Population Figures'!$AI492, IF(J493<>0, 'Population Figures'!AF492*(B493*'Population Figures'!I492)*'Population Figures'!$AI492, IF(K493<>0, 'Population Figures'!AG492*(B493*'Population Figures'!I492)*'Population Figures'!$AI492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I493<>0,I493*'Population Figures'!$AM$6,IF(J493<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J493),IF(K493<>0,('PiN Physical and Mental WB'!K493*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L493*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M493*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA492-'Population Figures'!AE492)*(B493*ABS('Population Figures'!G492-'Population Figures'!J492)*'Population Figures'!$AJ492)","v":0},{"$f":"ABS('Population Figures'!AB492-'Population Figures'!AF492)*(B493*ABS('Population Figures'!G492-'Population Figures'!J492))*'Population Figures'!$AJ492","v":0},{"$f":"ABS('Population Figures'!AC492-'Population Figures'!AG492)*(B493*ABS('Population Figures'!G492-'Population Figures'!J492)*'Population Figures'!$AJ492)","v":0},{"$f":"IF('Population Figures'!H492<>\"\",IF(T493<>0,('Population Figures'!AA492-'Population Figures'!AE492)*(ABS('Population Figures'!H492-'Population Figures'!K492)*B493)*'Population Figures'!$AJ492, IF(U493<>0, ('Population Figures'!AB492-'Population Figures'!AF492)*(ABS('Population Figures'!H492-'Population Figures'!K492)*B493)*'Population Figures'!$AJ492, IF(V493<>0, ('Population Figures'!AC492-'Population Figures'!AG492)*(B493*ABS('Population Figures'!H492-'Population Figures'!K492))*'Population Figures'!$AJ492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I492<>\"\",IF(T493<>0,('Population Figures'!AA492-'Population Figures'!AE492)*(ABS('Population Figures'!I492-'Population Figures'!L492)*B493)*'Population Figures'!$AJ492, IF(U493<>0, ('Population Figures'!AB492-'Population Figures'!AF492)*(ABS('Population Figures'!I492-'Population Figures'!L492)*B493)*'Population Figures'!$AJ492, IF(V493<>0, ('Population Figures'!AC492-'Population Figures'!AG492)*(B493*ABS('Population Figures'!I492-'Population Figures'!L492))*'Population Figures'!$AJ492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P492*'Population Figures'!F492","v":0},{"$f":"IF('Population Figures'!Q492<>\"\",'Population Figures'!Q492*'Population Figures'!F492,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R492<>\"\",'Population Figures'!R492*'Population Figures'!F492,\"N/A\")","v":"N/A"},{"$f":"B493*'Population Figures'!S492*'Population Figures'!AD490","v":0},{"$f":"B493*'Population Figures'!S492","v":0},{"$f":"B493*'Population Figures'!S492*ABS('Population Figures'!AD492-'Population Figures'!AH492)*'Population Figures'!$AM$14","v":0},{"$f":"B493*'Population Figures'!S492*ABS('Population Figures'!AD492-'Population Figures'!AH492)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F495<>\"\", B493*'Population Figures'!U492*'Scenario 2 Contributing Fact'!F495,B493*'Population Figures'!U492*'Scenario 3 - Nut. Analysis'!J491)","v":0},{"$f":"IF('Population Figures'!W492<>\"\",B493*'Population Figures'!W492*AF493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V492<>\"\",B493*'Population Figures'!V492*AF493,\"N/A\")","v":"N/A"},{"$f":"B493*'Population Figures'!U492","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G495<>\"\", B493*'Population Figures'!X492*'Scenario 2 Contributing Fact'!G495,B493*'Population Figures'!X492*'Scenario 3 - Nut. Analysis'!K491)","v":0},{"$f":"IF('Population Figures'!Y492<>\"\",B493*'Population Figures'!Y492*AJ493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z492<>\"\",B493*'Population Figures'!Z492*AJ493,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E493","v":0},{"$f":"'Population Figures'!F493","v":0},{"$f":"B494*('Population Figures'!G493)*'Population Figures'!AA493","v":0},{"$f":"B494*('Population Figures'!G493)*'Population Figures'!AB493","v":0},{"$f":"B494*('Population Figures'!G493)*'Population Figures'!AC493","v":0},{"$f":"IF('Population Figures'!H493<>\"\",IF(C494<>0,B494*('Population Figures'!H493)*'Population Figures'!AA493, IF(D494<>0, B494*('Population Figures'!H493)*'Population Figures'!AB493, IF(E494<>0, B494*('Population Figures'!H493)*'Population Figures'!AC493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H493<>\"\",IF(C494<>0,B494*('Population Figures'!I493)*'Population Figures'!AA493, IF(D494<>0, B494*('Population Figures'!I493)*'Population Figures'!AB493, IF(E494<>0, B494*('Population Figures'!I493)*'Population Figures'!AC493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B494*('Population Figures'!G493)","v":0},{"$f":"'Population Figures'!AE493*(B494*'Population Figures'!G493)*'Population Figures'!$AI493","v":0},{"$f":"'Population Figures'!AF493*(B494*'Population Figures'!G493)*'Population Figures'!$AI493","v":0},{"$f":"'Population Figures'!AG493*(B494*'Population Figures'!G493)*'Population Figures'!$AI493","v":0},{"$f":"IF('Population Figures'!H493<>\"\",IF(I494<>0,'Population Figures'!AE493*(B494*'Population Figures'!H493)*'Population Figures'!$AI493, IF(J494<>0, 'Population Figures'!AF493*(B494*'Population Figures'!H493)*'Population Figures'!$AI493, IF(K494<>0, 'Population Figures'!AG493*(B494*'Population Figures'!H493)*'Population Figures'!$AI493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I493<>\"\",IF(I494<>0,'Population Figures'!AE493*(B494*'Population Figures'!I493)*'Population Figures'!$AI493, IF(J494<>0, 'Population Figures'!AF493*(B494*'Population Figures'!I493)*'Population Figures'!$AI493, IF(K494<>0, 'Population Figures'!AG493*(B494*'Population Figures'!I493)*'Population Figures'!$AI493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I494<>0,I494*'Population Figures'!$AM$6,IF(J494<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J494),IF(K494<>0,('PiN Physical and Mental WB'!K494*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L494*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M494*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA493-'Population Figures'!AE493)*(B494*ABS('Population Figures'!G493-'Population Figures'!J493)*'Population Figures'!$AJ493)","v":0},{"$f":"ABS('Population Figures'!AB493-'Population Figures'!AF493)*(B494*ABS('Population Figures'!G493-'Population Figures'!J493))*'Population Figures'!$AJ493","v":0},{"$f":"ABS('Population Figures'!AC493-'Population Figures'!AG493)*(B494*ABS('Population Figures'!G493-'Population Figures'!J493)*'Population Figures'!$AJ493)","v":0},{"$f":"IF('Population Figures'!H493<>\"\",IF(T494<>0,('Population Figures'!AA493-'Population Figures'!AE493)*(ABS('Population Figures'!H493-'Population Figures'!K493)*B494)*'Population Figures'!$AJ493, IF(U494<>0, ('Population Figures'!AB493-'Population Figures'!AF493)*(ABS('Population Figures'!H493-'Population Figures'!K493)*B494)*'Population Figures'!$AJ493, IF(V494<>0, ('Population Figures'!AC493-'Population Figures'!AG493)*(B494*ABS('Population Figures'!H493-'Population Figures'!K493))*'Population Figures'!$AJ493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I493<>\"\",IF(T494<>0,('Population Figures'!AA493-'Population Figures'!AE493)*(ABS('Population Figures'!I493-'Population Figures'!L493)*B494)*'Population Figures'!$AJ493, IF(U494<>0, ('Population Figures'!AB493-'Population Figures'!AF493)*(ABS('Population Figures'!I493-'Population Figures'!L493)*B494)*'Population Figures'!$AJ493, IF(V494<>0, ('Population Figures'!AC493-'Population Figures'!AG493)*(B494*ABS('Population Figures'!I493-'Population Figures'!L493))*'Population Figures'!$AJ493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P493*'Population Figures'!F493","v":0},{"$f":"IF('Population Figures'!Q493<>\"\",'Population Figures'!Q493*'Population Figures'!F493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R493<>\"\",'Population Figures'!R493*'Population Figures'!F493,\"N/A\")","v":"N/A"},{"$f":"B494*'Population Figures'!S493*'Population Figures'!AD491","v":0},{"$f":"B494*'Population Figures'!S493","v":0},{"$f":"B494*'Population Figures'!S493*ABS('Population Figures'!AD493-'Population Figures'!AH493)*'Population Figures'!$AM$14","v":0},{"$f":"B494*'Population Figures'!S493*ABS('Population Figures'!AD493-'Population Figures'!AH493)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F496<>\"\", B494*'Population Figures'!U493*'Scenario 2 Contributing Fact'!F496,B494*'Population Figures'!U493*'Scenario 3 - Nut. Analysis'!J492)","v":0},{"$f":"IF('Population Figures'!W493<>\"\",B494*'Population Figures'!W493*AF494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V493<>\"\",B494*'Population Figures'!V493*AF494,\"N/A\")","v":"N/A"},{"$f":"B494*'Population Figures'!U493","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G496<>\"\", B494*'Population Figures'!X493*'Scenario 2 Contributing Fact'!G496,B494*'Population Figures'!X493*'Scenario 3 - Nut. Analysis'!K492)","v":0},{"$f":"IF('Population Figures'!Y493<>\"\",B494*'Population Figures'!Y493*AJ494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z493<>\"\",B494*'Population Figures'!Z493*AJ494,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E494","v":0},{"$f":"'Population Figures'!F494","v":0},{"$f":"B495*('Population Figures'!G494)*'Population Figures'!AA494","v":0},{"$f":"B495*('Population Figures'!G494)*'Population Figures'!AB494","v":0},{"$f":"B495*('Population Figures'!G494)*'Population Figures'!AC494","v":0},{"$f":"IF('Population Figures'!H494<>\"\",IF(C495<>0,B495*('Population Figures'!H494)*'Population Figures'!AA494, IF(D495<>0, B495*('Population Figures'!H494)*'Population Figures'!AB494, IF(E495<>0, B495*('Population Figures'!H494)*'Population Figures'!AC494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H494<>\"\",IF(C495<>0,B495*('Population Figures'!I494)*'Population Figures'!AA494, IF(D495<>0, B495*('Population Figures'!I494)*'Population Figures'!AB494, IF(E495<>0, B495*('Population Figures'!I494)*'Population Figures'!AC494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B495*('Population Figures'!G494)","v":0},{"$f":"'Population Figures'!AE494*(B495*'Population Figures'!G494)*'Population Figures'!$AI494","v":0},{"$f":"'Population Figures'!AF494*(B495*'Population Figures'!G494)*'Population Figures'!$AI494","v":0},{"$f":"'Population Figures'!AG494*(B495*'Population Figures'!G494)*'Population Figures'!$AI494","v":0},{"$f":"IF('Population Figures'!H494<>\"\",IF(I495<>0,'Population Figures'!AE494*(B495*'Population Figures'!H494)*'Population Figures'!$AI494, IF(J495<>0, 'Population Figures'!AF494*(B495*'Population Figures'!H494)*'Population Figures'!$AI494, IF(K495<>0, 'Population Figures'!AG494*(B495*'Population Figures'!H494)*'Population Figures'!$AI494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I494<>\"\",IF(I495<>0,'Population Figures'!AE494*(B495*'Population Figures'!I494)*'Population Figures'!$AI494, IF(J495<>0, 'Population Figures'!AF494*(B495*'Population Figures'!I494)*'Population Figures'!$AI494, IF(K495<>0, 'Population Figures'!AG494*(B495*'Population Figures'!I494)*'Population Figures'!$AI494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I495<>0,I495*'Population Figures'!$AM$6,IF(J495<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J495),IF(K495<>0,('PiN Physical and Mental WB'!K495*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L495*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M495*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA494-'Population Figures'!AE494)*(B495*ABS('Population Figures'!G494-'Population Figures'!J494)*'Population Figures'!$AJ494)","v":0},{"$f":"ABS('Population Figures'!AB494-'Population Figures'!AF494)*(B495*ABS('Population Figures'!G494-'Population Figures'!J494))*'Population Figures'!$AJ494","v":0},{"$f":"ABS('Population Figures'!AC494-'Population Figures'!AG494)*(B495*ABS('Population Figures'!G494-'Population Figures'!J494)*'Population Figures'!$AJ494)","v":0},{"$f":"IF('Population Figures'!H494<>\"\",IF(T495<>0,('Population Figures'!AA494-'Population Figures'!AE494)*(ABS('Population Figures'!H494-'Population Figures'!K494)*B495)*'Population Figures'!$AJ494, IF(U495<>0, ('Population Figures'!AB494-'Population Figures'!AF494)*(ABS('Population Figures'!H494-'Population Figures'!K494)*B495)*'Population Figures'!$AJ494, IF(V495<>0, ('Population Figures'!AC494-'Population Figures'!AG494)*(B495*ABS('Population Figures'!H494-'Population Figures'!K494))*'Population Figures'!$AJ494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I494<>\"\",IF(T495<>0,('Population Figures'!AA494-'Population Figures'!AE494)*(ABS('Population Figures'!I494-'Population Figures'!L494)*B495)*'Population Figures'!$AJ494, IF(U495<>0, ('Population Figures'!AB494-'Population Figures'!AF494)*(ABS('Population Figures'!I494-'Population Figures'!L494)*B495)*'Population Figures'!$AJ494, IF(V495<>0, ('Population Figures'!AC494-'Population Figures'!AG494)*(B495*ABS('Population Figures'!I494-'Population Figures'!L494))*'Population Figures'!$AJ494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P494*'Population Figures'!F494","v":0},{"$f":"IF('Population Figures'!Q494<>\"\",'Population Figures'!Q494*'Population Figures'!F494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R494<>\"\",'Population Figures'!R494*'Population Figures'!F494,\"N/A\")","v":"N/A"},{"$f":"B495*'Population Figures'!S494*'Population Figures'!AD492","v":0},{"$f":"B495*'Population Figures'!S494","v":0},{"$f":"B495*'Population Figures'!S494*ABS('Population Figures'!AD494-'Population Figures'!AH494)*'Population Figures'!$AM$14","v":0},{"$f":"B495*'Population Figures'!S494*ABS('Population Figures'!AD494-'Population Figures'!AH494)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F497<>\"\", B495*'Population Figures'!U494*'Scenario 2 Contributing Fact'!F497,B495*'Population Figures'!U494*'Scenario 3 - Nut. Analysis'!J493)","v":0},{"$f":"IF('Population Figures'!W494<>\"\",B495*'Population Figures'!W494*AF495,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V494<>\"\",B495*'Population Figures'!V494*AF495,\"N/A\")","v":"N/A"},{"$f":"B495*'Population Figures'!U494","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G497<>\"\", B495*'Population Figures'!X494*'Scenario 2 Contributing Fact'!G497,B495*'Population Figures'!X494*'Scenario 3 - Nut. Analysis'!K493)","v":0},{"$f":"IF('Population Figures'!Y494<>\"\",B495*'Population Figures'!Y494*AJ495,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z494<>\"\",B495*'Population Figures'!Z494*AJ495,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E495","v":0},{"$f":"'Population Figures'!F495","v":0},{"$f":"B496*('Population Figures'!G495)*'Population Figures'!AA495","v":0},{"$f":"B496*('Population Figures'!G495)*'Population Figures'!AB495","v":0},{"$f":"B496*('Population Figures'!G495)*'Population Figures'!AC495","v":0},{"$f":"IF('Population Figures'!H495<>\"\",IF(C496<>0,B496*('Population Figures'!H495)*'Population Figures'!AA495, IF(D496<>0, B496*('Population Figures'!H495)*'Population Figures'!AB495, IF(E496<>0, B496*('Population Figures'!H495)*'Population Figures'!AC495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H495<>\"\",IF(C496<>0,B496*('Population Figures'!I495)*'Population Figures'!AA495, IF(D496<>0, B496*('Population Figures'!I495)*'Population Figures'!AB495, IF(E496<>0, B496*('Population Figures'!I495)*'Population Figures'!AC495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B496*('Population Figures'!G495)","v":0},{"$f":"'Population Figures'!AE495*(B496*'Population Figures'!G495)*'Population Figures'!$AI495","v":0},{"$f":"'Population Figures'!AF495*(B496*'Population Figures'!G495)*'Population Figures'!$AI495","v":0},{"$f":"'Population Figures'!AG495*(B496*'Population Figures'!G495)*'Population Figures'!$AI495","v":0},{"$f":"IF('Population Figures'!H495<>\"\",IF(I496<>0,'Population Figures'!AE495*(B496*'Population Figures'!H495)*'Population Figures'!$AI495, IF(J496<>0, 'Population Figures'!AF495*(B496*'Population Figures'!H495)*'Population Figures'!$AI495, IF(K496<>0, 'Population Figures'!AG495*(B496*'Population Figures'!H495)*'Population Figures'!$AI495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I495<>\"\",IF(I496<>0,'Population Figures'!AE495*(B496*'Population Figures'!I495)*'Population Figures'!$AI495, IF(J496<>0, 'Population Figures'!AF495*(B496*'Population Figures'!I495)*'Population Figures'!$AI495, IF(K496<>0, 'Population Figures'!AG495*(B496*'Population Figures'!I495)*'Population Figures'!$AI495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I496<>0,I496*'Population Figures'!$AM$6,IF(J496<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J496),IF(K496<>0,('PiN Physical and Mental WB'!K496*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L496*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M496*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA495-'Population Figures'!AE495)*(B496*ABS('Population Figures'!G495-'Population Figures'!J495)*'Population Figures'!$AJ495)","v":0},{"$f":"ABS('Population Figures'!AB495-'Population Figures'!AF495)*(B496*ABS('Population Figures'!G495-'Population Figures'!J495))*'Population Figures'!$AJ495","v":0},{"$f":"ABS('Population Figures'!AC495-'Population Figures'!AG495)*(B496*ABS('Population Figures'!G495-'Population Figures'!J495)*'Population Figures'!$AJ495)","v":0},{"$f":"IF('Population Figures'!H495<>\"\",IF(T496<>0,('Population Figures'!AA495-'Population Figures'!AE495)*(ABS('Population Figures'!H495-'Population Figures'!K495)*B496)*'Population Figures'!$AJ495, IF(U496<>0, ('Population Figures'!AB495-'Population Figures'!AF495)*(ABS('Population Figures'!H495-'Population Figures'!K495)*B496)*'Population Figures'!$AJ495, IF(V496<>0, ('Population Figures'!AC495-'Population Figures'!AG495)*(B496*ABS('Population Figures'!H495-'Population Figures'!K495))*'Population Figures'!$AJ495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I495<>\"\",IF(T496<>0,('Population Figures'!AA495-'Population Figures'!AE495)*(ABS('Population Figures'!I495-'Population Figures'!L495)*B496)*'Population Figures'!$AJ495, IF(U496<>0, ('Population Figures'!AB495-'Population Figures'!AF495)*(ABS('Population Figures'!I495-'Population Figures'!L495)*B496)*'Population Figures'!$AJ495, IF(V496<>0, ('Population Figures'!AC495-'Population Figures'!AG495)*(B496*ABS('Population Figures'!I495-'Population Figures'!L495))*'Population Figures'!$AJ495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P495*'Population Figures'!F495","v":0},{"$f":"IF('Population Figures'!Q495<>\"\",'Population Figures'!Q495*'Population Figures'!F495,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R495<>\"\",'Population Figures'!R495*'Population Figures'!F495,\"N/A\")","v":"N/A"},{"$f":"B496*'Population Figures'!S495*'Population Figures'!AD493","v":0},{"$f":"B496*'Population Figures'!S495","v":0},{"$f":"B496*'Population Figures'!S495*ABS('Population Figures'!AD495-'Population Figures'!AH495)*'Population Figures'!$AM$14","v":0},{"$f":"B496*'Population Figures'!S495*ABS('Population Figures'!AD495-'Population Figures'!AH495)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F498<>\"\", B496*'Population Figures'!U495*'Scenario 2 Contributing Fact'!F498,B496*'Population Figures'!U495*'Scenario 3 - Nut. Analysis'!J494)","v":0},{"$f":"IF('Population Figures'!W495<>\"\",B496*'Population Figures'!W495*AF496,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V495<>\"\",B496*'Population Figures'!V495*AF496,\"N/A\")","v":"N/A"},{"$f":"B496*'Population Figures'!U495","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G498<>\"\", B496*'Population Figures'!X495*'Scenario 2 Contributing Fact'!G498,B496*'Population Figures'!X495*'Scenario 3 - Nut. Analysis'!K494)","v":0},{"$f":"IF('Population Figures'!Y495<>\"\",B496*'Population Figures'!Y495*AJ496,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z495<>\"\",B496*'Population Figures'!Z495*AJ496,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E496","v":0},{"$f":"'Population Figures'!F496","v":0},{"$f":"B497*('Population Figures'!G496)*'Population Figures'!AA496","v":0},{"$f":"B497*('Population Figures'!G496)*'Population Figures'!AB496","v":0},{"$f":"B497*('Population Figures'!G496)*'Population Figures'!AC496","v":0},{"$f":"IF('Population Figures'!H496<>\"\",IF(C497<>0,B497*('Population Figures'!H496)*'Population Figures'!AA496, IF(D497<>0, B497*('Population Figures'!H496)*'Population Figures'!AB496, IF(E497<>0, B497*('Population Figures'!H496)*'Population Figures'!AC496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H496<>\"\",IF(C497<>0,B497*('Population Figures'!I496)*'Population Figures'!AA496, IF(D497<>0, B497*('Population Figures'!I496)*'Population Figures'!AB496, IF(E497<>0, B497*('Population Figures'!I496)*'Population Figures'!AC496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B497*('Population Figures'!G496)","v":0},{"$f":"'Population Figures'!AE496*(B497*'Population Figures'!G496)*'Population Figures'!$AI496","v":0},{"$f":"'Population Figures'!AF496*(B497*'Population Figures'!G496)*'Population Figures'!$AI496","v":0},{"$f":"'Population Figures'!AG496*(B497*'Population Figures'!G496)*'Population Figures'!$AI496","v":0},{"$f":"IF('Population Figures'!H496<>\"\",IF(I497<>0,'Population Figures'!AE496*(B497*'Population Figures'!H496)*'Population Figures'!$AI496, IF(J497<>0, 'Population Figures'!AF496*(B497*'Population Figures'!H496)*'Population Figures'!$AI496, IF(K497<>0, 'Population Figures'!AG496*(B497*'Population Figures'!H496)*'Population Figures'!$AI496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I496<>\"\",IF(I497<>0,'Population Figures'!AE496*(B497*'Population Figures'!I496)*'Population Figures'!$AI496, IF(J497<>0, 'Population Figures'!AF496*(B497*'Population Figures'!I496)*'Population Figures'!$AI496, IF(K497<>0, 'Population Figures'!AG496*(B497*'Population Figures'!I496)*'Population Figures'!$AI496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I497<>0,I497*'Population Figures'!$AM$6,IF(J497<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J497),IF(K497<>0,('PiN Physical and Mental WB'!K497*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L497*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M497*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA496-'Population Figures'!AE496)*(B497*ABS('Population Figures'!G496-'Population Figures'!J496)*'Population Figures'!$AJ496)","v":0},{"$f":"ABS('Population Figures'!AB496-'Population Figures'!AF496)*(B497*ABS('Population Figures'!G496-'Population Figures'!J496))*'Population Figures'!$AJ496","v":0},{"$f":"ABS('Population Figures'!AC496-'Population Figures'!AG496)*(B497*ABS('Population Figures'!G496-'Population Figures'!J496)*'Population Figures'!$AJ496)","v":0},{"$f":"IF('Population Figures'!H496<>\"\",IF(T497<>0,('Population Figures'!AA496-'Population Figures'!AE496)*(ABS('Population Figures'!H496-'Population Figures'!K496)*B497)*'Population Figures'!$AJ496, IF(U497<>0, ('Population Figures'!AB496-'Population Figures'!AF496)*(ABS('Population Figures'!H496-'Population Figures'!K496)*B497)*'Population Figures'!$AJ496, IF(V497<>0, ('Population Figures'!AC496-'Population Figures'!AG496)*(B497*ABS('Population Figures'!H496-'Population Figures'!K496))*'Population Figures'!$AJ496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I496<>\"\",IF(T497<>0,('Population Figures'!AA496-'Population Figures'!AE496)*(ABS('Population Figures'!I496-'Population Figures'!L496)*B497)*'Population Figures'!$AJ496, IF(U497<>0, ('Population Figures'!AB496-'Population Figures'!AF496)*(ABS('Population Figures'!I496-'Population Figures'!L496)*B497)*'Population Figures'!$AJ496, IF(V497<>0, ('Population Figures'!AC496-'Population Figures'!AG496)*(B497*ABS('Population Figures'!I496-'Population Figures'!L496))*'Population Figures'!$AJ496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P496*'Population Figures'!F496","v":0},{"$f":"IF('Population Figures'!Q496<>\"\",'Population Figures'!Q496*'Population Figures'!F496,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R496<>\"\",'Population Figures'!R496*'Population Figures'!F496,\"N/A\")","v":"N/A"},{"$f":"B497*'Population Figures'!S496*'Population Figures'!AD494","v":0},{"$f":"B497*'Population Figures'!S496","v":0},{"$f":"B497*'Population Figures'!S496*ABS('Population Figures'!AD496-'Population Figures'!AH496)*'Population Figures'!$AM$14","v":0},{"$f":"B497*'Population Figures'!S496*ABS('Population Figures'!AD496-'Population Figures'!AH496)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F499<>\"\", B497*'Population Figures'!U496*'Scenario 2 Contributing Fact'!F499,B497*'Population Figures'!U496*'Scenario 3 - Nut. Analysis'!J495)","v":0},{"$f":"IF('Population Figures'!W496<>\"\",B497*'Population Figures'!W496*AF497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V496<>\"\",B497*'Population Figures'!V496*AF497,\"N/A\")","v":"N/A"},{"$f":"B497*'Population Figures'!U496","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G499<>\"\", B497*'Population Figures'!X496*'Scenario 2 Contributing Fact'!G499,B497*'Population Figures'!X496*'Scenario 3 - Nut. Analysis'!K495)","v":0},{"$f":"IF('Population Figures'!Y496<>\"\",B497*'Population Figures'!Y496*AJ497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z496<>\"\",B497*'Population Figures'!Z496*AJ497,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E497","v":0},{"$f":"'Population Figures'!F497","v":0},{"$f":"B498*('Population Figures'!G497)*'Population Figures'!AA497","v":0},{"$f":"B498*('Population Figures'!G497)*'Population Figures'!AB497","v":0},{"$f":"B498*('Population Figures'!G497)*'Population Figures'!AC497","v":0},{"$f":"IF('Population Figures'!H497<>\"\",IF(C498<>0,B498*('Population Figures'!H497)*'Population Figures'!AA497, IF(D498<>0, B498*('Population Figures'!H497)*'Population Figures'!AB497, IF(E498<>0, B498*('Population Figures'!H497)*'Population Figures'!AC497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H497<>\"\",IF(C498<>0,B498*('Population Figures'!I497)*'Population Figures'!AA497, IF(D498<>0, B498*('Population Figures'!I497)*'Population Figures'!AB497, IF(E498<>0, B498*('Population Figures'!I497)*'Population Figures'!AC497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B498*('Population Figures'!G497)","v":0},{"$f":"'Population Figures'!AE497*(B498*'Population Figures'!G497)*'Population Figures'!$AI497","v":0},{"$f":"'Population Figures'!AF497*(B498*'Population Figures'!G497)*'Population Figures'!$AI497","v":0},{"$f":"'Population Figures'!AG497*(B498*'Population Figures'!G497)*'Population Figures'!$AI497","v":0},{"$f":"IF('Population Figures'!H497<>\"\",IF(I498<>0,'Population Figures'!AE497*(B498*'Population Figures'!H497)*'Population Figures'!$AI497, IF(J498<>0, 'Population Figures'!AF497*(B498*'Population Figures'!H497)*'Population Figures'!$AI497, IF(K498<>0, 'Population Figures'!AG497*(B498*'Population Figures'!H497)*'Population Figures'!$AI497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I497<>\"\",IF(I498<>0,'Population Figures'!AE497*(B498*'Population Figures'!I497)*'Population Figures'!$AI497, IF(J498<>0, 'Population Figures'!AF497*(B498*'Population Figures'!I497)*'Population Figures'!$AI497, IF(K498<>0, 'Population Figures'!AG497*(B498*'Population Figures'!I497)*'Population Figures'!$AI497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I498<>0,I498*'Population Figures'!$AM$6,IF(J498<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J498),IF(K498<>0,('PiN Physical and Mental WB'!K498*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L498*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M498*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA497-'Population Figures'!AE497)*(B498*ABS('Population Figures'!G497-'Population Figures'!J497)*'Population Figures'!$AJ497)","v":0},{"$f":"ABS('Population Figures'!AB497-'Population Figures'!AF497)*(B498*ABS('Population Figures'!G497-'Population Figures'!J497))*'Population Figures'!$AJ497","v":0},{"$f":"ABS('Population Figures'!AC497-'Population Figures'!AG497)*(B498*ABS('Population Figures'!G497-'Population Figures'!J497)*'Population Figures'!$AJ497)","v":0},{"$f":"IF('Population Figures'!H497<>\"\",IF(T498<>0,('Population Figures'!AA497-'Population Figures'!AE497)*(ABS('Population Figures'!H497-'Population Figures'!K497)*B498)*'Population Figures'!$AJ497, IF(U498<>0, ('Population Figures'!AB497-'Population Figures'!AF497)*(ABS('Population Figures'!H497-'Population Figures'!K497)*B498)*'Population Figures'!$AJ497, IF(V498<>0, ('Population Figures'!AC497-'Population Figures'!AG497)*(B498*ABS('Population Figures'!H497-'Population Figures'!K497))*'Population Figures'!$AJ497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I497<>\"\",IF(T498<>0,('Population Figures'!AA497-'Population Figures'!AE497)*(ABS('Population Figures'!I497-'Population Figures'!L497)*B498)*'Population Figures'!$AJ497, IF(U498<>0, ('Population Figures'!AB497-'Population Figures'!AF497)*(ABS('Population Figures'!I497-'Population Figures'!L497)*B498)*'Population Figures'!$AJ497, IF(V498<>0, ('Population Figures'!AC497-'Population Figures'!AG497)*(B498*ABS('Population Figures'!I497-'Population Figures'!L497))*'Population Figures'!$AJ497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P497*'Population Figures'!F497","v":0},{"$f":"IF('Population Figures'!Q497<>\"\",'Population Figures'!Q497*'Population Figures'!F497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R497<>\"\",'Population Figures'!R497*'Population Figures'!F497,\"N/A\")","v":"N/A"},{"$f":"B498*'Population Figures'!S497*'Population Figures'!AD495","v":0},{"$f":"B498*'Population Figures'!S497","v":0},{"$f":"B498*'Population Figures'!S497*ABS('Population Figures'!AD497-'Population Figures'!AH497)*'Population Figures'!$AM$14","v":0},{"$f":"B498*'Population Figures'!S497*ABS('Population Figures'!AD497-'Population Figures'!AH497)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F500<>\"\", B498*'Population Figures'!U497*'Scenario 2 Contributing Fact'!F500,B498*'Population Figures'!U497*'Scenario 3 - Nut. Analysis'!J496)","v":0},{"$f":"IF('Population Figures'!W497<>\"\",B498*'Population Figures'!W497*AF498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V497<>\"\",B498*'Population Figures'!V497*AF498,\"N/A\")","v":"N/A"},{"$f":"B498*'Population Figures'!U497","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G500<>\"\", B498*'Population Figures'!X497*'Scenario 2 Contributing Fact'!G500,B498*'Population Figures'!X497*'Scenario 3 - Nut. Analysis'!K496)","v":0},{"$f":"IF('Population Figures'!Y497<>\"\",B498*'Population Figures'!Y497*AJ498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z497<>\"\",B498*'Population Figures'!Z497*AJ498,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E498","v":0},{"$f":"'Population Figures'!F498","v":0},{"$f":"B499*('Population Figures'!G498)*'Population Figures'!AA498","v":0},{"$f":"B499*('Population Figures'!G498)*'Population Figures'!AB498","v":0},{"$f":"B499*('Population Figures'!G498)*'Population Figures'!AC498","v":0},{"$f":"IF('Population Figures'!H498<>\"\",IF(C499<>0,B499*('Population Figures'!H498)*'Population Figures'!AA498, IF(D499<>0, B499*('Population Figures'!H498)*'Population Figures'!AB498, IF(E499<>0, B499*('Population Figures'!H498)*'Population Figures'!AC498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H498<>\"\",IF(C499<>0,B499*('Population Figures'!I498)*'Population Figures'!AA498, IF(D499<>0, B499*('Population Figures'!I498)*'Population Figures'!AB498, IF(E499<>0, B499*('Population Figures'!I498)*'Population Figures'!AC498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B499*('Population Figures'!G498)","v":0},{"$f":"'Population Figures'!AE498*(B499*'Population Figures'!G498)*'Population Figures'!$AI498","v":0},{"$f":"'Population Figures'!AF498*(B499*'Population Figures'!G498)*'Population Figures'!$AI498","v":0},{"$f":"'Population Figures'!AG498*(B499*'Population Figures'!G498)*'Population Figures'!$AI498","v":0},{"$f":"IF('Population Figures'!H498<>\"\",IF(I499<>0,'Population Figures'!AE498*(B499*'Population Figures'!H498)*'Population Figures'!$AI498, IF(J499<>0, 'Population Figures'!AF498*(B499*'Population Figures'!H498)*'Population Figures'!$AI498, IF(K499<>0, 'Population Figures'!AG498*(B499*'Population Figures'!H498)*'Population Figures'!$AI498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I498<>\"\",IF(I499<>0,'Population Figures'!AE498*(B499*'Population Figures'!I498)*'Population Figures'!$AI498, IF(J499<>0, 'Population Figures'!AF498*(B499*'Population Figures'!I498)*'Population Figures'!$AI498, IF(K499<>0, 'Population Figures'!AG498*(B499*'Population Figures'!I498)*'Population Figures'!$AI498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I499<>0,I499*'Population Figures'!$AM$6,IF(J499<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J499),IF(K499<>0,('PiN Physical and Mental WB'!K499*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L499*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M499*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA498-'Population Figures'!AE498)*(B499*ABS('Population Figures'!G498-'Population Figures'!J498)*'Population Figures'!$AJ498)","v":0},{"$f":"ABS('Population Figures'!AB498-'Population Figures'!AF498)*(B499*ABS('Population Figures'!G498-'Population Figures'!J498))*'Population Figures'!$AJ498","v":0},{"$f":"ABS('Population Figures'!AC498-'Population Figures'!AG498)*(B499*ABS('Population Figures'!G498-'Population Figures'!J498)*'Population Figures'!$AJ498)","v":0},{"$f":"IF('Population Figures'!H498<>\"\",IF(T499<>0,('Population Figures'!AA498-'Population Figures'!AE498)*(ABS('Population Figures'!H498-'Population Figures'!K498)*B499)*'Population Figures'!$AJ498, IF(U499<>0, ('Population Figures'!AB498-'Population Figures'!AF498)*(ABS('Population Figures'!H498-'Population Figures'!K498)*B499)*'Population Figures'!$AJ498, IF(V499<>0, ('Population Figures'!AC498-'Population Figures'!AG498)*(B499*ABS('Population Figures'!H498-'Population Figures'!K498))*'Population Figures'!$AJ498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I498<>\"\",IF(T499<>0,('Population Figures'!AA498-'Population Figures'!AE498)*(ABS('Population Figures'!I498-'Population Figures'!L498)*B499)*'Population Figures'!$AJ498, IF(U499<>0, ('Population Figures'!AB498-'Population Figures'!AF498)*(ABS('Population Figures'!I498-'Population Figures'!L498)*B499)*'Population Figures'!$AJ498, IF(V499<>0, ('Population Figures'!AC498-'Population Figures'!AG498)*(B499*ABS('Population Figures'!I498-'Population Figures'!L498))*'Population Figures'!$AJ498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P498*'Population Figures'!F498","v":0},{"$f":"IF('Population Figures'!Q498<>\"\",'Population Figures'!Q498*'Population Figures'!F498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R498<>\"\",'Population Figures'!R498*'Population Figures'!F498,\"N/A\")","v":"N/A"},{"$f":"B499*'Population Figures'!S498*'Population Figures'!AD496","v":0},{"$f":"B499*'Population Figures'!S498","v":0},{"$f":"B499*'Population Figures'!S498*ABS('Population Figures'!AD498-'Population Figures'!AH498)*'Population Figures'!$AM$14","v":0},{"$f":"B499*'Population Figures'!S498*ABS('Population Figures'!AD498-'Population Figures'!AH498)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F501<>\"\", B499*'Population Figures'!U498*'Scenario 2 Contributing Fact'!F501,B499*'Population Figures'!U498*'Scenario 3 - Nut. Analysis'!J497)","v":0},{"$f":"IF('Population Figures'!W498<>\"\",B499*'Population Figures'!W498*AF499,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V498<>\"\",B499*'Population Figures'!V498*AF499,\"N/A\")","v":"N/A"},{"$f":"B499*'Population Figures'!U498","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G501<>\"\", B499*'Population Figures'!X498*'Scenario 2 Contributing Fact'!G501,B499*'Population Figures'!X498*'Scenario 3 - Nut. Analysis'!K497)","v":0},{"$f":"IF('Population Figures'!Y498<>\"\",B499*'Population Figures'!Y498*AJ499,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z498<>\"\",B499*'Population Figures'!Z498*AJ499,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E499","v":0},{"$f":"'Population Figures'!F499","v":0},{"$f":"B500*('Population Figures'!G499)*'Population Figures'!AA499","v":0},{"$f":"B500*('Population Figures'!G499)*'Population Figures'!AB499","v":0},{"$f":"B500*('Population Figures'!G499)*'Population Figures'!AC499","v":0},{"$f":"IF('Population Figures'!H499<>\"\",IF(C500<>0,B500*('Population Figures'!H499)*'Population Figures'!AA499, IF(D500<>0, B500*('Population Figures'!H499)*'Population Figures'!AB499, IF(E500<>0, B500*('Population Figures'!H499)*'Population Figures'!AC499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H499<>\"\",IF(C500<>0,B500*('Population Figures'!I499)*'Population Figures'!AA499, IF(D500<>0, B500*('Population Figures'!I499)*'Population Figures'!AB499, IF(E500<>0, B500*('Population Figures'!I499)*'Population Figures'!AC499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B500*('Population Figures'!G499)","v":0},{"$f":"'Population Figures'!AE499*(B500*'Population Figures'!G499)*'Population Figures'!$AI499","v":0},{"$f":"'Population Figures'!AF499*(B500*'Population Figures'!G499)*'Population Figures'!$AI499","v":0},{"$f":"'Population Figures'!AG499*(B500*'Population Figures'!G499)*'Population Figures'!$AI499","v":0},{"$f":"IF('Population Figures'!H499<>\"\",IF(I500<>0,'Population Figures'!AE499*(B500*'Population Figures'!H499)*'Population Figures'!$AI499, IF(J500<>0, 'Population Figures'!AF499*(B500*'Population Figures'!H499)*'Population Figures'!$AI499, IF(K500<>0, 'Population Figures'!AG499*(B500*'Population Figures'!H499)*'Population Figures'!$AI499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I499<>\"\",IF(I500<>0,'Population Figures'!AE499*(B500*'Population Figures'!I499)*'Population Figures'!$AI499, IF(J500<>0, 'Population Figures'!AF499*(B500*'Population Figures'!I499)*'Population Figures'!$AI499, IF(K500<>0, 'Population Figures'!AG499*(B500*'Population Figures'!I499)*'Population Figures'!$AI499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I500<>0,I500*'Population Figures'!$AM$6,IF(J500<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J500),IF(K500<>0,('PiN Physical and Mental WB'!K500*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L500*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M500*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA499-'Population Figures'!AE499)*(B500*ABS('Population Figures'!G499-'Population Figures'!J499)*'Population Figures'!$AJ499)","v":0},{"$f":"ABS('Population Figures'!AB499-'Population Figures'!AF499)*(B500*ABS('Population Figures'!G499-'Population Figures'!J499))*'Population Figures'!$AJ499","v":0},{"$f":"ABS('Population Figures'!AC499-'Population Figures'!AG499)*(B500*ABS('Population Figures'!G499-'Population Figures'!J499)*'Population Figures'!$AJ499)","v":0},{"$f":"IF('Population Figures'!H499<>\"\",IF(T500<>0,('Population Figures'!AA499-'Population Figures'!AE499)*(ABS('Population Figures'!H499-'Population Figures'!K499)*B500)*'Population Figures'!$AJ499, IF(U500<>0, ('Population Figures'!AB499-'Population Figures'!AF499)*(ABS('Population Figures'!H499-'Population Figures'!K499)*B500)*'Population Figures'!$AJ499, IF(V500<>0, ('Population Figures'!AC499-'Population Figures'!AG499)*(B500*ABS('Population Figures'!H499-'Population Figures'!K499))*'Population Figures'!$AJ499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I499<>\"\",IF(T500<>0,('Population Figures'!AA499-'Population Figures'!AE499)*(ABS('Population Figures'!I499-'Population Figures'!L499)*B500)*'Population Figures'!$AJ499, IF(U500<>0, ('Population Figures'!AB499-'Population Figures'!AF499)*(ABS('Population Figures'!I499-'Population Figures'!L499)*B500)*'Population Figures'!$AJ499, IF(V500<>0, ('Population Figures'!AC499-'Population Figures'!AG499)*(B500*ABS('Population Figures'!I499-'Population Figures'!L499))*'Population Figures'!$AJ499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P499*'Population Figures'!F499","v":0},{"$f":"IF('Population Figures'!Q499<>\"\",'Population Figures'!Q499*'Population Figures'!F499,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R499<>\"\",'Population Figures'!R499*'Population Figures'!F499,\"N/A\")","v":"N/A"},{"$f":"B500*'Population Figures'!S499*'Population Figures'!AD497","v":0},{"$f":"B500*'Population Figures'!S499","v":0},{"$f":"B500*'Population Figures'!S499*ABS('Population Figures'!AD499-'Population Figures'!AH499)*'Population Figures'!$AM$14","v":0},{"$f":"B500*'Population Figures'!S499*ABS('Population Figures'!AD499-'Population Figures'!AH499)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F502<>\"\", B500*'Population Figures'!U499*'Scenario 2 Contributing Fact'!F502,B500*'Population Figures'!U499*'Scenario 3 - Nut. Analysis'!J498)","v":0},{"$f":"IF('Population Figures'!W499<>\"\",B500*'Population Figures'!W499*AF500,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V499<>\"\",B500*'Population Figures'!V499*AF500,\"N/A\")","v":"N/A"},{"$f":"B500*'Population Figures'!U499","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G502<>\"\", B500*'Population Figures'!X499*'Scenario 2 Contributing Fact'!G502,B500*'Population Figures'!X499*'Scenario 3 - Nut. Analysis'!K498)","v":0},{"$f":"IF('Population Figures'!Y499<>\"\",B500*'Population Figures'!Y499*AJ500,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z499<>\"\",B500*'Population Figures'!Z499*AJ500,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E500","v":0},{"$f":"'Population Figures'!F500","v":0},{"$f":"B501*('Population Figures'!G500)*'Population Figures'!AA500","v":0},{"$f":"B501*('Population Figures'!G500)*'Population Figures'!AB500","v":0},{"$f":"B501*('Population Figures'!G500)*'Population Figures'!AC500","v":0},{"$f":"IF('Population Figures'!H500<>\"\",IF(C501<>0,B501*('Population Figures'!H500)*'Population Figures'!AA500, IF(D501<>0, B501*('Population Figures'!H500)*'Population Figures'!AB500, IF(E501<>0, B501*('Population Figures'!H500)*'Population Figures'!AC500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H500<>\"\",IF(C501<>0,B501*('Population Figures'!I500)*'Population Figures'!AA500, IF(D501<>0, B501*('Population Figures'!I500)*'Population Figures'!AB500, IF(E501<>0, B501*('Population Figures'!I500)*'Population Figures'!AC500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B501*('Population Figures'!G500)","v":0},{"$f":"'Population Figures'!AE500*(B501*'Population Figures'!G500)*'Population Figures'!$AI500","v":0},{"$f":"'Population Figures'!AF500*(B501*'Population Figures'!G500)*'Population Figures'!$AI500","v":0},{"$f":"'Population Figures'!AG500*(B501*'Population Figures'!G500)*'Population Figures'!$AI500","v":0},{"$f":"IF('Population Figures'!H500<>\"\",IF(I501<>0,'Population Figures'!AE500*(B501*'Population Figures'!H500)*'Population Figures'!$AI500, IF(J501<>0, 'Population Figures'!AF500*(B501*'Population Figures'!H500)*'Population Figures'!$AI500, IF(K501<>0, 'Population Figures'!AG500*(B501*'Population Figures'!H500)*'Population Figures'!$AI500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I500<>\"\",IF(I501<>0,'Population Figures'!AE500*(B501*'Population Figures'!I500)*'Population Figures'!$AI500, IF(J501<>0, 'Population Figures'!AF500*(B501*'Population Figures'!I500)*'Population Figures'!$AI500, IF(K501<>0, 'Population Figures'!AG500*(B501*'Population Figures'!I500)*'Population Figures'!$AI500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I501<>0,I501*'Population Figures'!$AM$6,IF(J501<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J501),IF(K501<>0,('PiN Physical and Mental WB'!K501*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L501*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M501*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA500-'Population Figures'!AE500)*(B501*ABS('Population Figures'!G500-'Population Figures'!J500)*'Population Figures'!$AJ500)","v":0},{"$f":"ABS('Population Figures'!AB500-'Population Figures'!AF500)*(B501*ABS('Population Figures'!G500-'Population Figures'!J500))*'Population Figures'!$AJ500","v":0},{"$f":"ABS('Population Figures'!AC500-'Population Figures'!AG500)*(B501*ABS('Population Figures'!G500-'Population Figures'!J500)*'Population Figures'!$AJ500)","v":0},{"$f":"IF('Population Figures'!H500<>\"\",IF(T501<>0,('Population Figures'!AA500-'Population Figures'!AE500)*(ABS('Population Figures'!H500-'Population Figures'!K500)*B501)*'Population Figures'!$AJ500, IF(U501<>0, ('Population Figures'!AB500-'Population Figures'!AF500)*(ABS('Population Figures'!H500-'Population Figures'!K500)*B501)*'Population Figures'!$AJ500, IF(V501<>0, ('Population Figures'!AC500-'Population Figures'!AG500)*(B501*ABS('Population Figures'!H500-'Population Figures'!K500))*'Population Figures'!$AJ500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I500<>\"\",IF(T501<>0,('Population Figures'!AA500-'Population Figures'!AE500)*(ABS('Population Figures'!I500-'Population Figures'!L500)*B501)*'Population Figures'!$AJ500, IF(U501<>0, ('Population Figures'!AB500-'Population Figures'!AF500)*(ABS('Population Figures'!I500-'Population Figures'!L500)*B501)*'Population Figures'!$AJ500, IF(V501<>0, ('Population Figures'!AC500-'Population Figures'!AG500)*(B501*ABS('Population Figures'!I500-'Population Figures'!L500))*'Population Figures'!$AJ500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P500*'Population Figures'!F500","v":0},{"$f":"IF('Population Figures'!Q500<>\"\",'Population Figures'!Q500*'Population Figures'!F500,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R500<>\"\",'Population Figures'!R500*'Population Figures'!F500,\"N/A\")","v":"N/A"},{"$f":"B501*'Population Figures'!S500*'Population Figures'!AD498","v":0},{"$f":"B501*'Population Figures'!S500","v":0},{"$f":"B501*'Population Figures'!S500*ABS('Population Figures'!AD500-'Population Figures'!AH500)*'Population Figures'!$AM$14","v":0},{"$f":"B501*'Population Figures'!S500*ABS('Population Figures'!AD500-'Population Figures'!AH500)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F503<>\"\", B501*'Population Figures'!U500*'Scenario 2 Contributing Fact'!F503,B501*'Population Figures'!U500*'Scenario 3 - Nut. Analysis'!J499)","v":0},{"$f":"IF('Population Figures'!W500<>\"\",B501*'Population Figures'!W500*AF501,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V500<>\"\",B501*'Population Figures'!V500*AF501,\"N/A\")","v":"N/A"},{"$f":"B501*'Population Figures'!U500","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G503<>\"\", B501*'Population Figures'!X500*'Scenario 2 Contributing Fact'!G503,B501*'Population Figures'!X500*'Scenario 3 - Nut. Analysis'!K499)","v":0},{"$f":"IF('Population Figures'!Y500<>\"\",B501*'Population Figures'!Y500*AJ501,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z500<>\"\",B501*'Population Figures'!Z500*AJ501,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E501","v":0},{"$f":"'Population Figures'!F501","v":0},{"$f":"B502*('Population Figures'!G501)*'Population Figures'!AA501","v":0},{"$f":"B502*('Population Figures'!G501)*'Population Figures'!AB501","v":0},{"$f":"B502*('Population Figures'!G501)*'Population Figures'!AC501","v":0},{"$f":"IF('Population Figures'!H501<>\"\",IF(C502<>0,B502*('Population Figures'!H501)*'Population Figures'!AA501, IF(D502<>0, B502*('Population Figures'!H501)*'Population Figures'!AB501, IF(E502<>0, B502*('Population Figures'!H501)*'Population Figures'!AC501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H501<>\"\",IF(C502<>0,B502*('Population Figures'!I501)*'Population Figures'!AA501, IF(D502<>0, B502*('Population Figures'!I501)*'Population Figures'!AB501, IF(E502<>0, B502*('Population Figures'!I501)*'Population Figures'!AC501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B502*('Population Figures'!G501)","v":0},{"$f":"'Population Figures'!AE501*(B502*'Population Figures'!G501)*'Population Figures'!$AI501","v":0},{"$f":"'Population Figures'!AF501*(B502*'Population Figures'!G501)*'Population Figures'!$AI501","v":0},{"$f":"'Population Figures'!AG501*(B502*'Population Figures'!G501)*'Population Figures'!$AI501","v":0},{"$f":"IF('Population Figures'!H501<>\"\",IF(I502<>0,'Population Figures'!AE501*(B502*'Population Figures'!H501)*'Population Figures'!$AI501, IF(J502<>0, 'Population Figures'!AF501*(B502*'Population Figures'!H501)*'Population Figures'!$AI501, IF(K502<>0, 'Population Figures'!AG501*(B502*'Population Figures'!H501)*'Population Figures'!$AI501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I501<>\"\",IF(I502<>0,'Population Figures'!AE501*(B502*'Population Figures'!I501)*'Population Figures'!$AI501, IF(J502<>0, 'Population Figures'!AF501*(B502*'Population Figures'!I501)*'Population Figures'!$AI501, IF(K502<>0, 'Population Figures'!AG501*(B502*'Population Figures'!I501)*'Population Figures'!$AI501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I502<>0,I502*'Population Figures'!$AM$6,IF(J502<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J502),IF(K502<>0,('PiN Physical and Mental WB'!K502*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L502*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M502*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA501-'Population Figures'!AE501)*(B502*ABS('Population Figures'!G501-'Population Figures'!J501)*'Population Figures'!$AJ501)","v":0},{"$f":"ABS('Population Figures'!AB501-'Population Figures'!AF501)*(B502*ABS('Population Figures'!G501-'Population Figures'!J501))*'Population Figures'!$AJ501","v":0},{"$f":"ABS('Population Figures'!AC501-'Population Figures'!AG501)*(B502*ABS('Population Figures'!G501-'Population Figures'!J501)*'Population Figures'!$AJ501)","v":0},{"$f":"IF('Population Figures'!H501<>\"\",IF(T502<>0,('Population Figures'!AA501-'Population Figures'!AE501)*(ABS('Population Figures'!H501-'Population Figures'!K501)*B502)*'Population Figures'!$AJ501, IF(U502<>0, ('Population Figures'!AB501-'Population Figures'!AF501)*(ABS('Population Figures'!H501-'Population Figures'!K501)*B502)*'Population Figures'!$AJ501, IF(V502<>0, ('Population Figures'!AC501-'Population Figures'!AG501)*(B502*ABS('Population Figures'!H501-'Population Figures'!K501))*'Population Figures'!$AJ501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I501<>\"\",IF(T502<>0,('Population Figures'!AA501-'Population Figures'!AE501)*(ABS('Population Figures'!I501-'Population Figures'!L501)*B502)*'Population Figures'!$AJ501, IF(U502<>0, ('Population Figures'!AB501-'Population Figures'!AF501)*(ABS('Population Figures'!I501-'Population Figures'!L501)*B502)*'Population Figures'!$AJ501, IF(V502<>0, ('Population Figures'!AC501-'Population Figures'!AG501)*(B502*ABS('Population Figures'!I501-'Population Figures'!L501))*'Population Figures'!$AJ501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P501*'Population Figures'!F501","v":0},{"$f":"IF('Population Figures'!Q501<>\"\",'Population Figures'!Q501*'Population Figures'!F501,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R501<>\"\",'Population Figures'!R501*'Population Figures'!F501,\"N/A\")","v":"N/A"},{"$f":"B502*'Population Figures'!S501*'Population Figures'!AD499","v":0},{"$f":"B502*'Population Figures'!S501","v":0},{"$f":"B502*'Population Figures'!S501*ABS('Population Figures'!AD501-'Population Figures'!AH501)*'Population Figures'!$AM$14","v":0},{"$f":"B502*'Population Figures'!S501*ABS('Population Figures'!AD501-'Population Figures'!AH501)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F504<>\"\", B502*'Population Figures'!U501*'Scenario 2 Contributing Fact'!F504,B502*'Population Figures'!U501*'Scenario 3 - Nut. Analysis'!J500)","v":0},{"$f":"IF('Population Figures'!W501<>\"\",B502*'Population Figures'!W501*AF502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V501<>\"\",B502*'Population Figures'!V501*AF502,\"N/A\")","v":"N/A"},{"$f":"B502*'Population Figures'!U501","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G504<>\"\", B502*'Population Figures'!X501*'Scenario 2 Contributing Fact'!G504,B502*'Population Figures'!X501*'Scenario 3 - Nut. Analysis'!K500)","v":0},{"$f":"IF('Population Figures'!Y501<>\"\",B502*'Population Figures'!Y501*AJ502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z501<>\"\",B502*'Population Figures'!Z501*AJ502,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E504","v":0},{"$f":"'Population Figures'!F504","v":0},{"$f":"B505*('Population Figures'!G504)*'Population Figures'!AA504","v":0},{"$f":"B505*('Population Figures'!G504)*'Population Figures'!AB504","v":0},{"$f":"B505*('Population Figures'!G504)*'Population Figures'!AC504","v":0},{"$f":"IF('Population Figures'!H504<>\"\",IF(C505<>0,B505*('Population Figures'!H504)*'Population Figures'!AA504, IF(D505<>0, B505*('Population Figures'!H504)*'Population Figures'!AB504, IF(E505<>0, B505*('Population Figures'!H504)*'Population Figures'!AC504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H504<>\"\",IF(C505<>0,B505*('Population Figures'!I504)*'Population Figures'!AA504, IF(D505<>0, B505*('Population Figures'!I504)*'Population Figures'!AB504, IF(E505<>0, B505*('Population Figures'!I504)*'Population Figures'!AC504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B505*('Population Figures'!G504)","v":0},{"$f":"'Population Figures'!AE504*(B505*'Population Figures'!G504)*'Population Figures'!$AI504","v":0},{"$f":"'Population Figures'!AF504*(B505*'Population Figures'!G504)*'Population Figures'!$AI504","v":0},{"$f":"'Population Figures'!AG504*(B505*'Population Figures'!G504)*'Population Figures'!$AI504","v":0},{"$f":"IF('Population Figures'!H504<>\"\",IF(I505<>0,'Population Figures'!AE504*(B505*'Population Figures'!H504)*'Population Figures'!$AI504, IF(J505<>0, 'Population Figures'!AF504*(B505*'Population Figures'!H504)*'Population Figures'!$AI504, IF(K505<>0, 'Population Figures'!AG504*(B505*'Population Figures'!H504)*'Population Figures'!$AI504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I504<>\"\",IF(I505<>0,'Population Figures'!AE504*(B505*'Population Figures'!I504)*'Population Figures'!$AI504, IF(J505<>0, 'Population Figures'!AF504*(B505*'Population Figures'!I504)*'Population Figures'!$AI504, IF(K505<>0, 'Population Figures'!AG504*(B505*'Population Figures'!I504)*'Population Figures'!$AI504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I505<>0,I505*'Population Figures'!$AM$6,IF(J505<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J505),IF(K505<>0,('PiN Physical and Mental WB'!K505*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L505*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M505*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA504-'Population Figures'!AE504)*(B505*ABS('Population Figures'!G504-'Population Figures'!J504)*'Population Figures'!$AJ504)","v":0},{"$f":"ABS('Population Figures'!AB504-'Population Figures'!AF504)*(B505*ABS('Population Figures'!G504-'Population Figures'!J504))*'Population Figures'!$AJ504","v":0},{"$f":"ABS('Population Figures'!AC504-'Population Figures'!AG504)*(B505*ABS('Population Figures'!G504-'Population Figures'!J504)*'Population Figures'!$AJ504)","v":0},{"$f":"IF('Population Figures'!H504<>\"\",IF(T505<>0,('Population Figures'!AA504-'Population Figures'!AE504)*(ABS('Population Figures'!H504-'Population Figures'!K504)*B505)*'Population Figures'!$AJ504, IF(U505<>0, ('Population Figures'!AB504-'Population Figures'!AF504)*(ABS('Population Figures'!H504-'Population Figures'!K504)*B505)*'Population Figures'!$AJ504, IF(V505<>0, ('Population Figures'!AC504-'Population Figures'!AG504)*(B505*ABS('Population Figures'!H504-'Population Figures'!K504))*'Population Figures'!$AJ504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I504<>\"\",IF(T505<>0,('Population Figures'!AA504-'Population Figures'!AE504)*(ABS('Population Figures'!I504-'Population Figures'!L504)*B505)*'Population Figures'!$AJ504, IF(U505<>0, ('Population Figures'!AB504-'Population Figures'!AF504)*(ABS('Population Figures'!I504-'Population Figures'!L504)*B505)*'Population Figures'!$AJ504, IF(V505<>0, ('Population Figures'!AC504-'Population Figures'!AG504)*(B505*ABS('Population Figures'!I504-'Population Figures'!L504))*'Population Figures'!$AJ504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P504*'Population Figures'!F504","v":0},{"$f":"IF('Population Figures'!Q504<>\"\",'Population Figures'!Q504*'Population Figures'!F504,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R504<>\"\",'Population Figures'!R504*'Population Figures'!F504,\"N/A\")","v":"N/A"},{"$f":"B505*'Population Figures'!S504*'Population Figures'!AD502","v":0},{"$f":"B505*'Population Figures'!S504","v":0},{"$f":"B505*'Population Figures'!S504*ABS('Population Figures'!AD504-'Population Figures'!AH504)*'Population Figures'!$AM$14","v":0},{"$f":"B505*'Population Figures'!S504*ABS('Population Figures'!AD504-'Population Figures'!AH504)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F507<>\"\", B505*'Population Figures'!U504*'Scenario 2 Contributing Fact'!F507,B505*'Population Figures'!U504*'Scenario 3 - Nut. Analysis'!J503)","v":0},{"$f":"IF('Population Figures'!W504<>\"\",B505*'Population Figures'!W504*AF505,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V504<>\"\",B505*'Population Figures'!V504*AF505,\"N/A\")","v":"N/A"},{"$f":"B505*'Population Figures'!U504","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G507<>\"\", B505*'Population Figures'!X504*'Scenario 2 Contributing Fact'!G507,B505*'Population Figures'!X504*'Scenario 3 - Nut. Analysis'!K503)","v":0},{"$f":"IF('Population Figures'!Y504<>\"\",B505*'Population Figures'!Y504*AJ505,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z504<>\"\",B505*'Population Figures'!Z504*AJ505,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E505","v":0},{"$f":"'Population Figures'!F505","v":0},{"$f":"B506*('Population Figures'!G505)*'Population Figures'!AA505","v":0},{"$f":"B506*('Population Figures'!G505)*'Population Figures'!AB505","v":0},{"$f":"B506*('Population Figures'!G505)*'Population Figures'!AC505","v":0},{"$f":"IF('Population Figures'!H505<>\"\",IF(C506<>0,B506*('Population Figures'!H505)*'Population Figures'!AA505, IF(D506<>0, B506*('Population Figures'!H505)*'Population Figures'!AB505, IF(E506<>0, B506*('Population Figures'!H505)*'Population Figures'!AC505, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H505<>\"\",IF(C506<>0,B506*('Population Figures'!I505)*'Population Figures'!AA505, IF(D506<>0, B506*('Population Figures'!I505)*'Population Figures'!AB505, IF(E506<>0, B506*('Population Figures'!I505)*'Population Figures'!AC505, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B506*('Population Figures'!G505)","v":0},{"$f":"'Population Figures'!AE505*(B506*'Population Figures'!G505)*'Population Figures'!$AI505","v":0},{"$f":"'Population Figures'!AF505*(B506*'Population Figures'!G505)*'Population Figures'!$AI505","v":0},{"$f":"'Population Figures'!AG505*(B506*'Population Figures'!G505)*'Population Figures'!$AI505","v":0},{"$f":"IF('Population Figures'!H505<>\"\",IF(I506<>0,'Population Figures'!AE505*(B506*'Population Figures'!H505)*'Population Figures'!$AI505, IF(J506<>0, 'Population Figures'!AF505*(B506*'Population Figures'!H505)*'Population Figures'!$AI505, IF(K506<>0, 'Population Figures'!AG505*(B506*'Population Figures'!H505)*'Population Figures'!$AI505, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I505<>\"\",IF(I506<>0,'Population Figures'!AE505*(B506*'Population Figures'!I505)*'Population Figures'!$AI505, IF(J506<>0, 'Population Figures'!AF505*(B506*'Population Figures'!I505)*'Population Figures'!$AI505, IF(K506<>0, 'Population Figures'!AG505*(B506*'Population Figures'!I505)*'Population Figures'!$AI505, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I506<>0,I506*'Population Figures'!$AM$6,IF(J506<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J506),IF(K506<>0,('PiN Physical and Mental WB'!K506*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L506*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M506*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA505-'Population Figures'!AE505)*(B506*ABS('Population Figures'!G505-'Population Figures'!J505)*'Population Figures'!$AJ505)","v":0},{"$f":"ABS('Population Figures'!AB505-'Population Figures'!AF505)*(B506*ABS('Population Figures'!G505-'Population Figures'!J505))*'Population Figures'!$AJ505","v":0},{"$f":"ABS('Population Figures'!AC505-'Population Figures'!AG505)*(B506*ABS('Population Figures'!G505-'Population Figures'!J505)*'Population Figures'!$AJ505)","v":0},{"$f":"IF('Population Figures'!H505<>\"\",IF(T506<>0,('Population Figures'!AA505-'Population Figures'!AE505)*(ABS('Population Figures'!H505-'Population Figures'!K505)*B506)*'Population Figures'!$AJ505, IF(U506<>0, ('Population Figures'!AB505-'Population Figures'!AF505)*(ABS('Population Figures'!H505-'Population Figures'!K505)*B506)*'Population Figures'!$AJ505, IF(V506<>0, ('Population Figures'!AC505-'Population Figures'!AG505)*(B506*ABS('Population Figures'!H505-'Population Figures'!K505))*'Population Figures'!$AJ505, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I505<>\"\",IF(T506<>0,('Population Figures'!AA505-'Population Figures'!AE505)*(ABS('Population Figures'!I505-'Population Figures'!L505)*B506)*'Population Figures'!$AJ505, IF(U506<>0, ('Population Figures'!AB505-'Population Figures'!AF505)*(ABS('Population Figures'!I505-'Population Figures'!L505)*B506)*'Population Figures'!$AJ505, IF(V506<>0, ('Population Figures'!AC505-'Population Figures'!AG505)*(B506*ABS('Population Figures'!I505-'Population Figures'!L505))*'Population Figures'!$AJ505, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P505*'Population Figures'!F505","v":0},{"$f":"IF('Population Figures'!Q505<>\"\",'Population Figures'!Q505*'Population Figures'!F505,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R505<>\"\",'Population Figures'!R505*'Population Figures'!F505,\"N/A\")","v":"N/A"},{"$f":"B506*'Population Figures'!S505*'Population Figures'!AD503","v":0},{"$f":"B506*'Population Figures'!S505","v":0},{"$f":"B506*'Population Figures'!S505*ABS('Population Figures'!AD505-'Population Figures'!AH505)*'Population Figures'!$AM$14","v":0},{"$f":"B506*'Population Figures'!S505*ABS('Population Figures'!AD505-'Population Figures'!AH505)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F508<>\"\", B506*'Population Figures'!U505*'Scenario 2 Contributing Fact'!F508,B506*'Population Figures'!U505*'Scenario 3 - Nut. Analysis'!J504)","v":0},{"$f":"IF('Population Figures'!W505<>\"\",B506*'Population Figures'!W505*AF506,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V505<>\"\",B506*'Population Figures'!V505*AF506,\"N/A\")","v":"N/A"},{"$f":"B506*'Population Figures'!U505","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G508<>\"\", B506*'Population Figures'!X505*'Scenario 2 Contributing Fact'!G508,B506*'Population Figures'!X505*'Scenario 3 - Nut. Analysis'!K504)","v":0},{"$f":"IF('Population Figures'!Y505<>\"\",B506*'Population Figures'!Y505*AJ506,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z505<>\"\",B506*'Population Figures'!Z505*AJ506,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E507","v":0},{"$f":"'Population Figures'!F507","v":0},{"$f":"B508*('Population Figures'!G507)*'Population Figures'!AA507","v":0},{"$f":"B508*('Population Figures'!G507)*'Population Figures'!AB507","v":0},{"$f":"B508*('Population Figures'!G507)*'Population Figures'!AC507","v":0},{"$f":"IF('Population Figures'!H507<>\"\",IF(C508<>0,B508*('Population Figures'!H507)*'Population Figures'!AA507, IF(D508<>0, B508*('Population Figures'!H507)*'Population Figures'!AB507, IF(E508<>0, B508*('Population Figures'!H507)*'Population Figures'!AC507, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H507<>\"\",IF(C508<>0,B508*('Population Figures'!I507)*'Population Figures'!AA507, IF(D508<>0, B508*('Population Figures'!I507)*'Population Figures'!AB507, IF(E508<>0, B508*('Population Figures'!I507)*'Population Figures'!AC507, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B508*('Population Figures'!G507)","v":0},{"$f":"'Population Figures'!AE507*(B508*'Population Figures'!G507)*'Population Figures'!$AI507","v":0},{"$f":"'Population Figures'!AF507*(B508*'Population Figures'!G507)*'Population Figures'!$AI507","v":0},{"$f":"'Population Figures'!AG507*(B508*'Population Figures'!G507)*'Population Figures'!$AI507","v":0},{"$f":"IF('Population Figures'!H507<>\"\",IF(I508<>0,'Population Figures'!AE507*(B508*'Population Figures'!H507)*'Population Figures'!$AI507, IF(J508<>0, 'Population Figures'!AF507*(B508*'Population Figures'!H507)*'Population Figures'!$AI507, IF(K508<>0, 'Population Figures'!AG507*(B508*'Population Figures'!H507)*'Population Figures'!$AI507, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I507<>\"\",IF(I508<>0,'Population Figures'!AE507*(B508*'Population Figures'!I507)*'Population Figures'!$AI507, IF(J508<>0, 'Population Figures'!AF507*(B508*'Population Figures'!I507)*'Population Figures'!$AI507, IF(K508<>0, 'Population Figures'!AG507*(B508*'Population Figures'!I507)*'Population Figures'!$AI507, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I508<>0,I508*'Population Figures'!$AM$6,IF(J508<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J508),IF(K508<>0,('PiN Physical and Mental WB'!K508*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L508*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M508*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA507-'Population Figures'!AE507)*(B508*ABS('Population Figures'!G507-'Population Figures'!J507)*'Population Figures'!$AJ507)","v":0},{"$f":"ABS('Population Figures'!AB507-'Population Figures'!AF507)*(B508*ABS('Population Figures'!G507-'Population Figures'!J507))*'Population Figures'!$AJ507","v":0},{"$f":"ABS('Population Figures'!AC507-'Population Figures'!AG507)*(B508*ABS('Population Figures'!G507-'Population Figures'!J507)*'Population Figures'!$AJ507)","v":0},{"$f":"IF('Population Figures'!H507<>\"\",IF(T508<>0,('Population Figures'!AA507-'Population Figures'!AE507)*(ABS('Population Figures'!H507-'Population Figures'!K507)*B508)*'Population Figures'!$AJ507, IF(U508<>0, ('Population Figures'!AB507-'Population Figures'!AF507)*(ABS('Population Figures'!H507-'Population Figures'!K507)*B508)*'Population Figures'!$AJ507, IF(V508<>0, ('Population Figures'!AC507-'Population Figures'!AG507)*(B508*ABS('Population Figures'!H507-'Population Figures'!K507))*'Population Figures'!$AJ507, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I507<>\"\",IF(T508<>0,('Population Figures'!AA507-'Population Figures'!AE507)*(ABS('Population Figures'!I507-'Population Figures'!L507)*B508)*'Population Figures'!$AJ507, IF(U508<>0, ('Population Figures'!AB507-'Population Figures'!AF507)*(ABS('Population Figures'!I507-'Population Figures'!L507)*B508)*'Population Figures'!$AJ507, IF(V508<>0, ('Population Figures'!AC507-'Population Figures'!AG507)*(B508*ABS('Population Figures'!I507-'Population Figures'!L507))*'Population Figures'!$AJ507, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P507*'Population Figures'!F507","v":0},{"$f":"IF('Population Figures'!Q507<>\"\",'Population Figures'!Q507*'Population Figures'!F507,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R507<>\"\",'Population Figures'!R507*'Population Figures'!F507,\"N/A\")","v":"N/A"},{"$f":"B508*'Population Figures'!S507*'Population Figures'!AD505","v":0},{"$f":"B508*'Population Figures'!S507","v":0},{"$f":"B508*'Population Figures'!S507*ABS('Population Figures'!AD507-'Population Figures'!AH507)*'Population Figures'!$AM$14","v":0},{"$f":"B508*'Population Figures'!S507*ABS('Population Figures'!AD507-'Population Figures'!AH507)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F510<>\"\", B508*'Population Figures'!U507*'Scenario 2 Contributing Fact'!F510,B508*'Population Figures'!U507*'Scenario 3 - Nut. Analysis'!J506)","v":0},{"$f":"IF('Population Figures'!W507<>\"\",B508*'Population Figures'!W507*AF508,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V507<>\"\",B508*'Population Figures'!V507*AF508,\"N/A\")","v":"N/A"},{"$f":"B508*'Population Figures'!U507","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G510<>\"\", B508*'Population Figures'!X507*'Scenario 2 Contributing Fact'!G510,B508*'Population Figures'!X507*'Scenario 3 - Nut. Analysis'!K506)","v":0},{"$f":"IF('Population Figures'!Y507<>\"\",B508*'Population Figures'!Y507*AJ508,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z507<>\"\",B508*'Population Figures'!Z507*AJ508,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E508","v":0},{"$f":"'Population Figures'!F508","v":0},{"$f":"B509*('Population Figures'!G508)*'Population Figures'!AA508","v":0},{"$f":"B509*('Population Figures'!G508)*'Population Figures'!AB508","v":0},{"$f":"B509*('Population Figures'!G508)*'Population Figures'!AC508","v":0},{"$f":"IF('Population Figures'!H508<>\"\",IF(C509<>0,B509*('Population Figures'!H508)*'Population Figures'!AA508, IF(D509<>0, B509*('Population Figures'!H508)*'Population Figures'!AB508, IF(E509<>0, B509*('Population Figures'!H508)*'Population Figures'!AC508, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H508<>\"\",IF(C509<>0,B509*('Population Figures'!I508)*'Population Figures'!AA508, IF(D509<>0, B509*('Population Figures'!I508)*'Population Figures'!AB508, IF(E509<>0, B509*('Population Figures'!I508)*'Population Figures'!AC508, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B509*('Population Figures'!G508)","v":0},{"$f":"'Population Figures'!AE508*(B509*'Population Figures'!G508)*'Population Figures'!$AI508","v":0},{"$f":"'Population Figures'!AF508*(B509*'Population Figures'!G508)*'Population Figures'!$AI508","v":0},{"$f":"'Population Figures'!AG508*(B509*'Population Figures'!G508)*'Population Figures'!$AI508","v":0},{"$f":"IF('Population Figures'!H508<>\"\",IF(I509<>0,'Population Figures'!AE508*(B509*'Population Figures'!H508)*'Population Figures'!$AI508, IF(J509<>0, 'Population Figures'!AF508*(B509*'Population Figures'!H508)*'Population Figures'!$AI508, IF(K509<>0, 'Population Figures'!AG508*(B509*'Population Figures'!H508)*'Population Figures'!$AI508, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I508<>\"\",IF(I509<>0,'Population Figures'!AE508*(B509*'Population Figures'!I508)*'Population Figures'!$AI508, IF(J509<>0, 'Population Figures'!AF508*(B509*'Population Figures'!I508)*'Population Figures'!$AI508, IF(K509<>0, 'Population Figures'!AG508*(B509*'Population Figures'!I508)*'Population Figures'!$AI508, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I509<>0,I509*'Population Figures'!$AM$6,IF(J509<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J509),IF(K509<>0,('PiN Physical and Mental WB'!K509*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L509*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M509*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA508-'Population Figures'!AE508)*(B509*ABS('Population Figures'!G508-'Population Figures'!J508)*'Population Figures'!$AJ508)","v":0},{"$f":"ABS('Population Figures'!AB508-'Population Figures'!AF508)*(B509*ABS('Population Figures'!G508-'Population Figures'!J508))*'Population Figures'!$AJ508","v":0},{"$f":"ABS('Population Figures'!AC508-'Population Figures'!AG508)*(B509*ABS('Population Figures'!G508-'Population Figures'!J508)*'Population Figures'!$AJ508)","v":0},{"$f":"IF('Population Figures'!H508<>\"\",IF(T509<>0,('Population Figures'!AA508-'Population Figures'!AE508)*(ABS('Population Figures'!H508-'Population Figures'!K508)*B509)*'Population Figures'!$AJ508, IF(U509<>0, ('Population Figures'!AB508-'Population Figures'!AF508)*(ABS('Population Figures'!H508-'Population Figures'!K508)*B509)*'Population Figures'!$AJ508, IF(V509<>0, ('Population Figures'!AC508-'Population Figures'!AG508)*(B509*ABS('Population Figures'!H508-'Population Figures'!K508))*'Population Figures'!$AJ508, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I508<>\"\",IF(T509<>0,('Population Figures'!AA508-'Population Figures'!AE508)*(ABS('Population Figures'!I508-'Population Figures'!L508)*B509)*'Population Figures'!$AJ508, IF(U509<>0, ('Population Figures'!AB508-'Population Figures'!AF508)*(ABS('Population Figures'!I508-'Population Figures'!L508)*B509)*'Population Figures'!$AJ508, IF(V509<>0, ('Population Figures'!AC508-'Population Figures'!AG508)*(B509*ABS('Population Figures'!I508-'Population Figures'!L508))*'Population Figures'!$AJ508, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P508*'Population Figures'!F508","v":0},{"$f":"IF('Population Figures'!Q508<>\"\",'Population Figures'!Q508*'Population Figures'!F508,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R508<>\"\",'Population Figures'!R508*'Population Figures'!F508,\"N/A\")","v":"N/A"},{"$f":"B509*'Population Figures'!S508*'Population Figures'!AD506","v":0},{"$f":"B509*'Population Figures'!S508","v":0},{"$f":"B509*'Population Figures'!S508*ABS('Population Figures'!AD508-'Population Figures'!AH508)*'Population Figures'!$AM$14","v":0},{"$f":"B509*'Population Figures'!S508*ABS('Population Figures'!AD508-'Population Figures'!AH508)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F511<>\"\", B509*'Population Figures'!U508*'Scenario 2 Contributing Fact'!F511,B509*'Population Figures'!U508*'Scenario 3 - Nut. Analysis'!J507)","v":0},{"$f":"IF('Population Figures'!W508<>\"\",B509*'Population Figures'!W508*AF509,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V508<>\"\",B509*'Population Figures'!V508*AF509,\"N/A\")","v":"N/A"},{"$f":"B509*'Population Figures'!U508","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G511<>\"\", B509*'Population Figures'!X508*'Scenario 2 Contributing Fact'!G511,B509*'Population Figures'!X508*'Scenario 3 - Nut. Analysis'!K507)","v":0},{"$f":"IF('Population Figures'!Y508<>\"\",B509*'Population Figures'!Y508*AJ509,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z508<>\"\",B509*'Population Figures'!Z508*AJ509,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E511","v":0},{"$f":"'Population Figures'!F511","v":0},{"$f":"B512*('Population Figures'!G511)*'Population Figures'!AA511","v":0},{"$f":"B512*('Population Figures'!G511)*'Population Figures'!AB511","v":0},{"$f":"B512*('Population Figures'!G511)*'Population Figures'!AC511","v":0},{"$f":"IF('Population Figures'!H511<>\"\",IF(C512<>0,B512*('Population Figures'!H511)*'Population Figures'!AA511, IF(D512<>0, B512*('Population Figures'!H511)*'Population Figures'!AB511, IF(E512<>0, B512*('Population Figures'!H511)*'Population Figures'!AC511, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H511<>\"\",IF(C512<>0,B512*('Population Figures'!I511)*'Population Figures'!AA511, IF(D512<>0, B512*('Population Figures'!I511)*'Population Figures'!AB511, IF(E512<>0, B512*('Population Figures'!I511)*'Population Figures'!AC511, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B512*('Population Figures'!G511)","v":0},{"$f":"'Population Figures'!AE511*(B512*'Population Figures'!G511)*'Population Figures'!$AI511","v":0},{"$f":"'Population Figures'!AF511*(B512*'Population Figures'!G511)*'Population Figures'!$AI511","v":0},{"$f":"'Population Figures'!AG511*(B512*'Population Figures'!G511)*'Population Figures'!$AI511","v":0},{"$f":"IF('Population Figures'!H511<>\"\",IF(I512<>0,'Population Figures'!AE511*(B512*'Population Figures'!H511)*'Population Figures'!$AI511, IF(J512<>0, 'Population Figures'!AF511*(B512*'Population Figures'!H511)*'Population Figures'!$AI511, IF(K512<>0, 'Population Figures'!AG511*(B512*'Population Figures'!H511)*'Population Figures'!$AI511, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I511<>\"\",IF(I512<>0,'Population Figures'!AE511*(B512*'Population Figures'!I511)*'Population Figures'!$AI511, IF(J512<>0, 'Population Figures'!AF511*(B512*'Population Figures'!I511)*'Population Figures'!$AI511, IF(K512<>0, 'Population Figures'!AG511*(B512*'Population Figures'!I511)*'Population Figures'!$AI511, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I512<>0,I512*'Population Figures'!$AM$6,IF(J512<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J512),IF(K512<>0,('PiN Physical and Mental WB'!K512*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L512*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M512*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA511-'Population Figures'!AE511)*(B512*ABS('Population Figures'!G511-'Population Figures'!J511)*'Population Figures'!$AJ511)","v":0},{"$f":"ABS('Population Figures'!AB511-'Population Figures'!AF511)*(B512*ABS('Population Figures'!G511-'Population Figures'!J511))*'Population Figures'!$AJ511","v":0},{"$f":"ABS('Population Figures'!AC511-'Population Figures'!AG511)*(B512*ABS('Population Figures'!G511-'Population Figures'!J511)*'Population Figures'!$AJ511)","v":0},{"$f":"IF('Population Figures'!H511<>\"\",IF(T512<>0,('Population Figures'!AA511-'Population Figures'!AE511)*(ABS('Population Figures'!H511-'Population Figures'!K511)*B512)*'Population Figures'!$AJ511, IF(U512<>0, ('Population Figures'!AB511-'Population Figures'!AF511)*(ABS('Population Figures'!H511-'Population Figures'!K511)*B512)*'Population Figures'!$AJ511, IF(V512<>0, ('Population Figures'!AC511-'Population Figures'!AG511)*(B512*ABS('Population Figures'!H511-'Population Figures'!K511))*'Population Figures'!$AJ511, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I511<>\"\",IF(T512<>0,('Population Figures'!AA511-'Population Figures'!AE511)*(ABS('Population Figures'!I511-'Population Figures'!L511)*B512)*'Population Figures'!$AJ511, IF(U512<>0, ('Population Figures'!AB511-'Population Figures'!AF511)*(ABS('Population Figures'!I511-'Population Figures'!L511)*B512)*'Population Figures'!$AJ511, IF(V512<>0, ('Population Figures'!AC511-'Population Figures'!AG511)*(B512*ABS('Population Figures'!I511-'Population Figures'!L511))*'Population Figures'!$AJ511, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P511*'Population Figures'!F511","v":0},{"$f":"IF('Population Figures'!Q511<>\"\",'Population Figures'!Q511*'Population Figures'!F511,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R511<>\"\",'Population Figures'!R511*'Population Figures'!F511,\"N/A\")","v":"N/A"},{"$f":"B512*'Population Figures'!S511*'Population Figures'!AD509","v":0},{"$f":"B512*'Population Figures'!S511","v":0},{"$f":"B512*'Population Figures'!S511*ABS('Population Figures'!AD511-'Population Figures'!AH511)*'Population Figures'!$AM$14","v":0},{"$f":"B512*'Population Figures'!S511*ABS('Population Figures'!AD511-'Population Figures'!AH511)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F514<>\"\", B512*'Population Figures'!U511*'Scenario 2 Contributing Fact'!F514,B512*'Population Figures'!U511*'Scenario 3 - Nut. Analysis'!J510)","v":0},{"$f":"IF('Population Figures'!W511<>\"\",B512*'Population Figures'!W511*AF512,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V511<>\"\",B512*'Population Figures'!V511*AF512,\"N/A\")","v":"N/A"},{"$f":"B512*'Population Figures'!U511","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G514<>\"\", B512*'Population Figures'!X511*'Scenario 2 Contributing Fact'!G514,B512*'Population Figures'!X511*'Scenario 3 - Nut. Analysis'!K510)","v":0},{"$f":"IF('Population Figures'!Y511<>\"\",B512*'Population Figures'!Y511*AJ512,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z511<>\"\",B512*'Population Figures'!Z511*AJ512,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E512","v":0},{"$f":"'Population Figures'!F512","v":0},{"$f":"B513*('Population Figures'!G512)*'Population Figures'!AA512","v":0},{"$f":"B513*('Population Figures'!G512)*'Population Figures'!AB512","v":0},{"$f":"B513*('Population Figures'!G512)*'Population Figures'!AC512","v":0},{"$f":"IF('Population Figures'!H512<>\"\",IF(C513<>0,B513*('Population Figures'!H512)*'Population Figures'!AA512, IF(D513<>0, B513*('Population Figures'!H512)*'Population Figures'!AB512, IF(E513<>0, B513*('Population Figures'!H512)*'Population Figures'!AC512, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H512<>\"\",IF(C513<>0,B513*('Population Figures'!I512)*'Population Figures'!AA512, IF(D513<>0, B513*('Population Figures'!I512)*'Population Figures'!AB512, IF(E513<>0, B513*('Population Figures'!I512)*'Population Figures'!AC512, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B513*('Population Figures'!G512)","v":0},{"$f":"'Population Figures'!AE512*(B513*'Population Figures'!G512)*'Population Figures'!$AI512","v":0},{"$f":"'Population Figures'!AF512*(B513*'Population Figures'!G512)*'Population Figures'!$AI512","v":0},{"$f":"'Population Figures'!AG512*(B513*'Population Figures'!G512)*'Population Figures'!$AI512","v":0},{"$f":"IF('Population Figures'!H512<>\"\",IF(I513<>0,'Population Figures'!AE512*(B513*'Population Figures'!H512)*'Population Figures'!$AI512, IF(J513<>0, 'Population Figures'!AF512*(B513*'Population Figures'!H512)*'Population Figures'!$AI512, IF(K513<>0, 'Population Figures'!AG512*(B513*'Population Figures'!H512)*'Population Figures'!$AI512, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I512<>\"\",IF(I513<>0,'Population Figures'!AE512*(B513*'Population Figures'!I512)*'Population Figures'!$AI512, IF(J513<>0, 'Population Figures'!AF512*(B513*'Population Figures'!I512)*'Population Figures'!$AI512, IF(K513<>0, 'Population Figures'!AG512*(B513*'Population Figures'!I512)*'Population Figures'!$AI512, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I513<>0,I513*'Population Figures'!$AM$6,IF(J513<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J513),IF(K513<>0,('PiN Physical and Mental WB'!K513*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L513*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M513*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA512-'Population Figures'!AE512)*(B513*ABS('Population Figures'!G512-'Population Figures'!J512)*'Population Figures'!$AJ512)","v":0},{"$f":"ABS('Population Figures'!AB512-'Population Figures'!AF512)*(B513*ABS('Population Figures'!G512-'Population Figures'!J512))*'Population Figures'!$AJ512","v":0},{"$f":"ABS('Population Figures'!AC512-'Population Figures'!AG512)*(B513*ABS('Population Figures'!G512-'Population Figures'!J512)*'Population Figures'!$AJ512)","v":0},{"$f":"IF('Population Figures'!H512<>\"\",IF(T513<>0,('Population Figures'!AA512-'Population Figures'!AE512)*(ABS('Population Figures'!H512-'Population Figures'!K512)*B513)*'Population Figures'!$AJ512, IF(U513<>0, ('Population Figures'!AB512-'Population Figures'!AF512)*(ABS('Population Figures'!H512-'Population Figures'!K512)*B513)*'Population Figures'!$AJ512, IF(V513<>0, ('Population Figures'!AC512-'Population Figures'!AG512)*(B513*ABS('Population Figures'!H512-'Population Figures'!K512))*'Population Figures'!$AJ512, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I512<>\"\",IF(T513<>0,('Population Figures'!AA512-'Population Figures'!AE512)*(ABS('Population Figures'!I512-'Population Figures'!L512)*B513)*'Population Figures'!$AJ512, IF(U513<>0, ('Population Figures'!AB512-'Population Figures'!AF512)*(ABS('Population Figures'!I512-'Population Figures'!L512)*B513)*'Population Figures'!$AJ512, IF(V513<>0, ('Population Figures'!AC512-'Population Figures'!AG512)*(B513*ABS('Population Figures'!I512-'Population Figures'!L512))*'Population Figures'!$AJ512, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P512*'Population Figures'!F512","v":0},{"$f":"IF('Population Figures'!Q512<>\"\",'Population Figures'!Q512*'Population Figures'!F512,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R512<>\"\",'Population Figures'!R512*'Population Figures'!F512,\"N/A\")","v":"N/A"},{"$f":"B513*'Population Figures'!S512*'Population Figures'!AD510","v":0},{"$f":"B513*'Population Figures'!S512","v":0},{"$f":"B513*'Population Figures'!S512*ABS('Population Figures'!AD512-'Population Figures'!AH512)*'Population Figures'!$AM$14","v":0},{"$f":"B513*'Population Figures'!S512*ABS('Population Figures'!AD512-'Population Figures'!AH512)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F515<>\"\", B513*'Population Figures'!U512*'Scenario 2 Contributing Fact'!F515,B513*'Population Figures'!U512*'Scenario 3 - Nut. Analysis'!J511)","v":0},{"$f":"IF('Population Figures'!W512<>\"\",B513*'Population Figures'!W512*AF513,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V512<>\"\",B513*'Population Figures'!V512*AF513,\"N/A\")","v":"N/A"},{"$f":"B513*'Population Figures'!U512","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G515<>\"\", B513*'Population Figures'!X512*'Scenario 2 Contributing Fact'!G515,B513*'Population Figures'!X512*'Scenario 3 - Nut. Analysis'!K511)","v":0},{"$f":"IF('Population Figures'!Y512<>\"\",B513*'Population Figures'!Y512*AJ513,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z512<>\"\",B513*'Population Figures'!Z512*AJ513,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E514","v":0},{"$f":"'Population Figures'!F514","v":0},{"$f":"B515*('Population Figures'!G514)*'Population Figures'!AA514","v":0},{"$f":"B515*('Population Figures'!G514)*'Population Figures'!AB514","v":0},{"$f":"B515*('Population Figures'!G514)*'Population Figures'!AC514","v":0},{"$f":"IF('Population Figures'!H514<>\"\",IF(C515<>0,B515*('Population Figures'!H514)*'Population Figures'!AA514, IF(D515<>0, B515*('Population Figures'!H514)*'Population Figures'!AB514, IF(E515<>0, B515*('Population Figures'!H514)*'Population Figures'!AC514, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H514<>\"\",IF(C515<>0,B515*('Population Figures'!I514)*'Population Figures'!AA514, IF(D515<>0, B515*('Population Figures'!I514)*'Population Figures'!AB514, IF(E515<>0, B515*('Population Figures'!I514)*'Population Figures'!AC514, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B515*('Population Figures'!G514)","v":0},{"$f":"'Population Figures'!AE514*(B515*'Population Figures'!G514)*'Population Figures'!$AI514","v":0},{"$f":"'Population Figures'!AF514*(B515*'Population Figures'!G514)*'Population Figures'!$AI514","v":0},{"$f":"'Population Figures'!AG514*(B515*'Population Figures'!G514)*'Population Figures'!$AI514","v":0},{"$f":"IF('Population Figures'!H514<>\"\",IF(I515<>0,'Population Figures'!AE514*(B515*'Population Figures'!H514)*'Population Figures'!$AI514, IF(J515<>0, 'Population Figures'!AF514*(B515*'Population Figures'!H514)*'Population Figures'!$AI514, IF(K515<>0, 'Population Figures'!AG514*(B515*'Population Figures'!H514)*'Population Figures'!$AI514, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I514<>\"\",IF(I515<>0,'Population Figures'!AE514*(B515*'Population Figures'!I514)*'Population Figures'!$AI514, IF(J515<>0, 'Population Figures'!AF514*(B515*'Population Figures'!I514)*'Population Figures'!$AI514, IF(K515<>0, 'Population Figures'!AG514*(B515*'Population Figures'!I514)*'Population Figures'!$AI514, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I515<>0,I515*'Population Figures'!$AM$6,IF(J515<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J515),IF(K515<>0,('PiN Physical and Mental WB'!K515*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L515*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M515*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA514-'Population Figures'!AE514)*(B515*ABS('Population Figures'!G514-'Population Figures'!J514)*'Population Figures'!$AJ514)","v":0},{"$f":"ABS('Population Figures'!AB514-'Population Figures'!AF514)*(B515*ABS('Population Figures'!G514-'Population Figures'!J514))*'Population Figures'!$AJ514","v":0},{"$f":"ABS('Population Figures'!AC514-'Population Figures'!AG514)*(B515*ABS('Population Figures'!G514-'Population Figures'!J514)*'Population Figures'!$AJ514)","v":0},{"$f":"IF('Population Figures'!H514<>\"\",IF(T515<>0,('Population Figures'!AA514-'Population Figures'!AE514)*(ABS('Population Figures'!H514-'Population Figures'!K514)*B515)*'Population Figures'!$AJ514, IF(U515<>0, ('Population Figures'!AB514-'Population Figures'!AF514)*(ABS('Population Figures'!H514-'Population Figures'!K514)*B515)*'Population Figures'!$AJ514, IF(V515<>0, ('Population Figures'!AC514-'Population Figures'!AG514)*(B515*ABS('Population Figures'!H514-'Population Figures'!K514))*'Population Figures'!$AJ514, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I514<>\"\",IF(T515<>0,('Population Figures'!AA514-'Population Figures'!AE514)*(ABS('Population Figures'!I514-'Population Figures'!L514)*B515)*'Population Figures'!$AJ514, IF(U515<>0, ('Population Figures'!AB514-'Population Figures'!AF514)*(ABS('Population Figures'!I514-'Population Figures'!L514)*B515)*'Population Figures'!$AJ514, IF(V515<>0, ('Population Figures'!AC514-'Population Figures'!AG514)*(B515*ABS('Population Figures'!I514-'Population Figures'!L514))*'Population Figures'!$AJ514, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P514*'Population Figures'!F514","v":0},{"$f":"IF('Population Figures'!Q514<>\"\",'Population Figures'!Q514*'Population Figures'!F514,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R514<>\"\",'Population Figures'!R514*'Population Figures'!F514,\"N/A\")","v":"N/A"},{"$f":"B515*'Population Figures'!S514*'Population Figures'!AD512","v":0},{"$f":"B515*'Population Figures'!S514","v":0},{"$f":"B515*'Population Figures'!S514*ABS('Population Figures'!AD514-'Population Figures'!AH514)*'Population Figures'!$AM$14","v":0},{"$f":"B515*'Population Figures'!S514*ABS('Population Figures'!AD514-'Population Figures'!AH514)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F517<>\"\", B515*'Population Figures'!U514*'Scenario 2 Contributing Fact'!F517,B515*'Population Figures'!U514*'Scenario 3 - Nut. Analysis'!J513)","v":0},{"$f":"IF('Population Figures'!W514<>\"\",B515*'Population Figures'!W514*AF515,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V514<>\"\",B515*'Population Figures'!V514*AF515,\"N/A\")","v":"N/A"},{"$f":"B515*'Population Figures'!U514","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G517<>\"\", B515*'Population Figures'!X514*'Scenario 2 Contributing Fact'!G517,B515*'Population Figures'!X514*'Scenario 3 - Nut. Analysis'!K513)","v":0},{"$f":"IF('Population Figures'!Y514<>\"\",B515*'Population Figures'!Y514*AJ515,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z514<>\"\",B515*'Population Figures'!Z514*AJ515,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E515","v":0},{"$f":"'Population Figures'!F515","v":0},{"$f":"B516*('Population Figures'!G515)*'Population Figures'!AA515","v":0},{"$f":"B516*('Population Figures'!G515)*'Population Figures'!AB515","v":0},{"$f":"B516*('Population Figures'!G515)*'Population Figures'!AC515","v":0},{"$f":"IF('Population Figures'!H515<>\"\",IF(C516<>0,B516*('Population Figures'!H515)*'Population Figures'!AA515, IF(D516<>0, B516*('Population Figures'!H515)*'Population Figures'!AB515, IF(E516<>0, B516*('Population Figures'!H515)*'Population Figures'!AC515, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H515<>\"\",IF(C516<>0,B516*('Population Figures'!I515)*'Population Figures'!AA515, IF(D516<>0, B516*('Population Figures'!I515)*'Population Figures'!AB515, IF(E516<>0, B516*('Population Figures'!I515)*'Population Figures'!AC515, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B516*('Population Figures'!G515)","v":0},{"$f":"'Population Figures'!AE515*(B516*'Population Figures'!G515)*'Population Figures'!$AI515","v":0},{"$f":"'Population Figures'!AF515*(B516*'Population Figures'!G515)*'Population Figures'!$AI515","v":0},{"$f":"'Population Figures'!AG515*(B516*'Population Figures'!G515)*'Population Figures'!$AI515","v":0},{"$f":"IF('Population Figures'!H515<>\"\",IF(I516<>0,'Population Figures'!AE515*(B516*'Population Figures'!H515)*'Population Figures'!$AI515, IF(J516<>0, 'Population Figures'!AF515*(B516*'Population Figures'!H515)*'Population Figures'!$AI515, IF(K516<>0, 'Population Figures'!AG515*(B516*'Population Figures'!H515)*'Population Figures'!$AI515, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I515<>\"\",IF(I516<>0,'Population Figures'!AE515*(B516*'Population Figures'!I515)*'Population Figures'!$AI515, IF(J516<>0, 'Population Figures'!AF515*(B516*'Population Figures'!I515)*'Population Figures'!$AI515, IF(K516<>0, 'Population Figures'!AG515*(B516*'Population Figures'!I515)*'Population Figures'!$AI515, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I516<>0,I516*'Population Figures'!$AM$6,IF(J516<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J516),IF(K516<>0,('PiN Physical and Mental WB'!K516*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L516*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M516*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA515-'Population Figures'!AE515)*(B516*ABS('Population Figures'!G515-'Population Figures'!J515)*'Population Figures'!$AJ515)","v":0},{"$f":"ABS('Population Figures'!AB515-'Population Figures'!AF515)*(B516*ABS('Population Figures'!G515-'Population Figures'!J515))*'Population Figures'!$AJ515","v":0},{"$f":"ABS('Population Figures'!AC515-'Population Figures'!AG515)*(B516*ABS('Population Figures'!G515-'Population Figures'!J515)*'Population Figures'!$AJ515)","v":0},{"$f":"IF('Population Figures'!H515<>\"\",IF(T516<>0,('Population Figures'!AA515-'Population Figures'!AE515)*(ABS('Population Figures'!H515-'Population Figures'!K515)*B516)*'Population Figures'!$AJ515, IF(U516<>0, ('Population Figures'!AB515-'Population Figures'!AF515)*(ABS('Population Figures'!H515-'Population Figures'!K515)*B516)*'Population Figures'!$AJ515, IF(V516<>0, ('Population Figures'!AC515-'Population Figures'!AG515)*(B516*ABS('Population Figures'!H515-'Population Figures'!K515))*'Population Figures'!$AJ515, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I515<>\"\",IF(T516<>0,('Population Figures'!AA515-'Population Figures'!AE515)*(ABS('Population Figures'!I515-'Population Figures'!L515)*B516)*'Population Figures'!$AJ515, IF(U516<>0, ('Population Figures'!AB515-'Population Figures'!AF515)*(ABS('Population Figures'!I515-'Population Figures'!L515)*B516)*'Population Figures'!$AJ515, IF(V516<>0, ('Population Figures'!AC515-'Population Figures'!AG515)*(B516*ABS('Population Figures'!I515-'Population Figures'!L515))*'Population Figures'!$AJ515, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P515*'Population Figures'!F515","v":0},{"$f":"IF('Population Figures'!Q515<>\"\",'Population Figures'!Q515*'Population Figures'!F515,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R515<>\"\",'Population Figures'!R515*'Population Figures'!F515,\"N/A\")","v":"N/A"},{"$f":"B516*'Population Figures'!S515*'Population Figures'!AD513","v":0},{"$f":"B516*'Population Figures'!S515","v":0},{"$f":"B516*'Population Figures'!S515*ABS('Population Figures'!AD515-'Population Figures'!AH515)*'Population Figures'!$AM$14","v":0},{"$f":"B516*'Population Figures'!S515*ABS('Population Figures'!AD515-'Population Figures'!AH515)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F518<>\"\", B516*'Population Figures'!U515*'Scenario 2 Contributing Fact'!F518,B516*'Population Figures'!U515*'Scenario 3 - Nut. Analysis'!J514)","v":0},{"$f":"IF('Population Figures'!W515<>\"\",B516*'Population Figures'!W515*AF516,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V515<>\"\",B516*'Population Figures'!V515*AF516,\"N/A\")","v":"N/A"},{"$f":"B516*'Population Figures'!U515","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G518<>\"\", B516*'Population Figures'!X515*'Scenario 2 Contributing Fact'!G518,B516*'Population Figures'!X515*'Scenario 3 - Nut. Analysis'!K514)","v":0},{"$f":"IF('Population Figures'!Y515<>\"\",B516*'Population Figures'!Y515*AJ516,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z515<>\"\",B516*'Population Figures'!Z515*AJ516,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E518","v":0},{"$f":"'Population Figures'!F518","v":0},{"$f":"B519*('Population Figures'!G518)*'Population Figures'!AA518","v":0},{"$f":"B519*('Population Figures'!G518)*'Population Figures'!AB518","v":0},{"$f":"B519*('Population Figures'!G518)*'Population Figures'!AC518","v":0},{"$f":"IF('Population Figures'!H518<>\"\",IF(C519<>0,B519*('Population Figures'!H518)*'Population Figures'!AA518, IF(D519<>0, B519*('Population Figures'!H518)*'Population Figures'!AB518, IF(E519<>0, B519*('Population Figures'!H518)*'Population Figures'!AC518, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H518<>\"\",IF(C519<>0,B519*('Population Figures'!I518)*'Population Figures'!AA518, IF(D519<>0, B519*('Population Figures'!I518)*'Population Figures'!AB518, IF(E519<>0, B519*('Population Figures'!I518)*'Population Figures'!AC518, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B519*('Population Figures'!G518)","v":0},{"$f":"'Population Figures'!AE518*(B519*'Population Figures'!G518)*'Population Figures'!$AI518","v":0},{"$f":"'Population Figures'!AF518*(B519*'Population Figures'!G518)*'Population Figures'!$AI518","v":0},{"$f":"'Population Figures'!AG518*(B519*'Population Figures'!G518)*'Population Figures'!$AI518","v":0},{"$f":"IF('Population Figures'!H518<>\"\",IF(I519<>0,'Population Figures'!AE518*(B519*'Population Figures'!H518)*'Population Figures'!$AI518, IF(J519<>0, 'Population Figures'!AF518*(B519*'Population Figures'!H518)*'Population Figures'!$AI518, IF(K519<>0, 'Population Figures'!AG518*(B519*'Population Figures'!H518)*'Population Figures'!$AI518, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I518<>\"\",IF(I519<>0,'Population Figures'!AE518*(B519*'Population Figures'!I518)*'Population Figures'!$AI518, IF(J519<>0, 'Population Figures'!AF518*(B519*'Population Figures'!I518)*'Population Figures'!$AI518, IF(K519<>0, 'Population Figures'!AG518*(B519*'Population Figures'!I518)*'Population Figures'!$AI518, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I519<>0,I519*'Population Figures'!$AM$6,IF(J519<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J519),IF(K519<>0,('PiN Physical and Mental WB'!K519*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L519*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M519*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I519:K519)-N519,\"\")","v":""},"","",{"$f":"('Population Figures'!AA518-'Population Figures'!AE518)*(B519*ABS('Population Figures'!G518-'Population Figures'!J518)*'Population Figures'!$AJ518)","v":0},{"$f":"ABS('Population Figures'!AB518-'Population Figures'!AF518)*(B519*ABS('Population Figures'!G518-'Population Figures'!J518))*'Population Figures'!$AJ518","v":0},{"$f":"ABS('Population Figures'!AC518-'Population Figures'!AG518)*(B519*ABS('Population Figures'!G518-'Population Figures'!J518)*'Population Figures'!$AJ518)","v":0},{"$f":"IF('Population Figures'!H518<>\"\",IF(T519<>0,('Population Figures'!AA518-'Population Figures'!AE518)*(ABS('Population Figures'!H518-'Population Figures'!K518)*B519)*'Population Figures'!$AJ518, IF(U519<>0, ('Population Figures'!AB518-'Population Figures'!AF518)*(ABS('Population Figures'!H518-'Population Figures'!K518)*B519)*'Population Figures'!$AJ518, IF(V519<>0, ('Population Figures'!AC518-'Population Figures'!AG518)*(B519*ABS('Population Figures'!H518-'Population Figures'!K518))*'Population Figures'!$AJ518, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I518<>\"\",IF(T519<>0,('Population Figures'!AA518-'Population Figures'!AE518)*(ABS('Population Figures'!I518-'Population Figures'!L518)*B519)*'Population Figures'!$AJ518, IF(U519<>0, ('Population Figures'!AB518-'Population Figures'!AF518)*(ABS('Population Figures'!I518-'Population Figures'!L518)*B519)*'Population Figures'!$AJ518, IF(V519<>0, ('Population Figures'!AC518-'Population Figures'!AG518)*(B519*ABS('Population Figures'!I518-'Population Figures'!L518))*'Population Figures'!$AJ518, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P518*'Population Figures'!F518","v":0},{"$f":"IF('Population Figures'!Q518<>\"\",'Population Figures'!Q518*'Population Figures'!F518,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R518<>\"\",'Population Figures'!R518*'Population Figures'!F518,\"N/A\")","v":"N/A"},{"$f":"B519*'Population Figures'!S518*'Population Figures'!AD516","v":0},{"$f":"B519*'Population Figures'!S518","v":0},{"$f":"B519*'Population Figures'!S518*ABS('Population Figures'!AD518-'Population Figures'!AH518)*'Population Figures'!$AM$14","v":0},{"$f":"B519*'Population Figures'!S518*ABS('Population Figures'!AD518-'Population Figures'!AH518)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F521<>\"\", B519*'Population Figures'!U518*'Scenario 2 Contributing Fact'!F521,B519*'Population Figures'!U518*'Scenario 3 - Nut. Analysis'!J517)","v":0},{"$f":"IF('Population Figures'!W518<>\"\",B519*'Population Figures'!W518*AF519,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V518<>\"\",B519*'Population Figures'!V518*AF519,\"N/A\")","v":"N/A"},{"$f":"B519*'Population Figures'!U518","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G521<>\"\", B519*'Population Figures'!X518*'Scenario 2 Contributing Fact'!G521,B519*'Population Figures'!X518*'Scenario 3 - Nut. Analysis'!K517)","v":0},{"$f":"IF('Population Figures'!Y518<>\"\",B519*'Population Figures'!Y518*AJ519,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z518<>\"\",B519*'Population Figures'!Z518*AJ519,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E519","v":0},{"$f":"'Population Figures'!F519","v":0},{"$f":"B520*('Population Figures'!G519)*'Population Figures'!AA519","v":0},{"$f":"B520*('Population Figures'!G519)*'Population Figures'!AB519","v":0},{"$f":"B520*('Population Figures'!G519)*'Population Figures'!AC519","v":0},{"$f":"IF('Population Figures'!H519<>\"\",IF(C520<>0,B520*('Population Figures'!H519)*'Population Figures'!AA519, IF(D520<>0, B520*('Population Figures'!H519)*'Population Figures'!AB519, IF(E520<>0, B520*('Population Figures'!H519)*'Population Figures'!AC519, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H519<>\"\",IF(C520<>0,B520*('Population Figures'!I519)*'Population Figures'!AA519, IF(D520<>0, B520*('Population Figures'!I519)*'Population Figures'!AB519, IF(E520<>0, B520*('Population Figures'!I519)*'Population Figures'!AC519, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B520*('Population Figures'!G519)","v":0},{"$f":"'Population Figures'!AE519*(B520*'Population Figures'!G519)*'Population Figures'!$AI519","v":0},{"$f":"'Population Figures'!AF519*(B520*'Population Figures'!G519)*'Population Figures'!$AI519","v":0},{"$f":"'Population Figures'!AG519*(B520*'Population Figures'!G519)*'Population Figures'!$AI519","v":0},{"$f":"IF('Population Figures'!H519<>\"\",IF(I520<>0,'Population Figures'!AE519*(B520*'Population Figures'!H519)*'Population Figures'!$AI519, IF(J520<>0, 'Population Figures'!AF519*(B520*'Population Figures'!H519)*'Population Figures'!$AI519, IF(K520<>0, 'Population Figures'!AG519*(B520*'Population Figures'!H519)*'Population Figures'!$AI519, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I519<>\"\",IF(I520<>0,'Population Figures'!AE519*(B520*'Population Figures'!I519)*'Population Figures'!$AI519, IF(J520<>0, 'Population Figures'!AF519*(B520*'Population Figures'!I519)*'Population Figures'!$AI519, IF(K520<>0, 'Population Figures'!AG519*(B520*'Population Figures'!I519)*'Population Figures'!$AI519, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I520<>0,I520*'Population Figures'!$AM$6,IF(J520<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J520),IF(K520<>0,('PiN Physical and Mental WB'!K520*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L520*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M520*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA519-'Population Figures'!AE519)*(B520*ABS('Population Figures'!G519-'Population Figures'!J519)*'Population Figures'!$AJ519)","v":0},{"$f":"ABS('Population Figures'!AB519-'Population Figures'!AF519)*(B520*ABS('Population Figures'!G519-'Population Figures'!J519))*'Population Figures'!$AJ519","v":0},{"$f":"ABS('Population Figures'!AC519-'Population Figures'!AG519)*(B520*ABS('Population Figures'!G519-'Population Figures'!J519)*'Population Figures'!$AJ519)","v":0},{"$f":"IF('Population Figures'!H519<>\"\",IF(T520<>0,('Population Figures'!AA519-'Population Figures'!AE519)*(ABS('Population Figures'!H519-'Population Figures'!K519)*B520)*'Population Figures'!$AJ519, IF(U520<>0, ('Population Figures'!AB519-'Population Figures'!AF519)*(ABS('Population Figures'!H519-'Population Figures'!K519)*B520)*'Population Figures'!$AJ519, IF(V520<>0, ('Population Figures'!AC519-'Population Figures'!AG519)*(B520*ABS('Population Figures'!H519-'Population Figures'!K519))*'Population Figures'!$AJ519, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I519<>\"\",IF(T520<>0,('Population Figures'!AA519-'Population Figures'!AE519)*(ABS('Population Figures'!I519-'Population Figures'!L519)*B520)*'Population Figures'!$AJ519, IF(U520<>0, ('Population Figures'!AB519-'Population Figures'!AF519)*(ABS('Population Figures'!I519-'Population Figures'!L519)*B520)*'Population Figures'!$AJ519, IF(V520<>0, ('Population Figures'!AC519-'Population Figures'!AG519)*(B520*ABS('Population Figures'!I519-'Population Figures'!L519))*'Population Figures'!$AJ519, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P519*'Population Figures'!F519","v":0},{"$f":"IF('Population Figures'!Q519<>\"\",'Population Figures'!Q519*'Population Figures'!F519,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R519<>\"\",'Population Figures'!R519*'Population Figures'!F519,\"N/A\")","v":"N/A"},{"$f":"B520*'Population Figures'!S519*'Population Figures'!AD517","v":0},{"$f":"B520*'Population Figures'!S519","v":0},{"$f":"B520*'Population Figures'!S519*ABS('Population Figures'!AD519-'Population Figures'!AH519)*'Population Figures'!$AM$14","v":0},{"$f":"B520*'Population Figures'!S519*ABS('Population Figures'!AD519-'Population Figures'!AH519)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F522<>\"\", B520*'Population Figures'!U519*'Scenario 2 Contributing Fact'!F522,B520*'Population Figures'!U519*'Scenario 3 - Nut. Analysis'!J518)","v":0},{"$f":"IF('Population Figures'!W519<>\"\",B520*'Population Figures'!W519*AF520,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V519<>\"\",B520*'Population Figures'!V519*AF520,\"N/A\")","v":"N/A"},{"$f":"B520*'Population Figures'!U519","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G522<>\"\", B520*'Population Figures'!X519*'Scenario 2 Contributing Fact'!G522,B520*'Population Figures'!X519*'Scenario 3 - Nut. Analysis'!K518)","v":0},{"$f":"IF('Population Figures'!Y519<>\"\",B520*'Population Figures'!Y519*AJ520,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z519<>\"\",B520*'Population Figures'!Z519*AJ520,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E521","v":0},{"$f":"'Population Figures'!F521","v":0},{"$f":"B522*('Population Figures'!G521)*'Population Figures'!AA521","v":0},{"$f":"B522*('Population Figures'!G521)*'Population Figures'!AB521","v":0},{"$f":"B522*('Population Figures'!G521)*'Population Figures'!AC521","v":0},{"$f":"IF('Population Figures'!H521<>\"\",IF(C522<>0,B522*('Population Figures'!H521)*'Population Figures'!AA521, IF(D522<>0, B522*('Population Figures'!H521)*'Population Figures'!AB521, IF(E522<>0, B522*('Population Figures'!H521)*'Population Figures'!AC521, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H521<>\"\",IF(C522<>0,B522*('Population Figures'!I521)*'Population Figures'!AA521, IF(D522<>0, B522*('Population Figures'!I521)*'Population Figures'!AB521, IF(E522<>0, B522*('Population Figures'!I521)*'Population Figures'!AC521, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B522*('Population Figures'!G521)","v":0},{"$f":"'Population Figures'!AE521*(B522*'Population Figures'!G521)*'Population Figures'!$AI521","v":0},{"$f":"'Population Figures'!AF521*(B522*'Population Figures'!G521)*'Population Figures'!$AI521","v":0},{"$f":"'Population Figures'!AG521*(B522*'Population Figures'!G521)*'Population Figures'!$AI521","v":0},{"$f":"IF('Population Figures'!H521<>\"\",IF(I522<>0,'Population Figures'!AE521*(B522*'Population Figures'!H521)*'Population Figures'!$AI521, IF(J522<>0, 'Population Figures'!AF521*(B522*'Population Figures'!H521)*'Population Figures'!$AI521, IF(K522<>0, 'Population Figures'!AG521*(B522*'Population Figures'!H521)*'Population Figures'!$AI521, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I521<>\"\",IF(I522<>0,'Population Figures'!AE521*(B522*'Population Figures'!I521)*'Population Figures'!$AI521, IF(J522<>0, 'Population Figures'!AF521*(B522*'Population Figures'!I521)*'Population Figures'!$AI521, IF(K522<>0, 'Population Figures'!AG521*(B522*'Population Figures'!I521)*'Population Figures'!$AI521, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I522<>0,I522*'Population Figures'!$AM$6,IF(J522<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J522),IF(K522<>0,('PiN Physical and Mental WB'!K522*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L522*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M522*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA521-'Population Figures'!AE521)*(B522*ABS('Population Figures'!G521-'Population Figures'!J521)*'Population Figures'!$AJ521)","v":0},{"$f":"ABS('Population Figures'!AB521-'Population Figures'!AF521)*(B522*ABS('Population Figures'!G521-'Population Figures'!J521))*'Population Figures'!$AJ521","v":0},{"$f":"ABS('Population Figures'!AC521-'Population Figures'!AG521)*(B522*ABS('Population Figures'!G521-'Population Figures'!J521)*'Population Figures'!$AJ521)","v":0},{"$f":"IF('Population Figures'!H521<>\"\",IF(T522<>0,('Population Figures'!AA521-'Population Figures'!AE521)*(ABS('Population Figures'!H521-'Population Figures'!K521)*B522)*'Population Figures'!$AJ521, IF(U522<>0, ('Population Figures'!AB521-'Population Figures'!AF521)*(ABS('Population Figures'!H521-'Population Figures'!K521)*B522)*'Population Figures'!$AJ521, IF(V522<>0, ('Population Figures'!AC521-'Population Figures'!AG521)*(B522*ABS('Population Figures'!H521-'Population Figures'!K521))*'Population Figures'!$AJ521, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I521<>\"\",IF(T522<>0,('Population Figures'!AA521-'Population Figures'!AE521)*(ABS('Population Figures'!I521-'Population Figures'!L521)*B522)*'Population Figures'!$AJ521, IF(U522<>0, ('Population Figures'!AB521-'Population Figures'!AF521)*(ABS('Population Figures'!I521-'Population Figures'!L521)*B522)*'Population Figures'!$AJ521, IF(V522<>0, ('Population Figures'!AC521-'Population Figures'!AG521)*(B522*ABS('Population Figures'!I521-'Population Figures'!L521))*'Population Figures'!$AJ521, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P521*'Population Figures'!F521","v":0},{"$f":"IF('Population Figures'!Q521<>\"\",'Population Figures'!Q521*'Population Figures'!F521,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R521<>\"\",'Population Figures'!R521*'Population Figures'!F521,\"N/A\")","v":"N/A"},{"$f":"B522*'Population Figures'!S521*'Population Figures'!AD519","v":0},{"$f":"B522*'Population Figures'!S521","v":0},{"$f":"B522*'Population Figures'!S521*ABS('Population Figures'!AD521-'Population Figures'!AH521)*'Population Figures'!$AM$14","v":0},{"$f":"B522*'Population Figures'!S521*ABS('Population Figures'!AD521-'Population Figures'!AH521)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F524<>\"\", B522*'Population Figures'!U521*'Scenario 2 Contributing Fact'!F524,B522*'Population Figures'!U521*'Scenario 3 - Nut. Analysis'!J520)","v":0},{"$f":"IF('Population Figures'!W521<>\"\",B522*'Population Figures'!W521*AF522,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V521<>\"\",B522*'Population Figures'!V521*AF522,\"N/A\")","v":"N/A"},{"$f":"B522*'Population Figures'!U521","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G524<>\"\", B522*'Population Figures'!X521*'Scenario 2 Contributing Fact'!G524,B522*'Population Figures'!X521*'Scenario 3 - Nut. Analysis'!K520)","v":0},{"$f":"IF('Population Figures'!Y521<>\"\",B522*'Population Figures'!Y521*AJ522,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z521<>\"\",B522*'Population Figures'!Z521*AJ522,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E522","v":0},{"$f":"'Population Figures'!F522","v":0},{"$f":"B523*('Population Figures'!G522)*'Population Figures'!AA522","v":0},{"$f":"B523*('Population Figures'!G522)*'Population Figures'!AB522","v":0},{"$f":"B523*('Population Figures'!G522)*'Population Figures'!AC522","v":0},{"$f":"IF('Population Figures'!H522<>\"\",IF(C523<>0,B523*('Population Figures'!H522)*'Population Figures'!AA522, IF(D523<>0, B523*('Population Figures'!H522)*'Population Figures'!AB522, IF(E523<>0, B523*('Population Figures'!H522)*'Population Figures'!AC522, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H522<>\"\",IF(C523<>0,B523*('Population Figures'!I522)*'Population Figures'!AA522, IF(D523<>0, B523*('Population Figures'!I522)*'Population Figures'!AB522, IF(E523<>0, B523*('Population Figures'!I522)*'Population Figures'!AC522, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B523*('Population Figures'!G522)","v":0},{"$f":"'Population Figures'!AE522*(B523*'Population Figures'!G522)*'Population Figures'!$AI522","v":0},{"$f":"'Population Figures'!AF522*(B523*'Population Figures'!G522)*'Population Figures'!$AI522","v":0},{"$f":"'Population Figures'!AG522*(B523*'Population Figures'!G522)*'Population Figures'!$AI522","v":0},{"$f":"IF('Population Figures'!H522<>\"\",IF(I523<>0,'Population Figures'!AE522*(B523*'Population Figures'!H522)*'Population Figures'!$AI522, IF(J523<>0, 'Population Figures'!AF522*(B523*'Population Figures'!H522)*'Population Figures'!$AI522, IF(K523<>0, 'Population Figures'!AG522*(B523*'Population Figures'!H522)*'Population Figures'!$AI522, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I522<>\"\",IF(I523<>0,'Population Figures'!AE522*(B523*'Population Figures'!I522)*'Population Figures'!$AI522, IF(J523<>0, 'Population Figures'!AF522*(B523*'Population Figures'!I522)*'Population Figures'!$AI522, IF(K523<>0, 'Population Figures'!AG522*(B523*'Population Figures'!I522)*'Population Figures'!$AI522, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I523<>0,I523*'Population Figures'!$AM$6,IF(J523<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J523),IF(K523<>0,('PiN Physical and Mental WB'!K523*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L523*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M523*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA522-'Population Figures'!AE522)*(B523*ABS('Population Figures'!G522-'Population Figures'!J522)*'Population Figures'!$AJ522)","v":0},{"$f":"ABS('Population Figures'!AB522-'Population Figures'!AF522)*(B523*ABS('Population Figures'!G522-'Population Figures'!J522))*'Population Figures'!$AJ522","v":0},{"$f":"ABS('Population Figures'!AC522-'Population Figures'!AG522)*(B523*ABS('Population Figures'!G522-'Population Figures'!J522)*'Population Figures'!$AJ522)","v":0},{"$f":"IF('Population Figures'!H522<>\"\",IF(T523<>0,('Population Figures'!AA522-'Population Figures'!AE522)*(ABS('Population Figures'!H522-'Population Figures'!K522)*B523)*'Population Figures'!$AJ522, IF(U523<>0, ('Population Figures'!AB522-'Population Figures'!AF522)*(ABS('Population Figures'!H522-'Population Figures'!K522)*B523)*'Population Figures'!$AJ522, IF(V523<>0, ('Population Figures'!AC522-'Population Figures'!AG522)*(B523*ABS('Population Figures'!H522-'Population Figures'!K522))*'Population Figures'!$AJ522, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I522<>\"\",IF(T523<>0,('Population Figures'!AA522-'Population Figures'!AE522)*(ABS('Population Figures'!I522-'Population Figures'!L522)*B523)*'Population Figures'!$AJ522, IF(U523<>0, ('Population Figures'!AB522-'Population Figures'!AF522)*(ABS('Population Figures'!I522-'Population Figures'!L522)*B523)*'Population Figures'!$AJ522, IF(V523<>0, ('Population Figures'!AC522-'Population Figures'!AG522)*(B523*ABS('Population Figures'!I522-'Population Figures'!L522))*'Population Figures'!$AJ522, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P522*'Population Figures'!F522","v":0},{"$f":"IF('Population Figures'!Q522<>\"\",'Population Figures'!Q522*'Population Figures'!F522,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R522<>\"\",'Population Figures'!R522*'Population Figures'!F522,\"N/A\")","v":"N/A"},{"$f":"B523*'Population Figures'!S522*'Population Figures'!AD520","v":0},{"$f":"B523*'Population Figures'!S522","v":0},{"$f":"B523*'Population Figures'!S522*ABS('Population Figures'!AD522-'Population Figures'!AH522)*'Population Figures'!$AM$14","v":0},{"$f":"B523*'Population Figures'!S522*ABS('Population Figures'!AD522-'Population Figures'!AH522)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F525<>\"\", B523*'Population Figures'!U522*'Scenario 2 Contributing Fact'!F525,B523*'Population Figures'!U522*'Scenario 3 - Nut. Analysis'!J521)","v":0},{"$f":"IF('Population Figures'!W522<>\"\",B523*'Population Figures'!W522*AF523,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V522<>\"\",B523*'Population Figures'!V522*AF523,\"N/A\")","v":"N/A"},{"$f":"B523*'Population Figures'!U522","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G525<>\"\", B523*'Population Figures'!X522*'Scenario 2 Contributing Fact'!G525,B523*'Population Figures'!X522*'Scenario 3 - Nut. Analysis'!K521)","v":0},{"$f":"IF('Population Figures'!Y522<>\"\",B523*'Population Figures'!Y522*AJ523,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z522<>\"\",B523*'Population Figures'!Z522*AJ523,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E525","v":0},{"$f":"'Population Figures'!F525","v":0},{"$f":"B526*('Population Figures'!G525)*'Population Figures'!AA525","v":0},{"$f":"B526*('Population Figures'!G525)*'Population Figures'!AB525","v":0},{"$f":"B526*('Population Figures'!G525)*'Population Figures'!AC525","v":0},{"$f":"IF('Population Figures'!H525<>\"\",IF(C526<>0,B526*('Population Figures'!H525)*'Population Figures'!AA525, IF(D526<>0, B526*('Population Figures'!H525)*'Population Figures'!AB525, IF(E526<>0, B526*('Population Figures'!H525)*'Population Figures'!AC525, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H525<>\"\",IF(C526<>0,B526*('Population Figures'!I525)*'Population Figures'!AA525, IF(D526<>0, B526*('Population Figures'!I525)*'Population Figures'!AB525, IF(E526<>0, B526*('Population Figures'!I525)*'Population Figures'!AC525, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B526*('Population Figures'!G525)","v":0},{"$f":"'Population Figures'!AE525*(B526*'Population Figures'!G525)*'Population Figures'!$AI525","v":0},{"$f":"'Population Figures'!AF525*(B526*'Population Figures'!G525)*'Population Figures'!$AI525","v":0},{"$f":"'Population Figures'!AG525*(B526*'Population Figures'!G525)*'Population Figures'!$AI525","v":0},{"$f":"IF('Population Figures'!H525<>\"\",IF(I526<>0,'Population Figures'!AE525*(B526*'Population Figures'!H525)*'Population Figures'!$AI525, IF(J526<>0, 'Population Figures'!AF525*(B526*'Population Figures'!H525)*'Population Figures'!$AI525, IF(K526<>0, 'Population Figures'!AG525*(B526*'Population Figures'!H525)*'Population Figures'!$AI525, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I525<>\"\",IF(I526<>0,'Population Figures'!AE525*(B526*'Population Figures'!I525)*'Population Figures'!$AI525, IF(J526<>0, 'Population Figures'!AF525*(B526*'Population Figures'!I525)*'Population Figures'!$AI525, IF(K526<>0, 'Population Figures'!AG525*(B526*'Population Figures'!I525)*'Population Figures'!$AI525, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I526<>0,I526*'Population Figures'!$AM$6,IF(J526<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J526),IF(K526<>0,('PiN Physical and Mental WB'!K526*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L526*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M526*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA525-'Population Figures'!AE525)*(B526*ABS('Population Figures'!G525-'Population Figures'!J525)*'Population Figures'!$AJ525)","v":0},{"$f":"ABS('Population Figures'!AB525-'Population Figures'!AF525)*(B526*ABS('Population Figures'!G525-'Population Figures'!J525))*'Population Figures'!$AJ525","v":0},{"$f":"ABS('Population Figures'!AC525-'Population Figures'!AG525)*(B526*ABS('Population Figures'!G525-'Population Figures'!J525)*'Population Figures'!$AJ525)","v":0},{"$f":"IF('Population Figures'!H525<>\"\",IF(T526<>0,('Population Figures'!AA525-'Population Figures'!AE525)*(ABS('Population Figures'!H525-'Population Figures'!K525)*B526)*'Population Figures'!$AJ525, IF(U526<>0, ('Population Figures'!AB525-'Population Figures'!AF525)*(ABS('Population Figures'!H525-'Population Figures'!K525)*B526)*'Population Figures'!$AJ525, IF(V526<>0, ('Population Figures'!AC525-'Population Figures'!AG525)*(B526*ABS('Population Figures'!H525-'Population Figures'!K525))*'Population Figures'!$AJ525, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I525<>\"\",IF(T526<>0,('Population Figures'!AA525-'Population Figures'!AE525)*(ABS('Population Figures'!I525-'Population Figures'!L525)*B526)*'Population Figures'!$AJ525, IF(U526<>0, ('Population Figures'!AB525-'Population Figures'!AF525)*(ABS('Population Figures'!I525-'Population Figures'!L525)*B526)*'Population Figures'!$AJ525, IF(V526<>0, ('Population Figures'!AC525-'Population Figures'!AG525)*(B526*ABS('Population Figures'!I525-'Population Figures'!L525))*'Population Figures'!$AJ525, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P525*'Population Figures'!F525","v":0},{"$f":"IF('Population Figures'!Q525<>\"\",'Population Figures'!Q525*'Population Figures'!F525,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R525<>\"\",'Population Figures'!R525*'Population Figures'!F525,\"N/A\")","v":"N/A"},{"$f":"B526*'Population Figures'!S525*'Population Figures'!AD523","v":0},{"$f":"B526*'Population Figures'!S525","v":0},{"$f":"B526*'Population Figures'!S525*ABS('Population Figures'!AD525-'Population Figures'!AH525)*'Population Figures'!$AM$14","v":0},{"$f":"B526*'Population Figures'!S525*ABS('Population Figures'!AD525-'Population Figures'!AH525)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F528<>\"\", B526*'Population Figures'!U525*'Scenario 2 Contributing Fact'!F528,B526*'Population Figures'!U525*'Scenario 3 - Nut. Analysis'!J524)","v":0},{"$f":"IF('Population Figures'!W525<>\"\",B526*'Population Figures'!W525*AF526,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V525<>\"\",B526*'Population Figures'!V525*AF526,\"N/A\")","v":"N/A"},{"$f":"B526*'Population Figures'!U525","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G528<>\"\", B526*'Population Figures'!X525*'Scenario 2 Contributing Fact'!G528,B526*'Population Figures'!X525*'Scenario 3 - Nut. Analysis'!K524)","v":0},{"$f":"IF('Population Figures'!Y525<>\"\",B526*'Population Figures'!Y525*AJ526,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z525<>\"\",B526*'Population Figures'!Z525*AJ526,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E526","v":0},{"$f":"'Population Figures'!F526","v":0},{"$f":"B527*('Population Figures'!G526)*'Population Figures'!AA526","v":0},{"$f":"B527*('Population Figures'!G526)*'Population Figures'!AB526","v":0},{"$f":"B527*('Population Figures'!G526)*'Population Figures'!AC526","v":0},{"$f":"IF('Population Figures'!H526<>\"\",IF(C527<>0,B527*('Population Figures'!H526)*'Population Figures'!AA526, IF(D527<>0, B527*('Population Figures'!H526)*'Population Figures'!AB526, IF(E527<>0, B527*('Population Figures'!H526)*'Population Figures'!AC526, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H526<>\"\",IF(C527<>0,B527*('Population Figures'!I526)*'Population Figures'!AA526, IF(D527<>0, B527*('Population Figures'!I526)*'Population Figures'!AB526, IF(E527<>0, B527*('Population Figures'!I526)*'Population Figures'!AC526, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B527*('Population Figures'!G526)","v":0},{"$f":"'Population Figures'!AE526*(B527*'Population Figures'!G526)*'Population Figures'!$AI526","v":0},{"$f":"'Population Figures'!AF526*(B527*'Population Figures'!G526)*'Population Figures'!$AI526","v":0},{"$f":"'Population Figures'!AG526*(B527*'Population Figures'!G526)*'Population Figures'!$AI526","v":0},{"$f":"IF('Population Figures'!H526<>\"\",IF(I527<>0,'Population Figures'!AE526*(B527*'Population Figures'!H526)*'Population Figures'!$AI526, IF(J527<>0, 'Population Figures'!AF526*(B527*'Population Figures'!H526)*'Population Figures'!$AI526, IF(K527<>0, 'Population Figures'!AG526*(B527*'Population Figures'!H526)*'Population Figures'!$AI526, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I526<>\"\",IF(I527<>0,'Population Figures'!AE526*(B527*'Population Figures'!I526)*'Population Figures'!$AI526, IF(J527<>0, 'Population Figures'!AF526*(B527*'Population Figures'!I526)*'Population Figures'!$AI526, IF(K527<>0, 'Population Figures'!AG526*(B527*'Population Figures'!I526)*'Population Figures'!$AI526, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I527<>0,I527*'Population Figures'!$AM$6,IF(J527<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J527),IF(K527<>0,('PiN Physical and Mental WB'!K527*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L527*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M527*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA526-'Population Figures'!AE526)*(B527*ABS('Population Figures'!G526-'Population Figures'!J526)*'Population Figures'!$AJ526)","v":0},{"$f":"ABS('Population Figures'!AB526-'Population Figures'!AF526)*(B527*ABS('Population Figures'!G526-'Population Figures'!J526))*'Population Figures'!$AJ526","v":0},{"$f":"ABS('Population Figures'!AC526-'Population Figures'!AG526)*(B527*ABS('Population Figures'!G526-'Population Figures'!J526)*'Population Figures'!$AJ526)","v":0},{"$f":"IF('Population Figures'!H526<>\"\",IF(T527<>0,('Population Figures'!AA526-'Population Figures'!AE526)*(ABS('Population Figures'!H526-'Population Figures'!K526)*B527)*'Population Figures'!$AJ526, IF(U527<>0, ('Population Figures'!AB526-'Population Figures'!AF526)*(ABS('Population Figures'!H526-'Population Figures'!K526)*B527)*'Population Figures'!$AJ526, IF(V527<>0, ('Population Figures'!AC526-'Population Figures'!AG526)*(B527*ABS('Population Figures'!H526-'Population Figures'!K526))*'Population Figures'!$AJ526, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I526<>\"\",IF(T527<>0,('Population Figures'!AA526-'Population Figures'!AE526)*(ABS('Population Figures'!I526-'Population Figures'!L526)*B527)*'Population Figures'!$AJ526, IF(U527<>0, ('Population Figures'!AB526-'Population Figures'!AF526)*(ABS('Population Figures'!I526-'Population Figures'!L526)*B527)*'Population Figures'!$AJ526, IF(V527<>0, ('Population Figures'!AC526-'Population Figures'!AG526)*(B527*ABS('Population Figures'!I526-'Population Figures'!L526))*'Population Figures'!$AJ526, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P526*'Population Figures'!F526","v":0},{"$f":"IF('Population Figures'!Q526<>\"\",'Population Figures'!Q526*'Population Figures'!F526,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R526<>\"\",'Population Figures'!R526*'Population Figures'!F526,\"N/A\")","v":"N/A"},{"$f":"B527*'Population Figures'!S526*'Population Figures'!AD524","v":0},{"$f":"B527*'Population Figures'!S526","v":0},{"$f":"B527*'Population Figures'!S526*ABS('Population Figures'!AD526-'Population Figures'!AH526)*'Population Figures'!$AM$14","v":0},{"$f":"B527*'Population Figures'!S526*ABS('Population Figures'!AD526-'Population Figures'!AH526)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F529<>\"\", B527*'Population Figures'!U526*'Scenario 2 Contributing Fact'!F529,B527*'Population Figures'!U526*'Scenario 3 - Nut. Analysis'!J525)","v":0},{"$f":"IF('Population Figures'!W526<>\"\",B527*'Population Figures'!W526*AF527,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V526<>\"\",B527*'Population Figures'!V526*AF527,\"N/A\")","v":"N/A"},{"$f":"B527*'Population Figures'!U526","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G529<>\"\", B527*'Population Figures'!X526*'Scenario 2 Contributing Fact'!G529,B527*'Population Figures'!X526*'Scenario 3 - Nut. Analysis'!K525)","v":0},{"$f":"IF('Population Figures'!Y526<>\"\",B527*'Population Figures'!Y526*AJ527,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z526<>\"\",B527*'Population Figures'!Z526*AJ527,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E528","v":0},{"$f":"'Population Figures'!F528","v":0},{"$f":"B529*('Population Figures'!G528)*'Population Figures'!AA528","v":0},{"$f":"B529*('Population Figures'!G528)*'Population Figures'!AB528","v":0},{"$f":"B529*('Population Figures'!G528)*'Population Figures'!AC528","v":0},{"$f":"IF('Population Figures'!H528<>\"\",IF(C529<>0,B529*('Population Figures'!H528)*'Population Figures'!AA528, IF(D529<>0, B529*('Population Figures'!H528)*'Population Figures'!AB528, IF(E529<>0, B529*('Population Figures'!H528)*'Population Figures'!AC528, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H528<>\"\",IF(C529<>0,B529*('Population Figures'!I528)*'Population Figures'!AA528, IF(D529<>0, B529*('Population Figures'!I528)*'Population Figures'!AB528, IF(E529<>0, B529*('Population Figures'!I528)*'Population Figures'!AC528, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B529*('Population Figures'!G528)","v":0},{"$f":"'Population Figures'!AE528*(B529*'Population Figures'!G528)*'Population Figures'!$AI528","v":0},{"$f":"'Population Figures'!AF528*(B529*'Population Figures'!G528)*'Population Figures'!$AI528","v":0},{"$f":"'Population Figures'!AG528*(B529*'Population Figures'!G528)*'Population Figures'!$AI528","v":0},{"$f":"IF('Population Figures'!H528<>\"\",IF(I529<>0,'Population Figures'!AE528*(B529*'Population Figures'!H528)*'Population Figures'!$AI528, IF(J529<>0, 'Population Figures'!AF528*(B529*'Population Figures'!H528)*'Population Figures'!$AI528, IF(K529<>0, 'Population Figures'!AG528*(B529*'Population Figures'!H528)*'Population Figures'!$AI528, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I528<>\"\",IF(I529<>0,'Population Figures'!AE528*(B529*'Population Figures'!I528)*'Population Figures'!$AI528, IF(J529<>0, 'Population Figures'!AF528*(B529*'Population Figures'!I528)*'Population Figures'!$AI528, IF(K529<>0, 'Population Figures'!AG528*(B529*'Population Figures'!I528)*'Population Figures'!$AI528, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I529<>0,I529*'Population Figures'!$AM$6,IF(J529<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J529),IF(K529<>0,('PiN Physical and Mental WB'!K529*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L529*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M529*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA528-'Population Figures'!AE528)*(B529*ABS('Population Figures'!G528-'Population Figures'!J528)*'Population Figures'!$AJ528)","v":0},{"$f":"ABS('Population Figures'!AB528-'Population Figures'!AF528)*(B529*ABS('Population Figures'!G528-'Population Figures'!J528))*'Population Figures'!$AJ528","v":0},{"$f":"ABS('Population Figures'!AC528-'Population Figures'!AG528)*(B529*ABS('Population Figures'!G528-'Population Figures'!J528)*'Population Figures'!$AJ528)","v":0},{"$f":"IF('Population Figures'!H528<>\"\",IF(T529<>0,('Population Figures'!AA528-'Population Figures'!AE528)*(ABS('Population Figures'!H528-'Population Figures'!K528)*B529)*'Population Figures'!$AJ528, IF(U529<>0, ('Population Figures'!AB528-'Population Figures'!AF528)*(ABS('Population Figures'!H528-'Population Figures'!K528)*B529)*'Population Figures'!$AJ528, IF(V529<>0, ('Population Figures'!AC528-'Population Figures'!AG528)*(B529*ABS('Population Figures'!H528-'Population Figures'!K528))*'Population Figures'!$AJ528, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I528<>\"\",IF(T529<>0,('Population Figures'!AA528-'Population Figures'!AE528)*(ABS('Population Figures'!I528-'Population Figures'!L528)*B529)*'Population Figures'!$AJ528, IF(U529<>0, ('Population Figures'!AB528-'Population Figures'!AF528)*(ABS('Population Figures'!I528-'Population Figures'!L528)*B529)*'Population Figures'!$AJ528, IF(V529<>0, ('Population Figures'!AC528-'Population Figures'!AG528)*(B529*ABS('Population Figures'!I528-'Population Figures'!L528))*'Population Figures'!$AJ528, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P528*'Population Figures'!F528","v":0},{"$f":"IF('Population Figures'!Q528<>\"\",'Population Figures'!Q528*'Population Figures'!F528,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R528<>\"\",'Population Figures'!R528*'Population Figures'!F528,\"N/A\")","v":"N/A"},{"$f":"B529*'Population Figures'!S528*'Population Figures'!AD526","v":0},{"$f":"B529*'Population Figures'!S528","v":0},{"$f":"B529*'Population Figures'!S528*ABS('Population Figures'!AD528-'Population Figures'!AH528)*'Population Figures'!$AM$14","v":0},{"$f":"B529*'Population Figures'!S528*ABS('Population Figures'!AD528-'Population Figures'!AH528)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F531<>\"\", B529*'Population Figures'!U528*'Scenario 2 Contributing Fact'!F531,B529*'Population Figures'!U528*'Scenario 3 - Nut. Analysis'!J527)","v":0},{"$f":"IF('Population Figures'!W528<>\"\",B529*'Population Figures'!W528*AF529,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V528<>\"\",B529*'Population Figures'!V528*AF529,\"N/A\")","v":"N/A"},{"$f":"B529*'Population Figures'!U528","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G531<>\"\", B529*'Population Figures'!X528*'Scenario 2 Contributing Fact'!G531,B529*'Population Figures'!X528*'Scenario 3 - Nut. Analysis'!K527)","v":0},{"$f":"IF('Population Figures'!Y528<>\"\",B529*'Population Figures'!Y528*AJ529,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z528<>\"\",B529*'Population Figures'!Z528*AJ529,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E529","v":0},{"$f":"'Population Figures'!F529","v":0},{"$f":"B530*('Population Figures'!G529)*'Population Figures'!AA529","v":0},{"$f":"B530*('Population Figures'!G529)*'Population Figures'!AB529","v":0},{"$f":"B530*('Population Figures'!G529)*'Population Figures'!AC529","v":0},{"$f":"IF('Population Figures'!H529<>\"\",IF(C530<>0,B530*('Population Figures'!H529)*'Population Figures'!AA529, IF(D530<>0, B530*('Population Figures'!H529)*'Population Figures'!AB529, IF(E530<>0, B530*('Population Figures'!H529)*'Population Figures'!AC529, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H529<>\"\",IF(C530<>0,B530*('Population Figures'!I529)*'Population Figures'!AA529, IF(D530<>0, B530*('Population Figures'!I529)*'Population Figures'!AB529, IF(E530<>0, B530*('Population Figures'!I529)*'Population Figures'!AC529, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B530*('Population Figures'!G529)","v":0},{"$f":"'Population Figures'!AE529*(B530*'Population Figures'!G529)*'Population Figures'!$AI529","v":0},{"$f":"'Population Figures'!AF529*(B530*'Population Figures'!G529)*'Population Figures'!$AI529","v":0},{"$f":"'Population Figures'!AG529*(B530*'Population Figures'!G529)*'Population Figures'!$AI529","v":0},{"$f":"IF('Population Figures'!H529<>\"\",IF(I530<>0,'Population Figures'!AE529*(B530*'Population Figures'!H529)*'Population Figures'!$AI529, IF(J530<>0, 'Population Figures'!AF529*(B530*'Population Figures'!H529)*'Population Figures'!$AI529, IF(K530<>0, 'Population Figures'!AG529*(B530*'Population Figures'!H529)*'Population Figures'!$AI529, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I529<>\"\",IF(I530<>0,'Population Figures'!AE529*(B530*'Population Figures'!I529)*'Population Figures'!$AI529, IF(J530<>0, 'Population Figures'!AF529*(B530*'Population Figures'!I529)*'Population Figures'!$AI529, IF(K530<>0, 'Population Figures'!AG529*(B530*'Population Figures'!I529)*'Population Figures'!$AI529, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I530<>0,I530*'Population Figures'!$AM$6,IF(J530<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J530),IF(K530<>0,('PiN Physical and Mental WB'!K530*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L530*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M530*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA529-'Population Figures'!AE529)*(B530*ABS('Population Figures'!G529-'Population Figures'!J529)*'Population Figures'!$AJ529)","v":0},{"$f":"ABS('Population Figures'!AB529-'Population Figures'!AF529)*(B530*ABS('Population Figures'!G529-'Population Figures'!J529))*'Population Figures'!$AJ529","v":0},{"$f":"ABS('Population Figures'!AC529-'Population Figures'!AG529)*(B530*ABS('Population Figures'!G529-'Population Figures'!J529)*'Population Figures'!$AJ529)","v":0},{"$f":"IF('Population Figures'!H529<>\"\",IF(T530<>0,('Population Figures'!AA529-'Population Figures'!AE529)*(ABS('Population Figures'!H529-'Population Figures'!K529)*B530)*'Population Figures'!$AJ529, IF(U530<>0, ('Population Figures'!AB529-'Population Figures'!AF529)*(ABS('Population Figures'!H529-'Population Figures'!K529)*B530)*'Population Figures'!$AJ529, IF(V530<>0, ('Population Figures'!AC529-'Population Figures'!AG529)*(B530*ABS('Population Figures'!H529-'Population Figures'!K529))*'Population Figures'!$AJ529, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I529<>\"\",IF(T530<>0,('Population Figures'!AA529-'Population Figures'!AE529)*(ABS('Population Figures'!I529-'Population Figures'!L529)*B530)*'Population Figures'!$AJ529, IF(U530<>0, ('Population Figures'!AB529-'Population Figures'!AF529)*(ABS('Population Figures'!I529-'Population Figures'!L529)*B530)*'Population Figures'!$AJ529, IF(V530<>0, ('Population Figures'!AC529-'Population Figures'!AG529)*(B530*ABS('Population Figures'!I529-'Population Figures'!L529))*'Population Figures'!$AJ529, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P529*'Population Figures'!F529","v":0},{"$f":"IF('Population Figures'!Q529<>\"\",'Population Figures'!Q529*'Population Figures'!F529,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R529<>\"\",'Population Figures'!R529*'Population Figures'!F529,\"N/A\")","v":"N/A"},{"$f":"B530*'Population Figures'!S529*'Population Figures'!AD527","v":0},{"$f":"B530*'Population Figures'!S529","v":0},{"$f":"B530*'Population Figures'!S529*ABS('Population Figures'!AD529-'Population Figures'!AH529)*'Population Figures'!$AM$14","v":0},{"$f":"B530*'Population Figures'!S529*ABS('Population Figures'!AD529-'Population Figures'!AH529)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F532<>\"\", B530*'Population Figures'!U529*'Scenario 2 Contributing Fact'!F532,B530*'Population Figures'!U529*'Scenario 3 - Nut. Analysis'!J528)","v":0},{"$f":"IF('Population Figures'!W529<>\"\",B530*'Population Figures'!W529*AF530,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V529<>\"\",B530*'Population Figures'!V529*AF530,\"N/A\")","v":"N/A"},{"$f":"B530*'Population Figures'!U529","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G532<>\"\", B530*'Population Figures'!X529*'Scenario 2 Contributing Fact'!G532,B530*'Population Figures'!X529*'Scenario 3 - Nut. Analysis'!K528)","v":0},{"$f":"IF('Population Figures'!Y529<>\"\",B530*'Population Figures'!Y529*AJ530,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z529<>\"\",B530*'Population Figures'!Z529*AJ530,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E532","v":0},{"$f":"'Population Figures'!F532","v":0},{"$f":"B533*('Population Figures'!G532)*'Population Figures'!AA532","v":0},{"$f":"B533*('Population Figures'!G532)*'Population Figures'!AB532","v":0},{"$f":"B533*('Population Figures'!G532)*'Population Figures'!AC532","v":0},{"$f":"IF('Population Figures'!H532<>\"\",IF(C533<>0,B533*('Population Figures'!H532)*'Population Figures'!AA532, IF(D533<>0, B533*('Population Figures'!H532)*'Population Figures'!AB532, IF(E533<>0, B533*('Population Figures'!H532)*'Population Figures'!AC532, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H532<>\"\",IF(C533<>0,B533*('Population Figures'!I532)*'Population Figures'!AA532, IF(D533<>0, B533*('Population Figures'!I532)*'Population Figures'!AB532, IF(E533<>0, B533*('Population Figures'!I532)*'Population Figures'!AC532, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B533*('Population Figures'!G532)","v":0},{"$f":"'Population Figures'!AE532*(B533*'Population Figures'!G532)*'Population Figures'!$AI532","v":0},{"$f":"'Population Figures'!AF532*(B533*'Population Figures'!G532)*'Population Figures'!$AI532","v":0},{"$f":"'Population Figures'!AG532*(B533*'Population Figures'!G532)*'Population Figures'!$AI532","v":0},{"$f":"IF('Population Figures'!H532<>\"\",IF(I533<>0,'Population Figures'!AE532*(B533*'Population Figures'!H532)*'Population Figures'!$AI532, IF(J533<>0, 'Population Figures'!AF532*(B533*'Population Figures'!H532)*'Population Figures'!$AI532, IF(K533<>0, 'Population Figures'!AG532*(B533*'Population Figures'!H532)*'Population Figures'!$AI532, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I532<>\"\",IF(I533<>0,'Population Figures'!AE532*(B533*'Population Figures'!I532)*'Population Figures'!$AI532, IF(J533<>0, 'Population Figures'!AF532*(B533*'Population Figures'!I532)*'Population Figures'!$AI532, IF(K533<>0, 'Population Figures'!AG532*(B533*'Population Figures'!I532)*'Population Figures'!$AI532, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I533<>0,I533*'Population Figures'!$AM$6,IF(J533<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J533),IF(K533<>0,('PiN Physical and Mental WB'!K533*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L533*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M533*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA532-'Population Figures'!AE532)*(B533*ABS('Population Figures'!G532-'Population Figures'!J532)*'Population Figures'!$AJ532)","v":0},{"$f":"ABS('Population Figures'!AB532-'Population Figures'!AF532)*(B533*ABS('Population Figures'!G532-'Population Figures'!J532))*'Population Figures'!$AJ532","v":0},{"$f":"ABS('Population Figures'!AC532-'Population Figures'!AG532)*(B533*ABS('Population Figures'!G532-'Population Figures'!J532)*'Population Figures'!$AJ532)","v":0},{"$f":"IF('Population Figures'!H532<>\"\",IF(T533<>0,('Population Figures'!AA532-'Population Figures'!AE532)*(ABS('Population Figures'!H532-'Population Figures'!K532)*B533)*'Population Figures'!$AJ532, IF(U533<>0, ('Population Figures'!AB532-'Population Figures'!AF532)*(ABS('Population Figures'!H532-'Population Figures'!K532)*B533)*'Population Figures'!$AJ532, IF(V533<>0, ('Population Figures'!AC532-'Population Figures'!AG532)*(B533*ABS('Population Figures'!H532-'Population Figures'!K532))*'Population Figures'!$AJ532, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I532<>\"\",IF(T533<>0,('Population Figures'!AA532-'Population Figures'!AE532)*(ABS('Population Figures'!I532-'Population Figures'!L532)*B533)*'Population Figures'!$AJ532, IF(U533<>0, ('Population Figures'!AB532-'Population Figures'!AF532)*(ABS('Population Figures'!I532-'Population Figures'!L532)*B533)*'Population Figures'!$AJ532, IF(V533<>0, ('Population Figures'!AC532-'Population Figures'!AG532)*(B533*ABS('Population Figures'!I532-'Population Figures'!L532))*'Population Figures'!$AJ532, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P532*'Population Figures'!F532","v":0},{"$f":"IF('Population Figures'!Q532<>\"\",'Population Figures'!Q532*'Population Figures'!F532,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R532<>\"\",'Population Figures'!R532*'Population Figures'!F532,\"N/A\")","v":"N/A"},{"$f":"B533*'Population Figures'!S532*'Population Figures'!AD530","v":0},{"$f":"B533*'Population Figures'!S532","v":0},{"$f":"B533*'Population Figures'!S532*ABS('Population Figures'!AD532-'Population Figures'!AH532)*'Population Figures'!$AM$14","v":0},{"$f":"B533*'Population Figures'!S532*ABS('Population Figures'!AD532-'Population Figures'!AH532)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F535<>\"\", B533*'Population Figures'!U532*'Scenario 2 Contributing Fact'!F535,B533*'Population Figures'!U532*'Scenario 3 - Nut. Analysis'!J531)","v":0},{"$f":"IF('Population Figures'!W532<>\"\",B533*'Population Figures'!W532*AF533,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V532<>\"\",B533*'Population Figures'!V532*AF533,\"N/A\")","v":"N/A"},{"$f":"B533*'Population Figures'!U532","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G535<>\"\", B533*'Population Figures'!X532*'Scenario 2 Contributing Fact'!G535,B533*'Population Figures'!X532*'Scenario 3 - Nut. Analysis'!K531)","v":0},{"$f":"IF('Population Figures'!Y532<>\"\",B533*'Population Figures'!Y532*AJ533,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z532<>\"\",B533*'Population Figures'!Z532*AJ533,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E533","v":0},{"$f":"'Population Figures'!F533","v":0},{"$f":"B534*('Population Figures'!G533)*'Population Figures'!AA533","v":0},{"$f":"B534*('Population Figures'!G533)*'Population Figures'!AB533","v":0},{"$f":"B534*('Population Figures'!G533)*'Population Figures'!AC533","v":0},{"$f":"IF('Population Figures'!H533<>\"\",IF(C534<>0,B534*('Population Figures'!H533)*'Population Figures'!AA533, IF(D534<>0, B534*('Population Figures'!H533)*'Population Figures'!AB533, IF(E534<>0, B534*('Population Figures'!H533)*'Population Figures'!AC533, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H533<>\"\",IF(C534<>0,B534*('Population Figures'!I533)*'Population Figures'!AA533, IF(D534<>0, B534*('Population Figures'!I533)*'Population Figures'!AB533, IF(E534<>0, B534*('Population Figures'!I533)*'Population Figures'!AC533, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B534*('Population Figures'!G533)","v":0},{"$f":"'Population Figures'!AE533*(B534*'Population Figures'!G533)*'Population Figures'!$AI533","v":0},{"$f":"'Population Figures'!AF533*(B534*'Population Figures'!G533)*'Population Figures'!$AI533","v":0},{"$f":"'Population Figures'!AG533*(B534*'Population Figures'!G533)*'Population Figures'!$AI533","v":0},{"$f":"IF('Population Figures'!H533<>\"\",IF(I534<>0,'Population Figures'!AE533*(B534*'Population Figures'!H533)*'Population Figures'!$AI533, IF(J534<>0, 'Population Figures'!AF533*(B534*'Population Figures'!H533)*'Population Figures'!$AI533, IF(K534<>0, 'Population Figures'!AG533*(B534*'Population Figures'!H533)*'Population Figures'!$AI533, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I533<>\"\",IF(I534<>0,'Population Figures'!AE533*(B534*'Population Figures'!I533)*'Population Figures'!$AI533, IF(J534<>0, 'Population Figures'!AF533*(B534*'Population Figures'!I533)*'Population Figures'!$AI533, IF(K534<>0, 'Population Figures'!AG533*(B534*'Population Figures'!I533)*'Population Figures'!$AI533, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I534<>0,I534*'Population Figures'!$AM$6,IF(J534<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J534),IF(K534<>0,('PiN Physical and Mental WB'!K534*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L534*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M534*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA533-'Population Figures'!AE533)*(B534*ABS('Population Figures'!G533-'Population Figures'!J533)*'Population Figures'!$AJ533)","v":0},{"$f":"ABS('Population Figures'!AB533-'Population Figures'!AF533)*(B534*ABS('Population Figures'!G533-'Population Figures'!J533))*'Population Figures'!$AJ533","v":0},{"$f":"ABS('Population Figures'!AC533-'Population Figures'!AG533)*(B534*ABS('Population Figures'!G533-'Population Figures'!J533)*'Population Figures'!$AJ533)","v":0},{"$f":"IF('Population Figures'!H533<>\"\",IF(T534<>0,('Population Figures'!AA533-'Population Figures'!AE533)*(ABS('Population Figures'!H533-'Population Figures'!K533)*B534)*'Population Figures'!$AJ533, IF(U534<>0, ('Population Figures'!AB533-'Population Figures'!AF533)*(ABS('Population Figures'!H533-'Population Figures'!K533)*B534)*'Population Figures'!$AJ533, IF(V534<>0, ('Population Figures'!AC533-'Population Figures'!AG533)*(B534*ABS('Population Figures'!H533-'Population Figures'!K533))*'Population Figures'!$AJ533, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I533<>\"\",IF(T534<>0,('Population Figures'!AA533-'Population Figures'!AE533)*(ABS('Population Figures'!I533-'Population Figures'!L533)*B534)*'Population Figures'!$AJ533, IF(U534<>0, ('Population Figures'!AB533-'Population Figures'!AF533)*(ABS('Population Figures'!I533-'Population Figures'!L533)*B534)*'Population Figures'!$AJ533, IF(V534<>0, ('Population Figures'!AC533-'Population Figures'!AG533)*(B534*ABS('Population Figures'!I533-'Population Figures'!L533))*'Population Figures'!$AJ533, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P533*'Population Figures'!F533","v":0},{"$f":"IF('Population Figures'!Q533<>\"\",'Population Figures'!Q533*'Population Figures'!F533,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R533<>\"\",'Population Figures'!R533*'Population Figures'!F533,\"N/A\")","v":"N/A"},{"$f":"B534*'Population Figures'!S533*'Population Figures'!AD531","v":0},{"$f":"B534*'Population Figures'!S533","v":0},{"$f":"B534*'Population Figures'!S533*ABS('Population Figures'!AD533-'Population Figures'!AH533)*'Population Figures'!$AM$14","v":0},{"$f":"B534*'Population Figures'!S533*ABS('Population Figures'!AD533-'Population Figures'!AH533)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F536<>\"\", B534*'Population Figures'!U533*'Scenario 2 Contributing Fact'!F536,B534*'Population Figures'!U533*'Scenario 3 - Nut. Analysis'!J532)","v":0},{"$f":"IF('Population Figures'!W533<>\"\",B534*'Population Figures'!W533*AF534,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V533<>\"\",B534*'Population Figures'!V533*AF534,\"N/A\")","v":"N/A"},{"$f":"B534*'Population Figures'!U533","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G536<>\"\", B534*'Population Figures'!X533*'Scenario 2 Contributing Fact'!G536,B534*'Population Figures'!X533*'Scenario 3 - Nut. Analysis'!K532)","v":0},{"$f":"IF('Population Figures'!Y533<>\"\",B534*'Population Figures'!Y533*AJ534,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z533<>\"\",B534*'Population Figures'!Z533*AJ534,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E535","v":0},{"$f":"'Population Figures'!F535","v":0},{"$f":"B536*('Population Figures'!G535)*'Population Figures'!AA535","v":0},{"$f":"B536*('Population Figures'!G535)*'Population Figures'!AB535","v":0},{"$f":"B536*('Population Figures'!G535)*'Population Figures'!AC535","v":0},{"$f":"IF('Population Figures'!H535<>\"\",IF(C536<>0,B536*('Population Figures'!H535)*'Population Figures'!AA535, IF(D536<>0, B536*('Population Figures'!H535)*'Population Figures'!AB535, IF(E536<>0, B536*('Population Figures'!H535)*'Population Figures'!AC535, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H535<>\"\",IF(C536<>0,B536*('Population Figures'!I535)*'Population Figures'!AA535, IF(D536<>0, B536*('Population Figures'!I535)*'Population Figures'!AB535, IF(E536<>0, B536*('Population Figures'!I535)*'Population Figures'!AC535, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B536*('Population Figures'!G535)","v":0},{"$f":"'Population Figures'!AE535*(B536*'Population Figures'!G535)*'Population Figures'!$AI535","v":0},{"$f":"'Population Figures'!AF535*(B536*'Population Figures'!G535)*'Population Figures'!$AI535","v":0},{"$f":"'Population Figures'!AG535*(B536*'Population Figures'!G535)*'Population Figures'!$AI535","v":0},{"$f":"IF('Population Figures'!H535<>\"\",IF(I536<>0,'Population Figures'!AE535*(B536*'Population Figures'!H535)*'Population Figures'!$AI535, IF(J536<>0, 'Population Figures'!AF535*(B536*'Population Figures'!H535)*'Population Figures'!$AI535, IF(K536<>0, 'Population Figures'!AG535*(B536*'Population Figures'!H535)*'Population Figures'!$AI535, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I535<>\"\",IF(I536<>0,'Population Figures'!AE535*(B536*'Population Figures'!I535)*'Population Figures'!$AI535, IF(J536<>0, 'Population Figures'!AF535*(B536*'Population Figures'!I535)*'Population Figures'!$AI535, IF(K536<>0, 'Population Figures'!AG535*(B536*'Population Figures'!I535)*'Population Figures'!$AI535, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I536<>0,I536*'Population Figures'!$AM$6,IF(J536<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J536),IF(K536<>0,('PiN Physical and Mental WB'!K536*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L536*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M536*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA535-'Population Figures'!AE535)*(B536*ABS('Population Figures'!G535-'Population Figures'!J535)*'Population Figures'!$AJ535)","v":0},{"$f":"ABS('Population Figures'!AB535-'Population Figures'!AF535)*(B536*ABS('Population Figures'!G535-'Population Figures'!J535))*'Population Figures'!$AJ535","v":0},{"$f":"ABS('Population Figures'!AC535-'Population Figures'!AG535)*(B536*ABS('Population Figures'!G535-'Population Figures'!J535)*'Population Figures'!$AJ535)","v":0},{"$f":"IF('Population Figures'!H535<>\"\",IF(T536<>0,('Population Figures'!AA535-'Population Figures'!AE535)*(ABS('Population Figures'!H535-'Population Figures'!K535)*B536)*'Population Figures'!$AJ535, IF(U536<>0, ('Population Figures'!AB535-'Population Figures'!AF535)*(ABS('Population Figures'!H535-'Population Figures'!K535)*B536)*'Population Figures'!$AJ535, IF(V536<>0, ('Population Figures'!AC535-'Population Figures'!AG535)*(B536*ABS('Population Figures'!H535-'Population Figures'!K535))*'Population Figures'!$AJ535, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I535<>\"\",IF(T536<>0,('Population Figures'!AA535-'Population Figures'!AE535)*(ABS('Population Figures'!I535-'Population Figures'!L535)*B536)*'Population Figures'!$AJ535, IF(U536<>0, ('Population Figures'!AB535-'Population Figures'!AF535)*(ABS('Population Figures'!I535-'Population Figures'!L535)*B536)*'Population Figures'!$AJ535, IF(V536<>0, ('Population Figures'!AC535-'Population Figures'!AG535)*(B536*ABS('Population Figures'!I535-'Population Figures'!L535))*'Population Figures'!$AJ535, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P535*'Population Figures'!F535","v":0},{"$f":"IF('Population Figures'!Q535<>\"\",'Population Figures'!Q535*'Population Figures'!F535,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R535<>\"\",'Population Figures'!R535*'Population Figures'!F535,\"N/A\")","v":"N/A"},{"$f":"B536*'Population Figures'!S535*'Population Figures'!AD533","v":0},{"$f":"B536*'Population Figures'!S535","v":0},{"$f":"B536*'Population Figures'!S535*ABS('Population Figures'!AD535-'Population Figures'!AH535)*'Population Figures'!$AM$14","v":0},{"$f":"B536*'Population Figures'!S535*ABS('Population Figures'!AD535-'Population Figures'!AH535)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F538<>\"\", B536*'Population Figures'!U535*'Scenario 2 Contributing Fact'!F538,B536*'Population Figures'!U535*'Scenario 3 - Nut. Analysis'!J534)","v":0},{"$f":"IF('Population Figures'!W535<>\"\",B536*'Population Figures'!W535*AF536,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V535<>\"\",B536*'Population Figures'!V535*AF536,\"N/A\")","v":"N/A"},{"$f":"B536*'Population Figures'!U535","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G538<>\"\", B536*'Population Figures'!X535*'Scenario 2 Contributing Fact'!G538,B536*'Population Figures'!X535*'Scenario 3 - Nut. Analysis'!K534)","v":0},{"$f":"IF('Population Figures'!Y535<>\"\",B536*'Population Figures'!Y535*AJ536,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z535<>\"\",B536*'Population Figures'!Z535*AJ536,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E536","v":0},{"$f":"'Population Figures'!F536","v":0},{"$f":"B537*('Population Figures'!G536)*'Population Figures'!AA536","v":0},{"$f":"B537*('Population Figures'!G536)*'Population Figures'!AB536","v":0},{"$f":"B537*('Population Figures'!G536)*'Population Figures'!AC536","v":0},{"$f":"IF('Population Figures'!H536<>\"\",IF(C537<>0,B537*('Population Figures'!H536)*'Population Figures'!AA536, IF(D537<>0, B537*('Population Figures'!H536)*'Population Figures'!AB536, IF(E537<>0, B537*('Population Figures'!H536)*'Population Figures'!AC536, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H536<>\"\",IF(C537<>0,B537*('Population Figures'!I536)*'Population Figures'!AA536, IF(D537<>0, B537*('Population Figures'!I536)*'Population Figures'!AB536, IF(E537<>0, B537*('Population Figures'!I536)*'Population Figures'!AC536, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B537*('Population Figures'!G536)","v":0},{"$f":"'Population Figures'!AE536*(B537*'Population Figures'!G536)*'Population Figures'!$AI536","v":0},{"$f":"'Population Figures'!AF536*(B537*'Population Figures'!G536)*'Population Figures'!$AI536","v":0},{"$f":"'Population Figures'!AG536*(B537*'Population Figures'!G536)*'Population Figures'!$AI536","v":0},{"$f":"IF('Population Figures'!H536<>\"\",IF(I537<>0,'Population Figures'!AE536*(B537*'Population Figures'!H536)*'Population Figures'!$AI536, IF(J537<>0, 'Population Figures'!AF536*(B537*'Population Figures'!H536)*'Population Figures'!$AI536, IF(K537<>0, 'Population Figures'!AG536*(B537*'Population Figures'!H536)*'Population Figures'!$AI536, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I536<>\"\",IF(I537<>0,'Population Figures'!AE536*(B537*'Population Figures'!I536)*'Population Figures'!$AI536, IF(J537<>0, 'Population Figures'!AF536*(B537*'Population Figures'!I536)*'Population Figures'!$AI536, IF(K537<>0, 'Population Figures'!AG536*(B537*'Population Figures'!I536)*'Population Figures'!$AI536, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I537<>0,I537*'Population Figures'!$AM$6,IF(J537<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J537),IF(K537<>0,('PiN Physical and Mental WB'!K537*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L537*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M537*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA536-'Population Figures'!AE536)*(B537*ABS('Population Figures'!G536-'Population Figures'!J536)*'Population Figures'!$AJ536)","v":0},{"$f":"ABS('Population Figures'!AB536-'Population Figures'!AF536)*(B537*ABS('Population Figures'!G536-'Population Figures'!J536))*'Population Figures'!$AJ536","v":0},{"$f":"ABS('Population Figures'!AC536-'Population Figures'!AG536)*(B537*ABS('Population Figures'!G536-'Population Figures'!J536)*'Population Figures'!$AJ536)","v":0},{"$f":"IF('Population Figures'!H536<>\"\",IF(T537<>0,('Population Figures'!AA536-'Population Figures'!AE536)*(ABS('Population Figures'!H536-'Population Figures'!K536)*B537)*'Population Figures'!$AJ536, IF(U537<>0, ('Population Figures'!AB536-'Population Figures'!AF536)*(ABS('Population Figures'!H536-'Population Figures'!K536)*B537)*'Population Figures'!$AJ536, IF(V537<>0, ('Population Figures'!AC536-'Population Figures'!AG536)*(B537*ABS('Population Figures'!H536-'Population Figures'!K536))*'Population Figures'!$AJ536, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I536<>\"\",IF(T537<>0,('Population Figures'!AA536-'Population Figures'!AE536)*(ABS('Population Figures'!I536-'Population Figures'!L536)*B537)*'Population Figures'!$AJ536, IF(U537<>0, ('Population Figures'!AB536-'Population Figures'!AF536)*(ABS('Population Figures'!I536-'Population Figures'!L536)*B537)*'Population Figures'!$AJ536, IF(V537<>0, ('Population Figures'!AC536-'Population Figures'!AG536)*(B537*ABS('Population Figures'!I536-'Population Figures'!L536))*'Population Figures'!$AJ536, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P536*'Population Figures'!F536","v":0},{"$f":"IF('Population Figures'!Q536<>\"\",'Population Figures'!Q536*'Population Figures'!F536,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R536<>\"\",'Population Figures'!R536*'Population Figures'!F536,\"N/A\")","v":"N/A"},{"$f":"B537*'Population Figures'!S536*'Population Figures'!AD534","v":0},{"$f":"B537*'Population Figures'!S536","v":0},{"$f":"B537*'Population Figures'!S536*ABS('Population Figures'!AD536-'Population Figures'!AH536)*'Population Figures'!$AM$14","v":0},{"$f":"B537*'Population Figures'!S536*ABS('Population Figures'!AD536-'Population Figures'!AH536)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F539<>\"\", B537*'Population Figures'!U536*'Scenario 2 Contributing Fact'!F539,B537*'Population Figures'!U536*'Scenario 3 - Nut. Analysis'!J535)","v":0},{"$f":"IF('Population Figures'!W536<>\"\",B537*'Population Figures'!W536*AF537,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V536<>\"\",B537*'Population Figures'!V536*AF537,\"N/A\")","v":"N/A"},{"$f":"B537*'Population Figures'!U536","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G539<>\"\", B537*'Population Figures'!X536*'Scenario 2 Contributing Fact'!G539,B537*'Population Figures'!X536*'Scenario 3 - Nut. Analysis'!K535)","v":0},{"$f":"IF('Population Figures'!Y536<>\"\",B537*'Population Figures'!Y536*AJ537,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z536<>\"\",B537*'Population Figures'!Z536*AJ537,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E539","v":0},{"$f":"'Population Figures'!F539","v":0},{"$f":"B540*('Population Figures'!G539)*'Population Figures'!AA539","v":0},{"$f":"B540*('Population Figures'!G539)*'Population Figures'!AB539","v":0},{"$f":"B540*('Population Figures'!G539)*'Population Figures'!AC539","v":0},{"$f":"IF('Population Figures'!H539<>\"\",IF(C540<>0,B540*('Population Figures'!H539)*'Population Figures'!AA539, IF(D540<>0, B540*('Population Figures'!H539)*'Population Figures'!AB539, IF(E540<>0, B540*('Population Figures'!H539)*'Population Figures'!AC539, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H539<>\"\",IF(C540<>0,B540*('Population Figures'!I539)*'Population Figures'!AA539, IF(D540<>0, B540*('Population Figures'!I539)*'Population Figures'!AB539, IF(E540<>0, B540*('Population Figures'!I539)*'Population Figures'!AC539, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B540*('Population Figures'!G539)","v":0},{"$f":"'Population Figures'!AE539*(B540*'Population Figures'!G539)*'Population Figures'!$AI539","v":0},{"$f":"'Population Figures'!AF539*(B540*'Population Figures'!G539)*'Population Figures'!$AI539","v":0},{"$f":"'Population Figures'!AG539*(B540*'Population Figures'!G539)*'Population Figures'!$AI539","v":0},{"$f":"IF('Population Figures'!H539<>\"\",IF(I540<>0,'Population Figures'!AE539*(B540*'Population Figures'!H539)*'Population Figures'!$AI539, IF(J540<>0, 'Population Figures'!AF539*(B540*'Population Figures'!H539)*'Population Figures'!$AI539, IF(K540<>0, 'Population Figures'!AG539*(B540*'Population Figures'!H539)*'Population Figures'!$AI539, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I539<>\"\",IF(I540<>0,'Population Figures'!AE539*(B540*'Population Figures'!I539)*'Population Figures'!$AI539, IF(J540<>0, 'Population Figures'!AF539*(B540*'Population Figures'!I539)*'Population Figures'!$AI539, IF(K540<>0, 'Population Figures'!AG539*(B540*'Population Figures'!I539)*'Population Figures'!$AI539, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I540<>0,I540*'Population Figures'!$AM$6,IF(J540<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J540),IF(K540<>0,('PiN Physical and Mental WB'!K540*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L540*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M540*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA539-'Population Figures'!AE539)*(B540*ABS('Population Figures'!G539-'Population Figures'!J539)*'Population Figures'!$AJ539)","v":0},{"$f":"ABS('Population Figures'!AB539-'Population Figures'!AF539)*(B540*ABS('Population Figures'!G539-'Population Figures'!J539))*'Population Figures'!$AJ539","v":0},{"$f":"ABS('Population Figures'!AC539-'Population Figures'!AG539)*(B540*ABS('Population Figures'!G539-'Population Figures'!J539)*'Population Figures'!$AJ539)","v":0},{"$f":"IF('Population Figures'!H539<>\"\",IF(T540<>0,('Population Figures'!AA539-'Population Figures'!AE539)*(ABS('Population Figures'!H539-'Population Figures'!K539)*B540)*'Population Figures'!$AJ539, IF(U540<>0, ('Population Figures'!AB539-'Population Figures'!AF539)*(ABS('Population Figures'!H539-'Population Figures'!K539)*B540)*'Population Figures'!$AJ539, IF(V540<>0, ('Population Figures'!AC539-'Population Figures'!AG539)*(B540*ABS('Population Figures'!H539-'Population Figures'!K539))*'Population Figures'!$AJ539, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I539<>\"\",IF(T540<>0,('Population Figures'!AA539-'Population Figures'!AE539)*(ABS('Population Figures'!I539-'Population Figures'!L539)*B540)*'Population Figures'!$AJ539, IF(U540<>0, ('Population Figures'!AB539-'Population Figures'!AF539)*(ABS('Population Figures'!I539-'Population Figures'!L539)*B540)*'Population Figures'!$AJ539, IF(V540<>0, ('Population Figures'!AC539-'Population Figures'!AG539)*(B540*ABS('Population Figures'!I539-'Population Figures'!L539))*'Population Figures'!$AJ539, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P539*'Population Figures'!F539","v":0},{"$f":"IF('Population Figures'!Q539<>\"\",'Population Figures'!Q539*'Population Figures'!F539,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R539<>\"\",'Population Figures'!R539*'Population Figures'!F539,\"N/A\")","v":"N/A"},{"$f":"B540*'Population Figures'!S539*'Population Figures'!AD537","v":0},{"$f":"B540*'Population Figures'!S539","v":0},{"$f":"B540*'Population Figures'!S539*ABS('Population Figures'!AD539-'Population Figures'!AH539)*'Population Figures'!$AM$14","v":0},{"$f":"B540*'Population Figures'!S539*ABS('Population Figures'!AD539-'Population Figures'!AH539)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F542<>\"\", B540*'Population Figures'!U539*'Scenario 2 Contributing Fact'!F542,B540*'Population Figures'!U539*'Scenario 3 - Nut. Analysis'!J538)","v":0},{"$f":"IF('Population Figures'!W539<>\"\",B540*'Population Figures'!W539*AF540,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V539<>\"\",B540*'Population Figures'!V539*AF540,\"N/A\")","v":"N/A"},{"$f":"B540*'Population Figures'!U539","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G542<>\"\", B540*'Population Figures'!X539*'Scenario 2 Contributing Fact'!G542,B540*'Population Figures'!X539*'Scenario 3 - Nut. Analysis'!K538)","v":0},{"$f":"IF('Population Figures'!Y539<>\"\",B540*'Population Figures'!Y539*AJ540,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z539<>\"\",B540*'Population Figures'!Z539*AJ540,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E540","v":0},{"$f":"'Population Figures'!F540","v":0},{"$f":"B541*('Population Figures'!G540)*'Population Figures'!AA540","v":0},{"$f":"B541*('Population Figures'!G540)*'Population Figures'!AB540","v":0},{"$f":"B541*('Population Figures'!G540)*'Population Figures'!AC540","v":0},{"$f":"IF('Population Figures'!H540<>\"\",IF(C541<>0,B541*('Population Figures'!H540)*'Population Figures'!AA540, IF(D541<>0, B541*('Population Figures'!H540)*'Population Figures'!AB540, IF(E541<>0, B541*('Population Figures'!H540)*'Population Figures'!AC540, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H540<>\"\",IF(C541<>0,B541*('Population Figures'!I540)*'Population Figures'!AA540, IF(D541<>0, B541*('Population Figures'!I540)*'Population Figures'!AB540, IF(E541<>0, B541*('Population Figures'!I540)*'Population Figures'!AC540, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B541*('Population Figures'!G540)","v":0},{"$f":"'Population Figures'!AE540*(B541*'Population Figures'!G540)*'Population Figures'!$AI540","v":0},{"$f":"'Population Figures'!AF540*(B541*'Population Figures'!G540)*'Population Figures'!$AI540","v":0},{"$f":"'Population Figures'!AG540*(B541*'Population Figures'!G540)*'Population Figures'!$AI540","v":0},{"$f":"IF('Population Figures'!H540<>\"\",IF(I541<>0,'Population Figures'!AE540*(B541*'Population Figures'!H540)*'Population Figures'!$AI540, IF(J541<>0, 'Population Figures'!AF540*(B541*'Population Figures'!H540)*'Population Figures'!$AI540, IF(K541<>0, 'Population Figures'!AG540*(B541*'Population Figures'!H540)*'Population Figures'!$AI540, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I540<>\"\",IF(I541<>0,'Population Figures'!AE540*(B541*'Population Figures'!I540)*'Population Figures'!$AI540, IF(J541<>0, 'Population Figures'!AF540*(B541*'Population Figures'!I540)*'Population Figures'!$AI540, IF(K541<>0, 'Population Figures'!AG540*(B541*'Population Figures'!I540)*'Population Figures'!$AI540, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I541<>0,I541*'Population Figures'!$AM$6,IF(J541<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J541),IF(K541<>0,('PiN Physical and Mental WB'!K541*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L541*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M541*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA540-'Population Figures'!AE540)*(B541*ABS('Population Figures'!G540-'Population Figures'!J540)*'Population Figures'!$AJ540)","v":0},{"$f":"ABS('Population Figures'!AB540-'Population Figures'!AF540)*(B541*ABS('Population Figures'!G540-'Population Figures'!J540))*'Population Figures'!$AJ540","v":0},{"$f":"ABS('Population Figures'!AC540-'Population Figures'!AG540)*(B541*ABS('Population Figures'!G540-'Population Figures'!J540)*'Population Figures'!$AJ540)","v":0},{"$f":"IF('Population Figures'!H540<>\"\",IF(T541<>0,('Population Figures'!AA540-'Population Figures'!AE540)*(ABS('Population Figures'!H540-'Population Figures'!K540)*B541)*'Population Figures'!$AJ540, IF(U541<>0, ('Population Figures'!AB540-'Population Figures'!AF540)*(ABS('Population Figures'!H540-'Population Figures'!K540)*B541)*'Population Figures'!$AJ540, IF(V541<>0, ('Population Figures'!AC540-'Population Figures'!AG540)*(B541*ABS('Population Figures'!H540-'Population Figures'!K540))*'Population Figures'!$AJ540, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I540<>\"\",IF(T541<>0,('Population Figures'!AA540-'Population Figures'!AE540)*(ABS('Population Figures'!I540-'Population Figures'!L540)*B541)*'Population Figures'!$AJ540, IF(U541<>0, ('Population Figures'!AB540-'Population Figures'!AF540)*(ABS('Population Figures'!I540-'Population Figures'!L540)*B541)*'Population Figures'!$AJ540, IF(V541<>0, ('Population Figures'!AC540-'Population Figures'!AG540)*(B541*ABS('Population Figures'!I540-'Population Figures'!L540))*'Population Figures'!$AJ540, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P540*'Population Figures'!F540","v":0},{"$f":"IF('Population Figures'!Q540<>\"\",'Population Figures'!Q540*'Population Figures'!F540,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R540<>\"\",'Population Figures'!R540*'Population Figures'!F540,\"N/A\")","v":"N/A"},{"$f":"B541*'Population Figures'!S540*'Population Figures'!AD538","v":0},{"$f":"B541*'Population Figures'!S540","v":0},{"$f":"B541*'Population Figures'!S540*ABS('Population Figures'!AD540-'Population Figures'!AH540)*'Population Figures'!$AM$14","v":0},{"$f":"B541*'Population Figures'!S540*ABS('Population Figures'!AD540-'Population Figures'!AH540)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F543<>\"\", B541*'Population Figures'!U540*'Scenario 2 Contributing Fact'!F543,B541*'Population Figures'!U540*'Scenario 3 - Nut. Analysis'!J539)","v":0},{"$f":"IF('Population Figures'!W540<>\"\",B541*'Population Figures'!W540*AF541,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V540<>\"\",B541*'Population Figures'!V540*AF541,\"N/A\")","v":"N/A"},{"$f":"B541*'Population Figures'!U540","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G543<>\"\", B541*'Population Figures'!X540*'Scenario 2 Contributing Fact'!G543,B541*'Population Figures'!X540*'Scenario 3 - Nut. Analysis'!K539)","v":0},{"$f":"IF('Population Figures'!Y540<>\"\",B541*'Population Figures'!Y540*AJ541,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z540<>\"\",B541*'Population Figures'!Z540*AJ541,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E543","v":0},{"$f":"'Population Figures'!F543","v":0},{"$f":"B544*('Population Figures'!G543)*'Population Figures'!AA543","v":0},{"$f":"B544*('Population Figures'!G543)*'Population Figures'!AB543","v":0},{"$f":"B544*('Population Figures'!G543)*'Population Figures'!AC543","v":0},{"$f":"IF('Population Figures'!H543<>\"\",IF(C544<>0,B544*('Population Figures'!H543)*'Population Figures'!AA543, IF(D544<>0, B544*('Population Figures'!H543)*'Population Figures'!AB543, IF(E544<>0, B544*('Population Figures'!H543)*'Population Figures'!AC543, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H543<>\"\",IF(C544<>0,B544*('Population Figures'!I543)*'Population Figures'!AA543, IF(D544<>0, B544*('Population Figures'!I543)*'Population Figures'!AB543, IF(E544<>0, B544*('Population Figures'!I543)*'Population Figures'!AC543, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B544*('Population Figures'!G543)","v":0},{"$f":"'Population Figures'!AE543*(B544*'Population Figures'!G543)*'Population Figures'!$AI543","v":0},{"$f":"'Population Figures'!AF543*(B544*'Population Figures'!G543)*'Population Figures'!$AI543","v":0},{"$f":"'Population Figures'!AG543*(B544*'Population Figures'!G543)*'Population Figures'!$AI543","v":0},{"$f":"IF('Population Figures'!H543<>\"\",IF(I544<>0,'Population Figures'!AE543*(B544*'Population Figures'!H543)*'Population Figures'!$AI543, IF(J544<>0, 'Population Figures'!AF543*(B544*'Population Figures'!H543)*'Population Figures'!$AI543, IF(K544<>0, 'Population Figures'!AG543*(B544*'Population Figures'!H543)*'Population Figures'!$AI543, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I543<>\"\",IF(I544<>0,'Population Figures'!AE543*(B544*'Population Figures'!I543)*'Population Figures'!$AI543, IF(J544<>0, 'Population Figures'!AF543*(B544*'Population Figures'!I543)*'Population Figures'!$AI543, IF(K544<>0, 'Population Figures'!AG543*(B544*'Population Figures'!I543)*'Population Figures'!$AI543, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I544<>0,I544*'Population Figures'!$AM$6,IF(J544<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J544),IF(K544<>0,('PiN Physical and Mental WB'!K544*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L544*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M544*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA543-'Population Figures'!AE543)*(B544*ABS('Population Figures'!G543-'Population Figures'!J543)*'Population Figures'!$AJ543)","v":0},{"$f":"ABS('Population Figures'!AB543-'Population Figures'!AF543)*(B544*ABS('Population Figures'!G543-'Population Figures'!J543))*'Population Figures'!$AJ543","v":0},{"$f":"ABS('Population Figures'!AC543-'Population Figures'!AG543)*(B544*ABS('Population Figures'!G543-'Population Figures'!J543)*'Population Figures'!$AJ543)","v":0},{"$f":"IF('Population Figures'!H543<>\"\",IF(T544<>0,('Population Figures'!AA543-'Population Figures'!AE543)*(ABS('Population Figures'!H543-'Population Figures'!K543)*B544)*'Population Figures'!$AJ543, IF(U544<>0, ('Population Figures'!AB543-'Population Figures'!AF543)*(ABS('Population Figures'!H543-'Population Figures'!K543)*B544)*'Population Figures'!$AJ543, IF(V544<>0, ('Population Figures'!AC543-'Population Figures'!AG543)*(B544*ABS('Population Figures'!H543-'Population Figures'!K543))*'Population Figures'!$AJ543, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I543<>\"\",IF(T544<>0,('Population Figures'!AA543-'Population Figures'!AE543)*(ABS('Population Figures'!I543-'Population Figures'!L543)*B544)*'Population Figures'!$AJ543, IF(U544<>0, ('Population Figures'!AB543-'Population Figures'!AF543)*(ABS('Population Figures'!I543-'Population Figures'!L543)*B544)*'Population Figures'!$AJ543, IF(V544<>0, ('Population Figures'!AC543-'Population Figures'!AG543)*(B544*ABS('Population Figures'!I543-'Population Figures'!L543))*'Population Figures'!$AJ543, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P543*'Population Figures'!F543","v":0},{"$f":"IF('Population Figures'!Q543<>\"\",'Population Figures'!Q543*'Population Figures'!F543,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R543<>\"\",'Population Figures'!R543*'Population Figures'!F543,\"N/A\")","v":"N/A"},{"$f":"B544*'Population Figures'!S543*'Population Figures'!AD541","v":0},{"$f":"B544*'Population Figures'!S543","v":0},{"$f":"B544*'Population Figures'!S543*ABS('Population Figures'!AD543-'Population Figures'!AH543)*'Population Figures'!$AM$14","v":0},{"$f":"B544*'Population Figures'!S543*ABS('Population Figures'!AD543-'Population Figures'!AH543)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F546<>\"\", B544*'Population Figures'!U543*'Scenario 2 Contributing Fact'!F546,B544*'Population Figures'!U543*'Scenario 3 - Nut. Analysis'!J542)","v":0},{"$f":"IF('Population Figures'!W543<>\"\",B544*'Population Figures'!W543*AF544,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V543<>\"\",B544*'Population Figures'!V543*AF544,\"N/A\")","v":"N/A"},{"$f":"B544*'Population Figures'!U543","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G546<>\"\", B544*'Population Figures'!X543*'Scenario 2 Contributing Fact'!G546,B544*'Population Figures'!X543*'Scenario 3 - Nut. Analysis'!K542)","v":0},{"$f":"IF('Population Figures'!Y543<>\"\",B544*'Population Figures'!Y543*AJ544,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z543<>\"\",B544*'Population Figures'!Z543*AJ544,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E544","v":0},{"$f":"'Population Figures'!F544","v":0},{"$f":"B545*('Population Figures'!G544)*'Population Figures'!AA544","v":0},{"$f":"B545*('Population Figures'!G544)*'Population Figures'!AB544","v":0},{"$f":"B545*('Population Figures'!G544)*'Population Figures'!AC544","v":0},{"$f":"IF('Population Figures'!H544<>\"\",IF(C545<>0,B545*('Population Figures'!H544)*'Population Figures'!AA544, IF(D545<>0, B545*('Population Figures'!H544)*'Population Figures'!AB544, IF(E545<>0, B545*('Population Figures'!H544)*'Population Figures'!AC544, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H544<>\"\",IF(C545<>0,B545*('Population Figures'!I544)*'Population Figures'!AA544, IF(D545<>0, B545*('Population Figures'!I544)*'Population Figures'!AB544, IF(E545<>0, B545*('Population Figures'!I544)*'Population Figures'!AC544, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B545*('Population Figures'!G544)","v":0},{"$f":"'Population Figures'!AE544*(B545*'Population Figures'!G544)*'Population Figures'!$AI544","v":0},{"$f":"'Population Figures'!AF544*(B545*'Population Figures'!G544)*'Population Figures'!$AI544","v":0},{"$f":"'Population Figures'!AG544*(B545*'Population Figures'!G544)*'Population Figures'!$AI544","v":0},{"$f":"IF('Population Figures'!H544<>\"\",IF(I545<>0,'Population Figures'!AE544*(B545*'Population Figures'!H544)*'Population Figures'!$AI544, IF(J545<>0, 'Population Figures'!AF544*(B545*'Population Figures'!H544)*'Population Figures'!$AI544, IF(K545<>0, 'Population Figures'!AG544*(B545*'Population Figures'!H544)*'Population Figures'!$AI544, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I544<>\"\",IF(I545<>0,'Population Figures'!AE544*(B545*'Population Figures'!I544)*'Population Figures'!$AI544, IF(J545<>0, 'Population Figures'!AF544*(B545*'Population Figures'!I544)*'Population Figures'!$AI544, IF(K545<>0, 'Population Figures'!AG544*(B545*'Population Figures'!I544)*'Population Figures'!$AI544, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I545<>0,I545*'Population Figures'!$AM$6,IF(J545<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J545),IF(K545<>0,('PiN Physical and Mental WB'!K545*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L545*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M545*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA544-'Population Figures'!AE544)*(B545*ABS('Population Figures'!G544-'Population Figures'!J544)*'Population Figures'!$AJ544)","v":0},{"$f":"ABS('Population Figures'!AB544-'Population Figures'!AF544)*(B545*ABS('Population Figures'!G544-'Population Figures'!J544))*'Population Figures'!$AJ544","v":0},{"$f":"ABS('Population Figures'!AC544-'Population Figures'!AG544)*(B545*ABS('Population Figures'!G544-'Population Figures'!J544)*'Population Figures'!$AJ544)","v":0},{"$f":"IF('Population Figures'!H544<>\"\",IF(T545<>0,('Population Figures'!AA544-'Population Figures'!AE544)*(ABS('Population Figures'!H544-'Population Figures'!K544)*B545)*'Population Figures'!$AJ544, IF(U545<>0, ('Population Figures'!AB544-'Population Figures'!AF544)*(ABS('Population Figures'!H544-'Population Figures'!K544)*B545)*'Population Figures'!$AJ544, IF(V545<>0, ('Population Figures'!AC544-'Population Figures'!AG544)*(B545*ABS('Population Figures'!H544-'Population Figures'!K544))*'Population Figures'!$AJ544, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I544<>\"\",IF(T545<>0,('Population Figures'!AA544-'Population Figures'!AE544)*(ABS('Population Figures'!I544-'Population Figures'!L544)*B545)*'Population Figures'!$AJ544, IF(U545<>0, ('Population Figures'!AB544-'Population Figures'!AF544)*(ABS('Population Figures'!I544-'Population Figures'!L544)*B545)*'Population Figures'!$AJ544, IF(V545<>0, ('Population Figures'!AC544-'Population Figures'!AG544)*(B545*ABS('Population Figures'!I544-'Population Figures'!L544))*'Population Figures'!$AJ544, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P544*'Population Figures'!F544","v":0},{"$f":"IF('Population Figures'!Q544<>\"\",'Population Figures'!Q544*'Population Figures'!F544,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R544<>\"\",'Population Figures'!R544*'Population Figures'!F544,\"N/A\")","v":"N/A"},{"$f":"B545*'Population Figures'!S544*'Population Figures'!AD542","v":0},{"$f":"B545*'Population Figures'!S544","v":0},{"$f":"B545*'Population Figures'!S544*ABS('Population Figures'!AD544-'Population Figures'!AH544)*'Population Figures'!$AM$14","v":0},{"$f":"B545*'Population Figures'!S544*ABS('Population Figures'!AD544-'Population Figures'!AH544)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F547<>\"\", B545*'Population Figures'!U544*'Scenario 2 Contributing Fact'!F547,B545*'Population Figures'!U544*'Scenario 3 - Nut. Analysis'!J543)","v":0},{"$f":"IF('Population Figures'!W544<>\"\",B545*'Population Figures'!W544*AF545,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V544<>\"\",B545*'Population Figures'!V544*AF545,\"N/A\")","v":"N/A"},{"$f":"B545*'Population Figures'!U544","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G547<>\"\", B545*'Population Figures'!X544*'Scenario 2 Contributing Fact'!G547,B545*'Population Figures'!X544*'Scenario 3 - Nut. Analysis'!K543)","v":0},{"$f":"IF('Population Figures'!Y544<>\"\",B545*'Population Figures'!Y544*AJ545,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z544<>\"\",B545*'Population Figures'!Z544*AJ545,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E546","v":0},{"$f":"'Population Figures'!F546","v":0},{"$f":"B547*('Population Figures'!G546)*'Population Figures'!AA546","v":0},{"$f":"B547*('Population Figures'!G546)*'Population Figures'!AB546","v":0},{"$f":"B547*('Population Figures'!G546)*'Population Figures'!AC546","v":0},{"$f":"IF('Population Figures'!H546<>\"\",IF(C547<>0,B547*('Population Figures'!H546)*'Population Figures'!AA546, IF(D547<>0, B547*('Population Figures'!H546)*'Population Figures'!AB546, IF(E547<>0, B547*('Population Figures'!H546)*'Population Figures'!AC546, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H546<>\"\",IF(C547<>0,B547*('Population Figures'!I546)*'Population Figures'!AA546, IF(D547<>0, B547*('Population Figures'!I546)*'Population Figures'!AB546, IF(E547<>0, B547*('Population Figures'!I546)*'Population Figures'!AC546, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B547*('Population Figures'!G546)","v":0},{"$f":"'Population Figures'!AE546*(B547*'Population Figures'!G546)*'Population Figures'!$AI546","v":0},{"$f":"'Population Figures'!AF546*(B547*'Population Figures'!G546)*'Population Figures'!$AI546","v":0},{"$f":"'Population Figures'!AG546*(B547*'Population Figures'!G546)*'Population Figures'!$AI546","v":0},{"$f":"IF('Population Figures'!H546<>\"\",IF(I547<>0,'Population Figures'!AE546*(B547*'Population Figures'!H546)*'Population Figures'!$AI546, IF(J547<>0, 'Population Figures'!AF546*(B547*'Population Figures'!H546)*'Population Figures'!$AI546, IF(K547<>0, 'Population Figures'!AG546*(B547*'Population Figures'!H546)*'Population Figures'!$AI546, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I546<>\"\",IF(I547<>0,'Population Figures'!AE546*(B547*'Population Figures'!I546)*'Population Figures'!$AI546, IF(J547<>0, 'Population Figures'!AF546*(B547*'Population Figures'!I546)*'Population Figures'!$AI546, IF(K547<>0, 'Population Figures'!AG546*(B547*'Population Figures'!I546)*'Population Figures'!$AI546, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I547<>0,I547*'Population Figures'!$AM$6,IF(J547<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J547),IF(K547<>0,('PiN Physical and Mental WB'!K547*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L547*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M547*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA546-'Population Figures'!AE546)*(B547*ABS('Population Figures'!G546-'Population Figures'!J546)*'Population Figures'!$AJ546)","v":0},{"$f":"ABS('Population Figures'!AB546-'Population Figures'!AF546)*(B547*ABS('Population Figures'!G546-'Population Figures'!J546))*'Population Figures'!$AJ546","v":0},{"$f":"ABS('Population Figures'!AC546-'Population Figures'!AG546)*(B547*ABS('Population Figures'!G546-'Population Figures'!J546)*'Population Figures'!$AJ546)","v":0},{"$f":"IF('Population Figures'!H546<>\"\",IF(T547<>0,('Population Figures'!AA546-'Population Figures'!AE546)*(ABS('Population Figures'!H546-'Population Figures'!K546)*B547)*'Population Figures'!$AJ546, IF(U547<>0, ('Population Figures'!AB546-'Population Figures'!AF546)*(ABS('Population Figures'!H546-'Population Figures'!K546)*B547)*'Population Figures'!$AJ546, IF(V547<>0, ('Population Figures'!AC546-'Population Figures'!AG546)*(B547*ABS('Population Figures'!H546-'Population Figures'!K546))*'Population Figures'!$AJ546, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I546<>\"\",IF(T547<>0,('Population Figures'!AA546-'Population Figures'!AE546)*(ABS('Population Figures'!I546-'Population Figures'!L546)*B547)*'Population Figures'!$AJ546, IF(U547<>0, ('Population Figures'!AB546-'Population Figures'!AF546)*(ABS('Population Figures'!I546-'Population Figures'!L546)*B547)*'Population Figures'!$AJ546, IF(V547<>0, ('Population Figures'!AC546-'Population Figures'!AG546)*(B547*ABS('Population Figures'!I546-'Population Figures'!L546))*'Population Figures'!$AJ546, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P546*'Population Figures'!F546","v":0},{"$f":"IF('Population Figures'!Q546<>\"\",'Population Figures'!Q546*'Population Figures'!F546,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R546<>\"\",'Population Figures'!R546*'Population Figures'!F546,\"N/A\")","v":"N/A"},{"$f":"B547*'Population Figures'!S546*'Population Figures'!AD544","v":0},{"$f":"B547*'Population Figures'!S546","v":0},{"$f":"B547*'Population Figures'!S546*ABS('Population Figures'!AD546-'Population Figures'!AH546)*'Population Figures'!$AM$14","v":0},{"$f":"B547*'Population Figures'!S546*ABS('Population Figures'!AD546-'Population Figures'!AH546)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F549<>\"\", B547*'Population Figures'!U546*'Scenario 2 Contributing Fact'!F549,B547*'Population Figures'!U546*'Scenario 3 - Nut. Analysis'!J545)","v":0},{"$f":"IF('Population Figures'!W546<>\"\",B547*'Population Figures'!W546*AF547,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V546<>\"\",B547*'Population Figures'!V546*AF547,\"N/A\")","v":"N/A"},{"$f":"B547*'Population Figures'!U546","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G549<>\"\", B547*'Population Figures'!X546*'Scenario 2 Contributing Fact'!G549,B547*'Population Figures'!X546*'Scenario 3 - Nut. Analysis'!K545)","v":0},{"$f":"IF('Population Figures'!Y546<>\"\",B547*'Population Figures'!Y546*AJ547,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z546<>\"\",B547*'Population Figures'!Z546*AJ547,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E547","v":0},{"$f":"'Population Figures'!F547","v":0},{"$f":"B548*('Population Figures'!G547)*'Population Figures'!AA547","v":0},{"$f":"B548*('Population Figures'!G547)*'Population Figures'!AB547","v":0},{"$f":"B548*('Population Figures'!G547)*'Population Figures'!AC547","v":0},{"$f":"IF('Population Figures'!H547<>\"\",IF(C548<>0,B548*('Population Figures'!H547)*'Population Figures'!AA547, IF(D548<>0, B548*('Population Figures'!H547)*'Population Figures'!AB547, IF(E548<>0, B548*('Population Figures'!H547)*'Population Figures'!AC547, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H547<>\"\",IF(C548<>0,B548*('Population Figures'!I547)*'Population Figures'!AA547, IF(D548<>0, B548*('Population Figures'!I547)*'Population Figures'!AB547, IF(E548<>0, B548*('Population Figures'!I547)*'Population Figures'!AC547, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B548*('Population Figures'!G547)","v":0},{"$f":"'Population Figures'!AE547*(B548*'Population Figures'!G547)*'Population Figures'!$AI547","v":0},{"$f":"'Population Figures'!AF547*(B548*'Population Figures'!G547)*'Population Figures'!$AI547","v":0},{"$f":"'Population Figures'!AG547*(B548*'Population Figures'!G547)*'Population Figures'!$AI547","v":0},{"$f":"IF('Population Figures'!H547<>\"\",IF(I548<>0,'Population Figures'!AE547*(B548*'Population Figures'!H547)*'Population Figures'!$AI547, IF(J548<>0, 'Population Figures'!AF547*(B548*'Population Figures'!H547)*'Population Figures'!$AI547, IF(K548<>0, 'Population Figures'!AG547*(B548*'Population Figures'!H547)*'Population Figures'!$AI547, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I547<>\"\",IF(I548<>0,'Population Figures'!AE547*(B548*'Population Figures'!I547)*'Population Figures'!$AI547, IF(J548<>0, 'Population Figures'!AF547*(B548*'Population Figures'!I547)*'Population Figures'!$AI547, IF(K548<>0, 'Population Figures'!AG547*(B548*'Population Figures'!I547)*'Population Figures'!$AI547, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I548<>0,I548*'Population Figures'!$AM$6,IF(J548<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J548),IF(K548<>0,('PiN Physical and Mental WB'!K548*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L548*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M548*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA547-'Population Figures'!AE547)*(B548*ABS('Population Figures'!G547-'Population Figures'!J547)*'Population Figures'!$AJ547)","v":0},{"$f":"ABS('Population Figures'!AB547-'Population Figures'!AF547)*(B548*ABS('Population Figures'!G547-'Population Figures'!J547))*'Population Figures'!$AJ547","v":0},{"$f":"ABS('Population Figures'!AC547-'Population Figures'!AG547)*(B548*ABS('Population Figures'!G547-'Population Figures'!J547)*'Population Figures'!$AJ547)","v":0},{"$f":"IF('Population Figures'!H547<>\"\",IF(T548<>0,('Population Figures'!AA547-'Population Figures'!AE547)*(ABS('Population Figures'!H547-'Population Figures'!K547)*B548)*'Population Figures'!$AJ547, IF(U548<>0, ('Population Figures'!AB547-'Population Figures'!AF547)*(ABS('Population Figures'!H547-'Population Figures'!K547)*B548)*'Population Figures'!$AJ547, IF(V548<>0, ('Population Figures'!AC547-'Population Figures'!AG547)*(B548*ABS('Population Figures'!H547-'Population Figures'!K547))*'Population Figures'!$AJ547, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I547<>\"\",IF(T548<>0,('Population Figures'!AA547-'Population Figures'!AE547)*(ABS('Population Figures'!I547-'Population Figures'!L547)*B548)*'Population Figures'!$AJ547, IF(U548<>0, ('Population Figures'!AB547-'Population Figures'!AF547)*(ABS('Population Figures'!I547-'Population Figures'!L547)*B548)*'Population Figures'!$AJ547, IF(V548<>0, ('Population Figures'!AC547-'Population Figures'!AG547)*(B548*ABS('Population Figures'!I547-'Population Figures'!L547))*'Population Figures'!$AJ547, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P547*'Population Figures'!F547","v":0},{"$f":"IF('Population Figures'!Q547<>\"\",'Population Figures'!Q547*'Population Figures'!F547,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R547<>\"\",'Population Figures'!R547*'Population Figures'!F547,\"N/A\")","v":"N/A"},{"$f":"B548*'Population Figures'!S547*'Population Figures'!AD545","v":0},{"$f":"B548*'Population Figures'!S547","v":0},{"$f":"B548*'Population Figures'!S547*ABS('Population Figures'!AD547-'Population Figures'!AH547)*'Population Figures'!$AM$14","v":0},{"$f":"B548*'Population Figures'!S547*ABS('Population Figures'!AD547-'Population Figures'!AH547)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F550<>\"\", B548*'Population Figures'!U547*'Scenario 2 Contributing Fact'!F550,B548*'Population Figures'!U547*'Scenario 3 - Nut. Analysis'!J546)","v":0},{"$f":"IF('Population Figures'!W547<>\"\",B548*'Population Figures'!W547*AF548,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V547<>\"\",B548*'Population Figures'!V547*AF548,\"N/A\")","v":"N/A"},{"$f":"B548*'Population Figures'!U547","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G550<>\"\", B548*'Population Figures'!X547*'Scenario 2 Contributing Fact'!G550,B548*'Population Figures'!X547*'Scenario 3 - Nut. Analysis'!K546)","v":0},{"$f":"IF('Population Figures'!Y547<>\"\",B548*'Population Figures'!Y547*AJ548,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z547<>\"\",B548*'Population Figures'!Z547*AJ548,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E550","v":0},{"$f":"'Population Figures'!F550","v":0},{"$f":"B551*('Population Figures'!G550)*'Population Figures'!AA550","v":0},{"$f":"B551*('Population Figures'!G550)*'Population Figures'!AB550","v":0},{"$f":"B551*('Population Figures'!G550)*'Population Figures'!AC550","v":0},{"$f":"IF('Population Figures'!H550<>\"\",IF(C551<>0,B551*('Population Figures'!H550)*'Population Figures'!AA550, IF(D551<>0, B551*('Population Figures'!H550)*'Population Figures'!AB550, IF(E551<>0, B551*('Population Figures'!H550)*'Population Figures'!AC550, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H550<>\"\",IF(C551<>0,B551*('Population Figures'!I550)*'Population Figures'!AA550, IF(D551<>0, B551*('Population Figures'!I550)*'Population Figures'!AB550, IF(E551<>0, B551*('Population Figures'!I550)*'Population Figures'!AC550, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B551*('Population Figures'!G550)","v":0},{"$f":"'Population Figures'!AE550*(B551*'Population Figures'!G550)*'Population Figures'!$AI550","v":0},{"$f":"'Population Figures'!AF550*(B551*'Population Figures'!G550)*'Population Figures'!$AI550","v":0},{"$f":"'Population Figures'!AG550*(B551*'Population Figures'!G550)*'Population Figures'!$AI550","v":0},{"$f":"IF('Population Figures'!H550<>\"\",IF(I551<>0,'Population Figures'!AE550*(B551*'Population Figures'!H550)*'Population Figures'!$AI550, IF(J551<>0, 'Population Figures'!AF550*(B551*'Population Figures'!H550)*'Population Figures'!$AI550, IF(K551<>0, 'Population Figures'!AG550*(B551*'Population Figures'!H550)*'Population Figures'!$AI550, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I550<>\"\",IF(I551<>0,'Population Figures'!AE550*(B551*'Population Figures'!I550)*'Population Figures'!$AI550, IF(J551<>0, 'Population Figures'!AF550*(B551*'Population Figures'!I550)*'Population Figures'!$AI550, IF(K551<>0, 'Population Figures'!AG550*(B551*'Population Figures'!I550)*'Population Figures'!$AI550, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I551<>0,I551*'Population Figures'!$AM$6,IF(J551<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J551),IF(K551<>0,('PiN Physical and Mental WB'!K551*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L551*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M551*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA550-'Population Figures'!AE550)*(B551*ABS('Population Figures'!G550-'Population Figures'!J550)*'Population Figures'!$AJ550)","v":0},{"$f":"ABS('Population Figures'!AB550-'Population Figures'!AF550)*(B551*ABS('Population Figures'!G550-'Population Figures'!J550))*'Population Figures'!$AJ550","v":0},{"$f":"ABS('Population Figures'!AC550-'Population Figures'!AG550)*(B551*ABS('Population Figures'!G550-'Population Figures'!J550)*'Population Figures'!$AJ550)","v":0},{"$f":"IF('Population Figures'!H550<>\"\",IF(T551<>0,('Population Figures'!AA550-'Population Figures'!AE550)*(ABS('Population Figures'!H550-'Population Figures'!K550)*B551)*'Population Figures'!$AJ550, IF(U551<>0, ('Population Figures'!AB550-'Population Figures'!AF550)*(ABS('Population Figures'!H550-'Population Figures'!K550)*B551)*'Population Figures'!$AJ550, IF(V551<>0, ('Population Figures'!AC550-'Population Figures'!AG550)*(B551*ABS('Population Figures'!H550-'Population Figures'!K550))*'Population Figures'!$AJ550, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I550<>\"\",IF(T551<>0,('Population Figures'!AA550-'Population Figures'!AE550)*(ABS('Population Figures'!I550-'Population Figures'!L550)*B551)*'Population Figures'!$AJ550, IF(U551<>0, ('Population Figures'!AB550-'Population Figures'!AF550)*(ABS('Population Figures'!I550-'Population Figures'!L550)*B551)*'Population Figures'!$AJ550, IF(V551<>0, ('Population Figures'!AC550-'Population Figures'!AG550)*(B551*ABS('Population Figures'!I550-'Population Figures'!L550))*'Population Figures'!$AJ550, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P550*'Population Figures'!F550","v":0},{"$f":"IF('Population Figures'!Q550<>\"\",'Population Figures'!Q550*'Population Figures'!F550,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R550<>\"\",'Population Figures'!R550*'Population Figures'!F550,\"N/A\")","v":"N/A"},{"$f":"B551*'Population Figures'!S550*'Population Figures'!AD548","v":0},{"$f":"B551*'Population Figures'!S550","v":0},{"$f":"B551*'Population Figures'!S550*ABS('Population Figures'!AD550-'Population Figures'!AH550)*'Population Figures'!$AM$14","v":0},{"$f":"B551*'Population Figures'!S550*ABS('Population Figures'!AD550-'Population Figures'!AH550)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F553<>\"\", B551*'Population Figures'!U550*'Scenario 2 Contributing Fact'!F553,B551*'Population Figures'!U550*'Scenario 3 - Nut. Analysis'!J549)","v":0},{"$f":"IF('Population Figures'!W550<>\"\",B551*'Population Figures'!W550*AF551,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V550<>\"\",B551*'Population Figures'!V550*AF551,\"N/A\")","v":"N/A"},{"$f":"B551*'Population Figures'!U550","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G553<>\"\", B551*'Population Figures'!X550*'Scenario 2 Contributing Fact'!G553,B551*'Population Figures'!X550*'Scenario 3 - Nut. Analysis'!K549)","v":0},{"$f":"IF('Population Figures'!Y550<>\"\",B551*'Population Figures'!Y550*AJ551,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z550<>\"\",B551*'Population Figures'!Z550*AJ551,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E551","v":0},{"$f":"'Population Figures'!F551","v":0},{"$f":"B552*('Population Figures'!G551)*'Population Figures'!AA551","v":0},{"$f":"B552*('Population Figures'!G551)*'Population Figures'!AB551","v":0},{"$f":"B552*('Population Figures'!G551)*'Population Figures'!AC551","v":0},{"$f":"IF('Population Figures'!H551<>\"\",IF(C552<>0,B552*('Population Figures'!H551)*'Population Figures'!AA551, IF(D552<>0, B552*('Population Figures'!H551)*'Population Figures'!AB551, IF(E552<>0, B552*('Population Figures'!H551)*'Population Figures'!AC551, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H551<>\"\",IF(C552<>0,B552*('Population Figures'!I551)*'Population Figures'!AA551, IF(D552<>0, B552*('Population Figures'!I551)*'Population Figures'!AB551, IF(E552<>0, B552*('Population Figures'!I551)*'Population Figures'!AC551, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B552*('Population Figures'!G551)","v":0},{"$f":"'Population Figures'!AE551*(B552*'Population Figures'!G551)*'Population Figures'!$AI551","v":0},{"$f":"'Population Figures'!AF551*(B552*'Population Figures'!G551)*'Population Figures'!$AI551","v":0},{"$f":"'Population Figures'!AG551*(B552*'Population Figures'!G551)*'Population Figures'!$AI551","v":0},{"$f":"IF('Population Figures'!H551<>\"\",IF(I552<>0,'Population Figures'!AE551*(B552*'Population Figures'!H551)*'Population Figures'!$AI551, IF(J552<>0, 'Population Figures'!AF551*(B552*'Population Figures'!H551)*'Population Figures'!$AI551, IF(K552<>0, 'Population Figures'!AG551*(B552*'Population Figures'!H551)*'Population Figures'!$AI551, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I551<>\"\",IF(I552<>0,'Population Figures'!AE551*(B552*'Population Figures'!I551)*'Population Figures'!$AI551, IF(J552<>0, 'Population Figures'!AF551*(B552*'Population Figures'!I551)*'Population Figures'!$AI551, IF(K552<>0, 'Population Figures'!AG551*(B552*'Population Figures'!I551)*'Population Figures'!$AI551, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I552<>0,I552*'Population Figures'!$AM$6,IF(J552<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J552),IF(K552<>0,('PiN Physical and Mental WB'!K552*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L552*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M552*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA551-'Population Figures'!AE551)*(B552*ABS('Population Figures'!G551-'Population Figures'!J551)*'Population Figures'!$AJ551)","v":0},{"$f":"ABS('Population Figures'!AB551-'Population Figures'!AF551)*(B552*ABS('Population Figures'!G551-'Population Figures'!J551))*'Population Figures'!$AJ551","v":0},{"$f":"ABS('Population Figures'!AC551-'Population Figures'!AG551)*(B552*ABS('Population Figures'!G551-'Population Figures'!J551)*'Population Figures'!$AJ551)","v":0},{"$f":"IF('Population Figures'!H551<>\"\",IF(T552<>0,('Population Figures'!AA551-'Population Figures'!AE551)*(ABS('Population Figures'!H551-'Population Figures'!K551)*B552)*'Population Figures'!$AJ551, IF(U552<>0, ('Population Figures'!AB551-'Population Figures'!AF551)*(ABS('Population Figures'!H551-'Population Figures'!K551)*B552)*'Population Figures'!$AJ551, IF(V552<>0, ('Population Figures'!AC551-'Population Figures'!AG551)*(B552*ABS('Population Figures'!H551-'Population Figures'!K551))*'Population Figures'!$AJ551, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I551<>\"\",IF(T552<>0,('Population Figures'!AA551-'Population Figures'!AE551)*(ABS('Population Figures'!I551-'Population Figures'!L551)*B552)*'Population Figures'!$AJ551, IF(U552<>0, ('Population Figures'!AB551-'Population Figures'!AF551)*(ABS('Population Figures'!I551-'Population Figures'!L551)*B552)*'Population Figures'!$AJ551, IF(V552<>0, ('Population Figures'!AC551-'Population Figures'!AG551)*(B552*ABS('Population Figures'!I551-'Population Figures'!L551))*'Population Figures'!$AJ551, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P551*'Population Figures'!F551","v":0},{"$f":"IF('Population Figures'!Q551<>\"\",'Population Figures'!Q551*'Population Figures'!F551,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R551<>\"\",'Population Figures'!R551*'Population Figures'!F551,\"N/A\")","v":"N/A"},{"$f":"B552*'Population Figures'!S551*'Population Figures'!AD549","v":0},{"$f":"B552*'Population Figures'!S551","v":0},{"$f":"B552*'Population Figures'!S551*ABS('Population Figures'!AD551-'Population Figures'!AH551)*'Population Figures'!$AM$14","v":0},{"$f":"B552*'Population Figures'!S551*ABS('Population Figures'!AD551-'Population Figures'!AH551)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F554<>\"\", B552*'Population Figures'!U551*'Scenario 2 Contributing Fact'!F554,B552*'Population Figures'!U551*'Scenario 3 - Nut. Analysis'!J550)","v":0},{"$f":"IF('Population Figures'!W551<>\"\",B552*'Population Figures'!W551*AF552,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V551<>\"\",B552*'Population Figures'!V551*AF552,\"N/A\")","v":"N/A"},{"$f":"B552*'Population Figures'!U551","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G554<>\"\", B552*'Population Figures'!X551*'Scenario 2 Contributing Fact'!G554,B552*'Population Figures'!X551*'Scenario 3 - Nut. Analysis'!K550)","v":0},{"$f":"IF('Population Figures'!Y551<>\"\",B552*'Population Figures'!Y551*AJ552,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z551<>\"\",B552*'Population Figures'!Z551*AJ552,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E553","v":0},{"$f":"'Population Figures'!F553","v":0},{"$f":"B554*('Population Figures'!G553)*'Population Figures'!AA553","v":0},{"$f":"B554*('Population Figures'!G553)*'Population Figures'!AB553","v":0},{"$f":"B554*('Population Figures'!G553)*'Population Figures'!AC553","v":0},{"$f":"IF('Population Figures'!H553<>\"\",IF(C554<>0,B554*('Population Figures'!H553)*'Population Figures'!AA553, IF(D554<>0, B554*('Population Figures'!H553)*'Population Figures'!AB553, IF(E554<>0, B554*('Population Figures'!H553)*'Population Figures'!AC553, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H553<>\"\",IF(C554<>0,B554*('Population Figures'!I553)*'Population Figures'!AA553, IF(D554<>0, B554*('Population Figures'!I553)*'Population Figures'!AB553, IF(E554<>0, B554*('Population Figures'!I553)*'Population Figures'!AC553, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B554*('Population Figures'!G553)","v":0},{"$f":"'Population Figures'!AE553*(B554*'Population Figures'!G553)*'Population Figures'!$AI553","v":0},{"$f":"'Population Figures'!AF553*(B554*'Population Figures'!G553)*'Population Figures'!$AI553","v":0},{"$f":"'Population Figures'!AG553*(B554*'Population Figures'!G553)*'Population Figures'!$AI553","v":0},{"$f":"IF('Population Figures'!H553<>\"\",IF(I554<>0,'Population Figures'!AE553*(B554*'Population Figures'!H553)*'Population Figures'!$AI553, IF(J554<>0, 'Population Figures'!AF553*(B554*'Population Figures'!H553)*'Population Figures'!$AI553, IF(K554<>0, 'Population Figures'!AG553*(B554*'Population Figures'!H553)*'Population Figures'!$AI553, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I553<>\"\",IF(I554<>0,'Population Figures'!AE553*(B554*'Population Figures'!I553)*'Population Figures'!$AI553, IF(J554<>0, 'Population Figures'!AF553*(B554*'Population Figures'!I553)*'Population Figures'!$AI553, IF(K554<>0, 'Population Figures'!AG553*(B554*'Population Figures'!I553)*'Population Figures'!$AI553, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I554<>0,I554*'Population Figures'!$AM$6,IF(J554<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J554),IF(K554<>0,('PiN Physical and Mental WB'!K554*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L554*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M554*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA553-'Population Figures'!AE553)*(B554*ABS('Population Figures'!G553-'Population Figures'!J553)*'Population Figures'!$AJ553)","v":0},{"$f":"ABS('Population Figures'!AB553-'Population Figures'!AF553)*(B554*ABS('Population Figures'!G553-'Population Figures'!J553))*'Population Figures'!$AJ553","v":0},{"$f":"ABS('Population Figures'!AC553-'Population Figures'!AG553)*(B554*ABS('Population Figures'!G553-'Population Figures'!J553)*'Population Figures'!$AJ553)","v":0},{"$f":"IF('Population Figures'!H553<>\"\",IF(T554<>0,('Population Figures'!AA553-'Population Figures'!AE553)*(ABS('Population Figures'!H553-'Population Figures'!K553)*B554)*'Population Figures'!$AJ553, IF(U554<>0, ('Population Figures'!AB553-'Population Figures'!AF553)*(ABS('Population Figures'!H553-'Population Figures'!K553)*B554)*'Population Figures'!$AJ553, IF(V554<>0, ('Population Figures'!AC553-'Population Figures'!AG553)*(B554*ABS('Population Figures'!H553-'Population Figures'!K553))*'Population Figures'!$AJ553, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I553<>\"\",IF(T554<>0,('Population Figures'!AA553-'Population Figures'!AE553)*(ABS('Population Figures'!I553-'Population Figures'!L553)*B554)*'Population Figures'!$AJ553, IF(U554<>0, ('Population Figures'!AB553-'Population Figures'!AF553)*(ABS('Population Figures'!I553-'Population Figures'!L553)*B554)*'Population Figures'!$AJ553, IF(V554<>0, ('Population Figures'!AC553-'Population Figures'!AG553)*(B554*ABS('Population Figures'!I553-'Population Figures'!L553))*'Population Figures'!$AJ553, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P553*'Population Figures'!F553","v":0},{"$f":"IF('Population Figures'!Q553<>\"\",'Population Figures'!Q553*'Population Figures'!F553,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R553<>\"\",'Population Figures'!R553*'Population Figures'!F553,\"N/A\")","v":"N/A"},{"$f":"B554*'Population Figures'!S553*'Population Figures'!AD551","v":0},{"$f":"B554*'Population Figures'!S553","v":0},{"$f":"B554*'Population Figures'!S553*ABS('Population Figures'!AD553-'Population Figures'!AH553)*'Population Figures'!$AM$14","v":0},{"$f":"B554*'Population Figures'!S553*ABS('Population Figures'!AD553-'Population Figures'!AH553)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F556<>\"\", B554*'Population Figures'!U553*'Scenario 2 Contributing Fact'!F556,B554*'Population Figures'!U553*'Scenario 3 - Nut. Analysis'!J552)","v":0},{"$f":"IF('Population Figures'!W553<>\"\",B554*'Population Figures'!W553*AF554,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V553<>\"\",B554*'Population Figures'!V553*AF554,\"N/A\")","v":"N/A"},{"$f":"B554*'Population Figures'!U553","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G556<>\"\", B554*'Population Figures'!X553*'Scenario 2 Contributing Fact'!G556,B554*'Population Figures'!X553*'Scenario 3 - Nut. Analysis'!K552)","v":0},{"$f":"IF('Population Figures'!Y553<>\"\",B554*'Population Figures'!Y553*AJ554,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z553<>\"\",B554*'Population Figures'!Z553*AJ554,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E554","v":0},{"$f":"'Population Figures'!F554","v":0},{"$f":"B555*('Population Figures'!G554)*'Population Figures'!AA554","v":0},{"$f":"B555*('Population Figures'!G554)*'Population Figures'!AB554","v":0},{"$f":"B555*('Population Figures'!G554)*'Population Figures'!AC554","v":0},{"$f":"IF('Population Figures'!H554<>\"\",IF(C555<>0,B555*('Population Figures'!H554)*'Population Figures'!AA554, IF(D555<>0, B555*('Population Figures'!H554)*'Population Figures'!AB554, IF(E555<>0, B555*('Population Figures'!H554)*'Population Figures'!AC554, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H554<>\"\",IF(C555<>0,B555*('Population Figures'!I554)*'Population Figures'!AA554, IF(D555<>0, B555*('Population Figures'!I554)*'Population Figures'!AB554, IF(E555<>0, B555*('Population Figures'!I554)*'Population Figures'!AC554, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B555*('Population Figures'!G554)","v":0},{"$f":"'Population Figures'!AE554*(B555*'Population Figures'!G554)*'Population Figures'!$AI554","v":0},{"$f":"'Population Figures'!AF554*(B555*'Population Figures'!G554)*'Population Figures'!$AI554","v":0},{"$f":"'Population Figures'!AG554*(B555*'Population Figures'!G554)*'Population Figures'!$AI554","v":0},{"$f":"IF('Population Figures'!H554<>\"\",IF(I555<>0,'Population Figures'!AE554*(B555*'Population Figures'!H554)*'Population Figures'!$AI554, IF(J555<>0, 'Population Figures'!AF554*(B555*'Population Figures'!H554)*'Population Figures'!$AI554, IF(K555<>0, 'Population Figures'!AG554*(B555*'Population Figures'!H554)*'Population Figures'!$AI554, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I554<>\"\",IF(I555<>0,'Population Figures'!AE554*(B555*'Population Figures'!I554)*'Population Figures'!$AI554, IF(J555<>0, 'Population Figures'!AF554*(B555*'Population Figures'!I554)*'Population Figures'!$AI554, IF(K555<>0, 'Population Figures'!AG554*(B555*'Population Figures'!I554)*'Population Figures'!$AI554, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I555<>0,I555*'Population Figures'!$AM$6,IF(J555<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J555),IF(K555<>0,('PiN Physical and Mental WB'!K555*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L555*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M555*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA554-'Population Figures'!AE554)*(B555*ABS('Population Figures'!G554-'Population Figures'!J554)*'Population Figures'!$AJ554)","v":0},{"$f":"ABS('Population Figures'!AB554-'Population Figures'!AF554)*(B555*ABS('Population Figures'!G554-'Population Figures'!J554))*'Population Figures'!$AJ554","v":0},{"$f":"ABS('Population Figures'!AC554-'Population Figures'!AG554)*(B555*ABS('Population Figures'!G554-'Population Figures'!J554)*'Population Figures'!$AJ554)","v":0},{"$f":"IF('Population Figures'!H554<>\"\",IF(T555<>0,('Population Figures'!AA554-'Population Figures'!AE554)*(ABS('Population Figures'!H554-'Population Figures'!K554)*B555)*'Population Figures'!$AJ554, IF(U555<>0, ('Population Figures'!AB554-'Population Figures'!AF554)*(ABS('Population Figures'!H554-'Population Figures'!K554)*B555)*'Population Figures'!$AJ554, IF(V555<>0, ('Population Figures'!AC554-'Population Figures'!AG554)*(B555*ABS('Population Figures'!H554-'Population Figures'!K554))*'Population Figures'!$AJ554, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I554<>\"\",IF(T555<>0,('Population Figures'!AA554-'Population Figures'!AE554)*(ABS('Population Figures'!I554-'Population Figures'!L554)*B555)*'Population Figures'!$AJ554, IF(U555<>0, ('Population Figures'!AB554-'Population Figures'!AF554)*(ABS('Population Figures'!I554-'Population Figures'!L554)*B555)*'Population Figures'!$AJ554, IF(V555<>0, ('Population Figures'!AC554-'Population Figures'!AG554)*(B555*ABS('Population Figures'!I554-'Population Figures'!L554))*'Population Figures'!$AJ554, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P554*'Population Figures'!F554","v":0},{"$f":"IF('Population Figures'!Q554<>\"\",'Population Figures'!Q554*'Population Figures'!F554,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R554<>\"\",'Population Figures'!R554*'Population Figures'!F554,\"N/A\")","v":"N/A"},{"$f":"B555*'Population Figures'!S554*'Population Figures'!AD552","v":0},{"$f":"B555*'Population Figures'!S554","v":0},{"$f":"B555*'Population Figures'!S554*ABS('Population Figures'!AD554-'Population Figures'!AH554)*'Population Figures'!$AM$14","v":0},{"$f":"B555*'Population Figures'!S554*ABS('Population Figures'!AD554-'Population Figures'!AH554)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F557<>\"\", B555*'Population Figures'!U554*'Scenario 2 Contributing Fact'!F557,B555*'Population Figures'!U554*'Scenario 3 - Nut. Analysis'!J553)","v":0},{"$f":"IF('Population Figures'!W554<>\"\",B555*'Population Figures'!W554*AF555,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V554<>\"\",B555*'Population Figures'!V554*AF555,\"N/A\")","v":"N/A"},{"$f":"B555*'Population Figures'!U554","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G557<>\"\", B555*'Population Figures'!X554*'Scenario 2 Contributing Fact'!G557,B555*'Population Figures'!X554*'Scenario 3 - Nut. Analysis'!K553)","v":0},{"$f":"IF('Population Figures'!Y554<>\"\",B555*'Population Figures'!Y554*AJ555,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z554<>\"\",B555*'Population Figures'!Z554*AJ555,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E557","v":0},{"$f":"'Population Figures'!F557","v":0},{"$f":"B558*('Population Figures'!G557)*'Population Figures'!AA557","v":0},{"$f":"B558*('Population Figures'!G557)*'Population Figures'!AB557","v":0},{"$f":"B558*('Population Figures'!G557)*'Population Figures'!AC557","v":0},{"$f":"IF('Population Figures'!H557<>\"\",IF(C558<>0,B558*('Population Figures'!H557)*'Population Figures'!AA557, IF(D558<>0, B558*('Population Figures'!H557)*'Population Figures'!AB557, IF(E558<>0, B558*('Population Figures'!H557)*'Population Figures'!AC557, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H557<>\"\",IF(C558<>0,B558*('Population Figures'!I557)*'Population Figures'!AA557, IF(D558<>0, B558*('Population Figures'!I557)*'Population Figures'!AB557, IF(E558<>0, B558*('Population Figures'!I557)*'Population Figures'!AC557, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B558*('Population Figures'!G557)","v":0},{"$f":"'Population Figures'!AE557*(B558*'Population Figures'!G557)*'Population Figures'!$AI557","v":0},{"$f":"'Population Figures'!AF557*(B558*'Population Figures'!G557)*'Population Figures'!$AI557","v":0},{"$f":"'Population Figures'!AG557*(B558*'Population Figures'!G557)*'Population Figures'!$AI557","v":0},{"$f":"IF('Population Figures'!H557<>\"\",IF(I558<>0,'Population Figures'!AE557*(B558*'Population Figures'!H557)*'Population Figures'!$AI557, IF(J558<>0, 'Population Figures'!AF557*(B558*'Population Figures'!H557)*'Population Figures'!$AI557, IF(K558<>0, 'Population Figures'!AG557*(B558*'Population Figures'!H557)*'Population Figures'!$AI557, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I557<>\"\",IF(I558<>0,'Population Figures'!AE557*(B558*'Population Figures'!I557)*'Population Figures'!$AI557, IF(J558<>0, 'Population Figures'!AF557*(B558*'Population Figures'!I557)*'Population Figures'!$AI557, IF(K558<>0, 'Population Figures'!AG557*(B558*'Population Figures'!I557)*'Population Figures'!$AI557, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I558<>0,I558*'Population Figures'!$AM$6,IF(J558<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J558),IF(K558<>0,('PiN Physical and Mental WB'!K558*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L558*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M558*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA557-'Population Figures'!AE557)*(B558*ABS('Population Figures'!G557-'Population Figures'!J557)*'Population Figures'!$AJ557)","v":0},{"$f":"ABS('Population Figures'!AB557-'Population Figures'!AF557)*(B558*ABS('Population Figures'!G557-'Population Figures'!J557))*'Population Figures'!$AJ557","v":0},{"$f":"ABS('Population Figures'!AC557-'Population Figures'!AG557)*(B558*ABS('Population Figures'!G557-'Population Figures'!J557)*'Population Figures'!$AJ557)","v":0},{"$f":"IF('Population Figures'!H557<>\"\",IF(T558<>0,('Population Figures'!AA557-'Population Figures'!AE557)*(ABS('Population Figures'!H557-'Population Figures'!K557)*B558)*'Population Figures'!$AJ557, IF(U558<>0, ('Population Figures'!AB557-'Population Figures'!AF557)*(ABS('Population Figures'!H557-'Population Figures'!K557)*B558)*'Population Figures'!$AJ557, IF(V558<>0, ('Population Figures'!AC557-'Population Figures'!AG557)*(B558*ABS('Population Figures'!H557-'Population Figures'!K557))*'Population Figures'!$AJ557, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I557<>\"\",IF(T558<>0,('Population Figures'!AA557-'Population Figures'!AE557)*(ABS('Population Figures'!I557-'Population Figures'!L557)*B558)*'Population Figures'!$AJ557, IF(U558<>0, ('Population Figures'!AB557-'Population Figures'!AF557)*(ABS('Population Figures'!I557-'Population Figures'!L557)*B558)*'Population Figures'!$AJ557, IF(V558<>0, ('Population Figures'!AC557-'Population Figures'!AG557)*(B558*ABS('Population Figures'!I557-'Population Figures'!L557))*'Population Figures'!$AJ557, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P557*'Population Figures'!F557","v":0},{"$f":"IF('Population Figures'!Q557<>\"\",'Population Figures'!Q557*'Population Figures'!F557,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R557<>\"\",'Population Figures'!R557*'Population Figures'!F557,\"N/A\")","v":"N/A"},{"$f":"B558*'Population Figures'!S557*'Population Figures'!AD555","v":0},{"$f":"B558*'Population Figures'!S557","v":0},{"$f":"B558*'Population Figures'!S557*ABS('Population Figures'!AD557-'Population Figures'!AH557)*'Population Figures'!$AM$14","v":0},{"$f":"B558*'Population Figures'!S557*ABS('Population Figures'!AD557-'Population Figures'!AH557)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F560<>\"\", B558*'Population Figures'!U557*'Scenario 2 Contributing Fact'!F560,B558*'Population Figures'!U557*'Scenario 3 - Nut. Analysis'!J556)","v":0},{"$f":"IF('Population Figures'!W557<>\"\",B558*'Population Figures'!W557*AF558,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V557<>\"\",B558*'Population Figures'!V557*AF558,\"N/A\")","v":"N/A"},{"$f":"B558*'Population Figures'!U557","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G560<>\"\", B558*'Population Figures'!X557*'Scenario 2 Contributing Fact'!G560,B558*'Population Figures'!X557*'Scenario 3 - Nut. Analysis'!K556)","v":0},{"$f":"IF('Population Figures'!Y557<>\"\",B558*'Population Figures'!Y557*AJ558,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z557<>\"\",B558*'Population Figures'!Z557*AJ558,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E558","v":0},{"$f":"'Population Figures'!F558","v":0},{"$f":"B559*('Population Figures'!G558)*'Population Figures'!AA558","v":0},{"$f":"B559*('Population Figures'!G558)*'Population Figures'!AB558","v":0},{"$f":"B559*('Population Figures'!G558)*'Population Figures'!AC558","v":0},{"$f":"IF('Population Figures'!H558<>\"\",IF(C559<>0,B559*('Population Figures'!H558)*'Population Figures'!AA558, IF(D559<>0, B559*('Population Figures'!H558)*'Population Figures'!AB558, IF(E559<>0, B559*('Population Figures'!H558)*'Population Figures'!AC558, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H558<>\"\",IF(C559<>0,B559*('Population Figures'!I558)*'Population Figures'!AA558, IF(D559<>0, B559*('Population Figures'!I558)*'Population Figures'!AB558, IF(E559<>0, B559*('Population Figures'!I558)*'Population Figures'!AC558, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B559*('Population Figures'!G558)","v":0},{"$f":"'Population Figures'!AE558*(B559*'Population Figures'!G558)*'Population Figures'!$AI558","v":0},{"$f":"'Population Figures'!AF558*(B559*'Population Figures'!G558)*'Population Figures'!$AI558","v":0},{"$f":"'Population Figures'!AG558*(B559*'Population Figures'!G558)*'Population Figures'!$AI558","v":0},{"$f":"IF('Population Figures'!H558<>\"\",IF(I559<>0,'Population Figures'!AE558*(B559*'Population Figures'!H558)*'Population Figures'!$AI558, IF(J559<>0, 'Population Figures'!AF558*(B559*'Population Figures'!H558)*'Population Figures'!$AI558, IF(K559<>0, 'Population Figures'!AG558*(B559*'Population Figures'!H558)*'Population Figures'!$AI558, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I558<>\"\",IF(I559<>0,'Population Figures'!AE558*(B559*'Population Figures'!I558)*'Population Figures'!$AI558, IF(J559<>0, 'Population Figures'!AF558*(B559*'Population Figures'!I558)*'Population Figures'!$AI558, IF(K559<>0, 'Population Figures'!AG558*(B559*'Population Figures'!I558)*'Population Figures'!$AI558, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I559<>0,I559*'Population Figures'!$AM$6,IF(J559<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J559),IF(K559<>0,('PiN Physical and Mental WB'!K559*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L559*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M559*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA558-'Population Figures'!AE558)*(B559*ABS('Population Figures'!G558-'Population Figures'!J558)*'Population Figures'!$AJ558)","v":0},{"$f":"ABS('Population Figures'!AB558-'Population Figures'!AF558)*(B559*ABS('Population Figures'!G558-'Population Figures'!J558))*'Population Figures'!$AJ558","v":0},{"$f":"ABS('Population Figures'!AC558-'Population Figures'!AG558)*(B559*ABS('Population Figures'!G558-'Population Figures'!J558)*'Population Figures'!$AJ558)","v":0},{"$f":"IF('Population Figures'!H558<>\"\",IF(T559<>0,('Population Figures'!AA558-'Population Figures'!AE558)*(ABS('Population Figures'!H558-'Population Figures'!K558)*B559)*'Population Figures'!$AJ558, IF(U559<>0, ('Population Figures'!AB558-'Population Figures'!AF558)*(ABS('Population Figures'!H558-'Population Figures'!K558)*B559)*'Population Figures'!$AJ558, IF(V559<>0, ('Population Figures'!AC558-'Population Figures'!AG558)*(B559*ABS('Population Figures'!H558-'Population Figures'!K558))*'Population Figures'!$AJ558, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I558<>\"\",IF(T559<>0,('Population Figures'!AA558-'Population Figures'!AE558)*(ABS('Population Figures'!I558-'Population Figures'!L558)*B559)*'Population Figures'!$AJ558, IF(U559<>0, ('Population Figures'!AB558-'Population Figures'!AF558)*(ABS('Population Figures'!I558-'Population Figures'!L558)*B559)*'Population Figures'!$AJ558, IF(V559<>0, ('Population Figures'!AC558-'Population Figures'!AG558)*(B559*ABS('Population Figures'!I558-'Population Figures'!L558))*'Population Figures'!$AJ558, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P558*'Population Figures'!F558","v":0},{"$f":"IF('Population Figures'!Q558<>\"\",'Population Figures'!Q558*'Population Figures'!F558,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R558<>\"\",'Population Figures'!R558*'Population Figures'!F558,\"N/A\")","v":"N/A"},{"$f":"B559*'Population Figures'!S558*'Population Figures'!AD556","v":0},{"$f":"B559*'Population Figures'!S558","v":0},{"$f":"B559*'Population Figures'!S558*ABS('Population Figures'!AD558-'Population Figures'!AH558)*'Population Figures'!$AM$14","v":0},{"$f":"B559*'Population Figures'!S558*ABS('Population Figures'!AD558-'Population Figures'!AH558)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F561<>\"\", B559*'Population Figures'!U558*'Scenario 2 Contributing Fact'!F561,B559*'Population Figures'!U558*'Scenario 3 - Nut. Analysis'!J557)","v":0},{"$f":"IF('Population Figures'!W558<>\"\",B559*'Population Figures'!W558*AF559,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V558<>\"\",B559*'Population Figures'!V558*AF559,\"N/A\")","v":"N/A"},{"$f":"B559*'Population Figures'!U558","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G561<>\"\", B559*'Population Figures'!X558*'Scenario 2 Contributing Fact'!G561,B559*'Population Figures'!X558*'Scenario 3 - Nut. Analysis'!K557)","v":0},{"$f":"IF('Population Figures'!Y558<>\"\",B559*'Population Figures'!Y558*AJ559,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z558<>\"\",B559*'Population Figures'!Z558*AJ559,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E560","v":0},{"$f":"'Population Figures'!F560","v":0},{"$f":"B561*('Population Figures'!G560)*'Population Figures'!AA560","v":0},{"$f":"B561*('Population Figures'!G560)*'Population Figures'!AB560","v":0},{"$f":"B561*('Population Figures'!G560)*'Population Figures'!AC560","v":0},{"$f":"IF('Population Figures'!H560<>\"\",IF(C561<>0,B561*('Population Figures'!H560)*'Population Figures'!AA560, IF(D561<>0, B561*('Population Figures'!H560)*'Population Figures'!AB560, IF(E561<>0, B561*('Population Figures'!H560)*'Population Figures'!AC560, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H560<>\"\",IF(C561<>0,B561*('Population Figures'!I560)*'Population Figures'!AA560, IF(D561<>0, B561*('Population Figures'!I560)*'Population Figures'!AB560, IF(E561<>0, B561*('Population Figures'!I560)*'Population Figures'!AC560, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B561*('Population Figures'!G560)","v":0},{"$f":"'Population Figures'!AE560*(B561*'Population Figures'!G560)*'Population Figures'!$AI560","v":0},{"$f":"'Population Figures'!AF560*(B561*'Population Figures'!G560)*'Population Figures'!$AI560","v":0},{"$f":"'Population Figures'!AG560*(B561*'Population Figures'!G560)*'Population Figures'!$AI560","v":0},{"$f":"IF('Population Figures'!H560<>\"\",IF(I561<>0,'Population Figures'!AE560*(B561*'Population Figures'!H560)*'Population Figures'!$AI560, IF(J561<>0, 'Population Figures'!AF560*(B561*'Population Figures'!H560)*'Population Figures'!$AI560, IF(K561<>0, 'Population Figures'!AG560*(B561*'Population Figures'!H560)*'Population Figures'!$AI560, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I560<>\"\",IF(I561<>0,'Population Figures'!AE560*(B561*'Population Figures'!I560)*'Population Figures'!$AI560, IF(J561<>0, 'Population Figures'!AF560*(B561*'Population Figures'!I560)*'Population Figures'!$AI560, IF(K561<>0, 'Population Figures'!AG560*(B561*'Population Figures'!I560)*'Population Figures'!$AI560, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I561<>0,I561*'Population Figures'!$AM$6,IF(J561<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J561),IF(K561<>0,('PiN Physical and Mental WB'!K561*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L561*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M561*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA560-'Population Figures'!AE560)*(B561*ABS('Population Figures'!G560-'Population Figures'!J560)*'Population Figures'!$AJ560)","v":0},{"$f":"ABS('Population Figures'!AB560-'Population Figures'!AF560)*(B561*ABS('Population Figures'!G560-'Population Figures'!J560))*'Population Figures'!$AJ560","v":0},{"$f":"ABS('Population Figures'!AC560-'Population Figures'!AG560)*(B561*ABS('Population Figures'!G560-'Population Figures'!J560)*'Population Figures'!$AJ560)","v":0},{"$f":"IF('Population Figures'!H560<>\"\",IF(T561<>0,('Population Figures'!AA560-'Population Figures'!AE560)*(ABS('Population Figures'!H560-'Population Figures'!K560)*B561)*'Population Figures'!$AJ560, IF(U561<>0, ('Population Figures'!AB560-'Population Figures'!AF560)*(ABS('Population Figures'!H560-'Population Figures'!K560)*B561)*'Population Figures'!$AJ560, IF(V561<>0, ('Population Figures'!AC560-'Population Figures'!AG560)*(B561*ABS('Population Figures'!H560-'Population Figures'!K560))*'Population Figures'!$AJ560, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I560<>\"\",IF(T561<>0,('Population Figures'!AA560-'Population Figures'!AE560)*(ABS('Population Figures'!I560-'Population Figures'!L560)*B561)*'Population Figures'!$AJ560, IF(U561<>0, ('Population Figures'!AB560-'Population Figures'!AF560)*(ABS('Population Figures'!I560-'Population Figures'!L560)*B561)*'Population Figures'!$AJ560, IF(V561<>0, ('Population Figures'!AC560-'Population Figures'!AG560)*(B561*ABS('Population Figures'!I560-'Population Figures'!L560))*'Population Figures'!$AJ560, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P560*'Population Figures'!F560","v":0},{"$f":"IF('Population Figures'!Q560<>\"\",'Population Figures'!Q560*'Population Figures'!F560,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R560<>\"\",'Population Figures'!R560*'Population Figures'!F560,\"N/A\")","v":"N/A"},{"$f":"B561*'Population Figures'!S560*'Population Figures'!AD558","v":0},{"$f":"B561*'Population Figures'!S560","v":0},{"$f":"B561*'Population Figures'!S560*ABS('Population Figures'!AD560-'Population Figures'!AH560)*'Population Figures'!$AM$14","v":0},{"$f":"B561*'Population Figures'!S560*ABS('Population Figures'!AD560-'Population Figures'!AH560)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F563<>\"\", B561*'Population Figures'!U560*'Scenario 2 Contributing Fact'!F563,B561*'Population Figures'!U560*'Scenario 3 - Nut. Analysis'!J559)","v":0},{"$f":"IF('Population Figures'!W560<>\"\",B561*'Population Figures'!W560*AF561,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V560<>\"\",B561*'Population Figures'!V560*AF561,\"N/A\")","v":"N/A"},{"$f":"B561*'Population Figures'!U560","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G563<>\"\", B561*'Population Figures'!X560*'Scenario 2 Contributing Fact'!G563,B561*'Population Figures'!X560*'Scenario 3 - Nut. Analysis'!K559)","v":0},{"$f":"IF('Population Figures'!Y560<>\"\",B561*'Population Figures'!Y560*AJ561,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z560<>\"\",B561*'Population Figures'!Z560*AJ561,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E561","v":0},{"$f":"'Population Figures'!F561","v":0},{"$f":"B562*('Population Figures'!G561)*'Population Figures'!AA561","v":0},{"$f":"B562*('Population Figures'!G561)*'Population Figures'!AB561","v":0},{"$f":"B562*('Population Figures'!G561)*'Population Figures'!AC561","v":0},{"$f":"IF('Population Figures'!H561<>\"\",IF(C562<>0,B562*('Population Figures'!H561)*'Population Figures'!AA561, IF(D562<>0, B562*('Population Figures'!H561)*'Population Figures'!AB561, IF(E562<>0, B562*('Population Figures'!H561)*'Population Figures'!AC561, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H561<>\"\",IF(C562<>0,B562*('Population Figures'!I561)*'Population Figures'!AA561, IF(D562<>0, B562*('Population Figures'!I561)*'Population Figures'!AB561, IF(E562<>0, B562*('Population Figures'!I561)*'Population Figures'!AC561, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B562*('Population Figures'!G561)","v":0},{"$f":"'Population Figures'!AE561*(B562*'Population Figures'!G561)*'Population Figures'!$AI561","v":0},{"$f":"'Population Figures'!AF561*(B562*'Population Figures'!G561)*'Population Figures'!$AI561","v":0},{"$f":"'Population Figures'!AG561*(B562*'Population Figures'!G561)*'Population Figures'!$AI561","v":0},{"$f":"IF('Population Figures'!H561<>\"\",IF(I562<>0,'Population Figures'!AE561*(B562*'Population Figures'!H561)*'Population Figures'!$AI561, IF(J562<>0, 'Population Figures'!AF561*(B562*'Population Figures'!H561)*'Population Figures'!$AI561, IF(K562<>0, 'Population Figures'!AG561*(B562*'Population Figures'!H561)*'Population Figures'!$AI561, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I561<>\"\",IF(I562<>0,'Population Figures'!AE561*(B562*'Population Figures'!I561)*'Population Figures'!$AI561, IF(J562<>0, 'Population Figures'!AF561*(B562*'Population Figures'!I561)*'Population Figures'!$AI561, IF(K562<>0, 'Population Figures'!AG561*(B562*'Population Figures'!I561)*'Population Figures'!$AI561, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I562<>0,I562*'Population Figures'!$AM$6,IF(J562<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J562),IF(K562<>0,('PiN Physical and Mental WB'!K562*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L562*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M562*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA561-'Population Figures'!AE561)*(B562*ABS('Population Figures'!G561-'Population Figures'!J561)*'Population Figures'!$AJ561)","v":0},{"$f":"ABS('Population Figures'!AB561-'Population Figures'!AF561)*(B562*ABS('Population Figures'!G561-'Population Figures'!J561))*'Population Figures'!$AJ561","v":0},{"$f":"ABS('Population Figures'!AC561-'Population Figures'!AG561)*(B562*ABS('Population Figures'!G561-'Population Figures'!J561)*'Population Figures'!$AJ561)","v":0},{"$f":"IF('Population Figures'!H561<>\"\",IF(T562<>0,('Population Figures'!AA561-'Population Figures'!AE561)*(ABS('Population Figures'!H561-'Population Figures'!K561)*B562)*'Population Figures'!$AJ561, IF(U562<>0, ('Population Figures'!AB561-'Population Figures'!AF561)*(ABS('Population Figures'!H561-'Population Figures'!K561)*B562)*'Population Figures'!$AJ561, IF(V562<>0, ('Population Figures'!AC561-'Population Figures'!AG561)*(B562*ABS('Population Figures'!H561-'Population Figures'!K561))*'Population Figures'!$AJ561, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I561<>\"\",IF(T562<>0,('Population Figures'!AA561-'Population Figures'!AE561)*(ABS('Population Figures'!I561-'Population Figures'!L561)*B562)*'Population Figures'!$AJ561, IF(U562<>0, ('Population Figures'!AB561-'Population Figures'!AF561)*(ABS('Population Figures'!I561-'Population Figures'!L561)*B562)*'Population Figures'!$AJ561, IF(V562<>0, ('Population Figures'!AC561-'Population Figures'!AG561)*(B562*ABS('Population Figures'!I561-'Population Figures'!L561))*'Population Figures'!$AJ561, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P561*'Population Figures'!F561","v":0},{"$f":"IF('Population Figures'!Q561<>\"\",'Population Figures'!Q561*'Population Figures'!F561,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R561<>\"\",'Population Figures'!R561*'Population Figures'!F561,\"N/A\")","v":"N/A"},{"$f":"B562*'Population Figures'!S561*'Population Figures'!AD559","v":0},{"$f":"B562*'Population Figures'!S561","v":0},{"$f":"B562*'Population Figures'!S561*ABS('Population Figures'!AD561-'Population Figures'!AH561)*'Population Figures'!$AM$14","v":0},{"$f":"B562*'Population Figures'!S561*ABS('Population Figures'!AD561-'Population Figures'!AH561)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F564<>\"\", B562*'Population Figures'!U561*'Scenario 2 Contributing Fact'!F564,B562*'Population Figures'!U561*'Scenario 3 - Nut. Analysis'!J560)","v":0},{"$f":"IF('Population Figures'!W561<>\"\",B562*'Population Figures'!W561*AF562,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V561<>\"\",B562*'Population Figures'!V561*AF562,\"N/A\")","v":"N/A"},{"$f":"B562*'Population Figures'!U561","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G564<>\"\", B562*'Population Figures'!X561*'Scenario 2 Contributing Fact'!G564,B562*'Population Figures'!X561*'Scenario 3 - Nut. Analysis'!K560)","v":0},{"$f":"IF('Population Figures'!Y561<>\"\",B562*'Population Figures'!Y561*AJ562,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z561<>\"\",B562*'Population Figures'!Z561*AJ562,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E564","v":0},{"$f":"'Population Figures'!F564","v":0},{"$f":"B565*('Population Figures'!G564)*'Population Figures'!AA564","v":0},{"$f":"B565*('Population Figures'!G564)*'Population Figures'!AB564","v":0},{"$f":"B565*('Population Figures'!G564)*'Population Figures'!AC564","v":0},{"$f":"IF('Population Figures'!H564<>\"\",IF(C565<>0,B565*('Population Figures'!H564)*'Population Figures'!AA564, IF(D565<>0, B565*('Population Figures'!H564)*'Population Figures'!AB564, IF(E565<>0, B565*('Population Figures'!H564)*'Population Figures'!AC564, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H564<>\"\",IF(C565<>0,B565*('Population Figures'!I564)*'Population Figures'!AA564, IF(D565<>0, B565*('Population Figures'!I564)*'Population Figures'!AB564, IF(E565<>0, B565*('Population Figures'!I564)*'Population Figures'!AC564, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B565*('Population Figures'!G564)","v":0},{"$f":"'Population Figures'!AE564*(B565*'Population Figures'!G564)*'Population Figures'!$AI564","v":0},{"$f":"'Population Figures'!AF564*(B565*'Population Figures'!G564)*'Population Figures'!$AI564","v":0},{"$f":"'Population Figures'!AG564*(B565*'Population Figures'!G564)*'Population Figures'!$AI564","v":0},{"$f":"IF('Population Figures'!H564<>\"\",IF(I565<>0,'Population Figures'!AE564*(B565*'Population Figures'!H564)*'Population Figures'!$AI564, IF(J565<>0, 'Population Figures'!AF564*(B565*'Population Figures'!H564)*'Population Figures'!$AI564, IF(K565<>0, 'Population Figures'!AG564*(B565*'Population Figures'!H564)*'Population Figures'!$AI564, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I564<>\"\",IF(I565<>0,'Population Figures'!AE564*(B565*'Population Figures'!I564)*'Population Figures'!$AI564, IF(J565<>0, 'Population Figures'!AF564*(B565*'Population Figures'!I564)*'Population Figures'!$AI564, IF(K565<>0, 'Population Figures'!AG564*(B565*'Population Figures'!I564)*'Population Figures'!$AI564, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I565<>0,I565*'Population Figures'!$AM$6,IF(J565<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J565),IF(K565<>0,('PiN Physical and Mental WB'!K565*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L565*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M565*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA564-'Population Figures'!AE564)*(B565*ABS('Population Figures'!G564-'Population Figures'!J564)*'Population Figures'!$AJ564)","v":0},{"$f":"ABS('Population Figures'!AB564-'Population Figures'!AF564)*(B565*ABS('Population Figures'!G564-'Population Figures'!J564))*'Population Figures'!$AJ564","v":0},{"$f":"ABS('Population Figures'!AC564-'Population Figures'!AG564)*(B565*ABS('Population Figures'!G564-'Population Figures'!J564)*'Population Figures'!$AJ564)","v":0},{"$f":"IF('Population Figures'!H564<>\"\",IF(T565<>0,('Population Figures'!AA564-'Population Figures'!AE564)*(ABS('Population Figures'!H564-'Population Figures'!K564)*B565)*'Population Figures'!$AJ564, IF(U565<>0, ('Population Figures'!AB564-'Population Figures'!AF564)*(ABS('Population Figures'!H564-'Population Figures'!K564)*B565)*'Population Figures'!$AJ564, IF(V565<>0, ('Population Figures'!AC564-'Population Figures'!AG564)*(B565*ABS('Population Figures'!H564-'Population Figures'!K564))*'Population Figures'!$AJ564, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I564<>\"\",IF(T565<>0,('Population Figures'!AA564-'Population Figures'!AE564)*(ABS('Population Figures'!I564-'Population Figures'!L564)*B565)*'Population Figures'!$AJ564, IF(U565<>0, ('Population Figures'!AB564-'Population Figures'!AF564)*(ABS('Population Figures'!I564-'Population Figures'!L564)*B565)*'Population Figures'!$AJ564, IF(V565<>0, ('Population Figures'!AC564-'Population Figures'!AG564)*(B565*ABS('Population Figures'!I564-'Population Figures'!L564))*'Population Figures'!$AJ564, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P564*'Population Figures'!F564","v":0},{"$f":"IF('Population Figures'!Q564<>\"\",'Population Figures'!Q564*'Population Figures'!F564,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R564<>\"\",'Population Figures'!R564*'Population Figures'!F564,\"N/A\")","v":"N/A"},{"$f":"B565*'Population Figures'!S564*'Population Figures'!AD562","v":0},{"$f":"B565*'Population Figures'!S564","v":0},{"$f":"B565*'Population Figures'!S564*ABS('Population Figures'!AD564-'Population Figures'!AH564)*'Population Figures'!$AM$14","v":0},{"$f":"B565*'Population Figures'!S564*ABS('Population Figures'!AD564-'Population Figures'!AH564)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F567<>\"\", B565*'Population Figures'!U564*'Scenario 2 Contributing Fact'!F567,B565*'Population Figures'!U564*'Scenario 3 - Nut. Analysis'!J563)","v":0},{"$f":"IF('Population Figures'!W564<>\"\",B565*'Population Figures'!W564*AF565,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V564<>\"\",B565*'Population Figures'!V564*AF565,\"N/A\")","v":"N/A"},{"$f":"B565*'Population Figures'!U564","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G567<>\"\", B565*'Population Figures'!X564*'Scenario 2 Contributing Fact'!G567,B565*'Population Figures'!X564*'Scenario 3 - Nut. Analysis'!K563)","v":0},{"$f":"IF('Population Figures'!Y564<>\"\",B565*'Population Figures'!Y564*AJ565,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z564<>\"\",B565*'Population Figures'!Z564*AJ565,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E565","v":0},{"$f":"'Population Figures'!F565","v":0},{"$f":"B566*('Population Figures'!G565)*'Population Figures'!AA565","v":0},{"$f":"B566*('Population Figures'!G565)*'Population Figures'!AB565","v":0},{"$f":"B566*('Population Figures'!G565)*'Population Figures'!AC565","v":0},{"$f":"IF('Population Figures'!H565<>\"\",IF(C566<>0,B566*('Population Figures'!H565)*'Population Figures'!AA565, IF(D566<>0, B566*('Population Figures'!H565)*'Population Figures'!AB565, IF(E566<>0, B566*('Population Figures'!H565)*'Population Figures'!AC565, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H565<>\"\",IF(C566<>0,B566*('Population Figures'!I565)*'Population Figures'!AA565, IF(D566<>0, B566*('Population Figures'!I565)*'Population Figures'!AB565, IF(E566<>0, B566*('Population Figures'!I565)*'Population Figures'!AC565, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B566*('Population Figures'!G565)","v":0},{"$f":"'Population Figures'!AE565*(B566*'Population Figures'!G565)*'Population Figures'!$AI565","v":0},{"$f":"'Population Figures'!AF565*(B566*'Population Figures'!G565)*'Population Figures'!$AI565","v":0},{"$f":"'Population Figures'!AG565*(B566*'Population Figures'!G565)*'Population Figures'!$AI565","v":0},{"$f":"IF('Population Figures'!H565<>\"\",IF(I566<>0,'Population Figures'!AE565*(B566*'Population Figures'!H565)*'Population Figures'!$AI565, IF(J566<>0, 'Population Figures'!AF565*(B566*'Population Figures'!H565)*'Population Figures'!$AI565, IF(K566<>0, 'Population Figures'!AG565*(B566*'Population Figures'!H565)*'Population Figures'!$AI565, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I565<>\"\",IF(I566<>0,'Population Figures'!AE565*(B566*'Population Figures'!I565)*'Population Figures'!$AI565, IF(J566<>0, 'Population Figures'!AF565*(B566*'Population Figures'!I565)*'Population Figures'!$AI565, IF(K566<>0, 'Population Figures'!AG565*(B566*'Population Figures'!I565)*'Population Figures'!$AI565, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I566<>0,I566*'Population Figures'!$AM$6,IF(J566<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J566),IF(K566<>0,('PiN Physical and Mental WB'!K566*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L566*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M566*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA565-'Population Figures'!AE565)*(B566*ABS('Population Figures'!G565-'Population Figures'!J565)*'Population Figures'!$AJ565)","v":0},{"$f":"ABS('Population Figures'!AB565-'Population Figures'!AF565)*(B566*ABS('Population Figures'!G565-'Population Figures'!J565))*'Population Figures'!$AJ565","v":0},{"$f":"ABS('Population Figures'!AC565-'Population Figures'!AG565)*(B566*ABS('Population Figures'!G565-'Population Figures'!J565)*'Population Figures'!$AJ565)","v":0},{"$f":"IF('Population Figures'!H565<>\"\",IF(T566<>0,('Population Figures'!AA565-'Population Figures'!AE565)*(ABS('Population Figures'!H565-'Population Figures'!K565)*B566)*'Population Figures'!$AJ565, IF(U566<>0, ('Population Figures'!AB565-'Population Figures'!AF565)*(ABS('Population Figures'!H565-'Population Figures'!K565)*B566)*'Population Figures'!$AJ565, IF(V566<>0, ('Population Figures'!AC565-'Population Figures'!AG565)*(B566*ABS('Population Figures'!H565-'Population Figures'!K565))*'Population Figures'!$AJ565, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I565<>\"\",IF(T566<>0,('Population Figures'!AA565-'Population Figures'!AE565)*(ABS('Population Figures'!I565-'Population Figures'!L565)*B566)*'Population Figures'!$AJ565, IF(U566<>0, ('Population Figures'!AB565-'Population Figures'!AF565)*(ABS('Population Figures'!I565-'Population Figures'!L565)*B566)*'Population Figures'!$AJ565, IF(V566<>0, ('Population Figures'!AC565-'Population Figures'!AG565)*(B566*ABS('Population Figures'!I565-'Population Figures'!L565))*'Population Figures'!$AJ565, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P565*'Population Figures'!F565","v":0},{"$f":"IF('Population Figures'!Q565<>\"\",'Population Figures'!Q565*'Population Figures'!F565,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R565<>\"\",'Population Figures'!R565*'Population Figures'!F565,\"N/A\")","v":"N/A"},{"$f":"B566*'Population Figures'!S565*'Population Figures'!AD563","v":0},{"$f":"B566*'Population Figures'!S565","v":0},{"$f":"B566*'Population Figures'!S565*ABS('Population Figures'!AD565-'Population Figures'!AH565)*'Population Figures'!$AM$14","v":0},{"$f":"B566*'Population Figures'!S565*ABS('Population Figures'!AD565-'Population Figures'!AH565)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F568<>\"\", B566*'Population Figures'!U565*'Scenario 2 Contributing Fact'!F568,B566*'Population Figures'!U565*'Scenario 3 - Nut. Analysis'!J564)","v":0},{"$f":"IF('Population Figures'!W565<>\"\",B566*'Population Figures'!W565*AF566,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V565<>\"\",B566*'Population Figures'!V565*AF566,\"N/A\")","v":"N/A"},{"$f":"B566*'Population Figures'!U565","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G568<>\"\", B566*'Population Figures'!X565*'Scenario 2 Contributing Fact'!G568,B566*'Population Figures'!X565*'Scenario 3 - Nut. Analysis'!K564)","v":0},{"$f":"IF('Population Figures'!Y565<>\"\",B566*'Population Figures'!Y565*AJ566,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z565<>\"\",B566*'Population Figures'!Z565*AJ566,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E567","v":0},{"$f":"'Population Figures'!F567","v":0},{"$f":"B568*('Population Figures'!G567)*'Population Figures'!AA567","v":0},{"$f":"B568*('Population Figures'!G567)*'Population Figures'!AB567","v":0},{"$f":"B568*('Population Figures'!G567)*'Population Figures'!AC567","v":0},{"$f":"IF('Population Figures'!H567<>\"\",IF(C568<>0,B568*('Population Figures'!H567)*'Population Figures'!AA567, IF(D568<>0, B568*('Population Figures'!H567)*'Population Figures'!AB567, IF(E568<>0, B568*('Population Figures'!H567)*'Population Figures'!AC567, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H567<>\"\",IF(C568<>0,B568*('Population Figures'!I567)*'Population Figures'!AA567, IF(D568<>0, B568*('Population Figures'!I567)*'Population Figures'!AB567, IF(E568<>0, B568*('Population Figures'!I567)*'Population Figures'!AC567, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B568*('Population Figures'!G567)","v":0},{"$f":"'Population Figures'!AE567*(B568*'Population Figures'!G567)*'Population Figures'!$AI567","v":0},{"$f":"'Population Figures'!AF567*(B568*'Population Figures'!G567)*'Population Figures'!$AI567","v":0},{"$f":"'Population Figures'!AG567*(B568*'Population Figures'!G567)*'Population Figures'!$AI567","v":0},{"$f":"IF('Population Figures'!H567<>\"\",IF(I568<>0,'Population Figures'!AE567*(B568*'Population Figures'!H567)*'Population Figures'!$AI567, IF(J568<>0, 'Population Figures'!AF567*(B568*'Population Figures'!H567)*'Population Figures'!$AI567, IF(K568<>0, 'Population Figures'!AG567*(B568*'Population Figures'!H567)*'Population Figures'!$AI567, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I567<>\"\",IF(I568<>0,'Population Figures'!AE567*(B568*'Population Figures'!I567)*'Population Figures'!$AI567, IF(J568<>0, 'Population Figures'!AF567*(B568*'Population Figures'!I567)*'Population Figures'!$AI567, IF(K568<>0, 'Population Figures'!AG567*(B568*'Population Figures'!I567)*'Population Figures'!$AI567, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I568<>0,I568*'Population Figures'!$AM$6,IF(J568<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J568),IF(K568<>0,('PiN Physical and Mental WB'!K568*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L568*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M568*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA567-'Population Figures'!AE567)*(B568*ABS('Population Figures'!G567-'Population Figures'!J567)*'Population Figures'!$AJ567)","v":0},{"$f":"ABS('Population Figures'!AB567-'Population Figures'!AF567)*(B568*ABS('Population Figures'!G567-'Population Figures'!J567))*'Population Figures'!$AJ567","v":0},{"$f":"ABS('Population Figures'!AC567-'Population Figures'!AG567)*(B568*ABS('Population Figures'!G567-'Population Figures'!J567)*'Population Figures'!$AJ567)","v":0},{"$f":"IF('Population Figures'!H567<>\"\",IF(T568<>0,('Population Figures'!AA567-'Population Figures'!AE567)*(ABS('Population Figures'!H567-'Population Figures'!K567)*B568)*'Population Figures'!$AJ567, IF(U568<>0, ('Population Figures'!AB567-'Population Figures'!AF567)*(ABS('Population Figures'!H567-'Population Figures'!K567)*B568)*'Population Figures'!$AJ567, IF(V568<>0, ('Population Figures'!AC567-'Population Figures'!AG567)*(B568*ABS('Population Figures'!H567-'Population Figures'!K567))*'Population Figures'!$AJ567, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I567<>\"\",IF(T568<>0,('Population Figures'!AA567-'Population Figures'!AE567)*(ABS('Population Figures'!I567-'Population Figures'!L567)*B568)*'Population Figures'!$AJ567, IF(U568<>0, ('Population Figures'!AB567-'Population Figures'!AF567)*(ABS('Population Figures'!I567-'Population Figures'!L567)*B568)*'Population Figures'!$AJ567, IF(V568<>0, ('Population Figures'!AC567-'Population Figures'!AG567)*(B568*ABS('Population Figures'!I567-'Population Figures'!L567))*'Population Figures'!$AJ567, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P567*'Population Figures'!F567","v":0},{"$f":"IF('Population Figures'!Q567<>\"\",'Population Figures'!Q567*'Population Figures'!F567,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R567<>\"\",'Population Figures'!R567*'Population Figures'!F567,\"N/A\")","v":"N/A"},{"$f":"B568*'Population Figures'!S567*'Population Figures'!AD565","v":0},{"$f":"B568*'Population Figures'!S567","v":0},{"$f":"B568*'Population Figures'!S567*ABS('Population Figures'!AD567-'Population Figures'!AH567)*'Population Figures'!$AM$14","v":0},{"$f":"B568*'Population Figures'!S567*ABS('Population Figures'!AD567-'Population Figures'!AH567)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F570<>\"\", B568*'Population Figures'!U567*'Scenario 2 Contributing Fact'!F570,B568*'Population Figures'!U567*'Scenario 3 - Nut. Analysis'!J566)","v":0},{"$f":"IF('Population Figures'!W567<>\"\",B568*'Population Figures'!W567*AF568,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V567<>\"\",B568*'Population Figures'!V567*AF568,\"N/A\")","v":"N/A"},{"$f":"B568*'Population Figures'!U567","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G570<>\"\", B568*'Population Figures'!X567*'Scenario 2 Contributing Fact'!G570,B568*'Population Figures'!X567*'Scenario 3 - Nut. Analysis'!K566)","v":0},{"$f":"IF('Population Figures'!Y567<>\"\",B568*'Population Figures'!Y567*AJ568,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z567<>\"\",B568*'Population Figures'!Z567*AJ568,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E568","v":0},{"$f":"'Population Figures'!F568","v":0},{"$f":"B569*('Population Figures'!G568)*'Population Figures'!AA568","v":0},{"$f":"B569*('Population Figures'!G568)*'Population Figures'!AB568","v":0},{"$f":"B569*('Population Figures'!G568)*'Population Figures'!AC568","v":0},{"$f":"IF('Population Figures'!H568<>\"\",IF(C569<>0,B569*('Population Figures'!H568)*'Population Figures'!AA568, IF(D569<>0, B569*('Population Figures'!H568)*'Population Figures'!AB568, IF(E569<>0, B569*('Population Figures'!H568)*'Population Figures'!AC568, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H568<>\"\",IF(C569<>0,B569*('Population Figures'!I568)*'Population Figures'!AA568, IF(D569<>0, B569*('Population Figures'!I568)*'Population Figures'!AB568, IF(E569<>0, B569*('Population Figures'!I568)*'Population Figures'!AC568, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B569*('Population Figures'!G568)","v":0},{"$f":"'Population Figures'!AE568*(B569*'Population Figures'!G568)*'Population Figures'!$AI568","v":0},{"$f":"'Population Figures'!AF568*(B569*'Population Figures'!G568)*'Population Figures'!$AI568","v":0},{"$f":"'Population Figures'!AG568*(B569*'Population Figures'!G568)*'Population Figures'!$AI568","v":0},{"$f":"IF('Population Figures'!H568<>\"\",IF(I569<>0,'Population Figures'!AE568*(B569*'Population Figures'!H568)*'Population Figures'!$AI568, IF(J569<>0, 'Population Figures'!AF568*(B569*'Population Figures'!H568)*'Population Figures'!$AI568, IF(K569<>0, 'Population Figures'!AG568*(B569*'Population Figures'!H568)*'Population Figures'!$AI568, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I568<>\"\",IF(I569<>0,'Population Figures'!AE568*(B569*'Population Figures'!I568)*'Population Figures'!$AI568, IF(J569<>0, 'Population Figures'!AF568*(B569*'Population Figures'!I568)*'Population Figures'!$AI568, IF(K569<>0, 'Population Figures'!AG568*(B569*'Population Figures'!I568)*'Population Figures'!$AI568, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I569<>0,I569*'Population Figures'!$AM$6,IF(J569<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J569),IF(K569<>0,('PiN Physical and Mental WB'!K569*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L569*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M569*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA568-'Population Figures'!AE568)*(B569*ABS('Population Figures'!G568-'Population Figures'!J568)*'Population Figures'!$AJ568)","v":0},{"$f":"ABS('Population Figures'!AB568-'Population Figures'!AF568)*(B569*ABS('Population Figures'!G568-'Population Figures'!J568))*'Population Figures'!$AJ568","v":0},{"$f":"ABS('Population Figures'!AC568-'Population Figures'!AG568)*(B569*ABS('Population Figures'!G568-'Population Figures'!J568)*'Population Figures'!$AJ568)","v":0},{"$f":"IF('Population Figures'!H568<>\"\",IF(T569<>0,('Population Figures'!AA568-'Population Figures'!AE568)*(ABS('Population Figures'!H568-'Population Figures'!K568)*B569)*'Population Figures'!$AJ568, IF(U569<>0, ('Population Figures'!AB568-'Population Figures'!AF568)*(ABS('Population Figures'!H568-'Population Figures'!K568)*B569)*'Population Figures'!$AJ568, IF(V569<>0, ('Population Figures'!AC568-'Population Figures'!AG568)*(B569*ABS('Population Figures'!H568-'Population Figures'!K568))*'Population Figures'!$AJ568, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I568<>\"\",IF(T569<>0,('Population Figures'!AA568-'Population Figures'!AE568)*(ABS('Population Figures'!I568-'Population Figures'!L568)*B569)*'Population Figures'!$AJ568, IF(U569<>0, ('Population Figures'!AB568-'Population Figures'!AF568)*(ABS('Population Figures'!I568-'Population Figures'!L568)*B569)*'Population Figures'!$AJ568, IF(V569<>0, ('Population Figures'!AC568-'Population Figures'!AG568)*(B569*ABS('Population Figures'!I568-'Population Figures'!L568))*'Population Figures'!$AJ568, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P568*'Population Figures'!F568","v":0},{"$f":"IF('Population Figures'!Q568<>\"\",'Population Figures'!Q568*'Population Figures'!F568,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R568<>\"\",'Population Figures'!R568*'Population Figures'!F568,\"N/A\")","v":"N/A"},{"$f":"B569*'Population Figures'!S568*'Population Figures'!AD566","v":0},{"$f":"B569*'Population Figures'!S568","v":0},{"$f":"B569*'Population Figures'!S568*ABS('Population Figures'!AD568-'Population Figures'!AH568)*'Population Figures'!$AM$14","v":0},{"$f":"B569*'Population Figures'!S568*ABS('Population Figures'!AD568-'Population Figures'!AH568)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F571<>\"\", B569*'Population Figures'!U568*'Scenario 2 Contributing Fact'!F571,B569*'Population Figures'!U568*'Scenario 3 - Nut. Analysis'!J567)","v":0},{"$f":"IF('Population Figures'!W568<>\"\",B569*'Population Figures'!W568*AF569,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V568<>\"\",B569*'Population Figures'!V568*AF569,\"N/A\")","v":"N/A"},{"$f":"B569*'Population Figures'!U568","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G571<>\"\", B569*'Population Figures'!X568*'Scenario 2 Contributing Fact'!G571,B569*'Population Figures'!X568*'Scenario 3 - Nut. Analysis'!K567)","v":0},{"$f":"IF('Population Figures'!Y568<>\"\",B569*'Population Figures'!Y568*AJ569,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z568<>\"\",B569*'Population Figures'!Z568*AJ569,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E571","v":0},{"$f":"'Population Figures'!F571","v":0},{"$f":"B572*('Population Figures'!G571)*'Population Figures'!AA571","v":0},{"$f":"B572*('Population Figures'!G571)*'Population Figures'!AB571","v":0},{"$f":"B572*('Population Figures'!G571)*'Population Figures'!AC571","v":0},{"$f":"IF('Population Figures'!H571<>\"\",IF(C572<>0,B572*('Population Figures'!H571)*'Population Figures'!AA571, IF(D572<>0, B572*('Population Figures'!H571)*'Population Figures'!AB571, IF(E572<>0, B572*('Population Figures'!H571)*'Population Figures'!AC571, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H571<>\"\",IF(C572<>0,B572*('Population Figures'!I571)*'Population Figures'!AA571, IF(D572<>0, B572*('Population Figures'!I571)*'Population Figures'!AB571, IF(E572<>0, B572*('Population Figures'!I571)*'Population Figures'!AC571, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B572*('Population Figures'!G571)","v":0},{"$f":"'Population Figures'!AE571*(B572*'Population Figures'!G571)*'Population Figures'!$AI571","v":0},{"$f":"'Population Figures'!AF571*(B572*'Population Figures'!G571)*'Population Figures'!$AI571","v":0},{"$f":"'Population Figures'!AG571*(B572*'Population Figures'!G571)*'Population Figures'!$AI571","v":0},{"$f":"IF('Population Figures'!H571<>\"\",IF(I572<>0,'Population Figures'!AE571*(B572*'Population Figures'!H571)*'Population Figures'!$AI571, IF(J572<>0, 'Population Figures'!AF571*(B572*'Population Figures'!H571)*'Population Figures'!$AI571, IF(K572<>0, 'Population Figures'!AG571*(B572*'Population Figures'!H571)*'Population Figures'!$AI571, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I571<>\"\",IF(I572<>0,'Population Figures'!AE571*(B572*'Population Figures'!I571)*'Population Figures'!$AI571, IF(J572<>0, 'Population Figures'!AF571*(B572*'Population Figures'!I571)*'Population Figures'!$AI571, IF(K572<>0, 'Population Figures'!AG571*(B572*'Population Figures'!I571)*'Population Figures'!$AI571, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I572<>0,I572*'Population Figures'!$AM$6,IF(J572<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J572),IF(K572<>0,('PiN Physical and Mental WB'!K572*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L572*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M572*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA571-'Population Figures'!AE571)*(B572*ABS('Population Figures'!G571-'Population Figures'!J571)*'Population Figures'!$AJ571)","v":0},{"$f":"ABS('Population Figures'!AB571-'Population Figures'!AF571)*(B572*ABS('Population Figures'!G571-'Population Figures'!J571))*'Population Figures'!$AJ571","v":0},{"$f":"ABS('Population Figures'!AC571-'Population Figures'!AG571)*(B572*ABS('Population Figures'!G571-'Population Figures'!J571)*'Population Figures'!$AJ571)","v":0},{"$f":"IF('Population Figures'!H571<>\"\",IF(T572<>0,('Population Figures'!AA571-'Population Figures'!AE571)*(ABS('Population Figures'!H571-'Population Figures'!K571)*B572)*'Population Figures'!$AJ571, IF(U572<>0, ('Population Figures'!AB571-'Population Figures'!AF571)*(ABS('Population Figures'!H571-'Population Figures'!K571)*B572)*'Population Figures'!$AJ571, IF(V572<>0, ('Population Figures'!AC571-'Population Figures'!AG571)*(B572*ABS('Population Figures'!H571-'Population Figures'!K571))*'Population Figures'!$AJ571, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I571<>\"\",IF(T572<>0,('Population Figures'!AA571-'Population Figures'!AE571)*(ABS('Population Figures'!I571-'Population Figures'!L571)*B572)*'Population Figures'!$AJ571, IF(U572<>0, ('Population Figures'!AB571-'Population Figures'!AF571)*(ABS('Population Figures'!I571-'Population Figures'!L571)*B572)*'Population Figures'!$AJ571, IF(V572<>0, ('Population Figures'!AC571-'Population Figures'!AG571)*(B572*ABS('Population Figures'!I571-'Population Figures'!L571))*'Population Figures'!$AJ571, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P571*'Population Figures'!F571","v":0},{"$f":"IF('Population Figures'!Q571<>\"\",'Population Figures'!Q571*'Population Figures'!F571,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R571<>\"\",'Population Figures'!R571*'Population Figures'!F571,\"N/A\")","v":"N/A"},{"$f":"B572*'Population Figures'!S571*'Population Figures'!AD569","v":0},{"$f":"B572*'Population Figures'!S571","v":0},{"$f":"B572*'Population Figures'!S571*ABS('Population Figures'!AD571-'Population Figures'!AH571)*'Population Figures'!$AM$14","v":0},{"$f":"B572*'Population Figures'!S571*ABS('Population Figures'!AD571-'Population Figures'!AH571)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F574<>\"\", B572*'Population Figures'!U571*'Scenario 2 Contributing Fact'!F574,B572*'Population Figures'!U571*'Scenario 3 - Nut. Analysis'!J570)","v":0},{"$f":"IF('Population Figures'!W571<>\"\",B572*'Population Figures'!W571*AF572,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V571<>\"\",B572*'Population Figures'!V571*AF572,\"N/A\")","v":"N/A"},{"$f":"B572*'Population Figures'!U571","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G574<>\"\", B572*'Population Figures'!X571*'Scenario 2 Contributing Fact'!G574,B572*'Population Figures'!X571*'Scenario 3 - Nut. Analysis'!K570)","v":0},{"$f":"IF('Population Figures'!Y571<>\"\",B572*'Population Figures'!Y571*AJ572,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z571<>\"\",B572*'Population Figures'!Z571*AJ572,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E572","v":0},{"$f":"'Population Figures'!F572","v":0},{"$f":"B573*('Population Figures'!G572)*'Population Figures'!AA572","v":0},{"$f":"B573*('Population Figures'!G572)*'Population Figures'!AB572","v":0},{"$f":"B573*('Population Figures'!G572)*'Population Figures'!AC572","v":0},{"$f":"IF('Population Figures'!H572<>\"\",IF(C573<>0,B573*('Population Figures'!H572)*'Population Figures'!AA572, IF(D573<>0, B573*('Population Figures'!H572)*'Population Figures'!AB572, IF(E573<>0, B573*('Population Figures'!H572)*'Population Figures'!AC572, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H572<>\"\",IF(C573<>0,B573*('Population Figures'!I572)*'Population Figures'!AA572, IF(D573<>0, B573*('Population Figures'!I572)*'Population Figures'!AB572, IF(E573<>0, B573*('Population Figures'!I572)*'Population Figures'!AC572, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B573*('Population Figures'!G572)","v":0},{"$f":"'Population Figures'!AE572*(B573*'Population Figures'!G572)*'Population Figures'!$AI572","v":0},{"$f":"'Population Figures'!AF572*(B573*'Population Figures'!G572)*'Population Figures'!$AI572","v":0},{"$f":"'Population Figures'!AG572*(B573*'Population Figures'!G572)*'Population Figures'!$AI572","v":0},{"$f":"IF('Population Figures'!H572<>\"\",IF(I573<>0,'Population Figures'!AE572*(B573*'Population Figures'!H572)*'Population Figures'!$AI572, IF(J573<>0, 'Population Figures'!AF572*(B573*'Population Figures'!H572)*'Population Figures'!$AI572, IF(K573<>0, 'Population Figures'!AG572*(B573*'Population Figures'!H572)*'Population Figures'!$AI572, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I572<>\"\",IF(I573<>0,'Population Figures'!AE572*(B573*'Population Figures'!I572)*'Population Figures'!$AI572, IF(J573<>0, 'Population Figures'!AF572*(B573*'Population Figures'!I572)*'Population Figures'!$AI572, IF(K573<>0, 'Population Figures'!AG572*(B573*'Population Figures'!I572)*'Population Figures'!$AI572, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I573<>0,I573*'Population Figures'!$AM$6,IF(J573<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J573),IF(K573<>0,('PiN Physical and Mental WB'!K573*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L573*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M573*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA572-'Population Figures'!AE572)*(B573*ABS('Population Figures'!G572-'Population Figures'!J572)*'Population Figures'!$AJ572)","v":0},{"$f":"ABS('Population Figures'!AB572-'Population Figures'!AF572)*(B573*ABS('Population Figures'!G572-'Population Figures'!J572))*'Population Figures'!$AJ572","v":0},{"$f":"ABS('Population Figures'!AC572-'Population Figures'!AG572)*(B573*ABS('Population Figures'!G572-'Population Figures'!J572)*'Population Figures'!$AJ572)","v":0},{"$f":"IF('Population Figures'!H572<>\"\",IF(T573<>0,('Population Figures'!AA572-'Population Figures'!AE572)*(ABS('Population Figures'!H572-'Population Figures'!K572)*B573)*'Population Figures'!$AJ572, IF(U573<>0, ('Population Figures'!AB572-'Population Figures'!AF572)*(ABS('Population Figures'!H572-'Population Figures'!K572)*B573)*'Population Figures'!$AJ572, IF(V573<>0, ('Population Figures'!AC572-'Population Figures'!AG572)*(B573*ABS('Population Figures'!H572-'Population Figures'!K572))*'Population Figures'!$AJ572, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I572<>\"\",IF(T573<>0,('Population Figures'!AA572-'Population Figures'!AE572)*(ABS('Population Figures'!I572-'Population Figures'!L572)*B573)*'Population Figures'!$AJ572, IF(U573<>0, ('Population Figures'!AB572-'Population Figures'!AF572)*(ABS('Population Figures'!I572-'Population Figures'!L572)*B573)*'Population Figures'!$AJ572, IF(V573<>0, ('Population Figures'!AC572-'Population Figures'!AG572)*(B573*ABS('Population Figures'!I572-'Population Figures'!L572))*'Population Figures'!$AJ572, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P572*'Population Figures'!F572","v":0},{"$f":"IF('Population Figures'!Q572<>\"\",'Population Figures'!Q572*'Population Figures'!F572,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R572<>\"\",'Population Figures'!R572*'Population Figures'!F572,\"N/A\")","v":"N/A"},{"$f":"B573*'Population Figures'!S572*'Population Figures'!AD570","v":0},{"$f":"B573*'Population Figures'!S572","v":0},{"$f":"B573*'Population Figures'!S572*ABS('Population Figures'!AD572-'Population Figures'!AH572)*'Population Figures'!$AM$14","v":0},{"$f":"B573*'Population Figures'!S572*ABS('Population Figures'!AD572-'Population Figures'!AH572)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F575<>\"\", B573*'Population Figures'!U572*'Scenario 2 Contributing Fact'!F575,B573*'Population Figures'!U572*'Scenario 3 - Nut. Analysis'!J571)","v":0},{"$f":"IF('Population Figures'!W572<>\"\",B573*'Population Figures'!W572*AF573,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V572<>\"\",B573*'Population Figures'!V572*AF573,\"N/A\")","v":"N/A"},{"$f":"B573*'Population Figures'!U572","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G575<>\"\", B573*'Population Figures'!X572*'Scenario 2 Contributing Fact'!G575,B573*'Population Figures'!X572*'Scenario 3 - Nut. Analysis'!K571)","v":0},{"$f":"IF('Population Figures'!Y572<>\"\",B573*'Population Figures'!Y572*AJ573,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z572<>\"\",B573*'Population Figures'!Z572*AJ573,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E574","v":0},{"$f":"'Population Figures'!F574","v":0},{"$f":"B575*('Population Figures'!G574)*'Population Figures'!AA574","v":0},{"$f":"B575*('Population Figures'!G574)*'Population Figures'!AB574","v":0},{"$f":"B575*('Population Figures'!G574)*'Population Figures'!AC574","v":0},{"$f":"IF('Population Figures'!H574<>\"\",IF(C575<>0,B575*('Population Figures'!H574)*'Population Figures'!AA574, IF(D575<>0, B575*('Population Figures'!H574)*'Population Figures'!AB574, IF(E575<>0, B575*('Population Figures'!H574)*'Population Figures'!AC574, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H574<>\"\",IF(C575<>0,B575*('Population Figures'!I574)*'Population Figures'!AA574, IF(D575<>0, B575*('Population Figures'!I574)*'Population Figures'!AB574, IF(E575<>0, B575*('Population Figures'!I574)*'Population Figures'!AC574, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B575*('Population Figures'!G574)","v":0},{"$f":"'Population Figures'!AE574*(B575*'Population Figures'!G574)*'Population Figures'!$AI574","v":0},{"$f":"'Population Figures'!AF574*(B575*'Population Figures'!G574)*'Population Figures'!$AI574","v":0},{"$f":"'Population Figures'!AG574*(B575*'Population Figures'!G574)*'Population Figures'!$AI574","v":0},{"$f":"IF('Population Figures'!H574<>\"\",IF(I575<>0,'Population Figures'!AE574*(B575*'Population Figures'!H574)*'Population Figures'!$AI574, IF(J575<>0, 'Population Figures'!AF574*(B575*'Population Figures'!H574)*'Population Figures'!$AI574, IF(K575<>0, 'Population Figures'!AG574*(B575*'Population Figures'!H574)*'Population Figures'!$AI574, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I574<>\"\",IF(I575<>0,'Population Figures'!AE574*(B575*'Population Figures'!I574)*'Population Figures'!$AI574, IF(J575<>0, 'Population Figures'!AF574*(B575*'Population Figures'!I574)*'Population Figures'!$AI574, IF(K575<>0, 'Population Figures'!AG574*(B575*'Population Figures'!I574)*'Population Figures'!$AI574, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I575<>0,I575*'Population Figures'!$AM$6,IF(J575<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J575),IF(K575<>0,('PiN Physical and Mental WB'!K575*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L575*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M575*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA574-'Population Figures'!AE574)*(B575*ABS('Population Figures'!G574-'Population Figures'!J574)*'Population Figures'!$AJ574)","v":0},{"$f":"ABS('Population Figures'!AB574-'Population Figures'!AF574)*(B575*ABS('Population Figures'!G574-'Population Figures'!J574))*'Population Figures'!$AJ574","v":0},{"$f":"ABS('Population Figures'!AC574-'Population Figures'!AG574)*(B575*ABS('Population Figures'!G574-'Population Figures'!J574)*'Population Figures'!$AJ574)","v":0},{"$f":"IF('Population Figures'!H574<>\"\",IF(T575<>0,('Population Figures'!AA574-'Population Figures'!AE574)*(ABS('Population Figures'!H574-'Population Figures'!K574)*B575)*'Population Figures'!$AJ574, IF(U575<>0, ('Population Figures'!AB574-'Population Figures'!AF574)*(ABS('Population Figures'!H574-'Population Figures'!K574)*B575)*'Population Figures'!$AJ574, IF(V575<>0, ('Population Figures'!AC574-'Population Figures'!AG574)*(B575*ABS('Population Figures'!H574-'Population Figures'!K574))*'Population Figures'!$AJ574, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I574<>\"\",IF(T575<>0,('Population Figures'!AA574-'Population Figures'!AE574)*(ABS('Population Figures'!I574-'Population Figures'!L574)*B575)*'Population Figures'!$AJ574, IF(U575<>0, ('Population Figures'!AB574-'Population Figures'!AF574)*(ABS('Population Figures'!I574-'Population Figures'!L574)*B575)*'Population Figures'!$AJ574, IF(V575<>0, ('Population Figures'!AC574-'Population Figures'!AG574)*(B575*ABS('Population Figures'!I574-'Population Figures'!L574))*'Population Figures'!$AJ574, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P574*'Population Figures'!F574","v":0},{"$f":"IF('Population Figures'!Q574<>\"\",'Population Figures'!Q574*'Population Figures'!F574,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R574<>\"\",'Population Figures'!R574*'Population Figures'!F574,\"N/A\")","v":"N/A"},{"$f":"B575*'Population Figures'!S574*'Population Figures'!AD572","v":0},{"$f":"B575*'Population Figures'!S574","v":0},{"$f":"B575*'Population Figures'!S574*ABS('Population Figures'!AD574-'Population Figures'!AH574)*'Population Figures'!$AM$14","v":0},{"$f":"B575*'Population Figures'!S574*ABS('Population Figures'!AD574-'Population Figures'!AH574)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F577<>\"\", B575*'Population Figures'!U574*'Scenario 2 Contributing Fact'!F577,B575*'Population Figures'!U574*'Scenario 3 - Nut. Analysis'!J573)","v":0},{"$f":"IF('Population Figures'!W574<>\"\",B575*'Population Figures'!W574*AF575,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V574<>\"\",B575*'Population Figures'!V574*AF575,\"N/A\")","v":"N/A"},{"$f":"B575*'Population Figures'!U574","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G577<>\"\", B575*'Population Figures'!X574*'Scenario 2 Contributing Fact'!G577,B575*'Population Figures'!X574*'Scenario 3 - Nut. Analysis'!K573)","v":0},{"$f":"IF('Population Figures'!Y574<>\"\",B575*'Population Figures'!Y574*AJ575,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z574<>\"\",B575*'Population Figures'!Z574*AJ575,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E575","v":0},{"$f":"'Population Figures'!F575","v":0},{"$f":"B576*('Population Figures'!G575)*'Population Figures'!AA575","v":0},{"$f":"B576*('Population Figures'!G575)*'Population Figures'!AB575","v":0},{"$f":"B576*('Population Figures'!G575)*'Population Figures'!AC575","v":0},{"$f":"IF('Population Figures'!H575<>\"\",IF(C576<>0,B576*('Population Figures'!H575)*'Population Figures'!AA575, IF(D576<>0, B576*('Population Figures'!H575)*'Population Figures'!AB575, IF(E576<>0, B576*('Population Figures'!H575)*'Population Figures'!AC575, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H575<>\"\",IF(C576<>0,B576*('Population Figures'!I575)*'Population Figures'!AA575, IF(D576<>0, B576*('Population Figures'!I575)*'Population Figures'!AB575, IF(E576<>0, B576*('Population Figures'!I575)*'Population Figures'!AC575, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B576*('Population Figures'!G575)","v":0},{"$f":"'Population Figures'!AE575*(B576*'Population Figures'!G575)*'Population Figures'!$AI575","v":0},{"$f":"'Population Figures'!AF575*(B576*'Population Figures'!G575)*'Population Figures'!$AI575","v":0},{"$f":"'Population Figures'!AG575*(B576*'Population Figures'!G575)*'Population Figures'!$AI575","v":0},{"$f":"IF('Population Figures'!H575<>\"\",IF(I576<>0,'Population Figures'!AE575*(B576*'Population Figures'!H575)*'Population Figures'!$AI575, IF(J576<>0, 'Population Figures'!AF575*(B576*'Population Figures'!H575)*'Population Figures'!$AI575, IF(K576<>0, 'Population Figures'!AG575*(B576*'Population Figures'!H575)*'Population Figures'!$AI575, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I575<>\"\",IF(I576<>0,'Population Figures'!AE575*(B576*'Population Figures'!I575)*'Population Figures'!$AI575, IF(J576<>0, 'Population Figures'!AF575*(B576*'Population Figures'!I575)*'Population Figures'!$AI575, IF(K576<>0, 'Population Figures'!AG575*(B576*'Population Figures'!I575)*'Population Figures'!$AI575, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I576<>0,I576*'Population Figures'!$AM$6,IF(J576<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J576),IF(K576<>0,('PiN Physical and Mental WB'!K576*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L576*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M576*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA575-'Population Figures'!AE575)*(B576*ABS('Population Figures'!G575-'Population Figures'!J575)*'Population Figures'!$AJ575)","v":0},{"$f":"ABS('Population Figures'!AB575-'Population Figures'!AF575)*(B576*ABS('Population Figures'!G575-'Population Figures'!J575))*'Population Figures'!$AJ575","v":0},{"$f":"ABS('Population Figures'!AC575-'Population Figures'!AG575)*(B576*ABS('Population Figures'!G575-'Population Figures'!J575)*'Population Figures'!$AJ575)","v":0},{"$f":"IF('Population Figures'!H575<>\"\",IF(T576<>0,('Population Figures'!AA575-'Population Figures'!AE575)*(ABS('Population Figures'!H575-'Population Figures'!K575)*B576)*'Population Figures'!$AJ575, IF(U576<>0, ('Population Figures'!AB575-'Population Figures'!AF575)*(ABS('Population Figures'!H575-'Population Figures'!K575)*B576)*'Population Figures'!$AJ575, IF(V576<>0, ('Population Figures'!AC575-'Population Figures'!AG575)*(B576*ABS('Population Figures'!H575-'Population Figures'!K575))*'Population Figures'!$AJ575, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I575<>\"\",IF(T576<>0,('Population Figures'!AA575-'Population Figures'!AE575)*(ABS('Population Figures'!I575-'Population Figures'!L575)*B576)*'Population Figures'!$AJ575, IF(U576<>0, ('Population Figures'!AB575-'Population Figures'!AF575)*(ABS('Population Figures'!I575-'Population Figures'!L575)*B576)*'Population Figures'!$AJ575, IF(V576<>0, ('Population Figures'!AC575-'Population Figures'!AG575)*(B576*ABS('Population Figures'!I575-'Population Figures'!L575))*'Population Figures'!$AJ575, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P575*'Population Figures'!F575","v":0},{"$f":"IF('Population Figures'!Q575<>\"\",'Population Figures'!Q575*'Population Figures'!F575,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R575<>\"\",'Population Figures'!R575*'Population Figures'!F575,\"N/A\")","v":"N/A"},{"$f":"B576*'Population Figures'!S575*'Population Figures'!AD573","v":0},{"$f":"B576*'Population Figures'!S575","v":0},{"$f":"B576*'Population Figures'!S575*ABS('Population Figures'!AD575-'Population Figures'!AH575)*'Population Figures'!$AM$14","v":0},{"$f":"B576*'Population Figures'!S575*ABS('Population Figures'!AD575-'Population Figures'!AH575)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F578<>\"\", B576*'Population Figures'!U575*'Scenario 2 Contributing Fact'!F578,B576*'Population Figures'!U575*'Scenario 3 - Nut. Analysis'!J574)","v":0},{"$f":"IF('Population Figures'!W575<>\"\",B576*'Population Figures'!W575*AF576,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V575<>\"\",B576*'Population Figures'!V575*AF576,\"N/A\")","v":"N/A"},{"$f":"B576*'Population Figures'!U575","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G578<>\"\", B576*'Population Figures'!X575*'Scenario 2 Contributing Fact'!G578,B576*'Population Figures'!X575*'Scenario 3 - Nut. Analysis'!K574)","v":0},{"$f":"IF('Population Figures'!Y575<>\"\",B576*'Population Figures'!Y575*AJ576,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z575<>\"\",B576*'Population Figures'!Z575*AJ576,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E578","v":0},{"$f":"'Population Figures'!F578","v":0},{"$f":"B579*('Population Figures'!G578)*'Population Figures'!AA578","v":0},{"$f":"B579*('Population Figures'!G578)*'Population Figures'!AB578","v":0},{"$f":"B579*('Population Figures'!G578)*'Population Figures'!AC578","v":0},{"$f":"IF('Population Figures'!H578<>\"\",IF(C579<>0,B579*('Population Figures'!H578)*'Population Figures'!AA578, IF(D579<>0, B579*('Population Figures'!H578)*'Population Figures'!AB578, IF(E579<>0, B579*('Population Figures'!H578)*'Population Figures'!AC578, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H578<>\"\",IF(C579<>0,B579*('Population Figures'!I578)*'Population Figures'!AA578, IF(D579<>0, B579*('Population Figures'!I578)*'Population Figures'!AB578, IF(E579<>0, B579*('Population Figures'!I578)*'Population Figures'!AC578, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B579*('Population Figures'!G578)","v":0},{"$f":"'Population Figures'!AE578*(B579*'Population Figures'!G578)*'Population Figures'!$AI578","v":0},{"$f":"'Population Figures'!AF578*(B579*'Population Figures'!G578)*'Population Figures'!$AI578","v":0},{"$f":"'Population Figures'!AG578*(B579*'Population Figures'!G578)*'Population Figures'!$AI578","v":0},{"$f":"IF('Population Figures'!H578<>\"\",IF(I579<>0,'Population Figures'!AE578*(B579*'Population Figures'!H578)*'Population Figures'!$AI578, IF(J579<>0, 'Population Figures'!AF578*(B579*'Population Figures'!H578)*'Population Figures'!$AI578, IF(K579<>0, 'Population Figures'!AG578*(B579*'Population Figures'!H578)*'Population Figures'!$AI578, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I578<>\"\",IF(I579<>0,'Population Figures'!AE578*(B579*'Population Figures'!I578)*'Population Figures'!$AI578, IF(J579<>0, 'Population Figures'!AF578*(B579*'Population Figures'!I578)*'Population Figures'!$AI578, IF(K579<>0, 'Population Figures'!AG578*(B579*'Population Figures'!I578)*'Population Figures'!$AI578, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I579<>0,I579*'Population Figures'!$AM$6,IF(J579<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J579),IF(K579<>0,('PiN Physical and Mental WB'!K579*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L579*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M579*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA578-'Population Figures'!AE578)*(B579*ABS('Population Figures'!G578-'Population Figures'!J578)*'Population Figures'!$AJ578)","v":0},{"$f":"ABS('Population Figures'!AB578-'Population Figures'!AF578)*(B579*ABS('Population Figures'!G578-'Population Figures'!J578))*'Population Figures'!$AJ578","v":0},{"$f":"ABS('Population Figures'!AC578-'Population Figures'!AG578)*(B579*ABS('Population Figures'!G578-'Population Figures'!J578)*'Population Figures'!$AJ578)","v":0},{"$f":"IF('Population Figures'!H578<>\"\",IF(T579<>0,('Population Figures'!AA578-'Population Figures'!AE578)*(ABS('Population Figures'!H578-'Population Figures'!K578)*B579)*'Population Figures'!$AJ578, IF(U579<>0, ('Population Figures'!AB578-'Population Figures'!AF578)*(ABS('Population Figures'!H578-'Population Figures'!K578)*B579)*'Population Figures'!$AJ578, IF(V579<>0, ('Population Figures'!AC578-'Population Figures'!AG578)*(B579*ABS('Population Figures'!H578-'Population Figures'!K578))*'Population Figures'!$AJ578, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I578<>\"\",IF(T579<>0,('Population Figures'!AA578-'Population Figures'!AE578)*(ABS('Population Figures'!I578-'Population Figures'!L578)*B579)*'Population Figures'!$AJ578, IF(U579<>0, ('Population Figures'!AB578-'Population Figures'!AF578)*(ABS('Population Figures'!I578-'Population Figures'!L578)*B579)*'Population Figures'!$AJ578, IF(V579<>0, ('Population Figures'!AC578-'Population Figures'!AG578)*(B579*ABS('Population Figures'!I578-'Population Figures'!L578))*'Population Figures'!$AJ578, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P578*'Population Figures'!F578","v":0},{"$f":"IF('Population Figures'!Q578<>\"\",'Population Figures'!Q578*'Population Figures'!F578,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R578<>\"\",'Population Figures'!R578*'Population Figures'!F578,\"N/A\")","v":"N/A"},{"$f":"B579*'Population Figures'!S578*'Population Figures'!AD576","v":0},{"$f":"B579*'Population Figures'!S578","v":0},{"$f":"B579*'Population Figures'!S578*ABS('Population Figures'!AD578-'Population Figures'!AH578)*'Population Figures'!$AM$14","v":0},{"$f":"B579*'Population Figures'!S578*ABS('Population Figures'!AD578-'Population Figures'!AH578)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F581<>\"\", B579*'Population Figures'!U578*'Scenario 2 Contributing Fact'!F581,B579*'Population Figures'!U578*'Scenario 3 - Nut. Analysis'!J577)","v":0},{"$f":"IF('Population Figures'!W578<>\"\",B579*'Population Figures'!W578*AF579,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V578<>\"\",B579*'Population Figures'!V578*AF579,\"N/A\")","v":"N/A"},{"$f":"B579*'Population Figures'!U578","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G581<>\"\", B579*'Population Figures'!X578*'Scenario 2 Contributing Fact'!G581,B579*'Population Figures'!X578*'Scenario 3 - Nut. Analysis'!K577)","v":0},{"$f":"IF('Population Figures'!Y578<>\"\",B579*'Population Figures'!Y578*AJ579,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z578<>\"\",B579*'Population Figures'!Z578*AJ579,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E579","v":0},{"$f":"'Population Figures'!F579","v":0},{"$f":"B580*('Population Figures'!G579)*'Population Figures'!AA579","v":0},{"$f":"B580*('Population Figures'!G579)*'Population Figures'!AB579","v":0},{"$f":"B580*('Population Figures'!G579)*'Population Figures'!AC579","v":0},{"$f":"IF('Population Figures'!H579<>\"\",IF(C580<>0,B580*('Population Figures'!H579)*'Population Figures'!AA579, IF(D580<>0, B580*('Population Figures'!H579)*'Population Figures'!AB579, IF(E580<>0, B580*('Population Figures'!H579)*'Population Figures'!AC579, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H579<>\"\",IF(C580<>0,B580*('Population Figures'!I579)*'Population Figures'!AA579, IF(D580<>0, B580*('Population Figures'!I579)*'Population Figures'!AB579, IF(E580<>0, B580*('Population Figures'!I579)*'Population Figures'!AC579, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B580*('Population Figures'!G579)","v":0},{"$f":"'Population Figures'!AE579*(B580*'Population Figures'!G579)*'Population Figures'!$AI579","v":0},{"$f":"'Population Figures'!AF579*(B580*'Population Figures'!G579)*'Population Figures'!$AI579","v":0},{"$f":"'Population Figures'!AG579*(B580*'Population Figures'!G579)*'Population Figures'!$AI579","v":0},{"$f":"IF('Population Figures'!H579<>\"\",IF(I580<>0,'Population Figures'!AE579*(B580*'Population Figures'!H579)*'Population Figures'!$AI579, IF(J580<>0, 'Population Figures'!AF579*(B580*'Population Figures'!H579)*'Population Figures'!$AI579, IF(K580<>0, 'Population Figures'!AG579*(B580*'Population Figures'!H579)*'Population Figures'!$AI579, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I579<>\"\",IF(I580<>0,'Population Figures'!AE579*(B580*'Population Figures'!I579)*'Population Figures'!$AI579, IF(J580<>0, 'Population Figures'!AF579*(B580*'Population Figures'!I579)*'Population Figures'!$AI579, IF(K580<>0, 'Population Figures'!AG579*(B580*'Population Figures'!I579)*'Population Figures'!$AI579, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I580<>0,I580*'Population Figures'!$AM$6,IF(J580<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J580),IF(K580<>0,('PiN Physical and Mental WB'!K580*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L580*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M580*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA579-'Population Figures'!AE579)*(B580*ABS('Population Figures'!G579-'Population Figures'!J579)*'Population Figures'!$AJ579)","v":0},{"$f":"ABS('Population Figures'!AB579-'Population Figures'!AF579)*(B580*ABS('Population Figures'!G579-'Population Figures'!J579))*'Population Figures'!$AJ579","v":0},{"$f":"ABS('Population Figures'!AC579-'Population Figures'!AG579)*(B580*ABS('Population Figures'!G579-'Population Figures'!J579)*'Population Figures'!$AJ579)","v":0},{"$f":"IF('Population Figures'!H579<>\"\",IF(T580<>0,('Population Figures'!AA579-'Population Figures'!AE579)*(ABS('Population Figures'!H579-'Population Figures'!K579)*B580)*'Population Figures'!$AJ579, IF(U580<>0, ('Population Figures'!AB579-'Population Figures'!AF579)*(ABS('Population Figures'!H579-'Population Figures'!K579)*B580)*'Population Figures'!$AJ579, IF(V580<>0, ('Population Figures'!AC579-'Population Figures'!AG579)*(B580*ABS('Population Figures'!H579-'Population Figures'!K579))*'Population Figures'!$AJ579, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I579<>\"\",IF(T580<>0,('Population Figures'!AA579-'Population Figures'!AE579)*(ABS('Population Figures'!I579-'Population Figures'!L579)*B580)*'Population Figures'!$AJ579, IF(U580<>0, ('Population Figures'!AB579-'Population Figures'!AF579)*(ABS('Population Figures'!I579-'Population Figures'!L579)*B580)*'Population Figures'!$AJ579, IF(V580<>0, ('Population Figures'!AC579-'Population Figures'!AG579)*(B580*ABS('Population Figures'!I579-'Population Figures'!L579))*'Population Figures'!$AJ579, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P579*'Population Figures'!F579","v":0},{"$f":"IF('Population Figures'!Q579<>\"\",'Population Figures'!Q579*'Population Figures'!F579,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R579<>\"\",'Population Figures'!R579*'Population Figures'!F579,\"N/A\")","v":"N/A"},{"$f":"B580*'Population Figures'!S579*'Population Figures'!AD577","v":0},{"$f":"B580*'Population Figures'!S579","v":0},{"$f":"B580*'Population Figures'!S579*ABS('Population Figures'!AD579-'Population Figures'!AH579)*'Population Figures'!$AM$14","v":0},{"$f":"B580*'Population Figures'!S579*ABS('Population Figures'!AD579-'Population Figures'!AH579)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F582<>\"\", B580*'Population Figures'!U579*'Scenario 2 Contributing Fact'!F582,B580*'Population Figures'!U579*'Scenario 3 - Nut. Analysis'!J578)","v":0},{"$f":"IF('Population Figures'!W579<>\"\",B580*'Population Figures'!W579*AF580,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V579<>\"\",B580*'Population Figures'!V579*AF580,\"N/A\")","v":"N/A"},{"$f":"B580*'Population Figures'!U579","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G582<>\"\", B580*'Population Figures'!X579*'Scenario 2 Contributing Fact'!G582,B580*'Population Figures'!X579*'Scenario 3 - Nut. Analysis'!K578)","v":0},{"$f":"IF('Population Figures'!Y579<>\"\",B580*'Population Figures'!Y579*AJ580,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z579<>\"\",B580*'Population Figures'!Z579*AJ580,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E581","v":0},{"$f":"'Population Figures'!F581","v":0},{"$f":"B582*('Population Figures'!G581)*'Population Figures'!AA581","v":0},{"$f":"B582*('Population Figures'!G581)*'Population Figures'!AB581","v":0},{"$f":"B582*('Population Figures'!G581)*'Population Figures'!AC581","v":0},{"$f":"IF('Population Figures'!H581<>\"\",IF(C582<>0,B582*('Population Figures'!H581)*'Population Figures'!AA581, IF(D582<>0, B582*('Population Figures'!H581)*'Population Figures'!AB581, IF(E582<>0, B582*('Population Figures'!H581)*'Population Figures'!AC581, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H581<>\"\",IF(C582<>0,B582*('Population Figures'!I581)*'Population Figures'!AA581, IF(D582<>0, B582*('Population Figures'!I581)*'Population Figures'!AB581, IF(E582<>0, B582*('Population Figures'!I581)*'Population Figures'!AC581, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B582*('Population Figures'!G581)","v":0},{"$f":"'Population Figures'!AE581*(B582*'Population Figures'!G581)*'Population Figures'!$AI581","v":0},{"$f":"'Population Figures'!AF581*(B582*'Population Figures'!G581)*'Population Figures'!$AI581","v":0},{"$f":"'Population Figures'!AG581*(B582*'Population Figures'!G581)*'Population Figures'!$AI581","v":0},{"$f":"IF('Population Figures'!H581<>\"\",IF(I582<>0,'Population Figures'!AE581*(B582*'Population Figures'!H581)*'Population Figures'!$AI581, IF(J582<>0, 'Population Figures'!AF581*(B582*'Population Figures'!H581)*'Population Figures'!$AI581, IF(K582<>0, 'Population Figures'!AG581*(B582*'Population Figures'!H581)*'Population Figures'!$AI581, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I581<>\"\",IF(I582<>0,'Population Figures'!AE581*(B582*'Population Figures'!I581)*'Population Figures'!$AI581, IF(J582<>0, 'Population Figures'!AF581*(B582*'Population Figures'!I581)*'Population Figures'!$AI581, IF(K582<>0, 'Population Figures'!AG581*(B582*'Population Figures'!I581)*'Population Figures'!$AI581, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I582<>0,I582*'Population Figures'!$AM$6,IF(J582<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J582),IF(K582<>0,('PiN Physical and Mental WB'!K582*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L582*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M582*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA581-'Population Figures'!AE581)*(B582*ABS('Population Figures'!G581-'Population Figures'!J581)*'Population Figures'!$AJ581)","v":0},{"$f":"ABS('Population Figures'!AB581-'Population Figures'!AF581)*(B582*ABS('Population Figures'!G581-'Population Figures'!J581))*'Population Figures'!$AJ581","v":0},{"$f":"ABS('Population Figures'!AC581-'Population Figures'!AG581)*(B582*ABS('Population Figures'!G581-'Population Figures'!J581)*'Population Figures'!$AJ581)","v":0},{"$f":"IF('Population Figures'!H581<>\"\",IF(T582<>0,('Population Figures'!AA581-'Population Figures'!AE581)*(ABS('Population Figures'!H581-'Population Figures'!K581)*B582)*'Population Figures'!$AJ581, IF(U582<>0, ('Population Figures'!AB581-'Population Figures'!AF581)*(ABS('Population Figures'!H581-'Population Figures'!K581)*B582)*'Population Figures'!$AJ581, IF(V582<>0, ('Population Figures'!AC581-'Population Figures'!AG581)*(B582*ABS('Population Figures'!H581-'Population Figures'!K581))*'Population Figures'!$AJ581, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I581<>\"\",IF(T582<>0,('Population Figures'!AA581-'Population Figures'!AE581)*(ABS('Population Figures'!I581-'Population Figures'!L581)*B582)*'Population Figures'!$AJ581, IF(U582<>0, ('Population Figures'!AB581-'Population Figures'!AF581)*(ABS('Population Figures'!I581-'Population Figures'!L581)*B582)*'Population Figures'!$AJ581, IF(V582<>0, ('Population Figures'!AC581-'Population Figures'!AG581)*(B582*ABS('Population Figures'!I581-'Population Figures'!L581))*'Population Figures'!$AJ581, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P581*'Population Figures'!F581","v":0},{"$f":"IF('Population Figures'!Q581<>\"\",'Population Figures'!Q581*'Population Figures'!F581,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R581<>\"\",'Population Figures'!R581*'Population Figures'!F581,\"N/A\")","v":"N/A"},{"$f":"B582*'Population Figures'!S581*'Population Figures'!AD579","v":0},{"$f":"B582*'Population Figures'!S581","v":0},{"$f":"B582*'Population Figures'!S581*ABS('Population Figures'!AD581-'Population Figures'!AH581)*'Population Figures'!$AM$14","v":0},{"$f":"B582*'Population Figures'!S581*ABS('Population Figures'!AD581-'Population Figures'!AH581)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F584<>\"\", B582*'Population Figures'!U581*'Scenario 2 Contributing Fact'!F584,B582*'Population Figures'!U581*'Scenario 3 - Nut. Analysis'!J580)","v":0},{"$f":"IF('Population Figures'!W581<>\"\",B582*'Population Figures'!W581*AF582,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V581<>\"\",B582*'Population Figures'!V581*AF582,\"N/A\")","v":"N/A"},{"$f":"B582*'Population Figures'!U581","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G584<>\"\", B582*'Population Figures'!X581*'Scenario 2 Contributing Fact'!G584,B582*'Population Figures'!X581*'Scenario 3 - Nut. Analysis'!K580)","v":0},{"$f":"IF('Population Figures'!Y581<>\"\",B582*'Population Figures'!Y581*AJ582,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z581<>\"\",B582*'Population Figures'!Z581*AJ582,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E582","v":0},{"$f":"'Population Figures'!F582","v":0},{"$f":"B583*('Population Figures'!G582)*'Population Figures'!AA582","v":0},{"$f":"B583*('Population Figures'!G582)*'Population Figures'!AB582","v":0},{"$f":"B583*('Population Figures'!G582)*'Population Figures'!AC582","v":0},{"$f":"IF('Population Figures'!H582<>\"\",IF(C583<>0,B583*('Population Figures'!H582)*'Population Figures'!AA582, IF(D583<>0, B583*('Population Figures'!H582)*'Population Figures'!AB582, IF(E583<>0, B583*('Population Figures'!H582)*'Population Figures'!AC582, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H582<>\"\",IF(C583<>0,B583*('Population Figures'!I582)*'Population Figures'!AA582, IF(D583<>0, B583*('Population Figures'!I582)*'Population Figures'!AB582, IF(E583<>0, B583*('Population Figures'!I582)*'Population Figures'!AC582, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B583*('Population Figures'!G582)","v":0},{"$f":"'Population Figures'!AE582*(B583*'Population Figures'!G582)*'Population Figures'!$AI582","v":0},{"$f":"'Population Figures'!AF582*(B583*'Population Figures'!G582)*'Population Figures'!$AI582","v":0},{"$f":"'Population Figures'!AG582*(B583*'Population Figures'!G582)*'Population Figures'!$AI582","v":0},{"$f":"IF('Population Figures'!H582<>\"\",IF(I583<>0,'Population Figures'!AE582*(B583*'Population Figures'!H582)*'Population Figures'!$AI582, IF(J583<>0, 'Population Figures'!AF582*(B583*'Population Figures'!H582)*'Population Figures'!$AI582, IF(K583<>0, 'Population Figures'!AG582*(B583*'Population Figures'!H582)*'Population Figures'!$AI582, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I582<>\"\",IF(I583<>0,'Population Figures'!AE582*(B583*'Population Figures'!I582)*'Population Figures'!$AI582, IF(J583<>0, 'Population Figures'!AF582*(B583*'Population Figures'!I582)*'Population Figures'!$AI582, IF(K583<>0, 'Population Figures'!AG582*(B583*'Population Figures'!I582)*'Population Figures'!$AI582, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I583<>0,I583*'Population Figures'!$AM$6,IF(J583<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J583),IF(K583<>0,('PiN Physical and Mental WB'!K583*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L583*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M583*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I583:K583)-N583,\"\")","v":""},"","",{"$f":"('Population Figures'!AA582-'Population Figures'!AE582)*(B583*ABS('Population Figures'!G582-'Population Figures'!J582)*'Population Figures'!$AJ582)","v":0},{"$f":"ABS('Population Figures'!AB582-'Population Figures'!AF582)*(B583*ABS('Population Figures'!G582-'Population Figures'!J582))*'Population Figures'!$AJ582","v":0},{"$f":"ABS('Population Figures'!AC582-'Population Figures'!AG582)*(B583*ABS('Population Figures'!G582-'Population Figures'!J582)*'Population Figures'!$AJ582)","v":0},{"$f":"IF('Population Figures'!H582<>\"\",IF(T583<>0,('Population Figures'!AA582-'Population Figures'!AE582)*(ABS('Population Figures'!H582-'Population Figures'!K582)*B583)*'Population Figures'!$AJ582, IF(U583<>0, ('Population Figures'!AB582-'Population Figures'!AF582)*(ABS('Population Figures'!H582-'Population Figures'!K582)*B583)*'Population Figures'!$AJ582, IF(V583<>0, ('Population Figures'!AC582-'Population Figures'!AG582)*(B583*ABS('Population Figures'!H582-'Population Figures'!K582))*'Population Figures'!$AJ582, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I582<>\"\",IF(T583<>0,('Population Figures'!AA582-'Population Figures'!AE582)*(ABS('Population Figures'!I582-'Population Figures'!L582)*B583)*'Population Figures'!$AJ582, IF(U583<>0, ('Population Figures'!AB582-'Population Figures'!AF582)*(ABS('Population Figures'!I582-'Population Figures'!L582)*B583)*'Population Figures'!$AJ582, IF(V583<>0, ('Population Figures'!AC582-'Population Figures'!AG582)*(B583*ABS('Population Figures'!I582-'Population Figures'!L582))*'Population Figures'!$AJ582, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P582*'Population Figures'!F582","v":0},{"$f":"IF('Population Figures'!Q582<>\"\",'Population Figures'!Q582*'Population Figures'!F582,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R582<>\"\",'Population Figures'!R582*'Population Figures'!F582,\"N/A\")","v":"N/A"},{"$f":"B583*'Population Figures'!S582*'Population Figures'!AD580","v":0},{"$f":"B583*'Population Figures'!S582","v":0},{"$f":"B583*'Population Figures'!S582*ABS('Population Figures'!AD582-'Population Figures'!AH582)*'Population Figures'!$AM$14","v":0},{"$f":"B583*'Population Figures'!S582*ABS('Population Figures'!AD582-'Population Figures'!AH582)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F585<>\"\", B583*'Population Figures'!U582*'Scenario 2 Contributing Fact'!F585,B583*'Population Figures'!U582*'Scenario 3 - Nut. Analysis'!J581)","v":0},{"$f":"IF('Population Figures'!W582<>\"\",B583*'Population Figures'!W582*AF583,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V582<>\"\",B583*'Population Figures'!V582*AF583,\"N/A\")","v":"N/A"},{"$f":"B583*'Population Figures'!U582","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G585<>\"\", B583*'Population Figures'!X582*'Scenario 2 Contributing Fact'!G585,B583*'Population Figures'!X582*'Scenario 3 - Nut. Analysis'!K581)","v":0},{"$f":"IF('Population Figures'!Y582<>\"\",B583*'Population Figures'!Y582*AJ583,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z582<>\"\",B583*'Population Figures'!Z582*AJ583,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E585","v":0},{"$f":"'Population Figures'!F585","v":0},{"$f":"B586*('Population Figures'!G585)*'Population Figures'!AA585","v":0},{"$f":"B586*('Population Figures'!G585)*'Population Figures'!AB585","v":0},{"$f":"B586*('Population Figures'!G585)*'Population Figures'!AC585","v":0},{"$f":"IF('Population Figures'!H585<>\"\",IF(C586<>0,B586*('Population Figures'!H585)*'Population Figures'!AA585, IF(D586<>0, B586*('Population Figures'!H585)*'Population Figures'!AB585, IF(E586<>0, B586*('Population Figures'!H585)*'Population Figures'!AC585, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H585<>\"\",IF(C586<>0,B586*('Population Figures'!I585)*'Population Figures'!AA585, IF(D586<>0, B586*('Population Figures'!I585)*'Population Figures'!AB585, IF(E586<>0, B586*('Population Figures'!I585)*'Population Figures'!AC585, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B586*('Population Figures'!G585)","v":0},{"$f":"'Population Figures'!AE585*(B586*'Population Figures'!G585)*'Population Figures'!$AI585","v":0},{"$f":"'Population Figures'!AF585*(B586*'Population Figures'!G585)*'Population Figures'!$AI585","v":0},{"$f":"'Population Figures'!AG585*(B586*'Population Figures'!G585)*'Population Figures'!$AI585","v":0},{"$f":"IF('Population Figures'!H585<>\"\",IF(I586<>0,'Population Figures'!AE585*(B586*'Population Figures'!H585)*'Population Figures'!$AI585, IF(J586<>0, 'Population Figures'!AF585*(B586*'Population Figures'!H585)*'Population Figures'!$AI585, IF(K586<>0, 'Population Figures'!AG585*(B586*'Population Figures'!H585)*'Population Figures'!$AI585, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I585<>\"\",IF(I586<>0,'Population Figures'!AE585*(B586*'Population Figures'!I585)*'Population Figures'!$AI585, IF(J586<>0, 'Population Figures'!AF585*(B586*'Population Figures'!I585)*'Population Figures'!$AI585, IF(K586<>0, 'Population Figures'!AG585*(B586*'Population Figures'!I585)*'Population Figures'!$AI585, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I586<>0,I586*'Population Figures'!$AM$6,IF(J586<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J586),IF(K586<>0,('PiN Physical and Mental WB'!K586*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L586*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M586*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA585-'Population Figures'!AE585)*(B586*ABS('Population Figures'!G585-'Population Figures'!J585)*'Population Figures'!$AJ585)","v":0},{"$f":"ABS('Population Figures'!AB585-'Population Figures'!AF585)*(B586*ABS('Population Figures'!G585-'Population Figures'!J585))*'Population Figures'!$AJ585","v":0},{"$f":"ABS('Population Figures'!AC585-'Population Figures'!AG585)*(B586*ABS('Population Figures'!G585-'Population Figures'!J585)*'Population Figures'!$AJ585)","v":0},{"$f":"IF('Population Figures'!H585<>\"\",IF(T586<>0,('Population Figures'!AA585-'Population Figures'!AE585)*(ABS('Population Figures'!H585-'Population Figures'!K585)*B586)*'Population Figures'!$AJ585, IF(U586<>0, ('Population Figures'!AB585-'Population Figures'!AF585)*(ABS('Population Figures'!H585-'Population Figures'!K585)*B586)*'Population Figures'!$AJ585, IF(V586<>0, ('Population Figures'!AC585-'Population Figures'!AG585)*(B586*ABS('Population Figures'!H585-'Population Figures'!K585))*'Population Figures'!$AJ585, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I585<>\"\",IF(T586<>0,('Population Figures'!AA585-'Population Figures'!AE585)*(ABS('Population Figures'!I585-'Population Figures'!L585)*B586)*'Population Figures'!$AJ585, IF(U586<>0, ('Population Figures'!AB585-'Population Figures'!AF585)*(ABS('Population Figures'!I585-'Population Figures'!L585)*B586)*'Population Figures'!$AJ585, IF(V586<>0, ('Population Figures'!AC585-'Population Figures'!AG585)*(B586*ABS('Population Figures'!I585-'Population Figures'!L585))*'Population Figures'!$AJ585, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P585*'Population Figures'!F585","v":0},{"$f":"IF('Population Figures'!Q585<>\"\",'Population Figures'!Q585*'Population Figures'!F585,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R585<>\"\",'Population Figures'!R585*'Population Figures'!F585,\"N/A\")","v":"N/A"},{"$f":"B586*'Population Figures'!S585*'Population Figures'!AD583","v":0},{"$f":"B586*'Population Figures'!S585","v":0},{"$f":"B586*'Population Figures'!S585*ABS('Population Figures'!AD585-'Population Figures'!AH585)*'Population Figures'!$AM$14","v":0},{"$f":"B586*'Population Figures'!S585*ABS('Population Figures'!AD585-'Population Figures'!AH585)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F588<>\"\", B586*'Population Figures'!U585*'Scenario 2 Contributing Fact'!F588,B586*'Population Figures'!U585*'Scenario 3 - Nut. Analysis'!J584)","v":0},{"$f":"IF('Population Figures'!W585<>\"\",B586*'Population Figures'!W585*AF586,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V585<>\"\",B586*'Population Figures'!V585*AF586,\"N/A\")","v":"N/A"},{"$f":"B586*'Population Figures'!U585","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G588<>\"\", B586*'Population Figures'!X585*'Scenario 2 Contributing Fact'!G588,B586*'Population Figures'!X585*'Scenario 3 - Nut. Analysis'!K584)","v":0},{"$f":"IF('Population Figures'!Y585<>\"\",B586*'Population Figures'!Y585*AJ586,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z585<>\"\",B586*'Population Figures'!Z585*AJ586,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E586","v":0},{"$f":"'Population Figures'!F586","v":0},{"$f":"B587*('Population Figures'!G586)*'Population Figures'!AA586","v":0},{"$f":"B587*('Population Figures'!G586)*'Population Figures'!AB586","v":0},{"$f":"B587*('Population Figures'!G586)*'Population Figures'!AC586","v":0},{"$f":"IF('Population Figures'!H586<>\"\",IF(C587<>0,B587*('Population Figures'!H586)*'Population Figures'!AA586, IF(D587<>0, B587*('Population Figures'!H586)*'Population Figures'!AB586, IF(E587<>0, B587*('Population Figures'!H586)*'Population Figures'!AC586, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H586<>\"\",IF(C587<>0,B587*('Population Figures'!I586)*'Population Figures'!AA586, IF(D587<>0, B587*('Population Figures'!I586)*'Population Figures'!AB586, IF(E587<>0, B587*('Population Figures'!I586)*'Population Figures'!AC586, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B587*('Population Figures'!G586)","v":0},{"$f":"'Population Figures'!AE586*(B587*'Population Figures'!G586)*'Population Figures'!$AI586","v":0},{"$f":"'Population Figures'!AF586*(B587*'Population Figures'!G586)*'Population Figures'!$AI586","v":0},{"$f":"'Population Figures'!AG586*(B587*'Population Figures'!G586)*'Population Figures'!$AI586","v":0},{"$f":"IF('Population Figures'!H586<>\"\",IF(I587<>0,'Population Figures'!AE586*(B587*'Population Figures'!H586)*'Population Figures'!$AI586, IF(J587<>0, 'Population Figures'!AF586*(B587*'Population Figures'!H586)*'Population Figures'!$AI586, IF(K587<>0, 'Population Figures'!AG586*(B587*'Population Figures'!H586)*'Population Figures'!$AI586, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I586<>\"\",IF(I587<>0,'Population Figures'!AE586*(B587*'Population Figures'!I586)*'Population Figures'!$AI586, IF(J587<>0, 'Population Figures'!AF586*(B587*'Population Figures'!I586)*'Population Figures'!$AI586, IF(K587<>0, 'Population Figures'!AG586*(B587*'Population Figures'!I586)*'Population Figures'!$AI586, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I587<>0,I587*'Population Figures'!$AM$6,IF(J587<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J587),IF(K587<>0,('PiN Physical and Mental WB'!K587*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L587*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M587*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA586-'Population Figures'!AE586)*(B587*ABS('Population Figures'!G586-'Population Figures'!J586)*'Population Figures'!$AJ586)","v":0},{"$f":"ABS('Population Figures'!AB586-'Population Figures'!AF586)*(B587*ABS('Population Figures'!G586-'Population Figures'!J586))*'Population Figures'!$AJ586","v":0},{"$f":"ABS('Population Figures'!AC586-'Population Figures'!AG586)*(B587*ABS('Population Figures'!G586-'Population Figures'!J586)*'Population Figures'!$AJ586)","v":0},{"$f":"IF('Population Figures'!H586<>\"\",IF(T587<>0,('Population Figures'!AA586-'Population Figures'!AE586)*(ABS('Population Figures'!H586-'Population Figures'!K586)*B587)*'Population Figures'!$AJ586, IF(U587<>0, ('Population Figures'!AB586-'Population Figures'!AF586)*(ABS('Population Figures'!H586-'Population Figures'!K586)*B587)*'Population Figures'!$AJ586, IF(V587<>0, ('Population Figures'!AC586-'Population Figures'!AG586)*(B587*ABS('Population Figures'!H586-'Population Figures'!K586))*'Population Figures'!$AJ586, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I586<>\"\",IF(T587<>0,('Population Figures'!AA586-'Population Figures'!AE586)*(ABS('Population Figures'!I586-'Population Figures'!L586)*B587)*'Population Figures'!$AJ586, IF(U587<>0, ('Population Figures'!AB586-'Population Figures'!AF586)*(ABS('Population Figures'!I586-'Population Figures'!L586)*B587)*'Population Figures'!$AJ586, IF(V587<>0, ('Population Figures'!AC586-'Population Figures'!AG586)*(B587*ABS('Population Figures'!I586-'Population Figures'!L586))*'Population Figures'!$AJ586, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P586*'Population Figures'!F586","v":0},{"$f":"IF('Population Figures'!Q586<>\"\",'Population Figures'!Q586*'Population Figures'!F586,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R586<>\"\",'Population Figures'!R586*'Population Figures'!F586,\"N/A\")","v":"N/A"},{"$f":"B587*'Population Figures'!S586*'Population Figures'!AD584","v":0},{"$f":"B587*'Population Figures'!S586","v":0},{"$f":"B587*'Population Figures'!S586*ABS('Population Figures'!AD586-'Population Figures'!AH586)*'Population Figures'!$AM$14","v":0},{"$f":"B587*'Population Figures'!S586*ABS('Population Figures'!AD586-'Population Figures'!AH586)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F589<>\"\", B587*'Population Figures'!U586*'Scenario 2 Contributing Fact'!F589,B587*'Population Figures'!U586*'Scenario 3 - Nut. Analysis'!J585)","v":0},{"$f":"IF('Population Figures'!W586<>\"\",B587*'Population Figures'!W586*AF587,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V586<>\"\",B587*'Population Figures'!V586*AF587,\"N/A\")","v":"N/A"},{"$f":"B587*'Population Figures'!U586","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G589<>\"\", B587*'Population Figures'!X586*'Scenario 2 Contributing Fact'!G589,B587*'Population Figures'!X586*'Scenario 3 - Nut. Analysis'!K585)","v":0},{"$f":"IF('Population Figures'!Y586<>\"\",B587*'Population Figures'!Y586*AJ587,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z586<>\"\",B587*'Population Figures'!Z586*AJ587,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E588","v":0},{"$f":"'Population Figures'!F588","v":0},{"$f":"B589*('Population Figures'!G588)*'Population Figures'!AA588","v":0},{"$f":"B589*('Population Figures'!G588)*'Population Figures'!AB588","v":0},{"$f":"B589*('Population Figures'!G588)*'Population Figures'!AC588","v":0},{"$f":"IF('Population Figures'!H588<>\"\",IF(C589<>0,B589*('Population Figures'!H588)*'Population Figures'!AA588, IF(D589<>0, B589*('Population Figures'!H588)*'Population Figures'!AB588, IF(E589<>0, B589*('Population Figures'!H588)*'Population Figures'!AC588, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H588<>\"\",IF(C589<>0,B589*('Population Figures'!I588)*'Population Figures'!AA588, IF(D589<>0, B589*('Population Figures'!I588)*'Population Figures'!AB588, IF(E589<>0, B589*('Population Figures'!I588)*'Population Figures'!AC588, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B589*('Population Figures'!G588)","v":0},{"$f":"'Population Figures'!AE588*(B589*'Population Figures'!G588)*'Population Figures'!$AI588","v":0},{"$f":"'Population Figures'!AF588*(B589*'Population Figures'!G588)*'Population Figures'!$AI588","v":0},{"$f":"'Population Figures'!AG588*(B589*'Population Figures'!G588)*'Population Figures'!$AI588","v":0},{"$f":"IF('Population Figures'!H588<>\"\",IF(I589<>0,'Population Figures'!AE588*(B589*'Population Figures'!H588)*'Population Figures'!$AI588, IF(J589<>0, 'Population Figures'!AF588*(B589*'Population Figures'!H588)*'Population Figures'!$AI588, IF(K589<>0, 'Population Figures'!AG588*(B589*'Population Figures'!H588)*'Population Figures'!$AI588, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I588<>\"\",IF(I589<>0,'Population Figures'!AE588*(B589*'Population Figures'!I588)*'Population Figures'!$AI588, IF(J589<>0, 'Population Figures'!AF588*(B589*'Population Figures'!I588)*'Population Figures'!$AI588, IF(K589<>0, 'Population Figures'!AG588*(B589*'Population Figures'!I588)*'Population Figures'!$AI588, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I589<>0,I589*'Population Figures'!$AM$6,IF(J589<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J589),IF(K589<>0,('PiN Physical and Mental WB'!K589*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L589*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M589*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA588-'Population Figures'!AE588)*(B589*ABS('Population Figures'!G588-'Population Figures'!J588)*'Population Figures'!$AJ588)","v":0},{"$f":"ABS('Population Figures'!AB588-'Population Figures'!AF588)*(B589*ABS('Population Figures'!G588-'Population Figures'!J588))*'Population Figures'!$AJ588","v":0},{"$f":"ABS('Population Figures'!AC588-'Population Figures'!AG588)*(B589*ABS('Population Figures'!G588-'Population Figures'!J588)*'Population Figures'!$AJ588)","v":0},{"$f":"IF('Population Figures'!H588<>\"\",IF(T589<>0,('Population Figures'!AA588-'Population Figures'!AE588)*(ABS('Population Figures'!H588-'Population Figures'!K588)*B589)*'Population Figures'!$AJ588, IF(U589<>0, ('Population Figures'!AB588-'Population Figures'!AF588)*(ABS('Population Figures'!H588-'Population Figures'!K588)*B589)*'Population Figures'!$AJ588, IF(V589<>0, ('Population Figures'!AC588-'Population Figures'!AG588)*(B589*ABS('Population Figures'!H588-'Population Figures'!K588))*'Population Figures'!$AJ588, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I588<>\"\",IF(T589<>0,('Population Figures'!AA588-'Population Figures'!AE588)*(ABS('Population Figures'!I588-'Population Figures'!L588)*B589)*'Population Figures'!$AJ588, IF(U589<>0, ('Population Figures'!AB588-'Population Figures'!AF588)*(ABS('Population Figures'!I588-'Population Figures'!L588)*B589)*'Population Figures'!$AJ588, IF(V589<>0, ('Population Figures'!AC588-'Population Figures'!AG588)*(B589*ABS('Population Figures'!I588-'Population Figures'!L588))*'Population Figures'!$AJ588, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P588*'Population Figures'!F588","v":0},{"$f":"IF('Population Figures'!Q588<>\"\",'Population Figures'!Q588*'Population Figures'!F588,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R588<>\"\",'Population Figures'!R588*'Population Figures'!F588,\"N/A\")","v":"N/A"},{"$f":"B589*'Population Figures'!S588*'Population Figures'!AD586","v":0},{"$f":"B589*'Population Figures'!S588","v":0},{"$f":"B589*'Population Figures'!S588*ABS('Population Figures'!AD588-'Population Figures'!AH588)*'Population Figures'!$AM$14","v":0},{"$f":"B589*'Population Figures'!S588*ABS('Population Figures'!AD588-'Population Figures'!AH588)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F591<>\"\", B589*'Population Figures'!U588*'Scenario 2 Contributing Fact'!F591,B589*'Population Figures'!U588*'Scenario 3 - Nut. Analysis'!J587)","v":0},{"$f":"IF('Population Figures'!W588<>\"\",B589*'Population Figures'!W588*AF589,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V588<>\"\",B589*'Population Figures'!V588*AF589,\"N/A\")","v":"N/A"},{"$f":"B589*'Population Figures'!U588","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G591<>\"\", B589*'Population Figures'!X588*'Scenario 2 Contributing Fact'!G591,B589*'Population Figures'!X588*'Scenario 3 - Nut. Analysis'!K587)","v":0},{"$f":"IF('Population Figures'!Y588<>\"\",B589*'Population Figures'!Y588*AJ589,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z588<>\"\",B589*'Population Figures'!Z588*AJ589,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E589","v":0},{"$f":"'Population Figures'!F589","v":0},{"$f":"B590*('Population Figures'!G589)*'Population Figures'!AA589","v":0},{"$f":"B590*('Population Figures'!G589)*'Population Figures'!AB589","v":0},{"$f":"B590*('Population Figures'!G589)*'Population Figures'!AC589","v":0},{"$f":"IF('Population Figures'!H589<>\"\",IF(C590<>0,B590*('Population Figures'!H589)*'Population Figures'!AA589, IF(D590<>0, B590*('Population Figures'!H589)*'Population Figures'!AB589, IF(E590<>0, B590*('Population Figures'!H589)*'Population Figures'!AC589, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H589<>\"\",IF(C590<>0,B590*('Population Figures'!I589)*'Population Figures'!AA589, IF(D590<>0, B590*('Population Figures'!I589)*'Population Figures'!AB589, IF(E590<>0, B590*('Population Figures'!I589)*'Population Figures'!AC589, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B590*('Population Figures'!G589)","v":0},{"$f":"'Population Figures'!AE589*(B590*'Population Figures'!G589)*'Population Figures'!$AI589","v":0},{"$f":"'Population Figures'!AF589*(B590*'Population Figures'!G589)*'Population Figures'!$AI589","v":0},{"$f":"'Population Figures'!AG589*(B590*'Population Figures'!G589)*'Population Figures'!$AI589","v":0},{"$f":"IF('Population Figures'!H589<>\"\",IF(I590<>0,'Population Figures'!AE589*(B590*'Population Figures'!H589)*'Population Figures'!$AI589, IF(J590<>0, 'Population Figures'!AF589*(B590*'Population Figures'!H589)*'Population Figures'!$AI589, IF(K590<>0, 'Population Figures'!AG589*(B590*'Population Figures'!H589)*'Population Figures'!$AI589, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I589<>\"\",IF(I590<>0,'Population Figures'!AE589*(B590*'Population Figures'!I589)*'Population Figures'!$AI589, IF(J590<>0, 'Population Figures'!AF589*(B590*'Population Figures'!I589)*'Population Figures'!$AI589, IF(K590<>0, 'Population Figures'!AG589*(B590*'Population Figures'!I589)*'Population Figures'!$AI589, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I590<>0,I590*'Population Figures'!$AM$6,IF(J590<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J590),IF(K590<>0,('PiN Physical and Mental WB'!K590*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L590*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M590*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA589-'Population Figures'!AE589)*(B590*ABS('Population Figures'!G589-'Population Figures'!J589)*'Population Figures'!$AJ589)","v":0},{"$f":"ABS('Population Figures'!AB589-'Population Figures'!AF589)*(B590*ABS('Population Figures'!G589-'Population Figures'!J589))*'Population Figures'!$AJ589","v":0},{"$f":"ABS('Population Figures'!AC589-'Population Figures'!AG589)*(B590*ABS('Population Figures'!G589-'Population Figures'!J589)*'Population Figures'!$AJ589)","v":0},{"$f":"IF('Population Figures'!H589<>\"\",IF(T590<>0,('Population Figures'!AA589-'Population Figures'!AE589)*(ABS('Population Figures'!H589-'Population Figures'!K589)*B590)*'Population Figures'!$AJ589, IF(U590<>0, ('Population Figures'!AB589-'Population Figures'!AF589)*(ABS('Population Figures'!H589-'Population Figures'!K589)*B590)*'Population Figures'!$AJ589, IF(V590<>0, ('Population Figures'!AC589-'Population Figures'!AG589)*(B590*ABS('Population Figures'!H589-'Population Figures'!K589))*'Population Figures'!$AJ589, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I589<>\"\",IF(T590<>0,('Population Figures'!AA589-'Population Figures'!AE589)*(ABS('Population Figures'!I589-'Population Figures'!L589)*B590)*'Population Figures'!$AJ589, IF(U590<>0, ('Population Figures'!AB589-'Population Figures'!AF589)*(ABS('Population Figures'!I589-'Population Figures'!L589)*B590)*'Population Figures'!$AJ589, IF(V590<>0, ('Population Figures'!AC589-'Population Figures'!AG589)*(B590*ABS('Population Figures'!I589-'Population Figures'!L589))*'Population Figures'!$AJ589, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P589*'Population Figures'!F589","v":0},{"$f":"IF('Population Figures'!Q589<>\"\",'Population Figures'!Q589*'Population Figures'!F589,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R589<>\"\",'Population Figures'!R589*'Population Figures'!F589,\"N/A\")","v":"N/A"},{"$f":"B590*'Population Figures'!S589*'Population Figures'!AD587","v":0},{"$f":"B590*'Population Figures'!S589","v":0},{"$f":"B590*'Population Figures'!S589*ABS('Population Figures'!AD589-'Population Figures'!AH589)*'Population Figures'!$AM$14","v":0},{"$f":"B590*'Population Figures'!S589*ABS('Population Figures'!AD589-'Population Figures'!AH589)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F592<>\"\", B590*'Population Figures'!U589*'Scenario 2 Contributing Fact'!F592,B590*'Population Figures'!U589*'Scenario 3 - Nut. Analysis'!J588)","v":0},{"$f":"IF('Population Figures'!W589<>\"\",B590*'Population Figures'!W589*AF590,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V589<>\"\",B590*'Population Figures'!V589*AF590,\"N/A\")","v":"N/A"},{"$f":"B590*'Population Figures'!U589","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G592<>\"\", B590*'Population Figures'!X589*'Scenario 2 Contributing Fact'!G592,B590*'Population Figures'!X589*'Scenario 3 - Nut. Analysis'!K588)","v":0},{"$f":"IF('Population Figures'!Y589<>\"\",B590*'Population Figures'!Y589*AJ590,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z589<>\"\",B590*'Population Figures'!Z589*AJ590,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E592","v":0},{"$f":"'Population Figures'!F592","v":0},{"$f":"B593*('Population Figures'!G592)*'Population Figures'!AA592","v":0},{"$f":"B593*('Population Figures'!G592)*'Population Figures'!AB592","v":0},{"$f":"B593*('Population Figures'!G592)*'Population Figures'!AC592","v":0},{"$f":"IF('Population Figures'!H592<>\"\",IF(C593<>0,B593*('Population Figures'!H592)*'Population Figures'!AA592, IF(D593<>0, B593*('Population Figures'!H592)*'Population Figures'!AB592, IF(E593<>0, B593*('Population Figures'!H592)*'Population Figures'!AC592, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H592<>\"\",IF(C593<>0,B593*('Population Figures'!I592)*'Population Figures'!AA592, IF(D593<>0, B593*('Population Figures'!I592)*'Population Figures'!AB592, IF(E593<>0, B593*('Population Figures'!I592)*'Population Figures'!AC592, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B593*('Population Figures'!G592)","v":0},{"$f":"'Population Figures'!AE592*(B593*'Population Figures'!G592)*'Population Figures'!$AI592","v":0},{"$f":"'Population Figures'!AF592*(B593*'Population Figures'!G592)*'Population Figures'!$AI592","v":0},{"$f":"'Population Figures'!AG592*(B593*'Population Figures'!G592)*'Population Figures'!$AI592","v":0},{"$f":"IF('Population Figures'!H592<>\"\",IF(I593<>0,'Population Figures'!AE592*(B593*'Population Figures'!H592)*'Population Figures'!$AI592, IF(J593<>0, 'Population Figures'!AF592*(B593*'Population Figures'!H592)*'Population Figures'!$AI592, IF(K593<>0, 'Population Figures'!AG592*(B593*'Population Figures'!H592)*'Population Figures'!$AI592, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I592<>\"\",IF(I593<>0,'Population Figures'!AE592*(B593*'Population Figures'!I592)*'Population Figures'!$AI592, IF(J593<>0, 'Population Figures'!AF592*(B593*'Population Figures'!I592)*'Population Figures'!$AI592, IF(K593<>0, 'Population Figures'!AG592*(B593*'Population Figures'!I592)*'Population Figures'!$AI592, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I593<>0,I593*'Population Figures'!$AM$6,IF(J593<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J593),IF(K593<>0,('PiN Physical and Mental WB'!K593*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L593*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M593*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA592-'Population Figures'!AE592)*(B593*ABS('Population Figures'!G592-'Population Figures'!J592)*'Population Figures'!$AJ592)","v":0},{"$f":"ABS('Population Figures'!AB592-'Population Figures'!AF592)*(B593*ABS('Population Figures'!G592-'Population Figures'!J592))*'Population Figures'!$AJ592","v":0},{"$f":"ABS('Population Figures'!AC592-'Population Figures'!AG592)*(B593*ABS('Population Figures'!G592-'Population Figures'!J592)*'Population Figures'!$AJ592)","v":0},{"$f":"IF('Population Figures'!H592<>\"\",IF(T593<>0,('Population Figures'!AA592-'Population Figures'!AE592)*(ABS('Population Figures'!H592-'Population Figures'!K592)*B593)*'Population Figures'!$AJ592, IF(U593<>0, ('Population Figures'!AB592-'Population Figures'!AF592)*(ABS('Population Figures'!H592-'Population Figures'!K592)*B593)*'Population Figures'!$AJ592, IF(V593<>0, ('Population Figures'!AC592-'Population Figures'!AG592)*(B593*ABS('Population Figures'!H592-'Population Figures'!K592))*'Population Figures'!$AJ592, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I592<>\"\",IF(T593<>0,('Population Figures'!AA592-'Population Figures'!AE592)*(ABS('Population Figures'!I592-'Population Figures'!L592)*B593)*'Population Figures'!$AJ592, IF(U593<>0, ('Population Figures'!AB592-'Population Figures'!AF592)*(ABS('Population Figures'!I592-'Population Figures'!L592)*B593)*'Population Figures'!$AJ592, IF(V593<>0, ('Population Figures'!AC592-'Population Figures'!AG592)*(B593*ABS('Population Figures'!I592-'Population Figures'!L592))*'Population Figures'!$AJ592, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P592*'Population Figures'!F592","v":0},{"$f":"IF('Population Figures'!Q592<>\"\",'Population Figures'!Q592*'Population Figures'!F592,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R592<>\"\",'Population Figures'!R592*'Population Figures'!F592,\"N/A\")","v":"N/A"},{"$f":"B593*'Population Figures'!S592*'Population Figures'!AD590","v":0},{"$f":"B593*'Population Figures'!S592","v":0},{"$f":"B593*'Population Figures'!S592*ABS('Population Figures'!AD592-'Population Figures'!AH592)*'Population Figures'!$AM$14","v":0},{"$f":"B593*'Population Figures'!S592*ABS('Population Figures'!AD592-'Population Figures'!AH592)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F595<>\"\", B593*'Population Figures'!U592*'Scenario 2 Contributing Fact'!F595,B593*'Population Figures'!U592*'Scenario 3 - Nut. Analysis'!J591)","v":0},{"$f":"IF('Population Figures'!W592<>\"\",B593*'Population Figures'!W592*AF593,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V592<>\"\",B593*'Population Figures'!V592*AF593,\"N/A\")","v":"N/A"},{"$f":"B593*'Population Figures'!U592","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G595<>\"\", B593*'Population Figures'!X592*'Scenario 2 Contributing Fact'!G595,B593*'Population Figures'!X592*'Scenario 3 - Nut. Analysis'!K591)","v":0},{"$f":"IF('Population Figures'!Y592<>\"\",B593*'Population Figures'!Y592*AJ593,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z592<>\"\",B593*'Population Figures'!Z592*AJ593,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E593","v":0},{"$f":"'Population Figures'!F593","v":0},{"$f":"B594*('Population Figures'!G593)*'Population Figures'!AA593","v":0},{"$f":"B594*('Population Figures'!G593)*'Population Figures'!AB593","v":0},{"$f":"B594*('Population Figures'!G593)*'Population Figures'!AC593","v":0},{"$f":"IF('Population Figures'!H593<>\"\",IF(C594<>0,B594*('Population Figures'!H593)*'Population Figures'!AA593, IF(D594<>0, B594*('Population Figures'!H593)*'Population Figures'!AB593, IF(E594<>0, B594*('Population Figures'!H593)*'Population Figures'!AC593, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H593<>\"\",IF(C594<>0,B594*('Population Figures'!I593)*'Population Figures'!AA593, IF(D594<>0, B594*('Population Figures'!I593)*'Population Figures'!AB593, IF(E594<>0, B594*('Population Figures'!I593)*'Population Figures'!AC593, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B594*('Population Figures'!G593)","v":0},{"$f":"'Population Figures'!AE593*(B594*'Population Figures'!G593)*'Population Figures'!$AI593","v":0},{"$f":"'Population Figures'!AF593*(B594*'Population Figures'!G593)*'Population Figures'!$AI593","v":0},{"$f":"'Population Figures'!AG593*(B594*'Population Figures'!G593)*'Population Figures'!$AI593","v":0},{"$f":"IF('Population Figures'!H593<>\"\",IF(I594<>0,'Population Figures'!AE593*(B594*'Population Figures'!H593)*'Population Figures'!$AI593, IF(J594<>0, 'Population Figures'!AF593*(B594*'Population Figures'!H593)*'Population Figures'!$AI593, IF(K594<>0, 'Population Figures'!AG593*(B594*'Population Figures'!H593)*'Population Figures'!$AI593, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I593<>\"\",IF(I594<>0,'Population Figures'!AE593*(B594*'Population Figures'!I593)*'Population Figures'!$AI593, IF(J594<>0, 'Population Figures'!AF593*(B594*'Population Figures'!I593)*'Population Figures'!$AI593, IF(K594<>0, 'Population Figures'!AG593*(B594*'Population Figures'!I593)*'Population Figures'!$AI593, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I594<>0,I594*'Population Figures'!$AM$6,IF(J594<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J594),IF(K594<>0,('PiN Physical and Mental WB'!K594*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L594*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M594*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA593-'Population Figures'!AE593)*(B594*ABS('Population Figures'!G593-'Population Figures'!J593)*'Population Figures'!$AJ593)","v":0},{"$f":"ABS('Population Figures'!AB593-'Population Figures'!AF593)*(B594*ABS('Population Figures'!G593-'Population Figures'!J593))*'Population Figures'!$AJ593","v":0},{"$f":"ABS('Population Figures'!AC593-'Population Figures'!AG593)*(B594*ABS('Population Figures'!G593-'Population Figures'!J593)*'Population Figures'!$AJ593)","v":0},{"$f":"IF('Population Figures'!H593<>\"\",IF(T594<>0,('Population Figures'!AA593-'Population Figures'!AE593)*(ABS('Population Figures'!H593-'Population Figures'!K593)*B594)*'Population Figures'!$AJ593, IF(U594<>0, ('Population Figures'!AB593-'Population Figures'!AF593)*(ABS('Population Figures'!H593-'Population Figures'!K593)*B594)*'Population Figures'!$AJ593, IF(V594<>0, ('Population Figures'!AC593-'Population Figures'!AG593)*(B594*ABS('Population Figures'!H593-'Population Figures'!K593))*'Population Figures'!$AJ593, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I593<>\"\",IF(T594<>0,('Population Figures'!AA593-'Population Figures'!AE593)*(ABS('Population Figures'!I593-'Population Figures'!L593)*B594)*'Population Figures'!$AJ593, IF(U594<>0, ('Population Figures'!AB593-'Population Figures'!AF593)*(ABS('Population Figures'!I593-'Population Figures'!L593)*B594)*'Population Figures'!$AJ593, IF(V594<>0, ('Population Figures'!AC593-'Population Figures'!AG593)*(B594*ABS('Population Figures'!I593-'Population Figures'!L593))*'Population Figures'!$AJ593, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P593*'Population Figures'!F593","v":0},{"$f":"IF('Population Figures'!Q593<>\"\",'Population Figures'!Q593*'Population Figures'!F593,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R593<>\"\",'Population Figures'!R593*'Population Figures'!F593,\"N/A\")","v":"N/A"},{"$f":"B594*'Population Figures'!S593*'Population Figures'!AD591","v":0},{"$f":"B594*'Population Figures'!S593","v":0},{"$f":"B594*'Population Figures'!S593*ABS('Population Figures'!AD593-'Population Figures'!AH593)*'Population Figures'!$AM$14","v":0},{"$f":"B594*'Population Figures'!S593*ABS('Population Figures'!AD593-'Population Figures'!AH593)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F596<>\"\", B594*'Population Figures'!U593*'Scenario 2 Contributing Fact'!F596,B594*'Population Figures'!U593*'Scenario 3 - Nut. Analysis'!J592)","v":0},{"$f":"IF('Population Figures'!W593<>\"\",B594*'Population Figures'!W593*AF594,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V593<>\"\",B594*'Population Figures'!V593*AF594,\"N/A\")","v":"N/A"},{"$f":"B594*'Population Figures'!U593","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G596<>\"\", B594*'Population Figures'!X593*'Scenario 2 Contributing Fact'!G596,B594*'Population Figures'!X593*'Scenario 3 - Nut. Analysis'!K592)","v":0},{"$f":"IF('Population Figures'!Y593<>\"\",B594*'Population Figures'!Y593*AJ594,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z593<>\"\",B594*'Population Figures'!Z593*AJ594,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E595","v":0},{"$f":"'Population Figures'!F595","v":0},{"$f":"B596*('Population Figures'!G595)*'Population Figures'!AA595","v":0},{"$f":"B596*('Population Figures'!G595)*'Population Figures'!AB595","v":0},{"$f":"B596*('Population Figures'!G595)*'Population Figures'!AC595","v":0},{"$f":"IF('Population Figures'!H595<>\"\",IF(C596<>0,B596*('Population Figures'!H595)*'Population Figures'!AA595, IF(D596<>0, B596*('Population Figures'!H595)*'Population Figures'!AB595, IF(E596<>0, B596*('Population Figures'!H595)*'Population Figures'!AC595, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H595<>\"\",IF(C596<>0,B596*('Population Figures'!I595)*'Population Figures'!AA595, IF(D596<>0, B596*('Population Figures'!I595)*'Population Figures'!AB595, IF(E596<>0, B596*('Population Figures'!I595)*'Population Figures'!AC595, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B596*('Population Figures'!G595)","v":0},{"$f":"'Population Figures'!AE595*(B596*'Population Figures'!G595)*'Population Figures'!$AI595","v":0},{"$f":"'Population Figures'!AF595*(B596*'Population Figures'!G595)*'Population Figures'!$AI595","v":0},{"$f":"'Population Figures'!AG595*(B596*'Population Figures'!G595)*'Population Figures'!$AI595","v":0},{"$f":"IF('Population Figures'!H595<>\"\",IF(I596<>0,'Population Figures'!AE595*(B596*'Population Figures'!H595)*'Population Figures'!$AI595, IF(J596<>0, 'Population Figures'!AF595*(B596*'Population Figures'!H595)*'Population Figures'!$AI595, IF(K596<>0, 'Population Figures'!AG595*(B596*'Population Figures'!H595)*'Population Figures'!$AI595, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I595<>\"\",IF(I596<>0,'Population Figures'!AE595*(B596*'Population Figures'!I595)*'Population Figures'!$AI595, IF(J596<>0, 'Population Figures'!AF595*(B596*'Population Figures'!I595)*'Population Figures'!$AI595, IF(K596<>0, 'Population Figures'!AG595*(B596*'Population Figures'!I595)*'Population Figures'!$AI595, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I596<>0,I596*'Population Figures'!$AM$6,IF(J596<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J596),IF(K596<>0,('PiN Physical and Mental WB'!K596*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L596*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M596*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA595-'Population Figures'!AE595)*(B596*ABS('Population Figures'!G595-'Population Figures'!J595)*'Population Figures'!$AJ595)","v":0},{"$f":"ABS('Population Figures'!AB595-'Population Figures'!AF595)*(B596*ABS('Population Figures'!G595-'Population Figures'!J595))*'Population Figures'!$AJ595","v":0},{"$f":"ABS('Population Figures'!AC595-'Population Figures'!AG595)*(B596*ABS('Population Figures'!G595-'Population Figures'!J595)*'Population Figures'!$AJ595)","v":0},{"$f":"IF('Population Figures'!H595<>\"\",IF(T596<>0,('Population Figures'!AA595-'Population Figures'!AE595)*(ABS('Population Figures'!H595-'Population Figures'!K595)*B596)*'Population Figures'!$AJ595, IF(U596<>0, ('Population Figures'!AB595-'Population Figures'!AF595)*(ABS('Population Figures'!H595-'Population Figures'!K595)*B596)*'Population Figures'!$AJ595, IF(V596<>0, ('Population Figures'!AC595-'Population Figures'!AG595)*(B596*ABS('Population Figures'!H595-'Population Figures'!K595))*'Population Figures'!$AJ595, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I595<>\"\",IF(T596<>0,('Population Figures'!AA595-'Population Figures'!AE595)*(ABS('Population Figures'!I595-'Population Figures'!L595)*B596)*'Population Figures'!$AJ595, IF(U596<>0, ('Population Figures'!AB595-'Population Figures'!AF595)*(ABS('Population Figures'!I595-'Population Figures'!L595)*B596)*'Population Figures'!$AJ595, IF(V596<>0, ('Population Figures'!AC595-'Population Figures'!AG595)*(B596*ABS('Population Figures'!I595-'Population Figures'!L595))*'Population Figures'!$AJ595, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P595*'Population Figures'!F595","v":0},{"$f":"IF('Population Figures'!Q595<>\"\",'Population Figures'!Q595*'Population Figures'!F595,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R595<>\"\",'Population Figures'!R595*'Population Figures'!F595,\"N/A\")","v":"N/A"},{"$f":"B596*'Population Figures'!S595*'Population Figures'!AD593","v":0},{"$f":"B596*'Population Figures'!S595","v":0},{"$f":"B596*'Population Figures'!S595*ABS('Population Figures'!AD595-'Population Figures'!AH595)*'Population Figures'!$AM$14","v":0},{"$f":"B596*'Population Figures'!S595*ABS('Population Figures'!AD595-'Population Figures'!AH595)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F598<>\"\", B596*'Population Figures'!U595*'Scenario 2 Contributing Fact'!F598,B596*'Population Figures'!U595*'Scenario 3 - Nut. Analysis'!J594)","v":0},{"$f":"IF('Population Figures'!W595<>\"\",B596*'Population Figures'!W595*AF596,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V595<>\"\",B596*'Population Figures'!V595*AF596,\"N/A\")","v":"N/A"},{"$f":"B596*'Population Figures'!U595","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G598<>\"\", B596*'Population Figures'!X595*'Scenario 2 Contributing Fact'!G598,B596*'Population Figures'!X595*'Scenario 3 - Nut. Analysis'!K594)","v":0},{"$f":"IF('Population Figures'!Y595<>\"\",B596*'Population Figures'!Y595*AJ596,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z595<>\"\",B596*'Population Figures'!Z595*AJ596,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E596","v":0},{"$f":"'Population Figures'!F596","v":0},{"$f":"B597*('Population Figures'!G596)*'Population Figures'!AA596","v":0},{"$f":"B597*('Population Figures'!G596)*'Population Figures'!AB596","v":0},{"$f":"B597*('Population Figures'!G596)*'Population Figures'!AC596","v":0},{"$f":"IF('Population Figures'!H596<>\"\",IF(C597<>0,B597*('Population Figures'!H596)*'Population Figures'!AA596, IF(D597<>0, B597*('Population Figures'!H596)*'Population Figures'!AB596, IF(E597<>0, B597*('Population Figures'!H596)*'Population Figures'!AC596, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H596<>\"\",IF(C597<>0,B597*('Population Figures'!I596)*'Population Figures'!AA596, IF(D597<>0, B597*('Population Figures'!I596)*'Population Figures'!AB596, IF(E597<>0, B597*('Population Figures'!I596)*'Population Figures'!AC596, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B597*('Population Figures'!G596)","v":0},{"$f":"'Population Figures'!AE596*(B597*'Population Figures'!G596)*'Population Figures'!$AI596","v":0},{"$f":"'Population Figures'!AF596*(B597*'Population Figures'!G596)*'Population Figures'!$AI596","v":0},{"$f":"'Population Figures'!AG596*(B597*'Population Figures'!G596)*'Population Figures'!$AI596","v":0},{"$f":"IF('Population Figures'!H596<>\"\",IF(I597<>0,'Population Figures'!AE596*(B597*'Population Figures'!H596)*'Population Figures'!$AI596, IF(J597<>0, 'Population Figures'!AF596*(B597*'Population Figures'!H596)*'Population Figures'!$AI596, IF(K597<>0, 'Population Figures'!AG596*(B597*'Population Figures'!H596)*'Population Figures'!$AI596, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I596<>\"\",IF(I597<>0,'Population Figures'!AE596*(B597*'Population Figures'!I596)*'Population Figures'!$AI596, IF(J597<>0, 'Population Figures'!AF596*(B597*'Population Figures'!I596)*'Population Figures'!$AI596, IF(K597<>0, 'Population Figures'!AG596*(B597*'Population Figures'!I596)*'Population Figures'!$AI596, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I597<>0,I597*'Population Figures'!$AM$6,IF(J597<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J597),IF(K597<>0,('PiN Physical and Mental WB'!K597*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L597*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M597*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA596-'Population Figures'!AE596)*(B597*ABS('Population Figures'!G596-'Population Figures'!J596)*'Population Figures'!$AJ596)","v":0},{"$f":"ABS('Population Figures'!AB596-'Population Figures'!AF596)*(B597*ABS('Population Figures'!G596-'Population Figures'!J596))*'Population Figures'!$AJ596","v":0},{"$f":"ABS('Population Figures'!AC596-'Population Figures'!AG596)*(B597*ABS('Population Figures'!G596-'Population Figures'!J596)*'Population Figures'!$AJ596)","v":0},{"$f":"IF('Population Figures'!H596<>\"\",IF(T597<>0,('Population Figures'!AA596-'Population Figures'!AE596)*(ABS('Population Figures'!H596-'Population Figures'!K596)*B597)*'Population Figures'!$AJ596, IF(U597<>0, ('Population Figures'!AB596-'Population Figures'!AF596)*(ABS('Population Figures'!H596-'Population Figures'!K596)*B597)*'Population Figures'!$AJ596, IF(V597<>0, ('Population Figures'!AC596-'Population Figures'!AG596)*(B597*ABS('Population Figures'!H596-'Population Figures'!K596))*'Population Figures'!$AJ596, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I596<>\"\",IF(T597<>0,('Population Figures'!AA596-'Population Figures'!AE596)*(ABS('Population Figures'!I596-'Population Figures'!L596)*B597)*'Population Figures'!$AJ596, IF(U597<>0, ('Population Figures'!AB596-'Population Figures'!AF596)*(ABS('Population Figures'!I596-'Population Figures'!L596)*B597)*'Population Figures'!$AJ596, IF(V597<>0, ('Population Figures'!AC596-'Population Figures'!AG596)*(B597*ABS('Population Figures'!I596-'Population Figures'!L596))*'Population Figures'!$AJ596, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P596*'Population Figures'!F596","v":0},{"$f":"IF('Population Figures'!Q596<>\"\",'Population Figures'!Q596*'Population Figures'!F596,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R596<>\"\",'Population Figures'!R596*'Population Figures'!F596,\"N/A\")","v":"N/A"},{"$f":"B597*'Population Figures'!S596*'Population Figures'!AD594","v":0},{"$f":"B597*'Population Figures'!S596","v":0},{"$f":"B597*'Population Figures'!S596*ABS('Population Figures'!AD596-'Population Figures'!AH596)*'Population Figures'!$AM$14","v":0},{"$f":"B597*'Population Figures'!S596*ABS('Population Figures'!AD596-'Population Figures'!AH596)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F599<>\"\", B597*'Population Figures'!U596*'Scenario 2 Contributing Fact'!F599,B597*'Population Figures'!U596*'Scenario 3 - Nut. Analysis'!J595)","v":0},{"$f":"IF('Population Figures'!W596<>\"\",B597*'Population Figures'!W596*AF597,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V596<>\"\",B597*'Population Figures'!V596*AF597,\"N/A\")","v":"N/A"},{"$f":"B597*'Population Figures'!U596","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G599<>\"\", B597*'Population Figures'!X596*'Scenario 2 Contributing Fact'!G599,B597*'Population Figures'!X596*'Scenario 3 - Nut. Analysis'!K595)","v":0},{"$f":"IF('Population Figures'!Y596<>\"\",B597*'Population Figures'!Y596*AJ597,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z596<>\"\",B597*'Population Figures'!Z596*AJ597,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E599","v":0},{"$f":"'Population Figures'!F599","v":0},{"$f":"B600*('Population Figures'!G599)*'Population Figures'!AA599","v":0},{"$f":"B600*('Population Figures'!G599)*'Population Figures'!AB599","v":0},{"$f":"B600*('Population Figures'!G599)*'Population Figures'!AC599","v":0},{"$f":"IF('Population Figures'!H599<>\"\",IF(C600<>0,B600*('Population Figures'!H599)*'Population Figures'!AA599, IF(D600<>0, B600*('Population Figures'!H599)*'Population Figures'!AB599, IF(E600<>0, B600*('Population Figures'!H599)*'Population Figures'!AC599, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H599<>\"\",IF(C600<>0,B600*('Population Figures'!I599)*'Population Figures'!AA599, IF(D600<>0, B600*('Population Figures'!I599)*'Population Figures'!AB599, IF(E600<>0, B600*('Population Figures'!I599)*'Population Figures'!AC599, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B600*('Population Figures'!G599)","v":0},{"$f":"'Population Figures'!AE599*(B600*'Population Figures'!G599)*'Population Figures'!$AI599","v":0},{"$f":"'Population Figures'!AF599*(B600*'Population Figures'!G599)*'Population Figures'!$AI599","v":0},{"$f":"'Population Figures'!AG599*(B600*'Population Figures'!G599)*'Population Figures'!$AI599","v":0},{"$f":"IF('Population Figures'!H599<>\"\",IF(I600<>0,'Population Figures'!AE599*(B600*'Population Figures'!H599)*'Population Figures'!$AI599, IF(J600<>0, 'Population Figures'!AF599*(B600*'Population Figures'!H599)*'Population Figures'!$AI599, IF(K600<>0, 'Population Figures'!AG599*(B600*'Population Figures'!H599)*'Population Figures'!$AI599, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I599<>\"\",IF(I600<>0,'Population Figures'!AE599*(B600*'Population Figures'!I599)*'Population Figures'!$AI599, IF(J600<>0, 'Population Figures'!AF599*(B600*'Population Figures'!I599)*'Population Figures'!$AI599, IF(K600<>0, 'Population Figures'!AG599*(B600*'Population Figures'!I599)*'Population Figures'!$AI599, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I600<>0,I600*'Population Figures'!$AM$6,IF(J600<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J600),IF(K600<>0,('PiN Physical and Mental WB'!K600*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L600*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M600*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA599-'Population Figures'!AE599)*(B600*ABS('Population Figures'!G599-'Population Figures'!J599)*'Population Figures'!$AJ599)","v":0},{"$f":"ABS('Population Figures'!AB599-'Population Figures'!AF599)*(B600*ABS('Population Figures'!G599-'Population Figures'!J599))*'Population Figures'!$AJ599","v":0},{"$f":"ABS('Population Figures'!AC599-'Population Figures'!AG599)*(B600*ABS('Population Figures'!G599-'Population Figures'!J599)*'Population Figures'!$AJ599)","v":0},{"$f":"IF('Population Figures'!H599<>\"\",IF(T600<>0,('Population Figures'!AA599-'Population Figures'!AE599)*(ABS('Population Figures'!H599-'Population Figures'!K599)*B600)*'Population Figures'!$AJ599, IF(U600<>0, ('Population Figures'!AB599-'Population Figures'!AF599)*(ABS('Population Figures'!H599-'Population Figures'!K599)*B600)*'Population Figures'!$AJ599, IF(V600<>0, ('Population Figures'!AC599-'Population Figures'!AG599)*(B600*ABS('Population Figures'!H599-'Population Figures'!K599))*'Population Figures'!$AJ599, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I599<>\"\",IF(T600<>0,('Population Figures'!AA599-'Population Figures'!AE599)*(ABS('Population Figures'!I599-'Population Figures'!L599)*B600)*'Population Figures'!$AJ599, IF(U600<>0, ('Population Figures'!AB599-'Population Figures'!AF599)*(ABS('Population Figures'!I599-'Population Figures'!L599)*B600)*'Population Figures'!$AJ599, IF(V600<>0, ('Population Figures'!AC599-'Population Figures'!AG599)*(B600*ABS('Population Figures'!I599-'Population Figures'!L599))*'Population Figures'!$AJ599, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P599*'Population Figures'!F599","v":0},{"$f":"IF('Population Figures'!Q599<>\"\",'Population Figures'!Q599*'Population Figures'!F599,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R599<>\"\",'Population Figures'!R599*'Population Figures'!F599,\"N/A\")","v":"N/A"},{"$f":"B600*'Population Figures'!S599*'Population Figures'!AD597","v":0},{"$f":"B600*'Population Figures'!S599","v":0},{"$f":"B600*'Population Figures'!S599*ABS('Population Figures'!AD599-'Population Figures'!AH599)*'Population Figures'!$AM$14","v":0},{"$f":"B600*'Population Figures'!S599*ABS('Population Figures'!AD599-'Population Figures'!AH599)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F602<>\"\", B600*'Population Figures'!U599*'Scenario 2 Contributing Fact'!F602,B600*'Population Figures'!U599*'Scenario 3 - Nut. Analysis'!J598)","v":0},{"$f":"IF('Population Figures'!W599<>\"\",B600*'Population Figures'!W599*AF600,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V599<>\"\",B600*'Population Figures'!V599*AF600,\"N/A\")","v":"N/A"},{"$f":"B600*'Population Figures'!U599","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G602<>\"\", B600*'Population Figures'!X599*'Scenario 2 Contributing Fact'!G602,B600*'Population Figures'!X599*'Scenario 3 - Nut. Analysis'!K598)","v":0},{"$f":"IF('Population Figures'!Y599<>\"\",B600*'Population Figures'!Y599*AJ600,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z599<>\"\",B600*'Population Figures'!Z599*AJ600,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E600","v":0},{"$f":"'Population Figures'!F600","v":0},{"$f":"B601*('Population Figures'!G600)*'Population Figures'!AA600","v":0},{"$f":"B601*('Population Figures'!G600)*'Population Figures'!AB600","v":0},{"$f":"B601*('Population Figures'!G600)*'Population Figures'!AC600","v":0},{"$f":"IF('Population Figures'!H600<>\"\",IF(C601<>0,B601*('Population Figures'!H600)*'Population Figures'!AA600, IF(D601<>0, B601*('Population Figures'!H600)*'Population Figures'!AB600, IF(E601<>0, B601*('Population Figures'!H600)*'Population Figures'!AC600, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H600<>\"\",IF(C601<>0,B601*('Population Figures'!I600)*'Population Figures'!AA600, IF(D601<>0, B601*('Population Figures'!I600)*'Population Figures'!AB600, IF(E601<>0, B601*('Population Figures'!I600)*'Population Figures'!AC600, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B601*('Population Figures'!G600)","v":0},{"$f":"'Population Figures'!AE600*(B601*'Population Figures'!G600)*'Population Figures'!$AI600","v":0},{"$f":"'Population Figures'!AF600*(B601*'Population Figures'!G600)*'Population Figures'!$AI600","v":0},{"$f":"'Population Figures'!AG600*(B601*'Population Figures'!G600)*'Population Figures'!$AI600","v":0},{"$f":"IF('Population Figures'!H600<>\"\",IF(I601<>0,'Population Figures'!AE600*(B601*'Population Figures'!H600)*'Population Figures'!$AI600, IF(J601<>0, 'Population Figures'!AF600*(B601*'Population Figures'!H600)*'Population Figures'!$AI600, IF(K601<>0, 'Population Figures'!AG600*(B601*'Population Figures'!H600)*'Population Figures'!$AI600, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I600<>\"\",IF(I601<>0,'Population Figures'!AE600*(B601*'Population Figures'!I600)*'Population Figures'!$AI600, IF(J601<>0, 'Population Figures'!AF600*(B601*'Population Figures'!I600)*'Population Figures'!$AI600, IF(K601<>0, 'Population Figures'!AG600*(B601*'Population Figures'!I600)*'Population Figures'!$AI600, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I601<>0,I601*'Population Figures'!$AM$6,IF(J601<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J601),IF(K601<>0,('PiN Physical and Mental WB'!K601*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L601*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M601*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA600-'Population Figures'!AE600)*(B601*ABS('Population Figures'!G600-'Population Figures'!J600)*'Population Figures'!$AJ600)","v":0},{"$f":"ABS('Population Figures'!AB600-'Population Figures'!AF600)*(B601*ABS('Population Figures'!G600-'Population Figures'!J600))*'Population Figures'!$AJ600","v":0},{"$f":"ABS('Population Figures'!AC600-'Population Figures'!AG600)*(B601*ABS('Population Figures'!G600-'Population Figures'!J600)*'Population Figures'!$AJ600)","v":0},{"$f":"IF('Population Figures'!H600<>\"\",IF(T601<>0,('Population Figures'!AA600-'Population Figures'!AE600)*(ABS('Population Figures'!H600-'Population Figures'!K600)*B601)*'Population Figures'!$AJ600, IF(U601<>0, ('Population Figures'!AB600-'Population Figures'!AF600)*(ABS('Population Figures'!H600-'Population Figures'!K600)*B601)*'Population Figures'!$AJ600, IF(V601<>0, ('Population Figures'!AC600-'Population Figures'!AG600)*(B601*ABS('Population Figures'!H600-'Population Figures'!K600))*'Population Figures'!$AJ600, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I600<>\"\",IF(T601<>0,('Population Figures'!AA600-'Population Figures'!AE600)*(ABS('Population Figures'!I600-'Population Figures'!L600)*B601)*'Population Figures'!$AJ600, IF(U601<>0, ('Population Figures'!AB600-'Population Figures'!AF600)*(ABS('Population Figures'!I600-'Population Figures'!L600)*B601)*'Population Figures'!$AJ600, IF(V601<>0, ('Population Figures'!AC600-'Population Figures'!AG600)*(B601*ABS('Population Figures'!I600-'Population Figures'!L600))*'Population Figures'!$AJ600, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P600*'Population Figures'!F600","v":0},{"$f":"IF('Population Figures'!Q600<>\"\",'Population Figures'!Q600*'Population Figures'!F600,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R600<>\"\",'Population Figures'!R600*'Population Figures'!F600,\"N/A\")","v":"N/A"},{"$f":"B601*'Population Figures'!S600*'Population Figures'!AD598","v":0},{"$f":"B601*'Population Figures'!S600","v":0},{"$f":"B601*'Population Figures'!S600*ABS('Population Figures'!AD600-'Population Figures'!AH600)*'Population Figures'!$AM$14","v":0},{"$f":"B601*'Population Figures'!S600*ABS('Population Figures'!AD600-'Population Figures'!AH600)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F603<>\"\", B601*'Population Figures'!U600*'Scenario 2 Contributing Fact'!F603,B601*'Population Figures'!U600*'Scenario 3 - Nut. Analysis'!J599)","v":0},{"$f":"IF('Population Figures'!W600<>\"\",B601*'Population Figures'!W600*AF601,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V600<>\"\",B601*'Population Figures'!V600*AF601,\"N/A\")","v":"N/A"},{"$f":"B601*'Population Figures'!U600","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G603<>\"\", B601*'Population Figures'!X600*'Scenario 2 Contributing Fact'!G603,B601*'Population Figures'!X600*'Scenario 3 - Nut. Analysis'!K599)","v":0},{"$f":"IF('Population Figures'!Y600<>\"\",B601*'Population Figures'!Y600*AJ601,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z600<>\"\",B601*'Population Figures'!Z600*AJ601,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E602","v":0},{"$f":"'Population Figures'!F602","v":0},{"$f":"B603*('Population Figures'!G602)*'Population Figures'!AA602","v":0},{"$f":"B603*('Population Figures'!G602)*'Population Figures'!AB602","v":0},{"$f":"B603*('Population Figures'!G602)*'Population Figures'!AC602","v":0},{"$f":"IF('Population Figures'!H602<>\"\",IF(C603<>0,B603*('Population Figures'!H602)*'Population Figures'!AA602, IF(D603<>0, B603*('Population Figures'!H602)*'Population Figures'!AB602, IF(E603<>0, B603*('Population Figures'!H602)*'Population Figures'!AC602, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H602<>\"\",IF(C603<>0,B603*('Population Figures'!I602)*'Population Figures'!AA602, IF(D603<>0, B603*('Population Figures'!I602)*'Population Figures'!AB602, IF(E603<>0, B603*('Population Figures'!I602)*'Population Figures'!AC602, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B603*('Population Figures'!G602)","v":0},{"$f":"'Population Figures'!AE602*(B603*'Population Figures'!G602)*'Population Figures'!$AI602","v":0},{"$f":"'Population Figures'!AF602*(B603*'Population Figures'!G602)*'Population Figures'!$AI602","v":0},{"$f":"'Population Figures'!AG602*(B603*'Population Figures'!G602)*'Population Figures'!$AI602","v":0},{"$f":"IF('Population Figures'!H602<>\"\",IF(I603<>0,'Population Figures'!AE602*(B603*'Population Figures'!H602)*'Population Figures'!$AI602, IF(J603<>0, 'Population Figures'!AF602*(B603*'Population Figures'!H602)*'Population Figures'!$AI602, IF(K603<>0, 'Population Figures'!AG602*(B603*'Population Figures'!H602)*'Population Figures'!$AI602, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I602<>\"\",IF(I603<>0,'Population Figures'!AE602*(B603*'Population Figures'!I602)*'Population Figures'!$AI602, IF(J603<>0, 'Population Figures'!AF602*(B603*'Population Figures'!I602)*'Population Figures'!$AI602, IF(K603<>0, 'Population Figures'!AG602*(B603*'Population Figures'!I602)*'Population Figures'!$AI602, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I603<>0,I603*'Population Figures'!$AM$6,IF(J603<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J603),IF(K603<>0,('PiN Physical and Mental WB'!K603*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L603*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M603*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA602-'Population Figures'!AE602)*(B603*ABS('Population Figures'!G602-'Population Figures'!J602)*'Population Figures'!$AJ602)","v":0},{"$f":"ABS('Population Figures'!AB602-'Population Figures'!AF602)*(B603*ABS('Population Figures'!G602-'Population Figures'!J602))*'Population Figures'!$AJ602","v":0},{"$f":"ABS('Population Figures'!AC602-'Population Figures'!AG602)*(B603*ABS('Population Figures'!G602-'Population Figures'!J602)*'Population Figures'!$AJ602)","v":0},{"$f":"IF('Population Figures'!H602<>\"\",IF(T603<>0,('Population Figures'!AA602-'Population Figures'!AE602)*(ABS('Population Figures'!H602-'Population Figures'!K602)*B603)*'Population Figures'!$AJ602, IF(U603<>0, ('Population Figures'!AB602-'Population Figures'!AF602)*(ABS('Population Figures'!H602-'Population Figures'!K602)*B603)*'Population Figures'!$AJ602, IF(V603<>0, ('Population Figures'!AC602-'Population Figures'!AG602)*(B603*ABS('Population Figures'!H602-'Population Figures'!K602))*'Population Figures'!$AJ602, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I602<>\"\",IF(T603<>0,('Population Figures'!AA602-'Population Figures'!AE602)*(ABS('Population Figures'!I602-'Population Figures'!L602)*B603)*'Population Figures'!$AJ602, IF(U603<>0, ('Population Figures'!AB602-'Population Figures'!AF602)*(ABS('Population Figures'!I602-'Population Figures'!L602)*B603)*'Population Figures'!$AJ602, IF(V603<>0, ('Population Figures'!AC602-'Population Figures'!AG602)*(B603*ABS('Population Figures'!I602-'Population Figures'!L602))*'Population Figures'!$AJ602, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P602*'Population Figures'!F602","v":0},{"$f":"IF('Population Figures'!Q602<>\"\",'Population Figures'!Q602*'Population Figures'!F602,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R602<>\"\",'Population Figures'!R602*'Population Figures'!F602,\"N/A\")","v":"N/A"},{"$f":"B603*'Population Figures'!S602*'Population Figures'!AD600","v":0},{"$f":"B603*'Population Figures'!S602","v":0},{"$f":"B603*'Population Figures'!S602*ABS('Population Figures'!AD602-'Population Figures'!AH602)*'Population Figures'!$AM$14","v":0},{"$f":"B603*'Population Figures'!S602*ABS('Population Figures'!AD602-'Population Figures'!AH602)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F605<>\"\", B603*'Population Figures'!U602*'Scenario 2 Contributing Fact'!F605,B603*'Population Figures'!U602*'Scenario 3 - Nut. Analysis'!J601)","v":0},{"$f":"IF('Population Figures'!W602<>\"\",B603*'Population Figures'!W602*AF603,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V602<>\"\",B603*'Population Figures'!V602*AF603,\"N/A\")","v":"N/A"},{"$f":"B603*'Population Figures'!U602","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G605<>\"\", B603*'Population Figures'!X602*'Scenario 2 Contributing Fact'!G605,B603*'Population Figures'!X602*'Scenario 3 - Nut. Analysis'!K601)","v":0},{"$f":"IF('Population Figures'!Y602<>\"\",B603*'Population Figures'!Y602*AJ603,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z602<>\"\",B603*'Population Figures'!Z602*AJ603,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E603","v":0},{"$f":"'Population Figures'!F603","v":0},{"$f":"B604*('Population Figures'!G603)*'Population Figures'!AA603","v":0},{"$f":"B604*('Population Figures'!G603)*'Population Figures'!AB603","v":0},{"$f":"B604*('Population Figures'!G603)*'Population Figures'!AC603","v":0},{"$f":"IF('Population Figures'!H603<>\"\",IF(C604<>0,B604*('Population Figures'!H603)*'Population Figures'!AA603, IF(D604<>0, B604*('Population Figures'!H603)*'Population Figures'!AB603, IF(E604<>0, B604*('Population Figures'!H603)*'Population Figures'!AC603, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H603<>\"\",IF(C604<>0,B604*('Population Figures'!I603)*'Population Figures'!AA603, IF(D604<>0, B604*('Population Figures'!I603)*'Population Figures'!AB603, IF(E604<>0, B604*('Population Figures'!I603)*'Population Figures'!AC603, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B604*('Population Figures'!G603)","v":0},{"$f":"'Population Figures'!AE603*(B604*'Population Figures'!G603)*'Population Figures'!$AI603","v":0},{"$f":"'Population Figures'!AF603*(B604*'Population Figures'!G603)*'Population Figures'!$AI603","v":0},{"$f":"'Population Figures'!AG603*(B604*'Population Figures'!G603)*'Population Figures'!$AI603","v":0},{"$f":"IF('Population Figures'!H603<>\"\",IF(I604<>0,'Population Figures'!AE603*(B604*'Population Figures'!H603)*'Population Figures'!$AI603, IF(J604<>0, 'Population Figures'!AF603*(B604*'Population Figures'!H603)*'Population Figures'!$AI603, IF(K604<>0, 'Population Figures'!AG603*(B604*'Population Figures'!H603)*'Population Figures'!$AI603, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I603<>\"\",IF(I604<>0,'Population Figures'!AE603*(B604*'Population Figures'!I603)*'Population Figures'!$AI603, IF(J604<>0, 'Population Figures'!AF603*(B604*'Population Figures'!I603)*'Population Figures'!$AI603, IF(K604<>0, 'Population Figures'!AG603*(B604*'Population Figures'!I603)*'Population Figures'!$AI603, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I604<>0,I604*'Population Figures'!$AM$6,IF(J604<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J604),IF(K604<>0,('PiN Physical and Mental WB'!K604*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L604*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M604*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA603-'Population Figures'!AE603)*(B604*ABS('Population Figures'!G603-'Population Figures'!J603)*'Population Figures'!$AJ603)","v":0},{"$f":"ABS('Population Figures'!AB603-'Population Figures'!AF603)*(B604*ABS('Population Figures'!G603-'Population Figures'!J603))*'Population Figures'!$AJ603","v":0},{"$f":"ABS('Population Figures'!AC603-'Population Figures'!AG603)*(B604*ABS('Population Figures'!G603-'Population Figures'!J603)*'Population Figures'!$AJ603)","v":0},{"$f":"IF('Population Figures'!H603<>\"\",IF(T604<>0,('Population Figures'!AA603-'Population Figures'!AE603)*(ABS('Population Figures'!H603-'Population Figures'!K603)*B604)*'Population Figures'!$AJ603, IF(U604<>0, ('Population Figures'!AB603-'Population Figures'!AF603)*(ABS('Population Figures'!H603-'Population Figures'!K603)*B604)*'Population Figures'!$AJ603, IF(V604<>0, ('Population Figures'!AC603-'Population Figures'!AG603)*(B604*ABS('Population Figures'!H603-'Population Figures'!K603))*'Population Figures'!$AJ603, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I603<>\"\",IF(T604<>0,('Population Figures'!AA603-'Population Figures'!AE603)*(ABS('Population Figures'!I603-'Population Figures'!L603)*B604)*'Population Figures'!$AJ603, IF(U604<>0, ('Population Figures'!AB603-'Population Figures'!AF603)*(ABS('Population Figures'!I603-'Population Figures'!L603)*B604)*'Population Figures'!$AJ603, IF(V604<>0, ('Population Figures'!AC603-'Population Figures'!AG603)*(B604*ABS('Population Figures'!I603-'Population Figures'!L603))*'Population Figures'!$AJ603, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P603*'Population Figures'!F603","v":0},{"$f":"IF('Population Figures'!Q603<>\"\",'Population Figures'!Q603*'Population Figures'!F603,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R603<>\"\",'Population Figures'!R603*'Population Figures'!F603,\"N/A\")","v":"N/A"},{"$f":"B604*'Population Figures'!S603*'Population Figures'!AD601","v":0},{"$f":"B604*'Population Figures'!S603","v":0},{"$f":"B604*'Population Figures'!S603*ABS('Population Figures'!AD603-'Population Figures'!AH603)*'Population Figures'!$AM$14","v":0},{"$f":"B604*'Population Figures'!S603*ABS('Population Figures'!AD603-'Population Figures'!AH603)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F606<>\"\", B604*'Population Figures'!U603*'Scenario 2 Contributing Fact'!F606,B604*'Population Figures'!U603*'Scenario 3 - Nut. Analysis'!J602)","v":0},{"$f":"IF('Population Figures'!W603<>\"\",B604*'Population Figures'!W603*AF604,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V603<>\"\",B604*'Population Figures'!V603*AF604,\"N/A\")","v":"N/A"},{"$f":"B604*'Population Figures'!U603","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G606<>\"\", B604*'Population Figures'!X603*'Scenario 2 Contributing Fact'!G606,B604*'Population Figures'!X603*'Scenario 3 - Nut. Analysis'!K602)","v":0},{"$f":"IF('Population Figures'!Y603<>\"\",B604*'Population Figures'!Y603*AJ604,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z603<>\"\",B604*'Population Figures'!Z603*AJ604,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E606","v":0},{"$f":"'Population Figures'!F606","v":0},{"$f":"B607*('Population Figures'!G606)*'Population Figures'!AA606","v":0},{"$f":"B607*('Population Figures'!G606)*'Population Figures'!AB606","v":0},{"$f":"B607*('Population Figures'!G606)*'Population Figures'!AC606","v":0},{"$f":"IF('Population Figures'!H606<>\"\",IF(C607<>0,B607*('Population Figures'!H606)*'Population Figures'!AA606, IF(D607<>0, B607*('Population Figures'!H606)*'Population Figures'!AB606, IF(E607<>0, B607*('Population Figures'!H606)*'Population Figures'!AC606, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H606<>\"\",IF(C607<>0,B607*('Population Figures'!I606)*'Population Figures'!AA606, IF(D607<>0, B607*('Population Figures'!I606)*'Population Figures'!AB606, IF(E607<>0, B607*('Population Figures'!I606)*'Population Figures'!AC606, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B607*('Population Figures'!G606)","v":0},{"$f":"'Population Figures'!AE606*(B607*'Population Figures'!G606)*'Population Figures'!$AI606","v":0},{"$f":"'Population Figures'!AF606*(B607*'Population Figures'!G606)*'Population Figures'!$AI606","v":0},{"$f":"'Population Figures'!AG606*(B607*'Population Figures'!G606)*'Population Figures'!$AI606","v":0},{"$f":"IF('Population Figures'!H606<>\"\",IF(I607<>0,'Population Figures'!AE606*(B607*'Population Figures'!H606)*'Population Figures'!$AI606, IF(J607<>0, 'Population Figures'!AF606*(B607*'Population Figures'!H606)*'Population Figures'!$AI606, IF(K607<>0, 'Population Figures'!AG606*(B607*'Population Figures'!H606)*'Population Figures'!$AI606, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I606<>\"\",IF(I607<>0,'Population Figures'!AE606*(B607*'Population Figures'!I606)*'Population Figures'!$AI606, IF(J607<>0, 'Population Figures'!AF606*(B607*'Population Figures'!I606)*'Population Figures'!$AI606, IF(K607<>0, 'Population Figures'!AG606*(B607*'Population Figures'!I606)*'Population Figures'!$AI606, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I607<>0,I607*'Population Figures'!$AM$6,IF(J607<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J607),IF(K607<>0,('PiN Physical and Mental WB'!K607*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L607*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M607*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L607-O607,\"\")","v":""},{"$f":"IFERROR(M607-P607,\"\")","v":""},{"$f":"('Population Figures'!AA606-'Population Figures'!AE606)*(B607*ABS('Population Figures'!G606-'Population Figures'!J606)*'Population Figures'!$AJ606)","v":0},{"$f":"ABS('Population Figures'!AB606-'Population Figures'!AF606)*(B607*ABS('Population Figures'!G606-'Population Figures'!J606))*'Population Figures'!$AJ606","v":0},{"$f":"ABS('Population Figures'!AC606-'Population Figures'!AG606)*(B607*ABS('Population Figures'!G606-'Population Figures'!J606)*'Population Figures'!$AJ606)","v":0},{"$f":"IF('Population Figures'!H606<>\"\",IF(T607<>0,('Population Figures'!AA606-'Population Figures'!AE606)*(ABS('Population Figures'!H606-'Population Figures'!K606)*B607)*'Population Figures'!$AJ606, IF(U607<>0, ('Population Figures'!AB606-'Population Figures'!AF606)*(ABS('Population Figures'!H606-'Population Figures'!K606)*B607)*'Population Figures'!$AJ606, IF(V607<>0, ('Population Figures'!AC606-'Population Figures'!AG606)*(B607*ABS('Population Figures'!H606-'Population Figures'!K606))*'Population Figures'!$AJ606, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I606<>\"\",IF(T607<>0,('Population Figures'!AA606-'Population Figures'!AE606)*(ABS('Population Figures'!I606-'Population Figures'!L606)*B607)*'Population Figures'!$AJ606, IF(U607<>0, ('Population Figures'!AB606-'Population Figures'!AF606)*(ABS('Population Figures'!I606-'Population Figures'!L606)*B607)*'Population Figures'!$AJ606, IF(V607<>0, ('Population Figures'!AC606-'Population Figures'!AG606)*(B607*ABS('Population Figures'!I606-'Population Figures'!L606))*'Population Figures'!$AJ606, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P606*'Population Figures'!F606","v":0},{"$f":"IF('Population Figures'!Q606<>\"\",'Population Figures'!Q606*'Population Figures'!F606,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R606<>\"\",'Population Figures'!R606*'Population Figures'!F606,\"N/A\")","v":"N/A"},{"$f":"B607*'Population Figures'!S606*'Population Figures'!AD604","v":0},{"$f":"B607*'Population Figures'!S606","v":0},{"$f":"B607*'Population Figures'!S606*ABS('Population Figures'!AD606-'Population Figures'!AH606)*'Population Figures'!$AM$14","v":0},{"$f":"B607*'Population Figures'!S606*ABS('Population Figures'!AD606-'Population Figures'!AH606)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F609<>\"\", B607*'Population Figures'!U606*'Scenario 2 Contributing Fact'!F609,B607*'Population Figures'!U606*'Scenario 3 - Nut. Analysis'!J605)","v":0},{"$f":"IF('Population Figures'!W606<>\"\",B607*'Population Figures'!W606*AF607,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V606<>\"\",B607*'Population Figures'!V606*AF607,\"N/A\")","v":"N/A"},{"$f":"B607*'Population Figures'!U606","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G609<>\"\", B607*'Population Figures'!X606*'Scenario 2 Contributing Fact'!G609,B607*'Population Figures'!X606*'Scenario 3 - Nut. Analysis'!K605)","v":0},{"$f":"IF('Population Figures'!Y606<>\"\",B607*'Population Figures'!Y606*AJ607,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z606<>\"\",B607*'Population Figures'!Z606*AJ607,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E607","v":0},{"$f":"'Population Figures'!F607","v":0},{"$f":"B608*('Population Figures'!G607)*'Population Figures'!AA607","v":0},{"$f":"B608*('Population Figures'!G607)*'Population Figures'!AB607","v":0},{"$f":"B608*('Population Figures'!G607)*'Population Figures'!AC607","v":0},{"$f":"IF('Population Figures'!H607<>\"\",IF(C608<>0,B608*('Population Figures'!H607)*'Population Figures'!AA607, IF(D608<>0, B608*('Population Figures'!H607)*'Population Figures'!AB607, IF(E608<>0, B608*('Population Figures'!H607)*'Population Figures'!AC607, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H607<>\"\",IF(C608<>0,B608*('Population Figures'!I607)*'Population Figures'!AA607, IF(D608<>0, B608*('Population Figures'!I607)*'Population Figures'!AB607, IF(E608<>0, B608*('Population Figures'!I607)*'Population Figures'!AC607, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B608*('Population Figures'!G607)","v":0},{"$f":"'Population Figures'!AE607*(B608*'Population Figures'!G607)*'Population Figures'!$AI607","v":0},{"$f":"'Population Figures'!AF607*(B608*'Population Figures'!G607)*'Population Figures'!$AI607","v":0},{"$f":"'Population Figures'!AG607*(B608*'Population Figures'!G607)*'Population Figures'!$AI607","v":0},{"$f":"IF('Population Figures'!H607<>\"\",IF(I608<>0,'Population Figures'!AE607*(B608*'Population Figures'!H607)*'Population Figures'!$AI607, IF(J608<>0, 'Population Figures'!AF607*(B608*'Population Figures'!H607)*'Population Figures'!$AI607, IF(K608<>0, 'Population Figures'!AG607*(B608*'Population Figures'!H607)*'Population Figures'!$AI607, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I607<>\"\",IF(I608<>0,'Population Figures'!AE607*(B608*'Population Figures'!I607)*'Population Figures'!$AI607, IF(J608<>0, 'Population Figures'!AF607*(B608*'Population Figures'!I607)*'Population Figures'!$AI607, IF(K608<>0, 'Population Figures'!AG607*(B608*'Population Figures'!I607)*'Population Figures'!$AI607, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I608<>0,I608*'Population Figures'!$AM$6,IF(J608<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J608),IF(K608<>0,('PiN Physical and Mental WB'!K608*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L608*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M608*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA607-'Population Figures'!AE607)*(B608*ABS('Population Figures'!G607-'Population Figures'!J607)*'Population Figures'!$AJ607)","v":0},{"$f":"ABS('Population Figures'!AB607-'Population Figures'!AF607)*(B608*ABS('Population Figures'!G607-'Population Figures'!J607))*'Population Figures'!$AJ607","v":0},{"$f":"ABS('Population Figures'!AC607-'Population Figures'!AG607)*(B608*ABS('Population Figures'!G607-'Population Figures'!J607)*'Population Figures'!$AJ607)","v":0},{"$f":"IF('Population Figures'!H607<>\"\",IF(T608<>0,('Population Figures'!AA607-'Population Figures'!AE607)*(ABS('Population Figures'!H607-'Population Figures'!K607)*B608)*'Population Figures'!$AJ607, IF(U608<>0, ('Population Figures'!AB607-'Population Figures'!AF607)*(ABS('Population Figures'!H607-'Population Figures'!K607)*B608)*'Population Figures'!$AJ607, IF(V608<>0, ('Population Figures'!AC607-'Population Figures'!AG607)*(B608*ABS('Population Figures'!H607-'Population Figures'!K607))*'Population Figures'!$AJ607, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I607<>\"\",IF(T608<>0,('Population Figures'!AA607-'Population Figures'!AE607)*(ABS('Population Figures'!I607-'Population Figures'!L607)*B608)*'Population Figures'!$AJ607, IF(U608<>0, ('Population Figures'!AB607-'Population Figures'!AF607)*(ABS('Population Figures'!I607-'Population Figures'!L607)*B608)*'Population Figures'!$AJ607, IF(V608<>0, ('Population Figures'!AC607-'Population Figures'!AG607)*(B608*ABS('Population Figures'!I607-'Population Figures'!L607))*'Population Figures'!$AJ607, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P607*'Population Figures'!F607","v":0},{"$f":"IF('Population Figures'!Q607<>\"\",'Population Figures'!Q607*'Population Figures'!F607,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R607<>\"\",'Population Figures'!R607*'Population Figures'!F607,\"N/A\")","v":"N/A"},{"$f":"B608*'Population Figures'!S607*'Population Figures'!AD605","v":0},{"$f":"B608*'Population Figures'!S607","v":0},{"$f":"B608*'Population Figures'!S607*ABS('Population Figures'!AD607-'Population Figures'!AH607)*'Population Figures'!$AM$14","v":0},{"$f":"B608*'Population Figures'!S607*ABS('Population Figures'!AD607-'Population Figures'!AH607)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F610<>\"\", B608*'Population Figures'!U607*'Scenario 2 Contributing Fact'!F610,B608*'Population Figures'!U607*'Scenario 3 - Nut. Analysis'!J606)","v":0},{"$f":"IF('Population Figures'!W607<>\"\",B608*'Population Figures'!W607*AF608,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V607<>\"\",B608*'Population Figures'!V607*AF608,\"N/A\")","v":"N/A"},{"$f":"B608*'Population Figures'!U607","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G610<>\"\", B608*'Population Figures'!X607*'Scenario 2 Contributing Fact'!G610,B608*'Population Figures'!X607*'Scenario 3 - Nut. Analysis'!K606)","v":0},{"$f":"IF('Population Figures'!Y607<>\"\",B608*'Population Figures'!Y607*AJ608,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z607<>\"\",B608*'Population Figures'!Z607*AJ608,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E609","v":0},{"$f":"'Population Figures'!F609","v":0},{"$f":"B610*('Population Figures'!G609)*'Population Figures'!AA609","v":0},{"$f":"B610*('Population Figures'!G609)*'Population Figures'!AB609","v":0},{"$f":"B610*('Population Figures'!G609)*'Population Figures'!AC609","v":0},{"$f":"IF('Population Figures'!H609<>\"\",IF(C610<>0,B610*('Population Figures'!H609)*'Population Figures'!AA609, IF(D610<>0, B610*('Population Figures'!H609)*'Population Figures'!AB609, IF(E610<>0, B610*('Population Figures'!H609)*'Population Figures'!AC609, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H609<>\"\",IF(C610<>0,B610*('Population Figures'!I609)*'Population Figures'!AA609, IF(D610<>0, B610*('Population Figures'!I609)*'Population Figures'!AB609, IF(E610<>0, B610*('Population Figures'!I609)*'Population Figures'!AC609, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B610*('Population Figures'!G609)","v":0},{"$f":"'Population Figures'!AE609*(B610*'Population Figures'!G609)*'Population Figures'!$AI609","v":0},{"$f":"'Population Figures'!AF609*(B610*'Population Figures'!G609)*'Population Figures'!$AI609","v":0},{"$f":"'Population Figures'!AG609*(B610*'Population Figures'!G609)*'Population Figures'!$AI609","v":0},{"$f":"IF('Population Figures'!H609<>\"\",IF(I610<>0,'Population Figures'!AE609*(B610*'Population Figures'!H609)*'Population Figures'!$AI609, IF(J610<>0, 'Population Figures'!AF609*(B610*'Population Figures'!H609)*'Population Figures'!$AI609, IF(K610<>0, 'Population Figures'!AG609*(B610*'Population Figures'!H609)*'Population Figures'!$AI609, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I609<>\"\",IF(I610<>0,'Population Figures'!AE609*(B610*'Population Figures'!I609)*'Population Figures'!$AI609, IF(J610<>0, 'Population Figures'!AF609*(B610*'Population Figures'!I609)*'Population Figures'!$AI609, IF(K610<>0, 'Population Figures'!AG609*(B610*'Population Figures'!I609)*'Population Figures'!$AI609, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I610<>0,I610*'Population Figures'!$AM$6,IF(J610<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J610),IF(K610<>0,('PiN Physical and Mental WB'!K610*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L610*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M610*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA609-'Population Figures'!AE609)*(B610*ABS('Population Figures'!G609-'Population Figures'!J609)*'Population Figures'!$AJ609)","v":0},{"$f":"ABS('Population Figures'!AB609-'Population Figures'!AF609)*(B610*ABS('Population Figures'!G609-'Population Figures'!J609))*'Population Figures'!$AJ609","v":0},{"$f":"ABS('Population Figures'!AC609-'Population Figures'!AG609)*(B610*ABS('Population Figures'!G609-'Population Figures'!J609)*'Population Figures'!$AJ609)","v":0},{"$f":"IF('Population Figures'!H609<>\"\",IF(T610<>0,('Population Figures'!AA609-'Population Figures'!AE609)*(ABS('Population Figures'!H609-'Population Figures'!K609)*B610)*'Population Figures'!$AJ609, IF(U610<>0, ('Population Figures'!AB609-'Population Figures'!AF609)*(ABS('Population Figures'!H609-'Population Figures'!K609)*B610)*'Population Figures'!$AJ609, IF(V610<>0, ('Population Figures'!AC609-'Population Figures'!AG609)*(B610*ABS('Population Figures'!H609-'Population Figures'!K609))*'Population Figures'!$AJ609, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I609<>\"\",IF(T610<>0,('Population Figures'!AA609-'Population Figures'!AE609)*(ABS('Population Figures'!I609-'Population Figures'!L609)*B610)*'Population Figures'!$AJ609, IF(U610<>0, ('Population Figures'!AB609-'Population Figures'!AF609)*(ABS('Population Figures'!I609-'Population Figures'!L609)*B610)*'Population Figures'!$AJ609, IF(V610<>0, ('Population Figures'!AC609-'Population Figures'!AG609)*(B610*ABS('Population Figures'!I609-'Population Figures'!L609))*'Population Figures'!$AJ609, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P609*'Population Figures'!F609","v":0},{"$f":"IF('Population Figures'!Q609<>\"\",'Population Figures'!Q609*'Population Figures'!F609,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R609<>\"\",'Population Figures'!R609*'Population Figures'!F609,\"N/A\")","v":"N/A"},{"$f":"B610*'Population Figures'!S609*'Population Figures'!AD607","v":0},{"$f":"B610*'Population Figures'!S609","v":0},{"$f":"B610*'Population Figures'!S609*ABS('Population Figures'!AD609-'Population Figures'!AH609)*'Population Figures'!$AM$14","v":0},{"$f":"B610*'Population Figures'!S609*ABS('Population Figures'!AD609-'Population Figures'!AH609)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F612<>\"\", B610*'Population Figures'!U609*'Scenario 2 Contributing Fact'!F612,B610*'Population Figures'!U609*'Scenario 3 - Nut. Analysis'!J608)","v":0},{"$f":"IF('Population Figures'!W609<>\"\",B610*'Population Figures'!W609*AF610,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V609<>\"\",B610*'Population Figures'!V609*AF610,\"N/A\")","v":"N/A"},{"$f":"B610*'Population Figures'!U609","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G612<>\"\", B610*'Population Figures'!X609*'Scenario 2 Contributing Fact'!G612,B610*'Population Figures'!X609*'Scenario 3 - Nut. Analysis'!K608)","v":0},{"$f":"IF('Population Figures'!Y609<>\"\",B610*'Population Figures'!Y609*AJ610,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z609<>\"\",B610*'Population Figures'!Z609*AJ610,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E610","v":0},{"$f":"'Population Figures'!F610","v":0},{"$f":"B611*('Population Figures'!G610)*'Population Figures'!AA610","v":0},{"$f":"B611*('Population Figures'!G610)*'Population Figures'!AB610","v":0},{"$f":"B611*('Population Figures'!G610)*'Population Figures'!AC610","v":0},{"$f":"IF('Population Figures'!H610<>\"\",IF(C611<>0,B611*('Population Figures'!H610)*'Population Figures'!AA610, IF(D611<>0, B611*('Population Figures'!H610)*'Population Figures'!AB610, IF(E611<>0, B611*('Population Figures'!H610)*'Population Figures'!AC610, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H610<>\"\",IF(C611<>0,B611*('Population Figures'!I610)*'Population Figures'!AA610, IF(D611<>0, B611*('Population Figures'!I610)*'Population Figures'!AB610, IF(E611<>0, B611*('Population Figures'!I610)*'Population Figures'!AC610, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B611*('Population Figures'!G610)","v":0},{"$f":"'Population Figures'!AE610*(B611*'Population Figures'!G610)*'Population Figures'!$AI610","v":0},{"$f":"'Population Figures'!AF610*(B611*'Population Figures'!G610)*'Population Figures'!$AI610","v":0},{"$f":"'Population Figures'!AG610*(B611*'Population Figures'!G610)*'Population Figures'!$AI610","v":0},{"$f":"IF('Population Figures'!H610<>\"\",IF(I611<>0,'Population Figures'!AE610*(B611*'Population Figures'!H610)*'Population Figures'!$AI610, IF(J611<>0, 'Population Figures'!AF610*(B611*'Population Figures'!H610)*'Population Figures'!$AI610, IF(K611<>0, 'Population Figures'!AG610*(B611*'Population Figures'!H610)*'Population Figures'!$AI610, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I610<>\"\",IF(I611<>0,'Population Figures'!AE610*(B611*'Population Figures'!I610)*'Population Figures'!$AI610, IF(J611<>0, 'Population Figures'!AF610*(B611*'Population Figures'!I610)*'Population Figures'!$AI610, IF(K611<>0, 'Population Figures'!AG610*(B611*'Population Figures'!I610)*'Population Figures'!$AI610, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I611<>0,I611*'Population Figures'!$AM$6,IF(J611<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J611),IF(K611<>0,('PiN Physical and Mental WB'!K611*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L611*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M611*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA610-'Population Figures'!AE610)*(B611*ABS('Population Figures'!G610-'Population Figures'!J610)*'Population Figures'!$AJ610)","v":0},{"$f":"ABS('Population Figures'!AB610-'Population Figures'!AF610)*(B611*ABS('Population Figures'!G610-'Population Figures'!J610))*'Population Figures'!$AJ610","v":0},{"$f":"ABS('Population Figures'!AC610-'Population Figures'!AG610)*(B611*ABS('Population Figures'!G610-'Population Figures'!J610)*'Population Figures'!$AJ610)","v":0},{"$f":"IF('Population Figures'!H610<>\"\",IF(T611<>0,('Population Figures'!AA610-'Population Figures'!AE610)*(ABS('Population Figures'!H610-'Population Figures'!K610)*B611)*'Population Figures'!$AJ610, IF(U611<>0, ('Population Figures'!AB610-'Population Figures'!AF610)*(ABS('Population Figures'!H610-'Population Figures'!K610)*B611)*'Population Figures'!$AJ610, IF(V611<>0, ('Population Figures'!AC610-'Population Figures'!AG610)*(B611*ABS('Population Figures'!H610-'Population Figures'!K610))*'Population Figures'!$AJ610, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I610<>\"\",IF(T611<>0,('Population Figures'!AA610-'Population Figures'!AE610)*(ABS('Population Figures'!I610-'Population Figures'!L610)*B611)*'Population Figures'!$AJ610, IF(U611<>0, ('Population Figures'!AB610-'Population Figures'!AF610)*(ABS('Population Figures'!I610-'Population Figures'!L610)*B611)*'Population Figures'!$AJ610, IF(V611<>0, ('Population Figures'!AC610-'Population Figures'!AG610)*(B611*ABS('Population Figures'!I610-'Population Figures'!L610))*'Population Figures'!$AJ610, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P610*'Population Figures'!F610","v":0},{"$f":"IF('Population Figures'!Q610<>\"\",'Population Figures'!Q610*'Population Figures'!F610,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R610<>\"\",'Population Figures'!R610*'Population Figures'!F610,\"N/A\")","v":"N/A"},{"$f":"B611*'Population Figures'!S610*'Population Figures'!AD608","v":0},{"$f":"B611*'Population Figures'!S610","v":0},{"$f":"B611*'Population Figures'!S610*ABS('Population Figures'!AD610-'Population Figures'!AH610)*'Population Figures'!$AM$14","v":0},{"$f":"B611*'Population Figures'!S610*ABS('Population Figures'!AD610-'Population Figures'!AH610)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F613<>\"\", B611*'Population Figures'!U610*'Scenario 2 Contributing Fact'!F613,B611*'Population Figures'!U610*'Scenario 3 - Nut. Analysis'!J609)","v":0},{"$f":"IF('Population Figures'!W610<>\"\",B611*'Population Figures'!W610*AF611,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V610<>\"\",B611*'Population Figures'!V610*AF611,\"N/A\")","v":"N/A"},{"$f":"B611*'Population Figures'!U610","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G613<>\"\", B611*'Population Figures'!X610*'Scenario 2 Contributing Fact'!G613,B611*'Population Figures'!X610*'Scenario 3 - Nut. Analysis'!K609)","v":0},{"$f":"IF('Population Figures'!Y610<>\"\",B611*'Population Figures'!Y610*AJ611,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z610<>\"\",B611*'Population Figures'!Z610*AJ611,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E613","v":0},{"$f":"'Population Figures'!F613","v":0},{"$f":"B614*('Population Figures'!G613)*'Population Figures'!AA613","v":0},{"$f":"B614*('Population Figures'!G613)*'Population Figures'!AB613","v":0},{"$f":"B614*('Population Figures'!G613)*'Population Figures'!AC613","v":0},{"$f":"IF('Population Figures'!H613<>\"\",IF(C614<>0,B614*('Population Figures'!H613)*'Population Figures'!AA613, IF(D614<>0, B614*('Population Figures'!H613)*'Population Figures'!AB613, IF(E614<>0, B614*('Population Figures'!H613)*'Population Figures'!AC613, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H613<>\"\",IF(C614<>0,B614*('Population Figures'!I613)*'Population Figures'!AA613, IF(D614<>0, B614*('Population Figures'!I613)*'Population Figures'!AB613, IF(E614<>0, B614*('Population Figures'!I613)*'Population Figures'!AC613, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B614*('Population Figures'!G613)","v":0},{"$f":"'Population Figures'!AE613*(B614*'Population Figures'!G613)*'Population Figures'!$AI613","v":0},{"$f":"'Population Figures'!AF613*(B614*'Population Figures'!G613)*'Population Figures'!$AI613","v":0},{"$f":"'Population Figures'!AG613*(B614*'Population Figures'!G613)*'Population Figures'!$AI613","v":0},{"$f":"IF('Population Figures'!H613<>\"\",IF(I614<>0,'Population Figures'!AE613*(B614*'Population Figures'!H613)*'Population Figures'!$AI613, IF(J614<>0, 'Population Figures'!AF613*(B614*'Population Figures'!H613)*'Population Figures'!$AI613, IF(K614<>0, 'Population Figures'!AG613*(B614*'Population Figures'!H613)*'Population Figures'!$AI613, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I613<>\"\",IF(I614<>0,'Population Figures'!AE613*(B614*'Population Figures'!I613)*'Population Figures'!$AI613, IF(J614<>0, 'Population Figures'!AF613*(B614*'Population Figures'!I613)*'Population Figures'!$AI613, IF(K614<>0, 'Population Figures'!AG613*(B614*'Population Figures'!I613)*'Population Figures'!$AI613, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I614<>0,I614*'Population Figures'!$AM$6,IF(J614<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J614),IF(K614<>0,('PiN Physical and Mental WB'!K614*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L614*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M614*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA613-'Population Figures'!AE613)*(B614*ABS('Population Figures'!G613-'Population Figures'!J613)*'Population Figures'!$AJ613)","v":0},{"$f":"ABS('Population Figures'!AB613-'Population Figures'!AF613)*(B614*ABS('Population Figures'!G613-'Population Figures'!J613))*'Population Figures'!$AJ613","v":0},{"$f":"ABS('Population Figures'!AC613-'Population Figures'!AG613)*(B614*ABS('Population Figures'!G613-'Population Figures'!J613)*'Population Figures'!$AJ613)","v":0},{"$f":"IF('Population Figures'!H613<>\"\",IF(T614<>0,('Population Figures'!AA613-'Population Figures'!AE613)*(ABS('Population Figures'!H613-'Population Figures'!K613)*B614)*'Population Figures'!$AJ613, IF(U614<>0, ('Population Figures'!AB613-'Population Figures'!AF613)*(ABS('Population Figures'!H613-'Population Figures'!K613)*B614)*'Population Figures'!$AJ613, IF(V614<>0, ('Population Figures'!AC613-'Population Figures'!AG613)*(B614*ABS('Population Figures'!H613-'Population Figures'!K613))*'Population Figures'!$AJ613, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I613<>\"\",IF(T614<>0,('Population Figures'!AA613-'Population Figures'!AE613)*(ABS('Population Figures'!I613-'Population Figures'!L613)*B614)*'Population Figures'!$AJ613, IF(U614<>0, ('Population Figures'!AB613-'Population Figures'!AF613)*(ABS('Population Figures'!I613-'Population Figures'!L613)*B614)*'Population Figures'!$AJ613, IF(V614<>0, ('Population Figures'!AC613-'Population Figures'!AG613)*(B614*ABS('Population Figures'!I613-'Population Figures'!L613))*'Population Figures'!$AJ613, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P613*'Population Figures'!F613","v":0},{"$f":"IF('Population Figures'!Q613<>\"\",'Population Figures'!Q613*'Population Figures'!F613,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R613<>\"\",'Population Figures'!R613*'Population Figures'!F613,\"N/A\")","v":"N/A"},{"$f":"B614*'Population Figures'!S613*'Population Figures'!AD611","v":0},{"$f":"B614*'Population Figures'!S613","v":0},{"$f":"B614*'Population Figures'!S613*ABS('Population Figures'!AD613-'Population Figures'!AH613)*'Population Figures'!$AM$14","v":0},{"$f":"B614*'Population Figures'!S613*ABS('Population Figures'!AD613-'Population Figures'!AH613)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F616<>\"\", B614*'Population Figures'!U613*'Scenario 2 Contributing Fact'!F616,B614*'Population Figures'!U613*'Scenario 3 - Nut. Analysis'!J612)","v":0},{"$f":"IF('Population Figures'!W613<>\"\",B614*'Population Figures'!W613*AF614,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V613<>\"\",B614*'Population Figures'!V613*AF614,\"N/A\")","v":"N/A"},{"$f":"B614*'Population Figures'!U613","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G616<>\"\", B614*'Population Figures'!X613*'Scenario 2 Contributing Fact'!G616,B614*'Population Figures'!X613*'Scenario 3 - Nut. Analysis'!K612)","v":0},{"$f":"IF('Population Figures'!Y613<>\"\",B614*'Population Figures'!Y613*AJ614,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z613<>\"\",B614*'Population Figures'!Z613*AJ614,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E614","v":0},{"$f":"'Population Figures'!F614","v":0},{"$f":"B615*('Population Figures'!G614)*'Population Figures'!AA614","v":0},{"$f":"B615*('Population Figures'!G614)*'Population Figures'!AB614","v":0},{"$f":"B615*('Population Figures'!G614)*'Population Figures'!AC614","v":0},{"$f":"IF('Population Figures'!H614<>\"\",IF(C615<>0,B615*('Population Figures'!H614)*'Population Figures'!AA614, IF(D615<>0, B615*('Population Figures'!H614)*'Population Figures'!AB614, IF(E615<>0, B615*('Population Figures'!H614)*'Population Figures'!AC614, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H614<>\"\",IF(C615<>0,B615*('Population Figures'!I614)*'Population Figures'!AA614, IF(D615<>0, B615*('Population Figures'!I614)*'Population Figures'!AB614, IF(E615<>0, B615*('Population Figures'!I614)*'Population Figures'!AC614, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B615*('Population Figures'!G614)","v":0},{"$f":"'Population Figures'!AE614*(B615*'Population Figures'!G614)*'Population Figures'!$AI614","v":0},{"$f":"'Population Figures'!AF614*(B615*'Population Figures'!G614)*'Population Figures'!$AI614","v":0},{"$f":"'Population Figures'!AG614*(B615*'Population Figures'!G614)*'Population Figures'!$AI614","v":0},{"$f":"IF('Population Figures'!H614<>\"\",IF(I615<>0,'Population Figures'!AE614*(B615*'Population Figures'!H614)*'Population Figures'!$AI614, IF(J615<>0, 'Population Figures'!AF614*(B615*'Population Figures'!H614)*'Population Figures'!$AI614, IF(K615<>0, 'Population Figures'!AG614*(B615*'Population Figures'!H614)*'Population Figures'!$AI614, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I614<>\"\",IF(I615<>0,'Population Figures'!AE614*(B615*'Population Figures'!I614)*'Population Figures'!$AI614, IF(J615<>0, 'Population Figures'!AF614*(B615*'Population Figures'!I614)*'Population Figures'!$AI614, IF(K615<>0, 'Population Figures'!AG614*(B615*'Population Figures'!I614)*'Population Figures'!$AI614, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I615<>0,I615*'Population Figures'!$AM$6,IF(J615<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J615),IF(K615<>0,('PiN Physical and Mental WB'!K615*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L615*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M615*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA614-'Population Figures'!AE614)*(B615*ABS('Population Figures'!G614-'Population Figures'!J614)*'Population Figures'!$AJ614)","v":0},{"$f":"ABS('Population Figures'!AB614-'Population Figures'!AF614)*(B615*ABS('Population Figures'!G614-'Population Figures'!J614))*'Population Figures'!$AJ614","v":0},{"$f":"ABS('Population Figures'!AC614-'Population Figures'!AG614)*(B615*ABS('Population Figures'!G614-'Population Figures'!J614)*'Population Figures'!$AJ614)","v":0},{"$f":"IF('Population Figures'!H614<>\"\",IF(T615<>0,('Population Figures'!AA614-'Population Figures'!AE614)*(ABS('Population Figures'!H614-'Population Figures'!K614)*B615)*'Population Figures'!$AJ614, IF(U615<>0, ('Population Figures'!AB614-'Population Figures'!AF614)*(ABS('Population Figures'!H614-'Population Figures'!K614)*B615)*'Population Figures'!$AJ614, IF(V615<>0, ('Population Figures'!AC614-'Population Figures'!AG614)*(B615*ABS('Population Figures'!H614-'Population Figures'!K614))*'Population Figures'!$AJ614, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I614<>\"\",IF(T615<>0,('Population Figures'!AA614-'Population Figures'!AE614)*(ABS('Population Figures'!I614-'Population Figures'!L614)*B615)*'Population Figures'!$AJ614, IF(U615<>0, ('Population Figures'!AB614-'Population Figures'!AF614)*(ABS('Population Figures'!I614-'Population Figures'!L614)*B615)*'Population Figures'!$AJ614, IF(V615<>0, ('Population Figures'!AC614-'Population Figures'!AG614)*(B615*ABS('Population Figures'!I614-'Population Figures'!L614))*'Population Figures'!$AJ614, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P614*'Population Figures'!F614","v":0},{"$f":"IF('Population Figures'!Q614<>\"\",'Population Figures'!Q614*'Population Figures'!F614,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R614<>\"\",'Population Figures'!R614*'Population Figures'!F614,\"N/A\")","v":"N/A"},{"$f":"B615*'Population Figures'!S614*'Population Figures'!AD612","v":0},{"$f":"B615*'Population Figures'!S614","v":0},{"$f":"B615*'Population Figures'!S614*ABS('Population Figures'!AD614-'Population Figures'!AH614)*'Population Figures'!$AM$14","v":0},{"$f":"B615*'Population Figures'!S614*ABS('Population Figures'!AD614-'Population Figures'!AH614)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F617<>\"\", B615*'Population Figures'!U614*'Scenario 2 Contributing Fact'!F617,B615*'Population Figures'!U614*'Scenario 3 - Nut. Analysis'!J613)","v":0},{"$f":"IF('Population Figures'!W614<>\"\",B615*'Population Figures'!W614*AF615,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V614<>\"\",B615*'Population Figures'!V614*AF615,\"N/A\")","v":"N/A"},{"$f":"B615*'Population Figures'!U614","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G617<>\"\", B615*'Population Figures'!X614*'Scenario 2 Contributing Fact'!G617,B615*'Population Figures'!X614*'Scenario 3 - Nut. Analysis'!K613)","v":0},{"$f":"IF('Population Figures'!Y614<>\"\",B615*'Population Figures'!Y614*AJ615,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z614<>\"\",B615*'Population Figures'!Z614*AJ615,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E616","v":0},{"$f":"'Population Figures'!F616","v":0},{"$f":"B617*('Population Figures'!G616)*'Population Figures'!AA616","v":0},{"$f":"B617*('Population Figures'!G616)*'Population Figures'!AB616","v":0},{"$f":"B617*('Population Figures'!G616)*'Population Figures'!AC616","v":0},{"$f":"IF('Population Figures'!H616<>\"\",IF(C617<>0,B617*('Population Figures'!H616)*'Population Figures'!AA616, IF(D617<>0, B617*('Population Figures'!H616)*'Population Figures'!AB616, IF(E617<>0, B617*('Population Figures'!H616)*'Population Figures'!AC616, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H616<>\"\",IF(C617<>0,B617*('Population Figures'!I616)*'Population Figures'!AA616, IF(D617<>0, B617*('Population Figures'!I616)*'Population Figures'!AB616, IF(E617<>0, B617*('Population Figures'!I616)*'Population Figures'!AC616, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B617*('Population Figures'!G616)","v":0},{"$f":"'Population Figures'!AE616*(B617*'Population Figures'!G616)*'Population Figures'!$AI616","v":0},{"$f":"'Population Figures'!AF616*(B617*'Population Figures'!G616)*'Population Figures'!$AI616","v":0},{"$f":"'Population Figures'!AG616*(B617*'Population Figures'!G616)*'Population Figures'!$AI616","v":0},{"$f":"IF('Population Figures'!H616<>\"\",IF(I617<>0,'Population Figures'!AE616*(B617*'Population Figures'!H616)*'Population Figures'!$AI616, IF(J617<>0, 'Population Figures'!AF616*(B617*'Population Figures'!H616)*'Population Figures'!$AI616, IF(K617<>0, 'Population Figures'!AG616*(B617*'Population Figures'!H616)*'Population Figures'!$AI616, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I616<>\"\",IF(I617<>0,'Population Figures'!AE616*(B617*'Population Figures'!I616)*'Population Figures'!$AI616, IF(J617<>0, 'Population Figures'!AF616*(B617*'Population Figures'!I616)*'Population Figures'!$AI616, IF(K617<>0, 'Population Figures'!AG616*(B617*'Population Figures'!I616)*'Population Figures'!$AI616, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I617<>0,I617*'Population Figures'!$AM$6,IF(J617<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J617),IF(K617<>0,('PiN Physical and Mental WB'!K617*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L617*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M617*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA616-'Population Figures'!AE616)*(B617*ABS('Population Figures'!G616-'Population Figures'!J616)*'Population Figures'!$AJ616)","v":0},{"$f":"ABS('Population Figures'!AB616-'Population Figures'!AF616)*(B617*ABS('Population Figures'!G616-'Population Figures'!J616))*'Population Figures'!$AJ616","v":0},{"$f":"ABS('Population Figures'!AC616-'Population Figures'!AG616)*(B617*ABS('Population Figures'!G616-'Population Figures'!J616)*'Population Figures'!$AJ616)","v":0},{"$f":"IF('Population Figures'!H616<>\"\",IF(T617<>0,('Population Figures'!AA616-'Population Figures'!AE616)*(ABS('Population Figures'!H616-'Population Figures'!K616)*B617)*'Population Figures'!$AJ616, IF(U617<>0, ('Population Figures'!AB616-'Population Figures'!AF616)*(ABS('Population Figures'!H616-'Population Figures'!K616)*B617)*'Population Figures'!$AJ616, IF(V617<>0, ('Population Figures'!AC616-'Population Figures'!AG616)*(B617*ABS('Population Figures'!H616-'Population Figures'!K616))*'Population Figures'!$AJ616, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I616<>\"\",IF(T617<>0,('Population Figures'!AA616-'Population Figures'!AE616)*(ABS('Population Figures'!I616-'Population Figures'!L616)*B617)*'Population Figures'!$AJ616, IF(U617<>0, ('Population Figures'!AB616-'Population Figures'!AF616)*(ABS('Population Figures'!I616-'Population Figures'!L616)*B617)*'Population Figures'!$AJ616, IF(V617<>0, ('Population Figures'!AC616-'Population Figures'!AG616)*(B617*ABS('Population Figures'!I616-'Population Figures'!L616))*'Population Figures'!$AJ616, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P616*'Population Figures'!F616","v":0},{"$f":"IF('Population Figures'!Q616<>\"\",'Population Figures'!Q616*'Population Figures'!F616,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R616<>\"\",'Population Figures'!R616*'Population Figures'!F616,\"N/A\")","v":"N/A"},{"$f":"B617*'Population Figures'!S616*'Population Figures'!AD614","v":0},{"$f":"B617*'Population Figures'!S616","v":0},{"$f":"B617*'Population Figures'!S616*ABS('Population Figures'!AD616-'Population Figures'!AH616)*'Population Figures'!$AM$14","v":0},{"$f":"B617*'Population Figures'!S616*ABS('Population Figures'!AD616-'Population Figures'!AH616)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F619<>\"\", B617*'Population Figures'!U616*'Scenario 2 Contributing Fact'!F619,B617*'Population Figures'!U616*'Scenario 3 - Nut. Analysis'!J615)","v":0},{"$f":"IF('Population Figures'!W616<>\"\",B617*'Population Figures'!W616*AF617,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V616<>\"\",B617*'Population Figures'!V616*AF617,\"N/A\")","v":"N/A"},{"$f":"B617*'Population Figures'!U616","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G619<>\"\", B617*'Population Figures'!X616*'Scenario 2 Contributing Fact'!G619,B617*'Population Figures'!X616*'Scenario 3 - Nut. Analysis'!K615)","v":0},{"$f":"IF('Population Figures'!Y616<>\"\",B617*'Population Figures'!Y616*AJ617,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z616<>\"\",B617*'Population Figures'!Z616*AJ617,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E617","v":0},{"$f":"'Population Figures'!F617","v":0},{"$f":"B618*('Population Figures'!G617)*'Population Figures'!AA617","v":0},{"$f":"B618*('Population Figures'!G617)*'Population Figures'!AB617","v":0},{"$f":"B618*('Population Figures'!G617)*'Population Figures'!AC617","v":0},{"$f":"IF('Population Figures'!H617<>\"\",IF(C618<>0,B618*('Population Figures'!H617)*'Population Figures'!AA617, IF(D618<>0, B618*('Population Figures'!H617)*'Population Figures'!AB617, IF(E618<>0, B618*('Population Figures'!H617)*'Population Figures'!AC617, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H617<>\"\",IF(C618<>0,B618*('Population Figures'!I617)*'Population Figures'!AA617, IF(D618<>0, B618*('Population Figures'!I617)*'Population Figures'!AB617, IF(E618<>0, B618*('Population Figures'!I617)*'Population Figures'!AC617, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B618*('Population Figures'!G617)","v":0},{"$f":"'Population Figures'!AE617*(B618*'Population Figures'!G617)*'Population Figures'!$AI617","v":0},{"$f":"'Population Figures'!AF617*(B618*'Population Figures'!G617)*'Population Figures'!$AI617","v":0},{"$f":"'Population Figures'!AG617*(B618*'Population Figures'!G617)*'Population Figures'!$AI617","v":0},{"$f":"IF('Population Figures'!H617<>\"\",IF(I618<>0,'Population Figures'!AE617*(B618*'Population Figures'!H617)*'Population Figures'!$AI617, IF(J618<>0, 'Population Figures'!AF617*(B618*'Population Figures'!H617)*'Population Figures'!$AI617, IF(K618<>0, 'Population Figures'!AG617*(B618*'Population Figures'!H617)*'Population Figures'!$AI617, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I617<>\"\",IF(I618<>0,'Population Figures'!AE617*(B618*'Population Figures'!I617)*'Population Figures'!$AI617, IF(J618<>0, 'Population Figures'!AF617*(B618*'Population Figures'!I617)*'Population Figures'!$AI617, IF(K618<>0, 'Population Figures'!AG617*(B618*'Population Figures'!I617)*'Population Figures'!$AI617, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I618<>0,I618*'Population Figures'!$AM$6,IF(J618<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J618),IF(K618<>0,('PiN Physical and Mental WB'!K618*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L618*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M618*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA617-'Population Figures'!AE617)*(B618*ABS('Population Figures'!G617-'Population Figures'!J617)*'Population Figures'!$AJ617)","v":0},{"$f":"ABS('Population Figures'!AB617-'Population Figures'!AF617)*(B618*ABS('Population Figures'!G617-'Population Figures'!J617))*'Population Figures'!$AJ617","v":0},{"$f":"ABS('Population Figures'!AC617-'Population Figures'!AG617)*(B618*ABS('Population Figures'!G617-'Population Figures'!J617)*'Population Figures'!$AJ617)","v":0},{"$f":"IF('Population Figures'!H617<>\"\",IF(T618<>0,('Population Figures'!AA617-'Population Figures'!AE617)*(ABS('Population Figures'!H617-'Population Figures'!K617)*B618)*'Population Figures'!$AJ617, IF(U618<>0, ('Population Figures'!AB617-'Population Figures'!AF617)*(ABS('Population Figures'!H617-'Population Figures'!K617)*B618)*'Population Figures'!$AJ617, IF(V618<>0, ('Population Figures'!AC617-'Population Figures'!AG617)*(B618*ABS('Population Figures'!H617-'Population Figures'!K617))*'Population Figures'!$AJ617, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I617<>\"\",IF(T618<>0,('Population Figures'!AA617-'Population Figures'!AE617)*(ABS('Population Figures'!I617-'Population Figures'!L617)*B618)*'Population Figures'!$AJ617, IF(U618<>0, ('Population Figures'!AB617-'Population Figures'!AF617)*(ABS('Population Figures'!I617-'Population Figures'!L617)*B618)*'Population Figures'!$AJ617, IF(V618<>0, ('Population Figures'!AC617-'Population Figures'!AG617)*(B618*ABS('Population Figures'!I617-'Population Figures'!L617))*'Population Figures'!$AJ617, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P617*'Population Figures'!F617","v":0},{"$f":"IF('Population Figures'!Q617<>\"\",'Population Figures'!Q617*'Population Figures'!F617,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R617<>\"\",'Population Figures'!R617*'Population Figures'!F617,\"N/A\")","v":"N/A"},{"$f":"B618*'Population Figures'!S617*'Population Figures'!AD615","v":0},{"$f":"B618*'Population Figures'!S617","v":0},{"$f":"B618*'Population Figures'!S617*ABS('Population Figures'!AD617-'Population Figures'!AH617)*'Population Figures'!$AM$14","v":0},{"$f":"B618*'Population Figures'!S617*ABS('Population Figures'!AD617-'Population Figures'!AH617)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F620<>\"\", B618*'Population Figures'!U617*'Scenario 2 Contributing Fact'!F620,B618*'Population Figures'!U617*'Scenario 3 - Nut. Analysis'!J616)","v":0},{"$f":"IF('Population Figures'!W617<>\"\",B618*'Population Figures'!W617*AF618,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V617<>\"\",B618*'Population Figures'!V617*AF618,\"N/A\")","v":"N/A"},{"$f":"B618*'Population Figures'!U617","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G620<>\"\", B618*'Population Figures'!X617*'Scenario 2 Contributing Fact'!G620,B618*'Population Figures'!X617*'Scenario 3 - Nut. Analysis'!K616)","v":0},{"$f":"IF('Population Figures'!Y617<>\"\",B618*'Population Figures'!Y617*AJ618,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z617<>\"\",B618*'Population Figures'!Z617*AJ618,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E620","v":0},{"$f":"'Population Figures'!F620","v":0},{"$f":"B621*('Population Figures'!G620)*'Population Figures'!AA620","v":0},{"$f":"B621*('Population Figures'!G620)*'Population Figures'!AB620","v":0},{"$f":"B621*('Population Figures'!G620)*'Population Figures'!AC620","v":0},{"$f":"IF('Population Figures'!H620<>\"\",IF(C621<>0,B621*('Population Figures'!H620)*'Population Figures'!AA620, IF(D621<>0, B621*('Population Figures'!H620)*'Population Figures'!AB620, IF(E621<>0, B621*('Population Figures'!H620)*'Population Figures'!AC620, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H620<>\"\",IF(C621<>0,B621*('Population Figures'!I620)*'Population Figures'!AA620, IF(D621<>0, B621*('Population Figures'!I620)*'Population Figures'!AB620, IF(E621<>0, B621*('Population Figures'!I620)*'Population Figures'!AC620, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B621*('Population Figures'!G620)","v":0},{"$f":"'Population Figures'!AE620*(B621*'Population Figures'!G620)*'Population Figures'!$AI620","v":0},{"$f":"'Population Figures'!AF620*(B621*'Population Figures'!G620)*'Population Figures'!$AI620","v":0},{"$f":"'Population Figures'!AG620*(B621*'Population Figures'!G620)*'Population Figures'!$AI620","v":0},{"$f":"IF('Population Figures'!H620<>\"\",IF(I621<>0,'Population Figures'!AE620*(B621*'Population Figures'!H620)*'Population Figures'!$AI620, IF(J621<>0, 'Population Figures'!AF620*(B621*'Population Figures'!H620)*'Population Figures'!$AI620, IF(K621<>0, 'Population Figures'!AG620*(B621*'Population Figures'!H620)*'Population Figures'!$AI620, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I620<>\"\",IF(I621<>0,'Population Figures'!AE620*(B621*'Population Figures'!I620)*'Population Figures'!$AI620, IF(J621<>0, 'Population Figures'!AF620*(B621*'Population Figures'!I620)*'Population Figures'!$AI620, IF(K621<>0, 'Population Figures'!AG620*(B621*'Population Figures'!I620)*'Population Figures'!$AI620, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I621<>0,I621*'Population Figures'!$AM$6,IF(J621<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J621),IF(K621<>0,('PiN Physical and Mental WB'!K621*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L621*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M621*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA620-'Population Figures'!AE620)*(B621*ABS('Population Figures'!G620-'Population Figures'!J620)*'Population Figures'!$AJ620)","v":0},{"$f":"ABS('Population Figures'!AB620-'Population Figures'!AF620)*(B621*ABS('Population Figures'!G620-'Population Figures'!J620))*'Population Figures'!$AJ620","v":0},{"$f":"ABS('Population Figures'!AC620-'Population Figures'!AG620)*(B621*ABS('Population Figures'!G620-'Population Figures'!J620)*'Population Figures'!$AJ620)","v":0},{"$f":"IF('Population Figures'!H620<>\"\",IF(T621<>0,('Population Figures'!AA620-'Population Figures'!AE620)*(ABS('Population Figures'!H620-'Population Figures'!K620)*B621)*'Population Figures'!$AJ620, IF(U621<>0, ('Population Figures'!AB620-'Population Figures'!AF620)*(ABS('Population Figures'!H620-'Population Figures'!K620)*B621)*'Population Figures'!$AJ620, IF(V621<>0, ('Population Figures'!AC620-'Population Figures'!AG620)*(B621*ABS('Population Figures'!H620-'Population Figures'!K620))*'Population Figures'!$AJ620, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I620<>\"\",IF(T621<>0,('Population Figures'!AA620-'Population Figures'!AE620)*(ABS('Population Figures'!I620-'Population Figures'!L620)*B621)*'Population Figures'!$AJ620, IF(U621<>0, ('Population Figures'!AB620-'Population Figures'!AF620)*(ABS('Population Figures'!I620-'Population Figures'!L620)*B621)*'Population Figures'!$AJ620, IF(V621<>0, ('Population Figures'!AC620-'Population Figures'!AG620)*(B621*ABS('Population Figures'!I620-'Population Figures'!L620))*'Population Figures'!$AJ620, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P620*'Population Figures'!F620","v":0},{"$f":"IF('Population Figures'!Q620<>\"\",'Population Figures'!Q620*'Population Figures'!F620,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R620<>\"\",'Population Figures'!R620*'Population Figures'!F620,\"N/A\")","v":"N/A"},{"$f":"B621*'Population Figures'!S620*'Population Figures'!AD618","v":0},{"$f":"B621*'Population Figures'!S620","v":0},{"$f":"B621*'Population Figures'!S620*ABS('Population Figures'!AD620-'Population Figures'!AH620)*'Population Figures'!$AM$14","v":0},{"$f":"B621*'Population Figures'!S620*ABS('Population Figures'!AD620-'Population Figures'!AH620)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F623<>\"\", B621*'Population Figures'!U620*'Scenario 2 Contributing Fact'!F623,B621*'Population Figures'!U620*'Scenario 3 - Nut. Analysis'!J619)","v":0},{"$f":"IF('Population Figures'!W620<>\"\",B621*'Population Figures'!W620*AF621,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V620<>\"\",B621*'Population Figures'!V620*AF621,\"N/A\")","v":"N/A"},{"$f":"B621*'Population Figures'!U620","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G623<>\"\", B621*'Population Figures'!X620*'Scenario 2 Contributing Fact'!G623,B621*'Population Figures'!X620*'Scenario 3 - Nut. Analysis'!K619)","v":0},{"$f":"IF('Population Figures'!Y620<>\"\",B621*'Population Figures'!Y620*AJ621,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z620<>\"\",B621*'Population Figures'!Z620*AJ621,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E621","v":0},{"$f":"'Population Figures'!F621","v":0},{"$f":"B622*('Population Figures'!G621)*'Population Figures'!AA621","v":0},{"$f":"B622*('Population Figures'!G621)*'Population Figures'!AB621","v":0},{"$f":"B622*('Population Figures'!G621)*'Population Figures'!AC621","v":0},{"$f":"IF('Population Figures'!H621<>\"\",IF(C622<>0,B622*('Population Figures'!H621)*'Population Figures'!AA621, IF(D622<>0, B622*('Population Figures'!H621)*'Population Figures'!AB621, IF(E622<>0, B622*('Population Figures'!H621)*'Population Figures'!AC621, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H621<>\"\",IF(C622<>0,B622*('Population Figures'!I621)*'Population Figures'!AA621, IF(D622<>0, B622*('Population Figures'!I621)*'Population Figures'!AB621, IF(E622<>0, B622*('Population Figures'!I621)*'Population Figures'!AC621, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B622*('Population Figures'!G621)","v":0},{"$f":"'Population Figures'!AE621*(B622*'Population Figures'!G621)*'Population Figures'!$AI621","v":0},{"$f":"'Population Figures'!AF621*(B622*'Population Figures'!G621)*'Population Figures'!$AI621","v":0},{"$f":"'Population Figures'!AG621*(B622*'Population Figures'!G621)*'Population Figures'!$AI621","v":0},{"$f":"IF('Population Figures'!H621<>\"\",IF(I622<>0,'Population Figures'!AE621*(B622*'Population Figures'!H621)*'Population Figures'!$AI621, IF(J622<>0, 'Population Figures'!AF621*(B622*'Population Figures'!H621)*'Population Figures'!$AI621, IF(K622<>0, 'Population Figures'!AG621*(B622*'Population Figures'!H621)*'Population Figures'!$AI621, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I621<>\"\",IF(I622<>0,'Population Figures'!AE621*(B622*'Population Figures'!I621)*'Population Figures'!$AI621, IF(J622<>0, 'Population Figures'!AF621*(B622*'Population Figures'!I621)*'Population Figures'!$AI621, IF(K622<>0, 'Population Figures'!AG621*(B622*'Population Figures'!I621)*'Population Figures'!$AI621, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I622<>0,I622*'Population Figures'!$AM$6,IF(J622<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J622),IF(K622<>0,('PiN Physical and Mental WB'!K622*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L622*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M622*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA621-'Population Figures'!AE621)*(B622*ABS('Population Figures'!G621-'Population Figures'!J621)*'Population Figures'!$AJ621)","v":0},{"$f":"ABS('Population Figures'!AB621-'Population Figures'!AF621)*(B622*ABS('Population Figures'!G621-'Population Figures'!J621))*'Population Figures'!$AJ621","v":0},{"$f":"ABS('Population Figures'!AC621-'Population Figures'!AG621)*(B622*ABS('Population Figures'!G621-'Population Figures'!J621)*'Population Figures'!$AJ621)","v":0},{"$f":"IF('Population Figures'!H621<>\"\",IF(T622<>0,('Population Figures'!AA621-'Population Figures'!AE621)*(ABS('Population Figures'!H621-'Population Figures'!K621)*B622)*'Population Figures'!$AJ621, IF(U622<>0, ('Population Figures'!AB621-'Population Figures'!AF621)*(ABS('Population Figures'!H621-'Population Figures'!K621)*B622)*'Population Figures'!$AJ621, IF(V622<>0, ('Population Figures'!AC621-'Population Figures'!AG621)*(B622*ABS('Population Figures'!H621-'Population Figures'!K621))*'Population Figures'!$AJ621, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I621<>\"\",IF(T622<>0,('Population Figures'!AA621-'Population Figures'!AE621)*(ABS('Population Figures'!I621-'Population Figures'!L621)*B622)*'Population Figures'!$AJ621, IF(U622<>0, ('Population Figures'!AB621-'Population Figures'!AF621)*(ABS('Population Figures'!I621-'Population Figures'!L621)*B622)*'Population Figures'!$AJ621, IF(V622<>0, ('Population Figures'!AC621-'Population Figures'!AG621)*(B622*ABS('Population Figures'!I621-'Population Figures'!L621))*'Population Figures'!$AJ621, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P621*'Population Figures'!F621","v":0},{"$f":"IF('Population Figures'!Q621<>\"\",'Population Figures'!Q621*'Population Figures'!F621,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R621<>\"\",'Population Figures'!R621*'Population Figures'!F621,\"N/A\")","v":"N/A"},{"$f":"B622*'Population Figures'!S621*'Population Figures'!AD619","v":0},{"$f":"B622*'Population Figures'!S621","v":0},{"$f":"B622*'Population Figures'!S621*ABS('Population Figures'!AD621-'Population Figures'!AH621)*'Population Figures'!$AM$14","v":0},{"$f":"B622*'Population Figures'!S621*ABS('Population Figures'!AD621-'Population Figures'!AH621)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F624<>\"\", B622*'Population Figures'!U621*'Scenario 2 Contributing Fact'!F624,B622*'Population Figures'!U621*'Scenario 3 - Nut. Analysis'!J620)","v":0},{"$f":"IF('Population Figures'!W621<>\"\",B622*'Population Figures'!W621*AF622,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V621<>\"\",B622*'Population Figures'!V621*AF622,\"N/A\")","v":"N/A"},{"$f":"B622*'Population Figures'!U621","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G624<>\"\", B622*'Population Figures'!X621*'Scenario 2 Contributing Fact'!G624,B622*'Population Figures'!X621*'Scenario 3 - Nut. Analysis'!K620)","v":0},{"$f":"IF('Population Figures'!Y621<>\"\",B622*'Population Figures'!Y621*AJ622,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z621<>\"\",B622*'Population Figures'!Z621*AJ622,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E623","v":0},{"$f":"'Population Figures'!F623","v":0},{"$f":"B624*('Population Figures'!G623)*'Population Figures'!AA623","v":0},{"$f":"B624*('Population Figures'!G623)*'Population Figures'!AB623","v":0},{"$f":"B624*('Population Figures'!G623)*'Population Figures'!AC623","v":0},{"$f":"IF('Population Figures'!H623<>\"\",IF(C624<>0,B624*('Population Figures'!H623)*'Population Figures'!AA623, IF(D624<>0, B624*('Population Figures'!H623)*'Population Figures'!AB623, IF(E624<>0, B624*('Population Figures'!H623)*'Population Figures'!AC623, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H623<>\"\",IF(C624<>0,B624*('Population Figures'!I623)*'Population Figures'!AA623, IF(D624<>0, B624*('Population Figures'!I623)*'Population Figures'!AB623, IF(E624<>0, B624*('Population Figures'!I623)*'Population Figures'!AC623, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B624*('Population Figures'!G623)","v":0},{"$f":"'Population Figures'!AE623*(B624*'Population Figures'!G623)*'Population Figures'!$AI623","v":0},{"$f":"'Population Figures'!AF623*(B624*'Population Figures'!G623)*'Population Figures'!$AI623","v":0},{"$f":"'Population Figures'!AG623*(B624*'Population Figures'!G623)*'Population Figures'!$AI623","v":0},{"$f":"IF('Population Figures'!H623<>\"\",IF(I624<>0,'Population Figures'!AE623*(B624*'Population Figures'!H623)*'Population Figures'!$AI623, IF(J624<>0, 'Population Figures'!AF623*(B624*'Population Figures'!H623)*'Population Figures'!$AI623, IF(K624<>0, 'Population Figures'!AG623*(B624*'Population Figures'!H623)*'Population Figures'!$AI623, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I623<>\"\",IF(I624<>0,'Population Figures'!AE623*(B624*'Population Figures'!I623)*'Population Figures'!$AI623, IF(J624<>0, 'Population Figures'!AF623*(B624*'Population Figures'!I623)*'Population Figures'!$AI623, IF(K624<>0, 'Population Figures'!AG623*(B624*'Population Figures'!I623)*'Population Figures'!$AI623, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I624<>0,I624*'Population Figures'!$AM$6,IF(J624<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J624),IF(K624<>0,('PiN Physical and Mental WB'!K624*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L624*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M624*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA623-'Population Figures'!AE623)*(B624*ABS('Population Figures'!G623-'Population Figures'!J623)*'Population Figures'!$AJ623)","v":0},{"$f":"ABS('Population Figures'!AB623-'Population Figures'!AF623)*(B624*ABS('Population Figures'!G623-'Population Figures'!J623))*'Population Figures'!$AJ623","v":0},{"$f":"ABS('Population Figures'!AC623-'Population Figures'!AG623)*(B624*ABS('Population Figures'!G623-'Population Figures'!J623)*'Population Figures'!$AJ623)","v":0},{"$f":"IF('Population Figures'!H623<>\"\",IF(T624<>0,('Population Figures'!AA623-'Population Figures'!AE623)*(ABS('Population Figures'!H623-'Population Figures'!K623)*B624)*'Population Figures'!$AJ623, IF(U624<>0, ('Population Figures'!AB623-'Population Figures'!AF623)*(ABS('Population Figures'!H623-'Population Figures'!K623)*B624)*'Population Figures'!$AJ623, IF(V624<>0, ('Population Figures'!AC623-'Population Figures'!AG623)*(B624*ABS('Population Figures'!H623-'Population Figures'!K623))*'Population Figures'!$AJ623, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I623<>\"\",IF(T624<>0,('Population Figures'!AA623-'Population Figures'!AE623)*(ABS('Population Figures'!I623-'Population Figures'!L623)*B624)*'Population Figures'!$AJ623, IF(U624<>0, ('Population Figures'!AB623-'Population Figures'!AF623)*(ABS('Population Figures'!I623-'Population Figures'!L623)*B624)*'Population Figures'!$AJ623, IF(V624<>0, ('Population Figures'!AC623-'Population Figures'!AG623)*(B624*ABS('Population Figures'!I623-'Population Figures'!L623))*'Population Figures'!$AJ623, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P623*'Population Figures'!F623","v":0},{"$f":"IF('Population Figures'!Q623<>\"\",'Population Figures'!Q623*'Population Figures'!F623,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R623<>\"\",'Population Figures'!R623*'Population Figures'!F623,\"N/A\")","v":"N/A"},{"$f":"B624*'Population Figures'!S623*'Population Figures'!AD621","v":0},{"$f":"B624*'Population Figures'!S623","v":0},{"$f":"B624*'Population Figures'!S623*ABS('Population Figures'!AD623-'Population Figures'!AH623)*'Population Figures'!$AM$14","v":0},{"$f":"B624*'Population Figures'!S623*ABS('Population Figures'!AD623-'Population Figures'!AH623)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F626<>\"\", B624*'Population Figures'!U623*'Scenario 2 Contributing Fact'!F626,B624*'Population Figures'!U623*'Scenario 3 - Nut. Analysis'!J622)","v":0},{"$f":"IF('Population Figures'!W623<>\"\",B624*'Population Figures'!W623*AF624,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V623<>\"\",B624*'Population Figures'!V623*AF624,\"N/A\")","v":"N/A"},{"$f":"B624*'Population Figures'!U623","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G626<>\"\", B624*'Population Figures'!X623*'Scenario 2 Contributing Fact'!G626,B624*'Population Figures'!X623*'Scenario 3 - Nut. Analysis'!K622)","v":0},{"$f":"IF('Population Figures'!Y623<>\"\",B624*'Population Figures'!Y623*AJ624,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z623<>\"\",B624*'Population Figures'!Z623*AJ624,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E624","v":0},{"$f":"'Population Figures'!F624","v":0},{"$f":"B625*('Population Figures'!G624)*'Population Figures'!AA624","v":0},{"$f":"B625*('Population Figures'!G624)*'Population Figures'!AB624","v":0},{"$f":"B625*('Population Figures'!G624)*'Population Figures'!AC624","v":0},{"$f":"IF('Population Figures'!H624<>\"\",IF(C625<>0,B625*('Population Figures'!H624)*'Population Figures'!AA624, IF(D625<>0, B625*('Population Figures'!H624)*'Population Figures'!AB624, IF(E625<>0, B625*('Population Figures'!H624)*'Population Figures'!AC624, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H624<>\"\",IF(C625<>0,B625*('Population Figures'!I624)*'Population Figures'!AA624, IF(D625<>0, B625*('Population Figures'!I624)*'Population Figures'!AB624, IF(E625<>0, B625*('Population Figures'!I624)*'Population Figures'!AC624, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B625*('Population Figures'!G624)","v":0},{"$f":"'Population Figures'!AE624*(B625*'Population Figures'!G624)*'Population Figures'!$AI624","v":0},{"$f":"'Population Figures'!AF624*(B625*'Population Figures'!G624)*'Population Figures'!$AI624","v":0},{"$f":"'Population Figures'!AG624*(B625*'Population Figures'!G624)*'Population Figures'!$AI624","v":0},{"$f":"IF('Population Figures'!H624<>\"\",IF(I625<>0,'Population Figures'!AE624*(B625*'Population Figures'!H624)*'Population Figures'!$AI624, IF(J625<>0, 'Population Figures'!AF624*(B625*'Population Figures'!H624)*'Population Figures'!$AI624, IF(K625<>0, 'Population Figures'!AG624*(B625*'Population Figures'!H624)*'Population Figures'!$AI624, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I624<>\"\",IF(I625<>0,'Population Figures'!AE624*(B625*'Population Figures'!I624)*'Population Figures'!$AI624, IF(J625<>0, 'Population Figures'!AF624*(B625*'Population Figures'!I624)*'Population Figures'!$AI624, IF(K625<>0, 'Population Figures'!AG624*(B625*'Population Figures'!I624)*'Population Figures'!$AI624, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I625<>0,I625*'Population Figures'!$AM$6,IF(J625<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J625),IF(K625<>0,('PiN Physical and Mental WB'!K625*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L625*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M625*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA624-'Population Figures'!AE624)*(B625*ABS('Population Figures'!G624-'Population Figures'!J624)*'Population Figures'!$AJ624)","v":0},{"$f":"ABS('Population Figures'!AB624-'Population Figures'!AF624)*(B625*ABS('Population Figures'!G624-'Population Figures'!J624))*'Population Figures'!$AJ624","v":0},{"$f":"ABS('Population Figures'!AC624-'Population Figures'!AG624)*(B625*ABS('Population Figures'!G624-'Population Figures'!J624)*'Population Figures'!$AJ624)","v":0},{"$f":"IF('Population Figures'!H624<>\"\",IF(T625<>0,('Population Figures'!AA624-'Population Figures'!AE624)*(ABS('Population Figures'!H624-'Population Figures'!K624)*B625)*'Population Figures'!$AJ624, IF(U625<>0, ('Population Figures'!AB624-'Population Figures'!AF624)*(ABS('Population Figures'!H624-'Population Figures'!K624)*B625)*'Population Figures'!$AJ624, IF(V625<>0, ('Population Figures'!AC624-'Population Figures'!AG624)*(B625*ABS('Population Figures'!H624-'Population Figures'!K624))*'Population Figures'!$AJ624, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I624<>\"\",IF(T625<>0,('Population Figures'!AA624-'Population Figures'!AE624)*(ABS('Population Figures'!I624-'Population Figures'!L624)*B625)*'Population Figures'!$AJ624, IF(U625<>0, ('Population Figures'!AB624-'Population Figures'!AF624)*(ABS('Population Figures'!I624-'Population Figures'!L624)*B625)*'Population Figures'!$AJ624, IF(V625<>0, ('Population Figures'!AC624-'Population Figures'!AG624)*(B625*ABS('Population Figures'!I624-'Population Figures'!L624))*'Population Figures'!$AJ624, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P624*'Population Figures'!F624","v":0},{"$f":"IF('Population Figures'!Q624<>\"\",'Population Figures'!Q624*'Population Figures'!F624,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R624<>\"\",'Population Figures'!R624*'Population Figures'!F624,\"N/A\")","v":"N/A"},{"$f":"B625*'Population Figures'!S624*'Population Figures'!AD622","v":0},{"$f":"B625*'Population Figures'!S624","v":0},{"$f":"B625*'Population Figures'!S624*ABS('Population Figures'!AD624-'Population Figures'!AH624)*'Population Figures'!$AM$14","v":0},{"$f":"B625*'Population Figures'!S624*ABS('Population Figures'!AD624-'Population Figures'!AH624)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F627<>\"\", B625*'Population Figures'!U624*'Scenario 2 Contributing Fact'!F627,B625*'Population Figures'!U624*'Scenario 3 - Nut. Analysis'!J623)","v":0},{"$f":"IF('Population Figures'!W624<>\"\",B625*'Population Figures'!W624*AF625,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V624<>\"\",B625*'Population Figures'!V624*AF625,\"N/A\")","v":"N/A"},{"$f":"B625*'Population Figures'!U624","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G627<>\"\", B625*'Population Figures'!X624*'Scenario 2 Contributing Fact'!G627,B625*'Population Figures'!X624*'Scenario 3 - Nut. Analysis'!K623)","v":0},{"$f":"IF('Population Figures'!Y624<>\"\",B625*'Population Figures'!Y624*AJ625,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z624<>\"\",B625*'Population Figures'!Z624*AJ625,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E627","v":0},{"$f":"'Population Figures'!F627","v":0},{"$f":"B628*('Population Figures'!G627)*'Population Figures'!AA627","v":0},{"$f":"B628*('Population Figures'!G627)*'Population Figures'!AB627","v":0},{"$f":"B628*('Population Figures'!G627)*'Population Figures'!AC627","v":0},{"$f":"IF('Population Figures'!H627<>\"\",IF(C628<>0,B628*('Population Figures'!H627)*'Population Figures'!AA627, IF(D628<>0, B628*('Population Figures'!H627)*'Population Figures'!AB627, IF(E628<>0, B628*('Population Figures'!H627)*'Population Figures'!AC627, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H627<>\"\",IF(C628<>0,B628*('Population Figures'!I627)*'Population Figures'!AA627, IF(D628<>0, B628*('Population Figures'!I627)*'Population Figures'!AB627, IF(E628<>0, B628*('Population Figures'!I627)*'Population Figures'!AC627, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B628*('Population Figures'!G627)","v":0},{"$f":"'Population Figures'!AE627*(B628*'Population Figures'!G627)*'Population Figures'!$AI627","v":0},{"$f":"'Population Figures'!AF627*(B628*'Population Figures'!G627)*'Population Figures'!$AI627","v":0},{"$f":"'Population Figures'!AG627*(B628*'Population Figures'!G627)*'Population Figures'!$AI627","v":0},{"$f":"IF('Population Figures'!H627<>\"\",IF(I628<>0,'Population Figures'!AE627*(B628*'Population Figures'!H627)*'Population Figures'!$AI627, IF(J628<>0, 'Population Figures'!AF627*(B628*'Population Figures'!H627)*'Population Figures'!$AI627, IF(K628<>0, 'Population Figures'!AG627*(B628*'Population Figures'!H627)*'Population Figures'!$AI627, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I627<>\"\",IF(I628<>0,'Population Figures'!AE627*(B628*'Population Figures'!I627)*'Population Figures'!$AI627, IF(J628<>0, 'Population Figures'!AF627*(B628*'Population Figures'!I627)*'Population Figures'!$AI627, IF(K628<>0, 'Population Figures'!AG627*(B628*'Population Figures'!I627)*'Population Figures'!$AI627, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I628<>0,I628*'Population Figures'!$AM$6,IF(J628<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J628),IF(K628<>0,('PiN Physical and Mental WB'!K628*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L628*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M628*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA627-'Population Figures'!AE627)*(B628*ABS('Population Figures'!G627-'Population Figures'!J627)*'Population Figures'!$AJ627)","v":0},{"$f":"ABS('Population Figures'!AB627-'Population Figures'!AF627)*(B628*ABS('Population Figures'!G627-'Population Figures'!J627))*'Population Figures'!$AJ627","v":0},{"$f":"ABS('Population Figures'!AC627-'Population Figures'!AG627)*(B628*ABS('Population Figures'!G627-'Population Figures'!J627)*'Population Figures'!$AJ627)","v":0},{"$f":"IF('Population Figures'!H627<>\"\",IF(T628<>0,('Population Figures'!AA627-'Population Figures'!AE627)*(ABS('Population Figures'!H627-'Population Figures'!K627)*B628)*'Population Figures'!$AJ627, IF(U628<>0, ('Population Figures'!AB627-'Population Figures'!AF627)*(ABS('Population Figures'!H627-'Population Figures'!K627)*B628)*'Population Figures'!$AJ627, IF(V628<>0, ('Population Figures'!AC627-'Population Figures'!AG627)*(B628*ABS('Population Figures'!H627-'Population Figures'!K627))*'Population Figures'!$AJ627, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I627<>\"\",IF(T628<>0,('Population Figures'!AA627-'Population Figures'!AE627)*(ABS('Population Figures'!I627-'Population Figures'!L627)*B628)*'Population Figures'!$AJ627, IF(U628<>0, ('Population Figures'!AB627-'Population Figures'!AF627)*(ABS('Population Figures'!I627-'Population Figures'!L627)*B628)*'Population Figures'!$AJ627, IF(V628<>0, ('Population Figures'!AC627-'Population Figures'!AG627)*(B628*ABS('Population Figures'!I627-'Population Figures'!L627))*'Population Figures'!$AJ627, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P627*'Population Figures'!F627","v":0},{"$f":"IF('Population Figures'!Q627<>\"\",'Population Figures'!Q627*'Population Figures'!F627,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R627<>\"\",'Population Figures'!R627*'Population Figures'!F627,\"N/A\")","v":"N/A"},{"$f":"B628*'Population Figures'!S627*'Population Figures'!AD625","v":0},{"$f":"B628*'Population Figures'!S627","v":0},{"$f":"B628*'Population Figures'!S627*ABS('Population Figures'!AD627-'Population Figures'!AH627)*'Population Figures'!$AM$14","v":0},{"$f":"B628*'Population Figures'!S627*ABS('Population Figures'!AD627-'Population Figures'!AH627)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F630<>\"\", B628*'Population Figures'!U627*'Scenario 2 Contributing Fact'!F630,B628*'Population Figures'!U627*'Scenario 3 - Nut. Analysis'!J626)","v":0},{"$f":"IF('Population Figures'!W627<>\"\",B628*'Population Figures'!W627*AF628,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V627<>\"\",B628*'Population Figures'!V627*AF628,\"N/A\")","v":"N/A"},{"$f":"B628*'Population Figures'!U627","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G630<>\"\", B628*'Population Figures'!X627*'Scenario 2 Contributing Fact'!G630,B628*'Population Figures'!X627*'Scenario 3 - Nut. Analysis'!K626)","v":0},{"$f":"IF('Population Figures'!Y627<>\"\",B628*'Population Figures'!Y627*AJ628,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z627<>\"\",B628*'Population Figures'!Z627*AJ628,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E628","v":0},{"$f":"'Population Figures'!F628","v":0},{"$f":"B629*('Population Figures'!G628)*'Population Figures'!AA628","v":0},{"$f":"B629*('Population Figures'!G628)*'Population Figures'!AB628","v":0},{"$f":"B629*('Population Figures'!G628)*'Population Figures'!AC628","v":0},{"$f":"IF('Population Figures'!H628<>\"\",IF(C629<>0,B629*('Population Figures'!H628)*'Population Figures'!AA628, IF(D629<>0, B629*('Population Figures'!H628)*'Population Figures'!AB628, IF(E629<>0, B629*('Population Figures'!H628)*'Population Figures'!AC628, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H628<>\"\",IF(C629<>0,B629*('Population Figures'!I628)*'Population Figures'!AA628, IF(D629<>0, B629*('Population Figures'!I628)*'Population Figures'!AB628, IF(E629<>0, B629*('Population Figures'!I628)*'Population Figures'!AC628, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B629*('Population Figures'!G628)","v":0},{"$f":"'Population Figures'!AE628*(B629*'Population Figures'!G628)*'Population Figures'!$AI628","v":0},{"$f":"'Population Figures'!AF628*(B629*'Population Figures'!G628)*'Population Figures'!$AI628","v":0},{"$f":"'Population Figures'!AG628*(B629*'Population Figures'!G628)*'Population Figures'!$AI628","v":0},{"$f":"IF('Population Figures'!H628<>\"\",IF(I629<>0,'Population Figures'!AE628*(B629*'Population Figures'!H628)*'Population Figures'!$AI628, IF(J629<>0, 'Population Figures'!AF628*(B629*'Population Figures'!H628)*'Population Figures'!$AI628, IF(K629<>0, 'Population Figures'!AG628*(B629*'Population Figures'!H628)*'Population Figures'!$AI628, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I628<>\"\",IF(I629<>0,'Population Figures'!AE628*(B629*'Population Figures'!I628)*'Population Figures'!$AI628, IF(J629<>0, 'Population Figures'!AF628*(B629*'Population Figures'!I628)*'Population Figures'!$AI628, IF(K629<>0, 'Population Figures'!AG628*(B629*'Population Figures'!I628)*'Population Figures'!$AI628, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I629<>0,I629*'Population Figures'!$AM$6,IF(J629<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J629),IF(K629<>0,('PiN Physical and Mental WB'!K629*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L629*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M629*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA628-'Population Figures'!AE628)*(B629*ABS('Population Figures'!G628-'Population Figures'!J628)*'Population Figures'!$AJ628)","v":0},{"$f":"ABS('Population Figures'!AB628-'Population Figures'!AF628)*(B629*ABS('Population Figures'!G628-'Population Figures'!J628))*'Population Figures'!$AJ628","v":0},{"$f":"ABS('Population Figures'!AC628-'Population Figures'!AG628)*(B629*ABS('Population Figures'!G628-'Population Figures'!J628)*'Population Figures'!$AJ628)","v":0},{"$f":"IF('Population Figures'!H628<>\"\",IF(T629<>0,('Population Figures'!AA628-'Population Figures'!AE628)*(ABS('Population Figures'!H628-'Population Figures'!K628)*B629)*'Population Figures'!$AJ628, IF(U629<>0, ('Population Figures'!AB628-'Population Figures'!AF628)*(ABS('Population Figures'!H628-'Population Figures'!K628)*B629)*'Population Figures'!$AJ628, IF(V629<>0, ('Population Figures'!AC628-'Population Figures'!AG628)*(B629*ABS('Population Figures'!H628-'Population Figures'!K628))*'Population Figures'!$AJ628, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I628<>\"\",IF(T629<>0,('Population Figures'!AA628-'Population Figures'!AE628)*(ABS('Population Figures'!I628-'Population Figures'!L628)*B629)*'Population Figures'!$AJ628, IF(U629<>0, ('Population Figures'!AB628-'Population Figures'!AF628)*(ABS('Population Figures'!I628-'Population Figures'!L628)*B629)*'Population Figures'!$AJ628, IF(V629<>0, ('Population Figures'!AC628-'Population Figures'!AG628)*(B629*ABS('Population Figures'!I628-'Population Figures'!L628))*'Population Figures'!$AJ628, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P628*'Population Figures'!F628","v":0},{"$f":"IF('Population Figures'!Q628<>\"\",'Population Figures'!Q628*'Population Figures'!F628,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R628<>\"\",'Population Figures'!R628*'Population Figures'!F628,\"N/A\")","v":"N/A"},{"$f":"B629*'Population Figures'!S628*'Population Figures'!AD626","v":0},{"$f":"B629*'Population Figures'!S628","v":0},{"$f":"B629*'Population Figures'!S628*ABS('Population Figures'!AD628-'Population Figures'!AH628)*'Population Figures'!$AM$14","v":0},{"$f":"B629*'Population Figures'!S628*ABS('Population Figures'!AD628-'Population Figures'!AH628)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F631<>\"\", B629*'Population Figures'!U628*'Scenario 2 Contributing Fact'!F631,B629*'Population Figures'!U628*'Scenario 3 - Nut. Analysis'!J627)","v":0},{"$f":"IF('Population Figures'!W628<>\"\",B629*'Population Figures'!W628*AF629,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V628<>\"\",B629*'Population Figures'!V628*AF629,\"N/A\")","v":"N/A"},{"$f":"B629*'Population Figures'!U628","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G631<>\"\", B629*'Population Figures'!X628*'Scenario 2 Contributing Fact'!G631,B629*'Population Figures'!X628*'Scenario 3 - Nut. Analysis'!K627)","v":0},{"$f":"IF('Population Figures'!Y628<>\"\",B629*'Population Figures'!Y628*AJ629,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z628<>\"\",B629*'Population Figures'!Z628*AJ629,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E631","v":0},{"$f":"'Population Figures'!F631","v":0},{"$f":"B632*('Population Figures'!G631)*'Population Figures'!AA631","v":0},{"$f":"B632*('Population Figures'!G631)*'Population Figures'!AB631","v":0},{"$f":"B632*('Population Figures'!G631)*'Population Figures'!AC631","v":0},{"$f":"IF('Population Figures'!H631<>\"\",IF(C632<>0,B632*('Population Figures'!H631)*'Population Figures'!AA631, IF(D632<>0, B632*('Population Figures'!H631)*'Population Figures'!AB631, IF(E632<>0, B632*('Population Figures'!H631)*'Population Figures'!AC631, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H631<>\"\",IF(C632<>0,B632*('Population Figures'!I631)*'Population Figures'!AA631, IF(D632<>0, B632*('Population Figures'!I631)*'Population Figures'!AB631, IF(E632<>0, B632*('Population Figures'!I631)*'Population Figures'!AC631, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B632*('Population Figures'!G631)","v":0},{"$f":"'Population Figures'!AE631*(B632*'Population Figures'!G631)*'Population Figures'!$AI631","v":0},{"$f":"'Population Figures'!AF631*(B632*'Population Figures'!G631)*'Population Figures'!$AI631","v":0},{"$f":"'Population Figures'!AG631*(B632*'Population Figures'!G631)*'Population Figures'!$AI631","v":0},{"$f":"IF('Population Figures'!H631<>\"\",IF(I632<>0,'Population Figures'!AE631*(B632*'Population Figures'!H631)*'Population Figures'!$AI631, IF(J632<>0, 'Population Figures'!AF631*(B632*'Population Figures'!H631)*'Population Figures'!$AI631, IF(K632<>0, 'Population Figures'!AG631*(B632*'Population Figures'!H631)*'Population Figures'!$AI631, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I631<>\"\",IF(I632<>0,'Population Figures'!AE631*(B632*'Population Figures'!I631)*'Population Figures'!$AI631, IF(J632<>0, 'Population Figures'!AF631*(B632*'Population Figures'!I631)*'Population Figures'!$AI631, IF(K632<>0, 'Population Figures'!AG631*(B632*'Population Figures'!I631)*'Population Figures'!$AI631, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I632<>0,I632*'Population Figures'!$AM$6,IF(J632<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J632),IF(K632<>0,('PiN Physical and Mental WB'!K632*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L632*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M632*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA631-'Population Figures'!AE631)*(B632*ABS('Population Figures'!G631-'Population Figures'!J631)*'Population Figures'!$AJ631)","v":0},{"$f":"ABS('Population Figures'!AB631-'Population Figures'!AF631)*(B632*ABS('Population Figures'!G631-'Population Figures'!J631))*'Population Figures'!$AJ631","v":0},{"$f":"ABS('Population Figures'!AC631-'Population Figures'!AG631)*(B632*ABS('Population Figures'!G631-'Population Figures'!J631)*'Population Figures'!$AJ631)","v":0},{"$f":"IF('Population Figures'!H631<>\"\",IF(T632<>0,('Population Figures'!AA631-'Population Figures'!AE631)*(ABS('Population Figures'!H631-'Population Figures'!K631)*B632)*'Population Figures'!$AJ631, IF(U632<>0, ('Population Figures'!AB631-'Population Figures'!AF631)*(ABS('Population Figures'!H631-'Population Figures'!K631)*B632)*'Population Figures'!$AJ631, IF(V632<>0, ('Population Figures'!AC631-'Population Figures'!AG631)*(B632*ABS('Population Figures'!H631-'Population Figures'!K631))*'Population Figures'!$AJ631, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I631<>\"\",IF(T632<>0,('Population Figures'!AA631-'Population Figures'!AE631)*(ABS('Population Figures'!I631-'Population Figures'!L631)*B632)*'Population Figures'!$AJ631, IF(U632<>0, ('Population Figures'!AB631-'Population Figures'!AF631)*(ABS('Population Figures'!I631-'Population Figures'!L631)*B632)*'Population Figures'!$AJ631, IF(V632<>0, ('Population Figures'!AC631-'Population Figures'!AG631)*(B632*ABS('Population Figures'!I631-'Population Figures'!L631))*'Population Figures'!$AJ631, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P631*'Population Figures'!F631","v":0},{"$f":"IF('Population Figures'!Q631<>\"\",'Population Figures'!Q631*'Population Figures'!F631,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R631<>\"\",'Population Figures'!R631*'Population Figures'!F631,\"N/A\")","v":"N/A"},{"$f":"B632*'Population Figures'!S631*'Population Figures'!AD629","v":0},{"$f":"B632*'Population Figures'!S631","v":0},{"$f":"B632*'Population Figures'!S631*ABS('Population Figures'!AD631-'Population Figures'!AH631)*'Population Figures'!$AM$14","v":0},{"$f":"B632*'Population Figures'!S631*ABS('Population Figures'!AD631-'Population Figures'!AH631)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F634<>\"\", B632*'Population Figures'!U631*'Scenario 2 Contributing Fact'!F634,B632*'Population Figures'!U631*'Scenario 3 - Nut. Analysis'!J630)","v":0},{"$f":"IF('Population Figures'!W631<>\"\",B632*'Population Figures'!W631*AF632,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V631<>\"\",B632*'Population Figures'!V631*AF632,\"N/A\")","v":"N/A"},{"$f":"B632*'Population Figures'!U631","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G634<>\"\", B632*'Population Figures'!X631*'Scenario 2 Contributing Fact'!G634,B632*'Population Figures'!X631*'Scenario 3 - Nut. Analysis'!K630)","v":0},{"$f":"IF('Population Figures'!Y631<>\"\",B632*'Population Figures'!Y631*AJ632,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z631<>\"\",B632*'Population Figures'!Z631*AJ632,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E632","v":0},{"$f":"'Population Figures'!F632","v":0},{"$f":"B633*('Population Figures'!G632)*'Population Figures'!AA632","v":0},{"$f":"B633*('Population Figures'!G632)*'Population Figures'!AB632","v":0},{"$f":"B633*('Population Figures'!G632)*'Population Figures'!AC632","v":0},{"$f":"IF('Population Figures'!H632<>\"\",IF(C633<>0,B633*('Population Figures'!H632)*'Population Figures'!AA632, IF(D633<>0, B633*('Population Figures'!H632)*'Population Figures'!AB632, IF(E633<>0, B633*('Population Figures'!H632)*'Population Figures'!AC632, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H632<>\"\",IF(C633<>0,B633*('Population Figures'!I632)*'Population Figures'!AA632, IF(D633<>0, B633*('Population Figures'!I632)*'Population Figures'!AB632, IF(E633<>0, B633*('Population Figures'!I632)*'Population Figures'!AC632, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B633*('Population Figures'!G632)","v":0},{"$f":"'Population Figures'!AE632*(B633*'Population Figures'!G632)*'Population Figures'!$AI632","v":0},{"$f":"'Population Figures'!AF632*(B633*'Population Figures'!G632)*'Population Figures'!$AI632","v":0},{"$f":"'Population Figures'!AG632*(B633*'Population Figures'!G632)*'Population Figures'!$AI632","v":0},{"$f":"IF('Population Figures'!H632<>\"\",IF(I633<>0,'Population Figures'!AE632*(B633*'Population Figures'!H632)*'Population Figures'!$AI632, IF(J633<>0, 'Population Figures'!AF632*(B633*'Population Figures'!H632)*'Population Figures'!$AI632, IF(K633<>0, 'Population Figures'!AG632*(B633*'Population Figures'!H632)*'Population Figures'!$AI632, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I632<>\"\",IF(I633<>0,'Population Figures'!AE632*(B633*'Population Figures'!I632)*'Population Figures'!$AI632, IF(J633<>0, 'Population Figures'!AF632*(B633*'Population Figures'!I632)*'Population Figures'!$AI632, IF(K633<>0, 'Population Figures'!AG632*(B633*'Population Figures'!I632)*'Population Figures'!$AI632, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I633<>0,I633*'Population Figures'!$AM$6,IF(J633<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J633),IF(K633<>0,('PiN Physical and Mental WB'!K633*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L633*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M633*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA632-'Population Figures'!AE632)*(B633*ABS('Population Figures'!G632-'Population Figures'!J632)*'Population Figures'!$AJ632)","v":0},{"$f":"ABS('Population Figures'!AB632-'Population Figures'!AF632)*(B633*ABS('Population Figures'!G632-'Population Figures'!J632))*'Population Figures'!$AJ632","v":0},{"$f":"ABS('Population Figures'!AC632-'Population Figures'!AG632)*(B633*ABS('Population Figures'!G632-'Population Figures'!J632)*'Population Figures'!$AJ632)","v":0},{"$f":"IF('Population Figures'!H632<>\"\",IF(T633<>0,('Population Figures'!AA632-'Population Figures'!AE632)*(ABS('Population Figures'!H632-'Population Figures'!K632)*B633)*'Population Figures'!$AJ632, IF(U633<>0, ('Population Figures'!AB632-'Population Figures'!AF632)*(ABS('Population Figures'!H632-'Population Figures'!K632)*B633)*'Population Figures'!$AJ632, IF(V633<>0, ('Population Figures'!AC632-'Population Figures'!AG632)*(B633*ABS('Population Figures'!H632-'Population Figures'!K632))*'Population Figures'!$AJ632, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I632<>\"\",IF(T633<>0,('Population Figures'!AA632-'Population Figures'!AE632)*(ABS('Population Figures'!I632-'Population Figures'!L632)*B633)*'Population Figures'!$AJ632, IF(U633<>0, ('Population Figures'!AB632-'Population Figures'!AF632)*(ABS('Population Figures'!I632-'Population Figures'!L632)*B633)*'Population Figures'!$AJ632, IF(V633<>0, ('Population Figures'!AC632-'Population Figures'!AG632)*(B633*ABS('Population Figures'!I632-'Population Figures'!L632))*'Population Figures'!$AJ632, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P632*'Population Figures'!F632","v":0},{"$f":"IF('Population Figures'!Q632<>\"\",'Population Figures'!Q632*'Population Figures'!F632,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R632<>\"\",'Population Figures'!R632*'Population Figures'!F632,\"N/A\")","v":"N/A"},{"$f":"B633*'Population Figures'!S632*'Population Figures'!AD630","v":0},{"$f":"B633*'Population Figures'!S632","v":0},{"$f":"B633*'Population Figures'!S632*ABS('Population Figures'!AD632-'Population Figures'!AH632)*'Population Figures'!$AM$14","v":0},{"$f":"B633*'Population Figures'!S632*ABS('Population Figures'!AD632-'Population Figures'!AH632)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F635<>\"\", B633*'Population Figures'!U632*'Scenario 2 Contributing Fact'!F635,B633*'Population Figures'!U632*'Scenario 3 - Nut. Analysis'!J631)","v":0},{"$f":"IF('Population Figures'!W632<>\"\",B633*'Population Figures'!W632*AF633,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V632<>\"\",B633*'Population Figures'!V632*AF633,\"N/A\")","v":"N/A"},{"$f":"B633*'Population Figures'!U632","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G635<>\"\", B633*'Population Figures'!X632*'Scenario 2 Contributing Fact'!G635,B633*'Population Figures'!X632*'Scenario 3 - Nut. Analysis'!K631)","v":0},{"$f":"IF('Population Figures'!Y632<>\"\",B633*'Population Figures'!Y632*AJ633,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z632<>\"\",B633*'Population Figures'!Z632*AJ633,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E634","v":0},{"$f":"'Population Figures'!F634","v":0},{"$f":"B635*('Population Figures'!G634)*'Population Figures'!AA634","v":0},{"$f":"B635*('Population Figures'!G634)*'Population Figures'!AB634","v":0},{"$f":"B635*('Population Figures'!G634)*'Population Figures'!AC634","v":0},{"$f":"IF('Population Figures'!H634<>\"\",IF(C635<>0,B635*('Population Figures'!H634)*'Population Figures'!AA634, IF(D635<>0, B635*('Population Figures'!H634)*'Population Figures'!AB634, IF(E635<>0, B635*('Population Figures'!H634)*'Population Figures'!AC634, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H634<>\"\",IF(C635<>0,B635*('Population Figures'!I634)*'Population Figures'!AA634, IF(D635<>0, B635*('Population Figures'!I634)*'Population Figures'!AB634, IF(E635<>0, B635*('Population Figures'!I634)*'Population Figures'!AC634, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B635*('Population Figures'!G634)","v":0},{"$f":"'Population Figures'!AE634*(B635*'Population Figures'!G634)*'Population Figures'!$AI634","v":0},{"$f":"'Population Figures'!AF634*(B635*'Population Figures'!G634)*'Population Figures'!$AI634","v":0},{"$f":"'Population Figures'!AG634*(B635*'Population Figures'!G634)*'Population Figures'!$AI634","v":0},{"$f":"IF('Population Figures'!H634<>\"\",IF(I635<>0,'Population Figures'!AE634*(B635*'Population Figures'!H634)*'Population Figures'!$AI634, IF(J635<>0, 'Population Figures'!AF634*(B635*'Population Figures'!H634)*'Population Figures'!$AI634, IF(K635<>0, 'Population Figures'!AG634*(B635*'Population Figures'!H634)*'Population Figures'!$AI634, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I634<>\"\",IF(I635<>0,'Population Figures'!AE634*(B635*'Population Figures'!I634)*'Population Figures'!$AI634, IF(J635<>0, 'Population Figures'!AF634*(B635*'Population Figures'!I634)*'Population Figures'!$AI634, IF(K635<>0, 'Population Figures'!AG634*(B635*'Population Figures'!I634)*'Population Figures'!$AI634, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I635<>0,I635*'Population Figures'!$AM$6,IF(J635<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J635),IF(K635<>0,('PiN Physical and Mental WB'!K635*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L635*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M635*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA634-'Population Figures'!AE634)*(B635*ABS('Population Figures'!G634-'Population Figures'!J634)*'Population Figures'!$AJ634)","v":0},{"$f":"ABS('Population Figures'!AB634-'Population Figures'!AF634)*(B635*ABS('Population Figures'!G634-'Population Figures'!J634))*'Population Figures'!$AJ634","v":0},{"$f":"ABS('Population Figures'!AC634-'Population Figures'!AG634)*(B635*ABS('Population Figures'!G634-'Population Figures'!J634)*'Population Figures'!$AJ634)","v":0},{"$f":"IF('Population Figures'!H634<>\"\",IF(T635<>0,('Population Figures'!AA634-'Population Figures'!AE634)*(ABS('Population Figures'!H634-'Population Figures'!K634)*B635)*'Population Figures'!$AJ634, IF(U635<>0, ('Population Figures'!AB634-'Population Figures'!AF634)*(ABS('Population Figures'!H634-'Population Figures'!K634)*B635)*'Population Figures'!$AJ634, IF(V635<>0, ('Population Figures'!AC634-'Population Figures'!AG634)*(B635*ABS('Population Figures'!H634-'Population Figures'!K634))*'Population Figures'!$AJ634, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I634<>\"\",IF(T635<>0,('Population Figures'!AA634-'Population Figures'!AE634)*(ABS('Population Figures'!I634-'Population Figures'!L634)*B635)*'Population Figures'!$AJ634, IF(U635<>0, ('Population Figures'!AB634-'Population Figures'!AF634)*(ABS('Population Figures'!I634-'Population Figures'!L634)*B635)*'Population Figures'!$AJ634, IF(V635<>0, ('Population Figures'!AC634-'Population Figures'!AG634)*(B635*ABS('Population Figures'!I634-'Population Figures'!L634))*'Population Figures'!$AJ634, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P634*'Population Figures'!F634","v":0},{"$f":"IF('Population Figures'!Q634<>\"\",'Population Figures'!Q634*'Population Figures'!F634,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R634<>\"\",'Population Figures'!R634*'Population Figures'!F634,\"N/A\")","v":"N/A"},{"$f":"B635*'Population Figures'!S634*'Population Figures'!AD632","v":0},{"$f":"B635*'Population Figures'!S634","v":0},{"$f":"B635*'Population Figures'!S634*ABS('Population Figures'!AD634-'Population Figures'!AH634)*'Population Figures'!$AM$14","v":0},{"$f":"B635*'Population Figures'!S634*ABS('Population Figures'!AD634-'Population Figures'!AH634)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F637<>\"\", B635*'Population Figures'!U634*'Scenario 2 Contributing Fact'!F637,B635*'Population Figures'!U634*'Scenario 3 - Nut. Analysis'!J633)","v":0},{"$f":"IF('Population Figures'!W634<>\"\",B635*'Population Figures'!W634*AF635,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V634<>\"\",B635*'Population Figures'!V634*AF635,\"N/A\")","v":"N/A"},{"$f":"B635*'Population Figures'!U634","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G637<>\"\", B635*'Population Figures'!X634*'Scenario 2 Contributing Fact'!G637,B635*'Population Figures'!X634*'Scenario 3 - Nut. Analysis'!K633)","v":0},{"$f":"IF('Population Figures'!Y634<>\"\",B635*'Population Figures'!Y634*AJ635,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z634<>\"\",B635*'Population Figures'!Z634*AJ635,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E635","v":0},{"$f":"'Population Figures'!F635","v":0},{"$f":"B636*('Population Figures'!G635)*'Population Figures'!AA635","v":0},{"$f":"B636*('Population Figures'!G635)*'Population Figures'!AB635","v":0},{"$f":"B636*('Population Figures'!G635)*'Population Figures'!AC635","v":0},{"$f":"IF('Population Figures'!H635<>\"\",IF(C636<>0,B636*('Population Figures'!H635)*'Population Figures'!AA635, IF(D636<>0, B636*('Population Figures'!H635)*'Population Figures'!AB635, IF(E636<>0, B636*('Population Figures'!H635)*'Population Figures'!AC635, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H635<>\"\",IF(C636<>0,B636*('Population Figures'!I635)*'Population Figures'!AA635, IF(D636<>0, B636*('Population Figures'!I635)*'Population Figures'!AB635, IF(E636<>0, B636*('Population Figures'!I635)*'Population Figures'!AC635, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B636*('Population Figures'!G635)","v":0},{"$f":"'Population Figures'!AE635*(B636*'Population Figures'!G635)*'Population Figures'!$AI635","v":0},{"$f":"'Population Figures'!AF635*(B636*'Population Figures'!G635)*'Population Figures'!$AI635","v":0},{"$f":"'Population Figures'!AG635*(B636*'Population Figures'!G635)*'Population Figures'!$AI635","v":0},{"$f":"IF('Population Figures'!H635<>\"\",IF(I636<>0,'Population Figures'!AE635*(B636*'Population Figures'!H635)*'Population Figures'!$AI635, IF(J636<>0, 'Population Figures'!AF635*(B636*'Population Figures'!H635)*'Population Figures'!$AI635, IF(K636<>0, 'Population Figures'!AG635*(B636*'Population Figures'!H635)*'Population Figures'!$AI635, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I635<>\"\",IF(I636<>0,'Population Figures'!AE635*(B636*'Population Figures'!I635)*'Population Figures'!$AI635, IF(J636<>0, 'Population Figures'!AF635*(B636*'Population Figures'!I635)*'Population Figures'!$AI635, IF(K636<>0, 'Population Figures'!AG635*(B636*'Population Figures'!I635)*'Population Figures'!$AI635, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I636<>0,I636*'Population Figures'!$AM$6,IF(J636<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J636),IF(K636<>0,('PiN Physical and Mental WB'!K636*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L636*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M636*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA635-'Population Figures'!AE635)*(B636*ABS('Population Figures'!G635-'Population Figures'!J635)*'Population Figures'!$AJ635)","v":0},{"$f":"ABS('Population Figures'!AB635-'Population Figures'!AF635)*(B636*ABS('Population Figures'!G635-'Population Figures'!J635))*'Population Figures'!$AJ635","v":0},{"$f":"ABS('Population Figures'!AC635-'Population Figures'!AG635)*(B636*ABS('Population Figures'!G635-'Population Figures'!J635)*'Population Figures'!$AJ635)","v":0},{"$f":"IF('Population Figures'!H635<>\"\",IF(T636<>0,('Population Figures'!AA635-'Population Figures'!AE635)*(ABS('Population Figures'!H635-'Population Figures'!K635)*B636)*'Population Figures'!$AJ635, IF(U636<>0, ('Population Figures'!AB635-'Population Figures'!AF635)*(ABS('Population Figures'!H635-'Population Figures'!K635)*B636)*'Population Figures'!$AJ635, IF(V636<>0, ('Population Figures'!AC635-'Population Figures'!AG635)*(B636*ABS('Population Figures'!H635-'Population Figures'!K635))*'Population Figures'!$AJ635, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I635<>\"\",IF(T636<>0,('Population Figures'!AA635-'Population Figures'!AE635)*(ABS('Population Figures'!I635-'Population Figures'!L635)*B636)*'Population Figures'!$AJ635, IF(U636<>0, ('Population Figures'!AB635-'Population Figures'!AF635)*(ABS('Population Figures'!I635-'Population Figures'!L635)*B636)*'Population Figures'!$AJ635, IF(V636<>0, ('Population Figures'!AC635-'Population Figures'!AG635)*(B636*ABS('Population Figures'!I635-'Population Figures'!L635))*'Population Figures'!$AJ635, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P635*'Population Figures'!F635","v":0},{"$f":"IF('Population Figures'!Q635<>\"\",'Population Figures'!Q635*'Population Figures'!F635,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R635<>\"\",'Population Figures'!R635*'Population Figures'!F635,\"N/A\")","v":"N/A"},{"$f":"B636*'Population Figures'!S635*'Population Figures'!AD633","v":0},{"$f":"B636*'Population Figures'!S635","v":0},{"$f":"B636*'Population Figures'!S635*ABS('Population Figures'!AD635-'Population Figures'!AH635)*'Population Figures'!$AM$14","v":0},{"$f":"B636*'Population Figures'!S635*ABS('Population Figures'!AD635-'Population Figures'!AH635)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F638<>\"\", B636*'Population Figures'!U635*'Scenario 2 Contributing Fact'!F638,B636*'Population Figures'!U635*'Scenario 3 - Nut. Analysis'!J634)","v":0},{"$f":"IF('Population Figures'!W635<>\"\",B636*'Population Figures'!W635*AF636,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V635<>\"\",B636*'Population Figures'!V635*AF636,\"N/A\")","v":"N/A"},{"$f":"B636*'Population Figures'!U635","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G638<>\"\", B636*'Population Figures'!X635*'Scenario 2 Contributing Fact'!G638,B636*'Population Figures'!X635*'Scenario 3 - Nut. Analysis'!K634)","v":0},{"$f":"IF('Population Figures'!Y635<>\"\",B636*'Population Figures'!Y635*AJ636,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z635<>\"\",B636*'Population Figures'!Z635*AJ636,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E638","v":0},{"$f":"'Population Figures'!F638","v":0},{"$f":"B639*('Population Figures'!G638)*'Population Figures'!AA638","v":0},{"$f":"B639*('Population Figures'!G638)*'Population Figures'!AB638","v":0},{"$f":"B639*('Population Figures'!G638)*'Population Figures'!AC638","v":0},{"$f":"IF('Population Figures'!H638<>\"\",IF(C639<>0,B639*('Population Figures'!H638)*'Population Figures'!AA638, IF(D639<>0, B639*('Population Figures'!H638)*'Population Figures'!AB638, IF(E639<>0, B639*('Population Figures'!H638)*'Population Figures'!AC638, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H638<>\"\",IF(C639<>0,B639*('Population Figures'!I638)*'Population Figures'!AA638, IF(D639<>0, B639*('Population Figures'!I638)*'Population Figures'!AB638, IF(E639<>0, B639*('Population Figures'!I638)*'Population Figures'!AC638, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B639*('Population Figures'!G638)","v":0},{"$f":"'Population Figures'!AE638*(B639*'Population Figures'!G638)*'Population Figures'!$AI638","v":0},{"$f":"'Population Figures'!AF638*(B639*'Population Figures'!G638)*'Population Figures'!$AI638","v":0},{"$f":"'Population Figures'!AG638*(B639*'Population Figures'!G638)*'Population Figures'!$AI638","v":0},{"$f":"IF('Population Figures'!H638<>\"\",IF(I639<>0,'Population Figures'!AE638*(B639*'Population Figures'!H638)*'Population Figures'!$AI638, IF(J639<>0, 'Population Figures'!AF638*(B639*'Population Figures'!H638)*'Population Figures'!$AI638, IF(K639<>0, 'Population Figures'!AG638*(B639*'Population Figures'!H638)*'Population Figures'!$AI638, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I638<>\"\",IF(I639<>0,'Population Figures'!AE638*(B639*'Population Figures'!I638)*'Population Figures'!$AI638, IF(J639<>0, 'Population Figures'!AF638*(B639*'Population Figures'!I638)*'Population Figures'!$AI638, IF(K639<>0, 'Population Figures'!AG638*(B639*'Population Figures'!I638)*'Population Figures'!$AI638, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I639<>0,I639*'Population Figures'!$AM$6,IF(J639<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J639),IF(K639<>0,('PiN Physical and Mental WB'!K639*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L639*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M639*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA638-'Population Figures'!AE638)*(B639*ABS('Population Figures'!G638-'Population Figures'!J638)*'Population Figures'!$AJ638)","v":0},{"$f":"ABS('Population Figures'!AB638-'Population Figures'!AF638)*(B639*ABS('Population Figures'!G638-'Population Figures'!J638))*'Population Figures'!$AJ638","v":0},{"$f":"ABS('Population Figures'!AC638-'Population Figures'!AG638)*(B639*ABS('Population Figures'!G638-'Population Figures'!J638)*'Population Figures'!$AJ638)","v":0},{"$f":"IF('Population Figures'!H638<>\"\",IF(T639<>0,('Population Figures'!AA638-'Population Figures'!AE638)*(ABS('Population Figures'!H638-'Population Figures'!K638)*B639)*'Population Figures'!$AJ638, IF(U639<>0, ('Population Figures'!AB638-'Population Figures'!AF638)*(ABS('Population Figures'!H638-'Population Figures'!K638)*B639)*'Population Figures'!$AJ638, IF(V639<>0, ('Population Figures'!AC638-'Population Figures'!AG638)*(B639*ABS('Population Figures'!H638-'Population Figures'!K638))*'Population Figures'!$AJ638, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I638<>\"\",IF(T639<>0,('Population Figures'!AA638-'Population Figures'!AE638)*(ABS('Population Figures'!I638-'Population Figures'!L638)*B639)*'Population Figures'!$AJ638, IF(U639<>0, ('Population Figures'!AB638-'Population Figures'!AF638)*(ABS('Population Figures'!I638-'Population Figures'!L638)*B639)*'Population Figures'!$AJ638, IF(V639<>0, ('Population Figures'!AC638-'Population Figures'!AG638)*(B639*ABS('Population Figures'!I638-'Population Figures'!L638))*'Population Figures'!$AJ638, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P638*'Population Figures'!F638","v":0},{"$f":"IF('Population Figures'!Q638<>\"\",'Population Figures'!Q638*'Population Figures'!F638,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R638<>\"\",'Population Figures'!R638*'Population Figures'!F638,\"N/A\")","v":"N/A"},{"$f":"B639*'Population Figures'!S638*'Population Figures'!AD636","v":0},{"$f":"B639*'Population Figures'!S638","v":0},{"$f":"B639*'Population Figures'!S638*ABS('Population Figures'!AD638-'Population Figures'!AH638)*'Population Figures'!$AM$14","v":0},{"$f":"B639*'Population Figures'!S638*ABS('Population Figures'!AD638-'Population Figures'!AH638)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F641<>\"\", B639*'Population Figures'!U638*'Scenario 2 Contributing Fact'!F641,B639*'Population Figures'!U638*'Scenario 3 - Nut. Analysis'!J637)","v":0},{"$f":"IF('Population Figures'!W638<>\"\",B639*'Population Figures'!W638*AF639,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V638<>\"\",B639*'Population Figures'!V638*AF639,\"N/A\")","v":"N/A"},{"$f":"B639*'Population Figures'!U638","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G641<>\"\", B639*'Population Figures'!X638*'Scenario 2 Contributing Fact'!G641,B639*'Population Figures'!X638*'Scenario 3 - Nut. Analysis'!K637)","v":0},{"$f":"IF('Population Figures'!Y638<>\"\",B639*'Population Figures'!Y638*AJ639,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z638<>\"\",B639*'Population Figures'!Z638*AJ639,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E639","v":0},{"$f":"'Population Figures'!F639","v":0},{"$f":"B640*('Population Figures'!G639)*'Population Figures'!AA639","v":0},{"$f":"B640*('Population Figures'!G639)*'Population Figures'!AB639","v":0},{"$f":"B640*('Population Figures'!G639)*'Population Figures'!AC639","v":0},{"$f":"IF('Population Figures'!H639<>\"\",IF(C640<>0,B640*('Population Figures'!H639)*'Population Figures'!AA639, IF(D640<>0, B640*('Population Figures'!H639)*'Population Figures'!AB639, IF(E640<>0, B640*('Population Figures'!H639)*'Population Figures'!AC639, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H639<>\"\",IF(C640<>0,B640*('Population Figures'!I639)*'Population Figures'!AA639, IF(D640<>0, B640*('Population Figures'!I639)*'Population Figures'!AB639, IF(E640<>0, B640*('Population Figures'!I639)*'Population Figures'!AC639, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B640*('Population Figures'!G639)","v":0},{"$f":"'Population Figures'!AE639*(B640*'Population Figures'!G639)*'Population Figures'!$AI639","v":0},{"$f":"'Population Figures'!AF639*(B640*'Population Figures'!G639)*'Population Figures'!$AI639","v":0},{"$f":"'Population Figures'!AG639*(B640*'Population Figures'!G639)*'Population Figures'!$AI639","v":0},{"$f":"IF('Population Figures'!H639<>\"\",IF(I640<>0,'Population Figures'!AE639*(B640*'Population Figures'!H639)*'Population Figures'!$AI639, IF(J640<>0, 'Population Figures'!AF639*(B640*'Population Figures'!H639)*'Population Figures'!$AI639, IF(K640<>0, 'Population Figures'!AG639*(B640*'Population Figures'!H639)*'Population Figures'!$AI639, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I639<>\"\",IF(I640<>0,'Population Figures'!AE639*(B640*'Population Figures'!I639)*'Population Figures'!$AI639, IF(J640<>0, 'Population Figures'!AF639*(B640*'Population Figures'!I639)*'Population Figures'!$AI639, IF(K640<>0, 'Population Figures'!AG639*(B640*'Population Figures'!I639)*'Population Figures'!$AI639, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I640<>0,I640*'Population Figures'!$AM$6,IF(J640<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J640),IF(K640<>0,('PiN Physical and Mental WB'!K640*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L640*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M640*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA639-'Population Figures'!AE639)*(B640*ABS('Population Figures'!G639-'Population Figures'!J639)*'Population Figures'!$AJ639)","v":0},{"$f":"ABS('Population Figures'!AB639-'Population Figures'!AF639)*(B640*ABS('Population Figures'!G639-'Population Figures'!J639))*'Population Figures'!$AJ639","v":0},{"$f":"ABS('Population Figures'!AC639-'Population Figures'!AG639)*(B640*ABS('Population Figures'!G639-'Population Figures'!J639)*'Population Figures'!$AJ639)","v":0},{"$f":"IF('Population Figures'!H639<>\"\",IF(T640<>0,('Population Figures'!AA639-'Population Figures'!AE639)*(ABS('Population Figures'!H639-'Population Figures'!K639)*B640)*'Population Figures'!$AJ639, IF(U640<>0, ('Population Figures'!AB639-'Population Figures'!AF639)*(ABS('Population Figures'!H639-'Population Figures'!K639)*B640)*'Population Figures'!$AJ639, IF(V640<>0, ('Population Figures'!AC639-'Population Figures'!AG639)*(B640*ABS('Population Figures'!H639-'Population Figures'!K639))*'Population Figures'!$AJ639, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I639<>\"\",IF(T640<>0,('Population Figures'!AA639-'Population Figures'!AE639)*(ABS('Population Figures'!I639-'Population Figures'!L639)*B640)*'Population Figures'!$AJ639, IF(U640<>0, ('Population Figures'!AB639-'Population Figures'!AF639)*(ABS('Population Figures'!I639-'Population Figures'!L639)*B640)*'Population Figures'!$AJ639, IF(V640<>0, ('Population Figures'!AC639-'Population Figures'!AG639)*(B640*ABS('Population Figures'!I639-'Population Figures'!L639))*'Population Figures'!$AJ639, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P639*'Population Figures'!F639","v":0},{"$f":"IF('Population Figures'!Q639<>\"\",'Population Figures'!Q639*'Population Figures'!F639,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R639<>\"\",'Population Figures'!R639*'Population Figures'!F639,\"N/A\")","v":"N/A"},{"$f":"B640*'Population Figures'!S639*'Population Figures'!AD637","v":0},{"$f":"B640*'Population Figures'!S639","v":0},{"$f":"B640*'Population Figures'!S639*ABS('Population Figures'!AD639-'Population Figures'!AH639)*'Population Figures'!$AM$14","v":0},{"$f":"B640*'Population Figures'!S639*ABS('Population Figures'!AD639-'Population Figures'!AH639)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F642<>\"\", B640*'Population Figures'!U639*'Scenario 2 Contributing Fact'!F642,B640*'Population Figures'!U639*'Scenario 3 - Nut. Analysis'!J638)","v":0},{"$f":"IF('Population Figures'!W639<>\"\",B640*'Population Figures'!W639*AF640,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V639<>\"\",B640*'Population Figures'!V639*AF640,\"N/A\")","v":"N/A"},{"$f":"B640*'Population Figures'!U639","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G642<>\"\", B640*'Population Figures'!X639*'Scenario 2 Contributing Fact'!G642,B640*'Population Figures'!X639*'Scenario 3 - Nut. Analysis'!K638)","v":0},{"$f":"IF('Population Figures'!Y639<>\"\",B640*'Population Figures'!Y639*AJ640,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z639<>\"\",B640*'Population Figures'!Z639*AJ640,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E641","v":0},{"$f":"'Population Figures'!F641","v":0},{"$f":"B642*('Population Figures'!G641)*'Population Figures'!AA641","v":0},{"$f":"B642*('Population Figures'!G641)*'Population Figures'!AB641","v":0},{"$f":"B642*('Population Figures'!G641)*'Population Figures'!AC641","v":0},{"$f":"IF('Population Figures'!H641<>\"\",IF(C642<>0,B642*('Population Figures'!H641)*'Population Figures'!AA641, IF(D642<>0, B642*('Population Figures'!H641)*'Population Figures'!AB641, IF(E642<>0, B642*('Population Figures'!H641)*'Population Figures'!AC641, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H641<>\"\",IF(C642<>0,B642*('Population Figures'!I641)*'Population Figures'!AA641, IF(D642<>0, B642*('Population Figures'!I641)*'Population Figures'!AB641, IF(E642<>0, B642*('Population Figures'!I641)*'Population Figures'!AC641, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B642*('Population Figures'!G641)","v":0},{"$f":"'Population Figures'!AE641*(B642*'Population Figures'!G641)*'Population Figures'!$AI641","v":0},{"$f":"'Population Figures'!AF641*(B642*'Population Figures'!G641)*'Population Figures'!$AI641","v":0},{"$f":"'Population Figures'!AG641*(B642*'Population Figures'!G641)*'Population Figures'!$AI641","v":0},{"$f":"IF('Population Figures'!H641<>\"\",IF(I642<>0,'Population Figures'!AE641*(B642*'Population Figures'!H641)*'Population Figures'!$AI641, IF(J642<>0, 'Population Figures'!AF641*(B642*'Population Figures'!H641)*'Population Figures'!$AI641, IF(K642<>0, 'Population Figures'!AG641*(B642*'Population Figures'!H641)*'Population Figures'!$AI641, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I641<>\"\",IF(I642<>0,'Population Figures'!AE641*(B642*'Population Figures'!I641)*'Population Figures'!$AI641, IF(J642<>0, 'Population Figures'!AF641*(B642*'Population Figures'!I641)*'Population Figures'!$AI641, IF(K642<>0, 'Population Figures'!AG641*(B642*'Population Figures'!I641)*'Population Figures'!$AI641, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I642<>0,I642*'Population Figures'!$AM$6,IF(J642<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J642),IF(K642<>0,('PiN Physical and Mental WB'!K642*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L642*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M642*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA641-'Population Figures'!AE641)*(B642*ABS('Population Figures'!G641-'Population Figures'!J641)*'Population Figures'!$AJ641)","v":0},{"$f":"ABS('Population Figures'!AB641-'Population Figures'!AF641)*(B642*ABS('Population Figures'!G641-'Population Figures'!J641))*'Population Figures'!$AJ641","v":0},{"$f":"ABS('Population Figures'!AC641-'Population Figures'!AG641)*(B642*ABS('Population Figures'!G641-'Population Figures'!J641)*'Population Figures'!$AJ641)","v":0},{"$f":"IF('Population Figures'!H641<>\"\",IF(T642<>0,('Population Figures'!AA641-'Population Figures'!AE641)*(ABS('Population Figures'!H641-'Population Figures'!K641)*B642)*'Population Figures'!$AJ641, IF(U642<>0, ('Population Figures'!AB641-'Population Figures'!AF641)*(ABS('Population Figures'!H641-'Population Figures'!K641)*B642)*'Population Figures'!$AJ641, IF(V642<>0, ('Population Figures'!AC641-'Population Figures'!AG641)*(B642*ABS('Population Figures'!H641-'Population Figures'!K641))*'Population Figures'!$AJ641, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I641<>\"\",IF(T642<>0,('Population Figures'!AA641-'Population Figures'!AE641)*(ABS('Population Figures'!I641-'Population Figures'!L641)*B642)*'Population Figures'!$AJ641, IF(U642<>0, ('Population Figures'!AB641-'Population Figures'!AF641)*(ABS('Population Figures'!I641-'Population Figures'!L641)*B642)*'Population Figures'!$AJ641, IF(V642<>0, ('Population Figures'!AC641-'Population Figures'!AG641)*(B642*ABS('Population Figures'!I641-'Population Figures'!L641))*'Population Figures'!$AJ641, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P641*'Population Figures'!F641","v":0},{"$f":"IF('Population Figures'!Q641<>\"\",'Population Figures'!Q641*'Population Figures'!F641,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R641<>\"\",'Population Figures'!R641*'Population Figures'!F641,\"N/A\")","v":"N/A"},{"$f":"B642*'Population Figures'!S641*'Population Figures'!AD639","v":0},{"$f":"B642*'Population Figures'!S641","v":0},{"$f":"B642*'Population Figures'!S641*ABS('Population Figures'!AD641-'Population Figures'!AH641)*'Population Figures'!$AM$14","v":0},{"$f":"B642*'Population Figures'!S641*ABS('Population Figures'!AD641-'Population Figures'!AH641)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F644<>\"\", B642*'Population Figures'!U641*'Scenario 2 Contributing Fact'!F644,B642*'Population Figures'!U641*'Scenario 3 - Nut. Analysis'!J640)","v":0},{"$f":"IF('Population Figures'!W641<>\"\",B642*'Population Figures'!W641*AF642,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V641<>\"\",B642*'Population Figures'!V641*AF642,\"N/A\")","v":"N/A"},{"$f":"B642*'Population Figures'!U641","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G644<>\"\", B642*'Population Figures'!X641*'Scenario 2 Contributing Fact'!G644,B642*'Population Figures'!X641*'Scenario 3 - Nut. Analysis'!K640)","v":0},{"$f":"IF('Population Figures'!Y641<>\"\",B642*'Population Figures'!Y641*AJ642,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z641<>\"\",B642*'Population Figures'!Z641*AJ642,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E642","v":0},{"$f":"'Population Figures'!F642","v":0},{"$f":"B643*('Population Figures'!G642)*'Population Figures'!AA642","v":0},{"$f":"B643*('Population Figures'!G642)*'Population Figures'!AB642","v":0},{"$f":"B643*('Population Figures'!G642)*'Population Figures'!AC642","v":0},{"$f":"IF('Population Figures'!H642<>\"\",IF(C643<>0,B643*('Population Figures'!H642)*'Population Figures'!AA642, IF(D643<>0, B643*('Population Figures'!H642)*'Population Figures'!AB642, IF(E643<>0, B643*('Population Figures'!H642)*'Population Figures'!AC642, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H642<>\"\",IF(C643<>0,B643*('Population Figures'!I642)*'Population Figures'!AA642, IF(D643<>0, B643*('Population Figures'!I642)*'Population Figures'!AB642, IF(E643<>0, B643*('Population Figures'!I642)*'Population Figures'!AC642, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B643*('Population Figures'!G642)","v":0},{"$f":"'Population Figures'!AE642*(B643*'Population Figures'!G642)*'Population Figures'!$AI642","v":0},{"$f":"'Population Figures'!AF642*(B643*'Population Figures'!G642)*'Population Figures'!$AI642","v":0},{"$f":"'Population Figures'!AG642*(B643*'Population Figures'!G642)*'Population Figures'!$AI642","v":0},{"$f":"IF('Population Figures'!H642<>\"\",IF(I643<>0,'Population Figures'!AE642*(B643*'Population Figures'!H642)*'Population Figures'!$AI642, IF(J643<>0, 'Population Figures'!AF642*(B643*'Population Figures'!H642)*'Population Figures'!$AI642, IF(K643<>0, 'Population Figures'!AG642*(B643*'Population Figures'!H642)*'Population Figures'!$AI642, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I642<>\"\",IF(I643<>0,'Population Figures'!AE642*(B643*'Population Figures'!I642)*'Population Figures'!$AI642, IF(J643<>0, 'Population Figures'!AF642*(B643*'Population Figures'!I642)*'Population Figures'!$AI642, IF(K643<>0, 'Population Figures'!AG642*(B643*'Population Figures'!I642)*'Population Figures'!$AI642, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I643<>0,I643*'Population Figures'!$AM$6,IF(J643<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J643),IF(K643<>0,('PiN Physical and Mental WB'!K643*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L643*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M643*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA642-'Population Figures'!AE642)*(B643*ABS('Population Figures'!G642-'Population Figures'!J642)*'Population Figures'!$AJ642)","v":0},{"$f":"ABS('Population Figures'!AB642-'Population Figures'!AF642)*(B643*ABS('Population Figures'!G642-'Population Figures'!J642))*'Population Figures'!$AJ642","v":0},{"$f":"ABS('Population Figures'!AC642-'Population Figures'!AG642)*(B643*ABS('Population Figures'!G642-'Population Figures'!J642)*'Population Figures'!$AJ642)","v":0},{"$f":"IF('Population Figures'!H642<>\"\",IF(T643<>0,('Population Figures'!AA642-'Population Figures'!AE642)*(ABS('Population Figures'!H642-'Population Figures'!K642)*B643)*'Population Figures'!$AJ642, IF(U643<>0, ('Population Figures'!AB642-'Population Figures'!AF642)*(ABS('Population Figures'!H642-'Population Figures'!K642)*B643)*'Population Figures'!$AJ642, IF(V643<>0, ('Population Figures'!AC642-'Population Figures'!AG642)*(B643*ABS('Population Figures'!H642-'Population Figures'!K642))*'Population Figures'!$AJ642, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I642<>\"\",IF(T643<>0,('Population Figures'!AA642-'Population Figures'!AE642)*(ABS('Population Figures'!I642-'Population Figures'!L642)*B643)*'Population Figures'!$AJ642, IF(U643<>0, ('Population Figures'!AB642-'Population Figures'!AF642)*(ABS('Population Figures'!I642-'Population Figures'!L642)*B643)*'Population Figures'!$AJ642, IF(V643<>0, ('Population Figures'!AC642-'Population Figures'!AG642)*(B643*ABS('Population Figures'!I642-'Population Figures'!L642))*'Population Figures'!$AJ642, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P642*'Population Figures'!F642","v":0},{"$f":"IF('Population Figures'!Q642<>\"\",'Population Figures'!Q642*'Population Figures'!F642,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R642<>\"\",'Population Figures'!R642*'Population Figures'!F642,\"N/A\")","v":"N/A"},{"$f":"B643*'Population Figures'!S642*'Population Figures'!AD640","v":0},{"$f":"B643*'Population Figures'!S642","v":0},{"$f":"B643*'Population Figures'!S642*ABS('Population Figures'!AD642-'Population Figures'!AH642)*'Population Figures'!$AM$14","v":0},{"$f":"B643*'Population Figures'!S642*ABS('Population Figures'!AD642-'Population Figures'!AH642)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F645<>\"\", B643*'Population Figures'!U642*'Scenario 2 Contributing Fact'!F645,B643*'Population Figures'!U642*'Scenario 3 - Nut. Analysis'!J641)","v":0},{"$f":"IF('Population Figures'!W642<>\"\",B643*'Population Figures'!W642*AF643,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V642<>\"\",B643*'Population Figures'!V642*AF643,\"N/A\")","v":"N/A"},{"$f":"B643*'Population Figures'!U642","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G645<>\"\", B643*'Population Figures'!X642*'Scenario 2 Contributing Fact'!G645,B643*'Population Figures'!X642*'Scenario 3 - Nut. Analysis'!K641)","v":0},{"$f":"IF('Population Figures'!Y642<>\"\",B643*'Population Figures'!Y642*AJ643,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z642<>\"\",B643*'Population Figures'!Z642*AJ643,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E645","v":0},{"$f":"'Population Figures'!F645","v":0},{"$f":"B646*('Population Figures'!G645)*'Population Figures'!AA645","v":0},{"$f":"B646*('Population Figures'!G645)*'Population Figures'!AB645","v":0},{"$f":"B646*('Population Figures'!G645)*'Population Figures'!AC645","v":0},{"$f":"IF('Population Figures'!H645<>\"\",IF(C646<>0,B646*('Population Figures'!H645)*'Population Figures'!AA645, IF(D646<>0, B646*('Population Figures'!H645)*'Population Figures'!AB645, IF(E646<>0, B646*('Population Figures'!H645)*'Population Figures'!AC645, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H645<>\"\",IF(C646<>0,B646*('Population Figures'!I645)*'Population Figures'!AA645, IF(D646<>0, B646*('Population Figures'!I645)*'Population Figures'!AB645, IF(E646<>0, B646*('Population Figures'!I645)*'Population Figures'!AC645, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B646*('Population Figures'!G645)","v":0},{"$f":"'Population Figures'!AE645*(B646*'Population Figures'!G645)*'Population Figures'!$AI645","v":0},{"$f":"'Population Figures'!AF645*(B646*'Population Figures'!G645)*'Population Figures'!$AI645","v":0},{"$f":"'Population Figures'!AG645*(B646*'Population Figures'!G645)*'Population Figures'!$AI645","v":0},{"$f":"IF('Population Figures'!H645<>\"\",IF(I646<>0,'Population Figures'!AE645*(B646*'Population Figures'!H645)*'Population Figures'!$AI645, IF(J646<>0, 'Population Figures'!AF645*(B646*'Population Figures'!H645)*'Population Figures'!$AI645, IF(K646<>0, 'Population Figures'!AG645*(B646*'Population Figures'!H645)*'Population Figures'!$AI645, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I645<>\"\",IF(I646<>0,'Population Figures'!AE645*(B646*'Population Figures'!I645)*'Population Figures'!$AI645, IF(J646<>0, 'Population Figures'!AF645*(B646*'Population Figures'!I645)*'Population Figures'!$AI645, IF(K646<>0, 'Population Figures'!AG645*(B646*'Population Figures'!I645)*'Population Figures'!$AI645, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I646<>0,I646*'Population Figures'!$AM$6,IF(J646<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J646),IF(K646<>0,('PiN Physical and Mental WB'!K646*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L646*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M646*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA645-'Population Figures'!AE645)*(B646*ABS('Population Figures'!G645-'Population Figures'!J645)*'Population Figures'!$AJ645)","v":0},{"$f":"ABS('Population Figures'!AB645-'Population Figures'!AF645)*(B646*ABS('Population Figures'!G645-'Population Figures'!J645))*'Population Figures'!$AJ645","v":0},{"$f":"ABS('Population Figures'!AC645-'Population Figures'!AG645)*(B646*ABS('Population Figures'!G645-'Population Figures'!J645)*'Population Figures'!$AJ645)","v":0},{"$f":"IF('Population Figures'!H645<>\"\",IF(T646<>0,('Population Figures'!AA645-'Population Figures'!AE645)*(ABS('Population Figures'!H645-'Population Figures'!K645)*B646)*'Population Figures'!$AJ645, IF(U646<>0, ('Population Figures'!AB645-'Population Figures'!AF645)*(ABS('Population Figures'!H645-'Population Figures'!K645)*B646)*'Population Figures'!$AJ645, IF(V646<>0, ('Population Figures'!AC645-'Population Figures'!AG645)*(B646*ABS('Population Figures'!H645-'Population Figures'!K645))*'Population Figures'!$AJ645, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I645<>\"\",IF(T646<>0,('Population Figures'!AA645-'Population Figures'!AE645)*(ABS('Population Figures'!I645-'Population Figures'!L645)*B646)*'Population Figures'!$AJ645, IF(U646<>0, ('Population Figures'!AB645-'Population Figures'!AF645)*(ABS('Population Figures'!I645-'Population Figures'!L645)*B646)*'Population Figures'!$AJ645, IF(V646<>0, ('Population Figures'!AC645-'Population Figures'!AG645)*(B646*ABS('Population Figures'!I645-'Population Figures'!L645))*'Population Figures'!$AJ645, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P645*'Population Figures'!F645","v":0},{"$f":"IF('Population Figures'!Q645<>\"\",'Population Figures'!Q645*'Population Figures'!F645,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R645<>\"\",'Population Figures'!R645*'Population Figures'!F645,\"N/A\")","v":"N/A"},{"$f":"B646*'Population Figures'!S645*'Population Figures'!AD643","v":0},{"$f":"B646*'Population Figures'!S645","v":0},{"$f":"B646*'Population Figures'!S645*ABS('Population Figures'!AD645-'Population Figures'!AH645)*'Population Figures'!$AM$14","v":0},{"$f":"B646*'Population Figures'!S645*ABS('Population Figures'!AD645-'Population Figures'!AH645)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F648<>\"\", B646*'Population Figures'!U645*'Scenario 2 Contributing Fact'!F648,B646*'Population Figures'!U645*'Scenario 3 - Nut. Analysis'!J644)","v":0},{"$f":"IF('Population Figures'!W645<>\"\",B646*'Population Figures'!W645*AF646,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V645<>\"\",B646*'Population Figures'!V645*AF646,\"N/A\")","v":"N/A"},{"$f":"B646*'Population Figures'!U645","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G648<>\"\", B646*'Population Figures'!X645*'Scenario 2 Contributing Fact'!G648,B646*'Population Figures'!X645*'Scenario 3 - Nut. Analysis'!K644)","v":0},{"$f":"IF('Population Figures'!Y645<>\"\",B646*'Population Figures'!Y645*AJ646,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z645<>\"\",B646*'Population Figures'!Z645*AJ646,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E646","v":0},{"$f":"'Population Figures'!F646","v":0},{"$f":"B647*('Population Figures'!G646)*'Population Figures'!AA646","v":0},{"$f":"B647*('Population Figures'!G646)*'Population Figures'!AB646","v":0},{"$f":"B647*('Population Figures'!G646)*'Population Figures'!AC646","v":0},{"$f":"IF('Population Figures'!H646<>\"\",IF(C647<>0,B647*('Population Figures'!H646)*'Population Figures'!AA646, IF(D647<>0, B647*('Population Figures'!H646)*'Population Figures'!AB646, IF(E647<>0, B647*('Population Figures'!H646)*'Population Figures'!AC646, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H646<>\"\",IF(C647<>0,B647*('Population Figures'!I646)*'Population Figures'!AA646, IF(D647<>0, B647*('Population Figures'!I646)*'Population Figures'!AB646, IF(E647<>0, B647*('Population Figures'!I646)*'Population Figures'!AC646, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B647*('Population Figures'!G646)","v":0},{"$f":"'Population Figures'!AE646*(B647*'Population Figures'!G646)*'Population Figures'!$AI646","v":0},{"$f":"'Population Figures'!AF646*(B647*'Population Figures'!G646)*'Population Figures'!$AI646","v":0},{"$f":"'Population Figures'!AG646*(B647*'Population Figures'!G646)*'Population Figures'!$AI646","v":0},{"$f":"IF('Population Figures'!H646<>\"\",IF(I647<>0,'Population Figures'!AE646*(B647*'Population Figures'!H646)*'Population Figures'!$AI646, IF(J647<>0, 'Population Figures'!AF646*(B647*'Population Figures'!H646)*'Population Figures'!$AI646, IF(K647<>0, 'Population Figures'!AG646*(B647*'Population Figures'!H646)*'Population Figures'!$AI646, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I646<>\"\",IF(I647<>0,'Population Figures'!AE646*(B647*'Population Figures'!I646)*'Population Figures'!$AI646, IF(J647<>0, 'Population Figures'!AF646*(B647*'Population Figures'!I646)*'Population Figures'!$AI646, IF(K647<>0, 'Population Figures'!AG646*(B647*'Population Figures'!I646)*'Population Figures'!$AI646, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I647<>0,I647*'Population Figures'!$AM$6,IF(J647<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J647),IF(K647<>0,('PiN Physical and Mental WB'!K647*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L647*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M647*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I647:K647)-N647,\"\")","v":""},"","",{"$f":"('Population Figures'!AA646-'Population Figures'!AE646)*(B647*ABS('Population Figures'!G646-'Population Figures'!J646)*'Population Figures'!$AJ646)","v":0},{"$f":"ABS('Population Figures'!AB646-'Population Figures'!AF646)*(B647*ABS('Population Figures'!G646-'Population Figures'!J646))*'Population Figures'!$AJ646","v":0},{"$f":"ABS('Population Figures'!AC646-'Population Figures'!AG646)*(B647*ABS('Population Figures'!G646-'Population Figures'!J646)*'Population Figures'!$AJ646)","v":0},{"$f":"IF('Population Figures'!H646<>\"\",IF(T647<>0,('Population Figures'!AA646-'Population Figures'!AE646)*(ABS('Population Figures'!H646-'Population Figures'!K646)*B647)*'Population Figures'!$AJ646, IF(U647<>0, ('Population Figures'!AB646-'Population Figures'!AF646)*(ABS('Population Figures'!H646-'Population Figures'!K646)*B647)*'Population Figures'!$AJ646, IF(V647<>0, ('Population Figures'!AC646-'Population Figures'!AG646)*(B647*ABS('Population Figures'!H646-'Population Figures'!K646))*'Population Figures'!$AJ646, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I646<>\"\",IF(T647<>0,('Population Figures'!AA646-'Population Figures'!AE646)*(ABS('Population Figures'!I646-'Population Figures'!L646)*B647)*'Population Figures'!$AJ646, IF(U647<>0, ('Population Figures'!AB646-'Population Figures'!AF646)*(ABS('Population Figures'!I646-'Population Figures'!L646)*B647)*'Population Figures'!$AJ646, IF(V647<>0, ('Population Figures'!AC646-'Population Figures'!AG646)*(B647*ABS('Population Figures'!I646-'Population Figures'!L646))*'Population Figures'!$AJ646, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P646*'Population Figures'!F646","v":0},{"$f":"IF('Population Figures'!Q646<>\"\",'Population Figures'!Q646*'Population Figures'!F646,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R646<>\"\",'Population Figures'!R646*'Population Figures'!F646,\"N/A\")","v":"N/A"},{"$f":"B647*'Population Figures'!S646*'Population Figures'!AD644","v":0},{"$f":"B647*'Population Figures'!S646","v":0},{"$f":"B647*'Population Figures'!S646*ABS('Population Figures'!AD646-'Population Figures'!AH646)*'Population Figures'!$AM$14","v":0},{"$f":"B647*'Population Figures'!S646*ABS('Population Figures'!AD646-'Population Figures'!AH646)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F649<>\"\", B647*'Population Figures'!U646*'Scenario 2 Contributing Fact'!F649,B647*'Population Figures'!U646*'Scenario 3 - Nut. Analysis'!J645)","v":0},{"$f":"IF('Population Figures'!W646<>\"\",B647*'Population Figures'!W646*AF647,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V646<>\"\",B647*'Population Figures'!V646*AF647,\"N/A\")","v":"N/A"},{"$f":"B647*'Population Figures'!U646","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G649<>\"\", B647*'Population Figures'!X646*'Scenario 2 Contributing Fact'!G649,B647*'Population Figures'!X646*'Scenario 3 - Nut. Analysis'!K645)","v":0},{"$f":"IF('Population Figures'!Y646<>\"\",B647*'Population Figures'!Y646*AJ647,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z646<>\"\",B647*'Population Figures'!Z646*AJ647,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E648","v":0},{"$f":"'Population Figures'!F648","v":0},{"$f":"B649*('Population Figures'!G648)*'Population Figures'!AA648","v":0},{"$f":"B649*('Population Figures'!G648)*'Population Figures'!AB648","v":0},{"$f":"B649*('Population Figures'!G648)*'Population Figures'!AC648","v":0},{"$f":"IF('Population Figures'!H648<>\"\",IF(C649<>0,B649*('Population Figures'!H648)*'Population Figures'!AA648, IF(D649<>0, B649*('Population Figures'!H648)*'Population Figures'!AB648, IF(E649<>0, B649*('Population Figures'!H648)*'Population Figures'!AC648, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H648<>\"\",IF(C649<>0,B649*('Population Figures'!I648)*'Population Figures'!AA648, IF(D649<>0, B649*('Population Figures'!I648)*'Population Figures'!AB648, IF(E649<>0, B649*('Population Figures'!I648)*'Population Figures'!AC648, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B649*('Population Figures'!G648)","v":0},{"$f":"'Population Figures'!AE648*(B649*'Population Figures'!G648)*'Population Figures'!$AI648","v":0},{"$f":"'Population Figures'!AF648*(B649*'Population Figures'!G648)*'Population Figures'!$AI648","v":0},{"$f":"'Population Figures'!AG648*(B649*'Population Figures'!G648)*'Population Figures'!$AI648","v":0},{"$f":"IF('Population Figures'!H648<>\"\",IF(I649<>0,'Population Figures'!AE648*(B649*'Population Figures'!H648)*'Population Figures'!$AI648, IF(J649<>0, 'Population Figures'!AF648*(B649*'Population Figures'!H648)*'Population Figures'!$AI648, IF(K649<>0, 'Population Figures'!AG648*(B649*'Population Figures'!H648)*'Population Figures'!$AI648, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I648<>\"\",IF(I649<>0,'Population Figures'!AE648*(B649*'Population Figures'!I648)*'Population Figures'!$AI648, IF(J649<>0, 'Population Figures'!AF648*(B649*'Population Figures'!I648)*'Population Figures'!$AI648, IF(K649<>0, 'Population Figures'!AG648*(B649*'Population Figures'!I648)*'Population Figures'!$AI648, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I649<>0,I649*'Population Figures'!$AM$6,IF(J649<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J649),IF(K649<>0,('PiN Physical and Mental WB'!K649*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L649*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M649*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA648-'Population Figures'!AE648)*(B649*ABS('Population Figures'!G648-'Population Figures'!J648)*'Population Figures'!$AJ648)","v":0},{"$f":"ABS('Population Figures'!AB648-'Population Figures'!AF648)*(B649*ABS('Population Figures'!G648-'Population Figures'!J648))*'Population Figures'!$AJ648","v":0},{"$f":"ABS('Population Figures'!AC648-'Population Figures'!AG648)*(B649*ABS('Population Figures'!G648-'Population Figures'!J648)*'Population Figures'!$AJ648)","v":0},{"$f":"IF('Population Figures'!H648<>\"\",IF(T649<>0,('Population Figures'!AA648-'Population Figures'!AE648)*(ABS('Population Figures'!H648-'Population Figures'!K648)*B649)*'Population Figures'!$AJ648, IF(U649<>0, ('Population Figures'!AB648-'Population Figures'!AF648)*(ABS('Population Figures'!H648-'Population Figures'!K648)*B649)*'Population Figures'!$AJ648, IF(V649<>0, ('Population Figures'!AC648-'Population Figures'!AG648)*(B649*ABS('Population Figures'!H648-'Population Figures'!K648))*'Population Figures'!$AJ648, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I648<>\"\",IF(T649<>0,('Population Figures'!AA648-'Population Figures'!AE648)*(ABS('Population Figures'!I648-'Population Figures'!L648)*B649)*'Population Figures'!$AJ648, IF(U649<>0, ('Population Figures'!AB648-'Population Figures'!AF648)*(ABS('Population Figures'!I648-'Population Figures'!L648)*B649)*'Population Figures'!$AJ648, IF(V649<>0, ('Population Figures'!AC648-'Population Figures'!AG648)*(B649*ABS('Population Figures'!I648-'Population Figures'!L648))*'Population Figures'!$AJ648, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P648*'Population Figures'!F648","v":0},{"$f":"IF('Population Figures'!Q648<>\"\",'Population Figures'!Q648*'Population Figures'!F648,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R648<>\"\",'Population Figures'!R648*'Population Figures'!F648,\"N/A\")","v":"N/A"},{"$f":"B649*'Population Figures'!S648*'Population Figures'!AD646","v":0},{"$f":"B649*'Population Figures'!S648","v":0},{"$f":"B649*'Population Figures'!S648*ABS('Population Figures'!AD648-'Population Figures'!AH648)*'Population Figures'!$AM$14","v":0},{"$f":"B649*'Population Figures'!S648*ABS('Population Figures'!AD648-'Population Figures'!AH648)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F651<>\"\", B649*'Population Figures'!U648*'Scenario 2 Contributing Fact'!F651,B649*'Population Figures'!U648*'Scenario 3 - Nut. Analysis'!J647)","v":0},{"$f":"IF('Population Figures'!W648<>\"\",B649*'Population Figures'!W648*AF649,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V648<>\"\",B649*'Population Figures'!V648*AF649,\"N/A\")","v":"N/A"},{"$f":"B649*'Population Figures'!U648","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G651<>\"\", B649*'Population Figures'!X648*'Scenario 2 Contributing Fact'!G651,B649*'Population Figures'!X648*'Scenario 3 - Nut. Analysis'!K647)","v":0},{"$f":"IF('Population Figures'!Y648<>\"\",B649*'Population Figures'!Y648*AJ649,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z648<>\"\",B649*'Population Figures'!Z648*AJ649,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E649","v":0},{"$f":"'Population Figures'!F649","v":0},{"$f":"B650*('Population Figures'!G649)*'Population Figures'!AA649","v":0},{"$f":"B650*('Population Figures'!G649)*'Population Figures'!AB649","v":0},{"$f":"B650*('Population Figures'!G649)*'Population Figures'!AC649","v":0},{"$f":"IF('Population Figures'!H649<>\"\",IF(C650<>0,B650*('Population Figures'!H649)*'Population Figures'!AA649, IF(D650<>0, B650*('Population Figures'!H649)*'Population Figures'!AB649, IF(E650<>0, B650*('Population Figures'!H649)*'Population Figures'!AC649, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H649<>\"\",IF(C650<>0,B650*('Population Figures'!I649)*'Population Figures'!AA649, IF(D650<>0, B650*('Population Figures'!I649)*'Population Figures'!AB649, IF(E650<>0, B650*('Population Figures'!I649)*'Population Figures'!AC649, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B650*('Population Figures'!G649)","v":0},{"$f":"'Population Figures'!AE649*(B650*'Population Figures'!G649)*'Population Figures'!$AI649","v":0},{"$f":"'Population Figures'!AF649*(B650*'Population Figures'!G649)*'Population Figures'!$AI649","v":0},{"$f":"'Population Figures'!AG649*(B650*'Population Figures'!G649)*'Population Figures'!$AI649","v":0},{"$f":"IF('Population Figures'!H649<>\"\",IF(I650<>0,'Population Figures'!AE649*(B650*'Population Figures'!H649)*'Population Figures'!$AI649, IF(J650<>0, 'Population Figures'!AF649*(B650*'Population Figures'!H649)*'Population Figures'!$AI649, IF(K650<>0, 'Population Figures'!AG649*(B650*'Population Figures'!H649)*'Population Figures'!$AI649, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I649<>\"\",IF(I650<>0,'Population Figures'!AE649*(B650*'Population Figures'!I649)*'Population Figures'!$AI649, IF(J650<>0, 'Population Figures'!AF649*(B650*'Population Figures'!I649)*'Population Figures'!$AI649, IF(K650<>0, 'Population Figures'!AG649*(B650*'Population Figures'!I649)*'Population Figures'!$AI649, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I650<>0,I650*'Population Figures'!$AM$6,IF(J650<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J650),IF(K650<>0,('PiN Physical and Mental WB'!K650*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L650*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M650*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA649-'Population Figures'!AE649)*(B650*ABS('Population Figures'!G649-'Population Figures'!J649)*'Population Figures'!$AJ649)","v":0},{"$f":"ABS('Population Figures'!AB649-'Population Figures'!AF649)*(B650*ABS('Population Figures'!G649-'Population Figures'!J649))*'Population Figures'!$AJ649","v":0},{"$f":"ABS('Population Figures'!AC649-'Population Figures'!AG649)*(B650*ABS('Population Figures'!G649-'Population Figures'!J649)*'Population Figures'!$AJ649)","v":0},{"$f":"IF('Population Figures'!H649<>\"\",IF(T650<>0,('Population Figures'!AA649-'Population Figures'!AE649)*(ABS('Population Figures'!H649-'Population Figures'!K649)*B650)*'Population Figures'!$AJ649, IF(U650<>0, ('Population Figures'!AB649-'Population Figures'!AF649)*(ABS('Population Figures'!H649-'Population Figures'!K649)*B650)*'Population Figures'!$AJ649, IF(V650<>0, ('Population Figures'!AC649-'Population Figures'!AG649)*(B650*ABS('Population Figures'!H649-'Population Figures'!K649))*'Population Figures'!$AJ649, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I649<>\"\",IF(T650<>0,('Population Figures'!AA649-'Population Figures'!AE649)*(ABS('Population Figures'!I649-'Population Figures'!L649)*B650)*'Population Figures'!$AJ649, IF(U650<>0, ('Population Figures'!AB649-'Population Figures'!AF649)*(ABS('Population Figures'!I649-'Population Figures'!L649)*B650)*'Population Figures'!$AJ649, IF(V650<>0, ('Population Figures'!AC649-'Population Figures'!AG649)*(B650*ABS('Population Figures'!I649-'Population Figures'!L649))*'Population Figures'!$AJ649, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P649*'Population Figures'!F649","v":0},{"$f":"IF('Population Figures'!Q649<>\"\",'Population Figures'!Q649*'Population Figures'!F649,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R649<>\"\",'Population Figures'!R649*'Population Figures'!F649,\"N/A\")","v":"N/A"},{"$f":"B650*'Population Figures'!S649*'Population Figures'!AD647","v":0},{"$f":"B650*'Population Figures'!S649","v":0},{"$f":"B650*'Population Figures'!S649*ABS('Population Figures'!AD649-'Population Figures'!AH649)*'Population Figures'!$AM$14","v":0},{"$f":"B650*'Population Figures'!S649*ABS('Population Figures'!AD649-'Population Figures'!AH649)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F652<>\"\", B650*'Population Figures'!U649*'Scenario 2 Contributing Fact'!F652,B650*'Population Figures'!U649*'Scenario 3 - Nut. Analysis'!J648)","v":0},{"$f":"IF('Population Figures'!W649<>\"\",B650*'Population Figures'!W649*AF650,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V649<>\"\",B650*'Population Figures'!V649*AF650,\"N/A\")","v":"N/A"},{"$f":"B650*'Population Figures'!U649","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G652<>\"\", B650*'Population Figures'!X649*'Scenario 2 Contributing Fact'!G652,B650*'Population Figures'!X649*'Scenario 3 - Nut. Analysis'!K648)","v":0},{"$f":"IF('Population Figures'!Y649<>\"\",B650*'Population Figures'!Y649*AJ650,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z649<>\"\",B650*'Population Figures'!Z649*AJ650,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E652","v":0},{"$f":"'Population Figures'!F652","v":0},{"$f":"B653*('Population Figures'!G652)*'Population Figures'!AA652","v":0},{"$f":"B653*('Population Figures'!G652)*'Population Figures'!AB652","v":0},{"$f":"B653*('Population Figures'!G652)*'Population Figures'!AC652","v":0},{"$f":"IF('Population Figures'!H652<>\"\",IF(C653<>0,B653*('Population Figures'!H652)*'Population Figures'!AA652, IF(D653<>0, B653*('Population Figures'!H652)*'Population Figures'!AB652, IF(E653<>0, B653*('Population Figures'!H652)*'Population Figures'!AC652, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H652<>\"\",IF(C653<>0,B653*('Population Figures'!I652)*'Population Figures'!AA652, IF(D653<>0, B653*('Population Figures'!I652)*'Population Figures'!AB652, IF(E653<>0, B653*('Population Figures'!I652)*'Population Figures'!AC652, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B653*('Population Figures'!G652)","v":0},{"$f":"'Population Figures'!AE652*(B653*'Population Figures'!G652)*'Population Figures'!$AI652","v":0},{"$f":"'Population Figures'!AF652*(B653*'Population Figures'!G652)*'Population Figures'!$AI652","v":0},{"$f":"'Population Figures'!AG652*(B653*'Population Figures'!G652)*'Population Figures'!$AI652","v":0},{"$f":"IF('Population Figures'!H652<>\"\",IF(I653<>0,'Population Figures'!AE652*(B653*'Population Figures'!H652)*'Population Figures'!$AI652, IF(J653<>0, 'Population Figures'!AF652*(B653*'Population Figures'!H652)*'Population Figures'!$AI652, IF(K653<>0, 'Population Figures'!AG652*(B653*'Population Figures'!H652)*'Population Figures'!$AI652, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I652<>\"\",IF(I653<>0,'Population Figures'!AE652*(B653*'Population Figures'!I652)*'Population Figures'!$AI652, IF(J653<>0, 'Population Figures'!AF652*(B653*'Population Figures'!I652)*'Population Figures'!$AI652, IF(K653<>0, 'Population Figures'!AG652*(B653*'Population Figures'!I652)*'Population Figures'!$AI652, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I653<>0,I653*'Population Figures'!$AM$6,IF(J653<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J653),IF(K653<>0,('PiN Physical and Mental WB'!K653*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L653*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M653*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA652-'Population Figures'!AE652)*(B653*ABS('Population Figures'!G652-'Population Figures'!J652)*'Population Figures'!$AJ652)","v":0},{"$f":"ABS('Population Figures'!AB652-'Population Figures'!AF652)*(B653*ABS('Population Figures'!G652-'Population Figures'!J652))*'Population Figures'!$AJ652","v":0},{"$f":"ABS('Population Figures'!AC652-'Population Figures'!AG652)*(B653*ABS('Population Figures'!G652-'Population Figures'!J652)*'Population Figures'!$AJ652)","v":0},{"$f":"IF('Population Figures'!H652<>\"\",IF(T653<>0,('Population Figures'!AA652-'Population Figures'!AE652)*(ABS('Population Figures'!H652-'Population Figures'!K652)*B653)*'Population Figures'!$AJ652, IF(U653<>0, ('Population Figures'!AB652-'Population Figures'!AF652)*(ABS('Population Figures'!H652-'Population Figures'!K652)*B653)*'Population Figures'!$AJ652, IF(V653<>0, ('Population Figures'!AC652-'Population Figures'!AG652)*(B653*ABS('Population Figures'!H652-'Population Figures'!K652))*'Population Figures'!$AJ652, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I652<>\"\",IF(T653<>0,('Population Figures'!AA652-'Population Figures'!AE652)*(ABS('Population Figures'!I652-'Population Figures'!L652)*B653)*'Population Figures'!$AJ652, IF(U653<>0, ('Population Figures'!AB652-'Population Figures'!AF652)*(ABS('Population Figures'!I652-'Population Figures'!L652)*B653)*'Population Figures'!$AJ652, IF(V653<>0, ('Population Figures'!AC652-'Population Figures'!AG652)*(B653*ABS('Population Figures'!I652-'Population Figures'!L652))*'Population Figures'!$AJ652, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P652*'Population Figures'!F652","v":0},{"$f":"IF('Population Figures'!Q652<>\"\",'Population Figures'!Q652*'Population Figures'!F652,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R652<>\"\",'Population Figures'!R652*'Population Figures'!F652,\"N/A\")","v":"N/A"},{"$f":"B653*'Population Figures'!S652*'Population Figures'!AD650","v":0},{"$f":"B653*'Population Figures'!S652","v":0},{"$f":"B653*'Population Figures'!S652*ABS('Population Figures'!AD652-'Population Figures'!AH652)*'Population Figures'!$AM$14","v":0},{"$f":"B653*'Population Figures'!S652*ABS('Population Figures'!AD652-'Population Figures'!AH652)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F655<>\"\", B653*'Population Figures'!U652*'Scenario 2 Contributing Fact'!F655,B653*'Population Figures'!U652*'Scenario 3 - Nut. Analysis'!J651)","v":0},{"$f":"IF('Population Figures'!W652<>\"\",B653*'Population Figures'!W652*AF653,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V652<>\"\",B653*'Population Figures'!V652*AF653,\"N/A\")","v":"N/A"},{"$f":"B653*'Population Figures'!U652","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G655<>\"\", B653*'Population Figures'!X652*'Scenario 2 Contributing Fact'!G655,B653*'Population Figures'!X652*'Scenario 3 - Nut. Analysis'!K651)","v":0},{"$f":"IF('Population Figures'!Y652<>\"\",B653*'Population Figures'!Y652*AJ653,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z652<>\"\",B653*'Population Figures'!Z652*AJ653,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E653","v":0},{"$f":"'Population Figures'!F653","v":0},{"$f":"B654*('Population Figures'!G653)*'Population Figures'!AA653","v":0},{"$f":"B654*('Population Figures'!G653)*'Population Figures'!AB653","v":0},{"$f":"B654*('Population Figures'!G653)*'Population Figures'!AC653","v":0},{"$f":"IF('Population Figures'!H653<>\"\",IF(C654<>0,B654*('Population Figures'!H653)*'Population Figures'!AA653, IF(D654<>0, B654*('Population Figures'!H653)*'Population Figures'!AB653, IF(E654<>0, B654*('Population Figures'!H653)*'Population Figures'!AC653, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H653<>\"\",IF(C654<>0,B654*('Population Figures'!I653)*'Population Figures'!AA653, IF(D654<>0, B654*('Population Figures'!I653)*'Population Figures'!AB653, IF(E654<>0, B654*('Population Figures'!I653)*'Population Figures'!AC653, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B654*('Population Figures'!G653)","v":0},{"$f":"'Population Figures'!AE653*(B654*'Population Figures'!G653)*'Population Figures'!$AI653","v":0},{"$f":"'Population Figures'!AF653*(B654*'Population Figures'!G653)*'Population Figures'!$AI653","v":0},{"$f":"'Population Figures'!AG653*(B654*'Population Figures'!G653)*'Population Figures'!$AI653","v":0},{"$f":"IF('Population Figures'!H653<>\"\",IF(I654<>0,'Population Figures'!AE653*(B654*'Population Figures'!H653)*'Population Figures'!$AI653, IF(J654<>0, 'Population Figures'!AF653*(B654*'Population Figures'!H653)*'Population Figures'!$AI653, IF(K654<>0, 'Population Figures'!AG653*(B654*'Population Figures'!H653)*'Population Figures'!$AI653, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I653<>\"\",IF(I654<>0,'Population Figures'!AE653*(B654*'Population Figures'!I653)*'Population Figures'!$AI653, IF(J654<>0, 'Population Figures'!AF653*(B654*'Population Figures'!I653)*'Population Figures'!$AI653, IF(K654<>0, 'Population Figures'!AG653*(B654*'Population Figures'!I653)*'Population Figures'!$AI653, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I654<>0,I654*'Population Figures'!$AM$6,IF(J654<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J654),IF(K654<>0,('PiN Physical and Mental WB'!K654*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L654*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M654*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA653-'Population Figures'!AE653)*(B654*ABS('Population Figures'!G653-'Population Figures'!J653)*'Population Figures'!$AJ653)","v":0},{"$f":"ABS('Population Figures'!AB653-'Population Figures'!AF653)*(B654*ABS('Population Figures'!G653-'Population Figures'!J653))*'Population Figures'!$AJ653","v":0},{"$f":"ABS('Population Figures'!AC653-'Population Figures'!AG653)*(B654*ABS('Population Figures'!G653-'Population Figures'!J653)*'Population Figures'!$AJ653)","v":0},{"$f":"IF('Population Figures'!H653<>\"\",IF(T654<>0,('Population Figures'!AA653-'Population Figures'!AE653)*(ABS('Population Figures'!H653-'Population Figures'!K653)*B654)*'Population Figures'!$AJ653, IF(U654<>0, ('Population Figures'!AB653-'Population Figures'!AF653)*(ABS('Population Figures'!H653-'Population Figures'!K653)*B654)*'Population Figures'!$AJ653, IF(V654<>0, ('Population Figures'!AC653-'Population Figures'!AG653)*(B654*ABS('Population Figures'!H653-'Population Figures'!K653))*'Population Figures'!$AJ653, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I653<>\"\",IF(T654<>0,('Population Figures'!AA653-'Population Figures'!AE653)*(ABS('Population Figures'!I653-'Population Figures'!L653)*B654)*'Population Figures'!$AJ653, IF(U654<>0, ('Population Figures'!AB653-'Population Figures'!AF653)*(ABS('Population Figures'!I653-'Population Figures'!L653)*B654)*'Population Figures'!$AJ653, IF(V654<>0, ('Population Figures'!AC653-'Population Figures'!AG653)*(B654*ABS('Population Figures'!I653-'Population Figures'!L653))*'Population Figures'!$AJ653, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P653*'Population Figures'!F653","v":0},{"$f":"IF('Population Figures'!Q653<>\"\",'Population Figures'!Q653*'Population Figures'!F653,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R653<>\"\",'Population Figures'!R653*'Population Figures'!F653,\"N/A\")","v":"N/A"},{"$f":"B654*'Population Figures'!S653*'Population Figures'!AD651","v":0},{"$f":"B654*'Population Figures'!S653","v":0},{"$f":"B654*'Population Figures'!S653*ABS('Population Figures'!AD653-'Population Figures'!AH653)*'Population Figures'!$AM$14","v":0},{"$f":"B654*'Population Figures'!S653*ABS('Population Figures'!AD653-'Population Figures'!AH653)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F656<>\"\", B654*'Population Figures'!U653*'Scenario 2 Contributing Fact'!F656,B654*'Population Figures'!U653*'Scenario 3 - Nut. Analysis'!J652)","v":0},{"$f":"IF('Population Figures'!W653<>\"\",B654*'Population Figures'!W653*AF654,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V653<>\"\",B654*'Population Figures'!V653*AF654,\"N/A\")","v":"N/A"},{"$f":"B654*'Population Figures'!U653","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G656<>\"\", B654*'Population Figures'!X653*'Scenario 2 Contributing Fact'!G656,B654*'Population Figures'!X653*'Scenario 3 - Nut. Analysis'!K652)","v":0},{"$f":"IF('Population Figures'!Y653<>\"\",B654*'Population Figures'!Y653*AJ654,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z653<>\"\",B654*'Population Figures'!Z653*AJ654,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E655","v":0},{"$f":"'Population Figures'!F655","v":0},{"$f":"B656*('Population Figures'!G655)*'Population Figures'!AA655","v":0},{"$f":"B656*('Population Figures'!G655)*'Population Figures'!AB655","v":0},{"$f":"B656*('Population Figures'!G655)*'Population Figures'!AC655","v":0},{"$f":"IF('Population Figures'!H655<>\"\",IF(C656<>0,B656*('Population Figures'!H655)*'Population Figures'!AA655, IF(D656<>0, B656*('Population Figures'!H655)*'Population Figures'!AB655, IF(E656<>0, B656*('Population Figures'!H655)*'Population Figures'!AC655, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H655<>\"\",IF(C656<>0,B656*('Population Figures'!I655)*'Population Figures'!AA655, IF(D656<>0, B656*('Population Figures'!I655)*'Population Figures'!AB655, IF(E656<>0, B656*('Population Figures'!I655)*'Population Figures'!AC655, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B656*('Population Figures'!G655)","v":0},{"$f":"'Population Figures'!AE655*(B656*'Population Figures'!G655)*'Population Figures'!$AI655","v":0},{"$f":"'Population Figures'!AF655*(B656*'Population Figures'!G655)*'Population Figures'!$AI655","v":0},{"$f":"'Population Figures'!AG655*(B656*'Population Figures'!G655)*'Population Figures'!$AI655","v":0},{"$f":"IF('Population Figures'!H655<>\"\",IF(I656<>0,'Population Figures'!AE655*(B656*'Population Figures'!H655)*'Population Figures'!$AI655, IF(J656<>0, 'Population Figures'!AF655*(B656*'Population Figures'!H655)*'Population Figures'!$AI655, IF(K656<>0, 'Population Figures'!AG655*(B656*'Population Figures'!H655)*'Population Figures'!$AI655, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I655<>\"\",IF(I656<>0,'Population Figures'!AE655*(B656*'Population Figures'!I655)*'Population Figures'!$AI655, IF(J656<>0, 'Population Figures'!AF655*(B656*'Population Figures'!I655)*'Population Figures'!$AI655, IF(K656<>0, 'Population Figures'!AG655*(B656*'Population Figures'!I655)*'Population Figures'!$AI655, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I656<>0,I656*'Population Figures'!$AM$6,IF(J656<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J656),IF(K656<>0,('PiN Physical and Mental WB'!K656*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L656*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M656*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA655-'Population Figures'!AE655)*(B656*ABS('Population Figures'!G655-'Population Figures'!J655)*'Population Figures'!$AJ655)","v":0},{"$f":"ABS('Population Figures'!AB655-'Population Figures'!AF655)*(B656*ABS('Population Figures'!G655-'Population Figures'!J655))*'Population Figures'!$AJ655","v":0},{"$f":"ABS('Population Figures'!AC655-'Population Figures'!AG655)*(B656*ABS('Population Figures'!G655-'Population Figures'!J655)*'Population Figures'!$AJ655)","v":0},{"$f":"IF('Population Figures'!H655<>\"\",IF(T656<>0,('Population Figures'!AA655-'Population Figures'!AE655)*(ABS('Population Figures'!H655-'Population Figures'!K655)*B656)*'Population Figures'!$AJ655, IF(U656<>0, ('Population Figures'!AB655-'Population Figures'!AF655)*(ABS('Population Figures'!H655-'Population Figures'!K655)*B656)*'Population Figures'!$AJ655, IF(V656<>0, ('Population Figures'!AC655-'Population Figures'!AG655)*(B656*ABS('Population Figures'!H655-'Population Figures'!K655))*'Population Figures'!$AJ655, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I655<>\"\",IF(T656<>0,('Population Figures'!AA655-'Population Figures'!AE655)*(ABS('Population Figures'!I655-'Population Figures'!L655)*B656)*'Population Figures'!$AJ655, IF(U656<>0, ('Population Figures'!AB655-'Population Figures'!AF655)*(ABS('Population Figures'!I655-'Population Figures'!L655)*B656)*'Population Figures'!$AJ655, IF(V656<>0, ('Population Figures'!AC655-'Population Figures'!AG655)*(B656*ABS('Population Figures'!I655-'Population Figures'!L655))*'Population Figures'!$AJ655, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P655*'Population Figures'!F655","v":0},{"$f":"IF('Population Figures'!Q655<>\"\",'Population Figures'!Q655*'Population Figures'!F655,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R655<>\"\",'Population Figures'!R655*'Population Figures'!F655,\"N/A\")","v":"N/A"},{"$f":"B656*'Population Figures'!S655*'Population Figures'!AD653","v":0},{"$f":"B656*'Population Figures'!S655","v":0},{"$f":"B656*'Population Figures'!S655*ABS('Population Figures'!AD655-'Population Figures'!AH655)*'Population Figures'!$AM$14","v":0},{"$f":"B656*'Population Figures'!S655*ABS('Population Figures'!AD655-'Population Figures'!AH655)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F658<>\"\", B656*'Population Figures'!U655*'Scenario 2 Contributing Fact'!F658,B656*'Population Figures'!U655*'Scenario 3 - Nut. Analysis'!J654)","v":0},{"$f":"IF('Population Figures'!W655<>\"\",B656*'Population Figures'!W655*AF656,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V655<>\"\",B656*'Population Figures'!V655*AF656,\"N/A\")","v":"N/A"},{"$f":"B656*'Population Figures'!U655","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G658<>\"\", B656*'Population Figures'!X655*'Scenario 2 Contributing Fact'!G658,B656*'Population Figures'!X655*'Scenario 3 - Nut. Analysis'!K654)","v":0},{"$f":"IF('Population Figures'!Y655<>\"\",B656*'Population Figures'!Y655*AJ656,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z655<>\"\",B656*'Population Figures'!Z655*AJ656,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E656","v":0},{"$f":"'Population Figures'!F656","v":0},{"$f":"B657*('Population Figures'!G656)*'Population Figures'!AA656","v":0},{"$f":"B657*('Population Figures'!G656)*'Population Figures'!AB656","v":0},{"$f":"B657*('Population Figures'!G656)*'Population Figures'!AC656","v":0},{"$f":"IF('Population Figures'!H656<>\"\",IF(C657<>0,B657*('Population Figures'!H656)*'Population Figures'!AA656, IF(D657<>0, B657*('Population Figures'!H656)*'Population Figures'!AB656, IF(E657<>0, B657*('Population Figures'!H656)*'Population Figures'!AC656, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H656<>\"\",IF(C657<>0,B657*('Population Figures'!I656)*'Population Figures'!AA656, IF(D657<>0, B657*('Population Figures'!I656)*'Population Figures'!AB656, IF(E657<>0, B657*('Population Figures'!I656)*'Population Figures'!AC656, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B657*('Population Figures'!G656)","v":0},{"$f":"'Population Figures'!AE656*(B657*'Population Figures'!G656)*'Population Figures'!$AI656","v":0},{"$f":"'Population Figures'!AF656*(B657*'Population Figures'!G656)*'Population Figures'!$AI656","v":0},{"$f":"'Population Figures'!AG656*(B657*'Population Figures'!G656)*'Population Figures'!$AI656","v":0},{"$f":"IF('Population Figures'!H656<>\"\",IF(I657<>0,'Population Figures'!AE656*(B657*'Population Figures'!H656)*'Population Figures'!$AI656, IF(J657<>0, 'Population Figures'!AF656*(B657*'Population Figures'!H656)*'Population Figures'!$AI656, IF(K657<>0, 'Population Figures'!AG656*(B657*'Population Figures'!H656)*'Population Figures'!$AI656, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I656<>\"\",IF(I657<>0,'Population Figures'!AE656*(B657*'Population Figures'!I656)*'Population Figures'!$AI656, IF(J657<>0, 'Population Figures'!AF656*(B657*'Population Figures'!I656)*'Population Figures'!$AI656, IF(K657<>0, 'Population Figures'!AG656*(B657*'Population Figures'!I656)*'Population Figures'!$AI656, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I657<>0,I657*'Population Figures'!$AM$6,IF(J657<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J657),IF(K657<>0,('PiN Physical and Mental WB'!K657*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L657*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M657*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA656-'Population Figures'!AE656)*(B657*ABS('Population Figures'!G656-'Population Figures'!J656)*'Population Figures'!$AJ656)","v":0},{"$f":"ABS('Population Figures'!AB656-'Population Figures'!AF656)*(B657*ABS('Population Figures'!G656-'Population Figures'!J656))*'Population Figures'!$AJ656","v":0},{"$f":"ABS('Population Figures'!AC656-'Population Figures'!AG656)*(B657*ABS('Population Figures'!G656-'Population Figures'!J656)*'Population Figures'!$AJ656)","v":0},{"$f":"IF('Population Figures'!H656<>\"\",IF(T657<>0,('Population Figures'!AA656-'Population Figures'!AE656)*(ABS('Population Figures'!H656-'Population Figures'!K656)*B657)*'Population Figures'!$AJ656, IF(U657<>0, ('Population Figures'!AB656-'Population Figures'!AF656)*(ABS('Population Figures'!H656-'Population Figures'!K656)*B657)*'Population Figures'!$AJ656, IF(V657<>0, ('Population Figures'!AC656-'Population Figures'!AG656)*(B657*ABS('Population Figures'!H656-'Population Figures'!K656))*'Population Figures'!$AJ656, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I656<>\"\",IF(T657<>0,('Population Figures'!AA656-'Population Figures'!AE656)*(ABS('Population Figures'!I656-'Population Figures'!L656)*B657)*'Population Figures'!$AJ656, IF(U657<>0, ('Population Figures'!AB656-'Population Figures'!AF656)*(ABS('Population Figures'!I656-'Population Figures'!L656)*B657)*'Population Figures'!$AJ656, IF(V657<>0, ('Population Figures'!AC656-'Population Figures'!AG656)*(B657*ABS('Population Figures'!I656-'Population Figures'!L656))*'Population Figures'!$AJ656, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P656*'Population Figures'!F656","v":0},{"$f":"IF('Population Figures'!Q656<>\"\",'Population Figures'!Q656*'Population Figures'!F656,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R656<>\"\",'Population Figures'!R656*'Population Figures'!F656,\"N/A\")","v":"N/A"},{"$f":"B657*'Population Figures'!S656*'Population Figures'!AD654","v":0},{"$f":"B657*'Population Figures'!S656","v":0},{"$f":"B657*'Population Figures'!S656*ABS('Population Figures'!AD656-'Population Figures'!AH656)*'Population Figures'!$AM$14","v":0},{"$f":"B657*'Population Figures'!S656*ABS('Population Figures'!AD656-'Population Figures'!AH656)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F659<>\"\", B657*'Population Figures'!U656*'Scenario 2 Contributing Fact'!F659,B657*'Population Figures'!U656*'Scenario 3 - Nut. Analysis'!J655)","v":0},{"$f":"IF('Population Figures'!W656<>\"\",B657*'Population Figures'!W656*AF657,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V656<>\"\",B657*'Population Figures'!V656*AF657,\"N/A\")","v":"N/A"},{"$f":"B657*'Population Figures'!U656","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G659<>\"\", B657*'Population Figures'!X656*'Scenario 2 Contributing Fact'!G659,B657*'Population Figures'!X656*'Scenario 3 - Nut. Analysis'!K655)","v":0},{"$f":"IF('Population Figures'!Y656<>\"\",B657*'Population Figures'!Y656*AJ657,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z656<>\"\",B657*'Population Figures'!Z656*AJ657,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E659","v":0},{"$f":"'Population Figures'!F659","v":0},{"$f":"B660*('Population Figures'!G659)*'Population Figures'!AA659","v":0},{"$f":"B660*('Population Figures'!G659)*'Population Figures'!AB659","v":0},{"$f":"B660*('Population Figures'!G659)*'Population Figures'!AC659","v":0},{"$f":"IF('Population Figures'!H659<>\"\",IF(C660<>0,B660*('Population Figures'!H659)*'Population Figures'!AA659, IF(D660<>0, B660*('Population Figures'!H659)*'Population Figures'!AB659, IF(E660<>0, B660*('Population Figures'!H659)*'Population Figures'!AC659, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H659<>\"\",IF(C660<>0,B660*('Population Figures'!I659)*'Population Figures'!AA659, IF(D660<>0, B660*('Population Figures'!I659)*'Population Figures'!AB659, IF(E660<>0, B660*('Population Figures'!I659)*'Population Figures'!AC659, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B660*('Population Figures'!G659)","v":0},{"$f":"'Population Figures'!AE659*(B660*'Population Figures'!G659)*'Population Figures'!$AI659","v":0},{"$f":"'Population Figures'!AF659*(B660*'Population Figures'!G659)*'Population Figures'!$AI659","v":0},{"$f":"'Population Figures'!AG659*(B660*'Population Figures'!G659)*'Population Figures'!$AI659","v":0},{"$f":"IF('Population Figures'!H659<>\"\",IF(I660<>0,'Population Figures'!AE659*(B660*'Population Figures'!H659)*'Population Figures'!$AI659, IF(J660<>0, 'Population Figures'!AF659*(B660*'Population Figures'!H659)*'Population Figures'!$AI659, IF(K660<>0, 'Population Figures'!AG659*(B660*'Population Figures'!H659)*'Population Figures'!$AI659, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I659<>\"\",IF(I660<>0,'Population Figures'!AE659*(B660*'Population Figures'!I659)*'Population Figures'!$AI659, IF(J660<>0, 'Population Figures'!AF659*(B660*'Population Figures'!I659)*'Population Figures'!$AI659, IF(K660<>0, 'Population Figures'!AG659*(B660*'Population Figures'!I659)*'Population Figures'!$AI659, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I660<>0,I660*'Population Figures'!$AM$6,IF(J660<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J660),IF(K660<>0,('PiN Physical and Mental WB'!K660*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L660*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M660*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA659-'Population Figures'!AE659)*(B660*ABS('Population Figures'!G659-'Population Figures'!J659)*'Population Figures'!$AJ659)","v":0},{"$f":"ABS('Population Figures'!AB659-'Population Figures'!AF659)*(B660*ABS('Population Figures'!G659-'Population Figures'!J659))*'Population Figures'!$AJ659","v":0},{"$f":"ABS('Population Figures'!AC659-'Population Figures'!AG659)*(B660*ABS('Population Figures'!G659-'Population Figures'!J659)*'Population Figures'!$AJ659)","v":0},{"$f":"IF('Population Figures'!H659<>\"\",IF(T660<>0,('Population Figures'!AA659-'Population Figures'!AE659)*(ABS('Population Figures'!H659-'Population Figures'!K659)*B660)*'Population Figures'!$AJ659, IF(U660<>0, ('Population Figures'!AB659-'Population Figures'!AF659)*(ABS('Population Figures'!H659-'Population Figures'!K659)*B660)*'Population Figures'!$AJ659, IF(V660<>0, ('Population Figures'!AC659-'Population Figures'!AG659)*(B660*ABS('Population Figures'!H659-'Population Figures'!K659))*'Population Figures'!$AJ659, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I659<>\"\",IF(T660<>0,('Population Figures'!AA659-'Population Figures'!AE659)*(ABS('Population Figures'!I659-'Population Figures'!L659)*B660)*'Population Figures'!$AJ659, IF(U660<>0, ('Population Figures'!AB659-'Population Figures'!AF659)*(ABS('Population Figures'!I659-'Population Figures'!L659)*B660)*'Population Figures'!$AJ659, IF(V660<>0, ('Population Figures'!AC659-'Population Figures'!AG659)*(B660*ABS('Population Figures'!I659-'Population Figures'!L659))*'Population Figures'!$AJ659, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P659*'Population Figures'!F659","v":0},{"$f":"IF('Population Figures'!Q659<>\"\",'Population Figures'!Q659*'Population Figures'!F659,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R659<>\"\",'Population Figures'!R659*'Population Figures'!F659,\"N/A\")","v":"N/A"},{"$f":"B660*'Population Figures'!S659*'Population Figures'!AD657","v":0},{"$f":"B660*'Population Figures'!S659","v":0},{"$f":"B660*'Population Figures'!S659*ABS('Population Figures'!AD659-'Population Figures'!AH659)*'Population Figures'!$AM$14","v":0},{"$f":"B660*'Population Figures'!S659*ABS('Population Figures'!AD659-'Population Figures'!AH659)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F662<>\"\", B660*'Population Figures'!U659*'Scenario 2 Contributing Fact'!F662,B660*'Population Figures'!U659*'Scenario 3 - Nut. Analysis'!J658)","v":0},{"$f":"IF('Population Figures'!W659<>\"\",B660*'Population Figures'!W659*AF660,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V659<>\"\",B660*'Population Figures'!V659*AF660,\"N/A\")","v":"N/A"},{"$f":"B660*'Population Figures'!U659","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G662<>\"\", B660*'Population Figures'!X659*'Scenario 2 Contributing Fact'!G662,B660*'Population Figures'!X659*'Scenario 3 - Nut. Analysis'!K658)","v":0},{"$f":"IF('Population Figures'!Y659<>\"\",B660*'Population Figures'!Y659*AJ660,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z659<>\"\",B660*'Population Figures'!Z659*AJ660,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E660","v":0},{"$f":"'Population Figures'!F660","v":0},{"$f":"B661*('Population Figures'!G660)*'Population Figures'!AA660","v":0},{"$f":"B661*('Population Figures'!G660)*'Population Figures'!AB660","v":0},{"$f":"B661*('Population Figures'!G660)*'Population Figures'!AC660","v":0},{"$f":"IF('Population Figures'!H660<>\"\",IF(C661<>0,B661*('Population Figures'!H660)*'Population Figures'!AA660, IF(D661<>0, B661*('Population Figures'!H660)*'Population Figures'!AB660, IF(E661<>0, B661*('Population Figures'!H660)*'Population Figures'!AC660, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H660<>\"\",IF(C661<>0,B661*('Population Figures'!I660)*'Population Figures'!AA660, IF(D661<>0, B661*('Population Figures'!I660)*'Population Figures'!AB660, IF(E661<>0, B661*('Population Figures'!I660)*'Population Figures'!AC660, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B661*('Population Figures'!G660)","v":0},{"$f":"'Population Figures'!AE660*(B661*'Population Figures'!G660)*'Population Figures'!$AI660","v":0},{"$f":"'Population Figures'!AF660*(B661*'Population Figures'!G660)*'Population Figures'!$AI660","v":0},{"$f":"'Population Figures'!AG660*(B661*'Population Figures'!G660)*'Population Figures'!$AI660","v":0},{"$f":"IF('Population Figures'!H660<>\"\",IF(I661<>0,'Population Figures'!AE660*(B661*'Population Figures'!H660)*'Population Figures'!$AI660, IF(J661<>0, 'Population Figures'!AF660*(B661*'Population Figures'!H660)*'Population Figures'!$AI660, IF(K661<>0, 'Population Figures'!AG660*(B661*'Population Figures'!H660)*'Population Figures'!$AI660, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I660<>\"\",IF(I661<>0,'Population Figures'!AE660*(B661*'Population Figures'!I660)*'Population Figures'!$AI660, IF(J661<>0, 'Population Figures'!AF660*(B661*'Population Figures'!I660)*'Population Figures'!$AI660, IF(K661<>0, 'Population Figures'!AG660*(B661*'Population Figures'!I660)*'Population Figures'!$AI660, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I661<>0,I661*'Population Figures'!$AM$6,IF(J661<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J661),IF(K661<>0,('PiN Physical and Mental WB'!K661*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L661*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M661*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA660-'Population Figures'!AE660)*(B661*ABS('Population Figures'!G660-'Population Figures'!J660)*'Population Figures'!$AJ660)","v":0},{"$f":"ABS('Population Figures'!AB660-'Population Figures'!AF660)*(B661*ABS('Population Figures'!G660-'Population Figures'!J660))*'Population Figures'!$AJ660","v":0},{"$f":"ABS('Population Figures'!AC660-'Population Figures'!AG660)*(B661*ABS('Population Figures'!G660-'Population Figures'!J660)*'Population Figures'!$AJ660)","v":0},{"$f":"IF('Population Figures'!H660<>\"\",IF(T661<>0,('Population Figures'!AA660-'Population Figures'!AE660)*(ABS('Population Figures'!H660-'Population Figures'!K660)*B661)*'Population Figures'!$AJ660, IF(U661<>0, ('Population Figures'!AB660-'Population Figures'!AF660)*(ABS('Population Figures'!H660-'Population Figures'!K660)*B661)*'Population Figures'!$AJ660, IF(V661<>0, ('Population Figures'!AC660-'Population Figures'!AG660)*(B661*ABS('Population Figures'!H660-'Population Figures'!K660))*'Population Figures'!$AJ660, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I660<>\"\",IF(T661<>0,('Population Figures'!AA660-'Population Figures'!AE660)*(ABS('Population Figures'!I660-'Population Figures'!L660)*B661)*'Population Figures'!$AJ660, IF(U661<>0, ('Population Figures'!AB660-'Population Figures'!AF660)*(ABS('Population Figures'!I660-'Population Figures'!L660)*B661)*'Population Figures'!$AJ660, IF(V661<>0, ('Population Figures'!AC660-'Population Figures'!AG660)*(B661*ABS('Population Figures'!I660-'Population Figures'!L660))*'Population Figures'!$AJ660, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P660*'Population Figures'!F660","v":0},{"$f":"IF('Population Figures'!Q660<>\"\",'Population Figures'!Q660*'Population Figures'!F660,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R660<>\"\",'Population Figures'!R660*'Population Figures'!F660,\"N/A\")","v":"N/A"},{"$f":"B661*'Population Figures'!S660*'Population Figures'!AD658","v":0},{"$f":"B661*'Population Figures'!S660","v":0},{"$f":"B661*'Population Figures'!S660*ABS('Population Figures'!AD660-'Population Figures'!AH660)*'Population Figures'!$AM$14","v":0},{"$f":"B661*'Population Figures'!S660*ABS('Population Figures'!AD660-'Population Figures'!AH660)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F663<>\"\", B661*'Population Figures'!U660*'Scenario 2 Contributing Fact'!F663,B661*'Population Figures'!U660*'Scenario 3 - Nut. Analysis'!J659)","v":0},{"$f":"IF('Population Figures'!W660<>\"\",B661*'Population Figures'!W660*AF661,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V660<>\"\",B661*'Population Figures'!V660*AF661,\"N/A\")","v":"N/A"},{"$f":"B661*'Population Figures'!U660","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G663<>\"\", B661*'Population Figures'!X660*'Scenario 2 Contributing Fact'!G663,B661*'Population Figures'!X660*'Scenario 3 - Nut. Analysis'!K659)","v":0},{"$f":"IF('Population Figures'!Y660<>\"\",B661*'Population Figures'!Y660*AJ661,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z660<>\"\",B661*'Population Figures'!Z660*AJ661,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E662","v":0},{"$f":"'Population Figures'!F662","v":0},{"$f":"B663*('Population Figures'!G662)*'Population Figures'!AA662","v":0},{"$f":"B663*('Population Figures'!G662)*'Population Figures'!AB662","v":0},{"$f":"B663*('Population Figures'!G662)*'Population Figures'!AC662","v":0},{"$f":"IF('Population Figures'!H662<>\"\",IF(C663<>0,B663*('Population Figures'!H662)*'Population Figures'!AA662, IF(D663<>0, B663*('Population Figures'!H662)*'Population Figures'!AB662, IF(E663<>0, B663*('Population Figures'!H662)*'Population Figures'!AC662, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H662<>\"\",IF(C663<>0,B663*('Population Figures'!I662)*'Population Figures'!AA662, IF(D663<>0, B663*('Population Figures'!I662)*'Population Figures'!AB662, IF(E663<>0, B663*('Population Figures'!I662)*'Population Figures'!AC662, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B663*('Population Figures'!G662)","v":0},{"$f":"'Population Figures'!AE662*(B663*'Population Figures'!G662)*'Population Figures'!$AI662","v":0},{"$f":"'Population Figures'!AF662*(B663*'Population Figures'!G662)*'Population Figures'!$AI662","v":0},{"$f":"'Population Figures'!AG662*(B663*'Population Figures'!G662)*'Population Figures'!$AI662","v":0},{"$f":"IF('Population Figures'!H662<>\"\",IF(I663<>0,'Population Figures'!AE662*(B663*'Population Figures'!H662)*'Population Figures'!$AI662, IF(J663<>0, 'Population Figures'!AF662*(B663*'Population Figures'!H662)*'Population Figures'!$AI662, IF(K663<>0, 'Population Figures'!AG662*(B663*'Population Figures'!H662)*'Population Figures'!$AI662, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I662<>\"\",IF(I663<>0,'Population Figures'!AE662*(B663*'Population Figures'!I662)*'Population Figures'!$AI662, IF(J663<>0, 'Population Figures'!AF662*(B663*'Population Figures'!I662)*'Population Figures'!$AI662, IF(K663<>0, 'Population Figures'!AG662*(B663*'Population Figures'!I662)*'Population Figures'!$AI662, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I663<>0,I663*'Population Figures'!$AM$6,IF(J663<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J663),IF(K663<>0,('PiN Physical and Mental WB'!K663*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L663*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M663*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA662-'Population Figures'!AE662)*(B663*ABS('Population Figures'!G662-'Population Figures'!J662)*'Population Figures'!$AJ662)","v":0},{"$f":"ABS('Population Figures'!AB662-'Population Figures'!AF662)*(B663*ABS('Population Figures'!G662-'Population Figures'!J662))*'Population Figures'!$AJ662","v":0},{"$f":"ABS('Population Figures'!AC662-'Population Figures'!AG662)*(B663*ABS('Population Figures'!G662-'Population Figures'!J662)*'Population Figures'!$AJ662)","v":0},{"$f":"IF('Population Figures'!H662<>\"\",IF(T663<>0,('Population Figures'!AA662-'Population Figures'!AE662)*(ABS('Population Figures'!H662-'Population Figures'!K662)*B663)*'Population Figures'!$AJ662, IF(U663<>0, ('Population Figures'!AB662-'Population Figures'!AF662)*(ABS('Population Figures'!H662-'Population Figures'!K662)*B663)*'Population Figures'!$AJ662, IF(V663<>0, ('Population Figures'!AC662-'Population Figures'!AG662)*(B663*ABS('Population Figures'!H662-'Population Figures'!K662))*'Population Figures'!$AJ662, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I662<>\"\",IF(T663<>0,('Population Figures'!AA662-'Population Figures'!AE662)*(ABS('Population Figures'!I662-'Population Figures'!L662)*B663)*'Population Figures'!$AJ662, IF(U663<>0, ('Population Figures'!AB662-'Population Figures'!AF662)*(ABS('Population Figures'!I662-'Population Figures'!L662)*B663)*'Population Figures'!$AJ662, IF(V663<>0, ('Population Figures'!AC662-'Population Figures'!AG662)*(B663*ABS('Population Figures'!I662-'Population Figures'!L662))*'Population Figures'!$AJ662, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P662*'Population Figures'!F662","v":0},{"$f":"IF('Population Figures'!Q662<>\"\",'Population Figures'!Q662*'Population Figures'!F662,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R662<>\"\",'Population Figures'!R662*'Population Figures'!F662,\"N/A\")","v":"N/A"},{"$f":"B663*'Population Figures'!S662*'Population Figures'!AD660","v":0},{"$f":"B663*'Population Figures'!S662","v":0},{"$f":"B663*'Population Figures'!S662*ABS('Population Figures'!AD662-'Population Figures'!AH662)*'Population Figures'!$AM$14","v":0},{"$f":"B663*'Population Figures'!S662*ABS('Population Figures'!AD662-'Population Figures'!AH662)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F665<>\"\", B663*'Population Figures'!U662*'Scenario 2 Contributing Fact'!F665,B663*'Population Figures'!U662*'Scenario 3 - Nut. Analysis'!J661)","v":0},{"$f":"IF('Population Figures'!W662<>\"\",B663*'Population Figures'!W662*AF663,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V662<>\"\",B663*'Population Figures'!V662*AF663,\"N/A\")","v":"N/A"},{"$f":"B663*'Population Figures'!U662","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G665<>\"\", B663*'Population Figures'!X662*'Scenario 2 Contributing Fact'!G665,B663*'Population Figures'!X662*'Scenario 3 - Nut. Analysis'!K661)","v":0},{"$f":"IF('Population Figures'!Y662<>\"\",B663*'Population Figures'!Y662*AJ663,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z662<>\"\",B663*'Population Figures'!Z662*AJ663,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E663","v":0},{"$f":"'Population Figures'!F663","v":0},{"$f":"B664*('Population Figures'!G663)*'Population Figures'!AA663","v":0},{"$f":"B664*('Population Figures'!G663)*'Population Figures'!AB663","v":0},{"$f":"B664*('Population Figures'!G663)*'Population Figures'!AC663","v":0},{"$f":"IF('Population Figures'!H663<>\"\",IF(C664<>0,B664*('Population Figures'!H663)*'Population Figures'!AA663, IF(D664<>0, B664*('Population Figures'!H663)*'Population Figures'!AB663, IF(E664<>0, B664*('Population Figures'!H663)*'Population Figures'!AC663, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H663<>\"\",IF(C664<>0,B664*('Population Figures'!I663)*'Population Figures'!AA663, IF(D664<>0, B664*('Population Figures'!I663)*'Population Figures'!AB663, IF(E664<>0, B664*('Population Figures'!I663)*'Population Figures'!AC663, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B664*('Population Figures'!G663)","v":0},{"$f":"'Population Figures'!AE663*(B664*'Population Figures'!G663)*'Population Figures'!$AI663","v":0},{"$f":"'Population Figures'!AF663*(B664*'Population Figures'!G663)*'Population Figures'!$AI663","v":0},{"$f":"'Population Figures'!AG663*(B664*'Population Figures'!G663)*'Population Figures'!$AI663","v":0},{"$f":"IF('Population Figures'!H663<>\"\",IF(I664<>0,'Population Figures'!AE663*(B664*'Population Figures'!H663)*'Population Figures'!$AI663, IF(J664<>0, 'Population Figures'!AF663*(B664*'Population Figures'!H663)*'Population Figures'!$AI663, IF(K664<>0, 'Population Figures'!AG663*(B664*'Population Figures'!H663)*'Population Figures'!$AI663, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I663<>\"\",IF(I664<>0,'Population Figures'!AE663*(B664*'Population Figures'!I663)*'Population Figures'!$AI663, IF(J664<>0, 'Population Figures'!AF663*(B664*'Population Figures'!I663)*'Population Figures'!$AI663, IF(K664<>0, 'Population Figures'!AG663*(B664*'Population Figures'!I663)*'Population Figures'!$AI663, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I664<>0,I664*'Population Figures'!$AM$6,IF(J664<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J664),IF(K664<>0,('PiN Physical and Mental WB'!K664*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L664*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M664*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA663-'Population Figures'!AE663)*(B664*ABS('Population Figures'!G663-'Population Figures'!J663)*'Population Figures'!$AJ663)","v":0},{"$f":"ABS('Population Figures'!AB663-'Population Figures'!AF663)*(B664*ABS('Population Figures'!G663-'Population Figures'!J663))*'Population Figures'!$AJ663","v":0},{"$f":"ABS('Population Figures'!AC663-'Population Figures'!AG663)*(B664*ABS('Population Figures'!G663-'Population Figures'!J663)*'Population Figures'!$AJ663)","v":0},{"$f":"IF('Population Figures'!H663<>\"\",IF(T664<>0,('Population Figures'!AA663-'Population Figures'!AE663)*(ABS('Population Figures'!H663-'Population Figures'!K663)*B664)*'Population Figures'!$AJ663, IF(U664<>0, ('Population Figures'!AB663-'Population Figures'!AF663)*(ABS('Population Figures'!H663-'Population Figures'!K663)*B664)*'Population Figures'!$AJ663, IF(V664<>0, ('Population Figures'!AC663-'Population Figures'!AG663)*(B664*ABS('Population Figures'!H663-'Population Figures'!K663))*'Population Figures'!$AJ663, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I663<>\"\",IF(T664<>0,('Population Figures'!AA663-'Population Figures'!AE663)*(ABS('Population Figures'!I663-'Population Figures'!L663)*B664)*'Population Figures'!$AJ663, IF(U664<>0, ('Population Figures'!AB663-'Population Figures'!AF663)*(ABS('Population Figures'!I663-'Population Figures'!L663)*B664)*'Population Figures'!$AJ663, IF(V664<>0, ('Population Figures'!AC663-'Population Figures'!AG663)*(B664*ABS('Population Figures'!I663-'Population Figures'!L663))*'Population Figures'!$AJ663, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P663*'Population Figures'!F663","v":0},{"$f":"IF('Population Figures'!Q663<>\"\",'Population Figures'!Q663*'Population Figures'!F663,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R663<>\"\",'Population Figures'!R663*'Population Figures'!F663,\"N/A\")","v":"N/A"},{"$f":"B664*'Population Figures'!S663*'Population Figures'!AD661","v":0},{"$f":"B664*'Population Figures'!S663","v":0},{"$f":"B664*'Population Figures'!S663*ABS('Population Figures'!AD663-'Population Figures'!AH663)*'Population Figures'!$AM$14","v":0},{"$f":"B664*'Population Figures'!S663*ABS('Population Figures'!AD663-'Population Figures'!AH663)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F666<>\"\", B664*'Population Figures'!U663*'Scenario 2 Contributing Fact'!F666,B664*'Population Figures'!U663*'Scenario 3 - Nut. Analysis'!J662)","v":0},{"$f":"IF('Population Figures'!W663<>\"\",B664*'Population Figures'!W663*AF664,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V663<>\"\",B664*'Population Figures'!V663*AF664,\"N/A\")","v":"N/A"},{"$f":"B664*'Population Figures'!U663","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G666<>\"\", B664*'Population Figures'!X663*'Scenario 2 Contributing Fact'!G666,B664*'Population Figures'!X663*'Scenario 3 - Nut. Analysis'!K662)","v":0},{"$f":"IF('Population Figures'!Y663<>\"\",B664*'Population Figures'!Y663*AJ664,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z663<>\"\",B664*'Population Figures'!Z663*AJ664,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E666","v":0},{"$f":"'Population Figures'!F666","v":0},{"$f":"B667*('Population Figures'!G666)*'Population Figures'!AA666","v":0},{"$f":"B667*('Population Figures'!G666)*'Population Figures'!AB666","v":0},{"$f":"B667*('Population Figures'!G666)*'Population Figures'!AC666","v":0},{"$f":"IF('Population Figures'!H666<>\"\",IF(C667<>0,B667*('Population Figures'!H666)*'Population Figures'!AA666, IF(D667<>0, B667*('Population Figures'!H666)*'Population Figures'!AB666, IF(E667<>0, B667*('Population Figures'!H666)*'Population Figures'!AC666, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H666<>\"\",IF(C667<>0,B667*('Population Figures'!I666)*'Population Figures'!AA666, IF(D667<>0, B667*('Population Figures'!I666)*'Population Figures'!AB666, IF(E667<>0, B667*('Population Figures'!I666)*'Population Figures'!AC666, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B667*('Population Figures'!G666)","v":0},{"$f":"'Population Figures'!AE666*(B667*'Population Figures'!G666)*'Population Figures'!$AI666","v":0},{"$f":"'Population Figures'!AF666*(B667*'Population Figures'!G666)*'Population Figures'!$AI666","v":0},{"$f":"'Population Figures'!AG666*(B667*'Population Figures'!G666)*'Population Figures'!$AI666","v":0},{"$f":"IF('Population Figures'!H666<>\"\",IF(I667<>0,'Population Figures'!AE666*(B667*'Population Figures'!H666)*'Population Figures'!$AI666, IF(J667<>0, 'Population Figures'!AF666*(B667*'Population Figures'!H666)*'Population Figures'!$AI666, IF(K667<>0, 'Population Figures'!AG666*(B667*'Population Figures'!H666)*'Population Figures'!$AI666, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I666<>\"\",IF(I667<>0,'Population Figures'!AE666*(B667*'Population Figures'!I666)*'Population Figures'!$AI666, IF(J667<>0, 'Population Figures'!AF666*(B667*'Population Figures'!I666)*'Population Figures'!$AI666, IF(K667<>0, 'Population Figures'!AG666*(B667*'Population Figures'!I666)*'Population Figures'!$AI666, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I667<>0,I667*'Population Figures'!$AM$6,IF(J667<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J667),IF(K667<>0,('PiN Physical and Mental WB'!K667*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L667*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M667*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA666-'Population Figures'!AE666)*(B667*ABS('Population Figures'!G666-'Population Figures'!J666)*'Population Figures'!$AJ666)","v":0},{"$f":"ABS('Population Figures'!AB666-'Population Figures'!AF666)*(B667*ABS('Population Figures'!G666-'Population Figures'!J666))*'Population Figures'!$AJ666","v":0},{"$f":"ABS('Population Figures'!AC666-'Population Figures'!AG666)*(B667*ABS('Population Figures'!G666-'Population Figures'!J666)*'Population Figures'!$AJ666)","v":0},{"$f":"IF('Population Figures'!H666<>\"\",IF(T667<>0,('Population Figures'!AA666-'Population Figures'!AE666)*(ABS('Population Figures'!H666-'Population Figures'!K666)*B667)*'Population Figures'!$AJ666, IF(U667<>0, ('Population Figures'!AB666-'Population Figures'!AF666)*(ABS('Population Figures'!H666-'Population Figures'!K666)*B667)*'Population Figures'!$AJ666, IF(V667<>0, ('Population Figures'!AC666-'Population Figures'!AG666)*(B667*ABS('Population Figures'!H666-'Population Figures'!K666))*'Population Figures'!$AJ666, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I666<>\"\",IF(T667<>0,('Population Figures'!AA666-'Population Figures'!AE666)*(ABS('Population Figures'!I666-'Population Figures'!L666)*B667)*'Population Figures'!$AJ666, IF(U667<>0, ('Population Figures'!AB666-'Population Figures'!AF666)*(ABS('Population Figures'!I666-'Population Figures'!L666)*B667)*'Population Figures'!$AJ666, IF(V667<>0, ('Population Figures'!AC666-'Population Figures'!AG666)*(B667*ABS('Population Figures'!I666-'Population Figures'!L666))*'Population Figures'!$AJ666, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P666*'Population Figures'!F666","v":0},{"$f":"IF('Population Figures'!Q666<>\"\",'Population Figures'!Q666*'Population Figures'!F666,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R666<>\"\",'Population Figures'!R666*'Population Figures'!F666,\"N/A\")","v":"N/A"},{"$f":"B667*'Population Figures'!S666*'Population Figures'!AD664","v":0},{"$f":"B667*'Population Figures'!S666","v":0},{"$f":"B667*'Population Figures'!S666*ABS('Population Figures'!AD666-'Population Figures'!AH666)*'Population Figures'!$AM$14","v":0},{"$f":"B667*'Population Figures'!S666*ABS('Population Figures'!AD666-'Population Figures'!AH666)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F669<>\"\", B667*'Population Figures'!U666*'Scenario 2 Contributing Fact'!F669,B667*'Population Figures'!U666*'Scenario 3 - Nut. Analysis'!J665)","v":0},{"$f":"IF('Population Figures'!W666<>\"\",B667*'Population Figures'!W666*AF667,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V666<>\"\",B667*'Population Figures'!V666*AF667,\"N/A\")","v":"N/A"},{"$f":"B667*'Population Figures'!U666","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G669<>\"\", B667*'Population Figures'!X666*'Scenario 2 Contributing Fact'!G669,B667*'Population Figures'!X666*'Scenario 3 - Nut. Analysis'!K665)","v":0},{"$f":"IF('Population Figures'!Y666<>\"\",B667*'Population Figures'!Y666*AJ667,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z666<>\"\",B667*'Population Figures'!Z666*AJ667,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E667","v":0},{"$f":"'Population Figures'!F667","v":0},{"$f":"B668*('Population Figures'!G667)*'Population Figures'!AA667","v":0},{"$f":"B668*('Population Figures'!G667)*'Population Figures'!AB667","v":0},{"$f":"B668*('Population Figures'!G667)*'Population Figures'!AC667","v":0},{"$f":"IF('Population Figures'!H667<>\"\",IF(C668<>0,B668*('Population Figures'!H667)*'Population Figures'!AA667, IF(D668<>0, B668*('Population Figures'!H667)*'Population Figures'!AB667, IF(E668<>0, B668*('Population Figures'!H667)*'Population Figures'!AC667, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H667<>\"\",IF(C668<>0,B668*('Population Figures'!I667)*'Population Figures'!AA667, IF(D668<>0, B668*('Population Figures'!I667)*'Population Figures'!AB667, IF(E668<>0, B668*('Population Figures'!I667)*'Population Figures'!AC667, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B668*('Population Figures'!G667)","v":0},{"$f":"'Population Figures'!AE667*(B668*'Population Figures'!G667)*'Population Figures'!$AI667","v":0},{"$f":"'Population Figures'!AF667*(B668*'Population Figures'!G667)*'Population Figures'!$AI667","v":0},{"$f":"'Population Figures'!AG667*(B668*'Population Figures'!G667)*'Population Figures'!$AI667","v":0},{"$f":"IF('Population Figures'!H667<>\"\",IF(I668<>0,'Population Figures'!AE667*(B668*'Population Figures'!H667)*'Population Figures'!$AI667, IF(J668<>0, 'Population Figures'!AF667*(B668*'Population Figures'!H667)*'Population Figures'!$AI667, IF(K668<>0, 'Population Figures'!AG667*(B668*'Population Figures'!H667)*'Population Figures'!$AI667, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I667<>\"\",IF(I668<>0,'Population Figures'!AE667*(B668*'Population Figures'!I667)*'Population Figures'!$AI667, IF(J668<>0, 'Population Figures'!AF667*(B668*'Population Figures'!I667)*'Population Figures'!$AI667, IF(K668<>0, 'Population Figures'!AG667*(B668*'Population Figures'!I667)*'Population Figures'!$AI667, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I668<>0,I668*'Population Figures'!$AM$6,IF(J668<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J668),IF(K668<>0,('PiN Physical and Mental WB'!K668*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L668*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M668*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA667-'Population Figures'!AE667)*(B668*ABS('Population Figures'!G667-'Population Figures'!J667)*'Population Figures'!$AJ667)","v":0},{"$f":"ABS('Population Figures'!AB667-'Population Figures'!AF667)*(B668*ABS('Population Figures'!G667-'Population Figures'!J667))*'Population Figures'!$AJ667","v":0},{"$f":"ABS('Population Figures'!AC667-'Population Figures'!AG667)*(B668*ABS('Population Figures'!G667-'Population Figures'!J667)*'Population Figures'!$AJ667)","v":0},{"$f":"IF('Population Figures'!H667<>\"\",IF(T668<>0,('Population Figures'!AA667-'Population Figures'!AE667)*(ABS('Population Figures'!H667-'Population Figures'!K667)*B668)*'Population Figures'!$AJ667, IF(U668<>0, ('Population Figures'!AB667-'Population Figures'!AF667)*(ABS('Population Figures'!H667-'Population Figures'!K667)*B668)*'Population Figures'!$AJ667, IF(V668<>0, ('Population Figures'!AC667-'Population Figures'!AG667)*(B668*ABS('Population Figures'!H667-'Population Figures'!K667))*'Population Figures'!$AJ667, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I667<>\"\",IF(T668<>0,('Population Figures'!AA667-'Population Figures'!AE667)*(ABS('Population Figures'!I667-'Population Figures'!L667)*B668)*'Population Figures'!$AJ667, IF(U668<>0, ('Population Figures'!AB667-'Population Figures'!AF667)*(ABS('Population Figures'!I667-'Population Figures'!L667)*B668)*'Population Figures'!$AJ667, IF(V668<>0, ('Population Figures'!AC667-'Population Figures'!AG667)*(B668*ABS('Population Figures'!I667-'Population Figures'!L667))*'Population Figures'!$AJ667, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P667*'Population Figures'!F667","v":0},{"$f":"IF('Population Figures'!Q667<>\"\",'Population Figures'!Q667*'Population Figures'!F667,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R667<>\"\",'Population Figures'!R667*'Population Figures'!F667,\"N/A\")","v":"N/A"},{"$f":"B668*'Population Figures'!S667*'Population Figures'!AD665","v":0},{"$f":"B668*'Population Figures'!S667","v":0},{"$f":"B668*'Population Figures'!S667*ABS('Population Figures'!AD667-'Population Figures'!AH667)*'Population Figures'!$AM$14","v":0},{"$f":"B668*'Population Figures'!S667*ABS('Population Figures'!AD667-'Population Figures'!AH667)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F670<>\"\", B668*'Population Figures'!U667*'Scenario 2 Contributing Fact'!F670,B668*'Population Figures'!U667*'Scenario 3 - Nut. Analysis'!J666)","v":0},{"$f":"IF('Population Figures'!W667<>\"\",B668*'Population Figures'!W667*AF668,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V667<>\"\",B668*'Population Figures'!V667*AF668,\"N/A\")","v":"N/A"},{"$f":"B668*'Population Figures'!U667","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G670<>\"\", B668*'Population Figures'!X667*'Scenario 2 Contributing Fact'!G670,B668*'Population Figures'!X667*'Scenario 3 - Nut. Analysis'!K666)","v":0},{"$f":"IF('Population Figures'!Y667<>\"\",B668*'Population Figures'!Y667*AJ668,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z667<>\"\",B668*'Population Figures'!Z667*AJ668,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E669","v":0},{"$f":"'Population Figures'!F669","v":0},{"$f":"B670*('Population Figures'!G669)*'Population Figures'!AA669","v":0},{"$f":"B670*('Population Figures'!G669)*'Population Figures'!AB669","v":0},{"$f":"B670*('Population Figures'!G669)*'Population Figures'!AC669","v":0},{"$f":"IF('Population Figures'!H669<>\"\",IF(C670<>0,B670*('Population Figures'!H669)*'Population Figures'!AA669, IF(D670<>0, B670*('Population Figures'!H669)*'Population Figures'!AB669, IF(E670<>0, B670*('Population Figures'!H669)*'Population Figures'!AC669, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H669<>\"\",IF(C670<>0,B670*('Population Figures'!I669)*'Population Figures'!AA669, IF(D670<>0, B670*('Population Figures'!I669)*'Population Figures'!AB669, IF(E670<>0, B670*('Population Figures'!I669)*'Population Figures'!AC669, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B670*('Population Figures'!G669)","v":0},{"$f":"'Population Figures'!AE669*(B670*'Population Figures'!G669)*'Population Figures'!$AI669","v":0},{"$f":"'Population Figures'!AF669*(B670*'Population Figures'!G669)*'Population Figures'!$AI669","v":0},{"$f":"'Population Figures'!AG669*(B670*'Population Figures'!G669)*'Population Figures'!$AI669","v":0},{"$f":"IF('Population Figures'!H669<>\"\",IF(I670<>0,'Population Figures'!AE669*(B670*'Population Figures'!H669)*'Population Figures'!$AI669, IF(J670<>0, 'Population Figures'!AF669*(B670*'Population Figures'!H669)*'Population Figures'!$AI669, IF(K670<>0, 'Population Figures'!AG669*(B670*'Population Figures'!H669)*'Population Figures'!$AI669, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I669<>\"\",IF(I670<>0,'Population Figures'!AE669*(B670*'Population Figures'!I669)*'Population Figures'!$AI669, IF(J670<>0, 'Population Figures'!AF669*(B670*'Population Figures'!I669)*'Population Figures'!$AI669, IF(K670<>0, 'Population Figures'!AG669*(B670*'Population Figures'!I669)*'Population Figures'!$AI669, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I670<>0,I670*'Population Figures'!$AM$6,IF(J670<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J670),IF(K670<>0,('PiN Physical and Mental WB'!K670*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L670*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M670*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA669-'Population Figures'!AE669)*(B670*ABS('Population Figures'!G669-'Population Figures'!J669)*'Population Figures'!$AJ669)","v":0},{"$f":"ABS('Population Figures'!AB669-'Population Figures'!AF669)*(B670*ABS('Population Figures'!G669-'Population Figures'!J669))*'Population Figures'!$AJ669","v":0},{"$f":"ABS('Population Figures'!AC669-'Population Figures'!AG669)*(B670*ABS('Population Figures'!G669-'Population Figures'!J669)*'Population Figures'!$AJ669)","v":0},{"$f":"IF('Population Figures'!H669<>\"\",IF(T670<>0,('Population Figures'!AA669-'Population Figures'!AE669)*(ABS('Population Figures'!H669-'Population Figures'!K669)*B670)*'Population Figures'!$AJ669, IF(U670<>0, ('Population Figures'!AB669-'Population Figures'!AF669)*(ABS('Population Figures'!H669-'Population Figures'!K669)*B670)*'Population Figures'!$AJ669, IF(V670<>0, ('Population Figures'!AC669-'Population Figures'!AG669)*(B670*ABS('Population Figures'!H669-'Population Figures'!K669))*'Population Figures'!$AJ669, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I669<>\"\",IF(T670<>0,('Population Figures'!AA669-'Population Figures'!AE669)*(ABS('Population Figures'!I669-'Population Figures'!L669)*B670)*'Population Figures'!$AJ669, IF(U670<>0, ('Population Figures'!AB669-'Population Figures'!AF669)*(ABS('Population Figures'!I669-'Population Figures'!L669)*B670)*'Population Figures'!$AJ669, IF(V670<>0, ('Population Figures'!AC669-'Population Figures'!AG669)*(B670*ABS('Population Figures'!I669-'Population Figures'!L669))*'Population Figures'!$AJ669, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P669*'Population Figures'!F669","v":0},{"$f":"IF('Population Figures'!Q669<>\"\",'Population Figures'!Q669*'Population Figures'!F669,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R669<>\"\",'Population Figures'!R669*'Population Figures'!F669,\"N/A\")","v":"N/A"},{"$f":"B670*'Population Figures'!S669*'Population Figures'!AD667","v":0},{"$f":"B670*'Population Figures'!S669","v":0},{"$f":"B670*'Population Figures'!S669*ABS('Population Figures'!AD669-'Population Figures'!AH669)*'Population Figures'!$AM$14","v":0},{"$f":"B670*'Population Figures'!S669*ABS('Population Figures'!AD669-'Population Figures'!AH669)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F672<>\"\", B670*'Population Figures'!U669*'Scenario 2 Contributing Fact'!F672,B670*'Population Figures'!U669*'Scenario 3 - Nut. Analysis'!J668)","v":0},{"$f":"IF('Population Figures'!W669<>\"\",B670*'Population Figures'!W669*AF670,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V669<>\"\",B670*'Population Figures'!V669*AF670,\"N/A\")","v":"N/A"},{"$f":"B670*'Population Figures'!U669","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G672<>\"\", B670*'Population Figures'!X669*'Scenario 2 Contributing Fact'!G672,B670*'Population Figures'!X669*'Scenario 3 - Nut. Analysis'!K668)","v":0},{"$f":"IF('Population Figures'!Y669<>\"\",B670*'Population Figures'!Y669*AJ670,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z669<>\"\",B670*'Population Figures'!Z669*AJ670,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E670","v":0},{"$f":"'Population Figures'!F670","v":0},{"$f":"B671*('Population Figures'!G670)*'Population Figures'!AA670","v":0},{"$f":"B671*('Population Figures'!G670)*'Population Figures'!AB670","v":0},{"$f":"B671*('Population Figures'!G670)*'Population Figures'!AC670","v":0},{"$f":"IF('Population Figures'!H670<>\"\",IF(C671<>0,B671*('Population Figures'!H670)*'Population Figures'!AA670, IF(D671<>0, B671*('Population Figures'!H670)*'Population Figures'!AB670, IF(E671<>0, B671*('Population Figures'!H670)*'Population Figures'!AC670, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H670<>\"\",IF(C671<>0,B671*('Population Figures'!I670)*'Population Figures'!AA670, IF(D671<>0, B671*('Population Figures'!I670)*'Population Figures'!AB670, IF(E671<>0, B671*('Population Figures'!I670)*'Population Figures'!AC670, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B671*('Population Figures'!G670)","v":0},{"$f":"'Population Figures'!AE670*(B671*'Population Figures'!G670)*'Population Figures'!$AI670","v":0},{"$f":"'Population Figures'!AF670*(B671*'Population Figures'!G670)*'Population Figures'!$AI670","v":0},{"$f":"'Population Figures'!AG670*(B671*'Population Figures'!G670)*'Population Figures'!$AI670","v":0},{"$f":"IF('Population Figures'!H670<>\"\",IF(I671<>0,'Population Figures'!AE670*(B671*'Population Figures'!H670)*'Population Figures'!$AI670, IF(J671<>0, 'Population Figures'!AF670*(B671*'Population Figures'!H670)*'Population Figures'!$AI670, IF(K671<>0, 'Population Figures'!AG670*(B671*'Population Figures'!H670)*'Population Figures'!$AI670, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I670<>\"\",IF(I671<>0,'Population Figures'!AE670*(B671*'Population Figures'!I670)*'Population Figures'!$AI670, IF(J671<>0, 'Population Figures'!AF670*(B671*'Population Figures'!I670)*'Population Figures'!$AI670, IF(K671<>0, 'Population Figures'!AG670*(B671*'Population Figures'!I670)*'Population Figures'!$AI670, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I671<>0,I671*'Population Figures'!$AM$6,IF(J671<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J671),IF(K671<>0,('PiN Physical and Mental WB'!K671*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L671*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M671*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L671-O671,\"\")","v":""},{"$f":"IFERROR(M671-P671,\"\")","v":""},{"$f":"('Population Figures'!AA670-'Population Figures'!AE670)*(B671*ABS('Population Figures'!G670-'Population Figures'!J670)*'Population Figures'!$AJ670)","v":0},{"$f":"ABS('Population Figures'!AB670-'Population Figures'!AF670)*(B671*ABS('Population Figures'!G670-'Population Figures'!J670))*'Population Figures'!$AJ670","v":0},{"$f":"ABS('Population Figures'!AC670-'Population Figures'!AG670)*(B671*ABS('Population Figures'!G670-'Population Figures'!J670)*'Population Figures'!$AJ670)","v":0},{"$f":"IF('Population Figures'!H670<>\"\",IF(T671<>0,('Population Figures'!AA670-'Population Figures'!AE670)*(ABS('Population Figures'!H670-'Population Figures'!K670)*B671)*'Population Figures'!$AJ670, IF(U671<>0, ('Population Figures'!AB670-'Population Figures'!AF670)*(ABS('Population Figures'!H670-'Population Figures'!K670)*B671)*'Population Figures'!$AJ670, IF(V671<>0, ('Population Figures'!AC670-'Population Figures'!AG670)*(B671*ABS('Population Figures'!H670-'Population Figures'!K670))*'Population Figures'!$AJ670, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I670<>\"\",IF(T671<>0,('Population Figures'!AA670-'Population Figures'!AE670)*(ABS('Population Figures'!I670-'Population Figures'!L670)*B671)*'Population Figures'!$AJ670, IF(U671<>0, ('Population Figures'!AB670-'Population Figures'!AF670)*(ABS('Population Figures'!I670-'Population Figures'!L670)*B671)*'Population Figures'!$AJ670, IF(V671<>0, ('Population Figures'!AC670-'Population Figures'!AG670)*(B671*ABS('Population Figures'!I670-'Population Figures'!L670))*'Population Figures'!$AJ670, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P670*'Population Figures'!F670","v":0},{"$f":"IF('Population Figures'!Q670<>\"\",'Population Figures'!Q670*'Population Figures'!F670,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R670<>\"\",'Population Figures'!R670*'Population Figures'!F670,\"N/A\")","v":"N/A"},{"$f":"B671*'Population Figures'!S670*'Population Figures'!AD668","v":0},{"$f":"B671*'Population Figures'!S670","v":0},{"$f":"B671*'Population Figures'!S670*ABS('Population Figures'!AD670-'Population Figures'!AH670)*'Population Figures'!$AM$14","v":0},{"$f":"B671*'Population Figures'!S670*ABS('Population Figures'!AD670-'Population Figures'!AH670)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F673<>\"\", B671*'Population Figures'!U670*'Scenario 2 Contributing Fact'!F673,B671*'Population Figures'!U670*'Scenario 3 - Nut. Analysis'!J669)","v":0},{"$f":"IF('Population Figures'!W670<>\"\",B671*'Population Figures'!W670*AF671,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V670<>\"\",B671*'Population Figures'!V670*AF671,\"N/A\")","v":"N/A"},{"$f":"B671*'Population Figures'!U670","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G673<>\"\", B671*'Population Figures'!X670*'Scenario 2 Contributing Fact'!G673,B671*'Population Figures'!X670*'Scenario 3 - Nut. Analysis'!K669)","v":0},{"$f":"IF('Population Figures'!Y670<>\"\",B671*'Population Figures'!Y670*AJ671,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z670<>\"\",B671*'Population Figures'!Z670*AJ671,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E673","v":0},{"$f":"'Population Figures'!F673","v":0},{"$f":"B674*('Population Figures'!G673)*'Population Figures'!AA673","v":0},{"$f":"B674*('Population Figures'!G673)*'Population Figures'!AB673","v":0},{"$f":"B674*('Population Figures'!G673)*'Population Figures'!AC673","v":0},{"$f":"IF('Population Figures'!H673<>\"\",IF(C674<>0,B674*('Population Figures'!H673)*'Population Figures'!AA673, IF(D674<>0, B674*('Population Figures'!H673)*'Population Figures'!AB673, IF(E674<>0, B674*('Population Figures'!H673)*'Population Figures'!AC673, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H673<>\"\",IF(C674<>0,B674*('Population Figures'!I673)*'Population Figures'!AA673, IF(D674<>0, B674*('Population Figures'!I673)*'Population Figures'!AB673, IF(E674<>0, B674*('Population Figures'!I673)*'Population Figures'!AC673, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B674*('Population Figures'!G673)","v":0},{"$f":"'Population Figures'!AE673*(B674*'Population Figures'!G673)*'Population Figures'!$AI673","v":0},{"$f":"'Population Figures'!AF673*(B674*'Population Figures'!G673)*'Population Figures'!$AI673","v":0},{"$f":"'Population Figures'!AG673*(B674*'Population Figures'!G673)*'Population Figures'!$AI673","v":0},{"$f":"IF('Population Figures'!H673<>\"\",IF(I674<>0,'Population Figures'!AE673*(B674*'Population Figures'!H673)*'Population Figures'!$AI673, IF(J674<>0, 'Population Figures'!AF673*(B674*'Population Figures'!H673)*'Population Figures'!$AI673, IF(K674<>0, 'Population Figures'!AG673*(B674*'Population Figures'!H673)*'Population Figures'!$AI673, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I673<>\"\",IF(I674<>0,'Population Figures'!AE673*(B674*'Population Figures'!I673)*'Population Figures'!$AI673, IF(J674<>0, 'Population Figures'!AF673*(B674*'Population Figures'!I673)*'Population Figures'!$AI673, IF(K674<>0, 'Population Figures'!AG673*(B674*'Population Figures'!I673)*'Population Figures'!$AI673, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I674<>0,I674*'Population Figures'!$AM$6,IF(J674<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J674),IF(K674<>0,('PiN Physical and Mental WB'!K674*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L674*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M674*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA673-'Population Figures'!AE673)*(B674*ABS('Population Figures'!G673-'Population Figures'!J673)*'Population Figures'!$AJ673)","v":0},{"$f":"ABS('Population Figures'!AB673-'Population Figures'!AF673)*(B674*ABS('Population Figures'!G673-'Population Figures'!J673))*'Population Figures'!$AJ673","v":0},{"$f":"ABS('Population Figures'!AC673-'Population Figures'!AG673)*(B674*ABS('Population Figures'!G673-'Population Figures'!J673)*'Population Figures'!$AJ673)","v":0},{"$f":"IF('Population Figures'!H673<>\"\",IF(T674<>0,('Population Figures'!AA673-'Population Figures'!AE673)*(ABS('Population Figures'!H673-'Population Figures'!K673)*B674)*'Population Figures'!$AJ673, IF(U674<>0, ('Population Figures'!AB673-'Population Figures'!AF673)*(ABS('Population Figures'!H673-'Population Figures'!K673)*B674)*'Population Figures'!$AJ673, IF(V674<>0, ('Population Figures'!AC673-'Population Figures'!AG673)*(B674*ABS('Population Figures'!H673-'Population Figures'!K673))*'Population Figures'!$AJ673, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I673<>\"\",IF(T674<>0,('Population Figures'!AA673-'Population Figures'!AE673)*(ABS('Population Figures'!I673-'Population Figures'!L673)*B674)*'Population Figures'!$AJ673, IF(U674<>0, ('Population Figures'!AB673-'Population Figures'!AF673)*(ABS('Population Figures'!I673-'Population Figures'!L673)*B674)*'Population Figures'!$AJ673, IF(V674<>0, ('Population Figures'!AC673-'Population Figures'!AG673)*(B674*ABS('Population Figures'!I673-'Population Figures'!L673))*'Population Figures'!$AJ673, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P673*'Population Figures'!F673","v":0},{"$f":"IF('Population Figures'!Q673<>\"\",'Population Figures'!Q673*'Population Figures'!F673,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R673<>\"\",'Population Figures'!R673*'Population Figures'!F673,\"N/A\")","v":"N/A"},{"$f":"B674*'Population Figures'!S673*'Population Figures'!AD671","v":0},{"$f":"B674*'Population Figures'!S673","v":0},{"$f":"B674*'Population Figures'!S673*ABS('Population Figures'!AD673-'Population Figures'!AH673)*'Population Figures'!$AM$14","v":0},{"$f":"B674*'Population Figures'!S673*ABS('Population Figures'!AD673-'Population Figures'!AH673)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F676<>\"\", B674*'Population Figures'!U673*'Scenario 2 Contributing Fact'!F676,B674*'Population Figures'!U673*'Scenario 3 - Nut. Analysis'!J672)","v":0},{"$f":"IF('Population Figures'!W673<>\"\",B674*'Population Figures'!W673*AF674,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V673<>\"\",B674*'Population Figures'!V673*AF674,\"N/A\")","v":"N/A"},{"$f":"B674*'Population Figures'!U673","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G676<>\"\", B674*'Population Figures'!X673*'Scenario 2 Contributing Fact'!G676,B674*'Population Figures'!X673*'Scenario 3 - Nut. Analysis'!K672)","v":0},{"$f":"IF('Population Figures'!Y673<>\"\",B674*'Population Figures'!Y673*AJ674,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z673<>\"\",B674*'Population Figures'!Z673*AJ674,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E674","v":0},{"$f":"'Population Figures'!F674","v":0},{"$f":"B675*('Population Figures'!G674)*'Population Figures'!AA674","v":0},{"$f":"B675*('Population Figures'!G674)*'Population Figures'!AB674","v":0},{"$f":"B675*('Population Figures'!G674)*'Population Figures'!AC674","v":0},{"$f":"IF('Population Figures'!H674<>\"\",IF(C675<>0,B675*('Population Figures'!H674)*'Population Figures'!AA674, IF(D675<>0, B675*('Population Figures'!H674)*'Population Figures'!AB674, IF(E675<>0, B675*('Population Figures'!H674)*'Population Figures'!AC674, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H674<>\"\",IF(C675<>0,B675*('Population Figures'!I674)*'Population Figures'!AA674, IF(D675<>0, B675*('Population Figures'!I674)*'Population Figures'!AB674, IF(E675<>0, B675*('Population Figures'!I674)*'Population Figures'!AC674, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B675*('Population Figures'!G674)","v":0},{"$f":"'Population Figures'!AE674*(B675*'Population Figures'!G674)*'Population Figures'!$AI674","v":0},{"$f":"'Population Figures'!AF674*(B675*'Population Figures'!G674)*'Population Figures'!$AI674","v":0},{"$f":"'Population Figures'!AG674*(B675*'Population Figures'!G674)*'Population Figures'!$AI674","v":0},{"$f":"IF('Population Figures'!H674<>\"\",IF(I675<>0,'Population Figures'!AE674*(B675*'Population Figures'!H674)*'Population Figures'!$AI674, IF(J675<>0, 'Population Figures'!AF674*(B675*'Population Figures'!H674)*'Population Figures'!$AI674, IF(K675<>0, 'Population Figures'!AG674*(B675*'Population Figures'!H674)*'Population Figures'!$AI674, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I674<>\"\",IF(I675<>0,'Population Figures'!AE674*(B675*'Population Figures'!I674)*'Population Figures'!$AI674, IF(J675<>0, 'Population Figures'!AF674*(B675*'Population Figures'!I674)*'Population Figures'!$AI674, IF(K675<>0, 'Population Figures'!AG674*(B675*'Population Figures'!I674)*'Population Figures'!$AI674, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I675<>0,I675*'Population Figures'!$AM$6,IF(J675<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J675),IF(K675<>0,('PiN Physical and Mental WB'!K675*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L675*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M675*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA674-'Population Figures'!AE674)*(B675*ABS('Population Figures'!G674-'Population Figures'!J674)*'Population Figures'!$AJ674)","v":0},{"$f":"ABS('Population Figures'!AB674-'Population Figures'!AF674)*(B675*ABS('Population Figures'!G674-'Population Figures'!J674))*'Population Figures'!$AJ674","v":0},{"$f":"ABS('Population Figures'!AC674-'Population Figures'!AG674)*(B675*ABS('Population Figures'!G674-'Population Figures'!J674)*'Population Figures'!$AJ674)","v":0},{"$f":"IF('Population Figures'!H674<>\"\",IF(T675<>0,('Population Figures'!AA674-'Population Figures'!AE674)*(ABS('Population Figures'!H674-'Population Figures'!K674)*B675)*'Population Figures'!$AJ674, IF(U675<>0, ('Population Figures'!AB674-'Population Figures'!AF674)*(ABS('Population Figures'!H674-'Population Figures'!K674)*B675)*'Population Figures'!$AJ674, IF(V675<>0, ('Population Figures'!AC674-'Population Figures'!AG674)*(B675*ABS('Population Figures'!H674-'Population Figures'!K674))*'Population Figures'!$AJ674, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I674<>\"\",IF(T675<>0,('Population Figures'!AA674-'Population Figures'!AE674)*(ABS('Population Figures'!I674-'Population Figures'!L674)*B675)*'Population Figures'!$AJ674, IF(U675<>0, ('Population Figures'!AB674-'Population Figures'!AF674)*(ABS('Population Figures'!I674-'Population Figures'!L674)*B675)*'Population Figures'!$AJ674, IF(V675<>0, ('Population Figures'!AC674-'Population Figures'!AG674)*(B675*ABS('Population Figures'!I674-'Population Figures'!L674))*'Population Figures'!$AJ674, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P674*'Population Figures'!F674","v":0},{"$f":"IF('Population Figures'!Q674<>\"\",'Population Figures'!Q674*'Population Figures'!F674,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R674<>\"\",'Population Figures'!R674*'Population Figures'!F674,\"N/A\")","v":"N/A"},{"$f":"B675*'Population Figures'!S674*'Population Figures'!AD672","v":0},{"$f":"B675*'Population Figures'!S674","v":0},{"$f":"B675*'Population Figures'!S674*ABS('Population Figures'!AD674-'Population Figures'!AH674)*'Population Figures'!$AM$14","v":0},{"$f":"B675*'Population Figures'!S674*ABS('Population Figures'!AD674-'Population Figures'!AH674)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F677<>\"\", B675*'Population Figures'!U674*'Scenario 2 Contributing Fact'!F677,B675*'Population Figures'!U674*'Scenario 3 - Nut. Analysis'!J673)","v":0},{"$f":"IF('Population Figures'!W674<>\"\",B675*'Population Figures'!W674*AF675,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V674<>\"\",B675*'Population Figures'!V674*AF675,\"N/A\")","v":"N/A"},{"$f":"B675*'Population Figures'!U674","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G677<>\"\", B675*'Population Figures'!X674*'Scenario 2 Contributing Fact'!G677,B675*'Population Figures'!X674*'Scenario 3 - Nut. Analysis'!K673)","v":0},{"$f":"IF('Population Figures'!Y674<>\"\",B675*'Population Figures'!Y674*AJ675,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z674<>\"\",B675*'Population Figures'!Z674*AJ675,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E676","v":0},{"$f":"'Population Figures'!F676","v":0},{"$f":"B677*('Population Figures'!G676)*'Population Figures'!AA676","v":0},{"$f":"B677*('Population Figures'!G676)*'Population Figures'!AB676","v":0},{"$f":"B677*('Population Figures'!G676)*'Population Figures'!AC676","v":0},{"$f":"IF('Population Figures'!H676<>\"\",IF(C677<>0,B677*('Population Figures'!H676)*'Population Figures'!AA676, IF(D677<>0, B677*('Population Figures'!H676)*'Population Figures'!AB676, IF(E677<>0, B677*('Population Figures'!H676)*'Population Figures'!AC676, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H676<>\"\",IF(C677<>0,B677*('Population Figures'!I676)*'Population Figures'!AA676, IF(D677<>0, B677*('Population Figures'!I676)*'Population Figures'!AB676, IF(E677<>0, B677*('Population Figures'!I676)*'Population Figures'!AC676, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B677*('Population Figures'!G676)","v":0},{"$f":"'Population Figures'!AE676*(B677*'Population Figures'!G676)*'Population Figures'!$AI676","v":0},{"$f":"'Population Figures'!AF676*(B677*'Population Figures'!G676)*'Population Figures'!$AI676","v":0},{"$f":"'Population Figures'!AG676*(B677*'Population Figures'!G676)*'Population Figures'!$AI676","v":0},{"$f":"IF('Population Figures'!H676<>\"\",IF(I677<>0,'Population Figures'!AE676*(B677*'Population Figures'!H676)*'Population Figures'!$AI676, IF(J677<>0, 'Population Figures'!AF676*(B677*'Population Figures'!H676)*'Population Figures'!$AI676, IF(K677<>0, 'Population Figures'!AG676*(B677*'Population Figures'!H676)*'Population Figures'!$AI676, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I676<>\"\",IF(I677<>0,'Population Figures'!AE676*(B677*'Population Figures'!I676)*'Population Figures'!$AI676, IF(J677<>0, 'Population Figures'!AF676*(B677*'Population Figures'!I676)*'Population Figures'!$AI676, IF(K677<>0, 'Population Figures'!AG676*(B677*'Population Figures'!I676)*'Population Figures'!$AI676, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I677<>0,I677*'Population Figures'!$AM$6,IF(J677<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J677),IF(K677<>0,('PiN Physical and Mental WB'!K677*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L677*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M677*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA676-'Population Figures'!AE676)*(B677*ABS('Population Figures'!G676-'Population Figures'!J676)*'Population Figures'!$AJ676)","v":0},{"$f":"ABS('Population Figures'!AB676-'Population Figures'!AF676)*(B677*ABS('Population Figures'!G676-'Population Figures'!J676))*'Population Figures'!$AJ676","v":0},{"$f":"ABS('Population Figures'!AC676-'Population Figures'!AG676)*(B677*ABS('Population Figures'!G676-'Population Figures'!J676)*'Population Figures'!$AJ676)","v":0},{"$f":"IF('Population Figures'!H676<>\"\",IF(T677<>0,('Population Figures'!AA676-'Population Figures'!AE676)*(ABS('Population Figures'!H676-'Population Figures'!K676)*B677)*'Population Figures'!$AJ676, IF(U677<>0, ('Population Figures'!AB676-'Population Figures'!AF676)*(ABS('Population Figures'!H676-'Population Figures'!K676)*B677)*'Population Figures'!$AJ676, IF(V677<>0, ('Population Figures'!AC676-'Population Figures'!AG676)*(B677*ABS('Population Figures'!H676-'Population Figures'!K676))*'Population Figures'!$AJ676, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I676<>\"\",IF(T677<>0,('Population Figures'!AA676-'Population Figures'!AE676)*(ABS('Population Figures'!I676-'Population Figures'!L676)*B677)*'Population Figures'!$AJ676, IF(U677<>0, ('Population Figures'!AB676-'Population Figures'!AF676)*(ABS('Population Figures'!I676-'Population Figures'!L676)*B677)*'Population Figures'!$AJ676, IF(V677<>0, ('Population Figures'!AC676-'Population Figures'!AG676)*(B677*ABS('Population Figures'!I676-'Population Figures'!L676))*'Population Figures'!$AJ676, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P676*'Population Figures'!F676","v":0},{"$f":"IF('Population Figures'!Q676<>\"\",'Population Figures'!Q676*'Population Figures'!F676,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R676<>\"\",'Population Figures'!R676*'Population Figures'!F676,\"N/A\")","v":"N/A"},{"$f":"B677*'Population Figures'!S676*'Population Figures'!AD674","v":0},{"$f":"B677*'Population Figures'!S676","v":0},{"$f":"B677*'Population Figures'!S676*ABS('Population Figures'!AD676-'Population Figures'!AH676)*'Population Figures'!$AM$14","v":0},{"$f":"B677*'Population Figures'!S676*ABS('Population Figures'!AD676-'Population Figures'!AH676)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F679<>\"\", B677*'Population Figures'!U676*'Scenario 2 Contributing Fact'!F679,B677*'Population Figures'!U676*'Scenario 3 - Nut. Analysis'!J675)","v":0},{"$f":"IF('Population Figures'!W676<>\"\",B677*'Population Figures'!W676*AF677,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V676<>\"\",B677*'Population Figures'!V676*AF677,\"N/A\")","v":"N/A"},{"$f":"B677*'Population Figures'!U676","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G679<>\"\", B677*'Population Figures'!X676*'Scenario 2 Contributing Fact'!G679,B677*'Population Figures'!X676*'Scenario 3 - Nut. Analysis'!K675)","v":0},{"$f":"IF('Population Figures'!Y676<>\"\",B677*'Population Figures'!Y676*AJ677,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z676<>\"\",B677*'Population Figures'!Z676*AJ677,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E677","v":0},{"$f":"'Population Figures'!F677","v":0},{"$f":"B678*('Population Figures'!G677)*'Population Figures'!AA677","v":0},{"$f":"B678*('Population Figures'!G677)*'Population Figures'!AB677","v":0},{"$f":"B678*('Population Figures'!G677)*'Population Figures'!AC677","v":0},{"$f":"IF('Population Figures'!H677<>\"\",IF(C678<>0,B678*('Population Figures'!H677)*'Population Figures'!AA677, IF(D678<>0, B678*('Population Figures'!H677)*'Population Figures'!AB677, IF(E678<>0, B678*('Population Figures'!H677)*'Population Figures'!AC677, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H677<>\"\",IF(C678<>0,B678*('Population Figures'!I677)*'Population Figures'!AA677, IF(D678<>0, B678*('Population Figures'!I677)*'Population Figures'!AB677, IF(E678<>0, B678*('Population Figures'!I677)*'Population Figures'!AC677, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B678*('Population Figures'!G677)","v":0},{"$f":"'Population Figures'!AE677*(B678*'Population Figures'!G677)*'Population Figures'!$AI677","v":0},{"$f":"'Population Figures'!AF677*(B678*'Population Figures'!G677)*'Population Figures'!$AI677","v":0},{"$f":"'Population Figures'!AG677*(B678*'Population Figures'!G677)*'Population Figures'!$AI677","v":0},{"$f":"IF('Population Figures'!H677<>\"\",IF(I678<>0,'Population Figures'!AE677*(B678*'Population Figures'!H677)*'Population Figures'!$AI677, IF(J678<>0, 'Population Figures'!AF677*(B678*'Population Figures'!H677)*'Population Figures'!$AI677, IF(K678<>0, 'Population Figures'!AG677*(B678*'Population Figures'!H677)*'Population Figures'!$AI677, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I677<>\"\",IF(I678<>0,'Population Figures'!AE677*(B678*'Population Figures'!I677)*'Population Figures'!$AI677, IF(J678<>0, 'Population Figures'!AF677*(B678*'Population Figures'!I677)*'Population Figures'!$AI677, IF(K678<>0, 'Population Figures'!AG677*(B678*'Population Figures'!I677)*'Population Figures'!$AI677, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I678<>0,I678*'Population Figures'!$AM$6,IF(J678<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J678),IF(K678<>0,('PiN Physical and Mental WB'!K678*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L678*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M678*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA677-'Population Figures'!AE677)*(B678*ABS('Population Figures'!G677-'Population Figures'!J677)*'Population Figures'!$AJ677)","v":0},{"$f":"ABS('Population Figures'!AB677-'Population Figures'!AF677)*(B678*ABS('Population Figures'!G677-'Population Figures'!J677))*'Population Figures'!$AJ677","v":0},{"$f":"ABS('Population Figures'!AC677-'Population Figures'!AG677)*(B678*ABS('Population Figures'!G677-'Population Figures'!J677)*'Population Figures'!$AJ677)","v":0},{"$f":"IF('Population Figures'!H677<>\"\",IF(T678<>0,('Population Figures'!AA677-'Population Figures'!AE677)*(ABS('Population Figures'!H677-'Population Figures'!K677)*B678)*'Population Figures'!$AJ677, IF(U678<>0, ('Population Figures'!AB677-'Population Figures'!AF677)*(ABS('Population Figures'!H677-'Population Figures'!K677)*B678)*'Population Figures'!$AJ677, IF(V678<>0, ('Population Figures'!AC677-'Population Figures'!AG677)*(B678*ABS('Population Figures'!H677-'Population Figures'!K677))*'Population Figures'!$AJ677, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I677<>\"\",IF(T678<>0,('Population Figures'!AA677-'Population Figures'!AE677)*(ABS('Population Figures'!I677-'Population Figures'!L677)*B678)*'Population Figures'!$AJ677, IF(U678<>0, ('Population Figures'!AB677-'Population Figures'!AF677)*(ABS('Population Figures'!I677-'Population Figures'!L677)*B678)*'Population Figures'!$AJ677, IF(V678<>0, ('Population Figures'!AC677-'Population Figures'!AG677)*(B678*ABS('Population Figures'!I677-'Population Figures'!L677))*'Population Figures'!$AJ677, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P677*'Population Figures'!F677","v":0},{"$f":"IF('Population Figures'!Q677<>\"\",'Population Figures'!Q677*'Population Figures'!F677,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R677<>\"\",'Population Figures'!R677*'Population Figures'!F677,\"N/A\")","v":"N/A"},{"$f":"B678*'Population Figures'!S677*'Population Figures'!AD675","v":0},{"$f":"B678*'Population Figures'!S677","v":0},{"$f":"B678*'Population Figures'!S677*ABS('Population Figures'!AD677-'Population Figures'!AH677)*'Population Figures'!$AM$14","v":0},{"$f":"B678*'Population Figures'!S677*ABS('Population Figures'!AD677-'Population Figures'!AH677)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F680<>\"\", B678*'Population Figures'!U677*'Scenario 2 Contributing Fact'!F680,B678*'Population Figures'!U677*'Scenario 3 - Nut. Analysis'!J676)","v":0},{"$f":"IF('Population Figures'!W677<>\"\",B678*'Population Figures'!W677*AF678,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V677<>\"\",B678*'Population Figures'!V677*AF678,\"N/A\")","v":"N/A"},{"$f":"B678*'Population Figures'!U677","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G680<>\"\", B678*'Population Figures'!X677*'Scenario 2 Contributing Fact'!G680,B678*'Population Figures'!X677*'Scenario 3 - Nut. Analysis'!K676)","v":0},{"$f":"IF('Population Figures'!Y677<>\"\",B678*'Population Figures'!Y677*AJ678,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z677<>\"\",B678*'Population Figures'!Z677*AJ678,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E680","v":0},{"$f":"'Population Figures'!F680","v":0},{"$f":"B681*('Population Figures'!G680)*'Population Figures'!AA680","v":0},{"$f":"B681*('Population Figures'!G680)*'Population Figures'!AB680","v":0},{"$f":"B681*('Population Figures'!G680)*'Population Figures'!AC680","v":0},{"$f":"IF('Population Figures'!H680<>\"\",IF(C681<>0,B681*('Population Figures'!H680)*'Population Figures'!AA680, IF(D681<>0, B681*('Population Figures'!H680)*'Population Figures'!AB680, IF(E681<>0, B681*('Population Figures'!H680)*'Population Figures'!AC680, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H680<>\"\",IF(C681<>0,B681*('Population Figures'!I680)*'Population Figures'!AA680, IF(D681<>0, B681*('Population Figures'!I680)*'Population Figures'!AB680, IF(E681<>0, B681*('Population Figures'!I680)*'Population Figures'!AC680, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B681*('Population Figures'!G680)","v":0},{"$f":"'Population Figures'!AE680*(B681*'Population Figures'!G680)*'Population Figures'!$AI680","v":0},{"$f":"'Population Figures'!AF680*(B681*'Population Figures'!G680)*'Population Figures'!$AI680","v":0},{"$f":"'Population Figures'!AG680*(B681*'Population Figures'!G680)*'Population Figures'!$AI680","v":0},{"$f":"IF('Population Figures'!H680<>\"\",IF(I681<>0,'Population Figures'!AE680*(B681*'Population Figures'!H680)*'Population Figures'!$AI680, IF(J681<>0, 'Population Figures'!AF680*(B681*'Population Figures'!H680)*'Population Figures'!$AI680, IF(K681<>0, 'Population Figures'!AG680*(B681*'Population Figures'!H680)*'Population Figures'!$AI680, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I680<>\"\",IF(I681<>0,'Population Figures'!AE680*(B681*'Population Figures'!I680)*'Population Figures'!$AI680, IF(J681<>0, 'Population Figures'!AF680*(B681*'Population Figures'!I680)*'Population Figures'!$AI680, IF(K681<>0, 'Population Figures'!AG680*(B681*'Population Figures'!I680)*'Population Figures'!$AI680, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I681<>0,I681*'Population Figures'!$AM$6,IF(J681<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J681),IF(K681<>0,('PiN Physical and Mental WB'!K681*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L681*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M681*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA680-'Population Figures'!AE680)*(B681*ABS('Population Figures'!G680-'Population Figures'!J680)*'Population Figures'!$AJ680)","v":0},{"$f":"ABS('Population Figures'!AB680-'Population Figures'!AF680)*(B681*ABS('Population Figures'!G680-'Population Figures'!J680))*'Population Figures'!$AJ680","v":0},{"$f":"ABS('Population Figures'!AC680-'Population Figures'!AG680)*(B681*ABS('Population Figures'!G680-'Population Figures'!J680)*'Population Figures'!$AJ680)","v":0},{"$f":"IF('Population Figures'!H680<>\"\",IF(T681<>0,('Population Figures'!AA680-'Population Figures'!AE680)*(ABS('Population Figures'!H680-'Population Figures'!K680)*B681)*'Population Figures'!$AJ680, IF(U681<>0, ('Population Figures'!AB680-'Population Figures'!AF680)*(ABS('Population Figures'!H680-'Population Figures'!K680)*B681)*'Population Figures'!$AJ680, IF(V681<>0, ('Population Figures'!AC680-'Population Figures'!AG680)*(B681*ABS('Population Figures'!H680-'Population Figures'!K680))*'Population Figures'!$AJ680, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I680<>\"\",IF(T681<>0,('Population Figures'!AA680-'Population Figures'!AE680)*(ABS('Population Figures'!I680-'Population Figures'!L680)*B681)*'Population Figures'!$AJ680, IF(U681<>0, ('Population Figures'!AB680-'Population Figures'!AF680)*(ABS('Population Figures'!I680-'Population Figures'!L680)*B681)*'Population Figures'!$AJ680, IF(V681<>0, ('Population Figures'!AC680-'Population Figures'!AG680)*(B681*ABS('Population Figures'!I680-'Population Figures'!L680))*'Population Figures'!$AJ680, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P680*'Population Figures'!F680","v":0},{"$f":"IF('Population Figures'!Q680<>\"\",'Population Figures'!Q680*'Population Figures'!F680,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R680<>\"\",'Population Figures'!R680*'Population Figures'!F680,\"N/A\")","v":"N/A"},{"$f":"B681*'Population Figures'!S680*'Population Figures'!AD678","v":0},{"$f":"B681*'Population Figures'!S680","v":0},{"$f":"B681*'Population Figures'!S680*ABS('Population Figures'!AD680-'Population Figures'!AH680)*'Population Figures'!$AM$14","v":0},{"$f":"B681*'Population Figures'!S680*ABS('Population Figures'!AD680-'Population Figures'!AH680)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F683<>\"\", B681*'Population Figures'!U680*'Scenario 2 Contributing Fact'!F683,B681*'Population Figures'!U680*'Scenario 3 - Nut. Analysis'!J679)","v":0},{"$f":"IF('Population Figures'!W680<>\"\",B681*'Population Figures'!W680*AF681,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V680<>\"\",B681*'Population Figures'!V680*AF681,\"N/A\")","v":"N/A"},{"$f":"B681*'Population Figures'!U680","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G683<>\"\", B681*'Population Figures'!X680*'Scenario 2 Contributing Fact'!G683,B681*'Population Figures'!X680*'Scenario 3 - Nut. Analysis'!K679)","v":0},{"$f":"IF('Population Figures'!Y680<>\"\",B681*'Population Figures'!Y680*AJ681,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z680<>\"\",B681*'Population Figures'!Z680*AJ681,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E681","v":0},{"$f":"'Population Figures'!F681","v":0},{"$f":"B682*('Population Figures'!G681)*'Population Figures'!AA681","v":0},{"$f":"B682*('Population Figures'!G681)*'Population Figures'!AB681","v":0},{"$f":"B682*('Population Figures'!G681)*'Population Figures'!AC681","v":0},{"$f":"IF('Population Figures'!H681<>\"\",IF(C682<>0,B682*('Population Figures'!H681)*'Population Figures'!AA681, IF(D682<>0, B682*('Population Figures'!H681)*'Population Figures'!AB681, IF(E682<>0, B682*('Population Figures'!H681)*'Population Figures'!AC681, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H681<>\"\",IF(C682<>0,B682*('Population Figures'!I681)*'Population Figures'!AA681, IF(D682<>0, B682*('Population Figures'!I681)*'Population Figures'!AB681, IF(E682<>0, B682*('Population Figures'!I681)*'Population Figures'!AC681, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B682*('Population Figures'!G681)","v":0},{"$f":"'Population Figures'!AE681*(B682*'Population Figures'!G681)*'Population Figures'!$AI681","v":0},{"$f":"'Population Figures'!AF681*(B682*'Population Figures'!G681)*'Population Figures'!$AI681","v":0},{"$f":"'Population Figures'!AG681*(B682*'Population Figures'!G681)*'Population Figures'!$AI681","v":0},{"$f":"IF('Population Figures'!H681<>\"\",IF(I682<>0,'Population Figures'!AE681*(B682*'Population Figures'!H681)*'Population Figures'!$AI681, IF(J682<>0, 'Population Figures'!AF681*(B682*'Population Figures'!H681)*'Population Figures'!$AI681, IF(K682<>0, 'Population Figures'!AG681*(B682*'Population Figures'!H681)*'Population Figures'!$AI681, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I681<>\"\",IF(I682<>0,'Population Figures'!AE681*(B682*'Population Figures'!I681)*'Population Figures'!$AI681, IF(J682<>0, 'Population Figures'!AF681*(B682*'Population Figures'!I681)*'Population Figures'!$AI681, IF(K682<>0, 'Population Figures'!AG681*(B682*'Population Figures'!I681)*'Population Figures'!$AI681, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I682<>0,I682*'Population Figures'!$AM$6,IF(J682<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J682),IF(K682<>0,('PiN Physical and Mental WB'!K682*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L682*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M682*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA681-'Population Figures'!AE681)*(B682*ABS('Population Figures'!G681-'Population Figures'!J681)*'Population Figures'!$AJ681)","v":0},{"$f":"ABS('Population Figures'!AB681-'Population Figures'!AF681)*(B682*ABS('Population Figures'!G681-'Population Figures'!J681))*'Population Figures'!$AJ681","v":0},{"$f":"ABS('Population Figures'!AC681-'Population Figures'!AG681)*(B682*ABS('Population Figures'!G681-'Population Figures'!J681)*'Population Figures'!$AJ681)","v":0},{"$f":"IF('Population Figures'!H681<>\"\",IF(T682<>0,('Population Figures'!AA681-'Population Figures'!AE681)*(ABS('Population Figures'!H681-'Population Figures'!K681)*B682)*'Population Figures'!$AJ681, IF(U682<>0, ('Population Figures'!AB681-'Population Figures'!AF681)*(ABS('Population Figures'!H681-'Population Figures'!K681)*B682)*'Population Figures'!$AJ681, IF(V682<>0, ('Population Figures'!AC681-'Population Figures'!AG681)*(B682*ABS('Population Figures'!H681-'Population Figures'!K681))*'Population Figures'!$AJ681, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I681<>\"\",IF(T682<>0,('Population Figures'!AA681-'Population Figures'!AE681)*(ABS('Population Figures'!I681-'Population Figures'!L681)*B682)*'Population Figures'!$AJ681, IF(U682<>0, ('Population Figures'!AB681-'Population Figures'!AF681)*(ABS('Population Figures'!I681-'Population Figures'!L681)*B682)*'Population Figures'!$AJ681, IF(V682<>0, ('Population Figures'!AC681-'Population Figures'!AG681)*(B682*ABS('Population Figures'!I681-'Population Figures'!L681))*'Population Figures'!$AJ681, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P681*'Population Figures'!F681","v":0},{"$f":"IF('Population Figures'!Q681<>\"\",'Population Figures'!Q681*'Population Figures'!F681,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R681<>\"\",'Population Figures'!R681*'Population Figures'!F681,\"N/A\")","v":"N/A"},{"$f":"B682*'Population Figures'!S681*'Population Figures'!AD679","v":0},{"$f":"B682*'Population Figures'!S681","v":0},{"$f":"B682*'Population Figures'!S681*ABS('Population Figures'!AD681-'Population Figures'!AH681)*'Population Figures'!$AM$14","v":0},{"$f":"B682*'Population Figures'!S681*ABS('Population Figures'!AD681-'Population Figures'!AH681)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F684<>\"\", B682*'Population Figures'!U681*'Scenario 2 Contributing Fact'!F684,B682*'Population Figures'!U681*'Scenario 3 - Nut. Analysis'!J680)","v":0},{"$f":"IF('Population Figures'!W681<>\"\",B682*'Population Figures'!W681*AF682,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V681<>\"\",B682*'Population Figures'!V681*AF682,\"N/A\")","v":"N/A"},{"$f":"B682*'Population Figures'!U681","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G684<>\"\", B682*'Population Figures'!X681*'Scenario 2 Contributing Fact'!G684,B682*'Population Figures'!X681*'Scenario 3 - Nut. Analysis'!K680)","v":0},{"$f":"IF('Population Figures'!Y681<>\"\",B682*'Population Figures'!Y681*AJ682,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z681<>\"\",B682*'Population Figures'!Z681*AJ682,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E683","v":0},{"$f":"'Population Figures'!F683","v":0},{"$f":"B684*('Population Figures'!G683)*'Population Figures'!AA683","v":0},{"$f":"B684*('Population Figures'!G683)*'Population Figures'!AB683","v":0},{"$f":"B684*('Population Figures'!G683)*'Population Figures'!AC683","v":0},{"$f":"IF('Population Figures'!H683<>\"\",IF(C684<>0,B684*('Population Figures'!H683)*'Population Figures'!AA683, IF(D684<>0, B684*('Population Figures'!H683)*'Population Figures'!AB683, IF(E684<>0, B684*('Population Figures'!H683)*'Population Figures'!AC683, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H683<>\"\",IF(C684<>0,B684*('Population Figures'!I683)*'Population Figures'!AA683, IF(D684<>0, B684*('Population Figures'!I683)*'Population Figures'!AB683, IF(E684<>0, B684*('Population Figures'!I683)*'Population Figures'!AC683, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B684*('Population Figures'!G683)","v":0},{"$f":"'Population Figures'!AE683*(B684*'Population Figures'!G683)*'Population Figures'!$AI683","v":0},{"$f":"'Population Figures'!AF683*(B684*'Population Figures'!G683)*'Population Figures'!$AI683","v":0},{"$f":"'Population Figures'!AG683*(B684*'Population Figures'!G683)*'Population Figures'!$AI683","v":0},{"$f":"IF('Population Figures'!H683<>\"\",IF(I684<>0,'Population Figures'!AE683*(B684*'Population Figures'!H683)*'Population Figures'!$AI683, IF(J684<>0, 'Population Figures'!AF683*(B684*'Population Figures'!H683)*'Population Figures'!$AI683, IF(K684<>0, 'Population Figures'!AG683*(B684*'Population Figures'!H683)*'Population Figures'!$AI683, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I683<>\"\",IF(I684<>0,'Population Figures'!AE683*(B684*'Population Figures'!I683)*'Population Figures'!$AI683, IF(J684<>0, 'Population Figures'!AF683*(B684*'Population Figures'!I683)*'Population Figures'!$AI683, IF(K684<>0, 'Population Figures'!AG683*(B684*'Population Figures'!I683)*'Population Figures'!$AI683, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I684<>0,I684*'Population Figures'!$AM$6,IF(J684<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J684),IF(K684<>0,('PiN Physical and Mental WB'!K684*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L684*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M684*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA683-'Population Figures'!AE683)*(B684*ABS('Population Figures'!G683-'Population Figures'!J683)*'Population Figures'!$AJ683)","v":0},{"$f":"ABS('Population Figures'!AB683-'Population Figures'!AF683)*(B684*ABS('Population Figures'!G683-'Population Figures'!J683))*'Population Figures'!$AJ683","v":0},{"$f":"ABS('Population Figures'!AC683-'Population Figures'!AG683)*(B684*ABS('Population Figures'!G683-'Population Figures'!J683)*'Population Figures'!$AJ683)","v":0},{"$f":"IF('Population Figures'!H683<>\"\",IF(T684<>0,('Population Figures'!AA683-'Population Figures'!AE683)*(ABS('Population Figures'!H683-'Population Figures'!K683)*B684)*'Population Figures'!$AJ683, IF(U684<>0, ('Population Figures'!AB683-'Population Figures'!AF683)*(ABS('Population Figures'!H683-'Population Figures'!K683)*B684)*'Population Figures'!$AJ683, IF(V684<>0, ('Population Figures'!AC683-'Population Figures'!AG683)*(B684*ABS('Population Figures'!H683-'Population Figures'!K683))*'Population Figures'!$AJ683, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I683<>\"\",IF(T684<>0,('Population Figures'!AA683-'Population Figures'!AE683)*(ABS('Population Figures'!I683-'Population Figures'!L683)*B684)*'Population Figures'!$AJ683, IF(U684<>0, ('Population Figures'!AB683-'Population Figures'!AF683)*(ABS('Population Figures'!I683-'Population Figures'!L683)*B684)*'Population Figures'!$AJ683, IF(V684<>0, ('Population Figures'!AC683-'Population Figures'!AG683)*(B684*ABS('Population Figures'!I683-'Population Figures'!L683))*'Population Figures'!$AJ683, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P683*'Population Figures'!F683","v":0},{"$f":"IF('Population Figures'!Q683<>\"\",'Population Figures'!Q683*'Population Figures'!F683,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R683<>\"\",'Population Figures'!R683*'Population Figures'!F683,\"N/A\")","v":"N/A"},{"$f":"B684*'Population Figures'!S683*'Population Figures'!AD681","v":0},{"$f":"B684*'Population Figures'!S683","v":0},{"$f":"B684*'Population Figures'!S683*ABS('Population Figures'!AD683-'Population Figures'!AH683)*'Population Figures'!$AM$14","v":0},{"$f":"B684*'Population Figures'!S683*ABS('Population Figures'!AD683-'Population Figures'!AH683)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F686<>\"\", B684*'Population Figures'!U683*'Scenario 2 Contributing Fact'!F686,B684*'Population Figures'!U683*'Scenario 3 - Nut. Analysis'!J682)","v":0},{"$f":"IF('Population Figures'!W683<>\"\",B684*'Population Figures'!W683*AF684,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V683<>\"\",B684*'Population Figures'!V683*AF684,\"N/A\")","v":"N/A"},{"$f":"B684*'Population Figures'!U683","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G686<>\"\", B684*'Population Figures'!X683*'Scenario 2 Contributing Fact'!G686,B684*'Population Figures'!X683*'Scenario 3 - Nut. Analysis'!K682)","v":0},{"$f":"IF('Population Figures'!Y683<>\"\",B684*'Population Figures'!Y683*AJ684,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z683<>\"\",B684*'Population Figures'!Z683*AJ684,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E684","v":0},{"$f":"'Population Figures'!F684","v":0},{"$f":"B685*('Population Figures'!G684)*'Population Figures'!AA684","v":0},{"$f":"B685*('Population Figures'!G684)*'Population Figures'!AB684","v":0},{"$f":"B685*('Population Figures'!G684)*'Population Figures'!AC684","v":0},{"$f":"IF('Population Figures'!H684<>\"\",IF(C685<>0,B685*('Population Figures'!H684)*'Population Figures'!AA684, IF(D685<>0, B685*('Population Figures'!H684)*'Population Figures'!AB684, IF(E685<>0, B685*('Population Figures'!H684)*'Population Figures'!AC684, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H684<>\"\",IF(C685<>0,B685*('Population Figures'!I684)*'Population Figures'!AA684, IF(D685<>0, B685*('Population Figures'!I684)*'Population Figures'!AB684, IF(E685<>0, B685*('Population Figures'!I684)*'Population Figures'!AC684, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B685*('Population Figures'!G684)","v":0},{"$f":"'Population Figures'!AE684*(B685*'Population Figures'!G684)*'Population Figures'!$AI684","v":0},{"$f":"'Population Figures'!AF684*(B685*'Population Figures'!G684)*'Population Figures'!$AI684","v":0},{"$f":"'Population Figures'!AG684*(B685*'Population Figures'!G684)*'Population Figures'!$AI684","v":0},{"$f":"IF('Population Figures'!H684<>\"\",IF(I685<>0,'Population Figures'!AE684*(B685*'Population Figures'!H684)*'Population Figures'!$AI684, IF(J685<>0, 'Population Figures'!AF684*(B685*'Population Figures'!H684)*'Population Figures'!$AI684, IF(K685<>0, 'Population Figures'!AG684*(B685*'Population Figures'!H684)*'Population Figures'!$AI684, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I684<>\"\",IF(I685<>0,'Population Figures'!AE684*(B685*'Population Figures'!I684)*'Population Figures'!$AI684, IF(J685<>0, 'Population Figures'!AF684*(B685*'Population Figures'!I684)*'Population Figures'!$AI684, IF(K685<>0, 'Population Figures'!AG684*(B685*'Population Figures'!I684)*'Population Figures'!$AI684, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I685<>0,I685*'Population Figures'!$AM$6,IF(J685<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J685),IF(K685<>0,('PiN Physical and Mental WB'!K685*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L685*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M685*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA684-'Population Figures'!AE684)*(B685*ABS('Population Figures'!G684-'Population Figures'!J684)*'Population Figures'!$AJ684)","v":0},{"$f":"ABS('Population Figures'!AB684-'Population Figures'!AF684)*(B685*ABS('Population Figures'!G684-'Population Figures'!J684))*'Population Figures'!$AJ684","v":0},{"$f":"ABS('Population Figures'!AC684-'Population Figures'!AG684)*(B685*ABS('Population Figures'!G684-'Population Figures'!J684)*'Population Figures'!$AJ684)","v":0},{"$f":"IF('Population Figures'!H684<>\"\",IF(T685<>0,('Population Figures'!AA684-'Population Figures'!AE684)*(ABS('Population Figures'!H684-'Population Figures'!K684)*B685)*'Population Figures'!$AJ684, IF(U685<>0, ('Population Figures'!AB684-'Population Figures'!AF684)*(ABS('Population Figures'!H684-'Population Figures'!K684)*B685)*'Population Figures'!$AJ684, IF(V685<>0, ('Population Figures'!AC684-'Population Figures'!AG684)*(B685*ABS('Population Figures'!H684-'Population Figures'!K684))*'Population Figures'!$AJ684, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I684<>\"\",IF(T685<>0,('Population Figures'!AA684-'Population Figures'!AE684)*(ABS('Population Figures'!I684-'Population Figures'!L684)*B685)*'Population Figures'!$AJ684, IF(U685<>0, ('Population Figures'!AB684-'Population Figures'!AF684)*(ABS('Population Figures'!I684-'Population Figures'!L684)*B685)*'Population Figures'!$AJ684, IF(V685<>0, ('Population Figures'!AC684-'Population Figures'!AG684)*(B685*ABS('Population Figures'!I684-'Population Figures'!L684))*'Population Figures'!$AJ684, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P684*'Population Figures'!F684","v":0},{"$f":"IF('Population Figures'!Q684<>\"\",'Population Figures'!Q684*'Population Figures'!F684,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R684<>\"\",'Population Figures'!R684*'Population Figures'!F684,\"N/A\")","v":"N/A"},{"$f":"B685*'Population Figures'!S684*'Population Figures'!AD682","v":0},{"$f":"B685*'Population Figures'!S684","v":0},{"$f":"B685*'Population Figures'!S684*ABS('Population Figures'!AD684-'Population Figures'!AH684)*'Population Figures'!$AM$14","v":0},{"$f":"B685*'Population Figures'!S684*ABS('Population Figures'!AD684-'Population Figures'!AH684)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F687<>\"\", B685*'Population Figures'!U684*'Scenario 2 Contributing Fact'!F687,B685*'Population Figures'!U684*'Scenario 3 - Nut. Analysis'!J683)","v":0},{"$f":"IF('Population Figures'!W684<>\"\",B685*'Population Figures'!W684*AF685,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V684<>\"\",B685*'Population Figures'!V684*AF685,\"N/A\")","v":"N/A"},{"$f":"B685*'Population Figures'!U684","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G687<>\"\", B685*'Population Figures'!X684*'Scenario 2 Contributing Fact'!G687,B685*'Population Figures'!X684*'Scenario 3 - Nut. Analysis'!K683)","v":0},{"$f":"IF('Population Figures'!Y684<>\"\",B685*'Population Figures'!Y684*AJ685,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z684<>\"\",B685*'Population Figures'!Z684*AJ685,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E687","v":0},{"$f":"'Population Figures'!F687","v":0},{"$f":"B688*('Population Figures'!G687)*'Population Figures'!AA687","v":0},{"$f":"B688*('Population Figures'!G687)*'Population Figures'!AB687","v":0},{"$f":"B688*('Population Figures'!G687)*'Population Figures'!AC687","v":0},{"$f":"IF('Population Figures'!H687<>\"\",IF(C688<>0,B688*('Population Figures'!H687)*'Population Figures'!AA687, IF(D688<>0, B688*('Population Figures'!H687)*'Population Figures'!AB687, IF(E688<>0, B688*('Population Figures'!H687)*'Population Figures'!AC687, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H687<>\"\",IF(C688<>0,B688*('Population Figures'!I687)*'Population Figures'!AA687, IF(D688<>0, B688*('Population Figures'!I687)*'Population Figures'!AB687, IF(E688<>0, B688*('Population Figures'!I687)*'Population Figures'!AC687, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B688*('Population Figures'!G687)","v":0},{"$f":"'Population Figures'!AE687*(B688*'Population Figures'!G687)*'Population Figures'!$AI687","v":0},{"$f":"'Population Figures'!AF687*(B688*'Population Figures'!G687)*'Population Figures'!$AI687","v":0},{"$f":"'Population Figures'!AG687*(B688*'Population Figures'!G687)*'Population Figures'!$AI687","v":0},{"$f":"IF('Population Figures'!H687<>\"\",IF(I688<>0,'Population Figures'!AE687*(B688*'Population Figures'!H687)*'Population Figures'!$AI687, IF(J688<>0, 'Population Figures'!AF687*(B688*'Population Figures'!H687)*'Population Figures'!$AI687, IF(K688<>0, 'Population Figures'!AG687*(B688*'Population Figures'!H687)*'Population Figures'!$AI687, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I687<>\"\",IF(I688<>0,'Population Figures'!AE687*(B688*'Population Figures'!I687)*'Population Figures'!$AI687, IF(J688<>0, 'Population Figures'!AF687*(B688*'Population Figures'!I687)*'Population Figures'!$AI687, IF(K688<>0, 'Population Figures'!AG687*(B688*'Population Figures'!I687)*'Population Figures'!$AI687, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I688<>0,I688*'Population Figures'!$AM$6,IF(J688<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J688),IF(K688<>0,('PiN Physical and Mental WB'!K688*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L688*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M688*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA687-'Population Figures'!AE687)*(B688*ABS('Population Figures'!G687-'Population Figures'!J687)*'Population Figures'!$AJ687)","v":0},{"$f":"ABS('Population Figures'!AB687-'Population Figures'!AF687)*(B688*ABS('Population Figures'!G687-'Population Figures'!J687))*'Population Figures'!$AJ687","v":0},{"$f":"ABS('Population Figures'!AC687-'Population Figures'!AG687)*(B688*ABS('Population Figures'!G687-'Population Figures'!J687)*'Population Figures'!$AJ687)","v":0},{"$f":"IF('Population Figures'!H687<>\"\",IF(T688<>0,('Population Figures'!AA687-'Population Figures'!AE687)*(ABS('Population Figures'!H687-'Population Figures'!K687)*B688)*'Population Figures'!$AJ687, IF(U688<>0, ('Population Figures'!AB687-'Population Figures'!AF687)*(ABS('Population Figures'!H687-'Population Figures'!K687)*B688)*'Population Figures'!$AJ687, IF(V688<>0, ('Population Figures'!AC687-'Population Figures'!AG687)*(B688*ABS('Population Figures'!H687-'Population Figures'!K687))*'Population Figures'!$AJ687, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I687<>\"\",IF(T688<>0,('Population Figures'!AA687-'Population Figures'!AE687)*(ABS('Population Figures'!I687-'Population Figures'!L687)*B688)*'Population Figures'!$AJ687, IF(U688<>0, ('Population Figures'!AB687-'Population Figures'!AF687)*(ABS('Population Figures'!I687-'Population Figures'!L687)*B688)*'Population Figures'!$AJ687, IF(V688<>0, ('Population Figures'!AC687-'Population Figures'!AG687)*(B688*ABS('Population Figures'!I687-'Population Figures'!L687))*'Population Figures'!$AJ687, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P687*'Population Figures'!F687","v":0},{"$f":"IF('Population Figures'!Q687<>\"\",'Population Figures'!Q687*'Population Figures'!F687,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R687<>\"\",'Population Figures'!R687*'Population Figures'!F687,\"N/A\")","v":"N/A"},{"$f":"B688*'Population Figures'!S687*'Population Figures'!AD685","v":0},{"$f":"B688*'Population Figures'!S687","v":0},{"$f":"B688*'Population Figures'!S687*ABS('Population Figures'!AD687-'Population Figures'!AH687)*'Population Figures'!$AM$14","v":0},{"$f":"B688*'Population Figures'!S687*ABS('Population Figures'!AD687-'Population Figures'!AH687)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F690<>\"\", B688*'Population Figures'!U687*'Scenario 2 Contributing Fact'!F690,B688*'Population Figures'!U687*'Scenario 3 - Nut. Analysis'!J686)","v":0},{"$f":"IF('Population Figures'!W687<>\"\",B688*'Population Figures'!W687*AF688,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V687<>\"\",B688*'Population Figures'!V687*AF688,\"N/A\")","v":"N/A"},{"$f":"B688*'Population Figures'!U687","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G690<>\"\", B688*'Population Figures'!X687*'Scenario 2 Contributing Fact'!G690,B688*'Population Figures'!X687*'Scenario 3 - Nut. Analysis'!K686)","v":0},{"$f":"IF('Population Figures'!Y687<>\"\",B688*'Population Figures'!Y687*AJ688,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z687<>\"\",B688*'Population Figures'!Z687*AJ688,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E688","v":0},{"$f":"'Population Figures'!F688","v":0},{"$f":"B689*('Population Figures'!G688)*'Population Figures'!AA688","v":0},{"$f":"B689*('Population Figures'!G688)*'Population Figures'!AB688","v":0},{"$f":"B689*('Population Figures'!G688)*'Population Figures'!AC688","v":0},{"$f":"IF('Population Figures'!H688<>\"\",IF(C689<>0,B689*('Population Figures'!H688)*'Population Figures'!AA688, IF(D689<>0, B689*('Population Figures'!H688)*'Population Figures'!AB688, IF(E689<>0, B689*('Population Figures'!H688)*'Population Figures'!AC688, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H688<>\"\",IF(C689<>0,B689*('Population Figures'!I688)*'Population Figures'!AA688, IF(D689<>0, B689*('Population Figures'!I688)*'Population Figures'!AB688, IF(E689<>0, B689*('Population Figures'!I688)*'Population Figures'!AC688, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B689*('Population Figures'!G688)","v":0},{"$f":"'Population Figures'!AE688*(B689*'Population Figures'!G688)*'Population Figures'!$AI688","v":0},{"$f":"'Population Figures'!AF688*(B689*'Population Figures'!G688)*'Population Figures'!$AI688","v":0},{"$f":"'Population Figures'!AG688*(B689*'Population Figures'!G688)*'Population Figures'!$AI688","v":0},{"$f":"IF('Population Figures'!H688<>\"\",IF(I689<>0,'Population Figures'!AE688*(B689*'Population Figures'!H688)*'Population Figures'!$AI688, IF(J689<>0, 'Population Figures'!AF688*(B689*'Population Figures'!H688)*'Population Figures'!$AI688, IF(K689<>0, 'Population Figures'!AG688*(B689*'Population Figures'!H688)*'Population Figures'!$AI688, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I688<>\"\",IF(I689<>0,'Population Figures'!AE688*(B689*'Population Figures'!I688)*'Population Figures'!$AI688, IF(J689<>0, 'Population Figures'!AF688*(B689*'Population Figures'!I688)*'Population Figures'!$AI688, IF(K689<>0, 'Population Figures'!AG688*(B689*'Population Figures'!I688)*'Population Figures'!$AI688, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I689<>0,I689*'Population Figures'!$AM$6,IF(J689<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J689),IF(K689<>0,('PiN Physical and Mental WB'!K689*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L689*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M689*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA688-'Population Figures'!AE688)*(B689*ABS('Population Figures'!G688-'Population Figures'!J688)*'Population Figures'!$AJ688)","v":0},{"$f":"ABS('Population Figures'!AB688-'Population Figures'!AF688)*(B689*ABS('Population Figures'!G688-'Population Figures'!J688))*'Population Figures'!$AJ688","v":0},{"$f":"ABS('Population Figures'!AC688-'Population Figures'!AG688)*(B689*ABS('Population Figures'!G688-'Population Figures'!J688)*'Population Figures'!$AJ688)","v":0},{"$f":"IF('Population Figures'!H688<>\"\",IF(T689<>0,('Population Figures'!AA688-'Population Figures'!AE688)*(ABS('Population Figures'!H688-'Population Figures'!K688)*B689)*'Population Figures'!$AJ688, IF(U689<>0, ('Population Figures'!AB688-'Population Figures'!AF688)*(ABS('Population Figures'!H688-'Population Figures'!K688)*B689)*'Population Figures'!$AJ688, IF(V689<>0, ('Population Figures'!AC688-'Population Figures'!AG688)*(B689*ABS('Population Figures'!H688-'Population Figures'!K688))*'Population Figures'!$AJ688, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I688<>\"\",IF(T689<>0,('Population Figures'!AA688-'Population Figures'!AE688)*(ABS('Population Figures'!I688-'Population Figures'!L688)*B689)*'Population Figures'!$AJ688, IF(U689<>0, ('Population Figures'!AB688-'Population Figures'!AF688)*(ABS('Population Figures'!I688-'Population Figures'!L688)*B689)*'Population Figures'!$AJ688, IF(V689<>0, ('Population Figures'!AC688-'Population Figures'!AG688)*(B689*ABS('Population Figures'!I688-'Population Figures'!L688))*'Population Figures'!$AJ688, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P688*'Population Figures'!F688","v":0},{"$f":"IF('Population Figures'!Q688<>\"\",'Population Figures'!Q688*'Population Figures'!F688,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R688<>\"\",'Population Figures'!R688*'Population Figures'!F688,\"N/A\")","v":"N/A"},{"$f":"B689*'Population Figures'!S688*'Population Figures'!AD686","v":0},{"$f":"B689*'Population Figures'!S688","v":0},{"$f":"B689*'Population Figures'!S688*ABS('Population Figures'!AD688-'Population Figures'!AH688)*'Population Figures'!$AM$14","v":0},{"$f":"B689*'Population Figures'!S688*ABS('Population Figures'!AD688-'Population Figures'!AH688)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F691<>\"\", B689*'Population Figures'!U688*'Scenario 2 Contributing Fact'!F691,B689*'Population Figures'!U688*'Scenario 3 - Nut. Analysis'!J687)","v":0},{"$f":"IF('Population Figures'!W688<>\"\",B689*'Population Figures'!W688*AF689,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V688<>\"\",B689*'Population Figures'!V688*AF689,\"N/A\")","v":"N/A"},{"$f":"B689*'Population Figures'!U688","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G691<>\"\", B689*'Population Figures'!X688*'Scenario 2 Contributing Fact'!G691,B689*'Population Figures'!X688*'Scenario 3 - Nut. Analysis'!K687)","v":0},{"$f":"IF('Population Figures'!Y688<>\"\",B689*'Population Figures'!Y688*AJ689,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z688<>\"\",B689*'Population Figures'!Z688*AJ689,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E690","v":0},{"$f":"'Population Figures'!F690","v":0},{"$f":"B691*('Population Figures'!G690)*'Population Figures'!AA690","v":0},{"$f":"B691*('Population Figures'!G690)*'Population Figures'!AB690","v":0},{"$f":"B691*('Population Figures'!G690)*'Population Figures'!AC690","v":0},{"$f":"IF('Population Figures'!H690<>\"\",IF(C691<>0,B691*('Population Figures'!H690)*'Population Figures'!AA690, IF(D691<>0, B691*('Population Figures'!H690)*'Population Figures'!AB690, IF(E691<>0, B691*('Population Figures'!H690)*'Population Figures'!AC690, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H690<>\"\",IF(C691<>0,B691*('Population Figures'!I690)*'Population Figures'!AA690, IF(D691<>0, B691*('Population Figures'!I690)*'Population Figures'!AB690, IF(E691<>0, B691*('Population Figures'!I690)*'Population Figures'!AC690, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B691*('Population Figures'!G690)","v":0},{"$f":"'Population Figures'!AE690*(B691*'Population Figures'!G690)*'Population Figures'!$AI690","v":0},{"$f":"'Population Figures'!AF690*(B691*'Population Figures'!G690)*'Population Figures'!$AI690","v":0},{"$f":"'Population Figures'!AG690*(B691*'Population Figures'!G690)*'Population Figures'!$AI690","v":0},{"$f":"IF('Population Figures'!H690<>\"\",IF(I691<>0,'Population Figures'!AE690*(B691*'Population Figures'!H690)*'Population Figures'!$AI690, IF(J691<>0, 'Population Figures'!AF690*(B691*'Population Figures'!H690)*'Population Figures'!$AI690, IF(K691<>0, 'Population Figures'!AG690*(B691*'Population Figures'!H690)*'Population Figures'!$AI690, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I690<>\"\",IF(I691<>0,'Population Figures'!AE690*(B691*'Population Figures'!I690)*'Population Figures'!$AI690, IF(J691<>0, 'Population Figures'!AF690*(B691*'Population Figures'!I690)*'Population Figures'!$AI690, IF(K691<>0, 'Population Figures'!AG690*(B691*'Population Figures'!I690)*'Population Figures'!$AI690, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I691<>0,I691*'Population Figures'!$AM$6,IF(J691<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J691),IF(K691<>0,('PiN Physical and Mental WB'!K691*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L691*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M691*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA690-'Population Figures'!AE690)*(B691*ABS('Population Figures'!G690-'Population Figures'!J690)*'Population Figures'!$AJ690)","v":0},{"$f":"ABS('Population Figures'!AB690-'Population Figures'!AF690)*(B691*ABS('Population Figures'!G690-'Population Figures'!J690))*'Population Figures'!$AJ690","v":0},{"$f":"ABS('Population Figures'!AC690-'Population Figures'!AG690)*(B691*ABS('Population Figures'!G690-'Population Figures'!J690)*'Population Figures'!$AJ690)","v":0},{"$f":"IF('Population Figures'!H690<>\"\",IF(T691<>0,('Population Figures'!AA690-'Population Figures'!AE690)*(ABS('Population Figures'!H690-'Population Figures'!K690)*B691)*'Population Figures'!$AJ690, IF(U691<>0, ('Population Figures'!AB690-'Population Figures'!AF690)*(ABS('Population Figures'!H690-'Population Figures'!K690)*B691)*'Population Figures'!$AJ690, IF(V691<>0, ('Population Figures'!AC690-'Population Figures'!AG690)*(B691*ABS('Population Figures'!H690-'Population Figures'!K690))*'Population Figures'!$AJ690, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I690<>\"\",IF(T691<>0,('Population Figures'!AA690-'Population Figures'!AE690)*(ABS('Population Figures'!I690-'Population Figures'!L690)*B691)*'Population Figures'!$AJ690, IF(U691<>0, ('Population Figures'!AB690-'Population Figures'!AF690)*(ABS('Population Figures'!I690-'Population Figures'!L690)*B691)*'Population Figures'!$AJ690, IF(V691<>0, ('Population Figures'!AC690-'Population Figures'!AG690)*(B691*ABS('Population Figures'!I690-'Population Figures'!L690))*'Population Figures'!$AJ690, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P690*'Population Figures'!F690","v":0},{"$f":"IF('Population Figures'!Q690<>\"\",'Population Figures'!Q690*'Population Figures'!F690,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R690<>\"\",'Population Figures'!R690*'Population Figures'!F690,\"N/A\")","v":"N/A"},{"$f":"B691*'Population Figures'!S690*'Population Figures'!AD688","v":0},{"$f":"B691*'Population Figures'!S690","v":0},{"$f":"B691*'Population Figures'!S690*ABS('Population Figures'!AD690-'Population Figures'!AH690)*'Population Figures'!$AM$14","v":0},{"$f":"B691*'Population Figures'!S690*ABS('Population Figures'!AD690-'Population Figures'!AH690)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F693<>\"\", B691*'Population Figures'!U690*'Scenario 2 Contributing Fact'!F693,B691*'Population Figures'!U690*'Scenario 3 - Nut. Analysis'!J689)","v":0},{"$f":"IF('Population Figures'!W690<>\"\",B691*'Population Figures'!W690*AF691,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V690<>\"\",B691*'Population Figures'!V690*AF691,\"N/A\")","v":"N/A"},{"$f":"B691*'Population Figures'!U690","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G693<>\"\", B691*'Population Figures'!X690*'Scenario 2 Contributing Fact'!G693,B691*'Population Figures'!X690*'Scenario 3 - Nut. Analysis'!K689)","v":0},{"$f":"IF('Population Figures'!Y690<>\"\",B691*'Population Figures'!Y690*AJ691,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z690<>\"\",B691*'Population Figures'!Z690*AJ691,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E691","v":0},{"$f":"'Population Figures'!F691","v":0},{"$f":"B692*('Population Figures'!G691)*'Population Figures'!AA691","v":0},{"$f":"B692*('Population Figures'!G691)*'Population Figures'!AB691","v":0},{"$f":"B692*('Population Figures'!G691)*'Population Figures'!AC691","v":0},{"$f":"IF('Population Figures'!H691<>\"\",IF(C692<>0,B692*('Population Figures'!H691)*'Population Figures'!AA691, IF(D692<>0, B692*('Population Figures'!H691)*'Population Figures'!AB691, IF(E692<>0, B692*('Population Figures'!H691)*'Population Figures'!AC691, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H691<>\"\",IF(C692<>0,B692*('Population Figures'!I691)*'Population Figures'!AA691, IF(D692<>0, B692*('Population Figures'!I691)*'Population Figures'!AB691, IF(E692<>0, B692*('Population Figures'!I691)*'Population Figures'!AC691, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B692*('Population Figures'!G691)","v":0},{"$f":"'Population Figures'!AE691*(B692*'Population Figures'!G691)*'Population Figures'!$AI691","v":0},{"$f":"'Population Figures'!AF691*(B692*'Population Figures'!G691)*'Population Figures'!$AI691","v":0},{"$f":"'Population Figures'!AG691*(B692*'Population Figures'!G691)*'Population Figures'!$AI691","v":0},{"$f":"IF('Population Figures'!H691<>\"\",IF(I692<>0,'Population Figures'!AE691*(B692*'Population Figures'!H691)*'Population Figures'!$AI691, IF(J692<>0, 'Population Figures'!AF691*(B692*'Population Figures'!H691)*'Population Figures'!$AI691, IF(K692<>0, 'Population Figures'!AG691*(B692*'Population Figures'!H691)*'Population Figures'!$AI691, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I691<>\"\",IF(I692<>0,'Population Figures'!AE691*(B692*'Population Figures'!I691)*'Population Figures'!$AI691, IF(J692<>0, 'Population Figures'!AF691*(B692*'Population Figures'!I691)*'Population Figures'!$AI691, IF(K692<>0, 'Population Figures'!AG691*(B692*'Population Figures'!I691)*'Population Figures'!$AI691, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I692<>0,I692*'Population Figures'!$AM$6,IF(J692<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J692),IF(K692<>0,('PiN Physical and Mental WB'!K692*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L692*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M692*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA691-'Population Figures'!AE691)*(B692*ABS('Population Figures'!G691-'Population Figures'!J691)*'Population Figures'!$AJ691)","v":0},{"$f":"ABS('Population Figures'!AB691-'Population Figures'!AF691)*(B692*ABS('Population Figures'!G691-'Population Figures'!J691))*'Population Figures'!$AJ691","v":0},{"$f":"ABS('Population Figures'!AC691-'Population Figures'!AG691)*(B692*ABS('Population Figures'!G691-'Population Figures'!J691)*'Population Figures'!$AJ691)","v":0},{"$f":"IF('Population Figures'!H691<>\"\",IF(T692<>0,('Population Figures'!AA691-'Population Figures'!AE691)*(ABS('Population Figures'!H691-'Population Figures'!K691)*B692)*'Population Figures'!$AJ691, IF(U692<>0, ('Population Figures'!AB691-'Population Figures'!AF691)*(ABS('Population Figures'!H691-'Population Figures'!K691)*B692)*'Population Figures'!$AJ691, IF(V692<>0, ('Population Figures'!AC691-'Population Figures'!AG691)*(B692*ABS('Population Figures'!H691-'Population Figures'!K691))*'Population Figures'!$AJ691, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I691<>\"\",IF(T692<>0,('Population Figures'!AA691-'Population Figures'!AE691)*(ABS('Population Figures'!I691-'Population Figures'!L691)*B692)*'Population Figures'!$AJ691, IF(U692<>0, ('Population Figures'!AB691-'Population Figures'!AF691)*(ABS('Population Figures'!I691-'Population Figures'!L691)*B692)*'Population Figures'!$AJ691, IF(V692<>0, ('Population Figures'!AC691-'Population Figures'!AG691)*(B692*ABS('Population Figures'!I691-'Population Figures'!L691))*'Population Figures'!$AJ691, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P691*'Population Figures'!F691","v":0},{"$f":"IF('Population Figures'!Q691<>\"\",'Population Figures'!Q691*'Population Figures'!F691,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R691<>\"\",'Population Figures'!R691*'Population Figures'!F691,\"N/A\")","v":"N/A"},{"$f":"B692*'Population Figures'!S691*'Population Figures'!AD689","v":0},{"$f":"B692*'Population Figures'!S691","v":0},{"$f":"B692*'Population Figures'!S691*ABS('Population Figures'!AD691-'Population Figures'!AH691)*'Population Figures'!$AM$14","v":0},{"$f":"B692*'Population Figures'!S691*ABS('Population Figures'!AD691-'Population Figures'!AH691)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F694<>\"\", B692*'Population Figures'!U691*'Scenario 2 Contributing Fact'!F694,B692*'Population Figures'!U691*'Scenario 3 - Nut. Analysis'!J690)","v":0},{"$f":"IF('Population Figures'!W691<>\"\",B692*'Population Figures'!W691*AF692,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V691<>\"\",B692*'Population Figures'!V691*AF692,\"N/A\")","v":"N/A"},{"$f":"B692*'Population Figures'!U691","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G694<>\"\", B692*'Population Figures'!X691*'Scenario 2 Contributing Fact'!G694,B692*'Population Figures'!X691*'Scenario 3 - Nut. Analysis'!K690)","v":0},{"$f":"IF('Population Figures'!Y691<>\"\",B692*'Population Figures'!Y691*AJ692,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z691<>\"\",B692*'Population Figures'!Z691*AJ692,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E694","v":0},{"$f":"'Population Figures'!F694","v":0},{"$f":"B695*('Population Figures'!G694)*'Population Figures'!AA694","v":0},{"$f":"B695*('Population Figures'!G694)*'Population Figures'!AB694","v":0},{"$f":"B695*('Population Figures'!G694)*'Population Figures'!AC694","v":0},{"$f":"IF('Population Figures'!H694<>\"\",IF(C695<>0,B695*('Population Figures'!H694)*'Population Figures'!AA694, IF(D695<>0, B695*('Population Figures'!H694)*'Population Figures'!AB694, IF(E695<>0, B695*('Population Figures'!H694)*'Population Figures'!AC694, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H694<>\"\",IF(C695<>0,B695*('Population Figures'!I694)*'Population Figures'!AA694, IF(D695<>0, B695*('Population Figures'!I694)*'Population Figures'!AB694, IF(E695<>0, B695*('Population Figures'!I694)*'Population Figures'!AC694, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B695*('Population Figures'!G694)","v":0},{"$f":"'Population Figures'!AE694*(B695*'Population Figures'!G694)*'Population Figures'!$AI694","v":0},{"$f":"'Population Figures'!AF694*(B695*'Population Figures'!G694)*'Population Figures'!$AI694","v":0},{"$f":"'Population Figures'!AG694*(B695*'Population Figures'!G694)*'Population Figures'!$AI694","v":0},{"$f":"IF('Population Figures'!H694<>\"\",IF(I695<>0,'Population Figures'!AE694*(B695*'Population Figures'!H694)*'Population Figures'!$AI694, IF(J695<>0, 'Population Figures'!AF694*(B695*'Population Figures'!H694)*'Population Figures'!$AI694, IF(K695<>0, 'Population Figures'!AG694*(B695*'Population Figures'!H694)*'Population Figures'!$AI694, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I694<>\"\",IF(I695<>0,'Population Figures'!AE694*(B695*'Population Figures'!I694)*'Population Figures'!$AI694, IF(J695<>0, 'Population Figures'!AF694*(B695*'Population Figures'!I694)*'Population Figures'!$AI694, IF(K695<>0, 'Population Figures'!AG694*(B695*'Population Figures'!I694)*'Population Figures'!$AI694, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I695<>0,I695*'Population Figures'!$AM$6,IF(J695<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J695),IF(K695<>0,('PiN Physical and Mental WB'!K695*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L695*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M695*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA694-'Population Figures'!AE694)*(B695*ABS('Population Figures'!G694-'Population Figures'!J694)*'Population Figures'!$AJ694)","v":0},{"$f":"ABS('Population Figures'!AB694-'Population Figures'!AF694)*(B695*ABS('Population Figures'!G694-'Population Figures'!J694))*'Population Figures'!$AJ694","v":0},{"$f":"ABS('Population Figures'!AC694-'Population Figures'!AG694)*(B695*ABS('Population Figures'!G694-'Population Figures'!J694)*'Population Figures'!$AJ694)","v":0},{"$f":"IF('Population Figures'!H694<>\"\",IF(T695<>0,('Population Figures'!AA694-'Population Figures'!AE694)*(ABS('Population Figures'!H694-'Population Figures'!K694)*B695)*'Population Figures'!$AJ694, IF(U695<>0, ('Population Figures'!AB694-'Population Figures'!AF694)*(ABS('Population Figures'!H694-'Population Figures'!K694)*B695)*'Population Figures'!$AJ694, IF(V695<>0, ('Population Figures'!AC694-'Population Figures'!AG694)*(B695*ABS('Population Figures'!H694-'Population Figures'!K694))*'Population Figures'!$AJ694, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I694<>\"\",IF(T695<>0,('Population Figures'!AA694-'Population Figures'!AE694)*(ABS('Population Figures'!I694-'Population Figures'!L694)*B695)*'Population Figures'!$AJ694, IF(U695<>0, ('Population Figures'!AB694-'Population Figures'!AF694)*(ABS('Population Figures'!I694-'Population Figures'!L694)*B695)*'Population Figures'!$AJ694, IF(V695<>0, ('Population Figures'!AC694-'Population Figures'!AG694)*(B695*ABS('Population Figures'!I694-'Population Figures'!L694))*'Population Figures'!$AJ694, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P694*'Population Figures'!F694","v":0},{"$f":"IF('Population Figures'!Q694<>\"\",'Population Figures'!Q694*'Population Figures'!F694,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R694<>\"\",'Population Figures'!R694*'Population Figures'!F694,\"N/A\")","v":"N/A"},{"$f":"B695*'Population Figures'!S694*'Population Figures'!AD692","v":0},{"$f":"B695*'Population Figures'!S694","v":0},{"$f":"B695*'Population Figures'!S694*ABS('Population Figures'!AD694-'Population Figures'!AH694)*'Population Figures'!$AM$14","v":0},{"$f":"B695*'Population Figures'!S694*ABS('Population Figures'!AD694-'Population Figures'!AH694)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F697<>\"\", B695*'Population Figures'!U694*'Scenario 2 Contributing Fact'!F697,B695*'Population Figures'!U694*'Scenario 3 - Nut. Analysis'!J693)","v":0},{"$f":"IF('Population Figures'!W694<>\"\",B695*'Population Figures'!W694*AF695,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V694<>\"\",B695*'Population Figures'!V694*AF695,\"N/A\")","v":"N/A"},{"$f":"B695*'Population Figures'!U694","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G697<>\"\", B695*'Population Figures'!X694*'Scenario 2 Contributing Fact'!G697,B695*'Population Figures'!X694*'Scenario 3 - Nut. Analysis'!K693)","v":0},{"$f":"IF('Population Figures'!Y694<>\"\",B695*'Population Figures'!Y694*AJ695,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z694<>\"\",B695*'Population Figures'!Z694*AJ695,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E695","v":0},{"$f":"'Population Figures'!F695","v":0},{"$f":"B696*('Population Figures'!G695)*'Population Figures'!AA695","v":0},{"$f":"B696*('Population Figures'!G695)*'Population Figures'!AB695","v":0},{"$f":"B696*('Population Figures'!G695)*'Population Figures'!AC695","v":0},{"$f":"IF('Population Figures'!H695<>\"\",IF(C696<>0,B696*('Population Figures'!H695)*'Population Figures'!AA695, IF(D696<>0, B696*('Population Figures'!H695)*'Population Figures'!AB695, IF(E696<>0, B696*('Population Figures'!H695)*'Population Figures'!AC695, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H695<>\"\",IF(C696<>0,B696*('Population Figures'!I695)*'Population Figures'!AA695, IF(D696<>0, B696*('Population Figures'!I695)*'Population Figures'!AB695, IF(E696<>0, B696*('Population Figures'!I695)*'Population Figures'!AC695, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B696*('Population Figures'!G695)","v":0},{"$f":"'Population Figures'!AE695*(B696*'Population Figures'!G695)*'Population Figures'!$AI695","v":0},{"$f":"'Population Figures'!AF695*(B696*'Population Figures'!G695)*'Population Figures'!$AI695","v":0},{"$f":"'Population Figures'!AG695*(B696*'Population Figures'!G695)*'Population Figures'!$AI695","v":0},{"$f":"IF('Population Figures'!H695<>\"\",IF(I696<>0,'Population Figures'!AE695*(B696*'Population Figures'!H695)*'Population Figures'!$AI695, IF(J696<>0, 'Population Figures'!AF695*(B696*'Population Figures'!H695)*'Population Figures'!$AI695, IF(K696<>0, 'Population Figures'!AG695*(B696*'Population Figures'!H695)*'Population Figures'!$AI695, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I695<>\"\",IF(I696<>0,'Population Figures'!AE695*(B696*'Population Figures'!I695)*'Population Figures'!$AI695, IF(J696<>0, 'Population Figures'!AF695*(B696*'Population Figures'!I695)*'Population Figures'!$AI695, IF(K696<>0, 'Population Figures'!AG695*(B696*'Population Figures'!I695)*'Population Figures'!$AI695, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I696<>0,I696*'Population Figures'!$AM$6,IF(J696<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J696),IF(K696<>0,('PiN Physical and Mental WB'!K696*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L696*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M696*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA695-'Population Figures'!AE695)*(B696*ABS('Population Figures'!G695-'Population Figures'!J695)*'Population Figures'!$AJ695)","v":0},{"$f":"ABS('Population Figures'!AB695-'Population Figures'!AF695)*(B696*ABS('Population Figures'!G695-'Population Figures'!J695))*'Population Figures'!$AJ695","v":0},{"$f":"ABS('Population Figures'!AC695-'Population Figures'!AG695)*(B696*ABS('Population Figures'!G695-'Population Figures'!J695)*'Population Figures'!$AJ695)","v":0},{"$f":"IF('Population Figures'!H695<>\"\",IF(T696<>0,('Population Figures'!AA695-'Population Figures'!AE695)*(ABS('Population Figures'!H695-'Population Figures'!K695)*B696)*'Population Figures'!$AJ695, IF(U696<>0, ('Population Figures'!AB695-'Population Figures'!AF695)*(ABS('Population Figures'!H695-'Population Figures'!K695)*B696)*'Population Figures'!$AJ695, IF(V696<>0, ('Population Figures'!AC695-'Population Figures'!AG695)*(B696*ABS('Population Figures'!H695-'Population Figures'!K695))*'Population Figures'!$AJ695, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I695<>\"\",IF(T696<>0,('Population Figures'!AA695-'Population Figures'!AE695)*(ABS('Population Figures'!I695-'Population Figures'!L695)*B696)*'Population Figures'!$AJ695, IF(U696<>0, ('Population Figures'!AB695-'Population Figures'!AF695)*(ABS('Population Figures'!I695-'Population Figures'!L695)*B696)*'Population Figures'!$AJ695, IF(V696<>0, ('Population Figures'!AC695-'Population Figures'!AG695)*(B696*ABS('Population Figures'!I695-'Population Figures'!L695))*'Population Figures'!$AJ695, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P695*'Population Figures'!F695","v":0},{"$f":"IF('Population Figures'!Q695<>\"\",'Population Figures'!Q695*'Population Figures'!F695,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R695<>\"\",'Population Figures'!R695*'Population Figures'!F695,\"N/A\")","v":"N/A"},{"$f":"B696*'Population Figures'!S695*'Population Figures'!AD693","v":0},{"$f":"B696*'Population Figures'!S695","v":0},{"$f":"B696*'Population Figures'!S695*ABS('Population Figures'!AD695-'Population Figures'!AH695)*'Population Figures'!$AM$14","v":0},{"$f":"B696*'Population Figures'!S695*ABS('Population Figures'!AD695-'Population Figures'!AH695)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F698<>\"\", B696*'Population Figures'!U695*'Scenario 2 Contributing Fact'!F698,B696*'Population Figures'!U695*'Scenario 3 - Nut. Analysis'!J694)","v":0},{"$f":"IF('Population Figures'!W695<>\"\",B696*'Population Figures'!W695*AF696,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V695<>\"\",B696*'Population Figures'!V695*AF696,\"N/A\")","v":"N/A"},{"$f":"B696*'Population Figures'!U695","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G698<>\"\", B696*'Population Figures'!X695*'Scenario 2 Contributing Fact'!G698,B696*'Population Figures'!X695*'Scenario 3 - Nut. Analysis'!K694)","v":0},{"$f":"IF('Population Figures'!Y695<>\"\",B696*'Population Figures'!Y695*AJ696,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z695<>\"\",B696*'Population Figures'!Z695*AJ696,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E697","v":0},{"$f":"'Population Figures'!F697","v":0},{"$f":"B698*('Population Figures'!G697)*'Population Figures'!AA697","v":0},{"$f":"B698*('Population Figures'!G697)*'Population Figures'!AB697","v":0},{"$f":"B698*('Population Figures'!G697)*'Population Figures'!AC697","v":0},{"$f":"IF('Population Figures'!H697<>\"\",IF(C698<>0,B698*('Population Figures'!H697)*'Population Figures'!AA697, IF(D698<>0, B698*('Population Figures'!H697)*'Population Figures'!AB697, IF(E698<>0, B698*('Population Figures'!H697)*'Population Figures'!AC697, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H697<>\"\",IF(C698<>0,B698*('Population Figures'!I697)*'Population Figures'!AA697, IF(D698<>0, B698*('Population Figures'!I697)*'Population Figures'!AB697, IF(E698<>0, B698*('Population Figures'!I697)*'Population Figures'!AC697, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B698*('Population Figures'!G697)","v":0},{"$f":"'Population Figures'!AE697*(B698*'Population Figures'!G697)*'Population Figures'!$AI697","v":0},{"$f":"'Population Figures'!AF697*(B698*'Population Figures'!G697)*'Population Figures'!$AI697","v":0},{"$f":"'Population Figures'!AG697*(B698*'Population Figures'!G697)*'Population Figures'!$AI697","v":0},{"$f":"IF('Population Figures'!H697<>\"\",IF(I698<>0,'Population Figures'!AE697*(B698*'Population Figures'!H697)*'Population Figures'!$AI697, IF(J698<>0, 'Population Figures'!AF697*(B698*'Population Figures'!H697)*'Population Figures'!$AI697, IF(K698<>0, 'Population Figures'!AG697*(B698*'Population Figures'!H697)*'Population Figures'!$AI697, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I697<>\"\",IF(I698<>0,'Population Figures'!AE697*(B698*'Population Figures'!I697)*'Population Figures'!$AI697, IF(J698<>0, 'Population Figures'!AF697*(B698*'Population Figures'!I697)*'Population Figures'!$AI697, IF(K698<>0, 'Population Figures'!AG697*(B698*'Population Figures'!I697)*'Population Figures'!$AI697, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I698<>0,I698*'Population Figures'!$AM$6,IF(J698<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J698),IF(K698<>0,('PiN Physical and Mental WB'!K698*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L698*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M698*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA697-'Population Figures'!AE697)*(B698*ABS('Population Figures'!G697-'Population Figures'!J697)*'Population Figures'!$AJ697)","v":0},{"$f":"ABS('Population Figures'!AB697-'Population Figures'!AF697)*(B698*ABS('Population Figures'!G697-'Population Figures'!J697))*'Population Figures'!$AJ697","v":0},{"$f":"ABS('Population Figures'!AC697-'Population Figures'!AG697)*(B698*ABS('Population Figures'!G697-'Population Figures'!J697)*'Population Figures'!$AJ697)","v":0},{"$f":"IF('Population Figures'!H697<>\"\",IF(T698<>0,('Population Figures'!AA697-'Population Figures'!AE697)*(ABS('Population Figures'!H697-'Population Figures'!K697)*B698)*'Population Figures'!$AJ697, IF(U698<>0, ('Population Figures'!AB697-'Population Figures'!AF697)*(ABS('Population Figures'!H697-'Population Figures'!K697)*B698)*'Population Figures'!$AJ697, IF(V698<>0, ('Population Figures'!AC697-'Population Figures'!AG697)*(B698*ABS('Population Figures'!H697-'Population Figures'!K697))*'Population Figures'!$AJ697, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I697<>\"\",IF(T698<>0,('Population Figures'!AA697-'Population Figures'!AE697)*(ABS('Population Figures'!I697-'Population Figures'!L697)*B698)*'Population Figures'!$AJ697, IF(U698<>0, ('Population Figures'!AB697-'Population Figures'!AF697)*(ABS('Population Figures'!I697-'Population Figures'!L697)*B698)*'Population Figures'!$AJ697, IF(V698<>0, ('Population Figures'!AC697-'Population Figures'!AG697)*(B698*ABS('Population Figures'!I697-'Population Figures'!L697))*'Population Figures'!$AJ697, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P697*'Population Figures'!F697","v":0},{"$f":"IF('Population Figures'!Q697<>\"\",'Population Figures'!Q697*'Population Figures'!F697,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R697<>\"\",'Population Figures'!R697*'Population Figures'!F697,\"N/A\")","v":"N/A"},{"$f":"B698*'Population Figures'!S697*'Population Figures'!AD695","v":0},{"$f":"B698*'Population Figures'!S697","v":0},{"$f":"B698*'Population Figures'!S697*ABS('Population Figures'!AD697-'Population Figures'!AH697)*'Population Figures'!$AM$14","v":0},{"$f":"B698*'Population Figures'!S697*ABS('Population Figures'!AD697-'Population Figures'!AH697)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F700<>\"\", B698*'Population Figures'!U697*'Scenario 2 Contributing Fact'!F700,B698*'Population Figures'!U697*'Scenario 3 - Nut. Analysis'!J696)","v":0},{"$f":"IF('Population Figures'!W697<>\"\",B698*'Population Figures'!W697*AF698,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V697<>\"\",B698*'Population Figures'!V697*AF698,\"N/A\")","v":"N/A"},{"$f":"B698*'Population Figures'!U697","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G700<>\"\", B698*'Population Figures'!X697*'Scenario 2 Contributing Fact'!G700,B698*'Population Figures'!X697*'Scenario 3 - Nut. Analysis'!K696)","v":0},{"$f":"IF('Population Figures'!Y697<>\"\",B698*'Population Figures'!Y697*AJ698,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z697<>\"\",B698*'Population Figures'!Z697*AJ698,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E698","v":0},{"$f":"'Population Figures'!F698","v":0},{"$f":"B699*('Population Figures'!G698)*'Population Figures'!AA698","v":0},{"$f":"B699*('Population Figures'!G698)*'Population Figures'!AB698","v":0},{"$f":"B699*('Population Figures'!G698)*'Population Figures'!AC698","v":0},{"$f":"IF('Population Figures'!H698<>\"\",IF(C699<>0,B699*('Population Figures'!H698)*'Population Figures'!AA698, IF(D699<>0, B699*('Population Figures'!H698)*'Population Figures'!AB698, IF(E699<>0, B699*('Population Figures'!H698)*'Population Figures'!AC698, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H698<>\"\",IF(C699<>0,B699*('Population Figures'!I698)*'Population Figures'!AA698, IF(D699<>0, B699*('Population Figures'!I698)*'Population Figures'!AB698, IF(E699<>0, B699*('Population Figures'!I698)*'Population Figures'!AC698, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B699*('Population Figures'!G698)","v":0},{"$f":"'Population Figures'!AE698*(B699*'Population Figures'!G698)*'Population Figures'!$AI698","v":0},{"$f":"'Population Figures'!AF698*(B699*'Population Figures'!G698)*'Population Figures'!$AI698","v":0},{"$f":"'Population Figures'!AG698*(B699*'Population Figures'!G698)*'Population Figures'!$AI698","v":0},{"$f":"IF('Population Figures'!H698<>\"\",IF(I699<>0,'Population Figures'!AE698*(B699*'Population Figures'!H698)*'Population Figures'!$AI698, IF(J699<>0, 'Population Figures'!AF698*(B699*'Population Figures'!H698)*'Population Figures'!$AI698, IF(K699<>0, 'Population Figures'!AG698*(B699*'Population Figures'!H698)*'Population Figures'!$AI698, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I698<>\"\",IF(I699<>0,'Population Figures'!AE698*(B699*'Population Figures'!I698)*'Population Figures'!$AI698, IF(J699<>0, 'Population Figures'!AF698*(B699*'Population Figures'!I698)*'Population Figures'!$AI698, IF(K699<>0, 'Population Figures'!AG698*(B699*'Population Figures'!I698)*'Population Figures'!$AI698, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I699<>0,I699*'Population Figures'!$AM$6,IF(J699<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J699),IF(K699<>0,('PiN Physical and Mental WB'!K699*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L699*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M699*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA698-'Population Figures'!AE698)*(B699*ABS('Population Figures'!G698-'Population Figures'!J698)*'Population Figures'!$AJ698)","v":0},{"$f":"ABS('Population Figures'!AB698-'Population Figures'!AF698)*(B699*ABS('Population Figures'!G698-'Population Figures'!J698))*'Population Figures'!$AJ698","v":0},{"$f":"ABS('Population Figures'!AC698-'Population Figures'!AG698)*(B699*ABS('Population Figures'!G698-'Population Figures'!J698)*'Population Figures'!$AJ698)","v":0},{"$f":"IF('Population Figures'!H698<>\"\",IF(T699<>0,('Population Figures'!AA698-'Population Figures'!AE698)*(ABS('Population Figures'!H698-'Population Figures'!K698)*B699)*'Population Figures'!$AJ698, IF(U699<>0, ('Population Figures'!AB698-'Population Figures'!AF698)*(ABS('Population Figures'!H698-'Population Figures'!K698)*B699)*'Population Figures'!$AJ698, IF(V699<>0, ('Population Figures'!AC698-'Population Figures'!AG698)*(B699*ABS('Population Figures'!H698-'Population Figures'!K698))*'Population Figures'!$AJ698, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I698<>\"\",IF(T699<>0,('Population Figures'!AA698-'Population Figures'!AE698)*(ABS('Population Figures'!I698-'Population Figures'!L698)*B699)*'Population Figures'!$AJ698, IF(U699<>0, ('Population Figures'!AB698-'Population Figures'!AF698)*(ABS('Population Figures'!I698-'Population Figures'!L698)*B699)*'Population Figures'!$AJ698, IF(V699<>0, ('Population Figures'!AC698-'Population Figures'!AG698)*(B699*ABS('Population Figures'!I698-'Population Figures'!L698))*'Population Figures'!$AJ698, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P698*'Population Figures'!F698","v":0},{"$f":"IF('Population Figures'!Q698<>\"\",'Population Figures'!Q698*'Population Figures'!F698,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R698<>\"\",'Population Figures'!R698*'Population Figures'!F698,\"N/A\")","v":"N/A"},{"$f":"B699*'Population Figures'!S698*'Population Figures'!AD696","v":0},{"$f":"B699*'Population Figures'!S698","v":0},{"$f":"B699*'Population Figures'!S698*ABS('Population Figures'!AD698-'Population Figures'!AH698)*'Population Figures'!$AM$14","v":0},{"$f":"B699*'Population Figures'!S698*ABS('Population Figures'!AD698-'Population Figures'!AH698)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F701<>\"\", B699*'Population Figures'!U698*'Scenario 2 Contributing Fact'!F701,B699*'Population Figures'!U698*'Scenario 3 - Nut. Analysis'!J697)","v":0},{"$f":"IF('Population Figures'!W698<>\"\",B699*'Population Figures'!W698*AF699,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V698<>\"\",B699*'Population Figures'!V698*AF699,\"N/A\")","v":"N/A"},{"$f":"B699*'Population Figures'!U698","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G701<>\"\", B699*'Population Figures'!X698*'Scenario 2 Contributing Fact'!G701,B699*'Population Figures'!X698*'Scenario 3 - Nut. Analysis'!K697)","v":0},{"$f":"IF('Population Figures'!Y698<>\"\",B699*'Population Figures'!Y698*AJ699,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z698<>\"\",B699*'Population Figures'!Z698*AJ699,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E701","v":0},{"$f":"'Population Figures'!F701","v":0},{"$f":"B702*('Population Figures'!G701)*'Population Figures'!AA701","v":0},{"$f":"B702*('Population Figures'!G701)*'Population Figures'!AB701","v":0},{"$f":"B702*('Population Figures'!G701)*'Population Figures'!AC701","v":0},{"$f":"IF('Population Figures'!H701<>\"\",IF(C702<>0,B702*('Population Figures'!H701)*'Population Figures'!AA701, IF(D702<>0, B702*('Population Figures'!H701)*'Population Figures'!AB701, IF(E702<>0, B702*('Population Figures'!H701)*'Population Figures'!AC701, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H701<>\"\",IF(C702<>0,B702*('Population Figures'!I701)*'Population Figures'!AA701, IF(D702<>0, B702*('Population Figures'!I701)*'Population Figures'!AB701, IF(E702<>0, B702*('Population Figures'!I701)*'Population Figures'!AC701, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B702*('Population Figures'!G701)","v":0},{"$f":"'Population Figures'!AE701*(B702*'Population Figures'!G701)*'Population Figures'!$AI701","v":0},{"$f":"'Population Figures'!AF701*(B702*'Population Figures'!G701)*'Population Figures'!$AI701","v":0},{"$f":"'Population Figures'!AG701*(B702*'Population Figures'!G701)*'Population Figures'!$AI701","v":0},{"$f":"IF('Population Figures'!H701<>\"\",IF(I702<>0,'Population Figures'!AE701*(B702*'Population Figures'!H701)*'Population Figures'!$AI701, IF(J702<>0, 'Population Figures'!AF701*(B702*'Population Figures'!H701)*'Population Figures'!$AI701, IF(K702<>0, 'Population Figures'!AG701*(B702*'Population Figures'!H701)*'Population Figures'!$AI701, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I701<>\"\",IF(I702<>0,'Population Figures'!AE701*(B702*'Population Figures'!I701)*'Population Figures'!$AI701, IF(J702<>0, 'Population Figures'!AF701*(B702*'Population Figures'!I701)*'Population Figures'!$AI701, IF(K702<>0, 'Population Figures'!AG701*(B702*'Population Figures'!I701)*'Population Figures'!$AI701, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I702<>0,I702*'Population Figures'!$AM$6,IF(J702<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J702),IF(K702<>0,('PiN Physical and Mental WB'!K702*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L702*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M702*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA701-'Population Figures'!AE701)*(B702*ABS('Population Figures'!G701-'Population Figures'!J701)*'Population Figures'!$AJ701)","v":0},{"$f":"ABS('Population Figures'!AB701-'Population Figures'!AF701)*(B702*ABS('Population Figures'!G701-'Population Figures'!J701))*'Population Figures'!$AJ701","v":0},{"$f":"ABS('Population Figures'!AC701-'Population Figures'!AG701)*(B702*ABS('Population Figures'!G701-'Population Figures'!J701)*'Population Figures'!$AJ701)","v":0},{"$f":"IF('Population Figures'!H701<>\"\",IF(T702<>0,('Population Figures'!AA701-'Population Figures'!AE701)*(ABS('Population Figures'!H701-'Population Figures'!K701)*B702)*'Population Figures'!$AJ701, IF(U702<>0, ('Population Figures'!AB701-'Population Figures'!AF701)*(ABS('Population Figures'!H701-'Population Figures'!K701)*B702)*'Population Figures'!$AJ701, IF(V702<>0, ('Population Figures'!AC701-'Population Figures'!AG701)*(B702*ABS('Population Figures'!H701-'Population Figures'!K701))*'Population Figures'!$AJ701, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I701<>\"\",IF(T702<>0,('Population Figures'!AA701-'Population Figures'!AE701)*(ABS('Population Figures'!I701-'Population Figures'!L701)*B702)*'Population Figures'!$AJ701, IF(U702<>0, ('Population Figures'!AB701-'Population Figures'!AF701)*(ABS('Population Figures'!I701-'Population Figures'!L701)*B702)*'Population Figures'!$AJ701, IF(V702<>0, ('Population Figures'!AC701-'Population Figures'!AG701)*(B702*ABS('Population Figures'!I701-'Population Figures'!L701))*'Population Figures'!$AJ701, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P701*'Population Figures'!F701","v":0},{"$f":"IF('Population Figures'!Q701<>\"\",'Population Figures'!Q701*'Population Figures'!F701,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R701<>\"\",'Population Figures'!R701*'Population Figures'!F701,\"N/A\")","v":"N/A"},{"$f":"B702*'Population Figures'!S701*'Population Figures'!AD699","v":0},{"$f":"B702*'Population Figures'!S701","v":0},{"$f":"B702*'Population Figures'!S701*ABS('Population Figures'!AD701-'Population Figures'!AH701)*'Population Figures'!$AM$14","v":0},{"$f":"B702*'Population Figures'!S701*ABS('Population Figures'!AD701-'Population Figures'!AH701)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F704<>\"\", B702*'Population Figures'!U701*'Scenario 2 Contributing Fact'!F704,B702*'Population Figures'!U701*'Scenario 3 - Nut. Analysis'!J700)","v":0},{"$f":"IF('Population Figures'!W701<>\"\",B702*'Population Figures'!W701*AF702,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V701<>\"\",B702*'Population Figures'!V701*AF702,\"N/A\")","v":"N/A"},{"$f":"B702*'Population Figures'!U701","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G704<>\"\", B702*'Population Figures'!X701*'Scenario 2 Contributing Fact'!G704,B702*'Population Figures'!X701*'Scenario 3 - Nut. Analysis'!K700)","v":0},{"$f":"IF('Population Figures'!Y701<>\"\",B702*'Population Figures'!Y701*AJ702,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z701<>\"\",B702*'Population Figures'!Z701*AJ702,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E702","v":0},{"$f":"'Population Figures'!F702","v":0},{"$f":"B703*('Population Figures'!G702)*'Population Figures'!AA702","v":0},{"$f":"B703*('Population Figures'!G702)*'Population Figures'!AB702","v":0},{"$f":"B703*('Population Figures'!G702)*'Population Figures'!AC702","v":0},{"$f":"IF('Population Figures'!H702<>\"\",IF(C703<>0,B703*('Population Figures'!H702)*'Population Figures'!AA702, IF(D703<>0, B703*('Population Figures'!H702)*'Population Figures'!AB702, IF(E703<>0, B703*('Population Figures'!H702)*'Population Figures'!AC702, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H702<>\"\",IF(C703<>0,B703*('Population Figures'!I702)*'Population Figures'!AA702, IF(D703<>0, B703*('Population Figures'!I702)*'Population Figures'!AB702, IF(E703<>0, B703*('Population Figures'!I702)*'Population Figures'!AC702, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B703*('Population Figures'!G702)","v":0},{"$f":"'Population Figures'!AE702*(B703*'Population Figures'!G702)*'Population Figures'!$AI702","v":0},{"$f":"'Population Figures'!AF702*(B703*'Population Figures'!G702)*'Population Figures'!$AI702","v":0},{"$f":"'Population Figures'!AG702*(B703*'Population Figures'!G702)*'Population Figures'!$AI702","v":0},{"$f":"IF('Population Figures'!H702<>\"\",IF(I703<>0,'Population Figures'!AE702*(B703*'Population Figures'!H702)*'Population Figures'!$AI702, IF(J703<>0, 'Population Figures'!AF702*(B703*'Population Figures'!H702)*'Population Figures'!$AI702, IF(K703<>0, 'Population Figures'!AG702*(B703*'Population Figures'!H702)*'Population Figures'!$AI702, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I702<>\"\",IF(I703<>0,'Population Figures'!AE702*(B703*'Population Figures'!I702)*'Population Figures'!$AI702, IF(J703<>0, 'Population Figures'!AF702*(B703*'Population Figures'!I702)*'Population Figures'!$AI702, IF(K703<>0, 'Population Figures'!AG702*(B703*'Population Figures'!I702)*'Population Figures'!$AI702, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I703<>0,I703*'Population Figures'!$AM$6,IF(J703<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J703),IF(K703<>0,('PiN Physical and Mental WB'!K703*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L703*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M703*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA702-'Population Figures'!AE702)*(B703*ABS('Population Figures'!G702-'Population Figures'!J702)*'Population Figures'!$AJ702)","v":0},{"$f":"ABS('Population Figures'!AB702-'Population Figures'!AF702)*(B703*ABS('Population Figures'!G702-'Population Figures'!J702))*'Population Figures'!$AJ702","v":0},{"$f":"ABS('Population Figures'!AC702-'Population Figures'!AG702)*(B703*ABS('Population Figures'!G702-'Population Figures'!J702)*'Population Figures'!$AJ702)","v":0},{"$f":"IF('Population Figures'!H702<>\"\",IF(T703<>0,('Population Figures'!AA702-'Population Figures'!AE702)*(ABS('Population Figures'!H702-'Population Figures'!K702)*B703)*'Population Figures'!$AJ702, IF(U703<>0, ('Population Figures'!AB702-'Population Figures'!AF702)*(ABS('Population Figures'!H702-'Population Figures'!K702)*B703)*'Population Figures'!$AJ702, IF(V703<>0, ('Population Figures'!AC702-'Population Figures'!AG702)*(B703*ABS('Population Figures'!H702-'Population Figures'!K702))*'Population Figures'!$AJ702, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I702<>\"\",IF(T703<>0,('Population Figures'!AA702-'Population Figures'!AE702)*(ABS('Population Figures'!I702-'Population Figures'!L702)*B703)*'Population Figures'!$AJ702, IF(U703<>0, ('Population Figures'!AB702-'Population Figures'!AF702)*(ABS('Population Figures'!I702-'Population Figures'!L702)*B703)*'Population Figures'!$AJ702, IF(V703<>0, ('Population Figures'!AC702-'Population Figures'!AG702)*(B703*ABS('Population Figures'!I702-'Population Figures'!L702))*'Population Figures'!$AJ702, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P702*'Population Figures'!F702","v":0},{"$f":"IF('Population Figures'!Q702<>\"\",'Population Figures'!Q702*'Population Figures'!F702,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R702<>\"\",'Population Figures'!R702*'Population Figures'!F702,\"N/A\")","v":"N/A"},{"$f":"B703*'Population Figures'!S702*'Population Figures'!AD700","v":0},{"$f":"B703*'Population Figures'!S702","v":0},{"$f":"B703*'Population Figures'!S702*ABS('Population Figures'!AD702-'Population Figures'!AH702)*'Population Figures'!$AM$14","v":0},{"$f":"B703*'Population Figures'!S702*ABS('Population Figures'!AD702-'Population Figures'!AH702)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F705<>\"\", B703*'Population Figures'!U702*'Scenario 2 Contributing Fact'!F705,B703*'Population Figures'!U702*'Scenario 3 - Nut. Analysis'!J701)","v":0},{"$f":"IF('Population Figures'!W702<>\"\",B703*'Population Figures'!W702*AF703,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V702<>\"\",B703*'Population Figures'!V702*AF703,\"N/A\")","v":"N/A"},{"$f":"B703*'Population Figures'!U702","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G705<>\"\", B703*'Population Figures'!X702*'Scenario 2 Contributing Fact'!G705,B703*'Population Figures'!X702*'Scenario 3 - Nut. Analysis'!K701)","v":0},{"$f":"IF('Population Figures'!Y702<>\"\",B703*'Population Figures'!Y702*AJ703,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z702<>\"\",B703*'Population Figures'!Z702*AJ703,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E704","v":0},{"$f":"'Population Figures'!F704","v":0},{"$f":"B705*('Population Figures'!G704)*'Population Figures'!AA704","v":0},{"$f":"B705*('Population Figures'!G704)*'Population Figures'!AB704","v":0},{"$f":"B705*('Population Figures'!G704)*'Population Figures'!AC704","v":0},{"$f":"IF('Population Figures'!H704<>\"\",IF(C705<>0,B705*('Population Figures'!H704)*'Population Figures'!AA704, IF(D705<>0, B705*('Population Figures'!H704)*'Population Figures'!AB704, IF(E705<>0, B705*('Population Figures'!H704)*'Population Figures'!AC704, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H704<>\"\",IF(C705<>0,B705*('Population Figures'!I704)*'Population Figures'!AA704, IF(D705<>0, B705*('Population Figures'!I704)*'Population Figures'!AB704, IF(E705<>0, B705*('Population Figures'!I704)*'Population Figures'!AC704, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B705*('Population Figures'!G704)","v":0},{"$f":"'Population Figures'!AE704*(B705*'Population Figures'!G704)*'Population Figures'!$AI704","v":0},{"$f":"'Population Figures'!AF704*(B705*'Population Figures'!G704)*'Population Figures'!$AI704","v":0},{"$f":"'Population Figures'!AG704*(B705*'Population Figures'!G704)*'Population Figures'!$AI704","v":0},{"$f":"IF('Population Figures'!H704<>\"\",IF(I705<>0,'Population Figures'!AE704*(B705*'Population Figures'!H704)*'Population Figures'!$AI704, IF(J705<>0, 'Population Figures'!AF704*(B705*'Population Figures'!H704)*'Population Figures'!$AI704, IF(K705<>0, 'Population Figures'!AG704*(B705*'Population Figures'!H704)*'Population Figures'!$AI704, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I704<>\"\",IF(I705<>0,'Population Figures'!AE704*(B705*'Population Figures'!I704)*'Population Figures'!$AI704, IF(J705<>0, 'Population Figures'!AF704*(B705*'Population Figures'!I704)*'Population Figures'!$AI704, IF(K705<>0, 'Population Figures'!AG704*(B705*'Population Figures'!I704)*'Population Figures'!$AI704, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I705<>0,I705*'Population Figures'!$AM$6,IF(J705<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J705),IF(K705<>0,('PiN Physical and Mental WB'!K705*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L705*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M705*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA704-'Population Figures'!AE704)*(B705*ABS('Population Figures'!G704-'Population Figures'!J704)*'Population Figures'!$AJ704)","v":0},{"$f":"ABS('Population Figures'!AB704-'Population Figures'!AF704)*(B705*ABS('Population Figures'!G704-'Population Figures'!J704))*'Population Figures'!$AJ704","v":0},{"$f":"ABS('Population Figures'!AC704-'Population Figures'!AG704)*(B705*ABS('Population Figures'!G704-'Population Figures'!J704)*'Population Figures'!$AJ704)","v":0},{"$f":"IF('Population Figures'!H704<>\"\",IF(T705<>0,('Population Figures'!AA704-'Population Figures'!AE704)*(ABS('Population Figures'!H704-'Population Figures'!K704)*B705)*'Population Figures'!$AJ704, IF(U705<>0, ('Population Figures'!AB704-'Population Figures'!AF704)*(ABS('Population Figures'!H704-'Population Figures'!K704)*B705)*'Population Figures'!$AJ704, IF(V705<>0, ('Population Figures'!AC704-'Population Figures'!AG704)*(B705*ABS('Population Figures'!H704-'Population Figures'!K704))*'Population Figures'!$AJ704, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I704<>\"\",IF(T705<>0,('Population Figures'!AA704-'Population Figures'!AE704)*(ABS('Population Figures'!I704-'Population Figures'!L704)*B705)*'Population Figures'!$AJ704, IF(U705<>0, ('Population Figures'!AB704-'Population Figures'!AF704)*(ABS('Population Figures'!I704-'Population Figures'!L704)*B705)*'Population Figures'!$AJ704, IF(V705<>0, ('Population Figures'!AC704-'Population Figures'!AG704)*(B705*ABS('Population Figures'!I704-'Population Figures'!L704))*'Population Figures'!$AJ704, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P704*'Population Figures'!F704","v":0},{"$f":"IF('Population Figures'!Q704<>\"\",'Population Figures'!Q704*'Population Figures'!F704,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R704<>\"\",'Population Figures'!R704*'Population Figures'!F704,\"N/A\")","v":"N/A"},{"$f":"B705*'Population Figures'!S704*'Population Figures'!AD702","v":0},{"$f":"B705*'Population Figures'!S704","v":0},{"$f":"B705*'Population Figures'!S704*ABS('Population Figures'!AD704-'Population Figures'!AH704)*'Population Figures'!$AM$14","v":0},{"$f":"B705*'Population Figures'!S704*ABS('Population Figures'!AD704-'Population Figures'!AH704)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F707<>\"\", B705*'Population Figures'!U704*'Scenario 2 Contributing Fact'!F707,B705*'Population Figures'!U704*'Scenario 3 - Nut. Analysis'!J703)","v":0},{"$f":"IF('Population Figures'!W704<>\"\",B705*'Population Figures'!W704*AF705,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V704<>\"\",B705*'Population Figures'!V704*AF705,\"N/A\")","v":"N/A"},{"$f":"B705*'Population Figures'!U704","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G707<>\"\", B705*'Population Figures'!X704*'Scenario 2 Contributing Fact'!G707,B705*'Population Figures'!X704*'Scenario 3 - Nut. Analysis'!K703)","v":0},{"$f":"IF('Population Figures'!Y704<>\"\",B705*'Population Figures'!Y704*AJ705,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z704<>\"\",B705*'Population Figures'!Z704*AJ705,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E705","v":0},{"$f":"'Population Figures'!F705","v":0},{"$f":"B706*('Population Figures'!G705)*'Population Figures'!AA705","v":0},{"$f":"B706*('Population Figures'!G705)*'Population Figures'!AB705","v":0},{"$f":"B706*('Population Figures'!G705)*'Population Figures'!AC705","v":0},{"$f":"IF('Population Figures'!H705<>\"\",IF(C706<>0,B706*('Population Figures'!H705)*'Population Figures'!AA705, IF(D706<>0, B706*('Population Figures'!H705)*'Population Figures'!AB705, IF(E706<>0, B706*('Population Figures'!H705)*'Population Figures'!AC705, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H705<>\"\",IF(C706<>0,B706*('Population Figures'!I705)*'Population Figures'!AA705, IF(D706<>0, B706*('Population Figures'!I705)*'Population Figures'!AB705, IF(E706<>0, B706*('Population Figures'!I705)*'Population Figures'!AC705, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B706*('Population Figures'!G705)","v":0},{"$f":"'Population Figures'!AE705*(B706*'Population Figures'!G705)*'Population Figures'!$AI705","v":0},{"$f":"'Population Figures'!AF705*(B706*'Population Figures'!G705)*'Population Figures'!$AI705","v":0},{"$f":"'Population Figures'!AG705*(B706*'Population Figures'!G705)*'Population Figures'!$AI705","v":0},{"$f":"IF('Population Figures'!H705<>\"\",IF(I706<>0,'Population Figures'!AE705*(B706*'Population Figures'!H705)*'Population Figures'!$AI705, IF(J706<>0, 'Population Figures'!AF705*(B706*'Population Figures'!H705)*'Population Figures'!$AI705, IF(K706<>0, 'Population Figures'!AG705*(B706*'Population Figures'!H705)*'Population Figures'!$AI705, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I705<>\"\",IF(I706<>0,'Population Figures'!AE705*(B706*'Population Figures'!I705)*'Population Figures'!$AI705, IF(J706<>0, 'Population Figures'!AF705*(B706*'Population Figures'!I705)*'Population Figures'!$AI705, IF(K706<>0, 'Population Figures'!AG705*(B706*'Population Figures'!I705)*'Population Figures'!$AI705, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I706<>0,I706*'Population Figures'!$AM$6,IF(J706<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J706),IF(K706<>0,('PiN Physical and Mental WB'!K706*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L706*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M706*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA705-'Population Figures'!AE705)*(B706*ABS('Population Figures'!G705-'Population Figures'!J705)*'Population Figures'!$AJ705)","v":0},{"$f":"ABS('Population Figures'!AB705-'Population Figures'!AF705)*(B706*ABS('Population Figures'!G705-'Population Figures'!J705))*'Population Figures'!$AJ705","v":0},{"$f":"ABS('Population Figures'!AC705-'Population Figures'!AG705)*(B706*ABS('Population Figures'!G705-'Population Figures'!J705)*'Population Figures'!$AJ705)","v":0},{"$f":"IF('Population Figures'!H705<>\"\",IF(T706<>0,('Population Figures'!AA705-'Population Figures'!AE705)*(ABS('Population Figures'!H705-'Population Figures'!K705)*B706)*'Population Figures'!$AJ705, IF(U706<>0, ('Population Figures'!AB705-'Population Figures'!AF705)*(ABS('Population Figures'!H705-'Population Figures'!K705)*B706)*'Population Figures'!$AJ705, IF(V706<>0, ('Population Figures'!AC705-'Population Figures'!AG705)*(B706*ABS('Population Figures'!H705-'Population Figures'!K705))*'Population Figures'!$AJ705, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I705<>\"\",IF(T706<>0,('Population Figures'!AA705-'Population Figures'!AE705)*(ABS('Population Figures'!I705-'Population Figures'!L705)*B706)*'Population Figures'!$AJ705, IF(U706<>0, ('Population Figures'!AB705-'Population Figures'!AF705)*(ABS('Population Figures'!I705-'Population Figures'!L705)*B706)*'Population Figures'!$AJ705, IF(V706<>0, ('Population Figures'!AC705-'Population Figures'!AG705)*(B706*ABS('Population Figures'!I705-'Population Figures'!L705))*'Population Figures'!$AJ705, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P705*'Population Figures'!F705","v":0},{"$f":"IF('Population Figures'!Q705<>\"\",'Population Figures'!Q705*'Population Figures'!F705,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R705<>\"\",'Population Figures'!R705*'Population Figures'!F705,\"N/A\")","v":"N/A"},{"$f":"B706*'Population Figures'!S705*'Population Figures'!AD703","v":0},{"$f":"B706*'Population Figures'!S705","v":0},{"$f":"B706*'Population Figures'!S705*ABS('Population Figures'!AD705-'Population Figures'!AH705)*'Population Figures'!$AM$14","v":0},{"$f":"B706*'Population Figures'!S705*ABS('Population Figures'!AD705-'Population Figures'!AH705)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F708<>\"\", B706*'Population Figures'!U705*'Scenario 2 Contributing Fact'!F708,B706*'Population Figures'!U705*'Scenario 3 - Nut. Analysis'!J704)","v":0},{"$f":"IF('Population Figures'!W705<>\"\",B706*'Population Figures'!W705*AF706,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V705<>\"\",B706*'Population Figures'!V705*AF706,\"N/A\")","v":"N/A"},{"$f":"B706*'Population Figures'!U705","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G708<>\"\", B706*'Population Figures'!X705*'Scenario 2 Contributing Fact'!G708,B706*'Population Figures'!X705*'Scenario 3 - Nut. Analysis'!K704)","v":0},{"$f":"IF('Population Figures'!Y705<>\"\",B706*'Population Figures'!Y705*AJ706,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z705<>\"\",B706*'Population Figures'!Z705*AJ706,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E708","v":0},{"$f":"'Population Figures'!F708","v":0},{"$f":"B709*('Population Figures'!G708)*'Population Figures'!AA708","v":0},{"$f":"B709*('Population Figures'!G708)*'Population Figures'!AB708","v":0},{"$f":"B709*('Population Figures'!G708)*'Population Figures'!AC708","v":0},{"$f":"IF('Population Figures'!H708<>\"\",IF(C709<>0,B709*('Population Figures'!H708)*'Population Figures'!AA708, IF(D709<>0, B709*('Population Figures'!H708)*'Population Figures'!AB708, IF(E709<>0, B709*('Population Figures'!H708)*'Population Figures'!AC708, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H708<>\"\",IF(C709<>0,B709*('Population Figures'!I708)*'Population Figures'!AA708, IF(D709<>0, B709*('Population Figures'!I708)*'Population Figures'!AB708, IF(E709<>0, B709*('Population Figures'!I708)*'Population Figures'!AC708, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B709*('Population Figures'!G708)","v":0},{"$f":"'Population Figures'!AE708*(B709*'Population Figures'!G708)*'Population Figures'!$AI708","v":0},{"$f":"'Population Figures'!AF708*(B709*'Population Figures'!G708)*'Population Figures'!$AI708","v":0},{"$f":"'Population Figures'!AG708*(B709*'Population Figures'!G708)*'Population Figures'!$AI708","v":0},{"$f":"IF('Population Figures'!H708<>\"\",IF(I709<>0,'Population Figures'!AE708*(B709*'Population Figures'!H708)*'Population Figures'!$AI708, IF(J709<>0, 'Population Figures'!AF708*(B709*'Population Figures'!H708)*'Population Figures'!$AI708, IF(K709<>0, 'Population Figures'!AG708*(B709*'Population Figures'!H708)*'Population Figures'!$AI708, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I708<>\"\",IF(I709<>0,'Population Figures'!AE708*(B709*'Population Figures'!I708)*'Population Figures'!$AI708, IF(J709<>0, 'Population Figures'!AF708*(B709*'Population Figures'!I708)*'Population Figures'!$AI708, IF(K709<>0, 'Population Figures'!AG708*(B709*'Population Figures'!I708)*'Population Figures'!$AI708, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I709<>0,I709*'Population Figures'!$AM$6,IF(J709<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J709),IF(K709<>0,('PiN Physical and Mental WB'!K709*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L709*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M709*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA708-'Population Figures'!AE708)*(B709*ABS('Population Figures'!G708-'Population Figures'!J708)*'Population Figures'!$AJ708)","v":0},{"$f":"ABS('Population Figures'!AB708-'Population Figures'!AF708)*(B709*ABS('Population Figures'!G708-'Population Figures'!J708))*'Population Figures'!$AJ708","v":0},{"$f":"ABS('Population Figures'!AC708-'Population Figures'!AG708)*(B709*ABS('Population Figures'!G708-'Population Figures'!J708)*'Population Figures'!$AJ708)","v":0},{"$f":"IF('Population Figures'!H708<>\"\",IF(T709<>0,('Population Figures'!AA708-'Population Figures'!AE708)*(ABS('Population Figures'!H708-'Population Figures'!K708)*B709)*'Population Figures'!$AJ708, IF(U709<>0, ('Population Figures'!AB708-'Population Figures'!AF708)*(ABS('Population Figures'!H708-'Population Figures'!K708)*B709)*'Population Figures'!$AJ708, IF(V709<>0, ('Population Figures'!AC708-'Population Figures'!AG708)*(B709*ABS('Population Figures'!H708-'Population Figures'!K708))*'Population Figures'!$AJ708, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I708<>\"\",IF(T709<>0,('Population Figures'!AA708-'Population Figures'!AE708)*(ABS('Population Figures'!I708-'Population Figures'!L708)*B709)*'Population Figures'!$AJ708, IF(U709<>0, ('Population Figures'!AB708-'Population Figures'!AF708)*(ABS('Population Figures'!I708-'Population Figures'!L708)*B709)*'Population Figures'!$AJ708, IF(V709<>0, ('Population Figures'!AC708-'Population Figures'!AG708)*(B709*ABS('Population Figures'!I708-'Population Figures'!L708))*'Population Figures'!$AJ708, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P708*'Population Figures'!F708","v":0},{"$f":"IF('Population Figures'!Q708<>\"\",'Population Figures'!Q708*'Population Figures'!F708,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R708<>\"\",'Population Figures'!R708*'Population Figures'!F708,\"N/A\")","v":"N/A"},{"$f":"B709*'Population Figures'!S708*'Population Figures'!AD706","v":0},{"$f":"B709*'Population Figures'!S708","v":0},{"$f":"B709*'Population Figures'!S708*ABS('Population Figures'!AD708-'Population Figures'!AH708)*'Population Figures'!$AM$14","v":0},{"$f":"B709*'Population Figures'!S708*ABS('Population Figures'!AD708-'Population Figures'!AH708)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F711<>\"\", B709*'Population Figures'!U708*'Scenario 2 Contributing Fact'!F711,B709*'Population Figures'!U708*'Scenario 3 - Nut. Analysis'!J707)","v":0},{"$f":"IF('Population Figures'!W708<>\"\",B709*'Population Figures'!W708*AF709,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V708<>\"\",B709*'Population Figures'!V708*AF709,\"N/A\")","v":"N/A"},{"$f":"B709*'Population Figures'!U708","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G711<>\"\", B709*'Population Figures'!X708*'Scenario 2 Contributing Fact'!G711,B709*'Population Figures'!X708*'Scenario 3 - Nut. Analysis'!K707)","v":0},{"$f":"IF('Population Figures'!Y708<>\"\",B709*'Population Figures'!Y708*AJ709,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z708<>\"\",B709*'Population Figures'!Z708*AJ709,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E709","v":0},{"$f":"'Population Figures'!F709","v":0},{"$f":"B710*('Population Figures'!G709)*'Population Figures'!AA709","v":0},{"$f":"B710*('Population Figures'!G709)*'Population Figures'!AB709","v":0},{"$f":"B710*('Population Figures'!G709)*'Population Figures'!AC709","v":0},{"$f":"IF('Population Figures'!H709<>\"\",IF(C710<>0,B710*('Population Figures'!H709)*'Population Figures'!AA709, IF(D710<>0, B710*('Population Figures'!H709)*'Population Figures'!AB709, IF(E710<>0, B710*('Population Figures'!H709)*'Population Figures'!AC709, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H709<>\"\",IF(C710<>0,B710*('Population Figures'!I709)*'Population Figures'!AA709, IF(D710<>0, B710*('Population Figures'!I709)*'Population Figures'!AB709, IF(E710<>0, B710*('Population Figures'!I709)*'Population Figures'!AC709, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B710*('Population Figures'!G709)","v":0},{"$f":"'Population Figures'!AE709*(B710*'Population Figures'!G709)*'Population Figures'!$AI709","v":0},{"$f":"'Population Figures'!AF709*(B710*'Population Figures'!G709)*'Population Figures'!$AI709","v":0},{"$f":"'Population Figures'!AG709*(B710*'Population Figures'!G709)*'Population Figures'!$AI709","v":0},{"$f":"IF('Population Figures'!H709<>\"\",IF(I710<>0,'Population Figures'!AE709*(B710*'Population Figures'!H709)*'Population Figures'!$AI709, IF(J710<>0, 'Population Figures'!AF709*(B710*'Population Figures'!H709)*'Population Figures'!$AI709, IF(K710<>0, 'Population Figures'!AG709*(B710*'Population Figures'!H709)*'Population Figures'!$AI709, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I709<>\"\",IF(I710<>0,'Population Figures'!AE709*(B710*'Population Figures'!I709)*'Population Figures'!$AI709, IF(J710<>0, 'Population Figures'!AF709*(B710*'Population Figures'!I709)*'Population Figures'!$AI709, IF(K710<>0, 'Population Figures'!AG709*(B710*'Population Figures'!I709)*'Population Figures'!$AI709, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I710<>0,I710*'Population Figures'!$AM$6,IF(J710<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J710),IF(K710<>0,('PiN Physical and Mental WB'!K710*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L710*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M710*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA709-'Population Figures'!AE709)*(B710*ABS('Population Figures'!G709-'Population Figures'!J709)*'Population Figures'!$AJ709)","v":0},{"$f":"ABS('Population Figures'!AB709-'Population Figures'!AF709)*(B710*ABS('Population Figures'!G709-'Population Figures'!J709))*'Population Figures'!$AJ709","v":0},{"$f":"ABS('Population Figures'!AC709-'Population Figures'!AG709)*(B710*ABS('Population Figures'!G709-'Population Figures'!J709)*'Population Figures'!$AJ709)","v":0},{"$f":"IF('Population Figures'!H709<>\"\",IF(T710<>0,('Population Figures'!AA709-'Population Figures'!AE709)*(ABS('Population Figures'!H709-'Population Figures'!K709)*B710)*'Population Figures'!$AJ709, IF(U710<>0, ('Population Figures'!AB709-'Population Figures'!AF709)*(ABS('Population Figures'!H709-'Population Figures'!K709)*B710)*'Population Figures'!$AJ709, IF(V710<>0, ('Population Figures'!AC709-'Population Figures'!AG709)*(B710*ABS('Population Figures'!H709-'Population Figures'!K709))*'Population Figures'!$AJ709, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I709<>\"\",IF(T710<>0,('Population Figures'!AA709-'Population Figures'!AE709)*(ABS('Population Figures'!I709-'Population Figures'!L709)*B710)*'Population Figures'!$AJ709, IF(U710<>0, ('Population Figures'!AB709-'Population Figures'!AF709)*(ABS('Population Figures'!I709-'Population Figures'!L709)*B710)*'Population Figures'!$AJ709, IF(V710<>0, ('Population Figures'!AC709-'Population Figures'!AG709)*(B710*ABS('Population Figures'!I709-'Population Figures'!L709))*'Population Figures'!$AJ709, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P709*'Population Figures'!F709","v":0},{"$f":"IF('Population Figures'!Q709<>\"\",'Population Figures'!Q709*'Population Figures'!F709,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R709<>\"\",'Population Figures'!R709*'Population Figures'!F709,\"N/A\")","v":"N/A"},{"$f":"B710*'Population Figures'!S709*'Population Figures'!AD707","v":0},{"$f":"B710*'Population Figures'!S709","v":0},{"$f":"B710*'Population Figures'!S709*ABS('Population Figures'!AD709-'Population Figures'!AH709)*'Population Figures'!$AM$14","v":0},{"$f":"B710*'Population Figures'!S709*ABS('Population Figures'!AD709-'Population Figures'!AH709)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F712<>\"\", B710*'Population Figures'!U709*'Scenario 2 Contributing Fact'!F712,B710*'Population Figures'!U709*'Scenario 3 - Nut. Analysis'!J708)","v":0},{"$f":"IF('Population Figures'!W709<>\"\",B710*'Population Figures'!W709*AF710,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V709<>\"\",B710*'Population Figures'!V709*AF710,\"N/A\")","v":"N/A"},{"$f":"B710*'Population Figures'!U709","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G712<>\"\", B710*'Population Figures'!X709*'Scenario 2 Contributing Fact'!G712,B710*'Population Figures'!X709*'Scenario 3 - Nut. Analysis'!K708)","v":0},{"$f":"IF('Population Figures'!Y709<>\"\",B710*'Population Figures'!Y709*AJ710,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z709<>\"\",B710*'Population Figures'!Z709*AJ710,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E711","v":0},{"$f":"'Population Figures'!F711","v":0},{"$f":"B712*('Population Figures'!G711)*'Population Figures'!AA711","v":0},{"$f":"B712*('Population Figures'!G711)*'Population Figures'!AB711","v":0},{"$f":"B712*('Population Figures'!G711)*'Population Figures'!AC711","v":0},{"$f":"IF('Population Figures'!H711<>\"\",IF(C712<>0,B712*('Population Figures'!H711)*'Population Figures'!AA711, IF(D712<>0, B712*('Population Figures'!H711)*'Population Figures'!AB711, IF(E712<>0, B712*('Population Figures'!H711)*'Population Figures'!AC711, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H711<>\"\",IF(C712<>0,B712*('Population Figures'!I711)*'Population Figures'!AA711, IF(D712<>0, B712*('Population Figures'!I711)*'Population Figures'!AB711, IF(E712<>0, B712*('Population Figures'!I711)*'Population Figures'!AC711, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B712*('Population Figures'!G711)","v":0},{"$f":"'Population Figures'!AE711*(B712*'Population Figures'!G711)*'Population Figures'!$AI711","v":0},{"$f":"'Population Figures'!AF711*(B712*'Population Figures'!G711)*'Population Figures'!$AI711","v":0},{"$f":"'Population Figures'!AG711*(B712*'Population Figures'!G711)*'Population Figures'!$AI711","v":0},{"$f":"IF('Population Figures'!H711<>\"\",IF(I712<>0,'Population Figures'!AE711*(B712*'Population Figures'!H711)*'Population Figures'!$AI711, IF(J712<>0, 'Population Figures'!AF711*(B712*'Population Figures'!H711)*'Population Figures'!$AI711, IF(K712<>0, 'Population Figures'!AG711*(B712*'Population Figures'!H711)*'Population Figures'!$AI711, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I711<>\"\",IF(I712<>0,'Population Figures'!AE711*(B712*'Population Figures'!I711)*'Population Figures'!$AI711, IF(J712<>0, 'Population Figures'!AF711*(B712*'Population Figures'!I711)*'Population Figures'!$AI711, IF(K712<>0, 'Population Figures'!AG711*(B712*'Population Figures'!I711)*'Population Figures'!$AI711, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I712<>0,I712*'Population Figures'!$AM$6,IF(J712<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J712),IF(K712<>0,('PiN Physical and Mental WB'!K712*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L712*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M712*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA711-'Population Figures'!AE711)*(B712*ABS('Population Figures'!G711-'Population Figures'!J711)*'Population Figures'!$AJ711)","v":0},{"$f":"ABS('Population Figures'!AB711-'Population Figures'!AF711)*(B712*ABS('Population Figures'!G711-'Population Figures'!J711))*'Population Figures'!$AJ711","v":0},{"$f":"ABS('Population Figures'!AC711-'Population Figures'!AG711)*(B712*ABS('Population Figures'!G711-'Population Figures'!J711)*'Population Figures'!$AJ711)","v":0},{"$f":"IF('Population Figures'!H711<>\"\",IF(T712<>0,('Population Figures'!AA711-'Population Figures'!AE711)*(ABS('Population Figures'!H711-'Population Figures'!K711)*B712)*'Population Figures'!$AJ711, IF(U712<>0, ('Population Figures'!AB711-'Population Figures'!AF711)*(ABS('Population Figures'!H711-'Population Figures'!K711)*B712)*'Population Figures'!$AJ711, IF(V712<>0, ('Population Figures'!AC711-'Population Figures'!AG711)*(B712*ABS('Population Figures'!H711-'Population Figures'!K711))*'Population Figures'!$AJ711, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I711<>\"\",IF(T712<>0,('Population Figures'!AA711-'Population Figures'!AE711)*(ABS('Population Figures'!I711-'Population Figures'!L711)*B712)*'Population Figures'!$AJ711, IF(U712<>0, ('Population Figures'!AB711-'Population Figures'!AF711)*(ABS('Population Figures'!I711-'Population Figures'!L711)*B712)*'Population Figures'!$AJ711, IF(V712<>0, ('Population Figures'!AC711-'Population Figures'!AG711)*(B712*ABS('Population Figures'!I711-'Population Figures'!L711))*'Population Figures'!$AJ711, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P711*'Population Figures'!F711","v":0},{"$f":"IF('Population Figures'!Q711<>\"\",'Population Figures'!Q711*'Population Figures'!F711,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R711<>\"\",'Population Figures'!R711*'Population Figures'!F711,\"N/A\")","v":"N/A"},{"$f":"B712*'Population Figures'!S711*'Population Figures'!AD709","v":0},{"$f":"B712*'Population Figures'!S711","v":0},{"$f":"B712*'Population Figures'!S711*ABS('Population Figures'!AD711-'Population Figures'!AH711)*'Population Figures'!$AM$14","v":0},{"$f":"B712*'Population Figures'!S711*ABS('Population Figures'!AD711-'Population Figures'!AH711)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F714<>\"\", B712*'Population Figures'!U711*'Scenario 2 Contributing Fact'!F714,B712*'Population Figures'!U711*'Scenario 3 - Nut. Analysis'!J710)","v":0},{"$f":"IF('Population Figures'!W711<>\"\",B712*'Population Figures'!W711*AF712,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V711<>\"\",B712*'Population Figures'!V711*AF712,\"N/A\")","v":"N/A"},{"$f":"B712*'Population Figures'!U711","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G714<>\"\", B712*'Population Figures'!X711*'Scenario 2 Contributing Fact'!G714,B712*'Population Figures'!X711*'Scenario 3 - Nut. Analysis'!K710)","v":0},{"$f":"IF('Population Figures'!Y711<>\"\",B712*'Population Figures'!Y711*AJ712,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z711<>\"\",B712*'Population Figures'!Z711*AJ712,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E712","v":0},{"$f":"'Population Figures'!F712","v":0},{"$f":"B713*('Population Figures'!G712)*'Population Figures'!AA712","v":0},{"$f":"B713*('Population Figures'!G712)*'Population Figures'!AB712","v":0},{"$f":"B713*('Population Figures'!G712)*'Population Figures'!AC712","v":0},{"$f":"IF('Population Figures'!H712<>\"\",IF(C713<>0,B713*('Population Figures'!H712)*'Population Figures'!AA712, IF(D713<>0, B713*('Population Figures'!H712)*'Population Figures'!AB712, IF(E713<>0, B713*('Population Figures'!H712)*'Population Figures'!AC712, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H712<>\"\",IF(C713<>0,B713*('Population Figures'!I712)*'Population Figures'!AA712, IF(D713<>0, B713*('Population Figures'!I712)*'Population Figures'!AB712, IF(E713<>0, B713*('Population Figures'!I712)*'Population Figures'!AC712, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B713*('Population Figures'!G712)","v":0},{"$f":"'Population Figures'!AE712*(B713*'Population Figures'!G712)*'Population Figures'!$AI712","v":0},{"$f":"'Population Figures'!AF712*(B713*'Population Figures'!G712)*'Population Figures'!$AI712","v":0},{"$f":"'Population Figures'!AG712*(B713*'Population Figures'!G712)*'Population Figures'!$AI712","v":0},{"$f":"IF('Population Figures'!H712<>\"\",IF(I713<>0,'Population Figures'!AE712*(B713*'Population Figures'!H712)*'Population Figures'!$AI712, IF(J713<>0, 'Population Figures'!AF712*(B713*'Population Figures'!H712)*'Population Figures'!$AI712, IF(K713<>0, 'Population Figures'!AG712*(B713*'Population Figures'!H712)*'Population Figures'!$AI712, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I712<>\"\",IF(I713<>0,'Population Figures'!AE712*(B713*'Population Figures'!I712)*'Population Figures'!$AI712, IF(J713<>0, 'Population Figures'!AF712*(B713*'Population Figures'!I712)*'Population Figures'!$AI712, IF(K713<>0, 'Population Figures'!AG712*(B713*'Population Figures'!I712)*'Population Figures'!$AI712, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I713<>0,I713*'Population Figures'!$AM$6,IF(J713<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J713),IF(K713<>0,('PiN Physical and Mental WB'!K713*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L713*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M713*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA712-'Population Figures'!AE712)*(B713*ABS('Population Figures'!G712-'Population Figures'!J712)*'Population Figures'!$AJ712)","v":0},{"$f":"ABS('Population Figures'!AB712-'Population Figures'!AF712)*(B713*ABS('Population Figures'!G712-'Population Figures'!J712))*'Population Figures'!$AJ712","v":0},{"$f":"ABS('Population Figures'!AC712-'Population Figures'!AG712)*(B713*ABS('Population Figures'!G712-'Population Figures'!J712)*'Population Figures'!$AJ712)","v":0},{"$f":"IF('Population Figures'!H712<>\"\",IF(T713<>0,('Population Figures'!AA712-'Population Figures'!AE712)*(ABS('Population Figures'!H712-'Population Figures'!K712)*B713)*'Population Figures'!$AJ712, IF(U713<>0, ('Population Figures'!AB712-'Population Figures'!AF712)*(ABS('Population Figures'!H712-'Population Figures'!K712)*B713)*'Population Figures'!$AJ712, IF(V713<>0, ('Population Figures'!AC712-'Population Figures'!AG712)*(B713*ABS('Population Figures'!H712-'Population Figures'!K712))*'Population Figures'!$AJ712, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I712<>\"\",IF(T713<>0,('Population Figures'!AA712-'Population Figures'!AE712)*(ABS('Population Figures'!I712-'Population Figures'!L712)*B713)*'Population Figures'!$AJ712, IF(U713<>0, ('Population Figures'!AB712-'Population Figures'!AF712)*(ABS('Population Figures'!I712-'Population Figures'!L712)*B713)*'Population Figures'!$AJ712, IF(V713<>0, ('Population Figures'!AC712-'Population Figures'!AG712)*(B713*ABS('Population Figures'!I712-'Population Figures'!L712))*'Population Figures'!$AJ712, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P712*'Population Figures'!F712","v":0},{"$f":"IF('Population Figures'!Q712<>\"\",'Population Figures'!Q712*'Population Figures'!F712,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R712<>\"\",'Population Figures'!R712*'Population Figures'!F712,\"N/A\")","v":"N/A"},{"$f":"B713*'Population Figures'!S712*'Population Figures'!AD710","v":0},{"$f":"B713*'Population Figures'!S712","v":0},{"$f":"B713*'Population Figures'!S712*ABS('Population Figures'!AD712-'Population Figures'!AH712)*'Population Figures'!$AM$14","v":0},{"$f":"B713*'Population Figures'!S712*ABS('Population Figures'!AD712-'Population Figures'!AH712)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F715<>\"\", B713*'Population Figures'!U712*'Scenario 2 Contributing Fact'!F715,B713*'Population Figures'!U712*'Scenario 3 - Nut. Analysis'!J711)","v":0},{"$f":"IF('Population Figures'!W712<>\"\",B713*'Population Figures'!W712*AF713,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V712<>\"\",B713*'Population Figures'!V712*AF713,\"N/A\")","v":"N/A"},{"$f":"B713*'Population Figures'!U712","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G715<>\"\", B713*'Population Figures'!X712*'Scenario 2 Contributing Fact'!G715,B713*'Population Figures'!X712*'Scenario 3 - Nut. Analysis'!K711)","v":0},{"$f":"IF('Population Figures'!Y712<>\"\",B713*'Population Figures'!Y712*AJ713,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z712<>\"\",B713*'Population Figures'!Z712*AJ713,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E715","v":0},{"$f":"'Population Figures'!F715","v":0},{"$f":"B716*('Population Figures'!G715)*'Population Figures'!AA715","v":0},{"$f":"B716*('Population Figures'!G715)*'Population Figures'!AB715","v":0},{"$f":"B716*('Population Figures'!G715)*'Population Figures'!AC715","v":0},{"$f":"IF('Population Figures'!H715<>\"\",IF(C716<>0,B716*('Population Figures'!H715)*'Population Figures'!AA715, IF(D716<>0, B716*('Population Figures'!H715)*'Population Figures'!AB715, IF(E716<>0, B716*('Population Figures'!H715)*'Population Figures'!AC715, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H715<>\"\",IF(C716<>0,B716*('Population Figures'!I715)*'Population Figures'!AA715, IF(D716<>0, B716*('Population Figures'!I715)*'Population Figures'!AB715, IF(E716<>0, B716*('Population Figures'!I715)*'Population Figures'!AC715, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B716*('Population Figures'!G715)","v":0},{"$f":"'Population Figures'!AE715*(B716*'Population Figures'!G715)*'Population Figures'!$AI715","v":0},{"$f":"'Population Figures'!AF715*(B716*'Population Figures'!G715)*'Population Figures'!$AI715","v":0},{"$f":"'Population Figures'!AG715*(B716*'Population Figures'!G715)*'Population Figures'!$AI715","v":0},{"$f":"IF('Population Figures'!H715<>\"\",IF(I716<>0,'Population Figures'!AE715*(B716*'Population Figures'!H715)*'Population Figures'!$AI715, IF(J716<>0, 'Population Figures'!AF715*(B716*'Population Figures'!H715)*'Population Figures'!$AI715, IF(K716<>0, 'Population Figures'!AG715*(B716*'Population Figures'!H715)*'Population Figures'!$AI715, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I715<>\"\",IF(I716<>0,'Population Figures'!AE715*(B716*'Population Figures'!I715)*'Population Figures'!$AI715, IF(J716<>0, 'Population Figures'!AF715*(B716*'Population Figures'!I715)*'Population Figures'!$AI715, IF(K716<>0, 'Population Figures'!AG715*(B716*'Population Figures'!I715)*'Population Figures'!$AI715, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I716<>0,I716*'Population Figures'!$AM$6,IF(J716<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J716),IF(K716<>0,('PiN Physical and Mental WB'!K716*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L716*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M716*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA715-'Population Figures'!AE715)*(B716*ABS('Population Figures'!G715-'Population Figures'!J715)*'Population Figures'!$AJ715)","v":0},{"$f":"ABS('Population Figures'!AB715-'Population Figures'!AF715)*(B716*ABS('Population Figures'!G715-'Population Figures'!J715))*'Population Figures'!$AJ715","v":0},{"$f":"ABS('Population Figures'!AC715-'Population Figures'!AG715)*(B716*ABS('Population Figures'!G715-'Population Figures'!J715)*'Population Figures'!$AJ715)","v":0},{"$f":"IF('Population Figures'!H715<>\"\",IF(T716<>0,('Population Figures'!AA715-'Population Figures'!AE715)*(ABS('Population Figures'!H715-'Population Figures'!K715)*B716)*'Population Figures'!$AJ715, IF(U716<>0, ('Population Figures'!AB715-'Population Figures'!AF715)*(ABS('Population Figures'!H715-'Population Figures'!K715)*B716)*'Population Figures'!$AJ715, IF(V716<>0, ('Population Figures'!AC715-'Population Figures'!AG715)*(B716*ABS('Population Figures'!H715-'Population Figures'!K715))*'Population Figures'!$AJ715, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I715<>\"\",IF(T716<>0,('Population Figures'!AA715-'Population Figures'!AE715)*(ABS('Population Figures'!I715-'Population Figures'!L715)*B716)*'Population Figures'!$AJ715, IF(U716<>0, ('Population Figures'!AB715-'Population Figures'!AF715)*(ABS('Population Figures'!I715-'Population Figures'!L715)*B716)*'Population Figures'!$AJ715, IF(V716<>0, ('Population Figures'!AC715-'Population Figures'!AG715)*(B716*ABS('Population Figures'!I715-'Population Figures'!L715))*'Population Figures'!$AJ715, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P715*'Population Figures'!F715","v":0},{"$f":"IF('Population Figures'!Q715<>\"\",'Population Figures'!Q715*'Population Figures'!F715,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R715<>\"\",'Population Figures'!R715*'Population Figures'!F715,\"N/A\")","v":"N/A"},{"$f":"B716*'Population Figures'!S715*'Population Figures'!AD713","v":0},{"$f":"B716*'Population Figures'!S715","v":0},{"$f":"B716*'Population Figures'!S715*ABS('Population Figures'!AD715-'Population Figures'!AH715)*'Population Figures'!$AM$14","v":0},{"$f":"B716*'Population Figures'!S715*ABS('Population Figures'!AD715-'Population Figures'!AH715)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F718<>\"\", B716*'Population Figures'!U715*'Scenario 2 Contributing Fact'!F718,B716*'Population Figures'!U715*'Scenario 3 - Nut. Analysis'!J714)","v":0},{"$f":"IF('Population Figures'!W715<>\"\",B716*'Population Figures'!W715*AF716,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V715<>\"\",B716*'Population Figures'!V715*AF716,\"N/A\")","v":"N/A"},{"$f":"B716*'Population Figures'!U715","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G718<>\"\", B716*'Population Figures'!X715*'Scenario 2 Contributing Fact'!G718,B716*'Population Figures'!X715*'Scenario 3 - Nut. Analysis'!K714)","v":0},{"$f":"IF('Population Figures'!Y715<>\"\",B716*'Population Figures'!Y715*AJ716,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z715<>\"\",B716*'Population Figures'!Z715*AJ716,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E716","v":0},{"$f":"'Population Figures'!F716","v":0},{"$f":"B717*('Population Figures'!G716)*'Population Figures'!AA716","v":0},{"$f":"B717*('Population Figures'!G716)*'Population Figures'!AB716","v":0},{"$f":"B717*('Population Figures'!G716)*'Population Figures'!AC716","v":0},{"$f":"IF('Population Figures'!H716<>\"\",IF(C717<>0,B717*('Population Figures'!H716)*'Population Figures'!AA716, IF(D717<>0, B717*('Population Figures'!H716)*'Population Figures'!AB716, IF(E717<>0, B717*('Population Figures'!H716)*'Population Figures'!AC716, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H716<>\"\",IF(C717<>0,B717*('Population Figures'!I716)*'Population Figures'!AA716, IF(D717<>0, B717*('Population Figures'!I716)*'Population Figures'!AB716, IF(E717<>0, B717*('Population Figures'!I716)*'Population Figures'!AC716, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B717*('Population Figures'!G716)","v":0},{"$f":"'Population Figures'!AE716*(B717*'Population Figures'!G716)*'Population Figures'!$AI716","v":0},{"$f":"'Population Figures'!AF716*(B717*'Population Figures'!G716)*'Population Figures'!$AI716","v":0},{"$f":"'Population Figures'!AG716*(B717*'Population Figures'!G716)*'Population Figures'!$AI716","v":0},{"$f":"IF('Population Figures'!H716<>\"\",IF(I717<>0,'Population Figures'!AE716*(B717*'Population Figures'!H716)*'Population Figures'!$AI716, IF(J717<>0, 'Population Figures'!AF716*(B717*'Population Figures'!H716)*'Population Figures'!$AI716, IF(K717<>0, 'Population Figures'!AG716*(B717*'Population Figures'!H716)*'Population Figures'!$AI716, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I716<>\"\",IF(I717<>0,'Population Figures'!AE716*(B717*'Population Figures'!I716)*'Population Figures'!$AI716, IF(J717<>0, 'Population Figures'!AF716*(B717*'Population Figures'!I716)*'Population Figures'!$AI716, IF(K717<>0, 'Population Figures'!AG716*(B717*'Population Figures'!I716)*'Population Figures'!$AI716, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I717<>0,I717*'Population Figures'!$AM$6,IF(J717<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J717),IF(K717<>0,('PiN Physical and Mental WB'!K717*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L717*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M717*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA716-'Population Figures'!AE716)*(B717*ABS('Population Figures'!G716-'Population Figures'!J716)*'Population Figures'!$AJ716)","v":0},{"$f":"ABS('Population Figures'!AB716-'Population Figures'!AF716)*(B717*ABS('Population Figures'!G716-'Population Figures'!J716))*'Population Figures'!$AJ716","v":0},{"$f":"ABS('Population Figures'!AC716-'Population Figures'!AG716)*(B717*ABS('Population Figures'!G716-'Population Figures'!J716)*'Population Figures'!$AJ716)","v":0},{"$f":"IF('Population Figures'!H716<>\"\",IF(T717<>0,('Population Figures'!AA716-'Population Figures'!AE716)*(ABS('Population Figures'!H716-'Population Figures'!K716)*B717)*'Population Figures'!$AJ716, IF(U717<>0, ('Population Figures'!AB716-'Population Figures'!AF716)*(ABS('Population Figures'!H716-'Population Figures'!K716)*B717)*'Population Figures'!$AJ716, IF(V717<>0, ('Population Figures'!AC716-'Population Figures'!AG716)*(B717*ABS('Population Figures'!H716-'Population Figures'!K716))*'Population Figures'!$AJ716, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I716<>\"\",IF(T717<>0,('Population Figures'!AA716-'Population Figures'!AE716)*(ABS('Population Figures'!I716-'Population Figures'!L716)*B717)*'Population Figures'!$AJ716, IF(U717<>0, ('Population Figures'!AB716-'Population Figures'!AF716)*(ABS('Population Figures'!I716-'Population Figures'!L716)*B717)*'Population Figures'!$AJ716, IF(V717<>0, ('Population Figures'!AC716-'Population Figures'!AG716)*(B717*ABS('Population Figures'!I716-'Population Figures'!L716))*'Population Figures'!$AJ716, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P716*'Population Figures'!F716","v":0},{"$f":"IF('Population Figures'!Q716<>\"\",'Population Figures'!Q716*'Population Figures'!F716,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R716<>\"\",'Population Figures'!R716*'Population Figures'!F716,\"N/A\")","v":"N/A"},{"$f":"B717*'Population Figures'!S716*'Population Figures'!AD714","v":0},{"$f":"B717*'Population Figures'!S716","v":0},{"$f":"B717*'Population Figures'!S716*ABS('Population Figures'!AD716-'Population Figures'!AH716)*'Population Figures'!$AM$14","v":0},{"$f":"B717*'Population Figures'!S716*ABS('Population Figures'!AD716-'Population Figures'!AH716)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F719<>\"\", B717*'Population Figures'!U716*'Scenario 2 Contributing Fact'!F719,B717*'Population Figures'!U716*'Scenario 3 - Nut. Analysis'!J715)","v":0},{"$f":"IF('Population Figures'!W716<>\"\",B717*'Population Figures'!W716*AF717,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V716<>\"\",B717*'Population Figures'!V716*AF717,\"N/A\")","v":"N/A"},{"$f":"B717*'Population Figures'!U716","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G719<>\"\", B717*'Population Figures'!X716*'Scenario 2 Contributing Fact'!G719,B717*'Population Figures'!X716*'Scenario 3 - Nut. Analysis'!K715)","v":0},{"$f":"IF('Population Figures'!Y716<>\"\",B717*'Population Figures'!Y716*AJ717,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z716<>\"\",B717*'Population Figures'!Z716*AJ717,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E719","v":0},{"$f":"'Population Figures'!F719","v":0},{"$f":"B720*('Population Figures'!G719)*'Population Figures'!AA719","v":0},{"$f":"B720*('Population Figures'!G719)*'Population Figures'!AB719","v":0},{"$f":"B720*('Population Figures'!G719)*'Population Figures'!AC719","v":0},{"$f":"IF('Population Figures'!H719<>\"\",IF(C720<>0,B720*('Population Figures'!H719)*'Population Figures'!AA719, IF(D720<>0, B720*('Population Figures'!H719)*'Population Figures'!AB719, IF(E720<>0, B720*('Population Figures'!H719)*'Population Figures'!AC719, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H719<>\"\",IF(C720<>0,B720*('Population Figures'!I719)*'Population Figures'!AA719, IF(D720<>0, B720*('Population Figures'!I719)*'Population Figures'!AB719, IF(E720<>0, B720*('Population Figures'!I719)*'Population Figures'!AC719, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B720*('Population Figures'!G719)","v":0},{"$f":"'Population Figures'!AE719*(B720*'Population Figures'!G719)*'Population Figures'!$AI719","v":0},{"$f":"'Population Figures'!AF719*(B720*'Population Figures'!G719)*'Population Figures'!$AI719","v":0},{"$f":"'Population Figures'!AG719*(B720*'Population Figures'!G719)*'Population Figures'!$AI719","v":0},{"$f":"IF('Population Figures'!H719<>\"\",IF(I720<>0,'Population Figures'!AE719*(B720*'Population Figures'!H719)*'Population Figures'!$AI719, IF(J720<>0, 'Population Figures'!AF719*(B720*'Population Figures'!H719)*'Population Figures'!$AI719, IF(K720<>0, 'Population Figures'!AG719*(B720*'Population Figures'!H719)*'Population Figures'!$AI719, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I719<>\"\",IF(I720<>0,'Population Figures'!AE719*(B720*'Population Figures'!I719)*'Population Figures'!$AI719, IF(J720<>0, 'Population Figures'!AF719*(B720*'Population Figures'!I719)*'Population Figures'!$AI719, IF(K720<>0, 'Population Figures'!AG719*(B720*'Population Figures'!I719)*'Population Figures'!$AI719, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I720<>0,I720*'Population Figures'!$AM$6,IF(J720<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J720),IF(K720<>0,('PiN Physical and Mental WB'!K720*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L720*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M720*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA719-'Population Figures'!AE719)*(B720*ABS('Population Figures'!G719-'Population Figures'!J719)*'Population Figures'!$AJ719)","v":0},{"$f":"ABS('Population Figures'!AB719-'Population Figures'!AF719)*(B720*ABS('Population Figures'!G719-'Population Figures'!J719))*'Population Figures'!$AJ719","v":0},{"$f":"ABS('Population Figures'!AC719-'Population Figures'!AG719)*(B720*ABS('Population Figures'!G719-'Population Figures'!J719)*'Population Figures'!$AJ719)","v":0},{"$f":"IF('Population Figures'!H719<>\"\",IF(T720<>0,('Population Figures'!AA719-'Population Figures'!AE719)*(ABS('Population Figures'!H719-'Population Figures'!K719)*B720)*'Population Figures'!$AJ719, IF(U720<>0, ('Population Figures'!AB719-'Population Figures'!AF719)*(ABS('Population Figures'!H719-'Population Figures'!K719)*B720)*'Population Figures'!$AJ719, IF(V720<>0, ('Population Figures'!AC719-'Population Figures'!AG719)*(B720*ABS('Population Figures'!H719-'Population Figures'!K719))*'Population Figures'!$AJ719, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I719<>\"\",IF(T720<>0,('Population Figures'!AA719-'Population Figures'!AE719)*(ABS('Population Figures'!I719-'Population Figures'!L719)*B720)*'Population Figures'!$AJ719, IF(U720<>0, ('Population Figures'!AB719-'Population Figures'!AF719)*(ABS('Population Figures'!I719-'Population Figures'!L719)*B720)*'Population Figures'!$AJ719, IF(V720<>0, ('Population Figures'!AC719-'Population Figures'!AG719)*(B720*ABS('Population Figures'!I719-'Population Figures'!L719))*'Population Figures'!$AJ719, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P719*'Population Figures'!F719","v":0},{"$f":"IF('Population Figures'!Q719<>\"\",'Population Figures'!Q719*'Population Figures'!F719,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R719<>\"\",'Population Figures'!R719*'Population Figures'!F719,\"N/A\")","v":"N/A"},{"$f":"B720*'Population Figures'!S719*'Population Figures'!AD717","v":0},{"$f":"B720*'Population Figures'!S719","v":0},{"$f":"B720*'Population Figures'!S719*ABS('Population Figures'!AD719-'Population Figures'!AH719)*'Population Figures'!$AM$14","v":0},{"$f":"B720*'Population Figures'!S719*ABS('Population Figures'!AD719-'Population Figures'!AH719)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F722<>\"\", B720*'Population Figures'!U719*'Scenario 2 Contributing Fact'!F722,B720*'Population Figures'!U719*'Scenario 3 - Nut. Analysis'!J718)","v":0},{"$f":"IF('Population Figures'!W719<>\"\",B720*'Population Figures'!W719*AF720,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V719<>\"\",B720*'Population Figures'!V719*AF720,\"N/A\")","v":"N/A"},{"$f":"B720*'Population Figures'!U719","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G722<>\"\", B720*'Population Figures'!X719*'Scenario 2 Contributing Fact'!G722,B720*'Population Figures'!X719*'Scenario 3 - Nut. Analysis'!K718)","v":0},{"$f":"IF('Population Figures'!Y719<>\"\",B720*'Population Figures'!Y719*AJ720,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z719<>\"\",B720*'Population Figures'!Z719*AJ720,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E720","v":0},{"$f":"'Population Figures'!F720","v":0},{"$f":"B721*('Population Figures'!G720)*'Population Figures'!AA720","v":0},{"$f":"B721*('Population Figures'!G720)*'Population Figures'!AB720","v":0},{"$f":"B721*('Population Figures'!G720)*'Population Figures'!AC720","v":0},{"$f":"IF('Population Figures'!H720<>\"\",IF(C721<>0,B721*('Population Figures'!H720)*'Population Figures'!AA720, IF(D721<>0, B721*('Population Figures'!H720)*'Population Figures'!AB720, IF(E721<>0, B721*('Population Figures'!H720)*'Population Figures'!AC720, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H720<>\"\",IF(C721<>0,B721*('Population Figures'!I720)*'Population Figures'!AA720, IF(D721<>0, B721*('Population Figures'!I720)*'Population Figures'!AB720, IF(E721<>0, B721*('Population Figures'!I720)*'Population Figures'!AC720, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B721*('Population Figures'!G720)","v":0},{"$f":"'Population Figures'!AE720*(B721*'Population Figures'!G720)*'Population Figures'!$AI720","v":0},{"$f":"'Population Figures'!AF720*(B721*'Population Figures'!G720)*'Population Figures'!$AI720","v":0},{"$f":"'Population Figures'!AG720*(B721*'Population Figures'!G720)*'Population Figures'!$AI720","v":0},{"$f":"IF('Population Figures'!H720<>\"\",IF(I721<>0,'Population Figures'!AE720*(B721*'Population Figures'!H720)*'Population Figures'!$AI720, IF(J721<>0, 'Population Figures'!AF720*(B721*'Population Figures'!H720)*'Population Figures'!$AI720, IF(K721<>0, 'Population Figures'!AG720*(B721*'Population Figures'!H720)*'Population Figures'!$AI720, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I720<>\"\",IF(I721<>0,'Population Figures'!AE720*(B721*'Population Figures'!I720)*'Population Figures'!$AI720, IF(J721<>0, 'Population Figures'!AF720*(B721*'Population Figures'!I720)*'Population Figures'!$AI720, IF(K721<>0, 'Population Figures'!AG720*(B721*'Population Figures'!I720)*'Population Figures'!$AI720, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I721<>0,I721*'Population Figures'!$AM$6,IF(J721<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J721),IF(K721<>0,('PiN Physical and Mental WB'!K721*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L721*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M721*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA720-'Population Figures'!AE720)*(B721*ABS('Population Figures'!G720-'Population Figures'!J720)*'Population Figures'!$AJ720)","v":0},{"$f":"ABS('Population Figures'!AB720-'Population Figures'!AF720)*(B721*ABS('Population Figures'!G720-'Population Figures'!J720))*'Population Figures'!$AJ720","v":0},{"$f":"ABS('Population Figures'!AC720-'Population Figures'!AG720)*(B721*ABS('Population Figures'!G720-'Population Figures'!J720)*'Population Figures'!$AJ720)","v":0},{"$f":"IF('Population Figures'!H720<>\"\",IF(T721<>0,('Population Figures'!AA720-'Population Figures'!AE720)*(ABS('Population Figures'!H720-'Population Figures'!K720)*B721)*'Population Figures'!$AJ720, IF(U721<>0, ('Population Figures'!AB720-'Population Figures'!AF720)*(ABS('Population Figures'!H720-'Population Figures'!K720)*B721)*'Population Figures'!$AJ720, IF(V721<>0, ('Population Figures'!AC720-'Population Figures'!AG720)*(B721*ABS('Population Figures'!H720-'Population Figures'!K720))*'Population Figures'!$AJ720, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I720<>\"\",IF(T721<>0,('Population Figures'!AA720-'Population Figures'!AE720)*(ABS('Population Figures'!I720-'Population Figures'!L720)*B721)*'Population Figures'!$AJ720, IF(U721<>0, ('Population Figures'!AB720-'Population Figures'!AF720)*(ABS('Population Figures'!I720-'Population Figures'!L720)*B721)*'Population Figures'!$AJ720, IF(V721<>0, ('Population Figures'!AC720-'Population Figures'!AG720)*(B721*ABS('Population Figures'!I720-'Population Figures'!L720))*'Population Figures'!$AJ720, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P720*'Population Figures'!F720","v":0},{"$f":"IF('Population Figures'!Q720<>\"\",'Population Figures'!Q720*'Population Figures'!F720,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R720<>\"\",'Population Figures'!R720*'Population Figures'!F720,\"N/A\")","v":"N/A"},{"$f":"B721*'Population Figures'!S720*'Population Figures'!AD718","v":0},{"$f":"B721*'Population Figures'!S720","v":0},{"$f":"B721*'Population Figures'!S720*ABS('Population Figures'!AD720-'Population Figures'!AH720)*'Population Figures'!$AM$14","v":0},{"$f":"B721*'Population Figures'!S720*ABS('Population Figures'!AD720-'Population Figures'!AH720)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F723<>\"\", B721*'Population Figures'!U720*'Scenario 2 Contributing Fact'!F723,B721*'Population Figures'!U720*'Scenario 3 - Nut. Analysis'!J719)","v":0},{"$f":"IF('Population Figures'!W720<>\"\",B721*'Population Figures'!W720*AF721,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V720<>\"\",B721*'Population Figures'!V720*AF721,\"N/A\")","v":"N/A"},{"$f":"B721*'Population Figures'!U720","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G723<>\"\", B721*'Population Figures'!X720*'Scenario 2 Contributing Fact'!G723,B721*'Population Figures'!X720*'Scenario 3 - Nut. Analysis'!K719)","v":0},{"$f":"IF('Population Figures'!Y720<>\"\",B721*'Population Figures'!Y720*AJ721,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z720<>\"\",B721*'Population Figures'!Z720*AJ721,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E722","v":0},{"$f":"'Population Figures'!F722","v":0},{"$f":"B723*('Population Figures'!G722)*'Population Figures'!AA722","v":0},{"$f":"B723*('Population Figures'!G722)*'Population Figures'!AB722","v":0},{"$f":"B723*('Population Figures'!G722)*'Population Figures'!AC722","v":0},{"$f":"IF('Population Figures'!H722<>\"\",IF(C723<>0,B723*('Population Figures'!H722)*'Population Figures'!AA722, IF(D723<>0, B723*('Population Figures'!H722)*'Population Figures'!AB722, IF(E723<>0, B723*('Population Figures'!H722)*'Population Figures'!AC722, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H722<>\"\",IF(C723<>0,B723*('Population Figures'!I722)*'Population Figures'!AA722, IF(D723<>0, B723*('Population Figures'!I722)*'Population Figures'!AB722, IF(E723<>0, B723*('Population Figures'!I722)*'Population Figures'!AC722, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B723*('Population Figures'!G722)","v":0},{"$f":"'Population Figures'!AE722*(B723*'Population Figures'!G722)*'Population Figures'!$AI722","v":0},{"$f":"'Population Figures'!AF722*(B723*'Population Figures'!G722)*'Population Figures'!$AI722","v":0},{"$f":"'Population Figures'!AG722*(B723*'Population Figures'!G722)*'Population Figures'!$AI722","v":0},{"$f":"IF('Population Figures'!H722<>\"\",IF(I723<>0,'Population Figures'!AE722*(B723*'Population Figures'!H722)*'Population Figures'!$AI722, IF(J723<>0, 'Population Figures'!AF722*(B723*'Population Figures'!H722)*'Population Figures'!$AI722, IF(K723<>0, 'Population Figures'!AG722*(B723*'Population Figures'!H722)*'Population Figures'!$AI722, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I722<>\"\",IF(I723<>0,'Population Figures'!AE722*(B723*'Population Figures'!I722)*'Population Figures'!$AI722, IF(J723<>0, 'Population Figures'!AF722*(B723*'Population Figures'!I722)*'Population Figures'!$AI722, IF(K723<>0, 'Population Figures'!AG722*(B723*'Population Figures'!I722)*'Population Figures'!$AI722, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I723<>0,I723*'Population Figures'!$AM$6,IF(J723<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J723),IF(K723<>0,('PiN Physical and Mental WB'!K723*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L723*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M723*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA722-'Population Figures'!AE722)*(B723*ABS('Population Figures'!G722-'Population Figures'!J722)*'Population Figures'!$AJ722)","v":0},{"$f":"ABS('Population Figures'!AB722-'Population Figures'!AF722)*(B723*ABS('Population Figures'!G722-'Population Figures'!J722))*'Population Figures'!$AJ722","v":0},{"$f":"ABS('Population Figures'!AC722-'Population Figures'!AG722)*(B723*ABS('Population Figures'!G722-'Population Figures'!J722)*'Population Figures'!$AJ722)","v":0},{"$f":"IF('Population Figures'!H722<>\"\",IF(T723<>0,('Population Figures'!AA722-'Population Figures'!AE722)*(ABS('Population Figures'!H722-'Population Figures'!K722)*B723)*'Population Figures'!$AJ722, IF(U723<>0, ('Population Figures'!AB722-'Population Figures'!AF722)*(ABS('Population Figures'!H722-'Population Figures'!K722)*B723)*'Population Figures'!$AJ722, IF(V723<>0, ('Population Figures'!AC722-'Population Figures'!AG722)*(B723*ABS('Population Figures'!H722-'Population Figures'!K722))*'Population Figures'!$AJ722, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I722<>\"\",IF(T723<>0,('Population Figures'!AA722-'Population Figures'!AE722)*(ABS('Population Figures'!I722-'Population Figures'!L722)*B723)*'Population Figures'!$AJ722, IF(U723<>0, ('Population Figures'!AB722-'Population Figures'!AF722)*(ABS('Population Figures'!I722-'Population Figures'!L722)*B723)*'Population Figures'!$AJ722, IF(V723<>0, ('Population Figures'!AC722-'Population Figures'!AG722)*(B723*ABS('Population Figures'!I722-'Population Figures'!L722))*'Population Figures'!$AJ722, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P722*'Population Figures'!F722","v":0},{"$f":"IF('Population Figures'!Q722<>\"\",'Population Figures'!Q722*'Population Figures'!F722,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R722<>\"\",'Population Figures'!R722*'Population Figures'!F722,\"N/A\")","v":"N/A"},{"$f":"B723*'Population Figures'!S722*'Population Figures'!AD720","v":0},{"$f":"B723*'Population Figures'!S722","v":0},{"$f":"B723*'Population Figures'!S722*ABS('Population Figures'!AD722-'Population Figures'!AH722)*'Population Figures'!$AM$14","v":0},{"$f":"B723*'Population Figures'!S722*ABS('Population Figures'!AD722-'Population Figures'!AH722)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F725<>\"\", B723*'Population Figures'!U722*'Scenario 2 Contributing Fact'!F725,B723*'Population Figures'!U722*'Scenario 3 - Nut. Analysis'!J721)","v":0},{"$f":"IF('Population Figures'!W722<>\"\",B723*'Population Figures'!W722*AF723,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V722<>\"\",B723*'Population Figures'!V722*AF723,\"N/A\")","v":"N/A"},{"$f":"B723*'Population Figures'!U722","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G725<>\"\", B723*'Population Figures'!X722*'Scenario 2 Contributing Fact'!G725,B723*'Population Figures'!X722*'Scenario 3 - Nut. Analysis'!K721)","v":0},{"$f":"IF('Population Figures'!Y722<>\"\",B723*'Population Figures'!Y722*AJ723,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z722<>\"\",B723*'Population Figures'!Z722*AJ723,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E723","v":0},{"$f":"'Population Figures'!F723","v":0},{"$f":"B724*('Population Figures'!G723)*'Population Figures'!AA723","v":0},{"$f":"B724*('Population Figures'!G723)*'Population Figures'!AB723","v":0},{"$f":"B724*('Population Figures'!G723)*'Population Figures'!AC723","v":0},{"$f":"IF('Population Figures'!H723<>\"\",IF(C724<>0,B724*('Population Figures'!H723)*'Population Figures'!AA723, IF(D724<>0, B724*('Population Figures'!H723)*'Population Figures'!AB723, IF(E724<>0, B724*('Population Figures'!H723)*'Population Figures'!AC723, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H723<>\"\",IF(C724<>0,B724*('Population Figures'!I723)*'Population Figures'!AA723, IF(D724<>0, B724*('Population Figures'!I723)*'Population Figures'!AB723, IF(E724<>0, B724*('Population Figures'!I723)*'Population Figures'!AC723, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B724*('Population Figures'!G723)","v":0},{"$f":"'Population Figures'!AE723*(B724*'Population Figures'!G723)*'Population Figures'!$AI723","v":0},{"$f":"'Population Figures'!AF723*(B724*'Population Figures'!G723)*'Population Figures'!$AI723","v":0},{"$f":"'Population Figures'!AG723*(B724*'Population Figures'!G723)*'Population Figures'!$AI723","v":0},{"$f":"IF('Population Figures'!H723<>\"\",IF(I724<>0,'Population Figures'!AE723*(B724*'Population Figures'!H723)*'Population Figures'!$AI723, IF(J724<>0, 'Population Figures'!AF723*(B724*'Population Figures'!H723)*'Population Figures'!$AI723, IF(K724<>0, 'Population Figures'!AG723*(B724*'Population Figures'!H723)*'Population Figures'!$AI723, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I723<>\"\",IF(I724<>0,'Population Figures'!AE723*(B724*'Population Figures'!I723)*'Population Figures'!$AI723, IF(J724<>0, 'Population Figures'!AF723*(B724*'Population Figures'!I723)*'Population Figures'!$AI723, IF(K724<>0, 'Population Figures'!AG723*(B724*'Population Figures'!I723)*'Population Figures'!$AI723, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I724<>0,I724*'Population Figures'!$AM$6,IF(J724<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J724),IF(K724<>0,('PiN Physical and Mental WB'!K724*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L724*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M724*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA723-'Population Figures'!AE723)*(B724*ABS('Population Figures'!G723-'Population Figures'!J723)*'Population Figures'!$AJ723)","v":0},{"$f":"ABS('Population Figures'!AB723-'Population Figures'!AF723)*(B724*ABS('Population Figures'!G723-'Population Figures'!J723))*'Population Figures'!$AJ723","v":0},{"$f":"ABS('Population Figures'!AC723-'Population Figures'!AG723)*(B724*ABS('Population Figures'!G723-'Population Figures'!J723)*'Population Figures'!$AJ723)","v":0},{"$f":"IF('Population Figures'!H723<>\"\",IF(T724<>0,('Population Figures'!AA723-'Population Figures'!AE723)*(ABS('Population Figures'!H723-'Population Figures'!K723)*B724)*'Population Figures'!$AJ723, IF(U724<>0, ('Population Figures'!AB723-'Population Figures'!AF723)*(ABS('Population Figures'!H723-'Population Figures'!K723)*B724)*'Population Figures'!$AJ723, IF(V724<>0, ('Population Figures'!AC723-'Population Figures'!AG723)*(B724*ABS('Population Figures'!H723-'Population Figures'!K723))*'Population Figures'!$AJ723, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I723<>\"\",IF(T724<>0,('Population Figures'!AA723-'Population Figures'!AE723)*(ABS('Population Figures'!I723-'Population Figures'!L723)*B724)*'Population Figures'!$AJ723, IF(U724<>0, ('Population Figures'!AB723-'Population Figures'!AF723)*(ABS('Population Figures'!I723-'Population Figures'!L723)*B724)*'Population Figures'!$AJ723, IF(V724<>0, ('Population Figures'!AC723-'Population Figures'!AG723)*(B724*ABS('Population Figures'!I723-'Population Figures'!L723))*'Population Figures'!$AJ723, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P723*'Population Figures'!F723","v":0},{"$f":"IF('Population Figures'!Q723<>\"\",'Population Figures'!Q723*'Population Figures'!F723,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R723<>\"\",'Population Figures'!R723*'Population Figures'!F723,\"N/A\")","v":"N/A"},{"$f":"B724*'Population Figures'!S723*'Population Figures'!AD721","v":0},{"$f":"B724*'Population Figures'!S723","v":0},{"$f":"B724*'Population Figures'!S723*ABS('Population Figures'!AD723-'Population Figures'!AH723)*'Population Figures'!$AM$14","v":0},{"$f":"B724*'Population Figures'!S723*ABS('Population Figures'!AD723-'Population Figures'!AH723)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F726<>\"\", B724*'Population Figures'!U723*'Scenario 2 Contributing Fact'!F726,B724*'Population Figures'!U723*'Scenario 3 - Nut. Analysis'!J722)","v":0},{"$f":"IF('Population Figures'!W723<>\"\",B724*'Population Figures'!W723*AF724,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V723<>\"\",B724*'Population Figures'!V723*AF724,\"N/A\")","v":"N/A"},{"$f":"B724*'Population Figures'!U723","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G726<>\"\", B724*'Population Figures'!X723*'Scenario 2 Contributing Fact'!G726,B724*'Population Figures'!X723*'Scenario 3 - Nut. Analysis'!K722)","v":0},{"$f":"IF('Population Figures'!Y723<>\"\",B724*'Population Figures'!Y723*AJ724,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z723<>\"\",B724*'Population Figures'!Z723*AJ724,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E726","v":0},{"$f":"'Population Figures'!F726","v":0},{"$f":"B727*('Population Figures'!G726)*'Population Figures'!AA726","v":0},{"$f":"B727*('Population Figures'!G726)*'Population Figures'!AB726","v":0},{"$f":"B727*('Population Figures'!G726)*'Population Figures'!AC726","v":0},{"$f":"IF('Population Figures'!H726<>\"\",IF(C727<>0,B727*('Population Figures'!H726)*'Population Figures'!AA726, IF(D727<>0, B727*('Population Figures'!H726)*'Population Figures'!AB726, IF(E727<>0, B727*('Population Figures'!H726)*'Population Figures'!AC726, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H726<>\"\",IF(C727<>0,B727*('Population Figures'!I726)*'Population Figures'!AA726, IF(D727<>0, B727*('Population Figures'!I726)*'Population Figures'!AB726, IF(E727<>0, B727*('Population Figures'!I726)*'Population Figures'!AC726, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B727*('Population Figures'!G726)","v":0},{"$f":"'Population Figures'!AE726*(B727*'Population Figures'!G726)*'Population Figures'!$AI726","v":0},{"$f":"'Population Figures'!AF726*(B727*'Population Figures'!G726)*'Population Figures'!$AI726","v":0},{"$f":"'Population Figures'!AG726*(B727*'Population Figures'!G726)*'Population Figures'!$AI726","v":0},{"$f":"IF('Population Figures'!H726<>\"\",IF(I727<>0,'Population Figures'!AE726*(B727*'Population Figures'!H726)*'Population Figures'!$AI726, IF(J727<>0, 'Population Figures'!AF726*(B727*'Population Figures'!H726)*'Population Figures'!$AI726, IF(K727<>0, 'Population Figures'!AG726*(B727*'Population Figures'!H726)*'Population Figures'!$AI726, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I726<>\"\",IF(I727<>0,'Population Figures'!AE726*(B727*'Population Figures'!I726)*'Population Figures'!$AI726, IF(J727<>0, 'Population Figures'!AF726*(B727*'Population Figures'!I726)*'Population Figures'!$AI726, IF(K727<>0, 'Population Figures'!AG726*(B727*'Population Figures'!I726)*'Population Figures'!$AI726, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I727<>0,I727*'Population Figures'!$AM$6,IF(J727<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J727),IF(K727<>0,('PiN Physical and Mental WB'!K727*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L727*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M727*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA726-'Population Figures'!AE726)*(B727*ABS('Population Figures'!G726-'Population Figures'!J726)*'Population Figures'!$AJ726)","v":0},{"$f":"ABS('Population Figures'!AB726-'Population Figures'!AF726)*(B727*ABS('Population Figures'!G726-'Population Figures'!J726))*'Population Figures'!$AJ726","v":0},{"$f":"ABS('Population Figures'!AC726-'Population Figures'!AG726)*(B727*ABS('Population Figures'!G726-'Population Figures'!J726)*'Population Figures'!$AJ726)","v":0},{"$f":"IF('Population Figures'!H726<>\"\",IF(T727<>0,('Population Figures'!AA726-'Population Figures'!AE726)*(ABS('Population Figures'!H726-'Population Figures'!K726)*B727)*'Population Figures'!$AJ726, IF(U727<>0, ('Population Figures'!AB726-'Population Figures'!AF726)*(ABS('Population Figures'!H726-'Population Figures'!K726)*B727)*'Population Figures'!$AJ726, IF(V727<>0, ('Population Figures'!AC726-'Population Figures'!AG726)*(B727*ABS('Population Figures'!H726-'Population Figures'!K726))*'Population Figures'!$AJ726, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I726<>\"\",IF(T727<>0,('Population Figures'!AA726-'Population Figures'!AE726)*(ABS('Population Figures'!I726-'Population Figures'!L726)*B727)*'Population Figures'!$AJ726, IF(U727<>0, ('Population Figures'!AB726-'Population Figures'!AF726)*(ABS('Population Figures'!I726-'Population Figures'!L726)*B727)*'Population Figures'!$AJ726, IF(V727<>0, ('Population Figures'!AC726-'Population Figures'!AG726)*(B727*ABS('Population Figures'!I726-'Population Figures'!L726))*'Population Figures'!$AJ726, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P726*'Population Figures'!F726","v":0},{"$f":"IF('Population Figures'!Q726<>\"\",'Population Figures'!Q726*'Population Figures'!F726,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R726<>\"\",'Population Figures'!R726*'Population Figures'!F726,\"N/A\")","v":"N/A"},{"$f":"B727*'Population Figures'!S726*'Population Figures'!AD724","v":0},{"$f":"B727*'Population Figures'!S726","v":0},{"$f":"B727*'Population Figures'!S726*ABS('Population Figures'!AD726-'Population Figures'!AH726)*'Population Figures'!$AM$14","v":0},{"$f":"B727*'Population Figures'!S726*ABS('Population Figures'!AD726-'Population Figures'!AH726)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F729<>\"\", B727*'Population Figures'!U726*'Scenario 2 Contributing Fact'!F729,B727*'Population Figures'!U726*'Scenario 3 - Nut. Analysis'!J725)","v":0},{"$f":"IF('Population Figures'!W726<>\"\",B727*'Population Figures'!W726*AF727,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V726<>\"\",B727*'Population Figures'!V726*AF727,\"N/A\")","v":"N/A"},{"$f":"B727*'Population Figures'!U726","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G729<>\"\", B727*'Population Figures'!X726*'Scenario 2 Contributing Fact'!G729,B727*'Population Figures'!X726*'Scenario 3 - Nut. Analysis'!K725)","v":0},{"$f":"IF('Population Figures'!Y726<>\"\",B727*'Population Figures'!Y726*AJ727,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z726<>\"\",B727*'Population Figures'!Z726*AJ727,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E727","v":0},{"$f":"'Population Figures'!F727","v":0},{"$f":"B728*('Population Figures'!G727)*'Population Figures'!AA727","v":0},{"$f":"B728*('Population Figures'!G727)*'Population Figures'!AB727","v":0},{"$f":"B728*('Population Figures'!G727)*'Population Figures'!AC727","v":0},{"$f":"IF('Population Figures'!H727<>\"\",IF(C728<>0,B728*('Population Figures'!H727)*'Population Figures'!AA727, IF(D728<>0, B728*('Population Figures'!H727)*'Population Figures'!AB727, IF(E728<>0, B728*('Population Figures'!H727)*'Population Figures'!AC727, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H727<>\"\",IF(C728<>0,B728*('Population Figures'!I727)*'Population Figures'!AA727, IF(D728<>0, B728*('Population Figures'!I727)*'Population Figures'!AB727, IF(E728<>0, B728*('Population Figures'!I727)*'Population Figures'!AC727, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B728*('Population Figures'!G727)","v":0},{"$f":"'Population Figures'!AE727*(B728*'Population Figures'!G727)*'Population Figures'!$AI727","v":0},{"$f":"'Population Figures'!AF727*(B728*'Population Figures'!G727)*'Population Figures'!$AI727","v":0},{"$f":"'Population Figures'!AG727*(B728*'Population Figures'!G727)*'Population Figures'!$AI727","v":0},{"$f":"IF('Population Figures'!H727<>\"\",IF(I728<>0,'Population Figures'!AE727*(B728*'Population Figures'!H727)*'Population Figures'!$AI727, IF(J728<>0, 'Population Figures'!AF727*(B728*'Population Figures'!H727)*'Population Figures'!$AI727, IF(K728<>0, 'Population Figures'!AG727*(B728*'Population Figures'!H727)*'Population Figures'!$AI727, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I727<>\"\",IF(I728<>0,'Population Figures'!AE727*(B728*'Population Figures'!I727)*'Population Figures'!$AI727, IF(J728<>0, 'Population Figures'!AF727*(B728*'Population Figures'!I727)*'Population Figures'!$AI727, IF(K728<>0, 'Population Figures'!AG727*(B728*'Population Figures'!I727)*'Population Figures'!$AI727, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I728<>0,I728*'Population Figures'!$AM$6,IF(J728<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J728),IF(K728<>0,('PiN Physical and Mental WB'!K728*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L728*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M728*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA727-'Population Figures'!AE727)*(B728*ABS('Population Figures'!G727-'Population Figures'!J727)*'Population Figures'!$AJ727)","v":0},{"$f":"ABS('Population Figures'!AB727-'Population Figures'!AF727)*(B728*ABS('Population Figures'!G727-'Population Figures'!J727))*'Population Figures'!$AJ727","v":0},{"$f":"ABS('Population Figures'!AC727-'Population Figures'!AG727)*(B728*ABS('Population Figures'!G727-'Population Figures'!J727)*'Population Figures'!$AJ727)","v":0},{"$f":"IF('Population Figures'!H727<>\"\",IF(T728<>0,('Population Figures'!AA727-'Population Figures'!AE727)*(ABS('Population Figures'!H727-'Population Figures'!K727)*B728)*'Population Figures'!$AJ727, IF(U728<>0, ('Population Figures'!AB727-'Population Figures'!AF727)*(ABS('Population Figures'!H727-'Population Figures'!K727)*B728)*'Population Figures'!$AJ727, IF(V728<>0, ('Population Figures'!AC727-'Population Figures'!AG727)*(B728*ABS('Population Figures'!H727-'Population Figures'!K727))*'Population Figures'!$AJ727, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I727<>\"\",IF(T728<>0,('Population Figures'!AA727-'Population Figures'!AE727)*(ABS('Population Figures'!I727-'Population Figures'!L727)*B728)*'Population Figures'!$AJ727, IF(U728<>0, ('Population Figures'!AB727-'Population Figures'!AF727)*(ABS('Population Figures'!I727-'Population Figures'!L727)*B728)*'Population Figures'!$AJ727, IF(V728<>0, ('Population Figures'!AC727-'Population Figures'!AG727)*(B728*ABS('Population Figures'!I727-'Population Figures'!L727))*'Population Figures'!$AJ727, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P727*'Population Figures'!F727","v":0},{"$f":"IF('Population Figures'!Q727<>\"\",'Population Figures'!Q727*'Population Figures'!F727,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R727<>\"\",'Population Figures'!R727*'Population Figures'!F727,\"N/A\")","v":"N/A"},{"$f":"B728*'Population Figures'!S727*'Population Figures'!AD725","v":0},{"$f":"B728*'Population Figures'!S727","v":0},{"$f":"B728*'Population Figures'!S727*ABS('Population Figures'!AD727-'Population Figures'!AH727)*'Population Figures'!$AM$14","v":0},{"$f":"B728*'Population Figures'!S727*ABS('Population Figures'!AD727-'Population Figures'!AH727)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F730<>\"\", B728*'Population Figures'!U727*'Scenario 2 Contributing Fact'!F730,B728*'Population Figures'!U727*'Scenario 3 - Nut. Analysis'!J726)","v":0},{"$f":"IF('Population Figures'!W727<>\"\",B728*'Population Figures'!W727*AF728,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V727<>\"\",B728*'Population Figures'!V727*AF728,\"N/A\")","v":"N/A"},{"$f":"B728*'Population Figures'!U727","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G730<>\"\", B728*'Population Figures'!X727*'Scenario 2 Contributing Fact'!G730,B728*'Population Figures'!X727*'Scenario 3 - Nut. Analysis'!K726)","v":0},{"$f":"IF('Population Figures'!Y727<>\"\",B728*'Population Figures'!Y727*AJ728,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z727<>\"\",B728*'Population Figures'!Z727*AJ728,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E729","v":0},{"$f":"'Population Figures'!F729","v":0},{"$f":"B730*('Population Figures'!G729)*'Population Figures'!AA729","v":0},{"$f":"B730*('Population Figures'!G729)*'Population Figures'!AB729","v":0},{"$f":"B730*('Population Figures'!G729)*'Population Figures'!AC729","v":0},{"$f":"IF('Population Figures'!H729<>\"\",IF(C730<>0,B730*('Population Figures'!H729)*'Population Figures'!AA729, IF(D730<>0, B730*('Population Figures'!H729)*'Population Figures'!AB729, IF(E730<>0, B730*('Population Figures'!H729)*'Population Figures'!AC729, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H729<>\"\",IF(C730<>0,B730*('Population Figures'!I729)*'Population Figures'!AA729, IF(D730<>0, B730*('Population Figures'!I729)*'Population Figures'!AB729, IF(E730<>0, B730*('Population Figures'!I729)*'Population Figures'!AC729, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B730*('Population Figures'!G729)","v":0},{"$f":"'Population Figures'!AE729*(B730*'Population Figures'!G729)*'Population Figures'!$AI729","v":0},{"$f":"'Population Figures'!AF729*(B730*'Population Figures'!G729)*'Population Figures'!$AI729","v":0},{"$f":"'Population Figures'!AG729*(B730*'Population Figures'!G729)*'Population Figures'!$AI729","v":0},{"$f":"IF('Population Figures'!H729<>\"\",IF(I730<>0,'Population Figures'!AE729*(B730*'Population Figures'!H729)*'Population Figures'!$AI729, IF(J730<>0, 'Population Figures'!AF729*(B730*'Population Figures'!H729)*'Population Figures'!$AI729, IF(K730<>0, 'Population Figures'!AG729*(B730*'Population Figures'!H729)*'Population Figures'!$AI729, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I729<>\"\",IF(I730<>0,'Population Figures'!AE729*(B730*'Population Figures'!I729)*'Population Figures'!$AI729, IF(J730<>0, 'Population Figures'!AF729*(B730*'Population Figures'!I729)*'Population Figures'!$AI729, IF(K730<>0, 'Population Figures'!AG729*(B730*'Population Figures'!I729)*'Population Figures'!$AI729, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I730<>0,I730*'Population Figures'!$AM$6,IF(J730<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J730),IF(K730<>0,('PiN Physical and Mental WB'!K730*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L730*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M730*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA729-'Population Figures'!AE729)*(B730*ABS('Population Figures'!G729-'Population Figures'!J729)*'Population Figures'!$AJ729)","v":0},{"$f":"ABS('Population Figures'!AB729-'Population Figures'!AF729)*(B730*ABS('Population Figures'!G729-'Population Figures'!J729))*'Population Figures'!$AJ729","v":0},{"$f":"ABS('Population Figures'!AC729-'Population Figures'!AG729)*(B730*ABS('Population Figures'!G729-'Population Figures'!J729)*'Population Figures'!$AJ729)","v":0},{"$f":"IF('Population Figures'!H729<>\"\",IF(T730<>0,('Population Figures'!AA729-'Population Figures'!AE729)*(ABS('Population Figures'!H729-'Population Figures'!K729)*B730)*'Population Figures'!$AJ729, IF(U730<>0, ('Population Figures'!AB729-'Population Figures'!AF729)*(ABS('Population Figures'!H729-'Population Figures'!K729)*B730)*'Population Figures'!$AJ729, IF(V730<>0, ('Population Figures'!AC729-'Population Figures'!AG729)*(B730*ABS('Population Figures'!H729-'Population Figures'!K729))*'Population Figures'!$AJ729, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I729<>\"\",IF(T730<>0,('Population Figures'!AA729-'Population Figures'!AE729)*(ABS('Population Figures'!I729-'Population Figures'!L729)*B730)*'Population Figures'!$AJ729, IF(U730<>0, ('Population Figures'!AB729-'Population Figures'!AF729)*(ABS('Population Figures'!I729-'Population Figures'!L729)*B730)*'Population Figures'!$AJ729, IF(V730<>0, ('Population Figures'!AC729-'Population Figures'!AG729)*(B730*ABS('Population Figures'!I729-'Population Figures'!L729))*'Population Figures'!$AJ729, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P729*'Population Figures'!F729","v":0},{"$f":"IF('Population Figures'!Q729<>\"\",'Population Figures'!Q729*'Population Figures'!F729,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R729<>\"\",'Population Figures'!R729*'Population Figures'!F729,\"N/A\")","v":"N/A"},{"$f":"B730*'Population Figures'!S729*'Population Figures'!AD727","v":0},{"$f":"B730*'Population Figures'!S729","v":0},{"$f":"B730*'Population Figures'!S729*ABS('Population Figures'!AD729-'Population Figures'!AH729)*'Population Figures'!$AM$14","v":0},{"$f":"B730*'Population Figures'!S729*ABS('Population Figures'!AD729-'Population Figures'!AH729)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F732<>\"\", B730*'Population Figures'!U729*'Scenario 2 Contributing Fact'!F732,B730*'Population Figures'!U729*'Scenario 3 - Nut. Analysis'!J728)","v":0},{"$f":"IF('Population Figures'!W729<>\"\",B730*'Population Figures'!W729*AF730,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V729<>\"\",B730*'Population Figures'!V729*AF730,\"N/A\")","v":"N/A"},{"$f":"B730*'Population Figures'!U729","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G732<>\"\", B730*'Population Figures'!X729*'Scenario 2 Contributing Fact'!G732,B730*'Population Figures'!X729*'Scenario 3 - Nut. Analysis'!K728)","v":0},{"$f":"IF('Population Figures'!Y729<>\"\",B730*'Population Figures'!Y729*AJ730,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z729<>\"\",B730*'Population Figures'!Z729*AJ730,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E730","v":0},{"$f":"'Population Figures'!F730","v":0},{"$f":"B731*('Population Figures'!G730)*'Population Figures'!AA730","v":0},{"$f":"B731*('Population Figures'!G730)*'Population Figures'!AB730","v":0},{"$f":"B731*('Population Figures'!G730)*'Population Figures'!AC730","v":0},{"$f":"IF('Population Figures'!H730<>\"\",IF(C731<>0,B731*('Population Figures'!H730)*'Population Figures'!AA730, IF(D731<>0, B731*('Population Figures'!H730)*'Population Figures'!AB730, IF(E731<>0, B731*('Population Figures'!H730)*'Population Figures'!AC730, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H730<>\"\",IF(C731<>0,B731*('Population Figures'!I730)*'Population Figures'!AA730, IF(D731<>0, B731*('Population Figures'!I730)*'Population Figures'!AB730, IF(E731<>0, B731*('Population Figures'!I730)*'Population Figures'!AC730, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B731*('Population Figures'!G730)","v":0},{"$f":"'Population Figures'!AE730*(B731*'Population Figures'!G730)*'Population Figures'!$AI730","v":0},{"$f":"'Population Figures'!AF730*(B731*'Population Figures'!G730)*'Population Figures'!$AI730","v":0},{"$f":"'Population Figures'!AG730*(B731*'Population Figures'!G730)*'Population Figures'!$AI730","v":0},{"$f":"IF('Population Figures'!H730<>\"\",IF(I731<>0,'Population Figures'!AE730*(B731*'Population Figures'!H730)*'Population Figures'!$AI730, IF(J731<>0, 'Population Figures'!AF730*(B731*'Population Figures'!H730)*'Population Figures'!$AI730, IF(K731<>0, 'Population Figures'!AG730*(B731*'Population Figures'!H730)*'Population Figures'!$AI730, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I730<>\"\",IF(I731<>0,'Population Figures'!AE730*(B731*'Population Figures'!I730)*'Population Figures'!$AI730, IF(J731<>0, 'Population Figures'!AF730*(B731*'Population Figures'!I730)*'Population Figures'!$AI730, IF(K731<>0, 'Population Figures'!AG730*(B731*'Population Figures'!I730)*'Population Figures'!$AI730, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I731<>0,I731*'Population Figures'!$AM$6,IF(J731<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J731),IF(K731<>0,('PiN Physical and Mental WB'!K731*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L731*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M731*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA730-'Population Figures'!AE730)*(B731*ABS('Population Figures'!G730-'Population Figures'!J730)*'Population Figures'!$AJ730)","v":0},{"$f":"ABS('Population Figures'!AB730-'Population Figures'!AF730)*(B731*ABS('Population Figures'!G730-'Population Figures'!J730))*'Population Figures'!$AJ730","v":0},{"$f":"ABS('Population Figures'!AC730-'Population Figures'!AG730)*(B731*ABS('Population Figures'!G730-'Population Figures'!J730)*'Population Figures'!$AJ730)","v":0},{"$f":"IF('Population Figures'!H730<>\"\",IF(T731<>0,('Population Figures'!AA730-'Population Figures'!AE730)*(ABS('Population Figures'!H730-'Population Figures'!K730)*B731)*'Population Figures'!$AJ730, IF(U731<>0, ('Population Figures'!AB730-'Population Figures'!AF730)*(ABS('Population Figures'!H730-'Population Figures'!K730)*B731)*'Population Figures'!$AJ730, IF(V731<>0, ('Population Figures'!AC730-'Population Figures'!AG730)*(B731*ABS('Population Figures'!H730-'Population Figures'!K730))*'Population Figures'!$AJ730, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I730<>\"\",IF(T731<>0,('Population Figures'!AA730-'Population Figures'!AE730)*(ABS('Population Figures'!I730-'Population Figures'!L730)*B731)*'Population Figures'!$AJ730, IF(U731<>0, ('Population Figures'!AB730-'Population Figures'!AF730)*(ABS('Population Figures'!I730-'Population Figures'!L730)*B731)*'Population Figures'!$AJ730, IF(V731<>0, ('Population Figures'!AC730-'Population Figures'!AG730)*(B731*ABS('Population Figures'!I730-'Population Figures'!L730))*'Population Figures'!$AJ730, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P730*'Population Figures'!F730","v":0},{"$f":"IF('Population Figures'!Q730<>\"\",'Population Figures'!Q730*'Population Figures'!F730,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R730<>\"\",'Population Figures'!R730*'Population Figures'!F730,\"N/A\")","v":"N/A"},{"$f":"B731*'Population Figures'!S730*'Population Figures'!AD728","v":0},{"$f":"B731*'Population Figures'!S730","v":0},{"$f":"B731*'Population Figures'!S730*ABS('Population Figures'!AD730-'Population Figures'!AH730)*'Population Figures'!$AM$14","v":0},{"$f":"B731*'Population Figures'!S730*ABS('Population Figures'!AD730-'Population Figures'!AH730)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F733<>\"\", B731*'Population Figures'!U730*'Scenario 2 Contributing Fact'!F733,B731*'Population Figures'!U730*'Scenario 3 - Nut. Analysis'!J729)","v":0},{"$f":"IF('Population Figures'!W730<>\"\",B731*'Population Figures'!W730*AF731,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V730<>\"\",B731*'Population Figures'!V730*AF731,\"N/A\")","v":"N/A"},{"$f":"B731*'Population Figures'!U730","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G733<>\"\", B731*'Population Figures'!X730*'Scenario 2 Contributing Fact'!G733,B731*'Population Figures'!X730*'Scenario 3 - Nut. Analysis'!K729)","v":0},{"$f":"IF('Population Figures'!Y730<>\"\",B731*'Population Figures'!Y730*AJ731,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z730<>\"\",B731*'Population Figures'!Z730*AJ731,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E733","v":0},{"$f":"'Population Figures'!F733","v":0},{"$f":"B734*('Population Figures'!G733)*'Population Figures'!AA733","v":0},{"$f":"B734*('Population Figures'!G733)*'Population Figures'!AB733","v":0},{"$f":"B734*('Population Figures'!G733)*'Population Figures'!AC733","v":0},{"$f":"IF('Population Figures'!H733<>\"\",IF(C734<>0,B734*('Population Figures'!H733)*'Population Figures'!AA733, IF(D734<>0, B734*('Population Figures'!H733)*'Population Figures'!AB733, IF(E734<>0, B734*('Population Figures'!H733)*'Population Figures'!AC733, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H733<>\"\",IF(C734<>0,B734*('Population Figures'!I733)*'Population Figures'!AA733, IF(D734<>0, B734*('Population Figures'!I733)*'Population Figures'!AB733, IF(E734<>0, B734*('Population Figures'!I733)*'Population Figures'!AC733, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B734*('Population Figures'!G733)","v":0},{"$f":"'Population Figures'!AE733*(B734*'Population Figures'!G733)*'Population Figures'!$AI733","v":0},{"$f":"'Population Figures'!AF733*(B734*'Population Figures'!G733)*'Population Figures'!$AI733","v":0},{"$f":"'Population Figures'!AG733*(B734*'Population Figures'!G733)*'Population Figures'!$AI733","v":0},{"$f":"IF('Population Figures'!H733<>\"\",IF(I734<>0,'Population Figures'!AE733*(B734*'Population Figures'!H733)*'Population Figures'!$AI733, IF(J734<>0, 'Population Figures'!AF733*(B734*'Population Figures'!H733)*'Population Figures'!$AI733, IF(K734<>0, 'Population Figures'!AG733*(B734*'Population Figures'!H733)*'Population Figures'!$AI733, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I733<>\"\",IF(I734<>0,'Population Figures'!AE733*(B734*'Population Figures'!I733)*'Population Figures'!$AI733, IF(J734<>0, 'Population Figures'!AF733*(B734*'Population Figures'!I733)*'Population Figures'!$AI733, IF(K734<>0, 'Population Figures'!AG733*(B734*'Population Figures'!I733)*'Population Figures'!$AI733, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I734<>0,I734*'Population Figures'!$AM$6,IF(J734<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J734),IF(K734<>0,('PiN Physical and Mental WB'!K734*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L734*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M734*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA733-'Population Figures'!AE733)*(B734*ABS('Population Figures'!G733-'Population Figures'!J733)*'Population Figures'!$AJ733)","v":0},{"$f":"ABS('Population Figures'!AB733-'Population Figures'!AF733)*(B734*ABS('Population Figures'!G733-'Population Figures'!J733))*'Population Figures'!$AJ733","v":0},{"$f":"ABS('Population Figures'!AC733-'Population Figures'!AG733)*(B734*ABS('Population Figures'!G733-'Population Figures'!J733)*'Population Figures'!$AJ733)","v":0},{"$f":"IF('Population Figures'!H733<>\"\",IF(T734<>0,('Population Figures'!AA733-'Population Figures'!AE733)*(ABS('Population Figures'!H733-'Population Figures'!K733)*B734)*'Population Figures'!$AJ733, IF(U734<>0, ('Population Figures'!AB733-'Population Figures'!AF733)*(ABS('Population Figures'!H733-'Population Figures'!K733)*B734)*'Population Figures'!$AJ733, IF(V734<>0, ('Population Figures'!AC733-'Population Figures'!AG733)*(B734*ABS('Population Figures'!H733-'Population Figures'!K733))*'Population Figures'!$AJ733, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I733<>\"\",IF(T734<>0,('Population Figures'!AA733-'Population Figures'!AE733)*(ABS('Population Figures'!I733-'Population Figures'!L733)*B734)*'Population Figures'!$AJ733, IF(U734<>0, ('Population Figures'!AB733-'Population Figures'!AF733)*(ABS('Population Figures'!I733-'Population Figures'!L733)*B734)*'Population Figures'!$AJ733, IF(V734<>0, ('Population Figures'!AC733-'Population Figures'!AG733)*(B734*ABS('Population Figures'!I733-'Population Figures'!L733))*'Population Figures'!$AJ733, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P733*'Population Figures'!F733","v":0},{"$f":"IF('Population Figures'!Q733<>\"\",'Population Figures'!Q733*'Population Figures'!F733,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R733<>\"\",'Population Figures'!R733*'Population Figures'!F733,\"N/A\")","v":"N/A"},{"$f":"B734*'Population Figures'!S733*'Population Figures'!AD731","v":0},{"$f":"B734*'Population Figures'!S733","v":0},{"$f":"B734*'Population Figures'!S733*ABS('Population Figures'!AD733-'Population Figures'!AH733)*'Population Figures'!$AM$14","v":0},{"$f":"B734*'Population Figures'!S733*ABS('Population Figures'!AD733-'Population Figures'!AH733)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F736<>\"\", B734*'Population Figures'!U733*'Scenario 2 Contributing Fact'!F736,B734*'Population Figures'!U733*'Scenario 3 - Nut. Analysis'!J732)","v":0},{"$f":"IF('Population Figures'!W733<>\"\",B734*'Population Figures'!W733*AF734,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V733<>\"\",B734*'Population Figures'!V733*AF734,\"N/A\")","v":"N/A"},{"$f":"B734*'Population Figures'!U733","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G736<>\"\", B734*'Population Figures'!X733*'Scenario 2 Contributing Fact'!G736,B734*'Population Figures'!X733*'Scenario 3 - Nut. Analysis'!K732)","v":0},{"$f":"IF('Population Figures'!Y733<>\"\",B734*'Population Figures'!Y733*AJ734,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z733<>\"\",B734*'Population Figures'!Z733*AJ734,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E734","v":0},{"$f":"'Population Figures'!F734","v":0},{"$f":"B735*('Population Figures'!G734)*'Population Figures'!AA734","v":0},{"$f":"B735*('Population Figures'!G734)*'Population Figures'!AB734","v":0},{"$f":"B735*('Population Figures'!G734)*'Population Figures'!AC734","v":0},{"$f":"IF('Population Figures'!H734<>\"\",IF(C735<>0,B735*('Population Figures'!H734)*'Population Figures'!AA734, IF(D735<>0, B735*('Population Figures'!H734)*'Population Figures'!AB734, IF(E735<>0, B735*('Population Figures'!H734)*'Population Figures'!AC734, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H734<>\"\",IF(C735<>0,B735*('Population Figures'!I734)*'Population Figures'!AA734, IF(D735<>0, B735*('Population Figures'!I734)*'Population Figures'!AB734, IF(E735<>0, B735*('Population Figures'!I734)*'Population Figures'!AC734, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B735*('Population Figures'!G734)","v":0},{"$f":"'Population Figures'!AE734*(B735*'Population Figures'!G734)*'Population Figures'!$AI734","v":0},{"$f":"'Population Figures'!AF734*(B735*'Population Figures'!G734)*'Population Figures'!$AI734","v":0},{"$f":"'Population Figures'!AG734*(B735*'Population Figures'!G734)*'Population Figures'!$AI734","v":0},{"$f":"IF('Population Figures'!H734<>\"\",IF(I735<>0,'Population Figures'!AE734*(B735*'Population Figures'!H734)*'Population Figures'!$AI734, IF(J735<>0, 'Population Figures'!AF734*(B735*'Population Figures'!H734)*'Population Figures'!$AI734, IF(K735<>0, 'Population Figures'!AG734*(B735*'Population Figures'!H734)*'Population Figures'!$AI734, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I734<>\"\",IF(I735<>0,'Population Figures'!AE734*(B735*'Population Figures'!I734)*'Population Figures'!$AI734, IF(J735<>0, 'Population Figures'!AF734*(B735*'Population Figures'!I734)*'Population Figures'!$AI734, IF(K735<>0, 'Population Figures'!AG734*(B735*'Population Figures'!I734)*'Population Figures'!$AI734, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I735<>0,I735*'Population Figures'!$AM$6,IF(J735<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J735),IF(K735<>0,('PiN Physical and Mental WB'!K735*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L735*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M735*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L735-O735,\"\")","v":""},{"$f":"IFERROR(M735-P735,\"\")","v":""},{"$f":"('Population Figures'!AA734-'Population Figures'!AE734)*(B735*ABS('Population Figures'!G734-'Population Figures'!J734)*'Population Figures'!$AJ734)","v":0},{"$f":"ABS('Population Figures'!AB734-'Population Figures'!AF734)*(B735*ABS('Population Figures'!G734-'Population Figures'!J734))*'Population Figures'!$AJ734","v":0},{"$f":"ABS('Population Figures'!AC734-'Population Figures'!AG734)*(B735*ABS('Population Figures'!G734-'Population Figures'!J734)*'Population Figures'!$AJ734)","v":0},{"$f":"IF('Population Figures'!H734<>\"\",IF(T735<>0,('Population Figures'!AA734-'Population Figures'!AE734)*(ABS('Population Figures'!H734-'Population Figures'!K734)*B735)*'Population Figures'!$AJ734, IF(U735<>0, ('Population Figures'!AB734-'Population Figures'!AF734)*(ABS('Population Figures'!H734-'Population Figures'!K734)*B735)*'Population Figures'!$AJ734, IF(V735<>0, ('Population Figures'!AC734-'Population Figures'!AG734)*(B735*ABS('Population Figures'!H734-'Population Figures'!K734))*'Population Figures'!$AJ734, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I734<>\"\",IF(T735<>0,('Population Figures'!AA734-'Population Figures'!AE734)*(ABS('Population Figures'!I734-'Population Figures'!L734)*B735)*'Population Figures'!$AJ734, IF(U735<>0, ('Population Figures'!AB734-'Population Figures'!AF734)*(ABS('Population Figures'!I734-'Population Figures'!L734)*B735)*'Population Figures'!$AJ734, IF(V735<>0, ('Population Figures'!AC734-'Population Figures'!AG734)*(B735*ABS('Population Figures'!I734-'Population Figures'!L734))*'Population Figures'!$AJ734, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P734*'Population Figures'!F734","v":0},{"$f":"IF('Population Figures'!Q734<>\"\",'Population Figures'!Q734*'Population Figures'!F734,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R734<>\"\",'Population Figures'!R734*'Population Figures'!F734,\"N/A\")","v":"N/A"},{"$f":"B735*'Population Figures'!S734*'Population Figures'!AD732","v":0},{"$f":"B735*'Population Figures'!S734","v":0},{"$f":"B735*'Population Figures'!S734*ABS('Population Figures'!AD734-'Population Figures'!AH734)*'Population Figures'!$AM$14","v":0},{"$f":"B735*'Population Figures'!S734*ABS('Population Figures'!AD734-'Population Figures'!AH734)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F737<>\"\", B735*'Population Figures'!U734*'Scenario 2 Contributing Fact'!F737,B735*'Population Figures'!U734*'Scenario 3 - Nut. Analysis'!J733)","v":0},{"$f":"IF('Population Figures'!W734<>\"\",B735*'Population Figures'!W734*AF735,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V734<>\"\",B735*'Population Figures'!V734*AF735,\"N/A\")","v":"N/A"},{"$f":"B735*'Population Figures'!U734","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G737<>\"\", B735*'Population Figures'!X734*'Scenario 2 Contributing Fact'!G737,B735*'Population Figures'!X734*'Scenario 3 - Nut. Analysis'!K733)","v":0},{"$f":"IF('Population Figures'!Y734<>\"\",B735*'Population Figures'!Y734*AJ735,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z734<>\"\",B735*'Population Figures'!Z734*AJ735,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E736","v":0},{"$f":"'Population Figures'!F736","v":0},{"$f":"B737*('Population Figures'!G736)*'Population Figures'!AA736","v":0},{"$f":"B737*('Population Figures'!G736)*'Population Figures'!AB736","v":0},{"$f":"B737*('Population Figures'!G736)*'Population Figures'!AC736","v":0},{"$f":"IF('Population Figures'!H736<>\"\",IF(C737<>0,B737*('Population Figures'!H736)*'Population Figures'!AA736, IF(D737<>0, B737*('Population Figures'!H736)*'Population Figures'!AB736, IF(E737<>0, B737*('Population Figures'!H736)*'Population Figures'!AC736, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H736<>\"\",IF(C737<>0,B737*('Population Figures'!I736)*'Population Figures'!AA736, IF(D737<>0, B737*('Population Figures'!I736)*'Population Figures'!AB736, IF(E737<>0, B737*('Population Figures'!I736)*'Population Figures'!AC736, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B737*('Population Figures'!G736)","v":0},{"$f":"'Population Figures'!AE736*(B737*'Population Figures'!G736)*'Population Figures'!$AI736","v":0},{"$f":"'Population Figures'!AF736*(B737*'Population Figures'!G736)*'Population Figures'!$AI736","v":0},{"$f":"'Population Figures'!AG736*(B737*'Population Figures'!G736)*'Population Figures'!$AI736","v":0},{"$f":"IF('Population Figures'!H736<>\"\",IF(I737<>0,'Population Figures'!AE736*(B737*'Population Figures'!H736)*'Population Figures'!$AI736, IF(J737<>0, 'Population Figures'!AF736*(B737*'Population Figures'!H736)*'Population Figures'!$AI736, IF(K737<>0, 'Population Figures'!AG736*(B737*'Population Figures'!H736)*'Population Figures'!$AI736, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I736<>\"\",IF(I737<>0,'Population Figures'!AE736*(B737*'Population Figures'!I736)*'Population Figures'!$AI736, IF(J737<>0, 'Population Figures'!AF736*(B737*'Population Figures'!I736)*'Population Figures'!$AI736, IF(K737<>0, 'Population Figures'!AG736*(B737*'Population Figures'!I736)*'Population Figures'!$AI736, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I737<>0,I737*'Population Figures'!$AM$6,IF(J737<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J737),IF(K737<>0,('PiN Physical and Mental WB'!K737*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L737*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M737*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA736-'Population Figures'!AE736)*(B737*ABS('Population Figures'!G736-'Population Figures'!J736)*'Population Figures'!$AJ736)","v":0},{"$f":"ABS('Population Figures'!AB736-'Population Figures'!AF736)*(B737*ABS('Population Figures'!G736-'Population Figures'!J736))*'Population Figures'!$AJ736","v":0},{"$f":"ABS('Population Figures'!AC736-'Population Figures'!AG736)*(B737*ABS('Population Figures'!G736-'Population Figures'!J736)*'Population Figures'!$AJ736)","v":0},{"$f":"IF('Population Figures'!H736<>\"\",IF(T737<>0,('Population Figures'!AA736-'Population Figures'!AE736)*(ABS('Population Figures'!H736-'Population Figures'!K736)*B737)*'Population Figures'!$AJ736, IF(U737<>0, ('Population Figures'!AB736-'Population Figures'!AF736)*(ABS('Population Figures'!H736-'Population Figures'!K736)*B737)*'Population Figures'!$AJ736, IF(V737<>0, ('Population Figures'!AC736-'Population Figures'!AG736)*(B737*ABS('Population Figures'!H736-'Population Figures'!K736))*'Population Figures'!$AJ736, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I736<>\"\",IF(T737<>0,('Population Figures'!AA736-'Population Figures'!AE736)*(ABS('Population Figures'!I736-'Population Figures'!L736)*B737)*'Population Figures'!$AJ736, IF(U737<>0, ('Population Figures'!AB736-'Population Figures'!AF736)*(ABS('Population Figures'!I736-'Population Figures'!L736)*B737)*'Population Figures'!$AJ736, IF(V737<>0, ('Population Figures'!AC736-'Population Figures'!AG736)*(B737*ABS('Population Figures'!I736-'Population Figures'!L736))*'Population Figures'!$AJ736, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P736*'Population Figures'!F736","v":0},{"$f":"IF('Population Figures'!Q736<>\"\",'Population Figures'!Q736*'Population Figures'!F736,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R736<>\"\",'Population Figures'!R736*'Population Figures'!F736,\"N/A\")","v":"N/A"},{"$f":"B737*'Population Figures'!S736*'Population Figures'!AD734","v":0},{"$f":"B737*'Population Figures'!S736","v":0},{"$f":"B737*'Population Figures'!S736*ABS('Population Figures'!AD736-'Population Figures'!AH736)*'Population Figures'!$AM$14","v":0},{"$f":"B737*'Population Figures'!S736*ABS('Population Figures'!AD736-'Population Figures'!AH736)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F739<>\"\", B737*'Population Figures'!U736*'Scenario 2 Contributing Fact'!F739,B737*'Population Figures'!U736*'Scenario 3 - Nut. Analysis'!J735)","v":0},{"$f":"IF('Population Figures'!W736<>\"\",B737*'Population Figures'!W736*AF737,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V736<>\"\",B737*'Population Figures'!V736*AF737,\"N/A\")","v":"N/A"},{"$f":"B737*'Population Figures'!U736","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G739<>\"\", B737*'Population Figures'!X736*'Scenario 2 Contributing Fact'!G739,B737*'Population Figures'!X736*'Scenario 3 - Nut. Analysis'!K735)","v":0},{"$f":"IF('Population Figures'!Y736<>\"\",B737*'Population Figures'!Y736*AJ737,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z736<>\"\",B737*'Population Figures'!Z736*AJ737,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E737","v":0},{"$f":"'Population Figures'!F737","v":0},{"$f":"B738*('Population Figures'!G737)*'Population Figures'!AA737","v":0},{"$f":"B738*('Population Figures'!G737)*'Population Figures'!AB737","v":0},{"$f":"B738*('Population Figures'!G737)*'Population Figures'!AC737","v":0},{"$f":"IF('Population Figures'!H737<>\"\",IF(C738<>0,B738*('Population Figures'!H737)*'Population Figures'!AA737, IF(D738<>0, B738*('Population Figures'!H737)*'Population Figures'!AB737, IF(E738<>0, B738*('Population Figures'!H737)*'Population Figures'!AC737, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H737<>\"\",IF(C738<>0,B738*('Population Figures'!I737)*'Population Figures'!AA737, IF(D738<>0, B738*('Population Figures'!I737)*'Population Figures'!AB737, IF(E738<>0, B738*('Population Figures'!I737)*'Population Figures'!AC737, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B738*('Population Figures'!G737)","v":0},{"$f":"'Population Figures'!AE737*(B738*'Population Figures'!G737)*'Population Figures'!$AI737","v":0},{"$f":"'Population Figures'!AF737*(B738*'Population Figures'!G737)*'Population Figures'!$AI737","v":0},{"$f":"'Population Figures'!AG737*(B738*'Population Figures'!G737)*'Population Figures'!$AI737","v":0},{"$f":"IF('Population Figures'!H737<>\"\",IF(I738<>0,'Population Figures'!AE737*(B738*'Population Figures'!H737)*'Population Figures'!$AI737, IF(J738<>0, 'Population Figures'!AF737*(B738*'Population Figures'!H737)*'Population Figures'!$AI737, IF(K738<>0, 'Population Figures'!AG737*(B738*'Population Figures'!H737)*'Population Figures'!$AI737, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I737<>\"\",IF(I738<>0,'Population Figures'!AE737*(B738*'Population Figures'!I737)*'Population Figures'!$AI737, IF(J738<>0, 'Population Figures'!AF737*(B738*'Population Figures'!I737)*'Population Figures'!$AI737, IF(K738<>0, 'Population Figures'!AG737*(B738*'Population Figures'!I737)*'Population Figures'!$AI737, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I738<>0,I738*'Population Figures'!$AM$6,IF(J738<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J738),IF(K738<>0,('PiN Physical and Mental WB'!K738*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L738*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M738*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA737-'Population Figures'!AE737)*(B738*ABS('Population Figures'!G737-'Population Figures'!J737)*'Population Figures'!$AJ737)","v":0},{"$f":"ABS('Population Figures'!AB737-'Population Figures'!AF737)*(B738*ABS('Population Figures'!G737-'Population Figures'!J737))*'Population Figures'!$AJ737","v":0},{"$f":"ABS('Population Figures'!AC737-'Population Figures'!AG737)*(B738*ABS('Population Figures'!G737-'Population Figures'!J737)*'Population Figures'!$AJ737)","v":0},{"$f":"IF('Population Figures'!H737<>\"\",IF(T738<>0,('Population Figures'!AA737-'Population Figures'!AE737)*(ABS('Population Figures'!H737-'Population Figures'!K737)*B738)*'Population Figures'!$AJ737, IF(U738<>0, ('Population Figures'!AB737-'Population Figures'!AF737)*(ABS('Population Figures'!H737-'Population Figures'!K737)*B738)*'Population Figures'!$AJ737, IF(V738<>0, ('Population Figures'!AC737-'Population Figures'!AG737)*(B738*ABS('Population Figures'!H737-'Population Figures'!K737))*'Population Figures'!$AJ737, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I737<>\"\",IF(T738<>0,('Population Figures'!AA737-'Population Figures'!AE737)*(ABS('Population Figures'!I737-'Population Figures'!L737)*B738)*'Population Figures'!$AJ737, IF(U738<>0, ('Population Figures'!AB737-'Population Figures'!AF737)*(ABS('Population Figures'!I737-'Population Figures'!L737)*B738)*'Population Figures'!$AJ737, IF(V738<>0, ('Population Figures'!AC737-'Population Figures'!AG737)*(B738*ABS('Population Figures'!I737-'Population Figures'!L737))*'Population Figures'!$AJ737, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P737*'Population Figures'!F737","v":0},{"$f":"IF('Population Figures'!Q737<>\"\",'Population Figures'!Q737*'Population Figures'!F737,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R737<>\"\",'Population Figures'!R737*'Population Figures'!F737,\"N/A\")","v":"N/A"},{"$f":"B738*'Population Figures'!S737*'Population Figures'!AD735","v":0},{"$f":"B738*'Population Figures'!S737","v":0},{"$f":"B738*'Population Figures'!S737*ABS('Population Figures'!AD737-'Population Figures'!AH737)*'Population Figures'!$AM$14","v":0},{"$f":"B738*'Population Figures'!S737*ABS('Population Figures'!AD737-'Population Figures'!AH737)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F740<>\"\", B738*'Population Figures'!U737*'Scenario 2 Contributing Fact'!F740,B738*'Population Figures'!U737*'Scenario 3 - Nut. Analysis'!J736)","v":0},{"$f":"IF('Population Figures'!W737<>\"\",B738*'Population Figures'!W737*AF738,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V737<>\"\",B738*'Population Figures'!V737*AF738,\"N/A\")","v":"N/A"},{"$f":"B738*'Population Figures'!U737","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G740<>\"\", B738*'Population Figures'!X737*'Scenario 2 Contributing Fact'!G740,B738*'Population Figures'!X737*'Scenario 3 - Nut. Analysis'!K736)","v":0},{"$f":"IF('Population Figures'!Y737<>\"\",B738*'Population Figures'!Y737*AJ738,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z737<>\"\",B738*'Population Figures'!Z737*AJ738,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E740","v":0},{"$f":"'Population Figures'!F740","v":0},{"$f":"B741*('Population Figures'!G740)*'Population Figures'!AA740","v":0},{"$f":"B741*('Population Figures'!G740)*'Population Figures'!AB740","v":0},{"$f":"B741*('Population Figures'!G740)*'Population Figures'!AC740","v":0},{"$f":"IF('Population Figures'!H740<>\"\",IF(C741<>0,B741*('Population Figures'!H740)*'Population Figures'!AA740, IF(D741<>0, B741*('Population Figures'!H740)*'Population Figures'!AB740, IF(E741<>0, B741*('Population Figures'!H740)*'Population Figures'!AC740, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H740<>\"\",IF(C741<>0,B741*('Population Figures'!I740)*'Population Figures'!AA740, IF(D741<>0, B741*('Population Figures'!I740)*'Population Figures'!AB740, IF(E741<>0, B741*('Population Figures'!I740)*'Population Figures'!AC740, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B741*('Population Figures'!G740)","v":0},{"$f":"'Population Figures'!AE740*(B741*'Population Figures'!G740)*'Population Figures'!$AI740","v":0},{"$f":"'Population Figures'!AF740*(B741*'Population Figures'!G740)*'Population Figures'!$AI740","v":0},{"$f":"'Population Figures'!AG740*(B741*'Population Figures'!G740)*'Population Figures'!$AI740","v":0},{"$f":"IF('Population Figures'!H740<>\"\",IF(I741<>0,'Population Figures'!AE740*(B741*'Population Figures'!H740)*'Population Figures'!$AI740, IF(J741<>0, 'Population Figures'!AF740*(B741*'Population Figures'!H740)*'Population Figures'!$AI740, IF(K741<>0, 'Population Figures'!AG740*(B741*'Population Figures'!H740)*'Population Figures'!$AI740, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I740<>\"\",IF(I741<>0,'Population Figures'!AE740*(B741*'Population Figures'!I740)*'Population Figures'!$AI740, IF(J741<>0, 'Population Figures'!AF740*(B741*'Population Figures'!I740)*'Population Figures'!$AI740, IF(K741<>0, 'Population Figures'!AG740*(B741*'Population Figures'!I740)*'Population Figures'!$AI740, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I741<>0,I741*'Population Figures'!$AM$6,IF(J741<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J741),IF(K741<>0,('PiN Physical and Mental WB'!K741*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L741*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M741*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA740-'Population Figures'!AE740)*(B741*ABS('Population Figures'!G740-'Population Figures'!J740)*'Population Figures'!$AJ740)","v":0},{"$f":"ABS('Population Figures'!AB740-'Population Figures'!AF740)*(B741*ABS('Population Figures'!G740-'Population Figures'!J740))*'Population Figures'!$AJ740","v":0},{"$f":"ABS('Population Figures'!AC740-'Population Figures'!AG740)*(B741*ABS('Population Figures'!G740-'Population Figures'!J740)*'Population Figures'!$AJ740)","v":0},{"$f":"IF('Population Figures'!H740<>\"\",IF(T741<>0,('Population Figures'!AA740-'Population Figures'!AE740)*(ABS('Population Figures'!H740-'Population Figures'!K740)*B741)*'Population Figures'!$AJ740, IF(U741<>0, ('Population Figures'!AB740-'Population Figures'!AF740)*(ABS('Population Figures'!H740-'Population Figures'!K740)*B741)*'Population Figures'!$AJ740, IF(V741<>0, ('Population Figures'!AC740-'Population Figures'!AG740)*(B741*ABS('Population Figures'!H740-'Population Figures'!K740))*'Population Figures'!$AJ740, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I740<>\"\",IF(T741<>0,('Population Figures'!AA740-'Population Figures'!AE740)*(ABS('Population Figures'!I740-'Population Figures'!L740)*B741)*'Population Figures'!$AJ740, IF(U741<>0, ('Population Figures'!AB740-'Population Figures'!AF740)*(ABS('Population Figures'!I740-'Population Figures'!L740)*B741)*'Population Figures'!$AJ740, IF(V741<>0, ('Population Figures'!AC740-'Population Figures'!AG740)*(B741*ABS('Population Figures'!I740-'Population Figures'!L740))*'Population Figures'!$AJ740, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P740*'Population Figures'!F740","v":0},{"$f":"IF('Population Figures'!Q740<>\"\",'Population Figures'!Q740*'Population Figures'!F740,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R740<>\"\",'Population Figures'!R740*'Population Figures'!F740,\"N/A\")","v":"N/A"},{"$f":"B741*'Population Figures'!S740*'Population Figures'!AD738","v":0},{"$f":"B741*'Population Figures'!S740","v":0},{"$f":"B741*'Population Figures'!S740*ABS('Population Figures'!AD740-'Population Figures'!AH740)*'Population Figures'!$AM$14","v":0},{"$f":"B741*'Population Figures'!S740*ABS('Population Figures'!AD740-'Population Figures'!AH740)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F743<>\"\", B741*'Population Figures'!U740*'Scenario 2 Contributing Fact'!F743,B741*'Population Figures'!U740*'Scenario 3 - Nut. Analysis'!J739)","v":0},{"$f":"IF('Population Figures'!W740<>\"\",B741*'Population Figures'!W740*AF741,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V740<>\"\",B741*'Population Figures'!V740*AF741,\"N/A\")","v":"N/A"},{"$f":"B741*'Population Figures'!U740","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G743<>\"\", B741*'Population Figures'!X740*'Scenario 2 Contributing Fact'!G743,B741*'Population Figures'!X740*'Scenario 3 - Nut. Analysis'!K739)","v":0},{"$f":"IF('Population Figures'!Y740<>\"\",B741*'Population Figures'!Y740*AJ741,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z740<>\"\",B741*'Population Figures'!Z740*AJ741,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E741","v":0},{"$f":"'Population Figures'!F741","v":0},{"$f":"B742*('Population Figures'!G741)*'Population Figures'!AA741","v":0},{"$f":"B742*('Population Figures'!G741)*'Population Figures'!AB741","v":0},{"$f":"B742*('Population Figures'!G741)*'Population Figures'!AC741","v":0},{"$f":"IF('Population Figures'!H741<>\"\",IF(C742<>0,B742*('Population Figures'!H741)*'Population Figures'!AA741, IF(D742<>0, B742*('Population Figures'!H741)*'Population Figures'!AB741, IF(E742<>0, B742*('Population Figures'!H741)*'Population Figures'!AC741, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H741<>\"\",IF(C742<>0,B742*('Population Figures'!I741)*'Population Figures'!AA741, IF(D742<>0, B742*('Population Figures'!I741)*'Population Figures'!AB741, IF(E742<>0, B742*('Population Figures'!I741)*'Population Figures'!AC741, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B742*('Population Figures'!G741)","v":0},{"$f":"'Population Figures'!AE741*(B742*'Population Figures'!G741)*'Population Figures'!$AI741","v":0},{"$f":"'Population Figures'!AF741*(B742*'Population Figures'!G741)*'Population Figures'!$AI741","v":0},{"$f":"'Population Figures'!AG741*(B742*'Population Figures'!G741)*'Population Figures'!$AI741","v":0},{"$f":"IF('Population Figures'!H741<>\"\",IF(I742<>0,'Population Figures'!AE741*(B742*'Population Figures'!H741)*'Population Figures'!$AI741, IF(J742<>0, 'Population Figures'!AF741*(B742*'Population Figures'!H741)*'Population Figures'!$AI741, IF(K742<>0, 'Population Figures'!AG741*(B742*'Population Figures'!H741)*'Population Figures'!$AI741, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I741<>\"\",IF(I742<>0,'Population Figures'!AE741*(B742*'Population Figures'!I741)*'Population Figures'!$AI741, IF(J742<>0, 'Population Figures'!AF741*(B742*'Population Figures'!I741)*'Population Figures'!$AI741, IF(K742<>0, 'Population Figures'!AG741*(B742*'Population Figures'!I741)*'Population Figures'!$AI741, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I742<>0,I742*'Population Figures'!$AM$6,IF(J742<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J742),IF(K742<>0,('PiN Physical and Mental WB'!K742*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L742*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M742*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA741-'Population Figures'!AE741)*(B742*ABS('Population Figures'!G741-'Population Figures'!J741)*'Population Figures'!$AJ741)","v":0},{"$f":"ABS('Population Figures'!AB741-'Population Figures'!AF741)*(B742*ABS('Population Figures'!G741-'Population Figures'!J741))*'Population Figures'!$AJ741","v":0},{"$f":"ABS('Population Figures'!AC741-'Population Figures'!AG741)*(B742*ABS('Population Figures'!G741-'Population Figures'!J741)*'Population Figures'!$AJ741)","v":0},{"$f":"IF('Population Figures'!H741<>\"\",IF(T742<>0,('Population Figures'!AA741-'Population Figures'!AE741)*(ABS('Population Figures'!H741-'Population Figures'!K741)*B742)*'Population Figures'!$AJ741, IF(U742<>0, ('Population Figures'!AB741-'Population Figures'!AF741)*(ABS('Population Figures'!H741-'Population Figures'!K741)*B742)*'Population Figures'!$AJ741, IF(V742<>0, ('Population Figures'!AC741-'Population Figures'!AG741)*(B742*ABS('Population Figures'!H741-'Population Figures'!K741))*'Population Figures'!$AJ741, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I741<>\"\",IF(T742<>0,('Population Figures'!AA741-'Population Figures'!AE741)*(ABS('Population Figures'!I741-'Population Figures'!L741)*B742)*'Population Figures'!$AJ741, IF(U742<>0, ('Population Figures'!AB741-'Population Figures'!AF741)*(ABS('Population Figures'!I741-'Population Figures'!L741)*B742)*'Population Figures'!$AJ741, IF(V742<>0, ('Population Figures'!AC741-'Population Figures'!AG741)*(B742*ABS('Population Figures'!I741-'Population Figures'!L741))*'Population Figures'!$AJ741, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P741*'Population Figures'!F741","v":0},{"$f":"IF('Population Figures'!Q741<>\"\",'Population Figures'!Q741*'Population Figures'!F741,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R741<>\"\",'Population Figures'!R741*'Population Figures'!F741,\"N/A\")","v":"N/A"},{"$f":"B742*'Population Figures'!S741*'Population Figures'!AD739","v":0},{"$f":"B742*'Population Figures'!S741","v":0},{"$f":"B742*'Population Figures'!S741*ABS('Population Figures'!AD741-'Population Figures'!AH741)*'Population Figures'!$AM$14","v":0},{"$f":"B742*'Population Figures'!S741*ABS('Population Figures'!AD741-'Population Figures'!AH741)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F744<>\"\", B742*'Population Figures'!U741*'Scenario 2 Contributing Fact'!F744,B742*'Population Figures'!U741*'Scenario 3 - Nut. Analysis'!J740)","v":0},{"$f":"IF('Population Figures'!W741<>\"\",B742*'Population Figures'!W741*AF742,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V741<>\"\",B742*'Population Figures'!V741*AF742,\"N/A\")","v":"N/A"},{"$f":"B742*'Population Figures'!U741","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G744<>\"\", B742*'Population Figures'!X741*'Scenario 2 Contributing Fact'!G744,B742*'Population Figures'!X741*'Scenario 3 - Nut. Analysis'!K740)","v":0},{"$f":"IF('Population Figures'!Y741<>\"\",B742*'Population Figures'!Y741*AJ742,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z741<>\"\",B742*'Population Figures'!Z741*AJ742,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E743","v":0},{"$f":"'Population Figures'!F743","v":0},{"$f":"B744*('Population Figures'!G743)*'Population Figures'!AA743","v":0},{"$f":"B744*('Population Figures'!G743)*'Population Figures'!AB743","v":0},{"$f":"B744*('Population Figures'!G743)*'Population Figures'!AC743","v":0},{"$f":"IF('Population Figures'!H743<>\"\",IF(C744<>0,B744*('Population Figures'!H743)*'Population Figures'!AA743, IF(D744<>0, B744*('Population Figures'!H743)*'Population Figures'!AB743, IF(E744<>0, B744*('Population Figures'!H743)*'Population Figures'!AC743, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H743<>\"\",IF(C744<>0,B744*('Population Figures'!I743)*'Population Figures'!AA743, IF(D744<>0, B744*('Population Figures'!I743)*'Population Figures'!AB743, IF(E744<>0, B744*('Population Figures'!I743)*'Population Figures'!AC743, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B744*('Population Figures'!G743)","v":0},{"$f":"'Population Figures'!AE743*(B744*'Population Figures'!G743)*'Population Figures'!$AI743","v":0},{"$f":"'Population Figures'!AF743*(B744*'Population Figures'!G743)*'Population Figures'!$AI743","v":0},{"$f":"'Population Figures'!AG743*(B744*'Population Figures'!G743)*'Population Figures'!$AI743","v":0},{"$f":"IF('Population Figures'!H743<>\"\",IF(I744<>0,'Population Figures'!AE743*(B744*'Population Figures'!H743)*'Population Figures'!$AI743, IF(J744<>0, 'Population Figures'!AF743*(B744*'Population Figures'!H743)*'Population Figures'!$AI743, IF(K744<>0, 'Population Figures'!AG743*(B744*'Population Figures'!H743)*'Population Figures'!$AI743, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I743<>\"\",IF(I744<>0,'Population Figures'!AE743*(B744*'Population Figures'!I743)*'Population Figures'!$AI743, IF(J744<>0, 'Population Figures'!AF743*(B744*'Population Figures'!I743)*'Population Figures'!$AI743, IF(K744<>0, 'Population Figures'!AG743*(B744*'Population Figures'!I743)*'Population Figures'!$AI743, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I744<>0,I744*'Population Figures'!$AM$6,IF(J744<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J744),IF(K744<>0,('PiN Physical and Mental WB'!K744*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L744*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M744*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA743-'Population Figures'!AE743)*(B744*ABS('Population Figures'!G743-'Population Figures'!J743)*'Population Figures'!$AJ743)","v":0},{"$f":"ABS('Population Figures'!AB743-'Population Figures'!AF743)*(B744*ABS('Population Figures'!G743-'Population Figures'!J743))*'Population Figures'!$AJ743","v":0},{"$f":"ABS('Population Figures'!AC743-'Population Figures'!AG743)*(B744*ABS('Population Figures'!G743-'Population Figures'!J743)*'Population Figures'!$AJ743)","v":0},{"$f":"IF('Population Figures'!H743<>\"\",IF(T744<>0,('Population Figures'!AA743-'Population Figures'!AE743)*(ABS('Population Figures'!H743-'Population Figures'!K743)*B744)*'Population Figures'!$AJ743, IF(U744<>0, ('Population Figures'!AB743-'Population Figures'!AF743)*(ABS('Population Figures'!H743-'Population Figures'!K743)*B744)*'Population Figures'!$AJ743, IF(V744<>0, ('Population Figures'!AC743-'Population Figures'!AG743)*(B744*ABS('Population Figures'!H743-'Population Figures'!K743))*'Population Figures'!$AJ743, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I743<>\"\",IF(T744<>0,('Population Figures'!AA743-'Population Figures'!AE743)*(ABS('Population Figures'!I743-'Population Figures'!L743)*B744)*'Population Figures'!$AJ743, IF(U744<>0, ('Population Figures'!AB743-'Population Figures'!AF743)*(ABS('Population Figures'!I743-'Population Figures'!L743)*B744)*'Population Figures'!$AJ743, IF(V744<>0, ('Population Figures'!AC743-'Population Figures'!AG743)*(B744*ABS('Population Figures'!I743-'Population Figures'!L743))*'Population Figures'!$AJ743, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P743*'Population Figures'!F743","v":0},{"$f":"IF('Population Figures'!Q743<>\"\",'Population Figures'!Q743*'Population Figures'!F743,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R743<>\"\",'Population Figures'!R743*'Population Figures'!F743,\"N/A\")","v":"N/A"},{"$f":"B744*'Population Figures'!S743*'Population Figures'!AD741","v":0},{"$f":"B744*'Population Figures'!S743","v":0},{"$f":"B744*'Population Figures'!S743*ABS('Population Figures'!AD743-'Population Figures'!AH743)*'Population Figures'!$AM$14","v":0},{"$f":"B744*'Population Figures'!S743*ABS('Population Figures'!AD743-'Population Figures'!AH743)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F746<>\"\", B744*'Population Figures'!U743*'Scenario 2 Contributing Fact'!F746,B744*'Population Figures'!U743*'Scenario 3 - Nut. Analysis'!J742)","v":0},{"$f":"IF('Population Figures'!W743<>\"\",B744*'Population Figures'!W743*AF744,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V743<>\"\",B744*'Population Figures'!V743*AF744,\"N/A\")","v":"N/A"},{"$f":"B744*'Population Figures'!U743","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G746<>\"\", B744*'Population Figures'!X743*'Scenario 2 Contributing Fact'!G746,B744*'Population Figures'!X743*'Scenario 3 - Nut. Analysis'!K742)","v":0},{"$f":"IF('Population Figures'!Y743<>\"\",B744*'Population Figures'!Y743*AJ744,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z743<>\"\",B744*'Population Figures'!Z743*AJ744,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E744","v":0},{"$f":"'Population Figures'!F744","v":0},{"$f":"B745*('Population Figures'!G744)*'Population Figures'!AA744","v":0},{"$f":"B745*('Population Figures'!G744)*'Population Figures'!AB744","v":0},{"$f":"B745*('Population Figures'!G744)*'Population Figures'!AC744","v":0},{"$f":"IF('Population Figures'!H744<>\"\",IF(C745<>0,B745*('Population Figures'!H744)*'Population Figures'!AA744, IF(D745<>0, B745*('Population Figures'!H744)*'Population Figures'!AB744, IF(E745<>0, B745*('Population Figures'!H744)*'Population Figures'!AC744, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H744<>\"\",IF(C745<>0,B745*('Population Figures'!I744)*'Population Figures'!AA744, IF(D745<>0, B745*('Population Figures'!I744)*'Population Figures'!AB744, IF(E745<>0, B745*('Population Figures'!I744)*'Population Figures'!AC744, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B745*('Population Figures'!G744)","v":0},{"$f":"'Population Figures'!AE744*(B745*'Population Figures'!G744)*'Population Figures'!$AI744","v":0},{"$f":"'Population Figures'!AF744*(B745*'Population Figures'!G744)*'Population Figures'!$AI744","v":0},{"$f":"'Population Figures'!AG744*(B745*'Population Figures'!G744)*'Population Figures'!$AI744","v":0},{"$f":"IF('Population Figures'!H744<>\"\",IF(I745<>0,'Population Figures'!AE744*(B745*'Population Figures'!H744)*'Population Figures'!$AI744, IF(J745<>0, 'Population Figures'!AF744*(B745*'Population Figures'!H744)*'Population Figures'!$AI744, IF(K745<>0, 'Population Figures'!AG744*(B745*'Population Figures'!H744)*'Population Figures'!$AI744, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I744<>\"\",IF(I745<>0,'Population Figures'!AE744*(B745*'Population Figures'!I744)*'Population Figures'!$AI744, IF(J745<>0, 'Population Figures'!AF744*(B745*'Population Figures'!I744)*'Population Figures'!$AI744, IF(K745<>0, 'Population Figures'!AG744*(B745*'Population Figures'!I744)*'Population Figures'!$AI744, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I745<>0,I745*'Population Figures'!$AM$6,IF(J745<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J745),IF(K745<>0,('PiN Physical and Mental WB'!K745*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L745*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M745*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA744-'Population Figures'!AE744)*(B745*ABS('Population Figures'!G744-'Population Figures'!J744)*'Population Figures'!$AJ744)","v":0},{"$f":"ABS('Population Figures'!AB744-'Population Figures'!AF744)*(B745*ABS('Population Figures'!G744-'Population Figures'!J744))*'Population Figures'!$AJ744","v":0},{"$f":"ABS('Population Figures'!AC744-'Population Figures'!AG744)*(B745*ABS('Population Figures'!G744-'Population Figures'!J744)*'Population Figures'!$AJ744)","v":0},{"$f":"IF('Population Figures'!H744<>\"\",IF(T745<>0,('Population Figures'!AA744-'Population Figures'!AE744)*(ABS('Population Figures'!H744-'Population Figures'!K744)*B745)*'Population Figures'!$AJ744, IF(U745<>0, ('Population Figures'!AB744-'Population Figures'!AF744)*(ABS('Population Figures'!H744-'Population Figures'!K744)*B745)*'Population Figures'!$AJ744, IF(V745<>0, ('Population Figures'!AC744-'Population Figures'!AG744)*(B745*ABS('Population Figures'!H744-'Population Figures'!K744))*'Population Figures'!$AJ744, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I744<>\"\",IF(T745<>0,('Population Figures'!AA744-'Population Figures'!AE744)*(ABS('Population Figures'!I744-'Population Figures'!L744)*B745)*'Population Figures'!$AJ744, IF(U745<>0, ('Population Figures'!AB744-'Population Figures'!AF744)*(ABS('Population Figures'!I744-'Population Figures'!L744)*B745)*'Population Figures'!$AJ744, IF(V745<>0, ('Population Figures'!AC744-'Population Figures'!AG744)*(B745*ABS('Population Figures'!I744-'Population Figures'!L744))*'Population Figures'!$AJ744, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P744*'Population Figures'!F744","v":0},{"$f":"IF('Population Figures'!Q744<>\"\",'Population Figures'!Q744*'Population Figures'!F744,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R744<>\"\",'Population Figures'!R744*'Population Figures'!F744,\"N/A\")","v":"N/A"},{"$f":"B745*'Population Figures'!S744*'Population Figures'!AD742","v":0},{"$f":"B745*'Population Figures'!S744","v":0},{"$f":"B745*'Population Figures'!S744*ABS('Population Figures'!AD744-'Population Figures'!AH744)*'Population Figures'!$AM$14","v":0},{"$f":"B745*'Population Figures'!S744*ABS('Population Figures'!AD744-'Population Figures'!AH744)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F747<>\"\", B745*'Population Figures'!U744*'Scenario 2 Contributing Fact'!F747,B745*'Population Figures'!U744*'Scenario 3 - Nut. Analysis'!J743)","v":0},{"$f":"IF('Population Figures'!W744<>\"\",B745*'Population Figures'!W744*AF745,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V744<>\"\",B745*'Population Figures'!V744*AF745,\"N/A\")","v":"N/A"},{"$f":"B745*'Population Figures'!U744","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G747<>\"\", B745*'Population Figures'!X744*'Scenario 2 Contributing Fact'!G747,B745*'Population Figures'!X744*'Scenario 3 - Nut. Analysis'!K743)","v":0},{"$f":"IF('Population Figures'!Y744<>\"\",B745*'Population Figures'!Y744*AJ745,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z744<>\"\",B745*'Population Figures'!Z744*AJ745,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E747","v":0},{"$f":"'Population Figures'!F747","v":0},{"$f":"B748*('Population Figures'!G747)*'Population Figures'!AA747","v":0},{"$f":"B748*('Population Figures'!G747)*'Population Figures'!AB747","v":0},{"$f":"B748*('Population Figures'!G747)*'Population Figures'!AC747","v":0},{"$f":"IF('Population Figures'!H747<>\"\",IF(C748<>0,B748*('Population Figures'!H747)*'Population Figures'!AA747, IF(D748<>0, B748*('Population Figures'!H747)*'Population Figures'!AB747, IF(E748<>0, B748*('Population Figures'!H747)*'Population Figures'!AC747, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H747<>\"\",IF(C748<>0,B748*('Population Figures'!I747)*'Population Figures'!AA747, IF(D748<>0, B748*('Population Figures'!I747)*'Population Figures'!AB747, IF(E748<>0, B748*('Population Figures'!I747)*'Population Figures'!AC747, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B748*('Population Figures'!G747)","v":0},{"$f":"'Population Figures'!AE747*(B748*'Population Figures'!G747)*'Population Figures'!$AI747","v":0},{"$f":"'Population Figures'!AF747*(B748*'Population Figures'!G747)*'Population Figures'!$AI747","v":0},{"$f":"'Population Figures'!AG747*(B748*'Population Figures'!G747)*'Population Figures'!$AI747","v":0},{"$f":"IF('Population Figures'!H747<>\"\",IF(I748<>0,'Population Figures'!AE747*(B748*'Population Figures'!H747)*'Population Figures'!$AI747, IF(J748<>0, 'Population Figures'!AF747*(B748*'Population Figures'!H747)*'Population Figures'!$AI747, IF(K748<>0, 'Population Figures'!AG747*(B748*'Population Figures'!H747)*'Population Figures'!$AI747, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I747<>\"\",IF(I748<>0,'Population Figures'!AE747*(B748*'Population Figures'!I747)*'Population Figures'!$AI747, IF(J748<>0, 'Population Figures'!AF747*(B748*'Population Figures'!I747)*'Population Figures'!$AI747, IF(K748<>0, 'Population Figures'!AG747*(B748*'Population Figures'!I747)*'Population Figures'!$AI747, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I748<>0,I748*'Population Figures'!$AM$6,IF(J748<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J748),IF(K748<>0,('PiN Physical and Mental WB'!K748*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L748*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M748*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA747-'Population Figures'!AE747)*(B748*ABS('Population Figures'!G747-'Population Figures'!J747)*'Population Figures'!$AJ747)","v":0},{"$f":"ABS('Population Figures'!AB747-'Population Figures'!AF747)*(B748*ABS('Population Figures'!G747-'Population Figures'!J747))*'Population Figures'!$AJ747","v":0},{"$f":"ABS('Population Figures'!AC747-'Population Figures'!AG747)*(B748*ABS('Population Figures'!G747-'Population Figures'!J747)*'Population Figures'!$AJ747)","v":0},{"$f":"IF('Population Figures'!H747<>\"\",IF(T748<>0,('Population Figures'!AA747-'Population Figures'!AE747)*(ABS('Population Figures'!H747-'Population Figures'!K747)*B748)*'Population Figures'!$AJ747, IF(U748<>0, ('Population Figures'!AB747-'Population Figures'!AF747)*(ABS('Population Figures'!H747-'Population Figures'!K747)*B748)*'Population Figures'!$AJ747, IF(V748<>0, ('Population Figures'!AC747-'Population Figures'!AG747)*(B748*ABS('Population Figures'!H747-'Population Figures'!K747))*'Population Figures'!$AJ747, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I747<>\"\",IF(T748<>0,('Population Figures'!AA747-'Population Figures'!AE747)*(ABS('Population Figures'!I747-'Population Figures'!L747)*B748)*'Population Figures'!$AJ747, IF(U748<>0, ('Population Figures'!AB747-'Population Figures'!AF747)*(ABS('Population Figures'!I747-'Population Figures'!L747)*B748)*'Population Figures'!$AJ747, IF(V748<>0, ('Population Figures'!AC747-'Population Figures'!AG747)*(B748*ABS('Population Figures'!I747-'Population Figures'!L747))*'Population Figures'!$AJ747, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P747*'Population Figures'!F747","v":0},{"$f":"IF('Population Figures'!Q747<>\"\",'Population Figures'!Q747*'Population Figures'!F747,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R747<>\"\",'Population Figures'!R747*'Population Figures'!F747,\"N/A\")","v":"N/A"},{"$f":"B748*'Population Figures'!S747*'Population Figures'!AD745","v":0},{"$f":"B748*'Population Figures'!S747","v":0},{"$f":"B748*'Population Figures'!S747*ABS('Population Figures'!AD747-'Population Figures'!AH747)*'Population Figures'!$AM$14","v":0},{"$f":"B748*'Population Figures'!S747*ABS('Population Figures'!AD747-'Population Figures'!AH747)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F750<>\"\", B748*'Population Figures'!U747*'Scenario 2 Contributing Fact'!F750,B748*'Population Figures'!U747*'Scenario 3 - Nut. Analysis'!J746)","v":0},{"$f":"IF('Population Figures'!W747<>\"\",B748*'Population Figures'!W747*AF748,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V747<>\"\",B748*'Population Figures'!V747*AF748,\"N/A\")","v":"N/A"},{"$f":"B748*'Population Figures'!U747","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G750<>\"\", B748*'Population Figures'!X747*'Scenario 2 Contributing Fact'!G750,B748*'Population Figures'!X747*'Scenario 3 - Nut. Analysis'!K746)","v":0},{"$f":"IF('Population Figures'!Y747<>\"\",B748*'Population Figures'!Y747*AJ748,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z747<>\"\",B748*'Population Figures'!Z747*AJ748,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E748","v":0},{"$f":"'Population Figures'!F748","v":0},{"$f":"B749*('Population Figures'!G748)*'Population Figures'!AA748","v":0},{"$f":"B749*('Population Figures'!G748)*'Population Figures'!AB748","v":0},{"$f":"B749*('Population Figures'!G748)*'Population Figures'!AC748","v":0},{"$f":"IF('Population Figures'!H748<>\"\",IF(C749<>0,B749*('Population Figures'!H748)*'Population Figures'!AA748, IF(D749<>0, B749*('Population Figures'!H748)*'Population Figures'!AB748, IF(E749<>0, B749*('Population Figures'!H748)*'Population Figures'!AC748, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H748<>\"\",IF(C749<>0,B749*('Population Figures'!I748)*'Population Figures'!AA748, IF(D749<>0, B749*('Population Figures'!I748)*'Population Figures'!AB748, IF(E749<>0, B749*('Population Figures'!I748)*'Population Figures'!AC748, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B749*('Population Figures'!G748)","v":0},{"$f":"'Population Figures'!AE748*(B749*'Population Figures'!G748)*'Population Figures'!$AI748","v":0},{"$f":"'Population Figures'!AF748*(B749*'Population Figures'!G748)*'Population Figures'!$AI748","v":0},{"$f":"'Population Figures'!AG748*(B749*'Population Figures'!G748)*'Population Figures'!$AI748","v":0},{"$f":"IF('Population Figures'!H748<>\"\",IF(I749<>0,'Population Figures'!AE748*(B749*'Population Figures'!H748)*'Population Figures'!$AI748, IF(J749<>0, 'Population Figures'!AF748*(B749*'Population Figures'!H748)*'Population Figures'!$AI748, IF(K749<>0, 'Population Figures'!AG748*(B749*'Population Figures'!H748)*'Population Figures'!$AI748, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I748<>\"\",IF(I749<>0,'Population Figures'!AE748*(B749*'Population Figures'!I748)*'Population Figures'!$AI748, IF(J749<>0, 'Population Figures'!AF748*(B749*'Population Figures'!I748)*'Population Figures'!$AI748, IF(K749<>0, 'Population Figures'!AG748*(B749*'Population Figures'!I748)*'Population Figures'!$AI748, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I749<>0,I749*'Population Figures'!$AM$6,IF(J749<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J749),IF(K749<>0,('PiN Physical and Mental WB'!K749*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L749*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M749*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA748-'Population Figures'!AE748)*(B749*ABS('Population Figures'!G748-'Population Figures'!J748)*'Population Figures'!$AJ748)","v":0},{"$f":"ABS('Population Figures'!AB748-'Population Figures'!AF748)*(B749*ABS('Population Figures'!G748-'Population Figures'!J748))*'Population Figures'!$AJ748","v":0},{"$f":"ABS('Population Figures'!AC748-'Population Figures'!AG748)*(B749*ABS('Population Figures'!G748-'Population Figures'!J748)*'Population Figures'!$AJ748)","v":0},{"$f":"IF('Population Figures'!H748<>\"\",IF(T749<>0,('Population Figures'!AA748-'Population Figures'!AE748)*(ABS('Population Figures'!H748-'Population Figures'!K748)*B749)*'Population Figures'!$AJ748, IF(U749<>0, ('Population Figures'!AB748-'Population Figures'!AF748)*(ABS('Population Figures'!H748-'Population Figures'!K748)*B749)*'Population Figures'!$AJ748, IF(V749<>0, ('Population Figures'!AC748-'Population Figures'!AG748)*(B749*ABS('Population Figures'!H748-'Population Figures'!K748))*'Population Figures'!$AJ748, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I748<>\"\",IF(T749<>0,('Population Figures'!AA748-'Population Figures'!AE748)*(ABS('Population Figures'!I748-'Population Figures'!L748)*B749)*'Population Figures'!$AJ748, IF(U749<>0, ('Population Figures'!AB748-'Population Figures'!AF748)*(ABS('Population Figures'!I748-'Population Figures'!L748)*B749)*'Population Figures'!$AJ748, IF(V749<>0, ('Population Figures'!AC748-'Population Figures'!AG748)*(B749*ABS('Population Figures'!I748-'Population Figures'!L748))*'Population Figures'!$AJ748, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P748*'Population Figures'!F748","v":0},{"$f":"IF('Population Figures'!Q748<>\"\",'Population Figures'!Q748*'Population Figures'!F748,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R748<>\"\",'Population Figures'!R748*'Population Figures'!F748,\"N/A\")","v":"N/A"},{"$f":"B749*'Population Figures'!S748*'Population Figures'!AD746","v":0},{"$f":"B749*'Population Figures'!S748","v":0},{"$f":"B749*'Population Figures'!S748*ABS('Population Figures'!AD748-'Population Figures'!AH748)*'Population Figures'!$AM$14","v":0},{"$f":"B749*'Population Figures'!S748*ABS('Population Figures'!AD748-'Population Figures'!AH748)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F751<>\"\", B749*'Population Figures'!U748*'Scenario 2 Contributing Fact'!F751,B749*'Population Figures'!U748*'Scenario 3 - Nut. Analysis'!J747)","v":0},{"$f":"IF('Population Figures'!W748<>\"\",B749*'Population Figures'!W748*AF749,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V748<>\"\",B749*'Population Figures'!V748*AF749,\"N/A\")","v":"N/A"},{"$f":"B749*'Population Figures'!U748","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G751<>\"\", B749*'Population Figures'!X748*'Scenario 2 Contributing Fact'!G751,B749*'Population Figures'!X748*'Scenario 3 - Nut. Analysis'!K747)","v":0},{"$f":"IF('Population Figures'!Y748<>\"\",B749*'Population Figures'!Y748*AJ749,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z748<>\"\",B749*'Population Figures'!Z748*AJ749,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E750","v":0},{"$f":"'Population Figures'!F750","v":0},{"$f":"B751*('Population Figures'!G750)*'Population Figures'!AA750","v":0},{"$f":"B751*('Population Figures'!G750)*'Population Figures'!AB750","v":0},{"$f":"B751*('Population Figures'!G750)*'Population Figures'!AC750","v":0},{"$f":"IF('Population Figures'!H750<>\"\",IF(C751<>0,B751*('Population Figures'!H750)*'Population Figures'!AA750, IF(D751<>0, B751*('Population Figures'!H750)*'Population Figures'!AB750, IF(E751<>0, B751*('Population Figures'!H750)*'Population Figures'!AC750, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H750<>\"\",IF(C751<>0,B751*('Population Figures'!I750)*'Population Figures'!AA750, IF(D751<>0, B751*('Population Figures'!I750)*'Population Figures'!AB750, IF(E751<>0, B751*('Population Figures'!I750)*'Population Figures'!AC750, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B751*('Population Figures'!G750)","v":0},{"$f":"'Population Figures'!AE750*(B751*'Population Figures'!G750)*'Population Figures'!$AI750","v":0},{"$f":"'Population Figures'!AF750*(B751*'Population Figures'!G750)*'Population Figures'!$AI750","v":0},{"$f":"'Population Figures'!AG750*(B751*'Population Figures'!G750)*'Population Figures'!$AI750","v":0},{"$f":"IF('Population Figures'!H750<>\"\",IF(I751<>0,'Population Figures'!AE750*(B751*'Population Figures'!H750)*'Population Figures'!$AI750, IF(J751<>0, 'Population Figures'!AF750*(B751*'Population Figures'!H750)*'Population Figures'!$AI750, IF(K751<>0, 'Population Figures'!AG750*(B751*'Population Figures'!H750)*'Population Figures'!$AI750, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I750<>\"\",IF(I751<>0,'Population Figures'!AE750*(B751*'Population Figures'!I750)*'Population Figures'!$AI750, IF(J751<>0, 'Population Figures'!AF750*(B751*'Population Figures'!I750)*'Population Figures'!$AI750, IF(K751<>0, 'Population Figures'!AG750*(B751*'Population Figures'!I750)*'Population Figures'!$AI750, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I751<>0,I751*'Population Figures'!$AM$6,IF(J751<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J751),IF(K751<>0,('PiN Physical and Mental WB'!K751*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L751*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M751*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA750-'Population Figures'!AE750)*(B751*ABS('Population Figures'!G750-'Population Figures'!J750)*'Population Figures'!$AJ750)","v":0},{"$f":"ABS('Population Figures'!AB750-'Population Figures'!AF750)*(B751*ABS('Population Figures'!G750-'Population Figures'!J750))*'Population Figures'!$AJ750","v":0},{"$f":"ABS('Population Figures'!AC750-'Population Figures'!AG750)*(B751*ABS('Population Figures'!G750-'Population Figures'!J750)*'Population Figures'!$AJ750)","v":0},{"$f":"IF('Population Figures'!H750<>\"\",IF(T751<>0,('Population Figures'!AA750-'Population Figures'!AE750)*(ABS('Population Figures'!H750-'Population Figures'!K750)*B751)*'Population Figures'!$AJ750, IF(U751<>0, ('Population Figures'!AB750-'Population Figures'!AF750)*(ABS('Population Figures'!H750-'Population Figures'!K750)*B751)*'Population Figures'!$AJ750, IF(V751<>0, ('Population Figures'!AC750-'Population Figures'!AG750)*(B751*ABS('Population Figures'!H750-'Population Figures'!K750))*'Population Figures'!$AJ750, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I750<>\"\",IF(T751<>0,('Population Figures'!AA750-'Population Figures'!AE750)*(ABS('Population Figures'!I750-'Population Figures'!L750)*B751)*'Population Figures'!$AJ750, IF(U751<>0, ('Population Figures'!AB750-'Population Figures'!AF750)*(ABS('Population Figures'!I750-'Population Figures'!L750)*B751)*'Population Figures'!$AJ750, IF(V751<>0, ('Population Figures'!AC750-'Population Figures'!AG750)*(B751*ABS('Population Figures'!I750-'Population Figures'!L750))*'Population Figures'!$AJ750, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P750*'Population Figures'!F750","v":0},{"$f":"IF('Population Figures'!Q750<>\"\",'Population Figures'!Q750*'Population Figures'!F750,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R750<>\"\",'Population Figures'!R750*'Population Figures'!F750,\"N/A\")","v":"N/A"},{"$f":"B751*'Population Figures'!S750*'Population Figures'!AD748","v":0},{"$f":"B751*'Population Figures'!S750","v":0},{"$f":"B751*'Population Figures'!S750*ABS('Population Figures'!AD750-'Population Figures'!AH750)*'Population Figures'!$AM$14","v":0},{"$f":"B751*'Population Figures'!S750*ABS('Population Figures'!AD750-'Population Figures'!AH750)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F753<>\"\", B751*'Population Figures'!U750*'Scenario 2 Contributing Fact'!F753,B751*'Population Figures'!U750*'Scenario 3 - Nut. Analysis'!J749)","v":0},{"$f":"IF('Population Figures'!W750<>\"\",B751*'Population Figures'!W750*AF751,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V750<>\"\",B751*'Population Figures'!V750*AF751,\"N/A\")","v":"N/A"},{"$f":"B751*'Population Figures'!U750","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G753<>\"\", B751*'Population Figures'!X750*'Scenario 2 Contributing Fact'!G753,B751*'Population Figures'!X750*'Scenario 3 - Nut. Analysis'!K749)","v":0},{"$f":"IF('Population Figures'!Y750<>\"\",B751*'Population Figures'!Y750*AJ751,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z750<>\"\",B751*'Population Figures'!Z750*AJ751,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E751","v":0},{"$f":"'Population Figures'!F751","v":0},{"$f":"B752*('Population Figures'!G751)*'Population Figures'!AA751","v":0},{"$f":"B752*('Population Figures'!G751)*'Population Figures'!AB751","v":0},{"$f":"B752*('Population Figures'!G751)*'Population Figures'!AC751","v":0},{"$f":"IF('Population Figures'!H751<>\"\",IF(C752<>0,B752*('Population Figures'!H751)*'Population Figures'!AA751, IF(D752<>0, B752*('Population Figures'!H751)*'Population Figures'!AB751, IF(E752<>0, B752*('Population Figures'!H751)*'Population Figures'!AC751, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H751<>\"\",IF(C752<>0,B752*('Population Figures'!I751)*'Population Figures'!AA751, IF(D752<>0, B752*('Population Figures'!I751)*'Population Figures'!AB751, IF(E752<>0, B752*('Population Figures'!I751)*'Population Figures'!AC751, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B752*('Population Figures'!G751)","v":0},{"$f":"'Population Figures'!AE751*(B752*'Population Figures'!G751)*'Population Figures'!$AI751","v":0},{"$f":"'Population Figures'!AF751*(B752*'Population Figures'!G751)*'Population Figures'!$AI751","v":0},{"$f":"'Population Figures'!AG751*(B752*'Population Figures'!G751)*'Population Figures'!$AI751","v":0},{"$f":"IF('Population Figures'!H751<>\"\",IF(I752<>0,'Population Figures'!AE751*(B752*'Population Figures'!H751)*'Population Figures'!$AI751, IF(J752<>0, 'Population Figures'!AF751*(B752*'Population Figures'!H751)*'Population Figures'!$AI751, IF(K752<>0, 'Population Figures'!AG751*(B752*'Population Figures'!H751)*'Population Figures'!$AI751, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I751<>\"\",IF(I752<>0,'Population Figures'!AE751*(B752*'Population Figures'!I751)*'Population Figures'!$AI751, IF(J752<>0, 'Population Figures'!AF751*(B752*'Population Figures'!I751)*'Population Figures'!$AI751, IF(K752<>0, 'Population Figures'!AG751*(B752*'Population Figures'!I751)*'Population Figures'!$AI751, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I752<>0,I752*'Population Figures'!$AM$6,IF(J752<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J752),IF(K752<>0,('PiN Physical and Mental WB'!K752*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L752*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M752*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA751-'Population Figures'!AE751)*(B752*ABS('Population Figures'!G751-'Population Figures'!J751)*'Population Figures'!$AJ751)","v":0},{"$f":"ABS('Population Figures'!AB751-'Population Figures'!AF751)*(B752*ABS('Population Figures'!G751-'Population Figures'!J751))*'Population Figures'!$AJ751","v":0},{"$f":"ABS('Population Figures'!AC751-'Population Figures'!AG751)*(B752*ABS('Population Figures'!G751-'Population Figures'!J751)*'Population Figures'!$AJ751)","v":0},{"$f":"IF('Population Figures'!H751<>\"\",IF(T752<>0,('Population Figures'!AA751-'Population Figures'!AE751)*(ABS('Population Figures'!H751-'Population Figures'!K751)*B752)*'Population Figures'!$AJ751, IF(U752<>0, ('Population Figures'!AB751-'Population Figures'!AF751)*(ABS('Population Figures'!H751-'Population Figures'!K751)*B752)*'Population Figures'!$AJ751, IF(V752<>0, ('Population Figures'!AC751-'Population Figures'!AG751)*(B752*ABS('Population Figures'!H751-'Population Figures'!K751))*'Population Figures'!$AJ751, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I751<>\"\",IF(T752<>0,('Population Figures'!AA751-'Population Figures'!AE751)*(ABS('Population Figures'!I751-'Population Figures'!L751)*B752)*'Population Figures'!$AJ751, IF(U752<>0, ('Population Figures'!AB751-'Population Figures'!AF751)*(ABS('Population Figures'!I751-'Population Figures'!L751)*B752)*'Population Figures'!$AJ751, IF(V752<>0, ('Population Figures'!AC751-'Population Figures'!AG751)*(B752*ABS('Population Figures'!I751-'Population Figures'!L751))*'Population Figures'!$AJ751, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P751*'Population Figures'!F751","v":0},{"$f":"IF('Population Figures'!Q751<>\"\",'Population Figures'!Q751*'Population Figures'!F751,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R751<>\"\",'Population Figures'!R751*'Population Figures'!F751,\"N/A\")","v":"N/A"},{"$f":"B752*'Population Figures'!S751*'Population Figures'!AD749","v":0},{"$f":"B752*'Population Figures'!S751","v":0},{"$f":"B752*'Population Figures'!S751*ABS('Population Figures'!AD751-'Population Figures'!AH751)*'Population Figures'!$AM$14","v":0},{"$f":"B752*'Population Figures'!S751*ABS('Population Figures'!AD751-'Population Figures'!AH751)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F754<>\"\", B752*'Population Figures'!U751*'Scenario 2 Contributing Fact'!F754,B752*'Population Figures'!U751*'Scenario 3 - Nut. Analysis'!J750)","v":0},{"$f":"IF('Population Figures'!W751<>\"\",B752*'Population Figures'!W751*AF752,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V751<>\"\",B752*'Population Figures'!V751*AF752,\"N/A\")","v":"N/A"},{"$f":"B752*'Population Figures'!U751","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G754<>\"\", B752*'Population Figures'!X751*'Scenario 2 Contributing Fact'!G754,B752*'Population Figures'!X751*'Scenario 3 - Nut. Analysis'!K750)","v":0},{"$f":"IF('Population Figures'!Y751<>\"\",B752*'Population Figures'!Y751*AJ752,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z751<>\"\",B752*'Population Figures'!Z751*AJ752,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E754","v":0},{"$f":"'Population Figures'!F754","v":0},{"$f":"B755*('Population Figures'!G754)*'Population Figures'!AA754","v":0},{"$f":"B755*('Population Figures'!G754)*'Population Figures'!AB754","v":0},{"$f":"B755*('Population Figures'!G754)*'Population Figures'!AC754","v":0},{"$f":"IF('Population Figures'!H754<>\"\",IF(C755<>0,B755*('Population Figures'!H754)*'Population Figures'!AA754, IF(D755<>0, B755*('Population Figures'!H754)*'Population Figures'!AB754, IF(E755<>0, B755*('Population Figures'!H754)*'Population Figures'!AC754, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H754<>\"\",IF(C755<>0,B755*('Population Figures'!I754)*'Population Figures'!AA754, IF(D755<>0, B755*('Population Figures'!I754)*'Population Figures'!AB754, IF(E755<>0, B755*('Population Figures'!I754)*'Population Figures'!AC754, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B755*('Population Figures'!G754)","v":0},{"$f":"'Population Figures'!AE754*(B755*'Population Figures'!G754)*'Population Figures'!$AI754","v":0},{"$f":"'Population Figures'!AF754*(B755*'Population Figures'!G754)*'Population Figures'!$AI754","v":0},{"$f":"'Population Figures'!AG754*(B755*'Population Figures'!G754)*'Population Figures'!$AI754","v":0},{"$f":"IF('Population Figures'!H754<>\"\",IF(I755<>0,'Population Figures'!AE754*(B755*'Population Figures'!H754)*'Population Figures'!$AI754, IF(J755<>0, 'Population Figures'!AF754*(B755*'Population Figures'!H754)*'Population Figures'!$AI754, IF(K755<>0, 'Population Figures'!AG754*(B755*'Population Figures'!H754)*'Population Figures'!$AI754, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I754<>\"\",IF(I755<>0,'Population Figures'!AE754*(B755*'Population Figures'!I754)*'Population Figures'!$AI754, IF(J755<>0, 'Population Figures'!AF754*(B755*'Population Figures'!I754)*'Population Figures'!$AI754, IF(K755<>0, 'Population Figures'!AG754*(B755*'Population Figures'!I754)*'Population Figures'!$AI754, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I755<>0,I755*'Population Figures'!$AM$6,IF(J755<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J755),IF(K755<>0,('PiN Physical and Mental WB'!K755*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L755*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M755*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA754-'Population Figures'!AE754)*(B755*ABS('Population Figures'!G754-'Population Figures'!J754)*'Population Figures'!$AJ754)","v":0},{"$f":"ABS('Population Figures'!AB754-'Population Figures'!AF754)*(B755*ABS('Population Figures'!G754-'Population Figures'!J754))*'Population Figures'!$AJ754","v":0},{"$f":"ABS('Population Figures'!AC754-'Population Figures'!AG754)*(B755*ABS('Population Figures'!G754-'Population Figures'!J754)*'Population Figures'!$AJ754)","v":0},{"$f":"IF('Population Figures'!H754<>\"\",IF(T755<>0,('Population Figures'!AA754-'Population Figures'!AE754)*(ABS('Population Figures'!H754-'Population Figures'!K754)*B755)*'Population Figures'!$AJ754, IF(U755<>0, ('Population Figures'!AB754-'Population Figures'!AF754)*(ABS('Population Figures'!H754-'Population Figures'!K754)*B755)*'Population Figures'!$AJ754, IF(V755<>0, ('Population Figures'!AC754-'Population Figures'!AG754)*(B755*ABS('Population Figures'!H754-'Population Figures'!K754))*'Population Figures'!$AJ754, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I754<>\"\",IF(T755<>0,('Population Figures'!AA754-'Population Figures'!AE754)*(ABS('Population Figures'!I754-'Population Figures'!L754)*B755)*'Population Figures'!$AJ754, IF(U755<>0, ('Population Figures'!AB754-'Population Figures'!AF754)*(ABS('Population Figures'!I754-'Population Figures'!L754)*B755)*'Population Figures'!$AJ754, IF(V755<>0, ('Population Figures'!AC754-'Population Figures'!AG754)*(B755*ABS('Population Figures'!I754-'Population Figures'!L754))*'Population Figures'!$AJ754, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P754*'Population Figures'!F754","v":0},{"$f":"IF('Population Figures'!Q754<>\"\",'Population Figures'!Q754*'Population Figures'!F754,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R754<>\"\",'Population Figures'!R754*'Population Figures'!F754,\"N/A\")","v":"N/A"},{"$f":"B755*'Population Figures'!S754*'Population Figures'!AD752","v":0},{"$f":"B755*'Population Figures'!S754","v":0},{"$f":"B755*'Population Figures'!S754*ABS('Population Figures'!AD754-'Population Figures'!AH754)*'Population Figures'!$AM$14","v":0},{"$f":"B755*'Population Figures'!S754*ABS('Population Figures'!AD754-'Population Figures'!AH754)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F757<>\"\", B755*'Population Figures'!U754*'Scenario 2 Contributing Fact'!F757,B755*'Population Figures'!U754*'Scenario 3 - Nut. Analysis'!J753)","v":0},{"$f":"IF('Population Figures'!W754<>\"\",B755*'Population Figures'!W754*AF755,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V754<>\"\",B755*'Population Figures'!V754*AF755,\"N/A\")","v":"N/A"},{"$f":"B755*'Population Figures'!U754","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G757<>\"\", B755*'Population Figures'!X754*'Scenario 2 Contributing Fact'!G757,B755*'Population Figures'!X754*'Scenario 3 - Nut. Analysis'!K753)","v":0},{"$f":"IF('Population Figures'!Y754<>\"\",B755*'Population Figures'!Y754*AJ755,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z754<>\"\",B755*'Population Figures'!Z754*AJ755,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E755","v":0},{"$f":"'Population Figures'!F755","v":0},{"$f":"B756*('Population Figures'!G755)*'Population Figures'!AA755","v":0},{"$f":"B756*('Population Figures'!G755)*'Population Figures'!AB755","v":0},{"$f":"B756*('Population Figures'!G755)*'Population Figures'!AC755","v":0},{"$f":"IF('Population Figures'!H755<>\"\",IF(C756<>0,B756*('Population Figures'!H755)*'Population Figures'!AA755, IF(D756<>0, B756*('Population Figures'!H755)*'Population Figures'!AB755, IF(E756<>0, B756*('Population Figures'!H755)*'Population Figures'!AC755, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H755<>\"\",IF(C756<>0,B756*('Population Figures'!I755)*'Population Figures'!AA755, IF(D756<>0, B756*('Population Figures'!I755)*'Population Figures'!AB755, IF(E756<>0, B756*('Population Figures'!I755)*'Population Figures'!AC755, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B756*('Population Figures'!G755)","v":0},{"$f":"'Population Figures'!AE755*(B756*'Population Figures'!G755)*'Population Figures'!$AI755","v":0},{"$f":"'Population Figures'!AF755*(B756*'Population Figures'!G755)*'Population Figures'!$AI755","v":0},{"$f":"'Population Figures'!AG755*(B756*'Population Figures'!G755)*'Population Figures'!$AI755","v":0},{"$f":"IF('Population Figures'!H755<>\"\",IF(I756<>0,'Population Figures'!AE755*(B756*'Population Figures'!H755)*'Population Figures'!$AI755, IF(J756<>0, 'Population Figures'!AF755*(B756*'Population Figures'!H755)*'Population Figures'!$AI755, IF(K756<>0, 'Population Figures'!AG755*(B756*'Population Figures'!H755)*'Population Figures'!$AI755, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I755<>\"\",IF(I756<>0,'Population Figures'!AE755*(B756*'Population Figures'!I755)*'Population Figures'!$AI755, IF(J756<>0, 'Population Figures'!AF755*(B756*'Population Figures'!I755)*'Population Figures'!$AI755, IF(K756<>0, 'Population Figures'!AG755*(B756*'Population Figures'!I755)*'Population Figures'!$AI755, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I756<>0,I756*'Population Figures'!$AM$6,IF(J756<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J756),IF(K756<>0,('PiN Physical and Mental WB'!K756*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L756*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M756*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA755-'Population Figures'!AE755)*(B756*ABS('Population Figures'!G755-'Population Figures'!J755)*'Population Figures'!$AJ755)","v":0},{"$f":"ABS('Population Figures'!AB755-'Population Figures'!AF755)*(B756*ABS('Population Figures'!G755-'Population Figures'!J755))*'Population Figures'!$AJ755","v":0},{"$f":"ABS('Population Figures'!AC755-'Population Figures'!AG755)*(B756*ABS('Population Figures'!G755-'Population Figures'!J755)*'Population Figures'!$AJ755)","v":0},{"$f":"IF('Population Figures'!H755<>\"\",IF(T756<>0,('Population Figures'!AA755-'Population Figures'!AE755)*(ABS('Population Figures'!H755-'Population Figures'!K755)*B756)*'Population Figures'!$AJ755, IF(U756<>0, ('Population Figures'!AB755-'Population Figures'!AF755)*(ABS('Population Figures'!H755-'Population Figures'!K755)*B756)*'Population Figures'!$AJ755, IF(V756<>0, ('Population Figures'!AC755-'Population Figures'!AG755)*(B756*ABS('Population Figures'!H755-'Population Figures'!K755))*'Population Figures'!$AJ755, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I755<>\"\",IF(T756<>0,('Population Figures'!AA755-'Population Figures'!AE755)*(ABS('Population Figures'!I755-'Population Figures'!L755)*B756)*'Population Figures'!$AJ755, IF(U756<>0, ('Population Figures'!AB755-'Population Figures'!AF755)*(ABS('Population Figures'!I755-'Population Figures'!L755)*B756)*'Population Figures'!$AJ755, IF(V756<>0, ('Population Figures'!AC755-'Population Figures'!AG755)*(B756*ABS('Population Figures'!I755-'Population Figures'!L755))*'Population Figures'!$AJ755, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P755*'Population Figures'!F755","v":0},{"$f":"IF('Population Figures'!Q755<>\"\",'Population Figures'!Q755*'Population Figures'!F755,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R755<>\"\",'Population Figures'!R755*'Population Figures'!F755,\"N/A\")","v":"N/A"},{"$f":"B756*'Population Figures'!S755*'Population Figures'!AD753","v":0},{"$f":"B756*'Population Figures'!S755","v":0},{"$f":"B756*'Population Figures'!S755*ABS('Population Figures'!AD755-'Population Figures'!AH755)*'Population Figures'!$AM$14","v":0},{"$f":"B756*'Population Figures'!S755*ABS('Population Figures'!AD755-'Population Figures'!AH755)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F758<>\"\", B756*'Population Figures'!U755*'Scenario 2 Contributing Fact'!F758,B756*'Population Figures'!U755*'Scenario 3 - Nut. Analysis'!J754)","v":0},{"$f":"IF('Population Figures'!W755<>\"\",B756*'Population Figures'!W755*AF756,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V755<>\"\",B756*'Population Figures'!V755*AF756,\"N/A\")","v":"N/A"},{"$f":"B756*'Population Figures'!U755","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G758<>\"\", B756*'Population Figures'!X755*'Scenario 2 Contributing Fact'!G758,B756*'Population Figures'!X755*'Scenario 3 - Nut. Analysis'!K754)","v":0},{"$f":"IF('Population Figures'!Y755<>\"\",B756*'Population Figures'!Y755*AJ756,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z755<>\"\",B756*'Population Figures'!Z755*AJ756,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E757","v":0},{"$f":"'Population Figures'!F757","v":0},{"$f":"B758*('Population Figures'!G757)*'Population Figures'!AA757","v":0},{"$f":"B758*('Population Figures'!G757)*'Population Figures'!AB757","v":0},{"$f":"B758*('Population Figures'!G757)*'Population Figures'!AC757","v":0},{"$f":"IF('Population Figures'!H757<>\"\",IF(C758<>0,B758*('Population Figures'!H757)*'Population Figures'!AA757, IF(D758<>0, B758*('Population Figures'!H757)*'Population Figures'!AB757, IF(E758<>0, B758*('Population Figures'!H757)*'Population Figures'!AC757, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H757<>\"\",IF(C758<>0,B758*('Population Figures'!I757)*'Population Figures'!AA757, IF(D758<>0, B758*('Population Figures'!I757)*'Population Figures'!AB757, IF(E758<>0, B758*('Population Figures'!I757)*'Population Figures'!AC757, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B758*('Population Figures'!G757)","v":0},{"$f":"'Population Figures'!AE757*(B758*'Population Figures'!G757)*'Population Figures'!$AI757","v":0},{"$f":"'Population Figures'!AF757*(B758*'Population Figures'!G757)*'Population Figures'!$AI757","v":0},{"$f":"'Population Figures'!AG757*(B758*'Population Figures'!G757)*'Population Figures'!$AI757","v":0},{"$f":"IF('Population Figures'!H757<>\"\",IF(I758<>0,'Population Figures'!AE757*(B758*'Population Figures'!H757)*'Population Figures'!$AI757, IF(J758<>0, 'Population Figures'!AF757*(B758*'Population Figures'!H757)*'Population Figures'!$AI757, IF(K758<>0, 'Population Figures'!AG757*(B758*'Population Figures'!H757)*'Population Figures'!$AI757, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I757<>\"\",IF(I758<>0,'Population Figures'!AE757*(B758*'Population Figures'!I757)*'Population Figures'!$AI757, IF(J758<>0, 'Population Figures'!AF757*(B758*'Population Figures'!I757)*'Population Figures'!$AI757, IF(K758<>0, 'Population Figures'!AG757*(B758*'Population Figures'!I757)*'Population Figures'!$AI757, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I758<>0,I758*'Population Figures'!$AM$6,IF(J758<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J758),IF(K758<>0,('PiN Physical and Mental WB'!K758*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L758*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M758*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA757-'Population Figures'!AE757)*(B758*ABS('Population Figures'!G757-'Population Figures'!J757)*'Population Figures'!$AJ757)","v":0},{"$f":"ABS('Population Figures'!AB757-'Population Figures'!AF757)*(B758*ABS('Population Figures'!G757-'Population Figures'!J757))*'Population Figures'!$AJ757","v":0},{"$f":"ABS('Population Figures'!AC757-'Population Figures'!AG757)*(B758*ABS('Population Figures'!G757-'Population Figures'!J757)*'Population Figures'!$AJ757)","v":0},{"$f":"IF('Population Figures'!H757<>\"\",IF(T758<>0,('Population Figures'!AA757-'Population Figures'!AE757)*(ABS('Population Figures'!H757-'Population Figures'!K757)*B758)*'Population Figures'!$AJ757, IF(U758<>0, ('Population Figures'!AB757-'Population Figures'!AF757)*(ABS('Population Figures'!H757-'Population Figures'!K757)*B758)*'Population Figures'!$AJ757, IF(V758<>0, ('Population Figures'!AC757-'Population Figures'!AG757)*(B758*ABS('Population Figures'!H757-'Population Figures'!K757))*'Population Figures'!$AJ757, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I757<>\"\",IF(T758<>0,('Population Figures'!AA757-'Population Figures'!AE757)*(ABS('Population Figures'!I757-'Population Figures'!L757)*B758)*'Population Figures'!$AJ757, IF(U758<>0, ('Population Figures'!AB757-'Population Figures'!AF757)*(ABS('Population Figures'!I757-'Population Figures'!L757)*B758)*'Population Figures'!$AJ757, IF(V758<>0, ('Population Figures'!AC757-'Population Figures'!AG757)*(B758*ABS('Population Figures'!I757-'Population Figures'!L757))*'Population Figures'!$AJ757, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P757*'Population Figures'!F757","v":0},{"$f":"IF('Population Figures'!Q757<>\"\",'Population Figures'!Q757*'Population Figures'!F757,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R757<>\"\",'Population Figures'!R757*'Population Figures'!F757,\"N/A\")","v":"N/A"},{"$f":"B758*'Population Figures'!S757*'Population Figures'!AD755","v":0},{"$f":"B758*'Population Figures'!S757","v":0},{"$f":"B758*'Population Figures'!S757*ABS('Population Figures'!AD757-'Population Figures'!AH757)*'Population Figures'!$AM$14","v":0},{"$f":"B758*'Population Figures'!S757*ABS('Population Figures'!AD757-'Population Figures'!AH757)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F760<>\"\", B758*'Population Figures'!U757*'Scenario 2 Contributing Fact'!F760,B758*'Population Figures'!U757*'Scenario 3 - Nut. Analysis'!J756)","v":0},{"$f":"IF('Population Figures'!W757<>\"\",B758*'Population Figures'!W757*AF758,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V757<>\"\",B758*'Population Figures'!V757*AF758,\"N/A\")","v":"N/A"},{"$f":"B758*'Population Figures'!U757","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G760<>\"\", B758*'Population Figures'!X757*'Scenario 2 Contributing Fact'!G760,B758*'Population Figures'!X757*'Scenario 3 - Nut. Analysis'!K756)","v":0},{"$f":"IF('Population Figures'!Y757<>\"\",B758*'Population Figures'!Y757*AJ758,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z757<>\"\",B758*'Population Figures'!Z757*AJ758,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E758","v":0},{"$f":"'Population Figures'!F758","v":0},{"$f":"B759*('Population Figures'!G758)*'Population Figures'!AA758","v":0},{"$f":"B759*('Population Figures'!G758)*'Population Figures'!AB758","v":0},{"$f":"B759*('Population Figures'!G758)*'Population Figures'!AC758","v":0},{"$f":"IF('Population Figures'!H758<>\"\",IF(C759<>0,B759*('Population Figures'!H758)*'Population Figures'!AA758, IF(D759<>0, B759*('Population Figures'!H758)*'Population Figures'!AB758, IF(E759<>0, B759*('Population Figures'!H758)*'Population Figures'!AC758, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H758<>\"\",IF(C759<>0,B759*('Population Figures'!I758)*'Population Figures'!AA758, IF(D759<>0, B759*('Population Figures'!I758)*'Population Figures'!AB758, IF(E759<>0, B759*('Population Figures'!I758)*'Population Figures'!AC758, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B759*('Population Figures'!G758)","v":0},{"$f":"'Population Figures'!AE758*(B759*'Population Figures'!G758)*'Population Figures'!$AI758","v":0},{"$f":"'Population Figures'!AF758*(B759*'Population Figures'!G758)*'Population Figures'!$AI758","v":0},{"$f":"'Population Figures'!AG758*(B759*'Population Figures'!G758)*'Population Figures'!$AI758","v":0},{"$f":"IF('Population Figures'!H758<>\"\",IF(I759<>0,'Population Figures'!AE758*(B759*'Population Figures'!H758)*'Population Figures'!$AI758, IF(J759<>0, 'Population Figures'!AF758*(B759*'Population Figures'!H758)*'Population Figures'!$AI758, IF(K759<>0, 'Population Figures'!AG758*(B759*'Population Figures'!H758)*'Population Figures'!$AI758, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I758<>\"\",IF(I759<>0,'Population Figures'!AE758*(B759*'Population Figures'!I758)*'Population Figures'!$AI758, IF(J759<>0, 'Population Figures'!AF758*(B759*'Population Figures'!I758)*'Population Figures'!$AI758, IF(K759<>0, 'Population Figures'!AG758*(B759*'Population Figures'!I758)*'Population Figures'!$AI758, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I759<>0,I759*'Population Figures'!$AM$6,IF(J759<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J759),IF(K759<>0,('PiN Physical and Mental WB'!K759*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L759*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M759*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA758-'Population Figures'!AE758)*(B759*ABS('Population Figures'!G758-'Population Figures'!J758)*'Population Figures'!$AJ758)","v":0},{"$f":"ABS('Population Figures'!AB758-'Population Figures'!AF758)*(B759*ABS('Population Figures'!G758-'Population Figures'!J758))*'Population Figures'!$AJ758","v":0},{"$f":"ABS('Population Figures'!AC758-'Population Figures'!AG758)*(B759*ABS('Population Figures'!G758-'Population Figures'!J758)*'Population Figures'!$AJ758)","v":0},{"$f":"IF('Population Figures'!H758<>\"\",IF(T759<>0,('Population Figures'!AA758-'Population Figures'!AE758)*(ABS('Population Figures'!H758-'Population Figures'!K758)*B759)*'Population Figures'!$AJ758, IF(U759<>0, ('Population Figures'!AB758-'Population Figures'!AF758)*(ABS('Population Figures'!H758-'Population Figures'!K758)*B759)*'Population Figures'!$AJ758, IF(V759<>0, ('Population Figures'!AC758-'Population Figures'!AG758)*(B759*ABS('Population Figures'!H758-'Population Figures'!K758))*'Population Figures'!$AJ758, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I758<>\"\",IF(T759<>0,('Population Figures'!AA758-'Population Figures'!AE758)*(ABS('Population Figures'!I758-'Population Figures'!L758)*B759)*'Population Figures'!$AJ758, IF(U759<>0, ('Population Figures'!AB758-'Population Figures'!AF758)*(ABS('Population Figures'!I758-'Population Figures'!L758)*B759)*'Population Figures'!$AJ758, IF(V759<>0, ('Population Figures'!AC758-'Population Figures'!AG758)*(B759*ABS('Population Figures'!I758-'Population Figures'!L758))*'Population Figures'!$AJ758, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P758*'Population Figures'!F758","v":0},{"$f":"IF('Population Figures'!Q758<>\"\",'Population Figures'!Q758*'Population Figures'!F758,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R758<>\"\",'Population Figures'!R758*'Population Figures'!F758,\"N/A\")","v":"N/A"},{"$f":"B759*'Population Figures'!S758*'Population Figures'!AD756","v":0},{"$f":"B759*'Population Figures'!S758","v":0},{"$f":"B759*'Population Figures'!S758*ABS('Population Figures'!AD758-'Population Figures'!AH758)*'Population Figures'!$AM$14","v":0},{"$f":"B759*'Population Figures'!S758*ABS('Population Figures'!AD758-'Population Figures'!AH758)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F761<>\"\", B759*'Population Figures'!U758*'Scenario 2 Contributing Fact'!F761,B759*'Population Figures'!U758*'Scenario 3 - Nut. Analysis'!J757)","v":0},{"$f":"IF('Population Figures'!W758<>\"\",B759*'Population Figures'!W758*AF759,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V758<>\"\",B759*'Population Figures'!V758*AF759,\"N/A\")","v":"N/A"},{"$f":"B759*'Population Figures'!U758","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G761<>\"\", B759*'Population Figures'!X758*'Scenario 2 Contributing Fact'!G761,B759*'Population Figures'!X758*'Scenario 3 - Nut. Analysis'!K757)","v":0},{"$f":"IF('Population Figures'!Y758<>\"\",B759*'Population Figures'!Y758*AJ759,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z758<>\"\",B759*'Population Figures'!Z758*AJ759,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E761","v":0},{"$f":"'Population Figures'!F761","v":0},{"$f":"B762*('Population Figures'!G761)*'Population Figures'!AA761","v":0},{"$f":"B762*('Population Figures'!G761)*'Population Figures'!AB761","v":0},{"$f":"B762*('Population Figures'!G761)*'Population Figures'!AC761","v":0},{"$f":"IF('Population Figures'!H761<>\"\",IF(C762<>0,B762*('Population Figures'!H761)*'Population Figures'!AA761, IF(D762<>0, B762*('Population Figures'!H761)*'Population Figures'!AB761, IF(E762<>0, B762*('Population Figures'!H761)*'Population Figures'!AC761, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H761<>\"\",IF(C762<>0,B762*('Population Figures'!I761)*'Population Figures'!AA761, IF(D762<>0, B762*('Population Figures'!I761)*'Population Figures'!AB761, IF(E762<>0, B762*('Population Figures'!I761)*'Population Figures'!AC761, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B762*('Population Figures'!G761)","v":0},{"$f":"'Population Figures'!AE761*(B762*'Population Figures'!G761)*'Population Figures'!$AI761","v":0},{"$f":"'Population Figures'!AF761*(B762*'Population Figures'!G761)*'Population Figures'!$AI761","v":0},{"$f":"'Population Figures'!AG761*(B762*'Population Figures'!G761)*'Population Figures'!$AI761","v":0},{"$f":"IF('Population Figures'!H761<>\"\",IF(I762<>0,'Population Figures'!AE761*(B762*'Population Figures'!H761)*'Population Figures'!$AI761, IF(J762<>0, 'Population Figures'!AF761*(B762*'Population Figures'!H761)*'Population Figures'!$AI761, IF(K762<>0, 'Population Figures'!AG761*(B762*'Population Figures'!H761)*'Population Figures'!$AI761, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I761<>\"\",IF(I762<>0,'Population Figures'!AE761*(B762*'Population Figures'!I761)*'Population Figures'!$AI761, IF(J762<>0, 'Population Figures'!AF761*(B762*'Population Figures'!I761)*'Population Figures'!$AI761, IF(K762<>0, 'Population Figures'!AG761*(B762*'Population Figures'!I761)*'Population Figures'!$AI761, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I762<>0,I762*'Population Figures'!$AM$6,IF(J762<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J762),IF(K762<>0,('PiN Physical and Mental WB'!K762*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L762*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M762*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA761-'Population Figures'!AE761)*(B762*ABS('Population Figures'!G761-'Population Figures'!J761)*'Population Figures'!$AJ761)","v":0},{"$f":"ABS('Population Figures'!AB761-'Population Figures'!AF761)*(B762*ABS('Population Figures'!G761-'Population Figures'!J761))*'Population Figures'!$AJ761","v":0},{"$f":"ABS('Population Figures'!AC761-'Population Figures'!AG761)*(B762*ABS('Population Figures'!G761-'Population Figures'!J761)*'Population Figures'!$AJ761)","v":0},{"$f":"IF('Population Figures'!H761<>\"\",IF(T762<>0,('Population Figures'!AA761-'Population Figures'!AE761)*(ABS('Population Figures'!H761-'Population Figures'!K761)*B762)*'Population Figures'!$AJ761, IF(U762<>0, ('Population Figures'!AB761-'Population Figures'!AF761)*(ABS('Population Figures'!H761-'Population Figures'!K761)*B762)*'Population Figures'!$AJ761, IF(V762<>0, ('Population Figures'!AC761-'Population Figures'!AG761)*(B762*ABS('Population Figures'!H761-'Population Figures'!K761))*'Population Figures'!$AJ761, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I761<>\"\",IF(T762<>0,('Population Figures'!AA761-'Population Figures'!AE761)*(ABS('Population Figures'!I761-'Population Figures'!L761)*B762)*'Population Figures'!$AJ761, IF(U762<>0, ('Population Figures'!AB761-'Population Figures'!AF761)*(ABS('Population Figures'!I761-'Population Figures'!L761)*B762)*'Population Figures'!$AJ761, IF(V762<>0, ('Population Figures'!AC761-'Population Figures'!AG761)*(B762*ABS('Population Figures'!I761-'Population Figures'!L761))*'Population Figures'!$AJ761, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P761*'Population Figures'!F761","v":0},{"$f":"IF('Population Figures'!Q761<>\"\",'Population Figures'!Q761*'Population Figures'!F761,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R761<>\"\",'Population Figures'!R761*'Population Figures'!F761,\"N/A\")","v":"N/A"},{"$f":"B762*'Population Figures'!S761*'Population Figures'!AD759","v":0},{"$f":"B762*'Population Figures'!S761","v":0},{"$f":"B762*'Population Figures'!S761*ABS('Population Figures'!AD761-'Population Figures'!AH761)*'Population Figures'!$AM$14","v":0},{"$f":"B762*'Population Figures'!S761*ABS('Population Figures'!AD761-'Population Figures'!AH761)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F764<>\"\", B762*'Population Figures'!U761*'Scenario 2 Contributing Fact'!F764,B762*'Population Figures'!U761*'Scenario 3 - Nut. Analysis'!J760)","v":0},{"$f":"IF('Population Figures'!W761<>\"\",B762*'Population Figures'!W761*AF762,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V761<>\"\",B762*'Population Figures'!V761*AF762,\"N/A\")","v":"N/A"},{"$f":"B762*'Population Figures'!U761","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G764<>\"\", B762*'Population Figures'!X761*'Scenario 2 Contributing Fact'!G764,B762*'Population Figures'!X761*'Scenario 3 - Nut. Analysis'!K760)","v":0},{"$f":"IF('Population Figures'!Y761<>\"\",B762*'Population Figures'!Y761*AJ762,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z761<>\"\",B762*'Population Figures'!Z761*AJ762,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E762","v":0},{"$f":"'Population Figures'!F762","v":0},{"$f":"B763*('Population Figures'!G762)*'Population Figures'!AA762","v":0},{"$f":"B763*('Population Figures'!G762)*'Population Figures'!AB762","v":0},{"$f":"B763*('Population Figures'!G762)*'Population Figures'!AC762","v":0},{"$f":"IF('Population Figures'!H762<>\"\",IF(C763<>0,B763*('Population Figures'!H762)*'Population Figures'!AA762, IF(D763<>0, B763*('Population Figures'!H762)*'Population Figures'!AB762, IF(E763<>0, B763*('Population Figures'!H762)*'Population Figures'!AC762, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H762<>\"\",IF(C763<>0,B763*('Population Figures'!I762)*'Population Figures'!AA762, IF(D763<>0, B763*('Population Figures'!I762)*'Population Figures'!AB762, IF(E763<>0, B763*('Population Figures'!I762)*'Population Figures'!AC762, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B763*('Population Figures'!G762)","v":0},{"$f":"'Population Figures'!AE762*(B763*'Population Figures'!G762)*'Population Figures'!$AI762","v":0},{"$f":"'Population Figures'!AF762*(B763*'Population Figures'!G762)*'Population Figures'!$AI762","v":0},{"$f":"'Population Figures'!AG762*(B763*'Population Figures'!G762)*'Population Figures'!$AI762","v":0},{"$f":"IF('Population Figures'!H762<>\"\",IF(I763<>0,'Population Figures'!AE762*(B763*'Population Figures'!H762)*'Population Figures'!$AI762, IF(J763<>0, 'Population Figures'!AF762*(B763*'Population Figures'!H762)*'Population Figures'!$AI762, IF(K763<>0, 'Population Figures'!AG762*(B763*'Population Figures'!H762)*'Population Figures'!$AI762, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I762<>\"\",IF(I763<>0,'Population Figures'!AE762*(B763*'Population Figures'!I762)*'Population Figures'!$AI762, IF(J763<>0, 'Population Figures'!AF762*(B763*'Population Figures'!I762)*'Population Figures'!$AI762, IF(K763<>0, 'Population Figures'!AG762*(B763*'Population Figures'!I762)*'Population Figures'!$AI762, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I763<>0,I763*'Population Figures'!$AM$6,IF(J763<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J763),IF(K763<>0,('PiN Physical and Mental WB'!K763*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L763*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M763*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA762-'Population Figures'!AE762)*(B763*ABS('Population Figures'!G762-'Population Figures'!J762)*'Population Figures'!$AJ762)","v":0},{"$f":"ABS('Population Figures'!AB762-'Population Figures'!AF762)*(B763*ABS('Population Figures'!G762-'Population Figures'!J762))*'Population Figures'!$AJ762","v":0},{"$f":"ABS('Population Figures'!AC762-'Population Figures'!AG762)*(B763*ABS('Population Figures'!G762-'Population Figures'!J762)*'Population Figures'!$AJ762)","v":0},{"$f":"IF('Population Figures'!H762<>\"\",IF(T763<>0,('Population Figures'!AA762-'Population Figures'!AE762)*(ABS('Population Figures'!H762-'Population Figures'!K762)*B763)*'Population Figures'!$AJ762, IF(U763<>0, ('Population Figures'!AB762-'Population Figures'!AF762)*(ABS('Population Figures'!H762-'Population Figures'!K762)*B763)*'Population Figures'!$AJ762, IF(V763<>0, ('Population Figures'!AC762-'Population Figures'!AG762)*(B763*ABS('Population Figures'!H762-'Population Figures'!K762))*'Population Figures'!$AJ762, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I762<>\"\",IF(T763<>0,('Population Figures'!AA762-'Population Figures'!AE762)*(ABS('Population Figures'!I762-'Population Figures'!L762)*B763)*'Population Figures'!$AJ762, IF(U763<>0, ('Population Figures'!AB762-'Population Figures'!AF762)*(ABS('Population Figures'!I762-'Population Figures'!L762)*B763)*'Population Figures'!$AJ762, IF(V763<>0, ('Population Figures'!AC762-'Population Figures'!AG762)*(B763*ABS('Population Figures'!I762-'Population Figures'!L762))*'Population Figures'!$AJ762, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P762*'Population Figures'!F762","v":0},{"$f":"IF('Population Figures'!Q762<>\"\",'Population Figures'!Q762*'Population Figures'!F762,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R762<>\"\",'Population Figures'!R762*'Population Figures'!F762,\"N/A\")","v":"N/A"},{"$f":"B763*'Population Figures'!S762*'Population Figures'!AD760","v":0},{"$f":"B763*'Population Figures'!S762","v":0},{"$f":"B763*'Population Figures'!S762*ABS('Population Figures'!AD762-'Population Figures'!AH762)*'Population Figures'!$AM$14","v":0},{"$f":"B763*'Population Figures'!S762*ABS('Population Figures'!AD762-'Population Figures'!AH762)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F765<>\"\", B763*'Population Figures'!U762*'Scenario 2 Contributing Fact'!F765,B763*'Population Figures'!U762*'Scenario 3 - Nut. Analysis'!J761)","v":0},{"$f":"IF('Population Figures'!W762<>\"\",B763*'Population Figures'!W762*AF763,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V762<>\"\",B763*'Population Figures'!V762*AF763,\"N/A\")","v":"N/A"},{"$f":"B763*'Population Figures'!U762","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G765<>\"\", B763*'Population Figures'!X762*'Scenario 2 Contributing Fact'!G765,B763*'Population Figures'!X762*'Scenario 3 - Nut. Analysis'!K761)","v":0},{"$f":"IF('Population Figures'!Y762<>\"\",B763*'Population Figures'!Y762*AJ763,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z762<>\"\",B763*'Population Figures'!Z762*AJ763,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E764","v":0},{"$f":"'Population Figures'!F764","v":0},{"$f":"B765*('Population Figures'!G764)*'Population Figures'!AA764","v":0},{"$f":"B765*('Population Figures'!G764)*'Population Figures'!AB764","v":0},{"$f":"B765*('Population Figures'!G764)*'Population Figures'!AC764","v":0},{"$f":"IF('Population Figures'!H764<>\"\",IF(C765<>0,B765*('Population Figures'!H764)*'Population Figures'!AA764, IF(D765<>0, B765*('Population Figures'!H764)*'Population Figures'!AB764, IF(E765<>0, B765*('Population Figures'!H764)*'Population Figures'!AC764, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H764<>\"\",IF(C765<>0,B765*('Population Figures'!I764)*'Population Figures'!AA764, IF(D765<>0, B765*('Population Figures'!I764)*'Population Figures'!AB764, IF(E765<>0, B765*('Population Figures'!I764)*'Population Figures'!AC764, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B765*('Population Figures'!G764)","v":0},{"$f":"'Population Figures'!AE764*(B765*'Population Figures'!G764)*'Population Figures'!$AI764","v":0},{"$f":"'Population Figures'!AF764*(B765*'Population Figures'!G764)*'Population Figures'!$AI764","v":0},{"$f":"'Population Figures'!AG764*(B765*'Population Figures'!G764)*'Population Figures'!$AI764","v":0},{"$f":"IF('Population Figures'!H764<>\"\",IF(I765<>0,'Population Figures'!AE764*(B765*'Population Figures'!H764)*'Population Figures'!$AI764, IF(J765<>0, 'Population Figures'!AF764*(B765*'Population Figures'!H764)*'Population Figures'!$AI764, IF(K765<>0, 'Population Figures'!AG764*(B765*'Population Figures'!H764)*'Population Figures'!$AI764, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I764<>\"\",IF(I765<>0,'Population Figures'!AE764*(B765*'Population Figures'!I764)*'Population Figures'!$AI764, IF(J765<>0, 'Population Figures'!AF764*(B765*'Population Figures'!I764)*'Population Figures'!$AI764, IF(K765<>0, 'Population Figures'!AG764*(B765*'Population Figures'!I764)*'Population Figures'!$AI764, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I765<>0,I765*'Population Figures'!$AM$6,IF(J765<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J765),IF(K765<>0,('PiN Physical and Mental WB'!K765*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L765*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M765*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA764-'Population Figures'!AE764)*(B765*ABS('Population Figures'!G764-'Population Figures'!J764)*'Population Figures'!$AJ764)","v":0},{"$f":"ABS('Population Figures'!AB764-'Population Figures'!AF764)*(B765*ABS('Population Figures'!G764-'Population Figures'!J764))*'Population Figures'!$AJ764","v":0},{"$f":"ABS('Population Figures'!AC764-'Population Figures'!AG764)*(B765*ABS('Population Figures'!G764-'Population Figures'!J764)*'Population Figures'!$AJ764)","v":0},{"$f":"IF('Population Figures'!H764<>\"\",IF(T765<>0,('Population Figures'!AA764-'Population Figures'!AE764)*(ABS('Population Figures'!H764-'Population Figures'!K764)*B765)*'Population Figures'!$AJ764, IF(U765<>0, ('Population Figures'!AB764-'Population Figures'!AF764)*(ABS('Population Figures'!H764-'Population Figures'!K764)*B765)*'Population Figures'!$AJ764, IF(V765<>0, ('Population Figures'!AC764-'Population Figures'!AG764)*(B765*ABS('Population Figures'!H764-'Population Figures'!K764))*'Population Figures'!$AJ764, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I764<>\"\",IF(T765<>0,('Population Figures'!AA764-'Population Figures'!AE764)*(ABS('Population Figures'!I764-'Population Figures'!L764)*B765)*'Population Figures'!$AJ764, IF(U765<>0, ('Population Figures'!AB764-'Population Figures'!AF764)*(ABS('Population Figures'!I764-'Population Figures'!L764)*B765)*'Population Figures'!$AJ764, IF(V765<>0, ('Population Figures'!AC764-'Population Figures'!AG764)*(B765*ABS('Population Figures'!I764-'Population Figures'!L764))*'Population Figures'!$AJ764, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P764*'Population Figures'!F764","v":0},{"$f":"IF('Population Figures'!Q764<>\"\",'Population Figures'!Q764*'Population Figures'!F764,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R764<>\"\",'Population Figures'!R764*'Population Figures'!F764,\"N/A\")","v":"N/A"},{"$f":"B765*'Population Figures'!S764*'Population Figures'!AD762","v":0},{"$f":"B765*'Population Figures'!S764","v":0},{"$f":"B765*'Population Figures'!S764*ABS('Population Figures'!AD764-'Population Figures'!AH764)*'Population Figures'!$AM$14","v":0},{"$f":"B765*'Population Figures'!S764*ABS('Population Figures'!AD764-'Population Figures'!AH764)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F767<>\"\", B765*'Population Figures'!U764*'Scenario 2 Contributing Fact'!F767,B765*'Population Figures'!U764*'Scenario 3 - Nut. Analysis'!J763)","v":0},{"$f":"IF('Population Figures'!W764<>\"\",B765*'Population Figures'!W764*AF765,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V764<>\"\",B765*'Population Figures'!V764*AF765,\"N/A\")","v":"N/A"},{"$f":"B765*'Population Figures'!U764","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G767<>\"\", B765*'Population Figures'!X764*'Scenario 2 Contributing Fact'!G767,B765*'Population Figures'!X764*'Scenario 3 - Nut. Analysis'!K763)","v":0},{"$f":"IF('Population Figures'!Y764<>\"\",B765*'Population Figures'!Y764*AJ765,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z764<>\"\",B765*'Population Figures'!Z764*AJ765,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E765","v":0},{"$f":"'Population Figures'!F765","v":0},{"$f":"B766*('Population Figures'!G765)*'Population Figures'!AA765","v":0},{"$f":"B766*('Population Figures'!G765)*'Population Figures'!AB765","v":0},{"$f":"B766*('Population Figures'!G765)*'Population Figures'!AC765","v":0},{"$f":"IF('Population Figures'!H765<>\"\",IF(C766<>0,B766*('Population Figures'!H765)*'Population Figures'!AA765, IF(D766<>0, B766*('Population Figures'!H765)*'Population Figures'!AB765, IF(E766<>0, B766*('Population Figures'!H765)*'Population Figures'!AC765, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H765<>\"\",IF(C766<>0,B766*('Population Figures'!I765)*'Population Figures'!AA765, IF(D766<>0, B766*('Population Figures'!I765)*'Population Figures'!AB765, IF(E766<>0, B766*('Population Figures'!I765)*'Population Figures'!AC765, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B766*('Population Figures'!G765)","v":0},{"$f":"'Population Figures'!AE765*(B766*'Population Figures'!G765)*'Population Figures'!$AI765","v":0},{"$f":"'Population Figures'!AF765*(B766*'Population Figures'!G765)*'Population Figures'!$AI765","v":0},{"$f":"'Population Figures'!AG765*(B766*'Population Figures'!G765)*'Population Figures'!$AI765","v":0},{"$f":"IF('Population Figures'!H765<>\"\",IF(I766<>0,'Population Figures'!AE765*(B766*'Population Figures'!H765)*'Population Figures'!$AI765, IF(J766<>0, 'Population Figures'!AF765*(B766*'Population Figures'!H765)*'Population Figures'!$AI765, IF(K766<>0, 'Population Figures'!AG765*(B766*'Population Figures'!H765)*'Population Figures'!$AI765, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I765<>\"\",IF(I766<>0,'Population Figures'!AE765*(B766*'Population Figures'!I765)*'Population Figures'!$AI765, IF(J766<>0, 'Population Figures'!AF765*(B766*'Population Figures'!I765)*'Population Figures'!$AI765, IF(K766<>0, 'Population Figures'!AG765*(B766*'Population Figures'!I765)*'Population Figures'!$AI765, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I766<>0,I766*'Population Figures'!$AM$6,IF(J766<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J766),IF(K766<>0,('PiN Physical and Mental WB'!K766*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L766*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M766*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA765-'Population Figures'!AE765)*(B766*ABS('Population Figures'!G765-'Population Figures'!J765)*'Population Figures'!$AJ765)","v":0},{"$f":"ABS('Population Figures'!AB765-'Population Figures'!AF765)*(B766*ABS('Population Figures'!G765-'Population Figures'!J765))*'Population Figures'!$AJ765","v":0},{"$f":"ABS('Population Figures'!AC765-'Population Figures'!AG765)*(B766*ABS('Population Figures'!G765-'Population Figures'!J765)*'Population Figures'!$AJ765)","v":0},{"$f":"IF('Population Figures'!H765<>\"\",IF(T766<>0,('Population Figures'!AA765-'Population Figures'!AE765)*(ABS('Population Figures'!H765-'Population Figures'!K765)*B766)*'Population Figures'!$AJ765, IF(U766<>0, ('Population Figures'!AB765-'Population Figures'!AF765)*(ABS('Population Figures'!H765-'Population Figures'!K765)*B766)*'Population Figures'!$AJ765, IF(V766<>0, ('Population Figures'!AC765-'Population Figures'!AG765)*(B766*ABS('Population Figures'!H765-'Population Figures'!K765))*'Population Figures'!$AJ765, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I765<>\"\",IF(T766<>0,('Population Figures'!AA765-'Population Figures'!AE765)*(ABS('Population Figures'!I765-'Population Figures'!L765)*B766)*'Population Figures'!$AJ765, IF(U766<>0, ('Population Figures'!AB765-'Population Figures'!AF765)*(ABS('Population Figures'!I765-'Population Figures'!L765)*B766)*'Population Figures'!$AJ765, IF(V766<>0, ('Population Figures'!AC765-'Population Figures'!AG765)*(B766*ABS('Population Figures'!I765-'Population Figures'!L765))*'Population Figures'!$AJ765, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P765*'Population Figures'!F765","v":0},{"$f":"IF('Population Figures'!Q765<>\"\",'Population Figures'!Q765*'Population Figures'!F765,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R765<>\"\",'Population Figures'!R765*'Population Figures'!F765,\"N/A\")","v":"N/A"},{"$f":"B766*'Population Figures'!S765*'Population Figures'!AD763","v":0},{"$f":"B766*'Population Figures'!S765","v":0},{"$f":"B766*'Population Figures'!S765*ABS('Population Figures'!AD765-'Population Figures'!AH765)*'Population Figures'!$AM$14","v":0},{"$f":"B766*'Population Figures'!S765*ABS('Population Figures'!AD765-'Population Figures'!AH765)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F768<>\"\", B766*'Population Figures'!U765*'Scenario 2 Contributing Fact'!F768,B766*'Population Figures'!U765*'Scenario 3 - Nut. Analysis'!J764)","v":0},{"$f":"IF('Population Figures'!W765<>\"\",B766*'Population Figures'!W765*AF766,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V765<>\"\",B766*'Population Figures'!V765*AF766,\"N/A\")","v":"N/A"},{"$f":"B766*'Population Figures'!U765","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G768<>\"\", B766*'Population Figures'!X765*'Scenario 2 Contributing Fact'!G768,B766*'Population Figures'!X765*'Scenario 3 - Nut. Analysis'!K764)","v":0},{"$f":"IF('Population Figures'!Y765<>\"\",B766*'Population Figures'!Y765*AJ766,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z765<>\"\",B766*'Population Figures'!Z765*AJ766,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E768","v":0},{"$f":"'Population Figures'!F768","v":0},{"$f":"B769*('Population Figures'!G768)*'Population Figures'!AA768","v":0},{"$f":"B769*('Population Figures'!G768)*'Population Figures'!AB768","v":0},{"$f":"B769*('Population Figures'!G768)*'Population Figures'!AC768","v":0},{"$f":"IF('Population Figures'!H768<>\"\",IF(C769<>0,B769*('Population Figures'!H768)*'Population Figures'!AA768, IF(D769<>0, B769*('Population Figures'!H768)*'Population Figures'!AB768, IF(E769<>0, B769*('Population Figures'!H768)*'Population Figures'!AC768, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H768<>\"\",IF(C769<>0,B769*('Population Figures'!I768)*'Population Figures'!AA768, IF(D769<>0, B769*('Population Figures'!I768)*'Population Figures'!AB768, IF(E769<>0, B769*('Population Figures'!I768)*'Population Figures'!AC768, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B769*('Population Figures'!G768)","v":0},{"$f":"'Population Figures'!AE768*(B769*'Population Figures'!G768)*'Population Figures'!$AI768","v":0},{"$f":"'Population Figures'!AF768*(B769*'Population Figures'!G768)*'Population Figures'!$AI768","v":0},{"$f":"'Population Figures'!AG768*(B769*'Population Figures'!G768)*'Population Figures'!$AI768","v":0},{"$f":"IF('Population Figures'!H768<>\"\",IF(I769<>0,'Population Figures'!AE768*(B769*'Population Figures'!H768)*'Population Figures'!$AI768, IF(J769<>0, 'Population Figures'!AF768*(B769*'Population Figures'!H768)*'Population Figures'!$AI768, IF(K769<>0, 'Population Figures'!AG768*(B769*'Population Figures'!H768)*'Population Figures'!$AI768, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I768<>\"\",IF(I769<>0,'Population Figures'!AE768*(B769*'Population Figures'!I768)*'Population Figures'!$AI768, IF(J769<>0, 'Population Figures'!AF768*(B769*'Population Figures'!I768)*'Population Figures'!$AI768, IF(K769<>0, 'Population Figures'!AG768*(B769*'Population Figures'!I768)*'Population Figures'!$AI768, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I769<>0,I769*'Population Figures'!$AM$6,IF(J769<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J769),IF(K769<>0,('PiN Physical and Mental WB'!K769*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L769*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M769*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA768-'Population Figures'!AE768)*(B769*ABS('Population Figures'!G768-'Population Figures'!J768)*'Population Figures'!$AJ768)","v":0},{"$f":"ABS('Population Figures'!AB768-'Population Figures'!AF768)*(B769*ABS('Population Figures'!G768-'Population Figures'!J768))*'Population Figures'!$AJ768","v":0},{"$f":"ABS('Population Figures'!AC768-'Population Figures'!AG768)*(B769*ABS('Population Figures'!G768-'Population Figures'!J768)*'Population Figures'!$AJ768)","v":0},{"$f":"IF('Population Figures'!H768<>\"\",IF(T769<>0,('Population Figures'!AA768-'Population Figures'!AE768)*(ABS('Population Figures'!H768-'Population Figures'!K768)*B769)*'Population Figures'!$AJ768, IF(U769<>0, ('Population Figures'!AB768-'Population Figures'!AF768)*(ABS('Population Figures'!H768-'Population Figures'!K768)*B769)*'Population Figures'!$AJ768, IF(V769<>0, ('Population Figures'!AC768-'Population Figures'!AG768)*(B769*ABS('Population Figures'!H768-'Population Figures'!K768))*'Population Figures'!$AJ768, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I768<>\"\",IF(T769<>0,('Population Figures'!AA768-'Population Figures'!AE768)*(ABS('Population Figures'!I768-'Population Figures'!L768)*B769)*'Population Figures'!$AJ768, IF(U769<>0, ('Population Figures'!AB768-'Population Figures'!AF768)*(ABS('Population Figures'!I768-'Population Figures'!L768)*B769)*'Population Figures'!$AJ768, IF(V769<>0, ('Population Figures'!AC768-'Population Figures'!AG768)*(B769*ABS('Population Figures'!I768-'Population Figures'!L768))*'Population Figures'!$AJ768, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P768*'Population Figures'!F768","v":0},{"$f":"IF('Population Figures'!Q768<>\"\",'Population Figures'!Q768*'Population Figures'!F768,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R768<>\"\",'Population Figures'!R768*'Population Figures'!F768,\"N/A\")","v":"N/A"},{"$f":"B769*'Population Figures'!S768*'Population Figures'!AD766","v":0},{"$f":"B769*'Population Figures'!S768","v":0},{"$f":"B769*'Population Figures'!S768*ABS('Population Figures'!AD768-'Population Figures'!AH768)*'Population Figures'!$AM$14","v":0},{"$f":"B769*'Population Figures'!S768*ABS('Population Figures'!AD768-'Population Figures'!AH768)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F771<>\"\", B769*'Population Figures'!U768*'Scenario 2 Contributing Fact'!F771,B769*'Population Figures'!U768*'Scenario 3 - Nut. Analysis'!J767)","v":0},{"$f":"IF('Population Figures'!W768<>\"\",B769*'Population Figures'!W768*AF769,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V768<>\"\",B769*'Population Figures'!V768*AF769,\"N/A\")","v":"N/A"},{"$f":"B769*'Population Figures'!U768","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G771<>\"\", B769*'Population Figures'!X768*'Scenario 2 Contributing Fact'!G771,B769*'Population Figures'!X768*'Scenario 3 - Nut. Analysis'!K767)","v":0},{"$f":"IF('Population Figures'!Y768<>\"\",B769*'Population Figures'!Y768*AJ769,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z768<>\"\",B769*'Population Figures'!Z768*AJ769,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E769","v":0},{"$f":"'Population Figures'!F769","v":0},{"$f":"B770*('Population Figures'!G769)*'Population Figures'!AA769","v":0},{"$f":"B770*('Population Figures'!G769)*'Population Figures'!AB769","v":0},{"$f":"B770*('Population Figures'!G769)*'Population Figures'!AC769","v":0},{"$f":"IF('Population Figures'!H769<>\"\",IF(C770<>0,B770*('Population Figures'!H769)*'Population Figures'!AA769, IF(D770<>0, B770*('Population Figures'!H769)*'Population Figures'!AB769, IF(E770<>0, B770*('Population Figures'!H769)*'Population Figures'!AC769, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H769<>\"\",IF(C770<>0,B770*('Population Figures'!I769)*'Population Figures'!AA769, IF(D770<>0, B770*('Population Figures'!I769)*'Population Figures'!AB769, IF(E770<>0, B770*('Population Figures'!I769)*'Population Figures'!AC769, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B770*('Population Figures'!G769)","v":0},{"$f":"'Population Figures'!AE769*(B770*'Population Figures'!G769)*'Population Figures'!$AI769","v":0},{"$f":"'Population Figures'!AF769*(B770*'Population Figures'!G769)*'Population Figures'!$AI769","v":0},{"$f":"'Population Figures'!AG769*(B770*'Population Figures'!G769)*'Population Figures'!$AI769","v":0},{"$f":"IF('Population Figures'!H769<>\"\",IF(I770<>0,'Population Figures'!AE769*(B770*'Population Figures'!H769)*'Population Figures'!$AI769, IF(J770<>0, 'Population Figures'!AF769*(B770*'Population Figures'!H769)*'Population Figures'!$AI769, IF(K770<>0, 'Population Figures'!AG769*(B770*'Population Figures'!H769)*'Population Figures'!$AI769, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I769<>\"\",IF(I770<>0,'Population Figures'!AE769*(B770*'Population Figures'!I769)*'Population Figures'!$AI769, IF(J770<>0, 'Population Figures'!AF769*(B770*'Population Figures'!I769)*'Population Figures'!$AI769, IF(K770<>0, 'Population Figures'!AG769*(B770*'Population Figures'!I769)*'Population Figures'!$AI769, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I770<>0,I770*'Population Figures'!$AM$6,IF(J770<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J770),IF(K770<>0,('PiN Physical and Mental WB'!K770*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L770*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M770*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA769-'Population Figures'!AE769)*(B770*ABS('Population Figures'!G769-'Population Figures'!J769)*'Population Figures'!$AJ769)","v":0},{"$f":"ABS('Population Figures'!AB769-'Population Figures'!AF769)*(B770*ABS('Population Figures'!G769-'Population Figures'!J769))*'Population Figures'!$AJ769","v":0},{"$f":"ABS('Population Figures'!AC769-'Population Figures'!AG769)*(B770*ABS('Population Figures'!G769-'Population Figures'!J769)*'Population Figures'!$AJ769)","v":0},{"$f":"IF('Population Figures'!H769<>\"\",IF(T770<>0,('Population Figures'!AA769-'Population Figures'!AE769)*(ABS('Population Figures'!H769-'Population Figures'!K769)*B770)*'Population Figures'!$AJ769, IF(U770<>0, ('Population Figures'!AB769-'Population Figures'!AF769)*(ABS('Population Figures'!H769-'Population Figures'!K769)*B770)*'Population Figures'!$AJ769, IF(V770<>0, ('Population Figures'!AC769-'Population Figures'!AG769)*(B770*ABS('Population Figures'!H769-'Population Figures'!K769))*'Population Figures'!$AJ769, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I769<>\"\",IF(T770<>0,('Population Figures'!AA769-'Population Figures'!AE769)*(ABS('Population Figures'!I769-'Population Figures'!L769)*B770)*'Population Figures'!$AJ769, IF(U770<>0, ('Population Figures'!AB769-'Population Figures'!AF769)*(ABS('Population Figures'!I769-'Population Figures'!L769)*B770)*'Population Figures'!$AJ769, IF(V770<>0, ('Population Figures'!AC769-'Population Figures'!AG769)*(B770*ABS('Population Figures'!I769-'Population Figures'!L769))*'Population Figures'!$AJ769, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P769*'Population Figures'!F769","v":0},{"$f":"IF('Population Figures'!Q769<>\"\",'Population Figures'!Q769*'Population Figures'!F769,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R769<>\"\",'Population Figures'!R769*'Population Figures'!F769,\"N/A\")","v":"N/A"},{"$f":"B770*'Population Figures'!S769*'Population Figures'!AD767","v":0},{"$f":"B770*'Population Figures'!S769","v":0},{"$f":"B770*'Population Figures'!S769*ABS('Population Figures'!AD769-'Population Figures'!AH769)*'Population Figures'!$AM$14","v":0},{"$f":"B770*'Population Figures'!S769*ABS('Population Figures'!AD769-'Population Figures'!AH769)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F772<>\"\", B770*'Population Figures'!U769*'Scenario 2 Contributing Fact'!F772,B770*'Population Figures'!U769*'Scenario 3 - Nut. Analysis'!J768)","v":0},{"$f":"IF('Population Figures'!W769<>\"\",B770*'Population Figures'!W769*AF770,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V769<>\"\",B770*'Population Figures'!V769*AF770,\"N/A\")","v":"N/A"},{"$f":"B770*'Population Figures'!U769","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G772<>\"\", B770*'Population Figures'!X769*'Scenario 2 Contributing Fact'!G772,B770*'Population Figures'!X769*'Scenario 3 - Nut. Analysis'!K768)","v":0},{"$f":"IF('Population Figures'!Y769<>\"\",B770*'Population Figures'!Y769*AJ770,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z769<>\"\",B770*'Population Figures'!Z769*AJ770,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E771","v":0},{"$f":"'Population Figures'!F771","v":0},{"$f":"B772*('Population Figures'!G771)*'Population Figures'!AA771","v":0},{"$f":"B772*('Population Figures'!G771)*'Population Figures'!AB771","v":0},{"$f":"B772*('Population Figures'!G771)*'Population Figures'!AC771","v":0},{"$f":"IF('Population Figures'!H771<>\"\",IF(C772<>0,B772*('Population Figures'!H771)*'Population Figures'!AA771, IF(D772<>0, B772*('Population Figures'!H771)*'Population Figures'!AB771, IF(E772<>0, B772*('Population Figures'!H771)*'Population Figures'!AC771, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H771<>\"\",IF(C772<>0,B772*('Population Figures'!I771)*'Population Figures'!AA771, IF(D772<>0, B772*('Population Figures'!I771)*'Population Figures'!AB771, IF(E772<>0, B772*('Population Figures'!I771)*'Population Figures'!AC771, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B772*('Population Figures'!G771)","v":0},{"$f":"'Population Figures'!AE771*(B772*'Population Figures'!G771)*'Population Figures'!$AI771","v":0},{"$f":"'Population Figures'!AF771*(B772*'Population Figures'!G771)*'Population Figures'!$AI771","v":0},{"$f":"'Population Figures'!AG771*(B772*'Population Figures'!G771)*'Population Figures'!$AI771","v":0},{"$f":"IF('Population Figures'!H771<>\"\",IF(I772<>0,'Population Figures'!AE771*(B772*'Population Figures'!H771)*'Population Figures'!$AI771, IF(J772<>0, 'Population Figures'!AF771*(B772*'Population Figures'!H771)*'Population Figures'!$AI771, IF(K772<>0, 'Population Figures'!AG771*(B772*'Population Figures'!H771)*'Population Figures'!$AI771, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I771<>\"\",IF(I772<>0,'Population Figures'!AE771*(B772*'Population Figures'!I771)*'Population Figures'!$AI771, IF(J772<>0, 'Population Figures'!AF771*(B772*'Population Figures'!I771)*'Population Figures'!$AI771, IF(K772<>0, 'Population Figures'!AG771*(B772*'Population Figures'!I771)*'Population Figures'!$AI771, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I772<>0,I772*'Population Figures'!$AM$6,IF(J772<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J772),IF(K772<>0,('PiN Physical and Mental WB'!K772*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L772*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M772*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA771-'Population Figures'!AE771)*(B772*ABS('Population Figures'!G771-'Population Figures'!J771)*'Population Figures'!$AJ771)","v":0},{"$f":"ABS('Population Figures'!AB771-'Population Figures'!AF771)*(B772*ABS('Population Figures'!G771-'Population Figures'!J771))*'Population Figures'!$AJ771","v":0},{"$f":"ABS('Population Figures'!AC771-'Population Figures'!AG771)*(B772*ABS('Population Figures'!G771-'Population Figures'!J771)*'Population Figures'!$AJ771)","v":0},{"$f":"IF('Population Figures'!H771<>\"\",IF(T772<>0,('Population Figures'!AA771-'Population Figures'!AE771)*(ABS('Population Figures'!H771-'Population Figures'!K771)*B772)*'Population Figures'!$AJ771, IF(U772<>0, ('Population Figures'!AB771-'Population Figures'!AF771)*(ABS('Population Figures'!H771-'Population Figures'!K771)*B772)*'Population Figures'!$AJ771, IF(V772<>0, ('Population Figures'!AC771-'Population Figures'!AG771)*(B772*ABS('Population Figures'!H771-'Population Figures'!K771))*'Population Figures'!$AJ771, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I771<>\"\",IF(T772<>0,('Population Figures'!AA771-'Population Figures'!AE771)*(ABS('Population Figures'!I771-'Population Figures'!L771)*B772)*'Population Figures'!$AJ771, IF(U772<>0, ('Population Figures'!AB771-'Population Figures'!AF771)*(ABS('Population Figures'!I771-'Population Figures'!L771)*B772)*'Population Figures'!$AJ771, IF(V772<>0, ('Population Figures'!AC771-'Population Figures'!AG771)*(B772*ABS('Population Figures'!I771-'Population Figures'!L771))*'Population Figures'!$AJ771, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P771*'Population Figures'!F771","v":0},{"$f":"IF('Population Figures'!Q771<>\"\",'Population Figures'!Q771*'Population Figures'!F771,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R771<>\"\",'Population Figures'!R771*'Population Figures'!F771,\"N/A\")","v":"N/A"},{"$f":"B772*'Population Figures'!S771*'Population Figures'!AD769","v":0},{"$f":"B772*'Population Figures'!S771","v":0},{"$f":"B772*'Population Figures'!S771*ABS('Population Figures'!AD771-'Population Figures'!AH771)*'Population Figures'!$AM$14","v":0},{"$f":"B772*'Population Figures'!S771*ABS('Population Figures'!AD771-'Population Figures'!AH771)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F774<>\"\", B772*'Population Figures'!U771*'Scenario 2 Contributing Fact'!F774,B772*'Population Figures'!U771*'Scenario 3 - Nut. Analysis'!J770)","v":0},{"$f":"IF('Population Figures'!W771<>\"\",B772*'Population Figures'!W771*AF772,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V771<>\"\",B772*'Population Figures'!V771*AF772,\"N/A\")","v":"N/A"},{"$f":"B772*'Population Figures'!U771","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G774<>\"\", B772*'Population Figures'!X771*'Scenario 2 Contributing Fact'!G774,B772*'Population Figures'!X771*'Scenario 3 - Nut. Analysis'!K770)","v":0},{"$f":"IF('Population Figures'!Y771<>\"\",B772*'Population Figures'!Y771*AJ772,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z771<>\"\",B772*'Population Figures'!Z771*AJ772,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E772","v":0},{"$f":"'Population Figures'!F772","v":0},{"$f":"B773*('Population Figures'!G772)*'Population Figures'!AA772","v":0},{"$f":"B773*('Population Figures'!G772)*'Population Figures'!AB772","v":0},{"$f":"B773*('Population Figures'!G772)*'Population Figures'!AC772","v":0},{"$f":"IF('Population Figures'!H772<>\"\",IF(C773<>0,B773*('Population Figures'!H772)*'Population Figures'!AA772, IF(D773<>0, B773*('Population Figures'!H772)*'Population Figures'!AB772, IF(E773<>0, B773*('Population Figures'!H772)*'Population Figures'!AC772, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H772<>\"\",IF(C773<>0,B773*('Population Figures'!I772)*'Population Figures'!AA772, IF(D773<>0, B773*('Population Figures'!I772)*'Population Figures'!AB772, IF(E773<>0, B773*('Population Figures'!I772)*'Population Figures'!AC772, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B773*('Population Figures'!G772)","v":0},{"$f":"'Population Figures'!AE772*(B773*'Population Figures'!G772)*'Population Figures'!$AI772","v":0},{"$f":"'Population Figures'!AF772*(B773*'Population Figures'!G772)*'Population Figures'!$AI772","v":0},{"$f":"'Population Figures'!AG772*(B773*'Population Figures'!G772)*'Population Figures'!$AI772","v":0},{"$f":"IF('Population Figures'!H772<>\"\",IF(I773<>0,'Population Figures'!AE772*(B773*'Population Figures'!H772)*'Population Figures'!$AI772, IF(J773<>0, 'Population Figures'!AF772*(B773*'Population Figures'!H772)*'Population Figures'!$AI772, IF(K773<>0, 'Population Figures'!AG772*(B773*'Population Figures'!H772)*'Population Figures'!$AI772, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I772<>\"\",IF(I773<>0,'Population Figures'!AE772*(B773*'Population Figures'!I772)*'Population Figures'!$AI772, IF(J773<>0, 'Population Figures'!AF772*(B773*'Population Figures'!I772)*'Population Figures'!$AI772, IF(K773<>0, 'Population Figures'!AG772*(B773*'Population Figures'!I772)*'Population Figures'!$AI772, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I773<>0,I773*'Population Figures'!$AM$6,IF(J773<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J773),IF(K773<>0,('PiN Physical and Mental WB'!K773*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L773*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M773*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA772-'Population Figures'!AE772)*(B773*ABS('Population Figures'!G772-'Population Figures'!J772)*'Population Figures'!$AJ772)","v":0},{"$f":"ABS('Population Figures'!AB772-'Population Figures'!AF772)*(B773*ABS('Population Figures'!G772-'Population Figures'!J772))*'Population Figures'!$AJ772","v":0},{"$f":"ABS('Population Figures'!AC772-'Population Figures'!AG772)*(B773*ABS('Population Figures'!G772-'Population Figures'!J772)*'Population Figures'!$AJ772)","v":0},{"$f":"IF('Population Figures'!H772<>\"\",IF(T773<>0,('Population Figures'!AA772-'Population Figures'!AE772)*(ABS('Population Figures'!H772-'Population Figures'!K772)*B773)*'Population Figures'!$AJ772, IF(U773<>0, ('Population Figures'!AB772-'Population Figures'!AF772)*(ABS('Population Figures'!H772-'Population Figures'!K772)*B773)*'Population Figures'!$AJ772, IF(V773<>0, ('Population Figures'!AC772-'Population Figures'!AG772)*(B773*ABS('Population Figures'!H772-'Population Figures'!K772))*'Population Figures'!$AJ772, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I772<>\"\",IF(T773<>0,('Population Figures'!AA772-'Population Figures'!AE772)*(ABS('Population Figures'!I772-'Population Figures'!L772)*B773)*'Population Figures'!$AJ772, IF(U773<>0, ('Population Figures'!AB772-'Population Figures'!AF772)*(ABS('Population Figures'!I772-'Population Figures'!L772)*B773)*'Population Figures'!$AJ772, IF(V773<>0, ('Population Figures'!AC772-'Population Figures'!AG772)*(B773*ABS('Population Figures'!I772-'Population Figures'!L772))*'Population Figures'!$AJ772, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P772*'Population Figures'!F772","v":0},{"$f":"IF('Population Figures'!Q772<>\"\",'Population Figures'!Q772*'Population Figures'!F772,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R772<>\"\",'Population Figures'!R772*'Population Figures'!F772,\"N/A\")","v":"N/A"},{"$f":"B773*'Population Figures'!S772*'Population Figures'!AD770","v":0},{"$f":"B773*'Population Figures'!S772","v":0},{"$f":"B773*'Population Figures'!S772*ABS('Population Figures'!AD772-'Population Figures'!AH772)*'Population Figures'!$AM$14","v":0},{"$f":"B773*'Population Figures'!S772*ABS('Population Figures'!AD772-'Population Figures'!AH772)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F775<>\"\", B773*'Population Figures'!U772*'Scenario 2 Contributing Fact'!F775,B773*'Population Figures'!U772*'Scenario 3 - Nut. Analysis'!J771)","v":0},{"$f":"IF('Population Figures'!W772<>\"\",B773*'Population Figures'!W772*AF773,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V772<>\"\",B773*'Population Figures'!V772*AF773,\"N/A\")","v":"N/A"},{"$f":"B773*'Population Figures'!U772","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G775<>\"\", B773*'Population Figures'!X772*'Scenario 2 Contributing Fact'!G775,B773*'Population Figures'!X772*'Scenario 3 - Nut. Analysis'!K771)","v":0},{"$f":"IF('Population Figures'!Y772<>\"\",B773*'Population Figures'!Y772*AJ773,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z772<>\"\",B773*'Population Figures'!Z772*AJ773,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E775","v":0},{"$f":"'Population Figures'!F775","v":0},{"$f":"B776*('Population Figures'!G775)*'Population Figures'!AA775","v":0},{"$f":"B776*('Population Figures'!G775)*'Population Figures'!AB775","v":0},{"$f":"B776*('Population Figures'!G775)*'Population Figures'!AC775","v":0},{"$f":"IF('Population Figures'!H775<>\"\",IF(C776<>0,B776*('Population Figures'!H775)*'Population Figures'!AA775, IF(D776<>0, B776*('Population Figures'!H775)*'Population Figures'!AB775, IF(E776<>0, B776*('Population Figures'!H775)*'Population Figures'!AC775, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H775<>\"\",IF(C776<>0,B776*('Population Figures'!I775)*'Population Figures'!AA775, IF(D776<>0, B776*('Population Figures'!I775)*'Population Figures'!AB775, IF(E776<>0, B776*('Population Figures'!I775)*'Population Figures'!AC775, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B776*('Population Figures'!G775)","v":0},{"$f":"'Population Figures'!AE775*(B776*'Population Figures'!G775)*'Population Figures'!$AI775","v":0},{"$f":"'Population Figures'!AF775*(B776*'Population Figures'!G775)*'Population Figures'!$AI775","v":0},{"$f":"'Population Figures'!AG775*(B776*'Population Figures'!G775)*'Population Figures'!$AI775","v":0},{"$f":"IF('Population Figures'!H775<>\"\",IF(I776<>0,'Population Figures'!AE775*(B776*'Population Figures'!H775)*'Population Figures'!$AI775, IF(J776<>0, 'Population Figures'!AF775*(B776*'Population Figures'!H775)*'Population Figures'!$AI775, IF(K776<>0, 'Population Figures'!AG775*(B776*'Population Figures'!H775)*'Population Figures'!$AI775, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I775<>\"\",IF(I776<>0,'Population Figures'!AE775*(B776*'Population Figures'!I775)*'Population Figures'!$AI775, IF(J776<>0, 'Population Figures'!AF775*(B776*'Population Figures'!I775)*'Population Figures'!$AI775, IF(K776<>0, 'Population Figures'!AG775*(B776*'Population Figures'!I775)*'Population Figures'!$AI775, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I776<>0,I776*'Population Figures'!$AM$6,IF(J776<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J776),IF(K776<>0,('PiN Physical and Mental WB'!K776*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L776*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M776*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA775-'Population Figures'!AE775)*(B776*ABS('Population Figures'!G775-'Population Figures'!J775)*'Population Figures'!$AJ775)","v":0},{"$f":"ABS('Population Figures'!AB775-'Population Figures'!AF775)*(B776*ABS('Population Figures'!G775-'Population Figures'!J775))*'Population Figures'!$AJ775","v":0},{"$f":"ABS('Population Figures'!AC775-'Population Figures'!AG775)*(B776*ABS('Population Figures'!G775-'Population Figures'!J775)*'Population Figures'!$AJ775)","v":0},{"$f":"IF('Population Figures'!H775<>\"\",IF(T776<>0,('Population Figures'!AA775-'Population Figures'!AE775)*(ABS('Population Figures'!H775-'Population Figures'!K775)*B776)*'Population Figures'!$AJ775, IF(U776<>0, ('Population Figures'!AB775-'Population Figures'!AF775)*(ABS('Population Figures'!H775-'Population Figures'!K775)*B776)*'Population Figures'!$AJ775, IF(V776<>0, ('Population Figures'!AC775-'Population Figures'!AG775)*(B776*ABS('Population Figures'!H775-'Population Figures'!K775))*'Population Figures'!$AJ775, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I775<>\"\",IF(T776<>0,('Population Figures'!AA775-'Population Figures'!AE775)*(ABS('Population Figures'!I775-'Population Figures'!L775)*B776)*'Population Figures'!$AJ775, IF(U776<>0, ('Population Figures'!AB775-'Population Figures'!AF775)*(ABS('Population Figures'!I775-'Population Figures'!L775)*B776)*'Population Figures'!$AJ775, IF(V776<>0, ('Population Figures'!AC775-'Population Figures'!AG775)*(B776*ABS('Population Figures'!I775-'Population Figures'!L775))*'Population Figures'!$AJ775, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P775*'Population Figures'!F775","v":0},{"$f":"IF('Population Figures'!Q775<>\"\",'Population Figures'!Q775*'Population Figures'!F775,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R775<>\"\",'Population Figures'!R775*'Population Figures'!F775,\"N/A\")","v":"N/A"},{"$f":"B776*'Population Figures'!S775*'Population Figures'!AD773","v":0},{"$f":"B776*'Population Figures'!S775","v":0},{"$f":"B776*'Population Figures'!S775*ABS('Population Figures'!AD775-'Population Figures'!AH775)*'Population Figures'!$AM$14","v":0},{"$f":"B776*'Population Figures'!S775*ABS('Population Figures'!AD775-'Population Figures'!AH775)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F778<>\"\", B776*'Population Figures'!U775*'Scenario 2 Contributing Fact'!F778,B776*'Population Figures'!U775*'Scenario 3 - Nut. Analysis'!J774)","v":0},{"$f":"IF('Population Figures'!W775<>\"\",B776*'Population Figures'!W775*AF776,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V775<>\"\",B776*'Population Figures'!V775*AF776,\"N/A\")","v":"N/A"},{"$f":"B776*'Population Figures'!U775","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G778<>\"\", B776*'Population Figures'!X775*'Scenario 2 Contributing Fact'!G778,B776*'Population Figures'!X775*'Scenario 3 - Nut. Analysis'!K774)","v":0},{"$f":"IF('Population Figures'!Y775<>\"\",B776*'Population Figures'!Y775*AJ776,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z775<>\"\",B776*'Population Figures'!Z775*AJ776,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E776","v":0},{"$f":"'Population Figures'!F776","v":0},{"$f":"B777*('Population Figures'!G776)*'Population Figures'!AA776","v":0},{"$f":"B777*('Population Figures'!G776)*'Population Figures'!AB776","v":0},{"$f":"B777*('Population Figures'!G776)*'Population Figures'!AC776","v":0},{"$f":"IF('Population Figures'!H776<>\"\",IF(C777<>0,B777*('Population Figures'!H776)*'Population Figures'!AA776, IF(D777<>0, B777*('Population Figures'!H776)*'Population Figures'!AB776, IF(E777<>0, B777*('Population Figures'!H776)*'Population Figures'!AC776, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H776<>\"\",IF(C777<>0,B777*('Population Figures'!I776)*'Population Figures'!AA776, IF(D777<>0, B777*('Population Figures'!I776)*'Population Figures'!AB776, IF(E777<>0, B777*('Population Figures'!I776)*'Population Figures'!AC776, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B777*('Population Figures'!G776)","v":0},{"$f":"'Population Figures'!AE776*(B777*'Population Figures'!G776)*'Population Figures'!$AI776","v":0},{"$f":"'Population Figures'!AF776*(B777*'Population Figures'!G776)*'Population Figures'!$AI776","v":0},{"$f":"'Population Figures'!AG776*(B777*'Population Figures'!G776)*'Population Figures'!$AI776","v":0},{"$f":"IF('Population Figures'!H776<>\"\",IF(I777<>0,'Population Figures'!AE776*(B777*'Population Figures'!H776)*'Population Figures'!$AI776, IF(J777<>0, 'Population Figures'!AF776*(B777*'Population Figures'!H776)*'Population Figures'!$AI776, IF(K777<>0, 'Population Figures'!AG776*(B777*'Population Figures'!H776)*'Population Figures'!$AI776, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I776<>\"\",IF(I777<>0,'Population Figures'!AE776*(B777*'Population Figures'!I776)*'Population Figures'!$AI776, IF(J777<>0, 'Population Figures'!AF776*(B777*'Population Figures'!I776)*'Population Figures'!$AI776, IF(K777<>0, 'Population Figures'!AG776*(B777*'Population Figures'!I776)*'Population Figures'!$AI776, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I777<>0,I777*'Population Figures'!$AM$6,IF(J777<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J777),IF(K777<>0,('PiN Physical and Mental WB'!K777*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L777*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M777*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA776-'Population Figures'!AE776)*(B777*ABS('Population Figures'!G776-'Population Figures'!J776)*'Population Figures'!$AJ776)","v":0},{"$f":"ABS('Population Figures'!AB776-'Population Figures'!AF776)*(B777*ABS('Population Figures'!G776-'Population Figures'!J776))*'Population Figures'!$AJ776","v":0},{"$f":"ABS('Population Figures'!AC776-'Population Figures'!AG776)*(B777*ABS('Population Figures'!G776-'Population Figures'!J776)*'Population Figures'!$AJ776)","v":0},{"$f":"IF('Population Figures'!H776<>\"\",IF(T777<>0,('Population Figures'!AA776-'Population Figures'!AE776)*(ABS('Population Figures'!H776-'Population Figures'!K776)*B777)*'Population Figures'!$AJ776, IF(U777<>0, ('Population Figures'!AB776-'Population Figures'!AF776)*(ABS('Population Figures'!H776-'Population Figures'!K776)*B777)*'Population Figures'!$AJ776, IF(V777<>0, ('Population Figures'!AC776-'Population Figures'!AG776)*(B777*ABS('Population Figures'!H776-'Population Figures'!K776))*'Population Figures'!$AJ776, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I776<>\"\",IF(T777<>0,('Population Figures'!AA776-'Population Figures'!AE776)*(ABS('Population Figures'!I776-'Population Figures'!L776)*B777)*'Population Figures'!$AJ776, IF(U777<>0, ('Population Figures'!AB776-'Population Figures'!AF776)*(ABS('Population Figures'!I776-'Population Figures'!L776)*B777)*'Population Figures'!$AJ776, IF(V777<>0, ('Population Figures'!AC776-'Population Figures'!AG776)*(B777*ABS('Population Figures'!I776-'Population Figures'!L776))*'Population Figures'!$AJ776, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P776*'Population Figures'!F776","v":0},{"$f":"IF('Population Figures'!Q776<>\"\",'Population Figures'!Q776*'Population Figures'!F776,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R776<>\"\",'Population Figures'!R776*'Population Figures'!F776,\"N/A\")","v":"N/A"},{"$f":"B777*'Population Figures'!S776*'Population Figures'!AD774","v":0},{"$f":"B777*'Population Figures'!S776","v":0},{"$f":"B777*'Population Figures'!S776*ABS('Population Figures'!AD776-'Population Figures'!AH776)*'Population Figures'!$AM$14","v":0},{"$f":"B777*'Population Figures'!S776*ABS('Population Figures'!AD776-'Population Figures'!AH776)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F779<>\"\", B777*'Population Figures'!U776*'Scenario 2 Contributing Fact'!F779,B777*'Population Figures'!U776*'Scenario 3 - Nut. Analysis'!J775)","v":0},{"$f":"IF('Population Figures'!W776<>\"\",B777*'Population Figures'!W776*AF777,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V776<>\"\",B777*'Population Figures'!V776*AF777,\"N/A\")","v":"N/A"},{"$f":"B777*'Population Figures'!U776","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G779<>\"\", B777*'Population Figures'!X776*'Scenario 2 Contributing Fact'!G779,B777*'Population Figures'!X776*'Scenario 3 - Nut. Analysis'!K775)","v":0},{"$f":"IF('Population Figures'!Y776<>\"\",B777*'Population Figures'!Y776*AJ777,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z776<>\"\",B777*'Population Figures'!Z776*AJ777,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E778","v":0},{"$f":"'Population Figures'!F778","v":0},{"$f":"B779*('Population Figures'!G778)*'Population Figures'!AA778","v":0},{"$f":"B779*('Population Figures'!G778)*'Population Figures'!AB778","v":0},{"$f":"B779*('Population Figures'!G778)*'Population Figures'!AC778","v":0},{"$f":"IF('Population Figures'!H778<>\"\",IF(C779<>0,B779*('Population Figures'!H778)*'Population Figures'!AA778, IF(D779<>0, B779*('Population Figures'!H778)*'Population Figures'!AB778, IF(E779<>0, B779*('Population Figures'!H778)*'Population Figures'!AC778, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H778<>\"\",IF(C779<>0,B779*('Population Figures'!I778)*'Population Figures'!AA778, IF(D779<>0, B779*('Population Figures'!I778)*'Population Figures'!AB778, IF(E779<>0, B779*('Population Figures'!I778)*'Population Figures'!AC778, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B779*('Population Figures'!G778)","v":0},{"$f":"'Population Figures'!AE778*(B779*'Population Figures'!G778)*'Population Figures'!$AI778","v":0},{"$f":"'Population Figures'!AF778*(B779*'Population Figures'!G778)*'Population Figures'!$AI778","v":0},{"$f":"'Population Figures'!AG778*(B779*'Population Figures'!G778)*'Population Figures'!$AI778","v":0},{"$f":"IF('Population Figures'!H778<>\"\",IF(I779<>0,'Population Figures'!AE778*(B779*'Population Figures'!H778)*'Population Figures'!$AI778, IF(J779<>0, 'Population Figures'!AF778*(B779*'Population Figures'!H778)*'Population Figures'!$AI778, IF(K779<>0, 'Population Figures'!AG778*(B779*'Population Figures'!H778)*'Population Figures'!$AI778, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I778<>\"\",IF(I779<>0,'Population Figures'!AE778*(B779*'Population Figures'!I778)*'Population Figures'!$AI778, IF(J779<>0, 'Population Figures'!AF778*(B779*'Population Figures'!I778)*'Population Figures'!$AI778, IF(K779<>0, 'Population Figures'!AG778*(B779*'Population Figures'!I778)*'Population Figures'!$AI778, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I779<>0,I779*'Population Figures'!$AM$6,IF(J779<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J779),IF(K779<>0,('PiN Physical and Mental WB'!K779*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L779*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M779*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA778-'Population Figures'!AE778)*(B779*ABS('Population Figures'!G778-'Population Figures'!J778)*'Population Figures'!$AJ778)","v":0},{"$f":"ABS('Population Figures'!AB778-'Population Figures'!AF778)*(B779*ABS('Population Figures'!G778-'Population Figures'!J778))*'Population Figures'!$AJ778","v":0},{"$f":"ABS('Population Figures'!AC778-'Population Figures'!AG778)*(B779*ABS('Population Figures'!G778-'Population Figures'!J778)*'Population Figures'!$AJ778)","v":0},{"$f":"IF('Population Figures'!H778<>\"\",IF(T779<>0,('Population Figures'!AA778-'Population Figures'!AE778)*(ABS('Population Figures'!H778-'Population Figures'!K778)*B779)*'Population Figures'!$AJ778, IF(U779<>0, ('Population Figures'!AB778-'Population Figures'!AF778)*(ABS('Population Figures'!H778-'Population Figures'!K778)*B779)*'Population Figures'!$AJ778, IF(V779<>0, ('Population Figures'!AC778-'Population Figures'!AG778)*(B779*ABS('Population Figures'!H778-'Population Figures'!K778))*'Population Figures'!$AJ778, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I778<>\"\",IF(T779<>0,('Population Figures'!AA778-'Population Figures'!AE778)*(ABS('Population Figures'!I778-'Population Figures'!L778)*B779)*'Population Figures'!$AJ778, IF(U779<>0, ('Population Figures'!AB778-'Population Figures'!AF778)*(ABS('Population Figures'!I778-'Population Figures'!L778)*B779)*'Population Figures'!$AJ778, IF(V779<>0, ('Population Figures'!AC778-'Population Figures'!AG778)*(B779*ABS('Population Figures'!I778-'Population Figures'!L778))*'Population Figures'!$AJ778, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P778*'Population Figures'!F778","v":0},{"$f":"IF('Population Figures'!Q778<>\"\",'Population Figures'!Q778*'Population Figures'!F778,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R778<>\"\",'Population Figures'!R778*'Population Figures'!F778,\"N/A\")","v":"N/A"},{"$f":"B779*'Population Figures'!S778*'Population Figures'!AD776","v":0},{"$f":"B779*'Population Figures'!S778","v":0},{"$f":"B779*'Population Figures'!S778*ABS('Population Figures'!AD778-'Population Figures'!AH778)*'Population Figures'!$AM$14","v":0},{"$f":"B779*'Population Figures'!S778*ABS('Population Figures'!AD778-'Population Figures'!AH778)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F781<>\"\", B779*'Population Figures'!U778*'Scenario 2 Contributing Fact'!F781,B779*'Population Figures'!U778*'Scenario 3 - Nut. Analysis'!J777)","v":0},{"$f":"IF('Population Figures'!W778<>\"\",B779*'Population Figures'!W778*AF779,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V778<>\"\",B779*'Population Figures'!V778*AF779,\"N/A\")","v":"N/A"},{"$f":"B779*'Population Figures'!U778","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G781<>\"\", B779*'Population Figures'!X778*'Scenario 2 Contributing Fact'!G781,B779*'Population Figures'!X778*'Scenario 3 - Nut. Analysis'!K777)","v":0},{"$f":"IF('Population Figures'!Y778<>\"\",B779*'Population Figures'!Y778*AJ779,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z778<>\"\",B779*'Population Figures'!Z778*AJ779,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E779","v":0},{"$f":"'Population Figures'!F779","v":0},{"$f":"B780*('Population Figures'!G779)*'Population Figures'!AA779","v":0},{"$f":"B780*('Population Figures'!G779)*'Population Figures'!AB779","v":0},{"$f":"B780*('Population Figures'!G779)*'Population Figures'!AC779","v":0},{"$f":"IF('Population Figures'!H779<>\"\",IF(C780<>0,B780*('Population Figures'!H779)*'Population Figures'!AA779, IF(D780<>0, B780*('Population Figures'!H779)*'Population Figures'!AB779, IF(E780<>0, B780*('Population Figures'!H779)*'Population Figures'!AC779, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H779<>\"\",IF(C780<>0,B780*('Population Figures'!I779)*'Population Figures'!AA779, IF(D780<>0, B780*('Population Figures'!I779)*'Population Figures'!AB779, IF(E780<>0, B780*('Population Figures'!I779)*'Population Figures'!AC779, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B780*('Population Figures'!G779)","v":0},{"$f":"'Population Figures'!AE779*(B780*'Population Figures'!G779)*'Population Figures'!$AI779","v":0},{"$f":"'Population Figures'!AF779*(B780*'Population Figures'!G779)*'Population Figures'!$AI779","v":0},{"$f":"'Population Figures'!AG779*(B780*'Population Figures'!G779)*'Population Figures'!$AI779","v":0},{"$f":"IF('Population Figures'!H779<>\"\",IF(I780<>0,'Population Figures'!AE779*(B780*'Population Figures'!H779)*'Population Figures'!$AI779, IF(J780<>0, 'Population Figures'!AF779*(B780*'Population Figures'!H779)*'Population Figures'!$AI779, IF(K780<>0, 'Population Figures'!AG779*(B780*'Population Figures'!H779)*'Population Figures'!$AI779, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I779<>\"\",IF(I780<>0,'Population Figures'!AE779*(B780*'Population Figures'!I779)*'Population Figures'!$AI779, IF(J780<>0, 'Population Figures'!AF779*(B780*'Population Figures'!I779)*'Population Figures'!$AI779, IF(K780<>0, 'Population Figures'!AG779*(B780*'Population Figures'!I779)*'Population Figures'!$AI779, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I780<>0,I780*'Population Figures'!$AM$6,IF(J780<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J780),IF(K780<>0,('PiN Physical and Mental WB'!K780*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L780*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M780*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA779-'Population Figures'!AE779)*(B780*ABS('Population Figures'!G779-'Population Figures'!J779)*'Population Figures'!$AJ779)","v":0},{"$f":"ABS('Population Figures'!AB779-'Population Figures'!AF779)*(B780*ABS('Population Figures'!G779-'Population Figures'!J779))*'Population Figures'!$AJ779","v":0},{"$f":"ABS('Population Figures'!AC779-'Population Figures'!AG779)*(B780*ABS('Population Figures'!G779-'Population Figures'!J779)*'Population Figures'!$AJ779)","v":0},{"$f":"IF('Population Figures'!H779<>\"\",IF(T780<>0,('Population Figures'!AA779-'Population Figures'!AE779)*(ABS('Population Figures'!H779-'Population Figures'!K779)*B780)*'Population Figures'!$AJ779, IF(U780<>0, ('Population Figures'!AB779-'Population Figures'!AF779)*(ABS('Population Figures'!H779-'Population Figures'!K779)*B780)*'Population Figures'!$AJ779, IF(V780<>0, ('Population Figures'!AC779-'Population Figures'!AG779)*(B780*ABS('Population Figures'!H779-'Population Figures'!K779))*'Population Figures'!$AJ779, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I779<>\"\",IF(T780<>0,('Population Figures'!AA779-'Population Figures'!AE779)*(ABS('Population Figures'!I779-'Population Figures'!L779)*B780)*'Population Figures'!$AJ779, IF(U780<>0, ('Population Figures'!AB779-'Population Figures'!AF779)*(ABS('Population Figures'!I779-'Population Figures'!L779)*B780)*'Population Figures'!$AJ779, IF(V780<>0, ('Population Figures'!AC779-'Population Figures'!AG779)*(B780*ABS('Population Figures'!I779-'Population Figures'!L779))*'Population Figures'!$AJ779, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P779*'Population Figures'!F779","v":0},{"$f":"IF('Population Figures'!Q779<>\"\",'Population Figures'!Q779*'Population Figures'!F779,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R779<>\"\",'Population Figures'!R779*'Population Figures'!F779,\"N/A\")","v":"N/A"},{"$f":"B780*'Population Figures'!S779*'Population Figures'!AD777","v":0},{"$f":"B780*'Population Figures'!S779","v":0},{"$f":"B780*'Population Figures'!S779*ABS('Population Figures'!AD779-'Population Figures'!AH779)*'Population Figures'!$AM$14","v":0},{"$f":"B780*'Population Figures'!S779*ABS('Population Figures'!AD779-'Population Figures'!AH779)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F782<>\"\", B780*'Population Figures'!U779*'Scenario 2 Contributing Fact'!F782,B780*'Population Figures'!U779*'Scenario 3 - Nut. Analysis'!J778)","v":0},{"$f":"IF('Population Figures'!W779<>\"\",B780*'Population Figures'!W779*AF780,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V779<>\"\",B780*'Population Figures'!V779*AF780,\"N/A\")","v":"N/A"},{"$f":"B780*'Population Figures'!U779","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G782<>\"\", B780*'Population Figures'!X779*'Scenario 2 Contributing Fact'!G782,B780*'Population Figures'!X779*'Scenario 3 - Nut. Analysis'!K778)","v":0},{"$f":"IF('Population Figures'!Y779<>\"\",B780*'Population Figures'!Y779*AJ780,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z779<>\"\",B780*'Population Figures'!Z779*AJ780,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E782","v":0},{"$f":"'Population Figures'!F782","v":0},{"$f":"B783*('Population Figures'!G782)*'Population Figures'!AA782","v":0},{"$f":"B783*('Population Figures'!G782)*'Population Figures'!AB782","v":0},{"$f":"B783*('Population Figures'!G782)*'Population Figures'!AC782","v":0},{"$f":"IF('Population Figures'!H782<>\"\",IF(C783<>0,B783*('Population Figures'!H782)*'Population Figures'!AA782, IF(D783<>0, B783*('Population Figures'!H782)*'Population Figures'!AB782, IF(E783<>0, B783*('Population Figures'!H782)*'Population Figures'!AC782, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H782<>\"\",IF(C783<>0,B783*('Population Figures'!I782)*'Population Figures'!AA782, IF(D783<>0, B783*('Population Figures'!I782)*'Population Figures'!AB782, IF(E783<>0, B783*('Population Figures'!I782)*'Population Figures'!AC782, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B783*('Population Figures'!G782)","v":0},{"$f":"'Population Figures'!AE782*(B783*'Population Figures'!G782)*'Population Figures'!$AI782","v":0},{"$f":"'Population Figures'!AF782*(B783*'Population Figures'!G782)*'Population Figures'!$AI782","v":0},{"$f":"'Population Figures'!AG782*(B783*'Population Figures'!G782)*'Population Figures'!$AI782","v":0},{"$f":"IF('Population Figures'!H782<>\"\",IF(I783<>0,'Population Figures'!AE782*(B783*'Population Figures'!H782)*'Population Figures'!$AI782, IF(J783<>0, 'Population Figures'!AF782*(B783*'Population Figures'!H782)*'Population Figures'!$AI782, IF(K783<>0, 'Population Figures'!AG782*(B783*'Population Figures'!H782)*'Population Figures'!$AI782, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I782<>\"\",IF(I783<>0,'Population Figures'!AE782*(B783*'Population Figures'!I782)*'Population Figures'!$AI782, IF(J783<>0, 'Population Figures'!AF782*(B783*'Population Figures'!I782)*'Population Figures'!$AI782, IF(K783<>0, 'Population Figures'!AG782*(B783*'Population Figures'!I782)*'Population Figures'!$AI782, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I783<>0,I783*'Population Figures'!$AM$6,IF(J783<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J783),IF(K783<>0,('PiN Physical and Mental WB'!K783*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L783*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M783*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA782-'Population Figures'!AE782)*(B783*ABS('Population Figures'!G782-'Population Figures'!J782)*'Population Figures'!$AJ782)","v":0},{"$f":"ABS('Population Figures'!AB782-'Population Figures'!AF782)*(B783*ABS('Population Figures'!G782-'Population Figures'!J782))*'Population Figures'!$AJ782","v":0},{"$f":"ABS('Population Figures'!AC782-'Population Figures'!AG782)*(B783*ABS('Population Figures'!G782-'Population Figures'!J782)*'Population Figures'!$AJ782)","v":0},{"$f":"IF('Population Figures'!H782<>\"\",IF(T783<>0,('Population Figures'!AA782-'Population Figures'!AE782)*(ABS('Population Figures'!H782-'Population Figures'!K782)*B783)*'Population Figures'!$AJ782, IF(U783<>0, ('Population Figures'!AB782-'Population Figures'!AF782)*(ABS('Population Figures'!H782-'Population Figures'!K782)*B783)*'Population Figures'!$AJ782, IF(V783<>0, ('Population Figures'!AC782-'Population Figures'!AG782)*(B783*ABS('Population Figures'!H782-'Population Figures'!K782))*'Population Figures'!$AJ782, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I782<>\"\",IF(T783<>0,('Population Figures'!AA782-'Population Figures'!AE782)*(ABS('Population Figures'!I782-'Population Figures'!L782)*B783)*'Population Figures'!$AJ782, IF(U783<>0, ('Population Figures'!AB782-'Population Figures'!AF782)*(ABS('Population Figures'!I782-'Population Figures'!L782)*B783)*'Population Figures'!$AJ782, IF(V783<>0, ('Population Figures'!AC782-'Population Figures'!AG782)*(B783*ABS('Population Figures'!I782-'Population Figures'!L782))*'Population Figures'!$AJ782, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P782*'Population Figures'!F782","v":0},{"$f":"IF('Population Figures'!Q782<>\"\",'Population Figures'!Q782*'Population Figures'!F782,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R782<>\"\",'Population Figures'!R782*'Population Figures'!F782,\"N/A\")","v":"N/A"},{"$f":"B783*'Population Figures'!S782*'Population Figures'!AD780","v":0},{"$f":"B783*'Population Figures'!S782","v":0},{"$f":"B783*'Population Figures'!S782*ABS('Population Figures'!AD782-'Population Figures'!AH782)*'Population Figures'!$AM$14","v":0},{"$f":"B783*'Population Figures'!S782*ABS('Population Figures'!AD782-'Population Figures'!AH782)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F785<>\"\", B783*'Population Figures'!U782*'Scenario 2 Contributing Fact'!F785,B783*'Population Figures'!U782*'Scenario 3 - Nut. Analysis'!J781)","v":0},{"$f":"IF('Population Figures'!W782<>\"\",B783*'Population Figures'!W782*AF783,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V782<>\"\",B783*'Population Figures'!V782*AF783,\"N/A\")","v":"N/A"},{"$f":"B783*'Population Figures'!U782","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G785<>\"\", B783*'Population Figures'!X782*'Scenario 2 Contributing Fact'!G785,B783*'Population Figures'!X782*'Scenario 3 - Nut. Analysis'!K781)","v":0},{"$f":"IF('Population Figures'!Y782<>\"\",B783*'Population Figures'!Y782*AJ783,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z782<>\"\",B783*'Population Figures'!Z782*AJ783,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E783","v":0},{"$f":"'Population Figures'!F783","v":0},{"$f":"B784*('Population Figures'!G783)*'Population Figures'!AA783","v":0},{"$f":"B784*('Population Figures'!G783)*'Population Figures'!AB783","v":0},{"$f":"B784*('Population Figures'!G783)*'Population Figures'!AC783","v":0},{"$f":"IF('Population Figures'!H783<>\"\",IF(C784<>0,B784*('Population Figures'!H783)*'Population Figures'!AA783, IF(D784<>0, B784*('Population Figures'!H783)*'Population Figures'!AB783, IF(E784<>0, B784*('Population Figures'!H783)*'Population Figures'!AC783, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H783<>\"\",IF(C784<>0,B784*('Population Figures'!I783)*'Population Figures'!AA783, IF(D784<>0, B784*('Population Figures'!I783)*'Population Figures'!AB783, IF(E784<>0, B784*('Population Figures'!I783)*'Population Figures'!AC783, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B784*('Population Figures'!G783)","v":0},{"$f":"'Population Figures'!AE783*(B784*'Population Figures'!G783)*'Population Figures'!$AI783","v":0},{"$f":"'Population Figures'!AF783*(B784*'Population Figures'!G783)*'Population Figures'!$AI783","v":0},{"$f":"'Population Figures'!AG783*(B784*'Population Figures'!G783)*'Population Figures'!$AI783","v":0},{"$f":"IF('Population Figures'!H783<>\"\",IF(I784<>0,'Population Figures'!AE783*(B784*'Population Figures'!H783)*'Population Figures'!$AI783, IF(J784<>0, 'Population Figures'!AF783*(B784*'Population Figures'!H783)*'Population Figures'!$AI783, IF(K784<>0, 'Population Figures'!AG783*(B784*'Population Figures'!H783)*'Population Figures'!$AI783, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I783<>\"\",IF(I784<>0,'Population Figures'!AE783*(B784*'Population Figures'!I783)*'Population Figures'!$AI783, IF(J784<>0, 'Population Figures'!AF783*(B784*'Population Figures'!I783)*'Population Figures'!$AI783, IF(K784<>0, 'Population Figures'!AG783*(B784*'Population Figures'!I783)*'Population Figures'!$AI783, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I784<>0,I784*'Population Figures'!$AM$6,IF(J784<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J784),IF(K784<>0,('PiN Physical and Mental WB'!K784*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L784*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M784*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA783-'Population Figures'!AE783)*(B784*ABS('Population Figures'!G783-'Population Figures'!J783)*'Population Figures'!$AJ783)","v":0},{"$f":"ABS('Population Figures'!AB783-'Population Figures'!AF783)*(B784*ABS('Population Figures'!G783-'Population Figures'!J783))*'Population Figures'!$AJ783","v":0},{"$f":"ABS('Population Figures'!AC783-'Population Figures'!AG783)*(B784*ABS('Population Figures'!G783-'Population Figures'!J783)*'Population Figures'!$AJ783)","v":0},{"$f":"IF('Population Figures'!H783<>\"\",IF(T784<>0,('Population Figures'!AA783-'Population Figures'!AE783)*(ABS('Population Figures'!H783-'Population Figures'!K783)*B784)*'Population Figures'!$AJ783, IF(U784<>0, ('Population Figures'!AB783-'Population Figures'!AF783)*(ABS('Population Figures'!H783-'Population Figures'!K783)*B784)*'Population Figures'!$AJ783, IF(V784<>0, ('Population Figures'!AC783-'Population Figures'!AG783)*(B784*ABS('Population Figures'!H783-'Population Figures'!K783))*'Population Figures'!$AJ783, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I783<>\"\",IF(T784<>0,('Population Figures'!AA783-'Population Figures'!AE783)*(ABS('Population Figures'!I783-'Population Figures'!L783)*B784)*'Population Figures'!$AJ783, IF(U784<>0, ('Population Figures'!AB783-'Population Figures'!AF783)*(ABS('Population Figures'!I783-'Population Figures'!L783)*B784)*'Population Figures'!$AJ783, IF(V784<>0, ('Population Figures'!AC783-'Population Figures'!AG783)*(B784*ABS('Population Figures'!I783-'Population Figures'!L783))*'Population Figures'!$AJ783, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P783*'Population Figures'!F783","v":0},{"$f":"IF('Population Figures'!Q783<>\"\",'Population Figures'!Q783*'Population Figures'!F783,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R783<>\"\",'Population Figures'!R783*'Population Figures'!F783,\"N/A\")","v":"N/A"},{"$f":"B784*'Population Figures'!S783*'Population Figures'!AD781","v":0},{"$f":"B784*'Population Figures'!S783","v":0},{"$f":"B784*'Population Figures'!S783*ABS('Population Figures'!AD783-'Population Figures'!AH783)*'Population Figures'!$AM$14","v":0},{"$f":"B784*'Population Figures'!S783*ABS('Population Figures'!AD783-'Population Figures'!AH783)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F786<>\"\", B784*'Population Figures'!U783*'Scenario 2 Contributing Fact'!F786,B784*'Population Figures'!U783*'Scenario 3 - Nut. Analysis'!J782)","v":0},{"$f":"IF('Population Figures'!W783<>\"\",B784*'Population Figures'!W783*AF784,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V783<>\"\",B784*'Population Figures'!V783*AF784,\"N/A\")","v":"N/A"},{"$f":"B784*'Population Figures'!U783","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G786<>\"\", B784*'Population Figures'!X783*'Scenario 2 Contributing Fact'!G786,B784*'Population Figures'!X783*'Scenario 3 - Nut. Analysis'!K782)","v":0},{"$f":"IF('Population Figures'!Y783<>\"\",B784*'Population Figures'!Y783*AJ784,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z783<>\"\",B784*'Population Figures'!Z783*AJ784,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E785","v":0},{"$f":"'Population Figures'!F785","v":0},{"$f":"B786*('Population Figures'!G785)*'Population Figures'!AA785","v":0},{"$f":"B786*('Population Figures'!G785)*'Population Figures'!AB785","v":0},{"$f":"B786*('Population Figures'!G785)*'Population Figures'!AC785","v":0},{"$f":"IF('Population Figures'!H785<>\"\",IF(C786<>0,B786*('Population Figures'!H785)*'Population Figures'!AA785, IF(D786<>0, B786*('Population Figures'!H785)*'Population Figures'!AB785, IF(E786<>0, B786*('Population Figures'!H785)*'Population Figures'!AC785, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H785<>\"\",IF(C786<>0,B786*('Population Figures'!I785)*'Population Figures'!AA785, IF(D786<>0, B786*('Population Figures'!I785)*'Population Figures'!AB785, IF(E786<>0, B786*('Population Figures'!I785)*'Population Figures'!AC785, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B786*('Population Figures'!G785)","v":0},{"$f":"'Population Figures'!AE785*(B786*'Population Figures'!G785)*'Population Figures'!$AI785","v":0},{"$f":"'Population Figures'!AF785*(B786*'Population Figures'!G785)*'Population Figures'!$AI785","v":0},{"$f":"'Population Figures'!AG785*(B786*'Population Figures'!G785)*'Population Figures'!$AI785","v":0},{"$f":"IF('Population Figures'!H785<>\"\",IF(I786<>0,'Population Figures'!AE785*(B786*'Population Figures'!H785)*'Population Figures'!$AI785, IF(J786<>0, 'Population Figures'!AF785*(B786*'Population Figures'!H785)*'Population Figures'!$AI785, IF(K786<>0, 'Population Figures'!AG785*(B786*'Population Figures'!H785)*'Population Figures'!$AI785, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I785<>\"\",IF(I786<>0,'Population Figures'!AE785*(B786*'Population Figures'!I785)*'Population Figures'!$AI785, IF(J786<>0, 'Population Figures'!AF785*(B786*'Population Figures'!I785)*'Population Figures'!$AI785, IF(K786<>0, 'Population Figures'!AG785*(B786*'Population Figures'!I785)*'Population Figures'!$AI785, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I786<>0,I786*'Population Figures'!$AM$6,IF(J786<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J786),IF(K786<>0,('PiN Physical and Mental WB'!K786*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L786*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M786*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA785-'Population Figures'!AE785)*(B786*ABS('Population Figures'!G785-'Population Figures'!J785)*'Population Figures'!$AJ785)","v":0},{"$f":"ABS('Population Figures'!AB785-'Population Figures'!AF785)*(B786*ABS('Population Figures'!G785-'Population Figures'!J785))*'Population Figures'!$AJ785","v":0},{"$f":"ABS('Population Figures'!AC785-'Population Figures'!AG785)*(B786*ABS('Population Figures'!G785-'Population Figures'!J785)*'Population Figures'!$AJ785)","v":0},{"$f":"IF('Population Figures'!H785<>\"\",IF(T786<>0,('Population Figures'!AA785-'Population Figures'!AE785)*(ABS('Population Figures'!H785-'Population Figures'!K785)*B786)*'Population Figures'!$AJ785, IF(U786<>0, ('Population Figures'!AB785-'Population Figures'!AF785)*(ABS('Population Figures'!H785-'Population Figures'!K785)*B786)*'Population Figures'!$AJ785, IF(V786<>0, ('Population Figures'!AC785-'Population Figures'!AG785)*(B786*ABS('Population Figures'!H785-'Population Figures'!K785))*'Population Figures'!$AJ785, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I785<>\"\",IF(T786<>0,('Population Figures'!AA785-'Population Figures'!AE785)*(ABS('Population Figures'!I785-'Population Figures'!L785)*B786)*'Population Figures'!$AJ785, IF(U786<>0, ('Population Figures'!AB785-'Population Figures'!AF785)*(ABS('Population Figures'!I785-'Population Figures'!L785)*B786)*'Population Figures'!$AJ785, IF(V786<>0, ('Population Figures'!AC785-'Population Figures'!AG785)*(B786*ABS('Population Figures'!I785-'Population Figures'!L785))*'Population Figures'!$AJ785, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P785*'Population Figures'!F785","v":0},{"$f":"IF('Population Figures'!Q785<>\"\",'Population Figures'!Q785*'Population Figures'!F785,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R785<>\"\",'Population Figures'!R785*'Population Figures'!F785,\"N/A\")","v":"N/A"},{"$f":"B786*'Population Figures'!S785*'Population Figures'!AD783","v":0},{"$f":"B786*'Population Figures'!S785","v":0},{"$f":"B786*'Population Figures'!S785*ABS('Population Figures'!AD785-'Population Figures'!AH785)*'Population Figures'!$AM$14","v":0},{"$f":"B786*'Population Figures'!S785*ABS('Population Figures'!AD785-'Population Figures'!AH785)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F788<>\"\", B786*'Population Figures'!U785*'Scenario 2 Contributing Fact'!F788,B786*'Population Figures'!U785*'Scenario 3 - Nut. Analysis'!J784)","v":0},{"$f":"IF('Population Figures'!W785<>\"\",B786*'Population Figures'!W785*AF786,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V785<>\"\",B786*'Population Figures'!V785*AF786,\"N/A\")","v":"N/A"},{"$f":"B786*'Population Figures'!U785","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G788<>\"\", B786*'Population Figures'!X785*'Scenario 2 Contributing Fact'!G788,B786*'Population Figures'!X785*'Scenario 3 - Nut. Analysis'!K784)","v":0},{"$f":"IF('Population Figures'!Y785<>\"\",B786*'Population Figures'!Y785*AJ786,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z785<>\"\",B786*'Population Figures'!Z785*AJ786,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E786","v":0},{"$f":"'Population Figures'!F786","v":0},{"$f":"B787*('Population Figures'!G786)*'Population Figures'!AA786","v":0},{"$f":"B787*('Population Figures'!G786)*'Population Figures'!AB786","v":0},{"$f":"B787*('Population Figures'!G786)*'Population Figures'!AC786","v":0},{"$f":"IF('Population Figures'!H786<>\"\",IF(C787<>0,B787*('Population Figures'!H786)*'Population Figures'!AA786, IF(D787<>0, B787*('Population Figures'!H786)*'Population Figures'!AB786, IF(E787<>0, B787*('Population Figures'!H786)*'Population Figures'!AC786, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H786<>\"\",IF(C787<>0,B787*('Population Figures'!I786)*'Population Figures'!AA786, IF(D787<>0, B787*('Population Figures'!I786)*'Population Figures'!AB786, IF(E787<>0, B787*('Population Figures'!I786)*'Population Figures'!AC786, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B787*('Population Figures'!G786)","v":0},{"$f":"'Population Figures'!AE786*(B787*'Population Figures'!G786)*'Population Figures'!$AI786","v":0},{"$f":"'Population Figures'!AF786*(B787*'Population Figures'!G786)*'Population Figures'!$AI786","v":0},{"$f":"'Population Figures'!AG786*(B787*'Population Figures'!G786)*'Population Figures'!$AI786","v":0},{"$f":"IF('Population Figures'!H786<>\"\",IF(I787<>0,'Population Figures'!AE786*(B787*'Population Figures'!H786)*'Population Figures'!$AI786, IF(J787<>0, 'Population Figures'!AF786*(B787*'Population Figures'!H786)*'Population Figures'!$AI786, IF(K787<>0, 'Population Figures'!AG786*(B787*'Population Figures'!H786)*'Population Figures'!$AI786, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I786<>\"\",IF(I787<>0,'Population Figures'!AE786*(B787*'Population Figures'!I786)*'Population Figures'!$AI786, IF(J787<>0, 'Population Figures'!AF786*(B787*'Population Figures'!I786)*'Population Figures'!$AI786, IF(K787<>0, 'Population Figures'!AG786*(B787*'Population Figures'!I786)*'Population Figures'!$AI786, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I787<>0,I787*'Population Figures'!$AM$6,IF(J787<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J787),IF(K787<>0,('PiN Physical and Mental WB'!K787*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L787*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M787*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA786-'Population Figures'!AE786)*(B787*ABS('Population Figures'!G786-'Population Figures'!J786)*'Population Figures'!$AJ786)","v":0},{"$f":"ABS('Population Figures'!AB786-'Population Figures'!AF786)*(B787*ABS('Population Figures'!G786-'Population Figures'!J786))*'Population Figures'!$AJ786","v":0},{"$f":"ABS('Population Figures'!AC786-'Population Figures'!AG786)*(B787*ABS('Population Figures'!G786-'Population Figures'!J786)*'Population Figures'!$AJ786)","v":0},{"$f":"IF('Population Figures'!H786<>\"\",IF(T787<>0,('Population Figures'!AA786-'Population Figures'!AE786)*(ABS('Population Figures'!H786-'Population Figures'!K786)*B787)*'Population Figures'!$AJ786, IF(U787<>0, ('Population Figures'!AB786-'Population Figures'!AF786)*(ABS('Population Figures'!H786-'Population Figures'!K786)*B787)*'Population Figures'!$AJ786, IF(V787<>0, ('Population Figures'!AC786-'Population Figures'!AG786)*(B787*ABS('Population Figures'!H786-'Population Figures'!K786))*'Population Figures'!$AJ786, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I786<>\"\",IF(T787<>0,('Population Figures'!AA786-'Population Figures'!AE786)*(ABS('Population Figures'!I786-'Population Figures'!L786)*B787)*'Population Figures'!$AJ786, IF(U787<>0, ('Population Figures'!AB786-'Population Figures'!AF786)*(ABS('Population Figures'!I786-'Population Figures'!L786)*B787)*'Population Figures'!$AJ786, IF(V787<>0, ('Population Figures'!AC786-'Population Figures'!AG786)*(B787*ABS('Population Figures'!I786-'Population Figures'!L786))*'Population Figures'!$AJ786, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P786*'Population Figures'!F786","v":0},{"$f":"IF('Population Figures'!Q786<>\"\",'Population Figures'!Q786*'Population Figures'!F786,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R786<>\"\",'Population Figures'!R786*'Population Figures'!F786,\"N/A\")","v":"N/A"},{"$f":"B787*'Population Figures'!S786*'Population Figures'!AD784","v":0},{"$f":"B787*'Population Figures'!S786","v":0},{"$f":"B787*'Population Figures'!S786*ABS('Population Figures'!AD786-'Population Figures'!AH786)*'Population Figures'!$AM$14","v":0},{"$f":"B787*'Population Figures'!S786*ABS('Population Figures'!AD786-'Population Figures'!AH786)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F789<>\"\", B787*'Population Figures'!U786*'Scenario 2 Contributing Fact'!F789,B787*'Population Figures'!U786*'Scenario 3 - Nut. Analysis'!J785)","v":0},{"$f":"IF('Population Figures'!W786<>\"\",B787*'Population Figures'!W786*AF787,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V786<>\"\",B787*'Population Figures'!V786*AF787,\"N/A\")","v":"N/A"},{"$f":"B787*'Population Figures'!U786","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G789<>\"\", B787*'Population Figures'!X786*'Scenario 2 Contributing Fact'!G789,B787*'Population Figures'!X786*'Scenario 3 - Nut. Analysis'!K785)","v":0},{"$f":"IF('Population Figures'!Y786<>\"\",B787*'Population Figures'!Y786*AJ787,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z786<>\"\",B787*'Population Figures'!Z786*AJ787,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E789","v":0},{"$f":"'Population Figures'!F789","v":0},{"$f":"B790*('Population Figures'!G789)*'Population Figures'!AA789","v":0},{"$f":"B790*('Population Figures'!G789)*'Population Figures'!AB789","v":0},{"$f":"B790*('Population Figures'!G789)*'Population Figures'!AC789","v":0},{"$f":"IF('Population Figures'!H789<>\"\",IF(C790<>0,B790*('Population Figures'!H789)*'Population Figures'!AA789, IF(D790<>0, B790*('Population Figures'!H789)*'Population Figures'!AB789, IF(E790<>0, B790*('Population Figures'!H789)*'Population Figures'!AC789, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H789<>\"\",IF(C790<>0,B790*('Population Figures'!I789)*'Population Figures'!AA789, IF(D790<>0, B790*('Population Figures'!I789)*'Population Figures'!AB789, IF(E790<>0, B790*('Population Figures'!I789)*'Population Figures'!AC789, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B790*('Population Figures'!G789)","v":0},{"$f":"'Population Figures'!AE789*(B790*'Population Figures'!G789)*'Population Figures'!$AI789","v":0},{"$f":"'Population Figures'!AF789*(B790*'Population Figures'!G789)*'Population Figures'!$AI789","v":0},{"$f":"'Population Figures'!AG789*(B790*'Population Figures'!G789)*'Population Figures'!$AI789","v":0},{"$f":"IF('Population Figures'!H789<>\"\",IF(I790<>0,'Population Figures'!AE789*(B790*'Population Figures'!H789)*'Population Figures'!$AI789, IF(J790<>0, 'Population Figures'!AF789*(B790*'Population Figures'!H789)*'Population Figures'!$AI789, IF(K790<>0, 'Population Figures'!AG789*(B790*'Population Figures'!H789)*'Population Figures'!$AI789, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I789<>\"\",IF(I790<>0,'Population Figures'!AE789*(B790*'Population Figures'!I789)*'Population Figures'!$AI789, IF(J790<>0, 'Population Figures'!AF789*(B790*'Population Figures'!I789)*'Population Figures'!$AI789, IF(K790<>0, 'Population Figures'!AG789*(B790*'Population Figures'!I789)*'Population Figures'!$AI789, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I790<>0,I790*'Population Figures'!$AM$6,IF(J790<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J790),IF(K790<>0,('PiN Physical and Mental WB'!K790*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L790*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M790*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA789-'Population Figures'!AE789)*(B790*ABS('Population Figures'!G789-'Population Figures'!J789)*'Population Figures'!$AJ789)","v":0},{"$f":"ABS('Population Figures'!AB789-'Population Figures'!AF789)*(B790*ABS('Population Figures'!G789-'Population Figures'!J789))*'Population Figures'!$AJ789","v":0},{"$f":"ABS('Population Figures'!AC789-'Population Figures'!AG789)*(B790*ABS('Population Figures'!G789-'Population Figures'!J789)*'Population Figures'!$AJ789)","v":0},{"$f":"IF('Population Figures'!H789<>\"\",IF(T790<>0,('Population Figures'!AA789-'Population Figures'!AE789)*(ABS('Population Figures'!H789-'Population Figures'!K789)*B790)*'Population Figures'!$AJ789, IF(U790<>0, ('Population Figures'!AB789-'Population Figures'!AF789)*(ABS('Population Figures'!H789-'Population Figures'!K789)*B790)*'Population Figures'!$AJ789, IF(V790<>0, ('Population Figures'!AC789-'Population Figures'!AG789)*(B790*ABS('Population Figures'!H789-'Population Figures'!K789))*'Population Figures'!$AJ789, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I789<>\"\",IF(T790<>0,('Population Figures'!AA789-'Population Figures'!AE789)*(ABS('Population Figures'!I789-'Population Figures'!L789)*B790)*'Population Figures'!$AJ789, IF(U790<>0, ('Population Figures'!AB789-'Population Figures'!AF789)*(ABS('Population Figures'!I789-'Population Figures'!L789)*B790)*'Population Figures'!$AJ789, IF(V790<>0, ('Population Figures'!AC789-'Population Figures'!AG789)*(B790*ABS('Population Figures'!I789-'Population Figures'!L789))*'Population Figures'!$AJ789, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P789*'Population Figures'!F789","v":0},{"$f":"IF('Population Figures'!Q789<>\"\",'Population Figures'!Q789*'Population Figures'!F789,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R789<>\"\",'Population Figures'!R789*'Population Figures'!F789,\"N/A\")","v":"N/A"},{"$f":"B790*'Population Figures'!S789*'Population Figures'!AD787","v":0},{"$f":"B790*'Population Figures'!S789","v":0},{"$f":"B790*'Population Figures'!S789*ABS('Population Figures'!AD789-'Population Figures'!AH789)*'Population Figures'!$AM$14","v":0},{"$f":"B790*'Population Figures'!S789*ABS('Population Figures'!AD789-'Population Figures'!AH789)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F792<>\"\", B790*'Population Figures'!U789*'Scenario 2 Contributing Fact'!F792,B790*'Population Figures'!U789*'Scenario 3 - Nut. Analysis'!J788)","v":0},{"$f":"IF('Population Figures'!W789<>\"\",B790*'Population Figures'!W789*AF790,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V789<>\"\",B790*'Population Figures'!V789*AF790,\"N/A\")","v":"N/A"},{"$f":"B790*'Population Figures'!U789","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G792<>\"\", B790*'Population Figures'!X789*'Scenario 2 Contributing Fact'!G792,B790*'Population Figures'!X789*'Scenario 3 - Nut. Analysis'!K788)","v":0},{"$f":"IF('Population Figures'!Y789<>\"\",B790*'Population Figures'!Y789*AJ790,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z789<>\"\",B790*'Population Figures'!Z789*AJ790,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E790","v":0},{"$f":"'Population Figures'!F790","v":0},{"$f":"B791*('Population Figures'!G790)*'Population Figures'!AA790","v":0},{"$f":"B791*('Population Figures'!G790)*'Population Figures'!AB790","v":0},{"$f":"B791*('Population Figures'!G790)*'Population Figures'!AC790","v":0},{"$f":"IF('Population Figures'!H790<>\"\",IF(C791<>0,B791*('Population Figures'!H790)*'Population Figures'!AA790, IF(D791<>0, B791*('Population Figures'!H790)*'Population Figures'!AB790, IF(E791<>0, B791*('Population Figures'!H790)*'Population Figures'!AC790, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H790<>\"\",IF(C791<>0,B791*('Population Figures'!I790)*'Population Figures'!AA790, IF(D791<>0, B791*('Population Figures'!I790)*'Population Figures'!AB790, IF(E791<>0, B791*('Population Figures'!I790)*'Population Figures'!AC790, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B791*('Population Figures'!G790)","v":0},{"$f":"'Population Figures'!AE790*(B791*'Population Figures'!G790)*'Population Figures'!$AI790","v":0},{"$f":"'Population Figures'!AF790*(B791*'Population Figures'!G790)*'Population Figures'!$AI790","v":0},{"$f":"'Population Figures'!AG790*(B791*'Population Figures'!G790)*'Population Figures'!$AI790","v":0},{"$f":"IF('Population Figures'!H790<>\"\",IF(I791<>0,'Population Figures'!AE790*(B791*'Population Figures'!H790)*'Population Figures'!$AI790, IF(J791<>0, 'Population Figures'!AF790*(B791*'Population Figures'!H790)*'Population Figures'!$AI790, IF(K791<>0, 'Population Figures'!AG790*(B791*'Population Figures'!H790)*'Population Figures'!$AI790, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I790<>\"\",IF(I791<>0,'Population Figures'!AE790*(B791*'Population Figures'!I790)*'Population Figures'!$AI790, IF(J791<>0, 'Population Figures'!AF790*(B791*'Population Figures'!I790)*'Population Figures'!$AI790, IF(K791<>0, 'Population Figures'!AG790*(B791*'Population Figures'!I790)*'Population Figures'!$AI790, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I791<>0,I791*'Population Figures'!$AM$6,IF(J791<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J791),IF(K791<>0,('PiN Physical and Mental WB'!K791*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L791*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M791*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA790-'Population Figures'!AE790)*(B791*ABS('Population Figures'!G790-'Population Figures'!J790)*'Population Figures'!$AJ790)","v":0},{"$f":"ABS('Population Figures'!AB790-'Population Figures'!AF790)*(B791*ABS('Population Figures'!G790-'Population Figures'!J790))*'Population Figures'!$AJ790","v":0},{"$f":"ABS('Population Figures'!AC790-'Population Figures'!AG790)*(B791*ABS('Population Figures'!G790-'Population Figures'!J790)*'Population Figures'!$AJ790)","v":0},{"$f":"IF('Population Figures'!H790<>\"\",IF(T791<>0,('Population Figures'!AA790-'Population Figures'!AE790)*(ABS('Population Figures'!H790-'Population Figures'!K790)*B791)*'Population Figures'!$AJ790, IF(U791<>0, ('Population Figures'!AB790-'Population Figures'!AF790)*(ABS('Population Figures'!H790-'Population Figures'!K790)*B791)*'Population Figures'!$AJ790, IF(V791<>0, ('Population Figures'!AC790-'Population Figures'!AG790)*(B791*ABS('Population Figures'!H790-'Population Figures'!K790))*'Population Figures'!$AJ790, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I790<>\"\",IF(T791<>0,('Population Figures'!AA790-'Population Figures'!AE790)*(ABS('Population Figures'!I790-'Population Figures'!L790)*B791)*'Population Figures'!$AJ790, IF(U791<>0, ('Population Figures'!AB790-'Population Figures'!AF790)*(ABS('Population Figures'!I790-'Population Figures'!L790)*B791)*'Population Figures'!$AJ790, IF(V791<>0, ('Population Figures'!AC790-'Population Figures'!AG790)*(B791*ABS('Population Figures'!I790-'Population Figures'!L790))*'Population Figures'!$AJ790, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P790*'Population Figures'!F790","v":0},{"$f":"IF('Population Figures'!Q790<>\"\",'Population Figures'!Q790*'Population Figures'!F790,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R790<>\"\",'Population Figures'!R790*'Population Figures'!F790,\"N/A\")","v":"N/A"},{"$f":"B791*'Population Figures'!S790*'Population Figures'!AD788","v":0},{"$f":"B791*'Population Figures'!S790","v":0},{"$f":"B791*'Population Figures'!S790*ABS('Population Figures'!AD790-'Population Figures'!AH790)*'Population Figures'!$AM$14","v":0},{"$f":"B791*'Population Figures'!S790*ABS('Population Figures'!AD790-'Population Figures'!AH790)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F793<>\"\", B791*'Population Figures'!U790*'Scenario 2 Contributing Fact'!F793,B791*'Population Figures'!U790*'Scenario 3 - Nut. Analysis'!J789)","v":0},{"$f":"IF('Population Figures'!W790<>\"\",B791*'Population Figures'!W790*AF791,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V790<>\"\",B791*'Population Figures'!V790*AF791,\"N/A\")","v":"N/A"},{"$f":"B791*'Population Figures'!U790","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G793<>\"\", B791*'Population Figures'!X790*'Scenario 2 Contributing Fact'!G793,B791*'Population Figures'!X790*'Scenario 3 - Nut. Analysis'!K789)","v":0},{"$f":"IF('Population Figures'!Y790<>\"\",B791*'Population Figures'!Y790*AJ791,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z790<>\"\",B791*'Population Figures'!Z790*AJ791,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E792","v":0},{"$f":"'Population Figures'!F792","v":0},{"$f":"B793*('Population Figures'!G792)*'Population Figures'!AA792","v":0},{"$f":"B793*('Population Figures'!G792)*'Population Figures'!AB792","v":0},{"$f":"B793*('Population Figures'!G792)*'Population Figures'!AC792","v":0},{"$f":"IF('Population Figures'!H792<>\"\",IF(C793<>0,B793*('Population Figures'!H792)*'Population Figures'!AA792, IF(D793<>0, B793*('Population Figures'!H792)*'Population Figures'!AB792, IF(E793<>0, B793*('Population Figures'!H792)*'Population Figures'!AC792, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H792<>\"\",IF(C793<>0,B793*('Population Figures'!I792)*'Population Figures'!AA792, IF(D793<>0, B793*('Population Figures'!I792)*'Population Figures'!AB792, IF(E793<>0, B793*('Population Figures'!I792)*'Population Figures'!AC792, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B793*('Population Figures'!G792)","v":0},{"$f":"'Population Figures'!AE792*(B793*'Population Figures'!G792)*'Population Figures'!$AI792","v":0},{"$f":"'Population Figures'!AF792*(B793*'Population Figures'!G792)*'Population Figures'!$AI792","v":0},{"$f":"'Population Figures'!AG792*(B793*'Population Figures'!G792)*'Population Figures'!$AI792","v":0},{"$f":"IF('Population Figures'!H792<>\"\",IF(I793<>0,'Population Figures'!AE792*(B793*'Population Figures'!H792)*'Population Figures'!$AI792, IF(J793<>0, 'Population Figures'!AF792*(B793*'Population Figures'!H792)*'Population Figures'!$AI792, IF(K793<>0, 'Population Figures'!AG792*(B793*'Population Figures'!H792)*'Population Figures'!$AI792, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I792<>\"\",IF(I793<>0,'Population Figures'!AE792*(B793*'Population Figures'!I792)*'Population Figures'!$AI792, IF(J793<>0, 'Population Figures'!AF792*(B793*'Population Figures'!I792)*'Population Figures'!$AI792, IF(K793<>0, 'Population Figures'!AG792*(B793*'Population Figures'!I792)*'Population Figures'!$AI792, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I793<>0,I793*'Population Figures'!$AM$6,IF(J793<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J793),IF(K793<>0,('PiN Physical and Mental WB'!K793*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L793*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M793*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA792-'Population Figures'!AE792)*(B793*ABS('Population Figures'!G792-'Population Figures'!J792)*'Population Figures'!$AJ792)","v":0},{"$f":"ABS('Population Figures'!AB792-'Population Figures'!AF792)*(B793*ABS('Population Figures'!G792-'Population Figures'!J792))*'Population Figures'!$AJ792","v":0},{"$f":"ABS('Population Figures'!AC792-'Population Figures'!AG792)*(B793*ABS('Population Figures'!G792-'Population Figures'!J792)*'Population Figures'!$AJ792)","v":0},{"$f":"IF('Population Figures'!H792<>\"\",IF(T793<>0,('Population Figures'!AA792-'Population Figures'!AE792)*(ABS('Population Figures'!H792-'Population Figures'!K792)*B793)*'Population Figures'!$AJ792, IF(U793<>0, ('Population Figures'!AB792-'Population Figures'!AF792)*(ABS('Population Figures'!H792-'Population Figures'!K792)*B793)*'Population Figures'!$AJ792, IF(V793<>0, ('Population Figures'!AC792-'Population Figures'!AG792)*(B793*ABS('Population Figures'!H792-'Population Figures'!K792))*'Population Figures'!$AJ792, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I792<>\"\",IF(T793<>0,('Population Figures'!AA792-'Population Figures'!AE792)*(ABS('Population Figures'!I792-'Population Figures'!L792)*B793)*'Population Figures'!$AJ792, IF(U793<>0, ('Population Figures'!AB792-'Population Figures'!AF792)*(ABS('Population Figures'!I792-'Population Figures'!L792)*B793)*'Population Figures'!$AJ792, IF(V793<>0, ('Population Figures'!AC792-'Population Figures'!AG792)*(B793*ABS('Population Figures'!I792-'Population Figures'!L792))*'Population Figures'!$AJ792, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P792*'Population Figures'!F792","v":0},{"$f":"IF('Population Figures'!Q792<>\"\",'Population Figures'!Q792*'Population Figures'!F792,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R792<>\"\",'Population Figures'!R792*'Population Figures'!F792,\"N/A\")","v":"N/A"},{"$f":"B793*'Population Figures'!S792*'Population Figures'!AD790","v":0},{"$f":"B793*'Population Figures'!S792","v":0},{"$f":"B793*'Population Figures'!S792*ABS('Population Figures'!AD792-'Population Figures'!AH792)*'Population Figures'!$AM$14","v":0},{"$f":"B793*'Population Figures'!S792*ABS('Population Figures'!AD792-'Population Figures'!AH792)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F795<>\"\", B793*'Population Figures'!U792*'Scenario 2 Contributing Fact'!F795,B793*'Population Figures'!U792*'Scenario 3 - Nut. Analysis'!J791)","v":0},{"$f":"IF('Population Figures'!W792<>\"\",B793*'Population Figures'!W792*AF793,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V792<>\"\",B793*'Population Figures'!V792*AF793,\"N/A\")","v":"N/A"},{"$f":"B793*'Population Figures'!U792","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G795<>\"\", B793*'Population Figures'!X792*'Scenario 2 Contributing Fact'!G795,B793*'Population Figures'!X792*'Scenario 3 - Nut. Analysis'!K791)","v":0},{"$f":"IF('Population Figures'!Y792<>\"\",B793*'Population Figures'!Y792*AJ793,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z792<>\"\",B793*'Population Figures'!Z792*AJ793,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E793","v":0},{"$f":"'Population Figures'!F793","v":0},{"$f":"B794*('Population Figures'!G793)*'Population Figures'!AA793","v":0},{"$f":"B794*('Population Figures'!G793)*'Population Figures'!AB793","v":0},{"$f":"B794*('Population Figures'!G793)*'Population Figures'!AC793","v":0},{"$f":"IF('Population Figures'!H793<>\"\",IF(C794<>0,B794*('Population Figures'!H793)*'Population Figures'!AA793, IF(D794<>0, B794*('Population Figures'!H793)*'Population Figures'!AB793, IF(E794<>0, B794*('Population Figures'!H793)*'Population Figures'!AC793, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H793<>\"\",IF(C794<>0,B794*('Population Figures'!I793)*'Population Figures'!AA793, IF(D794<>0, B794*('Population Figures'!I793)*'Population Figures'!AB793, IF(E794<>0, B794*('Population Figures'!I793)*'Population Figures'!AC793, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B794*('Population Figures'!G793)","v":0},{"$f":"'Population Figures'!AE793*(B794*'Population Figures'!G793)*'Population Figures'!$AI793","v":0},{"$f":"'Population Figures'!AF793*(B794*'Population Figures'!G793)*'Population Figures'!$AI793","v":0},{"$f":"'Population Figures'!AG793*(B794*'Population Figures'!G793)*'Population Figures'!$AI793","v":0},{"$f":"IF('Population Figures'!H793<>\"\",IF(I794<>0,'Population Figures'!AE793*(B794*'Population Figures'!H793)*'Population Figures'!$AI793, IF(J794<>0, 'Population Figures'!AF793*(B794*'Population Figures'!H793)*'Population Figures'!$AI793, IF(K794<>0, 'Population Figures'!AG793*(B794*'Population Figures'!H793)*'Population Figures'!$AI793, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I793<>\"\",IF(I794<>0,'Population Figures'!AE793*(B794*'Population Figures'!I793)*'Population Figures'!$AI793, IF(J794<>0, 'Population Figures'!AF793*(B794*'Population Figures'!I793)*'Population Figures'!$AI793, IF(K794<>0, 'Population Figures'!AG793*(B794*'Population Figures'!I793)*'Population Figures'!$AI793, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I794<>0,I794*'Population Figures'!$AM$6,IF(J794<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J794),IF(K794<>0,('PiN Physical and Mental WB'!K794*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L794*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M794*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA793-'Population Figures'!AE793)*(B794*ABS('Population Figures'!G793-'Population Figures'!J793)*'Population Figures'!$AJ793)","v":0},{"$f":"ABS('Population Figures'!AB793-'Population Figures'!AF793)*(B794*ABS('Population Figures'!G793-'Population Figures'!J793))*'Population Figures'!$AJ793","v":0},{"$f":"ABS('Population Figures'!AC793-'Population Figures'!AG793)*(B794*ABS('Population Figures'!G793-'Population Figures'!J793)*'Population Figures'!$AJ793)","v":0},{"$f":"IF('Population Figures'!H793<>\"\",IF(T794<>0,('Population Figures'!AA793-'Population Figures'!AE793)*(ABS('Population Figures'!H793-'Population Figures'!K793)*B794)*'Population Figures'!$AJ793, IF(U794<>0, ('Population Figures'!AB793-'Population Figures'!AF793)*(ABS('Population Figures'!H793-'Population Figures'!K793)*B794)*'Population Figures'!$AJ793, IF(V794<>0, ('Population Figures'!AC793-'Population Figures'!AG793)*(B794*ABS('Population Figures'!H793-'Population Figures'!K793))*'Population Figures'!$AJ793, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I793<>\"\",IF(T794<>0,('Population Figures'!AA793-'Population Figures'!AE793)*(ABS('Population Figures'!I793-'Population Figures'!L793)*B794)*'Population Figures'!$AJ793, IF(U794<>0, ('Population Figures'!AB793-'Population Figures'!AF793)*(ABS('Population Figures'!I793-'Population Figures'!L793)*B794)*'Population Figures'!$AJ793, IF(V794<>0, ('Population Figures'!AC793-'Population Figures'!AG793)*(B794*ABS('Population Figures'!I793-'Population Figures'!L793))*'Population Figures'!$AJ793, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P793*'Population Figures'!F793","v":0},{"$f":"IF('Population Figures'!Q793<>\"\",'Population Figures'!Q793*'Population Figures'!F793,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R793<>\"\",'Population Figures'!R793*'Population Figures'!F793,\"N/A\")","v":"N/A"},{"$f":"B794*'Population Figures'!S793*'Population Figures'!AD791","v":0},{"$f":"B794*'Population Figures'!S793","v":0},{"$f":"B794*'Population Figures'!S793*ABS('Population Figures'!AD793-'Population Figures'!AH793)*'Population Figures'!$AM$14","v":0},{"$f":"B794*'Population Figures'!S793*ABS('Population Figures'!AD793-'Population Figures'!AH793)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F796<>\"\", B794*'Population Figures'!U793*'Scenario 2 Contributing Fact'!F796,B794*'Population Figures'!U793*'Scenario 3 - Nut. Analysis'!J792)","v":0},{"$f":"IF('Population Figures'!W793<>\"\",B794*'Population Figures'!W793*AF794,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V793<>\"\",B794*'Population Figures'!V793*AF794,\"N/A\")","v":"N/A"},{"$f":"B794*'Population Figures'!U793","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G796<>\"\", B794*'Population Figures'!X793*'Scenario 2 Contributing Fact'!G796,B794*'Population Figures'!X793*'Scenario 3 - Nut. Analysis'!K792)","v":0},{"$f":"IF('Population Figures'!Y793<>\"\",B794*'Population Figures'!Y793*AJ794,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z793<>\"\",B794*'Population Figures'!Z793*AJ794,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E796","v":0},{"$f":"'Population Figures'!F796","v":0},{"$f":"B797*('Population Figures'!G796)*'Population Figures'!AA796","v":0},{"$f":"B797*('Population Figures'!G796)*'Population Figures'!AB796","v":0},{"$f":"B797*('Population Figures'!G796)*'Population Figures'!AC796","v":0},{"$f":"IF('Population Figures'!H796<>\"\",IF(C797<>0,B797*('Population Figures'!H796)*'Population Figures'!AA796, IF(D797<>0, B797*('Population Figures'!H796)*'Population Figures'!AB796, IF(E797<>0, B797*('Population Figures'!H796)*'Population Figures'!AC796, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H796<>\"\",IF(C797<>0,B797*('Population Figures'!I796)*'Population Figures'!AA796, IF(D797<>0, B797*('Population Figures'!I796)*'Population Figures'!AB796, IF(E797<>0, B797*('Population Figures'!I796)*'Population Figures'!AC796, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B797*('Population Figures'!G796)","v":0},{"$f":"'Population Figures'!AE796*(B797*'Population Figures'!G796)*'Population Figures'!$AI796","v":0},{"$f":"'Population Figures'!AF796*(B797*'Population Figures'!G796)*'Population Figures'!$AI796","v":0},{"$f":"'Population Figures'!AG796*(B797*'Population Figures'!G796)*'Population Figures'!$AI796","v":0},{"$f":"IF('Population Figures'!H796<>\"\",IF(I797<>0,'Population Figures'!AE796*(B797*'Population Figures'!H796)*'Population Figures'!$AI796, IF(J797<>0, 'Population Figures'!AF796*(B797*'Population Figures'!H796)*'Population Figures'!$AI796, IF(K797<>0, 'Population Figures'!AG796*(B797*'Population Figures'!H796)*'Population Figures'!$AI796, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I796<>\"\",IF(I797<>0,'Population Figures'!AE796*(B797*'Population Figures'!I796)*'Population Figures'!$AI796, IF(J797<>0, 'Population Figures'!AF796*(B797*'Population Figures'!I796)*'Population Figures'!$AI796, IF(K797<>0, 'Population Figures'!AG796*(B797*'Population Figures'!I796)*'Population Figures'!$AI796, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I797<>0,I797*'Population Figures'!$AM$6,IF(J797<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J797),IF(K797<>0,('PiN Physical and Mental WB'!K797*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L797*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M797*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA796-'Population Figures'!AE796)*(B797*ABS('Population Figures'!G796-'Population Figures'!J796)*'Population Figures'!$AJ796)","v":0},{"$f":"ABS('Population Figures'!AB796-'Population Figures'!AF796)*(B797*ABS('Population Figures'!G796-'Population Figures'!J796))*'Population Figures'!$AJ796","v":0},{"$f":"ABS('Population Figures'!AC796-'Population Figures'!AG796)*(B797*ABS('Population Figures'!G796-'Population Figures'!J796)*'Population Figures'!$AJ796)","v":0},{"$f":"IF('Population Figures'!H796<>\"\",IF(T797<>0,('Population Figures'!AA796-'Population Figures'!AE796)*(ABS('Population Figures'!H796-'Population Figures'!K796)*B797)*'Population Figures'!$AJ796, IF(U797<>0, ('Population Figures'!AB796-'Population Figures'!AF796)*(ABS('Population Figures'!H796-'Population Figures'!K796)*B797)*'Population Figures'!$AJ796, IF(V797<>0, ('Population Figures'!AC796-'Population Figures'!AG796)*(B797*ABS('Population Figures'!H796-'Population Figures'!K796))*'Population Figures'!$AJ796, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I796<>\"\",IF(T797<>0,('Population Figures'!AA796-'Population Figures'!AE796)*(ABS('Population Figures'!I796-'Population Figures'!L796)*B797)*'Population Figures'!$AJ796, IF(U797<>0, ('Population Figures'!AB796-'Population Figures'!AF796)*(ABS('Population Figures'!I796-'Population Figures'!L796)*B797)*'Population Figures'!$AJ796, IF(V797<>0, ('Population Figures'!AC796-'Population Figures'!AG796)*(B797*ABS('Population Figures'!I796-'Population Figures'!L796))*'Population Figures'!$AJ796, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P796*'Population Figures'!F796","v":0},{"$f":"IF('Population Figures'!Q796<>\"\",'Population Figures'!Q796*'Population Figures'!F796,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R796<>\"\",'Population Figures'!R796*'Population Figures'!F796,\"N/A\")","v":"N/A"},{"$f":"B797*'Population Figures'!S796*'Population Figures'!AD794","v":0},{"$f":"B797*'Population Figures'!S796","v":0},{"$f":"B797*'Population Figures'!S796*ABS('Population Figures'!AD796-'Population Figures'!AH796)*'Population Figures'!$AM$14","v":0},{"$f":"B797*'Population Figures'!S796*ABS('Population Figures'!AD796-'Population Figures'!AH796)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F799<>\"\", B797*'Population Figures'!U796*'Scenario 2 Contributing Fact'!F799,B797*'Population Figures'!U796*'Scenario 3 - Nut. Analysis'!J795)","v":0},{"$f":"IF('Population Figures'!W796<>\"\",B797*'Population Figures'!W796*AF797,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V796<>\"\",B797*'Population Figures'!V796*AF797,\"N/A\")","v":"N/A"},{"$f":"B797*'Population Figures'!U796","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G799<>\"\", B797*'Population Figures'!X796*'Scenario 2 Contributing Fact'!G799,B797*'Population Figures'!X796*'Scenario 3 - Nut. Analysis'!K795)","v":0},{"$f":"IF('Population Figures'!Y796<>\"\",B797*'Population Figures'!Y796*AJ797,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z796<>\"\",B797*'Population Figures'!Z796*AJ797,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E797","v":0},{"$f":"'Population Figures'!F797","v":0},{"$f":"B798*('Population Figures'!G797)*'Population Figures'!AA797","v":0},{"$f":"B798*('Population Figures'!G797)*'Population Figures'!AB797","v":0},{"$f":"B798*('Population Figures'!G797)*'Population Figures'!AC797","v":0},{"$f":"IF('Population Figures'!H797<>\"\",IF(C798<>0,B798*('Population Figures'!H797)*'Population Figures'!AA797, IF(D798<>0, B798*('Population Figures'!H797)*'Population Figures'!AB797, IF(E798<>0, B798*('Population Figures'!H797)*'Population Figures'!AC797, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H797<>\"\",IF(C798<>0,B798*('Population Figures'!I797)*'Population Figures'!AA797, IF(D798<>0, B798*('Population Figures'!I797)*'Population Figures'!AB797, IF(E798<>0, B798*('Population Figures'!I797)*'Population Figures'!AC797, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B798*('Population Figures'!G797)","v":0},{"$f":"'Population Figures'!AE797*(B798*'Population Figures'!G797)*'Population Figures'!$AI797","v":0},{"$f":"'Population Figures'!AF797*(B798*'Population Figures'!G797)*'Population Figures'!$AI797","v":0},{"$f":"'Population Figures'!AG797*(B798*'Population Figures'!G797)*'Population Figures'!$AI797","v":0},{"$f":"IF('Population Figures'!H797<>\"\",IF(I798<>0,'Population Figures'!AE797*(B798*'Population Figures'!H797)*'Population Figures'!$AI797, IF(J798<>0, 'Population Figures'!AF797*(B798*'Population Figures'!H797)*'Population Figures'!$AI797, IF(K798<>0, 'Population Figures'!AG797*(B798*'Population Figures'!H797)*'Population Figures'!$AI797, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I797<>\"\",IF(I798<>0,'Population Figures'!AE797*(B798*'Population Figures'!I797)*'Population Figures'!$AI797, IF(J798<>0, 'Population Figures'!AF797*(B798*'Population Figures'!I797)*'Population Figures'!$AI797, IF(K798<>0, 'Population Figures'!AG797*(B798*'Population Figures'!I797)*'Population Figures'!$AI797, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I798<>0,I798*'Population Figures'!$AM$6,IF(J798<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J798),IF(K798<>0,('PiN Physical and Mental WB'!K798*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L798*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M798*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA797-'Population Figures'!AE797)*(B798*ABS('Population Figures'!G797-'Population Figures'!J797)*'Population Figures'!$AJ797)","v":0},{"$f":"ABS('Population Figures'!AB797-'Population Figures'!AF797)*(B798*ABS('Population Figures'!G797-'Population Figures'!J797))*'Population Figures'!$AJ797","v":0},{"$f":"ABS('Population Figures'!AC797-'Population Figures'!AG797)*(B798*ABS('Population Figures'!G797-'Population Figures'!J797)*'Population Figures'!$AJ797)","v":0},{"$f":"IF('Population Figures'!H797<>\"\",IF(T798<>0,('Population Figures'!AA797-'Population Figures'!AE797)*(ABS('Population Figures'!H797-'Population Figures'!K797)*B798)*'Population Figures'!$AJ797, IF(U798<>0, ('Population Figures'!AB797-'Population Figures'!AF797)*(ABS('Population Figures'!H797-'Population Figures'!K797)*B798)*'Population Figures'!$AJ797, IF(V798<>0, ('Population Figures'!AC797-'Population Figures'!AG797)*(B798*ABS('Population Figures'!H797-'Population Figures'!K797))*'Population Figures'!$AJ797, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I797<>\"\",IF(T798<>0,('Population Figures'!AA797-'Population Figures'!AE797)*(ABS('Population Figures'!I797-'Population Figures'!L797)*B798)*'Population Figures'!$AJ797, IF(U798<>0, ('Population Figures'!AB797-'Population Figures'!AF797)*(ABS('Population Figures'!I797-'Population Figures'!L797)*B798)*'Population Figures'!$AJ797, IF(V798<>0, ('Population Figures'!AC797-'Population Figures'!AG797)*(B798*ABS('Population Figures'!I797-'Population Figures'!L797))*'Population Figures'!$AJ797, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P797*'Population Figures'!F797","v":0},{"$f":"IF('Population Figures'!Q797<>\"\",'Population Figures'!Q797*'Population Figures'!F797,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R797<>\"\",'Population Figures'!R797*'Population Figures'!F797,\"N/A\")","v":"N/A"},{"$f":"B798*'Population Figures'!S797*'Population Figures'!AD795","v":0},{"$f":"B798*'Population Figures'!S797","v":0},{"$f":"B798*'Population Figures'!S797*ABS('Population Figures'!AD797-'Population Figures'!AH797)*'Population Figures'!$AM$14","v":0},{"$f":"B798*'Population Figures'!S797*ABS('Population Figures'!AD797-'Population Figures'!AH797)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F800<>\"\", B798*'Population Figures'!U797*'Scenario 2 Contributing Fact'!F800,B798*'Population Figures'!U797*'Scenario 3 - Nut. Analysis'!J796)","v":0},{"$f":"IF('Population Figures'!W797<>\"\",B798*'Population Figures'!W797*AF798,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V797<>\"\",B798*'Population Figures'!V797*AF798,\"N/A\")","v":"N/A"},{"$f":"B798*'Population Figures'!U797","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G800<>\"\", B798*'Population Figures'!X797*'Scenario 2 Contributing Fact'!G800,B798*'Population Figures'!X797*'Scenario 3 - Nut. Analysis'!K796)","v":0},{"$f":"IF('Population Figures'!Y797<>\"\",B798*'Population Figures'!Y797*AJ798,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z797<>\"\",B798*'Population Figures'!Z797*AJ798,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E799","v":0},{"$f":"'Population Figures'!F799","v":0},{"$f":"B800*('Population Figures'!G799)*'Population Figures'!AA799","v":0},{"$f":"B800*('Population Figures'!G799)*'Population Figures'!AB799","v":0},{"$f":"B800*('Population Figures'!G799)*'Population Figures'!AC799","v":0},{"$f":"IF('Population Figures'!H799<>\"\",IF(C800<>0,B800*('Population Figures'!H799)*'Population Figures'!AA799, IF(D800<>0, B800*('Population Figures'!H799)*'Population Figures'!AB799, IF(E800<>0, B800*('Population Figures'!H799)*'Population Figures'!AC799, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H799<>\"\",IF(C800<>0,B800*('Population Figures'!I799)*'Population Figures'!AA799, IF(D800<>0, B800*('Population Figures'!I799)*'Population Figures'!AB799, IF(E800<>0, B800*('Population Figures'!I799)*'Population Figures'!AC799, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B800*('Population Figures'!G799)","v":0},{"$f":"'Population Figures'!AE799*(B800*'Population Figures'!G799)*'Population Figures'!$AI799","v":0},{"$f":"'Population Figures'!AF799*(B800*'Population Figures'!G799)*'Population Figures'!$AI799","v":0},{"$f":"'Population Figures'!AG799*(B800*'Population Figures'!G799)*'Population Figures'!$AI799","v":0},{"$f":"IF('Population Figures'!H799<>\"\",IF(I800<>0,'Population Figures'!AE799*(B800*'Population Figures'!H799)*'Population Figures'!$AI799, IF(J800<>0, 'Population Figures'!AF799*(B800*'Population Figures'!H799)*'Population Figures'!$AI799, IF(K800<>0, 'Population Figures'!AG799*(B800*'Population Figures'!H799)*'Population Figures'!$AI799, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I799<>\"\",IF(I800<>0,'Population Figures'!AE799*(B800*'Population Figures'!I799)*'Population Figures'!$AI799, IF(J800<>0, 'Population Figures'!AF799*(B800*'Population Figures'!I799)*'Population Figures'!$AI799, IF(K800<>0, 'Population Figures'!AG799*(B800*'Population Figures'!I799)*'Population Figures'!$AI799, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I800<>0,I800*'Population Figures'!$AM$6,IF(J800<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J800),IF(K800<>0,('PiN Physical and Mental WB'!K800*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L800*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M800*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA799-'Population Figures'!AE799)*(B800*ABS('Population Figures'!G799-'Population Figures'!J799)*'Population Figures'!$AJ799)","v":0},{"$f":"ABS('Population Figures'!AB799-'Population Figures'!AF799)*(B800*ABS('Population Figures'!G799-'Population Figures'!J799))*'Population Figures'!$AJ799","v":0},{"$f":"ABS('Population Figures'!AC799-'Population Figures'!AG799)*(B800*ABS('Population Figures'!G799-'Population Figures'!J799)*'Population Figures'!$AJ799)","v":0},{"$f":"IF('Population Figures'!H799<>\"\",IF(T800<>0,('Population Figures'!AA799-'Population Figures'!AE799)*(ABS('Population Figures'!H799-'Population Figures'!K799)*B800)*'Population Figures'!$AJ799, IF(U800<>0, ('Population Figures'!AB799-'Population Figures'!AF799)*(ABS('Population Figures'!H799-'Population Figures'!K799)*B800)*'Population Figures'!$AJ799, IF(V800<>0, ('Population Figures'!AC799-'Population Figures'!AG799)*(B800*ABS('Population Figures'!H799-'Population Figures'!K799))*'Population Figures'!$AJ799, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I799<>\"\",IF(T800<>0,('Population Figures'!AA799-'Population Figures'!AE799)*(ABS('Population Figures'!I799-'Population Figures'!L799)*B800)*'Population Figures'!$AJ799, IF(U800<>0, ('Population Figures'!AB799-'Population Figures'!AF799)*(ABS('Population Figures'!I799-'Population Figures'!L799)*B800)*'Population Figures'!$AJ799, IF(V800<>0, ('Population Figures'!AC799-'Population Figures'!AG799)*(B800*ABS('Population Figures'!I799-'Population Figures'!L799))*'Population Figures'!$AJ799, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P799*'Population Figures'!F799","v":0},{"$f":"IF('Population Figures'!Q799<>\"\",'Population Figures'!Q799*'Population Figures'!F799,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R799<>\"\",'Population Figures'!R799*'Population Figures'!F799,\"N/A\")","v":"N/A"},{"$f":"B800*'Population Figures'!S799*'Population Figures'!AD797","v":0},{"$f":"B800*'Population Figures'!S799","v":0},{"$f":"B800*'Population Figures'!S799*ABS('Population Figures'!AD799-'Population Figures'!AH799)*'Population Figures'!$AM$14","v":0},{"$f":"B800*'Population Figures'!S799*ABS('Population Figures'!AD799-'Population Figures'!AH799)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F802<>\"\", B800*'Population Figures'!U799*'Scenario 2 Contributing Fact'!F802,B800*'Population Figures'!U799*'Scenario 3 - Nut. Analysis'!J798)","v":0},{"$f":"IF('Population Figures'!W799<>\"\",B800*'Population Figures'!W799*AF800,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V799<>\"\",B800*'Population Figures'!V799*AF800,\"N/A\")","v":"N/A"},{"$f":"B800*'Population Figures'!U799","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G802<>\"\", B800*'Population Figures'!X799*'Scenario 2 Contributing Fact'!G802,B800*'Population Figures'!X799*'Scenario 3 - Nut. Analysis'!K798)","v":0},{"$f":"IF('Population Figures'!Y799<>\"\",B800*'Population Figures'!Y799*AJ800,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z799<>\"\",B800*'Population Figures'!Z799*AJ800,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E800","v":0},{"$f":"'Population Figures'!F800","v":0},{"$f":"B801*('Population Figures'!G800)*'Population Figures'!AA800","v":0},{"$f":"B801*('Population Figures'!G800)*'Population Figures'!AB800","v":0},{"$f":"B801*('Population Figures'!G800)*'Population Figures'!AC800","v":0},{"$f":"IF('Population Figures'!H800<>\"\",IF(C801<>0,B801*('Population Figures'!H800)*'Population Figures'!AA800, IF(D801<>0, B801*('Population Figures'!H800)*'Population Figures'!AB800, IF(E801<>0, B801*('Population Figures'!H800)*'Population Figures'!AC800, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H800<>\"\",IF(C801<>0,B801*('Population Figures'!I800)*'Population Figures'!AA800, IF(D801<>0, B801*('Population Figures'!I800)*'Population Figures'!AB800, IF(E801<>0, B801*('Population Figures'!I800)*'Population Figures'!AC800, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B801*('Population Figures'!G800)","v":0},{"$f":"'Population Figures'!AE800*(B801*'Population Figures'!G800)*'Population Figures'!$AI800","v":0},{"$f":"'Population Figures'!AF800*(B801*'Population Figures'!G800)*'Population Figures'!$AI800","v":0},{"$f":"'Population Figures'!AG800*(B801*'Population Figures'!G800)*'Population Figures'!$AI800","v":0},{"$f":"IF('Population Figures'!H800<>\"\",IF(I801<>0,'Population Figures'!AE800*(B801*'Population Figures'!H800)*'Population Figures'!$AI800, IF(J801<>0, 'Population Figures'!AF800*(B801*'Population Figures'!H800)*'Population Figures'!$AI800, IF(K801<>0, 'Population Figures'!AG800*(B801*'Population Figures'!H800)*'Population Figures'!$AI800, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I800<>\"\",IF(I801<>0,'Population Figures'!AE800*(B801*'Population Figures'!I800)*'Population Figures'!$AI800, IF(J801<>0, 'Population Figures'!AF800*(B801*'Population Figures'!I800)*'Population Figures'!$AI800, IF(K801<>0, 'Population Figures'!AG800*(B801*'Population Figures'!I800)*'Population Figures'!$AI800, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I801<>0,I801*'Population Figures'!$AM$6,IF(J801<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J801),IF(K801<>0,('PiN Physical and Mental WB'!K801*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L801*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M801*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA800-'Population Figures'!AE800)*(B801*ABS('Population Figures'!G800-'Population Figures'!J800)*'Population Figures'!$AJ800)","v":0},{"$f":"ABS('Population Figures'!AB800-'Population Figures'!AF800)*(B801*ABS('Population Figures'!G800-'Population Figures'!J800))*'Population Figures'!$AJ800","v":0},{"$f":"ABS('Population Figures'!AC800-'Population Figures'!AG800)*(B801*ABS('Population Figures'!G800-'Population Figures'!J800)*'Population Figures'!$AJ800)","v":0},{"$f":"IF('Population Figures'!H800<>\"\",IF(T801<>0,('Population Figures'!AA800-'Population Figures'!AE800)*(ABS('Population Figures'!H800-'Population Figures'!K800)*B801)*'Population Figures'!$AJ800, IF(U801<>0, ('Population Figures'!AB800-'Population Figures'!AF800)*(ABS('Population Figures'!H800-'Population Figures'!K800)*B801)*'Population Figures'!$AJ800, IF(V801<>0, ('Population Figures'!AC800-'Population Figures'!AG800)*(B801*ABS('Population Figures'!H800-'Population Figures'!K800))*'Population Figures'!$AJ800, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I800<>\"\",IF(T801<>0,('Population Figures'!AA800-'Population Figures'!AE800)*(ABS('Population Figures'!I800-'Population Figures'!L800)*B801)*'Population Figures'!$AJ800, IF(U801<>0, ('Population Figures'!AB800-'Population Figures'!AF800)*(ABS('Population Figures'!I800-'Population Figures'!L800)*B801)*'Population Figures'!$AJ800, IF(V801<>0, ('Population Figures'!AC800-'Population Figures'!AG800)*(B801*ABS('Population Figures'!I800-'Population Figures'!L800))*'Population Figures'!$AJ800, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P800*'Population Figures'!F800","v":0},{"$f":"IF('Population Figures'!Q800<>\"\",'Population Figures'!Q800*'Population Figures'!F800,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R800<>\"\",'Population Figures'!R800*'Population Figures'!F800,\"N/A\")","v":"N/A"},{"$f":"B801*'Population Figures'!S800*'Population Figures'!AD798","v":0},{"$f":"B801*'Population Figures'!S800","v":0},{"$f":"B801*'Population Figures'!S800*ABS('Population Figures'!AD800-'Population Figures'!AH800)*'Population Figures'!$AM$14","v":0},{"$f":"B801*'Population Figures'!S800*ABS('Population Figures'!AD800-'Population Figures'!AH800)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F803<>\"\", B801*'Population Figures'!U800*'Scenario 2 Contributing Fact'!F803,B801*'Population Figures'!U800*'Scenario 3 - Nut. Analysis'!J799)","v":0},{"$f":"IF('Population Figures'!W800<>\"\",B801*'Population Figures'!W800*AF801,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V800<>\"\",B801*'Population Figures'!V800*AF801,\"N/A\")","v":"N/A"},{"$f":"B801*'Population Figures'!U800","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G803<>\"\", B801*'Population Figures'!X800*'Scenario 2 Contributing Fact'!G803,B801*'Population Figures'!X800*'Scenario 3 - Nut. Analysis'!K799)","v":0},{"$f":"IF('Population Figures'!Y800<>\"\",B801*'Population Figures'!Y800*AJ801,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z800<>\"\",B801*'Population Figures'!Z800*AJ801,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E803","v":0},{"$f":"'Population Figures'!F803","v":0},{"$f":"B804*('Population Figures'!G803)*'Population Figures'!AA803","v":0},{"$f":"B804*('Population Figures'!G803)*'Population Figures'!AB803","v":0},{"$f":"B804*('Population Figures'!G803)*'Population Figures'!AC803","v":0},{"$f":"IF('Population Figures'!H803<>\"\",IF(C804<>0,B804*('Population Figures'!H803)*'Population Figures'!AA803, IF(D804<>0, B804*('Population Figures'!H803)*'Population Figures'!AB803, IF(E804<>0, B804*('Population Figures'!H803)*'Population Figures'!AC803, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H803<>\"\",IF(C804<>0,B804*('Population Figures'!I803)*'Population Figures'!AA803, IF(D804<>0, B804*('Population Figures'!I803)*'Population Figures'!AB803, IF(E804<>0, B804*('Population Figures'!I803)*'Population Figures'!AC803, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B804*('Population Figures'!G803)","v":0},{"$f":"'Population Figures'!AE803*(B804*'Population Figures'!G803)*'Population Figures'!$AI803","v":0},{"$f":"'Population Figures'!AF803*(B804*'Population Figures'!G803)*'Population Figures'!$AI803","v":0},{"$f":"'Population Figures'!AG803*(B804*'Population Figures'!G803)*'Population Figures'!$AI803","v":0},{"$f":"IF('Population Figures'!H803<>\"\",IF(I804<>0,'Population Figures'!AE803*(B804*'Population Figures'!H803)*'Population Figures'!$AI803, IF(J804<>0, 'Population Figures'!AF803*(B804*'Population Figures'!H803)*'Population Figures'!$AI803, IF(K804<>0, 'Population Figures'!AG803*(B804*'Population Figures'!H803)*'Population Figures'!$AI803, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I803<>\"\",IF(I804<>0,'Population Figures'!AE803*(B804*'Population Figures'!I803)*'Population Figures'!$AI803, IF(J804<>0, 'Population Figures'!AF803*(B804*'Population Figures'!I803)*'Population Figures'!$AI803, IF(K804<>0, 'Population Figures'!AG803*(B804*'Population Figures'!I803)*'Population Figures'!$AI803, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I804<>0,I804*'Population Figures'!$AM$6,IF(J804<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J804),IF(K804<>0,('PiN Physical and Mental WB'!K804*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L804*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M804*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA803-'Population Figures'!AE803)*(B804*ABS('Population Figures'!G803-'Population Figures'!J803)*'Population Figures'!$AJ803)","v":0},{"$f":"ABS('Population Figures'!AB803-'Population Figures'!AF803)*(B804*ABS('Population Figures'!G803-'Population Figures'!J803))*'Population Figures'!$AJ803","v":0},{"$f":"ABS('Population Figures'!AC803-'Population Figures'!AG803)*(B804*ABS('Population Figures'!G803-'Population Figures'!J803)*'Population Figures'!$AJ803)","v":0},{"$f":"IF('Population Figures'!H803<>\"\",IF(T804<>0,('Population Figures'!AA803-'Population Figures'!AE803)*(ABS('Population Figures'!H803-'Population Figures'!K803)*B804)*'Population Figures'!$AJ803, IF(U804<>0, ('Population Figures'!AB803-'Population Figures'!AF803)*(ABS('Population Figures'!H803-'Population Figures'!K803)*B804)*'Population Figures'!$AJ803, IF(V804<>0, ('Population Figures'!AC803-'Population Figures'!AG803)*(B804*ABS('Population Figures'!H803-'Population Figures'!K803))*'Population Figures'!$AJ803, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I803<>\"\",IF(T804<>0,('Population Figures'!AA803-'Population Figures'!AE803)*(ABS('Population Figures'!I803-'Population Figures'!L803)*B804)*'Population Figures'!$AJ803, IF(U804<>0, ('Population Figures'!AB803-'Population Figures'!AF803)*(ABS('Population Figures'!I803-'Population Figures'!L803)*B804)*'Population Figures'!$AJ803, IF(V804<>0, ('Population Figures'!AC803-'Population Figures'!AG803)*(B804*ABS('Population Figures'!I803-'Population Figures'!L803))*'Population Figures'!$AJ803, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P803*'Population Figures'!F803","v":0},{"$f":"IF('Population Figures'!Q803<>\"\",'Population Figures'!Q803*'Population Figures'!F803,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R803<>\"\",'Population Figures'!R803*'Population Figures'!F803,\"N/A\")","v":"N/A"},{"$f":"B804*'Population Figures'!S803*'Population Figures'!AD801","v":0},{"$f":"B804*'Population Figures'!S803","v":0},{"$f":"B804*'Population Figures'!S803*ABS('Population Figures'!AD803-'Population Figures'!AH803)*'Population Figures'!$AM$14","v":0},{"$f":"B804*'Population Figures'!S803*ABS('Population Figures'!AD803-'Population Figures'!AH803)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F806<>\"\", B804*'Population Figures'!U803*'Scenario 2 Contributing Fact'!F806,B804*'Population Figures'!U803*'Scenario 3 - Nut. Analysis'!J802)","v":0},{"$f":"IF('Population Figures'!W803<>\"\",B804*'Population Figures'!W803*AF804,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V803<>\"\",B804*'Population Figures'!V803*AF804,\"N/A\")","v":"N/A"},{"$f":"B804*'Population Figures'!U803","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G806<>\"\", B804*'Population Figures'!X803*'Scenario 2 Contributing Fact'!G806,B804*'Population Figures'!X803*'Scenario 3 - Nut. Analysis'!K802)","v":0},{"$f":"IF('Population Figures'!Y803<>\"\",B804*'Population Figures'!Y803*AJ804,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z803<>\"\",B804*'Population Figures'!Z803*AJ804,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E804","v":0},{"$f":"'Population Figures'!F804","v":0},{"$f":"B805*('Population Figures'!G804)*'Population Figures'!AA804","v":0},{"$f":"B805*('Population Figures'!G804)*'Population Figures'!AB804","v":0},{"$f":"B805*('Population Figures'!G804)*'Population Figures'!AC804","v":0},{"$f":"IF('Population Figures'!H804<>\"\",IF(C805<>0,B805*('Population Figures'!H804)*'Population Figures'!AA804, IF(D805<>0, B805*('Population Figures'!H804)*'Population Figures'!AB804, IF(E805<>0, B805*('Population Figures'!H804)*'Population Figures'!AC804, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H804<>\"\",IF(C805<>0,B805*('Population Figures'!I804)*'Population Figures'!AA804, IF(D805<>0, B805*('Population Figures'!I804)*'Population Figures'!AB804, IF(E805<>0, B805*('Population Figures'!I804)*'Population Figures'!AC804, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B805*('Population Figures'!G804)","v":0},{"$f":"'Population Figures'!AE804*(B805*'Population Figures'!G804)*'Population Figures'!$AI804","v":0},{"$f":"'Population Figures'!AF804*(B805*'Population Figures'!G804)*'Population Figures'!$AI804","v":0},{"$f":"'Population Figures'!AG804*(B805*'Population Figures'!G804)*'Population Figures'!$AI804","v":0},{"$f":"IF('Population Figures'!H804<>\"\",IF(I805<>0,'Population Figures'!AE804*(B805*'Population Figures'!H804)*'Population Figures'!$AI804, IF(J805<>0, 'Population Figures'!AF804*(B805*'Population Figures'!H804)*'Population Figures'!$AI804, IF(K805<>0, 'Population Figures'!AG804*(B805*'Population Figures'!H804)*'Population Figures'!$AI804, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I804<>\"\",IF(I805<>0,'Population Figures'!AE804*(B805*'Population Figures'!I804)*'Population Figures'!$AI804, IF(J805<>0, 'Population Figures'!AF804*(B805*'Population Figures'!I804)*'Population Figures'!$AI804, IF(K805<>0, 'Population Figures'!AG804*(B805*'Population Figures'!I804)*'Population Figures'!$AI804, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I805<>0,I805*'Population Figures'!$AM$6,IF(J805<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J805),IF(K805<>0,('PiN Physical and Mental WB'!K805*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L805*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M805*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA804-'Population Figures'!AE804)*(B805*ABS('Population Figures'!G804-'Population Figures'!J804)*'Population Figures'!$AJ804)","v":0},{"$f":"ABS('Population Figures'!AB804-'Population Figures'!AF804)*(B805*ABS('Population Figures'!G804-'Population Figures'!J804))*'Population Figures'!$AJ804","v":0},{"$f":"ABS('Population Figures'!AC804-'Population Figures'!AG804)*(B805*ABS('Population Figures'!G804-'Population Figures'!J804)*'Population Figures'!$AJ804)","v":0},{"$f":"IF('Population Figures'!H804<>\"\",IF(T805<>0,('Population Figures'!AA804-'Population Figures'!AE804)*(ABS('Population Figures'!H804-'Population Figures'!K804)*B805)*'Population Figures'!$AJ804, IF(U805<>0, ('Population Figures'!AB804-'Population Figures'!AF804)*(ABS('Population Figures'!H804-'Population Figures'!K804)*B805)*'Population Figures'!$AJ804, IF(V805<>0, ('Population Figures'!AC804-'Population Figures'!AG804)*(B805*ABS('Population Figures'!H804-'Population Figures'!K804))*'Population Figures'!$AJ804, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I804<>\"\",IF(T805<>0,('Population Figures'!AA804-'Population Figures'!AE804)*(ABS('Population Figures'!I804-'Population Figures'!L804)*B805)*'Population Figures'!$AJ804, IF(U805<>0, ('Population Figures'!AB804-'Population Figures'!AF804)*(ABS('Population Figures'!I804-'Population Figures'!L804)*B805)*'Population Figures'!$AJ804, IF(V805<>0, ('Population Figures'!AC804-'Population Figures'!AG804)*(B805*ABS('Population Figures'!I804-'Population Figures'!L804))*'Population Figures'!$AJ804, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P804*'Population Figures'!F804","v":0},{"$f":"IF('Population Figures'!Q804<>\"\",'Population Figures'!Q804*'Population Figures'!F804,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R804<>\"\",'Population Figures'!R804*'Population Figures'!F804,\"N/A\")","v":"N/A"},{"$f":"B805*'Population Figures'!S804*'Population Figures'!AD802","v":0},{"$f":"B805*'Population Figures'!S804","v":0},{"$f":"B805*'Population Figures'!S804*ABS('Population Figures'!AD804-'Population Figures'!AH804)*'Population Figures'!$AM$14","v":0},{"$f":"B805*'Population Figures'!S804*ABS('Population Figures'!AD804-'Population Figures'!AH804)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F807<>\"\", B805*'Population Figures'!U804*'Scenario 2 Contributing Fact'!F807,B805*'Population Figures'!U804*'Scenario 3 - Nut. Analysis'!J803)","v":0},{"$f":"IF('Population Figures'!W804<>\"\",B805*'Population Figures'!W804*AF805,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V804<>\"\",B805*'Population Figures'!V804*AF805,\"N/A\")","v":"N/A"},{"$f":"B805*'Population Figures'!U804","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G807<>\"\", B805*'Population Figures'!X804*'Scenario 2 Contributing Fact'!G807,B805*'Population Figures'!X804*'Scenario 3 - Nut. Analysis'!K803)","v":0},{"$f":"IF('Population Figures'!Y804<>\"\",B805*'Population Figures'!Y804*AJ805,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z804<>\"\",B805*'Population Figures'!Z804*AJ805,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E807","v":0},{"$f":"'Population Figures'!F807","v":0},{"$f":"B808*('Population Figures'!G807)*'Population Figures'!AA807","v":0},{"$f":"B808*('Population Figures'!G807)*'Population Figures'!AB807","v":0},{"$f":"B808*('Population Figures'!G807)*'Population Figures'!AC807","v":0},{"$f":"IF('Population Figures'!H807<>\"\",IF(C808<>0,B808*('Population Figures'!H807)*'Population Figures'!AA807, IF(D808<>0, B808*('Population Figures'!H807)*'Population Figures'!AB807, IF(E808<>0, B808*('Population Figures'!H807)*'Population Figures'!AC807, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H807<>\"\",IF(C808<>0,B808*('Population Figures'!I807)*'Population Figures'!AA807, IF(D808<>0, B808*('Population Figures'!I807)*'Population Figures'!AB807, IF(E808<>0, B808*('Population Figures'!I807)*'Population Figures'!AC807, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B808*('Population Figures'!G807)","v":0},{"$f":"'Population Figures'!AE807*(B808*'Population Figures'!G807)*'Population Figures'!$AI807","v":0},{"$f":"'Population Figures'!AF807*(B808*'Population Figures'!G807)*'Population Figures'!$AI807","v":0},{"$f":"'Population Figures'!AG807*(B808*'Population Figures'!G807)*'Population Figures'!$AI807","v":0},{"$f":"IF('Population Figures'!H807<>\"\",IF(I808<>0,'Population Figures'!AE807*(B808*'Population Figures'!H807)*'Population Figures'!$AI807, IF(J808<>0, 'Population Figures'!AF807*(B808*'Population Figures'!H807)*'Population Figures'!$AI807, IF(K808<>0, 'Population Figures'!AG807*(B808*'Population Figures'!H807)*'Population Figures'!$AI807, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I807<>\"\",IF(I808<>0,'Population Figures'!AE807*(B808*'Population Figures'!I807)*'Population Figures'!$AI807, IF(J808<>0, 'Population Figures'!AF807*(B808*'Population Figures'!I807)*'Population Figures'!$AI807, IF(K808<>0, 'Population Figures'!AG807*(B808*'Population Figures'!I807)*'Population Figures'!$AI807, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I808<>0,I808*'Population Figures'!$AM$6,IF(J808<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J808),IF(K808<>0,('PiN Physical and Mental WB'!K808*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L808*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M808*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA807-'Population Figures'!AE807)*(B808*ABS('Population Figures'!G807-'Population Figures'!J807)*'Population Figures'!$AJ807)","v":0},{"$f":"ABS('Population Figures'!AB807-'Population Figures'!AF807)*(B808*ABS('Population Figures'!G807-'Population Figures'!J807))*'Population Figures'!$AJ807","v":0},{"$f":"ABS('Population Figures'!AC807-'Population Figures'!AG807)*(B808*ABS('Population Figures'!G807-'Population Figures'!J807)*'Population Figures'!$AJ807)","v":0},{"$f":"IF('Population Figures'!H807<>\"\",IF(T808<>0,('Population Figures'!AA807-'Population Figures'!AE807)*(ABS('Population Figures'!H807-'Population Figures'!K807)*B808)*'Population Figures'!$AJ807, IF(U808<>0, ('Population Figures'!AB807-'Population Figures'!AF807)*(ABS('Population Figures'!H807-'Population Figures'!K807)*B808)*'Population Figures'!$AJ807, IF(V808<>0, ('Population Figures'!AC807-'Population Figures'!AG807)*(B808*ABS('Population Figures'!H807-'Population Figures'!K807))*'Population Figures'!$AJ807, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I807<>\"\",IF(T808<>0,('Population Figures'!AA807-'Population Figures'!AE807)*(ABS('Population Figures'!I807-'Population Figures'!L807)*B808)*'Population Figures'!$AJ807, IF(U808<>0, ('Population Figures'!AB807-'Population Figures'!AF807)*(ABS('Population Figures'!I807-'Population Figures'!L807)*B808)*'Population Figures'!$AJ807, IF(V808<>0, ('Population Figures'!AC807-'Population Figures'!AG807)*(B808*ABS('Population Figures'!I807-'Population Figures'!L807))*'Population Figures'!$AJ807, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P807*'Population Figures'!F807","v":0},{"$f":"IF('Population Figures'!Q807<>\"\",'Population Figures'!Q807*'Population Figures'!F807,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R807<>\"\",'Population Figures'!R807*'Population Figures'!F807,\"N/A\")","v":"N/A"},{"$f":"B808*'Population Figures'!S807*'Population Figures'!AD805","v":0},{"$f":"B808*'Population Figures'!S807","v":0},{"$f":"B808*'Population Figures'!S807*ABS('Population Figures'!AD807-'Population Figures'!AH807)*'Population Figures'!$AM$14","v":0},{"$f":"B808*'Population Figures'!S807*ABS('Population Figures'!AD807-'Population Figures'!AH807)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F810<>\"\", B808*'Population Figures'!U807*'Scenario 2 Contributing Fact'!F810,B808*'Population Figures'!U807*'Scenario 3 - Nut. Analysis'!J806)","v":0},{"$f":"IF('Population Figures'!W807<>\"\",B808*'Population Figures'!W807*AF808,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V807<>\"\",B808*'Population Figures'!V807*AF808,\"N/A\")","v":"N/A"},{"$f":"B808*'Population Figures'!U807","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G810<>\"\", B808*'Population Figures'!X807*'Scenario 2 Contributing Fact'!G810,B808*'Population Figures'!X807*'Scenario 3 - Nut. Analysis'!K806)","v":0},{"$f":"IF('Population Figures'!Y807<>\"\",B808*'Population Figures'!Y807*AJ808,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z807<>\"\",B808*'Population Figures'!Z807*AJ808,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E808","v":0},{"$f":"'Population Figures'!F808","v":0},{"$f":"B809*('Population Figures'!G808)*'Population Figures'!AA808","v":0},{"$f":"B809*('Population Figures'!G808)*'Population Figures'!AB808","v":0},{"$f":"B809*('Population Figures'!G808)*'Population Figures'!AC808","v":0},{"$f":"IF('Population Figures'!H808<>\"\",IF(C809<>0,B809*('Population Figures'!H808)*'Population Figures'!AA808, IF(D809<>0, B809*('Population Figures'!H808)*'Population Figures'!AB808, IF(E809<>0, B809*('Population Figures'!H808)*'Population Figures'!AC808, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H808<>\"\",IF(C809<>0,B809*('Population Figures'!I808)*'Population Figures'!AA808, IF(D809<>0, B809*('Population Figures'!I808)*'Population Figures'!AB808, IF(E809<>0, B809*('Population Figures'!I808)*'Population Figures'!AC808, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B809*('Population Figures'!G808)","v":0},{"$f":"'Population Figures'!AE808*(B809*'Population Figures'!G808)*'Population Figures'!$AI808","v":0},{"$f":"'Population Figures'!AF808*(B809*'Population Figures'!G808)*'Population Figures'!$AI808","v":0},{"$f":"'Population Figures'!AG808*(B809*'Population Figures'!G808)*'Population Figures'!$AI808","v":0},{"$f":"IF('Population Figures'!H808<>\"\",IF(I809<>0,'Population Figures'!AE808*(B809*'Population Figures'!H808)*'Population Figures'!$AI808, IF(J809<>0, 'Population Figures'!AF808*(B809*'Population Figures'!H808)*'Population Figures'!$AI808, IF(K809<>0, 'Population Figures'!AG808*(B809*'Population Figures'!H808)*'Population Figures'!$AI808, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I808<>\"\",IF(I809<>0,'Population Figures'!AE808*(B809*'Population Figures'!I808)*'Population Figures'!$AI808, IF(J809<>0, 'Population Figures'!AF808*(B809*'Population Figures'!I808)*'Population Figures'!$AI808, IF(K809<>0, 'Population Figures'!AG808*(B809*'Population Figures'!I808)*'Population Figures'!$AI808, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I809<>0,I809*'Population Figures'!$AM$6,IF(J809<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J809),IF(K809<>0,('PiN Physical and Mental WB'!K809*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L809*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M809*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA808-'Population Figures'!AE808)*(B809*ABS('Population Figures'!G808-'Population Figures'!J808)*'Population Figures'!$AJ808)","v":0},{"$f":"ABS('Population Figures'!AB808-'Population Figures'!AF808)*(B809*ABS('Population Figures'!G808-'Population Figures'!J808))*'Population Figures'!$AJ808","v":0},{"$f":"ABS('Population Figures'!AC808-'Population Figures'!AG808)*(B809*ABS('Population Figures'!G808-'Population Figures'!J808)*'Population Figures'!$AJ808)","v":0},{"$f":"IF('Population Figures'!H808<>\"\",IF(T809<>0,('Population Figures'!AA808-'Population Figures'!AE808)*(ABS('Population Figures'!H808-'Population Figures'!K808)*B809)*'Population Figures'!$AJ808, IF(U809<>0, ('Population Figures'!AB808-'Population Figures'!AF808)*(ABS('Population Figures'!H808-'Population Figures'!K808)*B809)*'Population Figures'!$AJ808, IF(V809<>0, ('Population Figures'!AC808-'Population Figures'!AG808)*(B809*ABS('Population Figures'!H808-'Population Figures'!K808))*'Population Figures'!$AJ808, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I808<>\"\",IF(T809<>0,('Population Figures'!AA808-'Population Figures'!AE808)*(ABS('Population Figures'!I808-'Population Figures'!L808)*B809)*'Population Figures'!$AJ808, IF(U809<>0, ('Population Figures'!AB808-'Population Figures'!AF808)*(ABS('Population Figures'!I808-'Population Figures'!L808)*B809)*'Population Figures'!$AJ808, IF(V809<>0, ('Population Figures'!AC808-'Population Figures'!AG808)*(B809*ABS('Population Figures'!I808-'Population Figures'!L808))*'Population Figures'!$AJ808, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P808*'Population Figures'!F808","v":0},{"$f":"IF('Population Figures'!Q808<>\"\",'Population Figures'!Q808*'Population Figures'!F808,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R808<>\"\",'Population Figures'!R808*'Population Figures'!F808,\"N/A\")","v":"N/A"},{"$f":"B809*'Population Figures'!S808*'Population Figures'!AD806","v":0},{"$f":"B809*'Population Figures'!S808","v":0},{"$f":"B809*'Population Figures'!S808*ABS('Population Figures'!AD808-'Population Figures'!AH808)*'Population Figures'!$AM$14","v":0},{"$f":"B809*'Population Figures'!S808*ABS('Population Figures'!AD808-'Population Figures'!AH808)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F811<>\"\", B809*'Population Figures'!U808*'Scenario 2 Contributing Fact'!F811,B809*'Population Figures'!U808*'Scenario 3 - Nut. Analysis'!J807)","v":0},{"$f":"IF('Population Figures'!W808<>\"\",B809*'Population Figures'!W808*AF809,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V808<>\"\",B809*'Population Figures'!V808*AF809,\"N/A\")","v":"N/A"},{"$f":"B809*'Population Figures'!U808","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G811<>\"\", B809*'Population Figures'!X808*'Scenario 2 Contributing Fact'!G811,B809*'Population Figures'!X808*'Scenario 3 - Nut. Analysis'!K807)","v":0},{"$f":"IF('Population Figures'!Y808<>\"\",B809*'Population Figures'!Y808*AJ809,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z808<>\"\",B809*'Population Figures'!Z808*AJ809,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E810","v":0},{"$f":"'Population Figures'!F810","v":0},{"$f":"B811*('Population Figures'!G810)*'Population Figures'!AA810","v":0},{"$f":"B811*('Population Figures'!G810)*'Population Figures'!AB810","v":0},{"$f":"B811*('Population Figures'!G810)*'Population Figures'!AC810","v":0},{"$f":"IF('Population Figures'!H810<>\"\",IF(C811<>0,B811*('Population Figures'!H810)*'Population Figures'!AA810, IF(D811<>0, B811*('Population Figures'!H810)*'Population Figures'!AB810, IF(E811<>0, B811*('Population Figures'!H810)*'Population Figures'!AC810, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H810<>\"\",IF(C811<>0,B811*('Population Figures'!I810)*'Population Figures'!AA810, IF(D811<>0, B811*('Population Figures'!I810)*'Population Figures'!AB810, IF(E811<>0, B811*('Population Figures'!I810)*'Population Figures'!AC810, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B811*('Population Figures'!G810)","v":0},{"$f":"'Population Figures'!AE810*(B811*'Population Figures'!G810)*'Population Figures'!$AI810","v":0},{"$f":"'Population Figures'!AF810*(B811*'Population Figures'!G810)*'Population Figures'!$AI810","v":0},{"$f":"'Population Figures'!AG810*(B811*'Population Figures'!G810)*'Population Figures'!$AI810","v":0},{"$f":"IF('Population Figures'!H810<>\"\",IF(I811<>0,'Population Figures'!AE810*(B811*'Population Figures'!H810)*'Population Figures'!$AI810, IF(J811<>0, 'Population Figures'!AF810*(B811*'Population Figures'!H810)*'Population Figures'!$AI810, IF(K811<>0, 'Population Figures'!AG810*(B811*'Population Figures'!H810)*'Population Figures'!$AI810, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I810<>\"\",IF(I811<>0,'Population Figures'!AE810*(B811*'Population Figures'!I810)*'Population Figures'!$AI810, IF(J811<>0, 'Population Figures'!AF810*(B811*'Population Figures'!I810)*'Population Figures'!$AI810, IF(K811<>0, 'Population Figures'!AG810*(B811*'Population Figures'!I810)*'Population Figures'!$AI810, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I811<>0,I811*'Population Figures'!$AM$6,IF(J811<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J811),IF(K811<>0,('PiN Physical and Mental WB'!K811*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L811*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M811*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA810-'Population Figures'!AE810)*(B811*ABS('Population Figures'!G810-'Population Figures'!J810)*'Population Figures'!$AJ810)","v":0},{"$f":"ABS('Population Figures'!AB810-'Population Figures'!AF810)*(B811*ABS('Population Figures'!G810-'Population Figures'!J810))*'Population Figures'!$AJ810","v":0},{"$f":"ABS('Population Figures'!AC810-'Population Figures'!AG810)*(B811*ABS('Population Figures'!G810-'Population Figures'!J810)*'Population Figures'!$AJ810)","v":0},{"$f":"IF('Population Figures'!H810<>\"\",IF(T811<>0,('Population Figures'!AA810-'Population Figures'!AE810)*(ABS('Population Figures'!H810-'Population Figures'!K810)*B811)*'Population Figures'!$AJ810, IF(U811<>0, ('Population Figures'!AB810-'Population Figures'!AF810)*(ABS('Population Figures'!H810-'Population Figures'!K810)*B811)*'Population Figures'!$AJ810, IF(V811<>0, ('Population Figures'!AC810-'Population Figures'!AG810)*(B811*ABS('Population Figures'!H810-'Population Figures'!K810))*'Population Figures'!$AJ810, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I810<>\"\",IF(T811<>0,('Population Figures'!AA810-'Population Figures'!AE810)*(ABS('Population Figures'!I810-'Population Figures'!L810)*B811)*'Population Figures'!$AJ810, IF(U811<>0, ('Population Figures'!AB810-'Population Figures'!AF810)*(ABS('Population Figures'!I810-'Population Figures'!L810)*B811)*'Population Figures'!$AJ810, IF(V811<>0, ('Population Figures'!AC810-'Population Figures'!AG810)*(B811*ABS('Population Figures'!I810-'Population Figures'!L810))*'Population Figures'!$AJ810, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P810*'Population Figures'!F810","v":0},{"$f":"IF('Population Figures'!Q810<>\"\",'Population Figures'!Q810*'Population Figures'!F810,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R810<>\"\",'Population Figures'!R810*'Population Figures'!F810,\"N/A\")","v":"N/A"},{"$f":"B811*'Population Figures'!S810*'Population Figures'!AD808","v":0},{"$f":"B811*'Population Figures'!S810","v":0},{"$f":"B811*'Population Figures'!S810*ABS('Population Figures'!AD810-'Population Figures'!AH810)*'Population Figures'!$AM$14","v":0},{"$f":"B811*'Population Figures'!S810*ABS('Population Figures'!AD810-'Population Figures'!AH810)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F813<>\"\", B811*'Population Figures'!U810*'Scenario 2 Contributing Fact'!F813,B811*'Population Figures'!U810*'Scenario 3 - Nut. Analysis'!J809)","v":0},{"$f":"IF('Population Figures'!W810<>\"\",B811*'Population Figures'!W810*AF811,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V810<>\"\",B811*'Population Figures'!V810*AF811,\"N/A\")","v":"N/A"},{"$f":"B811*'Population Figures'!U810","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G813<>\"\", B811*'Population Figures'!X810*'Scenario 2 Contributing Fact'!G813,B811*'Population Figures'!X810*'Scenario 3 - Nut. Analysis'!K809)","v":0},{"$f":"IF('Population Figures'!Y810<>\"\",B811*'Population Figures'!Y810*AJ811,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z810<>\"\",B811*'Population Figures'!Z810*AJ811,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E811","v":0},{"$f":"'Population Figures'!F811","v":0},{"$f":"B812*('Population Figures'!G811)*'Population Figures'!AA811","v":0},{"$f":"B812*('Population Figures'!G811)*'Population Figures'!AB811","v":0},{"$f":"B812*('Population Figures'!G811)*'Population Figures'!AC811","v":0},{"$f":"IF('Population Figures'!H811<>\"\",IF(C812<>0,B812*('Population Figures'!H811)*'Population Figures'!AA811, IF(D812<>0, B812*('Population Figures'!H811)*'Population Figures'!AB811, IF(E812<>0, B812*('Population Figures'!H811)*'Population Figures'!AC811, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H811<>\"\",IF(C812<>0,B812*('Population Figures'!I811)*'Population Figures'!AA811, IF(D812<>0, B812*('Population Figures'!I811)*'Population Figures'!AB811, IF(E812<>0, B812*('Population Figures'!I811)*'Population Figures'!AC811, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B812*('Population Figures'!G811)","v":0},{"$f":"'Population Figures'!AE811*(B812*'Population Figures'!G811)*'Population Figures'!$AI811","v":0},{"$f":"'Population Figures'!AF811*(B812*'Population Figures'!G811)*'Population Figures'!$AI811","v":0},{"$f":"'Population Figures'!AG811*(B812*'Population Figures'!G811)*'Population Figures'!$AI811","v":0},{"$f":"IF('Population Figures'!H811<>\"\",IF(I812<>0,'Population Figures'!AE811*(B812*'Population Figures'!H811)*'Population Figures'!$AI811, IF(J812<>0, 'Population Figures'!AF811*(B812*'Population Figures'!H811)*'Population Figures'!$AI811, IF(K812<>0, 'Population Figures'!AG811*(B812*'Population Figures'!H811)*'Population Figures'!$AI811, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I811<>\"\",IF(I812<>0,'Population Figures'!AE811*(B812*'Population Figures'!I811)*'Population Figures'!$AI811, IF(J812<>0, 'Population Figures'!AF811*(B812*'Population Figures'!I811)*'Population Figures'!$AI811, IF(K812<>0, 'Population Figures'!AG811*(B812*'Population Figures'!I811)*'Population Figures'!$AI811, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I812<>0,I812*'Population Figures'!$AM$6,IF(J812<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J812),IF(K812<>0,('PiN Physical and Mental WB'!K812*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L812*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M812*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA811-'Population Figures'!AE811)*(B812*ABS('Population Figures'!G811-'Population Figures'!J811)*'Population Figures'!$AJ811)","v":0},{"$f":"ABS('Population Figures'!AB811-'Population Figures'!AF811)*(B812*ABS('Population Figures'!G811-'Population Figures'!J811))*'Population Figures'!$AJ811","v":0},{"$f":"ABS('Population Figures'!AC811-'Population Figures'!AG811)*(B812*ABS('Population Figures'!G811-'Population Figures'!J811)*'Population Figures'!$AJ811)","v":0},{"$f":"IF('Population Figures'!H811<>\"\",IF(T812<>0,('Population Figures'!AA811-'Population Figures'!AE811)*(ABS('Population Figures'!H811-'Population Figures'!K811)*B812)*'Population Figures'!$AJ811, IF(U812<>0, ('Population Figures'!AB811-'Population Figures'!AF811)*(ABS('Population Figures'!H811-'Population Figures'!K811)*B812)*'Population Figures'!$AJ811, IF(V812<>0, ('Population Figures'!AC811-'Population Figures'!AG811)*(B812*ABS('Population Figures'!H811-'Population Figures'!K811))*'Population Figures'!$AJ811, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I811<>\"\",IF(T812<>0,('Population Figures'!AA811-'Population Figures'!AE811)*(ABS('Population Figures'!I811-'Population Figures'!L811)*B812)*'Population Figures'!$AJ811, IF(U812<>0, ('Population Figures'!AB811-'Population Figures'!AF811)*(ABS('Population Figures'!I811-'Population Figures'!L811)*B812)*'Population Figures'!$AJ811, IF(V812<>0, ('Population Figures'!AC811-'Population Figures'!AG811)*(B812*ABS('Population Figures'!I811-'Population Figures'!L811))*'Population Figures'!$AJ811, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P811*'Population Figures'!F811","v":0},{"$f":"IF('Population Figures'!Q811<>\"\",'Population Figures'!Q811*'Population Figures'!F811,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R811<>\"\",'Population Figures'!R811*'Population Figures'!F811,\"N/A\")","v":"N/A"},{"$f":"B812*'Population Figures'!S811*'Population Figures'!AD809","v":0},{"$f":"B812*'Population Figures'!S811","v":0},{"$f":"B812*'Population Figures'!S811*ABS('Population Figures'!AD811-'Population Figures'!AH811)*'Population Figures'!$AM$14","v":0},{"$f":"B812*'Population Figures'!S811*ABS('Population Figures'!AD811-'Population Figures'!AH811)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F814<>\"\", B812*'Population Figures'!U811*'Scenario 2 Contributing Fact'!F814,B812*'Population Figures'!U811*'Scenario 3 - Nut. Analysis'!J810)","v":0},{"$f":"IF('Population Figures'!W811<>\"\",B812*'Population Figures'!W811*AF812,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V811<>\"\",B812*'Population Figures'!V811*AF812,\"N/A\")","v":"N/A"},{"$f":"B812*'Population Figures'!U811","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G814<>\"\", B812*'Population Figures'!X811*'Scenario 2 Contributing Fact'!G814,B812*'Population Figures'!X811*'Scenario 3 - Nut. Analysis'!K810)","v":0},{"$f":"IF('Population Figures'!Y811<>\"\",B812*'Population Figures'!Y811*AJ812,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z811<>\"\",B812*'Population Figures'!Z811*AJ812,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E814","v":0},{"$f":"'Population Figures'!F814","v":0},{"$f":"B815*('Population Figures'!G814)*'Population Figures'!AA814","v":0},{"$f":"B815*('Population Figures'!G814)*'Population Figures'!AB814","v":0},{"$f":"B815*('Population Figures'!G814)*'Population Figures'!AC814","v":0},{"$f":"IF('Population Figures'!H814<>\"\",IF(C815<>0,B815*('Population Figures'!H814)*'Population Figures'!AA814, IF(D815<>0, B815*('Population Figures'!H814)*'Population Figures'!AB814, IF(E815<>0, B815*('Population Figures'!H814)*'Population Figures'!AC814, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H814<>\"\",IF(C815<>0,B815*('Population Figures'!I814)*'Population Figures'!AA814, IF(D815<>0, B815*('Population Figures'!I814)*'Population Figures'!AB814, IF(E815<>0, B815*('Population Figures'!I814)*'Population Figures'!AC814, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B815*('Population Figures'!G814)","v":0},{"$f":"'Population Figures'!AE814*(B815*'Population Figures'!G814)*'Population Figures'!$AI814","v":0},{"$f":"'Population Figures'!AF814*(B815*'Population Figures'!G814)*'Population Figures'!$AI814","v":0},{"$f":"'Population Figures'!AG814*(B815*'Population Figures'!G814)*'Population Figures'!$AI814","v":0},{"$f":"IF('Population Figures'!H814<>\"\",IF(I815<>0,'Population Figures'!AE814*(B815*'Population Figures'!H814)*'Population Figures'!$AI814, IF(J815<>0, 'Population Figures'!AF814*(B815*'Population Figures'!H814)*'Population Figures'!$AI814, IF(K815<>0, 'Population Figures'!AG814*(B815*'Population Figures'!H814)*'Population Figures'!$AI814, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I814<>\"\",IF(I815<>0,'Population Figures'!AE814*(B815*'Population Figures'!I814)*'Population Figures'!$AI814, IF(J815<>0, 'Population Figures'!AF814*(B815*'Population Figures'!I814)*'Population Figures'!$AI814, IF(K815<>0, 'Population Figures'!AG814*(B815*'Population Figures'!I814)*'Population Figures'!$AI814, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I815<>0,I815*'Population Figures'!$AM$6,IF(J815<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J815),IF(K815<>0,('PiN Physical and Mental WB'!K815*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L815*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M815*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA814-'Population Figures'!AE814)*(B815*ABS('Population Figures'!G814-'Population Figures'!J814)*'Population Figures'!$AJ814)","v":0},{"$f":"ABS('Population Figures'!AB814-'Population Figures'!AF814)*(B815*ABS('Population Figures'!G814-'Population Figures'!J814))*'Population Figures'!$AJ814","v":0},{"$f":"ABS('Population Figures'!AC814-'Population Figures'!AG814)*(B815*ABS('Population Figures'!G814-'Population Figures'!J814)*'Population Figures'!$AJ814)","v":0},{"$f":"IF('Population Figures'!H814<>\"\",IF(T815<>0,('Population Figures'!AA814-'Population Figures'!AE814)*(ABS('Population Figures'!H814-'Population Figures'!K814)*B815)*'Population Figures'!$AJ814, IF(U815<>0, ('Population Figures'!AB814-'Population Figures'!AF814)*(ABS('Population Figures'!H814-'Population Figures'!K814)*B815)*'Population Figures'!$AJ814, IF(V815<>0, ('Population Figures'!AC814-'Population Figures'!AG814)*(B815*ABS('Population Figures'!H814-'Population Figures'!K814))*'Population Figures'!$AJ814, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I814<>\"\",IF(T815<>0,('Population Figures'!AA814-'Population Figures'!AE814)*(ABS('Population Figures'!I814-'Population Figures'!L814)*B815)*'Population Figures'!$AJ814, IF(U815<>0, ('Population Figures'!AB814-'Population Figures'!AF814)*(ABS('Population Figures'!I814-'Population Figures'!L814)*B815)*'Population Figures'!$AJ814, IF(V815<>0, ('Population Figures'!AC814-'Population Figures'!AG814)*(B815*ABS('Population Figures'!I814-'Population Figures'!L814))*'Population Figures'!$AJ814, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P814*'Population Figures'!F814","v":0},{"$f":"IF('Population Figures'!Q814<>\"\",'Population Figures'!Q814*'Population Figures'!F814,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R814<>\"\",'Population Figures'!R814*'Population Figures'!F814,\"N/A\")","v":"N/A"},{"$f":"B815*'Population Figures'!S814*'Population Figures'!AD812","v":0},{"$f":"B815*'Population Figures'!S814","v":0},{"$f":"B815*'Population Figures'!S814*ABS('Population Figures'!AD814-'Population Figures'!AH814)*'Population Figures'!$AM$14","v":0},{"$f":"B815*'Population Figures'!S814*ABS('Population Figures'!AD814-'Population Figures'!AH814)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F817<>\"\", B815*'Population Figures'!U814*'Scenario 2 Contributing Fact'!F817,B815*'Population Figures'!U814*'Scenario 3 - Nut. Analysis'!J813)","v":0},{"$f":"IF('Population Figures'!W814<>\"\",B815*'Population Figures'!W814*AF815,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V814<>\"\",B815*'Population Figures'!V814*AF815,\"N/A\")","v":"N/A"},{"$f":"B815*'Population Figures'!U814","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G817<>\"\", B815*'Population Figures'!X814*'Scenario 2 Contributing Fact'!G817,B815*'Population Figures'!X814*'Scenario 3 - Nut. Analysis'!K813)","v":0},{"$f":"IF('Population Figures'!Y814<>\"\",B815*'Population Figures'!Y814*AJ815,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z814<>\"\",B815*'Population Figures'!Z814*AJ815,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E815","v":0},{"$f":"'Population Figures'!F815","v":0},{"$f":"B816*('Population Figures'!G815)*'Population Figures'!AA815","v":0},{"$f":"B816*('Population Figures'!G815)*'Population Figures'!AB815","v":0},{"$f":"B816*('Population Figures'!G815)*'Population Figures'!AC815","v":0},{"$f":"IF('Population Figures'!H815<>\"\",IF(C816<>0,B816*('Population Figures'!H815)*'Population Figures'!AA815, IF(D816<>0, B816*('Population Figures'!H815)*'Population Figures'!AB815, IF(E816<>0, B816*('Population Figures'!H815)*'Population Figures'!AC815, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H815<>\"\",IF(C816<>0,B816*('Population Figures'!I815)*'Population Figures'!AA815, IF(D816<>0, B816*('Population Figures'!I815)*'Population Figures'!AB815, IF(E816<>0, B816*('Population Figures'!I815)*'Population Figures'!AC815, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B816*('Population Figures'!G815)","v":0},{"$f":"'Population Figures'!AE815*(B816*'Population Figures'!G815)*'Population Figures'!$AI815","v":0},{"$f":"'Population Figures'!AF815*(B816*'Population Figures'!G815)*'Population Figures'!$AI815","v":0},{"$f":"'Population Figures'!AG815*(B816*'Population Figures'!G815)*'Population Figures'!$AI815","v":0},{"$f":"IF('Population Figures'!H815<>\"\",IF(I816<>0,'Population Figures'!AE815*(B816*'Population Figures'!H815)*'Population Figures'!$AI815, IF(J816<>0, 'Population Figures'!AF815*(B816*'Population Figures'!H815)*'Population Figures'!$AI815, IF(K816<>0, 'Population Figures'!AG815*(B816*'Population Figures'!H815)*'Population Figures'!$AI815, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I815<>\"\",IF(I816<>0,'Population Figures'!AE815*(B816*'Population Figures'!I815)*'Population Figures'!$AI815, IF(J816<>0, 'Population Figures'!AF815*(B816*'Population Figures'!I815)*'Population Figures'!$AI815, IF(K816<>0, 'Population Figures'!AG815*(B816*'Population Figures'!I815)*'Population Figures'!$AI815, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I816<>0,I816*'Population Figures'!$AM$6,IF(J816<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J816),IF(K816<>0,('PiN Physical and Mental WB'!K816*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L816*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M816*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA815-'Population Figures'!AE815)*(B816*ABS('Population Figures'!G815-'Population Figures'!J815)*'Population Figures'!$AJ815)","v":0},{"$f":"ABS('Population Figures'!AB815-'Population Figures'!AF815)*(B816*ABS('Population Figures'!G815-'Population Figures'!J815))*'Population Figures'!$AJ815","v":0},{"$f":"ABS('Population Figures'!AC815-'Population Figures'!AG815)*(B816*ABS('Population Figures'!G815-'Population Figures'!J815)*'Population Figures'!$AJ815)","v":0},{"$f":"IF('Population Figures'!H815<>\"\",IF(T816<>0,('Population Figures'!AA815-'Population Figures'!AE815)*(ABS('Population Figures'!H815-'Population Figures'!K815)*B816)*'Population Figures'!$AJ815, IF(U816<>0, ('Population Figures'!AB815-'Population Figures'!AF815)*(ABS('Population Figures'!H815-'Population Figures'!K815)*B816)*'Population Figures'!$AJ815, IF(V816<>0, ('Population Figures'!AC815-'Population Figures'!AG815)*(B816*ABS('Population Figures'!H815-'Population Figures'!K815))*'Population Figures'!$AJ815, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I815<>\"\",IF(T816<>0,('Population Figures'!AA815-'Population Figures'!AE815)*(ABS('Population Figures'!I815-'Population Figures'!L815)*B816)*'Population Figures'!$AJ815, IF(U816<>0, ('Population Figures'!AB815-'Population Figures'!AF815)*(ABS('Population Figures'!I815-'Population Figures'!L815)*B816)*'Population Figures'!$AJ815, IF(V816<>0, ('Population Figures'!AC815-'Population Figures'!AG815)*(B816*ABS('Population Figures'!I815-'Population Figures'!L815))*'Population Figures'!$AJ815, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P815*'Population Figures'!F815","v":0},{"$f":"IF('Population Figures'!Q815<>\"\",'Population Figures'!Q815*'Population Figures'!F815,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R815<>\"\",'Population Figures'!R815*'Population Figures'!F815,\"N/A\")","v":"N/A"},{"$f":"B816*'Population Figures'!S815*'Population Figures'!AD813","v":0},{"$f":"B816*'Population Figures'!S815","v":0},{"$f":"B816*'Population Figures'!S815*ABS('Population Figures'!AD815-'Population Figures'!AH815)*'Population Figures'!$AM$14","v":0},{"$f":"B816*'Population Figures'!S815*ABS('Population Figures'!AD815-'Population Figures'!AH815)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F818<>\"\", B816*'Population Figures'!U815*'Scenario 2 Contributing Fact'!F818,B816*'Population Figures'!U815*'Scenario 3 - Nut. Analysis'!J814)","v":0},{"$f":"IF('Population Figures'!W815<>\"\",B816*'Population Figures'!W815*AF816,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V815<>\"\",B816*'Population Figures'!V815*AF816,\"N/A\")","v":"N/A"},{"$f":"B816*'Population Figures'!U815","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G818<>\"\", B816*'Population Figures'!X815*'Scenario 2 Contributing Fact'!G818,B816*'Population Figures'!X815*'Scenario 3 - Nut. Analysis'!K814)","v":0},{"$f":"IF('Population Figures'!Y815<>\"\",B816*'Population Figures'!Y815*AJ816,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z815<>\"\",B816*'Population Figures'!Z815*AJ816,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E817","v":0},{"$f":"'Population Figures'!F817","v":0},{"$f":"B818*('Population Figures'!G817)*'Population Figures'!AA817","v":0},{"$f":"B818*('Population Figures'!G817)*'Population Figures'!AB817","v":0},{"$f":"B818*('Population Figures'!G817)*'Population Figures'!AC817","v":0},{"$f":"IF('Population Figures'!H817<>\"\",IF(C818<>0,B818*('Population Figures'!H817)*'Population Figures'!AA817, IF(D818<>0, B818*('Population Figures'!H817)*'Population Figures'!AB817, IF(E818<>0, B818*('Population Figures'!H817)*'Population Figures'!AC817, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H817<>\"\",IF(C818<>0,B818*('Population Figures'!I817)*'Population Figures'!AA817, IF(D818<>0, B818*('Population Figures'!I817)*'Population Figures'!AB817, IF(E818<>0, B818*('Population Figures'!I817)*'Population Figures'!AC817, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B818*('Population Figures'!G817)","v":0},{"$f":"'Population Figures'!AE817*(B818*'Population Figures'!G817)*'Population Figures'!$AI817","v":0},{"$f":"'Population Figures'!AF817*(B818*'Population Figures'!G817)*'Population Figures'!$AI817","v":0},{"$f":"'Population Figures'!AG817*(B818*'Population Figures'!G817)*'Population Figures'!$AI817","v":0},{"$f":"IF('Population Figures'!H817<>\"\",IF(I818<>0,'Population Figures'!AE817*(B818*'Population Figures'!H817)*'Population Figures'!$AI817, IF(J818<>0, 'Population Figures'!AF817*(B818*'Population Figures'!H817)*'Population Figures'!$AI817, IF(K818<>0, 'Population Figures'!AG817*(B818*'Population Figures'!H817)*'Population Figures'!$AI817, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I817<>\"\",IF(I818<>0,'Population Figures'!AE817*(B818*'Population Figures'!I817)*'Population Figures'!$AI817, IF(J818<>0, 'Population Figures'!AF817*(B818*'Population Figures'!I817)*'Population Figures'!$AI817, IF(K818<>0, 'Population Figures'!AG817*(B818*'Population Figures'!I817)*'Population Figures'!$AI817, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I818<>0,I818*'Population Figures'!$AM$6,IF(J818<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J818),IF(K818<>0,('PiN Physical and Mental WB'!K818*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L818*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M818*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA817-'Population Figures'!AE817)*(B818*ABS('Population Figures'!G817-'Population Figures'!J817)*'Population Figures'!$AJ817)","v":0},{"$f":"ABS('Population Figures'!AB817-'Population Figures'!AF817)*(B818*ABS('Population Figures'!G817-'Population Figures'!J817))*'Population Figures'!$AJ817","v":0},{"$f":"ABS('Population Figures'!AC817-'Population Figures'!AG817)*(B818*ABS('Population Figures'!G817-'Population Figures'!J817)*'Population Figures'!$AJ817)","v":0},{"$f":"IF('Population Figures'!H817<>\"\",IF(T818<>0,('Population Figures'!AA817-'Population Figures'!AE817)*(ABS('Population Figures'!H817-'Population Figures'!K817)*B818)*'Population Figures'!$AJ817, IF(U818<>0, ('Population Figures'!AB817-'Population Figures'!AF817)*(ABS('Population Figures'!H817-'Population Figures'!K817)*B818)*'Population Figures'!$AJ817, IF(V818<>0, ('Population Figures'!AC817-'Population Figures'!AG817)*(B818*ABS('Population Figures'!H817-'Population Figures'!K817))*'Population Figures'!$AJ817, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I817<>\"\",IF(T818<>0,('Population Figures'!AA817-'Population Figures'!AE817)*(ABS('Population Figures'!I817-'Population Figures'!L817)*B818)*'Population Figures'!$AJ817, IF(U818<>0, ('Population Figures'!AB817-'Population Figures'!AF817)*(ABS('Population Figures'!I817-'Population Figures'!L817)*B818)*'Population Figures'!$AJ817, IF(V818<>0, ('Population Figures'!AC817-'Population Figures'!AG817)*(B818*ABS('Population Figures'!I817-'Population Figures'!L817))*'Population Figures'!$AJ817, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P817*'Population Figures'!F817","v":0},{"$f":"IF('Population Figures'!Q817<>\"\",'Population Figures'!Q817*'Population Figures'!F817,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R817<>\"\",'Population Figures'!R817*'Population Figures'!F817,\"N/A\")","v":"N/A"},{"$f":"B818*'Population Figures'!S817*'Population Figures'!AD815","v":0},{"$f":"B818*'Population Figures'!S817","v":0},{"$f":"B818*'Population Figures'!S817*ABS('Population Figures'!AD817-'Population Figures'!AH817)*'Population Figures'!$AM$14","v":0},{"$f":"B818*'Population Figures'!S817*ABS('Population Figures'!AD817-'Population Figures'!AH817)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F820<>\"\", B818*'Population Figures'!U817*'Scenario 2 Contributing Fact'!F820,B818*'Population Figures'!U817*'Scenario 3 - Nut. Analysis'!J816)","v":0},{"$f":"IF('Population Figures'!W817<>\"\",B818*'Population Figures'!W817*AF818,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V817<>\"\",B818*'Population Figures'!V817*AF818,\"N/A\")","v":"N/A"},{"$f":"B818*'Population Figures'!U817","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G820<>\"\", B818*'Population Figures'!X817*'Scenario 2 Contributing Fact'!G820,B818*'Population Figures'!X817*'Scenario 3 - Nut. Analysis'!K816)","v":0},{"$f":"IF('Population Figures'!Y817<>\"\",B818*'Population Figures'!Y817*AJ818,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z817<>\"\",B818*'Population Figures'!Z817*AJ818,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E818","v":0},{"$f":"'Population Figures'!F818","v":0},{"$f":"B819*('Population Figures'!G818)*'Population Figures'!AA818","v":0},{"$f":"B819*('Population Figures'!G818)*'Population Figures'!AB818","v":0},{"$f":"B819*('Population Figures'!G818)*'Population Figures'!AC818","v":0},{"$f":"IF('Population Figures'!H818<>\"\",IF(C819<>0,B819*('Population Figures'!H818)*'Population Figures'!AA818, IF(D819<>0, B819*('Population Figures'!H818)*'Population Figures'!AB818, IF(E819<>0, B819*('Population Figures'!H818)*'Population Figures'!AC818, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H818<>\"\",IF(C819<>0,B819*('Population Figures'!I818)*'Population Figures'!AA818, IF(D819<>0, B819*('Population Figures'!I818)*'Population Figures'!AB818, IF(E819<>0, B819*('Population Figures'!I818)*'Population Figures'!AC818, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B819*('Population Figures'!G818)","v":0},{"$f":"'Population Figures'!AE818*(B819*'Population Figures'!G818)*'Population Figures'!$AI818","v":0},{"$f":"'Population Figures'!AF818*(B819*'Population Figures'!G818)*'Population Figures'!$AI818","v":0},{"$f":"'Population Figures'!AG818*(B819*'Population Figures'!G818)*'Population Figures'!$AI818","v":0},{"$f":"IF('Population Figures'!H818<>\"\",IF(I819<>0,'Population Figures'!AE818*(B819*'Population Figures'!H818)*'Population Figures'!$AI818, IF(J819<>0, 'Population Figures'!AF818*(B819*'Population Figures'!H818)*'Population Figures'!$AI818, IF(K819<>0, 'Population Figures'!AG818*(B819*'Population Figures'!H818)*'Population Figures'!$AI818, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I818<>\"\",IF(I819<>0,'Population Figures'!AE818*(B819*'Population Figures'!I818)*'Population Figures'!$AI818, IF(J819<>0, 'Population Figures'!AF818*(B819*'Population Figures'!I818)*'Population Figures'!$AI818, IF(K819<>0, 'Population Figures'!AG818*(B819*'Population Figures'!I818)*'Population Figures'!$AI818, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I819<>0,I819*'Population Figures'!$AM$6,IF(J819<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J819),IF(K819<>0,('PiN Physical and Mental WB'!K819*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L819*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M819*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA818-'Population Figures'!AE818)*(B819*ABS('Population Figures'!G818-'Population Figures'!J818)*'Population Figures'!$AJ818)","v":0},{"$f":"ABS('Population Figures'!AB818-'Population Figures'!AF818)*(B819*ABS('Population Figures'!G818-'Population Figures'!J818))*'Population Figures'!$AJ818","v":0},{"$f":"ABS('Population Figures'!AC818-'Population Figures'!AG818)*(B819*ABS('Population Figures'!G818-'Population Figures'!J818)*'Population Figures'!$AJ818)","v":0},{"$f":"IF('Population Figures'!H818<>\"\",IF(T819<>0,('Population Figures'!AA818-'Population Figures'!AE818)*(ABS('Population Figures'!H818-'Population Figures'!K818)*B819)*'Population Figures'!$AJ818, IF(U819<>0, ('Population Figures'!AB818-'Population Figures'!AF818)*(ABS('Population Figures'!H818-'Population Figures'!K818)*B819)*'Population Figures'!$AJ818, IF(V819<>0, ('Population Figures'!AC818-'Population Figures'!AG818)*(B819*ABS('Population Figures'!H818-'Population Figures'!K818))*'Population Figures'!$AJ818, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I818<>\"\",IF(T819<>0,('Population Figures'!AA818-'Population Figures'!AE818)*(ABS('Population Figures'!I818-'Population Figures'!L818)*B819)*'Population Figures'!$AJ818, IF(U819<>0, ('Population Figures'!AB818-'Population Figures'!AF818)*(ABS('Population Figures'!I818-'Population Figures'!L818)*B819)*'Population Figures'!$AJ818, IF(V819<>0, ('Population Figures'!AC818-'Population Figures'!AG818)*(B819*ABS('Population Figures'!I818-'Population Figures'!L818))*'Population Figures'!$AJ818, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P818*'Population Figures'!F818","v":0},{"$f":"IF('Population Figures'!Q818<>\"\",'Population Figures'!Q818*'Population Figures'!F818,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R818<>\"\",'Population Figures'!R818*'Population Figures'!F818,\"N/A\")","v":"N/A"},{"$f":"B819*'Population Figures'!S818*'Population Figures'!AD816","v":0},{"$f":"B819*'Population Figures'!S818","v":0},{"$f":"B819*'Population Figures'!S818*ABS('Population Figures'!AD818-'Population Figures'!AH818)*'Population Figures'!$AM$14","v":0},{"$f":"B819*'Population Figures'!S818*ABS('Population Figures'!AD818-'Population Figures'!AH818)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F821<>\"\", B819*'Population Figures'!U818*'Scenario 2 Contributing Fact'!F821,B819*'Population Figures'!U818*'Scenario 3 - Nut. Analysis'!J817)","v":0},{"$f":"IF('Population Figures'!W818<>\"\",B819*'Population Figures'!W818*AF819,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V818<>\"\",B819*'Population Figures'!V818*AF819,\"N/A\")","v":"N/A"},{"$f":"B819*'Population Figures'!U818","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G821<>\"\", B819*'Population Figures'!X818*'Scenario 2 Contributing Fact'!G821,B819*'Population Figures'!X818*'Scenario 3 - Nut. Analysis'!K817)","v":0},{"$f":"IF('Population Figures'!Y818<>\"\",B819*'Population Figures'!Y818*AJ819,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z818<>\"\",B819*'Population Figures'!Z818*AJ819,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E821","v":0},{"$f":"'Population Figures'!F821","v":0},{"$f":"B822*('Population Figures'!G821)*'Population Figures'!AA821","v":0},{"$f":"B822*('Population Figures'!G821)*'Population Figures'!AB821","v":0},{"$f":"B822*('Population Figures'!G821)*'Population Figures'!AC821","v":0},{"$f":"IF('Population Figures'!H821<>\"\",IF(C822<>0,B822*('Population Figures'!H821)*'Population Figures'!AA821, IF(D822<>0, B822*('Population Figures'!H821)*'Population Figures'!AB821, IF(E822<>0, B822*('Population Figures'!H821)*'Population Figures'!AC821, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H821<>\"\",IF(C822<>0,B822*('Population Figures'!I821)*'Population Figures'!AA821, IF(D822<>0, B822*('Population Figures'!I821)*'Population Figures'!AB821, IF(E822<>0, B822*('Population Figures'!I821)*'Population Figures'!AC821, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B822*('Population Figures'!G821)","v":0},{"$f":"'Population Figures'!AE821*(B822*'Population Figures'!G821)*'Population Figures'!$AI821","v":0},{"$f":"'Population Figures'!AF821*(B822*'Population Figures'!G821)*'Population Figures'!$AI821","v":0},{"$f":"'Population Figures'!AG821*(B822*'Population Figures'!G821)*'Population Figures'!$AI821","v":0},{"$f":"IF('Population Figures'!H821<>\"\",IF(I822<>0,'Population Figures'!AE821*(B822*'Population Figures'!H821)*'Population Figures'!$AI821, IF(J822<>0, 'Population Figures'!AF821*(B822*'Population Figures'!H821)*'Population Figures'!$AI821, IF(K822<>0, 'Population Figures'!AG821*(B822*'Population Figures'!H821)*'Population Figures'!$AI821, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I821<>\"\",IF(I822<>0,'Population Figures'!AE821*(B822*'Population Figures'!I821)*'Population Figures'!$AI821, IF(J822<>0, 'Population Figures'!AF821*(B822*'Population Figures'!I821)*'Population Figures'!$AI821, IF(K822<>0, 'Population Figures'!AG821*(B822*'Population Figures'!I821)*'Population Figures'!$AI821, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I822<>0,I822*'Population Figures'!$AM$6,IF(J822<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J822),IF(K822<>0,('PiN Physical and Mental WB'!K822*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L822*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M822*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA821-'Population Figures'!AE821)*(B822*ABS('Population Figures'!G821-'Population Figures'!J821)*'Population Figures'!$AJ821)","v":0},{"$f":"ABS('Population Figures'!AB821-'Population Figures'!AF821)*(B822*ABS('Population Figures'!G821-'Population Figures'!J821))*'Population Figures'!$AJ821","v":0},{"$f":"ABS('Population Figures'!AC821-'Population Figures'!AG821)*(B822*ABS('Population Figures'!G821-'Population Figures'!J821)*'Population Figures'!$AJ821)","v":0},{"$f":"IF('Population Figures'!H821<>\"\",IF(T822<>0,('Population Figures'!AA821-'Population Figures'!AE821)*(ABS('Population Figures'!H821-'Population Figures'!K821)*B822)*'Population Figures'!$AJ821, IF(U822<>0, ('Population Figures'!AB821-'Population Figures'!AF821)*(ABS('Population Figures'!H821-'Population Figures'!K821)*B822)*'Population Figures'!$AJ821, IF(V822<>0, ('Population Figures'!AC821-'Population Figures'!AG821)*(B822*ABS('Population Figures'!H821-'Population Figures'!K821))*'Population Figures'!$AJ821, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I821<>\"\",IF(T822<>0,('Population Figures'!AA821-'Population Figures'!AE821)*(ABS('Population Figures'!I821-'Population Figures'!L821)*B822)*'Population Figures'!$AJ821, IF(U822<>0, ('Population Figures'!AB821-'Population Figures'!AF821)*(ABS('Population Figures'!I821-'Population Figures'!L821)*B822)*'Population Figures'!$AJ821, IF(V822<>0, ('Population Figures'!AC821-'Population Figures'!AG821)*(B822*ABS('Population Figures'!I821-'Population Figures'!L821))*'Population Figures'!$AJ821, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P821*'Population Figures'!F821","v":0},{"$f":"IF('Population Figures'!Q821<>\"\",'Population Figures'!Q821*'Population Figures'!F821,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R821<>\"\",'Population Figures'!R821*'Population Figures'!F821,\"N/A\")","v":"N/A"},{"$f":"B822*'Population Figures'!S821*'Population Figures'!AD819","v":0},{"$f":"B822*'Population Figures'!S821","v":0},{"$f":"B822*'Population Figures'!S821*ABS('Population Figures'!AD821-'Population Figures'!AH821)*'Population Figures'!$AM$14","v":0},{"$f":"B822*'Population Figures'!S821*ABS('Population Figures'!AD821-'Population Figures'!AH821)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F824<>\"\", B822*'Population Figures'!U821*'Scenario 2 Contributing Fact'!F824,B822*'Population Figures'!U821*'Scenario 3 - Nut. Analysis'!J820)","v":0},{"$f":"IF('Population Figures'!W821<>\"\",B822*'Population Figures'!W821*AF822,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V821<>\"\",B822*'Population Figures'!V821*AF822,\"N/A\")","v":"N/A"},{"$f":"B822*'Population Figures'!U821","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G824<>\"\", B822*'Population Figures'!X821*'Scenario 2 Contributing Fact'!G824,B822*'Population Figures'!X821*'Scenario 3 - Nut. Analysis'!K820)","v":0},{"$f":"IF('Population Figures'!Y821<>\"\",B822*'Population Figures'!Y821*AJ822,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z821<>\"\",B822*'Population Figures'!Z821*AJ822,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E822","v":0},{"$f":"'Population Figures'!F822","v":0},{"$f":"B823*('Population Figures'!G822)*'Population Figures'!AA822","v":0},{"$f":"B823*('Population Figures'!G822)*'Population Figures'!AB822","v":0},{"$f":"B823*('Population Figures'!G822)*'Population Figures'!AC822","v":0},{"$f":"IF('Population Figures'!H822<>\"\",IF(C823<>0,B823*('Population Figures'!H822)*'Population Figures'!AA822, IF(D823<>0, B823*('Population Figures'!H822)*'Population Figures'!AB822, IF(E823<>0, B823*('Population Figures'!H822)*'Population Figures'!AC822, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H822<>\"\",IF(C823<>0,B823*('Population Figures'!I822)*'Population Figures'!AA822, IF(D823<>0, B823*('Population Figures'!I822)*'Population Figures'!AB822, IF(E823<>0, B823*('Population Figures'!I822)*'Population Figures'!AC822, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B823*('Population Figures'!G822)","v":0},{"$f":"'Population Figures'!AE822*(B823*'Population Figures'!G822)*'Population Figures'!$AI822","v":0},{"$f":"'Population Figures'!AF822*(B823*'Population Figures'!G822)*'Population Figures'!$AI822","v":0},{"$f":"'Population Figures'!AG822*(B823*'Population Figures'!G822)*'Population Figures'!$AI822","v":0},{"$f":"IF('Population Figures'!H822<>\"\",IF(I823<>0,'Population Figures'!AE822*(B823*'Population Figures'!H822)*'Population Figures'!$AI822, IF(J823<>0, 'Population Figures'!AF822*(B823*'Population Figures'!H822)*'Population Figures'!$AI822, IF(K823<>0, 'Population Figures'!AG822*(B823*'Population Figures'!H822)*'Population Figures'!$AI822, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I822<>\"\",IF(I823<>0,'Population Figures'!AE822*(B823*'Population Figures'!I822)*'Population Figures'!$AI822, IF(J823<>0, 'Population Figures'!AF822*(B823*'Population Figures'!I822)*'Population Figures'!$AI822, IF(K823<>0, 'Population Figures'!AG822*(B823*'Population Figures'!I822)*'Population Figures'!$AI822, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I823<>0,I823*'Population Figures'!$AM$6,IF(J823<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J823),IF(K823<>0,('PiN Physical and Mental WB'!K823*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L823*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M823*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA822-'Population Figures'!AE822)*(B823*ABS('Population Figures'!G822-'Population Figures'!J822)*'Population Figures'!$AJ822)","v":0},{"$f":"ABS('Population Figures'!AB822-'Population Figures'!AF822)*(B823*ABS('Population Figures'!G822-'Population Figures'!J822))*'Population Figures'!$AJ822","v":0},{"$f":"ABS('Population Figures'!AC822-'Population Figures'!AG822)*(B823*ABS('Population Figures'!G822-'Population Figures'!J822)*'Population Figures'!$AJ822)","v":0},{"$f":"IF('Population Figures'!H822<>\"\",IF(T823<>0,('Population Figures'!AA822-'Population Figures'!AE822)*(ABS('Population Figures'!H822-'Population Figures'!K822)*B823)*'Population Figures'!$AJ822, IF(U823<>0, ('Population Figures'!AB822-'Population Figures'!AF822)*(ABS('Population Figures'!H822-'Population Figures'!K822)*B823)*'Population Figures'!$AJ822, IF(V823<>0, ('Population Figures'!AC822-'Population Figures'!AG822)*(B823*ABS('Population Figures'!H822-'Population Figures'!K822))*'Population Figures'!$AJ822, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I822<>\"\",IF(T823<>0,('Population Figures'!AA822-'Population Figures'!AE822)*(ABS('Population Figures'!I822-'Population Figures'!L822)*B823)*'Population Figures'!$AJ822, IF(U823<>0, ('Population Figures'!AB822-'Population Figures'!AF822)*(ABS('Population Figures'!I822-'Population Figures'!L822)*B823)*'Population Figures'!$AJ822, IF(V823<>0, ('Population Figures'!AC822-'Population Figures'!AG822)*(B823*ABS('Population Figures'!I822-'Population Figures'!L822))*'Population Figures'!$AJ822, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P822*'Population Figures'!F822","v":0},{"$f":"IF('Population Figures'!Q822<>\"\",'Population Figures'!Q822*'Population Figures'!F822,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R822<>\"\",'Population Figures'!R822*'Population Figures'!F822,\"N/A\")","v":"N/A"},{"$f":"B823*'Population Figures'!S822*'Population Figures'!AD820","v":0},{"$f":"B823*'Population Figures'!S822","v":0},{"$f":"B823*'Population Figures'!S822*ABS('Population Figures'!AD822-'Population Figures'!AH822)*'Population Figures'!$AM$14","v":0},{"$f":"B823*'Population Figures'!S822*ABS('Population Figures'!AD822-'Population Figures'!AH822)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F825<>\"\", B823*'Population Figures'!U822*'Scenario 2 Contributing Fact'!F825,B823*'Population Figures'!U822*'Scenario 3 - Nut. Analysis'!J821)","v":0},{"$f":"IF('Population Figures'!W822<>\"\",B823*'Population Figures'!W822*AF823,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V822<>\"\",B823*'Population Figures'!V822*AF823,\"N/A\")","v":"N/A"},{"$f":"B823*'Population Figures'!U822","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G825<>\"\", B823*'Population Figures'!X822*'Scenario 2 Contributing Fact'!G825,B823*'Population Figures'!X822*'Scenario 3 - Nut. Analysis'!K821)","v":0},{"$f":"IF('Population Figures'!Y822<>\"\",B823*'Population Figures'!Y822*AJ823,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z822<>\"\",B823*'Population Figures'!Z822*AJ823,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E824","v":0},{"$f":"'Population Figures'!F824","v":0},{"$f":"B825*('Population Figures'!G824)*'Population Figures'!AA824","v":0},{"$f":"B825*('Population Figures'!G824)*'Population Figures'!AB824","v":0},{"$f":"B825*('Population Figures'!G824)*'Population Figures'!AC824","v":0},{"$f":"IF('Population Figures'!H824<>\"\",IF(C825<>0,B825*('Population Figures'!H824)*'Population Figures'!AA824, IF(D825<>0, B825*('Population Figures'!H824)*'Population Figures'!AB824, IF(E825<>0, B825*('Population Figures'!H824)*'Population Figures'!AC824, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H824<>\"\",IF(C825<>0,B825*('Population Figures'!I824)*'Population Figures'!AA824, IF(D825<>0, B825*('Population Figures'!I824)*'Population Figures'!AB824, IF(E825<>0, B825*('Population Figures'!I824)*'Population Figures'!AC824, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B825*('Population Figures'!G824)","v":0},{"$f":"'Population Figures'!AE824*(B825*'Population Figures'!G824)*'Population Figures'!$AI824","v":0},{"$f":"'Population Figures'!AF824*(B825*'Population Figures'!G824)*'Population Figures'!$AI824","v":0},{"$f":"'Population Figures'!AG824*(B825*'Population Figures'!G824)*'Population Figures'!$AI824","v":0},{"$f":"IF('Population Figures'!H824<>\"\",IF(I825<>0,'Population Figures'!AE824*(B825*'Population Figures'!H824)*'Population Figures'!$AI824, IF(J825<>0, 'Population Figures'!AF824*(B825*'Population Figures'!H824)*'Population Figures'!$AI824, IF(K825<>0, 'Population Figures'!AG824*(B825*'Population Figures'!H824)*'Population Figures'!$AI824, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I824<>\"\",IF(I825<>0,'Population Figures'!AE824*(B825*'Population Figures'!I824)*'Population Figures'!$AI824, IF(J825<>0, 'Population Figures'!AF824*(B825*'Population Figures'!I824)*'Population Figures'!$AI824, IF(K825<>0, 'Population Figures'!AG824*(B825*'Population Figures'!I824)*'Population Figures'!$AI824, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I825<>0,I825*'Population Figures'!$AM$6,IF(J825<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J825),IF(K825<>0,('PiN Physical and Mental WB'!K825*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L825*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M825*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA824-'Population Figures'!AE824)*(B825*ABS('Population Figures'!G824-'Population Figures'!J824)*'Population Figures'!$AJ824)","v":0},{"$f":"ABS('Population Figures'!AB824-'Population Figures'!AF824)*(B825*ABS('Population Figures'!G824-'Population Figures'!J824))*'Population Figures'!$AJ824","v":0},{"$f":"ABS('Population Figures'!AC824-'Population Figures'!AG824)*(B825*ABS('Population Figures'!G824-'Population Figures'!J824)*'Population Figures'!$AJ824)","v":0},{"$f":"IF('Population Figures'!H824<>\"\",IF(T825<>0,('Population Figures'!AA824-'Population Figures'!AE824)*(ABS('Population Figures'!H824-'Population Figures'!K824)*B825)*'Population Figures'!$AJ824, IF(U825<>0, ('Population Figures'!AB824-'Population Figures'!AF824)*(ABS('Population Figures'!H824-'Population Figures'!K824)*B825)*'Population Figures'!$AJ824, IF(V825<>0, ('Population Figures'!AC824-'Population Figures'!AG824)*(B825*ABS('Population Figures'!H824-'Population Figures'!K824))*'Population Figures'!$AJ824, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I824<>\"\",IF(T825<>0,('Population Figures'!AA824-'Population Figures'!AE824)*(ABS('Population Figures'!I824-'Population Figures'!L824)*B825)*'Population Figures'!$AJ824, IF(U825<>0, ('Population Figures'!AB824-'Population Figures'!AF824)*(ABS('Population Figures'!I824-'Population Figures'!L824)*B825)*'Population Figures'!$AJ824, IF(V825<>0, ('Population Figures'!AC824-'Population Figures'!AG824)*(B825*ABS('Population Figures'!I824-'Population Figures'!L824))*'Population Figures'!$AJ824, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P824*'Population Figures'!F824","v":0},{"$f":"IF('Population Figures'!Q824<>\"\",'Population Figures'!Q824*'Population Figures'!F824,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R824<>\"\",'Population Figures'!R824*'Population Figures'!F824,\"N/A\")","v":"N/A"},{"$f":"B825*'Population Figures'!S824*'Population Figures'!AD822","v":0},{"$f":"B825*'Population Figures'!S824","v":0},{"$f":"B825*'Population Figures'!S824*ABS('Population Figures'!AD824-'Population Figures'!AH824)*'Population Figures'!$AM$14","v":0},{"$f":"B825*'Population Figures'!S824*ABS('Population Figures'!AD824-'Population Figures'!AH824)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F827<>\"\", B825*'Population Figures'!U824*'Scenario 2 Contributing Fact'!F827,B825*'Population Figures'!U824*'Scenario 3 - Nut. Analysis'!J823)","v":0},{"$f":"IF('Population Figures'!W824<>\"\",B825*'Population Figures'!W824*AF825,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V824<>\"\",B825*'Population Figures'!V824*AF825,\"N/A\")","v":"N/A"},{"$f":"B825*'Population Figures'!U824","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G827<>\"\", B825*'Population Figures'!X824*'Scenario 2 Contributing Fact'!G827,B825*'Population Figures'!X824*'Scenario 3 - Nut. Analysis'!K823)","v":0},{"$f":"IF('Population Figures'!Y824<>\"\",B825*'Population Figures'!Y824*AJ825,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z824<>\"\",B825*'Population Figures'!Z824*AJ825,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E825","v":0},{"$f":"'Population Figures'!F825","v":0},{"$f":"B826*('Population Figures'!G825)*'Population Figures'!AA825","v":0},{"$f":"B826*('Population Figures'!G825)*'Population Figures'!AB825","v":0},{"$f":"B826*('Population Figures'!G825)*'Population Figures'!AC825","v":0},{"$f":"IF('Population Figures'!H825<>\"\",IF(C826<>0,B826*('Population Figures'!H825)*'Population Figures'!AA825, IF(D826<>0, B826*('Population Figures'!H825)*'Population Figures'!AB825, IF(E826<>0, B826*('Population Figures'!H825)*'Population Figures'!AC825, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H825<>\"\",IF(C826<>0,B826*('Population Figures'!I825)*'Population Figures'!AA825, IF(D826<>0, B826*('Population Figures'!I825)*'Population Figures'!AB825, IF(E826<>0, B826*('Population Figures'!I825)*'Population Figures'!AC825, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B826*('Population Figures'!G825)","v":0},{"$f":"'Population Figures'!AE825*(B826*'Population Figures'!G825)*'Population Figures'!$AI825","v":0},{"$f":"'Population Figures'!AF825*(B826*'Population Figures'!G825)*'Population Figures'!$AI825","v":0},{"$f":"'Population Figures'!AG825*(B826*'Population Figures'!G825)*'Population Figures'!$AI825","v":0},{"$f":"IF('Population Figures'!H825<>\"\",IF(I826<>0,'Population Figures'!AE825*(B826*'Population Figures'!H825)*'Population Figures'!$AI825, IF(J826<>0, 'Population Figures'!AF825*(B826*'Population Figures'!H825)*'Population Figures'!$AI825, IF(K826<>0, 'Population Figures'!AG825*(B826*'Population Figures'!H825)*'Population Figures'!$AI825, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I825<>\"\",IF(I826<>0,'Population Figures'!AE825*(B826*'Population Figures'!I825)*'Population Figures'!$AI825, IF(J826<>0, 'Population Figures'!AF825*(B826*'Population Figures'!I825)*'Population Figures'!$AI825, IF(K826<>0, 'Population Figures'!AG825*(B826*'Population Figures'!I825)*'Population Figures'!$AI825, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I826<>0,I826*'Population Figures'!$AM$6,IF(J826<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J826),IF(K826<>0,('PiN Physical and Mental WB'!K826*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L826*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M826*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA825-'Population Figures'!AE825)*(B826*ABS('Population Figures'!G825-'Population Figures'!J825)*'Population Figures'!$AJ825)","v":0},{"$f":"ABS('Population Figures'!AB825-'Population Figures'!AF825)*(B826*ABS('Population Figures'!G825-'Population Figures'!J825))*'Population Figures'!$AJ825","v":0},{"$f":"ABS('Population Figures'!AC825-'Population Figures'!AG825)*(B826*ABS('Population Figures'!G825-'Population Figures'!J825)*'Population Figures'!$AJ825)","v":0},{"$f":"IF('Population Figures'!H825<>\"\",IF(T826<>0,('Population Figures'!AA825-'Population Figures'!AE825)*(ABS('Population Figures'!H825-'Population Figures'!K825)*B826)*'Population Figures'!$AJ825, IF(U826<>0, ('Population Figures'!AB825-'Population Figures'!AF825)*(ABS('Population Figures'!H825-'Population Figures'!K825)*B826)*'Population Figures'!$AJ825, IF(V826<>0, ('Population Figures'!AC825-'Population Figures'!AG825)*(B826*ABS('Population Figures'!H825-'Population Figures'!K825))*'Population Figures'!$AJ825, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I825<>\"\",IF(T826<>0,('Population Figures'!AA825-'Population Figures'!AE825)*(ABS('Population Figures'!I825-'Population Figures'!L825)*B826)*'Population Figures'!$AJ825, IF(U826<>0, ('Population Figures'!AB825-'Population Figures'!AF825)*(ABS('Population Figures'!I825-'Population Figures'!L825)*B826)*'Population Figures'!$AJ825, IF(V826<>0, ('Population Figures'!AC825-'Population Figures'!AG825)*(B826*ABS('Population Figures'!I825-'Population Figures'!L825))*'Population Figures'!$AJ825, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P825*'Population Figures'!F825","v":0},{"$f":"IF('Population Figures'!Q825<>\"\",'Population Figures'!Q825*'Population Figures'!F825,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R825<>\"\",'Population Figures'!R825*'Population Figures'!F825,\"N/A\")","v":"N/A"},{"$f":"B826*'Population Figures'!S825*'Population Figures'!AD823","v":0},{"$f":"B826*'Population Figures'!S825","v":0},{"$f":"B826*'Population Figures'!S825*ABS('Population Figures'!AD825-'Population Figures'!AH825)*'Population Figures'!$AM$14","v":0},{"$f":"B826*'Population Figures'!S825*ABS('Population Figures'!AD825-'Population Figures'!AH825)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F828<>\"\", B826*'Population Figures'!U825*'Scenario 2 Contributing Fact'!F828,B826*'Population Figures'!U825*'Scenario 3 - Nut. Analysis'!J824)","v":0},{"$f":"IF('Population Figures'!W825<>\"\",B826*'Population Figures'!W825*AF826,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V825<>\"\",B826*'Population Figures'!V825*AF826,\"N/A\")","v":"N/A"},{"$f":"B826*'Population Figures'!U825","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G828<>\"\", B826*'Population Figures'!X825*'Scenario 2 Contributing Fact'!G828,B826*'Population Figures'!X825*'Scenario 3 - Nut. Analysis'!K824)","v":0},{"$f":"IF('Population Figures'!Y825<>\"\",B826*'Population Figures'!Y825*AJ826,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z825<>\"\",B826*'Population Figures'!Z825*AJ826,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E828","v":0},{"$f":"'Population Figures'!F828","v":0},{"$f":"B829*('Population Figures'!G828)*'Population Figures'!AA828","v":0},{"$f":"B829*('Population Figures'!G828)*'Population Figures'!AB828","v":0},{"$f":"B829*('Population Figures'!G828)*'Population Figures'!AC828","v":0},{"$f":"IF('Population Figures'!H828<>\"\",IF(C829<>0,B829*('Population Figures'!H828)*'Population Figures'!AA828, IF(D829<>0, B829*('Population Figures'!H828)*'Population Figures'!AB828, IF(E829<>0, B829*('Population Figures'!H828)*'Population Figures'!AC828, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H828<>\"\",IF(C829<>0,B829*('Population Figures'!I828)*'Population Figures'!AA828, IF(D829<>0, B829*('Population Figures'!I828)*'Population Figures'!AB828, IF(E829<>0, B829*('Population Figures'!I828)*'Population Figures'!AC828, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B829*('Population Figures'!G828)","v":0},{"$f":"'Population Figures'!AE828*(B829*'Population Figures'!G828)*'Population Figures'!$AI828","v":0},{"$f":"'Population Figures'!AF828*(B829*'Population Figures'!G828)*'Population Figures'!$AI828","v":0},{"$f":"'Population Figures'!AG828*(B829*'Population Figures'!G828)*'Population Figures'!$AI828","v":0},{"$f":"IF('Population Figures'!H828<>\"\",IF(I829<>0,'Population Figures'!AE828*(B829*'Population Figures'!H828)*'Population Figures'!$AI828, IF(J829<>0, 'Population Figures'!AF828*(B829*'Population Figures'!H828)*'Population Figures'!$AI828, IF(K829<>0, 'Population Figures'!AG828*(B829*'Population Figures'!H828)*'Population Figures'!$AI828, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I828<>\"\",IF(I829<>0,'Population Figures'!AE828*(B829*'Population Figures'!I828)*'Population Figures'!$AI828, IF(J829<>0, 'Population Figures'!AF828*(B829*'Population Figures'!I828)*'Population Figures'!$AI828, IF(K829<>0, 'Population Figures'!AG828*(B829*'Population Figures'!I828)*'Population Figures'!$AI828, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I829<>0,I829*'Population Figures'!$AM$6,IF(J829<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J829),IF(K829<>0,('PiN Physical and Mental WB'!K829*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L829*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M829*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA828-'Population Figures'!AE828)*(B829*ABS('Population Figures'!G828-'Population Figures'!J828)*'Population Figures'!$AJ828)","v":0},{"$f":"ABS('Population Figures'!AB828-'Population Figures'!AF828)*(B829*ABS('Population Figures'!G828-'Population Figures'!J828))*'Population Figures'!$AJ828","v":0},{"$f":"ABS('Population Figures'!AC828-'Population Figures'!AG828)*(B829*ABS('Population Figures'!G828-'Population Figures'!J828)*'Population Figures'!$AJ828)","v":0},{"$f":"IF('Population Figures'!H828<>\"\",IF(T829<>0,('Population Figures'!AA828-'Population Figures'!AE828)*(ABS('Population Figures'!H828-'Population Figures'!K828)*B829)*'Population Figures'!$AJ828, IF(U829<>0, ('Population Figures'!AB828-'Population Figures'!AF828)*(ABS('Population Figures'!H828-'Population Figures'!K828)*B829)*'Population Figures'!$AJ828, IF(V829<>0, ('Population Figures'!AC828-'Population Figures'!AG828)*(B829*ABS('Population Figures'!H828-'Population Figures'!K828))*'Population Figures'!$AJ828, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I828<>\"\",IF(T829<>0,('Population Figures'!AA828-'Population Figures'!AE828)*(ABS('Population Figures'!I828-'Population Figures'!L828)*B829)*'Population Figures'!$AJ828, IF(U829<>0, ('Population Figures'!AB828-'Population Figures'!AF828)*(ABS('Population Figures'!I828-'Population Figures'!L828)*B829)*'Population Figures'!$AJ828, IF(V829<>0, ('Population Figures'!AC828-'Population Figures'!AG828)*(B829*ABS('Population Figures'!I828-'Population Figures'!L828))*'Population Figures'!$AJ828, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P828*'Population Figures'!F828","v":0},{"$f":"IF('Population Figures'!Q828<>\"\",'Population Figures'!Q828*'Population Figures'!F828,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R828<>\"\",'Population Figures'!R828*'Population Figures'!F828,\"N/A\")","v":"N/A"},{"$f":"B829*'Population Figures'!S828*'Population Figures'!AD826","v":0},{"$f":"B829*'Population Figures'!S828","v":0},{"$f":"B829*'Population Figures'!S828*ABS('Population Figures'!AD828-'Population Figures'!AH828)*'Population Figures'!$AM$14","v":0},{"$f":"B829*'Population Figures'!S828*ABS('Population Figures'!AD828-'Population Figures'!AH828)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F831<>\"\", B829*'Population Figures'!U828*'Scenario 2 Contributing Fact'!F831,B829*'Population Figures'!U828*'Scenario 3 - Nut. Analysis'!J827)","v":0},{"$f":"IF('Population Figures'!W828<>\"\",B829*'Population Figures'!W828*AF829,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V828<>\"\",B829*'Population Figures'!V828*AF829,\"N/A\")","v":"N/A"},{"$f":"B829*'Population Figures'!U828","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G831<>\"\", B829*'Population Figures'!X828*'Scenario 2 Contributing Fact'!G831,B829*'Population Figures'!X828*'Scenario 3 - Nut. Analysis'!K827)","v":0},{"$f":"IF('Population Figures'!Y828<>\"\",B829*'Population Figures'!Y828*AJ829,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z828<>\"\",B829*'Population Figures'!Z828*AJ829,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E829","v":0},{"$f":"'Population Figures'!F829","v":0},{"$f":"B830*('Population Figures'!G829)*'Population Figures'!AA829","v":0},{"$f":"B830*('Population Figures'!G829)*'Population Figures'!AB829","v":0},{"$f":"B830*('Population Figures'!G829)*'Population Figures'!AC829","v":0},{"$f":"IF('Population Figures'!H829<>\"\",IF(C830<>0,B830*('Population Figures'!H829)*'Population Figures'!AA829, IF(D830<>0, B830*('Population Figures'!H829)*'Population Figures'!AB829, IF(E830<>0, B830*('Population Figures'!H829)*'Population Figures'!AC829, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H829<>\"\",IF(C830<>0,B830*('Population Figures'!I829)*'Population Figures'!AA829, IF(D830<>0, B830*('Population Figures'!I829)*'Population Figures'!AB829, IF(E830<>0, B830*('Population Figures'!I829)*'Population Figures'!AC829, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B830*('Population Figures'!G829)","v":0},{"$f":"'Population Figures'!AE829*(B830*'Population Figures'!G829)*'Population Figures'!$AI829","v":0},{"$f":"'Population Figures'!AF829*(B830*'Population Figures'!G829)*'Population Figures'!$AI829","v":0},{"$f":"'Population Figures'!AG829*(B830*'Population Figures'!G829)*'Population Figures'!$AI829","v":0},{"$f":"IF('Population Figures'!H829<>\"\",IF(I830<>0,'Population Figures'!AE829*(B830*'Population Figures'!H829)*'Population Figures'!$AI829, IF(J830<>0, 'Population Figures'!AF829*(B830*'Population Figures'!H829)*'Population Figures'!$AI829, IF(K830<>0, 'Population Figures'!AG829*(B830*'Population Figures'!H829)*'Population Figures'!$AI829, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I829<>\"\",IF(I830<>0,'Population Figures'!AE829*(B830*'Population Figures'!I829)*'Population Figures'!$AI829, IF(J830<>0, 'Population Figures'!AF829*(B830*'Population Figures'!I829)*'Population Figures'!$AI829, IF(K830<>0, 'Population Figures'!AG829*(B830*'Population Figures'!I829)*'Population Figures'!$AI829, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I830<>0,I830*'Population Figures'!$AM$6,IF(J830<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J830),IF(K830<>0,('PiN Physical and Mental WB'!K830*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L830*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M830*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA829-'Population Figures'!AE829)*(B830*ABS('Population Figures'!G829-'Population Figures'!J829)*'Population Figures'!$AJ829)","v":0},{"$f":"ABS('Population Figures'!AB829-'Population Figures'!AF829)*(B830*ABS('Population Figures'!G829-'Population Figures'!J829))*'Population Figures'!$AJ829","v":0},{"$f":"ABS('Population Figures'!AC829-'Population Figures'!AG829)*(B830*ABS('Population Figures'!G829-'Population Figures'!J829)*'Population Figures'!$AJ829)","v":0},{"$f":"IF('Population Figures'!H829<>\"\",IF(T830<>0,('Population Figures'!AA829-'Population Figures'!AE829)*(ABS('Population Figures'!H829-'Population Figures'!K829)*B830)*'Population Figures'!$AJ829, IF(U830<>0, ('Population Figures'!AB829-'Population Figures'!AF829)*(ABS('Population Figures'!H829-'Population Figures'!K829)*B830)*'Population Figures'!$AJ829, IF(V830<>0, ('Population Figures'!AC829-'Population Figures'!AG829)*(B830*ABS('Population Figures'!H829-'Population Figures'!K829))*'Population Figures'!$AJ829, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I829<>\"\",IF(T830<>0,('Population Figures'!AA829-'Population Figures'!AE829)*(ABS('Population Figures'!I829-'Population Figures'!L829)*B830)*'Population Figures'!$AJ829, IF(U830<>0, ('Population Figures'!AB829-'Population Figures'!AF829)*(ABS('Population Figures'!I829-'Population Figures'!L829)*B830)*'Population Figures'!$AJ829, IF(V830<>0, ('Population Figures'!AC829-'Population Figures'!AG829)*(B830*ABS('Population Figures'!I829-'Population Figures'!L829))*'Population Figures'!$AJ829, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P829*'Population Figures'!F829","v":0},{"$f":"IF('Population Figures'!Q829<>\"\",'Population Figures'!Q829*'Population Figures'!F829,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R829<>\"\",'Population Figures'!R829*'Population Figures'!F829,\"N/A\")","v":"N/A"},{"$f":"B830*'Population Figures'!S829*'Population Figures'!AD827","v":0},{"$f":"B830*'Population Figures'!S829","v":0},{"$f":"B830*'Population Figures'!S829*ABS('Population Figures'!AD829-'Population Figures'!AH829)*'Population Figures'!$AM$14","v":0},{"$f":"B830*'Population Figures'!S829*ABS('Population Figures'!AD829-'Population Figures'!AH829)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F832<>\"\", B830*'Population Figures'!U829*'Scenario 2 Contributing Fact'!F832,B830*'Population Figures'!U829*'Scenario 3 - Nut. Analysis'!J828)","v":0},{"$f":"IF('Population Figures'!W829<>\"\",B830*'Population Figures'!W829*AF830,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V829<>\"\",B830*'Population Figures'!V829*AF830,\"N/A\")","v":"N/A"},{"$f":"B830*'Population Figures'!U829","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G832<>\"\", B830*'Population Figures'!X829*'Scenario 2 Contributing Fact'!G832,B830*'Population Figures'!X829*'Scenario 3 - Nut. Analysis'!K828)","v":0},{"$f":"IF('Population Figures'!Y829<>\"\",B830*'Population Figures'!Y829*AJ830,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z829<>\"\",B830*'Population Figures'!Z829*AJ830,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E831","v":0},{"$f":"'Population Figures'!F831","v":0},{"$f":"B832*('Population Figures'!G831)*'Population Figures'!AA831","v":0},{"$f":"B832*('Population Figures'!G831)*'Population Figures'!AB831","v":0},{"$f":"B832*('Population Figures'!G831)*'Population Figures'!AC831","v":0},{"$f":"IF('Population Figures'!H831<>\"\",IF(C832<>0,B832*('Population Figures'!H831)*'Population Figures'!AA831, IF(D832<>0, B832*('Population Figures'!H831)*'Population Figures'!AB831, IF(E832<>0, B832*('Population Figures'!H831)*'Population Figures'!AC831, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H831<>\"\",IF(C832<>0,B832*('Population Figures'!I831)*'Population Figures'!AA831, IF(D832<>0, B832*('Population Figures'!I831)*'Population Figures'!AB831, IF(E832<>0, B832*('Population Figures'!I831)*'Population Figures'!AC831, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B832*('Population Figures'!G831)","v":0},{"$f":"'Population Figures'!AE831*(B832*'Population Figures'!G831)*'Population Figures'!$AI831","v":0},{"$f":"'Population Figures'!AF831*(B832*'Population Figures'!G831)*'Population Figures'!$AI831","v":0},{"$f":"'Population Figures'!AG831*(B832*'Population Figures'!G831)*'Population Figures'!$AI831","v":0},{"$f":"IF('Population Figures'!H831<>\"\",IF(I832<>0,'Population Figures'!AE831*(B832*'Population Figures'!H831)*'Population Figures'!$AI831, IF(J832<>0, 'Population Figures'!AF831*(B832*'Population Figures'!H831)*'Population Figures'!$AI831, IF(K832<>0, 'Population Figures'!AG831*(B832*'Population Figures'!H831)*'Population Figures'!$AI831, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I831<>\"\",IF(I832<>0,'Population Figures'!AE831*(B832*'Population Figures'!I831)*'Population Figures'!$AI831, IF(J832<>0, 'Population Figures'!AF831*(B832*'Population Figures'!I831)*'Population Figures'!$AI831, IF(K832<>0, 'Population Figures'!AG831*(B832*'Population Figures'!I831)*'Population Figures'!$AI831, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I832<>0,I832*'Population Figures'!$AM$6,IF(J832<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J832),IF(K832<>0,('PiN Physical and Mental WB'!K832*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L832*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M832*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA831-'Population Figures'!AE831)*(B832*ABS('Population Figures'!G831-'Population Figures'!J831)*'Population Figures'!$AJ831)","v":0},{"$f":"ABS('Population Figures'!AB831-'Population Figures'!AF831)*(B832*ABS('Population Figures'!G831-'Population Figures'!J831))*'Population Figures'!$AJ831","v":0},{"$f":"ABS('Population Figures'!AC831-'Population Figures'!AG831)*(B832*ABS('Population Figures'!G831-'Population Figures'!J831)*'Population Figures'!$AJ831)","v":0},{"$f":"IF('Population Figures'!H831<>\"\",IF(T832<>0,('Population Figures'!AA831-'Population Figures'!AE831)*(ABS('Population Figures'!H831-'Population Figures'!K831)*B832)*'Population Figures'!$AJ831, IF(U832<>0, ('Population Figures'!AB831-'Population Figures'!AF831)*(ABS('Population Figures'!H831-'Population Figures'!K831)*B832)*'Population Figures'!$AJ831, IF(V832<>0, ('Population Figures'!AC831-'Population Figures'!AG831)*(B832*ABS('Population Figures'!H831-'Population Figures'!K831))*'Population Figures'!$AJ831, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I831<>\"\",IF(T832<>0,('Population Figures'!AA831-'Population Figures'!AE831)*(ABS('Population Figures'!I831-'Population Figures'!L831)*B832)*'Population Figures'!$AJ831, IF(U832<>0, ('Population Figures'!AB831-'Population Figures'!AF831)*(ABS('Population Figures'!I831-'Population Figures'!L831)*B832)*'Population Figures'!$AJ831, IF(V832<>0, ('Population Figures'!AC831-'Population Figures'!AG831)*(B832*ABS('Population Figures'!I831-'Population Figures'!L831))*'Population Figures'!$AJ831, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P831*'Population Figures'!F831","v":0},{"$f":"IF('Population Figures'!Q831<>\"\",'Population Figures'!Q831*'Population Figures'!F831,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R831<>\"\",'Population Figures'!R831*'Population Figures'!F831,\"N/A\")","v":"N/A"},{"$f":"B832*'Population Figures'!S831*'Population Figures'!AD829","v":0},{"$f":"B832*'Population Figures'!S831","v":0},{"$f":"B832*'Population Figures'!S831*ABS('Population Figures'!AD831-'Population Figures'!AH831)*'Population Figures'!$AM$14","v":0},{"$f":"B832*'Population Figures'!S831*ABS('Population Figures'!AD831-'Population Figures'!AH831)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F834<>\"\", B832*'Population Figures'!U831*'Scenario 2 Contributing Fact'!F834,B832*'Population Figures'!U831*'Scenario 3 - Nut. Analysis'!J830)","v":0},{"$f":"IF('Population Figures'!W831<>\"\",B832*'Population Figures'!W831*AF832,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V831<>\"\",B832*'Population Figures'!V831*AF832,\"N/A\")","v":"N/A"},{"$f":"B832*'Population Figures'!U831","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G834<>\"\", B832*'Population Figures'!X831*'Scenario 2 Contributing Fact'!G834,B832*'Population Figures'!X831*'Scenario 3 - Nut. Analysis'!K830)","v":0},{"$f":"IF('Population Figures'!Y831<>\"\",B832*'Population Figures'!Y831*AJ832,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z831<>\"\",B832*'Population Figures'!Z831*AJ832,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E832","v":0},{"$f":"'Population Figures'!F832","v":0},{"$f":"B833*('Population Figures'!G832)*'Population Figures'!AA832","v":0},{"$f":"B833*('Population Figures'!G832)*'Population Figures'!AB832","v":0},{"$f":"B833*('Population Figures'!G832)*'Population Figures'!AC832","v":0},{"$f":"IF('Population Figures'!H832<>\"\",IF(C833<>0,B833*('Population Figures'!H832)*'Population Figures'!AA832, IF(D833<>0, B833*('Population Figures'!H832)*'Population Figures'!AB832, IF(E833<>0, B833*('Population Figures'!H832)*'Population Figures'!AC832, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H832<>\"\",IF(C833<>0,B833*('Population Figures'!I832)*'Population Figures'!AA832, IF(D833<>0, B833*('Population Figures'!I832)*'Population Figures'!AB832, IF(E833<>0, B833*('Population Figures'!I832)*'Population Figures'!AC832, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B833*('Population Figures'!G832)","v":0},{"$f":"'Population Figures'!AE832*(B833*'Population Figures'!G832)*'Population Figures'!$AI832","v":0},{"$f":"'Population Figures'!AF832*(B833*'Population Figures'!G832)*'Population Figures'!$AI832","v":0},{"$f":"'Population Figures'!AG832*(B833*'Population Figures'!G832)*'Population Figures'!$AI832","v":0},{"$f":"IF('Population Figures'!H832<>\"\",IF(I833<>0,'Population Figures'!AE832*(B833*'Population Figures'!H832)*'Population Figures'!$AI832, IF(J833<>0, 'Population Figures'!AF832*(B833*'Population Figures'!H832)*'Population Figures'!$AI832, IF(K833<>0, 'Population Figures'!AG832*(B833*'Population Figures'!H832)*'Population Figures'!$AI832, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I832<>\"\",IF(I833<>0,'Population Figures'!AE832*(B833*'Population Figures'!I832)*'Population Figures'!$AI832, IF(J833<>0, 'Population Figures'!AF832*(B833*'Population Figures'!I832)*'Population Figures'!$AI832, IF(K833<>0, 'Population Figures'!AG832*(B833*'Population Figures'!I832)*'Population Figures'!$AI832, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I833<>0,I833*'Population Figures'!$AM$6,IF(J833<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J833),IF(K833<>0,('PiN Physical and Mental WB'!K833*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L833*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M833*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA832-'Population Figures'!AE832)*(B833*ABS('Population Figures'!G832-'Population Figures'!J832)*'Population Figures'!$AJ832)","v":0},{"$f":"ABS('Population Figures'!AB832-'Population Figures'!AF832)*(B833*ABS('Population Figures'!G832-'Population Figures'!J832))*'Population Figures'!$AJ832","v":0},{"$f":"ABS('Population Figures'!AC832-'Population Figures'!AG832)*(B833*ABS('Population Figures'!G832-'Population Figures'!J832)*'Population Figures'!$AJ832)","v":0},{"$f":"IF('Population Figures'!H832<>\"\",IF(T833<>0,('Population Figures'!AA832-'Population Figures'!AE832)*(ABS('Population Figures'!H832-'Population Figures'!K832)*B833)*'Population Figures'!$AJ832, IF(U833<>0, ('Population Figures'!AB832-'Population Figures'!AF832)*(ABS('Population Figures'!H832-'Population Figures'!K832)*B833)*'Population Figures'!$AJ832, IF(V833<>0, ('Population Figures'!AC832-'Population Figures'!AG832)*(B833*ABS('Population Figures'!H832-'Population Figures'!K832))*'Population Figures'!$AJ832, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I832<>\"\",IF(T833<>0,('Population Figures'!AA832-'Population Figures'!AE832)*(ABS('Population Figures'!I832-'Population Figures'!L832)*B833)*'Population Figures'!$AJ832, IF(U833<>0, ('Population Figures'!AB832-'Population Figures'!AF832)*(ABS('Population Figures'!I832-'Population Figures'!L832)*B833)*'Population Figures'!$AJ832, IF(V833<>0, ('Population Figures'!AC832-'Population Figures'!AG832)*(B833*ABS('Population Figures'!I832-'Population Figures'!L832))*'Population Figures'!$AJ832, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P832*'Population Figures'!F832","v":0},{"$f":"IF('Population Figures'!Q832<>\"\",'Population Figures'!Q832*'Population Figures'!F832,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R832<>\"\",'Population Figures'!R832*'Population Figures'!F832,\"N/A\")","v":"N/A"},{"$f":"B833*'Population Figures'!S832*'Population Figures'!AD830","v":0},{"$f":"B833*'Population Figures'!S832","v":0},{"$f":"B833*'Population Figures'!S832*ABS('Population Figures'!AD832-'Population Figures'!AH832)*'Population Figures'!$AM$14","v":0},{"$f":"B833*'Population Figures'!S832*ABS('Population Figures'!AD832-'Population Figures'!AH832)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F835<>\"\", B833*'Population Figures'!U832*'Scenario 2 Contributing Fact'!F835,B833*'Population Figures'!U832*'Scenario 3 - Nut. Analysis'!J831)","v":0},{"$f":"IF('Population Figures'!W832<>\"\",B833*'Population Figures'!W832*AF833,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V832<>\"\",B833*'Population Figures'!V832*AF833,\"N/A\")","v":"N/A"},{"$f":"B833*'Population Figures'!U832","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G835<>\"\", B833*'Population Figures'!X832*'Scenario 2 Contributing Fact'!G835,B833*'Population Figures'!X832*'Scenario 3 - Nut. Analysis'!K831)","v":0},{"$f":"IF('Population Figures'!Y832<>\"\",B833*'Population Figures'!Y832*AJ833,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z832<>\"\",B833*'Population Figures'!Z832*AJ833,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E835","v":0},{"$f":"'Population Figures'!F835","v":0},{"$f":"B836*('Population Figures'!G835)*'Population Figures'!AA835","v":0},{"$f":"B836*('Population Figures'!G835)*'Population Figures'!AB835","v":0},{"$f":"B836*('Population Figures'!G835)*'Population Figures'!AC835","v":0},{"$f":"IF('Population Figures'!H835<>\"\",IF(C836<>0,B836*('Population Figures'!H835)*'Population Figures'!AA835, IF(D836<>0, B836*('Population Figures'!H835)*'Population Figures'!AB835, IF(E836<>0, B836*('Population Figures'!H835)*'Population Figures'!AC835, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H835<>\"\",IF(C836<>0,B836*('Population Figures'!I835)*'Population Figures'!AA835, IF(D836<>0, B836*('Population Figures'!I835)*'Population Figures'!AB835, IF(E836<>0, B836*('Population Figures'!I835)*'Population Figures'!AC835, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B836*('Population Figures'!G835)","v":0},{"$f":"'Population Figures'!AE835*(B836*'Population Figures'!G835)*'Population Figures'!$AI835","v":0},{"$f":"'Population Figures'!AF835*(B836*'Population Figures'!G835)*'Population Figures'!$AI835","v":0},{"$f":"'Population Figures'!AG835*(B836*'Population Figures'!G835)*'Population Figures'!$AI835","v":0},{"$f":"IF('Population Figures'!H835<>\"\",IF(I836<>0,'Population Figures'!AE835*(B836*'Population Figures'!H835)*'Population Figures'!$AI835, IF(J836<>0, 'Population Figures'!AF835*(B836*'Population Figures'!H835)*'Population Figures'!$AI835, IF(K836<>0, 'Population Figures'!AG835*(B836*'Population Figures'!H835)*'Population Figures'!$AI835, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I835<>\"\",IF(I836<>0,'Population Figures'!AE835*(B836*'Population Figures'!I835)*'Population Figures'!$AI835, IF(J836<>0, 'Population Figures'!AF835*(B836*'Population Figures'!I835)*'Population Figures'!$AI835, IF(K836<>0, 'Population Figures'!AG835*(B836*'Population Figures'!I835)*'Population Figures'!$AI835, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I836<>0,I836*'Population Figures'!$AM$6,IF(J836<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J836),IF(K836<>0,('PiN Physical and Mental WB'!K836*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L836*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M836*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA835-'Population Figures'!AE835)*(B836*ABS('Population Figures'!G835-'Population Figures'!J835)*'Population Figures'!$AJ835)","v":0},{"$f":"ABS('Population Figures'!AB835-'Population Figures'!AF835)*(B836*ABS('Population Figures'!G835-'Population Figures'!J835))*'Population Figures'!$AJ835","v":0},{"$f":"ABS('Population Figures'!AC835-'Population Figures'!AG835)*(B836*ABS('Population Figures'!G835-'Population Figures'!J835)*'Population Figures'!$AJ835)","v":0},{"$f":"IF('Population Figures'!H835<>\"\",IF(T836<>0,('Population Figures'!AA835-'Population Figures'!AE835)*(ABS('Population Figures'!H835-'Population Figures'!K835)*B836)*'Population Figures'!$AJ835, IF(U836<>0, ('Population Figures'!AB835-'Population Figures'!AF835)*(ABS('Population Figures'!H835-'Population Figures'!K835)*B836)*'Population Figures'!$AJ835, IF(V836<>0, ('Population Figures'!AC835-'Population Figures'!AG835)*(B836*ABS('Population Figures'!H835-'Population Figures'!K835))*'Population Figures'!$AJ835, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I835<>\"\",IF(T836<>0,('Population Figures'!AA835-'Population Figures'!AE835)*(ABS('Population Figures'!I835-'Population Figures'!L835)*B836)*'Population Figures'!$AJ835, IF(U836<>0, ('Population Figures'!AB835-'Population Figures'!AF835)*(ABS('Population Figures'!I835-'Population Figures'!L835)*B836)*'Population Figures'!$AJ835, IF(V836<>0, ('Population Figures'!AC835-'Population Figures'!AG835)*(B836*ABS('Population Figures'!I835-'Population Figures'!L835))*'Population Figures'!$AJ835, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P835*'Population Figures'!F835","v":0},{"$f":"IF('Population Figures'!Q835<>\"\",'Population Figures'!Q835*'Population Figures'!F835,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R835<>\"\",'Population Figures'!R835*'Population Figures'!F835,\"N/A\")","v":"N/A"},{"$f":"B836*'Population Figures'!S835*'Population Figures'!AD833","v":0},{"$f":"B836*'Population Figures'!S835","v":0},{"$f":"B836*'Population Figures'!S835*ABS('Population Figures'!AD835-'Population Figures'!AH835)*'Population Figures'!$AM$14","v":0},{"$f":"B836*'Population Figures'!S835*ABS('Population Figures'!AD835-'Population Figures'!AH835)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F838<>\"\", B836*'Population Figures'!U835*'Scenario 2 Contributing Fact'!F838,B836*'Population Figures'!U835*'Scenario 3 - Nut. Analysis'!J834)","v":0},{"$f":"IF('Population Figures'!W835<>\"\",B836*'Population Figures'!W835*AF836,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V835<>\"\",B836*'Population Figures'!V835*AF836,\"N/A\")","v":"N/A"},{"$f":"B836*'Population Figures'!U835","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G838<>\"\", B836*'Population Figures'!X835*'Scenario 2 Contributing Fact'!G838,B836*'Population Figures'!X835*'Scenario 3 - Nut. Analysis'!K834)","v":0},{"$f":"IF('Population Figures'!Y835<>\"\",B836*'Population Figures'!Y835*AJ836,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z835<>\"\",B836*'Population Figures'!Z835*AJ836,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E836","v":0},{"$f":"'Population Figures'!F836","v":0},{"$f":"B837*('Population Figures'!G836)*'Population Figures'!AA836","v":0},{"$f":"B837*('Population Figures'!G836)*'Population Figures'!AB836","v":0},{"$f":"B837*('Population Figures'!G836)*'Population Figures'!AC836","v":0},{"$f":"IF('Population Figures'!H836<>\"\",IF(C837<>0,B837*('Population Figures'!H836)*'Population Figures'!AA836, IF(D837<>0, B837*('Population Figures'!H836)*'Population Figures'!AB836, IF(E837<>0, B837*('Population Figures'!H836)*'Population Figures'!AC836, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H836<>\"\",IF(C837<>0,B837*('Population Figures'!I836)*'Population Figures'!AA836, IF(D837<>0, B837*('Population Figures'!I836)*'Population Figures'!AB836, IF(E837<>0, B837*('Population Figures'!I836)*'Population Figures'!AC836, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B837*('Population Figures'!G836)","v":0},{"$f":"'Population Figures'!AE836*(B837*'Population Figures'!G836)*'Population Figures'!$AI836","v":0},{"$f":"'Population Figures'!AF836*(B837*'Population Figures'!G836)*'Population Figures'!$AI836","v":0},{"$f":"'Population Figures'!AG836*(B837*'Population Figures'!G836)*'Population Figures'!$AI836","v":0},{"$f":"IF('Population Figures'!H836<>\"\",IF(I837<>0,'Population Figures'!AE836*(B837*'Population Figures'!H836)*'Population Figures'!$AI836, IF(J837<>0, 'Population Figures'!AF836*(B837*'Population Figures'!H836)*'Population Figures'!$AI836, IF(K837<>0, 'Population Figures'!AG836*(B837*'Population Figures'!H836)*'Population Figures'!$AI836, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I836<>\"\",IF(I837<>0,'Population Figures'!AE836*(B837*'Population Figures'!I836)*'Population Figures'!$AI836, IF(J837<>0, 'Population Figures'!AF836*(B837*'Population Figures'!I836)*'Population Figures'!$AI836, IF(K837<>0, 'Population Figures'!AG836*(B837*'Population Figures'!I836)*'Population Figures'!$AI836, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I837<>0,I837*'Population Figures'!$AM$6,IF(J837<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J837),IF(K837<>0,('PiN Physical and Mental WB'!K837*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L837*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M837*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA836-'Population Figures'!AE836)*(B837*ABS('Population Figures'!G836-'Population Figures'!J836)*'Population Figures'!$AJ836)","v":0},{"$f":"ABS('Population Figures'!AB836-'Population Figures'!AF836)*(B837*ABS('Population Figures'!G836-'Population Figures'!J836))*'Population Figures'!$AJ836","v":0},{"$f":"ABS('Population Figures'!AC836-'Population Figures'!AG836)*(B837*ABS('Population Figures'!G836-'Population Figures'!J836)*'Population Figures'!$AJ836)","v":0},{"$f":"IF('Population Figures'!H836<>\"\",IF(T837<>0,('Population Figures'!AA836-'Population Figures'!AE836)*(ABS('Population Figures'!H836-'Population Figures'!K836)*B837)*'Population Figures'!$AJ836, IF(U837<>0, ('Population Figures'!AB836-'Population Figures'!AF836)*(ABS('Population Figures'!H836-'Population Figures'!K836)*B837)*'Population Figures'!$AJ836, IF(V837<>0, ('Population Figures'!AC836-'Population Figures'!AG836)*(B837*ABS('Population Figures'!H836-'Population Figures'!K836))*'Population Figures'!$AJ836, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I836<>\"\",IF(T837<>0,('Population Figures'!AA836-'Population Figures'!AE836)*(ABS('Population Figures'!I836-'Population Figures'!L836)*B837)*'Population Figures'!$AJ836, IF(U837<>0, ('Population Figures'!AB836-'Population Figures'!AF836)*(ABS('Population Figures'!I836-'Population Figures'!L836)*B837)*'Population Figures'!$AJ836, IF(V837<>0, ('Population Figures'!AC836-'Population Figures'!AG836)*(B837*ABS('Population Figures'!I836-'Population Figures'!L836))*'Population Figures'!$AJ836, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P836*'Population Figures'!F836","v":0},{"$f":"IF('Population Figures'!Q836<>\"\",'Population Figures'!Q836*'Population Figures'!F836,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R836<>\"\",'Population Figures'!R836*'Population Figures'!F836,\"N/A\")","v":"N/A"},{"$f":"B837*'Population Figures'!S836*'Population Figures'!AD834","v":0},{"$f":"B837*'Population Figures'!S836","v":0},{"$f":"B837*'Population Figures'!S836*ABS('Population Figures'!AD836-'Population Figures'!AH836)*'Population Figures'!$AM$14","v":0},{"$f":"B837*'Population Figures'!S836*ABS('Population Figures'!AD836-'Population Figures'!AH836)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F839<>\"\", B837*'Population Figures'!U836*'Scenario 2 Contributing Fact'!F839,B837*'Population Figures'!U836*'Scenario 3 - Nut. Analysis'!J835)","v":0},{"$f":"IF('Population Figures'!W836<>\"\",B837*'Population Figures'!W836*AF837,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V836<>\"\",B837*'Population Figures'!V836*AF837,\"N/A\")","v":"N/A"},{"$f":"B837*'Population Figures'!U836","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G839<>\"\", B837*'Population Figures'!X836*'Scenario 2 Contributing Fact'!G839,B837*'Population Figures'!X836*'Scenario 3 - Nut. Analysis'!K835)","v":0},{"$f":"IF('Population Figures'!Y836<>\"\",B837*'Population Figures'!Y836*AJ837,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z836<>\"\",B837*'Population Figures'!Z836*AJ837,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E838","v":0},{"$f":"'Population Figures'!F838","v":0},{"$f":"B839*('Population Figures'!G838)*'Population Figures'!AA838","v":0},{"$f":"B839*('Population Figures'!G838)*'Population Figures'!AB838","v":0},{"$f":"B839*('Population Figures'!G838)*'Population Figures'!AC838","v":0},{"$f":"IF('Population Figures'!H838<>\"\",IF(C839<>0,B839*('Population Figures'!H838)*'Population Figures'!AA838, IF(D839<>0, B839*('Population Figures'!H838)*'Population Figures'!AB838, IF(E839<>0, B839*('Population Figures'!H838)*'Population Figures'!AC838, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H838<>\"\",IF(C839<>0,B839*('Population Figures'!I838)*'Population Figures'!AA838, IF(D839<>0, B839*('Population Figures'!I838)*'Population Figures'!AB838, IF(E839<>0, B839*('Population Figures'!I838)*'Population Figures'!AC838, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B839*('Population Figures'!G838)","v":0},{"$f":"'Population Figures'!AE838*(B839*'Population Figures'!G838)*'Population Figures'!$AI838","v":0},{"$f":"'Population Figures'!AF838*(B839*'Population Figures'!G838)*'Population Figures'!$AI838","v":0},{"$f":"'Population Figures'!AG838*(B839*'Population Figures'!G838)*'Population Figures'!$AI838","v":0},{"$f":"IF('Population Figures'!H838<>\"\",IF(I839<>0,'Population Figures'!AE838*(B839*'Population Figures'!H838)*'Population Figures'!$AI838, IF(J839<>0, 'Population Figures'!AF838*(B839*'Population Figures'!H838)*'Population Figures'!$AI838, IF(K839<>0, 'Population Figures'!AG838*(B839*'Population Figures'!H838)*'Population Figures'!$AI838, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I838<>\"\",IF(I839<>0,'Population Figures'!AE838*(B839*'Population Figures'!I838)*'Population Figures'!$AI838, IF(J839<>0, 'Population Figures'!AF838*(B839*'Population Figures'!I838)*'Population Figures'!$AI838, IF(K839<>0, 'Population Figures'!AG838*(B839*'Population Figures'!I838)*'Population Figures'!$AI838, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I839<>0,I839*'Population Figures'!$AM$6,IF(J839<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J839),IF(K839<>0,('PiN Physical and Mental WB'!K839*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L839*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M839*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I839:K839)-N839,\"\")","v":""},"","",{"$f":"('Population Figures'!AA838-'Population Figures'!AE838)*(B839*ABS('Population Figures'!G838-'Population Figures'!J838)*'Population Figures'!$AJ838)","v":0},{"$f":"ABS('Population Figures'!AB838-'Population Figures'!AF838)*(B839*ABS('Population Figures'!G838-'Population Figures'!J838))*'Population Figures'!$AJ838","v":0},{"$f":"ABS('Population Figures'!AC838-'Population Figures'!AG838)*(B839*ABS('Population Figures'!G838-'Population Figures'!J838)*'Population Figures'!$AJ838)","v":0},{"$f":"IF('Population Figures'!H838<>\"\",IF(T839<>0,('Population Figures'!AA838-'Population Figures'!AE838)*(ABS('Population Figures'!H838-'Population Figures'!K838)*B839)*'Population Figures'!$AJ838, IF(U839<>0, ('Population Figures'!AB838-'Population Figures'!AF838)*(ABS('Population Figures'!H838-'Population Figures'!K838)*B839)*'Population Figures'!$AJ838, IF(V839<>0, ('Population Figures'!AC838-'Population Figures'!AG838)*(B839*ABS('Population Figures'!H838-'Population Figures'!K838))*'Population Figures'!$AJ838, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I838<>\"\",IF(T839<>0,('Population Figures'!AA838-'Population Figures'!AE838)*(ABS('Population Figures'!I838-'Population Figures'!L838)*B839)*'Population Figures'!$AJ838, IF(U839<>0, ('Population Figures'!AB838-'Population Figures'!AF838)*(ABS('Population Figures'!I838-'Population Figures'!L838)*B839)*'Population Figures'!$AJ838, IF(V839<>0, ('Population Figures'!AC838-'Population Figures'!AG838)*(B839*ABS('Population Figures'!I838-'Population Figures'!L838))*'Population Figures'!$AJ838, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P838*'Population Figures'!F838","v":0},{"$f":"IF('Population Figures'!Q838<>\"\",'Population Figures'!Q838*'Population Figures'!F838,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R838<>\"\",'Population Figures'!R838*'Population Figures'!F838,\"N/A\")","v":"N/A"},{"$f":"B839*'Population Figures'!S838*'Population Figures'!AD836","v":0},{"$f":"B839*'Population Figures'!S838","v":0},{"$f":"B839*'Population Figures'!S838*ABS('Population Figures'!AD838-'Population Figures'!AH838)*'Population Figures'!$AM$14","v":0},{"$f":"B839*'Population Figures'!S838*ABS('Population Figures'!AD838-'Population Figures'!AH838)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F841<>\"\", B839*'Population Figures'!U838*'Scenario 2 Contributing Fact'!F841,B839*'Population Figures'!U838*'Scenario 3 - Nut. Analysis'!J837)","v":0},{"$f":"IF('Population Figures'!W838<>\"\",B839*'Population Figures'!W838*AF839,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V838<>\"\",B839*'Population Figures'!V838*AF839,\"N/A\")","v":"N/A"},{"$f":"B839*'Population Figures'!U838","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G841<>\"\", B839*'Population Figures'!X838*'Scenario 2 Contributing Fact'!G841,B839*'Population Figures'!X838*'Scenario 3 - Nut. Analysis'!K837)","v":0},{"$f":"IF('Population Figures'!Y838<>\"\",B839*'Population Figures'!Y838*AJ839,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z838<>\"\",B839*'Population Figures'!Z838*AJ839,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E839","v":0},{"$f":"'Population Figures'!F839","v":0},{"$f":"B840*('Population Figures'!G839)*'Population Figures'!AA839","v":0},{"$f":"B840*('Population Figures'!G839)*'Population Figures'!AB839","v":0},{"$f":"B840*('Population Figures'!G839)*'Population Figures'!AC839","v":0},{"$f":"IF('Population Figures'!H839<>\"\",IF(C840<>0,B840*('Population Figures'!H839)*'Population Figures'!AA839, IF(D840<>0, B840*('Population Figures'!H839)*'Population Figures'!AB839, IF(E840<>0, B840*('Population Figures'!H839)*'Population Figures'!AC839, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H839<>\"\",IF(C840<>0,B840*('Population Figures'!I839)*'Population Figures'!AA839, IF(D840<>0, B840*('Population Figures'!I839)*'Population Figures'!AB839, IF(E840<>0, B840*('Population Figures'!I839)*'Population Figures'!AC839, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B840*('Population Figures'!G839)","v":0},{"$f":"'Population Figures'!AE839*(B840*'Population Figures'!G839)*'Population Figures'!$AI839","v":0},{"$f":"'Population Figures'!AF839*(B840*'Population Figures'!G839)*'Population Figures'!$AI839","v":0},{"$f":"'Population Figures'!AG839*(B840*'Population Figures'!G839)*'Population Figures'!$AI839","v":0},{"$f":"IF('Population Figures'!H839<>\"\",IF(I840<>0,'Population Figures'!AE839*(B840*'Population Figures'!H839)*'Population Figures'!$AI839, IF(J840<>0, 'Population Figures'!AF839*(B840*'Population Figures'!H839)*'Population Figures'!$AI839, IF(K840<>0, 'Population Figures'!AG839*(B840*'Population Figures'!H839)*'Population Figures'!$AI839, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I839<>\"\",IF(I840<>0,'Population Figures'!AE839*(B840*'Population Figures'!I839)*'Population Figures'!$AI839, IF(J840<>0, 'Population Figures'!AF839*(B840*'Population Figures'!I839)*'Population Figures'!$AI839, IF(K840<>0, 'Population Figures'!AG839*(B840*'Population Figures'!I839)*'Population Figures'!$AI839, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I840<>0,I840*'Population Figures'!$AM$6,IF(J840<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J840),IF(K840<>0,('PiN Physical and Mental WB'!K840*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L840*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M840*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA839-'Population Figures'!AE839)*(B840*ABS('Population Figures'!G839-'Population Figures'!J839)*'Population Figures'!$AJ839)","v":0},{"$f":"ABS('Population Figures'!AB839-'Population Figures'!AF839)*(B840*ABS('Population Figures'!G839-'Population Figures'!J839))*'Population Figures'!$AJ839","v":0},{"$f":"ABS('Population Figures'!AC839-'Population Figures'!AG839)*(B840*ABS('Population Figures'!G839-'Population Figures'!J839)*'Population Figures'!$AJ839)","v":0},{"$f":"IF('Population Figures'!H839<>\"\",IF(T840<>0,('Population Figures'!AA839-'Population Figures'!AE839)*(ABS('Population Figures'!H839-'Population Figures'!K839)*B840)*'Population Figures'!$AJ839, IF(U840<>0, ('Population Figures'!AB839-'Population Figures'!AF839)*(ABS('Population Figures'!H839-'Population Figures'!K839)*B840)*'Population Figures'!$AJ839, IF(V840<>0, ('Population Figures'!AC839-'Population Figures'!AG839)*(B840*ABS('Population Figures'!H839-'Population Figures'!K839))*'Population Figures'!$AJ839, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I839<>\"\",IF(T840<>0,('Population Figures'!AA839-'Population Figures'!AE839)*(ABS('Population Figures'!I839-'Population Figures'!L839)*B840)*'Population Figures'!$AJ839, IF(U840<>0, ('Population Figures'!AB839-'Population Figures'!AF839)*(ABS('Population Figures'!I839-'Population Figures'!L839)*B840)*'Population Figures'!$AJ839, IF(V840<>0, ('Population Figures'!AC839-'Population Figures'!AG839)*(B840*ABS('Population Figures'!I839-'Population Figures'!L839))*'Population Figures'!$AJ839, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P839*'Population Figures'!F839","v":0},{"$f":"IF('Population Figures'!Q839<>\"\",'Population Figures'!Q839*'Population Figures'!F839,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R839<>\"\",'Population Figures'!R839*'Population Figures'!F839,\"N/A\")","v":"N/A"},{"$f":"B840*'Population Figures'!S839*'Population Figures'!AD837","v":0},{"$f":"B840*'Population Figures'!S839","v":0},{"$f":"B840*'Population Figures'!S839*ABS('Population Figures'!AD839-'Population Figures'!AH839)*'Population Figures'!$AM$14","v":0},{"$f":"B840*'Population Figures'!S839*ABS('Population Figures'!AD839-'Population Figures'!AH839)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F842<>\"\", B840*'Population Figures'!U839*'Scenario 2 Contributing Fact'!F842,B840*'Population Figures'!U839*'Scenario 3 - Nut. Analysis'!J838)","v":0},{"$f":"IF('Population Figures'!W839<>\"\",B840*'Population Figures'!W839*AF840,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V839<>\"\",B840*'Population Figures'!V839*AF840,\"N/A\")","v":"N/A"},{"$f":"B840*'Population Figures'!U839","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G842<>\"\", B840*'Population Figures'!X839*'Scenario 2 Contributing Fact'!G842,B840*'Population Figures'!X839*'Scenario 3 - Nut. Analysis'!K838)","v":0},{"$f":"IF('Population Figures'!Y839<>\"\",B840*'Population Figures'!Y839*AJ840,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z839<>\"\",B840*'Population Figures'!Z839*AJ840,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E842","v":0},{"$f":"'Population Figures'!F842","v":0},{"$f":"B843*('Population Figures'!G842)*'Population Figures'!AA842","v":0},{"$f":"B843*('Population Figures'!G842)*'Population Figures'!AB842","v":0},{"$f":"B843*('Population Figures'!G842)*'Population Figures'!AC842","v":0},{"$f":"IF('Population Figures'!H842<>\"\",IF(C843<>0,B843*('Population Figures'!H842)*'Population Figures'!AA842, IF(D843<>0, B843*('Population Figures'!H842)*'Population Figures'!AB842, IF(E843<>0, B843*('Population Figures'!H842)*'Population Figures'!AC842, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H842<>\"\",IF(C843<>0,B843*('Population Figures'!I842)*'Population Figures'!AA842, IF(D843<>0, B843*('Population Figures'!I842)*'Population Figures'!AB842, IF(E843<>0, B843*('Population Figures'!I842)*'Population Figures'!AC842, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B843*('Population Figures'!G842)","v":0},{"$f":"'Population Figures'!AE842*(B843*'Population Figures'!G842)*'Population Figures'!$AI842","v":0},{"$f":"'Population Figures'!AF842*(B843*'Population Figures'!G842)*'Population Figures'!$AI842","v":0},{"$f":"'Population Figures'!AG842*(B843*'Population Figures'!G842)*'Population Figures'!$AI842","v":0},{"$f":"IF('Population Figures'!H842<>\"\",IF(I843<>0,'Population Figures'!AE842*(B843*'Population Figures'!H842)*'Population Figures'!$AI842, IF(J843<>0, 'Population Figures'!AF842*(B843*'Population Figures'!H842)*'Population Figures'!$AI842, IF(K843<>0, 'Population Figures'!AG842*(B843*'Population Figures'!H842)*'Population Figures'!$AI842, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I842<>\"\",IF(I843<>0,'Population Figures'!AE842*(B843*'Population Figures'!I842)*'Population Figures'!$AI842, IF(J843<>0, 'Population Figures'!AF842*(B843*'Population Figures'!I842)*'Population Figures'!$AI842, IF(K843<>0, 'Population Figures'!AG842*(B843*'Population Figures'!I842)*'Population Figures'!$AI842, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I843<>0,I843*'Population Figures'!$AM$6,IF(J843<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J843),IF(K843<>0,('PiN Physical and Mental WB'!K843*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L843*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M843*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA842-'Population Figures'!AE842)*(B843*ABS('Population Figures'!G842-'Population Figures'!J842)*'Population Figures'!$AJ842)","v":0},{"$f":"ABS('Population Figures'!AB842-'Population Figures'!AF842)*(B843*ABS('Population Figures'!G842-'Population Figures'!J842))*'Population Figures'!$AJ842","v":0},{"$f":"ABS('Population Figures'!AC842-'Population Figures'!AG842)*(B843*ABS('Population Figures'!G842-'Population Figures'!J842)*'Population Figures'!$AJ842)","v":0},{"$f":"IF('Population Figures'!H842<>\"\",IF(T843<>0,('Population Figures'!AA842-'Population Figures'!AE842)*(ABS('Population Figures'!H842-'Population Figures'!K842)*B843)*'Population Figures'!$AJ842, IF(U843<>0, ('Population Figures'!AB842-'Population Figures'!AF842)*(ABS('Population Figures'!H842-'Population Figures'!K842)*B843)*'Population Figures'!$AJ842, IF(V843<>0, ('Population Figures'!AC842-'Population Figures'!AG842)*(B843*ABS('Population Figures'!H842-'Population Figures'!K842))*'Population Figures'!$AJ842, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I842<>\"\",IF(T843<>0,('Population Figures'!AA842-'Population Figures'!AE842)*(ABS('Population Figures'!I842-'Population Figures'!L842)*B843)*'Population Figures'!$AJ842, IF(U843<>0, ('Population Figures'!AB842-'Population Figures'!AF842)*(ABS('Population Figures'!I842-'Population Figures'!L842)*B843)*'Population Figures'!$AJ842, IF(V843<>0, ('Population Figures'!AC842-'Population Figures'!AG842)*(B843*ABS('Population Figures'!I842-'Population Figures'!L842))*'Population Figures'!$AJ842, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P842*'Population Figures'!F842","v":0},{"$f":"IF('Population Figures'!Q842<>\"\",'Population Figures'!Q842*'Population Figures'!F842,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R842<>\"\",'Population Figures'!R842*'Population Figures'!F842,\"N/A\")","v":"N/A"},{"$f":"B843*'Population Figures'!S842*'Population Figures'!AD840","v":0},{"$f":"B843*'Population Figures'!S842","v":0},{"$f":"B843*'Population Figures'!S842*ABS('Population Figures'!AD842-'Population Figures'!AH842)*'Population Figures'!$AM$14","v":0},{"$f":"B843*'Population Figures'!S842*ABS('Population Figures'!AD842-'Population Figures'!AH842)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F845<>\"\", B843*'Population Figures'!U842*'Scenario 2 Contributing Fact'!F845,B843*'Population Figures'!U842*'Scenario 3 - Nut. Analysis'!J841)","v":0},{"$f":"IF('Population Figures'!W842<>\"\",B843*'Population Figures'!W842*AF843,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V842<>\"\",B843*'Population Figures'!V842*AF843,\"N/A\")","v":"N/A"},{"$f":"B843*'Population Figures'!U842","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G845<>\"\", B843*'Population Figures'!X842*'Scenario 2 Contributing Fact'!G845,B843*'Population Figures'!X842*'Scenario 3 - Nut. Analysis'!K841)","v":0},{"$f":"IF('Population Figures'!Y842<>\"\",B843*'Population Figures'!Y842*AJ843,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z842<>\"\",B843*'Population Figures'!Z842*AJ843,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E843","v":0},{"$f":"'Population Figures'!F843","v":0},{"$f":"B844*('Population Figures'!G843)*'Population Figures'!AA843","v":0},{"$f":"B844*('Population Figures'!G843)*'Population Figures'!AB843","v":0},{"$f":"B844*('Population Figures'!G843)*'Population Figures'!AC843","v":0},{"$f":"IF('Population Figures'!H843<>\"\",IF(C844<>0,B844*('Population Figures'!H843)*'Population Figures'!AA843, IF(D844<>0, B844*('Population Figures'!H843)*'Population Figures'!AB843, IF(E844<>0, B844*('Population Figures'!H843)*'Population Figures'!AC843, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H843<>\"\",IF(C844<>0,B844*('Population Figures'!I843)*'Population Figures'!AA843, IF(D844<>0, B844*('Population Figures'!I843)*'Population Figures'!AB843, IF(E844<>0, B844*('Population Figures'!I843)*'Population Figures'!AC843, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B844*('Population Figures'!G843)","v":0},{"$f":"'Population Figures'!AE843*(B844*'Population Figures'!G843)*'Population Figures'!$AI843","v":0},{"$f":"'Population Figures'!AF843*(B844*'Population Figures'!G843)*'Population Figures'!$AI843","v":0},{"$f":"'Population Figures'!AG843*(B844*'Population Figures'!G843)*'Population Figures'!$AI843","v":0},{"$f":"IF('Population Figures'!H843<>\"\",IF(I844<>0,'Population Figures'!AE843*(B844*'Population Figures'!H843)*'Population Figures'!$AI843, IF(J844<>0, 'Population Figures'!AF843*(B844*'Population Figures'!H843)*'Population Figures'!$AI843, IF(K844<>0, 'Population Figures'!AG843*(B844*'Population Figures'!H843)*'Population Figures'!$AI843, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I843<>\"\",IF(I844<>0,'Population Figures'!AE843*(B844*'Population Figures'!I843)*'Population Figures'!$AI843, IF(J844<>0, 'Population Figures'!AF843*(B844*'Population Figures'!I843)*'Population Figures'!$AI843, IF(K844<>0, 'Population Figures'!AG843*(B844*'Population Figures'!I843)*'Population Figures'!$AI843, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I844<>0,I844*'Population Figures'!$AM$6,IF(J844<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J844),IF(K844<>0,('PiN Physical and Mental WB'!K844*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L844*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M844*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA843-'Population Figures'!AE843)*(B844*ABS('Population Figures'!G843-'Population Figures'!J843)*'Population Figures'!$AJ843)","v":0},{"$f":"ABS('Population Figures'!AB843-'Population Figures'!AF843)*(B844*ABS('Population Figures'!G843-'Population Figures'!J843))*'Population Figures'!$AJ843","v":0},{"$f":"ABS('Population Figures'!AC843-'Population Figures'!AG843)*(B844*ABS('Population Figures'!G843-'Population Figures'!J843)*'Population Figures'!$AJ843)","v":0},{"$f":"IF('Population Figures'!H843<>\"\",IF(T844<>0,('Population Figures'!AA843-'Population Figures'!AE843)*(ABS('Population Figures'!H843-'Population Figures'!K843)*B844)*'Population Figures'!$AJ843, IF(U844<>0, ('Population Figures'!AB843-'Population Figures'!AF843)*(ABS('Population Figures'!H843-'Population Figures'!K843)*B844)*'Population Figures'!$AJ843, IF(V844<>0, ('Population Figures'!AC843-'Population Figures'!AG843)*(B844*ABS('Population Figures'!H843-'Population Figures'!K843))*'Population Figures'!$AJ843, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I843<>\"\",IF(T844<>0,('Population Figures'!AA843-'Population Figures'!AE843)*(ABS('Population Figures'!I843-'Population Figures'!L843)*B844)*'Population Figures'!$AJ843, IF(U844<>0, ('Population Figures'!AB843-'Population Figures'!AF843)*(ABS('Population Figures'!I843-'Population Figures'!L843)*B844)*'Population Figures'!$AJ843, IF(V844<>0, ('Population Figures'!AC843-'Population Figures'!AG843)*(B844*ABS('Population Figures'!I843-'Population Figures'!L843))*'Population Figures'!$AJ843, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P843*'Population Figures'!F843","v":0},{"$f":"IF('Population Figures'!Q843<>\"\",'Population Figures'!Q843*'Population Figures'!F843,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R843<>\"\",'Population Figures'!R843*'Population Figures'!F843,\"N/A\")","v":"N/A"},{"$f":"B844*'Population Figures'!S843*'Population Figures'!AD841","v":0},{"$f":"B844*'Population Figures'!S843","v":0},{"$f":"B844*'Population Figures'!S843*ABS('Population Figures'!AD843-'Population Figures'!AH843)*'Population Figures'!$AM$14","v":0},{"$f":"B844*'Population Figures'!S843*ABS('Population Figures'!AD843-'Population Figures'!AH843)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F846<>\"\", B844*'Population Figures'!U843*'Scenario 2 Contributing Fact'!F846,B844*'Population Figures'!U843*'Scenario 3 - Nut. Analysis'!J842)","v":0},{"$f":"IF('Population Figures'!W843<>\"\",B844*'Population Figures'!W843*AF844,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V843<>\"\",B844*'Population Figures'!V843*AF844,\"N/A\")","v":"N/A"},{"$f":"B844*'Population Figures'!U843","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G846<>\"\", B844*'Population Figures'!X843*'Scenario 2 Contributing Fact'!G846,B844*'Population Figures'!X843*'Scenario 3 - Nut. Analysis'!K842)","v":0},{"$f":"IF('Population Figures'!Y843<>\"\",B844*'Population Figures'!Y843*AJ844,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z843<>\"\",B844*'Population Figures'!Z843*AJ844,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E845","v":0},{"$f":"'Population Figures'!F845","v":0},{"$f":"B846*('Population Figures'!G845)*'Population Figures'!AA845","v":0},{"$f":"B846*('Population Figures'!G845)*'Population Figures'!AB845","v":0},{"$f":"B846*('Population Figures'!G845)*'Population Figures'!AC845","v":0},{"$f":"IF('Population Figures'!H845<>\"\",IF(C846<>0,B846*('Population Figures'!H845)*'Population Figures'!AA845, IF(D846<>0, B846*('Population Figures'!H845)*'Population Figures'!AB845, IF(E846<>0, B846*('Population Figures'!H845)*'Population Figures'!AC845, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H845<>\"\",IF(C846<>0,B846*('Population Figures'!I845)*'Population Figures'!AA845, IF(D846<>0, B846*('Population Figures'!I845)*'Population Figures'!AB845, IF(E846<>0, B846*('Population Figures'!I845)*'Population Figures'!AC845, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B846*('Population Figures'!G845)","v":0},{"$f":"'Population Figures'!AE845*(B846*'Population Figures'!G845)*'Population Figures'!$AI845","v":0},{"$f":"'Population Figures'!AF845*(B846*'Population Figures'!G845)*'Population Figures'!$AI845","v":0},{"$f":"'Population Figures'!AG845*(B846*'Population Figures'!G845)*'Population Figures'!$AI845","v":0},{"$f":"IF('Population Figures'!H845<>\"\",IF(I846<>0,'Population Figures'!AE845*(B846*'Population Figures'!H845)*'Population Figures'!$AI845, IF(J846<>0, 'Population Figures'!AF845*(B846*'Population Figures'!H845)*'Population Figures'!$AI845, IF(K846<>0, 'Population Figures'!AG845*(B846*'Population Figures'!H845)*'Population Figures'!$AI845, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I845<>\"\",IF(I846<>0,'Population Figures'!AE845*(B846*'Population Figures'!I845)*'Population Figures'!$AI845, IF(J846<>0, 'Population Figures'!AF845*(B846*'Population Figures'!I845)*'Population Figures'!$AI845, IF(K846<>0, 'Population Figures'!AG845*(B846*'Population Figures'!I845)*'Population Figures'!$AI845, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I846<>0,I846*'Population Figures'!$AM$6,IF(J846<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J846),IF(K846<>0,('PiN Physical and Mental WB'!K846*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L846*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M846*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA845-'Population Figures'!AE845)*(B846*ABS('Population Figures'!G845-'Population Figures'!J845)*'Population Figures'!$AJ845)","v":0},{"$f":"ABS('Population Figures'!AB845-'Population Figures'!AF845)*(B846*ABS('Population Figures'!G845-'Population Figures'!J845))*'Population Figures'!$AJ845","v":0},{"$f":"ABS('Population Figures'!AC845-'Population Figures'!AG845)*(B846*ABS('Population Figures'!G845-'Population Figures'!J845)*'Population Figures'!$AJ845)","v":0},{"$f":"IF('Population Figures'!H845<>\"\",IF(T846<>0,('Population Figures'!AA845-'Population Figures'!AE845)*(ABS('Population Figures'!H845-'Population Figures'!K845)*B846)*'Population Figures'!$AJ845, IF(U846<>0, ('Population Figures'!AB845-'Population Figures'!AF845)*(ABS('Population Figures'!H845-'Population Figures'!K845)*B846)*'Population Figures'!$AJ845, IF(V846<>0, ('Population Figures'!AC845-'Population Figures'!AG845)*(B846*ABS('Population Figures'!H845-'Population Figures'!K845))*'Population Figures'!$AJ845, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I845<>\"\",IF(T846<>0,('Population Figures'!AA845-'Population Figures'!AE845)*(ABS('Population Figures'!I845-'Population Figures'!L845)*B846)*'Population Figures'!$AJ845, IF(U846<>0, ('Population Figures'!AB845-'Population Figures'!AF845)*(ABS('Population Figures'!I845-'Population Figures'!L845)*B846)*'Population Figures'!$AJ845, IF(V846<>0, ('Population Figures'!AC845-'Population Figures'!AG845)*(B846*ABS('Population Figures'!I845-'Population Figures'!L845))*'Population Figures'!$AJ845, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P845*'Population Figures'!F845","v":0},{"$f":"IF('Population Figures'!Q845<>\"\",'Population Figures'!Q845*'Population Figures'!F845,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R845<>\"\",'Population Figures'!R845*'Population Figures'!F845,\"N/A\")","v":"N/A"},{"$f":"B846*'Population Figures'!S845*'Population Figures'!AD843","v":0},{"$f":"B846*'Population Figures'!S845","v":0},{"$f":"B846*'Population Figures'!S845*ABS('Population Figures'!AD845-'Population Figures'!AH845)*'Population Figures'!$AM$14","v":0},{"$f":"B846*'Population Figures'!S845*ABS('Population Figures'!AD845-'Population Figures'!AH845)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F848<>\"\", B846*'Population Figures'!U845*'Scenario 2 Contributing Fact'!F848,B846*'Population Figures'!U845*'Scenario 3 - Nut. Analysis'!J844)","v":0},{"$f":"IF('Population Figures'!W845<>\"\",B846*'Population Figures'!W845*AF846,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V845<>\"\",B846*'Population Figures'!V845*AF846,\"N/A\")","v":"N/A"},{"$f":"B846*'Population Figures'!U845","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G848<>\"\", B846*'Population Figures'!X845*'Scenario 2 Contributing Fact'!G848,B846*'Population Figures'!X845*'Scenario 3 - Nut. Analysis'!K844)","v":0},{"$f":"IF('Population Figures'!Y845<>\"\",B846*'Population Figures'!Y845*AJ846,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z845<>\"\",B846*'Population Figures'!Z845*AJ846,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E846","v":0},{"$f":"'Population Figures'!F846","v":0},{"$f":"B847*('Population Figures'!G846)*'Population Figures'!AA846","v":0},{"$f":"B847*('Population Figures'!G846)*'Population Figures'!AB846","v":0},{"$f":"B847*('Population Figures'!G846)*'Population Figures'!AC846","v":0},{"$f":"IF('Population Figures'!H846<>\"\",IF(C847<>0,B847*('Population Figures'!H846)*'Population Figures'!AA846, IF(D847<>0, B847*('Population Figures'!H846)*'Population Figures'!AB846, IF(E847<>0, B847*('Population Figures'!H846)*'Population Figures'!AC846, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H846<>\"\",IF(C847<>0,B847*('Population Figures'!I846)*'Population Figures'!AA846, IF(D847<>0, B847*('Population Figures'!I846)*'Population Figures'!AB846, IF(E847<>0, B847*('Population Figures'!I846)*'Population Figures'!AC846, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B847*('Population Figures'!G846)","v":0},{"$f":"'Population Figures'!AE846*(B847*'Population Figures'!G846)*'Population Figures'!$AI846","v":0},{"$f":"'Population Figures'!AF846*(B847*'Population Figures'!G846)*'Population Figures'!$AI846","v":0},{"$f":"'Population Figures'!AG846*(B847*'Population Figures'!G846)*'Population Figures'!$AI846","v":0},{"$f":"IF('Population Figures'!H846<>\"\",IF(I847<>0,'Population Figures'!AE846*(B847*'Population Figures'!H846)*'Population Figures'!$AI846, IF(J847<>0, 'Population Figures'!AF846*(B847*'Population Figures'!H846)*'Population Figures'!$AI846, IF(K847<>0, 'Population Figures'!AG846*(B847*'Population Figures'!H846)*'Population Figures'!$AI846, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I846<>\"\",IF(I847<>0,'Population Figures'!AE846*(B847*'Population Figures'!I846)*'Population Figures'!$AI846, IF(J847<>0, 'Population Figures'!AF846*(B847*'Population Figures'!I846)*'Population Figures'!$AI846, IF(K847<>0, 'Population Figures'!AG846*(B847*'Population Figures'!I846)*'Population Figures'!$AI846, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I847<>0,I847*'Population Figures'!$AM$6,IF(J847<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J847),IF(K847<>0,('PiN Physical and Mental WB'!K847*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L847*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M847*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA846-'Population Figures'!AE846)*(B847*ABS('Population Figures'!G846-'Population Figures'!J846)*'Population Figures'!$AJ846)","v":0},{"$f":"ABS('Population Figures'!AB846-'Population Figures'!AF846)*(B847*ABS('Population Figures'!G846-'Population Figures'!J846))*'Population Figures'!$AJ846","v":0},{"$f":"ABS('Population Figures'!AC846-'Population Figures'!AG846)*(B847*ABS('Population Figures'!G846-'Population Figures'!J846)*'Population Figures'!$AJ846)","v":0},{"$f":"IF('Population Figures'!H846<>\"\",IF(T847<>0,('Population Figures'!AA846-'Population Figures'!AE846)*(ABS('Population Figures'!H846-'Population Figures'!K846)*B847)*'Population Figures'!$AJ846, IF(U847<>0, ('Population Figures'!AB846-'Population Figures'!AF846)*(ABS('Population Figures'!H846-'Population Figures'!K846)*B847)*'Population Figures'!$AJ846, IF(V847<>0, ('Population Figures'!AC846-'Population Figures'!AG846)*(B847*ABS('Population Figures'!H846-'Population Figures'!K846))*'Population Figures'!$AJ846, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I846<>\"\",IF(T847<>0,('Population Figures'!AA846-'Population Figures'!AE846)*(ABS('Population Figures'!I846-'Population Figures'!L846)*B847)*'Population Figures'!$AJ846, IF(U847<>0, ('Population Figures'!AB846-'Population Figures'!AF846)*(ABS('Population Figures'!I846-'Population Figures'!L846)*B847)*'Population Figures'!$AJ846, IF(V847<>0, ('Population Figures'!AC846-'Population Figures'!AG846)*(B847*ABS('Population Figures'!I846-'Population Figures'!L846))*'Population Figures'!$AJ846, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P846*'Population Figures'!F846","v":0},{"$f":"IF('Population Figures'!Q846<>\"\",'Population Figures'!Q846*'Population Figures'!F846,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R846<>\"\",'Population Figures'!R846*'Population Figures'!F846,\"N/A\")","v":"N/A"},{"$f":"B847*'Population Figures'!S846*'Population Figures'!AD844","v":0},{"$f":"B847*'Population Figures'!S846","v":0},{"$f":"B847*'Population Figures'!S846*ABS('Population Figures'!AD846-'Population Figures'!AH846)*'Population Figures'!$AM$14","v":0},{"$f":"B847*'Population Figures'!S846*ABS('Population Figures'!AD846-'Population Figures'!AH846)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F849<>\"\", B847*'Population Figures'!U846*'Scenario 2 Contributing Fact'!F849,B847*'Population Figures'!U846*'Scenario 3 - Nut. Analysis'!J845)","v":0},{"$f":"IF('Population Figures'!W846<>\"\",B847*'Population Figures'!W846*AF847,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V846<>\"\",B847*'Population Figures'!V846*AF847,\"N/A\")","v":"N/A"},{"$f":"B847*'Population Figures'!U846","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G849<>\"\", B847*'Population Figures'!X846*'Scenario 2 Contributing Fact'!G849,B847*'Population Figures'!X846*'Scenario 3 - Nut. Analysis'!K845)","v":0},{"$f":"IF('Population Figures'!Y846<>\"\",B847*'Population Figures'!Y846*AJ847,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z846<>\"\",B847*'Population Figures'!Z846*AJ847,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E849","v":0},{"$f":"'Population Figures'!F849","v":0},{"$f":"B850*('Population Figures'!G849)*'Population Figures'!AA849","v":0},{"$f":"B850*('Population Figures'!G849)*'Population Figures'!AB849","v":0},{"$f":"B850*('Population Figures'!G849)*'Population Figures'!AC849","v":0},{"$f":"IF('Population Figures'!H849<>\"\",IF(C850<>0,B850*('Population Figures'!H849)*'Population Figures'!AA849, IF(D850<>0, B850*('Population Figures'!H849)*'Population Figures'!AB849, IF(E850<>0, B850*('Population Figures'!H849)*'Population Figures'!AC849, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H849<>\"\",IF(C850<>0,B850*('Population Figures'!I849)*'Population Figures'!AA849, IF(D850<>0, B850*('Population Figures'!I849)*'Population Figures'!AB849, IF(E850<>0, B850*('Population Figures'!I849)*'Population Figures'!AC849, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B850*('Population Figures'!G849)","v":0},{"$f":"'Population Figures'!AE849*(B850*'Population Figures'!G849)*'Population Figures'!$AI849","v":0},{"$f":"'Population Figures'!AF849*(B850*'Population Figures'!G849)*'Population Figures'!$AI849","v":0},{"$f":"'Population Figures'!AG849*(B850*'Population Figures'!G849)*'Population Figures'!$AI849","v":0},{"$f":"IF('Population Figures'!H849<>\"\",IF(I850<>0,'Population Figures'!AE849*(B850*'Population Figures'!H849)*'Population Figures'!$AI849, IF(J850<>0, 'Population Figures'!AF849*(B850*'Population Figures'!H849)*'Population Figures'!$AI849, IF(K850<>0, 'Population Figures'!AG849*(B850*'Population Figures'!H849)*'Population Figures'!$AI849, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I849<>\"\",IF(I850<>0,'Population Figures'!AE849*(B850*'Population Figures'!I849)*'Population Figures'!$AI849, IF(J850<>0, 'Population Figures'!AF849*(B850*'Population Figures'!I849)*'Population Figures'!$AI849, IF(K850<>0, 'Population Figures'!AG849*(B850*'Population Figures'!I849)*'Population Figures'!$AI849, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I850<>0,I850*'Population Figures'!$AM$6,IF(J850<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J850),IF(K850<>0,('PiN Physical and Mental WB'!K850*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L850*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M850*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA849-'Population Figures'!AE849)*(B850*ABS('Population Figures'!G849-'Population Figures'!J849)*'Population Figures'!$AJ849)","v":0},{"$f":"ABS('Population Figures'!AB849-'Population Figures'!AF849)*(B850*ABS('Population Figures'!G849-'Population Figures'!J849))*'Population Figures'!$AJ849","v":0},{"$f":"ABS('Population Figures'!AC849-'Population Figures'!AG849)*(B850*ABS('Population Figures'!G849-'Population Figures'!J849)*'Population Figures'!$AJ849)","v":0},{"$f":"IF('Population Figures'!H849<>\"\",IF(T850<>0,('Population Figures'!AA849-'Population Figures'!AE849)*(ABS('Population Figures'!H849-'Population Figures'!K849)*B850)*'Population Figures'!$AJ849, IF(U850<>0, ('Population Figures'!AB849-'Population Figures'!AF849)*(ABS('Population Figures'!H849-'Population Figures'!K849)*B850)*'Population Figures'!$AJ849, IF(V850<>0, ('Population Figures'!AC849-'Population Figures'!AG849)*(B850*ABS('Population Figures'!H849-'Population Figures'!K849))*'Population Figures'!$AJ849, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I849<>\"\",IF(T850<>0,('Population Figures'!AA849-'Population Figures'!AE849)*(ABS('Population Figures'!I849-'Population Figures'!L849)*B850)*'Population Figures'!$AJ849, IF(U850<>0, ('Population Figures'!AB849-'Population Figures'!AF849)*(ABS('Population Figures'!I849-'Population Figures'!L849)*B850)*'Population Figures'!$AJ849, IF(V850<>0, ('Population Figures'!AC849-'Population Figures'!AG849)*(B850*ABS('Population Figures'!I849-'Population Figures'!L849))*'Population Figures'!$AJ849, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P849*'Population Figures'!F849","v":0},{"$f":"IF('Population Figures'!Q849<>\"\",'Population Figures'!Q849*'Population Figures'!F849,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R849<>\"\",'Population Figures'!R849*'Population Figures'!F849,\"N/A\")","v":"N/A"},{"$f":"B850*'Population Figures'!S849*'Population Figures'!AD847","v":0},{"$f":"B850*'Population Figures'!S849","v":0},{"$f":"B850*'Population Figures'!S849*ABS('Population Figures'!AD849-'Population Figures'!AH849)*'Population Figures'!$AM$14","v":0},{"$f":"B850*'Population Figures'!S849*ABS('Population Figures'!AD849-'Population Figures'!AH849)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F852<>\"\", B850*'Population Figures'!U849*'Scenario 2 Contributing Fact'!F852,B850*'Population Figures'!U849*'Scenario 3 - Nut. Analysis'!J848)","v":0},{"$f":"IF('Population Figures'!W849<>\"\",B850*'Population Figures'!W849*AF850,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V849<>\"\",B850*'Population Figures'!V849*AF850,\"N/A\")","v":"N/A"},{"$f":"B850*'Population Figures'!U849","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G852<>\"\", B850*'Population Figures'!X849*'Scenario 2 Contributing Fact'!G852,B850*'Population Figures'!X849*'Scenario 3 - Nut. Analysis'!K848)","v":0},{"$f":"IF('Population Figures'!Y849<>\"\",B850*'Population Figures'!Y849*AJ850,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z849<>\"\",B850*'Population Figures'!Z849*AJ850,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E850","v":0},{"$f":"'Population Figures'!F850","v":0},{"$f":"B851*('Population Figures'!G850)*'Population Figures'!AA850","v":0},{"$f":"B851*('Population Figures'!G850)*'Population Figures'!AB850","v":0},{"$f":"B851*('Population Figures'!G850)*'Population Figures'!AC850","v":0},{"$f":"IF('Population Figures'!H850<>\"\",IF(C851<>0,B851*('Population Figures'!H850)*'Population Figures'!AA850, IF(D851<>0, B851*('Population Figures'!H850)*'Population Figures'!AB850, IF(E851<>0, B851*('Population Figures'!H850)*'Population Figures'!AC850, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H850<>\"\",IF(C851<>0,B851*('Population Figures'!I850)*'Population Figures'!AA850, IF(D851<>0, B851*('Population Figures'!I850)*'Population Figures'!AB850, IF(E851<>0, B851*('Population Figures'!I850)*'Population Figures'!AC850, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B851*('Population Figures'!G850)","v":0},{"$f":"'Population Figures'!AE850*(B851*'Population Figures'!G850)*'Population Figures'!$AI850","v":0},{"$f":"'Population Figures'!AF850*(B851*'Population Figures'!G850)*'Population Figures'!$AI850","v":0},{"$f":"'Population Figures'!AG850*(B851*'Population Figures'!G850)*'Population Figures'!$AI850","v":0},{"$f":"IF('Population Figures'!H850<>\"\",IF(I851<>0,'Population Figures'!AE850*(B851*'Population Figures'!H850)*'Population Figures'!$AI850, IF(J851<>0, 'Population Figures'!AF850*(B851*'Population Figures'!H850)*'Population Figures'!$AI850, IF(K851<>0, 'Population Figures'!AG850*(B851*'Population Figures'!H850)*'Population Figures'!$AI850, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I850<>\"\",IF(I851<>0,'Population Figures'!AE850*(B851*'Population Figures'!I850)*'Population Figures'!$AI850, IF(J851<>0, 'Population Figures'!AF850*(B851*'Population Figures'!I850)*'Population Figures'!$AI850, IF(K851<>0, 'Population Figures'!AG850*(B851*'Population Figures'!I850)*'Population Figures'!$AI850, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I851<>0,I851*'Population Figures'!$AM$6,IF(J851<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J851),IF(K851<>0,('PiN Physical and Mental WB'!K851*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L851*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M851*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA850-'Population Figures'!AE850)*(B851*ABS('Population Figures'!G850-'Population Figures'!J850)*'Population Figures'!$AJ850)","v":0},{"$f":"ABS('Population Figures'!AB850-'Population Figures'!AF850)*(B851*ABS('Population Figures'!G850-'Population Figures'!J850))*'Population Figures'!$AJ850","v":0},{"$f":"ABS('Population Figures'!AC850-'Population Figures'!AG850)*(B851*ABS('Population Figures'!G850-'Population Figures'!J850)*'Population Figures'!$AJ850)","v":0},{"$f":"IF('Population Figures'!H850<>\"\",IF(T851<>0,('Population Figures'!AA850-'Population Figures'!AE850)*(ABS('Population Figures'!H850-'Population Figures'!K850)*B851)*'Population Figures'!$AJ850, IF(U851<>0, ('Population Figures'!AB850-'Population Figures'!AF850)*(ABS('Population Figures'!H850-'Population Figures'!K850)*B851)*'Population Figures'!$AJ850, IF(V851<>0, ('Population Figures'!AC850-'Population Figures'!AG850)*(B851*ABS('Population Figures'!H850-'Population Figures'!K850))*'Population Figures'!$AJ850, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I850<>\"\",IF(T851<>0,('Population Figures'!AA850-'Population Figures'!AE850)*(ABS('Population Figures'!I850-'Population Figures'!L850)*B851)*'Population Figures'!$AJ850, IF(U851<>0, ('Population Figures'!AB850-'Population Figures'!AF850)*(ABS('Population Figures'!I850-'Population Figures'!L850)*B851)*'Population Figures'!$AJ850, IF(V851<>0, ('Population Figures'!AC850-'Population Figures'!AG850)*(B851*ABS('Population Figures'!I850-'Population Figures'!L850))*'Population Figures'!$AJ850, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P850*'Population Figures'!F850","v":0},{"$f":"IF('Population Figures'!Q850<>\"\",'Population Figures'!Q850*'Population Figures'!F850,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R850<>\"\",'Population Figures'!R850*'Population Figures'!F850,\"N/A\")","v":"N/A"},{"$f":"B851*'Population Figures'!S850*'Population Figures'!AD848","v":0},{"$f":"B851*'Population Figures'!S850","v":0},{"$f":"B851*'Population Figures'!S850*ABS('Population Figures'!AD850-'Population Figures'!AH850)*'Population Figures'!$AM$14","v":0},{"$f":"B851*'Population Figures'!S850*ABS('Population Figures'!AD850-'Population Figures'!AH850)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F853<>\"\", B851*'Population Figures'!U850*'Scenario 2 Contributing Fact'!F853,B851*'Population Figures'!U850*'Scenario 3 - Nut. Analysis'!J849)","v":0},{"$f":"IF('Population Figures'!W850<>\"\",B851*'Population Figures'!W850*AF851,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V850<>\"\",B851*'Population Figures'!V850*AF851,\"N/A\")","v":"N/A"},{"$f":"B851*'Population Figures'!U850","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G853<>\"\", B851*'Population Figures'!X850*'Scenario 2 Contributing Fact'!G853,B851*'Population Figures'!X850*'Scenario 3 - Nut. Analysis'!K849)","v":0},{"$f":"IF('Population Figures'!Y850<>\"\",B851*'Population Figures'!Y850*AJ851,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z850<>\"\",B851*'Population Figures'!Z850*AJ851,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E852","v":0},{"$f":"'Population Figures'!F852","v":0},{"$f":"B853*('Population Figures'!G852)*'Population Figures'!AA852","v":0},{"$f":"B853*('Population Figures'!G852)*'Population Figures'!AB852","v":0},{"$f":"B853*('Population Figures'!G852)*'Population Figures'!AC852","v":0},{"$f":"IF('Population Figures'!H852<>\"\",IF(C853<>0,B853*('Population Figures'!H852)*'Population Figures'!AA852, IF(D853<>0, B853*('Population Figures'!H852)*'Population Figures'!AB852, IF(E853<>0, B853*('Population Figures'!H852)*'Population Figures'!AC852, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H852<>\"\",IF(C853<>0,B853*('Population Figures'!I852)*'Population Figures'!AA852, IF(D853<>0, B853*('Population Figures'!I852)*'Population Figures'!AB852, IF(E853<>0, B853*('Population Figures'!I852)*'Population Figures'!AC852, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B853*('Population Figures'!G852)","v":0},{"$f":"'Population Figures'!AE852*(B853*'Population Figures'!G852)*'Population Figures'!$AI852","v":0},{"$f":"'Population Figures'!AF852*(B853*'Population Figures'!G852)*'Population Figures'!$AI852","v":0},{"$f":"'Population Figures'!AG852*(B853*'Population Figures'!G852)*'Population Figures'!$AI852","v":0},{"$f":"IF('Population Figures'!H852<>\"\",IF(I853<>0,'Population Figures'!AE852*(B853*'Population Figures'!H852)*'Population Figures'!$AI852, IF(J853<>0, 'Population Figures'!AF852*(B853*'Population Figures'!H852)*'Population Figures'!$AI852, IF(K853<>0, 'Population Figures'!AG852*(B853*'Population Figures'!H852)*'Population Figures'!$AI852, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I852<>\"\",IF(I853<>0,'Population Figures'!AE852*(B853*'Population Figures'!I852)*'Population Figures'!$AI852, IF(J853<>0, 'Population Figures'!AF852*(B853*'Population Figures'!I852)*'Population Figures'!$AI852, IF(K853<>0, 'Population Figures'!AG852*(B853*'Population Figures'!I852)*'Population Figures'!$AI852, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I853<>0,I853*'Population Figures'!$AM$6,IF(J853<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J853),IF(K853<>0,('PiN Physical and Mental WB'!K853*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L853*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M853*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA852-'Population Figures'!AE852)*(B853*ABS('Population Figures'!G852-'Population Figures'!J852)*'Population Figures'!$AJ852)","v":0},{"$f":"ABS('Population Figures'!AB852-'Population Figures'!AF852)*(B853*ABS('Population Figures'!G852-'Population Figures'!J852))*'Population Figures'!$AJ852","v":0},{"$f":"ABS('Population Figures'!AC852-'Population Figures'!AG852)*(B853*ABS('Population Figures'!G852-'Population Figures'!J852)*'Population Figures'!$AJ852)","v":0},{"$f":"IF('Population Figures'!H852<>\"\",IF(T853<>0,('Population Figures'!AA852-'Population Figures'!AE852)*(ABS('Population Figures'!H852-'Population Figures'!K852)*B853)*'Population Figures'!$AJ852, IF(U853<>0, ('Population Figures'!AB852-'Population Figures'!AF852)*(ABS('Population Figures'!H852-'Population Figures'!K852)*B853)*'Population Figures'!$AJ852, IF(V853<>0, ('Population Figures'!AC852-'Population Figures'!AG852)*(B853*ABS('Population Figures'!H852-'Population Figures'!K852))*'Population Figures'!$AJ852, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I852<>\"\",IF(T853<>0,('Population Figures'!AA852-'Population Figures'!AE852)*(ABS('Population Figures'!I852-'Population Figures'!L852)*B853)*'Population Figures'!$AJ852, IF(U853<>0, ('Population Figures'!AB852-'Population Figures'!AF852)*(ABS('Population Figures'!I852-'Population Figures'!L852)*B853)*'Population Figures'!$AJ852, IF(V853<>0, ('Population Figures'!AC852-'Population Figures'!AG852)*(B853*ABS('Population Figures'!I852-'Population Figures'!L852))*'Population Figures'!$AJ852, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P852*'Population Figures'!F852","v":0},{"$f":"IF('Population Figures'!Q852<>\"\",'Population Figures'!Q852*'Population Figures'!F852,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R852<>\"\",'Population Figures'!R852*'Population Figures'!F852,\"N/A\")","v":"N/A"},{"$f":"B853*'Population Figures'!S852*'Population Figures'!AD850","v":0},{"$f":"B853*'Population Figures'!S852","v":0},{"$f":"B853*'Population Figures'!S852*ABS('Population Figures'!AD852-'Population Figures'!AH852)*'Population Figures'!$AM$14","v":0},{"$f":"B853*'Population Figures'!S852*ABS('Population Figures'!AD852-'Population Figures'!AH852)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F855<>\"\", B853*'Population Figures'!U852*'Scenario 2 Contributing Fact'!F855,B853*'Population Figures'!U852*'Scenario 3 - Nut. Analysis'!J851)","v":0},{"$f":"IF('Population Figures'!W852<>\"\",B853*'Population Figures'!W852*AF853,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V852<>\"\",B853*'Population Figures'!V852*AF853,\"N/A\")","v":"N/A"},{"$f":"B853*'Population Figures'!U852","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G855<>\"\", B853*'Population Figures'!X852*'Scenario 2 Contributing Fact'!G855,B853*'Population Figures'!X852*'Scenario 3 - Nut. Analysis'!K851)","v":0},{"$f":"IF('Population Figures'!Y852<>\"\",B853*'Population Figures'!Y852*AJ853,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z852<>\"\",B853*'Population Figures'!Z852*AJ853,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E853","v":0},{"$f":"'Population Figures'!F853","v":0},{"$f":"B854*('Population Figures'!G853)*'Population Figures'!AA853","v":0},{"$f":"B854*('Population Figures'!G853)*'Population Figures'!AB853","v":0},{"$f":"B854*('Population Figures'!G853)*'Population Figures'!AC853","v":0},{"$f":"IF('Population Figures'!H853<>\"\",IF(C854<>0,B854*('Population Figures'!H853)*'Population Figures'!AA853, IF(D854<>0, B854*('Population Figures'!H853)*'Population Figures'!AB853, IF(E854<>0, B854*('Population Figures'!H853)*'Population Figures'!AC853, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H853<>\"\",IF(C854<>0,B854*('Population Figures'!I853)*'Population Figures'!AA853, IF(D854<>0, B854*('Population Figures'!I853)*'Population Figures'!AB853, IF(E854<>0, B854*('Population Figures'!I853)*'Population Figures'!AC853, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B854*('Population Figures'!G853)","v":0},{"$f":"'Population Figures'!AE853*(B854*'Population Figures'!G853)*'Population Figures'!$AI853","v":0},{"$f":"'Population Figures'!AF853*(B854*'Population Figures'!G853)*'Population Figures'!$AI853","v":0},{"$f":"'Population Figures'!AG853*(B854*'Population Figures'!G853)*'Population Figures'!$AI853","v":0},{"$f":"IF('Population Figures'!H853<>\"\",IF(I854<>0,'Population Figures'!AE853*(B854*'Population Figures'!H853)*'Population Figures'!$AI853, IF(J854<>0, 'Population Figures'!AF853*(B854*'Population Figures'!H853)*'Population Figures'!$AI853, IF(K854<>0, 'Population Figures'!AG853*(B854*'Population Figures'!H853)*'Population Figures'!$AI853, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I853<>\"\",IF(I854<>0,'Population Figures'!AE853*(B854*'Population Figures'!I853)*'Population Figures'!$AI853, IF(J854<>0, 'Population Figures'!AF853*(B854*'Population Figures'!I853)*'Population Figures'!$AI853, IF(K854<>0, 'Population Figures'!AG853*(B854*'Population Figures'!I853)*'Population Figures'!$AI853, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I854<>0,I854*'Population Figures'!$AM$6,IF(J854<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J854),IF(K854<>0,('PiN Physical and Mental WB'!K854*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L854*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M854*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA853-'Population Figures'!AE853)*(B854*ABS('Population Figures'!G853-'Population Figures'!J853)*'Population Figures'!$AJ853)","v":0},{"$f":"ABS('Population Figures'!AB853-'Population Figures'!AF853)*(B854*ABS('Population Figures'!G853-'Population Figures'!J853))*'Population Figures'!$AJ853","v":0},{"$f":"ABS('Population Figures'!AC853-'Population Figures'!AG853)*(B854*ABS('Population Figures'!G853-'Population Figures'!J853)*'Population Figures'!$AJ853)","v":0},{"$f":"IF('Population Figures'!H853<>\"\",IF(T854<>0,('Population Figures'!AA853-'Population Figures'!AE853)*(ABS('Population Figures'!H853-'Population Figures'!K853)*B854)*'Population Figures'!$AJ853, IF(U854<>0, ('Population Figures'!AB853-'Population Figures'!AF853)*(ABS('Population Figures'!H853-'Population Figures'!K853)*B854)*'Population Figures'!$AJ853, IF(V854<>0, ('Population Figures'!AC853-'Population Figures'!AG853)*(B854*ABS('Population Figures'!H853-'Population Figures'!K853))*'Population Figures'!$AJ853, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I853<>\"\",IF(T854<>0,('Population Figures'!AA853-'Population Figures'!AE853)*(ABS('Population Figures'!I853-'Population Figures'!L853)*B854)*'Population Figures'!$AJ853, IF(U854<>0, ('Population Figures'!AB853-'Population Figures'!AF853)*(ABS('Population Figures'!I853-'Population Figures'!L853)*B854)*'Population Figures'!$AJ853, IF(V854<>0, ('Population Figures'!AC853-'Population Figures'!AG853)*(B854*ABS('Population Figures'!I853-'Population Figures'!L853))*'Population Figures'!$AJ853, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P853*'Population Figures'!F853","v":0},{"$f":"IF('Population Figures'!Q853<>\"\",'Population Figures'!Q853*'Population Figures'!F853,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R853<>\"\",'Population Figures'!R853*'Population Figures'!F853,\"N/A\")","v":"N/A"},{"$f":"B854*'Population Figures'!S853*'Population Figures'!AD851","v":0},{"$f":"B854*'Population Figures'!S853","v":0},{"$f":"B854*'Population Figures'!S853*ABS('Population Figures'!AD853-'Population Figures'!AH853)*'Population Figures'!$AM$14","v":0},{"$f":"B854*'Population Figures'!S853*ABS('Population Figures'!AD853-'Population Figures'!AH853)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F856<>\"\", B854*'Population Figures'!U853*'Scenario 2 Contributing Fact'!F856,B854*'Population Figures'!U853*'Scenario 3 - Nut. Analysis'!J852)","v":0},{"$f":"IF('Population Figures'!W853<>\"\",B854*'Population Figures'!W853*AF854,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V853<>\"\",B854*'Population Figures'!V853*AF854,\"N/A\")","v":"N/A"},{"$f":"B854*'Population Figures'!U853","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G856<>\"\", B854*'Population Figures'!X853*'Scenario 2 Contributing Fact'!G856,B854*'Population Figures'!X853*'Scenario 3 - Nut. Analysis'!K852)","v":0},{"$f":"IF('Population Figures'!Y853<>\"\",B854*'Population Figures'!Y853*AJ854,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z853<>\"\",B854*'Population Figures'!Z853*AJ854,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E856","v":0},{"$f":"'Population Figures'!F856","v":0},{"$f":"B857*('Population Figures'!G856)*'Population Figures'!AA856","v":0},{"$f":"B857*('Population Figures'!G856)*'Population Figures'!AB856","v":0},{"$f":"B857*('Population Figures'!G856)*'Population Figures'!AC856","v":0},{"$f":"IF('Population Figures'!H856<>\"\",IF(C857<>0,B857*('Population Figures'!H856)*'Population Figures'!AA856, IF(D857<>0, B857*('Population Figures'!H856)*'Population Figures'!AB856, IF(E857<>0, B857*('Population Figures'!H856)*'Population Figures'!AC856, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H856<>\"\",IF(C857<>0,B857*('Population Figures'!I856)*'Population Figures'!AA856, IF(D857<>0, B857*('Population Figures'!I856)*'Population Figures'!AB856, IF(E857<>0, B857*('Population Figures'!I856)*'Population Figures'!AC856, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B857*('Population Figures'!G856)","v":0},{"$f":"'Population Figures'!AE856*(B857*'Population Figures'!G856)*'Population Figures'!$AI856","v":0},{"$f":"'Population Figures'!AF856*(B857*'Population Figures'!G856)*'Population Figures'!$AI856","v":0},{"$f":"'Population Figures'!AG856*(B857*'Population Figures'!G856)*'Population Figures'!$AI856","v":0},{"$f":"IF('Population Figures'!H856<>\"\",IF(I857<>0,'Population Figures'!AE856*(B857*'Population Figures'!H856)*'Population Figures'!$AI856, IF(J857<>0, 'Population Figures'!AF856*(B857*'Population Figures'!H856)*'Population Figures'!$AI856, IF(K857<>0, 'Population Figures'!AG856*(B857*'Population Figures'!H856)*'Population Figures'!$AI856, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I856<>\"\",IF(I857<>0,'Population Figures'!AE856*(B857*'Population Figures'!I856)*'Population Figures'!$AI856, IF(J857<>0, 'Population Figures'!AF856*(B857*'Population Figures'!I856)*'Population Figures'!$AI856, IF(K857<>0, 'Population Figures'!AG856*(B857*'Population Figures'!I856)*'Population Figures'!$AI856, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I857<>0,I857*'Population Figures'!$AM$6,IF(J857<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J857),IF(K857<>0,('PiN Physical and Mental WB'!K857*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L857*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M857*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA856-'Population Figures'!AE856)*(B857*ABS('Population Figures'!G856-'Population Figures'!J856)*'Population Figures'!$AJ856)","v":0},{"$f":"ABS('Population Figures'!AB856-'Population Figures'!AF856)*(B857*ABS('Population Figures'!G856-'Population Figures'!J856))*'Population Figures'!$AJ856","v":0},{"$f":"ABS('Population Figures'!AC856-'Population Figures'!AG856)*(B857*ABS('Population Figures'!G856-'Population Figures'!J856)*'Population Figures'!$AJ856)","v":0},{"$f":"IF('Population Figures'!H856<>\"\",IF(T857<>0,('Population Figures'!AA856-'Population Figures'!AE856)*(ABS('Population Figures'!H856-'Population Figures'!K856)*B857)*'Population Figures'!$AJ856, IF(U857<>0, ('Population Figures'!AB856-'Population Figures'!AF856)*(ABS('Population Figures'!H856-'Population Figures'!K856)*B857)*'Population Figures'!$AJ856, IF(V857<>0, ('Population Figures'!AC856-'Population Figures'!AG856)*(B857*ABS('Population Figures'!H856-'Population Figures'!K856))*'Population Figures'!$AJ856, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I856<>\"\",IF(T857<>0,('Population Figures'!AA856-'Population Figures'!AE856)*(ABS('Population Figures'!I856-'Population Figures'!L856)*B857)*'Population Figures'!$AJ856, IF(U857<>0, ('Population Figures'!AB856-'Population Figures'!AF856)*(ABS('Population Figures'!I856-'Population Figures'!L856)*B857)*'Population Figures'!$AJ856, IF(V857<>0, ('Population Figures'!AC856-'Population Figures'!AG856)*(B857*ABS('Population Figures'!I856-'Population Figures'!L856))*'Population Figures'!$AJ856, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P856*'Population Figures'!F856","v":0},{"$f":"IF('Population Figures'!Q856<>\"\",'Population Figures'!Q856*'Population Figures'!F856,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R856<>\"\",'Population Figures'!R856*'Population Figures'!F856,\"N/A\")","v":"N/A"},{"$f":"B857*'Population Figures'!S856*'Population Figures'!AD854","v":0},{"$f":"B857*'Population Figures'!S856","v":0},{"$f":"B857*'Population Figures'!S856*ABS('Population Figures'!AD856-'Population Figures'!AH856)*'Population Figures'!$AM$14","v":0},{"$f":"B857*'Population Figures'!S856*ABS('Population Figures'!AD856-'Population Figures'!AH856)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F859<>\"\", B857*'Population Figures'!U856*'Scenario 2 Contributing Fact'!F859,B857*'Population Figures'!U856*'Scenario 3 - Nut. Analysis'!J855)","v":0},{"$f":"IF('Population Figures'!W856<>\"\",B857*'Population Figures'!W856*AF857,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V856<>\"\",B857*'Population Figures'!V856*AF857,\"N/A\")","v":"N/A"},{"$f":"B857*'Population Figures'!U856","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G859<>\"\", B857*'Population Figures'!X856*'Scenario 2 Contributing Fact'!G859,B857*'Population Figures'!X856*'Scenario 3 - Nut. Analysis'!K855)","v":0},{"$f":"IF('Population Figures'!Y856<>\"\",B857*'Population Figures'!Y856*AJ857,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z856<>\"\",B857*'Population Figures'!Z856*AJ857,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E857","v":0},{"$f":"'Population Figures'!F857","v":0},{"$f":"B858*('Population Figures'!G857)*'Population Figures'!AA857","v":0},{"$f":"B858*('Population Figures'!G857)*'Population Figures'!AB857","v":0},{"$f":"B858*('Population Figures'!G857)*'Population Figures'!AC857","v":0},{"$f":"IF('Population Figures'!H857<>\"\",IF(C858<>0,B858*('Population Figures'!H857)*'Population Figures'!AA857, IF(D858<>0, B858*('Population Figures'!H857)*'Population Figures'!AB857, IF(E858<>0, B858*('Population Figures'!H857)*'Population Figures'!AC857, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H857<>\"\",IF(C858<>0,B858*('Population Figures'!I857)*'Population Figures'!AA857, IF(D858<>0, B858*('Population Figures'!I857)*'Population Figures'!AB857, IF(E858<>0, B858*('Population Figures'!I857)*'Population Figures'!AC857, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B858*('Population Figures'!G857)","v":0},{"$f":"'Population Figures'!AE857*(B858*'Population Figures'!G857)*'Population Figures'!$AI857","v":0},{"$f":"'Population Figures'!AF857*(B858*'Population Figures'!G857)*'Population Figures'!$AI857","v":0},{"$f":"'Population Figures'!AG857*(B858*'Population Figures'!G857)*'Population Figures'!$AI857","v":0},{"$f":"IF('Population Figures'!H857<>\"\",IF(I858<>0,'Population Figures'!AE857*(B858*'Population Figures'!H857)*'Population Figures'!$AI857, IF(J858<>0, 'Population Figures'!AF857*(B858*'Population Figures'!H857)*'Population Figures'!$AI857, IF(K858<>0, 'Population Figures'!AG857*(B858*'Population Figures'!H857)*'Population Figures'!$AI857, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I857<>\"\",IF(I858<>0,'Population Figures'!AE857*(B858*'Population Figures'!I857)*'Population Figures'!$AI857, IF(J858<>0, 'Population Figures'!AF857*(B858*'Population Figures'!I857)*'Population Figures'!$AI857, IF(K858<>0, 'Population Figures'!AG857*(B858*'Population Figures'!I857)*'Population Figures'!$AI857, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I858<>0,I858*'Population Figures'!$AM$6,IF(J858<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J858),IF(K858<>0,('PiN Physical and Mental WB'!K858*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L858*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M858*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA857-'Population Figures'!AE857)*(B858*ABS('Population Figures'!G857-'Population Figures'!J857)*'Population Figures'!$AJ857)","v":0},{"$f":"ABS('Population Figures'!AB857-'Population Figures'!AF857)*(B858*ABS('Population Figures'!G857-'Population Figures'!J857))*'Population Figures'!$AJ857","v":0},{"$f":"ABS('Population Figures'!AC857-'Population Figures'!AG857)*(B858*ABS('Population Figures'!G857-'Population Figures'!J857)*'Population Figures'!$AJ857)","v":0},{"$f":"IF('Population Figures'!H857<>\"\",IF(T858<>0,('Population Figures'!AA857-'Population Figures'!AE857)*(ABS('Population Figures'!H857-'Population Figures'!K857)*B858)*'Population Figures'!$AJ857, IF(U858<>0, ('Population Figures'!AB857-'Population Figures'!AF857)*(ABS('Population Figures'!H857-'Population Figures'!K857)*B858)*'Population Figures'!$AJ857, IF(V858<>0, ('Population Figures'!AC857-'Population Figures'!AG857)*(B858*ABS('Population Figures'!H857-'Population Figures'!K857))*'Population Figures'!$AJ857, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I857<>\"\",IF(T858<>0,('Population Figures'!AA857-'Population Figures'!AE857)*(ABS('Population Figures'!I857-'Population Figures'!L857)*B858)*'Population Figures'!$AJ857, IF(U858<>0, ('Population Figures'!AB857-'Population Figures'!AF857)*(ABS('Population Figures'!I857-'Population Figures'!L857)*B858)*'Population Figures'!$AJ857, IF(V858<>0, ('Population Figures'!AC857-'Population Figures'!AG857)*(B858*ABS('Population Figures'!I857-'Population Figures'!L857))*'Population Figures'!$AJ857, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P857*'Population Figures'!F857","v":0},{"$f":"IF('Population Figures'!Q857<>\"\",'Population Figures'!Q857*'Population Figures'!F857,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R857<>\"\",'Population Figures'!R857*'Population Figures'!F857,\"N/A\")","v":"N/A"},{"$f":"B858*'Population Figures'!S857*'Population Figures'!AD855","v":0},{"$f":"B858*'Population Figures'!S857","v":0},{"$f":"B858*'Population Figures'!S857*ABS('Population Figures'!AD857-'Population Figures'!AH857)*'Population Figures'!$AM$14","v":0},{"$f":"B858*'Population Figures'!S857*ABS('Population Figures'!AD857-'Population Figures'!AH857)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F860<>\"\", B858*'Population Figures'!U857*'Scenario 2 Contributing Fact'!F860,B858*'Population Figures'!U857*'Scenario 3 - Nut. Analysis'!J856)","v":0},{"$f":"IF('Population Figures'!W857<>\"\",B858*'Population Figures'!W857*AF858,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V857<>\"\",B858*'Population Figures'!V857*AF858,\"N/A\")","v":"N/A"},{"$f":"B858*'Population Figures'!U857","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G860<>\"\", B858*'Population Figures'!X857*'Scenario 2 Contributing Fact'!G860,B858*'Population Figures'!X857*'Scenario 3 - Nut. Analysis'!K856)","v":0},{"$f":"IF('Population Figures'!Y857<>\"\",B858*'Population Figures'!Y857*AJ858,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z857<>\"\",B858*'Population Figures'!Z857*AJ858,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E859","v":0},{"$f":"'Population Figures'!F859","v":0},{"$f":"B860*('Population Figures'!G859)*'Population Figures'!AA859","v":0},{"$f":"B860*('Population Figures'!G859)*'Population Figures'!AB859","v":0},{"$f":"B860*('Population Figures'!G859)*'Population Figures'!AC859","v":0},{"$f":"IF('Population Figures'!H859<>\"\",IF(C860<>0,B860*('Population Figures'!H859)*'Population Figures'!AA859, IF(D860<>0, B860*('Population Figures'!H859)*'Population Figures'!AB859, IF(E860<>0, B860*('Population Figures'!H859)*'Population Figures'!AC859, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H859<>\"\",IF(C860<>0,B860*('Population Figures'!I859)*'Population Figures'!AA859, IF(D860<>0, B860*('Population Figures'!I859)*'Population Figures'!AB859, IF(E860<>0, B860*('Population Figures'!I859)*'Population Figures'!AC859, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B860*('Population Figures'!G859)","v":0},{"$f":"'Population Figures'!AE859*(B860*'Population Figures'!G859)*'Population Figures'!$AI859","v":0},{"$f":"'Population Figures'!AF859*(B860*'Population Figures'!G859)*'Population Figures'!$AI859","v":0},{"$f":"'Population Figures'!AG859*(B860*'Population Figures'!G859)*'Population Figures'!$AI859","v":0},{"$f":"IF('Population Figures'!H859<>\"\",IF(I860<>0,'Population Figures'!AE859*(B860*'Population Figures'!H859)*'Population Figures'!$AI859, IF(J860<>0, 'Population Figures'!AF859*(B860*'Population Figures'!H859)*'Population Figures'!$AI859, IF(K860<>0, 'Population Figures'!AG859*(B860*'Population Figures'!H859)*'Population Figures'!$AI859, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I859<>\"\",IF(I860<>0,'Population Figures'!AE859*(B860*'Population Figures'!I859)*'Population Figures'!$AI859, IF(J860<>0, 'Population Figures'!AF859*(B860*'Population Figures'!I859)*'Population Figures'!$AI859, IF(K860<>0, 'Population Figures'!AG859*(B860*'Population Figures'!I859)*'Population Figures'!$AI859, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I860<>0,I860*'Population Figures'!$AM$6,IF(J860<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J860),IF(K860<>0,('PiN Physical and Mental WB'!K860*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L860*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M860*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA859-'Population Figures'!AE859)*(B860*ABS('Population Figures'!G859-'Population Figures'!J859)*'Population Figures'!$AJ859)","v":0},{"$f":"ABS('Population Figures'!AB859-'Population Figures'!AF859)*(B860*ABS('Population Figures'!G859-'Population Figures'!J859))*'Population Figures'!$AJ859","v":0},{"$f":"ABS('Population Figures'!AC859-'Population Figures'!AG859)*(B860*ABS('Population Figures'!G859-'Population Figures'!J859)*'Population Figures'!$AJ859)","v":0},{"$f":"IF('Population Figures'!H859<>\"\",IF(T860<>0,('Population Figures'!AA859-'Population Figures'!AE859)*(ABS('Population Figures'!H859-'Population Figures'!K859)*B860)*'Population Figures'!$AJ859, IF(U860<>0, ('Population Figures'!AB859-'Population Figures'!AF859)*(ABS('Population Figures'!H859-'Population Figures'!K859)*B860)*'Population Figures'!$AJ859, IF(V860<>0, ('Population Figures'!AC859-'Population Figures'!AG859)*(B860*ABS('Population Figures'!H859-'Population Figures'!K859))*'Population Figures'!$AJ859, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I859<>\"\",IF(T860<>0,('Population Figures'!AA859-'Population Figures'!AE859)*(ABS('Population Figures'!I859-'Population Figures'!L859)*B860)*'Population Figures'!$AJ859, IF(U860<>0, ('Population Figures'!AB859-'Population Figures'!AF859)*(ABS('Population Figures'!I859-'Population Figures'!L859)*B860)*'Population Figures'!$AJ859, IF(V860<>0, ('Population Figures'!AC859-'Population Figures'!AG859)*(B860*ABS('Population Figures'!I859-'Population Figures'!L859))*'Population Figures'!$AJ859, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P859*'Population Figures'!F859","v":0},{"$f":"IF('Population Figures'!Q859<>\"\",'Population Figures'!Q859*'Population Figures'!F859,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R859<>\"\",'Population Figures'!R859*'Population Figures'!F859,\"N/A\")","v":"N/A"},{"$f":"B860*'Population Figures'!S859*'Population Figures'!AD857","v":0},{"$f":"B860*'Population Figures'!S859","v":0},{"$f":"B860*'Population Figures'!S859*ABS('Population Figures'!AD859-'Population Figures'!AH859)*'Population Figures'!$AM$14","v":0},{"$f":"B860*'Population Figures'!S859*ABS('Population Figures'!AD859-'Population Figures'!AH859)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F862<>\"\", B860*'Population Figures'!U859*'Scenario 2 Contributing Fact'!F862,B860*'Population Figures'!U859*'Scenario 3 - Nut. Analysis'!J858)","v":0},{"$f":"IF('Population Figures'!W859<>\"\",B860*'Population Figures'!W859*AF860,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V859<>\"\",B860*'Population Figures'!V859*AF860,\"N/A\")","v":"N/A"},{"$f":"B860*'Population Figures'!U859","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G862<>\"\", B860*'Population Figures'!X859*'Scenario 2 Contributing Fact'!G862,B860*'Population Figures'!X859*'Scenario 3 - Nut. Analysis'!K858)","v":0},{"$f":"IF('Population Figures'!Y859<>\"\",B860*'Population Figures'!Y859*AJ860,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z859<>\"\",B860*'Population Figures'!Z859*AJ860,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E860","v":0},{"$f":"'Population Figures'!F860","v":0},{"$f":"B861*('Population Figures'!G860)*'Population Figures'!AA860","v":0},{"$f":"B861*('Population Figures'!G860)*'Population Figures'!AB860","v":0},{"$f":"B861*('Population Figures'!G860)*'Population Figures'!AC860","v":0},{"$f":"IF('Population Figures'!H860<>\"\",IF(C861<>0,B861*('Population Figures'!H860)*'Population Figures'!AA860, IF(D861<>0, B861*('Population Figures'!H860)*'Population Figures'!AB860, IF(E861<>0, B861*('Population Figures'!H860)*'Population Figures'!AC860, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H860<>\"\",IF(C861<>0,B861*('Population Figures'!I860)*'Population Figures'!AA860, IF(D861<>0, B861*('Population Figures'!I860)*'Population Figures'!AB860, IF(E861<>0, B861*('Population Figures'!I860)*'Population Figures'!AC860, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B861*('Population Figures'!G860)","v":0},{"$f":"'Population Figures'!AE860*(B861*'Population Figures'!G860)*'Population Figures'!$AI860","v":0},{"$f":"'Population Figures'!AF860*(B861*'Population Figures'!G860)*'Population Figures'!$AI860","v":0},{"$f":"'Population Figures'!AG860*(B861*'Population Figures'!G860)*'Population Figures'!$AI860","v":0},{"$f":"IF('Population Figures'!H860<>\"\",IF(I861<>0,'Population Figures'!AE860*(B861*'Population Figures'!H860)*'Population Figures'!$AI860, IF(J861<>0, 'Population Figures'!AF860*(B861*'Population Figures'!H860)*'Population Figures'!$AI860, IF(K861<>0, 'Population Figures'!AG860*(B861*'Population Figures'!H860)*'Population Figures'!$AI860, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I860<>\"\",IF(I861<>0,'Population Figures'!AE860*(B861*'Population Figures'!I860)*'Population Figures'!$AI860, IF(J861<>0, 'Population Figures'!AF860*(B861*'Population Figures'!I860)*'Population Figures'!$AI860, IF(K861<>0, 'Population Figures'!AG860*(B861*'Population Figures'!I860)*'Population Figures'!$AI860, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I861<>0,I861*'Population Figures'!$AM$6,IF(J861<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J861),IF(K861<>0,('PiN Physical and Mental WB'!K861*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L861*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M861*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA860-'Population Figures'!AE860)*(B861*ABS('Population Figures'!G860-'Population Figures'!J860)*'Population Figures'!$AJ860)","v":0},{"$f":"ABS('Population Figures'!AB860-'Population Figures'!AF860)*(B861*ABS('Population Figures'!G860-'Population Figures'!J860))*'Population Figures'!$AJ860","v":0},{"$f":"ABS('Population Figures'!AC860-'Population Figures'!AG860)*(B861*ABS('Population Figures'!G860-'Population Figures'!J860)*'Population Figures'!$AJ860)","v":0},{"$f":"IF('Population Figures'!H860<>\"\",IF(T861<>0,('Population Figures'!AA860-'Population Figures'!AE860)*(ABS('Population Figures'!H860-'Population Figures'!K860)*B861)*'Population Figures'!$AJ860, IF(U861<>0, ('Population Figures'!AB860-'Population Figures'!AF860)*(ABS('Population Figures'!H860-'Population Figures'!K860)*B861)*'Population Figures'!$AJ860, IF(V861<>0, ('Population Figures'!AC860-'Population Figures'!AG860)*(B861*ABS('Population Figures'!H860-'Population Figures'!K860))*'Population Figures'!$AJ860, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I860<>\"\",IF(T861<>0,('Population Figures'!AA860-'Population Figures'!AE860)*(ABS('Population Figures'!I860-'Population Figures'!L860)*B861)*'Population Figures'!$AJ860, IF(U861<>0, ('Population Figures'!AB860-'Population Figures'!AF860)*(ABS('Population Figures'!I860-'Population Figures'!L860)*B861)*'Population Figures'!$AJ860, IF(V861<>0, ('Population Figures'!AC860-'Population Figures'!AG860)*(B861*ABS('Population Figures'!I860-'Population Figures'!L860))*'Population Figures'!$AJ860, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P860*'Population Figures'!F860","v":0},{"$f":"IF('Population Figures'!Q860<>\"\",'Population Figures'!Q860*'Population Figures'!F860,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R860<>\"\",'Population Figures'!R860*'Population Figures'!F860,\"N/A\")","v":"N/A"},{"$f":"B861*'Population Figures'!S860*'Population Figures'!AD858","v":0},{"$f":"B861*'Population Figures'!S860","v":0},{"$f":"B861*'Population Figures'!S860*ABS('Population Figures'!AD860-'Population Figures'!AH860)*'Population Figures'!$AM$14","v":0},{"$f":"B861*'Population Figures'!S860*ABS('Population Figures'!AD860-'Population Figures'!AH860)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F863<>\"\", B861*'Population Figures'!U860*'Scenario 2 Contributing Fact'!F863,B861*'Population Figures'!U860*'Scenario 3 - Nut. Analysis'!J859)","v":0},{"$f":"IF('Population Figures'!W860<>\"\",B861*'Population Figures'!W860*AF861,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V860<>\"\",B861*'Population Figures'!V860*AF861,\"N/A\")","v":"N/A"},{"$f":"B861*'Population Figures'!U860","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G863<>\"\", B861*'Population Figures'!X860*'Scenario 2 Contributing Fact'!G863,B861*'Population Figures'!X860*'Scenario 3 - Nut. Analysis'!K859)","v":0},{"$f":"IF('Population Figures'!Y860<>\"\",B861*'Population Figures'!Y860*AJ861,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z860<>\"\",B861*'Population Figures'!Z860*AJ861,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E863","v":0},{"$f":"'Population Figures'!F863","v":0},{"$f":"B864*('Population Figures'!G863)*'Population Figures'!AA863","v":0},{"$f":"B864*('Population Figures'!G863)*'Population Figures'!AB863","v":0},{"$f":"B864*('Population Figures'!G863)*'Population Figures'!AC863","v":0},{"$f":"IF('Population Figures'!H863<>\"\",IF(C864<>0,B864*('Population Figures'!H863)*'Population Figures'!AA863, IF(D864<>0, B864*('Population Figures'!H863)*'Population Figures'!AB863, IF(E864<>0, B864*('Population Figures'!H863)*'Population Figures'!AC863, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H863<>\"\",IF(C864<>0,B864*('Population Figures'!I863)*'Population Figures'!AA863, IF(D864<>0, B864*('Population Figures'!I863)*'Population Figures'!AB863, IF(E864<>0, B864*('Population Figures'!I863)*'Population Figures'!AC863, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B864*('Population Figures'!G863)","v":0},{"$f":"'Population Figures'!AE863*(B864*'Population Figures'!G863)*'Population Figures'!$AI863","v":0},{"$f":"'Population Figures'!AF863*(B864*'Population Figures'!G863)*'Population Figures'!$AI863","v":0},{"$f":"'Population Figures'!AG863*(B864*'Population Figures'!G863)*'Population Figures'!$AI863","v":0},{"$f":"IF('Population Figures'!H863<>\"\",IF(I864<>0,'Population Figures'!AE863*(B864*'Population Figures'!H863)*'Population Figures'!$AI863, IF(J864<>0, 'Population Figures'!AF863*(B864*'Population Figures'!H863)*'Population Figures'!$AI863, IF(K864<>0, 'Population Figures'!AG863*(B864*'Population Figures'!H863)*'Population Figures'!$AI863, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I863<>\"\",IF(I864<>0,'Population Figures'!AE863*(B864*'Population Figures'!I863)*'Population Figures'!$AI863, IF(J864<>0, 'Population Figures'!AF863*(B864*'Population Figures'!I863)*'Population Figures'!$AI863, IF(K864<>0, 'Population Figures'!AG863*(B864*'Population Figures'!I863)*'Population Figures'!$AI863, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I864<>0,I864*'Population Figures'!$AM$6,IF(J864<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J864),IF(K864<>0,('PiN Physical and Mental WB'!K864*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L864*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M864*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA863-'Population Figures'!AE863)*(B864*ABS('Population Figures'!G863-'Population Figures'!J863)*'Population Figures'!$AJ863)","v":0},{"$f":"ABS('Population Figures'!AB863-'Population Figures'!AF863)*(B864*ABS('Population Figures'!G863-'Population Figures'!J863))*'Population Figures'!$AJ863","v":0},{"$f":"ABS('Population Figures'!AC863-'Population Figures'!AG863)*(B864*ABS('Population Figures'!G863-'Population Figures'!J863)*'Population Figures'!$AJ863)","v":0},{"$f":"IF('Population Figures'!H863<>\"\",IF(T864<>0,('Population Figures'!AA863-'Population Figures'!AE863)*(ABS('Population Figures'!H863-'Population Figures'!K863)*B864)*'Population Figures'!$AJ863, IF(U864<>0, ('Population Figures'!AB863-'Population Figures'!AF863)*(ABS('Population Figures'!H863-'Population Figures'!K863)*B864)*'Population Figures'!$AJ863, IF(V864<>0, ('Population Figures'!AC863-'Population Figures'!AG863)*(B864*ABS('Population Figures'!H863-'Population Figures'!K863))*'Population Figures'!$AJ863, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I863<>\"\",IF(T864<>0,('Population Figures'!AA863-'Population Figures'!AE863)*(ABS('Population Figures'!I863-'Population Figures'!L863)*B864)*'Population Figures'!$AJ863, IF(U864<>0, ('Population Figures'!AB863-'Population Figures'!AF863)*(ABS('Population Figures'!I863-'Population Figures'!L863)*B864)*'Population Figures'!$AJ863, IF(V864<>0, ('Population Figures'!AC863-'Population Figures'!AG863)*(B864*ABS('Population Figures'!I863-'Population Figures'!L863))*'Population Figures'!$AJ863, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P863*'Population Figures'!F863","v":0},{"$f":"IF('Population Figures'!Q863<>\"\",'Population Figures'!Q863*'Population Figures'!F863,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R863<>\"\",'Population Figures'!R863*'Population Figures'!F863,\"N/A\")","v":"N/A"},{"$f":"B864*'Population Figures'!S863*'Population Figures'!AD861","v":0},{"$f":"B864*'Population Figures'!S863","v":0},{"$f":"B864*'Population Figures'!S863*ABS('Population Figures'!AD863-'Population Figures'!AH863)*'Population Figures'!$AM$14","v":0},{"$f":"B864*'Population Figures'!S863*ABS('Population Figures'!AD863-'Population Figures'!AH863)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F866<>\"\", B864*'Population Figures'!U863*'Scenario 2 Contributing Fact'!F866,B864*'Population Figures'!U863*'Scenario 3 - Nut. Analysis'!J862)","v":0},{"$f":"IF('Population Figures'!W863<>\"\",B864*'Population Figures'!W863*AF864,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V863<>\"\",B864*'Population Figures'!V863*AF864,\"N/A\")","v":"N/A"},{"$f":"B864*'Population Figures'!U863","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G866<>\"\", B864*'Population Figures'!X863*'Scenario 2 Contributing Fact'!G866,B864*'Population Figures'!X863*'Scenario 3 - Nut. Analysis'!K862)","v":0},{"$f":"IF('Population Figures'!Y863<>\"\",B864*'Population Figures'!Y863*AJ864,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z863<>\"\",B864*'Population Figures'!Z863*AJ864,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E864","v":0},{"$f":"'Population Figures'!F864","v":0},{"$f":"B865*('Population Figures'!G864)*'Population Figures'!AA864","v":0},{"$f":"B865*('Population Figures'!G864)*'Population Figures'!AB864","v":0},{"$f":"B865*('Population Figures'!G864)*'Population Figures'!AC864","v":0},{"$f":"IF('Population Figures'!H864<>\"\",IF(C865<>0,B865*('Population Figures'!H864)*'Population Figures'!AA864, IF(D865<>0, B865*('Population Figures'!H864)*'Population Figures'!AB864, IF(E865<>0, B865*('Population Figures'!H864)*'Population Figures'!AC864, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H864<>\"\",IF(C865<>0,B865*('Population Figures'!I864)*'Population Figures'!AA864, IF(D865<>0, B865*('Population Figures'!I864)*'Population Figures'!AB864, IF(E865<>0, B865*('Population Figures'!I864)*'Population Figures'!AC864, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B865*('Population Figures'!G864)","v":0},{"$f":"'Population Figures'!AE864*(B865*'Population Figures'!G864)*'Population Figures'!$AI864","v":0},{"$f":"'Population Figures'!AF864*(B865*'Population Figures'!G864)*'Population Figures'!$AI864","v":0},{"$f":"'Population Figures'!AG864*(B865*'Population Figures'!G864)*'Population Figures'!$AI864","v":0},{"$f":"IF('Population Figures'!H864<>\"\",IF(I865<>0,'Population Figures'!AE864*(B865*'Population Figures'!H864)*'Population Figures'!$AI864, IF(J865<>0, 'Population Figures'!AF864*(B865*'Population Figures'!H864)*'Population Figures'!$AI864, IF(K865<>0, 'Population Figures'!AG864*(B865*'Population Figures'!H864)*'Population Figures'!$AI864, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I864<>\"\",IF(I865<>0,'Population Figures'!AE864*(B865*'Population Figures'!I864)*'Population Figures'!$AI864, IF(J865<>0, 'Population Figures'!AF864*(B865*'Population Figures'!I864)*'Population Figures'!$AI864, IF(K865<>0, 'Population Figures'!AG864*(B865*'Population Figures'!I864)*'Population Figures'!$AI864, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I865<>0,I865*'Population Figures'!$AM$6,IF(J865<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J865),IF(K865<>0,('PiN Physical and Mental WB'!K865*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L865*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M865*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA864-'Population Figures'!AE864)*(B865*ABS('Population Figures'!G864-'Population Figures'!J864)*'Population Figures'!$AJ864)","v":0},{"$f":"ABS('Population Figures'!AB864-'Population Figures'!AF864)*(B865*ABS('Population Figures'!G864-'Population Figures'!J864))*'Population Figures'!$AJ864","v":0},{"$f":"ABS('Population Figures'!AC864-'Population Figures'!AG864)*(B865*ABS('Population Figures'!G864-'Population Figures'!J864)*'Population Figures'!$AJ864)","v":0},{"$f":"IF('Population Figures'!H864<>\"\",IF(T865<>0,('Population Figures'!AA864-'Population Figures'!AE864)*(ABS('Population Figures'!H864-'Population Figures'!K864)*B865)*'Population Figures'!$AJ864, IF(U865<>0, ('Population Figures'!AB864-'Population Figures'!AF864)*(ABS('Population Figures'!H864-'Population Figures'!K864)*B865)*'Population Figures'!$AJ864, IF(V865<>0, ('Population Figures'!AC864-'Population Figures'!AG864)*(B865*ABS('Population Figures'!H864-'Population Figures'!K864))*'Population Figures'!$AJ864, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I864<>\"\",IF(T865<>0,('Population Figures'!AA864-'Population Figures'!AE864)*(ABS('Population Figures'!I864-'Population Figures'!L864)*B865)*'Population Figures'!$AJ864, IF(U865<>0, ('Population Figures'!AB864-'Population Figures'!AF864)*(ABS('Population Figures'!I864-'Population Figures'!L864)*B865)*'Population Figures'!$AJ864, IF(V865<>0, ('Population Figures'!AC864-'Population Figures'!AG864)*(B865*ABS('Population Figures'!I864-'Population Figures'!L864))*'Population Figures'!$AJ864, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P864*'Population Figures'!F864","v":0},{"$f":"IF('Population Figures'!Q864<>\"\",'Population Figures'!Q864*'Population Figures'!F864,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R864<>\"\",'Population Figures'!R864*'Population Figures'!F864,\"N/A\")","v":"N/A"},{"$f":"B865*'Population Figures'!S864*'Population Figures'!AD862","v":0},{"$f":"B865*'Population Figures'!S864","v":0},{"$f":"B865*'Population Figures'!S864*ABS('Population Figures'!AD864-'Population Figures'!AH864)*'Population Figures'!$AM$14","v":0},{"$f":"B865*'Population Figures'!S864*ABS('Population Figures'!AD864-'Population Figures'!AH864)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F867<>\"\", B865*'Population Figures'!U864*'Scenario 2 Contributing Fact'!F867,B865*'Population Figures'!U864*'Scenario 3 - Nut. Analysis'!J863)","v":0},{"$f":"IF('Population Figures'!W864<>\"\",B865*'Population Figures'!W864*AF865,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V864<>\"\",B865*'Population Figures'!V864*AF865,\"N/A\")","v":"N/A"},{"$f":"B865*'Population Figures'!U864","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G867<>\"\", B865*'Population Figures'!X864*'Scenario 2 Contributing Fact'!G867,B865*'Population Figures'!X864*'Scenario 3 - Nut. Analysis'!K863)","v":0},{"$f":"IF('Population Figures'!Y864<>\"\",B865*'Population Figures'!Y864*AJ865,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z864<>\"\",B865*'Population Figures'!Z864*AJ865,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E866","v":0},{"$f":"'Population Figures'!F866","v":0},{"$f":"B867*('Population Figures'!G866)*'Population Figures'!AA866","v":0},{"$f":"B867*('Population Figures'!G866)*'Population Figures'!AB866","v":0},{"$f":"B867*('Population Figures'!G866)*'Population Figures'!AC866","v":0},{"$f":"IF('Population Figures'!H866<>\"\",IF(C867<>0,B867*('Population Figures'!H866)*'Population Figures'!AA866, IF(D867<>0, B867*('Population Figures'!H866)*'Population Figures'!AB866, IF(E867<>0, B867*('Population Figures'!H866)*'Population Figures'!AC866, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H866<>\"\",IF(C867<>0,B867*('Population Figures'!I866)*'Population Figures'!AA866, IF(D867<>0, B867*('Population Figures'!I866)*'Population Figures'!AB866, IF(E867<>0, B867*('Population Figures'!I866)*'Population Figures'!AC866, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B867*('Population Figures'!G866)","v":0},{"$f":"'Population Figures'!AE866*(B867*'Population Figures'!G866)*'Population Figures'!$AI866","v":0},{"$f":"'Population Figures'!AF866*(B867*'Population Figures'!G866)*'Population Figures'!$AI866","v":0},{"$f":"'Population Figures'!AG866*(B867*'Population Figures'!G866)*'Population Figures'!$AI866","v":0},{"$f":"IF('Population Figures'!H866<>\"\",IF(I867<>0,'Population Figures'!AE866*(B867*'Population Figures'!H866)*'Population Figures'!$AI866, IF(J867<>0, 'Population Figures'!AF866*(B867*'Population Figures'!H866)*'Population Figures'!$AI866, IF(K867<>0, 'Population Figures'!AG866*(B867*'Population Figures'!H866)*'Population Figures'!$AI866, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I866<>\"\",IF(I867<>0,'Population Figures'!AE866*(B867*'Population Figures'!I866)*'Population Figures'!$AI866, IF(J867<>0, 'Population Figures'!AF866*(B867*'Population Figures'!I866)*'Population Figures'!$AI866, IF(K867<>0, 'Population Figures'!AG866*(B867*'Population Figures'!I866)*'Population Figures'!$AI866, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I867<>0,I867*'Population Figures'!$AM$6,IF(J867<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J867),IF(K867<>0,('PiN Physical and Mental WB'!K867*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L867*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M867*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA866-'Population Figures'!AE866)*(B867*ABS('Population Figures'!G866-'Population Figures'!J866)*'Population Figures'!$AJ866)","v":0},{"$f":"ABS('Population Figures'!AB866-'Population Figures'!AF866)*(B867*ABS('Population Figures'!G866-'Population Figures'!J866))*'Population Figures'!$AJ866","v":0},{"$f":"ABS('Population Figures'!AC866-'Population Figures'!AG866)*(B867*ABS('Population Figures'!G866-'Population Figures'!J866)*'Population Figures'!$AJ866)","v":0},{"$f":"IF('Population Figures'!H866<>\"\",IF(T867<>0,('Population Figures'!AA866-'Population Figures'!AE866)*(ABS('Population Figures'!H866-'Population Figures'!K866)*B867)*'Population Figures'!$AJ866, IF(U867<>0, ('Population Figures'!AB866-'Population Figures'!AF866)*(ABS('Population Figures'!H866-'Population Figures'!K866)*B867)*'Population Figures'!$AJ866, IF(V867<>0, ('Population Figures'!AC866-'Population Figures'!AG866)*(B867*ABS('Population Figures'!H866-'Population Figures'!K866))*'Population Figures'!$AJ866, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I866<>\"\",IF(T867<>0,('Population Figures'!AA866-'Population Figures'!AE866)*(ABS('Population Figures'!I866-'Population Figures'!L866)*B867)*'Population Figures'!$AJ866, IF(U867<>0, ('Population Figures'!AB866-'Population Figures'!AF866)*(ABS('Population Figures'!I866-'Population Figures'!L866)*B867)*'Population Figures'!$AJ866, IF(V867<>0, ('Population Figures'!AC866-'Population Figures'!AG866)*(B867*ABS('Population Figures'!I866-'Population Figures'!L866))*'Population Figures'!$AJ866, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P866*'Population Figures'!F866","v":0},{"$f":"IF('Population Figures'!Q866<>\"\",'Population Figures'!Q866*'Population Figures'!F866,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R866<>\"\",'Population Figures'!R866*'Population Figures'!F866,\"N/A\")","v":"N/A"},{"$f":"B867*'Population Figures'!S866*'Population Figures'!AD864","v":0},{"$f":"B867*'Population Figures'!S866","v":0},{"$f":"B867*'Population Figures'!S866*ABS('Population Figures'!AD866-'Population Figures'!AH866)*'Population Figures'!$AM$14","v":0},{"$f":"B867*'Population Figures'!S866*ABS('Population Figures'!AD866-'Population Figures'!AH866)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F869<>\"\", B867*'Population Figures'!U866*'Scenario 2 Contributing Fact'!F869,B867*'Population Figures'!U866*'Scenario 3 - Nut. Analysis'!J865)","v":0},{"$f":"IF('Population Figures'!W866<>\"\",B867*'Population Figures'!W866*AF867,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V866<>\"\",B867*'Population Figures'!V866*AF867,\"N/A\")","v":"N/A"},{"$f":"B867*'Population Figures'!U866","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G869<>\"\", B867*'Population Figures'!X866*'Scenario 2 Contributing Fact'!G869,B867*'Population Figures'!X866*'Scenario 3 - Nut. Analysis'!K865)","v":0},{"$f":"IF('Population Figures'!Y866<>\"\",B867*'Population Figures'!Y866*AJ867,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z866<>\"\",B867*'Population Figures'!Z866*AJ867,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E867","v":0},{"$f":"'Population Figures'!F867","v":0},{"$f":"B868*('Population Figures'!G867)*'Population Figures'!AA867","v":0},{"$f":"B868*('Population Figures'!G867)*'Population Figures'!AB867","v":0},{"$f":"B868*('Population Figures'!G867)*'Population Figures'!AC867","v":0},{"$f":"IF('Population Figures'!H867<>\"\",IF(C868<>0,B868*('Population Figures'!H867)*'Population Figures'!AA867, IF(D868<>0, B868*('Population Figures'!H867)*'Population Figures'!AB867, IF(E868<>0, B868*('Population Figures'!H867)*'Population Figures'!AC867, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H867<>\"\",IF(C868<>0,B868*('Population Figures'!I867)*'Population Figures'!AA867, IF(D868<>0, B868*('Population Figures'!I867)*'Population Figures'!AB867, IF(E868<>0, B868*('Population Figures'!I867)*'Population Figures'!AC867, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B868*('Population Figures'!G867)","v":0},{"$f":"'Population Figures'!AE867*(B868*'Population Figures'!G867)*'Population Figures'!$AI867","v":0},{"$f":"'Population Figures'!AF867*(B868*'Population Figures'!G867)*'Population Figures'!$AI867","v":0},{"$f":"'Population Figures'!AG867*(B868*'Population Figures'!G867)*'Population Figures'!$AI867","v":0},{"$f":"IF('Population Figures'!H867<>\"\",IF(I868<>0,'Population Figures'!AE867*(B868*'Population Figures'!H867)*'Population Figures'!$AI867, IF(J868<>0, 'Population Figures'!AF867*(B868*'Population Figures'!H867)*'Population Figures'!$AI867, IF(K868<>0, 'Population Figures'!AG867*(B868*'Population Figures'!H867)*'Population Figures'!$AI867, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I867<>\"\",IF(I868<>0,'Population Figures'!AE867*(B868*'Population Figures'!I867)*'Population Figures'!$AI867, IF(J868<>0, 'Population Figures'!AF867*(B868*'Population Figures'!I867)*'Population Figures'!$AI867, IF(K868<>0, 'Population Figures'!AG867*(B868*'Population Figures'!I867)*'Population Figures'!$AI867, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I868<>0,I868*'Population Figures'!$AM$6,IF(J868<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J868),IF(K868<>0,('PiN Physical and Mental WB'!K868*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L868*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M868*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA867-'Population Figures'!AE867)*(B868*ABS('Population Figures'!G867-'Population Figures'!J867)*'Population Figures'!$AJ867)","v":0},{"$f":"ABS('Population Figures'!AB867-'Population Figures'!AF867)*(B868*ABS('Population Figures'!G867-'Population Figures'!J867))*'Population Figures'!$AJ867","v":0},{"$f":"ABS('Population Figures'!AC867-'Population Figures'!AG867)*(B868*ABS('Population Figures'!G867-'Population Figures'!J867)*'Population Figures'!$AJ867)","v":0},{"$f":"IF('Population Figures'!H867<>\"\",IF(T868<>0,('Population Figures'!AA867-'Population Figures'!AE867)*(ABS('Population Figures'!H867-'Population Figures'!K867)*B868)*'Population Figures'!$AJ867, IF(U868<>0, ('Population Figures'!AB867-'Population Figures'!AF867)*(ABS('Population Figures'!H867-'Population Figures'!K867)*B868)*'Population Figures'!$AJ867, IF(V868<>0, ('Population Figures'!AC867-'Population Figures'!AG867)*(B868*ABS('Population Figures'!H867-'Population Figures'!K867))*'Population Figures'!$AJ867, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I867<>\"\",IF(T868<>0,('Population Figures'!AA867-'Population Figures'!AE867)*(ABS('Population Figures'!I867-'Population Figures'!L867)*B868)*'Population Figures'!$AJ867, IF(U868<>0, ('Population Figures'!AB867-'Population Figures'!AF867)*(ABS('Population Figures'!I867-'Population Figures'!L867)*B868)*'Population Figures'!$AJ867, IF(V868<>0, ('Population Figures'!AC867-'Population Figures'!AG867)*(B868*ABS('Population Figures'!I867-'Population Figures'!L867))*'Population Figures'!$AJ867, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P867*'Population Figures'!F867","v":0},{"$f":"IF('Population Figures'!Q867<>\"\",'Population Figures'!Q867*'Population Figures'!F867,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R867<>\"\",'Population Figures'!R867*'Population Figures'!F867,\"N/A\")","v":"N/A"},{"$f":"B868*'Population Figures'!S867*'Population Figures'!AD865","v":0},{"$f":"B868*'Population Figures'!S867","v":0},{"$f":"B868*'Population Figures'!S867*ABS('Population Figures'!AD867-'Population Figures'!AH867)*'Population Figures'!$AM$14","v":0},{"$f":"B868*'Population Figures'!S867*ABS('Population Figures'!AD867-'Population Figures'!AH867)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F870<>\"\", B868*'Population Figures'!U867*'Scenario 2 Contributing Fact'!F870,B868*'Population Figures'!U867*'Scenario 3 - Nut. Analysis'!J866)","v":0},{"$f":"IF('Population Figures'!W867<>\"\",B868*'Population Figures'!W867*AF868,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V867<>\"\",B868*'Population Figures'!V867*AF868,\"N/A\")","v":"N/A"},{"$f":"B868*'Population Figures'!U867","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G870<>\"\", B868*'Population Figures'!X867*'Scenario 2 Contributing Fact'!G870,B868*'Population Figures'!X867*'Scenario 3 - Nut. Analysis'!K866)","v":0},{"$f":"IF('Population Figures'!Y867<>\"\",B868*'Population Figures'!Y867*AJ868,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z867<>\"\",B868*'Population Figures'!Z867*AJ868,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E870","v":0},{"$f":"'Population Figures'!F870","v":0},{"$f":"B871*('Population Figures'!G870)*'Population Figures'!AA870","v":0},{"$f":"B871*('Population Figures'!G870)*'Population Figures'!AB870","v":0},{"$f":"B871*('Population Figures'!G870)*'Population Figures'!AC870","v":0},{"$f":"IF('Population Figures'!H870<>\"\",IF(C871<>0,B871*('Population Figures'!H870)*'Population Figures'!AA870, IF(D871<>0, B871*('Population Figures'!H870)*'Population Figures'!AB870, IF(E871<>0, B871*('Population Figures'!H870)*'Population Figures'!AC870, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H870<>\"\",IF(C871<>0,B871*('Population Figures'!I870)*'Population Figures'!AA870, IF(D871<>0, B871*('Population Figures'!I870)*'Population Figures'!AB870, IF(E871<>0, B871*('Population Figures'!I870)*'Population Figures'!AC870, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B871*('Population Figures'!G870)","v":0},{"$f":"'Population Figures'!AE870*(B871*'Population Figures'!G870)*'Population Figures'!$AI870","v":0},{"$f":"'Population Figures'!AF870*(B871*'Population Figures'!G870)*'Population Figures'!$AI870","v":0},{"$f":"'Population Figures'!AG870*(B871*'Population Figures'!G870)*'Population Figures'!$AI870","v":0},{"$f":"IF('Population Figures'!H870<>\"\",IF(I871<>0,'Population Figures'!AE870*(B871*'Population Figures'!H870)*'Population Figures'!$AI870, IF(J871<>0, 'Population Figures'!AF870*(B871*'Population Figures'!H870)*'Population Figures'!$AI870, IF(K871<>0, 'Population Figures'!AG870*(B871*'Population Figures'!H870)*'Population Figures'!$AI870, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I870<>\"\",IF(I871<>0,'Population Figures'!AE870*(B871*'Population Figures'!I870)*'Population Figures'!$AI870, IF(J871<>0, 'Population Figures'!AF870*(B871*'Population Figures'!I870)*'Population Figures'!$AI870, IF(K871<>0, 'Population Figures'!AG870*(B871*'Population Figures'!I870)*'Population Figures'!$AI870, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I871<>0,I871*'Population Figures'!$AM$6,IF(J871<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J871),IF(K871<>0,('PiN Physical and Mental WB'!K871*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L871*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M871*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA870-'Population Figures'!AE870)*(B871*ABS('Population Figures'!G870-'Population Figures'!J870)*'Population Figures'!$AJ870)","v":0},{"$f":"ABS('Population Figures'!AB870-'Population Figures'!AF870)*(B871*ABS('Population Figures'!G870-'Population Figures'!J870))*'Population Figures'!$AJ870","v":0},{"$f":"ABS('Population Figures'!AC870-'Population Figures'!AG870)*(B871*ABS('Population Figures'!G870-'Population Figures'!J870)*'Population Figures'!$AJ870)","v":0},{"$f":"IF('Population Figures'!H870<>\"\",IF(T871<>0,('Population Figures'!AA870-'Population Figures'!AE870)*(ABS('Population Figures'!H870-'Population Figures'!K870)*B871)*'Population Figures'!$AJ870, IF(U871<>0, ('Population Figures'!AB870-'Population Figures'!AF870)*(ABS('Population Figures'!H870-'Population Figures'!K870)*B871)*'Population Figures'!$AJ870, IF(V871<>0, ('Population Figures'!AC870-'Population Figures'!AG870)*(B871*ABS('Population Figures'!H870-'Population Figures'!K870))*'Population Figures'!$AJ870, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I870<>\"\",IF(T871<>0,('Population Figures'!AA870-'Population Figures'!AE870)*(ABS('Population Figures'!I870-'Population Figures'!L870)*B871)*'Population Figures'!$AJ870, IF(U871<>0, ('Population Figures'!AB870-'Population Figures'!AF870)*(ABS('Population Figures'!I870-'Population Figures'!L870)*B871)*'Population Figures'!$AJ870, IF(V871<>0, ('Population Figures'!AC870-'Population Figures'!AG870)*(B871*ABS('Population Figures'!I870-'Population Figures'!L870))*'Population Figures'!$AJ870, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P870*'Population Figures'!F870","v":0},{"$f":"IF('Population Figures'!Q870<>\"\",'Population Figures'!Q870*'Population Figures'!F870,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R870<>\"\",'Population Figures'!R870*'Population Figures'!F870,\"N/A\")","v":"N/A"},{"$f":"B871*'Population Figures'!S870*'Population Figures'!AD868","v":0},{"$f":"B871*'Population Figures'!S870","v":0},{"$f":"B871*'Population Figures'!S870*ABS('Population Figures'!AD870-'Population Figures'!AH870)*'Population Figures'!$AM$14","v":0},{"$f":"B871*'Population Figures'!S870*ABS('Population Figures'!AD870-'Population Figures'!AH870)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F873<>\"\", B871*'Population Figures'!U870*'Scenario 2 Contributing Fact'!F873,B871*'Population Figures'!U870*'Scenario 3 - Nut. Analysis'!J869)","v":0},{"$f":"IF('Population Figures'!W870<>\"\",B871*'Population Figures'!W870*AF871,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V870<>\"\",B871*'Population Figures'!V870*AF871,\"N/A\")","v":"N/A"},{"$f":"B871*'Population Figures'!U870","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G873<>\"\", B871*'Population Figures'!X870*'Scenario 2 Contributing Fact'!G873,B871*'Population Figures'!X870*'Scenario 3 - Nut. Analysis'!K869)","v":0},{"$f":"IF('Population Figures'!Y870<>\"\",B871*'Population Figures'!Y870*AJ871,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z870<>\"\",B871*'Population Figures'!Z870*AJ871,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E871","v":0},{"$f":"'Population Figures'!F871","v":0},{"$f":"B872*('Population Figures'!G871)*'Population Figures'!AA871","v":0},{"$f":"B872*('Population Figures'!G871)*'Population Figures'!AB871","v":0},{"$f":"B872*('Population Figures'!G871)*'Population Figures'!AC871","v":0},{"$f":"IF('Population Figures'!H871<>\"\",IF(C872<>0,B872*('Population Figures'!H871)*'Population Figures'!AA871, IF(D872<>0, B872*('Population Figures'!H871)*'Population Figures'!AB871, IF(E872<>0, B872*('Population Figures'!H871)*'Population Figures'!AC871, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H871<>\"\",IF(C872<>0,B872*('Population Figures'!I871)*'Population Figures'!AA871, IF(D872<>0, B872*('Population Figures'!I871)*'Population Figures'!AB871, IF(E872<>0, B872*('Population Figures'!I871)*'Population Figures'!AC871, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B872*('Population Figures'!G871)","v":0},{"$f":"'Population Figures'!AE871*(B872*'Population Figures'!G871)*'Population Figures'!$AI871","v":0},{"$f":"'Population Figures'!AF871*(B872*'Population Figures'!G871)*'Population Figures'!$AI871","v":0},{"$f":"'Population Figures'!AG871*(B872*'Population Figures'!G871)*'Population Figures'!$AI871","v":0},{"$f":"IF('Population Figures'!H871<>\"\",IF(I872<>0,'Population Figures'!AE871*(B872*'Population Figures'!H871)*'Population Figures'!$AI871, IF(J872<>0, 'Population Figures'!AF871*(B872*'Population Figures'!H871)*'Population Figures'!$AI871, IF(K872<>0, 'Population Figures'!AG871*(B872*'Population Figures'!H871)*'Population Figures'!$AI871, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I871<>\"\",IF(I872<>0,'Population Figures'!AE871*(B872*'Population Figures'!I871)*'Population Figures'!$AI871, IF(J872<>0, 'Population Figures'!AF871*(B872*'Population Figures'!I871)*'Population Figures'!$AI871, IF(K872<>0, 'Population Figures'!AG871*(B872*'Population Figures'!I871)*'Population Figures'!$AI871, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I872<>0,I872*'Population Figures'!$AM$6,IF(J872<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J872),IF(K872<>0,('PiN Physical and Mental WB'!K872*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L872*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M872*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA871-'Population Figures'!AE871)*(B872*ABS('Population Figures'!G871-'Population Figures'!J871)*'Population Figures'!$AJ871)","v":0},{"$f":"ABS('Population Figures'!AB871-'Population Figures'!AF871)*(B872*ABS('Population Figures'!G871-'Population Figures'!J871))*'Population Figures'!$AJ871","v":0},{"$f":"ABS('Population Figures'!AC871-'Population Figures'!AG871)*(B872*ABS('Population Figures'!G871-'Population Figures'!J871)*'Population Figures'!$AJ871)","v":0},{"$f":"IF('Population Figures'!H871<>\"\",IF(T872<>0,('Population Figures'!AA871-'Population Figures'!AE871)*(ABS('Population Figures'!H871-'Population Figures'!K871)*B872)*'Population Figures'!$AJ871, IF(U872<>0, ('Population Figures'!AB871-'Population Figures'!AF871)*(ABS('Population Figures'!H871-'Population Figures'!K871)*B872)*'Population Figures'!$AJ871, IF(V872<>0, ('Population Figures'!AC871-'Population Figures'!AG871)*(B872*ABS('Population Figures'!H871-'Population Figures'!K871))*'Population Figures'!$AJ871, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I871<>\"\",IF(T872<>0,('Population Figures'!AA871-'Population Figures'!AE871)*(ABS('Population Figures'!I871-'Population Figures'!L871)*B872)*'Population Figures'!$AJ871, IF(U872<>0, ('Population Figures'!AB871-'Population Figures'!AF871)*(ABS('Population Figures'!I871-'Population Figures'!L871)*B872)*'Population Figures'!$AJ871, IF(V872<>0, ('Population Figures'!AC871-'Population Figures'!AG871)*(B872*ABS('Population Figures'!I871-'Population Figures'!L871))*'Population Figures'!$AJ871, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P871*'Population Figures'!F871","v":0},{"$f":"IF('Population Figures'!Q871<>\"\",'Population Figures'!Q871*'Population Figures'!F871,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R871<>\"\",'Population Figures'!R871*'Population Figures'!F871,\"N/A\")","v":"N/A"},{"$f":"B872*'Population Figures'!S871*'Population Figures'!AD869","v":0},{"$f":"B872*'Population Figures'!S871","v":0},{"$f":"B872*'Population Figures'!S871*ABS('Population Figures'!AD871-'Population Figures'!AH871)*'Population Figures'!$AM$14","v":0},{"$f":"B872*'Population Figures'!S871*ABS('Population Figures'!AD871-'Population Figures'!AH871)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F874<>\"\", B872*'Population Figures'!U871*'Scenario 2 Contributing Fact'!F874,B872*'Population Figures'!U871*'Scenario 3 - Nut. Analysis'!J870)","v":0},{"$f":"IF('Population Figures'!W871<>\"\",B872*'Population Figures'!W871*AF872,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V871<>\"\",B872*'Population Figures'!V871*AF872,\"N/A\")","v":"N/A"},{"$f":"B872*'Population Figures'!U871","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G874<>\"\", B872*'Population Figures'!X871*'Scenario 2 Contributing Fact'!G874,B872*'Population Figures'!X871*'Scenario 3 - Nut. Analysis'!K870)","v":0},{"$f":"IF('Population Figures'!Y871<>\"\",B872*'Population Figures'!Y871*AJ872,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z871<>\"\",B872*'Population Figures'!Z871*AJ872,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E873","v":0},{"$f":"'Population Figures'!F873","v":0},{"$f":"B874*('Population Figures'!G873)*'Population Figures'!AA873","v":0},{"$f":"B874*('Population Figures'!G873)*'Population Figures'!AB873","v":0},{"$f":"B874*('Population Figures'!G873)*'Population Figures'!AC873","v":0},{"$f":"IF('Population Figures'!H873<>\"\",IF(C874<>0,B874*('Population Figures'!H873)*'Population Figures'!AA873, IF(D874<>0, B874*('Population Figures'!H873)*'Population Figures'!AB873, IF(E874<>0, B874*('Population Figures'!H873)*'Population Figures'!AC873, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H873<>\"\",IF(C874<>0,B874*('Population Figures'!I873)*'Population Figures'!AA873, IF(D874<>0, B874*('Population Figures'!I873)*'Population Figures'!AB873, IF(E874<>0, B874*('Population Figures'!I873)*'Population Figures'!AC873, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B874*('Population Figures'!G873)","v":0},{"$f":"'Population Figures'!AE873*(B874*'Population Figures'!G873)*'Population Figures'!$AI873","v":0},{"$f":"'Population Figures'!AF873*(B874*'Population Figures'!G873)*'Population Figures'!$AI873","v":0},{"$f":"'Population Figures'!AG873*(B874*'Population Figures'!G873)*'Population Figures'!$AI873","v":0},{"$f":"IF('Population Figures'!H873<>\"\",IF(I874<>0,'Population Figures'!AE873*(B874*'Population Figures'!H873)*'Population Figures'!$AI873, IF(J874<>0, 'Population Figures'!AF873*(B874*'Population Figures'!H873)*'Population Figures'!$AI873, IF(K874<>0, 'Population Figures'!AG873*(B874*'Population Figures'!H873)*'Population Figures'!$AI873, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I873<>\"\",IF(I874<>0,'Population Figures'!AE873*(B874*'Population Figures'!I873)*'Population Figures'!$AI873, IF(J874<>0, 'Population Figures'!AF873*(B874*'Population Figures'!I873)*'Population Figures'!$AI873, IF(K874<>0, 'Population Figures'!AG873*(B874*'Population Figures'!I873)*'Population Figures'!$AI873, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I874<>0,I874*'Population Figures'!$AM$6,IF(J874<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J874),IF(K874<>0,('PiN Physical and Mental WB'!K874*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L874*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M874*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA873-'Population Figures'!AE873)*(B874*ABS('Population Figures'!G873-'Population Figures'!J873)*'Population Figures'!$AJ873)","v":0},{"$f":"ABS('Population Figures'!AB873-'Population Figures'!AF873)*(B874*ABS('Population Figures'!G873-'Population Figures'!J873))*'Population Figures'!$AJ873","v":0},{"$f":"ABS('Population Figures'!AC873-'Population Figures'!AG873)*(B874*ABS('Population Figures'!G873-'Population Figures'!J873)*'Population Figures'!$AJ873)","v":0},{"$f":"IF('Population Figures'!H873<>\"\",IF(T874<>0,('Population Figures'!AA873-'Population Figures'!AE873)*(ABS('Population Figures'!H873-'Population Figures'!K873)*B874)*'Population Figures'!$AJ873, IF(U874<>0, ('Population Figures'!AB873-'Population Figures'!AF873)*(ABS('Population Figures'!H873-'Population Figures'!K873)*B874)*'Population Figures'!$AJ873, IF(V874<>0, ('Population Figures'!AC873-'Population Figures'!AG873)*(B874*ABS('Population Figures'!H873-'Population Figures'!K873))*'Population Figures'!$AJ873, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I873<>\"\",IF(T874<>0,('Population Figures'!AA873-'Population Figures'!AE873)*(ABS('Population Figures'!I873-'Population Figures'!L873)*B874)*'Population Figures'!$AJ873, IF(U874<>0, ('Population Figures'!AB873-'Population Figures'!AF873)*(ABS('Population Figures'!I873-'Population Figures'!L873)*B874)*'Population Figures'!$AJ873, IF(V874<>0, ('Population Figures'!AC873-'Population Figures'!AG873)*(B874*ABS('Population Figures'!I873-'Population Figures'!L873))*'Population Figures'!$AJ873, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P873*'Population Figures'!F873","v":0},{"$f":"IF('Population Figures'!Q873<>\"\",'Population Figures'!Q873*'Population Figures'!F873,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R873<>\"\",'Population Figures'!R873*'Population Figures'!F873,\"N/A\")","v":"N/A"},{"$f":"B874*'Population Figures'!S873*'Population Figures'!AD871","v":0},{"$f":"B874*'Population Figures'!S873","v":0},{"$f":"B874*'Population Figures'!S873*ABS('Population Figures'!AD873-'Population Figures'!AH873)*'Population Figures'!$AM$14","v":0},{"$f":"B874*'Population Figures'!S873*ABS('Population Figures'!AD873-'Population Figures'!AH873)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F876<>\"\", B874*'Population Figures'!U873*'Scenario 2 Contributing Fact'!F876,B874*'Population Figures'!U873*'Scenario 3 - Nut. Analysis'!J872)","v":0},{"$f":"IF('Population Figures'!W873<>\"\",B874*'Population Figures'!W873*AF874,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V873<>\"\",B874*'Population Figures'!V873*AF874,\"N/A\")","v":"N/A"},{"$f":"B874*'Population Figures'!U873","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G876<>\"\", B874*'Population Figures'!X873*'Scenario 2 Contributing Fact'!G876,B874*'Population Figures'!X873*'Scenario 3 - Nut. Analysis'!K872)","v":0},{"$f":"IF('Population Figures'!Y873<>\"\",B874*'Population Figures'!Y873*AJ874,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z873<>\"\",B874*'Population Figures'!Z873*AJ874,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E874","v":0},{"$f":"'Population Figures'!F874","v":0},{"$f":"B875*('Population Figures'!G874)*'Population Figures'!AA874","v":0},{"$f":"B875*('Population Figures'!G874)*'Population Figures'!AB874","v":0},{"$f":"B875*('Population Figures'!G874)*'Population Figures'!AC874","v":0},{"$f":"IF('Population Figures'!H874<>\"\",IF(C875<>0,B875*('Population Figures'!H874)*'Population Figures'!AA874, IF(D875<>0, B875*('Population Figures'!H874)*'Population Figures'!AB874, IF(E875<>0, B875*('Population Figures'!H874)*'Population Figures'!AC874, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H874<>\"\",IF(C875<>0,B875*('Population Figures'!I874)*'Population Figures'!AA874, IF(D875<>0, B875*('Population Figures'!I874)*'Population Figures'!AB874, IF(E875<>0, B875*('Population Figures'!I874)*'Population Figures'!AC874, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B875*('Population Figures'!G874)","v":0},{"$f":"'Population Figures'!AE874*(B875*'Population Figures'!G874)*'Population Figures'!$AI874","v":0},{"$f":"'Population Figures'!AF874*(B875*'Population Figures'!G874)*'Population Figures'!$AI874","v":0},{"$f":"'Population Figures'!AG874*(B875*'Population Figures'!G874)*'Population Figures'!$AI874","v":0},{"$f":"IF('Population Figures'!H874<>\"\",IF(I875<>0,'Population Figures'!AE874*(B875*'Population Figures'!H874)*'Population Figures'!$AI874, IF(J875<>0, 'Population Figures'!AF874*(B875*'Population Figures'!H874)*'Population Figures'!$AI874, IF(K875<>0, 'Population Figures'!AG874*(B875*'Population Figures'!H874)*'Population Figures'!$AI874, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I874<>\"\",IF(I875<>0,'Population Figures'!AE874*(B875*'Population Figures'!I874)*'Population Figures'!$AI874, IF(J875<>0, 'Population Figures'!AF874*(B875*'Population Figures'!I874)*'Population Figures'!$AI874, IF(K875<>0, 'Population Figures'!AG874*(B875*'Population Figures'!I874)*'Population Figures'!$AI874, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I875<>0,I875*'Population Figures'!$AM$6,IF(J875<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J875),IF(K875<>0,('PiN Physical and Mental WB'!K875*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L875*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M875*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA874-'Population Figures'!AE874)*(B875*ABS('Population Figures'!G874-'Population Figures'!J874)*'Population Figures'!$AJ874)","v":0},{"$f":"ABS('Population Figures'!AB874-'Population Figures'!AF874)*(B875*ABS('Population Figures'!G874-'Population Figures'!J874))*'Population Figures'!$AJ874","v":0},{"$f":"ABS('Population Figures'!AC874-'Population Figures'!AG874)*(B875*ABS('Population Figures'!G874-'Population Figures'!J874)*'Population Figures'!$AJ874)","v":0},{"$f":"IF('Population Figures'!H874<>\"\",IF(T875<>0,('Population Figures'!AA874-'Population Figures'!AE874)*(ABS('Population Figures'!H874-'Population Figures'!K874)*B875)*'Population Figures'!$AJ874, IF(U875<>0, ('Population Figures'!AB874-'Population Figures'!AF874)*(ABS('Population Figures'!H874-'Population Figures'!K874)*B875)*'Population Figures'!$AJ874, IF(V875<>0, ('Population Figures'!AC874-'Population Figures'!AG874)*(B875*ABS('Population Figures'!H874-'Population Figures'!K874))*'Population Figures'!$AJ874, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I874<>\"\",IF(T875<>0,('Population Figures'!AA874-'Population Figures'!AE874)*(ABS('Population Figures'!I874-'Population Figures'!L874)*B875)*'Population Figures'!$AJ874, IF(U875<>0, ('Population Figures'!AB874-'Population Figures'!AF874)*(ABS('Population Figures'!I874-'Population Figures'!L874)*B875)*'Population Figures'!$AJ874, IF(V875<>0, ('Population Figures'!AC874-'Population Figures'!AG874)*(B875*ABS('Population Figures'!I874-'Population Figures'!L874))*'Population Figures'!$AJ874, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P874*'Population Figures'!F874","v":0},{"$f":"IF('Population Figures'!Q874<>\"\",'Population Figures'!Q874*'Population Figures'!F874,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R874<>\"\",'Population Figures'!R874*'Population Figures'!F874,\"N/A\")","v":"N/A"},{"$f":"B875*'Population Figures'!S874*'Population Figures'!AD872","v":0},{"$f":"B875*'Population Figures'!S874","v":0},{"$f":"B875*'Population Figures'!S874*ABS('Population Figures'!AD874-'Population Figures'!AH874)*'Population Figures'!$AM$14","v":0},{"$f":"B875*'Population Figures'!S874*ABS('Population Figures'!AD874-'Population Figures'!AH874)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F877<>\"\", B875*'Population Figures'!U874*'Scenario 2 Contributing Fact'!F877,B875*'Population Figures'!U874*'Scenario 3 - Nut. Analysis'!J873)","v":0},{"$f":"IF('Population Figures'!W874<>\"\",B875*'Population Figures'!W874*AF875,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V874<>\"\",B875*'Population Figures'!V874*AF875,\"N/A\")","v":"N/A"},{"$f":"B875*'Population Figures'!U874","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G877<>\"\", B875*'Population Figures'!X874*'Scenario 2 Contributing Fact'!G877,B875*'Population Figures'!X874*'Scenario 3 - Nut. Analysis'!K873)","v":0},{"$f":"IF('Population Figures'!Y874<>\"\",B875*'Population Figures'!Y874*AJ875,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z874<>\"\",B875*'Population Figures'!Z874*AJ875,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E877","v":0},{"$f":"'Population Figures'!F877","v":0},{"$f":"B878*('Population Figures'!G877)*'Population Figures'!AA877","v":0},{"$f":"B878*('Population Figures'!G877)*'Population Figures'!AB877","v":0},{"$f":"B878*('Population Figures'!G877)*'Population Figures'!AC877","v":0},{"$f":"IF('Population Figures'!H877<>\"\",IF(C878<>0,B878*('Population Figures'!H877)*'Population Figures'!AA877, IF(D878<>0, B878*('Population Figures'!H877)*'Population Figures'!AB877, IF(E878<>0, B878*('Population Figures'!H877)*'Population Figures'!AC877, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H877<>\"\",IF(C878<>0,B878*('Population Figures'!I877)*'Population Figures'!AA877, IF(D878<>0, B878*('Population Figures'!I877)*'Population Figures'!AB877, IF(E878<>0, B878*('Population Figures'!I877)*'Population Figures'!AC877, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B878*('Population Figures'!G877)","v":0},{"$f":"'Population Figures'!AE877*(B878*'Population Figures'!G877)*'Population Figures'!$AI877","v":0},{"$f":"'Population Figures'!AF877*(B878*'Population Figures'!G877)*'Population Figures'!$AI877","v":0},{"$f":"'Population Figures'!AG877*(B878*'Population Figures'!G877)*'Population Figures'!$AI877","v":0},{"$f":"IF('Population Figures'!H877<>\"\",IF(I878<>0,'Population Figures'!AE877*(B878*'Population Figures'!H877)*'Population Figures'!$AI877, IF(J878<>0, 'Population Figures'!AF877*(B878*'Population Figures'!H877)*'Population Figures'!$AI877, IF(K878<>0, 'Population Figures'!AG877*(B878*'Population Figures'!H877)*'Population Figures'!$AI877, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I877<>\"\",IF(I878<>0,'Population Figures'!AE877*(B878*'Population Figures'!I877)*'Population Figures'!$AI877, IF(J878<>0, 'Population Figures'!AF877*(B878*'Population Figures'!I877)*'Population Figures'!$AI877, IF(K878<>0, 'Population Figures'!AG877*(B878*'Population Figures'!I877)*'Population Figures'!$AI877, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I878<>0,I878*'Population Figures'!$AM$6,IF(J878<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J878),IF(K878<>0,('PiN Physical and Mental WB'!K878*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L878*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M878*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA877-'Population Figures'!AE877)*(B878*ABS('Population Figures'!G877-'Population Figures'!J877)*'Population Figures'!$AJ877)","v":0},{"$f":"ABS('Population Figures'!AB877-'Population Figures'!AF877)*(B878*ABS('Population Figures'!G877-'Population Figures'!J877))*'Population Figures'!$AJ877","v":0},{"$f":"ABS('Population Figures'!AC877-'Population Figures'!AG877)*(B878*ABS('Population Figures'!G877-'Population Figures'!J877)*'Population Figures'!$AJ877)","v":0},{"$f":"IF('Population Figures'!H877<>\"\",IF(T878<>0,('Population Figures'!AA877-'Population Figures'!AE877)*(ABS('Population Figures'!H877-'Population Figures'!K877)*B878)*'Population Figures'!$AJ877, IF(U878<>0, ('Population Figures'!AB877-'Population Figures'!AF877)*(ABS('Population Figures'!H877-'Population Figures'!K877)*B878)*'Population Figures'!$AJ877, IF(V878<>0, ('Population Figures'!AC877-'Population Figures'!AG877)*(B878*ABS('Population Figures'!H877-'Population Figures'!K877))*'Population Figures'!$AJ877, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I877<>\"\",IF(T878<>0,('Population Figures'!AA877-'Population Figures'!AE877)*(ABS('Population Figures'!I877-'Population Figures'!L877)*B878)*'Population Figures'!$AJ877, IF(U878<>0, ('Population Figures'!AB877-'Population Figures'!AF877)*(ABS('Population Figures'!I877-'Population Figures'!L877)*B878)*'Population Figures'!$AJ877, IF(V878<>0, ('Population Figures'!AC877-'Population Figures'!AG877)*(B878*ABS('Population Figures'!I877-'Population Figures'!L877))*'Population Figures'!$AJ877, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P877*'Population Figures'!F877","v":0},{"$f":"IF('Population Figures'!Q877<>\"\",'Population Figures'!Q877*'Population Figures'!F877,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R877<>\"\",'Population Figures'!R877*'Population Figures'!F877,\"N/A\")","v":"N/A"},{"$f":"B878*'Population Figures'!S877*'Population Figures'!AD875","v":0},{"$f":"B878*'Population Figures'!S877","v":0},{"$f":"B878*'Population Figures'!S877*ABS('Population Figures'!AD877-'Population Figures'!AH877)*'Population Figures'!$AM$14","v":0},{"$f":"B878*'Population Figures'!S877*ABS('Population Figures'!AD877-'Population Figures'!AH877)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F880<>\"\", B878*'Population Figures'!U877*'Scenario 2 Contributing Fact'!F880,B878*'Population Figures'!U877*'Scenario 3 - Nut. Analysis'!J876)","v":0},{"$f":"IF('Population Figures'!W877<>\"\",B878*'Population Figures'!W877*AF878,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V877<>\"\",B878*'Population Figures'!V877*AF878,\"N/A\")","v":"N/A"},{"$f":"B878*'Population Figures'!U877","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G880<>\"\", B878*'Population Figures'!X877*'Scenario 2 Contributing Fact'!G880,B878*'Population Figures'!X877*'Scenario 3 - Nut. Analysis'!K876)","v":0},{"$f":"IF('Population Figures'!Y877<>\"\",B878*'Population Figures'!Y877*AJ878,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z877<>\"\",B878*'Population Figures'!Z877*AJ878,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E878","v":0},{"$f":"'Population Figures'!F878","v":0},{"$f":"B879*('Population Figures'!G878)*'Population Figures'!AA878","v":0},{"$f":"B879*('Population Figures'!G878)*'Population Figures'!AB878","v":0},{"$f":"B879*('Population Figures'!G878)*'Population Figures'!AC878","v":0},{"$f":"IF('Population Figures'!H878<>\"\",IF(C879<>0,B879*('Population Figures'!H878)*'Population Figures'!AA878, IF(D879<>0, B879*('Population Figures'!H878)*'Population Figures'!AB878, IF(E879<>0, B879*('Population Figures'!H878)*'Population Figures'!AC878, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H878<>\"\",IF(C879<>0,B879*('Population Figures'!I878)*'Population Figures'!AA878, IF(D879<>0, B879*('Population Figures'!I878)*'Population Figures'!AB878, IF(E879<>0, B879*('Population Figures'!I878)*'Population Figures'!AC878, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B879*('Population Figures'!G878)","v":0},{"$f":"'Population Figures'!AE878*(B879*'Population Figures'!G878)*'Population Figures'!$AI878","v":0},{"$f":"'Population Figures'!AF878*(B879*'Population Figures'!G878)*'Population Figures'!$AI878","v":0},{"$f":"'Population Figures'!AG878*(B879*'Population Figures'!G878)*'Population Figures'!$AI878","v":0},{"$f":"IF('Population Figures'!H878<>\"\",IF(I879<>0,'Population Figures'!AE878*(B879*'Population Figures'!H878)*'Population Figures'!$AI878, IF(J879<>0, 'Population Figures'!AF878*(B879*'Population Figures'!H878)*'Population Figures'!$AI878, IF(K879<>0, 'Population Figures'!AG878*(B879*'Population Figures'!H878)*'Population Figures'!$AI878, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I878<>\"\",IF(I879<>0,'Population Figures'!AE878*(B879*'Population Figures'!I878)*'Population Figures'!$AI878, IF(J879<>0, 'Population Figures'!AF878*(B879*'Population Figures'!I878)*'Population Figures'!$AI878, IF(K879<>0, 'Population Figures'!AG878*(B879*'Population Figures'!I878)*'Population Figures'!$AI878, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I879<>0,I879*'Population Figures'!$AM$6,IF(J879<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J879),IF(K879<>0,('PiN Physical and Mental WB'!K879*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L879*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M879*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA878-'Population Figures'!AE878)*(B879*ABS('Population Figures'!G878-'Population Figures'!J878)*'Population Figures'!$AJ878)","v":0},{"$f":"ABS('Population Figures'!AB878-'Population Figures'!AF878)*(B879*ABS('Population Figures'!G878-'Population Figures'!J878))*'Population Figures'!$AJ878","v":0},{"$f":"ABS('Population Figures'!AC878-'Population Figures'!AG878)*(B879*ABS('Population Figures'!G878-'Population Figures'!J878)*'Population Figures'!$AJ878)","v":0},{"$f":"IF('Population Figures'!H878<>\"\",IF(T879<>0,('Population Figures'!AA878-'Population Figures'!AE878)*(ABS('Population Figures'!H878-'Population Figures'!K878)*B879)*'Population Figures'!$AJ878, IF(U879<>0, ('Population Figures'!AB878-'Population Figures'!AF878)*(ABS('Population Figures'!H878-'Population Figures'!K878)*B879)*'Population Figures'!$AJ878, IF(V879<>0, ('Population Figures'!AC878-'Population Figures'!AG878)*(B879*ABS('Population Figures'!H878-'Population Figures'!K878))*'Population Figures'!$AJ878, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I878<>\"\",IF(T879<>0,('Population Figures'!AA878-'Population Figures'!AE878)*(ABS('Population Figures'!I878-'Population Figures'!L878)*B879)*'Population Figures'!$AJ878, IF(U879<>0, ('Population Figures'!AB878-'Population Figures'!AF878)*(ABS('Population Figures'!I878-'Population Figures'!L878)*B879)*'Population Figures'!$AJ878, IF(V879<>0, ('Population Figures'!AC878-'Population Figures'!AG878)*(B879*ABS('Population Figures'!I878-'Population Figures'!L878))*'Population Figures'!$AJ878, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P878*'Population Figures'!F878","v":0},{"$f":"IF('Population Figures'!Q878<>\"\",'Population Figures'!Q878*'Population Figures'!F878,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R878<>\"\",'Population Figures'!R878*'Population Figures'!F878,\"N/A\")","v":"N/A"},{"$f":"B879*'Population Figures'!S878*'Population Figures'!AD876","v":0},{"$f":"B879*'Population Figures'!S878","v":0},{"$f":"B879*'Population Figures'!S878*ABS('Population Figures'!AD878-'Population Figures'!AH878)*'Population Figures'!$AM$14","v":0},{"$f":"B879*'Population Figures'!S878*ABS('Population Figures'!AD878-'Population Figures'!AH878)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F881<>\"\", B879*'Population Figures'!U878*'Scenario 2 Contributing Fact'!F881,B879*'Population Figures'!U878*'Scenario 3 - Nut. Analysis'!J877)","v":0},{"$f":"IF('Population Figures'!W878<>\"\",B879*'Population Figures'!W878*AF879,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V878<>\"\",B879*'Population Figures'!V878*AF879,\"N/A\")","v":"N/A"},{"$f":"B879*'Population Figures'!U878","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G881<>\"\", B879*'Population Figures'!X878*'Scenario 2 Contributing Fact'!G881,B879*'Population Figures'!X878*'Scenario 3 - Nut. Analysis'!K877)","v":0},{"$f":"IF('Population Figures'!Y878<>\"\",B879*'Population Figures'!Y878*AJ879,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z878<>\"\",B879*'Population Figures'!Z878*AJ879,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E880","v":0},{"$f":"'Population Figures'!F880","v":0},{"$f":"B881*('Population Figures'!G880)*'Population Figures'!AA880","v":0},{"$f":"B881*('Population Figures'!G880)*'Population Figures'!AB880","v":0},{"$f":"B881*('Population Figures'!G880)*'Population Figures'!AC880","v":0},{"$f":"IF('Population Figures'!H880<>\"\",IF(C881<>0,B881*('Population Figures'!H880)*'Population Figures'!AA880, IF(D881<>0, B881*('Population Figures'!H880)*'Population Figures'!AB880, IF(E881<>0, B881*('Population Figures'!H880)*'Population Figures'!AC880, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H880<>\"\",IF(C881<>0,B881*('Population Figures'!I880)*'Population Figures'!AA880, IF(D881<>0, B881*('Population Figures'!I880)*'Population Figures'!AB880, IF(E881<>0, B881*('Population Figures'!I880)*'Population Figures'!AC880, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B881*('Population Figures'!G880)","v":0},{"$f":"'Population Figures'!AE880*(B881*'Population Figures'!G880)*'Population Figures'!$AI880","v":0},{"$f":"'Population Figures'!AF880*(B881*'Population Figures'!G880)*'Population Figures'!$AI880","v":0},{"$f":"'Population Figures'!AG880*(B881*'Population Figures'!G880)*'Population Figures'!$AI880","v":0},{"$f":"IF('Population Figures'!H880<>\"\",IF(I881<>0,'Population Figures'!AE880*(B881*'Population Figures'!H880)*'Population Figures'!$AI880, IF(J881<>0, 'Population Figures'!AF880*(B881*'Population Figures'!H880)*'Population Figures'!$AI880, IF(K881<>0, 'Population Figures'!AG880*(B881*'Population Figures'!H880)*'Population Figures'!$AI880, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I880<>\"\",IF(I881<>0,'Population Figures'!AE880*(B881*'Population Figures'!I880)*'Population Figures'!$AI880, IF(J881<>0, 'Population Figures'!AF880*(B881*'Population Figures'!I880)*'Population Figures'!$AI880, IF(K881<>0, 'Population Figures'!AG880*(B881*'Population Figures'!I880)*'Population Figures'!$AI880, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I881<>0,I881*'Population Figures'!$AM$6,IF(J881<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J881),IF(K881<>0,('PiN Physical and Mental WB'!K881*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L881*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M881*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA880-'Population Figures'!AE880)*(B881*ABS('Population Figures'!G880-'Population Figures'!J880)*'Population Figures'!$AJ880)","v":0},{"$f":"ABS('Population Figures'!AB880-'Population Figures'!AF880)*(B881*ABS('Population Figures'!G880-'Population Figures'!J880))*'Population Figures'!$AJ880","v":0},{"$f":"ABS('Population Figures'!AC880-'Population Figures'!AG880)*(B881*ABS('Population Figures'!G880-'Population Figures'!J880)*'Population Figures'!$AJ880)","v":0},{"$f":"IF('Population Figures'!H880<>\"\",IF(T881<>0,('Population Figures'!AA880-'Population Figures'!AE880)*(ABS('Population Figures'!H880-'Population Figures'!K880)*B881)*'Population Figures'!$AJ880, IF(U881<>0, ('Population Figures'!AB880-'Population Figures'!AF880)*(ABS('Population Figures'!H880-'Population Figures'!K880)*B881)*'Population Figures'!$AJ880, IF(V881<>0, ('Population Figures'!AC880-'Population Figures'!AG880)*(B881*ABS('Population Figures'!H880-'Population Figures'!K880))*'Population Figures'!$AJ880, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I880<>\"\",IF(T881<>0,('Population Figures'!AA880-'Population Figures'!AE880)*(ABS('Population Figures'!I880-'Population Figures'!L880)*B881)*'Population Figures'!$AJ880, IF(U881<>0, ('Population Figures'!AB880-'Population Figures'!AF880)*(ABS('Population Figures'!I880-'Population Figures'!L880)*B881)*'Population Figures'!$AJ880, IF(V881<>0, ('Population Figures'!AC880-'Population Figures'!AG880)*(B881*ABS('Population Figures'!I880-'Population Figures'!L880))*'Population Figures'!$AJ880, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P880*'Population Figures'!F880","v":0},{"$f":"IF('Population Figures'!Q880<>\"\",'Population Figures'!Q880*'Population Figures'!F880,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R880<>\"\",'Population Figures'!R880*'Population Figures'!F880,\"N/A\")","v":"N/A"},{"$f":"B881*'Population Figures'!S880*'Population Figures'!AD878","v":0},{"$f":"B881*'Population Figures'!S880","v":0},{"$f":"B881*'Population Figures'!S880*ABS('Population Figures'!AD880-'Population Figures'!AH880)*'Population Figures'!$AM$14","v":0},{"$f":"B881*'Population Figures'!S880*ABS('Population Figures'!AD880-'Population Figures'!AH880)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F883<>\"\", B881*'Population Figures'!U880*'Scenario 2 Contributing Fact'!F883,B881*'Population Figures'!U880*'Scenario 3 - Nut. Analysis'!J879)","v":0},{"$f":"IF('Population Figures'!W880<>\"\",B881*'Population Figures'!W880*AF881,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V880<>\"\",B881*'Population Figures'!V880*AF881,\"N/A\")","v":"N/A"},{"$f":"B881*'Population Figures'!U880","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G883<>\"\", B881*'Population Figures'!X880*'Scenario 2 Contributing Fact'!G883,B881*'Population Figures'!X880*'Scenario 3 - Nut. Analysis'!K879)","v":0},{"$f":"IF('Population Figures'!Y880<>\"\",B881*'Population Figures'!Y880*AJ881,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z880<>\"\",B881*'Population Figures'!Z880*AJ881,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E881","v":0},{"$f":"'Population Figures'!F881","v":0},{"$f":"B882*('Population Figures'!G881)*'Population Figures'!AA881","v":0},{"$f":"B882*('Population Figures'!G881)*'Population Figures'!AB881","v":0},{"$f":"B882*('Population Figures'!G881)*'Population Figures'!AC881","v":0},{"$f":"IF('Population Figures'!H881<>\"\",IF(C882<>0,B882*('Population Figures'!H881)*'Population Figures'!AA881, IF(D882<>0, B882*('Population Figures'!H881)*'Population Figures'!AB881, IF(E882<>0, B882*('Population Figures'!H881)*'Population Figures'!AC881, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H881<>\"\",IF(C882<>0,B882*('Population Figures'!I881)*'Population Figures'!AA881, IF(D882<>0, B882*('Population Figures'!I881)*'Population Figures'!AB881, IF(E882<>0, B882*('Population Figures'!I881)*'Population Figures'!AC881, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B882*('Population Figures'!G881)","v":0},{"$f":"'Population Figures'!AE881*(B882*'Population Figures'!G881)*'Population Figures'!$AI881","v":0},{"$f":"'Population Figures'!AF881*(B882*'Population Figures'!G881)*'Population Figures'!$AI881","v":0},{"$f":"'Population Figures'!AG881*(B882*'Population Figures'!G881)*'Population Figures'!$AI881","v":0},{"$f":"IF('Population Figures'!H881<>\"\",IF(I882<>0,'Population Figures'!AE881*(B882*'Population Figures'!H881)*'Population Figures'!$AI881, IF(J882<>0, 'Population Figures'!AF881*(B882*'Population Figures'!H881)*'Population Figures'!$AI881, IF(K882<>0, 'Population Figures'!AG881*(B882*'Population Figures'!H881)*'Population Figures'!$AI881, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I881<>\"\",IF(I882<>0,'Population Figures'!AE881*(B882*'Population Figures'!I881)*'Population Figures'!$AI881, IF(J882<>0, 'Population Figures'!AF881*(B882*'Population Figures'!I881)*'Population Figures'!$AI881, IF(K882<>0, 'Population Figures'!AG881*(B882*'Population Figures'!I881)*'Population Figures'!$AI881, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I882<>0,I882*'Population Figures'!$AM$6,IF(J882<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J882),IF(K882<>0,('PiN Physical and Mental WB'!K882*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L882*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M882*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA881-'Population Figures'!AE881)*(B882*ABS('Population Figures'!G881-'Population Figures'!J881)*'Population Figures'!$AJ881)","v":0},{"$f":"ABS('Population Figures'!AB881-'Population Figures'!AF881)*(B882*ABS('Population Figures'!G881-'Population Figures'!J881))*'Population Figures'!$AJ881","v":0},{"$f":"ABS('Population Figures'!AC881-'Population Figures'!AG881)*(B882*ABS('Population Figures'!G881-'Population Figures'!J881)*'Population Figures'!$AJ881)","v":0},{"$f":"IF('Population Figures'!H881<>\"\",IF(T882<>0,('Population Figures'!AA881-'Population Figures'!AE881)*(ABS('Population Figures'!H881-'Population Figures'!K881)*B882)*'Population Figures'!$AJ881, IF(U882<>0, ('Population Figures'!AB881-'Population Figures'!AF881)*(ABS('Population Figures'!H881-'Population Figures'!K881)*B882)*'Population Figures'!$AJ881, IF(V882<>0, ('Population Figures'!AC881-'Population Figures'!AG881)*(B882*ABS('Population Figures'!H881-'Population Figures'!K881))*'Population Figures'!$AJ881, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I881<>\"\",IF(T882<>0,('Population Figures'!AA881-'Population Figures'!AE881)*(ABS('Population Figures'!I881-'Population Figures'!L881)*B882)*'Population Figures'!$AJ881, IF(U882<>0, ('Population Figures'!AB881-'Population Figures'!AF881)*(ABS('Population Figures'!I881-'Population Figures'!L881)*B882)*'Population Figures'!$AJ881, IF(V882<>0, ('Population Figures'!AC881-'Population Figures'!AG881)*(B882*ABS('Population Figures'!I881-'Population Figures'!L881))*'Population Figures'!$AJ881, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P881*'Population Figures'!F881","v":0},{"$f":"IF('Population Figures'!Q881<>\"\",'Population Figures'!Q881*'Population Figures'!F881,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R881<>\"\",'Population Figures'!R881*'Population Figures'!F881,\"N/A\")","v":"N/A"},{"$f":"B882*'Population Figures'!S881*'Population Figures'!AD879","v":0},{"$f":"B882*'Population Figures'!S881","v":0},{"$f":"B882*'Population Figures'!S881*ABS('Population Figures'!AD881-'Population Figures'!AH881)*'Population Figures'!$AM$14","v":0},{"$f":"B882*'Population Figures'!S881*ABS('Population Figures'!AD881-'Population Figures'!AH881)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F884<>\"\", B882*'Population Figures'!U881*'Scenario 2 Contributing Fact'!F884,B882*'Population Figures'!U881*'Scenario 3 - Nut. Analysis'!J880)","v":0},{"$f":"IF('Population Figures'!W881<>\"\",B882*'Population Figures'!W881*AF882,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V881<>\"\",B882*'Population Figures'!V881*AF882,\"N/A\")","v":"N/A"},{"$f":"B882*'Population Figures'!U881","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G884<>\"\", B882*'Population Figures'!X881*'Scenario 2 Contributing Fact'!G884,B882*'Population Figures'!X881*'Scenario 3 - Nut. Analysis'!K880)","v":0},{"$f":"IF('Population Figures'!Y881<>\"\",B882*'Population Figures'!Y881*AJ882,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z881<>\"\",B882*'Population Figures'!Z881*AJ882,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E884","v":0},{"$f":"'Population Figures'!F884","v":0},{"$f":"B885*('Population Figures'!G884)*'Population Figures'!AA884","v":0},{"$f":"B885*('Population Figures'!G884)*'Population Figures'!AB884","v":0},{"$f":"B885*('Population Figures'!G884)*'Population Figures'!AC884","v":0},{"$f":"IF('Population Figures'!H884<>\"\",IF(C885<>0,B885*('Population Figures'!H884)*'Population Figures'!AA884, IF(D885<>0, B885*('Population Figures'!H884)*'Population Figures'!AB884, IF(E885<>0, B885*('Population Figures'!H884)*'Population Figures'!AC884, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H884<>\"\",IF(C885<>0,B885*('Population Figures'!I884)*'Population Figures'!AA884, IF(D885<>0, B885*('Population Figures'!I884)*'Population Figures'!AB884, IF(E885<>0, B885*('Population Figures'!I884)*'Population Figures'!AC884, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B885*('Population Figures'!G884)","v":0},{"$f":"'Population Figures'!AE884*(B885*'Population Figures'!G884)*'Population Figures'!$AI884","v":0},{"$f":"'Population Figures'!AF884*(B885*'Population Figures'!G884)*'Population Figures'!$AI884","v":0},{"$f":"'Population Figures'!AG884*(B885*'Population Figures'!G884)*'Population Figures'!$AI884","v":0},{"$f":"IF('Population Figures'!H884<>\"\",IF(I885<>0,'Population Figures'!AE884*(B885*'Population Figures'!H884)*'Population Figures'!$AI884, IF(J885<>0, 'Population Figures'!AF884*(B885*'Population Figures'!H884)*'Population Figures'!$AI884, IF(K885<>0, 'Population Figures'!AG884*(B885*'Population Figures'!H884)*'Population Figures'!$AI884, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I884<>\"\",IF(I885<>0,'Population Figures'!AE884*(B885*'Population Figures'!I884)*'Population Figures'!$AI884, IF(J885<>0, 'Population Figures'!AF884*(B885*'Population Figures'!I884)*'Population Figures'!$AI884, IF(K885<>0, 'Population Figures'!AG884*(B885*'Population Figures'!I884)*'Population Figures'!$AI884, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I885<>0,I885*'Population Figures'!$AM$6,IF(J885<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J885),IF(K885<>0,('PiN Physical and Mental WB'!K885*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L885*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M885*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA884-'Population Figures'!AE884)*(B885*ABS('Population Figures'!G884-'Population Figures'!J884)*'Population Figures'!$AJ884)","v":0},{"$f":"ABS('Population Figures'!AB884-'Population Figures'!AF884)*(B885*ABS('Population Figures'!G884-'Population Figures'!J884))*'Population Figures'!$AJ884","v":0},{"$f":"ABS('Population Figures'!AC884-'Population Figures'!AG884)*(B885*ABS('Population Figures'!G884-'Population Figures'!J884)*'Population Figures'!$AJ884)","v":0},{"$f":"IF('Population Figures'!H884<>\"\",IF(T885<>0,('Population Figures'!AA884-'Population Figures'!AE884)*(ABS('Population Figures'!H884-'Population Figures'!K884)*B885)*'Population Figures'!$AJ884, IF(U885<>0, ('Population Figures'!AB884-'Population Figures'!AF884)*(ABS('Population Figures'!H884-'Population Figures'!K884)*B885)*'Population Figures'!$AJ884, IF(V885<>0, ('Population Figures'!AC884-'Population Figures'!AG884)*(B885*ABS('Population Figures'!H884-'Population Figures'!K884))*'Population Figures'!$AJ884, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I884<>\"\",IF(T885<>0,('Population Figures'!AA884-'Population Figures'!AE884)*(ABS('Population Figures'!I884-'Population Figures'!L884)*B885)*'Population Figures'!$AJ884, IF(U885<>0, ('Population Figures'!AB884-'Population Figures'!AF884)*(ABS('Population Figures'!I884-'Population Figures'!L884)*B885)*'Population Figures'!$AJ884, IF(V885<>0, ('Population Figures'!AC884-'Population Figures'!AG884)*(B885*ABS('Population Figures'!I884-'Population Figures'!L884))*'Population Figures'!$AJ884, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P884*'Population Figures'!F884","v":0},{"$f":"IF('Population Figures'!Q884<>\"\",'Population Figures'!Q884*'Population Figures'!F884,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R884<>\"\",'Population Figures'!R884*'Population Figures'!F884,\"N/A\")","v":"N/A"},{"$f":"B885*'Population Figures'!S884*'Population Figures'!AD882","v":0},{"$f":"B885*'Population Figures'!S884","v":0},{"$f":"B885*'Population Figures'!S884*ABS('Population Figures'!AD884-'Population Figures'!AH884)*'Population Figures'!$AM$14","v":0},{"$f":"B885*'Population Figures'!S884*ABS('Population Figures'!AD884-'Population Figures'!AH884)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F887<>\"\", B885*'Population Figures'!U884*'Scenario 2 Contributing Fact'!F887,B885*'Population Figures'!U884*'Scenario 3 - Nut. Analysis'!J883)","v":0},{"$f":"IF('Population Figures'!W884<>\"\",B885*'Population Figures'!W884*AF885,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V884<>\"\",B885*'Population Figures'!V884*AF885,\"N/A\")","v":"N/A"},{"$f":"B885*'Population Figures'!U884","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G887<>\"\", B885*'Population Figures'!X884*'Scenario 2 Contributing Fact'!G887,B885*'Population Figures'!X884*'Scenario 3 - Nut. Analysis'!K883)","v":0},{"$f":"IF('Population Figures'!Y884<>\"\",B885*'Population Figures'!Y884*AJ885,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z884<>\"\",B885*'Population Figures'!Z884*AJ885,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E885","v":0},{"$f":"'Population Figures'!F885","v":0},{"$f":"B886*('Population Figures'!G885)*'Population Figures'!AA885","v":0},{"$f":"B886*('Population Figures'!G885)*'Population Figures'!AB885","v":0},{"$f":"B886*('Population Figures'!G885)*'Population Figures'!AC885","v":0},{"$f":"IF('Population Figures'!H885<>\"\",IF(C886<>0,B886*('Population Figures'!H885)*'Population Figures'!AA885, IF(D886<>0, B886*('Population Figures'!H885)*'Population Figures'!AB885, IF(E886<>0, B886*('Population Figures'!H885)*'Population Figures'!AC885, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H885<>\"\",IF(C886<>0,B886*('Population Figures'!I885)*'Population Figures'!AA885, IF(D886<>0, B886*('Population Figures'!I885)*'Population Figures'!AB885, IF(E886<>0, B886*('Population Figures'!I885)*'Population Figures'!AC885, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B886*('Population Figures'!G885)","v":0},{"$f":"'Population Figures'!AE885*(B886*'Population Figures'!G885)*'Population Figures'!$AI885","v":0},{"$f":"'Population Figures'!AF885*(B886*'Population Figures'!G885)*'Population Figures'!$AI885","v":0},{"$f":"'Population Figures'!AG885*(B886*'Population Figures'!G885)*'Population Figures'!$AI885","v":0},{"$f":"IF('Population Figures'!H885<>\"\",IF(I886<>0,'Population Figures'!AE885*(B886*'Population Figures'!H885)*'Population Figures'!$AI885, IF(J886<>0, 'Population Figures'!AF885*(B886*'Population Figures'!H885)*'Population Figures'!$AI885, IF(K886<>0, 'Population Figures'!AG885*(B886*'Population Figures'!H885)*'Population Figures'!$AI885, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I885<>\"\",IF(I886<>0,'Population Figures'!AE885*(B886*'Population Figures'!I885)*'Population Figures'!$AI885, IF(J886<>0, 'Population Figures'!AF885*(B886*'Population Figures'!I885)*'Population Figures'!$AI885, IF(K886<>0, 'Population Figures'!AG885*(B886*'Population Figures'!I885)*'Population Figures'!$AI885, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I886<>0,I886*'Population Figures'!$AM$6,IF(J886<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J886),IF(K886<>0,('PiN Physical and Mental WB'!K886*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L886*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M886*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA885-'Population Figures'!AE885)*(B886*ABS('Population Figures'!G885-'Population Figures'!J885)*'Population Figures'!$AJ885)","v":0},{"$f":"ABS('Population Figures'!AB885-'Population Figures'!AF885)*(B886*ABS('Population Figures'!G885-'Population Figures'!J885))*'Population Figures'!$AJ885","v":0},{"$f":"ABS('Population Figures'!AC885-'Population Figures'!AG885)*(B886*ABS('Population Figures'!G885-'Population Figures'!J885)*'Population Figures'!$AJ885)","v":0},{"$f":"IF('Population Figures'!H885<>\"\",IF(T886<>0,('Population Figures'!AA885-'Population Figures'!AE885)*(ABS('Population Figures'!H885-'Population Figures'!K885)*B886)*'Population Figures'!$AJ885, IF(U886<>0, ('Population Figures'!AB885-'Population Figures'!AF885)*(ABS('Population Figures'!H885-'Population Figures'!K885)*B886)*'Population Figures'!$AJ885, IF(V886<>0, ('Population Figures'!AC885-'Population Figures'!AG885)*(B886*ABS('Population Figures'!H885-'Population Figures'!K885))*'Population Figures'!$AJ885, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I885<>\"\",IF(T886<>0,('Population Figures'!AA885-'Population Figures'!AE885)*(ABS('Population Figures'!I885-'Population Figures'!L885)*B886)*'Population Figures'!$AJ885, IF(U886<>0, ('Population Figures'!AB885-'Population Figures'!AF885)*(ABS('Population Figures'!I885-'Population Figures'!L885)*B886)*'Population Figures'!$AJ885, IF(V886<>0, ('Population Figures'!AC885-'Population Figures'!AG885)*(B886*ABS('Population Figures'!I885-'Population Figures'!L885))*'Population Figures'!$AJ885, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P885*'Population Figures'!F885","v":0},{"$f":"IF('Population Figures'!Q885<>\"\",'Population Figures'!Q885*'Population Figures'!F885,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R885<>\"\",'Population Figures'!R885*'Population Figures'!F885,\"N/A\")","v":"N/A"},{"$f":"B886*'Population Figures'!S885*'Population Figures'!AD883","v":0},{"$f":"B886*'Population Figures'!S885","v":0},{"$f":"B886*'Population Figures'!S885*ABS('Population Figures'!AD885-'Population Figures'!AH885)*'Population Figures'!$AM$14","v":0},{"$f":"B886*'Population Figures'!S885*ABS('Population Figures'!AD885-'Population Figures'!AH885)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F888<>\"\", B886*'Population Figures'!U885*'Scenario 2 Contributing Fact'!F888,B886*'Population Figures'!U885*'Scenario 3 - Nut. Analysis'!J884)","v":0},{"$f":"IF('Population Figures'!W885<>\"\",B886*'Population Figures'!W885*AF886,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V885<>\"\",B886*'Population Figures'!V885*AF886,\"N/A\")","v":"N/A"},{"$f":"B886*'Population Figures'!U885","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G888<>\"\", B886*'Population Figures'!X885*'Scenario 2 Contributing Fact'!G888,B886*'Population Figures'!X885*'Scenario 3 - Nut. Analysis'!K884)","v":0},{"$f":"IF('Population Figures'!Y885<>\"\",B886*'Population Figures'!Y885*AJ886,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z885<>\"\",B886*'Population Figures'!Z885*AJ886,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E887","v":0},{"$f":"'Population Figures'!F887","v":0},{"$f":"B888*('Population Figures'!G887)*'Population Figures'!AA887","v":0},{"$f":"B888*('Population Figures'!G887)*'Population Figures'!AB887","v":0},{"$f":"B888*('Population Figures'!G887)*'Population Figures'!AC887","v":0},{"$f":"IF('Population Figures'!H887<>\"\",IF(C888<>0,B888*('Population Figures'!H887)*'Population Figures'!AA887, IF(D888<>0, B888*('Population Figures'!H887)*'Population Figures'!AB887, IF(E888<>0, B888*('Population Figures'!H887)*'Population Figures'!AC887, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H887<>\"\",IF(C888<>0,B888*('Population Figures'!I887)*'Population Figures'!AA887, IF(D888<>0, B888*('Population Figures'!I887)*'Population Figures'!AB887, IF(E888<>0, B888*('Population Figures'!I887)*'Population Figures'!AC887, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B888*('Population Figures'!G887)","v":0},{"$f":"'Population Figures'!AE887*(B888*'Population Figures'!G887)*'Population Figures'!$AI887","v":0},{"$f":"'Population Figures'!AF887*(B888*'Population Figures'!G887)*'Population Figures'!$AI887","v":0},{"$f":"'Population Figures'!AG887*(B888*'Population Figures'!G887)*'Population Figures'!$AI887","v":0},{"$f":"IF('Population Figures'!H887<>\"\",IF(I888<>0,'Population Figures'!AE887*(B888*'Population Figures'!H887)*'Population Figures'!$AI887, IF(J888<>0, 'Population Figures'!AF887*(B888*'Population Figures'!H887)*'Population Figures'!$AI887, IF(K888<>0, 'Population Figures'!AG887*(B888*'Population Figures'!H887)*'Population Figures'!$AI887, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I887<>\"\",IF(I888<>0,'Population Figures'!AE887*(B888*'Population Figures'!I887)*'Population Figures'!$AI887, IF(J888<>0, 'Population Figures'!AF887*(B888*'Population Figures'!I887)*'Population Figures'!$AI887, IF(K888<>0, 'Population Figures'!AG887*(B888*'Population Figures'!I887)*'Population Figures'!$AI887, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I888<>0,I888*'Population Figures'!$AM$6,IF(J888<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J888),IF(K888<>0,('PiN Physical and Mental WB'!K888*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L888*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M888*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA887-'Population Figures'!AE887)*(B888*ABS('Population Figures'!G887-'Population Figures'!J887)*'Population Figures'!$AJ887)","v":0},{"$f":"ABS('Population Figures'!AB887-'Population Figures'!AF887)*(B888*ABS('Population Figures'!G887-'Population Figures'!J887))*'Population Figures'!$AJ887","v":0},{"$f":"ABS('Population Figures'!AC887-'Population Figures'!AG887)*(B888*ABS('Population Figures'!G887-'Population Figures'!J887)*'Population Figures'!$AJ887)","v":0},{"$f":"IF('Population Figures'!H887<>\"\",IF(T888<>0,('Population Figures'!AA887-'Population Figures'!AE887)*(ABS('Population Figures'!H887-'Population Figures'!K887)*B888)*'Population Figures'!$AJ887, IF(U888<>0, ('Population Figures'!AB887-'Population Figures'!AF887)*(ABS('Population Figures'!H887-'Population Figures'!K887)*B888)*'Population Figures'!$AJ887, IF(V888<>0, ('Population Figures'!AC887-'Population Figures'!AG887)*(B888*ABS('Population Figures'!H887-'Population Figures'!K887))*'Population Figures'!$AJ887, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I887<>\"\",IF(T888<>0,('Population Figures'!AA887-'Population Figures'!AE887)*(ABS('Population Figures'!I887-'Population Figures'!L887)*B888)*'Population Figures'!$AJ887, IF(U888<>0, ('Population Figures'!AB887-'Population Figures'!AF887)*(ABS('Population Figures'!I887-'Population Figures'!L887)*B888)*'Population Figures'!$AJ887, IF(V888<>0, ('Population Figures'!AC887-'Population Figures'!AG887)*(B888*ABS('Population Figures'!I887-'Population Figures'!L887))*'Population Figures'!$AJ887, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P887*'Population Figures'!F887","v":0},{"$f":"IF('Population Figures'!Q887<>\"\",'Population Figures'!Q887*'Population Figures'!F887,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R887<>\"\",'Population Figures'!R887*'Population Figures'!F887,\"N/A\")","v":"N/A"},{"$f":"B888*'Population Figures'!S887*'Population Figures'!AD885","v":0},{"$f":"B888*'Population Figures'!S887","v":0},{"$f":"B888*'Population Figures'!S887*ABS('Population Figures'!AD887-'Population Figures'!AH887)*'Population Figures'!$AM$14","v":0},{"$f":"B888*'Population Figures'!S887*ABS('Population Figures'!AD887-'Population Figures'!AH887)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F890<>\"\", B888*'Population Figures'!U887*'Scenario 2 Contributing Fact'!F890,B888*'Population Figures'!U887*'Scenario 3 - Nut. Analysis'!J886)","v":0},{"$f":"IF('Population Figures'!W887<>\"\",B888*'Population Figures'!W887*AF888,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V887<>\"\",B888*'Population Figures'!V887*AF888,\"N/A\")","v":"N/A"},{"$f":"B888*'Population Figures'!U887","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G890<>\"\", B888*'Population Figures'!X887*'Scenario 2 Contributing Fact'!G890,B888*'Population Figures'!X887*'Scenario 3 - Nut. Analysis'!K886)","v":0},{"$f":"IF('Population Figures'!Y887<>\"\",B888*'Population Figures'!Y887*AJ888,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z887<>\"\",B888*'Population Figures'!Z887*AJ888,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E888","v":0},{"$f":"'Population Figures'!F888","v":0},{"$f":"B889*('Population Figures'!G888)*'Population Figures'!AA888","v":0},{"$f":"B889*('Population Figures'!G888)*'Population Figures'!AB888","v":0},{"$f":"B889*('Population Figures'!G888)*'Population Figures'!AC888","v":0},{"$f":"IF('Population Figures'!H888<>\"\",IF(C889<>0,B889*('Population Figures'!H888)*'Population Figures'!AA888, IF(D889<>0, B889*('Population Figures'!H888)*'Population Figures'!AB888, IF(E889<>0, B889*('Population Figures'!H888)*'Population Figures'!AC888, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H888<>\"\",IF(C889<>0,B889*('Population Figures'!I888)*'Population Figures'!AA888, IF(D889<>0, B889*('Population Figures'!I888)*'Population Figures'!AB888, IF(E889<>0, B889*('Population Figures'!I888)*'Population Figures'!AC888, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B889*('Population Figures'!G888)","v":0},{"$f":"'Population Figures'!AE888*(B889*'Population Figures'!G888)*'Population Figures'!$AI888","v":0},{"$f":"'Population Figures'!AF888*(B889*'Population Figures'!G888)*'Population Figures'!$AI888","v":0},{"$f":"'Population Figures'!AG888*(B889*'Population Figures'!G888)*'Population Figures'!$AI888","v":0},{"$f":"IF('Population Figures'!H888<>\"\",IF(I889<>0,'Population Figures'!AE888*(B889*'Population Figures'!H888)*'Population Figures'!$AI888, IF(J889<>0, 'Population Figures'!AF888*(B889*'Population Figures'!H888)*'Population Figures'!$AI888, IF(K889<>0, 'Population Figures'!AG888*(B889*'Population Figures'!H888)*'Population Figures'!$AI888, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I888<>\"\",IF(I889<>0,'Population Figures'!AE888*(B889*'Population Figures'!I888)*'Population Figures'!$AI888, IF(J889<>0, 'Population Figures'!AF888*(B889*'Population Figures'!I888)*'Population Figures'!$AI888, IF(K889<>0, 'Population Figures'!AG888*(B889*'Population Figures'!I888)*'Population Figures'!$AI888, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I889<>0,I889*'Population Figures'!$AM$6,IF(J889<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J889),IF(K889<>0,('PiN Physical and Mental WB'!K889*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L889*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M889*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA888-'Population Figures'!AE888)*(B889*ABS('Population Figures'!G888-'Population Figures'!J888)*'Population Figures'!$AJ888)","v":0},{"$f":"ABS('Population Figures'!AB888-'Population Figures'!AF888)*(B889*ABS('Population Figures'!G888-'Population Figures'!J888))*'Population Figures'!$AJ888","v":0},{"$f":"ABS('Population Figures'!AC888-'Population Figures'!AG888)*(B889*ABS('Population Figures'!G888-'Population Figures'!J888)*'Population Figures'!$AJ888)","v":0},{"$f":"IF('Population Figures'!H888<>\"\",IF(T889<>0,('Population Figures'!AA888-'Population Figures'!AE888)*(ABS('Population Figures'!H888-'Population Figures'!K888)*B889)*'Population Figures'!$AJ888, IF(U889<>0, ('Population Figures'!AB888-'Population Figures'!AF888)*(ABS('Population Figures'!H888-'Population Figures'!K888)*B889)*'Population Figures'!$AJ888, IF(V889<>0, ('Population Figures'!AC888-'Population Figures'!AG888)*(B889*ABS('Population Figures'!H888-'Population Figures'!K888))*'Population Figures'!$AJ888, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I888<>\"\",IF(T889<>0,('Population Figures'!AA888-'Population Figures'!AE888)*(ABS('Population Figures'!I888-'Population Figures'!L888)*B889)*'Population Figures'!$AJ888, IF(U889<>0, ('Population Figures'!AB888-'Population Figures'!AF888)*(ABS('Population Figures'!I888-'Population Figures'!L888)*B889)*'Population Figures'!$AJ888, IF(V889<>0, ('Population Figures'!AC888-'Population Figures'!AG888)*(B889*ABS('Population Figures'!I888-'Population Figures'!L888))*'Population Figures'!$AJ888, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P888*'Population Figures'!F888","v":0},{"$f":"IF('Population Figures'!Q888<>\"\",'Population Figures'!Q888*'Population Figures'!F888,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R888<>\"\",'Population Figures'!R888*'Population Figures'!F888,\"N/A\")","v":"N/A"},{"$f":"B889*'Population Figures'!S888*'Population Figures'!AD886","v":0},{"$f":"B889*'Population Figures'!S888","v":0},{"$f":"B889*'Population Figures'!S888*ABS('Population Figures'!AD888-'Population Figures'!AH888)*'Population Figures'!$AM$14","v":0},{"$f":"B889*'Population Figures'!S888*ABS('Population Figures'!AD888-'Population Figures'!AH888)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F891<>\"\", B889*'Population Figures'!U888*'Scenario 2 Contributing Fact'!F891,B889*'Population Figures'!U888*'Scenario 3 - Nut. Analysis'!J887)","v":0},{"$f":"IF('Population Figures'!W888<>\"\",B889*'Population Figures'!W888*AF889,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V888<>\"\",B889*'Population Figures'!V888*AF889,\"N/A\")","v":"N/A"},{"$f":"B889*'Population Figures'!U888","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G891<>\"\", B889*'Population Figures'!X888*'Scenario 2 Contributing Fact'!G891,B889*'Population Figures'!X888*'Scenario 3 - Nut. Analysis'!K887)","v":0},{"$f":"IF('Population Figures'!Y888<>\"\",B889*'Population Figures'!Y888*AJ889,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z888<>\"\",B889*'Population Figures'!Z888*AJ889,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E891","v":0},{"$f":"'Population Figures'!F891","v":0},{"$f":"B892*('Population Figures'!G891)*'Population Figures'!AA891","v":0},{"$f":"B892*('Population Figures'!G891)*'Population Figures'!AB891","v":0},{"$f":"B892*('Population Figures'!G891)*'Population Figures'!AC891","v":0},{"$f":"IF('Population Figures'!H891<>\"\",IF(C892<>0,B892*('Population Figures'!H891)*'Population Figures'!AA891, IF(D892<>0, B892*('Population Figures'!H891)*'Population Figures'!AB891, IF(E892<>0, B892*('Population Figures'!H891)*'Population Figures'!AC891, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H891<>\"\",IF(C892<>0,B892*('Population Figures'!I891)*'Population Figures'!AA891, IF(D892<>0, B892*('Population Figures'!I891)*'Population Figures'!AB891, IF(E892<>0, B892*('Population Figures'!I891)*'Population Figures'!AC891, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B892*('Population Figures'!G891)","v":0},{"$f":"'Population Figures'!AE891*(B892*'Population Figures'!G891)*'Population Figures'!$AI891","v":0},{"$f":"'Population Figures'!AF891*(B892*'Population Figures'!G891)*'Population Figures'!$AI891","v":0},{"$f":"'Population Figures'!AG891*(B892*'Population Figures'!G891)*'Population Figures'!$AI891","v":0},{"$f":"IF('Population Figures'!H891<>\"\",IF(I892<>0,'Population Figures'!AE891*(B892*'Population Figures'!H891)*'Population Figures'!$AI891, IF(J892<>0, 'Population Figures'!AF891*(B892*'Population Figures'!H891)*'Population Figures'!$AI891, IF(K892<>0, 'Population Figures'!AG891*(B892*'Population Figures'!H891)*'Population Figures'!$AI891, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I891<>\"\",IF(I892<>0,'Population Figures'!AE891*(B892*'Population Figures'!I891)*'Population Figures'!$AI891, IF(J892<>0, 'Population Figures'!AF891*(B892*'Population Figures'!I891)*'Population Figures'!$AI891, IF(K892<>0, 'Population Figures'!AG891*(B892*'Population Figures'!I891)*'Population Figures'!$AI891, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I892<>0,I892*'Population Figures'!$AM$6,IF(J892<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J892),IF(K892<>0,('PiN Physical and Mental WB'!K892*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L892*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M892*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA891-'Population Figures'!AE891)*(B892*ABS('Population Figures'!G891-'Population Figures'!J891)*'Population Figures'!$AJ891)","v":0},{"$f":"ABS('Population Figures'!AB891-'Population Figures'!AF891)*(B892*ABS('Population Figures'!G891-'Population Figures'!J891))*'Population Figures'!$AJ891","v":0},{"$f":"ABS('Population Figures'!AC891-'Population Figures'!AG891)*(B892*ABS('Population Figures'!G891-'Population Figures'!J891)*'Population Figures'!$AJ891)","v":0},{"$f":"IF('Population Figures'!H891<>\"\",IF(T892<>0,('Population Figures'!AA891-'Population Figures'!AE891)*(ABS('Population Figures'!H891-'Population Figures'!K891)*B892)*'Population Figures'!$AJ891, IF(U892<>0, ('Population Figures'!AB891-'Population Figures'!AF891)*(ABS('Population Figures'!H891-'Population Figures'!K891)*B892)*'Population Figures'!$AJ891, IF(V892<>0, ('Population Figures'!AC891-'Population Figures'!AG891)*(B892*ABS('Population Figures'!H891-'Population Figures'!K891))*'Population Figures'!$AJ891, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I891<>\"\",IF(T892<>0,('Population Figures'!AA891-'Population Figures'!AE891)*(ABS('Population Figures'!I891-'Population Figures'!L891)*B892)*'Population Figures'!$AJ891, IF(U892<>0, ('Population Figures'!AB891-'Population Figures'!AF891)*(ABS('Population Figures'!I891-'Population Figures'!L891)*B892)*'Population Figures'!$AJ891, IF(V892<>0, ('Population Figures'!AC891-'Population Figures'!AG891)*(B892*ABS('Population Figures'!I891-'Population Figures'!L891))*'Population Figures'!$AJ891, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P891*'Population Figures'!F891","v":0},{"$f":"IF('Population Figures'!Q891<>\"\",'Population Figures'!Q891*'Population Figures'!F891,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R891<>\"\",'Population Figures'!R891*'Population Figures'!F891,\"N/A\")","v":"N/A"},{"$f":"B892*'Population Figures'!S891*'Population Figures'!AD889","v":0},{"$f":"B892*'Population Figures'!S891","v":0},{"$f":"B892*'Population Figures'!S891*ABS('Population Figures'!AD891-'Population Figures'!AH891)*'Population Figures'!$AM$14","v":0},{"$f":"B892*'Population Figures'!S891*ABS('Population Figures'!AD891-'Population Figures'!AH891)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F894<>\"\", B892*'Population Figures'!U891*'Scenario 2 Contributing Fact'!F894,B892*'Population Figures'!U891*'Scenario 3 - Nut. Analysis'!J890)","v":0},{"$f":"IF('Population Figures'!W891<>\"\",B892*'Population Figures'!W891*AF892,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V891<>\"\",B892*'Population Figures'!V891*AF892,\"N/A\")","v":"N/A"},{"$f":"B892*'Population Figures'!U891","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G894<>\"\", B892*'Population Figures'!X891*'Scenario 2 Contributing Fact'!G894,B892*'Population Figures'!X891*'Scenario 3 - Nut. Analysis'!K890)","v":0},{"$f":"IF('Population Figures'!Y891<>\"\",B892*'Population Figures'!Y891*AJ892,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z891<>\"\",B892*'Population Figures'!Z891*AJ892,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E892","v":0},{"$f":"'Population Figures'!F892","v":0},{"$f":"B893*('Population Figures'!G892)*'Population Figures'!AA892","v":0},{"$f":"B893*('Population Figures'!G892)*'Population Figures'!AB892","v":0},{"$f":"B893*('Population Figures'!G892)*'Population Figures'!AC892","v":0},{"$f":"IF('Population Figures'!H892<>\"\",IF(C893<>0,B893*('Population Figures'!H892)*'Population Figures'!AA892, IF(D893<>0, B893*('Population Figures'!H892)*'Population Figures'!AB892, IF(E893<>0, B893*('Population Figures'!H892)*'Population Figures'!AC892, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H892<>\"\",IF(C893<>0,B893*('Population Figures'!I892)*'Population Figures'!AA892, IF(D893<>0, B893*('Population Figures'!I892)*'Population Figures'!AB892, IF(E893<>0, B893*('Population Figures'!I892)*'Population Figures'!AC892, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B893*('Population Figures'!G892)","v":0},{"$f":"'Population Figures'!AE892*(B893*'Population Figures'!G892)*'Population Figures'!$AI892","v":0},{"$f":"'Population Figures'!AF892*(B893*'Population Figures'!G892)*'Population Figures'!$AI892","v":0},{"$f":"'Population Figures'!AG892*(B893*'Population Figures'!G892)*'Population Figures'!$AI892","v":0},{"$f":"IF('Population Figures'!H892<>\"\",IF(I893<>0,'Population Figures'!AE892*(B893*'Population Figures'!H892)*'Population Figures'!$AI892, IF(J893<>0, 'Population Figures'!AF892*(B893*'Population Figures'!H892)*'Population Figures'!$AI892, IF(K893<>0, 'Population Figures'!AG892*(B893*'Population Figures'!H892)*'Population Figures'!$AI892, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I892<>\"\",IF(I893<>0,'Population Figures'!AE892*(B893*'Population Figures'!I892)*'Population Figures'!$AI892, IF(J893<>0, 'Population Figures'!AF892*(B893*'Population Figures'!I892)*'Population Figures'!$AI892, IF(K893<>0, 'Population Figures'!AG892*(B893*'Population Figures'!I892)*'Population Figures'!$AI892, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I893<>0,I893*'Population Figures'!$AM$6,IF(J893<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J893),IF(K893<>0,('PiN Physical and Mental WB'!K893*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L893*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M893*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA892-'Population Figures'!AE892)*(B893*ABS('Population Figures'!G892-'Population Figures'!J892)*'Population Figures'!$AJ892)","v":0},{"$f":"ABS('Population Figures'!AB892-'Population Figures'!AF892)*(B893*ABS('Population Figures'!G892-'Population Figures'!J892))*'Population Figures'!$AJ892","v":0},{"$f":"ABS('Population Figures'!AC892-'Population Figures'!AG892)*(B893*ABS('Population Figures'!G892-'Population Figures'!J892)*'Population Figures'!$AJ892)","v":0},{"$f":"IF('Population Figures'!H892<>\"\",IF(T893<>0,('Population Figures'!AA892-'Population Figures'!AE892)*(ABS('Population Figures'!H892-'Population Figures'!K892)*B893)*'Population Figures'!$AJ892, IF(U893<>0, ('Population Figures'!AB892-'Population Figures'!AF892)*(ABS('Population Figures'!H892-'Population Figures'!K892)*B893)*'Population Figures'!$AJ892, IF(V893<>0, ('Population Figures'!AC892-'Population Figures'!AG892)*(B893*ABS('Population Figures'!H892-'Population Figures'!K892))*'Population Figures'!$AJ892, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I892<>\"\",IF(T893<>0,('Population Figures'!AA892-'Population Figures'!AE892)*(ABS('Population Figures'!I892-'Population Figures'!L892)*B893)*'Population Figures'!$AJ892, IF(U893<>0, ('Population Figures'!AB892-'Population Figures'!AF892)*(ABS('Population Figures'!I892-'Population Figures'!L892)*B893)*'Population Figures'!$AJ892, IF(V893<>0, ('Population Figures'!AC892-'Population Figures'!AG892)*(B893*ABS('Population Figures'!I892-'Population Figures'!L892))*'Population Figures'!$AJ892, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P892*'Population Figures'!F892","v":0},{"$f":"IF('Population Figures'!Q892<>\"\",'Population Figures'!Q892*'Population Figures'!F892,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R892<>\"\",'Population Figures'!R892*'Population Figures'!F892,\"N/A\")","v":"N/A"},{"$f":"B893*'Population Figures'!S892*'Population Figures'!AD890","v":0},{"$f":"B893*'Population Figures'!S892","v":0},{"$f":"B893*'Population Figures'!S892*ABS('Population Figures'!AD892-'Population Figures'!AH892)*'Population Figures'!$AM$14","v":0},{"$f":"B893*'Population Figures'!S892*ABS('Population Figures'!AD892-'Population Figures'!AH892)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F895<>\"\", B893*'Population Figures'!U892*'Scenario 2 Contributing Fact'!F895,B893*'Population Figures'!U892*'Scenario 3 - Nut. Analysis'!J891)","v":0},{"$f":"IF('Population Figures'!W892<>\"\",B893*'Population Figures'!W892*AF893,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V892<>\"\",B893*'Population Figures'!V892*AF893,\"N/A\")","v":"N/A"},{"$f":"B893*'Population Figures'!U892","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G895<>\"\", B893*'Population Figures'!X892*'Scenario 2 Contributing Fact'!G895,B893*'Population Figures'!X892*'Scenario 3 - Nut. Analysis'!K891)","v":0},{"$f":"IF('Population Figures'!Y892<>\"\",B893*'Population Figures'!Y892*AJ893,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z892<>\"\",B893*'Population Figures'!Z892*AJ893,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E895","v":0},{"$f":"'Population Figures'!F895","v":0},{"$f":"B896*('Population Figures'!G895)*'Population Figures'!AA895","v":0},{"$f":"B896*('Population Figures'!G895)*'Population Figures'!AB895","v":0},{"$f":"B896*('Population Figures'!G895)*'Population Figures'!AC895","v":0},{"$f":"IF('Population Figures'!H895<>\"\",IF(C896<>0,B896*('Population Figures'!H895)*'Population Figures'!AA895, IF(D896<>0, B896*('Population Figures'!H895)*'Population Figures'!AB895, IF(E896<>0, B896*('Population Figures'!H895)*'Population Figures'!AC895, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H895<>\"\",IF(C896<>0,B896*('Population Figures'!I895)*'Population Figures'!AA895, IF(D896<>0, B896*('Population Figures'!I895)*'Population Figures'!AB895, IF(E896<>0, B896*('Population Figures'!I895)*'Population Figures'!AC895, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B896*('Population Figures'!G895)","v":0},{"$f":"'Population Figures'!AE895*(B896*'Population Figures'!G895)*'Population Figures'!$AI895","v":0},{"$f":"'Population Figures'!AF895*(B896*'Population Figures'!G895)*'Population Figures'!$AI895","v":0},{"$f":"'Population Figures'!AG895*(B896*'Population Figures'!G895)*'Population Figures'!$AI895","v":0},{"$f":"IF('Population Figures'!H895<>\"\",IF(I896<>0,'Population Figures'!AE895*(B896*'Population Figures'!H895)*'Population Figures'!$AI895, IF(J896<>0, 'Population Figures'!AF895*(B896*'Population Figures'!H895)*'Population Figures'!$AI895, IF(K896<>0, 'Population Figures'!AG895*(B896*'Population Figures'!H895)*'Population Figures'!$AI895, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I895<>\"\",IF(I896<>0,'Population Figures'!AE895*(B896*'Population Figures'!I895)*'Population Figures'!$AI895, IF(J896<>0, 'Population Figures'!AF895*(B896*'Population Figures'!I895)*'Population Figures'!$AI895, IF(K896<>0, 'Population Figures'!AG895*(B896*'Population Figures'!I895)*'Population Figures'!$AI895, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I896<>0,I896*'Population Figures'!$AM$6,IF(J896<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J896),IF(K896<>0,('PiN Physical and Mental WB'!K896*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L896*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M896*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA895-'Population Figures'!AE895)*(B896*ABS('Population Figures'!G895-'Population Figures'!J895)*'Population Figures'!$AJ895)","v":0},{"$f":"ABS('Population Figures'!AB895-'Population Figures'!AF895)*(B896*ABS('Population Figures'!G895-'Population Figures'!J895))*'Population Figures'!$AJ895","v":0},{"$f":"ABS('Population Figures'!AC895-'Population Figures'!AG895)*(B896*ABS('Population Figures'!G895-'Population Figures'!J895)*'Population Figures'!$AJ895)","v":0},{"$f":"IF('Population Figures'!H895<>\"\",IF(T896<>0,('Population Figures'!AA895-'Population Figures'!AE895)*(ABS('Population Figures'!H895-'Population Figures'!K895)*B896)*'Population Figures'!$AJ895, IF(U896<>0, ('Population Figures'!AB895-'Population Figures'!AF895)*(ABS('Population Figures'!H895-'Population Figures'!K895)*B896)*'Population Figures'!$AJ895, IF(V896<>0, ('Population Figures'!AC895-'Population Figures'!AG895)*(B896*ABS('Population Figures'!H895-'Population Figures'!K895))*'Population Figures'!$AJ895, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I895<>\"\",IF(T896<>0,('Population Figures'!AA895-'Population Figures'!AE895)*(ABS('Population Figures'!I895-'Population Figures'!L895)*B896)*'Population Figures'!$AJ895, IF(U896<>0, ('Population Figures'!AB895-'Population Figures'!AF895)*(ABS('Population Figures'!I895-'Population Figures'!L895)*B896)*'Population Figures'!$AJ895, IF(V896<>0, ('Population Figures'!AC895-'Population Figures'!AG895)*(B896*ABS('Population Figures'!I895-'Population Figures'!L895))*'Population Figures'!$AJ895, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P895*'Population Figures'!F895","v":0},{"$f":"IF('Population Figures'!Q895<>\"\",'Population Figures'!Q895*'Population Figures'!F895,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R895<>\"\",'Population Figures'!R895*'Population Figures'!F895,\"N/A\")","v":"N/A"},{"$f":"B896*'Population Figures'!S895*'Population Figures'!AD893","v":0},{"$f":"B896*'Population Figures'!S895","v":0},{"$f":"B896*'Population Figures'!S895*ABS('Population Figures'!AD895-'Population Figures'!AH895)*'Population Figures'!$AM$14","v":0},{"$f":"B896*'Population Figures'!S895*ABS('Population Figures'!AD895-'Population Figures'!AH895)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F898<>\"\", B896*'Population Figures'!U895*'Scenario 2 Contributing Fact'!F898,B896*'Population Figures'!U895*'Scenario 3 - Nut. Analysis'!J894)","v":0},{"$f":"IF('Population Figures'!W895<>\"\",B896*'Population Figures'!W895*AF896,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V895<>\"\",B896*'Population Figures'!V895*AF896,\"N/A\")","v":"N/A"},{"$f":"B896*'Population Figures'!U895","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G898<>\"\", B896*'Population Figures'!X895*'Scenario 2 Contributing Fact'!G898,B896*'Population Figures'!X895*'Scenario 3 - Nut. Analysis'!K894)","v":0},{"$f":"IF('Population Figures'!Y895<>\"\",B896*'Population Figures'!Y895*AJ896,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z895<>\"\",B896*'Population Figures'!Z895*AJ896,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E896","v":0},{"$f":"'Population Figures'!F896","v":0},{"$f":"B897*('Population Figures'!G896)*'Population Figures'!AA896","v":0},{"$f":"B897*('Population Figures'!G896)*'Population Figures'!AB896","v":0},{"$f":"B897*('Population Figures'!G896)*'Population Figures'!AC896","v":0},{"$f":"IF('Population Figures'!H896<>\"\",IF(C897<>0,B897*('Population Figures'!H896)*'Population Figures'!AA896, IF(D897<>0, B897*('Population Figures'!H896)*'Population Figures'!AB896, IF(E897<>0, B897*('Population Figures'!H896)*'Population Figures'!AC896, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H896<>\"\",IF(C897<>0,B897*('Population Figures'!I896)*'Population Figures'!AA896, IF(D897<>0, B897*('Population Figures'!I896)*'Population Figures'!AB896, IF(E897<>0, B897*('Population Figures'!I896)*'Population Figures'!AC896, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B897*('Population Figures'!G896)","v":0},{"$f":"'Population Figures'!AE896*(B897*'Population Figures'!G896)*'Population Figures'!$AI896","v":0},{"$f":"'Population Figures'!AF896*(B897*'Population Figures'!G896)*'Population Figures'!$AI896","v":0},{"$f":"'Population Figures'!AG896*(B897*'Population Figures'!G896)*'Population Figures'!$AI896","v":0},{"$f":"IF('Population Figures'!H896<>\"\",IF(I897<>0,'Population Figures'!AE896*(B897*'Population Figures'!H896)*'Population Figures'!$AI896, IF(J897<>0, 'Population Figures'!AF896*(B897*'Population Figures'!H896)*'Population Figures'!$AI896, IF(K897<>0, 'Population Figures'!AG896*(B897*'Population Figures'!H896)*'Population Figures'!$AI896, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I896<>\"\",IF(I897<>0,'Population Figures'!AE896*(B897*'Population Figures'!I896)*'Population Figures'!$AI896, IF(J897<>0, 'Population Figures'!AF896*(B897*'Population Figures'!I896)*'Population Figures'!$AI896, IF(K897<>0, 'Population Figures'!AG896*(B897*'Population Figures'!I896)*'Population Figures'!$AI896, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I897<>0,I897*'Population Figures'!$AM$6,IF(J897<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J897),IF(K897<>0,('PiN Physical and Mental WB'!K897*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L897*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M897*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA896-'Population Figures'!AE896)*(B897*ABS('Population Figures'!G896-'Population Figures'!J896)*'Population Figures'!$AJ896)","v":0},{"$f":"ABS('Population Figures'!AB896-'Population Figures'!AF896)*(B897*ABS('Population Figures'!G896-'Population Figures'!J896))*'Population Figures'!$AJ896","v":0},{"$f":"ABS('Population Figures'!AC896-'Population Figures'!AG896)*(B897*ABS('Population Figures'!G896-'Population Figures'!J896)*'Population Figures'!$AJ896)","v":0},{"$f":"IF('Population Figures'!H896<>\"\",IF(T897<>0,('Population Figures'!AA896-'Population Figures'!AE896)*(ABS('Population Figures'!H896-'Population Figures'!K896)*B897)*'Population Figures'!$AJ896, IF(U897<>0, ('Population Figures'!AB896-'Population Figures'!AF896)*(ABS('Population Figures'!H896-'Population Figures'!K896)*B897)*'Population Figures'!$AJ896, IF(V897<>0, ('Population Figures'!AC896-'Population Figures'!AG896)*(B897*ABS('Population Figures'!H896-'Population Figures'!K896))*'Population Figures'!$AJ896, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I896<>\"\",IF(T897<>0,('Population Figures'!AA896-'Population Figures'!AE896)*(ABS('Population Figures'!I896-'Population Figures'!L896)*B897)*'Population Figures'!$AJ896, IF(U897<>0, ('Population Figures'!AB896-'Population Figures'!AF896)*(ABS('Population Figures'!I896-'Population Figures'!L896)*B897)*'Population Figures'!$AJ896, IF(V897<>0, ('Population Figures'!AC896-'Population Figures'!AG896)*(B897*ABS('Population Figures'!I896-'Population Figures'!L896))*'Population Figures'!$AJ896, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P896*'Population Figures'!F896","v":0},{"$f":"IF('Population Figures'!Q896<>\"\",'Population Figures'!Q896*'Population Figures'!F896,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R896<>\"\",'Population Figures'!R896*'Population Figures'!F896,\"N/A\")","v":"N/A"},{"$f":"B897*'Population Figures'!S896*'Population Figures'!AD894","v":0},{"$f":"B897*'Population Figures'!S896","v":0},{"$f":"B897*'Population Figures'!S896*ABS('Population Figures'!AD896-'Population Figures'!AH896)*'Population Figures'!$AM$14","v":0},{"$f":"B897*'Population Figures'!S896*ABS('Population Figures'!AD896-'Population Figures'!AH896)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F899<>\"\", B897*'Population Figures'!U896*'Scenario 2 Contributing Fact'!F899,B897*'Population Figures'!U896*'Scenario 3 - Nut. Analysis'!J895)","v":0},{"$f":"IF('Population Figures'!W896<>\"\",B897*'Population Figures'!W896*AF897,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V896<>\"\",B897*'Population Figures'!V896*AF897,\"N/A\")","v":"N/A"},{"$f":"B897*'Population Figures'!U896","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G899<>\"\", B897*'Population Figures'!X896*'Scenario 2 Contributing Fact'!G899,B897*'Population Figures'!X896*'Scenario 3 - Nut. Analysis'!K895)","v":0},{"$f":"IF('Population Figures'!Y896<>\"\",B897*'Population Figures'!Y896*AJ897,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z896<>\"\",B897*'Population Figures'!Z896*AJ897,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E898","v":0},{"$f":"'Population Figures'!F898","v":0},{"$f":"B899*('Population Figures'!G898)*'Population Figures'!AA898","v":0},{"$f":"B899*('Population Figures'!G898)*'Population Figures'!AB898","v":0},{"$f":"B899*('Population Figures'!G898)*'Population Figures'!AC898","v":0},{"$f":"IF('Population Figures'!H898<>\"\",IF(C899<>0,B899*('Population Figures'!H898)*'Population Figures'!AA898, IF(D899<>0, B899*('Population Figures'!H898)*'Population Figures'!AB898, IF(E899<>0, B899*('Population Figures'!H898)*'Population Figures'!AC898, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H898<>\"\",IF(C899<>0,B899*('Population Figures'!I898)*'Population Figures'!AA898, IF(D899<>0, B899*('Population Figures'!I898)*'Population Figures'!AB898, IF(E899<>0, B899*('Population Figures'!I898)*'Population Figures'!AC898, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B899*('Population Figures'!G898)","v":0},{"$f":"'Population Figures'!AE898*(B899*'Population Figures'!G898)*'Population Figures'!$AI898","v":0},{"$f":"'Population Figures'!AF898*(B899*'Population Figures'!G898)*'Population Figures'!$AI898","v":0},{"$f":"'Population Figures'!AG898*(B899*'Population Figures'!G898)*'Population Figures'!$AI898","v":0},{"$f":"IF('Population Figures'!H898<>\"\",IF(I899<>0,'Population Figures'!AE898*(B899*'Population Figures'!H898)*'Population Figures'!$AI898, IF(J899<>0, 'Population Figures'!AF898*(B899*'Population Figures'!H898)*'Population Figures'!$AI898, IF(K899<>0, 'Population Figures'!AG898*(B899*'Population Figures'!H898)*'Population Figures'!$AI898, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I898<>\"\",IF(I899<>0,'Population Figures'!AE898*(B899*'Population Figures'!I898)*'Population Figures'!$AI898, IF(J899<>0, 'Population Figures'!AF898*(B899*'Population Figures'!I898)*'Population Figures'!$AI898, IF(K899<>0, 'Population Figures'!AG898*(B899*'Population Figures'!I898)*'Population Figures'!$AI898, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I899<>0,I899*'Population Figures'!$AM$6,IF(J899<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J899),IF(K899<>0,('PiN Physical and Mental WB'!K899*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L899*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M899*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA898-'Population Figures'!AE898)*(B899*ABS('Population Figures'!G898-'Population Figures'!J898)*'Population Figures'!$AJ898)","v":0},{"$f":"ABS('Population Figures'!AB898-'Population Figures'!AF898)*(B899*ABS('Population Figures'!G898-'Population Figures'!J898))*'Population Figures'!$AJ898","v":0},{"$f":"ABS('Population Figures'!AC898-'Population Figures'!AG898)*(B899*ABS('Population Figures'!G898-'Population Figures'!J898)*'Population Figures'!$AJ898)","v":0},{"$f":"IF('Population Figures'!H898<>\"\",IF(T899<>0,('Population Figures'!AA898-'Population Figures'!AE898)*(ABS('Population Figures'!H898-'Population Figures'!K898)*B899)*'Population Figures'!$AJ898, IF(U899<>0, ('Population Figures'!AB898-'Population Figures'!AF898)*(ABS('Population Figures'!H898-'Population Figures'!K898)*B899)*'Population Figures'!$AJ898, IF(V899<>0, ('Population Figures'!AC898-'Population Figures'!AG898)*(B899*ABS('Population Figures'!H898-'Population Figures'!K898))*'Population Figures'!$AJ898, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I898<>\"\",IF(T899<>0,('Population Figures'!AA898-'Population Figures'!AE898)*(ABS('Population Figures'!I898-'Population Figures'!L898)*B899)*'Population Figures'!$AJ898, IF(U899<>0, ('Population Figures'!AB898-'Population Figures'!AF898)*(ABS('Population Figures'!I898-'Population Figures'!L898)*B899)*'Population Figures'!$AJ898, IF(V899<>0, ('Population Figures'!AC898-'Population Figures'!AG898)*(B899*ABS('Population Figures'!I898-'Population Figures'!L898))*'Population Figures'!$AJ898, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P898*'Population Figures'!F898","v":0},{"$f":"IF('Population Figures'!Q898<>\"\",'Population Figures'!Q898*'Population Figures'!F898,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R898<>\"\",'Population Figures'!R898*'Population Figures'!F898,\"N/A\")","v":"N/A"},{"$f":"B899*'Population Figures'!S898*'Population Figures'!AD896","v":0},{"$f":"B899*'Population Figures'!S898","v":0},{"$f":"B899*'Population Figures'!S898*ABS('Population Figures'!AD898-'Population Figures'!AH898)*'Population Figures'!$AM$14","v":0},{"$f":"B899*'Population Figures'!S898*ABS('Population Figures'!AD898-'Population Figures'!AH898)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F901<>\"\", B899*'Population Figures'!U898*'Scenario 2 Contributing Fact'!F901,B899*'Population Figures'!U898*'Scenario 3 - Nut. Analysis'!J897)","v":0},{"$f":"IF('Population Figures'!W898<>\"\",B899*'Population Figures'!W898*AF899,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V898<>\"\",B899*'Population Figures'!V898*AF899,\"N/A\")","v":"N/A"},{"$f":"B899*'Population Figures'!U898","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G901<>\"\", B899*'Population Figures'!X898*'Scenario 2 Contributing Fact'!G901,B899*'Population Figures'!X898*'Scenario 3 - Nut. Analysis'!K897)","v":0},{"$f":"IF('Population Figures'!Y898<>\"\",B899*'Population Figures'!Y898*AJ899,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z898<>\"\",B899*'Population Figures'!Z898*AJ899,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E899","v":0},{"$f":"'Population Figures'!F899","v":0},{"$f":"B900*('Population Figures'!G899)*'Population Figures'!AA899","v":0},{"$f":"B900*('Population Figures'!G899)*'Population Figures'!AB899","v":0},{"$f":"B900*('Population Figures'!G899)*'Population Figures'!AC899","v":0},{"$f":"IF('Population Figures'!H899<>\"\",IF(C900<>0,B900*('Population Figures'!H899)*'Population Figures'!AA899, IF(D900<>0, B900*('Population Figures'!H899)*'Population Figures'!AB899, IF(E900<>0, B900*('Population Figures'!H899)*'Population Figures'!AC899, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H899<>\"\",IF(C900<>0,B900*('Population Figures'!I899)*'Population Figures'!AA899, IF(D900<>0, B900*('Population Figures'!I899)*'Population Figures'!AB899, IF(E900<>0, B900*('Population Figures'!I899)*'Population Figures'!AC899, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B900*('Population Figures'!G899)","v":0},{"$f":"'Population Figures'!AE899*(B900*'Population Figures'!G899)*'Population Figures'!$AI899","v":0},{"$f":"'Population Figures'!AF899*(B900*'Population Figures'!G899)*'Population Figures'!$AI899","v":0},{"$f":"'Population Figures'!AG899*(B900*'Population Figures'!G899)*'Population Figures'!$AI899","v":0},{"$f":"IF('Population Figures'!H899<>\"\",IF(I900<>0,'Population Figures'!AE899*(B900*'Population Figures'!H899)*'Population Figures'!$AI899, IF(J900<>0, 'Population Figures'!AF899*(B900*'Population Figures'!H899)*'Population Figures'!$AI899, IF(K900<>0, 'Population Figures'!AG899*(B900*'Population Figures'!H899)*'Population Figures'!$AI899, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I899<>\"\",IF(I900<>0,'Population Figures'!AE899*(B900*'Population Figures'!I899)*'Population Figures'!$AI899, IF(J900<>0, 'Population Figures'!AF899*(B900*'Population Figures'!I899)*'Population Figures'!$AI899, IF(K900<>0, 'Population Figures'!AG899*(B900*'Population Figures'!I899)*'Population Figures'!$AI899, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I900<>0,I900*'Population Figures'!$AM$6,IF(J900<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J900),IF(K900<>0,('PiN Physical and Mental WB'!K900*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L900*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M900*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA899-'Population Figures'!AE899)*(B900*ABS('Population Figures'!G899-'Population Figures'!J899)*'Population Figures'!$AJ899)","v":0},{"$f":"ABS('Population Figures'!AB899-'Population Figures'!AF899)*(B900*ABS('Population Figures'!G899-'Population Figures'!J899))*'Population Figures'!$AJ899","v":0},{"$f":"ABS('Population Figures'!AC899-'Population Figures'!AG899)*(B900*ABS('Population Figures'!G899-'Population Figures'!J899)*'Population Figures'!$AJ899)","v":0},{"$f":"IF('Population Figures'!H899<>\"\",IF(T900<>0,('Population Figures'!AA899-'Population Figures'!AE899)*(ABS('Population Figures'!H899-'Population Figures'!K899)*B900)*'Population Figures'!$AJ899, IF(U900<>0, ('Population Figures'!AB899-'Population Figures'!AF899)*(ABS('Population Figures'!H899-'Population Figures'!K899)*B900)*'Population Figures'!$AJ899, IF(V900<>0, ('Population Figures'!AC899-'Population Figures'!AG899)*(B900*ABS('Population Figures'!H899-'Population Figures'!K899))*'Population Figures'!$AJ899, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I899<>\"\",IF(T900<>0,('Population Figures'!AA899-'Population Figures'!AE899)*(ABS('Population Figures'!I899-'Population Figures'!L899)*B900)*'Population Figures'!$AJ899, IF(U900<>0, ('Population Figures'!AB899-'Population Figures'!AF899)*(ABS('Population Figures'!I899-'Population Figures'!L899)*B900)*'Population Figures'!$AJ899, IF(V900<>0, ('Population Figures'!AC899-'Population Figures'!AG899)*(B900*ABS('Population Figures'!I899-'Population Figures'!L899))*'Population Figures'!$AJ899, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P899*'Population Figures'!F899","v":0},{"$f":"IF('Population Figures'!Q899<>\"\",'Population Figures'!Q899*'Population Figures'!F899,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R899<>\"\",'Population Figures'!R899*'Population Figures'!F899,\"N/A\")","v":"N/A"},{"$f":"B900*'Population Figures'!S899*'Population Figures'!AD897","v":0},{"$f":"B900*'Population Figures'!S899","v":0},{"$f":"B900*'Population Figures'!S899*ABS('Population Figures'!AD899-'Population Figures'!AH899)*'Population Figures'!$AM$14","v":0},{"$f":"B900*'Population Figures'!S899*ABS('Population Figures'!AD899-'Population Figures'!AH899)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F902<>\"\", B900*'Population Figures'!U899*'Scenario 2 Contributing Fact'!F902,B900*'Population Figures'!U899*'Scenario 3 - Nut. Analysis'!J898)","v":0},{"$f":"IF('Population Figures'!W899<>\"\",B900*'Population Figures'!W899*AF900,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V899<>\"\",B900*'Population Figures'!V899*AF900,\"N/A\")","v":"N/A"},{"$f":"B900*'Population Figures'!U899","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G902<>\"\", B900*'Population Figures'!X899*'Scenario 2 Contributing Fact'!G902,B900*'Population Figures'!X899*'Scenario 3 - Nut. Analysis'!K898)","v":0},{"$f":"IF('Population Figures'!Y899<>\"\",B900*'Population Figures'!Y899*AJ900,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z899<>\"\",B900*'Population Figures'!Z899*AJ900,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E902","v":0},{"$f":"'Population Figures'!F902","v":0},{"$f":"B903*('Population Figures'!G902)*'Population Figures'!AA902","v":0},{"$f":"B903*('Population Figures'!G902)*'Population Figures'!AB902","v":0},{"$f":"B903*('Population Figures'!G902)*'Population Figures'!AC902","v":0},{"$f":"IF('Population Figures'!H902<>\"\",IF(C903<>0,B903*('Population Figures'!H902)*'Population Figures'!AA902, IF(D903<>0, B903*('Population Figures'!H902)*'Population Figures'!AB902, IF(E903<>0, B903*('Population Figures'!H902)*'Population Figures'!AC902, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H902<>\"\",IF(C903<>0,B903*('Population Figures'!I902)*'Population Figures'!AA902, IF(D903<>0, B903*('Population Figures'!I902)*'Population Figures'!AB902, IF(E903<>0, B903*('Population Figures'!I902)*'Population Figures'!AC902, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B903*('Population Figures'!G902)","v":0},{"$f":"'Population Figures'!AE902*(B903*'Population Figures'!G902)*'Population Figures'!$AI902","v":0},{"$f":"'Population Figures'!AF902*(B903*'Population Figures'!G902)*'Population Figures'!$AI902","v":0},{"$f":"'Population Figures'!AG902*(B903*'Population Figures'!G902)*'Population Figures'!$AI902","v":0},{"$f":"IF('Population Figures'!H902<>\"\",IF(I903<>0,'Population Figures'!AE902*(B903*'Population Figures'!H902)*'Population Figures'!$AI902, IF(J903<>0, 'Population Figures'!AF902*(B903*'Population Figures'!H902)*'Population Figures'!$AI902, IF(K903<>0, 'Population Figures'!AG902*(B903*'Population Figures'!H902)*'Population Figures'!$AI902, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I902<>\"\",IF(I903<>0,'Population Figures'!AE902*(B903*'Population Figures'!I902)*'Population Figures'!$AI902, IF(J903<>0, 'Population Figures'!AF902*(B903*'Population Figures'!I902)*'Population Figures'!$AI902, IF(K903<>0, 'Population Figures'!AG902*(B903*'Population Figures'!I902)*'Population Figures'!$AI902, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I903<>0,I903*'Population Figures'!$AM$6,IF(J903<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J903),IF(K903<>0,('PiN Physical and Mental WB'!K903*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L903*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M903*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I903:K903)-N903,\"\")","v":""},"","",{"$f":"('Population Figures'!AA902-'Population Figures'!AE902)*(B903*ABS('Population Figures'!G902-'Population Figures'!J902)*'Population Figures'!$AJ902)","v":0},{"$f":"ABS('Population Figures'!AB902-'Population Figures'!AF902)*(B903*ABS('Population Figures'!G902-'Population Figures'!J902))*'Population Figures'!$AJ902","v":0},{"$f":"ABS('Population Figures'!AC902-'Population Figures'!AG902)*(B903*ABS('Population Figures'!G902-'Population Figures'!J902)*'Population Figures'!$AJ902)","v":0},{"$f":"IF('Population Figures'!H902<>\"\",IF(T903<>0,('Population Figures'!AA902-'Population Figures'!AE902)*(ABS('Population Figures'!H902-'Population Figures'!K902)*B903)*'Population Figures'!$AJ902, IF(U903<>0, ('Population Figures'!AB902-'Population Figures'!AF902)*(ABS('Population Figures'!H902-'Population Figures'!K902)*B903)*'Population Figures'!$AJ902, IF(V903<>0, ('Population Figures'!AC902-'Population Figures'!AG902)*(B903*ABS('Population Figures'!H902-'Population Figures'!K902))*'Population Figures'!$AJ902, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I902<>\"\",IF(T903<>0,('Population Figures'!AA902-'Population Figures'!AE902)*(ABS('Population Figures'!I902-'Population Figures'!L902)*B903)*'Population Figures'!$AJ902, IF(U903<>0, ('Population Figures'!AB902-'Population Figures'!AF902)*(ABS('Population Figures'!I902-'Population Figures'!L902)*B903)*'Population Figures'!$AJ902, IF(V903<>0, ('Population Figures'!AC902-'Population Figures'!AG902)*(B903*ABS('Population Figures'!I902-'Population Figures'!L902))*'Population Figures'!$AJ902, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P902*'Population Figures'!F902","v":0},{"$f":"IF('Population Figures'!Q902<>\"\",'Population Figures'!Q902*'Population Figures'!F902,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R902<>\"\",'Population Figures'!R902*'Population Figures'!F902,\"N/A\")","v":"N/A"},{"$f":"B903*'Population Figures'!S902*'Population Figures'!AD900","v":0},{"$f":"B903*'Population Figures'!S902","v":0},{"$f":"B903*'Population Figures'!S902*ABS('Population Figures'!AD902-'Population Figures'!AH902)*'Population Figures'!$AM$14","v":0},{"$f":"B903*'Population Figures'!S902*ABS('Population Figures'!AD902-'Population Figures'!AH902)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F905<>\"\", B903*'Population Figures'!U902*'Scenario 2 Contributing Fact'!F905,B903*'Population Figures'!U902*'Scenario 3 - Nut. Analysis'!J901)","v":0},{"$f":"IF('Population Figures'!W902<>\"\",B903*'Population Figures'!W902*AF903,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V902<>\"\",B903*'Population Figures'!V902*AF903,\"N/A\")","v":"N/A"},{"$f":"B903*'Population Figures'!U902","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G905<>\"\", B903*'Population Figures'!X902*'Scenario 2 Contributing Fact'!G905,B903*'Population Figures'!X902*'Scenario 3 - Nut. Analysis'!K901)","v":0},{"$f":"IF('Population Figures'!Y902<>\"\",B903*'Population Figures'!Y902*AJ903,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z902<>\"\",B903*'Population Figures'!Z902*AJ903,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E903","v":0},{"$f":"'Population Figures'!F903","v":0},{"$f":"B904*('Population Figures'!G903)*'Population Figures'!AA903","v":0},{"$f":"B904*('Population Figures'!G903)*'Population Figures'!AB903","v":0},{"$f":"B904*('Population Figures'!G903)*'Population Figures'!AC903","v":0},{"$f":"IF('Population Figures'!H903<>\"\",IF(C904<>0,B904*('Population Figures'!H903)*'Population Figures'!AA903, IF(D904<>0, B904*('Population Figures'!H903)*'Population Figures'!AB903, IF(E904<>0, B904*('Population Figures'!H903)*'Population Figures'!AC903, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H903<>\"\",IF(C904<>0,B904*('Population Figures'!I903)*'Population Figures'!AA903, IF(D904<>0, B904*('Population Figures'!I903)*'Population Figures'!AB903, IF(E904<>0, B904*('Population Figures'!I903)*'Population Figures'!AC903, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B904*('Population Figures'!G903)","v":0},{"$f":"'Population Figures'!AE903*(B904*'Population Figures'!G903)*'Population Figures'!$AI903","v":0},{"$f":"'Population Figures'!AF903*(B904*'Population Figures'!G903)*'Population Figures'!$AI903","v":0},{"$f":"'Population Figures'!AG903*(B904*'Population Figures'!G903)*'Population Figures'!$AI903","v":0},{"$f":"IF('Population Figures'!H903<>\"\",IF(I904<>0,'Population Figures'!AE903*(B904*'Population Figures'!H903)*'Population Figures'!$AI903, IF(J904<>0, 'Population Figures'!AF903*(B904*'Population Figures'!H903)*'Population Figures'!$AI903, IF(K904<>0, 'Population Figures'!AG903*(B904*'Population Figures'!H903)*'Population Figures'!$AI903, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I903<>\"\",IF(I904<>0,'Population Figures'!AE903*(B904*'Population Figures'!I903)*'Population Figures'!$AI903, IF(J904<>0, 'Population Figures'!AF903*(B904*'Population Figures'!I903)*'Population Figures'!$AI903, IF(K904<>0, 'Population Figures'!AG903*(B904*'Population Figures'!I903)*'Population Figures'!$AI903, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I904<>0,I904*'Population Figures'!$AM$6,IF(J904<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J904),IF(K904<>0,('PiN Physical and Mental WB'!K904*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L904*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M904*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA903-'Population Figures'!AE903)*(B904*ABS('Population Figures'!G903-'Population Figures'!J903)*'Population Figures'!$AJ903)","v":0},{"$f":"ABS('Population Figures'!AB903-'Population Figures'!AF903)*(B904*ABS('Population Figures'!G903-'Population Figures'!J903))*'Population Figures'!$AJ903","v":0},{"$f":"ABS('Population Figures'!AC903-'Population Figures'!AG903)*(B904*ABS('Population Figures'!G903-'Population Figures'!J903)*'Population Figures'!$AJ903)","v":0},{"$f":"IF('Population Figures'!H903<>\"\",IF(T904<>0,('Population Figures'!AA903-'Population Figures'!AE903)*(ABS('Population Figures'!H903-'Population Figures'!K903)*B904)*'Population Figures'!$AJ903, IF(U904<>0, ('Population Figures'!AB903-'Population Figures'!AF903)*(ABS('Population Figures'!H903-'Population Figures'!K903)*B904)*'Population Figures'!$AJ903, IF(V904<>0, ('Population Figures'!AC903-'Population Figures'!AG903)*(B904*ABS('Population Figures'!H903-'Population Figures'!K903))*'Population Figures'!$AJ903, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I903<>\"\",IF(T904<>0,('Population Figures'!AA903-'Population Figures'!AE903)*(ABS('Population Figures'!I903-'Population Figures'!L903)*B904)*'Population Figures'!$AJ903, IF(U904<>0, ('Population Figures'!AB903-'Population Figures'!AF903)*(ABS('Population Figures'!I903-'Population Figures'!L903)*B904)*'Population Figures'!$AJ903, IF(V904<>0, ('Population Figures'!AC903-'Population Figures'!AG903)*(B904*ABS('Population Figures'!I903-'Population Figures'!L903))*'Population Figures'!$AJ903, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P903*'Population Figures'!F903","v":0},{"$f":"IF('Population Figures'!Q903<>\"\",'Population Figures'!Q903*'Population Figures'!F903,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R903<>\"\",'Population Figures'!R903*'Population Figures'!F903,\"N/A\")","v":"N/A"},{"$f":"B904*'Population Figures'!S903*'Population Figures'!AD901","v":0},{"$f":"B904*'Population Figures'!S903","v":0},{"$f":"B904*'Population Figures'!S903*ABS('Population Figures'!AD903-'Population Figures'!AH903)*'Population Figures'!$AM$14","v":0},{"$f":"B904*'Population Figures'!S903*ABS('Population Figures'!AD903-'Population Figures'!AH903)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F906<>\"\", B904*'Population Figures'!U903*'Scenario 2 Contributing Fact'!F906,B904*'Population Figures'!U903*'Scenario 3 - Nut. Analysis'!J902)","v":0},{"$f":"IF('Population Figures'!W903<>\"\",B904*'Population Figures'!W903*AF904,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V903<>\"\",B904*'Population Figures'!V903*AF904,\"N/A\")","v":"N/A"},{"$f":"B904*'Population Figures'!U903","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G906<>\"\", B904*'Population Figures'!X903*'Scenario 2 Contributing Fact'!G906,B904*'Population Figures'!X903*'Scenario 3 - Nut. Analysis'!K902)","v":0},{"$f":"IF('Population Figures'!Y903<>\"\",B904*'Population Figures'!Y903*AJ904,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z903<>\"\",B904*'Population Figures'!Z903*AJ904,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E905","v":0},{"$f":"'Population Figures'!F905","v":0},{"$f":"B906*('Population Figures'!G905)*'Population Figures'!AA905","v":0},{"$f":"B906*('Population Figures'!G905)*'Population Figures'!AB905","v":0},{"$f":"B906*('Population Figures'!G905)*'Population Figures'!AC905","v":0},{"$f":"IF('Population Figures'!H905<>\"\",IF(C906<>0,B906*('Population Figures'!H905)*'Population Figures'!AA905, IF(D906<>0, B906*('Population Figures'!H905)*'Population Figures'!AB905, IF(E906<>0, B906*('Population Figures'!H905)*'Population Figures'!AC905, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H905<>\"\",IF(C906<>0,B906*('Population Figures'!I905)*'Population Figures'!AA905, IF(D906<>0, B906*('Population Figures'!I905)*'Population Figures'!AB905, IF(E906<>0, B906*('Population Figures'!I905)*'Population Figures'!AC905, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B906*('Population Figures'!G905)","v":0},{"$f":"'Population Figures'!AE905*(B906*'Population Figures'!G905)*'Population Figures'!$AI905","v":0},{"$f":"'Population Figures'!AF905*(B906*'Population Figures'!G905)*'Population Figures'!$AI905","v":0},{"$f":"'Population Figures'!AG905*(B906*'Population Figures'!G905)*'Population Figures'!$AI905","v":0},{"$f":"IF('Population Figures'!H905<>\"\",IF(I906<>0,'Population Figures'!AE905*(B906*'Population Figures'!H905)*'Population Figures'!$AI905, IF(J906<>0, 'Population Figures'!AF905*(B906*'Population Figures'!H905)*'Population Figures'!$AI905, IF(K906<>0, 'Population Figures'!AG905*(B906*'Population Figures'!H905)*'Population Figures'!$AI905, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I905<>\"\",IF(I906<>0,'Population Figures'!AE905*(B906*'Population Figures'!I905)*'Population Figures'!$AI905, IF(J906<>0, 'Population Figures'!AF905*(B906*'Population Figures'!I905)*'Population Figures'!$AI905, IF(K906<>0, 'Population Figures'!AG905*(B906*'Population Figures'!I905)*'Population Figures'!$AI905, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I906<>0,I906*'Population Figures'!$AM$6,IF(J906<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J906),IF(K906<>0,('PiN Physical and Mental WB'!K906*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L906*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M906*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA905-'Population Figures'!AE905)*(B906*ABS('Population Figures'!G905-'Population Figures'!J905)*'Population Figures'!$AJ905)","v":0},{"$f":"ABS('Population Figures'!AB905-'Population Figures'!AF905)*(B906*ABS('Population Figures'!G905-'Population Figures'!J905))*'Population Figures'!$AJ905","v":0},{"$f":"ABS('Population Figures'!AC905-'Population Figures'!AG905)*(B906*ABS('Population Figures'!G905-'Population Figures'!J905)*'Population Figures'!$AJ905)","v":0},{"$f":"IF('Population Figures'!H905<>\"\",IF(T906<>0,('Population Figures'!AA905-'Population Figures'!AE905)*(ABS('Population Figures'!H905-'Population Figures'!K905)*B906)*'Population Figures'!$AJ905, IF(U906<>0, ('Population Figures'!AB905-'Population Figures'!AF905)*(ABS('Population Figures'!H905-'Population Figures'!K905)*B906)*'Population Figures'!$AJ905, IF(V906<>0, ('Population Figures'!AC905-'Population Figures'!AG905)*(B906*ABS('Population Figures'!H905-'Population Figures'!K905))*'Population Figures'!$AJ905, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I905<>\"\",IF(T906<>0,('Population Figures'!AA905-'Population Figures'!AE905)*(ABS('Population Figures'!I905-'Population Figures'!L905)*B906)*'Population Figures'!$AJ905, IF(U906<>0, ('Population Figures'!AB905-'Population Figures'!AF905)*(ABS('Population Figures'!I905-'Population Figures'!L905)*B906)*'Population Figures'!$AJ905, IF(V906<>0, ('Population Figures'!AC905-'Population Figures'!AG905)*(B906*ABS('Population Figures'!I905-'Population Figures'!L905))*'Population Figures'!$AJ905, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P905*'Population Figures'!F905","v":0},{"$f":"IF('Population Figures'!Q905<>\"\",'Population Figures'!Q905*'Population Figures'!F905,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R905<>\"\",'Population Figures'!R905*'Population Figures'!F905,\"N/A\")","v":"N/A"},{"$f":"B906*'Population Figures'!S905*'Population Figures'!AD903","v":0},{"$f":"B906*'Population Figures'!S905","v":0},{"$f":"B906*'Population Figures'!S905*ABS('Population Figures'!AD905-'Population Figures'!AH905)*'Population Figures'!$AM$14","v":0},{"$f":"B906*'Population Figures'!S905*ABS('Population Figures'!AD905-'Population Figures'!AH905)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F908<>\"\", B906*'Population Figures'!U905*'Scenario 2 Contributing Fact'!F908,B906*'Population Figures'!U905*'Scenario 3 - Nut. Analysis'!J904)","v":0},{"$f":"IF('Population Figures'!W905<>\"\",B906*'Population Figures'!W905*AF906,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V905<>\"\",B906*'Population Figures'!V905*AF906,\"N/A\")","v":"N/A"},{"$f":"B906*'Population Figures'!U905","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G908<>\"\", B906*'Population Figures'!X905*'Scenario 2 Contributing Fact'!G908,B906*'Population Figures'!X905*'Scenario 3 - Nut. Analysis'!K904)","v":0},{"$f":"IF('Population Figures'!Y905<>\"\",B906*'Population Figures'!Y905*AJ906,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z905<>\"\",B906*'Population Figures'!Z905*AJ906,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E906","v":0},{"$f":"'Population Figures'!F906","v":0},{"$f":"B907*('Population Figures'!G906)*'Population Figures'!AA906","v":0},{"$f":"B907*('Population Figures'!G906)*'Population Figures'!AB906","v":0},{"$f":"B907*('Population Figures'!G906)*'Population Figures'!AC906","v":0},{"$f":"IF('Population Figures'!H906<>\"\",IF(C907<>0,B907*('Population Figures'!H906)*'Population Figures'!AA906, IF(D907<>0, B907*('Population Figures'!H906)*'Population Figures'!AB906, IF(E907<>0, B907*('Population Figures'!H906)*'Population Figures'!AC906, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H906<>\"\",IF(C907<>0,B907*('Population Figures'!I906)*'Population Figures'!AA906, IF(D907<>0, B907*('Population Figures'!I906)*'Population Figures'!AB906, IF(E907<>0, B907*('Population Figures'!I906)*'Population Figures'!AC906, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B907*('Population Figures'!G906)","v":0},{"$f":"'Population Figures'!AE906*(B907*'Population Figures'!G906)*'Population Figures'!$AI906","v":0},{"$f":"'Population Figures'!AF906*(B907*'Population Figures'!G906)*'Population Figures'!$AI906","v":0},{"$f":"'Population Figures'!AG906*(B907*'Population Figures'!G906)*'Population Figures'!$AI906","v":0},{"$f":"IF('Population Figures'!H906<>\"\",IF(I907<>0,'Population Figures'!AE906*(B907*'Population Figures'!H906)*'Population Figures'!$AI906, IF(J907<>0, 'Population Figures'!AF906*(B907*'Population Figures'!H906)*'Population Figures'!$AI906, IF(K907<>0, 'Population Figures'!AG906*(B907*'Population Figures'!H906)*'Population Figures'!$AI906, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I906<>\"\",IF(I907<>0,'Population Figures'!AE906*(B907*'Population Figures'!I906)*'Population Figures'!$AI906, IF(J907<>0, 'Population Figures'!AF906*(B907*'Population Figures'!I906)*'Population Figures'!$AI906, IF(K907<>0, 'Population Figures'!AG906*(B907*'Population Figures'!I906)*'Population Figures'!$AI906, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I907<>0,I907*'Population Figures'!$AM$6,IF(J907<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J907),IF(K907<>0,('PiN Physical and Mental WB'!K907*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L907*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M907*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA906-'Population Figures'!AE906)*(B907*ABS('Population Figures'!G906-'Population Figures'!J906)*'Population Figures'!$AJ906)","v":0},{"$f":"ABS('Population Figures'!AB906-'Population Figures'!AF906)*(B907*ABS('Population Figures'!G906-'Population Figures'!J906))*'Population Figures'!$AJ906","v":0},{"$f":"ABS('Population Figures'!AC906-'Population Figures'!AG906)*(B907*ABS('Population Figures'!G906-'Population Figures'!J906)*'Population Figures'!$AJ906)","v":0},{"$f":"IF('Population Figures'!H906<>\"\",IF(T907<>0,('Population Figures'!AA906-'Population Figures'!AE906)*(ABS('Population Figures'!H906-'Population Figures'!K906)*B907)*'Population Figures'!$AJ906, IF(U907<>0, ('Population Figures'!AB906-'Population Figures'!AF906)*(ABS('Population Figures'!H906-'Population Figures'!K906)*B907)*'Population Figures'!$AJ906, IF(V907<>0, ('Population Figures'!AC906-'Population Figures'!AG906)*(B907*ABS('Population Figures'!H906-'Population Figures'!K906))*'Population Figures'!$AJ906, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I906<>\"\",IF(T907<>0,('Population Figures'!AA906-'Population Figures'!AE906)*(ABS('Population Figures'!I906-'Population Figures'!L906)*B907)*'Population Figures'!$AJ906, IF(U907<>0, ('Population Figures'!AB906-'Population Figures'!AF906)*(ABS('Population Figures'!I906-'Population Figures'!L906)*B907)*'Population Figures'!$AJ906, IF(V907<>0, ('Population Figures'!AC906-'Population Figures'!AG906)*(B907*ABS('Population Figures'!I906-'Population Figures'!L906))*'Population Figures'!$AJ906, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P906*'Population Figures'!F906","v":0},{"$f":"IF('Population Figures'!Q906<>\"\",'Population Figures'!Q906*'Population Figures'!F906,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R906<>\"\",'Population Figures'!R906*'Population Figures'!F906,\"N/A\")","v":"N/A"},{"$f":"B907*'Population Figures'!S906*'Population Figures'!AD904","v":0},{"$f":"B907*'Population Figures'!S906","v":0},{"$f":"B907*'Population Figures'!S906*ABS('Population Figures'!AD906-'Population Figures'!AH906)*'Population Figures'!$AM$14","v":0},{"$f":"B907*'Population Figures'!S906*ABS('Population Figures'!AD906-'Population Figures'!AH906)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F909<>\"\", B907*'Population Figures'!U906*'Scenario 2 Contributing Fact'!F909,B907*'Population Figures'!U906*'Scenario 3 - Nut. Analysis'!J905)","v":0},{"$f":"IF('Population Figures'!W906<>\"\",B907*'Population Figures'!W906*AF907,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V906<>\"\",B907*'Population Figures'!V906*AF907,\"N/A\")","v":"N/A"},{"$f":"B907*'Population Figures'!U906","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G909<>\"\", B907*'Population Figures'!X906*'Scenario 2 Contributing Fact'!G909,B907*'Population Figures'!X906*'Scenario 3 - Nut. Analysis'!K905)","v":0},{"$f":"IF('Population Figures'!Y906<>\"\",B907*'Population Figures'!Y906*AJ907,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z906<>\"\",B907*'Population Figures'!Z906*AJ907,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E909","v":0},{"$f":"'Population Figures'!F909","v":0},{"$f":"B910*('Population Figures'!G909)*'Population Figures'!AA909","v":0},{"$f":"B910*('Population Figures'!G909)*'Population Figures'!AB909","v":0},{"$f":"B910*('Population Figures'!G909)*'Population Figures'!AC909","v":0},{"$f":"IF('Population Figures'!H909<>\"\",IF(C910<>0,B910*('Population Figures'!H909)*'Population Figures'!AA909, IF(D910<>0, B910*('Population Figures'!H909)*'Population Figures'!AB909, IF(E910<>0, B910*('Population Figures'!H909)*'Population Figures'!AC909, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H909<>\"\",IF(C910<>0,B910*('Population Figures'!I909)*'Population Figures'!AA909, IF(D910<>0, B910*('Population Figures'!I909)*'Population Figures'!AB909, IF(E910<>0, B910*('Population Figures'!I909)*'Population Figures'!AC909, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B910*('Population Figures'!G909)","v":0},{"$f":"'Population Figures'!AE909*(B910*'Population Figures'!G909)*'Population Figures'!$AI909","v":0},{"$f":"'Population Figures'!AF909*(B910*'Population Figures'!G909)*'Population Figures'!$AI909","v":0},{"$f":"'Population Figures'!AG909*(B910*'Population Figures'!G909)*'Population Figures'!$AI909","v":0},{"$f":"IF('Population Figures'!H909<>\"\",IF(I910<>0,'Population Figures'!AE909*(B910*'Population Figures'!H909)*'Population Figures'!$AI909, IF(J910<>0, 'Population Figures'!AF909*(B910*'Population Figures'!H909)*'Population Figures'!$AI909, IF(K910<>0, 'Population Figures'!AG909*(B910*'Population Figures'!H909)*'Population Figures'!$AI909, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I909<>\"\",IF(I910<>0,'Population Figures'!AE909*(B910*'Population Figures'!I909)*'Population Figures'!$AI909, IF(J910<>0, 'Population Figures'!AF909*(B910*'Population Figures'!I909)*'Population Figures'!$AI909, IF(K910<>0, 'Population Figures'!AG909*(B910*'Population Figures'!I909)*'Population Figures'!$AI909, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I910<>0,I910*'Population Figures'!$AM$6,IF(J910<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J910),IF(K910<>0,('PiN Physical and Mental WB'!K910*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L910*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M910*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA909-'Population Figures'!AE909)*(B910*ABS('Population Figures'!G909-'Population Figures'!J909)*'Population Figures'!$AJ909)","v":0},{"$f":"ABS('Population Figures'!AB909-'Population Figures'!AF909)*(B910*ABS('Population Figures'!G909-'Population Figures'!J909))*'Population Figures'!$AJ909","v":0},{"$f":"ABS('Population Figures'!AC909-'Population Figures'!AG909)*(B910*ABS('Population Figures'!G909-'Population Figures'!J909)*'Population Figures'!$AJ909)","v":0},{"$f":"IF('Population Figures'!H909<>\"\",IF(T910<>0,('Population Figures'!AA909-'Population Figures'!AE909)*(ABS('Population Figures'!H909-'Population Figures'!K909)*B910)*'Population Figures'!$AJ909, IF(U910<>0, ('Population Figures'!AB909-'Population Figures'!AF909)*(ABS('Population Figures'!H909-'Population Figures'!K909)*B910)*'Population Figures'!$AJ909, IF(V910<>0, ('Population Figures'!AC909-'Population Figures'!AG909)*(B910*ABS('Population Figures'!H909-'Population Figures'!K909))*'Population Figures'!$AJ909, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I909<>\"\",IF(T910<>0,('Population Figures'!AA909-'Population Figures'!AE909)*(ABS('Population Figures'!I909-'Population Figures'!L909)*B910)*'Population Figures'!$AJ909, IF(U910<>0, ('Population Figures'!AB909-'Population Figures'!AF909)*(ABS('Population Figures'!I909-'Population Figures'!L909)*B910)*'Population Figures'!$AJ909, IF(V910<>0, ('Population Figures'!AC909-'Population Figures'!AG909)*(B910*ABS('Population Figures'!I909-'Population Figures'!L909))*'Population Figures'!$AJ909, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P909*'Population Figures'!F909","v":0},{"$f":"IF('Population Figures'!Q909<>\"\",'Population Figures'!Q909*'Population Figures'!F909,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R909<>\"\",'Population Figures'!R909*'Population Figures'!F909,\"N/A\")","v":"N/A"},{"$f":"B910*'Population Figures'!S909*'Population Figures'!AD907","v":0},{"$f":"B910*'Population Figures'!S909","v":0},{"$f":"B910*'Population Figures'!S909*ABS('Population Figures'!AD909-'Population Figures'!AH909)*'Population Figures'!$AM$14","v":0},{"$f":"B910*'Population Figures'!S909*ABS('Population Figures'!AD909-'Population Figures'!AH909)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F912<>\"\", B910*'Population Figures'!U909*'Scenario 2 Contributing Fact'!F912,B910*'Population Figures'!U909*'Scenario 3 - Nut. Analysis'!J908)","v":0},{"$f":"IF('Population Figures'!W909<>\"\",B910*'Population Figures'!W909*AF910,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V909<>\"\",B910*'Population Figures'!V909*AF910,\"N/A\")","v":"N/A"},{"$f":"B910*'Population Figures'!U909","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G912<>\"\", B910*'Population Figures'!X909*'Scenario 2 Contributing Fact'!G912,B910*'Population Figures'!X909*'Scenario 3 - Nut. Analysis'!K908)","v":0},{"$f":"IF('Population Figures'!Y909<>\"\",B910*'Population Figures'!Y909*AJ910,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z909<>\"\",B910*'Population Figures'!Z909*AJ910,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E910","v":0},{"$f":"'Population Figures'!F910","v":0},{"$f":"B911*('Population Figures'!G910)*'Population Figures'!AA910","v":0},{"$f":"B911*('Population Figures'!G910)*'Population Figures'!AB910","v":0},{"$f":"B911*('Population Figures'!G910)*'Population Figures'!AC910","v":0},{"$f":"IF('Population Figures'!H910<>\"\",IF(C911<>0,B911*('Population Figures'!H910)*'Population Figures'!AA910, IF(D911<>0, B911*('Population Figures'!H910)*'Population Figures'!AB910, IF(E911<>0, B911*('Population Figures'!H910)*'Population Figures'!AC910, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H910<>\"\",IF(C911<>0,B911*('Population Figures'!I910)*'Population Figures'!AA910, IF(D911<>0, B911*('Population Figures'!I910)*'Population Figures'!AB910, IF(E911<>0, B911*('Population Figures'!I910)*'Population Figures'!AC910, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B911*('Population Figures'!G910)","v":0},{"$f":"'Population Figures'!AE910*(B911*'Population Figures'!G910)*'Population Figures'!$AI910","v":0},{"$f":"'Population Figures'!AF910*(B911*'Population Figures'!G910)*'Population Figures'!$AI910","v":0},{"$f":"'Population Figures'!AG910*(B911*'Population Figures'!G910)*'Population Figures'!$AI910","v":0},{"$f":"IF('Population Figures'!H910<>\"\",IF(I911<>0,'Population Figures'!AE910*(B911*'Population Figures'!H910)*'Population Figures'!$AI910, IF(J911<>0, 'Population Figures'!AF910*(B911*'Population Figures'!H910)*'Population Figures'!$AI910, IF(K911<>0, 'Population Figures'!AG910*(B911*'Population Figures'!H910)*'Population Figures'!$AI910, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I910<>\"\",IF(I911<>0,'Population Figures'!AE910*(B911*'Population Figures'!I910)*'Population Figures'!$AI910, IF(J911<>0, 'Population Figures'!AF910*(B911*'Population Figures'!I910)*'Population Figures'!$AI910, IF(K911<>0, 'Population Figures'!AG910*(B911*'Population Figures'!I910)*'Population Figures'!$AI910, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I911<>0,I911*'Population Figures'!$AM$6,IF(J911<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J911),IF(K911<>0,('PiN Physical and Mental WB'!K911*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L911*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M911*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA910-'Population Figures'!AE910)*(B911*ABS('Population Figures'!G910-'Population Figures'!J910)*'Population Figures'!$AJ910)","v":0},{"$f":"ABS('Population Figures'!AB910-'Population Figures'!AF910)*(B911*ABS('Population Figures'!G910-'Population Figures'!J910))*'Population Figures'!$AJ910","v":0},{"$f":"ABS('Population Figures'!AC910-'Population Figures'!AG910)*(B911*ABS('Population Figures'!G910-'Population Figures'!J910)*'Population Figures'!$AJ910)","v":0},{"$f":"IF('Population Figures'!H910<>\"\",IF(T911<>0,('Population Figures'!AA910-'Population Figures'!AE910)*(ABS('Population Figures'!H910-'Population Figures'!K910)*B911)*'Population Figures'!$AJ910, IF(U911<>0, ('Population Figures'!AB910-'Population Figures'!AF910)*(ABS('Population Figures'!H910-'Population Figures'!K910)*B911)*'Population Figures'!$AJ910, IF(V911<>0, ('Population Figures'!AC910-'Population Figures'!AG910)*(B911*ABS('Population Figures'!H910-'Population Figures'!K910))*'Population Figures'!$AJ910, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I910<>\"\",IF(T911<>0,('Population Figures'!AA910-'Population Figures'!AE910)*(ABS('Population Figures'!I910-'Population Figures'!L910)*B911)*'Population Figures'!$AJ910, IF(U911<>0, ('Population Figures'!AB910-'Population Figures'!AF910)*(ABS('Population Figures'!I910-'Population Figures'!L910)*B911)*'Population Figures'!$AJ910, IF(V911<>0, ('Population Figures'!AC910-'Population Figures'!AG910)*(B911*ABS('Population Figures'!I910-'Population Figures'!L910))*'Population Figures'!$AJ910, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P910*'Population Figures'!F910","v":0},{"$f":"IF('Population Figures'!Q910<>\"\",'Population Figures'!Q910*'Population Figures'!F910,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R910<>\"\",'Population Figures'!R910*'Population Figures'!F910,\"N/A\")","v":"N/A"},{"$f":"B911*'Population Figures'!S910*'Population Figures'!AD908","v":0},{"$f":"B911*'Population Figures'!S910","v":0},{"$f":"B911*'Population Figures'!S910*ABS('Population Figures'!AD910-'Population Figures'!AH910)*'Population Figures'!$AM$14","v":0},{"$f":"B911*'Population Figures'!S910*ABS('Population Figures'!AD910-'Population Figures'!AH910)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F913<>\"\", B911*'Population Figures'!U910*'Scenario 2 Contributing Fact'!F913,B911*'Population Figures'!U910*'Scenario 3 - Nut. Analysis'!J909)","v":0},{"$f":"IF('Population Figures'!W910<>\"\",B911*'Population Figures'!W910*AF911,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V910<>\"\",B911*'Population Figures'!V910*AF911,\"N/A\")","v":"N/A"},{"$f":"B911*'Population Figures'!U910","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G913<>\"\", B911*'Population Figures'!X910*'Scenario 2 Contributing Fact'!G913,B911*'Population Figures'!X910*'Scenario 3 - Nut. Analysis'!K909)","v":0},{"$f":"IF('Population Figures'!Y910<>\"\",B911*'Population Figures'!Y910*AJ911,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z910<>\"\",B911*'Population Figures'!Z910*AJ911,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E912","v":0},{"$f":"'Population Figures'!F912","v":0},{"$f":"B913*('Population Figures'!G912)*'Population Figures'!AA912","v":0},{"$f":"B913*('Population Figures'!G912)*'Population Figures'!AB912","v":0},{"$f":"B913*('Population Figures'!G912)*'Population Figures'!AC912","v":0},{"$f":"IF('Population Figures'!H912<>\"\",IF(C913<>0,B913*('Population Figures'!H912)*'Population Figures'!AA912, IF(D913<>0, B913*('Population Figures'!H912)*'Population Figures'!AB912, IF(E913<>0, B913*('Population Figures'!H912)*'Population Figures'!AC912, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H912<>\"\",IF(C913<>0,B913*('Population Figures'!I912)*'Population Figures'!AA912, IF(D913<>0, B913*('Population Figures'!I912)*'Population Figures'!AB912, IF(E913<>0, B913*('Population Figures'!I912)*'Population Figures'!AC912, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B913*('Population Figures'!G912)","v":0},{"$f":"'Population Figures'!AE912*(B913*'Population Figures'!G912)*'Population Figures'!$AI912","v":0},{"$f":"'Population Figures'!AF912*(B913*'Population Figures'!G912)*'Population Figures'!$AI912","v":0},{"$f":"'Population Figures'!AG912*(B913*'Population Figures'!G912)*'Population Figures'!$AI912","v":0},{"$f":"IF('Population Figures'!H912<>\"\",IF(I913<>0,'Population Figures'!AE912*(B913*'Population Figures'!H912)*'Population Figures'!$AI912, IF(J913<>0, 'Population Figures'!AF912*(B913*'Population Figures'!H912)*'Population Figures'!$AI912, IF(K913<>0, 'Population Figures'!AG912*(B913*'Population Figures'!H912)*'Population Figures'!$AI912, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I912<>\"\",IF(I913<>0,'Population Figures'!AE912*(B913*'Population Figures'!I912)*'Population Figures'!$AI912, IF(J913<>0, 'Population Figures'!AF912*(B913*'Population Figures'!I912)*'Population Figures'!$AI912, IF(K913<>0, 'Population Figures'!AG912*(B913*'Population Figures'!I912)*'Population Figures'!$AI912, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I913<>0,I913*'Population Figures'!$AM$6,IF(J913<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J913),IF(K913<>0,('PiN Physical and Mental WB'!K913*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L913*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M913*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA912-'Population Figures'!AE912)*(B913*ABS('Population Figures'!G912-'Population Figures'!J912)*'Population Figures'!$AJ912)","v":0},{"$f":"ABS('Population Figures'!AB912-'Population Figures'!AF912)*(B913*ABS('Population Figures'!G912-'Population Figures'!J912))*'Population Figures'!$AJ912","v":0},{"$f":"ABS('Population Figures'!AC912-'Population Figures'!AG912)*(B913*ABS('Population Figures'!G912-'Population Figures'!J912)*'Population Figures'!$AJ912)","v":0},{"$f":"IF('Population Figures'!H912<>\"\",IF(T913<>0,('Population Figures'!AA912-'Population Figures'!AE912)*(ABS('Population Figures'!H912-'Population Figures'!K912)*B913)*'Population Figures'!$AJ912, IF(U913<>0, ('Population Figures'!AB912-'Population Figures'!AF912)*(ABS('Population Figures'!H912-'Population Figures'!K912)*B913)*'Population Figures'!$AJ912, IF(V913<>0, ('Population Figures'!AC912-'Population Figures'!AG912)*(B913*ABS('Population Figures'!H912-'Population Figures'!K912))*'Population Figures'!$AJ912, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I912<>\"\",IF(T913<>0,('Population Figures'!AA912-'Population Figures'!AE912)*(ABS('Population Figures'!I912-'Population Figures'!L912)*B913)*'Population Figures'!$AJ912, IF(U913<>0, ('Population Figures'!AB912-'Population Figures'!AF912)*(ABS('Population Figures'!I912-'Population Figures'!L912)*B913)*'Population Figures'!$AJ912, IF(V913<>0, ('Population Figures'!AC912-'Population Figures'!AG912)*(B913*ABS('Population Figures'!I912-'Population Figures'!L912))*'Population Figures'!$AJ912, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P912*'Population Figures'!F912","v":0},{"$f":"IF('Population Figures'!Q912<>\"\",'Population Figures'!Q912*'Population Figures'!F912,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R912<>\"\",'Population Figures'!R912*'Population Figures'!F912,\"N/A\")","v":"N/A"},{"$f":"B913*'Population Figures'!S912*'Population Figures'!AD910","v":0},{"$f":"B913*'Population Figures'!S912","v":0},{"$f":"B913*'Population Figures'!S912*ABS('Population Figures'!AD912-'Population Figures'!AH912)*'Population Figures'!$AM$14","v":0},{"$f":"B913*'Population Figures'!S912*ABS('Population Figures'!AD912-'Population Figures'!AH912)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F915<>\"\", B913*'Population Figures'!U912*'Scenario 2 Contributing Fact'!F915,B913*'Population Figures'!U912*'Scenario 3 - Nut. Analysis'!J911)","v":0},{"$f":"IF('Population Figures'!W912<>\"\",B913*'Population Figures'!W912*AF913,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V912<>\"\",B913*'Population Figures'!V912*AF913,\"N/A\")","v":"N/A"},{"$f":"B913*'Population Figures'!U912","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G915<>\"\", B913*'Population Figures'!X912*'Scenario 2 Contributing Fact'!G915,B913*'Population Figures'!X912*'Scenario 3 - Nut. Analysis'!K911)","v":0},{"$f":"IF('Population Figures'!Y912<>\"\",B913*'Population Figures'!Y912*AJ913,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z912<>\"\",B913*'Population Figures'!Z912*AJ913,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E913","v":0},{"$f":"'Population Figures'!F913","v":0},{"$f":"B914*('Population Figures'!G913)*'Population Figures'!AA913","v":0},{"$f":"B914*('Population Figures'!G913)*'Population Figures'!AB913","v":0},{"$f":"B914*('Population Figures'!G913)*'Population Figures'!AC913","v":0},{"$f":"IF('Population Figures'!H913<>\"\",IF(C914<>0,B914*('Population Figures'!H913)*'Population Figures'!AA913, IF(D914<>0, B914*('Population Figures'!H913)*'Population Figures'!AB913, IF(E914<>0, B914*('Population Figures'!H913)*'Population Figures'!AC913, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H913<>\"\",IF(C914<>0,B914*('Population Figures'!I913)*'Population Figures'!AA913, IF(D914<>0, B914*('Population Figures'!I913)*'Population Figures'!AB913, IF(E914<>0, B914*('Population Figures'!I913)*'Population Figures'!AC913, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B914*('Population Figures'!G913)","v":0},{"$f":"'Population Figures'!AE913*(B914*'Population Figures'!G913)*'Population Figures'!$AI913","v":0},{"$f":"'Population Figures'!AF913*(B914*'Population Figures'!G913)*'Population Figures'!$AI913","v":0},{"$f":"'Population Figures'!AG913*(B914*'Population Figures'!G913)*'Population Figures'!$AI913","v":0},{"$f":"IF('Population Figures'!H913<>\"\",IF(I914<>0,'Population Figures'!AE913*(B914*'Population Figures'!H913)*'Population Figures'!$AI913, IF(J914<>0, 'Population Figures'!AF913*(B914*'Population Figures'!H913)*'Population Figures'!$AI913, IF(K914<>0, 'Population Figures'!AG913*(B914*'Population Figures'!H913)*'Population Figures'!$AI913, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I913<>\"\",IF(I914<>0,'Population Figures'!AE913*(B914*'Population Figures'!I913)*'Population Figures'!$AI913, IF(J914<>0, 'Population Figures'!AF913*(B914*'Population Figures'!I913)*'Population Figures'!$AI913, IF(K914<>0, 'Population Figures'!AG913*(B914*'Population Figures'!I913)*'Population Figures'!$AI913, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I914<>0,I914*'Population Figures'!$AM$6,IF(J914<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J914),IF(K914<>0,('PiN Physical and Mental WB'!K914*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L914*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M914*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA913-'Population Figures'!AE913)*(B914*ABS('Population Figures'!G913-'Population Figures'!J913)*'Population Figures'!$AJ913)","v":0},{"$f":"ABS('Population Figures'!AB913-'Population Figures'!AF913)*(B914*ABS('Population Figures'!G913-'Population Figures'!J913))*'Population Figures'!$AJ913","v":0},{"$f":"ABS('Population Figures'!AC913-'Population Figures'!AG913)*(B914*ABS('Population Figures'!G913-'Population Figures'!J913)*'Population Figures'!$AJ913)","v":0},{"$f":"IF('Population Figures'!H913<>\"\",IF(T914<>0,('Population Figures'!AA913-'Population Figures'!AE913)*(ABS('Population Figures'!H913-'Population Figures'!K913)*B914)*'Population Figures'!$AJ913, IF(U914<>0, ('Population Figures'!AB913-'Population Figures'!AF913)*(ABS('Population Figures'!H913-'Population Figures'!K913)*B914)*'Population Figures'!$AJ913, IF(V914<>0, ('Population Figures'!AC913-'Population Figures'!AG913)*(B914*ABS('Population Figures'!H913-'Population Figures'!K913))*'Population Figures'!$AJ913, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I913<>\"\",IF(T914<>0,('Population Figures'!AA913-'Population Figures'!AE913)*(ABS('Population Figures'!I913-'Population Figures'!L913)*B914)*'Population Figures'!$AJ913, IF(U914<>0, ('Population Figures'!AB913-'Population Figures'!AF913)*(ABS('Population Figures'!I913-'Population Figures'!L913)*B914)*'Population Figures'!$AJ913, IF(V914<>0, ('Population Figures'!AC913-'Population Figures'!AG913)*(B914*ABS('Population Figures'!I913-'Population Figures'!L913))*'Population Figures'!$AJ913, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P913*'Population Figures'!F913","v":0},{"$f":"IF('Population Figures'!Q913<>\"\",'Population Figures'!Q913*'Population Figures'!F913,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R913<>\"\",'Population Figures'!R913*'Population Figures'!F913,\"N/A\")","v":"N/A"},{"$f":"B914*'Population Figures'!S913*'Population Figures'!AD911","v":0},{"$f":"B914*'Population Figures'!S913","v":0},{"$f":"B914*'Population Figures'!S913*ABS('Population Figures'!AD913-'Population Figures'!AH913)*'Population Figures'!$AM$14","v":0},{"$f":"B914*'Population Figures'!S913*ABS('Population Figures'!AD913-'Population Figures'!AH913)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F916<>\"\", B914*'Population Figures'!U913*'Scenario 2 Contributing Fact'!F916,B914*'Population Figures'!U913*'Scenario 3 - Nut. Analysis'!J912)","v":0},{"$f":"IF('Population Figures'!W913<>\"\",B914*'Population Figures'!W913*AF914,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V913<>\"\",B914*'Population Figures'!V913*AF914,\"N/A\")","v":"N/A"},{"$f":"B914*'Population Figures'!U913","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G916<>\"\", B914*'Population Figures'!X913*'Scenario 2 Contributing Fact'!G916,B914*'Population Figures'!X913*'Scenario 3 - Nut. Analysis'!K912)","v":0},{"$f":"IF('Population Figures'!Y913<>\"\",B914*'Population Figures'!Y913*AJ914,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z913<>\"\",B914*'Population Figures'!Z913*AJ914,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E916","v":0},{"$f":"'Population Figures'!F916","v":0},{"$f":"B917*('Population Figures'!G916)*'Population Figures'!AA916","v":0},{"$f":"B917*('Population Figures'!G916)*'Population Figures'!AB916","v":0},{"$f":"B917*('Population Figures'!G916)*'Population Figures'!AC916","v":0},{"$f":"IF('Population Figures'!H916<>\"\",IF(C917<>0,B917*('Population Figures'!H916)*'Population Figures'!AA916, IF(D917<>0, B917*('Population Figures'!H916)*'Population Figures'!AB916, IF(E917<>0, B917*('Population Figures'!H916)*'Population Figures'!AC916, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H916<>\"\",IF(C917<>0,B917*('Population Figures'!I916)*'Population Figures'!AA916, IF(D917<>0, B917*('Population Figures'!I916)*'Population Figures'!AB916, IF(E917<>0, B917*('Population Figures'!I916)*'Population Figures'!AC916, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B917*('Population Figures'!G916)","v":0},{"$f":"'Population Figures'!AE916*(B917*'Population Figures'!G916)*'Population Figures'!$AI916","v":0},{"$f":"'Population Figures'!AF916*(B917*'Population Figures'!G916)*'Population Figures'!$AI916","v":0},{"$f":"'Population Figures'!AG916*(B917*'Population Figures'!G916)*'Population Figures'!$AI916","v":0},{"$f":"IF('Population Figures'!H916<>\"\",IF(I917<>0,'Population Figures'!AE916*(B917*'Population Figures'!H916)*'Population Figures'!$AI916, IF(J917<>0, 'Population Figures'!AF916*(B917*'Population Figures'!H916)*'Population Figures'!$AI916, IF(K917<>0, 'Population Figures'!AG916*(B917*'Population Figures'!H916)*'Population Figures'!$AI916, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I916<>\"\",IF(I917<>0,'Population Figures'!AE916*(B917*'Population Figures'!I916)*'Population Figures'!$AI916, IF(J917<>0, 'Population Figures'!AF916*(B917*'Population Figures'!I916)*'Population Figures'!$AI916, IF(K917<>0, 'Population Figures'!AG916*(B917*'Population Figures'!I916)*'Population Figures'!$AI916, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I917<>0,I917*'Population Figures'!$AM$6,IF(J917<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J917),IF(K917<>0,('PiN Physical and Mental WB'!K917*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L917*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M917*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA916-'Population Figures'!AE916)*(B917*ABS('Population Figures'!G916-'Population Figures'!J916)*'Population Figures'!$AJ916)","v":0},{"$f":"ABS('Population Figures'!AB916-'Population Figures'!AF916)*(B917*ABS('Population Figures'!G916-'Population Figures'!J916))*'Population Figures'!$AJ916","v":0},{"$f":"ABS('Population Figures'!AC916-'Population Figures'!AG916)*(B917*ABS('Population Figures'!G916-'Population Figures'!J916)*'Population Figures'!$AJ916)","v":0},{"$f":"IF('Population Figures'!H916<>\"\",IF(T917<>0,('Population Figures'!AA916-'Population Figures'!AE916)*(ABS('Population Figures'!H916-'Population Figures'!K916)*B917)*'Population Figures'!$AJ916, IF(U917<>0, ('Population Figures'!AB916-'Population Figures'!AF916)*(ABS('Population Figures'!H916-'Population Figures'!K916)*B917)*'Population Figures'!$AJ916, IF(V917<>0, ('Population Figures'!AC916-'Population Figures'!AG916)*(B917*ABS('Population Figures'!H916-'Population Figures'!K916))*'Population Figures'!$AJ916, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I916<>\"\",IF(T917<>0,('Population Figures'!AA916-'Population Figures'!AE916)*(ABS('Population Figures'!I916-'Population Figures'!L916)*B917)*'Population Figures'!$AJ916, IF(U917<>0, ('Population Figures'!AB916-'Population Figures'!AF916)*(ABS('Population Figures'!I916-'Population Figures'!L916)*B917)*'Population Figures'!$AJ916, IF(V917<>0, ('Population Figures'!AC916-'Population Figures'!AG916)*(B917*ABS('Population Figures'!I916-'Population Figures'!L916))*'Population Figures'!$AJ916, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P916*'Population Figures'!F916","v":0},{"$f":"IF('Population Figures'!Q916<>\"\",'Population Figures'!Q916*'Population Figures'!F916,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R916<>\"\",'Population Figures'!R916*'Population Figures'!F916,\"N/A\")","v":"N/A"},{"$f":"B917*'Population Figures'!S916*'Population Figures'!AD914","v":0},{"$f":"B917*'Population Figures'!S916","v":0},{"$f":"B917*'Population Figures'!S916*ABS('Population Figures'!AD916-'Population Figures'!AH916)*'Population Figures'!$AM$14","v":0},{"$f":"B917*'Population Figures'!S916*ABS('Population Figures'!AD916-'Population Figures'!AH916)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F919<>\"\", B917*'Population Figures'!U916*'Scenario 2 Contributing Fact'!F919,B917*'Population Figures'!U916*'Scenario 3 - Nut. Analysis'!J915)","v":0},{"$f":"IF('Population Figures'!W916<>\"\",B917*'Population Figures'!W916*AF917,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V916<>\"\",B917*'Population Figures'!V916*AF917,\"N/A\")","v":"N/A"},{"$f":"B917*'Population Figures'!U916","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G919<>\"\", B917*'Population Figures'!X916*'Scenario 2 Contributing Fact'!G919,B917*'Population Figures'!X916*'Scenario 3 - Nut. Analysis'!K915)","v":0},{"$f":"IF('Population Figures'!Y916<>\"\",B917*'Population Figures'!Y916*AJ917,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z916<>\"\",B917*'Population Figures'!Z916*AJ917,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E917","v":0},{"$f":"'Population Figures'!F917","v":0},{"$f":"B918*('Population Figures'!G917)*'Population Figures'!AA917","v":0},{"$f":"B918*('Population Figures'!G917)*'Population Figures'!AB917","v":0},{"$f":"B918*('Population Figures'!G917)*'Population Figures'!AC917","v":0},{"$f":"IF('Population Figures'!H917<>\"\",IF(C918<>0,B918*('Population Figures'!H917)*'Population Figures'!AA917, IF(D918<>0, B918*('Population Figures'!H917)*'Population Figures'!AB917, IF(E918<>0, B918*('Population Figures'!H917)*'Population Figures'!AC917, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H917<>\"\",IF(C918<>0,B918*('Population Figures'!I917)*'Population Figures'!AA917, IF(D918<>0, B918*('Population Figures'!I917)*'Population Figures'!AB917, IF(E918<>0, B918*('Population Figures'!I917)*'Population Figures'!AC917, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B918*('Population Figures'!G917)","v":0},{"$f":"'Population Figures'!AE917*(B918*'Population Figures'!G917)*'Population Figures'!$AI917","v":0},{"$f":"'Population Figures'!AF917*(B918*'Population Figures'!G917)*'Population Figures'!$AI917","v":0},{"$f":"'Population Figures'!AG917*(B918*'Population Figures'!G917)*'Population Figures'!$AI917","v":0},{"$f":"IF('Population Figures'!H917<>\"\",IF(I918<>0,'Population Figures'!AE917*(B918*'Population Figures'!H917)*'Population Figures'!$AI917, IF(J918<>0, 'Population Figures'!AF917*(B918*'Population Figures'!H917)*'Population Figures'!$AI917, IF(K918<>0, 'Population Figures'!AG917*(B918*'Population Figures'!H917)*'Population Figures'!$AI917, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I917<>\"\",IF(I918<>0,'Population Figures'!AE917*(B918*'Population Figures'!I917)*'Population Figures'!$AI917, IF(J918<>0, 'Population Figures'!AF917*(B918*'Population Figures'!I917)*'Population Figures'!$AI917, IF(K918<>0, 'Population Figures'!AG917*(B918*'Population Figures'!I917)*'Population Figures'!$AI917, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I918<>0,I918*'Population Figures'!$AM$6,IF(J918<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J918),IF(K918<>0,('PiN Physical and Mental WB'!K918*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L918*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M918*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA917-'Population Figures'!AE917)*(B918*ABS('Population Figures'!G917-'Population Figures'!J917)*'Population Figures'!$AJ917)","v":0},{"$f":"ABS('Population Figures'!AB917-'Population Figures'!AF917)*(B918*ABS('Population Figures'!G917-'Population Figures'!J917))*'Population Figures'!$AJ917","v":0},{"$f":"ABS('Population Figures'!AC917-'Population Figures'!AG917)*(B918*ABS('Population Figures'!G917-'Population Figures'!J917)*'Population Figures'!$AJ917)","v":0},{"$f":"IF('Population Figures'!H917<>\"\",IF(T918<>0,('Population Figures'!AA917-'Population Figures'!AE917)*(ABS('Population Figures'!H917-'Population Figures'!K917)*B918)*'Population Figures'!$AJ917, IF(U918<>0, ('Population Figures'!AB917-'Population Figures'!AF917)*(ABS('Population Figures'!H917-'Population Figures'!K917)*B918)*'Population Figures'!$AJ917, IF(V918<>0, ('Population Figures'!AC917-'Population Figures'!AG917)*(B918*ABS('Population Figures'!H917-'Population Figures'!K917))*'Population Figures'!$AJ917, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I917<>\"\",IF(T918<>0,('Population Figures'!AA917-'Population Figures'!AE917)*(ABS('Population Figures'!I917-'Population Figures'!L917)*B918)*'Population Figures'!$AJ917, IF(U918<>0, ('Population Figures'!AB917-'Population Figures'!AF917)*(ABS('Population Figures'!I917-'Population Figures'!L917)*B918)*'Population Figures'!$AJ917, IF(V918<>0, ('Population Figures'!AC917-'Population Figures'!AG917)*(B918*ABS('Population Figures'!I917-'Population Figures'!L917))*'Population Figures'!$AJ917, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P917*'Population Figures'!F917","v":0},{"$f":"IF('Population Figures'!Q917<>\"\",'Population Figures'!Q917*'Population Figures'!F917,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R917<>\"\",'Population Figures'!R917*'Population Figures'!F917,\"N/A\")","v":"N/A"},{"$f":"B918*'Population Figures'!S917*'Population Figures'!AD915","v":0},{"$f":"B918*'Population Figures'!S917","v":0},{"$f":"B918*'Population Figures'!S917*ABS('Population Figures'!AD917-'Population Figures'!AH917)*'Population Figures'!$AM$14","v":0},{"$f":"B918*'Population Figures'!S917*ABS('Population Figures'!AD917-'Population Figures'!AH917)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F920<>\"\", B918*'Population Figures'!U917*'Scenario 2 Contributing Fact'!F920,B918*'Population Figures'!U917*'Scenario 3 - Nut. Analysis'!J916)","v":0},{"$f":"IF('Population Figures'!W917<>\"\",B918*'Population Figures'!W917*AF918,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V917<>\"\",B918*'Population Figures'!V917*AF918,\"N/A\")","v":"N/A"},{"$f":"B918*'Population Figures'!U917","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G920<>\"\", B918*'Population Figures'!X917*'Scenario 2 Contributing Fact'!G920,B918*'Population Figures'!X917*'Scenario 3 - Nut. Analysis'!K916)","v":0},{"$f":"IF('Population Figures'!Y917<>\"\",B918*'Population Figures'!Y917*AJ918,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z917<>\"\",B918*'Population Figures'!Z917*AJ918,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E919","v":0},{"$f":"'Population Figures'!F919","v":0},{"$f":"B920*('Population Figures'!G919)*'Population Figures'!AA919","v":0},{"$f":"B920*('Population Figures'!G919)*'Population Figures'!AB919","v":0},{"$f":"B920*('Population Figures'!G919)*'Population Figures'!AC919","v":0},{"$f":"IF('Population Figures'!H919<>\"\",IF(C920<>0,B920*('Population Figures'!H919)*'Population Figures'!AA919, IF(D920<>0, B920*('Population Figures'!H919)*'Population Figures'!AB919, IF(E920<>0, B920*('Population Figures'!H919)*'Population Figures'!AC919, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H919<>\"\",IF(C920<>0,B920*('Population Figures'!I919)*'Population Figures'!AA919, IF(D920<>0, B920*('Population Figures'!I919)*'Population Figures'!AB919, IF(E920<>0, B920*('Population Figures'!I919)*'Population Figures'!AC919, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B920*('Population Figures'!G919)","v":0},{"$f":"'Population Figures'!AE919*(B920*'Population Figures'!G919)*'Population Figures'!$AI919","v":0},{"$f":"'Population Figures'!AF919*(B920*'Population Figures'!G919)*'Population Figures'!$AI919","v":0},{"$f":"'Population Figures'!AG919*(B920*'Population Figures'!G919)*'Population Figures'!$AI919","v":0},{"$f":"IF('Population Figures'!H919<>\"\",IF(I920<>0,'Population Figures'!AE919*(B920*'Population Figures'!H919)*'Population Figures'!$AI919, IF(J920<>0, 'Population Figures'!AF919*(B920*'Population Figures'!H919)*'Population Figures'!$AI919, IF(K920<>0, 'Population Figures'!AG919*(B920*'Population Figures'!H919)*'Population Figures'!$AI919, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I919<>\"\",IF(I920<>0,'Population Figures'!AE919*(B920*'Population Figures'!I919)*'Population Figures'!$AI919, IF(J920<>0, 'Population Figures'!AF919*(B920*'Population Figures'!I919)*'Population Figures'!$AI919, IF(K920<>0, 'Population Figures'!AG919*(B920*'Population Figures'!I919)*'Population Figures'!$AI919, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I920<>0,I920*'Population Figures'!$AM$6,IF(J920<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J920),IF(K920<>0,('PiN Physical and Mental WB'!K920*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L920*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M920*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA919-'Population Figures'!AE919)*(B920*ABS('Population Figures'!G919-'Population Figures'!J919)*'Population Figures'!$AJ919)","v":0},{"$f":"ABS('Population Figures'!AB919-'Population Figures'!AF919)*(B920*ABS('Population Figures'!G919-'Population Figures'!J919))*'Population Figures'!$AJ919","v":0},{"$f":"ABS('Population Figures'!AC919-'Population Figures'!AG919)*(B920*ABS('Population Figures'!G919-'Population Figures'!J919)*'Population Figures'!$AJ919)","v":0},{"$f":"IF('Population Figures'!H919<>\"\",IF(T920<>0,('Population Figures'!AA919-'Population Figures'!AE919)*(ABS('Population Figures'!H919-'Population Figures'!K919)*B920)*'Population Figures'!$AJ919, IF(U920<>0, ('Population Figures'!AB919-'Population Figures'!AF919)*(ABS('Population Figures'!H919-'Population Figures'!K919)*B920)*'Population Figures'!$AJ919, IF(V920<>0, ('Population Figures'!AC919-'Population Figures'!AG919)*(B920*ABS('Population Figures'!H919-'Population Figures'!K919))*'Population Figures'!$AJ919, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I919<>\"\",IF(T920<>0,('Population Figures'!AA919-'Population Figures'!AE919)*(ABS('Population Figures'!I919-'Population Figures'!L919)*B920)*'Population Figures'!$AJ919, IF(U920<>0, ('Population Figures'!AB919-'Population Figures'!AF919)*(ABS('Population Figures'!I919-'Population Figures'!L919)*B920)*'Population Figures'!$AJ919, IF(V920<>0, ('Population Figures'!AC919-'Population Figures'!AG919)*(B920*ABS('Population Figures'!I919-'Population Figures'!L919))*'Population Figures'!$AJ919, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P919*'Population Figures'!F919","v":0},{"$f":"IF('Population Figures'!Q919<>\"\",'Population Figures'!Q919*'Population Figures'!F919,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R919<>\"\",'Population Figures'!R919*'Population Figures'!F919,\"N/A\")","v":"N/A"},{"$f":"B920*'Population Figures'!S919*'Population Figures'!AD917","v":0},{"$f":"B920*'Population Figures'!S919","v":0},{"$f":"B920*'Population Figures'!S919*ABS('Population Figures'!AD919-'Population Figures'!AH919)*'Population Figures'!$AM$14","v":0},{"$f":"B920*'Population Figures'!S919*ABS('Population Figures'!AD919-'Population Figures'!AH919)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F922<>\"\", B920*'Population Figures'!U919*'Scenario 2 Contributing Fact'!F922,B920*'Population Figures'!U919*'Scenario 3 - Nut. Analysis'!J918)","v":0},{"$f":"IF('Population Figures'!W919<>\"\",B920*'Population Figures'!W919*AF920,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V919<>\"\",B920*'Population Figures'!V919*AF920,\"N/A\")","v":"N/A"},{"$f":"B920*'Population Figures'!U919","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G922<>\"\", B920*'Population Figures'!X919*'Scenario 2 Contributing Fact'!G922,B920*'Population Figures'!X919*'Scenario 3 - Nut. Analysis'!K918)","v":0},{"$f":"IF('Population Figures'!Y919<>\"\",B920*'Population Figures'!Y919*AJ920,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z919<>\"\",B920*'Population Figures'!Z919*AJ920,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E920","v":0},{"$f":"'Population Figures'!F920","v":0},{"$f":"B921*('Population Figures'!G920)*'Population Figures'!AA920","v":0},{"$f":"B921*('Population Figures'!G920)*'Population Figures'!AB920","v":0},{"$f":"B921*('Population Figures'!G920)*'Population Figures'!AC920","v":0},{"$f":"IF('Population Figures'!H920<>\"\",IF(C921<>0,B921*('Population Figures'!H920)*'Population Figures'!AA920, IF(D921<>0, B921*('Population Figures'!H920)*'Population Figures'!AB920, IF(E921<>0, B921*('Population Figures'!H920)*'Population Figures'!AC920, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H920<>\"\",IF(C921<>0,B921*('Population Figures'!I920)*'Population Figures'!AA920, IF(D921<>0, B921*('Population Figures'!I920)*'Population Figures'!AB920, IF(E921<>0, B921*('Population Figures'!I920)*'Population Figures'!AC920, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B921*('Population Figures'!G920)","v":0},{"$f":"'Population Figures'!AE920*(B921*'Population Figures'!G920)*'Population Figures'!$AI920","v":0},{"$f":"'Population Figures'!AF920*(B921*'Population Figures'!G920)*'Population Figures'!$AI920","v":0},{"$f":"'Population Figures'!AG920*(B921*'Population Figures'!G920)*'Population Figures'!$AI920","v":0},{"$f":"IF('Population Figures'!H920<>\"\",IF(I921<>0,'Population Figures'!AE920*(B921*'Population Figures'!H920)*'Population Figures'!$AI920, IF(J921<>0, 'Population Figures'!AF920*(B921*'Population Figures'!H920)*'Population Figures'!$AI920, IF(K921<>0, 'Population Figures'!AG920*(B921*'Population Figures'!H920)*'Population Figures'!$AI920, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I920<>\"\",IF(I921<>0,'Population Figures'!AE920*(B921*'Population Figures'!I920)*'Population Figures'!$AI920, IF(J921<>0, 'Population Figures'!AF920*(B921*'Population Figures'!I920)*'Population Figures'!$AI920, IF(K921<>0, 'Population Figures'!AG920*(B921*'Population Figures'!I920)*'Population Figures'!$AI920, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I921<>0,I921*'Population Figures'!$AM$6,IF(J921<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J921),IF(K921<>0,('PiN Physical and Mental WB'!K921*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L921*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M921*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA920-'Population Figures'!AE920)*(B921*ABS('Population Figures'!G920-'Population Figures'!J920)*'Population Figures'!$AJ920)","v":0},{"$f":"ABS('Population Figures'!AB920-'Population Figures'!AF920)*(B921*ABS('Population Figures'!G920-'Population Figures'!J920))*'Population Figures'!$AJ920","v":0},{"$f":"ABS('Population Figures'!AC920-'Population Figures'!AG920)*(B921*ABS('Population Figures'!G920-'Population Figures'!J920)*'Population Figures'!$AJ920)","v":0},{"$f":"IF('Population Figures'!H920<>\"\",IF(T921<>0,('Population Figures'!AA920-'Population Figures'!AE920)*(ABS('Population Figures'!H920-'Population Figures'!K920)*B921)*'Population Figures'!$AJ920, IF(U921<>0, ('Population Figures'!AB920-'Population Figures'!AF920)*(ABS('Population Figures'!H920-'Population Figures'!K920)*B921)*'Population Figures'!$AJ920, IF(V921<>0, ('Population Figures'!AC920-'Population Figures'!AG920)*(B921*ABS('Population Figures'!H920-'Population Figures'!K920))*'Population Figures'!$AJ920, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I920<>\"\",IF(T921<>0,('Population Figures'!AA920-'Population Figures'!AE920)*(ABS('Population Figures'!I920-'Population Figures'!L920)*B921)*'Population Figures'!$AJ920, IF(U921<>0, ('Population Figures'!AB920-'Population Figures'!AF920)*(ABS('Population Figures'!I920-'Population Figures'!L920)*B921)*'Population Figures'!$AJ920, IF(V921<>0, ('Population Figures'!AC920-'Population Figures'!AG920)*(B921*ABS('Population Figures'!I920-'Population Figures'!L920))*'Population Figures'!$AJ920, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P920*'Population Figures'!F920","v":0},{"$f":"IF('Population Figures'!Q920<>\"\",'Population Figures'!Q920*'Population Figures'!F920,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R920<>\"\",'Population Figures'!R920*'Population Figures'!F920,\"N/A\")","v":"N/A"},{"$f":"B921*'Population Figures'!S920*'Population Figures'!AD918","v":0},{"$f":"B921*'Population Figures'!S920","v":0},{"$f":"B921*'Population Figures'!S920*ABS('Population Figures'!AD920-'Population Figures'!AH920)*'Population Figures'!$AM$14","v":0},{"$f":"B921*'Population Figures'!S920*ABS('Population Figures'!AD920-'Population Figures'!AH920)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F923<>\"\", B921*'Population Figures'!U920*'Scenario 2 Contributing Fact'!F923,B921*'Population Figures'!U920*'Scenario 3 - Nut. Analysis'!J919)","v":0},{"$f":"IF('Population Figures'!W920<>\"\",B921*'Population Figures'!W920*AF921,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V920<>\"\",B921*'Population Figures'!V920*AF921,\"N/A\")","v":"N/A"},{"$f":"B921*'Population Figures'!U920","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G923<>\"\", B921*'Population Figures'!X920*'Scenario 2 Contributing Fact'!G923,B921*'Population Figures'!X920*'Scenario 3 - Nut. Analysis'!K919)","v":0},{"$f":"IF('Population Figures'!Y920<>\"\",B921*'Population Figures'!Y920*AJ921,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z920<>\"\",B921*'Population Figures'!Z920*AJ921,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E923","v":0},{"$f":"'Population Figures'!F923","v":0},{"$f":"B924*('Population Figures'!G923)*'Population Figures'!AA923","v":0},{"$f":"B924*('Population Figures'!G923)*'Population Figures'!AB923","v":0},{"$f":"B924*('Population Figures'!G923)*'Population Figures'!AC923","v":0},{"$f":"IF('Population Figures'!H923<>\"\",IF(C924<>0,B924*('Population Figures'!H923)*'Population Figures'!AA923, IF(D924<>0, B924*('Population Figures'!H923)*'Population Figures'!AB923, IF(E924<>0, B924*('Population Figures'!H923)*'Population Figures'!AC923, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H923<>\"\",IF(C924<>0,B924*('Population Figures'!I923)*'Population Figures'!AA923, IF(D924<>0, B924*('Population Figures'!I923)*'Population Figures'!AB923, IF(E924<>0, B924*('Population Figures'!I923)*'Population Figures'!AC923, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B924*('Population Figures'!G923)","v":0},{"$f":"'Population Figures'!AE923*(B924*'Population Figures'!G923)*'Population Figures'!$AI923","v":0},{"$f":"'Population Figures'!AF923*(B924*'Population Figures'!G923)*'Population Figures'!$AI923","v":0},{"$f":"'Population Figures'!AG923*(B924*'Population Figures'!G923)*'Population Figures'!$AI923","v":0},{"$f":"IF('Population Figures'!H923<>\"\",IF(I924<>0,'Population Figures'!AE923*(B924*'Population Figures'!H923)*'Population Figures'!$AI923, IF(J924<>0, 'Population Figures'!AF923*(B924*'Population Figures'!H923)*'Population Figures'!$AI923, IF(K924<>0, 'Population Figures'!AG923*(B924*'Population Figures'!H923)*'Population Figures'!$AI923, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I923<>\"\",IF(I924<>0,'Population Figures'!AE923*(B924*'Population Figures'!I923)*'Population Figures'!$AI923, IF(J924<>0, 'Population Figures'!AF923*(B924*'Population Figures'!I923)*'Population Figures'!$AI923, IF(K924<>0, 'Population Figures'!AG923*(B924*'Population Figures'!I923)*'Population Figures'!$AI923, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I924<>0,I924*'Population Figures'!$AM$6,IF(J924<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J924),IF(K924<>0,('PiN Physical and Mental WB'!K924*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L924*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M924*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA923-'Population Figures'!AE923)*(B924*ABS('Population Figures'!G923-'Population Figures'!J923)*'Population Figures'!$AJ923)","v":0},{"$f":"ABS('Population Figures'!AB923-'Population Figures'!AF923)*(B924*ABS('Population Figures'!G923-'Population Figures'!J923))*'Population Figures'!$AJ923","v":0},{"$f":"ABS('Population Figures'!AC923-'Population Figures'!AG923)*(B924*ABS('Population Figures'!G923-'Population Figures'!J923)*'Population Figures'!$AJ923)","v":0},{"$f":"IF('Population Figures'!H923<>\"\",IF(T924<>0,('Population Figures'!AA923-'Population Figures'!AE923)*(ABS('Population Figures'!H923-'Population Figures'!K923)*B924)*'Population Figures'!$AJ923, IF(U924<>0, ('Population Figures'!AB923-'Population Figures'!AF923)*(ABS('Population Figures'!H923-'Population Figures'!K923)*B924)*'Population Figures'!$AJ923, IF(V924<>0, ('Population Figures'!AC923-'Population Figures'!AG923)*(B924*ABS('Population Figures'!H923-'Population Figures'!K923))*'Population Figures'!$AJ923, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I923<>\"\",IF(T924<>0,('Population Figures'!AA923-'Population Figures'!AE923)*(ABS('Population Figures'!I923-'Population Figures'!L923)*B924)*'Population Figures'!$AJ923, IF(U924<>0, ('Population Figures'!AB923-'Population Figures'!AF923)*(ABS('Population Figures'!I923-'Population Figures'!L923)*B924)*'Population Figures'!$AJ923, IF(V924<>0, ('Population Figures'!AC923-'Population Figures'!AG923)*(B924*ABS('Population Figures'!I923-'Population Figures'!L923))*'Population Figures'!$AJ923, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P923*'Population Figures'!F923","v":0},{"$f":"IF('Population Figures'!Q923<>\"\",'Population Figures'!Q923*'Population Figures'!F923,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R923<>\"\",'Population Figures'!R923*'Population Figures'!F923,\"N/A\")","v":"N/A"},{"$f":"B924*'Population Figures'!S923*'Population Figures'!AD921","v":0},{"$f":"B924*'Population Figures'!S923","v":0},{"$f":"B924*'Population Figures'!S923*ABS('Population Figures'!AD923-'Population Figures'!AH923)*'Population Figures'!$AM$14","v":0},{"$f":"B924*'Population Figures'!S923*ABS('Population Figures'!AD923-'Population Figures'!AH923)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F926<>\"\", B924*'Population Figures'!U923*'Scenario 2 Contributing Fact'!F926,B924*'Population Figures'!U923*'Scenario 3 - Nut. Analysis'!J922)","v":0},{"$f":"IF('Population Figures'!W923<>\"\",B924*'Population Figures'!W923*AF924,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V923<>\"\",B924*'Population Figures'!V923*AF924,\"N/A\")","v":"N/A"},{"$f":"B924*'Population Figures'!U923","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G926<>\"\", B924*'Population Figures'!X923*'Scenario 2 Contributing Fact'!G926,B924*'Population Figures'!X923*'Scenario 3 - Nut. Analysis'!K922)","v":0},{"$f":"IF('Population Figures'!Y923<>\"\",B924*'Population Figures'!Y923*AJ924,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z923<>\"\",B924*'Population Figures'!Z923*AJ924,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E924","v":0},{"$f":"'Population Figures'!F924","v":0},{"$f":"B925*('Population Figures'!G924)*'Population Figures'!AA924","v":0},{"$f":"B925*('Population Figures'!G924)*'Population Figures'!AB924","v":0},{"$f":"B925*('Population Figures'!G924)*'Population Figures'!AC924","v":0},{"$f":"IF('Population Figures'!H924<>\"\",IF(C925<>0,B925*('Population Figures'!H924)*'Population Figures'!AA924, IF(D925<>0, B925*('Population Figures'!H924)*'Population Figures'!AB924, IF(E925<>0, B925*('Population Figures'!H924)*'Population Figures'!AC924, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H924<>\"\",IF(C925<>0,B925*('Population Figures'!I924)*'Population Figures'!AA924, IF(D925<>0, B925*('Population Figures'!I924)*'Population Figures'!AB924, IF(E925<>0, B925*('Population Figures'!I924)*'Population Figures'!AC924, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B925*('Population Figures'!G924)","v":0},{"$f":"'Population Figures'!AE924*(B925*'Population Figures'!G924)*'Population Figures'!$AI924","v":0},{"$f":"'Population Figures'!AF924*(B925*'Population Figures'!G924)*'Population Figures'!$AI924","v":0},{"$f":"'Population Figures'!AG924*(B925*'Population Figures'!G924)*'Population Figures'!$AI924","v":0},{"$f":"IF('Population Figures'!H924<>\"\",IF(I925<>0,'Population Figures'!AE924*(B925*'Population Figures'!H924)*'Population Figures'!$AI924, IF(J925<>0, 'Population Figures'!AF924*(B925*'Population Figures'!H924)*'Population Figures'!$AI924, IF(K925<>0, 'Population Figures'!AG924*(B925*'Population Figures'!H924)*'Population Figures'!$AI924, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I924<>\"\",IF(I925<>0,'Population Figures'!AE924*(B925*'Population Figures'!I924)*'Population Figures'!$AI924, IF(J925<>0, 'Population Figures'!AF924*(B925*'Population Figures'!I924)*'Population Figures'!$AI924, IF(K925<>0, 'Population Figures'!AG924*(B925*'Population Figures'!I924)*'Population Figures'!$AI924, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I925<>0,I925*'Population Figures'!$AM$6,IF(J925<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J925),IF(K925<>0,('PiN Physical and Mental WB'!K925*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L925*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M925*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA924-'Population Figures'!AE924)*(B925*ABS('Population Figures'!G924-'Population Figures'!J924)*'Population Figures'!$AJ924)","v":0},{"$f":"ABS('Population Figures'!AB924-'Population Figures'!AF924)*(B925*ABS('Population Figures'!G924-'Population Figures'!J924))*'Population Figures'!$AJ924","v":0},{"$f":"ABS('Population Figures'!AC924-'Population Figures'!AG924)*(B925*ABS('Population Figures'!G924-'Population Figures'!J924)*'Population Figures'!$AJ924)","v":0},{"$f":"IF('Population Figures'!H924<>\"\",IF(T925<>0,('Population Figures'!AA924-'Population Figures'!AE924)*(ABS('Population Figures'!H924-'Population Figures'!K924)*B925)*'Population Figures'!$AJ924, IF(U925<>0, ('Population Figures'!AB924-'Population Figures'!AF924)*(ABS('Population Figures'!H924-'Population Figures'!K924)*B925)*'Population Figures'!$AJ924, IF(V925<>0, ('Population Figures'!AC924-'Population Figures'!AG924)*(B925*ABS('Population Figures'!H924-'Population Figures'!K924))*'Population Figures'!$AJ924, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I924<>\"\",IF(T925<>0,('Population Figures'!AA924-'Population Figures'!AE924)*(ABS('Population Figures'!I924-'Population Figures'!L924)*B925)*'Population Figures'!$AJ924, IF(U925<>0, ('Population Figures'!AB924-'Population Figures'!AF924)*(ABS('Population Figures'!I924-'Population Figures'!L924)*B925)*'Population Figures'!$AJ924, IF(V925<>0, ('Population Figures'!AC924-'Population Figures'!AG924)*(B925*ABS('Population Figures'!I924-'Population Figures'!L924))*'Population Figures'!$AJ924, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P924*'Population Figures'!F924","v":0},{"$f":"IF('Population Figures'!Q924<>\"\",'Population Figures'!Q924*'Population Figures'!F924,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R924<>\"\",'Population Figures'!R924*'Population Figures'!F924,\"N/A\")","v":"N/A"},{"$f":"B925*'Population Figures'!S924*'Population Figures'!AD922","v":0},{"$f":"B925*'Population Figures'!S924","v":0},{"$f":"B925*'Population Figures'!S924*ABS('Population Figures'!AD924-'Population Figures'!AH924)*'Population Figures'!$AM$14","v":0},{"$f":"B925*'Population Figures'!S924*ABS('Population Figures'!AD924-'Population Figures'!AH924)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F927<>\"\", B925*'Population Figures'!U924*'Scenario 2 Contributing Fact'!F927,B925*'Population Figures'!U924*'Scenario 3 - Nut. Analysis'!J923)","v":0},{"$f":"IF('Population Figures'!W924<>\"\",B925*'Population Figures'!W924*AF925,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V924<>\"\",B925*'Population Figures'!V924*AF925,\"N/A\")","v":"N/A"},{"$f":"B925*'Population Figures'!U924","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G927<>\"\", B925*'Population Figures'!X924*'Scenario 2 Contributing Fact'!G927,B925*'Population Figures'!X924*'Scenario 3 - Nut. Analysis'!K923)","v":0},{"$f":"IF('Population Figures'!Y924<>\"\",B925*'Population Figures'!Y924*AJ925,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z924<>\"\",B925*'Population Figures'!Z924*AJ925,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E926","v":0},{"$f":"'Population Figures'!F926","v":0},{"$f":"B927*('Population Figures'!G926)*'Population Figures'!AA926","v":0},{"$f":"B927*('Population Figures'!G926)*'Population Figures'!AB926","v":0},{"$f":"B927*('Population Figures'!G926)*'Population Figures'!AC926","v":0},{"$f":"IF('Population Figures'!H926<>\"\",IF(C927<>0,B927*('Population Figures'!H926)*'Population Figures'!AA926, IF(D927<>0, B927*('Population Figures'!H926)*'Population Figures'!AB926, IF(E927<>0, B927*('Population Figures'!H926)*'Population Figures'!AC926, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H926<>\"\",IF(C927<>0,B927*('Population Figures'!I926)*'Population Figures'!AA926, IF(D927<>0, B927*('Population Figures'!I926)*'Population Figures'!AB926, IF(E927<>0, B927*('Population Figures'!I926)*'Population Figures'!AC926, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B927*('Population Figures'!G926)","v":0},{"$f":"'Population Figures'!AE926*(B927*'Population Figures'!G926)*'Population Figures'!$AI926","v":0},{"$f":"'Population Figures'!AF926*(B927*'Population Figures'!G926)*'Population Figures'!$AI926","v":0},{"$f":"'Population Figures'!AG926*(B927*'Population Figures'!G926)*'Population Figures'!$AI926","v":0},{"$f":"IF('Population Figures'!H926<>\"\",IF(I927<>0,'Population Figures'!AE926*(B927*'Population Figures'!H926)*'Population Figures'!$AI926, IF(J927<>0, 'Population Figures'!AF926*(B927*'Population Figures'!H926)*'Population Figures'!$AI926, IF(K927<>0, 'Population Figures'!AG926*(B927*'Population Figures'!H926)*'Population Figures'!$AI926, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I926<>\"\",IF(I927<>0,'Population Figures'!AE926*(B927*'Population Figures'!I926)*'Population Figures'!$AI926, IF(J927<>0, 'Population Figures'!AF926*(B927*'Population Figures'!I926)*'Population Figures'!$AI926, IF(K927<>0, 'Population Figures'!AG926*(B927*'Population Figures'!I926)*'Population Figures'!$AI926, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I927<>0,I927*'Population Figures'!$AM$6,IF(J927<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J927),IF(K927<>0,('PiN Physical and Mental WB'!K927*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L927*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M927*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L927-O927,\"\")","v":""},{"$f":"IFERROR(M927-P927,\"\")","v":""},{"$f":"('Population Figures'!AA926-'Population Figures'!AE926)*(B927*ABS('Population Figures'!G926-'Population Figures'!J926)*'Population Figures'!$AJ926)","v":0},{"$f":"ABS('Population Figures'!AB926-'Population Figures'!AF926)*(B927*ABS('Population Figures'!G926-'Population Figures'!J926))*'Population Figures'!$AJ926","v":0},{"$f":"ABS('Population Figures'!AC926-'Population Figures'!AG926)*(B927*ABS('Population Figures'!G926-'Population Figures'!J926)*'Population Figures'!$AJ926)","v":0},{"$f":"IF('Population Figures'!H926<>\"\",IF(T927<>0,('Population Figures'!AA926-'Population Figures'!AE926)*(ABS('Population Figures'!H926-'Population Figures'!K926)*B927)*'Population Figures'!$AJ926, IF(U927<>0, ('Population Figures'!AB926-'Population Figures'!AF926)*(ABS('Population Figures'!H926-'Population Figures'!K926)*B927)*'Population Figures'!$AJ926, IF(V927<>0, ('Population Figures'!AC926-'Population Figures'!AG926)*(B927*ABS('Population Figures'!H926-'Population Figures'!K926))*'Population Figures'!$AJ926, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I926<>\"\",IF(T927<>0,('Population Figures'!AA926-'Population Figures'!AE926)*(ABS('Population Figures'!I926-'Population Figures'!L926)*B927)*'Population Figures'!$AJ926, IF(U927<>0, ('Population Figures'!AB926-'Population Figures'!AF926)*(ABS('Population Figures'!I926-'Population Figures'!L926)*B927)*'Population Figures'!$AJ926, IF(V927<>0, ('Population Figures'!AC926-'Population Figures'!AG926)*(B927*ABS('Population Figures'!I926-'Population Figures'!L926))*'Population Figures'!$AJ926, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P926*'Population Figures'!F926","v":0},{"$f":"IF('Population Figures'!Q926<>\"\",'Population Figures'!Q926*'Population Figures'!F926,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R926<>\"\",'Population Figures'!R926*'Population Figures'!F926,\"N/A\")","v":"N/A"},{"$f":"B927*'Population Figures'!S926*'Population Figures'!AD924","v":0},{"$f":"B927*'Population Figures'!S926","v":0},{"$f":"B927*'Population Figures'!S926*ABS('Population Figures'!AD926-'Population Figures'!AH926)*'Population Figures'!$AM$14","v":0},{"$f":"B927*'Population Figures'!S926*ABS('Population Figures'!AD926-'Population Figures'!AH926)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F929<>\"\", B927*'Population Figures'!U926*'Scenario 2 Contributing Fact'!F929,B927*'Population Figures'!U926*'Scenario 3 - Nut. Analysis'!J925)","v":0},{"$f":"IF('Population Figures'!W926<>\"\",B927*'Population Figures'!W926*AF927,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V926<>\"\",B927*'Population Figures'!V926*AF927,\"N/A\")","v":"N/A"},{"$f":"B927*'Population Figures'!U926","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G929<>\"\", B927*'Population Figures'!X926*'Scenario 2 Contributing Fact'!G929,B927*'Population Figures'!X926*'Scenario 3 - Nut. Analysis'!K925)","v":0},{"$f":"IF('Population Figures'!Y926<>\"\",B927*'Population Figures'!Y926*AJ927,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z926<>\"\",B927*'Population Figures'!Z926*AJ927,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E927","v":0},{"$f":"'Population Figures'!F927","v":0},{"$f":"B928*('Population Figures'!G927)*'Population Figures'!AA927","v":0},{"$f":"B928*('Population Figures'!G927)*'Population Figures'!AB927","v":0},{"$f":"B928*('Population Figures'!G927)*'Population Figures'!AC927","v":0},{"$f":"IF('Population Figures'!H927<>\"\",IF(C928<>0,B928*('Population Figures'!H927)*'Population Figures'!AA927, IF(D928<>0, B928*('Population Figures'!H927)*'Population Figures'!AB927, IF(E928<>0, B928*('Population Figures'!H927)*'Population Figures'!AC927, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H927<>\"\",IF(C928<>0,B928*('Population Figures'!I927)*'Population Figures'!AA927, IF(D928<>0, B928*('Population Figures'!I927)*'Population Figures'!AB927, IF(E928<>0, B928*('Population Figures'!I927)*'Population Figures'!AC927, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B928*('Population Figures'!G927)","v":0},{"$f":"'Population Figures'!AE927*(B928*'Population Figures'!G927)*'Population Figures'!$AI927","v":0},{"$f":"'Population Figures'!AF927*(B928*'Population Figures'!G927)*'Population Figures'!$AI927","v":0},{"$f":"'Population Figures'!AG927*(B928*'Population Figures'!G927)*'Population Figures'!$AI927","v":0},{"$f":"IF('Population Figures'!H927<>\"\",IF(I928<>0,'Population Figures'!AE927*(B928*'Population Figures'!H927)*'Population Figures'!$AI927, IF(J928<>0, 'Population Figures'!AF927*(B928*'Population Figures'!H927)*'Population Figures'!$AI927, IF(K928<>0, 'Population Figures'!AG927*(B928*'Population Figures'!H927)*'Population Figures'!$AI927, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I927<>\"\",IF(I928<>0,'Population Figures'!AE927*(B928*'Population Figures'!I927)*'Population Figures'!$AI927, IF(J928<>0, 'Population Figures'!AF927*(B928*'Population Figures'!I927)*'Population Figures'!$AI927, IF(K928<>0, 'Population Figures'!AG927*(B928*'Population Figures'!I927)*'Population Figures'!$AI927, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I928<>0,I928*'Population Figures'!$AM$6,IF(J928<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J928),IF(K928<>0,('PiN Physical and Mental WB'!K928*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L928*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M928*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA927-'Population Figures'!AE927)*(B928*ABS('Population Figures'!G927-'Population Figures'!J927)*'Population Figures'!$AJ927)","v":0},{"$f":"ABS('Population Figures'!AB927-'Population Figures'!AF927)*(B928*ABS('Population Figures'!G927-'Population Figures'!J927))*'Population Figures'!$AJ927","v":0},{"$f":"ABS('Population Figures'!AC927-'Population Figures'!AG927)*(B928*ABS('Population Figures'!G927-'Population Figures'!J927)*'Population Figures'!$AJ927)","v":0},{"$f":"IF('Population Figures'!H927<>\"\",IF(T928<>0,('Population Figures'!AA927-'Population Figures'!AE927)*(ABS('Population Figures'!H927-'Population Figures'!K927)*B928)*'Population Figures'!$AJ927, IF(U928<>0, ('Population Figures'!AB927-'Population Figures'!AF927)*(ABS('Population Figures'!H927-'Population Figures'!K927)*B928)*'Population Figures'!$AJ927, IF(V928<>0, ('Population Figures'!AC927-'Population Figures'!AG927)*(B928*ABS('Population Figures'!H927-'Population Figures'!K927))*'Population Figures'!$AJ927, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I927<>\"\",IF(T928<>0,('Population Figures'!AA927-'Population Figures'!AE927)*(ABS('Population Figures'!I927-'Population Figures'!L927)*B928)*'Population Figures'!$AJ927, IF(U928<>0, ('Population Figures'!AB927-'Population Figures'!AF927)*(ABS('Population Figures'!I927-'Population Figures'!L927)*B928)*'Population Figures'!$AJ927, IF(V928<>0, ('Population Figures'!AC927-'Population Figures'!AG927)*(B928*ABS('Population Figures'!I927-'Population Figures'!L927))*'Population Figures'!$AJ927, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P927*'Population Figures'!F927","v":0},{"$f":"IF('Population Figures'!Q927<>\"\",'Population Figures'!Q927*'Population Figures'!F927,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R927<>\"\",'Population Figures'!R927*'Population Figures'!F927,\"N/A\")","v":"N/A"},{"$f":"B928*'Population Figures'!S927*'Population Figures'!AD925","v":0},{"$f":"B928*'Population Figures'!S927","v":0},{"$f":"B928*'Population Figures'!S927*ABS('Population Figures'!AD927-'Population Figures'!AH927)*'Population Figures'!$AM$14","v":0},{"$f":"B928*'Population Figures'!S927*ABS('Population Figures'!AD927-'Population Figures'!AH927)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F930<>\"\", B928*'Population Figures'!U927*'Scenario 2 Contributing Fact'!F930,B928*'Population Figures'!U927*'Scenario 3 - Nut. Analysis'!J926)","v":0},{"$f":"IF('Population Figures'!W927<>\"\",B928*'Population Figures'!W927*AF928,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V927<>\"\",B928*'Population Figures'!V927*AF928,\"N/A\")","v":"N/A"},{"$f":"B928*'Population Figures'!U927","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G930<>\"\", B928*'Population Figures'!X927*'Scenario 2 Contributing Fact'!G930,B928*'Population Figures'!X927*'Scenario 3 - Nut. Analysis'!K926)","v":0},{"$f":"IF('Population Figures'!Y927<>\"\",B928*'Population Figures'!Y927*AJ928,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z927<>\"\",B928*'Population Figures'!Z927*AJ928,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E930","v":0},{"$f":"'Population Figures'!F930","v":0},{"$f":"B931*('Population Figures'!G930)*'Population Figures'!AA930","v":0},{"$f":"B931*('Population Figures'!G930)*'Population Figures'!AB930","v":0},{"$f":"B931*('Population Figures'!G930)*'Population Figures'!AC930","v":0},{"$f":"IF('Population Figures'!H930<>\"\",IF(C931<>0,B931*('Population Figures'!H930)*'Population Figures'!AA930, IF(D931<>0, B931*('Population Figures'!H930)*'Population Figures'!AB930, IF(E931<>0, B931*('Population Figures'!H930)*'Population Figures'!AC930, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H930<>\"\",IF(C931<>0,B931*('Population Figures'!I930)*'Population Figures'!AA930, IF(D931<>0, B931*('Population Figures'!I930)*'Population Figures'!AB930, IF(E931<>0, B931*('Population Figures'!I930)*'Population Figures'!AC930, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B931*('Population Figures'!G930)","v":0},{"$f":"'Population Figures'!AE930*(B931*'Population Figures'!G930)*'Population Figures'!$AI930","v":0},{"$f":"'Population Figures'!AF930*(B931*'Population Figures'!G930)*'Population Figures'!$AI930","v":0},{"$f":"'Population Figures'!AG930*(B931*'Population Figures'!G930)*'Population Figures'!$AI930","v":0},{"$f":"IF('Population Figures'!H930<>\"\",IF(I931<>0,'Population Figures'!AE930*(B931*'Population Figures'!H930)*'Population Figures'!$AI930, IF(J931<>0, 'Population Figures'!AF930*(B931*'Population Figures'!H930)*'Population Figures'!$AI930, IF(K931<>0, 'Population Figures'!AG930*(B931*'Population Figures'!H930)*'Population Figures'!$AI930, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I930<>\"\",IF(I931<>0,'Population Figures'!AE930*(B931*'Population Figures'!I930)*'Population Figures'!$AI930, IF(J931<>0, 'Population Figures'!AF930*(B931*'Population Figures'!I930)*'Population Figures'!$AI930, IF(K931<>0, 'Population Figures'!AG930*(B931*'Population Figures'!I930)*'Population Figures'!$AI930, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I931<>0,I931*'Population Figures'!$AM$6,IF(J931<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J931),IF(K931<>0,('PiN Physical and Mental WB'!K931*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L931*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M931*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA930-'Population Figures'!AE930)*(B931*ABS('Population Figures'!G930-'Population Figures'!J930)*'Population Figures'!$AJ930)","v":0},{"$f":"ABS('Population Figures'!AB930-'Population Figures'!AF930)*(B931*ABS('Population Figures'!G930-'Population Figures'!J930))*'Population Figures'!$AJ930","v":0},{"$f":"ABS('Population Figures'!AC930-'Population Figures'!AG930)*(B931*ABS('Population Figures'!G930-'Population Figures'!J930)*'Population Figures'!$AJ930)","v":0},{"$f":"IF('Population Figures'!H930<>\"\",IF(T931<>0,('Population Figures'!AA930-'Population Figures'!AE930)*(ABS('Population Figures'!H930-'Population Figures'!K930)*B931)*'Population Figures'!$AJ930, IF(U931<>0, ('Population Figures'!AB930-'Population Figures'!AF930)*(ABS('Population Figures'!H930-'Population Figures'!K930)*B931)*'Population Figures'!$AJ930, IF(V931<>0, ('Population Figures'!AC930-'Population Figures'!AG930)*(B931*ABS('Population Figures'!H930-'Population Figures'!K930))*'Population Figures'!$AJ930, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I930<>\"\",IF(T931<>0,('Population Figures'!AA930-'Population Figures'!AE930)*(ABS('Population Figures'!I930-'Population Figures'!L930)*B931)*'Population Figures'!$AJ930, IF(U931<>0, ('Population Figures'!AB930-'Population Figures'!AF930)*(ABS('Population Figures'!I930-'Population Figures'!L930)*B931)*'Population Figures'!$AJ930, IF(V931<>0, ('Population Figures'!AC930-'Population Figures'!AG930)*(B931*ABS('Population Figures'!I930-'Population Figures'!L930))*'Population Figures'!$AJ930, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P930*'Population Figures'!F930","v":0},{"$f":"IF('Population Figures'!Q930<>\"\",'Population Figures'!Q930*'Population Figures'!F930,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R930<>\"\",'Population Figures'!R930*'Population Figures'!F930,\"N/A\")","v":"N/A"},{"$f":"B931*'Population Figures'!S930*'Population Figures'!AD928","v":0},{"$f":"B931*'Population Figures'!S930","v":0},{"$f":"B931*'Population Figures'!S930*ABS('Population Figures'!AD930-'Population Figures'!AH930)*'Population Figures'!$AM$14","v":0},{"$f":"B931*'Population Figures'!S930*ABS('Population Figures'!AD930-'Population Figures'!AH930)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F933<>\"\", B931*'Population Figures'!U930*'Scenario 2 Contributing Fact'!F933,B931*'Population Figures'!U930*'Scenario 3 - Nut. Analysis'!J929)","v":0},{"$f":"IF('Population Figures'!W930<>\"\",B931*'Population Figures'!W930*AF931,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V930<>\"\",B931*'Population Figures'!V930*AF931,\"N/A\")","v":"N/A"},{"$f":"B931*'Population Figures'!U930","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G933<>\"\", B931*'Population Figures'!X930*'Scenario 2 Contributing Fact'!G933,B931*'Population Figures'!X930*'Scenario 3 - Nut. Analysis'!K929)","v":0},{"$f":"IF('Population Figures'!Y930<>\"\",B931*'Population Figures'!Y930*AJ931,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z930<>\"\",B931*'Population Figures'!Z930*AJ931,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E931","v":0},{"$f":"'Population Figures'!F931","v":0},{"$f":"B932*('Population Figures'!G931)*'Population Figures'!AA931","v":0},{"$f":"B932*('Population Figures'!G931)*'Population Figures'!AB931","v":0},{"$f":"B932*('Population Figures'!G931)*'Population Figures'!AC931","v":0},{"$f":"IF('Population Figures'!H931<>\"\",IF(C932<>0,B932*('Population Figures'!H931)*'Population Figures'!AA931, IF(D932<>0, B932*('Population Figures'!H931)*'Population Figures'!AB931, IF(E932<>0, B932*('Population Figures'!H931)*'Population Figures'!AC931, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H931<>\"\",IF(C932<>0,B932*('Population Figures'!I931)*'Population Figures'!AA931, IF(D932<>0, B932*('Population Figures'!I931)*'Population Figures'!AB931, IF(E932<>0, B932*('Population Figures'!I931)*'Population Figures'!AC931, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B932*('Population Figures'!G931)","v":0},{"$f":"'Population Figures'!AE931*(B932*'Population Figures'!G931)*'Population Figures'!$AI931","v":0},{"$f":"'Population Figures'!AF931*(B932*'Population Figures'!G931)*'Population Figures'!$AI931","v":0},{"$f":"'Population Figures'!AG931*(B932*'Population Figures'!G931)*'Population Figures'!$AI931","v":0},{"$f":"IF('Population Figures'!H931<>\"\",IF(I932<>0,'Population Figures'!AE931*(B932*'Population Figures'!H931)*'Population Figures'!$AI931, IF(J932<>0, 'Population Figures'!AF931*(B932*'Population Figures'!H931)*'Population Figures'!$AI931, IF(K932<>0, 'Population Figures'!AG931*(B932*'Population Figures'!H931)*'Population Figures'!$AI931, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I931<>\"\",IF(I932<>0,'Population Figures'!AE931*(B932*'Population Figures'!I931)*'Population Figures'!$AI931, IF(J932<>0, 'Population Figures'!AF931*(B932*'Population Figures'!I931)*'Population Figures'!$AI931, IF(K932<>0, 'Population Figures'!AG931*(B932*'Population Figures'!I931)*'Population Figures'!$AI931, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I932<>0,I932*'Population Figures'!$AM$6,IF(J932<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J932),IF(K932<>0,('PiN Physical and Mental WB'!K932*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L932*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M932*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA931-'Population Figures'!AE931)*(B932*ABS('Population Figures'!G931-'Population Figures'!J931)*'Population Figures'!$AJ931)","v":0},{"$f":"ABS('Population Figures'!AB931-'Population Figures'!AF931)*(B932*ABS('Population Figures'!G931-'Population Figures'!J931))*'Population Figures'!$AJ931","v":0},{"$f":"ABS('Population Figures'!AC931-'Population Figures'!AG931)*(B932*ABS('Population Figures'!G931-'Population Figures'!J931)*'Population Figures'!$AJ931)","v":0},{"$f":"IF('Population Figures'!H931<>\"\",IF(T932<>0,('Population Figures'!AA931-'Population Figures'!AE931)*(ABS('Population Figures'!H931-'Population Figures'!K931)*B932)*'Population Figures'!$AJ931, IF(U932<>0, ('Population Figures'!AB931-'Population Figures'!AF931)*(ABS('Population Figures'!H931-'Population Figures'!K931)*B932)*'Population Figures'!$AJ931, IF(V932<>0, ('Population Figures'!AC931-'Population Figures'!AG931)*(B932*ABS('Population Figures'!H931-'Population Figures'!K931))*'Population Figures'!$AJ931, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I931<>\"\",IF(T932<>0,('Population Figures'!AA931-'Population Figures'!AE931)*(ABS('Population Figures'!I931-'Population Figures'!L931)*B932)*'Population Figures'!$AJ931, IF(U932<>0, ('Population Figures'!AB931-'Population Figures'!AF931)*(ABS('Population Figures'!I931-'Population Figures'!L931)*B932)*'Population Figures'!$AJ931, IF(V932<>0, ('Population Figures'!AC931-'Population Figures'!AG931)*(B932*ABS('Population Figures'!I931-'Population Figures'!L931))*'Population Figures'!$AJ931, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P931*'Population Figures'!F931","v":0},{"$f":"IF('Population Figures'!Q931<>\"\",'Population Figures'!Q931*'Population Figures'!F931,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R931<>\"\",'Population Figures'!R931*'Population Figures'!F931,\"N/A\")","v":"N/A"},{"$f":"B932*'Population Figures'!S931*'Population Figures'!AD929","v":0},{"$f":"B932*'Population Figures'!S931","v":0},{"$f":"B932*'Population Figures'!S931*ABS('Population Figures'!AD931-'Population Figures'!AH931)*'Population Figures'!$AM$14","v":0},{"$f":"B932*'Population Figures'!S931*ABS('Population Figures'!AD931-'Population Figures'!AH931)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F934<>\"\", B932*'Population Figures'!U931*'Scenario 2 Contributing Fact'!F934,B932*'Population Figures'!U931*'Scenario 3 - Nut. Analysis'!J930)","v":0},{"$f":"IF('Population Figures'!W931<>\"\",B932*'Population Figures'!W931*AF932,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V931<>\"\",B932*'Population Figures'!V931*AF932,\"N/A\")","v":"N/A"},{"$f":"B932*'Population Figures'!U931","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G934<>\"\", B932*'Population Figures'!X931*'Scenario 2 Contributing Fact'!G934,B932*'Population Figures'!X931*'Scenario 3 - Nut. Analysis'!K930)","v":0},{"$f":"IF('Population Figures'!Y931<>\"\",B932*'Population Figures'!Y931*AJ932,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z931<>\"\",B932*'Population Figures'!Z931*AJ932,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E933","v":0},{"$f":"'Population Figures'!F933","v":0},{"$f":"B934*('Population Figures'!G933)*'Population Figures'!AA933","v":0},{"$f":"B934*('Population Figures'!G933)*'Population Figures'!AB933","v":0},{"$f":"B934*('Population Figures'!G933)*'Population Figures'!AC933","v":0},{"$f":"IF('Population Figures'!H933<>\"\",IF(C934<>0,B934*('Population Figures'!H933)*'Population Figures'!AA933, IF(D934<>0, B934*('Population Figures'!H933)*'Population Figures'!AB933, IF(E934<>0, B934*('Population Figures'!H933)*'Population Figures'!AC933, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H933<>\"\",IF(C934<>0,B934*('Population Figures'!I933)*'Population Figures'!AA933, IF(D934<>0, B934*('Population Figures'!I933)*'Population Figures'!AB933, IF(E934<>0, B934*('Population Figures'!I933)*'Population Figures'!AC933, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B934*('Population Figures'!G933)","v":0},{"$f":"'Population Figures'!AE933*(B934*'Population Figures'!G933)*'Population Figures'!$AI933","v":0},{"$f":"'Population Figures'!AF933*(B934*'Population Figures'!G933)*'Population Figures'!$AI933","v":0},{"$f":"'Population Figures'!AG933*(B934*'Population Figures'!G933)*'Population Figures'!$AI933","v":0},{"$f":"IF('Population Figures'!H933<>\"\",IF(I934<>0,'Population Figures'!AE933*(B934*'Population Figures'!H933)*'Population Figures'!$AI933, IF(J934<>0, 'Population Figures'!AF933*(B934*'Population Figures'!H933)*'Population Figures'!$AI933, IF(K934<>0, 'Population Figures'!AG933*(B934*'Population Figures'!H933)*'Population Figures'!$AI933, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I933<>\"\",IF(I934<>0,'Population Figures'!AE933*(B934*'Population Figures'!I933)*'Population Figures'!$AI933, IF(J934<>0, 'Population Figures'!AF933*(B934*'Population Figures'!I933)*'Population Figures'!$AI933, IF(K934<>0, 'Population Figures'!AG933*(B934*'Population Figures'!I933)*'Population Figures'!$AI933, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I934<>0,I934*'Population Figures'!$AM$6,IF(J934<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J934),IF(K934<>0,('PiN Physical and Mental WB'!K934*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L934*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M934*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA933-'Population Figures'!AE933)*(B934*ABS('Population Figures'!G933-'Population Figures'!J933)*'Population Figures'!$AJ933)","v":0},{"$f":"ABS('Population Figures'!AB933-'Population Figures'!AF933)*(B934*ABS('Population Figures'!G933-'Population Figures'!J933))*'Population Figures'!$AJ933","v":0},{"$f":"ABS('Population Figures'!AC933-'Population Figures'!AG933)*(B934*ABS('Population Figures'!G933-'Population Figures'!J933)*'Population Figures'!$AJ933)","v":0},{"$f":"IF('Population Figures'!H933<>\"\",IF(T934<>0,('Population Figures'!AA933-'Population Figures'!AE933)*(ABS('Population Figures'!H933-'Population Figures'!K933)*B934)*'Population Figures'!$AJ933, IF(U934<>0, ('Population Figures'!AB933-'Population Figures'!AF933)*(ABS('Population Figures'!H933-'Population Figures'!K933)*B934)*'Population Figures'!$AJ933, IF(V934<>0, ('Population Figures'!AC933-'Population Figures'!AG933)*(B934*ABS('Population Figures'!H933-'Population Figures'!K933))*'Population Figures'!$AJ933, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I933<>\"\",IF(T934<>0,('Population Figures'!AA933-'Population Figures'!AE933)*(ABS('Population Figures'!I933-'Population Figures'!L933)*B934)*'Population Figures'!$AJ933, IF(U934<>0, ('Population Figures'!AB933-'Population Figures'!AF933)*(ABS('Population Figures'!I933-'Population Figures'!L933)*B934)*'Population Figures'!$AJ933, IF(V934<>0, ('Population Figures'!AC933-'Population Figures'!AG933)*(B934*ABS('Population Figures'!I933-'Population Figures'!L933))*'Population Figures'!$AJ933, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P933*'Population Figures'!F933","v":0},{"$f":"IF('Population Figures'!Q933<>\"\",'Population Figures'!Q933*'Population Figures'!F933,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R933<>\"\",'Population Figures'!R933*'Population Figures'!F933,\"N/A\")","v":"N/A"},{"$f":"B934*'Population Figures'!S933*'Population Figures'!AD931","v":0},{"$f":"B934*'Population Figures'!S933","v":0},{"$f":"B934*'Population Figures'!S933*ABS('Population Figures'!AD933-'Population Figures'!AH933)*'Population Figures'!$AM$14","v":0},{"$f":"B934*'Population Figures'!S933*ABS('Population Figures'!AD933-'Population Figures'!AH933)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F936<>\"\", B934*'Population Figures'!U933*'Scenario 2 Contributing Fact'!F936,B934*'Population Figures'!U933*'Scenario 3 - Nut. Analysis'!J932)","v":0},{"$f":"IF('Population Figures'!W933<>\"\",B934*'Population Figures'!W933*AF934,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V933<>\"\",B934*'Population Figures'!V933*AF934,\"N/A\")","v":"N/A"},{"$f":"B934*'Population Figures'!U933","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G936<>\"\", B934*'Population Figures'!X933*'Scenario 2 Contributing Fact'!G936,B934*'Population Figures'!X933*'Scenario 3 - Nut. Analysis'!K932)","v":0},{"$f":"IF('Population Figures'!Y933<>\"\",B934*'Population Figures'!Y933*AJ934,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z933<>\"\",B934*'Population Figures'!Z933*AJ934,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E934","v":0},{"$f":"'Population Figures'!F934","v":0},{"$f":"B935*('Population Figures'!G934)*'Population Figures'!AA934","v":0},{"$f":"B935*('Population Figures'!G934)*'Population Figures'!AB934","v":0},{"$f":"B935*('Population Figures'!G934)*'Population Figures'!AC934","v":0},{"$f":"IF('Population Figures'!H934<>\"\",IF(C935<>0,B935*('Population Figures'!H934)*'Population Figures'!AA934, IF(D935<>0, B935*('Population Figures'!H934)*'Population Figures'!AB934, IF(E935<>0, B935*('Population Figures'!H934)*'Population Figures'!AC934, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H934<>\"\",IF(C935<>0,B935*('Population Figures'!I934)*'Population Figures'!AA934, IF(D935<>0, B935*('Population Figures'!I934)*'Population Figures'!AB934, IF(E935<>0, B935*('Population Figures'!I934)*'Population Figures'!AC934, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B935*('Population Figures'!G934)","v":0},{"$f":"'Population Figures'!AE934*(B935*'Population Figures'!G934)*'Population Figures'!$AI934","v":0},{"$f":"'Population Figures'!AF934*(B935*'Population Figures'!G934)*'Population Figures'!$AI934","v":0},{"$f":"'Population Figures'!AG934*(B935*'Population Figures'!G934)*'Population Figures'!$AI934","v":0},{"$f":"IF('Population Figures'!H934<>\"\",IF(I935<>0,'Population Figures'!AE934*(B935*'Population Figures'!H934)*'Population Figures'!$AI934, IF(J935<>0, 'Population Figures'!AF934*(B935*'Population Figures'!H934)*'Population Figures'!$AI934, IF(K935<>0, 'Population Figures'!AG934*(B935*'Population Figures'!H934)*'Population Figures'!$AI934, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I934<>\"\",IF(I935<>0,'Population Figures'!AE934*(B935*'Population Figures'!I934)*'Population Figures'!$AI934, IF(J935<>0, 'Population Figures'!AF934*(B935*'Population Figures'!I934)*'Population Figures'!$AI934, IF(K935<>0, 'Population Figures'!AG934*(B935*'Population Figures'!I934)*'Population Figures'!$AI934, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I935<>0,I935*'Population Figures'!$AM$6,IF(J935<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J935),IF(K935<>0,('PiN Physical and Mental WB'!K935*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L935*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M935*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA934-'Population Figures'!AE934)*(B935*ABS('Population Figures'!G934-'Population Figures'!J934)*'Population Figures'!$AJ934)","v":0},{"$f":"ABS('Population Figures'!AB934-'Population Figures'!AF934)*(B935*ABS('Population Figures'!G934-'Population Figures'!J934))*'Population Figures'!$AJ934","v":0},{"$f":"ABS('Population Figures'!AC934-'Population Figures'!AG934)*(B935*ABS('Population Figures'!G934-'Population Figures'!J934)*'Population Figures'!$AJ934)","v":0},{"$f":"IF('Population Figures'!H934<>\"\",IF(T935<>0,('Population Figures'!AA934-'Population Figures'!AE934)*(ABS('Population Figures'!H934-'Population Figures'!K934)*B935)*'Population Figures'!$AJ934, IF(U935<>0, ('Population Figures'!AB934-'Population Figures'!AF934)*(ABS('Population Figures'!H934-'Population Figures'!K934)*B935)*'Population Figures'!$AJ934, IF(V935<>0, ('Population Figures'!AC934-'Population Figures'!AG934)*(B935*ABS('Population Figures'!H934-'Population Figures'!K934))*'Population Figures'!$AJ934, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I934<>\"\",IF(T935<>0,('Population Figures'!AA934-'Population Figures'!AE934)*(ABS('Population Figures'!I934-'Population Figures'!L934)*B935)*'Population Figures'!$AJ934, IF(U935<>0, ('Population Figures'!AB934-'Population Figures'!AF934)*(ABS('Population Figures'!I934-'Population Figures'!L934)*B935)*'Population Figures'!$AJ934, IF(V935<>0, ('Population Figures'!AC934-'Population Figures'!AG934)*(B935*ABS('Population Figures'!I934-'Population Figures'!L934))*'Population Figures'!$AJ934, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P934*'Population Figures'!F934","v":0},{"$f":"IF('Population Figures'!Q934<>\"\",'Population Figures'!Q934*'Population Figures'!F934,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R934<>\"\",'Population Figures'!R934*'Population Figures'!F934,\"N/A\")","v":"N/A"},{"$f":"B935*'Population Figures'!S934*'Population Figures'!AD932","v":0},{"$f":"B935*'Population Figures'!S934","v":0},{"$f":"B935*'Population Figures'!S934*ABS('Population Figures'!AD934-'Population Figures'!AH934)*'Population Figures'!$AM$14","v":0},{"$f":"B935*'Population Figures'!S934*ABS('Population Figures'!AD934-'Population Figures'!AH934)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F937<>\"\", B935*'Population Figures'!U934*'Scenario 2 Contributing Fact'!F937,B935*'Population Figures'!U934*'Scenario 3 - Nut. Analysis'!J933)","v":0},{"$f":"IF('Population Figures'!W934<>\"\",B935*'Population Figures'!W934*AF935,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V934<>\"\",B935*'Population Figures'!V934*AF935,\"N/A\")","v":"N/A"},{"$f":"B935*'Population Figures'!U934","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G937<>\"\", B935*'Population Figures'!X934*'Scenario 2 Contributing Fact'!G937,B935*'Population Figures'!X934*'Scenario 3 - Nut. Analysis'!K933)","v":0},{"$f":"IF('Population Figures'!Y934<>\"\",B935*'Population Figures'!Y934*AJ935,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z934<>\"\",B935*'Population Figures'!Z934*AJ935,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E937","v":0},{"$f":"'Population Figures'!F937","v":0},{"$f":"B938*('Population Figures'!G937)*'Population Figures'!AA937","v":0},{"$f":"B938*('Population Figures'!G937)*'Population Figures'!AB937","v":0},{"$f":"B938*('Population Figures'!G937)*'Population Figures'!AC937","v":0},{"$f":"IF('Population Figures'!H937<>\"\",IF(C938<>0,B938*('Population Figures'!H937)*'Population Figures'!AA937, IF(D938<>0, B938*('Population Figures'!H937)*'Population Figures'!AB937, IF(E938<>0, B938*('Population Figures'!H937)*'Population Figures'!AC937, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H937<>\"\",IF(C938<>0,B938*('Population Figures'!I937)*'Population Figures'!AA937, IF(D938<>0, B938*('Population Figures'!I937)*'Population Figures'!AB937, IF(E938<>0, B938*('Population Figures'!I937)*'Population Figures'!AC937, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B938*('Population Figures'!G937)","v":0},{"$f":"'Population Figures'!AE937*(B938*'Population Figures'!G937)*'Population Figures'!$AI937","v":0},{"$f":"'Population Figures'!AF937*(B938*'Population Figures'!G937)*'Population Figures'!$AI937","v":0},{"$f":"'Population Figures'!AG937*(B938*'Population Figures'!G937)*'Population Figures'!$AI937","v":0},{"$f":"IF('Population Figures'!H937<>\"\",IF(I938<>0,'Population Figures'!AE937*(B938*'Population Figures'!H937)*'Population Figures'!$AI937, IF(J938<>0, 'Population Figures'!AF937*(B938*'Population Figures'!H937)*'Population Figures'!$AI937, IF(K938<>0, 'Population Figures'!AG937*(B938*'Population Figures'!H937)*'Population Figures'!$AI937, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I937<>\"\",IF(I938<>0,'Population Figures'!AE937*(B938*'Population Figures'!I937)*'Population Figures'!$AI937, IF(J938<>0, 'Population Figures'!AF937*(B938*'Population Figures'!I937)*'Population Figures'!$AI937, IF(K938<>0, 'Population Figures'!AG937*(B938*'Population Figures'!I937)*'Population Figures'!$AI937, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I938<>0,I938*'Population Figures'!$AM$6,IF(J938<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J938),IF(K938<>0,('PiN Physical and Mental WB'!K938*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L938*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M938*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA937-'Population Figures'!AE937)*(B938*ABS('Population Figures'!G937-'Population Figures'!J937)*'Population Figures'!$AJ937)","v":0},{"$f":"ABS('Population Figures'!AB937-'Population Figures'!AF937)*(B938*ABS('Population Figures'!G937-'Population Figures'!J937))*'Population Figures'!$AJ937","v":0},{"$f":"ABS('Population Figures'!AC937-'Population Figures'!AG937)*(B938*ABS('Population Figures'!G937-'Population Figures'!J937)*'Population Figures'!$AJ937)","v":0},{"$f":"IF('Population Figures'!H937<>\"\",IF(T938<>0,('Population Figures'!AA937-'Population Figures'!AE937)*(ABS('Population Figures'!H937-'Population Figures'!K937)*B938)*'Population Figures'!$AJ937, IF(U938<>0, ('Population Figures'!AB937-'Population Figures'!AF937)*(ABS('Population Figures'!H937-'Population Figures'!K937)*B938)*'Population Figures'!$AJ937, IF(V938<>0, ('Population Figures'!AC937-'Population Figures'!AG937)*(B938*ABS('Population Figures'!H937-'Population Figures'!K937))*'Population Figures'!$AJ937, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I937<>\"\",IF(T938<>0,('Population Figures'!AA937-'Population Figures'!AE937)*(ABS('Population Figures'!I937-'Population Figures'!L937)*B938)*'Population Figures'!$AJ937, IF(U938<>0, ('Population Figures'!AB937-'Population Figures'!AF937)*(ABS('Population Figures'!I937-'Population Figures'!L937)*B938)*'Population Figures'!$AJ937, IF(V938<>0, ('Population Figures'!AC937-'Population Figures'!AG937)*(B938*ABS('Population Figures'!I937-'Population Figures'!L937))*'Population Figures'!$AJ937, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P937*'Population Figures'!F937","v":0},{"$f":"IF('Population Figures'!Q937<>\"\",'Population Figures'!Q937*'Population Figures'!F937,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R937<>\"\",'Population Figures'!R937*'Population Figures'!F937,\"N/A\")","v":"N/A"},{"$f":"B938*'Population Figures'!S937*'Population Figures'!AD935","v":0},{"$f":"B938*'Population Figures'!S937","v":0},{"$f":"B938*'Population Figures'!S937*ABS('Population Figures'!AD937-'Population Figures'!AH937)*'Population Figures'!$AM$14","v":0},{"$f":"B938*'Population Figures'!S937*ABS('Population Figures'!AD937-'Population Figures'!AH937)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F940<>\"\", B938*'Population Figures'!U937*'Scenario 2 Contributing Fact'!F940,B938*'Population Figures'!U937*'Scenario 3 - Nut. Analysis'!J936)","v":0},{"$f":"IF('Population Figures'!W937<>\"\",B938*'Population Figures'!W937*AF938,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V937<>\"\",B938*'Population Figures'!V937*AF938,\"N/A\")","v":"N/A"},{"$f":"B938*'Population Figures'!U937","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G940<>\"\", B938*'Population Figures'!X937*'Scenario 2 Contributing Fact'!G940,B938*'Population Figures'!X937*'Scenario 3 - Nut. Analysis'!K936)","v":0},{"$f":"IF('Population Figures'!Y937<>\"\",B938*'Population Figures'!Y937*AJ938,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z937<>\"\",B938*'Population Figures'!Z937*AJ938,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E938","v":0},{"$f":"'Population Figures'!F938","v":0},{"$f":"B939*('Population Figures'!G938)*'Population Figures'!AA938","v":0},{"$f":"B939*('Population Figures'!G938)*'Population Figures'!AB938","v":0},{"$f":"B939*('Population Figures'!G938)*'Population Figures'!AC938","v":0},{"$f":"IF('Population Figures'!H938<>\"\",IF(C939<>0,B939*('Population Figures'!H938)*'Population Figures'!AA938, IF(D939<>0, B939*('Population Figures'!H938)*'Population Figures'!AB938, IF(E939<>0, B939*('Population Figures'!H938)*'Population Figures'!AC938, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H938<>\"\",IF(C939<>0,B939*('Population Figures'!I938)*'Population Figures'!AA938, IF(D939<>0, B939*('Population Figures'!I938)*'Population Figures'!AB938, IF(E939<>0, B939*('Population Figures'!I938)*'Population Figures'!AC938, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B939*('Population Figures'!G938)","v":0},{"$f":"'Population Figures'!AE938*(B939*'Population Figures'!G938)*'Population Figures'!$AI938","v":0},{"$f":"'Population Figures'!AF938*(B939*'Population Figures'!G938)*'Population Figures'!$AI938","v":0},{"$f":"'Population Figures'!AG938*(B939*'Population Figures'!G938)*'Population Figures'!$AI938","v":0},{"$f":"IF('Population Figures'!H938<>\"\",IF(I939<>0,'Population Figures'!AE938*(B939*'Population Figures'!H938)*'Population Figures'!$AI938, IF(J939<>0, 'Population Figures'!AF938*(B939*'Population Figures'!H938)*'Population Figures'!$AI938, IF(K939<>0, 'Population Figures'!AG938*(B939*'Population Figures'!H938)*'Population Figures'!$AI938, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I938<>\"\",IF(I939<>0,'Population Figures'!AE938*(B939*'Population Figures'!I938)*'Population Figures'!$AI938, IF(J939<>0, 'Population Figures'!AF938*(B939*'Population Figures'!I938)*'Population Figures'!$AI938, IF(K939<>0, 'Population Figures'!AG938*(B939*'Population Figures'!I938)*'Population Figures'!$AI938, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I939<>0,I939*'Population Figures'!$AM$6,IF(J939<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J939),IF(K939<>0,('PiN Physical and Mental WB'!K939*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L939*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M939*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA938-'Population Figures'!AE938)*(B939*ABS('Population Figures'!G938-'Population Figures'!J938)*'Population Figures'!$AJ938)","v":0},{"$f":"ABS('Population Figures'!AB938-'Population Figures'!AF938)*(B939*ABS('Population Figures'!G938-'Population Figures'!J938))*'Population Figures'!$AJ938","v":0},{"$f":"ABS('Population Figures'!AC938-'Population Figures'!AG938)*(B939*ABS('Population Figures'!G938-'Population Figures'!J938)*'Population Figures'!$AJ938)","v":0},{"$f":"IF('Population Figures'!H938<>\"\",IF(T939<>0,('Population Figures'!AA938-'Population Figures'!AE938)*(ABS('Population Figures'!H938-'Population Figures'!K938)*B939)*'Population Figures'!$AJ938, IF(U939<>0, ('Population Figures'!AB938-'Population Figures'!AF938)*(ABS('Population Figures'!H938-'Population Figures'!K938)*B939)*'Population Figures'!$AJ938, IF(V939<>0, ('Population Figures'!AC938-'Population Figures'!AG938)*(B939*ABS('Population Figures'!H938-'Population Figures'!K938))*'Population Figures'!$AJ938, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I938<>\"\",IF(T939<>0,('Population Figures'!AA938-'Population Figures'!AE938)*(ABS('Population Figures'!I938-'Population Figures'!L938)*B939)*'Population Figures'!$AJ938, IF(U939<>0, ('Population Figures'!AB938-'Population Figures'!AF938)*(ABS('Population Figures'!I938-'Population Figures'!L938)*B939)*'Population Figures'!$AJ938, IF(V939<>0, ('Population Figures'!AC938-'Population Figures'!AG938)*(B939*ABS('Population Figures'!I938-'Population Figures'!L938))*'Population Figures'!$AJ938, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P938*'Population Figures'!F938","v":0},{"$f":"IF('Population Figures'!Q938<>\"\",'Population Figures'!Q938*'Population Figures'!F938,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R938<>\"\",'Population Figures'!R938*'Population Figures'!F938,\"N/A\")","v":"N/A"},{"$f":"B939*'Population Figures'!S938*'Population Figures'!AD936","v":0},{"$f":"B939*'Population Figures'!S938","v":0},{"$f":"B939*'Population Figures'!S938*ABS('Population Figures'!AD938-'Population Figures'!AH938)*'Population Figures'!$AM$14","v":0},{"$f":"B939*'Population Figures'!S938*ABS('Population Figures'!AD938-'Population Figures'!AH938)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F941<>\"\", B939*'Population Figures'!U938*'Scenario 2 Contributing Fact'!F941,B939*'Population Figures'!U938*'Scenario 3 - Nut. Analysis'!J937)","v":0},{"$f":"IF('Population Figures'!W938<>\"\",B939*'Population Figures'!W938*AF939,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V938<>\"\",B939*'Population Figures'!V938*AF939,\"N/A\")","v":"N/A"},{"$f":"B939*'Population Figures'!U938","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G941<>\"\", B939*'Population Figures'!X938*'Scenario 2 Contributing Fact'!G941,B939*'Population Figures'!X938*'Scenario 3 - Nut. Analysis'!K937)","v":0},{"$f":"IF('Population Figures'!Y938<>\"\",B939*'Population Figures'!Y938*AJ939,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z938<>\"\",B939*'Population Figures'!Z938*AJ939,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E940","v":0},{"$f":"'Population Figures'!F940","v":0},{"$f":"B941*('Population Figures'!G940)*'Population Figures'!AA940","v":0},{"$f":"B941*('Population Figures'!G940)*'Population Figures'!AB940","v":0},{"$f":"B941*('Population Figures'!G940)*'Population Figures'!AC940","v":0},{"$f":"IF('Population Figures'!H940<>\"\",IF(C941<>0,B941*('Population Figures'!H940)*'Population Figures'!AA940, IF(D941<>0, B941*('Population Figures'!H940)*'Population Figures'!AB940, IF(E941<>0, B941*('Population Figures'!H940)*'Population Figures'!AC940, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H940<>\"\",IF(C941<>0,B941*('Population Figures'!I940)*'Population Figures'!AA940, IF(D941<>0, B941*('Population Figures'!I940)*'Population Figures'!AB940, IF(E941<>0, B941*('Population Figures'!I940)*'Population Figures'!AC940, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B941*('Population Figures'!G940)","v":0},{"$f":"'Population Figures'!AE940*(B941*'Population Figures'!G940)*'Population Figures'!$AI940","v":0},{"$f":"'Population Figures'!AF940*(B941*'Population Figures'!G940)*'Population Figures'!$AI940","v":0},{"$f":"'Population Figures'!AG940*(B941*'Population Figures'!G940)*'Population Figures'!$AI940","v":0},{"$f":"IF('Population Figures'!H940<>\"\",IF(I941<>0,'Population Figures'!AE940*(B941*'Population Figures'!H940)*'Population Figures'!$AI940, IF(J941<>0, 'Population Figures'!AF940*(B941*'Population Figures'!H940)*'Population Figures'!$AI940, IF(K941<>0, 'Population Figures'!AG940*(B941*'Population Figures'!H940)*'Population Figures'!$AI940, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I940<>\"\",IF(I941<>0,'Population Figures'!AE940*(B941*'Population Figures'!I940)*'Population Figures'!$AI940, IF(J941<>0, 'Population Figures'!AF940*(B941*'Population Figures'!I940)*'Population Figures'!$AI940, IF(K941<>0, 'Population Figures'!AG940*(B941*'Population Figures'!I940)*'Population Figures'!$AI940, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I941<>0,I941*'Population Figures'!$AM$6,IF(J941<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J941),IF(K941<>0,('PiN Physical and Mental WB'!K941*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L941*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M941*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA940-'Population Figures'!AE940)*(B941*ABS('Population Figures'!G940-'Population Figures'!J940)*'Population Figures'!$AJ940)","v":0},{"$f":"ABS('Population Figures'!AB940-'Population Figures'!AF940)*(B941*ABS('Population Figures'!G940-'Population Figures'!J940))*'Population Figures'!$AJ940","v":0},{"$f":"ABS('Population Figures'!AC940-'Population Figures'!AG940)*(B941*ABS('Population Figures'!G940-'Population Figures'!J940)*'Population Figures'!$AJ940)","v":0},{"$f":"IF('Population Figures'!H940<>\"\",IF(T941<>0,('Population Figures'!AA940-'Population Figures'!AE940)*(ABS('Population Figures'!H940-'Population Figures'!K940)*B941)*'Population Figures'!$AJ940, IF(U941<>0, ('Population Figures'!AB940-'Population Figures'!AF940)*(ABS('Population Figures'!H940-'Population Figures'!K940)*B941)*'Population Figures'!$AJ940, IF(V941<>0, ('Population Figures'!AC940-'Population Figures'!AG940)*(B941*ABS('Population Figures'!H940-'Population Figures'!K940))*'Population Figures'!$AJ940, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I940<>\"\",IF(T941<>0,('Population Figures'!AA940-'Population Figures'!AE940)*(ABS('Population Figures'!I940-'Population Figures'!L940)*B941)*'Population Figures'!$AJ940, IF(U941<>0, ('Population Figures'!AB940-'Population Figures'!AF940)*(ABS('Population Figures'!I940-'Population Figures'!L940)*B941)*'Population Figures'!$AJ940, IF(V941<>0, ('Population Figures'!AC940-'Population Figures'!AG940)*(B941*ABS('Population Figures'!I940-'Population Figures'!L940))*'Population Figures'!$AJ940, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P940*'Population Figures'!F940","v":0},{"$f":"IF('Population Figures'!Q940<>\"\",'Population Figures'!Q940*'Population Figures'!F940,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R940<>\"\",'Population Figures'!R940*'Population Figures'!F940,\"N/A\")","v":"N/A"},{"$f":"B941*'Population Figures'!S940*'Population Figures'!AD938","v":0},{"$f":"B941*'Population Figures'!S940","v":0},{"$f":"B941*'Population Figures'!S940*ABS('Population Figures'!AD940-'Population Figures'!AH940)*'Population Figures'!$AM$14","v":0},{"$f":"B941*'Population Figures'!S940*ABS('Population Figures'!AD940-'Population Figures'!AH940)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F943<>\"\", B941*'Population Figures'!U940*'Scenario 2 Contributing Fact'!F943,B941*'Population Figures'!U940*'Scenario 3 - Nut. Analysis'!J939)","v":0},{"$f":"IF('Population Figures'!W940<>\"\",B941*'Population Figures'!W940*AF941,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V940<>\"\",B941*'Population Figures'!V940*AF941,\"N/A\")","v":"N/A"},{"$f":"B941*'Population Figures'!U940","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G943<>\"\", B941*'Population Figures'!X940*'Scenario 2 Contributing Fact'!G943,B941*'Population Figures'!X940*'Scenario 3 - Nut. Analysis'!K939)","v":0},{"$f":"IF('Population Figures'!Y940<>\"\",B941*'Population Figures'!Y940*AJ941,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z940<>\"\",B941*'Population Figures'!Z940*AJ941,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E941","v":0},{"$f":"'Population Figures'!F941","v":0},{"$f":"B942*('Population Figures'!G941)*'Population Figures'!AA941","v":0},{"$f":"B942*('Population Figures'!G941)*'Population Figures'!AB941","v":0},{"$f":"B942*('Population Figures'!G941)*'Population Figures'!AC941","v":0},{"$f":"IF('Population Figures'!H941<>\"\",IF(C942<>0,B942*('Population Figures'!H941)*'Population Figures'!AA941, IF(D942<>0, B942*('Population Figures'!H941)*'Population Figures'!AB941, IF(E942<>0, B942*('Population Figures'!H941)*'Population Figures'!AC941, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H941<>\"\",IF(C942<>0,B942*('Population Figures'!I941)*'Population Figures'!AA941, IF(D942<>0, B942*('Population Figures'!I941)*'Population Figures'!AB941, IF(E942<>0, B942*('Population Figures'!I941)*'Population Figures'!AC941, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B942*('Population Figures'!G941)","v":0},{"$f":"'Population Figures'!AE941*(B942*'Population Figures'!G941)*'Population Figures'!$AI941","v":0},{"$f":"'Population Figures'!AF941*(B942*'Population Figures'!G941)*'Population Figures'!$AI941","v":0},{"$f":"'Population Figures'!AG941*(B942*'Population Figures'!G941)*'Population Figures'!$AI941","v":0},{"$f":"IF('Population Figures'!H941<>\"\",IF(I942<>0,'Population Figures'!AE941*(B942*'Population Figures'!H941)*'Population Figures'!$AI941, IF(J942<>0, 'Population Figures'!AF941*(B942*'Population Figures'!H941)*'Population Figures'!$AI941, IF(K942<>0, 'Population Figures'!AG941*(B942*'Population Figures'!H941)*'Population Figures'!$AI941, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I941<>\"\",IF(I942<>0,'Population Figures'!AE941*(B942*'Population Figures'!I941)*'Population Figures'!$AI941, IF(J942<>0, 'Population Figures'!AF941*(B942*'Population Figures'!I941)*'Population Figures'!$AI941, IF(K942<>0, 'Population Figures'!AG941*(B942*'Population Figures'!I941)*'Population Figures'!$AI941, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I942<>0,I942*'Population Figures'!$AM$6,IF(J942<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J942),IF(K942<>0,('PiN Physical and Mental WB'!K942*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L942*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M942*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA941-'Population Figures'!AE941)*(B942*ABS('Population Figures'!G941-'Population Figures'!J941)*'Population Figures'!$AJ941)","v":0},{"$f":"ABS('Population Figures'!AB941-'Population Figures'!AF941)*(B942*ABS('Population Figures'!G941-'Population Figures'!J941))*'Population Figures'!$AJ941","v":0},{"$f":"ABS('Population Figures'!AC941-'Population Figures'!AG941)*(B942*ABS('Population Figures'!G941-'Population Figures'!J941)*'Population Figures'!$AJ941)","v":0},{"$f":"IF('Population Figures'!H941<>\"\",IF(T942<>0,('Population Figures'!AA941-'Population Figures'!AE941)*(ABS('Population Figures'!H941-'Population Figures'!K941)*B942)*'Population Figures'!$AJ941, IF(U942<>0, ('Population Figures'!AB941-'Population Figures'!AF941)*(ABS('Population Figures'!H941-'Population Figures'!K941)*B942)*'Population Figures'!$AJ941, IF(V942<>0, ('Population Figures'!AC941-'Population Figures'!AG941)*(B942*ABS('Population Figures'!H941-'Population Figures'!K941))*'Population Figures'!$AJ941, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I941<>\"\",IF(T942<>0,('Population Figures'!AA941-'Population Figures'!AE941)*(ABS('Population Figures'!I941-'Population Figures'!L941)*B942)*'Population Figures'!$AJ941, IF(U942<>0, ('Population Figures'!AB941-'Population Figures'!AF941)*(ABS('Population Figures'!I941-'Population Figures'!L941)*B942)*'Population Figures'!$AJ941, IF(V942<>0, ('Population Figures'!AC941-'Population Figures'!AG941)*(B942*ABS('Population Figures'!I941-'Population Figures'!L941))*'Population Figures'!$AJ941, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P941*'Population Figures'!F941","v":0},{"$f":"IF('Population Figures'!Q941<>\"\",'Population Figures'!Q941*'Population Figures'!F941,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R941<>\"\",'Population Figures'!R941*'Population Figures'!F941,\"N/A\")","v":"N/A"},{"$f":"B942*'Population Figures'!S941*'Population Figures'!AD939","v":0},{"$f":"B942*'Population Figures'!S941","v":0},{"$f":"B942*'Population Figures'!S941*ABS('Population Figures'!AD941-'Population Figures'!AH941)*'Population Figures'!$AM$14","v":0},{"$f":"B942*'Population Figures'!S941*ABS('Population Figures'!AD941-'Population Figures'!AH941)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F944<>\"\", B942*'Population Figures'!U941*'Scenario 2 Contributing Fact'!F944,B942*'Population Figures'!U941*'Scenario 3 - Nut. Analysis'!J940)","v":0},{"$f":"IF('Population Figures'!W941<>\"\",B942*'Population Figures'!W941*AF942,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V941<>\"\",B942*'Population Figures'!V941*AF942,\"N/A\")","v":"N/A"},{"$f":"B942*'Population Figures'!U941","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G944<>\"\", B942*'Population Figures'!X941*'Scenario 2 Contributing Fact'!G944,B942*'Population Figures'!X941*'Scenario 3 - Nut. Analysis'!K940)","v":0},{"$f":"IF('Population Figures'!Y941<>\"\",B942*'Population Figures'!Y941*AJ942,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z941<>\"\",B942*'Population Figures'!Z941*AJ942,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E944","v":0},{"$f":"'Population Figures'!F944","v":0},{"$f":"B945*('Population Figures'!G944)*'Population Figures'!AA944","v":0},{"$f":"B945*('Population Figures'!G944)*'Population Figures'!AB944","v":0},{"$f":"B945*('Population Figures'!G944)*'Population Figures'!AC944","v":0},{"$f":"IF('Population Figures'!H944<>\"\",IF(C945<>0,B945*('Population Figures'!H944)*'Population Figures'!AA944, IF(D945<>0, B945*('Population Figures'!H944)*'Population Figures'!AB944, IF(E945<>0, B945*('Population Figures'!H944)*'Population Figures'!AC944, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H944<>\"\",IF(C945<>0,B945*('Population Figures'!I944)*'Population Figures'!AA944, IF(D945<>0, B945*('Population Figures'!I944)*'Population Figures'!AB944, IF(E945<>0, B945*('Population Figures'!I944)*'Population Figures'!AC944, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B945*('Population Figures'!G944)","v":0},{"$f":"'Population Figures'!AE944*(B945*'Population Figures'!G944)*'Population Figures'!$AI944","v":0},{"$f":"'Population Figures'!AF944*(B945*'Population Figures'!G944)*'Population Figures'!$AI944","v":0},{"$f":"'Population Figures'!AG944*(B945*'Population Figures'!G944)*'Population Figures'!$AI944","v":0},{"$f":"IF('Population Figures'!H944<>\"\",IF(I945<>0,'Population Figures'!AE944*(B945*'Population Figures'!H944)*'Population Figures'!$AI944, IF(J945<>0, 'Population Figures'!AF944*(B945*'Population Figures'!H944)*'Population Figures'!$AI944, IF(K945<>0, 'Population Figures'!AG944*(B945*'Population Figures'!H944)*'Population Figures'!$AI944, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I944<>\"\",IF(I945<>0,'Population Figures'!AE944*(B945*'Population Figures'!I944)*'Population Figures'!$AI944, IF(J945<>0, 'Population Figures'!AF944*(B945*'Population Figures'!I944)*'Population Figures'!$AI944, IF(K945<>0, 'Population Figures'!AG944*(B945*'Population Figures'!I944)*'Population Figures'!$AI944, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I945<>0,I945*'Population Figures'!$AM$6,IF(J945<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J945),IF(K945<>0,('PiN Physical and Mental WB'!K945*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L945*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M945*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA944-'Population Figures'!AE944)*(B945*ABS('Population Figures'!G944-'Population Figures'!J944)*'Population Figures'!$AJ944)","v":0},{"$f":"ABS('Population Figures'!AB944-'Population Figures'!AF944)*(B945*ABS('Population Figures'!G944-'Population Figures'!J944))*'Population Figures'!$AJ944","v":0},{"$f":"ABS('Population Figures'!AC944-'Population Figures'!AG944)*(B945*ABS('Population Figures'!G944-'Population Figures'!J944)*'Population Figures'!$AJ944)","v":0},{"$f":"IF('Population Figures'!H944<>\"\",IF(T945<>0,('Population Figures'!AA944-'Population Figures'!AE944)*(ABS('Population Figures'!H944-'Population Figures'!K944)*B945)*'Population Figures'!$AJ944, IF(U945<>0, ('Population Figures'!AB944-'Population Figures'!AF944)*(ABS('Population Figures'!H944-'Population Figures'!K944)*B945)*'Population Figures'!$AJ944, IF(V945<>0, ('Population Figures'!AC944-'Population Figures'!AG944)*(B945*ABS('Population Figures'!H944-'Population Figures'!K944))*'Population Figures'!$AJ944, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I944<>\"\",IF(T945<>0,('Population Figures'!AA944-'Population Figures'!AE944)*(ABS('Population Figures'!I944-'Population Figures'!L944)*B945)*'Population Figures'!$AJ944, IF(U945<>0, ('Population Figures'!AB944-'Population Figures'!AF944)*(ABS('Population Figures'!I944-'Population Figures'!L944)*B945)*'Population Figures'!$AJ944, IF(V945<>0, ('Population Figures'!AC944-'Population Figures'!AG944)*(B945*ABS('Population Figures'!I944-'Population Figures'!L944))*'Population Figures'!$AJ944, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P944*'Population Figures'!F944","v":0},{"$f":"IF('Population Figures'!Q944<>\"\",'Population Figures'!Q944*'Population Figures'!F944,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R944<>\"\",'Population Figures'!R944*'Population Figures'!F944,\"N/A\")","v":"N/A"},{"$f":"B945*'Population Figures'!S944*'Population Figures'!AD942","v":0},{"$f":"B945*'Population Figures'!S944","v":0},{"$f":"B945*'Population Figures'!S944*ABS('Population Figures'!AD944-'Population Figures'!AH944)*'Population Figures'!$AM$14","v":0},{"$f":"B945*'Population Figures'!S944*ABS('Population Figures'!AD944-'Population Figures'!AH944)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F947<>\"\", B945*'Population Figures'!U944*'Scenario 2 Contributing Fact'!F947,B945*'Population Figures'!U944*'Scenario 3 - Nut. Analysis'!J943)","v":0},{"$f":"IF('Population Figures'!W944<>\"\",B945*'Population Figures'!W944*AF945,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V944<>\"\",B945*'Population Figures'!V944*AF945,\"N/A\")","v":"N/A"},{"$f":"B945*'Population Figures'!U944","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G947<>\"\", B945*'Population Figures'!X944*'Scenario 2 Contributing Fact'!G947,B945*'Population Figures'!X944*'Scenario 3 - Nut. Analysis'!K943)","v":0},{"$f":"IF('Population Figures'!Y944<>\"\",B945*'Population Figures'!Y944*AJ945,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z944<>\"\",B945*'Population Figures'!Z944*AJ945,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E945","v":0},{"$f":"'Population Figures'!F945","v":0},{"$f":"B946*('Population Figures'!G945)*'Population Figures'!AA945","v":0},{"$f":"B946*('Population Figures'!G945)*'Population Figures'!AB945","v":0},{"$f":"B946*('Population Figures'!G945)*'Population Figures'!AC945","v":0},{"$f":"IF('Population Figures'!H945<>\"\",IF(C946<>0,B946*('Population Figures'!H945)*'Population Figures'!AA945, IF(D946<>0, B946*('Population Figures'!H945)*'Population Figures'!AB945, IF(E946<>0, B946*('Population Figures'!H945)*'Population Figures'!AC945, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H945<>\"\",IF(C946<>0,B946*('Population Figures'!I945)*'Population Figures'!AA945, IF(D946<>0, B946*('Population Figures'!I945)*'Population Figures'!AB945, IF(E946<>0, B946*('Population Figures'!I945)*'Population Figures'!AC945, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B946*('Population Figures'!G945)","v":0},{"$f":"'Population Figures'!AE945*(B946*'Population Figures'!G945)*'Population Figures'!$AI945","v":0},{"$f":"'Population Figures'!AF945*(B946*'Population Figures'!G945)*'Population Figures'!$AI945","v":0},{"$f":"'Population Figures'!AG945*(B946*'Population Figures'!G945)*'Population Figures'!$AI945","v":0},{"$f":"IF('Population Figures'!H945<>\"\",IF(I946<>0,'Population Figures'!AE945*(B946*'Population Figures'!H945)*'Population Figures'!$AI945, IF(J946<>0, 'Population Figures'!AF945*(B946*'Population Figures'!H945)*'Population Figures'!$AI945, IF(K946<>0, 'Population Figures'!AG945*(B946*'Population Figures'!H945)*'Population Figures'!$AI945, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I945<>\"\",IF(I946<>0,'Population Figures'!AE945*(B946*'Population Figures'!I945)*'Population Figures'!$AI945, IF(J946<>0, 'Population Figures'!AF945*(B946*'Population Figures'!I945)*'Population Figures'!$AI945, IF(K946<>0, 'Population Figures'!AG945*(B946*'Population Figures'!I945)*'Population Figures'!$AI945, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I946<>0,I946*'Population Figures'!$AM$6,IF(J946<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J946),IF(K946<>0,('PiN Physical and Mental WB'!K946*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L946*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M946*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA945-'Population Figures'!AE945)*(B946*ABS('Population Figures'!G945-'Population Figures'!J945)*'Population Figures'!$AJ945)","v":0},{"$f":"ABS('Population Figures'!AB945-'Population Figures'!AF945)*(B946*ABS('Population Figures'!G945-'Population Figures'!J945))*'Population Figures'!$AJ945","v":0},{"$f":"ABS('Population Figures'!AC945-'Population Figures'!AG945)*(B946*ABS('Population Figures'!G945-'Population Figures'!J945)*'Population Figures'!$AJ945)","v":0},{"$f":"IF('Population Figures'!H945<>\"\",IF(T946<>0,('Population Figures'!AA945-'Population Figures'!AE945)*(ABS('Population Figures'!H945-'Population Figures'!K945)*B946)*'Population Figures'!$AJ945, IF(U946<>0, ('Population Figures'!AB945-'Population Figures'!AF945)*(ABS('Population Figures'!H945-'Population Figures'!K945)*B946)*'Population Figures'!$AJ945, IF(V946<>0, ('Population Figures'!AC945-'Population Figures'!AG945)*(B946*ABS('Population Figures'!H945-'Population Figures'!K945))*'Population Figures'!$AJ945, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I945<>\"\",IF(T946<>0,('Population Figures'!AA945-'Population Figures'!AE945)*(ABS('Population Figures'!I945-'Population Figures'!L945)*B946)*'Population Figures'!$AJ945, IF(U946<>0, ('Population Figures'!AB945-'Population Figures'!AF945)*(ABS('Population Figures'!I945-'Population Figures'!L945)*B946)*'Population Figures'!$AJ945, IF(V946<>0, ('Population Figures'!AC945-'Population Figures'!AG945)*(B946*ABS('Population Figures'!I945-'Population Figures'!L945))*'Population Figures'!$AJ945, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P945*'Population Figures'!F945","v":0},{"$f":"IF('Population Figures'!Q945<>\"\",'Population Figures'!Q945*'Population Figures'!F945,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R945<>\"\",'Population Figures'!R945*'Population Figures'!F945,\"N/A\")","v":"N/A"},{"$f":"B946*'Population Figures'!S945*'Population Figures'!AD943","v":0},{"$f":"B946*'Population Figures'!S945","v":0},{"$f":"B946*'Population Figures'!S945*ABS('Population Figures'!AD945-'Population Figures'!AH945)*'Population Figures'!$AM$14","v":0},{"$f":"B946*'Population Figures'!S945*ABS('Population Figures'!AD945-'Population Figures'!AH945)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F948<>\"\", B946*'Population Figures'!U945*'Scenario 2 Contributing Fact'!F948,B946*'Population Figures'!U945*'Scenario 3 - Nut. Analysis'!J944)","v":0},{"$f":"IF('Population Figures'!W945<>\"\",B946*'Population Figures'!W945*AF946,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V945<>\"\",B946*'Population Figures'!V945*AF946,\"N/A\")","v":"N/A"},{"$f":"B946*'Population Figures'!U945","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G948<>\"\", B946*'Population Figures'!X945*'Scenario 2 Contributing Fact'!G948,B946*'Population Figures'!X945*'Scenario 3 - Nut. Analysis'!K944)","v":0},{"$f":"IF('Population Figures'!Y945<>\"\",B946*'Population Figures'!Y945*AJ946,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z945<>\"\",B946*'Population Figures'!Z945*AJ946,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E947","v":0},{"$f":"'Population Figures'!F947","v":0},{"$f":"B948*('Population Figures'!G947)*'Population Figures'!AA947","v":0},{"$f":"B948*('Population Figures'!G947)*'Population Figures'!AB947","v":0},{"$f":"B948*('Population Figures'!G947)*'Population Figures'!AC947","v":0},{"$f":"IF('Population Figures'!H947<>\"\",IF(C948<>0,B948*('Population Figures'!H947)*'Population Figures'!AA947, IF(D948<>0, B948*('Population Figures'!H947)*'Population Figures'!AB947, IF(E948<>0, B948*('Population Figures'!H947)*'Population Figures'!AC947, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H947<>\"\",IF(C948<>0,B948*('Population Figures'!I947)*'Population Figures'!AA947, IF(D948<>0, B948*('Population Figures'!I947)*'Population Figures'!AB947, IF(E948<>0, B948*('Population Figures'!I947)*'Population Figures'!AC947, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B948*('Population Figures'!G947)","v":0},{"$f":"'Population Figures'!AE947*(B948*'Population Figures'!G947)*'Population Figures'!$AI947","v":0},{"$f":"'Population Figures'!AF947*(B948*'Population Figures'!G947)*'Population Figures'!$AI947","v":0},{"$f":"'Population Figures'!AG947*(B948*'Population Figures'!G947)*'Population Figures'!$AI947","v":0},{"$f":"IF('Population Figures'!H947<>\"\",IF(I948<>0,'Population Figures'!AE947*(B948*'Population Figures'!H947)*'Population Figures'!$AI947, IF(J948<>0, 'Population Figures'!AF947*(B948*'Population Figures'!H947)*'Population Figures'!$AI947, IF(K948<>0, 'Population Figures'!AG947*(B948*'Population Figures'!H947)*'Population Figures'!$AI947, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I947<>\"\",IF(I948<>0,'Population Figures'!AE947*(B948*'Population Figures'!I947)*'Population Figures'!$AI947, IF(J948<>0, 'Population Figures'!AF947*(B948*'Population Figures'!I947)*'Population Figures'!$AI947, IF(K948<>0, 'Population Figures'!AG947*(B948*'Population Figures'!I947)*'Population Figures'!$AI947, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I948<>0,I948*'Population Figures'!$AM$6,IF(J948<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J948),IF(K948<>0,('PiN Physical and Mental WB'!K948*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L948*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M948*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA947-'Population Figures'!AE947)*(B948*ABS('Population Figures'!G947-'Population Figures'!J947)*'Population Figures'!$AJ947)","v":0},{"$f":"ABS('Population Figures'!AB947-'Population Figures'!AF947)*(B948*ABS('Population Figures'!G947-'Population Figures'!J947))*'Population Figures'!$AJ947","v":0},{"$f":"ABS('Population Figures'!AC947-'Population Figures'!AG947)*(B948*ABS('Population Figures'!G947-'Population Figures'!J947)*'Population Figures'!$AJ947)","v":0},{"$f":"IF('Population Figures'!H947<>\"\",IF(T948<>0,('Population Figures'!AA947-'Population Figures'!AE947)*(ABS('Population Figures'!H947-'Population Figures'!K947)*B948)*'Population Figures'!$AJ947, IF(U948<>0, ('Population Figures'!AB947-'Population Figures'!AF947)*(ABS('Population Figures'!H947-'Population Figures'!K947)*B948)*'Population Figures'!$AJ947, IF(V948<>0, ('Population Figures'!AC947-'Population Figures'!AG947)*(B948*ABS('Population Figures'!H947-'Population Figures'!K947))*'Population Figures'!$AJ947, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I947<>\"\",IF(T948<>0,('Population Figures'!AA947-'Population Figures'!AE947)*(ABS('Population Figures'!I947-'Population Figures'!L947)*B948)*'Population Figures'!$AJ947, IF(U948<>0, ('Population Figures'!AB947-'Population Figures'!AF947)*(ABS('Population Figures'!I947-'Population Figures'!L947)*B948)*'Population Figures'!$AJ947, IF(V948<>0, ('Population Figures'!AC947-'Population Figures'!AG947)*(B948*ABS('Population Figures'!I947-'Population Figures'!L947))*'Population Figures'!$AJ947, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P947*'Population Figures'!F947","v":0},{"$f":"IF('Population Figures'!Q947<>\"\",'Population Figures'!Q947*'Population Figures'!F947,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R947<>\"\",'Population Figures'!R947*'Population Figures'!F947,\"N/A\")","v":"N/A"},{"$f":"B948*'Population Figures'!S947*'Population Figures'!AD945","v":0},{"$f":"B948*'Population Figures'!S947","v":0},{"$f":"B948*'Population Figures'!S947*ABS('Population Figures'!AD947-'Population Figures'!AH947)*'Population Figures'!$AM$14","v":0},{"$f":"B948*'Population Figures'!S947*ABS('Population Figures'!AD947-'Population Figures'!AH947)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F950<>\"\", B948*'Population Figures'!U947*'Scenario 2 Contributing Fact'!F950,B948*'Population Figures'!U947*'Scenario 3 - Nut. Analysis'!J946)","v":0},{"$f":"IF('Population Figures'!W947<>\"\",B948*'Population Figures'!W947*AF948,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V947<>\"\",B948*'Population Figures'!V947*AF948,\"N/A\")","v":"N/A"},{"$f":"B948*'Population Figures'!U947","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G950<>\"\", B948*'Population Figures'!X947*'Scenario 2 Contributing Fact'!G950,B948*'Population Figures'!X947*'Scenario 3 - Nut. Analysis'!K946)","v":0},{"$f":"IF('Population Figures'!Y947<>\"\",B948*'Population Figures'!Y947*AJ948,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z947<>\"\",B948*'Population Figures'!Z947*AJ948,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E948","v":0},{"$f":"'Population Figures'!F948","v":0},{"$f":"B949*('Population Figures'!G948)*'Population Figures'!AA948","v":0},{"$f":"B949*('Population Figures'!G948)*'Population Figures'!AB948","v":0},{"$f":"B949*('Population Figures'!G948)*'Population Figures'!AC948","v":0},{"$f":"IF('Population Figures'!H948<>\"\",IF(C949<>0,B949*('Population Figures'!H948)*'Population Figures'!AA948, IF(D949<>0, B949*('Population Figures'!H948)*'Population Figures'!AB948, IF(E949<>0, B949*('Population Figures'!H948)*'Population Figures'!AC948, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H948<>\"\",IF(C949<>0,B949*('Population Figures'!I948)*'Population Figures'!AA948, IF(D949<>0, B949*('Population Figures'!I948)*'Population Figures'!AB948, IF(E949<>0, B949*('Population Figures'!I948)*'Population Figures'!AC948, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B949*('Population Figures'!G948)","v":0},{"$f":"'Population Figures'!AE948*(B949*'Population Figures'!G948)*'Population Figures'!$AI948","v":0},{"$f":"'Population Figures'!AF948*(B949*'Population Figures'!G948)*'Population Figures'!$AI948","v":0},{"$f":"'Population Figures'!AG948*(B949*'Population Figures'!G948)*'Population Figures'!$AI948","v":0},{"$f":"IF('Population Figures'!H948<>\"\",IF(I949<>0,'Population Figures'!AE948*(B949*'Population Figures'!H948)*'Population Figures'!$AI948, IF(J949<>0, 'Population Figures'!AF948*(B949*'Population Figures'!H948)*'Population Figures'!$AI948, IF(K949<>0, 'Population Figures'!AG948*(B949*'Population Figures'!H948)*'Population Figures'!$AI948, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I948<>\"\",IF(I949<>0,'Population Figures'!AE948*(B949*'Population Figures'!I948)*'Population Figures'!$AI948, IF(J949<>0, 'Population Figures'!AF948*(B949*'Population Figures'!I948)*'Population Figures'!$AI948, IF(K949<>0, 'Population Figures'!AG948*(B949*'Population Figures'!I948)*'Population Figures'!$AI948, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I949<>0,I949*'Population Figures'!$AM$6,IF(J949<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J949),IF(K949<>0,('PiN Physical and Mental WB'!K949*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L949*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M949*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA948-'Population Figures'!AE948)*(B949*ABS('Population Figures'!G948-'Population Figures'!J948)*'Population Figures'!$AJ948)","v":0},{"$f":"ABS('Population Figures'!AB948-'Population Figures'!AF948)*(B949*ABS('Population Figures'!G948-'Population Figures'!J948))*'Population Figures'!$AJ948","v":0},{"$f":"ABS('Population Figures'!AC948-'Population Figures'!AG948)*(B949*ABS('Population Figures'!G948-'Population Figures'!J948)*'Population Figures'!$AJ948)","v":0},{"$f":"IF('Population Figures'!H948<>\"\",IF(T949<>0,('Population Figures'!AA948-'Population Figures'!AE948)*(ABS('Population Figures'!H948-'Population Figures'!K948)*B949)*'Population Figures'!$AJ948, IF(U949<>0, ('Population Figures'!AB948-'Population Figures'!AF948)*(ABS('Population Figures'!H948-'Population Figures'!K948)*B949)*'Population Figures'!$AJ948, IF(V949<>0, ('Population Figures'!AC948-'Population Figures'!AG948)*(B949*ABS('Population Figures'!H948-'Population Figures'!K948))*'Population Figures'!$AJ948, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I948<>\"\",IF(T949<>0,('Population Figures'!AA948-'Population Figures'!AE948)*(ABS('Population Figures'!I948-'Population Figures'!L948)*B949)*'Population Figures'!$AJ948, IF(U949<>0, ('Population Figures'!AB948-'Population Figures'!AF948)*(ABS('Population Figures'!I948-'Population Figures'!L948)*B949)*'Population Figures'!$AJ948, IF(V949<>0, ('Population Figures'!AC948-'Population Figures'!AG948)*(B949*ABS('Population Figures'!I948-'Population Figures'!L948))*'Population Figures'!$AJ948, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P948*'Population Figures'!F948","v":0},{"$f":"IF('Population Figures'!Q948<>\"\",'Population Figures'!Q948*'Population Figures'!F948,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R948<>\"\",'Population Figures'!R948*'Population Figures'!F948,\"N/A\")","v":"N/A"},{"$f":"B949*'Population Figures'!S948*'Population Figures'!AD946","v":0},{"$f":"B949*'Population Figures'!S948","v":0},{"$f":"B949*'Population Figures'!S948*ABS('Population Figures'!AD948-'Population Figures'!AH948)*'Population Figures'!$AM$14","v":0},{"$f":"B949*'Population Figures'!S948*ABS('Population Figures'!AD948-'Population Figures'!AH948)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F951<>\"\", B949*'Population Figures'!U948*'Scenario 2 Contributing Fact'!F951,B949*'Population Figures'!U948*'Scenario 3 - Nut. Analysis'!J947)","v":0},{"$f":"IF('Population Figures'!W948<>\"\",B949*'Population Figures'!W948*AF949,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V948<>\"\",B949*'Population Figures'!V948*AF949,\"N/A\")","v":"N/A"},{"$f":"B949*'Population Figures'!U948","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G951<>\"\", B949*'Population Figures'!X948*'Scenario 2 Contributing Fact'!G951,B949*'Population Figures'!X948*'Scenario 3 - Nut. Analysis'!K947)","v":0},{"$f":"IF('Population Figures'!Y948<>\"\",B949*'Population Figures'!Y948*AJ949,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z948<>\"\",B949*'Population Figures'!Z948*AJ949,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E951","v":0},{"$f":"'Population Figures'!F951","v":0},{"$f":"B952*('Population Figures'!G951)*'Population Figures'!AA951","v":0},{"$f":"B952*('Population Figures'!G951)*'Population Figures'!AB951","v":0},{"$f":"B952*('Population Figures'!G951)*'Population Figures'!AC951","v":0},{"$f":"IF('Population Figures'!H951<>\"\",IF(C952<>0,B952*('Population Figures'!H951)*'Population Figures'!AA951, IF(D952<>0, B952*('Population Figures'!H951)*'Population Figures'!AB951, IF(E952<>0, B952*('Population Figures'!H951)*'Population Figures'!AC951, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H951<>\"\",IF(C952<>0,B952*('Population Figures'!I951)*'Population Figures'!AA951, IF(D952<>0, B952*('Population Figures'!I951)*'Population Figures'!AB951, IF(E952<>0, B952*('Population Figures'!I951)*'Population Figures'!AC951, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B952*('Population Figures'!G951)","v":0},{"$f":"'Population Figures'!AE951*(B952*'Population Figures'!G951)*'Population Figures'!$AI951","v":0},{"$f":"'Population Figures'!AF951*(B952*'Population Figures'!G951)*'Population Figures'!$AI951","v":0},{"$f":"'Population Figures'!AG951*(B952*'Population Figures'!G951)*'Population Figures'!$AI951","v":0},{"$f":"IF('Population Figures'!H951<>\"\",IF(I952<>0,'Population Figures'!AE951*(B952*'Population Figures'!H951)*'Population Figures'!$AI951, IF(J952<>0, 'Population Figures'!AF951*(B952*'Population Figures'!H951)*'Population Figures'!$AI951, IF(K952<>0, 'Population Figures'!AG951*(B952*'Population Figures'!H951)*'Population Figures'!$AI951, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I951<>\"\",IF(I952<>0,'Population Figures'!AE951*(B952*'Population Figures'!I951)*'Population Figures'!$AI951, IF(J952<>0, 'Population Figures'!AF951*(B952*'Population Figures'!I951)*'Population Figures'!$AI951, IF(K952<>0, 'Population Figures'!AG951*(B952*'Population Figures'!I951)*'Population Figures'!$AI951, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I952<>0,I952*'Population Figures'!$AM$6,IF(J952<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J952),IF(K952<>0,('PiN Physical and Mental WB'!K952*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L952*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M952*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA951-'Population Figures'!AE951)*(B952*ABS('Population Figures'!G951-'Population Figures'!J951)*'Population Figures'!$AJ951)","v":0},{"$f":"ABS('Population Figures'!AB951-'Population Figures'!AF951)*(B952*ABS('Population Figures'!G951-'Population Figures'!J951))*'Population Figures'!$AJ951","v":0},{"$f":"ABS('Population Figures'!AC951-'Population Figures'!AG951)*(B952*ABS('Population Figures'!G951-'Population Figures'!J951)*'Population Figures'!$AJ951)","v":0},{"$f":"IF('Population Figures'!H951<>\"\",IF(T952<>0,('Population Figures'!AA951-'Population Figures'!AE951)*(ABS('Population Figures'!H951-'Population Figures'!K951)*B952)*'Population Figures'!$AJ951, IF(U952<>0, ('Population Figures'!AB951-'Population Figures'!AF951)*(ABS('Population Figures'!H951-'Population Figures'!K951)*B952)*'Population Figures'!$AJ951, IF(V952<>0, ('Population Figures'!AC951-'Population Figures'!AG951)*(B952*ABS('Population Figures'!H951-'Population Figures'!K951))*'Population Figures'!$AJ951, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I951<>\"\",IF(T952<>0,('Population Figures'!AA951-'Population Figures'!AE951)*(ABS('Population Figures'!I951-'Population Figures'!L951)*B952)*'Population Figures'!$AJ951, IF(U952<>0, ('Population Figures'!AB951-'Population Figures'!AF951)*(ABS('Population Figures'!I951-'Population Figures'!L951)*B952)*'Population Figures'!$AJ951, IF(V952<>0, ('Population Figures'!AC951-'Population Figures'!AG951)*(B952*ABS('Population Figures'!I951-'Population Figures'!L951))*'Population Figures'!$AJ951, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P951*'Population Figures'!F951","v":0},{"$f":"IF('Population Figures'!Q951<>\"\",'Population Figures'!Q951*'Population Figures'!F951,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R951<>\"\",'Population Figures'!R951*'Population Figures'!F951,\"N/A\")","v":"N/A"},{"$f":"B952*'Population Figures'!S951*'Population Figures'!AD949","v":0},{"$f":"B952*'Population Figures'!S951","v":0},{"$f":"B952*'Population Figures'!S951*ABS('Population Figures'!AD951-'Population Figures'!AH951)*'Population Figures'!$AM$14","v":0},{"$f":"B952*'Population Figures'!S951*ABS('Population Figures'!AD951-'Population Figures'!AH951)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F954<>\"\", B952*'Population Figures'!U951*'Scenario 2 Contributing Fact'!F954,B952*'Population Figures'!U951*'Scenario 3 - Nut. Analysis'!J950)","v":0},{"$f":"IF('Population Figures'!W951<>\"\",B952*'Population Figures'!W951*AF952,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V951<>\"\",B952*'Population Figures'!V951*AF952,\"N/A\")","v":"N/A"},{"$f":"B952*'Population Figures'!U951","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G954<>\"\", B952*'Population Figures'!X951*'Scenario 2 Contributing Fact'!G954,B952*'Population Figures'!X951*'Scenario 3 - Nut. Analysis'!K950)","v":0},{"$f":"IF('Population Figures'!Y951<>\"\",B952*'Population Figures'!Y951*AJ952,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z951<>\"\",B952*'Population Figures'!Z951*AJ952,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E952","v":0},{"$f":"'Population Figures'!F952","v":0},{"$f":"B953*('Population Figures'!G952)*'Population Figures'!AA952","v":0},{"$f":"B953*('Population Figures'!G952)*'Population Figures'!AB952","v":0},{"$f":"B953*('Population Figures'!G952)*'Population Figures'!AC952","v":0},{"$f":"IF('Population Figures'!H952<>\"\",IF(C953<>0,B953*('Population Figures'!H952)*'Population Figures'!AA952, IF(D953<>0, B953*('Population Figures'!H952)*'Population Figures'!AB952, IF(E953<>0, B953*('Population Figures'!H952)*'Population Figures'!AC952, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H952<>\"\",IF(C953<>0,B953*('Population Figures'!I952)*'Population Figures'!AA952, IF(D953<>0, B953*('Population Figures'!I952)*'Population Figures'!AB952, IF(E953<>0, B953*('Population Figures'!I952)*'Population Figures'!AC952, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B953*('Population Figures'!G952)","v":0},{"$f":"'Population Figures'!AE952*(B953*'Population Figures'!G952)*'Population Figures'!$AI952","v":0},{"$f":"'Population Figures'!AF952*(B953*'Population Figures'!G952)*'Population Figures'!$AI952","v":0},{"$f":"'Population Figures'!AG952*(B953*'Population Figures'!G952)*'Population Figures'!$AI952","v":0},{"$f":"IF('Population Figures'!H952<>\"\",IF(I953<>0,'Population Figures'!AE952*(B953*'Population Figures'!H952)*'Population Figures'!$AI952, IF(J953<>0, 'Population Figures'!AF952*(B953*'Population Figures'!H952)*'Population Figures'!$AI952, IF(K953<>0, 'Population Figures'!AG952*(B953*'Population Figures'!H952)*'Population Figures'!$AI952, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I952<>\"\",IF(I953<>0,'Population Figures'!AE952*(B953*'Population Figures'!I952)*'Population Figures'!$AI952, IF(J953<>0, 'Population Figures'!AF952*(B953*'Population Figures'!I952)*'Population Figures'!$AI952, IF(K953<>0, 'Population Figures'!AG952*(B953*'Population Figures'!I952)*'Population Figures'!$AI952, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I953<>0,I953*'Population Figures'!$AM$6,IF(J953<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J953),IF(K953<>0,('PiN Physical and Mental WB'!K953*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L953*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M953*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA952-'Population Figures'!AE952)*(B953*ABS('Population Figures'!G952-'Population Figures'!J952)*'Population Figures'!$AJ952)","v":0},{"$f":"ABS('Population Figures'!AB952-'Population Figures'!AF952)*(B953*ABS('Population Figures'!G952-'Population Figures'!J952))*'Population Figures'!$AJ952","v":0},{"$f":"ABS('Population Figures'!AC952-'Population Figures'!AG952)*(B953*ABS('Population Figures'!G952-'Population Figures'!J952)*'Population Figures'!$AJ952)","v":0},{"$f":"IF('Population Figures'!H952<>\"\",IF(T953<>0,('Population Figures'!AA952-'Population Figures'!AE952)*(ABS('Population Figures'!H952-'Population Figures'!K952)*B953)*'Population Figures'!$AJ952, IF(U953<>0, ('Population Figures'!AB952-'Population Figures'!AF952)*(ABS('Population Figures'!H952-'Population Figures'!K952)*B953)*'Population Figures'!$AJ952, IF(V953<>0, ('Population Figures'!AC952-'Population Figures'!AG952)*(B953*ABS('Population Figures'!H952-'Population Figures'!K952))*'Population Figures'!$AJ952, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I952<>\"\",IF(T953<>0,('Population Figures'!AA952-'Population Figures'!AE952)*(ABS('Population Figures'!I952-'Population Figures'!L952)*B953)*'Population Figures'!$AJ952, IF(U953<>0, ('Population Figures'!AB952-'Population Figures'!AF952)*(ABS('Population Figures'!I952-'Population Figures'!L952)*B953)*'Population Figures'!$AJ952, IF(V953<>0, ('Population Figures'!AC952-'Population Figures'!AG952)*(B953*ABS('Population Figures'!I952-'Population Figures'!L952))*'Population Figures'!$AJ952, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P952*'Population Figures'!F952","v":0},{"$f":"IF('Population Figures'!Q952<>\"\",'Population Figures'!Q952*'Population Figures'!F952,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R952<>\"\",'Population Figures'!R952*'Population Figures'!F952,\"N/A\")","v":"N/A"},{"$f":"B953*'Population Figures'!S952*'Population Figures'!AD950","v":0},{"$f":"B953*'Population Figures'!S952","v":0},{"$f":"B953*'Population Figures'!S952*ABS('Population Figures'!AD952-'Population Figures'!AH952)*'Population Figures'!$AM$14","v":0},{"$f":"B953*'Population Figures'!S952*ABS('Population Figures'!AD952-'Population Figures'!AH952)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F955<>\"\", B953*'Population Figures'!U952*'Scenario 2 Contributing Fact'!F955,B953*'Population Figures'!U952*'Scenario 3 - Nut. Analysis'!J951)","v":0},{"$f":"IF('Population Figures'!W952<>\"\",B953*'Population Figures'!W952*AF953,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V952<>\"\",B953*'Population Figures'!V952*AF953,\"N/A\")","v":"N/A"},{"$f":"B953*'Population Figures'!U952","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G955<>\"\", B953*'Population Figures'!X952*'Scenario 2 Contributing Fact'!G955,B953*'Population Figures'!X952*'Scenario 3 - Nut. Analysis'!K951)","v":0},{"$f":"IF('Population Figures'!Y952<>\"\",B953*'Population Figures'!Y952*AJ953,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z952<>\"\",B953*'Population Figures'!Z952*AJ953,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E954","v":0},{"$f":"'Population Figures'!F954","v":0},{"$f":"B955*('Population Figures'!G954)*'Population Figures'!AA954","v":0},{"$f":"B955*('Population Figures'!G954)*'Population Figures'!AB954","v":0},{"$f":"B955*('Population Figures'!G954)*'Population Figures'!AC954","v":0},{"$f":"IF('Population Figures'!H954<>\"\",IF(C955<>0,B955*('Population Figures'!H954)*'Population Figures'!AA954, IF(D955<>0, B955*('Population Figures'!H954)*'Population Figures'!AB954, IF(E955<>0, B955*('Population Figures'!H954)*'Population Figures'!AC954, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H954<>\"\",IF(C955<>0,B955*('Population Figures'!I954)*'Population Figures'!AA954, IF(D955<>0, B955*('Population Figures'!I954)*'Population Figures'!AB954, IF(E955<>0, B955*('Population Figures'!I954)*'Population Figures'!AC954, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B955*('Population Figures'!G954)","v":0},{"$f":"'Population Figures'!AE954*(B955*'Population Figures'!G954)*'Population Figures'!$AI954","v":0},{"$f":"'Population Figures'!AF954*(B955*'Population Figures'!G954)*'Population Figures'!$AI954","v":0},{"$f":"'Population Figures'!AG954*(B955*'Population Figures'!G954)*'Population Figures'!$AI954","v":0},{"$f":"IF('Population Figures'!H954<>\"\",IF(I955<>0,'Population Figures'!AE954*(B955*'Population Figures'!H954)*'Population Figures'!$AI954, IF(J955<>0, 'Population Figures'!AF954*(B955*'Population Figures'!H954)*'Population Figures'!$AI954, IF(K955<>0, 'Population Figures'!AG954*(B955*'Population Figures'!H954)*'Population Figures'!$AI954, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I954<>\"\",IF(I955<>0,'Population Figures'!AE954*(B955*'Population Figures'!I954)*'Population Figures'!$AI954, IF(J955<>0, 'Population Figures'!AF954*(B955*'Population Figures'!I954)*'Population Figures'!$AI954, IF(K955<>0, 'Population Figures'!AG954*(B955*'Population Figures'!I954)*'Population Figures'!$AI954, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I955<>0,I955*'Population Figures'!$AM$6,IF(J955<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J955),IF(K955<>0,('PiN Physical and Mental WB'!K955*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L955*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M955*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA954-'Population Figures'!AE954)*(B955*ABS('Population Figures'!G954-'Population Figures'!J954)*'Population Figures'!$AJ954)","v":0},{"$f":"ABS('Population Figures'!AB954-'Population Figures'!AF954)*(B955*ABS('Population Figures'!G954-'Population Figures'!J954))*'Population Figures'!$AJ954","v":0},{"$f":"ABS('Population Figures'!AC954-'Population Figures'!AG954)*(B955*ABS('Population Figures'!G954-'Population Figures'!J954)*'Population Figures'!$AJ954)","v":0},{"$f":"IF('Population Figures'!H954<>\"\",IF(T955<>0,('Population Figures'!AA954-'Population Figures'!AE954)*(ABS('Population Figures'!H954-'Population Figures'!K954)*B955)*'Population Figures'!$AJ954, IF(U955<>0, ('Population Figures'!AB954-'Population Figures'!AF954)*(ABS('Population Figures'!H954-'Population Figures'!K954)*B955)*'Population Figures'!$AJ954, IF(V955<>0, ('Population Figures'!AC954-'Population Figures'!AG954)*(B955*ABS('Population Figures'!H954-'Population Figures'!K954))*'Population Figures'!$AJ954, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I954<>\"\",IF(T955<>0,('Population Figures'!AA954-'Population Figures'!AE954)*(ABS('Population Figures'!I954-'Population Figures'!L954)*B955)*'Population Figures'!$AJ954, IF(U955<>0, ('Population Figures'!AB954-'Population Figures'!AF954)*(ABS('Population Figures'!I954-'Population Figures'!L954)*B955)*'Population Figures'!$AJ954, IF(V955<>0, ('Population Figures'!AC954-'Population Figures'!AG954)*(B955*ABS('Population Figures'!I954-'Population Figures'!L954))*'Population Figures'!$AJ954, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P954*'Population Figures'!F954","v":0},{"$f":"IF('Population Figures'!Q954<>\"\",'Population Figures'!Q954*'Population Figures'!F954,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R954<>\"\",'Population Figures'!R954*'Population Figures'!F954,\"N/A\")","v":"N/A"},{"$f":"B955*'Population Figures'!S954*'Population Figures'!AD952","v":0},{"$f":"B955*'Population Figures'!S954","v":0},{"$f":"B955*'Population Figures'!S954*ABS('Population Figures'!AD954-'Population Figures'!AH954)*'Population Figures'!$AM$14","v":0},{"$f":"B955*'Population Figures'!S954*ABS('Population Figures'!AD954-'Population Figures'!AH954)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F957<>\"\", B955*'Population Figures'!U954*'Scenario 2 Contributing Fact'!F957,B955*'Population Figures'!U954*'Scenario 3 - Nut. Analysis'!J953)","v":0},{"$f":"IF('Population Figures'!W954<>\"\",B955*'Population Figures'!W954*AF955,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V954<>\"\",B955*'Population Figures'!V954*AF955,\"N/A\")","v":"N/A"},{"$f":"B955*'Population Figures'!U954","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G957<>\"\", B955*'Population Figures'!X954*'Scenario 2 Contributing Fact'!G957,B955*'Population Figures'!X954*'Scenario 3 - Nut. Analysis'!K953)","v":0},{"$f":"IF('Population Figures'!Y954<>\"\",B955*'Population Figures'!Y954*AJ955,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z954<>\"\",B955*'Population Figures'!Z954*AJ955,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E955","v":0},{"$f":"'Population Figures'!F955","v":0},{"$f":"B956*('Population Figures'!G955)*'Population Figures'!AA955","v":0},{"$f":"B956*('Population Figures'!G955)*'Population Figures'!AB955","v":0},{"$f":"B956*('Population Figures'!G955)*'Population Figures'!AC955","v":0},{"$f":"IF('Population Figures'!H955<>\"\",IF(C956<>0,B956*('Population Figures'!H955)*'Population Figures'!AA955, IF(D956<>0, B956*('Population Figures'!H955)*'Population Figures'!AB955, IF(E956<>0, B956*('Population Figures'!H955)*'Population Figures'!AC955, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H955<>\"\",IF(C956<>0,B956*('Population Figures'!I955)*'Population Figures'!AA955, IF(D956<>0, B956*('Population Figures'!I955)*'Population Figures'!AB955, IF(E956<>0, B956*('Population Figures'!I955)*'Population Figures'!AC955, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B956*('Population Figures'!G955)","v":0},{"$f":"'Population Figures'!AE955*(B956*'Population Figures'!G955)*'Population Figures'!$AI955","v":0},{"$f":"'Population Figures'!AF955*(B956*'Population Figures'!G955)*'Population Figures'!$AI955","v":0},{"$f":"'Population Figures'!AG955*(B956*'Population Figures'!G955)*'Population Figures'!$AI955","v":0},{"$f":"IF('Population Figures'!H955<>\"\",IF(I956<>0,'Population Figures'!AE955*(B956*'Population Figures'!H955)*'Population Figures'!$AI955, IF(J956<>0, 'Population Figures'!AF955*(B956*'Population Figures'!H955)*'Population Figures'!$AI955, IF(K956<>0, 'Population Figures'!AG955*(B956*'Population Figures'!H955)*'Population Figures'!$AI955, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I955<>\"\",IF(I956<>0,'Population Figures'!AE955*(B956*'Population Figures'!I955)*'Population Figures'!$AI955, IF(J956<>0, 'Population Figures'!AF955*(B956*'Population Figures'!I955)*'Population Figures'!$AI955, IF(K956<>0, 'Population Figures'!AG955*(B956*'Population Figures'!I955)*'Population Figures'!$AI955, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I956<>0,I956*'Population Figures'!$AM$6,IF(J956<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J956),IF(K956<>0,('PiN Physical and Mental WB'!K956*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L956*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M956*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA955-'Population Figures'!AE955)*(B956*ABS('Population Figures'!G955-'Population Figures'!J955)*'Population Figures'!$AJ955)","v":0},{"$f":"ABS('Population Figures'!AB955-'Population Figures'!AF955)*(B956*ABS('Population Figures'!G955-'Population Figures'!J955))*'Population Figures'!$AJ955","v":0},{"$f":"ABS('Population Figures'!AC955-'Population Figures'!AG955)*(B956*ABS('Population Figures'!G955-'Population Figures'!J955)*'Population Figures'!$AJ955)","v":0},{"$f":"IF('Population Figures'!H955<>\"\",IF(T956<>0,('Population Figures'!AA955-'Population Figures'!AE955)*(ABS('Population Figures'!H955-'Population Figures'!K955)*B956)*'Population Figures'!$AJ955, IF(U956<>0, ('Population Figures'!AB955-'Population Figures'!AF955)*(ABS('Population Figures'!H955-'Population Figures'!K955)*B956)*'Population Figures'!$AJ955, IF(V956<>0, ('Population Figures'!AC955-'Population Figures'!AG955)*(B956*ABS('Population Figures'!H955-'Population Figures'!K955))*'Population Figures'!$AJ955, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I955<>\"\",IF(T956<>0,('Population Figures'!AA955-'Population Figures'!AE955)*(ABS('Population Figures'!I955-'Population Figures'!L955)*B956)*'Population Figures'!$AJ955, IF(U956<>0, ('Population Figures'!AB955-'Population Figures'!AF955)*(ABS('Population Figures'!I955-'Population Figures'!L955)*B956)*'Population Figures'!$AJ955, IF(V956<>0, ('Population Figures'!AC955-'Population Figures'!AG955)*(B956*ABS('Population Figures'!I955-'Population Figures'!L955))*'Population Figures'!$AJ955, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P955*'Population Figures'!F955","v":0},{"$f":"IF('Population Figures'!Q955<>\"\",'Population Figures'!Q955*'Population Figures'!F955,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R955<>\"\",'Population Figures'!R955*'Population Figures'!F955,\"N/A\")","v":"N/A"},{"$f":"B956*'Population Figures'!S955*'Population Figures'!AD953","v":0},{"$f":"B956*'Population Figures'!S955","v":0},{"$f":"B956*'Population Figures'!S955*ABS('Population Figures'!AD955-'Population Figures'!AH955)*'Population Figures'!$AM$14","v":0},{"$f":"B956*'Population Figures'!S955*ABS('Population Figures'!AD955-'Population Figures'!AH955)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F958<>\"\", B956*'Population Figures'!U955*'Scenario 2 Contributing Fact'!F958,B956*'Population Figures'!U955*'Scenario 3 - Nut. Analysis'!J954)","v":0},{"$f":"IF('Population Figures'!W955<>\"\",B956*'Population Figures'!W955*AF956,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V955<>\"\",B956*'Population Figures'!V955*AF956,\"N/A\")","v":"N/A"},{"$f":"B956*'Population Figures'!U955","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G958<>\"\", B956*'Population Figures'!X955*'Scenario 2 Contributing Fact'!G958,B956*'Population Figures'!X955*'Scenario 3 - Nut. Analysis'!K954)","v":0},{"$f":"IF('Population Figures'!Y955<>\"\",B956*'Population Figures'!Y955*AJ956,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z955<>\"\",B956*'Population Figures'!Z955*AJ956,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E958","v":0},{"$f":"'Population Figures'!F958","v":0},{"$f":"B959*('Population Figures'!G958)*'Population Figures'!AA958","v":0},{"$f":"B959*('Population Figures'!G958)*'Population Figures'!AB958","v":0},{"$f":"B959*('Population Figures'!G958)*'Population Figures'!AC958","v":0},{"$f":"IF('Population Figures'!H958<>\"\",IF(C959<>0,B959*('Population Figures'!H958)*'Population Figures'!AA958, IF(D959<>0, B959*('Population Figures'!H958)*'Population Figures'!AB958, IF(E959<>0, B959*('Population Figures'!H958)*'Population Figures'!AC958, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H958<>\"\",IF(C959<>0,B959*('Population Figures'!I958)*'Population Figures'!AA958, IF(D959<>0, B959*('Population Figures'!I958)*'Population Figures'!AB958, IF(E959<>0, B959*('Population Figures'!I958)*'Population Figures'!AC958, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B959*('Population Figures'!G958)","v":0},{"$f":"'Population Figures'!AE958*(B959*'Population Figures'!G958)*'Population Figures'!$AI958","v":0},{"$f":"'Population Figures'!AF958*(B959*'Population Figures'!G958)*'Population Figures'!$AI958","v":0},{"$f":"'Population Figures'!AG958*(B959*'Population Figures'!G958)*'Population Figures'!$AI958","v":0},{"$f":"IF('Population Figures'!H958<>\"\",IF(I959<>0,'Population Figures'!AE958*(B959*'Population Figures'!H958)*'Population Figures'!$AI958, IF(J959<>0, 'Population Figures'!AF958*(B959*'Population Figures'!H958)*'Population Figures'!$AI958, IF(K959<>0, 'Population Figures'!AG958*(B959*'Population Figures'!H958)*'Population Figures'!$AI958, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I958<>\"\",IF(I959<>0,'Population Figures'!AE958*(B959*'Population Figures'!I958)*'Population Figures'!$AI958, IF(J959<>0, 'Population Figures'!AF958*(B959*'Population Figures'!I958)*'Population Figures'!$AI958, IF(K959<>0, 'Population Figures'!AG958*(B959*'Population Figures'!I958)*'Population Figures'!$AI958, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I959<>0,I959*'Population Figures'!$AM$6,IF(J959<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J959),IF(K959<>0,('PiN Physical and Mental WB'!K959*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L959*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M959*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA958-'Population Figures'!AE958)*(B959*ABS('Population Figures'!G958-'Population Figures'!J958)*'Population Figures'!$AJ958)","v":0},{"$f":"ABS('Population Figures'!AB958-'Population Figures'!AF958)*(B959*ABS('Population Figures'!G958-'Population Figures'!J958))*'Population Figures'!$AJ958","v":0},{"$f":"ABS('Population Figures'!AC958-'Population Figures'!AG958)*(B959*ABS('Population Figures'!G958-'Population Figures'!J958)*'Population Figures'!$AJ958)","v":0},{"$f":"IF('Population Figures'!H958<>\"\",IF(T959<>0,('Population Figures'!AA958-'Population Figures'!AE958)*(ABS('Population Figures'!H958-'Population Figures'!K958)*B959)*'Population Figures'!$AJ958, IF(U959<>0, ('Population Figures'!AB958-'Population Figures'!AF958)*(ABS('Population Figures'!H958-'Population Figures'!K958)*B959)*'Population Figures'!$AJ958, IF(V959<>0, ('Population Figures'!AC958-'Population Figures'!AG958)*(B959*ABS('Population Figures'!H958-'Population Figures'!K958))*'Population Figures'!$AJ958, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I958<>\"\",IF(T959<>0,('Population Figures'!AA958-'Population Figures'!AE958)*(ABS('Population Figures'!I958-'Population Figures'!L958)*B959)*'Population Figures'!$AJ958, IF(U959<>0, ('Population Figures'!AB958-'Population Figures'!AF958)*(ABS('Population Figures'!I958-'Population Figures'!L958)*B959)*'Population Figures'!$AJ958, IF(V959<>0, ('Population Figures'!AC958-'Population Figures'!AG958)*(B959*ABS('Population Figures'!I958-'Population Figures'!L958))*'Population Figures'!$AJ958, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P958*'Population Figures'!F958","v":0},{"$f":"IF('Population Figures'!Q958<>\"\",'Population Figures'!Q958*'Population Figures'!F958,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R958<>\"\",'Population Figures'!R958*'Population Figures'!F958,\"N/A\")","v":"N/A"},{"$f":"B959*'Population Figures'!S958*'Population Figures'!AD956","v":0},{"$f":"B959*'Population Figures'!S958","v":0},{"$f":"B959*'Population Figures'!S958*ABS('Population Figures'!AD958-'Population Figures'!AH958)*'Population Figures'!$AM$14","v":0},{"$f":"B959*'Population Figures'!S958*ABS('Population Figures'!AD958-'Population Figures'!AH958)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F961<>\"\", B959*'Population Figures'!U958*'Scenario 2 Contributing Fact'!F961,B959*'Population Figures'!U958*'Scenario 3 - Nut. Analysis'!J957)","v":0},{"$f":"IF('Population Figures'!W958<>\"\",B959*'Population Figures'!W958*AF959,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V958<>\"\",B959*'Population Figures'!V958*AF959,\"N/A\")","v":"N/A"},{"$f":"B959*'Population Figures'!U958","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G961<>\"\", B959*'Population Figures'!X958*'Scenario 2 Contributing Fact'!G961,B959*'Population Figures'!X958*'Scenario 3 - Nut. Analysis'!K957)","v":0},{"$f":"IF('Population Figures'!Y958<>\"\",B959*'Population Figures'!Y958*AJ959,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z958<>\"\",B959*'Population Figures'!Z958*AJ959,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E959","v":0},{"$f":"'Population Figures'!F959","v":0},{"$f":"B960*('Population Figures'!G959)*'Population Figures'!AA959","v":0},{"$f":"B960*('Population Figures'!G959)*'Population Figures'!AB959","v":0},{"$f":"B960*('Population Figures'!G959)*'Population Figures'!AC959","v":0},{"$f":"IF('Population Figures'!H959<>\"\",IF(C960<>0,B960*('Population Figures'!H959)*'Population Figures'!AA959, IF(D960<>0, B960*('Population Figures'!H959)*'Population Figures'!AB959, IF(E960<>0, B960*('Population Figures'!H959)*'Population Figures'!AC959, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H959<>\"\",IF(C960<>0,B960*('Population Figures'!I959)*'Population Figures'!AA959, IF(D960<>0, B960*('Population Figures'!I959)*'Population Figures'!AB959, IF(E960<>0, B960*('Population Figures'!I959)*'Population Figures'!AC959, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B960*('Population Figures'!G959)","v":0},{"$f":"'Population Figures'!AE959*(B960*'Population Figures'!G959)*'Population Figures'!$AI959","v":0},{"$f":"'Population Figures'!AF959*(B960*'Population Figures'!G959)*'Population Figures'!$AI959","v":0},{"$f":"'Population Figures'!AG959*(B960*'Population Figures'!G959)*'Population Figures'!$AI959","v":0},{"$f":"IF('Population Figures'!H959<>\"\",IF(I960<>0,'Population Figures'!AE959*(B960*'Population Figures'!H959)*'Population Figures'!$AI959, IF(J960<>0, 'Population Figures'!AF959*(B960*'Population Figures'!H959)*'Population Figures'!$AI959, IF(K960<>0, 'Population Figures'!AG959*(B960*'Population Figures'!H959)*'Population Figures'!$AI959, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I959<>\"\",IF(I960<>0,'Population Figures'!AE959*(B960*'Population Figures'!I959)*'Population Figures'!$AI959, IF(J960<>0, 'Population Figures'!AF959*(B960*'Population Figures'!I959)*'Population Figures'!$AI959, IF(K960<>0, 'Population Figures'!AG959*(B960*'Population Figures'!I959)*'Population Figures'!$AI959, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I960<>0,I960*'Population Figures'!$AM$6,IF(J960<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J960),IF(K960<>0,('PiN Physical and Mental WB'!K960*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L960*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M960*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA959-'Population Figures'!AE959)*(B960*ABS('Population Figures'!G959-'Population Figures'!J959)*'Population Figures'!$AJ959)","v":0},{"$f":"ABS('Population Figures'!AB959-'Population Figures'!AF959)*(B960*ABS('Population Figures'!G959-'Population Figures'!J959))*'Population Figures'!$AJ959","v":0},{"$f":"ABS('Population Figures'!AC959-'Population Figures'!AG959)*(B960*ABS('Population Figures'!G959-'Population Figures'!J959)*'Population Figures'!$AJ959)","v":0},{"$f":"IF('Population Figures'!H959<>\"\",IF(T960<>0,('Population Figures'!AA959-'Population Figures'!AE959)*(ABS('Population Figures'!H959-'Population Figures'!K959)*B960)*'Population Figures'!$AJ959, IF(U960<>0, ('Population Figures'!AB959-'Population Figures'!AF959)*(ABS('Population Figures'!H959-'Population Figures'!K959)*B960)*'Population Figures'!$AJ959, IF(V960<>0, ('Population Figures'!AC959-'Population Figures'!AG959)*(B960*ABS('Population Figures'!H959-'Population Figures'!K959))*'Population Figures'!$AJ959, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I959<>\"\",IF(T960<>0,('Population Figures'!AA959-'Population Figures'!AE959)*(ABS('Population Figures'!I959-'Population Figures'!L959)*B960)*'Population Figures'!$AJ959, IF(U960<>0, ('Population Figures'!AB959-'Population Figures'!AF959)*(ABS('Population Figures'!I959-'Population Figures'!L959)*B960)*'Population Figures'!$AJ959, IF(V960<>0, ('Population Figures'!AC959-'Population Figures'!AG959)*(B960*ABS('Population Figures'!I959-'Population Figures'!L959))*'Population Figures'!$AJ959, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P959*'Population Figures'!F959","v":0},{"$f":"IF('Population Figures'!Q959<>\"\",'Population Figures'!Q959*'Population Figures'!F959,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R959<>\"\",'Population Figures'!R959*'Population Figures'!F959,\"N/A\")","v":"N/A"},{"$f":"B960*'Population Figures'!S959*'Population Figures'!AD957","v":0},{"$f":"B960*'Population Figures'!S959","v":0},{"$f":"B960*'Population Figures'!S959*ABS('Population Figures'!AD959-'Population Figures'!AH959)*'Population Figures'!$AM$14","v":0},{"$f":"B960*'Population Figures'!S959*ABS('Population Figures'!AD959-'Population Figures'!AH959)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F962<>\"\", B960*'Population Figures'!U959*'Scenario 2 Contributing Fact'!F962,B960*'Population Figures'!U959*'Scenario 3 - Nut. Analysis'!J958)","v":0},{"$f":"IF('Population Figures'!W959<>\"\",B960*'Population Figures'!W959*AF960,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V959<>\"\",B960*'Population Figures'!V959*AF960,\"N/A\")","v":"N/A"},{"$f":"B960*'Population Figures'!U959","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G962<>\"\", B960*'Population Figures'!X959*'Scenario 2 Contributing Fact'!G962,B960*'Population Figures'!X959*'Scenario 3 - Nut. Analysis'!K958)","v":0},{"$f":"IF('Population Figures'!Y959<>\"\",B960*'Population Figures'!Y959*AJ960,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z959<>\"\",B960*'Population Figures'!Z959*AJ960,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E961","v":0},{"$f":"'Population Figures'!F961","v":0},{"$f":"B962*('Population Figures'!G961)*'Population Figures'!AA961","v":0},{"$f":"B962*('Population Figures'!G961)*'Population Figures'!AB961","v":0},{"$f":"B962*('Population Figures'!G961)*'Population Figures'!AC961","v":0},{"$f":"IF('Population Figures'!H961<>\"\",IF(C962<>0,B962*('Population Figures'!H961)*'Population Figures'!AA961, IF(D962<>0, B962*('Population Figures'!H961)*'Population Figures'!AB961, IF(E962<>0, B962*('Population Figures'!H961)*'Population Figures'!AC961, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H961<>\"\",IF(C962<>0,B962*('Population Figures'!I961)*'Population Figures'!AA961, IF(D962<>0, B962*('Population Figures'!I961)*'Population Figures'!AB961, IF(E962<>0, B962*('Population Figures'!I961)*'Population Figures'!AC961, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B962*('Population Figures'!G961)","v":0},{"$f":"'Population Figures'!AE961*(B962*'Population Figures'!G961)*'Population Figures'!$AI961","v":0},{"$f":"'Population Figures'!AF961*(B962*'Population Figures'!G961)*'Population Figures'!$AI961","v":0},{"$f":"'Population Figures'!AG961*(B962*'Population Figures'!G961)*'Population Figures'!$AI961","v":0},{"$f":"IF('Population Figures'!H961<>\"\",IF(I962<>0,'Population Figures'!AE961*(B962*'Population Figures'!H961)*'Population Figures'!$AI961, IF(J962<>0, 'Population Figures'!AF961*(B962*'Population Figures'!H961)*'Population Figures'!$AI961, IF(K962<>0, 'Population Figures'!AG961*(B962*'Population Figures'!H961)*'Population Figures'!$AI961, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I961<>\"\",IF(I962<>0,'Population Figures'!AE961*(B962*'Population Figures'!I961)*'Population Figures'!$AI961, IF(J962<>0, 'Population Figures'!AF961*(B962*'Population Figures'!I961)*'Population Figures'!$AI961, IF(K962<>0, 'Population Figures'!AG961*(B962*'Population Figures'!I961)*'Population Figures'!$AI961, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I962<>0,I962*'Population Figures'!$AM$6,IF(J962<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J962),IF(K962<>0,('PiN Physical and Mental WB'!K962*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L962*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M962*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA961-'Population Figures'!AE961)*(B962*ABS('Population Figures'!G961-'Population Figures'!J961)*'Population Figures'!$AJ961)","v":0},{"$f":"ABS('Population Figures'!AB961-'Population Figures'!AF961)*(B962*ABS('Population Figures'!G961-'Population Figures'!J961))*'Population Figures'!$AJ961","v":0},{"$f":"ABS('Population Figures'!AC961-'Population Figures'!AG961)*(B962*ABS('Population Figures'!G961-'Population Figures'!J961)*'Population Figures'!$AJ961)","v":0},{"$f":"IF('Population Figures'!H961<>\"\",IF(T962<>0,('Population Figures'!AA961-'Population Figures'!AE961)*(ABS('Population Figures'!H961-'Population Figures'!K961)*B962)*'Population Figures'!$AJ961, IF(U962<>0, ('Population Figures'!AB961-'Population Figures'!AF961)*(ABS('Population Figures'!H961-'Population Figures'!K961)*B962)*'Population Figures'!$AJ961, IF(V962<>0, ('Population Figures'!AC961-'Population Figures'!AG961)*(B962*ABS('Population Figures'!H961-'Population Figures'!K961))*'Population Figures'!$AJ961, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I961<>\"\",IF(T962<>0,('Population Figures'!AA961-'Population Figures'!AE961)*(ABS('Population Figures'!I961-'Population Figures'!L961)*B962)*'Population Figures'!$AJ961, IF(U962<>0, ('Population Figures'!AB961-'Population Figures'!AF961)*(ABS('Population Figures'!I961-'Population Figures'!L961)*B962)*'Population Figures'!$AJ961, IF(V962<>0, ('Population Figures'!AC961-'Population Figures'!AG961)*(B962*ABS('Population Figures'!I961-'Population Figures'!L961))*'Population Figures'!$AJ961, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P961*'Population Figures'!F961","v":0},{"$f":"IF('Population Figures'!Q961<>\"\",'Population Figures'!Q961*'Population Figures'!F961,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R961<>\"\",'Population Figures'!R961*'Population Figures'!F961,\"N/A\")","v":"N/A"},{"$f":"B962*'Population Figures'!S961*'Population Figures'!AD959","v":0},{"$f":"B962*'Population Figures'!S961","v":0},{"$f":"B962*'Population Figures'!S961*ABS('Population Figures'!AD961-'Population Figures'!AH961)*'Population Figures'!$AM$14","v":0},{"$f":"B962*'Population Figures'!S961*ABS('Population Figures'!AD961-'Population Figures'!AH961)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F964<>\"\", B962*'Population Figures'!U961*'Scenario 2 Contributing Fact'!F964,B962*'Population Figures'!U961*'Scenario 3 - Nut. Analysis'!J960)","v":0},{"$f":"IF('Population Figures'!W961<>\"\",B962*'Population Figures'!W961*AF962,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V961<>\"\",B962*'Population Figures'!V961*AF962,\"N/A\")","v":"N/A"},{"$f":"B962*'Population Figures'!U961","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G964<>\"\", B962*'Population Figures'!X961*'Scenario 2 Contributing Fact'!G964,B962*'Population Figures'!X961*'Scenario 3 - Nut. Analysis'!K960)","v":0},{"$f":"IF('Population Figures'!Y961<>\"\",B962*'Population Figures'!Y961*AJ962,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z961<>\"\",B962*'Population Figures'!Z961*AJ962,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E962","v":0},{"$f":"'Population Figures'!F962","v":0},{"$f":"B963*('Population Figures'!G962)*'Population Figures'!AA962","v":0},{"$f":"B963*('Population Figures'!G962)*'Population Figures'!AB962","v":0},{"$f":"B963*('Population Figures'!G962)*'Population Figures'!AC962","v":0},{"$f":"IF('Population Figures'!H962<>\"\",IF(C963<>0,B963*('Population Figures'!H962)*'Population Figures'!AA962, IF(D963<>0, B963*('Population Figures'!H962)*'Population Figures'!AB962, IF(E963<>0, B963*('Population Figures'!H962)*'Population Figures'!AC962, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H962<>\"\",IF(C963<>0,B963*('Population Figures'!I962)*'Population Figures'!AA962, IF(D963<>0, B963*('Population Figures'!I962)*'Population Figures'!AB962, IF(E963<>0, B963*('Population Figures'!I962)*'Population Figures'!AC962, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B963*('Population Figures'!G962)","v":0},{"$f":"'Population Figures'!AE962*(B963*'Population Figures'!G962)*'Population Figures'!$AI962","v":0},{"$f":"'Population Figures'!AF962*(B963*'Population Figures'!G962)*'Population Figures'!$AI962","v":0},{"$f":"'Population Figures'!AG962*(B963*'Population Figures'!G962)*'Population Figures'!$AI962","v":0},{"$f":"IF('Population Figures'!H962<>\"\",IF(I963<>0,'Population Figures'!AE962*(B963*'Population Figures'!H962)*'Population Figures'!$AI962, IF(J963<>0, 'Population Figures'!AF962*(B963*'Population Figures'!H962)*'Population Figures'!$AI962, IF(K963<>0, 'Population Figures'!AG962*(B963*'Population Figures'!H962)*'Population Figures'!$AI962, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I962<>\"\",IF(I963<>0,'Population Figures'!AE962*(B963*'Population Figures'!I962)*'Population Figures'!$AI962, IF(J963<>0, 'Population Figures'!AF962*(B963*'Population Figures'!I962)*'Population Figures'!$AI962, IF(K963<>0, 'Population Figures'!AG962*(B963*'Population Figures'!I962)*'Population Figures'!$AI962, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I963<>0,I963*'Population Figures'!$AM$6,IF(J963<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J963),IF(K963<>0,('PiN Physical and Mental WB'!K963*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L963*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M963*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA962-'Population Figures'!AE962)*(B963*ABS('Population Figures'!G962-'Population Figures'!J962)*'Population Figures'!$AJ962)","v":0},{"$f":"ABS('Population Figures'!AB962-'Population Figures'!AF962)*(B963*ABS('Population Figures'!G962-'Population Figures'!J962))*'Population Figures'!$AJ962","v":0},{"$f":"ABS('Population Figures'!AC962-'Population Figures'!AG962)*(B963*ABS('Population Figures'!G962-'Population Figures'!J962)*'Population Figures'!$AJ962)","v":0},{"$f":"IF('Population Figures'!H962<>\"\",IF(T963<>0,('Population Figures'!AA962-'Population Figures'!AE962)*(ABS('Population Figures'!H962-'Population Figures'!K962)*B963)*'Population Figures'!$AJ962, IF(U963<>0, ('Population Figures'!AB962-'Population Figures'!AF962)*(ABS('Population Figures'!H962-'Population Figures'!K962)*B963)*'Population Figures'!$AJ962, IF(V963<>0, ('Population Figures'!AC962-'Population Figures'!AG962)*(B963*ABS('Population Figures'!H962-'Population Figures'!K962))*'Population Figures'!$AJ962, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I962<>\"\",IF(T963<>0,('Population Figures'!AA962-'Population Figures'!AE962)*(ABS('Population Figures'!I962-'Population Figures'!L962)*B963)*'Population Figures'!$AJ962, IF(U963<>0, ('Population Figures'!AB962-'Population Figures'!AF962)*(ABS('Population Figures'!I962-'Population Figures'!L962)*B963)*'Population Figures'!$AJ962, IF(V963<>0, ('Population Figures'!AC962-'Population Figures'!AG962)*(B963*ABS('Population Figures'!I962-'Population Figures'!L962))*'Population Figures'!$AJ962, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P962*'Population Figures'!F962","v":0},{"$f":"IF('Population Figures'!Q962<>\"\",'Population Figures'!Q962*'Population Figures'!F962,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R962<>\"\",'Population Figures'!R962*'Population Figures'!F962,\"N/A\")","v":"N/A"},{"$f":"B963*'Population Figures'!S962*'Population Figures'!AD960","v":0},{"$f":"B963*'Population Figures'!S962","v":0},{"$f":"B963*'Population Figures'!S962*ABS('Population Figures'!AD962-'Population Figures'!AH962)*'Population Figures'!$AM$14","v":0},{"$f":"B963*'Population Figures'!S962*ABS('Population Figures'!AD962-'Population Figures'!AH962)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F965<>\"\", B963*'Population Figures'!U962*'Scenario 2 Contributing Fact'!F965,B963*'Population Figures'!U962*'Scenario 3 - Nut. Analysis'!J961)","v":0},{"$f":"IF('Population Figures'!W962<>\"\",B963*'Population Figures'!W962*AF963,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V962<>\"\",B963*'Population Figures'!V962*AF963,\"N/A\")","v":"N/A"},{"$f":"B963*'Population Figures'!U962","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G965<>\"\", B963*'Population Figures'!X962*'Scenario 2 Contributing Fact'!G965,B963*'Population Figures'!X962*'Scenario 3 - Nut. Analysis'!K961)","v":0},{"$f":"IF('Population Figures'!Y962<>\"\",B963*'Population Figures'!Y962*AJ963,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z962<>\"\",B963*'Population Figures'!Z962*AJ963,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E965","v":0},{"$f":"'Population Figures'!F965","v":0},{"$f":"B966*('Population Figures'!G965)*'Population Figures'!AA965","v":0},{"$f":"B966*('Population Figures'!G965)*'Population Figures'!AB965","v":0},{"$f":"B966*('Population Figures'!G965)*'Population Figures'!AC965","v":0},{"$f":"IF('Population Figures'!H965<>\"\",IF(C966<>0,B966*('Population Figures'!H965)*'Population Figures'!AA965, IF(D966<>0, B966*('Population Figures'!H965)*'Population Figures'!AB965, IF(E966<>0, B966*('Population Figures'!H965)*'Population Figures'!AC965, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H965<>\"\",IF(C966<>0,B966*('Population Figures'!I965)*'Population Figures'!AA965, IF(D966<>0, B966*('Population Figures'!I965)*'Population Figures'!AB965, IF(E966<>0, B966*('Population Figures'!I965)*'Population Figures'!AC965, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B966*('Population Figures'!G965)","v":0},{"$f":"'Population Figures'!AE965*(B966*'Population Figures'!G965)*'Population Figures'!$AI965","v":0},{"$f":"'Population Figures'!AF965*(B966*'Population Figures'!G965)*'Population Figures'!$AI965","v":0},{"$f":"'Population Figures'!AG965*(B966*'Population Figures'!G965)*'Population Figures'!$AI965","v":0},{"$f":"IF('Population Figures'!H965<>\"\",IF(I966<>0,'Population Figures'!AE965*(B966*'Population Figures'!H965)*'Population Figures'!$AI965, IF(J966<>0, 'Population Figures'!AF965*(B966*'Population Figures'!H965)*'Population Figures'!$AI965, IF(K966<>0, 'Population Figures'!AG965*(B966*'Population Figures'!H965)*'Population Figures'!$AI965, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I965<>\"\",IF(I966<>0,'Population Figures'!AE965*(B966*'Population Figures'!I965)*'Population Figures'!$AI965, IF(J966<>0, 'Population Figures'!AF965*(B966*'Population Figures'!I965)*'Population Figures'!$AI965, IF(K966<>0, 'Population Figures'!AG965*(B966*'Population Figures'!I965)*'Population Figures'!$AI965, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I966<>0,I966*'Population Figures'!$AM$6,IF(J966<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J966),IF(K966<>0,('PiN Physical and Mental WB'!K966*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L966*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M966*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA965-'Population Figures'!AE965)*(B966*ABS('Population Figures'!G965-'Population Figures'!J965)*'Population Figures'!$AJ965)","v":0},{"$f":"ABS('Population Figures'!AB965-'Population Figures'!AF965)*(B966*ABS('Population Figures'!G965-'Population Figures'!J965))*'Population Figures'!$AJ965","v":0},{"$f":"ABS('Population Figures'!AC965-'Population Figures'!AG965)*(B966*ABS('Population Figures'!G965-'Population Figures'!J965)*'Population Figures'!$AJ965)","v":0},{"$f":"IF('Population Figures'!H965<>\"\",IF(T966<>0,('Population Figures'!AA965-'Population Figures'!AE965)*(ABS('Population Figures'!H965-'Population Figures'!K965)*B966)*'Population Figures'!$AJ965, IF(U966<>0, ('Population Figures'!AB965-'Population Figures'!AF965)*(ABS('Population Figures'!H965-'Population Figures'!K965)*B966)*'Population Figures'!$AJ965, IF(V966<>0, ('Population Figures'!AC965-'Population Figures'!AG965)*(B966*ABS('Population Figures'!H965-'Population Figures'!K965))*'Population Figures'!$AJ965, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I965<>\"\",IF(T966<>0,('Population Figures'!AA965-'Population Figures'!AE965)*(ABS('Population Figures'!I965-'Population Figures'!L965)*B966)*'Population Figures'!$AJ965, IF(U966<>0, ('Population Figures'!AB965-'Population Figures'!AF965)*(ABS('Population Figures'!I965-'Population Figures'!L965)*B966)*'Population Figures'!$AJ965, IF(V966<>0, ('Population Figures'!AC965-'Population Figures'!AG965)*(B966*ABS('Population Figures'!I965-'Population Figures'!L965))*'Population Figures'!$AJ965, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P965*'Population Figures'!F965","v":0},{"$f":"IF('Population Figures'!Q965<>\"\",'Population Figures'!Q965*'Population Figures'!F965,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R965<>\"\",'Population Figures'!R965*'Population Figures'!F965,\"N/A\")","v":"N/A"},{"$f":"B966*'Population Figures'!S965*'Population Figures'!AD963","v":0},{"$f":"B966*'Population Figures'!S965","v":0},{"$f":"B966*'Population Figures'!S965*ABS('Population Figures'!AD965-'Population Figures'!AH965)*'Population Figures'!$AM$14","v":0},{"$f":"B966*'Population Figures'!S965*ABS('Population Figures'!AD965-'Population Figures'!AH965)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F968<>\"\", B966*'Population Figures'!U965*'Scenario 2 Contributing Fact'!F968,B966*'Population Figures'!U965*'Scenario 3 - Nut. Analysis'!J964)","v":0},{"$f":"IF('Population Figures'!W965<>\"\",B966*'Population Figures'!W965*AF966,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V965<>\"\",B966*'Population Figures'!V965*AF966,\"N/A\")","v":"N/A"},{"$f":"B966*'Population Figures'!U965","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G968<>\"\", B966*'Population Figures'!X965*'Scenario 2 Contributing Fact'!G968,B966*'Population Figures'!X965*'Scenario 3 - Nut. Analysis'!K964)","v":0},{"$f":"IF('Population Figures'!Y965<>\"\",B966*'Population Figures'!Y965*AJ966,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z965<>\"\",B966*'Population Figures'!Z965*AJ966,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E966","v":0},{"$f":"'Population Figures'!F966","v":0},{"$f":"B967*('Population Figures'!G966)*'Population Figures'!AA966","v":0},{"$f":"B967*('Population Figures'!G966)*'Population Figures'!AB966","v":0},{"$f":"B967*('Population Figures'!G966)*'Population Figures'!AC966","v":0},{"$f":"IF('Population Figures'!H966<>\"\",IF(C967<>0,B967*('Population Figures'!H966)*'Population Figures'!AA966, IF(D967<>0, B967*('Population Figures'!H966)*'Population Figures'!AB966, IF(E967<>0, B967*('Population Figures'!H966)*'Population Figures'!AC966, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H966<>\"\",IF(C967<>0,B967*('Population Figures'!I966)*'Population Figures'!AA966, IF(D967<>0, B967*('Population Figures'!I966)*'Population Figures'!AB966, IF(E967<>0, B967*('Population Figures'!I966)*'Population Figures'!AC966, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B967*('Population Figures'!G966)","v":0},{"$f":"'Population Figures'!AE966*(B967*'Population Figures'!G966)*'Population Figures'!$AI966","v":0},{"$f":"'Population Figures'!AF966*(B967*'Population Figures'!G966)*'Population Figures'!$AI966","v":0},{"$f":"'Population Figures'!AG966*(B967*'Population Figures'!G966)*'Population Figures'!$AI966","v":0},{"$f":"IF('Population Figures'!H966<>\"\",IF(I967<>0,'Population Figures'!AE966*(B967*'Population Figures'!H966)*'Population Figures'!$AI966, IF(J967<>0, 'Population Figures'!AF966*(B967*'Population Figures'!H966)*'Population Figures'!$AI966, IF(K967<>0, 'Population Figures'!AG966*(B967*'Population Figures'!H966)*'Population Figures'!$AI966, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I966<>\"\",IF(I967<>0,'Population Figures'!AE966*(B967*'Population Figures'!I966)*'Population Figures'!$AI966, IF(J967<>0, 'Population Figures'!AF966*(B967*'Population Figures'!I966)*'Population Figures'!$AI966, IF(K967<>0, 'Population Figures'!AG966*(B967*'Population Figures'!I966)*'Population Figures'!$AI966, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I967<>0,I967*'Population Figures'!$AM$6,IF(J967<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J967),IF(K967<>0,('PiN Physical and Mental WB'!K967*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L967*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M967*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I967:K967)-N967,\"\")","v":""},"","",{"$f":"('Population Figures'!AA966-'Population Figures'!AE966)*(B967*ABS('Population Figures'!G966-'Population Figures'!J966)*'Population Figures'!$AJ966)","v":0},{"$f":"ABS('Population Figures'!AB966-'Population Figures'!AF966)*(B967*ABS('Population Figures'!G966-'Population Figures'!J966))*'Population Figures'!$AJ966","v":0},{"$f":"ABS('Population Figures'!AC966-'Population Figures'!AG966)*(B967*ABS('Population Figures'!G966-'Population Figures'!J966)*'Population Figures'!$AJ966)","v":0},{"$f":"IF('Population Figures'!H966<>\"\",IF(T967<>0,('Population Figures'!AA966-'Population Figures'!AE966)*(ABS('Population Figures'!H966-'Population Figures'!K966)*B967)*'Population Figures'!$AJ966, IF(U967<>0, ('Population Figures'!AB966-'Population Figures'!AF966)*(ABS('Population Figures'!H966-'Population Figures'!K966)*B967)*'Population Figures'!$AJ966, IF(V967<>0, ('Population Figures'!AC966-'Population Figures'!AG966)*(B967*ABS('Population Figures'!H966-'Population Figures'!K966))*'Population Figures'!$AJ966, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I966<>\"\",IF(T967<>0,('Population Figures'!AA966-'Population Figures'!AE966)*(ABS('Population Figures'!I966-'Population Figures'!L966)*B967)*'Population Figures'!$AJ966, IF(U967<>0, ('Population Figures'!AB966-'Population Figures'!AF966)*(ABS('Population Figures'!I966-'Population Figures'!L966)*B967)*'Population Figures'!$AJ966, IF(V967<>0, ('Population Figures'!AC966-'Population Figures'!AG966)*(B967*ABS('Population Figures'!I966-'Population Figures'!L966))*'Population Figures'!$AJ966, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P966*'Population Figures'!F966","v":0},{"$f":"IF('Population Figures'!Q966<>\"\",'Population Figures'!Q966*'Population Figures'!F966,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R966<>\"\",'Population Figures'!R966*'Population Figures'!F966,\"N/A\")","v":"N/A"},{"$f":"B967*'Population Figures'!S966*'Population Figures'!AD964","v":0},{"$f":"B967*'Population Figures'!S966","v":0},{"$f":"B967*'Population Figures'!S966*ABS('Population Figures'!AD966-'Population Figures'!AH966)*'Population Figures'!$AM$14","v":0},{"$f":"B967*'Population Figures'!S966*ABS('Population Figures'!AD966-'Population Figures'!AH966)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F969<>\"\", B967*'Population Figures'!U966*'Scenario 2 Contributing Fact'!F969,B967*'Population Figures'!U966*'Scenario 3 - Nut. Analysis'!J965)","v":0},{"$f":"IF('Population Figures'!W966<>\"\",B967*'Population Figures'!W966*AF967,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V966<>\"\",B967*'Population Figures'!V966*AF967,\"N/A\")","v":"N/A"},{"$f":"B967*'Population Figures'!U966","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G969<>\"\", B967*'Population Figures'!X966*'Scenario 2 Contributing Fact'!G969,B967*'Population Figures'!X966*'Scenario 3 - Nut. Analysis'!K965)","v":0},{"$f":"IF('Population Figures'!Y966<>\"\",B967*'Population Figures'!Y966*AJ967,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z966<>\"\",B967*'Population Figures'!Z966*AJ967,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E968","v":0},{"$f":"'Population Figures'!F968","v":0},{"$f":"B969*('Population Figures'!G968)*'Population Figures'!AA968","v":0},{"$f":"B969*('Population Figures'!G968)*'Population Figures'!AB968","v":0},{"$f":"B969*('Population Figures'!G968)*'Population Figures'!AC968","v":0},{"$f":"IF('Population Figures'!H968<>\"\",IF(C969<>0,B969*('Population Figures'!H968)*'Population Figures'!AA968, IF(D969<>0, B969*('Population Figures'!H968)*'Population Figures'!AB968, IF(E969<>0, B969*('Population Figures'!H968)*'Population Figures'!AC968, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H968<>\"\",IF(C969<>0,B969*('Population Figures'!I968)*'Population Figures'!AA968, IF(D969<>0, B969*('Population Figures'!I968)*'Population Figures'!AB968, IF(E969<>0, B969*('Population Figures'!I968)*'Population Figures'!AC968, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B969*('Population Figures'!G968)","v":0},{"$f":"'Population Figures'!AE968*(B969*'Population Figures'!G968)*'Population Figures'!$AI968","v":0},{"$f":"'Population Figures'!AF968*(B969*'Population Figures'!G968)*'Population Figures'!$AI968","v":0},{"$f":"'Population Figures'!AG968*(B969*'Population Figures'!G968)*'Population Figures'!$AI968","v":0},{"$f":"IF('Population Figures'!H968<>\"\",IF(I969<>0,'Population Figures'!AE968*(B969*'Population Figures'!H968)*'Population Figures'!$AI968, IF(J969<>0, 'Population Figures'!AF968*(B969*'Population Figures'!H968)*'Population Figures'!$AI968, IF(K969<>0, 'Population Figures'!AG968*(B969*'Population Figures'!H968)*'Population Figures'!$AI968, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I968<>\"\",IF(I969<>0,'Population Figures'!AE968*(B969*'Population Figures'!I968)*'Population Figures'!$AI968, IF(J969<>0, 'Population Figures'!AF968*(B969*'Population Figures'!I968)*'Population Figures'!$AI968, IF(K969<>0, 'Population Figures'!AG968*(B969*'Population Figures'!I968)*'Population Figures'!$AI968, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I969<>0,I969*'Population Figures'!$AM$6,IF(J969<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J969),IF(K969<>0,('PiN Physical and Mental WB'!K969*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L969*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M969*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA968-'Population Figures'!AE968)*(B969*ABS('Population Figures'!G968-'Population Figures'!J968)*'Population Figures'!$AJ968)","v":0},{"$f":"ABS('Population Figures'!AB968-'Population Figures'!AF968)*(B969*ABS('Population Figures'!G968-'Population Figures'!J968))*'Population Figures'!$AJ968","v":0},{"$f":"ABS('Population Figures'!AC968-'Population Figures'!AG968)*(B969*ABS('Population Figures'!G968-'Population Figures'!J968)*'Population Figures'!$AJ968)","v":0},{"$f":"IF('Population Figures'!H968<>\"\",IF(T969<>0,('Population Figures'!AA968-'Population Figures'!AE968)*(ABS('Population Figures'!H968-'Population Figures'!K968)*B969)*'Population Figures'!$AJ968, IF(U969<>0, ('Population Figures'!AB968-'Population Figures'!AF968)*(ABS('Population Figures'!H968-'Population Figures'!K968)*B969)*'Population Figures'!$AJ968, IF(V969<>0, ('Population Figures'!AC968-'Population Figures'!AG968)*(B969*ABS('Population Figures'!H968-'Population Figures'!K968))*'Population Figures'!$AJ968, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I968<>\"\",IF(T969<>0,('Population Figures'!AA968-'Population Figures'!AE968)*(ABS('Population Figures'!I968-'Population Figures'!L968)*B969)*'Population Figures'!$AJ968, IF(U969<>0, ('Population Figures'!AB968-'Population Figures'!AF968)*(ABS('Population Figures'!I968-'Population Figures'!L968)*B969)*'Population Figures'!$AJ968, IF(V969<>0, ('Population Figures'!AC968-'Population Figures'!AG968)*(B969*ABS('Population Figures'!I968-'Population Figures'!L968))*'Population Figures'!$AJ968, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P968*'Population Figures'!F968","v":0},{"$f":"IF('Population Figures'!Q968<>\"\",'Population Figures'!Q968*'Population Figures'!F968,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R968<>\"\",'Population Figures'!R968*'Population Figures'!F968,\"N/A\")","v":"N/A"},{"$f":"B969*'Population Figures'!S968*'Population Figures'!AD966","v":0},{"$f":"B969*'Population Figures'!S968","v":0},{"$f":"B969*'Population Figures'!S968*ABS('Population Figures'!AD968-'Population Figures'!AH968)*'Population Figures'!$AM$14","v":0},{"$f":"B969*'Population Figures'!S968*ABS('Population Figures'!AD968-'Population Figures'!AH968)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F971<>\"\", B969*'Population Figures'!U968*'Scenario 2 Contributing Fact'!F971,B969*'Population Figures'!U968*'Scenario 3 - Nut. Analysis'!J967)","v":0},{"$f":"IF('Population Figures'!W968<>\"\",B969*'Population Figures'!W968*AF969,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V968<>\"\",B969*'Population Figures'!V968*AF969,\"N/A\")","v":"N/A"},{"$f":"B969*'Population Figures'!U968","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G971<>\"\", B969*'Population Figures'!X968*'Scenario 2 Contributing Fact'!G971,B969*'Population Figures'!X968*'Scenario 3 - Nut. Analysis'!K967)","v":0},{"$f":"IF('Population Figures'!Y968<>\"\",B969*'Population Figures'!Y968*AJ969,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z968<>\"\",B969*'Population Figures'!Z968*AJ969,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E969","v":0},{"$f":"'Population Figures'!F969","v":0},{"$f":"B970*('Population Figures'!G969)*'Population Figures'!AA969","v":0},{"$f":"B970*('Population Figures'!G969)*'Population Figures'!AB969","v":0},{"$f":"B970*('Population Figures'!G969)*'Population Figures'!AC969","v":0},{"$f":"IF('Population Figures'!H969<>\"\",IF(C970<>0,B970*('Population Figures'!H969)*'Population Figures'!AA969, IF(D970<>0, B970*('Population Figures'!H969)*'Population Figures'!AB969, IF(E970<>0, B970*('Population Figures'!H969)*'Population Figures'!AC969, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H969<>\"\",IF(C970<>0,B970*('Population Figures'!I969)*'Population Figures'!AA969, IF(D970<>0, B970*('Population Figures'!I969)*'Population Figures'!AB969, IF(E970<>0, B970*('Population Figures'!I969)*'Population Figures'!AC969, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B970*('Population Figures'!G969)","v":0},{"$f":"'Population Figures'!AE969*(B970*'Population Figures'!G969)*'Population Figures'!$AI969","v":0},{"$f":"'Population Figures'!AF969*(B970*'Population Figures'!G969)*'Population Figures'!$AI969","v":0},{"$f":"'Population Figures'!AG969*(B970*'Population Figures'!G969)*'Population Figures'!$AI969","v":0},{"$f":"IF('Population Figures'!H969<>\"\",IF(I970<>0,'Population Figures'!AE969*(B970*'Population Figures'!H969)*'Population Figures'!$AI969, IF(J970<>0, 'Population Figures'!AF969*(B970*'Population Figures'!H969)*'Population Figures'!$AI969, IF(K970<>0, 'Population Figures'!AG969*(B970*'Population Figures'!H969)*'Population Figures'!$AI969, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I969<>\"\",IF(I970<>0,'Population Figures'!AE969*(B970*'Population Figures'!I969)*'Population Figures'!$AI969, IF(J970<>0, 'Population Figures'!AF969*(B970*'Population Figures'!I969)*'Population Figures'!$AI969, IF(K970<>0, 'Population Figures'!AG969*(B970*'Population Figures'!I969)*'Population Figures'!$AI969, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I970<>0,I970*'Population Figures'!$AM$6,IF(J970<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J970),IF(K970<>0,('PiN Physical and Mental WB'!K970*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L970*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M970*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA969-'Population Figures'!AE969)*(B970*ABS('Population Figures'!G969-'Population Figures'!J969)*'Population Figures'!$AJ969)","v":0},{"$f":"ABS('Population Figures'!AB969-'Population Figures'!AF969)*(B970*ABS('Population Figures'!G969-'Population Figures'!J969))*'Population Figures'!$AJ969","v":0},{"$f":"ABS('Population Figures'!AC969-'Population Figures'!AG969)*(B970*ABS('Population Figures'!G969-'Population Figures'!J969)*'Population Figures'!$AJ969)","v":0},{"$f":"IF('Population Figures'!H969<>\"\",IF(T970<>0,('Population Figures'!AA969-'Population Figures'!AE969)*(ABS('Population Figures'!H969-'Population Figures'!K969)*B970)*'Population Figures'!$AJ969, IF(U970<>0, ('Population Figures'!AB969-'Population Figures'!AF969)*(ABS('Population Figures'!H969-'Population Figures'!K969)*B970)*'Population Figures'!$AJ969, IF(V970<>0, ('Population Figures'!AC969-'Population Figures'!AG969)*(B970*ABS('Population Figures'!H969-'Population Figures'!K969))*'Population Figures'!$AJ969, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I969<>\"\",IF(T970<>0,('Population Figures'!AA969-'Population Figures'!AE969)*(ABS('Population Figures'!I969-'Population Figures'!L969)*B970)*'Population Figures'!$AJ969, IF(U970<>0, ('Population Figures'!AB969-'Population Figures'!AF969)*(ABS('Population Figures'!I969-'Population Figures'!L969)*B970)*'Population Figures'!$AJ969, IF(V970<>0, ('Population Figures'!AC969-'Population Figures'!AG969)*(B970*ABS('Population Figures'!I969-'Population Figures'!L969))*'Population Figures'!$AJ969, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P969*'Population Figures'!F969","v":0},{"$f":"IF('Population Figures'!Q969<>\"\",'Population Figures'!Q969*'Population Figures'!F969,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R969<>\"\",'Population Figures'!R969*'Population Figures'!F969,\"N/A\")","v":"N/A"},{"$f":"B970*'Population Figures'!S969*'Population Figures'!AD967","v":0},{"$f":"B970*'Population Figures'!S969","v":0},{"$f":"B970*'Population Figures'!S969*ABS('Population Figures'!AD969-'Population Figures'!AH969)*'Population Figures'!$AM$14","v":0},{"$f":"B970*'Population Figures'!S969*ABS('Population Figures'!AD969-'Population Figures'!AH969)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F972<>\"\", B970*'Population Figures'!U969*'Scenario 2 Contributing Fact'!F972,B970*'Population Figures'!U969*'Scenario 3 - Nut. Analysis'!J968)","v":0},{"$f":"IF('Population Figures'!W969<>\"\",B970*'Population Figures'!W969*AF970,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V969<>\"\",B970*'Population Figures'!V969*AF970,\"N/A\")","v":"N/A"},{"$f":"B970*'Population Figures'!U969","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G972<>\"\", B970*'Population Figures'!X969*'Scenario 2 Contributing Fact'!G972,B970*'Population Figures'!X969*'Scenario 3 - Nut. Analysis'!K968)","v":0},{"$f":"IF('Population Figures'!Y969<>\"\",B970*'Population Figures'!Y969*AJ970,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z969<>\"\",B970*'Population Figures'!Z969*AJ970,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E972","v":0},{"$f":"'Population Figures'!F972","v":0},{"$f":"B973*('Population Figures'!G972)*'Population Figures'!AA972","v":0},{"$f":"B973*('Population Figures'!G972)*'Population Figures'!AB972","v":0},{"$f":"B973*('Population Figures'!G972)*'Population Figures'!AC972","v":0},{"$f":"IF('Population Figures'!H972<>\"\",IF(C973<>0,B973*('Population Figures'!H972)*'Population Figures'!AA972, IF(D973<>0, B973*('Population Figures'!H972)*'Population Figures'!AB972, IF(E973<>0, B973*('Population Figures'!H972)*'Population Figures'!AC972, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H972<>\"\",IF(C973<>0,B973*('Population Figures'!I972)*'Population Figures'!AA972, IF(D973<>0, B973*('Population Figures'!I972)*'Population Figures'!AB972, IF(E973<>0, B973*('Population Figures'!I972)*'Population Figures'!AC972, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B973*('Population Figures'!G972)","v":0},{"$f":"'Population Figures'!AE972*(B973*'Population Figures'!G972)*'Population Figures'!$AI972","v":0},{"$f":"'Population Figures'!AF972*(B973*'Population Figures'!G972)*'Population Figures'!$AI972","v":0},{"$f":"'Population Figures'!AG972*(B973*'Population Figures'!G972)*'Population Figures'!$AI972","v":0},{"$f":"IF('Population Figures'!H972<>\"\",IF(I973<>0,'Population Figures'!AE972*(B973*'Population Figures'!H972)*'Population Figures'!$AI972, IF(J973<>0, 'Population Figures'!AF972*(B973*'Population Figures'!H972)*'Population Figures'!$AI972, IF(K973<>0, 'Population Figures'!AG972*(B973*'Population Figures'!H972)*'Population Figures'!$AI972, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I972<>\"\",IF(I973<>0,'Population Figures'!AE972*(B973*'Population Figures'!I972)*'Population Figures'!$AI972, IF(J973<>0, 'Population Figures'!AF972*(B973*'Population Figures'!I972)*'Population Figures'!$AI972, IF(K973<>0, 'Population Figures'!AG972*(B973*'Population Figures'!I972)*'Population Figures'!$AI972, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I973<>0,I973*'Population Figures'!$AM$6,IF(J973<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J973),IF(K973<>0,('PiN Physical and Mental WB'!K973*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L973*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M973*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA972-'Population Figures'!AE972)*(B973*ABS('Population Figures'!G972-'Population Figures'!J972)*'Population Figures'!$AJ972)","v":0},{"$f":"ABS('Population Figures'!AB972-'Population Figures'!AF972)*(B973*ABS('Population Figures'!G972-'Population Figures'!J972))*'Population Figures'!$AJ972","v":0},{"$f":"ABS('Population Figures'!AC972-'Population Figures'!AG972)*(B973*ABS('Population Figures'!G972-'Population Figures'!J972)*'Population Figures'!$AJ972)","v":0},{"$f":"IF('Population Figures'!H972<>\"\",IF(T973<>0,('Population Figures'!AA972-'Population Figures'!AE972)*(ABS('Population Figures'!H972-'Population Figures'!K972)*B973)*'Population Figures'!$AJ972, IF(U973<>0, ('Population Figures'!AB972-'Population Figures'!AF972)*(ABS('Population Figures'!H972-'Population Figures'!K972)*B973)*'Population Figures'!$AJ972, IF(V973<>0, ('Population Figures'!AC972-'Population Figures'!AG972)*(B973*ABS('Population Figures'!H972-'Population Figures'!K972))*'Population Figures'!$AJ972, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I972<>\"\",IF(T973<>0,('Population Figures'!AA972-'Population Figures'!AE972)*(ABS('Population Figures'!I972-'Population Figures'!L972)*B973)*'Population Figures'!$AJ972, IF(U973<>0, ('Population Figures'!AB972-'Population Figures'!AF972)*(ABS('Population Figures'!I972-'Population Figures'!L972)*B973)*'Population Figures'!$AJ972, IF(V973<>0, ('Population Figures'!AC972-'Population Figures'!AG972)*(B973*ABS('Population Figures'!I972-'Population Figures'!L972))*'Population Figures'!$AJ972, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P972*'Population Figures'!F972","v":0},{"$f":"IF('Population Figures'!Q972<>\"\",'Population Figures'!Q972*'Population Figures'!F972,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R972<>\"\",'Population Figures'!R972*'Population Figures'!F972,\"N/A\")","v":"N/A"},{"$f":"B973*'Population Figures'!S972*'Population Figures'!AD970","v":0},{"$f":"B973*'Population Figures'!S972","v":0},{"$f":"B973*'Population Figures'!S972*ABS('Population Figures'!AD972-'Population Figures'!AH972)*'Population Figures'!$AM$14","v":0},{"$f":"B973*'Population Figures'!S972*ABS('Population Figures'!AD972-'Population Figures'!AH972)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F975<>\"\", B973*'Population Figures'!U972*'Scenario 2 Contributing Fact'!F975,B973*'Population Figures'!U972*'Scenario 3 - Nut. Analysis'!J971)","v":0},{"$f":"IF('Population Figures'!W972<>\"\",B973*'Population Figures'!W972*AF973,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V972<>\"\",B973*'Population Figures'!V972*AF973,\"N/A\")","v":"N/A"},{"$f":"B973*'Population Figures'!U972","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G975<>\"\", B973*'Population Figures'!X972*'Scenario 2 Contributing Fact'!G975,B973*'Population Figures'!X972*'Scenario 3 - Nut. Analysis'!K971)","v":0},{"$f":"IF('Population Figures'!Y972<>\"\",B973*'Population Figures'!Y972*AJ973,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z972<>\"\",B973*'Population Figures'!Z972*AJ973,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E973","v":0},{"$f":"'Population Figures'!F973","v":0},{"$f":"B974*('Population Figures'!G973)*'Population Figures'!AA973","v":0},{"$f":"B974*('Population Figures'!G973)*'Population Figures'!AB973","v":0},{"$f":"B974*('Population Figures'!G973)*'Population Figures'!AC973","v":0},{"$f":"IF('Population Figures'!H973<>\"\",IF(C974<>0,B974*('Population Figures'!H973)*'Population Figures'!AA973, IF(D974<>0, B974*('Population Figures'!H973)*'Population Figures'!AB973, IF(E974<>0, B974*('Population Figures'!H973)*'Population Figures'!AC973, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H973<>\"\",IF(C974<>0,B974*('Population Figures'!I973)*'Population Figures'!AA973, IF(D974<>0, B974*('Population Figures'!I973)*'Population Figures'!AB973, IF(E974<>0, B974*('Population Figures'!I973)*'Population Figures'!AC973, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B974*('Population Figures'!G973)","v":0},{"$f":"'Population Figures'!AE973*(B974*'Population Figures'!G973)*'Population Figures'!$AI973","v":0},{"$f":"'Population Figures'!AF973*(B974*'Population Figures'!G973)*'Population Figures'!$AI973","v":0},{"$f":"'Population Figures'!AG973*(B974*'Population Figures'!G973)*'Population Figures'!$AI973","v":0},{"$f":"IF('Population Figures'!H973<>\"\",IF(I974<>0,'Population Figures'!AE973*(B974*'Population Figures'!H973)*'Population Figures'!$AI973, IF(J974<>0, 'Population Figures'!AF973*(B974*'Population Figures'!H973)*'Population Figures'!$AI973, IF(K974<>0, 'Population Figures'!AG973*(B974*'Population Figures'!H973)*'Population Figures'!$AI973, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I973<>\"\",IF(I974<>0,'Population Figures'!AE973*(B974*'Population Figures'!I973)*'Population Figures'!$AI973, IF(J974<>0, 'Population Figures'!AF973*(B974*'Population Figures'!I973)*'Population Figures'!$AI973, IF(K974<>0, 'Population Figures'!AG973*(B974*'Population Figures'!I973)*'Population Figures'!$AI973, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I974<>0,I974*'Population Figures'!$AM$6,IF(J974<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J974),IF(K974<>0,('PiN Physical and Mental WB'!K974*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L974*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M974*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA973-'Population Figures'!AE973)*(B974*ABS('Population Figures'!G973-'Population Figures'!J973)*'Population Figures'!$AJ973)","v":0},{"$f":"ABS('Population Figures'!AB973-'Population Figures'!AF973)*(B974*ABS('Population Figures'!G973-'Population Figures'!J973))*'Population Figures'!$AJ973","v":0},{"$f":"ABS('Population Figures'!AC973-'Population Figures'!AG973)*(B974*ABS('Population Figures'!G973-'Population Figures'!J973)*'Population Figures'!$AJ973)","v":0},{"$f":"IF('Population Figures'!H973<>\"\",IF(T974<>0,('Population Figures'!AA973-'Population Figures'!AE973)*(ABS('Population Figures'!H973-'Population Figures'!K973)*B974)*'Population Figures'!$AJ973, IF(U974<>0, ('Population Figures'!AB973-'Population Figures'!AF973)*(ABS('Population Figures'!H973-'Population Figures'!K973)*B974)*'Population Figures'!$AJ973, IF(V974<>0, ('Population Figures'!AC973-'Population Figures'!AG973)*(B974*ABS('Population Figures'!H973-'Population Figures'!K973))*'Population Figures'!$AJ973, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I973<>\"\",IF(T974<>0,('Population Figures'!AA973-'Population Figures'!AE973)*(ABS('Population Figures'!I973-'Population Figures'!L973)*B974)*'Population Figures'!$AJ973, IF(U974<>0, ('Population Figures'!AB973-'Population Figures'!AF973)*(ABS('Population Figures'!I973-'Population Figures'!L973)*B974)*'Population Figures'!$AJ973, IF(V974<>0, ('Population Figures'!AC973-'Population Figures'!AG973)*(B974*ABS('Population Figures'!I973-'Population Figures'!L973))*'Population Figures'!$AJ973, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P973*'Population Figures'!F973","v":0},{"$f":"IF('Population Figures'!Q973<>\"\",'Population Figures'!Q973*'Population Figures'!F973,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R973<>\"\",'Population Figures'!R973*'Population Figures'!F973,\"N/A\")","v":"N/A"},{"$f":"B974*'Population Figures'!S973*'Population Figures'!AD971","v":0},{"$f":"B974*'Population Figures'!S973","v":0},{"$f":"B974*'Population Figures'!S973*ABS('Population Figures'!AD973-'Population Figures'!AH973)*'Population Figures'!$AM$14","v":0},{"$f":"B974*'Population Figures'!S973*ABS('Population Figures'!AD973-'Population Figures'!AH973)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F976<>\"\", B974*'Population Figures'!U973*'Scenario 2 Contributing Fact'!F976,B974*'Population Figures'!U973*'Scenario 3 - Nut. Analysis'!J972)","v":0},{"$f":"IF('Population Figures'!W973<>\"\",B974*'Population Figures'!W973*AF974,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V973<>\"\",B974*'Population Figures'!V973*AF974,\"N/A\")","v":"N/A"},{"$f":"B974*'Population Figures'!U973","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G976<>\"\", B974*'Population Figures'!X973*'Scenario 2 Contributing Fact'!G976,B974*'Population Figures'!X973*'Scenario 3 - Nut. Analysis'!K972)","v":0},{"$f":"IF('Population Figures'!Y973<>\"\",B974*'Population Figures'!Y973*AJ974,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z973<>\"\",B974*'Population Figures'!Z973*AJ974,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E975","v":0},{"$f":"'Population Figures'!F975","v":0},{"$f":"B976*('Population Figures'!G975)*'Population Figures'!AA975","v":0},{"$f":"B976*('Population Figures'!G975)*'Population Figures'!AB975","v":0},{"$f":"B976*('Population Figures'!G975)*'Population Figures'!AC975","v":0},{"$f":"IF('Population Figures'!H975<>\"\",IF(C976<>0,B976*('Population Figures'!H975)*'Population Figures'!AA975, IF(D976<>0, B976*('Population Figures'!H975)*'Population Figures'!AB975, IF(E976<>0, B976*('Population Figures'!H975)*'Population Figures'!AC975, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H975<>\"\",IF(C976<>0,B976*('Population Figures'!I975)*'Population Figures'!AA975, IF(D976<>0, B976*('Population Figures'!I975)*'Population Figures'!AB975, IF(E976<>0, B976*('Population Figures'!I975)*'Population Figures'!AC975, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B976*('Population Figures'!G975)","v":0},{"$f":"'Population Figures'!AE975*(B976*'Population Figures'!G975)*'Population Figures'!$AI975","v":0},{"$f":"'Population Figures'!AF975*(B976*'Population Figures'!G975)*'Population Figures'!$AI975","v":0},{"$f":"'Population Figures'!AG975*(B976*'Population Figures'!G975)*'Population Figures'!$AI975","v":0},{"$f":"IF('Population Figures'!H975<>\"\",IF(I976<>0,'Population Figures'!AE975*(B976*'Population Figures'!H975)*'Population Figures'!$AI975, IF(J976<>0, 'Population Figures'!AF975*(B976*'Population Figures'!H975)*'Population Figures'!$AI975, IF(K976<>0, 'Population Figures'!AG975*(B976*'Population Figures'!H975)*'Population Figures'!$AI975, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I975<>\"\",IF(I976<>0,'Population Figures'!AE975*(B976*'Population Figures'!I975)*'Population Figures'!$AI975, IF(J976<>0, 'Population Figures'!AF975*(B976*'Population Figures'!I975)*'Population Figures'!$AI975, IF(K976<>0, 'Population Figures'!AG975*(B976*'Population Figures'!I975)*'Population Figures'!$AI975, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I976<>0,I976*'Population Figures'!$AM$6,IF(J976<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J976),IF(K976<>0,('PiN Physical and Mental WB'!K976*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L976*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M976*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA975-'Population Figures'!AE975)*(B976*ABS('Population Figures'!G975-'Population Figures'!J975)*'Population Figures'!$AJ975)","v":0},{"$f":"ABS('Population Figures'!AB975-'Population Figures'!AF975)*(B976*ABS('Population Figures'!G975-'Population Figures'!J975))*'Population Figures'!$AJ975","v":0},{"$f":"ABS('Population Figures'!AC975-'Population Figures'!AG975)*(B976*ABS('Population Figures'!G975-'Population Figures'!J975)*'Population Figures'!$AJ975)","v":0},{"$f":"IF('Population Figures'!H975<>\"\",IF(T976<>0,('Population Figures'!AA975-'Population Figures'!AE975)*(ABS('Population Figures'!H975-'Population Figures'!K975)*B976)*'Population Figures'!$AJ975, IF(U976<>0, ('Population Figures'!AB975-'Population Figures'!AF975)*(ABS('Population Figures'!H975-'Population Figures'!K975)*B976)*'Population Figures'!$AJ975, IF(V976<>0, ('Population Figures'!AC975-'Population Figures'!AG975)*(B976*ABS('Population Figures'!H975-'Population Figures'!K975))*'Population Figures'!$AJ975, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I975<>\"\",IF(T976<>0,('Population Figures'!AA975-'Population Figures'!AE975)*(ABS('Population Figures'!I975-'Population Figures'!L975)*B976)*'Population Figures'!$AJ975, IF(U976<>0, ('Population Figures'!AB975-'Population Figures'!AF975)*(ABS('Population Figures'!I975-'Population Figures'!L975)*B976)*'Population Figures'!$AJ975, IF(V976<>0, ('Population Figures'!AC975-'Population Figures'!AG975)*(B976*ABS('Population Figures'!I975-'Population Figures'!L975))*'Population Figures'!$AJ975, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P975*'Population Figures'!F975","v":0},{"$f":"IF('Population Figures'!Q975<>\"\",'Population Figures'!Q975*'Population Figures'!F975,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R975<>\"\",'Population Figures'!R975*'Population Figures'!F975,\"N/A\")","v":"N/A"},{"$f":"B976*'Population Figures'!S975*'Population Figures'!AD973","v":0},{"$f":"B976*'Population Figures'!S975","v":0},{"$f":"B976*'Population Figures'!S975*ABS('Population Figures'!AD975-'Population Figures'!AH975)*'Population Figures'!$AM$14","v":0},{"$f":"B976*'Population Figures'!S975*ABS('Population Figures'!AD975-'Population Figures'!AH975)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F978<>\"\", B976*'Population Figures'!U975*'Scenario 2 Contributing Fact'!F978,B976*'Population Figures'!U975*'Scenario 3 - Nut. Analysis'!J974)","v":0},{"$f":"IF('Population Figures'!W975<>\"\",B976*'Population Figures'!W975*AF976,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V975<>\"\",B976*'Population Figures'!V975*AF976,\"N/A\")","v":"N/A"},{"$f":"B976*'Population Figures'!U975","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G978<>\"\", B976*'Population Figures'!X975*'Scenario 2 Contributing Fact'!G978,B976*'Population Figures'!X975*'Scenario 3 - Nut. Analysis'!K974)","v":0},{"$f":"IF('Population Figures'!Y975<>\"\",B976*'Population Figures'!Y975*AJ976,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z975<>\"\",B976*'Population Figures'!Z975*AJ976,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E976","v":0},{"$f":"'Population Figures'!F976","v":0},{"$f":"B977*('Population Figures'!G976)*'Population Figures'!AA976","v":0},{"$f":"B977*('Population Figures'!G976)*'Population Figures'!AB976","v":0},{"$f":"B977*('Population Figures'!G976)*'Population Figures'!AC976","v":0},{"$f":"IF('Population Figures'!H976<>\"\",IF(C977<>0,B977*('Population Figures'!H976)*'Population Figures'!AA976, IF(D977<>0, B977*('Population Figures'!H976)*'Population Figures'!AB976, IF(E977<>0, B977*('Population Figures'!H976)*'Population Figures'!AC976, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H976<>\"\",IF(C977<>0,B977*('Population Figures'!I976)*'Population Figures'!AA976, IF(D977<>0, B977*('Population Figures'!I976)*'Population Figures'!AB976, IF(E977<>0, B977*('Population Figures'!I976)*'Population Figures'!AC976, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B977*('Population Figures'!G976)","v":0},{"$f":"'Population Figures'!AE976*(B977*'Population Figures'!G976)*'Population Figures'!$AI976","v":0},{"$f":"'Population Figures'!AF976*(B977*'Population Figures'!G976)*'Population Figures'!$AI976","v":0},{"$f":"'Population Figures'!AG976*(B977*'Population Figures'!G976)*'Population Figures'!$AI976","v":0},{"$f":"IF('Population Figures'!H976<>\"\",IF(I977<>0,'Population Figures'!AE976*(B977*'Population Figures'!H976)*'Population Figures'!$AI976, IF(J977<>0, 'Population Figures'!AF976*(B977*'Population Figures'!H976)*'Population Figures'!$AI976, IF(K977<>0, 'Population Figures'!AG976*(B977*'Population Figures'!H976)*'Population Figures'!$AI976, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I976<>\"\",IF(I977<>0,'Population Figures'!AE976*(B977*'Population Figures'!I976)*'Population Figures'!$AI976, IF(J977<>0, 'Population Figures'!AF976*(B977*'Population Figures'!I976)*'Population Figures'!$AI976, IF(K977<>0, 'Population Figures'!AG976*(B977*'Population Figures'!I976)*'Population Figures'!$AI976, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I977<>0,I977*'Population Figures'!$AM$6,IF(J977<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J977),IF(K977<>0,('PiN Physical and Mental WB'!K977*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L977*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M977*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA976-'Population Figures'!AE976)*(B977*ABS('Population Figures'!G976-'Population Figures'!J976)*'Population Figures'!$AJ976)","v":0},{"$f":"ABS('Population Figures'!AB976-'Population Figures'!AF976)*(B977*ABS('Population Figures'!G976-'Population Figures'!J976))*'Population Figures'!$AJ976","v":0},{"$f":"ABS('Population Figures'!AC976-'Population Figures'!AG976)*(B977*ABS('Population Figures'!G976-'Population Figures'!J976)*'Population Figures'!$AJ976)","v":0},{"$f":"IF('Population Figures'!H976<>\"\",IF(T977<>0,('Population Figures'!AA976-'Population Figures'!AE976)*(ABS('Population Figures'!H976-'Population Figures'!K976)*B977)*'Population Figures'!$AJ976, IF(U977<>0, ('Population Figures'!AB976-'Population Figures'!AF976)*(ABS('Population Figures'!H976-'Population Figures'!K976)*B977)*'Population Figures'!$AJ976, IF(V977<>0, ('Population Figures'!AC976-'Population Figures'!AG976)*(B977*ABS('Population Figures'!H976-'Population Figures'!K976))*'Population Figures'!$AJ976, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I976<>\"\",IF(T977<>0,('Population Figures'!AA976-'Population Figures'!AE976)*(ABS('Population Figures'!I976-'Population Figures'!L976)*B977)*'Population Figures'!$AJ976, IF(U977<>0, ('Population Figures'!AB976-'Population Figures'!AF976)*(ABS('Population Figures'!I976-'Population Figures'!L976)*B977)*'Population Figures'!$AJ976, IF(V977<>0, ('Population Figures'!AC976-'Population Figures'!AG976)*(B977*ABS('Population Figures'!I976-'Population Figures'!L976))*'Population Figures'!$AJ976, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P976*'Population Figures'!F976","v":0},{"$f":"IF('Population Figures'!Q976<>\"\",'Population Figures'!Q976*'Population Figures'!F976,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R976<>\"\",'Population Figures'!R976*'Population Figures'!F976,\"N/A\")","v":"N/A"},{"$f":"B977*'Population Figures'!S976*'Population Figures'!AD974","v":0},{"$f":"B977*'Population Figures'!S976","v":0},{"$f":"B977*'Population Figures'!S976*ABS('Population Figures'!AD976-'Population Figures'!AH976)*'Population Figures'!$AM$14","v":0},{"$f":"B977*'Population Figures'!S976*ABS('Population Figures'!AD976-'Population Figures'!AH976)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F979<>\"\", B977*'Population Figures'!U976*'Scenario 2 Contributing Fact'!F979,B977*'Population Figures'!U976*'Scenario 3 - Nut. Analysis'!J975)","v":0},{"$f":"IF('Population Figures'!W976<>\"\",B977*'Population Figures'!W976*AF977,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V976<>\"\",B977*'Population Figures'!V976*AF977,\"N/A\")","v":"N/A"},{"$f":"B977*'Population Figures'!U976","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G979<>\"\", B977*'Population Figures'!X976*'Scenario 2 Contributing Fact'!G979,B977*'Population Figures'!X976*'Scenario 3 - Nut. Analysis'!K975)","v":0},{"$f":"IF('Population Figures'!Y976<>\"\",B977*'Population Figures'!Y976*AJ977,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z976<>\"\",B977*'Population Figures'!Z976*AJ977,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E979","v":0},{"$f":"'Population Figures'!F979","v":0},{"$f":"B980*('Population Figures'!G979)*'Population Figures'!AA979","v":0},{"$f":"B980*('Population Figures'!G979)*'Population Figures'!AB979","v":0},{"$f":"B980*('Population Figures'!G979)*'Population Figures'!AC979","v":0},{"$f":"IF('Population Figures'!H979<>\"\",IF(C980<>0,B980*('Population Figures'!H979)*'Population Figures'!AA979, IF(D980<>0, B980*('Population Figures'!H979)*'Population Figures'!AB979, IF(E980<>0, B980*('Population Figures'!H979)*'Population Figures'!AC979, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H979<>\"\",IF(C980<>0,B980*('Population Figures'!I979)*'Population Figures'!AA979, IF(D980<>0, B980*('Population Figures'!I979)*'Population Figures'!AB979, IF(E980<>0, B980*('Population Figures'!I979)*'Population Figures'!AC979, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B980*('Population Figures'!G979)","v":0},{"$f":"'Population Figures'!AE979*(B980*'Population Figures'!G979)*'Population Figures'!$AI979","v":0},{"$f":"'Population Figures'!AF979*(B980*'Population Figures'!G979)*'Population Figures'!$AI979","v":0},{"$f":"'Population Figures'!AG979*(B980*'Population Figures'!G979)*'Population Figures'!$AI979","v":0},{"$f":"IF('Population Figures'!H979<>\"\",IF(I980<>0,'Population Figures'!AE979*(B980*'Population Figures'!H979)*'Population Figures'!$AI979, IF(J980<>0, 'Population Figures'!AF979*(B980*'Population Figures'!H979)*'Population Figures'!$AI979, IF(K980<>0, 'Population Figures'!AG979*(B980*'Population Figures'!H979)*'Population Figures'!$AI979, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I979<>\"\",IF(I980<>0,'Population Figures'!AE979*(B980*'Population Figures'!I979)*'Population Figures'!$AI979, IF(J980<>0, 'Population Figures'!AF979*(B980*'Population Figures'!I979)*'Population Figures'!$AI979, IF(K980<>0, 'Population Figures'!AG979*(B980*'Population Figures'!I979)*'Population Figures'!$AI979, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I980<>0,I980*'Population Figures'!$AM$6,IF(J980<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J980),IF(K980<>0,('PiN Physical and Mental WB'!K980*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L980*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M980*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA979-'Population Figures'!AE979)*(B980*ABS('Population Figures'!G979-'Population Figures'!J979)*'Population Figures'!$AJ979)","v":0},{"$f":"ABS('Population Figures'!AB979-'Population Figures'!AF979)*(B980*ABS('Population Figures'!G979-'Population Figures'!J979))*'Population Figures'!$AJ979","v":0},{"$f":"ABS('Population Figures'!AC979-'Population Figures'!AG979)*(B980*ABS('Population Figures'!G979-'Population Figures'!J979)*'Population Figures'!$AJ979)","v":0},{"$f":"IF('Population Figures'!H979<>\"\",IF(T980<>0,('Population Figures'!AA979-'Population Figures'!AE979)*(ABS('Population Figures'!H979-'Population Figures'!K979)*B980)*'Population Figures'!$AJ979, IF(U980<>0, ('Population Figures'!AB979-'Population Figures'!AF979)*(ABS('Population Figures'!H979-'Population Figures'!K979)*B980)*'Population Figures'!$AJ979, IF(V980<>0, ('Population Figures'!AC979-'Population Figures'!AG979)*(B980*ABS('Population Figures'!H979-'Population Figures'!K979))*'Population Figures'!$AJ979, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I979<>\"\",IF(T980<>0,('Population Figures'!AA979-'Population Figures'!AE979)*(ABS('Population Figures'!I979-'Population Figures'!L979)*B980)*'Population Figures'!$AJ979, IF(U980<>0, ('Population Figures'!AB979-'Population Figures'!AF979)*(ABS('Population Figures'!I979-'Population Figures'!L979)*B980)*'Population Figures'!$AJ979, IF(V980<>0, ('Population Figures'!AC979-'Population Figures'!AG979)*(B980*ABS('Population Figures'!I979-'Population Figures'!L979))*'Population Figures'!$AJ979, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P979*'Population Figures'!F979","v":0},{"$f":"IF('Population Figures'!Q979<>\"\",'Population Figures'!Q979*'Population Figures'!F979,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R979<>\"\",'Population Figures'!R979*'Population Figures'!F979,\"N/A\")","v":"N/A"},{"$f":"B980*'Population Figures'!S979*'Population Figures'!AD977","v":0},{"$f":"B980*'Population Figures'!S979","v":0},{"$f":"B980*'Population Figures'!S979*ABS('Population Figures'!AD979-'Population Figures'!AH979)*'Population Figures'!$AM$14","v":0},{"$f":"B980*'Population Figures'!S979*ABS('Population Figures'!AD979-'Population Figures'!AH979)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F982<>\"\", B980*'Population Figures'!U979*'Scenario 2 Contributing Fact'!F982,B980*'Population Figures'!U979*'Scenario 3 - Nut. Analysis'!J978)","v":0},{"$f":"IF('Population Figures'!W979<>\"\",B980*'Population Figures'!W979*AF980,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V979<>\"\",B980*'Population Figures'!V979*AF980,\"N/A\")","v":"N/A"},{"$f":"B980*'Population Figures'!U979","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G982<>\"\", B980*'Population Figures'!X979*'Scenario 2 Contributing Fact'!G982,B980*'Population Figures'!X979*'Scenario 3 - Nut. Analysis'!K978)","v":0},{"$f":"IF('Population Figures'!Y979<>\"\",B980*'Population Figures'!Y979*AJ980,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z979<>\"\",B980*'Population Figures'!Z979*AJ980,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E980","v":0},{"$f":"'Population Figures'!F980","v":0},{"$f":"B981*('Population Figures'!G980)*'Population Figures'!AA980","v":0},{"$f":"B981*('Population Figures'!G980)*'Population Figures'!AB980","v":0},{"$f":"B981*('Population Figures'!G980)*'Population Figures'!AC980","v":0},{"$f":"IF('Population Figures'!H980<>\"\",IF(C981<>0,B981*('Population Figures'!H980)*'Population Figures'!AA980, IF(D981<>0, B981*('Population Figures'!H980)*'Population Figures'!AB980, IF(E981<>0, B981*('Population Figures'!H980)*'Population Figures'!AC980, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H980<>\"\",IF(C981<>0,B981*('Population Figures'!I980)*'Population Figures'!AA980, IF(D981<>0, B981*('Population Figures'!I980)*'Population Figures'!AB980, IF(E981<>0, B981*('Population Figures'!I980)*'Population Figures'!AC980, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B981*('Population Figures'!G980)","v":0},{"$f":"'Population Figures'!AE980*(B981*'Population Figures'!G980)*'Population Figures'!$AI980","v":0},{"$f":"'Population Figures'!AF980*(B981*'Population Figures'!G980)*'Population Figures'!$AI980","v":0},{"$f":"'Population Figures'!AG980*(B981*'Population Figures'!G980)*'Population Figures'!$AI980","v":0},{"$f":"IF('Population Figures'!H980<>\"\",IF(I981<>0,'Population Figures'!AE980*(B981*'Population Figures'!H980)*'Population Figures'!$AI980, IF(J981<>0, 'Population Figures'!AF980*(B981*'Population Figures'!H980)*'Population Figures'!$AI980, IF(K981<>0, 'Population Figures'!AG980*(B981*'Population Figures'!H980)*'Population Figures'!$AI980, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I980<>\"\",IF(I981<>0,'Population Figures'!AE980*(B981*'Population Figures'!I980)*'Population Figures'!$AI980, IF(J981<>0, 'Population Figures'!AF980*(B981*'Population Figures'!I980)*'Population Figures'!$AI980, IF(K981<>0, 'Population Figures'!AG980*(B981*'Population Figures'!I980)*'Population Figures'!$AI980, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I981<>0,I981*'Population Figures'!$AM$6,IF(J981<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J981),IF(K981<>0,('PiN Physical and Mental WB'!K981*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L981*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M981*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA980-'Population Figures'!AE980)*(B981*ABS('Population Figures'!G980-'Population Figures'!J980)*'Population Figures'!$AJ980)","v":0},{"$f":"ABS('Population Figures'!AB980-'Population Figures'!AF980)*(B981*ABS('Population Figures'!G980-'Population Figures'!J980))*'Population Figures'!$AJ980","v":0},{"$f":"ABS('Population Figures'!AC980-'Population Figures'!AG980)*(B981*ABS('Population Figures'!G980-'Population Figures'!J980)*'Population Figures'!$AJ980)","v":0},{"$f":"IF('Population Figures'!H980<>\"\",IF(T981<>0,('Population Figures'!AA980-'Population Figures'!AE980)*(ABS('Population Figures'!H980-'Population Figures'!K980)*B981)*'Population Figures'!$AJ980, IF(U981<>0, ('Population Figures'!AB980-'Population Figures'!AF980)*(ABS('Population Figures'!H980-'Population Figures'!K980)*B981)*'Population Figures'!$AJ980, IF(V981<>0, ('Population Figures'!AC980-'Population Figures'!AG980)*(B981*ABS('Population Figures'!H980-'Population Figures'!K980))*'Population Figures'!$AJ980, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I980<>\"\",IF(T981<>0,('Population Figures'!AA980-'Population Figures'!AE980)*(ABS('Population Figures'!I980-'Population Figures'!L980)*B981)*'Population Figures'!$AJ980, IF(U981<>0, ('Population Figures'!AB980-'Population Figures'!AF980)*(ABS('Population Figures'!I980-'Population Figures'!L980)*B981)*'Population Figures'!$AJ980, IF(V981<>0, ('Population Figures'!AC980-'Population Figures'!AG980)*(B981*ABS('Population Figures'!I980-'Population Figures'!L980))*'Population Figures'!$AJ980, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P980*'Population Figures'!F980","v":0},{"$f":"IF('Population Figures'!Q980<>\"\",'Population Figures'!Q980*'Population Figures'!F980,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R980<>\"\",'Population Figures'!R980*'Population Figures'!F980,\"N/A\")","v":"N/A"},{"$f":"B981*'Population Figures'!S980*'Population Figures'!AD978","v":0},{"$f":"B981*'Population Figures'!S980","v":0},{"$f":"B981*'Population Figures'!S980*ABS('Population Figures'!AD980-'Population Figures'!AH980)*'Population Figures'!$AM$14","v":0},{"$f":"B981*'Population Figures'!S980*ABS('Population Figures'!AD980-'Population Figures'!AH980)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F983<>\"\", B981*'Population Figures'!U980*'Scenario 2 Contributing Fact'!F983,B981*'Population Figures'!U980*'Scenario 3 - Nut. Analysis'!J979)","v":0},{"$f":"IF('Population Figures'!W980<>\"\",B981*'Population Figures'!W980*AF981,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V980<>\"\",B981*'Population Figures'!V980*AF981,\"N/A\")","v":"N/A"},{"$f":"B981*'Population Figures'!U980","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G983<>\"\", B981*'Population Figures'!X980*'Scenario 2 Contributing Fact'!G983,B981*'Population Figures'!X980*'Scenario 3 - Nut. Analysis'!K979)","v":0},{"$f":"IF('Population Figures'!Y980<>\"\",B981*'Population Figures'!Y980*AJ981,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z980<>\"\",B981*'Population Figures'!Z980*AJ981,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E983","v":0},{"$f":"'Population Figures'!F983","v":0},{"$f":"B984*('Population Figures'!G983)*'Population Figures'!AA983","v":0},{"$f":"B984*('Population Figures'!G983)*'Population Figures'!AB983","v":0},{"$f":"B984*('Population Figures'!G983)*'Population Figures'!AC983","v":0},{"$f":"IF('Population Figures'!H983<>\"\",IF(C984<>0,B984*('Population Figures'!H983)*'Population Figures'!AA983, IF(D984<>0, B984*('Population Figures'!H983)*'Population Figures'!AB983, IF(E984<>0, B984*('Population Figures'!H983)*'Population Figures'!AC983, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H983<>\"\",IF(C984<>0,B984*('Population Figures'!I983)*'Population Figures'!AA983, IF(D984<>0, B984*('Population Figures'!I983)*'Population Figures'!AB983, IF(E984<>0, B984*('Population Figures'!I983)*'Population Figures'!AC983, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B984*('Population Figures'!G983)","v":0},{"$f":"'Population Figures'!AE983*(B984*'Population Figures'!G983)*'Population Figures'!$AI983","v":0},{"$f":"'Population Figures'!AF983*(B984*'Population Figures'!G983)*'Population Figures'!$AI983","v":0},{"$f":"'Population Figures'!AG983*(B984*'Population Figures'!G983)*'Population Figures'!$AI983","v":0},{"$f":"IF('Population Figures'!H983<>\"\",IF(I984<>0,'Population Figures'!AE983*(B984*'Population Figures'!H983)*'Population Figures'!$AI983, IF(J984<>0, 'Population Figures'!AF983*(B984*'Population Figures'!H983)*'Population Figures'!$AI983, IF(K984<>0, 'Population Figures'!AG983*(B984*'Population Figures'!H983)*'Population Figures'!$AI983, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I983<>\"\",IF(I984<>0,'Population Figures'!AE983*(B984*'Population Figures'!I983)*'Population Figures'!$AI983, IF(J984<>0, 'Population Figures'!AF983*(B984*'Population Figures'!I983)*'Population Figures'!$AI983, IF(K984<>0, 'Population Figures'!AG983*(B984*'Population Figures'!I983)*'Population Figures'!$AI983, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I984<>0,I984*'Population Figures'!$AM$6,IF(J984<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J984),IF(K984<>0,('PiN Physical and Mental WB'!K984*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L984*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M984*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA983-'Population Figures'!AE983)*(B984*ABS('Population Figures'!G983-'Population Figures'!J983)*'Population Figures'!$AJ983)","v":0},{"$f":"ABS('Population Figures'!AB983-'Population Figures'!AF983)*(B984*ABS('Population Figures'!G983-'Population Figures'!J983))*'Population Figures'!$AJ983","v":0},{"$f":"ABS('Population Figures'!AC983-'Population Figures'!AG983)*(B984*ABS('Population Figures'!G983-'Population Figures'!J983)*'Population Figures'!$AJ983)","v":0},{"$f":"IF('Population Figures'!H983<>\"\",IF(T984<>0,('Population Figures'!AA983-'Population Figures'!AE983)*(ABS('Population Figures'!H983-'Population Figures'!K983)*B984)*'Population Figures'!$AJ983, IF(U984<>0, ('Population Figures'!AB983-'Population Figures'!AF983)*(ABS('Population Figures'!H983-'Population Figures'!K983)*B984)*'Population Figures'!$AJ983, IF(V984<>0, ('Population Figures'!AC983-'Population Figures'!AG983)*(B984*ABS('Population Figures'!H983-'Population Figures'!K983))*'Population Figures'!$AJ983, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I983<>\"\",IF(T984<>0,('Population Figures'!AA983-'Population Figures'!AE983)*(ABS('Population Figures'!I983-'Population Figures'!L983)*B984)*'Population Figures'!$AJ983, IF(U984<>0, ('Population Figures'!AB983-'Population Figures'!AF983)*(ABS('Population Figures'!I983-'Population Figures'!L983)*B984)*'Population Figures'!$AJ983, IF(V984<>0, ('Population Figures'!AC983-'Population Figures'!AG983)*(B984*ABS('Population Figures'!I983-'Population Figures'!L983))*'Population Figures'!$AJ983, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P983*'Population Figures'!F983","v":0},{"$f":"IF('Population Figures'!Q983<>\"\",'Population Figures'!Q983*'Population Figures'!F983,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R983<>\"\",'Population Figures'!R983*'Population Figures'!F983,\"N/A\")","v":"N/A"},{"$f":"B984*'Population Figures'!S983*'Population Figures'!AD981","v":0},{"$f":"B984*'Population Figures'!S983","v":0},{"$f":"B984*'Population Figures'!S983*ABS('Population Figures'!AD983-'Population Figures'!AH983)*'Population Figures'!$AM$14","v":0},{"$f":"B984*'Population Figures'!S983*ABS('Population Figures'!AD983-'Population Figures'!AH983)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F986<>\"\", B984*'Population Figures'!U983*'Scenario 2 Contributing Fact'!F986,B984*'Population Figures'!U983*'Scenario 3 - Nut. Analysis'!J982)","v":0},{"$f":"IF('Population Figures'!W983<>\"\",B984*'Population Figures'!W983*AF984,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V983<>\"\",B984*'Population Figures'!V983*AF984,\"N/A\")","v":"N/A"},{"$f":"B984*'Population Figures'!U983","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G986<>\"\", B984*'Population Figures'!X983*'Scenario 2 Contributing Fact'!G986,B984*'Population Figures'!X983*'Scenario 3 - Nut. Analysis'!K982)","v":0},{"$f":"IF('Population Figures'!Y983<>\"\",B984*'Population Figures'!Y983*AJ984,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z983<>\"\",B984*'Population Figures'!Z983*AJ984,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E984","v":0},{"$f":"'Population Figures'!F984","v":0},{"$f":"B985*('Population Figures'!G984)*'Population Figures'!AA984","v":0},{"$f":"B985*('Population Figures'!G984)*'Population Figures'!AB984","v":0},{"$f":"B985*('Population Figures'!G984)*'Population Figures'!AC984","v":0},{"$f":"IF('Population Figures'!H984<>\"\",IF(C985<>0,B985*('Population Figures'!H984)*'Population Figures'!AA984, IF(D985<>0, B985*('Population Figures'!H984)*'Population Figures'!AB984, IF(E985<>0, B985*('Population Figures'!H984)*'Population Figures'!AC984, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H984<>\"\",IF(C985<>0,B985*('Population Figures'!I984)*'Population Figures'!AA984, IF(D985<>0, B985*('Population Figures'!I984)*'Population Figures'!AB984, IF(E985<>0, B985*('Population Figures'!I984)*'Population Figures'!AC984, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B985*('Population Figures'!G984)","v":0},{"$f":"'Population Figures'!AE984*(B985*'Population Figures'!G984)*'Population Figures'!$AI984","v":0},{"$f":"'Population Figures'!AF984*(B985*'Population Figures'!G984)*'Population Figures'!$AI984","v":0},{"$f":"'Population Figures'!AG984*(B985*'Population Figures'!G984)*'Population Figures'!$AI984","v":0},{"$f":"IF('Population Figures'!H984<>\"\",IF(I985<>0,'Population Figures'!AE984*(B985*'Population Figures'!H984)*'Population Figures'!$AI984, IF(J985<>0, 'Population Figures'!AF984*(B985*'Population Figures'!H984)*'Population Figures'!$AI984, IF(K985<>0, 'Population Figures'!AG984*(B985*'Population Figures'!H984)*'Population Figures'!$AI984, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I984<>\"\",IF(I985<>0,'Population Figures'!AE984*(B985*'Population Figures'!I984)*'Population Figures'!$AI984, IF(J985<>0, 'Population Figures'!AF984*(B985*'Population Figures'!I984)*'Population Figures'!$AI984, IF(K985<>0, 'Population Figures'!AG984*(B985*'Population Figures'!I984)*'Population Figures'!$AI984, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I985<>0,I985*'Population Figures'!$AM$6,IF(J985<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J985),IF(K985<>0,('PiN Physical and Mental WB'!K985*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L985*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M985*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA984-'Population Figures'!AE984)*(B985*ABS('Population Figures'!G984-'Population Figures'!J984)*'Population Figures'!$AJ984)","v":0},{"$f":"ABS('Population Figures'!AB984-'Population Figures'!AF984)*(B985*ABS('Population Figures'!G984-'Population Figures'!J984))*'Population Figures'!$AJ984","v":0},{"$f":"ABS('Population Figures'!AC984-'Population Figures'!AG984)*(B985*ABS('Population Figures'!G984-'Population Figures'!J984)*'Population Figures'!$AJ984)","v":0},{"$f":"IF('Population Figures'!H984<>\"\",IF(T985<>0,('Population Figures'!AA984-'Population Figures'!AE984)*(ABS('Population Figures'!H984-'Population Figures'!K984)*B985)*'Population Figures'!$AJ984, IF(U985<>0, ('Population Figures'!AB984-'Population Figures'!AF984)*(ABS('Population Figures'!H984-'Population Figures'!K984)*B985)*'Population Figures'!$AJ984, IF(V985<>0, ('Population Figures'!AC984-'Population Figures'!AG984)*(B985*ABS('Population Figures'!H984-'Population Figures'!K984))*'Population Figures'!$AJ984, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I984<>\"\",IF(T985<>0,('Population Figures'!AA984-'Population Figures'!AE984)*(ABS('Population Figures'!I984-'Population Figures'!L984)*B985)*'Population Figures'!$AJ984, IF(U985<>0, ('Population Figures'!AB984-'Population Figures'!AF984)*(ABS('Population Figures'!I984-'Population Figures'!L984)*B985)*'Population Figures'!$AJ984, IF(V985<>0, ('Population Figures'!AC984-'Population Figures'!AG984)*(B985*ABS('Population Figures'!I984-'Population Figures'!L984))*'Population Figures'!$AJ984, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P984*'Population Figures'!F984","v":0},{"$f":"IF('Population Figures'!Q984<>\"\",'Population Figures'!Q984*'Population Figures'!F984,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R984<>\"\",'Population Figures'!R984*'Population Figures'!F984,\"N/A\")","v":"N/A"},{"$f":"B985*'Population Figures'!S984*'Population Figures'!AD982","v":0},{"$f":"B985*'Population Figures'!S984","v":0},{"$f":"B985*'Population Figures'!S984*ABS('Population Figures'!AD984-'Population Figures'!AH984)*'Population Figures'!$AM$14","v":0},{"$f":"B985*'Population Figures'!S984*ABS('Population Figures'!AD984-'Population Figures'!AH984)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F987<>\"\", B985*'Population Figures'!U984*'Scenario 2 Contributing Fact'!F987,B985*'Population Figures'!U984*'Scenario 3 - Nut. Analysis'!J983)","v":0},{"$f":"IF('Population Figures'!W984<>\"\",B985*'Population Figures'!W984*AF985,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V984<>\"\",B985*'Population Figures'!V984*AF985,\"N/A\")","v":"N/A"},{"$f":"B985*'Population Figures'!U984","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G987<>\"\", B985*'Population Figures'!X984*'Scenario 2 Contributing Fact'!G987,B985*'Population Figures'!X984*'Scenario 3 - Nut. Analysis'!K983)","v":0},{"$f":"IF('Population Figures'!Y984<>\"\",B985*'Population Figures'!Y984*AJ985,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z984<>\"\",B985*'Population Figures'!Z984*AJ985,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E986","v":0},{"$f":"'Population Figures'!F986","v":0},{"$f":"B987*('Population Figures'!G986)*'Population Figures'!AA986","v":0},{"$f":"B987*('Population Figures'!G986)*'Population Figures'!AB986","v":0},{"$f":"B987*('Population Figures'!G986)*'Population Figures'!AC986","v":0},{"$f":"IF('Population Figures'!H986<>\"\",IF(C987<>0,B987*('Population Figures'!H986)*'Population Figures'!AA986, IF(D987<>0, B987*('Population Figures'!H986)*'Population Figures'!AB986, IF(E987<>0, B987*('Population Figures'!H986)*'Population Figures'!AC986, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H986<>\"\",IF(C987<>0,B987*('Population Figures'!I986)*'Population Figures'!AA986, IF(D987<>0, B987*('Population Figures'!I986)*'Population Figures'!AB986, IF(E987<>0, B987*('Population Figures'!I986)*'Population Figures'!AC986, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B987*('Population Figures'!G986)","v":0},{"$f":"'Population Figures'!AE986*(B987*'Population Figures'!G986)*'Population Figures'!$AI986","v":0},{"$f":"'Population Figures'!AF986*(B987*'Population Figures'!G986)*'Population Figures'!$AI986","v":0},{"$f":"'Population Figures'!AG986*(B987*'Population Figures'!G986)*'Population Figures'!$AI986","v":0},{"$f":"IF('Population Figures'!H986<>\"\",IF(I987<>0,'Population Figures'!AE986*(B987*'Population Figures'!H986)*'Population Figures'!$AI986, IF(J987<>0, 'Population Figures'!AF986*(B987*'Population Figures'!H986)*'Population Figures'!$AI986, IF(K987<>0, 'Population Figures'!AG986*(B987*'Population Figures'!H986)*'Population Figures'!$AI986, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I986<>\"\",IF(I987<>0,'Population Figures'!AE986*(B987*'Population Figures'!I986)*'Population Figures'!$AI986, IF(J987<>0, 'Population Figures'!AF986*(B987*'Population Figures'!I986)*'Population Figures'!$AI986, IF(K987<>0, 'Population Figures'!AG986*(B987*'Population Figures'!I986)*'Population Figures'!$AI986, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I987<>0,I987*'Population Figures'!$AM$6,IF(J987<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J987),IF(K987<>0,('PiN Physical and Mental WB'!K987*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L987*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M987*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA986-'Population Figures'!AE986)*(B987*ABS('Population Figures'!G986-'Population Figures'!J986)*'Population Figures'!$AJ986)","v":0},{"$f":"ABS('Population Figures'!AB986-'Population Figures'!AF986)*(B987*ABS('Population Figures'!G986-'Population Figures'!J986))*'Population Figures'!$AJ986","v":0},{"$f":"ABS('Population Figures'!AC986-'Population Figures'!AG986)*(B987*ABS('Population Figures'!G986-'Population Figures'!J986)*'Population Figures'!$AJ986)","v":0},{"$f":"IF('Population Figures'!H986<>\"\",IF(T987<>0,('Population Figures'!AA986-'Population Figures'!AE986)*(ABS('Population Figures'!H986-'Population Figures'!K986)*B987)*'Population Figures'!$AJ986, IF(U987<>0, ('Population Figures'!AB986-'Population Figures'!AF986)*(ABS('Population Figures'!H986-'Population Figures'!K986)*B987)*'Population Figures'!$AJ986, IF(V987<>0, ('Population Figures'!AC986-'Population Figures'!AG986)*(B987*ABS('Population Figures'!H986-'Population Figures'!K986))*'Population Figures'!$AJ986, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I986<>\"\",IF(T987<>0,('Population Figures'!AA986-'Population Figures'!AE986)*(ABS('Population Figures'!I986-'Population Figures'!L986)*B987)*'Population Figures'!$AJ986, IF(U987<>0, ('Population Figures'!AB986-'Population Figures'!AF986)*(ABS('Population Figures'!I986-'Population Figures'!L986)*B987)*'Population Figures'!$AJ986, IF(V987<>0, ('Population Figures'!AC986-'Population Figures'!AG986)*(B987*ABS('Population Figures'!I986-'Population Figures'!L986))*'Population Figures'!$AJ986, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P986*'Population Figures'!F986","v":0},{"$f":"IF('Population Figures'!Q986<>\"\",'Population Figures'!Q986*'Population Figures'!F986,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R986<>\"\",'Population Figures'!R986*'Population Figures'!F986,\"N/A\")","v":"N/A"},{"$f":"B987*'Population Figures'!S986*'Population Figures'!AD984","v":0},{"$f":"B987*'Population Figures'!S986","v":0},{"$f":"B987*'Population Figures'!S986*ABS('Population Figures'!AD986-'Population Figures'!AH986)*'Population Figures'!$AM$14","v":0},{"$f":"B987*'Population Figures'!S986*ABS('Population Figures'!AD986-'Population Figures'!AH986)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F989<>\"\", B987*'Population Figures'!U986*'Scenario 2 Contributing Fact'!F989,B987*'Population Figures'!U986*'Scenario 3 - Nut. Analysis'!J985)","v":0},{"$f":"IF('Population Figures'!W986<>\"\",B987*'Population Figures'!W986*AF987,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V986<>\"\",B987*'Population Figures'!V986*AF987,\"N/A\")","v":"N/A"},{"$f":"B987*'Population Figures'!U986","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G989<>\"\", B987*'Population Figures'!X986*'Scenario 2 Contributing Fact'!G989,B987*'Population Figures'!X986*'Scenario 3 - Nut. Analysis'!K985)","v":0},{"$f":"IF('Population Figures'!Y986<>\"\",B987*'Population Figures'!Y986*AJ987,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z986<>\"\",B987*'Population Figures'!Z986*AJ987,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E987","v":0},{"$f":"'Population Figures'!F987","v":0},{"$f":"B988*('Population Figures'!G987)*'Population Figures'!AA987","v":0},{"$f":"B988*('Population Figures'!G987)*'Population Figures'!AB987","v":0},{"$f":"B988*('Population Figures'!G987)*'Population Figures'!AC987","v":0},{"$f":"IF('Population Figures'!H987<>\"\",IF(C988<>0,B988*('Population Figures'!H987)*'Population Figures'!AA987, IF(D988<>0, B988*('Population Figures'!H987)*'Population Figures'!AB987, IF(E988<>0, B988*('Population Figures'!H987)*'Population Figures'!AC987, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H987<>\"\",IF(C988<>0,B988*('Population Figures'!I987)*'Population Figures'!AA987, IF(D988<>0, B988*('Population Figures'!I987)*'Population Figures'!AB987, IF(E988<>0, B988*('Population Figures'!I987)*'Population Figures'!AC987, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B988*('Population Figures'!G987)","v":0},{"$f":"'Population Figures'!AE987*(B988*'Population Figures'!G987)*'Population Figures'!$AI987","v":0},{"$f":"'Population Figures'!AF987*(B988*'Population Figures'!G987)*'Population Figures'!$AI987","v":0},{"$f":"'Population Figures'!AG987*(B988*'Population Figures'!G987)*'Population Figures'!$AI987","v":0},{"$f":"IF('Population Figures'!H987<>\"\",IF(I988<>0,'Population Figures'!AE987*(B988*'Population Figures'!H987)*'Population Figures'!$AI987, IF(J988<>0, 'Population Figures'!AF987*(B988*'Population Figures'!H987)*'Population Figures'!$AI987, IF(K988<>0, 'Population Figures'!AG987*(B988*'Population Figures'!H987)*'Population Figures'!$AI987, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I987<>\"\",IF(I988<>0,'Population Figures'!AE987*(B988*'Population Figures'!I987)*'Population Figures'!$AI987, IF(J988<>0, 'Population Figures'!AF987*(B988*'Population Figures'!I987)*'Population Figures'!$AI987, IF(K988<>0, 'Population Figures'!AG987*(B988*'Population Figures'!I987)*'Population Figures'!$AI987, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I988<>0,I988*'Population Figures'!$AM$6,IF(J988<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J988),IF(K988<>0,('PiN Physical and Mental WB'!K988*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L988*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M988*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA987-'Population Figures'!AE987)*(B988*ABS('Population Figures'!G987-'Population Figures'!J987)*'Population Figures'!$AJ987)","v":0},{"$f":"ABS('Population Figures'!AB987-'Population Figures'!AF987)*(B988*ABS('Population Figures'!G987-'Population Figures'!J987))*'Population Figures'!$AJ987","v":0},{"$f":"ABS('Population Figures'!AC987-'Population Figures'!AG987)*(B988*ABS('Population Figures'!G987-'Population Figures'!J987)*'Population Figures'!$AJ987)","v":0},{"$f":"IF('Population Figures'!H987<>\"\",IF(T988<>0,('Population Figures'!AA987-'Population Figures'!AE987)*(ABS('Population Figures'!H987-'Population Figures'!K987)*B988)*'Population Figures'!$AJ987, IF(U988<>0, ('Population Figures'!AB987-'Population Figures'!AF987)*(ABS('Population Figures'!H987-'Population Figures'!K987)*B988)*'Population Figures'!$AJ987, IF(V988<>0, ('Population Figures'!AC987-'Population Figures'!AG987)*(B988*ABS('Population Figures'!H987-'Population Figures'!K987))*'Population Figures'!$AJ987, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I987<>\"\",IF(T988<>0,('Population Figures'!AA987-'Population Figures'!AE987)*(ABS('Population Figures'!I987-'Population Figures'!L987)*B988)*'Population Figures'!$AJ987, IF(U988<>0, ('Population Figures'!AB987-'Population Figures'!AF987)*(ABS('Population Figures'!I987-'Population Figures'!L987)*B988)*'Population Figures'!$AJ987, IF(V988<>0, ('Population Figures'!AC987-'Population Figures'!AG987)*(B988*ABS('Population Figures'!I987-'Population Figures'!L987))*'Population Figures'!$AJ987, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P987*'Population Figures'!F987","v":0},{"$f":"IF('Population Figures'!Q987<>\"\",'Population Figures'!Q987*'Population Figures'!F987,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R987<>\"\",'Population Figures'!R987*'Population Figures'!F987,\"N/A\")","v":"N/A"},{"$f":"B988*'Population Figures'!S987*'Population Figures'!AD985","v":0},{"$f":"B988*'Population Figures'!S987","v":0},{"$f":"B988*'Population Figures'!S987*ABS('Population Figures'!AD987-'Population Figures'!AH987)*'Population Figures'!$AM$14","v":0},{"$f":"B988*'Population Figures'!S987*ABS('Population Figures'!AD987-'Population Figures'!AH987)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F990<>\"\", B988*'Population Figures'!U987*'Scenario 2 Contributing Fact'!F990,B988*'Population Figures'!U987*'Scenario 3 - Nut. Analysis'!J986)","v":0},{"$f":"IF('Population Figures'!W987<>\"\",B988*'Population Figures'!W987*AF988,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V987<>\"\",B988*'Population Figures'!V987*AF988,\"N/A\")","v":"N/A"},{"$f":"B988*'Population Figures'!U987","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G990<>\"\", B988*'Population Figures'!X987*'Scenario 2 Contributing Fact'!G990,B988*'Population Figures'!X987*'Scenario 3 - Nut. Analysis'!K986)","v":0},{"$f":"IF('Population Figures'!Y987<>\"\",B988*'Population Figures'!Y987*AJ988,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z987<>\"\",B988*'Population Figures'!Z987*AJ988,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E990","v":0},{"$f":"'Population Figures'!F990","v":0},{"$f":"B991*('Population Figures'!G990)*'Population Figures'!AA990","v":0},{"$f":"B991*('Population Figures'!G990)*'Population Figures'!AB990","v":0},{"$f":"B991*('Population Figures'!G990)*'Population Figures'!AC990","v":0},{"$f":"IF('Population Figures'!H990<>\"\",IF(C991<>0,B991*('Population Figures'!H990)*'Population Figures'!AA990, IF(D991<>0, B991*('Population Figures'!H990)*'Population Figures'!AB990, IF(E991<>0, B991*('Population Figures'!H990)*'Population Figures'!AC990, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H990<>\"\",IF(C991<>0,B991*('Population Figures'!I990)*'Population Figures'!AA990, IF(D991<>0, B991*('Population Figures'!I990)*'Population Figures'!AB990, IF(E991<>0, B991*('Population Figures'!I990)*'Population Figures'!AC990, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B991*('Population Figures'!G990)","v":0},{"$f":"'Population Figures'!AE990*(B991*'Population Figures'!G990)*'Population Figures'!$AI990","v":0},{"$f":"'Population Figures'!AF990*(B991*'Population Figures'!G990)*'Population Figures'!$AI990","v":0},{"$f":"'Population Figures'!AG990*(B991*'Population Figures'!G990)*'Population Figures'!$AI990","v":0},{"$f":"IF('Population Figures'!H990<>\"\",IF(I991<>0,'Population Figures'!AE990*(B991*'Population Figures'!H990)*'Population Figures'!$AI990, IF(J991<>0, 'Population Figures'!AF990*(B991*'Population Figures'!H990)*'Population Figures'!$AI990, IF(K991<>0, 'Population Figures'!AG990*(B991*'Population Figures'!H990)*'Population Figures'!$AI990, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I990<>\"\",IF(I991<>0,'Population Figures'!AE990*(B991*'Population Figures'!I990)*'Population Figures'!$AI990, IF(J991<>0, 'Population Figures'!AF990*(B991*'Population Figures'!I990)*'Population Figures'!$AI990, IF(K991<>0, 'Population Figures'!AG990*(B991*'Population Figures'!I990)*'Population Figures'!$AI990, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I991<>0,I991*'Population Figures'!$AM$6,IF(J991<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J991),IF(K991<>0,('PiN Physical and Mental WB'!K991*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L991*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M991*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L991-O991,\"\")","v":""},{"$f":"IFERROR(M991-P991,\"\")","v":""},{"$f":"('Population Figures'!AA990-'Population Figures'!AE990)*(B991*ABS('Population Figures'!G990-'Population Figures'!J990)*'Population Figures'!$AJ990)","v":0},{"$f":"ABS('Population Figures'!AB990-'Population Figures'!AF990)*(B991*ABS('Population Figures'!G990-'Population Figures'!J990))*'Population Figures'!$AJ990","v":0},{"$f":"ABS('Population Figures'!AC990-'Population Figures'!AG990)*(B991*ABS('Population Figures'!G990-'Population Figures'!J990)*'Population Figures'!$AJ990)","v":0},{"$f":"IF('Population Figures'!H990<>\"\",IF(T991<>0,('Population Figures'!AA990-'Population Figures'!AE990)*(ABS('Population Figures'!H990-'Population Figures'!K990)*B991)*'Population Figures'!$AJ990, IF(U991<>0, ('Population Figures'!AB990-'Population Figures'!AF990)*(ABS('Population Figures'!H990-'Population Figures'!K990)*B991)*'Population Figures'!$AJ990, IF(V991<>0, ('Population Figures'!AC990-'Population Figures'!AG990)*(B991*ABS('Population Figures'!H990-'Population Figures'!K990))*'Population Figures'!$AJ990, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I990<>\"\",IF(T991<>0,('Population Figures'!AA990-'Population Figures'!AE990)*(ABS('Population Figures'!I990-'Population Figures'!L990)*B991)*'Population Figures'!$AJ990, IF(U991<>0, ('Population Figures'!AB990-'Population Figures'!AF990)*(ABS('Population Figures'!I990-'Population Figures'!L990)*B991)*'Population Figures'!$AJ990, IF(V991<>0, ('Population Figures'!AC990-'Population Figures'!AG990)*(B991*ABS('Population Figures'!I990-'Population Figures'!L990))*'Population Figures'!$AJ990, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P990*'Population Figures'!F990","v":0},{"$f":"IF('Population Figures'!Q990<>\"\",'Population Figures'!Q990*'Population Figures'!F990,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R990<>\"\",'Population Figures'!R990*'Population Figures'!F990,\"N/A\")","v":"N/A"},{"$f":"B991*'Population Figures'!S990*'Population Figures'!AD988","v":0},{"$f":"B991*'Population Figures'!S990","v":0},{"$f":"B991*'Population Figures'!S990*ABS('Population Figures'!AD990-'Population Figures'!AH990)*'Population Figures'!$AM$14","v":0},{"$f":"B991*'Population Figures'!S990*ABS('Population Figures'!AD990-'Population Figures'!AH990)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F993<>\"\", B991*'Population Figures'!U990*'Scenario 2 Contributing Fact'!F993,B991*'Population Figures'!U990*'Scenario 3 - Nut. Analysis'!J989)","v":0},{"$f":"IF('Population Figures'!W990<>\"\",B991*'Population Figures'!W990*AF991,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V990<>\"\",B991*'Population Figures'!V990*AF991,\"N/A\")","v":"N/A"},{"$f":"B991*'Population Figures'!U990","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G993<>\"\", B991*'Population Figures'!X990*'Scenario 2 Contributing Fact'!G993,B991*'Population Figures'!X990*'Scenario 3 - Nut. Analysis'!K989)","v":0},{"$f":"IF('Population Figures'!Y990<>\"\",B991*'Population Figures'!Y990*AJ991,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z990<>\"\",B991*'Population Figures'!Z990*AJ991,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E991","v":0},{"$f":"'Population Figures'!F991","v":0},{"$f":"B992*('Population Figures'!G991)*'Population Figures'!AA991","v":0},{"$f":"B992*('Population Figures'!G991)*'Population Figures'!AB991","v":0},{"$f":"B992*('Population Figures'!G991)*'Population Figures'!AC991","v":0},{"$f":"IF('Population Figures'!H991<>\"\",IF(C992<>0,B992*('Population Figures'!H991)*'Population Figures'!AA991, IF(D992<>0, B992*('Population Figures'!H991)*'Population Figures'!AB991, IF(E992<>0, B992*('Population Figures'!H991)*'Population Figures'!AC991, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H991<>\"\",IF(C992<>0,B992*('Population Figures'!I991)*'Population Figures'!AA991, IF(D992<>0, B992*('Population Figures'!I991)*'Population Figures'!AB991, IF(E992<>0, B992*('Population Figures'!I991)*'Population Figures'!AC991, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B992*('Population Figures'!G991)","v":0},{"$f":"'Population Figures'!AE991*(B992*'Population Figures'!G991)*'Population Figures'!$AI991","v":0},{"$f":"'Population Figures'!AF991*(B992*'Population Figures'!G991)*'Population Figures'!$AI991","v":0},{"$f":"'Population Figures'!AG991*(B992*'Population Figures'!G991)*'Population Figures'!$AI991","v":0},{"$f":"IF('Population Figures'!H991<>\"\",IF(I992<>0,'Population Figures'!AE991*(B992*'Population Figures'!H991)*'Population Figures'!$AI991, IF(J992<>0, 'Population Figures'!AF991*(B992*'Population Figures'!H991)*'Population Figures'!$AI991, IF(K992<>0, 'Population Figures'!AG991*(B992*'Population Figures'!H991)*'Population Figures'!$AI991, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I991<>\"\",IF(I992<>0,'Population Figures'!AE991*(B992*'Population Figures'!I991)*'Population Figures'!$AI991, IF(J992<>0, 'Population Figures'!AF991*(B992*'Population Figures'!I991)*'Population Figures'!$AI991, IF(K992<>0, 'Population Figures'!AG991*(B992*'Population Figures'!I991)*'Population Figures'!$AI991, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I992<>0,I992*'Population Figures'!$AM$6,IF(J992<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J992),IF(K992<>0,('PiN Physical and Mental WB'!K992*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L992*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M992*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA991-'Population Figures'!AE991)*(B992*ABS('Population Figures'!G991-'Population Figures'!J991)*'Population Figures'!$AJ991)","v":0},{"$f":"ABS('Population Figures'!AB991-'Population Figures'!AF991)*(B992*ABS('Population Figures'!G991-'Population Figures'!J991))*'Population Figures'!$AJ991","v":0},{"$f":"ABS('Population Figures'!AC991-'Population Figures'!AG991)*(B992*ABS('Population Figures'!G991-'Population Figures'!J991)*'Population Figures'!$AJ991)","v":0},{"$f":"IF('Population Figures'!H991<>\"\",IF(T992<>0,('Population Figures'!AA991-'Population Figures'!AE991)*(ABS('Population Figures'!H991-'Population Figures'!K991)*B992)*'Population Figures'!$AJ991, IF(U992<>0, ('Population Figures'!AB991-'Population Figures'!AF991)*(ABS('Population Figures'!H991-'Population Figures'!K991)*B992)*'Population Figures'!$AJ991, IF(V992<>0, ('Population Figures'!AC991-'Population Figures'!AG991)*(B992*ABS('Population Figures'!H991-'Population Figures'!K991))*'Population Figures'!$AJ991, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I991<>\"\",IF(T992<>0,('Population Figures'!AA991-'Population Figures'!AE991)*(ABS('Population Figures'!I991-'Population Figures'!L991)*B992)*'Population Figures'!$AJ991, IF(U992<>0, ('Population Figures'!AB991-'Population Figures'!AF991)*(ABS('Population Figures'!I991-'Population Figures'!L991)*B992)*'Population Figures'!$AJ991, IF(V992<>0, ('Population Figures'!AC991-'Population Figures'!AG991)*(B992*ABS('Population Figures'!I991-'Population Figures'!L991))*'Population Figures'!$AJ991, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P991*'Population Figures'!F991","v":0},{"$f":"IF('Population Figures'!Q991<>\"\",'Population Figures'!Q991*'Population Figures'!F991,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R991<>\"\",'Population Figures'!R991*'Population Figures'!F991,\"N/A\")","v":"N/A"},{"$f":"B992*'Population Figures'!S991*'Population Figures'!AD989","v":0},{"$f":"B992*'Population Figures'!S991","v":0},{"$f":"B992*'Population Figures'!S991*ABS('Population Figures'!AD991-'Population Figures'!AH991)*'Population Figures'!$AM$14","v":0},{"$f":"B992*'Population Figures'!S991*ABS('Population Figures'!AD991-'Population Figures'!AH991)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F994<>\"\", B992*'Population Figures'!U991*'Scenario 2 Contributing Fact'!F994,B992*'Population Figures'!U991*'Scenario 3 - Nut. Analysis'!J990)","v":0},{"$f":"IF('Population Figures'!W991<>\"\",B992*'Population Figures'!W991*AF992,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V991<>\"\",B992*'Population Figures'!V991*AF992,\"N/A\")","v":"N/A"},{"$f":"B992*'Population Figures'!U991","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G994<>\"\", B992*'Population Figures'!X991*'Scenario 2 Contributing Fact'!G994,B992*'Population Figures'!X991*'Scenario 3 - Nut. Analysis'!K990)","v":0},{"$f":"IF('Population Figures'!Y991<>\"\",B992*'Population Figures'!Y991*AJ992,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z991<>\"\",B992*'Population Figures'!Z991*AJ992,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E993","v":0},{"$f":"'Population Figures'!F993","v":0},{"$f":"B994*('Population Figures'!G993)*'Population Figures'!AA993","v":0},{"$f":"B994*('Population Figures'!G993)*'Population Figures'!AB993","v":0},{"$f":"B994*('Population Figures'!G993)*'Population Figures'!AC993","v":0},{"$f":"IF('Population Figures'!H993<>\"\",IF(C994<>0,B994*('Population Figures'!H993)*'Population Figures'!AA993, IF(D994<>0, B994*('Population Figures'!H993)*'Population Figures'!AB993, IF(E994<>0, B994*('Population Figures'!H993)*'Population Figures'!AC993, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H993<>\"\",IF(C994<>0,B994*('Population Figures'!I993)*'Population Figures'!AA993, IF(D994<>0, B994*('Population Figures'!I993)*'Population Figures'!AB993, IF(E994<>0, B994*('Population Figures'!I993)*'Population Figures'!AC993, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B994*('Population Figures'!G993)","v":0},{"$f":"'Population Figures'!AE993*(B994*'Population Figures'!G993)*'Population Figures'!$AI993","v":0},{"$f":"'Population Figures'!AF993*(B994*'Population Figures'!G993)*'Population Figures'!$AI993","v":0},{"$f":"'Population Figures'!AG993*(B994*'Population Figures'!G993)*'Population Figures'!$AI993","v":0},{"$f":"IF('Population Figures'!H993<>\"\",IF(I994<>0,'Population Figures'!AE993*(B994*'Population Figures'!H993)*'Population Figures'!$AI993, IF(J994<>0, 'Population Figures'!AF993*(B994*'Population Figures'!H993)*'Population Figures'!$AI993, IF(K994<>0, 'Population Figures'!AG993*(B994*'Population Figures'!H993)*'Population Figures'!$AI993, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I993<>\"\",IF(I994<>0,'Population Figures'!AE993*(B994*'Population Figures'!I993)*'Population Figures'!$AI993, IF(J994<>0, 'Population Figures'!AF993*(B994*'Population Figures'!I993)*'Population Figures'!$AI993, IF(K994<>0, 'Population Figures'!AG993*(B994*'Population Figures'!I993)*'Population Figures'!$AI993, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I994<>0,I994*'Population Figures'!$AM$6,IF(J994<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J994),IF(K994<>0,('PiN Physical and Mental WB'!K994*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L994*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M994*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA993-'Population Figures'!AE993)*(B994*ABS('Population Figures'!G993-'Population Figures'!J993)*'Population Figures'!$AJ993)","v":0},{"$f":"ABS('Population Figures'!AB993-'Population Figures'!AF993)*(B994*ABS('Population Figures'!G993-'Population Figures'!J993))*'Population Figures'!$AJ993","v":0},{"$f":"ABS('Population Figures'!AC993-'Population Figures'!AG993)*(B994*ABS('Population Figures'!G993-'Population Figures'!J993)*'Population Figures'!$AJ993)","v":0},{"$f":"IF('Population Figures'!H993<>\"\",IF(T994<>0,('Population Figures'!AA993-'Population Figures'!AE993)*(ABS('Population Figures'!H993-'Population Figures'!K993)*B994)*'Population Figures'!$AJ993, IF(U994<>0, ('Population Figures'!AB993-'Population Figures'!AF993)*(ABS('Population Figures'!H993-'Population Figures'!K993)*B994)*'Population Figures'!$AJ993, IF(V994<>0, ('Population Figures'!AC993-'Population Figures'!AG993)*(B994*ABS('Population Figures'!H993-'Population Figures'!K993))*'Population Figures'!$AJ993, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I993<>\"\",IF(T994<>0,('Population Figures'!AA993-'Population Figures'!AE993)*(ABS('Population Figures'!I993-'Population Figures'!L993)*B994)*'Population Figures'!$AJ993, IF(U994<>0, ('Population Figures'!AB993-'Population Figures'!AF993)*(ABS('Population Figures'!I993-'Population Figures'!L993)*B994)*'Population Figures'!$AJ993, IF(V994<>0, ('Population Figures'!AC993-'Population Figures'!AG993)*(B994*ABS('Population Figures'!I993-'Population Figures'!L993))*'Population Figures'!$AJ993, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P993*'Population Figures'!F993","v":0},{"$f":"IF('Population Figures'!Q993<>\"\",'Population Figures'!Q993*'Population Figures'!F993,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R993<>\"\",'Population Figures'!R993*'Population Figures'!F993,\"N/A\")","v":"N/A"},{"$f":"B994*'Population Figures'!S993*'Population Figures'!AD991","v":0},{"$f":"B994*'Population Figures'!S993","v":0},{"$f":"B994*'Population Figures'!S993*ABS('Population Figures'!AD993-'Population Figures'!AH993)*'Population Figures'!$AM$14","v":0},{"$f":"B994*'Population Figures'!S993*ABS('Population Figures'!AD993-'Population Figures'!AH993)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F996<>\"\", B994*'Population Figures'!U993*'Scenario 2 Contributing Fact'!F996,B994*'Population Figures'!U993*'Scenario 3 - Nut. Analysis'!J992)","v":0},{"$f":"IF('Population Figures'!W993<>\"\",B994*'Population Figures'!W993*AF994,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V993<>\"\",B994*'Population Figures'!V993*AF994,\"N/A\")","v":"N/A"},{"$f":"B994*'Population Figures'!U993","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G996<>\"\", B994*'Population Figures'!X993*'Scenario 2 Contributing Fact'!G996,B994*'Population Figures'!X993*'Scenario 3 - Nut. Analysis'!K992)","v":0},{"$f":"IF('Population Figures'!Y993<>\"\",B994*'Population Figures'!Y993*AJ994,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z993<>\"\",B994*'Population Figures'!Z993*AJ994,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E994","v":0},{"$f":"'Population Figures'!F994","v":0},{"$f":"B995*('Population Figures'!G994)*'Population Figures'!AA994","v":0},{"$f":"B995*('Population Figures'!G994)*'Population Figures'!AB994","v":0},{"$f":"B995*('Population Figures'!G994)*'Population Figures'!AC994","v":0},{"$f":"IF('Population Figures'!H994<>\"\",IF(C995<>0,B995*('Population Figures'!H994)*'Population Figures'!AA994, IF(D995<>0, B995*('Population Figures'!H994)*'Population Figures'!AB994, IF(E995<>0, B995*('Population Figures'!H994)*'Population Figures'!AC994, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H994<>\"\",IF(C995<>0,B995*('Population Figures'!I994)*'Population Figures'!AA994, IF(D995<>0, B995*('Population Figures'!I994)*'Population Figures'!AB994, IF(E995<>0, B995*('Population Figures'!I994)*'Population Figures'!AC994, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B995*('Population Figures'!G994)","v":0},{"$f":"'Population Figures'!AE994*(B995*'Population Figures'!G994)*'Population Figures'!$AI994","v":0},{"$f":"'Population Figures'!AF994*(B995*'Population Figures'!G994)*'Population Figures'!$AI994","v":0},{"$f":"'Population Figures'!AG994*(B995*'Population Figures'!G994)*'Population Figures'!$AI994","v":0},{"$f":"IF('Population Figures'!H994<>\"\",IF(I995<>0,'Population Figures'!AE994*(B995*'Population Figures'!H994)*'Population Figures'!$AI994, IF(J995<>0, 'Population Figures'!AF994*(B995*'Population Figures'!H994)*'Population Figures'!$AI994, IF(K995<>0, 'Population Figures'!AG994*(B995*'Population Figures'!H994)*'Population Figures'!$AI994, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I994<>\"\",IF(I995<>0,'Population Figures'!AE994*(B995*'Population Figures'!I994)*'Population Figures'!$AI994, IF(J995<>0, 'Population Figures'!AF994*(B995*'Population Figures'!I994)*'Population Figures'!$AI994, IF(K995<>0, 'Population Figures'!AG994*(B995*'Population Figures'!I994)*'Population Figures'!$AI994, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I995<>0,I995*'Population Figures'!$AM$6,IF(J995<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J995),IF(K995<>0,('PiN Physical and Mental WB'!K995*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L995*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M995*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA994-'Population Figures'!AE994)*(B995*ABS('Population Figures'!G994-'Population Figures'!J994)*'Population Figures'!$AJ994)","v":0},{"$f":"ABS('Population Figures'!AB994-'Population Figures'!AF994)*(B995*ABS('Population Figures'!G994-'Population Figures'!J994))*'Population Figures'!$AJ994","v":0},{"$f":"ABS('Population Figures'!AC994-'Population Figures'!AG994)*(B995*ABS('Population Figures'!G994-'Population Figures'!J994)*'Population Figures'!$AJ994)","v":0},{"$f":"IF('Population Figures'!H994<>\"\",IF(T995<>0,('Population Figures'!AA994-'Population Figures'!AE994)*(ABS('Population Figures'!H994-'Population Figures'!K994)*B995)*'Population Figures'!$AJ994, IF(U995<>0, ('Population Figures'!AB994-'Population Figures'!AF994)*(ABS('Population Figures'!H994-'Population Figures'!K994)*B995)*'Population Figures'!$AJ994, IF(V995<>0, ('Population Figures'!AC994-'Population Figures'!AG994)*(B995*ABS('Population Figures'!H994-'Population Figures'!K994))*'Population Figures'!$AJ994, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I994<>\"\",IF(T995<>0,('Population Figures'!AA994-'Population Figures'!AE994)*(ABS('Population Figures'!I994-'Population Figures'!L994)*B995)*'Population Figures'!$AJ994, IF(U995<>0, ('Population Figures'!AB994-'Population Figures'!AF994)*(ABS('Population Figures'!I994-'Population Figures'!L994)*B995)*'Population Figures'!$AJ994, IF(V995<>0, ('Population Figures'!AC994-'Population Figures'!AG994)*(B995*ABS('Population Figures'!I994-'Population Figures'!L994))*'Population Figures'!$AJ994, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P994*'Population Figures'!F994","v":0},{"$f":"IF('Population Figures'!Q994<>\"\",'Population Figures'!Q994*'Population Figures'!F994,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R994<>\"\",'Population Figures'!R994*'Population Figures'!F994,\"N/A\")","v":"N/A"},{"$f":"B995*'Population Figures'!S994*'Population Figures'!AD992","v":0},{"$f":"B995*'Population Figures'!S994","v":0},{"$f":"B995*'Population Figures'!S994*ABS('Population Figures'!AD994-'Population Figures'!AH994)*'Population Figures'!$AM$14","v":0},{"$f":"B995*'Population Figures'!S994*ABS('Population Figures'!AD994-'Population Figures'!AH994)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F997<>\"\", B995*'Population Figures'!U994*'Scenario 2 Contributing Fact'!F997,B995*'Population Figures'!U994*'Scenario 3 - Nut. Analysis'!J993)","v":0},{"$f":"IF('Population Figures'!W994<>\"\",B995*'Population Figures'!W994*AF995,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V994<>\"\",B995*'Population Figures'!V994*AF995,\"N/A\")","v":"N/A"},{"$f":"B995*'Population Figures'!U994","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G997<>\"\", B995*'Population Figures'!X994*'Scenario 2 Contributing Fact'!G997,B995*'Population Figures'!X994*'Scenario 3 - Nut. Analysis'!K993)","v":0},{"$f":"IF('Population Figures'!Y994<>\"\",B995*'Population Figures'!Y994*AJ995,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z994<>\"\",B995*'Population Figures'!Z994*AJ995,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E997","v":0},{"$f":"'Population Figures'!F997","v":0},{"$f":"B998*('Population Figures'!G997)*'Population Figures'!AA997","v":0},{"$f":"B998*('Population Figures'!G997)*'Population Figures'!AB997","v":0},{"$f":"B998*('Population Figures'!G997)*'Population Figures'!AC997","v":0},{"$f":"IF('Population Figures'!H997<>\"\",IF(C998<>0,B998*('Population Figures'!H997)*'Population Figures'!AA997, IF(D998<>0, B998*('Population Figures'!H997)*'Population Figures'!AB997, IF(E998<>0, B998*('Population Figures'!H997)*'Population Figures'!AC997, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H997<>\"\",IF(C998<>0,B998*('Population Figures'!I997)*'Population Figures'!AA997, IF(D998<>0, B998*('Population Figures'!I997)*'Population Figures'!AB997, IF(E998<>0, B998*('Population Figures'!I997)*'Population Figures'!AC997, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B998*('Population Figures'!G997)","v":0},{"$f":"'Population Figures'!AE997*(B998*'Population Figures'!G997)*'Population Figures'!$AI997","v":0},{"$f":"'Population Figures'!AF997*(B998*'Population Figures'!G997)*'Population Figures'!$AI997","v":0},{"$f":"'Population Figures'!AG997*(B998*'Population Figures'!G997)*'Population Figures'!$AI997","v":0},{"$f":"IF('Population Figures'!H997<>\"\",IF(I998<>0,'Population Figures'!AE997*(B998*'Population Figures'!H997)*'Population Figures'!$AI997, IF(J998<>0, 'Population Figures'!AF997*(B998*'Population Figures'!H997)*'Population Figures'!$AI997, IF(K998<>0, 'Population Figures'!AG997*(B998*'Population Figures'!H997)*'Population Figures'!$AI997, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I997<>\"\",IF(I998<>0,'Population Figures'!AE997*(B998*'Population Figures'!I997)*'Population Figures'!$AI997, IF(J998<>0, 'Population Figures'!AF997*(B998*'Population Figures'!I997)*'Population Figures'!$AI997, IF(K998<>0, 'Population Figures'!AG997*(B998*'Population Figures'!I997)*'Population Figures'!$AI997, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I998<>0,I998*'Population Figures'!$AM$6,IF(J998<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J998),IF(K998<>0,('PiN Physical and Mental WB'!K998*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L998*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M998*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA997-'Population Figures'!AE997)*(B998*ABS('Population Figures'!G997-'Population Figures'!J997)*'Population Figures'!$AJ997)","v":0},{"$f":"ABS('Population Figures'!AB997-'Population Figures'!AF997)*(B998*ABS('Population Figures'!G997-'Population Figures'!J997))*'Population Figures'!$AJ997","v":0},{"$f":"ABS('Population Figures'!AC997-'Population Figures'!AG997)*(B998*ABS('Population Figures'!G997-'Population Figures'!J997)*'Population Figures'!$AJ997)","v":0},{"$f":"IF('Population Figures'!H997<>\"\",IF(T998<>0,('Population Figures'!AA997-'Population Figures'!AE997)*(ABS('Population Figures'!H997-'Population Figures'!K997)*B998)*'Population Figures'!$AJ997, IF(U998<>0, ('Population Figures'!AB997-'Population Figures'!AF997)*(ABS('Population Figures'!H997-'Population Figures'!K997)*B998)*'Population Figures'!$AJ997, IF(V998<>0, ('Population Figures'!AC997-'Population Figures'!AG997)*(B998*ABS('Population Figures'!H997-'Population Figures'!K997))*'Population Figures'!$AJ997, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I997<>\"\",IF(T998<>0,('Population Figures'!AA997-'Population Figures'!AE997)*(ABS('Population Figures'!I997-'Population Figures'!L997)*B998)*'Population Figures'!$AJ997, IF(U998<>0, ('Population Figures'!AB997-'Population Figures'!AF997)*(ABS('Population Figures'!I997-'Population Figures'!L997)*B998)*'Population Figures'!$AJ997, IF(V998<>0, ('Population Figures'!AC997-'Population Figures'!AG997)*(B998*ABS('Population Figures'!I997-'Population Figures'!L997))*'Population Figures'!$AJ997, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P997*'Population Figures'!F997","v":0},{"$f":"IF('Population Figures'!Q997<>\"\",'Population Figures'!Q997*'Population Figures'!F997,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R997<>\"\",'Population Figures'!R997*'Population Figures'!F997,\"N/A\")","v":"N/A"},{"$f":"B998*'Population Figures'!S997*'Population Figures'!AD995","v":0},{"$f":"B998*'Population Figures'!S997","v":0},{"$f":"B998*'Population Figures'!S997*ABS('Population Figures'!AD997-'Population Figures'!AH997)*'Population Figures'!$AM$14","v":0},{"$f":"B998*'Population Figures'!S997*ABS('Population Figures'!AD997-'Population Figures'!AH997)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1000<>\"\", B998*'Population Figures'!U997*'Scenario 2 Contributing Fact'!F1000,B998*'Population Figures'!U997*'Scenario 3 - Nut. Analysis'!J996)","v":0},{"$f":"IF('Population Figures'!W997<>\"\",B998*'Population Figures'!W997*AF998,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V997<>\"\",B998*'Population Figures'!V997*AF998,\"N/A\")","v":"N/A"},{"$f":"B998*'Population Figures'!U997","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1000<>\"\", B998*'Population Figures'!X997*'Scenario 2 Contributing Fact'!G1000,B998*'Population Figures'!X997*'Scenario 3 - Nut. Analysis'!K996)","v":0},{"$f":"IF('Population Figures'!Y997<>\"\",B998*'Population Figures'!Y997*AJ998,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z997<>\"\",B998*'Population Figures'!Z997*AJ998,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E998","v":0},{"$f":"'Population Figures'!F998","v":0},{"$f":"B999*('Population Figures'!G998)*'Population Figures'!AA998","v":0},{"$f":"B999*('Population Figures'!G998)*'Population Figures'!AB998","v":0},{"$f":"B999*('Population Figures'!G998)*'Population Figures'!AC998","v":0},{"$f":"IF('Population Figures'!H998<>\"\",IF(C999<>0,B999*('Population Figures'!H998)*'Population Figures'!AA998, IF(D999<>0, B999*('Population Figures'!H998)*'Population Figures'!AB998, IF(E999<>0, B999*('Population Figures'!H998)*'Population Figures'!AC998, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H998<>\"\",IF(C999<>0,B999*('Population Figures'!I998)*'Population Figures'!AA998, IF(D999<>0, B999*('Population Figures'!I998)*'Population Figures'!AB998, IF(E999<>0, B999*('Population Figures'!I998)*'Population Figures'!AC998, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B999*('Population Figures'!G998)","v":0},{"$f":"'Population Figures'!AE998*(B999*'Population Figures'!G998)*'Population Figures'!$AI998","v":0},{"$f":"'Population Figures'!AF998*(B999*'Population Figures'!G998)*'Population Figures'!$AI998","v":0},{"$f":"'Population Figures'!AG998*(B999*'Population Figures'!G998)*'Population Figures'!$AI998","v":0},{"$f":"IF('Population Figures'!H998<>\"\",IF(I999<>0,'Population Figures'!AE998*(B999*'Population Figures'!H998)*'Population Figures'!$AI998, IF(J999<>0, 'Population Figures'!AF998*(B999*'Population Figures'!H998)*'Population Figures'!$AI998, IF(K999<>0, 'Population Figures'!AG998*(B999*'Population Figures'!H998)*'Population Figures'!$AI998, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I998<>\"\",IF(I999<>0,'Population Figures'!AE998*(B999*'Population Figures'!I998)*'Population Figures'!$AI998, IF(J999<>0, 'Population Figures'!AF998*(B999*'Population Figures'!I998)*'Population Figures'!$AI998, IF(K999<>0, 'Population Figures'!AG998*(B999*'Population Figures'!I998)*'Population Figures'!$AI998, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I999<>0,I999*'Population Figures'!$AM$6,IF(J999<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J999),IF(K999<>0,('PiN Physical and Mental WB'!K999*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L999*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M999*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA998-'Population Figures'!AE998)*(B999*ABS('Population Figures'!G998-'Population Figures'!J998)*'Population Figures'!$AJ998)","v":0},{"$f":"ABS('Population Figures'!AB998-'Population Figures'!AF998)*(B999*ABS('Population Figures'!G998-'Population Figures'!J998))*'Population Figures'!$AJ998","v":0},{"$f":"ABS('Population Figures'!AC998-'Population Figures'!AG998)*(B999*ABS('Population Figures'!G998-'Population Figures'!J998)*'Population Figures'!$AJ998)","v":0},{"$f":"IF('Population Figures'!H998<>\"\",IF(T999<>0,('Population Figures'!AA998-'Population Figures'!AE998)*(ABS('Population Figures'!H998-'Population Figures'!K998)*B999)*'Population Figures'!$AJ998, IF(U999<>0, ('Population Figures'!AB998-'Population Figures'!AF998)*(ABS('Population Figures'!H998-'Population Figures'!K998)*B999)*'Population Figures'!$AJ998, IF(V999<>0, ('Population Figures'!AC998-'Population Figures'!AG998)*(B999*ABS('Population Figures'!H998-'Population Figures'!K998))*'Population Figures'!$AJ998, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I998<>\"\",IF(T999<>0,('Population Figures'!AA998-'Population Figures'!AE998)*(ABS('Population Figures'!I998-'Population Figures'!L998)*B999)*'Population Figures'!$AJ998, IF(U999<>0, ('Population Figures'!AB998-'Population Figures'!AF998)*(ABS('Population Figures'!I998-'Population Figures'!L998)*B999)*'Population Figures'!$AJ998, IF(V999<>0, ('Population Figures'!AC998-'Population Figures'!AG998)*(B999*ABS('Population Figures'!I998-'Population Figures'!L998))*'Population Figures'!$AJ998, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P998*'Population Figures'!F998","v":0},{"$f":"IF('Population Figures'!Q998<>\"\",'Population Figures'!Q998*'Population Figures'!F998,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R998<>\"\",'Population Figures'!R998*'Population Figures'!F998,\"N/A\")","v":"N/A"},{"$f":"B999*'Population Figures'!S998*'Population Figures'!AD996","v":0},{"$f":"B999*'Population Figures'!S998","v":0},{"$f":"B999*'Population Figures'!S998*ABS('Population Figures'!AD998-'Population Figures'!AH998)*'Population Figures'!$AM$14","v":0},{"$f":"B999*'Population Figures'!S998*ABS('Population Figures'!AD998-'Population Figures'!AH998)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1001<>\"\", B999*'Population Figures'!U998*'Scenario 2 Contributing Fact'!F1001,B999*'Population Figures'!U998*'Scenario 3 - Nut. Analysis'!J997)","v":0},{"$f":"IF('Population Figures'!W998<>\"\",B999*'Population Figures'!W998*AF999,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V998<>\"\",B999*'Population Figures'!V998*AF999,\"N/A\")","v":"N/A"},{"$f":"B999*'Population Figures'!U998","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1001<>\"\", B999*'Population Figures'!X998*'Scenario 2 Contributing Fact'!G1001,B999*'Population Figures'!X998*'Scenario 3 - Nut. Analysis'!K997)","v":0},{"$f":"IF('Population Figures'!Y998<>\"\",B999*'Population Figures'!Y998*AJ999,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z998<>\"\",B999*'Population Figures'!Z998*AJ999,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1000","v":0},{"$f":"'Population Figures'!F1000","v":0},{"$f":"B1001*('Population Figures'!G1000)*'Population Figures'!AA1000","v":0},{"$f":"B1001*('Population Figures'!G1000)*'Population Figures'!AB1000","v":0},{"$f":"B1001*('Population Figures'!G1000)*'Population Figures'!AC1000","v":0},{"$f":"IF('Population Figures'!H1000<>\"\",IF(C1001<>0,B1001*('Population Figures'!H1000)*'Population Figures'!AA1000, IF(D1001<>0, B1001*('Population Figures'!H1000)*'Population Figures'!AB1000, IF(E1001<>0, B1001*('Population Figures'!H1000)*'Population Figures'!AC1000, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1000<>\"\",IF(C1001<>0,B1001*('Population Figures'!I1000)*'Population Figures'!AA1000, IF(D1001<>0, B1001*('Population Figures'!I1000)*'Population Figures'!AB1000, IF(E1001<>0, B1001*('Population Figures'!I1000)*'Population Figures'!AC1000, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1001*('Population Figures'!G1000)","v":0},{"$f":"'Population Figures'!AE1000*(B1001*'Population Figures'!G1000)*'Population Figures'!$AI1000","v":0},{"$f":"'Population Figures'!AF1000*(B1001*'Population Figures'!G1000)*'Population Figures'!$AI1000","v":0},{"$f":"'Population Figures'!AG1000*(B1001*'Population Figures'!G1000)*'Population Figures'!$AI1000","v":0},{"$f":"IF('Population Figures'!H1000<>\"\",IF(I1001<>0,'Population Figures'!AE1000*(B1001*'Population Figures'!H1000)*'Population Figures'!$AI1000, IF(J1001<>0, 'Population Figures'!AF1000*(B1001*'Population Figures'!H1000)*'Population Figures'!$AI1000, IF(K1001<>0, 'Population Figures'!AG1000*(B1001*'Population Figures'!H1000)*'Population Figures'!$AI1000, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1000<>\"\",IF(I1001<>0,'Population Figures'!AE1000*(B1001*'Population Figures'!I1000)*'Population Figures'!$AI1000, IF(J1001<>0, 'Population Figures'!AF1000*(B1001*'Population Figures'!I1000)*'Population Figures'!$AI1000, IF(K1001<>0, 'Population Figures'!AG1000*(B1001*'Population Figures'!I1000)*'Population Figures'!$AI1000, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1001<>0,I1001*'Population Figures'!$AM$6,IF(J1001<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1001),IF(K1001<>0,('PiN Physical and Mental WB'!K1001*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1001*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1001*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1000-'Population Figures'!AE1000)*(B1001*ABS('Population Figures'!G1000-'Population Figures'!J1000)*'Population Figures'!$AJ1000)","v":0},{"$f":"ABS('Population Figures'!AB1000-'Population Figures'!AF1000)*(B1001*ABS('Population Figures'!G1000-'Population Figures'!J1000))*'Population Figures'!$AJ1000","v":0},{"$f":"ABS('Population Figures'!AC1000-'Population Figures'!AG1000)*(B1001*ABS('Population Figures'!G1000-'Population Figures'!J1000)*'Population Figures'!$AJ1000)","v":0},{"$f":"IF('Population Figures'!H1000<>\"\",IF(T1001<>0,('Population Figures'!AA1000-'Population Figures'!AE1000)*(ABS('Population Figures'!H1000-'Population Figures'!K1000)*B1001)*'Population Figures'!$AJ1000, IF(U1001<>0, ('Population Figures'!AB1000-'Population Figures'!AF1000)*(ABS('Population Figures'!H1000-'Population Figures'!K1000)*B1001)*'Population Figures'!$AJ1000, IF(V1001<>0, ('Population Figures'!AC1000-'Population Figures'!AG1000)*(B1001*ABS('Population Figures'!H1000-'Population Figures'!K1000))*'Population Figures'!$AJ1000, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1000<>\"\",IF(T1001<>0,('Population Figures'!AA1000-'Population Figures'!AE1000)*(ABS('Population Figures'!I1000-'Population Figures'!L1000)*B1001)*'Population Figures'!$AJ1000, IF(U1001<>0, ('Population Figures'!AB1000-'Population Figures'!AF1000)*(ABS('Population Figures'!I1000-'Population Figures'!L1000)*B1001)*'Population Figures'!$AJ1000, IF(V1001<>0, ('Population Figures'!AC1000-'Population Figures'!AG1000)*(B1001*ABS('Population Figures'!I1000-'Population Figures'!L1000))*'Population Figures'!$AJ1000, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1000*'Population Figures'!F1000","v":0},{"$f":"IF('Population Figures'!Q1000<>\"\",'Population Figures'!Q1000*'Population Figures'!F1000,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1000<>\"\",'Population Figures'!R1000*'Population Figures'!F1000,\"N/A\")","v":"N/A"},{"$f":"B1001*'Population Figures'!S1000*'Population Figures'!AD998","v":0},{"$f":"B1001*'Population Figures'!S1000","v":0},{"$f":"B1001*'Population Figures'!S1000*ABS('Population Figures'!AD1000-'Population Figures'!AH1000)*'Population Figures'!$AM$14","v":0},{"$f":"B1001*'Population Figures'!S1000*ABS('Population Figures'!AD1000-'Population Figures'!AH1000)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1003<>\"\", B1001*'Population Figures'!U1000*'Scenario 2 Contributing Fact'!F1003,B1001*'Population Figures'!U1000*'Scenario 3 - Nut. Analysis'!J999)","v":0},{"$f":"IF('Population Figures'!W1000<>\"\",B1001*'Population Figures'!W1000*AF1001,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1000<>\"\",B1001*'Population Figures'!V1000*AF1001,\"N/A\")","v":"N/A"},{"$f":"B1001*'Population Figures'!U1000","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1003<>\"\", B1001*'Population Figures'!X1000*'Scenario 2 Contributing Fact'!G1003,B1001*'Population Figures'!X1000*'Scenario 3 - Nut. Analysis'!K999)","v":0},{"$f":"IF('Population Figures'!Y1000<>\"\",B1001*'Population Figures'!Y1000*AJ1001,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1000<>\"\",B1001*'Population Figures'!Z1000*AJ1001,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1001","v":0},{"$f":"'Population Figures'!F1001","v":0},{"$f":"B1002*('Population Figures'!G1001)*'Population Figures'!AA1001","v":0},{"$f":"B1002*('Population Figures'!G1001)*'Population Figures'!AB1001","v":0},{"$f":"B1002*('Population Figures'!G1001)*'Population Figures'!AC1001","v":0},{"$f":"IF('Population Figures'!H1001<>\"\",IF(C1002<>0,B1002*('Population Figures'!H1001)*'Population Figures'!AA1001, IF(D1002<>0, B1002*('Population Figures'!H1001)*'Population Figures'!AB1001, IF(E1002<>0, B1002*('Population Figures'!H1001)*'Population Figures'!AC1001, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1001<>\"\",IF(C1002<>0,B1002*('Population Figures'!I1001)*'Population Figures'!AA1001, IF(D1002<>0, B1002*('Population Figures'!I1001)*'Population Figures'!AB1001, IF(E1002<>0, B1002*('Population Figures'!I1001)*'Population Figures'!AC1001, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1002*('Population Figures'!G1001)","v":0},{"$f":"'Population Figures'!AE1001*(B1002*'Population Figures'!G1001)*'Population Figures'!$AI1001","v":0},{"$f":"'Population Figures'!AF1001*(B1002*'Population Figures'!G1001)*'Population Figures'!$AI1001","v":0},{"$f":"'Population Figures'!AG1001*(B1002*'Population Figures'!G1001)*'Population Figures'!$AI1001","v":0},{"$f":"IF('Population Figures'!H1001<>\"\",IF(I1002<>0,'Population Figures'!AE1001*(B1002*'Population Figures'!H1001)*'Population Figures'!$AI1001, IF(J1002<>0, 'Population Figures'!AF1001*(B1002*'Population Figures'!H1001)*'Population Figures'!$AI1001, IF(K1002<>0, 'Population Figures'!AG1001*(B1002*'Population Figures'!H1001)*'Population Figures'!$AI1001, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1001<>\"\",IF(I1002<>0,'Population Figures'!AE1001*(B1002*'Population Figures'!I1001)*'Population Figures'!$AI1001, IF(J1002<>0, 'Population Figures'!AF1001*(B1002*'Population Figures'!I1001)*'Population Figures'!$AI1001, IF(K1002<>0, 'Population Figures'!AG1001*(B1002*'Population Figures'!I1001)*'Population Figures'!$AI1001, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1002<>0,I1002*'Population Figures'!$AM$6,IF(J1002<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1002),IF(K1002<>0,('PiN Physical and Mental WB'!K1002*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1002*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1002*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1001-'Population Figures'!AE1001)*(B1002*ABS('Population Figures'!G1001-'Population Figures'!J1001)*'Population Figures'!$AJ1001)","v":0},{"$f":"ABS('Population Figures'!AB1001-'Population Figures'!AF1001)*(B1002*ABS('Population Figures'!G1001-'Population Figures'!J1001))*'Population Figures'!$AJ1001","v":0},{"$f":"ABS('Population Figures'!AC1001-'Population Figures'!AG1001)*(B1002*ABS('Population Figures'!G1001-'Population Figures'!J1001)*'Population Figures'!$AJ1001)","v":0},{"$f":"IF('Population Figures'!H1001<>\"\",IF(T1002<>0,('Population Figures'!AA1001-'Population Figures'!AE1001)*(ABS('Population Figures'!H1001-'Population Figures'!K1001)*B1002)*'Population Figures'!$AJ1001, IF(U1002<>0, ('Population Figures'!AB1001-'Population Figures'!AF1001)*(ABS('Population Figures'!H1001-'Population Figures'!K1001)*B1002)*'Population Figures'!$AJ1001, IF(V1002<>0, ('Population Figures'!AC1001-'Population Figures'!AG1001)*(B1002*ABS('Population Figures'!H1001-'Population Figures'!K1001))*'Population Figures'!$AJ1001, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1001<>\"\",IF(T1002<>0,('Population Figures'!AA1001-'Population Figures'!AE1001)*(ABS('Population Figures'!I1001-'Population Figures'!L1001)*B1002)*'Population Figures'!$AJ1001, IF(U1002<>0, ('Population Figures'!AB1001-'Population Figures'!AF1001)*(ABS('Population Figures'!I1001-'Population Figures'!L1001)*B1002)*'Population Figures'!$AJ1001, IF(V1002<>0, ('Population Figures'!AC1001-'Population Figures'!AG1001)*(B1002*ABS('Population Figures'!I1001-'Population Figures'!L1001))*'Population Figures'!$AJ1001, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1001*'Population Figures'!F1001","v":0},{"$f":"IF('Population Figures'!Q1001<>\"\",'Population Figures'!Q1001*'Population Figures'!F1001,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1001<>\"\",'Population Figures'!R1001*'Population Figures'!F1001,\"N/A\")","v":"N/A"},{"$f":"B1002*'Population Figures'!S1001*'Population Figures'!AD999","v":0},{"$f":"B1002*'Population Figures'!S1001","v":0},{"$f":"B1002*'Population Figures'!S1001*ABS('Population Figures'!AD1001-'Population Figures'!AH1001)*'Population Figures'!$AM$14","v":0},{"$f":"B1002*'Population Figures'!S1001*ABS('Population Figures'!AD1001-'Population Figures'!AH1001)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1004<>\"\", B1002*'Population Figures'!U1001*'Scenario 2 Contributing Fact'!F1004,B1002*'Population Figures'!U1001*'Scenario 3 - Nut. Analysis'!J1000)","v":0},{"$f":"IF('Population Figures'!W1001<>\"\",B1002*'Population Figures'!W1001*AF1002,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1001<>\"\",B1002*'Population Figures'!V1001*AF1002,\"N/A\")","v":"N/A"},{"$f":"B1002*'Population Figures'!U1001","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1004<>\"\", B1002*'Population Figures'!X1001*'Scenario 2 Contributing Fact'!G1004,B1002*'Population Figures'!X1001*'Scenario 3 - Nut. Analysis'!K1000)","v":0},{"$f":"IF('Population Figures'!Y1001<>\"\",B1002*'Population Figures'!Y1001*AJ1002,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1001<>\"\",B1002*'Population Figures'!Z1001*AJ1002,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1004","v":0},{"$f":"'Population Figures'!F1004","v":0},{"$f":"B1005*('Population Figures'!G1004)*'Population Figures'!AA1004","v":0},{"$f":"B1005*('Population Figures'!G1004)*'Population Figures'!AB1004","v":0},{"$f":"B1005*('Population Figures'!G1004)*'Population Figures'!AC1004","v":0},{"$f":"IF('Population Figures'!H1004<>\"\",IF(C1005<>0,B1005*('Population Figures'!H1004)*'Population Figures'!AA1004, IF(D1005<>0, B1005*('Population Figures'!H1004)*'Population Figures'!AB1004, IF(E1005<>0, B1005*('Population Figures'!H1004)*'Population Figures'!AC1004, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1004<>\"\",IF(C1005<>0,B1005*('Population Figures'!I1004)*'Population Figures'!AA1004, IF(D1005<>0, B1005*('Population Figures'!I1004)*'Population Figures'!AB1004, IF(E1005<>0, B1005*('Population Figures'!I1004)*'Population Figures'!AC1004, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1005*('Population Figures'!G1004)","v":0},{"$f":"'Population Figures'!AE1004*(B1005*'Population Figures'!G1004)*'Population Figures'!$AI1004","v":0},{"$f":"'Population Figures'!AF1004*(B1005*'Population Figures'!G1004)*'Population Figures'!$AI1004","v":0},{"$f":"'Population Figures'!AG1004*(B1005*'Population Figures'!G1004)*'Population Figures'!$AI1004","v":0},{"$f":"IF('Population Figures'!H1004<>\"\",IF(I1005<>0,'Population Figures'!AE1004*(B1005*'Population Figures'!H1004)*'Population Figures'!$AI1004, IF(J1005<>0, 'Population Figures'!AF1004*(B1005*'Population Figures'!H1004)*'Population Figures'!$AI1004, IF(K1005<>0, 'Population Figures'!AG1004*(B1005*'Population Figures'!H1004)*'Population Figures'!$AI1004, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1004<>\"\",IF(I1005<>0,'Population Figures'!AE1004*(B1005*'Population Figures'!I1004)*'Population Figures'!$AI1004, IF(J1005<>0, 'Population Figures'!AF1004*(B1005*'Population Figures'!I1004)*'Population Figures'!$AI1004, IF(K1005<>0, 'Population Figures'!AG1004*(B1005*'Population Figures'!I1004)*'Population Figures'!$AI1004, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1005<>0,I1005*'Population Figures'!$AM$6,IF(J1005<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1005),IF(K1005<>0,('PiN Physical and Mental WB'!K1005*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1005*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1005*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1004-'Population Figures'!AE1004)*(B1005*ABS('Population Figures'!G1004-'Population Figures'!J1004)*'Population Figures'!$AJ1004)","v":0},{"$f":"ABS('Population Figures'!AB1004-'Population Figures'!AF1004)*(B1005*ABS('Population Figures'!G1004-'Population Figures'!J1004))*'Population Figures'!$AJ1004","v":0},{"$f":"ABS('Population Figures'!AC1004-'Population Figures'!AG1004)*(B1005*ABS('Population Figures'!G1004-'Population Figures'!J1004)*'Population Figures'!$AJ1004)","v":0},{"$f":"IF('Population Figures'!H1004<>\"\",IF(T1005<>0,('Population Figures'!AA1004-'Population Figures'!AE1004)*(ABS('Population Figures'!H1004-'Population Figures'!K1004)*B1005)*'Population Figures'!$AJ1004, IF(U1005<>0, ('Population Figures'!AB1004-'Population Figures'!AF1004)*(ABS('Population Figures'!H1004-'Population Figures'!K1004)*B1005)*'Population Figures'!$AJ1004, IF(V1005<>0, ('Population Figures'!AC1004-'Population Figures'!AG1004)*(B1005*ABS('Population Figures'!H1004-'Population Figures'!K1004))*'Population Figures'!$AJ1004, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1004<>\"\",IF(T1005<>0,('Population Figures'!AA1004-'Population Figures'!AE1004)*(ABS('Population Figures'!I1004-'Population Figures'!L1004)*B1005)*'Population Figures'!$AJ1004, IF(U1005<>0, ('Population Figures'!AB1004-'Population Figures'!AF1004)*(ABS('Population Figures'!I1004-'Population Figures'!L1004)*B1005)*'Population Figures'!$AJ1004, IF(V1005<>0, ('Population Figures'!AC1004-'Population Figures'!AG1004)*(B1005*ABS('Population Figures'!I1004-'Population Figures'!L1004))*'Population Figures'!$AJ1004, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1004*'Population Figures'!F1004","v":0},{"$f":"IF('Population Figures'!Q1004<>\"\",'Population Figures'!Q1004*'Population Figures'!F1004,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1004<>\"\",'Population Figures'!R1004*'Population Figures'!F1004,\"N/A\")","v":"N/A"},{"$f":"B1005*'Population Figures'!S1004*'Population Figures'!AD1002","v":0},{"$f":"B1005*'Population Figures'!S1004","v":0},{"$f":"B1005*'Population Figures'!S1004*ABS('Population Figures'!AD1004-'Population Figures'!AH1004)*'Population Figures'!$AM$14","v":0},{"$f":"B1005*'Population Figures'!S1004*ABS('Population Figures'!AD1004-'Population Figures'!AH1004)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1007<>\"\", B1005*'Population Figures'!U1004*'Scenario 2 Contributing Fact'!F1007,B1005*'Population Figures'!U1004*'Scenario 3 - Nut. Analysis'!J1003)","v":0},{"$f":"IF('Population Figures'!W1004<>\"\",B1005*'Population Figures'!W1004*AF1005,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1004<>\"\",B1005*'Population Figures'!V1004*AF1005,\"N/A\")","v":"N/A"},{"$f":"B1005*'Population Figures'!U1004","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1007<>\"\", B1005*'Population Figures'!X1004*'Scenario 2 Contributing Fact'!G1007,B1005*'Population Figures'!X1004*'Scenario 3 - Nut. Analysis'!K1003)","v":0},{"$f":"IF('Population Figures'!Y1004<>\"\",B1005*'Population Figures'!Y1004*AJ1005,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1004<>\"\",B1005*'Population Figures'!Z1004*AJ1005,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1005","v":0},{"$f":"'Population Figures'!F1005","v":0},{"$f":"B1006*('Population Figures'!G1005)*'Population Figures'!AA1005","v":0},{"$f":"B1006*('Population Figures'!G1005)*'Population Figures'!AB1005","v":0},{"$f":"B1006*('Population Figures'!G1005)*'Population Figures'!AC1005","v":0},{"$f":"IF('Population Figures'!H1005<>\"\",IF(C1006<>0,B1006*('Population Figures'!H1005)*'Population Figures'!AA1005, IF(D1006<>0, B1006*('Population Figures'!H1005)*'Population Figures'!AB1005, IF(E1006<>0, B1006*('Population Figures'!H1005)*'Population Figures'!AC1005, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1005<>\"\",IF(C1006<>0,B1006*('Population Figures'!I1005)*'Population Figures'!AA1005, IF(D1006<>0, B1006*('Population Figures'!I1005)*'Population Figures'!AB1005, IF(E1006<>0, B1006*('Population Figures'!I1005)*'Population Figures'!AC1005, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1006*('Population Figures'!G1005)","v":0},{"$f":"'Population Figures'!AE1005*(B1006*'Population Figures'!G1005)*'Population Figures'!$AI1005","v":0},{"$f":"'Population Figures'!AF1005*(B1006*'Population Figures'!G1005)*'Population Figures'!$AI1005","v":0},{"$f":"'Population Figures'!AG1005*(B1006*'Population Figures'!G1005)*'Population Figures'!$AI1005","v":0},{"$f":"IF('Population Figures'!H1005<>\"\",IF(I1006<>0,'Population Figures'!AE1005*(B1006*'Population Figures'!H1005)*'Population Figures'!$AI1005, IF(J1006<>0, 'Population Figures'!AF1005*(B1006*'Population Figures'!H1005)*'Population Figures'!$AI1005, IF(K1006<>0, 'Population Figures'!AG1005*(B1006*'Population Figures'!H1005)*'Population Figures'!$AI1005, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1005<>\"\",IF(I1006<>0,'Population Figures'!AE1005*(B1006*'Population Figures'!I1005)*'Population Figures'!$AI1005, IF(J1006<>0, 'Population Figures'!AF1005*(B1006*'Population Figures'!I1005)*'Population Figures'!$AI1005, IF(K1006<>0, 'Population Figures'!AG1005*(B1006*'Population Figures'!I1005)*'Population Figures'!$AI1005, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1006<>0,I1006*'Population Figures'!$AM$6,IF(J1006<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1006),IF(K1006<>0,('PiN Physical and Mental WB'!K1006*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1006*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1006*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1005-'Population Figures'!AE1005)*(B1006*ABS('Population Figures'!G1005-'Population Figures'!J1005)*'Population Figures'!$AJ1005)","v":0},{"$f":"ABS('Population Figures'!AB1005-'Population Figures'!AF1005)*(B1006*ABS('Population Figures'!G1005-'Population Figures'!J1005))*'Population Figures'!$AJ1005","v":0},{"$f":"ABS('Population Figures'!AC1005-'Population Figures'!AG1005)*(B1006*ABS('Population Figures'!G1005-'Population Figures'!J1005)*'Population Figures'!$AJ1005)","v":0},{"$f":"IF('Population Figures'!H1005<>\"\",IF(T1006<>0,('Population Figures'!AA1005-'Population Figures'!AE1005)*(ABS('Population Figures'!H1005-'Population Figures'!K1005)*B1006)*'Population Figures'!$AJ1005, IF(U1006<>0, ('Population Figures'!AB1005-'Population Figures'!AF1005)*(ABS('Population Figures'!H1005-'Population Figures'!K1005)*B1006)*'Population Figures'!$AJ1005, IF(V1006<>0, ('Population Figures'!AC1005-'Population Figures'!AG1005)*(B1006*ABS('Population Figures'!H1005-'Population Figures'!K1005))*'Population Figures'!$AJ1005, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1005<>\"\",IF(T1006<>0,('Population Figures'!AA1005-'Population Figures'!AE1005)*(ABS('Population Figures'!I1005-'Population Figures'!L1005)*B1006)*'Population Figures'!$AJ1005, IF(U1006<>0, ('Population Figures'!AB1005-'Population Figures'!AF1005)*(ABS('Population Figures'!I1005-'Population Figures'!L1005)*B1006)*'Population Figures'!$AJ1005, IF(V1006<>0, ('Population Figures'!AC1005-'Population Figures'!AG1005)*(B1006*ABS('Population Figures'!I1005-'Population Figures'!L1005))*'Population Figures'!$AJ1005, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1005*'Population Figures'!F1005","v":0},{"$f":"IF('Population Figures'!Q1005<>\"\",'Population Figures'!Q1005*'Population Figures'!F1005,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1005<>\"\",'Population Figures'!R1005*'Population Figures'!F1005,\"N/A\")","v":"N/A"},{"$f":"B1006*'Population Figures'!S1005*'Population Figures'!AD1003","v":0},{"$f":"B1006*'Population Figures'!S1005","v":0},{"$f":"B1006*'Population Figures'!S1005*ABS('Population Figures'!AD1005-'Population Figures'!AH1005)*'Population Figures'!$AM$14","v":0},{"$f":"B1006*'Population Figures'!S1005*ABS('Population Figures'!AD1005-'Population Figures'!AH1005)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1008<>\"\", B1006*'Population Figures'!U1005*'Scenario 2 Contributing Fact'!F1008,B1006*'Population Figures'!U1005*'Scenario 3 - Nut. Analysis'!J1004)","v":0},{"$f":"IF('Population Figures'!W1005<>\"\",B1006*'Population Figures'!W1005*AF1006,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1005<>\"\",B1006*'Population Figures'!V1005*AF1006,\"N/A\")","v":"N/A"},{"$f":"B1006*'Population Figures'!U1005","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1008<>\"\", B1006*'Population Figures'!X1005*'Scenario 2 Contributing Fact'!G1008,B1006*'Population Figures'!X1005*'Scenario 3 - Nut. Analysis'!K1004)","v":0},{"$f":"IF('Population Figures'!Y1005<>\"\",B1006*'Population Figures'!Y1005*AJ1006,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1005<>\"\",B1006*'Population Figures'!Z1005*AJ1006,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1007","v":0},{"$f":"'Population Figures'!F1007","v":0},{"$f":"B1008*('Population Figures'!G1007)*'Population Figures'!AA1007","v":0},{"$f":"B1008*('Population Figures'!G1007)*'Population Figures'!AB1007","v":0},{"$f":"B1008*('Population Figures'!G1007)*'Population Figures'!AC1007","v":0},{"$f":"IF('Population Figures'!H1007<>\"\",IF(C1008<>0,B1008*('Population Figures'!H1007)*'Population Figures'!AA1007, IF(D1008<>0, B1008*('Population Figures'!H1007)*'Population Figures'!AB1007, IF(E1008<>0, B1008*('Population Figures'!H1007)*'Population Figures'!AC1007, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1007<>\"\",IF(C1008<>0,B1008*('Population Figures'!I1007)*'Population Figures'!AA1007, IF(D1008<>0, B1008*('Population Figures'!I1007)*'Population Figures'!AB1007, IF(E1008<>0, B1008*('Population Figures'!I1007)*'Population Figures'!AC1007, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1008*('Population Figures'!G1007)","v":0},{"$f":"'Population Figures'!AE1007*(B1008*'Population Figures'!G1007)*'Population Figures'!$AI1007","v":0},{"$f":"'Population Figures'!AF1007*(B1008*'Population Figures'!G1007)*'Population Figures'!$AI1007","v":0},{"$f":"'Population Figures'!AG1007*(B1008*'Population Figures'!G1007)*'Population Figures'!$AI1007","v":0},{"$f":"IF('Population Figures'!H1007<>\"\",IF(I1008<>0,'Population Figures'!AE1007*(B1008*'Population Figures'!H1007)*'Population Figures'!$AI1007, IF(J1008<>0, 'Population Figures'!AF1007*(B1008*'Population Figures'!H1007)*'Population Figures'!$AI1007, IF(K1008<>0, 'Population Figures'!AG1007*(B1008*'Population Figures'!H1007)*'Population Figures'!$AI1007, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1007<>\"\",IF(I1008<>0,'Population Figures'!AE1007*(B1008*'Population Figures'!I1007)*'Population Figures'!$AI1007, IF(J1008<>0, 'Population Figures'!AF1007*(B1008*'Population Figures'!I1007)*'Population Figures'!$AI1007, IF(K1008<>0, 'Population Figures'!AG1007*(B1008*'Population Figures'!I1007)*'Population Figures'!$AI1007, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1008<>0,I1008*'Population Figures'!$AM$6,IF(J1008<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1008),IF(K1008<>0,('PiN Physical and Mental WB'!K1008*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1008*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1008*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1007-'Population Figures'!AE1007)*(B1008*ABS('Population Figures'!G1007-'Population Figures'!J1007)*'Population Figures'!$AJ1007)","v":0},{"$f":"ABS('Population Figures'!AB1007-'Population Figures'!AF1007)*(B1008*ABS('Population Figures'!G1007-'Population Figures'!J1007))*'Population Figures'!$AJ1007","v":0},{"$f":"ABS('Population Figures'!AC1007-'Population Figures'!AG1007)*(B1008*ABS('Population Figures'!G1007-'Population Figures'!J1007)*'Population Figures'!$AJ1007)","v":0},{"$f":"IF('Population Figures'!H1007<>\"\",IF(T1008<>0,('Population Figures'!AA1007-'Population Figures'!AE1007)*(ABS('Population Figures'!H1007-'Population Figures'!K1007)*B1008)*'Population Figures'!$AJ1007, IF(U1008<>0, ('Population Figures'!AB1007-'Population Figures'!AF1007)*(ABS('Population Figures'!H1007-'Population Figures'!K1007)*B1008)*'Population Figures'!$AJ1007, IF(V1008<>0, ('Population Figures'!AC1007-'Population Figures'!AG1007)*(B1008*ABS('Population Figures'!H1007-'Population Figures'!K1007))*'Population Figures'!$AJ1007, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1007<>\"\",IF(T1008<>0,('Population Figures'!AA1007-'Population Figures'!AE1007)*(ABS('Population Figures'!I1007-'Population Figures'!L1007)*B1008)*'Population Figures'!$AJ1007, IF(U1008<>0, ('Population Figures'!AB1007-'Population Figures'!AF1007)*(ABS('Population Figures'!I1007-'Population Figures'!L1007)*B1008)*'Population Figures'!$AJ1007, IF(V1008<>0, ('Population Figures'!AC1007-'Population Figures'!AG1007)*(B1008*ABS('Population Figures'!I1007-'Population Figures'!L1007))*'Population Figures'!$AJ1007, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1007*'Population Figures'!F1007","v":0},{"$f":"IF('Population Figures'!Q1007<>\"\",'Population Figures'!Q1007*'Population Figures'!F1007,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1007<>\"\",'Population Figures'!R1007*'Population Figures'!F1007,\"N/A\")","v":"N/A"},{"$f":"B1008*'Population Figures'!S1007*'Population Figures'!AD1005","v":0},{"$f":"B1008*'Population Figures'!S1007","v":0},{"$f":"B1008*'Population Figures'!S1007*ABS('Population Figures'!AD1007-'Population Figures'!AH1007)*'Population Figures'!$AM$14","v":0},{"$f":"B1008*'Population Figures'!S1007*ABS('Population Figures'!AD1007-'Population Figures'!AH1007)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1010<>\"\", B1008*'Population Figures'!U1007*'Scenario 2 Contributing Fact'!F1010,B1008*'Population Figures'!U1007*'Scenario 3 - Nut. Analysis'!J1006)","v":0},{"$f":"IF('Population Figures'!W1007<>\"\",B1008*'Population Figures'!W1007*AF1008,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1007<>\"\",B1008*'Population Figures'!V1007*AF1008,\"N/A\")","v":"N/A"},{"$f":"B1008*'Population Figures'!U1007","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1010<>\"\", B1008*'Population Figures'!X1007*'Scenario 2 Contributing Fact'!G1010,B1008*'Population Figures'!X1007*'Scenario 3 - Nut. Analysis'!K1006)","v":0},{"$f":"IF('Population Figures'!Y1007<>\"\",B1008*'Population Figures'!Y1007*AJ1008,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1007<>\"\",B1008*'Population Figures'!Z1007*AJ1008,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1008","v":0},{"$f":"'Population Figures'!F1008","v":0},{"$f":"B1009*('Population Figures'!G1008)*'Population Figures'!AA1008","v":0},{"$f":"B1009*('Population Figures'!G1008)*'Population Figures'!AB1008","v":0},{"$f":"B1009*('Population Figures'!G1008)*'Population Figures'!AC1008","v":0},{"$f":"IF('Population Figures'!H1008<>\"\",IF(C1009<>0,B1009*('Population Figures'!H1008)*'Population Figures'!AA1008, IF(D1009<>0, B1009*('Population Figures'!H1008)*'Population Figures'!AB1008, IF(E1009<>0, B1009*('Population Figures'!H1008)*'Population Figures'!AC1008, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1008<>\"\",IF(C1009<>0,B1009*('Population Figures'!I1008)*'Population Figures'!AA1008, IF(D1009<>0, B1009*('Population Figures'!I1008)*'Population Figures'!AB1008, IF(E1009<>0, B1009*('Population Figures'!I1008)*'Population Figures'!AC1008, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1009*('Population Figures'!G1008)","v":0},{"$f":"'Population Figures'!AE1008*(B1009*'Population Figures'!G1008)*'Population Figures'!$AI1008","v":0},{"$f":"'Population Figures'!AF1008*(B1009*'Population Figures'!G1008)*'Population Figures'!$AI1008","v":0},{"$f":"'Population Figures'!AG1008*(B1009*'Population Figures'!G1008)*'Population Figures'!$AI1008","v":0},{"$f":"IF('Population Figures'!H1008<>\"\",IF(I1009<>0,'Population Figures'!AE1008*(B1009*'Population Figures'!H1008)*'Population Figures'!$AI1008, IF(J1009<>0, 'Population Figures'!AF1008*(B1009*'Population Figures'!H1008)*'Population Figures'!$AI1008, IF(K1009<>0, 'Population Figures'!AG1008*(B1009*'Population Figures'!H1008)*'Population Figures'!$AI1008, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1008<>\"\",IF(I1009<>0,'Population Figures'!AE1008*(B1009*'Population Figures'!I1008)*'Population Figures'!$AI1008, IF(J1009<>0, 'Population Figures'!AF1008*(B1009*'Population Figures'!I1008)*'Population Figures'!$AI1008, IF(K1009<>0, 'Population Figures'!AG1008*(B1009*'Population Figures'!I1008)*'Population Figures'!$AI1008, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1009<>0,I1009*'Population Figures'!$AM$6,IF(J1009<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1009),IF(K1009<>0,('PiN Physical and Mental WB'!K1009*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1009*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1009*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1008-'Population Figures'!AE1008)*(B1009*ABS('Population Figures'!G1008-'Population Figures'!J1008)*'Population Figures'!$AJ1008)","v":0},{"$f":"ABS('Population Figures'!AB1008-'Population Figures'!AF1008)*(B1009*ABS('Population Figures'!G1008-'Population Figures'!J1008))*'Population Figures'!$AJ1008","v":0},{"$f":"ABS('Population Figures'!AC1008-'Population Figures'!AG1008)*(B1009*ABS('Population Figures'!G1008-'Population Figures'!J1008)*'Population Figures'!$AJ1008)","v":0},{"$f":"IF('Population Figures'!H1008<>\"\",IF(T1009<>0,('Population Figures'!AA1008-'Population Figures'!AE1008)*(ABS('Population Figures'!H1008-'Population Figures'!K1008)*B1009)*'Population Figures'!$AJ1008, IF(U1009<>0, ('Population Figures'!AB1008-'Population Figures'!AF1008)*(ABS('Population Figures'!H1008-'Population Figures'!K1008)*B1009)*'Population Figures'!$AJ1008, IF(V1009<>0, ('Population Figures'!AC1008-'Population Figures'!AG1008)*(B1009*ABS('Population Figures'!H1008-'Population Figures'!K1008))*'Population Figures'!$AJ1008, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1008<>\"\",IF(T1009<>0,('Population Figures'!AA1008-'Population Figures'!AE1008)*(ABS('Population Figures'!I1008-'Population Figures'!L1008)*B1009)*'Population Figures'!$AJ1008, IF(U1009<>0, ('Population Figures'!AB1008-'Population Figures'!AF1008)*(ABS('Population Figures'!I1008-'Population Figures'!L1008)*B1009)*'Population Figures'!$AJ1008, IF(V1009<>0, ('Population Figures'!AC1008-'Population Figures'!AG1008)*(B1009*ABS('Population Figures'!I1008-'Population Figures'!L1008))*'Population Figures'!$AJ1008, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1008*'Population Figures'!F1008","v":0},{"$f":"IF('Population Figures'!Q1008<>\"\",'Population Figures'!Q1008*'Population Figures'!F1008,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1008<>\"\",'Population Figures'!R1008*'Population Figures'!F1008,\"N/A\")","v":"N/A"},{"$f":"B1009*'Population Figures'!S1008*'Population Figures'!AD1006","v":0},{"$f":"B1009*'Population Figures'!S1008","v":0},{"$f":"B1009*'Population Figures'!S1008*ABS('Population Figures'!AD1008-'Population Figures'!AH1008)*'Population Figures'!$AM$14","v":0},{"$f":"B1009*'Population Figures'!S1008*ABS('Population Figures'!AD1008-'Population Figures'!AH1008)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1011<>\"\", B1009*'Population Figures'!U1008*'Scenario 2 Contributing Fact'!F1011,B1009*'Population Figures'!U1008*'Scenario 3 - Nut. Analysis'!J1007)","v":0},{"$f":"IF('Population Figures'!W1008<>\"\",B1009*'Population Figures'!W1008*AF1009,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1008<>\"\",B1009*'Population Figures'!V1008*AF1009,\"N/A\")","v":"N/A"},{"$f":"B1009*'Population Figures'!U1008","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1011<>\"\", B1009*'Population Figures'!X1008*'Scenario 2 Contributing Fact'!G1011,B1009*'Population Figures'!X1008*'Scenario 3 - Nut. Analysis'!K1007)","v":0},{"$f":"IF('Population Figures'!Y1008<>\"\",B1009*'Population Figures'!Y1008*AJ1009,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1008<>\"\",B1009*'Population Figures'!Z1008*AJ1009,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1011","v":0},{"$f":"'Population Figures'!F1011","v":0},{"$f":"B1012*('Population Figures'!G1011)*'Population Figures'!AA1011","v":0},{"$f":"B1012*('Population Figures'!G1011)*'Population Figures'!AB1011","v":0},{"$f":"B1012*('Population Figures'!G1011)*'Population Figures'!AC1011","v":0},{"$f":"IF('Population Figures'!H1011<>\"\",IF(C1012<>0,B1012*('Population Figures'!H1011)*'Population Figures'!AA1011, IF(D1012<>0, B1012*('Population Figures'!H1011)*'Population Figures'!AB1011, IF(E1012<>0, B1012*('Population Figures'!H1011)*'Population Figures'!AC1011, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1011<>\"\",IF(C1012<>0,B1012*('Population Figures'!I1011)*'Population Figures'!AA1011, IF(D1012<>0, B1012*('Population Figures'!I1011)*'Population Figures'!AB1011, IF(E1012<>0, B1012*('Population Figures'!I1011)*'Population Figures'!AC1011, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1012*('Population Figures'!G1011)","v":0},{"$f":"'Population Figures'!AE1011*(B1012*'Population Figures'!G1011)*'Population Figures'!$AI1011","v":0},{"$f":"'Population Figures'!AF1011*(B1012*'Population Figures'!G1011)*'Population Figures'!$AI1011","v":0},{"$f":"'Population Figures'!AG1011*(B1012*'Population Figures'!G1011)*'Population Figures'!$AI1011","v":0},{"$f":"IF('Population Figures'!H1011<>\"\",IF(I1012<>0,'Population Figures'!AE1011*(B1012*'Population Figures'!H1011)*'Population Figures'!$AI1011, IF(J1012<>0, 'Population Figures'!AF1011*(B1012*'Population Figures'!H1011)*'Population Figures'!$AI1011, IF(K1012<>0, 'Population Figures'!AG1011*(B1012*'Population Figures'!H1011)*'Population Figures'!$AI1011, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1011<>\"\",IF(I1012<>0,'Population Figures'!AE1011*(B1012*'Population Figures'!I1011)*'Population Figures'!$AI1011, IF(J1012<>0, 'Population Figures'!AF1011*(B1012*'Population Figures'!I1011)*'Population Figures'!$AI1011, IF(K1012<>0, 'Population Figures'!AG1011*(B1012*'Population Figures'!I1011)*'Population Figures'!$AI1011, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1012<>0,I1012*'Population Figures'!$AM$6,IF(J1012<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1012),IF(K1012<>0,('PiN Physical and Mental WB'!K1012*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1012*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1012*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1011-'Population Figures'!AE1011)*(B1012*ABS('Population Figures'!G1011-'Population Figures'!J1011)*'Population Figures'!$AJ1011)","v":0},{"$f":"ABS('Population Figures'!AB1011-'Population Figures'!AF1011)*(B1012*ABS('Population Figures'!G1011-'Population Figures'!J1011))*'Population Figures'!$AJ1011","v":0},{"$f":"ABS('Population Figures'!AC1011-'Population Figures'!AG1011)*(B1012*ABS('Population Figures'!G1011-'Population Figures'!J1011)*'Population Figures'!$AJ1011)","v":0},{"$f":"IF('Population Figures'!H1011<>\"\",IF(T1012<>0,('Population Figures'!AA1011-'Population Figures'!AE1011)*(ABS('Population Figures'!H1011-'Population Figures'!K1011)*B1012)*'Population Figures'!$AJ1011, IF(U1012<>0, ('Population Figures'!AB1011-'Population Figures'!AF1011)*(ABS('Population Figures'!H1011-'Population Figures'!K1011)*B1012)*'Population Figures'!$AJ1011, IF(V1012<>0, ('Population Figures'!AC1011-'Population Figures'!AG1011)*(B1012*ABS('Population Figures'!H1011-'Population Figures'!K1011))*'Population Figures'!$AJ1011, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1011<>\"\",IF(T1012<>0,('Population Figures'!AA1011-'Population Figures'!AE1011)*(ABS('Population Figures'!I1011-'Population Figures'!L1011)*B1012)*'Population Figures'!$AJ1011, IF(U1012<>0, ('Population Figures'!AB1011-'Population Figures'!AF1011)*(ABS('Population Figures'!I1011-'Population Figures'!L1011)*B1012)*'Population Figures'!$AJ1011, IF(V1012<>0, ('Population Figures'!AC1011-'Population Figures'!AG1011)*(B1012*ABS('Population Figures'!I1011-'Population Figures'!L1011))*'Population Figures'!$AJ1011, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1011*'Population Figures'!F1011","v":0},{"$f":"IF('Population Figures'!Q1011<>\"\",'Population Figures'!Q1011*'Population Figures'!F1011,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1011<>\"\",'Population Figures'!R1011*'Population Figures'!F1011,\"N/A\")","v":"N/A"},{"$f":"B1012*'Population Figures'!S1011*'Population Figures'!AD1009","v":0},{"$f":"B1012*'Population Figures'!S1011","v":0},{"$f":"B1012*'Population Figures'!S1011*ABS('Population Figures'!AD1011-'Population Figures'!AH1011)*'Population Figures'!$AM$14","v":0},{"$f":"B1012*'Population Figures'!S1011*ABS('Population Figures'!AD1011-'Population Figures'!AH1011)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1014<>\"\", B1012*'Population Figures'!U1011*'Scenario 2 Contributing Fact'!F1014,B1012*'Population Figures'!U1011*'Scenario 3 - Nut. Analysis'!J1010)","v":0},{"$f":"IF('Population Figures'!W1011<>\"\",B1012*'Population Figures'!W1011*AF1012,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1011<>\"\",B1012*'Population Figures'!V1011*AF1012,\"N/A\")","v":"N/A"},{"$f":"B1012*'Population Figures'!U1011","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1014<>\"\", B1012*'Population Figures'!X1011*'Scenario 2 Contributing Fact'!G1014,B1012*'Population Figures'!X1011*'Scenario 3 - Nut. Analysis'!K1010)","v":0},{"$f":"IF('Population Figures'!Y1011<>\"\",B1012*'Population Figures'!Y1011*AJ1012,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1011<>\"\",B1012*'Population Figures'!Z1011*AJ1012,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1012","v":0},{"$f":"'Population Figures'!F1012","v":0},{"$f":"B1013*('Population Figures'!G1012)*'Population Figures'!AA1012","v":0},{"$f":"B1013*('Population Figures'!G1012)*'Population Figures'!AB1012","v":0},{"$f":"B1013*('Population Figures'!G1012)*'Population Figures'!AC1012","v":0},{"$f":"IF('Population Figures'!H1012<>\"\",IF(C1013<>0,B1013*('Population Figures'!H1012)*'Population Figures'!AA1012, IF(D1013<>0, B1013*('Population Figures'!H1012)*'Population Figures'!AB1012, IF(E1013<>0, B1013*('Population Figures'!H1012)*'Population Figures'!AC1012, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1012<>\"\",IF(C1013<>0,B1013*('Population Figures'!I1012)*'Population Figures'!AA1012, IF(D1013<>0, B1013*('Population Figures'!I1012)*'Population Figures'!AB1012, IF(E1013<>0, B1013*('Population Figures'!I1012)*'Population Figures'!AC1012, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1013*('Population Figures'!G1012)","v":0},{"$f":"'Population Figures'!AE1012*(B1013*'Population Figures'!G1012)*'Population Figures'!$AI1012","v":0},{"$f":"'Population Figures'!AF1012*(B1013*'Population Figures'!G1012)*'Population Figures'!$AI1012","v":0},{"$f":"'Population Figures'!AG1012*(B1013*'Population Figures'!G1012)*'Population Figures'!$AI1012","v":0},{"$f":"IF('Population Figures'!H1012<>\"\",IF(I1013<>0,'Population Figures'!AE1012*(B1013*'Population Figures'!H1012)*'Population Figures'!$AI1012, IF(J1013<>0, 'Population Figures'!AF1012*(B1013*'Population Figures'!H1012)*'Population Figures'!$AI1012, IF(K1013<>0, 'Population Figures'!AG1012*(B1013*'Population Figures'!H1012)*'Population Figures'!$AI1012, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1012<>\"\",IF(I1013<>0,'Population Figures'!AE1012*(B1013*'Population Figures'!I1012)*'Population Figures'!$AI1012, IF(J1013<>0, 'Population Figures'!AF1012*(B1013*'Population Figures'!I1012)*'Population Figures'!$AI1012, IF(K1013<>0, 'Population Figures'!AG1012*(B1013*'Population Figures'!I1012)*'Population Figures'!$AI1012, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1013<>0,I1013*'Population Figures'!$AM$6,IF(J1013<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1013),IF(K1013<>0,('PiN Physical and Mental WB'!K1013*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1013*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1013*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1012-'Population Figures'!AE1012)*(B1013*ABS('Population Figures'!G1012-'Population Figures'!J1012)*'Population Figures'!$AJ1012)","v":0},{"$f":"ABS('Population Figures'!AB1012-'Population Figures'!AF1012)*(B1013*ABS('Population Figures'!G1012-'Population Figures'!J1012))*'Population Figures'!$AJ1012","v":0},{"$f":"ABS('Population Figures'!AC1012-'Population Figures'!AG1012)*(B1013*ABS('Population Figures'!G1012-'Population Figures'!J1012)*'Population Figures'!$AJ1012)","v":0},{"$f":"IF('Population Figures'!H1012<>\"\",IF(T1013<>0,('Population Figures'!AA1012-'Population Figures'!AE1012)*(ABS('Population Figures'!H1012-'Population Figures'!K1012)*B1013)*'Population Figures'!$AJ1012, IF(U1013<>0, ('Population Figures'!AB1012-'Population Figures'!AF1012)*(ABS('Population Figures'!H1012-'Population Figures'!K1012)*B1013)*'Population Figures'!$AJ1012, IF(V1013<>0, ('Population Figures'!AC1012-'Population Figures'!AG1012)*(B1013*ABS('Population Figures'!H1012-'Population Figures'!K1012))*'Population Figures'!$AJ1012, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1012<>\"\",IF(T1013<>0,('Population Figures'!AA1012-'Population Figures'!AE1012)*(ABS('Population Figures'!I1012-'Population Figures'!L1012)*B1013)*'Population Figures'!$AJ1012, IF(U1013<>0, ('Population Figures'!AB1012-'Population Figures'!AF1012)*(ABS('Population Figures'!I1012-'Population Figures'!L1012)*B1013)*'Population Figures'!$AJ1012, IF(V1013<>0, ('Population Figures'!AC1012-'Population Figures'!AG1012)*(B1013*ABS('Population Figures'!I1012-'Population Figures'!L1012))*'Population Figures'!$AJ1012, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1012*'Population Figures'!F1012","v":0},{"$f":"IF('Population Figures'!Q1012<>\"\",'Population Figures'!Q1012*'Population Figures'!F1012,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1012<>\"\",'Population Figures'!R1012*'Population Figures'!F1012,\"N/A\")","v":"N/A"},{"$f":"B1013*'Population Figures'!S1012*'Population Figures'!AD1010","v":0},{"$f":"B1013*'Population Figures'!S1012","v":0},{"$f":"B1013*'Population Figures'!S1012*ABS('Population Figures'!AD1012-'Population Figures'!AH1012)*'Population Figures'!$AM$14","v":0},{"$f":"B1013*'Population Figures'!S1012*ABS('Population Figures'!AD1012-'Population Figures'!AH1012)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1015<>\"\", B1013*'Population Figures'!U1012*'Scenario 2 Contributing Fact'!F1015,B1013*'Population Figures'!U1012*'Scenario 3 - Nut. Analysis'!J1011)","v":0},{"$f":"IF('Population Figures'!W1012<>\"\",B1013*'Population Figures'!W1012*AF1013,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1012<>\"\",B1013*'Population Figures'!V1012*AF1013,\"N/A\")","v":"N/A"},{"$f":"B1013*'Population Figures'!U1012","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1015<>\"\", B1013*'Population Figures'!X1012*'Scenario 2 Contributing Fact'!G1015,B1013*'Population Figures'!X1012*'Scenario 3 - Nut. Analysis'!K1011)","v":0},{"$f":"IF('Population Figures'!Y1012<>\"\",B1013*'Population Figures'!Y1012*AJ1013,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1012<>\"\",B1013*'Population Figures'!Z1012*AJ1013,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1014","v":0},{"$f":"'Population Figures'!F1014","v":0},{"$f":"B1015*('Population Figures'!G1014)*'Population Figures'!AA1014","v":0},{"$f":"B1015*('Population Figures'!G1014)*'Population Figures'!AB1014","v":0},{"$f":"B1015*('Population Figures'!G1014)*'Population Figures'!AC1014","v":0},{"$f":"IF('Population Figures'!H1014<>\"\",IF(C1015<>0,B1015*('Population Figures'!H1014)*'Population Figures'!AA1014, IF(D1015<>0, B1015*('Population Figures'!H1014)*'Population Figures'!AB1014, IF(E1015<>0, B1015*('Population Figures'!H1014)*'Population Figures'!AC1014, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1014<>\"\",IF(C1015<>0,B1015*('Population Figures'!I1014)*'Population Figures'!AA1014, IF(D1015<>0, B1015*('Population Figures'!I1014)*'Population Figures'!AB1014, IF(E1015<>0, B1015*('Population Figures'!I1014)*'Population Figures'!AC1014, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1015*('Population Figures'!G1014)","v":0},{"$f":"'Population Figures'!AE1014*(B1015*'Population Figures'!G1014)*'Population Figures'!$AI1014","v":0},{"$f":"'Population Figures'!AF1014*(B1015*'Population Figures'!G1014)*'Population Figures'!$AI1014","v":0},{"$f":"'Population Figures'!AG1014*(B1015*'Population Figures'!G1014)*'Population Figures'!$AI1014","v":0},{"$f":"IF('Population Figures'!H1014<>\"\",IF(I1015<>0,'Population Figures'!AE1014*(B1015*'Population Figures'!H1014)*'Population Figures'!$AI1014, IF(J1015<>0, 'Population Figures'!AF1014*(B1015*'Population Figures'!H1014)*'Population Figures'!$AI1014, IF(K1015<>0, 'Population Figures'!AG1014*(B1015*'Population Figures'!H1014)*'Population Figures'!$AI1014, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1014<>\"\",IF(I1015<>0,'Population Figures'!AE1014*(B1015*'Population Figures'!I1014)*'Population Figures'!$AI1014, IF(J1015<>0, 'Population Figures'!AF1014*(B1015*'Population Figures'!I1014)*'Population Figures'!$AI1014, IF(K1015<>0, 'Population Figures'!AG1014*(B1015*'Population Figures'!I1014)*'Population Figures'!$AI1014, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1015<>0,I1015*'Population Figures'!$AM$6,IF(J1015<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1015),IF(K1015<>0,('PiN Physical and Mental WB'!K1015*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1015*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1015*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1014-'Population Figures'!AE1014)*(B1015*ABS('Population Figures'!G1014-'Population Figures'!J1014)*'Population Figures'!$AJ1014)","v":0},{"$f":"ABS('Population Figures'!AB1014-'Population Figures'!AF1014)*(B1015*ABS('Population Figures'!G1014-'Population Figures'!J1014))*'Population Figures'!$AJ1014","v":0},{"$f":"ABS('Population Figures'!AC1014-'Population Figures'!AG1014)*(B1015*ABS('Population Figures'!G1014-'Population Figures'!J1014)*'Population Figures'!$AJ1014)","v":0},{"$f":"IF('Population Figures'!H1014<>\"\",IF(T1015<>0,('Population Figures'!AA1014-'Population Figures'!AE1014)*(ABS('Population Figures'!H1014-'Population Figures'!K1014)*B1015)*'Population Figures'!$AJ1014, IF(U1015<>0, ('Population Figures'!AB1014-'Population Figures'!AF1014)*(ABS('Population Figures'!H1014-'Population Figures'!K1014)*B1015)*'Population Figures'!$AJ1014, IF(V1015<>0, ('Population Figures'!AC1014-'Population Figures'!AG1014)*(B1015*ABS('Population Figures'!H1014-'Population Figures'!K1014))*'Population Figures'!$AJ1014, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1014<>\"\",IF(T1015<>0,('Population Figures'!AA1014-'Population Figures'!AE1014)*(ABS('Population Figures'!I1014-'Population Figures'!L1014)*B1015)*'Population Figures'!$AJ1014, IF(U1015<>0, ('Population Figures'!AB1014-'Population Figures'!AF1014)*(ABS('Population Figures'!I1014-'Population Figures'!L1014)*B1015)*'Population Figures'!$AJ1014, IF(V1015<>0, ('Population Figures'!AC1014-'Population Figures'!AG1014)*(B1015*ABS('Population Figures'!I1014-'Population Figures'!L1014))*'Population Figures'!$AJ1014, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1014*'Population Figures'!F1014","v":0},{"$f":"IF('Population Figures'!Q1014<>\"\",'Population Figures'!Q1014*'Population Figures'!F1014,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1014<>\"\",'Population Figures'!R1014*'Population Figures'!F1014,\"N/A\")","v":"N/A"},{"$f":"B1015*'Population Figures'!S1014*'Population Figures'!AD1012","v":0},{"$f":"B1015*'Population Figures'!S1014","v":0},{"$f":"B1015*'Population Figures'!S1014*ABS('Population Figures'!AD1014-'Population Figures'!AH1014)*'Population Figures'!$AM$14","v":0},{"$f":"B1015*'Population Figures'!S1014*ABS('Population Figures'!AD1014-'Population Figures'!AH1014)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1017<>\"\", B1015*'Population Figures'!U1014*'Scenario 2 Contributing Fact'!F1017,B1015*'Population Figures'!U1014*'Scenario 3 - Nut. Analysis'!J1013)","v":0},{"$f":"IF('Population Figures'!W1014<>\"\",B1015*'Population Figures'!W1014*AF1015,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1014<>\"\",B1015*'Population Figures'!V1014*AF1015,\"N/A\")","v":"N/A"},{"$f":"B1015*'Population Figures'!U1014","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1017<>\"\", B1015*'Population Figures'!X1014*'Scenario 2 Contributing Fact'!G1017,B1015*'Population Figures'!X1014*'Scenario 3 - Nut. Analysis'!K1013)","v":0},{"$f":"IF('Population Figures'!Y1014<>\"\",B1015*'Population Figures'!Y1014*AJ1015,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1014<>\"\",B1015*'Population Figures'!Z1014*AJ1015,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1015","v":0},{"$f":"'Population Figures'!F1015","v":0},{"$f":"B1016*('Population Figures'!G1015)*'Population Figures'!AA1015","v":0},{"$f":"B1016*('Population Figures'!G1015)*'Population Figures'!AB1015","v":0},{"$f":"B1016*('Population Figures'!G1015)*'Population Figures'!AC1015","v":0},{"$f":"IF('Population Figures'!H1015<>\"\",IF(C1016<>0,B1016*('Population Figures'!H1015)*'Population Figures'!AA1015, IF(D1016<>0, B1016*('Population Figures'!H1015)*'Population Figures'!AB1015, IF(E1016<>0, B1016*('Population Figures'!H1015)*'Population Figures'!AC1015, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1015<>\"\",IF(C1016<>0,B1016*('Population Figures'!I1015)*'Population Figures'!AA1015, IF(D1016<>0, B1016*('Population Figures'!I1015)*'Population Figures'!AB1015, IF(E1016<>0, B1016*('Population Figures'!I1015)*'Population Figures'!AC1015, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1016*('Population Figures'!G1015)","v":0},{"$f":"'Population Figures'!AE1015*(B1016*'Population Figures'!G1015)*'Population Figures'!$AI1015","v":0},{"$f":"'Population Figures'!AF1015*(B1016*'Population Figures'!G1015)*'Population Figures'!$AI1015","v":0},{"$f":"'Population Figures'!AG1015*(B1016*'Population Figures'!G1015)*'Population Figures'!$AI1015","v":0},{"$f":"IF('Population Figures'!H1015<>\"\",IF(I1016<>0,'Population Figures'!AE1015*(B1016*'Population Figures'!H1015)*'Population Figures'!$AI1015, IF(J1016<>0, 'Population Figures'!AF1015*(B1016*'Population Figures'!H1015)*'Population Figures'!$AI1015, IF(K1016<>0, 'Population Figures'!AG1015*(B1016*'Population Figures'!H1015)*'Population Figures'!$AI1015, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1015<>\"\",IF(I1016<>0,'Population Figures'!AE1015*(B1016*'Population Figures'!I1015)*'Population Figures'!$AI1015, IF(J1016<>0, 'Population Figures'!AF1015*(B1016*'Population Figures'!I1015)*'Population Figures'!$AI1015, IF(K1016<>0, 'Population Figures'!AG1015*(B1016*'Population Figures'!I1015)*'Population Figures'!$AI1015, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1016<>0,I1016*'Population Figures'!$AM$6,IF(J1016<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1016),IF(K1016<>0,('PiN Physical and Mental WB'!K1016*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1016*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1016*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1015-'Population Figures'!AE1015)*(B1016*ABS('Population Figures'!G1015-'Population Figures'!J1015)*'Population Figures'!$AJ1015)","v":0},{"$f":"ABS('Population Figures'!AB1015-'Population Figures'!AF1015)*(B1016*ABS('Population Figures'!G1015-'Population Figures'!J1015))*'Population Figures'!$AJ1015","v":0},{"$f":"ABS('Population Figures'!AC1015-'Population Figures'!AG1015)*(B1016*ABS('Population Figures'!G1015-'Population Figures'!J1015)*'Population Figures'!$AJ1015)","v":0},{"$f":"IF('Population Figures'!H1015<>\"\",IF(T1016<>0,('Population Figures'!AA1015-'Population Figures'!AE1015)*(ABS('Population Figures'!H1015-'Population Figures'!K1015)*B1016)*'Population Figures'!$AJ1015, IF(U1016<>0, ('Population Figures'!AB1015-'Population Figures'!AF1015)*(ABS('Population Figures'!H1015-'Population Figures'!K1015)*B1016)*'Population Figures'!$AJ1015, IF(V1016<>0, ('Population Figures'!AC1015-'Population Figures'!AG1015)*(B1016*ABS('Population Figures'!H1015-'Population Figures'!K1015))*'Population Figures'!$AJ1015, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1015<>\"\",IF(T1016<>0,('Population Figures'!AA1015-'Population Figures'!AE1015)*(ABS('Population Figures'!I1015-'Population Figures'!L1015)*B1016)*'Population Figures'!$AJ1015, IF(U1016<>0, ('Population Figures'!AB1015-'Population Figures'!AF1015)*(ABS('Population Figures'!I1015-'Population Figures'!L1015)*B1016)*'Population Figures'!$AJ1015, IF(V1016<>0, ('Population Figures'!AC1015-'Population Figures'!AG1015)*(B1016*ABS('Population Figures'!I1015-'Population Figures'!L1015))*'Population Figures'!$AJ1015, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1015*'Population Figures'!F1015","v":0},{"$f":"IF('Population Figures'!Q1015<>\"\",'Population Figures'!Q1015*'Population Figures'!F1015,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1015<>\"\",'Population Figures'!R1015*'Population Figures'!F1015,\"N/A\")","v":"N/A"},{"$f":"B1016*'Population Figures'!S1015*'Population Figures'!AD1013","v":0},{"$f":"B1016*'Population Figures'!S1015","v":0},{"$f":"B1016*'Population Figures'!S1015*ABS('Population Figures'!AD1015-'Population Figures'!AH1015)*'Population Figures'!$AM$14","v":0},{"$f":"B1016*'Population Figures'!S1015*ABS('Population Figures'!AD1015-'Population Figures'!AH1015)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1018<>\"\", B1016*'Population Figures'!U1015*'Scenario 2 Contributing Fact'!F1018,B1016*'Population Figures'!U1015*'Scenario 3 - Nut. Analysis'!J1014)","v":0},{"$f":"IF('Population Figures'!W1015<>\"\",B1016*'Population Figures'!W1015*AF1016,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1015<>\"\",B1016*'Population Figures'!V1015*AF1016,\"N/A\")","v":"N/A"},{"$f":"B1016*'Population Figures'!U1015","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1018<>\"\", B1016*'Population Figures'!X1015*'Scenario 2 Contributing Fact'!G1018,B1016*'Population Figures'!X1015*'Scenario 3 - Nut. Analysis'!K1014)","v":0},{"$f":"IF('Population Figures'!Y1015<>\"\",B1016*'Population Figures'!Y1015*AJ1016,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1015<>\"\",B1016*'Population Figures'!Z1015*AJ1016,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1018","v":0},{"$f":"'Population Figures'!F1018","v":0},{"$f":"B1019*('Population Figures'!G1018)*'Population Figures'!AA1018","v":0},{"$f":"B1019*('Population Figures'!G1018)*'Population Figures'!AB1018","v":0},{"$f":"B1019*('Population Figures'!G1018)*'Population Figures'!AC1018","v":0},{"$f":"IF('Population Figures'!H1018<>\"\",IF(C1019<>0,B1019*('Population Figures'!H1018)*'Population Figures'!AA1018, IF(D1019<>0, B1019*('Population Figures'!H1018)*'Population Figures'!AB1018, IF(E1019<>0, B1019*('Population Figures'!H1018)*'Population Figures'!AC1018, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1018<>\"\",IF(C1019<>0,B1019*('Population Figures'!I1018)*'Population Figures'!AA1018, IF(D1019<>0, B1019*('Population Figures'!I1018)*'Population Figures'!AB1018, IF(E1019<>0, B1019*('Population Figures'!I1018)*'Population Figures'!AC1018, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1019*('Population Figures'!G1018)","v":0},{"$f":"'Population Figures'!AE1018*(B1019*'Population Figures'!G1018)*'Population Figures'!$AI1018","v":0},{"$f":"'Population Figures'!AF1018*(B1019*'Population Figures'!G1018)*'Population Figures'!$AI1018","v":0},{"$f":"'Population Figures'!AG1018*(B1019*'Population Figures'!G1018)*'Population Figures'!$AI1018","v":0},{"$f":"IF('Population Figures'!H1018<>\"\",IF(I1019<>0,'Population Figures'!AE1018*(B1019*'Population Figures'!H1018)*'Population Figures'!$AI1018, IF(J1019<>0, 'Population Figures'!AF1018*(B1019*'Population Figures'!H1018)*'Population Figures'!$AI1018, IF(K1019<>0, 'Population Figures'!AG1018*(B1019*'Population Figures'!H1018)*'Population Figures'!$AI1018, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1018<>\"\",IF(I1019<>0,'Population Figures'!AE1018*(B1019*'Population Figures'!I1018)*'Population Figures'!$AI1018, IF(J1019<>0, 'Population Figures'!AF1018*(B1019*'Population Figures'!I1018)*'Population Figures'!$AI1018, IF(K1019<>0, 'Population Figures'!AG1018*(B1019*'Population Figures'!I1018)*'Population Figures'!$AI1018, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1019<>0,I1019*'Population Figures'!$AM$6,IF(J1019<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1019),IF(K1019<>0,('PiN Physical and Mental WB'!K1019*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1019*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1019*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1018-'Population Figures'!AE1018)*(B1019*ABS('Population Figures'!G1018-'Population Figures'!J1018)*'Population Figures'!$AJ1018)","v":0},{"$f":"ABS('Population Figures'!AB1018-'Population Figures'!AF1018)*(B1019*ABS('Population Figures'!G1018-'Population Figures'!J1018))*'Population Figures'!$AJ1018","v":0},{"$f":"ABS('Population Figures'!AC1018-'Population Figures'!AG1018)*(B1019*ABS('Population Figures'!G1018-'Population Figures'!J1018)*'Population Figures'!$AJ1018)","v":0},{"$f":"IF('Population Figures'!H1018<>\"\",IF(T1019<>0,('Population Figures'!AA1018-'Population Figures'!AE1018)*(ABS('Population Figures'!H1018-'Population Figures'!K1018)*B1019)*'Population Figures'!$AJ1018, IF(U1019<>0, ('Population Figures'!AB1018-'Population Figures'!AF1018)*(ABS('Population Figures'!H1018-'Population Figures'!K1018)*B1019)*'Population Figures'!$AJ1018, IF(V1019<>0, ('Population Figures'!AC1018-'Population Figures'!AG1018)*(B1019*ABS('Population Figures'!H1018-'Population Figures'!K1018))*'Population Figures'!$AJ1018, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1018<>\"\",IF(T1019<>0,('Population Figures'!AA1018-'Population Figures'!AE1018)*(ABS('Population Figures'!I1018-'Population Figures'!L1018)*B1019)*'Population Figures'!$AJ1018, IF(U1019<>0, ('Population Figures'!AB1018-'Population Figures'!AF1018)*(ABS('Population Figures'!I1018-'Population Figures'!L1018)*B1019)*'Population Figures'!$AJ1018, IF(V1019<>0, ('Population Figures'!AC1018-'Population Figures'!AG1018)*(B1019*ABS('Population Figures'!I1018-'Population Figures'!L1018))*'Population Figures'!$AJ1018, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1018*'Population Figures'!F1018","v":0},{"$f":"IF('Population Figures'!Q1018<>\"\",'Population Figures'!Q1018*'Population Figures'!F1018,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1018<>\"\",'Population Figures'!R1018*'Population Figures'!F1018,\"N/A\")","v":"N/A"},{"$f":"B1019*'Population Figures'!S1018*'Population Figures'!AD1016","v":0},{"$f":"B1019*'Population Figures'!S1018","v":0},{"$f":"B1019*'Population Figures'!S1018*ABS('Population Figures'!AD1018-'Population Figures'!AH1018)*'Population Figures'!$AM$14","v":0},{"$f":"B1019*'Population Figures'!S1018*ABS('Population Figures'!AD1018-'Population Figures'!AH1018)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1021<>\"\", B1019*'Population Figures'!U1018*'Scenario 2 Contributing Fact'!F1021,B1019*'Population Figures'!U1018*'Scenario 3 - Nut. Analysis'!J1017)","v":0},{"$f":"IF('Population Figures'!W1018<>\"\",B1019*'Population Figures'!W1018*AF1019,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1018<>\"\",B1019*'Population Figures'!V1018*AF1019,\"N/A\")","v":"N/A"},{"$f":"B1019*'Population Figures'!U1018","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1021<>\"\", B1019*'Population Figures'!X1018*'Scenario 2 Contributing Fact'!G1021,B1019*'Population Figures'!X1018*'Scenario 3 - Nut. Analysis'!K1017)","v":0},{"$f":"IF('Population Figures'!Y1018<>\"\",B1019*'Population Figures'!Y1018*AJ1019,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1018<>\"\",B1019*'Population Figures'!Z1018*AJ1019,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1019","v":0},{"$f":"'Population Figures'!F1019","v":0},{"$f":"B1020*('Population Figures'!G1019)*'Population Figures'!AA1019","v":0},{"$f":"B1020*('Population Figures'!G1019)*'Population Figures'!AB1019","v":0},{"$f":"B1020*('Population Figures'!G1019)*'Population Figures'!AC1019","v":0},{"$f":"IF('Population Figures'!H1019<>\"\",IF(C1020<>0,B1020*('Population Figures'!H1019)*'Population Figures'!AA1019, IF(D1020<>0, B1020*('Population Figures'!H1019)*'Population Figures'!AB1019, IF(E1020<>0, B1020*('Population Figures'!H1019)*'Population Figures'!AC1019, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1019<>\"\",IF(C1020<>0,B1020*('Population Figures'!I1019)*'Population Figures'!AA1019, IF(D1020<>0, B1020*('Population Figures'!I1019)*'Population Figures'!AB1019, IF(E1020<>0, B1020*('Population Figures'!I1019)*'Population Figures'!AC1019, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1020*('Population Figures'!G1019)","v":0},{"$f":"'Population Figures'!AE1019*(B1020*'Population Figures'!G1019)*'Population Figures'!$AI1019","v":0},{"$f":"'Population Figures'!AF1019*(B1020*'Population Figures'!G1019)*'Population Figures'!$AI1019","v":0},{"$f":"'Population Figures'!AG1019*(B1020*'Population Figures'!G1019)*'Population Figures'!$AI1019","v":0},{"$f":"IF('Population Figures'!H1019<>\"\",IF(I1020<>0,'Population Figures'!AE1019*(B1020*'Population Figures'!H1019)*'Population Figures'!$AI1019, IF(J1020<>0, 'Population Figures'!AF1019*(B1020*'Population Figures'!H1019)*'Population Figures'!$AI1019, IF(K1020<>0, 'Population Figures'!AG1019*(B1020*'Population Figures'!H1019)*'Population Figures'!$AI1019, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1019<>\"\",IF(I1020<>0,'Population Figures'!AE1019*(B1020*'Population Figures'!I1019)*'Population Figures'!$AI1019, IF(J1020<>0, 'Population Figures'!AF1019*(B1020*'Population Figures'!I1019)*'Population Figures'!$AI1019, IF(K1020<>0, 'Population Figures'!AG1019*(B1020*'Population Figures'!I1019)*'Population Figures'!$AI1019, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1020<>0,I1020*'Population Figures'!$AM$6,IF(J1020<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1020),IF(K1020<>0,('PiN Physical and Mental WB'!K1020*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1020*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1020*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1019-'Population Figures'!AE1019)*(B1020*ABS('Population Figures'!G1019-'Population Figures'!J1019)*'Population Figures'!$AJ1019)","v":0},{"$f":"ABS('Population Figures'!AB1019-'Population Figures'!AF1019)*(B1020*ABS('Population Figures'!G1019-'Population Figures'!J1019))*'Population Figures'!$AJ1019","v":0},{"$f":"ABS('Population Figures'!AC1019-'Population Figures'!AG1019)*(B1020*ABS('Population Figures'!G1019-'Population Figures'!J1019)*'Population Figures'!$AJ1019)","v":0},{"$f":"IF('Population Figures'!H1019<>\"\",IF(T1020<>0,('Population Figures'!AA1019-'Population Figures'!AE1019)*(ABS('Population Figures'!H1019-'Population Figures'!K1019)*B1020)*'Population Figures'!$AJ1019, IF(U1020<>0, ('Population Figures'!AB1019-'Population Figures'!AF1019)*(ABS('Population Figures'!H1019-'Population Figures'!K1019)*B1020)*'Population Figures'!$AJ1019, IF(V1020<>0, ('Population Figures'!AC1019-'Population Figures'!AG1019)*(B1020*ABS('Population Figures'!H1019-'Population Figures'!K1019))*'Population Figures'!$AJ1019, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1019<>\"\",IF(T1020<>0,('Population Figures'!AA1019-'Population Figures'!AE1019)*(ABS('Population Figures'!I1019-'Population Figures'!L1019)*B1020)*'Population Figures'!$AJ1019, IF(U1020<>0, ('Population Figures'!AB1019-'Population Figures'!AF1019)*(ABS('Population Figures'!I1019-'Population Figures'!L1019)*B1020)*'Population Figures'!$AJ1019, IF(V1020<>0, ('Population Figures'!AC1019-'Population Figures'!AG1019)*(B1020*ABS('Population Figures'!I1019-'Population Figures'!L1019))*'Population Figures'!$AJ1019, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1019*'Population Figures'!F1019","v":0},{"$f":"IF('Population Figures'!Q1019<>\"\",'Population Figures'!Q1019*'Population Figures'!F1019,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1019<>\"\",'Population Figures'!R1019*'Population Figures'!F1019,\"N/A\")","v":"N/A"},{"$f":"B1020*'Population Figures'!S1019*'Population Figures'!AD1017","v":0},{"$f":"B1020*'Population Figures'!S1019","v":0},{"$f":"B1020*'Population Figures'!S1019*ABS('Population Figures'!AD1019-'Population Figures'!AH1019)*'Population Figures'!$AM$14","v":0},{"$f":"B1020*'Population Figures'!S1019*ABS('Population Figures'!AD1019-'Population Figures'!AH1019)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1022<>\"\", B1020*'Population Figures'!U1019*'Scenario 2 Contributing Fact'!F1022,B1020*'Population Figures'!U1019*'Scenario 3 - Nut. Analysis'!J1018)","v":0},{"$f":"IF('Population Figures'!W1019<>\"\",B1020*'Population Figures'!W1019*AF1020,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1019<>\"\",B1020*'Population Figures'!V1019*AF1020,\"N/A\")","v":"N/A"},{"$f":"B1020*'Population Figures'!U1019","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1022<>\"\", B1020*'Population Figures'!X1019*'Scenario 2 Contributing Fact'!G1022,B1020*'Population Figures'!X1019*'Scenario 3 - Nut. Analysis'!K1018)","v":0},{"$f":"IF('Population Figures'!Y1019<>\"\",B1020*'Population Figures'!Y1019*AJ1020,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1019<>\"\",B1020*'Population Figures'!Z1019*AJ1020,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1021","v":0},{"$f":"'Population Figures'!F1021","v":0},{"$f":"B1022*('Population Figures'!G1021)*'Population Figures'!AA1021","v":0},{"$f":"B1022*('Population Figures'!G1021)*'Population Figures'!AB1021","v":0},{"$f":"B1022*('Population Figures'!G1021)*'Population Figures'!AC1021","v":0},{"$f":"IF('Population Figures'!H1021<>\"\",IF(C1022<>0,B1022*('Population Figures'!H1021)*'Population Figures'!AA1021, IF(D1022<>0, B1022*('Population Figures'!H1021)*'Population Figures'!AB1021, IF(E1022<>0, B1022*('Population Figures'!H1021)*'Population Figures'!AC1021, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1021<>\"\",IF(C1022<>0,B1022*('Population Figures'!I1021)*'Population Figures'!AA1021, IF(D1022<>0, B1022*('Population Figures'!I1021)*'Population Figures'!AB1021, IF(E1022<>0, B1022*('Population Figures'!I1021)*'Population Figures'!AC1021, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1022*('Population Figures'!G1021)","v":0},{"$f":"'Population Figures'!AE1021*(B1022*'Population Figures'!G1021)*'Population Figures'!$AI1021","v":0},{"$f":"'Population Figures'!AF1021*(B1022*'Population Figures'!G1021)*'Population Figures'!$AI1021","v":0},{"$f":"'Population Figures'!AG1021*(B1022*'Population Figures'!G1021)*'Population Figures'!$AI1021","v":0},{"$f":"IF('Population Figures'!H1021<>\"\",IF(I1022<>0,'Population Figures'!AE1021*(B1022*'Population Figures'!H1021)*'Population Figures'!$AI1021, IF(J1022<>0, 'Population Figures'!AF1021*(B1022*'Population Figures'!H1021)*'Population Figures'!$AI1021, IF(K1022<>0, 'Population Figures'!AG1021*(B1022*'Population Figures'!H1021)*'Population Figures'!$AI1021, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1021<>\"\",IF(I1022<>0,'Population Figures'!AE1021*(B1022*'Population Figures'!I1021)*'Population Figures'!$AI1021, IF(J1022<>0, 'Population Figures'!AF1021*(B1022*'Population Figures'!I1021)*'Population Figures'!$AI1021, IF(K1022<>0, 'Population Figures'!AG1021*(B1022*'Population Figures'!I1021)*'Population Figures'!$AI1021, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1022<>0,I1022*'Population Figures'!$AM$6,IF(J1022<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1022),IF(K1022<>0,('PiN Physical and Mental WB'!K1022*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1022*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1022*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1021-'Population Figures'!AE1021)*(B1022*ABS('Population Figures'!G1021-'Population Figures'!J1021)*'Population Figures'!$AJ1021)","v":0},{"$f":"ABS('Population Figures'!AB1021-'Population Figures'!AF1021)*(B1022*ABS('Population Figures'!G1021-'Population Figures'!J1021))*'Population Figures'!$AJ1021","v":0},{"$f":"ABS('Population Figures'!AC1021-'Population Figures'!AG1021)*(B1022*ABS('Population Figures'!G1021-'Population Figures'!J1021)*'Population Figures'!$AJ1021)","v":0},{"$f":"IF('Population Figures'!H1021<>\"\",IF(T1022<>0,('Population Figures'!AA1021-'Population Figures'!AE1021)*(ABS('Population Figures'!H1021-'Population Figures'!K1021)*B1022)*'Population Figures'!$AJ1021, IF(U1022<>0, ('Population Figures'!AB1021-'Population Figures'!AF1021)*(ABS('Population Figures'!H1021-'Population Figures'!K1021)*B1022)*'Population Figures'!$AJ1021, IF(V1022<>0, ('Population Figures'!AC1021-'Population Figures'!AG1021)*(B1022*ABS('Population Figures'!H1021-'Population Figures'!K1021))*'Population Figures'!$AJ1021, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1021<>\"\",IF(T1022<>0,('Population Figures'!AA1021-'Population Figures'!AE1021)*(ABS('Population Figures'!I1021-'Population Figures'!L1021)*B1022)*'Population Figures'!$AJ1021, IF(U1022<>0, ('Population Figures'!AB1021-'Population Figures'!AF1021)*(ABS('Population Figures'!I1021-'Population Figures'!L1021)*B1022)*'Population Figures'!$AJ1021, IF(V1022<>0, ('Population Figures'!AC1021-'Population Figures'!AG1021)*(B1022*ABS('Population Figures'!I1021-'Population Figures'!L1021))*'Population Figures'!$AJ1021, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1021*'Population Figures'!F1021","v":0},{"$f":"IF('Population Figures'!Q1021<>\"\",'Population Figures'!Q1021*'Population Figures'!F1021,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1021<>\"\",'Population Figures'!R1021*'Population Figures'!F1021,\"N/A\")","v":"N/A"},{"$f":"B1022*'Population Figures'!S1021*'Population Figures'!AD1019","v":0},{"$f":"B1022*'Population Figures'!S1021","v":0},{"$f":"B1022*'Population Figures'!S1021*ABS('Population Figures'!AD1021-'Population Figures'!AH1021)*'Population Figures'!$AM$14","v":0},{"$f":"B1022*'Population Figures'!S1021*ABS('Population Figures'!AD1021-'Population Figures'!AH1021)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1024<>\"\", B1022*'Population Figures'!U1021*'Scenario 2 Contributing Fact'!F1024,B1022*'Population Figures'!U1021*'Scenario 3 - Nut. Analysis'!J1020)","v":0},{"$f":"IF('Population Figures'!W1021<>\"\",B1022*'Population Figures'!W1021*AF1022,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1021<>\"\",B1022*'Population Figures'!V1021*AF1022,\"N/A\")","v":"N/A"},{"$f":"B1022*'Population Figures'!U1021","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1024<>\"\", B1022*'Population Figures'!X1021*'Scenario 2 Contributing Fact'!G1024,B1022*'Population Figures'!X1021*'Scenario 3 - Nut. Analysis'!K1020)","v":0},{"$f":"IF('Population Figures'!Y1021<>\"\",B1022*'Population Figures'!Y1021*AJ1022,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1021<>\"\",B1022*'Population Figures'!Z1021*AJ1022,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1022","v":0},{"$f":"'Population Figures'!F1022","v":0},{"$f":"B1023*('Population Figures'!G1022)*'Population Figures'!AA1022","v":0},{"$f":"B1023*('Population Figures'!G1022)*'Population Figures'!AB1022","v":0},{"$f":"B1023*('Population Figures'!G1022)*'Population Figures'!AC1022","v":0},{"$f":"IF('Population Figures'!H1022<>\"\",IF(C1023<>0,B1023*('Population Figures'!H1022)*'Population Figures'!AA1022, IF(D1023<>0, B1023*('Population Figures'!H1022)*'Population Figures'!AB1022, IF(E1023<>0, B1023*('Population Figures'!H1022)*'Population Figures'!AC1022, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1022<>\"\",IF(C1023<>0,B1023*('Population Figures'!I1022)*'Population Figures'!AA1022, IF(D1023<>0, B1023*('Population Figures'!I1022)*'Population Figures'!AB1022, IF(E1023<>0, B1023*('Population Figures'!I1022)*'Population Figures'!AC1022, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1023*('Population Figures'!G1022)","v":0},{"$f":"'Population Figures'!AE1022*(B1023*'Population Figures'!G1022)*'Population Figures'!$AI1022","v":0},{"$f":"'Population Figures'!AF1022*(B1023*'Population Figures'!G1022)*'Population Figures'!$AI1022","v":0},{"$f":"'Population Figures'!AG1022*(B1023*'Population Figures'!G1022)*'Population Figures'!$AI1022","v":0},{"$f":"IF('Population Figures'!H1022<>\"\",IF(I1023<>0,'Population Figures'!AE1022*(B1023*'Population Figures'!H1022)*'Population Figures'!$AI1022, IF(J1023<>0, 'Population Figures'!AF1022*(B1023*'Population Figures'!H1022)*'Population Figures'!$AI1022, IF(K1023<>0, 'Population Figures'!AG1022*(B1023*'Population Figures'!H1022)*'Population Figures'!$AI1022, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1022<>\"\",IF(I1023<>0,'Population Figures'!AE1022*(B1023*'Population Figures'!I1022)*'Population Figures'!$AI1022, IF(J1023<>0, 'Population Figures'!AF1022*(B1023*'Population Figures'!I1022)*'Population Figures'!$AI1022, IF(K1023<>0, 'Population Figures'!AG1022*(B1023*'Population Figures'!I1022)*'Population Figures'!$AI1022, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1023<>0,I1023*'Population Figures'!$AM$6,IF(J1023<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1023),IF(K1023<>0,('PiN Physical and Mental WB'!K1023*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1023*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1023*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1022-'Population Figures'!AE1022)*(B1023*ABS('Population Figures'!G1022-'Population Figures'!J1022)*'Population Figures'!$AJ1022)","v":0},{"$f":"ABS('Population Figures'!AB1022-'Population Figures'!AF1022)*(B1023*ABS('Population Figures'!G1022-'Population Figures'!J1022))*'Population Figures'!$AJ1022","v":0},{"$f":"ABS('Population Figures'!AC1022-'Population Figures'!AG1022)*(B1023*ABS('Population Figures'!G1022-'Population Figures'!J1022)*'Population Figures'!$AJ1022)","v":0},{"$f":"IF('Population Figures'!H1022<>\"\",IF(T1023<>0,('Population Figures'!AA1022-'Population Figures'!AE1022)*(ABS('Population Figures'!H1022-'Population Figures'!K1022)*B1023)*'Population Figures'!$AJ1022, IF(U1023<>0, ('Population Figures'!AB1022-'Population Figures'!AF1022)*(ABS('Population Figures'!H1022-'Population Figures'!K1022)*B1023)*'Population Figures'!$AJ1022, IF(V1023<>0, ('Population Figures'!AC1022-'Population Figures'!AG1022)*(B1023*ABS('Population Figures'!H1022-'Population Figures'!K1022))*'Population Figures'!$AJ1022, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1022<>\"\",IF(T1023<>0,('Population Figures'!AA1022-'Population Figures'!AE1022)*(ABS('Population Figures'!I1022-'Population Figures'!L1022)*B1023)*'Population Figures'!$AJ1022, IF(U1023<>0, ('Population Figures'!AB1022-'Population Figures'!AF1022)*(ABS('Population Figures'!I1022-'Population Figures'!L1022)*B1023)*'Population Figures'!$AJ1022, IF(V1023<>0, ('Population Figures'!AC1022-'Population Figures'!AG1022)*(B1023*ABS('Population Figures'!I1022-'Population Figures'!L1022))*'Population Figures'!$AJ1022, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1022*'Population Figures'!F1022","v":0},{"$f":"IF('Population Figures'!Q1022<>\"\",'Population Figures'!Q1022*'Population Figures'!F1022,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1022<>\"\",'Population Figures'!R1022*'Population Figures'!F1022,\"N/A\")","v":"N/A"},{"$f":"B1023*'Population Figures'!S1022*'Population Figures'!AD1020","v":0},{"$f":"B1023*'Population Figures'!S1022","v":0},{"$f":"B1023*'Population Figures'!S1022*ABS('Population Figures'!AD1022-'Population Figures'!AH1022)*'Population Figures'!$AM$14","v":0},{"$f":"B1023*'Population Figures'!S1022*ABS('Population Figures'!AD1022-'Population Figures'!AH1022)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1025<>\"\", B1023*'Population Figures'!U1022*'Scenario 2 Contributing Fact'!F1025,B1023*'Population Figures'!U1022*'Scenario 3 - Nut. Analysis'!J1021)","v":0},{"$f":"IF('Population Figures'!W1022<>\"\",B1023*'Population Figures'!W1022*AF1023,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1022<>\"\",B1023*'Population Figures'!V1022*AF1023,\"N/A\")","v":"N/A"},{"$f":"B1023*'Population Figures'!U1022","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1025<>\"\", B1023*'Population Figures'!X1022*'Scenario 2 Contributing Fact'!G1025,B1023*'Population Figures'!X1022*'Scenario 3 - Nut. Analysis'!K1021)","v":0},{"$f":"IF('Population Figures'!Y1022<>\"\",B1023*'Population Figures'!Y1022*AJ1023,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1022<>\"\",B1023*'Population Figures'!Z1022*AJ1023,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1025","v":0},{"$f":"'Population Figures'!F1025","v":0},{"$f":"B1026*('Population Figures'!G1025)*'Population Figures'!AA1025","v":0},{"$f":"B1026*('Population Figures'!G1025)*'Population Figures'!AB1025","v":0},{"$f":"B1026*('Population Figures'!G1025)*'Population Figures'!AC1025","v":0},{"$f":"IF('Population Figures'!H1025<>\"\",IF(C1026<>0,B1026*('Population Figures'!H1025)*'Population Figures'!AA1025, IF(D1026<>0, B1026*('Population Figures'!H1025)*'Population Figures'!AB1025, IF(E1026<>0, B1026*('Population Figures'!H1025)*'Population Figures'!AC1025, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1025<>\"\",IF(C1026<>0,B1026*('Population Figures'!I1025)*'Population Figures'!AA1025, IF(D1026<>0, B1026*('Population Figures'!I1025)*'Population Figures'!AB1025, IF(E1026<>0, B1026*('Population Figures'!I1025)*'Population Figures'!AC1025, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1026*('Population Figures'!G1025)","v":0},{"$f":"'Population Figures'!AE1025*(B1026*'Population Figures'!G1025)*'Population Figures'!$AI1025","v":0},{"$f":"'Population Figures'!AF1025*(B1026*'Population Figures'!G1025)*'Population Figures'!$AI1025","v":0},{"$f":"'Population Figures'!AG1025*(B1026*'Population Figures'!G1025)*'Population Figures'!$AI1025","v":0},{"$f":"IF('Population Figures'!H1025<>\"\",IF(I1026<>0,'Population Figures'!AE1025*(B1026*'Population Figures'!H1025)*'Population Figures'!$AI1025, IF(J1026<>0, 'Population Figures'!AF1025*(B1026*'Population Figures'!H1025)*'Population Figures'!$AI1025, IF(K1026<>0, 'Population Figures'!AG1025*(B1026*'Population Figures'!H1025)*'Population Figures'!$AI1025, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1025<>\"\",IF(I1026<>0,'Population Figures'!AE1025*(B1026*'Population Figures'!I1025)*'Population Figures'!$AI1025, IF(J1026<>0, 'Population Figures'!AF1025*(B1026*'Population Figures'!I1025)*'Population Figures'!$AI1025, IF(K1026<>0, 'Population Figures'!AG1025*(B1026*'Population Figures'!I1025)*'Population Figures'!$AI1025, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1026<>0,I1026*'Population Figures'!$AM$6,IF(J1026<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1026),IF(K1026<>0,('PiN Physical and Mental WB'!K1026*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1026*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1026*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1025-'Population Figures'!AE1025)*(B1026*ABS('Population Figures'!G1025-'Population Figures'!J1025)*'Population Figures'!$AJ1025)","v":0},{"$f":"ABS('Population Figures'!AB1025-'Population Figures'!AF1025)*(B1026*ABS('Population Figures'!G1025-'Population Figures'!J1025))*'Population Figures'!$AJ1025","v":0},{"$f":"ABS('Population Figures'!AC1025-'Population Figures'!AG1025)*(B1026*ABS('Population Figures'!G1025-'Population Figures'!J1025)*'Population Figures'!$AJ1025)","v":0},{"$f":"IF('Population Figures'!H1025<>\"\",IF(T1026<>0,('Population Figures'!AA1025-'Population Figures'!AE1025)*(ABS('Population Figures'!H1025-'Population Figures'!K1025)*B1026)*'Population Figures'!$AJ1025, IF(U1026<>0, ('Population Figures'!AB1025-'Population Figures'!AF1025)*(ABS('Population Figures'!H1025-'Population Figures'!K1025)*B1026)*'Population Figures'!$AJ1025, IF(V1026<>0, ('Population Figures'!AC1025-'Population Figures'!AG1025)*(B1026*ABS('Population Figures'!H1025-'Population Figures'!K1025))*'Population Figures'!$AJ1025, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1025<>\"\",IF(T1026<>0,('Population Figures'!AA1025-'Population Figures'!AE1025)*(ABS('Population Figures'!I1025-'Population Figures'!L1025)*B1026)*'Population Figures'!$AJ1025, IF(U1026<>0, ('Population Figures'!AB1025-'Population Figures'!AF1025)*(ABS('Population Figures'!I1025-'Population Figures'!L1025)*B1026)*'Population Figures'!$AJ1025, IF(V1026<>0, ('Population Figures'!AC1025-'Population Figures'!AG1025)*(B1026*ABS('Population Figures'!I1025-'Population Figures'!L1025))*'Population Figures'!$AJ1025, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1025*'Population Figures'!F1025","v":0},{"$f":"IF('Population Figures'!Q1025<>\"\",'Population Figures'!Q1025*'Population Figures'!F1025,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1025<>\"\",'Population Figures'!R1025*'Population Figures'!F1025,\"N/A\")","v":"N/A"},{"$f":"B1026*'Population Figures'!S1025*'Population Figures'!AD1023","v":0},{"$f":"B1026*'Population Figures'!S1025","v":0},{"$f":"B1026*'Population Figures'!S1025*ABS('Population Figures'!AD1025-'Population Figures'!AH1025)*'Population Figures'!$AM$14","v":0},{"$f":"B1026*'Population Figures'!S1025*ABS('Population Figures'!AD1025-'Population Figures'!AH1025)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1028<>\"\", B1026*'Population Figures'!U1025*'Scenario 2 Contributing Fact'!F1028,B1026*'Population Figures'!U1025*'Scenario 3 - Nut. Analysis'!J1024)","v":0},{"$f":"IF('Population Figures'!W1025<>\"\",B1026*'Population Figures'!W1025*AF1026,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1025<>\"\",B1026*'Population Figures'!V1025*AF1026,\"N/A\")","v":"N/A"},{"$f":"B1026*'Population Figures'!U1025","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1028<>\"\", B1026*'Population Figures'!X1025*'Scenario 2 Contributing Fact'!G1028,B1026*'Population Figures'!X1025*'Scenario 3 - Nut. Analysis'!K1024)","v":0},{"$f":"IF('Population Figures'!Y1025<>\"\",B1026*'Population Figures'!Y1025*AJ1026,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1025<>\"\",B1026*'Population Figures'!Z1025*AJ1026,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1026","v":0},{"$f":"'Population Figures'!F1026","v":0},{"$f":"B1027*('Population Figures'!G1026)*'Population Figures'!AA1026","v":0},{"$f":"B1027*('Population Figures'!G1026)*'Population Figures'!AB1026","v":0},{"$f":"B1027*('Population Figures'!G1026)*'Population Figures'!AC1026","v":0},{"$f":"IF('Population Figures'!H1026<>\"\",IF(C1027<>0,B1027*('Population Figures'!H1026)*'Population Figures'!AA1026, IF(D1027<>0, B1027*('Population Figures'!H1026)*'Population Figures'!AB1026, IF(E1027<>0, B1027*('Population Figures'!H1026)*'Population Figures'!AC1026, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1026<>\"\",IF(C1027<>0,B1027*('Population Figures'!I1026)*'Population Figures'!AA1026, IF(D1027<>0, B1027*('Population Figures'!I1026)*'Population Figures'!AB1026, IF(E1027<>0, B1027*('Population Figures'!I1026)*'Population Figures'!AC1026, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1027*('Population Figures'!G1026)","v":0},{"$f":"'Population Figures'!AE1026*(B1027*'Population Figures'!G1026)*'Population Figures'!$AI1026","v":0},{"$f":"'Population Figures'!AF1026*(B1027*'Population Figures'!G1026)*'Population Figures'!$AI1026","v":0},{"$f":"'Population Figures'!AG1026*(B1027*'Population Figures'!G1026)*'Population Figures'!$AI1026","v":0},{"$f":"IF('Population Figures'!H1026<>\"\",IF(I1027<>0,'Population Figures'!AE1026*(B1027*'Population Figures'!H1026)*'Population Figures'!$AI1026, IF(J1027<>0, 'Population Figures'!AF1026*(B1027*'Population Figures'!H1026)*'Population Figures'!$AI1026, IF(K1027<>0, 'Population Figures'!AG1026*(B1027*'Population Figures'!H1026)*'Population Figures'!$AI1026, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1026<>\"\",IF(I1027<>0,'Population Figures'!AE1026*(B1027*'Population Figures'!I1026)*'Population Figures'!$AI1026, IF(J1027<>0, 'Population Figures'!AF1026*(B1027*'Population Figures'!I1026)*'Population Figures'!$AI1026, IF(K1027<>0, 'Population Figures'!AG1026*(B1027*'Population Figures'!I1026)*'Population Figures'!$AI1026, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1027<>0,I1027*'Population Figures'!$AM$6,IF(J1027<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1027),IF(K1027<>0,('PiN Physical and Mental WB'!K1027*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1027*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1027*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1026-'Population Figures'!AE1026)*(B1027*ABS('Population Figures'!G1026-'Population Figures'!J1026)*'Population Figures'!$AJ1026)","v":0},{"$f":"ABS('Population Figures'!AB1026-'Population Figures'!AF1026)*(B1027*ABS('Population Figures'!G1026-'Population Figures'!J1026))*'Population Figures'!$AJ1026","v":0},{"$f":"ABS('Population Figures'!AC1026-'Population Figures'!AG1026)*(B1027*ABS('Population Figures'!G1026-'Population Figures'!J1026)*'Population Figures'!$AJ1026)","v":0},{"$f":"IF('Population Figures'!H1026<>\"\",IF(T1027<>0,('Population Figures'!AA1026-'Population Figures'!AE1026)*(ABS('Population Figures'!H1026-'Population Figures'!K1026)*B1027)*'Population Figures'!$AJ1026, IF(U1027<>0, ('Population Figures'!AB1026-'Population Figures'!AF1026)*(ABS('Population Figures'!H1026-'Population Figures'!K1026)*B1027)*'Population Figures'!$AJ1026, IF(V1027<>0, ('Population Figures'!AC1026-'Population Figures'!AG1026)*(B1027*ABS('Population Figures'!H1026-'Population Figures'!K1026))*'Population Figures'!$AJ1026, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1026<>\"\",IF(T1027<>0,('Population Figures'!AA1026-'Population Figures'!AE1026)*(ABS('Population Figures'!I1026-'Population Figures'!L1026)*B1027)*'Population Figures'!$AJ1026, IF(U1027<>0, ('Population Figures'!AB1026-'Population Figures'!AF1026)*(ABS('Population Figures'!I1026-'Population Figures'!L1026)*B1027)*'Population Figures'!$AJ1026, IF(V1027<>0, ('Population Figures'!AC1026-'Population Figures'!AG1026)*(B1027*ABS('Population Figures'!I1026-'Population Figures'!L1026))*'Population Figures'!$AJ1026, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1026*'Population Figures'!F1026","v":0},{"$f":"IF('Population Figures'!Q1026<>\"\",'Population Figures'!Q1026*'Population Figures'!F1026,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1026<>\"\",'Population Figures'!R1026*'Population Figures'!F1026,\"N/A\")","v":"N/A"},{"$f":"B1027*'Population Figures'!S1026*'Population Figures'!AD1024","v":0},{"$f":"B1027*'Population Figures'!S1026","v":0},{"$f":"B1027*'Population Figures'!S1026*ABS('Population Figures'!AD1026-'Population Figures'!AH1026)*'Population Figures'!$AM$14","v":0},{"$f":"B1027*'Population Figures'!S1026*ABS('Population Figures'!AD1026-'Population Figures'!AH1026)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1029<>\"\", B1027*'Population Figures'!U1026*'Scenario 2 Contributing Fact'!F1029,B1027*'Population Figures'!U1026*'Scenario 3 - Nut. Analysis'!J1025)","v":0},{"$f":"IF('Population Figures'!W1026<>\"\",B1027*'Population Figures'!W1026*AF1027,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1026<>\"\",B1027*'Population Figures'!V1026*AF1027,\"N/A\")","v":"N/A"},{"$f":"B1027*'Population Figures'!U1026","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1029<>\"\", B1027*'Population Figures'!X1026*'Scenario 2 Contributing Fact'!G1029,B1027*'Population Figures'!X1026*'Scenario 3 - Nut. Analysis'!K1025)","v":0},{"$f":"IF('Population Figures'!Y1026<>\"\",B1027*'Population Figures'!Y1026*AJ1027,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1026<>\"\",B1027*'Population Figures'!Z1026*AJ1027,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1028","v":0},{"$f":"'Population Figures'!F1028","v":0},{"$f":"B1029*('Population Figures'!G1028)*'Population Figures'!AA1028","v":0},{"$f":"B1029*('Population Figures'!G1028)*'Population Figures'!AB1028","v":0},{"$f":"B1029*('Population Figures'!G1028)*'Population Figures'!AC1028","v":0},{"$f":"IF('Population Figures'!H1028<>\"\",IF(C1029<>0,B1029*('Population Figures'!H1028)*'Population Figures'!AA1028, IF(D1029<>0, B1029*('Population Figures'!H1028)*'Population Figures'!AB1028, IF(E1029<>0, B1029*('Population Figures'!H1028)*'Population Figures'!AC1028, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1028<>\"\",IF(C1029<>0,B1029*('Population Figures'!I1028)*'Population Figures'!AA1028, IF(D1029<>0, B1029*('Population Figures'!I1028)*'Population Figures'!AB1028, IF(E1029<>0, B1029*('Population Figures'!I1028)*'Population Figures'!AC1028, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1029*('Population Figures'!G1028)","v":0},{"$f":"'Population Figures'!AE1028*(B1029*'Population Figures'!G1028)*'Population Figures'!$AI1028","v":0},{"$f":"'Population Figures'!AF1028*(B1029*'Population Figures'!G1028)*'Population Figures'!$AI1028","v":0},{"$f":"'Population Figures'!AG1028*(B1029*'Population Figures'!G1028)*'Population Figures'!$AI1028","v":0},{"$f":"IF('Population Figures'!H1028<>\"\",IF(I1029<>0,'Population Figures'!AE1028*(B1029*'Population Figures'!H1028)*'Population Figures'!$AI1028, IF(J1029<>0, 'Population Figures'!AF1028*(B1029*'Population Figures'!H1028)*'Population Figures'!$AI1028, IF(K1029<>0, 'Population Figures'!AG1028*(B1029*'Population Figures'!H1028)*'Population Figures'!$AI1028, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1028<>\"\",IF(I1029<>0,'Population Figures'!AE1028*(B1029*'Population Figures'!I1028)*'Population Figures'!$AI1028, IF(J1029<>0, 'Population Figures'!AF1028*(B1029*'Population Figures'!I1028)*'Population Figures'!$AI1028, IF(K1029<>0, 'Population Figures'!AG1028*(B1029*'Population Figures'!I1028)*'Population Figures'!$AI1028, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1029<>0,I1029*'Population Figures'!$AM$6,IF(J1029<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1029),IF(K1029<>0,('PiN Physical and Mental WB'!K1029*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1029*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1029*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1028-'Population Figures'!AE1028)*(B1029*ABS('Population Figures'!G1028-'Population Figures'!J1028)*'Population Figures'!$AJ1028)","v":0},{"$f":"ABS('Population Figures'!AB1028-'Population Figures'!AF1028)*(B1029*ABS('Population Figures'!G1028-'Population Figures'!J1028))*'Population Figures'!$AJ1028","v":0},{"$f":"ABS('Population Figures'!AC1028-'Population Figures'!AG1028)*(B1029*ABS('Population Figures'!G1028-'Population Figures'!J1028)*'Population Figures'!$AJ1028)","v":0},{"$f":"IF('Population Figures'!H1028<>\"\",IF(T1029<>0,('Population Figures'!AA1028-'Population Figures'!AE1028)*(ABS('Population Figures'!H1028-'Population Figures'!K1028)*B1029)*'Population Figures'!$AJ1028, IF(U1029<>0, ('Population Figures'!AB1028-'Population Figures'!AF1028)*(ABS('Population Figures'!H1028-'Population Figures'!K1028)*B1029)*'Population Figures'!$AJ1028, IF(V1029<>0, ('Population Figures'!AC1028-'Population Figures'!AG1028)*(B1029*ABS('Population Figures'!H1028-'Population Figures'!K1028))*'Population Figures'!$AJ1028, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1028<>\"\",IF(T1029<>0,('Population Figures'!AA1028-'Population Figures'!AE1028)*(ABS('Population Figures'!I1028-'Population Figures'!L1028)*B1029)*'Population Figures'!$AJ1028, IF(U1029<>0, ('Population Figures'!AB1028-'Population Figures'!AF1028)*(ABS('Population Figures'!I1028-'Population Figures'!L1028)*B1029)*'Population Figures'!$AJ1028, IF(V1029<>0, ('Population Figures'!AC1028-'Population Figures'!AG1028)*(B1029*ABS('Population Figures'!I1028-'Population Figures'!L1028))*'Population Figures'!$AJ1028, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1028*'Population Figures'!F1028","v":0},{"$f":"IF('Population Figures'!Q1028<>\"\",'Population Figures'!Q1028*'Population Figures'!F1028,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1028<>\"\",'Population Figures'!R1028*'Population Figures'!F1028,\"N/A\")","v":"N/A"},{"$f":"B1029*'Population Figures'!S1028*'Population Figures'!AD1026","v":0},{"$f":"B1029*'Population Figures'!S1028","v":0},{"$f":"B1029*'Population Figures'!S1028*ABS('Population Figures'!AD1028-'Population Figures'!AH1028)*'Population Figures'!$AM$14","v":0},{"$f":"B1029*'Population Figures'!S1028*ABS('Population Figures'!AD1028-'Population Figures'!AH1028)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1031<>\"\", B1029*'Population Figures'!U1028*'Scenario 2 Contributing Fact'!F1031,B1029*'Population Figures'!U1028*'Scenario 3 - Nut. Analysis'!J1027)","v":0},{"$f":"IF('Population Figures'!W1028<>\"\",B1029*'Population Figures'!W1028*AF1029,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1028<>\"\",B1029*'Population Figures'!V1028*AF1029,\"N/A\")","v":"N/A"},{"$f":"B1029*'Population Figures'!U1028","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1031<>\"\", B1029*'Population Figures'!X1028*'Scenario 2 Contributing Fact'!G1031,B1029*'Population Figures'!X1028*'Scenario 3 - Nut. Analysis'!K1027)","v":0},{"$f":"IF('Population Figures'!Y1028<>\"\",B1029*'Population Figures'!Y1028*AJ1029,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1028<>\"\",B1029*'Population Figures'!Z1028*AJ1029,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1029","v":0},{"$f":"'Population Figures'!F1029","v":0},{"$f":"B1030*('Population Figures'!G1029)*'Population Figures'!AA1029","v":0},{"$f":"B1030*('Population Figures'!G1029)*'Population Figures'!AB1029","v":0},{"$f":"B1030*('Population Figures'!G1029)*'Population Figures'!AC1029","v":0},{"$f":"IF('Population Figures'!H1029<>\"\",IF(C1030<>0,B1030*('Population Figures'!H1029)*'Population Figures'!AA1029, IF(D1030<>0, B1030*('Population Figures'!H1029)*'Population Figures'!AB1029, IF(E1030<>0, B1030*('Population Figures'!H1029)*'Population Figures'!AC1029, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1029<>\"\",IF(C1030<>0,B1030*('Population Figures'!I1029)*'Population Figures'!AA1029, IF(D1030<>0, B1030*('Population Figures'!I1029)*'Population Figures'!AB1029, IF(E1030<>0, B1030*('Population Figures'!I1029)*'Population Figures'!AC1029, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1030*('Population Figures'!G1029)","v":0},{"$f":"'Population Figures'!AE1029*(B1030*'Population Figures'!G1029)*'Population Figures'!$AI1029","v":0},{"$f":"'Population Figures'!AF1029*(B1030*'Population Figures'!G1029)*'Population Figures'!$AI1029","v":0},{"$f":"'Population Figures'!AG1029*(B1030*'Population Figures'!G1029)*'Population Figures'!$AI1029","v":0},{"$f":"IF('Population Figures'!H1029<>\"\",IF(I1030<>0,'Population Figures'!AE1029*(B1030*'Population Figures'!H1029)*'Population Figures'!$AI1029, IF(J1030<>0, 'Population Figures'!AF1029*(B1030*'Population Figures'!H1029)*'Population Figures'!$AI1029, IF(K1030<>0, 'Population Figures'!AG1029*(B1030*'Population Figures'!H1029)*'Population Figures'!$AI1029, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1029<>\"\",IF(I1030<>0,'Population Figures'!AE1029*(B1030*'Population Figures'!I1029)*'Population Figures'!$AI1029, IF(J1030<>0, 'Population Figures'!AF1029*(B1030*'Population Figures'!I1029)*'Population Figures'!$AI1029, IF(K1030<>0, 'Population Figures'!AG1029*(B1030*'Population Figures'!I1029)*'Population Figures'!$AI1029, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1030<>0,I1030*'Population Figures'!$AM$6,IF(J1030<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1030),IF(K1030<>0,('PiN Physical and Mental WB'!K1030*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1030*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1030*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1029-'Population Figures'!AE1029)*(B1030*ABS('Population Figures'!G1029-'Population Figures'!J1029)*'Population Figures'!$AJ1029)","v":0},{"$f":"ABS('Population Figures'!AB1029-'Population Figures'!AF1029)*(B1030*ABS('Population Figures'!G1029-'Population Figures'!J1029))*'Population Figures'!$AJ1029","v":0},{"$f":"ABS('Population Figures'!AC1029-'Population Figures'!AG1029)*(B1030*ABS('Population Figures'!G1029-'Population Figures'!J1029)*'Population Figures'!$AJ1029)","v":0},{"$f":"IF('Population Figures'!H1029<>\"\",IF(T1030<>0,('Population Figures'!AA1029-'Population Figures'!AE1029)*(ABS('Population Figures'!H1029-'Population Figures'!K1029)*B1030)*'Population Figures'!$AJ1029, IF(U1030<>0, ('Population Figures'!AB1029-'Population Figures'!AF1029)*(ABS('Population Figures'!H1029-'Population Figures'!K1029)*B1030)*'Population Figures'!$AJ1029, IF(V1030<>0, ('Population Figures'!AC1029-'Population Figures'!AG1029)*(B1030*ABS('Population Figures'!H1029-'Population Figures'!K1029))*'Population Figures'!$AJ1029, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1029<>\"\",IF(T1030<>0,('Population Figures'!AA1029-'Population Figures'!AE1029)*(ABS('Population Figures'!I1029-'Population Figures'!L1029)*B1030)*'Population Figures'!$AJ1029, IF(U1030<>0, ('Population Figures'!AB1029-'Population Figures'!AF1029)*(ABS('Population Figures'!I1029-'Population Figures'!L1029)*B1030)*'Population Figures'!$AJ1029, IF(V1030<>0, ('Population Figures'!AC1029-'Population Figures'!AG1029)*(B1030*ABS('Population Figures'!I1029-'Population Figures'!L1029))*'Population Figures'!$AJ1029, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1029*'Population Figures'!F1029","v":0},{"$f":"IF('Population Figures'!Q1029<>\"\",'Population Figures'!Q1029*'Population Figures'!F1029,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1029<>\"\",'Population Figures'!R1029*'Population Figures'!F1029,\"N/A\")","v":"N/A"},{"$f":"B1030*'Population Figures'!S1029*'Population Figures'!AD1027","v":0},{"$f":"B1030*'Population Figures'!S1029","v":0},{"$f":"B1030*'Population Figures'!S1029*ABS('Population Figures'!AD1029-'Population Figures'!AH1029)*'Population Figures'!$AM$14","v":0},{"$f":"B1030*'Population Figures'!S1029*ABS('Population Figures'!AD1029-'Population Figures'!AH1029)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1032<>\"\", B1030*'Population Figures'!U1029*'Scenario 2 Contributing Fact'!F1032,B1030*'Population Figures'!U1029*'Scenario 3 - Nut. Analysis'!J1028)","v":0},{"$f":"IF('Population Figures'!W1029<>\"\",B1030*'Population Figures'!W1029*AF1030,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1029<>\"\",B1030*'Population Figures'!V1029*AF1030,\"N/A\")","v":"N/A"},{"$f":"B1030*'Population Figures'!U1029","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1032<>\"\", B1030*'Population Figures'!X1029*'Scenario 2 Contributing Fact'!G1032,B1030*'Population Figures'!X1029*'Scenario 3 - Nut. Analysis'!K1028)","v":0},{"$f":"IF('Population Figures'!Y1029<>\"\",B1030*'Population Figures'!Y1029*AJ1030,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1029<>\"\",B1030*'Population Figures'!Z1029*AJ1030,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1032","v":0},{"$f":"'Population Figures'!F1032","v":0},{"$f":"B1033*('Population Figures'!G1032)*'Population Figures'!AA1032","v":0},{"$f":"B1033*('Population Figures'!G1032)*'Population Figures'!AB1032","v":0},{"$f":"B1033*('Population Figures'!G1032)*'Population Figures'!AC1032","v":0},{"$f":"IF('Population Figures'!H1032<>\"\",IF(C1033<>0,B1033*('Population Figures'!H1032)*'Population Figures'!AA1032, IF(D1033<>0, B1033*('Population Figures'!H1032)*'Population Figures'!AB1032, IF(E1033<>0, B1033*('Population Figures'!H1032)*'Population Figures'!AC1032, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1032<>\"\",IF(C1033<>0,B1033*('Population Figures'!I1032)*'Population Figures'!AA1032, IF(D1033<>0, B1033*('Population Figures'!I1032)*'Population Figures'!AB1032, IF(E1033<>0, B1033*('Population Figures'!I1032)*'Population Figures'!AC1032, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1033*('Population Figures'!G1032)","v":0},{"$f":"'Population Figures'!AE1032*(B1033*'Population Figures'!G1032)*'Population Figures'!$AI1032","v":0},{"$f":"'Population Figures'!AF1032*(B1033*'Population Figures'!G1032)*'Population Figures'!$AI1032","v":0},{"$f":"'Population Figures'!AG1032*(B1033*'Population Figures'!G1032)*'Population Figures'!$AI1032","v":0},{"$f":"IF('Population Figures'!H1032<>\"\",IF(I1033<>0,'Population Figures'!AE1032*(B1033*'Population Figures'!H1032)*'Population Figures'!$AI1032, IF(J1033<>0, 'Population Figures'!AF1032*(B1033*'Population Figures'!H1032)*'Population Figures'!$AI1032, IF(K1033<>0, 'Population Figures'!AG1032*(B1033*'Population Figures'!H1032)*'Population Figures'!$AI1032, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1032<>\"\",IF(I1033<>0,'Population Figures'!AE1032*(B1033*'Population Figures'!I1032)*'Population Figures'!$AI1032, IF(J1033<>0, 'Population Figures'!AF1032*(B1033*'Population Figures'!I1032)*'Population Figures'!$AI1032, IF(K1033<>0, 'Population Figures'!AG1032*(B1033*'Population Figures'!I1032)*'Population Figures'!$AI1032, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1033<>0,I1033*'Population Figures'!$AM$6,IF(J1033<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1033),IF(K1033<>0,('PiN Physical and Mental WB'!K1033*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1033*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1033*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1032-'Population Figures'!AE1032)*(B1033*ABS('Population Figures'!G1032-'Population Figures'!J1032)*'Population Figures'!$AJ1032)","v":0},{"$f":"ABS('Population Figures'!AB1032-'Population Figures'!AF1032)*(B1033*ABS('Population Figures'!G1032-'Population Figures'!J1032))*'Population Figures'!$AJ1032","v":0},{"$f":"ABS('Population Figures'!AC1032-'Population Figures'!AG1032)*(B1033*ABS('Population Figures'!G1032-'Population Figures'!J1032)*'Population Figures'!$AJ1032)","v":0},{"$f":"IF('Population Figures'!H1032<>\"\",IF(T1033<>0,('Population Figures'!AA1032-'Population Figures'!AE1032)*(ABS('Population Figures'!H1032-'Population Figures'!K1032)*B1033)*'Population Figures'!$AJ1032, IF(U1033<>0, ('Population Figures'!AB1032-'Population Figures'!AF1032)*(ABS('Population Figures'!H1032-'Population Figures'!K1032)*B1033)*'Population Figures'!$AJ1032, IF(V1033<>0, ('Population Figures'!AC1032-'Population Figures'!AG1032)*(B1033*ABS('Population Figures'!H1032-'Population Figures'!K1032))*'Population Figures'!$AJ1032, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1032<>\"\",IF(T1033<>0,('Population Figures'!AA1032-'Population Figures'!AE1032)*(ABS('Population Figures'!I1032-'Population Figures'!L1032)*B1033)*'Population Figures'!$AJ1032, IF(U1033<>0, ('Population Figures'!AB1032-'Population Figures'!AF1032)*(ABS('Population Figures'!I1032-'Population Figures'!L1032)*B1033)*'Population Figures'!$AJ1032, IF(V1033<>0, ('Population Figures'!AC1032-'Population Figures'!AG1032)*(B1033*ABS('Population Figures'!I1032-'Population Figures'!L1032))*'Population Figures'!$AJ1032, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1032*'Population Figures'!F1032","v":0},{"$f":"IF('Population Figures'!Q1032<>\"\",'Population Figures'!Q1032*'Population Figures'!F1032,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1032<>\"\",'Population Figures'!R1032*'Population Figures'!F1032,\"N/A\")","v":"N/A"},{"$f":"B1033*'Population Figures'!S1032*'Population Figures'!AD1030","v":0},{"$f":"B1033*'Population Figures'!S1032","v":0},{"$f":"B1033*'Population Figures'!S1032*ABS('Population Figures'!AD1032-'Population Figures'!AH1032)*'Population Figures'!$AM$14","v":0},{"$f":"B1033*'Population Figures'!S1032*ABS('Population Figures'!AD1032-'Population Figures'!AH1032)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1035<>\"\", B1033*'Population Figures'!U1032*'Scenario 2 Contributing Fact'!F1035,B1033*'Population Figures'!U1032*'Scenario 3 - Nut. Analysis'!J1031)","v":0},{"$f":"IF('Population Figures'!W1032<>\"\",B1033*'Population Figures'!W1032*AF1033,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1032<>\"\",B1033*'Population Figures'!V1032*AF1033,\"N/A\")","v":"N/A"},{"$f":"B1033*'Population Figures'!U1032","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1035<>\"\", B1033*'Population Figures'!X1032*'Scenario 2 Contributing Fact'!G1035,B1033*'Population Figures'!X1032*'Scenario 3 - Nut. Analysis'!K1031)","v":0},{"$f":"IF('Population Figures'!Y1032<>\"\",B1033*'Population Figures'!Y1032*AJ1033,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1032<>\"\",B1033*'Population Figures'!Z1032*AJ1033,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1033","v":0},{"$f":"'Population Figures'!F1033","v":0},{"$f":"B1034*('Population Figures'!G1033)*'Population Figures'!AA1033","v":0},{"$f":"B1034*('Population Figures'!G1033)*'Population Figures'!AB1033","v":0},{"$f":"B1034*('Population Figures'!G1033)*'Population Figures'!AC1033","v":0},{"$f":"IF('Population Figures'!H1033<>\"\",IF(C1034<>0,B1034*('Population Figures'!H1033)*'Population Figures'!AA1033, IF(D1034<>0, B1034*('Population Figures'!H1033)*'Population Figures'!AB1033, IF(E1034<>0, B1034*('Population Figures'!H1033)*'Population Figures'!AC1033, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1033<>\"\",IF(C1034<>0,B1034*('Population Figures'!I1033)*'Population Figures'!AA1033, IF(D1034<>0, B1034*('Population Figures'!I1033)*'Population Figures'!AB1033, IF(E1034<>0, B1034*('Population Figures'!I1033)*'Population Figures'!AC1033, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1034*('Population Figures'!G1033)","v":0},{"$f":"'Population Figures'!AE1033*(B1034*'Population Figures'!G1033)*'Population Figures'!$AI1033","v":0},{"$f":"'Population Figures'!AF1033*(B1034*'Population Figures'!G1033)*'Population Figures'!$AI1033","v":0},{"$f":"'Population Figures'!AG1033*(B1034*'Population Figures'!G1033)*'Population Figures'!$AI1033","v":0},{"$f":"IF('Population Figures'!H1033<>\"\",IF(I1034<>0,'Population Figures'!AE1033*(B1034*'Population Figures'!H1033)*'Population Figures'!$AI1033, IF(J1034<>0, 'Population Figures'!AF1033*(B1034*'Population Figures'!H1033)*'Population Figures'!$AI1033, IF(K1034<>0, 'Population Figures'!AG1033*(B1034*'Population Figures'!H1033)*'Population Figures'!$AI1033, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1033<>\"\",IF(I1034<>0,'Population Figures'!AE1033*(B1034*'Population Figures'!I1033)*'Population Figures'!$AI1033, IF(J1034<>0, 'Population Figures'!AF1033*(B1034*'Population Figures'!I1033)*'Population Figures'!$AI1033, IF(K1034<>0, 'Population Figures'!AG1033*(B1034*'Population Figures'!I1033)*'Population Figures'!$AI1033, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1034<>0,I1034*'Population Figures'!$AM$6,IF(J1034<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1034),IF(K1034<>0,('PiN Physical and Mental WB'!K1034*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1034*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1034*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1033-'Population Figures'!AE1033)*(B1034*ABS('Population Figures'!G1033-'Population Figures'!J1033)*'Population Figures'!$AJ1033)","v":0},{"$f":"ABS('Population Figures'!AB1033-'Population Figures'!AF1033)*(B1034*ABS('Population Figures'!G1033-'Population Figures'!J1033))*'Population Figures'!$AJ1033","v":0},{"$f":"ABS('Population Figures'!AC1033-'Population Figures'!AG1033)*(B1034*ABS('Population Figures'!G1033-'Population Figures'!J1033)*'Population Figures'!$AJ1033)","v":0},{"$f":"IF('Population Figures'!H1033<>\"\",IF(T1034<>0,('Population Figures'!AA1033-'Population Figures'!AE1033)*(ABS('Population Figures'!H1033-'Population Figures'!K1033)*B1034)*'Population Figures'!$AJ1033, IF(U1034<>0, ('Population Figures'!AB1033-'Population Figures'!AF1033)*(ABS('Population Figures'!H1033-'Population Figures'!K1033)*B1034)*'Population Figures'!$AJ1033, IF(V1034<>0, ('Population Figures'!AC1033-'Population Figures'!AG1033)*(B1034*ABS('Population Figures'!H1033-'Population Figures'!K1033))*'Population Figures'!$AJ1033, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1033<>\"\",IF(T1034<>0,('Population Figures'!AA1033-'Population Figures'!AE1033)*(ABS('Population Figures'!I1033-'Population Figures'!L1033)*B1034)*'Population Figures'!$AJ1033, IF(U1034<>0, ('Population Figures'!AB1033-'Population Figures'!AF1033)*(ABS('Population Figures'!I1033-'Population Figures'!L1033)*B1034)*'Population Figures'!$AJ1033, IF(V1034<>0, ('Population Figures'!AC1033-'Population Figures'!AG1033)*(B1034*ABS('Population Figures'!I1033-'Population Figures'!L1033))*'Population Figures'!$AJ1033, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1033*'Population Figures'!F1033","v":0},{"$f":"IF('Population Figures'!Q1033<>\"\",'Population Figures'!Q1033*'Population Figures'!F1033,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1033<>\"\",'Population Figures'!R1033*'Population Figures'!F1033,\"N/A\")","v":"N/A"},{"$f":"B1034*'Population Figures'!S1033*'Population Figures'!AD1031","v":0},{"$f":"B1034*'Population Figures'!S1033","v":0},{"$f":"B1034*'Population Figures'!S1033*ABS('Population Figures'!AD1033-'Population Figures'!AH1033)*'Population Figures'!$AM$14","v":0},{"$f":"B1034*'Population Figures'!S1033*ABS('Population Figures'!AD1033-'Population Figures'!AH1033)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1036<>\"\", B1034*'Population Figures'!U1033*'Scenario 2 Contributing Fact'!F1036,B1034*'Population Figures'!U1033*'Scenario 3 - Nut. Analysis'!J1032)","v":0},{"$f":"IF('Population Figures'!W1033<>\"\",B1034*'Population Figures'!W1033*AF1034,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1033<>\"\",B1034*'Population Figures'!V1033*AF1034,\"N/A\")","v":"N/A"},{"$f":"B1034*'Population Figures'!U1033","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1036<>\"\", B1034*'Population Figures'!X1033*'Scenario 2 Contributing Fact'!G1036,B1034*'Population Figures'!X1033*'Scenario 3 - Nut. Analysis'!K1032)","v":0},{"$f":"IF('Population Figures'!Y1033<>\"\",B1034*'Population Figures'!Y1033*AJ1034,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1033<>\"\",B1034*'Population Figures'!Z1033*AJ1034,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1035","v":0},{"$f":"'Population Figures'!F1035","v":0},{"$f":"B1036*('Population Figures'!G1035)*'Population Figures'!AA1035","v":0},{"$f":"B1036*('Population Figures'!G1035)*'Population Figures'!AB1035","v":0},{"$f":"B1036*('Population Figures'!G1035)*'Population Figures'!AC1035","v":0},{"$f":"IF('Population Figures'!H1035<>\"\",IF(C1036<>0,B1036*('Population Figures'!H1035)*'Population Figures'!AA1035, IF(D1036<>0, B1036*('Population Figures'!H1035)*'Population Figures'!AB1035, IF(E1036<>0, B1036*('Population Figures'!H1035)*'Population Figures'!AC1035, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1035<>\"\",IF(C1036<>0,B1036*('Population Figures'!I1035)*'Population Figures'!AA1035, IF(D1036<>0, B1036*('Population Figures'!I1035)*'Population Figures'!AB1035, IF(E1036<>0, B1036*('Population Figures'!I1035)*'Population Figures'!AC1035, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1036*('Population Figures'!G1035)","v":0},{"$f":"'Population Figures'!AE1035*(B1036*'Population Figures'!G1035)*'Population Figures'!$AI1035","v":0},{"$f":"'Population Figures'!AF1035*(B1036*'Population Figures'!G1035)*'Population Figures'!$AI1035","v":0},{"$f":"'Population Figures'!AG1035*(B1036*'Population Figures'!G1035)*'Population Figures'!$AI1035","v":0},{"$f":"IF('Population Figures'!H1035<>\"\",IF(I1036<>0,'Population Figures'!AE1035*(B1036*'Population Figures'!H1035)*'Population Figures'!$AI1035, IF(J1036<>0, 'Population Figures'!AF1035*(B1036*'Population Figures'!H1035)*'Population Figures'!$AI1035, IF(K1036<>0, 'Population Figures'!AG1035*(B1036*'Population Figures'!H1035)*'Population Figures'!$AI1035, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1035<>\"\",IF(I1036<>0,'Population Figures'!AE1035*(B1036*'Population Figures'!I1035)*'Population Figures'!$AI1035, IF(J1036<>0, 'Population Figures'!AF1035*(B1036*'Population Figures'!I1035)*'Population Figures'!$AI1035, IF(K1036<>0, 'Population Figures'!AG1035*(B1036*'Population Figures'!I1035)*'Population Figures'!$AI1035, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1036<>0,I1036*'Population Figures'!$AM$6,IF(J1036<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1036),IF(K1036<>0,('PiN Physical and Mental WB'!K1036*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1036*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1036*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1035-'Population Figures'!AE1035)*(B1036*ABS('Population Figures'!G1035-'Population Figures'!J1035)*'Population Figures'!$AJ1035)","v":0},{"$f":"ABS('Population Figures'!AB1035-'Population Figures'!AF1035)*(B1036*ABS('Population Figures'!G1035-'Population Figures'!J1035))*'Population Figures'!$AJ1035","v":0},{"$f":"ABS('Population Figures'!AC1035-'Population Figures'!AG1035)*(B1036*ABS('Population Figures'!G1035-'Population Figures'!J1035)*'Population Figures'!$AJ1035)","v":0},{"$f":"IF('Population Figures'!H1035<>\"\",IF(T1036<>0,('Population Figures'!AA1035-'Population Figures'!AE1035)*(ABS('Population Figures'!H1035-'Population Figures'!K1035)*B1036)*'Population Figures'!$AJ1035, IF(U1036<>0, ('Population Figures'!AB1035-'Population Figures'!AF1035)*(ABS('Population Figures'!H1035-'Population Figures'!K1035)*B1036)*'Population Figures'!$AJ1035, IF(V1036<>0, ('Population Figures'!AC1035-'Population Figures'!AG1035)*(B1036*ABS('Population Figures'!H1035-'Population Figures'!K1035))*'Population Figures'!$AJ1035, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1035<>\"\",IF(T1036<>0,('Population Figures'!AA1035-'Population Figures'!AE1035)*(ABS('Population Figures'!I1035-'Population Figures'!L1035)*B1036)*'Population Figures'!$AJ1035, IF(U1036<>0, ('Population Figures'!AB1035-'Population Figures'!AF1035)*(ABS('Population Figures'!I1035-'Population Figures'!L1035)*B1036)*'Population Figures'!$AJ1035, IF(V1036<>0, ('Population Figures'!AC1035-'Population Figures'!AG1035)*(B1036*ABS('Population Figures'!I1035-'Population Figures'!L1035))*'Population Figures'!$AJ1035, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1035*'Population Figures'!F1035","v":0},{"$f":"IF('Population Figures'!Q1035<>\"\",'Population Figures'!Q1035*'Population Figures'!F1035,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1035<>\"\",'Population Figures'!R1035*'Population Figures'!F1035,\"N/A\")","v":"N/A"},{"$f":"B1036*'Population Figures'!S1035*'Population Figures'!AD1033","v":0},{"$f":"B1036*'Population Figures'!S1035","v":0},{"$f":"B1036*'Population Figures'!S1035*ABS('Population Figures'!AD1035-'Population Figures'!AH1035)*'Population Figures'!$AM$14","v":0},{"$f":"B1036*'Population Figures'!S1035*ABS('Population Figures'!AD1035-'Population Figures'!AH1035)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1038<>\"\", B1036*'Population Figures'!U1035*'Scenario 2 Contributing Fact'!F1038,B1036*'Population Figures'!U1035*'Scenario 3 - Nut. Analysis'!J1034)","v":0},{"$f":"IF('Population Figures'!W1035<>\"\",B1036*'Population Figures'!W1035*AF1036,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1035<>\"\",B1036*'Population Figures'!V1035*AF1036,\"N/A\")","v":"N/A"},{"$f":"B1036*'Population Figures'!U1035","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1038<>\"\", B1036*'Population Figures'!X1035*'Scenario 2 Contributing Fact'!G1038,B1036*'Population Figures'!X1035*'Scenario 3 - Nut. Analysis'!K1034)","v":0},{"$f":"IF('Population Figures'!Y1035<>\"\",B1036*'Population Figures'!Y1035*AJ1036,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1035<>\"\",B1036*'Population Figures'!Z1035*AJ1036,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1036","v":0},{"$f":"'Population Figures'!F1036","v":0},{"$f":"B1037*('Population Figures'!G1036)*'Population Figures'!AA1036","v":0},{"$f":"B1037*('Population Figures'!G1036)*'Population Figures'!AB1036","v":0},{"$f":"B1037*('Population Figures'!G1036)*'Population Figures'!AC1036","v":0},{"$f":"IF('Population Figures'!H1036<>\"\",IF(C1037<>0,B1037*('Population Figures'!H1036)*'Population Figures'!AA1036, IF(D1037<>0, B1037*('Population Figures'!H1036)*'Population Figures'!AB1036, IF(E1037<>0, B1037*('Population Figures'!H1036)*'Population Figures'!AC1036, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1036<>\"\",IF(C1037<>0,B1037*('Population Figures'!I1036)*'Population Figures'!AA1036, IF(D1037<>0, B1037*('Population Figures'!I1036)*'Population Figures'!AB1036, IF(E1037<>0, B1037*('Population Figures'!I1036)*'Population Figures'!AC1036, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1037*('Population Figures'!G1036)","v":0},{"$f":"'Population Figures'!AE1036*(B1037*'Population Figures'!G1036)*'Population Figures'!$AI1036","v":0},{"$f":"'Population Figures'!AF1036*(B1037*'Population Figures'!G1036)*'Population Figures'!$AI1036","v":0},{"$f":"'Population Figures'!AG1036*(B1037*'Population Figures'!G1036)*'Population Figures'!$AI1036","v":0},{"$f":"IF('Population Figures'!H1036<>\"\",IF(I1037<>0,'Population Figures'!AE1036*(B1037*'Population Figures'!H1036)*'Population Figures'!$AI1036, IF(J1037<>0, 'Population Figures'!AF1036*(B1037*'Population Figures'!H1036)*'Population Figures'!$AI1036, IF(K1037<>0, 'Population Figures'!AG1036*(B1037*'Population Figures'!H1036)*'Population Figures'!$AI1036, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1036<>\"\",IF(I1037<>0,'Population Figures'!AE1036*(B1037*'Population Figures'!I1036)*'Population Figures'!$AI1036, IF(J1037<>0, 'Population Figures'!AF1036*(B1037*'Population Figures'!I1036)*'Population Figures'!$AI1036, IF(K1037<>0, 'Population Figures'!AG1036*(B1037*'Population Figures'!I1036)*'Population Figures'!$AI1036, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1037<>0,I1037*'Population Figures'!$AM$6,IF(J1037<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1037),IF(K1037<>0,('PiN Physical and Mental WB'!K1037*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1037*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1037*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1036-'Population Figures'!AE1036)*(B1037*ABS('Population Figures'!G1036-'Population Figures'!J1036)*'Population Figures'!$AJ1036)","v":0},{"$f":"ABS('Population Figures'!AB1036-'Population Figures'!AF1036)*(B1037*ABS('Population Figures'!G1036-'Population Figures'!J1036))*'Population Figures'!$AJ1036","v":0},{"$f":"ABS('Population Figures'!AC1036-'Population Figures'!AG1036)*(B1037*ABS('Population Figures'!G1036-'Population Figures'!J1036)*'Population Figures'!$AJ1036)","v":0},{"$f":"IF('Population Figures'!H1036<>\"\",IF(T1037<>0,('Population Figures'!AA1036-'Population Figures'!AE1036)*(ABS('Population Figures'!H1036-'Population Figures'!K1036)*B1037)*'Population Figures'!$AJ1036, IF(U1037<>0, ('Population Figures'!AB1036-'Population Figures'!AF1036)*(ABS('Population Figures'!H1036-'Population Figures'!K1036)*B1037)*'Population Figures'!$AJ1036, IF(V1037<>0, ('Population Figures'!AC1036-'Population Figures'!AG1036)*(B1037*ABS('Population Figures'!H1036-'Population Figures'!K1036))*'Population Figures'!$AJ1036, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1036<>\"\",IF(T1037<>0,('Population Figures'!AA1036-'Population Figures'!AE1036)*(ABS('Population Figures'!I1036-'Population Figures'!L1036)*B1037)*'Population Figures'!$AJ1036, IF(U1037<>0, ('Population Figures'!AB1036-'Population Figures'!AF1036)*(ABS('Population Figures'!I1036-'Population Figures'!L1036)*B1037)*'Population Figures'!$AJ1036, IF(V1037<>0, ('Population Figures'!AC1036-'Population Figures'!AG1036)*(B1037*ABS('Population Figures'!I1036-'Population Figures'!L1036))*'Population Figures'!$AJ1036, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1036*'Population Figures'!F1036","v":0},{"$f":"IF('Population Figures'!Q1036<>\"\",'Population Figures'!Q1036*'Population Figures'!F1036,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1036<>\"\",'Population Figures'!R1036*'Population Figures'!F1036,\"N/A\")","v":"N/A"},{"$f":"B1037*'Population Figures'!S1036*'Population Figures'!AD1034","v":0},{"$f":"B1037*'Population Figures'!S1036","v":0},{"$f":"B1037*'Population Figures'!S1036*ABS('Population Figures'!AD1036-'Population Figures'!AH1036)*'Population Figures'!$AM$14","v":0},{"$f":"B1037*'Population Figures'!S1036*ABS('Population Figures'!AD1036-'Population Figures'!AH1036)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1039<>\"\", B1037*'Population Figures'!U1036*'Scenario 2 Contributing Fact'!F1039,B1037*'Population Figures'!U1036*'Scenario 3 - Nut. Analysis'!J1035)","v":0},{"$f":"IF('Population Figures'!W1036<>\"\",B1037*'Population Figures'!W1036*AF1037,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1036<>\"\",B1037*'Population Figures'!V1036*AF1037,\"N/A\")","v":"N/A"},{"$f":"B1037*'Population Figures'!U1036","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1039<>\"\", B1037*'Population Figures'!X1036*'Scenario 2 Contributing Fact'!G1039,B1037*'Population Figures'!X1036*'Scenario 3 - Nut. Analysis'!K1035)","v":0},{"$f":"IF('Population Figures'!Y1036<>\"\",B1037*'Population Figures'!Y1036*AJ1037,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1036<>\"\",B1037*'Population Figures'!Z1036*AJ1037,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1039","v":0},{"$f":"'Population Figures'!F1039","v":0},{"$f":"B1040*('Population Figures'!G1039)*'Population Figures'!AA1039","v":0},{"$f":"B1040*('Population Figures'!G1039)*'Population Figures'!AB1039","v":0},{"$f":"B1040*('Population Figures'!G1039)*'Population Figures'!AC1039","v":0},{"$f":"IF('Population Figures'!H1039<>\"\",IF(C1040<>0,B1040*('Population Figures'!H1039)*'Population Figures'!AA1039, IF(D1040<>0, B1040*('Population Figures'!H1039)*'Population Figures'!AB1039, IF(E1040<>0, B1040*('Population Figures'!H1039)*'Population Figures'!AC1039, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1039<>\"\",IF(C1040<>0,B1040*('Population Figures'!I1039)*'Population Figures'!AA1039, IF(D1040<>0, B1040*('Population Figures'!I1039)*'Population Figures'!AB1039, IF(E1040<>0, B1040*('Population Figures'!I1039)*'Population Figures'!AC1039, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1040*('Population Figures'!G1039)","v":0},{"$f":"'Population Figures'!AE1039*(B1040*'Population Figures'!G1039)*'Population Figures'!$AI1039","v":0},{"$f":"'Population Figures'!AF1039*(B1040*'Population Figures'!G1039)*'Population Figures'!$AI1039","v":0},{"$f":"'Population Figures'!AG1039*(B1040*'Population Figures'!G1039)*'Population Figures'!$AI1039","v":0},{"$f":"IF('Population Figures'!H1039<>\"\",IF(I1040<>0,'Population Figures'!AE1039*(B1040*'Population Figures'!H1039)*'Population Figures'!$AI1039, IF(J1040<>0, 'Population Figures'!AF1039*(B1040*'Population Figures'!H1039)*'Population Figures'!$AI1039, IF(K1040<>0, 'Population Figures'!AG1039*(B1040*'Population Figures'!H1039)*'Population Figures'!$AI1039, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1039<>\"\",IF(I1040<>0,'Population Figures'!AE1039*(B1040*'Population Figures'!I1039)*'Population Figures'!$AI1039, IF(J1040<>0, 'Population Figures'!AF1039*(B1040*'Population Figures'!I1039)*'Population Figures'!$AI1039, IF(K1040<>0, 'Population Figures'!AG1039*(B1040*'Population Figures'!I1039)*'Population Figures'!$AI1039, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1040<>0,I1040*'Population Figures'!$AM$6,IF(J1040<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1040),IF(K1040<>0,('PiN Physical and Mental WB'!K1040*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1040*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1040*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1039-'Population Figures'!AE1039)*(B1040*ABS('Population Figures'!G1039-'Population Figures'!J1039)*'Population Figures'!$AJ1039)","v":0},{"$f":"ABS('Population Figures'!AB1039-'Population Figures'!AF1039)*(B1040*ABS('Population Figures'!G1039-'Population Figures'!J1039))*'Population Figures'!$AJ1039","v":0},{"$f":"ABS('Population Figures'!AC1039-'Population Figures'!AG1039)*(B1040*ABS('Population Figures'!G1039-'Population Figures'!J1039)*'Population Figures'!$AJ1039)","v":0},{"$f":"IF('Population Figures'!H1039<>\"\",IF(T1040<>0,('Population Figures'!AA1039-'Population Figures'!AE1039)*(ABS('Population Figures'!H1039-'Population Figures'!K1039)*B1040)*'Population Figures'!$AJ1039, IF(U1040<>0, ('Population Figures'!AB1039-'Population Figures'!AF1039)*(ABS('Population Figures'!H1039-'Population Figures'!K1039)*B1040)*'Population Figures'!$AJ1039, IF(V1040<>0, ('Population Figures'!AC1039-'Population Figures'!AG1039)*(B1040*ABS('Population Figures'!H1039-'Population Figures'!K1039))*'Population Figures'!$AJ1039, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1039<>\"\",IF(T1040<>0,('Population Figures'!AA1039-'Population Figures'!AE1039)*(ABS('Population Figures'!I1039-'Population Figures'!L1039)*B1040)*'Population Figures'!$AJ1039, IF(U1040<>0, ('Population Figures'!AB1039-'Population Figures'!AF1039)*(ABS('Population Figures'!I1039-'Population Figures'!L1039)*B1040)*'Population Figures'!$AJ1039, IF(V1040<>0, ('Population Figures'!AC1039-'Population Figures'!AG1039)*(B1040*ABS('Population Figures'!I1039-'Population Figures'!L1039))*'Population Figures'!$AJ1039, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1039*'Population Figures'!F1039","v":0},{"$f":"IF('Population Figures'!Q1039<>\"\",'Population Figures'!Q1039*'Population Figures'!F1039,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1039<>\"\",'Population Figures'!R1039*'Population Figures'!F1039,\"N/A\")","v":"N/A"},{"$f":"B1040*'Population Figures'!S1039*'Population Figures'!AD1037","v":0},{"$f":"B1040*'Population Figures'!S1039","v":0},{"$f":"B1040*'Population Figures'!S1039*ABS('Population Figures'!AD1039-'Population Figures'!AH1039)*'Population Figures'!$AM$14","v":0},{"$f":"B1040*'Population Figures'!S1039*ABS('Population Figures'!AD1039-'Population Figures'!AH1039)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1042<>\"\", B1040*'Population Figures'!U1039*'Scenario 2 Contributing Fact'!F1042,B1040*'Population Figures'!U1039*'Scenario 3 - Nut. Analysis'!J1038)","v":0},{"$f":"IF('Population Figures'!W1039<>\"\",B1040*'Population Figures'!W1039*AF1040,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1039<>\"\",B1040*'Population Figures'!V1039*AF1040,\"N/A\")","v":"N/A"},{"$f":"B1040*'Population Figures'!U1039","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1042<>\"\", B1040*'Population Figures'!X1039*'Scenario 2 Contributing Fact'!G1042,B1040*'Population Figures'!X1039*'Scenario 3 - Nut. Analysis'!K1038)","v":0},{"$f":"IF('Population Figures'!Y1039<>\"\",B1040*'Population Figures'!Y1039*AJ1040,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1039<>\"\",B1040*'Population Figures'!Z1039*AJ1040,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1040","v":0},{"$f":"'Population Figures'!F1040","v":0},{"$f":"B1041*('Population Figures'!G1040)*'Population Figures'!AA1040","v":0},{"$f":"B1041*('Population Figures'!G1040)*'Population Figures'!AB1040","v":0},{"$f":"B1041*('Population Figures'!G1040)*'Population Figures'!AC1040","v":0},{"$f":"IF('Population Figures'!H1040<>\"\",IF(C1041<>0,B1041*('Population Figures'!H1040)*'Population Figures'!AA1040, IF(D1041<>0, B1041*('Population Figures'!H1040)*'Population Figures'!AB1040, IF(E1041<>0, B1041*('Population Figures'!H1040)*'Population Figures'!AC1040, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1040<>\"\",IF(C1041<>0,B1041*('Population Figures'!I1040)*'Population Figures'!AA1040, IF(D1041<>0, B1041*('Population Figures'!I1040)*'Population Figures'!AB1040, IF(E1041<>0, B1041*('Population Figures'!I1040)*'Population Figures'!AC1040, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1041*('Population Figures'!G1040)","v":0},{"$f":"'Population Figures'!AE1040*(B1041*'Population Figures'!G1040)*'Population Figures'!$AI1040","v":0},{"$f":"'Population Figures'!AF1040*(B1041*'Population Figures'!G1040)*'Population Figures'!$AI1040","v":0},{"$f":"'Population Figures'!AG1040*(B1041*'Population Figures'!G1040)*'Population Figures'!$AI1040","v":0},{"$f":"IF('Population Figures'!H1040<>\"\",IF(I1041<>0,'Population Figures'!AE1040*(B1041*'Population Figures'!H1040)*'Population Figures'!$AI1040, IF(J1041<>0, 'Population Figures'!AF1040*(B1041*'Population Figures'!H1040)*'Population Figures'!$AI1040, IF(K1041<>0, 'Population Figures'!AG1040*(B1041*'Population Figures'!H1040)*'Population Figures'!$AI1040, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1040<>\"\",IF(I1041<>0,'Population Figures'!AE1040*(B1041*'Population Figures'!I1040)*'Population Figures'!$AI1040, IF(J1041<>0, 'Population Figures'!AF1040*(B1041*'Population Figures'!I1040)*'Population Figures'!$AI1040, IF(K1041<>0, 'Population Figures'!AG1040*(B1041*'Population Figures'!I1040)*'Population Figures'!$AI1040, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1041<>0,I1041*'Population Figures'!$AM$6,IF(J1041<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1041),IF(K1041<>0,('PiN Physical and Mental WB'!K1041*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1041*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1041*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1040-'Population Figures'!AE1040)*(B1041*ABS('Population Figures'!G1040-'Population Figures'!J1040)*'Population Figures'!$AJ1040)","v":0},{"$f":"ABS('Population Figures'!AB1040-'Population Figures'!AF1040)*(B1041*ABS('Population Figures'!G1040-'Population Figures'!J1040))*'Population Figures'!$AJ1040","v":0},{"$f":"ABS('Population Figures'!AC1040-'Population Figures'!AG1040)*(B1041*ABS('Population Figures'!G1040-'Population Figures'!J1040)*'Population Figures'!$AJ1040)","v":0},{"$f":"IF('Population Figures'!H1040<>\"\",IF(T1041<>0,('Population Figures'!AA1040-'Population Figures'!AE1040)*(ABS('Population Figures'!H1040-'Population Figures'!K1040)*B1041)*'Population Figures'!$AJ1040, IF(U1041<>0, ('Population Figures'!AB1040-'Population Figures'!AF1040)*(ABS('Population Figures'!H1040-'Population Figures'!K1040)*B1041)*'Population Figures'!$AJ1040, IF(V1041<>0, ('Population Figures'!AC1040-'Population Figures'!AG1040)*(B1041*ABS('Population Figures'!H1040-'Population Figures'!K1040))*'Population Figures'!$AJ1040, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1040<>\"\",IF(T1041<>0,('Population Figures'!AA1040-'Population Figures'!AE1040)*(ABS('Population Figures'!I1040-'Population Figures'!L1040)*B1041)*'Population Figures'!$AJ1040, IF(U1041<>0, ('Population Figures'!AB1040-'Population Figures'!AF1040)*(ABS('Population Figures'!I1040-'Population Figures'!L1040)*B1041)*'Population Figures'!$AJ1040, IF(V1041<>0, ('Population Figures'!AC1040-'Population Figures'!AG1040)*(B1041*ABS('Population Figures'!I1040-'Population Figures'!L1040))*'Population Figures'!$AJ1040, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1040*'Population Figures'!F1040","v":0},{"$f":"IF('Population Figures'!Q1040<>\"\",'Population Figures'!Q1040*'Population Figures'!F1040,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1040<>\"\",'Population Figures'!R1040*'Population Figures'!F1040,\"N/A\")","v":"N/A"},{"$f":"B1041*'Population Figures'!S1040*'Population Figures'!AD1038","v":0},{"$f":"B1041*'Population Figures'!S1040","v":0},{"$f":"B1041*'Population Figures'!S1040*ABS('Population Figures'!AD1040-'Population Figures'!AH1040)*'Population Figures'!$AM$14","v":0},{"$f":"B1041*'Population Figures'!S1040*ABS('Population Figures'!AD1040-'Population Figures'!AH1040)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1043<>\"\", B1041*'Population Figures'!U1040*'Scenario 2 Contributing Fact'!F1043,B1041*'Population Figures'!U1040*'Scenario 3 - Nut. Analysis'!J1039)","v":0},{"$f":"IF('Population Figures'!W1040<>\"\",B1041*'Population Figures'!W1040*AF1041,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1040<>\"\",B1041*'Population Figures'!V1040*AF1041,\"N/A\")","v":"N/A"},{"$f":"B1041*'Population Figures'!U1040","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1043<>\"\", B1041*'Population Figures'!X1040*'Scenario 2 Contributing Fact'!G1043,B1041*'Population Figures'!X1040*'Scenario 3 - Nut. Analysis'!K1039)","v":0},{"$f":"IF('Population Figures'!Y1040<>\"\",B1041*'Population Figures'!Y1040*AJ1041,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1040<>\"\",B1041*'Population Figures'!Z1040*AJ1041,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1042","v":0},{"$f":"'Population Figures'!F1042","v":0},{"$f":"B1043*('Population Figures'!G1042)*'Population Figures'!AA1042","v":0},{"$f":"B1043*('Population Figures'!G1042)*'Population Figures'!AB1042","v":0},{"$f":"B1043*('Population Figures'!G1042)*'Population Figures'!AC1042","v":0},{"$f":"IF('Population Figures'!H1042<>\"\",IF(C1043<>0,B1043*('Population Figures'!H1042)*'Population Figures'!AA1042, IF(D1043<>0, B1043*('Population Figures'!H1042)*'Population Figures'!AB1042, IF(E1043<>0, B1043*('Population Figures'!H1042)*'Population Figures'!AC1042, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1042<>\"\",IF(C1043<>0,B1043*('Population Figures'!I1042)*'Population Figures'!AA1042, IF(D1043<>0, B1043*('Population Figures'!I1042)*'Population Figures'!AB1042, IF(E1043<>0, B1043*('Population Figures'!I1042)*'Population Figures'!AC1042, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1043*('Population Figures'!G1042)","v":0},{"$f":"'Population Figures'!AE1042*(B1043*'Population Figures'!G1042)*'Population Figures'!$AI1042","v":0},{"$f":"'Population Figures'!AF1042*(B1043*'Population Figures'!G1042)*'Population Figures'!$AI1042","v":0},{"$f":"'Population Figures'!AG1042*(B1043*'Population Figures'!G1042)*'Population Figures'!$AI1042","v":0},{"$f":"IF('Population Figures'!H1042<>\"\",IF(I1043<>0,'Population Figures'!AE1042*(B1043*'Population Figures'!H1042)*'Population Figures'!$AI1042, IF(J1043<>0, 'Population Figures'!AF1042*(B1043*'Population Figures'!H1042)*'Population Figures'!$AI1042, IF(K1043<>0, 'Population Figures'!AG1042*(B1043*'Population Figures'!H1042)*'Population Figures'!$AI1042, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1042<>\"\",IF(I1043<>0,'Population Figures'!AE1042*(B1043*'Population Figures'!I1042)*'Population Figures'!$AI1042, IF(J1043<>0, 'Population Figures'!AF1042*(B1043*'Population Figures'!I1042)*'Population Figures'!$AI1042, IF(K1043<>0, 'Population Figures'!AG1042*(B1043*'Population Figures'!I1042)*'Population Figures'!$AI1042, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1043<>0,I1043*'Population Figures'!$AM$6,IF(J1043<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1043),IF(K1043<>0,('PiN Physical and Mental WB'!K1043*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1043*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1043*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1042-'Population Figures'!AE1042)*(B1043*ABS('Population Figures'!G1042-'Population Figures'!J1042)*'Population Figures'!$AJ1042)","v":0},{"$f":"ABS('Population Figures'!AB1042-'Population Figures'!AF1042)*(B1043*ABS('Population Figures'!G1042-'Population Figures'!J1042))*'Population Figures'!$AJ1042","v":0},{"$f":"ABS('Population Figures'!AC1042-'Population Figures'!AG1042)*(B1043*ABS('Population Figures'!G1042-'Population Figures'!J1042)*'Population Figures'!$AJ1042)","v":0},{"$f":"IF('Population Figures'!H1042<>\"\",IF(T1043<>0,('Population Figures'!AA1042-'Population Figures'!AE1042)*(ABS('Population Figures'!H1042-'Population Figures'!K1042)*B1043)*'Population Figures'!$AJ1042, IF(U1043<>0, ('Population Figures'!AB1042-'Population Figures'!AF1042)*(ABS('Population Figures'!H1042-'Population Figures'!K1042)*B1043)*'Population Figures'!$AJ1042, IF(V1043<>0, ('Population Figures'!AC1042-'Population Figures'!AG1042)*(B1043*ABS('Population Figures'!H1042-'Population Figures'!K1042))*'Population Figures'!$AJ1042, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1042<>\"\",IF(T1043<>0,('Population Figures'!AA1042-'Population Figures'!AE1042)*(ABS('Population Figures'!I1042-'Population Figures'!L1042)*B1043)*'Population Figures'!$AJ1042, IF(U1043<>0, ('Population Figures'!AB1042-'Population Figures'!AF1042)*(ABS('Population Figures'!I1042-'Population Figures'!L1042)*B1043)*'Population Figures'!$AJ1042, IF(V1043<>0, ('Population Figures'!AC1042-'Population Figures'!AG1042)*(B1043*ABS('Population Figures'!I1042-'Population Figures'!L1042))*'Population Figures'!$AJ1042, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1042*'Population Figures'!F1042","v":0},{"$f":"IF('Population Figures'!Q1042<>\"\",'Population Figures'!Q1042*'Population Figures'!F1042,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1042<>\"\",'Population Figures'!R1042*'Population Figures'!F1042,\"N/A\")","v":"N/A"},{"$f":"B1043*'Population Figures'!S1042*'Population Figures'!AD1040","v":0},{"$f":"B1043*'Population Figures'!S1042","v":0},{"$f":"B1043*'Population Figures'!S1042*ABS('Population Figures'!AD1042-'Population Figures'!AH1042)*'Population Figures'!$AM$14","v":0},{"$f":"B1043*'Population Figures'!S1042*ABS('Population Figures'!AD1042-'Population Figures'!AH1042)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1045<>\"\", B1043*'Population Figures'!U1042*'Scenario 2 Contributing Fact'!F1045,B1043*'Population Figures'!U1042*'Scenario 3 - Nut. Analysis'!J1041)","v":0},{"$f":"IF('Population Figures'!W1042<>\"\",B1043*'Population Figures'!W1042*AF1043,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1042<>\"\",B1043*'Population Figures'!V1042*AF1043,\"N/A\")","v":"N/A"},{"$f":"B1043*'Population Figures'!U1042","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1045<>\"\", B1043*'Population Figures'!X1042*'Scenario 2 Contributing Fact'!G1045,B1043*'Population Figures'!X1042*'Scenario 3 - Nut. Analysis'!K1041)","v":0},{"$f":"IF('Population Figures'!Y1042<>\"\",B1043*'Population Figures'!Y1042*AJ1043,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1042<>\"\",B1043*'Population Figures'!Z1042*AJ1043,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1043","v":0},{"$f":"'Population Figures'!F1043","v":0},{"$f":"B1044*('Population Figures'!G1043)*'Population Figures'!AA1043","v":0},{"$f":"B1044*('Population Figures'!G1043)*'Population Figures'!AB1043","v":0},{"$f":"B1044*('Population Figures'!G1043)*'Population Figures'!AC1043","v":0},{"$f":"IF('Population Figures'!H1043<>\"\",IF(C1044<>0,B1044*('Population Figures'!H1043)*'Population Figures'!AA1043, IF(D1044<>0, B1044*('Population Figures'!H1043)*'Population Figures'!AB1043, IF(E1044<>0, B1044*('Population Figures'!H1043)*'Population Figures'!AC1043, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1043<>\"\",IF(C1044<>0,B1044*('Population Figures'!I1043)*'Population Figures'!AA1043, IF(D1044<>0, B1044*('Population Figures'!I1043)*'Population Figures'!AB1043, IF(E1044<>0, B1044*('Population Figures'!I1043)*'Population Figures'!AC1043, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1044*('Population Figures'!G1043)","v":0},{"$f":"'Population Figures'!AE1043*(B1044*'Population Figures'!G1043)*'Population Figures'!$AI1043","v":0},{"$f":"'Population Figures'!AF1043*(B1044*'Population Figures'!G1043)*'Population Figures'!$AI1043","v":0},{"$f":"'Population Figures'!AG1043*(B1044*'Population Figures'!G1043)*'Population Figures'!$AI1043","v":0},{"$f":"IF('Population Figures'!H1043<>\"\",IF(I1044<>0,'Population Figures'!AE1043*(B1044*'Population Figures'!H1043)*'Population Figures'!$AI1043, IF(J1044<>0, 'Population Figures'!AF1043*(B1044*'Population Figures'!H1043)*'Population Figures'!$AI1043, IF(K1044<>0, 'Population Figures'!AG1043*(B1044*'Population Figures'!H1043)*'Population Figures'!$AI1043, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1043<>\"\",IF(I1044<>0,'Population Figures'!AE1043*(B1044*'Population Figures'!I1043)*'Population Figures'!$AI1043, IF(J1044<>0, 'Population Figures'!AF1043*(B1044*'Population Figures'!I1043)*'Population Figures'!$AI1043, IF(K1044<>0, 'Population Figures'!AG1043*(B1044*'Population Figures'!I1043)*'Population Figures'!$AI1043, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1044<>0,I1044*'Population Figures'!$AM$6,IF(J1044<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1044),IF(K1044<>0,('PiN Physical and Mental WB'!K1044*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1044*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1044*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1043-'Population Figures'!AE1043)*(B1044*ABS('Population Figures'!G1043-'Population Figures'!J1043)*'Population Figures'!$AJ1043)","v":0},{"$f":"ABS('Population Figures'!AB1043-'Population Figures'!AF1043)*(B1044*ABS('Population Figures'!G1043-'Population Figures'!J1043))*'Population Figures'!$AJ1043","v":0},{"$f":"ABS('Population Figures'!AC1043-'Population Figures'!AG1043)*(B1044*ABS('Population Figures'!G1043-'Population Figures'!J1043)*'Population Figures'!$AJ1043)","v":0},{"$f":"IF('Population Figures'!H1043<>\"\",IF(T1044<>0,('Population Figures'!AA1043-'Population Figures'!AE1043)*(ABS('Population Figures'!H1043-'Population Figures'!K1043)*B1044)*'Population Figures'!$AJ1043, IF(U1044<>0, ('Population Figures'!AB1043-'Population Figures'!AF1043)*(ABS('Population Figures'!H1043-'Population Figures'!K1043)*B1044)*'Population Figures'!$AJ1043, IF(V1044<>0, ('Population Figures'!AC1043-'Population Figures'!AG1043)*(B1044*ABS('Population Figures'!H1043-'Population Figures'!K1043))*'Population Figures'!$AJ1043, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1043<>\"\",IF(T1044<>0,('Population Figures'!AA1043-'Population Figures'!AE1043)*(ABS('Population Figures'!I1043-'Population Figures'!L1043)*B1044)*'Population Figures'!$AJ1043, IF(U1044<>0, ('Population Figures'!AB1043-'Population Figures'!AF1043)*(ABS('Population Figures'!I1043-'Population Figures'!L1043)*B1044)*'Population Figures'!$AJ1043, IF(V1044<>0, ('Population Figures'!AC1043-'Population Figures'!AG1043)*(B1044*ABS('Population Figures'!I1043-'Population Figures'!L1043))*'Population Figures'!$AJ1043, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1043*'Population Figures'!F1043","v":0},{"$f":"IF('Population Figures'!Q1043<>\"\",'Population Figures'!Q1043*'Population Figures'!F1043,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1043<>\"\",'Population Figures'!R1043*'Population Figures'!F1043,\"N/A\")","v":"N/A"},{"$f":"B1044*'Population Figures'!S1043*'Population Figures'!AD1041","v":0},{"$f":"B1044*'Population Figures'!S1043","v":0},{"$f":"B1044*'Population Figures'!S1043*ABS('Population Figures'!AD1043-'Population Figures'!AH1043)*'Population Figures'!$AM$14","v":0},{"$f":"B1044*'Population Figures'!S1043*ABS('Population Figures'!AD1043-'Population Figures'!AH1043)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1046<>\"\", B1044*'Population Figures'!U1043*'Scenario 2 Contributing Fact'!F1046,B1044*'Population Figures'!U1043*'Scenario 3 - Nut. Analysis'!J1042)","v":0},{"$f":"IF('Population Figures'!W1043<>\"\",B1044*'Population Figures'!W1043*AF1044,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1043<>\"\",B1044*'Population Figures'!V1043*AF1044,\"N/A\")","v":"N/A"},{"$f":"B1044*'Population Figures'!U1043","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1046<>\"\", B1044*'Population Figures'!X1043*'Scenario 2 Contributing Fact'!G1046,B1044*'Population Figures'!X1043*'Scenario 3 - Nut. Analysis'!K1042)","v":0},{"$f":"IF('Population Figures'!Y1043<>\"\",B1044*'Population Figures'!Y1043*AJ1044,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1043<>\"\",B1044*'Population Figures'!Z1043*AJ1044,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1046","v":0},{"$f":"'Population Figures'!F1046","v":0},{"$f":"B1047*('Population Figures'!G1046)*'Population Figures'!AA1046","v":0},{"$f":"B1047*('Population Figures'!G1046)*'Population Figures'!AB1046","v":0},{"$f":"B1047*('Population Figures'!G1046)*'Population Figures'!AC1046","v":0},{"$f":"IF('Population Figures'!H1046<>\"\",IF(C1047<>0,B1047*('Population Figures'!H1046)*'Population Figures'!AA1046, IF(D1047<>0, B1047*('Population Figures'!H1046)*'Population Figures'!AB1046, IF(E1047<>0, B1047*('Population Figures'!H1046)*'Population Figures'!AC1046, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1046<>\"\",IF(C1047<>0,B1047*('Population Figures'!I1046)*'Population Figures'!AA1046, IF(D1047<>0, B1047*('Population Figures'!I1046)*'Population Figures'!AB1046, IF(E1047<>0, B1047*('Population Figures'!I1046)*'Population Figures'!AC1046, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1047*('Population Figures'!G1046)","v":0},{"$f":"'Population Figures'!AE1046*(B1047*'Population Figures'!G1046)*'Population Figures'!$AI1046","v":0},{"$f":"'Population Figures'!AF1046*(B1047*'Population Figures'!G1046)*'Population Figures'!$AI1046","v":0},{"$f":"'Population Figures'!AG1046*(B1047*'Population Figures'!G1046)*'Population Figures'!$AI1046","v":0},{"$f":"IF('Population Figures'!H1046<>\"\",IF(I1047<>0,'Population Figures'!AE1046*(B1047*'Population Figures'!H1046)*'Population Figures'!$AI1046, IF(J1047<>0, 'Population Figures'!AF1046*(B1047*'Population Figures'!H1046)*'Population Figures'!$AI1046, IF(K1047<>0, 'Population Figures'!AG1046*(B1047*'Population Figures'!H1046)*'Population Figures'!$AI1046, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1046<>\"\",IF(I1047<>0,'Population Figures'!AE1046*(B1047*'Population Figures'!I1046)*'Population Figures'!$AI1046, IF(J1047<>0, 'Population Figures'!AF1046*(B1047*'Population Figures'!I1046)*'Population Figures'!$AI1046, IF(K1047<>0, 'Population Figures'!AG1046*(B1047*'Population Figures'!I1046)*'Population Figures'!$AI1046, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1047<>0,I1047*'Population Figures'!$AM$6,IF(J1047<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1047),IF(K1047<>0,('PiN Physical and Mental WB'!K1047*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1047*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1047*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1046-'Population Figures'!AE1046)*(B1047*ABS('Population Figures'!G1046-'Population Figures'!J1046)*'Population Figures'!$AJ1046)","v":0},{"$f":"ABS('Population Figures'!AB1046-'Population Figures'!AF1046)*(B1047*ABS('Population Figures'!G1046-'Population Figures'!J1046))*'Population Figures'!$AJ1046","v":0},{"$f":"ABS('Population Figures'!AC1046-'Population Figures'!AG1046)*(B1047*ABS('Population Figures'!G1046-'Population Figures'!J1046)*'Population Figures'!$AJ1046)","v":0},{"$f":"IF('Population Figures'!H1046<>\"\",IF(T1047<>0,('Population Figures'!AA1046-'Population Figures'!AE1046)*(ABS('Population Figures'!H1046-'Population Figures'!K1046)*B1047)*'Population Figures'!$AJ1046, IF(U1047<>0, ('Population Figures'!AB1046-'Population Figures'!AF1046)*(ABS('Population Figures'!H1046-'Population Figures'!K1046)*B1047)*'Population Figures'!$AJ1046, IF(V1047<>0, ('Population Figures'!AC1046-'Population Figures'!AG1046)*(B1047*ABS('Population Figures'!H1046-'Population Figures'!K1046))*'Population Figures'!$AJ1046, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1046<>\"\",IF(T1047<>0,('Population Figures'!AA1046-'Population Figures'!AE1046)*(ABS('Population Figures'!I1046-'Population Figures'!L1046)*B1047)*'Population Figures'!$AJ1046, IF(U1047<>0, ('Population Figures'!AB1046-'Population Figures'!AF1046)*(ABS('Population Figures'!I1046-'Population Figures'!L1046)*B1047)*'Population Figures'!$AJ1046, IF(V1047<>0, ('Population Figures'!AC1046-'Population Figures'!AG1046)*(B1047*ABS('Population Figures'!I1046-'Population Figures'!L1046))*'Population Figures'!$AJ1046, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1046*'Population Figures'!F1046","v":0},{"$f":"IF('Population Figures'!Q1046<>\"\",'Population Figures'!Q1046*'Population Figures'!F1046,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1046<>\"\",'Population Figures'!R1046*'Population Figures'!F1046,\"N/A\")","v":"N/A"},{"$f":"B1047*'Population Figures'!S1046*'Population Figures'!AD1044","v":0},{"$f":"B1047*'Population Figures'!S1046","v":0},{"$f":"B1047*'Population Figures'!S1046*ABS('Population Figures'!AD1046-'Population Figures'!AH1046)*'Population Figures'!$AM$14","v":0},{"$f":"B1047*'Population Figures'!S1046*ABS('Population Figures'!AD1046-'Population Figures'!AH1046)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1049<>\"\", B1047*'Population Figures'!U1046*'Scenario 2 Contributing Fact'!F1049,B1047*'Population Figures'!U1046*'Scenario 3 - Nut. Analysis'!J1045)","v":0},{"$f":"IF('Population Figures'!W1046<>\"\",B1047*'Population Figures'!W1046*AF1047,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1046<>\"\",B1047*'Population Figures'!V1046*AF1047,\"N/A\")","v":"N/A"},{"$f":"B1047*'Population Figures'!U1046","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1049<>\"\", B1047*'Population Figures'!X1046*'Scenario 2 Contributing Fact'!G1049,B1047*'Population Figures'!X1046*'Scenario 3 - Nut. Analysis'!K1045)","v":0},{"$f":"IF('Population Figures'!Y1046<>\"\",B1047*'Population Figures'!Y1046*AJ1047,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1046<>\"\",B1047*'Population Figures'!Z1046*AJ1047,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1047","v":0},{"$f":"'Population Figures'!F1047","v":0},{"$f":"B1048*('Population Figures'!G1047)*'Population Figures'!AA1047","v":0},{"$f":"B1048*('Population Figures'!G1047)*'Population Figures'!AB1047","v":0},{"$f":"B1048*('Population Figures'!G1047)*'Population Figures'!AC1047","v":0},{"$f":"IF('Population Figures'!H1047<>\"\",IF(C1048<>0,B1048*('Population Figures'!H1047)*'Population Figures'!AA1047, IF(D1048<>0, B1048*('Population Figures'!H1047)*'Population Figures'!AB1047, IF(E1048<>0, B1048*('Population Figures'!H1047)*'Population Figures'!AC1047, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1047<>\"\",IF(C1048<>0,B1048*('Population Figures'!I1047)*'Population Figures'!AA1047, IF(D1048<>0, B1048*('Population Figures'!I1047)*'Population Figures'!AB1047, IF(E1048<>0, B1048*('Population Figures'!I1047)*'Population Figures'!AC1047, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1048*('Population Figures'!G1047)","v":0},{"$f":"'Population Figures'!AE1047*(B1048*'Population Figures'!G1047)*'Population Figures'!$AI1047","v":0},{"$f":"'Population Figures'!AF1047*(B1048*'Population Figures'!G1047)*'Population Figures'!$AI1047","v":0},{"$f":"'Population Figures'!AG1047*(B1048*'Population Figures'!G1047)*'Population Figures'!$AI1047","v":0},{"$f":"IF('Population Figures'!H1047<>\"\",IF(I1048<>0,'Population Figures'!AE1047*(B1048*'Population Figures'!H1047)*'Population Figures'!$AI1047, IF(J1048<>0, 'Population Figures'!AF1047*(B1048*'Population Figures'!H1047)*'Population Figures'!$AI1047, IF(K1048<>0, 'Population Figures'!AG1047*(B1048*'Population Figures'!H1047)*'Population Figures'!$AI1047, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1047<>\"\",IF(I1048<>0,'Population Figures'!AE1047*(B1048*'Population Figures'!I1047)*'Population Figures'!$AI1047, IF(J1048<>0, 'Population Figures'!AF1047*(B1048*'Population Figures'!I1047)*'Population Figures'!$AI1047, IF(K1048<>0, 'Population Figures'!AG1047*(B1048*'Population Figures'!I1047)*'Population Figures'!$AI1047, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1048<>0,I1048*'Population Figures'!$AM$6,IF(J1048<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1048),IF(K1048<>0,('PiN Physical and Mental WB'!K1048*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1048*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1048*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1047-'Population Figures'!AE1047)*(B1048*ABS('Population Figures'!G1047-'Population Figures'!J1047)*'Population Figures'!$AJ1047)","v":0},{"$f":"ABS('Population Figures'!AB1047-'Population Figures'!AF1047)*(B1048*ABS('Population Figures'!G1047-'Population Figures'!J1047))*'Population Figures'!$AJ1047","v":0},{"$f":"ABS('Population Figures'!AC1047-'Population Figures'!AG1047)*(B1048*ABS('Population Figures'!G1047-'Population Figures'!J1047)*'Population Figures'!$AJ1047)","v":0},{"$f":"IF('Population Figures'!H1047<>\"\",IF(T1048<>0,('Population Figures'!AA1047-'Population Figures'!AE1047)*(ABS('Population Figures'!H1047-'Population Figures'!K1047)*B1048)*'Population Figures'!$AJ1047, IF(U1048<>0, ('Population Figures'!AB1047-'Population Figures'!AF1047)*(ABS('Population Figures'!H1047-'Population Figures'!K1047)*B1048)*'Population Figures'!$AJ1047, IF(V1048<>0, ('Population Figures'!AC1047-'Population Figures'!AG1047)*(B1048*ABS('Population Figures'!H1047-'Population Figures'!K1047))*'Population Figures'!$AJ1047, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1047<>\"\",IF(T1048<>0,('Population Figures'!AA1047-'Population Figures'!AE1047)*(ABS('Population Figures'!I1047-'Population Figures'!L1047)*B1048)*'Population Figures'!$AJ1047, IF(U1048<>0, ('Population Figures'!AB1047-'Population Figures'!AF1047)*(ABS('Population Figures'!I1047-'Population Figures'!L1047)*B1048)*'Population Figures'!$AJ1047, IF(V1048<>0, ('Population Figures'!AC1047-'Population Figures'!AG1047)*(B1048*ABS('Population Figures'!I1047-'Population Figures'!L1047))*'Population Figures'!$AJ1047, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1047*'Population Figures'!F1047","v":0},{"$f":"IF('Population Figures'!Q1047<>\"\",'Population Figures'!Q1047*'Population Figures'!F1047,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1047<>\"\",'Population Figures'!R1047*'Population Figures'!F1047,\"N/A\")","v":"N/A"},{"$f":"B1048*'Population Figures'!S1047*'Population Figures'!AD1045","v":0},{"$f":"B1048*'Population Figures'!S1047","v":0},{"$f":"B1048*'Population Figures'!S1047*ABS('Population Figures'!AD1047-'Population Figures'!AH1047)*'Population Figures'!$AM$14","v":0},{"$f":"B1048*'Population Figures'!S1047*ABS('Population Figures'!AD1047-'Population Figures'!AH1047)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1050<>\"\", B1048*'Population Figures'!U1047*'Scenario 2 Contributing Fact'!F1050,B1048*'Population Figures'!U1047*'Scenario 3 - Nut. Analysis'!J1046)","v":0},{"$f":"IF('Population Figures'!W1047<>\"\",B1048*'Population Figures'!W1047*AF1048,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1047<>\"\",B1048*'Population Figures'!V1047*AF1048,\"N/A\")","v":"N/A"},{"$f":"B1048*'Population Figures'!U1047","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1050<>\"\", B1048*'Population Figures'!X1047*'Scenario 2 Contributing Fact'!G1050,B1048*'Population Figures'!X1047*'Scenario 3 - Nut. Analysis'!K1046)","v":0},{"$f":"IF('Population Figures'!Y1047<>\"\",B1048*'Population Figures'!Y1047*AJ1048,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1047<>\"\",B1048*'Population Figures'!Z1047*AJ1048,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1049","v":0},{"$f":"'Population Figures'!F1049","v":0},{"$f":"B1050*('Population Figures'!G1049)*'Population Figures'!AA1049","v":0},{"$f":"B1050*('Population Figures'!G1049)*'Population Figures'!AB1049","v":0},{"$f":"B1050*('Population Figures'!G1049)*'Population Figures'!AC1049","v":0},{"$f":"IF('Population Figures'!H1049<>\"\",IF(C1050<>0,B1050*('Population Figures'!H1049)*'Population Figures'!AA1049, IF(D1050<>0, B1050*('Population Figures'!H1049)*'Population Figures'!AB1049, IF(E1050<>0, B1050*('Population Figures'!H1049)*'Population Figures'!AC1049, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1049<>\"\",IF(C1050<>0,B1050*('Population Figures'!I1049)*'Population Figures'!AA1049, IF(D1050<>0, B1050*('Population Figures'!I1049)*'Population Figures'!AB1049, IF(E1050<>0, B1050*('Population Figures'!I1049)*'Population Figures'!AC1049, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1050*('Population Figures'!G1049)","v":0},{"$f":"'Population Figures'!AE1049*(B1050*'Population Figures'!G1049)*'Population Figures'!$AI1049","v":0},{"$f":"'Population Figures'!AF1049*(B1050*'Population Figures'!G1049)*'Population Figures'!$AI1049","v":0},{"$f":"'Population Figures'!AG1049*(B1050*'Population Figures'!G1049)*'Population Figures'!$AI1049","v":0},{"$f":"IF('Population Figures'!H1049<>\"\",IF(I1050<>0,'Population Figures'!AE1049*(B1050*'Population Figures'!H1049)*'Population Figures'!$AI1049, IF(J1050<>0, 'Population Figures'!AF1049*(B1050*'Population Figures'!H1049)*'Population Figures'!$AI1049, IF(K1050<>0, 'Population Figures'!AG1049*(B1050*'Population Figures'!H1049)*'Population Figures'!$AI1049, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1049<>\"\",IF(I1050<>0,'Population Figures'!AE1049*(B1050*'Population Figures'!I1049)*'Population Figures'!$AI1049, IF(J1050<>0, 'Population Figures'!AF1049*(B1050*'Population Figures'!I1049)*'Population Figures'!$AI1049, IF(K1050<>0, 'Population Figures'!AG1049*(B1050*'Population Figures'!I1049)*'Population Figures'!$AI1049, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1050<>0,I1050*'Population Figures'!$AM$6,IF(J1050<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1050),IF(K1050<>0,('PiN Physical and Mental WB'!K1050*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1050*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1050*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1049-'Population Figures'!AE1049)*(B1050*ABS('Population Figures'!G1049-'Population Figures'!J1049)*'Population Figures'!$AJ1049)","v":0},{"$f":"ABS('Population Figures'!AB1049-'Population Figures'!AF1049)*(B1050*ABS('Population Figures'!G1049-'Population Figures'!J1049))*'Population Figures'!$AJ1049","v":0},{"$f":"ABS('Population Figures'!AC1049-'Population Figures'!AG1049)*(B1050*ABS('Population Figures'!G1049-'Population Figures'!J1049)*'Population Figures'!$AJ1049)","v":0},{"$f":"IF('Population Figures'!H1049<>\"\",IF(T1050<>0,('Population Figures'!AA1049-'Population Figures'!AE1049)*(ABS('Population Figures'!H1049-'Population Figures'!K1049)*B1050)*'Population Figures'!$AJ1049, IF(U1050<>0, ('Population Figures'!AB1049-'Population Figures'!AF1049)*(ABS('Population Figures'!H1049-'Population Figures'!K1049)*B1050)*'Population Figures'!$AJ1049, IF(V1050<>0, ('Population Figures'!AC1049-'Population Figures'!AG1049)*(B1050*ABS('Population Figures'!H1049-'Population Figures'!K1049))*'Population Figures'!$AJ1049, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1049<>\"\",IF(T1050<>0,('Population Figures'!AA1049-'Population Figures'!AE1049)*(ABS('Population Figures'!I1049-'Population Figures'!L1049)*B1050)*'Population Figures'!$AJ1049, IF(U1050<>0, ('Population Figures'!AB1049-'Population Figures'!AF1049)*(ABS('Population Figures'!I1049-'Population Figures'!L1049)*B1050)*'Population Figures'!$AJ1049, IF(V1050<>0, ('Population Figures'!AC1049-'Population Figures'!AG1049)*(B1050*ABS('Population Figures'!I1049-'Population Figures'!L1049))*'Population Figures'!$AJ1049, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1049*'Population Figures'!F1049","v":0},{"$f":"IF('Population Figures'!Q1049<>\"\",'Population Figures'!Q1049*'Population Figures'!F1049,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1049<>\"\",'Population Figures'!R1049*'Population Figures'!F1049,\"N/A\")","v":"N/A"},{"$f":"B1050*'Population Figures'!S1049*'Population Figures'!AD1047","v":0},{"$f":"B1050*'Population Figures'!S1049","v":0},{"$f":"B1050*'Population Figures'!S1049*ABS('Population Figures'!AD1049-'Population Figures'!AH1049)*'Population Figures'!$AM$14","v":0},{"$f":"B1050*'Population Figures'!S1049*ABS('Population Figures'!AD1049-'Population Figures'!AH1049)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1052<>\"\", B1050*'Population Figures'!U1049*'Scenario 2 Contributing Fact'!F1052,B1050*'Population Figures'!U1049*'Scenario 3 - Nut. Analysis'!J1048)","v":0},{"$f":"IF('Population Figures'!W1049<>\"\",B1050*'Population Figures'!W1049*AF1050,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1049<>\"\",B1050*'Population Figures'!V1049*AF1050,\"N/A\")","v":"N/A"},{"$f":"B1050*'Population Figures'!U1049","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1052<>\"\", B1050*'Population Figures'!X1049*'Scenario 2 Contributing Fact'!G1052,B1050*'Population Figures'!X1049*'Scenario 3 - Nut. Analysis'!K1048)","v":0},{"$f":"IF('Population Figures'!Y1049<>\"\",B1050*'Population Figures'!Y1049*AJ1050,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1049<>\"\",B1050*'Population Figures'!Z1049*AJ1050,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1050","v":0},{"$f":"'Population Figures'!F1050","v":0},{"$f":"B1051*('Population Figures'!G1050)*'Population Figures'!AA1050","v":0},{"$f":"B1051*('Population Figures'!G1050)*'Population Figures'!AB1050","v":0},{"$f":"B1051*('Population Figures'!G1050)*'Population Figures'!AC1050","v":0},{"$f":"IF('Population Figures'!H1050<>\"\",IF(C1051<>0,B1051*('Population Figures'!H1050)*'Population Figures'!AA1050, IF(D1051<>0, B1051*('Population Figures'!H1050)*'Population Figures'!AB1050, IF(E1051<>0, B1051*('Population Figures'!H1050)*'Population Figures'!AC1050, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1050<>\"\",IF(C1051<>0,B1051*('Population Figures'!I1050)*'Population Figures'!AA1050, IF(D1051<>0, B1051*('Population Figures'!I1050)*'Population Figures'!AB1050, IF(E1051<>0, B1051*('Population Figures'!I1050)*'Population Figures'!AC1050, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1051*('Population Figures'!G1050)","v":0},{"$f":"'Population Figures'!AE1050*(B1051*'Population Figures'!G1050)*'Population Figures'!$AI1050","v":0},{"$f":"'Population Figures'!AF1050*(B1051*'Population Figures'!G1050)*'Population Figures'!$AI1050","v":0},{"$f":"'Population Figures'!AG1050*(B1051*'Population Figures'!G1050)*'Population Figures'!$AI1050","v":0},{"$f":"IF('Population Figures'!H1050<>\"\",IF(I1051<>0,'Population Figures'!AE1050*(B1051*'Population Figures'!H1050)*'Population Figures'!$AI1050, IF(J1051<>0, 'Population Figures'!AF1050*(B1051*'Population Figures'!H1050)*'Population Figures'!$AI1050, IF(K1051<>0, 'Population Figures'!AG1050*(B1051*'Population Figures'!H1050)*'Population Figures'!$AI1050, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1050<>\"\",IF(I1051<>0,'Population Figures'!AE1050*(B1051*'Population Figures'!I1050)*'Population Figures'!$AI1050, IF(J1051<>0, 'Population Figures'!AF1050*(B1051*'Population Figures'!I1050)*'Population Figures'!$AI1050, IF(K1051<>0, 'Population Figures'!AG1050*(B1051*'Population Figures'!I1050)*'Population Figures'!$AI1050, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1051<>0,I1051*'Population Figures'!$AM$6,IF(J1051<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1051),IF(K1051<>0,('PiN Physical and Mental WB'!K1051*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1051*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1051*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1050-'Population Figures'!AE1050)*(B1051*ABS('Population Figures'!G1050-'Population Figures'!J1050)*'Population Figures'!$AJ1050)","v":0},{"$f":"ABS('Population Figures'!AB1050-'Population Figures'!AF1050)*(B1051*ABS('Population Figures'!G1050-'Population Figures'!J1050))*'Population Figures'!$AJ1050","v":0},{"$f":"ABS('Population Figures'!AC1050-'Population Figures'!AG1050)*(B1051*ABS('Population Figures'!G1050-'Population Figures'!J1050)*'Population Figures'!$AJ1050)","v":0},{"$f":"IF('Population Figures'!H1050<>\"\",IF(T1051<>0,('Population Figures'!AA1050-'Population Figures'!AE1050)*(ABS('Population Figures'!H1050-'Population Figures'!K1050)*B1051)*'Population Figures'!$AJ1050, IF(U1051<>0, ('Population Figures'!AB1050-'Population Figures'!AF1050)*(ABS('Population Figures'!H1050-'Population Figures'!K1050)*B1051)*'Population Figures'!$AJ1050, IF(V1051<>0, ('Population Figures'!AC1050-'Population Figures'!AG1050)*(B1051*ABS('Population Figures'!H1050-'Population Figures'!K1050))*'Population Figures'!$AJ1050, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1050<>\"\",IF(T1051<>0,('Population Figures'!AA1050-'Population Figures'!AE1050)*(ABS('Population Figures'!I1050-'Population Figures'!L1050)*B1051)*'Population Figures'!$AJ1050, IF(U1051<>0, ('Population Figures'!AB1050-'Population Figures'!AF1050)*(ABS('Population Figures'!I1050-'Population Figures'!L1050)*B1051)*'Population Figures'!$AJ1050, IF(V1051<>0, ('Population Figures'!AC1050-'Population Figures'!AG1050)*(B1051*ABS('Population Figures'!I1050-'Population Figures'!L1050))*'Population Figures'!$AJ1050, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1050*'Population Figures'!F1050","v":0},{"$f":"IF('Population Figures'!Q1050<>\"\",'Population Figures'!Q1050*'Population Figures'!F1050,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1050<>\"\",'Population Figures'!R1050*'Population Figures'!F1050,\"N/A\")","v":"N/A"},{"$f":"B1051*'Population Figures'!S1050*'Population Figures'!AD1048","v":0},{"$f":"B1051*'Population Figures'!S1050","v":0},{"$f":"B1051*'Population Figures'!S1050*ABS('Population Figures'!AD1050-'Population Figures'!AH1050)*'Population Figures'!$AM$14","v":0},{"$f":"B1051*'Population Figures'!S1050*ABS('Population Figures'!AD1050-'Population Figures'!AH1050)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1053<>\"\", B1051*'Population Figures'!U1050*'Scenario 2 Contributing Fact'!F1053,B1051*'Population Figures'!U1050*'Scenario 3 - Nut. Analysis'!J1049)","v":0},{"$f":"IF('Population Figures'!W1050<>\"\",B1051*'Population Figures'!W1050*AF1051,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1050<>\"\",B1051*'Population Figures'!V1050*AF1051,\"N/A\")","v":"N/A"},{"$f":"B1051*'Population Figures'!U1050","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1053<>\"\", B1051*'Population Figures'!X1050*'Scenario 2 Contributing Fact'!G1053,B1051*'Population Figures'!X1050*'Scenario 3 - Nut. Analysis'!K1049)","v":0},{"$f":"IF('Population Figures'!Y1050<>\"\",B1051*'Population Figures'!Y1050*AJ1051,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1050<>\"\",B1051*'Population Figures'!Z1050*AJ1051,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1053","v":0},{"$f":"'Population Figures'!F1053","v":0},{"$f":"B1054*('Population Figures'!G1053)*'Population Figures'!AA1053","v":0},{"$f":"B1054*('Population Figures'!G1053)*'Population Figures'!AB1053","v":0},{"$f":"B1054*('Population Figures'!G1053)*'Population Figures'!AC1053","v":0},{"$f":"IF('Population Figures'!H1053<>\"\",IF(C1054<>0,B1054*('Population Figures'!H1053)*'Population Figures'!AA1053, IF(D1054<>0, B1054*('Population Figures'!H1053)*'Population Figures'!AB1053, IF(E1054<>0, B1054*('Population Figures'!H1053)*'Population Figures'!AC1053, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1053<>\"\",IF(C1054<>0,B1054*('Population Figures'!I1053)*'Population Figures'!AA1053, IF(D1054<>0, B1054*('Population Figures'!I1053)*'Population Figures'!AB1053, IF(E1054<>0, B1054*('Population Figures'!I1053)*'Population Figures'!AC1053, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1054*('Population Figures'!G1053)","v":0},{"$f":"'Population Figures'!AE1053*(B1054*'Population Figures'!G1053)*'Population Figures'!$AI1053","v":0},{"$f":"'Population Figures'!AF1053*(B1054*'Population Figures'!G1053)*'Population Figures'!$AI1053","v":0},{"$f":"'Population Figures'!AG1053*(B1054*'Population Figures'!G1053)*'Population Figures'!$AI1053","v":0},{"$f":"IF('Population Figures'!H1053<>\"\",IF(I1054<>0,'Population Figures'!AE1053*(B1054*'Population Figures'!H1053)*'Population Figures'!$AI1053, IF(J1054<>0, 'Population Figures'!AF1053*(B1054*'Population Figures'!H1053)*'Population Figures'!$AI1053, IF(K1054<>0, 'Population Figures'!AG1053*(B1054*'Population Figures'!H1053)*'Population Figures'!$AI1053, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1053<>\"\",IF(I1054<>0,'Population Figures'!AE1053*(B1054*'Population Figures'!I1053)*'Population Figures'!$AI1053, IF(J1054<>0, 'Population Figures'!AF1053*(B1054*'Population Figures'!I1053)*'Population Figures'!$AI1053, IF(K1054<>0, 'Population Figures'!AG1053*(B1054*'Population Figures'!I1053)*'Population Figures'!$AI1053, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1054<>0,I1054*'Population Figures'!$AM$6,IF(J1054<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1054),IF(K1054<>0,('PiN Physical and Mental WB'!K1054*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1054*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1054*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1053-'Population Figures'!AE1053)*(B1054*ABS('Population Figures'!G1053-'Population Figures'!J1053)*'Population Figures'!$AJ1053)","v":0},{"$f":"ABS('Population Figures'!AB1053-'Population Figures'!AF1053)*(B1054*ABS('Population Figures'!G1053-'Population Figures'!J1053))*'Population Figures'!$AJ1053","v":0},{"$f":"ABS('Population Figures'!AC1053-'Population Figures'!AG1053)*(B1054*ABS('Population Figures'!G1053-'Population Figures'!J1053)*'Population Figures'!$AJ1053)","v":0},{"$f":"IF('Population Figures'!H1053<>\"\",IF(T1054<>0,('Population Figures'!AA1053-'Population Figures'!AE1053)*(ABS('Population Figures'!H1053-'Population Figures'!K1053)*B1054)*'Population Figures'!$AJ1053, IF(U1054<>0, ('Population Figures'!AB1053-'Population Figures'!AF1053)*(ABS('Population Figures'!H1053-'Population Figures'!K1053)*B1054)*'Population Figures'!$AJ1053, IF(V1054<>0, ('Population Figures'!AC1053-'Population Figures'!AG1053)*(B1054*ABS('Population Figures'!H1053-'Population Figures'!K1053))*'Population Figures'!$AJ1053, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1053<>\"\",IF(T1054<>0,('Population Figures'!AA1053-'Population Figures'!AE1053)*(ABS('Population Figures'!I1053-'Population Figures'!L1053)*B1054)*'Population Figures'!$AJ1053, IF(U1054<>0, ('Population Figures'!AB1053-'Population Figures'!AF1053)*(ABS('Population Figures'!I1053-'Population Figures'!L1053)*B1054)*'Population Figures'!$AJ1053, IF(V1054<>0, ('Population Figures'!AC1053-'Population Figures'!AG1053)*(B1054*ABS('Population Figures'!I1053-'Population Figures'!L1053))*'Population Figures'!$AJ1053, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1053*'Population Figures'!F1053","v":0},{"$f":"IF('Population Figures'!Q1053<>\"\",'Population Figures'!Q1053*'Population Figures'!F1053,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1053<>\"\",'Population Figures'!R1053*'Population Figures'!F1053,\"N/A\")","v":"N/A"},{"$f":"B1054*'Population Figures'!S1053*'Population Figures'!AD1051","v":0},{"$f":"B1054*'Population Figures'!S1053","v":0},{"$f":"B1054*'Population Figures'!S1053*ABS('Population Figures'!AD1053-'Population Figures'!AH1053)*'Population Figures'!$AM$14","v":0},{"$f":"B1054*'Population Figures'!S1053*ABS('Population Figures'!AD1053-'Population Figures'!AH1053)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1056<>\"\", B1054*'Population Figures'!U1053*'Scenario 2 Contributing Fact'!F1056,B1054*'Population Figures'!U1053*'Scenario 3 - Nut. Analysis'!J1052)","v":0},{"$f":"IF('Population Figures'!W1053<>\"\",B1054*'Population Figures'!W1053*AF1054,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1053<>\"\",B1054*'Population Figures'!V1053*AF1054,\"N/A\")","v":"N/A"},{"$f":"B1054*'Population Figures'!U1053","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1056<>\"\", B1054*'Population Figures'!X1053*'Scenario 2 Contributing Fact'!G1056,B1054*'Population Figures'!X1053*'Scenario 3 - Nut. Analysis'!K1052)","v":0},{"$f":"IF('Population Figures'!Y1053<>\"\",B1054*'Population Figures'!Y1053*AJ1054,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1053<>\"\",B1054*'Population Figures'!Z1053*AJ1054,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1054","v":0},{"$f":"'Population Figures'!F1054","v":0},{"$f":"B1055*('Population Figures'!G1054)*'Population Figures'!AA1054","v":0},{"$f":"B1055*('Population Figures'!G1054)*'Population Figures'!AB1054","v":0},{"$f":"B1055*('Population Figures'!G1054)*'Population Figures'!AC1054","v":0},{"$f":"IF('Population Figures'!H1054<>\"\",IF(C1055<>0,B1055*('Population Figures'!H1054)*'Population Figures'!AA1054, IF(D1055<>0, B1055*('Population Figures'!H1054)*'Population Figures'!AB1054, IF(E1055<>0, B1055*('Population Figures'!H1054)*'Population Figures'!AC1054, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1054<>\"\",IF(C1055<>0,B1055*('Population Figures'!I1054)*'Population Figures'!AA1054, IF(D1055<>0, B1055*('Population Figures'!I1054)*'Population Figures'!AB1054, IF(E1055<>0, B1055*('Population Figures'!I1054)*'Population Figures'!AC1054, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1055*('Population Figures'!G1054)","v":0},{"$f":"'Population Figures'!AE1054*(B1055*'Population Figures'!G1054)*'Population Figures'!$AI1054","v":0},{"$f":"'Population Figures'!AF1054*(B1055*'Population Figures'!G1054)*'Population Figures'!$AI1054","v":0},{"$f":"'Population Figures'!AG1054*(B1055*'Population Figures'!G1054)*'Population Figures'!$AI1054","v":0},{"$f":"IF('Population Figures'!H1054<>\"\",IF(I1055<>0,'Population Figures'!AE1054*(B1055*'Population Figures'!H1054)*'Population Figures'!$AI1054, IF(J1055<>0, 'Population Figures'!AF1054*(B1055*'Population Figures'!H1054)*'Population Figures'!$AI1054, IF(K1055<>0, 'Population Figures'!AG1054*(B1055*'Population Figures'!H1054)*'Population Figures'!$AI1054, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1054<>\"\",IF(I1055<>0,'Population Figures'!AE1054*(B1055*'Population Figures'!I1054)*'Population Figures'!$AI1054, IF(J1055<>0, 'Population Figures'!AF1054*(B1055*'Population Figures'!I1054)*'Population Figures'!$AI1054, IF(K1055<>0, 'Population Figures'!AG1054*(B1055*'Population Figures'!I1054)*'Population Figures'!$AI1054, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1055<>0,I1055*'Population Figures'!$AM$6,IF(J1055<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1055),IF(K1055<>0,('PiN Physical and Mental WB'!K1055*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1055*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1055*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L1055-O1055,\"\")","v":""},{"$f":"IFERROR(M1055-P1055,\"\")","v":""},{"$f":"('Population Figures'!AA1054-'Population Figures'!AE1054)*(B1055*ABS('Population Figures'!G1054-'Population Figures'!J1054)*'Population Figures'!$AJ1054)","v":0},{"$f":"ABS('Population Figures'!AB1054-'Population Figures'!AF1054)*(B1055*ABS('Population Figures'!G1054-'Population Figures'!J1054))*'Population Figures'!$AJ1054","v":0},{"$f":"ABS('Population Figures'!AC1054-'Population Figures'!AG1054)*(B1055*ABS('Population Figures'!G1054-'Population Figures'!J1054)*'Population Figures'!$AJ1054)","v":0},{"$f":"IF('Population Figures'!H1054<>\"\",IF(T1055<>0,('Population Figures'!AA1054-'Population Figures'!AE1054)*(ABS('Population Figures'!H1054-'Population Figures'!K1054)*B1055)*'Population Figures'!$AJ1054, IF(U1055<>0, ('Population Figures'!AB1054-'Population Figures'!AF1054)*(ABS('Population Figures'!H1054-'Population Figures'!K1054)*B1055)*'Population Figures'!$AJ1054, IF(V1055<>0, ('Population Figures'!AC1054-'Population Figures'!AG1054)*(B1055*ABS('Population Figures'!H1054-'Population Figures'!K1054))*'Population Figures'!$AJ1054, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1054<>\"\",IF(T1055<>0,('Population Figures'!AA1054-'Population Figures'!AE1054)*(ABS('Population Figures'!I1054-'Population Figures'!L1054)*B1055)*'Population Figures'!$AJ1054, IF(U1055<>0, ('Population Figures'!AB1054-'Population Figures'!AF1054)*(ABS('Population Figures'!I1054-'Population Figures'!L1054)*B1055)*'Population Figures'!$AJ1054, IF(V1055<>0, ('Population Figures'!AC1054-'Population Figures'!AG1054)*(B1055*ABS('Population Figures'!I1054-'Population Figures'!L1054))*'Population Figures'!$AJ1054, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1054*'Population Figures'!F1054","v":0},{"$f":"IF('Population Figures'!Q1054<>\"\",'Population Figures'!Q1054*'Population Figures'!F1054,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1054<>\"\",'Population Figures'!R1054*'Population Figures'!F1054,\"N/A\")","v":"N/A"},{"$f":"B1055*'Population Figures'!S1054*'Population Figures'!AD1052","v":0},{"$f":"B1055*'Population Figures'!S1054","v":0},{"$f":"B1055*'Population Figures'!S1054*ABS('Population Figures'!AD1054-'Population Figures'!AH1054)*'Population Figures'!$AM$14","v":0},{"$f":"B1055*'Population Figures'!S1054*ABS('Population Figures'!AD1054-'Population Figures'!AH1054)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1057<>\"\", B1055*'Population Figures'!U1054*'Scenario 2 Contributing Fact'!F1057,B1055*'Population Figures'!U1054*'Scenario 3 - Nut. Analysis'!J1053)","v":0},{"$f":"IF('Population Figures'!W1054<>\"\",B1055*'Population Figures'!W1054*AF1055,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1054<>\"\",B1055*'Population Figures'!V1054*AF1055,\"N/A\")","v":"N/A"},{"$f":"B1055*'Population Figures'!U1054","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1057<>\"\", B1055*'Population Figures'!X1054*'Scenario 2 Contributing Fact'!G1057,B1055*'Population Figures'!X1054*'Scenario 3 - Nut. Analysis'!K1053)","v":0},{"$f":"IF('Population Figures'!Y1054<>\"\",B1055*'Population Figures'!Y1054*AJ1055,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1054<>\"\",B1055*'Population Figures'!Z1054*AJ1055,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1056","v":0},{"$f":"'Population Figures'!F1056","v":0},{"$f":"B1057*('Population Figures'!G1056)*'Population Figures'!AA1056","v":0},{"$f":"B1057*('Population Figures'!G1056)*'Population Figures'!AB1056","v":0},{"$f":"B1057*('Population Figures'!G1056)*'Population Figures'!AC1056","v":0},{"$f":"IF('Population Figures'!H1056<>\"\",IF(C1057<>0,B1057*('Population Figures'!H1056)*'Population Figures'!AA1056, IF(D1057<>0, B1057*('Population Figures'!H1056)*'Population Figures'!AB1056, IF(E1057<>0, B1057*('Population Figures'!H1056)*'Population Figures'!AC1056, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1056<>\"\",IF(C1057<>0,B1057*('Population Figures'!I1056)*'Population Figures'!AA1056, IF(D1057<>0, B1057*('Population Figures'!I1056)*'Population Figures'!AB1056, IF(E1057<>0, B1057*('Population Figures'!I1056)*'Population Figures'!AC1056, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1057*('Population Figures'!G1056)","v":0},{"$f":"'Population Figures'!AE1056*(B1057*'Population Figures'!G1056)*'Population Figures'!$AI1056","v":0},{"$f":"'Population Figures'!AF1056*(B1057*'Population Figures'!G1056)*'Population Figures'!$AI1056","v":0},{"$f":"'Population Figures'!AG1056*(B1057*'Population Figures'!G1056)*'Population Figures'!$AI1056","v":0},{"$f":"IF('Population Figures'!H1056<>\"\",IF(I1057<>0,'Population Figures'!AE1056*(B1057*'Population Figures'!H1056)*'Population Figures'!$AI1056, IF(J1057<>0, 'Population Figures'!AF1056*(B1057*'Population Figures'!H1056)*'Population Figures'!$AI1056, IF(K1057<>0, 'Population Figures'!AG1056*(B1057*'Population Figures'!H1056)*'Population Figures'!$AI1056, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1056<>\"\",IF(I1057<>0,'Population Figures'!AE1056*(B1057*'Population Figures'!I1056)*'Population Figures'!$AI1056, IF(J1057<>0, 'Population Figures'!AF1056*(B1057*'Population Figures'!I1056)*'Population Figures'!$AI1056, IF(K1057<>0, 'Population Figures'!AG1056*(B1057*'Population Figures'!I1056)*'Population Figures'!$AI1056, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1057<>0,I1057*'Population Figures'!$AM$6,IF(J1057<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1057),IF(K1057<>0,('PiN Physical and Mental WB'!K1057*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1057*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1057*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1056-'Population Figures'!AE1056)*(B1057*ABS('Population Figures'!G1056-'Population Figures'!J1056)*'Population Figures'!$AJ1056)","v":0},{"$f":"ABS('Population Figures'!AB1056-'Population Figures'!AF1056)*(B1057*ABS('Population Figures'!G1056-'Population Figures'!J1056))*'Population Figures'!$AJ1056","v":0},{"$f":"ABS('Population Figures'!AC1056-'Population Figures'!AG1056)*(B1057*ABS('Population Figures'!G1056-'Population Figures'!J1056)*'Population Figures'!$AJ1056)","v":0},{"$f":"IF('Population Figures'!H1056<>\"\",IF(T1057<>0,('Population Figures'!AA1056-'Population Figures'!AE1056)*(ABS('Population Figures'!H1056-'Population Figures'!K1056)*B1057)*'Population Figures'!$AJ1056, IF(U1057<>0, ('Population Figures'!AB1056-'Population Figures'!AF1056)*(ABS('Population Figures'!H1056-'Population Figures'!K1056)*B1057)*'Population Figures'!$AJ1056, IF(V1057<>0, ('Population Figures'!AC1056-'Population Figures'!AG1056)*(B1057*ABS('Population Figures'!H1056-'Population Figures'!K1056))*'Population Figures'!$AJ1056, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1056<>\"\",IF(T1057<>0,('Population Figures'!AA1056-'Population Figures'!AE1056)*(ABS('Population Figures'!I1056-'Population Figures'!L1056)*B1057)*'Population Figures'!$AJ1056, IF(U1057<>0, ('Population Figures'!AB1056-'Population Figures'!AF1056)*(ABS('Population Figures'!I1056-'Population Figures'!L1056)*B1057)*'Population Figures'!$AJ1056, IF(V1057<>0, ('Population Figures'!AC1056-'Population Figures'!AG1056)*(B1057*ABS('Population Figures'!I1056-'Population Figures'!L1056))*'Population Figures'!$AJ1056, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1056*'Population Figures'!F1056","v":0},{"$f":"IF('Population Figures'!Q1056<>\"\",'Population Figures'!Q1056*'Population Figures'!F1056,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1056<>\"\",'Population Figures'!R1056*'Population Figures'!F1056,\"N/A\")","v":"N/A"},{"$f":"B1057*'Population Figures'!S1056*'Population Figures'!AD1054","v":0},{"$f":"B1057*'Population Figures'!S1056","v":0},{"$f":"B1057*'Population Figures'!S1056*ABS('Population Figures'!AD1056-'Population Figures'!AH1056)*'Population Figures'!$AM$14","v":0},{"$f":"B1057*'Population Figures'!S1056*ABS('Population Figures'!AD1056-'Population Figures'!AH1056)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1059<>\"\", B1057*'Population Figures'!U1056*'Scenario 2 Contributing Fact'!F1059,B1057*'Population Figures'!U1056*'Scenario 3 - Nut. Analysis'!J1055)","v":0},{"$f":"IF('Population Figures'!W1056<>\"\",B1057*'Population Figures'!W1056*AF1057,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1056<>\"\",B1057*'Population Figures'!V1056*AF1057,\"N/A\")","v":"N/A"},{"$f":"B1057*'Population Figures'!U1056","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1059<>\"\", B1057*'Population Figures'!X1056*'Scenario 2 Contributing Fact'!G1059,B1057*'Population Figures'!X1056*'Scenario 3 - Nut. Analysis'!K1055)","v":0},{"$f":"IF('Population Figures'!Y1056<>\"\",B1057*'Population Figures'!Y1056*AJ1057,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1056<>\"\",B1057*'Population Figures'!Z1056*AJ1057,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1057","v":0},{"$f":"'Population Figures'!F1057","v":0},{"$f":"B1058*('Population Figures'!G1057)*'Population Figures'!AA1057","v":0},{"$f":"B1058*('Population Figures'!G1057)*'Population Figures'!AB1057","v":0},{"$f":"B1058*('Population Figures'!G1057)*'Population Figures'!AC1057","v":0},{"$f":"IF('Population Figures'!H1057<>\"\",IF(C1058<>0,B1058*('Population Figures'!H1057)*'Population Figures'!AA1057, IF(D1058<>0, B1058*('Population Figures'!H1057)*'Population Figures'!AB1057, IF(E1058<>0, B1058*('Population Figures'!H1057)*'Population Figures'!AC1057, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1057<>\"\",IF(C1058<>0,B1058*('Population Figures'!I1057)*'Population Figures'!AA1057, IF(D1058<>0, B1058*('Population Figures'!I1057)*'Population Figures'!AB1057, IF(E1058<>0, B1058*('Population Figures'!I1057)*'Population Figures'!AC1057, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1058*('Population Figures'!G1057)","v":0},{"$f":"'Population Figures'!AE1057*(B1058*'Population Figures'!G1057)*'Population Figures'!$AI1057","v":0},{"$f":"'Population Figures'!AF1057*(B1058*'Population Figures'!G1057)*'Population Figures'!$AI1057","v":0},{"$f":"'Population Figures'!AG1057*(B1058*'Population Figures'!G1057)*'Population Figures'!$AI1057","v":0},{"$f":"IF('Population Figures'!H1057<>\"\",IF(I1058<>0,'Population Figures'!AE1057*(B1058*'Population Figures'!H1057)*'Population Figures'!$AI1057, IF(J1058<>0, 'Population Figures'!AF1057*(B1058*'Population Figures'!H1057)*'Population Figures'!$AI1057, IF(K1058<>0, 'Population Figures'!AG1057*(B1058*'Population Figures'!H1057)*'Population Figures'!$AI1057, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1057<>\"\",IF(I1058<>0,'Population Figures'!AE1057*(B1058*'Population Figures'!I1057)*'Population Figures'!$AI1057, IF(J1058<>0, 'Population Figures'!AF1057*(B1058*'Population Figures'!I1057)*'Population Figures'!$AI1057, IF(K1058<>0, 'Population Figures'!AG1057*(B1058*'Population Figures'!I1057)*'Population Figures'!$AI1057, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1058<>0,I1058*'Population Figures'!$AM$6,IF(J1058<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1058),IF(K1058<>0,('PiN Physical and Mental WB'!K1058*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1058*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1058*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1057-'Population Figures'!AE1057)*(B1058*ABS('Population Figures'!G1057-'Population Figures'!J1057)*'Population Figures'!$AJ1057)","v":0},{"$f":"ABS('Population Figures'!AB1057-'Population Figures'!AF1057)*(B1058*ABS('Population Figures'!G1057-'Population Figures'!J1057))*'Population Figures'!$AJ1057","v":0},{"$f":"ABS('Population Figures'!AC1057-'Population Figures'!AG1057)*(B1058*ABS('Population Figures'!G1057-'Population Figures'!J1057)*'Population Figures'!$AJ1057)","v":0},{"$f":"IF('Population Figures'!H1057<>\"\",IF(T1058<>0,('Population Figures'!AA1057-'Population Figures'!AE1057)*(ABS('Population Figures'!H1057-'Population Figures'!K1057)*B1058)*'Population Figures'!$AJ1057, IF(U1058<>0, ('Population Figures'!AB1057-'Population Figures'!AF1057)*(ABS('Population Figures'!H1057-'Population Figures'!K1057)*B1058)*'Population Figures'!$AJ1057, IF(V1058<>0, ('Population Figures'!AC1057-'Population Figures'!AG1057)*(B1058*ABS('Population Figures'!H1057-'Population Figures'!K1057))*'Population Figures'!$AJ1057, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1057<>\"\",IF(T1058<>0,('Population Figures'!AA1057-'Population Figures'!AE1057)*(ABS('Population Figures'!I1057-'Population Figures'!L1057)*B1058)*'Population Figures'!$AJ1057, IF(U1058<>0, ('Population Figures'!AB1057-'Population Figures'!AF1057)*(ABS('Population Figures'!I1057-'Population Figures'!L1057)*B1058)*'Population Figures'!$AJ1057, IF(V1058<>0, ('Population Figures'!AC1057-'Population Figures'!AG1057)*(B1058*ABS('Population Figures'!I1057-'Population Figures'!L1057))*'Population Figures'!$AJ1057, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1057*'Population Figures'!F1057","v":0},{"$f":"IF('Population Figures'!Q1057<>\"\",'Population Figures'!Q1057*'Population Figures'!F1057,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1057<>\"\",'Population Figures'!R1057*'Population Figures'!F1057,\"N/A\")","v":"N/A"},{"$f":"B1058*'Population Figures'!S1057*'Population Figures'!AD1055","v":0},{"$f":"B1058*'Population Figures'!S1057","v":0},{"$f":"B1058*'Population Figures'!S1057*ABS('Population Figures'!AD1057-'Population Figures'!AH1057)*'Population Figures'!$AM$14","v":0},{"$f":"B1058*'Population Figures'!S1057*ABS('Population Figures'!AD1057-'Population Figures'!AH1057)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1060<>\"\", B1058*'Population Figures'!U1057*'Scenario 2 Contributing Fact'!F1060,B1058*'Population Figures'!U1057*'Scenario 3 - Nut. Analysis'!J1056)","v":0},{"$f":"IF('Population Figures'!W1057<>\"\",B1058*'Population Figures'!W1057*AF1058,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1057<>\"\",B1058*'Population Figures'!V1057*AF1058,\"N/A\")","v":"N/A"},{"$f":"B1058*'Population Figures'!U1057","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1060<>\"\", B1058*'Population Figures'!X1057*'Scenario 2 Contributing Fact'!G1060,B1058*'Population Figures'!X1057*'Scenario 3 - Nut. Analysis'!K1056)","v":0},{"$f":"IF('Population Figures'!Y1057<>\"\",B1058*'Population Figures'!Y1057*AJ1058,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1057<>\"\",B1058*'Population Figures'!Z1057*AJ1058,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1060","v":0},{"$f":"'Population Figures'!F1060","v":0},{"$f":"B1061*('Population Figures'!G1060)*'Population Figures'!AA1060","v":0},{"$f":"B1061*('Population Figures'!G1060)*'Population Figures'!AB1060","v":0},{"$f":"B1061*('Population Figures'!G1060)*'Population Figures'!AC1060","v":0},{"$f":"IF('Population Figures'!H1060<>\"\",IF(C1061<>0,B1061*('Population Figures'!H1060)*'Population Figures'!AA1060, IF(D1061<>0, B1061*('Population Figures'!H1060)*'Population Figures'!AB1060, IF(E1061<>0, B1061*('Population Figures'!H1060)*'Population Figures'!AC1060, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1060<>\"\",IF(C1061<>0,B1061*('Population Figures'!I1060)*'Population Figures'!AA1060, IF(D1061<>0, B1061*('Population Figures'!I1060)*'Population Figures'!AB1060, IF(E1061<>0, B1061*('Population Figures'!I1060)*'Population Figures'!AC1060, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1061*('Population Figures'!G1060)","v":0},{"$f":"'Population Figures'!AE1060*(B1061*'Population Figures'!G1060)*'Population Figures'!$AI1060","v":0},{"$f":"'Population Figures'!AF1060*(B1061*'Population Figures'!G1060)*'Population Figures'!$AI1060","v":0},{"$f":"'Population Figures'!AG1060*(B1061*'Population Figures'!G1060)*'Population Figures'!$AI1060","v":0},{"$f":"IF('Population Figures'!H1060<>\"\",IF(I1061<>0,'Population Figures'!AE1060*(B1061*'Population Figures'!H1060)*'Population Figures'!$AI1060, IF(J1061<>0, 'Population Figures'!AF1060*(B1061*'Population Figures'!H1060)*'Population Figures'!$AI1060, IF(K1061<>0, 'Population Figures'!AG1060*(B1061*'Population Figures'!H1060)*'Population Figures'!$AI1060, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1060<>\"\",IF(I1061<>0,'Population Figures'!AE1060*(B1061*'Population Figures'!I1060)*'Population Figures'!$AI1060, IF(J1061<>0, 'Population Figures'!AF1060*(B1061*'Population Figures'!I1060)*'Population Figures'!$AI1060, IF(K1061<>0, 'Population Figures'!AG1060*(B1061*'Population Figures'!I1060)*'Population Figures'!$AI1060, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1061<>0,I1061*'Population Figures'!$AM$6,IF(J1061<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1061),IF(K1061<>0,('PiN Physical and Mental WB'!K1061*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1061*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1061*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1060-'Population Figures'!AE1060)*(B1061*ABS('Population Figures'!G1060-'Population Figures'!J1060)*'Population Figures'!$AJ1060)","v":0},{"$f":"ABS('Population Figures'!AB1060-'Population Figures'!AF1060)*(B1061*ABS('Population Figures'!G1060-'Population Figures'!J1060))*'Population Figures'!$AJ1060","v":0},{"$f":"ABS('Population Figures'!AC1060-'Population Figures'!AG1060)*(B1061*ABS('Population Figures'!G1060-'Population Figures'!J1060)*'Population Figures'!$AJ1060)","v":0},{"$f":"IF('Population Figures'!H1060<>\"\",IF(T1061<>0,('Population Figures'!AA1060-'Population Figures'!AE1060)*(ABS('Population Figures'!H1060-'Population Figures'!K1060)*B1061)*'Population Figures'!$AJ1060, IF(U1061<>0, ('Population Figures'!AB1060-'Population Figures'!AF1060)*(ABS('Population Figures'!H1060-'Population Figures'!K1060)*B1061)*'Population Figures'!$AJ1060, IF(V1061<>0, ('Population Figures'!AC1060-'Population Figures'!AG1060)*(B1061*ABS('Population Figures'!H1060-'Population Figures'!K1060))*'Population Figures'!$AJ1060, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1060<>\"\",IF(T1061<>0,('Population Figures'!AA1060-'Population Figures'!AE1060)*(ABS('Population Figures'!I1060-'Population Figures'!L1060)*B1061)*'Population Figures'!$AJ1060, IF(U1061<>0, ('Population Figures'!AB1060-'Population Figures'!AF1060)*(ABS('Population Figures'!I1060-'Population Figures'!L1060)*B1061)*'Population Figures'!$AJ1060, IF(V1061<>0, ('Population Figures'!AC1060-'Population Figures'!AG1060)*(B1061*ABS('Population Figures'!I1060-'Population Figures'!L1060))*'Population Figures'!$AJ1060, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1060*'Population Figures'!F1060","v":0},{"$f":"IF('Population Figures'!Q1060<>\"\",'Population Figures'!Q1060*'Population Figures'!F1060,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1060<>\"\",'Population Figures'!R1060*'Population Figures'!F1060,\"N/A\")","v":"N/A"},{"$f":"B1061*'Population Figures'!S1060*'Population Figures'!AD1058","v":0},{"$f":"B1061*'Population Figures'!S1060","v":0},{"$f":"B1061*'Population Figures'!S1060*ABS('Population Figures'!AD1060-'Population Figures'!AH1060)*'Population Figures'!$AM$14","v":0},{"$f":"B1061*'Population Figures'!S1060*ABS('Population Figures'!AD1060-'Population Figures'!AH1060)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1063<>\"\", B1061*'Population Figures'!U1060*'Scenario 2 Contributing Fact'!F1063,B1061*'Population Figures'!U1060*'Scenario 3 - Nut. Analysis'!J1059)","v":0},{"$f":"IF('Population Figures'!W1060<>\"\",B1061*'Population Figures'!W1060*AF1061,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1060<>\"\",B1061*'Population Figures'!V1060*AF1061,\"N/A\")","v":"N/A"},{"$f":"B1061*'Population Figures'!U1060","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1063<>\"\", B1061*'Population Figures'!X1060*'Scenario 2 Contributing Fact'!G1063,B1061*'Population Figures'!X1060*'Scenario 3 - Nut. Analysis'!K1059)","v":0},{"$f":"IF('Population Figures'!Y1060<>\"\",B1061*'Population Figures'!Y1060*AJ1061,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1060<>\"\",B1061*'Population Figures'!Z1060*AJ1061,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1061","v":0},{"$f":"'Population Figures'!F1061","v":0},{"$f":"B1062*('Population Figures'!G1061)*'Population Figures'!AA1061","v":0},{"$f":"B1062*('Population Figures'!G1061)*'Population Figures'!AB1061","v":0},{"$f":"B1062*('Population Figures'!G1061)*'Population Figures'!AC1061","v":0},{"$f":"IF('Population Figures'!H1061<>\"\",IF(C1062<>0,B1062*('Population Figures'!H1061)*'Population Figures'!AA1061, IF(D1062<>0, B1062*('Population Figures'!H1061)*'Population Figures'!AB1061, IF(E1062<>0, B1062*('Population Figures'!H1061)*'Population Figures'!AC1061, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1061<>\"\",IF(C1062<>0,B1062*('Population Figures'!I1061)*'Population Figures'!AA1061, IF(D1062<>0, B1062*('Population Figures'!I1061)*'Population Figures'!AB1061, IF(E1062<>0, B1062*('Population Figures'!I1061)*'Population Figures'!AC1061, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1062*('Population Figures'!G1061)","v":0},{"$f":"'Population Figures'!AE1061*(B1062*'Population Figures'!G1061)*'Population Figures'!$AI1061","v":0},{"$f":"'Population Figures'!AF1061*(B1062*'Population Figures'!G1061)*'Population Figures'!$AI1061","v":0},{"$f":"'Population Figures'!AG1061*(B1062*'Population Figures'!G1061)*'Population Figures'!$AI1061","v":0},{"$f":"IF('Population Figures'!H1061<>\"\",IF(I1062<>0,'Population Figures'!AE1061*(B1062*'Population Figures'!H1061)*'Population Figures'!$AI1061, IF(J1062<>0, 'Population Figures'!AF1061*(B1062*'Population Figures'!H1061)*'Population Figures'!$AI1061, IF(K1062<>0, 'Population Figures'!AG1061*(B1062*'Population Figures'!H1061)*'Population Figures'!$AI1061, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1061<>\"\",IF(I1062<>0,'Population Figures'!AE1061*(B1062*'Population Figures'!I1061)*'Population Figures'!$AI1061, IF(J1062<>0, 'Population Figures'!AF1061*(B1062*'Population Figures'!I1061)*'Population Figures'!$AI1061, IF(K1062<>0, 'Population Figures'!AG1061*(B1062*'Population Figures'!I1061)*'Population Figures'!$AI1061, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1062<>0,I1062*'Population Figures'!$AM$6,IF(J1062<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1062),IF(K1062<>0,('PiN Physical and Mental WB'!K1062*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1062*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1062*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1061-'Population Figures'!AE1061)*(B1062*ABS('Population Figures'!G1061-'Population Figures'!J1061)*'Population Figures'!$AJ1061)","v":0},{"$f":"ABS('Population Figures'!AB1061-'Population Figures'!AF1061)*(B1062*ABS('Population Figures'!G1061-'Population Figures'!J1061))*'Population Figures'!$AJ1061","v":0},{"$f":"ABS('Population Figures'!AC1061-'Population Figures'!AG1061)*(B1062*ABS('Population Figures'!G1061-'Population Figures'!J1061)*'Population Figures'!$AJ1061)","v":0},{"$f":"IF('Population Figures'!H1061<>\"\",IF(T1062<>0,('Population Figures'!AA1061-'Population Figures'!AE1061)*(ABS('Population Figures'!H1061-'Population Figures'!K1061)*B1062)*'Population Figures'!$AJ1061, IF(U1062<>0, ('Population Figures'!AB1061-'Population Figures'!AF1061)*(ABS('Population Figures'!H1061-'Population Figures'!K1061)*B1062)*'Population Figures'!$AJ1061, IF(V1062<>0, ('Population Figures'!AC1061-'Population Figures'!AG1061)*(B1062*ABS('Population Figures'!H1061-'Population Figures'!K1061))*'Population Figures'!$AJ1061, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1061<>\"\",IF(T1062<>0,('Population Figures'!AA1061-'Population Figures'!AE1061)*(ABS('Population Figures'!I1061-'Population Figures'!L1061)*B1062)*'Population Figures'!$AJ1061, IF(U1062<>0, ('Population Figures'!AB1061-'Population Figures'!AF1061)*(ABS('Population Figures'!I1061-'Population Figures'!L1061)*B1062)*'Population Figures'!$AJ1061, IF(V1062<>0, ('Population Figures'!AC1061-'Population Figures'!AG1061)*(B1062*ABS('Population Figures'!I1061-'Population Figures'!L1061))*'Population Figures'!$AJ1061, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1061*'Population Figures'!F1061","v":0},{"$f":"IF('Population Figures'!Q1061<>\"\",'Population Figures'!Q1061*'Population Figures'!F1061,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1061<>\"\",'Population Figures'!R1061*'Population Figures'!F1061,\"N/A\")","v":"N/A"},{"$f":"B1062*'Population Figures'!S1061*'Population Figures'!AD1059","v":0},{"$f":"B1062*'Population Figures'!S1061","v":0},{"$f":"B1062*'Population Figures'!S1061*ABS('Population Figures'!AD1061-'Population Figures'!AH1061)*'Population Figures'!$AM$14","v":0},{"$f":"B1062*'Population Figures'!S1061*ABS('Population Figures'!AD1061-'Population Figures'!AH1061)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1064<>\"\", B1062*'Population Figures'!U1061*'Scenario 2 Contributing Fact'!F1064,B1062*'Population Figures'!U1061*'Scenario 3 - Nut. Analysis'!J1060)","v":0},{"$f":"IF('Population Figures'!W1061<>\"\",B1062*'Population Figures'!W1061*AF1062,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1061<>\"\",B1062*'Population Figures'!V1061*AF1062,\"N/A\")","v":"N/A"},{"$f":"B1062*'Population Figures'!U1061","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1064<>\"\", B1062*'Population Figures'!X1061*'Scenario 2 Contributing Fact'!G1064,B1062*'Population Figures'!X1061*'Scenario 3 - Nut. Analysis'!K1060)","v":0},{"$f":"IF('Population Figures'!Y1061<>\"\",B1062*'Population Figures'!Y1061*AJ1062,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1061<>\"\",B1062*'Population Figures'!Z1061*AJ1062,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1063","v":0},{"$f":"'Population Figures'!F1063","v":0},{"$f":"B1064*('Population Figures'!G1063)*'Population Figures'!AA1063","v":0},{"$f":"B1064*('Population Figures'!G1063)*'Population Figures'!AB1063","v":0},{"$f":"B1064*('Population Figures'!G1063)*'Population Figures'!AC1063","v":0},{"$f":"IF('Population Figures'!H1063<>\"\",IF(C1064<>0,B1064*('Population Figures'!H1063)*'Population Figures'!AA1063, IF(D1064<>0, B1064*('Population Figures'!H1063)*'Population Figures'!AB1063, IF(E1064<>0, B1064*('Population Figures'!H1063)*'Population Figures'!AC1063, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1063<>\"\",IF(C1064<>0,B1064*('Population Figures'!I1063)*'Population Figures'!AA1063, IF(D1064<>0, B1064*('Population Figures'!I1063)*'Population Figures'!AB1063, IF(E1064<>0, B1064*('Population Figures'!I1063)*'Population Figures'!AC1063, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1064*('Population Figures'!G1063)","v":0},{"$f":"'Population Figures'!AE1063*(B1064*'Population Figures'!G1063)*'Population Figures'!$AI1063","v":0},{"$f":"'Population Figures'!AF1063*(B1064*'Population Figures'!G1063)*'Population Figures'!$AI1063","v":0},{"$f":"'Population Figures'!AG1063*(B1064*'Population Figures'!G1063)*'Population Figures'!$AI1063","v":0},{"$f":"IF('Population Figures'!H1063<>\"\",IF(I1064<>0,'Population Figures'!AE1063*(B1064*'Population Figures'!H1063)*'Population Figures'!$AI1063, IF(J1064<>0, 'Population Figures'!AF1063*(B1064*'Population Figures'!H1063)*'Population Figures'!$AI1063, IF(K1064<>0, 'Population Figures'!AG1063*(B1064*'Population Figures'!H1063)*'Population Figures'!$AI1063, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1063<>\"\",IF(I1064<>0,'Population Figures'!AE1063*(B1064*'Population Figures'!I1063)*'Population Figures'!$AI1063, IF(J1064<>0, 'Population Figures'!AF1063*(B1064*'Population Figures'!I1063)*'Population Figures'!$AI1063, IF(K1064<>0, 'Population Figures'!AG1063*(B1064*'Population Figures'!I1063)*'Population Figures'!$AI1063, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1064<>0,I1064*'Population Figures'!$AM$6,IF(J1064<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1064),IF(K1064<>0,('PiN Physical and Mental WB'!K1064*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1064*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1064*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1063-'Population Figures'!AE1063)*(B1064*ABS('Population Figures'!G1063-'Population Figures'!J1063)*'Population Figures'!$AJ1063)","v":0},{"$f":"ABS('Population Figures'!AB1063-'Population Figures'!AF1063)*(B1064*ABS('Population Figures'!G1063-'Population Figures'!J1063))*'Population Figures'!$AJ1063","v":0},{"$f":"ABS('Population Figures'!AC1063-'Population Figures'!AG1063)*(B1064*ABS('Population Figures'!G1063-'Population Figures'!J1063)*'Population Figures'!$AJ1063)","v":0},{"$f":"IF('Population Figures'!H1063<>\"\",IF(T1064<>0,('Population Figures'!AA1063-'Population Figures'!AE1063)*(ABS('Population Figures'!H1063-'Population Figures'!K1063)*B1064)*'Population Figures'!$AJ1063, IF(U1064<>0, ('Population Figures'!AB1063-'Population Figures'!AF1063)*(ABS('Population Figures'!H1063-'Population Figures'!K1063)*B1064)*'Population Figures'!$AJ1063, IF(V1064<>0, ('Population Figures'!AC1063-'Population Figures'!AG1063)*(B1064*ABS('Population Figures'!H1063-'Population Figures'!K1063))*'Population Figures'!$AJ1063, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1063<>\"\",IF(T1064<>0,('Population Figures'!AA1063-'Population Figures'!AE1063)*(ABS('Population Figures'!I1063-'Population Figures'!L1063)*B1064)*'Population Figures'!$AJ1063, IF(U1064<>0, ('Population Figures'!AB1063-'Population Figures'!AF1063)*(ABS('Population Figures'!I1063-'Population Figures'!L1063)*B1064)*'Population Figures'!$AJ1063, IF(V1064<>0, ('Population Figures'!AC1063-'Population Figures'!AG1063)*(B1064*ABS('Population Figures'!I1063-'Population Figures'!L1063))*'Population Figures'!$AJ1063, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1063*'Population Figures'!F1063","v":0},{"$f":"IF('Population Figures'!Q1063<>\"\",'Population Figures'!Q1063*'Population Figures'!F1063,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1063<>\"\",'Population Figures'!R1063*'Population Figures'!F1063,\"N/A\")","v":"N/A"},{"$f":"B1064*'Population Figures'!S1063*'Population Figures'!AD1061","v":0},{"$f":"B1064*'Population Figures'!S1063","v":0},{"$f":"B1064*'Population Figures'!S1063*ABS('Population Figures'!AD1063-'Population Figures'!AH1063)*'Population Figures'!$AM$14","v":0},{"$f":"B1064*'Population Figures'!S1063*ABS('Population Figures'!AD1063-'Population Figures'!AH1063)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1066<>\"\", B1064*'Population Figures'!U1063*'Scenario 2 Contributing Fact'!F1066,B1064*'Population Figures'!U1063*'Scenario 3 - Nut. Analysis'!J1062)","v":0},{"$f":"IF('Population Figures'!W1063<>\"\",B1064*'Population Figures'!W1063*AF1064,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1063<>\"\",B1064*'Population Figures'!V1063*AF1064,\"N/A\")","v":"N/A"},{"$f":"B1064*'Population Figures'!U1063","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1066<>\"\", B1064*'Population Figures'!X1063*'Scenario 2 Contributing Fact'!G1066,B1064*'Population Figures'!X1063*'Scenario 3 - Nut. Analysis'!K1062)","v":0},{"$f":"IF('Population Figures'!Y1063<>\"\",B1064*'Population Figures'!Y1063*AJ1064,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1063<>\"\",B1064*'Population Figures'!Z1063*AJ1064,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1064","v":0},{"$f":"'Population Figures'!F1064","v":0},{"$f":"B1065*('Population Figures'!G1064)*'Population Figures'!AA1064","v":0},{"$f":"B1065*('Population Figures'!G1064)*'Population Figures'!AB1064","v":0},{"$f":"B1065*('Population Figures'!G1064)*'Population Figures'!AC1064","v":0},{"$f":"IF('Population Figures'!H1064<>\"\",IF(C1065<>0,B1065*('Population Figures'!H1064)*'Population Figures'!AA1064, IF(D1065<>0, B1065*('Population Figures'!H1064)*'Population Figures'!AB1064, IF(E1065<>0, B1065*('Population Figures'!H1064)*'Population Figures'!AC1064, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1064<>\"\",IF(C1065<>0,B1065*('Population Figures'!I1064)*'Population Figures'!AA1064, IF(D1065<>0, B1065*('Population Figures'!I1064)*'Population Figures'!AB1064, IF(E1065<>0, B1065*('Population Figures'!I1064)*'Population Figures'!AC1064, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1065*('Population Figures'!G1064)","v":0},{"$f":"'Population Figures'!AE1064*(B1065*'Population Figures'!G1064)*'Population Figures'!$AI1064","v":0},{"$f":"'Population Figures'!AF1064*(B1065*'Population Figures'!G1064)*'Population Figures'!$AI1064","v":0},{"$f":"'Population Figures'!AG1064*(B1065*'Population Figures'!G1064)*'Population Figures'!$AI1064","v":0},{"$f":"IF('Population Figures'!H1064<>\"\",IF(I1065<>0,'Population Figures'!AE1064*(B1065*'Population Figures'!H1064)*'Population Figures'!$AI1064, IF(J1065<>0, 'Population Figures'!AF1064*(B1065*'Population Figures'!H1064)*'Population Figures'!$AI1064, IF(K1065<>0, 'Population Figures'!AG1064*(B1065*'Population Figures'!H1064)*'Population Figures'!$AI1064, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1064<>\"\",IF(I1065<>0,'Population Figures'!AE1064*(B1065*'Population Figures'!I1064)*'Population Figures'!$AI1064, IF(J1065<>0, 'Population Figures'!AF1064*(B1065*'Population Figures'!I1064)*'Population Figures'!$AI1064, IF(K1065<>0, 'Population Figures'!AG1064*(B1065*'Population Figures'!I1064)*'Population Figures'!$AI1064, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1065<>0,I1065*'Population Figures'!$AM$6,IF(J1065<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1065),IF(K1065<>0,('PiN Physical and Mental WB'!K1065*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1065*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1065*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1064-'Population Figures'!AE1064)*(B1065*ABS('Population Figures'!G1064-'Population Figures'!J1064)*'Population Figures'!$AJ1064)","v":0},{"$f":"ABS('Population Figures'!AB1064-'Population Figures'!AF1064)*(B1065*ABS('Population Figures'!G1064-'Population Figures'!J1064))*'Population Figures'!$AJ1064","v":0},{"$f":"ABS('Population Figures'!AC1064-'Population Figures'!AG1064)*(B1065*ABS('Population Figures'!G1064-'Population Figures'!J1064)*'Population Figures'!$AJ1064)","v":0},{"$f":"IF('Population Figures'!H1064<>\"\",IF(T1065<>0,('Population Figures'!AA1064-'Population Figures'!AE1064)*(ABS('Population Figures'!H1064-'Population Figures'!K1064)*B1065)*'Population Figures'!$AJ1064, IF(U1065<>0, ('Population Figures'!AB1064-'Population Figures'!AF1064)*(ABS('Population Figures'!H1064-'Population Figures'!K1064)*B1065)*'Population Figures'!$AJ1064, IF(V1065<>0, ('Population Figures'!AC1064-'Population Figures'!AG1064)*(B1065*ABS('Population Figures'!H1064-'Population Figures'!K1064))*'Population Figures'!$AJ1064, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1064<>\"\",IF(T1065<>0,('Population Figures'!AA1064-'Population Figures'!AE1064)*(ABS('Population Figures'!I1064-'Population Figures'!L1064)*B1065)*'Population Figures'!$AJ1064, IF(U1065<>0, ('Population Figures'!AB1064-'Population Figures'!AF1064)*(ABS('Population Figures'!I1064-'Population Figures'!L1064)*B1065)*'Population Figures'!$AJ1064, IF(V1065<>0, ('Population Figures'!AC1064-'Population Figures'!AG1064)*(B1065*ABS('Population Figures'!I1064-'Population Figures'!L1064))*'Population Figures'!$AJ1064, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1064*'Population Figures'!F1064","v":0},{"$f":"IF('Population Figures'!Q1064<>\"\",'Population Figures'!Q1064*'Population Figures'!F1064,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1064<>\"\",'Population Figures'!R1064*'Population Figures'!F1064,\"N/A\")","v":"N/A"},{"$f":"B1065*'Population Figures'!S1064*'Population Figures'!AD1062","v":0},{"$f":"B1065*'Population Figures'!S1064","v":0},{"$f":"B1065*'Population Figures'!S1064*ABS('Population Figures'!AD1064-'Population Figures'!AH1064)*'Population Figures'!$AM$14","v":0},{"$f":"B1065*'Population Figures'!S1064*ABS('Population Figures'!AD1064-'Population Figures'!AH1064)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1067<>\"\", B1065*'Population Figures'!U1064*'Scenario 2 Contributing Fact'!F1067,B1065*'Population Figures'!U1064*'Scenario 3 - Nut. Analysis'!J1063)","v":0},{"$f":"IF('Population Figures'!W1064<>\"\",B1065*'Population Figures'!W1064*AF1065,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1064<>\"\",B1065*'Population Figures'!V1064*AF1065,\"N/A\")","v":"N/A"},{"$f":"B1065*'Population Figures'!U1064","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1067<>\"\", B1065*'Population Figures'!X1064*'Scenario 2 Contributing Fact'!G1067,B1065*'Population Figures'!X1064*'Scenario 3 - Nut. Analysis'!K1063)","v":0},{"$f":"IF('Population Figures'!Y1064<>\"\",B1065*'Population Figures'!Y1064*AJ1065,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1064<>\"\",B1065*'Population Figures'!Z1064*AJ1065,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1067","v":0},{"$f":"'Population Figures'!F1067","v":0},{"$f":"B1068*('Population Figures'!G1067)*'Population Figures'!AA1067","v":0},{"$f":"B1068*('Population Figures'!G1067)*'Population Figures'!AB1067","v":0},{"$f":"B1068*('Population Figures'!G1067)*'Population Figures'!AC1067","v":0},{"$f":"IF('Population Figures'!H1067<>\"\",IF(C1068<>0,B1068*('Population Figures'!H1067)*'Population Figures'!AA1067, IF(D1068<>0, B1068*('Population Figures'!H1067)*'Population Figures'!AB1067, IF(E1068<>0, B1068*('Population Figures'!H1067)*'Population Figures'!AC1067, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1067<>\"\",IF(C1068<>0,B1068*('Population Figures'!I1067)*'Population Figures'!AA1067, IF(D1068<>0, B1068*('Population Figures'!I1067)*'Population Figures'!AB1067, IF(E1068<>0, B1068*('Population Figures'!I1067)*'Population Figures'!AC1067, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1068*('Population Figures'!G1067)","v":0},{"$f":"'Population Figures'!AE1067*(B1068*'Population Figures'!G1067)*'Population Figures'!$AI1067","v":0},{"$f":"'Population Figures'!AF1067*(B1068*'Population Figures'!G1067)*'Population Figures'!$AI1067","v":0},{"$f":"'Population Figures'!AG1067*(B1068*'Population Figures'!G1067)*'Population Figures'!$AI1067","v":0},{"$f":"IF('Population Figures'!H1067<>\"\",IF(I1068<>0,'Population Figures'!AE1067*(B1068*'Population Figures'!H1067)*'Population Figures'!$AI1067, IF(J1068<>0, 'Population Figures'!AF1067*(B1068*'Population Figures'!H1067)*'Population Figures'!$AI1067, IF(K1068<>0, 'Population Figures'!AG1067*(B1068*'Population Figures'!H1067)*'Population Figures'!$AI1067, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1067<>\"\",IF(I1068<>0,'Population Figures'!AE1067*(B1068*'Population Figures'!I1067)*'Population Figures'!$AI1067, IF(J1068<>0, 'Population Figures'!AF1067*(B1068*'Population Figures'!I1067)*'Population Figures'!$AI1067, IF(K1068<>0, 'Population Figures'!AG1067*(B1068*'Population Figures'!I1067)*'Population Figures'!$AI1067, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1068<>0,I1068*'Population Figures'!$AM$6,IF(J1068<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1068),IF(K1068<>0,('PiN Physical and Mental WB'!K1068*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1068*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1068*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1067-'Population Figures'!AE1067)*(B1068*ABS('Population Figures'!G1067-'Population Figures'!J1067)*'Population Figures'!$AJ1067)","v":0},{"$f":"ABS('Population Figures'!AB1067-'Population Figures'!AF1067)*(B1068*ABS('Population Figures'!G1067-'Population Figures'!J1067))*'Population Figures'!$AJ1067","v":0},{"$f":"ABS('Population Figures'!AC1067-'Population Figures'!AG1067)*(B1068*ABS('Population Figures'!G1067-'Population Figures'!J1067)*'Population Figures'!$AJ1067)","v":0},{"$f":"IF('Population Figures'!H1067<>\"\",IF(T1068<>0,('Population Figures'!AA1067-'Population Figures'!AE1067)*(ABS('Population Figures'!H1067-'Population Figures'!K1067)*B1068)*'Population Figures'!$AJ1067, IF(U1068<>0, ('Population Figures'!AB1067-'Population Figures'!AF1067)*(ABS('Population Figures'!H1067-'Population Figures'!K1067)*B1068)*'Population Figures'!$AJ1067, IF(V1068<>0, ('Population Figures'!AC1067-'Population Figures'!AG1067)*(B1068*ABS('Population Figures'!H1067-'Population Figures'!K1067))*'Population Figures'!$AJ1067, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1067<>\"\",IF(T1068<>0,('Population Figures'!AA1067-'Population Figures'!AE1067)*(ABS('Population Figures'!I1067-'Population Figures'!L1067)*B1068)*'Population Figures'!$AJ1067, IF(U1068<>0, ('Population Figures'!AB1067-'Population Figures'!AF1067)*(ABS('Population Figures'!I1067-'Population Figures'!L1067)*B1068)*'Population Figures'!$AJ1067, IF(V1068<>0, ('Population Figures'!AC1067-'Population Figures'!AG1067)*(B1068*ABS('Population Figures'!I1067-'Population Figures'!L1067))*'Population Figures'!$AJ1067, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1067*'Population Figures'!F1067","v":0},{"$f":"IF('Population Figures'!Q1067<>\"\",'Population Figures'!Q1067*'Population Figures'!F1067,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1067<>\"\",'Population Figures'!R1067*'Population Figures'!F1067,\"N/A\")","v":"N/A"},{"$f":"B1068*'Population Figures'!S1067*'Population Figures'!AD1065","v":0},{"$f":"B1068*'Population Figures'!S1067","v":0},{"$f":"B1068*'Population Figures'!S1067*ABS('Population Figures'!AD1067-'Population Figures'!AH1067)*'Population Figures'!$AM$14","v":0},{"$f":"B1068*'Population Figures'!S1067*ABS('Population Figures'!AD1067-'Population Figures'!AH1067)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1070<>\"\", B1068*'Population Figures'!U1067*'Scenario 2 Contributing Fact'!F1070,B1068*'Population Figures'!U1067*'Scenario 3 - Nut. Analysis'!J1066)","v":0},{"$f":"IF('Population Figures'!W1067<>\"\",B1068*'Population Figures'!W1067*AF1068,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1067<>\"\",B1068*'Population Figures'!V1067*AF1068,\"N/A\")","v":"N/A"},{"$f":"B1068*'Population Figures'!U1067","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1070<>\"\", B1068*'Population Figures'!X1067*'Scenario 2 Contributing Fact'!G1070,B1068*'Population Figures'!X1067*'Scenario 3 - Nut. Analysis'!K1066)","v":0},{"$f":"IF('Population Figures'!Y1067<>\"\",B1068*'Population Figures'!Y1067*AJ1068,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1067<>\"\",B1068*'Population Figures'!Z1067*AJ1068,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1068","v":0},{"$f":"'Population Figures'!F1068","v":0},{"$f":"B1069*('Population Figures'!G1068)*'Population Figures'!AA1068","v":0},{"$f":"B1069*('Population Figures'!G1068)*'Population Figures'!AB1068","v":0},{"$f":"B1069*('Population Figures'!G1068)*'Population Figures'!AC1068","v":0},{"$f":"IF('Population Figures'!H1068<>\"\",IF(C1069<>0,B1069*('Population Figures'!H1068)*'Population Figures'!AA1068, IF(D1069<>0, B1069*('Population Figures'!H1068)*'Population Figures'!AB1068, IF(E1069<>0, B1069*('Population Figures'!H1068)*'Population Figures'!AC1068, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1068<>\"\",IF(C1069<>0,B1069*('Population Figures'!I1068)*'Population Figures'!AA1068, IF(D1069<>0, B1069*('Population Figures'!I1068)*'Population Figures'!AB1068, IF(E1069<>0, B1069*('Population Figures'!I1068)*'Population Figures'!AC1068, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1069*('Population Figures'!G1068)","v":0},{"$f":"'Population Figures'!AE1068*(B1069*'Population Figures'!G1068)*'Population Figures'!$AI1068","v":0},{"$f":"'Population Figures'!AF1068*(B1069*'Population Figures'!G1068)*'Population Figures'!$AI1068","v":0},{"$f":"'Population Figures'!AG1068*(B1069*'Population Figures'!G1068)*'Population Figures'!$AI1068","v":0},{"$f":"IF('Population Figures'!H1068<>\"\",IF(I1069<>0,'Population Figures'!AE1068*(B1069*'Population Figures'!H1068)*'Population Figures'!$AI1068, IF(J1069<>0, 'Population Figures'!AF1068*(B1069*'Population Figures'!H1068)*'Population Figures'!$AI1068, IF(K1069<>0, 'Population Figures'!AG1068*(B1069*'Population Figures'!H1068)*'Population Figures'!$AI1068, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1068<>\"\",IF(I1069<>0,'Population Figures'!AE1068*(B1069*'Population Figures'!I1068)*'Population Figures'!$AI1068, IF(J1069<>0, 'Population Figures'!AF1068*(B1069*'Population Figures'!I1068)*'Population Figures'!$AI1068, IF(K1069<>0, 'Population Figures'!AG1068*(B1069*'Population Figures'!I1068)*'Population Figures'!$AI1068, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1069<>0,I1069*'Population Figures'!$AM$6,IF(J1069<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1069),IF(K1069<>0,('PiN Physical and Mental WB'!K1069*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1069*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1069*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1068-'Population Figures'!AE1068)*(B1069*ABS('Population Figures'!G1068-'Population Figures'!J1068)*'Population Figures'!$AJ1068)","v":0},{"$f":"ABS('Population Figures'!AB1068-'Population Figures'!AF1068)*(B1069*ABS('Population Figures'!G1068-'Population Figures'!J1068))*'Population Figures'!$AJ1068","v":0},{"$f":"ABS('Population Figures'!AC1068-'Population Figures'!AG1068)*(B1069*ABS('Population Figures'!G1068-'Population Figures'!J1068)*'Population Figures'!$AJ1068)","v":0},{"$f":"IF('Population Figures'!H1068<>\"\",IF(T1069<>0,('Population Figures'!AA1068-'Population Figures'!AE1068)*(ABS('Population Figures'!H1068-'Population Figures'!K1068)*B1069)*'Population Figures'!$AJ1068, IF(U1069<>0, ('Population Figures'!AB1068-'Population Figures'!AF1068)*(ABS('Population Figures'!H1068-'Population Figures'!K1068)*B1069)*'Population Figures'!$AJ1068, IF(V1069<>0, ('Population Figures'!AC1068-'Population Figures'!AG1068)*(B1069*ABS('Population Figures'!H1068-'Population Figures'!K1068))*'Population Figures'!$AJ1068, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1068<>\"\",IF(T1069<>0,('Population Figures'!AA1068-'Population Figures'!AE1068)*(ABS('Population Figures'!I1068-'Population Figures'!L1068)*B1069)*'Population Figures'!$AJ1068, IF(U1069<>0, ('Population Figures'!AB1068-'Population Figures'!AF1068)*(ABS('Population Figures'!I1068-'Population Figures'!L1068)*B1069)*'Population Figures'!$AJ1068, IF(V1069<>0, ('Population Figures'!AC1068-'Population Figures'!AG1068)*(B1069*ABS('Population Figures'!I1068-'Population Figures'!L1068))*'Population Figures'!$AJ1068, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1068*'Population Figures'!F1068","v":0},{"$f":"IF('Population Figures'!Q1068<>\"\",'Population Figures'!Q1068*'Population Figures'!F1068,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1068<>\"\",'Population Figures'!R1068*'Population Figures'!F1068,\"N/A\")","v":"N/A"},{"$f":"B1069*'Population Figures'!S1068*'Population Figures'!AD1066","v":0},{"$f":"B1069*'Population Figures'!S1068","v":0},{"$f":"B1069*'Population Figures'!S1068*ABS('Population Figures'!AD1068-'Population Figures'!AH1068)*'Population Figures'!$AM$14","v":0},{"$f":"B1069*'Population Figures'!S1068*ABS('Population Figures'!AD1068-'Population Figures'!AH1068)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1071<>\"\", B1069*'Population Figures'!U1068*'Scenario 2 Contributing Fact'!F1071,B1069*'Population Figures'!U1068*'Scenario 3 - Nut. Analysis'!J1067)","v":0},{"$f":"IF('Population Figures'!W1068<>\"\",B1069*'Population Figures'!W1068*AF1069,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1068<>\"\",B1069*'Population Figures'!V1068*AF1069,\"N/A\")","v":"N/A"},{"$f":"B1069*'Population Figures'!U1068","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1071<>\"\", B1069*'Population Figures'!X1068*'Scenario 2 Contributing Fact'!G1071,B1069*'Population Figures'!X1068*'Scenario 3 - Nut. Analysis'!K1067)","v":0},{"$f":"IF('Population Figures'!Y1068<>\"\",B1069*'Population Figures'!Y1068*AJ1069,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1068<>\"\",B1069*'Population Figures'!Z1068*AJ1069,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1071","v":0},{"$f":"'Population Figures'!F1071","v":0},{"$f":"B1072*('Population Figures'!G1071)*'Population Figures'!AA1071","v":0},{"$f":"B1072*('Population Figures'!G1071)*'Population Figures'!AB1071","v":0},{"$f":"B1072*('Population Figures'!G1071)*'Population Figures'!AC1071","v":0},{"$f":"IF('Population Figures'!H1071<>\"\",IF(C1072<>0,B1072*('Population Figures'!H1071)*'Population Figures'!AA1071, IF(D1072<>0, B1072*('Population Figures'!H1071)*'Population Figures'!AB1071, IF(E1072<>0, B1072*('Population Figures'!H1071)*'Population Figures'!AC1071, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1071<>\"\",IF(C1072<>0,B1072*('Population Figures'!I1071)*'Population Figures'!AA1071, IF(D1072<>0, B1072*('Population Figures'!I1071)*'Population Figures'!AB1071, IF(E1072<>0, B1072*('Population Figures'!I1071)*'Population Figures'!AC1071, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1072*('Population Figures'!G1071)","v":0},{"$f":"'Population Figures'!AE1071*(B1072*'Population Figures'!G1071)*'Population Figures'!$AI1071","v":0},{"$f":"'Population Figures'!AF1071*(B1072*'Population Figures'!G1071)*'Population Figures'!$AI1071","v":0},{"$f":"'Population Figures'!AG1071*(B1072*'Population Figures'!G1071)*'Population Figures'!$AI1071","v":0},{"$f":"IF('Population Figures'!H1071<>\"\",IF(I1072<>0,'Population Figures'!AE1071*(B1072*'Population Figures'!H1071)*'Population Figures'!$AI1071, IF(J1072<>0, 'Population Figures'!AF1071*(B1072*'Population Figures'!H1071)*'Population Figures'!$AI1071, IF(K1072<>0, 'Population Figures'!AG1071*(B1072*'Population Figures'!H1071)*'Population Figures'!$AI1071, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1071<>\"\",IF(I1072<>0,'Population Figures'!AE1071*(B1072*'Population Figures'!I1071)*'Population Figures'!$AI1071, IF(J1072<>0, 'Population Figures'!AF1071*(B1072*'Population Figures'!I1071)*'Population Figures'!$AI1071, IF(K1072<>0, 'Population Figures'!AG1071*(B1072*'Population Figures'!I1071)*'Population Figures'!$AI1071, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1072<>0,I1072*'Population Figures'!$AM$6,IF(J1072<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1072),IF(K1072<>0,('PiN Physical and Mental WB'!K1072*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1072*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1072*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1071-'Population Figures'!AE1071)*(B1072*ABS('Population Figures'!G1071-'Population Figures'!J1071)*'Population Figures'!$AJ1071)","v":0},{"$f":"ABS('Population Figures'!AB1071-'Population Figures'!AF1071)*(B1072*ABS('Population Figures'!G1071-'Population Figures'!J1071))*'Population Figures'!$AJ1071","v":0},{"$f":"ABS('Population Figures'!AC1071-'Population Figures'!AG1071)*(B1072*ABS('Population Figures'!G1071-'Population Figures'!J1071)*'Population Figures'!$AJ1071)","v":0},{"$f":"IF('Population Figures'!H1071<>\"\",IF(T1072<>0,('Population Figures'!AA1071-'Population Figures'!AE1071)*(ABS('Population Figures'!H1071-'Population Figures'!K1071)*B1072)*'Population Figures'!$AJ1071, IF(U1072<>0, ('Population Figures'!AB1071-'Population Figures'!AF1071)*(ABS('Population Figures'!H1071-'Population Figures'!K1071)*B1072)*'Population Figures'!$AJ1071, IF(V1072<>0, ('Population Figures'!AC1071-'Population Figures'!AG1071)*(B1072*ABS('Population Figures'!H1071-'Population Figures'!K1071))*'Population Figures'!$AJ1071, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1071<>\"\",IF(T1072<>0,('Population Figures'!AA1071-'Population Figures'!AE1071)*(ABS('Population Figures'!I1071-'Population Figures'!L1071)*B1072)*'Population Figures'!$AJ1071, IF(U1072<>0, ('Population Figures'!AB1071-'Population Figures'!AF1071)*(ABS('Population Figures'!I1071-'Population Figures'!L1071)*B1072)*'Population Figures'!$AJ1071, IF(V1072<>0, ('Population Figures'!AC1071-'Population Figures'!AG1071)*(B1072*ABS('Population Figures'!I1071-'Population Figures'!L1071))*'Population Figures'!$AJ1071, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1071*'Population Figures'!F1071","v":0},{"$f":"IF('Population Figures'!Q1071<>\"\",'Population Figures'!Q1071*'Population Figures'!F1071,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1071<>\"\",'Population Figures'!R1071*'Population Figures'!F1071,\"N/A\")","v":"N/A"},{"$f":"B1072*'Population Figures'!S1071*'Population Figures'!AD1069","v":0},{"$f":"B1072*'Population Figures'!S1071","v":0},{"$f":"B1072*'Population Figures'!S1071*ABS('Population Figures'!AD1071-'Population Figures'!AH1071)*'Population Figures'!$AM$14","v":0},{"$f":"B1072*'Population Figures'!S1071*ABS('Population Figures'!AD1071-'Population Figures'!AH1071)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1074<>\"\", B1072*'Population Figures'!U1071*'Scenario 2 Contributing Fact'!F1074,B1072*'Population Figures'!U1071*'Scenario 3 - Nut. Analysis'!J1070)","v":0},{"$f":"IF('Population Figures'!W1071<>\"\",B1072*'Population Figures'!W1071*AF1072,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1071<>\"\",B1072*'Population Figures'!V1071*AF1072,\"N/A\")","v":"N/A"},{"$f":"B1072*'Population Figures'!U1071","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1074<>\"\", B1072*'Population Figures'!X1071*'Scenario 2 Contributing Fact'!G1074,B1072*'Population Figures'!X1071*'Scenario 3 - Nut. Analysis'!K1070)","v":0},{"$f":"IF('Population Figures'!Y1071<>\"\",B1072*'Population Figures'!Y1071*AJ1072,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1071<>\"\",B1072*'Population Figures'!Z1071*AJ1072,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1072","v":0},{"$f":"'Population Figures'!F1072","v":0},{"$f":"B1073*('Population Figures'!G1072)*'Population Figures'!AA1072","v":0},{"$f":"B1073*('Population Figures'!G1072)*'Population Figures'!AB1072","v":0},{"$f":"B1073*('Population Figures'!G1072)*'Population Figures'!AC1072","v":0},{"$f":"IF('Population Figures'!H1072<>\"\",IF(C1073<>0,B1073*('Population Figures'!H1072)*'Population Figures'!AA1072, IF(D1073<>0, B1073*('Population Figures'!H1072)*'Population Figures'!AB1072, IF(E1073<>0, B1073*('Population Figures'!H1072)*'Population Figures'!AC1072, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1072<>\"\",IF(C1073<>0,B1073*('Population Figures'!I1072)*'Population Figures'!AA1072, IF(D1073<>0, B1073*('Population Figures'!I1072)*'Population Figures'!AB1072, IF(E1073<>0, B1073*('Population Figures'!I1072)*'Population Figures'!AC1072, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1073*('Population Figures'!G1072)","v":0},{"$f":"'Population Figures'!AE1072*(B1073*'Population Figures'!G1072)*'Population Figures'!$AI1072","v":0},{"$f":"'Population Figures'!AF1072*(B1073*'Population Figures'!G1072)*'Population Figures'!$AI1072","v":0},{"$f":"'Population Figures'!AG1072*(B1073*'Population Figures'!G1072)*'Population Figures'!$AI1072","v":0},{"$f":"IF('Population Figures'!H1072<>\"\",IF(I1073<>0,'Population Figures'!AE1072*(B1073*'Population Figures'!H1072)*'Population Figures'!$AI1072, IF(J1073<>0, 'Population Figures'!AF1072*(B1073*'Population Figures'!H1072)*'Population Figures'!$AI1072, IF(K1073<>0, 'Population Figures'!AG1072*(B1073*'Population Figures'!H1072)*'Population Figures'!$AI1072, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1072<>\"\",IF(I1073<>0,'Population Figures'!AE1072*(B1073*'Population Figures'!I1072)*'Population Figures'!$AI1072, IF(J1073<>0, 'Population Figures'!AF1072*(B1073*'Population Figures'!I1072)*'Population Figures'!$AI1072, IF(K1073<>0, 'Population Figures'!AG1072*(B1073*'Population Figures'!I1072)*'Population Figures'!$AI1072, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1073<>0,I1073*'Population Figures'!$AM$6,IF(J1073<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1073),IF(K1073<>0,('PiN Physical and Mental WB'!K1073*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1073*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1073*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1072-'Population Figures'!AE1072)*(B1073*ABS('Population Figures'!G1072-'Population Figures'!J1072)*'Population Figures'!$AJ1072)","v":0},{"$f":"ABS('Population Figures'!AB1072-'Population Figures'!AF1072)*(B1073*ABS('Population Figures'!G1072-'Population Figures'!J1072))*'Population Figures'!$AJ1072","v":0},{"$f":"ABS('Population Figures'!AC1072-'Population Figures'!AG1072)*(B1073*ABS('Population Figures'!G1072-'Population Figures'!J1072)*'Population Figures'!$AJ1072)","v":0},{"$f":"IF('Population Figures'!H1072<>\"\",IF(T1073<>0,('Population Figures'!AA1072-'Population Figures'!AE1072)*(ABS('Population Figures'!H1072-'Population Figures'!K1072)*B1073)*'Population Figures'!$AJ1072, IF(U1073<>0, ('Population Figures'!AB1072-'Population Figures'!AF1072)*(ABS('Population Figures'!H1072-'Population Figures'!K1072)*B1073)*'Population Figures'!$AJ1072, IF(V1073<>0, ('Population Figures'!AC1072-'Population Figures'!AG1072)*(B1073*ABS('Population Figures'!H1072-'Population Figures'!K1072))*'Population Figures'!$AJ1072, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1072<>\"\",IF(T1073<>0,('Population Figures'!AA1072-'Population Figures'!AE1072)*(ABS('Population Figures'!I1072-'Population Figures'!L1072)*B1073)*'Population Figures'!$AJ1072, IF(U1073<>0, ('Population Figures'!AB1072-'Population Figures'!AF1072)*(ABS('Population Figures'!I1072-'Population Figures'!L1072)*B1073)*'Population Figures'!$AJ1072, IF(V1073<>0, ('Population Figures'!AC1072-'Population Figures'!AG1072)*(B1073*ABS('Population Figures'!I1072-'Population Figures'!L1072))*'Population Figures'!$AJ1072, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1072*'Population Figures'!F1072","v":0},{"$f":"IF('Population Figures'!Q1072<>\"\",'Population Figures'!Q1072*'Population Figures'!F1072,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1072<>\"\",'Population Figures'!R1072*'Population Figures'!F1072,\"N/A\")","v":"N/A"},{"$f":"B1073*'Population Figures'!S1072*'Population Figures'!AD1070","v":0},{"$f":"B1073*'Population Figures'!S1072","v":0},{"$f":"B1073*'Population Figures'!S1072*ABS('Population Figures'!AD1072-'Population Figures'!AH1072)*'Population Figures'!$AM$14","v":0},{"$f":"B1073*'Population Figures'!S1072*ABS('Population Figures'!AD1072-'Population Figures'!AH1072)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1075<>\"\", B1073*'Population Figures'!U1072*'Scenario 2 Contributing Fact'!F1075,B1073*'Population Figures'!U1072*'Scenario 3 - Nut. Analysis'!J1071)","v":0},{"$f":"IF('Population Figures'!W1072<>\"\",B1073*'Population Figures'!W1072*AF1073,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1072<>\"\",B1073*'Population Figures'!V1072*AF1073,\"N/A\")","v":"N/A"},{"$f":"B1073*'Population Figures'!U1072","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1075<>\"\", B1073*'Population Figures'!X1072*'Scenario 2 Contributing Fact'!G1075,B1073*'Population Figures'!X1072*'Scenario 3 - Nut. Analysis'!K1071)","v":0},{"$f":"IF('Population Figures'!Y1072<>\"\",B1073*'Population Figures'!Y1072*AJ1073,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1072<>\"\",B1073*'Population Figures'!Z1072*AJ1073,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1074","v":0},{"$f":"'Population Figures'!F1074","v":0},{"$f":"B1075*('Population Figures'!G1074)*'Population Figures'!AA1074","v":0},{"$f":"B1075*('Population Figures'!G1074)*'Population Figures'!AB1074","v":0},{"$f":"B1075*('Population Figures'!G1074)*'Population Figures'!AC1074","v":0},{"$f":"IF('Population Figures'!H1074<>\"\",IF(C1075<>0,B1075*('Population Figures'!H1074)*'Population Figures'!AA1074, IF(D1075<>0, B1075*('Population Figures'!H1074)*'Population Figures'!AB1074, IF(E1075<>0, B1075*('Population Figures'!H1074)*'Population Figures'!AC1074, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1074<>\"\",IF(C1075<>0,B1075*('Population Figures'!I1074)*'Population Figures'!AA1074, IF(D1075<>0, B1075*('Population Figures'!I1074)*'Population Figures'!AB1074, IF(E1075<>0, B1075*('Population Figures'!I1074)*'Population Figures'!AC1074, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1075*('Population Figures'!G1074)","v":0},{"$f":"'Population Figures'!AE1074*(B1075*'Population Figures'!G1074)*'Population Figures'!$AI1074","v":0},{"$f":"'Population Figures'!AF1074*(B1075*'Population Figures'!G1074)*'Population Figures'!$AI1074","v":0},{"$f":"'Population Figures'!AG1074*(B1075*'Population Figures'!G1074)*'Population Figures'!$AI1074","v":0},{"$f":"IF('Population Figures'!H1074<>\"\",IF(I1075<>0,'Population Figures'!AE1074*(B1075*'Population Figures'!H1074)*'Population Figures'!$AI1074, IF(J1075<>0, 'Population Figures'!AF1074*(B1075*'Population Figures'!H1074)*'Population Figures'!$AI1074, IF(K1075<>0, 'Population Figures'!AG1074*(B1075*'Population Figures'!H1074)*'Population Figures'!$AI1074, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1074<>\"\",IF(I1075<>0,'Population Figures'!AE1074*(B1075*'Population Figures'!I1074)*'Population Figures'!$AI1074, IF(J1075<>0, 'Population Figures'!AF1074*(B1075*'Population Figures'!I1074)*'Population Figures'!$AI1074, IF(K1075<>0, 'Population Figures'!AG1074*(B1075*'Population Figures'!I1074)*'Population Figures'!$AI1074, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1075<>0,I1075*'Population Figures'!$AM$6,IF(J1075<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1075),IF(K1075<>0,('PiN Physical and Mental WB'!K1075*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1075*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1075*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1074-'Population Figures'!AE1074)*(B1075*ABS('Population Figures'!G1074-'Population Figures'!J1074)*'Population Figures'!$AJ1074)","v":0},{"$f":"ABS('Population Figures'!AB1074-'Population Figures'!AF1074)*(B1075*ABS('Population Figures'!G1074-'Population Figures'!J1074))*'Population Figures'!$AJ1074","v":0},{"$f":"ABS('Population Figures'!AC1074-'Population Figures'!AG1074)*(B1075*ABS('Population Figures'!G1074-'Population Figures'!J1074)*'Population Figures'!$AJ1074)","v":0},{"$f":"IF('Population Figures'!H1074<>\"\",IF(T1075<>0,('Population Figures'!AA1074-'Population Figures'!AE1074)*(ABS('Population Figures'!H1074-'Population Figures'!K1074)*B1075)*'Population Figures'!$AJ1074, IF(U1075<>0, ('Population Figures'!AB1074-'Population Figures'!AF1074)*(ABS('Population Figures'!H1074-'Population Figures'!K1074)*B1075)*'Population Figures'!$AJ1074, IF(V1075<>0, ('Population Figures'!AC1074-'Population Figures'!AG1074)*(B1075*ABS('Population Figures'!H1074-'Population Figures'!K1074))*'Population Figures'!$AJ1074, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1074<>\"\",IF(T1075<>0,('Population Figures'!AA1074-'Population Figures'!AE1074)*(ABS('Population Figures'!I1074-'Population Figures'!L1074)*B1075)*'Population Figures'!$AJ1074, IF(U1075<>0, ('Population Figures'!AB1074-'Population Figures'!AF1074)*(ABS('Population Figures'!I1074-'Population Figures'!L1074)*B1075)*'Population Figures'!$AJ1074, IF(V1075<>0, ('Population Figures'!AC1074-'Population Figures'!AG1074)*(B1075*ABS('Population Figures'!I1074-'Population Figures'!L1074))*'Population Figures'!$AJ1074, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1074*'Population Figures'!F1074","v":0},{"$f":"IF('Population Figures'!Q1074<>\"\",'Population Figures'!Q1074*'Population Figures'!F1074,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1074<>\"\",'Population Figures'!R1074*'Population Figures'!F1074,\"N/A\")","v":"N/A"},{"$f":"B1075*'Population Figures'!S1074*'Population Figures'!AD1072","v":0},{"$f":"B1075*'Population Figures'!S1074","v":0},{"$f":"B1075*'Population Figures'!S1074*ABS('Population Figures'!AD1074-'Population Figures'!AH1074)*'Population Figures'!$AM$14","v":0},{"$f":"B1075*'Population Figures'!S1074*ABS('Population Figures'!AD1074-'Population Figures'!AH1074)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1077<>\"\", B1075*'Population Figures'!U1074*'Scenario 2 Contributing Fact'!F1077,B1075*'Population Figures'!U1074*'Scenario 3 - Nut. Analysis'!J1073)","v":0},{"$f":"IF('Population Figures'!W1074<>\"\",B1075*'Population Figures'!W1074*AF1075,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1074<>\"\",B1075*'Population Figures'!V1074*AF1075,\"N/A\")","v":"N/A"},{"$f":"B1075*'Population Figures'!U1074","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1077<>\"\", B1075*'Population Figures'!X1074*'Scenario 2 Contributing Fact'!G1077,B1075*'Population Figures'!X1074*'Scenario 3 - Nut. Analysis'!K1073)","v":0},{"$f":"IF('Population Figures'!Y1074<>\"\",B1075*'Population Figures'!Y1074*AJ1075,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1074<>\"\",B1075*'Population Figures'!Z1074*AJ1075,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1075","v":0},{"$f":"'Population Figures'!F1075","v":0},{"$f":"B1076*('Population Figures'!G1075)*'Population Figures'!AA1075","v":0},{"$f":"B1076*('Population Figures'!G1075)*'Population Figures'!AB1075","v":0},{"$f":"B1076*('Population Figures'!G1075)*'Population Figures'!AC1075","v":0},{"$f":"IF('Population Figures'!H1075<>\"\",IF(C1076<>0,B1076*('Population Figures'!H1075)*'Population Figures'!AA1075, IF(D1076<>0, B1076*('Population Figures'!H1075)*'Population Figures'!AB1075, IF(E1076<>0, B1076*('Population Figures'!H1075)*'Population Figures'!AC1075, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1075<>\"\",IF(C1076<>0,B1076*('Population Figures'!I1075)*'Population Figures'!AA1075, IF(D1076<>0, B1076*('Population Figures'!I1075)*'Population Figures'!AB1075, IF(E1076<>0, B1076*('Population Figures'!I1075)*'Population Figures'!AC1075, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1076*('Population Figures'!G1075)","v":0},{"$f":"'Population Figures'!AE1075*(B1076*'Population Figures'!G1075)*'Population Figures'!$AI1075","v":0},{"$f":"'Population Figures'!AF1075*(B1076*'Population Figures'!G1075)*'Population Figures'!$AI1075","v":0},{"$f":"'Population Figures'!AG1075*(B1076*'Population Figures'!G1075)*'Population Figures'!$AI1075","v":0},{"$f":"IF('Population Figures'!H1075<>\"\",IF(I1076<>0,'Population Figures'!AE1075*(B1076*'Population Figures'!H1075)*'Population Figures'!$AI1075, IF(J1076<>0, 'Population Figures'!AF1075*(B1076*'Population Figures'!H1075)*'Population Figures'!$AI1075, IF(K1076<>0, 'Population Figures'!AG1075*(B1076*'Population Figures'!H1075)*'Population Figures'!$AI1075, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1075<>\"\",IF(I1076<>0,'Population Figures'!AE1075*(B1076*'Population Figures'!I1075)*'Population Figures'!$AI1075, IF(J1076<>0, 'Population Figures'!AF1075*(B1076*'Population Figures'!I1075)*'Population Figures'!$AI1075, IF(K1076<>0, 'Population Figures'!AG1075*(B1076*'Population Figures'!I1075)*'Population Figures'!$AI1075, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1076<>0,I1076*'Population Figures'!$AM$6,IF(J1076<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1076),IF(K1076<>0,('PiN Physical and Mental WB'!K1076*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1076*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1076*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1075-'Population Figures'!AE1075)*(B1076*ABS('Population Figures'!G1075-'Population Figures'!J1075)*'Population Figures'!$AJ1075)","v":0},{"$f":"ABS('Population Figures'!AB1075-'Population Figures'!AF1075)*(B1076*ABS('Population Figures'!G1075-'Population Figures'!J1075))*'Population Figures'!$AJ1075","v":0},{"$f":"ABS('Population Figures'!AC1075-'Population Figures'!AG1075)*(B1076*ABS('Population Figures'!G1075-'Population Figures'!J1075)*'Population Figures'!$AJ1075)","v":0},{"$f":"IF('Population Figures'!H1075<>\"\",IF(T1076<>0,('Population Figures'!AA1075-'Population Figures'!AE1075)*(ABS('Population Figures'!H1075-'Population Figures'!K1075)*B1076)*'Population Figures'!$AJ1075, IF(U1076<>0, ('Population Figures'!AB1075-'Population Figures'!AF1075)*(ABS('Population Figures'!H1075-'Population Figures'!K1075)*B1076)*'Population Figures'!$AJ1075, IF(V1076<>0, ('Population Figures'!AC1075-'Population Figures'!AG1075)*(B1076*ABS('Population Figures'!H1075-'Population Figures'!K1075))*'Population Figures'!$AJ1075, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1075<>\"\",IF(T1076<>0,('Population Figures'!AA1075-'Population Figures'!AE1075)*(ABS('Population Figures'!I1075-'Population Figures'!L1075)*B1076)*'Population Figures'!$AJ1075, IF(U1076<>0, ('Population Figures'!AB1075-'Population Figures'!AF1075)*(ABS('Population Figures'!I1075-'Population Figures'!L1075)*B1076)*'Population Figures'!$AJ1075, IF(V1076<>0, ('Population Figures'!AC1075-'Population Figures'!AG1075)*(B1076*ABS('Population Figures'!I1075-'Population Figures'!L1075))*'Population Figures'!$AJ1075, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1075*'Population Figures'!F1075","v":0},{"$f":"IF('Population Figures'!Q1075<>\"\",'Population Figures'!Q1075*'Population Figures'!F1075,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1075<>\"\",'Population Figures'!R1075*'Population Figures'!F1075,\"N/A\")","v":"N/A"},{"$f":"B1076*'Population Figures'!S1075*'Population Figures'!AD1073","v":0},{"$f":"B1076*'Population Figures'!S1075","v":0},{"$f":"B1076*'Population Figures'!S1075*ABS('Population Figures'!AD1075-'Population Figures'!AH1075)*'Population Figures'!$AM$14","v":0},{"$f":"B1076*'Population Figures'!S1075*ABS('Population Figures'!AD1075-'Population Figures'!AH1075)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1078<>\"\", B1076*'Population Figures'!U1075*'Scenario 2 Contributing Fact'!F1078,B1076*'Population Figures'!U1075*'Scenario 3 - Nut. Analysis'!J1074)","v":0},{"$f":"IF('Population Figures'!W1075<>\"\",B1076*'Population Figures'!W1075*AF1076,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1075<>\"\",B1076*'Population Figures'!V1075*AF1076,\"N/A\")","v":"N/A"},{"$f":"B1076*'Population Figures'!U1075","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1078<>\"\", B1076*'Population Figures'!X1075*'Scenario 2 Contributing Fact'!G1078,B1076*'Population Figures'!X1075*'Scenario 3 - Nut. Analysis'!K1074)","v":0},{"$f":"IF('Population Figures'!Y1075<>\"\",B1076*'Population Figures'!Y1075*AJ1076,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1075<>\"\",B1076*'Population Figures'!Z1075*AJ1076,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1078","v":0},{"$f":"'Population Figures'!F1078","v":0},{"$f":"B1079*('Population Figures'!G1078)*'Population Figures'!AA1078","v":0},{"$f":"B1079*('Population Figures'!G1078)*'Population Figures'!AB1078","v":0},{"$f":"B1079*('Population Figures'!G1078)*'Population Figures'!AC1078","v":0},{"$f":"IF('Population Figures'!H1078<>\"\",IF(C1079<>0,B1079*('Population Figures'!H1078)*'Population Figures'!AA1078, IF(D1079<>0, B1079*('Population Figures'!H1078)*'Population Figures'!AB1078, IF(E1079<>0, B1079*('Population Figures'!H1078)*'Population Figures'!AC1078, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1078<>\"\",IF(C1079<>0,B1079*('Population Figures'!I1078)*'Population Figures'!AA1078, IF(D1079<>0, B1079*('Population Figures'!I1078)*'Population Figures'!AB1078, IF(E1079<>0, B1079*('Population Figures'!I1078)*'Population Figures'!AC1078, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1079*('Population Figures'!G1078)","v":0},{"$f":"'Population Figures'!AE1078*(B1079*'Population Figures'!G1078)*'Population Figures'!$AI1078","v":0},{"$f":"'Population Figures'!AF1078*(B1079*'Population Figures'!G1078)*'Population Figures'!$AI1078","v":0},{"$f":"'Population Figures'!AG1078*(B1079*'Population Figures'!G1078)*'Population Figures'!$AI1078","v":0},{"$f":"IF('Population Figures'!H1078<>\"\",IF(I1079<>0,'Population Figures'!AE1078*(B1079*'Population Figures'!H1078)*'Population Figures'!$AI1078, IF(J1079<>0, 'Population Figures'!AF1078*(B1079*'Population Figures'!H1078)*'Population Figures'!$AI1078, IF(K1079<>0, 'Population Figures'!AG1078*(B1079*'Population Figures'!H1078)*'Population Figures'!$AI1078, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1078<>\"\",IF(I1079<>0,'Population Figures'!AE1078*(B1079*'Population Figures'!I1078)*'Population Figures'!$AI1078, IF(J1079<>0, 'Population Figures'!AF1078*(B1079*'Population Figures'!I1078)*'Population Figures'!$AI1078, IF(K1079<>0, 'Population Figures'!AG1078*(B1079*'Population Figures'!I1078)*'Population Figures'!$AI1078, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1079<>0,I1079*'Population Figures'!$AM$6,IF(J1079<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1079),IF(K1079<>0,('PiN Physical and Mental WB'!K1079*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1079*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1079*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1078-'Population Figures'!AE1078)*(B1079*ABS('Population Figures'!G1078-'Population Figures'!J1078)*'Population Figures'!$AJ1078)","v":0},{"$f":"ABS('Population Figures'!AB1078-'Population Figures'!AF1078)*(B1079*ABS('Population Figures'!G1078-'Population Figures'!J1078))*'Population Figures'!$AJ1078","v":0},{"$f":"ABS('Population Figures'!AC1078-'Population Figures'!AG1078)*(B1079*ABS('Population Figures'!G1078-'Population Figures'!J1078)*'Population Figures'!$AJ1078)","v":0},{"$f":"IF('Population Figures'!H1078<>\"\",IF(T1079<>0,('Population Figures'!AA1078-'Population Figures'!AE1078)*(ABS('Population Figures'!H1078-'Population Figures'!K1078)*B1079)*'Population Figures'!$AJ1078, IF(U1079<>0, ('Population Figures'!AB1078-'Population Figures'!AF1078)*(ABS('Population Figures'!H1078-'Population Figures'!K1078)*B1079)*'Population Figures'!$AJ1078, IF(V1079<>0, ('Population Figures'!AC1078-'Population Figures'!AG1078)*(B1079*ABS('Population Figures'!H1078-'Population Figures'!K1078))*'Population Figures'!$AJ1078, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1078<>\"\",IF(T1079<>0,('Population Figures'!AA1078-'Population Figures'!AE1078)*(ABS('Population Figures'!I1078-'Population Figures'!L1078)*B1079)*'Population Figures'!$AJ1078, IF(U1079<>0, ('Population Figures'!AB1078-'Population Figures'!AF1078)*(ABS('Population Figures'!I1078-'Population Figures'!L1078)*B1079)*'Population Figures'!$AJ1078, IF(V1079<>0, ('Population Figures'!AC1078-'Population Figures'!AG1078)*(B1079*ABS('Population Figures'!I1078-'Population Figures'!L1078))*'Population Figures'!$AJ1078, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1078*'Population Figures'!F1078","v":0},{"$f":"IF('Population Figures'!Q1078<>\"\",'Population Figures'!Q1078*'Population Figures'!F1078,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1078<>\"\",'Population Figures'!R1078*'Population Figures'!F1078,\"N/A\")","v":"N/A"},{"$f":"B1079*'Population Figures'!S1078*'Population Figures'!AD1076","v":0},{"$f":"B1079*'Population Figures'!S1078","v":0},{"$f":"B1079*'Population Figures'!S1078*ABS('Population Figures'!AD1078-'Population Figures'!AH1078)*'Population Figures'!$AM$14","v":0},{"$f":"B1079*'Population Figures'!S1078*ABS('Population Figures'!AD1078-'Population Figures'!AH1078)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1081<>\"\", B1079*'Population Figures'!U1078*'Scenario 2 Contributing Fact'!F1081,B1079*'Population Figures'!U1078*'Scenario 3 - Nut. Analysis'!J1077)","v":0},{"$f":"IF('Population Figures'!W1078<>\"\",B1079*'Population Figures'!W1078*AF1079,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1078<>\"\",B1079*'Population Figures'!V1078*AF1079,\"N/A\")","v":"N/A"},{"$f":"B1079*'Population Figures'!U1078","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1081<>\"\", B1079*'Population Figures'!X1078*'Scenario 2 Contributing Fact'!G1081,B1079*'Population Figures'!X1078*'Scenario 3 - Nut. Analysis'!K1077)","v":0},{"$f":"IF('Population Figures'!Y1078<>\"\",B1079*'Population Figures'!Y1078*AJ1079,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1078<>\"\",B1079*'Population Figures'!Z1078*AJ1079,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1079","v":0},{"$f":"'Population Figures'!F1079","v":0},{"$f":"B1080*('Population Figures'!G1079)*'Population Figures'!AA1079","v":0},{"$f":"B1080*('Population Figures'!G1079)*'Population Figures'!AB1079","v":0},{"$f":"B1080*('Population Figures'!G1079)*'Population Figures'!AC1079","v":0},{"$f":"IF('Population Figures'!H1079<>\"\",IF(C1080<>0,B1080*('Population Figures'!H1079)*'Population Figures'!AA1079, IF(D1080<>0, B1080*('Population Figures'!H1079)*'Population Figures'!AB1079, IF(E1080<>0, B1080*('Population Figures'!H1079)*'Population Figures'!AC1079, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1079<>\"\",IF(C1080<>0,B1080*('Population Figures'!I1079)*'Population Figures'!AA1079, IF(D1080<>0, B1080*('Population Figures'!I1079)*'Population Figures'!AB1079, IF(E1080<>0, B1080*('Population Figures'!I1079)*'Population Figures'!AC1079, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1080*('Population Figures'!G1079)","v":0},{"$f":"'Population Figures'!AE1079*(B1080*'Population Figures'!G1079)*'Population Figures'!$AI1079","v":0},{"$f":"'Population Figures'!AF1079*(B1080*'Population Figures'!G1079)*'Population Figures'!$AI1079","v":0},{"$f":"'Population Figures'!AG1079*(B1080*'Population Figures'!G1079)*'Population Figures'!$AI1079","v":0},{"$f":"IF('Population Figures'!H1079<>\"\",IF(I1080<>0,'Population Figures'!AE1079*(B1080*'Population Figures'!H1079)*'Population Figures'!$AI1079, IF(J1080<>0, 'Population Figures'!AF1079*(B1080*'Population Figures'!H1079)*'Population Figures'!$AI1079, IF(K1080<>0, 'Population Figures'!AG1079*(B1080*'Population Figures'!H1079)*'Population Figures'!$AI1079, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1079<>\"\",IF(I1080<>0,'Population Figures'!AE1079*(B1080*'Population Figures'!I1079)*'Population Figures'!$AI1079, IF(J1080<>0, 'Population Figures'!AF1079*(B1080*'Population Figures'!I1079)*'Population Figures'!$AI1079, IF(K1080<>0, 'Population Figures'!AG1079*(B1080*'Population Figures'!I1079)*'Population Figures'!$AI1079, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1080<>0,I1080*'Population Figures'!$AM$6,IF(J1080<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1080),IF(K1080<>0,('PiN Physical and Mental WB'!K1080*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1080*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1080*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1079-'Population Figures'!AE1079)*(B1080*ABS('Population Figures'!G1079-'Population Figures'!J1079)*'Population Figures'!$AJ1079)","v":0},{"$f":"ABS('Population Figures'!AB1079-'Population Figures'!AF1079)*(B1080*ABS('Population Figures'!G1079-'Population Figures'!J1079))*'Population Figures'!$AJ1079","v":0},{"$f":"ABS('Population Figures'!AC1079-'Population Figures'!AG1079)*(B1080*ABS('Population Figures'!G1079-'Population Figures'!J1079)*'Population Figures'!$AJ1079)","v":0},{"$f":"IF('Population Figures'!H1079<>\"\",IF(T1080<>0,('Population Figures'!AA1079-'Population Figures'!AE1079)*(ABS('Population Figures'!H1079-'Population Figures'!K1079)*B1080)*'Population Figures'!$AJ1079, IF(U1080<>0, ('Population Figures'!AB1079-'Population Figures'!AF1079)*(ABS('Population Figures'!H1079-'Population Figures'!K1079)*B1080)*'Population Figures'!$AJ1079, IF(V1080<>0, ('Population Figures'!AC1079-'Population Figures'!AG1079)*(B1080*ABS('Population Figures'!H1079-'Population Figures'!K1079))*'Population Figures'!$AJ1079, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1079<>\"\",IF(T1080<>0,('Population Figures'!AA1079-'Population Figures'!AE1079)*(ABS('Population Figures'!I1079-'Population Figures'!L1079)*B1080)*'Population Figures'!$AJ1079, IF(U1080<>0, ('Population Figures'!AB1079-'Population Figures'!AF1079)*(ABS('Population Figures'!I1079-'Population Figures'!L1079)*B1080)*'Population Figures'!$AJ1079, IF(V1080<>0, ('Population Figures'!AC1079-'Population Figures'!AG1079)*(B1080*ABS('Population Figures'!I1079-'Population Figures'!L1079))*'Population Figures'!$AJ1079, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1079*'Population Figures'!F1079","v":0},{"$f":"IF('Population Figures'!Q1079<>\"\",'Population Figures'!Q1079*'Population Figures'!F1079,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1079<>\"\",'Population Figures'!R1079*'Population Figures'!F1079,\"N/A\")","v":"N/A"},{"$f":"B1080*'Population Figures'!S1079*'Population Figures'!AD1077","v":0},{"$f":"B1080*'Population Figures'!S1079","v":0},{"$f":"B1080*'Population Figures'!S1079*ABS('Population Figures'!AD1079-'Population Figures'!AH1079)*'Population Figures'!$AM$14","v":0},{"$f":"B1080*'Population Figures'!S1079*ABS('Population Figures'!AD1079-'Population Figures'!AH1079)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1082<>\"\", B1080*'Population Figures'!U1079*'Scenario 2 Contributing Fact'!F1082,B1080*'Population Figures'!U1079*'Scenario 3 - Nut. Analysis'!J1078)","v":0},{"$f":"IF('Population Figures'!W1079<>\"\",B1080*'Population Figures'!W1079*AF1080,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1079<>\"\",B1080*'Population Figures'!V1079*AF1080,\"N/A\")","v":"N/A"},{"$f":"B1080*'Population Figures'!U1079","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1082<>\"\", B1080*'Population Figures'!X1079*'Scenario 2 Contributing Fact'!G1082,B1080*'Population Figures'!X1079*'Scenario 3 - Nut. Analysis'!K1078)","v":0},{"$f":"IF('Population Figures'!Y1079<>\"\",B1080*'Population Figures'!Y1079*AJ1080,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1079<>\"\",B1080*'Population Figures'!Z1079*AJ1080,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1081","v":0},{"$f":"'Population Figures'!F1081","v":0},{"$f":"B1082*('Population Figures'!G1081)*'Population Figures'!AA1081","v":0},{"$f":"B1082*('Population Figures'!G1081)*'Population Figures'!AB1081","v":0},{"$f":"B1082*('Population Figures'!G1081)*'Population Figures'!AC1081","v":0},{"$f":"IF('Population Figures'!H1081<>\"\",IF(C1082<>0,B1082*('Population Figures'!H1081)*'Population Figures'!AA1081, IF(D1082<>0, B1082*('Population Figures'!H1081)*'Population Figures'!AB1081, IF(E1082<>0, B1082*('Population Figures'!H1081)*'Population Figures'!AC1081, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1081<>\"\",IF(C1082<>0,B1082*('Population Figures'!I1081)*'Population Figures'!AA1081, IF(D1082<>0, B1082*('Population Figures'!I1081)*'Population Figures'!AB1081, IF(E1082<>0, B1082*('Population Figures'!I1081)*'Population Figures'!AC1081, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1082*('Population Figures'!G1081)","v":0},{"$f":"'Population Figures'!AE1081*(B1082*'Population Figures'!G1081)*'Population Figures'!$AI1081","v":0},{"$f":"'Population Figures'!AF1081*(B1082*'Population Figures'!G1081)*'Population Figures'!$AI1081","v":0},{"$f":"'Population Figures'!AG1081*(B1082*'Population Figures'!G1081)*'Population Figures'!$AI1081","v":0},{"$f":"IF('Population Figures'!H1081<>\"\",IF(I1082<>0,'Population Figures'!AE1081*(B1082*'Population Figures'!H1081)*'Population Figures'!$AI1081, IF(J1082<>0, 'Population Figures'!AF1081*(B1082*'Population Figures'!H1081)*'Population Figures'!$AI1081, IF(K1082<>0, 'Population Figures'!AG1081*(B1082*'Population Figures'!H1081)*'Population Figures'!$AI1081, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1081<>\"\",IF(I1082<>0,'Population Figures'!AE1081*(B1082*'Population Figures'!I1081)*'Population Figures'!$AI1081, IF(J1082<>0, 'Population Figures'!AF1081*(B1082*'Population Figures'!I1081)*'Population Figures'!$AI1081, IF(K1082<>0, 'Population Figures'!AG1081*(B1082*'Population Figures'!I1081)*'Population Figures'!$AI1081, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1082<>0,I1082*'Population Figures'!$AM$6,IF(J1082<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1082),IF(K1082<>0,('PiN Physical and Mental WB'!K1082*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1082*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1082*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1081-'Population Figures'!AE1081)*(B1082*ABS('Population Figures'!G1081-'Population Figures'!J1081)*'Population Figures'!$AJ1081)","v":0},{"$f":"ABS('Population Figures'!AB1081-'Population Figures'!AF1081)*(B1082*ABS('Population Figures'!G1081-'Population Figures'!J1081))*'Population Figures'!$AJ1081","v":0},{"$f":"ABS('Population Figures'!AC1081-'Population Figures'!AG1081)*(B1082*ABS('Population Figures'!G1081-'Population Figures'!J1081)*'Population Figures'!$AJ1081)","v":0},{"$f":"IF('Population Figures'!H1081<>\"\",IF(T1082<>0,('Population Figures'!AA1081-'Population Figures'!AE1081)*(ABS('Population Figures'!H1081-'Population Figures'!K1081)*B1082)*'Population Figures'!$AJ1081, IF(U1082<>0, ('Population Figures'!AB1081-'Population Figures'!AF1081)*(ABS('Population Figures'!H1081-'Population Figures'!K1081)*B1082)*'Population Figures'!$AJ1081, IF(V1082<>0, ('Population Figures'!AC1081-'Population Figures'!AG1081)*(B1082*ABS('Population Figures'!H1081-'Population Figures'!K1081))*'Population Figures'!$AJ1081, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1081<>\"\",IF(T1082<>0,('Population Figures'!AA1081-'Population Figures'!AE1081)*(ABS('Population Figures'!I1081-'Population Figures'!L1081)*B1082)*'Population Figures'!$AJ1081, IF(U1082<>0, ('Population Figures'!AB1081-'Population Figures'!AF1081)*(ABS('Population Figures'!I1081-'Population Figures'!L1081)*B1082)*'Population Figures'!$AJ1081, IF(V1082<>0, ('Population Figures'!AC1081-'Population Figures'!AG1081)*(B1082*ABS('Population Figures'!I1081-'Population Figures'!L1081))*'Population Figures'!$AJ1081, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1081*'Population Figures'!F1081","v":0},{"$f":"IF('Population Figures'!Q1081<>\"\",'Population Figures'!Q1081*'Population Figures'!F1081,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1081<>\"\",'Population Figures'!R1081*'Population Figures'!F1081,\"N/A\")","v":"N/A"},{"$f":"B1082*'Population Figures'!S1081*'Population Figures'!AD1079","v":0},{"$f":"B1082*'Population Figures'!S1081","v":0},{"$f":"B1082*'Population Figures'!S1081*ABS('Population Figures'!AD1081-'Population Figures'!AH1081)*'Population Figures'!$AM$14","v":0},{"$f":"B1082*'Population Figures'!S1081*ABS('Population Figures'!AD1081-'Population Figures'!AH1081)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1084<>\"\", B1082*'Population Figures'!U1081*'Scenario 2 Contributing Fact'!F1084,B1082*'Population Figures'!U1081*'Scenario 3 - Nut. Analysis'!J1080)","v":0},{"$f":"IF('Population Figures'!W1081<>\"\",B1082*'Population Figures'!W1081*AF1082,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1081<>\"\",B1082*'Population Figures'!V1081*AF1082,\"N/A\")","v":"N/A"},{"$f":"B1082*'Population Figures'!U1081","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1084<>\"\", B1082*'Population Figures'!X1081*'Scenario 2 Contributing Fact'!G1084,B1082*'Population Figures'!X1081*'Scenario 3 - Nut. Analysis'!K1080)","v":0},{"$f":"IF('Population Figures'!Y1081<>\"\",B1082*'Population Figures'!Y1081*AJ1082,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1081<>\"\",B1082*'Population Figures'!Z1081*AJ1082,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1082","v":0},{"$f":"'Population Figures'!F1082","v":0},{"$f":"B1083*('Population Figures'!G1082)*'Population Figures'!AA1082","v":0},{"$f":"B1083*('Population Figures'!G1082)*'Population Figures'!AB1082","v":0},{"$f":"B1083*('Population Figures'!G1082)*'Population Figures'!AC1082","v":0},{"$f":"IF('Population Figures'!H1082<>\"\",IF(C1083<>0,B1083*('Population Figures'!H1082)*'Population Figures'!AA1082, IF(D1083<>0, B1083*('Population Figures'!H1082)*'Population Figures'!AB1082, IF(E1083<>0, B1083*('Population Figures'!H1082)*'Population Figures'!AC1082, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1082<>\"\",IF(C1083<>0,B1083*('Population Figures'!I1082)*'Population Figures'!AA1082, IF(D1083<>0, B1083*('Population Figures'!I1082)*'Population Figures'!AB1082, IF(E1083<>0, B1083*('Population Figures'!I1082)*'Population Figures'!AC1082, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1083*('Population Figures'!G1082)","v":0},{"$f":"'Population Figures'!AE1082*(B1083*'Population Figures'!G1082)*'Population Figures'!$AI1082","v":0},{"$f":"'Population Figures'!AF1082*(B1083*'Population Figures'!G1082)*'Population Figures'!$AI1082","v":0},{"$f":"'Population Figures'!AG1082*(B1083*'Population Figures'!G1082)*'Population Figures'!$AI1082","v":0},{"$f":"IF('Population Figures'!H1082<>\"\",IF(I1083<>0,'Population Figures'!AE1082*(B1083*'Population Figures'!H1082)*'Population Figures'!$AI1082, IF(J1083<>0, 'Population Figures'!AF1082*(B1083*'Population Figures'!H1082)*'Population Figures'!$AI1082, IF(K1083<>0, 'Population Figures'!AG1082*(B1083*'Population Figures'!H1082)*'Population Figures'!$AI1082, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1082<>\"\",IF(I1083<>0,'Population Figures'!AE1082*(B1083*'Population Figures'!I1082)*'Population Figures'!$AI1082, IF(J1083<>0, 'Population Figures'!AF1082*(B1083*'Population Figures'!I1082)*'Population Figures'!$AI1082, IF(K1083<>0, 'Population Figures'!AG1082*(B1083*'Population Figures'!I1082)*'Population Figures'!$AI1082, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1083<>0,I1083*'Population Figures'!$AM$6,IF(J1083<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1083),IF(K1083<>0,('PiN Physical and Mental WB'!K1083*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1083*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1083*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1082-'Population Figures'!AE1082)*(B1083*ABS('Population Figures'!G1082-'Population Figures'!J1082)*'Population Figures'!$AJ1082)","v":0},{"$f":"ABS('Population Figures'!AB1082-'Population Figures'!AF1082)*(B1083*ABS('Population Figures'!G1082-'Population Figures'!J1082))*'Population Figures'!$AJ1082","v":0},{"$f":"ABS('Population Figures'!AC1082-'Population Figures'!AG1082)*(B1083*ABS('Population Figures'!G1082-'Population Figures'!J1082)*'Population Figures'!$AJ1082)","v":0},{"$f":"IF('Population Figures'!H1082<>\"\",IF(T1083<>0,('Population Figures'!AA1082-'Population Figures'!AE1082)*(ABS('Population Figures'!H1082-'Population Figures'!K1082)*B1083)*'Population Figures'!$AJ1082, IF(U1083<>0, ('Population Figures'!AB1082-'Population Figures'!AF1082)*(ABS('Population Figures'!H1082-'Population Figures'!K1082)*B1083)*'Population Figures'!$AJ1082, IF(V1083<>0, ('Population Figures'!AC1082-'Population Figures'!AG1082)*(B1083*ABS('Population Figures'!H1082-'Population Figures'!K1082))*'Population Figures'!$AJ1082, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1082<>\"\",IF(T1083<>0,('Population Figures'!AA1082-'Population Figures'!AE1082)*(ABS('Population Figures'!I1082-'Population Figures'!L1082)*B1083)*'Population Figures'!$AJ1082, IF(U1083<>0, ('Population Figures'!AB1082-'Population Figures'!AF1082)*(ABS('Population Figures'!I1082-'Population Figures'!L1082)*B1083)*'Population Figures'!$AJ1082, IF(V1083<>0, ('Population Figures'!AC1082-'Population Figures'!AG1082)*(B1083*ABS('Population Figures'!I1082-'Population Figures'!L1082))*'Population Figures'!$AJ1082, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1082*'Population Figures'!F1082","v":0},{"$f":"IF('Population Figures'!Q1082<>\"\",'Population Figures'!Q1082*'Population Figures'!F1082,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1082<>\"\",'Population Figures'!R1082*'Population Figures'!F1082,\"N/A\")","v":"N/A"},{"$f":"B1083*'Population Figures'!S1082*'Population Figures'!AD1080","v":0},{"$f":"B1083*'Population Figures'!S1082","v":0},{"$f":"B1083*'Population Figures'!S1082*ABS('Population Figures'!AD1082-'Population Figures'!AH1082)*'Population Figures'!$AM$14","v":0},{"$f":"B1083*'Population Figures'!S1082*ABS('Population Figures'!AD1082-'Population Figures'!AH1082)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1085<>\"\", B1083*'Population Figures'!U1082*'Scenario 2 Contributing Fact'!F1085,B1083*'Population Figures'!U1082*'Scenario 3 - Nut. Analysis'!J1081)","v":0},{"$f":"IF('Population Figures'!W1082<>\"\",B1083*'Population Figures'!W1082*AF1083,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1082<>\"\",B1083*'Population Figures'!V1082*AF1083,\"N/A\")","v":"N/A"},{"$f":"B1083*'Population Figures'!U1082","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1085<>\"\", B1083*'Population Figures'!X1082*'Scenario 2 Contributing Fact'!G1085,B1083*'Population Figures'!X1082*'Scenario 3 - Nut. Analysis'!K1081)","v":0},{"$f":"IF('Population Figures'!Y1082<>\"\",B1083*'Population Figures'!Y1082*AJ1083,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1082<>\"\",B1083*'Population Figures'!Z1082*AJ1083,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1085","v":0},{"$f":"'Population Figures'!F1085","v":0},{"$f":"B1086*('Population Figures'!G1085)*'Population Figures'!AA1085","v":0},{"$f":"B1086*('Population Figures'!G1085)*'Population Figures'!AB1085","v":0},{"$f":"B1086*('Population Figures'!G1085)*'Population Figures'!AC1085","v":0},{"$f":"IF('Population Figures'!H1085<>\"\",IF(C1086<>0,B1086*('Population Figures'!H1085)*'Population Figures'!AA1085, IF(D1086<>0, B1086*('Population Figures'!H1085)*'Population Figures'!AB1085, IF(E1086<>0, B1086*('Population Figures'!H1085)*'Population Figures'!AC1085, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1085<>\"\",IF(C1086<>0,B1086*('Population Figures'!I1085)*'Population Figures'!AA1085, IF(D1086<>0, B1086*('Population Figures'!I1085)*'Population Figures'!AB1085, IF(E1086<>0, B1086*('Population Figures'!I1085)*'Population Figures'!AC1085, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1086*('Population Figures'!G1085)","v":0},{"$f":"'Population Figures'!AE1085*(B1086*'Population Figures'!G1085)*'Population Figures'!$AI1085","v":0},{"$f":"'Population Figures'!AF1085*(B1086*'Population Figures'!G1085)*'Population Figures'!$AI1085","v":0},{"$f":"'Population Figures'!AG1085*(B1086*'Population Figures'!G1085)*'Population Figures'!$AI1085","v":0},{"$f":"IF('Population Figures'!H1085<>\"\",IF(I1086<>0,'Population Figures'!AE1085*(B1086*'Population Figures'!H1085)*'Population Figures'!$AI1085, IF(J1086<>0, 'Population Figures'!AF1085*(B1086*'Population Figures'!H1085)*'Population Figures'!$AI1085, IF(K1086<>0, 'Population Figures'!AG1085*(B1086*'Population Figures'!H1085)*'Population Figures'!$AI1085, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1085<>\"\",IF(I1086<>0,'Population Figures'!AE1085*(B1086*'Population Figures'!I1085)*'Population Figures'!$AI1085, IF(J1086<>0, 'Population Figures'!AF1085*(B1086*'Population Figures'!I1085)*'Population Figures'!$AI1085, IF(K1086<>0, 'Population Figures'!AG1085*(B1086*'Population Figures'!I1085)*'Population Figures'!$AI1085, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1086<>0,I1086*'Population Figures'!$AM$6,IF(J1086<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1086),IF(K1086<>0,('PiN Physical and Mental WB'!K1086*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1086*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1086*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1085-'Population Figures'!AE1085)*(B1086*ABS('Population Figures'!G1085-'Population Figures'!J1085)*'Population Figures'!$AJ1085)","v":0},{"$f":"ABS('Population Figures'!AB1085-'Population Figures'!AF1085)*(B1086*ABS('Population Figures'!G1085-'Population Figures'!J1085))*'Population Figures'!$AJ1085","v":0},{"$f":"ABS('Population Figures'!AC1085-'Population Figures'!AG1085)*(B1086*ABS('Population Figures'!G1085-'Population Figures'!J1085)*'Population Figures'!$AJ1085)","v":0},{"$f":"IF('Population Figures'!H1085<>\"\",IF(T1086<>0,('Population Figures'!AA1085-'Population Figures'!AE1085)*(ABS('Population Figures'!H1085-'Population Figures'!K1085)*B1086)*'Population Figures'!$AJ1085, IF(U1086<>0, ('Population Figures'!AB1085-'Population Figures'!AF1085)*(ABS('Population Figures'!H1085-'Population Figures'!K1085)*B1086)*'Population Figures'!$AJ1085, IF(V1086<>0, ('Population Figures'!AC1085-'Population Figures'!AG1085)*(B1086*ABS('Population Figures'!H1085-'Population Figures'!K1085))*'Population Figures'!$AJ1085, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1085<>\"\",IF(T1086<>0,('Population Figures'!AA1085-'Population Figures'!AE1085)*(ABS('Population Figures'!I1085-'Population Figures'!L1085)*B1086)*'Population Figures'!$AJ1085, IF(U1086<>0, ('Population Figures'!AB1085-'Population Figures'!AF1085)*(ABS('Population Figures'!I1085-'Population Figures'!L1085)*B1086)*'Population Figures'!$AJ1085, IF(V1086<>0, ('Population Figures'!AC1085-'Population Figures'!AG1085)*(B1086*ABS('Population Figures'!I1085-'Population Figures'!L1085))*'Population Figures'!$AJ1085, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1085*'Population Figures'!F1085","v":0},{"$f":"IF('Population Figures'!Q1085<>\"\",'Population Figures'!Q1085*'Population Figures'!F1085,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1085<>\"\",'Population Figures'!R1085*'Population Figures'!F1085,\"N/A\")","v":"N/A"},{"$f":"B1086*'Population Figures'!S1085*'Population Figures'!AD1083","v":0},{"$f":"B1086*'Population Figures'!S1085","v":0},{"$f":"B1086*'Population Figures'!S1085*ABS('Population Figures'!AD1085-'Population Figures'!AH1085)*'Population Figures'!$AM$14","v":0},{"$f":"B1086*'Population Figures'!S1085*ABS('Population Figures'!AD1085-'Population Figures'!AH1085)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1088<>\"\", B1086*'Population Figures'!U1085*'Scenario 2 Contributing Fact'!F1088,B1086*'Population Figures'!U1085*'Scenario 3 - Nut. Analysis'!J1084)","v":0},{"$f":"IF('Population Figures'!W1085<>\"\",B1086*'Population Figures'!W1085*AF1086,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1085<>\"\",B1086*'Population Figures'!V1085*AF1086,\"N/A\")","v":"N/A"},{"$f":"B1086*'Population Figures'!U1085","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1088<>\"\", B1086*'Population Figures'!X1085*'Scenario 2 Contributing Fact'!G1088,B1086*'Population Figures'!X1085*'Scenario 3 - Nut. Analysis'!K1084)","v":0},{"$f":"IF('Population Figures'!Y1085<>\"\",B1086*'Population Figures'!Y1085*AJ1086,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1085<>\"\",B1086*'Population Figures'!Z1085*AJ1086,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1086","v":0},{"$f":"'Population Figures'!F1086","v":0},{"$f":"B1087*('Population Figures'!G1086)*'Population Figures'!AA1086","v":0},{"$f":"B1087*('Population Figures'!G1086)*'Population Figures'!AB1086","v":0},{"$f":"B1087*('Population Figures'!G1086)*'Population Figures'!AC1086","v":0},{"$f":"IF('Population Figures'!H1086<>\"\",IF(C1087<>0,B1087*('Population Figures'!H1086)*'Population Figures'!AA1086, IF(D1087<>0, B1087*('Population Figures'!H1086)*'Population Figures'!AB1086, IF(E1087<>0, B1087*('Population Figures'!H1086)*'Population Figures'!AC1086, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1086<>\"\",IF(C1087<>0,B1087*('Population Figures'!I1086)*'Population Figures'!AA1086, IF(D1087<>0, B1087*('Population Figures'!I1086)*'Population Figures'!AB1086, IF(E1087<>0, B1087*('Population Figures'!I1086)*'Population Figures'!AC1086, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1087*('Population Figures'!G1086)","v":0},{"$f":"'Population Figures'!AE1086*(B1087*'Population Figures'!G1086)*'Population Figures'!$AI1086","v":0},{"$f":"'Population Figures'!AF1086*(B1087*'Population Figures'!G1086)*'Population Figures'!$AI1086","v":0},{"$f":"'Population Figures'!AG1086*(B1087*'Population Figures'!G1086)*'Population Figures'!$AI1086","v":0},{"$f":"IF('Population Figures'!H1086<>\"\",IF(I1087<>0,'Population Figures'!AE1086*(B1087*'Population Figures'!H1086)*'Population Figures'!$AI1086, IF(J1087<>0, 'Population Figures'!AF1086*(B1087*'Population Figures'!H1086)*'Population Figures'!$AI1086, IF(K1087<>0, 'Population Figures'!AG1086*(B1087*'Population Figures'!H1086)*'Population Figures'!$AI1086, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1086<>\"\",IF(I1087<>0,'Population Figures'!AE1086*(B1087*'Population Figures'!I1086)*'Population Figures'!$AI1086, IF(J1087<>0, 'Population Figures'!AF1086*(B1087*'Population Figures'!I1086)*'Population Figures'!$AI1086, IF(K1087<>0, 'Population Figures'!AG1086*(B1087*'Population Figures'!I1086)*'Population Figures'!$AI1086, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1087<>0,I1087*'Population Figures'!$AM$6,IF(J1087<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1087),IF(K1087<>0,('PiN Physical and Mental WB'!K1087*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1087*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1087*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1086-'Population Figures'!AE1086)*(B1087*ABS('Population Figures'!G1086-'Population Figures'!J1086)*'Population Figures'!$AJ1086)","v":0},{"$f":"ABS('Population Figures'!AB1086-'Population Figures'!AF1086)*(B1087*ABS('Population Figures'!G1086-'Population Figures'!J1086))*'Population Figures'!$AJ1086","v":0},{"$f":"ABS('Population Figures'!AC1086-'Population Figures'!AG1086)*(B1087*ABS('Population Figures'!G1086-'Population Figures'!J1086)*'Population Figures'!$AJ1086)","v":0},{"$f":"IF('Population Figures'!H1086<>\"\",IF(T1087<>0,('Population Figures'!AA1086-'Population Figures'!AE1086)*(ABS('Population Figures'!H1086-'Population Figures'!K1086)*B1087)*'Population Figures'!$AJ1086, IF(U1087<>0, ('Population Figures'!AB1086-'Population Figures'!AF1086)*(ABS('Population Figures'!H1086-'Population Figures'!K1086)*B1087)*'Population Figures'!$AJ1086, IF(V1087<>0, ('Population Figures'!AC1086-'Population Figures'!AG1086)*(B1087*ABS('Population Figures'!H1086-'Population Figures'!K1086))*'Population Figures'!$AJ1086, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1086<>\"\",IF(T1087<>0,('Population Figures'!AA1086-'Population Figures'!AE1086)*(ABS('Population Figures'!I1086-'Population Figures'!L1086)*B1087)*'Population Figures'!$AJ1086, IF(U1087<>0, ('Population Figures'!AB1086-'Population Figures'!AF1086)*(ABS('Population Figures'!I1086-'Population Figures'!L1086)*B1087)*'Population Figures'!$AJ1086, IF(V1087<>0, ('Population Figures'!AC1086-'Population Figures'!AG1086)*(B1087*ABS('Population Figures'!I1086-'Population Figures'!L1086))*'Population Figures'!$AJ1086, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1086*'Population Figures'!F1086","v":0},{"$f":"IF('Population Figures'!Q1086<>\"\",'Population Figures'!Q1086*'Population Figures'!F1086,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1086<>\"\",'Population Figures'!R1086*'Population Figures'!F1086,\"N/A\")","v":"N/A"},{"$f":"B1087*'Population Figures'!S1086*'Population Figures'!AD1084","v":0},{"$f":"B1087*'Population Figures'!S1086","v":0},{"$f":"B1087*'Population Figures'!S1086*ABS('Population Figures'!AD1086-'Population Figures'!AH1086)*'Population Figures'!$AM$14","v":0},{"$f":"B1087*'Population Figures'!S1086*ABS('Population Figures'!AD1086-'Population Figures'!AH1086)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1089<>\"\", B1087*'Population Figures'!U1086*'Scenario 2 Contributing Fact'!F1089,B1087*'Population Figures'!U1086*'Scenario 3 - Nut. Analysis'!J1085)","v":0},{"$f":"IF('Population Figures'!W1086<>\"\",B1087*'Population Figures'!W1086*AF1087,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1086<>\"\",B1087*'Population Figures'!V1086*AF1087,\"N/A\")","v":"N/A"},{"$f":"B1087*'Population Figures'!U1086","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1089<>\"\", B1087*'Population Figures'!X1086*'Scenario 2 Contributing Fact'!G1089,B1087*'Population Figures'!X1086*'Scenario 3 - Nut. Analysis'!K1085)","v":0},{"$f":"IF('Population Figures'!Y1086<>\"\",B1087*'Population Figures'!Y1086*AJ1087,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1086<>\"\",B1087*'Population Figures'!Z1086*AJ1087,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1088","v":0},{"$f":"'Population Figures'!F1088","v":0},{"$f":"B1089*('Population Figures'!G1088)*'Population Figures'!AA1088","v":0},{"$f":"B1089*('Population Figures'!G1088)*'Population Figures'!AB1088","v":0},{"$f":"B1089*('Population Figures'!G1088)*'Population Figures'!AC1088","v":0},{"$f":"IF('Population Figures'!H1088<>\"\",IF(C1089<>0,B1089*('Population Figures'!H1088)*'Population Figures'!AA1088, IF(D1089<>0, B1089*('Population Figures'!H1088)*'Population Figures'!AB1088, IF(E1089<>0, B1089*('Population Figures'!H1088)*'Population Figures'!AC1088, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1088<>\"\",IF(C1089<>0,B1089*('Population Figures'!I1088)*'Population Figures'!AA1088, IF(D1089<>0, B1089*('Population Figures'!I1088)*'Population Figures'!AB1088, IF(E1089<>0, B1089*('Population Figures'!I1088)*'Population Figures'!AC1088, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1089*('Population Figures'!G1088)","v":0},{"$f":"'Population Figures'!AE1088*(B1089*'Population Figures'!G1088)*'Population Figures'!$AI1088","v":0},{"$f":"'Population Figures'!AF1088*(B1089*'Population Figures'!G1088)*'Population Figures'!$AI1088","v":0},{"$f":"'Population Figures'!AG1088*(B1089*'Population Figures'!G1088)*'Population Figures'!$AI1088","v":0},{"$f":"IF('Population Figures'!H1088<>\"\",IF(I1089<>0,'Population Figures'!AE1088*(B1089*'Population Figures'!H1088)*'Population Figures'!$AI1088, IF(J1089<>0, 'Population Figures'!AF1088*(B1089*'Population Figures'!H1088)*'Population Figures'!$AI1088, IF(K1089<>0, 'Population Figures'!AG1088*(B1089*'Population Figures'!H1088)*'Population Figures'!$AI1088, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1088<>\"\",IF(I1089<>0,'Population Figures'!AE1088*(B1089*'Population Figures'!I1088)*'Population Figures'!$AI1088, IF(J1089<>0, 'Population Figures'!AF1088*(B1089*'Population Figures'!I1088)*'Population Figures'!$AI1088, IF(K1089<>0, 'Population Figures'!AG1088*(B1089*'Population Figures'!I1088)*'Population Figures'!$AI1088, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1089<>0,I1089*'Population Figures'!$AM$6,IF(J1089<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1089),IF(K1089<>0,('PiN Physical and Mental WB'!K1089*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1089*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1089*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1088-'Population Figures'!AE1088)*(B1089*ABS('Population Figures'!G1088-'Population Figures'!J1088)*'Population Figures'!$AJ1088)","v":0},{"$f":"ABS('Population Figures'!AB1088-'Population Figures'!AF1088)*(B1089*ABS('Population Figures'!G1088-'Population Figures'!J1088))*'Population Figures'!$AJ1088","v":0},{"$f":"ABS('Population Figures'!AC1088-'Population Figures'!AG1088)*(B1089*ABS('Population Figures'!G1088-'Population Figures'!J1088)*'Population Figures'!$AJ1088)","v":0},{"$f":"IF('Population Figures'!H1088<>\"\",IF(T1089<>0,('Population Figures'!AA1088-'Population Figures'!AE1088)*(ABS('Population Figures'!H1088-'Population Figures'!K1088)*B1089)*'Population Figures'!$AJ1088, IF(U1089<>0, ('Population Figures'!AB1088-'Population Figures'!AF1088)*(ABS('Population Figures'!H1088-'Population Figures'!K1088)*B1089)*'Population Figures'!$AJ1088, IF(V1089<>0, ('Population Figures'!AC1088-'Population Figures'!AG1088)*(B1089*ABS('Population Figures'!H1088-'Population Figures'!K1088))*'Population Figures'!$AJ1088, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1088<>\"\",IF(T1089<>0,('Population Figures'!AA1088-'Population Figures'!AE1088)*(ABS('Population Figures'!I1088-'Population Figures'!L1088)*B1089)*'Population Figures'!$AJ1088, IF(U1089<>0, ('Population Figures'!AB1088-'Population Figures'!AF1088)*(ABS('Population Figures'!I1088-'Population Figures'!L1088)*B1089)*'Population Figures'!$AJ1088, IF(V1089<>0, ('Population Figures'!AC1088-'Population Figures'!AG1088)*(B1089*ABS('Population Figures'!I1088-'Population Figures'!L1088))*'Population Figures'!$AJ1088, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1088*'Population Figures'!F1088","v":0},{"$f":"IF('Population Figures'!Q1088<>\"\",'Population Figures'!Q1088*'Population Figures'!F1088,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1088<>\"\",'Population Figures'!R1088*'Population Figures'!F1088,\"N/A\")","v":"N/A"},{"$f":"B1089*'Population Figures'!S1088*'Population Figures'!AD1086","v":0},{"$f":"B1089*'Population Figures'!S1088","v":0},{"$f":"B1089*'Population Figures'!S1088*ABS('Population Figures'!AD1088-'Population Figures'!AH1088)*'Population Figures'!$AM$14","v":0},{"$f":"B1089*'Population Figures'!S1088*ABS('Population Figures'!AD1088-'Population Figures'!AH1088)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1091<>\"\", B1089*'Population Figures'!U1088*'Scenario 2 Contributing Fact'!F1091,B1089*'Population Figures'!U1088*'Scenario 3 - Nut. Analysis'!J1087)","v":0},{"$f":"IF('Population Figures'!W1088<>\"\",B1089*'Population Figures'!W1088*AF1089,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1088<>\"\",B1089*'Population Figures'!V1088*AF1089,\"N/A\")","v":"N/A"},{"$f":"B1089*'Population Figures'!U1088","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1091<>\"\", B1089*'Population Figures'!X1088*'Scenario 2 Contributing Fact'!G1091,B1089*'Population Figures'!X1088*'Scenario 3 - Nut. Analysis'!K1087)","v":0},{"$f":"IF('Population Figures'!Y1088<>\"\",B1089*'Population Figures'!Y1088*AJ1089,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1088<>\"\",B1089*'Population Figures'!Z1088*AJ1089,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1089","v":0},{"$f":"'Population Figures'!F1089","v":0},{"$f":"B1090*('Population Figures'!G1089)*'Population Figures'!AA1089","v":0},{"$f":"B1090*('Population Figures'!G1089)*'Population Figures'!AB1089","v":0},{"$f":"B1090*('Population Figures'!G1089)*'Population Figures'!AC1089","v":0},{"$f":"IF('Population Figures'!H1089<>\"\",IF(C1090<>0,B1090*('Population Figures'!H1089)*'Population Figures'!AA1089, IF(D1090<>0, B1090*('Population Figures'!H1089)*'Population Figures'!AB1089, IF(E1090<>0, B1090*('Population Figures'!H1089)*'Population Figures'!AC1089, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1089<>\"\",IF(C1090<>0,B1090*('Population Figures'!I1089)*'Population Figures'!AA1089, IF(D1090<>0, B1090*('Population Figures'!I1089)*'Population Figures'!AB1089, IF(E1090<>0, B1090*('Population Figures'!I1089)*'Population Figures'!AC1089, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1090*('Population Figures'!G1089)","v":0},{"$f":"'Population Figures'!AE1089*(B1090*'Population Figures'!G1089)*'Population Figures'!$AI1089","v":0},{"$f":"'Population Figures'!AF1089*(B1090*'Population Figures'!G1089)*'Population Figures'!$AI1089","v":0},{"$f":"'Population Figures'!AG1089*(B1090*'Population Figures'!G1089)*'Population Figures'!$AI1089","v":0},{"$f":"IF('Population Figures'!H1089<>\"\",IF(I1090<>0,'Population Figures'!AE1089*(B1090*'Population Figures'!H1089)*'Population Figures'!$AI1089, IF(J1090<>0, 'Population Figures'!AF1089*(B1090*'Population Figures'!H1089)*'Population Figures'!$AI1089, IF(K1090<>0, 'Population Figures'!AG1089*(B1090*'Population Figures'!H1089)*'Population Figures'!$AI1089, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1089<>\"\",IF(I1090<>0,'Population Figures'!AE1089*(B1090*'Population Figures'!I1089)*'Population Figures'!$AI1089, IF(J1090<>0, 'Population Figures'!AF1089*(B1090*'Population Figures'!I1089)*'Population Figures'!$AI1089, IF(K1090<>0, 'Population Figures'!AG1089*(B1090*'Population Figures'!I1089)*'Population Figures'!$AI1089, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1090<>0,I1090*'Population Figures'!$AM$6,IF(J1090<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1090),IF(K1090<>0,('PiN Physical and Mental WB'!K1090*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1090*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1090*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1089-'Population Figures'!AE1089)*(B1090*ABS('Population Figures'!G1089-'Population Figures'!J1089)*'Population Figures'!$AJ1089)","v":0},{"$f":"ABS('Population Figures'!AB1089-'Population Figures'!AF1089)*(B1090*ABS('Population Figures'!G1089-'Population Figures'!J1089))*'Population Figures'!$AJ1089","v":0},{"$f":"ABS('Population Figures'!AC1089-'Population Figures'!AG1089)*(B1090*ABS('Population Figures'!G1089-'Population Figures'!J1089)*'Population Figures'!$AJ1089)","v":0},{"$f":"IF('Population Figures'!H1089<>\"\",IF(T1090<>0,('Population Figures'!AA1089-'Population Figures'!AE1089)*(ABS('Population Figures'!H1089-'Population Figures'!K1089)*B1090)*'Population Figures'!$AJ1089, IF(U1090<>0, ('Population Figures'!AB1089-'Population Figures'!AF1089)*(ABS('Population Figures'!H1089-'Population Figures'!K1089)*B1090)*'Population Figures'!$AJ1089, IF(V1090<>0, ('Population Figures'!AC1089-'Population Figures'!AG1089)*(B1090*ABS('Population Figures'!H1089-'Population Figures'!K1089))*'Population Figures'!$AJ1089, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1089<>\"\",IF(T1090<>0,('Population Figures'!AA1089-'Population Figures'!AE1089)*(ABS('Population Figures'!I1089-'Population Figures'!L1089)*B1090)*'Population Figures'!$AJ1089, IF(U1090<>0, ('Population Figures'!AB1089-'Population Figures'!AF1089)*(ABS('Population Figures'!I1089-'Population Figures'!L1089)*B1090)*'Population Figures'!$AJ1089, IF(V1090<>0, ('Population Figures'!AC1089-'Population Figures'!AG1089)*(B1090*ABS('Population Figures'!I1089-'Population Figures'!L1089))*'Population Figures'!$AJ1089, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1089*'Population Figures'!F1089","v":0},{"$f":"IF('Population Figures'!Q1089<>\"\",'Population Figures'!Q1089*'Population Figures'!F1089,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1089<>\"\",'Population Figures'!R1089*'Population Figures'!F1089,\"N/A\")","v":"N/A"},{"$f":"B1090*'Population Figures'!S1089*'Population Figures'!AD1087","v":0},{"$f":"B1090*'Population Figures'!S1089","v":0},{"$f":"B1090*'Population Figures'!S1089*ABS('Population Figures'!AD1089-'Population Figures'!AH1089)*'Population Figures'!$AM$14","v":0},{"$f":"B1090*'Population Figures'!S1089*ABS('Population Figures'!AD1089-'Population Figures'!AH1089)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1092<>\"\", B1090*'Population Figures'!U1089*'Scenario 2 Contributing Fact'!F1092,B1090*'Population Figures'!U1089*'Scenario 3 - Nut. Analysis'!J1088)","v":0},{"$f":"IF('Population Figures'!W1089<>\"\",B1090*'Population Figures'!W1089*AF1090,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1089<>\"\",B1090*'Population Figures'!V1089*AF1090,\"N/A\")","v":"N/A"},{"$f":"B1090*'Population Figures'!U1089","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1092<>\"\", B1090*'Population Figures'!X1089*'Scenario 2 Contributing Fact'!G1092,B1090*'Population Figures'!X1089*'Scenario 3 - Nut. Analysis'!K1088)","v":0},{"$f":"IF('Population Figures'!Y1089<>\"\",B1090*'Population Figures'!Y1089*AJ1090,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1089<>\"\",B1090*'Population Figures'!Z1089*AJ1090,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1092","v":0},{"$f":"'Population Figures'!F1092","v":0},{"$f":"B1093*('Population Figures'!G1092)*'Population Figures'!AA1092","v":0},{"$f":"B1093*('Population Figures'!G1092)*'Population Figures'!AB1092","v":0},{"$f":"B1093*('Population Figures'!G1092)*'Population Figures'!AC1092","v":0},{"$f":"IF('Population Figures'!H1092<>\"\",IF(C1093<>0,B1093*('Population Figures'!H1092)*'Population Figures'!AA1092, IF(D1093<>0, B1093*('Population Figures'!H1092)*'Population Figures'!AB1092, IF(E1093<>0, B1093*('Population Figures'!H1092)*'Population Figures'!AC1092, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1092<>\"\",IF(C1093<>0,B1093*('Population Figures'!I1092)*'Population Figures'!AA1092, IF(D1093<>0, B1093*('Population Figures'!I1092)*'Population Figures'!AB1092, IF(E1093<>0, B1093*('Population Figures'!I1092)*'Population Figures'!AC1092, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1093*('Population Figures'!G1092)","v":0},{"$f":"'Population Figures'!AE1092*(B1093*'Population Figures'!G1092)*'Population Figures'!$AI1092","v":0},{"$f":"'Population Figures'!AF1092*(B1093*'Population Figures'!G1092)*'Population Figures'!$AI1092","v":0},{"$f":"'Population Figures'!AG1092*(B1093*'Population Figures'!G1092)*'Population Figures'!$AI1092","v":0},{"$f":"IF('Population Figures'!H1092<>\"\",IF(I1093<>0,'Population Figures'!AE1092*(B1093*'Population Figures'!H1092)*'Population Figures'!$AI1092, IF(J1093<>0, 'Population Figures'!AF1092*(B1093*'Population Figures'!H1092)*'Population Figures'!$AI1092, IF(K1093<>0, 'Population Figures'!AG1092*(B1093*'Population Figures'!H1092)*'Population Figures'!$AI1092, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1092<>\"\",IF(I1093<>0,'Population Figures'!AE1092*(B1093*'Population Figures'!I1092)*'Population Figures'!$AI1092, IF(J1093<>0, 'Population Figures'!AF1092*(B1093*'Population Figures'!I1092)*'Population Figures'!$AI1092, IF(K1093<>0, 'Population Figures'!AG1092*(B1093*'Population Figures'!I1092)*'Population Figures'!$AI1092, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1093<>0,I1093*'Population Figures'!$AM$6,IF(J1093<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1093),IF(K1093<>0,('PiN Physical and Mental WB'!K1093*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1093*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1093*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1092-'Population Figures'!AE1092)*(B1093*ABS('Population Figures'!G1092-'Population Figures'!J1092)*'Population Figures'!$AJ1092)","v":0},{"$f":"ABS('Population Figures'!AB1092-'Population Figures'!AF1092)*(B1093*ABS('Population Figures'!G1092-'Population Figures'!J1092))*'Population Figures'!$AJ1092","v":0},{"$f":"ABS('Population Figures'!AC1092-'Population Figures'!AG1092)*(B1093*ABS('Population Figures'!G1092-'Population Figures'!J1092)*'Population Figures'!$AJ1092)","v":0},{"$f":"IF('Population Figures'!H1092<>\"\",IF(T1093<>0,('Population Figures'!AA1092-'Population Figures'!AE1092)*(ABS('Population Figures'!H1092-'Population Figures'!K1092)*B1093)*'Population Figures'!$AJ1092, IF(U1093<>0, ('Population Figures'!AB1092-'Population Figures'!AF1092)*(ABS('Population Figures'!H1092-'Population Figures'!K1092)*B1093)*'Population Figures'!$AJ1092, IF(V1093<>0, ('Population Figures'!AC1092-'Population Figures'!AG1092)*(B1093*ABS('Population Figures'!H1092-'Population Figures'!K1092))*'Population Figures'!$AJ1092, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1092<>\"\",IF(T1093<>0,('Population Figures'!AA1092-'Population Figures'!AE1092)*(ABS('Population Figures'!I1092-'Population Figures'!L1092)*B1093)*'Population Figures'!$AJ1092, IF(U1093<>0, ('Population Figures'!AB1092-'Population Figures'!AF1092)*(ABS('Population Figures'!I1092-'Population Figures'!L1092)*B1093)*'Population Figures'!$AJ1092, IF(V1093<>0, ('Population Figures'!AC1092-'Population Figures'!AG1092)*(B1093*ABS('Population Figures'!I1092-'Population Figures'!L1092))*'Population Figures'!$AJ1092, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1092*'Population Figures'!F1092","v":0},{"$f":"IF('Population Figures'!Q1092<>\"\",'Population Figures'!Q1092*'Population Figures'!F1092,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1092<>\"\",'Population Figures'!R1092*'Population Figures'!F1092,\"N/A\")","v":"N/A"},{"$f":"B1093*'Population Figures'!S1092*'Population Figures'!AD1090","v":0},{"$f":"B1093*'Population Figures'!S1092","v":0},{"$f":"B1093*'Population Figures'!S1092*ABS('Population Figures'!AD1092-'Population Figures'!AH1092)*'Population Figures'!$AM$14","v":0},{"$f":"B1093*'Population Figures'!S1092*ABS('Population Figures'!AD1092-'Population Figures'!AH1092)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1095<>\"\", B1093*'Population Figures'!U1092*'Scenario 2 Contributing Fact'!F1095,B1093*'Population Figures'!U1092*'Scenario 3 - Nut. Analysis'!J1091)","v":0},{"$f":"IF('Population Figures'!W1092<>\"\",B1093*'Population Figures'!W1092*AF1093,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1092<>\"\",B1093*'Population Figures'!V1092*AF1093,\"N/A\")","v":"N/A"},{"$f":"B1093*'Population Figures'!U1092","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1095<>\"\", B1093*'Population Figures'!X1092*'Scenario 2 Contributing Fact'!G1095,B1093*'Population Figures'!X1092*'Scenario 3 - Nut. Analysis'!K1091)","v":0},{"$f":"IF('Population Figures'!Y1092<>\"\",B1093*'Population Figures'!Y1092*AJ1093,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1092<>\"\",B1093*'Population Figures'!Z1092*AJ1093,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1093","v":0},{"$f":"'Population Figures'!F1093","v":0},{"$f":"B1094*('Population Figures'!G1093)*'Population Figures'!AA1093","v":0},{"$f":"B1094*('Population Figures'!G1093)*'Population Figures'!AB1093","v":0},{"$f":"B1094*('Population Figures'!G1093)*'Population Figures'!AC1093","v":0},{"$f":"IF('Population Figures'!H1093<>\"\",IF(C1094<>0,B1094*('Population Figures'!H1093)*'Population Figures'!AA1093, IF(D1094<>0, B1094*('Population Figures'!H1093)*'Population Figures'!AB1093, IF(E1094<>0, B1094*('Population Figures'!H1093)*'Population Figures'!AC1093, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1093<>\"\",IF(C1094<>0,B1094*('Population Figures'!I1093)*'Population Figures'!AA1093, IF(D1094<>0, B1094*('Population Figures'!I1093)*'Population Figures'!AB1093, IF(E1094<>0, B1094*('Population Figures'!I1093)*'Population Figures'!AC1093, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1094*('Population Figures'!G1093)","v":0},{"$f":"'Population Figures'!AE1093*(B1094*'Population Figures'!G1093)*'Population Figures'!$AI1093","v":0},{"$f":"'Population Figures'!AF1093*(B1094*'Population Figures'!G1093)*'Population Figures'!$AI1093","v":0},{"$f":"'Population Figures'!AG1093*(B1094*'Population Figures'!G1093)*'Population Figures'!$AI1093","v":0},{"$f":"IF('Population Figures'!H1093<>\"\",IF(I1094<>0,'Population Figures'!AE1093*(B1094*'Population Figures'!H1093)*'Population Figures'!$AI1093, IF(J1094<>0, 'Population Figures'!AF1093*(B1094*'Population Figures'!H1093)*'Population Figures'!$AI1093, IF(K1094<>0, 'Population Figures'!AG1093*(B1094*'Population Figures'!H1093)*'Population Figures'!$AI1093, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1093<>\"\",IF(I1094<>0,'Population Figures'!AE1093*(B1094*'Population Figures'!I1093)*'Population Figures'!$AI1093, IF(J1094<>0, 'Population Figures'!AF1093*(B1094*'Population Figures'!I1093)*'Population Figures'!$AI1093, IF(K1094<>0, 'Population Figures'!AG1093*(B1094*'Population Figures'!I1093)*'Population Figures'!$AI1093, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1094<>0,I1094*'Population Figures'!$AM$6,IF(J1094<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1094),IF(K1094<>0,('PiN Physical and Mental WB'!K1094*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1094*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1094*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1093-'Population Figures'!AE1093)*(B1094*ABS('Population Figures'!G1093-'Population Figures'!J1093)*'Population Figures'!$AJ1093)","v":0},{"$f":"ABS('Population Figures'!AB1093-'Population Figures'!AF1093)*(B1094*ABS('Population Figures'!G1093-'Population Figures'!J1093))*'Population Figures'!$AJ1093","v":0},{"$f":"ABS('Population Figures'!AC1093-'Population Figures'!AG1093)*(B1094*ABS('Population Figures'!G1093-'Population Figures'!J1093)*'Population Figures'!$AJ1093)","v":0},{"$f":"IF('Population Figures'!H1093<>\"\",IF(T1094<>0,('Population Figures'!AA1093-'Population Figures'!AE1093)*(ABS('Population Figures'!H1093-'Population Figures'!K1093)*B1094)*'Population Figures'!$AJ1093, IF(U1094<>0, ('Population Figures'!AB1093-'Population Figures'!AF1093)*(ABS('Population Figures'!H1093-'Population Figures'!K1093)*B1094)*'Population Figures'!$AJ1093, IF(V1094<>0, ('Population Figures'!AC1093-'Population Figures'!AG1093)*(B1094*ABS('Population Figures'!H1093-'Population Figures'!K1093))*'Population Figures'!$AJ1093, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1093<>\"\",IF(T1094<>0,('Population Figures'!AA1093-'Population Figures'!AE1093)*(ABS('Population Figures'!I1093-'Population Figures'!L1093)*B1094)*'Population Figures'!$AJ1093, IF(U1094<>0, ('Population Figures'!AB1093-'Population Figures'!AF1093)*(ABS('Population Figures'!I1093-'Population Figures'!L1093)*B1094)*'Population Figures'!$AJ1093, IF(V1094<>0, ('Population Figures'!AC1093-'Population Figures'!AG1093)*(B1094*ABS('Population Figures'!I1093-'Population Figures'!L1093))*'Population Figures'!$AJ1093, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1093*'Population Figures'!F1093","v":0},{"$f":"IF('Population Figures'!Q1093<>\"\",'Population Figures'!Q1093*'Population Figures'!F1093,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1093<>\"\",'Population Figures'!R1093*'Population Figures'!F1093,\"N/A\")","v":"N/A"},{"$f":"B1094*'Population Figures'!S1093*'Population Figures'!AD1091","v":0},{"$f":"B1094*'Population Figures'!S1093","v":0},{"$f":"B1094*'Population Figures'!S1093*ABS('Population Figures'!AD1093-'Population Figures'!AH1093)*'Population Figures'!$AM$14","v":0},{"$f":"B1094*'Population Figures'!S1093*ABS('Population Figures'!AD1093-'Population Figures'!AH1093)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1096<>\"\", B1094*'Population Figures'!U1093*'Scenario 2 Contributing Fact'!F1096,B1094*'Population Figures'!U1093*'Scenario 3 - Nut. Analysis'!J1092)","v":0},{"$f":"IF('Population Figures'!W1093<>\"\",B1094*'Population Figures'!W1093*AF1094,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1093<>\"\",B1094*'Population Figures'!V1093*AF1094,\"N/A\")","v":"N/A"},{"$f":"B1094*'Population Figures'!U1093","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1096<>\"\", B1094*'Population Figures'!X1093*'Scenario 2 Contributing Fact'!G1096,B1094*'Population Figures'!X1093*'Scenario 3 - Nut. Analysis'!K1092)","v":0},{"$f":"IF('Population Figures'!Y1093<>\"\",B1094*'Population Figures'!Y1093*AJ1094,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1093<>\"\",B1094*'Population Figures'!Z1093*AJ1094,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1095","v":0},{"$f":"'Population Figures'!F1095","v":0},{"$f":"B1096*('Population Figures'!G1095)*'Population Figures'!AA1095","v":0},{"$f":"B1096*('Population Figures'!G1095)*'Population Figures'!AB1095","v":0},{"$f":"B1096*('Population Figures'!G1095)*'Population Figures'!AC1095","v":0},{"$f":"IF('Population Figures'!H1095<>\"\",IF(C1096<>0,B1096*('Population Figures'!H1095)*'Population Figures'!AA1095, IF(D1096<>0, B1096*('Population Figures'!H1095)*'Population Figures'!AB1095, IF(E1096<>0, B1096*('Population Figures'!H1095)*'Population Figures'!AC1095, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1095<>\"\",IF(C1096<>0,B1096*('Population Figures'!I1095)*'Population Figures'!AA1095, IF(D1096<>0, B1096*('Population Figures'!I1095)*'Population Figures'!AB1095, IF(E1096<>0, B1096*('Population Figures'!I1095)*'Population Figures'!AC1095, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1096*('Population Figures'!G1095)","v":0},{"$f":"'Population Figures'!AE1095*(B1096*'Population Figures'!G1095)*'Population Figures'!$AI1095","v":0},{"$f":"'Population Figures'!AF1095*(B1096*'Population Figures'!G1095)*'Population Figures'!$AI1095","v":0},{"$f":"'Population Figures'!AG1095*(B1096*'Population Figures'!G1095)*'Population Figures'!$AI1095","v":0},{"$f":"IF('Population Figures'!H1095<>\"\",IF(I1096<>0,'Population Figures'!AE1095*(B1096*'Population Figures'!H1095)*'Population Figures'!$AI1095, IF(J1096<>0, 'Population Figures'!AF1095*(B1096*'Population Figures'!H1095)*'Population Figures'!$AI1095, IF(K1096<>0, 'Population Figures'!AG1095*(B1096*'Population Figures'!H1095)*'Population Figures'!$AI1095, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1095<>\"\",IF(I1096<>0,'Population Figures'!AE1095*(B1096*'Population Figures'!I1095)*'Population Figures'!$AI1095, IF(J1096<>0, 'Population Figures'!AF1095*(B1096*'Population Figures'!I1095)*'Population Figures'!$AI1095, IF(K1096<>0, 'Population Figures'!AG1095*(B1096*'Population Figures'!I1095)*'Population Figures'!$AI1095, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1096<>0,I1096*'Population Figures'!$AM$6,IF(J1096<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1096),IF(K1096<>0,('PiN Physical and Mental WB'!K1096*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1096*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1096*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1095-'Population Figures'!AE1095)*(B1096*ABS('Population Figures'!G1095-'Population Figures'!J1095)*'Population Figures'!$AJ1095)","v":0},{"$f":"ABS('Population Figures'!AB1095-'Population Figures'!AF1095)*(B1096*ABS('Population Figures'!G1095-'Population Figures'!J1095))*'Population Figures'!$AJ1095","v":0},{"$f":"ABS('Population Figures'!AC1095-'Population Figures'!AG1095)*(B1096*ABS('Population Figures'!G1095-'Population Figures'!J1095)*'Population Figures'!$AJ1095)","v":0},{"$f":"IF('Population Figures'!H1095<>\"\",IF(T1096<>0,('Population Figures'!AA1095-'Population Figures'!AE1095)*(ABS('Population Figures'!H1095-'Population Figures'!K1095)*B1096)*'Population Figures'!$AJ1095, IF(U1096<>0, ('Population Figures'!AB1095-'Population Figures'!AF1095)*(ABS('Population Figures'!H1095-'Population Figures'!K1095)*B1096)*'Population Figures'!$AJ1095, IF(V1096<>0, ('Population Figures'!AC1095-'Population Figures'!AG1095)*(B1096*ABS('Population Figures'!H1095-'Population Figures'!K1095))*'Population Figures'!$AJ1095, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1095<>\"\",IF(T1096<>0,('Population Figures'!AA1095-'Population Figures'!AE1095)*(ABS('Population Figures'!I1095-'Population Figures'!L1095)*B1096)*'Population Figures'!$AJ1095, IF(U1096<>0, ('Population Figures'!AB1095-'Population Figures'!AF1095)*(ABS('Population Figures'!I1095-'Population Figures'!L1095)*B1096)*'Population Figures'!$AJ1095, IF(V1096<>0, ('Population Figures'!AC1095-'Population Figures'!AG1095)*(B1096*ABS('Population Figures'!I1095-'Population Figures'!L1095))*'Population Figures'!$AJ1095, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1095*'Population Figures'!F1095","v":0},{"$f":"IF('Population Figures'!Q1095<>\"\",'Population Figures'!Q1095*'Population Figures'!F1095,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1095<>\"\",'Population Figures'!R1095*'Population Figures'!F1095,\"N/A\")","v":"N/A"},{"$f":"B1096*'Population Figures'!S1095*'Population Figures'!AD1093","v":0},{"$f":"B1096*'Population Figures'!S1095","v":0},{"$f":"B1096*'Population Figures'!S1095*ABS('Population Figures'!AD1095-'Population Figures'!AH1095)*'Population Figures'!$AM$14","v":0},{"$f":"B1096*'Population Figures'!S1095*ABS('Population Figures'!AD1095-'Population Figures'!AH1095)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1098<>\"\", B1096*'Population Figures'!U1095*'Scenario 2 Contributing Fact'!F1098,B1096*'Population Figures'!U1095*'Scenario 3 - Nut. Analysis'!J1094)","v":0},{"$f":"IF('Population Figures'!W1095<>\"\",B1096*'Population Figures'!W1095*AF1096,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1095<>\"\",B1096*'Population Figures'!V1095*AF1096,\"N/A\")","v":"N/A"},{"$f":"B1096*'Population Figures'!U1095","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1098<>\"\", B1096*'Population Figures'!X1095*'Scenario 2 Contributing Fact'!G1098,B1096*'Population Figures'!X1095*'Scenario 3 - Nut. Analysis'!K1094)","v":0},{"$f":"IF('Population Figures'!Y1095<>\"\",B1096*'Population Figures'!Y1095*AJ1096,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1095<>\"\",B1096*'Population Figures'!Z1095*AJ1096,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1096","v":0},{"$f":"'Population Figures'!F1096","v":0},{"$f":"B1097*('Population Figures'!G1096)*'Population Figures'!AA1096","v":0},{"$f":"B1097*('Population Figures'!G1096)*'Population Figures'!AB1096","v":0},{"$f":"B1097*('Population Figures'!G1096)*'Population Figures'!AC1096","v":0},{"$f":"IF('Population Figures'!H1096<>\"\",IF(C1097<>0,B1097*('Population Figures'!H1096)*'Population Figures'!AA1096, IF(D1097<>0, B1097*('Population Figures'!H1096)*'Population Figures'!AB1096, IF(E1097<>0, B1097*('Population Figures'!H1096)*'Population Figures'!AC1096, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1096<>\"\",IF(C1097<>0,B1097*('Population Figures'!I1096)*'Population Figures'!AA1096, IF(D1097<>0, B1097*('Population Figures'!I1096)*'Population Figures'!AB1096, IF(E1097<>0, B1097*('Population Figures'!I1096)*'Population Figures'!AC1096, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1097*('Population Figures'!G1096)","v":0},{"$f":"'Population Figures'!AE1096*(B1097*'Population Figures'!G1096)*'Population Figures'!$AI1096","v":0},{"$f":"'Population Figures'!AF1096*(B1097*'Population Figures'!G1096)*'Population Figures'!$AI1096","v":0},{"$f":"'Population Figures'!AG1096*(B1097*'Population Figures'!G1096)*'Population Figures'!$AI1096","v":0},{"$f":"IF('Population Figures'!H1096<>\"\",IF(I1097<>0,'Population Figures'!AE1096*(B1097*'Population Figures'!H1096)*'Population Figures'!$AI1096, IF(J1097<>0, 'Population Figures'!AF1096*(B1097*'Population Figures'!H1096)*'Population Figures'!$AI1096, IF(K1097<>0, 'Population Figures'!AG1096*(B1097*'Population Figures'!H1096)*'Population Figures'!$AI1096, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1096<>\"\",IF(I1097<>0,'Population Figures'!AE1096*(B1097*'Population Figures'!I1096)*'Population Figures'!$AI1096, IF(J1097<>0, 'Population Figures'!AF1096*(B1097*'Population Figures'!I1096)*'Population Figures'!$AI1096, IF(K1097<>0, 'Population Figures'!AG1096*(B1097*'Population Figures'!I1096)*'Population Figures'!$AI1096, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1097<>0,I1097*'Population Figures'!$AM$6,IF(J1097<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1097),IF(K1097<>0,('PiN Physical and Mental WB'!K1097*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1097*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1097*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1096-'Population Figures'!AE1096)*(B1097*ABS('Population Figures'!G1096-'Population Figures'!J1096)*'Population Figures'!$AJ1096)","v":0},{"$f":"ABS('Population Figures'!AB1096-'Population Figures'!AF1096)*(B1097*ABS('Population Figures'!G1096-'Population Figures'!J1096))*'Population Figures'!$AJ1096","v":0},{"$f":"ABS('Population Figures'!AC1096-'Population Figures'!AG1096)*(B1097*ABS('Population Figures'!G1096-'Population Figures'!J1096)*'Population Figures'!$AJ1096)","v":0},{"$f":"IF('Population Figures'!H1096<>\"\",IF(T1097<>0,('Population Figures'!AA1096-'Population Figures'!AE1096)*(ABS('Population Figures'!H1096-'Population Figures'!K1096)*B1097)*'Population Figures'!$AJ1096, IF(U1097<>0, ('Population Figures'!AB1096-'Population Figures'!AF1096)*(ABS('Population Figures'!H1096-'Population Figures'!K1096)*B1097)*'Population Figures'!$AJ1096, IF(V1097<>0, ('Population Figures'!AC1096-'Population Figures'!AG1096)*(B1097*ABS('Population Figures'!H1096-'Population Figures'!K1096))*'Population Figures'!$AJ1096, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1096<>\"\",IF(T1097<>0,('Population Figures'!AA1096-'Population Figures'!AE1096)*(ABS('Population Figures'!I1096-'Population Figures'!L1096)*B1097)*'Population Figures'!$AJ1096, IF(U1097<>0, ('Population Figures'!AB1096-'Population Figures'!AF1096)*(ABS('Population Figures'!I1096-'Population Figures'!L1096)*B1097)*'Population Figures'!$AJ1096, IF(V1097<>0, ('Population Figures'!AC1096-'Population Figures'!AG1096)*(B1097*ABS('Population Figures'!I1096-'Population Figures'!L1096))*'Population Figures'!$AJ1096, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1096*'Population Figures'!F1096","v":0},{"$f":"IF('Population Figures'!Q1096<>\"\",'Population Figures'!Q1096*'Population Figures'!F1096,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1096<>\"\",'Population Figures'!R1096*'Population Figures'!F1096,\"N/A\")","v":"N/A"},{"$f":"B1097*'Population Figures'!S1096*'Population Figures'!AD1094","v":0},{"$f":"B1097*'Population Figures'!S1096","v":0},{"$f":"B1097*'Population Figures'!S1096*ABS('Population Figures'!AD1096-'Population Figures'!AH1096)*'Population Figures'!$AM$14","v":0},{"$f":"B1097*'Population Figures'!S1096*ABS('Population Figures'!AD1096-'Population Figures'!AH1096)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1099<>\"\", B1097*'Population Figures'!U1096*'Scenario 2 Contributing Fact'!F1099,B1097*'Population Figures'!U1096*'Scenario 3 - Nut. Analysis'!J1095)","v":0},{"$f":"IF('Population Figures'!W1096<>\"\",B1097*'Population Figures'!W1096*AF1097,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1096<>\"\",B1097*'Population Figures'!V1096*AF1097,\"N/A\")","v":"N/A"},{"$f":"B1097*'Population Figures'!U1096","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1099<>\"\", B1097*'Population Figures'!X1096*'Scenario 2 Contributing Fact'!G1099,B1097*'Population Figures'!X1096*'Scenario 3 - Nut. Analysis'!K1095)","v":0},{"$f":"IF('Population Figures'!Y1096<>\"\",B1097*'Population Figures'!Y1096*AJ1097,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1096<>\"\",B1097*'Population Figures'!Z1096*AJ1097,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1099","v":0},{"$f":"'Population Figures'!F1099","v":0},{"$f":"B1100*('Population Figures'!G1099)*'Population Figures'!AA1099","v":0},{"$f":"B1100*('Population Figures'!G1099)*'Population Figures'!AB1099","v":0},{"$f":"B1100*('Population Figures'!G1099)*'Population Figures'!AC1099","v":0},{"$f":"IF('Population Figures'!H1099<>\"\",IF(C1100<>0,B1100*('Population Figures'!H1099)*'Population Figures'!AA1099, IF(D1100<>0, B1100*('Population Figures'!H1099)*'Population Figures'!AB1099, IF(E1100<>0, B1100*('Population Figures'!H1099)*'Population Figures'!AC1099, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1099<>\"\",IF(C1100<>0,B1100*('Population Figures'!I1099)*'Population Figures'!AA1099, IF(D1100<>0, B1100*('Population Figures'!I1099)*'Population Figures'!AB1099, IF(E1100<>0, B1100*('Population Figures'!I1099)*'Population Figures'!AC1099, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1100*('Population Figures'!G1099)","v":0},{"$f":"'Population Figures'!AE1099*(B1100*'Population Figures'!G1099)*'Population Figures'!$AI1099","v":0},{"$f":"'Population Figures'!AF1099*(B1100*'Population Figures'!G1099)*'Population Figures'!$AI1099","v":0},{"$f":"'Population Figures'!AG1099*(B1100*'Population Figures'!G1099)*'Population Figures'!$AI1099","v":0},{"$f":"IF('Population Figures'!H1099<>\"\",IF(I1100<>0,'Population Figures'!AE1099*(B1100*'Population Figures'!H1099)*'Population Figures'!$AI1099, IF(J1100<>0, 'Population Figures'!AF1099*(B1100*'Population Figures'!H1099)*'Population Figures'!$AI1099, IF(K1100<>0, 'Population Figures'!AG1099*(B1100*'Population Figures'!H1099)*'Population Figures'!$AI1099, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1099<>\"\",IF(I1100<>0,'Population Figures'!AE1099*(B1100*'Population Figures'!I1099)*'Population Figures'!$AI1099, IF(J1100<>0, 'Population Figures'!AF1099*(B1100*'Population Figures'!I1099)*'Population Figures'!$AI1099, IF(K1100<>0, 'Population Figures'!AG1099*(B1100*'Population Figures'!I1099)*'Population Figures'!$AI1099, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1100<>0,I1100*'Population Figures'!$AM$6,IF(J1100<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1100),IF(K1100<>0,('PiN Physical and Mental WB'!K1100*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1100*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1100*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1099-'Population Figures'!AE1099)*(B1100*ABS('Population Figures'!G1099-'Population Figures'!J1099)*'Population Figures'!$AJ1099)","v":0},{"$f":"ABS('Population Figures'!AB1099-'Population Figures'!AF1099)*(B1100*ABS('Population Figures'!G1099-'Population Figures'!J1099))*'Population Figures'!$AJ1099","v":0},{"$f":"ABS('Population Figures'!AC1099-'Population Figures'!AG1099)*(B1100*ABS('Population Figures'!G1099-'Population Figures'!J1099)*'Population Figures'!$AJ1099)","v":0},{"$f":"IF('Population Figures'!H1099<>\"\",IF(T1100<>0,('Population Figures'!AA1099-'Population Figures'!AE1099)*(ABS('Population Figures'!H1099-'Population Figures'!K1099)*B1100)*'Population Figures'!$AJ1099, IF(U1100<>0, ('Population Figures'!AB1099-'Population Figures'!AF1099)*(ABS('Population Figures'!H1099-'Population Figures'!K1099)*B1100)*'Population Figures'!$AJ1099, IF(V1100<>0, ('Population Figures'!AC1099-'Population Figures'!AG1099)*(B1100*ABS('Population Figures'!H1099-'Population Figures'!K1099))*'Population Figures'!$AJ1099, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1099<>\"\",IF(T1100<>0,('Population Figures'!AA1099-'Population Figures'!AE1099)*(ABS('Population Figures'!I1099-'Population Figures'!L1099)*B1100)*'Population Figures'!$AJ1099, IF(U1100<>0, ('Population Figures'!AB1099-'Population Figures'!AF1099)*(ABS('Population Figures'!I1099-'Population Figures'!L1099)*B1100)*'Population Figures'!$AJ1099, IF(V1100<>0, ('Population Figures'!AC1099-'Population Figures'!AG1099)*(B1100*ABS('Population Figures'!I1099-'Population Figures'!L1099))*'Population Figures'!$AJ1099, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1099*'Population Figures'!F1099","v":0},{"$f":"IF('Population Figures'!Q1099<>\"\",'Population Figures'!Q1099*'Population Figures'!F1099,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1099<>\"\",'Population Figures'!R1099*'Population Figures'!F1099,\"N/A\")","v":"N/A"},{"$f":"B1100*'Population Figures'!S1099*'Population Figures'!AD1097","v":0},{"$f":"B1100*'Population Figures'!S1099","v":0},{"$f":"B1100*'Population Figures'!S1099*ABS('Population Figures'!AD1099-'Population Figures'!AH1099)*'Population Figures'!$AM$14","v":0},{"$f":"B1100*'Population Figures'!S1099*ABS('Population Figures'!AD1099-'Population Figures'!AH1099)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1102<>\"\", B1100*'Population Figures'!U1099*'Scenario 2 Contributing Fact'!F1102,B1100*'Population Figures'!U1099*'Scenario 3 - Nut. Analysis'!J1098)","v":0},{"$f":"IF('Population Figures'!W1099<>\"\",B1100*'Population Figures'!W1099*AF1100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1099<>\"\",B1100*'Population Figures'!V1099*AF1100,\"N/A\")","v":"N/A"},{"$f":"B1100*'Population Figures'!U1099","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1102<>\"\", B1100*'Population Figures'!X1099*'Scenario 2 Contributing Fact'!G1102,B1100*'Population Figures'!X1099*'Scenario 3 - Nut. Analysis'!K1098)","v":0},{"$f":"IF('Population Figures'!Y1099<>\"\",B1100*'Population Figures'!Y1099*AJ1100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1099<>\"\",B1100*'Population Figures'!Z1099*AJ1100,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1100","v":0},{"$f":"'Population Figures'!F1100","v":0},{"$f":"B1101*('Population Figures'!G1100)*'Population Figures'!AA1100","v":0},{"$f":"B1101*('Population Figures'!G1100)*'Population Figures'!AB1100","v":0},{"$f":"B1101*('Population Figures'!G1100)*'Population Figures'!AC1100","v":0},{"$f":"IF('Population Figures'!H1100<>\"\",IF(C1101<>0,B1101*('Population Figures'!H1100)*'Population Figures'!AA1100, IF(D1101<>0, B1101*('Population Figures'!H1100)*'Population Figures'!AB1100, IF(E1101<>0, B1101*('Population Figures'!H1100)*'Population Figures'!AC1100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1100<>\"\",IF(C1101<>0,B1101*('Population Figures'!I1100)*'Population Figures'!AA1100, IF(D1101<>0, B1101*('Population Figures'!I1100)*'Population Figures'!AB1100, IF(E1101<>0, B1101*('Population Figures'!I1100)*'Population Figures'!AC1100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1101*('Population Figures'!G1100)","v":0},{"$f":"'Population Figures'!AE1100*(B1101*'Population Figures'!G1100)*'Population Figures'!$AI1100","v":0},{"$f":"'Population Figures'!AF1100*(B1101*'Population Figures'!G1100)*'Population Figures'!$AI1100","v":0},{"$f":"'Population Figures'!AG1100*(B1101*'Population Figures'!G1100)*'Population Figures'!$AI1100","v":0},{"$f":"IF('Population Figures'!H1100<>\"\",IF(I1101<>0,'Population Figures'!AE1100*(B1101*'Population Figures'!H1100)*'Population Figures'!$AI1100, IF(J1101<>0, 'Population Figures'!AF1100*(B1101*'Population Figures'!H1100)*'Population Figures'!$AI1100, IF(K1101<>0, 'Population Figures'!AG1100*(B1101*'Population Figures'!H1100)*'Population Figures'!$AI1100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1100<>\"\",IF(I1101<>0,'Population Figures'!AE1100*(B1101*'Population Figures'!I1100)*'Population Figures'!$AI1100, IF(J1101<>0, 'Population Figures'!AF1100*(B1101*'Population Figures'!I1100)*'Population Figures'!$AI1100, IF(K1101<>0, 'Population Figures'!AG1100*(B1101*'Population Figures'!I1100)*'Population Figures'!$AI1100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1101<>0,I1101*'Population Figures'!$AM$6,IF(J1101<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1101),IF(K1101<>0,('PiN Physical and Mental WB'!K1101*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1101*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1101*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1100-'Population Figures'!AE1100)*(B1101*ABS('Population Figures'!G1100-'Population Figures'!J1100)*'Population Figures'!$AJ1100)","v":0},{"$f":"ABS('Population Figures'!AB1100-'Population Figures'!AF1100)*(B1101*ABS('Population Figures'!G1100-'Population Figures'!J1100))*'Population Figures'!$AJ1100","v":0},{"$f":"ABS('Population Figures'!AC1100-'Population Figures'!AG1100)*(B1101*ABS('Population Figures'!G1100-'Population Figures'!J1100)*'Population Figures'!$AJ1100)","v":0},{"$f":"IF('Population Figures'!H1100<>\"\",IF(T1101<>0,('Population Figures'!AA1100-'Population Figures'!AE1100)*(ABS('Population Figures'!H1100-'Population Figures'!K1100)*B1101)*'Population Figures'!$AJ1100, IF(U1101<>0, ('Population Figures'!AB1100-'Population Figures'!AF1100)*(ABS('Population Figures'!H1100-'Population Figures'!K1100)*B1101)*'Population Figures'!$AJ1100, IF(V1101<>0, ('Population Figures'!AC1100-'Population Figures'!AG1100)*(B1101*ABS('Population Figures'!H1100-'Population Figures'!K1100))*'Population Figures'!$AJ1100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1100<>\"\",IF(T1101<>0,('Population Figures'!AA1100-'Population Figures'!AE1100)*(ABS('Population Figures'!I1100-'Population Figures'!L1100)*B1101)*'Population Figures'!$AJ1100, IF(U1101<>0, ('Population Figures'!AB1100-'Population Figures'!AF1100)*(ABS('Population Figures'!I1100-'Population Figures'!L1100)*B1101)*'Population Figures'!$AJ1100, IF(V1101<>0, ('Population Figures'!AC1100-'Population Figures'!AG1100)*(B1101*ABS('Population Figures'!I1100-'Population Figures'!L1100))*'Population Figures'!$AJ1100, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1100*'Population Figures'!F1100","v":0},{"$f":"IF('Population Figures'!Q1100<>\"\",'Population Figures'!Q1100*'Population Figures'!F1100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1100<>\"\",'Population Figures'!R1100*'Population Figures'!F1100,\"N/A\")","v":"N/A"},{"$f":"B1101*'Population Figures'!S1100*'Population Figures'!AD1098","v":0},{"$f":"B1101*'Population Figures'!S1100","v":0},{"$f":"B1101*'Population Figures'!S1100*ABS('Population Figures'!AD1100-'Population Figures'!AH1100)*'Population Figures'!$AM$14","v":0},{"$f":"B1101*'Population Figures'!S1100*ABS('Population Figures'!AD1100-'Population Figures'!AH1100)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1103<>\"\", B1101*'Population Figures'!U1100*'Scenario 2 Contributing Fact'!F1103,B1101*'Population Figures'!U1100*'Scenario 3 - Nut. Analysis'!J1099)","v":0},{"$f":"IF('Population Figures'!W1100<>\"\",B1101*'Population Figures'!W1100*AF1101,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1100<>\"\",B1101*'Population Figures'!V1100*AF1101,\"N/A\")","v":"N/A"},{"$f":"B1101*'Population Figures'!U1100","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1103<>\"\", B1101*'Population Figures'!X1100*'Scenario 2 Contributing Fact'!G1103,B1101*'Population Figures'!X1100*'Scenario 3 - Nut. Analysis'!K1099)","v":0},{"$f":"IF('Population Figures'!Y1100<>\"\",B1101*'Population Figures'!Y1100*AJ1101,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1100<>\"\",B1101*'Population Figures'!Z1100*AJ1101,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1102","v":0},{"$f":"'Population Figures'!F1102","v":0},{"$f":"B1103*('Population Figures'!G1102)*'Population Figures'!AA1102","v":0},{"$f":"B1103*('Population Figures'!G1102)*'Population Figures'!AB1102","v":0},{"$f":"B1103*('Population Figures'!G1102)*'Population Figures'!AC1102","v":0},{"$f":"IF('Population Figures'!H1102<>\"\",IF(C1103<>0,B1103*('Population Figures'!H1102)*'Population Figures'!AA1102, IF(D1103<>0, B1103*('Population Figures'!H1102)*'Population Figures'!AB1102, IF(E1103<>0, B1103*('Population Figures'!H1102)*'Population Figures'!AC1102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1102<>\"\",IF(C1103<>0,B1103*('Population Figures'!I1102)*'Population Figures'!AA1102, IF(D1103<>0, B1103*('Population Figures'!I1102)*'Population Figures'!AB1102, IF(E1103<>0, B1103*('Population Figures'!I1102)*'Population Figures'!AC1102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1103*('Population Figures'!G1102)","v":0},{"$f":"'Population Figures'!AE1102*(B1103*'Population Figures'!G1102)*'Population Figures'!$AI1102","v":0},{"$f":"'Population Figures'!AF1102*(B1103*'Population Figures'!G1102)*'Population Figures'!$AI1102","v":0},{"$f":"'Population Figures'!AG1102*(B1103*'Population Figures'!G1102)*'Population Figures'!$AI1102","v":0},{"$f":"IF('Population Figures'!H1102<>\"\",IF(I1103<>0,'Population Figures'!AE1102*(B1103*'Population Figures'!H1102)*'Population Figures'!$AI1102, IF(J1103<>0, 'Population Figures'!AF1102*(B1103*'Population Figures'!H1102)*'Population Figures'!$AI1102, IF(K1103<>0, 'Population Figures'!AG1102*(B1103*'Population Figures'!H1102)*'Population Figures'!$AI1102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1102<>\"\",IF(I1103<>0,'Population Figures'!AE1102*(B1103*'Population Figures'!I1102)*'Population Figures'!$AI1102, IF(J1103<>0, 'Population Figures'!AF1102*(B1103*'Population Figures'!I1102)*'Population Figures'!$AI1102, IF(K1103<>0, 'Population Figures'!AG1102*(B1103*'Population Figures'!I1102)*'Population Figures'!$AI1102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1103<>0,I1103*'Population Figures'!$AM$6,IF(J1103<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1103),IF(K1103<>0,('PiN Physical and Mental WB'!K1103*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1103*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1103*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1102-'Population Figures'!AE1102)*(B1103*ABS('Population Figures'!G1102-'Population Figures'!J1102)*'Population Figures'!$AJ1102)","v":0},{"$f":"ABS('Population Figures'!AB1102-'Population Figures'!AF1102)*(B1103*ABS('Population Figures'!G1102-'Population Figures'!J1102))*'Population Figures'!$AJ1102","v":0},{"$f":"ABS('Population Figures'!AC1102-'Population Figures'!AG1102)*(B1103*ABS('Population Figures'!G1102-'Population Figures'!J1102)*'Population Figures'!$AJ1102)","v":0},{"$f":"IF('Population Figures'!H1102<>\"\",IF(T1103<>0,('Population Figures'!AA1102-'Population Figures'!AE1102)*(ABS('Population Figures'!H1102-'Population Figures'!K1102)*B1103)*'Population Figures'!$AJ1102, IF(U1103<>0, ('Population Figures'!AB1102-'Population Figures'!AF1102)*(ABS('Population Figures'!H1102-'Population Figures'!K1102)*B1103)*'Population Figures'!$AJ1102, IF(V1103<>0, ('Population Figures'!AC1102-'Population Figures'!AG1102)*(B1103*ABS('Population Figures'!H1102-'Population Figures'!K1102))*'Population Figures'!$AJ1102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1102<>\"\",IF(T1103<>0,('Population Figures'!AA1102-'Population Figures'!AE1102)*(ABS('Population Figures'!I1102-'Population Figures'!L1102)*B1103)*'Population Figures'!$AJ1102, IF(U1103<>0, ('Population Figures'!AB1102-'Population Figures'!AF1102)*(ABS('Population Figures'!I1102-'Population Figures'!L1102)*B1103)*'Population Figures'!$AJ1102, IF(V1103<>0, ('Population Figures'!AC1102-'Population Figures'!AG1102)*(B1103*ABS('Population Figures'!I1102-'Population Figures'!L1102))*'Population Figures'!$AJ1102, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1102*'Population Figures'!F1102","v":0},{"$f":"IF('Population Figures'!Q1102<>\"\",'Population Figures'!Q1102*'Population Figures'!F1102,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1102<>\"\",'Population Figures'!R1102*'Population Figures'!F1102,\"N/A\")","v":"N/A"},{"$f":"B1103*'Population Figures'!S1102*'Population Figures'!AD1100","v":0},{"$f":"B1103*'Population Figures'!S1102","v":0},{"$f":"B1103*'Population Figures'!S1102*ABS('Population Figures'!AD1102-'Population Figures'!AH1102)*'Population Figures'!$AM$14","v":0},{"$f":"B1103*'Population Figures'!S1102*ABS('Population Figures'!AD1102-'Population Figures'!AH1102)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1105<>\"\", B1103*'Population Figures'!U1102*'Scenario 2 Contributing Fact'!F1105,B1103*'Population Figures'!U1102*'Scenario 3 - Nut. Analysis'!J1101)","v":0},{"$f":"IF('Population Figures'!W1102<>\"\",B1103*'Population Figures'!W1102*AF1103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1102<>\"\",B1103*'Population Figures'!V1102*AF1103,\"N/A\")","v":"N/A"},{"$f":"B1103*'Population Figures'!U1102","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1105<>\"\", B1103*'Population Figures'!X1102*'Scenario 2 Contributing Fact'!G1105,B1103*'Population Figures'!X1102*'Scenario 3 - Nut. Analysis'!K1101)","v":0},{"$f":"IF('Population Figures'!Y1102<>\"\",B1103*'Population Figures'!Y1102*AJ1103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1102<>\"\",B1103*'Population Figures'!Z1102*AJ1103,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1103","v":0},{"$f":"'Population Figures'!F1103","v":0},{"$f":"B1104*('Population Figures'!G1103)*'Population Figures'!AA1103","v":0},{"$f":"B1104*('Population Figures'!G1103)*'Population Figures'!AB1103","v":0},{"$f":"B1104*('Population Figures'!G1103)*'Population Figures'!AC1103","v":0},{"$f":"IF('Population Figures'!H1103<>\"\",IF(C1104<>0,B1104*('Population Figures'!H1103)*'Population Figures'!AA1103, IF(D1104<>0, B1104*('Population Figures'!H1103)*'Population Figures'!AB1103, IF(E1104<>0, B1104*('Population Figures'!H1103)*'Population Figures'!AC1103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1103<>\"\",IF(C1104<>0,B1104*('Population Figures'!I1103)*'Population Figures'!AA1103, IF(D1104<>0, B1104*('Population Figures'!I1103)*'Population Figures'!AB1103, IF(E1104<>0, B1104*('Population Figures'!I1103)*'Population Figures'!AC1103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1104*('Population Figures'!G1103)","v":0},{"$f":"'Population Figures'!AE1103*(B1104*'Population Figures'!G1103)*'Population Figures'!$AI1103","v":0},{"$f":"'Population Figures'!AF1103*(B1104*'Population Figures'!G1103)*'Population Figures'!$AI1103","v":0},{"$f":"'Population Figures'!AG1103*(B1104*'Population Figures'!G1103)*'Population Figures'!$AI1103","v":0},{"$f":"IF('Population Figures'!H1103<>\"\",IF(I1104<>0,'Population Figures'!AE1103*(B1104*'Population Figures'!H1103)*'Population Figures'!$AI1103, IF(J1104<>0, 'Population Figures'!AF1103*(B1104*'Population Figures'!H1103)*'Population Figures'!$AI1103, IF(K1104<>0, 'Population Figures'!AG1103*(B1104*'Population Figures'!H1103)*'Population Figures'!$AI1103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1103<>\"\",IF(I1104<>0,'Population Figures'!AE1103*(B1104*'Population Figures'!I1103)*'Population Figures'!$AI1103, IF(J1104<>0, 'Population Figures'!AF1103*(B1104*'Population Figures'!I1103)*'Population Figures'!$AI1103, IF(K1104<>0, 'Population Figures'!AG1103*(B1104*'Population Figures'!I1103)*'Population Figures'!$AI1103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1104<>0,I1104*'Population Figures'!$AM$6,IF(J1104<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1104),IF(K1104<>0,('PiN Physical and Mental WB'!K1104*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1104*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1104*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1103-'Population Figures'!AE1103)*(B1104*ABS('Population Figures'!G1103-'Population Figures'!J1103)*'Population Figures'!$AJ1103)","v":0},{"$f":"ABS('Population Figures'!AB1103-'Population Figures'!AF1103)*(B1104*ABS('Population Figures'!G1103-'Population Figures'!J1103))*'Population Figures'!$AJ1103","v":0},{"$f":"ABS('Population Figures'!AC1103-'Population Figures'!AG1103)*(B1104*ABS('Population Figures'!G1103-'Population Figures'!J1103)*'Population Figures'!$AJ1103)","v":0},{"$f":"IF('Population Figures'!H1103<>\"\",IF(T1104<>0,('Population Figures'!AA1103-'Population Figures'!AE1103)*(ABS('Population Figures'!H1103-'Population Figures'!K1103)*B1104)*'Population Figures'!$AJ1103, IF(U1104<>0, ('Population Figures'!AB1103-'Population Figures'!AF1103)*(ABS('Population Figures'!H1103-'Population Figures'!K1103)*B1104)*'Population Figures'!$AJ1103, IF(V1104<>0, ('Population Figures'!AC1103-'Population Figures'!AG1103)*(B1104*ABS('Population Figures'!H1103-'Population Figures'!K1103))*'Population Figures'!$AJ1103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1103<>\"\",IF(T1104<>0,('Population Figures'!AA1103-'Population Figures'!AE1103)*(ABS('Population Figures'!I1103-'Population Figures'!L1103)*B1104)*'Population Figures'!$AJ1103, IF(U1104<>0, ('Population Figures'!AB1103-'Population Figures'!AF1103)*(ABS('Population Figures'!I1103-'Population Figures'!L1103)*B1104)*'Population Figures'!$AJ1103, IF(V1104<>0, ('Population Figures'!AC1103-'Population Figures'!AG1103)*(B1104*ABS('Population Figures'!I1103-'Population Figures'!L1103))*'Population Figures'!$AJ1103, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1103*'Population Figures'!F1103","v":0},{"$f":"IF('Population Figures'!Q1103<>\"\",'Population Figures'!Q1103*'Population Figures'!F1103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1103<>\"\",'Population Figures'!R1103*'Population Figures'!F1103,\"N/A\")","v":"N/A"},{"$f":"B1104*'Population Figures'!S1103*'Population Figures'!AD1101","v":0},{"$f":"B1104*'Population Figures'!S1103","v":0},{"$f":"B1104*'Population Figures'!S1103*ABS('Population Figures'!AD1103-'Population Figures'!AH1103)*'Population Figures'!$AM$14","v":0},{"$f":"B1104*'Population Figures'!S1103*ABS('Population Figures'!AD1103-'Population Figures'!AH1103)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1106<>\"\", B1104*'Population Figures'!U1103*'Scenario 2 Contributing Fact'!F1106,B1104*'Population Figures'!U1103*'Scenario 3 - Nut. Analysis'!J1102)","v":0},{"$f":"IF('Population Figures'!W1103<>\"\",B1104*'Population Figures'!W1103*AF1104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1103<>\"\",B1104*'Population Figures'!V1103*AF1104,\"N/A\")","v":"N/A"},{"$f":"B1104*'Population Figures'!U1103","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1106<>\"\", B1104*'Population Figures'!X1103*'Scenario 2 Contributing Fact'!G1106,B1104*'Population Figures'!X1103*'Scenario 3 - Nut. Analysis'!K1102)","v":0},{"$f":"IF('Population Figures'!Y1103<>\"\",B1104*'Population Figures'!Y1103*AJ1104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1103<>\"\",B1104*'Population Figures'!Z1103*AJ1104,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1106","v":0},{"$f":"'Population Figures'!F1106","v":0},{"$f":"B1107*('Population Figures'!G1106)*'Population Figures'!AA1106","v":0},{"$f":"B1107*('Population Figures'!G1106)*'Population Figures'!AB1106","v":0},{"$f":"B1107*('Population Figures'!G1106)*'Population Figures'!AC1106","v":0},{"$f":"IF('Population Figures'!H1106<>\"\",IF(C1107<>0,B1107*('Population Figures'!H1106)*'Population Figures'!AA1106, IF(D1107<>0, B1107*('Population Figures'!H1106)*'Population Figures'!AB1106, IF(E1107<>0, B1107*('Population Figures'!H1106)*'Population Figures'!AC1106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1106<>\"\",IF(C1107<>0,B1107*('Population Figures'!I1106)*'Population Figures'!AA1106, IF(D1107<>0, B1107*('Population Figures'!I1106)*'Population Figures'!AB1106, IF(E1107<>0, B1107*('Population Figures'!I1106)*'Population Figures'!AC1106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1107*('Population Figures'!G1106)","v":0},{"$f":"'Population Figures'!AE1106*(B1107*'Population Figures'!G1106)*'Population Figures'!$AI1106","v":0},{"$f":"'Population Figures'!AF1106*(B1107*'Population Figures'!G1106)*'Population Figures'!$AI1106","v":0},{"$f":"'Population Figures'!AG1106*(B1107*'Population Figures'!G1106)*'Population Figures'!$AI1106","v":0},{"$f":"IF('Population Figures'!H1106<>\"\",IF(I1107<>0,'Population Figures'!AE1106*(B1107*'Population Figures'!H1106)*'Population Figures'!$AI1106, IF(J1107<>0, 'Population Figures'!AF1106*(B1107*'Population Figures'!H1106)*'Population Figures'!$AI1106, IF(K1107<>0, 'Population Figures'!AG1106*(B1107*'Population Figures'!H1106)*'Population Figures'!$AI1106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1106<>\"\",IF(I1107<>0,'Population Figures'!AE1106*(B1107*'Population Figures'!I1106)*'Population Figures'!$AI1106, IF(J1107<>0, 'Population Figures'!AF1106*(B1107*'Population Figures'!I1106)*'Population Figures'!$AI1106, IF(K1107<>0, 'Population Figures'!AG1106*(B1107*'Population Figures'!I1106)*'Population Figures'!$AI1106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1107<>0,I1107*'Population Figures'!$AM$6,IF(J1107<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1107),IF(K1107<>0,('PiN Physical and Mental WB'!K1107*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1107*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1107*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1106-'Population Figures'!AE1106)*(B1107*ABS('Population Figures'!G1106-'Population Figures'!J1106)*'Population Figures'!$AJ1106)","v":0},{"$f":"ABS('Population Figures'!AB1106-'Population Figures'!AF1106)*(B1107*ABS('Population Figures'!G1106-'Population Figures'!J1106))*'Population Figures'!$AJ1106","v":0},{"$f":"ABS('Population Figures'!AC1106-'Population Figures'!AG1106)*(B1107*ABS('Population Figures'!G1106-'Population Figures'!J1106)*'Population Figures'!$AJ1106)","v":0},{"$f":"IF('Population Figures'!H1106<>\"\",IF(T1107<>0,('Population Figures'!AA1106-'Population Figures'!AE1106)*(ABS('Population Figures'!H1106-'Population Figures'!K1106)*B1107)*'Population Figures'!$AJ1106, IF(U1107<>0, ('Population Figures'!AB1106-'Population Figures'!AF1106)*(ABS('Population Figures'!H1106-'Population Figures'!K1106)*B1107)*'Population Figures'!$AJ1106, IF(V1107<>0, ('Population Figures'!AC1106-'Population Figures'!AG1106)*(B1107*ABS('Population Figures'!H1106-'Population Figures'!K1106))*'Population Figures'!$AJ1106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1106<>\"\",IF(T1107<>0,('Population Figures'!AA1106-'Population Figures'!AE1106)*(ABS('Population Figures'!I1106-'Population Figures'!L1106)*B1107)*'Population Figures'!$AJ1106, IF(U1107<>0, ('Population Figures'!AB1106-'Population Figures'!AF1106)*(ABS('Population Figures'!I1106-'Population Figures'!L1106)*B1107)*'Population Figures'!$AJ1106, IF(V1107<>0, ('Population Figures'!AC1106-'Population Figures'!AG1106)*(B1107*ABS('Population Figures'!I1106-'Population Figures'!L1106))*'Population Figures'!$AJ1106, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1106*'Population Figures'!F1106","v":0},{"$f":"IF('Population Figures'!Q1106<>\"\",'Population Figures'!Q1106*'Population Figures'!F1106,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1106<>\"\",'Population Figures'!R1106*'Population Figures'!F1106,\"N/A\")","v":"N/A"},{"$f":"B1107*'Population Figures'!S1106*'Population Figures'!AD1104","v":0},{"$f":"B1107*'Population Figures'!S1106","v":0},{"$f":"B1107*'Population Figures'!S1106*ABS('Population Figures'!AD1106-'Population Figures'!AH1106)*'Population Figures'!$AM$14","v":0},{"$f":"B1107*'Population Figures'!S1106*ABS('Population Figures'!AD1106-'Population Figures'!AH1106)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1109<>\"\", B1107*'Population Figures'!U1106*'Scenario 2 Contributing Fact'!F1109,B1107*'Population Figures'!U1106*'Scenario 3 - Nut. Analysis'!J1105)","v":0},{"$f":"IF('Population Figures'!W1106<>\"\",B1107*'Population Figures'!W1106*AF1107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1106<>\"\",B1107*'Population Figures'!V1106*AF1107,\"N/A\")","v":"N/A"},{"$f":"B1107*'Population Figures'!U1106","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1109<>\"\", B1107*'Population Figures'!X1106*'Scenario 2 Contributing Fact'!G1109,B1107*'Population Figures'!X1106*'Scenario 3 - Nut. Analysis'!K1105)","v":0},{"$f":"IF('Population Figures'!Y1106<>\"\",B1107*'Population Figures'!Y1106*AJ1107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1106<>\"\",B1107*'Population Figures'!Z1106*AJ1107,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1107","v":0},{"$f":"'Population Figures'!F1107","v":0},{"$f":"B1108*('Population Figures'!G1107)*'Population Figures'!AA1107","v":0},{"$f":"B1108*('Population Figures'!G1107)*'Population Figures'!AB1107","v":0},{"$f":"B1108*('Population Figures'!G1107)*'Population Figures'!AC1107","v":0},{"$f":"IF('Population Figures'!H1107<>\"\",IF(C1108<>0,B1108*('Population Figures'!H1107)*'Population Figures'!AA1107, IF(D1108<>0, B1108*('Population Figures'!H1107)*'Population Figures'!AB1107, IF(E1108<>0, B1108*('Population Figures'!H1107)*'Population Figures'!AC1107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1107<>\"\",IF(C1108<>0,B1108*('Population Figures'!I1107)*'Population Figures'!AA1107, IF(D1108<>0, B1108*('Population Figures'!I1107)*'Population Figures'!AB1107, IF(E1108<>0, B1108*('Population Figures'!I1107)*'Population Figures'!AC1107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1108*('Population Figures'!G1107)","v":0},{"$f":"'Population Figures'!AE1107*(B1108*'Population Figures'!G1107)*'Population Figures'!$AI1107","v":0},{"$f":"'Population Figures'!AF1107*(B1108*'Population Figures'!G1107)*'Population Figures'!$AI1107","v":0},{"$f":"'Population Figures'!AG1107*(B1108*'Population Figures'!G1107)*'Population Figures'!$AI1107","v":0},{"$f":"IF('Population Figures'!H1107<>\"\",IF(I1108<>0,'Population Figures'!AE1107*(B1108*'Population Figures'!H1107)*'Population Figures'!$AI1107, IF(J1108<>0, 'Population Figures'!AF1107*(B1108*'Population Figures'!H1107)*'Population Figures'!$AI1107, IF(K1108<>0, 'Population Figures'!AG1107*(B1108*'Population Figures'!H1107)*'Population Figures'!$AI1107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1107<>\"\",IF(I1108<>0,'Population Figures'!AE1107*(B1108*'Population Figures'!I1107)*'Population Figures'!$AI1107, IF(J1108<>0, 'Population Figures'!AF1107*(B1108*'Population Figures'!I1107)*'Population Figures'!$AI1107, IF(K1108<>0, 'Population Figures'!AG1107*(B1108*'Population Figures'!I1107)*'Population Figures'!$AI1107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1108<>0,I1108*'Population Figures'!$AM$6,IF(J1108<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1108),IF(K1108<>0,('PiN Physical and Mental WB'!K1108*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1108*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1108*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1107-'Population Figures'!AE1107)*(B1108*ABS('Population Figures'!G1107-'Population Figures'!J1107)*'Population Figures'!$AJ1107)","v":0},{"$f":"ABS('Population Figures'!AB1107-'Population Figures'!AF1107)*(B1108*ABS('Population Figures'!G1107-'Population Figures'!J1107))*'Population Figures'!$AJ1107","v":0},{"$f":"ABS('Population Figures'!AC1107-'Population Figures'!AG1107)*(B1108*ABS('Population Figures'!G1107-'Population Figures'!J1107)*'Population Figures'!$AJ1107)","v":0},{"$f":"IF('Population Figures'!H1107<>\"\",IF(T1108<>0,('Population Figures'!AA1107-'Population Figures'!AE1107)*(ABS('Population Figures'!H1107-'Population Figures'!K1107)*B1108)*'Population Figures'!$AJ1107, IF(U1108<>0, ('Population Figures'!AB1107-'Population Figures'!AF1107)*(ABS('Population Figures'!H1107-'Population Figures'!K1107)*B1108)*'Population Figures'!$AJ1107, IF(V1108<>0, ('Population Figures'!AC1107-'Population Figures'!AG1107)*(B1108*ABS('Population Figures'!H1107-'Population Figures'!K1107))*'Population Figures'!$AJ1107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1107<>\"\",IF(T1108<>0,('Population Figures'!AA1107-'Population Figures'!AE1107)*(ABS('Population Figures'!I1107-'Population Figures'!L1107)*B1108)*'Population Figures'!$AJ1107, IF(U1108<>0, ('Population Figures'!AB1107-'Population Figures'!AF1107)*(ABS('Population Figures'!I1107-'Population Figures'!L1107)*B1108)*'Population Figures'!$AJ1107, IF(V1108<>0, ('Population Figures'!AC1107-'Population Figures'!AG1107)*(B1108*ABS('Population Figures'!I1107-'Population Figures'!L1107))*'Population Figures'!$AJ1107, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1107*'Population Figures'!F1107","v":0},{"$f":"IF('Population Figures'!Q1107<>\"\",'Population Figures'!Q1107*'Population Figures'!F1107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1107<>\"\",'Population Figures'!R1107*'Population Figures'!F1107,\"N/A\")","v":"N/A"},{"$f":"B1108*'Population Figures'!S1107*'Population Figures'!AD1105","v":0},{"$f":"B1108*'Population Figures'!S1107","v":0},{"$f":"B1108*'Population Figures'!S1107*ABS('Population Figures'!AD1107-'Population Figures'!AH1107)*'Population Figures'!$AM$14","v":0},{"$f":"B1108*'Population Figures'!S1107*ABS('Population Figures'!AD1107-'Population Figures'!AH1107)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1110<>\"\", B1108*'Population Figures'!U1107*'Scenario 2 Contributing Fact'!F1110,B1108*'Population Figures'!U1107*'Scenario 3 - Nut. Analysis'!J1106)","v":0},{"$f":"IF('Population Figures'!W1107<>\"\",B1108*'Population Figures'!W1107*AF1108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1107<>\"\",B1108*'Population Figures'!V1107*AF1108,\"N/A\")","v":"N/A"},{"$f":"B1108*'Population Figures'!U1107","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1110<>\"\", B1108*'Population Figures'!X1107*'Scenario 2 Contributing Fact'!G1110,B1108*'Population Figures'!X1107*'Scenario 3 - Nut. Analysis'!K1106)","v":0},{"$f":"IF('Population Figures'!Y1107<>\"\",B1108*'Population Figures'!Y1107*AJ1108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1107<>\"\",B1108*'Population Figures'!Z1107*AJ1108,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1109","v":0},{"$f":"'Population Figures'!F1109","v":0},{"$f":"B1110*('Population Figures'!G1109)*'Population Figures'!AA1109","v":0},{"$f":"B1110*('Population Figures'!G1109)*'Population Figures'!AB1109","v":0},{"$f":"B1110*('Population Figures'!G1109)*'Population Figures'!AC1109","v":0},{"$f":"IF('Population Figures'!H1109<>\"\",IF(C1110<>0,B1110*('Population Figures'!H1109)*'Population Figures'!AA1109, IF(D1110<>0, B1110*('Population Figures'!H1109)*'Population Figures'!AB1109, IF(E1110<>0, B1110*('Population Figures'!H1109)*'Population Figures'!AC1109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1109<>\"\",IF(C1110<>0,B1110*('Population Figures'!I1109)*'Population Figures'!AA1109, IF(D1110<>0, B1110*('Population Figures'!I1109)*'Population Figures'!AB1109, IF(E1110<>0, B1110*('Population Figures'!I1109)*'Population Figures'!AC1109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1110*('Population Figures'!G1109)","v":0},{"$f":"'Population Figures'!AE1109*(B1110*'Population Figures'!G1109)*'Population Figures'!$AI1109","v":0},{"$f":"'Population Figures'!AF1109*(B1110*'Population Figures'!G1109)*'Population Figures'!$AI1109","v":0},{"$f":"'Population Figures'!AG1109*(B1110*'Population Figures'!G1109)*'Population Figures'!$AI1109","v":0},{"$f":"IF('Population Figures'!H1109<>\"\",IF(I1110<>0,'Population Figures'!AE1109*(B1110*'Population Figures'!H1109)*'Population Figures'!$AI1109, IF(J1110<>0, 'Population Figures'!AF1109*(B1110*'Population Figures'!H1109)*'Population Figures'!$AI1109, IF(K1110<>0, 'Population Figures'!AG1109*(B1110*'Population Figures'!H1109)*'Population Figures'!$AI1109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1109<>\"\",IF(I1110<>0,'Population Figures'!AE1109*(B1110*'Population Figures'!I1109)*'Population Figures'!$AI1109, IF(J1110<>0, 'Population Figures'!AF1109*(B1110*'Population Figures'!I1109)*'Population Figures'!$AI1109, IF(K1110<>0, 'Population Figures'!AG1109*(B1110*'Population Figures'!I1109)*'Population Figures'!$AI1109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1110<>0,I1110*'Population Figures'!$AM$6,IF(J1110<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1110),IF(K1110<>0,('PiN Physical and Mental WB'!K1110*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1110*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1110*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1109-'Population Figures'!AE1109)*(B1110*ABS('Population Figures'!G1109-'Population Figures'!J1109)*'Population Figures'!$AJ1109)","v":0},{"$f":"ABS('Population Figures'!AB1109-'Population Figures'!AF1109)*(B1110*ABS('Population Figures'!G1109-'Population Figures'!J1109))*'Population Figures'!$AJ1109","v":0},{"$f":"ABS('Population Figures'!AC1109-'Population Figures'!AG1109)*(B1110*ABS('Population Figures'!G1109-'Population Figures'!J1109)*'Population Figures'!$AJ1109)","v":0},{"$f":"IF('Population Figures'!H1109<>\"\",IF(T1110<>0,('Population Figures'!AA1109-'Population Figures'!AE1109)*(ABS('Population Figures'!H1109-'Population Figures'!K1109)*B1110)*'Population Figures'!$AJ1109, IF(U1110<>0, ('Population Figures'!AB1109-'Population Figures'!AF1109)*(ABS('Population Figures'!H1109-'Population Figures'!K1109)*B1110)*'Population Figures'!$AJ1109, IF(V1110<>0, ('Population Figures'!AC1109-'Population Figures'!AG1109)*(B1110*ABS('Population Figures'!H1109-'Population Figures'!K1109))*'Population Figures'!$AJ1109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1109<>\"\",IF(T1110<>0,('Population Figures'!AA1109-'Population Figures'!AE1109)*(ABS('Population Figures'!I1109-'Population Figures'!L1109)*B1110)*'Population Figures'!$AJ1109, IF(U1110<>0, ('Population Figures'!AB1109-'Population Figures'!AF1109)*(ABS('Population Figures'!I1109-'Population Figures'!L1109)*B1110)*'Population Figures'!$AJ1109, IF(V1110<>0, ('Population Figures'!AC1109-'Population Figures'!AG1109)*(B1110*ABS('Population Figures'!I1109-'Population Figures'!L1109))*'Population Figures'!$AJ1109, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1109*'Population Figures'!F1109","v":0},{"$f":"IF('Population Figures'!Q1109<>\"\",'Population Figures'!Q1109*'Population Figures'!F1109,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1109<>\"\",'Population Figures'!R1109*'Population Figures'!F1109,\"N/A\")","v":"N/A"},{"$f":"B1110*'Population Figures'!S1109*'Population Figures'!AD1107","v":0},{"$f":"B1110*'Population Figures'!S1109","v":0},{"$f":"B1110*'Population Figures'!S1109*ABS('Population Figures'!AD1109-'Population Figures'!AH1109)*'Population Figures'!$AM$14","v":0},{"$f":"B1110*'Population Figures'!S1109*ABS('Population Figures'!AD1109-'Population Figures'!AH1109)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1112<>\"\", B1110*'Population Figures'!U1109*'Scenario 2 Contributing Fact'!F1112,B1110*'Population Figures'!U1109*'Scenario 3 - Nut. Analysis'!J1108)","v":0},{"$f":"IF('Population Figures'!W1109<>\"\",B1110*'Population Figures'!W1109*AF1110,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1109<>\"\",B1110*'Population Figures'!V1109*AF1110,\"N/A\")","v":"N/A"},{"$f":"B1110*'Population Figures'!U1109","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1112<>\"\", B1110*'Population Figures'!X1109*'Scenario 2 Contributing Fact'!G1112,B1110*'Population Figures'!X1109*'Scenario 3 - Nut. Analysis'!K1108)","v":0},{"$f":"IF('Population Figures'!Y1109<>\"\",B1110*'Population Figures'!Y1109*AJ1110,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1109<>\"\",B1110*'Population Figures'!Z1109*AJ1110,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1110","v":0},{"$f":"'Population Figures'!F1110","v":0},{"$f":"B1111*('Population Figures'!G1110)*'Population Figures'!AA1110","v":0},{"$f":"B1111*('Population Figures'!G1110)*'Population Figures'!AB1110","v":0},{"$f":"B1111*('Population Figures'!G1110)*'Population Figures'!AC1110","v":0},{"$f":"IF('Population Figures'!H1110<>\"\",IF(C1111<>0,B1111*('Population Figures'!H1110)*'Population Figures'!AA1110, IF(D1111<>0, B1111*('Population Figures'!H1110)*'Population Figures'!AB1110, IF(E1111<>0, B1111*('Population Figures'!H1110)*'Population Figures'!AC1110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1110<>\"\",IF(C1111<>0,B1111*('Population Figures'!I1110)*'Population Figures'!AA1110, IF(D1111<>0, B1111*('Population Figures'!I1110)*'Population Figures'!AB1110, IF(E1111<>0, B1111*('Population Figures'!I1110)*'Population Figures'!AC1110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1111*('Population Figures'!G1110)","v":0},{"$f":"'Population Figures'!AE1110*(B1111*'Population Figures'!G1110)*'Population Figures'!$AI1110","v":0},{"$f":"'Population Figures'!AF1110*(B1111*'Population Figures'!G1110)*'Population Figures'!$AI1110","v":0},{"$f":"'Population Figures'!AG1110*(B1111*'Population Figures'!G1110)*'Population Figures'!$AI1110","v":0},{"$f":"IF('Population Figures'!H1110<>\"\",IF(I1111<>0,'Population Figures'!AE1110*(B1111*'Population Figures'!H1110)*'Population Figures'!$AI1110, IF(J1111<>0, 'Population Figures'!AF1110*(B1111*'Population Figures'!H1110)*'Population Figures'!$AI1110, IF(K1111<>0, 'Population Figures'!AG1110*(B1111*'Population Figures'!H1110)*'Population Figures'!$AI1110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1110<>\"\",IF(I1111<>0,'Population Figures'!AE1110*(B1111*'Population Figures'!I1110)*'Population Figures'!$AI1110, IF(J1111<>0, 'Population Figures'!AF1110*(B1111*'Population Figures'!I1110)*'Population Figures'!$AI1110, IF(K1111<>0, 'Population Figures'!AG1110*(B1111*'Population Figures'!I1110)*'Population Figures'!$AI1110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1111<>0,I1111*'Population Figures'!$AM$6,IF(J1111<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1111),IF(K1111<>0,('PiN Physical and Mental WB'!K1111*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1111*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1111*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1110-'Population Figures'!AE1110)*(B1111*ABS('Population Figures'!G1110-'Population Figures'!J1110)*'Population Figures'!$AJ1110)","v":0},{"$f":"ABS('Population Figures'!AB1110-'Population Figures'!AF1110)*(B1111*ABS('Population Figures'!G1110-'Population Figures'!J1110))*'Population Figures'!$AJ1110","v":0},{"$f":"ABS('Population Figures'!AC1110-'Population Figures'!AG1110)*(B1111*ABS('Population Figures'!G1110-'Population Figures'!J1110)*'Population Figures'!$AJ1110)","v":0},{"$f":"IF('Population Figures'!H1110<>\"\",IF(T1111<>0,('Population Figures'!AA1110-'Population Figures'!AE1110)*(ABS('Population Figures'!H1110-'Population Figures'!K1110)*B1111)*'Population Figures'!$AJ1110, IF(U1111<>0, ('Population Figures'!AB1110-'Population Figures'!AF1110)*(ABS('Population Figures'!H1110-'Population Figures'!K1110)*B1111)*'Population Figures'!$AJ1110, IF(V1111<>0, ('Population Figures'!AC1110-'Population Figures'!AG1110)*(B1111*ABS('Population Figures'!H1110-'Population Figures'!K1110))*'Population Figures'!$AJ1110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1110<>\"\",IF(T1111<>0,('Population Figures'!AA1110-'Population Figures'!AE1110)*(ABS('Population Figures'!I1110-'Population Figures'!L1110)*B1111)*'Population Figures'!$AJ1110, IF(U1111<>0, ('Population Figures'!AB1110-'Population Figures'!AF1110)*(ABS('Population Figures'!I1110-'Population Figures'!L1110)*B1111)*'Population Figures'!$AJ1110, IF(V1111<>0, ('Population Figures'!AC1110-'Population Figures'!AG1110)*(B1111*ABS('Population Figures'!I1110-'Population Figures'!L1110))*'Population Figures'!$AJ1110, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1110*'Population Figures'!F1110","v":0},{"$f":"IF('Population Figures'!Q1110<>\"\",'Population Figures'!Q1110*'Population Figures'!F1110,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1110<>\"\",'Population Figures'!R1110*'Population Figures'!F1110,\"N/A\")","v":"N/A"},{"$f":"B1111*'Population Figures'!S1110*'Population Figures'!AD1108","v":0},{"$f":"B1111*'Population Figures'!S1110","v":0},{"$f":"B1111*'Population Figures'!S1110*ABS('Population Figures'!AD1110-'Population Figures'!AH1110)*'Population Figures'!$AM$14","v":0},{"$f":"B1111*'Population Figures'!S1110*ABS('Population Figures'!AD1110-'Population Figures'!AH1110)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1113<>\"\", B1111*'Population Figures'!U1110*'Scenario 2 Contributing Fact'!F1113,B1111*'Population Figures'!U1110*'Scenario 3 - Nut. Analysis'!J1109)","v":0},{"$f":"IF('Population Figures'!W1110<>\"\",B1111*'Population Figures'!W1110*AF1111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1110<>\"\",B1111*'Population Figures'!V1110*AF1111,\"N/A\")","v":"N/A"},{"$f":"B1111*'Population Figures'!U1110","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1113<>\"\", B1111*'Population Figures'!X1110*'Scenario 2 Contributing Fact'!G1113,B1111*'Population Figures'!X1110*'Scenario 3 - Nut. Analysis'!K1109)","v":0},{"$f":"IF('Population Figures'!Y1110<>\"\",B1111*'Population Figures'!Y1110*AJ1111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1110<>\"\",B1111*'Population Figures'!Z1110*AJ1111,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1113","v":0},{"$f":"'Population Figures'!F1113","v":0},{"$f":"B1114*('Population Figures'!G1113)*'Population Figures'!AA1113","v":0},{"$f":"B1114*('Population Figures'!G1113)*'Population Figures'!AB1113","v":0},{"$f":"B1114*('Population Figures'!G1113)*'Population Figures'!AC1113","v":0},{"$f":"IF('Population Figures'!H1113<>\"\",IF(C1114<>0,B1114*('Population Figures'!H1113)*'Population Figures'!AA1113, IF(D1114<>0, B1114*('Population Figures'!H1113)*'Population Figures'!AB1113, IF(E1114<>0, B1114*('Population Figures'!H1113)*'Population Figures'!AC1113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1113<>\"\",IF(C1114<>0,B1114*('Population Figures'!I1113)*'Population Figures'!AA1113, IF(D1114<>0, B1114*('Population Figures'!I1113)*'Population Figures'!AB1113, IF(E1114<>0, B1114*('Population Figures'!I1113)*'Population Figures'!AC1113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1114*('Population Figures'!G1113)","v":0},{"$f":"'Population Figures'!AE1113*(B1114*'Population Figures'!G1113)*'Population Figures'!$AI1113","v":0},{"$f":"'Population Figures'!AF1113*(B1114*'Population Figures'!G1113)*'Population Figures'!$AI1113","v":0},{"$f":"'Population Figures'!AG1113*(B1114*'Population Figures'!G1113)*'Population Figures'!$AI1113","v":0},{"$f":"IF('Population Figures'!H1113<>\"\",IF(I1114<>0,'Population Figures'!AE1113*(B1114*'Population Figures'!H1113)*'Population Figures'!$AI1113, IF(J1114<>0, 'Population Figures'!AF1113*(B1114*'Population Figures'!H1113)*'Population Figures'!$AI1113, IF(K1114<>0, 'Population Figures'!AG1113*(B1114*'Population Figures'!H1113)*'Population Figures'!$AI1113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1113<>\"\",IF(I1114<>0,'Population Figures'!AE1113*(B1114*'Population Figures'!I1113)*'Population Figures'!$AI1113, IF(J1114<>0, 'Population Figures'!AF1113*(B1114*'Population Figures'!I1113)*'Population Figures'!$AI1113, IF(K1114<>0, 'Population Figures'!AG1113*(B1114*'Population Figures'!I1113)*'Population Figures'!$AI1113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1114<>0,I1114*'Population Figures'!$AM$6,IF(J1114<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1114),IF(K1114<>0,('PiN Physical and Mental WB'!K1114*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1114*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1114*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1113-'Population Figures'!AE1113)*(B1114*ABS('Population Figures'!G1113-'Population Figures'!J1113)*'Population Figures'!$AJ1113)","v":0},{"$f":"ABS('Population Figures'!AB1113-'Population Figures'!AF1113)*(B1114*ABS('Population Figures'!G1113-'Population Figures'!J1113))*'Population Figures'!$AJ1113","v":0},{"$f":"ABS('Population Figures'!AC1113-'Population Figures'!AG1113)*(B1114*ABS('Population Figures'!G1113-'Population Figures'!J1113)*'Population Figures'!$AJ1113)","v":0},{"$f":"IF('Population Figures'!H1113<>\"\",IF(T1114<>0,('Population Figures'!AA1113-'Population Figures'!AE1113)*(ABS('Population Figures'!H1113-'Population Figures'!K1113)*B1114)*'Population Figures'!$AJ1113, IF(U1114<>0, ('Population Figures'!AB1113-'Population Figures'!AF1113)*(ABS('Population Figures'!H1113-'Population Figures'!K1113)*B1114)*'Population Figures'!$AJ1113, IF(V1114<>0, ('Population Figures'!AC1113-'Population Figures'!AG1113)*(B1114*ABS('Population Figures'!H1113-'Population Figures'!K1113))*'Population Figures'!$AJ1113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1113<>\"\",IF(T1114<>0,('Population Figures'!AA1113-'Population Figures'!AE1113)*(ABS('Population Figures'!I1113-'Population Figures'!L1113)*B1114)*'Population Figures'!$AJ1113, IF(U1114<>0, ('Population Figures'!AB1113-'Population Figures'!AF1113)*(ABS('Population Figures'!I1113-'Population Figures'!L1113)*B1114)*'Population Figures'!$AJ1113, IF(V1114<>0, ('Population Figures'!AC1113-'Population Figures'!AG1113)*(B1114*ABS('Population Figures'!I1113-'Population Figures'!L1113))*'Population Figures'!$AJ1113, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1113*'Population Figures'!F1113","v":0},{"$f":"IF('Population Figures'!Q1113<>\"\",'Population Figures'!Q1113*'Population Figures'!F1113,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1113<>\"\",'Population Figures'!R1113*'Population Figures'!F1113,\"N/A\")","v":"N/A"},{"$f":"B1114*'Population Figures'!S1113*'Population Figures'!AD1111","v":0},{"$f":"B1114*'Population Figures'!S1113","v":0},{"$f":"B1114*'Population Figures'!S1113*ABS('Population Figures'!AD1113-'Population Figures'!AH1113)*'Population Figures'!$AM$14","v":0},{"$f":"B1114*'Population Figures'!S1113*ABS('Population Figures'!AD1113-'Population Figures'!AH1113)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1116<>\"\", B1114*'Population Figures'!U1113*'Scenario 2 Contributing Fact'!F1116,B1114*'Population Figures'!U1113*'Scenario 3 - Nut. Analysis'!J1112)","v":0},{"$f":"IF('Population Figures'!W1113<>\"\",B1114*'Population Figures'!W1113*AF1114,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1113<>\"\",B1114*'Population Figures'!V1113*AF1114,\"N/A\")","v":"N/A"},{"$f":"B1114*'Population Figures'!U1113","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1116<>\"\", B1114*'Population Figures'!X1113*'Scenario 2 Contributing Fact'!G1116,B1114*'Population Figures'!X1113*'Scenario 3 - Nut. Analysis'!K1112)","v":0},{"$f":"IF('Population Figures'!Y1113<>\"\",B1114*'Population Figures'!Y1113*AJ1114,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1113<>\"\",B1114*'Population Figures'!Z1113*AJ1114,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1114","v":0},{"$f":"'Population Figures'!F1114","v":0},{"$f":"B1115*('Population Figures'!G1114)*'Population Figures'!AA1114","v":0},{"$f":"B1115*('Population Figures'!G1114)*'Population Figures'!AB1114","v":0},{"$f":"B1115*('Population Figures'!G1114)*'Population Figures'!AC1114","v":0},{"$f":"IF('Population Figures'!H1114<>\"\",IF(C1115<>0,B1115*('Population Figures'!H1114)*'Population Figures'!AA1114, IF(D1115<>0, B1115*('Population Figures'!H1114)*'Population Figures'!AB1114, IF(E1115<>0, B1115*('Population Figures'!H1114)*'Population Figures'!AC1114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1114<>\"\",IF(C1115<>0,B1115*('Population Figures'!I1114)*'Population Figures'!AA1114, IF(D1115<>0, B1115*('Population Figures'!I1114)*'Population Figures'!AB1114, IF(E1115<>0, B1115*('Population Figures'!I1114)*'Population Figures'!AC1114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1115*('Population Figures'!G1114)","v":0},{"$f":"'Population Figures'!AE1114*(B1115*'Population Figures'!G1114)*'Population Figures'!$AI1114","v":0},{"$f":"'Population Figures'!AF1114*(B1115*'Population Figures'!G1114)*'Population Figures'!$AI1114","v":0},{"$f":"'Population Figures'!AG1114*(B1115*'Population Figures'!G1114)*'Population Figures'!$AI1114","v":0},{"$f":"IF('Population Figures'!H1114<>\"\",IF(I1115<>0,'Population Figures'!AE1114*(B1115*'Population Figures'!H1114)*'Population Figures'!$AI1114, IF(J1115<>0, 'Population Figures'!AF1114*(B1115*'Population Figures'!H1114)*'Population Figures'!$AI1114, IF(K1115<>0, 'Population Figures'!AG1114*(B1115*'Population Figures'!H1114)*'Population Figures'!$AI1114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1114<>\"\",IF(I1115<>0,'Population Figures'!AE1114*(B1115*'Population Figures'!I1114)*'Population Figures'!$AI1114, IF(J1115<>0, 'Population Figures'!AF1114*(B1115*'Population Figures'!I1114)*'Population Figures'!$AI1114, IF(K1115<>0, 'Population Figures'!AG1114*(B1115*'Population Figures'!I1114)*'Population Figures'!$AI1114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1115<>0,I1115*'Population Figures'!$AM$6,IF(J1115<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1115),IF(K1115<>0,('PiN Physical and Mental WB'!K1115*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1115*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1115*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1114-'Population Figures'!AE1114)*(B1115*ABS('Population Figures'!G1114-'Population Figures'!J1114)*'Population Figures'!$AJ1114)","v":0},{"$f":"ABS('Population Figures'!AB1114-'Population Figures'!AF1114)*(B1115*ABS('Population Figures'!G1114-'Population Figures'!J1114))*'Population Figures'!$AJ1114","v":0},{"$f":"ABS('Population Figures'!AC1114-'Population Figures'!AG1114)*(B1115*ABS('Population Figures'!G1114-'Population Figures'!J1114)*'Population Figures'!$AJ1114)","v":0},{"$f":"IF('Population Figures'!H1114<>\"\",IF(T1115<>0,('Population Figures'!AA1114-'Population Figures'!AE1114)*(ABS('Population Figures'!H1114-'Population Figures'!K1114)*B1115)*'Population Figures'!$AJ1114, IF(U1115<>0, ('Population Figures'!AB1114-'Population Figures'!AF1114)*(ABS('Population Figures'!H1114-'Population Figures'!K1114)*B1115)*'Population Figures'!$AJ1114, IF(V1115<>0, ('Population Figures'!AC1114-'Population Figures'!AG1114)*(B1115*ABS('Population Figures'!H1114-'Population Figures'!K1114))*'Population Figures'!$AJ1114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1114<>\"\",IF(T1115<>0,('Population Figures'!AA1114-'Population Figures'!AE1114)*(ABS('Population Figures'!I1114-'Population Figures'!L1114)*B1115)*'Population Figures'!$AJ1114, IF(U1115<>0, ('Population Figures'!AB1114-'Population Figures'!AF1114)*(ABS('Population Figures'!I1114-'Population Figures'!L1114)*B1115)*'Population Figures'!$AJ1114, IF(V1115<>0, ('Population Figures'!AC1114-'Population Figures'!AG1114)*(B1115*ABS('Population Figures'!I1114-'Population Figures'!L1114))*'Population Figures'!$AJ1114, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1114*'Population Figures'!F1114","v":0},{"$f":"IF('Population Figures'!Q1114<>\"\",'Population Figures'!Q1114*'Population Figures'!F1114,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1114<>\"\",'Population Figures'!R1114*'Population Figures'!F1114,\"N/A\")","v":"N/A"},{"$f":"B1115*'Population Figures'!S1114*'Population Figures'!AD1112","v":0},{"$f":"B1115*'Population Figures'!S1114","v":0},{"$f":"B1115*'Population Figures'!S1114*ABS('Population Figures'!AD1114-'Population Figures'!AH1114)*'Population Figures'!$AM$14","v":0},{"$f":"B1115*'Population Figures'!S1114*ABS('Population Figures'!AD1114-'Population Figures'!AH1114)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1117<>\"\", B1115*'Population Figures'!U1114*'Scenario 2 Contributing Fact'!F1117,B1115*'Population Figures'!U1114*'Scenario 3 - Nut. Analysis'!J1113)","v":0},{"$f":"IF('Population Figures'!W1114<>\"\",B1115*'Population Figures'!W1114*AF1115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1114<>\"\",B1115*'Population Figures'!V1114*AF1115,\"N/A\")","v":"N/A"},{"$f":"B1115*'Population Figures'!U1114","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1117<>\"\", B1115*'Population Figures'!X1114*'Scenario 2 Contributing Fact'!G1117,B1115*'Population Figures'!X1114*'Scenario 3 - Nut. Analysis'!K1113)","v":0},{"$f":"IF('Population Figures'!Y1114<>\"\",B1115*'Population Figures'!Y1114*AJ1115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1114<>\"\",B1115*'Population Figures'!Z1114*AJ1115,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1116","v":0},{"$f":"'Population Figures'!F1116","v":0},{"$f":"B1117*('Population Figures'!G1116)*'Population Figures'!AA1116","v":0},{"$f":"B1117*('Population Figures'!G1116)*'Population Figures'!AB1116","v":0},{"$f":"B1117*('Population Figures'!G1116)*'Population Figures'!AC1116","v":0},{"$f":"IF('Population Figures'!H1116<>\"\",IF(C1117<>0,B1117*('Population Figures'!H1116)*'Population Figures'!AA1116, IF(D1117<>0, B1117*('Population Figures'!H1116)*'Population Figures'!AB1116, IF(E1117<>0, B1117*('Population Figures'!H1116)*'Population Figures'!AC1116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1116<>\"\",IF(C1117<>0,B1117*('Population Figures'!I1116)*'Population Figures'!AA1116, IF(D1117<>0, B1117*('Population Figures'!I1116)*'Population Figures'!AB1116, IF(E1117<>0, B1117*('Population Figures'!I1116)*'Population Figures'!AC1116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1117*('Population Figures'!G1116)","v":0},{"$f":"'Population Figures'!AE1116*(B1117*'Population Figures'!G1116)*'Population Figures'!$AI1116","v":0},{"$f":"'Population Figures'!AF1116*(B1117*'Population Figures'!G1116)*'Population Figures'!$AI1116","v":0},{"$f":"'Population Figures'!AG1116*(B1117*'Population Figures'!G1116)*'Population Figures'!$AI1116","v":0},{"$f":"IF('Population Figures'!H1116<>\"\",IF(I1117<>0,'Population Figures'!AE1116*(B1117*'Population Figures'!H1116)*'Population Figures'!$AI1116, IF(J1117<>0, 'Population Figures'!AF1116*(B1117*'Population Figures'!H1116)*'Population Figures'!$AI1116, IF(K1117<>0, 'Population Figures'!AG1116*(B1117*'Population Figures'!H1116)*'Population Figures'!$AI1116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1116<>\"\",IF(I1117<>0,'Population Figures'!AE1116*(B1117*'Population Figures'!I1116)*'Population Figures'!$AI1116, IF(J1117<>0, 'Population Figures'!AF1116*(B1117*'Population Figures'!I1116)*'Population Figures'!$AI1116, IF(K1117<>0, 'Population Figures'!AG1116*(B1117*'Population Figures'!I1116)*'Population Figures'!$AI1116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1117<>0,I1117*'Population Figures'!$AM$6,IF(J1117<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1117),IF(K1117<>0,('PiN Physical and Mental WB'!K1117*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1117*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1117*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1116-'Population Figures'!AE1116)*(B1117*ABS('Population Figures'!G1116-'Population Figures'!J1116)*'Population Figures'!$AJ1116)","v":0},{"$f":"ABS('Population Figures'!AB1116-'Population Figures'!AF1116)*(B1117*ABS('Population Figures'!G1116-'Population Figures'!J1116))*'Population Figures'!$AJ1116","v":0},{"$f":"ABS('Population Figures'!AC1116-'Population Figures'!AG1116)*(B1117*ABS('Population Figures'!G1116-'Population Figures'!J1116)*'Population Figures'!$AJ1116)","v":0},{"$f":"IF('Population Figures'!H1116<>\"\",IF(T1117<>0,('Population Figures'!AA1116-'Population Figures'!AE1116)*(ABS('Population Figures'!H1116-'Population Figures'!K1116)*B1117)*'Population Figures'!$AJ1116, IF(U1117<>0, ('Population Figures'!AB1116-'Population Figures'!AF1116)*(ABS('Population Figures'!H1116-'Population Figures'!K1116)*B1117)*'Population Figures'!$AJ1116, IF(V1117<>0, ('Population Figures'!AC1116-'Population Figures'!AG1116)*(B1117*ABS('Population Figures'!H1116-'Population Figures'!K1116))*'Population Figures'!$AJ1116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1116<>\"\",IF(T1117<>0,('Population Figures'!AA1116-'Population Figures'!AE1116)*(ABS('Population Figures'!I1116-'Population Figures'!L1116)*B1117)*'Population Figures'!$AJ1116, IF(U1117<>0, ('Population Figures'!AB1116-'Population Figures'!AF1116)*(ABS('Population Figures'!I1116-'Population Figures'!L1116)*B1117)*'Population Figures'!$AJ1116, IF(V1117<>0, ('Population Figures'!AC1116-'Population Figures'!AG1116)*(B1117*ABS('Population Figures'!I1116-'Population Figures'!L1116))*'Population Figures'!$AJ1116, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1116*'Population Figures'!F1116","v":0},{"$f":"IF('Population Figures'!Q1116<>\"\",'Population Figures'!Q1116*'Population Figures'!F1116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1116<>\"\",'Population Figures'!R1116*'Population Figures'!F1116,\"N/A\")","v":"N/A"},{"$f":"B1117*'Population Figures'!S1116*'Population Figures'!AD1114","v":0},{"$f":"B1117*'Population Figures'!S1116","v":0},{"$f":"B1117*'Population Figures'!S1116*ABS('Population Figures'!AD1116-'Population Figures'!AH1116)*'Population Figures'!$AM$14","v":0},{"$f":"B1117*'Population Figures'!S1116*ABS('Population Figures'!AD1116-'Population Figures'!AH1116)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1119<>\"\", B1117*'Population Figures'!U1116*'Scenario 2 Contributing Fact'!F1119,B1117*'Population Figures'!U1116*'Scenario 3 - Nut. Analysis'!J1115)","v":0},{"$f":"IF('Population Figures'!W1116<>\"\",B1117*'Population Figures'!W1116*AF1117,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1116<>\"\",B1117*'Population Figures'!V1116*AF1117,\"N/A\")","v":"N/A"},{"$f":"B1117*'Population Figures'!U1116","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1119<>\"\", B1117*'Population Figures'!X1116*'Scenario 2 Contributing Fact'!G1119,B1117*'Population Figures'!X1116*'Scenario 3 - Nut. Analysis'!K1115)","v":0},{"$f":"IF('Population Figures'!Y1116<>\"\",B1117*'Population Figures'!Y1116*AJ1117,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1116<>\"\",B1117*'Population Figures'!Z1116*AJ1117,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1117","v":0},{"$f":"'Population Figures'!F1117","v":0},{"$f":"B1118*('Population Figures'!G1117)*'Population Figures'!AA1117","v":0},{"$f":"B1118*('Population Figures'!G1117)*'Population Figures'!AB1117","v":0},{"$f":"B1118*('Population Figures'!G1117)*'Population Figures'!AC1117","v":0},{"$f":"IF('Population Figures'!H1117<>\"\",IF(C1118<>0,B1118*('Population Figures'!H1117)*'Population Figures'!AA1117, IF(D1118<>0, B1118*('Population Figures'!H1117)*'Population Figures'!AB1117, IF(E1118<>0, B1118*('Population Figures'!H1117)*'Population Figures'!AC1117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1117<>\"\",IF(C1118<>0,B1118*('Population Figures'!I1117)*'Population Figures'!AA1117, IF(D1118<>0, B1118*('Population Figures'!I1117)*'Population Figures'!AB1117, IF(E1118<>0, B1118*('Population Figures'!I1117)*'Population Figures'!AC1117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1118*('Population Figures'!G1117)","v":0},{"$f":"'Population Figures'!AE1117*(B1118*'Population Figures'!G1117)*'Population Figures'!$AI1117","v":0},{"$f":"'Population Figures'!AF1117*(B1118*'Population Figures'!G1117)*'Population Figures'!$AI1117","v":0},{"$f":"'Population Figures'!AG1117*(B1118*'Population Figures'!G1117)*'Population Figures'!$AI1117","v":0},{"$f":"IF('Population Figures'!H1117<>\"\",IF(I1118<>0,'Population Figures'!AE1117*(B1118*'Population Figures'!H1117)*'Population Figures'!$AI1117, IF(J1118<>0, 'Population Figures'!AF1117*(B1118*'Population Figures'!H1117)*'Population Figures'!$AI1117, IF(K1118<>0, 'Population Figures'!AG1117*(B1118*'Population Figures'!H1117)*'Population Figures'!$AI1117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1117<>\"\",IF(I1118<>0,'Population Figures'!AE1117*(B1118*'Population Figures'!I1117)*'Population Figures'!$AI1117, IF(J1118<>0, 'Population Figures'!AF1117*(B1118*'Population Figures'!I1117)*'Population Figures'!$AI1117, IF(K1118<>0, 'Population Figures'!AG1117*(B1118*'Population Figures'!I1117)*'Population Figures'!$AI1117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1118<>0,I1118*'Population Figures'!$AM$6,IF(J1118<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1118),IF(K1118<>0,('PiN Physical and Mental WB'!K1118*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1118*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1118*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1117-'Population Figures'!AE1117)*(B1118*ABS('Population Figures'!G1117-'Population Figures'!J1117)*'Population Figures'!$AJ1117)","v":0},{"$f":"ABS('Population Figures'!AB1117-'Population Figures'!AF1117)*(B1118*ABS('Population Figures'!G1117-'Population Figures'!J1117))*'Population Figures'!$AJ1117","v":0},{"$f":"ABS('Population Figures'!AC1117-'Population Figures'!AG1117)*(B1118*ABS('Population Figures'!G1117-'Population Figures'!J1117)*'Population Figures'!$AJ1117)","v":0},{"$f":"IF('Population Figures'!H1117<>\"\",IF(T1118<>0,('Population Figures'!AA1117-'Population Figures'!AE1117)*(ABS('Population Figures'!H1117-'Population Figures'!K1117)*B1118)*'Population Figures'!$AJ1117, IF(U1118<>0, ('Population Figures'!AB1117-'Population Figures'!AF1117)*(ABS('Population Figures'!H1117-'Population Figures'!K1117)*B1118)*'Population Figures'!$AJ1117, IF(V1118<>0, ('Population Figures'!AC1117-'Population Figures'!AG1117)*(B1118*ABS('Population Figures'!H1117-'Population Figures'!K1117))*'Population Figures'!$AJ1117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1117<>\"\",IF(T1118<>0,('Population Figures'!AA1117-'Population Figures'!AE1117)*(ABS('Population Figures'!I1117-'Population Figures'!L1117)*B1118)*'Population Figures'!$AJ1117, IF(U1118<>0, ('Population Figures'!AB1117-'Population Figures'!AF1117)*(ABS('Population Figures'!I1117-'Population Figures'!L1117)*B1118)*'Population Figures'!$AJ1117, IF(V1118<>0, ('Population Figures'!AC1117-'Population Figures'!AG1117)*(B1118*ABS('Population Figures'!I1117-'Population Figures'!L1117))*'Population Figures'!$AJ1117, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1117*'Population Figures'!F1117","v":0},{"$f":"IF('Population Figures'!Q1117<>\"\",'Population Figures'!Q1117*'Population Figures'!F1117,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1117<>\"\",'Population Figures'!R1117*'Population Figures'!F1117,\"N/A\")","v":"N/A"},{"$f":"B1118*'Population Figures'!S1117*'Population Figures'!AD1115","v":0},{"$f":"B1118*'Population Figures'!S1117","v":0},{"$f":"B1118*'Population Figures'!S1117*ABS('Population Figures'!AD1117-'Population Figures'!AH1117)*'Population Figures'!$AM$14","v":0},{"$f":"B1118*'Population Figures'!S1117*ABS('Population Figures'!AD1117-'Population Figures'!AH1117)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1120<>\"\", B1118*'Population Figures'!U1117*'Scenario 2 Contributing Fact'!F1120,B1118*'Population Figures'!U1117*'Scenario 3 - Nut. Analysis'!J1116)","v":0},{"$f":"IF('Population Figures'!W1117<>\"\",B1118*'Population Figures'!W1117*AF1118,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1117<>\"\",B1118*'Population Figures'!V1117*AF1118,\"N/A\")","v":"N/A"},{"$f":"B1118*'Population Figures'!U1117","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1120<>\"\", B1118*'Population Figures'!X1117*'Scenario 2 Contributing Fact'!G1120,B1118*'Population Figures'!X1117*'Scenario 3 - Nut. Analysis'!K1116)","v":0},{"$f":"IF('Population Figures'!Y1117<>\"\",B1118*'Population Figures'!Y1117*AJ1118,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1117<>\"\",B1118*'Population Figures'!Z1117*AJ1118,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1120","v":0},{"$f":"'Population Figures'!F1120","v":0},{"$f":"B1121*('Population Figures'!G1120)*'Population Figures'!AA1120","v":0},{"$f":"B1121*('Population Figures'!G1120)*'Population Figures'!AB1120","v":0},{"$f":"B1121*('Population Figures'!G1120)*'Population Figures'!AC1120","v":0},{"$f":"IF('Population Figures'!H1120<>\"\",IF(C1121<>0,B1121*('Population Figures'!H1120)*'Population Figures'!AA1120, IF(D1121<>0, B1121*('Population Figures'!H1120)*'Population Figures'!AB1120, IF(E1121<>0, B1121*('Population Figures'!H1120)*'Population Figures'!AC1120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1120<>\"\",IF(C1121<>0,B1121*('Population Figures'!I1120)*'Population Figures'!AA1120, IF(D1121<>0, B1121*('Population Figures'!I1120)*'Population Figures'!AB1120, IF(E1121<>0, B1121*('Population Figures'!I1120)*'Population Figures'!AC1120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1121*('Population Figures'!G1120)","v":0},{"$f":"'Population Figures'!AE1120*(B1121*'Population Figures'!G1120)*'Population Figures'!$AI1120","v":0},{"$f":"'Population Figures'!AF1120*(B1121*'Population Figures'!G1120)*'Population Figures'!$AI1120","v":0},{"$f":"'Population Figures'!AG1120*(B1121*'Population Figures'!G1120)*'Population Figures'!$AI1120","v":0},{"$f":"IF('Population Figures'!H1120<>\"\",IF(I1121<>0,'Population Figures'!AE1120*(B1121*'Population Figures'!H1120)*'Population Figures'!$AI1120, IF(J1121<>0, 'Population Figures'!AF1120*(B1121*'Population Figures'!H1120)*'Population Figures'!$AI1120, IF(K1121<>0, 'Population Figures'!AG1120*(B1121*'Population Figures'!H1120)*'Population Figures'!$AI1120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1120<>\"\",IF(I1121<>0,'Population Figures'!AE1120*(B1121*'Population Figures'!I1120)*'Population Figures'!$AI1120, IF(J1121<>0, 'Population Figures'!AF1120*(B1121*'Population Figures'!I1120)*'Population Figures'!$AI1120, IF(K1121<>0, 'Population Figures'!AG1120*(B1121*'Population Figures'!I1120)*'Population Figures'!$AI1120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1121<>0,I1121*'Population Figures'!$AM$6,IF(J1121<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1121),IF(K1121<>0,('PiN Physical and Mental WB'!K1121*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1121*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1121*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1120-'Population Figures'!AE1120)*(B1121*ABS('Population Figures'!G1120-'Population Figures'!J1120)*'Population Figures'!$AJ1120)","v":0},{"$f":"ABS('Population Figures'!AB1120-'Population Figures'!AF1120)*(B1121*ABS('Population Figures'!G1120-'Population Figures'!J1120))*'Population Figures'!$AJ1120","v":0},{"$f":"ABS('Population Figures'!AC1120-'Population Figures'!AG1120)*(B1121*ABS('Population Figures'!G1120-'Population Figures'!J1120)*'Population Figures'!$AJ1120)","v":0},{"$f":"IF('Population Figures'!H1120<>\"\",IF(T1121<>0,('Population Figures'!AA1120-'Population Figures'!AE1120)*(ABS('Population Figures'!H1120-'Population Figures'!K1120)*B1121)*'Population Figures'!$AJ1120, IF(U1121<>0, ('Population Figures'!AB1120-'Population Figures'!AF1120)*(ABS('Population Figures'!H1120-'Population Figures'!K1120)*B1121)*'Population Figures'!$AJ1120, IF(V1121<>0, ('Population Figures'!AC1120-'Population Figures'!AG1120)*(B1121*ABS('Population Figures'!H1120-'Population Figures'!K1120))*'Population Figures'!$AJ1120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1120<>\"\",IF(T1121<>0,('Population Figures'!AA1120-'Population Figures'!AE1120)*(ABS('Population Figures'!I1120-'Population Figures'!L1120)*B1121)*'Population Figures'!$AJ1120, IF(U1121<>0, ('Population Figures'!AB1120-'Population Figures'!AF1120)*(ABS('Population Figures'!I1120-'Population Figures'!L1120)*B1121)*'Population Figures'!$AJ1120, IF(V1121<>0, ('Population Figures'!AC1120-'Population Figures'!AG1120)*(B1121*ABS('Population Figures'!I1120-'Population Figures'!L1120))*'Population Figures'!$AJ1120, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1120*'Population Figures'!F1120","v":0},{"$f":"IF('Population Figures'!Q1120<>\"\",'Population Figures'!Q1120*'Population Figures'!F1120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1120<>\"\",'Population Figures'!R1120*'Population Figures'!F1120,\"N/A\")","v":"N/A"},{"$f":"B1121*'Population Figures'!S1120*'Population Figures'!AD1118","v":0},{"$f":"B1121*'Population Figures'!S1120","v":0},{"$f":"B1121*'Population Figures'!S1120*ABS('Population Figures'!AD1120-'Population Figures'!AH1120)*'Population Figures'!$AM$14","v":0},{"$f":"B1121*'Population Figures'!S1120*ABS('Population Figures'!AD1120-'Population Figures'!AH1120)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1123<>\"\", B1121*'Population Figures'!U1120*'Scenario 2 Contributing Fact'!F1123,B1121*'Population Figures'!U1120*'Scenario 3 - Nut. Analysis'!J1119)","v":0},{"$f":"IF('Population Figures'!W1120<>\"\",B1121*'Population Figures'!W1120*AF1121,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1120<>\"\",B1121*'Population Figures'!V1120*AF1121,\"N/A\")","v":"N/A"},{"$f":"B1121*'Population Figures'!U1120","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1123<>\"\", B1121*'Population Figures'!X1120*'Scenario 2 Contributing Fact'!G1123,B1121*'Population Figures'!X1120*'Scenario 3 - Nut. Analysis'!K1119)","v":0},{"$f":"IF('Population Figures'!Y1120<>\"\",B1121*'Population Figures'!Y1120*AJ1121,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1120<>\"\",B1121*'Population Figures'!Z1120*AJ1121,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1121","v":0},{"$f":"'Population Figures'!F1121","v":0},{"$f":"B1122*('Population Figures'!G1121)*'Population Figures'!AA1121","v":0},{"$f":"B1122*('Population Figures'!G1121)*'Population Figures'!AB1121","v":0},{"$f":"B1122*('Population Figures'!G1121)*'Population Figures'!AC1121","v":0},{"$f":"IF('Population Figures'!H1121<>\"\",IF(C1122<>0,B1122*('Population Figures'!H1121)*'Population Figures'!AA1121, IF(D1122<>0, B1122*('Population Figures'!H1121)*'Population Figures'!AB1121, IF(E1122<>0, B1122*('Population Figures'!H1121)*'Population Figures'!AC1121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1121<>\"\",IF(C1122<>0,B1122*('Population Figures'!I1121)*'Population Figures'!AA1121, IF(D1122<>0, B1122*('Population Figures'!I1121)*'Population Figures'!AB1121, IF(E1122<>0, B1122*('Population Figures'!I1121)*'Population Figures'!AC1121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1122*('Population Figures'!G1121)","v":0},{"$f":"'Population Figures'!AE1121*(B1122*'Population Figures'!G1121)*'Population Figures'!$AI1121","v":0},{"$f":"'Population Figures'!AF1121*(B1122*'Population Figures'!G1121)*'Population Figures'!$AI1121","v":0},{"$f":"'Population Figures'!AG1121*(B1122*'Population Figures'!G1121)*'Population Figures'!$AI1121","v":0},{"$f":"IF('Population Figures'!H1121<>\"\",IF(I1122<>0,'Population Figures'!AE1121*(B1122*'Population Figures'!H1121)*'Population Figures'!$AI1121, IF(J1122<>0, 'Population Figures'!AF1121*(B1122*'Population Figures'!H1121)*'Population Figures'!$AI1121, IF(K1122<>0, 'Population Figures'!AG1121*(B1122*'Population Figures'!H1121)*'Population Figures'!$AI1121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1121<>\"\",IF(I1122<>0,'Population Figures'!AE1121*(B1122*'Population Figures'!I1121)*'Population Figures'!$AI1121, IF(J1122<>0, 'Population Figures'!AF1121*(B1122*'Population Figures'!I1121)*'Population Figures'!$AI1121, IF(K1122<>0, 'Population Figures'!AG1121*(B1122*'Population Figures'!I1121)*'Population Figures'!$AI1121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1122<>0,I1122*'Population Figures'!$AM$6,IF(J1122<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1122),IF(K1122<>0,('PiN Physical and Mental WB'!K1122*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1122*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1122*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1121-'Population Figures'!AE1121)*(B1122*ABS('Population Figures'!G1121-'Population Figures'!J1121)*'Population Figures'!$AJ1121)","v":0},{"$f":"ABS('Population Figures'!AB1121-'Population Figures'!AF1121)*(B1122*ABS('Population Figures'!G1121-'Population Figures'!J1121))*'Population Figures'!$AJ1121","v":0},{"$f":"ABS('Population Figures'!AC1121-'Population Figures'!AG1121)*(B1122*ABS('Population Figures'!G1121-'Population Figures'!J1121)*'Population Figures'!$AJ1121)","v":0},{"$f":"IF('Population Figures'!H1121<>\"\",IF(T1122<>0,('Population Figures'!AA1121-'Population Figures'!AE1121)*(ABS('Population Figures'!H1121-'Population Figures'!K1121)*B1122)*'Population Figures'!$AJ1121, IF(U1122<>0, ('Population Figures'!AB1121-'Population Figures'!AF1121)*(ABS('Population Figures'!H1121-'Population Figures'!K1121)*B1122)*'Population Figures'!$AJ1121, IF(V1122<>0, ('Population Figures'!AC1121-'Population Figures'!AG1121)*(B1122*ABS('Population Figures'!H1121-'Population Figures'!K1121))*'Population Figures'!$AJ1121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1121<>\"\",IF(T1122<>0,('Population Figures'!AA1121-'Population Figures'!AE1121)*(ABS('Population Figures'!I1121-'Population Figures'!L1121)*B1122)*'Population Figures'!$AJ1121, IF(U1122<>0, ('Population Figures'!AB1121-'Population Figures'!AF1121)*(ABS('Population Figures'!I1121-'Population Figures'!L1121)*B1122)*'Population Figures'!$AJ1121, IF(V1122<>0, ('Population Figures'!AC1121-'Population Figures'!AG1121)*(B1122*ABS('Population Figures'!I1121-'Population Figures'!L1121))*'Population Figures'!$AJ1121, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1121*'Population Figures'!F1121","v":0},{"$f":"IF('Population Figures'!Q1121<>\"\",'Population Figures'!Q1121*'Population Figures'!F1121,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1121<>\"\",'Population Figures'!R1121*'Population Figures'!F1121,\"N/A\")","v":"N/A"},{"$f":"B1122*'Population Figures'!S1121*'Population Figures'!AD1119","v":0},{"$f":"B1122*'Population Figures'!S1121","v":0},{"$f":"B1122*'Population Figures'!S1121*ABS('Population Figures'!AD1121-'Population Figures'!AH1121)*'Population Figures'!$AM$14","v":0},{"$f":"B1122*'Population Figures'!S1121*ABS('Population Figures'!AD1121-'Population Figures'!AH1121)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1124<>\"\", B1122*'Population Figures'!U1121*'Scenario 2 Contributing Fact'!F1124,B1122*'Population Figures'!U1121*'Scenario 3 - Nut. Analysis'!J1120)","v":0},{"$f":"IF('Population Figures'!W1121<>\"\",B1122*'Population Figures'!W1121*AF1122,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1121<>\"\",B1122*'Population Figures'!V1121*AF1122,\"N/A\")","v":"N/A"},{"$f":"B1122*'Population Figures'!U1121","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1124<>\"\", B1122*'Population Figures'!X1121*'Scenario 2 Contributing Fact'!G1124,B1122*'Population Figures'!X1121*'Scenario 3 - Nut. Analysis'!K1120)","v":0},{"$f":"IF('Population Figures'!Y1121<>\"\",B1122*'Population Figures'!Y1121*AJ1122,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1121<>\"\",B1122*'Population Figures'!Z1121*AJ1122,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1123","v":0},{"$f":"'Population Figures'!F1123","v":0},{"$f":"B1124*('Population Figures'!G1123)*'Population Figures'!AA1123","v":0},{"$f":"B1124*('Population Figures'!G1123)*'Population Figures'!AB1123","v":0},{"$f":"B1124*('Population Figures'!G1123)*'Population Figures'!AC1123","v":0},{"$f":"IF('Population Figures'!H1123<>\"\",IF(C1124<>0,B1124*('Population Figures'!H1123)*'Population Figures'!AA1123, IF(D1124<>0, B1124*('Population Figures'!H1123)*'Population Figures'!AB1123, IF(E1124<>0, B1124*('Population Figures'!H1123)*'Population Figures'!AC1123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1123<>\"\",IF(C1124<>0,B1124*('Population Figures'!I1123)*'Population Figures'!AA1123, IF(D1124<>0, B1124*('Population Figures'!I1123)*'Population Figures'!AB1123, IF(E1124<>0, B1124*('Population Figures'!I1123)*'Population Figures'!AC1123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1124*('Population Figures'!G1123)","v":0},{"$f":"'Population Figures'!AE1123*(B1124*'Population Figures'!G1123)*'Population Figures'!$AI1123","v":0},{"$f":"'Population Figures'!AF1123*(B1124*'Population Figures'!G1123)*'Population Figures'!$AI1123","v":0},{"$f":"'Population Figures'!AG1123*(B1124*'Population Figures'!G1123)*'Population Figures'!$AI1123","v":0},{"$f":"IF('Population Figures'!H1123<>\"\",IF(I1124<>0,'Population Figures'!AE1123*(B1124*'Population Figures'!H1123)*'Population Figures'!$AI1123, IF(J1124<>0, 'Population Figures'!AF1123*(B1124*'Population Figures'!H1123)*'Population Figures'!$AI1123, IF(K1124<>0, 'Population Figures'!AG1123*(B1124*'Population Figures'!H1123)*'Population Figures'!$AI1123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1123<>\"\",IF(I1124<>0,'Population Figures'!AE1123*(B1124*'Population Figures'!I1123)*'Population Figures'!$AI1123, IF(J1124<>0, 'Population Figures'!AF1123*(B1124*'Population Figures'!I1123)*'Population Figures'!$AI1123, IF(K1124<>0, 'Population Figures'!AG1123*(B1124*'Population Figures'!I1123)*'Population Figures'!$AI1123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1124<>0,I1124*'Population Figures'!$AM$6,IF(J1124<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1124),IF(K1124<>0,('PiN Physical and Mental WB'!K1124*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1124*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1124*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1123-'Population Figures'!AE1123)*(B1124*ABS('Population Figures'!G1123-'Population Figures'!J1123)*'Population Figures'!$AJ1123)","v":0},{"$f":"ABS('Population Figures'!AB1123-'Population Figures'!AF1123)*(B1124*ABS('Population Figures'!G1123-'Population Figures'!J1123))*'Population Figures'!$AJ1123","v":0},{"$f":"ABS('Population Figures'!AC1123-'Population Figures'!AG1123)*(B1124*ABS('Population Figures'!G1123-'Population Figures'!J1123)*'Population Figures'!$AJ1123)","v":0},{"$f":"IF('Population Figures'!H1123<>\"\",IF(T1124<>0,('Population Figures'!AA1123-'Population Figures'!AE1123)*(ABS('Population Figures'!H1123-'Population Figures'!K1123)*B1124)*'Population Figures'!$AJ1123, IF(U1124<>0, ('Population Figures'!AB1123-'Population Figures'!AF1123)*(ABS('Population Figures'!H1123-'Population Figures'!K1123)*B1124)*'Population Figures'!$AJ1123, IF(V1124<>0, ('Population Figures'!AC1123-'Population Figures'!AG1123)*(B1124*ABS('Population Figures'!H1123-'Population Figures'!K1123))*'Population Figures'!$AJ1123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1123<>\"\",IF(T1124<>0,('Population Figures'!AA1123-'Population Figures'!AE1123)*(ABS('Population Figures'!I1123-'Population Figures'!L1123)*B1124)*'Population Figures'!$AJ1123, IF(U1124<>0, ('Population Figures'!AB1123-'Population Figures'!AF1123)*(ABS('Population Figures'!I1123-'Population Figures'!L1123)*B1124)*'Population Figures'!$AJ1123, IF(V1124<>0, ('Population Figures'!AC1123-'Population Figures'!AG1123)*(B1124*ABS('Population Figures'!I1123-'Population Figures'!L1123))*'Population Figures'!$AJ1123, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1123*'Population Figures'!F1123","v":0},{"$f":"IF('Population Figures'!Q1123<>\"\",'Population Figures'!Q1123*'Population Figures'!F1123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1123<>\"\",'Population Figures'!R1123*'Population Figures'!F1123,\"N/A\")","v":"N/A"},{"$f":"B1124*'Population Figures'!S1123*'Population Figures'!AD1121","v":0},{"$f":"B1124*'Population Figures'!S1123","v":0},{"$f":"B1124*'Population Figures'!S1123*ABS('Population Figures'!AD1123-'Population Figures'!AH1123)*'Population Figures'!$AM$14","v":0},{"$f":"B1124*'Population Figures'!S1123*ABS('Population Figures'!AD1123-'Population Figures'!AH1123)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1126<>\"\", B1124*'Population Figures'!U1123*'Scenario 2 Contributing Fact'!F1126,B1124*'Population Figures'!U1123*'Scenario 3 - Nut. Analysis'!J1122)","v":0},{"$f":"IF('Population Figures'!W1123<>\"\",B1124*'Population Figures'!W1123*AF1124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1123<>\"\",B1124*'Population Figures'!V1123*AF1124,\"N/A\")","v":"N/A"},{"$f":"B1124*'Population Figures'!U1123","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1126<>\"\", B1124*'Population Figures'!X1123*'Scenario 2 Contributing Fact'!G1126,B1124*'Population Figures'!X1123*'Scenario 3 - Nut. Analysis'!K1122)","v":0},{"$f":"IF('Population Figures'!Y1123<>\"\",B1124*'Population Figures'!Y1123*AJ1124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1123<>\"\",B1124*'Population Figures'!Z1123*AJ1124,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1124","v":0},{"$f":"'Population Figures'!F1124","v":0},{"$f":"B1125*('Population Figures'!G1124)*'Population Figures'!AA1124","v":0},{"$f":"B1125*('Population Figures'!G1124)*'Population Figures'!AB1124","v":0},{"$f":"B1125*('Population Figures'!G1124)*'Population Figures'!AC1124","v":0},{"$f":"IF('Population Figures'!H1124<>\"\",IF(C1125<>0,B1125*('Population Figures'!H1124)*'Population Figures'!AA1124, IF(D1125<>0, B1125*('Population Figures'!H1124)*'Population Figures'!AB1124, IF(E1125<>0, B1125*('Population Figures'!H1124)*'Population Figures'!AC1124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1124<>\"\",IF(C1125<>0,B1125*('Population Figures'!I1124)*'Population Figures'!AA1124, IF(D1125<>0, B1125*('Population Figures'!I1124)*'Population Figures'!AB1124, IF(E1125<>0, B1125*('Population Figures'!I1124)*'Population Figures'!AC1124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1125*('Population Figures'!G1124)","v":0},{"$f":"'Population Figures'!AE1124*(B1125*'Population Figures'!G1124)*'Population Figures'!$AI1124","v":0},{"$f":"'Population Figures'!AF1124*(B1125*'Population Figures'!G1124)*'Population Figures'!$AI1124","v":0},{"$f":"'Population Figures'!AG1124*(B1125*'Population Figures'!G1124)*'Population Figures'!$AI1124","v":0},{"$f":"IF('Population Figures'!H1124<>\"\",IF(I1125<>0,'Population Figures'!AE1124*(B1125*'Population Figures'!H1124)*'Population Figures'!$AI1124, IF(J1125<>0, 'Population Figures'!AF1124*(B1125*'Population Figures'!H1124)*'Population Figures'!$AI1124, IF(K1125<>0, 'Population Figures'!AG1124*(B1125*'Population Figures'!H1124)*'Population Figures'!$AI1124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1124<>\"\",IF(I1125<>0,'Population Figures'!AE1124*(B1125*'Population Figures'!I1124)*'Population Figures'!$AI1124, IF(J1125<>0, 'Population Figures'!AF1124*(B1125*'Population Figures'!I1124)*'Population Figures'!$AI1124, IF(K1125<>0, 'Population Figures'!AG1124*(B1125*'Population Figures'!I1124)*'Population Figures'!$AI1124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1125<>0,I1125*'Population Figures'!$AM$6,IF(J1125<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1125),IF(K1125<>0,('PiN Physical and Mental WB'!K1125*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1125*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1125*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1124-'Population Figures'!AE1124)*(B1125*ABS('Population Figures'!G1124-'Population Figures'!J1124)*'Population Figures'!$AJ1124)","v":0},{"$f":"ABS('Population Figures'!AB1124-'Population Figures'!AF1124)*(B1125*ABS('Population Figures'!G1124-'Population Figures'!J1124))*'Population Figures'!$AJ1124","v":0},{"$f":"ABS('Population Figures'!AC1124-'Population Figures'!AG1124)*(B1125*ABS('Population Figures'!G1124-'Population Figures'!J1124)*'Population Figures'!$AJ1124)","v":0},{"$f":"IF('Population Figures'!H1124<>\"\",IF(T1125<>0,('Population Figures'!AA1124-'Population Figures'!AE1124)*(ABS('Population Figures'!H1124-'Population Figures'!K1124)*B1125)*'Population Figures'!$AJ1124, IF(U1125<>0, ('Population Figures'!AB1124-'Population Figures'!AF1124)*(ABS('Population Figures'!H1124-'Population Figures'!K1124)*B1125)*'Population Figures'!$AJ1124, IF(V1125<>0, ('Population Figures'!AC1124-'Population Figures'!AG1124)*(B1125*ABS('Population Figures'!H1124-'Population Figures'!K1124))*'Population Figures'!$AJ1124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1124<>\"\",IF(T1125<>0,('Population Figures'!AA1124-'Population Figures'!AE1124)*(ABS('Population Figures'!I1124-'Population Figures'!L1124)*B1125)*'Population Figures'!$AJ1124, IF(U1125<>0, ('Population Figures'!AB1124-'Population Figures'!AF1124)*(ABS('Population Figures'!I1124-'Population Figures'!L1124)*B1125)*'Population Figures'!$AJ1124, IF(V1125<>0, ('Population Figures'!AC1124-'Population Figures'!AG1124)*(B1125*ABS('Population Figures'!I1124-'Population Figures'!L1124))*'Population Figures'!$AJ1124, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1124*'Population Figures'!F1124","v":0},{"$f":"IF('Population Figures'!Q1124<>\"\",'Population Figures'!Q1124*'Population Figures'!F1124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1124<>\"\",'Population Figures'!R1124*'Population Figures'!F1124,\"N/A\")","v":"N/A"},{"$f":"B1125*'Population Figures'!S1124*'Population Figures'!AD1122","v":0},{"$f":"B1125*'Population Figures'!S1124","v":0},{"$f":"B1125*'Population Figures'!S1124*ABS('Population Figures'!AD1124-'Population Figures'!AH1124)*'Population Figures'!$AM$14","v":0},{"$f":"B1125*'Population Figures'!S1124*ABS('Population Figures'!AD1124-'Population Figures'!AH1124)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1127<>\"\", B1125*'Population Figures'!U1124*'Scenario 2 Contributing Fact'!F1127,B1125*'Population Figures'!U1124*'Scenario 3 - Nut. Analysis'!J1123)","v":0},{"$f":"IF('Population Figures'!W1124<>\"\",B1125*'Population Figures'!W1124*AF1125,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1124<>\"\",B1125*'Population Figures'!V1124*AF1125,\"N/A\")","v":"N/A"},{"$f":"B1125*'Population Figures'!U1124","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1127<>\"\", B1125*'Population Figures'!X1124*'Scenario 2 Contributing Fact'!G1127,B1125*'Population Figures'!X1124*'Scenario 3 - Nut. Analysis'!K1123)","v":0},{"$f":"IF('Population Figures'!Y1124<>\"\",B1125*'Population Figures'!Y1124*AJ1125,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1124<>\"\",B1125*'Population Figures'!Z1124*AJ1125,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1127","v":0},{"$f":"'Population Figures'!F1127","v":0},{"$f":"B1128*('Population Figures'!G1127)*'Population Figures'!AA1127","v":0},{"$f":"B1128*('Population Figures'!G1127)*'Population Figures'!AB1127","v":0},{"$f":"B1128*('Population Figures'!G1127)*'Population Figures'!AC1127","v":0},{"$f":"IF('Population Figures'!H1127<>\"\",IF(C1128<>0,B1128*('Population Figures'!H1127)*'Population Figures'!AA1127, IF(D1128<>0, B1128*('Population Figures'!H1127)*'Population Figures'!AB1127, IF(E1128<>0, B1128*('Population Figures'!H1127)*'Population Figures'!AC1127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1127<>\"\",IF(C1128<>0,B1128*('Population Figures'!I1127)*'Population Figures'!AA1127, IF(D1128<>0, B1128*('Population Figures'!I1127)*'Population Figures'!AB1127, IF(E1128<>0, B1128*('Population Figures'!I1127)*'Population Figures'!AC1127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1128*('Population Figures'!G1127)","v":0},{"$f":"'Population Figures'!AE1127*(B1128*'Population Figures'!G1127)*'Population Figures'!$AI1127","v":0},{"$f":"'Population Figures'!AF1127*(B1128*'Population Figures'!G1127)*'Population Figures'!$AI1127","v":0},{"$f":"'Population Figures'!AG1127*(B1128*'Population Figures'!G1127)*'Population Figures'!$AI1127","v":0},{"$f":"IF('Population Figures'!H1127<>\"\",IF(I1128<>0,'Population Figures'!AE1127*(B1128*'Population Figures'!H1127)*'Population Figures'!$AI1127, IF(J1128<>0, 'Population Figures'!AF1127*(B1128*'Population Figures'!H1127)*'Population Figures'!$AI1127, IF(K1128<>0, 'Population Figures'!AG1127*(B1128*'Population Figures'!H1127)*'Population Figures'!$AI1127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1127<>\"\",IF(I1128<>0,'Population Figures'!AE1127*(B1128*'Population Figures'!I1127)*'Population Figures'!$AI1127, IF(J1128<>0, 'Population Figures'!AF1127*(B1128*'Population Figures'!I1127)*'Population Figures'!$AI1127, IF(K1128<>0, 'Population Figures'!AG1127*(B1128*'Population Figures'!I1127)*'Population Figures'!$AI1127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1128<>0,I1128*'Population Figures'!$AM$6,IF(J1128<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1128),IF(K1128<>0,('PiN Physical and Mental WB'!K1128*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1128*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1128*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1127-'Population Figures'!AE1127)*(B1128*ABS('Population Figures'!G1127-'Population Figures'!J1127)*'Population Figures'!$AJ1127)","v":0},{"$f":"ABS('Population Figures'!AB1127-'Population Figures'!AF1127)*(B1128*ABS('Population Figures'!G1127-'Population Figures'!J1127))*'Population Figures'!$AJ1127","v":0},{"$f":"ABS('Population Figures'!AC1127-'Population Figures'!AG1127)*(B1128*ABS('Population Figures'!G1127-'Population Figures'!J1127)*'Population Figures'!$AJ1127)","v":0},{"$f":"IF('Population Figures'!H1127<>\"\",IF(T1128<>0,('Population Figures'!AA1127-'Population Figures'!AE1127)*(ABS('Population Figures'!H1127-'Population Figures'!K1127)*B1128)*'Population Figures'!$AJ1127, IF(U1128<>0, ('Population Figures'!AB1127-'Population Figures'!AF1127)*(ABS('Population Figures'!H1127-'Population Figures'!K1127)*B1128)*'Population Figures'!$AJ1127, IF(V1128<>0, ('Population Figures'!AC1127-'Population Figures'!AG1127)*(B1128*ABS('Population Figures'!H1127-'Population Figures'!K1127))*'Population Figures'!$AJ1127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1127<>\"\",IF(T1128<>0,('Population Figures'!AA1127-'Population Figures'!AE1127)*(ABS('Population Figures'!I1127-'Population Figures'!L1127)*B1128)*'Population Figures'!$AJ1127, IF(U1128<>0, ('Population Figures'!AB1127-'Population Figures'!AF1127)*(ABS('Population Figures'!I1127-'Population Figures'!L1127)*B1128)*'Population Figures'!$AJ1127, IF(V1128<>0, ('Population Figures'!AC1127-'Population Figures'!AG1127)*(B1128*ABS('Population Figures'!I1127-'Population Figures'!L1127))*'Population Figures'!$AJ1127, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1127*'Population Figures'!F1127","v":0},{"$f":"IF('Population Figures'!Q1127<>\"\",'Population Figures'!Q1127*'Population Figures'!F1127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1127<>\"\",'Population Figures'!R1127*'Population Figures'!F1127,\"N/A\")","v":"N/A"},{"$f":"B1128*'Population Figures'!S1127*'Population Figures'!AD1125","v":0},{"$f":"B1128*'Population Figures'!S1127","v":0},{"$f":"B1128*'Population Figures'!S1127*ABS('Population Figures'!AD1127-'Population Figures'!AH1127)*'Population Figures'!$AM$14","v":0},{"$f":"B1128*'Population Figures'!S1127*ABS('Population Figures'!AD1127-'Population Figures'!AH1127)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1130<>\"\", B1128*'Population Figures'!U1127*'Scenario 2 Contributing Fact'!F1130,B1128*'Population Figures'!U1127*'Scenario 3 - Nut. Analysis'!J1126)","v":0},{"$f":"IF('Population Figures'!W1127<>\"\",B1128*'Population Figures'!W1127*AF1128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1127<>\"\",B1128*'Population Figures'!V1127*AF1128,\"N/A\")","v":"N/A"},{"$f":"B1128*'Population Figures'!U1127","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1130<>\"\", B1128*'Population Figures'!X1127*'Scenario 2 Contributing Fact'!G1130,B1128*'Population Figures'!X1127*'Scenario 3 - Nut. Analysis'!K1126)","v":0},{"$f":"IF('Population Figures'!Y1127<>\"\",B1128*'Population Figures'!Y1127*AJ1128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1127<>\"\",B1128*'Population Figures'!Z1127*AJ1128,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1128","v":0},{"$f":"'Population Figures'!F1128","v":0},{"$f":"B1129*('Population Figures'!G1128)*'Population Figures'!AA1128","v":0},{"$f":"B1129*('Population Figures'!G1128)*'Population Figures'!AB1128","v":0},{"$f":"B1129*('Population Figures'!G1128)*'Population Figures'!AC1128","v":0},{"$f":"IF('Population Figures'!H1128<>\"\",IF(C1129<>0,B1129*('Population Figures'!H1128)*'Population Figures'!AA1128, IF(D1129<>0, B1129*('Population Figures'!H1128)*'Population Figures'!AB1128, IF(E1129<>0, B1129*('Population Figures'!H1128)*'Population Figures'!AC1128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1128<>\"\",IF(C1129<>0,B1129*('Population Figures'!I1128)*'Population Figures'!AA1128, IF(D1129<>0, B1129*('Population Figures'!I1128)*'Population Figures'!AB1128, IF(E1129<>0, B1129*('Population Figures'!I1128)*'Population Figures'!AC1128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1129*('Population Figures'!G1128)","v":0},{"$f":"'Population Figures'!AE1128*(B1129*'Population Figures'!G1128)*'Population Figures'!$AI1128","v":0},{"$f":"'Population Figures'!AF1128*(B1129*'Population Figures'!G1128)*'Population Figures'!$AI1128","v":0},{"$f":"'Population Figures'!AG1128*(B1129*'Population Figures'!G1128)*'Population Figures'!$AI1128","v":0},{"$f":"IF('Population Figures'!H1128<>\"\",IF(I1129<>0,'Population Figures'!AE1128*(B1129*'Population Figures'!H1128)*'Population Figures'!$AI1128, IF(J1129<>0, 'Population Figures'!AF1128*(B1129*'Population Figures'!H1128)*'Population Figures'!$AI1128, IF(K1129<>0, 'Population Figures'!AG1128*(B1129*'Population Figures'!H1128)*'Population Figures'!$AI1128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1128<>\"\",IF(I1129<>0,'Population Figures'!AE1128*(B1129*'Population Figures'!I1128)*'Population Figures'!$AI1128, IF(J1129<>0, 'Population Figures'!AF1128*(B1129*'Population Figures'!I1128)*'Population Figures'!$AI1128, IF(K1129<>0, 'Population Figures'!AG1128*(B1129*'Population Figures'!I1128)*'Population Figures'!$AI1128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1129<>0,I1129*'Population Figures'!$AM$6,IF(J1129<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1129),IF(K1129<>0,('PiN Physical and Mental WB'!K1129*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1129*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1129*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1128-'Population Figures'!AE1128)*(B1129*ABS('Population Figures'!G1128-'Population Figures'!J1128)*'Population Figures'!$AJ1128)","v":0},{"$f":"ABS('Population Figures'!AB1128-'Population Figures'!AF1128)*(B1129*ABS('Population Figures'!G1128-'Population Figures'!J1128))*'Population Figures'!$AJ1128","v":0},{"$f":"ABS('Population Figures'!AC1128-'Population Figures'!AG1128)*(B1129*ABS('Population Figures'!G1128-'Population Figures'!J1128)*'Population Figures'!$AJ1128)","v":0},{"$f":"IF('Population Figures'!H1128<>\"\",IF(T1129<>0,('Population Figures'!AA1128-'Population Figures'!AE1128)*(ABS('Population Figures'!H1128-'Population Figures'!K1128)*B1129)*'Population Figures'!$AJ1128, IF(U1129<>0, ('Population Figures'!AB1128-'Population Figures'!AF1128)*(ABS('Population Figures'!H1128-'Population Figures'!K1128)*B1129)*'Population Figures'!$AJ1128, IF(V1129<>0, ('Population Figures'!AC1128-'Population Figures'!AG1128)*(B1129*ABS('Population Figures'!H1128-'Population Figures'!K1128))*'Population Figures'!$AJ1128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1128<>\"\",IF(T1129<>0,('Population Figures'!AA1128-'Population Figures'!AE1128)*(ABS('Population Figures'!I1128-'Population Figures'!L1128)*B1129)*'Population Figures'!$AJ1128, IF(U1129<>0, ('Population Figures'!AB1128-'Population Figures'!AF1128)*(ABS('Population Figures'!I1128-'Population Figures'!L1128)*B1129)*'Population Figures'!$AJ1128, IF(V1129<>0, ('Population Figures'!AC1128-'Population Figures'!AG1128)*(B1129*ABS('Population Figures'!I1128-'Population Figures'!L1128))*'Population Figures'!$AJ1128, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1128*'Population Figures'!F1128","v":0},{"$f":"IF('Population Figures'!Q1128<>\"\",'Population Figures'!Q1128*'Population Figures'!F1128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1128<>\"\",'Population Figures'!R1128*'Population Figures'!F1128,\"N/A\")","v":"N/A"},{"$f":"B1129*'Population Figures'!S1128*'Population Figures'!AD1126","v":0},{"$f":"B1129*'Population Figures'!S1128","v":0},{"$f":"B1129*'Population Figures'!S1128*ABS('Population Figures'!AD1128-'Population Figures'!AH1128)*'Population Figures'!$AM$14","v":0},{"$f":"B1129*'Population Figures'!S1128*ABS('Population Figures'!AD1128-'Population Figures'!AH1128)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1131<>\"\", B1129*'Population Figures'!U1128*'Scenario 2 Contributing Fact'!F1131,B1129*'Population Figures'!U1128*'Scenario 3 - Nut. Analysis'!J1127)","v":0},{"$f":"IF('Population Figures'!W1128<>\"\",B1129*'Population Figures'!W1128*AF1129,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1128<>\"\",B1129*'Population Figures'!V1128*AF1129,\"N/A\")","v":"N/A"},{"$f":"B1129*'Population Figures'!U1128","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1131<>\"\", B1129*'Population Figures'!X1128*'Scenario 2 Contributing Fact'!G1131,B1129*'Population Figures'!X1128*'Scenario 3 - Nut. Analysis'!K1127)","v":0},{"$f":"IF('Population Figures'!Y1128<>\"\",B1129*'Population Figures'!Y1128*AJ1129,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1128<>\"\",B1129*'Population Figures'!Z1128*AJ1129,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1130","v":0},{"$f":"'Population Figures'!F1130","v":0},{"$f":"B1131*('Population Figures'!G1130)*'Population Figures'!AA1130","v":0},{"$f":"B1131*('Population Figures'!G1130)*'Population Figures'!AB1130","v":0},{"$f":"B1131*('Population Figures'!G1130)*'Population Figures'!AC1130","v":0},{"$f":"IF('Population Figures'!H1130<>\"\",IF(C1131<>0,B1131*('Population Figures'!H1130)*'Population Figures'!AA1130, IF(D1131<>0, B1131*('Population Figures'!H1130)*'Population Figures'!AB1130, IF(E1131<>0, B1131*('Population Figures'!H1130)*'Population Figures'!AC1130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1130<>\"\",IF(C1131<>0,B1131*('Population Figures'!I1130)*'Population Figures'!AA1130, IF(D1131<>0, B1131*('Population Figures'!I1130)*'Population Figures'!AB1130, IF(E1131<>0, B1131*('Population Figures'!I1130)*'Population Figures'!AC1130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1131*('Population Figures'!G1130)","v":0},{"$f":"'Population Figures'!AE1130*(B1131*'Population Figures'!G1130)*'Population Figures'!$AI1130","v":0},{"$f":"'Population Figures'!AF1130*(B1131*'Population Figures'!G1130)*'Population Figures'!$AI1130","v":0},{"$f":"'Population Figures'!AG1130*(B1131*'Population Figures'!G1130)*'Population Figures'!$AI1130","v":0},{"$f":"IF('Population Figures'!H1130<>\"\",IF(I1131<>0,'Population Figures'!AE1130*(B1131*'Population Figures'!H1130)*'Population Figures'!$AI1130, IF(J1131<>0, 'Population Figures'!AF1130*(B1131*'Population Figures'!H1130)*'Population Figures'!$AI1130, IF(K1131<>0, 'Population Figures'!AG1130*(B1131*'Population Figures'!H1130)*'Population Figures'!$AI1130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1130<>\"\",IF(I1131<>0,'Population Figures'!AE1130*(B1131*'Population Figures'!I1130)*'Population Figures'!$AI1130, IF(J1131<>0, 'Population Figures'!AF1130*(B1131*'Population Figures'!I1130)*'Population Figures'!$AI1130, IF(K1131<>0, 'Population Figures'!AG1130*(B1131*'Population Figures'!I1130)*'Population Figures'!$AI1130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1131<>0,I1131*'Population Figures'!$AM$6,IF(J1131<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1131),IF(K1131<>0,('PiN Physical and Mental WB'!K1131*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1131*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1131*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1130-'Population Figures'!AE1130)*(B1131*ABS('Population Figures'!G1130-'Population Figures'!J1130)*'Population Figures'!$AJ1130)","v":0},{"$f":"ABS('Population Figures'!AB1130-'Population Figures'!AF1130)*(B1131*ABS('Population Figures'!G1130-'Population Figures'!J1130))*'Population Figures'!$AJ1130","v":0},{"$f":"ABS('Population Figures'!AC1130-'Population Figures'!AG1130)*(B1131*ABS('Population Figures'!G1130-'Population Figures'!J1130)*'Population Figures'!$AJ1130)","v":0},{"$f":"IF('Population Figures'!H1130<>\"\",IF(T1131<>0,('Population Figures'!AA1130-'Population Figures'!AE1130)*(ABS('Population Figures'!H1130-'Population Figures'!K1130)*B1131)*'Population Figures'!$AJ1130, IF(U1131<>0, ('Population Figures'!AB1130-'Population Figures'!AF1130)*(ABS('Population Figures'!H1130-'Population Figures'!K1130)*B1131)*'Population Figures'!$AJ1130, IF(V1131<>0, ('Population Figures'!AC1130-'Population Figures'!AG1130)*(B1131*ABS('Population Figures'!H1130-'Population Figures'!K1130))*'Population Figures'!$AJ1130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1130<>\"\",IF(T1131<>0,('Population Figures'!AA1130-'Population Figures'!AE1130)*(ABS('Population Figures'!I1130-'Population Figures'!L1130)*B1131)*'Population Figures'!$AJ1130, IF(U1131<>0, ('Population Figures'!AB1130-'Population Figures'!AF1130)*(ABS('Population Figures'!I1130-'Population Figures'!L1130)*B1131)*'Population Figures'!$AJ1130, IF(V1131<>0, ('Population Figures'!AC1130-'Population Figures'!AG1130)*(B1131*ABS('Population Figures'!I1130-'Population Figures'!L1130))*'Population Figures'!$AJ1130, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1130*'Population Figures'!F1130","v":0},{"$f":"IF('Population Figures'!Q1130<>\"\",'Population Figures'!Q1130*'Population Figures'!F1130,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1130<>\"\",'Population Figures'!R1130*'Population Figures'!F1130,\"N/A\")","v":"N/A"},{"$f":"B1131*'Population Figures'!S1130*'Population Figures'!AD1128","v":0},{"$f":"B1131*'Population Figures'!S1130","v":0},{"$f":"B1131*'Population Figures'!S1130*ABS('Population Figures'!AD1130-'Population Figures'!AH1130)*'Population Figures'!$AM$14","v":0},{"$f":"B1131*'Population Figures'!S1130*ABS('Population Figures'!AD1130-'Population Figures'!AH1130)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1133<>\"\", B1131*'Population Figures'!U1130*'Scenario 2 Contributing Fact'!F1133,B1131*'Population Figures'!U1130*'Scenario 3 - Nut. Analysis'!J1129)","v":0},{"$f":"IF('Population Figures'!W1130<>\"\",B1131*'Population Figures'!W1130*AF1131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1130<>\"\",B1131*'Population Figures'!V1130*AF1131,\"N/A\")","v":"N/A"},{"$f":"B1131*'Population Figures'!U1130","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1133<>\"\", B1131*'Population Figures'!X1130*'Scenario 2 Contributing Fact'!G1133,B1131*'Population Figures'!X1130*'Scenario 3 - Nut. Analysis'!K1129)","v":0},{"$f":"IF('Population Figures'!Y1130<>\"\",B1131*'Population Figures'!Y1130*AJ1131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1130<>\"\",B1131*'Population Figures'!Z1130*AJ1131,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1131","v":0},{"$f":"'Population Figures'!F1131","v":0},{"$f":"B1132*('Population Figures'!G1131)*'Population Figures'!AA1131","v":0},{"$f":"B1132*('Population Figures'!G1131)*'Population Figures'!AB1131","v":0},{"$f":"B1132*('Population Figures'!G1131)*'Population Figures'!AC1131","v":0},{"$f":"IF('Population Figures'!H1131<>\"\",IF(C1132<>0,B1132*('Population Figures'!H1131)*'Population Figures'!AA1131, IF(D1132<>0, B1132*('Population Figures'!H1131)*'Population Figures'!AB1131, IF(E1132<>0, B1132*('Population Figures'!H1131)*'Population Figures'!AC1131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1131<>\"\",IF(C1132<>0,B1132*('Population Figures'!I1131)*'Population Figures'!AA1131, IF(D1132<>0, B1132*('Population Figures'!I1131)*'Population Figures'!AB1131, IF(E1132<>0, B1132*('Population Figures'!I1131)*'Population Figures'!AC1131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1132*('Population Figures'!G1131)","v":0},{"$f":"'Population Figures'!AE1131*(B1132*'Population Figures'!G1131)*'Population Figures'!$AI1131","v":0},{"$f":"'Population Figures'!AF1131*(B1132*'Population Figures'!G1131)*'Population Figures'!$AI1131","v":0},{"$f":"'Population Figures'!AG1131*(B1132*'Population Figures'!G1131)*'Population Figures'!$AI1131","v":0},{"$f":"IF('Population Figures'!H1131<>\"\",IF(I1132<>0,'Population Figures'!AE1131*(B1132*'Population Figures'!H1131)*'Population Figures'!$AI1131, IF(J1132<>0, 'Population Figures'!AF1131*(B1132*'Population Figures'!H1131)*'Population Figures'!$AI1131, IF(K1132<>0, 'Population Figures'!AG1131*(B1132*'Population Figures'!H1131)*'Population Figures'!$AI1131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1131<>\"\",IF(I1132<>0,'Population Figures'!AE1131*(B1132*'Population Figures'!I1131)*'Population Figures'!$AI1131, IF(J1132<>0, 'Population Figures'!AF1131*(B1132*'Population Figures'!I1131)*'Population Figures'!$AI1131, IF(K1132<>0, 'Population Figures'!AG1131*(B1132*'Population Figures'!I1131)*'Population Figures'!$AI1131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1132<>0,I1132*'Population Figures'!$AM$6,IF(J1132<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1132),IF(K1132<>0,('PiN Physical and Mental WB'!K1132*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1132*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1132*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1131-'Population Figures'!AE1131)*(B1132*ABS('Population Figures'!G1131-'Population Figures'!J1131)*'Population Figures'!$AJ1131)","v":0},{"$f":"ABS('Population Figures'!AB1131-'Population Figures'!AF1131)*(B1132*ABS('Population Figures'!G1131-'Population Figures'!J1131))*'Population Figures'!$AJ1131","v":0},{"$f":"ABS('Population Figures'!AC1131-'Population Figures'!AG1131)*(B1132*ABS('Population Figures'!G1131-'Population Figures'!J1131)*'Population Figures'!$AJ1131)","v":0},{"$f":"IF('Population Figures'!H1131<>\"\",IF(T1132<>0,('Population Figures'!AA1131-'Population Figures'!AE1131)*(ABS('Population Figures'!H1131-'Population Figures'!K1131)*B1132)*'Population Figures'!$AJ1131, IF(U1132<>0, ('Population Figures'!AB1131-'Population Figures'!AF1131)*(ABS('Population Figures'!H1131-'Population Figures'!K1131)*B1132)*'Population Figures'!$AJ1131, IF(V1132<>0, ('Population Figures'!AC1131-'Population Figures'!AG1131)*(B1132*ABS('Population Figures'!H1131-'Population Figures'!K1131))*'Population Figures'!$AJ1131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1131<>\"\",IF(T1132<>0,('Population Figures'!AA1131-'Population Figures'!AE1131)*(ABS('Population Figures'!I1131-'Population Figures'!L1131)*B1132)*'Population Figures'!$AJ1131, IF(U1132<>0, ('Population Figures'!AB1131-'Population Figures'!AF1131)*(ABS('Population Figures'!I1131-'Population Figures'!L1131)*B1132)*'Population Figures'!$AJ1131, IF(V1132<>0, ('Population Figures'!AC1131-'Population Figures'!AG1131)*(B1132*ABS('Population Figures'!I1131-'Population Figures'!L1131))*'Population Figures'!$AJ1131, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1131*'Population Figures'!F1131","v":0},{"$f":"IF('Population Figures'!Q1131<>\"\",'Population Figures'!Q1131*'Population Figures'!F1131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1131<>\"\",'Population Figures'!R1131*'Population Figures'!F1131,\"N/A\")","v":"N/A"},{"$f":"B1132*'Population Figures'!S1131*'Population Figures'!AD1129","v":0},{"$f":"B1132*'Population Figures'!S1131","v":0},{"$f":"B1132*'Population Figures'!S1131*ABS('Population Figures'!AD1131-'Population Figures'!AH1131)*'Population Figures'!$AM$14","v":0},{"$f":"B1132*'Population Figures'!S1131*ABS('Population Figures'!AD1131-'Population Figures'!AH1131)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1134<>\"\", B1132*'Population Figures'!U1131*'Scenario 2 Contributing Fact'!F1134,B1132*'Population Figures'!U1131*'Scenario 3 - Nut. Analysis'!J1130)","v":0},{"$f":"IF('Population Figures'!W1131<>\"\",B1132*'Population Figures'!W1131*AF1132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1131<>\"\",B1132*'Population Figures'!V1131*AF1132,\"N/A\")","v":"N/A"},{"$f":"B1132*'Population Figures'!U1131","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1134<>\"\", B1132*'Population Figures'!X1131*'Scenario 2 Contributing Fact'!G1134,B1132*'Population Figures'!X1131*'Scenario 3 - Nut. Analysis'!K1130)","v":0},{"$f":"IF('Population Figures'!Y1131<>\"\",B1132*'Population Figures'!Y1131*AJ1132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1131<>\"\",B1132*'Population Figures'!Z1131*AJ1132,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1134","v":0},{"$f":"'Population Figures'!F1134","v":0},{"$f":"B1135*('Population Figures'!G1134)*'Population Figures'!AA1134","v":0},{"$f":"B1135*('Population Figures'!G1134)*'Population Figures'!AB1134","v":0},{"$f":"B1135*('Population Figures'!G1134)*'Population Figures'!AC1134","v":0},{"$f":"IF('Population Figures'!H1134<>\"\",IF(C1135<>0,B1135*('Population Figures'!H1134)*'Population Figures'!AA1134, IF(D1135<>0, B1135*('Population Figures'!H1134)*'Population Figures'!AB1134, IF(E1135<>0, B1135*('Population Figures'!H1134)*'Population Figures'!AC1134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1134<>\"\",IF(C1135<>0,B1135*('Population Figures'!I1134)*'Population Figures'!AA1134, IF(D1135<>0, B1135*('Population Figures'!I1134)*'Population Figures'!AB1134, IF(E1135<>0, B1135*('Population Figures'!I1134)*'Population Figures'!AC1134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1135*('Population Figures'!G1134)","v":0},{"$f":"'Population Figures'!AE1134*(B1135*'Population Figures'!G1134)*'Population Figures'!$AI1134","v":0},{"$f":"'Population Figures'!AF1134*(B1135*'Population Figures'!G1134)*'Population Figures'!$AI1134","v":0},{"$f":"'Population Figures'!AG1134*(B1135*'Population Figures'!G1134)*'Population Figures'!$AI1134","v":0},{"$f":"IF('Population Figures'!H1134<>\"\",IF(I1135<>0,'Population Figures'!AE1134*(B1135*'Population Figures'!H1134)*'Population Figures'!$AI1134, IF(J1135<>0, 'Population Figures'!AF1134*(B1135*'Population Figures'!H1134)*'Population Figures'!$AI1134, IF(K1135<>0, 'Population Figures'!AG1134*(B1135*'Population Figures'!H1134)*'Population Figures'!$AI1134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1134<>\"\",IF(I1135<>0,'Population Figures'!AE1134*(B1135*'Population Figures'!I1134)*'Population Figures'!$AI1134, IF(J1135<>0, 'Population Figures'!AF1134*(B1135*'Population Figures'!I1134)*'Population Figures'!$AI1134, IF(K1135<>0, 'Population Figures'!AG1134*(B1135*'Population Figures'!I1134)*'Population Figures'!$AI1134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1135<>0,I1135*'Population Figures'!$AM$6,IF(J1135<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1135),IF(K1135<>0,('PiN Physical and Mental WB'!K1135*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1135*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1135*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1134-'Population Figures'!AE1134)*(B1135*ABS('Population Figures'!G1134-'Population Figures'!J1134)*'Population Figures'!$AJ1134)","v":0},{"$f":"ABS('Population Figures'!AB1134-'Population Figures'!AF1134)*(B1135*ABS('Population Figures'!G1134-'Population Figures'!J1134))*'Population Figures'!$AJ1134","v":0},{"$f":"ABS('Population Figures'!AC1134-'Population Figures'!AG1134)*(B1135*ABS('Population Figures'!G1134-'Population Figures'!J1134)*'Population Figures'!$AJ1134)","v":0},{"$f":"IF('Population Figures'!H1134<>\"\",IF(T1135<>0,('Population Figures'!AA1134-'Population Figures'!AE1134)*(ABS('Population Figures'!H1134-'Population Figures'!K1134)*B1135)*'Population Figures'!$AJ1134, IF(U1135<>0, ('Population Figures'!AB1134-'Population Figures'!AF1134)*(ABS('Population Figures'!H1134-'Population Figures'!K1134)*B1135)*'Population Figures'!$AJ1134, IF(V1135<>0, ('Population Figures'!AC1134-'Population Figures'!AG1134)*(B1135*ABS('Population Figures'!H1134-'Population Figures'!K1134))*'Population Figures'!$AJ1134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1134<>\"\",IF(T1135<>0,('Population Figures'!AA1134-'Population Figures'!AE1134)*(ABS('Population Figures'!I1134-'Population Figures'!L1134)*B1135)*'Population Figures'!$AJ1134, IF(U1135<>0, ('Population Figures'!AB1134-'Population Figures'!AF1134)*(ABS('Population Figures'!I1134-'Population Figures'!L1134)*B1135)*'Population Figures'!$AJ1134, IF(V1135<>0, ('Population Figures'!AC1134-'Population Figures'!AG1134)*(B1135*ABS('Population Figures'!I1134-'Population Figures'!L1134))*'Population Figures'!$AJ1134, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1134*'Population Figures'!F1134","v":0},{"$f":"IF('Population Figures'!Q1134<>\"\",'Population Figures'!Q1134*'Population Figures'!F1134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1134<>\"\",'Population Figures'!R1134*'Population Figures'!F1134,\"N/A\")","v":"N/A"},{"$f":"B1135*'Population Figures'!S1134*'Population Figures'!AD1132","v":0},{"$f":"B1135*'Population Figures'!S1134","v":0},{"$f":"B1135*'Population Figures'!S1134*ABS('Population Figures'!AD1134-'Population Figures'!AH1134)*'Population Figures'!$AM$14","v":0},{"$f":"B1135*'Population Figures'!S1134*ABS('Population Figures'!AD1134-'Population Figures'!AH1134)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1137<>\"\", B1135*'Population Figures'!U1134*'Scenario 2 Contributing Fact'!F1137,B1135*'Population Figures'!U1134*'Scenario 3 - Nut. Analysis'!J1133)","v":0},{"$f":"IF('Population Figures'!W1134<>\"\",B1135*'Population Figures'!W1134*AF1135,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1134<>\"\",B1135*'Population Figures'!V1134*AF1135,\"N/A\")","v":"N/A"},{"$f":"B1135*'Population Figures'!U1134","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1137<>\"\", B1135*'Population Figures'!X1134*'Scenario 2 Contributing Fact'!G1137,B1135*'Population Figures'!X1134*'Scenario 3 - Nut. Analysis'!K1133)","v":0},{"$f":"IF('Population Figures'!Y1134<>\"\",B1135*'Population Figures'!Y1134*AJ1135,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1134<>\"\",B1135*'Population Figures'!Z1134*AJ1135,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1135","v":0},{"$f":"'Population Figures'!F1135","v":0},{"$f":"B1136*('Population Figures'!G1135)*'Population Figures'!AA1135","v":0},{"$f":"B1136*('Population Figures'!G1135)*'Population Figures'!AB1135","v":0},{"$f":"B1136*('Population Figures'!G1135)*'Population Figures'!AC1135","v":0},{"$f":"IF('Population Figures'!H1135<>\"\",IF(C1136<>0,B1136*('Population Figures'!H1135)*'Population Figures'!AA1135, IF(D1136<>0, B1136*('Population Figures'!H1135)*'Population Figures'!AB1135, IF(E1136<>0, B1136*('Population Figures'!H1135)*'Population Figures'!AC1135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1135<>\"\",IF(C1136<>0,B1136*('Population Figures'!I1135)*'Population Figures'!AA1135, IF(D1136<>0, B1136*('Population Figures'!I1135)*'Population Figures'!AB1135, IF(E1136<>0, B1136*('Population Figures'!I1135)*'Population Figures'!AC1135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1136*('Population Figures'!G1135)","v":0},{"$f":"'Population Figures'!AE1135*(B1136*'Population Figures'!G1135)*'Population Figures'!$AI1135","v":0},{"$f":"'Population Figures'!AF1135*(B1136*'Population Figures'!G1135)*'Population Figures'!$AI1135","v":0},{"$f":"'Population Figures'!AG1135*(B1136*'Population Figures'!G1135)*'Population Figures'!$AI1135","v":0},{"$f":"IF('Population Figures'!H1135<>\"\",IF(I1136<>0,'Population Figures'!AE1135*(B1136*'Population Figures'!H1135)*'Population Figures'!$AI1135, IF(J1136<>0, 'Population Figures'!AF1135*(B1136*'Population Figures'!H1135)*'Population Figures'!$AI1135, IF(K1136<>0, 'Population Figures'!AG1135*(B1136*'Population Figures'!H1135)*'Population Figures'!$AI1135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1135<>\"\",IF(I1136<>0,'Population Figures'!AE1135*(B1136*'Population Figures'!I1135)*'Population Figures'!$AI1135, IF(J1136<>0, 'Population Figures'!AF1135*(B1136*'Population Figures'!I1135)*'Population Figures'!$AI1135, IF(K1136<>0, 'Population Figures'!AG1135*(B1136*'Population Figures'!I1135)*'Population Figures'!$AI1135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1136<>0,I1136*'Population Figures'!$AM$6,IF(J1136<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1136),IF(K1136<>0,('PiN Physical and Mental WB'!K1136*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1136*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1136*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1135-'Population Figures'!AE1135)*(B1136*ABS('Population Figures'!G1135-'Population Figures'!J1135)*'Population Figures'!$AJ1135)","v":0},{"$f":"ABS('Population Figures'!AB1135-'Population Figures'!AF1135)*(B1136*ABS('Population Figures'!G1135-'Population Figures'!J1135))*'Population Figures'!$AJ1135","v":0},{"$f":"ABS('Population Figures'!AC1135-'Population Figures'!AG1135)*(B1136*ABS('Population Figures'!G1135-'Population Figures'!J1135)*'Population Figures'!$AJ1135)","v":0},{"$f":"IF('Population Figures'!H1135<>\"\",IF(T1136<>0,('Population Figures'!AA1135-'Population Figures'!AE1135)*(ABS('Population Figures'!H1135-'Population Figures'!K1135)*B1136)*'Population Figures'!$AJ1135, IF(U1136<>0, ('Population Figures'!AB1135-'Population Figures'!AF1135)*(ABS('Population Figures'!H1135-'Population Figures'!K1135)*B1136)*'Population Figures'!$AJ1135, IF(V1136<>0, ('Population Figures'!AC1135-'Population Figures'!AG1135)*(B1136*ABS('Population Figures'!H1135-'Population Figures'!K1135))*'Population Figures'!$AJ1135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1135<>\"\",IF(T1136<>0,('Population Figures'!AA1135-'Population Figures'!AE1135)*(ABS('Population Figures'!I1135-'Population Figures'!L1135)*B1136)*'Population Figures'!$AJ1135, IF(U1136<>0, ('Population Figures'!AB1135-'Population Figures'!AF1135)*(ABS('Population Figures'!I1135-'Population Figures'!L1135)*B1136)*'Population Figures'!$AJ1135, IF(V1136<>0, ('Population Figures'!AC1135-'Population Figures'!AG1135)*(B1136*ABS('Population Figures'!I1135-'Population Figures'!L1135))*'Population Figures'!$AJ1135, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1135*'Population Figures'!F1135","v":0},{"$f":"IF('Population Figures'!Q1135<>\"\",'Population Figures'!Q1135*'Population Figures'!F1135,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1135<>\"\",'Population Figures'!R1135*'Population Figures'!F1135,\"N/A\")","v":"N/A"},{"$f":"B1136*'Population Figures'!S1135*'Population Figures'!AD1133","v":0},{"$f":"B1136*'Population Figures'!S1135","v":0},{"$f":"B1136*'Population Figures'!S1135*ABS('Population Figures'!AD1135-'Population Figures'!AH1135)*'Population Figures'!$AM$14","v":0},{"$f":"B1136*'Population Figures'!S1135*ABS('Population Figures'!AD1135-'Population Figures'!AH1135)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1138<>\"\", B1136*'Population Figures'!U1135*'Scenario 2 Contributing Fact'!F1138,B1136*'Population Figures'!U1135*'Scenario 3 - Nut. Analysis'!J1134)","v":0},{"$f":"IF('Population Figures'!W1135<>\"\",B1136*'Population Figures'!W1135*AF1136,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1135<>\"\",B1136*'Population Figures'!V1135*AF1136,\"N/A\")","v":"N/A"},{"$f":"B1136*'Population Figures'!U1135","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1138<>\"\", B1136*'Population Figures'!X1135*'Scenario 2 Contributing Fact'!G1138,B1136*'Population Figures'!X1135*'Scenario 3 - Nut. Analysis'!K1134)","v":0},{"$f":"IF('Population Figures'!Y1135<>\"\",B1136*'Population Figures'!Y1135*AJ1136,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1135<>\"\",B1136*'Population Figures'!Z1135*AJ1136,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1137","v":0},{"$f":"'Population Figures'!F1137","v":0},{"$f":"B1138*('Population Figures'!G1137)*'Population Figures'!AA1137","v":0},{"$f":"B1138*('Population Figures'!G1137)*'Population Figures'!AB1137","v":0},{"$f":"B1138*('Population Figures'!G1137)*'Population Figures'!AC1137","v":0},{"$f":"IF('Population Figures'!H1137<>\"\",IF(C1138<>0,B1138*('Population Figures'!H1137)*'Population Figures'!AA1137, IF(D1138<>0, B1138*('Population Figures'!H1137)*'Population Figures'!AB1137, IF(E1138<>0, B1138*('Population Figures'!H1137)*'Population Figures'!AC1137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1137<>\"\",IF(C1138<>0,B1138*('Population Figures'!I1137)*'Population Figures'!AA1137, IF(D1138<>0, B1138*('Population Figures'!I1137)*'Population Figures'!AB1137, IF(E1138<>0, B1138*('Population Figures'!I1137)*'Population Figures'!AC1137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1138*('Population Figures'!G1137)","v":0},{"$f":"'Population Figures'!AE1137*(B1138*'Population Figures'!G1137)*'Population Figures'!$AI1137","v":0},{"$f":"'Population Figures'!AF1137*(B1138*'Population Figures'!G1137)*'Population Figures'!$AI1137","v":0},{"$f":"'Population Figures'!AG1137*(B1138*'Population Figures'!G1137)*'Population Figures'!$AI1137","v":0},{"$f":"IF('Population Figures'!H1137<>\"\",IF(I1138<>0,'Population Figures'!AE1137*(B1138*'Population Figures'!H1137)*'Population Figures'!$AI1137, IF(J1138<>0, 'Population Figures'!AF1137*(B1138*'Population Figures'!H1137)*'Population Figures'!$AI1137, IF(K1138<>0, 'Population Figures'!AG1137*(B1138*'Population Figures'!H1137)*'Population Figures'!$AI1137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1137<>\"\",IF(I1138<>0,'Population Figures'!AE1137*(B1138*'Population Figures'!I1137)*'Population Figures'!$AI1137, IF(J1138<>0, 'Population Figures'!AF1137*(B1138*'Population Figures'!I1137)*'Population Figures'!$AI1137, IF(K1138<>0, 'Population Figures'!AG1137*(B1138*'Population Figures'!I1137)*'Population Figures'!$AI1137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1138<>0,I1138*'Population Figures'!$AM$6,IF(J1138<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1138),IF(K1138<>0,('PiN Physical and Mental WB'!K1138*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1138*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1138*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1137-'Population Figures'!AE1137)*(B1138*ABS('Population Figures'!G1137-'Population Figures'!J1137)*'Population Figures'!$AJ1137)","v":0},{"$f":"ABS('Population Figures'!AB1137-'Population Figures'!AF1137)*(B1138*ABS('Population Figures'!G1137-'Population Figures'!J1137))*'Population Figures'!$AJ1137","v":0},{"$f":"ABS('Population Figures'!AC1137-'Population Figures'!AG1137)*(B1138*ABS('Population Figures'!G1137-'Population Figures'!J1137)*'Population Figures'!$AJ1137)","v":0},{"$f":"IF('Population Figures'!H1137<>\"\",IF(T1138<>0,('Population Figures'!AA1137-'Population Figures'!AE1137)*(ABS('Population Figures'!H1137-'Population Figures'!K1137)*B1138)*'Population Figures'!$AJ1137, IF(U1138<>0, ('Population Figures'!AB1137-'Population Figures'!AF1137)*(ABS('Population Figures'!H1137-'Population Figures'!K1137)*B1138)*'Population Figures'!$AJ1137, IF(V1138<>0, ('Population Figures'!AC1137-'Population Figures'!AG1137)*(B1138*ABS('Population Figures'!H1137-'Population Figures'!K1137))*'Population Figures'!$AJ1137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1137<>\"\",IF(T1138<>0,('Population Figures'!AA1137-'Population Figures'!AE1137)*(ABS('Population Figures'!I1137-'Population Figures'!L1137)*B1138)*'Population Figures'!$AJ1137, IF(U1138<>0, ('Population Figures'!AB1137-'Population Figures'!AF1137)*(ABS('Population Figures'!I1137-'Population Figures'!L1137)*B1138)*'Population Figures'!$AJ1137, IF(V1138<>0, ('Population Figures'!AC1137-'Population Figures'!AG1137)*(B1138*ABS('Population Figures'!I1137-'Population Figures'!L1137))*'Population Figures'!$AJ1137, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1137*'Population Figures'!F1137","v":0},{"$f":"IF('Population Figures'!Q1137<>\"\",'Population Figures'!Q1137*'Population Figures'!F1137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1137<>\"\",'Population Figures'!R1137*'Population Figures'!F1137,\"N/A\")","v":"N/A"},{"$f":"B1138*'Population Figures'!S1137*'Population Figures'!AD1135","v":0},{"$f":"B1138*'Population Figures'!S1137","v":0},{"$f":"B1138*'Population Figures'!S1137*ABS('Population Figures'!AD1137-'Population Figures'!AH1137)*'Population Figures'!$AM$14","v":0},{"$f":"B1138*'Population Figures'!S1137*ABS('Population Figures'!AD1137-'Population Figures'!AH1137)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1140<>\"\", B1138*'Population Figures'!U1137*'Scenario 2 Contributing Fact'!F1140,B1138*'Population Figures'!U1137*'Scenario 3 - Nut. Analysis'!J1136)","v":0},{"$f":"IF('Population Figures'!W1137<>\"\",B1138*'Population Figures'!W1137*AF1138,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1137<>\"\",B1138*'Population Figures'!V1137*AF1138,\"N/A\")","v":"N/A"},{"$f":"B1138*'Population Figures'!U1137","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1140<>\"\", B1138*'Population Figures'!X1137*'Scenario 2 Contributing Fact'!G1140,B1138*'Population Figures'!X1137*'Scenario 3 - Nut. Analysis'!K1136)","v":0},{"$f":"IF('Population Figures'!Y1137<>\"\",B1138*'Population Figures'!Y1137*AJ1138,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1137<>\"\",B1138*'Population Figures'!Z1137*AJ1138,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1138","v":0},{"$f":"'Population Figures'!F1138","v":0},{"$f":"B1139*('Population Figures'!G1138)*'Population Figures'!AA1138","v":0},{"$f":"B1139*('Population Figures'!G1138)*'Population Figures'!AB1138","v":0},{"$f":"B1139*('Population Figures'!G1138)*'Population Figures'!AC1138","v":0},{"$f":"IF('Population Figures'!H1138<>\"\",IF(C1139<>0,B1139*('Population Figures'!H1138)*'Population Figures'!AA1138, IF(D1139<>0, B1139*('Population Figures'!H1138)*'Population Figures'!AB1138, IF(E1139<>0, B1139*('Population Figures'!H1138)*'Population Figures'!AC1138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1138<>\"\",IF(C1139<>0,B1139*('Population Figures'!I1138)*'Population Figures'!AA1138, IF(D1139<>0, B1139*('Population Figures'!I1138)*'Population Figures'!AB1138, IF(E1139<>0, B1139*('Population Figures'!I1138)*'Population Figures'!AC1138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1139*('Population Figures'!G1138)","v":0},{"$f":"'Population Figures'!AE1138*(B1139*'Population Figures'!G1138)*'Population Figures'!$AI1138","v":0},{"$f":"'Population Figures'!AF1138*(B1139*'Population Figures'!G1138)*'Population Figures'!$AI1138","v":0},{"$f":"'Population Figures'!AG1138*(B1139*'Population Figures'!G1138)*'Population Figures'!$AI1138","v":0},{"$f":"IF('Population Figures'!H1138<>\"\",IF(I1139<>0,'Population Figures'!AE1138*(B1139*'Population Figures'!H1138)*'Population Figures'!$AI1138, IF(J1139<>0, 'Population Figures'!AF1138*(B1139*'Population Figures'!H1138)*'Population Figures'!$AI1138, IF(K1139<>0, 'Population Figures'!AG1138*(B1139*'Population Figures'!H1138)*'Population Figures'!$AI1138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1138<>\"\",IF(I1139<>0,'Population Figures'!AE1138*(B1139*'Population Figures'!I1138)*'Population Figures'!$AI1138, IF(J1139<>0, 'Population Figures'!AF1138*(B1139*'Population Figures'!I1138)*'Population Figures'!$AI1138, IF(K1139<>0, 'Population Figures'!AG1138*(B1139*'Population Figures'!I1138)*'Population Figures'!$AI1138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1139<>0,I1139*'Population Figures'!$AM$6,IF(J1139<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1139),IF(K1139<>0,('PiN Physical and Mental WB'!K1139*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1139*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1139*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1138-'Population Figures'!AE1138)*(B1139*ABS('Population Figures'!G1138-'Population Figures'!J1138)*'Population Figures'!$AJ1138)","v":0},{"$f":"ABS('Population Figures'!AB1138-'Population Figures'!AF1138)*(B1139*ABS('Population Figures'!G1138-'Population Figures'!J1138))*'Population Figures'!$AJ1138","v":0},{"$f":"ABS('Population Figures'!AC1138-'Population Figures'!AG1138)*(B1139*ABS('Population Figures'!G1138-'Population Figures'!J1138)*'Population Figures'!$AJ1138)","v":0},{"$f":"IF('Population Figures'!H1138<>\"\",IF(T1139<>0,('Population Figures'!AA1138-'Population Figures'!AE1138)*(ABS('Population Figures'!H1138-'Population Figures'!K1138)*B1139)*'Population Figures'!$AJ1138, IF(U1139<>0, ('Population Figures'!AB1138-'Population Figures'!AF1138)*(ABS('Population Figures'!H1138-'Population Figures'!K1138)*B1139)*'Population Figures'!$AJ1138, IF(V1139<>0, ('Population Figures'!AC1138-'Population Figures'!AG1138)*(B1139*ABS('Population Figures'!H1138-'Population Figures'!K1138))*'Population Figures'!$AJ1138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1138<>\"\",IF(T1139<>0,('Population Figures'!AA1138-'Population Figures'!AE1138)*(ABS('Population Figures'!I1138-'Population Figures'!L1138)*B1139)*'Population Figures'!$AJ1138, IF(U1139<>0, ('Population Figures'!AB1138-'Population Figures'!AF1138)*(ABS('Population Figures'!I1138-'Population Figures'!L1138)*B1139)*'Population Figures'!$AJ1138, IF(V1139<>0, ('Population Figures'!AC1138-'Population Figures'!AG1138)*(B1139*ABS('Population Figures'!I1138-'Population Figures'!L1138))*'Population Figures'!$AJ1138, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1138*'Population Figures'!F1138","v":0},{"$f":"IF('Population Figures'!Q1138<>\"\",'Population Figures'!Q1138*'Population Figures'!F1138,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1138<>\"\",'Population Figures'!R1138*'Population Figures'!F1138,\"N/A\")","v":"N/A"},{"$f":"B1139*'Population Figures'!S1138*'Population Figures'!AD1136","v":0},{"$f":"B1139*'Population Figures'!S1138","v":0},{"$f":"B1139*'Population Figures'!S1138*ABS('Population Figures'!AD1138-'Population Figures'!AH1138)*'Population Figures'!$AM$14","v":0},{"$f":"B1139*'Population Figures'!S1138*ABS('Population Figures'!AD1138-'Population Figures'!AH1138)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1141<>\"\", B1139*'Population Figures'!U1138*'Scenario 2 Contributing Fact'!F1141,B1139*'Population Figures'!U1138*'Scenario 3 - Nut. Analysis'!J1137)","v":0},{"$f":"IF('Population Figures'!W1138<>\"\",B1139*'Population Figures'!W1138*AF1139,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1138<>\"\",B1139*'Population Figures'!V1138*AF1139,\"N/A\")","v":"N/A"},{"$f":"B1139*'Population Figures'!U1138","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1141<>\"\", B1139*'Population Figures'!X1138*'Scenario 2 Contributing Fact'!G1141,B1139*'Population Figures'!X1138*'Scenario 3 - Nut. Analysis'!K1137)","v":0},{"$f":"IF('Population Figures'!Y1138<>\"\",B1139*'Population Figures'!Y1138*AJ1139,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1138<>\"\",B1139*'Population Figures'!Z1138*AJ1139,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1141","v":0},{"$f":"'Population Figures'!F1141","v":0},{"$f":"B1142*('Population Figures'!G1141)*'Population Figures'!AA1141","v":0},{"$f":"B1142*('Population Figures'!G1141)*'Population Figures'!AB1141","v":0},{"$f":"B1142*('Population Figures'!G1141)*'Population Figures'!AC1141","v":0},{"$f":"IF('Population Figures'!H1141<>\"\",IF(C1142<>0,B1142*('Population Figures'!H1141)*'Population Figures'!AA1141, IF(D1142<>0, B1142*('Population Figures'!H1141)*'Population Figures'!AB1141, IF(E1142<>0, B1142*('Population Figures'!H1141)*'Population Figures'!AC1141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1141<>\"\",IF(C1142<>0,B1142*('Population Figures'!I1141)*'Population Figures'!AA1141, IF(D1142<>0, B1142*('Population Figures'!I1141)*'Population Figures'!AB1141, IF(E1142<>0, B1142*('Population Figures'!I1141)*'Population Figures'!AC1141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1142*('Population Figures'!G1141)","v":0},{"$f":"'Population Figures'!AE1141*(B1142*'Population Figures'!G1141)*'Population Figures'!$AI1141","v":0},{"$f":"'Population Figures'!AF1141*(B1142*'Population Figures'!G1141)*'Population Figures'!$AI1141","v":0},{"$f":"'Population Figures'!AG1141*(B1142*'Population Figures'!G1141)*'Population Figures'!$AI1141","v":0},{"$f":"IF('Population Figures'!H1141<>\"\",IF(I1142<>0,'Population Figures'!AE1141*(B1142*'Population Figures'!H1141)*'Population Figures'!$AI1141, IF(J1142<>0, 'Population Figures'!AF1141*(B1142*'Population Figures'!H1141)*'Population Figures'!$AI1141, IF(K1142<>0, 'Population Figures'!AG1141*(B1142*'Population Figures'!H1141)*'Population Figures'!$AI1141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1141<>\"\",IF(I1142<>0,'Population Figures'!AE1141*(B1142*'Population Figures'!I1141)*'Population Figures'!$AI1141, IF(J1142<>0, 'Population Figures'!AF1141*(B1142*'Population Figures'!I1141)*'Population Figures'!$AI1141, IF(K1142<>0, 'Population Figures'!AG1141*(B1142*'Population Figures'!I1141)*'Population Figures'!$AI1141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1142<>0,I1142*'Population Figures'!$AM$6,IF(J1142<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1142),IF(K1142<>0,('PiN Physical and Mental WB'!K1142*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1142*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1142*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1141-'Population Figures'!AE1141)*(B1142*ABS('Population Figures'!G1141-'Population Figures'!J1141)*'Population Figures'!$AJ1141)","v":0},{"$f":"ABS('Population Figures'!AB1141-'Population Figures'!AF1141)*(B1142*ABS('Population Figures'!G1141-'Population Figures'!J1141))*'Population Figures'!$AJ1141","v":0},{"$f":"ABS('Population Figures'!AC1141-'Population Figures'!AG1141)*(B1142*ABS('Population Figures'!G1141-'Population Figures'!J1141)*'Population Figures'!$AJ1141)","v":0},{"$f":"IF('Population Figures'!H1141<>\"\",IF(T1142<>0,('Population Figures'!AA1141-'Population Figures'!AE1141)*(ABS('Population Figures'!H1141-'Population Figures'!K1141)*B1142)*'Population Figures'!$AJ1141, IF(U1142<>0, ('Population Figures'!AB1141-'Population Figures'!AF1141)*(ABS('Population Figures'!H1141-'Population Figures'!K1141)*B1142)*'Population Figures'!$AJ1141, IF(V1142<>0, ('Population Figures'!AC1141-'Population Figures'!AG1141)*(B1142*ABS('Population Figures'!H1141-'Population Figures'!K1141))*'Population Figures'!$AJ1141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1141<>\"\",IF(T1142<>0,('Population Figures'!AA1141-'Population Figures'!AE1141)*(ABS('Population Figures'!I1141-'Population Figures'!L1141)*B1142)*'Population Figures'!$AJ1141, IF(U1142<>0, ('Population Figures'!AB1141-'Population Figures'!AF1141)*(ABS('Population Figures'!I1141-'Population Figures'!L1141)*B1142)*'Population Figures'!$AJ1141, IF(V1142<>0, ('Population Figures'!AC1141-'Population Figures'!AG1141)*(B1142*ABS('Population Figures'!I1141-'Population Figures'!L1141))*'Population Figures'!$AJ1141, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1141*'Population Figures'!F1141","v":0},{"$f":"IF('Population Figures'!Q1141<>\"\",'Population Figures'!Q1141*'Population Figures'!F1141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1141<>\"\",'Population Figures'!R1141*'Population Figures'!F1141,\"N/A\")","v":"N/A"},{"$f":"B1142*'Population Figures'!S1141*'Population Figures'!AD1139","v":0},{"$f":"B1142*'Population Figures'!S1141","v":0},{"$f":"B1142*'Population Figures'!S1141*ABS('Population Figures'!AD1141-'Population Figures'!AH1141)*'Population Figures'!$AM$14","v":0},{"$f":"B1142*'Population Figures'!S1141*ABS('Population Figures'!AD1141-'Population Figures'!AH1141)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1144<>\"\", B1142*'Population Figures'!U1141*'Scenario 2 Contributing Fact'!F1144,B1142*'Population Figures'!U1141*'Scenario 3 - Nut. Analysis'!J1140)","v":0},{"$f":"IF('Population Figures'!W1141<>\"\",B1142*'Population Figures'!W1141*AF1142,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1141<>\"\",B1142*'Population Figures'!V1141*AF1142,\"N/A\")","v":"N/A"},{"$f":"B1142*'Population Figures'!U1141","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1144<>\"\", B1142*'Population Figures'!X1141*'Scenario 2 Contributing Fact'!G1144,B1142*'Population Figures'!X1141*'Scenario 3 - Nut. Analysis'!K1140)","v":0},{"$f":"IF('Population Figures'!Y1141<>\"\",B1142*'Population Figures'!Y1141*AJ1142,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1141<>\"\",B1142*'Population Figures'!Z1141*AJ1142,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1142","v":0},{"$f":"'Population Figures'!F1142","v":0},{"$f":"B1143*('Population Figures'!G1142)*'Population Figures'!AA1142","v":0},{"$f":"B1143*('Population Figures'!G1142)*'Population Figures'!AB1142","v":0},{"$f":"B1143*('Population Figures'!G1142)*'Population Figures'!AC1142","v":0},{"$f":"IF('Population Figures'!H1142<>\"\",IF(C1143<>0,B1143*('Population Figures'!H1142)*'Population Figures'!AA1142, IF(D1143<>0, B1143*('Population Figures'!H1142)*'Population Figures'!AB1142, IF(E1143<>0, B1143*('Population Figures'!H1142)*'Population Figures'!AC1142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1142<>\"\",IF(C1143<>0,B1143*('Population Figures'!I1142)*'Population Figures'!AA1142, IF(D1143<>0, B1143*('Population Figures'!I1142)*'Population Figures'!AB1142, IF(E1143<>0, B1143*('Population Figures'!I1142)*'Population Figures'!AC1142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1143*('Population Figures'!G1142)","v":0},{"$f":"'Population Figures'!AE1142*(B1143*'Population Figures'!G1142)*'Population Figures'!$AI1142","v":0},{"$f":"'Population Figures'!AF1142*(B1143*'Population Figures'!G1142)*'Population Figures'!$AI1142","v":0},{"$f":"'Population Figures'!AG1142*(B1143*'Population Figures'!G1142)*'Population Figures'!$AI1142","v":0},{"$f":"IF('Population Figures'!H1142<>\"\",IF(I1143<>0,'Population Figures'!AE1142*(B1143*'Population Figures'!H1142)*'Population Figures'!$AI1142, IF(J1143<>0, 'Population Figures'!AF1142*(B1143*'Population Figures'!H1142)*'Population Figures'!$AI1142, IF(K1143<>0, 'Population Figures'!AG1142*(B1143*'Population Figures'!H1142)*'Population Figures'!$AI1142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1142<>\"\",IF(I1143<>0,'Population Figures'!AE1142*(B1143*'Population Figures'!I1142)*'Population Figures'!$AI1142, IF(J1143<>0, 'Population Figures'!AF1142*(B1143*'Population Figures'!I1142)*'Population Figures'!$AI1142, IF(K1143<>0, 'Population Figures'!AG1142*(B1143*'Population Figures'!I1142)*'Population Figures'!$AI1142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1143<>0,I1143*'Population Figures'!$AM$6,IF(J1143<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1143),IF(K1143<>0,('PiN Physical and Mental WB'!K1143*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1143*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1143*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1142-'Population Figures'!AE1142)*(B1143*ABS('Population Figures'!G1142-'Population Figures'!J1142)*'Population Figures'!$AJ1142)","v":0},{"$f":"ABS('Population Figures'!AB1142-'Population Figures'!AF1142)*(B1143*ABS('Population Figures'!G1142-'Population Figures'!J1142))*'Population Figures'!$AJ1142","v":0},{"$f":"ABS('Population Figures'!AC1142-'Population Figures'!AG1142)*(B1143*ABS('Population Figures'!G1142-'Population Figures'!J1142)*'Population Figures'!$AJ1142)","v":0},{"$f":"IF('Population Figures'!H1142<>\"\",IF(T1143<>0,('Population Figures'!AA1142-'Population Figures'!AE1142)*(ABS('Population Figures'!H1142-'Population Figures'!K1142)*B1143)*'Population Figures'!$AJ1142, IF(U1143<>0, ('Population Figures'!AB1142-'Population Figures'!AF1142)*(ABS('Population Figures'!H1142-'Population Figures'!K1142)*B1143)*'Population Figures'!$AJ1142, IF(V1143<>0, ('Population Figures'!AC1142-'Population Figures'!AG1142)*(B1143*ABS('Population Figures'!H1142-'Population Figures'!K1142))*'Population Figures'!$AJ1142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1142<>\"\",IF(T1143<>0,('Population Figures'!AA1142-'Population Figures'!AE1142)*(ABS('Population Figures'!I1142-'Population Figures'!L1142)*B1143)*'Population Figures'!$AJ1142, IF(U1143<>0, ('Population Figures'!AB1142-'Population Figures'!AF1142)*(ABS('Population Figures'!I1142-'Population Figures'!L1142)*B1143)*'Population Figures'!$AJ1142, IF(V1143<>0, ('Population Figures'!AC1142-'Population Figures'!AG1142)*(B1143*ABS('Population Figures'!I1142-'Population Figures'!L1142))*'Population Figures'!$AJ1142, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1142*'Population Figures'!F1142","v":0},{"$f":"IF('Population Figures'!Q1142<>\"\",'Population Figures'!Q1142*'Population Figures'!F1142,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1142<>\"\",'Population Figures'!R1142*'Population Figures'!F1142,\"N/A\")","v":"N/A"},{"$f":"B1143*'Population Figures'!S1142*'Population Figures'!AD1140","v":0},{"$f":"B1143*'Population Figures'!S1142","v":0},{"$f":"B1143*'Population Figures'!S1142*ABS('Population Figures'!AD1142-'Population Figures'!AH1142)*'Population Figures'!$AM$14","v":0},{"$f":"B1143*'Population Figures'!S1142*ABS('Population Figures'!AD1142-'Population Figures'!AH1142)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1145<>\"\", B1143*'Population Figures'!U1142*'Scenario 2 Contributing Fact'!F1145,B1143*'Population Figures'!U1142*'Scenario 3 - Nut. Analysis'!J1141)","v":0},{"$f":"IF('Population Figures'!W1142<>\"\",B1143*'Population Figures'!W1142*AF1143,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1142<>\"\",B1143*'Population Figures'!V1142*AF1143,\"N/A\")","v":"N/A"},{"$f":"B1143*'Population Figures'!U1142","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1145<>\"\", B1143*'Population Figures'!X1142*'Scenario 2 Contributing Fact'!G1145,B1143*'Population Figures'!X1142*'Scenario 3 - Nut. Analysis'!K1141)","v":0},{"$f":"IF('Population Figures'!Y1142<>\"\",B1143*'Population Figures'!Y1142*AJ1143,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1142<>\"\",B1143*'Population Figures'!Z1142*AJ1143,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1144","v":0},{"$f":"'Population Figures'!F1144","v":0},{"$f":"B1145*('Population Figures'!G1144)*'Population Figures'!AA1144","v":0},{"$f":"B1145*('Population Figures'!G1144)*'Population Figures'!AB1144","v":0},{"$f":"B1145*('Population Figures'!G1144)*'Population Figures'!AC1144","v":0},{"$f":"IF('Population Figures'!H1144<>\"\",IF(C1145<>0,B1145*('Population Figures'!H1144)*'Population Figures'!AA1144, IF(D1145<>0, B1145*('Population Figures'!H1144)*'Population Figures'!AB1144, IF(E1145<>0, B1145*('Population Figures'!H1144)*'Population Figures'!AC1144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1144<>\"\",IF(C1145<>0,B1145*('Population Figures'!I1144)*'Population Figures'!AA1144, IF(D1145<>0, B1145*('Population Figures'!I1144)*'Population Figures'!AB1144, IF(E1145<>0, B1145*('Population Figures'!I1144)*'Population Figures'!AC1144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1145*('Population Figures'!G1144)","v":0},{"$f":"'Population Figures'!AE1144*(B1145*'Population Figures'!G1144)*'Population Figures'!$AI1144","v":0},{"$f":"'Population Figures'!AF1144*(B1145*'Population Figures'!G1144)*'Population Figures'!$AI1144","v":0},{"$f":"'Population Figures'!AG1144*(B1145*'Population Figures'!G1144)*'Population Figures'!$AI1144","v":0},{"$f":"IF('Population Figures'!H1144<>\"\",IF(I1145<>0,'Population Figures'!AE1144*(B1145*'Population Figures'!H1144)*'Population Figures'!$AI1144, IF(J1145<>0, 'Population Figures'!AF1144*(B1145*'Population Figures'!H1144)*'Population Figures'!$AI1144, IF(K1145<>0, 'Population Figures'!AG1144*(B1145*'Population Figures'!H1144)*'Population Figures'!$AI1144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1144<>\"\",IF(I1145<>0,'Population Figures'!AE1144*(B1145*'Population Figures'!I1144)*'Population Figures'!$AI1144, IF(J1145<>0, 'Population Figures'!AF1144*(B1145*'Population Figures'!I1144)*'Population Figures'!$AI1144, IF(K1145<>0, 'Population Figures'!AG1144*(B1145*'Population Figures'!I1144)*'Population Figures'!$AI1144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1145<>0,I1145*'Population Figures'!$AM$6,IF(J1145<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1145),IF(K1145<>0,('PiN Physical and Mental WB'!K1145*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1145*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1145*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1144-'Population Figures'!AE1144)*(B1145*ABS('Population Figures'!G1144-'Population Figures'!J1144)*'Population Figures'!$AJ1144)","v":0},{"$f":"ABS('Population Figures'!AB1144-'Population Figures'!AF1144)*(B1145*ABS('Population Figures'!G1144-'Population Figures'!J1144))*'Population Figures'!$AJ1144","v":0},{"$f":"ABS('Population Figures'!AC1144-'Population Figures'!AG1144)*(B1145*ABS('Population Figures'!G1144-'Population Figures'!J1144)*'Population Figures'!$AJ1144)","v":0},{"$f":"IF('Population Figures'!H1144<>\"\",IF(T1145<>0,('Population Figures'!AA1144-'Population Figures'!AE1144)*(ABS('Population Figures'!H1144-'Population Figures'!K1144)*B1145)*'Population Figures'!$AJ1144, IF(U1145<>0, ('Population Figures'!AB1144-'Population Figures'!AF1144)*(ABS('Population Figures'!H1144-'Population Figures'!K1144)*B1145)*'Population Figures'!$AJ1144, IF(V1145<>0, ('Population Figures'!AC1144-'Population Figures'!AG1144)*(B1145*ABS('Population Figures'!H1144-'Population Figures'!K1144))*'Population Figures'!$AJ1144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1144<>\"\",IF(T1145<>0,('Population Figures'!AA1144-'Population Figures'!AE1144)*(ABS('Population Figures'!I1144-'Population Figures'!L1144)*B1145)*'Population Figures'!$AJ1144, IF(U1145<>0, ('Population Figures'!AB1144-'Population Figures'!AF1144)*(ABS('Population Figures'!I1144-'Population Figures'!L1144)*B1145)*'Population Figures'!$AJ1144, IF(V1145<>0, ('Population Figures'!AC1144-'Population Figures'!AG1144)*(B1145*ABS('Population Figures'!I1144-'Population Figures'!L1144))*'Population Figures'!$AJ1144, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1144*'Population Figures'!F1144","v":0},{"$f":"IF('Population Figures'!Q1144<>\"\",'Population Figures'!Q1144*'Population Figures'!F1144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1144<>\"\",'Population Figures'!R1144*'Population Figures'!F1144,\"N/A\")","v":"N/A"},{"$f":"B1145*'Population Figures'!S1144*'Population Figures'!AD1142","v":0},{"$f":"B1145*'Population Figures'!S1144","v":0},{"$f":"B1145*'Population Figures'!S1144*ABS('Population Figures'!AD1144-'Population Figures'!AH1144)*'Population Figures'!$AM$14","v":0},{"$f":"B1145*'Population Figures'!S1144*ABS('Population Figures'!AD1144-'Population Figures'!AH1144)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1147<>\"\", B1145*'Population Figures'!U1144*'Scenario 2 Contributing Fact'!F1147,B1145*'Population Figures'!U1144*'Scenario 3 - Nut. Analysis'!J1143)","v":0},{"$f":"IF('Population Figures'!W1144<>\"\",B1145*'Population Figures'!W1144*AF1145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1144<>\"\",B1145*'Population Figures'!V1144*AF1145,\"N/A\")","v":"N/A"},{"$f":"B1145*'Population Figures'!U1144","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1147<>\"\", B1145*'Population Figures'!X1144*'Scenario 2 Contributing Fact'!G1147,B1145*'Population Figures'!X1144*'Scenario 3 - Nut. Analysis'!K1143)","v":0},{"$f":"IF('Population Figures'!Y1144<>\"\",B1145*'Population Figures'!Y1144*AJ1145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1144<>\"\",B1145*'Population Figures'!Z1144*AJ1145,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1145","v":0},{"$f":"'Population Figures'!F1145","v":0},{"$f":"B1146*('Population Figures'!G1145)*'Population Figures'!AA1145","v":0},{"$f":"B1146*('Population Figures'!G1145)*'Population Figures'!AB1145","v":0},{"$f":"B1146*('Population Figures'!G1145)*'Population Figures'!AC1145","v":0},{"$f":"IF('Population Figures'!H1145<>\"\",IF(C1146<>0,B1146*('Population Figures'!H1145)*'Population Figures'!AA1145, IF(D1146<>0, B1146*('Population Figures'!H1145)*'Population Figures'!AB1145, IF(E1146<>0, B1146*('Population Figures'!H1145)*'Population Figures'!AC1145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1145<>\"\",IF(C1146<>0,B1146*('Population Figures'!I1145)*'Population Figures'!AA1145, IF(D1146<>0, B1146*('Population Figures'!I1145)*'Population Figures'!AB1145, IF(E1146<>0, B1146*('Population Figures'!I1145)*'Population Figures'!AC1145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1146*('Population Figures'!G1145)","v":0},{"$f":"'Population Figures'!AE1145*(B1146*'Population Figures'!G1145)*'Population Figures'!$AI1145","v":0},{"$f":"'Population Figures'!AF1145*(B1146*'Population Figures'!G1145)*'Population Figures'!$AI1145","v":0},{"$f":"'Population Figures'!AG1145*(B1146*'Population Figures'!G1145)*'Population Figures'!$AI1145","v":0},{"$f":"IF('Population Figures'!H1145<>\"\",IF(I1146<>0,'Population Figures'!AE1145*(B1146*'Population Figures'!H1145)*'Population Figures'!$AI1145, IF(J1146<>0, 'Population Figures'!AF1145*(B1146*'Population Figures'!H1145)*'Population Figures'!$AI1145, IF(K1146<>0, 'Population Figures'!AG1145*(B1146*'Population Figures'!H1145)*'Population Figures'!$AI1145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1145<>\"\",IF(I1146<>0,'Population Figures'!AE1145*(B1146*'Population Figures'!I1145)*'Population Figures'!$AI1145, IF(J1146<>0, 'Population Figures'!AF1145*(B1146*'Population Figures'!I1145)*'Population Figures'!$AI1145, IF(K1146<>0, 'Population Figures'!AG1145*(B1146*'Population Figures'!I1145)*'Population Figures'!$AI1145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1146<>0,I1146*'Population Figures'!$AM$6,IF(J1146<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1146),IF(K1146<>0,('PiN Physical and Mental WB'!K1146*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1146*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1146*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1145-'Population Figures'!AE1145)*(B1146*ABS('Population Figures'!G1145-'Population Figures'!J1145)*'Population Figures'!$AJ1145)","v":0},{"$f":"ABS('Population Figures'!AB1145-'Population Figures'!AF1145)*(B1146*ABS('Population Figures'!G1145-'Population Figures'!J1145))*'Population Figures'!$AJ1145","v":0},{"$f":"ABS('Population Figures'!AC1145-'Population Figures'!AG1145)*(B1146*ABS('Population Figures'!G1145-'Population Figures'!J1145)*'Population Figures'!$AJ1145)","v":0},{"$f":"IF('Population Figures'!H1145<>\"\",IF(T1146<>0,('Population Figures'!AA1145-'Population Figures'!AE1145)*(ABS('Population Figures'!H1145-'Population Figures'!K1145)*B1146)*'Population Figures'!$AJ1145, IF(U1146<>0, ('Population Figures'!AB1145-'Population Figures'!AF1145)*(ABS('Population Figures'!H1145-'Population Figures'!K1145)*B1146)*'Population Figures'!$AJ1145, IF(V1146<>0, ('Population Figures'!AC1145-'Population Figures'!AG1145)*(B1146*ABS('Population Figures'!H1145-'Population Figures'!K1145))*'Population Figures'!$AJ1145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1145<>\"\",IF(T1146<>0,('Population Figures'!AA1145-'Population Figures'!AE1145)*(ABS('Population Figures'!I1145-'Population Figures'!L1145)*B1146)*'Population Figures'!$AJ1145, IF(U1146<>0, ('Population Figures'!AB1145-'Population Figures'!AF1145)*(ABS('Population Figures'!I1145-'Population Figures'!L1145)*B1146)*'Population Figures'!$AJ1145, IF(V1146<>0, ('Population Figures'!AC1145-'Population Figures'!AG1145)*(B1146*ABS('Population Figures'!I1145-'Population Figures'!L1145))*'Population Figures'!$AJ1145, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1145*'Population Figures'!F1145","v":0},{"$f":"IF('Population Figures'!Q1145<>\"\",'Population Figures'!Q1145*'Population Figures'!F1145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1145<>\"\",'Population Figures'!R1145*'Population Figures'!F1145,\"N/A\")","v":"N/A"},{"$f":"B1146*'Population Figures'!S1145*'Population Figures'!AD1143","v":0},{"$f":"B1146*'Population Figures'!S1145","v":0},{"$f":"B1146*'Population Figures'!S1145*ABS('Population Figures'!AD1145-'Population Figures'!AH1145)*'Population Figures'!$AM$14","v":0},{"$f":"B1146*'Population Figures'!S1145*ABS('Population Figures'!AD1145-'Population Figures'!AH1145)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1148<>\"\", B1146*'Population Figures'!U1145*'Scenario 2 Contributing Fact'!F1148,B1146*'Population Figures'!U1145*'Scenario 3 - Nut. Analysis'!J1144)","v":0},{"$f":"IF('Population Figures'!W1145<>\"\",B1146*'Population Figures'!W1145*AF1146,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1145<>\"\",B1146*'Population Figures'!V1145*AF1146,\"N/A\")","v":"N/A"},{"$f":"B1146*'Population Figures'!U1145","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1148<>\"\", B1146*'Population Figures'!X1145*'Scenario 2 Contributing Fact'!G1148,B1146*'Population Figures'!X1145*'Scenario 3 - Nut. Analysis'!K1144)","v":0},{"$f":"IF('Population Figures'!Y1145<>\"\",B1146*'Population Figures'!Y1145*AJ1146,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1145<>\"\",B1146*'Population Figures'!Z1145*AJ1146,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1148","v":0},{"$f":"'Population Figures'!F1148","v":0},{"$f":"B1149*('Population Figures'!G1148)*'Population Figures'!AA1148","v":0},{"$f":"B1149*('Population Figures'!G1148)*'Population Figures'!AB1148","v":0},{"$f":"B1149*('Population Figures'!G1148)*'Population Figures'!AC1148","v":0},{"$f":"IF('Population Figures'!H1148<>\"\",IF(C1149<>0,B1149*('Population Figures'!H1148)*'Population Figures'!AA1148, IF(D1149<>0, B1149*('Population Figures'!H1148)*'Population Figures'!AB1148, IF(E1149<>0, B1149*('Population Figures'!H1148)*'Population Figures'!AC1148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1148<>\"\",IF(C1149<>0,B1149*('Population Figures'!I1148)*'Population Figures'!AA1148, IF(D1149<>0, B1149*('Population Figures'!I1148)*'Population Figures'!AB1148, IF(E1149<>0, B1149*('Population Figures'!I1148)*'Population Figures'!AC1148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1149*('Population Figures'!G1148)","v":0},{"$f":"'Population Figures'!AE1148*(B1149*'Population Figures'!G1148)*'Population Figures'!$AI1148","v":0},{"$f":"'Population Figures'!AF1148*(B1149*'Population Figures'!G1148)*'Population Figures'!$AI1148","v":0},{"$f":"'Population Figures'!AG1148*(B1149*'Population Figures'!G1148)*'Population Figures'!$AI1148","v":0},{"$f":"IF('Population Figures'!H1148<>\"\",IF(I1149<>0,'Population Figures'!AE1148*(B1149*'Population Figures'!H1148)*'Population Figures'!$AI1148, IF(J1149<>0, 'Population Figures'!AF1148*(B1149*'Population Figures'!H1148)*'Population Figures'!$AI1148, IF(K1149<>0, 'Population Figures'!AG1148*(B1149*'Population Figures'!H1148)*'Population Figures'!$AI1148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1148<>\"\",IF(I1149<>0,'Population Figures'!AE1148*(B1149*'Population Figures'!I1148)*'Population Figures'!$AI1148, IF(J1149<>0, 'Population Figures'!AF1148*(B1149*'Population Figures'!I1148)*'Population Figures'!$AI1148, IF(K1149<>0, 'Population Figures'!AG1148*(B1149*'Population Figures'!I1148)*'Population Figures'!$AI1148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1149<>0,I1149*'Population Figures'!$AM$6,IF(J1149<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1149),IF(K1149<>0,('PiN Physical and Mental WB'!K1149*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1149*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1149*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1148-'Population Figures'!AE1148)*(B1149*ABS('Population Figures'!G1148-'Population Figures'!J1148)*'Population Figures'!$AJ1148)","v":0},{"$f":"ABS('Population Figures'!AB1148-'Population Figures'!AF1148)*(B1149*ABS('Population Figures'!G1148-'Population Figures'!J1148))*'Population Figures'!$AJ1148","v":0},{"$f":"ABS('Population Figures'!AC1148-'Population Figures'!AG1148)*(B1149*ABS('Population Figures'!G1148-'Population Figures'!J1148)*'Population Figures'!$AJ1148)","v":0},{"$f":"IF('Population Figures'!H1148<>\"\",IF(T1149<>0,('Population Figures'!AA1148-'Population Figures'!AE1148)*(ABS('Population Figures'!H1148-'Population Figures'!K1148)*B1149)*'Population Figures'!$AJ1148, IF(U1149<>0, ('Population Figures'!AB1148-'Population Figures'!AF1148)*(ABS('Population Figures'!H1148-'Population Figures'!K1148)*B1149)*'Population Figures'!$AJ1148, IF(V1149<>0, ('Population Figures'!AC1148-'Population Figures'!AG1148)*(B1149*ABS('Population Figures'!H1148-'Population Figures'!K1148))*'Population Figures'!$AJ1148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1148<>\"\",IF(T1149<>0,('Population Figures'!AA1148-'Population Figures'!AE1148)*(ABS('Population Figures'!I1148-'Population Figures'!L1148)*B1149)*'Population Figures'!$AJ1148, IF(U1149<>0, ('Population Figures'!AB1148-'Population Figures'!AF1148)*(ABS('Population Figures'!I1148-'Population Figures'!L1148)*B1149)*'Population Figures'!$AJ1148, IF(V1149<>0, ('Population Figures'!AC1148-'Population Figures'!AG1148)*(B1149*ABS('Population Figures'!I1148-'Population Figures'!L1148))*'Population Figures'!$AJ1148, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1148*'Population Figures'!F1148","v":0},{"$f":"IF('Population Figures'!Q1148<>\"\",'Population Figures'!Q1148*'Population Figures'!F1148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1148<>\"\",'Population Figures'!R1148*'Population Figures'!F1148,\"N/A\")","v":"N/A"},{"$f":"B1149*'Population Figures'!S1148*'Population Figures'!AD1146","v":0},{"$f":"B1149*'Population Figures'!S1148","v":0},{"$f":"B1149*'Population Figures'!S1148*ABS('Population Figures'!AD1148-'Population Figures'!AH1148)*'Population Figures'!$AM$14","v":0},{"$f":"B1149*'Population Figures'!S1148*ABS('Population Figures'!AD1148-'Population Figures'!AH1148)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1151<>\"\", B1149*'Population Figures'!U1148*'Scenario 2 Contributing Fact'!F1151,B1149*'Population Figures'!U1148*'Scenario 3 - Nut. Analysis'!J1147)","v":0},{"$f":"IF('Population Figures'!W1148<>\"\",B1149*'Population Figures'!W1148*AF1149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1148<>\"\",B1149*'Population Figures'!V1148*AF1149,\"N/A\")","v":"N/A"},{"$f":"B1149*'Population Figures'!U1148","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1151<>\"\", B1149*'Population Figures'!X1148*'Scenario 2 Contributing Fact'!G1151,B1149*'Population Figures'!X1148*'Scenario 3 - Nut. Analysis'!K1147)","v":0},{"$f":"IF('Population Figures'!Y1148<>\"\",B1149*'Population Figures'!Y1148*AJ1149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1148<>\"\",B1149*'Population Figures'!Z1148*AJ1149,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1149","v":0},{"$f":"'Population Figures'!F1149","v":0},{"$f":"B1150*('Population Figures'!G1149)*'Population Figures'!AA1149","v":0},{"$f":"B1150*('Population Figures'!G1149)*'Population Figures'!AB1149","v":0},{"$f":"B1150*('Population Figures'!G1149)*'Population Figures'!AC1149","v":0},{"$f":"IF('Population Figures'!H1149<>\"\",IF(C1150<>0,B1150*('Population Figures'!H1149)*'Population Figures'!AA1149, IF(D1150<>0, B1150*('Population Figures'!H1149)*'Population Figures'!AB1149, IF(E1150<>0, B1150*('Population Figures'!H1149)*'Population Figures'!AC1149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1149<>\"\",IF(C1150<>0,B1150*('Population Figures'!I1149)*'Population Figures'!AA1149, IF(D1150<>0, B1150*('Population Figures'!I1149)*'Population Figures'!AB1149, IF(E1150<>0, B1150*('Population Figures'!I1149)*'Population Figures'!AC1149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1150*('Population Figures'!G1149)","v":0},{"$f":"'Population Figures'!AE1149*(B1150*'Population Figures'!G1149)*'Population Figures'!$AI1149","v":0},{"$f":"'Population Figures'!AF1149*(B1150*'Population Figures'!G1149)*'Population Figures'!$AI1149","v":0},{"$f":"'Population Figures'!AG1149*(B1150*'Population Figures'!G1149)*'Population Figures'!$AI1149","v":0},{"$f":"IF('Population Figures'!H1149<>\"\",IF(I1150<>0,'Population Figures'!AE1149*(B1150*'Population Figures'!H1149)*'Population Figures'!$AI1149, IF(J1150<>0, 'Population Figures'!AF1149*(B1150*'Population Figures'!H1149)*'Population Figures'!$AI1149, IF(K1150<>0, 'Population Figures'!AG1149*(B1150*'Population Figures'!H1149)*'Population Figures'!$AI1149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1149<>\"\",IF(I1150<>0,'Population Figures'!AE1149*(B1150*'Population Figures'!I1149)*'Population Figures'!$AI1149, IF(J1150<>0, 'Population Figures'!AF1149*(B1150*'Population Figures'!I1149)*'Population Figures'!$AI1149, IF(K1150<>0, 'Population Figures'!AG1149*(B1150*'Population Figures'!I1149)*'Population Figures'!$AI1149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1150<>0,I1150*'Population Figures'!$AM$6,IF(J1150<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1150),IF(K1150<>0,('PiN Physical and Mental WB'!K1150*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1150*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1150*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1149-'Population Figures'!AE1149)*(B1150*ABS('Population Figures'!G1149-'Population Figures'!J1149)*'Population Figures'!$AJ1149)","v":0},{"$f":"ABS('Population Figures'!AB1149-'Population Figures'!AF1149)*(B1150*ABS('Population Figures'!G1149-'Population Figures'!J1149))*'Population Figures'!$AJ1149","v":0},{"$f":"ABS('Population Figures'!AC1149-'Population Figures'!AG1149)*(B1150*ABS('Population Figures'!G1149-'Population Figures'!J1149)*'Population Figures'!$AJ1149)","v":0},{"$f":"IF('Population Figures'!H1149<>\"\",IF(T1150<>0,('Population Figures'!AA1149-'Population Figures'!AE1149)*(ABS('Population Figures'!H1149-'Population Figures'!K1149)*B1150)*'Population Figures'!$AJ1149, IF(U1150<>0, ('Population Figures'!AB1149-'Population Figures'!AF1149)*(ABS('Population Figures'!H1149-'Population Figures'!K1149)*B1150)*'Population Figures'!$AJ1149, IF(V1150<>0, ('Population Figures'!AC1149-'Population Figures'!AG1149)*(B1150*ABS('Population Figures'!H1149-'Population Figures'!K1149))*'Population Figures'!$AJ1149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1149<>\"\",IF(T1150<>0,('Population Figures'!AA1149-'Population Figures'!AE1149)*(ABS('Population Figures'!I1149-'Population Figures'!L1149)*B1150)*'Population Figures'!$AJ1149, IF(U1150<>0, ('Population Figures'!AB1149-'Population Figures'!AF1149)*(ABS('Population Figures'!I1149-'Population Figures'!L1149)*B1150)*'Population Figures'!$AJ1149, IF(V1150<>0, ('Population Figures'!AC1149-'Population Figures'!AG1149)*(B1150*ABS('Population Figures'!I1149-'Population Figures'!L1149))*'Population Figures'!$AJ1149, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1149*'Population Figures'!F1149","v":0},{"$f":"IF('Population Figures'!Q1149<>\"\",'Population Figures'!Q1149*'Population Figures'!F1149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1149<>\"\",'Population Figures'!R1149*'Population Figures'!F1149,\"N/A\")","v":"N/A"},{"$f":"B1150*'Population Figures'!S1149*'Population Figures'!AD1147","v":0},{"$f":"B1150*'Population Figures'!S1149","v":0},{"$f":"B1150*'Population Figures'!S1149*ABS('Population Figures'!AD1149-'Population Figures'!AH1149)*'Population Figures'!$AM$14","v":0},{"$f":"B1150*'Population Figures'!S1149*ABS('Population Figures'!AD1149-'Population Figures'!AH1149)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1152<>\"\", B1150*'Population Figures'!U1149*'Scenario 2 Contributing Fact'!F1152,B1150*'Population Figures'!U1149*'Scenario 3 - Nut. Analysis'!J1148)","v":0},{"$f":"IF('Population Figures'!W1149<>\"\",B1150*'Population Figures'!W1149*AF1150,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1149<>\"\",B1150*'Population Figures'!V1149*AF1150,\"N/A\")","v":"N/A"},{"$f":"B1150*'Population Figures'!U1149","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1152<>\"\", B1150*'Population Figures'!X1149*'Scenario 2 Contributing Fact'!G1152,B1150*'Population Figures'!X1149*'Scenario 3 - Nut. Analysis'!K1148)","v":0},{"$f":"IF('Population Figures'!Y1149<>\"\",B1150*'Population Figures'!Y1149*AJ1150,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1149<>\"\",B1150*'Population Figures'!Z1149*AJ1150,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1151","v":0},{"$f":"'Population Figures'!F1151","v":0},{"$f":"B1152*('Population Figures'!G1151)*'Population Figures'!AA1151","v":0},{"$f":"B1152*('Population Figures'!G1151)*'Population Figures'!AB1151","v":0},{"$f":"B1152*('Population Figures'!G1151)*'Population Figures'!AC1151","v":0},{"$f":"IF('Population Figures'!H1151<>\"\",IF(C1152<>0,B1152*('Population Figures'!H1151)*'Population Figures'!AA1151, IF(D1152<>0, B1152*('Population Figures'!H1151)*'Population Figures'!AB1151, IF(E1152<>0, B1152*('Population Figures'!H1151)*'Population Figures'!AC1151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1151<>\"\",IF(C1152<>0,B1152*('Population Figures'!I1151)*'Population Figures'!AA1151, IF(D1152<>0, B1152*('Population Figures'!I1151)*'Population Figures'!AB1151, IF(E1152<>0, B1152*('Population Figures'!I1151)*'Population Figures'!AC1151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1152*('Population Figures'!G1151)","v":0},{"$f":"'Population Figures'!AE1151*(B1152*'Population Figures'!G1151)*'Population Figures'!$AI1151","v":0},{"$f":"'Population Figures'!AF1151*(B1152*'Population Figures'!G1151)*'Population Figures'!$AI1151","v":0},{"$f":"'Population Figures'!AG1151*(B1152*'Population Figures'!G1151)*'Population Figures'!$AI1151","v":0},{"$f":"IF('Population Figures'!H1151<>\"\",IF(I1152<>0,'Population Figures'!AE1151*(B1152*'Population Figures'!H1151)*'Population Figures'!$AI1151, IF(J1152<>0, 'Population Figures'!AF1151*(B1152*'Population Figures'!H1151)*'Population Figures'!$AI1151, IF(K1152<>0, 'Population Figures'!AG1151*(B1152*'Population Figures'!H1151)*'Population Figures'!$AI1151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1151<>\"\",IF(I1152<>0,'Population Figures'!AE1151*(B1152*'Population Figures'!I1151)*'Population Figures'!$AI1151, IF(J1152<>0, 'Population Figures'!AF1151*(B1152*'Population Figures'!I1151)*'Population Figures'!$AI1151, IF(K1152<>0, 'Population Figures'!AG1151*(B1152*'Population Figures'!I1151)*'Population Figures'!$AI1151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1152<>0,I1152*'Population Figures'!$AM$6,IF(J1152<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1152),IF(K1152<>0,('PiN Physical and Mental WB'!K1152*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1152*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1152*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1151-'Population Figures'!AE1151)*(B1152*ABS('Population Figures'!G1151-'Population Figures'!J1151)*'Population Figures'!$AJ1151)","v":0},{"$f":"ABS('Population Figures'!AB1151-'Population Figures'!AF1151)*(B1152*ABS('Population Figures'!G1151-'Population Figures'!J1151))*'Population Figures'!$AJ1151","v":0},{"$f":"ABS('Population Figures'!AC1151-'Population Figures'!AG1151)*(B1152*ABS('Population Figures'!G1151-'Population Figures'!J1151)*'Population Figures'!$AJ1151)","v":0},{"$f":"IF('Population Figures'!H1151<>\"\",IF(T1152<>0,('Population Figures'!AA1151-'Population Figures'!AE1151)*(ABS('Population Figures'!H1151-'Population Figures'!K1151)*B1152)*'Population Figures'!$AJ1151, IF(U1152<>0, ('Population Figures'!AB1151-'Population Figures'!AF1151)*(ABS('Population Figures'!H1151-'Population Figures'!K1151)*B1152)*'Population Figures'!$AJ1151, IF(V1152<>0, ('Population Figures'!AC1151-'Population Figures'!AG1151)*(B1152*ABS('Population Figures'!H1151-'Population Figures'!K1151))*'Population Figures'!$AJ1151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1151<>\"\",IF(T1152<>0,('Population Figures'!AA1151-'Population Figures'!AE1151)*(ABS('Population Figures'!I1151-'Population Figures'!L1151)*B1152)*'Population Figures'!$AJ1151, IF(U1152<>0, ('Population Figures'!AB1151-'Population Figures'!AF1151)*(ABS('Population Figures'!I1151-'Population Figures'!L1151)*B1152)*'Population Figures'!$AJ1151, IF(V1152<>0, ('Population Figures'!AC1151-'Population Figures'!AG1151)*(B1152*ABS('Population Figures'!I1151-'Population Figures'!L1151))*'Population Figures'!$AJ1151, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1151*'Population Figures'!F1151","v":0},{"$f":"IF('Population Figures'!Q1151<>\"\",'Population Figures'!Q1151*'Population Figures'!F1151,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1151<>\"\",'Population Figures'!R1151*'Population Figures'!F1151,\"N/A\")","v":"N/A"},{"$f":"B1152*'Population Figures'!S1151*'Population Figures'!AD1149","v":0},{"$f":"B1152*'Population Figures'!S1151","v":0},{"$f":"B1152*'Population Figures'!S1151*ABS('Population Figures'!AD1151-'Population Figures'!AH1151)*'Population Figures'!$AM$14","v":0},{"$f":"B1152*'Population Figures'!S1151*ABS('Population Figures'!AD1151-'Population Figures'!AH1151)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1154<>\"\", B1152*'Population Figures'!U1151*'Scenario 2 Contributing Fact'!F1154,B1152*'Population Figures'!U1151*'Scenario 3 - Nut. Analysis'!J1150)","v":0},{"$f":"IF('Population Figures'!W1151<>\"\",B1152*'Population Figures'!W1151*AF1152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1151<>\"\",B1152*'Population Figures'!V1151*AF1152,\"N/A\")","v":"N/A"},{"$f":"B1152*'Population Figures'!U1151","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1154<>\"\", B1152*'Population Figures'!X1151*'Scenario 2 Contributing Fact'!G1154,B1152*'Population Figures'!X1151*'Scenario 3 - Nut. Analysis'!K1150)","v":0},{"$f":"IF('Population Figures'!Y1151<>\"\",B1152*'Population Figures'!Y1151*AJ1152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1151<>\"\",B1152*'Population Figures'!Z1151*AJ1152,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1152","v":0},{"$f":"'Population Figures'!F1152","v":0},{"$f":"B1153*('Population Figures'!G1152)*'Population Figures'!AA1152","v":0},{"$f":"B1153*('Population Figures'!G1152)*'Population Figures'!AB1152","v":0},{"$f":"B1153*('Population Figures'!G1152)*'Population Figures'!AC1152","v":0},{"$f":"IF('Population Figures'!H1152<>\"\",IF(C1153<>0,B1153*('Population Figures'!H1152)*'Population Figures'!AA1152, IF(D1153<>0, B1153*('Population Figures'!H1152)*'Population Figures'!AB1152, IF(E1153<>0, B1153*('Population Figures'!H1152)*'Population Figures'!AC1152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1152<>\"\",IF(C1153<>0,B1153*('Population Figures'!I1152)*'Population Figures'!AA1152, IF(D1153<>0, B1153*('Population Figures'!I1152)*'Population Figures'!AB1152, IF(E1153<>0, B1153*('Population Figures'!I1152)*'Population Figures'!AC1152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1153*('Population Figures'!G1152)","v":0},{"$f":"'Population Figures'!AE1152*(B1153*'Population Figures'!G1152)*'Population Figures'!$AI1152","v":0},{"$f":"'Population Figures'!AF1152*(B1153*'Population Figures'!G1152)*'Population Figures'!$AI1152","v":0},{"$f":"'Population Figures'!AG1152*(B1153*'Population Figures'!G1152)*'Population Figures'!$AI1152","v":0},{"$f":"IF('Population Figures'!H1152<>\"\",IF(I1153<>0,'Population Figures'!AE1152*(B1153*'Population Figures'!H1152)*'Population Figures'!$AI1152, IF(J1153<>0, 'Population Figures'!AF1152*(B1153*'Population Figures'!H1152)*'Population Figures'!$AI1152, IF(K1153<>0, 'Population Figures'!AG1152*(B1153*'Population Figures'!H1152)*'Population Figures'!$AI1152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1152<>\"\",IF(I1153<>0,'Population Figures'!AE1152*(B1153*'Population Figures'!I1152)*'Population Figures'!$AI1152, IF(J1153<>0, 'Population Figures'!AF1152*(B1153*'Population Figures'!I1152)*'Population Figures'!$AI1152, IF(K1153<>0, 'Population Figures'!AG1152*(B1153*'Population Figures'!I1152)*'Population Figures'!$AI1152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1153<>0,I1153*'Population Figures'!$AM$6,IF(J1153<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1153),IF(K1153<>0,('PiN Physical and Mental WB'!K1153*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1153*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1153*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1152-'Population Figures'!AE1152)*(B1153*ABS('Population Figures'!G1152-'Population Figures'!J1152)*'Population Figures'!$AJ1152)","v":0},{"$f":"ABS('Population Figures'!AB1152-'Population Figures'!AF1152)*(B1153*ABS('Population Figures'!G1152-'Population Figures'!J1152))*'Population Figures'!$AJ1152","v":0},{"$f":"ABS('Population Figures'!AC1152-'Population Figures'!AG1152)*(B1153*ABS('Population Figures'!G1152-'Population Figures'!J1152)*'Population Figures'!$AJ1152)","v":0},{"$f":"IF('Population Figures'!H1152<>\"\",IF(T1153<>0,('Population Figures'!AA1152-'Population Figures'!AE1152)*(ABS('Population Figures'!H1152-'Population Figures'!K1152)*B1153)*'Population Figures'!$AJ1152, IF(U1153<>0, ('Population Figures'!AB1152-'Population Figures'!AF1152)*(ABS('Population Figures'!H1152-'Population Figures'!K1152)*B1153)*'Population Figures'!$AJ1152, IF(V1153<>0, ('Population Figures'!AC1152-'Population Figures'!AG1152)*(B1153*ABS('Population Figures'!H1152-'Population Figures'!K1152))*'Population Figures'!$AJ1152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1152<>\"\",IF(T1153<>0,('Population Figures'!AA1152-'Population Figures'!AE1152)*(ABS('Population Figures'!I1152-'Population Figures'!L1152)*B1153)*'Population Figures'!$AJ1152, IF(U1153<>0, ('Population Figures'!AB1152-'Population Figures'!AF1152)*(ABS('Population Figures'!I1152-'Population Figures'!L1152)*B1153)*'Population Figures'!$AJ1152, IF(V1153<>0, ('Population Figures'!AC1152-'Population Figures'!AG1152)*(B1153*ABS('Population Figures'!I1152-'Population Figures'!L1152))*'Population Figures'!$AJ1152, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1152*'Population Figures'!F1152","v":0},{"$f":"IF('Population Figures'!Q1152<>\"\",'Population Figures'!Q1152*'Population Figures'!F1152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1152<>\"\",'Population Figures'!R1152*'Population Figures'!F1152,\"N/A\")","v":"N/A"},{"$f":"B1153*'Population Figures'!S1152*'Population Figures'!AD1150","v":0},{"$f":"B1153*'Population Figures'!S1152","v":0},{"$f":"B1153*'Population Figures'!S1152*ABS('Population Figures'!AD1152-'Population Figures'!AH1152)*'Population Figures'!$AM$14","v":0},{"$f":"B1153*'Population Figures'!S1152*ABS('Population Figures'!AD1152-'Population Figures'!AH1152)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1155<>\"\", B1153*'Population Figures'!U1152*'Scenario 2 Contributing Fact'!F1155,B1153*'Population Figures'!U1152*'Scenario 3 - Nut. Analysis'!J1151)","v":0},{"$f":"IF('Population Figures'!W1152<>\"\",B1153*'Population Figures'!W1152*AF1153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1152<>\"\",B1153*'Population Figures'!V1152*AF1153,\"N/A\")","v":"N/A"},{"$f":"B1153*'Population Figures'!U1152","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1155<>\"\", B1153*'Population Figures'!X1152*'Scenario 2 Contributing Fact'!G1155,B1153*'Population Figures'!X1152*'Scenario 3 - Nut. Analysis'!K1151)","v":0},{"$f":"IF('Population Figures'!Y1152<>\"\",B1153*'Population Figures'!Y1152*AJ1153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1152<>\"\",B1153*'Population Figures'!Z1152*AJ1153,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1155","v":0},{"$f":"'Population Figures'!F1155","v":0},{"$f":"B1156*('Population Figures'!G1155)*'Population Figures'!AA1155","v":0},{"$f":"B1156*('Population Figures'!G1155)*'Population Figures'!AB1155","v":0},{"$f":"B1156*('Population Figures'!G1155)*'Population Figures'!AC1155","v":0},{"$f":"IF('Population Figures'!H1155<>\"\",IF(C1156<>0,B1156*('Population Figures'!H1155)*'Population Figures'!AA1155, IF(D1156<>0, B1156*('Population Figures'!H1155)*'Population Figures'!AB1155, IF(E1156<>0, B1156*('Population Figures'!H1155)*'Population Figures'!AC1155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1155<>\"\",IF(C1156<>0,B1156*('Population Figures'!I1155)*'Population Figures'!AA1155, IF(D1156<>0, B1156*('Population Figures'!I1155)*'Population Figures'!AB1155, IF(E1156<>0, B1156*('Population Figures'!I1155)*'Population Figures'!AC1155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1156*('Population Figures'!G1155)","v":0},{"$f":"'Population Figures'!AE1155*(B1156*'Population Figures'!G1155)*'Population Figures'!$AI1155","v":0},{"$f":"'Population Figures'!AF1155*(B1156*'Population Figures'!G1155)*'Population Figures'!$AI1155","v":0},{"$f":"'Population Figures'!AG1155*(B1156*'Population Figures'!G1155)*'Population Figures'!$AI1155","v":0},{"$f":"IF('Population Figures'!H1155<>\"\",IF(I1156<>0,'Population Figures'!AE1155*(B1156*'Population Figures'!H1155)*'Population Figures'!$AI1155, IF(J1156<>0, 'Population Figures'!AF1155*(B1156*'Population Figures'!H1155)*'Population Figures'!$AI1155, IF(K1156<>0, 'Population Figures'!AG1155*(B1156*'Population Figures'!H1155)*'Population Figures'!$AI1155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1155<>\"\",IF(I1156<>0,'Population Figures'!AE1155*(B1156*'Population Figures'!I1155)*'Population Figures'!$AI1155, IF(J1156<>0, 'Population Figures'!AF1155*(B1156*'Population Figures'!I1155)*'Population Figures'!$AI1155, IF(K1156<>0, 'Population Figures'!AG1155*(B1156*'Population Figures'!I1155)*'Population Figures'!$AI1155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1156<>0,I1156*'Population Figures'!$AM$6,IF(J1156<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1156),IF(K1156<>0,('PiN Physical and Mental WB'!K1156*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1156*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1156*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1155-'Population Figures'!AE1155)*(B1156*ABS('Population Figures'!G1155-'Population Figures'!J1155)*'Population Figures'!$AJ1155)","v":0},{"$f":"ABS('Population Figures'!AB1155-'Population Figures'!AF1155)*(B1156*ABS('Population Figures'!G1155-'Population Figures'!J1155))*'Population Figures'!$AJ1155","v":0},{"$f":"ABS('Population Figures'!AC1155-'Population Figures'!AG1155)*(B1156*ABS('Population Figures'!G1155-'Population Figures'!J1155)*'Population Figures'!$AJ1155)","v":0},{"$f":"IF('Population Figures'!H1155<>\"\",IF(T1156<>0,('Population Figures'!AA1155-'Population Figures'!AE1155)*(ABS('Population Figures'!H1155-'Population Figures'!K1155)*B1156)*'Population Figures'!$AJ1155, IF(U1156<>0, ('Population Figures'!AB1155-'Population Figures'!AF1155)*(ABS('Population Figures'!H1155-'Population Figures'!K1155)*B1156)*'Population Figures'!$AJ1155, IF(V1156<>0, ('Population Figures'!AC1155-'Population Figures'!AG1155)*(B1156*ABS('Population Figures'!H1155-'Population Figures'!K1155))*'Population Figures'!$AJ1155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1155<>\"\",IF(T1156<>0,('Population Figures'!AA1155-'Population Figures'!AE1155)*(ABS('Population Figures'!I1155-'Population Figures'!L1155)*B1156)*'Population Figures'!$AJ1155, IF(U1156<>0, ('Population Figures'!AB1155-'Population Figures'!AF1155)*(ABS('Population Figures'!I1155-'Population Figures'!L1155)*B1156)*'Population Figures'!$AJ1155, IF(V1156<>0, ('Population Figures'!AC1155-'Population Figures'!AG1155)*(B1156*ABS('Population Figures'!I1155-'Population Figures'!L1155))*'Population Figures'!$AJ1155, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1155*'Population Figures'!F1155","v":0},{"$f":"IF('Population Figures'!Q1155<>\"\",'Population Figures'!Q1155*'Population Figures'!F1155,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1155<>\"\",'Population Figures'!R1155*'Population Figures'!F1155,\"N/A\")","v":"N/A"},{"$f":"B1156*'Population Figures'!S1155*'Population Figures'!AD1153","v":0},{"$f":"B1156*'Population Figures'!S1155","v":0},{"$f":"B1156*'Population Figures'!S1155*ABS('Population Figures'!AD1155-'Population Figures'!AH1155)*'Population Figures'!$AM$14","v":0},{"$f":"B1156*'Population Figures'!S1155*ABS('Population Figures'!AD1155-'Population Figures'!AH1155)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1158<>\"\", B1156*'Population Figures'!U1155*'Scenario 2 Contributing Fact'!F1158,B1156*'Population Figures'!U1155*'Scenario 3 - Nut. Analysis'!J1154)","v":0},{"$f":"IF('Population Figures'!W1155<>\"\",B1156*'Population Figures'!W1155*AF1156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1155<>\"\",B1156*'Population Figures'!V1155*AF1156,\"N/A\")","v":"N/A"},{"$f":"B1156*'Population Figures'!U1155","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1158<>\"\", B1156*'Population Figures'!X1155*'Scenario 2 Contributing Fact'!G1158,B1156*'Population Figures'!X1155*'Scenario 3 - Nut. Analysis'!K1154)","v":0},{"$f":"IF('Population Figures'!Y1155<>\"\",B1156*'Population Figures'!Y1155*AJ1156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1155<>\"\",B1156*'Population Figures'!Z1155*AJ1156,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1156","v":0},{"$f":"'Population Figures'!F1156","v":0},{"$f":"B1157*('Population Figures'!G1156)*'Population Figures'!AA1156","v":0},{"$f":"B1157*('Population Figures'!G1156)*'Population Figures'!AB1156","v":0},{"$f":"B1157*('Population Figures'!G1156)*'Population Figures'!AC1156","v":0},{"$f":"IF('Population Figures'!H1156<>\"\",IF(C1157<>0,B1157*('Population Figures'!H1156)*'Population Figures'!AA1156, IF(D1157<>0, B1157*('Population Figures'!H1156)*'Population Figures'!AB1156, IF(E1157<>0, B1157*('Population Figures'!H1156)*'Population Figures'!AC1156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1156<>\"\",IF(C1157<>0,B1157*('Population Figures'!I1156)*'Population Figures'!AA1156, IF(D1157<>0, B1157*('Population Figures'!I1156)*'Population Figures'!AB1156, IF(E1157<>0, B1157*('Population Figures'!I1156)*'Population Figures'!AC1156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1157*('Population Figures'!G1156)","v":0},{"$f":"'Population Figures'!AE1156*(B1157*'Population Figures'!G1156)*'Population Figures'!$AI1156","v":0},{"$f":"'Population Figures'!AF1156*(B1157*'Population Figures'!G1156)*'Population Figures'!$AI1156","v":0},{"$f":"'Population Figures'!AG1156*(B1157*'Population Figures'!G1156)*'Population Figures'!$AI1156","v":0},{"$f":"IF('Population Figures'!H1156<>\"\",IF(I1157<>0,'Population Figures'!AE1156*(B1157*'Population Figures'!H1156)*'Population Figures'!$AI1156, IF(J1157<>0, 'Population Figures'!AF1156*(B1157*'Population Figures'!H1156)*'Population Figures'!$AI1156, IF(K1157<>0, 'Population Figures'!AG1156*(B1157*'Population Figures'!H1156)*'Population Figures'!$AI1156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1156<>\"\",IF(I1157<>0,'Population Figures'!AE1156*(B1157*'Population Figures'!I1156)*'Population Figures'!$AI1156, IF(J1157<>0, 'Population Figures'!AF1156*(B1157*'Population Figures'!I1156)*'Population Figures'!$AI1156, IF(K1157<>0, 'Population Figures'!AG1156*(B1157*'Population Figures'!I1156)*'Population Figures'!$AI1156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1157<>0,I1157*'Population Figures'!$AM$6,IF(J1157<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1157),IF(K1157<>0,('PiN Physical and Mental WB'!K1157*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1157*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1157*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1156-'Population Figures'!AE1156)*(B1157*ABS('Population Figures'!G1156-'Population Figures'!J1156)*'Population Figures'!$AJ1156)","v":0},{"$f":"ABS('Population Figures'!AB1156-'Population Figures'!AF1156)*(B1157*ABS('Population Figures'!G1156-'Population Figures'!J1156))*'Population Figures'!$AJ1156","v":0},{"$f":"ABS('Population Figures'!AC1156-'Population Figures'!AG1156)*(B1157*ABS('Population Figures'!G1156-'Population Figures'!J1156)*'Population Figures'!$AJ1156)","v":0},{"$f":"IF('Population Figures'!H1156<>\"\",IF(T1157<>0,('Population Figures'!AA1156-'Population Figures'!AE1156)*(ABS('Population Figures'!H1156-'Population Figures'!K1156)*B1157)*'Population Figures'!$AJ1156, IF(U1157<>0, ('Population Figures'!AB1156-'Population Figures'!AF1156)*(ABS('Population Figures'!H1156-'Population Figures'!K1156)*B1157)*'Population Figures'!$AJ1156, IF(V1157<>0, ('Population Figures'!AC1156-'Population Figures'!AG1156)*(B1157*ABS('Population Figures'!H1156-'Population Figures'!K1156))*'Population Figures'!$AJ1156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1156<>\"\",IF(T1157<>0,('Population Figures'!AA1156-'Population Figures'!AE1156)*(ABS('Population Figures'!I1156-'Population Figures'!L1156)*B1157)*'Population Figures'!$AJ1156, IF(U1157<>0, ('Population Figures'!AB1156-'Population Figures'!AF1156)*(ABS('Population Figures'!I1156-'Population Figures'!L1156)*B1157)*'Population Figures'!$AJ1156, IF(V1157<>0, ('Population Figures'!AC1156-'Population Figures'!AG1156)*(B1157*ABS('Population Figures'!I1156-'Population Figures'!L1156))*'Population Figures'!$AJ1156, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1156*'Population Figures'!F1156","v":0},{"$f":"IF('Population Figures'!Q1156<>\"\",'Population Figures'!Q1156*'Population Figures'!F1156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1156<>\"\",'Population Figures'!R1156*'Population Figures'!F1156,\"N/A\")","v":"N/A"},{"$f":"B1157*'Population Figures'!S1156*'Population Figures'!AD1154","v":0},{"$f":"B1157*'Population Figures'!S1156","v":0},{"$f":"B1157*'Population Figures'!S1156*ABS('Population Figures'!AD1156-'Population Figures'!AH1156)*'Population Figures'!$AM$14","v":0},{"$f":"B1157*'Population Figures'!S1156*ABS('Population Figures'!AD1156-'Population Figures'!AH1156)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1159<>\"\", B1157*'Population Figures'!U1156*'Scenario 2 Contributing Fact'!F1159,B1157*'Population Figures'!U1156*'Scenario 3 - Nut. Analysis'!J1155)","v":0},{"$f":"IF('Population Figures'!W1156<>\"\",B1157*'Population Figures'!W1156*AF1157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1156<>\"\",B1157*'Population Figures'!V1156*AF1157,\"N/A\")","v":"N/A"},{"$f":"B1157*'Population Figures'!U1156","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1159<>\"\", B1157*'Population Figures'!X1156*'Scenario 2 Contributing Fact'!G1159,B1157*'Population Figures'!X1156*'Scenario 3 - Nut. Analysis'!K1155)","v":0},{"$f":"IF('Population Figures'!Y1156<>\"\",B1157*'Population Figures'!Y1156*AJ1157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1156<>\"\",B1157*'Population Figures'!Z1156*AJ1157,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1159","v":0},{"$f":"'Population Figures'!F1159","v":0},{"$f":"B1160*('Population Figures'!G1159)*'Population Figures'!AA1159","v":0},{"$f":"B1160*('Population Figures'!G1159)*'Population Figures'!AB1159","v":0},{"$f":"B1160*('Population Figures'!G1159)*'Population Figures'!AC1159","v":0},{"$f":"IF('Population Figures'!H1159<>\"\",IF(C1160<>0,B1160*('Population Figures'!H1159)*'Population Figures'!AA1159, IF(D1160<>0, B1160*('Population Figures'!H1159)*'Population Figures'!AB1159, IF(E1160<>0, B1160*('Population Figures'!H1159)*'Population Figures'!AC1159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1159<>\"\",IF(C1160<>0,B1160*('Population Figures'!I1159)*'Population Figures'!AA1159, IF(D1160<>0, B1160*('Population Figures'!I1159)*'Population Figures'!AB1159, IF(E1160<>0, B1160*('Population Figures'!I1159)*'Population Figures'!AC1159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1160*('Population Figures'!G1159)","v":0},{"$f":"'Population Figures'!AE1159*(B1160*'Population Figures'!G1159)*'Population Figures'!$AI1159","v":0},{"$f":"'Population Figures'!AF1159*(B1160*'Population Figures'!G1159)*'Population Figures'!$AI1159","v":0},{"$f":"'Population Figures'!AG1159*(B1160*'Population Figures'!G1159)*'Population Figures'!$AI1159","v":0},{"$f":"IF('Population Figures'!H1159<>\"\",IF(I1160<>0,'Population Figures'!AE1159*(B1160*'Population Figures'!H1159)*'Population Figures'!$AI1159, IF(J1160<>0, 'Population Figures'!AF1159*(B1160*'Population Figures'!H1159)*'Population Figures'!$AI1159, IF(K1160<>0, 'Population Figures'!AG1159*(B1160*'Population Figures'!H1159)*'Population Figures'!$AI1159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1159<>\"\",IF(I1160<>0,'Population Figures'!AE1159*(B1160*'Population Figures'!I1159)*'Population Figures'!$AI1159, IF(J1160<>0, 'Population Figures'!AF1159*(B1160*'Population Figures'!I1159)*'Population Figures'!$AI1159, IF(K1160<>0, 'Population Figures'!AG1159*(B1160*'Population Figures'!I1159)*'Population Figures'!$AI1159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1160<>0,I1160*'Population Figures'!$AM$6,IF(J1160<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1160),IF(K1160<>0,('PiN Physical and Mental WB'!K1160*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1160*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1160*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1159-'Population Figures'!AE1159)*(B1160*ABS('Population Figures'!G1159-'Population Figures'!J1159)*'Population Figures'!$AJ1159)","v":0},{"$f":"ABS('Population Figures'!AB1159-'Population Figures'!AF1159)*(B1160*ABS('Population Figures'!G1159-'Population Figures'!J1159))*'Population Figures'!$AJ1159","v":0},{"$f":"ABS('Population Figures'!AC1159-'Population Figures'!AG1159)*(B1160*ABS('Population Figures'!G1159-'Population Figures'!J1159)*'Population Figures'!$AJ1159)","v":0},{"$f":"IF('Population Figures'!H1159<>\"\",IF(T1160<>0,('Population Figures'!AA1159-'Population Figures'!AE1159)*(ABS('Population Figures'!H1159-'Population Figures'!K1159)*B1160)*'Population Figures'!$AJ1159, IF(U1160<>0, ('Population Figures'!AB1159-'Population Figures'!AF1159)*(ABS('Population Figures'!H1159-'Population Figures'!K1159)*B1160)*'Population Figures'!$AJ1159, IF(V1160<>0, ('Population Figures'!AC1159-'Population Figures'!AG1159)*(B1160*ABS('Population Figures'!H1159-'Population Figures'!K1159))*'Population Figures'!$AJ1159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1159<>\"\",IF(T1160<>0,('Population Figures'!AA1159-'Population Figures'!AE1159)*(ABS('Population Figures'!I1159-'Population Figures'!L1159)*B1160)*'Population Figures'!$AJ1159, IF(U1160<>0, ('Population Figures'!AB1159-'Population Figures'!AF1159)*(ABS('Population Figures'!I1159-'Population Figures'!L1159)*B1160)*'Population Figures'!$AJ1159, IF(V1160<>0, ('Population Figures'!AC1159-'Population Figures'!AG1159)*(B1160*ABS('Population Figures'!I1159-'Population Figures'!L1159))*'Population Figures'!$AJ1159, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1159*'Population Figures'!F1159","v":0},{"$f":"IF('Population Figures'!Q1159<>\"\",'Population Figures'!Q1159*'Population Figures'!F1159,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1159<>\"\",'Population Figures'!R1159*'Population Figures'!F1159,\"N/A\")","v":"N/A"},{"$f":"B1160*'Population Figures'!S1159*'Population Figures'!AD1157","v":0},{"$f":"B1160*'Population Figures'!S1159","v":0},{"$f":"B1160*'Population Figures'!S1159*ABS('Population Figures'!AD1159-'Population Figures'!AH1159)*'Population Figures'!$AM$14","v":0},{"$f":"B1160*'Population Figures'!S1159*ABS('Population Figures'!AD1159-'Population Figures'!AH1159)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1162<>\"\", B1160*'Population Figures'!U1159*'Scenario 2 Contributing Fact'!F1162,B1160*'Population Figures'!U1159*'Scenario 3 - Nut. Analysis'!J1158)","v":0},{"$f":"IF('Population Figures'!W1159<>\"\",B1160*'Population Figures'!W1159*AF1160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1159<>\"\",B1160*'Population Figures'!V1159*AF1160,\"N/A\")","v":"N/A"},{"$f":"B1160*'Population Figures'!U1159","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1162<>\"\", B1160*'Population Figures'!X1159*'Scenario 2 Contributing Fact'!G1162,B1160*'Population Figures'!X1159*'Scenario 3 - Nut. Analysis'!K1158)","v":0},{"$f":"IF('Population Figures'!Y1159<>\"\",B1160*'Population Figures'!Y1159*AJ1160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1159<>\"\",B1160*'Population Figures'!Z1159*AJ1160,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1160","v":0},{"$f":"'Population Figures'!F1160","v":0},{"$f":"B1161*('Population Figures'!G1160)*'Population Figures'!AA1160","v":0},{"$f":"B1161*('Population Figures'!G1160)*'Population Figures'!AB1160","v":0},{"$f":"B1161*('Population Figures'!G1160)*'Population Figures'!AC1160","v":0},{"$f":"IF('Population Figures'!H1160<>\"\",IF(C1161<>0,B1161*('Population Figures'!H1160)*'Population Figures'!AA1160, IF(D1161<>0, B1161*('Population Figures'!H1160)*'Population Figures'!AB1160, IF(E1161<>0, B1161*('Population Figures'!H1160)*'Population Figures'!AC1160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1160<>\"\",IF(C1161<>0,B1161*('Population Figures'!I1160)*'Population Figures'!AA1160, IF(D1161<>0, B1161*('Population Figures'!I1160)*'Population Figures'!AB1160, IF(E1161<>0, B1161*('Population Figures'!I1160)*'Population Figures'!AC1160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1161*('Population Figures'!G1160)","v":0},{"$f":"'Population Figures'!AE1160*(B1161*'Population Figures'!G1160)*'Population Figures'!$AI1160","v":0},{"$f":"'Population Figures'!AF1160*(B1161*'Population Figures'!G1160)*'Population Figures'!$AI1160","v":0},{"$f":"'Population Figures'!AG1160*(B1161*'Population Figures'!G1160)*'Population Figures'!$AI1160","v":0},{"$f":"IF('Population Figures'!H1160<>\"\",IF(I1161<>0,'Population Figures'!AE1160*(B1161*'Population Figures'!H1160)*'Population Figures'!$AI1160, IF(J1161<>0, 'Population Figures'!AF1160*(B1161*'Population Figures'!H1160)*'Population Figures'!$AI1160, IF(K1161<>0, 'Population Figures'!AG1160*(B1161*'Population Figures'!H1160)*'Population Figures'!$AI1160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1160<>\"\",IF(I1161<>0,'Population Figures'!AE1160*(B1161*'Population Figures'!I1160)*'Population Figures'!$AI1160, IF(J1161<>0, 'Population Figures'!AF1160*(B1161*'Population Figures'!I1160)*'Population Figures'!$AI1160, IF(K1161<>0, 'Population Figures'!AG1160*(B1161*'Population Figures'!I1160)*'Population Figures'!$AI1160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1161<>0,I1161*'Population Figures'!$AM$6,IF(J1161<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1161),IF(K1161<>0,('PiN Physical and Mental WB'!K1161*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1161*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1161*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1160-'Population Figures'!AE1160)*(B1161*ABS('Population Figures'!G1160-'Population Figures'!J1160)*'Population Figures'!$AJ1160)","v":0},{"$f":"ABS('Population Figures'!AB1160-'Population Figures'!AF1160)*(B1161*ABS('Population Figures'!G1160-'Population Figures'!J1160))*'Population Figures'!$AJ1160","v":0},{"$f":"ABS('Population Figures'!AC1160-'Population Figures'!AG1160)*(B1161*ABS('Population Figures'!G1160-'Population Figures'!J1160)*'Population Figures'!$AJ1160)","v":0},{"$f":"IF('Population Figures'!H1160<>\"\",IF(T1161<>0,('Population Figures'!AA1160-'Population Figures'!AE1160)*(ABS('Population Figures'!H1160-'Population Figures'!K1160)*B1161)*'Population Figures'!$AJ1160, IF(U1161<>0, ('Population Figures'!AB1160-'Population Figures'!AF1160)*(ABS('Population Figures'!H1160-'Population Figures'!K1160)*B1161)*'Population Figures'!$AJ1160, IF(V1161<>0, ('Population Figures'!AC1160-'Population Figures'!AG1160)*(B1161*ABS('Population Figures'!H1160-'Population Figures'!K1160))*'Population Figures'!$AJ1160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1160<>\"\",IF(T1161<>0,('Population Figures'!AA1160-'Population Figures'!AE1160)*(ABS('Population Figures'!I1160-'Population Figures'!L1160)*B1161)*'Population Figures'!$AJ1160, IF(U1161<>0, ('Population Figures'!AB1160-'Population Figures'!AF1160)*(ABS('Population Figures'!I1160-'Population Figures'!L1160)*B1161)*'Population Figures'!$AJ1160, IF(V1161<>0, ('Population Figures'!AC1160-'Population Figures'!AG1160)*(B1161*ABS('Population Figures'!I1160-'Population Figures'!L1160))*'Population Figures'!$AJ1160, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1160*'Population Figures'!F1160","v":0},{"$f":"IF('Population Figures'!Q1160<>\"\",'Population Figures'!Q1160*'Population Figures'!F1160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1160<>\"\",'Population Figures'!R1160*'Population Figures'!F1160,\"N/A\")","v":"N/A"},{"$f":"B1161*'Population Figures'!S1160*'Population Figures'!AD1158","v":0},{"$f":"B1161*'Population Figures'!S1160","v":0},{"$f":"B1161*'Population Figures'!S1160*ABS('Population Figures'!AD1160-'Population Figures'!AH1160)*'Population Figures'!$AM$14","v":0},{"$f":"B1161*'Population Figures'!S1160*ABS('Population Figures'!AD1160-'Population Figures'!AH1160)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1163<>\"\", B1161*'Population Figures'!U1160*'Scenario 2 Contributing Fact'!F1163,B1161*'Population Figures'!U1160*'Scenario 3 - Nut. Analysis'!J1159)","v":0},{"$f":"IF('Population Figures'!W1160<>\"\",B1161*'Population Figures'!W1160*AF1161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1160<>\"\",B1161*'Population Figures'!V1160*AF1161,\"N/A\")","v":"N/A"},{"$f":"B1161*'Population Figures'!U1160","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1163<>\"\", B1161*'Population Figures'!X1160*'Scenario 2 Contributing Fact'!G1163,B1161*'Population Figures'!X1160*'Scenario 3 - Nut. Analysis'!K1159)","v":0},{"$f":"IF('Population Figures'!Y1160<>\"\",B1161*'Population Figures'!Y1160*AJ1161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1160<>\"\",B1161*'Population Figures'!Z1160*AJ1161,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1162","v":0},{"$f":"'Population Figures'!F1162","v":0},{"$f":"B1163*('Population Figures'!G1162)*'Population Figures'!AA1162","v":0},{"$f":"B1163*('Population Figures'!G1162)*'Population Figures'!AB1162","v":0},{"$f":"B1163*('Population Figures'!G1162)*'Population Figures'!AC1162","v":0},{"$f":"IF('Population Figures'!H1162<>\"\",IF(C1163<>0,B1163*('Population Figures'!H1162)*'Population Figures'!AA1162, IF(D1163<>0, B1163*('Population Figures'!H1162)*'Population Figures'!AB1162, IF(E1163<>0, B1163*('Population Figures'!H1162)*'Population Figures'!AC1162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1162<>\"\",IF(C1163<>0,B1163*('Population Figures'!I1162)*'Population Figures'!AA1162, IF(D1163<>0, B1163*('Population Figures'!I1162)*'Population Figures'!AB1162, IF(E1163<>0, B1163*('Population Figures'!I1162)*'Population Figures'!AC1162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1163*('Population Figures'!G1162)","v":0},{"$f":"'Population Figures'!AE1162*(B1163*'Population Figures'!G1162)*'Population Figures'!$AI1162","v":0},{"$f":"'Population Figures'!AF1162*(B1163*'Population Figures'!G1162)*'Population Figures'!$AI1162","v":0},{"$f":"'Population Figures'!AG1162*(B1163*'Population Figures'!G1162)*'Population Figures'!$AI1162","v":0},{"$f":"IF('Population Figures'!H1162<>\"\",IF(I1163<>0,'Population Figures'!AE1162*(B1163*'Population Figures'!H1162)*'Population Figures'!$AI1162, IF(J1163<>0, 'Population Figures'!AF1162*(B1163*'Population Figures'!H1162)*'Population Figures'!$AI1162, IF(K1163<>0, 'Population Figures'!AG1162*(B1163*'Population Figures'!H1162)*'Population Figures'!$AI1162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1162<>\"\",IF(I1163<>0,'Population Figures'!AE1162*(B1163*'Population Figures'!I1162)*'Population Figures'!$AI1162, IF(J1163<>0, 'Population Figures'!AF1162*(B1163*'Population Figures'!I1162)*'Population Figures'!$AI1162, IF(K1163<>0, 'Population Figures'!AG1162*(B1163*'Population Figures'!I1162)*'Population Figures'!$AI1162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1163<>0,I1163*'Population Figures'!$AM$6,IF(J1163<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1163),IF(K1163<>0,('PiN Physical and Mental WB'!K1163*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1163*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1163*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1162-'Population Figures'!AE1162)*(B1163*ABS('Population Figures'!G1162-'Population Figures'!J1162)*'Population Figures'!$AJ1162)","v":0},{"$f":"ABS('Population Figures'!AB1162-'Population Figures'!AF1162)*(B1163*ABS('Population Figures'!G1162-'Population Figures'!J1162))*'Population Figures'!$AJ1162","v":0},{"$f":"ABS('Population Figures'!AC1162-'Population Figures'!AG1162)*(B1163*ABS('Population Figures'!G1162-'Population Figures'!J1162)*'Population Figures'!$AJ1162)","v":0},{"$f":"IF('Population Figures'!H1162<>\"\",IF(T1163<>0,('Population Figures'!AA1162-'Population Figures'!AE1162)*(ABS('Population Figures'!H1162-'Population Figures'!K1162)*B1163)*'Population Figures'!$AJ1162, IF(U1163<>0, ('Population Figures'!AB1162-'Population Figures'!AF1162)*(ABS('Population Figures'!H1162-'Population Figures'!K1162)*B1163)*'Population Figures'!$AJ1162, IF(V1163<>0, ('Population Figures'!AC1162-'Population Figures'!AG1162)*(B1163*ABS('Population Figures'!H1162-'Population Figures'!K1162))*'Population Figures'!$AJ1162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1162<>\"\",IF(T1163<>0,('Population Figures'!AA1162-'Population Figures'!AE1162)*(ABS('Population Figures'!I1162-'Population Figures'!L1162)*B1163)*'Population Figures'!$AJ1162, IF(U1163<>0, ('Population Figures'!AB1162-'Population Figures'!AF1162)*(ABS('Population Figures'!I1162-'Population Figures'!L1162)*B1163)*'Population Figures'!$AJ1162, IF(V1163<>0, ('Population Figures'!AC1162-'Population Figures'!AG1162)*(B1163*ABS('Population Figures'!I1162-'Population Figures'!L1162))*'Population Figures'!$AJ1162, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1162*'Population Figures'!F1162","v":0},{"$f":"IF('Population Figures'!Q1162<>\"\",'Population Figures'!Q1162*'Population Figures'!F1162,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1162<>\"\",'Population Figures'!R1162*'Population Figures'!F1162,\"N/A\")","v":"N/A"},{"$f":"B1163*'Population Figures'!S1162*'Population Figures'!AD1160","v":0},{"$f":"B1163*'Population Figures'!S1162","v":0},{"$f":"B1163*'Population Figures'!S1162*ABS('Population Figures'!AD1162-'Population Figures'!AH1162)*'Population Figures'!$AM$14","v":0},{"$f":"B1163*'Population Figures'!S1162*ABS('Population Figures'!AD1162-'Population Figures'!AH1162)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1165<>\"\", B1163*'Population Figures'!U1162*'Scenario 2 Contributing Fact'!F1165,B1163*'Population Figures'!U1162*'Scenario 3 - Nut. Analysis'!J1161)","v":0},{"$f":"IF('Population Figures'!W1162<>\"\",B1163*'Population Figures'!W1162*AF1163,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1162<>\"\",B1163*'Population Figures'!V1162*AF1163,\"N/A\")","v":"N/A"},{"$f":"B1163*'Population Figures'!U1162","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1165<>\"\", B1163*'Population Figures'!X1162*'Scenario 2 Contributing Fact'!G1165,B1163*'Population Figures'!X1162*'Scenario 3 - Nut. Analysis'!K1161)","v":0},{"$f":"IF('Population Figures'!Y1162<>\"\",B1163*'Population Figures'!Y1162*AJ1163,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1162<>\"\",B1163*'Population Figures'!Z1162*AJ1163,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1163","v":0},{"$f":"'Population Figures'!F1163","v":0},{"$f":"B1164*('Population Figures'!G1163)*'Population Figures'!AA1163","v":0},{"$f":"B1164*('Population Figures'!G1163)*'Population Figures'!AB1163","v":0},{"$f":"B1164*('Population Figures'!G1163)*'Population Figures'!AC1163","v":0},{"$f":"IF('Population Figures'!H1163<>\"\",IF(C1164<>0,B1164*('Population Figures'!H1163)*'Population Figures'!AA1163, IF(D1164<>0, B1164*('Population Figures'!H1163)*'Population Figures'!AB1163, IF(E1164<>0, B1164*('Population Figures'!H1163)*'Population Figures'!AC1163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1163<>\"\",IF(C1164<>0,B1164*('Population Figures'!I1163)*'Population Figures'!AA1163, IF(D1164<>0, B1164*('Population Figures'!I1163)*'Population Figures'!AB1163, IF(E1164<>0, B1164*('Population Figures'!I1163)*'Population Figures'!AC1163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1164*('Population Figures'!G1163)","v":0},{"$f":"'Population Figures'!AE1163*(B1164*'Population Figures'!G1163)*'Population Figures'!$AI1163","v":0},{"$f":"'Population Figures'!AF1163*(B1164*'Population Figures'!G1163)*'Population Figures'!$AI1163","v":0},{"$f":"'Population Figures'!AG1163*(B1164*'Population Figures'!G1163)*'Population Figures'!$AI1163","v":0},{"$f":"IF('Population Figures'!H1163<>\"\",IF(I1164<>0,'Population Figures'!AE1163*(B1164*'Population Figures'!H1163)*'Population Figures'!$AI1163, IF(J1164<>0, 'Population Figures'!AF1163*(B1164*'Population Figures'!H1163)*'Population Figures'!$AI1163, IF(K1164<>0, 'Population Figures'!AG1163*(B1164*'Population Figures'!H1163)*'Population Figures'!$AI1163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1163<>\"\",IF(I1164<>0,'Population Figures'!AE1163*(B1164*'Population Figures'!I1163)*'Population Figures'!$AI1163, IF(J1164<>0, 'Population Figures'!AF1163*(B1164*'Population Figures'!I1163)*'Population Figures'!$AI1163, IF(K1164<>0, 'Population Figures'!AG1163*(B1164*'Population Figures'!I1163)*'Population Figures'!$AI1163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1164<>0,I1164*'Population Figures'!$AM$6,IF(J1164<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1164),IF(K1164<>0,('PiN Physical and Mental WB'!K1164*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1164*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1164*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1163-'Population Figures'!AE1163)*(B1164*ABS('Population Figures'!G1163-'Population Figures'!J1163)*'Population Figures'!$AJ1163)","v":0},{"$f":"ABS('Population Figures'!AB1163-'Population Figures'!AF1163)*(B1164*ABS('Population Figures'!G1163-'Population Figures'!J1163))*'Population Figures'!$AJ1163","v":0},{"$f":"ABS('Population Figures'!AC1163-'Population Figures'!AG1163)*(B1164*ABS('Population Figures'!G1163-'Population Figures'!J1163)*'Population Figures'!$AJ1163)","v":0},{"$f":"IF('Population Figures'!H1163<>\"\",IF(T1164<>0,('Population Figures'!AA1163-'Population Figures'!AE1163)*(ABS('Population Figures'!H1163-'Population Figures'!K1163)*B1164)*'Population Figures'!$AJ1163, IF(U1164<>0, ('Population Figures'!AB1163-'Population Figures'!AF1163)*(ABS('Population Figures'!H1163-'Population Figures'!K1163)*B1164)*'Population Figures'!$AJ1163, IF(V1164<>0, ('Population Figures'!AC1163-'Population Figures'!AG1163)*(B1164*ABS('Population Figures'!H1163-'Population Figures'!K1163))*'Population Figures'!$AJ1163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1163<>\"\",IF(T1164<>0,('Population Figures'!AA1163-'Population Figures'!AE1163)*(ABS('Population Figures'!I1163-'Population Figures'!L1163)*B1164)*'Population Figures'!$AJ1163, IF(U1164<>0, ('Population Figures'!AB1163-'Population Figures'!AF1163)*(ABS('Population Figures'!I1163-'Population Figures'!L1163)*B1164)*'Population Figures'!$AJ1163, IF(V1164<>0, ('Population Figures'!AC1163-'Population Figures'!AG1163)*(B1164*ABS('Population Figures'!I1163-'Population Figures'!L1163))*'Population Figures'!$AJ1163, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1163*'Population Figures'!F1163","v":0},{"$f":"IF('Population Figures'!Q1163<>\"\",'Population Figures'!Q1163*'Population Figures'!F1163,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1163<>\"\",'Population Figures'!R1163*'Population Figures'!F1163,\"N/A\")","v":"N/A"},{"$f":"B1164*'Population Figures'!S1163*'Population Figures'!AD1161","v":0},{"$f":"B1164*'Population Figures'!S1163","v":0},{"$f":"B1164*'Population Figures'!S1163*ABS('Population Figures'!AD1163-'Population Figures'!AH1163)*'Population Figures'!$AM$14","v":0},{"$f":"B1164*'Population Figures'!S1163*ABS('Population Figures'!AD1163-'Population Figures'!AH1163)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1166<>\"\", B1164*'Population Figures'!U1163*'Scenario 2 Contributing Fact'!F1166,B1164*'Population Figures'!U1163*'Scenario 3 - Nut. Analysis'!J1162)","v":0},{"$f":"IF('Population Figures'!W1163<>\"\",B1164*'Population Figures'!W1163*AF1164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1163<>\"\",B1164*'Population Figures'!V1163*AF1164,\"N/A\")","v":"N/A"},{"$f":"B1164*'Population Figures'!U1163","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1166<>\"\", B1164*'Population Figures'!X1163*'Scenario 2 Contributing Fact'!G1166,B1164*'Population Figures'!X1163*'Scenario 3 - Nut. Analysis'!K1162)","v":0},{"$f":"IF('Population Figures'!Y1163<>\"\",B1164*'Population Figures'!Y1163*AJ1164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1163<>\"\",B1164*'Population Figures'!Z1163*AJ1164,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1166","v":0},{"$f":"'Population Figures'!F1166","v":0},{"$f":"B1167*('Population Figures'!G1166)*'Population Figures'!AA1166","v":0},{"$f":"B1167*('Population Figures'!G1166)*'Population Figures'!AB1166","v":0},{"$f":"B1167*('Population Figures'!G1166)*'Population Figures'!AC1166","v":0},{"$f":"IF('Population Figures'!H1166<>\"\",IF(C1167<>0,B1167*('Population Figures'!H1166)*'Population Figures'!AA1166, IF(D1167<>0, B1167*('Population Figures'!H1166)*'Population Figures'!AB1166, IF(E1167<>0, B1167*('Population Figures'!H1166)*'Population Figures'!AC1166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1166<>\"\",IF(C1167<>0,B1167*('Population Figures'!I1166)*'Population Figures'!AA1166, IF(D1167<>0, B1167*('Population Figures'!I1166)*'Population Figures'!AB1166, IF(E1167<>0, B1167*('Population Figures'!I1166)*'Population Figures'!AC1166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1167*('Population Figures'!G1166)","v":0},{"$f":"'Population Figures'!AE1166*(B1167*'Population Figures'!G1166)*'Population Figures'!$AI1166","v":0},{"$f":"'Population Figures'!AF1166*(B1167*'Population Figures'!G1166)*'Population Figures'!$AI1166","v":0},{"$f":"'Population Figures'!AG1166*(B1167*'Population Figures'!G1166)*'Population Figures'!$AI1166","v":0},{"$f":"IF('Population Figures'!H1166<>\"\",IF(I1167<>0,'Population Figures'!AE1166*(B1167*'Population Figures'!H1166)*'Population Figures'!$AI1166, IF(J1167<>0, 'Population Figures'!AF1166*(B1167*'Population Figures'!H1166)*'Population Figures'!$AI1166, IF(K1167<>0, 'Population Figures'!AG1166*(B1167*'Population Figures'!H1166)*'Population Figures'!$AI1166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1166<>\"\",IF(I1167<>0,'Population Figures'!AE1166*(B1167*'Population Figures'!I1166)*'Population Figures'!$AI1166, IF(J1167<>0, 'Population Figures'!AF1166*(B1167*'Population Figures'!I1166)*'Population Figures'!$AI1166, IF(K1167<>0, 'Population Figures'!AG1166*(B1167*'Population Figures'!I1166)*'Population Figures'!$AI1166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1167<>0,I1167*'Population Figures'!$AM$6,IF(J1167<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1167),IF(K1167<>0,('PiN Physical and Mental WB'!K1167*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1167*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1167*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1166-'Population Figures'!AE1166)*(B1167*ABS('Population Figures'!G1166-'Population Figures'!J1166)*'Population Figures'!$AJ1166)","v":0},{"$f":"ABS('Population Figures'!AB1166-'Population Figures'!AF1166)*(B1167*ABS('Population Figures'!G1166-'Population Figures'!J1166))*'Population Figures'!$AJ1166","v":0},{"$f":"ABS('Population Figures'!AC1166-'Population Figures'!AG1166)*(B1167*ABS('Population Figures'!G1166-'Population Figures'!J1166)*'Population Figures'!$AJ1166)","v":0},{"$f":"IF('Population Figures'!H1166<>\"\",IF(T1167<>0,('Population Figures'!AA1166-'Population Figures'!AE1166)*(ABS('Population Figures'!H1166-'Population Figures'!K1166)*B1167)*'Population Figures'!$AJ1166, IF(U1167<>0, ('Population Figures'!AB1166-'Population Figures'!AF1166)*(ABS('Population Figures'!H1166-'Population Figures'!K1166)*B1167)*'Population Figures'!$AJ1166, IF(V1167<>0, ('Population Figures'!AC1166-'Population Figures'!AG1166)*(B1167*ABS('Population Figures'!H1166-'Population Figures'!K1166))*'Population Figures'!$AJ1166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1166<>\"\",IF(T1167<>0,('Population Figures'!AA1166-'Population Figures'!AE1166)*(ABS('Population Figures'!I1166-'Population Figures'!L1166)*B1167)*'Population Figures'!$AJ1166, IF(U1167<>0, ('Population Figures'!AB1166-'Population Figures'!AF1166)*(ABS('Population Figures'!I1166-'Population Figures'!L1166)*B1167)*'Population Figures'!$AJ1166, IF(V1167<>0, ('Population Figures'!AC1166-'Population Figures'!AG1166)*(B1167*ABS('Population Figures'!I1166-'Population Figures'!L1166))*'Population Figures'!$AJ1166, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1166*'Population Figures'!F1166","v":0},{"$f":"IF('Population Figures'!Q1166<>\"\",'Population Figures'!Q1166*'Population Figures'!F1166,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1166<>\"\",'Population Figures'!R1166*'Population Figures'!F1166,\"N/A\")","v":"N/A"},{"$f":"B1167*'Population Figures'!S1166*'Population Figures'!AD1164","v":0},{"$f":"B1167*'Population Figures'!S1166","v":0},{"$f":"B1167*'Population Figures'!S1166*ABS('Population Figures'!AD1166-'Population Figures'!AH1166)*'Population Figures'!$AM$14","v":0},{"$f":"B1167*'Population Figures'!S1166*ABS('Population Figures'!AD1166-'Population Figures'!AH1166)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1169<>\"\", B1167*'Population Figures'!U1166*'Scenario 2 Contributing Fact'!F1169,B1167*'Population Figures'!U1166*'Scenario 3 - Nut. Analysis'!J1165)","v":0},{"$f":"IF('Population Figures'!W1166<>\"\",B1167*'Population Figures'!W1166*AF1167,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1166<>\"\",B1167*'Population Figures'!V1166*AF1167,\"N/A\")","v":"N/A"},{"$f":"B1167*'Population Figures'!U1166","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1169<>\"\", B1167*'Population Figures'!X1166*'Scenario 2 Contributing Fact'!G1169,B1167*'Population Figures'!X1166*'Scenario 3 - Nut. Analysis'!K1165)","v":0},{"$f":"IF('Population Figures'!Y1166<>\"\",B1167*'Population Figures'!Y1166*AJ1167,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1166<>\"\",B1167*'Population Figures'!Z1166*AJ1167,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1167","v":0},{"$f":"'Population Figures'!F1167","v":0},{"$f":"B1168*('Population Figures'!G1167)*'Population Figures'!AA1167","v":0},{"$f":"B1168*('Population Figures'!G1167)*'Population Figures'!AB1167","v":0},{"$f":"B1168*('Population Figures'!G1167)*'Population Figures'!AC1167","v":0},{"$f":"IF('Population Figures'!H1167<>\"\",IF(C1168<>0,B1168*('Population Figures'!H1167)*'Population Figures'!AA1167, IF(D1168<>0, B1168*('Population Figures'!H1167)*'Population Figures'!AB1167, IF(E1168<>0, B1168*('Population Figures'!H1167)*'Population Figures'!AC1167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1167<>\"\",IF(C1168<>0,B1168*('Population Figures'!I1167)*'Population Figures'!AA1167, IF(D1168<>0, B1168*('Population Figures'!I1167)*'Population Figures'!AB1167, IF(E1168<>0, B1168*('Population Figures'!I1167)*'Population Figures'!AC1167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1168*('Population Figures'!G1167)","v":0},{"$f":"'Population Figures'!AE1167*(B1168*'Population Figures'!G1167)*'Population Figures'!$AI1167","v":0},{"$f":"'Population Figures'!AF1167*(B1168*'Population Figures'!G1167)*'Population Figures'!$AI1167","v":0},{"$f":"'Population Figures'!AG1167*(B1168*'Population Figures'!G1167)*'Population Figures'!$AI1167","v":0},{"$f":"IF('Population Figures'!H1167<>\"\",IF(I1168<>0,'Population Figures'!AE1167*(B1168*'Population Figures'!H1167)*'Population Figures'!$AI1167, IF(J1168<>0, 'Population Figures'!AF1167*(B1168*'Population Figures'!H1167)*'Population Figures'!$AI1167, IF(K1168<>0, 'Population Figures'!AG1167*(B1168*'Population Figures'!H1167)*'Population Figures'!$AI1167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1167<>\"\",IF(I1168<>0,'Population Figures'!AE1167*(B1168*'Population Figures'!I1167)*'Population Figures'!$AI1167, IF(J1168<>0, 'Population Figures'!AF1167*(B1168*'Population Figures'!I1167)*'Population Figures'!$AI1167, IF(K1168<>0, 'Population Figures'!AG1167*(B1168*'Population Figures'!I1167)*'Population Figures'!$AI1167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1168<>0,I1168*'Population Figures'!$AM$6,IF(J1168<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1168),IF(K1168<>0,('PiN Physical and Mental WB'!K1168*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1168*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1168*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1167-'Population Figures'!AE1167)*(B1168*ABS('Population Figures'!G1167-'Population Figures'!J1167)*'Population Figures'!$AJ1167)","v":0},{"$f":"ABS('Population Figures'!AB1167-'Population Figures'!AF1167)*(B1168*ABS('Population Figures'!G1167-'Population Figures'!J1167))*'Population Figures'!$AJ1167","v":0},{"$f":"ABS('Population Figures'!AC1167-'Population Figures'!AG1167)*(B1168*ABS('Population Figures'!G1167-'Population Figures'!J1167)*'Population Figures'!$AJ1167)","v":0},{"$f":"IF('Population Figures'!H1167<>\"\",IF(T1168<>0,('Population Figures'!AA1167-'Population Figures'!AE1167)*(ABS('Population Figures'!H1167-'Population Figures'!K1167)*B1168)*'Population Figures'!$AJ1167, IF(U1168<>0, ('Population Figures'!AB1167-'Population Figures'!AF1167)*(ABS('Population Figures'!H1167-'Population Figures'!K1167)*B1168)*'Population Figures'!$AJ1167, IF(V1168<>0, ('Population Figures'!AC1167-'Population Figures'!AG1167)*(B1168*ABS('Population Figures'!H1167-'Population Figures'!K1167))*'Population Figures'!$AJ1167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1167<>\"\",IF(T1168<>0,('Population Figures'!AA1167-'Population Figures'!AE1167)*(ABS('Population Figures'!I1167-'Population Figures'!L1167)*B1168)*'Population Figures'!$AJ1167, IF(U1168<>0, ('Population Figures'!AB1167-'Population Figures'!AF1167)*(ABS('Population Figures'!I1167-'Population Figures'!L1167)*B1168)*'Population Figures'!$AJ1167, IF(V1168<>0, ('Population Figures'!AC1167-'Population Figures'!AG1167)*(B1168*ABS('Population Figures'!I1167-'Population Figures'!L1167))*'Population Figures'!$AJ1167, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1167*'Population Figures'!F1167","v":0},{"$f":"IF('Population Figures'!Q1167<>\"\",'Population Figures'!Q1167*'Population Figures'!F1167,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1167<>\"\",'Population Figures'!R1167*'Population Figures'!F1167,\"N/A\")","v":"N/A"},{"$f":"B1168*'Population Figures'!S1167*'Population Figures'!AD1165","v":0},{"$f":"B1168*'Population Figures'!S1167","v":0},{"$f":"B1168*'Population Figures'!S1167*ABS('Population Figures'!AD1167-'Population Figures'!AH1167)*'Population Figures'!$AM$14","v":0},{"$f":"B1168*'Population Figures'!S1167*ABS('Population Figures'!AD1167-'Population Figures'!AH1167)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1170<>\"\", B1168*'Population Figures'!U1167*'Scenario 2 Contributing Fact'!F1170,B1168*'Population Figures'!U1167*'Scenario 3 - Nut. Analysis'!J1166)","v":0},{"$f":"IF('Population Figures'!W1167<>\"\",B1168*'Population Figures'!W1167*AF1168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1167<>\"\",B1168*'Population Figures'!V1167*AF1168,\"N/A\")","v":"N/A"},{"$f":"B1168*'Population Figures'!U1167","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1170<>\"\", B1168*'Population Figures'!X1167*'Scenario 2 Contributing Fact'!G1170,B1168*'Population Figures'!X1167*'Scenario 3 - Nut. Analysis'!K1166)","v":0},{"$f":"IF('Population Figures'!Y1167<>\"\",B1168*'Population Figures'!Y1167*AJ1168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1167<>\"\",B1168*'Population Figures'!Z1167*AJ1168,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1169","v":0},{"$f":"'Population Figures'!F1169","v":0},{"$f":"B1170*('Population Figures'!G1169)*'Population Figures'!AA1169","v":0},{"$f":"B1170*('Population Figures'!G1169)*'Population Figures'!AB1169","v":0},{"$f":"B1170*('Population Figures'!G1169)*'Population Figures'!AC1169","v":0},{"$f":"IF('Population Figures'!H1169<>\"\",IF(C1170<>0,B1170*('Population Figures'!H1169)*'Population Figures'!AA1169, IF(D1170<>0, B1170*('Population Figures'!H1169)*'Population Figures'!AB1169, IF(E1170<>0, B1170*('Population Figures'!H1169)*'Population Figures'!AC1169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1169<>\"\",IF(C1170<>0,B1170*('Population Figures'!I1169)*'Population Figures'!AA1169, IF(D1170<>0, B1170*('Population Figures'!I1169)*'Population Figures'!AB1169, IF(E1170<>0, B1170*('Population Figures'!I1169)*'Population Figures'!AC1169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1170*('Population Figures'!G1169)","v":0},{"$f":"'Population Figures'!AE1169*(B1170*'Population Figures'!G1169)*'Population Figures'!$AI1169","v":0},{"$f":"'Population Figures'!AF1169*(B1170*'Population Figures'!G1169)*'Population Figures'!$AI1169","v":0},{"$f":"'Population Figures'!AG1169*(B1170*'Population Figures'!G1169)*'Population Figures'!$AI1169","v":0},{"$f":"IF('Population Figures'!H1169<>\"\",IF(I1170<>0,'Population Figures'!AE1169*(B1170*'Population Figures'!H1169)*'Population Figures'!$AI1169, IF(J1170<>0, 'Population Figures'!AF1169*(B1170*'Population Figures'!H1169)*'Population Figures'!$AI1169, IF(K1170<>0, 'Population Figures'!AG1169*(B1170*'Population Figures'!H1169)*'Population Figures'!$AI1169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1169<>\"\",IF(I1170<>0,'Population Figures'!AE1169*(B1170*'Population Figures'!I1169)*'Population Figures'!$AI1169, IF(J1170<>0, 'Population Figures'!AF1169*(B1170*'Population Figures'!I1169)*'Population Figures'!$AI1169, IF(K1170<>0, 'Population Figures'!AG1169*(B1170*'Population Figures'!I1169)*'Population Figures'!$AI1169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1170<>0,I1170*'Population Figures'!$AM$6,IF(J1170<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1170),IF(K1170<>0,('PiN Physical and Mental WB'!K1170*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1170*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1170*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1169-'Population Figures'!AE1169)*(B1170*ABS('Population Figures'!G1169-'Population Figures'!J1169)*'Population Figures'!$AJ1169)","v":0},{"$f":"ABS('Population Figures'!AB1169-'Population Figures'!AF1169)*(B1170*ABS('Population Figures'!G1169-'Population Figures'!J1169))*'Population Figures'!$AJ1169","v":0},{"$f":"ABS('Population Figures'!AC1169-'Population Figures'!AG1169)*(B1170*ABS('Population Figures'!G1169-'Population Figures'!J1169)*'Population Figures'!$AJ1169)","v":0},{"$f":"IF('Population Figures'!H1169<>\"\",IF(T1170<>0,('Population Figures'!AA1169-'Population Figures'!AE1169)*(ABS('Population Figures'!H1169-'Population Figures'!K1169)*B1170)*'Population Figures'!$AJ1169, IF(U1170<>0, ('Population Figures'!AB1169-'Population Figures'!AF1169)*(ABS('Population Figures'!H1169-'Population Figures'!K1169)*B1170)*'Population Figures'!$AJ1169, IF(V1170<>0, ('Population Figures'!AC1169-'Population Figures'!AG1169)*(B1170*ABS('Population Figures'!H1169-'Population Figures'!K1169))*'Population Figures'!$AJ1169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1169<>\"\",IF(T1170<>0,('Population Figures'!AA1169-'Population Figures'!AE1169)*(ABS('Population Figures'!I1169-'Population Figures'!L1169)*B1170)*'Population Figures'!$AJ1169, IF(U1170<>0, ('Population Figures'!AB1169-'Population Figures'!AF1169)*(ABS('Population Figures'!I1169-'Population Figures'!L1169)*B1170)*'Population Figures'!$AJ1169, IF(V1170<>0, ('Population Figures'!AC1169-'Population Figures'!AG1169)*(B1170*ABS('Population Figures'!I1169-'Population Figures'!L1169))*'Population Figures'!$AJ1169, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1169*'Population Figures'!F1169","v":0},{"$f":"IF('Population Figures'!Q1169<>\"\",'Population Figures'!Q1169*'Population Figures'!F1169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1169<>\"\",'Population Figures'!R1169*'Population Figures'!F1169,\"N/A\")","v":"N/A"},{"$f":"B1170*'Population Figures'!S1169*'Population Figures'!AD1167","v":0},{"$f":"B1170*'Population Figures'!S1169","v":0},{"$f":"B1170*'Population Figures'!S1169*ABS('Population Figures'!AD1169-'Population Figures'!AH1169)*'Population Figures'!$AM$14","v":0},{"$f":"B1170*'Population Figures'!S1169*ABS('Population Figures'!AD1169-'Population Figures'!AH1169)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1172<>\"\", B1170*'Population Figures'!U1169*'Scenario 2 Contributing Fact'!F1172,B1170*'Population Figures'!U1169*'Scenario 3 - Nut. Analysis'!J1168)","v":0},{"$f":"IF('Population Figures'!W1169<>\"\",B1170*'Population Figures'!W1169*AF1170,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1169<>\"\",B1170*'Population Figures'!V1169*AF1170,\"N/A\")","v":"N/A"},{"$f":"B1170*'Population Figures'!U1169","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1172<>\"\", B1170*'Population Figures'!X1169*'Scenario 2 Contributing Fact'!G1172,B1170*'Population Figures'!X1169*'Scenario 3 - Nut. Analysis'!K1168)","v":0},{"$f":"IF('Population Figures'!Y1169<>\"\",B1170*'Population Figures'!Y1169*AJ1170,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1169<>\"\",B1170*'Population Figures'!Z1169*AJ1170,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1170","v":0},{"$f":"'Population Figures'!F1170","v":0},{"$f":"B1171*('Population Figures'!G1170)*'Population Figures'!AA1170","v":0},{"$f":"B1171*('Population Figures'!G1170)*'Population Figures'!AB1170","v":0},{"$f":"B1171*('Population Figures'!G1170)*'Population Figures'!AC1170","v":0},{"$f":"IF('Population Figures'!H1170<>\"\",IF(C1171<>0,B1171*('Population Figures'!H1170)*'Population Figures'!AA1170, IF(D1171<>0, B1171*('Population Figures'!H1170)*'Population Figures'!AB1170, IF(E1171<>0, B1171*('Population Figures'!H1170)*'Population Figures'!AC1170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1170<>\"\",IF(C1171<>0,B1171*('Population Figures'!I1170)*'Population Figures'!AA1170, IF(D1171<>0, B1171*('Population Figures'!I1170)*'Population Figures'!AB1170, IF(E1171<>0, B1171*('Population Figures'!I1170)*'Population Figures'!AC1170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1171*('Population Figures'!G1170)","v":0},{"$f":"'Population Figures'!AE1170*(B1171*'Population Figures'!G1170)*'Population Figures'!$AI1170","v":0},{"$f":"'Population Figures'!AF1170*(B1171*'Population Figures'!G1170)*'Population Figures'!$AI1170","v":0},{"$f":"'Population Figures'!AG1170*(B1171*'Population Figures'!G1170)*'Population Figures'!$AI1170","v":0},{"$f":"IF('Population Figures'!H1170<>\"\",IF(I1171<>0,'Population Figures'!AE1170*(B1171*'Population Figures'!H1170)*'Population Figures'!$AI1170, IF(J1171<>0, 'Population Figures'!AF1170*(B1171*'Population Figures'!H1170)*'Population Figures'!$AI1170, IF(K1171<>0, 'Population Figures'!AG1170*(B1171*'Population Figures'!H1170)*'Population Figures'!$AI1170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1170<>\"\",IF(I1171<>0,'Population Figures'!AE1170*(B1171*'Population Figures'!I1170)*'Population Figures'!$AI1170, IF(J1171<>0, 'Population Figures'!AF1170*(B1171*'Population Figures'!I1170)*'Population Figures'!$AI1170, IF(K1171<>0, 'Population Figures'!AG1170*(B1171*'Population Figures'!I1170)*'Population Figures'!$AI1170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1171<>0,I1171*'Population Figures'!$AM$6,IF(J1171<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1171),IF(K1171<>0,('PiN Physical and Mental WB'!K1171*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1171*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1171*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1170-'Population Figures'!AE1170)*(B1171*ABS('Population Figures'!G1170-'Population Figures'!J1170)*'Population Figures'!$AJ1170)","v":0},{"$f":"ABS('Population Figures'!AB1170-'Population Figures'!AF1170)*(B1171*ABS('Population Figures'!G1170-'Population Figures'!J1170))*'Population Figures'!$AJ1170","v":0},{"$f":"ABS('Population Figures'!AC1170-'Population Figures'!AG1170)*(B1171*ABS('Population Figures'!G1170-'Population Figures'!J1170)*'Population Figures'!$AJ1170)","v":0},{"$f":"IF('Population Figures'!H1170<>\"\",IF(T1171<>0,('Population Figures'!AA1170-'Population Figures'!AE1170)*(ABS('Population Figures'!H1170-'Population Figures'!K1170)*B1171)*'Population Figures'!$AJ1170, IF(U1171<>0, ('Population Figures'!AB1170-'Population Figures'!AF1170)*(ABS('Population Figures'!H1170-'Population Figures'!K1170)*B1171)*'Population Figures'!$AJ1170, IF(V1171<>0, ('Population Figures'!AC1170-'Population Figures'!AG1170)*(B1171*ABS('Population Figures'!H1170-'Population Figures'!K1170))*'Population Figures'!$AJ1170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1170<>\"\",IF(T1171<>0,('Population Figures'!AA1170-'Population Figures'!AE1170)*(ABS('Population Figures'!I1170-'Population Figures'!L1170)*B1171)*'Population Figures'!$AJ1170, IF(U1171<>0, ('Population Figures'!AB1170-'Population Figures'!AF1170)*(ABS('Population Figures'!I1170-'Population Figures'!L1170)*B1171)*'Population Figures'!$AJ1170, IF(V1171<>0, ('Population Figures'!AC1170-'Population Figures'!AG1170)*(B1171*ABS('Population Figures'!I1170-'Population Figures'!L1170))*'Population Figures'!$AJ1170, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1170*'Population Figures'!F1170","v":0},{"$f":"IF('Population Figures'!Q1170<>\"\",'Population Figures'!Q1170*'Population Figures'!F1170,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1170<>\"\",'Population Figures'!R1170*'Population Figures'!F1170,\"N/A\")","v":"N/A"},{"$f":"B1171*'Population Figures'!S1170*'Population Figures'!AD1168","v":0},{"$f":"B1171*'Population Figures'!S1170","v":0},{"$f":"B1171*'Population Figures'!S1170*ABS('Population Figures'!AD1170-'Population Figures'!AH1170)*'Population Figures'!$AM$14","v":0},{"$f":"B1171*'Population Figures'!S1170*ABS('Population Figures'!AD1170-'Population Figures'!AH1170)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1173<>\"\", B1171*'Population Figures'!U1170*'Scenario 2 Contributing Fact'!F1173,B1171*'Population Figures'!U1170*'Scenario 3 - Nut. Analysis'!J1169)","v":0},{"$f":"IF('Population Figures'!W1170<>\"\",B1171*'Population Figures'!W1170*AF1171,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1170<>\"\",B1171*'Population Figures'!V1170*AF1171,\"N/A\")","v":"N/A"},{"$f":"B1171*'Population Figures'!U1170","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1173<>\"\", B1171*'Population Figures'!X1170*'Scenario 2 Contributing Fact'!G1173,B1171*'Population Figures'!X1170*'Scenario 3 - Nut. Analysis'!K1169)","v":0},{"$f":"IF('Population Figures'!Y1170<>\"\",B1171*'Population Figures'!Y1170*AJ1171,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1170<>\"\",B1171*'Population Figures'!Z1170*AJ1171,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1173","v":0},{"$f":"'Population Figures'!F1173","v":0},{"$f":"B1174*('Population Figures'!G1173)*'Population Figures'!AA1173","v":0},{"$f":"B1174*('Population Figures'!G1173)*'Population Figures'!AB1173","v":0},{"$f":"B1174*('Population Figures'!G1173)*'Population Figures'!AC1173","v":0},{"$f":"IF('Population Figures'!H1173<>\"\",IF(C1174<>0,B1174*('Population Figures'!H1173)*'Population Figures'!AA1173, IF(D1174<>0, B1174*('Population Figures'!H1173)*'Population Figures'!AB1173, IF(E1174<>0, B1174*('Population Figures'!H1173)*'Population Figures'!AC1173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1173<>\"\",IF(C1174<>0,B1174*('Population Figures'!I1173)*'Population Figures'!AA1173, IF(D1174<>0, B1174*('Population Figures'!I1173)*'Population Figures'!AB1173, IF(E1174<>0, B1174*('Population Figures'!I1173)*'Population Figures'!AC1173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1174*('Population Figures'!G1173)","v":0},{"$f":"'Population Figures'!AE1173*(B1174*'Population Figures'!G1173)*'Population Figures'!$AI1173","v":0},{"$f":"'Population Figures'!AF1173*(B1174*'Population Figures'!G1173)*'Population Figures'!$AI1173","v":0},{"$f":"'Population Figures'!AG1173*(B1174*'Population Figures'!G1173)*'Population Figures'!$AI1173","v":0},{"$f":"IF('Population Figures'!H1173<>\"\",IF(I1174<>0,'Population Figures'!AE1173*(B1174*'Population Figures'!H1173)*'Population Figures'!$AI1173, IF(J1174<>0, 'Population Figures'!AF1173*(B1174*'Population Figures'!H1173)*'Population Figures'!$AI1173, IF(K1174<>0, 'Population Figures'!AG1173*(B1174*'Population Figures'!H1173)*'Population Figures'!$AI1173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1173<>\"\",IF(I1174<>0,'Population Figures'!AE1173*(B1174*'Population Figures'!I1173)*'Population Figures'!$AI1173, IF(J1174<>0, 'Population Figures'!AF1173*(B1174*'Population Figures'!I1173)*'Population Figures'!$AI1173, IF(K1174<>0, 'Population Figures'!AG1173*(B1174*'Population Figures'!I1173)*'Population Figures'!$AI1173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1174<>0,I1174*'Population Figures'!$AM$6,IF(J1174<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1174),IF(K1174<>0,('PiN Physical and Mental WB'!K1174*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1174*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1174*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1173-'Population Figures'!AE1173)*(B1174*ABS('Population Figures'!G1173-'Population Figures'!J1173)*'Population Figures'!$AJ1173)","v":0},{"$f":"ABS('Population Figures'!AB1173-'Population Figures'!AF1173)*(B1174*ABS('Population Figures'!G1173-'Population Figures'!J1173))*'Population Figures'!$AJ1173","v":0},{"$f":"ABS('Population Figures'!AC1173-'Population Figures'!AG1173)*(B1174*ABS('Population Figures'!G1173-'Population Figures'!J1173)*'Population Figures'!$AJ1173)","v":0},{"$f":"IF('Population Figures'!H1173<>\"\",IF(T1174<>0,('Population Figures'!AA1173-'Population Figures'!AE1173)*(ABS('Population Figures'!H1173-'Population Figures'!K1173)*B1174)*'Population Figures'!$AJ1173, IF(U1174<>0, ('Population Figures'!AB1173-'Population Figures'!AF1173)*(ABS('Population Figures'!H1173-'Population Figures'!K1173)*B1174)*'Population Figures'!$AJ1173, IF(V1174<>0, ('Population Figures'!AC1173-'Population Figures'!AG1173)*(B1174*ABS('Population Figures'!H1173-'Population Figures'!K1173))*'Population Figures'!$AJ1173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1173<>\"\",IF(T1174<>0,('Population Figures'!AA1173-'Population Figures'!AE1173)*(ABS('Population Figures'!I1173-'Population Figures'!L1173)*B1174)*'Population Figures'!$AJ1173, IF(U1174<>0, ('Population Figures'!AB1173-'Population Figures'!AF1173)*(ABS('Population Figures'!I1173-'Population Figures'!L1173)*B1174)*'Population Figures'!$AJ1173, IF(V1174<>0, ('Population Figures'!AC1173-'Population Figures'!AG1173)*(B1174*ABS('Population Figures'!I1173-'Population Figures'!L1173))*'Population Figures'!$AJ1173, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1173*'Population Figures'!F1173","v":0},{"$f":"IF('Population Figures'!Q1173<>\"\",'Population Figures'!Q1173*'Population Figures'!F1173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1173<>\"\",'Population Figures'!R1173*'Population Figures'!F1173,\"N/A\")","v":"N/A"},{"$f":"B1174*'Population Figures'!S1173*'Population Figures'!AD1171","v":0},{"$f":"B1174*'Population Figures'!S1173","v":0},{"$f":"B1174*'Population Figures'!S1173*ABS('Population Figures'!AD1173-'Population Figures'!AH1173)*'Population Figures'!$AM$14","v":0},{"$f":"B1174*'Population Figures'!S1173*ABS('Population Figures'!AD1173-'Population Figures'!AH1173)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1176<>\"\", B1174*'Population Figures'!U1173*'Scenario 2 Contributing Fact'!F1176,B1174*'Population Figures'!U1173*'Scenario 3 - Nut. Analysis'!J1172)","v":0},{"$f":"IF('Population Figures'!W1173<>\"\",B1174*'Population Figures'!W1173*AF1174,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1173<>\"\",B1174*'Population Figures'!V1173*AF1174,\"N/A\")","v":"N/A"},{"$f":"B1174*'Population Figures'!U1173","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1176<>\"\", B1174*'Population Figures'!X1173*'Scenario 2 Contributing Fact'!G1176,B1174*'Population Figures'!X1173*'Scenario 3 - Nut. Analysis'!K1172)","v":0},{"$f":"IF('Population Figures'!Y1173<>\"\",B1174*'Population Figures'!Y1173*AJ1174,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1173<>\"\",B1174*'Population Figures'!Z1173*AJ1174,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1174","v":0},{"$f":"'Population Figures'!F1174","v":0},{"$f":"B1175*('Population Figures'!G1174)*'Population Figures'!AA1174","v":0},{"$f":"B1175*('Population Figures'!G1174)*'Population Figures'!AB1174","v":0},{"$f":"B1175*('Population Figures'!G1174)*'Population Figures'!AC1174","v":0},{"$f":"IF('Population Figures'!H1174<>\"\",IF(C1175<>0,B1175*('Population Figures'!H1174)*'Population Figures'!AA1174, IF(D1175<>0, B1175*('Population Figures'!H1174)*'Population Figures'!AB1174, IF(E1175<>0, B1175*('Population Figures'!H1174)*'Population Figures'!AC1174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1174<>\"\",IF(C1175<>0,B1175*('Population Figures'!I1174)*'Population Figures'!AA1174, IF(D1175<>0, B1175*('Population Figures'!I1174)*'Population Figures'!AB1174, IF(E1175<>0, B1175*('Population Figures'!I1174)*'Population Figures'!AC1174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1175*('Population Figures'!G1174)","v":0},{"$f":"'Population Figures'!AE1174*(B1175*'Population Figures'!G1174)*'Population Figures'!$AI1174","v":0},{"$f":"'Population Figures'!AF1174*(B1175*'Population Figures'!G1174)*'Population Figures'!$AI1174","v":0},{"$f":"'Population Figures'!AG1174*(B1175*'Population Figures'!G1174)*'Population Figures'!$AI1174","v":0},{"$f":"IF('Population Figures'!H1174<>\"\",IF(I1175<>0,'Population Figures'!AE1174*(B1175*'Population Figures'!H1174)*'Population Figures'!$AI1174, IF(J1175<>0, 'Population Figures'!AF1174*(B1175*'Population Figures'!H1174)*'Population Figures'!$AI1174, IF(K1175<>0, 'Population Figures'!AG1174*(B1175*'Population Figures'!H1174)*'Population Figures'!$AI1174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1174<>\"\",IF(I1175<>0,'Population Figures'!AE1174*(B1175*'Population Figures'!I1174)*'Population Figures'!$AI1174, IF(J1175<>0, 'Population Figures'!AF1174*(B1175*'Population Figures'!I1174)*'Population Figures'!$AI1174, IF(K1175<>0, 'Population Figures'!AG1174*(B1175*'Population Figures'!I1174)*'Population Figures'!$AI1174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1175<>0,I1175*'Population Figures'!$AM$6,IF(J1175<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1175),IF(K1175<>0,('PiN Physical and Mental WB'!K1175*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1175*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1175*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1174-'Population Figures'!AE1174)*(B1175*ABS('Population Figures'!G1174-'Population Figures'!J1174)*'Population Figures'!$AJ1174)","v":0},{"$f":"ABS('Population Figures'!AB1174-'Population Figures'!AF1174)*(B1175*ABS('Population Figures'!G1174-'Population Figures'!J1174))*'Population Figures'!$AJ1174","v":0},{"$f":"ABS('Population Figures'!AC1174-'Population Figures'!AG1174)*(B1175*ABS('Population Figures'!G1174-'Population Figures'!J1174)*'Population Figures'!$AJ1174)","v":0},{"$f":"IF('Population Figures'!H1174<>\"\",IF(T1175<>0,('Population Figures'!AA1174-'Population Figures'!AE1174)*(ABS('Population Figures'!H1174-'Population Figures'!K1174)*B1175)*'Population Figures'!$AJ1174, IF(U1175<>0, ('Population Figures'!AB1174-'Population Figures'!AF1174)*(ABS('Population Figures'!H1174-'Population Figures'!K1174)*B1175)*'Population Figures'!$AJ1174, IF(V1175<>0, ('Population Figures'!AC1174-'Population Figures'!AG1174)*(B1175*ABS('Population Figures'!H1174-'Population Figures'!K1174))*'Population Figures'!$AJ1174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1174<>\"\",IF(T1175<>0,('Population Figures'!AA1174-'Population Figures'!AE1174)*(ABS('Population Figures'!I1174-'Population Figures'!L1174)*B1175)*'Population Figures'!$AJ1174, IF(U1175<>0, ('Population Figures'!AB1174-'Population Figures'!AF1174)*(ABS('Population Figures'!I1174-'Population Figures'!L1174)*B1175)*'Population Figures'!$AJ1174, IF(V1175<>0, ('Population Figures'!AC1174-'Population Figures'!AG1174)*(B1175*ABS('Population Figures'!I1174-'Population Figures'!L1174))*'Population Figures'!$AJ1174, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1174*'Population Figures'!F1174","v":0},{"$f":"IF('Population Figures'!Q1174<>\"\",'Population Figures'!Q1174*'Population Figures'!F1174,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1174<>\"\",'Population Figures'!R1174*'Population Figures'!F1174,\"N/A\")","v":"N/A"},{"$f":"B1175*'Population Figures'!S1174*'Population Figures'!AD1172","v":0},{"$f":"B1175*'Population Figures'!S1174","v":0},{"$f":"B1175*'Population Figures'!S1174*ABS('Population Figures'!AD1174-'Population Figures'!AH1174)*'Population Figures'!$AM$14","v":0},{"$f":"B1175*'Population Figures'!S1174*ABS('Population Figures'!AD1174-'Population Figures'!AH1174)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1177<>\"\", B1175*'Population Figures'!U1174*'Scenario 2 Contributing Fact'!F1177,B1175*'Population Figures'!U1174*'Scenario 3 - Nut. Analysis'!J1173)","v":0},{"$f":"IF('Population Figures'!W1174<>\"\",B1175*'Population Figures'!W1174*AF1175,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1174<>\"\",B1175*'Population Figures'!V1174*AF1175,\"N/A\")","v":"N/A"},{"$f":"B1175*'Population Figures'!U1174","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1177<>\"\", B1175*'Population Figures'!X1174*'Scenario 2 Contributing Fact'!G1177,B1175*'Population Figures'!X1174*'Scenario 3 - Nut. Analysis'!K1173)","v":0},{"$f":"IF('Population Figures'!Y1174<>\"\",B1175*'Population Figures'!Y1174*AJ1175,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1174<>\"\",B1175*'Population Figures'!Z1174*AJ1175,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1176","v":0},{"$f":"'Population Figures'!F1176","v":0},{"$f":"B1177*('Population Figures'!G1176)*'Population Figures'!AA1176","v":0},{"$f":"B1177*('Population Figures'!G1176)*'Population Figures'!AB1176","v":0},{"$f":"B1177*('Population Figures'!G1176)*'Population Figures'!AC1176","v":0},{"$f":"IF('Population Figures'!H1176<>\"\",IF(C1177<>0,B1177*('Population Figures'!H1176)*'Population Figures'!AA1176, IF(D1177<>0, B1177*('Population Figures'!H1176)*'Population Figures'!AB1176, IF(E1177<>0, B1177*('Population Figures'!H1176)*'Population Figures'!AC1176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1176<>\"\",IF(C1177<>0,B1177*('Population Figures'!I1176)*'Population Figures'!AA1176, IF(D1177<>0, B1177*('Population Figures'!I1176)*'Population Figures'!AB1176, IF(E1177<>0, B1177*('Population Figures'!I1176)*'Population Figures'!AC1176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1177*('Population Figures'!G1176)","v":0},{"$f":"'Population Figures'!AE1176*(B1177*'Population Figures'!G1176)*'Population Figures'!$AI1176","v":0},{"$f":"'Population Figures'!AF1176*(B1177*'Population Figures'!G1176)*'Population Figures'!$AI1176","v":0},{"$f":"'Population Figures'!AG1176*(B1177*'Population Figures'!G1176)*'Population Figures'!$AI1176","v":0},{"$f":"IF('Population Figures'!H1176<>\"\",IF(I1177<>0,'Population Figures'!AE1176*(B1177*'Population Figures'!H1176)*'Population Figures'!$AI1176, IF(J1177<>0, 'Population Figures'!AF1176*(B1177*'Population Figures'!H1176)*'Population Figures'!$AI1176, IF(K1177<>0, 'Population Figures'!AG1176*(B1177*'Population Figures'!H1176)*'Population Figures'!$AI1176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1176<>\"\",IF(I1177<>0,'Population Figures'!AE1176*(B1177*'Population Figures'!I1176)*'Population Figures'!$AI1176, IF(J1177<>0, 'Population Figures'!AF1176*(B1177*'Population Figures'!I1176)*'Population Figures'!$AI1176, IF(K1177<>0, 'Population Figures'!AG1176*(B1177*'Population Figures'!I1176)*'Population Figures'!$AI1176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1177<>0,I1177*'Population Figures'!$AM$6,IF(J1177<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1177),IF(K1177<>0,('PiN Physical and Mental WB'!K1177*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1177*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1177*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1176-'Population Figures'!AE1176)*(B1177*ABS('Population Figures'!G1176-'Population Figures'!J1176)*'Population Figures'!$AJ1176)","v":0},{"$f":"ABS('Population Figures'!AB1176-'Population Figures'!AF1176)*(B1177*ABS('Population Figures'!G1176-'Population Figures'!J1176))*'Population Figures'!$AJ1176","v":0},{"$f":"ABS('Population Figures'!AC1176-'Population Figures'!AG1176)*(B1177*ABS('Population Figures'!G1176-'Population Figures'!J1176)*'Population Figures'!$AJ1176)","v":0},{"$f":"IF('Population Figures'!H1176<>\"\",IF(T1177<>0,('Population Figures'!AA1176-'Population Figures'!AE1176)*(ABS('Population Figures'!H1176-'Population Figures'!K1176)*B1177)*'Population Figures'!$AJ1176, IF(U1177<>0, ('Population Figures'!AB1176-'Population Figures'!AF1176)*(ABS('Population Figures'!H1176-'Population Figures'!K1176)*B1177)*'Population Figures'!$AJ1176, IF(V1177<>0, ('Population Figures'!AC1176-'Population Figures'!AG1176)*(B1177*ABS('Population Figures'!H1176-'Population Figures'!K1176))*'Population Figures'!$AJ1176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1176<>\"\",IF(T1177<>0,('Population Figures'!AA1176-'Population Figures'!AE1176)*(ABS('Population Figures'!I1176-'Population Figures'!L1176)*B1177)*'Population Figures'!$AJ1176, IF(U1177<>0, ('Population Figures'!AB1176-'Population Figures'!AF1176)*(ABS('Population Figures'!I1176-'Population Figures'!L1176)*B1177)*'Population Figures'!$AJ1176, IF(V1177<>0, ('Population Figures'!AC1176-'Population Figures'!AG1176)*(B1177*ABS('Population Figures'!I1176-'Population Figures'!L1176))*'Population Figures'!$AJ1176, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1176*'Population Figures'!F1176","v":0},{"$f":"IF('Population Figures'!Q1176<>\"\",'Population Figures'!Q1176*'Population Figures'!F1176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1176<>\"\",'Population Figures'!R1176*'Population Figures'!F1176,\"N/A\")","v":"N/A"},{"$f":"B1177*'Population Figures'!S1176*'Population Figures'!AD1174","v":0},{"$f":"B1177*'Population Figures'!S1176","v":0},{"$f":"B1177*'Population Figures'!S1176*ABS('Population Figures'!AD1176-'Population Figures'!AH1176)*'Population Figures'!$AM$14","v":0},{"$f":"B1177*'Population Figures'!S1176*ABS('Population Figures'!AD1176-'Population Figures'!AH1176)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1179<>\"\", B1177*'Population Figures'!U1176*'Scenario 2 Contributing Fact'!F1179,B1177*'Population Figures'!U1176*'Scenario 3 - Nut. Analysis'!J1175)","v":0},{"$f":"IF('Population Figures'!W1176<>\"\",B1177*'Population Figures'!W1176*AF1177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1176<>\"\",B1177*'Population Figures'!V1176*AF1177,\"N/A\")","v":"N/A"},{"$f":"B1177*'Population Figures'!U1176","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1179<>\"\", B1177*'Population Figures'!X1176*'Scenario 2 Contributing Fact'!G1179,B1177*'Population Figures'!X1176*'Scenario 3 - Nut. Analysis'!K1175)","v":0},{"$f":"IF('Population Figures'!Y1176<>\"\",B1177*'Population Figures'!Y1176*AJ1177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1176<>\"\",B1177*'Population Figures'!Z1176*AJ1177,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1177","v":0},{"$f":"'Population Figures'!F1177","v":0},{"$f":"B1178*('Population Figures'!G1177)*'Population Figures'!AA1177","v":0},{"$f":"B1178*('Population Figures'!G1177)*'Population Figures'!AB1177","v":0},{"$f":"B1178*('Population Figures'!G1177)*'Population Figures'!AC1177","v":0},{"$f":"IF('Population Figures'!H1177<>\"\",IF(C1178<>0,B1178*('Population Figures'!H1177)*'Population Figures'!AA1177, IF(D1178<>0, B1178*('Population Figures'!H1177)*'Population Figures'!AB1177, IF(E1178<>0, B1178*('Population Figures'!H1177)*'Population Figures'!AC1177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1177<>\"\",IF(C1178<>0,B1178*('Population Figures'!I1177)*'Population Figures'!AA1177, IF(D1178<>0, B1178*('Population Figures'!I1177)*'Population Figures'!AB1177, IF(E1178<>0, B1178*('Population Figures'!I1177)*'Population Figures'!AC1177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1178*('Population Figures'!G1177)","v":0},{"$f":"'Population Figures'!AE1177*(B1178*'Population Figures'!G1177)*'Population Figures'!$AI1177","v":0},{"$f":"'Population Figures'!AF1177*(B1178*'Population Figures'!G1177)*'Population Figures'!$AI1177","v":0},{"$f":"'Population Figures'!AG1177*(B1178*'Population Figures'!G1177)*'Population Figures'!$AI1177","v":0},{"$f":"IF('Population Figures'!H1177<>\"\",IF(I1178<>0,'Population Figures'!AE1177*(B1178*'Population Figures'!H1177)*'Population Figures'!$AI1177, IF(J1178<>0, 'Population Figures'!AF1177*(B1178*'Population Figures'!H1177)*'Population Figures'!$AI1177, IF(K1178<>0, 'Population Figures'!AG1177*(B1178*'Population Figures'!H1177)*'Population Figures'!$AI1177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1177<>\"\",IF(I1178<>0,'Population Figures'!AE1177*(B1178*'Population Figures'!I1177)*'Population Figures'!$AI1177, IF(J1178<>0, 'Population Figures'!AF1177*(B1178*'Population Figures'!I1177)*'Population Figures'!$AI1177, IF(K1178<>0, 'Population Figures'!AG1177*(B1178*'Population Figures'!I1177)*'Population Figures'!$AI1177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1178<>0,I1178*'Population Figures'!$AM$6,IF(J1178<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1178),IF(K1178<>0,('PiN Physical and Mental WB'!K1178*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1178*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1178*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1177-'Population Figures'!AE1177)*(B1178*ABS('Population Figures'!G1177-'Population Figures'!J1177)*'Population Figures'!$AJ1177)","v":0},{"$f":"ABS('Population Figures'!AB1177-'Population Figures'!AF1177)*(B1178*ABS('Population Figures'!G1177-'Population Figures'!J1177))*'Population Figures'!$AJ1177","v":0},{"$f":"ABS('Population Figures'!AC1177-'Population Figures'!AG1177)*(B1178*ABS('Population Figures'!G1177-'Population Figures'!J1177)*'Population Figures'!$AJ1177)","v":0},{"$f":"IF('Population Figures'!H1177<>\"\",IF(T1178<>0,('Population Figures'!AA1177-'Population Figures'!AE1177)*(ABS('Population Figures'!H1177-'Population Figures'!K1177)*B1178)*'Population Figures'!$AJ1177, IF(U1178<>0, ('Population Figures'!AB1177-'Population Figures'!AF1177)*(ABS('Population Figures'!H1177-'Population Figures'!K1177)*B1178)*'Population Figures'!$AJ1177, IF(V1178<>0, ('Population Figures'!AC1177-'Population Figures'!AG1177)*(B1178*ABS('Population Figures'!H1177-'Population Figures'!K1177))*'Population Figures'!$AJ1177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1177<>\"\",IF(T1178<>0,('Population Figures'!AA1177-'Population Figures'!AE1177)*(ABS('Population Figures'!I1177-'Population Figures'!L1177)*B1178)*'Population Figures'!$AJ1177, IF(U1178<>0, ('Population Figures'!AB1177-'Population Figures'!AF1177)*(ABS('Population Figures'!I1177-'Population Figures'!L1177)*B1178)*'Population Figures'!$AJ1177, IF(V1178<>0, ('Population Figures'!AC1177-'Population Figures'!AG1177)*(B1178*ABS('Population Figures'!I1177-'Population Figures'!L1177))*'Population Figures'!$AJ1177, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1177*'Population Figures'!F1177","v":0},{"$f":"IF('Population Figures'!Q1177<>\"\",'Population Figures'!Q1177*'Population Figures'!F1177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1177<>\"\",'Population Figures'!R1177*'Population Figures'!F1177,\"N/A\")","v":"N/A"},{"$f":"B1178*'Population Figures'!S1177*'Population Figures'!AD1175","v":0},{"$f":"B1178*'Population Figures'!S1177","v":0},{"$f":"B1178*'Population Figures'!S1177*ABS('Population Figures'!AD1177-'Population Figures'!AH1177)*'Population Figures'!$AM$14","v":0},{"$f":"B1178*'Population Figures'!S1177*ABS('Population Figures'!AD1177-'Population Figures'!AH1177)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1180<>\"\", B1178*'Population Figures'!U1177*'Scenario 2 Contributing Fact'!F1180,B1178*'Population Figures'!U1177*'Scenario 3 - Nut. Analysis'!J1176)","v":0},{"$f":"IF('Population Figures'!W1177<>\"\",B1178*'Population Figures'!W1177*AF1178,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1177<>\"\",B1178*'Population Figures'!V1177*AF1178,\"N/A\")","v":"N/A"},{"$f":"B1178*'Population Figures'!U1177","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1180<>\"\", B1178*'Population Figures'!X1177*'Scenario 2 Contributing Fact'!G1180,B1178*'Population Figures'!X1177*'Scenario 3 - Nut. Analysis'!K1176)","v":0},{"$f":"IF('Population Figures'!Y1177<>\"\",B1178*'Population Figures'!Y1177*AJ1178,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1177<>\"\",B1178*'Population Figures'!Z1177*AJ1178,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1180","v":0},{"$f":"'Population Figures'!F1180","v":0},{"$f":"B1181*('Population Figures'!G1180)*'Population Figures'!AA1180","v":0},{"$f":"B1181*('Population Figures'!G1180)*'Population Figures'!AB1180","v":0},{"$f":"B1181*('Population Figures'!G1180)*'Population Figures'!AC1180","v":0},{"$f":"IF('Population Figures'!H1180<>\"\",IF(C1181<>0,B1181*('Population Figures'!H1180)*'Population Figures'!AA1180, IF(D1181<>0, B1181*('Population Figures'!H1180)*'Population Figures'!AB1180, IF(E1181<>0, B1181*('Population Figures'!H1180)*'Population Figures'!AC1180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1180<>\"\",IF(C1181<>0,B1181*('Population Figures'!I1180)*'Population Figures'!AA1180, IF(D1181<>0, B1181*('Population Figures'!I1180)*'Population Figures'!AB1180, IF(E1181<>0, B1181*('Population Figures'!I1180)*'Population Figures'!AC1180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1181*('Population Figures'!G1180)","v":0},{"$f":"'Population Figures'!AE1180*(B1181*'Population Figures'!G1180)*'Population Figures'!$AI1180","v":0},{"$f":"'Population Figures'!AF1180*(B1181*'Population Figures'!G1180)*'Population Figures'!$AI1180","v":0},{"$f":"'Population Figures'!AG1180*(B1181*'Population Figures'!G1180)*'Population Figures'!$AI1180","v":0},{"$f":"IF('Population Figures'!H1180<>\"\",IF(I1181<>0,'Population Figures'!AE1180*(B1181*'Population Figures'!H1180)*'Population Figures'!$AI1180, IF(J1181<>0, 'Population Figures'!AF1180*(B1181*'Population Figures'!H1180)*'Population Figures'!$AI1180, IF(K1181<>0, 'Population Figures'!AG1180*(B1181*'Population Figures'!H1180)*'Population Figures'!$AI1180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1180<>\"\",IF(I1181<>0,'Population Figures'!AE1180*(B1181*'Population Figures'!I1180)*'Population Figures'!$AI1180, IF(J1181<>0, 'Population Figures'!AF1180*(B1181*'Population Figures'!I1180)*'Population Figures'!$AI1180, IF(K1181<>0, 'Population Figures'!AG1180*(B1181*'Population Figures'!I1180)*'Population Figures'!$AI1180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1181<>0,I1181*'Population Figures'!$AM$6,IF(J1181<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1181),IF(K1181<>0,('PiN Physical and Mental WB'!K1181*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1181*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1181*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1180-'Population Figures'!AE1180)*(B1181*ABS('Population Figures'!G1180-'Population Figures'!J1180)*'Population Figures'!$AJ1180)","v":0},{"$f":"ABS('Population Figures'!AB1180-'Population Figures'!AF1180)*(B1181*ABS('Population Figures'!G1180-'Population Figures'!J1180))*'Population Figures'!$AJ1180","v":0},{"$f":"ABS('Population Figures'!AC1180-'Population Figures'!AG1180)*(B1181*ABS('Population Figures'!G1180-'Population Figures'!J1180)*'Population Figures'!$AJ1180)","v":0},{"$f":"IF('Population Figures'!H1180<>\"\",IF(T1181<>0,('Population Figures'!AA1180-'Population Figures'!AE1180)*(ABS('Population Figures'!H1180-'Population Figures'!K1180)*B1181)*'Population Figures'!$AJ1180, IF(U1181<>0, ('Population Figures'!AB1180-'Population Figures'!AF1180)*(ABS('Population Figures'!H1180-'Population Figures'!K1180)*B1181)*'Population Figures'!$AJ1180, IF(V1181<>0, ('Population Figures'!AC1180-'Population Figures'!AG1180)*(B1181*ABS('Population Figures'!H1180-'Population Figures'!K1180))*'Population Figures'!$AJ1180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1180<>\"\",IF(T1181<>0,('Population Figures'!AA1180-'Population Figures'!AE1180)*(ABS('Population Figures'!I1180-'Population Figures'!L1180)*B1181)*'Population Figures'!$AJ1180, IF(U1181<>0, ('Population Figures'!AB1180-'Population Figures'!AF1180)*(ABS('Population Figures'!I1180-'Population Figures'!L1180)*B1181)*'Population Figures'!$AJ1180, IF(V1181<>0, ('Population Figures'!AC1180-'Population Figures'!AG1180)*(B1181*ABS('Population Figures'!I1180-'Population Figures'!L1180))*'Population Figures'!$AJ1180, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1180*'Population Figures'!F1180","v":0},{"$f":"IF('Population Figures'!Q1180<>\"\",'Population Figures'!Q1180*'Population Figures'!F1180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1180<>\"\",'Population Figures'!R1180*'Population Figures'!F1180,\"N/A\")","v":"N/A"},{"$f":"B1181*'Population Figures'!S1180*'Population Figures'!AD1178","v":0},{"$f":"B1181*'Population Figures'!S1180","v":0},{"$f":"B1181*'Population Figures'!S1180*ABS('Population Figures'!AD1180-'Population Figures'!AH1180)*'Population Figures'!$AM$14","v":0},{"$f":"B1181*'Population Figures'!S1180*ABS('Population Figures'!AD1180-'Population Figures'!AH1180)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1183<>\"\", B1181*'Population Figures'!U1180*'Scenario 2 Contributing Fact'!F1183,B1181*'Population Figures'!U1180*'Scenario 3 - Nut. Analysis'!J1179)","v":0},{"$f":"IF('Population Figures'!W1180<>\"\",B1181*'Population Figures'!W1180*AF1181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1180<>\"\",B1181*'Population Figures'!V1180*AF1181,\"N/A\")","v":"N/A"},{"$f":"B1181*'Population Figures'!U1180","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1183<>\"\", B1181*'Population Figures'!X1180*'Scenario 2 Contributing Fact'!G1183,B1181*'Population Figures'!X1180*'Scenario 3 - Nut. Analysis'!K1179)","v":0},{"$f":"IF('Population Figures'!Y1180<>\"\",B1181*'Population Figures'!Y1180*AJ1181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1180<>\"\",B1181*'Population Figures'!Z1180*AJ1181,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1181","v":0},{"$f":"'Population Figures'!F1181","v":0},{"$f":"B1182*('Population Figures'!G1181)*'Population Figures'!AA1181","v":0},{"$f":"B1182*('Population Figures'!G1181)*'Population Figures'!AB1181","v":0},{"$f":"B1182*('Population Figures'!G1181)*'Population Figures'!AC1181","v":0},{"$f":"IF('Population Figures'!H1181<>\"\",IF(C1182<>0,B1182*('Population Figures'!H1181)*'Population Figures'!AA1181, IF(D1182<>0, B1182*('Population Figures'!H1181)*'Population Figures'!AB1181, IF(E1182<>0, B1182*('Population Figures'!H1181)*'Population Figures'!AC1181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1181<>\"\",IF(C1182<>0,B1182*('Population Figures'!I1181)*'Population Figures'!AA1181, IF(D1182<>0, B1182*('Population Figures'!I1181)*'Population Figures'!AB1181, IF(E1182<>0, B1182*('Population Figures'!I1181)*'Population Figures'!AC1181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1182*('Population Figures'!G1181)","v":0},{"$f":"'Population Figures'!AE1181*(B1182*'Population Figures'!G1181)*'Population Figures'!$AI1181","v":0},{"$f":"'Population Figures'!AF1181*(B1182*'Population Figures'!G1181)*'Population Figures'!$AI1181","v":0},{"$f":"'Population Figures'!AG1181*(B1182*'Population Figures'!G1181)*'Population Figures'!$AI1181","v":0},{"$f":"IF('Population Figures'!H1181<>\"\",IF(I1182<>0,'Population Figures'!AE1181*(B1182*'Population Figures'!H1181)*'Population Figures'!$AI1181, IF(J1182<>0, 'Population Figures'!AF1181*(B1182*'Population Figures'!H1181)*'Population Figures'!$AI1181, IF(K1182<>0, 'Population Figures'!AG1181*(B1182*'Population Figures'!H1181)*'Population Figures'!$AI1181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1181<>\"\",IF(I1182<>0,'Population Figures'!AE1181*(B1182*'Population Figures'!I1181)*'Population Figures'!$AI1181, IF(J1182<>0, 'Population Figures'!AF1181*(B1182*'Population Figures'!I1181)*'Population Figures'!$AI1181, IF(K1182<>0, 'Population Figures'!AG1181*(B1182*'Population Figures'!I1181)*'Population Figures'!$AI1181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1182<>0,I1182*'Population Figures'!$AM$6,IF(J1182<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1182),IF(K1182<>0,('PiN Physical and Mental WB'!K1182*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1182*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1182*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1181-'Population Figures'!AE1181)*(B1182*ABS('Population Figures'!G1181-'Population Figures'!J1181)*'Population Figures'!$AJ1181)","v":0},{"$f":"ABS('Population Figures'!AB1181-'Population Figures'!AF1181)*(B1182*ABS('Population Figures'!G1181-'Population Figures'!J1181))*'Population Figures'!$AJ1181","v":0},{"$f":"ABS('Population Figures'!AC1181-'Population Figures'!AG1181)*(B1182*ABS('Population Figures'!G1181-'Population Figures'!J1181)*'Population Figures'!$AJ1181)","v":0},{"$f":"IF('Population Figures'!H1181<>\"\",IF(T1182<>0,('Population Figures'!AA1181-'Population Figures'!AE1181)*(ABS('Population Figures'!H1181-'Population Figures'!K1181)*B1182)*'Population Figures'!$AJ1181, IF(U1182<>0, ('Population Figures'!AB1181-'Population Figures'!AF1181)*(ABS('Population Figures'!H1181-'Population Figures'!K1181)*B1182)*'Population Figures'!$AJ1181, IF(V1182<>0, ('Population Figures'!AC1181-'Population Figures'!AG1181)*(B1182*ABS('Population Figures'!H1181-'Population Figures'!K1181))*'Population Figures'!$AJ1181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1181<>\"\",IF(T1182<>0,('Population Figures'!AA1181-'Population Figures'!AE1181)*(ABS('Population Figures'!I1181-'Population Figures'!L1181)*B1182)*'Population Figures'!$AJ1181, IF(U1182<>0, ('Population Figures'!AB1181-'Population Figures'!AF1181)*(ABS('Population Figures'!I1181-'Population Figures'!L1181)*B1182)*'Population Figures'!$AJ1181, IF(V1182<>0, ('Population Figures'!AC1181-'Population Figures'!AG1181)*(B1182*ABS('Population Figures'!I1181-'Population Figures'!L1181))*'Population Figures'!$AJ1181, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1181*'Population Figures'!F1181","v":0},{"$f":"IF('Population Figures'!Q1181<>\"\",'Population Figures'!Q1181*'Population Figures'!F1181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1181<>\"\",'Population Figures'!R1181*'Population Figures'!F1181,\"N/A\")","v":"N/A"},{"$f":"B1182*'Population Figures'!S1181*'Population Figures'!AD1179","v":0},{"$f":"B1182*'Population Figures'!S1181","v":0},{"$f":"B1182*'Population Figures'!S1181*ABS('Population Figures'!AD1181-'Population Figures'!AH1181)*'Population Figures'!$AM$14","v":0},{"$f":"B1182*'Population Figures'!S1181*ABS('Population Figures'!AD1181-'Population Figures'!AH1181)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1184<>\"\", B1182*'Population Figures'!U1181*'Scenario 2 Contributing Fact'!F1184,B1182*'Population Figures'!U1181*'Scenario 3 - Nut. Analysis'!J1180)","v":0},{"$f":"IF('Population Figures'!W1181<>\"\",B1182*'Population Figures'!W1181*AF1182,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1181<>\"\",B1182*'Population Figures'!V1181*AF1182,\"N/A\")","v":"N/A"},{"$f":"B1182*'Population Figures'!U1181","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1184<>\"\", B1182*'Population Figures'!X1181*'Scenario 2 Contributing Fact'!G1184,B1182*'Population Figures'!X1181*'Scenario 3 - Nut. Analysis'!K1180)","v":0},{"$f":"IF('Population Figures'!Y1181<>\"\",B1182*'Population Figures'!Y1181*AJ1182,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1181<>\"\",B1182*'Population Figures'!Z1181*AJ1182,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1183","v":0},{"$f":"'Population Figures'!F1183","v":0},{"$f":"B1184*('Population Figures'!G1183)*'Population Figures'!AA1183","v":0},{"$f":"B1184*('Population Figures'!G1183)*'Population Figures'!AB1183","v":0},{"$f":"B1184*('Population Figures'!G1183)*'Population Figures'!AC1183","v":0},{"$f":"IF('Population Figures'!H1183<>\"\",IF(C1184<>0,B1184*('Population Figures'!H1183)*'Population Figures'!AA1183, IF(D1184<>0, B1184*('Population Figures'!H1183)*'Population Figures'!AB1183, IF(E1184<>0, B1184*('Population Figures'!H1183)*'Population Figures'!AC1183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1183<>\"\",IF(C1184<>0,B1184*('Population Figures'!I1183)*'Population Figures'!AA1183, IF(D1184<>0, B1184*('Population Figures'!I1183)*'Population Figures'!AB1183, IF(E1184<>0, B1184*('Population Figures'!I1183)*'Population Figures'!AC1183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1184*('Population Figures'!G1183)","v":0},{"$f":"'Population Figures'!AE1183*(B1184*'Population Figures'!G1183)*'Population Figures'!$AI1183","v":0},{"$f":"'Population Figures'!AF1183*(B1184*'Population Figures'!G1183)*'Population Figures'!$AI1183","v":0},{"$f":"'Population Figures'!AG1183*(B1184*'Population Figures'!G1183)*'Population Figures'!$AI1183","v":0},{"$f":"IF('Population Figures'!H1183<>\"\",IF(I1184<>0,'Population Figures'!AE1183*(B1184*'Population Figures'!H1183)*'Population Figures'!$AI1183, IF(J1184<>0, 'Population Figures'!AF1183*(B1184*'Population Figures'!H1183)*'Population Figures'!$AI1183, IF(K1184<>0, 'Population Figures'!AG1183*(B1184*'Population Figures'!H1183)*'Population Figures'!$AI1183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1183<>\"\",IF(I1184<>0,'Population Figures'!AE1183*(B1184*'Population Figures'!I1183)*'Population Figures'!$AI1183, IF(J1184<>0, 'Population Figures'!AF1183*(B1184*'Population Figures'!I1183)*'Population Figures'!$AI1183, IF(K1184<>0, 'Population Figures'!AG1183*(B1184*'Population Figures'!I1183)*'Population Figures'!$AI1183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1184<>0,I1184*'Population Figures'!$AM$6,IF(J1184<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1184),IF(K1184<>0,('PiN Physical and Mental WB'!K1184*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1184*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1184*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1183-'Population Figures'!AE1183)*(B1184*ABS('Population Figures'!G1183-'Population Figures'!J1183)*'Population Figures'!$AJ1183)","v":0},{"$f":"ABS('Population Figures'!AB1183-'Population Figures'!AF1183)*(B1184*ABS('Population Figures'!G1183-'Population Figures'!J1183))*'Population Figures'!$AJ1183","v":0},{"$f":"ABS('Population Figures'!AC1183-'Population Figures'!AG1183)*(B1184*ABS('Population Figures'!G1183-'Population Figures'!J1183)*'Population Figures'!$AJ1183)","v":0},{"$f":"IF('Population Figures'!H1183<>\"\",IF(T1184<>0,('Population Figures'!AA1183-'Population Figures'!AE1183)*(ABS('Population Figures'!H1183-'Population Figures'!K1183)*B1184)*'Population Figures'!$AJ1183, IF(U1184<>0, ('Population Figures'!AB1183-'Population Figures'!AF1183)*(ABS('Population Figures'!H1183-'Population Figures'!K1183)*B1184)*'Population Figures'!$AJ1183, IF(V1184<>0, ('Population Figures'!AC1183-'Population Figures'!AG1183)*(B1184*ABS('Population Figures'!H1183-'Population Figures'!K1183))*'Population Figures'!$AJ1183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1183<>\"\",IF(T1184<>0,('Population Figures'!AA1183-'Population Figures'!AE1183)*(ABS('Population Figures'!I1183-'Population Figures'!L1183)*B1184)*'Population Figures'!$AJ1183, IF(U1184<>0, ('Population Figures'!AB1183-'Population Figures'!AF1183)*(ABS('Population Figures'!I1183-'Population Figures'!L1183)*B1184)*'Population Figures'!$AJ1183, IF(V1184<>0, ('Population Figures'!AC1183-'Population Figures'!AG1183)*(B1184*ABS('Population Figures'!I1183-'Population Figures'!L1183))*'Population Figures'!$AJ1183, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1183*'Population Figures'!F1183","v":0},{"$f":"IF('Population Figures'!Q1183<>\"\",'Population Figures'!Q1183*'Population Figures'!F1183,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1183<>\"\",'Population Figures'!R1183*'Population Figures'!F1183,\"N/A\")","v":"N/A"},{"$f":"B1184*'Population Figures'!S1183*'Population Figures'!AD1181","v":0},{"$f":"B1184*'Population Figures'!S1183","v":0},{"$f":"B1184*'Population Figures'!S1183*ABS('Population Figures'!AD1183-'Population Figures'!AH1183)*'Population Figures'!$AM$14","v":0},{"$f":"B1184*'Population Figures'!S1183*ABS('Population Figures'!AD1183-'Population Figures'!AH1183)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1186<>\"\", B1184*'Population Figures'!U1183*'Scenario 2 Contributing Fact'!F1186,B1184*'Population Figures'!U1183*'Scenario 3 - Nut. Analysis'!J1182)","v":0},{"$f":"IF('Population Figures'!W1183<>\"\",B1184*'Population Figures'!W1183*AF1184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1183<>\"\",B1184*'Population Figures'!V1183*AF1184,\"N/A\")","v":"N/A"},{"$f":"B1184*'Population Figures'!U1183","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1186<>\"\", B1184*'Population Figures'!X1183*'Scenario 2 Contributing Fact'!G1186,B1184*'Population Figures'!X1183*'Scenario 3 - Nut. Analysis'!K1182)","v":0},{"$f":"IF('Population Figures'!Y1183<>\"\",B1184*'Population Figures'!Y1183*AJ1184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1183<>\"\",B1184*'Population Figures'!Z1183*AJ1184,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1184","v":0},{"$f":"'Population Figures'!F1184","v":0},{"$f":"B1185*('Population Figures'!G1184)*'Population Figures'!AA1184","v":0},{"$f":"B1185*('Population Figures'!G1184)*'Population Figures'!AB1184","v":0},{"$f":"B1185*('Population Figures'!G1184)*'Population Figures'!AC1184","v":0},{"$f":"IF('Population Figures'!H1184<>\"\",IF(C1185<>0,B1185*('Population Figures'!H1184)*'Population Figures'!AA1184, IF(D1185<>0, B1185*('Population Figures'!H1184)*'Population Figures'!AB1184, IF(E1185<>0, B1185*('Population Figures'!H1184)*'Population Figures'!AC1184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1184<>\"\",IF(C1185<>0,B1185*('Population Figures'!I1184)*'Population Figures'!AA1184, IF(D1185<>0, B1185*('Population Figures'!I1184)*'Population Figures'!AB1184, IF(E1185<>0, B1185*('Population Figures'!I1184)*'Population Figures'!AC1184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1185*('Population Figures'!G1184)","v":0},{"$f":"'Population Figures'!AE1184*(B1185*'Population Figures'!G1184)*'Population Figures'!$AI1184","v":0},{"$f":"'Population Figures'!AF1184*(B1185*'Population Figures'!G1184)*'Population Figures'!$AI1184","v":0},{"$f":"'Population Figures'!AG1184*(B1185*'Population Figures'!G1184)*'Population Figures'!$AI1184","v":0},{"$f":"IF('Population Figures'!H1184<>\"\",IF(I1185<>0,'Population Figures'!AE1184*(B1185*'Population Figures'!H1184)*'Population Figures'!$AI1184, IF(J1185<>0, 'Population Figures'!AF1184*(B1185*'Population Figures'!H1184)*'Population Figures'!$AI1184, IF(K1185<>0, 'Population Figures'!AG1184*(B1185*'Population Figures'!H1184)*'Population Figures'!$AI1184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1184<>\"\",IF(I1185<>0,'Population Figures'!AE1184*(B1185*'Population Figures'!I1184)*'Population Figures'!$AI1184, IF(J1185<>0, 'Population Figures'!AF1184*(B1185*'Population Figures'!I1184)*'Population Figures'!$AI1184, IF(K1185<>0, 'Population Figures'!AG1184*(B1185*'Population Figures'!I1184)*'Population Figures'!$AI1184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1185<>0,I1185*'Population Figures'!$AM$6,IF(J1185<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1185),IF(K1185<>0,('PiN Physical and Mental WB'!K1185*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1185*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1185*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1184-'Population Figures'!AE1184)*(B1185*ABS('Population Figures'!G1184-'Population Figures'!J1184)*'Population Figures'!$AJ1184)","v":0},{"$f":"ABS('Population Figures'!AB1184-'Population Figures'!AF1184)*(B1185*ABS('Population Figures'!G1184-'Population Figures'!J1184))*'Population Figures'!$AJ1184","v":0},{"$f":"ABS('Population Figures'!AC1184-'Population Figures'!AG1184)*(B1185*ABS('Population Figures'!G1184-'Population Figures'!J1184)*'Population Figures'!$AJ1184)","v":0},{"$f":"IF('Population Figures'!H1184<>\"\",IF(T1185<>0,('Population Figures'!AA1184-'Population Figures'!AE1184)*(ABS('Population Figures'!H1184-'Population Figures'!K1184)*B1185)*'Population Figures'!$AJ1184, IF(U1185<>0, ('Population Figures'!AB1184-'Population Figures'!AF1184)*(ABS('Population Figures'!H1184-'Population Figures'!K1184)*B1185)*'Population Figures'!$AJ1184, IF(V1185<>0, ('Population Figures'!AC1184-'Population Figures'!AG1184)*(B1185*ABS('Population Figures'!H1184-'Population Figures'!K1184))*'Population Figures'!$AJ1184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1184<>\"\",IF(T1185<>0,('Population Figures'!AA1184-'Population Figures'!AE1184)*(ABS('Population Figures'!I1184-'Population Figures'!L1184)*B1185)*'Population Figures'!$AJ1184, IF(U1185<>0, ('Population Figures'!AB1184-'Population Figures'!AF1184)*(ABS('Population Figures'!I1184-'Population Figures'!L1184)*B1185)*'Population Figures'!$AJ1184, IF(V1185<>0, ('Population Figures'!AC1184-'Population Figures'!AG1184)*(B1185*ABS('Population Figures'!I1184-'Population Figures'!L1184))*'Population Figures'!$AJ1184, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1184*'Population Figures'!F1184","v":0},{"$f":"IF('Population Figures'!Q1184<>\"\",'Population Figures'!Q1184*'Population Figures'!F1184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1184<>\"\",'Population Figures'!R1184*'Population Figures'!F1184,\"N/A\")","v":"N/A"},{"$f":"B1185*'Population Figures'!S1184*'Population Figures'!AD1182","v":0},{"$f":"B1185*'Population Figures'!S1184","v":0},{"$f":"B1185*'Population Figures'!S1184*ABS('Population Figures'!AD1184-'Population Figures'!AH1184)*'Population Figures'!$AM$14","v":0},{"$f":"B1185*'Population Figures'!S1184*ABS('Population Figures'!AD1184-'Population Figures'!AH1184)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1187<>\"\", B1185*'Population Figures'!U1184*'Scenario 2 Contributing Fact'!F1187,B1185*'Population Figures'!U1184*'Scenario 3 - Nut. Analysis'!J1183)","v":0},{"$f":"IF('Population Figures'!W1184<>\"\",B1185*'Population Figures'!W1184*AF1185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1184<>\"\",B1185*'Population Figures'!V1184*AF1185,\"N/A\")","v":"N/A"},{"$f":"B1185*'Population Figures'!U1184","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1187<>\"\", B1185*'Population Figures'!X1184*'Scenario 2 Contributing Fact'!G1187,B1185*'Population Figures'!X1184*'Scenario 3 - Nut. Analysis'!K1183)","v":0},{"$f":"IF('Population Figures'!Y1184<>\"\",B1185*'Population Figures'!Y1184*AJ1185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1184<>\"\",B1185*'Population Figures'!Z1184*AJ1185,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1187","v":0},{"$f":"'Population Figures'!F1187","v":0},{"$f":"B1188*('Population Figures'!G1187)*'Population Figures'!AA1187","v":0},{"$f":"B1188*('Population Figures'!G1187)*'Population Figures'!AB1187","v":0},{"$f":"B1188*('Population Figures'!G1187)*'Population Figures'!AC1187","v":0},{"$f":"IF('Population Figures'!H1187<>\"\",IF(C1188<>0,B1188*('Population Figures'!H1187)*'Population Figures'!AA1187, IF(D1188<>0, B1188*('Population Figures'!H1187)*'Population Figures'!AB1187, IF(E1188<>0, B1188*('Population Figures'!H1187)*'Population Figures'!AC1187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1187<>\"\",IF(C1188<>0,B1188*('Population Figures'!I1187)*'Population Figures'!AA1187, IF(D1188<>0, B1188*('Population Figures'!I1187)*'Population Figures'!AB1187, IF(E1188<>0, B1188*('Population Figures'!I1187)*'Population Figures'!AC1187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1188*('Population Figures'!G1187)","v":0},{"$f":"'Population Figures'!AE1187*(B1188*'Population Figures'!G1187)*'Population Figures'!$AI1187","v":0},{"$f":"'Population Figures'!AF1187*(B1188*'Population Figures'!G1187)*'Population Figures'!$AI1187","v":0},{"$f":"'Population Figures'!AG1187*(B1188*'Population Figures'!G1187)*'Population Figures'!$AI1187","v":0},{"$f":"IF('Population Figures'!H1187<>\"\",IF(I1188<>0,'Population Figures'!AE1187*(B1188*'Population Figures'!H1187)*'Population Figures'!$AI1187, IF(J1188<>0, 'Population Figures'!AF1187*(B1188*'Population Figures'!H1187)*'Population Figures'!$AI1187, IF(K1188<>0, 'Population Figures'!AG1187*(B1188*'Population Figures'!H1187)*'Population Figures'!$AI1187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1187<>\"\",IF(I1188<>0,'Population Figures'!AE1187*(B1188*'Population Figures'!I1187)*'Population Figures'!$AI1187, IF(J1188<>0, 'Population Figures'!AF1187*(B1188*'Population Figures'!I1187)*'Population Figures'!$AI1187, IF(K1188<>0, 'Population Figures'!AG1187*(B1188*'Population Figures'!I1187)*'Population Figures'!$AI1187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1188<>0,I1188*'Population Figures'!$AM$6,IF(J1188<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1188),IF(K1188<>0,('PiN Physical and Mental WB'!K1188*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1188*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1188*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1187-'Population Figures'!AE1187)*(B1188*ABS('Population Figures'!G1187-'Population Figures'!J1187)*'Population Figures'!$AJ1187)","v":0},{"$f":"ABS('Population Figures'!AB1187-'Population Figures'!AF1187)*(B1188*ABS('Population Figures'!G1187-'Population Figures'!J1187))*'Population Figures'!$AJ1187","v":0},{"$f":"ABS('Population Figures'!AC1187-'Population Figures'!AG1187)*(B1188*ABS('Population Figures'!G1187-'Population Figures'!J1187)*'Population Figures'!$AJ1187)","v":0},{"$f":"IF('Population Figures'!H1187<>\"\",IF(T1188<>0,('Population Figures'!AA1187-'Population Figures'!AE1187)*(ABS('Population Figures'!H1187-'Population Figures'!K1187)*B1188)*'Population Figures'!$AJ1187, IF(U1188<>0, ('Population Figures'!AB1187-'Population Figures'!AF1187)*(ABS('Population Figures'!H1187-'Population Figures'!K1187)*B1188)*'Population Figures'!$AJ1187, IF(V1188<>0, ('Population Figures'!AC1187-'Population Figures'!AG1187)*(B1188*ABS('Population Figures'!H1187-'Population Figures'!K1187))*'Population Figures'!$AJ1187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1187<>\"\",IF(T1188<>0,('Population Figures'!AA1187-'Population Figures'!AE1187)*(ABS('Population Figures'!I1187-'Population Figures'!L1187)*B1188)*'Population Figures'!$AJ1187, IF(U1188<>0, ('Population Figures'!AB1187-'Population Figures'!AF1187)*(ABS('Population Figures'!I1187-'Population Figures'!L1187)*B1188)*'Population Figures'!$AJ1187, IF(V1188<>0, ('Population Figures'!AC1187-'Population Figures'!AG1187)*(B1188*ABS('Population Figures'!I1187-'Population Figures'!L1187))*'Population Figures'!$AJ1187, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1187*'Population Figures'!F1187","v":0},{"$f":"IF('Population Figures'!Q1187<>\"\",'Population Figures'!Q1187*'Population Figures'!F1187,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1187<>\"\",'Population Figures'!R1187*'Population Figures'!F1187,\"N/A\")","v":"N/A"},{"$f":"B1188*'Population Figures'!S1187*'Population Figures'!AD1185","v":0},{"$f":"B1188*'Population Figures'!S1187","v":0},{"$f":"B1188*'Population Figures'!S1187*ABS('Population Figures'!AD1187-'Population Figures'!AH1187)*'Population Figures'!$AM$14","v":0},{"$f":"B1188*'Population Figures'!S1187*ABS('Population Figures'!AD1187-'Population Figures'!AH1187)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1190<>\"\", B1188*'Population Figures'!U1187*'Scenario 2 Contributing Fact'!F1190,B1188*'Population Figures'!U1187*'Scenario 3 - Nut. Analysis'!J1186)","v":0},{"$f":"IF('Population Figures'!W1187<>\"\",B1188*'Population Figures'!W1187*AF1188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1187<>\"\",B1188*'Population Figures'!V1187*AF1188,\"N/A\")","v":"N/A"},{"$f":"B1188*'Population Figures'!U1187","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1190<>\"\", B1188*'Population Figures'!X1187*'Scenario 2 Contributing Fact'!G1190,B1188*'Population Figures'!X1187*'Scenario 3 - Nut. Analysis'!K1186)","v":0},{"$f":"IF('Population Figures'!Y1187<>\"\",B1188*'Population Figures'!Y1187*AJ1188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1187<>\"\",B1188*'Population Figures'!Z1187*AJ1188,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1188","v":0},{"$f":"'Population Figures'!F1188","v":0},{"$f":"B1189*('Population Figures'!G1188)*'Population Figures'!AA1188","v":0},{"$f":"B1189*('Population Figures'!G1188)*'Population Figures'!AB1188","v":0},{"$f":"B1189*('Population Figures'!G1188)*'Population Figures'!AC1188","v":0},{"$f":"IF('Population Figures'!H1188<>\"\",IF(C1189<>0,B1189*('Population Figures'!H1188)*'Population Figures'!AA1188, IF(D1189<>0, B1189*('Population Figures'!H1188)*'Population Figures'!AB1188, IF(E1189<>0, B1189*('Population Figures'!H1188)*'Population Figures'!AC1188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1188<>\"\",IF(C1189<>0,B1189*('Population Figures'!I1188)*'Population Figures'!AA1188, IF(D1189<>0, B1189*('Population Figures'!I1188)*'Population Figures'!AB1188, IF(E1189<>0, B1189*('Population Figures'!I1188)*'Population Figures'!AC1188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1189*('Population Figures'!G1188)","v":0},{"$f":"'Population Figures'!AE1188*(B1189*'Population Figures'!G1188)*'Population Figures'!$AI1188","v":0},{"$f":"'Population Figures'!AF1188*(B1189*'Population Figures'!G1188)*'Population Figures'!$AI1188","v":0},{"$f":"'Population Figures'!AG1188*(B1189*'Population Figures'!G1188)*'Population Figures'!$AI1188","v":0},{"$f":"IF('Population Figures'!H1188<>\"\",IF(I1189<>0,'Population Figures'!AE1188*(B1189*'Population Figures'!H1188)*'Population Figures'!$AI1188, IF(J1189<>0, 'Population Figures'!AF1188*(B1189*'Population Figures'!H1188)*'Population Figures'!$AI1188, IF(K1189<>0, 'Population Figures'!AG1188*(B1189*'Population Figures'!H1188)*'Population Figures'!$AI1188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1188<>\"\",IF(I1189<>0,'Population Figures'!AE1188*(B1189*'Population Figures'!I1188)*'Population Figures'!$AI1188, IF(J1189<>0, 'Population Figures'!AF1188*(B1189*'Population Figures'!I1188)*'Population Figures'!$AI1188, IF(K1189<>0, 'Population Figures'!AG1188*(B1189*'Population Figures'!I1188)*'Population Figures'!$AI1188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1189<>0,I1189*'Population Figures'!$AM$6,IF(J1189<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1189),IF(K1189<>0,('PiN Physical and Mental WB'!K1189*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1189*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1189*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1188-'Population Figures'!AE1188)*(B1189*ABS('Population Figures'!G1188-'Population Figures'!J1188)*'Population Figures'!$AJ1188)","v":0},{"$f":"ABS('Population Figures'!AB1188-'Population Figures'!AF1188)*(B1189*ABS('Population Figures'!G1188-'Population Figures'!J1188))*'Population Figures'!$AJ1188","v":0},{"$f":"ABS('Population Figures'!AC1188-'Population Figures'!AG1188)*(B1189*ABS('Population Figures'!G1188-'Population Figures'!J1188)*'Population Figures'!$AJ1188)","v":0},{"$f":"IF('Population Figures'!H1188<>\"\",IF(T1189<>0,('Population Figures'!AA1188-'Population Figures'!AE1188)*(ABS('Population Figures'!H1188-'Population Figures'!K1188)*B1189)*'Population Figures'!$AJ1188, IF(U1189<>0, ('Population Figures'!AB1188-'Population Figures'!AF1188)*(ABS('Population Figures'!H1188-'Population Figures'!K1188)*B1189)*'Population Figures'!$AJ1188, IF(V1189<>0, ('Population Figures'!AC1188-'Population Figures'!AG1188)*(B1189*ABS('Population Figures'!H1188-'Population Figures'!K1188))*'Population Figures'!$AJ1188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1188<>\"\",IF(T1189<>0,('Population Figures'!AA1188-'Population Figures'!AE1188)*(ABS('Population Figures'!I1188-'Population Figures'!L1188)*B1189)*'Population Figures'!$AJ1188, IF(U1189<>0, ('Population Figures'!AB1188-'Population Figures'!AF1188)*(ABS('Population Figures'!I1188-'Population Figures'!L1188)*B1189)*'Population Figures'!$AJ1188, IF(V1189<>0, ('Population Figures'!AC1188-'Population Figures'!AG1188)*(B1189*ABS('Population Figures'!I1188-'Population Figures'!L1188))*'Population Figures'!$AJ1188, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1188*'Population Figures'!F1188","v":0},{"$f":"IF('Population Figures'!Q1188<>\"\",'Population Figures'!Q1188*'Population Figures'!F1188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1188<>\"\",'Population Figures'!R1188*'Population Figures'!F1188,\"N/A\")","v":"N/A"},{"$f":"B1189*'Population Figures'!S1188*'Population Figures'!AD1186","v":0},{"$f":"B1189*'Population Figures'!S1188","v":0},{"$f":"B1189*'Population Figures'!S1188*ABS('Population Figures'!AD1188-'Population Figures'!AH1188)*'Population Figures'!$AM$14","v":0},{"$f":"B1189*'Population Figures'!S1188*ABS('Population Figures'!AD1188-'Population Figures'!AH1188)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1191<>\"\", B1189*'Population Figures'!U1188*'Scenario 2 Contributing Fact'!F1191,B1189*'Population Figures'!U1188*'Scenario 3 - Nut. Analysis'!J1187)","v":0},{"$f":"IF('Population Figures'!W1188<>\"\",B1189*'Population Figures'!W1188*AF1189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1188<>\"\",B1189*'Population Figures'!V1188*AF1189,\"N/A\")","v":"N/A"},{"$f":"B1189*'Population Figures'!U1188","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1191<>\"\", B1189*'Population Figures'!X1188*'Scenario 2 Contributing Fact'!G1191,B1189*'Population Figures'!X1188*'Scenario 3 - Nut. Analysis'!K1187)","v":0},{"$f":"IF('Population Figures'!Y1188<>\"\",B1189*'Population Figures'!Y1188*AJ1189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1188<>\"\",B1189*'Population Figures'!Z1188*AJ1189,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1190","v":0},{"$f":"'Population Figures'!F1190","v":0},{"$f":"B1191*('Population Figures'!G1190)*'Population Figures'!AA1190","v":0},{"$f":"B1191*('Population Figures'!G1190)*'Population Figures'!AB1190","v":0},{"$f":"B1191*('Population Figures'!G1190)*'Population Figures'!AC1190","v":0},{"$f":"IF('Population Figures'!H1190<>\"\",IF(C1191<>0,B1191*('Population Figures'!H1190)*'Population Figures'!AA1190, IF(D1191<>0, B1191*('Population Figures'!H1190)*'Population Figures'!AB1190, IF(E1191<>0, B1191*('Population Figures'!H1190)*'Population Figures'!AC1190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1190<>\"\",IF(C1191<>0,B1191*('Population Figures'!I1190)*'Population Figures'!AA1190, IF(D1191<>0, B1191*('Population Figures'!I1190)*'Population Figures'!AB1190, IF(E1191<>0, B1191*('Population Figures'!I1190)*'Population Figures'!AC1190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1191*('Population Figures'!G1190)","v":0},{"$f":"'Population Figures'!AE1190*(B1191*'Population Figures'!G1190)*'Population Figures'!$AI1190","v":0},{"$f":"'Population Figures'!AF1190*(B1191*'Population Figures'!G1190)*'Population Figures'!$AI1190","v":0},{"$f":"'Population Figures'!AG1190*(B1191*'Population Figures'!G1190)*'Population Figures'!$AI1190","v":0},{"$f":"IF('Population Figures'!H1190<>\"\",IF(I1191<>0,'Population Figures'!AE1190*(B1191*'Population Figures'!H1190)*'Population Figures'!$AI1190, IF(J1191<>0, 'Population Figures'!AF1190*(B1191*'Population Figures'!H1190)*'Population Figures'!$AI1190, IF(K1191<>0, 'Population Figures'!AG1190*(B1191*'Population Figures'!H1190)*'Population Figures'!$AI1190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1190<>\"\",IF(I1191<>0,'Population Figures'!AE1190*(B1191*'Population Figures'!I1190)*'Population Figures'!$AI1190, IF(J1191<>0, 'Population Figures'!AF1190*(B1191*'Population Figures'!I1190)*'Population Figures'!$AI1190, IF(K1191<>0, 'Population Figures'!AG1190*(B1191*'Population Figures'!I1190)*'Population Figures'!$AI1190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1191<>0,I1191*'Population Figures'!$AM$6,IF(J1191<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1191),IF(K1191<>0,('PiN Physical and Mental WB'!K1191*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1191*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1191*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1190-'Population Figures'!AE1190)*(B1191*ABS('Population Figures'!G1190-'Population Figures'!J1190)*'Population Figures'!$AJ1190)","v":0},{"$f":"ABS('Population Figures'!AB1190-'Population Figures'!AF1190)*(B1191*ABS('Population Figures'!G1190-'Population Figures'!J1190))*'Population Figures'!$AJ1190","v":0},{"$f":"ABS('Population Figures'!AC1190-'Population Figures'!AG1190)*(B1191*ABS('Population Figures'!G1190-'Population Figures'!J1190)*'Population Figures'!$AJ1190)","v":0},{"$f":"IF('Population Figures'!H1190<>\"\",IF(T1191<>0,('Population Figures'!AA1190-'Population Figures'!AE1190)*(ABS('Population Figures'!H1190-'Population Figures'!K1190)*B1191)*'Population Figures'!$AJ1190, IF(U1191<>0, ('Population Figures'!AB1190-'Population Figures'!AF1190)*(ABS('Population Figures'!H1190-'Population Figures'!K1190)*B1191)*'Population Figures'!$AJ1190, IF(V1191<>0, ('Population Figures'!AC1190-'Population Figures'!AG1190)*(B1191*ABS('Population Figures'!H1190-'Population Figures'!K1190))*'Population Figures'!$AJ1190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1190<>\"\",IF(T1191<>0,('Population Figures'!AA1190-'Population Figures'!AE1190)*(ABS('Population Figures'!I1190-'Population Figures'!L1190)*B1191)*'Population Figures'!$AJ1190, IF(U1191<>0, ('Population Figures'!AB1190-'Population Figures'!AF1190)*(ABS('Population Figures'!I1190-'Population Figures'!L1190)*B1191)*'Population Figures'!$AJ1190, IF(V1191<>0, ('Population Figures'!AC1190-'Population Figures'!AG1190)*(B1191*ABS('Population Figures'!I1190-'Population Figures'!L1190))*'Population Figures'!$AJ1190, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1190*'Population Figures'!F1190","v":0},{"$f":"IF('Population Figures'!Q1190<>\"\",'Population Figures'!Q1190*'Population Figures'!F1190,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1190<>\"\",'Population Figures'!R1190*'Population Figures'!F1190,\"N/A\")","v":"N/A"},{"$f":"B1191*'Population Figures'!S1190*'Population Figures'!AD1188","v":0},{"$f":"B1191*'Population Figures'!S1190","v":0},{"$f":"B1191*'Population Figures'!S1190*ABS('Population Figures'!AD1190-'Population Figures'!AH1190)*'Population Figures'!$AM$14","v":0},{"$f":"B1191*'Population Figures'!S1190*ABS('Population Figures'!AD1190-'Population Figures'!AH1190)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1193<>\"\", B1191*'Population Figures'!U1190*'Scenario 2 Contributing Fact'!F1193,B1191*'Population Figures'!U1190*'Scenario 3 - Nut. Analysis'!J1189)","v":0},{"$f":"IF('Population Figures'!W1190<>\"\",B1191*'Population Figures'!W1190*AF1191,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1190<>\"\",B1191*'Population Figures'!V1190*AF1191,\"N/A\")","v":"N/A"},{"$f":"B1191*'Population Figures'!U1190","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1193<>\"\", B1191*'Population Figures'!X1190*'Scenario 2 Contributing Fact'!G1193,B1191*'Population Figures'!X1190*'Scenario 3 - Nut. Analysis'!K1189)","v":0},{"$f":"IF('Population Figures'!Y1190<>\"\",B1191*'Population Figures'!Y1190*AJ1191,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1190<>\"\",B1191*'Population Figures'!Z1190*AJ1191,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1191","v":0},{"$f":"'Population Figures'!F1191","v":0},{"$f":"B1192*('Population Figures'!G1191)*'Population Figures'!AA1191","v":0},{"$f":"B1192*('Population Figures'!G1191)*'Population Figures'!AB1191","v":0},{"$f":"B1192*('Population Figures'!G1191)*'Population Figures'!AC1191","v":0},{"$f":"IF('Population Figures'!H1191<>\"\",IF(C1192<>0,B1192*('Population Figures'!H1191)*'Population Figures'!AA1191, IF(D1192<>0, B1192*('Population Figures'!H1191)*'Population Figures'!AB1191, IF(E1192<>0, B1192*('Population Figures'!H1191)*'Population Figures'!AC1191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1191<>\"\",IF(C1192<>0,B1192*('Population Figures'!I1191)*'Population Figures'!AA1191, IF(D1192<>0, B1192*('Population Figures'!I1191)*'Population Figures'!AB1191, IF(E1192<>0, B1192*('Population Figures'!I1191)*'Population Figures'!AC1191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1192*('Population Figures'!G1191)","v":0},{"$f":"'Population Figures'!AE1191*(B1192*'Population Figures'!G1191)*'Population Figures'!$AI1191","v":0},{"$f":"'Population Figures'!AF1191*(B1192*'Population Figures'!G1191)*'Population Figures'!$AI1191","v":0},{"$f":"'Population Figures'!AG1191*(B1192*'Population Figures'!G1191)*'Population Figures'!$AI1191","v":0},{"$f":"IF('Population Figures'!H1191<>\"\",IF(I1192<>0,'Population Figures'!AE1191*(B1192*'Population Figures'!H1191)*'Population Figures'!$AI1191, IF(J1192<>0, 'Population Figures'!AF1191*(B1192*'Population Figures'!H1191)*'Population Figures'!$AI1191, IF(K1192<>0, 'Population Figures'!AG1191*(B1192*'Population Figures'!H1191)*'Population Figures'!$AI1191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1191<>\"\",IF(I1192<>0,'Population Figures'!AE1191*(B1192*'Population Figures'!I1191)*'Population Figures'!$AI1191, IF(J1192<>0, 'Population Figures'!AF1191*(B1192*'Population Figures'!I1191)*'Population Figures'!$AI1191, IF(K1192<>0, 'Population Figures'!AG1191*(B1192*'Population Figures'!I1191)*'Population Figures'!$AI1191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1192<>0,I1192*'Population Figures'!$AM$6,IF(J1192<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1192),IF(K1192<>0,('PiN Physical and Mental WB'!K1192*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1192*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1192*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1191-'Population Figures'!AE1191)*(B1192*ABS('Population Figures'!G1191-'Population Figures'!J1191)*'Population Figures'!$AJ1191)","v":0},{"$f":"ABS('Population Figures'!AB1191-'Population Figures'!AF1191)*(B1192*ABS('Population Figures'!G1191-'Population Figures'!J1191))*'Population Figures'!$AJ1191","v":0},{"$f":"ABS('Population Figures'!AC1191-'Population Figures'!AG1191)*(B1192*ABS('Population Figures'!G1191-'Population Figures'!J1191)*'Population Figures'!$AJ1191)","v":0},{"$f":"IF('Population Figures'!H1191<>\"\",IF(T1192<>0,('Population Figures'!AA1191-'Population Figures'!AE1191)*(ABS('Population Figures'!H1191-'Population Figures'!K1191)*B1192)*'Population Figures'!$AJ1191, IF(U1192<>0, ('Population Figures'!AB1191-'Population Figures'!AF1191)*(ABS('Population Figures'!H1191-'Population Figures'!K1191)*B1192)*'Population Figures'!$AJ1191, IF(V1192<>0, ('Population Figures'!AC1191-'Population Figures'!AG1191)*(B1192*ABS('Population Figures'!H1191-'Population Figures'!K1191))*'Population Figures'!$AJ1191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1191<>\"\",IF(T1192<>0,('Population Figures'!AA1191-'Population Figures'!AE1191)*(ABS('Population Figures'!I1191-'Population Figures'!L1191)*B1192)*'Population Figures'!$AJ1191, IF(U1192<>0, ('Population Figures'!AB1191-'Population Figures'!AF1191)*(ABS('Population Figures'!I1191-'Population Figures'!L1191)*B1192)*'Population Figures'!$AJ1191, IF(V1192<>0, ('Population Figures'!AC1191-'Population Figures'!AG1191)*(B1192*ABS('Population Figures'!I1191-'Population Figures'!L1191))*'Population Figures'!$AJ1191, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1191*'Population Figures'!F1191","v":0},{"$f":"IF('Population Figures'!Q1191<>\"\",'Population Figures'!Q1191*'Population Figures'!F1191,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1191<>\"\",'Population Figures'!R1191*'Population Figures'!F1191,\"N/A\")","v":"N/A"},{"$f":"B1192*'Population Figures'!S1191*'Population Figures'!AD1189","v":0},{"$f":"B1192*'Population Figures'!S1191","v":0},{"$f":"B1192*'Population Figures'!S1191*ABS('Population Figures'!AD1191-'Population Figures'!AH1191)*'Population Figures'!$AM$14","v":0},{"$f":"B1192*'Population Figures'!S1191*ABS('Population Figures'!AD1191-'Population Figures'!AH1191)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1194<>\"\", B1192*'Population Figures'!U1191*'Scenario 2 Contributing Fact'!F1194,B1192*'Population Figures'!U1191*'Scenario 3 - Nut. Analysis'!J1190)","v":0},{"$f":"IF('Population Figures'!W1191<>\"\",B1192*'Population Figures'!W1191*AF1192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1191<>\"\",B1192*'Population Figures'!V1191*AF1192,\"N/A\")","v":"N/A"},{"$f":"B1192*'Population Figures'!U1191","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1194<>\"\", B1192*'Population Figures'!X1191*'Scenario 2 Contributing Fact'!G1194,B1192*'Population Figures'!X1191*'Scenario 3 - Nut. Analysis'!K1190)","v":0},{"$f":"IF('Population Figures'!Y1191<>\"\",B1192*'Population Figures'!Y1191*AJ1192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1191<>\"\",B1192*'Population Figures'!Z1191*AJ1192,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1194","v":0},{"$f":"'Population Figures'!F1194","v":0},{"$f":"B1195*('Population Figures'!G1194)*'Population Figures'!AA1194","v":0},{"$f":"B1195*('Population Figures'!G1194)*'Population Figures'!AB1194","v":0},{"$f":"B1195*('Population Figures'!G1194)*'Population Figures'!AC1194","v":0},{"$f":"IF('Population Figures'!H1194<>\"\",IF(C1195<>0,B1195*('Population Figures'!H1194)*'Population Figures'!AA1194, IF(D1195<>0, B1195*('Population Figures'!H1194)*'Population Figures'!AB1194, IF(E1195<>0, B1195*('Population Figures'!H1194)*'Population Figures'!AC1194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1194<>\"\",IF(C1195<>0,B1195*('Population Figures'!I1194)*'Population Figures'!AA1194, IF(D1195<>0, B1195*('Population Figures'!I1194)*'Population Figures'!AB1194, IF(E1195<>0, B1195*('Population Figures'!I1194)*'Population Figures'!AC1194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1195*('Population Figures'!G1194)","v":0},{"$f":"'Population Figures'!AE1194*(B1195*'Population Figures'!G1194)*'Population Figures'!$AI1194","v":0},{"$f":"'Population Figures'!AF1194*(B1195*'Population Figures'!G1194)*'Population Figures'!$AI1194","v":0},{"$f":"'Population Figures'!AG1194*(B1195*'Population Figures'!G1194)*'Population Figures'!$AI1194","v":0},{"$f":"IF('Population Figures'!H1194<>\"\",IF(I1195<>0,'Population Figures'!AE1194*(B1195*'Population Figures'!H1194)*'Population Figures'!$AI1194, IF(J1195<>0, 'Population Figures'!AF1194*(B1195*'Population Figures'!H1194)*'Population Figures'!$AI1194, IF(K1195<>0, 'Population Figures'!AG1194*(B1195*'Population Figures'!H1194)*'Population Figures'!$AI1194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1194<>\"\",IF(I1195<>0,'Population Figures'!AE1194*(B1195*'Population Figures'!I1194)*'Population Figures'!$AI1194, IF(J1195<>0, 'Population Figures'!AF1194*(B1195*'Population Figures'!I1194)*'Population Figures'!$AI1194, IF(K1195<>0, 'Population Figures'!AG1194*(B1195*'Population Figures'!I1194)*'Population Figures'!$AI1194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1195<>0,I1195*'Population Figures'!$AM$6,IF(J1195<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1195),IF(K1195<>0,('PiN Physical and Mental WB'!K1195*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1195*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1195*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1194-'Population Figures'!AE1194)*(B1195*ABS('Population Figures'!G1194-'Population Figures'!J1194)*'Population Figures'!$AJ1194)","v":0},{"$f":"ABS('Population Figures'!AB1194-'Population Figures'!AF1194)*(B1195*ABS('Population Figures'!G1194-'Population Figures'!J1194))*'Population Figures'!$AJ1194","v":0},{"$f":"ABS('Population Figures'!AC1194-'Population Figures'!AG1194)*(B1195*ABS('Population Figures'!G1194-'Population Figures'!J1194)*'Population Figures'!$AJ1194)","v":0},{"$f":"IF('Population Figures'!H1194<>\"\",IF(T1195<>0,('Population Figures'!AA1194-'Population Figures'!AE1194)*(ABS('Population Figures'!H1194-'Population Figures'!K1194)*B1195)*'Population Figures'!$AJ1194, IF(U1195<>0, ('Population Figures'!AB1194-'Population Figures'!AF1194)*(ABS('Population Figures'!H1194-'Population Figures'!K1194)*B1195)*'Population Figures'!$AJ1194, IF(V1195<>0, ('Population Figures'!AC1194-'Population Figures'!AG1194)*(B1195*ABS('Population Figures'!H1194-'Population Figures'!K1194))*'Population Figures'!$AJ1194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1194<>\"\",IF(T1195<>0,('Population Figures'!AA1194-'Population Figures'!AE1194)*(ABS('Population Figures'!I1194-'Population Figures'!L1194)*B1195)*'Population Figures'!$AJ1194, IF(U1195<>0, ('Population Figures'!AB1194-'Population Figures'!AF1194)*(ABS('Population Figures'!I1194-'Population Figures'!L1194)*B1195)*'Population Figures'!$AJ1194, IF(V1195<>0, ('Population Figures'!AC1194-'Population Figures'!AG1194)*(B1195*ABS('Population Figures'!I1194-'Population Figures'!L1194))*'Population Figures'!$AJ1194, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1194*'Population Figures'!F1194","v":0},{"$f":"IF('Population Figures'!Q1194<>\"\",'Population Figures'!Q1194*'Population Figures'!F1194,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1194<>\"\",'Population Figures'!R1194*'Population Figures'!F1194,\"N/A\")","v":"N/A"},{"$f":"B1195*'Population Figures'!S1194*'Population Figures'!AD1192","v":0},{"$f":"B1195*'Population Figures'!S1194","v":0},{"$f":"B1195*'Population Figures'!S1194*ABS('Population Figures'!AD1194-'Population Figures'!AH1194)*'Population Figures'!$AM$14","v":0},{"$f":"B1195*'Population Figures'!S1194*ABS('Population Figures'!AD1194-'Population Figures'!AH1194)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1197<>\"\", B1195*'Population Figures'!U1194*'Scenario 2 Contributing Fact'!F1197,B1195*'Population Figures'!U1194*'Scenario 3 - Nut. Analysis'!J1193)","v":0},{"$f":"IF('Population Figures'!W1194<>\"\",B1195*'Population Figures'!W1194*AF1195,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1194<>\"\",B1195*'Population Figures'!V1194*AF1195,\"N/A\")","v":"N/A"},{"$f":"B1195*'Population Figures'!U1194","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1197<>\"\", B1195*'Population Figures'!X1194*'Scenario 2 Contributing Fact'!G1197,B1195*'Population Figures'!X1194*'Scenario 3 - Nut. Analysis'!K1193)","v":0},{"$f":"IF('Population Figures'!Y1194<>\"\",B1195*'Population Figures'!Y1194*AJ1195,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1194<>\"\",B1195*'Population Figures'!Z1194*AJ1195,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1195","v":0},{"$f":"'Population Figures'!F1195","v":0},{"$f":"B1196*('Population Figures'!G1195)*'Population Figures'!AA1195","v":0},{"$f":"B1196*('Population Figures'!G1195)*'Population Figures'!AB1195","v":0},{"$f":"B1196*('Population Figures'!G1195)*'Population Figures'!AC1195","v":0},{"$f":"IF('Population Figures'!H1195<>\"\",IF(C1196<>0,B1196*('Population Figures'!H1195)*'Population Figures'!AA1195, IF(D1196<>0, B1196*('Population Figures'!H1195)*'Population Figures'!AB1195, IF(E1196<>0, B1196*('Population Figures'!H1195)*'Population Figures'!AC1195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1195<>\"\",IF(C1196<>0,B1196*('Population Figures'!I1195)*'Population Figures'!AA1195, IF(D1196<>0, B1196*('Population Figures'!I1195)*'Population Figures'!AB1195, IF(E1196<>0, B1196*('Population Figures'!I1195)*'Population Figures'!AC1195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1196*('Population Figures'!G1195)","v":0},{"$f":"'Population Figures'!AE1195*(B1196*'Population Figures'!G1195)*'Population Figures'!$AI1195","v":0},{"$f":"'Population Figures'!AF1195*(B1196*'Population Figures'!G1195)*'Population Figures'!$AI1195","v":0},{"$f":"'Population Figures'!AG1195*(B1196*'Population Figures'!G1195)*'Population Figures'!$AI1195","v":0},{"$f":"IF('Population Figures'!H1195<>\"\",IF(I1196<>0,'Population Figures'!AE1195*(B1196*'Population Figures'!H1195)*'Population Figures'!$AI1195, IF(J1196<>0, 'Population Figures'!AF1195*(B1196*'Population Figures'!H1195)*'Population Figures'!$AI1195, IF(K1196<>0, 'Population Figures'!AG1195*(B1196*'Population Figures'!H1195)*'Population Figures'!$AI1195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1195<>\"\",IF(I1196<>0,'Population Figures'!AE1195*(B1196*'Population Figures'!I1195)*'Population Figures'!$AI1195, IF(J1196<>0, 'Population Figures'!AF1195*(B1196*'Population Figures'!I1195)*'Population Figures'!$AI1195, IF(K1196<>0, 'Population Figures'!AG1195*(B1196*'Population Figures'!I1195)*'Population Figures'!$AI1195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1196<>0,I1196*'Population Figures'!$AM$6,IF(J1196<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1196),IF(K1196<>0,('PiN Physical and Mental WB'!K1196*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1196*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1196*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1195-'Population Figures'!AE1195)*(B1196*ABS('Population Figures'!G1195-'Population Figures'!J1195)*'Population Figures'!$AJ1195)","v":0},{"$f":"ABS('Population Figures'!AB1195-'Population Figures'!AF1195)*(B1196*ABS('Population Figures'!G1195-'Population Figures'!J1195))*'Population Figures'!$AJ1195","v":0},{"$f":"ABS('Population Figures'!AC1195-'Population Figures'!AG1195)*(B1196*ABS('Population Figures'!G1195-'Population Figures'!J1195)*'Population Figures'!$AJ1195)","v":0},{"$f":"IF('Population Figures'!H1195<>\"\",IF(T1196<>0,('Population Figures'!AA1195-'Population Figures'!AE1195)*(ABS('Population Figures'!H1195-'Population Figures'!K1195)*B1196)*'Population Figures'!$AJ1195, IF(U1196<>0, ('Population Figures'!AB1195-'Population Figures'!AF1195)*(ABS('Population Figures'!H1195-'Population Figures'!K1195)*B1196)*'Population Figures'!$AJ1195, IF(V1196<>0, ('Population Figures'!AC1195-'Population Figures'!AG1195)*(B1196*ABS('Population Figures'!H1195-'Population Figures'!K1195))*'Population Figures'!$AJ1195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1195<>\"\",IF(T1196<>0,('Population Figures'!AA1195-'Population Figures'!AE1195)*(ABS('Population Figures'!I1195-'Population Figures'!L1195)*B1196)*'Population Figures'!$AJ1195, IF(U1196<>0, ('Population Figures'!AB1195-'Population Figures'!AF1195)*(ABS('Population Figures'!I1195-'Population Figures'!L1195)*B1196)*'Population Figures'!$AJ1195, IF(V1196<>0, ('Population Figures'!AC1195-'Population Figures'!AG1195)*(B1196*ABS('Population Figures'!I1195-'Population Figures'!L1195))*'Population Figures'!$AJ1195, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1195*'Population Figures'!F1195","v":0},{"$f":"IF('Population Figures'!Q1195<>\"\",'Population Figures'!Q1195*'Population Figures'!F1195,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1195<>\"\",'Population Figures'!R1195*'Population Figures'!F1195,\"N/A\")","v":"N/A"},{"$f":"B1196*'Population Figures'!S1195*'Population Figures'!AD1193","v":0},{"$f":"B1196*'Population Figures'!S1195","v":0},{"$f":"B1196*'Population Figures'!S1195*ABS('Population Figures'!AD1195-'Population Figures'!AH1195)*'Population Figures'!$AM$14","v":0},{"$f":"B1196*'Population Figures'!S1195*ABS('Population Figures'!AD1195-'Population Figures'!AH1195)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1198<>\"\", B1196*'Population Figures'!U1195*'Scenario 2 Contributing Fact'!F1198,B1196*'Population Figures'!U1195*'Scenario 3 - Nut. Analysis'!J1194)","v":0},{"$f":"IF('Population Figures'!W1195<>\"\",B1196*'Population Figures'!W1195*AF1196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1195<>\"\",B1196*'Population Figures'!V1195*AF1196,\"N/A\")","v":"N/A"},{"$f":"B1196*'Population Figures'!U1195","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1198<>\"\", B1196*'Population Figures'!X1195*'Scenario 2 Contributing Fact'!G1198,B1196*'Population Figures'!X1195*'Scenario 3 - Nut. Analysis'!K1194)","v":0},{"$f":"IF('Population Figures'!Y1195<>\"\",B1196*'Population Figures'!Y1195*AJ1196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1195<>\"\",B1196*'Population Figures'!Z1195*AJ1196,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1197","v":0},{"$f":"'Population Figures'!F1197","v":0},{"$f":"B1198*('Population Figures'!G1197)*'Population Figures'!AA1197","v":0},{"$f":"B1198*('Population Figures'!G1197)*'Population Figures'!AB1197","v":0},{"$f":"B1198*('Population Figures'!G1197)*'Population Figures'!AC1197","v":0},{"$f":"IF('Population Figures'!H1197<>\"\",IF(C1198<>0,B1198*('Population Figures'!H1197)*'Population Figures'!AA1197, IF(D1198<>0, B1198*('Population Figures'!H1197)*'Population Figures'!AB1197, IF(E1198<>0, B1198*('Population Figures'!H1197)*'Population Figures'!AC1197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1197<>\"\",IF(C1198<>0,B1198*('Population Figures'!I1197)*'Population Figures'!AA1197, IF(D1198<>0, B1198*('Population Figures'!I1197)*'Population Figures'!AB1197, IF(E1198<>0, B1198*('Population Figures'!I1197)*'Population Figures'!AC1197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1198*('Population Figures'!G1197)","v":0},{"$f":"'Population Figures'!AE1197*(B1198*'Population Figures'!G1197)*'Population Figures'!$AI1197","v":0},{"$f":"'Population Figures'!AF1197*(B1198*'Population Figures'!G1197)*'Population Figures'!$AI1197","v":0},{"$f":"'Population Figures'!AG1197*(B1198*'Population Figures'!G1197)*'Population Figures'!$AI1197","v":0},{"$f":"IF('Population Figures'!H1197<>\"\",IF(I1198<>0,'Population Figures'!AE1197*(B1198*'Population Figures'!H1197)*'Population Figures'!$AI1197, IF(J1198<>0, 'Population Figures'!AF1197*(B1198*'Population Figures'!H1197)*'Population Figures'!$AI1197, IF(K1198<>0, 'Population Figures'!AG1197*(B1198*'Population Figures'!H1197)*'Population Figures'!$AI1197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1197<>\"\",IF(I1198<>0,'Population Figures'!AE1197*(B1198*'Population Figures'!I1197)*'Population Figures'!$AI1197, IF(J1198<>0, 'Population Figures'!AF1197*(B1198*'Population Figures'!I1197)*'Population Figures'!$AI1197, IF(K1198<>0, 'Population Figures'!AG1197*(B1198*'Population Figures'!I1197)*'Population Figures'!$AI1197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1198<>0,I1198*'Population Figures'!$AM$6,IF(J1198<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1198),IF(K1198<>0,('PiN Physical and Mental WB'!K1198*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1198*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1198*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1197-'Population Figures'!AE1197)*(B1198*ABS('Population Figures'!G1197-'Population Figures'!J1197)*'Population Figures'!$AJ1197)","v":0},{"$f":"ABS('Population Figures'!AB1197-'Population Figures'!AF1197)*(B1198*ABS('Population Figures'!G1197-'Population Figures'!J1197))*'Population Figures'!$AJ1197","v":0},{"$f":"ABS('Population Figures'!AC1197-'Population Figures'!AG1197)*(B1198*ABS('Population Figures'!G1197-'Population Figures'!J1197)*'Population Figures'!$AJ1197)","v":0},{"$f":"IF('Population Figures'!H1197<>\"\",IF(T1198<>0,('Population Figures'!AA1197-'Population Figures'!AE1197)*(ABS('Population Figures'!H1197-'Population Figures'!K1197)*B1198)*'Population Figures'!$AJ1197, IF(U1198<>0, ('Population Figures'!AB1197-'Population Figures'!AF1197)*(ABS('Population Figures'!H1197-'Population Figures'!K1197)*B1198)*'Population Figures'!$AJ1197, IF(V1198<>0, ('Population Figures'!AC1197-'Population Figures'!AG1197)*(B1198*ABS('Population Figures'!H1197-'Population Figures'!K1197))*'Population Figures'!$AJ1197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1197<>\"\",IF(T1198<>0,('Population Figures'!AA1197-'Population Figures'!AE1197)*(ABS('Population Figures'!I1197-'Population Figures'!L1197)*B1198)*'Population Figures'!$AJ1197, IF(U1198<>0, ('Population Figures'!AB1197-'Population Figures'!AF1197)*(ABS('Population Figures'!I1197-'Population Figures'!L1197)*B1198)*'Population Figures'!$AJ1197, IF(V1198<>0, ('Population Figures'!AC1197-'Population Figures'!AG1197)*(B1198*ABS('Population Figures'!I1197-'Population Figures'!L1197))*'Population Figures'!$AJ1197, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1197*'Population Figures'!F1197","v":0},{"$f":"IF('Population Figures'!Q1197<>\"\",'Population Figures'!Q1197*'Population Figures'!F1197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1197<>\"\",'Population Figures'!R1197*'Population Figures'!F1197,\"N/A\")","v":"N/A"},{"$f":"B1198*'Population Figures'!S1197*'Population Figures'!AD1195","v":0},{"$f":"B1198*'Population Figures'!S1197","v":0},{"$f":"B1198*'Population Figures'!S1197*ABS('Population Figures'!AD1197-'Population Figures'!AH1197)*'Population Figures'!$AM$14","v":0},{"$f":"B1198*'Population Figures'!S1197*ABS('Population Figures'!AD1197-'Population Figures'!AH1197)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1200<>\"\", B1198*'Population Figures'!U1197*'Scenario 2 Contributing Fact'!F1200,B1198*'Population Figures'!U1197*'Scenario 3 - Nut. Analysis'!J1196)","v":0},{"$f":"IF('Population Figures'!W1197<>\"\",B1198*'Population Figures'!W1197*AF1198,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1197<>\"\",B1198*'Population Figures'!V1197*AF1198,\"N/A\")","v":"N/A"},{"$f":"B1198*'Population Figures'!U1197","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1200<>\"\", B1198*'Population Figures'!X1197*'Scenario 2 Contributing Fact'!G1200,B1198*'Population Figures'!X1197*'Scenario 3 - Nut. Analysis'!K1196)","v":0},{"$f":"IF('Population Figures'!Y1197<>\"\",B1198*'Population Figures'!Y1197*AJ1198,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1197<>\"\",B1198*'Population Figures'!Z1197*AJ1198,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1198","v":0},{"$f":"'Population Figures'!F1198","v":0},{"$f":"B1199*('Population Figures'!G1198)*'Population Figures'!AA1198","v":0},{"$f":"B1199*('Population Figures'!G1198)*'Population Figures'!AB1198","v":0},{"$f":"B1199*('Population Figures'!G1198)*'Population Figures'!AC1198","v":0},{"$f":"IF('Population Figures'!H1198<>\"\",IF(C1199<>0,B1199*('Population Figures'!H1198)*'Population Figures'!AA1198, IF(D1199<>0, B1199*('Population Figures'!H1198)*'Population Figures'!AB1198, IF(E1199<>0, B1199*('Population Figures'!H1198)*'Population Figures'!AC1198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1198<>\"\",IF(C1199<>0,B1199*('Population Figures'!I1198)*'Population Figures'!AA1198, IF(D1199<>0, B1199*('Population Figures'!I1198)*'Population Figures'!AB1198, IF(E1199<>0, B1199*('Population Figures'!I1198)*'Population Figures'!AC1198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1199*('Population Figures'!G1198)","v":0},{"$f":"'Population Figures'!AE1198*(B1199*'Population Figures'!G1198)*'Population Figures'!$AI1198","v":0},{"$f":"'Population Figures'!AF1198*(B1199*'Population Figures'!G1198)*'Population Figures'!$AI1198","v":0},{"$f":"'Population Figures'!AG1198*(B1199*'Population Figures'!G1198)*'Population Figures'!$AI1198","v":0},{"$f":"IF('Population Figures'!H1198<>\"\",IF(I1199<>0,'Population Figures'!AE1198*(B1199*'Population Figures'!H1198)*'Population Figures'!$AI1198, IF(J1199<>0, 'Population Figures'!AF1198*(B1199*'Population Figures'!H1198)*'Population Figures'!$AI1198, IF(K1199<>0, 'Population Figures'!AG1198*(B1199*'Population Figures'!H1198)*'Population Figures'!$AI1198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1198<>\"\",IF(I1199<>0,'Population Figures'!AE1198*(B1199*'Population Figures'!I1198)*'Population Figures'!$AI1198, IF(J1199<>0, 'Population Figures'!AF1198*(B1199*'Population Figures'!I1198)*'Population Figures'!$AI1198, IF(K1199<>0, 'Population Figures'!AG1198*(B1199*'Population Figures'!I1198)*'Population Figures'!$AI1198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1199<>0,I1199*'Population Figures'!$AM$6,IF(J1199<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1199),IF(K1199<>0,('PiN Physical and Mental WB'!K1199*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1199*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1199*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1198-'Population Figures'!AE1198)*(B1199*ABS('Population Figures'!G1198-'Population Figures'!J1198)*'Population Figures'!$AJ1198)","v":0},{"$f":"ABS('Population Figures'!AB1198-'Population Figures'!AF1198)*(B1199*ABS('Population Figures'!G1198-'Population Figures'!J1198))*'Population Figures'!$AJ1198","v":0},{"$f":"ABS('Population Figures'!AC1198-'Population Figures'!AG1198)*(B1199*ABS('Population Figures'!G1198-'Population Figures'!J1198)*'Population Figures'!$AJ1198)","v":0},{"$f":"IF('Population Figures'!H1198<>\"\",IF(T1199<>0,('Population Figures'!AA1198-'Population Figures'!AE1198)*(ABS('Population Figures'!H1198-'Population Figures'!K1198)*B1199)*'Population Figures'!$AJ1198, IF(U1199<>0, ('Population Figures'!AB1198-'Population Figures'!AF1198)*(ABS('Population Figures'!H1198-'Population Figures'!K1198)*B1199)*'Population Figures'!$AJ1198, IF(V1199<>0, ('Population Figures'!AC1198-'Population Figures'!AG1198)*(B1199*ABS('Population Figures'!H1198-'Population Figures'!K1198))*'Population Figures'!$AJ1198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1198<>\"\",IF(T1199<>0,('Population Figures'!AA1198-'Population Figures'!AE1198)*(ABS('Population Figures'!I1198-'Population Figures'!L1198)*B1199)*'Population Figures'!$AJ1198, IF(U1199<>0, ('Population Figures'!AB1198-'Population Figures'!AF1198)*(ABS('Population Figures'!I1198-'Population Figures'!L1198)*B1199)*'Population Figures'!$AJ1198, IF(V1199<>0, ('Population Figures'!AC1198-'Population Figures'!AG1198)*(B1199*ABS('Population Figures'!I1198-'Population Figures'!L1198))*'Population Figures'!$AJ1198, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1198*'Population Figures'!F1198","v":0},{"$f":"IF('Population Figures'!Q1198<>\"\",'Population Figures'!Q1198*'Population Figures'!F1198,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1198<>\"\",'Population Figures'!R1198*'Population Figures'!F1198,\"N/A\")","v":"N/A"},{"$f":"B1199*'Population Figures'!S1198*'Population Figures'!AD1196","v":0},{"$f":"B1199*'Population Figures'!S1198","v":0},{"$f":"B1199*'Population Figures'!S1198*ABS('Population Figures'!AD1198-'Population Figures'!AH1198)*'Population Figures'!$AM$14","v":0},{"$f":"B1199*'Population Figures'!S1198*ABS('Population Figures'!AD1198-'Population Figures'!AH1198)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1201<>\"\", B1199*'Population Figures'!U1198*'Scenario 2 Contributing Fact'!F1201,B1199*'Population Figures'!U1198*'Scenario 3 - Nut. Analysis'!J1197)","v":0},{"$f":"IF('Population Figures'!W1198<>\"\",B1199*'Population Figures'!W1198*AF1199,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1198<>\"\",B1199*'Population Figures'!V1198*AF1199,\"N/A\")","v":"N/A"},{"$f":"B1199*'Population Figures'!U1198","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1201<>\"\", B1199*'Population Figures'!X1198*'Scenario 2 Contributing Fact'!G1201,B1199*'Population Figures'!X1198*'Scenario 3 - Nut. Analysis'!K1197)","v":0},{"$f":"IF('Population Figures'!Y1198<>\"\",B1199*'Population Figures'!Y1198*AJ1199,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1198<>\"\",B1199*'Population Figures'!Z1198*AJ1199,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1201","v":0},{"$f":"'Population Figures'!F1201","v":0},{"$f":"B1202*('Population Figures'!G1201)*'Population Figures'!AA1201","v":0},{"$f":"B1202*('Population Figures'!G1201)*'Population Figures'!AB1201","v":0},{"$f":"B1202*('Population Figures'!G1201)*'Population Figures'!AC1201","v":0},{"$f":"IF('Population Figures'!H1201<>\"\",IF(C1202<>0,B1202*('Population Figures'!H1201)*'Population Figures'!AA1201, IF(D1202<>0, B1202*('Population Figures'!H1201)*'Population Figures'!AB1201, IF(E1202<>0, B1202*('Population Figures'!H1201)*'Population Figures'!AC1201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1201<>\"\",IF(C1202<>0,B1202*('Population Figures'!I1201)*'Population Figures'!AA1201, IF(D1202<>0, B1202*('Population Figures'!I1201)*'Population Figures'!AB1201, IF(E1202<>0, B1202*('Population Figures'!I1201)*'Population Figures'!AC1201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1202*('Population Figures'!G1201)","v":0},{"$f":"'Population Figures'!AE1201*(B1202*'Population Figures'!G1201)*'Population Figures'!$AI1201","v":0},{"$f":"'Population Figures'!AF1201*(B1202*'Population Figures'!G1201)*'Population Figures'!$AI1201","v":0},{"$f":"'Population Figures'!AG1201*(B1202*'Population Figures'!G1201)*'Population Figures'!$AI1201","v":0},{"$f":"IF('Population Figures'!H1201<>\"\",IF(I1202<>0,'Population Figures'!AE1201*(B1202*'Population Figures'!H1201)*'Population Figures'!$AI1201, IF(J1202<>0, 'Population Figures'!AF1201*(B1202*'Population Figures'!H1201)*'Population Figures'!$AI1201, IF(K1202<>0, 'Population Figures'!AG1201*(B1202*'Population Figures'!H1201)*'Population Figures'!$AI1201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1201<>\"\",IF(I1202<>0,'Population Figures'!AE1201*(B1202*'Population Figures'!I1201)*'Population Figures'!$AI1201, IF(J1202<>0, 'Population Figures'!AF1201*(B1202*'Population Figures'!I1201)*'Population Figures'!$AI1201, IF(K1202<>0, 'Population Figures'!AG1201*(B1202*'Population Figures'!I1201)*'Population Figures'!$AI1201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1202<>0,I1202*'Population Figures'!$AM$6,IF(J1202<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1202),IF(K1202<>0,('PiN Physical and Mental WB'!K1202*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1202*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1202*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1201-'Population Figures'!AE1201)*(B1202*ABS('Population Figures'!G1201-'Population Figures'!J1201)*'Population Figures'!$AJ1201)","v":0},{"$f":"ABS('Population Figures'!AB1201-'Population Figures'!AF1201)*(B1202*ABS('Population Figures'!G1201-'Population Figures'!J1201))*'Population Figures'!$AJ1201","v":0},{"$f":"ABS('Population Figures'!AC1201-'Population Figures'!AG1201)*(B1202*ABS('Population Figures'!G1201-'Population Figures'!J1201)*'Population Figures'!$AJ1201)","v":0},{"$f":"IF('Population Figures'!H1201<>\"\",IF(T1202<>0,('Population Figures'!AA1201-'Population Figures'!AE1201)*(ABS('Population Figures'!H1201-'Population Figures'!K1201)*B1202)*'Population Figures'!$AJ1201, IF(U1202<>0, ('Population Figures'!AB1201-'Population Figures'!AF1201)*(ABS('Population Figures'!H1201-'Population Figures'!K1201)*B1202)*'Population Figures'!$AJ1201, IF(V1202<>0, ('Population Figures'!AC1201-'Population Figures'!AG1201)*(B1202*ABS('Population Figures'!H1201-'Population Figures'!K1201))*'Population Figures'!$AJ1201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1201<>\"\",IF(T1202<>0,('Population Figures'!AA1201-'Population Figures'!AE1201)*(ABS('Population Figures'!I1201-'Population Figures'!L1201)*B1202)*'Population Figures'!$AJ1201, IF(U1202<>0, ('Population Figures'!AB1201-'Population Figures'!AF1201)*(ABS('Population Figures'!I1201-'Population Figures'!L1201)*B1202)*'Population Figures'!$AJ1201, IF(V1202<>0, ('Population Figures'!AC1201-'Population Figures'!AG1201)*(B1202*ABS('Population Figures'!I1201-'Population Figures'!L1201))*'Population Figures'!$AJ1201, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1201*'Population Figures'!F1201","v":0},{"$f":"IF('Population Figures'!Q1201<>\"\",'Population Figures'!Q1201*'Population Figures'!F1201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1201<>\"\",'Population Figures'!R1201*'Population Figures'!F1201,\"N/A\")","v":"N/A"},{"$f":"B1202*'Population Figures'!S1201*'Population Figures'!AD1199","v":0},{"$f":"B1202*'Population Figures'!S1201","v":0},{"$f":"B1202*'Population Figures'!S1201*ABS('Population Figures'!AD1201-'Population Figures'!AH1201)*'Population Figures'!$AM$14","v":0},{"$f":"B1202*'Population Figures'!S1201*ABS('Population Figures'!AD1201-'Population Figures'!AH1201)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1204<>\"\", B1202*'Population Figures'!U1201*'Scenario 2 Contributing Fact'!F1204,B1202*'Population Figures'!U1201*'Scenario 3 - Nut. Analysis'!J1200)","v":0},{"$f":"IF('Population Figures'!W1201<>\"\",B1202*'Population Figures'!W1201*AF1202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1201<>\"\",B1202*'Population Figures'!V1201*AF1202,\"N/A\")","v":"N/A"},{"$f":"B1202*'Population Figures'!U1201","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1204<>\"\", B1202*'Population Figures'!X1201*'Scenario 2 Contributing Fact'!G1204,B1202*'Population Figures'!X1201*'Scenario 3 - Nut. Analysis'!K1200)","v":0},{"$f":"IF('Population Figures'!Y1201<>\"\",B1202*'Population Figures'!Y1201*AJ1202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1201<>\"\",B1202*'Population Figures'!Z1201*AJ1202,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1202","v":0},{"$f":"'Population Figures'!F1202","v":0},{"$f":"B1203*('Population Figures'!G1202)*'Population Figures'!AA1202","v":0},{"$f":"B1203*('Population Figures'!G1202)*'Population Figures'!AB1202","v":0},{"$f":"B1203*('Population Figures'!G1202)*'Population Figures'!AC1202","v":0},{"$f":"IF('Population Figures'!H1202<>\"\",IF(C1203<>0,B1203*('Population Figures'!H1202)*'Population Figures'!AA1202, IF(D1203<>0, B1203*('Population Figures'!H1202)*'Population Figures'!AB1202, IF(E1203<>0, B1203*('Population Figures'!H1202)*'Population Figures'!AC1202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1202<>\"\",IF(C1203<>0,B1203*('Population Figures'!I1202)*'Population Figures'!AA1202, IF(D1203<>0, B1203*('Population Figures'!I1202)*'Population Figures'!AB1202, IF(E1203<>0, B1203*('Population Figures'!I1202)*'Population Figures'!AC1202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1203*('Population Figures'!G1202)","v":0},{"$f":"'Population Figures'!AE1202*(B1203*'Population Figures'!G1202)*'Population Figures'!$AI1202","v":0},{"$f":"'Population Figures'!AF1202*(B1203*'Population Figures'!G1202)*'Population Figures'!$AI1202","v":0},{"$f":"'Population Figures'!AG1202*(B1203*'Population Figures'!G1202)*'Population Figures'!$AI1202","v":0},{"$f":"IF('Population Figures'!H1202<>\"\",IF(I1203<>0,'Population Figures'!AE1202*(B1203*'Population Figures'!H1202)*'Population Figures'!$AI1202, IF(J1203<>0, 'Population Figures'!AF1202*(B1203*'Population Figures'!H1202)*'Population Figures'!$AI1202, IF(K1203<>0, 'Population Figures'!AG1202*(B1203*'Population Figures'!H1202)*'Population Figures'!$AI1202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1202<>\"\",IF(I1203<>0,'Population Figures'!AE1202*(B1203*'Population Figures'!I1202)*'Population Figures'!$AI1202, IF(J1203<>0, 'Population Figures'!AF1202*(B1203*'Population Figures'!I1202)*'Population Figures'!$AI1202, IF(K1203<>0, 'Population Figures'!AG1202*(B1203*'Population Figures'!I1202)*'Population Figures'!$AI1202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1203<>0,I1203*'Population Figures'!$AM$6,IF(J1203<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1203),IF(K1203<>0,('PiN Physical and Mental WB'!K1203*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1203*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1203*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1202-'Population Figures'!AE1202)*(B1203*ABS('Population Figures'!G1202-'Population Figures'!J1202)*'Population Figures'!$AJ1202)","v":0},{"$f":"ABS('Population Figures'!AB1202-'Population Figures'!AF1202)*(B1203*ABS('Population Figures'!G1202-'Population Figures'!J1202))*'Population Figures'!$AJ1202","v":0},{"$f":"ABS('Population Figures'!AC1202-'Population Figures'!AG1202)*(B1203*ABS('Population Figures'!G1202-'Population Figures'!J1202)*'Population Figures'!$AJ1202)","v":0},{"$f":"IF('Population Figures'!H1202<>\"\",IF(T1203<>0,('Population Figures'!AA1202-'Population Figures'!AE1202)*(ABS('Population Figures'!H1202-'Population Figures'!K1202)*B1203)*'Population Figures'!$AJ1202, IF(U1203<>0, ('Population Figures'!AB1202-'Population Figures'!AF1202)*(ABS('Population Figures'!H1202-'Population Figures'!K1202)*B1203)*'Population Figures'!$AJ1202, IF(V1203<>0, ('Population Figures'!AC1202-'Population Figures'!AG1202)*(B1203*ABS('Population Figures'!H1202-'Population Figures'!K1202))*'Population Figures'!$AJ1202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1202<>\"\",IF(T1203<>0,('Population Figures'!AA1202-'Population Figures'!AE1202)*(ABS('Population Figures'!I1202-'Population Figures'!L1202)*B1203)*'Population Figures'!$AJ1202, IF(U1203<>0, ('Population Figures'!AB1202-'Population Figures'!AF1202)*(ABS('Population Figures'!I1202-'Population Figures'!L1202)*B1203)*'Population Figures'!$AJ1202, IF(V1203<>0, ('Population Figures'!AC1202-'Population Figures'!AG1202)*(B1203*ABS('Population Figures'!I1202-'Population Figures'!L1202))*'Population Figures'!$AJ1202, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1202*'Population Figures'!F1202","v":0},{"$f":"IF('Population Figures'!Q1202<>\"\",'Population Figures'!Q1202*'Population Figures'!F1202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1202<>\"\",'Population Figures'!R1202*'Population Figures'!F1202,\"N/A\")","v":"N/A"},{"$f":"B1203*'Population Figures'!S1202*'Population Figures'!AD1200","v":0},{"$f":"B1203*'Population Figures'!S1202","v":0},{"$f":"B1203*'Population Figures'!S1202*ABS('Population Figures'!AD1202-'Population Figures'!AH1202)*'Population Figures'!$AM$14","v":0},{"$f":"B1203*'Population Figures'!S1202*ABS('Population Figures'!AD1202-'Population Figures'!AH1202)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1205<>\"\", B1203*'Population Figures'!U1202*'Scenario 2 Contributing Fact'!F1205,B1203*'Population Figures'!U1202*'Scenario 3 - Nut. Analysis'!J1201)","v":0},{"$f":"IF('Population Figures'!W1202<>\"\",B1203*'Population Figures'!W1202*AF1203,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1202<>\"\",B1203*'Population Figures'!V1202*AF1203,\"N/A\")","v":"N/A"},{"$f":"B1203*'Population Figures'!U1202","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1205<>\"\", B1203*'Population Figures'!X1202*'Scenario 2 Contributing Fact'!G1205,B1203*'Population Figures'!X1202*'Scenario 3 - Nut. Analysis'!K1201)","v":0},{"$f":"IF('Population Figures'!Y1202<>\"\",B1203*'Population Figures'!Y1202*AJ1203,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1202<>\"\",B1203*'Population Figures'!Z1202*AJ1203,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1204","v":0},{"$f":"'Population Figures'!F1204","v":0},{"$f":"B1205*('Population Figures'!G1204)*'Population Figures'!AA1204","v":0},{"$f":"B1205*('Population Figures'!G1204)*'Population Figures'!AB1204","v":0},{"$f":"B1205*('Population Figures'!G1204)*'Population Figures'!AC1204","v":0},{"$f":"IF('Population Figures'!H1204<>\"\",IF(C1205<>0,B1205*('Population Figures'!H1204)*'Population Figures'!AA1204, IF(D1205<>0, B1205*('Population Figures'!H1204)*'Population Figures'!AB1204, IF(E1205<>0, B1205*('Population Figures'!H1204)*'Population Figures'!AC1204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1204<>\"\",IF(C1205<>0,B1205*('Population Figures'!I1204)*'Population Figures'!AA1204, IF(D1205<>0, B1205*('Population Figures'!I1204)*'Population Figures'!AB1204, IF(E1205<>0, B1205*('Population Figures'!I1204)*'Population Figures'!AC1204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1205*('Population Figures'!G1204)","v":0},{"$f":"'Population Figures'!AE1204*(B1205*'Population Figures'!G1204)*'Population Figures'!$AI1204","v":0},{"$f":"'Population Figures'!AF1204*(B1205*'Population Figures'!G1204)*'Population Figures'!$AI1204","v":0},{"$f":"'Population Figures'!AG1204*(B1205*'Population Figures'!G1204)*'Population Figures'!$AI1204","v":0},{"$f":"IF('Population Figures'!H1204<>\"\",IF(I1205<>0,'Population Figures'!AE1204*(B1205*'Population Figures'!H1204)*'Population Figures'!$AI1204, IF(J1205<>0, 'Population Figures'!AF1204*(B1205*'Population Figures'!H1204)*'Population Figures'!$AI1204, IF(K1205<>0, 'Population Figures'!AG1204*(B1205*'Population Figures'!H1204)*'Population Figures'!$AI1204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1204<>\"\",IF(I1205<>0,'Population Figures'!AE1204*(B1205*'Population Figures'!I1204)*'Population Figures'!$AI1204, IF(J1205<>0, 'Population Figures'!AF1204*(B1205*'Population Figures'!I1204)*'Population Figures'!$AI1204, IF(K1205<>0, 'Population Figures'!AG1204*(B1205*'Population Figures'!I1204)*'Population Figures'!$AI1204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1205<>0,I1205*'Population Figures'!$AM$6,IF(J1205<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1205),IF(K1205<>0,('PiN Physical and Mental WB'!K1205*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1205*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1205*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1204-'Population Figures'!AE1204)*(B1205*ABS('Population Figures'!G1204-'Population Figures'!J1204)*'Population Figures'!$AJ1204)","v":0},{"$f":"ABS('Population Figures'!AB1204-'Population Figures'!AF1204)*(B1205*ABS('Population Figures'!G1204-'Population Figures'!J1204))*'Population Figures'!$AJ1204","v":0},{"$f":"ABS('Population Figures'!AC1204-'Population Figures'!AG1204)*(B1205*ABS('Population Figures'!G1204-'Population Figures'!J1204)*'Population Figures'!$AJ1204)","v":0},{"$f":"IF('Population Figures'!H1204<>\"\",IF(T1205<>0,('Population Figures'!AA1204-'Population Figures'!AE1204)*(ABS('Population Figures'!H1204-'Population Figures'!K1204)*B1205)*'Population Figures'!$AJ1204, IF(U1205<>0, ('Population Figures'!AB1204-'Population Figures'!AF1204)*(ABS('Population Figures'!H1204-'Population Figures'!K1204)*B1205)*'Population Figures'!$AJ1204, IF(V1205<>0, ('Population Figures'!AC1204-'Population Figures'!AG1204)*(B1205*ABS('Population Figures'!H1204-'Population Figures'!K1204))*'Population Figures'!$AJ1204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1204<>\"\",IF(T1205<>0,('Population Figures'!AA1204-'Population Figures'!AE1204)*(ABS('Population Figures'!I1204-'Population Figures'!L1204)*B1205)*'Population Figures'!$AJ1204, IF(U1205<>0, ('Population Figures'!AB1204-'Population Figures'!AF1204)*(ABS('Population Figures'!I1204-'Population Figures'!L1204)*B1205)*'Population Figures'!$AJ1204, IF(V1205<>0, ('Population Figures'!AC1204-'Population Figures'!AG1204)*(B1205*ABS('Population Figures'!I1204-'Population Figures'!L1204))*'Population Figures'!$AJ1204, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1204*'Population Figures'!F1204","v":0},{"$f":"IF('Population Figures'!Q1204<>\"\",'Population Figures'!Q1204*'Population Figures'!F1204,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1204<>\"\",'Population Figures'!R1204*'Population Figures'!F1204,\"N/A\")","v":"N/A"},{"$f":"B1205*'Population Figures'!S1204*'Population Figures'!AD1202","v":0},{"$f":"B1205*'Population Figures'!S1204","v":0},{"$f":"B1205*'Population Figures'!S1204*ABS('Population Figures'!AD1204-'Population Figures'!AH1204)*'Population Figures'!$AM$14","v":0},{"$f":"B1205*'Population Figures'!S1204*ABS('Population Figures'!AD1204-'Population Figures'!AH1204)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1207<>\"\", B1205*'Population Figures'!U1204*'Scenario 2 Contributing Fact'!F1207,B1205*'Population Figures'!U1204*'Scenario 3 - Nut. Analysis'!J1203)","v":0},{"$f":"IF('Population Figures'!W1204<>\"\",B1205*'Population Figures'!W1204*AF1205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1204<>\"\",B1205*'Population Figures'!V1204*AF1205,\"N/A\")","v":"N/A"},{"$f":"B1205*'Population Figures'!U1204","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1207<>\"\", B1205*'Population Figures'!X1204*'Scenario 2 Contributing Fact'!G1207,B1205*'Population Figures'!X1204*'Scenario 3 - Nut. Analysis'!K1203)","v":0},{"$f":"IF('Population Figures'!Y1204<>\"\",B1205*'Population Figures'!Y1204*AJ1205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1204<>\"\",B1205*'Population Figures'!Z1204*AJ1205,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1205","v":0},{"$f":"'Population Figures'!F1205","v":0},{"$f":"B1206*('Population Figures'!G1205)*'Population Figures'!AA1205","v":0},{"$f":"B1206*('Population Figures'!G1205)*'Population Figures'!AB1205","v":0},{"$f":"B1206*('Population Figures'!G1205)*'Population Figures'!AC1205","v":0},{"$f":"IF('Population Figures'!H1205<>\"\",IF(C1206<>0,B1206*('Population Figures'!H1205)*'Population Figures'!AA1205, IF(D1206<>0, B1206*('Population Figures'!H1205)*'Population Figures'!AB1205, IF(E1206<>0, B1206*('Population Figures'!H1205)*'Population Figures'!AC1205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1205<>\"\",IF(C1206<>0,B1206*('Population Figures'!I1205)*'Population Figures'!AA1205, IF(D1206<>0, B1206*('Population Figures'!I1205)*'Population Figures'!AB1205, IF(E1206<>0, B1206*('Population Figures'!I1205)*'Population Figures'!AC1205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1206*('Population Figures'!G1205)","v":0},{"$f":"'Population Figures'!AE1205*(B1206*'Population Figures'!G1205)*'Population Figures'!$AI1205","v":0},{"$f":"'Population Figures'!AF1205*(B1206*'Population Figures'!G1205)*'Population Figures'!$AI1205","v":0},{"$f":"'Population Figures'!AG1205*(B1206*'Population Figures'!G1205)*'Population Figures'!$AI1205","v":0},{"$f":"IF('Population Figures'!H1205<>\"\",IF(I1206<>0,'Population Figures'!AE1205*(B1206*'Population Figures'!H1205)*'Population Figures'!$AI1205, IF(J1206<>0, 'Population Figures'!AF1205*(B1206*'Population Figures'!H1205)*'Population Figures'!$AI1205, IF(K1206<>0, 'Population Figures'!AG1205*(B1206*'Population Figures'!H1205)*'Population Figures'!$AI1205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1205<>\"\",IF(I1206<>0,'Population Figures'!AE1205*(B1206*'Population Figures'!I1205)*'Population Figures'!$AI1205, IF(J1206<>0, 'Population Figures'!AF1205*(B1206*'Population Figures'!I1205)*'Population Figures'!$AI1205, IF(K1206<>0, 'Population Figures'!AG1205*(B1206*'Population Figures'!I1205)*'Population Figures'!$AI1205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1206<>0,I1206*'Population Figures'!$AM$6,IF(J1206<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1206),IF(K1206<>0,('PiN Physical and Mental WB'!K1206*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1206*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1206*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1205-'Population Figures'!AE1205)*(B1206*ABS('Population Figures'!G1205-'Population Figures'!J1205)*'Population Figures'!$AJ1205)","v":0},{"$f":"ABS('Population Figures'!AB1205-'Population Figures'!AF1205)*(B1206*ABS('Population Figures'!G1205-'Population Figures'!J1205))*'Population Figures'!$AJ1205","v":0},{"$f":"ABS('Population Figures'!AC1205-'Population Figures'!AG1205)*(B1206*ABS('Population Figures'!G1205-'Population Figures'!J1205)*'Population Figures'!$AJ1205)","v":0},{"$f":"IF('Population Figures'!H1205<>\"\",IF(T1206<>0,('Population Figures'!AA1205-'Population Figures'!AE1205)*(ABS('Population Figures'!H1205-'Population Figures'!K1205)*B1206)*'Population Figures'!$AJ1205, IF(U1206<>0, ('Population Figures'!AB1205-'Population Figures'!AF1205)*(ABS('Population Figures'!H1205-'Population Figures'!K1205)*B1206)*'Population Figures'!$AJ1205, IF(V1206<>0, ('Population Figures'!AC1205-'Population Figures'!AG1205)*(B1206*ABS('Population Figures'!H1205-'Population Figures'!K1205))*'Population Figures'!$AJ1205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1205<>\"\",IF(T1206<>0,('Population Figures'!AA1205-'Population Figures'!AE1205)*(ABS('Population Figures'!I1205-'Population Figures'!L1205)*B1206)*'Population Figures'!$AJ1205, IF(U1206<>0, ('Population Figures'!AB1205-'Population Figures'!AF1205)*(ABS('Population Figures'!I1205-'Population Figures'!L1205)*B1206)*'Population Figures'!$AJ1205, IF(V1206<>0, ('Population Figures'!AC1205-'Population Figures'!AG1205)*(B1206*ABS('Population Figures'!I1205-'Population Figures'!L1205))*'Population Figures'!$AJ1205, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1205*'Population Figures'!F1205","v":0},{"$f":"IF('Population Figures'!Q1205<>\"\",'Population Figures'!Q1205*'Population Figures'!F1205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1205<>\"\",'Population Figures'!R1205*'Population Figures'!F1205,\"N/A\")","v":"N/A"},{"$f":"B1206*'Population Figures'!S1205*'Population Figures'!AD1203","v":0},{"$f":"B1206*'Population Figures'!S1205","v":0},{"$f":"B1206*'Population Figures'!S1205*ABS('Population Figures'!AD1205-'Population Figures'!AH1205)*'Population Figures'!$AM$14","v":0},{"$f":"B1206*'Population Figures'!S1205*ABS('Population Figures'!AD1205-'Population Figures'!AH1205)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1208<>\"\", B1206*'Population Figures'!U1205*'Scenario 2 Contributing Fact'!F1208,B1206*'Population Figures'!U1205*'Scenario 3 - Nut. Analysis'!J1204)","v":0},{"$f":"IF('Population Figures'!W1205<>\"\",B1206*'Population Figures'!W1205*AF1206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1205<>\"\",B1206*'Population Figures'!V1205*AF1206,\"N/A\")","v":"N/A"},{"$f":"B1206*'Population Figures'!U1205","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1208<>\"\", B1206*'Population Figures'!X1205*'Scenario 2 Contributing Fact'!G1208,B1206*'Population Figures'!X1205*'Scenario 3 - Nut. Analysis'!K1204)","v":0},{"$f":"IF('Population Figures'!Y1205<>\"\",B1206*'Population Figures'!Y1205*AJ1206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1205<>\"\",B1206*'Population Figures'!Z1205*AJ1206,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1208","v":0},{"$f":"'Population Figures'!F1208","v":0},{"$f":"B1209*('Population Figures'!G1208)*'Population Figures'!AA1208","v":0},{"$f":"B1209*('Population Figures'!G1208)*'Population Figures'!AB1208","v":0},{"$f":"B1209*('Population Figures'!G1208)*'Population Figures'!AC1208","v":0},{"$f":"IF('Population Figures'!H1208<>\"\",IF(C1209<>0,B1209*('Population Figures'!H1208)*'Population Figures'!AA1208, IF(D1209<>0, B1209*('Population Figures'!H1208)*'Population Figures'!AB1208, IF(E1209<>0, B1209*('Population Figures'!H1208)*'Population Figures'!AC1208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1208<>\"\",IF(C1209<>0,B1209*('Population Figures'!I1208)*'Population Figures'!AA1208, IF(D1209<>0, B1209*('Population Figures'!I1208)*'Population Figures'!AB1208, IF(E1209<>0, B1209*('Population Figures'!I1208)*'Population Figures'!AC1208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1209*('Population Figures'!G1208)","v":0},{"$f":"'Population Figures'!AE1208*(B1209*'Population Figures'!G1208)*'Population Figures'!$AI1208","v":0},{"$f":"'Population Figures'!AF1208*(B1209*'Population Figures'!G1208)*'Population Figures'!$AI1208","v":0},{"$f":"'Population Figures'!AG1208*(B1209*'Population Figures'!G1208)*'Population Figures'!$AI1208","v":0},{"$f":"IF('Population Figures'!H1208<>\"\",IF(I1209<>0,'Population Figures'!AE1208*(B1209*'Population Figures'!H1208)*'Population Figures'!$AI1208, IF(J1209<>0, 'Population Figures'!AF1208*(B1209*'Population Figures'!H1208)*'Population Figures'!$AI1208, IF(K1209<>0, 'Population Figures'!AG1208*(B1209*'Population Figures'!H1208)*'Population Figures'!$AI1208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1208<>\"\",IF(I1209<>0,'Population Figures'!AE1208*(B1209*'Population Figures'!I1208)*'Population Figures'!$AI1208, IF(J1209<>0, 'Population Figures'!AF1208*(B1209*'Population Figures'!I1208)*'Population Figures'!$AI1208, IF(K1209<>0, 'Population Figures'!AG1208*(B1209*'Population Figures'!I1208)*'Population Figures'!$AI1208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1209<>0,I1209*'Population Figures'!$AM$6,IF(J1209<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1209),IF(K1209<>0,('PiN Physical and Mental WB'!K1209*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1209*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1209*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1208-'Population Figures'!AE1208)*(B1209*ABS('Population Figures'!G1208-'Population Figures'!J1208)*'Population Figures'!$AJ1208)","v":0},{"$f":"ABS('Population Figures'!AB1208-'Population Figures'!AF1208)*(B1209*ABS('Population Figures'!G1208-'Population Figures'!J1208))*'Population Figures'!$AJ1208","v":0},{"$f":"ABS('Population Figures'!AC1208-'Population Figures'!AG1208)*(B1209*ABS('Population Figures'!G1208-'Population Figures'!J1208)*'Population Figures'!$AJ1208)","v":0},{"$f":"IF('Population Figures'!H1208<>\"\",IF(T1209<>0,('Population Figures'!AA1208-'Population Figures'!AE1208)*(ABS('Population Figures'!H1208-'Population Figures'!K1208)*B1209)*'Population Figures'!$AJ1208, IF(U1209<>0, ('Population Figures'!AB1208-'Population Figures'!AF1208)*(ABS('Population Figures'!H1208-'Population Figures'!K1208)*B1209)*'Population Figures'!$AJ1208, IF(V1209<>0, ('Population Figures'!AC1208-'Population Figures'!AG1208)*(B1209*ABS('Population Figures'!H1208-'Population Figures'!K1208))*'Population Figures'!$AJ1208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1208<>\"\",IF(T1209<>0,('Population Figures'!AA1208-'Population Figures'!AE1208)*(ABS('Population Figures'!I1208-'Population Figures'!L1208)*B1209)*'Population Figures'!$AJ1208, IF(U1209<>0, ('Population Figures'!AB1208-'Population Figures'!AF1208)*(ABS('Population Figures'!I1208-'Population Figures'!L1208)*B1209)*'Population Figures'!$AJ1208, IF(V1209<>0, ('Population Figures'!AC1208-'Population Figures'!AG1208)*(B1209*ABS('Population Figures'!I1208-'Population Figures'!L1208))*'Population Figures'!$AJ1208, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1208*'Population Figures'!F1208","v":0},{"$f":"IF('Population Figures'!Q1208<>\"\",'Population Figures'!Q1208*'Population Figures'!F1208,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1208<>\"\",'Population Figures'!R1208*'Population Figures'!F1208,\"N/A\")","v":"N/A"},{"$f":"B1209*'Population Figures'!S1208*'Population Figures'!AD1206","v":0},{"$f":"B1209*'Population Figures'!S1208","v":0},{"$f":"B1209*'Population Figures'!S1208*ABS('Population Figures'!AD1208-'Population Figures'!AH1208)*'Population Figures'!$AM$14","v":0},{"$f":"B1209*'Population Figures'!S1208*ABS('Population Figures'!AD1208-'Population Figures'!AH1208)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1211<>\"\", B1209*'Population Figures'!U1208*'Scenario 2 Contributing Fact'!F1211,B1209*'Population Figures'!U1208*'Scenario 3 - Nut. Analysis'!J1207)","v":0},{"$f":"IF('Population Figures'!W1208<>\"\",B1209*'Population Figures'!W1208*AF1209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1208<>\"\",B1209*'Population Figures'!V1208*AF1209,\"N/A\")","v":"N/A"},{"$f":"B1209*'Population Figures'!U1208","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1211<>\"\", B1209*'Population Figures'!X1208*'Scenario 2 Contributing Fact'!G1211,B1209*'Population Figures'!X1208*'Scenario 3 - Nut. Analysis'!K1207)","v":0},{"$f":"IF('Population Figures'!Y1208<>\"\",B1209*'Population Figures'!Y1208*AJ1209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1208<>\"\",B1209*'Population Figures'!Z1208*AJ1209,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1209","v":0},{"$f":"'Population Figures'!F1209","v":0},{"$f":"B1210*('Population Figures'!G1209)*'Population Figures'!AA1209","v":0},{"$f":"B1210*('Population Figures'!G1209)*'Population Figures'!AB1209","v":0},{"$f":"B1210*('Population Figures'!G1209)*'Population Figures'!AC1209","v":0},{"$f":"IF('Population Figures'!H1209<>\"\",IF(C1210<>0,B1210*('Population Figures'!H1209)*'Population Figures'!AA1209, IF(D1210<>0, B1210*('Population Figures'!H1209)*'Population Figures'!AB1209, IF(E1210<>0, B1210*('Population Figures'!H1209)*'Population Figures'!AC1209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1209<>\"\",IF(C1210<>0,B1210*('Population Figures'!I1209)*'Population Figures'!AA1209, IF(D1210<>0, B1210*('Population Figures'!I1209)*'Population Figures'!AB1209, IF(E1210<>0, B1210*('Population Figures'!I1209)*'Population Figures'!AC1209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1210*('Population Figures'!G1209)","v":0},{"$f":"'Population Figures'!AE1209*(B1210*'Population Figures'!G1209)*'Population Figures'!$AI1209","v":0},{"$f":"'Population Figures'!AF1209*(B1210*'Population Figures'!G1209)*'Population Figures'!$AI1209","v":0},{"$f":"'Population Figures'!AG1209*(B1210*'Population Figures'!G1209)*'Population Figures'!$AI1209","v":0},{"$f":"IF('Population Figures'!H1209<>\"\",IF(I1210<>0,'Population Figures'!AE1209*(B1210*'Population Figures'!H1209)*'Population Figures'!$AI1209, IF(J1210<>0, 'Population Figures'!AF1209*(B1210*'Population Figures'!H1209)*'Population Figures'!$AI1209, IF(K1210<>0, 'Population Figures'!AG1209*(B1210*'Population Figures'!H1209)*'Population Figures'!$AI1209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1209<>\"\",IF(I1210<>0,'Population Figures'!AE1209*(B1210*'Population Figures'!I1209)*'Population Figures'!$AI1209, IF(J1210<>0, 'Population Figures'!AF1209*(B1210*'Population Figures'!I1209)*'Population Figures'!$AI1209, IF(K1210<>0, 'Population Figures'!AG1209*(B1210*'Population Figures'!I1209)*'Population Figures'!$AI1209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1210<>0,I1210*'Population Figures'!$AM$6,IF(J1210<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1210),IF(K1210<>0,('PiN Physical and Mental WB'!K1210*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1210*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1210*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1209-'Population Figures'!AE1209)*(B1210*ABS('Population Figures'!G1209-'Population Figures'!J1209)*'Population Figures'!$AJ1209)","v":0},{"$f":"ABS('Population Figures'!AB1209-'Population Figures'!AF1209)*(B1210*ABS('Population Figures'!G1209-'Population Figures'!J1209))*'Population Figures'!$AJ1209","v":0},{"$f":"ABS('Population Figures'!AC1209-'Population Figures'!AG1209)*(B1210*ABS('Population Figures'!G1209-'Population Figures'!J1209)*'Population Figures'!$AJ1209)","v":0},{"$f":"IF('Population Figures'!H1209<>\"\",IF(T1210<>0,('Population Figures'!AA1209-'Population Figures'!AE1209)*(ABS('Population Figures'!H1209-'Population Figures'!K1209)*B1210)*'Population Figures'!$AJ1209, IF(U1210<>0, ('Population Figures'!AB1209-'Population Figures'!AF1209)*(ABS('Population Figures'!H1209-'Population Figures'!K1209)*B1210)*'Population Figures'!$AJ1209, IF(V1210<>0, ('Population Figures'!AC1209-'Population Figures'!AG1209)*(B1210*ABS('Population Figures'!H1209-'Population Figures'!K1209))*'Population Figures'!$AJ1209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1209<>\"\",IF(T1210<>0,('Population Figures'!AA1209-'Population Figures'!AE1209)*(ABS('Population Figures'!I1209-'Population Figures'!L1209)*B1210)*'Population Figures'!$AJ1209, IF(U1210<>0, ('Population Figures'!AB1209-'Population Figures'!AF1209)*(ABS('Population Figures'!I1209-'Population Figures'!L1209)*B1210)*'Population Figures'!$AJ1209, IF(V1210<>0, ('Population Figures'!AC1209-'Population Figures'!AG1209)*(B1210*ABS('Population Figures'!I1209-'Population Figures'!L1209))*'Population Figures'!$AJ1209, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1209*'Population Figures'!F1209","v":0},{"$f":"IF('Population Figures'!Q1209<>\"\",'Population Figures'!Q1209*'Population Figures'!F1209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1209<>\"\",'Population Figures'!R1209*'Population Figures'!F1209,\"N/A\")","v":"N/A"},{"$f":"B1210*'Population Figures'!S1209*'Population Figures'!AD1207","v":0},{"$f":"B1210*'Population Figures'!S1209","v":0},{"$f":"B1210*'Population Figures'!S1209*ABS('Population Figures'!AD1209-'Population Figures'!AH1209)*'Population Figures'!$AM$14","v":0},{"$f":"B1210*'Population Figures'!S1209*ABS('Population Figures'!AD1209-'Population Figures'!AH1209)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1212<>\"\", B1210*'Population Figures'!U1209*'Scenario 2 Contributing Fact'!F1212,B1210*'Population Figures'!U1209*'Scenario 3 - Nut. Analysis'!J1208)","v":0},{"$f":"IF('Population Figures'!W1209<>\"\",B1210*'Population Figures'!W1209*AF1210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1209<>\"\",B1210*'Population Figures'!V1209*AF1210,\"N/A\")","v":"N/A"},{"$f":"B1210*'Population Figures'!U1209","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1212<>\"\", B1210*'Population Figures'!X1209*'Scenario 2 Contributing Fact'!G1212,B1210*'Population Figures'!X1209*'Scenario 3 - Nut. Analysis'!K1208)","v":0},{"$f":"IF('Population Figures'!Y1209<>\"\",B1210*'Population Figures'!Y1209*AJ1210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1209<>\"\",B1210*'Population Figures'!Z1209*AJ1210,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1211","v":0},{"$f":"'Population Figures'!F1211","v":0},{"$f":"B1212*('Population Figures'!G1211)*'Population Figures'!AA1211","v":0},{"$f":"B1212*('Population Figures'!G1211)*'Population Figures'!AB1211","v":0},{"$f":"B1212*('Population Figures'!G1211)*'Population Figures'!AC1211","v":0},{"$f":"IF('Population Figures'!H1211<>\"\",IF(C1212<>0,B1212*('Population Figures'!H1211)*'Population Figures'!AA1211, IF(D1212<>0, B1212*('Population Figures'!H1211)*'Population Figures'!AB1211, IF(E1212<>0, B1212*('Population Figures'!H1211)*'Population Figures'!AC1211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1211<>\"\",IF(C1212<>0,B1212*('Population Figures'!I1211)*'Population Figures'!AA1211, IF(D1212<>0, B1212*('Population Figures'!I1211)*'Population Figures'!AB1211, IF(E1212<>0, B1212*('Population Figures'!I1211)*'Population Figures'!AC1211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1212*('Population Figures'!G1211)","v":0},{"$f":"'Population Figures'!AE1211*(B1212*'Population Figures'!G1211)*'Population Figures'!$AI1211","v":0},{"$f":"'Population Figures'!AF1211*(B1212*'Population Figures'!G1211)*'Population Figures'!$AI1211","v":0},{"$f":"'Population Figures'!AG1211*(B1212*'Population Figures'!G1211)*'Population Figures'!$AI1211","v":0},{"$f":"IF('Population Figures'!H1211<>\"\",IF(I1212<>0,'Population Figures'!AE1211*(B1212*'Population Figures'!H1211)*'Population Figures'!$AI1211, IF(J1212<>0, 'Population Figures'!AF1211*(B1212*'Population Figures'!H1211)*'Population Figures'!$AI1211, IF(K1212<>0, 'Population Figures'!AG1211*(B1212*'Population Figures'!H1211)*'Population Figures'!$AI1211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1211<>\"\",IF(I1212<>0,'Population Figures'!AE1211*(B1212*'Population Figures'!I1211)*'Population Figures'!$AI1211, IF(J1212<>0, 'Population Figures'!AF1211*(B1212*'Population Figures'!I1211)*'Population Figures'!$AI1211, IF(K1212<>0, 'Population Figures'!AG1211*(B1212*'Population Figures'!I1211)*'Population Figures'!$AI1211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1212<>0,I1212*'Population Figures'!$AM$6,IF(J1212<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1212),IF(K1212<>0,('PiN Physical and Mental WB'!K1212*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1212*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1212*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1211-'Population Figures'!AE1211)*(B1212*ABS('Population Figures'!G1211-'Population Figures'!J1211)*'Population Figures'!$AJ1211)","v":0},{"$f":"ABS('Population Figures'!AB1211-'Population Figures'!AF1211)*(B1212*ABS('Population Figures'!G1211-'Population Figures'!J1211))*'Population Figures'!$AJ1211","v":0},{"$f":"ABS('Population Figures'!AC1211-'Population Figures'!AG1211)*(B1212*ABS('Population Figures'!G1211-'Population Figures'!J1211)*'Population Figures'!$AJ1211)","v":0},{"$f":"IF('Population Figures'!H1211<>\"\",IF(T1212<>0,('Population Figures'!AA1211-'Population Figures'!AE1211)*(ABS('Population Figures'!H1211-'Population Figures'!K1211)*B1212)*'Population Figures'!$AJ1211, IF(U1212<>0, ('Population Figures'!AB1211-'Population Figures'!AF1211)*(ABS('Population Figures'!H1211-'Population Figures'!K1211)*B1212)*'Population Figures'!$AJ1211, IF(V1212<>0, ('Population Figures'!AC1211-'Population Figures'!AG1211)*(B1212*ABS('Population Figures'!H1211-'Population Figures'!K1211))*'Population Figures'!$AJ1211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1211<>\"\",IF(T1212<>0,('Population Figures'!AA1211-'Population Figures'!AE1211)*(ABS('Population Figures'!I1211-'Population Figures'!L1211)*B1212)*'Population Figures'!$AJ1211, IF(U1212<>0, ('Population Figures'!AB1211-'Population Figures'!AF1211)*(ABS('Population Figures'!I1211-'Population Figures'!L1211)*B1212)*'Population Figures'!$AJ1211, IF(V1212<>0, ('Population Figures'!AC1211-'Population Figures'!AG1211)*(B1212*ABS('Population Figures'!I1211-'Population Figures'!L1211))*'Population Figures'!$AJ1211, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1211*'Population Figures'!F1211","v":0},{"$f":"IF('Population Figures'!Q1211<>\"\",'Population Figures'!Q1211*'Population Figures'!F1211,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1211<>\"\",'Population Figures'!R1211*'Population Figures'!F1211,\"N/A\")","v":"N/A"},{"$f":"B1212*'Population Figures'!S1211*'Population Figures'!AD1209","v":0},{"$f":"B1212*'Population Figures'!S1211","v":0},{"$f":"B1212*'Population Figures'!S1211*ABS('Population Figures'!AD1211-'Population Figures'!AH1211)*'Population Figures'!$AM$14","v":0},{"$f":"B1212*'Population Figures'!S1211*ABS('Population Figures'!AD1211-'Population Figures'!AH1211)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1214<>\"\", B1212*'Population Figures'!U1211*'Scenario 2 Contributing Fact'!F1214,B1212*'Population Figures'!U1211*'Scenario 3 - Nut. Analysis'!J1210)","v":0},{"$f":"IF('Population Figures'!W1211<>\"\",B1212*'Population Figures'!W1211*AF1212,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1211<>\"\",B1212*'Population Figures'!V1211*AF1212,\"N/A\")","v":"N/A"},{"$f":"B1212*'Population Figures'!U1211","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1214<>\"\", B1212*'Population Figures'!X1211*'Scenario 2 Contributing Fact'!G1214,B1212*'Population Figures'!X1211*'Scenario 3 - Nut. Analysis'!K1210)","v":0},{"$f":"IF('Population Figures'!Y1211<>\"\",B1212*'Population Figures'!Y1211*AJ1212,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1211<>\"\",B1212*'Population Figures'!Z1211*AJ1212,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1212","v":0},{"$f":"'Population Figures'!F1212","v":0},{"$f":"B1213*('Population Figures'!G1212)*'Population Figures'!AA1212","v":0},{"$f":"B1213*('Population Figures'!G1212)*'Population Figures'!AB1212","v":0},{"$f":"B1213*('Population Figures'!G1212)*'Population Figures'!AC1212","v":0},{"$f":"IF('Population Figures'!H1212<>\"\",IF(C1213<>0,B1213*('Population Figures'!H1212)*'Population Figures'!AA1212, IF(D1213<>0, B1213*('Population Figures'!H1212)*'Population Figures'!AB1212, IF(E1213<>0, B1213*('Population Figures'!H1212)*'Population Figures'!AC1212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1212<>\"\",IF(C1213<>0,B1213*('Population Figures'!I1212)*'Population Figures'!AA1212, IF(D1213<>0, B1213*('Population Figures'!I1212)*'Population Figures'!AB1212, IF(E1213<>0, B1213*('Population Figures'!I1212)*'Population Figures'!AC1212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1213*('Population Figures'!G1212)","v":0},{"$f":"'Population Figures'!AE1212*(B1213*'Population Figures'!G1212)*'Population Figures'!$AI1212","v":0},{"$f":"'Population Figures'!AF1212*(B1213*'Population Figures'!G1212)*'Population Figures'!$AI1212","v":0},{"$f":"'Population Figures'!AG1212*(B1213*'Population Figures'!G1212)*'Population Figures'!$AI1212","v":0},{"$f":"IF('Population Figures'!H1212<>\"\",IF(I1213<>0,'Population Figures'!AE1212*(B1213*'Population Figures'!H1212)*'Population Figures'!$AI1212, IF(J1213<>0, 'Population Figures'!AF1212*(B1213*'Population Figures'!H1212)*'Population Figures'!$AI1212, IF(K1213<>0, 'Population Figures'!AG1212*(B1213*'Population Figures'!H1212)*'Population Figures'!$AI1212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1212<>\"\",IF(I1213<>0,'Population Figures'!AE1212*(B1213*'Population Figures'!I1212)*'Population Figures'!$AI1212, IF(J1213<>0, 'Population Figures'!AF1212*(B1213*'Population Figures'!I1212)*'Population Figures'!$AI1212, IF(K1213<>0, 'Population Figures'!AG1212*(B1213*'Population Figures'!I1212)*'Population Figures'!$AI1212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1213<>0,I1213*'Population Figures'!$AM$6,IF(J1213<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1213),IF(K1213<>0,('PiN Physical and Mental WB'!K1213*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1213*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1213*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1212-'Population Figures'!AE1212)*(B1213*ABS('Population Figures'!G1212-'Population Figures'!J1212)*'Population Figures'!$AJ1212)","v":0},{"$f":"ABS('Population Figures'!AB1212-'Population Figures'!AF1212)*(B1213*ABS('Population Figures'!G1212-'Population Figures'!J1212))*'Population Figures'!$AJ1212","v":0},{"$f":"ABS('Population Figures'!AC1212-'Population Figures'!AG1212)*(B1213*ABS('Population Figures'!G1212-'Population Figures'!J1212)*'Population Figures'!$AJ1212)","v":0},{"$f":"IF('Population Figures'!H1212<>\"\",IF(T1213<>0,('Population Figures'!AA1212-'Population Figures'!AE1212)*(ABS('Population Figures'!H1212-'Population Figures'!K1212)*B1213)*'Population Figures'!$AJ1212, IF(U1213<>0, ('Population Figures'!AB1212-'Population Figures'!AF1212)*(ABS('Population Figures'!H1212-'Population Figures'!K1212)*B1213)*'Population Figures'!$AJ1212, IF(V1213<>0, ('Population Figures'!AC1212-'Population Figures'!AG1212)*(B1213*ABS('Population Figures'!H1212-'Population Figures'!K1212))*'Population Figures'!$AJ1212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1212<>\"\",IF(T1213<>0,('Population Figures'!AA1212-'Population Figures'!AE1212)*(ABS('Population Figures'!I1212-'Population Figures'!L1212)*B1213)*'Population Figures'!$AJ1212, IF(U1213<>0, ('Population Figures'!AB1212-'Population Figures'!AF1212)*(ABS('Population Figures'!I1212-'Population Figures'!L1212)*B1213)*'Population Figures'!$AJ1212, IF(V1213<>0, ('Population Figures'!AC1212-'Population Figures'!AG1212)*(B1213*ABS('Population Figures'!I1212-'Population Figures'!L1212))*'Population Figures'!$AJ1212, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1212*'Population Figures'!F1212","v":0},{"$f":"IF('Population Figures'!Q1212<>\"\",'Population Figures'!Q1212*'Population Figures'!F1212,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1212<>\"\",'Population Figures'!R1212*'Population Figures'!F1212,\"N/A\")","v":"N/A"},{"$f":"B1213*'Population Figures'!S1212*'Population Figures'!AD1210","v":0},{"$f":"B1213*'Population Figures'!S1212","v":0},{"$f":"B1213*'Population Figures'!S1212*ABS('Population Figures'!AD1212-'Population Figures'!AH1212)*'Population Figures'!$AM$14","v":0},{"$f":"B1213*'Population Figures'!S1212*ABS('Population Figures'!AD1212-'Population Figures'!AH1212)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1215<>\"\", B1213*'Population Figures'!U1212*'Scenario 2 Contributing Fact'!F1215,B1213*'Population Figures'!U1212*'Scenario 3 - Nut. Analysis'!J1211)","v":0},{"$f":"IF('Population Figures'!W1212<>\"\",B1213*'Population Figures'!W1212*AF1213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1212<>\"\",B1213*'Population Figures'!V1212*AF1213,\"N/A\")","v":"N/A"},{"$f":"B1213*'Population Figures'!U1212","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1215<>\"\", B1213*'Population Figures'!X1212*'Scenario 2 Contributing Fact'!G1215,B1213*'Population Figures'!X1212*'Scenario 3 - Nut. Analysis'!K1211)","v":0},{"$f":"IF('Population Figures'!Y1212<>\"\",B1213*'Population Figures'!Y1212*AJ1213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1212<>\"\",B1213*'Population Figures'!Z1212*AJ1213,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1215","v":0},{"$f":"'Population Figures'!F1215","v":0},{"$f":"B1216*('Population Figures'!G1215)*'Population Figures'!AA1215","v":0},{"$f":"B1216*('Population Figures'!G1215)*'Population Figures'!AB1215","v":0},{"$f":"B1216*('Population Figures'!G1215)*'Population Figures'!AC1215","v":0},{"$f":"IF('Population Figures'!H1215<>\"\",IF(C1216<>0,B1216*('Population Figures'!H1215)*'Population Figures'!AA1215, IF(D1216<>0, B1216*('Population Figures'!H1215)*'Population Figures'!AB1215, IF(E1216<>0, B1216*('Population Figures'!H1215)*'Population Figures'!AC1215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1215<>\"\",IF(C1216<>0,B1216*('Population Figures'!I1215)*'Population Figures'!AA1215, IF(D1216<>0, B1216*('Population Figures'!I1215)*'Population Figures'!AB1215, IF(E1216<>0, B1216*('Population Figures'!I1215)*'Population Figures'!AC1215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1216*('Population Figures'!G1215)","v":0},{"$f":"'Population Figures'!AE1215*(B1216*'Population Figures'!G1215)*'Population Figures'!$AI1215","v":0},{"$f":"'Population Figures'!AF1215*(B1216*'Population Figures'!G1215)*'Population Figures'!$AI1215","v":0},{"$f":"'Population Figures'!AG1215*(B1216*'Population Figures'!G1215)*'Population Figures'!$AI1215","v":0},{"$f":"IF('Population Figures'!H1215<>\"\",IF(I1216<>0,'Population Figures'!AE1215*(B1216*'Population Figures'!H1215)*'Population Figures'!$AI1215, IF(J1216<>0, 'Population Figures'!AF1215*(B1216*'Population Figures'!H1215)*'Population Figures'!$AI1215, IF(K1216<>0, 'Population Figures'!AG1215*(B1216*'Population Figures'!H1215)*'Population Figures'!$AI1215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1215<>\"\",IF(I1216<>0,'Population Figures'!AE1215*(B1216*'Population Figures'!I1215)*'Population Figures'!$AI1215, IF(J1216<>0, 'Population Figures'!AF1215*(B1216*'Population Figures'!I1215)*'Population Figures'!$AI1215, IF(K1216<>0, 'Population Figures'!AG1215*(B1216*'Population Figures'!I1215)*'Population Figures'!$AI1215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1216<>0,I1216*'Population Figures'!$AM$6,IF(J1216<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1216),IF(K1216<>0,('PiN Physical and Mental WB'!K1216*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1216*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1216*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1215-'Population Figures'!AE1215)*(B1216*ABS('Population Figures'!G1215-'Population Figures'!J1215)*'Population Figures'!$AJ1215)","v":0},{"$f":"ABS('Population Figures'!AB1215-'Population Figures'!AF1215)*(B1216*ABS('Population Figures'!G1215-'Population Figures'!J1215))*'Population Figures'!$AJ1215","v":0},{"$f":"ABS('Population Figures'!AC1215-'Population Figures'!AG1215)*(B1216*ABS('Population Figures'!G1215-'Population Figures'!J1215)*'Population Figures'!$AJ1215)","v":0},{"$f":"IF('Population Figures'!H1215<>\"\",IF(T1216<>0,('Population Figures'!AA1215-'Population Figures'!AE1215)*(ABS('Population Figures'!H1215-'Population Figures'!K1215)*B1216)*'Population Figures'!$AJ1215, IF(U1216<>0, ('Population Figures'!AB1215-'Population Figures'!AF1215)*(ABS('Population Figures'!H1215-'Population Figures'!K1215)*B1216)*'Population Figures'!$AJ1215, IF(V1216<>0, ('Population Figures'!AC1215-'Population Figures'!AG1215)*(B1216*ABS('Population Figures'!H1215-'Population Figures'!K1215))*'Population Figures'!$AJ1215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1215<>\"\",IF(T1216<>0,('Population Figures'!AA1215-'Population Figures'!AE1215)*(ABS('Population Figures'!I1215-'Population Figures'!L1215)*B1216)*'Population Figures'!$AJ1215, IF(U1216<>0, ('Population Figures'!AB1215-'Population Figures'!AF1215)*(ABS('Population Figures'!I1215-'Population Figures'!L1215)*B1216)*'Population Figures'!$AJ1215, IF(V1216<>0, ('Population Figures'!AC1215-'Population Figures'!AG1215)*(B1216*ABS('Population Figures'!I1215-'Population Figures'!L1215))*'Population Figures'!$AJ1215, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1215*'Population Figures'!F1215","v":0},{"$f":"IF('Population Figures'!Q1215<>\"\",'Population Figures'!Q1215*'Population Figures'!F1215,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1215<>\"\",'Population Figures'!R1215*'Population Figures'!F1215,\"N/A\")","v":"N/A"},{"$f":"B1216*'Population Figures'!S1215*'Population Figures'!AD1213","v":0},{"$f":"B1216*'Population Figures'!S1215","v":0},{"$f":"B1216*'Population Figures'!S1215*ABS('Population Figures'!AD1215-'Population Figures'!AH1215)*'Population Figures'!$AM$14","v":0},{"$f":"B1216*'Population Figures'!S1215*ABS('Population Figures'!AD1215-'Population Figures'!AH1215)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1218<>\"\", B1216*'Population Figures'!U1215*'Scenario 2 Contributing Fact'!F1218,B1216*'Population Figures'!U1215*'Scenario 3 - Nut. Analysis'!J1214)","v":0},{"$f":"IF('Population Figures'!W1215<>\"\",B1216*'Population Figures'!W1215*AF1216,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1215<>\"\",B1216*'Population Figures'!V1215*AF1216,\"N/A\")","v":"N/A"},{"$f":"B1216*'Population Figures'!U1215","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1218<>\"\", B1216*'Population Figures'!X1215*'Scenario 2 Contributing Fact'!G1218,B1216*'Population Figures'!X1215*'Scenario 3 - Nut. Analysis'!K1214)","v":0},{"$f":"IF('Population Figures'!Y1215<>\"\",B1216*'Population Figures'!Y1215*AJ1216,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1215<>\"\",B1216*'Population Figures'!Z1215*AJ1216,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1216","v":0},{"$f":"'Population Figures'!F1216","v":0},{"$f":"B1217*('Population Figures'!G1216)*'Population Figures'!AA1216","v":0},{"$f":"B1217*('Population Figures'!G1216)*'Population Figures'!AB1216","v":0},{"$f":"B1217*('Population Figures'!G1216)*'Population Figures'!AC1216","v":0},{"$f":"IF('Population Figures'!H1216<>\"\",IF(C1217<>0,B1217*('Population Figures'!H1216)*'Population Figures'!AA1216, IF(D1217<>0, B1217*('Population Figures'!H1216)*'Population Figures'!AB1216, IF(E1217<>0, B1217*('Population Figures'!H1216)*'Population Figures'!AC1216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1216<>\"\",IF(C1217<>0,B1217*('Population Figures'!I1216)*'Population Figures'!AA1216, IF(D1217<>0, B1217*('Population Figures'!I1216)*'Population Figures'!AB1216, IF(E1217<>0, B1217*('Population Figures'!I1216)*'Population Figures'!AC1216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1217*('Population Figures'!G1216)","v":0},{"$f":"'Population Figures'!AE1216*(B1217*'Population Figures'!G1216)*'Population Figures'!$AI1216","v":0},{"$f":"'Population Figures'!AF1216*(B1217*'Population Figures'!G1216)*'Population Figures'!$AI1216","v":0},{"$f":"'Population Figures'!AG1216*(B1217*'Population Figures'!G1216)*'Population Figures'!$AI1216","v":0},{"$f":"IF('Population Figures'!H1216<>\"\",IF(I1217<>0,'Population Figures'!AE1216*(B1217*'Population Figures'!H1216)*'Population Figures'!$AI1216, IF(J1217<>0, 'Population Figures'!AF1216*(B1217*'Population Figures'!H1216)*'Population Figures'!$AI1216, IF(K1217<>0, 'Population Figures'!AG1216*(B1217*'Population Figures'!H1216)*'Population Figures'!$AI1216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1216<>\"\",IF(I1217<>0,'Population Figures'!AE1216*(B1217*'Population Figures'!I1216)*'Population Figures'!$AI1216, IF(J1217<>0, 'Population Figures'!AF1216*(B1217*'Population Figures'!I1216)*'Population Figures'!$AI1216, IF(K1217<>0, 'Population Figures'!AG1216*(B1217*'Population Figures'!I1216)*'Population Figures'!$AI1216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1217<>0,I1217*'Population Figures'!$AM$6,IF(J1217<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1217),IF(K1217<>0,('PiN Physical and Mental WB'!K1217*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1217*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1217*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1216-'Population Figures'!AE1216)*(B1217*ABS('Population Figures'!G1216-'Population Figures'!J1216)*'Population Figures'!$AJ1216)","v":0},{"$f":"ABS('Population Figures'!AB1216-'Population Figures'!AF1216)*(B1217*ABS('Population Figures'!G1216-'Population Figures'!J1216))*'Population Figures'!$AJ1216","v":0},{"$f":"ABS('Population Figures'!AC1216-'Population Figures'!AG1216)*(B1217*ABS('Population Figures'!G1216-'Population Figures'!J1216)*'Population Figures'!$AJ1216)","v":0},{"$f":"IF('Population Figures'!H1216<>\"\",IF(T1217<>0,('Population Figures'!AA1216-'Population Figures'!AE1216)*(ABS('Population Figures'!H1216-'Population Figures'!K1216)*B1217)*'Population Figures'!$AJ1216, IF(U1217<>0, ('Population Figures'!AB1216-'Population Figures'!AF1216)*(ABS('Population Figures'!H1216-'Population Figures'!K1216)*B1217)*'Population Figures'!$AJ1216, IF(V1217<>0, ('Population Figures'!AC1216-'Population Figures'!AG1216)*(B1217*ABS('Population Figures'!H1216-'Population Figures'!K1216))*'Population Figures'!$AJ1216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1216<>\"\",IF(T1217<>0,('Population Figures'!AA1216-'Population Figures'!AE1216)*(ABS('Population Figures'!I1216-'Population Figures'!L1216)*B1217)*'Population Figures'!$AJ1216, IF(U1217<>0, ('Population Figures'!AB1216-'Population Figures'!AF1216)*(ABS('Population Figures'!I1216-'Population Figures'!L1216)*B1217)*'Population Figures'!$AJ1216, IF(V1217<>0, ('Population Figures'!AC1216-'Population Figures'!AG1216)*(B1217*ABS('Population Figures'!I1216-'Population Figures'!L1216))*'Population Figures'!$AJ1216, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1216*'Population Figures'!F1216","v":0},{"$f":"IF('Population Figures'!Q1216<>\"\",'Population Figures'!Q1216*'Population Figures'!F1216,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1216<>\"\",'Population Figures'!R1216*'Population Figures'!F1216,\"N/A\")","v":"N/A"},{"$f":"B1217*'Population Figures'!S1216*'Population Figures'!AD1214","v":0},{"$f":"B1217*'Population Figures'!S1216","v":0},{"$f":"B1217*'Population Figures'!S1216*ABS('Population Figures'!AD1216-'Population Figures'!AH1216)*'Population Figures'!$AM$14","v":0},{"$f":"B1217*'Population Figures'!S1216*ABS('Population Figures'!AD1216-'Population Figures'!AH1216)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1219<>\"\", B1217*'Population Figures'!U1216*'Scenario 2 Contributing Fact'!F1219,B1217*'Population Figures'!U1216*'Scenario 3 - Nut. Analysis'!J1215)","v":0},{"$f":"IF('Population Figures'!W1216<>\"\",B1217*'Population Figures'!W1216*AF1217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1216<>\"\",B1217*'Population Figures'!V1216*AF1217,\"N/A\")","v":"N/A"},{"$f":"B1217*'Population Figures'!U1216","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1219<>\"\", B1217*'Population Figures'!X1216*'Scenario 2 Contributing Fact'!G1219,B1217*'Population Figures'!X1216*'Scenario 3 - Nut. Analysis'!K1215)","v":0},{"$f":"IF('Population Figures'!Y1216<>\"\",B1217*'Population Figures'!Y1216*AJ1217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1216<>\"\",B1217*'Population Figures'!Z1216*AJ1217,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1218","v":0},{"$f":"'Population Figures'!F1218","v":0},{"$f":"B1219*('Population Figures'!G1218)*'Population Figures'!AA1218","v":0},{"$f":"B1219*('Population Figures'!G1218)*'Population Figures'!AB1218","v":0},{"$f":"B1219*('Population Figures'!G1218)*'Population Figures'!AC1218","v":0},{"$f":"IF('Population Figures'!H1218<>\"\",IF(C1219<>0,B1219*('Population Figures'!H1218)*'Population Figures'!AA1218, IF(D1219<>0, B1219*('Population Figures'!H1218)*'Population Figures'!AB1218, IF(E1219<>0, B1219*('Population Figures'!H1218)*'Population Figures'!AC1218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1218<>\"\",IF(C1219<>0,B1219*('Population Figures'!I1218)*'Population Figures'!AA1218, IF(D1219<>0, B1219*('Population Figures'!I1218)*'Population Figures'!AB1218, IF(E1219<>0, B1219*('Population Figures'!I1218)*'Population Figures'!AC1218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1219*('Population Figures'!G1218)","v":0},{"$f":"'Population Figures'!AE1218*(B1219*'Population Figures'!G1218)*'Population Figures'!$AI1218","v":0},{"$f":"'Population Figures'!AF1218*(B1219*'Population Figures'!G1218)*'Population Figures'!$AI1218","v":0},{"$f":"'Population Figures'!AG1218*(B1219*'Population Figures'!G1218)*'Population Figures'!$AI1218","v":0},{"$f":"IF('Population Figures'!H1218<>\"\",IF(I1219<>0,'Population Figures'!AE1218*(B1219*'Population Figures'!H1218)*'Population Figures'!$AI1218, IF(J1219<>0, 'Population Figures'!AF1218*(B1219*'Population Figures'!H1218)*'Population Figures'!$AI1218, IF(K1219<>0, 'Population Figures'!AG1218*(B1219*'Population Figures'!H1218)*'Population Figures'!$AI1218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1218<>\"\",IF(I1219<>0,'Population Figures'!AE1218*(B1219*'Population Figures'!I1218)*'Population Figures'!$AI1218, IF(J1219<>0, 'Population Figures'!AF1218*(B1219*'Population Figures'!I1218)*'Population Figures'!$AI1218, IF(K1219<>0, 'Population Figures'!AG1218*(B1219*'Population Figures'!I1218)*'Population Figures'!$AI1218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1219<>0,I1219*'Population Figures'!$AM$6,IF(J1219<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1219),IF(K1219<>0,('PiN Physical and Mental WB'!K1219*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1219*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1219*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1218-'Population Figures'!AE1218)*(B1219*ABS('Population Figures'!G1218-'Population Figures'!J1218)*'Population Figures'!$AJ1218)","v":0},{"$f":"ABS('Population Figures'!AB1218-'Population Figures'!AF1218)*(B1219*ABS('Population Figures'!G1218-'Population Figures'!J1218))*'Population Figures'!$AJ1218","v":0},{"$f":"ABS('Population Figures'!AC1218-'Population Figures'!AG1218)*(B1219*ABS('Population Figures'!G1218-'Population Figures'!J1218)*'Population Figures'!$AJ1218)","v":0},{"$f":"IF('Population Figures'!H1218<>\"\",IF(T1219<>0,('Population Figures'!AA1218-'Population Figures'!AE1218)*(ABS('Population Figures'!H1218-'Population Figures'!K1218)*B1219)*'Population Figures'!$AJ1218, IF(U1219<>0, ('Population Figures'!AB1218-'Population Figures'!AF1218)*(ABS('Population Figures'!H1218-'Population Figures'!K1218)*B1219)*'Population Figures'!$AJ1218, IF(V1219<>0, ('Population Figures'!AC1218-'Population Figures'!AG1218)*(B1219*ABS('Population Figures'!H1218-'Population Figures'!K1218))*'Population Figures'!$AJ1218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1218<>\"\",IF(T1219<>0,('Population Figures'!AA1218-'Population Figures'!AE1218)*(ABS('Population Figures'!I1218-'Population Figures'!L1218)*B1219)*'Population Figures'!$AJ1218, IF(U1219<>0, ('Population Figures'!AB1218-'Population Figures'!AF1218)*(ABS('Population Figures'!I1218-'Population Figures'!L1218)*B1219)*'Population Figures'!$AJ1218, IF(V1219<>0, ('Population Figures'!AC1218-'Population Figures'!AG1218)*(B1219*ABS('Population Figures'!I1218-'Population Figures'!L1218))*'Population Figures'!$AJ1218, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1218*'Population Figures'!F1218","v":0},{"$f":"IF('Population Figures'!Q1218<>\"\",'Population Figures'!Q1218*'Population Figures'!F1218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1218<>\"\",'Population Figures'!R1218*'Population Figures'!F1218,\"N/A\")","v":"N/A"},{"$f":"B1219*'Population Figures'!S1218*'Population Figures'!AD1216","v":0},{"$f":"B1219*'Population Figures'!S1218","v":0},{"$f":"B1219*'Population Figures'!S1218*ABS('Population Figures'!AD1218-'Population Figures'!AH1218)*'Population Figures'!$AM$14","v":0},{"$f":"B1219*'Population Figures'!S1218*ABS('Population Figures'!AD1218-'Population Figures'!AH1218)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1221<>\"\", B1219*'Population Figures'!U1218*'Scenario 2 Contributing Fact'!F1221,B1219*'Population Figures'!U1218*'Scenario 3 - Nut. Analysis'!J1217)","v":0},{"$f":"IF('Population Figures'!W1218<>\"\",B1219*'Population Figures'!W1218*AF1219,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1218<>\"\",B1219*'Population Figures'!V1218*AF1219,\"N/A\")","v":"N/A"},{"$f":"B1219*'Population Figures'!U1218","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1221<>\"\", B1219*'Population Figures'!X1218*'Scenario 2 Contributing Fact'!G1221,B1219*'Population Figures'!X1218*'Scenario 3 - Nut. Analysis'!K1217)","v":0},{"$f":"IF('Population Figures'!Y1218<>\"\",B1219*'Population Figures'!Y1218*AJ1219,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1218<>\"\",B1219*'Population Figures'!Z1218*AJ1219,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1219","v":0},{"$f":"'Population Figures'!F1219","v":0},{"$f":"B1220*('Population Figures'!G1219)*'Population Figures'!AA1219","v":0},{"$f":"B1220*('Population Figures'!G1219)*'Population Figures'!AB1219","v":0},{"$f":"B1220*('Population Figures'!G1219)*'Population Figures'!AC1219","v":0},{"$f":"IF('Population Figures'!H1219<>\"\",IF(C1220<>0,B1220*('Population Figures'!H1219)*'Population Figures'!AA1219, IF(D1220<>0, B1220*('Population Figures'!H1219)*'Population Figures'!AB1219, IF(E1220<>0, B1220*('Population Figures'!H1219)*'Population Figures'!AC1219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1219<>\"\",IF(C1220<>0,B1220*('Population Figures'!I1219)*'Population Figures'!AA1219, IF(D1220<>0, B1220*('Population Figures'!I1219)*'Population Figures'!AB1219, IF(E1220<>0, B1220*('Population Figures'!I1219)*'Population Figures'!AC1219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1220*('Population Figures'!G1219)","v":0},{"$f":"'Population Figures'!AE1219*(B1220*'Population Figures'!G1219)*'Population Figures'!$AI1219","v":0},{"$f":"'Population Figures'!AF1219*(B1220*'Population Figures'!G1219)*'Population Figures'!$AI1219","v":0},{"$f":"'Population Figures'!AG1219*(B1220*'Population Figures'!G1219)*'Population Figures'!$AI1219","v":0},{"$f":"IF('Population Figures'!H1219<>\"\",IF(I1220<>0,'Population Figures'!AE1219*(B1220*'Population Figures'!H1219)*'Population Figures'!$AI1219, IF(J1220<>0, 'Population Figures'!AF1219*(B1220*'Population Figures'!H1219)*'Population Figures'!$AI1219, IF(K1220<>0, 'Population Figures'!AG1219*(B1220*'Population Figures'!H1219)*'Population Figures'!$AI1219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1219<>\"\",IF(I1220<>0,'Population Figures'!AE1219*(B1220*'Population Figures'!I1219)*'Population Figures'!$AI1219, IF(J1220<>0, 'Population Figures'!AF1219*(B1220*'Population Figures'!I1219)*'Population Figures'!$AI1219, IF(K1220<>0, 'Population Figures'!AG1219*(B1220*'Population Figures'!I1219)*'Population Figures'!$AI1219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1220<>0,I1220*'Population Figures'!$AM$6,IF(J1220<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1220),IF(K1220<>0,('PiN Physical and Mental WB'!K1220*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1220*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1220*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1219-'Population Figures'!AE1219)*(B1220*ABS('Population Figures'!G1219-'Population Figures'!J1219)*'Population Figures'!$AJ1219)","v":0},{"$f":"ABS('Population Figures'!AB1219-'Population Figures'!AF1219)*(B1220*ABS('Population Figures'!G1219-'Population Figures'!J1219))*'Population Figures'!$AJ1219","v":0},{"$f":"ABS('Population Figures'!AC1219-'Population Figures'!AG1219)*(B1220*ABS('Population Figures'!G1219-'Population Figures'!J1219)*'Population Figures'!$AJ1219)","v":0},{"$f":"IF('Population Figures'!H1219<>\"\",IF(T1220<>0,('Population Figures'!AA1219-'Population Figures'!AE1219)*(ABS('Population Figures'!H1219-'Population Figures'!K1219)*B1220)*'Population Figures'!$AJ1219, IF(U1220<>0, ('Population Figures'!AB1219-'Population Figures'!AF1219)*(ABS('Population Figures'!H1219-'Population Figures'!K1219)*B1220)*'Population Figures'!$AJ1219, IF(V1220<>0, ('Population Figures'!AC1219-'Population Figures'!AG1219)*(B1220*ABS('Population Figures'!H1219-'Population Figures'!K1219))*'Population Figures'!$AJ1219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1219<>\"\",IF(T1220<>0,('Population Figures'!AA1219-'Population Figures'!AE1219)*(ABS('Population Figures'!I1219-'Population Figures'!L1219)*B1220)*'Population Figures'!$AJ1219, IF(U1220<>0, ('Population Figures'!AB1219-'Population Figures'!AF1219)*(ABS('Population Figures'!I1219-'Population Figures'!L1219)*B1220)*'Population Figures'!$AJ1219, IF(V1220<>0, ('Population Figures'!AC1219-'Population Figures'!AG1219)*(B1220*ABS('Population Figures'!I1219-'Population Figures'!L1219))*'Population Figures'!$AJ1219, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1219*'Population Figures'!F1219","v":0},{"$f":"IF('Population Figures'!Q1219<>\"\",'Population Figures'!Q1219*'Population Figures'!F1219,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1219<>\"\",'Population Figures'!R1219*'Population Figures'!F1219,\"N/A\")","v":"N/A"},{"$f":"B1220*'Population Figures'!S1219*'Population Figures'!AD1217","v":0},{"$f":"B1220*'Population Figures'!S1219","v":0},{"$f":"B1220*'Population Figures'!S1219*ABS('Population Figures'!AD1219-'Population Figures'!AH1219)*'Population Figures'!$AM$14","v":0},{"$f":"B1220*'Population Figures'!S1219*ABS('Population Figures'!AD1219-'Population Figures'!AH1219)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1222<>\"\", B1220*'Population Figures'!U1219*'Scenario 2 Contributing Fact'!F1222,B1220*'Population Figures'!U1219*'Scenario 3 - Nut. Analysis'!J1218)","v":0},{"$f":"IF('Population Figures'!W1219<>\"\",B1220*'Population Figures'!W1219*AF1220,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1219<>\"\",B1220*'Population Figures'!V1219*AF1220,\"N/A\")","v":"N/A"},{"$f":"B1220*'Population Figures'!U1219","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1222<>\"\", B1220*'Population Figures'!X1219*'Scenario 2 Contributing Fact'!G1222,B1220*'Population Figures'!X1219*'Scenario 3 - Nut. Analysis'!K1218)","v":0},{"$f":"IF('Population Figures'!Y1219<>\"\",B1220*'Population Figures'!Y1219*AJ1220,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1219<>\"\",B1220*'Population Figures'!Z1219*AJ1220,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1222","v":0},{"$f":"'Population Figures'!F1222","v":0},{"$f":"B1223*('Population Figures'!G1222)*'Population Figures'!AA1222","v":0},{"$f":"B1223*('Population Figures'!G1222)*'Population Figures'!AB1222","v":0},{"$f":"B1223*('Population Figures'!G1222)*'Population Figures'!AC1222","v":0},{"$f":"IF('Population Figures'!H1222<>\"\",IF(C1223<>0,B1223*('Population Figures'!H1222)*'Population Figures'!AA1222, IF(D1223<>0, B1223*('Population Figures'!H1222)*'Population Figures'!AB1222, IF(E1223<>0, B1223*('Population Figures'!H1222)*'Population Figures'!AC1222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1222<>\"\",IF(C1223<>0,B1223*('Population Figures'!I1222)*'Population Figures'!AA1222, IF(D1223<>0, B1223*('Population Figures'!I1222)*'Population Figures'!AB1222, IF(E1223<>0, B1223*('Population Figures'!I1222)*'Population Figures'!AC1222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1223*('Population Figures'!G1222)","v":0},{"$f":"'Population Figures'!AE1222*(B1223*'Population Figures'!G1222)*'Population Figures'!$AI1222","v":0},{"$f":"'Population Figures'!AF1222*(B1223*'Population Figures'!G1222)*'Population Figures'!$AI1222","v":0},{"$f":"'Population Figures'!AG1222*(B1223*'Population Figures'!G1222)*'Population Figures'!$AI1222","v":0},{"$f":"IF('Population Figures'!H1222<>\"\",IF(I1223<>0,'Population Figures'!AE1222*(B1223*'Population Figures'!H1222)*'Population Figures'!$AI1222, IF(J1223<>0, 'Population Figures'!AF1222*(B1223*'Population Figures'!H1222)*'Population Figures'!$AI1222, IF(K1223<>0, 'Population Figures'!AG1222*(B1223*'Population Figures'!H1222)*'Population Figures'!$AI1222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1222<>\"\",IF(I1223<>0,'Population Figures'!AE1222*(B1223*'Population Figures'!I1222)*'Population Figures'!$AI1222, IF(J1223<>0, 'Population Figures'!AF1222*(B1223*'Population Figures'!I1222)*'Population Figures'!$AI1222, IF(K1223<>0, 'Population Figures'!AG1222*(B1223*'Population Figures'!I1222)*'Population Figures'!$AI1222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1223<>0,I1223*'Population Figures'!$AM$6,IF(J1223<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1223),IF(K1223<>0,('PiN Physical and Mental WB'!K1223*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1223*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1223*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I1223:K1223)-N1223,\"\")","v":""},"","",{"$f":"('Population Figures'!AA1222-'Population Figures'!AE1222)*(B1223*ABS('Population Figures'!G1222-'Population Figures'!J1222)*'Population Figures'!$AJ1222)","v":0},{"$f":"ABS('Population Figures'!AB1222-'Population Figures'!AF1222)*(B1223*ABS('Population Figures'!G1222-'Population Figures'!J1222))*'Population Figures'!$AJ1222","v":0},{"$f":"ABS('Population Figures'!AC1222-'Population Figures'!AG1222)*(B1223*ABS('Population Figures'!G1222-'Population Figures'!J1222)*'Population Figures'!$AJ1222)","v":0},{"$f":"IF('Population Figures'!H1222<>\"\",IF(T1223<>0,('Population Figures'!AA1222-'Population Figures'!AE1222)*(ABS('Population Figures'!H1222-'Population Figures'!K1222)*B1223)*'Population Figures'!$AJ1222, IF(U1223<>0, ('Population Figures'!AB1222-'Population Figures'!AF1222)*(ABS('Population Figures'!H1222-'Population Figures'!K1222)*B1223)*'Population Figures'!$AJ1222, IF(V1223<>0, ('Population Figures'!AC1222-'Population Figures'!AG1222)*(B1223*ABS('Population Figures'!H1222-'Population Figures'!K1222))*'Population Figures'!$AJ1222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1222<>\"\",IF(T1223<>0,('Population Figures'!AA1222-'Population Figures'!AE1222)*(ABS('Population Figures'!I1222-'Population Figures'!L1222)*B1223)*'Population Figures'!$AJ1222, IF(U1223<>0, ('Population Figures'!AB1222-'Population Figures'!AF1222)*(ABS('Population Figures'!I1222-'Population Figures'!L1222)*B1223)*'Population Figures'!$AJ1222, IF(V1223<>0, ('Population Figures'!AC1222-'Population Figures'!AG1222)*(B1223*ABS('Population Figures'!I1222-'Population Figures'!L1222))*'Population Figures'!$AJ1222, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1222*'Population Figures'!F1222","v":0},{"$f":"IF('Population Figures'!Q1222<>\"\",'Population Figures'!Q1222*'Population Figures'!F1222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1222<>\"\",'Population Figures'!R1222*'Population Figures'!F1222,\"N/A\")","v":"N/A"},{"$f":"B1223*'Population Figures'!S1222*'Population Figures'!AD1220","v":0},{"$f":"B1223*'Population Figures'!S1222","v":0},{"$f":"B1223*'Population Figures'!S1222*ABS('Population Figures'!AD1222-'Population Figures'!AH1222)*'Population Figures'!$AM$14","v":0},{"$f":"B1223*'Population Figures'!S1222*ABS('Population Figures'!AD1222-'Population Figures'!AH1222)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1225<>\"\", B1223*'Population Figures'!U1222*'Scenario 2 Contributing Fact'!F1225,B1223*'Population Figures'!U1222*'Scenario 3 - Nut. Analysis'!J1221)","v":0},{"$f":"IF('Population Figures'!W1222<>\"\",B1223*'Population Figures'!W1222*AF1223,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1222<>\"\",B1223*'Population Figures'!V1222*AF1223,\"N/A\")","v":"N/A"},{"$f":"B1223*'Population Figures'!U1222","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1225<>\"\", B1223*'Population Figures'!X1222*'Scenario 2 Contributing Fact'!G1225,B1223*'Population Figures'!X1222*'Scenario 3 - Nut. Analysis'!K1221)","v":0},{"$f":"IF('Population Figures'!Y1222<>\"\",B1223*'Population Figures'!Y1222*AJ1223,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1222<>\"\",B1223*'Population Figures'!Z1222*AJ1223,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1223","v":0},{"$f":"'Population Figures'!F1223","v":0},{"$f":"B1224*('Population Figures'!G1223)*'Population Figures'!AA1223","v":0},{"$f":"B1224*('Population Figures'!G1223)*'Population Figures'!AB1223","v":0},{"$f":"B1224*('Population Figures'!G1223)*'Population Figures'!AC1223","v":0},{"$f":"IF('Population Figures'!H1223<>\"\",IF(C1224<>0,B1224*('Population Figures'!H1223)*'Population Figures'!AA1223, IF(D1224<>0, B1224*('Population Figures'!H1223)*'Population Figures'!AB1223, IF(E1224<>0, B1224*('Population Figures'!H1223)*'Population Figures'!AC1223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1223<>\"\",IF(C1224<>0,B1224*('Population Figures'!I1223)*'Population Figures'!AA1223, IF(D1224<>0, B1224*('Population Figures'!I1223)*'Population Figures'!AB1223, IF(E1224<>0, B1224*('Population Figures'!I1223)*'Population Figures'!AC1223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1224*('Population Figures'!G1223)","v":0},{"$f":"'Population Figures'!AE1223*(B1224*'Population Figures'!G1223)*'Population Figures'!$AI1223","v":0},{"$f":"'Population Figures'!AF1223*(B1224*'Population Figures'!G1223)*'Population Figures'!$AI1223","v":0},{"$f":"'Population Figures'!AG1223*(B1224*'Population Figures'!G1223)*'Population Figures'!$AI1223","v":0},{"$f":"IF('Population Figures'!H1223<>\"\",IF(I1224<>0,'Population Figures'!AE1223*(B1224*'Population Figures'!H1223)*'Population Figures'!$AI1223, IF(J1224<>0, 'Population Figures'!AF1223*(B1224*'Population Figures'!H1223)*'Population Figures'!$AI1223, IF(K1224<>0, 'Population Figures'!AG1223*(B1224*'Population Figures'!H1223)*'Population Figures'!$AI1223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1223<>\"\",IF(I1224<>0,'Population Figures'!AE1223*(B1224*'Population Figures'!I1223)*'Population Figures'!$AI1223, IF(J1224<>0, 'Population Figures'!AF1223*(B1224*'Population Figures'!I1223)*'Population Figures'!$AI1223, IF(K1224<>0, 'Population Figures'!AG1223*(B1224*'Population Figures'!I1223)*'Population Figures'!$AI1223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1224<>0,I1224*'Population Figures'!$AM$6,IF(J1224<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1224),IF(K1224<>0,('PiN Physical and Mental WB'!K1224*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1224*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1224*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1223-'Population Figures'!AE1223)*(B1224*ABS('Population Figures'!G1223-'Population Figures'!J1223)*'Population Figures'!$AJ1223)","v":0},{"$f":"ABS('Population Figures'!AB1223-'Population Figures'!AF1223)*(B1224*ABS('Population Figures'!G1223-'Population Figures'!J1223))*'Population Figures'!$AJ1223","v":0},{"$f":"ABS('Population Figures'!AC1223-'Population Figures'!AG1223)*(B1224*ABS('Population Figures'!G1223-'Population Figures'!J1223)*'Population Figures'!$AJ1223)","v":0},{"$f":"IF('Population Figures'!H1223<>\"\",IF(T1224<>0,('Population Figures'!AA1223-'Population Figures'!AE1223)*(ABS('Population Figures'!H1223-'Population Figures'!K1223)*B1224)*'Population Figures'!$AJ1223, IF(U1224<>0, ('Population Figures'!AB1223-'Population Figures'!AF1223)*(ABS('Population Figures'!H1223-'Population Figures'!K1223)*B1224)*'Population Figures'!$AJ1223, IF(V1224<>0, ('Population Figures'!AC1223-'Population Figures'!AG1223)*(B1224*ABS('Population Figures'!H1223-'Population Figures'!K1223))*'Population Figures'!$AJ1223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1223<>\"\",IF(T1224<>0,('Population Figures'!AA1223-'Population Figures'!AE1223)*(ABS('Population Figures'!I1223-'Population Figures'!L1223)*B1224)*'Population Figures'!$AJ1223, IF(U1224<>0, ('Population Figures'!AB1223-'Population Figures'!AF1223)*(ABS('Population Figures'!I1223-'Population Figures'!L1223)*B1224)*'Population Figures'!$AJ1223, IF(V1224<>0, ('Population Figures'!AC1223-'Population Figures'!AG1223)*(B1224*ABS('Population Figures'!I1223-'Population Figures'!L1223))*'Population Figures'!$AJ1223, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1223*'Population Figures'!F1223","v":0},{"$f":"IF('Population Figures'!Q1223<>\"\",'Population Figures'!Q1223*'Population Figures'!F1223,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1223<>\"\",'Population Figures'!R1223*'Population Figures'!F1223,\"N/A\")","v":"N/A"},{"$f":"B1224*'Population Figures'!S1223*'Population Figures'!AD1221","v":0},{"$f":"B1224*'Population Figures'!S1223","v":0},{"$f":"B1224*'Population Figures'!S1223*ABS('Population Figures'!AD1223-'Population Figures'!AH1223)*'Population Figures'!$AM$14","v":0},{"$f":"B1224*'Population Figures'!S1223*ABS('Population Figures'!AD1223-'Population Figures'!AH1223)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1226<>\"\", B1224*'Population Figures'!U1223*'Scenario 2 Contributing Fact'!F1226,B1224*'Population Figures'!U1223*'Scenario 3 - Nut. Analysis'!J1222)","v":0},{"$f":"IF('Population Figures'!W1223<>\"\",B1224*'Population Figures'!W1223*AF1224,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1223<>\"\",B1224*'Population Figures'!V1223*AF1224,\"N/A\")","v":"N/A"},{"$f":"B1224*'Population Figures'!U1223","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1226<>\"\", B1224*'Population Figures'!X1223*'Scenario 2 Contributing Fact'!G1226,B1224*'Population Figures'!X1223*'Scenario 3 - Nut. Analysis'!K1222)","v":0},{"$f":"IF('Population Figures'!Y1223<>\"\",B1224*'Population Figures'!Y1223*AJ1224,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1223<>\"\",B1224*'Population Figures'!Z1223*AJ1224,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1225","v":0},{"$f":"'Population Figures'!F1225","v":0},{"$f":"B1226*('Population Figures'!G1225)*'Population Figures'!AA1225","v":0},{"$f":"B1226*('Population Figures'!G1225)*'Population Figures'!AB1225","v":0},{"$f":"B1226*('Population Figures'!G1225)*'Population Figures'!AC1225","v":0},{"$f":"IF('Population Figures'!H1225<>\"\",IF(C1226<>0,B1226*('Population Figures'!H1225)*'Population Figures'!AA1225, IF(D1226<>0, B1226*('Population Figures'!H1225)*'Population Figures'!AB1225, IF(E1226<>0, B1226*('Population Figures'!H1225)*'Population Figures'!AC1225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1225<>\"\",IF(C1226<>0,B1226*('Population Figures'!I1225)*'Population Figures'!AA1225, IF(D1226<>0, B1226*('Population Figures'!I1225)*'Population Figures'!AB1225, IF(E1226<>0, B1226*('Population Figures'!I1225)*'Population Figures'!AC1225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1226*('Population Figures'!G1225)","v":0},{"$f":"'Population Figures'!AE1225*(B1226*'Population Figures'!G1225)*'Population Figures'!$AI1225","v":0},{"$f":"'Population Figures'!AF1225*(B1226*'Population Figures'!G1225)*'Population Figures'!$AI1225","v":0},{"$f":"'Population Figures'!AG1225*(B1226*'Population Figures'!G1225)*'Population Figures'!$AI1225","v":0},{"$f":"IF('Population Figures'!H1225<>\"\",IF(I1226<>0,'Population Figures'!AE1225*(B1226*'Population Figures'!H1225)*'Population Figures'!$AI1225, IF(J1226<>0, 'Population Figures'!AF1225*(B1226*'Population Figures'!H1225)*'Population Figures'!$AI1225, IF(K1226<>0, 'Population Figures'!AG1225*(B1226*'Population Figures'!H1225)*'Population Figures'!$AI1225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1225<>\"\",IF(I1226<>0,'Population Figures'!AE1225*(B1226*'Population Figures'!I1225)*'Population Figures'!$AI1225, IF(J1226<>0, 'Population Figures'!AF1225*(B1226*'Population Figures'!I1225)*'Population Figures'!$AI1225, IF(K1226<>0, 'Population Figures'!AG1225*(B1226*'Population Figures'!I1225)*'Population Figures'!$AI1225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1226<>0,I1226*'Population Figures'!$AM$6,IF(J1226<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1226),IF(K1226<>0,('PiN Physical and Mental WB'!K1226*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1226*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1226*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1225-'Population Figures'!AE1225)*(B1226*ABS('Population Figures'!G1225-'Population Figures'!J1225)*'Population Figures'!$AJ1225)","v":0},{"$f":"ABS('Population Figures'!AB1225-'Population Figures'!AF1225)*(B1226*ABS('Population Figures'!G1225-'Population Figures'!J1225))*'Population Figures'!$AJ1225","v":0},{"$f":"ABS('Population Figures'!AC1225-'Population Figures'!AG1225)*(B1226*ABS('Population Figures'!G1225-'Population Figures'!J1225)*'Population Figures'!$AJ1225)","v":0},{"$f":"IF('Population Figures'!H1225<>\"\",IF(T1226<>0,('Population Figures'!AA1225-'Population Figures'!AE1225)*(ABS('Population Figures'!H1225-'Population Figures'!K1225)*B1226)*'Population Figures'!$AJ1225, IF(U1226<>0, ('Population Figures'!AB1225-'Population Figures'!AF1225)*(ABS('Population Figures'!H1225-'Population Figures'!K1225)*B1226)*'Population Figures'!$AJ1225, IF(V1226<>0, ('Population Figures'!AC1225-'Population Figures'!AG1225)*(B1226*ABS('Population Figures'!H1225-'Population Figures'!K1225))*'Population Figures'!$AJ1225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1225<>\"\",IF(T1226<>0,('Population Figures'!AA1225-'Population Figures'!AE1225)*(ABS('Population Figures'!I1225-'Population Figures'!L1225)*B1226)*'Population Figures'!$AJ1225, IF(U1226<>0, ('Population Figures'!AB1225-'Population Figures'!AF1225)*(ABS('Population Figures'!I1225-'Population Figures'!L1225)*B1226)*'Population Figures'!$AJ1225, IF(V1226<>0, ('Population Figures'!AC1225-'Population Figures'!AG1225)*(B1226*ABS('Population Figures'!I1225-'Population Figures'!L1225))*'Population Figures'!$AJ1225, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1225*'Population Figures'!F1225","v":0},{"$f":"IF('Population Figures'!Q1225<>\"\",'Population Figures'!Q1225*'Population Figures'!F1225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1225<>\"\",'Population Figures'!R1225*'Population Figures'!F1225,\"N/A\")","v":"N/A"},{"$f":"B1226*'Population Figures'!S1225*'Population Figures'!AD1223","v":0},{"$f":"B1226*'Population Figures'!S1225","v":0},{"$f":"B1226*'Population Figures'!S1225*ABS('Population Figures'!AD1225-'Population Figures'!AH1225)*'Population Figures'!$AM$14","v":0},{"$f":"B1226*'Population Figures'!S1225*ABS('Population Figures'!AD1225-'Population Figures'!AH1225)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1228<>\"\", B1226*'Population Figures'!U1225*'Scenario 2 Contributing Fact'!F1228,B1226*'Population Figures'!U1225*'Scenario 3 - Nut. Analysis'!J1224)","v":0},{"$f":"IF('Population Figures'!W1225<>\"\",B1226*'Population Figures'!W1225*AF1226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1225<>\"\",B1226*'Population Figures'!V1225*AF1226,\"N/A\")","v":"N/A"},{"$f":"B1226*'Population Figures'!U1225","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1228<>\"\", B1226*'Population Figures'!X1225*'Scenario 2 Contributing Fact'!G1228,B1226*'Population Figures'!X1225*'Scenario 3 - Nut. Analysis'!K1224)","v":0},{"$f":"IF('Population Figures'!Y1225<>\"\",B1226*'Population Figures'!Y1225*AJ1226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1225<>\"\",B1226*'Population Figures'!Z1225*AJ1226,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1226","v":0},{"$f":"'Population Figures'!F1226","v":0},{"$f":"B1227*('Population Figures'!G1226)*'Population Figures'!AA1226","v":0},{"$f":"B1227*('Population Figures'!G1226)*'Population Figures'!AB1226","v":0},{"$f":"B1227*('Population Figures'!G1226)*'Population Figures'!AC1226","v":0},{"$f":"IF('Population Figures'!H1226<>\"\",IF(C1227<>0,B1227*('Population Figures'!H1226)*'Population Figures'!AA1226, IF(D1227<>0, B1227*('Population Figures'!H1226)*'Population Figures'!AB1226, IF(E1227<>0, B1227*('Population Figures'!H1226)*'Population Figures'!AC1226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1226<>\"\",IF(C1227<>0,B1227*('Population Figures'!I1226)*'Population Figures'!AA1226, IF(D1227<>0, B1227*('Population Figures'!I1226)*'Population Figures'!AB1226, IF(E1227<>0, B1227*('Population Figures'!I1226)*'Population Figures'!AC1226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1227*('Population Figures'!G1226)","v":0},{"$f":"'Population Figures'!AE1226*(B1227*'Population Figures'!G1226)*'Population Figures'!$AI1226","v":0},{"$f":"'Population Figures'!AF1226*(B1227*'Population Figures'!G1226)*'Population Figures'!$AI1226","v":0},{"$f":"'Population Figures'!AG1226*(B1227*'Population Figures'!G1226)*'Population Figures'!$AI1226","v":0},{"$f":"IF('Population Figures'!H1226<>\"\",IF(I1227<>0,'Population Figures'!AE1226*(B1227*'Population Figures'!H1226)*'Population Figures'!$AI1226, IF(J1227<>0, 'Population Figures'!AF1226*(B1227*'Population Figures'!H1226)*'Population Figures'!$AI1226, IF(K1227<>0, 'Population Figures'!AG1226*(B1227*'Population Figures'!H1226)*'Population Figures'!$AI1226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1226<>\"\",IF(I1227<>0,'Population Figures'!AE1226*(B1227*'Population Figures'!I1226)*'Population Figures'!$AI1226, IF(J1227<>0, 'Population Figures'!AF1226*(B1227*'Population Figures'!I1226)*'Population Figures'!$AI1226, IF(K1227<>0, 'Population Figures'!AG1226*(B1227*'Population Figures'!I1226)*'Population Figures'!$AI1226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1227<>0,I1227*'Population Figures'!$AM$6,IF(J1227<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1227),IF(K1227<>0,('PiN Physical and Mental WB'!K1227*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1227*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1227*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1226-'Population Figures'!AE1226)*(B1227*ABS('Population Figures'!G1226-'Population Figures'!J1226)*'Population Figures'!$AJ1226)","v":0},{"$f":"ABS('Population Figures'!AB1226-'Population Figures'!AF1226)*(B1227*ABS('Population Figures'!G1226-'Population Figures'!J1226))*'Population Figures'!$AJ1226","v":0},{"$f":"ABS('Population Figures'!AC1226-'Population Figures'!AG1226)*(B1227*ABS('Population Figures'!G1226-'Population Figures'!J1226)*'Population Figures'!$AJ1226)","v":0},{"$f":"IF('Population Figures'!H1226<>\"\",IF(T1227<>0,('Population Figures'!AA1226-'Population Figures'!AE1226)*(ABS('Population Figures'!H1226-'Population Figures'!K1226)*B1227)*'Population Figures'!$AJ1226, IF(U1227<>0, ('Population Figures'!AB1226-'Population Figures'!AF1226)*(ABS('Population Figures'!H1226-'Population Figures'!K1226)*B1227)*'Population Figures'!$AJ1226, IF(V1227<>0, ('Population Figures'!AC1226-'Population Figures'!AG1226)*(B1227*ABS('Population Figures'!H1226-'Population Figures'!K1226))*'Population Figures'!$AJ1226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1226<>\"\",IF(T1227<>0,('Population Figures'!AA1226-'Population Figures'!AE1226)*(ABS('Population Figures'!I1226-'Population Figures'!L1226)*B1227)*'Population Figures'!$AJ1226, IF(U1227<>0, ('Population Figures'!AB1226-'Population Figures'!AF1226)*(ABS('Population Figures'!I1226-'Population Figures'!L1226)*B1227)*'Population Figures'!$AJ1226, IF(V1227<>0, ('Population Figures'!AC1226-'Population Figures'!AG1226)*(B1227*ABS('Population Figures'!I1226-'Population Figures'!L1226))*'Population Figures'!$AJ1226, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1226*'Population Figures'!F1226","v":0},{"$f":"IF('Population Figures'!Q1226<>\"\",'Population Figures'!Q1226*'Population Figures'!F1226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1226<>\"\",'Population Figures'!R1226*'Population Figures'!F1226,\"N/A\")","v":"N/A"},{"$f":"B1227*'Population Figures'!S1226*'Population Figures'!AD1224","v":0},{"$f":"B1227*'Population Figures'!S1226","v":0},{"$f":"B1227*'Population Figures'!S1226*ABS('Population Figures'!AD1226-'Population Figures'!AH1226)*'Population Figures'!$AM$14","v":0},{"$f":"B1227*'Population Figures'!S1226*ABS('Population Figures'!AD1226-'Population Figures'!AH1226)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1229<>\"\", B1227*'Population Figures'!U1226*'Scenario 2 Contributing Fact'!F1229,B1227*'Population Figures'!U1226*'Scenario 3 - Nut. Analysis'!J1225)","v":0},{"$f":"IF('Population Figures'!W1226<>\"\",B1227*'Population Figures'!W1226*AF1227,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1226<>\"\",B1227*'Population Figures'!V1226*AF1227,\"N/A\")","v":"N/A"},{"$f":"B1227*'Population Figures'!U1226","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1229<>\"\", B1227*'Population Figures'!X1226*'Scenario 2 Contributing Fact'!G1229,B1227*'Population Figures'!X1226*'Scenario 3 - Nut. Analysis'!K1225)","v":0},{"$f":"IF('Population Figures'!Y1226<>\"\",B1227*'Population Figures'!Y1226*AJ1227,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1226<>\"\",B1227*'Population Figures'!Z1226*AJ1227,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1229","v":0},{"$f":"'Population Figures'!F1229","v":0},{"$f":"B1230*('Population Figures'!G1229)*'Population Figures'!AA1229","v":0},{"$f":"B1230*('Population Figures'!G1229)*'Population Figures'!AB1229","v":0},{"$f":"B1230*('Population Figures'!G1229)*'Population Figures'!AC1229","v":0},{"$f":"IF('Population Figures'!H1229<>\"\",IF(C1230<>0,B1230*('Population Figures'!H1229)*'Population Figures'!AA1229, IF(D1230<>0, B1230*('Population Figures'!H1229)*'Population Figures'!AB1229, IF(E1230<>0, B1230*('Population Figures'!H1229)*'Population Figures'!AC1229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1229<>\"\",IF(C1230<>0,B1230*('Population Figures'!I1229)*'Population Figures'!AA1229, IF(D1230<>0, B1230*('Population Figures'!I1229)*'Population Figures'!AB1229, IF(E1230<>0, B1230*('Population Figures'!I1229)*'Population Figures'!AC1229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1230*('Population Figures'!G1229)","v":0},{"$f":"'Population Figures'!AE1229*(B1230*'Population Figures'!G1229)*'Population Figures'!$AI1229","v":0},{"$f":"'Population Figures'!AF1229*(B1230*'Population Figures'!G1229)*'Population Figures'!$AI1229","v":0},{"$f":"'Population Figures'!AG1229*(B1230*'Population Figures'!G1229)*'Population Figures'!$AI1229","v":0},{"$f":"IF('Population Figures'!H1229<>\"\",IF(I1230<>0,'Population Figures'!AE1229*(B1230*'Population Figures'!H1229)*'Population Figures'!$AI1229, IF(J1230<>0, 'Population Figures'!AF1229*(B1230*'Population Figures'!H1229)*'Population Figures'!$AI1229, IF(K1230<>0, 'Population Figures'!AG1229*(B1230*'Population Figures'!H1229)*'Population Figures'!$AI1229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1229<>\"\",IF(I1230<>0,'Population Figures'!AE1229*(B1230*'Population Figures'!I1229)*'Population Figures'!$AI1229, IF(J1230<>0, 'Population Figures'!AF1229*(B1230*'Population Figures'!I1229)*'Population Figures'!$AI1229, IF(K1230<>0, 'Population Figures'!AG1229*(B1230*'Population Figures'!I1229)*'Population Figures'!$AI1229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1230<>0,I1230*'Population Figures'!$AM$6,IF(J1230<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1230),IF(K1230<>0,('PiN Physical and Mental WB'!K1230*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1230*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1230*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1229-'Population Figures'!AE1229)*(B1230*ABS('Population Figures'!G1229-'Population Figures'!J1229)*'Population Figures'!$AJ1229)","v":0},{"$f":"ABS('Population Figures'!AB1229-'Population Figures'!AF1229)*(B1230*ABS('Population Figures'!G1229-'Population Figures'!J1229))*'Population Figures'!$AJ1229","v":0},{"$f":"ABS('Population Figures'!AC1229-'Population Figures'!AG1229)*(B1230*ABS('Population Figures'!G1229-'Population Figures'!J1229)*'Population Figures'!$AJ1229)","v":0},{"$f":"IF('Population Figures'!H1229<>\"\",IF(T1230<>0,('Population Figures'!AA1229-'Population Figures'!AE1229)*(ABS('Population Figures'!H1229-'Population Figures'!K1229)*B1230)*'Population Figures'!$AJ1229, IF(U1230<>0, ('Population Figures'!AB1229-'Population Figures'!AF1229)*(ABS('Population Figures'!H1229-'Population Figures'!K1229)*B1230)*'Population Figures'!$AJ1229, IF(V1230<>0, ('Population Figures'!AC1229-'Population Figures'!AG1229)*(B1230*ABS('Population Figures'!H1229-'Population Figures'!K1229))*'Population Figures'!$AJ1229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1229<>\"\",IF(T1230<>0,('Population Figures'!AA1229-'Population Figures'!AE1229)*(ABS('Population Figures'!I1229-'Population Figures'!L1229)*B1230)*'Population Figures'!$AJ1229, IF(U1230<>0, ('Population Figures'!AB1229-'Population Figures'!AF1229)*(ABS('Population Figures'!I1229-'Population Figures'!L1229)*B1230)*'Population Figures'!$AJ1229, IF(V1230<>0, ('Population Figures'!AC1229-'Population Figures'!AG1229)*(B1230*ABS('Population Figures'!I1229-'Population Figures'!L1229))*'Population Figures'!$AJ1229, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1229*'Population Figures'!F1229","v":0},{"$f":"IF('Population Figures'!Q1229<>\"\",'Population Figures'!Q1229*'Population Figures'!F1229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1229<>\"\",'Population Figures'!R1229*'Population Figures'!F1229,\"N/A\")","v":"N/A"},{"$f":"B1230*'Population Figures'!S1229*'Population Figures'!AD1227","v":0},{"$f":"B1230*'Population Figures'!S1229","v":0},{"$f":"B1230*'Population Figures'!S1229*ABS('Population Figures'!AD1229-'Population Figures'!AH1229)*'Population Figures'!$AM$14","v":0},{"$f":"B1230*'Population Figures'!S1229*ABS('Population Figures'!AD1229-'Population Figures'!AH1229)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1232<>\"\", B1230*'Population Figures'!U1229*'Scenario 2 Contributing Fact'!F1232,B1230*'Population Figures'!U1229*'Scenario 3 - Nut. Analysis'!J1228)","v":0},{"$f":"IF('Population Figures'!W1229<>\"\",B1230*'Population Figures'!W1229*AF1230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1229<>\"\",B1230*'Population Figures'!V1229*AF1230,\"N/A\")","v":"N/A"},{"$f":"B1230*'Population Figures'!U1229","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1232<>\"\", B1230*'Population Figures'!X1229*'Scenario 2 Contributing Fact'!G1232,B1230*'Population Figures'!X1229*'Scenario 3 - Nut. Analysis'!K1228)","v":0},{"$f":"IF('Population Figures'!Y1229<>\"\",B1230*'Population Figures'!Y1229*AJ1230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1229<>\"\",B1230*'Population Figures'!Z1229*AJ1230,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1230","v":0},{"$f":"'Population Figures'!F1230","v":0},{"$f":"B1231*('Population Figures'!G1230)*'Population Figures'!AA1230","v":0},{"$f":"B1231*('Population Figures'!G1230)*'Population Figures'!AB1230","v":0},{"$f":"B1231*('Population Figures'!G1230)*'Population Figures'!AC1230","v":0},{"$f":"IF('Population Figures'!H1230<>\"\",IF(C1231<>0,B1231*('Population Figures'!H1230)*'Population Figures'!AA1230, IF(D1231<>0, B1231*('Population Figures'!H1230)*'Population Figures'!AB1230, IF(E1231<>0, B1231*('Population Figures'!H1230)*'Population Figures'!AC1230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1230<>\"\",IF(C1231<>0,B1231*('Population Figures'!I1230)*'Population Figures'!AA1230, IF(D1231<>0, B1231*('Population Figures'!I1230)*'Population Figures'!AB1230, IF(E1231<>0, B1231*('Population Figures'!I1230)*'Population Figures'!AC1230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1231*('Population Figures'!G1230)","v":0},{"$f":"'Population Figures'!AE1230*(B1231*'Population Figures'!G1230)*'Population Figures'!$AI1230","v":0},{"$f":"'Population Figures'!AF1230*(B1231*'Population Figures'!G1230)*'Population Figures'!$AI1230","v":0},{"$f":"'Population Figures'!AG1230*(B1231*'Population Figures'!G1230)*'Population Figures'!$AI1230","v":0},{"$f":"IF('Population Figures'!H1230<>\"\",IF(I1231<>0,'Population Figures'!AE1230*(B1231*'Population Figures'!H1230)*'Population Figures'!$AI1230, IF(J1231<>0, 'Population Figures'!AF1230*(B1231*'Population Figures'!H1230)*'Population Figures'!$AI1230, IF(K1231<>0, 'Population Figures'!AG1230*(B1231*'Population Figures'!H1230)*'Population Figures'!$AI1230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1230<>\"\",IF(I1231<>0,'Population Figures'!AE1230*(B1231*'Population Figures'!I1230)*'Population Figures'!$AI1230, IF(J1231<>0, 'Population Figures'!AF1230*(B1231*'Population Figures'!I1230)*'Population Figures'!$AI1230, IF(K1231<>0, 'Population Figures'!AG1230*(B1231*'Population Figures'!I1230)*'Population Figures'!$AI1230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1231<>0,I1231*'Population Figures'!$AM$6,IF(J1231<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1231),IF(K1231<>0,('PiN Physical and Mental WB'!K1231*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1231*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1231*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1230-'Population Figures'!AE1230)*(B1231*ABS('Population Figures'!G1230-'Population Figures'!J1230)*'Population Figures'!$AJ1230)","v":0},{"$f":"ABS('Population Figures'!AB1230-'Population Figures'!AF1230)*(B1231*ABS('Population Figures'!G1230-'Population Figures'!J1230))*'Population Figures'!$AJ1230","v":0},{"$f":"ABS('Population Figures'!AC1230-'Population Figures'!AG1230)*(B1231*ABS('Population Figures'!G1230-'Population Figures'!J1230)*'Population Figures'!$AJ1230)","v":0},{"$f":"IF('Population Figures'!H1230<>\"\",IF(T1231<>0,('Population Figures'!AA1230-'Population Figures'!AE1230)*(ABS('Population Figures'!H1230-'Population Figures'!K1230)*B1231)*'Population Figures'!$AJ1230, IF(U1231<>0, ('Population Figures'!AB1230-'Population Figures'!AF1230)*(ABS('Population Figures'!H1230-'Population Figures'!K1230)*B1231)*'Population Figures'!$AJ1230, IF(V1231<>0, ('Population Figures'!AC1230-'Population Figures'!AG1230)*(B1231*ABS('Population Figures'!H1230-'Population Figures'!K1230))*'Population Figures'!$AJ1230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1230<>\"\",IF(T1231<>0,('Population Figures'!AA1230-'Population Figures'!AE1230)*(ABS('Population Figures'!I1230-'Population Figures'!L1230)*B1231)*'Population Figures'!$AJ1230, IF(U1231<>0, ('Population Figures'!AB1230-'Population Figures'!AF1230)*(ABS('Population Figures'!I1230-'Population Figures'!L1230)*B1231)*'Population Figures'!$AJ1230, IF(V1231<>0, ('Population Figures'!AC1230-'Population Figures'!AG1230)*(B1231*ABS('Population Figures'!I1230-'Population Figures'!L1230))*'Population Figures'!$AJ1230, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1230*'Population Figures'!F1230","v":0},{"$f":"IF('Population Figures'!Q1230<>\"\",'Population Figures'!Q1230*'Population Figures'!F1230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1230<>\"\",'Population Figures'!R1230*'Population Figures'!F1230,\"N/A\")","v":"N/A"},{"$f":"B1231*'Population Figures'!S1230*'Population Figures'!AD1228","v":0},{"$f":"B1231*'Population Figures'!S1230","v":0},{"$f":"B1231*'Population Figures'!S1230*ABS('Population Figures'!AD1230-'Population Figures'!AH1230)*'Population Figures'!$AM$14","v":0},{"$f":"B1231*'Population Figures'!S1230*ABS('Population Figures'!AD1230-'Population Figures'!AH1230)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1233<>\"\", B1231*'Population Figures'!U1230*'Scenario 2 Contributing Fact'!F1233,B1231*'Population Figures'!U1230*'Scenario 3 - Nut. Analysis'!J1229)","v":0},{"$f":"IF('Population Figures'!W1230<>\"\",B1231*'Population Figures'!W1230*AF1231,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1230<>\"\",B1231*'Population Figures'!V1230*AF1231,\"N/A\")","v":"N/A"},{"$f":"B1231*'Population Figures'!U1230","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1233<>\"\", B1231*'Population Figures'!X1230*'Scenario 2 Contributing Fact'!G1233,B1231*'Population Figures'!X1230*'Scenario 3 - Nut. Analysis'!K1229)","v":0},{"$f":"IF('Population Figures'!Y1230<>\"\",B1231*'Population Figures'!Y1230*AJ1231,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1230<>\"\",B1231*'Population Figures'!Z1230*AJ1231,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1232","v":0},{"$f":"'Population Figures'!F1232","v":0},{"$f":"B1233*('Population Figures'!G1232)*'Population Figures'!AA1232","v":0},{"$f":"B1233*('Population Figures'!G1232)*'Population Figures'!AB1232","v":0},{"$f":"B1233*('Population Figures'!G1232)*'Population Figures'!AC1232","v":0},{"$f":"IF('Population Figures'!H1232<>\"\",IF(C1233<>0,B1233*('Population Figures'!H1232)*'Population Figures'!AA1232, IF(D1233<>0, B1233*('Population Figures'!H1232)*'Population Figures'!AB1232, IF(E1233<>0, B1233*('Population Figures'!H1232)*'Population Figures'!AC1232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1232<>\"\",IF(C1233<>0,B1233*('Population Figures'!I1232)*'Population Figures'!AA1232, IF(D1233<>0, B1233*('Population Figures'!I1232)*'Population Figures'!AB1232, IF(E1233<>0, B1233*('Population Figures'!I1232)*'Population Figures'!AC1232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1233*('Population Figures'!G1232)","v":0},{"$f":"'Population Figures'!AE1232*(B1233*'Population Figures'!G1232)*'Population Figures'!$AI1232","v":0},{"$f":"'Population Figures'!AF1232*(B1233*'Population Figures'!G1232)*'Population Figures'!$AI1232","v":0},{"$f":"'Population Figures'!AG1232*(B1233*'Population Figures'!G1232)*'Population Figures'!$AI1232","v":0},{"$f":"IF('Population Figures'!H1232<>\"\",IF(I1233<>0,'Population Figures'!AE1232*(B1233*'Population Figures'!H1232)*'Population Figures'!$AI1232, IF(J1233<>0, 'Population Figures'!AF1232*(B1233*'Population Figures'!H1232)*'Population Figures'!$AI1232, IF(K1233<>0, 'Population Figures'!AG1232*(B1233*'Population Figures'!H1232)*'Population Figures'!$AI1232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1232<>\"\",IF(I1233<>0,'Population Figures'!AE1232*(B1233*'Population Figures'!I1232)*'Population Figures'!$AI1232, IF(J1233<>0, 'Population Figures'!AF1232*(B1233*'Population Figures'!I1232)*'Population Figures'!$AI1232, IF(K1233<>0, 'Population Figures'!AG1232*(B1233*'Population Figures'!I1232)*'Population Figures'!$AI1232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1233<>0,I1233*'Population Figures'!$AM$6,IF(J1233<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1233),IF(K1233<>0,('PiN Physical and Mental WB'!K1233*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1233*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1233*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1232-'Population Figures'!AE1232)*(B1233*ABS('Population Figures'!G1232-'Population Figures'!J1232)*'Population Figures'!$AJ1232)","v":0},{"$f":"ABS('Population Figures'!AB1232-'Population Figures'!AF1232)*(B1233*ABS('Population Figures'!G1232-'Population Figures'!J1232))*'Population Figures'!$AJ1232","v":0},{"$f":"ABS('Population Figures'!AC1232-'Population Figures'!AG1232)*(B1233*ABS('Population Figures'!G1232-'Population Figures'!J1232)*'Population Figures'!$AJ1232)","v":0},{"$f":"IF('Population Figures'!H1232<>\"\",IF(T1233<>0,('Population Figures'!AA1232-'Population Figures'!AE1232)*(ABS('Population Figures'!H1232-'Population Figures'!K1232)*B1233)*'Population Figures'!$AJ1232, IF(U1233<>0, ('Population Figures'!AB1232-'Population Figures'!AF1232)*(ABS('Population Figures'!H1232-'Population Figures'!K1232)*B1233)*'Population Figures'!$AJ1232, IF(V1233<>0, ('Population Figures'!AC1232-'Population Figures'!AG1232)*(B1233*ABS('Population Figures'!H1232-'Population Figures'!K1232))*'Population Figures'!$AJ1232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1232<>\"\",IF(T1233<>0,('Population Figures'!AA1232-'Population Figures'!AE1232)*(ABS('Population Figures'!I1232-'Population Figures'!L1232)*B1233)*'Population Figures'!$AJ1232, IF(U1233<>0, ('Population Figures'!AB1232-'Population Figures'!AF1232)*(ABS('Population Figures'!I1232-'Population Figures'!L1232)*B1233)*'Population Figures'!$AJ1232, IF(V1233<>0, ('Population Figures'!AC1232-'Population Figures'!AG1232)*(B1233*ABS('Population Figures'!I1232-'Population Figures'!L1232))*'Population Figures'!$AJ1232, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1232*'Population Figures'!F1232","v":0},{"$f":"IF('Population Figures'!Q1232<>\"\",'Population Figures'!Q1232*'Population Figures'!F1232,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1232<>\"\",'Population Figures'!R1232*'Population Figures'!F1232,\"N/A\")","v":"N/A"},{"$f":"B1233*'Population Figures'!S1232*'Population Figures'!AD1230","v":0},{"$f":"B1233*'Population Figures'!S1232","v":0},{"$f":"B1233*'Population Figures'!S1232*ABS('Population Figures'!AD1232-'Population Figures'!AH1232)*'Population Figures'!$AM$14","v":0},{"$f":"B1233*'Population Figures'!S1232*ABS('Population Figures'!AD1232-'Population Figures'!AH1232)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1235<>\"\", B1233*'Population Figures'!U1232*'Scenario 2 Contributing Fact'!F1235,B1233*'Population Figures'!U1232*'Scenario 3 - Nut. Analysis'!J1231)","v":0},{"$f":"IF('Population Figures'!W1232<>\"\",B1233*'Population Figures'!W1232*AF1233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1232<>\"\",B1233*'Population Figures'!V1232*AF1233,\"N/A\")","v":"N/A"},{"$f":"B1233*'Population Figures'!U1232","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1235<>\"\", B1233*'Population Figures'!X1232*'Scenario 2 Contributing Fact'!G1235,B1233*'Population Figures'!X1232*'Scenario 3 - Nut. Analysis'!K1231)","v":0},{"$f":"IF('Population Figures'!Y1232<>\"\",B1233*'Population Figures'!Y1232*AJ1233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1232<>\"\",B1233*'Population Figures'!Z1232*AJ1233,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1233","v":0},{"$f":"'Population Figures'!F1233","v":0},{"$f":"B1234*('Population Figures'!G1233)*'Population Figures'!AA1233","v":0},{"$f":"B1234*('Population Figures'!G1233)*'Population Figures'!AB1233","v":0},{"$f":"B1234*('Population Figures'!G1233)*'Population Figures'!AC1233","v":0},{"$f":"IF('Population Figures'!H1233<>\"\",IF(C1234<>0,B1234*('Population Figures'!H1233)*'Population Figures'!AA1233, IF(D1234<>0, B1234*('Population Figures'!H1233)*'Population Figures'!AB1233, IF(E1234<>0, B1234*('Population Figures'!H1233)*'Population Figures'!AC1233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1233<>\"\",IF(C1234<>0,B1234*('Population Figures'!I1233)*'Population Figures'!AA1233, IF(D1234<>0, B1234*('Population Figures'!I1233)*'Population Figures'!AB1233, IF(E1234<>0, B1234*('Population Figures'!I1233)*'Population Figures'!AC1233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1234*('Population Figures'!G1233)","v":0},{"$f":"'Population Figures'!AE1233*(B1234*'Population Figures'!G1233)*'Population Figures'!$AI1233","v":0},{"$f":"'Population Figures'!AF1233*(B1234*'Population Figures'!G1233)*'Population Figures'!$AI1233","v":0},{"$f":"'Population Figures'!AG1233*(B1234*'Population Figures'!G1233)*'Population Figures'!$AI1233","v":0},{"$f":"IF('Population Figures'!H1233<>\"\",IF(I1234<>0,'Population Figures'!AE1233*(B1234*'Population Figures'!H1233)*'Population Figures'!$AI1233, IF(J1234<>0, 'Population Figures'!AF1233*(B1234*'Population Figures'!H1233)*'Population Figures'!$AI1233, IF(K1234<>0, 'Population Figures'!AG1233*(B1234*'Population Figures'!H1233)*'Population Figures'!$AI1233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1233<>\"\",IF(I1234<>0,'Population Figures'!AE1233*(B1234*'Population Figures'!I1233)*'Population Figures'!$AI1233, IF(J1234<>0, 'Population Figures'!AF1233*(B1234*'Population Figures'!I1233)*'Population Figures'!$AI1233, IF(K1234<>0, 'Population Figures'!AG1233*(B1234*'Population Figures'!I1233)*'Population Figures'!$AI1233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1234<>0,I1234*'Population Figures'!$AM$6,IF(J1234<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1234),IF(K1234<>0,('PiN Physical and Mental WB'!K1234*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1234*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1234*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1233-'Population Figures'!AE1233)*(B1234*ABS('Population Figures'!G1233-'Population Figures'!J1233)*'Population Figures'!$AJ1233)","v":0},{"$f":"ABS('Population Figures'!AB1233-'Population Figures'!AF1233)*(B1234*ABS('Population Figures'!G1233-'Population Figures'!J1233))*'Population Figures'!$AJ1233","v":0},{"$f":"ABS('Population Figures'!AC1233-'Population Figures'!AG1233)*(B1234*ABS('Population Figures'!G1233-'Population Figures'!J1233)*'Population Figures'!$AJ1233)","v":0},{"$f":"IF('Population Figures'!H1233<>\"\",IF(T1234<>0,('Population Figures'!AA1233-'Population Figures'!AE1233)*(ABS('Population Figures'!H1233-'Population Figures'!K1233)*B1234)*'Population Figures'!$AJ1233, IF(U1234<>0, ('Population Figures'!AB1233-'Population Figures'!AF1233)*(ABS('Population Figures'!H1233-'Population Figures'!K1233)*B1234)*'Population Figures'!$AJ1233, IF(V1234<>0, ('Population Figures'!AC1233-'Population Figures'!AG1233)*(B1234*ABS('Population Figures'!H1233-'Population Figures'!K1233))*'Population Figures'!$AJ1233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1233<>\"\",IF(T1234<>0,('Population Figures'!AA1233-'Population Figures'!AE1233)*(ABS('Population Figures'!I1233-'Population Figures'!L1233)*B1234)*'Population Figures'!$AJ1233, IF(U1234<>0, ('Population Figures'!AB1233-'Population Figures'!AF1233)*(ABS('Population Figures'!I1233-'Population Figures'!L1233)*B1234)*'Population Figures'!$AJ1233, IF(V1234<>0, ('Population Figures'!AC1233-'Population Figures'!AG1233)*(B1234*ABS('Population Figures'!I1233-'Population Figures'!L1233))*'Population Figures'!$AJ1233, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1233*'Population Figures'!F1233","v":0},{"$f":"IF('Population Figures'!Q1233<>\"\",'Population Figures'!Q1233*'Population Figures'!F1233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1233<>\"\",'Population Figures'!R1233*'Population Figures'!F1233,\"N/A\")","v":"N/A"},{"$f":"B1234*'Population Figures'!S1233*'Population Figures'!AD1231","v":0},{"$f":"B1234*'Population Figures'!S1233","v":0},{"$f":"B1234*'Population Figures'!S1233*ABS('Population Figures'!AD1233-'Population Figures'!AH1233)*'Population Figures'!$AM$14","v":0},{"$f":"B1234*'Population Figures'!S1233*ABS('Population Figures'!AD1233-'Population Figures'!AH1233)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1236<>\"\", B1234*'Population Figures'!U1233*'Scenario 2 Contributing Fact'!F1236,B1234*'Population Figures'!U1233*'Scenario 3 - Nut. Analysis'!J1232)","v":0},{"$f":"IF('Population Figures'!W1233<>\"\",B1234*'Population Figures'!W1233*AF1234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1233<>\"\",B1234*'Population Figures'!V1233*AF1234,\"N/A\")","v":"N/A"},{"$f":"B1234*'Population Figures'!U1233","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1236<>\"\", B1234*'Population Figures'!X1233*'Scenario 2 Contributing Fact'!G1236,B1234*'Population Figures'!X1233*'Scenario 3 - Nut. Analysis'!K1232)","v":0},{"$f":"IF('Population Figures'!Y1233<>\"\",B1234*'Population Figures'!Y1233*AJ1234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1233<>\"\",B1234*'Population Figures'!Z1233*AJ1234,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1236","v":0},{"$f":"'Population Figures'!F1236","v":0},{"$f":"B1237*('Population Figures'!G1236)*'Population Figures'!AA1236","v":0},{"$f":"B1237*('Population Figures'!G1236)*'Population Figures'!AB1236","v":0},{"$f":"B1237*('Population Figures'!G1236)*'Population Figures'!AC1236","v":0},{"$f":"IF('Population Figures'!H1236<>\"\",IF(C1237<>0,B1237*('Population Figures'!H1236)*'Population Figures'!AA1236, IF(D1237<>0, B1237*('Population Figures'!H1236)*'Population Figures'!AB1236, IF(E1237<>0, B1237*('Population Figures'!H1236)*'Population Figures'!AC1236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1236<>\"\",IF(C1237<>0,B1237*('Population Figures'!I1236)*'Population Figures'!AA1236, IF(D1237<>0, B1237*('Population Figures'!I1236)*'Population Figures'!AB1236, IF(E1237<>0, B1237*('Population Figures'!I1236)*'Population Figures'!AC1236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1237*('Population Figures'!G1236)","v":0},{"$f":"'Population Figures'!AE1236*(B1237*'Population Figures'!G1236)*'Population Figures'!$AI1236","v":0},{"$f":"'Population Figures'!AF1236*(B1237*'Population Figures'!G1236)*'Population Figures'!$AI1236","v":0},{"$f":"'Population Figures'!AG1236*(B1237*'Population Figures'!G1236)*'Population Figures'!$AI1236","v":0},{"$f":"IF('Population Figures'!H1236<>\"\",IF(I1237<>0,'Population Figures'!AE1236*(B1237*'Population Figures'!H1236)*'Population Figures'!$AI1236, IF(J1237<>0, 'Population Figures'!AF1236*(B1237*'Population Figures'!H1236)*'Population Figures'!$AI1236, IF(K1237<>0, 'Population Figures'!AG1236*(B1237*'Population Figures'!H1236)*'Population Figures'!$AI1236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1236<>\"\",IF(I1237<>0,'Population Figures'!AE1236*(B1237*'Population Figures'!I1236)*'Population Figures'!$AI1236, IF(J1237<>0, 'Population Figures'!AF1236*(B1237*'Population Figures'!I1236)*'Population Figures'!$AI1236, IF(K1237<>0, 'Population Figures'!AG1236*(B1237*'Population Figures'!I1236)*'Population Figures'!$AI1236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1237<>0,I1237*'Population Figures'!$AM$6,IF(J1237<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1237),IF(K1237<>0,('PiN Physical and Mental WB'!K1237*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1237*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1237*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1236-'Population Figures'!AE1236)*(B1237*ABS('Population Figures'!G1236-'Population Figures'!J1236)*'Population Figures'!$AJ1236)","v":0},{"$f":"ABS('Population Figures'!AB1236-'Population Figures'!AF1236)*(B1237*ABS('Population Figures'!G1236-'Population Figures'!J1236))*'Population Figures'!$AJ1236","v":0},{"$f":"ABS('Population Figures'!AC1236-'Population Figures'!AG1236)*(B1237*ABS('Population Figures'!G1236-'Population Figures'!J1236)*'Population Figures'!$AJ1236)","v":0},{"$f":"IF('Population Figures'!H1236<>\"\",IF(T1237<>0,('Population Figures'!AA1236-'Population Figures'!AE1236)*(ABS('Population Figures'!H1236-'Population Figures'!K1236)*B1237)*'Population Figures'!$AJ1236, IF(U1237<>0, ('Population Figures'!AB1236-'Population Figures'!AF1236)*(ABS('Population Figures'!H1236-'Population Figures'!K1236)*B1237)*'Population Figures'!$AJ1236, IF(V1237<>0, ('Population Figures'!AC1236-'Population Figures'!AG1236)*(B1237*ABS('Population Figures'!H1236-'Population Figures'!K1236))*'Population Figures'!$AJ1236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1236<>\"\",IF(T1237<>0,('Population Figures'!AA1236-'Population Figures'!AE1236)*(ABS('Population Figures'!I1236-'Population Figures'!L1236)*B1237)*'Population Figures'!$AJ1236, IF(U1237<>0, ('Population Figures'!AB1236-'Population Figures'!AF1236)*(ABS('Population Figures'!I1236-'Population Figures'!L1236)*B1237)*'Population Figures'!$AJ1236, IF(V1237<>0, ('Population Figures'!AC1236-'Population Figures'!AG1236)*(B1237*ABS('Population Figures'!I1236-'Population Figures'!L1236))*'Population Figures'!$AJ1236, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1236*'Population Figures'!F1236","v":0},{"$f":"IF('Population Figures'!Q1236<>\"\",'Population Figures'!Q1236*'Population Figures'!F1236,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1236<>\"\",'Population Figures'!R1236*'Population Figures'!F1236,\"N/A\")","v":"N/A"},{"$f":"B1237*'Population Figures'!S1236*'Population Figures'!AD1234","v":0},{"$f":"B1237*'Population Figures'!S1236","v":0},{"$f":"B1237*'Population Figures'!S1236*ABS('Population Figures'!AD1236-'Population Figures'!AH1236)*'Population Figures'!$AM$14","v":0},{"$f":"B1237*'Population Figures'!S1236*ABS('Population Figures'!AD1236-'Population Figures'!AH1236)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1239<>\"\", B1237*'Population Figures'!U1236*'Scenario 2 Contributing Fact'!F1239,B1237*'Population Figures'!U1236*'Scenario 3 - Nut. Analysis'!J1235)","v":0},{"$f":"IF('Population Figures'!W1236<>\"\",B1237*'Population Figures'!W1236*AF1237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1236<>\"\",B1237*'Population Figures'!V1236*AF1237,\"N/A\")","v":"N/A"},{"$f":"B1237*'Population Figures'!U1236","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1239<>\"\", B1237*'Population Figures'!X1236*'Scenario 2 Contributing Fact'!G1239,B1237*'Population Figures'!X1236*'Scenario 3 - Nut. Analysis'!K1235)","v":0},{"$f":"IF('Population Figures'!Y1236<>\"\",B1237*'Population Figures'!Y1236*AJ1237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1236<>\"\",B1237*'Population Figures'!Z1236*AJ1237,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1237","v":0},{"$f":"'Population Figures'!F1237","v":0},{"$f":"B1238*('Population Figures'!G1237)*'Population Figures'!AA1237","v":0},{"$f":"B1238*('Population Figures'!G1237)*'Population Figures'!AB1237","v":0},{"$f":"B1238*('Population Figures'!G1237)*'Population Figures'!AC1237","v":0},{"$f":"IF('Population Figures'!H1237<>\"\",IF(C1238<>0,B1238*('Population Figures'!H1237)*'Population Figures'!AA1237, IF(D1238<>0, B1238*('Population Figures'!H1237)*'Population Figures'!AB1237, IF(E1238<>0, B1238*('Population Figures'!H1237)*'Population Figures'!AC1237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1237<>\"\",IF(C1238<>0,B1238*('Population Figures'!I1237)*'Population Figures'!AA1237, IF(D1238<>0, B1238*('Population Figures'!I1237)*'Population Figures'!AB1237, IF(E1238<>0, B1238*('Population Figures'!I1237)*'Population Figures'!AC1237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1238*('Population Figures'!G1237)","v":0},{"$f":"'Population Figures'!AE1237*(B1238*'Population Figures'!G1237)*'Population Figures'!$AI1237","v":0},{"$f":"'Population Figures'!AF1237*(B1238*'Population Figures'!G1237)*'Population Figures'!$AI1237","v":0},{"$f":"'Population Figures'!AG1237*(B1238*'Population Figures'!G1237)*'Population Figures'!$AI1237","v":0},{"$f":"IF('Population Figures'!H1237<>\"\",IF(I1238<>0,'Population Figures'!AE1237*(B1238*'Population Figures'!H1237)*'Population Figures'!$AI1237, IF(J1238<>0, 'Population Figures'!AF1237*(B1238*'Population Figures'!H1237)*'Population Figures'!$AI1237, IF(K1238<>0, 'Population Figures'!AG1237*(B1238*'Population Figures'!H1237)*'Population Figures'!$AI1237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1237<>\"\",IF(I1238<>0,'Population Figures'!AE1237*(B1238*'Population Figures'!I1237)*'Population Figures'!$AI1237, IF(J1238<>0, 'Population Figures'!AF1237*(B1238*'Population Figures'!I1237)*'Population Figures'!$AI1237, IF(K1238<>0, 'Population Figures'!AG1237*(B1238*'Population Figures'!I1237)*'Population Figures'!$AI1237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1238<>0,I1238*'Population Figures'!$AM$6,IF(J1238<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1238),IF(K1238<>0,('PiN Physical and Mental WB'!K1238*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1238*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1238*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1237-'Population Figures'!AE1237)*(B1238*ABS('Population Figures'!G1237-'Population Figures'!J1237)*'Population Figures'!$AJ1237)","v":0},{"$f":"ABS('Population Figures'!AB1237-'Population Figures'!AF1237)*(B1238*ABS('Population Figures'!G1237-'Population Figures'!J1237))*'Population Figures'!$AJ1237","v":0},{"$f":"ABS('Population Figures'!AC1237-'Population Figures'!AG1237)*(B1238*ABS('Population Figures'!G1237-'Population Figures'!J1237)*'Population Figures'!$AJ1237)","v":0},{"$f":"IF('Population Figures'!H1237<>\"\",IF(T1238<>0,('Population Figures'!AA1237-'Population Figures'!AE1237)*(ABS('Population Figures'!H1237-'Population Figures'!K1237)*B1238)*'Population Figures'!$AJ1237, IF(U1238<>0, ('Population Figures'!AB1237-'Population Figures'!AF1237)*(ABS('Population Figures'!H1237-'Population Figures'!K1237)*B1238)*'Population Figures'!$AJ1237, IF(V1238<>0, ('Population Figures'!AC1237-'Population Figures'!AG1237)*(B1238*ABS('Population Figures'!H1237-'Population Figures'!K1237))*'Population Figures'!$AJ1237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1237<>\"\",IF(T1238<>0,('Population Figures'!AA1237-'Population Figures'!AE1237)*(ABS('Population Figures'!I1237-'Population Figures'!L1237)*B1238)*'Population Figures'!$AJ1237, IF(U1238<>0, ('Population Figures'!AB1237-'Population Figures'!AF1237)*(ABS('Population Figures'!I1237-'Population Figures'!L1237)*B1238)*'Population Figures'!$AJ1237, IF(V1238<>0, ('Population Figures'!AC1237-'Population Figures'!AG1237)*(B1238*ABS('Population Figures'!I1237-'Population Figures'!L1237))*'Population Figures'!$AJ1237, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1237*'Population Figures'!F1237","v":0},{"$f":"IF('Population Figures'!Q1237<>\"\",'Population Figures'!Q1237*'Population Figures'!F1237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1237<>\"\",'Population Figures'!R1237*'Population Figures'!F1237,\"N/A\")","v":"N/A"},{"$f":"B1238*'Population Figures'!S1237*'Population Figures'!AD1235","v":0},{"$f":"B1238*'Population Figures'!S1237","v":0},{"$f":"B1238*'Population Figures'!S1237*ABS('Population Figures'!AD1237-'Population Figures'!AH1237)*'Population Figures'!$AM$14","v":0},{"$f":"B1238*'Population Figures'!S1237*ABS('Population Figures'!AD1237-'Population Figures'!AH1237)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1240<>\"\", B1238*'Population Figures'!U1237*'Scenario 2 Contributing Fact'!F1240,B1238*'Population Figures'!U1237*'Scenario 3 - Nut. Analysis'!J1236)","v":0},{"$f":"IF('Population Figures'!W1237<>\"\",B1238*'Population Figures'!W1237*AF1238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1237<>\"\",B1238*'Population Figures'!V1237*AF1238,\"N/A\")","v":"N/A"},{"$f":"B1238*'Population Figures'!U1237","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1240<>\"\", B1238*'Population Figures'!X1237*'Scenario 2 Contributing Fact'!G1240,B1238*'Population Figures'!X1237*'Scenario 3 - Nut. Analysis'!K1236)","v":0},{"$f":"IF('Population Figures'!Y1237<>\"\",B1238*'Population Figures'!Y1237*AJ1238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1237<>\"\",B1238*'Population Figures'!Z1237*AJ1238,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1239","v":0},{"$f":"'Population Figures'!F1239","v":0},{"$f":"B1240*('Population Figures'!G1239)*'Population Figures'!AA1239","v":0},{"$f":"B1240*('Population Figures'!G1239)*'Population Figures'!AB1239","v":0},{"$f":"B1240*('Population Figures'!G1239)*'Population Figures'!AC1239","v":0},{"$f":"IF('Population Figures'!H1239<>\"\",IF(C1240<>0,B1240*('Population Figures'!H1239)*'Population Figures'!AA1239, IF(D1240<>0, B1240*('Population Figures'!H1239)*'Population Figures'!AB1239, IF(E1240<>0, B1240*('Population Figures'!H1239)*'Population Figures'!AC1239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1239<>\"\",IF(C1240<>0,B1240*('Population Figures'!I1239)*'Population Figures'!AA1239, IF(D1240<>0, B1240*('Population Figures'!I1239)*'Population Figures'!AB1239, IF(E1240<>0, B1240*('Population Figures'!I1239)*'Population Figures'!AC1239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1240*('Population Figures'!G1239)","v":0},{"$f":"'Population Figures'!AE1239*(B1240*'Population Figures'!G1239)*'Population Figures'!$AI1239","v":0},{"$f":"'Population Figures'!AF1239*(B1240*'Population Figures'!G1239)*'Population Figures'!$AI1239","v":0},{"$f":"'Population Figures'!AG1239*(B1240*'Population Figures'!G1239)*'Population Figures'!$AI1239","v":0},{"$f":"IF('Population Figures'!H1239<>\"\",IF(I1240<>0,'Population Figures'!AE1239*(B1240*'Population Figures'!H1239)*'Population Figures'!$AI1239, IF(J1240<>0, 'Population Figures'!AF1239*(B1240*'Population Figures'!H1239)*'Population Figures'!$AI1239, IF(K1240<>0, 'Population Figures'!AG1239*(B1240*'Population Figures'!H1239)*'Population Figures'!$AI1239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1239<>\"\",IF(I1240<>0,'Population Figures'!AE1239*(B1240*'Population Figures'!I1239)*'Population Figures'!$AI1239, IF(J1240<>0, 'Population Figures'!AF1239*(B1240*'Population Figures'!I1239)*'Population Figures'!$AI1239, IF(K1240<>0, 'Population Figures'!AG1239*(B1240*'Population Figures'!I1239)*'Population Figures'!$AI1239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1240<>0,I1240*'Population Figures'!$AM$6,IF(J1240<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1240),IF(K1240<>0,('PiN Physical and Mental WB'!K1240*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1240*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1240*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1239-'Population Figures'!AE1239)*(B1240*ABS('Population Figures'!G1239-'Population Figures'!J1239)*'Population Figures'!$AJ1239)","v":0},{"$f":"ABS('Population Figures'!AB1239-'Population Figures'!AF1239)*(B1240*ABS('Population Figures'!G1239-'Population Figures'!J1239))*'Population Figures'!$AJ1239","v":0},{"$f":"ABS('Population Figures'!AC1239-'Population Figures'!AG1239)*(B1240*ABS('Population Figures'!G1239-'Population Figures'!J1239)*'Population Figures'!$AJ1239)","v":0},{"$f":"IF('Population Figures'!H1239<>\"\",IF(T1240<>0,('Population Figures'!AA1239-'Population Figures'!AE1239)*(ABS('Population Figures'!H1239-'Population Figures'!K1239)*B1240)*'Population Figures'!$AJ1239, IF(U1240<>0, ('Population Figures'!AB1239-'Population Figures'!AF1239)*(ABS('Population Figures'!H1239-'Population Figures'!K1239)*B1240)*'Population Figures'!$AJ1239, IF(V1240<>0, ('Population Figures'!AC1239-'Population Figures'!AG1239)*(B1240*ABS('Population Figures'!H1239-'Population Figures'!K1239))*'Population Figures'!$AJ1239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1239<>\"\",IF(T1240<>0,('Population Figures'!AA1239-'Population Figures'!AE1239)*(ABS('Population Figures'!I1239-'Population Figures'!L1239)*B1240)*'Population Figures'!$AJ1239, IF(U1240<>0, ('Population Figures'!AB1239-'Population Figures'!AF1239)*(ABS('Population Figures'!I1239-'Population Figures'!L1239)*B1240)*'Population Figures'!$AJ1239, IF(V1240<>0, ('Population Figures'!AC1239-'Population Figures'!AG1239)*(B1240*ABS('Population Figures'!I1239-'Population Figures'!L1239))*'Population Figures'!$AJ1239, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1239*'Population Figures'!F1239","v":0},{"$f":"IF('Population Figures'!Q1239<>\"\",'Population Figures'!Q1239*'Population Figures'!F1239,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1239<>\"\",'Population Figures'!R1239*'Population Figures'!F1239,\"N/A\")","v":"N/A"},{"$f":"B1240*'Population Figures'!S1239*'Population Figures'!AD1237","v":0},{"$f":"B1240*'Population Figures'!S1239","v":0},{"$f":"B1240*'Population Figures'!S1239*ABS('Population Figures'!AD1239-'Population Figures'!AH1239)*'Population Figures'!$AM$14","v":0},{"$f":"B1240*'Population Figures'!S1239*ABS('Population Figures'!AD1239-'Population Figures'!AH1239)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1242<>\"\", B1240*'Population Figures'!U1239*'Scenario 2 Contributing Fact'!F1242,B1240*'Population Figures'!U1239*'Scenario 3 - Nut. Analysis'!J1238)","v":0},{"$f":"IF('Population Figures'!W1239<>\"\",B1240*'Population Figures'!W1239*AF1240,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1239<>\"\",B1240*'Population Figures'!V1239*AF1240,\"N/A\")","v":"N/A"},{"$f":"B1240*'Population Figures'!U1239","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1242<>\"\", B1240*'Population Figures'!X1239*'Scenario 2 Contributing Fact'!G1242,B1240*'Population Figures'!X1239*'Scenario 3 - Nut. Analysis'!K1238)","v":0},{"$f":"IF('Population Figures'!Y1239<>\"\",B1240*'Population Figures'!Y1239*AJ1240,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1239<>\"\",B1240*'Population Figures'!Z1239*AJ1240,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1240","v":0},{"$f":"'Population Figures'!F1240","v":0},{"$f":"B1241*('Population Figures'!G1240)*'Population Figures'!AA1240","v":0},{"$f":"B1241*('Population Figures'!G1240)*'Population Figures'!AB1240","v":0},{"$f":"B1241*('Population Figures'!G1240)*'Population Figures'!AC1240","v":0},{"$f":"IF('Population Figures'!H1240<>\"\",IF(C1241<>0,B1241*('Population Figures'!H1240)*'Population Figures'!AA1240, IF(D1241<>0, B1241*('Population Figures'!H1240)*'Population Figures'!AB1240, IF(E1241<>0, B1241*('Population Figures'!H1240)*'Population Figures'!AC1240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1240<>\"\",IF(C1241<>0,B1241*('Population Figures'!I1240)*'Population Figures'!AA1240, IF(D1241<>0, B1241*('Population Figures'!I1240)*'Population Figures'!AB1240, IF(E1241<>0, B1241*('Population Figures'!I1240)*'Population Figures'!AC1240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1241*('Population Figures'!G1240)","v":0},{"$f":"'Population Figures'!AE1240*(B1241*'Population Figures'!G1240)*'Population Figures'!$AI1240","v":0},{"$f":"'Population Figures'!AF1240*(B1241*'Population Figures'!G1240)*'Population Figures'!$AI1240","v":0},{"$f":"'Population Figures'!AG1240*(B1241*'Population Figures'!G1240)*'Population Figures'!$AI1240","v":0},{"$f":"IF('Population Figures'!H1240<>\"\",IF(I1241<>0,'Population Figures'!AE1240*(B1241*'Population Figures'!H1240)*'Population Figures'!$AI1240, IF(J1241<>0, 'Population Figures'!AF1240*(B1241*'Population Figures'!H1240)*'Population Figures'!$AI1240, IF(K1241<>0, 'Population Figures'!AG1240*(B1241*'Population Figures'!H1240)*'Population Figures'!$AI1240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1240<>\"\",IF(I1241<>0,'Population Figures'!AE1240*(B1241*'Population Figures'!I1240)*'Population Figures'!$AI1240, IF(J1241<>0, 'Population Figures'!AF1240*(B1241*'Population Figures'!I1240)*'Population Figures'!$AI1240, IF(K1241<>0, 'Population Figures'!AG1240*(B1241*'Population Figures'!I1240)*'Population Figures'!$AI1240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1241<>0,I1241*'Population Figures'!$AM$6,IF(J1241<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1241),IF(K1241<>0,('PiN Physical and Mental WB'!K1241*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1241*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1241*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1240-'Population Figures'!AE1240)*(B1241*ABS('Population Figures'!G1240-'Population Figures'!J1240)*'Population Figures'!$AJ1240)","v":0},{"$f":"ABS('Population Figures'!AB1240-'Population Figures'!AF1240)*(B1241*ABS('Population Figures'!G1240-'Population Figures'!J1240))*'Population Figures'!$AJ1240","v":0},{"$f":"ABS('Population Figures'!AC1240-'Population Figures'!AG1240)*(B1241*ABS('Population Figures'!G1240-'Population Figures'!J1240)*'Population Figures'!$AJ1240)","v":0},{"$f":"IF('Population Figures'!H1240<>\"\",IF(T1241<>0,('Population Figures'!AA1240-'Population Figures'!AE1240)*(ABS('Population Figures'!H1240-'Population Figures'!K1240)*B1241)*'Population Figures'!$AJ1240, IF(U1241<>0, ('Population Figures'!AB1240-'Population Figures'!AF1240)*(ABS('Population Figures'!H1240-'Population Figures'!K1240)*B1241)*'Population Figures'!$AJ1240, IF(V1241<>0, ('Population Figures'!AC1240-'Population Figures'!AG1240)*(B1241*ABS('Population Figures'!H1240-'Population Figures'!K1240))*'Population Figures'!$AJ1240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1240<>\"\",IF(T1241<>0,('Population Figures'!AA1240-'Population Figures'!AE1240)*(ABS('Population Figures'!I1240-'Population Figures'!L1240)*B1241)*'Population Figures'!$AJ1240, IF(U1241<>0, ('Population Figures'!AB1240-'Population Figures'!AF1240)*(ABS('Population Figures'!I1240-'Population Figures'!L1240)*B1241)*'Population Figures'!$AJ1240, IF(V1241<>0, ('Population Figures'!AC1240-'Population Figures'!AG1240)*(B1241*ABS('Population Figures'!I1240-'Population Figures'!L1240))*'Population Figures'!$AJ1240, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1240*'Population Figures'!F1240","v":0},{"$f":"IF('Population Figures'!Q1240<>\"\",'Population Figures'!Q1240*'Population Figures'!F1240,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1240<>\"\",'Population Figures'!R1240*'Population Figures'!F1240,\"N/A\")","v":"N/A"},{"$f":"B1241*'Population Figures'!S1240*'Population Figures'!AD1238","v":0},{"$f":"B1241*'Population Figures'!S1240","v":0},{"$f":"B1241*'Population Figures'!S1240*ABS('Population Figures'!AD1240-'Population Figures'!AH1240)*'Population Figures'!$AM$14","v":0},{"$f":"B1241*'Population Figures'!S1240*ABS('Population Figures'!AD1240-'Population Figures'!AH1240)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1243<>\"\", B1241*'Population Figures'!U1240*'Scenario 2 Contributing Fact'!F1243,B1241*'Population Figures'!U1240*'Scenario 3 - Nut. Analysis'!J1239)","v":0},{"$f":"IF('Population Figures'!W1240<>\"\",B1241*'Population Figures'!W1240*AF1241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1240<>\"\",B1241*'Population Figures'!V1240*AF1241,\"N/A\")","v":"N/A"},{"$f":"B1241*'Population Figures'!U1240","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1243<>\"\", B1241*'Population Figures'!X1240*'Scenario 2 Contributing Fact'!G1243,B1241*'Population Figures'!X1240*'Scenario 3 - Nut. Analysis'!K1239)","v":0},{"$f":"IF('Population Figures'!Y1240<>\"\",B1241*'Population Figures'!Y1240*AJ1241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1240<>\"\",B1241*'Population Figures'!Z1240*AJ1241,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1243","v":0},{"$f":"'Population Figures'!F1243","v":0},{"$f":"B1244*('Population Figures'!G1243)*'Population Figures'!AA1243","v":0},{"$f":"B1244*('Population Figures'!G1243)*'Population Figures'!AB1243","v":0},{"$f":"B1244*('Population Figures'!G1243)*'Population Figures'!AC1243","v":0},{"$f":"IF('Population Figures'!H1243<>\"\",IF(C1244<>0,B1244*('Population Figures'!H1243)*'Population Figures'!AA1243, IF(D1244<>0, B1244*('Population Figures'!H1243)*'Population Figures'!AB1243, IF(E1244<>0, B1244*('Population Figures'!H1243)*'Population Figures'!AC1243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1243<>\"\",IF(C1244<>0,B1244*('Population Figures'!I1243)*'Population Figures'!AA1243, IF(D1244<>0, B1244*('Population Figures'!I1243)*'Population Figures'!AB1243, IF(E1244<>0, B1244*('Population Figures'!I1243)*'Population Figures'!AC1243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1244*('Population Figures'!G1243)","v":0},{"$f":"'Population Figures'!AE1243*(B1244*'Population Figures'!G1243)*'Population Figures'!$AI1243","v":0},{"$f":"'Population Figures'!AF1243*(B1244*'Population Figures'!G1243)*'Population Figures'!$AI1243","v":0},{"$f":"'Population Figures'!AG1243*(B1244*'Population Figures'!G1243)*'Population Figures'!$AI1243","v":0},{"$f":"IF('Population Figures'!H1243<>\"\",IF(I1244<>0,'Population Figures'!AE1243*(B1244*'Population Figures'!H1243)*'Population Figures'!$AI1243, IF(J1244<>0, 'Population Figures'!AF1243*(B1244*'Population Figures'!H1243)*'Population Figures'!$AI1243, IF(K1244<>0, 'Population Figures'!AG1243*(B1244*'Population Figures'!H1243)*'Population Figures'!$AI1243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1243<>\"\",IF(I1244<>0,'Population Figures'!AE1243*(B1244*'Population Figures'!I1243)*'Population Figures'!$AI1243, IF(J1244<>0, 'Population Figures'!AF1243*(B1244*'Population Figures'!I1243)*'Population Figures'!$AI1243, IF(K1244<>0, 'Population Figures'!AG1243*(B1244*'Population Figures'!I1243)*'Population Figures'!$AI1243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1244<>0,I1244*'Population Figures'!$AM$6,IF(J1244<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1244),IF(K1244<>0,('PiN Physical and Mental WB'!K1244*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1244*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1244*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1243-'Population Figures'!AE1243)*(B1244*ABS('Population Figures'!G1243-'Population Figures'!J1243)*'Population Figures'!$AJ1243)","v":0},{"$f":"ABS('Population Figures'!AB1243-'Population Figures'!AF1243)*(B1244*ABS('Population Figures'!G1243-'Population Figures'!J1243))*'Population Figures'!$AJ1243","v":0},{"$f":"ABS('Population Figures'!AC1243-'Population Figures'!AG1243)*(B1244*ABS('Population Figures'!G1243-'Population Figures'!J1243)*'Population Figures'!$AJ1243)","v":0},{"$f":"IF('Population Figures'!H1243<>\"\",IF(T1244<>0,('Population Figures'!AA1243-'Population Figures'!AE1243)*(ABS('Population Figures'!H1243-'Population Figures'!K1243)*B1244)*'Population Figures'!$AJ1243, IF(U1244<>0, ('Population Figures'!AB1243-'Population Figures'!AF1243)*(ABS('Population Figures'!H1243-'Population Figures'!K1243)*B1244)*'Population Figures'!$AJ1243, IF(V1244<>0, ('Population Figures'!AC1243-'Population Figures'!AG1243)*(B1244*ABS('Population Figures'!H1243-'Population Figures'!K1243))*'Population Figures'!$AJ1243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1243<>\"\",IF(T1244<>0,('Population Figures'!AA1243-'Population Figures'!AE1243)*(ABS('Population Figures'!I1243-'Population Figures'!L1243)*B1244)*'Population Figures'!$AJ1243, IF(U1244<>0, ('Population Figures'!AB1243-'Population Figures'!AF1243)*(ABS('Population Figures'!I1243-'Population Figures'!L1243)*B1244)*'Population Figures'!$AJ1243, IF(V1244<>0, ('Population Figures'!AC1243-'Population Figures'!AG1243)*(B1244*ABS('Population Figures'!I1243-'Population Figures'!L1243))*'Population Figures'!$AJ1243, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1243*'Population Figures'!F1243","v":0},{"$f":"IF('Population Figures'!Q1243<>\"\",'Population Figures'!Q1243*'Population Figures'!F1243,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1243<>\"\",'Population Figures'!R1243*'Population Figures'!F1243,\"N/A\")","v":"N/A"},{"$f":"B1244*'Population Figures'!S1243*'Population Figures'!AD1241","v":0},{"$f":"B1244*'Population Figures'!S1243","v":0},{"$f":"B1244*'Population Figures'!S1243*ABS('Population Figures'!AD1243-'Population Figures'!AH1243)*'Population Figures'!$AM$14","v":0},{"$f":"B1244*'Population Figures'!S1243*ABS('Population Figures'!AD1243-'Population Figures'!AH1243)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1246<>\"\", B1244*'Population Figures'!U1243*'Scenario 2 Contributing Fact'!F1246,B1244*'Population Figures'!U1243*'Scenario 3 - Nut. Analysis'!J1242)","v":0},{"$f":"IF('Population Figures'!W1243<>\"\",B1244*'Population Figures'!W1243*AF1244,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1243<>\"\",B1244*'Population Figures'!V1243*AF1244,\"N/A\")","v":"N/A"},{"$f":"B1244*'Population Figures'!U1243","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1246<>\"\", B1244*'Population Figures'!X1243*'Scenario 2 Contributing Fact'!G1246,B1244*'Population Figures'!X1243*'Scenario 3 - Nut. Analysis'!K1242)","v":0},{"$f":"IF('Population Figures'!Y1243<>\"\",B1244*'Population Figures'!Y1243*AJ1244,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1243<>\"\",B1244*'Population Figures'!Z1243*AJ1244,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1244","v":0},{"$f":"'Population Figures'!F1244","v":0},{"$f":"B1245*('Population Figures'!G1244)*'Population Figures'!AA1244","v":0},{"$f":"B1245*('Population Figures'!G1244)*'Population Figures'!AB1244","v":0},{"$f":"B1245*('Population Figures'!G1244)*'Population Figures'!AC1244","v":0},{"$f":"IF('Population Figures'!H1244<>\"\",IF(C1245<>0,B1245*('Population Figures'!H1244)*'Population Figures'!AA1244, IF(D1245<>0, B1245*('Population Figures'!H1244)*'Population Figures'!AB1244, IF(E1245<>0, B1245*('Population Figures'!H1244)*'Population Figures'!AC1244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1244<>\"\",IF(C1245<>0,B1245*('Population Figures'!I1244)*'Population Figures'!AA1244, IF(D1245<>0, B1245*('Population Figures'!I1244)*'Population Figures'!AB1244, IF(E1245<>0, B1245*('Population Figures'!I1244)*'Population Figures'!AC1244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1245*('Population Figures'!G1244)","v":0},{"$f":"'Population Figures'!AE1244*(B1245*'Population Figures'!G1244)*'Population Figures'!$AI1244","v":0},{"$f":"'Population Figures'!AF1244*(B1245*'Population Figures'!G1244)*'Population Figures'!$AI1244","v":0},{"$f":"'Population Figures'!AG1244*(B1245*'Population Figures'!G1244)*'Population Figures'!$AI1244","v":0},{"$f":"IF('Population Figures'!H1244<>\"\",IF(I1245<>0,'Population Figures'!AE1244*(B1245*'Population Figures'!H1244)*'Population Figures'!$AI1244, IF(J1245<>0, 'Population Figures'!AF1244*(B1245*'Population Figures'!H1244)*'Population Figures'!$AI1244, IF(K1245<>0, 'Population Figures'!AG1244*(B1245*'Population Figures'!H1244)*'Population Figures'!$AI1244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1244<>\"\",IF(I1245<>0,'Population Figures'!AE1244*(B1245*'Population Figures'!I1244)*'Population Figures'!$AI1244, IF(J1245<>0, 'Population Figures'!AF1244*(B1245*'Population Figures'!I1244)*'Population Figures'!$AI1244, IF(K1245<>0, 'Population Figures'!AG1244*(B1245*'Population Figures'!I1244)*'Population Figures'!$AI1244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1245<>0,I1245*'Population Figures'!$AM$6,IF(J1245<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1245),IF(K1245<>0,('PiN Physical and Mental WB'!K1245*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1245*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1245*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1244-'Population Figures'!AE1244)*(B1245*ABS('Population Figures'!G1244-'Population Figures'!J1244)*'Population Figures'!$AJ1244)","v":0},{"$f":"ABS('Population Figures'!AB1244-'Population Figures'!AF1244)*(B1245*ABS('Population Figures'!G1244-'Population Figures'!J1244))*'Population Figures'!$AJ1244","v":0},{"$f":"ABS('Population Figures'!AC1244-'Population Figures'!AG1244)*(B1245*ABS('Population Figures'!G1244-'Population Figures'!J1244)*'Population Figures'!$AJ1244)","v":0},{"$f":"IF('Population Figures'!H1244<>\"\",IF(T1245<>0,('Population Figures'!AA1244-'Population Figures'!AE1244)*(ABS('Population Figures'!H1244-'Population Figures'!K1244)*B1245)*'Population Figures'!$AJ1244, IF(U1245<>0, ('Population Figures'!AB1244-'Population Figures'!AF1244)*(ABS('Population Figures'!H1244-'Population Figures'!K1244)*B1245)*'Population Figures'!$AJ1244, IF(V1245<>0, ('Population Figures'!AC1244-'Population Figures'!AG1244)*(B1245*ABS('Population Figures'!H1244-'Population Figures'!K1244))*'Population Figures'!$AJ1244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1244<>\"\",IF(T1245<>0,('Population Figures'!AA1244-'Population Figures'!AE1244)*(ABS('Population Figures'!I1244-'Population Figures'!L1244)*B1245)*'Population Figures'!$AJ1244, IF(U1245<>0, ('Population Figures'!AB1244-'Population Figures'!AF1244)*(ABS('Population Figures'!I1244-'Population Figures'!L1244)*B1245)*'Population Figures'!$AJ1244, IF(V1245<>0, ('Population Figures'!AC1244-'Population Figures'!AG1244)*(B1245*ABS('Population Figures'!I1244-'Population Figures'!L1244))*'Population Figures'!$AJ1244, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1244*'Population Figures'!F1244","v":0},{"$f":"IF('Population Figures'!Q1244<>\"\",'Population Figures'!Q1244*'Population Figures'!F1244,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1244<>\"\",'Population Figures'!R1244*'Population Figures'!F1244,\"N/A\")","v":"N/A"},{"$f":"B1245*'Population Figures'!S1244*'Population Figures'!AD1242","v":0},{"$f":"B1245*'Population Figures'!S1244","v":0},{"$f":"B1245*'Population Figures'!S1244*ABS('Population Figures'!AD1244-'Population Figures'!AH1244)*'Population Figures'!$AM$14","v":0},{"$f":"B1245*'Population Figures'!S1244*ABS('Population Figures'!AD1244-'Population Figures'!AH1244)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1247<>\"\", B1245*'Population Figures'!U1244*'Scenario 2 Contributing Fact'!F1247,B1245*'Population Figures'!U1244*'Scenario 3 - Nut. Analysis'!J1243)","v":0},{"$f":"IF('Population Figures'!W1244<>\"\",B1245*'Population Figures'!W1244*AF1245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1244<>\"\",B1245*'Population Figures'!V1244*AF1245,\"N/A\")","v":"N/A"},{"$f":"B1245*'Population Figures'!U1244","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1247<>\"\", B1245*'Population Figures'!X1244*'Scenario 2 Contributing Fact'!G1247,B1245*'Population Figures'!X1244*'Scenario 3 - Nut. Analysis'!K1243)","v":0},{"$f":"IF('Population Figures'!Y1244<>\"\",B1245*'Population Figures'!Y1244*AJ1245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1244<>\"\",B1245*'Population Figures'!Z1244*AJ1245,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1247","v":0},{"$f":"'Population Figures'!F1247","v":0},{"$f":"B1248*('Population Figures'!G1247)*'Population Figures'!AA1247","v":0},{"$f":"B1248*('Population Figures'!G1247)*'Population Figures'!AB1247","v":0},{"$f":"B1248*('Population Figures'!G1247)*'Population Figures'!AC1247","v":0},{"$f":"IF('Population Figures'!H1247<>\"\",IF(C1248<>0,B1248*('Population Figures'!H1247)*'Population Figures'!AA1247, IF(D1248<>0, B1248*('Population Figures'!H1247)*'Population Figures'!AB1247, IF(E1248<>0, B1248*('Population Figures'!H1247)*'Population Figures'!AC1247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1247<>\"\",IF(C1248<>0,B1248*('Population Figures'!I1247)*'Population Figures'!AA1247, IF(D1248<>0, B1248*('Population Figures'!I1247)*'Population Figures'!AB1247, IF(E1248<>0, B1248*('Population Figures'!I1247)*'Population Figures'!AC1247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1248*('Population Figures'!G1247)","v":0},{"$f":"'Population Figures'!AE1247*(B1248*'Population Figures'!G1247)*'Population Figures'!$AI1247","v":0},{"$f":"'Population Figures'!AF1247*(B1248*'Population Figures'!G1247)*'Population Figures'!$AI1247","v":0},{"$f":"'Population Figures'!AG1247*(B1248*'Population Figures'!G1247)*'Population Figures'!$AI1247","v":0},{"$f":"IF('Population Figures'!H1247<>\"\",IF(I1248<>0,'Population Figures'!AE1247*(B1248*'Population Figures'!H1247)*'Population Figures'!$AI1247, IF(J1248<>0, 'Population Figures'!AF1247*(B1248*'Population Figures'!H1247)*'Population Figures'!$AI1247, IF(K1248<>0, 'Population Figures'!AG1247*(B1248*'Population Figures'!H1247)*'Population Figures'!$AI1247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1247<>\"\",IF(I1248<>0,'Population Figures'!AE1247*(B1248*'Population Figures'!I1247)*'Population Figures'!$AI1247, IF(J1248<>0, 'Population Figures'!AF1247*(B1248*'Population Figures'!I1247)*'Population Figures'!$AI1247, IF(K1248<>0, 'Population Figures'!AG1247*(B1248*'Population Figures'!I1247)*'Population Figures'!$AI1247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1248<>0,I1248*'Population Figures'!$AM$6,IF(J1248<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1248),IF(K1248<>0,('PiN Physical and Mental WB'!K1248*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1248*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1248*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1247-'Population Figures'!AE1247)*(B1248*ABS('Population Figures'!G1247-'Population Figures'!J1247)*'Population Figures'!$AJ1247)","v":0},{"$f":"ABS('Population Figures'!AB1247-'Population Figures'!AF1247)*(B1248*ABS('Population Figures'!G1247-'Population Figures'!J1247))*'Population Figures'!$AJ1247","v":0},{"$f":"ABS('Population Figures'!AC1247-'Population Figures'!AG1247)*(B1248*ABS('Population Figures'!G1247-'Population Figures'!J1247)*'Population Figures'!$AJ1247)","v":0},{"$f":"IF('Population Figures'!H1247<>\"\",IF(T1248<>0,('Population Figures'!AA1247-'Population Figures'!AE1247)*(ABS('Population Figures'!H1247-'Population Figures'!K1247)*B1248)*'Population Figures'!$AJ1247, IF(U1248<>0, ('Population Figures'!AB1247-'Population Figures'!AF1247)*(ABS('Population Figures'!H1247-'Population Figures'!K1247)*B1248)*'Population Figures'!$AJ1247, IF(V1248<>0, ('Population Figures'!AC1247-'Population Figures'!AG1247)*(B1248*ABS('Population Figures'!H1247-'Population Figures'!K1247))*'Population Figures'!$AJ1247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1247<>\"\",IF(T1248<>0,('Population Figures'!AA1247-'Population Figures'!AE1247)*(ABS('Population Figures'!I1247-'Population Figures'!L1247)*B1248)*'Population Figures'!$AJ1247, IF(U1248<>0, ('Population Figures'!AB1247-'Population Figures'!AF1247)*(ABS('Population Figures'!I1247-'Population Figures'!L1247)*B1248)*'Population Figures'!$AJ1247, IF(V1248<>0, ('Population Figures'!AC1247-'Population Figures'!AG1247)*(B1248*ABS('Population Figures'!I1247-'Population Figures'!L1247))*'Population Figures'!$AJ1247, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1247*'Population Figures'!F1247","v":0},{"$f":"IF('Population Figures'!Q1247<>\"\",'Population Figures'!Q1247*'Population Figures'!F1247,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1247<>\"\",'Population Figures'!R1247*'Population Figures'!F1247,\"N/A\")","v":"N/A"},{"$f":"B1248*'Population Figures'!S1247*'Population Figures'!AD1245","v":0},{"$f":"B1248*'Population Figures'!S1247","v":0},{"$f":"B1248*'Population Figures'!S1247*ABS('Population Figures'!AD1247-'Population Figures'!AH1247)*'Population Figures'!$AM$14","v":0},{"$f":"B1248*'Population Figures'!S1247*ABS('Population Figures'!AD1247-'Population Figures'!AH1247)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1250<>\"\", B1248*'Population Figures'!U1247*'Scenario 2 Contributing Fact'!F1250,B1248*'Population Figures'!U1247*'Scenario 3 - Nut. Analysis'!J1246)","v":0},{"$f":"IF('Population Figures'!W1247<>\"\",B1248*'Population Figures'!W1247*AF1248,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1247<>\"\",B1248*'Population Figures'!V1247*AF1248,\"N/A\")","v":"N/A"},{"$f":"B1248*'Population Figures'!U1247","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1250<>\"\", B1248*'Population Figures'!X1247*'Scenario 2 Contributing Fact'!G1250,B1248*'Population Figures'!X1247*'Scenario 3 - Nut. Analysis'!K1246)","v":0},{"$f":"IF('Population Figures'!Y1247<>\"\",B1248*'Population Figures'!Y1247*AJ1248,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1247<>\"\",B1248*'Population Figures'!Z1247*AJ1248,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1248","v":0},{"$f":"'Population Figures'!F1248","v":0},{"$f":"B1249*('Population Figures'!G1248)*'Population Figures'!AA1248","v":0},{"$f":"B1249*('Population Figures'!G1248)*'Population Figures'!AB1248","v":0},{"$f":"B1249*('Population Figures'!G1248)*'Population Figures'!AC1248","v":0},{"$f":"IF('Population Figures'!H1248<>\"\",IF(C1249<>0,B1249*('Population Figures'!H1248)*'Population Figures'!AA1248, IF(D1249<>0, B1249*('Population Figures'!H1248)*'Population Figures'!AB1248, IF(E1249<>0, B1249*('Population Figures'!H1248)*'Population Figures'!AC1248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1248<>\"\",IF(C1249<>0,B1249*('Population Figures'!I1248)*'Population Figures'!AA1248, IF(D1249<>0, B1249*('Population Figures'!I1248)*'Population Figures'!AB1248, IF(E1249<>0, B1249*('Population Figures'!I1248)*'Population Figures'!AC1248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1249*('Population Figures'!G1248)","v":0},{"$f":"'Population Figures'!AE1248*(B1249*'Population Figures'!G1248)*'Population Figures'!$AI1248","v":0},{"$f":"'Population Figures'!AF1248*(B1249*'Population Figures'!G1248)*'Population Figures'!$AI1248","v":0},{"$f":"'Population Figures'!AG1248*(B1249*'Population Figures'!G1248)*'Population Figures'!$AI1248","v":0},{"$f":"IF('Population Figures'!H1248<>\"\",IF(I1249<>0,'Population Figures'!AE1248*(B1249*'Population Figures'!H1248)*'Population Figures'!$AI1248, IF(J1249<>0, 'Population Figures'!AF1248*(B1249*'Population Figures'!H1248)*'Population Figures'!$AI1248, IF(K1249<>0, 'Population Figures'!AG1248*(B1249*'Population Figures'!H1248)*'Population Figures'!$AI1248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1248<>\"\",IF(I1249<>0,'Population Figures'!AE1248*(B1249*'Population Figures'!I1248)*'Population Figures'!$AI1248, IF(J1249<>0, 'Population Figures'!AF1248*(B1249*'Population Figures'!I1248)*'Population Figures'!$AI1248, IF(K1249<>0, 'Population Figures'!AG1248*(B1249*'Population Figures'!I1248)*'Population Figures'!$AI1248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1249<>0,I1249*'Population Figures'!$AM$6,IF(J1249<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1249),IF(K1249<>0,('PiN Physical and Mental WB'!K1249*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1249*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1249*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1248-'Population Figures'!AE1248)*(B1249*ABS('Population Figures'!G1248-'Population Figures'!J1248)*'Population Figures'!$AJ1248)","v":0},{"$f":"ABS('Population Figures'!AB1248-'Population Figures'!AF1248)*(B1249*ABS('Population Figures'!G1248-'Population Figures'!J1248))*'Population Figures'!$AJ1248","v":0},{"$f":"ABS('Population Figures'!AC1248-'Population Figures'!AG1248)*(B1249*ABS('Population Figures'!G1248-'Population Figures'!J1248)*'Population Figures'!$AJ1248)","v":0},{"$f":"IF('Population Figures'!H1248<>\"\",IF(T1249<>0,('Population Figures'!AA1248-'Population Figures'!AE1248)*(ABS('Population Figures'!H1248-'Population Figures'!K1248)*B1249)*'Population Figures'!$AJ1248, IF(U1249<>0, ('Population Figures'!AB1248-'Population Figures'!AF1248)*(ABS('Population Figures'!H1248-'Population Figures'!K1248)*B1249)*'Population Figures'!$AJ1248, IF(V1249<>0, ('Population Figures'!AC1248-'Population Figures'!AG1248)*(B1249*ABS('Population Figures'!H1248-'Population Figures'!K1248))*'Population Figures'!$AJ1248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1248<>\"\",IF(T1249<>0,('Population Figures'!AA1248-'Population Figures'!AE1248)*(ABS('Population Figures'!I1248-'Population Figures'!L1248)*B1249)*'Population Figures'!$AJ1248, IF(U1249<>0, ('Population Figures'!AB1248-'Population Figures'!AF1248)*(ABS('Population Figures'!I1248-'Population Figures'!L1248)*B1249)*'Population Figures'!$AJ1248, IF(V1249<>0, ('Population Figures'!AC1248-'Population Figures'!AG1248)*(B1249*ABS('Population Figures'!I1248-'Population Figures'!L1248))*'Population Figures'!$AJ1248, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1248*'Population Figures'!F1248","v":0},{"$f":"IF('Population Figures'!Q1248<>\"\",'Population Figures'!Q1248*'Population Figures'!F1248,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1248<>\"\",'Population Figures'!R1248*'Population Figures'!F1248,\"N/A\")","v":"N/A"},{"$f":"B1249*'Population Figures'!S1248*'Population Figures'!AD1246","v":0},{"$f":"B1249*'Population Figures'!S1248","v":0},{"$f":"B1249*'Population Figures'!S1248*ABS('Population Figures'!AD1248-'Population Figures'!AH1248)*'Population Figures'!$AM$14","v":0},{"$f":"B1249*'Population Figures'!S1248*ABS('Population Figures'!AD1248-'Population Figures'!AH1248)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1251<>\"\", B1249*'Population Figures'!U1248*'Scenario 2 Contributing Fact'!F1251,B1249*'Population Figures'!U1248*'Scenario 3 - Nut. Analysis'!J1247)","v":0},{"$f":"IF('Population Figures'!W1248<>\"\",B1249*'Population Figures'!W1248*AF1249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1248<>\"\",B1249*'Population Figures'!V1248*AF1249,\"N/A\")","v":"N/A"},{"$f":"B1249*'Population Figures'!U1248","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1251<>\"\", B1249*'Population Figures'!X1248*'Scenario 2 Contributing Fact'!G1251,B1249*'Population Figures'!X1248*'Scenario 3 - Nut. Analysis'!K1247)","v":0},{"$f":"IF('Population Figures'!Y1248<>\"\",B1249*'Population Figures'!Y1248*AJ1249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1248<>\"\",B1249*'Population Figures'!Z1248*AJ1249,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1250","v":0},{"$f":"'Population Figures'!F1250","v":0},{"$f":"B1251*('Population Figures'!G1250)*'Population Figures'!AA1250","v":0},{"$f":"B1251*('Population Figures'!G1250)*'Population Figures'!AB1250","v":0},{"$f":"B1251*('Population Figures'!G1250)*'Population Figures'!AC1250","v":0},{"$f":"IF('Population Figures'!H1250<>\"\",IF(C1251<>0,B1251*('Population Figures'!H1250)*'Population Figures'!AA1250, IF(D1251<>0, B1251*('Population Figures'!H1250)*'Population Figures'!AB1250, IF(E1251<>0, B1251*('Population Figures'!H1250)*'Population Figures'!AC1250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1250<>\"\",IF(C1251<>0,B1251*('Population Figures'!I1250)*'Population Figures'!AA1250, IF(D1251<>0, B1251*('Population Figures'!I1250)*'Population Figures'!AB1250, IF(E1251<>0, B1251*('Population Figures'!I1250)*'Population Figures'!AC1250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1251*('Population Figures'!G1250)","v":0},{"$f":"'Population Figures'!AE1250*(B1251*'Population Figures'!G1250)*'Population Figures'!$AI1250","v":0},{"$f":"'Population Figures'!AF1250*(B1251*'Population Figures'!G1250)*'Population Figures'!$AI1250","v":0},{"$f":"'Population Figures'!AG1250*(B1251*'Population Figures'!G1250)*'Population Figures'!$AI1250","v":0},{"$f":"IF('Population Figures'!H1250<>\"\",IF(I1251<>0,'Population Figures'!AE1250*(B1251*'Population Figures'!H1250)*'Population Figures'!$AI1250, IF(J1251<>0, 'Population Figures'!AF1250*(B1251*'Population Figures'!H1250)*'Population Figures'!$AI1250, IF(K1251<>0, 'Population Figures'!AG1250*(B1251*'Population Figures'!H1250)*'Population Figures'!$AI1250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1250<>\"\",IF(I1251<>0,'Population Figures'!AE1250*(B1251*'Population Figures'!I1250)*'Population Figures'!$AI1250, IF(J1251<>0, 'Population Figures'!AF1250*(B1251*'Population Figures'!I1250)*'Population Figures'!$AI1250, IF(K1251<>0, 'Population Figures'!AG1250*(B1251*'Population Figures'!I1250)*'Population Figures'!$AI1250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1251<>0,I1251*'Population Figures'!$AM$6,IF(J1251<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1251),IF(K1251<>0,('PiN Physical and Mental WB'!K1251*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1251*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1251*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1250-'Population Figures'!AE1250)*(B1251*ABS('Population Figures'!G1250-'Population Figures'!J1250)*'Population Figures'!$AJ1250)","v":0},{"$f":"ABS('Population Figures'!AB1250-'Population Figures'!AF1250)*(B1251*ABS('Population Figures'!G1250-'Population Figures'!J1250))*'Population Figures'!$AJ1250","v":0},{"$f":"ABS('Population Figures'!AC1250-'Population Figures'!AG1250)*(B1251*ABS('Population Figures'!G1250-'Population Figures'!J1250)*'Population Figures'!$AJ1250)","v":0},{"$f":"IF('Population Figures'!H1250<>\"\",IF(T1251<>0,('Population Figures'!AA1250-'Population Figures'!AE1250)*(ABS('Population Figures'!H1250-'Population Figures'!K1250)*B1251)*'Population Figures'!$AJ1250, IF(U1251<>0, ('Population Figures'!AB1250-'Population Figures'!AF1250)*(ABS('Population Figures'!H1250-'Population Figures'!K1250)*B1251)*'Population Figures'!$AJ1250, IF(V1251<>0, ('Population Figures'!AC1250-'Population Figures'!AG1250)*(B1251*ABS('Population Figures'!H1250-'Population Figures'!K1250))*'Population Figures'!$AJ1250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1250<>\"\",IF(T1251<>0,('Population Figures'!AA1250-'Population Figures'!AE1250)*(ABS('Population Figures'!I1250-'Population Figures'!L1250)*B1251)*'Population Figures'!$AJ1250, IF(U1251<>0, ('Population Figures'!AB1250-'Population Figures'!AF1250)*(ABS('Population Figures'!I1250-'Population Figures'!L1250)*B1251)*'Population Figures'!$AJ1250, IF(V1251<>0, ('Population Figures'!AC1250-'Population Figures'!AG1250)*(B1251*ABS('Population Figures'!I1250-'Population Figures'!L1250))*'Population Figures'!$AJ1250, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1250*'Population Figures'!F1250","v":0},{"$f":"IF('Population Figures'!Q1250<>\"\",'Population Figures'!Q1250*'Population Figures'!F1250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1250<>\"\",'Population Figures'!R1250*'Population Figures'!F1250,\"N/A\")","v":"N/A"},{"$f":"B1251*'Population Figures'!S1250*'Population Figures'!AD1248","v":0},{"$f":"B1251*'Population Figures'!S1250","v":0},{"$f":"B1251*'Population Figures'!S1250*ABS('Population Figures'!AD1250-'Population Figures'!AH1250)*'Population Figures'!$AM$14","v":0},{"$f":"B1251*'Population Figures'!S1250*ABS('Population Figures'!AD1250-'Population Figures'!AH1250)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1253<>\"\", B1251*'Population Figures'!U1250*'Scenario 2 Contributing Fact'!F1253,B1251*'Population Figures'!U1250*'Scenario 3 - Nut. Analysis'!J1249)","v":0},{"$f":"IF('Population Figures'!W1250<>\"\",B1251*'Population Figures'!W1250*AF1251,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1250<>\"\",B1251*'Population Figures'!V1250*AF1251,\"N/A\")","v":"N/A"},{"$f":"B1251*'Population Figures'!U1250","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1253<>\"\", B1251*'Population Figures'!X1250*'Scenario 2 Contributing Fact'!G1253,B1251*'Population Figures'!X1250*'Scenario 3 - Nut. Analysis'!K1249)","v":0},{"$f":"IF('Population Figures'!Y1250<>\"\",B1251*'Population Figures'!Y1250*AJ1251,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1250<>\"\",B1251*'Population Figures'!Z1250*AJ1251,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1251","v":0},{"$f":"'Population Figures'!F1251","v":0},{"$f":"B1252*('Population Figures'!G1251)*'Population Figures'!AA1251","v":0},{"$f":"B1252*('Population Figures'!G1251)*'Population Figures'!AB1251","v":0},{"$f":"B1252*('Population Figures'!G1251)*'Population Figures'!AC1251","v":0},{"$f":"IF('Population Figures'!H1251<>\"\",IF(C1252<>0,B1252*('Population Figures'!H1251)*'Population Figures'!AA1251, IF(D1252<>0, B1252*('Population Figures'!H1251)*'Population Figures'!AB1251, IF(E1252<>0, B1252*('Population Figures'!H1251)*'Population Figures'!AC1251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1251<>\"\",IF(C1252<>0,B1252*('Population Figures'!I1251)*'Population Figures'!AA1251, IF(D1252<>0, B1252*('Population Figures'!I1251)*'Population Figures'!AB1251, IF(E1252<>0, B1252*('Population Figures'!I1251)*'Population Figures'!AC1251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1252*('Population Figures'!G1251)","v":0},{"$f":"'Population Figures'!AE1251*(B1252*'Population Figures'!G1251)*'Population Figures'!$AI1251","v":0},{"$f":"'Population Figures'!AF1251*(B1252*'Population Figures'!G1251)*'Population Figures'!$AI1251","v":0},{"$f":"'Population Figures'!AG1251*(B1252*'Population Figures'!G1251)*'Population Figures'!$AI1251","v":0},{"$f":"IF('Population Figures'!H1251<>\"\",IF(I1252<>0,'Population Figures'!AE1251*(B1252*'Population Figures'!H1251)*'Population Figures'!$AI1251, IF(J1252<>0, 'Population Figures'!AF1251*(B1252*'Population Figures'!H1251)*'Population Figures'!$AI1251, IF(K1252<>0, 'Population Figures'!AG1251*(B1252*'Population Figures'!H1251)*'Population Figures'!$AI1251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1251<>\"\",IF(I1252<>0,'Population Figures'!AE1251*(B1252*'Population Figures'!I1251)*'Population Figures'!$AI1251, IF(J1252<>0, 'Population Figures'!AF1251*(B1252*'Population Figures'!I1251)*'Population Figures'!$AI1251, IF(K1252<>0, 'Population Figures'!AG1251*(B1252*'Population Figures'!I1251)*'Population Figures'!$AI1251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1252<>0,I1252*'Population Figures'!$AM$6,IF(J1252<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1252),IF(K1252<>0,('PiN Physical and Mental WB'!K1252*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1252*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1252*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1251-'Population Figures'!AE1251)*(B1252*ABS('Population Figures'!G1251-'Population Figures'!J1251)*'Population Figures'!$AJ1251)","v":0},{"$f":"ABS('Population Figures'!AB1251-'Population Figures'!AF1251)*(B1252*ABS('Population Figures'!G1251-'Population Figures'!J1251))*'Population Figures'!$AJ1251","v":0},{"$f":"ABS('Population Figures'!AC1251-'Population Figures'!AG1251)*(B1252*ABS('Population Figures'!G1251-'Population Figures'!J1251)*'Population Figures'!$AJ1251)","v":0},{"$f":"IF('Population Figures'!H1251<>\"\",IF(T1252<>0,('Population Figures'!AA1251-'Population Figures'!AE1251)*(ABS('Population Figures'!H1251-'Population Figures'!K1251)*B1252)*'Population Figures'!$AJ1251, IF(U1252<>0, ('Population Figures'!AB1251-'Population Figures'!AF1251)*(ABS('Population Figures'!H1251-'Population Figures'!K1251)*B1252)*'Population Figures'!$AJ1251, IF(V1252<>0, ('Population Figures'!AC1251-'Population Figures'!AG1251)*(B1252*ABS('Population Figures'!H1251-'Population Figures'!K1251))*'Population Figures'!$AJ1251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1251<>\"\",IF(T1252<>0,('Population Figures'!AA1251-'Population Figures'!AE1251)*(ABS('Population Figures'!I1251-'Population Figures'!L1251)*B1252)*'Population Figures'!$AJ1251, IF(U1252<>0, ('Population Figures'!AB1251-'Population Figures'!AF1251)*(ABS('Population Figures'!I1251-'Population Figures'!L1251)*B1252)*'Population Figures'!$AJ1251, IF(V1252<>0, ('Population Figures'!AC1251-'Population Figures'!AG1251)*(B1252*ABS('Population Figures'!I1251-'Population Figures'!L1251))*'Population Figures'!$AJ1251, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1251*'Population Figures'!F1251","v":0},{"$f":"IF('Population Figures'!Q1251<>\"\",'Population Figures'!Q1251*'Population Figures'!F1251,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1251<>\"\",'Population Figures'!R1251*'Population Figures'!F1251,\"N/A\")","v":"N/A"},{"$f":"B1252*'Population Figures'!S1251*'Population Figures'!AD1249","v":0},{"$f":"B1252*'Population Figures'!S1251","v":0},{"$f":"B1252*'Population Figures'!S1251*ABS('Population Figures'!AD1251-'Population Figures'!AH1251)*'Population Figures'!$AM$14","v":0},{"$f":"B1252*'Population Figures'!S1251*ABS('Population Figures'!AD1251-'Population Figures'!AH1251)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1254<>\"\", B1252*'Population Figures'!U1251*'Scenario 2 Contributing Fact'!F1254,B1252*'Population Figures'!U1251*'Scenario 3 - Nut. Analysis'!J1250)","v":0},{"$f":"IF('Population Figures'!W1251<>\"\",B1252*'Population Figures'!W1251*AF1252,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1251<>\"\",B1252*'Population Figures'!V1251*AF1252,\"N/A\")","v":"N/A"},{"$f":"B1252*'Population Figures'!U1251","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1254<>\"\", B1252*'Population Figures'!X1251*'Scenario 2 Contributing Fact'!G1254,B1252*'Population Figures'!X1251*'Scenario 3 - Nut. Analysis'!K1250)","v":0},{"$f":"IF('Population Figures'!Y1251<>\"\",B1252*'Population Figures'!Y1251*AJ1252,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1251<>\"\",B1252*'Population Figures'!Z1251*AJ1252,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1254","v":0},{"$f":"'Population Figures'!F1254","v":0},{"$f":"B1255*('Population Figures'!G1254)*'Population Figures'!AA1254","v":0},{"$f":"B1255*('Population Figures'!G1254)*'Population Figures'!AB1254","v":0},{"$f":"B1255*('Population Figures'!G1254)*'Population Figures'!AC1254","v":0},{"$f":"IF('Population Figures'!H1254<>\"\",IF(C1255<>0,B1255*('Population Figures'!H1254)*'Population Figures'!AA1254, IF(D1255<>0, B1255*('Population Figures'!H1254)*'Population Figures'!AB1254, IF(E1255<>0, B1255*('Population Figures'!H1254)*'Population Figures'!AC1254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1254<>\"\",IF(C1255<>0,B1255*('Population Figures'!I1254)*'Population Figures'!AA1254, IF(D1255<>0, B1255*('Population Figures'!I1254)*'Population Figures'!AB1254, IF(E1255<>0, B1255*('Population Figures'!I1254)*'Population Figures'!AC1254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1255*('Population Figures'!G1254)","v":0},{"$f":"'Population Figures'!AE1254*(B1255*'Population Figures'!G1254)*'Population Figures'!$AI1254","v":0},{"$f":"'Population Figures'!AF1254*(B1255*'Population Figures'!G1254)*'Population Figures'!$AI1254","v":0},{"$f":"'Population Figures'!AG1254*(B1255*'Population Figures'!G1254)*'Population Figures'!$AI1254","v":0},{"$f":"IF('Population Figures'!H1254<>\"\",IF(I1255<>0,'Population Figures'!AE1254*(B1255*'Population Figures'!H1254)*'Population Figures'!$AI1254, IF(J1255<>0, 'Population Figures'!AF1254*(B1255*'Population Figures'!H1254)*'Population Figures'!$AI1254, IF(K1255<>0, 'Population Figures'!AG1254*(B1255*'Population Figures'!H1254)*'Population Figures'!$AI1254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1254<>\"\",IF(I1255<>0,'Population Figures'!AE1254*(B1255*'Population Figures'!I1254)*'Population Figures'!$AI1254, IF(J1255<>0, 'Population Figures'!AF1254*(B1255*'Population Figures'!I1254)*'Population Figures'!$AI1254, IF(K1255<>0, 'Population Figures'!AG1254*(B1255*'Population Figures'!I1254)*'Population Figures'!$AI1254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1255<>0,I1255*'Population Figures'!$AM$6,IF(J1255<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1255),IF(K1255<>0,('PiN Physical and Mental WB'!K1255*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1255*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1255*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1254-'Population Figures'!AE1254)*(B1255*ABS('Population Figures'!G1254-'Population Figures'!J1254)*'Population Figures'!$AJ1254)","v":0},{"$f":"ABS('Population Figures'!AB1254-'Population Figures'!AF1254)*(B1255*ABS('Population Figures'!G1254-'Population Figures'!J1254))*'Population Figures'!$AJ1254","v":0},{"$f":"ABS('Population Figures'!AC1254-'Population Figures'!AG1254)*(B1255*ABS('Population Figures'!G1254-'Population Figures'!J1254)*'Population Figures'!$AJ1254)","v":0},{"$f":"IF('Population Figures'!H1254<>\"\",IF(T1255<>0,('Population Figures'!AA1254-'Population Figures'!AE1254)*(ABS('Population Figures'!H1254-'Population Figures'!K1254)*B1255)*'Population Figures'!$AJ1254, IF(U1255<>0, ('Population Figures'!AB1254-'Population Figures'!AF1254)*(ABS('Population Figures'!H1254-'Population Figures'!K1254)*B1255)*'Population Figures'!$AJ1254, IF(V1255<>0, ('Population Figures'!AC1254-'Population Figures'!AG1254)*(B1255*ABS('Population Figures'!H1254-'Population Figures'!K1254))*'Population Figures'!$AJ1254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1254<>\"\",IF(T1255<>0,('Population Figures'!AA1254-'Population Figures'!AE1254)*(ABS('Population Figures'!I1254-'Population Figures'!L1254)*B1255)*'Population Figures'!$AJ1254, IF(U1255<>0, ('Population Figures'!AB1254-'Population Figures'!AF1254)*(ABS('Population Figures'!I1254-'Population Figures'!L1254)*B1255)*'Population Figures'!$AJ1254, IF(V1255<>0, ('Population Figures'!AC1254-'Population Figures'!AG1254)*(B1255*ABS('Population Figures'!I1254-'Population Figures'!L1254))*'Population Figures'!$AJ1254, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1254*'Population Figures'!F1254","v":0},{"$f":"IF('Population Figures'!Q1254<>\"\",'Population Figures'!Q1254*'Population Figures'!F1254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1254<>\"\",'Population Figures'!R1254*'Population Figures'!F1254,\"N/A\")","v":"N/A"},{"$f":"B1255*'Population Figures'!S1254*'Population Figures'!AD1252","v":0},{"$f":"B1255*'Population Figures'!S1254","v":0},{"$f":"B1255*'Population Figures'!S1254*ABS('Population Figures'!AD1254-'Population Figures'!AH1254)*'Population Figures'!$AM$14","v":0},{"$f":"B1255*'Population Figures'!S1254*ABS('Population Figures'!AD1254-'Population Figures'!AH1254)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1257<>\"\", B1255*'Population Figures'!U1254*'Scenario 2 Contributing Fact'!F1257,B1255*'Population Figures'!U1254*'Scenario 3 - Nut. Analysis'!J1253)","v":0},{"$f":"IF('Population Figures'!W1254<>\"\",B1255*'Population Figures'!W1254*AF1255,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1254<>\"\",B1255*'Population Figures'!V1254*AF1255,\"N/A\")","v":"N/A"},{"$f":"B1255*'Population Figures'!U1254","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1257<>\"\", B1255*'Population Figures'!X1254*'Scenario 2 Contributing Fact'!G1257,B1255*'Population Figures'!X1254*'Scenario 3 - Nut. Analysis'!K1253)","v":0},{"$f":"IF('Population Figures'!Y1254<>\"\",B1255*'Population Figures'!Y1254*AJ1255,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1254<>\"\",B1255*'Population Figures'!Z1254*AJ1255,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1255","v":0},{"$f":"'Population Figures'!F1255","v":0},{"$f":"B1256*('Population Figures'!G1255)*'Population Figures'!AA1255","v":0},{"$f":"B1256*('Population Figures'!G1255)*'Population Figures'!AB1255","v":0},{"$f":"B1256*('Population Figures'!G1255)*'Population Figures'!AC1255","v":0},{"$f":"IF('Population Figures'!H1255<>\"\",IF(C1256<>0,B1256*('Population Figures'!H1255)*'Population Figures'!AA1255, IF(D1256<>0, B1256*('Population Figures'!H1255)*'Population Figures'!AB1255, IF(E1256<>0, B1256*('Population Figures'!H1255)*'Population Figures'!AC1255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1255<>\"\",IF(C1256<>0,B1256*('Population Figures'!I1255)*'Population Figures'!AA1255, IF(D1256<>0, B1256*('Population Figures'!I1255)*'Population Figures'!AB1255, IF(E1256<>0, B1256*('Population Figures'!I1255)*'Population Figures'!AC1255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1256*('Population Figures'!G1255)","v":0},{"$f":"'Population Figures'!AE1255*(B1256*'Population Figures'!G1255)*'Population Figures'!$AI1255","v":0},{"$f":"'Population Figures'!AF1255*(B1256*'Population Figures'!G1255)*'Population Figures'!$AI1255","v":0},{"$f":"'Population Figures'!AG1255*(B1256*'Population Figures'!G1255)*'Population Figures'!$AI1255","v":0},{"$f":"IF('Population Figures'!H1255<>\"\",IF(I1256<>0,'Population Figures'!AE1255*(B1256*'Population Figures'!H1255)*'Population Figures'!$AI1255, IF(J1256<>0, 'Population Figures'!AF1255*(B1256*'Population Figures'!H1255)*'Population Figures'!$AI1255, IF(K1256<>0, 'Population Figures'!AG1255*(B1256*'Population Figures'!H1255)*'Population Figures'!$AI1255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1255<>\"\",IF(I1256<>0,'Population Figures'!AE1255*(B1256*'Population Figures'!I1255)*'Population Figures'!$AI1255, IF(J1256<>0, 'Population Figures'!AF1255*(B1256*'Population Figures'!I1255)*'Population Figures'!$AI1255, IF(K1256<>0, 'Population Figures'!AG1255*(B1256*'Population Figures'!I1255)*'Population Figures'!$AI1255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1256<>0,I1256*'Population Figures'!$AM$6,IF(J1256<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1256),IF(K1256<>0,('PiN Physical and Mental WB'!K1256*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1256*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1256*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1255-'Population Figures'!AE1255)*(B1256*ABS('Population Figures'!G1255-'Population Figures'!J1255)*'Population Figures'!$AJ1255)","v":0},{"$f":"ABS('Population Figures'!AB1255-'Population Figures'!AF1255)*(B1256*ABS('Population Figures'!G1255-'Population Figures'!J1255))*'Population Figures'!$AJ1255","v":0},{"$f":"ABS('Population Figures'!AC1255-'Population Figures'!AG1255)*(B1256*ABS('Population Figures'!G1255-'Population Figures'!J1255)*'Population Figures'!$AJ1255)","v":0},{"$f":"IF('Population Figures'!H1255<>\"\",IF(T1256<>0,('Population Figures'!AA1255-'Population Figures'!AE1255)*(ABS('Population Figures'!H1255-'Population Figures'!K1255)*B1256)*'Population Figures'!$AJ1255, IF(U1256<>0, ('Population Figures'!AB1255-'Population Figures'!AF1255)*(ABS('Population Figures'!H1255-'Population Figures'!K1255)*B1256)*'Population Figures'!$AJ1255, IF(V1256<>0, ('Population Figures'!AC1255-'Population Figures'!AG1255)*(B1256*ABS('Population Figures'!H1255-'Population Figures'!K1255))*'Population Figures'!$AJ1255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1255<>\"\",IF(T1256<>0,('Population Figures'!AA1255-'Population Figures'!AE1255)*(ABS('Population Figures'!I1255-'Population Figures'!L1255)*B1256)*'Population Figures'!$AJ1255, IF(U1256<>0, ('Population Figures'!AB1255-'Population Figures'!AF1255)*(ABS('Population Figures'!I1255-'Population Figures'!L1255)*B1256)*'Population Figures'!$AJ1255, IF(V1256<>0, ('Population Figures'!AC1255-'Population Figures'!AG1255)*(B1256*ABS('Population Figures'!I1255-'Population Figures'!L1255))*'Population Figures'!$AJ1255, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1255*'Population Figures'!F1255","v":0},{"$f":"IF('Population Figures'!Q1255<>\"\",'Population Figures'!Q1255*'Population Figures'!F1255,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1255<>\"\",'Population Figures'!R1255*'Population Figures'!F1255,\"N/A\")","v":"N/A"},{"$f":"B1256*'Population Figures'!S1255*'Population Figures'!AD1253","v":0},{"$f":"B1256*'Population Figures'!S1255","v":0},{"$f":"B1256*'Population Figures'!S1255*ABS('Population Figures'!AD1255-'Population Figures'!AH1255)*'Population Figures'!$AM$14","v":0},{"$f":"B1256*'Population Figures'!S1255*ABS('Population Figures'!AD1255-'Population Figures'!AH1255)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1258<>\"\", B1256*'Population Figures'!U1255*'Scenario 2 Contributing Fact'!F1258,B1256*'Population Figures'!U1255*'Scenario 3 - Nut. Analysis'!J1254)","v":0},{"$f":"IF('Population Figures'!W1255<>\"\",B1256*'Population Figures'!W1255*AF1256,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1255<>\"\",B1256*'Population Figures'!V1255*AF1256,\"N/A\")","v":"N/A"},{"$f":"B1256*'Population Figures'!U1255","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1258<>\"\", B1256*'Population Figures'!X1255*'Scenario 2 Contributing Fact'!G1258,B1256*'Population Figures'!X1255*'Scenario 3 - Nut. Analysis'!K1254)","v":0},{"$f":"IF('Population Figures'!Y1255<>\"\",B1256*'Population Figures'!Y1255*AJ1256,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1255<>\"\",B1256*'Population Figures'!Z1255*AJ1256,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1257","v":0},{"$f":"'Population Figures'!F1257","v":0},{"$f":"B1258*('Population Figures'!G1257)*'Population Figures'!AA1257","v":0},{"$f":"B1258*('Population Figures'!G1257)*'Population Figures'!AB1257","v":0},{"$f":"B1258*('Population Figures'!G1257)*'Population Figures'!AC1257","v":0},{"$f":"IF('Population Figures'!H1257<>\"\",IF(C1258<>0,B1258*('Population Figures'!H1257)*'Population Figures'!AA1257, IF(D1258<>0, B1258*('Population Figures'!H1257)*'Population Figures'!AB1257, IF(E1258<>0, B1258*('Population Figures'!H1257)*'Population Figures'!AC1257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1257<>\"\",IF(C1258<>0,B1258*('Population Figures'!I1257)*'Population Figures'!AA1257, IF(D1258<>0, B1258*('Population Figures'!I1257)*'Population Figures'!AB1257, IF(E1258<>0, B1258*('Population Figures'!I1257)*'Population Figures'!AC1257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1258*('Population Figures'!G1257)","v":0},{"$f":"'Population Figures'!AE1257*(B1258*'Population Figures'!G1257)*'Population Figures'!$AI1257","v":0},{"$f":"'Population Figures'!AF1257*(B1258*'Population Figures'!G1257)*'Population Figures'!$AI1257","v":0},{"$f":"'Population Figures'!AG1257*(B1258*'Population Figures'!G1257)*'Population Figures'!$AI1257","v":0},{"$f":"IF('Population Figures'!H1257<>\"\",IF(I1258<>0,'Population Figures'!AE1257*(B1258*'Population Figures'!H1257)*'Population Figures'!$AI1257, IF(J1258<>0, 'Population Figures'!AF1257*(B1258*'Population Figures'!H1257)*'Population Figures'!$AI1257, IF(K1258<>0, 'Population Figures'!AG1257*(B1258*'Population Figures'!H1257)*'Population Figures'!$AI1257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1257<>\"\",IF(I1258<>0,'Population Figures'!AE1257*(B1258*'Population Figures'!I1257)*'Population Figures'!$AI1257, IF(J1258<>0, 'Population Figures'!AF1257*(B1258*'Population Figures'!I1257)*'Population Figures'!$AI1257, IF(K1258<>0, 'Population Figures'!AG1257*(B1258*'Population Figures'!I1257)*'Population Figures'!$AI1257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1258<>0,I1258*'Population Figures'!$AM$6,IF(J1258<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1258),IF(K1258<>0,('PiN Physical and Mental WB'!K1258*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1258*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1258*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1257-'Population Figures'!AE1257)*(B1258*ABS('Population Figures'!G1257-'Population Figures'!J1257)*'Population Figures'!$AJ1257)","v":0},{"$f":"ABS('Population Figures'!AB1257-'Population Figures'!AF1257)*(B1258*ABS('Population Figures'!G1257-'Population Figures'!J1257))*'Population Figures'!$AJ1257","v":0},{"$f":"ABS('Population Figures'!AC1257-'Population Figures'!AG1257)*(B1258*ABS('Population Figures'!G1257-'Population Figures'!J1257)*'Population Figures'!$AJ1257)","v":0},{"$f":"IF('Population Figures'!H1257<>\"\",IF(T1258<>0,('Population Figures'!AA1257-'Population Figures'!AE1257)*(ABS('Population Figures'!H1257-'Population Figures'!K1257)*B1258)*'Population Figures'!$AJ1257, IF(U1258<>0, ('Population Figures'!AB1257-'Population Figures'!AF1257)*(ABS('Population Figures'!H1257-'Population Figures'!K1257)*B1258)*'Population Figures'!$AJ1257, IF(V1258<>0, ('Population Figures'!AC1257-'Population Figures'!AG1257)*(B1258*ABS('Population Figures'!H1257-'Population Figures'!K1257))*'Population Figures'!$AJ1257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1257<>\"\",IF(T1258<>0,('Population Figures'!AA1257-'Population Figures'!AE1257)*(ABS('Population Figures'!I1257-'Population Figures'!L1257)*B1258)*'Population Figures'!$AJ1257, IF(U1258<>0, ('Population Figures'!AB1257-'Population Figures'!AF1257)*(ABS('Population Figures'!I1257-'Population Figures'!L1257)*B1258)*'Population Figures'!$AJ1257, IF(V1258<>0, ('Population Figures'!AC1257-'Population Figures'!AG1257)*(B1258*ABS('Population Figures'!I1257-'Population Figures'!L1257))*'Population Figures'!$AJ1257, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1257*'Population Figures'!F1257","v":0},{"$f":"IF('Population Figures'!Q1257<>\"\",'Population Figures'!Q1257*'Population Figures'!F1257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1257<>\"\",'Population Figures'!R1257*'Population Figures'!F1257,\"N/A\")","v":"N/A"},{"$f":"B1258*'Population Figures'!S1257*'Population Figures'!AD1255","v":0},{"$f":"B1258*'Population Figures'!S1257","v":0},{"$f":"B1258*'Population Figures'!S1257*ABS('Population Figures'!AD1257-'Population Figures'!AH1257)*'Population Figures'!$AM$14","v":0},{"$f":"B1258*'Population Figures'!S1257*ABS('Population Figures'!AD1257-'Population Figures'!AH1257)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1260<>\"\", B1258*'Population Figures'!U1257*'Scenario 2 Contributing Fact'!F1260,B1258*'Population Figures'!U1257*'Scenario 3 - Nut. Analysis'!J1256)","v":0},{"$f":"IF('Population Figures'!W1257<>\"\",B1258*'Population Figures'!W1257*AF1258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1257<>\"\",B1258*'Population Figures'!V1257*AF1258,\"N/A\")","v":"N/A"},{"$f":"B1258*'Population Figures'!U1257","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1260<>\"\", B1258*'Population Figures'!X1257*'Scenario 2 Contributing Fact'!G1260,B1258*'Population Figures'!X1257*'Scenario 3 - Nut. Analysis'!K1256)","v":0},{"$f":"IF('Population Figures'!Y1257<>\"\",B1258*'Population Figures'!Y1257*AJ1258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1257<>\"\",B1258*'Population Figures'!Z1257*AJ1258,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1258","v":0},{"$f":"'Population Figures'!F1258","v":0},{"$f":"B1259*('Population Figures'!G1258)*'Population Figures'!AA1258","v":0},{"$f":"B1259*('Population Figures'!G1258)*'Population Figures'!AB1258","v":0},{"$f":"B1259*('Population Figures'!G1258)*'Population Figures'!AC1258","v":0},{"$f":"IF('Population Figures'!H1258<>\"\",IF(C1259<>0,B1259*('Population Figures'!H1258)*'Population Figures'!AA1258, IF(D1259<>0, B1259*('Population Figures'!H1258)*'Population Figures'!AB1258, IF(E1259<>0, B1259*('Population Figures'!H1258)*'Population Figures'!AC1258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1258<>\"\",IF(C1259<>0,B1259*('Population Figures'!I1258)*'Population Figures'!AA1258, IF(D1259<>0, B1259*('Population Figures'!I1258)*'Population Figures'!AB1258, IF(E1259<>0, B1259*('Population Figures'!I1258)*'Population Figures'!AC1258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1259*('Population Figures'!G1258)","v":0},{"$f":"'Population Figures'!AE1258*(B1259*'Population Figures'!G1258)*'Population Figures'!$AI1258","v":0},{"$f":"'Population Figures'!AF1258*(B1259*'Population Figures'!G1258)*'Population Figures'!$AI1258","v":0},{"$f":"'Population Figures'!AG1258*(B1259*'Population Figures'!G1258)*'Population Figures'!$AI1258","v":0},{"$f":"IF('Population Figures'!H1258<>\"\",IF(I1259<>0,'Population Figures'!AE1258*(B1259*'Population Figures'!H1258)*'Population Figures'!$AI1258, IF(J1259<>0, 'Population Figures'!AF1258*(B1259*'Population Figures'!H1258)*'Population Figures'!$AI1258, IF(K1259<>0, 'Population Figures'!AG1258*(B1259*'Population Figures'!H1258)*'Population Figures'!$AI1258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1258<>\"\",IF(I1259<>0,'Population Figures'!AE1258*(B1259*'Population Figures'!I1258)*'Population Figures'!$AI1258, IF(J1259<>0, 'Population Figures'!AF1258*(B1259*'Population Figures'!I1258)*'Population Figures'!$AI1258, IF(K1259<>0, 'Population Figures'!AG1258*(B1259*'Population Figures'!I1258)*'Population Figures'!$AI1258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1259<>0,I1259*'Population Figures'!$AM$6,IF(J1259<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1259),IF(K1259<>0,('PiN Physical and Mental WB'!K1259*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1259*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1259*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1258-'Population Figures'!AE1258)*(B1259*ABS('Population Figures'!G1258-'Population Figures'!J1258)*'Population Figures'!$AJ1258)","v":0},{"$f":"ABS('Population Figures'!AB1258-'Population Figures'!AF1258)*(B1259*ABS('Population Figures'!G1258-'Population Figures'!J1258))*'Population Figures'!$AJ1258","v":0},{"$f":"ABS('Population Figures'!AC1258-'Population Figures'!AG1258)*(B1259*ABS('Population Figures'!G1258-'Population Figures'!J1258)*'Population Figures'!$AJ1258)","v":0},{"$f":"IF('Population Figures'!H1258<>\"\",IF(T1259<>0,('Population Figures'!AA1258-'Population Figures'!AE1258)*(ABS('Population Figures'!H1258-'Population Figures'!K1258)*B1259)*'Population Figures'!$AJ1258, IF(U1259<>0, ('Population Figures'!AB1258-'Population Figures'!AF1258)*(ABS('Population Figures'!H1258-'Population Figures'!K1258)*B1259)*'Population Figures'!$AJ1258, IF(V1259<>0, ('Population Figures'!AC1258-'Population Figures'!AG1258)*(B1259*ABS('Population Figures'!H1258-'Population Figures'!K1258))*'Population Figures'!$AJ1258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1258<>\"\",IF(T1259<>0,('Population Figures'!AA1258-'Population Figures'!AE1258)*(ABS('Population Figures'!I1258-'Population Figures'!L1258)*B1259)*'Population Figures'!$AJ1258, IF(U1259<>0, ('Population Figures'!AB1258-'Population Figures'!AF1258)*(ABS('Population Figures'!I1258-'Population Figures'!L1258)*B1259)*'Population Figures'!$AJ1258, IF(V1259<>0, ('Population Figures'!AC1258-'Population Figures'!AG1258)*(B1259*ABS('Population Figures'!I1258-'Population Figures'!L1258))*'Population Figures'!$AJ1258, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1258*'Population Figures'!F1258","v":0},{"$f":"IF('Population Figures'!Q1258<>\"\",'Population Figures'!Q1258*'Population Figures'!F1258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1258<>\"\",'Population Figures'!R1258*'Population Figures'!F1258,\"N/A\")","v":"N/A"},{"$f":"B1259*'Population Figures'!S1258*'Population Figures'!AD1256","v":0},{"$f":"B1259*'Population Figures'!S1258","v":0},{"$f":"B1259*'Population Figures'!S1258*ABS('Population Figures'!AD1258-'Population Figures'!AH1258)*'Population Figures'!$AM$14","v":0},{"$f":"B1259*'Population Figures'!S1258*ABS('Population Figures'!AD1258-'Population Figures'!AH1258)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1261<>\"\", B1259*'Population Figures'!U1258*'Scenario 2 Contributing Fact'!F1261,B1259*'Population Figures'!U1258*'Scenario 3 - Nut. Analysis'!J1257)","v":0},{"$f":"IF('Population Figures'!W1258<>\"\",B1259*'Population Figures'!W1258*AF1259,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1258<>\"\",B1259*'Population Figures'!V1258*AF1259,\"N/A\")","v":"N/A"},{"$f":"B1259*'Population Figures'!U1258","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1261<>\"\", B1259*'Population Figures'!X1258*'Scenario 2 Contributing Fact'!G1261,B1259*'Population Figures'!X1258*'Scenario 3 - Nut. Analysis'!K1257)","v":0},{"$f":"IF('Population Figures'!Y1258<>\"\",B1259*'Population Figures'!Y1258*AJ1259,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1258<>\"\",B1259*'Population Figures'!Z1258*AJ1259,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1261","v":0},{"$f":"'Population Figures'!F1261","v":0},{"$f":"B1262*('Population Figures'!G1261)*'Population Figures'!AA1261","v":0},{"$f":"B1262*('Population Figures'!G1261)*'Population Figures'!AB1261","v":0},{"$f":"B1262*('Population Figures'!G1261)*'Population Figures'!AC1261","v":0},{"$f":"IF('Population Figures'!H1261<>\"\",IF(C1262<>0,B1262*('Population Figures'!H1261)*'Population Figures'!AA1261, IF(D1262<>0, B1262*('Population Figures'!H1261)*'Population Figures'!AB1261, IF(E1262<>0, B1262*('Population Figures'!H1261)*'Population Figures'!AC1261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1261<>\"\",IF(C1262<>0,B1262*('Population Figures'!I1261)*'Population Figures'!AA1261, IF(D1262<>0, B1262*('Population Figures'!I1261)*'Population Figures'!AB1261, IF(E1262<>0, B1262*('Population Figures'!I1261)*'Population Figures'!AC1261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1262*('Population Figures'!G1261)","v":0},{"$f":"'Population Figures'!AE1261*(B1262*'Population Figures'!G1261)*'Population Figures'!$AI1261","v":0},{"$f":"'Population Figures'!AF1261*(B1262*'Population Figures'!G1261)*'Population Figures'!$AI1261","v":0},{"$f":"'Population Figures'!AG1261*(B1262*'Population Figures'!G1261)*'Population Figures'!$AI1261","v":0},{"$f":"IF('Population Figures'!H1261<>\"\",IF(I1262<>0,'Population Figures'!AE1261*(B1262*'Population Figures'!H1261)*'Population Figures'!$AI1261, IF(J1262<>0, 'Population Figures'!AF1261*(B1262*'Population Figures'!H1261)*'Population Figures'!$AI1261, IF(K1262<>0, 'Population Figures'!AG1261*(B1262*'Population Figures'!H1261)*'Population Figures'!$AI1261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1261<>\"\",IF(I1262<>0,'Population Figures'!AE1261*(B1262*'Population Figures'!I1261)*'Population Figures'!$AI1261, IF(J1262<>0, 'Population Figures'!AF1261*(B1262*'Population Figures'!I1261)*'Population Figures'!$AI1261, IF(K1262<>0, 'Population Figures'!AG1261*(B1262*'Population Figures'!I1261)*'Population Figures'!$AI1261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1262<>0,I1262*'Population Figures'!$AM$6,IF(J1262<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1262),IF(K1262<>0,('PiN Physical and Mental WB'!K1262*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1262*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1262*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1261-'Population Figures'!AE1261)*(B1262*ABS('Population Figures'!G1261-'Population Figures'!J1261)*'Population Figures'!$AJ1261)","v":0},{"$f":"ABS('Population Figures'!AB1261-'Population Figures'!AF1261)*(B1262*ABS('Population Figures'!G1261-'Population Figures'!J1261))*'Population Figures'!$AJ1261","v":0},{"$f":"ABS('Population Figures'!AC1261-'Population Figures'!AG1261)*(B1262*ABS('Population Figures'!G1261-'Population Figures'!J1261)*'Population Figures'!$AJ1261)","v":0},{"$f":"IF('Population Figures'!H1261<>\"\",IF(T1262<>0,('Population Figures'!AA1261-'Population Figures'!AE1261)*(ABS('Population Figures'!H1261-'Population Figures'!K1261)*B1262)*'Population Figures'!$AJ1261, IF(U1262<>0, ('Population Figures'!AB1261-'Population Figures'!AF1261)*(ABS('Population Figures'!H1261-'Population Figures'!K1261)*B1262)*'Population Figures'!$AJ1261, IF(V1262<>0, ('Population Figures'!AC1261-'Population Figures'!AG1261)*(B1262*ABS('Population Figures'!H1261-'Population Figures'!K1261))*'Population Figures'!$AJ1261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1261<>\"\",IF(T1262<>0,('Population Figures'!AA1261-'Population Figures'!AE1261)*(ABS('Population Figures'!I1261-'Population Figures'!L1261)*B1262)*'Population Figures'!$AJ1261, IF(U1262<>0, ('Population Figures'!AB1261-'Population Figures'!AF1261)*(ABS('Population Figures'!I1261-'Population Figures'!L1261)*B1262)*'Population Figures'!$AJ1261, IF(V1262<>0, ('Population Figures'!AC1261-'Population Figures'!AG1261)*(B1262*ABS('Population Figures'!I1261-'Population Figures'!L1261))*'Population Figures'!$AJ1261, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1261*'Population Figures'!F1261","v":0},{"$f":"IF('Population Figures'!Q1261<>\"\",'Population Figures'!Q1261*'Population Figures'!F1261,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1261<>\"\",'Population Figures'!R1261*'Population Figures'!F1261,\"N/A\")","v":"N/A"},{"$f":"B1262*'Population Figures'!S1261*'Population Figures'!AD1259","v":0},{"$f":"B1262*'Population Figures'!S1261","v":0},{"$f":"B1262*'Population Figures'!S1261*ABS('Population Figures'!AD1261-'Population Figures'!AH1261)*'Population Figures'!$AM$14","v":0},{"$f":"B1262*'Population Figures'!S1261*ABS('Population Figures'!AD1261-'Population Figures'!AH1261)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1264<>\"\", B1262*'Population Figures'!U1261*'Scenario 2 Contributing Fact'!F1264,B1262*'Population Figures'!U1261*'Scenario 3 - Nut. Analysis'!J1260)","v":0},{"$f":"IF('Population Figures'!W1261<>\"\",B1262*'Population Figures'!W1261*AF1262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1261<>\"\",B1262*'Population Figures'!V1261*AF1262,\"N/A\")","v":"N/A"},{"$f":"B1262*'Population Figures'!U1261","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1264<>\"\", B1262*'Population Figures'!X1261*'Scenario 2 Contributing Fact'!G1264,B1262*'Population Figures'!X1261*'Scenario 3 - Nut. Analysis'!K1260)","v":0},{"$f":"IF('Population Figures'!Y1261<>\"\",B1262*'Population Figures'!Y1261*AJ1262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1261<>\"\",B1262*'Population Figures'!Z1261*AJ1262,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1262","v":0},{"$f":"'Population Figures'!F1262","v":0},{"$f":"B1263*('Population Figures'!G1262)*'Population Figures'!AA1262","v":0},{"$f":"B1263*('Population Figures'!G1262)*'Population Figures'!AB1262","v":0},{"$f":"B1263*('Population Figures'!G1262)*'Population Figures'!AC1262","v":0},{"$f":"IF('Population Figures'!H1262<>\"\",IF(C1263<>0,B1263*('Population Figures'!H1262)*'Population Figures'!AA1262, IF(D1263<>0, B1263*('Population Figures'!H1262)*'Population Figures'!AB1262, IF(E1263<>0, B1263*('Population Figures'!H1262)*'Population Figures'!AC1262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1262<>\"\",IF(C1263<>0,B1263*('Population Figures'!I1262)*'Population Figures'!AA1262, IF(D1263<>0, B1263*('Population Figures'!I1262)*'Population Figures'!AB1262, IF(E1263<>0, B1263*('Population Figures'!I1262)*'Population Figures'!AC1262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1263*('Population Figures'!G1262)","v":0},{"$f":"'Population Figures'!AE1262*(B1263*'Population Figures'!G1262)*'Population Figures'!$AI1262","v":0},{"$f":"'Population Figures'!AF1262*(B1263*'Population Figures'!G1262)*'Population Figures'!$AI1262","v":0},{"$f":"'Population Figures'!AG1262*(B1263*'Population Figures'!G1262)*'Population Figures'!$AI1262","v":0},{"$f":"IF('Population Figures'!H1262<>\"\",IF(I1263<>0,'Population Figures'!AE1262*(B1263*'Population Figures'!H1262)*'Population Figures'!$AI1262, IF(J1263<>0, 'Population Figures'!AF1262*(B1263*'Population Figures'!H1262)*'Population Figures'!$AI1262, IF(K1263<>0, 'Population Figures'!AG1262*(B1263*'Population Figures'!H1262)*'Population Figures'!$AI1262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1262<>\"\",IF(I1263<>0,'Population Figures'!AE1262*(B1263*'Population Figures'!I1262)*'Population Figures'!$AI1262, IF(J1263<>0, 'Population Figures'!AF1262*(B1263*'Population Figures'!I1262)*'Population Figures'!$AI1262, IF(K1263<>0, 'Population Figures'!AG1262*(B1263*'Population Figures'!I1262)*'Population Figures'!$AI1262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1263<>0,I1263*'Population Figures'!$AM$6,IF(J1263<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1263),IF(K1263<>0,('PiN Physical and Mental WB'!K1263*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1263*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1263*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1262-'Population Figures'!AE1262)*(B1263*ABS('Population Figures'!G1262-'Population Figures'!J1262)*'Population Figures'!$AJ1262)","v":0},{"$f":"ABS('Population Figures'!AB1262-'Population Figures'!AF1262)*(B1263*ABS('Population Figures'!G1262-'Population Figures'!J1262))*'Population Figures'!$AJ1262","v":0},{"$f":"ABS('Population Figures'!AC1262-'Population Figures'!AG1262)*(B1263*ABS('Population Figures'!G1262-'Population Figures'!J1262)*'Population Figures'!$AJ1262)","v":0},{"$f":"IF('Population Figures'!H1262<>\"\",IF(T1263<>0,('Population Figures'!AA1262-'Population Figures'!AE1262)*(ABS('Population Figures'!H1262-'Population Figures'!K1262)*B1263)*'Population Figures'!$AJ1262, IF(U1263<>0, ('Population Figures'!AB1262-'Population Figures'!AF1262)*(ABS('Population Figures'!H1262-'Population Figures'!K1262)*B1263)*'Population Figures'!$AJ1262, IF(V1263<>0, ('Population Figures'!AC1262-'Population Figures'!AG1262)*(B1263*ABS('Population Figures'!H1262-'Population Figures'!K1262))*'Population Figures'!$AJ1262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1262<>\"\",IF(T1263<>0,('Population Figures'!AA1262-'Population Figures'!AE1262)*(ABS('Population Figures'!I1262-'Population Figures'!L1262)*B1263)*'Population Figures'!$AJ1262, IF(U1263<>0, ('Population Figures'!AB1262-'Population Figures'!AF1262)*(ABS('Population Figures'!I1262-'Population Figures'!L1262)*B1263)*'Population Figures'!$AJ1262, IF(V1263<>0, ('Population Figures'!AC1262-'Population Figures'!AG1262)*(B1263*ABS('Population Figures'!I1262-'Population Figures'!L1262))*'Population Figures'!$AJ1262, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1262*'Population Figures'!F1262","v":0},{"$f":"IF('Population Figures'!Q1262<>\"\",'Population Figures'!Q1262*'Population Figures'!F1262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1262<>\"\",'Population Figures'!R1262*'Population Figures'!F1262,\"N/A\")","v":"N/A"},{"$f":"B1263*'Population Figures'!S1262*'Population Figures'!AD1260","v":0},{"$f":"B1263*'Population Figures'!S1262","v":0},{"$f":"B1263*'Population Figures'!S1262*ABS('Population Figures'!AD1262-'Population Figures'!AH1262)*'Population Figures'!$AM$14","v":0},{"$f":"B1263*'Population Figures'!S1262*ABS('Population Figures'!AD1262-'Population Figures'!AH1262)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1265<>\"\", B1263*'Population Figures'!U1262*'Scenario 2 Contributing Fact'!F1265,B1263*'Population Figures'!U1262*'Scenario 3 - Nut. Analysis'!J1261)","v":0},{"$f":"IF('Population Figures'!W1262<>\"\",B1263*'Population Figures'!W1262*AF1263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1262<>\"\",B1263*'Population Figures'!V1262*AF1263,\"N/A\")","v":"N/A"},{"$f":"B1263*'Population Figures'!U1262","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1265<>\"\", B1263*'Population Figures'!X1262*'Scenario 2 Contributing Fact'!G1265,B1263*'Population Figures'!X1262*'Scenario 3 - Nut. Analysis'!K1261)","v":0},{"$f":"IF('Population Figures'!Y1262<>\"\",B1263*'Population Figures'!Y1262*AJ1263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1262<>\"\",B1263*'Population Figures'!Z1262*AJ1263,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1264","v":0},{"$f":"'Population Figures'!F1264","v":0},{"$f":"B1265*('Population Figures'!G1264)*'Population Figures'!AA1264","v":0},{"$f":"B1265*('Population Figures'!G1264)*'Population Figures'!AB1264","v":0},{"$f":"B1265*('Population Figures'!G1264)*'Population Figures'!AC1264","v":0},{"$f":"IF('Population Figures'!H1264<>\"\",IF(C1265<>0,B1265*('Population Figures'!H1264)*'Population Figures'!AA1264, IF(D1265<>0, B1265*('Population Figures'!H1264)*'Population Figures'!AB1264, IF(E1265<>0, B1265*('Population Figures'!H1264)*'Population Figures'!AC1264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1264<>\"\",IF(C1265<>0,B1265*('Population Figures'!I1264)*'Population Figures'!AA1264, IF(D1265<>0, B1265*('Population Figures'!I1264)*'Population Figures'!AB1264, IF(E1265<>0, B1265*('Population Figures'!I1264)*'Population Figures'!AC1264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1265*('Population Figures'!G1264)","v":0},{"$f":"'Population Figures'!AE1264*(B1265*'Population Figures'!G1264)*'Population Figures'!$AI1264","v":0},{"$f":"'Population Figures'!AF1264*(B1265*'Population Figures'!G1264)*'Population Figures'!$AI1264","v":0},{"$f":"'Population Figures'!AG1264*(B1265*'Population Figures'!G1264)*'Population Figures'!$AI1264","v":0},{"$f":"IF('Population Figures'!H1264<>\"\",IF(I1265<>0,'Population Figures'!AE1264*(B1265*'Population Figures'!H1264)*'Population Figures'!$AI1264, IF(J1265<>0, 'Population Figures'!AF1264*(B1265*'Population Figures'!H1264)*'Population Figures'!$AI1264, IF(K1265<>0, 'Population Figures'!AG1264*(B1265*'Population Figures'!H1264)*'Population Figures'!$AI1264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1264<>\"\",IF(I1265<>0,'Population Figures'!AE1264*(B1265*'Population Figures'!I1264)*'Population Figures'!$AI1264, IF(J1265<>0, 'Population Figures'!AF1264*(B1265*'Population Figures'!I1264)*'Population Figures'!$AI1264, IF(K1265<>0, 'Population Figures'!AG1264*(B1265*'Population Figures'!I1264)*'Population Figures'!$AI1264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1265<>0,I1265*'Population Figures'!$AM$6,IF(J1265<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1265),IF(K1265<>0,('PiN Physical and Mental WB'!K1265*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1265*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1265*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1264-'Population Figures'!AE1264)*(B1265*ABS('Population Figures'!G1264-'Population Figures'!J1264)*'Population Figures'!$AJ1264)","v":0},{"$f":"ABS('Population Figures'!AB1264-'Population Figures'!AF1264)*(B1265*ABS('Population Figures'!G1264-'Population Figures'!J1264))*'Population Figures'!$AJ1264","v":0},{"$f":"ABS('Population Figures'!AC1264-'Population Figures'!AG1264)*(B1265*ABS('Population Figures'!G1264-'Population Figures'!J1264)*'Population Figures'!$AJ1264)","v":0},{"$f":"IF('Population Figures'!H1264<>\"\",IF(T1265<>0,('Population Figures'!AA1264-'Population Figures'!AE1264)*(ABS('Population Figures'!H1264-'Population Figures'!K1264)*B1265)*'Population Figures'!$AJ1264, IF(U1265<>0, ('Population Figures'!AB1264-'Population Figures'!AF1264)*(ABS('Population Figures'!H1264-'Population Figures'!K1264)*B1265)*'Population Figures'!$AJ1264, IF(V1265<>0, ('Population Figures'!AC1264-'Population Figures'!AG1264)*(B1265*ABS('Population Figures'!H1264-'Population Figures'!K1264))*'Population Figures'!$AJ1264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1264<>\"\",IF(T1265<>0,('Population Figures'!AA1264-'Population Figures'!AE1264)*(ABS('Population Figures'!I1264-'Population Figures'!L1264)*B1265)*'Population Figures'!$AJ1264, IF(U1265<>0, ('Population Figures'!AB1264-'Population Figures'!AF1264)*(ABS('Population Figures'!I1264-'Population Figures'!L1264)*B1265)*'Population Figures'!$AJ1264, IF(V1265<>0, ('Population Figures'!AC1264-'Population Figures'!AG1264)*(B1265*ABS('Population Figures'!I1264-'Population Figures'!L1264))*'Population Figures'!$AJ1264, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1264*'Population Figures'!F1264","v":0},{"$f":"IF('Population Figures'!Q1264<>\"\",'Population Figures'!Q1264*'Population Figures'!F1264,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1264<>\"\",'Population Figures'!R1264*'Population Figures'!F1264,\"N/A\")","v":"N/A"},{"$f":"B1265*'Population Figures'!S1264*'Population Figures'!AD1262","v":0},{"$f":"B1265*'Population Figures'!S1264","v":0},{"$f":"B1265*'Population Figures'!S1264*ABS('Population Figures'!AD1264-'Population Figures'!AH1264)*'Population Figures'!$AM$14","v":0},{"$f":"B1265*'Population Figures'!S1264*ABS('Population Figures'!AD1264-'Population Figures'!AH1264)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1267<>\"\", B1265*'Population Figures'!U1264*'Scenario 2 Contributing Fact'!F1267,B1265*'Population Figures'!U1264*'Scenario 3 - Nut. Analysis'!J1263)","v":0},{"$f":"IF('Population Figures'!W1264<>\"\",B1265*'Population Figures'!W1264*AF1265,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1264<>\"\",B1265*'Population Figures'!V1264*AF1265,\"N/A\")","v":"N/A"},{"$f":"B1265*'Population Figures'!U1264","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1267<>\"\", B1265*'Population Figures'!X1264*'Scenario 2 Contributing Fact'!G1267,B1265*'Population Figures'!X1264*'Scenario 3 - Nut. Analysis'!K1263)","v":0},{"$f":"IF('Population Figures'!Y1264<>\"\",B1265*'Population Figures'!Y1264*AJ1265,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1264<>\"\",B1265*'Population Figures'!Z1264*AJ1265,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1265","v":0},{"$f":"'Population Figures'!F1265","v":0},{"$f":"B1266*('Population Figures'!G1265)*'Population Figures'!AA1265","v":0},{"$f":"B1266*('Population Figures'!G1265)*'Population Figures'!AB1265","v":0},{"$f":"B1266*('Population Figures'!G1265)*'Population Figures'!AC1265","v":0},{"$f":"IF('Population Figures'!H1265<>\"\",IF(C1266<>0,B1266*('Population Figures'!H1265)*'Population Figures'!AA1265, IF(D1266<>0, B1266*('Population Figures'!H1265)*'Population Figures'!AB1265, IF(E1266<>0, B1266*('Population Figures'!H1265)*'Population Figures'!AC1265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1265<>\"\",IF(C1266<>0,B1266*('Population Figures'!I1265)*'Population Figures'!AA1265, IF(D1266<>0, B1266*('Population Figures'!I1265)*'Population Figures'!AB1265, IF(E1266<>0, B1266*('Population Figures'!I1265)*'Population Figures'!AC1265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1266*('Population Figures'!G1265)","v":0},{"$f":"'Population Figures'!AE1265*(B1266*'Population Figures'!G1265)*'Population Figures'!$AI1265","v":0},{"$f":"'Population Figures'!AF1265*(B1266*'Population Figures'!G1265)*'Population Figures'!$AI1265","v":0},{"$f":"'Population Figures'!AG1265*(B1266*'Population Figures'!G1265)*'Population Figures'!$AI1265","v":0},{"$f":"IF('Population Figures'!H1265<>\"\",IF(I1266<>0,'Population Figures'!AE1265*(B1266*'Population Figures'!H1265)*'Population Figures'!$AI1265, IF(J1266<>0, 'Population Figures'!AF1265*(B1266*'Population Figures'!H1265)*'Population Figures'!$AI1265, IF(K1266<>0, 'Population Figures'!AG1265*(B1266*'Population Figures'!H1265)*'Population Figures'!$AI1265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1265<>\"\",IF(I1266<>0,'Population Figures'!AE1265*(B1266*'Population Figures'!I1265)*'Population Figures'!$AI1265, IF(J1266<>0, 'Population Figures'!AF1265*(B1266*'Population Figures'!I1265)*'Population Figures'!$AI1265, IF(K1266<>0, 'Population Figures'!AG1265*(B1266*'Population Figures'!I1265)*'Population Figures'!$AI1265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1266<>0,I1266*'Population Figures'!$AM$6,IF(J1266<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1266),IF(K1266<>0,('PiN Physical and Mental WB'!K1266*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1266*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1266*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1265-'Population Figures'!AE1265)*(B1266*ABS('Population Figures'!G1265-'Population Figures'!J1265)*'Population Figures'!$AJ1265)","v":0},{"$f":"ABS('Population Figures'!AB1265-'Population Figures'!AF1265)*(B1266*ABS('Population Figures'!G1265-'Population Figures'!J1265))*'Population Figures'!$AJ1265","v":0},{"$f":"ABS('Population Figures'!AC1265-'Population Figures'!AG1265)*(B1266*ABS('Population Figures'!G1265-'Population Figures'!J1265)*'Population Figures'!$AJ1265)","v":0},{"$f":"IF('Population Figures'!H1265<>\"\",IF(T1266<>0,('Population Figures'!AA1265-'Population Figures'!AE1265)*(ABS('Population Figures'!H1265-'Population Figures'!K1265)*B1266)*'Population Figures'!$AJ1265, IF(U1266<>0, ('Population Figures'!AB1265-'Population Figures'!AF1265)*(ABS('Population Figures'!H1265-'Population Figures'!K1265)*B1266)*'Population Figures'!$AJ1265, IF(V1266<>0, ('Population Figures'!AC1265-'Population Figures'!AG1265)*(B1266*ABS('Population Figures'!H1265-'Population Figures'!K1265))*'Population Figures'!$AJ1265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1265<>\"\",IF(T1266<>0,('Population Figures'!AA1265-'Population Figures'!AE1265)*(ABS('Population Figures'!I1265-'Population Figures'!L1265)*B1266)*'Population Figures'!$AJ1265, IF(U1266<>0, ('Population Figures'!AB1265-'Population Figures'!AF1265)*(ABS('Population Figures'!I1265-'Population Figures'!L1265)*B1266)*'Population Figures'!$AJ1265, IF(V1266<>0, ('Population Figures'!AC1265-'Population Figures'!AG1265)*(B1266*ABS('Population Figures'!I1265-'Population Figures'!L1265))*'Population Figures'!$AJ1265, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1265*'Population Figures'!F1265","v":0},{"$f":"IF('Population Figures'!Q1265<>\"\",'Population Figures'!Q1265*'Population Figures'!F1265,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1265<>\"\",'Population Figures'!R1265*'Population Figures'!F1265,\"N/A\")","v":"N/A"},{"$f":"B1266*'Population Figures'!S1265*'Population Figures'!AD1263","v":0},{"$f":"B1266*'Population Figures'!S1265","v":0},{"$f":"B1266*'Population Figures'!S1265*ABS('Population Figures'!AD1265-'Population Figures'!AH1265)*'Population Figures'!$AM$14","v":0},{"$f":"B1266*'Population Figures'!S1265*ABS('Population Figures'!AD1265-'Population Figures'!AH1265)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1268<>\"\", B1266*'Population Figures'!U1265*'Scenario 2 Contributing Fact'!F1268,B1266*'Population Figures'!U1265*'Scenario 3 - Nut. Analysis'!J1264)","v":0},{"$f":"IF('Population Figures'!W1265<>\"\",B1266*'Population Figures'!W1265*AF1266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1265<>\"\",B1266*'Population Figures'!V1265*AF1266,\"N/A\")","v":"N/A"},{"$f":"B1266*'Population Figures'!U1265","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1268<>\"\", B1266*'Population Figures'!X1265*'Scenario 2 Contributing Fact'!G1268,B1266*'Population Figures'!X1265*'Scenario 3 - Nut. Analysis'!K1264)","v":0},{"$f":"IF('Population Figures'!Y1265<>\"\",B1266*'Population Figures'!Y1265*AJ1266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1265<>\"\",B1266*'Population Figures'!Z1265*AJ1266,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1268","v":0},{"$f":"'Population Figures'!F1268","v":0},{"$f":"B1269*('Population Figures'!G1268)*'Population Figures'!AA1268","v":0},{"$f":"B1269*('Population Figures'!G1268)*'Population Figures'!AB1268","v":0},{"$f":"B1269*('Population Figures'!G1268)*'Population Figures'!AC1268","v":0},{"$f":"IF('Population Figures'!H1268<>\"\",IF(C1269<>0,B1269*('Population Figures'!H1268)*'Population Figures'!AA1268, IF(D1269<>0, B1269*('Population Figures'!H1268)*'Population Figures'!AB1268, IF(E1269<>0, B1269*('Population Figures'!H1268)*'Population Figures'!AC1268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1268<>\"\",IF(C1269<>0,B1269*('Population Figures'!I1268)*'Population Figures'!AA1268, IF(D1269<>0, B1269*('Population Figures'!I1268)*'Population Figures'!AB1268, IF(E1269<>0, B1269*('Population Figures'!I1268)*'Population Figures'!AC1268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1269*('Population Figures'!G1268)","v":0},{"$f":"'Population Figures'!AE1268*(B1269*'Population Figures'!G1268)*'Population Figures'!$AI1268","v":0},{"$f":"'Population Figures'!AF1268*(B1269*'Population Figures'!G1268)*'Population Figures'!$AI1268","v":0},{"$f":"'Population Figures'!AG1268*(B1269*'Population Figures'!G1268)*'Population Figures'!$AI1268","v":0},{"$f":"IF('Population Figures'!H1268<>\"\",IF(I1269<>0,'Population Figures'!AE1268*(B1269*'Population Figures'!H1268)*'Population Figures'!$AI1268, IF(J1269<>0, 'Population Figures'!AF1268*(B1269*'Population Figures'!H1268)*'Population Figures'!$AI1268, IF(K1269<>0, 'Population Figures'!AG1268*(B1269*'Population Figures'!H1268)*'Population Figures'!$AI1268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1268<>\"\",IF(I1269<>0,'Population Figures'!AE1268*(B1269*'Population Figures'!I1268)*'Population Figures'!$AI1268, IF(J1269<>0, 'Population Figures'!AF1268*(B1269*'Population Figures'!I1268)*'Population Figures'!$AI1268, IF(K1269<>0, 'Population Figures'!AG1268*(B1269*'Population Figures'!I1268)*'Population Figures'!$AI1268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1269<>0,I1269*'Population Figures'!$AM$6,IF(J1269<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1269),IF(K1269<>0,('PiN Physical and Mental WB'!K1269*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1269*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1269*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1268-'Population Figures'!AE1268)*(B1269*ABS('Population Figures'!G1268-'Population Figures'!J1268)*'Population Figures'!$AJ1268)","v":0},{"$f":"ABS('Population Figures'!AB1268-'Population Figures'!AF1268)*(B1269*ABS('Population Figures'!G1268-'Population Figures'!J1268))*'Population Figures'!$AJ1268","v":0},{"$f":"ABS('Population Figures'!AC1268-'Population Figures'!AG1268)*(B1269*ABS('Population Figures'!G1268-'Population Figures'!J1268)*'Population Figures'!$AJ1268)","v":0},{"$f":"IF('Population Figures'!H1268<>\"\",IF(T1269<>0,('Population Figures'!AA1268-'Population Figures'!AE1268)*(ABS('Population Figures'!H1268-'Population Figures'!K1268)*B1269)*'Population Figures'!$AJ1268, IF(U1269<>0, ('Population Figures'!AB1268-'Population Figures'!AF1268)*(ABS('Population Figures'!H1268-'Population Figures'!K1268)*B1269)*'Population Figures'!$AJ1268, IF(V1269<>0, ('Population Figures'!AC1268-'Population Figures'!AG1268)*(B1269*ABS('Population Figures'!H1268-'Population Figures'!K1268))*'Population Figures'!$AJ1268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1268<>\"\",IF(T1269<>0,('Population Figures'!AA1268-'Population Figures'!AE1268)*(ABS('Population Figures'!I1268-'Population Figures'!L1268)*B1269)*'Population Figures'!$AJ1268, IF(U1269<>0, ('Population Figures'!AB1268-'Population Figures'!AF1268)*(ABS('Population Figures'!I1268-'Population Figures'!L1268)*B1269)*'Population Figures'!$AJ1268, IF(V1269<>0, ('Population Figures'!AC1268-'Population Figures'!AG1268)*(B1269*ABS('Population Figures'!I1268-'Population Figures'!L1268))*'Population Figures'!$AJ1268, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1268*'Population Figures'!F1268","v":0},{"$f":"IF('Population Figures'!Q1268<>\"\",'Population Figures'!Q1268*'Population Figures'!F1268,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1268<>\"\",'Population Figures'!R1268*'Population Figures'!F1268,\"N/A\")","v":"N/A"},{"$f":"B1269*'Population Figures'!S1268*'Population Figures'!AD1266","v":0},{"$f":"B1269*'Population Figures'!S1268","v":0},{"$f":"B1269*'Population Figures'!S1268*ABS('Population Figures'!AD1268-'Population Figures'!AH1268)*'Population Figures'!$AM$14","v":0},{"$f":"B1269*'Population Figures'!S1268*ABS('Population Figures'!AD1268-'Population Figures'!AH1268)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1271<>\"\", B1269*'Population Figures'!U1268*'Scenario 2 Contributing Fact'!F1271,B1269*'Population Figures'!U1268*'Scenario 3 - Nut. Analysis'!J1267)","v":0},{"$f":"IF('Population Figures'!W1268<>\"\",B1269*'Population Figures'!W1268*AF1269,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1268<>\"\",B1269*'Population Figures'!V1268*AF1269,\"N/A\")","v":"N/A"},{"$f":"B1269*'Population Figures'!U1268","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1271<>\"\", B1269*'Population Figures'!X1268*'Scenario 2 Contributing Fact'!G1271,B1269*'Population Figures'!X1268*'Scenario 3 - Nut. Analysis'!K1267)","v":0},{"$f":"IF('Population Figures'!Y1268<>\"\",B1269*'Population Figures'!Y1268*AJ1269,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1268<>\"\",B1269*'Population Figures'!Z1268*AJ1269,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1269","v":0},{"$f":"'Population Figures'!F1269","v":0},{"$f":"B1270*('Population Figures'!G1269)*'Population Figures'!AA1269","v":0},{"$f":"B1270*('Population Figures'!G1269)*'Population Figures'!AB1269","v":0},{"$f":"B1270*('Population Figures'!G1269)*'Population Figures'!AC1269","v":0},{"$f":"IF('Population Figures'!H1269<>\"\",IF(C1270<>0,B1270*('Population Figures'!H1269)*'Population Figures'!AA1269, IF(D1270<>0, B1270*('Population Figures'!H1269)*'Population Figures'!AB1269, IF(E1270<>0, B1270*('Population Figures'!H1269)*'Population Figures'!AC1269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1269<>\"\",IF(C1270<>0,B1270*('Population Figures'!I1269)*'Population Figures'!AA1269, IF(D1270<>0, B1270*('Population Figures'!I1269)*'Population Figures'!AB1269, IF(E1270<>0, B1270*('Population Figures'!I1269)*'Population Figures'!AC1269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1270*('Population Figures'!G1269)","v":0},{"$f":"'Population Figures'!AE1269*(B1270*'Population Figures'!G1269)*'Population Figures'!$AI1269","v":0},{"$f":"'Population Figures'!AF1269*(B1270*'Population Figures'!G1269)*'Population Figures'!$AI1269","v":0},{"$f":"'Population Figures'!AG1269*(B1270*'Population Figures'!G1269)*'Population Figures'!$AI1269","v":0},{"$f":"IF('Population Figures'!H1269<>\"\",IF(I1270<>0,'Population Figures'!AE1269*(B1270*'Population Figures'!H1269)*'Population Figures'!$AI1269, IF(J1270<>0, 'Population Figures'!AF1269*(B1270*'Population Figures'!H1269)*'Population Figures'!$AI1269, IF(K1270<>0, 'Population Figures'!AG1269*(B1270*'Population Figures'!H1269)*'Population Figures'!$AI1269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1269<>\"\",IF(I1270<>0,'Population Figures'!AE1269*(B1270*'Population Figures'!I1269)*'Population Figures'!$AI1269, IF(J1270<>0, 'Population Figures'!AF1269*(B1270*'Population Figures'!I1269)*'Population Figures'!$AI1269, IF(K1270<>0, 'Population Figures'!AG1269*(B1270*'Population Figures'!I1269)*'Population Figures'!$AI1269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1270<>0,I1270*'Population Figures'!$AM$6,IF(J1270<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1270),IF(K1270<>0,('PiN Physical and Mental WB'!K1270*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1270*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1270*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1269-'Population Figures'!AE1269)*(B1270*ABS('Population Figures'!G1269-'Population Figures'!J1269)*'Population Figures'!$AJ1269)","v":0},{"$f":"ABS('Population Figures'!AB1269-'Population Figures'!AF1269)*(B1270*ABS('Population Figures'!G1269-'Population Figures'!J1269))*'Population Figures'!$AJ1269","v":0},{"$f":"ABS('Population Figures'!AC1269-'Population Figures'!AG1269)*(B1270*ABS('Population Figures'!G1269-'Population Figures'!J1269)*'Population Figures'!$AJ1269)","v":0},{"$f":"IF('Population Figures'!H1269<>\"\",IF(T1270<>0,('Population Figures'!AA1269-'Population Figures'!AE1269)*(ABS('Population Figures'!H1269-'Population Figures'!K1269)*B1270)*'Population Figures'!$AJ1269, IF(U1270<>0, ('Population Figures'!AB1269-'Population Figures'!AF1269)*(ABS('Population Figures'!H1269-'Population Figures'!K1269)*B1270)*'Population Figures'!$AJ1269, IF(V1270<>0, ('Population Figures'!AC1269-'Population Figures'!AG1269)*(B1270*ABS('Population Figures'!H1269-'Population Figures'!K1269))*'Population Figures'!$AJ1269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1269<>\"\",IF(T1270<>0,('Population Figures'!AA1269-'Population Figures'!AE1269)*(ABS('Population Figures'!I1269-'Population Figures'!L1269)*B1270)*'Population Figures'!$AJ1269, IF(U1270<>0, ('Population Figures'!AB1269-'Population Figures'!AF1269)*(ABS('Population Figures'!I1269-'Population Figures'!L1269)*B1270)*'Population Figures'!$AJ1269, IF(V1270<>0, ('Population Figures'!AC1269-'Population Figures'!AG1269)*(B1270*ABS('Population Figures'!I1269-'Population Figures'!L1269))*'Population Figures'!$AJ1269, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1269*'Population Figures'!F1269","v":0},{"$f":"IF('Population Figures'!Q1269<>\"\",'Population Figures'!Q1269*'Population Figures'!F1269,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1269<>\"\",'Population Figures'!R1269*'Population Figures'!F1269,\"N/A\")","v":"N/A"},{"$f":"B1270*'Population Figures'!S1269*'Population Figures'!AD1267","v":0},{"$f":"B1270*'Population Figures'!S1269","v":0},{"$f":"B1270*'Population Figures'!S1269*ABS('Population Figures'!AD1269-'Population Figures'!AH1269)*'Population Figures'!$AM$14","v":0},{"$f":"B1270*'Population Figures'!S1269*ABS('Population Figures'!AD1269-'Population Figures'!AH1269)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1272<>\"\", B1270*'Population Figures'!U1269*'Scenario 2 Contributing Fact'!F1272,B1270*'Population Figures'!U1269*'Scenario 3 - Nut. Analysis'!J1268)","v":0},{"$f":"IF('Population Figures'!W1269<>\"\",B1270*'Population Figures'!W1269*AF1270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1269<>\"\",B1270*'Population Figures'!V1269*AF1270,\"N/A\")","v":"N/A"},{"$f":"B1270*'Population Figures'!U1269","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1272<>\"\", B1270*'Population Figures'!X1269*'Scenario 2 Contributing Fact'!G1272,B1270*'Population Figures'!X1269*'Scenario 3 - Nut. Analysis'!K1268)","v":0},{"$f":"IF('Population Figures'!Y1269<>\"\",B1270*'Population Figures'!Y1269*AJ1270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1269<>\"\",B1270*'Population Figures'!Z1269*AJ1270,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1271","v":0},{"$f":"'Population Figures'!F1271","v":0},{"$f":"B1272*('Population Figures'!G1271)*'Population Figures'!AA1271","v":0},{"$f":"B1272*('Population Figures'!G1271)*'Population Figures'!AB1271","v":0},{"$f":"B1272*('Population Figures'!G1271)*'Population Figures'!AC1271","v":0},{"$f":"IF('Population Figures'!H1271<>\"\",IF(C1272<>0,B1272*('Population Figures'!H1271)*'Population Figures'!AA1271, IF(D1272<>0, B1272*('Population Figures'!H1271)*'Population Figures'!AB1271, IF(E1272<>0, B1272*('Population Figures'!H1271)*'Population Figures'!AC1271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1271<>\"\",IF(C1272<>0,B1272*('Population Figures'!I1271)*'Population Figures'!AA1271, IF(D1272<>0, B1272*('Population Figures'!I1271)*'Population Figures'!AB1271, IF(E1272<>0, B1272*('Population Figures'!I1271)*'Population Figures'!AC1271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1272*('Population Figures'!G1271)","v":0},{"$f":"'Population Figures'!AE1271*(B1272*'Population Figures'!G1271)*'Population Figures'!$AI1271","v":0},{"$f":"'Population Figures'!AF1271*(B1272*'Population Figures'!G1271)*'Population Figures'!$AI1271","v":0},{"$f":"'Population Figures'!AG1271*(B1272*'Population Figures'!G1271)*'Population Figures'!$AI1271","v":0},{"$f":"IF('Population Figures'!H1271<>\"\",IF(I1272<>0,'Population Figures'!AE1271*(B1272*'Population Figures'!H1271)*'Population Figures'!$AI1271, IF(J1272<>0, 'Population Figures'!AF1271*(B1272*'Population Figures'!H1271)*'Population Figures'!$AI1271, IF(K1272<>0, 'Population Figures'!AG1271*(B1272*'Population Figures'!H1271)*'Population Figures'!$AI1271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1271<>\"\",IF(I1272<>0,'Population Figures'!AE1271*(B1272*'Population Figures'!I1271)*'Population Figures'!$AI1271, IF(J1272<>0, 'Population Figures'!AF1271*(B1272*'Population Figures'!I1271)*'Population Figures'!$AI1271, IF(K1272<>0, 'Population Figures'!AG1271*(B1272*'Population Figures'!I1271)*'Population Figures'!$AI1271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1272<>0,I1272*'Population Figures'!$AM$6,IF(J1272<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1272),IF(K1272<>0,('PiN Physical and Mental WB'!K1272*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1272*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1272*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1271-'Population Figures'!AE1271)*(B1272*ABS('Population Figures'!G1271-'Population Figures'!J1271)*'Population Figures'!$AJ1271)","v":0},{"$f":"ABS('Population Figures'!AB1271-'Population Figures'!AF1271)*(B1272*ABS('Population Figures'!G1271-'Population Figures'!J1271))*'Population Figures'!$AJ1271","v":0},{"$f":"ABS('Population Figures'!AC1271-'Population Figures'!AG1271)*(B1272*ABS('Population Figures'!G1271-'Population Figures'!J1271)*'Population Figures'!$AJ1271)","v":0},{"$f":"IF('Population Figures'!H1271<>\"\",IF(T1272<>0,('Population Figures'!AA1271-'Population Figures'!AE1271)*(ABS('Population Figures'!H1271-'Population Figures'!K1271)*B1272)*'Population Figures'!$AJ1271, IF(U1272<>0, ('Population Figures'!AB1271-'Population Figures'!AF1271)*(ABS('Population Figures'!H1271-'Population Figures'!K1271)*B1272)*'Population Figures'!$AJ1271, IF(V1272<>0, ('Population Figures'!AC1271-'Population Figures'!AG1271)*(B1272*ABS('Population Figures'!H1271-'Population Figures'!K1271))*'Population Figures'!$AJ1271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1271<>\"\",IF(T1272<>0,('Population Figures'!AA1271-'Population Figures'!AE1271)*(ABS('Population Figures'!I1271-'Population Figures'!L1271)*B1272)*'Population Figures'!$AJ1271, IF(U1272<>0, ('Population Figures'!AB1271-'Population Figures'!AF1271)*(ABS('Population Figures'!I1271-'Population Figures'!L1271)*B1272)*'Population Figures'!$AJ1271, IF(V1272<>0, ('Population Figures'!AC1271-'Population Figures'!AG1271)*(B1272*ABS('Population Figures'!I1271-'Population Figures'!L1271))*'Population Figures'!$AJ1271, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1271*'Population Figures'!F1271","v":0},{"$f":"IF('Population Figures'!Q1271<>\"\",'Population Figures'!Q1271*'Population Figures'!F1271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1271<>\"\",'Population Figures'!R1271*'Population Figures'!F1271,\"N/A\")","v":"N/A"},{"$f":"B1272*'Population Figures'!S1271*'Population Figures'!AD1269","v":0},{"$f":"B1272*'Population Figures'!S1271","v":0},{"$f":"B1272*'Population Figures'!S1271*ABS('Population Figures'!AD1271-'Population Figures'!AH1271)*'Population Figures'!$AM$14","v":0},{"$f":"B1272*'Population Figures'!S1271*ABS('Population Figures'!AD1271-'Population Figures'!AH1271)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1274<>\"\", B1272*'Population Figures'!U1271*'Scenario 2 Contributing Fact'!F1274,B1272*'Population Figures'!U1271*'Scenario 3 - Nut. Analysis'!J1270)","v":0},{"$f":"IF('Population Figures'!W1271<>\"\",B1272*'Population Figures'!W1271*AF1272,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1271<>\"\",B1272*'Population Figures'!V1271*AF1272,\"N/A\")","v":"N/A"},{"$f":"B1272*'Population Figures'!U1271","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1274<>\"\", B1272*'Population Figures'!X1271*'Scenario 2 Contributing Fact'!G1274,B1272*'Population Figures'!X1271*'Scenario 3 - Nut. Analysis'!K1270)","v":0},{"$f":"IF('Population Figures'!Y1271<>\"\",B1272*'Population Figures'!Y1271*AJ1272,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1271<>\"\",B1272*'Population Figures'!Z1271*AJ1272,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1272","v":0},{"$f":"'Population Figures'!F1272","v":0},{"$f":"B1273*('Population Figures'!G1272)*'Population Figures'!AA1272","v":0},{"$f":"B1273*('Population Figures'!G1272)*'Population Figures'!AB1272","v":0},{"$f":"B1273*('Population Figures'!G1272)*'Population Figures'!AC1272","v":0},{"$f":"IF('Population Figures'!H1272<>\"\",IF(C1273<>0,B1273*('Population Figures'!H1272)*'Population Figures'!AA1272, IF(D1273<>0, B1273*('Population Figures'!H1272)*'Population Figures'!AB1272, IF(E1273<>0, B1273*('Population Figures'!H1272)*'Population Figures'!AC1272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1272<>\"\",IF(C1273<>0,B1273*('Population Figures'!I1272)*'Population Figures'!AA1272, IF(D1273<>0, B1273*('Population Figures'!I1272)*'Population Figures'!AB1272, IF(E1273<>0, B1273*('Population Figures'!I1272)*'Population Figures'!AC1272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1273*('Population Figures'!G1272)","v":0},{"$f":"'Population Figures'!AE1272*(B1273*'Population Figures'!G1272)*'Population Figures'!$AI1272","v":0},{"$f":"'Population Figures'!AF1272*(B1273*'Population Figures'!G1272)*'Population Figures'!$AI1272","v":0},{"$f":"'Population Figures'!AG1272*(B1273*'Population Figures'!G1272)*'Population Figures'!$AI1272","v":0},{"$f":"IF('Population Figures'!H1272<>\"\",IF(I1273<>0,'Population Figures'!AE1272*(B1273*'Population Figures'!H1272)*'Population Figures'!$AI1272, IF(J1273<>0, 'Population Figures'!AF1272*(B1273*'Population Figures'!H1272)*'Population Figures'!$AI1272, IF(K1273<>0, 'Population Figures'!AG1272*(B1273*'Population Figures'!H1272)*'Population Figures'!$AI1272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1272<>\"\",IF(I1273<>0,'Population Figures'!AE1272*(B1273*'Population Figures'!I1272)*'Population Figures'!$AI1272, IF(J1273<>0, 'Population Figures'!AF1272*(B1273*'Population Figures'!I1272)*'Population Figures'!$AI1272, IF(K1273<>0, 'Population Figures'!AG1272*(B1273*'Population Figures'!I1272)*'Population Figures'!$AI1272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1273<>0,I1273*'Population Figures'!$AM$6,IF(J1273<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1273),IF(K1273<>0,('PiN Physical and Mental WB'!K1273*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1273*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1273*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1272-'Population Figures'!AE1272)*(B1273*ABS('Population Figures'!G1272-'Population Figures'!J1272)*'Population Figures'!$AJ1272)","v":0},{"$f":"ABS('Population Figures'!AB1272-'Population Figures'!AF1272)*(B1273*ABS('Population Figures'!G1272-'Population Figures'!J1272))*'Population Figures'!$AJ1272","v":0},{"$f":"ABS('Population Figures'!AC1272-'Population Figures'!AG1272)*(B1273*ABS('Population Figures'!G1272-'Population Figures'!J1272)*'Population Figures'!$AJ1272)","v":0},{"$f":"IF('Population Figures'!H1272<>\"\",IF(T1273<>0,('Population Figures'!AA1272-'Population Figures'!AE1272)*(ABS('Population Figures'!H1272-'Population Figures'!K1272)*B1273)*'Population Figures'!$AJ1272, IF(U1273<>0, ('Population Figures'!AB1272-'Population Figures'!AF1272)*(ABS('Population Figures'!H1272-'Population Figures'!K1272)*B1273)*'Population Figures'!$AJ1272, IF(V1273<>0, ('Population Figures'!AC1272-'Population Figures'!AG1272)*(B1273*ABS('Population Figures'!H1272-'Population Figures'!K1272))*'Population Figures'!$AJ1272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1272<>\"\",IF(T1273<>0,('Population Figures'!AA1272-'Population Figures'!AE1272)*(ABS('Population Figures'!I1272-'Population Figures'!L1272)*B1273)*'Population Figures'!$AJ1272, IF(U1273<>0, ('Population Figures'!AB1272-'Population Figures'!AF1272)*(ABS('Population Figures'!I1272-'Population Figures'!L1272)*B1273)*'Population Figures'!$AJ1272, IF(V1273<>0, ('Population Figures'!AC1272-'Population Figures'!AG1272)*(B1273*ABS('Population Figures'!I1272-'Population Figures'!L1272))*'Population Figures'!$AJ1272, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1272*'Population Figures'!F1272","v":0},{"$f":"IF('Population Figures'!Q1272<>\"\",'Population Figures'!Q1272*'Population Figures'!F1272,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1272<>\"\",'Population Figures'!R1272*'Population Figures'!F1272,\"N/A\")","v":"N/A"},{"$f":"B1273*'Population Figures'!S1272*'Population Figures'!AD1270","v":0},{"$f":"B1273*'Population Figures'!S1272","v":0},{"$f":"B1273*'Population Figures'!S1272*ABS('Population Figures'!AD1272-'Population Figures'!AH1272)*'Population Figures'!$AM$14","v":0},{"$f":"B1273*'Population Figures'!S1272*ABS('Population Figures'!AD1272-'Population Figures'!AH1272)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1275<>\"\", B1273*'Population Figures'!U1272*'Scenario 2 Contributing Fact'!F1275,B1273*'Population Figures'!U1272*'Scenario 3 - Nut. Analysis'!J1271)","v":0},{"$f":"IF('Population Figures'!W1272<>\"\",B1273*'Population Figures'!W1272*AF1273,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1272<>\"\",B1273*'Population Figures'!V1272*AF1273,\"N/A\")","v":"N/A"},{"$f":"B1273*'Population Figures'!U1272","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1275<>\"\", B1273*'Population Figures'!X1272*'Scenario 2 Contributing Fact'!G1275,B1273*'Population Figures'!X1272*'Scenario 3 - Nut. Analysis'!K1271)","v":0},{"$f":"IF('Population Figures'!Y1272<>\"\",B1273*'Population Figures'!Y1272*AJ1273,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1272<>\"\",B1273*'Population Figures'!Z1272*AJ1273,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1275","v":0},{"$f":"'Population Figures'!F1275","v":0},{"$f":"B1276*('Population Figures'!G1275)*'Population Figures'!AA1275","v":0},{"$f":"B1276*('Population Figures'!G1275)*'Population Figures'!AB1275","v":0},{"$f":"B1276*('Population Figures'!G1275)*'Population Figures'!AC1275","v":0},{"$f":"IF('Population Figures'!H1275<>\"\",IF(C1276<>0,B1276*('Population Figures'!H1275)*'Population Figures'!AA1275, IF(D1276<>0, B1276*('Population Figures'!H1275)*'Population Figures'!AB1275, IF(E1276<>0, B1276*('Population Figures'!H1275)*'Population Figures'!AC1275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1275<>\"\",IF(C1276<>0,B1276*('Population Figures'!I1275)*'Population Figures'!AA1275, IF(D1276<>0, B1276*('Population Figures'!I1275)*'Population Figures'!AB1275, IF(E1276<>0, B1276*('Population Figures'!I1275)*'Population Figures'!AC1275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1276*('Population Figures'!G1275)","v":0},{"$f":"'Population Figures'!AE1275*(B1276*'Population Figures'!G1275)*'Population Figures'!$AI1275","v":0},{"$f":"'Population Figures'!AF1275*(B1276*'Population Figures'!G1275)*'Population Figures'!$AI1275","v":0},{"$f":"'Population Figures'!AG1275*(B1276*'Population Figures'!G1275)*'Population Figures'!$AI1275","v":0},{"$f":"IF('Population Figures'!H1275<>\"\",IF(I1276<>0,'Population Figures'!AE1275*(B1276*'Population Figures'!H1275)*'Population Figures'!$AI1275, IF(J1276<>0, 'Population Figures'!AF1275*(B1276*'Population Figures'!H1275)*'Population Figures'!$AI1275, IF(K1276<>0, 'Population Figures'!AG1275*(B1276*'Population Figures'!H1275)*'Population Figures'!$AI1275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1275<>\"\",IF(I1276<>0,'Population Figures'!AE1275*(B1276*'Population Figures'!I1275)*'Population Figures'!$AI1275, IF(J1276<>0, 'Population Figures'!AF1275*(B1276*'Population Figures'!I1275)*'Population Figures'!$AI1275, IF(K1276<>0, 'Population Figures'!AG1275*(B1276*'Population Figures'!I1275)*'Population Figures'!$AI1275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1276<>0,I1276*'Population Figures'!$AM$6,IF(J1276<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1276),IF(K1276<>0,('PiN Physical and Mental WB'!K1276*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1276*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1276*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1275-'Population Figures'!AE1275)*(B1276*ABS('Population Figures'!G1275-'Population Figures'!J1275)*'Population Figures'!$AJ1275)","v":0},{"$f":"ABS('Population Figures'!AB1275-'Population Figures'!AF1275)*(B1276*ABS('Population Figures'!G1275-'Population Figures'!J1275))*'Population Figures'!$AJ1275","v":0},{"$f":"ABS('Population Figures'!AC1275-'Population Figures'!AG1275)*(B1276*ABS('Population Figures'!G1275-'Population Figures'!J1275)*'Population Figures'!$AJ1275)","v":0},{"$f":"IF('Population Figures'!H1275<>\"\",IF(T1276<>0,('Population Figures'!AA1275-'Population Figures'!AE1275)*(ABS('Population Figures'!H1275-'Population Figures'!K1275)*B1276)*'Population Figures'!$AJ1275, IF(U1276<>0, ('Population Figures'!AB1275-'Population Figures'!AF1275)*(ABS('Population Figures'!H1275-'Population Figures'!K1275)*B1276)*'Population Figures'!$AJ1275, IF(V1276<>0, ('Population Figures'!AC1275-'Population Figures'!AG1275)*(B1276*ABS('Population Figures'!H1275-'Population Figures'!K1275))*'Population Figures'!$AJ1275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1275<>\"\",IF(T1276<>0,('Population Figures'!AA1275-'Population Figures'!AE1275)*(ABS('Population Figures'!I1275-'Population Figures'!L1275)*B1276)*'Population Figures'!$AJ1275, IF(U1276<>0, ('Population Figures'!AB1275-'Population Figures'!AF1275)*(ABS('Population Figures'!I1275-'Population Figures'!L1275)*B1276)*'Population Figures'!$AJ1275, IF(V1276<>0, ('Population Figures'!AC1275-'Population Figures'!AG1275)*(B1276*ABS('Population Figures'!I1275-'Population Figures'!L1275))*'Population Figures'!$AJ1275, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1275*'Population Figures'!F1275","v":0},{"$f":"IF('Population Figures'!Q1275<>\"\",'Population Figures'!Q1275*'Population Figures'!F1275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1275<>\"\",'Population Figures'!R1275*'Population Figures'!F1275,\"N/A\")","v":"N/A"},{"$f":"B1276*'Population Figures'!S1275*'Population Figures'!AD1273","v":0},{"$f":"B1276*'Population Figures'!S1275","v":0},{"$f":"B1276*'Population Figures'!S1275*ABS('Population Figures'!AD1275-'Population Figures'!AH1275)*'Population Figures'!$AM$14","v":0},{"$f":"B1276*'Population Figures'!S1275*ABS('Population Figures'!AD1275-'Population Figures'!AH1275)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1278<>\"\", B1276*'Population Figures'!U1275*'Scenario 2 Contributing Fact'!F1278,B1276*'Population Figures'!U1275*'Scenario 3 - Nut. Analysis'!J1274)","v":0},{"$f":"IF('Population Figures'!W1275<>\"\",B1276*'Population Figures'!W1275*AF1276,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1275<>\"\",B1276*'Population Figures'!V1275*AF1276,\"N/A\")","v":"N/A"},{"$f":"B1276*'Population Figures'!U1275","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1278<>\"\", B1276*'Population Figures'!X1275*'Scenario 2 Contributing Fact'!G1278,B1276*'Population Figures'!X1275*'Scenario 3 - Nut. Analysis'!K1274)","v":0},{"$f":"IF('Population Figures'!Y1275<>\"\",B1276*'Population Figures'!Y1275*AJ1276,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1275<>\"\",B1276*'Population Figures'!Z1275*AJ1276,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1276","v":0},{"$f":"'Population Figures'!F1276","v":0},{"$f":"B1277*('Population Figures'!G1276)*'Population Figures'!AA1276","v":0},{"$f":"B1277*('Population Figures'!G1276)*'Population Figures'!AB1276","v":0},{"$f":"B1277*('Population Figures'!G1276)*'Population Figures'!AC1276","v":0},{"$f":"IF('Population Figures'!H1276<>\"\",IF(C1277<>0,B1277*('Population Figures'!H1276)*'Population Figures'!AA1276, IF(D1277<>0, B1277*('Population Figures'!H1276)*'Population Figures'!AB1276, IF(E1277<>0, B1277*('Population Figures'!H1276)*'Population Figures'!AC1276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1276<>\"\",IF(C1277<>0,B1277*('Population Figures'!I1276)*'Population Figures'!AA1276, IF(D1277<>0, B1277*('Population Figures'!I1276)*'Population Figures'!AB1276, IF(E1277<>0, B1277*('Population Figures'!I1276)*'Population Figures'!AC1276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1277*('Population Figures'!G1276)","v":0},{"$f":"'Population Figures'!AE1276*(B1277*'Population Figures'!G1276)*'Population Figures'!$AI1276","v":0},{"$f":"'Population Figures'!AF1276*(B1277*'Population Figures'!G1276)*'Population Figures'!$AI1276","v":0},{"$f":"'Population Figures'!AG1276*(B1277*'Population Figures'!G1276)*'Population Figures'!$AI1276","v":0},{"$f":"IF('Population Figures'!H1276<>\"\",IF(I1277<>0,'Population Figures'!AE1276*(B1277*'Population Figures'!H1276)*'Population Figures'!$AI1276, IF(J1277<>0, 'Population Figures'!AF1276*(B1277*'Population Figures'!H1276)*'Population Figures'!$AI1276, IF(K1277<>0, 'Population Figures'!AG1276*(B1277*'Population Figures'!H1276)*'Population Figures'!$AI1276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1276<>\"\",IF(I1277<>0,'Population Figures'!AE1276*(B1277*'Population Figures'!I1276)*'Population Figures'!$AI1276, IF(J1277<>0, 'Population Figures'!AF1276*(B1277*'Population Figures'!I1276)*'Population Figures'!$AI1276, IF(K1277<>0, 'Population Figures'!AG1276*(B1277*'Population Figures'!I1276)*'Population Figures'!$AI1276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1277<>0,I1277*'Population Figures'!$AM$6,IF(J1277<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1277),IF(K1277<>0,('PiN Physical and Mental WB'!K1277*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1277*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1277*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1276-'Population Figures'!AE1276)*(B1277*ABS('Population Figures'!G1276-'Population Figures'!J1276)*'Population Figures'!$AJ1276)","v":0},{"$f":"ABS('Population Figures'!AB1276-'Population Figures'!AF1276)*(B1277*ABS('Population Figures'!G1276-'Population Figures'!J1276))*'Population Figures'!$AJ1276","v":0},{"$f":"ABS('Population Figures'!AC1276-'Population Figures'!AG1276)*(B1277*ABS('Population Figures'!G1276-'Population Figures'!J1276)*'Population Figures'!$AJ1276)","v":0},{"$f":"IF('Population Figures'!H1276<>\"\",IF(T1277<>0,('Population Figures'!AA1276-'Population Figures'!AE1276)*(ABS('Population Figures'!H1276-'Population Figures'!K1276)*B1277)*'Population Figures'!$AJ1276, IF(U1277<>0, ('Population Figures'!AB1276-'Population Figures'!AF1276)*(ABS('Population Figures'!H1276-'Population Figures'!K1276)*B1277)*'Population Figures'!$AJ1276, IF(V1277<>0, ('Population Figures'!AC1276-'Population Figures'!AG1276)*(B1277*ABS('Population Figures'!H1276-'Population Figures'!K1276))*'Population Figures'!$AJ1276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1276<>\"\",IF(T1277<>0,('Population Figures'!AA1276-'Population Figures'!AE1276)*(ABS('Population Figures'!I1276-'Population Figures'!L1276)*B1277)*'Population Figures'!$AJ1276, IF(U1277<>0, ('Population Figures'!AB1276-'Population Figures'!AF1276)*(ABS('Population Figures'!I1276-'Population Figures'!L1276)*B1277)*'Population Figures'!$AJ1276, IF(V1277<>0, ('Population Figures'!AC1276-'Population Figures'!AG1276)*(B1277*ABS('Population Figures'!I1276-'Population Figures'!L1276))*'Population Figures'!$AJ1276, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1276*'Population Figures'!F1276","v":0},{"$f":"IF('Population Figures'!Q1276<>\"\",'Population Figures'!Q1276*'Population Figures'!F1276,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1276<>\"\",'Population Figures'!R1276*'Population Figures'!F1276,\"N/A\")","v":"N/A"},{"$f":"B1277*'Population Figures'!S1276*'Population Figures'!AD1274","v":0},{"$f":"B1277*'Population Figures'!S1276","v":0},{"$f":"B1277*'Population Figures'!S1276*ABS('Population Figures'!AD1276-'Population Figures'!AH1276)*'Population Figures'!$AM$14","v":0},{"$f":"B1277*'Population Figures'!S1276*ABS('Population Figures'!AD1276-'Population Figures'!AH1276)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1279<>\"\", B1277*'Population Figures'!U1276*'Scenario 2 Contributing Fact'!F1279,B1277*'Population Figures'!U1276*'Scenario 3 - Nut. Analysis'!J1275)","v":0},{"$f":"IF('Population Figures'!W1276<>\"\",B1277*'Population Figures'!W1276*AF1277,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1276<>\"\",B1277*'Population Figures'!V1276*AF1277,\"N/A\")","v":"N/A"},{"$f":"B1277*'Population Figures'!U1276","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1279<>\"\", B1277*'Population Figures'!X1276*'Scenario 2 Contributing Fact'!G1279,B1277*'Population Figures'!X1276*'Scenario 3 - Nut. Analysis'!K1275)","v":0},{"$f":"IF('Population Figures'!Y1276<>\"\",B1277*'Population Figures'!Y1276*AJ1277,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1276<>\"\",B1277*'Population Figures'!Z1276*AJ1277,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1278","v":0},{"$f":"'Population Figures'!F1278","v":0},{"$f":"B1279*('Population Figures'!G1278)*'Population Figures'!AA1278","v":0},{"$f":"B1279*('Population Figures'!G1278)*'Population Figures'!AB1278","v":0},{"$f":"B1279*('Population Figures'!G1278)*'Population Figures'!AC1278","v":0},{"$f":"IF('Population Figures'!H1278<>\"\",IF(C1279<>0,B1279*('Population Figures'!H1278)*'Population Figures'!AA1278, IF(D1279<>0, B1279*('Population Figures'!H1278)*'Population Figures'!AB1278, IF(E1279<>0, B1279*('Population Figures'!H1278)*'Population Figures'!AC1278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1278<>\"\",IF(C1279<>0,B1279*('Population Figures'!I1278)*'Population Figures'!AA1278, IF(D1279<>0, B1279*('Population Figures'!I1278)*'Population Figures'!AB1278, IF(E1279<>0, B1279*('Population Figures'!I1278)*'Population Figures'!AC1278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1279*('Population Figures'!G1278)","v":0},{"$f":"'Population Figures'!AE1278*(B1279*'Population Figures'!G1278)*'Population Figures'!$AI1278","v":0},{"$f":"'Population Figures'!AF1278*(B1279*'Population Figures'!G1278)*'Population Figures'!$AI1278","v":0},{"$f":"'Population Figures'!AG1278*(B1279*'Population Figures'!G1278)*'Population Figures'!$AI1278","v":0},{"$f":"IF('Population Figures'!H1278<>\"\",IF(I1279<>0,'Population Figures'!AE1278*(B1279*'Population Figures'!H1278)*'Population Figures'!$AI1278, IF(J1279<>0, 'Population Figures'!AF1278*(B1279*'Population Figures'!H1278)*'Population Figures'!$AI1278, IF(K1279<>0, 'Population Figures'!AG1278*(B1279*'Population Figures'!H1278)*'Population Figures'!$AI1278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1278<>\"\",IF(I1279<>0,'Population Figures'!AE1278*(B1279*'Population Figures'!I1278)*'Population Figures'!$AI1278, IF(J1279<>0, 'Population Figures'!AF1278*(B1279*'Population Figures'!I1278)*'Population Figures'!$AI1278, IF(K1279<>0, 'Population Figures'!AG1278*(B1279*'Population Figures'!I1278)*'Population Figures'!$AI1278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1279<>0,I1279*'Population Figures'!$AM$6,IF(J1279<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1279),IF(K1279<>0,('PiN Physical and Mental WB'!K1279*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1279*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1279*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1278-'Population Figures'!AE1278)*(B1279*ABS('Population Figures'!G1278-'Population Figures'!J1278)*'Population Figures'!$AJ1278)","v":0},{"$f":"ABS('Population Figures'!AB1278-'Population Figures'!AF1278)*(B1279*ABS('Population Figures'!G1278-'Population Figures'!J1278))*'Population Figures'!$AJ1278","v":0},{"$f":"ABS('Population Figures'!AC1278-'Population Figures'!AG1278)*(B1279*ABS('Population Figures'!G1278-'Population Figures'!J1278)*'Population Figures'!$AJ1278)","v":0},{"$f":"IF('Population Figures'!H1278<>\"\",IF(T1279<>0,('Population Figures'!AA1278-'Population Figures'!AE1278)*(ABS('Population Figures'!H1278-'Population Figures'!K1278)*B1279)*'Population Figures'!$AJ1278, IF(U1279<>0, ('Population Figures'!AB1278-'Population Figures'!AF1278)*(ABS('Population Figures'!H1278-'Population Figures'!K1278)*B1279)*'Population Figures'!$AJ1278, IF(V1279<>0, ('Population Figures'!AC1278-'Population Figures'!AG1278)*(B1279*ABS('Population Figures'!H1278-'Population Figures'!K1278))*'Population Figures'!$AJ1278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1278<>\"\",IF(T1279<>0,('Population Figures'!AA1278-'Population Figures'!AE1278)*(ABS('Population Figures'!I1278-'Population Figures'!L1278)*B1279)*'Population Figures'!$AJ1278, IF(U1279<>0, ('Population Figures'!AB1278-'Population Figures'!AF1278)*(ABS('Population Figures'!I1278-'Population Figures'!L1278)*B1279)*'Population Figures'!$AJ1278, IF(V1279<>0, ('Population Figures'!AC1278-'Population Figures'!AG1278)*(B1279*ABS('Population Figures'!I1278-'Population Figures'!L1278))*'Population Figures'!$AJ1278, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1278*'Population Figures'!F1278","v":0},{"$f":"IF('Population Figures'!Q1278<>\"\",'Population Figures'!Q1278*'Population Figures'!F1278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1278<>\"\",'Population Figures'!R1278*'Population Figures'!F1278,\"N/A\")","v":"N/A"},{"$f":"B1279*'Population Figures'!S1278*'Population Figures'!AD1276","v":0},{"$f":"B1279*'Population Figures'!S1278","v":0},{"$f":"B1279*'Population Figures'!S1278*ABS('Population Figures'!AD1278-'Population Figures'!AH1278)*'Population Figures'!$AM$14","v":0},{"$f":"B1279*'Population Figures'!S1278*ABS('Population Figures'!AD1278-'Population Figures'!AH1278)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1281<>\"\", B1279*'Population Figures'!U1278*'Scenario 2 Contributing Fact'!F1281,B1279*'Population Figures'!U1278*'Scenario 3 - Nut. Analysis'!J1277)","v":0},{"$f":"IF('Population Figures'!W1278<>\"\",B1279*'Population Figures'!W1278*AF1279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1278<>\"\",B1279*'Population Figures'!V1278*AF1279,\"N/A\")","v":"N/A"},{"$f":"B1279*'Population Figures'!U1278","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1281<>\"\", B1279*'Population Figures'!X1278*'Scenario 2 Contributing Fact'!G1281,B1279*'Population Figures'!X1278*'Scenario 3 - Nut. Analysis'!K1277)","v":0},{"$f":"IF('Population Figures'!Y1278<>\"\",B1279*'Population Figures'!Y1278*AJ1279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1278<>\"\",B1279*'Population Figures'!Z1278*AJ1279,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1279","v":0},{"$f":"'Population Figures'!F1279","v":0},{"$f":"B1280*('Population Figures'!G1279)*'Population Figures'!AA1279","v":0},{"$f":"B1280*('Population Figures'!G1279)*'Population Figures'!AB1279","v":0},{"$f":"B1280*('Population Figures'!G1279)*'Population Figures'!AC1279","v":0},{"$f":"IF('Population Figures'!H1279<>\"\",IF(C1280<>0,B1280*('Population Figures'!H1279)*'Population Figures'!AA1279, IF(D1280<>0, B1280*('Population Figures'!H1279)*'Population Figures'!AB1279, IF(E1280<>0, B1280*('Population Figures'!H1279)*'Population Figures'!AC1279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1279<>\"\",IF(C1280<>0,B1280*('Population Figures'!I1279)*'Population Figures'!AA1279, IF(D1280<>0, B1280*('Population Figures'!I1279)*'Population Figures'!AB1279, IF(E1280<>0, B1280*('Population Figures'!I1279)*'Population Figures'!AC1279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1280*('Population Figures'!G1279)","v":0},{"$f":"'Population Figures'!AE1279*(B1280*'Population Figures'!G1279)*'Population Figures'!$AI1279","v":0},{"$f":"'Population Figures'!AF1279*(B1280*'Population Figures'!G1279)*'Population Figures'!$AI1279","v":0},{"$f":"'Population Figures'!AG1279*(B1280*'Population Figures'!G1279)*'Population Figures'!$AI1279","v":0},{"$f":"IF('Population Figures'!H1279<>\"\",IF(I1280<>0,'Population Figures'!AE1279*(B1280*'Population Figures'!H1279)*'Population Figures'!$AI1279, IF(J1280<>0, 'Population Figures'!AF1279*(B1280*'Population Figures'!H1279)*'Population Figures'!$AI1279, IF(K1280<>0, 'Population Figures'!AG1279*(B1280*'Population Figures'!H1279)*'Population Figures'!$AI1279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1279<>\"\",IF(I1280<>0,'Population Figures'!AE1279*(B1280*'Population Figures'!I1279)*'Population Figures'!$AI1279, IF(J1280<>0, 'Population Figures'!AF1279*(B1280*'Population Figures'!I1279)*'Population Figures'!$AI1279, IF(K1280<>0, 'Population Figures'!AG1279*(B1280*'Population Figures'!I1279)*'Population Figures'!$AI1279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1280<>0,I1280*'Population Figures'!$AM$6,IF(J1280<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1280),IF(K1280<>0,('PiN Physical and Mental WB'!K1280*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1280*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1280*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1279-'Population Figures'!AE1279)*(B1280*ABS('Population Figures'!G1279-'Population Figures'!J1279)*'Population Figures'!$AJ1279)","v":0},{"$f":"ABS('Population Figures'!AB1279-'Population Figures'!AF1279)*(B1280*ABS('Population Figures'!G1279-'Population Figures'!J1279))*'Population Figures'!$AJ1279","v":0},{"$f":"ABS('Population Figures'!AC1279-'Population Figures'!AG1279)*(B1280*ABS('Population Figures'!G1279-'Population Figures'!J1279)*'Population Figures'!$AJ1279)","v":0},{"$f":"IF('Population Figures'!H1279<>\"\",IF(T1280<>0,('Population Figures'!AA1279-'Population Figures'!AE1279)*(ABS('Population Figures'!H1279-'Population Figures'!K1279)*B1280)*'Population Figures'!$AJ1279, IF(U1280<>0, ('Population Figures'!AB1279-'Population Figures'!AF1279)*(ABS('Population Figures'!H1279-'Population Figures'!K1279)*B1280)*'Population Figures'!$AJ1279, IF(V1280<>0, ('Population Figures'!AC1279-'Population Figures'!AG1279)*(B1280*ABS('Population Figures'!H1279-'Population Figures'!K1279))*'Population Figures'!$AJ1279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1279<>\"\",IF(T1280<>0,('Population Figures'!AA1279-'Population Figures'!AE1279)*(ABS('Population Figures'!I1279-'Population Figures'!L1279)*B1280)*'Population Figures'!$AJ1279, IF(U1280<>0, ('Population Figures'!AB1279-'Population Figures'!AF1279)*(ABS('Population Figures'!I1279-'Population Figures'!L1279)*B1280)*'Population Figures'!$AJ1279, IF(V1280<>0, ('Population Figures'!AC1279-'Population Figures'!AG1279)*(B1280*ABS('Population Figures'!I1279-'Population Figures'!L1279))*'Population Figures'!$AJ1279, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1279*'Population Figures'!F1279","v":0},{"$f":"IF('Population Figures'!Q1279<>\"\",'Population Figures'!Q1279*'Population Figures'!F1279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1279<>\"\",'Population Figures'!R1279*'Population Figures'!F1279,\"N/A\")","v":"N/A"},{"$f":"B1280*'Population Figures'!S1279*'Population Figures'!AD1277","v":0},{"$f":"B1280*'Population Figures'!S1279","v":0},{"$f":"B1280*'Population Figures'!S1279*ABS('Population Figures'!AD1279-'Population Figures'!AH1279)*'Population Figures'!$AM$14","v":0},{"$f":"B1280*'Population Figures'!S1279*ABS('Population Figures'!AD1279-'Population Figures'!AH1279)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1282<>\"\", B1280*'Population Figures'!U1279*'Scenario 2 Contributing Fact'!F1282,B1280*'Population Figures'!U1279*'Scenario 3 - Nut. Analysis'!J1278)","v":0},{"$f":"IF('Population Figures'!W1279<>\"\",B1280*'Population Figures'!W1279*AF1280,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1279<>\"\",B1280*'Population Figures'!V1279*AF1280,\"N/A\")","v":"N/A"},{"$f":"B1280*'Population Figures'!U1279","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1282<>\"\", B1280*'Population Figures'!X1279*'Scenario 2 Contributing Fact'!G1282,B1280*'Population Figures'!X1279*'Scenario 3 - Nut. Analysis'!K1278)","v":0},{"$f":"IF('Population Figures'!Y1279<>\"\",B1280*'Population Figures'!Y1279*AJ1280,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1279<>\"\",B1280*'Population Figures'!Z1279*AJ1280,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1282","v":0},{"$f":"'Population Figures'!F1282","v":0},{"$f":"B1283*('Population Figures'!G1282)*'Population Figures'!AA1282","v":0},{"$f":"B1283*('Population Figures'!G1282)*'Population Figures'!AB1282","v":0},{"$f":"B1283*('Population Figures'!G1282)*'Population Figures'!AC1282","v":0},{"$f":"IF('Population Figures'!H1282<>\"\",IF(C1283<>0,B1283*('Population Figures'!H1282)*'Population Figures'!AA1282, IF(D1283<>0, B1283*('Population Figures'!H1282)*'Population Figures'!AB1282, IF(E1283<>0, B1283*('Population Figures'!H1282)*'Population Figures'!AC1282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1282<>\"\",IF(C1283<>0,B1283*('Population Figures'!I1282)*'Population Figures'!AA1282, IF(D1283<>0, B1283*('Population Figures'!I1282)*'Population Figures'!AB1282, IF(E1283<>0, B1283*('Population Figures'!I1282)*'Population Figures'!AC1282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1283*('Population Figures'!G1282)","v":0},{"$f":"'Population Figures'!AE1282*(B1283*'Population Figures'!G1282)*'Population Figures'!$AI1282","v":0},{"$f":"'Population Figures'!AF1282*(B1283*'Population Figures'!G1282)*'Population Figures'!$AI1282","v":0},{"$f":"'Population Figures'!AG1282*(B1283*'Population Figures'!G1282)*'Population Figures'!$AI1282","v":0},{"$f":"IF('Population Figures'!H1282<>\"\",IF(I1283<>0,'Population Figures'!AE1282*(B1283*'Population Figures'!H1282)*'Population Figures'!$AI1282, IF(J1283<>0, 'Population Figures'!AF1282*(B1283*'Population Figures'!H1282)*'Population Figures'!$AI1282, IF(K1283<>0, 'Population Figures'!AG1282*(B1283*'Population Figures'!H1282)*'Population Figures'!$AI1282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1282<>\"\",IF(I1283<>0,'Population Figures'!AE1282*(B1283*'Population Figures'!I1282)*'Population Figures'!$AI1282, IF(J1283<>0, 'Population Figures'!AF1282*(B1283*'Population Figures'!I1282)*'Population Figures'!$AI1282, IF(K1283<>0, 'Population Figures'!AG1282*(B1283*'Population Figures'!I1282)*'Population Figures'!$AI1282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1283<>0,I1283*'Population Figures'!$AM$6,IF(J1283<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1283),IF(K1283<>0,('PiN Physical and Mental WB'!K1283*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1283*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1283*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1282-'Population Figures'!AE1282)*(B1283*ABS('Population Figures'!G1282-'Population Figures'!J1282)*'Population Figures'!$AJ1282)","v":0},{"$f":"ABS('Population Figures'!AB1282-'Population Figures'!AF1282)*(B1283*ABS('Population Figures'!G1282-'Population Figures'!J1282))*'Population Figures'!$AJ1282","v":0},{"$f":"ABS('Population Figures'!AC1282-'Population Figures'!AG1282)*(B1283*ABS('Population Figures'!G1282-'Population Figures'!J1282)*'Population Figures'!$AJ1282)","v":0},{"$f":"IF('Population Figures'!H1282<>\"\",IF(T1283<>0,('Population Figures'!AA1282-'Population Figures'!AE1282)*(ABS('Population Figures'!H1282-'Population Figures'!K1282)*B1283)*'Population Figures'!$AJ1282, IF(U1283<>0, ('Population Figures'!AB1282-'Population Figures'!AF1282)*(ABS('Population Figures'!H1282-'Population Figures'!K1282)*B1283)*'Population Figures'!$AJ1282, IF(V1283<>0, ('Population Figures'!AC1282-'Population Figures'!AG1282)*(B1283*ABS('Population Figures'!H1282-'Population Figures'!K1282))*'Population Figures'!$AJ1282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1282<>\"\",IF(T1283<>0,('Population Figures'!AA1282-'Population Figures'!AE1282)*(ABS('Population Figures'!I1282-'Population Figures'!L1282)*B1283)*'Population Figures'!$AJ1282, IF(U1283<>0, ('Population Figures'!AB1282-'Population Figures'!AF1282)*(ABS('Population Figures'!I1282-'Population Figures'!L1282)*B1283)*'Population Figures'!$AJ1282, IF(V1283<>0, ('Population Figures'!AC1282-'Population Figures'!AG1282)*(B1283*ABS('Population Figures'!I1282-'Population Figures'!L1282))*'Population Figures'!$AJ1282, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1282*'Population Figures'!F1282","v":0},{"$f":"IF('Population Figures'!Q1282<>\"\",'Population Figures'!Q1282*'Population Figures'!F1282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1282<>\"\",'Population Figures'!R1282*'Population Figures'!F1282,\"N/A\")","v":"N/A"},{"$f":"B1283*'Population Figures'!S1282*'Population Figures'!AD1280","v":0},{"$f":"B1283*'Population Figures'!S1282","v":0},{"$f":"B1283*'Population Figures'!S1282*ABS('Population Figures'!AD1282-'Population Figures'!AH1282)*'Population Figures'!$AM$14","v":0},{"$f":"B1283*'Population Figures'!S1282*ABS('Population Figures'!AD1282-'Population Figures'!AH1282)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1285<>\"\", B1283*'Population Figures'!U1282*'Scenario 2 Contributing Fact'!F1285,B1283*'Population Figures'!U1282*'Scenario 3 - Nut. Analysis'!J1281)","v":0},{"$f":"IF('Population Figures'!W1282<>\"\",B1283*'Population Figures'!W1282*AF1283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1282<>\"\",B1283*'Population Figures'!V1282*AF1283,\"N/A\")","v":"N/A"},{"$f":"B1283*'Population Figures'!U1282","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1285<>\"\", B1283*'Population Figures'!X1282*'Scenario 2 Contributing Fact'!G1285,B1283*'Population Figures'!X1282*'Scenario 3 - Nut. Analysis'!K1281)","v":0},{"$f":"IF('Population Figures'!Y1282<>\"\",B1283*'Population Figures'!Y1282*AJ1283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1282<>\"\",B1283*'Population Figures'!Z1282*AJ1283,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1283","v":0},{"$f":"'Population Figures'!F1283","v":0},{"$f":"B1284*('Population Figures'!G1283)*'Population Figures'!AA1283","v":0},{"$f":"B1284*('Population Figures'!G1283)*'Population Figures'!AB1283","v":0},{"$f":"B1284*('Population Figures'!G1283)*'Population Figures'!AC1283","v":0},{"$f":"IF('Population Figures'!H1283<>\"\",IF(C1284<>0,B1284*('Population Figures'!H1283)*'Population Figures'!AA1283, IF(D1284<>0, B1284*('Population Figures'!H1283)*'Population Figures'!AB1283, IF(E1284<>0, B1284*('Population Figures'!H1283)*'Population Figures'!AC1283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1283<>\"\",IF(C1284<>0,B1284*('Population Figures'!I1283)*'Population Figures'!AA1283, IF(D1284<>0, B1284*('Population Figures'!I1283)*'Population Figures'!AB1283, IF(E1284<>0, B1284*('Population Figures'!I1283)*'Population Figures'!AC1283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1284*('Population Figures'!G1283)","v":0},{"$f":"'Population Figures'!AE1283*(B1284*'Population Figures'!G1283)*'Population Figures'!$AI1283","v":0},{"$f":"'Population Figures'!AF1283*(B1284*'Population Figures'!G1283)*'Population Figures'!$AI1283","v":0},{"$f":"'Population Figures'!AG1283*(B1284*'Population Figures'!G1283)*'Population Figures'!$AI1283","v":0},{"$f":"IF('Population Figures'!H1283<>\"\",IF(I1284<>0,'Population Figures'!AE1283*(B1284*'Population Figures'!H1283)*'Population Figures'!$AI1283, IF(J1284<>0, 'Population Figures'!AF1283*(B1284*'Population Figures'!H1283)*'Population Figures'!$AI1283, IF(K1284<>0, 'Population Figures'!AG1283*(B1284*'Population Figures'!H1283)*'Population Figures'!$AI1283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1283<>\"\",IF(I1284<>0,'Population Figures'!AE1283*(B1284*'Population Figures'!I1283)*'Population Figures'!$AI1283, IF(J1284<>0, 'Population Figures'!AF1283*(B1284*'Population Figures'!I1283)*'Population Figures'!$AI1283, IF(K1284<>0, 'Population Figures'!AG1283*(B1284*'Population Figures'!I1283)*'Population Figures'!$AI1283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1284<>0,I1284*'Population Figures'!$AM$6,IF(J1284<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1284),IF(K1284<>0,('PiN Physical and Mental WB'!K1284*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1284*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1284*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1283-'Population Figures'!AE1283)*(B1284*ABS('Population Figures'!G1283-'Population Figures'!J1283)*'Population Figures'!$AJ1283)","v":0},{"$f":"ABS('Population Figures'!AB1283-'Population Figures'!AF1283)*(B1284*ABS('Population Figures'!G1283-'Population Figures'!J1283))*'Population Figures'!$AJ1283","v":0},{"$f":"ABS('Population Figures'!AC1283-'Population Figures'!AG1283)*(B1284*ABS('Population Figures'!G1283-'Population Figures'!J1283)*'Population Figures'!$AJ1283)","v":0},{"$f":"IF('Population Figures'!H1283<>\"\",IF(T1284<>0,('Population Figures'!AA1283-'Population Figures'!AE1283)*(ABS('Population Figures'!H1283-'Population Figures'!K1283)*B1284)*'Population Figures'!$AJ1283, IF(U1284<>0, ('Population Figures'!AB1283-'Population Figures'!AF1283)*(ABS('Population Figures'!H1283-'Population Figures'!K1283)*B1284)*'Population Figures'!$AJ1283, IF(V1284<>0, ('Population Figures'!AC1283-'Population Figures'!AG1283)*(B1284*ABS('Population Figures'!H1283-'Population Figures'!K1283))*'Population Figures'!$AJ1283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1283<>\"\",IF(T1284<>0,('Population Figures'!AA1283-'Population Figures'!AE1283)*(ABS('Population Figures'!I1283-'Population Figures'!L1283)*B1284)*'Population Figures'!$AJ1283, IF(U1284<>0, ('Population Figures'!AB1283-'Population Figures'!AF1283)*(ABS('Population Figures'!I1283-'Population Figures'!L1283)*B1284)*'Population Figures'!$AJ1283, IF(V1284<>0, ('Population Figures'!AC1283-'Population Figures'!AG1283)*(B1284*ABS('Population Figures'!I1283-'Population Figures'!L1283))*'Population Figures'!$AJ1283, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1283*'Population Figures'!F1283","v":0},{"$f":"IF('Population Figures'!Q1283<>\"\",'Population Figures'!Q1283*'Population Figures'!F1283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1283<>\"\",'Population Figures'!R1283*'Population Figures'!F1283,\"N/A\")","v":"N/A"},{"$f":"B1284*'Population Figures'!S1283*'Population Figures'!AD1281","v":0},{"$f":"B1284*'Population Figures'!S1283","v":0},{"$f":"B1284*'Population Figures'!S1283*ABS('Population Figures'!AD1283-'Population Figures'!AH1283)*'Population Figures'!$AM$14","v":0},{"$f":"B1284*'Population Figures'!S1283*ABS('Population Figures'!AD1283-'Population Figures'!AH1283)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1286<>\"\", B1284*'Population Figures'!U1283*'Scenario 2 Contributing Fact'!F1286,B1284*'Population Figures'!U1283*'Scenario 3 - Nut. Analysis'!J1282)","v":0},{"$f":"IF('Population Figures'!W1283<>\"\",B1284*'Population Figures'!W1283*AF1284,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1283<>\"\",B1284*'Population Figures'!V1283*AF1284,\"N/A\")","v":"N/A"},{"$f":"B1284*'Population Figures'!U1283","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1286<>\"\", B1284*'Population Figures'!X1283*'Scenario 2 Contributing Fact'!G1286,B1284*'Population Figures'!X1283*'Scenario 3 - Nut. Analysis'!K1282)","v":0},{"$f":"IF('Population Figures'!Y1283<>\"\",B1284*'Population Figures'!Y1283*AJ1284,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1283<>\"\",B1284*'Population Figures'!Z1283*AJ1284,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1285","v":0},{"$f":"'Population Figures'!F1285","v":0},{"$f":"B1286*('Population Figures'!G1285)*'Population Figures'!AA1285","v":0},{"$f":"B1286*('Population Figures'!G1285)*'Population Figures'!AB1285","v":0},{"$f":"B1286*('Population Figures'!G1285)*'Population Figures'!AC1285","v":0},{"$f":"IF('Population Figures'!H1285<>\"\",IF(C1286<>0,B1286*('Population Figures'!H1285)*'Population Figures'!AA1285, IF(D1286<>0, B1286*('Population Figures'!H1285)*'Population Figures'!AB1285, IF(E1286<>0, B1286*('Population Figures'!H1285)*'Population Figures'!AC1285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1285<>\"\",IF(C1286<>0,B1286*('Population Figures'!I1285)*'Population Figures'!AA1285, IF(D1286<>0, B1286*('Population Figures'!I1285)*'Population Figures'!AB1285, IF(E1286<>0, B1286*('Population Figures'!I1285)*'Population Figures'!AC1285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1286*('Population Figures'!G1285)","v":0},{"$f":"'Population Figures'!AE1285*(B1286*'Population Figures'!G1285)*'Population Figures'!$AI1285","v":0},{"$f":"'Population Figures'!AF1285*(B1286*'Population Figures'!G1285)*'Population Figures'!$AI1285","v":0},{"$f":"'Population Figures'!AG1285*(B1286*'Population Figures'!G1285)*'Population Figures'!$AI1285","v":0},{"$f":"IF('Population Figures'!H1285<>\"\",IF(I1286<>0,'Population Figures'!AE1285*(B1286*'Population Figures'!H1285)*'Population Figures'!$AI1285, IF(J1286<>0, 'Population Figures'!AF1285*(B1286*'Population Figures'!H1285)*'Population Figures'!$AI1285, IF(K1286<>0, 'Population Figures'!AG1285*(B1286*'Population Figures'!H1285)*'Population Figures'!$AI1285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1285<>\"\",IF(I1286<>0,'Population Figures'!AE1285*(B1286*'Population Figures'!I1285)*'Population Figures'!$AI1285, IF(J1286<>0, 'Population Figures'!AF1285*(B1286*'Population Figures'!I1285)*'Population Figures'!$AI1285, IF(K1286<>0, 'Population Figures'!AG1285*(B1286*'Population Figures'!I1285)*'Population Figures'!$AI1285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1286<>0,I1286*'Population Figures'!$AM$6,IF(J1286<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1286),IF(K1286<>0,('PiN Physical and Mental WB'!K1286*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1286*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1286*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1285-'Population Figures'!AE1285)*(B1286*ABS('Population Figures'!G1285-'Population Figures'!J1285)*'Population Figures'!$AJ1285)","v":0},{"$f":"ABS('Population Figures'!AB1285-'Population Figures'!AF1285)*(B1286*ABS('Population Figures'!G1285-'Population Figures'!J1285))*'Population Figures'!$AJ1285","v":0},{"$f":"ABS('Population Figures'!AC1285-'Population Figures'!AG1285)*(B1286*ABS('Population Figures'!G1285-'Population Figures'!J1285)*'Population Figures'!$AJ1285)","v":0},{"$f":"IF('Population Figures'!H1285<>\"\",IF(T1286<>0,('Population Figures'!AA1285-'Population Figures'!AE1285)*(ABS('Population Figures'!H1285-'Population Figures'!K1285)*B1286)*'Population Figures'!$AJ1285, IF(U1286<>0, ('Population Figures'!AB1285-'Population Figures'!AF1285)*(ABS('Population Figures'!H1285-'Population Figures'!K1285)*B1286)*'Population Figures'!$AJ1285, IF(V1286<>0, ('Population Figures'!AC1285-'Population Figures'!AG1285)*(B1286*ABS('Population Figures'!H1285-'Population Figures'!K1285))*'Population Figures'!$AJ1285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1285<>\"\",IF(T1286<>0,('Population Figures'!AA1285-'Population Figures'!AE1285)*(ABS('Population Figures'!I1285-'Population Figures'!L1285)*B1286)*'Population Figures'!$AJ1285, IF(U1286<>0, ('Population Figures'!AB1285-'Population Figures'!AF1285)*(ABS('Population Figures'!I1285-'Population Figures'!L1285)*B1286)*'Population Figures'!$AJ1285, IF(V1286<>0, ('Population Figures'!AC1285-'Population Figures'!AG1285)*(B1286*ABS('Population Figures'!I1285-'Population Figures'!L1285))*'Population Figures'!$AJ1285, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1285*'Population Figures'!F1285","v":0},{"$f":"IF('Population Figures'!Q1285<>\"\",'Population Figures'!Q1285*'Population Figures'!F1285,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1285<>\"\",'Population Figures'!R1285*'Population Figures'!F1285,\"N/A\")","v":"N/A"},{"$f":"B1286*'Population Figures'!S1285*'Population Figures'!AD1283","v":0},{"$f":"B1286*'Population Figures'!S1285","v":0},{"$f":"B1286*'Population Figures'!S1285*ABS('Population Figures'!AD1285-'Population Figures'!AH1285)*'Population Figures'!$AM$14","v":0},{"$f":"B1286*'Population Figures'!S1285*ABS('Population Figures'!AD1285-'Population Figures'!AH1285)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1288<>\"\", B1286*'Population Figures'!U1285*'Scenario 2 Contributing Fact'!F1288,B1286*'Population Figures'!U1285*'Scenario 3 - Nut. Analysis'!J1284)","v":0},{"$f":"IF('Population Figures'!W1285<>\"\",B1286*'Population Figures'!W1285*AF1286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1285<>\"\",B1286*'Population Figures'!V1285*AF1286,\"N/A\")","v":"N/A"},{"$f":"B1286*'Population Figures'!U1285","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1288<>\"\", B1286*'Population Figures'!X1285*'Scenario 2 Contributing Fact'!G1288,B1286*'Population Figures'!X1285*'Scenario 3 - Nut. Analysis'!K1284)","v":0},{"$f":"IF('Population Figures'!Y1285<>\"\",B1286*'Population Figures'!Y1285*AJ1286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1285<>\"\",B1286*'Population Figures'!Z1285*AJ1286,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1286","v":0},{"$f":"'Population Figures'!F1286","v":0},{"$f":"B1287*('Population Figures'!G1286)*'Population Figures'!AA1286","v":0},{"$f":"B1287*('Population Figures'!G1286)*'Population Figures'!AB1286","v":0},{"$f":"B1287*('Population Figures'!G1286)*'Population Figures'!AC1286","v":0},{"$f":"IF('Population Figures'!H1286<>\"\",IF(C1287<>0,B1287*('Population Figures'!H1286)*'Population Figures'!AA1286, IF(D1287<>0, B1287*('Population Figures'!H1286)*'Population Figures'!AB1286, IF(E1287<>0, B1287*('Population Figures'!H1286)*'Population Figures'!AC1286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1286<>\"\",IF(C1287<>0,B1287*('Population Figures'!I1286)*'Population Figures'!AA1286, IF(D1287<>0, B1287*('Population Figures'!I1286)*'Population Figures'!AB1286, IF(E1287<>0, B1287*('Population Figures'!I1286)*'Population Figures'!AC1286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1287*('Population Figures'!G1286)","v":0},{"$f":"'Population Figures'!AE1286*(B1287*'Population Figures'!G1286)*'Population Figures'!$AI1286","v":0},{"$f":"'Population Figures'!AF1286*(B1287*'Population Figures'!G1286)*'Population Figures'!$AI1286","v":0},{"$f":"'Population Figures'!AG1286*(B1287*'Population Figures'!G1286)*'Population Figures'!$AI1286","v":0},{"$f":"IF('Population Figures'!H1286<>\"\",IF(I1287<>0,'Population Figures'!AE1286*(B1287*'Population Figures'!H1286)*'Population Figures'!$AI1286, IF(J1287<>0, 'Population Figures'!AF1286*(B1287*'Population Figures'!H1286)*'Population Figures'!$AI1286, IF(K1287<>0, 'Population Figures'!AG1286*(B1287*'Population Figures'!H1286)*'Population Figures'!$AI1286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1286<>\"\",IF(I1287<>0,'Population Figures'!AE1286*(B1287*'Population Figures'!I1286)*'Population Figures'!$AI1286, IF(J1287<>0, 'Population Figures'!AF1286*(B1287*'Population Figures'!I1286)*'Population Figures'!$AI1286, IF(K1287<>0, 'Population Figures'!AG1286*(B1287*'Population Figures'!I1286)*'Population Figures'!$AI1286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1287<>0,I1287*'Population Figures'!$AM$6,IF(J1287<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1287),IF(K1287<>0,('PiN Physical and Mental WB'!K1287*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1287*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1287*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I1287:K1287)-N1287,\"\")","v":""},"","",{"$f":"('Population Figures'!AA1286-'Population Figures'!AE1286)*(B1287*ABS('Population Figures'!G1286-'Population Figures'!J1286)*'Population Figures'!$AJ1286)","v":0},{"$f":"ABS('Population Figures'!AB1286-'Population Figures'!AF1286)*(B1287*ABS('Population Figures'!G1286-'Population Figures'!J1286))*'Population Figures'!$AJ1286","v":0},{"$f":"ABS('Population Figures'!AC1286-'Population Figures'!AG1286)*(B1287*ABS('Population Figures'!G1286-'Population Figures'!J1286)*'Population Figures'!$AJ1286)","v":0},{"$f":"IF('Population Figures'!H1286<>\"\",IF(T1287<>0,('Population Figures'!AA1286-'Population Figures'!AE1286)*(ABS('Population Figures'!H1286-'Population Figures'!K1286)*B1287)*'Population Figures'!$AJ1286, IF(U1287<>0, ('Population Figures'!AB1286-'Population Figures'!AF1286)*(ABS('Population Figures'!H1286-'Population Figures'!K1286)*B1287)*'Population Figures'!$AJ1286, IF(V1287<>0, ('Population Figures'!AC1286-'Population Figures'!AG1286)*(B1287*ABS('Population Figures'!H1286-'Population Figures'!K1286))*'Population Figures'!$AJ1286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1286<>\"\",IF(T1287<>0,('Population Figures'!AA1286-'Population Figures'!AE1286)*(ABS('Population Figures'!I1286-'Population Figures'!L1286)*B1287)*'Population Figures'!$AJ1286, IF(U1287<>0, ('Population Figures'!AB1286-'Population Figures'!AF1286)*(ABS('Population Figures'!I1286-'Population Figures'!L1286)*B1287)*'Population Figures'!$AJ1286, IF(V1287<>0, ('Population Figures'!AC1286-'Population Figures'!AG1286)*(B1287*ABS('Population Figures'!I1286-'Population Figures'!L1286))*'Population Figures'!$AJ1286, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1286*'Population Figures'!F1286","v":0},{"$f":"IF('Population Figures'!Q1286<>\"\",'Population Figures'!Q1286*'Population Figures'!F1286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1286<>\"\",'Population Figures'!R1286*'Population Figures'!F1286,\"N/A\")","v":"N/A"},{"$f":"B1287*'Population Figures'!S1286*'Population Figures'!AD1284","v":0},{"$f":"B1287*'Population Figures'!S1286","v":0},{"$f":"B1287*'Population Figures'!S1286*ABS('Population Figures'!AD1286-'Population Figures'!AH1286)*'Population Figures'!$AM$14","v":0},{"$f":"B1287*'Population Figures'!S1286*ABS('Population Figures'!AD1286-'Population Figures'!AH1286)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1289<>\"\", B1287*'Population Figures'!U1286*'Scenario 2 Contributing Fact'!F1289,B1287*'Population Figures'!U1286*'Scenario 3 - Nut. Analysis'!J1285)","v":0},{"$f":"IF('Population Figures'!W1286<>\"\",B1287*'Population Figures'!W1286*AF1287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1286<>\"\",B1287*'Population Figures'!V1286*AF1287,\"N/A\")","v":"N/A"},{"$f":"B1287*'Population Figures'!U1286","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1289<>\"\", B1287*'Population Figures'!X1286*'Scenario 2 Contributing Fact'!G1289,B1287*'Population Figures'!X1286*'Scenario 3 - Nut. Analysis'!K1285)","v":0},{"$f":"IF('Population Figures'!Y1286<>\"\",B1287*'Population Figures'!Y1286*AJ1287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1286<>\"\",B1287*'Population Figures'!Z1286*AJ1287,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1289","v":0},{"$f":"'Population Figures'!F1289","v":0},{"$f":"B1290*('Population Figures'!G1289)*'Population Figures'!AA1289","v":0},{"$f":"B1290*('Population Figures'!G1289)*'Population Figures'!AB1289","v":0},{"$f":"B1290*('Population Figures'!G1289)*'Population Figures'!AC1289","v":0},{"$f":"IF('Population Figures'!H1289<>\"\",IF(C1290<>0,B1290*('Population Figures'!H1289)*'Population Figures'!AA1289, IF(D1290<>0, B1290*('Population Figures'!H1289)*'Population Figures'!AB1289, IF(E1290<>0, B1290*('Population Figures'!H1289)*'Population Figures'!AC1289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1289<>\"\",IF(C1290<>0,B1290*('Population Figures'!I1289)*'Population Figures'!AA1289, IF(D1290<>0, B1290*('Population Figures'!I1289)*'Population Figures'!AB1289, IF(E1290<>0, B1290*('Population Figures'!I1289)*'Population Figures'!AC1289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1290*('Population Figures'!G1289)","v":0},{"$f":"'Population Figures'!AE1289*(B1290*'Population Figures'!G1289)*'Population Figures'!$AI1289","v":0},{"$f":"'Population Figures'!AF1289*(B1290*'Population Figures'!G1289)*'Population Figures'!$AI1289","v":0},{"$f":"'Population Figures'!AG1289*(B1290*'Population Figures'!G1289)*'Population Figures'!$AI1289","v":0},{"$f":"IF('Population Figures'!H1289<>\"\",IF(I1290<>0,'Population Figures'!AE1289*(B1290*'Population Figures'!H1289)*'Population Figures'!$AI1289, IF(J1290<>0, 'Population Figures'!AF1289*(B1290*'Population Figures'!H1289)*'Population Figures'!$AI1289, IF(K1290<>0, 'Population Figures'!AG1289*(B1290*'Population Figures'!H1289)*'Population Figures'!$AI1289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1289<>\"\",IF(I1290<>0,'Population Figures'!AE1289*(B1290*'Population Figures'!I1289)*'Population Figures'!$AI1289, IF(J1290<>0, 'Population Figures'!AF1289*(B1290*'Population Figures'!I1289)*'Population Figures'!$AI1289, IF(K1290<>0, 'Population Figures'!AG1289*(B1290*'Population Figures'!I1289)*'Population Figures'!$AI1289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1290<>0,I1290*'Population Figures'!$AM$6,IF(J1290<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1290),IF(K1290<>0,('PiN Physical and Mental WB'!K1290*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1290*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1290*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1289-'Population Figures'!AE1289)*(B1290*ABS('Population Figures'!G1289-'Population Figures'!J1289)*'Population Figures'!$AJ1289)","v":0},{"$f":"ABS('Population Figures'!AB1289-'Population Figures'!AF1289)*(B1290*ABS('Population Figures'!G1289-'Population Figures'!J1289))*'Population Figures'!$AJ1289","v":0},{"$f":"ABS('Population Figures'!AC1289-'Population Figures'!AG1289)*(B1290*ABS('Population Figures'!G1289-'Population Figures'!J1289)*'Population Figures'!$AJ1289)","v":0},{"$f":"IF('Population Figures'!H1289<>\"\",IF(T1290<>0,('Population Figures'!AA1289-'Population Figures'!AE1289)*(ABS('Population Figures'!H1289-'Population Figures'!K1289)*B1290)*'Population Figures'!$AJ1289, IF(U1290<>0, ('Population Figures'!AB1289-'Population Figures'!AF1289)*(ABS('Population Figures'!H1289-'Population Figures'!K1289)*B1290)*'Population Figures'!$AJ1289, IF(V1290<>0, ('Population Figures'!AC1289-'Population Figures'!AG1289)*(B1290*ABS('Population Figures'!H1289-'Population Figures'!K1289))*'Population Figures'!$AJ1289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1289<>\"\",IF(T1290<>0,('Population Figures'!AA1289-'Population Figures'!AE1289)*(ABS('Population Figures'!I1289-'Population Figures'!L1289)*B1290)*'Population Figures'!$AJ1289, IF(U1290<>0, ('Population Figures'!AB1289-'Population Figures'!AF1289)*(ABS('Population Figures'!I1289-'Population Figures'!L1289)*B1290)*'Population Figures'!$AJ1289, IF(V1290<>0, ('Population Figures'!AC1289-'Population Figures'!AG1289)*(B1290*ABS('Population Figures'!I1289-'Population Figures'!L1289))*'Population Figures'!$AJ1289, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1289*'Population Figures'!F1289","v":0},{"$f":"IF('Population Figures'!Q1289<>\"\",'Population Figures'!Q1289*'Population Figures'!F1289,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1289<>\"\",'Population Figures'!R1289*'Population Figures'!F1289,\"N/A\")","v":"N/A"},{"$f":"B1290*'Population Figures'!S1289*'Population Figures'!AD1287","v":0},{"$f":"B1290*'Population Figures'!S1289","v":0},{"$f":"B1290*'Population Figures'!S1289*ABS('Population Figures'!AD1289-'Population Figures'!AH1289)*'Population Figures'!$AM$14","v":0},{"$f":"B1290*'Population Figures'!S1289*ABS('Population Figures'!AD1289-'Population Figures'!AH1289)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1292<>\"\", B1290*'Population Figures'!U1289*'Scenario 2 Contributing Fact'!F1292,B1290*'Population Figures'!U1289*'Scenario 3 - Nut. Analysis'!J1288)","v":0},{"$f":"IF('Population Figures'!W1289<>\"\",B1290*'Population Figures'!W1289*AF1290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1289<>\"\",B1290*'Population Figures'!V1289*AF1290,\"N/A\")","v":"N/A"},{"$f":"B1290*'Population Figures'!U1289","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1292<>\"\", B1290*'Population Figures'!X1289*'Scenario 2 Contributing Fact'!G1292,B1290*'Population Figures'!X1289*'Scenario 3 - Nut. Analysis'!K1288)","v":0},{"$f":"IF('Population Figures'!Y1289<>\"\",B1290*'Population Figures'!Y1289*AJ1290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1289<>\"\",B1290*'Population Figures'!Z1289*AJ1290,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1290","v":0},{"$f":"'Population Figures'!F1290","v":0},{"$f":"B1291*('Population Figures'!G1290)*'Population Figures'!AA1290","v":0},{"$f":"B1291*('Population Figures'!G1290)*'Population Figures'!AB1290","v":0},{"$f":"B1291*('Population Figures'!G1290)*'Population Figures'!AC1290","v":0},{"$f":"IF('Population Figures'!H1290<>\"\",IF(C1291<>0,B1291*('Population Figures'!H1290)*'Population Figures'!AA1290, IF(D1291<>0, B1291*('Population Figures'!H1290)*'Population Figures'!AB1290, IF(E1291<>0, B1291*('Population Figures'!H1290)*'Population Figures'!AC1290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1290<>\"\",IF(C1291<>0,B1291*('Population Figures'!I1290)*'Population Figures'!AA1290, IF(D1291<>0, B1291*('Population Figures'!I1290)*'Population Figures'!AB1290, IF(E1291<>0, B1291*('Population Figures'!I1290)*'Population Figures'!AC1290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1291*('Population Figures'!G1290)","v":0},{"$f":"'Population Figures'!AE1290*(B1291*'Population Figures'!G1290)*'Population Figures'!$AI1290","v":0},{"$f":"'Population Figures'!AF1290*(B1291*'Population Figures'!G1290)*'Population Figures'!$AI1290","v":0},{"$f":"'Population Figures'!AG1290*(B1291*'Population Figures'!G1290)*'Population Figures'!$AI1290","v":0},{"$f":"IF('Population Figures'!H1290<>\"\",IF(I1291<>0,'Population Figures'!AE1290*(B1291*'Population Figures'!H1290)*'Population Figures'!$AI1290, IF(J1291<>0, 'Population Figures'!AF1290*(B1291*'Population Figures'!H1290)*'Population Figures'!$AI1290, IF(K1291<>0, 'Population Figures'!AG1290*(B1291*'Population Figures'!H1290)*'Population Figures'!$AI1290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1290<>\"\",IF(I1291<>0,'Population Figures'!AE1290*(B1291*'Population Figures'!I1290)*'Population Figures'!$AI1290, IF(J1291<>0, 'Population Figures'!AF1290*(B1291*'Population Figures'!I1290)*'Population Figures'!$AI1290, IF(K1291<>0, 'Population Figures'!AG1290*(B1291*'Population Figures'!I1290)*'Population Figures'!$AI1290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1291<>0,I1291*'Population Figures'!$AM$6,IF(J1291<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1291),IF(K1291<>0,('PiN Physical and Mental WB'!K1291*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1291*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1291*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1290-'Population Figures'!AE1290)*(B1291*ABS('Population Figures'!G1290-'Population Figures'!J1290)*'Population Figures'!$AJ1290)","v":0},{"$f":"ABS('Population Figures'!AB1290-'Population Figures'!AF1290)*(B1291*ABS('Population Figures'!G1290-'Population Figures'!J1290))*'Population Figures'!$AJ1290","v":0},{"$f":"ABS('Population Figures'!AC1290-'Population Figures'!AG1290)*(B1291*ABS('Population Figures'!G1290-'Population Figures'!J1290)*'Population Figures'!$AJ1290)","v":0},{"$f":"IF('Population Figures'!H1290<>\"\",IF(T1291<>0,('Population Figures'!AA1290-'Population Figures'!AE1290)*(ABS('Population Figures'!H1290-'Population Figures'!K1290)*B1291)*'Population Figures'!$AJ1290, IF(U1291<>0, ('Population Figures'!AB1290-'Population Figures'!AF1290)*(ABS('Population Figures'!H1290-'Population Figures'!K1290)*B1291)*'Population Figures'!$AJ1290, IF(V1291<>0, ('Population Figures'!AC1290-'Population Figures'!AG1290)*(B1291*ABS('Population Figures'!H1290-'Population Figures'!K1290))*'Population Figures'!$AJ1290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1290<>\"\",IF(T1291<>0,('Population Figures'!AA1290-'Population Figures'!AE1290)*(ABS('Population Figures'!I1290-'Population Figures'!L1290)*B1291)*'Population Figures'!$AJ1290, IF(U1291<>0, ('Population Figures'!AB1290-'Population Figures'!AF1290)*(ABS('Population Figures'!I1290-'Population Figures'!L1290)*B1291)*'Population Figures'!$AJ1290, IF(V1291<>0, ('Population Figures'!AC1290-'Population Figures'!AG1290)*(B1291*ABS('Population Figures'!I1290-'Population Figures'!L1290))*'Population Figures'!$AJ1290, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1290*'Population Figures'!F1290","v":0},{"$f":"IF('Population Figures'!Q1290<>\"\",'Population Figures'!Q1290*'Population Figures'!F1290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1290<>\"\",'Population Figures'!R1290*'Population Figures'!F1290,\"N/A\")","v":"N/A"},{"$f":"B1291*'Population Figures'!S1290*'Population Figures'!AD1288","v":0},{"$f":"B1291*'Population Figures'!S1290","v":0},{"$f":"B1291*'Population Figures'!S1290*ABS('Population Figures'!AD1290-'Population Figures'!AH1290)*'Population Figures'!$AM$14","v":0},{"$f":"B1291*'Population Figures'!S1290*ABS('Population Figures'!AD1290-'Population Figures'!AH1290)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1293<>\"\", B1291*'Population Figures'!U1290*'Scenario 2 Contributing Fact'!F1293,B1291*'Population Figures'!U1290*'Scenario 3 - Nut. Analysis'!J1289)","v":0},{"$f":"IF('Population Figures'!W1290<>\"\",B1291*'Population Figures'!W1290*AF1291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1290<>\"\",B1291*'Population Figures'!V1290*AF1291,\"N/A\")","v":"N/A"},{"$f":"B1291*'Population Figures'!U1290","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1293<>\"\", B1291*'Population Figures'!X1290*'Scenario 2 Contributing Fact'!G1293,B1291*'Population Figures'!X1290*'Scenario 3 - Nut. Analysis'!K1289)","v":0},{"$f":"IF('Population Figures'!Y1290<>\"\",B1291*'Population Figures'!Y1290*AJ1291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1290<>\"\",B1291*'Population Figures'!Z1290*AJ1291,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1292","v":0},{"$f":"'Population Figures'!F1292","v":0},{"$f":"B1293*('Population Figures'!G1292)*'Population Figures'!AA1292","v":0},{"$f":"B1293*('Population Figures'!G1292)*'Population Figures'!AB1292","v":0},{"$f":"B1293*('Population Figures'!G1292)*'Population Figures'!AC1292","v":0},{"$f":"IF('Population Figures'!H1292<>\"\",IF(C1293<>0,B1293*('Population Figures'!H1292)*'Population Figures'!AA1292, IF(D1293<>0, B1293*('Population Figures'!H1292)*'Population Figures'!AB1292, IF(E1293<>0, B1293*('Population Figures'!H1292)*'Population Figures'!AC1292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1292<>\"\",IF(C1293<>0,B1293*('Population Figures'!I1292)*'Population Figures'!AA1292, IF(D1293<>0, B1293*('Population Figures'!I1292)*'Population Figures'!AB1292, IF(E1293<>0, B1293*('Population Figures'!I1292)*'Population Figures'!AC1292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1293*('Population Figures'!G1292)","v":0},{"$f":"'Population Figures'!AE1292*(B1293*'Population Figures'!G1292)*'Population Figures'!$AI1292","v":0},{"$f":"'Population Figures'!AF1292*(B1293*'Population Figures'!G1292)*'Population Figures'!$AI1292","v":0},{"$f":"'Population Figures'!AG1292*(B1293*'Population Figures'!G1292)*'Population Figures'!$AI1292","v":0},{"$f":"IF('Population Figures'!H1292<>\"\",IF(I1293<>0,'Population Figures'!AE1292*(B1293*'Population Figures'!H1292)*'Population Figures'!$AI1292, IF(J1293<>0, 'Population Figures'!AF1292*(B1293*'Population Figures'!H1292)*'Population Figures'!$AI1292, IF(K1293<>0, 'Population Figures'!AG1292*(B1293*'Population Figures'!H1292)*'Population Figures'!$AI1292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1292<>\"\",IF(I1293<>0,'Population Figures'!AE1292*(B1293*'Population Figures'!I1292)*'Population Figures'!$AI1292, IF(J1293<>0, 'Population Figures'!AF1292*(B1293*'Population Figures'!I1292)*'Population Figures'!$AI1292, IF(K1293<>0, 'Population Figures'!AG1292*(B1293*'Population Figures'!I1292)*'Population Figures'!$AI1292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1293<>0,I1293*'Population Figures'!$AM$6,IF(J1293<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1293),IF(K1293<>0,('PiN Physical and Mental WB'!K1293*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1293*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1293*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1292-'Population Figures'!AE1292)*(B1293*ABS('Population Figures'!G1292-'Population Figures'!J1292)*'Population Figures'!$AJ1292)","v":0},{"$f":"ABS('Population Figures'!AB1292-'Population Figures'!AF1292)*(B1293*ABS('Population Figures'!G1292-'Population Figures'!J1292))*'Population Figures'!$AJ1292","v":0},{"$f":"ABS('Population Figures'!AC1292-'Population Figures'!AG1292)*(B1293*ABS('Population Figures'!G1292-'Population Figures'!J1292)*'Population Figures'!$AJ1292)","v":0},{"$f":"IF('Population Figures'!H1292<>\"\",IF(T1293<>0,('Population Figures'!AA1292-'Population Figures'!AE1292)*(ABS('Population Figures'!H1292-'Population Figures'!K1292)*B1293)*'Population Figures'!$AJ1292, IF(U1293<>0, ('Population Figures'!AB1292-'Population Figures'!AF1292)*(ABS('Population Figures'!H1292-'Population Figures'!K1292)*B1293)*'Population Figures'!$AJ1292, IF(V1293<>0, ('Population Figures'!AC1292-'Population Figures'!AG1292)*(B1293*ABS('Population Figures'!H1292-'Population Figures'!K1292))*'Population Figures'!$AJ1292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1292<>\"\",IF(T1293<>0,('Population Figures'!AA1292-'Population Figures'!AE1292)*(ABS('Population Figures'!I1292-'Population Figures'!L1292)*B1293)*'Population Figures'!$AJ1292, IF(U1293<>0, ('Population Figures'!AB1292-'Population Figures'!AF1292)*(ABS('Population Figures'!I1292-'Population Figures'!L1292)*B1293)*'Population Figures'!$AJ1292, IF(V1293<>0, ('Population Figures'!AC1292-'Population Figures'!AG1292)*(B1293*ABS('Population Figures'!I1292-'Population Figures'!L1292))*'Population Figures'!$AJ1292, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1292*'Population Figures'!F1292","v":0},{"$f":"IF('Population Figures'!Q1292<>\"\",'Population Figures'!Q1292*'Population Figures'!F1292,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1292<>\"\",'Population Figures'!R1292*'Population Figures'!F1292,\"N/A\")","v":"N/A"},{"$f":"B1293*'Population Figures'!S1292*'Population Figures'!AD1290","v":0},{"$f":"B1293*'Population Figures'!S1292","v":0},{"$f":"B1293*'Population Figures'!S1292*ABS('Population Figures'!AD1292-'Population Figures'!AH1292)*'Population Figures'!$AM$14","v":0},{"$f":"B1293*'Population Figures'!S1292*ABS('Population Figures'!AD1292-'Population Figures'!AH1292)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1295<>\"\", B1293*'Population Figures'!U1292*'Scenario 2 Contributing Fact'!F1295,B1293*'Population Figures'!U1292*'Scenario 3 - Nut. Analysis'!J1291)","v":0},{"$f":"IF('Population Figures'!W1292<>\"\",B1293*'Population Figures'!W1292*AF1293,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1292<>\"\",B1293*'Population Figures'!V1292*AF1293,\"N/A\")","v":"N/A"},{"$f":"B1293*'Population Figures'!U1292","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1295<>\"\", B1293*'Population Figures'!X1292*'Scenario 2 Contributing Fact'!G1295,B1293*'Population Figures'!X1292*'Scenario 3 - Nut. Analysis'!K1291)","v":0},{"$f":"IF('Population Figures'!Y1292<>\"\",B1293*'Population Figures'!Y1292*AJ1293,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1292<>\"\",B1293*'Population Figures'!Z1292*AJ1293,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1293","v":0},{"$f":"'Population Figures'!F1293","v":0},{"$f":"B1294*('Population Figures'!G1293)*'Population Figures'!AA1293","v":0},{"$f":"B1294*('Population Figures'!G1293)*'Population Figures'!AB1293","v":0},{"$f":"B1294*('Population Figures'!G1293)*'Population Figures'!AC1293","v":0},{"$f":"IF('Population Figures'!H1293<>\"\",IF(C1294<>0,B1294*('Population Figures'!H1293)*'Population Figures'!AA1293, IF(D1294<>0, B1294*('Population Figures'!H1293)*'Population Figures'!AB1293, IF(E1294<>0, B1294*('Population Figures'!H1293)*'Population Figures'!AC1293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1293<>\"\",IF(C1294<>0,B1294*('Population Figures'!I1293)*'Population Figures'!AA1293, IF(D1294<>0, B1294*('Population Figures'!I1293)*'Population Figures'!AB1293, IF(E1294<>0, B1294*('Population Figures'!I1293)*'Population Figures'!AC1293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1294*('Population Figures'!G1293)","v":0},{"$f":"'Population Figures'!AE1293*(B1294*'Population Figures'!G1293)*'Population Figures'!$AI1293","v":0},{"$f":"'Population Figures'!AF1293*(B1294*'Population Figures'!G1293)*'Population Figures'!$AI1293","v":0},{"$f":"'Population Figures'!AG1293*(B1294*'Population Figures'!G1293)*'Population Figures'!$AI1293","v":0},{"$f":"IF('Population Figures'!H1293<>\"\",IF(I1294<>0,'Population Figures'!AE1293*(B1294*'Population Figures'!H1293)*'Population Figures'!$AI1293, IF(J1294<>0, 'Population Figures'!AF1293*(B1294*'Population Figures'!H1293)*'Population Figures'!$AI1293, IF(K1294<>0, 'Population Figures'!AG1293*(B1294*'Population Figures'!H1293)*'Population Figures'!$AI1293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1293<>\"\",IF(I1294<>0,'Population Figures'!AE1293*(B1294*'Population Figures'!I1293)*'Population Figures'!$AI1293, IF(J1294<>0, 'Population Figures'!AF1293*(B1294*'Population Figures'!I1293)*'Population Figures'!$AI1293, IF(K1294<>0, 'Population Figures'!AG1293*(B1294*'Population Figures'!I1293)*'Population Figures'!$AI1293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1294<>0,I1294*'Population Figures'!$AM$6,IF(J1294<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1294),IF(K1294<>0,('PiN Physical and Mental WB'!K1294*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1294*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1294*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1293-'Population Figures'!AE1293)*(B1294*ABS('Population Figures'!G1293-'Population Figures'!J1293)*'Population Figures'!$AJ1293)","v":0},{"$f":"ABS('Population Figures'!AB1293-'Population Figures'!AF1293)*(B1294*ABS('Population Figures'!G1293-'Population Figures'!J1293))*'Population Figures'!$AJ1293","v":0},{"$f":"ABS('Population Figures'!AC1293-'Population Figures'!AG1293)*(B1294*ABS('Population Figures'!G1293-'Population Figures'!J1293)*'Population Figures'!$AJ1293)","v":0},{"$f":"IF('Population Figures'!H1293<>\"\",IF(T1294<>0,('Population Figures'!AA1293-'Population Figures'!AE1293)*(ABS('Population Figures'!H1293-'Population Figures'!K1293)*B1294)*'Population Figures'!$AJ1293, IF(U1294<>0, ('Population Figures'!AB1293-'Population Figures'!AF1293)*(ABS('Population Figures'!H1293-'Population Figures'!K1293)*B1294)*'Population Figures'!$AJ1293, IF(V1294<>0, ('Population Figures'!AC1293-'Population Figures'!AG1293)*(B1294*ABS('Population Figures'!H1293-'Population Figures'!K1293))*'Population Figures'!$AJ1293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1293<>\"\",IF(T1294<>0,('Population Figures'!AA1293-'Population Figures'!AE1293)*(ABS('Population Figures'!I1293-'Population Figures'!L1293)*B1294)*'Population Figures'!$AJ1293, IF(U1294<>0, ('Population Figures'!AB1293-'Population Figures'!AF1293)*(ABS('Population Figures'!I1293-'Population Figures'!L1293)*B1294)*'Population Figures'!$AJ1293, IF(V1294<>0, ('Population Figures'!AC1293-'Population Figures'!AG1293)*(B1294*ABS('Population Figures'!I1293-'Population Figures'!L1293))*'Population Figures'!$AJ1293, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1293*'Population Figures'!F1293","v":0},{"$f":"IF('Population Figures'!Q1293<>\"\",'Population Figures'!Q1293*'Population Figures'!F1293,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1293<>\"\",'Population Figures'!R1293*'Population Figures'!F1293,\"N/A\")","v":"N/A"},{"$f":"B1294*'Population Figures'!S1293*'Population Figures'!AD1291","v":0},{"$f":"B1294*'Population Figures'!S1293","v":0},{"$f":"B1294*'Population Figures'!S1293*ABS('Population Figures'!AD1293-'Population Figures'!AH1293)*'Population Figures'!$AM$14","v":0},{"$f":"B1294*'Population Figures'!S1293*ABS('Population Figures'!AD1293-'Population Figures'!AH1293)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1296<>\"\", B1294*'Population Figures'!U1293*'Scenario 2 Contributing Fact'!F1296,B1294*'Population Figures'!U1293*'Scenario 3 - Nut. Analysis'!J1292)","v":0},{"$f":"IF('Population Figures'!W1293<>\"\",B1294*'Population Figures'!W1293*AF1294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1293<>\"\",B1294*'Population Figures'!V1293*AF1294,\"N/A\")","v":"N/A"},{"$f":"B1294*'Population Figures'!U1293","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1296<>\"\", B1294*'Population Figures'!X1293*'Scenario 2 Contributing Fact'!G1296,B1294*'Population Figures'!X1293*'Scenario 3 - Nut. Analysis'!K1292)","v":0},{"$f":"IF('Population Figures'!Y1293<>\"\",B1294*'Population Figures'!Y1293*AJ1294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1293<>\"\",B1294*'Population Figures'!Z1293*AJ1294,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1296","v":0},{"$f":"'Population Figures'!F1296","v":0},{"$f":"B1297*('Population Figures'!G1296)*'Population Figures'!AA1296","v":0},{"$f":"B1297*('Population Figures'!G1296)*'Population Figures'!AB1296","v":0},{"$f":"B1297*('Population Figures'!G1296)*'Population Figures'!AC1296","v":0},{"$f":"IF('Population Figures'!H1296<>\"\",IF(C1297<>0,B1297*('Population Figures'!H1296)*'Population Figures'!AA1296, IF(D1297<>0, B1297*('Population Figures'!H1296)*'Population Figures'!AB1296, IF(E1297<>0, B1297*('Population Figures'!H1296)*'Population Figures'!AC1296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1296<>\"\",IF(C1297<>0,B1297*('Population Figures'!I1296)*'Population Figures'!AA1296, IF(D1297<>0, B1297*('Population Figures'!I1296)*'Population Figures'!AB1296, IF(E1297<>0, B1297*('Population Figures'!I1296)*'Population Figures'!AC1296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1297*('Population Figures'!G1296)","v":0},{"$f":"'Population Figures'!AE1296*(B1297*'Population Figures'!G1296)*'Population Figures'!$AI1296","v":0},{"$f":"'Population Figures'!AF1296*(B1297*'Population Figures'!G1296)*'Population Figures'!$AI1296","v":0},{"$f":"'Population Figures'!AG1296*(B1297*'Population Figures'!G1296)*'Population Figures'!$AI1296","v":0},{"$f":"IF('Population Figures'!H1296<>\"\",IF(I1297<>0,'Population Figures'!AE1296*(B1297*'Population Figures'!H1296)*'Population Figures'!$AI1296, IF(J1297<>0, 'Population Figures'!AF1296*(B1297*'Population Figures'!H1296)*'Population Figures'!$AI1296, IF(K1297<>0, 'Population Figures'!AG1296*(B1297*'Population Figures'!H1296)*'Population Figures'!$AI1296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1296<>\"\",IF(I1297<>0,'Population Figures'!AE1296*(B1297*'Population Figures'!I1296)*'Population Figures'!$AI1296, IF(J1297<>0, 'Population Figures'!AF1296*(B1297*'Population Figures'!I1296)*'Population Figures'!$AI1296, IF(K1297<>0, 'Population Figures'!AG1296*(B1297*'Population Figures'!I1296)*'Population Figures'!$AI1296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1297<>0,I1297*'Population Figures'!$AM$6,IF(J1297<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1297),IF(K1297<>0,('PiN Physical and Mental WB'!K1297*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1297*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1297*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1296-'Population Figures'!AE1296)*(B1297*ABS('Population Figures'!G1296-'Population Figures'!J1296)*'Population Figures'!$AJ1296)","v":0},{"$f":"ABS('Population Figures'!AB1296-'Population Figures'!AF1296)*(B1297*ABS('Population Figures'!G1296-'Population Figures'!J1296))*'Population Figures'!$AJ1296","v":0},{"$f":"ABS('Population Figures'!AC1296-'Population Figures'!AG1296)*(B1297*ABS('Population Figures'!G1296-'Population Figures'!J1296)*'Population Figures'!$AJ1296)","v":0},{"$f":"IF('Population Figures'!H1296<>\"\",IF(T1297<>0,('Population Figures'!AA1296-'Population Figures'!AE1296)*(ABS('Population Figures'!H1296-'Population Figures'!K1296)*B1297)*'Population Figures'!$AJ1296, IF(U1297<>0, ('Population Figures'!AB1296-'Population Figures'!AF1296)*(ABS('Population Figures'!H1296-'Population Figures'!K1296)*B1297)*'Population Figures'!$AJ1296, IF(V1297<>0, ('Population Figures'!AC1296-'Population Figures'!AG1296)*(B1297*ABS('Population Figures'!H1296-'Population Figures'!K1296))*'Population Figures'!$AJ1296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1296<>\"\",IF(T1297<>0,('Population Figures'!AA1296-'Population Figures'!AE1296)*(ABS('Population Figures'!I1296-'Population Figures'!L1296)*B1297)*'Population Figures'!$AJ1296, IF(U1297<>0, ('Population Figures'!AB1296-'Population Figures'!AF1296)*(ABS('Population Figures'!I1296-'Population Figures'!L1296)*B1297)*'Population Figures'!$AJ1296, IF(V1297<>0, ('Population Figures'!AC1296-'Population Figures'!AG1296)*(B1297*ABS('Population Figures'!I1296-'Population Figures'!L1296))*'Population Figures'!$AJ1296, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1296*'Population Figures'!F1296","v":0},{"$f":"IF('Population Figures'!Q1296<>\"\",'Population Figures'!Q1296*'Population Figures'!F1296,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1296<>\"\",'Population Figures'!R1296*'Population Figures'!F1296,\"N/A\")","v":"N/A"},{"$f":"B1297*'Population Figures'!S1296*'Population Figures'!AD1294","v":0},{"$f":"B1297*'Population Figures'!S1296","v":0},{"$f":"B1297*'Population Figures'!S1296*ABS('Population Figures'!AD1296-'Population Figures'!AH1296)*'Population Figures'!$AM$14","v":0},{"$f":"B1297*'Population Figures'!S1296*ABS('Population Figures'!AD1296-'Population Figures'!AH1296)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1299<>\"\", B1297*'Population Figures'!U1296*'Scenario 2 Contributing Fact'!F1299,B1297*'Population Figures'!U1296*'Scenario 3 - Nut. Analysis'!J1295)","v":0},{"$f":"IF('Population Figures'!W1296<>\"\",B1297*'Population Figures'!W1296*AF1297,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1296<>\"\",B1297*'Population Figures'!V1296*AF1297,\"N/A\")","v":"N/A"},{"$f":"B1297*'Population Figures'!U1296","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1299<>\"\", B1297*'Population Figures'!X1296*'Scenario 2 Contributing Fact'!G1299,B1297*'Population Figures'!X1296*'Scenario 3 - Nut. Analysis'!K1295)","v":0},{"$f":"IF('Population Figures'!Y1296<>\"\",B1297*'Population Figures'!Y1296*AJ1297,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1296<>\"\",B1297*'Population Figures'!Z1296*AJ1297,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1297","v":0},{"$f":"'Population Figures'!F1297","v":0},{"$f":"B1298*('Population Figures'!G1297)*'Population Figures'!AA1297","v":0},{"$f":"B1298*('Population Figures'!G1297)*'Population Figures'!AB1297","v":0},{"$f":"B1298*('Population Figures'!G1297)*'Population Figures'!AC1297","v":0},{"$f":"IF('Population Figures'!H1297<>\"\",IF(C1298<>0,B1298*('Population Figures'!H1297)*'Population Figures'!AA1297, IF(D1298<>0, B1298*('Population Figures'!H1297)*'Population Figures'!AB1297, IF(E1298<>0, B1298*('Population Figures'!H1297)*'Population Figures'!AC1297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1297<>\"\",IF(C1298<>0,B1298*('Population Figures'!I1297)*'Population Figures'!AA1297, IF(D1298<>0, B1298*('Population Figures'!I1297)*'Population Figures'!AB1297, IF(E1298<>0, B1298*('Population Figures'!I1297)*'Population Figures'!AC1297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1298*('Population Figures'!G1297)","v":0},{"$f":"'Population Figures'!AE1297*(B1298*'Population Figures'!G1297)*'Population Figures'!$AI1297","v":0},{"$f":"'Population Figures'!AF1297*(B1298*'Population Figures'!G1297)*'Population Figures'!$AI1297","v":0},{"$f":"'Population Figures'!AG1297*(B1298*'Population Figures'!G1297)*'Population Figures'!$AI1297","v":0},{"$f":"IF('Population Figures'!H1297<>\"\",IF(I1298<>0,'Population Figures'!AE1297*(B1298*'Population Figures'!H1297)*'Population Figures'!$AI1297, IF(J1298<>0, 'Population Figures'!AF1297*(B1298*'Population Figures'!H1297)*'Population Figures'!$AI1297, IF(K1298<>0, 'Population Figures'!AG1297*(B1298*'Population Figures'!H1297)*'Population Figures'!$AI1297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1297<>\"\",IF(I1298<>0,'Population Figures'!AE1297*(B1298*'Population Figures'!I1297)*'Population Figures'!$AI1297, IF(J1298<>0, 'Population Figures'!AF1297*(B1298*'Population Figures'!I1297)*'Population Figures'!$AI1297, IF(K1298<>0, 'Population Figures'!AG1297*(B1298*'Population Figures'!I1297)*'Population Figures'!$AI1297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1298<>0,I1298*'Population Figures'!$AM$6,IF(J1298<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1298),IF(K1298<>0,('PiN Physical and Mental WB'!K1298*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1298*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1298*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1297-'Population Figures'!AE1297)*(B1298*ABS('Population Figures'!G1297-'Population Figures'!J1297)*'Population Figures'!$AJ1297)","v":0},{"$f":"ABS('Population Figures'!AB1297-'Population Figures'!AF1297)*(B1298*ABS('Population Figures'!G1297-'Population Figures'!J1297))*'Population Figures'!$AJ1297","v":0},{"$f":"ABS('Population Figures'!AC1297-'Population Figures'!AG1297)*(B1298*ABS('Population Figures'!G1297-'Population Figures'!J1297)*'Population Figures'!$AJ1297)","v":0},{"$f":"IF('Population Figures'!H1297<>\"\",IF(T1298<>0,('Population Figures'!AA1297-'Population Figures'!AE1297)*(ABS('Population Figures'!H1297-'Population Figures'!K1297)*B1298)*'Population Figures'!$AJ1297, IF(U1298<>0, ('Population Figures'!AB1297-'Population Figures'!AF1297)*(ABS('Population Figures'!H1297-'Population Figures'!K1297)*B1298)*'Population Figures'!$AJ1297, IF(V1298<>0, ('Population Figures'!AC1297-'Population Figures'!AG1297)*(B1298*ABS('Population Figures'!H1297-'Population Figures'!K1297))*'Population Figures'!$AJ1297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1297<>\"\",IF(T1298<>0,('Population Figures'!AA1297-'Population Figures'!AE1297)*(ABS('Population Figures'!I1297-'Population Figures'!L1297)*B1298)*'Population Figures'!$AJ1297, IF(U1298<>0, ('Population Figures'!AB1297-'Population Figures'!AF1297)*(ABS('Population Figures'!I1297-'Population Figures'!L1297)*B1298)*'Population Figures'!$AJ1297, IF(V1298<>0, ('Population Figures'!AC1297-'Population Figures'!AG1297)*(B1298*ABS('Population Figures'!I1297-'Population Figures'!L1297))*'Population Figures'!$AJ1297, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1297*'Population Figures'!F1297","v":0},{"$f":"IF('Population Figures'!Q1297<>\"\",'Population Figures'!Q1297*'Population Figures'!F1297,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1297<>\"\",'Population Figures'!R1297*'Population Figures'!F1297,\"N/A\")","v":"N/A"},{"$f":"B1298*'Population Figures'!S1297*'Population Figures'!AD1295","v":0},{"$f":"B1298*'Population Figures'!S1297","v":0},{"$f":"B1298*'Population Figures'!S1297*ABS('Population Figures'!AD1297-'Population Figures'!AH1297)*'Population Figures'!$AM$14","v":0},{"$f":"B1298*'Population Figures'!S1297*ABS('Population Figures'!AD1297-'Population Figures'!AH1297)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1300<>\"\", B1298*'Population Figures'!U1297*'Scenario 2 Contributing Fact'!F1300,B1298*'Population Figures'!U1297*'Scenario 3 - Nut. Analysis'!J1296)","v":0},{"$f":"IF('Population Figures'!W1297<>\"\",B1298*'Population Figures'!W1297*AF1298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1297<>\"\",B1298*'Population Figures'!V1297*AF1298,\"N/A\")","v":"N/A"},{"$f":"B1298*'Population Figures'!U1297","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1300<>\"\", B1298*'Population Figures'!X1297*'Scenario 2 Contributing Fact'!G1300,B1298*'Population Figures'!X1297*'Scenario 3 - Nut. Analysis'!K1296)","v":0},{"$f":"IF('Population Figures'!Y1297<>\"\",B1298*'Population Figures'!Y1297*AJ1298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1297<>\"\",B1298*'Population Figures'!Z1297*AJ1298,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1299","v":0},{"$f":"'Population Figures'!F1299","v":0},{"$f":"B1300*('Population Figures'!G1299)*'Population Figures'!AA1299","v":0},{"$f":"B1300*('Population Figures'!G1299)*'Population Figures'!AB1299","v":0},{"$f":"B1300*('Population Figures'!G1299)*'Population Figures'!AC1299","v":0},{"$f":"IF('Population Figures'!H1299<>\"\",IF(C1300<>0,B1300*('Population Figures'!H1299)*'Population Figures'!AA1299, IF(D1300<>0, B1300*('Population Figures'!H1299)*'Population Figures'!AB1299, IF(E1300<>0, B1300*('Population Figures'!H1299)*'Population Figures'!AC1299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1299<>\"\",IF(C1300<>0,B1300*('Population Figures'!I1299)*'Population Figures'!AA1299, IF(D1300<>0, B1300*('Population Figures'!I1299)*'Population Figures'!AB1299, IF(E1300<>0, B1300*('Population Figures'!I1299)*'Population Figures'!AC1299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1300*('Population Figures'!G1299)","v":0},{"$f":"'Population Figures'!AE1299*(B1300*'Population Figures'!G1299)*'Population Figures'!$AI1299","v":0},{"$f":"'Population Figures'!AF1299*(B1300*'Population Figures'!G1299)*'Population Figures'!$AI1299","v":0},{"$f":"'Population Figures'!AG1299*(B1300*'Population Figures'!G1299)*'Population Figures'!$AI1299","v":0},{"$f":"IF('Population Figures'!H1299<>\"\",IF(I1300<>0,'Population Figures'!AE1299*(B1300*'Population Figures'!H1299)*'Population Figures'!$AI1299, IF(J1300<>0, 'Population Figures'!AF1299*(B1300*'Population Figures'!H1299)*'Population Figures'!$AI1299, IF(K1300<>0, 'Population Figures'!AG1299*(B1300*'Population Figures'!H1299)*'Population Figures'!$AI1299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1299<>\"\",IF(I1300<>0,'Population Figures'!AE1299*(B1300*'Population Figures'!I1299)*'Population Figures'!$AI1299, IF(J1300<>0, 'Population Figures'!AF1299*(B1300*'Population Figures'!I1299)*'Population Figures'!$AI1299, IF(K1300<>0, 'Population Figures'!AG1299*(B1300*'Population Figures'!I1299)*'Population Figures'!$AI1299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1300<>0,I1300*'Population Figures'!$AM$6,IF(J1300<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1300),IF(K1300<>0,('PiN Physical and Mental WB'!K1300*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1300*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1300*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1299-'Population Figures'!AE1299)*(B1300*ABS('Population Figures'!G1299-'Population Figures'!J1299)*'Population Figures'!$AJ1299)","v":0},{"$f":"ABS('Population Figures'!AB1299-'Population Figures'!AF1299)*(B1300*ABS('Population Figures'!G1299-'Population Figures'!J1299))*'Population Figures'!$AJ1299","v":0},{"$f":"ABS('Population Figures'!AC1299-'Population Figures'!AG1299)*(B1300*ABS('Population Figures'!G1299-'Population Figures'!J1299)*'Population Figures'!$AJ1299)","v":0},{"$f":"IF('Population Figures'!H1299<>\"\",IF(T1300<>0,('Population Figures'!AA1299-'Population Figures'!AE1299)*(ABS('Population Figures'!H1299-'Population Figures'!K1299)*B1300)*'Population Figures'!$AJ1299, IF(U1300<>0, ('Population Figures'!AB1299-'Population Figures'!AF1299)*(ABS('Population Figures'!H1299-'Population Figures'!K1299)*B1300)*'Population Figures'!$AJ1299, IF(V1300<>0, ('Population Figures'!AC1299-'Population Figures'!AG1299)*(B1300*ABS('Population Figures'!H1299-'Population Figures'!K1299))*'Population Figures'!$AJ1299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1299<>\"\",IF(T1300<>0,('Population Figures'!AA1299-'Population Figures'!AE1299)*(ABS('Population Figures'!I1299-'Population Figures'!L1299)*B1300)*'Population Figures'!$AJ1299, IF(U1300<>0, ('Population Figures'!AB1299-'Population Figures'!AF1299)*(ABS('Population Figures'!I1299-'Population Figures'!L1299)*B1300)*'Population Figures'!$AJ1299, IF(V1300<>0, ('Population Figures'!AC1299-'Population Figures'!AG1299)*(B1300*ABS('Population Figures'!I1299-'Population Figures'!L1299))*'Population Figures'!$AJ1299, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1299*'Population Figures'!F1299","v":0},{"$f":"IF('Population Figures'!Q1299<>\"\",'Population Figures'!Q1299*'Population Figures'!F1299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1299<>\"\",'Population Figures'!R1299*'Population Figures'!F1299,\"N/A\")","v":"N/A"},{"$f":"B1300*'Population Figures'!S1299*'Population Figures'!AD1297","v":0},{"$f":"B1300*'Population Figures'!S1299","v":0},{"$f":"B1300*'Population Figures'!S1299*ABS('Population Figures'!AD1299-'Population Figures'!AH1299)*'Population Figures'!$AM$14","v":0},{"$f":"B1300*'Population Figures'!S1299*ABS('Population Figures'!AD1299-'Population Figures'!AH1299)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1302<>\"\", B1300*'Population Figures'!U1299*'Scenario 2 Contributing Fact'!F1302,B1300*'Population Figures'!U1299*'Scenario 3 - Nut. Analysis'!J1298)","v":0},{"$f":"IF('Population Figures'!W1299<>\"\",B1300*'Population Figures'!W1299*AF1300,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1299<>\"\",B1300*'Population Figures'!V1299*AF1300,\"N/A\")","v":"N/A"},{"$f":"B1300*'Population Figures'!U1299","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1302<>\"\", B1300*'Population Figures'!X1299*'Scenario 2 Contributing Fact'!G1302,B1300*'Population Figures'!X1299*'Scenario 3 - Nut. Analysis'!K1298)","v":0},{"$f":"IF('Population Figures'!Y1299<>\"\",B1300*'Population Figures'!Y1299*AJ1300,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1299<>\"\",B1300*'Population Figures'!Z1299*AJ1300,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1300","v":0},{"$f":"'Population Figures'!F1300","v":0},{"$f":"B1301*('Population Figures'!G1300)*'Population Figures'!AA1300","v":0},{"$f":"B1301*('Population Figures'!G1300)*'Population Figures'!AB1300","v":0},{"$f":"B1301*('Population Figures'!G1300)*'Population Figures'!AC1300","v":0},{"$f":"IF('Population Figures'!H1300<>\"\",IF(C1301<>0,B1301*('Population Figures'!H1300)*'Population Figures'!AA1300, IF(D1301<>0, B1301*('Population Figures'!H1300)*'Population Figures'!AB1300, IF(E1301<>0, B1301*('Population Figures'!H1300)*'Population Figures'!AC1300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1300<>\"\",IF(C1301<>0,B1301*('Population Figures'!I1300)*'Population Figures'!AA1300, IF(D1301<>0, B1301*('Population Figures'!I1300)*'Population Figures'!AB1300, IF(E1301<>0, B1301*('Population Figures'!I1300)*'Population Figures'!AC1300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1301*('Population Figures'!G1300)","v":0},{"$f":"'Population Figures'!AE1300*(B1301*'Population Figures'!G1300)*'Population Figures'!$AI1300","v":0},{"$f":"'Population Figures'!AF1300*(B1301*'Population Figures'!G1300)*'Population Figures'!$AI1300","v":0},{"$f":"'Population Figures'!AG1300*(B1301*'Population Figures'!G1300)*'Population Figures'!$AI1300","v":0},{"$f":"IF('Population Figures'!H1300<>\"\",IF(I1301<>0,'Population Figures'!AE1300*(B1301*'Population Figures'!H1300)*'Population Figures'!$AI1300, IF(J1301<>0, 'Population Figures'!AF1300*(B1301*'Population Figures'!H1300)*'Population Figures'!$AI1300, IF(K1301<>0, 'Population Figures'!AG1300*(B1301*'Population Figures'!H1300)*'Population Figures'!$AI1300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1300<>\"\",IF(I1301<>0,'Population Figures'!AE1300*(B1301*'Population Figures'!I1300)*'Population Figures'!$AI1300, IF(J1301<>0, 'Population Figures'!AF1300*(B1301*'Population Figures'!I1300)*'Population Figures'!$AI1300, IF(K1301<>0, 'Population Figures'!AG1300*(B1301*'Population Figures'!I1300)*'Population Figures'!$AI1300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1301<>0,I1301*'Population Figures'!$AM$6,IF(J1301<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1301),IF(K1301<>0,('PiN Physical and Mental WB'!K1301*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1301*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1301*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1300-'Population Figures'!AE1300)*(B1301*ABS('Population Figures'!G1300-'Population Figures'!J1300)*'Population Figures'!$AJ1300)","v":0},{"$f":"ABS('Population Figures'!AB1300-'Population Figures'!AF1300)*(B1301*ABS('Population Figures'!G1300-'Population Figures'!J1300))*'Population Figures'!$AJ1300","v":0},{"$f":"ABS('Population Figures'!AC1300-'Population Figures'!AG1300)*(B1301*ABS('Population Figures'!G1300-'Population Figures'!J1300)*'Population Figures'!$AJ1300)","v":0},{"$f":"IF('Population Figures'!H1300<>\"\",IF(T1301<>0,('Population Figures'!AA1300-'Population Figures'!AE1300)*(ABS('Population Figures'!H1300-'Population Figures'!K1300)*B1301)*'Population Figures'!$AJ1300, IF(U1301<>0, ('Population Figures'!AB1300-'Population Figures'!AF1300)*(ABS('Population Figures'!H1300-'Population Figures'!K1300)*B1301)*'Population Figures'!$AJ1300, IF(V1301<>0, ('Population Figures'!AC1300-'Population Figures'!AG1300)*(B1301*ABS('Population Figures'!H1300-'Population Figures'!K1300))*'Population Figures'!$AJ1300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1300<>\"\",IF(T1301<>0,('Population Figures'!AA1300-'Population Figures'!AE1300)*(ABS('Population Figures'!I1300-'Population Figures'!L1300)*B1301)*'Population Figures'!$AJ1300, IF(U1301<>0, ('Population Figures'!AB1300-'Population Figures'!AF1300)*(ABS('Population Figures'!I1300-'Population Figures'!L1300)*B1301)*'Population Figures'!$AJ1300, IF(V1301<>0, ('Population Figures'!AC1300-'Population Figures'!AG1300)*(B1301*ABS('Population Figures'!I1300-'Population Figures'!L1300))*'Population Figures'!$AJ1300, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1300*'Population Figures'!F1300","v":0},{"$f":"IF('Population Figures'!Q1300<>\"\",'Population Figures'!Q1300*'Population Figures'!F1300,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1300<>\"\",'Population Figures'!R1300*'Population Figures'!F1300,\"N/A\")","v":"N/A"},{"$f":"B1301*'Population Figures'!S1300*'Population Figures'!AD1298","v":0},{"$f":"B1301*'Population Figures'!S1300","v":0},{"$f":"B1301*'Population Figures'!S1300*ABS('Population Figures'!AD1300-'Population Figures'!AH1300)*'Population Figures'!$AM$14","v":0},{"$f":"B1301*'Population Figures'!S1300*ABS('Population Figures'!AD1300-'Population Figures'!AH1300)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1303<>\"\", B1301*'Population Figures'!U1300*'Scenario 2 Contributing Fact'!F1303,B1301*'Population Figures'!U1300*'Scenario 3 - Nut. Analysis'!J1299)","v":0},{"$f":"IF('Population Figures'!W1300<>\"\",B1301*'Population Figures'!W1300*AF1301,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1300<>\"\",B1301*'Population Figures'!V1300*AF1301,\"N/A\")","v":"N/A"},{"$f":"B1301*'Population Figures'!U1300","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1303<>\"\", B1301*'Population Figures'!X1300*'Scenario 2 Contributing Fact'!G1303,B1301*'Population Figures'!X1300*'Scenario 3 - Nut. Analysis'!K1299)","v":0},{"$f":"IF('Population Figures'!Y1300<>\"\",B1301*'Population Figures'!Y1300*AJ1301,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1300<>\"\",B1301*'Population Figures'!Z1300*AJ1301,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1303","v":0},{"$f":"'Population Figures'!F1303","v":0},{"$f":"B1304*('Population Figures'!G1303)*'Population Figures'!AA1303","v":0},{"$f":"B1304*('Population Figures'!G1303)*'Population Figures'!AB1303","v":0},{"$f":"B1304*('Population Figures'!G1303)*'Population Figures'!AC1303","v":0},{"$f":"IF('Population Figures'!H1303<>\"\",IF(C1304<>0,B1304*('Population Figures'!H1303)*'Population Figures'!AA1303, IF(D1304<>0, B1304*('Population Figures'!H1303)*'Population Figures'!AB1303, IF(E1304<>0, B1304*('Population Figures'!H1303)*'Population Figures'!AC1303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1303<>\"\",IF(C1304<>0,B1304*('Population Figures'!I1303)*'Population Figures'!AA1303, IF(D1304<>0, B1304*('Population Figures'!I1303)*'Population Figures'!AB1303, IF(E1304<>0, B1304*('Population Figures'!I1303)*'Population Figures'!AC1303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1304*('Population Figures'!G1303)","v":0},{"$f":"'Population Figures'!AE1303*(B1304*'Population Figures'!G1303)*'Population Figures'!$AI1303","v":0},{"$f":"'Population Figures'!AF1303*(B1304*'Population Figures'!G1303)*'Population Figures'!$AI1303","v":0},{"$f":"'Population Figures'!AG1303*(B1304*'Population Figures'!G1303)*'Population Figures'!$AI1303","v":0},{"$f":"IF('Population Figures'!H1303<>\"\",IF(I1304<>0,'Population Figures'!AE1303*(B1304*'Population Figures'!H1303)*'Population Figures'!$AI1303, IF(J1304<>0, 'Population Figures'!AF1303*(B1304*'Population Figures'!H1303)*'Population Figures'!$AI1303, IF(K1304<>0, 'Population Figures'!AG1303*(B1304*'Population Figures'!H1303)*'Population Figures'!$AI1303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1303<>\"\",IF(I1304<>0,'Population Figures'!AE1303*(B1304*'Population Figures'!I1303)*'Population Figures'!$AI1303, IF(J1304<>0, 'Population Figures'!AF1303*(B1304*'Population Figures'!I1303)*'Population Figures'!$AI1303, IF(K1304<>0, 'Population Figures'!AG1303*(B1304*'Population Figures'!I1303)*'Population Figures'!$AI1303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1304<>0,I1304*'Population Figures'!$AM$6,IF(J1304<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1304),IF(K1304<>0,('PiN Physical and Mental WB'!K1304*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1304*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1304*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1303-'Population Figures'!AE1303)*(B1304*ABS('Population Figures'!G1303-'Population Figures'!J1303)*'Population Figures'!$AJ1303)","v":0},{"$f":"ABS('Population Figures'!AB1303-'Population Figures'!AF1303)*(B1304*ABS('Population Figures'!G1303-'Population Figures'!J1303))*'Population Figures'!$AJ1303","v":0},{"$f":"ABS('Population Figures'!AC1303-'Population Figures'!AG1303)*(B1304*ABS('Population Figures'!G1303-'Population Figures'!J1303)*'Population Figures'!$AJ1303)","v":0},{"$f":"IF('Population Figures'!H1303<>\"\",IF(T1304<>0,('Population Figures'!AA1303-'Population Figures'!AE1303)*(ABS('Population Figures'!H1303-'Population Figures'!K1303)*B1304)*'Population Figures'!$AJ1303, IF(U1304<>0, ('Population Figures'!AB1303-'Population Figures'!AF1303)*(ABS('Population Figures'!H1303-'Population Figures'!K1303)*B1304)*'Population Figures'!$AJ1303, IF(V1304<>0, ('Population Figures'!AC1303-'Population Figures'!AG1303)*(B1304*ABS('Population Figures'!H1303-'Population Figures'!K1303))*'Population Figures'!$AJ1303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1303<>\"\",IF(T1304<>0,('Population Figures'!AA1303-'Population Figures'!AE1303)*(ABS('Population Figures'!I1303-'Population Figures'!L1303)*B1304)*'Population Figures'!$AJ1303, IF(U1304<>0, ('Population Figures'!AB1303-'Population Figures'!AF1303)*(ABS('Population Figures'!I1303-'Population Figures'!L1303)*B1304)*'Population Figures'!$AJ1303, IF(V1304<>0, ('Population Figures'!AC1303-'Population Figures'!AG1303)*(B1304*ABS('Population Figures'!I1303-'Population Figures'!L1303))*'Population Figures'!$AJ1303, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1303*'Population Figures'!F1303","v":0},{"$f":"IF('Population Figures'!Q1303<>\"\",'Population Figures'!Q1303*'Population Figures'!F1303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1303<>\"\",'Population Figures'!R1303*'Population Figures'!F1303,\"N/A\")","v":"N/A"},{"$f":"B1304*'Population Figures'!S1303*'Population Figures'!AD1301","v":0},{"$f":"B1304*'Population Figures'!S1303","v":0},{"$f":"B1304*'Population Figures'!S1303*ABS('Population Figures'!AD1303-'Population Figures'!AH1303)*'Population Figures'!$AM$14","v":0},{"$f":"B1304*'Population Figures'!S1303*ABS('Population Figures'!AD1303-'Population Figures'!AH1303)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1306<>\"\", B1304*'Population Figures'!U1303*'Scenario 2 Contributing Fact'!F1306,B1304*'Population Figures'!U1303*'Scenario 3 - Nut. Analysis'!J1302)","v":0},{"$f":"IF('Population Figures'!W1303<>\"\",B1304*'Population Figures'!W1303*AF1304,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1303<>\"\",B1304*'Population Figures'!V1303*AF1304,\"N/A\")","v":"N/A"},{"$f":"B1304*'Population Figures'!U1303","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1306<>\"\", B1304*'Population Figures'!X1303*'Scenario 2 Contributing Fact'!G1306,B1304*'Population Figures'!X1303*'Scenario 3 - Nut. Analysis'!K1302)","v":0},{"$f":"IF('Population Figures'!Y1303<>\"\",B1304*'Population Figures'!Y1303*AJ1304,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1303<>\"\",B1304*'Population Figures'!Z1303*AJ1304,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1304","v":0},{"$f":"'Population Figures'!F1304","v":0},{"$f":"B1305*('Population Figures'!G1304)*'Population Figures'!AA1304","v":0},{"$f":"B1305*('Population Figures'!G1304)*'Population Figures'!AB1304","v":0},{"$f":"B1305*('Population Figures'!G1304)*'Population Figures'!AC1304","v":0},{"$f":"IF('Population Figures'!H1304<>\"\",IF(C1305<>0,B1305*('Population Figures'!H1304)*'Population Figures'!AA1304, IF(D1305<>0, B1305*('Population Figures'!H1304)*'Population Figures'!AB1304, IF(E1305<>0, B1305*('Population Figures'!H1304)*'Population Figures'!AC1304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1304<>\"\",IF(C1305<>0,B1305*('Population Figures'!I1304)*'Population Figures'!AA1304, IF(D1305<>0, B1305*('Population Figures'!I1304)*'Population Figures'!AB1304, IF(E1305<>0, B1305*('Population Figures'!I1304)*'Population Figures'!AC1304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1305*('Population Figures'!G1304)","v":0},{"$f":"'Population Figures'!AE1304*(B1305*'Population Figures'!G1304)*'Population Figures'!$AI1304","v":0},{"$f":"'Population Figures'!AF1304*(B1305*'Population Figures'!G1304)*'Population Figures'!$AI1304","v":0},{"$f":"'Population Figures'!AG1304*(B1305*'Population Figures'!G1304)*'Population Figures'!$AI1304","v":0},{"$f":"IF('Population Figures'!H1304<>\"\",IF(I1305<>0,'Population Figures'!AE1304*(B1305*'Population Figures'!H1304)*'Population Figures'!$AI1304, IF(J1305<>0, 'Population Figures'!AF1304*(B1305*'Population Figures'!H1304)*'Population Figures'!$AI1304, IF(K1305<>0, 'Population Figures'!AG1304*(B1305*'Population Figures'!H1304)*'Population Figures'!$AI1304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1304<>\"\",IF(I1305<>0,'Population Figures'!AE1304*(B1305*'Population Figures'!I1304)*'Population Figures'!$AI1304, IF(J1305<>0, 'Population Figures'!AF1304*(B1305*'Population Figures'!I1304)*'Population Figures'!$AI1304, IF(K1305<>0, 'Population Figures'!AG1304*(B1305*'Population Figures'!I1304)*'Population Figures'!$AI1304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1305<>0,I1305*'Population Figures'!$AM$6,IF(J1305<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1305),IF(K1305<>0,('PiN Physical and Mental WB'!K1305*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1305*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1305*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1304-'Population Figures'!AE1304)*(B1305*ABS('Population Figures'!G1304-'Population Figures'!J1304)*'Population Figures'!$AJ1304)","v":0},{"$f":"ABS('Population Figures'!AB1304-'Population Figures'!AF1304)*(B1305*ABS('Population Figures'!G1304-'Population Figures'!J1304))*'Population Figures'!$AJ1304","v":0},{"$f":"ABS('Population Figures'!AC1304-'Population Figures'!AG1304)*(B1305*ABS('Population Figures'!G1304-'Population Figures'!J1304)*'Population Figures'!$AJ1304)","v":0},{"$f":"IF('Population Figures'!H1304<>\"\",IF(T1305<>0,('Population Figures'!AA1304-'Population Figures'!AE1304)*(ABS('Population Figures'!H1304-'Population Figures'!K1304)*B1305)*'Population Figures'!$AJ1304, IF(U1305<>0, ('Population Figures'!AB1304-'Population Figures'!AF1304)*(ABS('Population Figures'!H1304-'Population Figures'!K1304)*B1305)*'Population Figures'!$AJ1304, IF(V1305<>0, ('Population Figures'!AC1304-'Population Figures'!AG1304)*(B1305*ABS('Population Figures'!H1304-'Population Figures'!K1304))*'Population Figures'!$AJ1304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1304<>\"\",IF(T1305<>0,('Population Figures'!AA1304-'Population Figures'!AE1304)*(ABS('Population Figures'!I1304-'Population Figures'!L1304)*B1305)*'Population Figures'!$AJ1304, IF(U1305<>0, ('Population Figures'!AB1304-'Population Figures'!AF1304)*(ABS('Population Figures'!I1304-'Population Figures'!L1304)*B1305)*'Population Figures'!$AJ1304, IF(V1305<>0, ('Population Figures'!AC1304-'Population Figures'!AG1304)*(B1305*ABS('Population Figures'!I1304-'Population Figures'!L1304))*'Population Figures'!$AJ1304, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1304*'Population Figures'!F1304","v":0},{"$f":"IF('Population Figures'!Q1304<>\"\",'Population Figures'!Q1304*'Population Figures'!F1304,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1304<>\"\",'Population Figures'!R1304*'Population Figures'!F1304,\"N/A\")","v":"N/A"},{"$f":"B1305*'Population Figures'!S1304*'Population Figures'!AD1302","v":0},{"$f":"B1305*'Population Figures'!S1304","v":0},{"$f":"B1305*'Population Figures'!S1304*ABS('Population Figures'!AD1304-'Population Figures'!AH1304)*'Population Figures'!$AM$14","v":0},{"$f":"B1305*'Population Figures'!S1304*ABS('Population Figures'!AD1304-'Population Figures'!AH1304)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1307<>\"\", B1305*'Population Figures'!U1304*'Scenario 2 Contributing Fact'!F1307,B1305*'Population Figures'!U1304*'Scenario 3 - Nut. Analysis'!J1303)","v":0},{"$f":"IF('Population Figures'!W1304<>\"\",B1305*'Population Figures'!W1304*AF1305,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1304<>\"\",B1305*'Population Figures'!V1304*AF1305,\"N/A\")","v":"N/A"},{"$f":"B1305*'Population Figures'!U1304","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1307<>\"\", B1305*'Population Figures'!X1304*'Scenario 2 Contributing Fact'!G1307,B1305*'Population Figures'!X1304*'Scenario 3 - Nut. Analysis'!K1303)","v":0},{"$f":"IF('Population Figures'!Y1304<>\"\",B1305*'Population Figures'!Y1304*AJ1305,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1304<>\"\",B1305*'Population Figures'!Z1304*AJ1305,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1306","v":0},{"$f":"'Population Figures'!F1306","v":0},{"$f":"B1307*('Population Figures'!G1306)*'Population Figures'!AA1306","v":0},{"$f":"B1307*('Population Figures'!G1306)*'Population Figures'!AB1306","v":0},{"$f":"B1307*('Population Figures'!G1306)*'Population Figures'!AC1306","v":0},{"$f":"IF('Population Figures'!H1306<>\"\",IF(C1307<>0,B1307*('Population Figures'!H1306)*'Population Figures'!AA1306, IF(D1307<>0, B1307*('Population Figures'!H1306)*'Population Figures'!AB1306, IF(E1307<>0, B1307*('Population Figures'!H1306)*'Population Figures'!AC1306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1306<>\"\",IF(C1307<>0,B1307*('Population Figures'!I1306)*'Population Figures'!AA1306, IF(D1307<>0, B1307*('Population Figures'!I1306)*'Population Figures'!AB1306, IF(E1307<>0, B1307*('Population Figures'!I1306)*'Population Figures'!AC1306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1307*('Population Figures'!G1306)","v":0},{"$f":"'Population Figures'!AE1306*(B1307*'Population Figures'!G1306)*'Population Figures'!$AI1306","v":0},{"$f":"'Population Figures'!AF1306*(B1307*'Population Figures'!G1306)*'Population Figures'!$AI1306","v":0},{"$f":"'Population Figures'!AG1306*(B1307*'Population Figures'!G1306)*'Population Figures'!$AI1306","v":0},{"$f":"IF('Population Figures'!H1306<>\"\",IF(I1307<>0,'Population Figures'!AE1306*(B1307*'Population Figures'!H1306)*'Population Figures'!$AI1306, IF(J1307<>0, 'Population Figures'!AF1306*(B1307*'Population Figures'!H1306)*'Population Figures'!$AI1306, IF(K1307<>0, 'Population Figures'!AG1306*(B1307*'Population Figures'!H1306)*'Population Figures'!$AI1306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1306<>\"\",IF(I1307<>0,'Population Figures'!AE1306*(B1307*'Population Figures'!I1306)*'Population Figures'!$AI1306, IF(J1307<>0, 'Population Figures'!AF1306*(B1307*'Population Figures'!I1306)*'Population Figures'!$AI1306, IF(K1307<>0, 'Population Figures'!AG1306*(B1307*'Population Figures'!I1306)*'Population Figures'!$AI1306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1307<>0,I1307*'Population Figures'!$AM$6,IF(J1307<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1307),IF(K1307<>0,('PiN Physical and Mental WB'!K1307*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1307*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1307*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1306-'Population Figures'!AE1306)*(B1307*ABS('Population Figures'!G1306-'Population Figures'!J1306)*'Population Figures'!$AJ1306)","v":0},{"$f":"ABS('Population Figures'!AB1306-'Population Figures'!AF1306)*(B1307*ABS('Population Figures'!G1306-'Population Figures'!J1306))*'Population Figures'!$AJ1306","v":0},{"$f":"ABS('Population Figures'!AC1306-'Population Figures'!AG1306)*(B1307*ABS('Population Figures'!G1306-'Population Figures'!J1306)*'Population Figures'!$AJ1306)","v":0},{"$f":"IF('Population Figures'!H1306<>\"\",IF(T1307<>0,('Population Figures'!AA1306-'Population Figures'!AE1306)*(ABS('Population Figures'!H1306-'Population Figures'!K1306)*B1307)*'Population Figures'!$AJ1306, IF(U1307<>0, ('Population Figures'!AB1306-'Population Figures'!AF1306)*(ABS('Population Figures'!H1306-'Population Figures'!K1306)*B1307)*'Population Figures'!$AJ1306, IF(V1307<>0, ('Population Figures'!AC1306-'Population Figures'!AG1306)*(B1307*ABS('Population Figures'!H1306-'Population Figures'!K1306))*'Population Figures'!$AJ1306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1306<>\"\",IF(T1307<>0,('Population Figures'!AA1306-'Population Figures'!AE1306)*(ABS('Population Figures'!I1306-'Population Figures'!L1306)*B1307)*'Population Figures'!$AJ1306, IF(U1307<>0, ('Population Figures'!AB1306-'Population Figures'!AF1306)*(ABS('Population Figures'!I1306-'Population Figures'!L1306)*B1307)*'Population Figures'!$AJ1306, IF(V1307<>0, ('Population Figures'!AC1306-'Population Figures'!AG1306)*(B1307*ABS('Population Figures'!I1306-'Population Figures'!L1306))*'Population Figures'!$AJ1306, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1306*'Population Figures'!F1306","v":0},{"$f":"IF('Population Figures'!Q1306<>\"\",'Population Figures'!Q1306*'Population Figures'!F1306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1306<>\"\",'Population Figures'!R1306*'Population Figures'!F1306,\"N/A\")","v":"N/A"},{"$f":"B1307*'Population Figures'!S1306*'Population Figures'!AD1304","v":0},{"$f":"B1307*'Population Figures'!S1306","v":0},{"$f":"B1307*'Population Figures'!S1306*ABS('Population Figures'!AD1306-'Population Figures'!AH1306)*'Population Figures'!$AM$14","v":0},{"$f":"B1307*'Population Figures'!S1306*ABS('Population Figures'!AD1306-'Population Figures'!AH1306)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1309<>\"\", B1307*'Population Figures'!U1306*'Scenario 2 Contributing Fact'!F1309,B1307*'Population Figures'!U1306*'Scenario 3 - Nut. Analysis'!J1305)","v":0},{"$f":"IF('Population Figures'!W1306<>\"\",B1307*'Population Figures'!W1306*AF1307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1306<>\"\",B1307*'Population Figures'!V1306*AF1307,\"N/A\")","v":"N/A"},{"$f":"B1307*'Population Figures'!U1306","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1309<>\"\", B1307*'Population Figures'!X1306*'Scenario 2 Contributing Fact'!G1309,B1307*'Population Figures'!X1306*'Scenario 3 - Nut. Analysis'!K1305)","v":0},{"$f":"IF('Population Figures'!Y1306<>\"\",B1307*'Population Figures'!Y1306*AJ1307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1306<>\"\",B1307*'Population Figures'!Z1306*AJ1307,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1307","v":0},{"$f":"'Population Figures'!F1307","v":0},{"$f":"B1308*('Population Figures'!G1307)*'Population Figures'!AA1307","v":0},{"$f":"B1308*('Population Figures'!G1307)*'Population Figures'!AB1307","v":0},{"$f":"B1308*('Population Figures'!G1307)*'Population Figures'!AC1307","v":0},{"$f":"IF('Population Figures'!H1307<>\"\",IF(C1308<>0,B1308*('Population Figures'!H1307)*'Population Figures'!AA1307, IF(D1308<>0, B1308*('Population Figures'!H1307)*'Population Figures'!AB1307, IF(E1308<>0, B1308*('Population Figures'!H1307)*'Population Figures'!AC1307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1307<>\"\",IF(C1308<>0,B1308*('Population Figures'!I1307)*'Population Figures'!AA1307, IF(D1308<>0, B1308*('Population Figures'!I1307)*'Population Figures'!AB1307, IF(E1308<>0, B1308*('Population Figures'!I1307)*'Population Figures'!AC1307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1308*('Population Figures'!G1307)","v":0},{"$f":"'Population Figures'!AE1307*(B1308*'Population Figures'!G1307)*'Population Figures'!$AI1307","v":0},{"$f":"'Population Figures'!AF1307*(B1308*'Population Figures'!G1307)*'Population Figures'!$AI1307","v":0},{"$f":"'Population Figures'!AG1307*(B1308*'Population Figures'!G1307)*'Population Figures'!$AI1307","v":0},{"$f":"IF('Population Figures'!H1307<>\"\",IF(I1308<>0,'Population Figures'!AE1307*(B1308*'Population Figures'!H1307)*'Population Figures'!$AI1307, IF(J1308<>0, 'Population Figures'!AF1307*(B1308*'Population Figures'!H1307)*'Population Figures'!$AI1307, IF(K1308<>0, 'Population Figures'!AG1307*(B1308*'Population Figures'!H1307)*'Population Figures'!$AI1307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1307<>\"\",IF(I1308<>0,'Population Figures'!AE1307*(B1308*'Population Figures'!I1307)*'Population Figures'!$AI1307, IF(J1308<>0, 'Population Figures'!AF1307*(B1308*'Population Figures'!I1307)*'Population Figures'!$AI1307, IF(K1308<>0, 'Population Figures'!AG1307*(B1308*'Population Figures'!I1307)*'Population Figures'!$AI1307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1308<>0,I1308*'Population Figures'!$AM$6,IF(J1308<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1308),IF(K1308<>0,('PiN Physical and Mental WB'!K1308*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1308*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1308*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1307-'Population Figures'!AE1307)*(B1308*ABS('Population Figures'!G1307-'Population Figures'!J1307)*'Population Figures'!$AJ1307)","v":0},{"$f":"ABS('Population Figures'!AB1307-'Population Figures'!AF1307)*(B1308*ABS('Population Figures'!G1307-'Population Figures'!J1307))*'Population Figures'!$AJ1307","v":0},{"$f":"ABS('Population Figures'!AC1307-'Population Figures'!AG1307)*(B1308*ABS('Population Figures'!G1307-'Population Figures'!J1307)*'Population Figures'!$AJ1307)","v":0},{"$f":"IF('Population Figures'!H1307<>\"\",IF(T1308<>0,('Population Figures'!AA1307-'Population Figures'!AE1307)*(ABS('Population Figures'!H1307-'Population Figures'!K1307)*B1308)*'Population Figures'!$AJ1307, IF(U1308<>0, ('Population Figures'!AB1307-'Population Figures'!AF1307)*(ABS('Population Figures'!H1307-'Population Figures'!K1307)*B1308)*'Population Figures'!$AJ1307, IF(V1308<>0, ('Population Figures'!AC1307-'Population Figures'!AG1307)*(B1308*ABS('Population Figures'!H1307-'Population Figures'!K1307))*'Population Figures'!$AJ1307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1307<>\"\",IF(T1308<>0,('Population Figures'!AA1307-'Population Figures'!AE1307)*(ABS('Population Figures'!I1307-'Population Figures'!L1307)*B1308)*'Population Figures'!$AJ1307, IF(U1308<>0, ('Population Figures'!AB1307-'Population Figures'!AF1307)*(ABS('Population Figures'!I1307-'Population Figures'!L1307)*B1308)*'Population Figures'!$AJ1307, IF(V1308<>0, ('Population Figures'!AC1307-'Population Figures'!AG1307)*(B1308*ABS('Population Figures'!I1307-'Population Figures'!L1307))*'Population Figures'!$AJ1307, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1307*'Population Figures'!F1307","v":0},{"$f":"IF('Population Figures'!Q1307<>\"\",'Population Figures'!Q1307*'Population Figures'!F1307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1307<>\"\",'Population Figures'!R1307*'Population Figures'!F1307,\"N/A\")","v":"N/A"},{"$f":"B1308*'Population Figures'!S1307*'Population Figures'!AD1305","v":0},{"$f":"B1308*'Population Figures'!S1307","v":0},{"$f":"B1308*'Population Figures'!S1307*ABS('Population Figures'!AD1307-'Population Figures'!AH1307)*'Population Figures'!$AM$14","v":0},{"$f":"B1308*'Population Figures'!S1307*ABS('Population Figures'!AD1307-'Population Figures'!AH1307)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1310<>\"\", B1308*'Population Figures'!U1307*'Scenario 2 Contributing Fact'!F1310,B1308*'Population Figures'!U1307*'Scenario 3 - Nut. Analysis'!J1306)","v":0},{"$f":"IF('Population Figures'!W1307<>\"\",B1308*'Population Figures'!W1307*AF1308,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1307<>\"\",B1308*'Population Figures'!V1307*AF1308,\"N/A\")","v":"N/A"},{"$f":"B1308*'Population Figures'!U1307","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1310<>\"\", B1308*'Population Figures'!X1307*'Scenario 2 Contributing Fact'!G1310,B1308*'Population Figures'!X1307*'Scenario 3 - Nut. Analysis'!K1306)","v":0},{"$f":"IF('Population Figures'!Y1307<>\"\",B1308*'Population Figures'!Y1307*AJ1308,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1307<>\"\",B1308*'Population Figures'!Z1307*AJ1308,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1310","v":0},{"$f":"'Population Figures'!F1310","v":0},{"$f":"B1311*('Population Figures'!G1310)*'Population Figures'!AA1310","v":0},{"$f":"B1311*('Population Figures'!G1310)*'Population Figures'!AB1310","v":0},{"$f":"B1311*('Population Figures'!G1310)*'Population Figures'!AC1310","v":0},{"$f":"IF('Population Figures'!H1310<>\"\",IF(C1311<>0,B1311*('Population Figures'!H1310)*'Population Figures'!AA1310, IF(D1311<>0, B1311*('Population Figures'!H1310)*'Population Figures'!AB1310, IF(E1311<>0, B1311*('Population Figures'!H1310)*'Population Figures'!AC1310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1310<>\"\",IF(C1311<>0,B1311*('Population Figures'!I1310)*'Population Figures'!AA1310, IF(D1311<>0, B1311*('Population Figures'!I1310)*'Population Figures'!AB1310, IF(E1311<>0, B1311*('Population Figures'!I1310)*'Population Figures'!AC1310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1311*('Population Figures'!G1310)","v":0},{"$f":"'Population Figures'!AE1310*(B1311*'Population Figures'!G1310)*'Population Figures'!$AI1310","v":0},{"$f":"'Population Figures'!AF1310*(B1311*'Population Figures'!G1310)*'Population Figures'!$AI1310","v":0},{"$f":"'Population Figures'!AG1310*(B1311*'Population Figures'!G1310)*'Population Figures'!$AI1310","v":0},{"$f":"IF('Population Figures'!H1310<>\"\",IF(I1311<>0,'Population Figures'!AE1310*(B1311*'Population Figures'!H1310)*'Population Figures'!$AI1310, IF(J1311<>0, 'Population Figures'!AF1310*(B1311*'Population Figures'!H1310)*'Population Figures'!$AI1310, IF(K1311<>0, 'Population Figures'!AG1310*(B1311*'Population Figures'!H1310)*'Population Figures'!$AI1310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1310<>\"\",IF(I1311<>0,'Population Figures'!AE1310*(B1311*'Population Figures'!I1310)*'Population Figures'!$AI1310, IF(J1311<>0, 'Population Figures'!AF1310*(B1311*'Population Figures'!I1310)*'Population Figures'!$AI1310, IF(K1311<>0, 'Population Figures'!AG1310*(B1311*'Population Figures'!I1310)*'Population Figures'!$AI1310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1311<>0,I1311*'Population Figures'!$AM$6,IF(J1311<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1311),IF(K1311<>0,('PiN Physical and Mental WB'!K1311*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1311*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1311*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L1311-O1311,\"\")","v":""},{"$f":"IFERROR(M1311-P1311,\"\")","v":""},{"$f":"('Population Figures'!AA1310-'Population Figures'!AE1310)*(B1311*ABS('Population Figures'!G1310-'Population Figures'!J1310)*'Population Figures'!$AJ1310)","v":0},{"$f":"ABS('Population Figures'!AB1310-'Population Figures'!AF1310)*(B1311*ABS('Population Figures'!G1310-'Population Figures'!J1310))*'Population Figures'!$AJ1310","v":0},{"$f":"ABS('Population Figures'!AC1310-'Population Figures'!AG1310)*(B1311*ABS('Population Figures'!G1310-'Population Figures'!J1310)*'Population Figures'!$AJ1310)","v":0},{"$f":"IF('Population Figures'!H1310<>\"\",IF(T1311<>0,('Population Figures'!AA1310-'Population Figures'!AE1310)*(ABS('Population Figures'!H1310-'Population Figures'!K1310)*B1311)*'Population Figures'!$AJ1310, IF(U1311<>0, ('Population Figures'!AB1310-'Population Figures'!AF1310)*(ABS('Population Figures'!H1310-'Population Figures'!K1310)*B1311)*'Population Figures'!$AJ1310, IF(V1311<>0, ('Population Figures'!AC1310-'Population Figures'!AG1310)*(B1311*ABS('Population Figures'!H1310-'Population Figures'!K1310))*'Population Figures'!$AJ1310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1310<>\"\",IF(T1311<>0,('Population Figures'!AA1310-'Population Figures'!AE1310)*(ABS('Population Figures'!I1310-'Population Figures'!L1310)*B1311)*'Population Figures'!$AJ1310, IF(U1311<>0, ('Population Figures'!AB1310-'Population Figures'!AF1310)*(ABS('Population Figures'!I1310-'Population Figures'!L1310)*B1311)*'Population Figures'!$AJ1310, IF(V1311<>0, ('Population Figures'!AC1310-'Population Figures'!AG1310)*(B1311*ABS('Population Figures'!I1310-'Population Figures'!L1310))*'Population Figures'!$AJ1310, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1310*'Population Figures'!F1310","v":0},{"$f":"IF('Population Figures'!Q1310<>\"\",'Population Figures'!Q1310*'Population Figures'!F1310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1310<>\"\",'Population Figures'!R1310*'Population Figures'!F1310,\"N/A\")","v":"N/A"},{"$f":"B1311*'Population Figures'!S1310*'Population Figures'!AD1308","v":0},{"$f":"B1311*'Population Figures'!S1310","v":0},{"$f":"B1311*'Population Figures'!S1310*ABS('Population Figures'!AD1310-'Population Figures'!AH1310)*'Population Figures'!$AM$14","v":0},{"$f":"B1311*'Population Figures'!S1310*ABS('Population Figures'!AD1310-'Population Figures'!AH1310)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1313<>\"\", B1311*'Population Figures'!U1310*'Scenario 2 Contributing Fact'!F1313,B1311*'Population Figures'!U1310*'Scenario 3 - Nut. Analysis'!J1309)","v":0},{"$f":"IF('Population Figures'!W1310<>\"\",B1311*'Population Figures'!W1310*AF1311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1310<>\"\",B1311*'Population Figures'!V1310*AF1311,\"N/A\")","v":"N/A"},{"$f":"B1311*'Population Figures'!U1310","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1313<>\"\", B1311*'Population Figures'!X1310*'Scenario 2 Contributing Fact'!G1313,B1311*'Population Figures'!X1310*'Scenario 3 - Nut. Analysis'!K1309)","v":0},{"$f":"IF('Population Figures'!Y1310<>\"\",B1311*'Population Figures'!Y1310*AJ1311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1310<>\"\",B1311*'Population Figures'!Z1310*AJ1311,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1311","v":0},{"$f":"'Population Figures'!F1311","v":0},{"$f":"B1312*('Population Figures'!G1311)*'Population Figures'!AA1311","v":0},{"$f":"B1312*('Population Figures'!G1311)*'Population Figures'!AB1311","v":0},{"$f":"B1312*('Population Figures'!G1311)*'Population Figures'!AC1311","v":0},{"$f":"IF('Population Figures'!H1311<>\"\",IF(C1312<>0,B1312*('Population Figures'!H1311)*'Population Figures'!AA1311, IF(D1312<>0, B1312*('Population Figures'!H1311)*'Population Figures'!AB1311, IF(E1312<>0, B1312*('Population Figures'!H1311)*'Population Figures'!AC1311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1311<>\"\",IF(C1312<>0,B1312*('Population Figures'!I1311)*'Population Figures'!AA1311, IF(D1312<>0, B1312*('Population Figures'!I1311)*'Population Figures'!AB1311, IF(E1312<>0, B1312*('Population Figures'!I1311)*'Population Figures'!AC1311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1312*('Population Figures'!G1311)","v":0},{"$f":"'Population Figures'!AE1311*(B1312*'Population Figures'!G1311)*'Population Figures'!$AI1311","v":0},{"$f":"'Population Figures'!AF1311*(B1312*'Population Figures'!G1311)*'Population Figures'!$AI1311","v":0},{"$f":"'Population Figures'!AG1311*(B1312*'Population Figures'!G1311)*'Population Figures'!$AI1311","v":0},{"$f":"IF('Population Figures'!H1311<>\"\",IF(I1312<>0,'Population Figures'!AE1311*(B1312*'Population Figures'!H1311)*'Population Figures'!$AI1311, IF(J1312<>0, 'Population Figures'!AF1311*(B1312*'Population Figures'!H1311)*'Population Figures'!$AI1311, IF(K1312<>0, 'Population Figures'!AG1311*(B1312*'Population Figures'!H1311)*'Population Figures'!$AI1311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1311<>\"\",IF(I1312<>0,'Population Figures'!AE1311*(B1312*'Population Figures'!I1311)*'Population Figures'!$AI1311, IF(J1312<>0, 'Population Figures'!AF1311*(B1312*'Population Figures'!I1311)*'Population Figures'!$AI1311, IF(K1312<>0, 'Population Figures'!AG1311*(B1312*'Population Figures'!I1311)*'Population Figures'!$AI1311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1312<>0,I1312*'Population Figures'!$AM$6,IF(J1312<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1312),IF(K1312<>0,('PiN Physical and Mental WB'!K1312*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1312*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1312*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1311-'Population Figures'!AE1311)*(B1312*ABS('Population Figures'!G1311-'Population Figures'!J1311)*'Population Figures'!$AJ1311)","v":0},{"$f":"ABS('Population Figures'!AB1311-'Population Figures'!AF1311)*(B1312*ABS('Population Figures'!G1311-'Population Figures'!J1311))*'Population Figures'!$AJ1311","v":0},{"$f":"ABS('Population Figures'!AC1311-'Population Figures'!AG1311)*(B1312*ABS('Population Figures'!G1311-'Population Figures'!J1311)*'Population Figures'!$AJ1311)","v":0},{"$f":"IF('Population Figures'!H1311<>\"\",IF(T1312<>0,('Population Figures'!AA1311-'Population Figures'!AE1311)*(ABS('Population Figures'!H1311-'Population Figures'!K1311)*B1312)*'Population Figures'!$AJ1311, IF(U1312<>0, ('Population Figures'!AB1311-'Population Figures'!AF1311)*(ABS('Population Figures'!H1311-'Population Figures'!K1311)*B1312)*'Population Figures'!$AJ1311, IF(V1312<>0, ('Population Figures'!AC1311-'Population Figures'!AG1311)*(B1312*ABS('Population Figures'!H1311-'Population Figures'!K1311))*'Population Figures'!$AJ1311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1311<>\"\",IF(T1312<>0,('Population Figures'!AA1311-'Population Figures'!AE1311)*(ABS('Population Figures'!I1311-'Population Figures'!L1311)*B1312)*'Population Figures'!$AJ1311, IF(U1312<>0, ('Population Figures'!AB1311-'Population Figures'!AF1311)*(ABS('Population Figures'!I1311-'Population Figures'!L1311)*B1312)*'Population Figures'!$AJ1311, IF(V1312<>0, ('Population Figures'!AC1311-'Population Figures'!AG1311)*(B1312*ABS('Population Figures'!I1311-'Population Figures'!L1311))*'Population Figures'!$AJ1311, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1311*'Population Figures'!F1311","v":0},{"$f":"IF('Population Figures'!Q1311<>\"\",'Population Figures'!Q1311*'Population Figures'!F1311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1311<>\"\",'Population Figures'!R1311*'Population Figures'!F1311,\"N/A\")","v":"N/A"},{"$f":"B1312*'Population Figures'!S1311*'Population Figures'!AD1309","v":0},{"$f":"B1312*'Population Figures'!S1311","v":0},{"$f":"B1312*'Population Figures'!S1311*ABS('Population Figures'!AD1311-'Population Figures'!AH1311)*'Population Figures'!$AM$14","v":0},{"$f":"B1312*'Population Figures'!S1311*ABS('Population Figures'!AD1311-'Population Figures'!AH1311)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1314<>\"\", B1312*'Population Figures'!U1311*'Scenario 2 Contributing Fact'!F1314,B1312*'Population Figures'!U1311*'Scenario 3 - Nut. Analysis'!J1310)","v":0},{"$f":"IF('Population Figures'!W1311<>\"\",B1312*'Population Figures'!W1311*AF1312,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1311<>\"\",B1312*'Population Figures'!V1311*AF1312,\"N/A\")","v":"N/A"},{"$f":"B1312*'Population Figures'!U1311","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1314<>\"\", B1312*'Population Figures'!X1311*'Scenario 2 Contributing Fact'!G1314,B1312*'Population Figures'!X1311*'Scenario 3 - Nut. Analysis'!K1310)","v":0},{"$f":"IF('Population Figures'!Y1311<>\"\",B1312*'Population Figures'!Y1311*AJ1312,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1311<>\"\",B1312*'Population Figures'!Z1311*AJ1312,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1313","v":0},{"$f":"'Population Figures'!F1313","v":0},{"$f":"B1314*('Population Figures'!G1313)*'Population Figures'!AA1313","v":0},{"$f":"B1314*('Population Figures'!G1313)*'Population Figures'!AB1313","v":0},{"$f":"B1314*('Population Figures'!G1313)*'Population Figures'!AC1313","v":0},{"$f":"IF('Population Figures'!H1313<>\"\",IF(C1314<>0,B1314*('Population Figures'!H1313)*'Population Figures'!AA1313, IF(D1314<>0, B1314*('Population Figures'!H1313)*'Population Figures'!AB1313, IF(E1314<>0, B1314*('Population Figures'!H1313)*'Population Figures'!AC1313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1313<>\"\",IF(C1314<>0,B1314*('Population Figures'!I1313)*'Population Figures'!AA1313, IF(D1314<>0, B1314*('Population Figures'!I1313)*'Population Figures'!AB1313, IF(E1314<>0, B1314*('Population Figures'!I1313)*'Population Figures'!AC1313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1314*('Population Figures'!G1313)","v":0},{"$f":"'Population Figures'!AE1313*(B1314*'Population Figures'!G1313)*'Population Figures'!$AI1313","v":0},{"$f":"'Population Figures'!AF1313*(B1314*'Population Figures'!G1313)*'Population Figures'!$AI1313","v":0},{"$f":"'Population Figures'!AG1313*(B1314*'Population Figures'!G1313)*'Population Figures'!$AI1313","v":0},{"$f":"IF('Population Figures'!H1313<>\"\",IF(I1314<>0,'Population Figures'!AE1313*(B1314*'Population Figures'!H1313)*'Population Figures'!$AI1313, IF(J1314<>0, 'Population Figures'!AF1313*(B1314*'Population Figures'!H1313)*'Population Figures'!$AI1313, IF(K1314<>0, 'Population Figures'!AG1313*(B1314*'Population Figures'!H1313)*'Population Figures'!$AI1313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1313<>\"\",IF(I1314<>0,'Population Figures'!AE1313*(B1314*'Population Figures'!I1313)*'Population Figures'!$AI1313, IF(J1314<>0, 'Population Figures'!AF1313*(B1314*'Population Figures'!I1313)*'Population Figures'!$AI1313, IF(K1314<>0, 'Population Figures'!AG1313*(B1314*'Population Figures'!I1313)*'Population Figures'!$AI1313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1314<>0,I1314*'Population Figures'!$AM$6,IF(J1314<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1314),IF(K1314<>0,('PiN Physical and Mental WB'!K1314*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1314*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1314*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1313-'Population Figures'!AE1313)*(B1314*ABS('Population Figures'!G1313-'Population Figures'!J1313)*'Population Figures'!$AJ1313)","v":0},{"$f":"ABS('Population Figures'!AB1313-'Population Figures'!AF1313)*(B1314*ABS('Population Figures'!G1313-'Population Figures'!J1313))*'Population Figures'!$AJ1313","v":0},{"$f":"ABS('Population Figures'!AC1313-'Population Figures'!AG1313)*(B1314*ABS('Population Figures'!G1313-'Population Figures'!J1313)*'Population Figures'!$AJ1313)","v":0},{"$f":"IF('Population Figures'!H1313<>\"\",IF(T1314<>0,('Population Figures'!AA1313-'Population Figures'!AE1313)*(ABS('Population Figures'!H1313-'Population Figures'!K1313)*B1314)*'Population Figures'!$AJ1313, IF(U1314<>0, ('Population Figures'!AB1313-'Population Figures'!AF1313)*(ABS('Population Figures'!H1313-'Population Figures'!K1313)*B1314)*'Population Figures'!$AJ1313, IF(V1314<>0, ('Population Figures'!AC1313-'Population Figures'!AG1313)*(B1314*ABS('Population Figures'!H1313-'Population Figures'!K1313))*'Population Figures'!$AJ1313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1313<>\"\",IF(T1314<>0,('Population Figures'!AA1313-'Population Figures'!AE1313)*(ABS('Population Figures'!I1313-'Population Figures'!L1313)*B1314)*'Population Figures'!$AJ1313, IF(U1314<>0, ('Population Figures'!AB1313-'Population Figures'!AF1313)*(ABS('Population Figures'!I1313-'Population Figures'!L1313)*B1314)*'Population Figures'!$AJ1313, IF(V1314<>0, ('Population Figures'!AC1313-'Population Figures'!AG1313)*(B1314*ABS('Population Figures'!I1313-'Population Figures'!L1313))*'Population Figures'!$AJ1313, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1313*'Population Figures'!F1313","v":0},{"$f":"IF('Population Figures'!Q1313<>\"\",'Population Figures'!Q1313*'Population Figures'!F1313,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1313<>\"\",'Population Figures'!R1313*'Population Figures'!F1313,\"N/A\")","v":"N/A"},{"$f":"B1314*'Population Figures'!S1313*'Population Figures'!AD1311","v":0},{"$f":"B1314*'Population Figures'!S1313","v":0},{"$f":"B1314*'Population Figures'!S1313*ABS('Population Figures'!AD1313-'Population Figures'!AH1313)*'Population Figures'!$AM$14","v":0},{"$f":"B1314*'Population Figures'!S1313*ABS('Population Figures'!AD1313-'Population Figures'!AH1313)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1316<>\"\", B1314*'Population Figures'!U1313*'Scenario 2 Contributing Fact'!F1316,B1314*'Population Figures'!U1313*'Scenario 3 - Nut. Analysis'!J1312)","v":0},{"$f":"IF('Population Figures'!W1313<>\"\",B1314*'Population Figures'!W1313*AF1314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1313<>\"\",B1314*'Population Figures'!V1313*AF1314,\"N/A\")","v":"N/A"},{"$f":"B1314*'Population Figures'!U1313","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1316<>\"\", B1314*'Population Figures'!X1313*'Scenario 2 Contributing Fact'!G1316,B1314*'Population Figures'!X1313*'Scenario 3 - Nut. Analysis'!K1312)","v":0},{"$f":"IF('Population Figures'!Y1313<>\"\",B1314*'Population Figures'!Y1313*AJ1314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1313<>\"\",B1314*'Population Figures'!Z1313*AJ1314,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1314","v":0},{"$f":"'Population Figures'!F1314","v":0},{"$f":"B1315*('Population Figures'!G1314)*'Population Figures'!AA1314","v":0},{"$f":"B1315*('Population Figures'!G1314)*'Population Figures'!AB1314","v":0},{"$f":"B1315*('Population Figures'!G1314)*'Population Figures'!AC1314","v":0},{"$f":"IF('Population Figures'!H1314<>\"\",IF(C1315<>0,B1315*('Population Figures'!H1314)*'Population Figures'!AA1314, IF(D1315<>0, B1315*('Population Figures'!H1314)*'Population Figures'!AB1314, IF(E1315<>0, B1315*('Population Figures'!H1314)*'Population Figures'!AC1314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1314<>\"\",IF(C1315<>0,B1315*('Population Figures'!I1314)*'Population Figures'!AA1314, IF(D1315<>0, B1315*('Population Figures'!I1314)*'Population Figures'!AB1314, IF(E1315<>0, B1315*('Population Figures'!I1314)*'Population Figures'!AC1314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1315*('Population Figures'!G1314)","v":0},{"$f":"'Population Figures'!AE1314*(B1315*'Population Figures'!G1314)*'Population Figures'!$AI1314","v":0},{"$f":"'Population Figures'!AF1314*(B1315*'Population Figures'!G1314)*'Population Figures'!$AI1314","v":0},{"$f":"'Population Figures'!AG1314*(B1315*'Population Figures'!G1314)*'Population Figures'!$AI1314","v":0},{"$f":"IF('Population Figures'!H1314<>\"\",IF(I1315<>0,'Population Figures'!AE1314*(B1315*'Population Figures'!H1314)*'Population Figures'!$AI1314, IF(J1315<>0, 'Population Figures'!AF1314*(B1315*'Population Figures'!H1314)*'Population Figures'!$AI1314, IF(K1315<>0, 'Population Figures'!AG1314*(B1315*'Population Figures'!H1314)*'Population Figures'!$AI1314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1314<>\"\",IF(I1315<>0,'Population Figures'!AE1314*(B1315*'Population Figures'!I1314)*'Population Figures'!$AI1314, IF(J1315<>0, 'Population Figures'!AF1314*(B1315*'Population Figures'!I1314)*'Population Figures'!$AI1314, IF(K1315<>0, 'Population Figures'!AG1314*(B1315*'Population Figures'!I1314)*'Population Figures'!$AI1314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1315<>0,I1315*'Population Figures'!$AM$6,IF(J1315<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1315),IF(K1315<>0,('PiN Physical and Mental WB'!K1315*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1315*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1315*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1314-'Population Figures'!AE1314)*(B1315*ABS('Population Figures'!G1314-'Population Figures'!J1314)*'Population Figures'!$AJ1314)","v":0},{"$f":"ABS('Population Figures'!AB1314-'Population Figures'!AF1314)*(B1315*ABS('Population Figures'!G1314-'Population Figures'!J1314))*'Population Figures'!$AJ1314","v":0},{"$f":"ABS('Population Figures'!AC1314-'Population Figures'!AG1314)*(B1315*ABS('Population Figures'!G1314-'Population Figures'!J1314)*'Population Figures'!$AJ1314)","v":0},{"$f":"IF('Population Figures'!H1314<>\"\",IF(T1315<>0,('Population Figures'!AA1314-'Population Figures'!AE1314)*(ABS('Population Figures'!H1314-'Population Figures'!K1314)*B1315)*'Population Figures'!$AJ1314, IF(U1315<>0, ('Population Figures'!AB1314-'Population Figures'!AF1314)*(ABS('Population Figures'!H1314-'Population Figures'!K1314)*B1315)*'Population Figures'!$AJ1314, IF(V1315<>0, ('Population Figures'!AC1314-'Population Figures'!AG1314)*(B1315*ABS('Population Figures'!H1314-'Population Figures'!K1314))*'Population Figures'!$AJ1314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1314<>\"\",IF(T1315<>0,('Population Figures'!AA1314-'Population Figures'!AE1314)*(ABS('Population Figures'!I1314-'Population Figures'!L1314)*B1315)*'Population Figures'!$AJ1314, IF(U1315<>0, ('Population Figures'!AB1314-'Population Figures'!AF1314)*(ABS('Population Figures'!I1314-'Population Figures'!L1314)*B1315)*'Population Figures'!$AJ1314, IF(V1315<>0, ('Population Figures'!AC1314-'Population Figures'!AG1314)*(B1315*ABS('Population Figures'!I1314-'Population Figures'!L1314))*'Population Figures'!$AJ1314, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1314*'Population Figures'!F1314","v":0},{"$f":"IF('Population Figures'!Q1314<>\"\",'Population Figures'!Q1314*'Population Figures'!F1314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1314<>\"\",'Population Figures'!R1314*'Population Figures'!F1314,\"N/A\")","v":"N/A"},{"$f":"B1315*'Population Figures'!S1314*'Population Figures'!AD1312","v":0},{"$f":"B1315*'Population Figures'!S1314","v":0},{"$f":"B1315*'Population Figures'!S1314*ABS('Population Figures'!AD1314-'Population Figures'!AH1314)*'Population Figures'!$AM$14","v":0},{"$f":"B1315*'Population Figures'!S1314*ABS('Population Figures'!AD1314-'Population Figures'!AH1314)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1317<>\"\", B1315*'Population Figures'!U1314*'Scenario 2 Contributing Fact'!F1317,B1315*'Population Figures'!U1314*'Scenario 3 - Nut. Analysis'!J1313)","v":0},{"$f":"IF('Population Figures'!W1314<>\"\",B1315*'Population Figures'!W1314*AF1315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1314<>\"\",B1315*'Population Figures'!V1314*AF1315,\"N/A\")","v":"N/A"},{"$f":"B1315*'Population Figures'!U1314","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1317<>\"\", B1315*'Population Figures'!X1314*'Scenario 2 Contributing Fact'!G1317,B1315*'Population Figures'!X1314*'Scenario 3 - Nut. Analysis'!K1313)","v":0},{"$f":"IF('Population Figures'!Y1314<>\"\",B1315*'Population Figures'!Y1314*AJ1315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1314<>\"\",B1315*'Population Figures'!Z1314*AJ1315,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1317","v":0},{"$f":"'Population Figures'!F1317","v":0},{"$f":"B1318*('Population Figures'!G1317)*'Population Figures'!AA1317","v":0},{"$f":"B1318*('Population Figures'!G1317)*'Population Figures'!AB1317","v":0},{"$f":"B1318*('Population Figures'!G1317)*'Population Figures'!AC1317","v":0},{"$f":"IF('Population Figures'!H1317<>\"\",IF(C1318<>0,B1318*('Population Figures'!H1317)*'Population Figures'!AA1317, IF(D1318<>0, B1318*('Population Figures'!H1317)*'Population Figures'!AB1317, IF(E1318<>0, B1318*('Population Figures'!H1317)*'Population Figures'!AC1317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1317<>\"\",IF(C1318<>0,B1318*('Population Figures'!I1317)*'Population Figures'!AA1317, IF(D1318<>0, B1318*('Population Figures'!I1317)*'Population Figures'!AB1317, IF(E1318<>0, B1318*('Population Figures'!I1317)*'Population Figures'!AC1317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1318*('Population Figures'!G1317)","v":0},{"$f":"'Population Figures'!AE1317*(B1318*'Population Figures'!G1317)*'Population Figures'!$AI1317","v":0},{"$f":"'Population Figures'!AF1317*(B1318*'Population Figures'!G1317)*'Population Figures'!$AI1317","v":0},{"$f":"'Population Figures'!AG1317*(B1318*'Population Figures'!G1317)*'Population Figures'!$AI1317","v":0},{"$f":"IF('Population Figures'!H1317<>\"\",IF(I1318<>0,'Population Figures'!AE1317*(B1318*'Population Figures'!H1317)*'Population Figures'!$AI1317, IF(J1318<>0, 'Population Figures'!AF1317*(B1318*'Population Figures'!H1317)*'Population Figures'!$AI1317, IF(K1318<>0, 'Population Figures'!AG1317*(B1318*'Population Figures'!H1317)*'Population Figures'!$AI1317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1317<>\"\",IF(I1318<>0,'Population Figures'!AE1317*(B1318*'Population Figures'!I1317)*'Population Figures'!$AI1317, IF(J1318<>0, 'Population Figures'!AF1317*(B1318*'Population Figures'!I1317)*'Population Figures'!$AI1317, IF(K1318<>0, 'Population Figures'!AG1317*(B1318*'Population Figures'!I1317)*'Population Figures'!$AI1317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1318<>0,I1318*'Population Figures'!$AM$6,IF(J1318<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1318),IF(K1318<>0,('PiN Physical and Mental WB'!K1318*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1318*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1318*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1317-'Population Figures'!AE1317)*(B1318*ABS('Population Figures'!G1317-'Population Figures'!J1317)*'Population Figures'!$AJ1317)","v":0},{"$f":"ABS('Population Figures'!AB1317-'Population Figures'!AF1317)*(B1318*ABS('Population Figures'!G1317-'Population Figures'!J1317))*'Population Figures'!$AJ1317","v":0},{"$f":"ABS('Population Figures'!AC1317-'Population Figures'!AG1317)*(B1318*ABS('Population Figures'!G1317-'Population Figures'!J1317)*'Population Figures'!$AJ1317)","v":0},{"$f":"IF('Population Figures'!H1317<>\"\",IF(T1318<>0,('Population Figures'!AA1317-'Population Figures'!AE1317)*(ABS('Population Figures'!H1317-'Population Figures'!K1317)*B1318)*'Population Figures'!$AJ1317, IF(U1318<>0, ('Population Figures'!AB1317-'Population Figures'!AF1317)*(ABS('Population Figures'!H1317-'Population Figures'!K1317)*B1318)*'Population Figures'!$AJ1317, IF(V1318<>0, ('Population Figures'!AC1317-'Population Figures'!AG1317)*(B1318*ABS('Population Figures'!H1317-'Population Figures'!K1317))*'Population Figures'!$AJ1317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1317<>\"\",IF(T1318<>0,('Population Figures'!AA1317-'Population Figures'!AE1317)*(ABS('Population Figures'!I1317-'Population Figures'!L1317)*B1318)*'Population Figures'!$AJ1317, IF(U1318<>0, ('Population Figures'!AB1317-'Population Figures'!AF1317)*(ABS('Population Figures'!I1317-'Population Figures'!L1317)*B1318)*'Population Figures'!$AJ1317, IF(V1318<>0, ('Population Figures'!AC1317-'Population Figures'!AG1317)*(B1318*ABS('Population Figures'!I1317-'Population Figures'!L1317))*'Population Figures'!$AJ1317, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1317*'Population Figures'!F1317","v":0},{"$f":"IF('Population Figures'!Q1317<>\"\",'Population Figures'!Q1317*'Population Figures'!F1317,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1317<>\"\",'Population Figures'!R1317*'Population Figures'!F1317,\"N/A\")","v":"N/A"},{"$f":"B1318*'Population Figures'!S1317*'Population Figures'!AD1315","v":0},{"$f":"B1318*'Population Figures'!S1317","v":0},{"$f":"B1318*'Population Figures'!S1317*ABS('Population Figures'!AD1317-'Population Figures'!AH1317)*'Population Figures'!$AM$14","v":0},{"$f":"B1318*'Population Figures'!S1317*ABS('Population Figures'!AD1317-'Population Figures'!AH1317)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1320<>\"\", B1318*'Population Figures'!U1317*'Scenario 2 Contributing Fact'!F1320,B1318*'Population Figures'!U1317*'Scenario 3 - Nut. Analysis'!J1316)","v":0},{"$f":"IF('Population Figures'!W1317<>\"\",B1318*'Population Figures'!W1317*AF1318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1317<>\"\",B1318*'Population Figures'!V1317*AF1318,\"N/A\")","v":"N/A"},{"$f":"B1318*'Population Figures'!U1317","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1320<>\"\", B1318*'Population Figures'!X1317*'Scenario 2 Contributing Fact'!G1320,B1318*'Population Figures'!X1317*'Scenario 3 - Nut. Analysis'!K1316)","v":0},{"$f":"IF('Population Figures'!Y1317<>\"\",B1318*'Population Figures'!Y1317*AJ1318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1317<>\"\",B1318*'Population Figures'!Z1317*AJ1318,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1318","v":0},{"$f":"'Population Figures'!F1318","v":0},{"$f":"B1319*('Population Figures'!G1318)*'Population Figures'!AA1318","v":0},{"$f":"B1319*('Population Figures'!G1318)*'Population Figures'!AB1318","v":0},{"$f":"B1319*('Population Figures'!G1318)*'Population Figures'!AC1318","v":0},{"$f":"IF('Population Figures'!H1318<>\"\",IF(C1319<>0,B1319*('Population Figures'!H1318)*'Population Figures'!AA1318, IF(D1319<>0, B1319*('Population Figures'!H1318)*'Population Figures'!AB1318, IF(E1319<>0, B1319*('Population Figures'!H1318)*'Population Figures'!AC1318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1318<>\"\",IF(C1319<>0,B1319*('Population Figures'!I1318)*'Population Figures'!AA1318, IF(D1319<>0, B1319*('Population Figures'!I1318)*'Population Figures'!AB1318, IF(E1319<>0, B1319*('Population Figures'!I1318)*'Population Figures'!AC1318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1319*('Population Figures'!G1318)","v":0},{"$f":"'Population Figures'!AE1318*(B1319*'Population Figures'!G1318)*'Population Figures'!$AI1318","v":0},{"$f":"'Population Figures'!AF1318*(B1319*'Population Figures'!G1318)*'Population Figures'!$AI1318","v":0},{"$f":"'Population Figures'!AG1318*(B1319*'Population Figures'!G1318)*'Population Figures'!$AI1318","v":0},{"$f":"IF('Population Figures'!H1318<>\"\",IF(I1319<>0,'Population Figures'!AE1318*(B1319*'Population Figures'!H1318)*'Population Figures'!$AI1318, IF(J1319<>0, 'Population Figures'!AF1318*(B1319*'Population Figures'!H1318)*'Population Figures'!$AI1318, IF(K1319<>0, 'Population Figures'!AG1318*(B1319*'Population Figures'!H1318)*'Population Figures'!$AI1318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1318<>\"\",IF(I1319<>0,'Population Figures'!AE1318*(B1319*'Population Figures'!I1318)*'Population Figures'!$AI1318, IF(J1319<>0, 'Population Figures'!AF1318*(B1319*'Population Figures'!I1318)*'Population Figures'!$AI1318, IF(K1319<>0, 'Population Figures'!AG1318*(B1319*'Population Figures'!I1318)*'Population Figures'!$AI1318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1319<>0,I1319*'Population Figures'!$AM$6,IF(J1319<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1319),IF(K1319<>0,('PiN Physical and Mental WB'!K1319*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1319*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1319*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1318-'Population Figures'!AE1318)*(B1319*ABS('Population Figures'!G1318-'Population Figures'!J1318)*'Population Figures'!$AJ1318)","v":0},{"$f":"ABS('Population Figures'!AB1318-'Population Figures'!AF1318)*(B1319*ABS('Population Figures'!G1318-'Population Figures'!J1318))*'Population Figures'!$AJ1318","v":0},{"$f":"ABS('Population Figures'!AC1318-'Population Figures'!AG1318)*(B1319*ABS('Population Figures'!G1318-'Population Figures'!J1318)*'Population Figures'!$AJ1318)","v":0},{"$f":"IF('Population Figures'!H1318<>\"\",IF(T1319<>0,('Population Figures'!AA1318-'Population Figures'!AE1318)*(ABS('Population Figures'!H1318-'Population Figures'!K1318)*B1319)*'Population Figures'!$AJ1318, IF(U1319<>0, ('Population Figures'!AB1318-'Population Figures'!AF1318)*(ABS('Population Figures'!H1318-'Population Figures'!K1318)*B1319)*'Population Figures'!$AJ1318, IF(V1319<>0, ('Population Figures'!AC1318-'Population Figures'!AG1318)*(B1319*ABS('Population Figures'!H1318-'Population Figures'!K1318))*'Population Figures'!$AJ1318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1318<>\"\",IF(T1319<>0,('Population Figures'!AA1318-'Population Figures'!AE1318)*(ABS('Population Figures'!I1318-'Population Figures'!L1318)*B1319)*'Population Figures'!$AJ1318, IF(U1319<>0, ('Population Figures'!AB1318-'Population Figures'!AF1318)*(ABS('Population Figures'!I1318-'Population Figures'!L1318)*B1319)*'Population Figures'!$AJ1318, IF(V1319<>0, ('Population Figures'!AC1318-'Population Figures'!AG1318)*(B1319*ABS('Population Figures'!I1318-'Population Figures'!L1318))*'Population Figures'!$AJ1318, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1318*'Population Figures'!F1318","v":0},{"$f":"IF('Population Figures'!Q1318<>\"\",'Population Figures'!Q1318*'Population Figures'!F1318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1318<>\"\",'Population Figures'!R1318*'Population Figures'!F1318,\"N/A\")","v":"N/A"},{"$f":"B1319*'Population Figures'!S1318*'Population Figures'!AD1316","v":0},{"$f":"B1319*'Population Figures'!S1318","v":0},{"$f":"B1319*'Population Figures'!S1318*ABS('Population Figures'!AD1318-'Population Figures'!AH1318)*'Population Figures'!$AM$14","v":0},{"$f":"B1319*'Population Figures'!S1318*ABS('Population Figures'!AD1318-'Population Figures'!AH1318)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1321<>\"\", B1319*'Population Figures'!U1318*'Scenario 2 Contributing Fact'!F1321,B1319*'Population Figures'!U1318*'Scenario 3 - Nut. Analysis'!J1317)","v":0},{"$f":"IF('Population Figures'!W1318<>\"\",B1319*'Population Figures'!W1318*AF1319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1318<>\"\",B1319*'Population Figures'!V1318*AF1319,\"N/A\")","v":"N/A"},{"$f":"B1319*'Population Figures'!U1318","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1321<>\"\", B1319*'Population Figures'!X1318*'Scenario 2 Contributing Fact'!G1321,B1319*'Population Figures'!X1318*'Scenario 3 - Nut. Analysis'!K1317)","v":0},{"$f":"IF('Population Figures'!Y1318<>\"\",B1319*'Population Figures'!Y1318*AJ1319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1318<>\"\",B1319*'Population Figures'!Z1318*AJ1319,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1320","v":0},{"$f":"'Population Figures'!F1320","v":0},{"$f":"B1321*('Population Figures'!G1320)*'Population Figures'!AA1320","v":0},{"$f":"B1321*('Population Figures'!G1320)*'Population Figures'!AB1320","v":0},{"$f":"B1321*('Population Figures'!G1320)*'Population Figures'!AC1320","v":0},{"$f":"IF('Population Figures'!H1320<>\"\",IF(C1321<>0,B1321*('Population Figures'!H1320)*'Population Figures'!AA1320, IF(D1321<>0, B1321*('Population Figures'!H1320)*'Population Figures'!AB1320, IF(E1321<>0, B1321*('Population Figures'!H1320)*'Population Figures'!AC1320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1320<>\"\",IF(C1321<>0,B1321*('Population Figures'!I1320)*'Population Figures'!AA1320, IF(D1321<>0, B1321*('Population Figures'!I1320)*'Population Figures'!AB1320, IF(E1321<>0, B1321*('Population Figures'!I1320)*'Population Figures'!AC1320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1321*('Population Figures'!G1320)","v":0},{"$f":"'Population Figures'!AE1320*(B1321*'Population Figures'!G1320)*'Population Figures'!$AI1320","v":0},{"$f":"'Population Figures'!AF1320*(B1321*'Population Figures'!G1320)*'Population Figures'!$AI1320","v":0},{"$f":"'Population Figures'!AG1320*(B1321*'Population Figures'!G1320)*'Population Figures'!$AI1320","v":0},{"$f":"IF('Population Figures'!H1320<>\"\",IF(I1321<>0,'Population Figures'!AE1320*(B1321*'Population Figures'!H1320)*'Population Figures'!$AI1320, IF(J1321<>0, 'Population Figures'!AF1320*(B1321*'Population Figures'!H1320)*'Population Figures'!$AI1320, IF(K1321<>0, 'Population Figures'!AG1320*(B1321*'Population Figures'!H1320)*'Population Figures'!$AI1320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1320<>\"\",IF(I1321<>0,'Population Figures'!AE1320*(B1321*'Population Figures'!I1320)*'Population Figures'!$AI1320, IF(J1321<>0, 'Population Figures'!AF1320*(B1321*'Population Figures'!I1320)*'Population Figures'!$AI1320, IF(K1321<>0, 'Population Figures'!AG1320*(B1321*'Population Figures'!I1320)*'Population Figures'!$AI1320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1321<>0,I1321*'Population Figures'!$AM$6,IF(J1321<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1321),IF(K1321<>0,('PiN Physical and Mental WB'!K1321*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1321*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1321*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1320-'Population Figures'!AE1320)*(B1321*ABS('Population Figures'!G1320-'Population Figures'!J1320)*'Population Figures'!$AJ1320)","v":0},{"$f":"ABS('Population Figures'!AB1320-'Population Figures'!AF1320)*(B1321*ABS('Population Figures'!G1320-'Population Figures'!J1320))*'Population Figures'!$AJ1320","v":0},{"$f":"ABS('Population Figures'!AC1320-'Population Figures'!AG1320)*(B1321*ABS('Population Figures'!G1320-'Population Figures'!J1320)*'Population Figures'!$AJ1320)","v":0},{"$f":"IF('Population Figures'!H1320<>\"\",IF(T1321<>0,('Population Figures'!AA1320-'Population Figures'!AE1320)*(ABS('Population Figures'!H1320-'Population Figures'!K1320)*B1321)*'Population Figures'!$AJ1320, IF(U1321<>0, ('Population Figures'!AB1320-'Population Figures'!AF1320)*(ABS('Population Figures'!H1320-'Population Figures'!K1320)*B1321)*'Population Figures'!$AJ1320, IF(V1321<>0, ('Population Figures'!AC1320-'Population Figures'!AG1320)*(B1321*ABS('Population Figures'!H1320-'Population Figures'!K1320))*'Population Figures'!$AJ1320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1320<>\"\",IF(T1321<>0,('Population Figures'!AA1320-'Population Figures'!AE1320)*(ABS('Population Figures'!I1320-'Population Figures'!L1320)*B1321)*'Population Figures'!$AJ1320, IF(U1321<>0, ('Population Figures'!AB1320-'Population Figures'!AF1320)*(ABS('Population Figures'!I1320-'Population Figures'!L1320)*B1321)*'Population Figures'!$AJ1320, IF(V1321<>0, ('Population Figures'!AC1320-'Population Figures'!AG1320)*(B1321*ABS('Population Figures'!I1320-'Population Figures'!L1320))*'Population Figures'!$AJ1320, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1320*'Population Figures'!F1320","v":0},{"$f":"IF('Population Figures'!Q1320<>\"\",'Population Figures'!Q1320*'Population Figures'!F1320,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1320<>\"\",'Population Figures'!R1320*'Population Figures'!F1320,\"N/A\")","v":"N/A"},{"$f":"B1321*'Population Figures'!S1320*'Population Figures'!AD1318","v":0},{"$f":"B1321*'Population Figures'!S1320","v":0},{"$f":"B1321*'Population Figures'!S1320*ABS('Population Figures'!AD1320-'Population Figures'!AH1320)*'Population Figures'!$AM$14","v":0},{"$f":"B1321*'Population Figures'!S1320*ABS('Population Figures'!AD1320-'Population Figures'!AH1320)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1323<>\"\", B1321*'Population Figures'!U1320*'Scenario 2 Contributing Fact'!F1323,B1321*'Population Figures'!U1320*'Scenario 3 - Nut. Analysis'!J1319)","v":0},{"$f":"IF('Population Figures'!W1320<>\"\",B1321*'Population Figures'!W1320*AF1321,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1320<>\"\",B1321*'Population Figures'!V1320*AF1321,\"N/A\")","v":"N/A"},{"$f":"B1321*'Population Figures'!U1320","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1323<>\"\", B1321*'Population Figures'!X1320*'Scenario 2 Contributing Fact'!G1323,B1321*'Population Figures'!X1320*'Scenario 3 - Nut. Analysis'!K1319)","v":0},{"$f":"IF('Population Figures'!Y1320<>\"\",B1321*'Population Figures'!Y1320*AJ1321,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1320<>\"\",B1321*'Population Figures'!Z1320*AJ1321,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1321","v":0},{"$f":"'Population Figures'!F1321","v":0},{"$f":"B1322*('Population Figures'!G1321)*'Population Figures'!AA1321","v":0},{"$f":"B1322*('Population Figures'!G1321)*'Population Figures'!AB1321","v":0},{"$f":"B1322*('Population Figures'!G1321)*'Population Figures'!AC1321","v":0},{"$f":"IF('Population Figures'!H1321<>\"\",IF(C1322<>0,B1322*('Population Figures'!H1321)*'Population Figures'!AA1321, IF(D1322<>0, B1322*('Population Figures'!H1321)*'Population Figures'!AB1321, IF(E1322<>0, B1322*('Population Figures'!H1321)*'Population Figures'!AC1321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1321<>\"\",IF(C1322<>0,B1322*('Population Figures'!I1321)*'Population Figures'!AA1321, IF(D1322<>0, B1322*('Population Figures'!I1321)*'Population Figures'!AB1321, IF(E1322<>0, B1322*('Population Figures'!I1321)*'Population Figures'!AC1321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1322*('Population Figures'!G1321)","v":0},{"$f":"'Population Figures'!AE1321*(B1322*'Population Figures'!G1321)*'Population Figures'!$AI1321","v":0},{"$f":"'Population Figures'!AF1321*(B1322*'Population Figures'!G1321)*'Population Figures'!$AI1321","v":0},{"$f":"'Population Figures'!AG1321*(B1322*'Population Figures'!G1321)*'Population Figures'!$AI1321","v":0},{"$f":"IF('Population Figures'!H1321<>\"\",IF(I1322<>0,'Population Figures'!AE1321*(B1322*'Population Figures'!H1321)*'Population Figures'!$AI1321, IF(J1322<>0, 'Population Figures'!AF1321*(B1322*'Population Figures'!H1321)*'Population Figures'!$AI1321, IF(K1322<>0, 'Population Figures'!AG1321*(B1322*'Population Figures'!H1321)*'Population Figures'!$AI1321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1321<>\"\",IF(I1322<>0,'Population Figures'!AE1321*(B1322*'Population Figures'!I1321)*'Population Figures'!$AI1321, IF(J1322<>0, 'Population Figures'!AF1321*(B1322*'Population Figures'!I1321)*'Population Figures'!$AI1321, IF(K1322<>0, 'Population Figures'!AG1321*(B1322*'Population Figures'!I1321)*'Population Figures'!$AI1321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1322<>0,I1322*'Population Figures'!$AM$6,IF(J1322<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1322),IF(K1322<>0,('PiN Physical and Mental WB'!K1322*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1322*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1322*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1321-'Population Figures'!AE1321)*(B1322*ABS('Population Figures'!G1321-'Population Figures'!J1321)*'Population Figures'!$AJ1321)","v":0},{"$f":"ABS('Population Figures'!AB1321-'Population Figures'!AF1321)*(B1322*ABS('Population Figures'!G1321-'Population Figures'!J1321))*'Population Figures'!$AJ1321","v":0},{"$f":"ABS('Population Figures'!AC1321-'Population Figures'!AG1321)*(B1322*ABS('Population Figures'!G1321-'Population Figures'!J1321)*'Population Figures'!$AJ1321)","v":0},{"$f":"IF('Population Figures'!H1321<>\"\",IF(T1322<>0,('Population Figures'!AA1321-'Population Figures'!AE1321)*(ABS('Population Figures'!H1321-'Population Figures'!K1321)*B1322)*'Population Figures'!$AJ1321, IF(U1322<>0, ('Population Figures'!AB1321-'Population Figures'!AF1321)*(ABS('Population Figures'!H1321-'Population Figures'!K1321)*B1322)*'Population Figures'!$AJ1321, IF(V1322<>0, ('Population Figures'!AC1321-'Population Figures'!AG1321)*(B1322*ABS('Population Figures'!H1321-'Population Figures'!K1321))*'Population Figures'!$AJ1321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1321<>\"\",IF(T1322<>0,('Population Figures'!AA1321-'Population Figures'!AE1321)*(ABS('Population Figures'!I1321-'Population Figures'!L1321)*B1322)*'Population Figures'!$AJ1321, IF(U1322<>0, ('Population Figures'!AB1321-'Population Figures'!AF1321)*(ABS('Population Figures'!I1321-'Population Figures'!L1321)*B1322)*'Population Figures'!$AJ1321, IF(V1322<>0, ('Population Figures'!AC1321-'Population Figures'!AG1321)*(B1322*ABS('Population Figures'!I1321-'Population Figures'!L1321))*'Population Figures'!$AJ1321, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1321*'Population Figures'!F1321","v":0},{"$f":"IF('Population Figures'!Q1321<>\"\",'Population Figures'!Q1321*'Population Figures'!F1321,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1321<>\"\",'Population Figures'!R1321*'Population Figures'!F1321,\"N/A\")","v":"N/A"},{"$f":"B1322*'Population Figures'!S1321*'Population Figures'!AD1319","v":0},{"$f":"B1322*'Population Figures'!S1321","v":0},{"$f":"B1322*'Population Figures'!S1321*ABS('Population Figures'!AD1321-'Population Figures'!AH1321)*'Population Figures'!$AM$14","v":0},{"$f":"B1322*'Population Figures'!S1321*ABS('Population Figures'!AD1321-'Population Figures'!AH1321)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1324<>\"\", B1322*'Population Figures'!U1321*'Scenario 2 Contributing Fact'!F1324,B1322*'Population Figures'!U1321*'Scenario 3 - Nut. Analysis'!J1320)","v":0},{"$f":"IF('Population Figures'!W1321<>\"\",B1322*'Population Figures'!W1321*AF1322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1321<>\"\",B1322*'Population Figures'!V1321*AF1322,\"N/A\")","v":"N/A"},{"$f":"B1322*'Population Figures'!U1321","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1324<>\"\", B1322*'Population Figures'!X1321*'Scenario 2 Contributing Fact'!G1324,B1322*'Population Figures'!X1321*'Scenario 3 - Nut. Analysis'!K1320)","v":0},{"$f":"IF('Population Figures'!Y1321<>\"\",B1322*'Population Figures'!Y1321*AJ1322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1321<>\"\",B1322*'Population Figures'!Z1321*AJ1322,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1324","v":0},{"$f":"'Population Figures'!F1324","v":0},{"$f":"B1325*('Population Figures'!G1324)*'Population Figures'!AA1324","v":0},{"$f":"B1325*('Population Figures'!G1324)*'Population Figures'!AB1324","v":0},{"$f":"B1325*('Population Figures'!G1324)*'Population Figures'!AC1324","v":0},{"$f":"IF('Population Figures'!H1324<>\"\",IF(C1325<>0,B1325*('Population Figures'!H1324)*'Population Figures'!AA1324, IF(D1325<>0, B1325*('Population Figures'!H1324)*'Population Figures'!AB1324, IF(E1325<>0, B1325*('Population Figures'!H1324)*'Population Figures'!AC1324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1324<>\"\",IF(C1325<>0,B1325*('Population Figures'!I1324)*'Population Figures'!AA1324, IF(D1325<>0, B1325*('Population Figures'!I1324)*'Population Figures'!AB1324, IF(E1325<>0, B1325*('Population Figures'!I1324)*'Population Figures'!AC1324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1325*('Population Figures'!G1324)","v":0},{"$f":"'Population Figures'!AE1324*(B1325*'Population Figures'!G1324)*'Population Figures'!$AI1324","v":0},{"$f":"'Population Figures'!AF1324*(B1325*'Population Figures'!G1324)*'Population Figures'!$AI1324","v":0},{"$f":"'Population Figures'!AG1324*(B1325*'Population Figures'!G1324)*'Population Figures'!$AI1324","v":0},{"$f":"IF('Population Figures'!H1324<>\"\",IF(I1325<>0,'Population Figures'!AE1324*(B1325*'Population Figures'!H1324)*'Population Figures'!$AI1324, IF(J1325<>0, 'Population Figures'!AF1324*(B1325*'Population Figures'!H1324)*'Population Figures'!$AI1324, IF(K1325<>0, 'Population Figures'!AG1324*(B1325*'Population Figures'!H1324)*'Population Figures'!$AI1324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1324<>\"\",IF(I1325<>0,'Population Figures'!AE1324*(B1325*'Population Figures'!I1324)*'Population Figures'!$AI1324, IF(J1325<>0, 'Population Figures'!AF1324*(B1325*'Population Figures'!I1324)*'Population Figures'!$AI1324, IF(K1325<>0, 'Population Figures'!AG1324*(B1325*'Population Figures'!I1324)*'Population Figures'!$AI1324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1325<>0,I1325*'Population Figures'!$AM$6,IF(J1325<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1325),IF(K1325<>0,('PiN Physical and Mental WB'!K1325*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1325*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1325*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1324-'Population Figures'!AE1324)*(B1325*ABS('Population Figures'!G1324-'Population Figures'!J1324)*'Population Figures'!$AJ1324)","v":0},{"$f":"ABS('Population Figures'!AB1324-'Population Figures'!AF1324)*(B1325*ABS('Population Figures'!G1324-'Population Figures'!J1324))*'Population Figures'!$AJ1324","v":0},{"$f":"ABS('Population Figures'!AC1324-'Population Figures'!AG1324)*(B1325*ABS('Population Figures'!G1324-'Population Figures'!J1324)*'Population Figures'!$AJ1324)","v":0},{"$f":"IF('Population Figures'!H1324<>\"\",IF(T1325<>0,('Population Figures'!AA1324-'Population Figures'!AE1324)*(ABS('Population Figures'!H1324-'Population Figures'!K1324)*B1325)*'Population Figures'!$AJ1324, IF(U1325<>0, ('Population Figures'!AB1324-'Population Figures'!AF1324)*(ABS('Population Figures'!H1324-'Population Figures'!K1324)*B1325)*'Population Figures'!$AJ1324, IF(V1325<>0, ('Population Figures'!AC1324-'Population Figures'!AG1324)*(B1325*ABS('Population Figures'!H1324-'Population Figures'!K1324))*'Population Figures'!$AJ1324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1324<>\"\",IF(T1325<>0,('Population Figures'!AA1324-'Population Figures'!AE1324)*(ABS('Population Figures'!I1324-'Population Figures'!L1324)*B1325)*'Population Figures'!$AJ1324, IF(U1325<>0, ('Population Figures'!AB1324-'Population Figures'!AF1324)*(ABS('Population Figures'!I1324-'Population Figures'!L1324)*B1325)*'Population Figures'!$AJ1324, IF(V1325<>0, ('Population Figures'!AC1324-'Population Figures'!AG1324)*(B1325*ABS('Population Figures'!I1324-'Population Figures'!L1324))*'Population Figures'!$AJ1324, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1324*'Population Figures'!F1324","v":0},{"$f":"IF('Population Figures'!Q1324<>\"\",'Population Figures'!Q1324*'Population Figures'!F1324,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1324<>\"\",'Population Figures'!R1324*'Population Figures'!F1324,\"N/A\")","v":"N/A"},{"$f":"B1325*'Population Figures'!S1324*'Population Figures'!AD1322","v":0},{"$f":"B1325*'Population Figures'!S1324","v":0},{"$f":"B1325*'Population Figures'!S1324*ABS('Population Figures'!AD1324-'Population Figures'!AH1324)*'Population Figures'!$AM$14","v":0},{"$f":"B1325*'Population Figures'!S1324*ABS('Population Figures'!AD1324-'Population Figures'!AH1324)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1327<>\"\", B1325*'Population Figures'!U1324*'Scenario 2 Contributing Fact'!F1327,B1325*'Population Figures'!U1324*'Scenario 3 - Nut. Analysis'!J1323)","v":0},{"$f":"IF('Population Figures'!W1324<>\"\",B1325*'Population Figures'!W1324*AF1325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1324<>\"\",B1325*'Population Figures'!V1324*AF1325,\"N/A\")","v":"N/A"},{"$f":"B1325*'Population Figures'!U1324","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1327<>\"\", B1325*'Population Figures'!X1324*'Scenario 2 Contributing Fact'!G1327,B1325*'Population Figures'!X1324*'Scenario 3 - Nut. Analysis'!K1323)","v":0},{"$f":"IF('Population Figures'!Y1324<>\"\",B1325*'Population Figures'!Y1324*AJ1325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1324<>\"\",B1325*'Population Figures'!Z1324*AJ1325,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1325","v":0},{"$f":"'Population Figures'!F1325","v":0},{"$f":"B1326*('Population Figures'!G1325)*'Population Figures'!AA1325","v":0},{"$f":"B1326*('Population Figures'!G1325)*'Population Figures'!AB1325","v":0},{"$f":"B1326*('Population Figures'!G1325)*'Population Figures'!AC1325","v":0},{"$f":"IF('Population Figures'!H1325<>\"\",IF(C1326<>0,B1326*('Population Figures'!H1325)*'Population Figures'!AA1325, IF(D1326<>0, B1326*('Population Figures'!H1325)*'Population Figures'!AB1325, IF(E1326<>0, B1326*('Population Figures'!H1325)*'Population Figures'!AC1325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1325<>\"\",IF(C1326<>0,B1326*('Population Figures'!I1325)*'Population Figures'!AA1325, IF(D1326<>0, B1326*('Population Figures'!I1325)*'Population Figures'!AB1325, IF(E1326<>0, B1326*('Population Figures'!I1325)*'Population Figures'!AC1325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1326*('Population Figures'!G1325)","v":0},{"$f":"'Population Figures'!AE1325*(B1326*'Population Figures'!G1325)*'Population Figures'!$AI1325","v":0},{"$f":"'Population Figures'!AF1325*(B1326*'Population Figures'!G1325)*'Population Figures'!$AI1325","v":0},{"$f":"'Population Figures'!AG1325*(B1326*'Population Figures'!G1325)*'Population Figures'!$AI1325","v":0},{"$f":"IF('Population Figures'!H1325<>\"\",IF(I1326<>0,'Population Figures'!AE1325*(B1326*'Population Figures'!H1325)*'Population Figures'!$AI1325, IF(J1326<>0, 'Population Figures'!AF1325*(B1326*'Population Figures'!H1325)*'Population Figures'!$AI1325, IF(K1326<>0, 'Population Figures'!AG1325*(B1326*'Population Figures'!H1325)*'Population Figures'!$AI1325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1325<>\"\",IF(I1326<>0,'Population Figures'!AE1325*(B1326*'Population Figures'!I1325)*'Population Figures'!$AI1325, IF(J1326<>0, 'Population Figures'!AF1325*(B1326*'Population Figures'!I1325)*'Population Figures'!$AI1325, IF(K1326<>0, 'Population Figures'!AG1325*(B1326*'Population Figures'!I1325)*'Population Figures'!$AI1325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1326<>0,I1326*'Population Figures'!$AM$6,IF(J1326<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1326),IF(K1326<>0,('PiN Physical and Mental WB'!K1326*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1326*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1326*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1325-'Population Figures'!AE1325)*(B1326*ABS('Population Figures'!G1325-'Population Figures'!J1325)*'Population Figures'!$AJ1325)","v":0},{"$f":"ABS('Population Figures'!AB1325-'Population Figures'!AF1325)*(B1326*ABS('Population Figures'!G1325-'Population Figures'!J1325))*'Population Figures'!$AJ1325","v":0},{"$f":"ABS('Population Figures'!AC1325-'Population Figures'!AG1325)*(B1326*ABS('Population Figures'!G1325-'Population Figures'!J1325)*'Population Figures'!$AJ1325)","v":0},{"$f":"IF('Population Figures'!H1325<>\"\",IF(T1326<>0,('Population Figures'!AA1325-'Population Figures'!AE1325)*(ABS('Population Figures'!H1325-'Population Figures'!K1325)*B1326)*'Population Figures'!$AJ1325, IF(U1326<>0, ('Population Figures'!AB1325-'Population Figures'!AF1325)*(ABS('Population Figures'!H1325-'Population Figures'!K1325)*B1326)*'Population Figures'!$AJ1325, IF(V1326<>0, ('Population Figures'!AC1325-'Population Figures'!AG1325)*(B1326*ABS('Population Figures'!H1325-'Population Figures'!K1325))*'Population Figures'!$AJ1325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1325<>\"\",IF(T1326<>0,('Population Figures'!AA1325-'Population Figures'!AE1325)*(ABS('Population Figures'!I1325-'Population Figures'!L1325)*B1326)*'Population Figures'!$AJ1325, IF(U1326<>0, ('Population Figures'!AB1325-'Population Figures'!AF1325)*(ABS('Population Figures'!I1325-'Population Figures'!L1325)*B1326)*'Population Figures'!$AJ1325, IF(V1326<>0, ('Population Figures'!AC1325-'Population Figures'!AG1325)*(B1326*ABS('Population Figures'!I1325-'Population Figures'!L1325))*'Population Figures'!$AJ1325, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1325*'Population Figures'!F1325","v":0},{"$f":"IF('Population Figures'!Q1325<>\"\",'Population Figures'!Q1325*'Population Figures'!F1325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1325<>\"\",'Population Figures'!R1325*'Population Figures'!F1325,\"N/A\")","v":"N/A"},{"$f":"B1326*'Population Figures'!S1325*'Population Figures'!AD1323","v":0},{"$f":"B1326*'Population Figures'!S1325","v":0},{"$f":"B1326*'Population Figures'!S1325*ABS('Population Figures'!AD1325-'Population Figures'!AH1325)*'Population Figures'!$AM$14","v":0},{"$f":"B1326*'Population Figures'!S1325*ABS('Population Figures'!AD1325-'Population Figures'!AH1325)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1328<>\"\", B1326*'Population Figures'!U1325*'Scenario 2 Contributing Fact'!F1328,B1326*'Population Figures'!U1325*'Scenario 3 - Nut. Analysis'!J1324)","v":0},{"$f":"IF('Population Figures'!W1325<>\"\",B1326*'Population Figures'!W1325*AF1326,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1325<>\"\",B1326*'Population Figures'!V1325*AF1326,\"N/A\")","v":"N/A"},{"$f":"B1326*'Population Figures'!U1325","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1328<>\"\", B1326*'Population Figures'!X1325*'Scenario 2 Contributing Fact'!G1328,B1326*'Population Figures'!X1325*'Scenario 3 - Nut. Analysis'!K1324)","v":0},{"$f":"IF('Population Figures'!Y1325<>\"\",B1326*'Population Figures'!Y1325*AJ1326,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1325<>\"\",B1326*'Population Figures'!Z1325*AJ1326,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1327","v":0},{"$f":"'Population Figures'!F1327","v":0},{"$f":"B1328*('Population Figures'!G1327)*'Population Figures'!AA1327","v":0},{"$f":"B1328*('Population Figures'!G1327)*'Population Figures'!AB1327","v":0},{"$f":"B1328*('Population Figures'!G1327)*'Population Figures'!AC1327","v":0},{"$f":"IF('Population Figures'!H1327<>\"\",IF(C1328<>0,B1328*('Population Figures'!H1327)*'Population Figures'!AA1327, IF(D1328<>0, B1328*('Population Figures'!H1327)*'Population Figures'!AB1327, IF(E1328<>0, B1328*('Population Figures'!H1327)*'Population Figures'!AC1327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1327<>\"\",IF(C1328<>0,B1328*('Population Figures'!I1327)*'Population Figures'!AA1327, IF(D1328<>0, B1328*('Population Figures'!I1327)*'Population Figures'!AB1327, IF(E1328<>0, B1328*('Population Figures'!I1327)*'Population Figures'!AC1327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1328*('Population Figures'!G1327)","v":0},{"$f":"'Population Figures'!AE1327*(B1328*'Population Figures'!G1327)*'Population Figures'!$AI1327","v":0},{"$f":"'Population Figures'!AF1327*(B1328*'Population Figures'!G1327)*'Population Figures'!$AI1327","v":0},{"$f":"'Population Figures'!AG1327*(B1328*'Population Figures'!G1327)*'Population Figures'!$AI1327","v":0},{"$f":"IF('Population Figures'!H1327<>\"\",IF(I1328<>0,'Population Figures'!AE1327*(B1328*'Population Figures'!H1327)*'Population Figures'!$AI1327, IF(J1328<>0, 'Population Figures'!AF1327*(B1328*'Population Figures'!H1327)*'Population Figures'!$AI1327, IF(K1328<>0, 'Population Figures'!AG1327*(B1328*'Population Figures'!H1327)*'Population Figures'!$AI1327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1327<>\"\",IF(I1328<>0,'Population Figures'!AE1327*(B1328*'Population Figures'!I1327)*'Population Figures'!$AI1327, IF(J1328<>0, 'Population Figures'!AF1327*(B1328*'Population Figures'!I1327)*'Population Figures'!$AI1327, IF(K1328<>0, 'Population Figures'!AG1327*(B1328*'Population Figures'!I1327)*'Population Figures'!$AI1327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1328<>0,I1328*'Population Figures'!$AM$6,IF(J1328<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1328),IF(K1328<>0,('PiN Physical and Mental WB'!K1328*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1328*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1328*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1327-'Population Figures'!AE1327)*(B1328*ABS('Population Figures'!G1327-'Population Figures'!J1327)*'Population Figures'!$AJ1327)","v":0},{"$f":"ABS('Population Figures'!AB1327-'Population Figures'!AF1327)*(B1328*ABS('Population Figures'!G1327-'Population Figures'!J1327))*'Population Figures'!$AJ1327","v":0},{"$f":"ABS('Population Figures'!AC1327-'Population Figures'!AG1327)*(B1328*ABS('Population Figures'!G1327-'Population Figures'!J1327)*'Population Figures'!$AJ1327)","v":0},{"$f":"IF('Population Figures'!H1327<>\"\",IF(T1328<>0,('Population Figures'!AA1327-'Population Figures'!AE1327)*(ABS('Population Figures'!H1327-'Population Figures'!K1327)*B1328)*'Population Figures'!$AJ1327, IF(U1328<>0, ('Population Figures'!AB1327-'Population Figures'!AF1327)*(ABS('Population Figures'!H1327-'Population Figures'!K1327)*B1328)*'Population Figures'!$AJ1327, IF(V1328<>0, ('Population Figures'!AC1327-'Population Figures'!AG1327)*(B1328*ABS('Population Figures'!H1327-'Population Figures'!K1327))*'Population Figures'!$AJ1327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1327<>\"\",IF(T1328<>0,('Population Figures'!AA1327-'Population Figures'!AE1327)*(ABS('Population Figures'!I1327-'Population Figures'!L1327)*B1328)*'Population Figures'!$AJ1327, IF(U1328<>0, ('Population Figures'!AB1327-'Population Figures'!AF1327)*(ABS('Population Figures'!I1327-'Population Figures'!L1327)*B1328)*'Population Figures'!$AJ1327, IF(V1328<>0, ('Population Figures'!AC1327-'Population Figures'!AG1327)*(B1328*ABS('Population Figures'!I1327-'Population Figures'!L1327))*'Population Figures'!$AJ1327, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1327*'Population Figures'!F1327","v":0},{"$f":"IF('Population Figures'!Q1327<>\"\",'Population Figures'!Q1327*'Population Figures'!F1327,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1327<>\"\",'Population Figures'!R1327*'Population Figures'!F1327,\"N/A\")","v":"N/A"},{"$f":"B1328*'Population Figures'!S1327*'Population Figures'!AD1325","v":0},{"$f":"B1328*'Population Figures'!S1327","v":0},{"$f":"B1328*'Population Figures'!S1327*ABS('Population Figures'!AD1327-'Population Figures'!AH1327)*'Population Figures'!$AM$14","v":0},{"$f":"B1328*'Population Figures'!S1327*ABS('Population Figures'!AD1327-'Population Figures'!AH1327)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1330<>\"\", B1328*'Population Figures'!U1327*'Scenario 2 Contributing Fact'!F1330,B1328*'Population Figures'!U1327*'Scenario 3 - Nut. Analysis'!J1326)","v":0},{"$f":"IF('Population Figures'!W1327<>\"\",B1328*'Population Figures'!W1327*AF1328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1327<>\"\",B1328*'Population Figures'!V1327*AF1328,\"N/A\")","v":"N/A"},{"$f":"B1328*'Population Figures'!U1327","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1330<>\"\", B1328*'Population Figures'!X1327*'Scenario 2 Contributing Fact'!G1330,B1328*'Population Figures'!X1327*'Scenario 3 - Nut. Analysis'!K1326)","v":0},{"$f":"IF('Population Figures'!Y1327<>\"\",B1328*'Population Figures'!Y1327*AJ1328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1327<>\"\",B1328*'Population Figures'!Z1327*AJ1328,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1328","v":0},{"$f":"'Population Figures'!F1328","v":0},{"$f":"B1329*('Population Figures'!G1328)*'Population Figures'!AA1328","v":0},{"$f":"B1329*('Population Figures'!G1328)*'Population Figures'!AB1328","v":0},{"$f":"B1329*('Population Figures'!G1328)*'Population Figures'!AC1328","v":0},{"$f":"IF('Population Figures'!H1328<>\"\",IF(C1329<>0,B1329*('Population Figures'!H1328)*'Population Figures'!AA1328, IF(D1329<>0, B1329*('Population Figures'!H1328)*'Population Figures'!AB1328, IF(E1329<>0, B1329*('Population Figures'!H1328)*'Population Figures'!AC1328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1328<>\"\",IF(C1329<>0,B1329*('Population Figures'!I1328)*'Population Figures'!AA1328, IF(D1329<>0, B1329*('Population Figures'!I1328)*'Population Figures'!AB1328, IF(E1329<>0, B1329*('Population Figures'!I1328)*'Population Figures'!AC1328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1329*('Population Figures'!G1328)","v":0},{"$f":"'Population Figures'!AE1328*(B1329*'Population Figures'!G1328)*'Population Figures'!$AI1328","v":0},{"$f":"'Population Figures'!AF1328*(B1329*'Population Figures'!G1328)*'Population Figures'!$AI1328","v":0},{"$f":"'Population Figures'!AG1328*(B1329*'Population Figures'!G1328)*'Population Figures'!$AI1328","v":0},{"$f":"IF('Population Figures'!H1328<>\"\",IF(I1329<>0,'Population Figures'!AE1328*(B1329*'Population Figures'!H1328)*'Population Figures'!$AI1328, IF(J1329<>0, 'Population Figures'!AF1328*(B1329*'Population Figures'!H1328)*'Population Figures'!$AI1328, IF(K1329<>0, 'Population Figures'!AG1328*(B1329*'Population Figures'!H1328)*'Population Figures'!$AI1328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1328<>\"\",IF(I1329<>0,'Population Figures'!AE1328*(B1329*'Population Figures'!I1328)*'Population Figures'!$AI1328, IF(J1329<>0, 'Population Figures'!AF1328*(B1329*'Population Figures'!I1328)*'Population Figures'!$AI1328, IF(K1329<>0, 'Population Figures'!AG1328*(B1329*'Population Figures'!I1328)*'Population Figures'!$AI1328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1329<>0,I1329*'Population Figures'!$AM$6,IF(J1329<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1329),IF(K1329<>0,('PiN Physical and Mental WB'!K1329*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1329*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1329*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1328-'Population Figures'!AE1328)*(B1329*ABS('Population Figures'!G1328-'Population Figures'!J1328)*'Population Figures'!$AJ1328)","v":0},{"$f":"ABS('Population Figures'!AB1328-'Population Figures'!AF1328)*(B1329*ABS('Population Figures'!G1328-'Population Figures'!J1328))*'Population Figures'!$AJ1328","v":0},{"$f":"ABS('Population Figures'!AC1328-'Population Figures'!AG1328)*(B1329*ABS('Population Figures'!G1328-'Population Figures'!J1328)*'Population Figures'!$AJ1328)","v":0},{"$f":"IF('Population Figures'!H1328<>\"\",IF(T1329<>0,('Population Figures'!AA1328-'Population Figures'!AE1328)*(ABS('Population Figures'!H1328-'Population Figures'!K1328)*B1329)*'Population Figures'!$AJ1328, IF(U1329<>0, ('Population Figures'!AB1328-'Population Figures'!AF1328)*(ABS('Population Figures'!H1328-'Population Figures'!K1328)*B1329)*'Population Figures'!$AJ1328, IF(V1329<>0, ('Population Figures'!AC1328-'Population Figures'!AG1328)*(B1329*ABS('Population Figures'!H1328-'Population Figures'!K1328))*'Population Figures'!$AJ1328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1328<>\"\",IF(T1329<>0,('Population Figures'!AA1328-'Population Figures'!AE1328)*(ABS('Population Figures'!I1328-'Population Figures'!L1328)*B1329)*'Population Figures'!$AJ1328, IF(U1329<>0, ('Population Figures'!AB1328-'Population Figures'!AF1328)*(ABS('Population Figures'!I1328-'Population Figures'!L1328)*B1329)*'Population Figures'!$AJ1328, IF(V1329<>0, ('Population Figures'!AC1328-'Population Figures'!AG1328)*(B1329*ABS('Population Figures'!I1328-'Population Figures'!L1328))*'Population Figures'!$AJ1328, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1328*'Population Figures'!F1328","v":0},{"$f":"IF('Population Figures'!Q1328<>\"\",'Population Figures'!Q1328*'Population Figures'!F1328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1328<>\"\",'Population Figures'!R1328*'Population Figures'!F1328,\"N/A\")","v":"N/A"},{"$f":"B1329*'Population Figures'!S1328*'Population Figures'!AD1326","v":0},{"$f":"B1329*'Population Figures'!S1328","v":0},{"$f":"B1329*'Population Figures'!S1328*ABS('Population Figures'!AD1328-'Population Figures'!AH1328)*'Population Figures'!$AM$14","v":0},{"$f":"B1329*'Population Figures'!S1328*ABS('Population Figures'!AD1328-'Population Figures'!AH1328)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1331<>\"\", B1329*'Population Figures'!U1328*'Scenario 2 Contributing Fact'!F1331,B1329*'Population Figures'!U1328*'Scenario 3 - Nut. Analysis'!J1327)","v":0},{"$f":"IF('Population Figures'!W1328<>\"\",B1329*'Population Figures'!W1328*AF1329,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1328<>\"\",B1329*'Population Figures'!V1328*AF1329,\"N/A\")","v":"N/A"},{"$f":"B1329*'Population Figures'!U1328","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1331<>\"\", B1329*'Population Figures'!X1328*'Scenario 2 Contributing Fact'!G1331,B1329*'Population Figures'!X1328*'Scenario 3 - Nut. Analysis'!K1327)","v":0},{"$f":"IF('Population Figures'!Y1328<>\"\",B1329*'Population Figures'!Y1328*AJ1329,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1328<>\"\",B1329*'Population Figures'!Z1328*AJ1329,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1331","v":0},{"$f":"'Population Figures'!F1331","v":0},{"$f":"B1332*('Population Figures'!G1331)*'Population Figures'!AA1331","v":0},{"$f":"B1332*('Population Figures'!G1331)*'Population Figures'!AB1331","v":0},{"$f":"B1332*('Population Figures'!G1331)*'Population Figures'!AC1331","v":0},{"$f":"IF('Population Figures'!H1331<>\"\",IF(C1332<>0,B1332*('Population Figures'!H1331)*'Population Figures'!AA1331, IF(D1332<>0, B1332*('Population Figures'!H1331)*'Population Figures'!AB1331, IF(E1332<>0, B1332*('Population Figures'!H1331)*'Population Figures'!AC1331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1331<>\"\",IF(C1332<>0,B1332*('Population Figures'!I1331)*'Population Figures'!AA1331, IF(D1332<>0, B1332*('Population Figures'!I1331)*'Population Figures'!AB1331, IF(E1332<>0, B1332*('Population Figures'!I1331)*'Population Figures'!AC1331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1332*('Population Figures'!G1331)","v":0},{"$f":"'Population Figures'!AE1331*(B1332*'Population Figures'!G1331)*'Population Figures'!$AI1331","v":0},{"$f":"'Population Figures'!AF1331*(B1332*'Population Figures'!G1331)*'Population Figures'!$AI1331","v":0},{"$f":"'Population Figures'!AG1331*(B1332*'Population Figures'!G1331)*'Population Figures'!$AI1331","v":0},{"$f":"IF('Population Figures'!H1331<>\"\",IF(I1332<>0,'Population Figures'!AE1331*(B1332*'Population Figures'!H1331)*'Population Figures'!$AI1331, IF(J1332<>0, 'Population Figures'!AF1331*(B1332*'Population Figures'!H1331)*'Population Figures'!$AI1331, IF(K1332<>0, 'Population Figures'!AG1331*(B1332*'Population Figures'!H1331)*'Population Figures'!$AI1331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1331<>\"\",IF(I1332<>0,'Population Figures'!AE1331*(B1332*'Population Figures'!I1331)*'Population Figures'!$AI1331, IF(J1332<>0, 'Population Figures'!AF1331*(B1332*'Population Figures'!I1331)*'Population Figures'!$AI1331, IF(K1332<>0, 'Population Figures'!AG1331*(B1332*'Population Figures'!I1331)*'Population Figures'!$AI1331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1332<>0,I1332*'Population Figures'!$AM$6,IF(J1332<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1332),IF(K1332<>0,('PiN Physical and Mental WB'!K1332*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1332*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1332*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1331-'Population Figures'!AE1331)*(B1332*ABS('Population Figures'!G1331-'Population Figures'!J1331)*'Population Figures'!$AJ1331)","v":0},{"$f":"ABS('Population Figures'!AB1331-'Population Figures'!AF1331)*(B1332*ABS('Population Figures'!G1331-'Population Figures'!J1331))*'Population Figures'!$AJ1331","v":0},{"$f":"ABS('Population Figures'!AC1331-'Population Figures'!AG1331)*(B1332*ABS('Population Figures'!G1331-'Population Figures'!J1331)*'Population Figures'!$AJ1331)","v":0},{"$f":"IF('Population Figures'!H1331<>\"\",IF(T1332<>0,('Population Figures'!AA1331-'Population Figures'!AE1331)*(ABS('Population Figures'!H1331-'Population Figures'!K1331)*B1332)*'Population Figures'!$AJ1331, IF(U1332<>0, ('Population Figures'!AB1331-'Population Figures'!AF1331)*(ABS('Population Figures'!H1331-'Population Figures'!K1331)*B1332)*'Population Figures'!$AJ1331, IF(V1332<>0, ('Population Figures'!AC1331-'Population Figures'!AG1331)*(B1332*ABS('Population Figures'!H1331-'Population Figures'!K1331))*'Population Figures'!$AJ1331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1331<>\"\",IF(T1332<>0,('Population Figures'!AA1331-'Population Figures'!AE1331)*(ABS('Population Figures'!I1331-'Population Figures'!L1331)*B1332)*'Population Figures'!$AJ1331, IF(U1332<>0, ('Population Figures'!AB1331-'Population Figures'!AF1331)*(ABS('Population Figures'!I1331-'Population Figures'!L1331)*B1332)*'Population Figures'!$AJ1331, IF(V1332<>0, ('Population Figures'!AC1331-'Population Figures'!AG1331)*(B1332*ABS('Population Figures'!I1331-'Population Figures'!L1331))*'Population Figures'!$AJ1331, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1331*'Population Figures'!F1331","v":0},{"$f":"IF('Population Figures'!Q1331<>\"\",'Population Figures'!Q1331*'Population Figures'!F1331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1331<>\"\",'Population Figures'!R1331*'Population Figures'!F1331,\"N/A\")","v":"N/A"},{"$f":"B1332*'Population Figures'!S1331*'Population Figures'!AD1329","v":0},{"$f":"B1332*'Population Figures'!S1331","v":0},{"$f":"B1332*'Population Figures'!S1331*ABS('Population Figures'!AD1331-'Population Figures'!AH1331)*'Population Figures'!$AM$14","v":0},{"$f":"B1332*'Population Figures'!S1331*ABS('Population Figures'!AD1331-'Population Figures'!AH1331)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1334<>\"\", B1332*'Population Figures'!U1331*'Scenario 2 Contributing Fact'!F1334,B1332*'Population Figures'!U1331*'Scenario 3 - Nut. Analysis'!J1330)","v":0},{"$f":"IF('Population Figures'!W1331<>\"\",B1332*'Population Figures'!W1331*AF1332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1331<>\"\",B1332*'Population Figures'!V1331*AF1332,\"N/A\")","v":"N/A"},{"$f":"B1332*'Population Figures'!U1331","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1334<>\"\", B1332*'Population Figures'!X1331*'Scenario 2 Contributing Fact'!G1334,B1332*'Population Figures'!X1331*'Scenario 3 - Nut. Analysis'!K1330)","v":0},{"$f":"IF('Population Figures'!Y1331<>\"\",B1332*'Population Figures'!Y1331*AJ1332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1331<>\"\",B1332*'Population Figures'!Z1331*AJ1332,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1332","v":0},{"$f":"'Population Figures'!F1332","v":0},{"$f":"B1333*('Population Figures'!G1332)*'Population Figures'!AA1332","v":0},{"$f":"B1333*('Population Figures'!G1332)*'Population Figures'!AB1332","v":0},{"$f":"B1333*('Population Figures'!G1332)*'Population Figures'!AC1332","v":0},{"$f":"IF('Population Figures'!H1332<>\"\",IF(C1333<>0,B1333*('Population Figures'!H1332)*'Population Figures'!AA1332, IF(D1333<>0, B1333*('Population Figures'!H1332)*'Population Figures'!AB1332, IF(E1333<>0, B1333*('Population Figures'!H1332)*'Population Figures'!AC1332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1332<>\"\",IF(C1333<>0,B1333*('Population Figures'!I1332)*'Population Figures'!AA1332, IF(D1333<>0, B1333*('Population Figures'!I1332)*'Population Figures'!AB1332, IF(E1333<>0, B1333*('Population Figures'!I1332)*'Population Figures'!AC1332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1333*('Population Figures'!G1332)","v":0},{"$f":"'Population Figures'!AE1332*(B1333*'Population Figures'!G1332)*'Population Figures'!$AI1332","v":0},{"$f":"'Population Figures'!AF1332*(B1333*'Population Figures'!G1332)*'Population Figures'!$AI1332","v":0},{"$f":"'Population Figures'!AG1332*(B1333*'Population Figures'!G1332)*'Population Figures'!$AI1332","v":0},{"$f":"IF('Population Figures'!H1332<>\"\",IF(I1333<>0,'Population Figures'!AE1332*(B1333*'Population Figures'!H1332)*'Population Figures'!$AI1332, IF(J1333<>0, 'Population Figures'!AF1332*(B1333*'Population Figures'!H1332)*'Population Figures'!$AI1332, IF(K1333<>0, 'Population Figures'!AG1332*(B1333*'Population Figures'!H1332)*'Population Figures'!$AI1332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1332<>\"\",IF(I1333<>0,'Population Figures'!AE1332*(B1333*'Population Figures'!I1332)*'Population Figures'!$AI1332, IF(J1333<>0, 'Population Figures'!AF1332*(B1333*'Population Figures'!I1332)*'Population Figures'!$AI1332, IF(K1333<>0, 'Population Figures'!AG1332*(B1333*'Population Figures'!I1332)*'Population Figures'!$AI1332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1333<>0,I1333*'Population Figures'!$AM$6,IF(J1333<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1333),IF(K1333<>0,('PiN Physical and Mental WB'!K1333*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1333*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1333*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1332-'Population Figures'!AE1332)*(B1333*ABS('Population Figures'!G1332-'Population Figures'!J1332)*'Population Figures'!$AJ1332)","v":0},{"$f":"ABS('Population Figures'!AB1332-'Population Figures'!AF1332)*(B1333*ABS('Population Figures'!G1332-'Population Figures'!J1332))*'Population Figures'!$AJ1332","v":0},{"$f":"ABS('Population Figures'!AC1332-'Population Figures'!AG1332)*(B1333*ABS('Population Figures'!G1332-'Population Figures'!J1332)*'Population Figures'!$AJ1332)","v":0},{"$f":"IF('Population Figures'!H1332<>\"\",IF(T1333<>0,('Population Figures'!AA1332-'Population Figures'!AE1332)*(ABS('Population Figures'!H1332-'Population Figures'!K1332)*B1333)*'Population Figures'!$AJ1332, IF(U1333<>0, ('Population Figures'!AB1332-'Population Figures'!AF1332)*(ABS('Population Figures'!H1332-'Population Figures'!K1332)*B1333)*'Population Figures'!$AJ1332, IF(V1333<>0, ('Population Figures'!AC1332-'Population Figures'!AG1332)*(B1333*ABS('Population Figures'!H1332-'Population Figures'!K1332))*'Population Figures'!$AJ1332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1332<>\"\",IF(T1333<>0,('Population Figures'!AA1332-'Population Figures'!AE1332)*(ABS('Population Figures'!I1332-'Population Figures'!L1332)*B1333)*'Population Figures'!$AJ1332, IF(U1333<>0, ('Population Figures'!AB1332-'Population Figures'!AF1332)*(ABS('Population Figures'!I1332-'Population Figures'!L1332)*B1333)*'Population Figures'!$AJ1332, IF(V1333<>0, ('Population Figures'!AC1332-'Population Figures'!AG1332)*(B1333*ABS('Population Figures'!I1332-'Population Figures'!L1332))*'Population Figures'!$AJ1332, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1332*'Population Figures'!F1332","v":0},{"$f":"IF('Population Figures'!Q1332<>\"\",'Population Figures'!Q1332*'Population Figures'!F1332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1332<>\"\",'Population Figures'!R1332*'Population Figures'!F1332,\"N/A\")","v":"N/A"},{"$f":"B1333*'Population Figures'!S1332*'Population Figures'!AD1330","v":0},{"$f":"B1333*'Population Figures'!S1332","v":0},{"$f":"B1333*'Population Figures'!S1332*ABS('Population Figures'!AD1332-'Population Figures'!AH1332)*'Population Figures'!$AM$14","v":0},{"$f":"B1333*'Population Figures'!S1332*ABS('Population Figures'!AD1332-'Population Figures'!AH1332)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1335<>\"\", B1333*'Population Figures'!U1332*'Scenario 2 Contributing Fact'!F1335,B1333*'Population Figures'!U1332*'Scenario 3 - Nut. Analysis'!J1331)","v":0},{"$f":"IF('Population Figures'!W1332<>\"\",B1333*'Population Figures'!W1332*AF1333,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1332<>\"\",B1333*'Population Figures'!V1332*AF1333,\"N/A\")","v":"N/A"},{"$f":"B1333*'Population Figures'!U1332","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1335<>\"\", B1333*'Population Figures'!X1332*'Scenario 2 Contributing Fact'!G1335,B1333*'Population Figures'!X1332*'Scenario 3 - Nut. Analysis'!K1331)","v":0},{"$f":"IF('Population Figures'!Y1332<>\"\",B1333*'Population Figures'!Y1332*AJ1333,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1332<>\"\",B1333*'Population Figures'!Z1332*AJ1333,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1335","v":0},{"$f":"'Population Figures'!F1335","v":0},{"$f":"B1336*('Population Figures'!G1335)*'Population Figures'!AA1335","v":0},{"$f":"B1336*('Population Figures'!G1335)*'Population Figures'!AB1335","v":0},{"$f":"B1336*('Population Figures'!G1335)*'Population Figures'!AC1335","v":0},{"$f":"IF('Population Figures'!H1335<>\"\",IF(C1336<>0,B1336*('Population Figures'!H1335)*'Population Figures'!AA1335, IF(D1336<>0, B1336*('Population Figures'!H1335)*'Population Figures'!AB1335, IF(E1336<>0, B1336*('Population Figures'!H1335)*'Population Figures'!AC1335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1335<>\"\",IF(C1336<>0,B1336*('Population Figures'!I1335)*'Population Figures'!AA1335, IF(D1336<>0, B1336*('Population Figures'!I1335)*'Population Figures'!AB1335, IF(E1336<>0, B1336*('Population Figures'!I1335)*'Population Figures'!AC1335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1336*('Population Figures'!G1335)","v":0},{"$f":"'Population Figures'!AE1335*(B1336*'Population Figures'!G1335)*'Population Figures'!$AI1335","v":0},{"$f":"'Population Figures'!AF1335*(B1336*'Population Figures'!G1335)*'Population Figures'!$AI1335","v":0},{"$f":"'Population Figures'!AG1335*(B1336*'Population Figures'!G1335)*'Population Figures'!$AI1335","v":0},{"$f":"IF('Population Figures'!H1335<>\"\",IF(I1336<>0,'Population Figures'!AE1335*(B1336*'Population Figures'!H1335)*'Population Figures'!$AI1335, IF(J1336<>0, 'Population Figures'!AF1335*(B1336*'Population Figures'!H1335)*'Population Figures'!$AI1335, IF(K1336<>0, 'Population Figures'!AG1335*(B1336*'Population Figures'!H1335)*'Population Figures'!$AI1335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1335<>\"\",IF(I1336<>0,'Population Figures'!AE1335*(B1336*'Population Figures'!I1335)*'Population Figures'!$AI1335, IF(J1336<>0, 'Population Figures'!AF1335*(B1336*'Population Figures'!I1335)*'Population Figures'!$AI1335, IF(K1336<>0, 'Population Figures'!AG1335*(B1336*'Population Figures'!I1335)*'Population Figures'!$AI1335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1336<>0,I1336*'Population Figures'!$AM$6,IF(J1336<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1336),IF(K1336<>0,('PiN Physical and Mental WB'!K1336*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1336*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1336*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1335-'Population Figures'!AE1335)*(B1336*ABS('Population Figures'!G1335-'Population Figures'!J1335)*'Population Figures'!$AJ1335)","v":0},{"$f":"ABS('Population Figures'!AB1335-'Population Figures'!AF1335)*(B1336*ABS('Population Figures'!G1335-'Population Figures'!J1335))*'Population Figures'!$AJ1335","v":0},{"$f":"ABS('Population Figures'!AC1335-'Population Figures'!AG1335)*(B1336*ABS('Population Figures'!G1335-'Population Figures'!J1335)*'Population Figures'!$AJ1335)","v":0},{"$f":"IF('Population Figures'!H1335<>\"\",IF(T1336<>0,('Population Figures'!AA1335-'Population Figures'!AE1335)*(ABS('Population Figures'!H1335-'Population Figures'!K1335)*B1336)*'Population Figures'!$AJ1335, IF(U1336<>0, ('Population Figures'!AB1335-'Population Figures'!AF1335)*(ABS('Population Figures'!H1335-'Population Figures'!K1335)*B1336)*'Population Figures'!$AJ1335, IF(V1336<>0, ('Population Figures'!AC1335-'Population Figures'!AG1335)*(B1336*ABS('Population Figures'!H1335-'Population Figures'!K1335))*'Population Figures'!$AJ1335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1335<>\"\",IF(T1336<>0,('Population Figures'!AA1335-'Population Figures'!AE1335)*(ABS('Population Figures'!I1335-'Population Figures'!L1335)*B1336)*'Population Figures'!$AJ1335, IF(U1336<>0, ('Population Figures'!AB1335-'Population Figures'!AF1335)*(ABS('Population Figures'!I1335-'Population Figures'!L1335)*B1336)*'Population Figures'!$AJ1335, IF(V1336<>0, ('Population Figures'!AC1335-'Population Figures'!AG1335)*(B1336*ABS('Population Figures'!I1335-'Population Figures'!L1335))*'Population Figures'!$AJ1335, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1335*'Population Figures'!F1335","v":0},{"$f":"IF('Population Figures'!Q1335<>\"\",'Population Figures'!Q1335*'Population Figures'!F1335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1335<>\"\",'Population Figures'!R1335*'Population Figures'!F1335,\"N/A\")","v":"N/A"},{"$f":"B1336*'Population Figures'!S1335*'Population Figures'!AD1333","v":0},{"$f":"B1336*'Population Figures'!S1335","v":0},{"$f":"B1336*'Population Figures'!S1335*ABS('Population Figures'!AD1335-'Population Figures'!AH1335)*'Population Figures'!$AM$14","v":0},{"$f":"B1336*'Population Figures'!S1335*ABS('Population Figures'!AD1335-'Population Figures'!AH1335)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1338<>\"\", B1336*'Population Figures'!U1335*'Scenario 2 Contributing Fact'!F1338,B1336*'Population Figures'!U1335*'Scenario 3 - Nut. Analysis'!J1334)","v":0},{"$f":"IF('Population Figures'!W1335<>\"\",B1336*'Population Figures'!W1335*AF1336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1335<>\"\",B1336*'Population Figures'!V1335*AF1336,\"N/A\")","v":"N/A"},{"$f":"B1336*'Population Figures'!U1335","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1338<>\"\", B1336*'Population Figures'!X1335*'Scenario 2 Contributing Fact'!G1338,B1336*'Population Figures'!X1335*'Scenario 3 - Nut. Analysis'!K1334)","v":0},{"$f":"IF('Population Figures'!Y1335<>\"\",B1336*'Population Figures'!Y1335*AJ1336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1335<>\"\",B1336*'Population Figures'!Z1335*AJ1336,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1336","v":0},{"$f":"'Population Figures'!F1336","v":0},{"$f":"B1337*('Population Figures'!G1336)*'Population Figures'!AA1336","v":0},{"$f":"B1337*('Population Figures'!G1336)*'Population Figures'!AB1336","v":0},{"$f":"B1337*('Population Figures'!G1336)*'Population Figures'!AC1336","v":0},{"$f":"IF('Population Figures'!H1336<>\"\",IF(C1337<>0,B1337*('Population Figures'!H1336)*'Population Figures'!AA1336, IF(D1337<>0, B1337*('Population Figures'!H1336)*'Population Figures'!AB1336, IF(E1337<>0, B1337*('Population Figures'!H1336)*'Population Figures'!AC1336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1336<>\"\",IF(C1337<>0,B1337*('Population Figures'!I1336)*'Population Figures'!AA1336, IF(D1337<>0, B1337*('Population Figures'!I1336)*'Population Figures'!AB1336, IF(E1337<>0, B1337*('Population Figures'!I1336)*'Population Figures'!AC1336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1337*('Population Figures'!G1336)","v":0},{"$f":"'Population Figures'!AE1336*(B1337*'Population Figures'!G1336)*'Population Figures'!$AI1336","v":0},{"$f":"'Population Figures'!AF1336*(B1337*'Population Figures'!G1336)*'Population Figures'!$AI1336","v":0},{"$f":"'Population Figures'!AG1336*(B1337*'Population Figures'!G1336)*'Population Figures'!$AI1336","v":0},{"$f":"IF('Population Figures'!H1336<>\"\",IF(I1337<>0,'Population Figures'!AE1336*(B1337*'Population Figures'!H1336)*'Population Figures'!$AI1336, IF(J1337<>0, 'Population Figures'!AF1336*(B1337*'Population Figures'!H1336)*'Population Figures'!$AI1336, IF(K1337<>0, 'Population Figures'!AG1336*(B1337*'Population Figures'!H1336)*'Population Figures'!$AI1336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1336<>\"\",IF(I1337<>0,'Population Figures'!AE1336*(B1337*'Population Figures'!I1336)*'Population Figures'!$AI1336, IF(J1337<>0, 'Population Figures'!AF1336*(B1337*'Population Figures'!I1336)*'Population Figures'!$AI1336, IF(K1337<>0, 'Population Figures'!AG1336*(B1337*'Population Figures'!I1336)*'Population Figures'!$AI1336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1337<>0,I1337*'Population Figures'!$AM$6,IF(J1337<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1337),IF(K1337<>0,('PiN Physical and Mental WB'!K1337*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1337*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1337*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1336-'Population Figures'!AE1336)*(B1337*ABS('Population Figures'!G1336-'Population Figures'!J1336)*'Population Figures'!$AJ1336)","v":0},{"$f":"ABS('Population Figures'!AB1336-'Population Figures'!AF1336)*(B1337*ABS('Population Figures'!G1336-'Population Figures'!J1336))*'Population Figures'!$AJ1336","v":0},{"$f":"ABS('Population Figures'!AC1336-'Population Figures'!AG1336)*(B1337*ABS('Population Figures'!G1336-'Population Figures'!J1336)*'Population Figures'!$AJ1336)","v":0},{"$f":"IF('Population Figures'!H1336<>\"\",IF(T1337<>0,('Population Figures'!AA1336-'Population Figures'!AE1336)*(ABS('Population Figures'!H1336-'Population Figures'!K1336)*B1337)*'Population Figures'!$AJ1336, IF(U1337<>0, ('Population Figures'!AB1336-'Population Figures'!AF1336)*(ABS('Population Figures'!H1336-'Population Figures'!K1336)*B1337)*'Population Figures'!$AJ1336, IF(V1337<>0, ('Population Figures'!AC1336-'Population Figures'!AG1336)*(B1337*ABS('Population Figures'!H1336-'Population Figures'!K1336))*'Population Figures'!$AJ1336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1336<>\"\",IF(T1337<>0,('Population Figures'!AA1336-'Population Figures'!AE1336)*(ABS('Population Figures'!I1336-'Population Figures'!L1336)*B1337)*'Population Figures'!$AJ1336, IF(U1337<>0, ('Population Figures'!AB1336-'Population Figures'!AF1336)*(ABS('Population Figures'!I1336-'Population Figures'!L1336)*B1337)*'Population Figures'!$AJ1336, IF(V1337<>0, ('Population Figures'!AC1336-'Population Figures'!AG1336)*(B1337*ABS('Population Figures'!I1336-'Population Figures'!L1336))*'Population Figures'!$AJ1336, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1336*'Population Figures'!F1336","v":0},{"$f":"IF('Population Figures'!Q1336<>\"\",'Population Figures'!Q1336*'Population Figures'!F1336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1336<>\"\",'Population Figures'!R1336*'Population Figures'!F1336,\"N/A\")","v":"N/A"},{"$f":"B1337*'Population Figures'!S1336*'Population Figures'!AD1334","v":0},{"$f":"B1337*'Population Figures'!S1336","v":0},{"$f":"B1337*'Population Figures'!S1336*ABS('Population Figures'!AD1336-'Population Figures'!AH1336)*'Population Figures'!$AM$14","v":0},{"$f":"B1337*'Population Figures'!S1336*ABS('Population Figures'!AD1336-'Population Figures'!AH1336)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1339<>\"\", B1337*'Population Figures'!U1336*'Scenario 2 Contributing Fact'!F1339,B1337*'Population Figures'!U1336*'Scenario 3 - Nut. Analysis'!J1335)","v":0},{"$f":"IF('Population Figures'!W1336<>\"\",B1337*'Population Figures'!W1336*AF1337,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1336<>\"\",B1337*'Population Figures'!V1336*AF1337,\"N/A\")","v":"N/A"},{"$f":"B1337*'Population Figures'!U1336","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1339<>\"\", B1337*'Population Figures'!X1336*'Scenario 2 Contributing Fact'!G1339,B1337*'Population Figures'!X1336*'Scenario 3 - Nut. Analysis'!K1335)","v":0},{"$f":"IF('Population Figures'!Y1336<>\"\",B1337*'Population Figures'!Y1336*AJ1337,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1336<>\"\",B1337*'Population Figures'!Z1336*AJ1337,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1338","v":0},{"$f":"'Population Figures'!F1338","v":0},{"$f":"B1339*('Population Figures'!G1338)*'Population Figures'!AA1338","v":0},{"$f":"B1339*('Population Figures'!G1338)*'Population Figures'!AB1338","v":0},{"$f":"B1339*('Population Figures'!G1338)*'Population Figures'!AC1338","v":0},{"$f":"IF('Population Figures'!H1338<>\"\",IF(C1339<>0,B1339*('Population Figures'!H1338)*'Population Figures'!AA1338, IF(D1339<>0, B1339*('Population Figures'!H1338)*'Population Figures'!AB1338, IF(E1339<>0, B1339*('Population Figures'!H1338)*'Population Figures'!AC1338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1338<>\"\",IF(C1339<>0,B1339*('Population Figures'!I1338)*'Population Figures'!AA1338, IF(D1339<>0, B1339*('Population Figures'!I1338)*'Population Figures'!AB1338, IF(E1339<>0, B1339*('Population Figures'!I1338)*'Population Figures'!AC1338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1339*('Population Figures'!G1338)","v":0},{"$f":"'Population Figures'!AE1338*(B1339*'Population Figures'!G1338)*'Population Figures'!$AI1338","v":0},{"$f":"'Population Figures'!AF1338*(B1339*'Population Figures'!G1338)*'Population Figures'!$AI1338","v":0},{"$f":"'Population Figures'!AG1338*(B1339*'Population Figures'!G1338)*'Population Figures'!$AI1338","v":0},{"$f":"IF('Population Figures'!H1338<>\"\",IF(I1339<>0,'Population Figures'!AE1338*(B1339*'Population Figures'!H1338)*'Population Figures'!$AI1338, IF(J1339<>0, 'Population Figures'!AF1338*(B1339*'Population Figures'!H1338)*'Population Figures'!$AI1338, IF(K1339<>0, 'Population Figures'!AG1338*(B1339*'Population Figures'!H1338)*'Population Figures'!$AI1338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1338<>\"\",IF(I1339<>0,'Population Figures'!AE1338*(B1339*'Population Figures'!I1338)*'Population Figures'!$AI1338, IF(J1339<>0, 'Population Figures'!AF1338*(B1339*'Population Figures'!I1338)*'Population Figures'!$AI1338, IF(K1339<>0, 'Population Figures'!AG1338*(B1339*'Population Figures'!I1338)*'Population Figures'!$AI1338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1339<>0,I1339*'Population Figures'!$AM$6,IF(J1339<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1339),IF(K1339<>0,('PiN Physical and Mental WB'!K1339*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1339*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1339*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1338-'Population Figures'!AE1338)*(B1339*ABS('Population Figures'!G1338-'Population Figures'!J1338)*'Population Figures'!$AJ1338)","v":0},{"$f":"ABS('Population Figures'!AB1338-'Population Figures'!AF1338)*(B1339*ABS('Population Figures'!G1338-'Population Figures'!J1338))*'Population Figures'!$AJ1338","v":0},{"$f":"ABS('Population Figures'!AC1338-'Population Figures'!AG1338)*(B1339*ABS('Population Figures'!G1338-'Population Figures'!J1338)*'Population Figures'!$AJ1338)","v":0},{"$f":"IF('Population Figures'!H1338<>\"\",IF(T1339<>0,('Population Figures'!AA1338-'Population Figures'!AE1338)*(ABS('Population Figures'!H1338-'Population Figures'!K1338)*B1339)*'Population Figures'!$AJ1338, IF(U1339<>0, ('Population Figures'!AB1338-'Population Figures'!AF1338)*(ABS('Population Figures'!H1338-'Population Figures'!K1338)*B1339)*'Population Figures'!$AJ1338, IF(V1339<>0, ('Population Figures'!AC1338-'Population Figures'!AG1338)*(B1339*ABS('Population Figures'!H1338-'Population Figures'!K1338))*'Population Figures'!$AJ1338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1338<>\"\",IF(T1339<>0,('Population Figures'!AA1338-'Population Figures'!AE1338)*(ABS('Population Figures'!I1338-'Population Figures'!L1338)*B1339)*'Population Figures'!$AJ1338, IF(U1339<>0, ('Population Figures'!AB1338-'Population Figures'!AF1338)*(ABS('Population Figures'!I1338-'Population Figures'!L1338)*B1339)*'Population Figures'!$AJ1338, IF(V1339<>0, ('Population Figures'!AC1338-'Population Figures'!AG1338)*(B1339*ABS('Population Figures'!I1338-'Population Figures'!L1338))*'Population Figures'!$AJ1338, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1338*'Population Figures'!F1338","v":0},{"$f":"IF('Population Figures'!Q1338<>\"\",'Population Figures'!Q1338*'Population Figures'!F1338,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1338<>\"\",'Population Figures'!R1338*'Population Figures'!F1338,\"N/A\")","v":"N/A"},{"$f":"B1339*'Population Figures'!S1338*'Population Figures'!AD1336","v":0},{"$f":"B1339*'Population Figures'!S1338","v":0},{"$f":"B1339*'Population Figures'!S1338*ABS('Population Figures'!AD1338-'Population Figures'!AH1338)*'Population Figures'!$AM$14","v":0},{"$f":"B1339*'Population Figures'!S1338*ABS('Population Figures'!AD1338-'Population Figures'!AH1338)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1341<>\"\", B1339*'Population Figures'!U1338*'Scenario 2 Contributing Fact'!F1341,B1339*'Population Figures'!U1338*'Scenario 3 - Nut. Analysis'!J1337)","v":0},{"$f":"IF('Population Figures'!W1338<>\"\",B1339*'Population Figures'!W1338*AF1339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1338<>\"\",B1339*'Population Figures'!V1338*AF1339,\"N/A\")","v":"N/A"},{"$f":"B1339*'Population Figures'!U1338","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1341<>\"\", B1339*'Population Figures'!X1338*'Scenario 2 Contributing Fact'!G1341,B1339*'Population Figures'!X1338*'Scenario 3 - Nut. Analysis'!K1337)","v":0},{"$f":"IF('Population Figures'!Y1338<>\"\",B1339*'Population Figures'!Y1338*AJ1339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1338<>\"\",B1339*'Population Figures'!Z1338*AJ1339,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1339","v":0},{"$f":"'Population Figures'!F1339","v":0},{"$f":"B1340*('Population Figures'!G1339)*'Population Figures'!AA1339","v":0},{"$f":"B1340*('Population Figures'!G1339)*'Population Figures'!AB1339","v":0},{"$f":"B1340*('Population Figures'!G1339)*'Population Figures'!AC1339","v":0},{"$f":"IF('Population Figures'!H1339<>\"\",IF(C1340<>0,B1340*('Population Figures'!H1339)*'Population Figures'!AA1339, IF(D1340<>0, B1340*('Population Figures'!H1339)*'Population Figures'!AB1339, IF(E1340<>0, B1340*('Population Figures'!H1339)*'Population Figures'!AC1339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1339<>\"\",IF(C1340<>0,B1340*('Population Figures'!I1339)*'Population Figures'!AA1339, IF(D1340<>0, B1340*('Population Figures'!I1339)*'Population Figures'!AB1339, IF(E1340<>0, B1340*('Population Figures'!I1339)*'Population Figures'!AC1339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1340*('Population Figures'!G1339)","v":0},{"$f":"'Population Figures'!AE1339*(B1340*'Population Figures'!G1339)*'Population Figures'!$AI1339","v":0},{"$f":"'Population Figures'!AF1339*(B1340*'Population Figures'!G1339)*'Population Figures'!$AI1339","v":0},{"$f":"'Population Figures'!AG1339*(B1340*'Population Figures'!G1339)*'Population Figures'!$AI1339","v":0},{"$f":"IF('Population Figures'!H1339<>\"\",IF(I1340<>0,'Population Figures'!AE1339*(B1340*'Population Figures'!H1339)*'Population Figures'!$AI1339, IF(J1340<>0, 'Population Figures'!AF1339*(B1340*'Population Figures'!H1339)*'Population Figures'!$AI1339, IF(K1340<>0, 'Population Figures'!AG1339*(B1340*'Population Figures'!H1339)*'Population Figures'!$AI1339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1339<>\"\",IF(I1340<>0,'Population Figures'!AE1339*(B1340*'Population Figures'!I1339)*'Population Figures'!$AI1339, IF(J1340<>0, 'Population Figures'!AF1339*(B1340*'Population Figures'!I1339)*'Population Figures'!$AI1339, IF(K1340<>0, 'Population Figures'!AG1339*(B1340*'Population Figures'!I1339)*'Population Figures'!$AI1339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1340<>0,I1340*'Population Figures'!$AM$6,IF(J1340<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1340),IF(K1340<>0,('PiN Physical and Mental WB'!K1340*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1340*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1340*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1339-'Population Figures'!AE1339)*(B1340*ABS('Population Figures'!G1339-'Population Figures'!J1339)*'Population Figures'!$AJ1339)","v":0},{"$f":"ABS('Population Figures'!AB1339-'Population Figures'!AF1339)*(B1340*ABS('Population Figures'!G1339-'Population Figures'!J1339))*'Population Figures'!$AJ1339","v":0},{"$f":"ABS('Population Figures'!AC1339-'Population Figures'!AG1339)*(B1340*ABS('Population Figures'!G1339-'Population Figures'!J1339)*'Population Figures'!$AJ1339)","v":0},{"$f":"IF('Population Figures'!H1339<>\"\",IF(T1340<>0,('Population Figures'!AA1339-'Population Figures'!AE1339)*(ABS('Population Figures'!H1339-'Population Figures'!K1339)*B1340)*'Population Figures'!$AJ1339, IF(U1340<>0, ('Population Figures'!AB1339-'Population Figures'!AF1339)*(ABS('Population Figures'!H1339-'Population Figures'!K1339)*B1340)*'Population Figures'!$AJ1339, IF(V1340<>0, ('Population Figures'!AC1339-'Population Figures'!AG1339)*(B1340*ABS('Population Figures'!H1339-'Population Figures'!K1339))*'Population Figures'!$AJ1339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1339<>\"\",IF(T1340<>0,('Population Figures'!AA1339-'Population Figures'!AE1339)*(ABS('Population Figures'!I1339-'Population Figures'!L1339)*B1340)*'Population Figures'!$AJ1339, IF(U1340<>0, ('Population Figures'!AB1339-'Population Figures'!AF1339)*(ABS('Population Figures'!I1339-'Population Figures'!L1339)*B1340)*'Population Figures'!$AJ1339, IF(V1340<>0, ('Population Figures'!AC1339-'Population Figures'!AG1339)*(B1340*ABS('Population Figures'!I1339-'Population Figures'!L1339))*'Population Figures'!$AJ1339, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1339*'Population Figures'!F1339","v":0},{"$f":"IF('Population Figures'!Q1339<>\"\",'Population Figures'!Q1339*'Population Figures'!F1339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1339<>\"\",'Population Figures'!R1339*'Population Figures'!F1339,\"N/A\")","v":"N/A"},{"$f":"B1340*'Population Figures'!S1339*'Population Figures'!AD1337","v":0},{"$f":"B1340*'Population Figures'!S1339","v":0},{"$f":"B1340*'Population Figures'!S1339*ABS('Population Figures'!AD1339-'Population Figures'!AH1339)*'Population Figures'!$AM$14","v":0},{"$f":"B1340*'Population Figures'!S1339*ABS('Population Figures'!AD1339-'Population Figures'!AH1339)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1342<>\"\", B1340*'Population Figures'!U1339*'Scenario 2 Contributing Fact'!F1342,B1340*'Population Figures'!U1339*'Scenario 3 - Nut. Analysis'!J1338)","v":0},{"$f":"IF('Population Figures'!W1339<>\"\",B1340*'Population Figures'!W1339*AF1340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1339<>\"\",B1340*'Population Figures'!V1339*AF1340,\"N/A\")","v":"N/A"},{"$f":"B1340*'Population Figures'!U1339","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1342<>\"\", B1340*'Population Figures'!X1339*'Scenario 2 Contributing Fact'!G1342,B1340*'Population Figures'!X1339*'Scenario 3 - Nut. Analysis'!K1338)","v":0},{"$f":"IF('Population Figures'!Y1339<>\"\",B1340*'Population Figures'!Y1339*AJ1340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1339<>\"\",B1340*'Population Figures'!Z1339*AJ1340,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1342","v":0},{"$f":"'Population Figures'!F1342","v":0},{"$f":"B1343*('Population Figures'!G1342)*'Population Figures'!AA1342","v":0},{"$f":"B1343*('Population Figures'!G1342)*'Population Figures'!AB1342","v":0},{"$f":"B1343*('Population Figures'!G1342)*'Population Figures'!AC1342","v":0},{"$f":"IF('Population Figures'!H1342<>\"\",IF(C1343<>0,B1343*('Population Figures'!H1342)*'Population Figures'!AA1342, IF(D1343<>0, B1343*('Population Figures'!H1342)*'Population Figures'!AB1342, IF(E1343<>0, B1343*('Population Figures'!H1342)*'Population Figures'!AC1342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1342<>\"\",IF(C1343<>0,B1343*('Population Figures'!I1342)*'Population Figures'!AA1342, IF(D1343<>0, B1343*('Population Figures'!I1342)*'Population Figures'!AB1342, IF(E1343<>0, B1343*('Population Figures'!I1342)*'Population Figures'!AC1342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1343*('Population Figures'!G1342)","v":0},{"$f":"'Population Figures'!AE1342*(B1343*'Population Figures'!G1342)*'Population Figures'!$AI1342","v":0},{"$f":"'Population Figures'!AF1342*(B1343*'Population Figures'!G1342)*'Population Figures'!$AI1342","v":0},{"$f":"'Population Figures'!AG1342*(B1343*'Population Figures'!G1342)*'Population Figures'!$AI1342","v":0},{"$f":"IF('Population Figures'!H1342<>\"\",IF(I1343<>0,'Population Figures'!AE1342*(B1343*'Population Figures'!H1342)*'Population Figures'!$AI1342, IF(J1343<>0, 'Population Figures'!AF1342*(B1343*'Population Figures'!H1342)*'Population Figures'!$AI1342, IF(K1343<>0, 'Population Figures'!AG1342*(B1343*'Population Figures'!H1342)*'Population Figures'!$AI1342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1342<>\"\",IF(I1343<>0,'Population Figures'!AE1342*(B1343*'Population Figures'!I1342)*'Population Figures'!$AI1342, IF(J1343<>0, 'Population Figures'!AF1342*(B1343*'Population Figures'!I1342)*'Population Figures'!$AI1342, IF(K1343<>0, 'Population Figures'!AG1342*(B1343*'Population Figures'!I1342)*'Population Figures'!$AI1342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1343<>0,I1343*'Population Figures'!$AM$6,IF(J1343<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1343),IF(K1343<>0,('PiN Physical and Mental WB'!K1343*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1343*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1343*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1342-'Population Figures'!AE1342)*(B1343*ABS('Population Figures'!G1342-'Population Figures'!J1342)*'Population Figures'!$AJ1342)","v":0},{"$f":"ABS('Population Figures'!AB1342-'Population Figures'!AF1342)*(B1343*ABS('Population Figures'!G1342-'Population Figures'!J1342))*'Population Figures'!$AJ1342","v":0},{"$f":"ABS('Population Figures'!AC1342-'Population Figures'!AG1342)*(B1343*ABS('Population Figures'!G1342-'Population Figures'!J1342)*'Population Figures'!$AJ1342)","v":0},{"$f":"IF('Population Figures'!H1342<>\"\",IF(T1343<>0,('Population Figures'!AA1342-'Population Figures'!AE1342)*(ABS('Population Figures'!H1342-'Population Figures'!K1342)*B1343)*'Population Figures'!$AJ1342, IF(U1343<>0, ('Population Figures'!AB1342-'Population Figures'!AF1342)*(ABS('Population Figures'!H1342-'Population Figures'!K1342)*B1343)*'Population Figures'!$AJ1342, IF(V1343<>0, ('Population Figures'!AC1342-'Population Figures'!AG1342)*(B1343*ABS('Population Figures'!H1342-'Population Figures'!K1342))*'Population Figures'!$AJ1342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1342<>\"\",IF(T1343<>0,('Population Figures'!AA1342-'Population Figures'!AE1342)*(ABS('Population Figures'!I1342-'Population Figures'!L1342)*B1343)*'Population Figures'!$AJ1342, IF(U1343<>0, ('Population Figures'!AB1342-'Population Figures'!AF1342)*(ABS('Population Figures'!I1342-'Population Figures'!L1342)*B1343)*'Population Figures'!$AJ1342, IF(V1343<>0, ('Population Figures'!AC1342-'Population Figures'!AG1342)*(B1343*ABS('Population Figures'!I1342-'Population Figures'!L1342))*'Population Figures'!$AJ1342, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1342*'Population Figures'!F1342","v":0},{"$f":"IF('Population Figures'!Q1342<>\"\",'Population Figures'!Q1342*'Population Figures'!F1342,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1342<>\"\",'Population Figures'!R1342*'Population Figures'!F1342,\"N/A\")","v":"N/A"},{"$f":"B1343*'Population Figures'!S1342*'Population Figures'!AD1340","v":0},{"$f":"B1343*'Population Figures'!S1342","v":0},{"$f":"B1343*'Population Figures'!S1342*ABS('Population Figures'!AD1342-'Population Figures'!AH1342)*'Population Figures'!$AM$14","v":0},{"$f":"B1343*'Population Figures'!S1342*ABS('Population Figures'!AD1342-'Population Figures'!AH1342)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1345<>\"\", B1343*'Population Figures'!U1342*'Scenario 2 Contributing Fact'!F1345,B1343*'Population Figures'!U1342*'Scenario 3 - Nut. Analysis'!J1341)","v":0},{"$f":"IF('Population Figures'!W1342<>\"\",B1343*'Population Figures'!W1342*AF1343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1342<>\"\",B1343*'Population Figures'!V1342*AF1343,\"N/A\")","v":"N/A"},{"$f":"B1343*'Population Figures'!U1342","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1345<>\"\", B1343*'Population Figures'!X1342*'Scenario 2 Contributing Fact'!G1345,B1343*'Population Figures'!X1342*'Scenario 3 - Nut. Analysis'!K1341)","v":0},{"$f":"IF('Population Figures'!Y1342<>\"\",B1343*'Population Figures'!Y1342*AJ1343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1342<>\"\",B1343*'Population Figures'!Z1342*AJ1343,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1343","v":0},{"$f":"'Population Figures'!F1343","v":0},{"$f":"B1344*('Population Figures'!G1343)*'Population Figures'!AA1343","v":0},{"$f":"B1344*('Population Figures'!G1343)*'Population Figures'!AB1343","v":0},{"$f":"B1344*('Population Figures'!G1343)*'Population Figures'!AC1343","v":0},{"$f":"IF('Population Figures'!H1343<>\"\",IF(C1344<>0,B1344*('Population Figures'!H1343)*'Population Figures'!AA1343, IF(D1344<>0, B1344*('Population Figures'!H1343)*'Population Figures'!AB1343, IF(E1344<>0, B1344*('Population Figures'!H1343)*'Population Figures'!AC1343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1343<>\"\",IF(C1344<>0,B1344*('Population Figures'!I1343)*'Population Figures'!AA1343, IF(D1344<>0, B1344*('Population Figures'!I1343)*'Population Figures'!AB1343, IF(E1344<>0, B1344*('Population Figures'!I1343)*'Population Figures'!AC1343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1344*('Population Figures'!G1343)","v":0},{"$f":"'Population Figures'!AE1343*(B1344*'Population Figures'!G1343)*'Population Figures'!$AI1343","v":0},{"$f":"'Population Figures'!AF1343*(B1344*'Population Figures'!G1343)*'Population Figures'!$AI1343","v":0},{"$f":"'Population Figures'!AG1343*(B1344*'Population Figures'!G1343)*'Population Figures'!$AI1343","v":0},{"$f":"IF('Population Figures'!H1343<>\"\",IF(I1344<>0,'Population Figures'!AE1343*(B1344*'Population Figures'!H1343)*'Population Figures'!$AI1343, IF(J1344<>0, 'Population Figures'!AF1343*(B1344*'Population Figures'!H1343)*'Population Figures'!$AI1343, IF(K1344<>0, 'Population Figures'!AG1343*(B1344*'Population Figures'!H1343)*'Population Figures'!$AI1343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1343<>\"\",IF(I1344<>0,'Population Figures'!AE1343*(B1344*'Population Figures'!I1343)*'Population Figures'!$AI1343, IF(J1344<>0, 'Population Figures'!AF1343*(B1344*'Population Figures'!I1343)*'Population Figures'!$AI1343, IF(K1344<>0, 'Population Figures'!AG1343*(B1344*'Population Figures'!I1343)*'Population Figures'!$AI1343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1344<>0,I1344*'Population Figures'!$AM$6,IF(J1344<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1344),IF(K1344<>0,('PiN Physical and Mental WB'!K1344*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1344*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1344*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1343-'Population Figures'!AE1343)*(B1344*ABS('Population Figures'!G1343-'Population Figures'!J1343)*'Population Figures'!$AJ1343)","v":0},{"$f":"ABS('Population Figures'!AB1343-'Population Figures'!AF1343)*(B1344*ABS('Population Figures'!G1343-'Population Figures'!J1343))*'Population Figures'!$AJ1343","v":0},{"$f":"ABS('Population Figures'!AC1343-'Population Figures'!AG1343)*(B1344*ABS('Population Figures'!G1343-'Population Figures'!J1343)*'Population Figures'!$AJ1343)","v":0},{"$f":"IF('Population Figures'!H1343<>\"\",IF(T1344<>0,('Population Figures'!AA1343-'Population Figures'!AE1343)*(ABS('Population Figures'!H1343-'Population Figures'!K1343)*B1344)*'Population Figures'!$AJ1343, IF(U1344<>0, ('Population Figures'!AB1343-'Population Figures'!AF1343)*(ABS('Population Figures'!H1343-'Population Figures'!K1343)*B1344)*'Population Figures'!$AJ1343, IF(V1344<>0, ('Population Figures'!AC1343-'Population Figures'!AG1343)*(B1344*ABS('Population Figures'!H1343-'Population Figures'!K1343))*'Population Figures'!$AJ1343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1343<>\"\",IF(T1344<>0,('Population Figures'!AA1343-'Population Figures'!AE1343)*(ABS('Population Figures'!I1343-'Population Figures'!L1343)*B1344)*'Population Figures'!$AJ1343, IF(U1344<>0, ('Population Figures'!AB1343-'Population Figures'!AF1343)*(ABS('Population Figures'!I1343-'Population Figures'!L1343)*B1344)*'Population Figures'!$AJ1343, IF(V1344<>0, ('Population Figures'!AC1343-'Population Figures'!AG1343)*(B1344*ABS('Population Figures'!I1343-'Population Figures'!L1343))*'Population Figures'!$AJ1343, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1343*'Population Figures'!F1343","v":0},{"$f":"IF('Population Figures'!Q1343<>\"\",'Population Figures'!Q1343*'Population Figures'!F1343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1343<>\"\",'Population Figures'!R1343*'Population Figures'!F1343,\"N/A\")","v":"N/A"},{"$f":"B1344*'Population Figures'!S1343*'Population Figures'!AD1341","v":0},{"$f":"B1344*'Population Figures'!S1343","v":0},{"$f":"B1344*'Population Figures'!S1343*ABS('Population Figures'!AD1343-'Population Figures'!AH1343)*'Population Figures'!$AM$14","v":0},{"$f":"B1344*'Population Figures'!S1343*ABS('Population Figures'!AD1343-'Population Figures'!AH1343)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1346<>\"\", B1344*'Population Figures'!U1343*'Scenario 2 Contributing Fact'!F1346,B1344*'Population Figures'!U1343*'Scenario 3 - Nut. Analysis'!J1342)","v":0},{"$f":"IF('Population Figures'!W1343<>\"\",B1344*'Population Figures'!W1343*AF1344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1343<>\"\",B1344*'Population Figures'!V1343*AF1344,\"N/A\")","v":"N/A"},{"$f":"B1344*'Population Figures'!U1343","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1346<>\"\", B1344*'Population Figures'!X1343*'Scenario 2 Contributing Fact'!G1346,B1344*'Population Figures'!X1343*'Scenario 3 - Nut. Analysis'!K1342)","v":0},{"$f":"IF('Population Figures'!Y1343<>\"\",B1344*'Population Figures'!Y1343*AJ1344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1343<>\"\",B1344*'Population Figures'!Z1343*AJ1344,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1345","v":0},{"$f":"'Population Figures'!F1345","v":0},{"$f":"B1346*('Population Figures'!G1345)*'Population Figures'!AA1345","v":0},{"$f":"B1346*('Population Figures'!G1345)*'Population Figures'!AB1345","v":0},{"$f":"B1346*('Population Figures'!G1345)*'Population Figures'!AC1345","v":0},{"$f":"IF('Population Figures'!H1345<>\"\",IF(C1346<>0,B1346*('Population Figures'!H1345)*'Population Figures'!AA1345, IF(D1346<>0, B1346*('Population Figures'!H1345)*'Population Figures'!AB1345, IF(E1346<>0, B1346*('Population Figures'!H1345)*'Population Figures'!AC1345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1345<>\"\",IF(C1346<>0,B1346*('Population Figures'!I1345)*'Population Figures'!AA1345, IF(D1346<>0, B1346*('Population Figures'!I1345)*'Population Figures'!AB1345, IF(E1346<>0, B1346*('Population Figures'!I1345)*'Population Figures'!AC1345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1346*('Population Figures'!G1345)","v":0},{"$f":"'Population Figures'!AE1345*(B1346*'Population Figures'!G1345)*'Population Figures'!$AI1345","v":0},{"$f":"'Population Figures'!AF1345*(B1346*'Population Figures'!G1345)*'Population Figures'!$AI1345","v":0},{"$f":"'Population Figures'!AG1345*(B1346*'Population Figures'!G1345)*'Population Figures'!$AI1345","v":0},{"$f":"IF('Population Figures'!H1345<>\"\",IF(I1346<>0,'Population Figures'!AE1345*(B1346*'Population Figures'!H1345)*'Population Figures'!$AI1345, IF(J1346<>0, 'Population Figures'!AF1345*(B1346*'Population Figures'!H1345)*'Population Figures'!$AI1345, IF(K1346<>0, 'Population Figures'!AG1345*(B1346*'Population Figures'!H1345)*'Population Figures'!$AI1345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1345<>\"\",IF(I1346<>0,'Population Figures'!AE1345*(B1346*'Population Figures'!I1345)*'Population Figures'!$AI1345, IF(J1346<>0, 'Population Figures'!AF1345*(B1346*'Population Figures'!I1345)*'Population Figures'!$AI1345, IF(K1346<>0, 'Population Figures'!AG1345*(B1346*'Population Figures'!I1345)*'Population Figures'!$AI1345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1346<>0,I1346*'Population Figures'!$AM$6,IF(J1346<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1346),IF(K1346<>0,('PiN Physical and Mental WB'!K1346*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1346*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1346*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1345-'Population Figures'!AE1345)*(B1346*ABS('Population Figures'!G1345-'Population Figures'!J1345)*'Population Figures'!$AJ1345)","v":0},{"$f":"ABS('Population Figures'!AB1345-'Population Figures'!AF1345)*(B1346*ABS('Population Figures'!G1345-'Population Figures'!J1345))*'Population Figures'!$AJ1345","v":0},{"$f":"ABS('Population Figures'!AC1345-'Population Figures'!AG1345)*(B1346*ABS('Population Figures'!G1345-'Population Figures'!J1345)*'Population Figures'!$AJ1345)","v":0},{"$f":"IF('Population Figures'!H1345<>\"\",IF(T1346<>0,('Population Figures'!AA1345-'Population Figures'!AE1345)*(ABS('Population Figures'!H1345-'Population Figures'!K1345)*B1346)*'Population Figures'!$AJ1345, IF(U1346<>0, ('Population Figures'!AB1345-'Population Figures'!AF1345)*(ABS('Population Figures'!H1345-'Population Figures'!K1345)*B1346)*'Population Figures'!$AJ1345, IF(V1346<>0, ('Population Figures'!AC1345-'Population Figures'!AG1345)*(B1346*ABS('Population Figures'!H1345-'Population Figures'!K1345))*'Population Figures'!$AJ1345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1345<>\"\",IF(T1346<>0,('Population Figures'!AA1345-'Population Figures'!AE1345)*(ABS('Population Figures'!I1345-'Population Figures'!L1345)*B1346)*'Population Figures'!$AJ1345, IF(U1346<>0, ('Population Figures'!AB1345-'Population Figures'!AF1345)*(ABS('Population Figures'!I1345-'Population Figures'!L1345)*B1346)*'Population Figures'!$AJ1345, IF(V1346<>0, ('Population Figures'!AC1345-'Population Figures'!AG1345)*(B1346*ABS('Population Figures'!I1345-'Population Figures'!L1345))*'Population Figures'!$AJ1345, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1345*'Population Figures'!F1345","v":0},{"$f":"IF('Population Figures'!Q1345<>\"\",'Population Figures'!Q1345*'Population Figures'!F1345,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1345<>\"\",'Population Figures'!R1345*'Population Figures'!F1345,\"N/A\")","v":"N/A"},{"$f":"B1346*'Population Figures'!S1345*'Population Figures'!AD1343","v":0},{"$f":"B1346*'Population Figures'!S1345","v":0},{"$f":"B1346*'Population Figures'!S1345*ABS('Population Figures'!AD1345-'Population Figures'!AH1345)*'Population Figures'!$AM$14","v":0},{"$f":"B1346*'Population Figures'!S1345*ABS('Population Figures'!AD1345-'Population Figures'!AH1345)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1348<>\"\", B1346*'Population Figures'!U1345*'Scenario 2 Contributing Fact'!F1348,B1346*'Population Figures'!U1345*'Scenario 3 - Nut. Analysis'!J1344)","v":0},{"$f":"IF('Population Figures'!W1345<>\"\",B1346*'Population Figures'!W1345*AF1346,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1345<>\"\",B1346*'Population Figures'!V1345*AF1346,\"N/A\")","v":"N/A"},{"$f":"B1346*'Population Figures'!U1345","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1348<>\"\", B1346*'Population Figures'!X1345*'Scenario 2 Contributing Fact'!G1348,B1346*'Population Figures'!X1345*'Scenario 3 - Nut. Analysis'!K1344)","v":0},{"$f":"IF('Population Figures'!Y1345<>\"\",B1346*'Population Figures'!Y1345*AJ1346,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1345<>\"\",B1346*'Population Figures'!Z1345*AJ1346,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1346","v":0},{"$f":"'Population Figures'!F1346","v":0},{"$f":"B1347*('Population Figures'!G1346)*'Population Figures'!AA1346","v":0},{"$f":"B1347*('Population Figures'!G1346)*'Population Figures'!AB1346","v":0},{"$f":"B1347*('Population Figures'!G1346)*'Population Figures'!AC1346","v":0},{"$f":"IF('Population Figures'!H1346<>\"\",IF(C1347<>0,B1347*('Population Figures'!H1346)*'Population Figures'!AA1346, IF(D1347<>0, B1347*('Population Figures'!H1346)*'Population Figures'!AB1346, IF(E1347<>0, B1347*('Population Figures'!H1346)*'Population Figures'!AC1346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1346<>\"\",IF(C1347<>0,B1347*('Population Figures'!I1346)*'Population Figures'!AA1346, IF(D1347<>0, B1347*('Population Figures'!I1346)*'Population Figures'!AB1346, IF(E1347<>0, B1347*('Population Figures'!I1346)*'Population Figures'!AC1346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1347*('Population Figures'!G1346)","v":0},{"$f":"'Population Figures'!AE1346*(B1347*'Population Figures'!G1346)*'Population Figures'!$AI1346","v":0},{"$f":"'Population Figures'!AF1346*(B1347*'Population Figures'!G1346)*'Population Figures'!$AI1346","v":0},{"$f":"'Population Figures'!AG1346*(B1347*'Population Figures'!G1346)*'Population Figures'!$AI1346","v":0},{"$f":"IF('Population Figures'!H1346<>\"\",IF(I1347<>0,'Population Figures'!AE1346*(B1347*'Population Figures'!H1346)*'Population Figures'!$AI1346, IF(J1347<>0, 'Population Figures'!AF1346*(B1347*'Population Figures'!H1346)*'Population Figures'!$AI1346, IF(K1347<>0, 'Population Figures'!AG1346*(B1347*'Population Figures'!H1346)*'Population Figures'!$AI1346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1346<>\"\",IF(I1347<>0,'Population Figures'!AE1346*(B1347*'Population Figures'!I1346)*'Population Figures'!$AI1346, IF(J1347<>0, 'Population Figures'!AF1346*(B1347*'Population Figures'!I1346)*'Population Figures'!$AI1346, IF(K1347<>0, 'Population Figures'!AG1346*(B1347*'Population Figures'!I1346)*'Population Figures'!$AI1346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1347<>0,I1347*'Population Figures'!$AM$6,IF(J1347<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1347),IF(K1347<>0,('PiN Physical and Mental WB'!K1347*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1347*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1347*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1346-'Population Figures'!AE1346)*(B1347*ABS('Population Figures'!G1346-'Population Figures'!J1346)*'Population Figures'!$AJ1346)","v":0},{"$f":"ABS('Population Figures'!AB1346-'Population Figures'!AF1346)*(B1347*ABS('Population Figures'!G1346-'Population Figures'!J1346))*'Population Figures'!$AJ1346","v":0},{"$f":"ABS('Population Figures'!AC1346-'Population Figures'!AG1346)*(B1347*ABS('Population Figures'!G1346-'Population Figures'!J1346)*'Population Figures'!$AJ1346)","v":0},{"$f":"IF('Population Figures'!H1346<>\"\",IF(T1347<>0,('Population Figures'!AA1346-'Population Figures'!AE1346)*(ABS('Population Figures'!H1346-'Population Figures'!K1346)*B1347)*'Population Figures'!$AJ1346, IF(U1347<>0, ('Population Figures'!AB1346-'Population Figures'!AF1346)*(ABS('Population Figures'!H1346-'Population Figures'!K1346)*B1347)*'Population Figures'!$AJ1346, IF(V1347<>0, ('Population Figures'!AC1346-'Population Figures'!AG1346)*(B1347*ABS('Population Figures'!H1346-'Population Figures'!K1346))*'Population Figures'!$AJ1346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1346<>\"\",IF(T1347<>0,('Population Figures'!AA1346-'Population Figures'!AE1346)*(ABS('Population Figures'!I1346-'Population Figures'!L1346)*B1347)*'Population Figures'!$AJ1346, IF(U1347<>0, ('Population Figures'!AB1346-'Population Figures'!AF1346)*(ABS('Population Figures'!I1346-'Population Figures'!L1346)*B1347)*'Population Figures'!$AJ1346, IF(V1347<>0, ('Population Figures'!AC1346-'Population Figures'!AG1346)*(B1347*ABS('Population Figures'!I1346-'Population Figures'!L1346))*'Population Figures'!$AJ1346, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1346*'Population Figures'!F1346","v":0},{"$f":"IF('Population Figures'!Q1346<>\"\",'Population Figures'!Q1346*'Population Figures'!F1346,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1346<>\"\",'Population Figures'!R1346*'Population Figures'!F1346,\"N/A\")","v":"N/A"},{"$f":"B1347*'Population Figures'!S1346*'Population Figures'!AD1344","v":0},{"$f":"B1347*'Population Figures'!S1346","v":0},{"$f":"B1347*'Population Figures'!S1346*ABS('Population Figures'!AD1346-'Population Figures'!AH1346)*'Population Figures'!$AM$14","v":0},{"$f":"B1347*'Population Figures'!S1346*ABS('Population Figures'!AD1346-'Population Figures'!AH1346)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1349<>\"\", B1347*'Population Figures'!U1346*'Scenario 2 Contributing Fact'!F1349,B1347*'Population Figures'!U1346*'Scenario 3 - Nut. Analysis'!J1345)","v":0},{"$f":"IF('Population Figures'!W1346<>\"\",B1347*'Population Figures'!W1346*AF1347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1346<>\"\",B1347*'Population Figures'!V1346*AF1347,\"N/A\")","v":"N/A"},{"$f":"B1347*'Population Figures'!U1346","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1349<>\"\", B1347*'Population Figures'!X1346*'Scenario 2 Contributing Fact'!G1349,B1347*'Population Figures'!X1346*'Scenario 3 - Nut. Analysis'!K1345)","v":0},{"$f":"IF('Population Figures'!Y1346<>\"\",B1347*'Population Figures'!Y1346*AJ1347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1346<>\"\",B1347*'Population Figures'!Z1346*AJ1347,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1349","v":0},{"$f":"'Population Figures'!F1349","v":0},{"$f":"B1350*('Population Figures'!G1349)*'Population Figures'!AA1349","v":0},{"$f":"B1350*('Population Figures'!G1349)*'Population Figures'!AB1349","v":0},{"$f":"B1350*('Population Figures'!G1349)*'Population Figures'!AC1349","v":0},{"$f":"IF('Population Figures'!H1349<>\"\",IF(C1350<>0,B1350*('Population Figures'!H1349)*'Population Figures'!AA1349, IF(D1350<>0, B1350*('Population Figures'!H1349)*'Population Figures'!AB1349, IF(E1350<>0, B1350*('Population Figures'!H1349)*'Population Figures'!AC1349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1349<>\"\",IF(C1350<>0,B1350*('Population Figures'!I1349)*'Population Figures'!AA1349, IF(D1350<>0, B1350*('Population Figures'!I1349)*'Population Figures'!AB1349, IF(E1350<>0, B1350*('Population Figures'!I1349)*'Population Figures'!AC1349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1350*('Population Figures'!G1349)","v":0},{"$f":"'Population Figures'!AE1349*(B1350*'Population Figures'!G1349)*'Population Figures'!$AI1349","v":0},{"$f":"'Population Figures'!AF1349*(B1350*'Population Figures'!G1349)*'Population Figures'!$AI1349","v":0},{"$f":"'Population Figures'!AG1349*(B1350*'Population Figures'!G1349)*'Population Figures'!$AI1349","v":0},{"$f":"IF('Population Figures'!H1349<>\"\",IF(I1350<>0,'Population Figures'!AE1349*(B1350*'Population Figures'!H1349)*'Population Figures'!$AI1349, IF(J1350<>0, 'Population Figures'!AF1349*(B1350*'Population Figures'!H1349)*'Population Figures'!$AI1349, IF(K1350<>0, 'Population Figures'!AG1349*(B1350*'Population Figures'!H1349)*'Population Figures'!$AI1349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1349<>\"\",IF(I1350<>0,'Population Figures'!AE1349*(B1350*'Population Figures'!I1349)*'Population Figures'!$AI1349, IF(J1350<>0, 'Population Figures'!AF1349*(B1350*'Population Figures'!I1349)*'Population Figures'!$AI1349, IF(K1350<>0, 'Population Figures'!AG1349*(B1350*'Population Figures'!I1349)*'Population Figures'!$AI1349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1350<>0,I1350*'Population Figures'!$AM$6,IF(J1350<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1350),IF(K1350<>0,('PiN Physical and Mental WB'!K1350*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1350*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1350*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1349-'Population Figures'!AE1349)*(B1350*ABS('Population Figures'!G1349-'Population Figures'!J1349)*'Population Figures'!$AJ1349)","v":0},{"$f":"ABS('Population Figures'!AB1349-'Population Figures'!AF1349)*(B1350*ABS('Population Figures'!G1349-'Population Figures'!J1349))*'Population Figures'!$AJ1349","v":0},{"$f":"ABS('Population Figures'!AC1349-'Population Figures'!AG1349)*(B1350*ABS('Population Figures'!G1349-'Population Figures'!J1349)*'Population Figures'!$AJ1349)","v":0},{"$f":"IF('Population Figures'!H1349<>\"\",IF(T1350<>0,('Population Figures'!AA1349-'Population Figures'!AE1349)*(ABS('Population Figures'!H1349-'Population Figures'!K1349)*B1350)*'Population Figures'!$AJ1349, IF(U1350<>0, ('Population Figures'!AB1349-'Population Figures'!AF1349)*(ABS('Population Figures'!H1349-'Population Figures'!K1349)*B1350)*'Population Figures'!$AJ1349, IF(V1350<>0, ('Population Figures'!AC1349-'Population Figures'!AG1349)*(B1350*ABS('Population Figures'!H1349-'Population Figures'!K1349))*'Population Figures'!$AJ1349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1349<>\"\",IF(T1350<>0,('Population Figures'!AA1349-'Population Figures'!AE1349)*(ABS('Population Figures'!I1349-'Population Figures'!L1349)*B1350)*'Population Figures'!$AJ1349, IF(U1350<>0, ('Population Figures'!AB1349-'Population Figures'!AF1349)*(ABS('Population Figures'!I1349-'Population Figures'!L1349)*B1350)*'Population Figures'!$AJ1349, IF(V1350<>0, ('Population Figures'!AC1349-'Population Figures'!AG1349)*(B1350*ABS('Population Figures'!I1349-'Population Figures'!L1349))*'Population Figures'!$AJ1349, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1349*'Population Figures'!F1349","v":0},{"$f":"IF('Population Figures'!Q1349<>\"\",'Population Figures'!Q1349*'Population Figures'!F1349,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1349<>\"\",'Population Figures'!R1349*'Population Figures'!F1349,\"N/A\")","v":"N/A"},{"$f":"B1350*'Population Figures'!S1349*'Population Figures'!AD1347","v":0},{"$f":"B1350*'Population Figures'!S1349","v":0},{"$f":"B1350*'Population Figures'!S1349*ABS('Population Figures'!AD1349-'Population Figures'!AH1349)*'Population Figures'!$AM$14","v":0},{"$f":"B1350*'Population Figures'!S1349*ABS('Population Figures'!AD1349-'Population Figures'!AH1349)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1352<>\"\", B1350*'Population Figures'!U1349*'Scenario 2 Contributing Fact'!F1352,B1350*'Population Figures'!U1349*'Scenario 3 - Nut. Analysis'!J1348)","v":0},{"$f":"IF('Population Figures'!W1349<>\"\",B1350*'Population Figures'!W1349*AF1350,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1349<>\"\",B1350*'Population Figures'!V1349*AF1350,\"N/A\")","v":"N/A"},{"$f":"B1350*'Population Figures'!U1349","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1352<>\"\", B1350*'Population Figures'!X1349*'Scenario 2 Contributing Fact'!G1352,B1350*'Population Figures'!X1349*'Scenario 3 - Nut. Analysis'!K1348)","v":0},{"$f":"IF('Population Figures'!Y1349<>\"\",B1350*'Population Figures'!Y1349*AJ1350,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1349<>\"\",B1350*'Population Figures'!Z1349*AJ1350,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1350","v":0},{"$f":"'Population Figures'!F1350","v":0},{"$f":"B1351*('Population Figures'!G1350)*'Population Figures'!AA1350","v":0},{"$f":"B1351*('Population Figures'!G1350)*'Population Figures'!AB1350","v":0},{"$f":"B1351*('Population Figures'!G1350)*'Population Figures'!AC1350","v":0},{"$f":"IF('Population Figures'!H1350<>\"\",IF(C1351<>0,B1351*('Population Figures'!H1350)*'Population Figures'!AA1350, IF(D1351<>0, B1351*('Population Figures'!H1350)*'Population Figures'!AB1350, IF(E1351<>0, B1351*('Population Figures'!H1350)*'Population Figures'!AC1350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1350<>\"\",IF(C1351<>0,B1351*('Population Figures'!I1350)*'Population Figures'!AA1350, IF(D1351<>0, B1351*('Population Figures'!I1350)*'Population Figures'!AB1350, IF(E1351<>0, B1351*('Population Figures'!I1350)*'Population Figures'!AC1350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1351*('Population Figures'!G1350)","v":0},{"$f":"'Population Figures'!AE1350*(B1351*'Population Figures'!G1350)*'Population Figures'!$AI1350","v":0},{"$f":"'Population Figures'!AF1350*(B1351*'Population Figures'!G1350)*'Population Figures'!$AI1350","v":0},{"$f":"'Population Figures'!AG1350*(B1351*'Population Figures'!G1350)*'Population Figures'!$AI1350","v":0},{"$f":"IF('Population Figures'!H1350<>\"\",IF(I1351<>0,'Population Figures'!AE1350*(B1351*'Population Figures'!H1350)*'Population Figures'!$AI1350, IF(J1351<>0, 'Population Figures'!AF1350*(B1351*'Population Figures'!H1350)*'Population Figures'!$AI1350, IF(K1351<>0, 'Population Figures'!AG1350*(B1351*'Population Figures'!H1350)*'Population Figures'!$AI1350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1350<>\"\",IF(I1351<>0,'Population Figures'!AE1350*(B1351*'Population Figures'!I1350)*'Population Figures'!$AI1350, IF(J1351<>0, 'Population Figures'!AF1350*(B1351*'Population Figures'!I1350)*'Population Figures'!$AI1350, IF(K1351<>0, 'Population Figures'!AG1350*(B1351*'Population Figures'!I1350)*'Population Figures'!$AI1350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1351<>0,I1351*'Population Figures'!$AM$6,IF(J1351<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1351),IF(K1351<>0,('PiN Physical and Mental WB'!K1351*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1351*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1351*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I1351:K1351)-N1351,\"\")","v":""},"","",{"$f":"('Population Figures'!AA1350-'Population Figures'!AE1350)*(B1351*ABS('Population Figures'!G1350-'Population Figures'!J1350)*'Population Figures'!$AJ1350)","v":0},{"$f":"ABS('Population Figures'!AB1350-'Population Figures'!AF1350)*(B1351*ABS('Population Figures'!G1350-'Population Figures'!J1350))*'Population Figures'!$AJ1350","v":0},{"$f":"ABS('Population Figures'!AC1350-'Population Figures'!AG1350)*(B1351*ABS('Population Figures'!G1350-'Population Figures'!J1350)*'Population Figures'!$AJ1350)","v":0},{"$f":"IF('Population Figures'!H1350<>\"\",IF(T1351<>0,('Population Figures'!AA1350-'Population Figures'!AE1350)*(ABS('Population Figures'!H1350-'Population Figures'!K1350)*B1351)*'Population Figures'!$AJ1350, IF(U1351<>0, ('Population Figures'!AB1350-'Population Figures'!AF1350)*(ABS('Population Figures'!H1350-'Population Figures'!K1350)*B1351)*'Population Figures'!$AJ1350, IF(V1351<>0, ('Population Figures'!AC1350-'Population Figures'!AG1350)*(B1351*ABS('Population Figures'!H1350-'Population Figures'!K1350))*'Population Figures'!$AJ1350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1350<>\"\",IF(T1351<>0,('Population Figures'!AA1350-'Population Figures'!AE1350)*(ABS('Population Figures'!I1350-'Population Figures'!L1350)*B1351)*'Population Figures'!$AJ1350, IF(U1351<>0, ('Population Figures'!AB1350-'Population Figures'!AF1350)*(ABS('Population Figures'!I1350-'Population Figures'!L1350)*B1351)*'Population Figures'!$AJ1350, IF(V1351<>0, ('Population Figures'!AC1350-'Population Figures'!AG1350)*(B1351*ABS('Population Figures'!I1350-'Population Figures'!L1350))*'Population Figures'!$AJ1350, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1350*'Population Figures'!F1350","v":0},{"$f":"IF('Population Figures'!Q1350<>\"\",'Population Figures'!Q1350*'Population Figures'!F1350,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1350<>\"\",'Population Figures'!R1350*'Population Figures'!F1350,\"N/A\")","v":"N/A"},{"$f":"B1351*'Population Figures'!S1350*'Population Figures'!AD1348","v":0},{"$f":"B1351*'Population Figures'!S1350","v":0},{"$f":"B1351*'Population Figures'!S1350*ABS('Population Figures'!AD1350-'Population Figures'!AH1350)*'Population Figures'!$AM$14","v":0},{"$f":"B1351*'Population Figures'!S1350*ABS('Population Figures'!AD1350-'Population Figures'!AH1350)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1353<>\"\", B1351*'Population Figures'!U1350*'Scenario 2 Contributing Fact'!F1353,B1351*'Population Figures'!U1350*'Scenario 3 - Nut. Analysis'!J1349)","v":0},{"$f":"IF('Population Figures'!W1350<>\"\",B1351*'Population Figures'!W1350*AF1351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1350<>\"\",B1351*'Population Figures'!V1350*AF1351,\"N/A\")","v":"N/A"},{"$f":"B1351*'Population Figures'!U1350","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1353<>\"\", B1351*'Population Figures'!X1350*'Scenario 2 Contributing Fact'!G1353,B1351*'Population Figures'!X1350*'Scenario 3 - Nut. Analysis'!K1349)","v":0},{"$f":"IF('Population Figures'!Y1350<>\"\",B1351*'Population Figures'!Y1350*AJ1351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1350<>\"\",B1351*'Population Figures'!Z1350*AJ1351,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1352","v":0},{"$f":"'Population Figures'!F1352","v":0},{"$f":"B1353*('Population Figures'!G1352)*'Population Figures'!AA1352","v":0},{"$f":"B1353*('Population Figures'!G1352)*'Population Figures'!AB1352","v":0},{"$f":"B1353*('Population Figures'!G1352)*'Population Figures'!AC1352","v":0},{"$f":"IF('Population Figures'!H1352<>\"\",IF(C1353<>0,B1353*('Population Figures'!H1352)*'Population Figures'!AA1352, IF(D1353<>0, B1353*('Population Figures'!H1352)*'Population Figures'!AB1352, IF(E1353<>0, B1353*('Population Figures'!H1352)*'Population Figures'!AC1352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1352<>\"\",IF(C1353<>0,B1353*('Population Figures'!I1352)*'Population Figures'!AA1352, IF(D1353<>0, B1353*('Population Figures'!I1352)*'Population Figures'!AB1352, IF(E1353<>0, B1353*('Population Figures'!I1352)*'Population Figures'!AC1352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1353*('Population Figures'!G1352)","v":0},{"$f":"'Population Figures'!AE1352*(B1353*'Population Figures'!G1352)*'Population Figures'!$AI1352","v":0},{"$f":"'Population Figures'!AF1352*(B1353*'Population Figures'!G1352)*'Population Figures'!$AI1352","v":0},{"$f":"'Population Figures'!AG1352*(B1353*'Population Figures'!G1352)*'Population Figures'!$AI1352","v":0},{"$f":"IF('Population Figures'!H1352<>\"\",IF(I1353<>0,'Population Figures'!AE1352*(B1353*'Population Figures'!H1352)*'Population Figures'!$AI1352, IF(J1353<>0, 'Population Figures'!AF1352*(B1353*'Population Figures'!H1352)*'Population Figures'!$AI1352, IF(K1353<>0, 'Population Figures'!AG1352*(B1353*'Population Figures'!H1352)*'Population Figures'!$AI1352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1352<>\"\",IF(I1353<>0,'Population Figures'!AE1352*(B1353*'Population Figures'!I1352)*'Population Figures'!$AI1352, IF(J1353<>0, 'Population Figures'!AF1352*(B1353*'Population Figures'!I1352)*'Population Figures'!$AI1352, IF(K1353<>0, 'Population Figures'!AG1352*(B1353*'Population Figures'!I1352)*'Population Figures'!$AI1352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1353<>0,I1353*'Population Figures'!$AM$6,IF(J1353<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1353),IF(K1353<>0,('PiN Physical and Mental WB'!K1353*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1353*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1353*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1352-'Population Figures'!AE1352)*(B1353*ABS('Population Figures'!G1352-'Population Figures'!J1352)*'Population Figures'!$AJ1352)","v":0},{"$f":"ABS('Population Figures'!AB1352-'Population Figures'!AF1352)*(B1353*ABS('Population Figures'!G1352-'Population Figures'!J1352))*'Population Figures'!$AJ1352","v":0},{"$f":"ABS('Population Figures'!AC1352-'Population Figures'!AG1352)*(B1353*ABS('Population Figures'!G1352-'Population Figures'!J1352)*'Population Figures'!$AJ1352)","v":0},{"$f":"IF('Population Figures'!H1352<>\"\",IF(T1353<>0,('Population Figures'!AA1352-'Population Figures'!AE1352)*(ABS('Population Figures'!H1352-'Population Figures'!K1352)*B1353)*'Population Figures'!$AJ1352, IF(U1353<>0, ('Population Figures'!AB1352-'Population Figures'!AF1352)*(ABS('Population Figures'!H1352-'Population Figures'!K1352)*B1353)*'Population Figures'!$AJ1352, IF(V1353<>0, ('Population Figures'!AC1352-'Population Figures'!AG1352)*(B1353*ABS('Population Figures'!H1352-'Population Figures'!K1352))*'Population Figures'!$AJ1352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1352<>\"\",IF(T1353<>0,('Population Figures'!AA1352-'Population Figures'!AE1352)*(ABS('Population Figures'!I1352-'Population Figures'!L1352)*B1353)*'Population Figures'!$AJ1352, IF(U1353<>0, ('Population Figures'!AB1352-'Population Figures'!AF1352)*(ABS('Population Figures'!I1352-'Population Figures'!L1352)*B1353)*'Population Figures'!$AJ1352, IF(V1353<>0, ('Population Figures'!AC1352-'Population Figures'!AG1352)*(B1353*ABS('Population Figures'!I1352-'Population Figures'!L1352))*'Population Figures'!$AJ1352, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1352*'Population Figures'!F1352","v":0},{"$f":"IF('Population Figures'!Q1352<>\"\",'Population Figures'!Q1352*'Population Figures'!F1352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1352<>\"\",'Population Figures'!R1352*'Population Figures'!F1352,\"N/A\")","v":"N/A"},{"$f":"B1353*'Population Figures'!S1352*'Population Figures'!AD1350","v":0},{"$f":"B1353*'Population Figures'!S1352","v":0},{"$f":"B1353*'Population Figures'!S1352*ABS('Population Figures'!AD1352-'Population Figures'!AH1352)*'Population Figures'!$AM$14","v":0},{"$f":"B1353*'Population Figures'!S1352*ABS('Population Figures'!AD1352-'Population Figures'!AH1352)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1355<>\"\", B1353*'Population Figures'!U1352*'Scenario 2 Contributing Fact'!F1355,B1353*'Population Figures'!U1352*'Scenario 3 - Nut. Analysis'!J1351)","v":0},{"$f":"IF('Population Figures'!W1352<>\"\",B1353*'Population Figures'!W1352*AF1353,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1352<>\"\",B1353*'Population Figures'!V1352*AF1353,\"N/A\")","v":"N/A"},{"$f":"B1353*'Population Figures'!U1352","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1355<>\"\", B1353*'Population Figures'!X1352*'Scenario 2 Contributing Fact'!G1355,B1353*'Population Figures'!X1352*'Scenario 3 - Nut. Analysis'!K1351)","v":0},{"$f":"IF('Population Figures'!Y1352<>\"\",B1353*'Population Figures'!Y1352*AJ1353,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1352<>\"\",B1353*'Population Figures'!Z1352*AJ1353,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1353","v":0},{"$f":"'Population Figures'!F1353","v":0},{"$f":"B1354*('Population Figures'!G1353)*'Population Figures'!AA1353","v":0},{"$f":"B1354*('Population Figures'!G1353)*'Population Figures'!AB1353","v":0},{"$f":"B1354*('Population Figures'!G1353)*'Population Figures'!AC1353","v":0},{"$f":"IF('Population Figures'!H1353<>\"\",IF(C1354<>0,B1354*('Population Figures'!H1353)*'Population Figures'!AA1353, IF(D1354<>0, B1354*('Population Figures'!H1353)*'Population Figures'!AB1353, IF(E1354<>0, B1354*('Population Figures'!H1353)*'Population Figures'!AC1353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1353<>\"\",IF(C1354<>0,B1354*('Population Figures'!I1353)*'Population Figures'!AA1353, IF(D1354<>0, B1354*('Population Figures'!I1353)*'Population Figures'!AB1353, IF(E1354<>0, B1354*('Population Figures'!I1353)*'Population Figures'!AC1353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1354*('Population Figures'!G1353)","v":0},{"$f":"'Population Figures'!AE1353*(B1354*'Population Figures'!G1353)*'Population Figures'!$AI1353","v":0},{"$f":"'Population Figures'!AF1353*(B1354*'Population Figures'!G1353)*'Population Figures'!$AI1353","v":0},{"$f":"'Population Figures'!AG1353*(B1354*'Population Figures'!G1353)*'Population Figures'!$AI1353","v":0},{"$f":"IF('Population Figures'!H1353<>\"\",IF(I1354<>0,'Population Figures'!AE1353*(B1354*'Population Figures'!H1353)*'Population Figures'!$AI1353, IF(J1354<>0, 'Population Figures'!AF1353*(B1354*'Population Figures'!H1353)*'Population Figures'!$AI1353, IF(K1354<>0, 'Population Figures'!AG1353*(B1354*'Population Figures'!H1353)*'Population Figures'!$AI1353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1353<>\"\",IF(I1354<>0,'Population Figures'!AE1353*(B1354*'Population Figures'!I1353)*'Population Figures'!$AI1353, IF(J1354<>0, 'Population Figures'!AF1353*(B1354*'Population Figures'!I1353)*'Population Figures'!$AI1353, IF(K1354<>0, 'Population Figures'!AG1353*(B1354*'Population Figures'!I1353)*'Population Figures'!$AI1353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1354<>0,I1354*'Population Figures'!$AM$6,IF(J1354<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1354),IF(K1354<>0,('PiN Physical and Mental WB'!K1354*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1354*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1354*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1353-'Population Figures'!AE1353)*(B1354*ABS('Population Figures'!G1353-'Population Figures'!J1353)*'Population Figures'!$AJ1353)","v":0},{"$f":"ABS('Population Figures'!AB1353-'Population Figures'!AF1353)*(B1354*ABS('Population Figures'!G1353-'Population Figures'!J1353))*'Population Figures'!$AJ1353","v":0},{"$f":"ABS('Population Figures'!AC1353-'Population Figures'!AG1353)*(B1354*ABS('Population Figures'!G1353-'Population Figures'!J1353)*'Population Figures'!$AJ1353)","v":0},{"$f":"IF('Population Figures'!H1353<>\"\",IF(T1354<>0,('Population Figures'!AA1353-'Population Figures'!AE1353)*(ABS('Population Figures'!H1353-'Population Figures'!K1353)*B1354)*'Population Figures'!$AJ1353, IF(U1354<>0, ('Population Figures'!AB1353-'Population Figures'!AF1353)*(ABS('Population Figures'!H1353-'Population Figures'!K1353)*B1354)*'Population Figures'!$AJ1353, IF(V1354<>0, ('Population Figures'!AC1353-'Population Figures'!AG1353)*(B1354*ABS('Population Figures'!H1353-'Population Figures'!K1353))*'Population Figures'!$AJ1353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1353<>\"\",IF(T1354<>0,('Population Figures'!AA1353-'Population Figures'!AE1353)*(ABS('Population Figures'!I1353-'Population Figures'!L1353)*B1354)*'Population Figures'!$AJ1353, IF(U1354<>0, ('Population Figures'!AB1353-'Population Figures'!AF1353)*(ABS('Population Figures'!I1353-'Population Figures'!L1353)*B1354)*'Population Figures'!$AJ1353, IF(V1354<>0, ('Population Figures'!AC1353-'Population Figures'!AG1353)*(B1354*ABS('Population Figures'!I1353-'Population Figures'!L1353))*'Population Figures'!$AJ1353, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1353*'Population Figures'!F1353","v":0},{"$f":"IF('Population Figures'!Q1353<>\"\",'Population Figures'!Q1353*'Population Figures'!F1353,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1353<>\"\",'Population Figures'!R1353*'Population Figures'!F1353,\"N/A\")","v":"N/A"},{"$f":"B1354*'Population Figures'!S1353*'Population Figures'!AD1351","v":0},{"$f":"B1354*'Population Figures'!S1353","v":0},{"$f":"B1354*'Population Figures'!S1353*ABS('Population Figures'!AD1353-'Population Figures'!AH1353)*'Population Figures'!$AM$14","v":0},{"$f":"B1354*'Population Figures'!S1353*ABS('Population Figures'!AD1353-'Population Figures'!AH1353)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1356<>\"\", B1354*'Population Figures'!U1353*'Scenario 2 Contributing Fact'!F1356,B1354*'Population Figures'!U1353*'Scenario 3 - Nut. Analysis'!J1352)","v":0},{"$f":"IF('Population Figures'!W1353<>\"\",B1354*'Population Figures'!W1353*AF1354,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1353<>\"\",B1354*'Population Figures'!V1353*AF1354,\"N/A\")","v":"N/A"},{"$f":"B1354*'Population Figures'!U1353","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1356<>\"\", B1354*'Population Figures'!X1353*'Scenario 2 Contributing Fact'!G1356,B1354*'Population Figures'!X1353*'Scenario 3 - Nut. Analysis'!K1352)","v":0},{"$f":"IF('Population Figures'!Y1353<>\"\",B1354*'Population Figures'!Y1353*AJ1354,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1353<>\"\",B1354*'Population Figures'!Z1353*AJ1354,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1356","v":0},{"$f":"'Population Figures'!F1356","v":0},{"$f":"B1357*('Population Figures'!G1356)*'Population Figures'!AA1356","v":0},{"$f":"B1357*('Population Figures'!G1356)*'Population Figures'!AB1356","v":0},{"$f":"B1357*('Population Figures'!G1356)*'Population Figures'!AC1356","v":0},{"$f":"IF('Population Figures'!H1356<>\"\",IF(C1357<>0,B1357*('Population Figures'!H1356)*'Population Figures'!AA1356, IF(D1357<>0, B1357*('Population Figures'!H1356)*'Population Figures'!AB1356, IF(E1357<>0, B1357*('Population Figures'!H1356)*'Population Figures'!AC1356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1356<>\"\",IF(C1357<>0,B1357*('Population Figures'!I1356)*'Population Figures'!AA1356, IF(D1357<>0, B1357*('Population Figures'!I1356)*'Population Figures'!AB1356, IF(E1357<>0, B1357*('Population Figures'!I1356)*'Population Figures'!AC1356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1357*('Population Figures'!G1356)","v":0},{"$f":"'Population Figures'!AE1356*(B1357*'Population Figures'!G1356)*'Population Figures'!$AI1356","v":0},{"$f":"'Population Figures'!AF1356*(B1357*'Population Figures'!G1356)*'Population Figures'!$AI1356","v":0},{"$f":"'Population Figures'!AG1356*(B1357*'Population Figures'!G1356)*'Population Figures'!$AI1356","v":0},{"$f":"IF('Population Figures'!H1356<>\"\",IF(I1357<>0,'Population Figures'!AE1356*(B1357*'Population Figures'!H1356)*'Population Figures'!$AI1356, IF(J1357<>0, 'Population Figures'!AF1356*(B1357*'Population Figures'!H1356)*'Population Figures'!$AI1356, IF(K1357<>0, 'Population Figures'!AG1356*(B1357*'Population Figures'!H1356)*'Population Figures'!$AI1356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1356<>\"\",IF(I1357<>0,'Population Figures'!AE1356*(B1357*'Population Figures'!I1356)*'Population Figures'!$AI1356, IF(J1357<>0, 'Population Figures'!AF1356*(B1357*'Population Figures'!I1356)*'Population Figures'!$AI1356, IF(K1357<>0, 'Population Figures'!AG1356*(B1357*'Population Figures'!I1356)*'Population Figures'!$AI1356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1357<>0,I1357*'Population Figures'!$AM$6,IF(J1357<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1357),IF(K1357<>0,('PiN Physical and Mental WB'!K1357*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1357*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1357*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1356-'Population Figures'!AE1356)*(B1357*ABS('Population Figures'!G1356-'Population Figures'!J1356)*'Population Figures'!$AJ1356)","v":0},{"$f":"ABS('Population Figures'!AB1356-'Population Figures'!AF1356)*(B1357*ABS('Population Figures'!G1356-'Population Figures'!J1356))*'Population Figures'!$AJ1356","v":0},{"$f":"ABS('Population Figures'!AC1356-'Population Figures'!AG1356)*(B1357*ABS('Population Figures'!G1356-'Population Figures'!J1356)*'Population Figures'!$AJ1356)","v":0},{"$f":"IF('Population Figures'!H1356<>\"\",IF(T1357<>0,('Population Figures'!AA1356-'Population Figures'!AE1356)*(ABS('Population Figures'!H1356-'Population Figures'!K1356)*B1357)*'Population Figures'!$AJ1356, IF(U1357<>0, ('Population Figures'!AB1356-'Population Figures'!AF1356)*(ABS('Population Figures'!H1356-'Population Figures'!K1356)*B1357)*'Population Figures'!$AJ1356, IF(V1357<>0, ('Population Figures'!AC1356-'Population Figures'!AG1356)*(B1357*ABS('Population Figures'!H1356-'Population Figures'!K1356))*'Population Figures'!$AJ1356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1356<>\"\",IF(T1357<>0,('Population Figures'!AA1356-'Population Figures'!AE1356)*(ABS('Population Figures'!I1356-'Population Figures'!L1356)*B1357)*'Population Figures'!$AJ1356, IF(U1357<>0, ('Population Figures'!AB1356-'Population Figures'!AF1356)*(ABS('Population Figures'!I1356-'Population Figures'!L1356)*B1357)*'Population Figures'!$AJ1356, IF(V1357<>0, ('Population Figures'!AC1356-'Population Figures'!AG1356)*(B1357*ABS('Population Figures'!I1356-'Population Figures'!L1356))*'Population Figures'!$AJ1356, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1356*'Population Figures'!F1356","v":0},{"$f":"IF('Population Figures'!Q1356<>\"\",'Population Figures'!Q1356*'Population Figures'!F1356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1356<>\"\",'Population Figures'!R1356*'Population Figures'!F1356,\"N/A\")","v":"N/A"},{"$f":"B1357*'Population Figures'!S1356*'Population Figures'!AD1354","v":0},{"$f":"B1357*'Population Figures'!S1356","v":0},{"$f":"B1357*'Population Figures'!S1356*ABS('Population Figures'!AD1356-'Population Figures'!AH1356)*'Population Figures'!$AM$14","v":0},{"$f":"B1357*'Population Figures'!S1356*ABS('Population Figures'!AD1356-'Population Figures'!AH1356)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1359<>\"\", B1357*'Population Figures'!U1356*'Scenario 2 Contributing Fact'!F1359,B1357*'Population Figures'!U1356*'Scenario 3 - Nut. Analysis'!J1355)","v":0},{"$f":"IF('Population Figures'!W1356<>\"\",B1357*'Population Figures'!W1356*AF1357,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1356<>\"\",B1357*'Population Figures'!V1356*AF1357,\"N/A\")","v":"N/A"},{"$f":"B1357*'Population Figures'!U1356","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1359<>\"\", B1357*'Population Figures'!X1356*'Scenario 2 Contributing Fact'!G1359,B1357*'Population Figures'!X1356*'Scenario 3 - Nut. Analysis'!K1355)","v":0},{"$f":"IF('Population Figures'!Y1356<>\"\",B1357*'Population Figures'!Y1356*AJ1357,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1356<>\"\",B1357*'Population Figures'!Z1356*AJ1357,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1357","v":0},{"$f":"'Population Figures'!F1357","v":0},{"$f":"B1358*('Population Figures'!G1357)*'Population Figures'!AA1357","v":0},{"$f":"B1358*('Population Figures'!G1357)*'Population Figures'!AB1357","v":0},{"$f":"B1358*('Population Figures'!G1357)*'Population Figures'!AC1357","v":0},{"$f":"IF('Population Figures'!H1357<>\"\",IF(C1358<>0,B1358*('Population Figures'!H1357)*'Population Figures'!AA1357, IF(D1358<>0, B1358*('Population Figures'!H1357)*'Population Figures'!AB1357, IF(E1358<>0, B1358*('Population Figures'!H1357)*'Population Figures'!AC1357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1357<>\"\",IF(C1358<>0,B1358*('Population Figures'!I1357)*'Population Figures'!AA1357, IF(D1358<>0, B1358*('Population Figures'!I1357)*'Population Figures'!AB1357, IF(E1358<>0, B1358*('Population Figures'!I1357)*'Population Figures'!AC1357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1358*('Population Figures'!G1357)","v":0},{"$f":"'Population Figures'!AE1357*(B1358*'Population Figures'!G1357)*'Population Figures'!$AI1357","v":0},{"$f":"'Population Figures'!AF1357*(B1358*'Population Figures'!G1357)*'Population Figures'!$AI1357","v":0},{"$f":"'Population Figures'!AG1357*(B1358*'Population Figures'!G1357)*'Population Figures'!$AI1357","v":0},{"$f":"IF('Population Figures'!H1357<>\"\",IF(I1358<>0,'Population Figures'!AE1357*(B1358*'Population Figures'!H1357)*'Population Figures'!$AI1357, IF(J1358<>0, 'Population Figures'!AF1357*(B1358*'Population Figures'!H1357)*'Population Figures'!$AI1357, IF(K1358<>0, 'Population Figures'!AG1357*(B1358*'Population Figures'!H1357)*'Population Figures'!$AI1357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1357<>\"\",IF(I1358<>0,'Population Figures'!AE1357*(B1358*'Population Figures'!I1357)*'Population Figures'!$AI1357, IF(J1358<>0, 'Population Figures'!AF1357*(B1358*'Population Figures'!I1357)*'Population Figures'!$AI1357, IF(K1358<>0, 'Population Figures'!AG1357*(B1358*'Population Figures'!I1357)*'Population Figures'!$AI1357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1358<>0,I1358*'Population Figures'!$AM$6,IF(J1358<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1358),IF(K1358<>0,('PiN Physical and Mental WB'!K1358*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1358*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1358*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1357-'Population Figures'!AE1357)*(B1358*ABS('Population Figures'!G1357-'Population Figures'!J1357)*'Population Figures'!$AJ1357)","v":0},{"$f":"ABS('Population Figures'!AB1357-'Population Figures'!AF1357)*(B1358*ABS('Population Figures'!G1357-'Population Figures'!J1357))*'Population Figures'!$AJ1357","v":0},{"$f":"ABS('Population Figures'!AC1357-'Population Figures'!AG1357)*(B1358*ABS('Population Figures'!G1357-'Population Figures'!J1357)*'Population Figures'!$AJ1357)","v":0},{"$f":"IF('Population Figures'!H1357<>\"\",IF(T1358<>0,('Population Figures'!AA1357-'Population Figures'!AE1357)*(ABS('Population Figures'!H1357-'Population Figures'!K1357)*B1358)*'Population Figures'!$AJ1357, IF(U1358<>0, ('Population Figures'!AB1357-'Population Figures'!AF1357)*(ABS('Population Figures'!H1357-'Population Figures'!K1357)*B1358)*'Population Figures'!$AJ1357, IF(V1358<>0, ('Population Figures'!AC1357-'Population Figures'!AG1357)*(B1358*ABS('Population Figures'!H1357-'Population Figures'!K1357))*'Population Figures'!$AJ1357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1357<>\"\",IF(T1358<>0,('Population Figures'!AA1357-'Population Figures'!AE1357)*(ABS('Population Figures'!I1357-'Population Figures'!L1357)*B1358)*'Population Figures'!$AJ1357, IF(U1358<>0, ('Population Figures'!AB1357-'Population Figures'!AF1357)*(ABS('Population Figures'!I1357-'Population Figures'!L1357)*B1358)*'Population Figures'!$AJ1357, IF(V1358<>0, ('Population Figures'!AC1357-'Population Figures'!AG1357)*(B1358*ABS('Population Figures'!I1357-'Population Figures'!L1357))*'Population Figures'!$AJ1357, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1357*'Population Figures'!F1357","v":0},{"$f":"IF('Population Figures'!Q1357<>\"\",'Population Figures'!Q1357*'Population Figures'!F1357,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1357<>\"\",'Population Figures'!R1357*'Population Figures'!F1357,\"N/A\")","v":"N/A"},{"$f":"B1358*'Population Figures'!S1357*'Population Figures'!AD1355","v":0},{"$f":"B1358*'Population Figures'!S1357","v":0},{"$f":"B1358*'Population Figures'!S1357*ABS('Population Figures'!AD1357-'Population Figures'!AH1357)*'Population Figures'!$AM$14","v":0},{"$f":"B1358*'Population Figures'!S1357*ABS('Population Figures'!AD1357-'Population Figures'!AH1357)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1360<>\"\", B1358*'Population Figures'!U1357*'Scenario 2 Contributing Fact'!F1360,B1358*'Population Figures'!U1357*'Scenario 3 - Nut. Analysis'!J1356)","v":0},{"$f":"IF('Population Figures'!W1357<>\"\",B1358*'Population Figures'!W1357*AF1358,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1357<>\"\",B1358*'Population Figures'!V1357*AF1358,\"N/A\")","v":"N/A"},{"$f":"B1358*'Population Figures'!U1357","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1360<>\"\", B1358*'Population Figures'!X1357*'Scenario 2 Contributing Fact'!G1360,B1358*'Population Figures'!X1357*'Scenario 3 - Nut. Analysis'!K1356)","v":0},{"$f":"IF('Population Figures'!Y1357<>\"\",B1358*'Population Figures'!Y1357*AJ1358,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1357<>\"\",B1358*'Population Figures'!Z1357*AJ1358,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1359","v":0},{"$f":"'Population Figures'!F1359","v":0},{"$f":"B1360*('Population Figures'!G1359)*'Population Figures'!AA1359","v":0},{"$f":"B1360*('Population Figures'!G1359)*'Population Figures'!AB1359","v":0},{"$f":"B1360*('Population Figures'!G1359)*'Population Figures'!AC1359","v":0},{"$f":"IF('Population Figures'!H1359<>\"\",IF(C1360<>0,B1360*('Population Figures'!H1359)*'Population Figures'!AA1359, IF(D1360<>0, B1360*('Population Figures'!H1359)*'Population Figures'!AB1359, IF(E1360<>0, B1360*('Population Figures'!H1359)*'Population Figures'!AC1359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1359<>\"\",IF(C1360<>0,B1360*('Population Figures'!I1359)*'Population Figures'!AA1359, IF(D1360<>0, B1360*('Population Figures'!I1359)*'Population Figures'!AB1359, IF(E1360<>0, B1360*('Population Figures'!I1359)*'Population Figures'!AC1359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1360*('Population Figures'!G1359)","v":0},{"$f":"'Population Figures'!AE1359*(B1360*'Population Figures'!G1359)*'Population Figures'!$AI1359","v":0},{"$f":"'Population Figures'!AF1359*(B1360*'Population Figures'!G1359)*'Population Figures'!$AI1359","v":0},{"$f":"'Population Figures'!AG1359*(B1360*'Population Figures'!G1359)*'Population Figures'!$AI1359","v":0},{"$f":"IF('Population Figures'!H1359<>\"\",IF(I1360<>0,'Population Figures'!AE1359*(B1360*'Population Figures'!H1359)*'Population Figures'!$AI1359, IF(J1360<>0, 'Population Figures'!AF1359*(B1360*'Population Figures'!H1359)*'Population Figures'!$AI1359, IF(K1360<>0, 'Population Figures'!AG1359*(B1360*'Population Figures'!H1359)*'Population Figures'!$AI1359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1359<>\"\",IF(I1360<>0,'Population Figures'!AE1359*(B1360*'Population Figures'!I1359)*'Population Figures'!$AI1359, IF(J1360<>0, 'Population Figures'!AF1359*(B1360*'Population Figures'!I1359)*'Population Figures'!$AI1359, IF(K1360<>0, 'Population Figures'!AG1359*(B1360*'Population Figures'!I1359)*'Population Figures'!$AI1359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1360<>0,I1360*'Population Figures'!$AM$6,IF(J1360<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1360),IF(K1360<>0,('PiN Physical and Mental WB'!K1360*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1360*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1360*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1359-'Population Figures'!AE1359)*(B1360*ABS('Population Figures'!G1359-'Population Figures'!J1359)*'Population Figures'!$AJ1359)","v":0},{"$f":"ABS('Population Figures'!AB1359-'Population Figures'!AF1359)*(B1360*ABS('Population Figures'!G1359-'Population Figures'!J1359))*'Population Figures'!$AJ1359","v":0},{"$f":"ABS('Population Figures'!AC1359-'Population Figures'!AG1359)*(B1360*ABS('Population Figures'!G1359-'Population Figures'!J1359)*'Population Figures'!$AJ1359)","v":0},{"$f":"IF('Population Figures'!H1359<>\"\",IF(T1360<>0,('Population Figures'!AA1359-'Population Figures'!AE1359)*(ABS('Population Figures'!H1359-'Population Figures'!K1359)*B1360)*'Population Figures'!$AJ1359, IF(U1360<>0, ('Population Figures'!AB1359-'Population Figures'!AF1359)*(ABS('Population Figures'!H1359-'Population Figures'!K1359)*B1360)*'Population Figures'!$AJ1359, IF(V1360<>0, ('Population Figures'!AC1359-'Population Figures'!AG1359)*(B1360*ABS('Population Figures'!H1359-'Population Figures'!K1359))*'Population Figures'!$AJ1359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1359<>\"\",IF(T1360<>0,('Population Figures'!AA1359-'Population Figures'!AE1359)*(ABS('Population Figures'!I1359-'Population Figures'!L1359)*B1360)*'Population Figures'!$AJ1359, IF(U1360<>0, ('Population Figures'!AB1359-'Population Figures'!AF1359)*(ABS('Population Figures'!I1359-'Population Figures'!L1359)*B1360)*'Population Figures'!$AJ1359, IF(V1360<>0, ('Population Figures'!AC1359-'Population Figures'!AG1359)*(B1360*ABS('Population Figures'!I1359-'Population Figures'!L1359))*'Population Figures'!$AJ1359, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1359*'Population Figures'!F1359","v":0},{"$f":"IF('Population Figures'!Q1359<>\"\",'Population Figures'!Q1359*'Population Figures'!F1359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1359<>\"\",'Population Figures'!R1359*'Population Figures'!F1359,\"N/A\")","v":"N/A"},{"$f":"B1360*'Population Figures'!S1359*'Population Figures'!AD1357","v":0},{"$f":"B1360*'Population Figures'!S1359","v":0},{"$f":"B1360*'Population Figures'!S1359*ABS('Population Figures'!AD1359-'Population Figures'!AH1359)*'Population Figures'!$AM$14","v":0},{"$f":"B1360*'Population Figures'!S1359*ABS('Population Figures'!AD1359-'Population Figures'!AH1359)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1362<>\"\", B1360*'Population Figures'!U1359*'Scenario 2 Contributing Fact'!F1362,B1360*'Population Figures'!U1359*'Scenario 3 - Nut. Analysis'!J1358)","v":0},{"$f":"IF('Population Figures'!W1359<>\"\",B1360*'Population Figures'!W1359*AF1360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1359<>\"\",B1360*'Population Figures'!V1359*AF1360,\"N/A\")","v":"N/A"},{"$f":"B1360*'Population Figures'!U1359","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1362<>\"\", B1360*'Population Figures'!X1359*'Scenario 2 Contributing Fact'!G1362,B1360*'Population Figures'!X1359*'Scenario 3 - Nut. Analysis'!K1358)","v":0},{"$f":"IF('Population Figures'!Y1359<>\"\",B1360*'Population Figures'!Y1359*AJ1360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1359<>\"\",B1360*'Population Figures'!Z1359*AJ1360,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1360","v":0},{"$f":"'Population Figures'!F1360","v":0},{"$f":"B1361*('Population Figures'!G1360)*'Population Figures'!AA1360","v":0},{"$f":"B1361*('Population Figures'!G1360)*'Population Figures'!AB1360","v":0},{"$f":"B1361*('Population Figures'!G1360)*'Population Figures'!AC1360","v":0},{"$f":"IF('Population Figures'!H1360<>\"\",IF(C1361<>0,B1361*('Population Figures'!H1360)*'Population Figures'!AA1360, IF(D1361<>0, B1361*('Population Figures'!H1360)*'Population Figures'!AB1360, IF(E1361<>0, B1361*('Population Figures'!H1360)*'Population Figures'!AC1360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1360<>\"\",IF(C1361<>0,B1361*('Population Figures'!I1360)*'Population Figures'!AA1360, IF(D1361<>0, B1361*('Population Figures'!I1360)*'Population Figures'!AB1360, IF(E1361<>0, B1361*('Population Figures'!I1360)*'Population Figures'!AC1360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1361*('Population Figures'!G1360)","v":0},{"$f":"'Population Figures'!AE1360*(B1361*'Population Figures'!G1360)*'Population Figures'!$AI1360","v":0},{"$f":"'Population Figures'!AF1360*(B1361*'Population Figures'!G1360)*'Population Figures'!$AI1360","v":0},{"$f":"'Population Figures'!AG1360*(B1361*'Population Figures'!G1360)*'Population Figures'!$AI1360","v":0},{"$f":"IF('Population Figures'!H1360<>\"\",IF(I1361<>0,'Population Figures'!AE1360*(B1361*'Population Figures'!H1360)*'Population Figures'!$AI1360, IF(J1361<>0, 'Population Figures'!AF1360*(B1361*'Population Figures'!H1360)*'Population Figures'!$AI1360, IF(K1361<>0, 'Population Figures'!AG1360*(B1361*'Population Figures'!H1360)*'Population Figures'!$AI1360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1360<>\"\",IF(I1361<>0,'Population Figures'!AE1360*(B1361*'Population Figures'!I1360)*'Population Figures'!$AI1360, IF(J1361<>0, 'Population Figures'!AF1360*(B1361*'Population Figures'!I1360)*'Population Figures'!$AI1360, IF(K1361<>0, 'Population Figures'!AG1360*(B1361*'Population Figures'!I1360)*'Population Figures'!$AI1360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1361<>0,I1361*'Population Figures'!$AM$6,IF(J1361<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1361),IF(K1361<>0,('PiN Physical and Mental WB'!K1361*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1361*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1361*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1360-'Population Figures'!AE1360)*(B1361*ABS('Population Figures'!G1360-'Population Figures'!J1360)*'Population Figures'!$AJ1360)","v":0},{"$f":"ABS('Population Figures'!AB1360-'Population Figures'!AF1360)*(B1361*ABS('Population Figures'!G1360-'Population Figures'!J1360))*'Population Figures'!$AJ1360","v":0},{"$f":"ABS('Population Figures'!AC1360-'Population Figures'!AG1360)*(B1361*ABS('Population Figures'!G1360-'Population Figures'!J1360)*'Population Figures'!$AJ1360)","v":0},{"$f":"IF('Population Figures'!H1360<>\"\",IF(T1361<>0,('Population Figures'!AA1360-'Population Figures'!AE1360)*(ABS('Population Figures'!H1360-'Population Figures'!K1360)*B1361)*'Population Figures'!$AJ1360, IF(U1361<>0, ('Population Figures'!AB1360-'Population Figures'!AF1360)*(ABS('Population Figures'!H1360-'Population Figures'!K1360)*B1361)*'Population Figures'!$AJ1360, IF(V1361<>0, ('Population Figures'!AC1360-'Population Figures'!AG1360)*(B1361*ABS('Population Figures'!H1360-'Population Figures'!K1360))*'Population Figures'!$AJ1360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1360<>\"\",IF(T1361<>0,('Population Figures'!AA1360-'Population Figures'!AE1360)*(ABS('Population Figures'!I1360-'Population Figures'!L1360)*B1361)*'Population Figures'!$AJ1360, IF(U1361<>0, ('Population Figures'!AB1360-'Population Figures'!AF1360)*(ABS('Population Figures'!I1360-'Population Figures'!L1360)*B1361)*'Population Figures'!$AJ1360, IF(V1361<>0, ('Population Figures'!AC1360-'Population Figures'!AG1360)*(B1361*ABS('Population Figures'!I1360-'Population Figures'!L1360))*'Population Figures'!$AJ1360, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1360*'Population Figures'!F1360","v":0},{"$f":"IF('Population Figures'!Q1360<>\"\",'Population Figures'!Q1360*'Population Figures'!F1360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1360<>\"\",'Population Figures'!R1360*'Population Figures'!F1360,\"N/A\")","v":"N/A"},{"$f":"B1361*'Population Figures'!S1360*'Population Figures'!AD1358","v":0},{"$f":"B1361*'Population Figures'!S1360","v":0},{"$f":"B1361*'Population Figures'!S1360*ABS('Population Figures'!AD1360-'Population Figures'!AH1360)*'Population Figures'!$AM$14","v":0},{"$f":"B1361*'Population Figures'!S1360*ABS('Population Figures'!AD1360-'Population Figures'!AH1360)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1363<>\"\", B1361*'Population Figures'!U1360*'Scenario 2 Contributing Fact'!F1363,B1361*'Population Figures'!U1360*'Scenario 3 - Nut. Analysis'!J1359)","v":0},{"$f":"IF('Population Figures'!W1360<>\"\",B1361*'Population Figures'!W1360*AF1361,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1360<>\"\",B1361*'Population Figures'!V1360*AF1361,\"N/A\")","v":"N/A"},{"$f":"B1361*'Population Figures'!U1360","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1363<>\"\", B1361*'Population Figures'!X1360*'Scenario 2 Contributing Fact'!G1363,B1361*'Population Figures'!X1360*'Scenario 3 - Nut. Analysis'!K1359)","v":0},{"$f":"IF('Population Figures'!Y1360<>\"\",B1361*'Population Figures'!Y1360*AJ1361,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1360<>\"\",B1361*'Population Figures'!Z1360*AJ1361,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1363","v":0},{"$f":"'Population Figures'!F1363","v":0},{"$f":"B1364*('Population Figures'!G1363)*'Population Figures'!AA1363","v":0},{"$f":"B1364*('Population Figures'!G1363)*'Population Figures'!AB1363","v":0},{"$f":"B1364*('Population Figures'!G1363)*'Population Figures'!AC1363","v":0},{"$f":"IF('Population Figures'!H1363<>\"\",IF(C1364<>0,B1364*('Population Figures'!H1363)*'Population Figures'!AA1363, IF(D1364<>0, B1364*('Population Figures'!H1363)*'Population Figures'!AB1363, IF(E1364<>0, B1364*('Population Figures'!H1363)*'Population Figures'!AC1363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1363<>\"\",IF(C1364<>0,B1364*('Population Figures'!I1363)*'Population Figures'!AA1363, IF(D1364<>0, B1364*('Population Figures'!I1363)*'Population Figures'!AB1363, IF(E1364<>0, B1364*('Population Figures'!I1363)*'Population Figures'!AC1363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1364*('Population Figures'!G1363)","v":0},{"$f":"'Population Figures'!AE1363*(B1364*'Population Figures'!G1363)*'Population Figures'!$AI1363","v":0},{"$f":"'Population Figures'!AF1363*(B1364*'Population Figures'!G1363)*'Population Figures'!$AI1363","v":0},{"$f":"'Population Figures'!AG1363*(B1364*'Population Figures'!G1363)*'Population Figures'!$AI1363","v":0},{"$f":"IF('Population Figures'!H1363<>\"\",IF(I1364<>0,'Population Figures'!AE1363*(B1364*'Population Figures'!H1363)*'Population Figures'!$AI1363, IF(J1364<>0, 'Population Figures'!AF1363*(B1364*'Population Figures'!H1363)*'Population Figures'!$AI1363, IF(K1364<>0, 'Population Figures'!AG1363*(B1364*'Population Figures'!H1363)*'Population Figures'!$AI1363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1363<>\"\",IF(I1364<>0,'Population Figures'!AE1363*(B1364*'Population Figures'!I1363)*'Population Figures'!$AI1363, IF(J1364<>0, 'Population Figures'!AF1363*(B1364*'Population Figures'!I1363)*'Population Figures'!$AI1363, IF(K1364<>0, 'Population Figures'!AG1363*(B1364*'Population Figures'!I1363)*'Population Figures'!$AI1363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1364<>0,I1364*'Population Figures'!$AM$6,IF(J1364<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1364),IF(K1364<>0,('PiN Physical and Mental WB'!K1364*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1364*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1364*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1363-'Population Figures'!AE1363)*(B1364*ABS('Population Figures'!G1363-'Population Figures'!J1363)*'Population Figures'!$AJ1363)","v":0},{"$f":"ABS('Population Figures'!AB1363-'Population Figures'!AF1363)*(B1364*ABS('Population Figures'!G1363-'Population Figures'!J1363))*'Population Figures'!$AJ1363","v":0},{"$f":"ABS('Population Figures'!AC1363-'Population Figures'!AG1363)*(B1364*ABS('Population Figures'!G1363-'Population Figures'!J1363)*'Population Figures'!$AJ1363)","v":0},{"$f":"IF('Population Figures'!H1363<>\"\",IF(T1364<>0,('Population Figures'!AA1363-'Population Figures'!AE1363)*(ABS('Population Figures'!H1363-'Population Figures'!K1363)*B1364)*'Population Figures'!$AJ1363, IF(U1364<>0, ('Population Figures'!AB1363-'Population Figures'!AF1363)*(ABS('Population Figures'!H1363-'Population Figures'!K1363)*B1364)*'Population Figures'!$AJ1363, IF(V1364<>0, ('Population Figures'!AC1363-'Population Figures'!AG1363)*(B1364*ABS('Population Figures'!H1363-'Population Figures'!K1363))*'Population Figures'!$AJ1363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1363<>\"\",IF(T1364<>0,('Population Figures'!AA1363-'Population Figures'!AE1363)*(ABS('Population Figures'!I1363-'Population Figures'!L1363)*B1364)*'Population Figures'!$AJ1363, IF(U1364<>0, ('Population Figures'!AB1363-'Population Figures'!AF1363)*(ABS('Population Figures'!I1363-'Population Figures'!L1363)*B1364)*'Population Figures'!$AJ1363, IF(V1364<>0, ('Population Figures'!AC1363-'Population Figures'!AG1363)*(B1364*ABS('Population Figures'!I1363-'Population Figures'!L1363))*'Population Figures'!$AJ1363, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1363*'Population Figures'!F1363","v":0},{"$f":"IF('Population Figures'!Q1363<>\"\",'Population Figures'!Q1363*'Population Figures'!F1363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1363<>\"\",'Population Figures'!R1363*'Population Figures'!F1363,\"N/A\")","v":"N/A"},{"$f":"B1364*'Population Figures'!S1363*'Population Figures'!AD1361","v":0},{"$f":"B1364*'Population Figures'!S1363","v":0},{"$f":"B1364*'Population Figures'!S1363*ABS('Population Figures'!AD1363-'Population Figures'!AH1363)*'Population Figures'!$AM$14","v":0},{"$f":"B1364*'Population Figures'!S1363*ABS('Population Figures'!AD1363-'Population Figures'!AH1363)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1366<>\"\", B1364*'Population Figures'!U1363*'Scenario 2 Contributing Fact'!F1366,B1364*'Population Figures'!U1363*'Scenario 3 - Nut. Analysis'!J1362)","v":0},{"$f":"IF('Population Figures'!W1363<>\"\",B1364*'Population Figures'!W1363*AF1364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1363<>\"\",B1364*'Population Figures'!V1363*AF1364,\"N/A\")","v":"N/A"},{"$f":"B1364*'Population Figures'!U1363","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1366<>\"\", B1364*'Population Figures'!X1363*'Scenario 2 Contributing Fact'!G1366,B1364*'Population Figures'!X1363*'Scenario 3 - Nut. Analysis'!K1362)","v":0},{"$f":"IF('Population Figures'!Y1363<>\"\",B1364*'Population Figures'!Y1363*AJ1364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1363<>\"\",B1364*'Population Figures'!Z1363*AJ1364,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1364","v":0},{"$f":"'Population Figures'!F1364","v":0},{"$f":"B1365*('Population Figures'!G1364)*'Population Figures'!AA1364","v":0},{"$f":"B1365*('Population Figures'!G1364)*'Population Figures'!AB1364","v":0},{"$f":"B1365*('Population Figures'!G1364)*'Population Figures'!AC1364","v":0},{"$f":"IF('Population Figures'!H1364<>\"\",IF(C1365<>0,B1365*('Population Figures'!H1364)*'Population Figures'!AA1364, IF(D1365<>0, B1365*('Population Figures'!H1364)*'Population Figures'!AB1364, IF(E1365<>0, B1365*('Population Figures'!H1364)*'Population Figures'!AC1364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1364<>\"\",IF(C1365<>0,B1365*('Population Figures'!I1364)*'Population Figures'!AA1364, IF(D1365<>0, B1365*('Population Figures'!I1364)*'Population Figures'!AB1364, IF(E1365<>0, B1365*('Population Figures'!I1364)*'Population Figures'!AC1364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1365*('Population Figures'!G1364)","v":0},{"$f":"'Population Figures'!AE1364*(B1365*'Population Figures'!G1364)*'Population Figures'!$AI1364","v":0},{"$f":"'Population Figures'!AF1364*(B1365*'Population Figures'!G1364)*'Population Figures'!$AI1364","v":0},{"$f":"'Population Figures'!AG1364*(B1365*'Population Figures'!G1364)*'Population Figures'!$AI1364","v":0},{"$f":"IF('Population Figures'!H1364<>\"\",IF(I1365<>0,'Population Figures'!AE1364*(B1365*'Population Figures'!H1364)*'Population Figures'!$AI1364, IF(J1365<>0, 'Population Figures'!AF1364*(B1365*'Population Figures'!H1364)*'Population Figures'!$AI1364, IF(K1365<>0, 'Population Figures'!AG1364*(B1365*'Population Figures'!H1364)*'Population Figures'!$AI1364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1364<>\"\",IF(I1365<>0,'Population Figures'!AE1364*(B1365*'Population Figures'!I1364)*'Population Figures'!$AI1364, IF(J1365<>0, 'Population Figures'!AF1364*(B1365*'Population Figures'!I1364)*'Population Figures'!$AI1364, IF(K1365<>0, 'Population Figures'!AG1364*(B1365*'Population Figures'!I1364)*'Population Figures'!$AI1364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1365<>0,I1365*'Population Figures'!$AM$6,IF(J1365<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1365),IF(K1365<>0,('PiN Physical and Mental WB'!K1365*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1365*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1365*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1364-'Population Figures'!AE1364)*(B1365*ABS('Population Figures'!G1364-'Population Figures'!J1364)*'Population Figures'!$AJ1364)","v":0},{"$f":"ABS('Population Figures'!AB1364-'Population Figures'!AF1364)*(B1365*ABS('Population Figures'!G1364-'Population Figures'!J1364))*'Population Figures'!$AJ1364","v":0},{"$f":"ABS('Population Figures'!AC1364-'Population Figures'!AG1364)*(B1365*ABS('Population Figures'!G1364-'Population Figures'!J1364)*'Population Figures'!$AJ1364)","v":0},{"$f":"IF('Population Figures'!H1364<>\"\",IF(T1365<>0,('Population Figures'!AA1364-'Population Figures'!AE1364)*(ABS('Population Figures'!H1364-'Population Figures'!K1364)*B1365)*'Population Figures'!$AJ1364, IF(U1365<>0, ('Population Figures'!AB1364-'Population Figures'!AF1364)*(ABS('Population Figures'!H1364-'Population Figures'!K1364)*B1365)*'Population Figures'!$AJ1364, IF(V1365<>0, ('Population Figures'!AC1364-'Population Figures'!AG1364)*(B1365*ABS('Population Figures'!H1364-'Population Figures'!K1364))*'Population Figures'!$AJ1364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1364<>\"\",IF(T1365<>0,('Population Figures'!AA1364-'Population Figures'!AE1364)*(ABS('Population Figures'!I1364-'Population Figures'!L1364)*B1365)*'Population Figures'!$AJ1364, IF(U1365<>0, ('Population Figures'!AB1364-'Population Figures'!AF1364)*(ABS('Population Figures'!I1364-'Population Figures'!L1364)*B1365)*'Population Figures'!$AJ1364, IF(V1365<>0, ('Population Figures'!AC1364-'Population Figures'!AG1364)*(B1365*ABS('Population Figures'!I1364-'Population Figures'!L1364))*'Population Figures'!$AJ1364, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1364*'Population Figures'!F1364","v":0},{"$f":"IF('Population Figures'!Q1364<>\"\",'Population Figures'!Q1364*'Population Figures'!F1364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1364<>\"\",'Population Figures'!R1364*'Population Figures'!F1364,\"N/A\")","v":"N/A"},{"$f":"B1365*'Population Figures'!S1364*'Population Figures'!AD1362","v":0},{"$f":"B1365*'Population Figures'!S1364","v":0},{"$f":"B1365*'Population Figures'!S1364*ABS('Population Figures'!AD1364-'Population Figures'!AH1364)*'Population Figures'!$AM$14","v":0},{"$f":"B1365*'Population Figures'!S1364*ABS('Population Figures'!AD1364-'Population Figures'!AH1364)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1367<>\"\", B1365*'Population Figures'!U1364*'Scenario 2 Contributing Fact'!F1367,B1365*'Population Figures'!U1364*'Scenario 3 - Nut. Analysis'!J1363)","v":0},{"$f":"IF('Population Figures'!W1364<>\"\",B1365*'Population Figures'!W1364*AF1365,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1364<>\"\",B1365*'Population Figures'!V1364*AF1365,\"N/A\")","v":"N/A"},{"$f":"B1365*'Population Figures'!U1364","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1367<>\"\", B1365*'Population Figures'!X1364*'Scenario 2 Contributing Fact'!G1367,B1365*'Population Figures'!X1364*'Scenario 3 - Nut. Analysis'!K1363)","v":0},{"$f":"IF('Population Figures'!Y1364<>\"\",B1365*'Population Figures'!Y1364*AJ1365,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1364<>\"\",B1365*'Population Figures'!Z1364*AJ1365,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1366","v":0},{"$f":"'Population Figures'!F1366","v":0},{"$f":"B1367*('Population Figures'!G1366)*'Population Figures'!AA1366","v":0},{"$f":"B1367*('Population Figures'!G1366)*'Population Figures'!AB1366","v":0},{"$f":"B1367*('Population Figures'!G1366)*'Population Figures'!AC1366","v":0},{"$f":"IF('Population Figures'!H1366<>\"\",IF(C1367<>0,B1367*('Population Figures'!H1366)*'Population Figures'!AA1366, IF(D1367<>0, B1367*('Population Figures'!H1366)*'Population Figures'!AB1366, IF(E1367<>0, B1367*('Population Figures'!H1366)*'Population Figures'!AC1366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1366<>\"\",IF(C1367<>0,B1367*('Population Figures'!I1366)*'Population Figures'!AA1366, IF(D1367<>0, B1367*('Population Figures'!I1366)*'Population Figures'!AB1366, IF(E1367<>0, B1367*('Population Figures'!I1366)*'Population Figures'!AC1366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1367*('Population Figures'!G1366)","v":0},{"$f":"'Population Figures'!AE1366*(B1367*'Population Figures'!G1366)*'Population Figures'!$AI1366","v":0},{"$f":"'Population Figures'!AF1366*(B1367*'Population Figures'!G1366)*'Population Figures'!$AI1366","v":0},{"$f":"'Population Figures'!AG1366*(B1367*'Population Figures'!G1366)*'Population Figures'!$AI1366","v":0},{"$f":"IF('Population Figures'!H1366<>\"\",IF(I1367<>0,'Population Figures'!AE1366*(B1367*'Population Figures'!H1366)*'Population Figures'!$AI1366, IF(J1367<>0, 'Population Figures'!AF1366*(B1367*'Population Figures'!H1366)*'Population Figures'!$AI1366, IF(K1367<>0, 'Population Figures'!AG1366*(B1367*'Population Figures'!H1366)*'Population Figures'!$AI1366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1366<>\"\",IF(I1367<>0,'Population Figures'!AE1366*(B1367*'Population Figures'!I1366)*'Population Figures'!$AI1366, IF(J1367<>0, 'Population Figures'!AF1366*(B1367*'Population Figures'!I1366)*'Population Figures'!$AI1366, IF(K1367<>0, 'Population Figures'!AG1366*(B1367*'Population Figures'!I1366)*'Population Figures'!$AI1366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1367<>0,I1367*'Population Figures'!$AM$6,IF(J1367<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1367),IF(K1367<>0,('PiN Physical and Mental WB'!K1367*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1367*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1367*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1366-'Population Figures'!AE1366)*(B1367*ABS('Population Figures'!G1366-'Population Figures'!J1366)*'Population Figures'!$AJ1366)","v":0},{"$f":"ABS('Population Figures'!AB1366-'Population Figures'!AF1366)*(B1367*ABS('Population Figures'!G1366-'Population Figures'!J1366))*'Population Figures'!$AJ1366","v":0},{"$f":"ABS('Population Figures'!AC1366-'Population Figures'!AG1366)*(B1367*ABS('Population Figures'!G1366-'Population Figures'!J1366)*'Population Figures'!$AJ1366)","v":0},{"$f":"IF('Population Figures'!H1366<>\"\",IF(T1367<>0,('Population Figures'!AA1366-'Population Figures'!AE1366)*(ABS('Population Figures'!H1366-'Population Figures'!K1366)*B1367)*'Population Figures'!$AJ1366, IF(U1367<>0, ('Population Figures'!AB1366-'Population Figures'!AF1366)*(ABS('Population Figures'!H1366-'Population Figures'!K1366)*B1367)*'Population Figures'!$AJ1366, IF(V1367<>0, ('Population Figures'!AC1366-'Population Figures'!AG1366)*(B1367*ABS('Population Figures'!H1366-'Population Figures'!K1366))*'Population Figures'!$AJ1366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1366<>\"\",IF(T1367<>0,('Population Figures'!AA1366-'Population Figures'!AE1366)*(ABS('Population Figures'!I1366-'Population Figures'!L1366)*B1367)*'Population Figures'!$AJ1366, IF(U1367<>0, ('Population Figures'!AB1366-'Population Figures'!AF1366)*(ABS('Population Figures'!I1366-'Population Figures'!L1366)*B1367)*'Population Figures'!$AJ1366, IF(V1367<>0, ('Population Figures'!AC1366-'Population Figures'!AG1366)*(B1367*ABS('Population Figures'!I1366-'Population Figures'!L1366))*'Population Figures'!$AJ1366, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1366*'Population Figures'!F1366","v":0},{"$f":"IF('Population Figures'!Q1366<>\"\",'Population Figures'!Q1366*'Population Figures'!F1366,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1366<>\"\",'Population Figures'!R1366*'Population Figures'!F1366,\"N/A\")","v":"N/A"},{"$f":"B1367*'Population Figures'!S1366*'Population Figures'!AD1364","v":0},{"$f":"B1367*'Population Figures'!S1366","v":0},{"$f":"B1367*'Population Figures'!S1366*ABS('Population Figures'!AD1366-'Population Figures'!AH1366)*'Population Figures'!$AM$14","v":0},{"$f":"B1367*'Population Figures'!S1366*ABS('Population Figures'!AD1366-'Population Figures'!AH1366)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1369<>\"\", B1367*'Population Figures'!U1366*'Scenario 2 Contributing Fact'!F1369,B1367*'Population Figures'!U1366*'Scenario 3 - Nut. Analysis'!J1365)","v":0},{"$f":"IF('Population Figures'!W1366<>\"\",B1367*'Population Figures'!W1366*AF1367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1366<>\"\",B1367*'Population Figures'!V1366*AF1367,\"N/A\")","v":"N/A"},{"$f":"B1367*'Population Figures'!U1366","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1369<>\"\", B1367*'Population Figures'!X1366*'Scenario 2 Contributing Fact'!G1369,B1367*'Population Figures'!X1366*'Scenario 3 - Nut. Analysis'!K1365)","v":0},{"$f":"IF('Population Figures'!Y1366<>\"\",B1367*'Population Figures'!Y1366*AJ1367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1366<>\"\",B1367*'Population Figures'!Z1366*AJ1367,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1367","v":0},{"$f":"'Population Figures'!F1367","v":0},{"$f":"B1368*('Population Figures'!G1367)*'Population Figures'!AA1367","v":0},{"$f":"B1368*('Population Figures'!G1367)*'Population Figures'!AB1367","v":0},{"$f":"B1368*('Population Figures'!G1367)*'Population Figures'!AC1367","v":0},{"$f":"IF('Population Figures'!H1367<>\"\",IF(C1368<>0,B1368*('Population Figures'!H1367)*'Population Figures'!AA1367, IF(D1368<>0, B1368*('Population Figures'!H1367)*'Population Figures'!AB1367, IF(E1368<>0, B1368*('Population Figures'!H1367)*'Population Figures'!AC1367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1367<>\"\",IF(C1368<>0,B1368*('Population Figures'!I1367)*'Population Figures'!AA1367, IF(D1368<>0, B1368*('Population Figures'!I1367)*'Population Figures'!AB1367, IF(E1368<>0, B1368*('Population Figures'!I1367)*'Population Figures'!AC1367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1368*('Population Figures'!G1367)","v":0},{"$f":"'Population Figures'!AE1367*(B1368*'Population Figures'!G1367)*'Population Figures'!$AI1367","v":0},{"$f":"'Population Figures'!AF1367*(B1368*'Population Figures'!G1367)*'Population Figures'!$AI1367","v":0},{"$f":"'Population Figures'!AG1367*(B1368*'Population Figures'!G1367)*'Population Figures'!$AI1367","v":0},{"$f":"IF('Population Figures'!H1367<>\"\",IF(I1368<>0,'Population Figures'!AE1367*(B1368*'Population Figures'!H1367)*'Population Figures'!$AI1367, IF(J1368<>0, 'Population Figures'!AF1367*(B1368*'Population Figures'!H1367)*'Population Figures'!$AI1367, IF(K1368<>0, 'Population Figures'!AG1367*(B1368*'Population Figures'!H1367)*'Population Figures'!$AI1367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1367<>\"\",IF(I1368<>0,'Population Figures'!AE1367*(B1368*'Population Figures'!I1367)*'Population Figures'!$AI1367, IF(J1368<>0, 'Population Figures'!AF1367*(B1368*'Population Figures'!I1367)*'Population Figures'!$AI1367, IF(K1368<>0, 'Population Figures'!AG1367*(B1368*'Population Figures'!I1367)*'Population Figures'!$AI1367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1368<>0,I1368*'Population Figures'!$AM$6,IF(J1368<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1368),IF(K1368<>0,('PiN Physical and Mental WB'!K1368*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1368*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1368*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1367-'Population Figures'!AE1367)*(B1368*ABS('Population Figures'!G1367-'Population Figures'!J1367)*'Population Figures'!$AJ1367)","v":0},{"$f":"ABS('Population Figures'!AB1367-'Population Figures'!AF1367)*(B1368*ABS('Population Figures'!G1367-'Population Figures'!J1367))*'Population Figures'!$AJ1367","v":0},{"$f":"ABS('Population Figures'!AC1367-'Population Figures'!AG1367)*(B1368*ABS('Population Figures'!G1367-'Population Figures'!J1367)*'Population Figures'!$AJ1367)","v":0},{"$f":"IF('Population Figures'!H1367<>\"\",IF(T1368<>0,('Population Figures'!AA1367-'Population Figures'!AE1367)*(ABS('Population Figures'!H1367-'Population Figures'!K1367)*B1368)*'Population Figures'!$AJ1367, IF(U1368<>0, ('Population Figures'!AB1367-'Population Figures'!AF1367)*(ABS('Population Figures'!H1367-'Population Figures'!K1367)*B1368)*'Population Figures'!$AJ1367, IF(V1368<>0, ('Population Figures'!AC1367-'Population Figures'!AG1367)*(B1368*ABS('Population Figures'!H1367-'Population Figures'!K1367))*'Population Figures'!$AJ1367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1367<>\"\",IF(T1368<>0,('Population Figures'!AA1367-'Population Figures'!AE1367)*(ABS('Population Figures'!I1367-'Population Figures'!L1367)*B1368)*'Population Figures'!$AJ1367, IF(U1368<>0, ('Population Figures'!AB1367-'Population Figures'!AF1367)*(ABS('Population Figures'!I1367-'Population Figures'!L1367)*B1368)*'Population Figures'!$AJ1367, IF(V1368<>0, ('Population Figures'!AC1367-'Population Figures'!AG1367)*(B1368*ABS('Population Figures'!I1367-'Population Figures'!L1367))*'Population Figures'!$AJ1367, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1367*'Population Figures'!F1367","v":0},{"$f":"IF('Population Figures'!Q1367<>\"\",'Population Figures'!Q1367*'Population Figures'!F1367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1367<>\"\",'Population Figures'!R1367*'Population Figures'!F1367,\"N/A\")","v":"N/A"},{"$f":"B1368*'Population Figures'!S1367*'Population Figures'!AD1365","v":0},{"$f":"B1368*'Population Figures'!S1367","v":0},{"$f":"B1368*'Population Figures'!S1367*ABS('Population Figures'!AD1367-'Population Figures'!AH1367)*'Population Figures'!$AM$14","v":0},{"$f":"B1368*'Population Figures'!S1367*ABS('Population Figures'!AD1367-'Population Figures'!AH1367)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1370<>\"\", B1368*'Population Figures'!U1367*'Scenario 2 Contributing Fact'!F1370,B1368*'Population Figures'!U1367*'Scenario 3 - Nut. Analysis'!J1366)","v":0},{"$f":"IF('Population Figures'!W1367<>\"\",B1368*'Population Figures'!W1367*AF1368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1367<>\"\",B1368*'Population Figures'!V1367*AF1368,\"N/A\")","v":"N/A"},{"$f":"B1368*'Population Figures'!U1367","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1370<>\"\", B1368*'Population Figures'!X1367*'Scenario 2 Contributing Fact'!G1370,B1368*'Population Figures'!X1367*'Scenario 3 - Nut. Analysis'!K1366)","v":0},{"$f":"IF('Population Figures'!Y1367<>\"\",B1368*'Population Figures'!Y1367*AJ1368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1367<>\"\",B1368*'Population Figures'!Z1367*AJ1368,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1370","v":0},{"$f":"'Population Figures'!F1370","v":0},{"$f":"B1371*('Population Figures'!G1370)*'Population Figures'!AA1370","v":0},{"$f":"B1371*('Population Figures'!G1370)*'Population Figures'!AB1370","v":0},{"$f":"B1371*('Population Figures'!G1370)*'Population Figures'!AC1370","v":0},{"$f":"IF('Population Figures'!H1370<>\"\",IF(C1371<>0,B1371*('Population Figures'!H1370)*'Population Figures'!AA1370, IF(D1371<>0, B1371*('Population Figures'!H1370)*'Population Figures'!AB1370, IF(E1371<>0, B1371*('Population Figures'!H1370)*'Population Figures'!AC1370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1370<>\"\",IF(C1371<>0,B1371*('Population Figures'!I1370)*'Population Figures'!AA1370, IF(D1371<>0, B1371*('Population Figures'!I1370)*'Population Figures'!AB1370, IF(E1371<>0, B1371*('Population Figures'!I1370)*'Population Figures'!AC1370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1371*('Population Figures'!G1370)","v":0},{"$f":"'Population Figures'!AE1370*(B1371*'Population Figures'!G1370)*'Population Figures'!$AI1370","v":0},{"$f":"'Population Figures'!AF1370*(B1371*'Population Figures'!G1370)*'Population Figures'!$AI1370","v":0},{"$f":"'Population Figures'!AG1370*(B1371*'Population Figures'!G1370)*'Population Figures'!$AI1370","v":0},{"$f":"IF('Population Figures'!H1370<>\"\",IF(I1371<>0,'Population Figures'!AE1370*(B1371*'Population Figures'!H1370)*'Population Figures'!$AI1370, IF(J1371<>0, 'Population Figures'!AF1370*(B1371*'Population Figures'!H1370)*'Population Figures'!$AI1370, IF(K1371<>0, 'Population Figures'!AG1370*(B1371*'Population Figures'!H1370)*'Population Figures'!$AI1370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1370<>\"\",IF(I1371<>0,'Population Figures'!AE1370*(B1371*'Population Figures'!I1370)*'Population Figures'!$AI1370, IF(J1371<>0, 'Population Figures'!AF1370*(B1371*'Population Figures'!I1370)*'Population Figures'!$AI1370, IF(K1371<>0, 'Population Figures'!AG1370*(B1371*'Population Figures'!I1370)*'Population Figures'!$AI1370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1371<>0,I1371*'Population Figures'!$AM$6,IF(J1371<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1371),IF(K1371<>0,('PiN Physical and Mental WB'!K1371*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1371*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1371*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1370-'Population Figures'!AE1370)*(B1371*ABS('Population Figures'!G1370-'Population Figures'!J1370)*'Population Figures'!$AJ1370)","v":0},{"$f":"ABS('Population Figures'!AB1370-'Population Figures'!AF1370)*(B1371*ABS('Population Figures'!G1370-'Population Figures'!J1370))*'Population Figures'!$AJ1370","v":0},{"$f":"ABS('Population Figures'!AC1370-'Population Figures'!AG1370)*(B1371*ABS('Population Figures'!G1370-'Population Figures'!J1370)*'Population Figures'!$AJ1370)","v":0},{"$f":"IF('Population Figures'!H1370<>\"\",IF(T1371<>0,('Population Figures'!AA1370-'Population Figures'!AE1370)*(ABS('Population Figures'!H1370-'Population Figures'!K1370)*B1371)*'Population Figures'!$AJ1370, IF(U1371<>0, ('Population Figures'!AB1370-'Population Figures'!AF1370)*(ABS('Population Figures'!H1370-'Population Figures'!K1370)*B1371)*'Population Figures'!$AJ1370, IF(V1371<>0, ('Population Figures'!AC1370-'Population Figures'!AG1370)*(B1371*ABS('Population Figures'!H1370-'Population Figures'!K1370))*'Population Figures'!$AJ1370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1370<>\"\",IF(T1371<>0,('Population Figures'!AA1370-'Population Figures'!AE1370)*(ABS('Population Figures'!I1370-'Population Figures'!L1370)*B1371)*'Population Figures'!$AJ1370, IF(U1371<>0, ('Population Figures'!AB1370-'Population Figures'!AF1370)*(ABS('Population Figures'!I1370-'Population Figures'!L1370)*B1371)*'Population Figures'!$AJ1370, IF(V1371<>0, ('Population Figures'!AC1370-'Population Figures'!AG1370)*(B1371*ABS('Population Figures'!I1370-'Population Figures'!L1370))*'Population Figures'!$AJ1370, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1370*'Population Figures'!F1370","v":0},{"$f":"IF('Population Figures'!Q1370<>\"\",'Population Figures'!Q1370*'Population Figures'!F1370,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1370<>\"\",'Population Figures'!R1370*'Population Figures'!F1370,\"N/A\")","v":"N/A"},{"$f":"B1371*'Population Figures'!S1370*'Population Figures'!AD1368","v":0},{"$f":"B1371*'Population Figures'!S1370","v":0},{"$f":"B1371*'Population Figures'!S1370*ABS('Population Figures'!AD1370-'Population Figures'!AH1370)*'Population Figures'!$AM$14","v":0},{"$f":"B1371*'Population Figures'!S1370*ABS('Population Figures'!AD1370-'Population Figures'!AH1370)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1373<>\"\", B1371*'Population Figures'!U1370*'Scenario 2 Contributing Fact'!F1373,B1371*'Population Figures'!U1370*'Scenario 3 - Nut. Analysis'!J1369)","v":0},{"$f":"IF('Population Figures'!W1370<>\"\",B1371*'Population Figures'!W1370*AF1371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1370<>\"\",B1371*'Population Figures'!V1370*AF1371,\"N/A\")","v":"N/A"},{"$f":"B1371*'Population Figures'!U1370","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1373<>\"\", B1371*'Population Figures'!X1370*'Scenario 2 Contributing Fact'!G1373,B1371*'Population Figures'!X1370*'Scenario 3 - Nut. Analysis'!K1369)","v":0},{"$f":"IF('Population Figures'!Y1370<>\"\",B1371*'Population Figures'!Y1370*AJ1371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1370<>\"\",B1371*'Population Figures'!Z1370*AJ1371,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1371","v":0},{"$f":"'Population Figures'!F1371","v":0},{"$f":"B1372*('Population Figures'!G1371)*'Population Figures'!AA1371","v":0},{"$f":"B1372*('Population Figures'!G1371)*'Population Figures'!AB1371","v":0},{"$f":"B1372*('Population Figures'!G1371)*'Population Figures'!AC1371","v":0},{"$f":"IF('Population Figures'!H1371<>\"\",IF(C1372<>0,B1372*('Population Figures'!H1371)*'Population Figures'!AA1371, IF(D1372<>0, B1372*('Population Figures'!H1371)*'Population Figures'!AB1371, IF(E1372<>0, B1372*('Population Figures'!H1371)*'Population Figures'!AC1371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1371<>\"\",IF(C1372<>0,B1372*('Population Figures'!I1371)*'Population Figures'!AA1371, IF(D1372<>0, B1372*('Population Figures'!I1371)*'Population Figures'!AB1371, IF(E1372<>0, B1372*('Population Figures'!I1371)*'Population Figures'!AC1371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1372*('Population Figures'!G1371)","v":0},{"$f":"'Population Figures'!AE1371*(B1372*'Population Figures'!G1371)*'Population Figures'!$AI1371","v":0},{"$f":"'Population Figures'!AF1371*(B1372*'Population Figures'!G1371)*'Population Figures'!$AI1371","v":0},{"$f":"'Population Figures'!AG1371*(B1372*'Population Figures'!G1371)*'Population Figures'!$AI1371","v":0},{"$f":"IF('Population Figures'!H1371<>\"\",IF(I1372<>0,'Population Figures'!AE1371*(B1372*'Population Figures'!H1371)*'Population Figures'!$AI1371, IF(J1372<>0, 'Population Figures'!AF1371*(B1372*'Population Figures'!H1371)*'Population Figures'!$AI1371, IF(K1372<>0, 'Population Figures'!AG1371*(B1372*'Population Figures'!H1371)*'Population Figures'!$AI1371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1371<>\"\",IF(I1372<>0,'Population Figures'!AE1371*(B1372*'Population Figures'!I1371)*'Population Figures'!$AI1371, IF(J1372<>0, 'Population Figures'!AF1371*(B1372*'Population Figures'!I1371)*'Population Figures'!$AI1371, IF(K1372<>0, 'Population Figures'!AG1371*(B1372*'Population Figures'!I1371)*'Population Figures'!$AI1371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1372<>0,I1372*'Population Figures'!$AM$6,IF(J1372<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1372),IF(K1372<>0,('PiN Physical and Mental WB'!K1372*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1372*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1372*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1371-'Population Figures'!AE1371)*(B1372*ABS('Population Figures'!G1371-'Population Figures'!J1371)*'Population Figures'!$AJ1371)","v":0},{"$f":"ABS('Population Figures'!AB1371-'Population Figures'!AF1371)*(B1372*ABS('Population Figures'!G1371-'Population Figures'!J1371))*'Population Figures'!$AJ1371","v":0},{"$f":"ABS('Population Figures'!AC1371-'Population Figures'!AG1371)*(B1372*ABS('Population Figures'!G1371-'Population Figures'!J1371)*'Population Figures'!$AJ1371)","v":0},{"$f":"IF('Population Figures'!H1371<>\"\",IF(T1372<>0,('Population Figures'!AA1371-'Population Figures'!AE1371)*(ABS('Population Figures'!H1371-'Population Figures'!K1371)*B1372)*'Population Figures'!$AJ1371, IF(U1372<>0, ('Population Figures'!AB1371-'Population Figures'!AF1371)*(ABS('Population Figures'!H1371-'Population Figures'!K1371)*B1372)*'Population Figures'!$AJ1371, IF(V1372<>0, ('Population Figures'!AC1371-'Population Figures'!AG1371)*(B1372*ABS('Population Figures'!H1371-'Population Figures'!K1371))*'Population Figures'!$AJ1371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1371<>\"\",IF(T1372<>0,('Population Figures'!AA1371-'Population Figures'!AE1371)*(ABS('Population Figures'!I1371-'Population Figures'!L1371)*B1372)*'Population Figures'!$AJ1371, IF(U1372<>0, ('Population Figures'!AB1371-'Population Figures'!AF1371)*(ABS('Population Figures'!I1371-'Population Figures'!L1371)*B1372)*'Population Figures'!$AJ1371, IF(V1372<>0, ('Population Figures'!AC1371-'Population Figures'!AG1371)*(B1372*ABS('Population Figures'!I1371-'Population Figures'!L1371))*'Population Figures'!$AJ1371, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1371*'Population Figures'!F1371","v":0},{"$f":"IF('Population Figures'!Q1371<>\"\",'Population Figures'!Q1371*'Population Figures'!F1371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1371<>\"\",'Population Figures'!R1371*'Population Figures'!F1371,\"N/A\")","v":"N/A"},{"$f":"B1372*'Population Figures'!S1371*'Population Figures'!AD1369","v":0},{"$f":"B1372*'Population Figures'!S1371","v":0},{"$f":"B1372*'Population Figures'!S1371*ABS('Population Figures'!AD1371-'Population Figures'!AH1371)*'Population Figures'!$AM$14","v":0},{"$f":"B1372*'Population Figures'!S1371*ABS('Population Figures'!AD1371-'Population Figures'!AH1371)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1374<>\"\", B1372*'Population Figures'!U1371*'Scenario 2 Contributing Fact'!F1374,B1372*'Population Figures'!U1371*'Scenario 3 - Nut. Analysis'!J1370)","v":0},{"$f":"IF('Population Figures'!W1371<>\"\",B1372*'Population Figures'!W1371*AF1372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1371<>\"\",B1372*'Population Figures'!V1371*AF1372,\"N/A\")","v":"N/A"},{"$f":"B1372*'Population Figures'!U1371","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1374<>\"\", B1372*'Population Figures'!X1371*'Scenario 2 Contributing Fact'!G1374,B1372*'Population Figures'!X1371*'Scenario 3 - Nut. Analysis'!K1370)","v":0},{"$f":"IF('Population Figures'!Y1371<>\"\",B1372*'Population Figures'!Y1371*AJ1372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1371<>\"\",B1372*'Population Figures'!Z1371*AJ1372,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1373","v":0},{"$f":"'Population Figures'!F1373","v":0},{"$f":"B1374*('Population Figures'!G1373)*'Population Figures'!AA1373","v":0},{"$f":"B1374*('Population Figures'!G1373)*'Population Figures'!AB1373","v":0},{"$f":"B1374*('Population Figures'!G1373)*'Population Figures'!AC1373","v":0},{"$f":"IF('Population Figures'!H1373<>\"\",IF(C1374<>0,B1374*('Population Figures'!H1373)*'Population Figures'!AA1373, IF(D1374<>0, B1374*('Population Figures'!H1373)*'Population Figures'!AB1373, IF(E1374<>0, B1374*('Population Figures'!H1373)*'Population Figures'!AC1373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1373<>\"\",IF(C1374<>0,B1374*('Population Figures'!I1373)*'Population Figures'!AA1373, IF(D1374<>0, B1374*('Population Figures'!I1373)*'Population Figures'!AB1373, IF(E1374<>0, B1374*('Population Figures'!I1373)*'Population Figures'!AC1373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1374*('Population Figures'!G1373)","v":0},{"$f":"'Population Figures'!AE1373*(B1374*'Population Figures'!G1373)*'Population Figures'!$AI1373","v":0},{"$f":"'Population Figures'!AF1373*(B1374*'Population Figures'!G1373)*'Population Figures'!$AI1373","v":0},{"$f":"'Population Figures'!AG1373*(B1374*'Population Figures'!G1373)*'Population Figures'!$AI1373","v":0},{"$f":"IF('Population Figures'!H1373<>\"\",IF(I1374<>0,'Population Figures'!AE1373*(B1374*'Population Figures'!H1373)*'Population Figures'!$AI1373, IF(J1374<>0, 'Population Figures'!AF1373*(B1374*'Population Figures'!H1373)*'Population Figures'!$AI1373, IF(K1374<>0, 'Population Figures'!AG1373*(B1374*'Population Figures'!H1373)*'Population Figures'!$AI1373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1373<>\"\",IF(I1374<>0,'Population Figures'!AE1373*(B1374*'Population Figures'!I1373)*'Population Figures'!$AI1373, IF(J1374<>0, 'Population Figures'!AF1373*(B1374*'Population Figures'!I1373)*'Population Figures'!$AI1373, IF(K1374<>0, 'Population Figures'!AG1373*(B1374*'Population Figures'!I1373)*'Population Figures'!$AI1373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1374<>0,I1374*'Population Figures'!$AM$6,IF(J1374<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1374),IF(K1374<>0,('PiN Physical and Mental WB'!K1374*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1374*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1374*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1373-'Population Figures'!AE1373)*(B1374*ABS('Population Figures'!G1373-'Population Figures'!J1373)*'Population Figures'!$AJ1373)","v":0},{"$f":"ABS('Population Figures'!AB1373-'Population Figures'!AF1373)*(B1374*ABS('Population Figures'!G1373-'Population Figures'!J1373))*'Population Figures'!$AJ1373","v":0},{"$f":"ABS('Population Figures'!AC1373-'Population Figures'!AG1373)*(B1374*ABS('Population Figures'!G1373-'Population Figures'!J1373)*'Population Figures'!$AJ1373)","v":0},{"$f":"IF('Population Figures'!H1373<>\"\",IF(T1374<>0,('Population Figures'!AA1373-'Population Figures'!AE1373)*(ABS('Population Figures'!H1373-'Population Figures'!K1373)*B1374)*'Population Figures'!$AJ1373, IF(U1374<>0, ('Population Figures'!AB1373-'Population Figures'!AF1373)*(ABS('Population Figures'!H1373-'Population Figures'!K1373)*B1374)*'Population Figures'!$AJ1373, IF(V1374<>0, ('Population Figures'!AC1373-'Population Figures'!AG1373)*(B1374*ABS('Population Figures'!H1373-'Population Figures'!K1373))*'Population Figures'!$AJ1373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1373<>\"\",IF(T1374<>0,('Population Figures'!AA1373-'Population Figures'!AE1373)*(ABS('Population Figures'!I1373-'Population Figures'!L1373)*B1374)*'Population Figures'!$AJ1373, IF(U1374<>0, ('Population Figures'!AB1373-'Population Figures'!AF1373)*(ABS('Population Figures'!I1373-'Population Figures'!L1373)*B1374)*'Population Figures'!$AJ1373, IF(V1374<>0, ('Population Figures'!AC1373-'Population Figures'!AG1373)*(B1374*ABS('Population Figures'!I1373-'Population Figures'!L1373))*'Population Figures'!$AJ1373, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1373*'Population Figures'!F1373","v":0},{"$f":"IF('Population Figures'!Q1373<>\"\",'Population Figures'!Q1373*'Population Figures'!F1373,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1373<>\"\",'Population Figures'!R1373*'Population Figures'!F1373,\"N/A\")","v":"N/A"},{"$f":"B1374*'Population Figures'!S1373*'Population Figures'!AD1371","v":0},{"$f":"B1374*'Population Figures'!S1373","v":0},{"$f":"B1374*'Population Figures'!S1373*ABS('Population Figures'!AD1373-'Population Figures'!AH1373)*'Population Figures'!$AM$14","v":0},{"$f":"B1374*'Population Figures'!S1373*ABS('Population Figures'!AD1373-'Population Figures'!AH1373)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1376<>\"\", B1374*'Population Figures'!U1373*'Scenario 2 Contributing Fact'!F1376,B1374*'Population Figures'!U1373*'Scenario 3 - Nut. Analysis'!J1372)","v":0},{"$f":"IF('Population Figures'!W1373<>\"\",B1374*'Population Figures'!W1373*AF1374,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1373<>\"\",B1374*'Population Figures'!V1373*AF1374,\"N/A\")","v":"N/A"},{"$f":"B1374*'Population Figures'!U1373","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1376<>\"\", B1374*'Population Figures'!X1373*'Scenario 2 Contributing Fact'!G1376,B1374*'Population Figures'!X1373*'Scenario 3 - Nut. Analysis'!K1372)","v":0},{"$f":"IF('Population Figures'!Y1373<>\"\",B1374*'Population Figures'!Y1373*AJ1374,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1373<>\"\",B1374*'Population Figures'!Z1373*AJ1374,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1374","v":0},{"$f":"'Population Figures'!F1374","v":0},{"$f":"B1375*('Population Figures'!G1374)*'Population Figures'!AA1374","v":0},{"$f":"B1375*('Population Figures'!G1374)*'Population Figures'!AB1374","v":0},{"$f":"B1375*('Population Figures'!G1374)*'Population Figures'!AC1374","v":0},{"$f":"IF('Population Figures'!H1374<>\"\",IF(C1375<>0,B1375*('Population Figures'!H1374)*'Population Figures'!AA1374, IF(D1375<>0, B1375*('Population Figures'!H1374)*'Population Figures'!AB1374, IF(E1375<>0, B1375*('Population Figures'!H1374)*'Population Figures'!AC1374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1374<>\"\",IF(C1375<>0,B1375*('Population Figures'!I1374)*'Population Figures'!AA1374, IF(D1375<>0, B1375*('Population Figures'!I1374)*'Population Figures'!AB1374, IF(E1375<>0, B1375*('Population Figures'!I1374)*'Population Figures'!AC1374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1375*('Population Figures'!G1374)","v":0},{"$f":"'Population Figures'!AE1374*(B1375*'Population Figures'!G1374)*'Population Figures'!$AI1374","v":0},{"$f":"'Population Figures'!AF1374*(B1375*'Population Figures'!G1374)*'Population Figures'!$AI1374","v":0},{"$f":"'Population Figures'!AG1374*(B1375*'Population Figures'!G1374)*'Population Figures'!$AI1374","v":0},{"$f":"IF('Population Figures'!H1374<>\"\",IF(I1375<>0,'Population Figures'!AE1374*(B1375*'Population Figures'!H1374)*'Population Figures'!$AI1374, IF(J1375<>0, 'Population Figures'!AF1374*(B1375*'Population Figures'!H1374)*'Population Figures'!$AI1374, IF(K1375<>0, 'Population Figures'!AG1374*(B1375*'Population Figures'!H1374)*'Population Figures'!$AI1374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1374<>\"\",IF(I1375<>0,'Population Figures'!AE1374*(B1375*'Population Figures'!I1374)*'Population Figures'!$AI1374, IF(J1375<>0, 'Population Figures'!AF1374*(B1375*'Population Figures'!I1374)*'Population Figures'!$AI1374, IF(K1375<>0, 'Population Figures'!AG1374*(B1375*'Population Figures'!I1374)*'Population Figures'!$AI1374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1375<>0,I1375*'Population Figures'!$AM$6,IF(J1375<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1375),IF(K1375<>0,('PiN Physical and Mental WB'!K1375*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1375*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1375*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L1375-O1375,\"\")","v":""},{"$f":"IFERROR(M1375-P1375,\"\")","v":""},{"$f":"('Population Figures'!AA1374-'Population Figures'!AE1374)*(B1375*ABS('Population Figures'!G1374-'Population Figures'!J1374)*'Population Figures'!$AJ1374)","v":0},{"$f":"ABS('Population Figures'!AB1374-'Population Figures'!AF1374)*(B1375*ABS('Population Figures'!G1374-'Population Figures'!J1374))*'Population Figures'!$AJ1374","v":0},{"$f":"ABS('Population Figures'!AC1374-'Population Figures'!AG1374)*(B1375*ABS('Population Figures'!G1374-'Population Figures'!J1374)*'Population Figures'!$AJ1374)","v":0},{"$f":"IF('Population Figures'!H1374<>\"\",IF(T1375<>0,('Population Figures'!AA1374-'Population Figures'!AE1374)*(ABS('Population Figures'!H1374-'Population Figures'!K1374)*B1375)*'Population Figures'!$AJ1374, IF(U1375<>0, ('Population Figures'!AB1374-'Population Figures'!AF1374)*(ABS('Population Figures'!H1374-'Population Figures'!K1374)*B1375)*'Population Figures'!$AJ1374, IF(V1375<>0, ('Population Figures'!AC1374-'Population Figures'!AG1374)*(B1375*ABS('Population Figures'!H1374-'Population Figures'!K1374))*'Population Figures'!$AJ1374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1374<>\"\",IF(T1375<>0,('Population Figures'!AA1374-'Population Figures'!AE1374)*(ABS('Population Figures'!I1374-'Population Figures'!L1374)*B1375)*'Population Figures'!$AJ1374, IF(U1375<>0, ('Population Figures'!AB1374-'Population Figures'!AF1374)*(ABS('Population Figures'!I1374-'Population Figures'!L1374)*B1375)*'Population Figures'!$AJ1374, IF(V1375<>0, ('Population Figures'!AC1374-'Population Figures'!AG1374)*(B1375*ABS('Population Figures'!I1374-'Population Figures'!L1374))*'Population Figures'!$AJ1374, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1374*'Population Figures'!F1374","v":0},{"$f":"IF('Population Figures'!Q1374<>\"\",'Population Figures'!Q1374*'Population Figures'!F1374,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1374<>\"\",'Population Figures'!R1374*'Population Figures'!F1374,\"N/A\")","v":"N/A"},{"$f":"B1375*'Population Figures'!S1374*'Population Figures'!AD1372","v":0},{"$f":"B1375*'Population Figures'!S1374","v":0},{"$f":"B1375*'Population Figures'!S1374*ABS('Population Figures'!AD1374-'Population Figures'!AH1374)*'Population Figures'!$AM$14","v":0},{"$f":"B1375*'Population Figures'!S1374*ABS('Population Figures'!AD1374-'Population Figures'!AH1374)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1377<>\"\", B1375*'Population Figures'!U1374*'Scenario 2 Contributing Fact'!F1377,B1375*'Population Figures'!U1374*'Scenario 3 - Nut. Analysis'!J1373)","v":0},{"$f":"IF('Population Figures'!W1374<>\"\",B1375*'Population Figures'!W1374*AF1375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1374<>\"\",B1375*'Population Figures'!V1374*AF1375,\"N/A\")","v":"N/A"},{"$f":"B1375*'Population Figures'!U1374","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1377<>\"\", B1375*'Population Figures'!X1374*'Scenario 2 Contributing Fact'!G1377,B1375*'Population Figures'!X1374*'Scenario 3 - Nut. Analysis'!K1373)","v":0},{"$f":"IF('Population Figures'!Y1374<>\"\",B1375*'Population Figures'!Y1374*AJ1375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1374<>\"\",B1375*'Population Figures'!Z1374*AJ1375,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1377","v":0},{"$f":"'Population Figures'!F1377","v":0},{"$f":"B1378*('Population Figures'!G1377)*'Population Figures'!AA1377","v":0},{"$f":"B1378*('Population Figures'!G1377)*'Population Figures'!AB1377","v":0},{"$f":"B1378*('Population Figures'!G1377)*'Population Figures'!AC1377","v":0},{"$f":"IF('Population Figures'!H1377<>\"\",IF(C1378<>0,B1378*('Population Figures'!H1377)*'Population Figures'!AA1377, IF(D1378<>0, B1378*('Population Figures'!H1377)*'Population Figures'!AB1377, IF(E1378<>0, B1378*('Population Figures'!H1377)*'Population Figures'!AC1377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1377<>\"\",IF(C1378<>0,B1378*('Population Figures'!I1377)*'Population Figures'!AA1377, IF(D1378<>0, B1378*('Population Figures'!I1377)*'Population Figures'!AB1377, IF(E1378<>0, B1378*('Population Figures'!I1377)*'Population Figures'!AC1377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1378*('Population Figures'!G1377)","v":0},{"$f":"'Population Figures'!AE1377*(B1378*'Population Figures'!G1377)*'Population Figures'!$AI1377","v":0},{"$f":"'Population Figures'!AF1377*(B1378*'Population Figures'!G1377)*'Population Figures'!$AI1377","v":0},{"$f":"'Population Figures'!AG1377*(B1378*'Population Figures'!G1377)*'Population Figures'!$AI1377","v":0},{"$f":"IF('Population Figures'!H1377<>\"\",IF(I1378<>0,'Population Figures'!AE1377*(B1378*'Population Figures'!H1377)*'Population Figures'!$AI1377, IF(J1378<>0, 'Population Figures'!AF1377*(B1378*'Population Figures'!H1377)*'Population Figures'!$AI1377, IF(K1378<>0, 'Population Figures'!AG1377*(B1378*'Population Figures'!H1377)*'Population Figures'!$AI1377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1377<>\"\",IF(I1378<>0,'Population Figures'!AE1377*(B1378*'Population Figures'!I1377)*'Population Figures'!$AI1377, IF(J1378<>0, 'Population Figures'!AF1377*(B1378*'Population Figures'!I1377)*'Population Figures'!$AI1377, IF(K1378<>0, 'Population Figures'!AG1377*(B1378*'Population Figures'!I1377)*'Population Figures'!$AI1377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1378<>0,I1378*'Population Figures'!$AM$6,IF(J1378<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1378),IF(K1378<>0,('PiN Physical and Mental WB'!K1378*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1378*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1378*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1377-'Population Figures'!AE1377)*(B1378*ABS('Population Figures'!G1377-'Population Figures'!J1377)*'Population Figures'!$AJ1377)","v":0},{"$f":"ABS('Population Figures'!AB1377-'Population Figures'!AF1377)*(B1378*ABS('Population Figures'!G1377-'Population Figures'!J1377))*'Population Figures'!$AJ1377","v":0},{"$f":"ABS('Population Figures'!AC1377-'Population Figures'!AG1377)*(B1378*ABS('Population Figures'!G1377-'Population Figures'!J1377)*'Population Figures'!$AJ1377)","v":0},{"$f":"IF('Population Figures'!H1377<>\"\",IF(T1378<>0,('Population Figures'!AA1377-'Population Figures'!AE1377)*(ABS('Population Figures'!H1377-'Population Figures'!K1377)*B1378)*'Population Figures'!$AJ1377, IF(U1378<>0, ('Population Figures'!AB1377-'Population Figures'!AF1377)*(ABS('Population Figures'!H1377-'Population Figures'!K1377)*B1378)*'Population Figures'!$AJ1377, IF(V1378<>0, ('Population Figures'!AC1377-'Population Figures'!AG1377)*(B1378*ABS('Population Figures'!H1377-'Population Figures'!K1377))*'Population Figures'!$AJ1377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1377<>\"\",IF(T1378<>0,('Population Figures'!AA1377-'Population Figures'!AE1377)*(ABS('Population Figures'!I1377-'Population Figures'!L1377)*B1378)*'Population Figures'!$AJ1377, IF(U1378<>0, ('Population Figures'!AB1377-'Population Figures'!AF1377)*(ABS('Population Figures'!I1377-'Population Figures'!L1377)*B1378)*'Population Figures'!$AJ1377, IF(V1378<>0, ('Population Figures'!AC1377-'Population Figures'!AG1377)*(B1378*ABS('Population Figures'!I1377-'Population Figures'!L1377))*'Population Figures'!$AJ1377, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1377*'Population Figures'!F1377","v":0},{"$f":"IF('Population Figures'!Q1377<>\"\",'Population Figures'!Q1377*'Population Figures'!F1377,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1377<>\"\",'Population Figures'!R1377*'Population Figures'!F1377,\"N/A\")","v":"N/A"},{"$f":"B1378*'Population Figures'!S1377*'Population Figures'!AD1375","v":0},{"$f":"B1378*'Population Figures'!S1377","v":0},{"$f":"B1378*'Population Figures'!S1377*ABS('Population Figures'!AD1377-'Population Figures'!AH1377)*'Population Figures'!$AM$14","v":0},{"$f":"B1378*'Population Figures'!S1377*ABS('Population Figures'!AD1377-'Population Figures'!AH1377)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1380<>\"\", B1378*'Population Figures'!U1377*'Scenario 2 Contributing Fact'!F1380,B1378*'Population Figures'!U1377*'Scenario 3 - Nut. Analysis'!J1376)","v":0},{"$f":"IF('Population Figures'!W1377<>\"\",B1378*'Population Figures'!W1377*AF1378,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1377<>\"\",B1378*'Population Figures'!V1377*AF1378,\"N/A\")","v":"N/A"},{"$f":"B1378*'Population Figures'!U1377","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1380<>\"\", B1378*'Population Figures'!X1377*'Scenario 2 Contributing Fact'!G1380,B1378*'Population Figures'!X1377*'Scenario 3 - Nut. Analysis'!K1376)","v":0},{"$f":"IF('Population Figures'!Y1377<>\"\",B1378*'Population Figures'!Y1377*AJ1378,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1377<>\"\",B1378*'Population Figures'!Z1377*AJ1378,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1378","v":0},{"$f":"'Population Figures'!F1378","v":0},{"$f":"B1379*('Population Figures'!G1378)*'Population Figures'!AA1378","v":0},{"$f":"B1379*('Population Figures'!G1378)*'Population Figures'!AB1378","v":0},{"$f":"B1379*('Population Figures'!G1378)*'Population Figures'!AC1378","v":0},{"$f":"IF('Population Figures'!H1378<>\"\",IF(C1379<>0,B1379*('Population Figures'!H1378)*'Population Figures'!AA1378, IF(D1379<>0, B1379*('Population Figures'!H1378)*'Population Figures'!AB1378, IF(E1379<>0, B1379*('Population Figures'!H1378)*'Population Figures'!AC1378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1378<>\"\",IF(C1379<>0,B1379*('Population Figures'!I1378)*'Population Figures'!AA1378, IF(D1379<>0, B1379*('Population Figures'!I1378)*'Population Figures'!AB1378, IF(E1379<>0, B1379*('Population Figures'!I1378)*'Population Figures'!AC1378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1379*('Population Figures'!G1378)","v":0},{"$f":"'Population Figures'!AE1378*(B1379*'Population Figures'!G1378)*'Population Figures'!$AI1378","v":0},{"$f":"'Population Figures'!AF1378*(B1379*'Population Figures'!G1378)*'Population Figures'!$AI1378","v":0},{"$f":"'Population Figures'!AG1378*(B1379*'Population Figures'!G1378)*'Population Figures'!$AI1378","v":0},{"$f":"IF('Population Figures'!H1378<>\"\",IF(I1379<>0,'Population Figures'!AE1378*(B1379*'Population Figures'!H1378)*'Population Figures'!$AI1378, IF(J1379<>0, 'Population Figures'!AF1378*(B1379*'Population Figures'!H1378)*'Population Figures'!$AI1378, IF(K1379<>0, 'Population Figures'!AG1378*(B1379*'Population Figures'!H1378)*'Population Figures'!$AI1378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1378<>\"\",IF(I1379<>0,'Population Figures'!AE1378*(B1379*'Population Figures'!I1378)*'Population Figures'!$AI1378, IF(J1379<>0, 'Population Figures'!AF1378*(B1379*'Population Figures'!I1378)*'Population Figures'!$AI1378, IF(K1379<>0, 'Population Figures'!AG1378*(B1379*'Population Figures'!I1378)*'Population Figures'!$AI1378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1379<>0,I1379*'Population Figures'!$AM$6,IF(J1379<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1379),IF(K1379<>0,('PiN Physical and Mental WB'!K1379*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1379*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1379*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1378-'Population Figures'!AE1378)*(B1379*ABS('Population Figures'!G1378-'Population Figures'!J1378)*'Population Figures'!$AJ1378)","v":0},{"$f":"ABS('Population Figures'!AB1378-'Population Figures'!AF1378)*(B1379*ABS('Population Figures'!G1378-'Population Figures'!J1378))*'Population Figures'!$AJ1378","v":0},{"$f":"ABS('Population Figures'!AC1378-'Population Figures'!AG1378)*(B1379*ABS('Population Figures'!G1378-'Population Figures'!J1378)*'Population Figures'!$AJ1378)","v":0},{"$f":"IF('Population Figures'!H1378<>\"\",IF(T1379<>0,('Population Figures'!AA1378-'Population Figures'!AE1378)*(ABS('Population Figures'!H1378-'Population Figures'!K1378)*B1379)*'Population Figures'!$AJ1378, IF(U1379<>0, ('Population Figures'!AB1378-'Population Figures'!AF1378)*(ABS('Population Figures'!H1378-'Population Figures'!K1378)*B1379)*'Population Figures'!$AJ1378, IF(V1379<>0, ('Population Figures'!AC1378-'Population Figures'!AG1378)*(B1379*ABS('Population Figures'!H1378-'Population Figures'!K1378))*'Population Figures'!$AJ1378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1378<>\"\",IF(T1379<>0,('Population Figures'!AA1378-'Population Figures'!AE1378)*(ABS('Population Figures'!I1378-'Population Figures'!L1378)*B1379)*'Population Figures'!$AJ1378, IF(U1379<>0, ('Population Figures'!AB1378-'Population Figures'!AF1378)*(ABS('Population Figures'!I1378-'Population Figures'!L1378)*B1379)*'Population Figures'!$AJ1378, IF(V1379<>0, ('Population Figures'!AC1378-'Population Figures'!AG1378)*(B1379*ABS('Population Figures'!I1378-'Population Figures'!L1378))*'Population Figures'!$AJ1378, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1378*'Population Figures'!F1378","v":0},{"$f":"IF('Population Figures'!Q1378<>\"\",'Population Figures'!Q1378*'Population Figures'!F1378,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1378<>\"\",'Population Figures'!R1378*'Population Figures'!F1378,\"N/A\")","v":"N/A"},{"$f":"B1379*'Population Figures'!S1378*'Population Figures'!AD1376","v":0},{"$f":"B1379*'Population Figures'!S1378","v":0},{"$f":"B1379*'Population Figures'!S1378*ABS('Population Figures'!AD1378-'Population Figures'!AH1378)*'Population Figures'!$AM$14","v":0},{"$f":"B1379*'Population Figures'!S1378*ABS('Population Figures'!AD1378-'Population Figures'!AH1378)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1381<>\"\", B1379*'Population Figures'!U1378*'Scenario 2 Contributing Fact'!F1381,B1379*'Population Figures'!U1378*'Scenario 3 - Nut. Analysis'!J1377)","v":0},{"$f":"IF('Population Figures'!W1378<>\"\",B1379*'Population Figures'!W1378*AF1379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1378<>\"\",B1379*'Population Figures'!V1378*AF1379,\"N/A\")","v":"N/A"},{"$f":"B1379*'Population Figures'!U1378","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1381<>\"\", B1379*'Population Figures'!X1378*'Scenario 2 Contributing Fact'!G1381,B1379*'Population Figures'!X1378*'Scenario 3 - Nut. Analysis'!K1377)","v":0},{"$f":"IF('Population Figures'!Y1378<>\"\",B1379*'Population Figures'!Y1378*AJ1379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1378<>\"\",B1379*'Population Figures'!Z1378*AJ1379,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1380","v":0},{"$f":"'Population Figures'!F1380","v":0},{"$f":"B1381*('Population Figures'!G1380)*'Population Figures'!AA1380","v":0},{"$f":"B1381*('Population Figures'!G1380)*'Population Figures'!AB1380","v":0},{"$f":"B1381*('Population Figures'!G1380)*'Population Figures'!AC1380","v":0},{"$f":"IF('Population Figures'!H1380<>\"\",IF(C1381<>0,B1381*('Population Figures'!H1380)*'Population Figures'!AA1380, IF(D1381<>0, B1381*('Population Figures'!H1380)*'Population Figures'!AB1380, IF(E1381<>0, B1381*('Population Figures'!H1380)*'Population Figures'!AC1380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1380<>\"\",IF(C1381<>0,B1381*('Population Figures'!I1380)*'Population Figures'!AA1380, IF(D1381<>0, B1381*('Population Figures'!I1380)*'Population Figures'!AB1380, IF(E1381<>0, B1381*('Population Figures'!I1380)*'Population Figures'!AC1380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1381*('Population Figures'!G1380)","v":0},{"$f":"'Population Figures'!AE1380*(B1381*'Population Figures'!G1380)*'Population Figures'!$AI1380","v":0},{"$f":"'Population Figures'!AF1380*(B1381*'Population Figures'!G1380)*'Population Figures'!$AI1380","v":0},{"$f":"'Population Figures'!AG1380*(B1381*'Population Figures'!G1380)*'Population Figures'!$AI1380","v":0},{"$f":"IF('Population Figures'!H1380<>\"\",IF(I1381<>0,'Population Figures'!AE1380*(B1381*'Population Figures'!H1380)*'Population Figures'!$AI1380, IF(J1381<>0, 'Population Figures'!AF1380*(B1381*'Population Figures'!H1380)*'Population Figures'!$AI1380, IF(K1381<>0, 'Population Figures'!AG1380*(B1381*'Population Figures'!H1380)*'Population Figures'!$AI1380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1380<>\"\",IF(I1381<>0,'Population Figures'!AE1380*(B1381*'Population Figures'!I1380)*'Population Figures'!$AI1380, IF(J1381<>0, 'Population Figures'!AF1380*(B1381*'Population Figures'!I1380)*'Population Figures'!$AI1380, IF(K1381<>0, 'Population Figures'!AG1380*(B1381*'Population Figures'!I1380)*'Population Figures'!$AI1380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1381<>0,I1381*'Population Figures'!$AM$6,IF(J1381<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1381),IF(K1381<>0,('PiN Physical and Mental WB'!K1381*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1381*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1381*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1380-'Population Figures'!AE1380)*(B1381*ABS('Population Figures'!G1380-'Population Figures'!J1380)*'Population Figures'!$AJ1380)","v":0},{"$f":"ABS('Population Figures'!AB1380-'Population Figures'!AF1380)*(B1381*ABS('Population Figures'!G1380-'Population Figures'!J1380))*'Population Figures'!$AJ1380","v":0},{"$f":"ABS('Population Figures'!AC1380-'Population Figures'!AG1380)*(B1381*ABS('Population Figures'!G1380-'Population Figures'!J1380)*'Population Figures'!$AJ1380)","v":0},{"$f":"IF('Population Figures'!H1380<>\"\",IF(T1381<>0,('Population Figures'!AA1380-'Population Figures'!AE1380)*(ABS('Population Figures'!H1380-'Population Figures'!K1380)*B1381)*'Population Figures'!$AJ1380, IF(U1381<>0, ('Population Figures'!AB1380-'Population Figures'!AF1380)*(ABS('Population Figures'!H1380-'Population Figures'!K1380)*B1381)*'Population Figures'!$AJ1380, IF(V1381<>0, ('Population Figures'!AC1380-'Population Figures'!AG1380)*(B1381*ABS('Population Figures'!H1380-'Population Figures'!K1380))*'Population Figures'!$AJ1380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1380<>\"\",IF(T1381<>0,('Population Figures'!AA1380-'Population Figures'!AE1380)*(ABS('Population Figures'!I1380-'Population Figures'!L1380)*B1381)*'Population Figures'!$AJ1380, IF(U1381<>0, ('Population Figures'!AB1380-'Population Figures'!AF1380)*(ABS('Population Figures'!I1380-'Population Figures'!L1380)*B1381)*'Population Figures'!$AJ1380, IF(V1381<>0, ('Population Figures'!AC1380-'Population Figures'!AG1380)*(B1381*ABS('Population Figures'!I1380-'Population Figures'!L1380))*'Population Figures'!$AJ1380, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1380*'Population Figures'!F1380","v":0},{"$f":"IF('Population Figures'!Q1380<>\"\",'Population Figures'!Q1380*'Population Figures'!F1380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1380<>\"\",'Population Figures'!R1380*'Population Figures'!F1380,\"N/A\")","v":"N/A"},{"$f":"B1381*'Population Figures'!S1380*'Population Figures'!AD1378","v":0},{"$f":"B1381*'Population Figures'!S1380","v":0},{"$f":"B1381*'Population Figures'!S1380*ABS('Population Figures'!AD1380-'Population Figures'!AH1380)*'Population Figures'!$AM$14","v":0},{"$f":"B1381*'Population Figures'!S1380*ABS('Population Figures'!AD1380-'Population Figures'!AH1380)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1383<>\"\", B1381*'Population Figures'!U1380*'Scenario 2 Contributing Fact'!F1383,B1381*'Population Figures'!U1380*'Scenario 3 - Nut. Analysis'!J1379)","v":0},{"$f":"IF('Population Figures'!W1380<>\"\",B1381*'Population Figures'!W1380*AF1381,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1380<>\"\",B1381*'Population Figures'!V1380*AF1381,\"N/A\")","v":"N/A"},{"$f":"B1381*'Population Figures'!U1380","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1383<>\"\", B1381*'Population Figures'!X1380*'Scenario 2 Contributing Fact'!G1383,B1381*'Population Figures'!X1380*'Scenario 3 - Nut. Analysis'!K1379)","v":0},{"$f":"IF('Population Figures'!Y1380<>\"\",B1381*'Population Figures'!Y1380*AJ1381,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1380<>\"\",B1381*'Population Figures'!Z1380*AJ1381,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1381","v":0},{"$f":"'Population Figures'!F1381","v":0},{"$f":"B1382*('Population Figures'!G1381)*'Population Figures'!AA1381","v":0},{"$f":"B1382*('Population Figures'!G1381)*'Population Figures'!AB1381","v":0},{"$f":"B1382*('Population Figures'!G1381)*'Population Figures'!AC1381","v":0},{"$f":"IF('Population Figures'!H1381<>\"\",IF(C1382<>0,B1382*('Population Figures'!H1381)*'Population Figures'!AA1381, IF(D1382<>0, B1382*('Population Figures'!H1381)*'Population Figures'!AB1381, IF(E1382<>0, B1382*('Population Figures'!H1381)*'Population Figures'!AC1381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1381<>\"\",IF(C1382<>0,B1382*('Population Figures'!I1381)*'Population Figures'!AA1381, IF(D1382<>0, B1382*('Population Figures'!I1381)*'Population Figures'!AB1381, IF(E1382<>0, B1382*('Population Figures'!I1381)*'Population Figures'!AC1381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1382*('Population Figures'!G1381)","v":0},{"$f":"'Population Figures'!AE1381*(B1382*'Population Figures'!G1381)*'Population Figures'!$AI1381","v":0},{"$f":"'Population Figures'!AF1381*(B1382*'Population Figures'!G1381)*'Population Figures'!$AI1381","v":0},{"$f":"'Population Figures'!AG1381*(B1382*'Population Figures'!G1381)*'Population Figures'!$AI1381","v":0},{"$f":"IF('Population Figures'!H1381<>\"\",IF(I1382<>0,'Population Figures'!AE1381*(B1382*'Population Figures'!H1381)*'Population Figures'!$AI1381, IF(J1382<>0, 'Population Figures'!AF1381*(B1382*'Population Figures'!H1381)*'Population Figures'!$AI1381, IF(K1382<>0, 'Population Figures'!AG1381*(B1382*'Population Figures'!H1381)*'Population Figures'!$AI1381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1381<>\"\",IF(I1382<>0,'Population Figures'!AE1381*(B1382*'Population Figures'!I1381)*'Population Figures'!$AI1381, IF(J1382<>0, 'Population Figures'!AF1381*(B1382*'Population Figures'!I1381)*'Population Figures'!$AI1381, IF(K1382<>0, 'Population Figures'!AG1381*(B1382*'Population Figures'!I1381)*'Population Figures'!$AI1381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1382<>0,I1382*'Population Figures'!$AM$6,IF(J1382<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1382),IF(K1382<>0,('PiN Physical and Mental WB'!K1382*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1382*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1382*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1381-'Population Figures'!AE1381)*(B1382*ABS('Population Figures'!G1381-'Population Figures'!J1381)*'Population Figures'!$AJ1381)","v":0},{"$f":"ABS('Population Figures'!AB1381-'Population Figures'!AF1381)*(B1382*ABS('Population Figures'!G1381-'Population Figures'!J1381))*'Population Figures'!$AJ1381","v":0},{"$f":"ABS('Population Figures'!AC1381-'Population Figures'!AG1381)*(B1382*ABS('Population Figures'!G1381-'Population Figures'!J1381)*'Population Figures'!$AJ1381)","v":0},{"$f":"IF('Population Figures'!H1381<>\"\",IF(T1382<>0,('Population Figures'!AA1381-'Population Figures'!AE1381)*(ABS('Population Figures'!H1381-'Population Figures'!K1381)*B1382)*'Population Figures'!$AJ1381, IF(U1382<>0, ('Population Figures'!AB1381-'Population Figures'!AF1381)*(ABS('Population Figures'!H1381-'Population Figures'!K1381)*B1382)*'Population Figures'!$AJ1381, IF(V1382<>0, ('Population Figures'!AC1381-'Population Figures'!AG1381)*(B1382*ABS('Population Figures'!H1381-'Population Figures'!K1381))*'Population Figures'!$AJ1381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1381<>\"\",IF(T1382<>0,('Population Figures'!AA1381-'Population Figures'!AE1381)*(ABS('Population Figures'!I1381-'Population Figures'!L1381)*B1382)*'Population Figures'!$AJ1381, IF(U1382<>0, ('Population Figures'!AB1381-'Population Figures'!AF1381)*(ABS('Population Figures'!I1381-'Population Figures'!L1381)*B1382)*'Population Figures'!$AJ1381, IF(V1382<>0, ('Population Figures'!AC1381-'Population Figures'!AG1381)*(B1382*ABS('Population Figures'!I1381-'Population Figures'!L1381))*'Population Figures'!$AJ1381, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1381*'Population Figures'!F1381","v":0},{"$f":"IF('Population Figures'!Q1381<>\"\",'Population Figures'!Q1381*'Population Figures'!F1381,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1381<>\"\",'Population Figures'!R1381*'Population Figures'!F1381,\"N/A\")","v":"N/A"},{"$f":"B1382*'Population Figures'!S1381*'Population Figures'!AD1379","v":0},{"$f":"B1382*'Population Figures'!S1381","v":0},{"$f":"B1382*'Population Figures'!S1381*ABS('Population Figures'!AD1381-'Population Figures'!AH1381)*'Population Figures'!$AM$14","v":0},{"$f":"B1382*'Population Figures'!S1381*ABS('Population Figures'!AD1381-'Population Figures'!AH1381)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1384<>\"\", B1382*'Population Figures'!U1381*'Scenario 2 Contributing Fact'!F1384,B1382*'Population Figures'!U1381*'Scenario 3 - Nut. Analysis'!J1380)","v":0},{"$f":"IF('Population Figures'!W1381<>\"\",B1382*'Population Figures'!W1381*AF1382,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1381<>\"\",B1382*'Population Figures'!V1381*AF1382,\"N/A\")","v":"N/A"},{"$f":"B1382*'Population Figures'!U1381","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1384<>\"\", B1382*'Population Figures'!X1381*'Scenario 2 Contributing Fact'!G1384,B1382*'Population Figures'!X1381*'Scenario 3 - Nut. Analysis'!K1380)","v":0},{"$f":"IF('Population Figures'!Y1381<>\"\",B1382*'Population Figures'!Y1381*AJ1382,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1381<>\"\",B1382*'Population Figures'!Z1381*AJ1382,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1382","v":0},{"$f":"'Population Figures'!F1382","v":0},{"$f":"B1383*('Population Figures'!G1382)*'Population Figures'!AA1382","v":0},{"$f":"B1383*('Population Figures'!G1382)*'Population Figures'!AB1382","v":0},{"$f":"B1383*('Population Figures'!G1382)*'Population Figures'!AC1382","v":0},{"$f":"IF('Population Figures'!H1382<>\"\",IF(C1383<>0,B1383*('Population Figures'!H1382)*'Population Figures'!AA1382, IF(D1383<>0, B1383*('Population Figures'!H1382)*'Population Figures'!AB1382, IF(E1383<>0, B1383*('Population Figures'!H1382)*'Population Figures'!AC1382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1382<>\"\",IF(C1383<>0,B1383*('Population Figures'!I1382)*'Population Figures'!AA1382, IF(D1383<>0, B1383*('Population Figures'!I1382)*'Population Figures'!AB1382, IF(E1383<>0, B1383*('Population Figures'!I1382)*'Population Figures'!AC1382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1383*('Population Figures'!G1382)","v":0},{"$f":"'Population Figures'!AE1382*(B1383*'Population Figures'!G1382)*'Population Figures'!$AI1382","v":0},{"$f":"'Population Figures'!AF1382*(B1383*'Population Figures'!G1382)*'Population Figures'!$AI1382","v":0},{"$f":"'Population Figures'!AG1382*(B1383*'Population Figures'!G1382)*'Population Figures'!$AI1382","v":0},{"$f":"IF('Population Figures'!H1382<>\"\",IF(I1383<>0,'Population Figures'!AE1382*(B1383*'Population Figures'!H1382)*'Population Figures'!$AI1382, IF(J1383<>0, 'Population Figures'!AF1382*(B1383*'Population Figures'!H1382)*'Population Figures'!$AI1382, IF(K1383<>0, 'Population Figures'!AG1382*(B1383*'Population Figures'!H1382)*'Population Figures'!$AI1382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1382<>\"\",IF(I1383<>0,'Population Figures'!AE1382*(B1383*'Population Figures'!I1382)*'Population Figures'!$AI1382, IF(J1383<>0, 'Population Figures'!AF1382*(B1383*'Population Figures'!I1382)*'Population Figures'!$AI1382, IF(K1383<>0, 'Population Figures'!AG1382*(B1383*'Population Figures'!I1382)*'Population Figures'!$AI1382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1383<>0,I1383*'Population Figures'!$AM$6,IF(J1383<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1383),IF(K1383<>0,('PiN Physical and Mental WB'!K1383*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1383*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1383*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1382-'Population Figures'!AE1382)*(B1383*ABS('Population Figures'!G1382-'Population Figures'!J1382)*'Population Figures'!$AJ1382)","v":0},{"$f":"ABS('Population Figures'!AB1382-'Population Figures'!AF1382)*(B1383*ABS('Population Figures'!G1382-'Population Figures'!J1382))*'Population Figures'!$AJ1382","v":0},{"$f":"ABS('Population Figures'!AC1382-'Population Figures'!AG1382)*(B1383*ABS('Population Figures'!G1382-'Population Figures'!J1382)*'Population Figures'!$AJ1382)","v":0},{"$f":"IF('Population Figures'!H1382<>\"\",IF(T1383<>0,('Population Figures'!AA1382-'Population Figures'!AE1382)*(ABS('Population Figures'!H1382-'Population Figures'!K1382)*B1383)*'Population Figures'!$AJ1382, IF(U1383<>0, ('Population Figures'!AB1382-'Population Figures'!AF1382)*(ABS('Population Figures'!H1382-'Population Figures'!K1382)*B1383)*'Population Figures'!$AJ1382, IF(V1383<>0, ('Population Figures'!AC1382-'Population Figures'!AG1382)*(B1383*ABS('Population Figures'!H1382-'Population Figures'!K1382))*'Population Figures'!$AJ1382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1382<>\"\",IF(T1383<>0,('Population Figures'!AA1382-'Population Figures'!AE1382)*(ABS('Population Figures'!I1382-'Population Figures'!L1382)*B1383)*'Population Figures'!$AJ1382, IF(U1383<>0, ('Population Figures'!AB1382-'Population Figures'!AF1382)*(ABS('Population Figures'!I1382-'Population Figures'!L1382)*B1383)*'Population Figures'!$AJ1382, IF(V1383<>0, ('Population Figures'!AC1382-'Population Figures'!AG1382)*(B1383*ABS('Population Figures'!I1382-'Population Figures'!L1382))*'Population Figures'!$AJ1382, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1382*'Population Figures'!F1382","v":0},{"$f":"IF('Population Figures'!Q1382<>\"\",'Population Figures'!Q1382*'Population Figures'!F1382,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1382<>\"\",'Population Figures'!R1382*'Population Figures'!F1382,\"N/A\")","v":"N/A"},{"$f":"B1383*'Population Figures'!S1382*'Population Figures'!AD1380","v":0},{"$f":"B1383*'Population Figures'!S1382","v":0},{"$f":"B1383*'Population Figures'!S1382*ABS('Population Figures'!AD1382-'Population Figures'!AH1382)*'Population Figures'!$AM$14","v":0},{"$f":"B1383*'Population Figures'!S1382*ABS('Population Figures'!AD1382-'Population Figures'!AH1382)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1385<>\"\", B1383*'Population Figures'!U1382*'Scenario 2 Contributing Fact'!F1385,B1383*'Population Figures'!U1382*'Scenario 3 - Nut. Analysis'!J1381)","v":0},{"$f":"IF('Population Figures'!W1382<>\"\",B1383*'Population Figures'!W1382*AF1383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1382<>\"\",B1383*'Population Figures'!V1382*AF1383,\"N/A\")","v":"N/A"},{"$f":"B1383*'Population Figures'!U1382","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1385<>\"\", B1383*'Population Figures'!X1382*'Scenario 2 Contributing Fact'!G1385,B1383*'Population Figures'!X1382*'Scenario 3 - Nut. Analysis'!K1381)","v":0},{"$f":"IF('Population Figures'!Y1382<>\"\",B1383*'Population Figures'!Y1382*AJ1383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1382<>\"\",B1383*'Population Figures'!Z1382*AJ1383,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1383","v":0},{"$f":"'Population Figures'!F1383","v":0},{"$f":"B1384*('Population Figures'!G1383)*'Population Figures'!AA1383","v":0},{"$f":"B1384*('Population Figures'!G1383)*'Population Figures'!AB1383","v":0},{"$f":"B1384*('Population Figures'!G1383)*'Population Figures'!AC1383","v":0},{"$f":"IF('Population Figures'!H1383<>\"\",IF(C1384<>0,B1384*('Population Figures'!H1383)*'Population Figures'!AA1383, IF(D1384<>0, B1384*('Population Figures'!H1383)*'Population Figures'!AB1383, IF(E1384<>0, B1384*('Population Figures'!H1383)*'Population Figures'!AC1383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1383<>\"\",IF(C1384<>0,B1384*('Population Figures'!I1383)*'Population Figures'!AA1383, IF(D1384<>0, B1384*('Population Figures'!I1383)*'Population Figures'!AB1383, IF(E1384<>0, B1384*('Population Figures'!I1383)*'Population Figures'!AC1383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1384*('Population Figures'!G1383)","v":0},{"$f":"'Population Figures'!AE1383*(B1384*'Population Figures'!G1383)*'Population Figures'!$AI1383","v":0},{"$f":"'Population Figures'!AF1383*(B1384*'Population Figures'!G1383)*'Population Figures'!$AI1383","v":0},{"$f":"'Population Figures'!AG1383*(B1384*'Population Figures'!G1383)*'Population Figures'!$AI1383","v":0},{"$f":"IF('Population Figures'!H1383<>\"\",IF(I1384<>0,'Population Figures'!AE1383*(B1384*'Population Figures'!H1383)*'Population Figures'!$AI1383, IF(J1384<>0, 'Population Figures'!AF1383*(B1384*'Population Figures'!H1383)*'Population Figures'!$AI1383, IF(K1384<>0, 'Population Figures'!AG1383*(B1384*'Population Figures'!H1383)*'Population Figures'!$AI1383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1383<>\"\",IF(I1384<>0,'Population Figures'!AE1383*(B1384*'Population Figures'!I1383)*'Population Figures'!$AI1383, IF(J1384<>0, 'Population Figures'!AF1383*(B1384*'Population Figures'!I1383)*'Population Figures'!$AI1383, IF(K1384<>0, 'Population Figures'!AG1383*(B1384*'Population Figures'!I1383)*'Population Figures'!$AI1383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1384<>0,I1384*'Population Figures'!$AM$6,IF(J1384<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1384),IF(K1384<>0,('PiN Physical and Mental WB'!K1384*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1384*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1384*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1383-'Population Figures'!AE1383)*(B1384*ABS('Population Figures'!G1383-'Population Figures'!J1383)*'Population Figures'!$AJ1383)","v":0},{"$f":"ABS('Population Figures'!AB1383-'Population Figures'!AF1383)*(B1384*ABS('Population Figures'!G1383-'Population Figures'!J1383))*'Population Figures'!$AJ1383","v":0},{"$f":"ABS('Population Figures'!AC1383-'Population Figures'!AG1383)*(B1384*ABS('Population Figures'!G1383-'Population Figures'!J1383)*'Population Figures'!$AJ1383)","v":0},{"$f":"IF('Population Figures'!H1383<>\"\",IF(T1384<>0,('Population Figures'!AA1383-'Population Figures'!AE1383)*(ABS('Population Figures'!H1383-'Population Figures'!K1383)*B1384)*'Population Figures'!$AJ1383, IF(U1384<>0, ('Population Figures'!AB1383-'Population Figures'!AF1383)*(ABS('Population Figures'!H1383-'Population Figures'!K1383)*B1384)*'Population Figures'!$AJ1383, IF(V1384<>0, ('Population Figures'!AC1383-'Population Figures'!AG1383)*(B1384*ABS('Population Figures'!H1383-'Population Figures'!K1383))*'Population Figures'!$AJ1383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1383<>\"\",IF(T1384<>0,('Population Figures'!AA1383-'Population Figures'!AE1383)*(ABS('Population Figures'!I1383-'Population Figures'!L1383)*B1384)*'Population Figures'!$AJ1383, IF(U1384<>0, ('Population Figures'!AB1383-'Population Figures'!AF1383)*(ABS('Population Figures'!I1383-'Population Figures'!L1383)*B1384)*'Population Figures'!$AJ1383, IF(V1384<>0, ('Population Figures'!AC1383-'Population Figures'!AG1383)*(B1384*ABS('Population Figures'!I1383-'Population Figures'!L1383))*'Population Figures'!$AJ1383, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1383*'Population Figures'!F1383","v":0},{"$f":"IF('Population Figures'!Q1383<>\"\",'Population Figures'!Q1383*'Population Figures'!F1383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1383<>\"\",'Population Figures'!R1383*'Population Figures'!F1383,\"N/A\")","v":"N/A"},{"$f":"B1384*'Population Figures'!S1383*'Population Figures'!AD1381","v":0},{"$f":"B1384*'Population Figures'!S1383","v":0},{"$f":"B1384*'Population Figures'!S1383*ABS('Population Figures'!AD1383-'Population Figures'!AH1383)*'Population Figures'!$AM$14","v":0},{"$f":"B1384*'Population Figures'!S1383*ABS('Population Figures'!AD1383-'Population Figures'!AH1383)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1386<>\"\", B1384*'Population Figures'!U1383*'Scenario 2 Contributing Fact'!F1386,B1384*'Population Figures'!U1383*'Scenario 3 - Nut. Analysis'!J1382)","v":0},{"$f":"IF('Population Figures'!W1383<>\"\",B1384*'Population Figures'!W1383*AF1384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1383<>\"\",B1384*'Population Figures'!V1383*AF1384,\"N/A\")","v":"N/A"},{"$f":"B1384*'Population Figures'!U1383","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1386<>\"\", B1384*'Population Figures'!X1383*'Scenario 2 Contributing Fact'!G1386,B1384*'Population Figures'!X1383*'Scenario 3 - Nut. Analysis'!K1382)","v":0},{"$f":"IF('Population Figures'!Y1383<>\"\",B1384*'Population Figures'!Y1383*AJ1384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1383<>\"\",B1384*'Population Figures'!Z1383*AJ1384,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1384","v":0},{"$f":"'Population Figures'!F1384","v":0},{"$f":"B1385*('Population Figures'!G1384)*'Population Figures'!AA1384","v":0},{"$f":"B1385*('Population Figures'!G1384)*'Population Figures'!AB1384","v":0},{"$f":"B1385*('Population Figures'!G1384)*'Population Figures'!AC1384","v":0},{"$f":"IF('Population Figures'!H1384<>\"\",IF(C1385<>0,B1385*('Population Figures'!H1384)*'Population Figures'!AA1384, IF(D1385<>0, B1385*('Population Figures'!H1384)*'Population Figures'!AB1384, IF(E1385<>0, B1385*('Population Figures'!H1384)*'Population Figures'!AC1384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1384<>\"\",IF(C1385<>0,B1385*('Population Figures'!I1384)*'Population Figures'!AA1384, IF(D1385<>0, B1385*('Population Figures'!I1384)*'Population Figures'!AB1384, IF(E1385<>0, B1385*('Population Figures'!I1384)*'Population Figures'!AC1384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1385*('Population Figures'!G1384)","v":0},{"$f":"'Population Figures'!AE1384*(B1385*'Population Figures'!G1384)*'Population Figures'!$AI1384","v":0},{"$f":"'Population Figures'!AF1384*(B1385*'Population Figures'!G1384)*'Population Figures'!$AI1384","v":0},{"$f":"'Population Figures'!AG1384*(B1385*'Population Figures'!G1384)*'Population Figures'!$AI1384","v":0},{"$f":"IF('Population Figures'!H1384<>\"\",IF(I1385<>0,'Population Figures'!AE1384*(B1385*'Population Figures'!H1384)*'Population Figures'!$AI1384, IF(J1385<>0, 'Population Figures'!AF1384*(B1385*'Population Figures'!H1384)*'Population Figures'!$AI1384, IF(K1385<>0, 'Population Figures'!AG1384*(B1385*'Population Figures'!H1384)*'Population Figures'!$AI1384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1384<>\"\",IF(I1385<>0,'Population Figures'!AE1384*(B1385*'Population Figures'!I1384)*'Population Figures'!$AI1384, IF(J1385<>0, 'Population Figures'!AF1384*(B1385*'Population Figures'!I1384)*'Population Figures'!$AI1384, IF(K1385<>0, 'Population Figures'!AG1384*(B1385*'Population Figures'!I1384)*'Population Figures'!$AI1384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1385<>0,I1385*'Population Figures'!$AM$6,IF(J1385<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1385),IF(K1385<>0,('PiN Physical and Mental WB'!K1385*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1385*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1385*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1384-'Population Figures'!AE1384)*(B1385*ABS('Population Figures'!G1384-'Population Figures'!J1384)*'Population Figures'!$AJ1384)","v":0},{"$f":"ABS('Population Figures'!AB1384-'Population Figures'!AF1384)*(B1385*ABS('Population Figures'!G1384-'Population Figures'!J1384))*'Population Figures'!$AJ1384","v":0},{"$f":"ABS('Population Figures'!AC1384-'Population Figures'!AG1384)*(B1385*ABS('Population Figures'!G1384-'Population Figures'!J1384)*'Population Figures'!$AJ1384)","v":0},{"$f":"IF('Population Figures'!H1384<>\"\",IF(T1385<>0,('Population Figures'!AA1384-'Population Figures'!AE1384)*(ABS('Population Figures'!H1384-'Population Figures'!K1384)*B1385)*'Population Figures'!$AJ1384, IF(U1385<>0, ('Population Figures'!AB1384-'Population Figures'!AF1384)*(ABS('Population Figures'!H1384-'Population Figures'!K1384)*B1385)*'Population Figures'!$AJ1384, IF(V1385<>0, ('Population Figures'!AC1384-'Population Figures'!AG1384)*(B1385*ABS('Population Figures'!H1384-'Population Figures'!K1384))*'Population Figures'!$AJ1384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1384<>\"\",IF(T1385<>0,('Population Figures'!AA1384-'Population Figures'!AE1384)*(ABS('Population Figures'!I1384-'Population Figures'!L1384)*B1385)*'Population Figures'!$AJ1384, IF(U1385<>0, ('Population Figures'!AB1384-'Population Figures'!AF1384)*(ABS('Population Figures'!I1384-'Population Figures'!L1384)*B1385)*'Population Figures'!$AJ1384, IF(V1385<>0, ('Population Figures'!AC1384-'Population Figures'!AG1384)*(B1385*ABS('Population Figures'!I1384-'Population Figures'!L1384))*'Population Figures'!$AJ1384, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1384*'Population Figures'!F1384","v":0},{"$f":"IF('Population Figures'!Q1384<>\"\",'Population Figures'!Q1384*'Population Figures'!F1384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1384<>\"\",'Population Figures'!R1384*'Population Figures'!F1384,\"N/A\")","v":"N/A"},{"$f":"B1385*'Population Figures'!S1384*'Population Figures'!AD1382","v":0},{"$f":"B1385*'Population Figures'!S1384","v":0},{"$f":"B1385*'Population Figures'!S1384*ABS('Population Figures'!AD1384-'Population Figures'!AH1384)*'Population Figures'!$AM$14","v":0},{"$f":"B1385*'Population Figures'!S1384*ABS('Population Figures'!AD1384-'Population Figures'!AH1384)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1387<>\"\", B1385*'Population Figures'!U1384*'Scenario 2 Contributing Fact'!F1387,B1385*'Population Figures'!U1384*'Scenario 3 - Nut. Analysis'!J1383)","v":0},{"$f":"IF('Population Figures'!W1384<>\"\",B1385*'Population Figures'!W1384*AF1385,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1384<>\"\",B1385*'Population Figures'!V1384*AF1385,\"N/A\")","v":"N/A"},{"$f":"B1385*'Population Figures'!U1384","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1387<>\"\", B1385*'Population Figures'!X1384*'Scenario 2 Contributing Fact'!G1387,B1385*'Population Figures'!X1384*'Scenario 3 - Nut. Analysis'!K1383)","v":0},{"$f":"IF('Population Figures'!Y1384<>\"\",B1385*'Population Figures'!Y1384*AJ1385,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1384<>\"\",B1385*'Population Figures'!Z1384*AJ1385,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1385","v":0},{"$f":"'Population Figures'!F1385","v":0},{"$f":"B1386*('Population Figures'!G1385)*'Population Figures'!AA1385","v":0},{"$f":"B1386*('Population Figures'!G1385)*'Population Figures'!AB1385","v":0},{"$f":"B1386*('Population Figures'!G1385)*'Population Figures'!AC1385","v":0},{"$f":"IF('Population Figures'!H1385<>\"\",IF(C1386<>0,B1386*('Population Figures'!H1385)*'Population Figures'!AA1385, IF(D1386<>0, B1386*('Population Figures'!H1385)*'Population Figures'!AB1385, IF(E1386<>0, B1386*('Population Figures'!H1385)*'Population Figures'!AC1385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1385<>\"\",IF(C1386<>0,B1386*('Population Figures'!I1385)*'Population Figures'!AA1385, IF(D1386<>0, B1386*('Population Figures'!I1385)*'Population Figures'!AB1385, IF(E1386<>0, B1386*('Population Figures'!I1385)*'Population Figures'!AC1385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1386*('Population Figures'!G1385)","v":0},{"$f":"'Population Figures'!AE1385*(B1386*'Population Figures'!G1385)*'Population Figures'!$AI1385","v":0},{"$f":"'Population Figures'!AF1385*(B1386*'Population Figures'!G1385)*'Population Figures'!$AI1385","v":0},{"$f":"'Population Figures'!AG1385*(B1386*'Population Figures'!G1385)*'Population Figures'!$AI1385","v":0},{"$f":"IF('Population Figures'!H1385<>\"\",IF(I1386<>0,'Population Figures'!AE1385*(B1386*'Population Figures'!H1385)*'Population Figures'!$AI1385, IF(J1386<>0, 'Population Figures'!AF1385*(B1386*'Population Figures'!H1385)*'Population Figures'!$AI1385, IF(K1386<>0, 'Population Figures'!AG1385*(B1386*'Population Figures'!H1385)*'Population Figures'!$AI1385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1385<>\"\",IF(I1386<>0,'Population Figures'!AE1385*(B1386*'Population Figures'!I1385)*'Population Figures'!$AI1385, IF(J1386<>0, 'Population Figures'!AF1385*(B1386*'Population Figures'!I1385)*'Population Figures'!$AI1385, IF(K1386<>0, 'Population Figures'!AG1385*(B1386*'Population Figures'!I1385)*'Population Figures'!$AI1385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1386<>0,I1386*'Population Figures'!$AM$6,IF(J1386<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1386),IF(K1386<>0,('PiN Physical and Mental WB'!K1386*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1386*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1386*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1385-'Population Figures'!AE1385)*(B1386*ABS('Population Figures'!G1385-'Population Figures'!J1385)*'Population Figures'!$AJ1385)","v":0},{"$f":"ABS('Population Figures'!AB1385-'Population Figures'!AF1385)*(B1386*ABS('Population Figures'!G1385-'Population Figures'!J1385))*'Population Figures'!$AJ1385","v":0},{"$f":"ABS('Population Figures'!AC1385-'Population Figures'!AG1385)*(B1386*ABS('Population Figures'!G1385-'Population Figures'!J1385)*'Population Figures'!$AJ1385)","v":0},{"$f":"IF('Population Figures'!H1385<>\"\",IF(T1386<>0,('Population Figures'!AA1385-'Population Figures'!AE1385)*(ABS('Population Figures'!H1385-'Population Figures'!K1385)*B1386)*'Population Figures'!$AJ1385, IF(U1386<>0, ('Population Figures'!AB1385-'Population Figures'!AF1385)*(ABS('Population Figures'!H1385-'Population Figures'!K1385)*B1386)*'Population Figures'!$AJ1385, IF(V1386<>0, ('Population Figures'!AC1385-'Population Figures'!AG1385)*(B1386*ABS('Population Figures'!H1385-'Population Figures'!K1385))*'Population Figures'!$AJ1385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1385<>\"\",IF(T1386<>0,('Population Figures'!AA1385-'Population Figures'!AE1385)*(ABS('Population Figures'!I1385-'Population Figures'!L1385)*B1386)*'Population Figures'!$AJ1385, IF(U1386<>0, ('Population Figures'!AB1385-'Population Figures'!AF1385)*(ABS('Population Figures'!I1385-'Population Figures'!L1385)*B1386)*'Population Figures'!$AJ1385, IF(V1386<>0, ('Population Figures'!AC1385-'Population Figures'!AG1385)*(B1386*ABS('Population Figures'!I1385-'Population Figures'!L1385))*'Population Figures'!$AJ1385, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1385*'Population Figures'!F1385","v":0},{"$f":"IF('Population Figures'!Q1385<>\"\",'Population Figures'!Q1385*'Population Figures'!F1385,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1385<>\"\",'Population Figures'!R1385*'Population Figures'!F1385,\"N/A\")","v":"N/A"},{"$f":"B1386*'Population Figures'!S1385*'Population Figures'!AD1383","v":0},{"$f":"B1386*'Population Figures'!S1385","v":0},{"$f":"B1386*'Population Figures'!S1385*ABS('Population Figures'!AD1385-'Population Figures'!AH1385)*'Population Figures'!$AM$14","v":0},{"$f":"B1386*'Population Figures'!S1385*ABS('Population Figures'!AD1385-'Population Figures'!AH1385)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1388<>\"\", B1386*'Population Figures'!U1385*'Scenario 2 Contributing Fact'!F1388,B1386*'Population Figures'!U1385*'Scenario 3 - Nut. Analysis'!J1384)","v":0},{"$f":"IF('Population Figures'!W1385<>\"\",B1386*'Population Figures'!W1385*AF1386,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1385<>\"\",B1386*'Population Figures'!V1385*AF1386,\"N/A\")","v":"N/A"},{"$f":"B1386*'Population Figures'!U1385","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1388<>\"\", B1386*'Population Figures'!X1385*'Scenario 2 Contributing Fact'!G1388,B1386*'Population Figures'!X1385*'Scenario 3 - Nut. Analysis'!K1384)","v":0},{"$f":"IF('Population Figures'!Y1385<>\"\",B1386*'Population Figures'!Y1385*AJ1386,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1385<>\"\",B1386*'Population Figures'!Z1385*AJ1386,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1386","v":0},{"$f":"'Population Figures'!F1386","v":0},{"$f":"B1387*('Population Figures'!G1386)*'Population Figures'!AA1386","v":0},{"$f":"B1387*('Population Figures'!G1386)*'Population Figures'!AB1386","v":0},{"$f":"B1387*('Population Figures'!G1386)*'Population Figures'!AC1386","v":0},{"$f":"IF('Population Figures'!H1386<>\"\",IF(C1387<>0,B1387*('Population Figures'!H1386)*'Population Figures'!AA1386, IF(D1387<>0, B1387*('Population Figures'!H1386)*'Population Figures'!AB1386, IF(E1387<>0, B1387*('Population Figures'!H1386)*'Population Figures'!AC1386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1386<>\"\",IF(C1387<>0,B1387*('Population Figures'!I1386)*'Population Figures'!AA1386, IF(D1387<>0, B1387*('Population Figures'!I1386)*'Population Figures'!AB1386, IF(E1387<>0, B1387*('Population Figures'!I1386)*'Population Figures'!AC1386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1387*('Population Figures'!G1386)","v":0},{"$f":"'Population Figures'!AE1386*(B1387*'Population Figures'!G1386)*'Population Figures'!$AI1386","v":0},{"$f":"'Population Figures'!AF1386*(B1387*'Population Figures'!G1386)*'Population Figures'!$AI1386","v":0},{"$f":"'Population Figures'!AG1386*(B1387*'Population Figures'!G1386)*'Population Figures'!$AI1386","v":0},{"$f":"IF('Population Figures'!H1386<>\"\",IF(I1387<>0,'Population Figures'!AE1386*(B1387*'Population Figures'!H1386)*'Population Figures'!$AI1386, IF(J1387<>0, 'Population Figures'!AF1386*(B1387*'Population Figures'!H1386)*'Population Figures'!$AI1386, IF(K1387<>0, 'Population Figures'!AG1386*(B1387*'Population Figures'!H1386)*'Population Figures'!$AI1386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1386<>\"\",IF(I1387<>0,'Population Figures'!AE1386*(B1387*'Population Figures'!I1386)*'Population Figures'!$AI1386, IF(J1387<>0, 'Population Figures'!AF1386*(B1387*'Population Figures'!I1386)*'Population Figures'!$AI1386, IF(K1387<>0, 'Population Figures'!AG1386*(B1387*'Population Figures'!I1386)*'Population Figures'!$AI1386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1387<>0,I1387*'Population Figures'!$AM$6,IF(J1387<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1387),IF(K1387<>0,('PiN Physical and Mental WB'!K1387*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1387*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1387*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1386-'Population Figures'!AE1386)*(B1387*ABS('Population Figures'!G1386-'Population Figures'!J1386)*'Population Figures'!$AJ1386)","v":0},{"$f":"ABS('Population Figures'!AB1386-'Population Figures'!AF1386)*(B1387*ABS('Population Figures'!G1386-'Population Figures'!J1386))*'Population Figures'!$AJ1386","v":0},{"$f":"ABS('Population Figures'!AC1386-'Population Figures'!AG1386)*(B1387*ABS('Population Figures'!G1386-'Population Figures'!J1386)*'Population Figures'!$AJ1386)","v":0},{"$f":"IF('Population Figures'!H1386<>\"\",IF(T1387<>0,('Population Figures'!AA1386-'Population Figures'!AE1386)*(ABS('Population Figures'!H1386-'Population Figures'!K1386)*B1387)*'Population Figures'!$AJ1386, IF(U1387<>0, ('Population Figures'!AB1386-'Population Figures'!AF1386)*(ABS('Population Figures'!H1386-'Population Figures'!K1386)*B1387)*'Population Figures'!$AJ1386, IF(V1387<>0, ('Population Figures'!AC1386-'Population Figures'!AG1386)*(B1387*ABS('Population Figures'!H1386-'Population Figures'!K1386))*'Population Figures'!$AJ1386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1386<>\"\",IF(T1387<>0,('Population Figures'!AA1386-'Population Figures'!AE1386)*(ABS('Population Figures'!I1386-'Population Figures'!L1386)*B1387)*'Population Figures'!$AJ1386, IF(U1387<>0, ('Population Figures'!AB1386-'Population Figures'!AF1386)*(ABS('Population Figures'!I1386-'Population Figures'!L1386)*B1387)*'Population Figures'!$AJ1386, IF(V1387<>0, ('Population Figures'!AC1386-'Population Figures'!AG1386)*(B1387*ABS('Population Figures'!I1386-'Population Figures'!L1386))*'Population Figures'!$AJ1386, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1386*'Population Figures'!F1386","v":0},{"$f":"IF('Population Figures'!Q1386<>\"\",'Population Figures'!Q1386*'Population Figures'!F1386,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1386<>\"\",'Population Figures'!R1386*'Population Figures'!F1386,\"N/A\")","v":"N/A"},{"$f":"B1387*'Population Figures'!S1386*'Population Figures'!AD1384","v":0},{"$f":"B1387*'Population Figures'!S1386","v":0},{"$f":"B1387*'Population Figures'!S1386*ABS('Population Figures'!AD1386-'Population Figures'!AH1386)*'Population Figures'!$AM$14","v":0},{"$f":"B1387*'Population Figures'!S1386*ABS('Population Figures'!AD1386-'Population Figures'!AH1386)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1389<>\"\", B1387*'Population Figures'!U1386*'Scenario 2 Contributing Fact'!F1389,B1387*'Population Figures'!U1386*'Scenario 3 - Nut. Analysis'!J1385)","v":0},{"$f":"IF('Population Figures'!W1386<>\"\",B1387*'Population Figures'!W1386*AF1387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1386<>\"\",B1387*'Population Figures'!V1386*AF1387,\"N/A\")","v":"N/A"},{"$f":"B1387*'Population Figures'!U1386","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1389<>\"\", B1387*'Population Figures'!X1386*'Scenario 2 Contributing Fact'!G1389,B1387*'Population Figures'!X1386*'Scenario 3 - Nut. Analysis'!K1385)","v":0},{"$f":"IF('Population Figures'!Y1386<>\"\",B1387*'Population Figures'!Y1386*AJ1387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1386<>\"\",B1387*'Population Figures'!Z1386*AJ1387,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1387","v":0},{"$f":"'Population Figures'!F1387","v":0},{"$f":"B1388*('Population Figures'!G1387)*'Population Figures'!AA1387","v":0},{"$f":"B1388*('Population Figures'!G1387)*'Population Figures'!AB1387","v":0},{"$f":"B1388*('Population Figures'!G1387)*'Population Figures'!AC1387","v":0},{"$f":"IF('Population Figures'!H1387<>\"\",IF(C1388<>0,B1388*('Population Figures'!H1387)*'Population Figures'!AA1387, IF(D1388<>0, B1388*('Population Figures'!H1387)*'Population Figures'!AB1387, IF(E1388<>0, B1388*('Population Figures'!H1387)*'Population Figures'!AC1387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1387<>\"\",IF(C1388<>0,B1388*('Population Figures'!I1387)*'Population Figures'!AA1387, IF(D1388<>0, B1388*('Population Figures'!I1387)*'Population Figures'!AB1387, IF(E1388<>0, B1388*('Population Figures'!I1387)*'Population Figures'!AC1387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1388*('Population Figures'!G1387)","v":0},{"$f":"'Population Figures'!AE1387*(B1388*'Population Figures'!G1387)*'Population Figures'!$AI1387","v":0},{"$f":"'Population Figures'!AF1387*(B1388*'Population Figures'!G1387)*'Population Figures'!$AI1387","v":0},{"$f":"'Population Figures'!AG1387*(B1388*'Population Figures'!G1387)*'Population Figures'!$AI1387","v":0},{"$f":"IF('Population Figures'!H1387<>\"\",IF(I1388<>0,'Population Figures'!AE1387*(B1388*'Population Figures'!H1387)*'Population Figures'!$AI1387, IF(J1388<>0, 'Population Figures'!AF1387*(B1388*'Population Figures'!H1387)*'Population Figures'!$AI1387, IF(K1388<>0, 'Population Figures'!AG1387*(B1388*'Population Figures'!H1387)*'Population Figures'!$AI1387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1387<>\"\",IF(I1388<>0,'Population Figures'!AE1387*(B1388*'Population Figures'!I1387)*'Population Figures'!$AI1387, IF(J1388<>0, 'Population Figures'!AF1387*(B1388*'Population Figures'!I1387)*'Population Figures'!$AI1387, IF(K1388<>0, 'Population Figures'!AG1387*(B1388*'Population Figures'!I1387)*'Population Figures'!$AI1387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1388<>0,I1388*'Population Figures'!$AM$6,IF(J1388<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1388),IF(K1388<>0,('PiN Physical and Mental WB'!K1388*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1388*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1388*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1387-'Population Figures'!AE1387)*(B1388*ABS('Population Figures'!G1387-'Population Figures'!J1387)*'Population Figures'!$AJ1387)","v":0},{"$f":"ABS('Population Figures'!AB1387-'Population Figures'!AF1387)*(B1388*ABS('Population Figures'!G1387-'Population Figures'!J1387))*'Population Figures'!$AJ1387","v":0},{"$f":"ABS('Population Figures'!AC1387-'Population Figures'!AG1387)*(B1388*ABS('Population Figures'!G1387-'Population Figures'!J1387)*'Population Figures'!$AJ1387)","v":0},{"$f":"IF('Population Figures'!H1387<>\"\",IF(T1388<>0,('Population Figures'!AA1387-'Population Figures'!AE1387)*(ABS('Population Figures'!H1387-'Population Figures'!K1387)*B1388)*'Population Figures'!$AJ1387, IF(U1388<>0, ('Population Figures'!AB1387-'Population Figures'!AF1387)*(ABS('Population Figures'!H1387-'Population Figures'!K1387)*B1388)*'Population Figures'!$AJ1387, IF(V1388<>0, ('Population Figures'!AC1387-'Population Figures'!AG1387)*(B1388*ABS('Population Figures'!H1387-'Population Figures'!K1387))*'Population Figures'!$AJ1387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1387<>\"\",IF(T1388<>0,('Population Figures'!AA1387-'Population Figures'!AE1387)*(ABS('Population Figures'!I1387-'Population Figures'!L1387)*B1388)*'Population Figures'!$AJ1387, IF(U1388<>0, ('Population Figures'!AB1387-'Population Figures'!AF1387)*(ABS('Population Figures'!I1387-'Population Figures'!L1387)*B1388)*'Population Figures'!$AJ1387, IF(V1388<>0, ('Population Figures'!AC1387-'Population Figures'!AG1387)*(B1388*ABS('Population Figures'!I1387-'Population Figures'!L1387))*'Population Figures'!$AJ1387, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1387*'Population Figures'!F1387","v":0},{"$f":"IF('Population Figures'!Q1387<>\"\",'Population Figures'!Q1387*'Population Figures'!F1387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1387<>\"\",'Population Figures'!R1387*'Population Figures'!F1387,\"N/A\")","v":"N/A"},{"$f":"B1388*'Population Figures'!S1387*'Population Figures'!AD1385","v":0},{"$f":"B1388*'Population Figures'!S1387","v":0},{"$f":"B1388*'Population Figures'!S1387*ABS('Population Figures'!AD1387-'Population Figures'!AH1387)*'Population Figures'!$AM$14","v":0},{"$f":"B1388*'Population Figures'!S1387*ABS('Population Figures'!AD1387-'Population Figures'!AH1387)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1390<>\"\", B1388*'Population Figures'!U1387*'Scenario 2 Contributing Fact'!F1390,B1388*'Population Figures'!U1387*'Scenario 3 - Nut. Analysis'!J1386)","v":0},{"$f":"IF('Population Figures'!W1387<>\"\",B1388*'Population Figures'!W1387*AF1388,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1387<>\"\",B1388*'Population Figures'!V1387*AF1388,\"N/A\")","v":"N/A"},{"$f":"B1388*'Population Figures'!U1387","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1390<>\"\", B1388*'Population Figures'!X1387*'Scenario 2 Contributing Fact'!G1390,B1388*'Population Figures'!X1387*'Scenario 3 - Nut. Analysis'!K1386)","v":0},{"$f":"IF('Population Figures'!Y1387<>\"\",B1388*'Population Figures'!Y1387*AJ1388,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1387<>\"\",B1388*'Population Figures'!Z1387*AJ1388,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1388","v":0},{"$f":"'Population Figures'!F1388","v":0},{"$f":"B1389*('Population Figures'!G1388)*'Population Figures'!AA1388","v":0},{"$f":"B1389*('Population Figures'!G1388)*'Population Figures'!AB1388","v":0},{"$f":"B1389*('Population Figures'!G1388)*'Population Figures'!AC1388","v":0},{"$f":"IF('Population Figures'!H1388<>\"\",IF(C1389<>0,B1389*('Population Figures'!H1388)*'Population Figures'!AA1388, IF(D1389<>0, B1389*('Population Figures'!H1388)*'Population Figures'!AB1388, IF(E1389<>0, B1389*('Population Figures'!H1388)*'Population Figures'!AC1388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1388<>\"\",IF(C1389<>0,B1389*('Population Figures'!I1388)*'Population Figures'!AA1388, IF(D1389<>0, B1389*('Population Figures'!I1388)*'Population Figures'!AB1388, IF(E1389<>0, B1389*('Population Figures'!I1388)*'Population Figures'!AC1388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1389*('Population Figures'!G1388)","v":0},{"$f":"'Population Figures'!AE1388*(B1389*'Population Figures'!G1388)*'Population Figures'!$AI1388","v":0},{"$f":"'Population Figures'!AF1388*(B1389*'Population Figures'!G1388)*'Population Figures'!$AI1388","v":0},{"$f":"'Population Figures'!AG1388*(B1389*'Population Figures'!G1388)*'Population Figures'!$AI1388","v":0},{"$f":"IF('Population Figures'!H1388<>\"\",IF(I1389<>0,'Population Figures'!AE1388*(B1389*'Population Figures'!H1388)*'Population Figures'!$AI1388, IF(J1389<>0, 'Population Figures'!AF1388*(B1389*'Population Figures'!H1388)*'Population Figures'!$AI1388, IF(K1389<>0, 'Population Figures'!AG1388*(B1389*'Population Figures'!H1388)*'Population Figures'!$AI1388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1388<>\"\",IF(I1389<>0,'Population Figures'!AE1388*(B1389*'Population Figures'!I1388)*'Population Figures'!$AI1388, IF(J1389<>0, 'Population Figures'!AF1388*(B1389*'Population Figures'!I1388)*'Population Figures'!$AI1388, IF(K1389<>0, 'Population Figures'!AG1388*(B1389*'Population Figures'!I1388)*'Population Figures'!$AI1388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1389<>0,I1389*'Population Figures'!$AM$6,IF(J1389<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1389),IF(K1389<>0,('PiN Physical and Mental WB'!K1389*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1389*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1389*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1388-'Population Figures'!AE1388)*(B1389*ABS('Population Figures'!G1388-'Population Figures'!J1388)*'Population Figures'!$AJ1388)","v":0},{"$f":"ABS('Population Figures'!AB1388-'Population Figures'!AF1388)*(B1389*ABS('Population Figures'!G1388-'Population Figures'!J1388))*'Population Figures'!$AJ1388","v":0},{"$f":"ABS('Population Figures'!AC1388-'Population Figures'!AG1388)*(B1389*ABS('Population Figures'!G1388-'Population Figures'!J1388)*'Population Figures'!$AJ1388)","v":0},{"$f":"IF('Population Figures'!H1388<>\"\",IF(T1389<>0,('Population Figures'!AA1388-'Population Figures'!AE1388)*(ABS('Population Figures'!H1388-'Population Figures'!K1388)*B1389)*'Population Figures'!$AJ1388, IF(U1389<>0, ('Population Figures'!AB1388-'Population Figures'!AF1388)*(ABS('Population Figures'!H1388-'Population Figures'!K1388)*B1389)*'Population Figures'!$AJ1388, IF(V1389<>0, ('Population Figures'!AC1388-'Population Figures'!AG1388)*(B1389*ABS('Population Figures'!H1388-'Population Figures'!K1388))*'Population Figures'!$AJ1388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1388<>\"\",IF(T1389<>0,('Population Figures'!AA1388-'Population Figures'!AE1388)*(ABS('Population Figures'!I1388-'Population Figures'!L1388)*B1389)*'Population Figures'!$AJ1388, IF(U1389<>0, ('Population Figures'!AB1388-'Population Figures'!AF1388)*(ABS('Population Figures'!I1388-'Population Figures'!L1388)*B1389)*'Population Figures'!$AJ1388, IF(V1389<>0, ('Population Figures'!AC1388-'Population Figures'!AG1388)*(B1389*ABS('Population Figures'!I1388-'Population Figures'!L1388))*'Population Figures'!$AJ1388, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1388*'Population Figures'!F1388","v":0},{"$f":"IF('Population Figures'!Q1388<>\"\",'Population Figures'!Q1388*'Population Figures'!F1388,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1388<>\"\",'Population Figures'!R1388*'Population Figures'!F1388,\"N/A\")","v":"N/A"},{"$f":"B1389*'Population Figures'!S1388*'Population Figures'!AD1386","v":0},{"$f":"B1389*'Population Figures'!S1388","v":0},{"$f":"B1389*'Population Figures'!S1388*ABS('Population Figures'!AD1388-'Population Figures'!AH1388)*'Population Figures'!$AM$14","v":0},{"$f":"B1389*'Population Figures'!S1388*ABS('Population Figures'!AD1388-'Population Figures'!AH1388)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1391<>\"\", B1389*'Population Figures'!U1388*'Scenario 2 Contributing Fact'!F1391,B1389*'Population Figures'!U1388*'Scenario 3 - Nut. Analysis'!J1387)","v":0},{"$f":"IF('Population Figures'!W1388<>\"\",B1389*'Population Figures'!W1388*AF1389,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1388<>\"\",B1389*'Population Figures'!V1388*AF1389,\"N/A\")","v":"N/A"},{"$f":"B1389*'Population Figures'!U1388","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1391<>\"\", B1389*'Population Figures'!X1388*'Scenario 2 Contributing Fact'!G1391,B1389*'Population Figures'!X1388*'Scenario 3 - Nut. Analysis'!K1387)","v":0},{"$f":"IF('Population Figures'!Y1388<>\"\",B1389*'Population Figures'!Y1388*AJ1389,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1388<>\"\",B1389*'Population Figures'!Z1388*AJ1389,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1389","v":0},{"$f":"'Population Figures'!F1389","v":0},{"$f":"B1390*('Population Figures'!G1389)*'Population Figures'!AA1389","v":0},{"$f":"B1390*('Population Figures'!G1389)*'Population Figures'!AB1389","v":0},{"$f":"B1390*('Population Figures'!G1389)*'Population Figures'!AC1389","v":0},{"$f":"IF('Population Figures'!H1389<>\"\",IF(C1390<>0,B1390*('Population Figures'!H1389)*'Population Figures'!AA1389, IF(D1390<>0, B1390*('Population Figures'!H1389)*'Population Figures'!AB1389, IF(E1390<>0, B1390*('Population Figures'!H1389)*'Population Figures'!AC1389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1389<>\"\",IF(C1390<>0,B1390*('Population Figures'!I1389)*'Population Figures'!AA1389, IF(D1390<>0, B1390*('Population Figures'!I1389)*'Population Figures'!AB1389, IF(E1390<>0, B1390*('Population Figures'!I1389)*'Population Figures'!AC1389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1390*('Population Figures'!G1389)","v":0},{"$f":"'Population Figures'!AE1389*(B1390*'Population Figures'!G1389)*'Population Figures'!$AI1389","v":0},{"$f":"'Population Figures'!AF1389*(B1390*'Population Figures'!G1389)*'Population Figures'!$AI1389","v":0},{"$f":"'Population Figures'!AG1389*(B1390*'Population Figures'!G1389)*'Population Figures'!$AI1389","v":0},{"$f":"IF('Population Figures'!H1389<>\"\",IF(I1390<>0,'Population Figures'!AE1389*(B1390*'Population Figures'!H1389)*'Population Figures'!$AI1389, IF(J1390<>0, 'Population Figures'!AF1389*(B1390*'Population Figures'!H1389)*'Population Figures'!$AI1389, IF(K1390<>0, 'Population Figures'!AG1389*(B1390*'Population Figures'!H1389)*'Population Figures'!$AI1389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1389<>\"\",IF(I1390<>0,'Population Figures'!AE1389*(B1390*'Population Figures'!I1389)*'Population Figures'!$AI1389, IF(J1390<>0, 'Population Figures'!AF1389*(B1390*'Population Figures'!I1389)*'Population Figures'!$AI1389, IF(K1390<>0, 'Population Figures'!AG1389*(B1390*'Population Figures'!I1389)*'Population Figures'!$AI1389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1390<>0,I1390*'Population Figures'!$AM$6,IF(J1390<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1390),IF(K1390<>0,('PiN Physical and Mental WB'!K1390*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1390*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1390*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1389-'Population Figures'!AE1389)*(B1390*ABS('Population Figures'!G1389-'Population Figures'!J1389)*'Population Figures'!$AJ1389)","v":0},{"$f":"ABS('Population Figures'!AB1389-'Population Figures'!AF1389)*(B1390*ABS('Population Figures'!G1389-'Population Figures'!J1389))*'Population Figures'!$AJ1389","v":0},{"$f":"ABS('Population Figures'!AC1389-'Population Figures'!AG1389)*(B1390*ABS('Population Figures'!G1389-'Population Figures'!J1389)*'Population Figures'!$AJ1389)","v":0},{"$f":"IF('Population Figures'!H1389<>\"\",IF(T1390<>0,('Population Figures'!AA1389-'Population Figures'!AE1389)*(ABS('Population Figures'!H1389-'Population Figures'!K1389)*B1390)*'Population Figures'!$AJ1389, IF(U1390<>0, ('Population Figures'!AB1389-'Population Figures'!AF1389)*(ABS('Population Figures'!H1389-'Population Figures'!K1389)*B1390)*'Population Figures'!$AJ1389, IF(V1390<>0, ('Population Figures'!AC1389-'Population Figures'!AG1389)*(B1390*ABS('Population Figures'!H1389-'Population Figures'!K1389))*'Population Figures'!$AJ1389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1389<>\"\",IF(T1390<>0,('Population Figures'!AA1389-'Population Figures'!AE1389)*(ABS('Population Figures'!I1389-'Population Figures'!L1389)*B1390)*'Population Figures'!$AJ1389, IF(U1390<>0, ('Population Figures'!AB1389-'Population Figures'!AF1389)*(ABS('Population Figures'!I1389-'Population Figures'!L1389)*B1390)*'Population Figures'!$AJ1389, IF(V1390<>0, ('Population Figures'!AC1389-'Population Figures'!AG1389)*(B1390*ABS('Population Figures'!I1389-'Population Figures'!L1389))*'Population Figures'!$AJ1389, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1389*'Population Figures'!F1389","v":0},{"$f":"IF('Population Figures'!Q1389<>\"\",'Population Figures'!Q1389*'Population Figures'!F1389,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1389<>\"\",'Population Figures'!R1389*'Population Figures'!F1389,\"N/A\")","v":"N/A"},{"$f":"B1390*'Population Figures'!S1389*'Population Figures'!AD1387","v":0},{"$f":"B1390*'Population Figures'!S1389","v":0},{"$f":"B1390*'Population Figures'!S1389*ABS('Population Figures'!AD1389-'Population Figures'!AH1389)*'Population Figures'!$AM$14","v":0},{"$f":"B1390*'Population Figures'!S1389*ABS('Population Figures'!AD1389-'Population Figures'!AH1389)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1392<>\"\", B1390*'Population Figures'!U1389*'Scenario 2 Contributing Fact'!F1392,B1390*'Population Figures'!U1389*'Scenario 3 - Nut. Analysis'!J1388)","v":0},{"$f":"IF('Population Figures'!W1389<>\"\",B1390*'Population Figures'!W1389*AF1390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1389<>\"\",B1390*'Population Figures'!V1389*AF1390,\"N/A\")","v":"N/A"},{"$f":"B1390*'Population Figures'!U1389","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1392<>\"\", B1390*'Population Figures'!X1389*'Scenario 2 Contributing Fact'!G1392,B1390*'Population Figures'!X1389*'Scenario 3 - Nut. Analysis'!K1388)","v":0},{"$f":"IF('Population Figures'!Y1389<>\"\",B1390*'Population Figures'!Y1389*AJ1390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1389<>\"\",B1390*'Population Figures'!Z1389*AJ1390,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1390","v":0},{"$f":"'Population Figures'!F1390","v":0},{"$f":"B1391*('Population Figures'!G1390)*'Population Figures'!AA1390","v":0},{"$f":"B1391*('Population Figures'!G1390)*'Population Figures'!AB1390","v":0},{"$f":"B1391*('Population Figures'!G1390)*'Population Figures'!AC1390","v":0},{"$f":"IF('Population Figures'!H1390<>\"\",IF(C1391<>0,B1391*('Population Figures'!H1390)*'Population Figures'!AA1390, IF(D1391<>0, B1391*('Population Figures'!H1390)*'Population Figures'!AB1390, IF(E1391<>0, B1391*('Population Figures'!H1390)*'Population Figures'!AC1390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1390<>\"\",IF(C1391<>0,B1391*('Population Figures'!I1390)*'Population Figures'!AA1390, IF(D1391<>0, B1391*('Population Figures'!I1390)*'Population Figures'!AB1390, IF(E1391<>0, B1391*('Population Figures'!I1390)*'Population Figures'!AC1390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1391*('Population Figures'!G1390)","v":0},{"$f":"'Population Figures'!AE1390*(B1391*'Population Figures'!G1390)*'Population Figures'!$AI1390","v":0},{"$f":"'Population Figures'!AF1390*(B1391*'Population Figures'!G1390)*'Population Figures'!$AI1390","v":0},{"$f":"'Population Figures'!AG1390*(B1391*'Population Figures'!G1390)*'Population Figures'!$AI1390","v":0},{"$f":"IF('Population Figures'!H1390<>\"\",IF(I1391<>0,'Population Figures'!AE1390*(B1391*'Population Figures'!H1390)*'Population Figures'!$AI1390, IF(J1391<>0, 'Population Figures'!AF1390*(B1391*'Population Figures'!H1390)*'Population Figures'!$AI1390, IF(K1391<>0, 'Population Figures'!AG1390*(B1391*'Population Figures'!H1390)*'Population Figures'!$AI1390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1390<>\"\",IF(I1391<>0,'Population Figures'!AE1390*(B1391*'Population Figures'!I1390)*'Population Figures'!$AI1390, IF(J1391<>0, 'Population Figures'!AF1390*(B1391*'Population Figures'!I1390)*'Population Figures'!$AI1390, IF(K1391<>0, 'Population Figures'!AG1390*(B1391*'Population Figures'!I1390)*'Population Figures'!$AI1390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1391<>0,I1391*'Population Figures'!$AM$6,IF(J1391<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1391),IF(K1391<>0,('PiN Physical and Mental WB'!K1391*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1391*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1391*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1390-'Population Figures'!AE1390)*(B1391*ABS('Population Figures'!G1390-'Population Figures'!J1390)*'Population Figures'!$AJ1390)","v":0},{"$f":"ABS('Population Figures'!AB1390-'Population Figures'!AF1390)*(B1391*ABS('Population Figures'!G1390-'Population Figures'!J1390))*'Population Figures'!$AJ1390","v":0},{"$f":"ABS('Population Figures'!AC1390-'Population Figures'!AG1390)*(B1391*ABS('Population Figures'!G1390-'Population Figures'!J1390)*'Population Figures'!$AJ1390)","v":0},{"$f":"IF('Population Figures'!H1390<>\"\",IF(T1391<>0,('Population Figures'!AA1390-'Population Figures'!AE1390)*(ABS('Population Figures'!H1390-'Population Figures'!K1390)*B1391)*'Population Figures'!$AJ1390, IF(U1391<>0, ('Population Figures'!AB1390-'Population Figures'!AF1390)*(ABS('Population Figures'!H1390-'Population Figures'!K1390)*B1391)*'Population Figures'!$AJ1390, IF(V1391<>0, ('Population Figures'!AC1390-'Population Figures'!AG1390)*(B1391*ABS('Population Figures'!H1390-'Population Figures'!K1390))*'Population Figures'!$AJ1390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1390<>\"\",IF(T1391<>0,('Population Figures'!AA1390-'Population Figures'!AE1390)*(ABS('Population Figures'!I1390-'Population Figures'!L1390)*B1391)*'Population Figures'!$AJ1390, IF(U1391<>0, ('Population Figures'!AB1390-'Population Figures'!AF1390)*(ABS('Population Figures'!I1390-'Population Figures'!L1390)*B1391)*'Population Figures'!$AJ1390, IF(V1391<>0, ('Population Figures'!AC1390-'Population Figures'!AG1390)*(B1391*ABS('Population Figures'!I1390-'Population Figures'!L1390))*'Population Figures'!$AJ1390, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1390*'Population Figures'!F1390","v":0},{"$f":"IF('Population Figures'!Q1390<>\"\",'Population Figures'!Q1390*'Population Figures'!F1390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1390<>\"\",'Population Figures'!R1390*'Population Figures'!F1390,\"N/A\")","v":"N/A"},{"$f":"B1391*'Population Figures'!S1390*'Population Figures'!AD1388","v":0},{"$f":"B1391*'Population Figures'!S1390","v":0},{"$f":"B1391*'Population Figures'!S1390*ABS('Population Figures'!AD1390-'Population Figures'!AH1390)*'Population Figures'!$AM$14","v":0},{"$f":"B1391*'Population Figures'!S1390*ABS('Population Figures'!AD1390-'Population Figures'!AH1390)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1393<>\"\", B1391*'Population Figures'!U1390*'Scenario 2 Contributing Fact'!F1393,B1391*'Population Figures'!U1390*'Scenario 3 - Nut. Analysis'!J1389)","v":0},{"$f":"IF('Population Figures'!W1390<>\"\",B1391*'Population Figures'!W1390*AF1391,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1390<>\"\",B1391*'Population Figures'!V1390*AF1391,\"N/A\")","v":"N/A"},{"$f":"B1391*'Population Figures'!U1390","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1393<>\"\", B1391*'Population Figures'!X1390*'Scenario 2 Contributing Fact'!G1393,B1391*'Population Figures'!X1390*'Scenario 3 - Nut. Analysis'!K1389)","v":0},{"$f":"IF('Population Figures'!Y1390<>\"\",B1391*'Population Figures'!Y1390*AJ1391,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1390<>\"\",B1391*'Population Figures'!Z1390*AJ1391,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1391","v":0},{"$f":"'Population Figures'!F1391","v":0},{"$f":"B1392*('Population Figures'!G1391)*'Population Figures'!AA1391","v":0},{"$f":"B1392*('Population Figures'!G1391)*'Population Figures'!AB1391","v":0},{"$f":"B1392*('Population Figures'!G1391)*'Population Figures'!AC1391","v":0},{"$f":"IF('Population Figures'!H1391<>\"\",IF(C1392<>0,B1392*('Population Figures'!H1391)*'Population Figures'!AA1391, IF(D1392<>0, B1392*('Population Figures'!H1391)*'Population Figures'!AB1391, IF(E1392<>0, B1392*('Population Figures'!H1391)*'Population Figures'!AC1391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1391<>\"\",IF(C1392<>0,B1392*('Population Figures'!I1391)*'Population Figures'!AA1391, IF(D1392<>0, B1392*('Population Figures'!I1391)*'Population Figures'!AB1391, IF(E1392<>0, B1392*('Population Figures'!I1391)*'Population Figures'!AC1391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1392*('Population Figures'!G1391)","v":0},{"$f":"'Population Figures'!AE1391*(B1392*'Population Figures'!G1391)*'Population Figures'!$AI1391","v":0},{"$f":"'Population Figures'!AF1391*(B1392*'Population Figures'!G1391)*'Population Figures'!$AI1391","v":0},{"$f":"'Population Figures'!AG1391*(B1392*'Population Figures'!G1391)*'Population Figures'!$AI1391","v":0},{"$f":"IF('Population Figures'!H1391<>\"\",IF(I1392<>0,'Population Figures'!AE1391*(B1392*'Population Figures'!H1391)*'Population Figures'!$AI1391, IF(J1392<>0, 'Population Figures'!AF1391*(B1392*'Population Figures'!H1391)*'Population Figures'!$AI1391, IF(K1392<>0, 'Population Figures'!AG1391*(B1392*'Population Figures'!H1391)*'Population Figures'!$AI1391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1391<>\"\",IF(I1392<>0,'Population Figures'!AE1391*(B1392*'Population Figures'!I1391)*'Population Figures'!$AI1391, IF(J1392<>0, 'Population Figures'!AF1391*(B1392*'Population Figures'!I1391)*'Population Figures'!$AI1391, IF(K1392<>0, 'Population Figures'!AG1391*(B1392*'Population Figures'!I1391)*'Population Figures'!$AI1391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1392<>0,I1392*'Population Figures'!$AM$6,IF(J1392<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1392),IF(K1392<>0,('PiN Physical and Mental WB'!K1392*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1392*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1392*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1391-'Population Figures'!AE1391)*(B1392*ABS('Population Figures'!G1391-'Population Figures'!J1391)*'Population Figures'!$AJ1391)","v":0},{"$f":"ABS('Population Figures'!AB1391-'Population Figures'!AF1391)*(B1392*ABS('Population Figures'!G1391-'Population Figures'!J1391))*'Population Figures'!$AJ1391","v":0},{"$f":"ABS('Population Figures'!AC1391-'Population Figures'!AG1391)*(B1392*ABS('Population Figures'!G1391-'Population Figures'!J1391)*'Population Figures'!$AJ1391)","v":0},{"$f":"IF('Population Figures'!H1391<>\"\",IF(T1392<>0,('Population Figures'!AA1391-'Population Figures'!AE1391)*(ABS('Population Figures'!H1391-'Population Figures'!K1391)*B1392)*'Population Figures'!$AJ1391, IF(U1392<>0, ('Population Figures'!AB1391-'Population Figures'!AF1391)*(ABS('Population Figures'!H1391-'Population Figures'!K1391)*B1392)*'Population Figures'!$AJ1391, IF(V1392<>0, ('Population Figures'!AC1391-'Population Figures'!AG1391)*(B1392*ABS('Population Figures'!H1391-'Population Figures'!K1391))*'Population Figures'!$AJ1391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1391<>\"\",IF(T1392<>0,('Population Figures'!AA1391-'Population Figures'!AE1391)*(ABS('Population Figures'!I1391-'Population Figures'!L1391)*B1392)*'Population Figures'!$AJ1391, IF(U1392<>0, ('Population Figures'!AB1391-'Population Figures'!AF1391)*(ABS('Population Figures'!I1391-'Population Figures'!L1391)*B1392)*'Population Figures'!$AJ1391, IF(V1392<>0, ('Population Figures'!AC1391-'Population Figures'!AG1391)*(B1392*ABS('Population Figures'!I1391-'Population Figures'!L1391))*'Population Figures'!$AJ1391, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1391*'Population Figures'!F1391","v":0},{"$f":"IF('Population Figures'!Q1391<>\"\",'Population Figures'!Q1391*'Population Figures'!F1391,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1391<>\"\",'Population Figures'!R1391*'Population Figures'!F1391,\"N/A\")","v":"N/A"},{"$f":"B1392*'Population Figures'!S1391*'Population Figures'!AD1389","v":0},{"$f":"B1392*'Population Figures'!S1391","v":0},{"$f":"B1392*'Population Figures'!S1391*ABS('Population Figures'!AD1391-'Population Figures'!AH1391)*'Population Figures'!$AM$14","v":0},{"$f":"B1392*'Population Figures'!S1391*ABS('Population Figures'!AD1391-'Population Figures'!AH1391)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1394<>\"\", B1392*'Population Figures'!U1391*'Scenario 2 Contributing Fact'!F1394,B1392*'Population Figures'!U1391*'Scenario 3 - Nut. Analysis'!J1390)","v":0},{"$f":"IF('Population Figures'!W1391<>\"\",B1392*'Population Figures'!W1391*AF1392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1391<>\"\",B1392*'Population Figures'!V1391*AF1392,\"N/A\")","v":"N/A"},{"$f":"B1392*'Population Figures'!U1391","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1394<>\"\", B1392*'Population Figures'!X1391*'Scenario 2 Contributing Fact'!G1394,B1392*'Population Figures'!X1391*'Scenario 3 - Nut. Analysis'!K1390)","v":0},{"$f":"IF('Population Figures'!Y1391<>\"\",B1392*'Population Figures'!Y1391*AJ1392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1391<>\"\",B1392*'Population Figures'!Z1391*AJ1392,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1392","v":0},{"$f":"'Population Figures'!F1392","v":0},{"$f":"B1393*('Population Figures'!G1392)*'Population Figures'!AA1392","v":0},{"$f":"B1393*('Population Figures'!G1392)*'Population Figures'!AB1392","v":0},{"$f":"B1393*('Population Figures'!G1392)*'Population Figures'!AC1392","v":0},{"$f":"IF('Population Figures'!H1392<>\"\",IF(C1393<>0,B1393*('Population Figures'!H1392)*'Population Figures'!AA1392, IF(D1393<>0, B1393*('Population Figures'!H1392)*'Population Figures'!AB1392, IF(E1393<>0, B1393*('Population Figures'!H1392)*'Population Figures'!AC1392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1392<>\"\",IF(C1393<>0,B1393*('Population Figures'!I1392)*'Population Figures'!AA1392, IF(D1393<>0, B1393*('Population Figures'!I1392)*'Population Figures'!AB1392, IF(E1393<>0, B1393*('Population Figures'!I1392)*'Population Figures'!AC1392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1393*('Population Figures'!G1392)","v":0},{"$f":"'Population Figures'!AE1392*(B1393*'Population Figures'!G1392)*'Population Figures'!$AI1392","v":0},{"$f":"'Population Figures'!AF1392*(B1393*'Population Figures'!G1392)*'Population Figures'!$AI1392","v":0},{"$f":"'Population Figures'!AG1392*(B1393*'Population Figures'!G1392)*'Population Figures'!$AI1392","v":0},{"$f":"IF('Population Figures'!H1392<>\"\",IF(I1393<>0,'Population Figures'!AE1392*(B1393*'Population Figures'!H1392)*'Population Figures'!$AI1392, IF(J1393<>0, 'Population Figures'!AF1392*(B1393*'Population Figures'!H1392)*'Population Figures'!$AI1392, IF(K1393<>0, 'Population Figures'!AG1392*(B1393*'Population Figures'!H1392)*'Population Figures'!$AI1392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1392<>\"\",IF(I1393<>0,'Population Figures'!AE1392*(B1393*'Population Figures'!I1392)*'Population Figures'!$AI1392, IF(J1393<>0, 'Population Figures'!AF1392*(B1393*'Population Figures'!I1392)*'Population Figures'!$AI1392, IF(K1393<>0, 'Population Figures'!AG1392*(B1393*'Population Figures'!I1392)*'Population Figures'!$AI1392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1393<>0,I1393*'Population Figures'!$AM$6,IF(J1393<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1393),IF(K1393<>0,('PiN Physical and Mental WB'!K1393*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1393*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1393*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1392-'Population Figures'!AE1392)*(B1393*ABS('Population Figures'!G1392-'Population Figures'!J1392)*'Population Figures'!$AJ1392)","v":0},{"$f":"ABS('Population Figures'!AB1392-'Population Figures'!AF1392)*(B1393*ABS('Population Figures'!G1392-'Population Figures'!J1392))*'Population Figures'!$AJ1392","v":0},{"$f":"ABS('Population Figures'!AC1392-'Population Figures'!AG1392)*(B1393*ABS('Population Figures'!G1392-'Population Figures'!J1392)*'Population Figures'!$AJ1392)","v":0},{"$f":"IF('Population Figures'!H1392<>\"\",IF(T1393<>0,('Population Figures'!AA1392-'Population Figures'!AE1392)*(ABS('Population Figures'!H1392-'Population Figures'!K1392)*B1393)*'Population Figures'!$AJ1392, IF(U1393<>0, ('Population Figures'!AB1392-'Population Figures'!AF1392)*(ABS('Population Figures'!H1392-'Population Figures'!K1392)*B1393)*'Population Figures'!$AJ1392, IF(V1393<>0, ('Population Figures'!AC1392-'Population Figures'!AG1392)*(B1393*ABS('Population Figures'!H1392-'Population Figures'!K1392))*'Population Figures'!$AJ1392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1392<>\"\",IF(T1393<>0,('Population Figures'!AA1392-'Population Figures'!AE1392)*(ABS('Population Figures'!I1392-'Population Figures'!L1392)*B1393)*'Population Figures'!$AJ1392, IF(U1393<>0, ('Population Figures'!AB1392-'Population Figures'!AF1392)*(ABS('Population Figures'!I1392-'Population Figures'!L1392)*B1393)*'Population Figures'!$AJ1392, IF(V1393<>0, ('Population Figures'!AC1392-'Population Figures'!AG1392)*(B1393*ABS('Population Figures'!I1392-'Population Figures'!L1392))*'Population Figures'!$AJ1392, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1392*'Population Figures'!F1392","v":0},{"$f":"IF('Population Figures'!Q1392<>\"\",'Population Figures'!Q1392*'Population Figures'!F1392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1392<>\"\",'Population Figures'!R1392*'Population Figures'!F1392,\"N/A\")","v":"N/A"},{"$f":"B1393*'Population Figures'!S1392*'Population Figures'!AD1390","v":0},{"$f":"B1393*'Population Figures'!S1392","v":0},{"$f":"B1393*'Population Figures'!S1392*ABS('Population Figures'!AD1392-'Population Figures'!AH1392)*'Population Figures'!$AM$14","v":0},{"$f":"B1393*'Population Figures'!S1392*ABS('Population Figures'!AD1392-'Population Figures'!AH1392)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1395<>\"\", B1393*'Population Figures'!U1392*'Scenario 2 Contributing Fact'!F1395,B1393*'Population Figures'!U1392*'Scenario 3 - Nut. Analysis'!J1391)","v":0},{"$f":"IF('Population Figures'!W1392<>\"\",B1393*'Population Figures'!W1392*AF1393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1392<>\"\",B1393*'Population Figures'!V1392*AF1393,\"N/A\")","v":"N/A"},{"$f":"B1393*'Population Figures'!U1392","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1395<>\"\", B1393*'Population Figures'!X1392*'Scenario 2 Contributing Fact'!G1395,B1393*'Population Figures'!X1392*'Scenario 3 - Nut. Analysis'!K1391)","v":0},{"$f":"IF('Population Figures'!Y1392<>\"\",B1393*'Population Figures'!Y1392*AJ1393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1392<>\"\",B1393*'Population Figures'!Z1392*AJ1393,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1393","v":0},{"$f":"'Population Figures'!F1393","v":0},{"$f":"B1394*('Population Figures'!G1393)*'Population Figures'!AA1393","v":0},{"$f":"B1394*('Population Figures'!G1393)*'Population Figures'!AB1393","v":0},{"$f":"B1394*('Population Figures'!G1393)*'Population Figures'!AC1393","v":0},{"$f":"IF('Population Figures'!H1393<>\"\",IF(C1394<>0,B1394*('Population Figures'!H1393)*'Population Figures'!AA1393, IF(D1394<>0, B1394*('Population Figures'!H1393)*'Population Figures'!AB1393, IF(E1394<>0, B1394*('Population Figures'!H1393)*'Population Figures'!AC1393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1393<>\"\",IF(C1394<>0,B1394*('Population Figures'!I1393)*'Population Figures'!AA1393, IF(D1394<>0, B1394*('Population Figures'!I1393)*'Population Figures'!AB1393, IF(E1394<>0, B1394*('Population Figures'!I1393)*'Population Figures'!AC1393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1394*('Population Figures'!G1393)","v":0},{"$f":"'Population Figures'!AE1393*(B1394*'Population Figures'!G1393)*'Population Figures'!$AI1393","v":0},{"$f":"'Population Figures'!AF1393*(B1394*'Population Figures'!G1393)*'Population Figures'!$AI1393","v":0},{"$f":"'Population Figures'!AG1393*(B1394*'Population Figures'!G1393)*'Population Figures'!$AI1393","v":0},{"$f":"IF('Population Figures'!H1393<>\"\",IF(I1394<>0,'Population Figures'!AE1393*(B1394*'Population Figures'!H1393)*'Population Figures'!$AI1393, IF(J1394<>0, 'Population Figures'!AF1393*(B1394*'Population Figures'!H1393)*'Population Figures'!$AI1393, IF(K1394<>0, 'Population Figures'!AG1393*(B1394*'Population Figures'!H1393)*'Population Figures'!$AI1393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1393<>\"\",IF(I1394<>0,'Population Figures'!AE1393*(B1394*'Population Figures'!I1393)*'Population Figures'!$AI1393, IF(J1394<>0, 'Population Figures'!AF1393*(B1394*'Population Figures'!I1393)*'Population Figures'!$AI1393, IF(K1394<>0, 'Population Figures'!AG1393*(B1394*'Population Figures'!I1393)*'Population Figures'!$AI1393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1394<>0,I1394*'Population Figures'!$AM$6,IF(J1394<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1394),IF(K1394<>0,('PiN Physical and Mental WB'!K1394*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1394*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1394*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1393-'Population Figures'!AE1393)*(B1394*ABS('Population Figures'!G1393-'Population Figures'!J1393)*'Population Figures'!$AJ1393)","v":0},{"$f":"ABS('Population Figures'!AB1393-'Population Figures'!AF1393)*(B1394*ABS('Population Figures'!G1393-'Population Figures'!J1393))*'Population Figures'!$AJ1393","v":0},{"$f":"ABS('Population Figures'!AC1393-'Population Figures'!AG1393)*(B1394*ABS('Population Figures'!G1393-'Population Figures'!J1393)*'Population Figures'!$AJ1393)","v":0},{"$f":"IF('Population Figures'!H1393<>\"\",IF(T1394<>0,('Population Figures'!AA1393-'Population Figures'!AE1393)*(ABS('Population Figures'!H1393-'Population Figures'!K1393)*B1394)*'Population Figures'!$AJ1393, IF(U1394<>0, ('Population Figures'!AB1393-'Population Figures'!AF1393)*(ABS('Population Figures'!H1393-'Population Figures'!K1393)*B1394)*'Population Figures'!$AJ1393, IF(V1394<>0, ('Population Figures'!AC1393-'Population Figures'!AG1393)*(B1394*ABS('Population Figures'!H1393-'Population Figures'!K1393))*'Population Figures'!$AJ1393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1393<>\"\",IF(T1394<>0,('Population Figures'!AA1393-'Population Figures'!AE1393)*(ABS('Population Figures'!I1393-'Population Figures'!L1393)*B1394)*'Population Figures'!$AJ1393, IF(U1394<>0, ('Population Figures'!AB1393-'Population Figures'!AF1393)*(ABS('Population Figures'!I1393-'Population Figures'!L1393)*B1394)*'Population Figures'!$AJ1393, IF(V1394<>0, ('Population Figures'!AC1393-'Population Figures'!AG1393)*(B1394*ABS('Population Figures'!I1393-'Population Figures'!L1393))*'Population Figures'!$AJ1393, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1393*'Population Figures'!F1393","v":0},{"$f":"IF('Population Figures'!Q1393<>\"\",'Population Figures'!Q1393*'Population Figures'!F1393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1393<>\"\",'Population Figures'!R1393*'Population Figures'!F1393,\"N/A\")","v":"N/A"},{"$f":"B1394*'Population Figures'!S1393*'Population Figures'!AD1391","v":0},{"$f":"B1394*'Population Figures'!S1393","v":0},{"$f":"B1394*'Population Figures'!S1393*ABS('Population Figures'!AD1393-'Population Figures'!AH1393)*'Population Figures'!$AM$14","v":0},{"$f":"B1394*'Population Figures'!S1393*ABS('Population Figures'!AD1393-'Population Figures'!AH1393)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1396<>\"\", B1394*'Population Figures'!U1393*'Scenario 2 Contributing Fact'!F1396,B1394*'Population Figures'!U1393*'Scenario 3 - Nut. Analysis'!J1392)","v":0},{"$f":"IF('Population Figures'!W1393<>\"\",B1394*'Population Figures'!W1393*AF1394,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1393<>\"\",B1394*'Population Figures'!V1393*AF1394,\"N/A\")","v":"N/A"},{"$f":"B1394*'Population Figures'!U1393","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1396<>\"\", B1394*'Population Figures'!X1393*'Scenario 2 Contributing Fact'!G1396,B1394*'Population Figures'!X1393*'Scenario 3 - Nut. Analysis'!K1392)","v":0},{"$f":"IF('Population Figures'!Y1393<>\"\",B1394*'Population Figures'!Y1393*AJ1394,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1393<>\"\",B1394*'Population Figures'!Z1393*AJ1394,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1394","v":0},{"$f":"'Population Figures'!F1394","v":0},{"$f":"B1395*('Population Figures'!G1394)*'Population Figures'!AA1394","v":0},{"$f":"B1395*('Population Figures'!G1394)*'Population Figures'!AB1394","v":0},{"$f":"B1395*('Population Figures'!G1394)*'Population Figures'!AC1394","v":0},{"$f":"IF('Population Figures'!H1394<>\"\",IF(C1395<>0,B1395*('Population Figures'!H1394)*'Population Figures'!AA1394, IF(D1395<>0, B1395*('Population Figures'!H1394)*'Population Figures'!AB1394, IF(E1395<>0, B1395*('Population Figures'!H1394)*'Population Figures'!AC1394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1394<>\"\",IF(C1395<>0,B1395*('Population Figures'!I1394)*'Population Figures'!AA1394, IF(D1395<>0, B1395*('Population Figures'!I1394)*'Population Figures'!AB1394, IF(E1395<>0, B1395*('Population Figures'!I1394)*'Population Figures'!AC1394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1395*('Population Figures'!G1394)","v":0},{"$f":"'Population Figures'!AE1394*(B1395*'Population Figures'!G1394)*'Population Figures'!$AI1394","v":0},{"$f":"'Population Figures'!AF1394*(B1395*'Population Figures'!G1394)*'Population Figures'!$AI1394","v":0},{"$f":"'Population Figures'!AG1394*(B1395*'Population Figures'!G1394)*'Population Figures'!$AI1394","v":0},{"$f":"IF('Population Figures'!H1394<>\"\",IF(I1395<>0,'Population Figures'!AE1394*(B1395*'Population Figures'!H1394)*'Population Figures'!$AI1394, IF(J1395<>0, 'Population Figures'!AF1394*(B1395*'Population Figures'!H1394)*'Population Figures'!$AI1394, IF(K1395<>0, 'Population Figures'!AG1394*(B1395*'Population Figures'!H1394)*'Population Figures'!$AI1394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1394<>\"\",IF(I1395<>0,'Population Figures'!AE1394*(B1395*'Population Figures'!I1394)*'Population Figures'!$AI1394, IF(J1395<>0, 'Population Figures'!AF1394*(B1395*'Population Figures'!I1394)*'Population Figures'!$AI1394, IF(K1395<>0, 'Population Figures'!AG1394*(B1395*'Population Figures'!I1394)*'Population Figures'!$AI1394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1395<>0,I1395*'Population Figures'!$AM$6,IF(J1395<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1395),IF(K1395<>0,('PiN Physical and Mental WB'!K1395*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1395*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1395*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1394-'Population Figures'!AE1394)*(B1395*ABS('Population Figures'!G1394-'Population Figures'!J1394)*'Population Figures'!$AJ1394)","v":0},{"$f":"ABS('Population Figures'!AB1394-'Population Figures'!AF1394)*(B1395*ABS('Population Figures'!G1394-'Population Figures'!J1394))*'Population Figures'!$AJ1394","v":0},{"$f":"ABS('Population Figures'!AC1394-'Population Figures'!AG1394)*(B1395*ABS('Population Figures'!G1394-'Population Figures'!J1394)*'Population Figures'!$AJ1394)","v":0},{"$f":"IF('Population Figures'!H1394<>\"\",IF(T1395<>0,('Population Figures'!AA1394-'Population Figures'!AE1394)*(ABS('Population Figures'!H1394-'Population Figures'!K1394)*B1395)*'Population Figures'!$AJ1394, IF(U1395<>0, ('Population Figures'!AB1394-'Population Figures'!AF1394)*(ABS('Population Figures'!H1394-'Population Figures'!K1394)*B1395)*'Population Figures'!$AJ1394, IF(V1395<>0, ('Population Figures'!AC1394-'Population Figures'!AG1394)*(B1395*ABS('Population Figures'!H1394-'Population Figures'!K1394))*'Population Figures'!$AJ1394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1394<>\"\",IF(T1395<>0,('Population Figures'!AA1394-'Population Figures'!AE1394)*(ABS('Population Figures'!I1394-'Population Figures'!L1394)*B1395)*'Population Figures'!$AJ1394, IF(U1395<>0, ('Population Figures'!AB1394-'Population Figures'!AF1394)*(ABS('Population Figures'!I1394-'Population Figures'!L1394)*B1395)*'Population Figures'!$AJ1394, IF(V1395<>0, ('Population Figures'!AC1394-'Population Figures'!AG1394)*(B1395*ABS('Population Figures'!I1394-'Population Figures'!L1394))*'Population Figures'!$AJ1394, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1394*'Population Figures'!F1394","v":0},{"$f":"IF('Population Figures'!Q1394<>\"\",'Population Figures'!Q1394*'Population Figures'!F1394,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1394<>\"\",'Population Figures'!R1394*'Population Figures'!F1394,\"N/A\")","v":"N/A"},{"$f":"B1395*'Population Figures'!S1394*'Population Figures'!AD1392","v":0},{"$f":"B1395*'Population Figures'!S1394","v":0},{"$f":"B1395*'Population Figures'!S1394*ABS('Population Figures'!AD1394-'Population Figures'!AH1394)*'Population Figures'!$AM$14","v":0},{"$f":"B1395*'Population Figures'!S1394*ABS('Population Figures'!AD1394-'Population Figures'!AH1394)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1397<>\"\", B1395*'Population Figures'!U1394*'Scenario 2 Contributing Fact'!F1397,B1395*'Population Figures'!U1394*'Scenario 3 - Nut. Analysis'!J1393)","v":0},{"$f":"IF('Population Figures'!W1394<>\"\",B1395*'Population Figures'!W1394*AF1395,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1394<>\"\",B1395*'Population Figures'!V1394*AF1395,\"N/A\")","v":"N/A"},{"$f":"B1395*'Population Figures'!U1394","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1397<>\"\", B1395*'Population Figures'!X1394*'Scenario 2 Contributing Fact'!G1397,B1395*'Population Figures'!X1394*'Scenario 3 - Nut. Analysis'!K1393)","v":0},{"$f":"IF('Population Figures'!Y1394<>\"\",B1395*'Population Figures'!Y1394*AJ1395,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1394<>\"\",B1395*'Population Figures'!Z1394*AJ1395,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1395","v":0},{"$f":"'Population Figures'!F1395","v":0},{"$f":"B1396*('Population Figures'!G1395)*'Population Figures'!AA1395","v":0},{"$f":"B1396*('Population Figures'!G1395)*'Population Figures'!AB1395","v":0},{"$f":"B1396*('Population Figures'!G1395)*'Population Figures'!AC1395","v":0},{"$f":"IF('Population Figures'!H1395<>\"\",IF(C1396<>0,B1396*('Population Figures'!H1395)*'Population Figures'!AA1395, IF(D1396<>0, B1396*('Population Figures'!H1395)*'Population Figures'!AB1395, IF(E1396<>0, B1396*('Population Figures'!H1395)*'Population Figures'!AC1395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1395<>\"\",IF(C1396<>0,B1396*('Population Figures'!I1395)*'Population Figures'!AA1395, IF(D1396<>0, B1396*('Population Figures'!I1395)*'Population Figures'!AB1395, IF(E1396<>0, B1396*('Population Figures'!I1395)*'Population Figures'!AC1395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1396*('Population Figures'!G1395)","v":0},{"$f":"'Population Figures'!AE1395*(B1396*'Population Figures'!G1395)*'Population Figures'!$AI1395","v":0},{"$f":"'Population Figures'!AF1395*(B1396*'Population Figures'!G1395)*'Population Figures'!$AI1395","v":0},{"$f":"'Population Figures'!AG1395*(B1396*'Population Figures'!G1395)*'Population Figures'!$AI1395","v":0},{"$f":"IF('Population Figures'!H1395<>\"\",IF(I1396<>0,'Population Figures'!AE1395*(B1396*'Population Figures'!H1395)*'Population Figures'!$AI1395, IF(J1396<>0, 'Population Figures'!AF1395*(B1396*'Population Figures'!H1395)*'Population Figures'!$AI1395, IF(K1396<>0, 'Population Figures'!AG1395*(B1396*'Population Figures'!H1395)*'Population Figures'!$AI1395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1395<>\"\",IF(I1396<>0,'Population Figures'!AE1395*(B1396*'Population Figures'!I1395)*'Population Figures'!$AI1395, IF(J1396<>0, 'Population Figures'!AF1395*(B1396*'Population Figures'!I1395)*'Population Figures'!$AI1395, IF(K1396<>0, 'Population Figures'!AG1395*(B1396*'Population Figures'!I1395)*'Population Figures'!$AI1395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1396<>0,I1396*'Population Figures'!$AM$6,IF(J1396<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1396),IF(K1396<>0,('PiN Physical and Mental WB'!K1396*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1396*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1396*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1395-'Population Figures'!AE1395)*(B1396*ABS('Population Figures'!G1395-'Population Figures'!J1395)*'Population Figures'!$AJ1395)","v":0},{"$f":"ABS('Population Figures'!AB1395-'Population Figures'!AF1395)*(B1396*ABS('Population Figures'!G1395-'Population Figures'!J1395))*'Population Figures'!$AJ1395","v":0},{"$f":"ABS('Population Figures'!AC1395-'Population Figures'!AG1395)*(B1396*ABS('Population Figures'!G1395-'Population Figures'!J1395)*'Population Figures'!$AJ1395)","v":0},{"$f":"IF('Population Figures'!H1395<>\"\",IF(T1396<>0,('Population Figures'!AA1395-'Population Figures'!AE1395)*(ABS('Population Figures'!H1395-'Population Figures'!K1395)*B1396)*'Population Figures'!$AJ1395, IF(U1396<>0, ('Population Figures'!AB1395-'Population Figures'!AF1395)*(ABS('Population Figures'!H1395-'Population Figures'!K1395)*B1396)*'Population Figures'!$AJ1395, IF(V1396<>0, ('Population Figures'!AC1395-'Population Figures'!AG1395)*(B1396*ABS('Population Figures'!H1395-'Population Figures'!K1395))*'Population Figures'!$AJ1395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1395<>\"\",IF(T1396<>0,('Population Figures'!AA1395-'Population Figures'!AE1395)*(ABS('Population Figures'!I1395-'Population Figures'!L1395)*B1396)*'Population Figures'!$AJ1395, IF(U1396<>0, ('Population Figures'!AB1395-'Population Figures'!AF1395)*(ABS('Population Figures'!I1395-'Population Figures'!L1395)*B1396)*'Population Figures'!$AJ1395, IF(V1396<>0, ('Population Figures'!AC1395-'Population Figures'!AG1395)*(B1396*ABS('Population Figures'!I1395-'Population Figures'!L1395))*'Population Figures'!$AJ1395, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1395*'Population Figures'!F1395","v":0},{"$f":"IF('Population Figures'!Q1395<>\"\",'Population Figures'!Q1395*'Population Figures'!F1395,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1395<>\"\",'Population Figures'!R1395*'Population Figures'!F1395,\"N/A\")","v":"N/A"},{"$f":"B1396*'Population Figures'!S1395*'Population Figures'!AD1393","v":0},{"$f":"B1396*'Population Figures'!S1395","v":0},{"$f":"B1396*'Population Figures'!S1395*ABS('Population Figures'!AD1395-'Population Figures'!AH1395)*'Population Figures'!$AM$14","v":0},{"$f":"B1396*'Population Figures'!S1395*ABS('Population Figures'!AD1395-'Population Figures'!AH1395)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1398<>\"\", B1396*'Population Figures'!U1395*'Scenario 2 Contributing Fact'!F1398,B1396*'Population Figures'!U1395*'Scenario 3 - Nut. Analysis'!J1394)","v":0},{"$f":"IF('Population Figures'!W1395<>\"\",B1396*'Population Figures'!W1395*AF1396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1395<>\"\",B1396*'Population Figures'!V1395*AF1396,\"N/A\")","v":"N/A"},{"$f":"B1396*'Population Figures'!U1395","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1398<>\"\", B1396*'Population Figures'!X1395*'Scenario 2 Contributing Fact'!G1398,B1396*'Population Figures'!X1395*'Scenario 3 - Nut. Analysis'!K1394)","v":0},{"$f":"IF('Population Figures'!Y1395<>\"\",B1396*'Population Figures'!Y1395*AJ1396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1395<>\"\",B1396*'Population Figures'!Z1395*AJ1396,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1396","v":0},{"$f":"'Population Figures'!F1396","v":0},{"$f":"B1397*('Population Figures'!G1396)*'Population Figures'!AA1396","v":0},{"$f":"B1397*('Population Figures'!G1396)*'Population Figures'!AB1396","v":0},{"$f":"B1397*('Population Figures'!G1396)*'Population Figures'!AC1396","v":0},{"$f":"IF('Population Figures'!H1396<>\"\",IF(C1397<>0,B1397*('Population Figures'!H1396)*'Population Figures'!AA1396, IF(D1397<>0, B1397*('Population Figures'!H1396)*'Population Figures'!AB1396, IF(E1397<>0, B1397*('Population Figures'!H1396)*'Population Figures'!AC1396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1396<>\"\",IF(C1397<>0,B1397*('Population Figures'!I1396)*'Population Figures'!AA1396, IF(D1397<>0, B1397*('Population Figures'!I1396)*'Population Figures'!AB1396, IF(E1397<>0, B1397*('Population Figures'!I1396)*'Population Figures'!AC1396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1397*('Population Figures'!G1396)","v":0},{"$f":"'Population Figures'!AE1396*(B1397*'Population Figures'!G1396)*'Population Figures'!$AI1396","v":0},{"$f":"'Population Figures'!AF1396*(B1397*'Population Figures'!G1396)*'Population Figures'!$AI1396","v":0},{"$f":"'Population Figures'!AG1396*(B1397*'Population Figures'!G1396)*'Population Figures'!$AI1396","v":0},{"$f":"IF('Population Figures'!H1396<>\"\",IF(I1397<>0,'Population Figures'!AE1396*(B1397*'Population Figures'!H1396)*'Population Figures'!$AI1396, IF(J1397<>0, 'Population Figures'!AF1396*(B1397*'Population Figures'!H1396)*'Population Figures'!$AI1396, IF(K1397<>0, 'Population Figures'!AG1396*(B1397*'Population Figures'!H1396)*'Population Figures'!$AI1396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1396<>\"\",IF(I1397<>0,'Population Figures'!AE1396*(B1397*'Population Figures'!I1396)*'Population Figures'!$AI1396, IF(J1397<>0, 'Population Figures'!AF1396*(B1397*'Population Figures'!I1396)*'Population Figures'!$AI1396, IF(K1397<>0, 'Population Figures'!AG1396*(B1397*'Population Figures'!I1396)*'Population Figures'!$AI1396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1397<>0,I1397*'Population Figures'!$AM$6,IF(J1397<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1397),IF(K1397<>0,('PiN Physical and Mental WB'!K1397*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1397*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1397*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1396-'Population Figures'!AE1396)*(B1397*ABS('Population Figures'!G1396-'Population Figures'!J1396)*'Population Figures'!$AJ1396)","v":0},{"$f":"ABS('Population Figures'!AB1396-'Population Figures'!AF1396)*(B1397*ABS('Population Figures'!G1396-'Population Figures'!J1396))*'Population Figures'!$AJ1396","v":0},{"$f":"ABS('Population Figures'!AC1396-'Population Figures'!AG1396)*(B1397*ABS('Population Figures'!G1396-'Population Figures'!J1396)*'Population Figures'!$AJ1396)","v":0},{"$f":"IF('Population Figures'!H1396<>\"\",IF(T1397<>0,('Population Figures'!AA1396-'Population Figures'!AE1396)*(ABS('Population Figures'!H1396-'Population Figures'!K1396)*B1397)*'Population Figures'!$AJ1396, IF(U1397<>0, ('Population Figures'!AB1396-'Population Figures'!AF1396)*(ABS('Population Figures'!H1396-'Population Figures'!K1396)*B1397)*'Population Figures'!$AJ1396, IF(V1397<>0, ('Population Figures'!AC1396-'Population Figures'!AG1396)*(B1397*ABS('Population Figures'!H1396-'Population Figures'!K1396))*'Population Figures'!$AJ1396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1396<>\"\",IF(T1397<>0,('Population Figures'!AA1396-'Population Figures'!AE1396)*(ABS('Population Figures'!I1396-'Population Figures'!L1396)*B1397)*'Population Figures'!$AJ1396, IF(U1397<>0, ('Population Figures'!AB1396-'Population Figures'!AF1396)*(ABS('Population Figures'!I1396-'Population Figures'!L1396)*B1397)*'Population Figures'!$AJ1396, IF(V1397<>0, ('Population Figures'!AC1396-'Population Figures'!AG1396)*(B1397*ABS('Population Figures'!I1396-'Population Figures'!L1396))*'Population Figures'!$AJ1396, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1396*'Population Figures'!F1396","v":0},{"$f":"IF('Population Figures'!Q1396<>\"\",'Population Figures'!Q1396*'Population Figures'!F1396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1396<>\"\",'Population Figures'!R1396*'Population Figures'!F1396,\"N/A\")","v":"N/A"},{"$f":"B1397*'Population Figures'!S1396*'Population Figures'!AD1394","v":0},{"$f":"B1397*'Population Figures'!S1396","v":0},{"$f":"B1397*'Population Figures'!S1396*ABS('Population Figures'!AD1396-'Population Figures'!AH1396)*'Population Figures'!$AM$14","v":0},{"$f":"B1397*'Population Figures'!S1396*ABS('Population Figures'!AD1396-'Population Figures'!AH1396)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1399<>\"\", B1397*'Population Figures'!U1396*'Scenario 2 Contributing Fact'!F1399,B1397*'Population Figures'!U1396*'Scenario 3 - Nut. Analysis'!J1395)","v":0},{"$f":"IF('Population Figures'!W1396<>\"\",B1397*'Population Figures'!W1396*AF1397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1396<>\"\",B1397*'Population Figures'!V1396*AF1397,\"N/A\")","v":"N/A"},{"$f":"B1397*'Population Figures'!U1396","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1399<>\"\", B1397*'Population Figures'!X1396*'Scenario 2 Contributing Fact'!G1399,B1397*'Population Figures'!X1396*'Scenario 3 - Nut. Analysis'!K1395)","v":0},{"$f":"IF('Population Figures'!Y1396<>\"\",B1397*'Population Figures'!Y1396*AJ1397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1396<>\"\",B1397*'Population Figures'!Z1396*AJ1397,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1397","v":0},{"$f":"'Population Figures'!F1397","v":0},{"$f":"B1398*('Population Figures'!G1397)*'Population Figures'!AA1397","v":0},{"$f":"B1398*('Population Figures'!G1397)*'Population Figures'!AB1397","v":0},{"$f":"B1398*('Population Figures'!G1397)*'Population Figures'!AC1397","v":0},{"$f":"IF('Population Figures'!H1397<>\"\",IF(C1398<>0,B1398*('Population Figures'!H1397)*'Population Figures'!AA1397, IF(D1398<>0, B1398*('Population Figures'!H1397)*'Population Figures'!AB1397, IF(E1398<>0, B1398*('Population Figures'!H1397)*'Population Figures'!AC1397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1397<>\"\",IF(C1398<>0,B1398*('Population Figures'!I1397)*'Population Figures'!AA1397, IF(D1398<>0, B1398*('Population Figures'!I1397)*'Population Figures'!AB1397, IF(E1398<>0, B1398*('Population Figures'!I1397)*'Population Figures'!AC1397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1398*('Population Figures'!G1397)","v":0},{"$f":"'Population Figures'!AE1397*(B1398*'Population Figures'!G1397)*'Population Figures'!$AI1397","v":0},{"$f":"'Population Figures'!AF1397*(B1398*'Population Figures'!G1397)*'Population Figures'!$AI1397","v":0},{"$f":"'Population Figures'!AG1397*(B1398*'Population Figures'!G1397)*'Population Figures'!$AI1397","v":0},{"$f":"IF('Population Figures'!H1397<>\"\",IF(I1398<>0,'Population Figures'!AE1397*(B1398*'Population Figures'!H1397)*'Population Figures'!$AI1397, IF(J1398<>0, 'Population Figures'!AF1397*(B1398*'Population Figures'!H1397)*'Population Figures'!$AI1397, IF(K1398<>0, 'Population Figures'!AG1397*(B1398*'Population Figures'!H1397)*'Population Figures'!$AI1397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1397<>\"\",IF(I1398<>0,'Population Figures'!AE1397*(B1398*'Population Figures'!I1397)*'Population Figures'!$AI1397, IF(J1398<>0, 'Population Figures'!AF1397*(B1398*'Population Figures'!I1397)*'Population Figures'!$AI1397, IF(K1398<>0, 'Population Figures'!AG1397*(B1398*'Population Figures'!I1397)*'Population Figures'!$AI1397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1398<>0,I1398*'Population Figures'!$AM$6,IF(J1398<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1398),IF(K1398<>0,('PiN Physical and Mental WB'!K1398*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1398*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1398*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1397-'Population Figures'!AE1397)*(B1398*ABS('Population Figures'!G1397-'Population Figures'!J1397)*'Population Figures'!$AJ1397)","v":0},{"$f":"ABS('Population Figures'!AB1397-'Population Figures'!AF1397)*(B1398*ABS('Population Figures'!G1397-'Population Figures'!J1397))*'Population Figures'!$AJ1397","v":0},{"$f":"ABS('Population Figures'!AC1397-'Population Figures'!AG1397)*(B1398*ABS('Population Figures'!G1397-'Population Figures'!J1397)*'Population Figures'!$AJ1397)","v":0},{"$f":"IF('Population Figures'!H1397<>\"\",IF(T1398<>0,('Population Figures'!AA1397-'Population Figures'!AE1397)*(ABS('Population Figures'!H1397-'Population Figures'!K1397)*B1398)*'Population Figures'!$AJ1397, IF(U1398<>0, ('Population Figures'!AB1397-'Population Figures'!AF1397)*(ABS('Population Figures'!H1397-'Population Figures'!K1397)*B1398)*'Population Figures'!$AJ1397, IF(V1398<>0, ('Population Figures'!AC1397-'Population Figures'!AG1397)*(B1398*ABS('Population Figures'!H1397-'Population Figures'!K1397))*'Population Figures'!$AJ1397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1397<>\"\",IF(T1398<>0,('Population Figures'!AA1397-'Population Figures'!AE1397)*(ABS('Population Figures'!I1397-'Population Figures'!L1397)*B1398)*'Population Figures'!$AJ1397, IF(U1398<>0, ('Population Figures'!AB1397-'Population Figures'!AF1397)*(ABS('Population Figures'!I1397-'Population Figures'!L1397)*B1398)*'Population Figures'!$AJ1397, IF(V1398<>0, ('Population Figures'!AC1397-'Population Figures'!AG1397)*(B1398*ABS('Population Figures'!I1397-'Population Figures'!L1397))*'Population Figures'!$AJ1397, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1397*'Population Figures'!F1397","v":0},{"$f":"IF('Population Figures'!Q1397<>\"\",'Population Figures'!Q1397*'Population Figures'!F1397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1397<>\"\",'Population Figures'!R1397*'Population Figures'!F1397,\"N/A\")","v":"N/A"},{"$f":"B1398*'Population Figures'!S1397*'Population Figures'!AD1395","v":0},{"$f":"B1398*'Population Figures'!S1397","v":0},{"$f":"B1398*'Population Figures'!S1397*ABS('Population Figures'!AD1397-'Population Figures'!AH1397)*'Population Figures'!$AM$14","v":0},{"$f":"B1398*'Population Figures'!S1397*ABS('Population Figures'!AD1397-'Population Figures'!AH1397)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1400<>\"\", B1398*'Population Figures'!U1397*'Scenario 2 Contributing Fact'!F1400,B1398*'Population Figures'!U1397*'Scenario 3 - Nut. Analysis'!J1396)","v":0},{"$f":"IF('Population Figures'!W1397<>\"\",B1398*'Population Figures'!W1397*AF1398,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1397<>\"\",B1398*'Population Figures'!V1397*AF1398,\"N/A\")","v":"N/A"},{"$f":"B1398*'Population Figures'!U1397","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1400<>\"\", B1398*'Population Figures'!X1397*'Scenario 2 Contributing Fact'!G1400,B1398*'Population Figures'!X1397*'Scenario 3 - Nut. Analysis'!K1396)","v":0},{"$f":"IF('Population Figures'!Y1397<>\"\",B1398*'Population Figures'!Y1397*AJ1398,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1397<>\"\",B1398*'Population Figures'!Z1397*AJ1398,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1398","v":0},{"$f":"'Population Figures'!F1398","v":0},{"$f":"B1399*('Population Figures'!G1398)*'Population Figures'!AA1398","v":0},{"$f":"B1399*('Population Figures'!G1398)*'Population Figures'!AB1398","v":0},{"$f":"B1399*('Population Figures'!G1398)*'Population Figures'!AC1398","v":0},{"$f":"IF('Population Figures'!H1398<>\"\",IF(C1399<>0,B1399*('Population Figures'!H1398)*'Population Figures'!AA1398, IF(D1399<>0, B1399*('Population Figures'!H1398)*'Population Figures'!AB1398, IF(E1399<>0, B1399*('Population Figures'!H1398)*'Population Figures'!AC1398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1398<>\"\",IF(C1399<>0,B1399*('Population Figures'!I1398)*'Population Figures'!AA1398, IF(D1399<>0, B1399*('Population Figures'!I1398)*'Population Figures'!AB1398, IF(E1399<>0, B1399*('Population Figures'!I1398)*'Population Figures'!AC1398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1399*('Population Figures'!G1398)","v":0},{"$f":"'Population Figures'!AE1398*(B1399*'Population Figures'!G1398)*'Population Figures'!$AI1398","v":0},{"$f":"'Population Figures'!AF1398*(B1399*'Population Figures'!G1398)*'Population Figures'!$AI1398","v":0},{"$f":"'Population Figures'!AG1398*(B1399*'Population Figures'!G1398)*'Population Figures'!$AI1398","v":0},{"$f":"IF('Population Figures'!H1398<>\"\",IF(I1399<>0,'Population Figures'!AE1398*(B1399*'Population Figures'!H1398)*'Population Figures'!$AI1398, IF(J1399<>0, 'Population Figures'!AF1398*(B1399*'Population Figures'!H1398)*'Population Figures'!$AI1398, IF(K1399<>0, 'Population Figures'!AG1398*(B1399*'Population Figures'!H1398)*'Population Figures'!$AI1398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1398<>\"\",IF(I1399<>0,'Population Figures'!AE1398*(B1399*'Population Figures'!I1398)*'Population Figures'!$AI1398, IF(J1399<>0, 'Population Figures'!AF1398*(B1399*'Population Figures'!I1398)*'Population Figures'!$AI1398, IF(K1399<>0, 'Population Figures'!AG1398*(B1399*'Population Figures'!I1398)*'Population Figures'!$AI1398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1399<>0,I1399*'Population Figures'!$AM$6,IF(J1399<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1399),IF(K1399<>0,('PiN Physical and Mental WB'!K1399*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1399*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1399*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1398-'Population Figures'!AE1398)*(B1399*ABS('Population Figures'!G1398-'Population Figures'!J1398)*'Population Figures'!$AJ1398)","v":0},{"$f":"ABS('Population Figures'!AB1398-'Population Figures'!AF1398)*(B1399*ABS('Population Figures'!G1398-'Population Figures'!J1398))*'Population Figures'!$AJ1398","v":0},{"$f":"ABS('Population Figures'!AC1398-'Population Figures'!AG1398)*(B1399*ABS('Population Figures'!G1398-'Population Figures'!J1398)*'Population Figures'!$AJ1398)","v":0},{"$f":"IF('Population Figures'!H1398<>\"\",IF(T1399<>0,('Population Figures'!AA1398-'Population Figures'!AE1398)*(ABS('Population Figures'!H1398-'Population Figures'!K1398)*B1399)*'Population Figures'!$AJ1398, IF(U1399<>0, ('Population Figures'!AB1398-'Population Figures'!AF1398)*(ABS('Population Figures'!H1398-'Population Figures'!K1398)*B1399)*'Population Figures'!$AJ1398, IF(V1399<>0, ('Population Figures'!AC1398-'Population Figures'!AG1398)*(B1399*ABS('Population Figures'!H1398-'Population Figures'!K1398))*'Population Figures'!$AJ1398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1398<>\"\",IF(T1399<>0,('Population Figures'!AA1398-'Population Figures'!AE1398)*(ABS('Population Figures'!I1398-'Population Figures'!L1398)*B1399)*'Population Figures'!$AJ1398, IF(U1399<>0, ('Population Figures'!AB1398-'Population Figures'!AF1398)*(ABS('Population Figures'!I1398-'Population Figures'!L1398)*B1399)*'Population Figures'!$AJ1398, IF(V1399<>0, ('Population Figures'!AC1398-'Population Figures'!AG1398)*(B1399*ABS('Population Figures'!I1398-'Population Figures'!L1398))*'Population Figures'!$AJ1398, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1398*'Population Figures'!F1398","v":0},{"$f":"IF('Population Figures'!Q1398<>\"\",'Population Figures'!Q1398*'Population Figures'!F1398,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1398<>\"\",'Population Figures'!R1398*'Population Figures'!F1398,\"N/A\")","v":"N/A"},{"$f":"B1399*'Population Figures'!S1398*'Population Figures'!AD1396","v":0},{"$f":"B1399*'Population Figures'!S1398","v":0},{"$f":"B1399*'Population Figures'!S1398*ABS('Population Figures'!AD1398-'Population Figures'!AH1398)*'Population Figures'!$AM$14","v":0},{"$f":"B1399*'Population Figures'!S1398*ABS('Population Figures'!AD1398-'Population Figures'!AH1398)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1401<>\"\", B1399*'Population Figures'!U1398*'Scenario 2 Contributing Fact'!F1401,B1399*'Population Figures'!U1398*'Scenario 3 - Nut. Analysis'!J1397)","v":0},{"$f":"IF('Population Figures'!W1398<>\"\",B1399*'Population Figures'!W1398*AF1399,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1398<>\"\",B1399*'Population Figures'!V1398*AF1399,\"N/A\")","v":"N/A"},{"$f":"B1399*'Population Figures'!U1398","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1401<>\"\", B1399*'Population Figures'!X1398*'Scenario 2 Contributing Fact'!G1401,B1399*'Population Figures'!X1398*'Scenario 3 - Nut. Analysis'!K1397)","v":0},{"$f":"IF('Population Figures'!Y1398<>\"\",B1399*'Population Figures'!Y1398*AJ1399,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1398<>\"\",B1399*'Population Figures'!Z1398*AJ1399,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1399","v":0},{"$f":"'Population Figures'!F1399","v":0},{"$f":"B1400*('Population Figures'!G1399)*'Population Figures'!AA1399","v":0},{"$f":"B1400*('Population Figures'!G1399)*'Population Figures'!AB1399","v":0},{"$f":"B1400*('Population Figures'!G1399)*'Population Figures'!AC1399","v":0},{"$f":"IF('Population Figures'!H1399<>\"\",IF(C1400<>0,B1400*('Population Figures'!H1399)*'Population Figures'!AA1399, IF(D1400<>0, B1400*('Population Figures'!H1399)*'Population Figures'!AB1399, IF(E1400<>0, B1400*('Population Figures'!H1399)*'Population Figures'!AC1399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1399<>\"\",IF(C1400<>0,B1400*('Population Figures'!I1399)*'Population Figures'!AA1399, IF(D1400<>0, B1400*('Population Figures'!I1399)*'Population Figures'!AB1399, IF(E1400<>0, B1400*('Population Figures'!I1399)*'Population Figures'!AC1399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1400*('Population Figures'!G1399)","v":0},{"$f":"'Population Figures'!AE1399*(B1400*'Population Figures'!G1399)*'Population Figures'!$AI1399","v":0},{"$f":"'Population Figures'!AF1399*(B1400*'Population Figures'!G1399)*'Population Figures'!$AI1399","v":0},{"$f":"'Population Figures'!AG1399*(B1400*'Population Figures'!G1399)*'Population Figures'!$AI1399","v":0},{"$f":"IF('Population Figures'!H1399<>\"\",IF(I1400<>0,'Population Figures'!AE1399*(B1400*'Population Figures'!H1399)*'Population Figures'!$AI1399, IF(J1400<>0, 'Population Figures'!AF1399*(B1400*'Population Figures'!H1399)*'Population Figures'!$AI1399, IF(K1400<>0, 'Population Figures'!AG1399*(B1400*'Population Figures'!H1399)*'Population Figures'!$AI1399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1399<>\"\",IF(I1400<>0,'Population Figures'!AE1399*(B1400*'Population Figures'!I1399)*'Population Figures'!$AI1399, IF(J1400<>0, 'Population Figures'!AF1399*(B1400*'Population Figures'!I1399)*'Population Figures'!$AI1399, IF(K1400<>0, 'Population Figures'!AG1399*(B1400*'Population Figures'!I1399)*'Population Figures'!$AI1399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1400<>0,I1400*'Population Figures'!$AM$6,IF(J1400<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1400),IF(K1400<>0,('PiN Physical and Mental WB'!K1400*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1400*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1400*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1399-'Population Figures'!AE1399)*(B1400*ABS('Population Figures'!G1399-'Population Figures'!J1399)*'Population Figures'!$AJ1399)","v":0},{"$f":"ABS('Population Figures'!AB1399-'Population Figures'!AF1399)*(B1400*ABS('Population Figures'!G1399-'Population Figures'!J1399))*'Population Figures'!$AJ1399","v":0},{"$f":"ABS('Population Figures'!AC1399-'Population Figures'!AG1399)*(B1400*ABS('Population Figures'!G1399-'Population Figures'!J1399)*'Population Figures'!$AJ1399)","v":0},{"$f":"IF('Population Figures'!H1399<>\"\",IF(T1400<>0,('Population Figures'!AA1399-'Population Figures'!AE1399)*(ABS('Population Figures'!H1399-'Population Figures'!K1399)*B1400)*'Population Figures'!$AJ1399, IF(U1400<>0, ('Population Figures'!AB1399-'Population Figures'!AF1399)*(ABS('Population Figures'!H1399-'Population Figures'!K1399)*B1400)*'Population Figures'!$AJ1399, IF(V1400<>0, ('Population Figures'!AC1399-'Population Figures'!AG1399)*(B1400*ABS('Population Figures'!H1399-'Population Figures'!K1399))*'Population Figures'!$AJ1399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1399<>\"\",IF(T1400<>0,('Population Figures'!AA1399-'Population Figures'!AE1399)*(ABS('Population Figures'!I1399-'Population Figures'!L1399)*B1400)*'Population Figures'!$AJ1399, IF(U1400<>0, ('Population Figures'!AB1399-'Population Figures'!AF1399)*(ABS('Population Figures'!I1399-'Population Figures'!L1399)*B1400)*'Population Figures'!$AJ1399, IF(V1400<>0, ('Population Figures'!AC1399-'Population Figures'!AG1399)*(B1400*ABS('Population Figures'!I1399-'Population Figures'!L1399))*'Population Figures'!$AJ1399, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1399*'Population Figures'!F1399","v":0},{"$f":"IF('Population Figures'!Q1399<>\"\",'Population Figures'!Q1399*'Population Figures'!F1399,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1399<>\"\",'Population Figures'!R1399*'Population Figures'!F1399,\"N/A\")","v":"N/A"},{"$f":"B1400*'Population Figures'!S1399*'Population Figures'!AD1397","v":0},{"$f":"B1400*'Population Figures'!S1399","v":0},{"$f":"B1400*'Population Figures'!S1399*ABS('Population Figures'!AD1399-'Population Figures'!AH1399)*'Population Figures'!$AM$14","v":0},{"$f":"B1400*'Population Figures'!S1399*ABS('Population Figures'!AD1399-'Population Figures'!AH1399)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1402<>\"\", B1400*'Population Figures'!U1399*'Scenario 2 Contributing Fact'!F1402,B1400*'Population Figures'!U1399*'Scenario 3 - Nut. Analysis'!J1398)","v":0},{"$f":"IF('Population Figures'!W1399<>\"\",B1400*'Population Figures'!W1399*AF1400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1399<>\"\",B1400*'Population Figures'!V1399*AF1400,\"N/A\")","v":"N/A"},{"$f":"B1400*'Population Figures'!U1399","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1402<>\"\", B1400*'Population Figures'!X1399*'Scenario 2 Contributing Fact'!G1402,B1400*'Population Figures'!X1399*'Scenario 3 - Nut. Analysis'!K1398)","v":0},{"$f":"IF('Population Figures'!Y1399<>\"\",B1400*'Population Figures'!Y1399*AJ1400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1399<>\"\",B1400*'Population Figures'!Z1399*AJ1400,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1400","v":0},{"$f":"'Population Figures'!F1400","v":0},{"$f":"B1401*('Population Figures'!G1400)*'Population Figures'!AA1400","v":0},{"$f":"B1401*('Population Figures'!G1400)*'Population Figures'!AB1400","v":0},{"$f":"B1401*('Population Figures'!G1400)*'Population Figures'!AC1400","v":0},{"$f":"IF('Population Figures'!H1400<>\"\",IF(C1401<>0,B1401*('Population Figures'!H1400)*'Population Figures'!AA1400, IF(D1401<>0, B1401*('Population Figures'!H1400)*'Population Figures'!AB1400, IF(E1401<>0, B1401*('Population Figures'!H1400)*'Population Figures'!AC1400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1400<>\"\",IF(C1401<>0,B1401*('Population Figures'!I1400)*'Population Figures'!AA1400, IF(D1401<>0, B1401*('Population Figures'!I1400)*'Population Figures'!AB1400, IF(E1401<>0, B1401*('Population Figures'!I1400)*'Population Figures'!AC1400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1401*('Population Figures'!G1400)","v":0},{"$f":"'Population Figures'!AE1400*(B1401*'Population Figures'!G1400)*'Population Figures'!$AI1400","v":0},{"$f":"'Population Figures'!AF1400*(B1401*'Population Figures'!G1400)*'Population Figures'!$AI1400","v":0},{"$f":"'Population Figures'!AG1400*(B1401*'Population Figures'!G1400)*'Population Figures'!$AI1400","v":0},{"$f":"IF('Population Figures'!H1400<>\"\",IF(I1401<>0,'Population Figures'!AE1400*(B1401*'Population Figures'!H1400)*'Population Figures'!$AI1400, IF(J1401<>0, 'Population Figures'!AF1400*(B1401*'Population Figures'!H1400)*'Population Figures'!$AI1400, IF(K1401<>0, 'Population Figures'!AG1400*(B1401*'Population Figures'!H1400)*'Population Figures'!$AI1400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1400<>\"\",IF(I1401<>0,'Population Figures'!AE1400*(B1401*'Population Figures'!I1400)*'Population Figures'!$AI1400, IF(J1401<>0, 'Population Figures'!AF1400*(B1401*'Population Figures'!I1400)*'Population Figures'!$AI1400, IF(K1401<>0, 'Population Figures'!AG1400*(B1401*'Population Figures'!I1400)*'Population Figures'!$AI1400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1401<>0,I1401*'Population Figures'!$AM$6,IF(J1401<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1401),IF(K1401<>0,('PiN Physical and Mental WB'!K1401*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1401*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1401*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1400-'Population Figures'!AE1400)*(B1401*ABS('Population Figures'!G1400-'Population Figures'!J1400)*'Population Figures'!$AJ1400)","v":0},{"$f":"ABS('Population Figures'!AB1400-'Population Figures'!AF1400)*(B1401*ABS('Population Figures'!G1400-'Population Figures'!J1400))*'Population Figures'!$AJ1400","v":0},{"$f":"ABS('Population Figures'!AC1400-'Population Figures'!AG1400)*(B1401*ABS('Population Figures'!G1400-'Population Figures'!J1400)*'Population Figures'!$AJ1400)","v":0},{"$f":"IF('Population Figures'!H1400<>\"\",IF(T1401<>0,('Population Figures'!AA1400-'Population Figures'!AE1400)*(ABS('Population Figures'!H1400-'Population Figures'!K1400)*B1401)*'Population Figures'!$AJ1400, IF(U1401<>0, ('Population Figures'!AB1400-'Population Figures'!AF1400)*(ABS('Population Figures'!H1400-'Population Figures'!K1400)*B1401)*'Population Figures'!$AJ1400, IF(V1401<>0, ('Population Figures'!AC1400-'Population Figures'!AG1400)*(B1401*ABS('Population Figures'!H1400-'Population Figures'!K1400))*'Population Figures'!$AJ1400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1400<>\"\",IF(T1401<>0,('Population Figures'!AA1400-'Population Figures'!AE1400)*(ABS('Population Figures'!I1400-'Population Figures'!L1400)*B1401)*'Population Figures'!$AJ1400, IF(U1401<>0, ('Population Figures'!AB1400-'Population Figures'!AF1400)*(ABS('Population Figures'!I1400-'Population Figures'!L1400)*B1401)*'Population Figures'!$AJ1400, IF(V1401<>0, ('Population Figures'!AC1400-'Population Figures'!AG1400)*(B1401*ABS('Population Figures'!I1400-'Population Figures'!L1400))*'Population Figures'!$AJ1400, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1400*'Population Figures'!F1400","v":0},{"$f":"IF('Population Figures'!Q1400<>\"\",'Population Figures'!Q1400*'Population Figures'!F1400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1400<>\"\",'Population Figures'!R1400*'Population Figures'!F1400,\"N/A\")","v":"N/A"},{"$f":"B1401*'Population Figures'!S1400*'Population Figures'!AD1398","v":0},{"$f":"B1401*'Population Figures'!S1400","v":0},{"$f":"B1401*'Population Figures'!S1400*ABS('Population Figures'!AD1400-'Population Figures'!AH1400)*'Population Figures'!$AM$14","v":0},{"$f":"B1401*'Population Figures'!S1400*ABS('Population Figures'!AD1400-'Population Figures'!AH1400)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1403<>\"\", B1401*'Population Figures'!U1400*'Scenario 2 Contributing Fact'!F1403,B1401*'Population Figures'!U1400*'Scenario 3 - Nut. Analysis'!J1399)","v":0},{"$f":"IF('Population Figures'!W1400<>\"\",B1401*'Population Figures'!W1400*AF1401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1400<>\"\",B1401*'Population Figures'!V1400*AF1401,\"N/A\")","v":"N/A"},{"$f":"B1401*'Population Figures'!U1400","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1403<>\"\", B1401*'Population Figures'!X1400*'Scenario 2 Contributing Fact'!G1403,B1401*'Population Figures'!X1400*'Scenario 3 - Nut. Analysis'!K1399)","v":0},{"$f":"IF('Population Figures'!Y1400<>\"\",B1401*'Population Figures'!Y1400*AJ1401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1400<>\"\",B1401*'Population Figures'!Z1400*AJ1401,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1401","v":0},{"$f":"'Population Figures'!F1401","v":0},{"$f":"B1402*('Population Figures'!G1401)*'Population Figures'!AA1401","v":0},{"$f":"B1402*('Population Figures'!G1401)*'Population Figures'!AB1401","v":0},{"$f":"B1402*('Population Figures'!G1401)*'Population Figures'!AC1401","v":0},{"$f":"IF('Population Figures'!H1401<>\"\",IF(C1402<>0,B1402*('Population Figures'!H1401)*'Population Figures'!AA1401, IF(D1402<>0, B1402*('Population Figures'!H1401)*'Population Figures'!AB1401, IF(E1402<>0, B1402*('Population Figures'!H1401)*'Population Figures'!AC1401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1401<>\"\",IF(C1402<>0,B1402*('Population Figures'!I1401)*'Population Figures'!AA1401, IF(D1402<>0, B1402*('Population Figures'!I1401)*'Population Figures'!AB1401, IF(E1402<>0, B1402*('Population Figures'!I1401)*'Population Figures'!AC1401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1402*('Population Figures'!G1401)","v":0},{"$f":"'Population Figures'!AE1401*(B1402*'Population Figures'!G1401)*'Population Figures'!$AI1401","v":0},{"$f":"'Population Figures'!AF1401*(B1402*'Population Figures'!G1401)*'Population Figures'!$AI1401","v":0},{"$f":"'Population Figures'!AG1401*(B1402*'Population Figures'!G1401)*'Population Figures'!$AI1401","v":0},{"$f":"IF('Population Figures'!H1401<>\"\",IF(I1402<>0,'Population Figures'!AE1401*(B1402*'Population Figures'!H1401)*'Population Figures'!$AI1401, IF(J1402<>0, 'Population Figures'!AF1401*(B1402*'Population Figures'!H1401)*'Population Figures'!$AI1401, IF(K1402<>0, 'Population Figures'!AG1401*(B1402*'Population Figures'!H1401)*'Population Figures'!$AI1401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1401<>\"\",IF(I1402<>0,'Population Figures'!AE1401*(B1402*'Population Figures'!I1401)*'Population Figures'!$AI1401, IF(J1402<>0, 'Population Figures'!AF1401*(B1402*'Population Figures'!I1401)*'Population Figures'!$AI1401, IF(K1402<>0, 'Population Figures'!AG1401*(B1402*'Population Figures'!I1401)*'Population Figures'!$AI1401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1402<>0,I1402*'Population Figures'!$AM$6,IF(J1402<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1402),IF(K1402<>0,('PiN Physical and Mental WB'!K1402*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1402*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1402*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1401-'Population Figures'!AE1401)*(B1402*ABS('Population Figures'!G1401-'Population Figures'!J1401)*'Population Figures'!$AJ1401)","v":0},{"$f":"ABS('Population Figures'!AB1401-'Population Figures'!AF1401)*(B1402*ABS('Population Figures'!G1401-'Population Figures'!J1401))*'Population Figures'!$AJ1401","v":0},{"$f":"ABS('Population Figures'!AC1401-'Population Figures'!AG1401)*(B1402*ABS('Population Figures'!G1401-'Population Figures'!J1401)*'Population Figures'!$AJ1401)","v":0},{"$f":"IF('Population Figures'!H1401<>\"\",IF(T1402<>0,('Population Figures'!AA1401-'Population Figures'!AE1401)*(ABS('Population Figures'!H1401-'Population Figures'!K1401)*B1402)*'Population Figures'!$AJ1401, IF(U1402<>0, ('Population Figures'!AB1401-'Population Figures'!AF1401)*(ABS('Population Figures'!H1401-'Population Figures'!K1401)*B1402)*'Population Figures'!$AJ1401, IF(V1402<>0, ('Population Figures'!AC1401-'Population Figures'!AG1401)*(B1402*ABS('Population Figures'!H1401-'Population Figures'!K1401))*'Population Figures'!$AJ1401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1401<>\"\",IF(T1402<>0,('Population Figures'!AA1401-'Population Figures'!AE1401)*(ABS('Population Figures'!I1401-'Population Figures'!L1401)*B1402)*'Population Figures'!$AJ1401, IF(U1402<>0, ('Population Figures'!AB1401-'Population Figures'!AF1401)*(ABS('Population Figures'!I1401-'Population Figures'!L1401)*B1402)*'Population Figures'!$AJ1401, IF(V1402<>0, ('Population Figures'!AC1401-'Population Figures'!AG1401)*(B1402*ABS('Population Figures'!I1401-'Population Figures'!L1401))*'Population Figures'!$AJ1401, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1401*'Population Figures'!F1401","v":0},{"$f":"IF('Population Figures'!Q1401<>\"\",'Population Figures'!Q1401*'Population Figures'!F1401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1401<>\"\",'Population Figures'!R1401*'Population Figures'!F1401,\"N/A\")","v":"N/A"},{"$f":"B1402*'Population Figures'!S1401*'Population Figures'!AD1399","v":0},{"$f":"B1402*'Population Figures'!S1401","v":0},{"$f":"B1402*'Population Figures'!S1401*ABS('Population Figures'!AD1401-'Population Figures'!AH1401)*'Population Figures'!$AM$14","v":0},{"$f":"B1402*'Population Figures'!S1401*ABS('Population Figures'!AD1401-'Population Figures'!AH1401)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1404<>\"\", B1402*'Population Figures'!U1401*'Scenario 2 Contributing Fact'!F1404,B1402*'Population Figures'!U1401*'Scenario 3 - Nut. Analysis'!J1400)","v":0},{"$f":"IF('Population Figures'!W1401<>\"\",B1402*'Population Figures'!W1401*AF1402,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1401<>\"\",B1402*'Population Figures'!V1401*AF1402,\"N/A\")","v":"N/A"},{"$f":"B1402*'Population Figures'!U1401","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1404<>\"\", B1402*'Population Figures'!X1401*'Scenario 2 Contributing Fact'!G1404,B1402*'Population Figures'!X1401*'Scenario 3 - Nut. Analysis'!K1400)","v":0},{"$f":"IF('Population Figures'!Y1401<>\"\",B1402*'Population Figures'!Y1401*AJ1402,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1401<>\"\",B1402*'Population Figures'!Z1401*AJ1402,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1402","v":0},{"$f":"'Population Figures'!F1402","v":0},{"$f":"B1403*('Population Figures'!G1402)*'Population Figures'!AA1402","v":0},{"$f":"B1403*('Population Figures'!G1402)*'Population Figures'!AB1402","v":0},{"$f":"B1403*('Population Figures'!G1402)*'Population Figures'!AC1402","v":0},{"$f":"IF('Population Figures'!H1402<>\"\",IF(C1403<>0,B1403*('Population Figures'!H1402)*'Population Figures'!AA1402, IF(D1403<>0, B1403*('Population Figures'!H1402)*'Population Figures'!AB1402, IF(E1403<>0, B1403*('Population Figures'!H1402)*'Population Figures'!AC1402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1402<>\"\",IF(C1403<>0,B1403*('Population Figures'!I1402)*'Population Figures'!AA1402, IF(D1403<>0, B1403*('Population Figures'!I1402)*'Population Figures'!AB1402, IF(E1403<>0, B1403*('Population Figures'!I1402)*'Population Figures'!AC1402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1403*('Population Figures'!G1402)","v":0},{"$f":"'Population Figures'!AE1402*(B1403*'Population Figures'!G1402)*'Population Figures'!$AI1402","v":0},{"$f":"'Population Figures'!AF1402*(B1403*'Population Figures'!G1402)*'Population Figures'!$AI1402","v":0},{"$f":"'Population Figures'!AG1402*(B1403*'Population Figures'!G1402)*'Population Figures'!$AI1402","v":0},{"$f":"IF('Population Figures'!H1402<>\"\",IF(I1403<>0,'Population Figures'!AE1402*(B1403*'Population Figures'!H1402)*'Population Figures'!$AI1402, IF(J1403<>0, 'Population Figures'!AF1402*(B1403*'Population Figures'!H1402)*'Population Figures'!$AI1402, IF(K1403<>0, 'Population Figures'!AG1402*(B1403*'Population Figures'!H1402)*'Population Figures'!$AI1402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1402<>\"\",IF(I1403<>0,'Population Figures'!AE1402*(B1403*'Population Figures'!I1402)*'Population Figures'!$AI1402, IF(J1403<>0, 'Population Figures'!AF1402*(B1403*'Population Figures'!I1402)*'Population Figures'!$AI1402, IF(K1403<>0, 'Population Figures'!AG1402*(B1403*'Population Figures'!I1402)*'Population Figures'!$AI1402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1403<>0,I1403*'Population Figures'!$AM$6,IF(J1403<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1403),IF(K1403<>0,('PiN Physical and Mental WB'!K1403*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1403*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1403*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1402-'Population Figures'!AE1402)*(B1403*ABS('Population Figures'!G1402-'Population Figures'!J1402)*'Population Figures'!$AJ1402)","v":0},{"$f":"ABS('Population Figures'!AB1402-'Population Figures'!AF1402)*(B1403*ABS('Population Figures'!G1402-'Population Figures'!J1402))*'Population Figures'!$AJ1402","v":0},{"$f":"ABS('Population Figures'!AC1402-'Population Figures'!AG1402)*(B1403*ABS('Population Figures'!G1402-'Population Figures'!J1402)*'Population Figures'!$AJ1402)","v":0},{"$f":"IF('Population Figures'!H1402<>\"\",IF(T1403<>0,('Population Figures'!AA1402-'Population Figures'!AE1402)*(ABS('Population Figures'!H1402-'Population Figures'!K1402)*B1403)*'Population Figures'!$AJ1402, IF(U1403<>0, ('Population Figures'!AB1402-'Population Figures'!AF1402)*(ABS('Population Figures'!H1402-'Population Figures'!K1402)*B1403)*'Population Figures'!$AJ1402, IF(V1403<>0, ('Population Figures'!AC1402-'Population Figures'!AG1402)*(B1403*ABS('Population Figures'!H1402-'Population Figures'!K1402))*'Population Figures'!$AJ1402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1402<>\"\",IF(T1403<>0,('Population Figures'!AA1402-'Population Figures'!AE1402)*(ABS('Population Figures'!I1402-'Population Figures'!L1402)*B1403)*'Population Figures'!$AJ1402, IF(U1403<>0, ('Population Figures'!AB1402-'Population Figures'!AF1402)*(ABS('Population Figures'!I1402-'Population Figures'!L1402)*B1403)*'Population Figures'!$AJ1402, IF(V1403<>0, ('Population Figures'!AC1402-'Population Figures'!AG1402)*(B1403*ABS('Population Figures'!I1402-'Population Figures'!L1402))*'Population Figures'!$AJ1402, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1402*'Population Figures'!F1402","v":0},{"$f":"IF('Population Figures'!Q1402<>\"\",'Population Figures'!Q1402*'Population Figures'!F1402,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1402<>\"\",'Population Figures'!R1402*'Population Figures'!F1402,\"N/A\")","v":"N/A"},{"$f":"B1403*'Population Figures'!S1402*'Population Figures'!AD1400","v":0},{"$f":"B1403*'Population Figures'!S1402","v":0},{"$f":"B1403*'Population Figures'!S1402*ABS('Population Figures'!AD1402-'Population Figures'!AH1402)*'Population Figures'!$AM$14","v":0},{"$f":"B1403*'Population Figures'!S1402*ABS('Population Figures'!AD1402-'Population Figures'!AH1402)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1405<>\"\", B1403*'Population Figures'!U1402*'Scenario 2 Contributing Fact'!F1405,B1403*'Population Figures'!U1402*'Scenario 3 - Nut. Analysis'!J1401)","v":0},{"$f":"IF('Population Figures'!W1402<>\"\",B1403*'Population Figures'!W1402*AF1403,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1402<>\"\",B1403*'Population Figures'!V1402*AF1403,\"N/A\")","v":"N/A"},{"$f":"B1403*'Population Figures'!U1402","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1405<>\"\", B1403*'Population Figures'!X1402*'Scenario 2 Contributing Fact'!G1405,B1403*'Population Figures'!X1402*'Scenario 3 - Nut. Analysis'!K1401)","v":0},{"$f":"IF('Population Figures'!Y1402<>\"\",B1403*'Population Figures'!Y1402*AJ1403,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1402<>\"\",B1403*'Population Figures'!Z1402*AJ1403,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1403","v":0},{"$f":"'Population Figures'!F1403","v":0},{"$f":"B1404*('Population Figures'!G1403)*'Population Figures'!AA1403","v":0},{"$f":"B1404*('Population Figures'!G1403)*'Population Figures'!AB1403","v":0},{"$f":"B1404*('Population Figures'!G1403)*'Population Figures'!AC1403","v":0},{"$f":"IF('Population Figures'!H1403<>\"\",IF(C1404<>0,B1404*('Population Figures'!H1403)*'Population Figures'!AA1403, IF(D1404<>0, B1404*('Population Figures'!H1403)*'Population Figures'!AB1403, IF(E1404<>0, B1404*('Population Figures'!H1403)*'Population Figures'!AC1403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1403<>\"\",IF(C1404<>0,B1404*('Population Figures'!I1403)*'Population Figures'!AA1403, IF(D1404<>0, B1404*('Population Figures'!I1403)*'Population Figures'!AB1403, IF(E1404<>0, B1404*('Population Figures'!I1403)*'Population Figures'!AC1403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1404*('Population Figures'!G1403)","v":0},{"$f":"'Population Figures'!AE1403*(B1404*'Population Figures'!G1403)*'Population Figures'!$AI1403","v":0},{"$f":"'Population Figures'!AF1403*(B1404*'Population Figures'!G1403)*'Population Figures'!$AI1403","v":0},{"$f":"'Population Figures'!AG1403*(B1404*'Population Figures'!G1403)*'Population Figures'!$AI1403","v":0},{"$f":"IF('Population Figures'!H1403<>\"\",IF(I1404<>0,'Population Figures'!AE1403*(B1404*'Population Figures'!H1403)*'Population Figures'!$AI1403, IF(J1404<>0, 'Population Figures'!AF1403*(B1404*'Population Figures'!H1403)*'Population Figures'!$AI1403, IF(K1404<>0, 'Population Figures'!AG1403*(B1404*'Population Figures'!H1403)*'Population Figures'!$AI1403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1403<>\"\",IF(I1404<>0,'Population Figures'!AE1403*(B1404*'Population Figures'!I1403)*'Population Figures'!$AI1403, IF(J1404<>0, 'Population Figures'!AF1403*(B1404*'Population Figures'!I1403)*'Population Figures'!$AI1403, IF(K1404<>0, 'Population Figures'!AG1403*(B1404*'Population Figures'!I1403)*'Population Figures'!$AI1403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1404<>0,I1404*'Population Figures'!$AM$6,IF(J1404<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1404),IF(K1404<>0,('PiN Physical and Mental WB'!K1404*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1404*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1404*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1403-'Population Figures'!AE1403)*(B1404*ABS('Population Figures'!G1403-'Population Figures'!J1403)*'Population Figures'!$AJ1403)","v":0},{"$f":"ABS('Population Figures'!AB1403-'Population Figures'!AF1403)*(B1404*ABS('Population Figures'!G1403-'Population Figures'!J1403))*'Population Figures'!$AJ1403","v":0},{"$f":"ABS('Population Figures'!AC1403-'Population Figures'!AG1403)*(B1404*ABS('Population Figures'!G1403-'Population Figures'!J1403)*'Population Figures'!$AJ1403)","v":0},{"$f":"IF('Population Figures'!H1403<>\"\",IF(T1404<>0,('Population Figures'!AA1403-'Population Figures'!AE1403)*(ABS('Population Figures'!H1403-'Population Figures'!K1403)*B1404)*'Population Figures'!$AJ1403, IF(U1404<>0, ('Population Figures'!AB1403-'Population Figures'!AF1403)*(ABS('Population Figures'!H1403-'Population Figures'!K1403)*B1404)*'Population Figures'!$AJ1403, IF(V1404<>0, ('Population Figures'!AC1403-'Population Figures'!AG1403)*(B1404*ABS('Population Figures'!H1403-'Population Figures'!K1403))*'Population Figures'!$AJ1403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1403<>\"\",IF(T1404<>0,('Population Figures'!AA1403-'Population Figures'!AE1403)*(ABS('Population Figures'!I1403-'Population Figures'!L1403)*B1404)*'Population Figures'!$AJ1403, IF(U1404<>0, ('Population Figures'!AB1403-'Population Figures'!AF1403)*(ABS('Population Figures'!I1403-'Population Figures'!L1403)*B1404)*'Population Figures'!$AJ1403, IF(V1404<>0, ('Population Figures'!AC1403-'Population Figures'!AG1403)*(B1404*ABS('Population Figures'!I1403-'Population Figures'!L1403))*'Population Figures'!$AJ1403, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1403*'Population Figures'!F1403","v":0},{"$f":"IF('Population Figures'!Q1403<>\"\",'Population Figures'!Q1403*'Population Figures'!F1403,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1403<>\"\",'Population Figures'!R1403*'Population Figures'!F1403,\"N/A\")","v":"N/A"},{"$f":"B1404*'Population Figures'!S1403*'Population Figures'!AD1401","v":0},{"$f":"B1404*'Population Figures'!S1403","v":0},{"$f":"B1404*'Population Figures'!S1403*ABS('Population Figures'!AD1403-'Population Figures'!AH1403)*'Population Figures'!$AM$14","v":0},{"$f":"B1404*'Population Figures'!S1403*ABS('Population Figures'!AD1403-'Population Figures'!AH1403)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1406<>\"\", B1404*'Population Figures'!U1403*'Scenario 2 Contributing Fact'!F1406,B1404*'Population Figures'!U1403*'Scenario 3 - Nut. Analysis'!J1402)","v":0},{"$f":"IF('Population Figures'!W1403<>\"\",B1404*'Population Figures'!W1403*AF1404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1403<>\"\",B1404*'Population Figures'!V1403*AF1404,\"N/A\")","v":"N/A"},{"$f":"B1404*'Population Figures'!U1403","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1406<>\"\", B1404*'Population Figures'!X1403*'Scenario 2 Contributing Fact'!G1406,B1404*'Population Figures'!X1403*'Scenario 3 - Nut. Analysis'!K1402)","v":0},{"$f":"IF('Population Figures'!Y1403<>\"\",B1404*'Population Figures'!Y1403*AJ1404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1403<>\"\",B1404*'Population Figures'!Z1403*AJ1404,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1404","v":0},{"$f":"'Population Figures'!F1404","v":0},{"$f":"B1405*('Population Figures'!G1404)*'Population Figures'!AA1404","v":0},{"$f":"B1405*('Population Figures'!G1404)*'Population Figures'!AB1404","v":0},{"$f":"B1405*('Population Figures'!G1404)*'Population Figures'!AC1404","v":0},{"$f":"IF('Population Figures'!H1404<>\"\",IF(C1405<>0,B1405*('Population Figures'!H1404)*'Population Figures'!AA1404, IF(D1405<>0, B1405*('Population Figures'!H1404)*'Population Figures'!AB1404, IF(E1405<>0, B1405*('Population Figures'!H1404)*'Population Figures'!AC1404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1404<>\"\",IF(C1405<>0,B1405*('Population Figures'!I1404)*'Population Figures'!AA1404, IF(D1405<>0, B1405*('Population Figures'!I1404)*'Population Figures'!AB1404, IF(E1405<>0, B1405*('Population Figures'!I1404)*'Population Figures'!AC1404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1405*('Population Figures'!G1404)","v":0},{"$f":"'Population Figures'!AE1404*(B1405*'Population Figures'!G1404)*'Population Figures'!$AI1404","v":0},{"$f":"'Population Figures'!AF1404*(B1405*'Population Figures'!G1404)*'Population Figures'!$AI1404","v":0},{"$f":"'Population Figures'!AG1404*(B1405*'Population Figures'!G1404)*'Population Figures'!$AI1404","v":0},{"$f":"IF('Population Figures'!H1404<>\"\",IF(I1405<>0,'Population Figures'!AE1404*(B1405*'Population Figures'!H1404)*'Population Figures'!$AI1404, IF(J1405<>0, 'Population Figures'!AF1404*(B1405*'Population Figures'!H1404)*'Population Figures'!$AI1404, IF(K1405<>0, 'Population Figures'!AG1404*(B1405*'Population Figures'!H1404)*'Population Figures'!$AI1404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1404<>\"\",IF(I1405<>0,'Population Figures'!AE1404*(B1405*'Population Figures'!I1404)*'Population Figures'!$AI1404, IF(J1405<>0, 'Population Figures'!AF1404*(B1405*'Population Figures'!I1404)*'Population Figures'!$AI1404, IF(K1405<>0, 'Population Figures'!AG1404*(B1405*'Population Figures'!I1404)*'Population Figures'!$AI1404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1405<>0,I1405*'Population Figures'!$AM$6,IF(J1405<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1405),IF(K1405<>0,('PiN Physical and Mental WB'!K1405*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1405*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1405*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1404-'Population Figures'!AE1404)*(B1405*ABS('Population Figures'!G1404-'Population Figures'!J1404)*'Population Figures'!$AJ1404)","v":0},{"$f":"ABS('Population Figures'!AB1404-'Population Figures'!AF1404)*(B1405*ABS('Population Figures'!G1404-'Population Figures'!J1404))*'Population Figures'!$AJ1404","v":0},{"$f":"ABS('Population Figures'!AC1404-'Population Figures'!AG1404)*(B1405*ABS('Population Figures'!G1404-'Population Figures'!J1404)*'Population Figures'!$AJ1404)","v":0},{"$f":"IF('Population Figures'!H1404<>\"\",IF(T1405<>0,('Population Figures'!AA1404-'Population Figures'!AE1404)*(ABS('Population Figures'!H1404-'Population Figures'!K1404)*B1405)*'Population Figures'!$AJ1404, IF(U1405<>0, ('Population Figures'!AB1404-'Population Figures'!AF1404)*(ABS('Population Figures'!H1404-'Population Figures'!K1404)*B1405)*'Population Figures'!$AJ1404, IF(V1405<>0, ('Population Figures'!AC1404-'Population Figures'!AG1404)*(B1405*ABS('Population Figures'!H1404-'Population Figures'!K1404))*'Population Figures'!$AJ1404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1404<>\"\",IF(T1405<>0,('Population Figures'!AA1404-'Population Figures'!AE1404)*(ABS('Population Figures'!I1404-'Population Figures'!L1404)*B1405)*'Population Figures'!$AJ1404, IF(U1405<>0, ('Population Figures'!AB1404-'Population Figures'!AF1404)*(ABS('Population Figures'!I1404-'Population Figures'!L1404)*B1405)*'Population Figures'!$AJ1404, IF(V1405<>0, ('Population Figures'!AC1404-'Population Figures'!AG1404)*(B1405*ABS('Population Figures'!I1404-'Population Figures'!L1404))*'Population Figures'!$AJ1404, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1404*'Population Figures'!F1404","v":0},{"$f":"IF('Population Figures'!Q1404<>\"\",'Population Figures'!Q1404*'Population Figures'!F1404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1404<>\"\",'Population Figures'!R1404*'Population Figures'!F1404,\"N/A\")","v":"N/A"},{"$f":"B1405*'Population Figures'!S1404*'Population Figures'!AD1402","v":0},{"$f":"B1405*'Population Figures'!S1404","v":0},{"$f":"B1405*'Population Figures'!S1404*ABS('Population Figures'!AD1404-'Population Figures'!AH1404)*'Population Figures'!$AM$14","v":0},{"$f":"B1405*'Population Figures'!S1404*ABS('Population Figures'!AD1404-'Population Figures'!AH1404)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1407<>\"\", B1405*'Population Figures'!U1404*'Scenario 2 Contributing Fact'!F1407,B1405*'Population Figures'!U1404*'Scenario 3 - Nut. Analysis'!J1403)","v":0},{"$f":"IF('Population Figures'!W1404<>\"\",B1405*'Population Figures'!W1404*AF1405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1404<>\"\",B1405*'Population Figures'!V1404*AF1405,\"N/A\")","v":"N/A"},{"$f":"B1405*'Population Figures'!U1404","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1407<>\"\", B1405*'Population Figures'!X1404*'Scenario 2 Contributing Fact'!G1407,B1405*'Population Figures'!X1404*'Scenario 3 - Nut. Analysis'!K1403)","v":0},{"$f":"IF('Population Figures'!Y1404<>\"\",B1405*'Population Figures'!Y1404*AJ1405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1404<>\"\",B1405*'Population Figures'!Z1404*AJ1405,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1405","v":0},{"$f":"'Population Figures'!F1405","v":0},{"$f":"B1406*('Population Figures'!G1405)*'Population Figures'!AA1405","v":0},{"$f":"B1406*('Population Figures'!G1405)*'Population Figures'!AB1405","v":0},{"$f":"B1406*('Population Figures'!G1405)*'Population Figures'!AC1405","v":0},{"$f":"IF('Population Figures'!H1405<>\"\",IF(C1406<>0,B1406*('Population Figures'!H1405)*'Population Figures'!AA1405, IF(D1406<>0, B1406*('Population Figures'!H1405)*'Population Figures'!AB1405, IF(E1406<>0, B1406*('Population Figures'!H1405)*'Population Figures'!AC1405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1405<>\"\",IF(C1406<>0,B1406*('Population Figures'!I1405)*'Population Figures'!AA1405, IF(D1406<>0, B1406*('Population Figures'!I1405)*'Population Figures'!AB1405, IF(E1406<>0, B1406*('Population Figures'!I1405)*'Population Figures'!AC1405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1406*('Population Figures'!G1405)","v":0},{"$f":"'Population Figures'!AE1405*(B1406*'Population Figures'!G1405)*'Population Figures'!$AI1405","v":0},{"$f":"'Population Figures'!AF1405*(B1406*'Population Figures'!G1405)*'Population Figures'!$AI1405","v":0},{"$f":"'Population Figures'!AG1405*(B1406*'Population Figures'!G1405)*'Population Figures'!$AI1405","v":0},{"$f":"IF('Population Figures'!H1405<>\"\",IF(I1406<>0,'Population Figures'!AE1405*(B1406*'Population Figures'!H1405)*'Population Figures'!$AI1405, IF(J1406<>0, 'Population Figures'!AF1405*(B1406*'Population Figures'!H1405)*'Population Figures'!$AI1405, IF(K1406<>0, 'Population Figures'!AG1405*(B1406*'Population Figures'!H1405)*'Population Figures'!$AI1405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1405<>\"\",IF(I1406<>0,'Population Figures'!AE1405*(B1406*'Population Figures'!I1405)*'Population Figures'!$AI1405, IF(J1406<>0, 'Population Figures'!AF1405*(B1406*'Population Figures'!I1405)*'Population Figures'!$AI1405, IF(K1406<>0, 'Population Figures'!AG1405*(B1406*'Population Figures'!I1405)*'Population Figures'!$AI1405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1406<>0,I1406*'Population Figures'!$AM$6,IF(J1406<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1406),IF(K1406<>0,('PiN Physical and Mental WB'!K1406*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1406*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1406*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1405-'Population Figures'!AE1405)*(B1406*ABS('Population Figures'!G1405-'Population Figures'!J1405)*'Population Figures'!$AJ1405)","v":0},{"$f":"ABS('Population Figures'!AB1405-'Population Figures'!AF1405)*(B1406*ABS('Population Figures'!G1405-'Population Figures'!J1405))*'Population Figures'!$AJ1405","v":0},{"$f":"ABS('Population Figures'!AC1405-'Population Figures'!AG1405)*(B1406*ABS('Population Figures'!G1405-'Population Figures'!J1405)*'Population Figures'!$AJ1405)","v":0},{"$f":"IF('Population Figures'!H1405<>\"\",IF(T1406<>0,('Population Figures'!AA1405-'Population Figures'!AE1405)*(ABS('Population Figures'!H1405-'Population Figures'!K1405)*B1406)*'Population Figures'!$AJ1405, IF(U1406<>0, ('Population Figures'!AB1405-'Population Figures'!AF1405)*(ABS('Population Figures'!H1405-'Population Figures'!K1405)*B1406)*'Population Figures'!$AJ1405, IF(V1406<>0, ('Population Figures'!AC1405-'Population Figures'!AG1405)*(B1406*ABS('Population Figures'!H1405-'Population Figures'!K1405))*'Population Figures'!$AJ1405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1405<>\"\",IF(T1406<>0,('Population Figures'!AA1405-'Population Figures'!AE1405)*(ABS('Population Figures'!I1405-'Population Figures'!L1405)*B1406)*'Population Figures'!$AJ1405, IF(U1406<>0, ('Population Figures'!AB1405-'Population Figures'!AF1405)*(ABS('Population Figures'!I1405-'Population Figures'!L1405)*B1406)*'Population Figures'!$AJ1405, IF(V1406<>0, ('Population Figures'!AC1405-'Population Figures'!AG1405)*(B1406*ABS('Population Figures'!I1405-'Population Figures'!L1405))*'Population Figures'!$AJ1405, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1405*'Population Figures'!F1405","v":0},{"$f":"IF('Population Figures'!Q1405<>\"\",'Population Figures'!Q1405*'Population Figures'!F1405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1405<>\"\",'Population Figures'!R1405*'Population Figures'!F1405,\"N/A\")","v":"N/A"},{"$f":"B1406*'Population Figures'!S1405*'Population Figures'!AD1403","v":0},{"$f":"B1406*'Population Figures'!S1405","v":0},{"$f":"B1406*'Population Figures'!S1405*ABS('Population Figures'!AD1405-'Population Figures'!AH1405)*'Population Figures'!$AM$14","v":0},{"$f":"B1406*'Population Figures'!S1405*ABS('Population Figures'!AD1405-'Population Figures'!AH1405)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1408<>\"\", B1406*'Population Figures'!U1405*'Scenario 2 Contributing Fact'!F1408,B1406*'Population Figures'!U1405*'Scenario 3 - Nut. Analysis'!J1404)","v":0},{"$f":"IF('Population Figures'!W1405<>\"\",B1406*'Population Figures'!W1405*AF1406,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1405<>\"\",B1406*'Population Figures'!V1405*AF1406,\"N/A\")","v":"N/A"},{"$f":"B1406*'Population Figures'!U1405","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1408<>\"\", B1406*'Population Figures'!X1405*'Scenario 2 Contributing Fact'!G1408,B1406*'Population Figures'!X1405*'Scenario 3 - Nut. Analysis'!K1404)","v":0},{"$f":"IF('Population Figures'!Y1405<>\"\",B1406*'Population Figures'!Y1405*AJ1406,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1405<>\"\",B1406*'Population Figures'!Z1405*AJ1406,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1406","v":0},{"$f":"'Population Figures'!F1406","v":0},{"$f":"B1407*('Population Figures'!G1406)*'Population Figures'!AA1406","v":0},{"$f":"B1407*('Population Figures'!G1406)*'Population Figures'!AB1406","v":0},{"$f":"B1407*('Population Figures'!G1406)*'Population Figures'!AC1406","v":0},{"$f":"IF('Population Figures'!H1406<>\"\",IF(C1407<>0,B1407*('Population Figures'!H1406)*'Population Figures'!AA1406, IF(D1407<>0, B1407*('Population Figures'!H1406)*'Population Figures'!AB1406, IF(E1407<>0, B1407*('Population Figures'!H1406)*'Population Figures'!AC1406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1406<>\"\",IF(C1407<>0,B1407*('Population Figures'!I1406)*'Population Figures'!AA1406, IF(D1407<>0, B1407*('Population Figures'!I1406)*'Population Figures'!AB1406, IF(E1407<>0, B1407*('Population Figures'!I1406)*'Population Figures'!AC1406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1407*('Population Figures'!G1406)","v":0},{"$f":"'Population Figures'!AE1406*(B1407*'Population Figures'!G1406)*'Population Figures'!$AI1406","v":0},{"$f":"'Population Figures'!AF1406*(B1407*'Population Figures'!G1406)*'Population Figures'!$AI1406","v":0},{"$f":"'Population Figures'!AG1406*(B1407*'Population Figures'!G1406)*'Population Figures'!$AI1406","v":0},{"$f":"IF('Population Figures'!H1406<>\"\",IF(I1407<>0,'Population Figures'!AE1406*(B1407*'Population Figures'!H1406)*'Population Figures'!$AI1406, IF(J1407<>0, 'Population Figures'!AF1406*(B1407*'Population Figures'!H1406)*'Population Figures'!$AI1406, IF(K1407<>0, 'Population Figures'!AG1406*(B1407*'Population Figures'!H1406)*'Population Figures'!$AI1406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1406<>\"\",IF(I1407<>0,'Population Figures'!AE1406*(B1407*'Population Figures'!I1406)*'Population Figures'!$AI1406, IF(J1407<>0, 'Population Figures'!AF1406*(B1407*'Population Figures'!I1406)*'Population Figures'!$AI1406, IF(K1407<>0, 'Population Figures'!AG1406*(B1407*'Population Figures'!I1406)*'Population Figures'!$AI1406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1407<>0,I1407*'Population Figures'!$AM$6,IF(J1407<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1407),IF(K1407<>0,('PiN Physical and Mental WB'!K1407*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1407*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1407*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1406-'Population Figures'!AE1406)*(B1407*ABS('Population Figures'!G1406-'Population Figures'!J1406)*'Population Figures'!$AJ1406)","v":0},{"$f":"ABS('Population Figures'!AB1406-'Population Figures'!AF1406)*(B1407*ABS('Population Figures'!G1406-'Population Figures'!J1406))*'Population Figures'!$AJ1406","v":0},{"$f":"ABS('Population Figures'!AC1406-'Population Figures'!AG1406)*(B1407*ABS('Population Figures'!G1406-'Population Figures'!J1406)*'Population Figures'!$AJ1406)","v":0},{"$f":"IF('Population Figures'!H1406<>\"\",IF(T1407<>0,('Population Figures'!AA1406-'Population Figures'!AE1406)*(ABS('Population Figures'!H1406-'Population Figures'!K1406)*B1407)*'Population Figures'!$AJ1406, IF(U1407<>0, ('Population Figures'!AB1406-'Population Figures'!AF1406)*(ABS('Population Figures'!H1406-'Population Figures'!K1406)*B1407)*'Population Figures'!$AJ1406, IF(V1407<>0, ('Population Figures'!AC1406-'Population Figures'!AG1406)*(B1407*ABS('Population Figures'!H1406-'Population Figures'!K1406))*'Population Figures'!$AJ1406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1406<>\"\",IF(T1407<>0,('Population Figures'!AA1406-'Population Figures'!AE1406)*(ABS('Population Figures'!I1406-'Population Figures'!L1406)*B1407)*'Population Figures'!$AJ1406, IF(U1407<>0, ('Population Figures'!AB1406-'Population Figures'!AF1406)*(ABS('Population Figures'!I1406-'Population Figures'!L1406)*B1407)*'Population Figures'!$AJ1406, IF(V1407<>0, ('Population Figures'!AC1406-'Population Figures'!AG1406)*(B1407*ABS('Population Figures'!I1406-'Population Figures'!L1406))*'Population Figures'!$AJ1406, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1406*'Population Figures'!F1406","v":0},{"$f":"IF('Population Figures'!Q1406<>\"\",'Population Figures'!Q1406*'Population Figures'!F1406,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1406<>\"\",'Population Figures'!R1406*'Population Figures'!F1406,\"N/A\")","v":"N/A"},{"$f":"B1407*'Population Figures'!S1406*'Population Figures'!AD1404","v":0},{"$f":"B1407*'Population Figures'!S1406","v":0},{"$f":"B1407*'Population Figures'!S1406*ABS('Population Figures'!AD1406-'Population Figures'!AH1406)*'Population Figures'!$AM$14","v":0},{"$f":"B1407*'Population Figures'!S1406*ABS('Population Figures'!AD1406-'Population Figures'!AH1406)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1409<>\"\", B1407*'Population Figures'!U1406*'Scenario 2 Contributing Fact'!F1409,B1407*'Population Figures'!U1406*'Scenario 3 - Nut. Analysis'!J1405)","v":0},{"$f":"IF('Population Figures'!W1406<>\"\",B1407*'Population Figures'!W1406*AF1407,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1406<>\"\",B1407*'Population Figures'!V1406*AF1407,\"N/A\")","v":"N/A"},{"$f":"B1407*'Population Figures'!U1406","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1409<>\"\", B1407*'Population Figures'!X1406*'Scenario 2 Contributing Fact'!G1409,B1407*'Population Figures'!X1406*'Scenario 3 - Nut. Analysis'!K1405)","v":0},{"$f":"IF('Population Figures'!Y1406<>\"\",B1407*'Population Figures'!Y1406*AJ1407,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1406<>\"\",B1407*'Population Figures'!Z1406*AJ1407,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1407","v":0},{"$f":"'Population Figures'!F1407","v":0},{"$f":"B1408*('Population Figures'!G1407)*'Population Figures'!AA1407","v":0},{"$f":"B1408*('Population Figures'!G1407)*'Population Figures'!AB1407","v":0},{"$f":"B1408*('Population Figures'!G1407)*'Population Figures'!AC1407","v":0},{"$f":"IF('Population Figures'!H1407<>\"\",IF(C1408<>0,B1408*('Population Figures'!H1407)*'Population Figures'!AA1407, IF(D1408<>0, B1408*('Population Figures'!H1407)*'Population Figures'!AB1407, IF(E1408<>0, B1408*('Population Figures'!H1407)*'Population Figures'!AC1407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1407<>\"\",IF(C1408<>0,B1408*('Population Figures'!I1407)*'Population Figures'!AA1407, IF(D1408<>0, B1408*('Population Figures'!I1407)*'Population Figures'!AB1407, IF(E1408<>0, B1408*('Population Figures'!I1407)*'Population Figures'!AC1407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1408*('Population Figures'!G1407)","v":0},{"$f":"'Population Figures'!AE1407*(B1408*'Population Figures'!G1407)*'Population Figures'!$AI1407","v":0},{"$f":"'Population Figures'!AF1407*(B1408*'Population Figures'!G1407)*'Population Figures'!$AI1407","v":0},{"$f":"'Population Figures'!AG1407*(B1408*'Population Figures'!G1407)*'Population Figures'!$AI1407","v":0},{"$f":"IF('Population Figures'!H1407<>\"\",IF(I1408<>0,'Population Figures'!AE1407*(B1408*'Population Figures'!H1407)*'Population Figures'!$AI1407, IF(J1408<>0, 'Population Figures'!AF1407*(B1408*'Population Figures'!H1407)*'Population Figures'!$AI1407, IF(K1408<>0, 'Population Figures'!AG1407*(B1408*'Population Figures'!H1407)*'Population Figures'!$AI1407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1407<>\"\",IF(I1408<>0,'Population Figures'!AE1407*(B1408*'Population Figures'!I1407)*'Population Figures'!$AI1407, IF(J1408<>0, 'Population Figures'!AF1407*(B1408*'Population Figures'!I1407)*'Population Figures'!$AI1407, IF(K1408<>0, 'Population Figures'!AG1407*(B1408*'Population Figures'!I1407)*'Population Figures'!$AI1407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1408<>0,I1408*'Population Figures'!$AM$6,IF(J1408<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1408),IF(K1408<>0,('PiN Physical and Mental WB'!K1408*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1408*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1408*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1407-'Population Figures'!AE1407)*(B1408*ABS('Population Figures'!G1407-'Population Figures'!J1407)*'Population Figures'!$AJ1407)","v":0},{"$f":"ABS('Population Figures'!AB1407-'Population Figures'!AF1407)*(B1408*ABS('Population Figures'!G1407-'Population Figures'!J1407))*'Population Figures'!$AJ1407","v":0},{"$f":"ABS('Population Figures'!AC1407-'Population Figures'!AG1407)*(B1408*ABS('Population Figures'!G1407-'Population Figures'!J1407)*'Population Figures'!$AJ1407)","v":0},{"$f":"IF('Population Figures'!H1407<>\"\",IF(T1408<>0,('Population Figures'!AA1407-'Population Figures'!AE1407)*(ABS('Population Figures'!H1407-'Population Figures'!K1407)*B1408)*'Population Figures'!$AJ1407, IF(U1408<>0, ('Population Figures'!AB1407-'Population Figures'!AF1407)*(ABS('Population Figures'!H1407-'Population Figures'!K1407)*B1408)*'Population Figures'!$AJ1407, IF(V1408<>0, ('Population Figures'!AC1407-'Population Figures'!AG1407)*(B1408*ABS('Population Figures'!H1407-'Population Figures'!K1407))*'Population Figures'!$AJ1407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1407<>\"\",IF(T1408<>0,('Population Figures'!AA1407-'Population Figures'!AE1407)*(ABS('Population Figures'!I1407-'Population Figures'!L1407)*B1408)*'Population Figures'!$AJ1407, IF(U1408<>0, ('Population Figures'!AB1407-'Population Figures'!AF1407)*(ABS('Population Figures'!I1407-'Population Figures'!L1407)*B1408)*'Population Figures'!$AJ1407, IF(V1408<>0, ('Population Figures'!AC1407-'Population Figures'!AG1407)*(B1408*ABS('Population Figures'!I1407-'Population Figures'!L1407))*'Population Figures'!$AJ1407, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1407*'Population Figures'!F1407","v":0},{"$f":"IF('Population Figures'!Q1407<>\"\",'Population Figures'!Q1407*'Population Figures'!F1407,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1407<>\"\",'Population Figures'!R1407*'Population Figures'!F1407,\"N/A\")","v":"N/A"},{"$f":"B1408*'Population Figures'!S1407*'Population Figures'!AD1405","v":0},{"$f":"B1408*'Population Figures'!S1407","v":0},{"$f":"B1408*'Population Figures'!S1407*ABS('Population Figures'!AD1407-'Population Figures'!AH1407)*'Population Figures'!$AM$14","v":0},{"$f":"B1408*'Population Figures'!S1407*ABS('Population Figures'!AD1407-'Population Figures'!AH1407)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1410<>\"\", B1408*'Population Figures'!U1407*'Scenario 2 Contributing Fact'!F1410,B1408*'Population Figures'!U1407*'Scenario 3 - Nut. Analysis'!J1406)","v":0},{"$f":"IF('Population Figures'!W1407<>\"\",B1408*'Population Figures'!W1407*AF1408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1407<>\"\",B1408*'Population Figures'!V1407*AF1408,\"N/A\")","v":"N/A"},{"$f":"B1408*'Population Figures'!U1407","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1410<>\"\", B1408*'Population Figures'!X1407*'Scenario 2 Contributing Fact'!G1410,B1408*'Population Figures'!X1407*'Scenario 3 - Nut. Analysis'!K1406)","v":0},{"$f":"IF('Population Figures'!Y1407<>\"\",B1408*'Population Figures'!Y1407*AJ1408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1407<>\"\",B1408*'Population Figures'!Z1407*AJ1408,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1408","v":0},{"$f":"'Population Figures'!F1408","v":0},{"$f":"B1409*('Population Figures'!G1408)*'Population Figures'!AA1408","v":0},{"$f":"B1409*('Population Figures'!G1408)*'Population Figures'!AB1408","v":0},{"$f":"B1409*('Population Figures'!G1408)*'Population Figures'!AC1408","v":0},{"$f":"IF('Population Figures'!H1408<>\"\",IF(C1409<>0,B1409*('Population Figures'!H1408)*'Population Figures'!AA1408, IF(D1409<>0, B1409*('Population Figures'!H1408)*'Population Figures'!AB1408, IF(E1409<>0, B1409*('Population Figures'!H1408)*'Population Figures'!AC1408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1408<>\"\",IF(C1409<>0,B1409*('Population Figures'!I1408)*'Population Figures'!AA1408, IF(D1409<>0, B1409*('Population Figures'!I1408)*'Population Figures'!AB1408, IF(E1409<>0, B1409*('Population Figures'!I1408)*'Population Figures'!AC1408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1409*('Population Figures'!G1408)","v":0},{"$f":"'Population Figures'!AE1408*(B1409*'Population Figures'!G1408)*'Population Figures'!$AI1408","v":0},{"$f":"'Population Figures'!AF1408*(B1409*'Population Figures'!G1408)*'Population Figures'!$AI1408","v":0},{"$f":"'Population Figures'!AG1408*(B1409*'Population Figures'!G1408)*'Population Figures'!$AI1408","v":0},{"$f":"IF('Population Figures'!H1408<>\"\",IF(I1409<>0,'Population Figures'!AE1408*(B1409*'Population Figures'!H1408)*'Population Figures'!$AI1408, IF(J1409<>0, 'Population Figures'!AF1408*(B1409*'Population Figures'!H1408)*'Population Figures'!$AI1408, IF(K1409<>0, 'Population Figures'!AG1408*(B1409*'Population Figures'!H1408)*'Population Figures'!$AI1408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1408<>\"\",IF(I1409<>0,'Population Figures'!AE1408*(B1409*'Population Figures'!I1408)*'Population Figures'!$AI1408, IF(J1409<>0, 'Population Figures'!AF1408*(B1409*'Population Figures'!I1408)*'Population Figures'!$AI1408, IF(K1409<>0, 'Population Figures'!AG1408*(B1409*'Population Figures'!I1408)*'Population Figures'!$AI1408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1409<>0,I1409*'Population Figures'!$AM$6,IF(J1409<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1409),IF(K1409<>0,('PiN Physical and Mental WB'!K1409*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1409*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1409*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1408-'Population Figures'!AE1408)*(B1409*ABS('Population Figures'!G1408-'Population Figures'!J1408)*'Population Figures'!$AJ1408)","v":0},{"$f":"ABS('Population Figures'!AB1408-'Population Figures'!AF1408)*(B1409*ABS('Population Figures'!G1408-'Population Figures'!J1408))*'Population Figures'!$AJ1408","v":0},{"$f":"ABS('Population Figures'!AC1408-'Population Figures'!AG1408)*(B1409*ABS('Population Figures'!G1408-'Population Figures'!J1408)*'Population Figures'!$AJ1408)","v":0},{"$f":"IF('Population Figures'!H1408<>\"\",IF(T1409<>0,('Population Figures'!AA1408-'Population Figures'!AE1408)*(ABS('Population Figures'!H1408-'Population Figures'!K1408)*B1409)*'Population Figures'!$AJ1408, IF(U1409<>0, ('Population Figures'!AB1408-'Population Figures'!AF1408)*(ABS('Population Figures'!H1408-'Population Figures'!K1408)*B1409)*'Population Figures'!$AJ1408, IF(V1409<>0, ('Population Figures'!AC1408-'Population Figures'!AG1408)*(B1409*ABS('Population Figures'!H1408-'Population Figures'!K1408))*'Population Figures'!$AJ1408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1408<>\"\",IF(T1409<>0,('Population Figures'!AA1408-'Population Figures'!AE1408)*(ABS('Population Figures'!I1408-'Population Figures'!L1408)*B1409)*'Population Figures'!$AJ1408, IF(U1409<>0, ('Population Figures'!AB1408-'Population Figures'!AF1408)*(ABS('Population Figures'!I1408-'Population Figures'!L1408)*B1409)*'Population Figures'!$AJ1408, IF(V1409<>0, ('Population Figures'!AC1408-'Population Figures'!AG1408)*(B1409*ABS('Population Figures'!I1408-'Population Figures'!L1408))*'Population Figures'!$AJ1408, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1408*'Population Figures'!F1408","v":0},{"$f":"IF('Population Figures'!Q1408<>\"\",'Population Figures'!Q1408*'Population Figures'!F1408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1408<>\"\",'Population Figures'!R1408*'Population Figures'!F1408,\"N/A\")","v":"N/A"},{"$f":"B1409*'Population Figures'!S1408*'Population Figures'!AD1406","v":0},{"$f":"B1409*'Population Figures'!S1408","v":0},{"$f":"B1409*'Population Figures'!S1408*ABS('Population Figures'!AD1408-'Population Figures'!AH1408)*'Population Figures'!$AM$14","v":0},{"$f":"B1409*'Population Figures'!S1408*ABS('Population Figures'!AD1408-'Population Figures'!AH1408)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1411<>\"\", B1409*'Population Figures'!U1408*'Scenario 2 Contributing Fact'!F1411,B1409*'Population Figures'!U1408*'Scenario 3 - Nut. Analysis'!J1407)","v":0},{"$f":"IF('Population Figures'!W1408<>\"\",B1409*'Population Figures'!W1408*AF1409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1408<>\"\",B1409*'Population Figures'!V1408*AF1409,\"N/A\")","v":"N/A"},{"$f":"B1409*'Population Figures'!U1408","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1411<>\"\", B1409*'Population Figures'!X1408*'Scenario 2 Contributing Fact'!G1411,B1409*'Population Figures'!X1408*'Scenario 3 - Nut. Analysis'!K1407)","v":0},{"$f":"IF('Population Figures'!Y1408<>\"\",B1409*'Population Figures'!Y1408*AJ1409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1408<>\"\",B1409*'Population Figures'!Z1408*AJ1409,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1409","v":0},{"$f":"'Population Figures'!F1409","v":0},{"$f":"B1410*('Population Figures'!G1409)*'Population Figures'!AA1409","v":0},{"$f":"B1410*('Population Figures'!G1409)*'Population Figures'!AB1409","v":0},{"$f":"B1410*('Population Figures'!G1409)*'Population Figures'!AC1409","v":0},{"$f":"IF('Population Figures'!H1409<>\"\",IF(C1410<>0,B1410*('Population Figures'!H1409)*'Population Figures'!AA1409, IF(D1410<>0, B1410*('Population Figures'!H1409)*'Population Figures'!AB1409, IF(E1410<>0, B1410*('Population Figures'!H1409)*'Population Figures'!AC1409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1409<>\"\",IF(C1410<>0,B1410*('Population Figures'!I1409)*'Population Figures'!AA1409, IF(D1410<>0, B1410*('Population Figures'!I1409)*'Population Figures'!AB1409, IF(E1410<>0, B1410*('Population Figures'!I1409)*'Population Figures'!AC1409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1410*('Population Figures'!G1409)","v":0},{"$f":"'Population Figures'!AE1409*(B1410*'Population Figures'!G1409)*'Population Figures'!$AI1409","v":0},{"$f":"'Population Figures'!AF1409*(B1410*'Population Figures'!G1409)*'Population Figures'!$AI1409","v":0},{"$f":"'Population Figures'!AG1409*(B1410*'Population Figures'!G1409)*'Population Figures'!$AI1409","v":0},{"$f":"IF('Population Figures'!H1409<>\"\",IF(I1410<>0,'Population Figures'!AE1409*(B1410*'Population Figures'!H1409)*'Population Figures'!$AI1409, IF(J1410<>0, 'Population Figures'!AF1409*(B1410*'Population Figures'!H1409)*'Population Figures'!$AI1409, IF(K1410<>0, 'Population Figures'!AG1409*(B1410*'Population Figures'!H1409)*'Population Figures'!$AI1409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1409<>\"\",IF(I1410<>0,'Population Figures'!AE1409*(B1410*'Population Figures'!I1409)*'Population Figures'!$AI1409, IF(J1410<>0, 'Population Figures'!AF1409*(B1410*'Population Figures'!I1409)*'Population Figures'!$AI1409, IF(K1410<>0, 'Population Figures'!AG1409*(B1410*'Population Figures'!I1409)*'Population Figures'!$AI1409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1410<>0,I1410*'Population Figures'!$AM$6,IF(J1410<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1410),IF(K1410<>0,('PiN Physical and Mental WB'!K1410*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1410*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1410*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1409-'Population Figures'!AE1409)*(B1410*ABS('Population Figures'!G1409-'Population Figures'!J1409)*'Population Figures'!$AJ1409)","v":0},{"$f":"ABS('Population Figures'!AB1409-'Population Figures'!AF1409)*(B1410*ABS('Population Figures'!G1409-'Population Figures'!J1409))*'Population Figures'!$AJ1409","v":0},{"$f":"ABS('Population Figures'!AC1409-'Population Figures'!AG1409)*(B1410*ABS('Population Figures'!G1409-'Population Figures'!J1409)*'Population Figures'!$AJ1409)","v":0},{"$f":"IF('Population Figures'!H1409<>\"\",IF(T1410<>0,('Population Figures'!AA1409-'Population Figures'!AE1409)*(ABS('Population Figures'!H1409-'Population Figures'!K1409)*B1410)*'Population Figures'!$AJ1409, IF(U1410<>0, ('Population Figures'!AB1409-'Population Figures'!AF1409)*(ABS('Population Figures'!H1409-'Population Figures'!K1409)*B1410)*'Population Figures'!$AJ1409, IF(V1410<>0, ('Population Figures'!AC1409-'Population Figures'!AG1409)*(B1410*ABS('Population Figures'!H1409-'Population Figures'!K1409))*'Population Figures'!$AJ1409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1409<>\"\",IF(T1410<>0,('Population Figures'!AA1409-'Population Figures'!AE1409)*(ABS('Population Figures'!I1409-'Population Figures'!L1409)*B1410)*'Population Figures'!$AJ1409, IF(U1410<>0, ('Population Figures'!AB1409-'Population Figures'!AF1409)*(ABS('Population Figures'!I1409-'Population Figures'!L1409)*B1410)*'Population Figures'!$AJ1409, IF(V1410<>0, ('Population Figures'!AC1409-'Population Figures'!AG1409)*(B1410*ABS('Population Figures'!I1409-'Population Figures'!L1409))*'Population Figures'!$AJ1409, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1409*'Population Figures'!F1409","v":0},{"$f":"IF('Population Figures'!Q1409<>\"\",'Population Figures'!Q1409*'Population Figures'!F1409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1409<>\"\",'Population Figures'!R1409*'Population Figures'!F1409,\"N/A\")","v":"N/A"},{"$f":"B1410*'Population Figures'!S1409*'Population Figures'!AD1407","v":0},{"$f":"B1410*'Population Figures'!S1409","v":0},{"$f":"B1410*'Population Figures'!S1409*ABS('Population Figures'!AD1409-'Population Figures'!AH1409)*'Population Figures'!$AM$14","v":0},{"$f":"B1410*'Population Figures'!S1409*ABS('Population Figures'!AD1409-'Population Figures'!AH1409)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1412<>\"\", B1410*'Population Figures'!U1409*'Scenario 2 Contributing Fact'!F1412,B1410*'Population Figures'!U1409*'Scenario 3 - Nut. Analysis'!J1408)","v":0},{"$f":"IF('Population Figures'!W1409<>\"\",B1410*'Population Figures'!W1409*AF1410,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1409<>\"\",B1410*'Population Figures'!V1409*AF1410,\"N/A\")","v":"N/A"},{"$f":"B1410*'Population Figures'!U1409","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1412<>\"\", B1410*'Population Figures'!X1409*'Scenario 2 Contributing Fact'!G1412,B1410*'Population Figures'!X1409*'Scenario 3 - Nut. Analysis'!K1408)","v":0},{"$f":"IF('Population Figures'!Y1409<>\"\",B1410*'Population Figures'!Y1409*AJ1410,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1409<>\"\",B1410*'Population Figures'!Z1409*AJ1410,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1410","v":0},{"$f":"'Population Figures'!F1410","v":0},{"$f":"B1411*('Population Figures'!G1410)*'Population Figures'!AA1410","v":0},{"$f":"B1411*('Population Figures'!G1410)*'Population Figures'!AB1410","v":0},{"$f":"B1411*('Population Figures'!G1410)*'Population Figures'!AC1410","v":0},{"$f":"IF('Population Figures'!H1410<>\"\",IF(C1411<>0,B1411*('Population Figures'!H1410)*'Population Figures'!AA1410, IF(D1411<>0, B1411*('Population Figures'!H1410)*'Population Figures'!AB1410, IF(E1411<>0, B1411*('Population Figures'!H1410)*'Population Figures'!AC1410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1410<>\"\",IF(C1411<>0,B1411*('Population Figures'!I1410)*'Population Figures'!AA1410, IF(D1411<>0, B1411*('Population Figures'!I1410)*'Population Figures'!AB1410, IF(E1411<>0, B1411*('Population Figures'!I1410)*'Population Figures'!AC1410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1411*('Population Figures'!G1410)","v":0},{"$f":"'Population Figures'!AE1410*(B1411*'Population Figures'!G1410)*'Population Figures'!$AI1410","v":0},{"$f":"'Population Figures'!AF1410*(B1411*'Population Figures'!G1410)*'Population Figures'!$AI1410","v":0},{"$f":"'Population Figures'!AG1410*(B1411*'Population Figures'!G1410)*'Population Figures'!$AI1410","v":0},{"$f":"IF('Population Figures'!H1410<>\"\",IF(I1411<>0,'Population Figures'!AE1410*(B1411*'Population Figures'!H1410)*'Population Figures'!$AI1410, IF(J1411<>0, 'Population Figures'!AF1410*(B1411*'Population Figures'!H1410)*'Population Figures'!$AI1410, IF(K1411<>0, 'Population Figures'!AG1410*(B1411*'Population Figures'!H1410)*'Population Figures'!$AI1410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1410<>\"\",IF(I1411<>0,'Population Figures'!AE1410*(B1411*'Population Figures'!I1410)*'Population Figures'!$AI1410, IF(J1411<>0, 'Population Figures'!AF1410*(B1411*'Population Figures'!I1410)*'Population Figures'!$AI1410, IF(K1411<>0, 'Population Figures'!AG1410*(B1411*'Population Figures'!I1410)*'Population Figures'!$AI1410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1411<>0,I1411*'Population Figures'!$AM$6,IF(J1411<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1411),IF(K1411<>0,('PiN Physical and Mental WB'!K1411*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1411*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1411*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1410-'Population Figures'!AE1410)*(B1411*ABS('Population Figures'!G1410-'Population Figures'!J1410)*'Population Figures'!$AJ1410)","v":0},{"$f":"ABS('Population Figures'!AB1410-'Population Figures'!AF1410)*(B1411*ABS('Population Figures'!G1410-'Population Figures'!J1410))*'Population Figures'!$AJ1410","v":0},{"$f":"ABS('Population Figures'!AC1410-'Population Figures'!AG1410)*(B1411*ABS('Population Figures'!G1410-'Population Figures'!J1410)*'Population Figures'!$AJ1410)","v":0},{"$f":"IF('Population Figures'!H1410<>\"\",IF(T1411<>0,('Population Figures'!AA1410-'Population Figures'!AE1410)*(ABS('Population Figures'!H1410-'Population Figures'!K1410)*B1411)*'Population Figures'!$AJ1410, IF(U1411<>0, ('Population Figures'!AB1410-'Population Figures'!AF1410)*(ABS('Population Figures'!H1410-'Population Figures'!K1410)*B1411)*'Population Figures'!$AJ1410, IF(V1411<>0, ('Population Figures'!AC1410-'Population Figures'!AG1410)*(B1411*ABS('Population Figures'!H1410-'Population Figures'!K1410))*'Population Figures'!$AJ1410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1410<>\"\",IF(T1411<>0,('Population Figures'!AA1410-'Population Figures'!AE1410)*(ABS('Population Figures'!I1410-'Population Figures'!L1410)*B1411)*'Population Figures'!$AJ1410, IF(U1411<>0, ('Population Figures'!AB1410-'Population Figures'!AF1410)*(ABS('Population Figures'!I1410-'Population Figures'!L1410)*B1411)*'Population Figures'!$AJ1410, IF(V1411<>0, ('Population Figures'!AC1410-'Population Figures'!AG1410)*(B1411*ABS('Population Figures'!I1410-'Population Figures'!L1410))*'Population Figures'!$AJ1410, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1410*'Population Figures'!F1410","v":0},{"$f":"IF('Population Figures'!Q1410<>\"\",'Population Figures'!Q1410*'Population Figures'!F1410,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1410<>\"\",'Population Figures'!R1410*'Population Figures'!F1410,\"N/A\")","v":"N/A"},{"$f":"B1411*'Population Figures'!S1410*'Population Figures'!AD1408","v":0},{"$f":"B1411*'Population Figures'!S1410","v":0},{"$f":"B1411*'Population Figures'!S1410*ABS('Population Figures'!AD1410-'Population Figures'!AH1410)*'Population Figures'!$AM$14","v":0},{"$f":"B1411*'Population Figures'!S1410*ABS('Population Figures'!AD1410-'Population Figures'!AH1410)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1413<>\"\", B1411*'Population Figures'!U1410*'Scenario 2 Contributing Fact'!F1413,B1411*'Population Figures'!U1410*'Scenario 3 - Nut. Analysis'!J1409)","v":0},{"$f":"IF('Population Figures'!W1410<>\"\",B1411*'Population Figures'!W1410*AF1411,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1410<>\"\",B1411*'Population Figures'!V1410*AF1411,\"N/A\")","v":"N/A"},{"$f":"B1411*'Population Figures'!U1410","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1413<>\"\", B1411*'Population Figures'!X1410*'Scenario 2 Contributing Fact'!G1413,B1411*'Population Figures'!X1410*'Scenario 3 - Nut. Analysis'!K1409)","v":0},{"$f":"IF('Population Figures'!Y1410<>\"\",B1411*'Population Figures'!Y1410*AJ1411,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1410<>\"\",B1411*'Population Figures'!Z1410*AJ1411,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1411","v":0},{"$f":"'Population Figures'!F1411","v":0},{"$f":"B1412*('Population Figures'!G1411)*'Population Figures'!AA1411","v":0},{"$f":"B1412*('Population Figures'!G1411)*'Population Figures'!AB1411","v":0},{"$f":"B1412*('Population Figures'!G1411)*'Population Figures'!AC1411","v":0},{"$f":"IF('Population Figures'!H1411<>\"\",IF(C1412<>0,B1412*('Population Figures'!H1411)*'Population Figures'!AA1411, IF(D1412<>0, B1412*('Population Figures'!H1411)*'Population Figures'!AB1411, IF(E1412<>0, B1412*('Population Figures'!H1411)*'Population Figures'!AC1411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1411<>\"\",IF(C1412<>0,B1412*('Population Figures'!I1411)*'Population Figures'!AA1411, IF(D1412<>0, B1412*('Population Figures'!I1411)*'Population Figures'!AB1411, IF(E1412<>0, B1412*('Population Figures'!I1411)*'Population Figures'!AC1411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1412*('Population Figures'!G1411)","v":0},{"$f":"'Population Figures'!AE1411*(B1412*'Population Figures'!G1411)*'Population Figures'!$AI1411","v":0},{"$f":"'Population Figures'!AF1411*(B1412*'Population Figures'!G1411)*'Population Figures'!$AI1411","v":0},{"$f":"'Population Figures'!AG1411*(B1412*'Population Figures'!G1411)*'Population Figures'!$AI1411","v":0},{"$f":"IF('Population Figures'!H1411<>\"\",IF(I1412<>0,'Population Figures'!AE1411*(B1412*'Population Figures'!H1411)*'Population Figures'!$AI1411, IF(J1412<>0, 'Population Figures'!AF1411*(B1412*'Population Figures'!H1411)*'Population Figures'!$AI1411, IF(K1412<>0, 'Population Figures'!AG1411*(B1412*'Population Figures'!H1411)*'Population Figures'!$AI1411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1411<>\"\",IF(I1412<>0,'Population Figures'!AE1411*(B1412*'Population Figures'!I1411)*'Population Figures'!$AI1411, IF(J1412<>0, 'Population Figures'!AF1411*(B1412*'Population Figures'!I1411)*'Population Figures'!$AI1411, IF(K1412<>0, 'Population Figures'!AG1411*(B1412*'Population Figures'!I1411)*'Population Figures'!$AI1411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1412<>0,I1412*'Population Figures'!$AM$6,IF(J1412<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1412),IF(K1412<>0,('PiN Physical and Mental WB'!K1412*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1412*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1412*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1411-'Population Figures'!AE1411)*(B1412*ABS('Population Figures'!G1411-'Population Figures'!J1411)*'Population Figures'!$AJ1411)","v":0},{"$f":"ABS('Population Figures'!AB1411-'Population Figures'!AF1411)*(B1412*ABS('Population Figures'!G1411-'Population Figures'!J1411))*'Population Figures'!$AJ1411","v":0},{"$f":"ABS('Population Figures'!AC1411-'Population Figures'!AG1411)*(B1412*ABS('Population Figures'!G1411-'Population Figures'!J1411)*'Population Figures'!$AJ1411)","v":0},{"$f":"IF('Population Figures'!H1411<>\"\",IF(T1412<>0,('Population Figures'!AA1411-'Population Figures'!AE1411)*(ABS('Population Figures'!H1411-'Population Figures'!K1411)*B1412)*'Population Figures'!$AJ1411, IF(U1412<>0, ('Population Figures'!AB1411-'Population Figures'!AF1411)*(ABS('Population Figures'!H1411-'Population Figures'!K1411)*B1412)*'Population Figures'!$AJ1411, IF(V1412<>0, ('Population Figures'!AC1411-'Population Figures'!AG1411)*(B1412*ABS('Population Figures'!H1411-'Population Figures'!K1411))*'Population Figures'!$AJ1411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1411<>\"\",IF(T1412<>0,('Population Figures'!AA1411-'Population Figures'!AE1411)*(ABS('Population Figures'!I1411-'Population Figures'!L1411)*B1412)*'Population Figures'!$AJ1411, IF(U1412<>0, ('Population Figures'!AB1411-'Population Figures'!AF1411)*(ABS('Population Figures'!I1411-'Population Figures'!L1411)*B1412)*'Population Figures'!$AJ1411, IF(V1412<>0, ('Population Figures'!AC1411-'Population Figures'!AG1411)*(B1412*ABS('Population Figures'!I1411-'Population Figures'!L1411))*'Population Figures'!$AJ1411, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1411*'Population Figures'!F1411","v":0},{"$f":"IF('Population Figures'!Q1411<>\"\",'Population Figures'!Q1411*'Population Figures'!F1411,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1411<>\"\",'Population Figures'!R1411*'Population Figures'!F1411,\"N/A\")","v":"N/A"},{"$f":"B1412*'Population Figures'!S1411*'Population Figures'!AD1409","v":0},{"$f":"B1412*'Population Figures'!S1411","v":0},{"$f":"B1412*'Population Figures'!S1411*ABS('Population Figures'!AD1411-'Population Figures'!AH1411)*'Population Figures'!$AM$14","v":0},{"$f":"B1412*'Population Figures'!S1411*ABS('Population Figures'!AD1411-'Population Figures'!AH1411)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1414<>\"\", B1412*'Population Figures'!U1411*'Scenario 2 Contributing Fact'!F1414,B1412*'Population Figures'!U1411*'Scenario 3 - Nut. Analysis'!J1410)","v":0},{"$f":"IF('Population Figures'!W1411<>\"\",B1412*'Population Figures'!W1411*AF1412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1411<>\"\",B1412*'Population Figures'!V1411*AF1412,\"N/A\")","v":"N/A"},{"$f":"B1412*'Population Figures'!U1411","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1414<>\"\", B1412*'Population Figures'!X1411*'Scenario 2 Contributing Fact'!G1414,B1412*'Population Figures'!X1411*'Scenario 3 - Nut. Analysis'!K1410)","v":0},{"$f":"IF('Population Figures'!Y1411<>\"\",B1412*'Population Figures'!Y1411*AJ1412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1411<>\"\",B1412*'Population Figures'!Z1411*AJ1412,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1412","v":0},{"$f":"'Population Figures'!F1412","v":0},{"$f":"B1413*('Population Figures'!G1412)*'Population Figures'!AA1412","v":0},{"$f":"B1413*('Population Figures'!G1412)*'Population Figures'!AB1412","v":0},{"$f":"B1413*('Population Figures'!G1412)*'Population Figures'!AC1412","v":0},{"$f":"IF('Population Figures'!H1412<>\"\",IF(C1413<>0,B1413*('Population Figures'!H1412)*'Population Figures'!AA1412, IF(D1413<>0, B1413*('Population Figures'!H1412)*'Population Figures'!AB1412, IF(E1413<>0, B1413*('Population Figures'!H1412)*'Population Figures'!AC1412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1412<>\"\",IF(C1413<>0,B1413*('Population Figures'!I1412)*'Population Figures'!AA1412, IF(D1413<>0, B1413*('Population Figures'!I1412)*'Population Figures'!AB1412, IF(E1413<>0, B1413*('Population Figures'!I1412)*'Population Figures'!AC1412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1413*('Population Figures'!G1412)","v":0},{"$f":"'Population Figures'!AE1412*(B1413*'Population Figures'!G1412)*'Population Figures'!$AI1412","v":0},{"$f":"'Population Figures'!AF1412*(B1413*'Population Figures'!G1412)*'Population Figures'!$AI1412","v":0},{"$f":"'Population Figures'!AG1412*(B1413*'Population Figures'!G1412)*'Population Figures'!$AI1412","v":0},{"$f":"IF('Population Figures'!H1412<>\"\",IF(I1413<>0,'Population Figures'!AE1412*(B1413*'Population Figures'!H1412)*'Population Figures'!$AI1412, IF(J1413<>0, 'Population Figures'!AF1412*(B1413*'Population Figures'!H1412)*'Population Figures'!$AI1412, IF(K1413<>0, 'Population Figures'!AG1412*(B1413*'Population Figures'!H1412)*'Population Figures'!$AI1412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1412<>\"\",IF(I1413<>0,'Population Figures'!AE1412*(B1413*'Population Figures'!I1412)*'Population Figures'!$AI1412, IF(J1413<>0, 'Population Figures'!AF1412*(B1413*'Population Figures'!I1412)*'Population Figures'!$AI1412, IF(K1413<>0, 'Population Figures'!AG1412*(B1413*'Population Figures'!I1412)*'Population Figures'!$AI1412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1413<>0,I1413*'Population Figures'!$AM$6,IF(J1413<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1413),IF(K1413<>0,('PiN Physical and Mental WB'!K1413*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1413*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1413*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1412-'Population Figures'!AE1412)*(B1413*ABS('Population Figures'!G1412-'Population Figures'!J1412)*'Population Figures'!$AJ1412)","v":0},{"$f":"ABS('Population Figures'!AB1412-'Population Figures'!AF1412)*(B1413*ABS('Population Figures'!G1412-'Population Figures'!J1412))*'Population Figures'!$AJ1412","v":0},{"$f":"ABS('Population Figures'!AC1412-'Population Figures'!AG1412)*(B1413*ABS('Population Figures'!G1412-'Population Figures'!J1412)*'Population Figures'!$AJ1412)","v":0},{"$f":"IF('Population Figures'!H1412<>\"\",IF(T1413<>0,('Population Figures'!AA1412-'Population Figures'!AE1412)*(ABS('Population Figures'!H1412-'Population Figures'!K1412)*B1413)*'Population Figures'!$AJ1412, IF(U1413<>0, ('Population Figures'!AB1412-'Population Figures'!AF1412)*(ABS('Population Figures'!H1412-'Population Figures'!K1412)*B1413)*'Population Figures'!$AJ1412, IF(V1413<>0, ('Population Figures'!AC1412-'Population Figures'!AG1412)*(B1413*ABS('Population Figures'!H1412-'Population Figures'!K1412))*'Population Figures'!$AJ1412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1412<>\"\",IF(T1413<>0,('Population Figures'!AA1412-'Population Figures'!AE1412)*(ABS('Population Figures'!I1412-'Population Figures'!L1412)*B1413)*'Population Figures'!$AJ1412, IF(U1413<>0, ('Population Figures'!AB1412-'Population Figures'!AF1412)*(ABS('Population Figures'!I1412-'Population Figures'!L1412)*B1413)*'Population Figures'!$AJ1412, IF(V1413<>0, ('Population Figures'!AC1412-'Population Figures'!AG1412)*(B1413*ABS('Population Figures'!I1412-'Population Figures'!L1412))*'Population Figures'!$AJ1412, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1412*'Population Figures'!F1412","v":0},{"$f":"IF('Population Figures'!Q1412<>\"\",'Population Figures'!Q1412*'Population Figures'!F1412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1412<>\"\",'Population Figures'!R1412*'Population Figures'!F1412,\"N/A\")","v":"N/A"},{"$f":"B1413*'Population Figures'!S1412*'Population Figures'!AD1410","v":0},{"$f":"B1413*'Population Figures'!S1412","v":0},{"$f":"B1413*'Population Figures'!S1412*ABS('Population Figures'!AD1412-'Population Figures'!AH1412)*'Population Figures'!$AM$14","v":0},{"$f":"B1413*'Population Figures'!S1412*ABS('Population Figures'!AD1412-'Population Figures'!AH1412)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1415<>\"\", B1413*'Population Figures'!U1412*'Scenario 2 Contributing Fact'!F1415,B1413*'Population Figures'!U1412*'Scenario 3 - Nut. Analysis'!J1411)","v":0},{"$f":"IF('Population Figures'!W1412<>\"\",B1413*'Population Figures'!W1412*AF1413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1412<>\"\",B1413*'Population Figures'!V1412*AF1413,\"N/A\")","v":"N/A"},{"$f":"B1413*'Population Figures'!U1412","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1415<>\"\", B1413*'Population Figures'!X1412*'Scenario 2 Contributing Fact'!G1415,B1413*'Population Figures'!X1412*'Scenario 3 - Nut. Analysis'!K1411)","v":0},{"$f":"IF('Population Figures'!Y1412<>\"\",B1413*'Population Figures'!Y1412*AJ1413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1412<>\"\",B1413*'Population Figures'!Z1412*AJ1413,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1413","v":0},{"$f":"'Population Figures'!F1413","v":0},{"$f":"B1414*('Population Figures'!G1413)*'Population Figures'!AA1413","v":0},{"$f":"B1414*('Population Figures'!G1413)*'Population Figures'!AB1413","v":0},{"$f":"B1414*('Population Figures'!G1413)*'Population Figures'!AC1413","v":0},{"$f":"IF('Population Figures'!H1413<>\"\",IF(C1414<>0,B1414*('Population Figures'!H1413)*'Population Figures'!AA1413, IF(D1414<>0, B1414*('Population Figures'!H1413)*'Population Figures'!AB1413, IF(E1414<>0, B1414*('Population Figures'!H1413)*'Population Figures'!AC1413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1413<>\"\",IF(C1414<>0,B1414*('Population Figures'!I1413)*'Population Figures'!AA1413, IF(D1414<>0, B1414*('Population Figures'!I1413)*'Population Figures'!AB1413, IF(E1414<>0, B1414*('Population Figures'!I1413)*'Population Figures'!AC1413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1414*('Population Figures'!G1413)","v":0},{"$f":"'Population Figures'!AE1413*(B1414*'Population Figures'!G1413)*'Population Figures'!$AI1413","v":0},{"$f":"'Population Figures'!AF1413*(B1414*'Population Figures'!G1413)*'Population Figures'!$AI1413","v":0},{"$f":"'Population Figures'!AG1413*(B1414*'Population Figures'!G1413)*'Population Figures'!$AI1413","v":0},{"$f":"IF('Population Figures'!H1413<>\"\",IF(I1414<>0,'Population Figures'!AE1413*(B1414*'Population Figures'!H1413)*'Population Figures'!$AI1413, IF(J1414<>0, 'Population Figures'!AF1413*(B1414*'Population Figures'!H1413)*'Population Figures'!$AI1413, IF(K1414<>0, 'Population Figures'!AG1413*(B1414*'Population Figures'!H1413)*'Population Figures'!$AI1413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1413<>\"\",IF(I1414<>0,'Population Figures'!AE1413*(B1414*'Population Figures'!I1413)*'Population Figures'!$AI1413, IF(J1414<>0, 'Population Figures'!AF1413*(B1414*'Population Figures'!I1413)*'Population Figures'!$AI1413, IF(K1414<>0, 'Population Figures'!AG1413*(B1414*'Population Figures'!I1413)*'Population Figures'!$AI1413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1414<>0,I1414*'Population Figures'!$AM$6,IF(J1414<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1414),IF(K1414<>0,('PiN Physical and Mental WB'!K1414*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1414*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1414*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1413-'Population Figures'!AE1413)*(B1414*ABS('Population Figures'!G1413-'Population Figures'!J1413)*'Population Figures'!$AJ1413)","v":0},{"$f":"ABS('Population Figures'!AB1413-'Population Figures'!AF1413)*(B1414*ABS('Population Figures'!G1413-'Population Figures'!J1413))*'Population Figures'!$AJ1413","v":0},{"$f":"ABS('Population Figures'!AC1413-'Population Figures'!AG1413)*(B1414*ABS('Population Figures'!G1413-'Population Figures'!J1413)*'Population Figures'!$AJ1413)","v":0},{"$f":"IF('Population Figures'!H1413<>\"\",IF(T1414<>0,('Population Figures'!AA1413-'Population Figures'!AE1413)*(ABS('Population Figures'!H1413-'Population Figures'!K1413)*B1414)*'Population Figures'!$AJ1413, IF(U1414<>0, ('Population Figures'!AB1413-'Population Figures'!AF1413)*(ABS('Population Figures'!H1413-'Population Figures'!K1413)*B1414)*'Population Figures'!$AJ1413, IF(V1414<>0, ('Population Figures'!AC1413-'Population Figures'!AG1413)*(B1414*ABS('Population Figures'!H1413-'Population Figures'!K1413))*'Population Figures'!$AJ1413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1413<>\"\",IF(T1414<>0,('Population Figures'!AA1413-'Population Figures'!AE1413)*(ABS('Population Figures'!I1413-'Population Figures'!L1413)*B1414)*'Population Figures'!$AJ1413, IF(U1414<>0, ('Population Figures'!AB1413-'Population Figures'!AF1413)*(ABS('Population Figures'!I1413-'Population Figures'!L1413)*B1414)*'Population Figures'!$AJ1413, IF(V1414<>0, ('Population Figures'!AC1413-'Population Figures'!AG1413)*(B1414*ABS('Population Figures'!I1413-'Population Figures'!L1413))*'Population Figures'!$AJ1413, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1413*'Population Figures'!F1413","v":0},{"$f":"IF('Population Figures'!Q1413<>\"\",'Population Figures'!Q1413*'Population Figures'!F1413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1413<>\"\",'Population Figures'!R1413*'Population Figures'!F1413,\"N/A\")","v":"N/A"},{"$f":"B1414*'Population Figures'!S1413*'Population Figures'!AD1411","v":0},{"$f":"B1414*'Population Figures'!S1413","v":0},{"$f":"B1414*'Population Figures'!S1413*ABS('Population Figures'!AD1413-'Population Figures'!AH1413)*'Population Figures'!$AM$14","v":0},{"$f":"B1414*'Population Figures'!S1413*ABS('Population Figures'!AD1413-'Population Figures'!AH1413)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1416<>\"\", B1414*'Population Figures'!U1413*'Scenario 2 Contributing Fact'!F1416,B1414*'Population Figures'!U1413*'Scenario 3 - Nut. Analysis'!J1412)","v":0},{"$f":"IF('Population Figures'!W1413<>\"\",B1414*'Population Figures'!W1413*AF1414,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1413<>\"\",B1414*'Population Figures'!V1413*AF1414,\"N/A\")","v":"N/A"},{"$f":"B1414*'Population Figures'!U1413","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1416<>\"\", B1414*'Population Figures'!X1413*'Scenario 2 Contributing Fact'!G1416,B1414*'Population Figures'!X1413*'Scenario 3 - Nut. Analysis'!K1412)","v":0},{"$f":"IF('Population Figures'!Y1413<>\"\",B1414*'Population Figures'!Y1413*AJ1414,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1413<>\"\",B1414*'Population Figures'!Z1413*AJ1414,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1414","v":0},{"$f":"'Population Figures'!F1414","v":0},{"$f":"B1415*('Population Figures'!G1414)*'Population Figures'!AA1414","v":0},{"$f":"B1415*('Population Figures'!G1414)*'Population Figures'!AB1414","v":0},{"$f":"B1415*('Population Figures'!G1414)*'Population Figures'!AC1414","v":0},{"$f":"IF('Population Figures'!H1414<>\"\",IF(C1415<>0,B1415*('Population Figures'!H1414)*'Population Figures'!AA1414, IF(D1415<>0, B1415*('Population Figures'!H1414)*'Population Figures'!AB1414, IF(E1415<>0, B1415*('Population Figures'!H1414)*'Population Figures'!AC1414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1414<>\"\",IF(C1415<>0,B1415*('Population Figures'!I1414)*'Population Figures'!AA1414, IF(D1415<>0, B1415*('Population Figures'!I1414)*'Population Figures'!AB1414, IF(E1415<>0, B1415*('Population Figures'!I1414)*'Population Figures'!AC1414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1415*('Population Figures'!G1414)","v":0},{"$f":"'Population Figures'!AE1414*(B1415*'Population Figures'!G1414)*'Population Figures'!$AI1414","v":0},{"$f":"'Population Figures'!AF1414*(B1415*'Population Figures'!G1414)*'Population Figures'!$AI1414","v":0},{"$f":"'Population Figures'!AG1414*(B1415*'Population Figures'!G1414)*'Population Figures'!$AI1414","v":0},{"$f":"IF('Population Figures'!H1414<>\"\",IF(I1415<>0,'Population Figures'!AE1414*(B1415*'Population Figures'!H1414)*'Population Figures'!$AI1414, IF(J1415<>0, 'Population Figures'!AF1414*(B1415*'Population Figures'!H1414)*'Population Figures'!$AI1414, IF(K1415<>0, 'Population Figures'!AG1414*(B1415*'Population Figures'!H1414)*'Population Figures'!$AI1414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1414<>\"\",IF(I1415<>0,'Population Figures'!AE1414*(B1415*'Population Figures'!I1414)*'Population Figures'!$AI1414, IF(J1415<>0, 'Population Figures'!AF1414*(B1415*'Population Figures'!I1414)*'Population Figures'!$AI1414, IF(K1415<>0, 'Population Figures'!AG1414*(B1415*'Population Figures'!I1414)*'Population Figures'!$AI1414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1415<>0,I1415*'Population Figures'!$AM$6,IF(J1415<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1415),IF(K1415<>0,('PiN Physical and Mental WB'!K1415*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1415*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1415*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I1415:K1415)-N1415,\"\")","v":""},"","",{"$f":"('Population Figures'!AA1414-'Population Figures'!AE1414)*(B1415*ABS('Population Figures'!G1414-'Population Figures'!J1414)*'Population Figures'!$AJ1414)","v":0},{"$f":"ABS('Population Figures'!AB1414-'Population Figures'!AF1414)*(B1415*ABS('Population Figures'!G1414-'Population Figures'!J1414))*'Population Figures'!$AJ1414","v":0},{"$f":"ABS('Population Figures'!AC1414-'Population Figures'!AG1414)*(B1415*ABS('Population Figures'!G1414-'Population Figures'!J1414)*'Population Figures'!$AJ1414)","v":0},{"$f":"IF('Population Figures'!H1414<>\"\",IF(T1415<>0,('Population Figures'!AA1414-'Population Figures'!AE1414)*(ABS('Population Figures'!H1414-'Population Figures'!K1414)*B1415)*'Population Figures'!$AJ1414, IF(U1415<>0, ('Population Figures'!AB1414-'Population Figures'!AF1414)*(ABS('Population Figures'!H1414-'Population Figures'!K1414)*B1415)*'Population Figures'!$AJ1414, IF(V1415<>0, ('Population Figures'!AC1414-'Population Figures'!AG1414)*(B1415*ABS('Population Figures'!H1414-'Population Figures'!K1414))*'Population Figures'!$AJ1414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1414<>\"\",IF(T1415<>0,('Population Figures'!AA1414-'Population Figures'!AE1414)*(ABS('Population Figures'!I1414-'Population Figures'!L1414)*B1415)*'Population Figures'!$AJ1414, IF(U1415<>0, ('Population Figures'!AB1414-'Population Figures'!AF1414)*(ABS('Population Figures'!I1414-'Population Figures'!L1414)*B1415)*'Population Figures'!$AJ1414, IF(V1415<>0, ('Population Figures'!AC1414-'Population Figures'!AG1414)*(B1415*ABS('Population Figures'!I1414-'Population Figures'!L1414))*'Population Figures'!$AJ1414, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1414*'Population Figures'!F1414","v":0},{"$f":"IF('Population Figures'!Q1414<>\"\",'Population Figures'!Q1414*'Population Figures'!F1414,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1414<>\"\",'Population Figures'!R1414*'Population Figures'!F1414,\"N/A\")","v":"N/A"},{"$f":"B1415*'Population Figures'!S1414*'Population Figures'!AD1412","v":0},{"$f":"B1415*'Population Figures'!S1414","v":0},{"$f":"B1415*'Population Figures'!S1414*ABS('Population Figures'!AD1414-'Population Figures'!AH1414)*'Population Figures'!$AM$14","v":0},{"$f":"B1415*'Population Figures'!S1414*ABS('Population Figures'!AD1414-'Population Figures'!AH1414)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1417<>\"\", B1415*'Population Figures'!U1414*'Scenario 2 Contributing Fact'!F1417,B1415*'Population Figures'!U1414*'Scenario 3 - Nut. Analysis'!J1413)","v":0},{"$f":"IF('Population Figures'!W1414<>\"\",B1415*'Population Figures'!W1414*AF1415,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1414<>\"\",B1415*'Population Figures'!V1414*AF1415,\"N/A\")","v":"N/A"},{"$f":"B1415*'Population Figures'!U1414","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1417<>\"\", B1415*'Population Figures'!X1414*'Scenario 2 Contributing Fact'!G1417,B1415*'Population Figures'!X1414*'Scenario 3 - Nut. Analysis'!K1413)","v":0},{"$f":"IF('Population Figures'!Y1414<>\"\",B1415*'Population Figures'!Y1414*AJ1415,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1414<>\"\",B1415*'Population Figures'!Z1414*AJ1415,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1415","v":0},{"$f":"'Population Figures'!F1415","v":0},{"$f":"B1416*('Population Figures'!G1415)*'Population Figures'!AA1415","v":0},{"$f":"B1416*('Population Figures'!G1415)*'Population Figures'!AB1415","v":0},{"$f":"B1416*('Population Figures'!G1415)*'Population Figures'!AC1415","v":0},{"$f":"IF('Population Figures'!H1415<>\"\",IF(C1416<>0,B1416*('Population Figures'!H1415)*'Population Figures'!AA1415, IF(D1416<>0, B1416*('Population Figures'!H1415)*'Population Figures'!AB1415, IF(E1416<>0, B1416*('Population Figures'!H1415)*'Population Figures'!AC1415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1415<>\"\",IF(C1416<>0,B1416*('Population Figures'!I1415)*'Population Figures'!AA1415, IF(D1416<>0, B1416*('Population Figures'!I1415)*'Population Figures'!AB1415, IF(E1416<>0, B1416*('Population Figures'!I1415)*'Population Figures'!AC1415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1416*('Population Figures'!G1415)","v":0},{"$f":"'Population Figures'!AE1415*(B1416*'Population Figures'!G1415)*'Population Figures'!$AI1415","v":0},{"$f":"'Population Figures'!AF1415*(B1416*'Population Figures'!G1415)*'Population Figures'!$AI1415","v":0},{"$f":"'Population Figures'!AG1415*(B1416*'Population Figures'!G1415)*'Population Figures'!$AI1415","v":0},{"$f":"IF('Population Figures'!H1415<>\"\",IF(I1416<>0,'Population Figures'!AE1415*(B1416*'Population Figures'!H1415)*'Population Figures'!$AI1415, IF(J1416<>0, 'Population Figures'!AF1415*(B1416*'Population Figures'!H1415)*'Population Figures'!$AI1415, IF(K1416<>0, 'Population Figures'!AG1415*(B1416*'Population Figures'!H1415)*'Population Figures'!$AI1415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1415<>\"\",IF(I1416<>0,'Population Figures'!AE1415*(B1416*'Population Figures'!I1415)*'Population Figures'!$AI1415, IF(J1416<>0, 'Population Figures'!AF1415*(B1416*'Population Figures'!I1415)*'Population Figures'!$AI1415, IF(K1416<>0, 'Population Figures'!AG1415*(B1416*'Population Figures'!I1415)*'Population Figures'!$AI1415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1416<>0,I1416*'Population Figures'!$AM$6,IF(J1416<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1416),IF(K1416<>0,('PiN Physical and Mental WB'!K1416*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1416*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1416*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1415-'Population Figures'!AE1415)*(B1416*ABS('Population Figures'!G1415-'Population Figures'!J1415)*'Population Figures'!$AJ1415)","v":0},{"$f":"ABS('Population Figures'!AB1415-'Population Figures'!AF1415)*(B1416*ABS('Population Figures'!G1415-'Population Figures'!J1415))*'Population Figures'!$AJ1415","v":0},{"$f":"ABS('Population Figures'!AC1415-'Population Figures'!AG1415)*(B1416*ABS('Population Figures'!G1415-'Population Figures'!J1415)*'Population Figures'!$AJ1415)","v":0},{"$f":"IF('Population Figures'!H1415<>\"\",IF(T1416<>0,('Population Figures'!AA1415-'Population Figures'!AE1415)*(ABS('Population Figures'!H1415-'Population Figures'!K1415)*B1416)*'Population Figures'!$AJ1415, IF(U1416<>0, ('Population Figures'!AB1415-'Population Figures'!AF1415)*(ABS('Population Figures'!H1415-'Population Figures'!K1415)*B1416)*'Population Figures'!$AJ1415, IF(V1416<>0, ('Population Figures'!AC1415-'Population Figures'!AG1415)*(B1416*ABS('Population Figures'!H1415-'Population Figures'!K1415))*'Population Figures'!$AJ1415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1415<>\"\",IF(T1416<>0,('Population Figures'!AA1415-'Population Figures'!AE1415)*(ABS('Population Figures'!I1415-'Population Figures'!L1415)*B1416)*'Population Figures'!$AJ1415, IF(U1416<>0, ('Population Figures'!AB1415-'Population Figures'!AF1415)*(ABS('Population Figures'!I1415-'Population Figures'!L1415)*B1416)*'Population Figures'!$AJ1415, IF(V1416<>0, ('Population Figures'!AC1415-'Population Figures'!AG1415)*(B1416*ABS('Population Figures'!I1415-'Population Figures'!L1415))*'Population Figures'!$AJ1415, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1415*'Population Figures'!F1415","v":0},{"$f":"IF('Population Figures'!Q1415<>\"\",'Population Figures'!Q1415*'Population Figures'!F1415,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1415<>\"\",'Population Figures'!R1415*'Population Figures'!F1415,\"N/A\")","v":"N/A"},{"$f":"B1416*'Population Figures'!S1415*'Population Figures'!AD1413","v":0},{"$f":"B1416*'Population Figures'!S1415","v":0},{"$f":"B1416*'Population Figures'!S1415*ABS('Population Figures'!AD1415-'Population Figures'!AH1415)*'Population Figures'!$AM$14","v":0},{"$f":"B1416*'Population Figures'!S1415*ABS('Population Figures'!AD1415-'Population Figures'!AH1415)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1418<>\"\", B1416*'Population Figures'!U1415*'Scenario 2 Contributing Fact'!F1418,B1416*'Population Figures'!U1415*'Scenario 3 - Nut. Analysis'!J1414)","v":0},{"$f":"IF('Population Figures'!W1415<>\"\",B1416*'Population Figures'!W1415*AF1416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1415<>\"\",B1416*'Population Figures'!V1415*AF1416,\"N/A\")","v":"N/A"},{"$f":"B1416*'Population Figures'!U1415","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1418<>\"\", B1416*'Population Figures'!X1415*'Scenario 2 Contributing Fact'!G1418,B1416*'Population Figures'!X1415*'Scenario 3 - Nut. Analysis'!K1414)","v":0},{"$f":"IF('Population Figures'!Y1415<>\"\",B1416*'Population Figures'!Y1415*AJ1416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1415<>\"\",B1416*'Population Figures'!Z1415*AJ1416,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1416","v":0},{"$f":"'Population Figures'!F1416","v":0},{"$f":"B1417*('Population Figures'!G1416)*'Population Figures'!AA1416","v":0},{"$f":"B1417*('Population Figures'!G1416)*'Population Figures'!AB1416","v":0},{"$f":"B1417*('Population Figures'!G1416)*'Population Figures'!AC1416","v":0},{"$f":"IF('Population Figures'!H1416<>\"\",IF(C1417<>0,B1417*('Population Figures'!H1416)*'Population Figures'!AA1416, IF(D1417<>0, B1417*('Population Figures'!H1416)*'Population Figures'!AB1416, IF(E1417<>0, B1417*('Population Figures'!H1416)*'Population Figures'!AC1416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1416<>\"\",IF(C1417<>0,B1417*('Population Figures'!I1416)*'Population Figures'!AA1416, IF(D1417<>0, B1417*('Population Figures'!I1416)*'Population Figures'!AB1416, IF(E1417<>0, B1417*('Population Figures'!I1416)*'Population Figures'!AC1416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1417*('Population Figures'!G1416)","v":0},{"$f":"'Population Figures'!AE1416*(B1417*'Population Figures'!G1416)*'Population Figures'!$AI1416","v":0},{"$f":"'Population Figures'!AF1416*(B1417*'Population Figures'!G1416)*'Population Figures'!$AI1416","v":0},{"$f":"'Population Figures'!AG1416*(B1417*'Population Figures'!G1416)*'Population Figures'!$AI1416","v":0},{"$f":"IF('Population Figures'!H1416<>\"\",IF(I1417<>0,'Population Figures'!AE1416*(B1417*'Population Figures'!H1416)*'Population Figures'!$AI1416, IF(J1417<>0, 'Population Figures'!AF1416*(B1417*'Population Figures'!H1416)*'Population Figures'!$AI1416, IF(K1417<>0, 'Population Figures'!AG1416*(B1417*'Population Figures'!H1416)*'Population Figures'!$AI1416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1416<>\"\",IF(I1417<>0,'Population Figures'!AE1416*(B1417*'Population Figures'!I1416)*'Population Figures'!$AI1416, IF(J1417<>0, 'Population Figures'!AF1416*(B1417*'Population Figures'!I1416)*'Population Figures'!$AI1416, IF(K1417<>0, 'Population Figures'!AG1416*(B1417*'Population Figures'!I1416)*'Population Figures'!$AI1416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1417<>0,I1417*'Population Figures'!$AM$6,IF(J1417<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1417),IF(K1417<>0,('PiN Physical and Mental WB'!K1417*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1417*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1417*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1416-'Population Figures'!AE1416)*(B1417*ABS('Population Figures'!G1416-'Population Figures'!J1416)*'Population Figures'!$AJ1416)","v":0},{"$f":"ABS('Population Figures'!AB1416-'Population Figures'!AF1416)*(B1417*ABS('Population Figures'!G1416-'Population Figures'!J1416))*'Population Figures'!$AJ1416","v":0},{"$f":"ABS('Population Figures'!AC1416-'Population Figures'!AG1416)*(B1417*ABS('Population Figures'!G1416-'Population Figures'!J1416)*'Population Figures'!$AJ1416)","v":0},{"$f":"IF('Population Figures'!H1416<>\"\",IF(T1417<>0,('Population Figures'!AA1416-'Population Figures'!AE1416)*(ABS('Population Figures'!H1416-'Population Figures'!K1416)*B1417)*'Population Figures'!$AJ1416, IF(U1417<>0, ('Population Figures'!AB1416-'Population Figures'!AF1416)*(ABS('Population Figures'!H1416-'Population Figures'!K1416)*B1417)*'Population Figures'!$AJ1416, IF(V1417<>0, ('Population Figures'!AC1416-'Population Figures'!AG1416)*(B1417*ABS('Population Figures'!H1416-'Population Figures'!K1416))*'Population Figures'!$AJ1416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1416<>\"\",IF(T1417<>0,('Population Figures'!AA1416-'Population Figures'!AE1416)*(ABS('Population Figures'!I1416-'Population Figures'!L1416)*B1417)*'Population Figures'!$AJ1416, IF(U1417<>0, ('Population Figures'!AB1416-'Population Figures'!AF1416)*(ABS('Population Figures'!I1416-'Population Figures'!L1416)*B1417)*'Population Figures'!$AJ1416, IF(V1417<>0, ('Population Figures'!AC1416-'Population Figures'!AG1416)*(B1417*ABS('Population Figures'!I1416-'Population Figures'!L1416))*'Population Figures'!$AJ1416, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1416*'Population Figures'!F1416","v":0},{"$f":"IF('Population Figures'!Q1416<>\"\",'Population Figures'!Q1416*'Population Figures'!F1416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1416<>\"\",'Population Figures'!R1416*'Population Figures'!F1416,\"N/A\")","v":"N/A"},{"$f":"B1417*'Population Figures'!S1416*'Population Figures'!AD1414","v":0},{"$f":"B1417*'Population Figures'!S1416","v":0},{"$f":"B1417*'Population Figures'!S1416*ABS('Population Figures'!AD1416-'Population Figures'!AH1416)*'Population Figures'!$AM$14","v":0},{"$f":"B1417*'Population Figures'!S1416*ABS('Population Figures'!AD1416-'Population Figures'!AH1416)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1419<>\"\", B1417*'Population Figures'!U1416*'Scenario 2 Contributing Fact'!F1419,B1417*'Population Figures'!U1416*'Scenario 3 - Nut. Analysis'!J1415)","v":0},{"$f":"IF('Population Figures'!W1416<>\"\",B1417*'Population Figures'!W1416*AF1417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1416<>\"\",B1417*'Population Figures'!V1416*AF1417,\"N/A\")","v":"N/A"},{"$f":"B1417*'Population Figures'!U1416","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1419<>\"\", B1417*'Population Figures'!X1416*'Scenario 2 Contributing Fact'!G1419,B1417*'Population Figures'!X1416*'Scenario 3 - Nut. Analysis'!K1415)","v":0},{"$f":"IF('Population Figures'!Y1416<>\"\",B1417*'Population Figures'!Y1416*AJ1417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1416<>\"\",B1417*'Population Figures'!Z1416*AJ1417,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1417","v":0},{"$f":"'Population Figures'!F1417","v":0},{"$f":"B1418*('Population Figures'!G1417)*'Population Figures'!AA1417","v":0},{"$f":"B1418*('Population Figures'!G1417)*'Population Figures'!AB1417","v":0},{"$f":"B1418*('Population Figures'!G1417)*'Population Figures'!AC1417","v":0},{"$f":"IF('Population Figures'!H1417<>\"\",IF(C1418<>0,B1418*('Population Figures'!H1417)*'Population Figures'!AA1417, IF(D1418<>0, B1418*('Population Figures'!H1417)*'Population Figures'!AB1417, IF(E1418<>0, B1418*('Population Figures'!H1417)*'Population Figures'!AC1417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1417<>\"\",IF(C1418<>0,B1418*('Population Figures'!I1417)*'Population Figures'!AA1417, IF(D1418<>0, B1418*('Population Figures'!I1417)*'Population Figures'!AB1417, IF(E1418<>0, B1418*('Population Figures'!I1417)*'Population Figures'!AC1417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1418*('Population Figures'!G1417)","v":0},{"$f":"'Population Figures'!AE1417*(B1418*'Population Figures'!G1417)*'Population Figures'!$AI1417","v":0},{"$f":"'Population Figures'!AF1417*(B1418*'Population Figures'!G1417)*'Population Figures'!$AI1417","v":0},{"$f":"'Population Figures'!AG1417*(B1418*'Population Figures'!G1417)*'Population Figures'!$AI1417","v":0},{"$f":"IF('Population Figures'!H1417<>\"\",IF(I1418<>0,'Population Figures'!AE1417*(B1418*'Population Figures'!H1417)*'Population Figures'!$AI1417, IF(J1418<>0, 'Population Figures'!AF1417*(B1418*'Population Figures'!H1417)*'Population Figures'!$AI1417, IF(K1418<>0, 'Population Figures'!AG1417*(B1418*'Population Figures'!H1417)*'Population Figures'!$AI1417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1417<>\"\",IF(I1418<>0,'Population Figures'!AE1417*(B1418*'Population Figures'!I1417)*'Population Figures'!$AI1417, IF(J1418<>0, 'Population Figures'!AF1417*(B1418*'Population Figures'!I1417)*'Population Figures'!$AI1417, IF(K1418<>0, 'Population Figures'!AG1417*(B1418*'Population Figures'!I1417)*'Population Figures'!$AI1417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1418<>0,I1418*'Population Figures'!$AM$6,IF(J1418<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1418),IF(K1418<>0,('PiN Physical and Mental WB'!K1418*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1418*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1418*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1417-'Population Figures'!AE1417)*(B1418*ABS('Population Figures'!G1417-'Population Figures'!J1417)*'Population Figures'!$AJ1417)","v":0},{"$f":"ABS('Population Figures'!AB1417-'Population Figures'!AF1417)*(B1418*ABS('Population Figures'!G1417-'Population Figures'!J1417))*'Population Figures'!$AJ1417","v":0},{"$f":"ABS('Population Figures'!AC1417-'Population Figures'!AG1417)*(B1418*ABS('Population Figures'!G1417-'Population Figures'!J1417)*'Population Figures'!$AJ1417)","v":0},{"$f":"IF('Population Figures'!H1417<>\"\",IF(T1418<>0,('Population Figures'!AA1417-'Population Figures'!AE1417)*(ABS('Population Figures'!H1417-'Population Figures'!K1417)*B1418)*'Population Figures'!$AJ1417, IF(U1418<>0, ('Population Figures'!AB1417-'Population Figures'!AF1417)*(ABS('Population Figures'!H1417-'Population Figures'!K1417)*B1418)*'Population Figures'!$AJ1417, IF(V1418<>0, ('Population Figures'!AC1417-'Population Figures'!AG1417)*(B1418*ABS('Population Figures'!H1417-'Population Figures'!K1417))*'Population Figures'!$AJ1417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1417<>\"\",IF(T1418<>0,('Population Figures'!AA1417-'Population Figures'!AE1417)*(ABS('Population Figures'!I1417-'Population Figures'!L1417)*B1418)*'Population Figures'!$AJ1417, IF(U1418<>0, ('Population Figures'!AB1417-'Population Figures'!AF1417)*(ABS('Population Figures'!I1417-'Population Figures'!L1417)*B1418)*'Population Figures'!$AJ1417, IF(V1418<>0, ('Population Figures'!AC1417-'Population Figures'!AG1417)*(B1418*ABS('Population Figures'!I1417-'Population Figures'!L1417))*'Population Figures'!$AJ1417, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1417*'Population Figures'!F1417","v":0},{"$f":"IF('Population Figures'!Q1417<>\"\",'Population Figures'!Q1417*'Population Figures'!F1417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1417<>\"\",'Population Figures'!R1417*'Population Figures'!F1417,\"N/A\")","v":"N/A"},{"$f":"B1418*'Population Figures'!S1417*'Population Figures'!AD1415","v":0},{"$f":"B1418*'Population Figures'!S1417","v":0},{"$f":"B1418*'Population Figures'!S1417*ABS('Population Figures'!AD1417-'Population Figures'!AH1417)*'Population Figures'!$AM$14","v":0},{"$f":"B1418*'Population Figures'!S1417*ABS('Population Figures'!AD1417-'Population Figures'!AH1417)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1420<>\"\", B1418*'Population Figures'!U1417*'Scenario 2 Contributing Fact'!F1420,B1418*'Population Figures'!U1417*'Scenario 3 - Nut. Analysis'!J1416)","v":0},{"$f":"IF('Population Figures'!W1417<>\"\",B1418*'Population Figures'!W1417*AF1418,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1417<>\"\",B1418*'Population Figures'!V1417*AF1418,\"N/A\")","v":"N/A"},{"$f":"B1418*'Population Figures'!U1417","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1420<>\"\", B1418*'Population Figures'!X1417*'Scenario 2 Contributing Fact'!G1420,B1418*'Population Figures'!X1417*'Scenario 3 - Nut. Analysis'!K1416)","v":0},{"$f":"IF('Population Figures'!Y1417<>\"\",B1418*'Population Figures'!Y1417*AJ1418,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1417<>\"\",B1418*'Population Figures'!Z1417*AJ1418,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1418","v":0},{"$f":"'Population Figures'!F1418","v":0},{"$f":"B1419*('Population Figures'!G1418)*'Population Figures'!AA1418","v":0},{"$f":"B1419*('Population Figures'!G1418)*'Population Figures'!AB1418","v":0},{"$f":"B1419*('Population Figures'!G1418)*'Population Figures'!AC1418","v":0},{"$f":"IF('Population Figures'!H1418<>\"\",IF(C1419<>0,B1419*('Population Figures'!H1418)*'Population Figures'!AA1418, IF(D1419<>0, B1419*('Population Figures'!H1418)*'Population Figures'!AB1418, IF(E1419<>0, B1419*('Population Figures'!H1418)*'Population Figures'!AC1418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1418<>\"\",IF(C1419<>0,B1419*('Population Figures'!I1418)*'Population Figures'!AA1418, IF(D1419<>0, B1419*('Population Figures'!I1418)*'Population Figures'!AB1418, IF(E1419<>0, B1419*('Population Figures'!I1418)*'Population Figures'!AC1418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1419*('Population Figures'!G1418)","v":0},{"$f":"'Population Figures'!AE1418*(B1419*'Population Figures'!G1418)*'Population Figures'!$AI1418","v":0},{"$f":"'Population Figures'!AF1418*(B1419*'Population Figures'!G1418)*'Population Figures'!$AI1418","v":0},{"$f":"'Population Figures'!AG1418*(B1419*'Population Figures'!G1418)*'Population Figures'!$AI1418","v":0},{"$f":"IF('Population Figures'!H1418<>\"\",IF(I1419<>0,'Population Figures'!AE1418*(B1419*'Population Figures'!H1418)*'Population Figures'!$AI1418, IF(J1419<>0, 'Population Figures'!AF1418*(B1419*'Population Figures'!H1418)*'Population Figures'!$AI1418, IF(K1419<>0, 'Population Figures'!AG1418*(B1419*'Population Figures'!H1418)*'Population Figures'!$AI1418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1418<>\"\",IF(I1419<>0,'Population Figures'!AE1418*(B1419*'Population Figures'!I1418)*'Population Figures'!$AI1418, IF(J1419<>0, 'Population Figures'!AF1418*(B1419*'Population Figures'!I1418)*'Population Figures'!$AI1418, IF(K1419<>0, 'Population Figures'!AG1418*(B1419*'Population Figures'!I1418)*'Population Figures'!$AI1418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1419<>0,I1419*'Population Figures'!$AM$6,IF(J1419<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1419),IF(K1419<>0,('PiN Physical and Mental WB'!K1419*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1419*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1419*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1418-'Population Figures'!AE1418)*(B1419*ABS('Population Figures'!G1418-'Population Figures'!J1418)*'Population Figures'!$AJ1418)","v":0},{"$f":"ABS('Population Figures'!AB1418-'Population Figures'!AF1418)*(B1419*ABS('Population Figures'!G1418-'Population Figures'!J1418))*'Population Figures'!$AJ1418","v":0},{"$f":"ABS('Population Figures'!AC1418-'Population Figures'!AG1418)*(B1419*ABS('Population Figures'!G1418-'Population Figures'!J1418)*'Population Figures'!$AJ1418)","v":0},{"$f":"IF('Population Figures'!H1418<>\"\",IF(T1419<>0,('Population Figures'!AA1418-'Population Figures'!AE1418)*(ABS('Population Figures'!H1418-'Population Figures'!K1418)*B1419)*'Population Figures'!$AJ1418, IF(U1419<>0, ('Population Figures'!AB1418-'Population Figures'!AF1418)*(ABS('Population Figures'!H1418-'Population Figures'!K1418)*B1419)*'Population Figures'!$AJ1418, IF(V1419<>0, ('Population Figures'!AC1418-'Population Figures'!AG1418)*(B1419*ABS('Population Figures'!H1418-'Population Figures'!K1418))*'Population Figures'!$AJ1418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1418<>\"\",IF(T1419<>0,('Population Figures'!AA1418-'Population Figures'!AE1418)*(ABS('Population Figures'!I1418-'Population Figures'!L1418)*B1419)*'Population Figures'!$AJ1418, IF(U1419<>0, ('Population Figures'!AB1418-'Population Figures'!AF1418)*(ABS('Population Figures'!I1418-'Population Figures'!L1418)*B1419)*'Population Figures'!$AJ1418, IF(V1419<>0, ('Population Figures'!AC1418-'Population Figures'!AG1418)*(B1419*ABS('Population Figures'!I1418-'Population Figures'!L1418))*'Population Figures'!$AJ1418, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1418*'Population Figures'!F1418","v":0},{"$f":"IF('Population Figures'!Q1418<>\"\",'Population Figures'!Q1418*'Population Figures'!F1418,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1418<>\"\",'Population Figures'!R1418*'Population Figures'!F1418,\"N/A\")","v":"N/A"},{"$f":"B1419*'Population Figures'!S1418*'Population Figures'!AD1416","v":0},{"$f":"B1419*'Population Figures'!S1418","v":0},{"$f":"B1419*'Population Figures'!S1418*ABS('Population Figures'!AD1418-'Population Figures'!AH1418)*'Population Figures'!$AM$14","v":0},{"$f":"B1419*'Population Figures'!S1418*ABS('Population Figures'!AD1418-'Population Figures'!AH1418)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1421<>\"\", B1419*'Population Figures'!U1418*'Scenario 2 Contributing Fact'!F1421,B1419*'Population Figures'!U1418*'Scenario 3 - Nut. Analysis'!J1417)","v":0},{"$f":"IF('Population Figures'!W1418<>\"\",B1419*'Population Figures'!W1418*AF1419,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1418<>\"\",B1419*'Population Figures'!V1418*AF1419,\"N/A\")","v":"N/A"},{"$f":"B1419*'Population Figures'!U1418","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1421<>\"\", B1419*'Population Figures'!X1418*'Scenario 2 Contributing Fact'!G1421,B1419*'Population Figures'!X1418*'Scenario 3 - Nut. Analysis'!K1417)","v":0},{"$f":"IF('Population Figures'!Y1418<>\"\",B1419*'Population Figures'!Y1418*AJ1419,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1418<>\"\",B1419*'Population Figures'!Z1418*AJ1419,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1419","v":0},{"$f":"'Population Figures'!F1419","v":0},{"$f":"B1420*('Population Figures'!G1419)*'Population Figures'!AA1419","v":0},{"$f":"B1420*('Population Figures'!G1419)*'Population Figures'!AB1419","v":0},{"$f":"B1420*('Population Figures'!G1419)*'Population Figures'!AC1419","v":0},{"$f":"IF('Population Figures'!H1419<>\"\",IF(C1420<>0,B1420*('Population Figures'!H1419)*'Population Figures'!AA1419, IF(D1420<>0, B1420*('Population Figures'!H1419)*'Population Figures'!AB1419, IF(E1420<>0, B1420*('Population Figures'!H1419)*'Population Figures'!AC1419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1419<>\"\",IF(C1420<>0,B1420*('Population Figures'!I1419)*'Population Figures'!AA1419, IF(D1420<>0, B1420*('Population Figures'!I1419)*'Population Figures'!AB1419, IF(E1420<>0, B1420*('Population Figures'!I1419)*'Population Figures'!AC1419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1420*('Population Figures'!G1419)","v":0},{"$f":"'Population Figures'!AE1419*(B1420*'Population Figures'!G1419)*'Population Figures'!$AI1419","v":0},{"$f":"'Population Figures'!AF1419*(B1420*'Population Figures'!G1419)*'Population Figures'!$AI1419","v":0},{"$f":"'Population Figures'!AG1419*(B1420*'Population Figures'!G1419)*'Population Figures'!$AI1419","v":0},{"$f":"IF('Population Figures'!H1419<>\"\",IF(I1420<>0,'Population Figures'!AE1419*(B1420*'Population Figures'!H1419)*'Population Figures'!$AI1419, IF(J1420<>0, 'Population Figures'!AF1419*(B1420*'Population Figures'!H1419)*'Population Figures'!$AI1419, IF(K1420<>0, 'Population Figures'!AG1419*(B1420*'Population Figures'!H1419)*'Population Figures'!$AI1419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1419<>\"\",IF(I1420<>0,'Population Figures'!AE1419*(B1420*'Population Figures'!I1419)*'Population Figures'!$AI1419, IF(J1420<>0, 'Population Figures'!AF1419*(B1420*'Population Figures'!I1419)*'Population Figures'!$AI1419, IF(K1420<>0, 'Population Figures'!AG1419*(B1420*'Population Figures'!I1419)*'Population Figures'!$AI1419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1420<>0,I1420*'Population Figures'!$AM$6,IF(J1420<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1420),IF(K1420<>0,('PiN Physical and Mental WB'!K1420*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1420*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1420*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1419-'Population Figures'!AE1419)*(B1420*ABS('Population Figures'!G1419-'Population Figures'!J1419)*'Population Figures'!$AJ1419)","v":0},{"$f":"ABS('Population Figures'!AB1419-'Population Figures'!AF1419)*(B1420*ABS('Population Figures'!G1419-'Population Figures'!J1419))*'Population Figures'!$AJ1419","v":0},{"$f":"ABS('Population Figures'!AC1419-'Population Figures'!AG1419)*(B1420*ABS('Population Figures'!G1419-'Population Figures'!J1419)*'Population Figures'!$AJ1419)","v":0},{"$f":"IF('Population Figures'!H1419<>\"\",IF(T1420<>0,('Population Figures'!AA1419-'Population Figures'!AE1419)*(ABS('Population Figures'!H1419-'Population Figures'!K1419)*B1420)*'Population Figures'!$AJ1419, IF(U1420<>0, ('Population Figures'!AB1419-'Population Figures'!AF1419)*(ABS('Population Figures'!H1419-'Population Figures'!K1419)*B1420)*'Population Figures'!$AJ1419, IF(V1420<>0, ('Population Figures'!AC1419-'Population Figures'!AG1419)*(B1420*ABS('Population Figures'!H1419-'Population Figures'!K1419))*'Population Figures'!$AJ1419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1419<>\"\",IF(T1420<>0,('Population Figures'!AA1419-'Population Figures'!AE1419)*(ABS('Population Figures'!I1419-'Population Figures'!L1419)*B1420)*'Population Figures'!$AJ1419, IF(U1420<>0, ('Population Figures'!AB1419-'Population Figures'!AF1419)*(ABS('Population Figures'!I1419-'Population Figures'!L1419)*B1420)*'Population Figures'!$AJ1419, IF(V1420<>0, ('Population Figures'!AC1419-'Population Figures'!AG1419)*(B1420*ABS('Population Figures'!I1419-'Population Figures'!L1419))*'Population Figures'!$AJ1419, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1419*'Population Figures'!F1419","v":0},{"$f":"IF('Population Figures'!Q1419<>\"\",'Population Figures'!Q1419*'Population Figures'!F1419,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1419<>\"\",'Population Figures'!R1419*'Population Figures'!F1419,\"N/A\")","v":"N/A"},{"$f":"B1420*'Population Figures'!S1419*'Population Figures'!AD1417","v":0},{"$f":"B1420*'Population Figures'!S1419","v":0},{"$f":"B1420*'Population Figures'!S1419*ABS('Population Figures'!AD1419-'Population Figures'!AH1419)*'Population Figures'!$AM$14","v":0},{"$f":"B1420*'Population Figures'!S1419*ABS('Population Figures'!AD1419-'Population Figures'!AH1419)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1422<>\"\", B1420*'Population Figures'!U1419*'Scenario 2 Contributing Fact'!F1422,B1420*'Population Figures'!U1419*'Scenario 3 - Nut. Analysis'!J1418)","v":0},{"$f":"IF('Population Figures'!W1419<>\"\",B1420*'Population Figures'!W1419*AF1420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1419<>\"\",B1420*'Population Figures'!V1419*AF1420,\"N/A\")","v":"N/A"},{"$f":"B1420*'Population Figures'!U1419","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1422<>\"\", B1420*'Population Figures'!X1419*'Scenario 2 Contributing Fact'!G1422,B1420*'Population Figures'!X1419*'Scenario 3 - Nut. Analysis'!K1418)","v":0},{"$f":"IF('Population Figures'!Y1419<>\"\",B1420*'Population Figures'!Y1419*AJ1420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1419<>\"\",B1420*'Population Figures'!Z1419*AJ1420,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1420","v":0},{"$f":"'Population Figures'!F1420","v":0},{"$f":"B1421*('Population Figures'!G1420)*'Population Figures'!AA1420","v":0},{"$f":"B1421*('Population Figures'!G1420)*'Population Figures'!AB1420","v":0},{"$f":"B1421*('Population Figures'!G1420)*'Population Figures'!AC1420","v":0},{"$f":"IF('Population Figures'!H1420<>\"\",IF(C1421<>0,B1421*('Population Figures'!H1420)*'Population Figures'!AA1420, IF(D1421<>0, B1421*('Population Figures'!H1420)*'Population Figures'!AB1420, IF(E1421<>0, B1421*('Population Figures'!H1420)*'Population Figures'!AC1420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1420<>\"\",IF(C1421<>0,B1421*('Population Figures'!I1420)*'Population Figures'!AA1420, IF(D1421<>0, B1421*('Population Figures'!I1420)*'Population Figures'!AB1420, IF(E1421<>0, B1421*('Population Figures'!I1420)*'Population Figures'!AC1420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1421*('Population Figures'!G1420)","v":0},{"$f":"'Population Figures'!AE1420*(B1421*'Population Figures'!G1420)*'Population Figures'!$AI1420","v":0},{"$f":"'Population Figures'!AF1420*(B1421*'Population Figures'!G1420)*'Population Figures'!$AI1420","v":0},{"$f":"'Population Figures'!AG1420*(B1421*'Population Figures'!G1420)*'Population Figures'!$AI1420","v":0},{"$f":"IF('Population Figures'!H1420<>\"\",IF(I1421<>0,'Population Figures'!AE1420*(B1421*'Population Figures'!H1420)*'Population Figures'!$AI1420, IF(J1421<>0, 'Population Figures'!AF1420*(B1421*'Population Figures'!H1420)*'Population Figures'!$AI1420, IF(K1421<>0, 'Population Figures'!AG1420*(B1421*'Population Figures'!H1420)*'Population Figures'!$AI1420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1420<>\"\",IF(I1421<>0,'Population Figures'!AE1420*(B1421*'Population Figures'!I1420)*'Population Figures'!$AI1420, IF(J1421<>0, 'Population Figures'!AF1420*(B1421*'Population Figures'!I1420)*'Population Figures'!$AI1420, IF(K1421<>0, 'Population Figures'!AG1420*(B1421*'Population Figures'!I1420)*'Population Figures'!$AI1420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1421<>0,I1421*'Population Figures'!$AM$6,IF(J1421<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1421),IF(K1421<>0,('PiN Physical and Mental WB'!K1421*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1421*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1421*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1420-'Population Figures'!AE1420)*(B1421*ABS('Population Figures'!G1420-'Population Figures'!J1420)*'Population Figures'!$AJ1420)","v":0},{"$f":"ABS('Population Figures'!AB1420-'Population Figures'!AF1420)*(B1421*ABS('Population Figures'!G1420-'Population Figures'!J1420))*'Population Figures'!$AJ1420","v":0},{"$f":"ABS('Population Figures'!AC1420-'Population Figures'!AG1420)*(B1421*ABS('Population Figures'!G1420-'Population Figures'!J1420)*'Population Figures'!$AJ1420)","v":0},{"$f":"IF('Population Figures'!H1420<>\"\",IF(T1421<>0,('Population Figures'!AA1420-'Population Figures'!AE1420)*(ABS('Population Figures'!H1420-'Population Figures'!K1420)*B1421)*'Population Figures'!$AJ1420, IF(U1421<>0, ('Population Figures'!AB1420-'Population Figures'!AF1420)*(ABS('Population Figures'!H1420-'Population Figures'!K1420)*B1421)*'Population Figures'!$AJ1420, IF(V1421<>0, ('Population Figures'!AC1420-'Population Figures'!AG1420)*(B1421*ABS('Population Figures'!H1420-'Population Figures'!K1420))*'Population Figures'!$AJ1420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1420<>\"\",IF(T1421<>0,('Population Figures'!AA1420-'Population Figures'!AE1420)*(ABS('Population Figures'!I1420-'Population Figures'!L1420)*B1421)*'Population Figures'!$AJ1420, IF(U1421<>0, ('Population Figures'!AB1420-'Population Figures'!AF1420)*(ABS('Population Figures'!I1420-'Population Figures'!L1420)*B1421)*'Population Figures'!$AJ1420, IF(V1421<>0, ('Population Figures'!AC1420-'Population Figures'!AG1420)*(B1421*ABS('Population Figures'!I1420-'Population Figures'!L1420))*'Population Figures'!$AJ1420, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1420*'Population Figures'!F1420","v":0},{"$f":"IF('Population Figures'!Q1420<>\"\",'Population Figures'!Q1420*'Population Figures'!F1420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1420<>\"\",'Population Figures'!R1420*'Population Figures'!F1420,\"N/A\")","v":"N/A"},{"$f":"B1421*'Population Figures'!S1420*'Population Figures'!AD1418","v":0},{"$f":"B1421*'Population Figures'!S1420","v":0},{"$f":"B1421*'Population Figures'!S1420*ABS('Population Figures'!AD1420-'Population Figures'!AH1420)*'Population Figures'!$AM$14","v":0},{"$f":"B1421*'Population Figures'!S1420*ABS('Population Figures'!AD1420-'Population Figures'!AH1420)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1423<>\"\", B1421*'Population Figures'!U1420*'Scenario 2 Contributing Fact'!F1423,B1421*'Population Figures'!U1420*'Scenario 3 - Nut. Analysis'!J1419)","v":0},{"$f":"IF('Population Figures'!W1420<>\"\",B1421*'Population Figures'!W1420*AF1421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1420<>\"\",B1421*'Population Figures'!V1420*AF1421,\"N/A\")","v":"N/A"},{"$f":"B1421*'Population Figures'!U1420","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1423<>\"\", B1421*'Population Figures'!X1420*'Scenario 2 Contributing Fact'!G1423,B1421*'Population Figures'!X1420*'Scenario 3 - Nut. Analysis'!K1419)","v":0},{"$f":"IF('Population Figures'!Y1420<>\"\",B1421*'Population Figures'!Y1420*AJ1421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1420<>\"\",B1421*'Population Figures'!Z1420*AJ1421,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1421","v":0},{"$f":"'Population Figures'!F1421","v":0},{"$f":"B1422*('Population Figures'!G1421)*'Population Figures'!AA1421","v":0},{"$f":"B1422*('Population Figures'!G1421)*'Population Figures'!AB1421","v":0},{"$f":"B1422*('Population Figures'!G1421)*'Population Figures'!AC1421","v":0},{"$f":"IF('Population Figures'!H1421<>\"\",IF(C1422<>0,B1422*('Population Figures'!H1421)*'Population Figures'!AA1421, IF(D1422<>0, B1422*('Population Figures'!H1421)*'Population Figures'!AB1421, IF(E1422<>0, B1422*('Population Figures'!H1421)*'Population Figures'!AC1421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1421<>\"\",IF(C1422<>0,B1422*('Population Figures'!I1421)*'Population Figures'!AA1421, IF(D1422<>0, B1422*('Population Figures'!I1421)*'Population Figures'!AB1421, IF(E1422<>0, B1422*('Population Figures'!I1421)*'Population Figures'!AC1421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1422*('Population Figures'!G1421)","v":0},{"$f":"'Population Figures'!AE1421*(B1422*'Population Figures'!G1421)*'Population Figures'!$AI1421","v":0},{"$f":"'Population Figures'!AF1421*(B1422*'Population Figures'!G1421)*'Population Figures'!$AI1421","v":0},{"$f":"'Population Figures'!AG1421*(B1422*'Population Figures'!G1421)*'Population Figures'!$AI1421","v":0},{"$f":"IF('Population Figures'!H1421<>\"\",IF(I1422<>0,'Population Figures'!AE1421*(B1422*'Population Figures'!H1421)*'Population Figures'!$AI1421, IF(J1422<>0, 'Population Figures'!AF1421*(B1422*'Population Figures'!H1421)*'Population Figures'!$AI1421, IF(K1422<>0, 'Population Figures'!AG1421*(B1422*'Population Figures'!H1421)*'Population Figures'!$AI1421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1421<>\"\",IF(I1422<>0,'Population Figures'!AE1421*(B1422*'Population Figures'!I1421)*'Population Figures'!$AI1421, IF(J1422<>0, 'Population Figures'!AF1421*(B1422*'Population Figures'!I1421)*'Population Figures'!$AI1421, IF(K1422<>0, 'Population Figures'!AG1421*(B1422*'Population Figures'!I1421)*'Population Figures'!$AI1421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1422<>0,I1422*'Population Figures'!$AM$6,IF(J1422<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1422),IF(K1422<>0,('PiN Physical and Mental WB'!K1422*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1422*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1422*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1421-'Population Figures'!AE1421)*(B1422*ABS('Population Figures'!G1421-'Population Figures'!J1421)*'Population Figures'!$AJ1421)","v":0},{"$f":"ABS('Population Figures'!AB1421-'Population Figures'!AF1421)*(B1422*ABS('Population Figures'!G1421-'Population Figures'!J1421))*'Population Figures'!$AJ1421","v":0},{"$f":"ABS('Population Figures'!AC1421-'Population Figures'!AG1421)*(B1422*ABS('Population Figures'!G1421-'Population Figures'!J1421)*'Population Figures'!$AJ1421)","v":0},{"$f":"IF('Population Figures'!H1421<>\"\",IF(T1422<>0,('Population Figures'!AA1421-'Population Figures'!AE1421)*(ABS('Population Figures'!H1421-'Population Figures'!K1421)*B1422)*'Population Figures'!$AJ1421, IF(U1422<>0, ('Population Figures'!AB1421-'Population Figures'!AF1421)*(ABS('Population Figures'!H1421-'Population Figures'!K1421)*B1422)*'Population Figures'!$AJ1421, IF(V1422<>0, ('Population Figures'!AC1421-'Population Figures'!AG1421)*(B1422*ABS('Population Figures'!H1421-'Population Figures'!K1421))*'Population Figures'!$AJ1421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1421<>\"\",IF(T1422<>0,('Population Figures'!AA1421-'Population Figures'!AE1421)*(ABS('Population Figures'!I1421-'Population Figures'!L1421)*B1422)*'Population Figures'!$AJ1421, IF(U1422<>0, ('Population Figures'!AB1421-'Population Figures'!AF1421)*(ABS('Population Figures'!I1421-'Population Figures'!L1421)*B1422)*'Population Figures'!$AJ1421, IF(V1422<>0, ('Population Figures'!AC1421-'Population Figures'!AG1421)*(B1422*ABS('Population Figures'!I1421-'Population Figures'!L1421))*'Population Figures'!$AJ1421, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1421*'Population Figures'!F1421","v":0},{"$f":"IF('Population Figures'!Q1421<>\"\",'Population Figures'!Q1421*'Population Figures'!F1421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1421<>\"\",'Population Figures'!R1421*'Population Figures'!F1421,\"N/A\")","v":"N/A"},{"$f":"B1422*'Population Figures'!S1421*'Population Figures'!AD1419","v":0},{"$f":"B1422*'Population Figures'!S1421","v":0},{"$f":"B1422*'Population Figures'!S1421*ABS('Population Figures'!AD1421-'Population Figures'!AH1421)*'Population Figures'!$AM$14","v":0},{"$f":"B1422*'Population Figures'!S1421*ABS('Population Figures'!AD1421-'Population Figures'!AH1421)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1424<>\"\", B1422*'Population Figures'!U1421*'Scenario 2 Contributing Fact'!F1424,B1422*'Population Figures'!U1421*'Scenario 3 - Nut. Analysis'!J1420)","v":0},{"$f":"IF('Population Figures'!W1421<>\"\",B1422*'Population Figures'!W1421*AF1422,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1421<>\"\",B1422*'Population Figures'!V1421*AF1422,\"N/A\")","v":"N/A"},{"$f":"B1422*'Population Figures'!U1421","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1424<>\"\", B1422*'Population Figures'!X1421*'Scenario 2 Contributing Fact'!G1424,B1422*'Population Figures'!X1421*'Scenario 3 - Nut. Analysis'!K1420)","v":0},{"$f":"IF('Population Figures'!Y1421<>\"\",B1422*'Population Figures'!Y1421*AJ1422,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1421<>\"\",B1422*'Population Figures'!Z1421*AJ1422,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1422","v":0},{"$f":"'Population Figures'!F1422","v":0},{"$f":"B1423*('Population Figures'!G1422)*'Population Figures'!AA1422","v":0},{"$f":"B1423*('Population Figures'!G1422)*'Population Figures'!AB1422","v":0},{"$f":"B1423*('Population Figures'!G1422)*'Population Figures'!AC1422","v":0},{"$f":"IF('Population Figures'!H1422<>\"\",IF(C1423<>0,B1423*('Population Figures'!H1422)*'Population Figures'!AA1422, IF(D1423<>0, B1423*('Population Figures'!H1422)*'Population Figures'!AB1422, IF(E1423<>0, B1423*('Population Figures'!H1422)*'Population Figures'!AC1422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1422<>\"\",IF(C1423<>0,B1423*('Population Figures'!I1422)*'Population Figures'!AA1422, IF(D1423<>0, B1423*('Population Figures'!I1422)*'Population Figures'!AB1422, IF(E1423<>0, B1423*('Population Figures'!I1422)*'Population Figures'!AC1422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1423*('Population Figures'!G1422)","v":0},{"$f":"'Population Figures'!AE1422*(B1423*'Population Figures'!G1422)*'Population Figures'!$AI1422","v":0},{"$f":"'Population Figures'!AF1422*(B1423*'Population Figures'!G1422)*'Population Figures'!$AI1422","v":0},{"$f":"'Population Figures'!AG1422*(B1423*'Population Figures'!G1422)*'Population Figures'!$AI1422","v":0},{"$f":"IF('Population Figures'!H1422<>\"\",IF(I1423<>0,'Population Figures'!AE1422*(B1423*'Population Figures'!H1422)*'Population Figures'!$AI1422, IF(J1423<>0, 'Population Figures'!AF1422*(B1423*'Population Figures'!H1422)*'Population Figures'!$AI1422, IF(K1423<>0, 'Population Figures'!AG1422*(B1423*'Population Figures'!H1422)*'Population Figures'!$AI1422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1422<>\"\",IF(I1423<>0,'Population Figures'!AE1422*(B1423*'Population Figures'!I1422)*'Population Figures'!$AI1422, IF(J1423<>0, 'Population Figures'!AF1422*(B1423*'Population Figures'!I1422)*'Population Figures'!$AI1422, IF(K1423<>0, 'Population Figures'!AG1422*(B1423*'Population Figures'!I1422)*'Population Figures'!$AI1422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1423<>0,I1423*'Population Figures'!$AM$6,IF(J1423<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1423),IF(K1423<>0,('PiN Physical and Mental WB'!K1423*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1423*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1423*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1422-'Population Figures'!AE1422)*(B1423*ABS('Population Figures'!G1422-'Population Figures'!J1422)*'Population Figures'!$AJ1422)","v":0},{"$f":"ABS('Population Figures'!AB1422-'Population Figures'!AF1422)*(B1423*ABS('Population Figures'!G1422-'Population Figures'!J1422))*'Population Figures'!$AJ1422","v":0},{"$f":"ABS('Population Figures'!AC1422-'Population Figures'!AG1422)*(B1423*ABS('Population Figures'!G1422-'Population Figures'!J1422)*'Population Figures'!$AJ1422)","v":0},{"$f":"IF('Population Figures'!H1422<>\"\",IF(T1423<>0,('Population Figures'!AA1422-'Population Figures'!AE1422)*(ABS('Population Figures'!H1422-'Population Figures'!K1422)*B1423)*'Population Figures'!$AJ1422, IF(U1423<>0, ('Population Figures'!AB1422-'Population Figures'!AF1422)*(ABS('Population Figures'!H1422-'Population Figures'!K1422)*B1423)*'Population Figures'!$AJ1422, IF(V1423<>0, ('Population Figures'!AC1422-'Population Figures'!AG1422)*(B1423*ABS('Population Figures'!H1422-'Population Figures'!K1422))*'Population Figures'!$AJ1422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1422<>\"\",IF(T1423<>0,('Population Figures'!AA1422-'Population Figures'!AE1422)*(ABS('Population Figures'!I1422-'Population Figures'!L1422)*B1423)*'Population Figures'!$AJ1422, IF(U1423<>0, ('Population Figures'!AB1422-'Population Figures'!AF1422)*(ABS('Population Figures'!I1422-'Population Figures'!L1422)*B1423)*'Population Figures'!$AJ1422, IF(V1423<>0, ('Population Figures'!AC1422-'Population Figures'!AG1422)*(B1423*ABS('Population Figures'!I1422-'Population Figures'!L1422))*'Population Figures'!$AJ1422, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1422*'Population Figures'!F1422","v":0},{"$f":"IF('Population Figures'!Q1422<>\"\",'Population Figures'!Q1422*'Population Figures'!F1422,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1422<>\"\",'Population Figures'!R1422*'Population Figures'!F1422,\"N/A\")","v":"N/A"},{"$f":"B1423*'Population Figures'!S1422*'Population Figures'!AD1420","v":0},{"$f":"B1423*'Population Figures'!S1422","v":0},{"$f":"B1423*'Population Figures'!S1422*ABS('Population Figures'!AD1422-'Population Figures'!AH1422)*'Population Figures'!$AM$14","v":0},{"$f":"B1423*'Population Figures'!S1422*ABS('Population Figures'!AD1422-'Population Figures'!AH1422)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1425<>\"\", B1423*'Population Figures'!U1422*'Scenario 2 Contributing Fact'!F1425,B1423*'Population Figures'!U1422*'Scenario 3 - Nut. Analysis'!J1421)","v":0},{"$f":"IF('Population Figures'!W1422<>\"\",B1423*'Population Figures'!W1422*AF1423,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1422<>\"\",B1423*'Population Figures'!V1422*AF1423,\"N/A\")","v":"N/A"},{"$f":"B1423*'Population Figures'!U1422","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1425<>\"\", B1423*'Population Figures'!X1422*'Scenario 2 Contributing Fact'!G1425,B1423*'Population Figures'!X1422*'Scenario 3 - Nut. Analysis'!K1421)","v":0},{"$f":"IF('Population Figures'!Y1422<>\"\",B1423*'Population Figures'!Y1422*AJ1423,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1422<>\"\",B1423*'Population Figures'!Z1422*AJ1423,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1423","v":0},{"$f":"'Population Figures'!F1423","v":0},{"$f":"B1424*('Population Figures'!G1423)*'Population Figures'!AA1423","v":0},{"$f":"B1424*('Population Figures'!G1423)*'Population Figures'!AB1423","v":0},{"$f":"B1424*('Population Figures'!G1423)*'Population Figures'!AC1423","v":0},{"$f":"IF('Population Figures'!H1423<>\"\",IF(C1424<>0,B1424*('Population Figures'!H1423)*'Population Figures'!AA1423, IF(D1424<>0, B1424*('Population Figures'!H1423)*'Population Figures'!AB1423, IF(E1424<>0, B1424*('Population Figures'!H1423)*'Population Figures'!AC1423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1423<>\"\",IF(C1424<>0,B1424*('Population Figures'!I1423)*'Population Figures'!AA1423, IF(D1424<>0, B1424*('Population Figures'!I1423)*'Population Figures'!AB1423, IF(E1424<>0, B1424*('Population Figures'!I1423)*'Population Figures'!AC1423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1424*('Population Figures'!G1423)","v":0},{"$f":"'Population Figures'!AE1423*(B1424*'Population Figures'!G1423)*'Population Figures'!$AI1423","v":0},{"$f":"'Population Figures'!AF1423*(B1424*'Population Figures'!G1423)*'Population Figures'!$AI1423","v":0},{"$f":"'Population Figures'!AG1423*(B1424*'Population Figures'!G1423)*'Population Figures'!$AI1423","v":0},{"$f":"IF('Population Figures'!H1423<>\"\",IF(I1424<>0,'Population Figures'!AE1423*(B1424*'Population Figures'!H1423)*'Population Figures'!$AI1423, IF(J1424<>0, 'Population Figures'!AF1423*(B1424*'Population Figures'!H1423)*'Population Figures'!$AI1423, IF(K1424<>0, 'Population Figures'!AG1423*(B1424*'Population Figures'!H1423)*'Population Figures'!$AI1423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1423<>\"\",IF(I1424<>0,'Population Figures'!AE1423*(B1424*'Population Figures'!I1423)*'Population Figures'!$AI1423, IF(J1424<>0, 'Population Figures'!AF1423*(B1424*'Population Figures'!I1423)*'Population Figures'!$AI1423, IF(K1424<>0, 'Population Figures'!AG1423*(B1424*'Population Figures'!I1423)*'Population Figures'!$AI1423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1424<>0,I1424*'Population Figures'!$AM$6,IF(J1424<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1424),IF(K1424<>0,('PiN Physical and Mental WB'!K1424*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1424*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1424*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1423-'Population Figures'!AE1423)*(B1424*ABS('Population Figures'!G1423-'Population Figures'!J1423)*'Population Figures'!$AJ1423)","v":0},{"$f":"ABS('Population Figures'!AB1423-'Population Figures'!AF1423)*(B1424*ABS('Population Figures'!G1423-'Population Figures'!J1423))*'Population Figures'!$AJ1423","v":0},{"$f":"ABS('Population Figures'!AC1423-'Population Figures'!AG1423)*(B1424*ABS('Population Figures'!G1423-'Population Figures'!J1423)*'Population Figures'!$AJ1423)","v":0},{"$f":"IF('Population Figures'!H1423<>\"\",IF(T1424<>0,('Population Figures'!AA1423-'Population Figures'!AE1423)*(ABS('Population Figures'!H1423-'Population Figures'!K1423)*B1424)*'Population Figures'!$AJ1423, IF(U1424<>0, ('Population Figures'!AB1423-'Population Figures'!AF1423)*(ABS('Population Figures'!H1423-'Population Figures'!K1423)*B1424)*'Population Figures'!$AJ1423, IF(V1424<>0, ('Population Figures'!AC1423-'Population Figures'!AG1423)*(B1424*ABS('Population Figures'!H1423-'Population Figures'!K1423))*'Population Figures'!$AJ1423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1423<>\"\",IF(T1424<>0,('Population Figures'!AA1423-'Population Figures'!AE1423)*(ABS('Population Figures'!I1423-'Population Figures'!L1423)*B1424)*'Population Figures'!$AJ1423, IF(U1424<>0, ('Population Figures'!AB1423-'Population Figures'!AF1423)*(ABS('Population Figures'!I1423-'Population Figures'!L1423)*B1424)*'Population Figures'!$AJ1423, IF(V1424<>0, ('Population Figures'!AC1423-'Population Figures'!AG1423)*(B1424*ABS('Population Figures'!I1423-'Population Figures'!L1423))*'Population Figures'!$AJ1423, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1423*'Population Figures'!F1423","v":0},{"$f":"IF('Population Figures'!Q1423<>\"\",'Population Figures'!Q1423*'Population Figures'!F1423,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1423<>\"\",'Population Figures'!R1423*'Population Figures'!F1423,\"N/A\")","v":"N/A"},{"$f":"B1424*'Population Figures'!S1423*'Population Figures'!AD1421","v":0},{"$f":"B1424*'Population Figures'!S1423","v":0},{"$f":"B1424*'Population Figures'!S1423*ABS('Population Figures'!AD1423-'Population Figures'!AH1423)*'Population Figures'!$AM$14","v":0},{"$f":"B1424*'Population Figures'!S1423*ABS('Population Figures'!AD1423-'Population Figures'!AH1423)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1426<>\"\", B1424*'Population Figures'!U1423*'Scenario 2 Contributing Fact'!F1426,B1424*'Population Figures'!U1423*'Scenario 3 - Nut. Analysis'!J1422)","v":0},{"$f":"IF('Population Figures'!W1423<>\"\",B1424*'Population Figures'!W1423*AF1424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1423<>\"\",B1424*'Population Figures'!V1423*AF1424,\"N/A\")","v":"N/A"},{"$f":"B1424*'Population Figures'!U1423","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1426<>\"\", B1424*'Population Figures'!X1423*'Scenario 2 Contributing Fact'!G1426,B1424*'Population Figures'!X1423*'Scenario 3 - Nut. Analysis'!K1422)","v":0},{"$f":"IF('Population Figures'!Y1423<>\"\",B1424*'Population Figures'!Y1423*AJ1424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1423<>\"\",B1424*'Population Figures'!Z1423*AJ1424,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1424","v":0},{"$f":"'Population Figures'!F1424","v":0},{"$f":"B1425*('Population Figures'!G1424)*'Population Figures'!AA1424","v":0},{"$f":"B1425*('Population Figures'!G1424)*'Population Figures'!AB1424","v":0},{"$f":"B1425*('Population Figures'!G1424)*'Population Figures'!AC1424","v":0},{"$f":"IF('Population Figures'!H1424<>\"\",IF(C1425<>0,B1425*('Population Figures'!H1424)*'Population Figures'!AA1424, IF(D1425<>0, B1425*('Population Figures'!H1424)*'Population Figures'!AB1424, IF(E1425<>0, B1425*('Population Figures'!H1424)*'Population Figures'!AC1424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1424<>\"\",IF(C1425<>0,B1425*('Population Figures'!I1424)*'Population Figures'!AA1424, IF(D1425<>0, B1425*('Population Figures'!I1424)*'Population Figures'!AB1424, IF(E1425<>0, B1425*('Population Figures'!I1424)*'Population Figures'!AC1424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1425*('Population Figures'!G1424)","v":0},{"$f":"'Population Figures'!AE1424*(B1425*'Population Figures'!G1424)*'Population Figures'!$AI1424","v":0},{"$f":"'Population Figures'!AF1424*(B1425*'Population Figures'!G1424)*'Population Figures'!$AI1424","v":0},{"$f":"'Population Figures'!AG1424*(B1425*'Population Figures'!G1424)*'Population Figures'!$AI1424","v":0},{"$f":"IF('Population Figures'!H1424<>\"\",IF(I1425<>0,'Population Figures'!AE1424*(B1425*'Population Figures'!H1424)*'Population Figures'!$AI1424, IF(J1425<>0, 'Population Figures'!AF1424*(B1425*'Population Figures'!H1424)*'Population Figures'!$AI1424, IF(K1425<>0, 'Population Figures'!AG1424*(B1425*'Population Figures'!H1424)*'Population Figures'!$AI1424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1424<>\"\",IF(I1425<>0,'Population Figures'!AE1424*(B1425*'Population Figures'!I1424)*'Population Figures'!$AI1424, IF(J1425<>0, 'Population Figures'!AF1424*(B1425*'Population Figures'!I1424)*'Population Figures'!$AI1424, IF(K1425<>0, 'Population Figures'!AG1424*(B1425*'Population Figures'!I1424)*'Population Figures'!$AI1424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1425<>0,I1425*'Population Figures'!$AM$6,IF(J1425<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1425),IF(K1425<>0,('PiN Physical and Mental WB'!K1425*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1425*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1425*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1424-'Population Figures'!AE1424)*(B1425*ABS('Population Figures'!G1424-'Population Figures'!J1424)*'Population Figures'!$AJ1424)","v":0},{"$f":"ABS('Population Figures'!AB1424-'Population Figures'!AF1424)*(B1425*ABS('Population Figures'!G1424-'Population Figures'!J1424))*'Population Figures'!$AJ1424","v":0},{"$f":"ABS('Population Figures'!AC1424-'Population Figures'!AG1424)*(B1425*ABS('Population Figures'!G1424-'Population Figures'!J1424)*'Population Figures'!$AJ1424)","v":0},{"$f":"IF('Population Figures'!H1424<>\"\",IF(T1425<>0,('Population Figures'!AA1424-'Population Figures'!AE1424)*(ABS('Population Figures'!H1424-'Population Figures'!K1424)*B1425)*'Population Figures'!$AJ1424, IF(U1425<>0, ('Population Figures'!AB1424-'Population Figures'!AF1424)*(ABS('Population Figures'!H1424-'Population Figures'!K1424)*B1425)*'Population Figures'!$AJ1424, IF(V1425<>0, ('Population Figures'!AC1424-'Population Figures'!AG1424)*(B1425*ABS('Population Figures'!H1424-'Population Figures'!K1424))*'Population Figures'!$AJ1424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1424<>\"\",IF(T1425<>0,('Population Figures'!AA1424-'Population Figures'!AE1424)*(ABS('Population Figures'!I1424-'Population Figures'!L1424)*B1425)*'Population Figures'!$AJ1424, IF(U1425<>0, ('Population Figures'!AB1424-'Population Figures'!AF1424)*(ABS('Population Figures'!I1424-'Population Figures'!L1424)*B1425)*'Population Figures'!$AJ1424, IF(V1425<>0, ('Population Figures'!AC1424-'Population Figures'!AG1424)*(B1425*ABS('Population Figures'!I1424-'Population Figures'!L1424))*'Population Figures'!$AJ1424, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1424*'Population Figures'!F1424","v":0},{"$f":"IF('Population Figures'!Q1424<>\"\",'Population Figures'!Q1424*'Population Figures'!F1424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1424<>\"\",'Population Figures'!R1424*'Population Figures'!F1424,\"N/A\")","v":"N/A"},{"$f":"B1425*'Population Figures'!S1424*'Population Figures'!AD1422","v":0},{"$f":"B1425*'Population Figures'!S1424","v":0},{"$f":"B1425*'Population Figures'!S1424*ABS('Population Figures'!AD1424-'Population Figures'!AH1424)*'Population Figures'!$AM$14","v":0},{"$f":"B1425*'Population Figures'!S1424*ABS('Population Figures'!AD1424-'Population Figures'!AH1424)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1427<>\"\", B1425*'Population Figures'!U1424*'Scenario 2 Contributing Fact'!F1427,B1425*'Population Figures'!U1424*'Scenario 3 - Nut. Analysis'!J1423)","v":0},{"$f":"IF('Population Figures'!W1424<>\"\",B1425*'Population Figures'!W1424*AF1425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1424<>\"\",B1425*'Population Figures'!V1424*AF1425,\"N/A\")","v":"N/A"},{"$f":"B1425*'Population Figures'!U1424","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1427<>\"\", B1425*'Population Figures'!X1424*'Scenario 2 Contributing Fact'!G1427,B1425*'Population Figures'!X1424*'Scenario 3 - Nut. Analysis'!K1423)","v":0},{"$f":"IF('Population Figures'!Y1424<>\"\",B1425*'Population Figures'!Y1424*AJ1425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1424<>\"\",B1425*'Population Figures'!Z1424*AJ1425,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1425","v":0},{"$f":"'Population Figures'!F1425","v":0},{"$f":"B1426*('Population Figures'!G1425)*'Population Figures'!AA1425","v":0},{"$f":"B1426*('Population Figures'!G1425)*'Population Figures'!AB1425","v":0},{"$f":"B1426*('Population Figures'!G1425)*'Population Figures'!AC1425","v":0},{"$f":"IF('Population Figures'!H1425<>\"\",IF(C1426<>0,B1426*('Population Figures'!H1425)*'Population Figures'!AA1425, IF(D1426<>0, B1426*('Population Figures'!H1425)*'Population Figures'!AB1425, IF(E1426<>0, B1426*('Population Figures'!H1425)*'Population Figures'!AC1425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1425<>\"\",IF(C1426<>0,B1426*('Population Figures'!I1425)*'Population Figures'!AA1425, IF(D1426<>0, B1426*('Population Figures'!I1425)*'Population Figures'!AB1425, IF(E1426<>0, B1426*('Population Figures'!I1425)*'Population Figures'!AC1425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1426*('Population Figures'!G1425)","v":0},{"$f":"'Population Figures'!AE1425*(B1426*'Population Figures'!G1425)*'Population Figures'!$AI1425","v":0},{"$f":"'Population Figures'!AF1425*(B1426*'Population Figures'!G1425)*'Population Figures'!$AI1425","v":0},{"$f":"'Population Figures'!AG1425*(B1426*'Population Figures'!G1425)*'Population Figures'!$AI1425","v":0},{"$f":"IF('Population Figures'!H1425<>\"\",IF(I1426<>0,'Population Figures'!AE1425*(B1426*'Population Figures'!H1425)*'Population Figures'!$AI1425, IF(J1426<>0, 'Population Figures'!AF1425*(B1426*'Population Figures'!H1425)*'Population Figures'!$AI1425, IF(K1426<>0, 'Population Figures'!AG1425*(B1426*'Population Figures'!H1425)*'Population Figures'!$AI1425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1425<>\"\",IF(I1426<>0,'Population Figures'!AE1425*(B1426*'Population Figures'!I1425)*'Population Figures'!$AI1425, IF(J1426<>0, 'Population Figures'!AF1425*(B1426*'Population Figures'!I1425)*'Population Figures'!$AI1425, IF(K1426<>0, 'Population Figures'!AG1425*(B1426*'Population Figures'!I1425)*'Population Figures'!$AI1425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1426<>0,I1426*'Population Figures'!$AM$6,IF(J1426<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1426),IF(K1426<>0,('PiN Physical and Mental WB'!K1426*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1426*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1426*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1425-'Population Figures'!AE1425)*(B1426*ABS('Population Figures'!G1425-'Population Figures'!J1425)*'Population Figures'!$AJ1425)","v":0},{"$f":"ABS('Population Figures'!AB1425-'Population Figures'!AF1425)*(B1426*ABS('Population Figures'!G1425-'Population Figures'!J1425))*'Population Figures'!$AJ1425","v":0},{"$f":"ABS('Population Figures'!AC1425-'Population Figures'!AG1425)*(B1426*ABS('Population Figures'!G1425-'Population Figures'!J1425)*'Population Figures'!$AJ1425)","v":0},{"$f":"IF('Population Figures'!H1425<>\"\",IF(T1426<>0,('Population Figures'!AA1425-'Population Figures'!AE1425)*(ABS('Population Figures'!H1425-'Population Figures'!K1425)*B1426)*'Population Figures'!$AJ1425, IF(U1426<>0, ('Population Figures'!AB1425-'Population Figures'!AF1425)*(ABS('Population Figures'!H1425-'Population Figures'!K1425)*B1426)*'Population Figures'!$AJ1425, IF(V1426<>0, ('Population Figures'!AC1425-'Population Figures'!AG1425)*(B1426*ABS('Population Figures'!H1425-'Population Figures'!K1425))*'Population Figures'!$AJ1425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1425<>\"\",IF(T1426<>0,('Population Figures'!AA1425-'Population Figures'!AE1425)*(ABS('Population Figures'!I1425-'Population Figures'!L1425)*B1426)*'Population Figures'!$AJ1425, IF(U1426<>0, ('Population Figures'!AB1425-'Population Figures'!AF1425)*(ABS('Population Figures'!I1425-'Population Figures'!L1425)*B1426)*'Population Figures'!$AJ1425, IF(V1426<>0, ('Population Figures'!AC1425-'Population Figures'!AG1425)*(B1426*ABS('Population Figures'!I1425-'Population Figures'!L1425))*'Population Figures'!$AJ1425, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1425*'Population Figures'!F1425","v":0},{"$f":"IF('Population Figures'!Q1425<>\"\",'Population Figures'!Q1425*'Population Figures'!F1425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1425<>\"\",'Population Figures'!R1425*'Population Figures'!F1425,\"N/A\")","v":"N/A"},{"$f":"B1426*'Population Figures'!S1425*'Population Figures'!AD1423","v":0},{"$f":"B1426*'Population Figures'!S1425","v":0},{"$f":"B1426*'Population Figures'!S1425*ABS('Population Figures'!AD1425-'Population Figures'!AH1425)*'Population Figures'!$AM$14","v":0},{"$f":"B1426*'Population Figures'!S1425*ABS('Population Figures'!AD1425-'Population Figures'!AH1425)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1428<>\"\", B1426*'Population Figures'!U1425*'Scenario 2 Contributing Fact'!F1428,B1426*'Population Figures'!U1425*'Scenario 3 - Nut. Analysis'!J1424)","v":0},{"$f":"IF('Population Figures'!W1425<>\"\",B1426*'Population Figures'!W1425*AF1426,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1425<>\"\",B1426*'Population Figures'!V1425*AF1426,\"N/A\")","v":"N/A"},{"$f":"B1426*'Population Figures'!U1425","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1428<>\"\", B1426*'Population Figures'!X1425*'Scenario 2 Contributing Fact'!G1428,B1426*'Population Figures'!X1425*'Scenario 3 - Nut. Analysis'!K1424)","v":0},{"$f":"IF('Population Figures'!Y1425<>\"\",B1426*'Population Figures'!Y1425*AJ1426,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1425<>\"\",B1426*'Population Figures'!Z1425*AJ1426,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1426","v":0},{"$f":"'Population Figures'!F1426","v":0},{"$f":"B1427*('Population Figures'!G1426)*'Population Figures'!AA1426","v":0},{"$f":"B1427*('Population Figures'!G1426)*'Population Figures'!AB1426","v":0},{"$f":"B1427*('Population Figures'!G1426)*'Population Figures'!AC1426","v":0},{"$f":"IF('Population Figures'!H1426<>\"\",IF(C1427<>0,B1427*('Population Figures'!H1426)*'Population Figures'!AA1426, IF(D1427<>0, B1427*('Population Figures'!H1426)*'Population Figures'!AB1426, IF(E1427<>0, B1427*('Population Figures'!H1426)*'Population Figures'!AC1426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1426<>\"\",IF(C1427<>0,B1427*('Population Figures'!I1426)*'Population Figures'!AA1426, IF(D1427<>0, B1427*('Population Figures'!I1426)*'Population Figures'!AB1426, IF(E1427<>0, B1427*('Population Figures'!I1426)*'Population Figures'!AC1426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1427*('Population Figures'!G1426)","v":0},{"$f":"'Population Figures'!AE1426*(B1427*'Population Figures'!G1426)*'Population Figures'!$AI1426","v":0},{"$f":"'Population Figures'!AF1426*(B1427*'Population Figures'!G1426)*'Population Figures'!$AI1426","v":0},{"$f":"'Population Figures'!AG1426*(B1427*'Population Figures'!G1426)*'Population Figures'!$AI1426","v":0},{"$f":"IF('Population Figures'!H1426<>\"\",IF(I1427<>0,'Population Figures'!AE1426*(B1427*'Population Figures'!H1426)*'Population Figures'!$AI1426, IF(J1427<>0, 'Population Figures'!AF1426*(B1427*'Population Figures'!H1426)*'Population Figures'!$AI1426, IF(K1427<>0, 'Population Figures'!AG1426*(B1427*'Population Figures'!H1426)*'Population Figures'!$AI1426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1426<>\"\",IF(I1427<>0,'Population Figures'!AE1426*(B1427*'Population Figures'!I1426)*'Population Figures'!$AI1426, IF(J1427<>0, 'Population Figures'!AF1426*(B1427*'Population Figures'!I1426)*'Population Figures'!$AI1426, IF(K1427<>0, 'Population Figures'!AG1426*(B1427*'Population Figures'!I1426)*'Population Figures'!$AI1426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1427<>0,I1427*'Population Figures'!$AM$6,IF(J1427<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1427),IF(K1427<>0,('PiN Physical and Mental WB'!K1427*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1427*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1427*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1426-'Population Figures'!AE1426)*(B1427*ABS('Population Figures'!G1426-'Population Figures'!J1426)*'Population Figures'!$AJ1426)","v":0},{"$f":"ABS('Population Figures'!AB1426-'Population Figures'!AF1426)*(B1427*ABS('Population Figures'!G1426-'Population Figures'!J1426))*'Population Figures'!$AJ1426","v":0},{"$f":"ABS('Population Figures'!AC1426-'Population Figures'!AG1426)*(B1427*ABS('Population Figures'!G1426-'Population Figures'!J1426)*'Population Figures'!$AJ1426)","v":0},{"$f":"IF('Population Figures'!H1426<>\"\",IF(T1427<>0,('Population Figures'!AA1426-'Population Figures'!AE1426)*(ABS('Population Figures'!H1426-'Population Figures'!K1426)*B1427)*'Population Figures'!$AJ1426, IF(U1427<>0, ('Population Figures'!AB1426-'Population Figures'!AF1426)*(ABS('Population Figures'!H1426-'Population Figures'!K1426)*B1427)*'Population Figures'!$AJ1426, IF(V1427<>0, ('Population Figures'!AC1426-'Population Figures'!AG1426)*(B1427*ABS('Population Figures'!H1426-'Population Figures'!K1426))*'Population Figures'!$AJ1426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1426<>\"\",IF(T1427<>0,('Population Figures'!AA1426-'Population Figures'!AE1426)*(ABS('Population Figures'!I1426-'Population Figures'!L1426)*B1427)*'Population Figures'!$AJ1426, IF(U1427<>0, ('Population Figures'!AB1426-'Population Figures'!AF1426)*(ABS('Population Figures'!I1426-'Population Figures'!L1426)*B1427)*'Population Figures'!$AJ1426, IF(V1427<>0, ('Population Figures'!AC1426-'Population Figures'!AG1426)*(B1427*ABS('Population Figures'!I1426-'Population Figures'!L1426))*'Population Figures'!$AJ1426, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1426*'Population Figures'!F1426","v":0},{"$f":"IF('Population Figures'!Q1426<>\"\",'Population Figures'!Q1426*'Population Figures'!F1426,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1426<>\"\",'Population Figures'!R1426*'Population Figures'!F1426,\"N/A\")","v":"N/A"},{"$f":"B1427*'Population Figures'!S1426*'Population Figures'!AD1424","v":0},{"$f":"B1427*'Population Figures'!S1426","v":0},{"$f":"B1427*'Population Figures'!S1426*ABS('Population Figures'!AD1426-'Population Figures'!AH1426)*'Population Figures'!$AM$14","v":0},{"$f":"B1427*'Population Figures'!S1426*ABS('Population Figures'!AD1426-'Population Figures'!AH1426)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1429<>\"\", B1427*'Population Figures'!U1426*'Scenario 2 Contributing Fact'!F1429,B1427*'Population Figures'!U1426*'Scenario 3 - Nut. Analysis'!J1425)","v":0},{"$f":"IF('Population Figures'!W1426<>\"\",B1427*'Population Figures'!W1426*AF1427,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1426<>\"\",B1427*'Population Figures'!V1426*AF1427,\"N/A\")","v":"N/A"},{"$f":"B1427*'Population Figures'!U1426","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1429<>\"\", B1427*'Population Figures'!X1426*'Scenario 2 Contributing Fact'!G1429,B1427*'Population Figures'!X1426*'Scenario 3 - Nut. Analysis'!K1425)","v":0},{"$f":"IF('Population Figures'!Y1426<>\"\",B1427*'Population Figures'!Y1426*AJ1427,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1426<>\"\",B1427*'Population Figures'!Z1426*AJ1427,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1427","v":0},{"$f":"'Population Figures'!F1427","v":0},{"$f":"B1428*('Population Figures'!G1427)*'Population Figures'!AA1427","v":0},{"$f":"B1428*('Population Figures'!G1427)*'Population Figures'!AB1427","v":0},{"$f":"B1428*('Population Figures'!G1427)*'Population Figures'!AC1427","v":0},{"$f":"IF('Population Figures'!H1427<>\"\",IF(C1428<>0,B1428*('Population Figures'!H1427)*'Population Figures'!AA1427, IF(D1428<>0, B1428*('Population Figures'!H1427)*'Population Figures'!AB1427, IF(E1428<>0, B1428*('Population Figures'!H1427)*'Population Figures'!AC1427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1427<>\"\",IF(C1428<>0,B1428*('Population Figures'!I1427)*'Population Figures'!AA1427, IF(D1428<>0, B1428*('Population Figures'!I1427)*'Population Figures'!AB1427, IF(E1428<>0, B1428*('Population Figures'!I1427)*'Population Figures'!AC1427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1428*('Population Figures'!G1427)","v":0},{"$f":"'Population Figures'!AE1427*(B1428*'Population Figures'!G1427)*'Population Figures'!$AI1427","v":0},{"$f":"'Population Figures'!AF1427*(B1428*'Population Figures'!G1427)*'Population Figures'!$AI1427","v":0},{"$f":"'Population Figures'!AG1427*(B1428*'Population Figures'!G1427)*'Population Figures'!$AI1427","v":0},{"$f":"IF('Population Figures'!H1427<>\"\",IF(I1428<>0,'Population Figures'!AE1427*(B1428*'Population Figures'!H1427)*'Population Figures'!$AI1427, IF(J1428<>0, 'Population Figures'!AF1427*(B1428*'Population Figures'!H1427)*'Population Figures'!$AI1427, IF(K1428<>0, 'Population Figures'!AG1427*(B1428*'Population Figures'!H1427)*'Population Figures'!$AI1427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1427<>\"\",IF(I1428<>0,'Population Figures'!AE1427*(B1428*'Population Figures'!I1427)*'Population Figures'!$AI1427, IF(J1428<>0, 'Population Figures'!AF1427*(B1428*'Population Figures'!I1427)*'Population Figures'!$AI1427, IF(K1428<>0, 'Population Figures'!AG1427*(B1428*'Population Figures'!I1427)*'Population Figures'!$AI1427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1428<>0,I1428*'Population Figures'!$AM$6,IF(J1428<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1428),IF(K1428<>0,('PiN Physical and Mental WB'!K1428*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1428*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1428*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1427-'Population Figures'!AE1427)*(B1428*ABS('Population Figures'!G1427-'Population Figures'!J1427)*'Population Figures'!$AJ1427)","v":0},{"$f":"ABS('Population Figures'!AB1427-'Population Figures'!AF1427)*(B1428*ABS('Population Figures'!G1427-'Population Figures'!J1427))*'Population Figures'!$AJ1427","v":0},{"$f":"ABS('Population Figures'!AC1427-'Population Figures'!AG1427)*(B1428*ABS('Population Figures'!G1427-'Population Figures'!J1427)*'Population Figures'!$AJ1427)","v":0},{"$f":"IF('Population Figures'!H1427<>\"\",IF(T1428<>0,('Population Figures'!AA1427-'Population Figures'!AE1427)*(ABS('Population Figures'!H1427-'Population Figures'!K1427)*B1428)*'Population Figures'!$AJ1427, IF(U1428<>0, ('Population Figures'!AB1427-'Population Figures'!AF1427)*(ABS('Population Figures'!H1427-'Population Figures'!K1427)*B1428)*'Population Figures'!$AJ1427, IF(V1428<>0, ('Population Figures'!AC1427-'Population Figures'!AG1427)*(B1428*ABS('Population Figures'!H1427-'Population Figures'!K1427))*'Population Figures'!$AJ1427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1427<>\"\",IF(T1428<>0,('Population Figures'!AA1427-'Population Figures'!AE1427)*(ABS('Population Figures'!I1427-'Population Figures'!L1427)*B1428)*'Population Figures'!$AJ1427, IF(U1428<>0, ('Population Figures'!AB1427-'Population Figures'!AF1427)*(ABS('Population Figures'!I1427-'Population Figures'!L1427)*B1428)*'Population Figures'!$AJ1427, IF(V1428<>0, ('Population Figures'!AC1427-'Population Figures'!AG1427)*(B1428*ABS('Population Figures'!I1427-'Population Figures'!L1427))*'Population Figures'!$AJ1427, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1427*'Population Figures'!F1427","v":0},{"$f":"IF('Population Figures'!Q1427<>\"\",'Population Figures'!Q1427*'Population Figures'!F1427,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1427<>\"\",'Population Figures'!R1427*'Population Figures'!F1427,\"N/A\")","v":"N/A"},{"$f":"B1428*'Population Figures'!S1427*'Population Figures'!AD1425","v":0},{"$f":"B1428*'Population Figures'!S1427","v":0},{"$f":"B1428*'Population Figures'!S1427*ABS('Population Figures'!AD1427-'Population Figures'!AH1427)*'Population Figures'!$AM$14","v":0},{"$f":"B1428*'Population Figures'!S1427*ABS('Population Figures'!AD1427-'Population Figures'!AH1427)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1430<>\"\", B1428*'Population Figures'!U1427*'Scenario 2 Contributing Fact'!F1430,B1428*'Population Figures'!U1427*'Scenario 3 - Nut. Analysis'!J1426)","v":0},{"$f":"IF('Population Figures'!W1427<>\"\",B1428*'Population Figures'!W1427*AF1428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1427<>\"\",B1428*'Population Figures'!V1427*AF1428,\"N/A\")","v":"N/A"},{"$f":"B1428*'Population Figures'!U1427","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1430<>\"\", B1428*'Population Figures'!X1427*'Scenario 2 Contributing Fact'!G1430,B1428*'Population Figures'!X1427*'Scenario 3 - Nut. Analysis'!K1426)","v":0},{"$f":"IF('Population Figures'!Y1427<>\"\",B1428*'Population Figures'!Y1427*AJ1428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1427<>\"\",B1428*'Population Figures'!Z1427*AJ1428,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1428","v":0},{"$f":"'Population Figures'!F1428","v":0},{"$f":"B1429*('Population Figures'!G1428)*'Population Figures'!AA1428","v":0},{"$f":"B1429*('Population Figures'!G1428)*'Population Figures'!AB1428","v":0},{"$f":"B1429*('Population Figures'!G1428)*'Population Figures'!AC1428","v":0},{"$f":"IF('Population Figures'!H1428<>\"\",IF(C1429<>0,B1429*('Population Figures'!H1428)*'Population Figures'!AA1428, IF(D1429<>0, B1429*('Population Figures'!H1428)*'Population Figures'!AB1428, IF(E1429<>0, B1429*('Population Figures'!H1428)*'Population Figures'!AC1428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1428<>\"\",IF(C1429<>0,B1429*('Population Figures'!I1428)*'Population Figures'!AA1428, IF(D1429<>0, B1429*('Population Figures'!I1428)*'Population Figures'!AB1428, IF(E1429<>0, B1429*('Population Figures'!I1428)*'Population Figures'!AC1428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1429*('Population Figures'!G1428)","v":0},{"$f":"'Population Figures'!AE1428*(B1429*'Population Figures'!G1428)*'Population Figures'!$AI1428","v":0},{"$f":"'Population Figures'!AF1428*(B1429*'Population Figures'!G1428)*'Population Figures'!$AI1428","v":0},{"$f":"'Population Figures'!AG1428*(B1429*'Population Figures'!G1428)*'Population Figures'!$AI1428","v":0},{"$f":"IF('Population Figures'!H1428<>\"\",IF(I1429<>0,'Population Figures'!AE1428*(B1429*'Population Figures'!H1428)*'Population Figures'!$AI1428, IF(J1429<>0, 'Population Figures'!AF1428*(B1429*'Population Figures'!H1428)*'Population Figures'!$AI1428, IF(K1429<>0, 'Population Figures'!AG1428*(B1429*'Population Figures'!H1428)*'Population Figures'!$AI1428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1428<>\"\",IF(I1429<>0,'Population Figures'!AE1428*(B1429*'Population Figures'!I1428)*'Population Figures'!$AI1428, IF(J1429<>0, 'Population Figures'!AF1428*(B1429*'Population Figures'!I1428)*'Population Figures'!$AI1428, IF(K1429<>0, 'Population Figures'!AG1428*(B1429*'Population Figures'!I1428)*'Population Figures'!$AI1428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1429<>0,I1429*'Population Figures'!$AM$6,IF(J1429<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1429),IF(K1429<>0,('PiN Physical and Mental WB'!K1429*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1429*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1429*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1428-'Population Figures'!AE1428)*(B1429*ABS('Population Figures'!G1428-'Population Figures'!J1428)*'Population Figures'!$AJ1428)","v":0},{"$f":"ABS('Population Figures'!AB1428-'Population Figures'!AF1428)*(B1429*ABS('Population Figures'!G1428-'Population Figures'!J1428))*'Population Figures'!$AJ1428","v":0},{"$f":"ABS('Population Figures'!AC1428-'Population Figures'!AG1428)*(B1429*ABS('Population Figures'!G1428-'Population Figures'!J1428)*'Population Figures'!$AJ1428)","v":0},{"$f":"IF('Population Figures'!H1428<>\"\",IF(T1429<>0,('Population Figures'!AA1428-'Population Figures'!AE1428)*(ABS('Population Figures'!H1428-'Population Figures'!K1428)*B1429)*'Population Figures'!$AJ1428, IF(U1429<>0, ('Population Figures'!AB1428-'Population Figures'!AF1428)*(ABS('Population Figures'!H1428-'Population Figures'!K1428)*B1429)*'Population Figures'!$AJ1428, IF(V1429<>0, ('Population Figures'!AC1428-'Population Figures'!AG1428)*(B1429*ABS('Population Figures'!H1428-'Population Figures'!K1428))*'Population Figures'!$AJ1428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1428<>\"\",IF(T1429<>0,('Population Figures'!AA1428-'Population Figures'!AE1428)*(ABS('Population Figures'!I1428-'Population Figures'!L1428)*B1429)*'Population Figures'!$AJ1428, IF(U1429<>0, ('Population Figures'!AB1428-'Population Figures'!AF1428)*(ABS('Population Figures'!I1428-'Population Figures'!L1428)*B1429)*'Population Figures'!$AJ1428, IF(V1429<>0, ('Population Figures'!AC1428-'Population Figures'!AG1428)*(B1429*ABS('Population Figures'!I1428-'Population Figures'!L1428))*'Population Figures'!$AJ1428, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1428*'Population Figures'!F1428","v":0},{"$f":"IF('Population Figures'!Q1428<>\"\",'Population Figures'!Q1428*'Population Figures'!F1428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1428<>\"\",'Population Figures'!R1428*'Population Figures'!F1428,\"N/A\")","v":"N/A"},{"$f":"B1429*'Population Figures'!S1428*'Population Figures'!AD1426","v":0},{"$f":"B1429*'Population Figures'!S1428","v":0},{"$f":"B1429*'Population Figures'!S1428*ABS('Population Figures'!AD1428-'Population Figures'!AH1428)*'Population Figures'!$AM$14","v":0},{"$f":"B1429*'Population Figures'!S1428*ABS('Population Figures'!AD1428-'Population Figures'!AH1428)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1431<>\"\", B1429*'Population Figures'!U1428*'Scenario 2 Contributing Fact'!F1431,B1429*'Population Figures'!U1428*'Scenario 3 - Nut. Analysis'!J1427)","v":0},{"$f":"IF('Population Figures'!W1428<>\"\",B1429*'Population Figures'!W1428*AF1429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1428<>\"\",B1429*'Population Figures'!V1428*AF1429,\"N/A\")","v":"N/A"},{"$f":"B1429*'Population Figures'!U1428","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1431<>\"\", B1429*'Population Figures'!X1428*'Scenario 2 Contributing Fact'!G1431,B1429*'Population Figures'!X1428*'Scenario 3 - Nut. Analysis'!K1427)","v":0},{"$f":"IF('Population Figures'!Y1428<>\"\",B1429*'Population Figures'!Y1428*AJ1429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1428<>\"\",B1429*'Population Figures'!Z1428*AJ1429,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1429","v":0},{"$f":"'Population Figures'!F1429","v":0},{"$f":"B1430*('Population Figures'!G1429)*'Population Figures'!AA1429","v":0},{"$f":"B1430*('Population Figures'!G1429)*'Population Figures'!AB1429","v":0},{"$f":"B1430*('Population Figures'!G1429)*'Population Figures'!AC1429","v":0},{"$f":"IF('Population Figures'!H1429<>\"\",IF(C1430<>0,B1430*('Population Figures'!H1429)*'Population Figures'!AA1429, IF(D1430<>0, B1430*('Population Figures'!H1429)*'Population Figures'!AB1429, IF(E1430<>0, B1430*('Population Figures'!H1429)*'Population Figures'!AC1429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1429<>\"\",IF(C1430<>0,B1430*('Population Figures'!I1429)*'Population Figures'!AA1429, IF(D1430<>0, B1430*('Population Figures'!I1429)*'Population Figures'!AB1429, IF(E1430<>0, B1430*('Population Figures'!I1429)*'Population Figures'!AC1429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1430*('Population Figures'!G1429)","v":0},{"$f":"'Population Figures'!AE1429*(B1430*'Population Figures'!G1429)*'Population Figures'!$AI1429","v":0},{"$f":"'Population Figures'!AF1429*(B1430*'Population Figures'!G1429)*'Population Figures'!$AI1429","v":0},{"$f":"'Population Figures'!AG1429*(B1430*'Population Figures'!G1429)*'Population Figures'!$AI1429","v":0},{"$f":"IF('Population Figures'!H1429<>\"\",IF(I1430<>0,'Population Figures'!AE1429*(B1430*'Population Figures'!H1429)*'Population Figures'!$AI1429, IF(J1430<>0, 'Population Figures'!AF1429*(B1430*'Population Figures'!H1429)*'Population Figures'!$AI1429, IF(K1430<>0, 'Population Figures'!AG1429*(B1430*'Population Figures'!H1429)*'Population Figures'!$AI1429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1429<>\"\",IF(I1430<>0,'Population Figures'!AE1429*(B1430*'Population Figures'!I1429)*'Population Figures'!$AI1429, IF(J1430<>0, 'Population Figures'!AF1429*(B1430*'Population Figures'!I1429)*'Population Figures'!$AI1429, IF(K1430<>0, 'Population Figures'!AG1429*(B1430*'Population Figures'!I1429)*'Population Figures'!$AI1429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1430<>0,I1430*'Population Figures'!$AM$6,IF(J1430<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1430),IF(K1430<>0,('PiN Physical and Mental WB'!K1430*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1430*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1430*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1429-'Population Figures'!AE1429)*(B1430*ABS('Population Figures'!G1429-'Population Figures'!J1429)*'Population Figures'!$AJ1429)","v":0},{"$f":"ABS('Population Figures'!AB1429-'Population Figures'!AF1429)*(B1430*ABS('Population Figures'!G1429-'Population Figures'!J1429))*'Population Figures'!$AJ1429","v":0},{"$f":"ABS('Population Figures'!AC1429-'Population Figures'!AG1429)*(B1430*ABS('Population Figures'!G1429-'Population Figures'!J1429)*'Population Figures'!$AJ1429)","v":0},{"$f":"IF('Population Figures'!H1429<>\"\",IF(T1430<>0,('Population Figures'!AA1429-'Population Figures'!AE1429)*(ABS('Population Figures'!H1429-'Population Figures'!K1429)*B1430)*'Population Figures'!$AJ1429, IF(U1430<>0, ('Population Figures'!AB1429-'Population Figures'!AF1429)*(ABS('Population Figures'!H1429-'Population Figures'!K1429)*B1430)*'Population Figures'!$AJ1429, IF(V1430<>0, ('Population Figures'!AC1429-'Population Figures'!AG1429)*(B1430*ABS('Population Figures'!H1429-'Population Figures'!K1429))*'Population Figures'!$AJ1429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1429<>\"\",IF(T1430<>0,('Population Figures'!AA1429-'Population Figures'!AE1429)*(ABS('Population Figures'!I1429-'Population Figures'!L1429)*B1430)*'Population Figures'!$AJ1429, IF(U1430<>0, ('Population Figures'!AB1429-'Population Figures'!AF1429)*(ABS('Population Figures'!I1429-'Population Figures'!L1429)*B1430)*'Population Figures'!$AJ1429, IF(V1430<>0, ('Population Figures'!AC1429-'Population Figures'!AG1429)*(B1430*ABS('Population Figures'!I1429-'Population Figures'!L1429))*'Population Figures'!$AJ1429, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1429*'Population Figures'!F1429","v":0},{"$f":"IF('Population Figures'!Q1429<>\"\",'Population Figures'!Q1429*'Population Figures'!F1429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1429<>\"\",'Population Figures'!R1429*'Population Figures'!F1429,\"N/A\")","v":"N/A"},{"$f":"B1430*'Population Figures'!S1429*'Population Figures'!AD1427","v":0},{"$f":"B1430*'Population Figures'!S1429","v":0},{"$f":"B1430*'Population Figures'!S1429*ABS('Population Figures'!AD1429-'Population Figures'!AH1429)*'Population Figures'!$AM$14","v":0},{"$f":"B1430*'Population Figures'!S1429*ABS('Population Figures'!AD1429-'Population Figures'!AH1429)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1432<>\"\", B1430*'Population Figures'!U1429*'Scenario 2 Contributing Fact'!F1432,B1430*'Population Figures'!U1429*'Scenario 3 - Nut. Analysis'!J1428)","v":0},{"$f":"IF('Population Figures'!W1429<>\"\",B1430*'Population Figures'!W1429*AF1430,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1429<>\"\",B1430*'Population Figures'!V1429*AF1430,\"N/A\")","v":"N/A"},{"$f":"B1430*'Population Figures'!U1429","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1432<>\"\", B1430*'Population Figures'!X1429*'Scenario 2 Contributing Fact'!G1432,B1430*'Population Figures'!X1429*'Scenario 3 - Nut. Analysis'!K1428)","v":0},{"$f":"IF('Population Figures'!Y1429<>\"\",B1430*'Population Figures'!Y1429*AJ1430,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1429<>\"\",B1430*'Population Figures'!Z1429*AJ1430,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1430","v":0},{"$f":"'Population Figures'!F1430","v":0},{"$f":"B1431*('Population Figures'!G1430)*'Population Figures'!AA1430","v":0},{"$f":"B1431*('Population Figures'!G1430)*'Population Figures'!AB1430","v":0},{"$f":"B1431*('Population Figures'!G1430)*'Population Figures'!AC1430","v":0},{"$f":"IF('Population Figures'!H1430<>\"\",IF(C1431<>0,B1431*('Population Figures'!H1430)*'Population Figures'!AA1430, IF(D1431<>0, B1431*('Population Figures'!H1430)*'Population Figures'!AB1430, IF(E1431<>0, B1431*('Population Figures'!H1430)*'Population Figures'!AC1430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1430<>\"\",IF(C1431<>0,B1431*('Population Figures'!I1430)*'Population Figures'!AA1430, IF(D1431<>0, B1431*('Population Figures'!I1430)*'Population Figures'!AB1430, IF(E1431<>0, B1431*('Population Figures'!I1430)*'Population Figures'!AC1430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1431*('Population Figures'!G1430)","v":0},{"$f":"'Population Figures'!AE1430*(B1431*'Population Figures'!G1430)*'Population Figures'!$AI1430","v":0},{"$f":"'Population Figures'!AF1430*(B1431*'Population Figures'!G1430)*'Population Figures'!$AI1430","v":0},{"$f":"'Population Figures'!AG1430*(B1431*'Population Figures'!G1430)*'Population Figures'!$AI1430","v":0},{"$f":"IF('Population Figures'!H1430<>\"\",IF(I1431<>0,'Population Figures'!AE1430*(B1431*'Population Figures'!H1430)*'Population Figures'!$AI1430, IF(J1431<>0, 'Population Figures'!AF1430*(B1431*'Population Figures'!H1430)*'Population Figures'!$AI1430, IF(K1431<>0, 'Population Figures'!AG1430*(B1431*'Population Figures'!H1430)*'Population Figures'!$AI1430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1430<>\"\",IF(I1431<>0,'Population Figures'!AE1430*(B1431*'Population Figures'!I1430)*'Population Figures'!$AI1430, IF(J1431<>0, 'Population Figures'!AF1430*(B1431*'Population Figures'!I1430)*'Population Figures'!$AI1430, IF(K1431<>0, 'Population Figures'!AG1430*(B1431*'Population Figures'!I1430)*'Population Figures'!$AI1430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1431<>0,I1431*'Population Figures'!$AM$6,IF(J1431<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1431),IF(K1431<>0,('PiN Physical and Mental WB'!K1431*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1431*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1431*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1430-'Population Figures'!AE1430)*(B1431*ABS('Population Figures'!G1430-'Population Figures'!J1430)*'Population Figures'!$AJ1430)","v":0},{"$f":"ABS('Population Figures'!AB1430-'Population Figures'!AF1430)*(B1431*ABS('Population Figures'!G1430-'Population Figures'!J1430))*'Population Figures'!$AJ1430","v":0},{"$f":"ABS('Population Figures'!AC1430-'Population Figures'!AG1430)*(B1431*ABS('Population Figures'!G1430-'Population Figures'!J1430)*'Population Figures'!$AJ1430)","v":0},{"$f":"IF('Population Figures'!H1430<>\"\",IF(T1431<>0,('Population Figures'!AA1430-'Population Figures'!AE1430)*(ABS('Population Figures'!H1430-'Population Figures'!K1430)*B1431)*'Population Figures'!$AJ1430, IF(U1431<>0, ('Population Figures'!AB1430-'Population Figures'!AF1430)*(ABS('Population Figures'!H1430-'Population Figures'!K1430)*B1431)*'Population Figures'!$AJ1430, IF(V1431<>0, ('Population Figures'!AC1430-'Population Figures'!AG1430)*(B1431*ABS('Population Figures'!H1430-'Population Figures'!K1430))*'Population Figures'!$AJ1430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1430<>\"\",IF(T1431<>0,('Population Figures'!AA1430-'Population Figures'!AE1430)*(ABS('Population Figures'!I1430-'Population Figures'!L1430)*B1431)*'Population Figures'!$AJ1430, IF(U1431<>0, ('Population Figures'!AB1430-'Population Figures'!AF1430)*(ABS('Population Figures'!I1430-'Population Figures'!L1430)*B1431)*'Population Figures'!$AJ1430, IF(V1431<>0, ('Population Figures'!AC1430-'Population Figures'!AG1430)*(B1431*ABS('Population Figures'!I1430-'Population Figures'!L1430))*'Population Figures'!$AJ1430, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1430*'Population Figures'!F1430","v":0},{"$f":"IF('Population Figures'!Q1430<>\"\",'Population Figures'!Q1430*'Population Figures'!F1430,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1430<>\"\",'Population Figures'!R1430*'Population Figures'!F1430,\"N/A\")","v":"N/A"},{"$f":"B1431*'Population Figures'!S1430*'Population Figures'!AD1428","v":0},{"$f":"B1431*'Population Figures'!S1430","v":0},{"$f":"B1431*'Population Figures'!S1430*ABS('Population Figures'!AD1430-'Population Figures'!AH1430)*'Population Figures'!$AM$14","v":0},{"$f":"B1431*'Population Figures'!S1430*ABS('Population Figures'!AD1430-'Population Figures'!AH1430)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1433<>\"\", B1431*'Population Figures'!U1430*'Scenario 2 Contributing Fact'!F1433,B1431*'Population Figures'!U1430*'Scenario 3 - Nut. Analysis'!J1429)","v":0},{"$f":"IF('Population Figures'!W1430<>\"\",B1431*'Population Figures'!W1430*AF1431,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1430<>\"\",B1431*'Population Figures'!V1430*AF1431,\"N/A\")","v":"N/A"},{"$f":"B1431*'Population Figures'!U1430","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1433<>\"\", B1431*'Population Figures'!X1430*'Scenario 2 Contributing Fact'!G1433,B1431*'Population Figures'!X1430*'Scenario 3 - Nut. Analysis'!K1429)","v":0},{"$f":"IF('Population Figures'!Y1430<>\"\",B1431*'Population Figures'!Y1430*AJ1431,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1430<>\"\",B1431*'Population Figures'!Z1430*AJ1431,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1431","v":0},{"$f":"'Population Figures'!F1431","v":0},{"$f":"B1432*('Population Figures'!G1431)*'Population Figures'!AA1431","v":0},{"$f":"B1432*('Population Figures'!G1431)*'Population Figures'!AB1431","v":0},{"$f":"B1432*('Population Figures'!G1431)*'Population Figures'!AC1431","v":0},{"$f":"IF('Population Figures'!H1431<>\"\",IF(C1432<>0,B1432*('Population Figures'!H1431)*'Population Figures'!AA1431, IF(D1432<>0, B1432*('Population Figures'!H1431)*'Population Figures'!AB1431, IF(E1432<>0, B1432*('Population Figures'!H1431)*'Population Figures'!AC1431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1431<>\"\",IF(C1432<>0,B1432*('Population Figures'!I1431)*'Population Figures'!AA1431, IF(D1432<>0, B1432*('Population Figures'!I1431)*'Population Figures'!AB1431, IF(E1432<>0, B1432*('Population Figures'!I1431)*'Population Figures'!AC1431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1432*('Population Figures'!G1431)","v":0},{"$f":"'Population Figures'!AE1431*(B1432*'Population Figures'!G1431)*'Population Figures'!$AI1431","v":0},{"$f":"'Population Figures'!AF1431*(B1432*'Population Figures'!G1431)*'Population Figures'!$AI1431","v":0},{"$f":"'Population Figures'!AG1431*(B1432*'Population Figures'!G1431)*'Population Figures'!$AI1431","v":0},{"$f":"IF('Population Figures'!H1431<>\"\",IF(I1432<>0,'Population Figures'!AE1431*(B1432*'Population Figures'!H1431)*'Population Figures'!$AI1431, IF(J1432<>0, 'Population Figures'!AF1431*(B1432*'Population Figures'!H1431)*'Population Figures'!$AI1431, IF(K1432<>0, 'Population Figures'!AG1431*(B1432*'Population Figures'!H1431)*'Population Figures'!$AI1431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1431<>\"\",IF(I1432<>0,'Population Figures'!AE1431*(B1432*'Population Figures'!I1431)*'Population Figures'!$AI1431, IF(J1432<>0, 'Population Figures'!AF1431*(B1432*'Population Figures'!I1431)*'Population Figures'!$AI1431, IF(K1432<>0, 'Population Figures'!AG1431*(B1432*'Population Figures'!I1431)*'Population Figures'!$AI1431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1432<>0,I1432*'Population Figures'!$AM$6,IF(J1432<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1432),IF(K1432<>0,('PiN Physical and Mental WB'!K1432*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1432*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1432*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1431-'Population Figures'!AE1431)*(B1432*ABS('Population Figures'!G1431-'Population Figures'!J1431)*'Population Figures'!$AJ1431)","v":0},{"$f":"ABS('Population Figures'!AB1431-'Population Figures'!AF1431)*(B1432*ABS('Population Figures'!G1431-'Population Figures'!J1431))*'Population Figures'!$AJ1431","v":0},{"$f":"ABS('Population Figures'!AC1431-'Population Figures'!AG1431)*(B1432*ABS('Population Figures'!G1431-'Population Figures'!J1431)*'Population Figures'!$AJ1431)","v":0},{"$f":"IF('Population Figures'!H1431<>\"\",IF(T1432<>0,('Population Figures'!AA1431-'Population Figures'!AE1431)*(ABS('Population Figures'!H1431-'Population Figures'!K1431)*B1432)*'Population Figures'!$AJ1431, IF(U1432<>0, ('Population Figures'!AB1431-'Population Figures'!AF1431)*(ABS('Population Figures'!H1431-'Population Figures'!K1431)*B1432)*'Population Figures'!$AJ1431, IF(V1432<>0, ('Population Figures'!AC1431-'Population Figures'!AG1431)*(B1432*ABS('Population Figures'!H1431-'Population Figures'!K1431))*'Population Figures'!$AJ1431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1431<>\"\",IF(T1432<>0,('Population Figures'!AA1431-'Population Figures'!AE1431)*(ABS('Population Figures'!I1431-'Population Figures'!L1431)*B1432)*'Population Figures'!$AJ1431, IF(U1432<>0, ('Population Figures'!AB1431-'Population Figures'!AF1431)*(ABS('Population Figures'!I1431-'Population Figures'!L1431)*B1432)*'Population Figures'!$AJ1431, IF(V1432<>0, ('Population Figures'!AC1431-'Population Figures'!AG1431)*(B1432*ABS('Population Figures'!I1431-'Population Figures'!L1431))*'Population Figures'!$AJ1431, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1431*'Population Figures'!F1431","v":0},{"$f":"IF('Population Figures'!Q1431<>\"\",'Population Figures'!Q1431*'Population Figures'!F1431,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1431<>\"\",'Population Figures'!R1431*'Population Figures'!F1431,\"N/A\")","v":"N/A"},{"$f":"B1432*'Population Figures'!S1431*'Population Figures'!AD1429","v":0},{"$f":"B1432*'Population Figures'!S1431","v":0},{"$f":"B1432*'Population Figures'!S1431*ABS('Population Figures'!AD1431-'Population Figures'!AH1431)*'Population Figures'!$AM$14","v":0},{"$f":"B1432*'Population Figures'!S1431*ABS('Population Figures'!AD1431-'Population Figures'!AH1431)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1434<>\"\", B1432*'Population Figures'!U1431*'Scenario 2 Contributing Fact'!F1434,B1432*'Population Figures'!U1431*'Scenario 3 - Nut. Analysis'!J1430)","v":0},{"$f":"IF('Population Figures'!W1431<>\"\",B1432*'Population Figures'!W1431*AF1432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1431<>\"\",B1432*'Population Figures'!V1431*AF1432,\"N/A\")","v":"N/A"},{"$f":"B1432*'Population Figures'!U1431","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1434<>\"\", B1432*'Population Figures'!X1431*'Scenario 2 Contributing Fact'!G1434,B1432*'Population Figures'!X1431*'Scenario 3 - Nut. Analysis'!K1430)","v":0},{"$f":"IF('Population Figures'!Y1431<>\"\",B1432*'Population Figures'!Y1431*AJ1432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1431<>\"\",B1432*'Population Figures'!Z1431*AJ1432,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1432","v":0},{"$f":"'Population Figures'!F1432","v":0},{"$f":"B1433*('Population Figures'!G1432)*'Population Figures'!AA1432","v":0},{"$f":"B1433*('Population Figures'!G1432)*'Population Figures'!AB1432","v":0},{"$f":"B1433*('Population Figures'!G1432)*'Population Figures'!AC1432","v":0},{"$f":"IF('Population Figures'!H1432<>\"\",IF(C1433<>0,B1433*('Population Figures'!H1432)*'Population Figures'!AA1432, IF(D1433<>0, B1433*('Population Figures'!H1432)*'Population Figures'!AB1432, IF(E1433<>0, B1433*('Population Figures'!H1432)*'Population Figures'!AC1432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1432<>\"\",IF(C1433<>0,B1433*('Population Figures'!I1432)*'Population Figures'!AA1432, IF(D1433<>0, B1433*('Population Figures'!I1432)*'Population Figures'!AB1432, IF(E1433<>0, B1433*('Population Figures'!I1432)*'Population Figures'!AC1432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1433*('Population Figures'!G1432)","v":0},{"$f":"'Population Figures'!AE1432*(B1433*'Population Figures'!G1432)*'Population Figures'!$AI1432","v":0},{"$f":"'Population Figures'!AF1432*(B1433*'Population Figures'!G1432)*'Population Figures'!$AI1432","v":0},{"$f":"'Population Figures'!AG1432*(B1433*'Population Figures'!G1432)*'Population Figures'!$AI1432","v":0},{"$f":"IF('Population Figures'!H1432<>\"\",IF(I1433<>0,'Population Figures'!AE1432*(B1433*'Population Figures'!H1432)*'Population Figures'!$AI1432, IF(J1433<>0, 'Population Figures'!AF1432*(B1433*'Population Figures'!H1432)*'Population Figures'!$AI1432, IF(K1433<>0, 'Population Figures'!AG1432*(B1433*'Population Figures'!H1432)*'Population Figures'!$AI1432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1432<>\"\",IF(I1433<>0,'Population Figures'!AE1432*(B1433*'Population Figures'!I1432)*'Population Figures'!$AI1432, IF(J1433<>0, 'Population Figures'!AF1432*(B1433*'Population Figures'!I1432)*'Population Figures'!$AI1432, IF(K1433<>0, 'Population Figures'!AG1432*(B1433*'Population Figures'!I1432)*'Population Figures'!$AI1432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1433<>0,I1433*'Population Figures'!$AM$6,IF(J1433<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1433),IF(K1433<>0,('PiN Physical and Mental WB'!K1433*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1433*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1433*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1432-'Population Figures'!AE1432)*(B1433*ABS('Population Figures'!G1432-'Population Figures'!J1432)*'Population Figures'!$AJ1432)","v":0},{"$f":"ABS('Population Figures'!AB1432-'Population Figures'!AF1432)*(B1433*ABS('Population Figures'!G1432-'Population Figures'!J1432))*'Population Figures'!$AJ1432","v":0},{"$f":"ABS('Population Figures'!AC1432-'Population Figures'!AG1432)*(B1433*ABS('Population Figures'!G1432-'Population Figures'!J1432)*'Population Figures'!$AJ1432)","v":0},{"$f":"IF('Population Figures'!H1432<>\"\",IF(T1433<>0,('Population Figures'!AA1432-'Population Figures'!AE1432)*(ABS('Population Figures'!H1432-'Population Figures'!K1432)*B1433)*'Population Figures'!$AJ1432, IF(U1433<>0, ('Population Figures'!AB1432-'Population Figures'!AF1432)*(ABS('Population Figures'!H1432-'Population Figures'!K1432)*B1433)*'Population Figures'!$AJ1432, IF(V1433<>0, ('Population Figures'!AC1432-'Population Figures'!AG1432)*(B1433*ABS('Population Figures'!H1432-'Population Figures'!K1432))*'Population Figures'!$AJ1432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1432<>\"\",IF(T1433<>0,('Population Figures'!AA1432-'Population Figures'!AE1432)*(ABS('Population Figures'!I1432-'Population Figures'!L1432)*B1433)*'Population Figures'!$AJ1432, IF(U1433<>0, ('Population Figures'!AB1432-'Population Figures'!AF1432)*(ABS('Population Figures'!I1432-'Population Figures'!L1432)*B1433)*'Population Figures'!$AJ1432, IF(V1433<>0, ('Population Figures'!AC1432-'Population Figures'!AG1432)*(B1433*ABS('Population Figures'!I1432-'Population Figures'!L1432))*'Population Figures'!$AJ1432, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1432*'Population Figures'!F1432","v":0},{"$f":"IF('Population Figures'!Q1432<>\"\",'Population Figures'!Q1432*'Population Figures'!F1432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1432<>\"\",'Population Figures'!R1432*'Population Figures'!F1432,\"N/A\")","v":"N/A"},{"$f":"B1433*'Population Figures'!S1432*'Population Figures'!AD1430","v":0},{"$f":"B1433*'Population Figures'!S1432","v":0},{"$f":"B1433*'Population Figures'!S1432*ABS('Population Figures'!AD1432-'Population Figures'!AH1432)*'Population Figures'!$AM$14","v":0},{"$f":"B1433*'Population Figures'!S1432*ABS('Population Figures'!AD1432-'Population Figures'!AH1432)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1435<>\"\", B1433*'Population Figures'!U1432*'Scenario 2 Contributing Fact'!F1435,B1433*'Population Figures'!U1432*'Scenario 3 - Nut. Analysis'!J1431)","v":0},{"$f":"IF('Population Figures'!W1432<>\"\",B1433*'Population Figures'!W1432*AF1433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1432<>\"\",B1433*'Population Figures'!V1432*AF1433,\"N/A\")","v":"N/A"},{"$f":"B1433*'Population Figures'!U1432","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1435<>\"\", B1433*'Population Figures'!X1432*'Scenario 2 Contributing Fact'!G1435,B1433*'Population Figures'!X1432*'Scenario 3 - Nut. Analysis'!K1431)","v":0},{"$f":"IF('Population Figures'!Y1432<>\"\",B1433*'Population Figures'!Y1432*AJ1433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1432<>\"\",B1433*'Population Figures'!Z1432*AJ1433,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1433","v":0},{"$f":"'Population Figures'!F1433","v":0},{"$f":"B1434*('Population Figures'!G1433)*'Population Figures'!AA1433","v":0},{"$f":"B1434*('Population Figures'!G1433)*'Population Figures'!AB1433","v":0},{"$f":"B1434*('Population Figures'!G1433)*'Population Figures'!AC1433","v":0},{"$f":"IF('Population Figures'!H1433<>\"\",IF(C1434<>0,B1434*('Population Figures'!H1433)*'Population Figures'!AA1433, IF(D1434<>0, B1434*('Population Figures'!H1433)*'Population Figures'!AB1433, IF(E1434<>0, B1434*('Population Figures'!H1433)*'Population Figures'!AC1433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1433<>\"\",IF(C1434<>0,B1434*('Population Figures'!I1433)*'Population Figures'!AA1433, IF(D1434<>0, B1434*('Population Figures'!I1433)*'Population Figures'!AB1433, IF(E1434<>0, B1434*('Population Figures'!I1433)*'Population Figures'!AC1433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1434*('Population Figures'!G1433)","v":0},{"$f":"'Population Figures'!AE1433*(B1434*'Population Figures'!G1433)*'Population Figures'!$AI1433","v":0},{"$f":"'Population Figures'!AF1433*(B1434*'Population Figures'!G1433)*'Population Figures'!$AI1433","v":0},{"$f":"'Population Figures'!AG1433*(B1434*'Population Figures'!G1433)*'Population Figures'!$AI1433","v":0},{"$f":"IF('Population Figures'!H1433<>\"\",IF(I1434<>0,'Population Figures'!AE1433*(B1434*'Population Figures'!H1433)*'Population Figures'!$AI1433, IF(J1434<>0, 'Population Figures'!AF1433*(B1434*'Population Figures'!H1433)*'Population Figures'!$AI1433, IF(K1434<>0, 'Population Figures'!AG1433*(B1434*'Population Figures'!H1433)*'Population Figures'!$AI1433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1433<>\"\",IF(I1434<>0,'Population Figures'!AE1433*(B1434*'Population Figures'!I1433)*'Population Figures'!$AI1433, IF(J1434<>0, 'Population Figures'!AF1433*(B1434*'Population Figures'!I1433)*'Population Figures'!$AI1433, IF(K1434<>0, 'Population Figures'!AG1433*(B1434*'Population Figures'!I1433)*'Population Figures'!$AI1433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1434<>0,I1434*'Population Figures'!$AM$6,IF(J1434<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1434),IF(K1434<>0,('PiN Physical and Mental WB'!K1434*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1434*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1434*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1433-'Population Figures'!AE1433)*(B1434*ABS('Population Figures'!G1433-'Population Figures'!J1433)*'Population Figures'!$AJ1433)","v":0},{"$f":"ABS('Population Figures'!AB1433-'Population Figures'!AF1433)*(B1434*ABS('Population Figures'!G1433-'Population Figures'!J1433))*'Population Figures'!$AJ1433","v":0},{"$f":"ABS('Population Figures'!AC1433-'Population Figures'!AG1433)*(B1434*ABS('Population Figures'!G1433-'Population Figures'!J1433)*'Population Figures'!$AJ1433)","v":0},{"$f":"IF('Population Figures'!H1433<>\"\",IF(T1434<>0,('Population Figures'!AA1433-'Population Figures'!AE1433)*(ABS('Population Figures'!H1433-'Population Figures'!K1433)*B1434)*'Population Figures'!$AJ1433, IF(U1434<>0, ('Population Figures'!AB1433-'Population Figures'!AF1433)*(ABS('Population Figures'!H1433-'Population Figures'!K1433)*B1434)*'Population Figures'!$AJ1433, IF(V1434<>0, ('Population Figures'!AC1433-'Population Figures'!AG1433)*(B1434*ABS('Population Figures'!H1433-'Population Figures'!K1433))*'Population Figures'!$AJ1433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1433<>\"\",IF(T1434<>0,('Population Figures'!AA1433-'Population Figures'!AE1433)*(ABS('Population Figures'!I1433-'Population Figures'!L1433)*B1434)*'Population Figures'!$AJ1433, IF(U1434<>0, ('Population Figures'!AB1433-'Population Figures'!AF1433)*(ABS('Population Figures'!I1433-'Population Figures'!L1433)*B1434)*'Population Figures'!$AJ1433, IF(V1434<>0, ('Population Figures'!AC1433-'Population Figures'!AG1433)*(B1434*ABS('Population Figures'!I1433-'Population Figures'!L1433))*'Population Figures'!$AJ1433, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1433*'Population Figures'!F1433","v":0},{"$f":"IF('Population Figures'!Q1433<>\"\",'Population Figures'!Q1433*'Population Figures'!F1433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1433<>\"\",'Population Figures'!R1433*'Population Figures'!F1433,\"N/A\")","v":"N/A"},{"$f":"B1434*'Population Figures'!S1433*'Population Figures'!AD1431","v":0},{"$f":"B1434*'Population Figures'!S1433","v":0},{"$f":"B1434*'Population Figures'!S1433*ABS('Population Figures'!AD1433-'Population Figures'!AH1433)*'Population Figures'!$AM$14","v":0},{"$f":"B1434*'Population Figures'!S1433*ABS('Population Figures'!AD1433-'Population Figures'!AH1433)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1436<>\"\", B1434*'Population Figures'!U1433*'Scenario 2 Contributing Fact'!F1436,B1434*'Population Figures'!U1433*'Scenario 3 - Nut. Analysis'!J1432)","v":0},{"$f":"IF('Population Figures'!W1433<>\"\",B1434*'Population Figures'!W1433*AF1434,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1433<>\"\",B1434*'Population Figures'!V1433*AF1434,\"N/A\")","v":"N/A"},{"$f":"B1434*'Population Figures'!U1433","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1436<>\"\", B1434*'Population Figures'!X1433*'Scenario 2 Contributing Fact'!G1436,B1434*'Population Figures'!X1433*'Scenario 3 - Nut. Analysis'!K1432)","v":0},{"$f":"IF('Population Figures'!Y1433<>\"\",B1434*'Population Figures'!Y1433*AJ1434,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1433<>\"\",B1434*'Population Figures'!Z1433*AJ1434,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1434","v":0},{"$f":"'Population Figures'!F1434","v":0},{"$f":"B1435*('Population Figures'!G1434)*'Population Figures'!AA1434","v":0},{"$f":"B1435*('Population Figures'!G1434)*'Population Figures'!AB1434","v":0},{"$f":"B1435*('Population Figures'!G1434)*'Population Figures'!AC1434","v":0},{"$f":"IF('Population Figures'!H1434<>\"\",IF(C1435<>0,B1435*('Population Figures'!H1434)*'Population Figures'!AA1434, IF(D1435<>0, B1435*('Population Figures'!H1434)*'Population Figures'!AB1434, IF(E1435<>0, B1435*('Population Figures'!H1434)*'Population Figures'!AC1434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1434<>\"\",IF(C1435<>0,B1435*('Population Figures'!I1434)*'Population Figures'!AA1434, IF(D1435<>0, B1435*('Population Figures'!I1434)*'Population Figures'!AB1434, IF(E1435<>0, B1435*('Population Figures'!I1434)*'Population Figures'!AC1434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1435*('Population Figures'!G1434)","v":0},{"$f":"'Population Figures'!AE1434*(B1435*'Population Figures'!G1434)*'Population Figures'!$AI1434","v":0},{"$f":"'Population Figures'!AF1434*(B1435*'Population Figures'!G1434)*'Population Figures'!$AI1434","v":0},{"$f":"'Population Figures'!AG1434*(B1435*'Population Figures'!G1434)*'Population Figures'!$AI1434","v":0},{"$f":"IF('Population Figures'!H1434<>\"\",IF(I1435<>0,'Population Figures'!AE1434*(B1435*'Population Figures'!H1434)*'Population Figures'!$AI1434, IF(J1435<>0, 'Population Figures'!AF1434*(B1435*'Population Figures'!H1434)*'Population Figures'!$AI1434, IF(K1435<>0, 'Population Figures'!AG1434*(B1435*'Population Figures'!H1434)*'Population Figures'!$AI1434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1434<>\"\",IF(I1435<>0,'Population Figures'!AE1434*(B1435*'Population Figures'!I1434)*'Population Figures'!$AI1434, IF(J1435<>0, 'Population Figures'!AF1434*(B1435*'Population Figures'!I1434)*'Population Figures'!$AI1434, IF(K1435<>0, 'Population Figures'!AG1434*(B1435*'Population Figures'!I1434)*'Population Figures'!$AI1434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1435<>0,I1435*'Population Figures'!$AM$6,IF(J1435<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1435),IF(K1435<>0,('PiN Physical and Mental WB'!K1435*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1435*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1435*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1434-'Population Figures'!AE1434)*(B1435*ABS('Population Figures'!G1434-'Population Figures'!J1434)*'Population Figures'!$AJ1434)","v":0},{"$f":"ABS('Population Figures'!AB1434-'Population Figures'!AF1434)*(B1435*ABS('Population Figures'!G1434-'Population Figures'!J1434))*'Population Figures'!$AJ1434","v":0},{"$f":"ABS('Population Figures'!AC1434-'Population Figures'!AG1434)*(B1435*ABS('Population Figures'!G1434-'Population Figures'!J1434)*'Population Figures'!$AJ1434)","v":0},{"$f":"IF('Population Figures'!H1434<>\"\",IF(T1435<>0,('Population Figures'!AA1434-'Population Figures'!AE1434)*(ABS('Population Figures'!H1434-'Population Figures'!K1434)*B1435)*'Population Figures'!$AJ1434, IF(U1435<>0, ('Population Figures'!AB1434-'Population Figures'!AF1434)*(ABS('Population Figures'!H1434-'Population Figures'!K1434)*B1435)*'Population Figures'!$AJ1434, IF(V1435<>0, ('Population Figures'!AC1434-'Population Figures'!AG1434)*(B1435*ABS('Population Figures'!H1434-'Population Figures'!K1434))*'Population Figures'!$AJ1434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1434<>\"\",IF(T1435<>0,('Population Figures'!AA1434-'Population Figures'!AE1434)*(ABS('Population Figures'!I1434-'Population Figures'!L1434)*B1435)*'Population Figures'!$AJ1434, IF(U1435<>0, ('Population Figures'!AB1434-'Population Figures'!AF1434)*(ABS('Population Figures'!I1434-'Population Figures'!L1434)*B1435)*'Population Figures'!$AJ1434, IF(V1435<>0, ('Population Figures'!AC1434-'Population Figures'!AG1434)*(B1435*ABS('Population Figures'!I1434-'Population Figures'!L1434))*'Population Figures'!$AJ1434, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1434*'Population Figures'!F1434","v":0},{"$f":"IF('Population Figures'!Q1434<>\"\",'Population Figures'!Q1434*'Population Figures'!F1434,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1434<>\"\",'Population Figures'!R1434*'Population Figures'!F1434,\"N/A\")","v":"N/A"},{"$f":"B1435*'Population Figures'!S1434*'Population Figures'!AD1432","v":0},{"$f":"B1435*'Population Figures'!S1434","v":0},{"$f":"B1435*'Population Figures'!S1434*ABS('Population Figures'!AD1434-'Population Figures'!AH1434)*'Population Figures'!$AM$14","v":0},{"$f":"B1435*'Population Figures'!S1434*ABS('Population Figures'!AD1434-'Population Figures'!AH1434)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1437<>\"\", B1435*'Population Figures'!U1434*'Scenario 2 Contributing Fact'!F1437,B1435*'Population Figures'!U1434*'Scenario 3 - Nut. Analysis'!J1433)","v":0},{"$f":"IF('Population Figures'!W1434<>\"\",B1435*'Population Figures'!W1434*AF1435,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1434<>\"\",B1435*'Population Figures'!V1434*AF1435,\"N/A\")","v":"N/A"},{"$f":"B1435*'Population Figures'!U1434","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1437<>\"\", B1435*'Population Figures'!X1434*'Scenario 2 Contributing Fact'!G1437,B1435*'Population Figures'!X1434*'Scenario 3 - Nut. Analysis'!K1433)","v":0},{"$f":"IF('Population Figures'!Y1434<>\"\",B1435*'Population Figures'!Y1434*AJ1435,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1434<>\"\",B1435*'Population Figures'!Z1434*AJ1435,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1435","v":0},{"$f":"'Population Figures'!F1435","v":0},{"$f":"B1436*('Population Figures'!G1435)*'Population Figures'!AA1435","v":0},{"$f":"B1436*('Population Figures'!G1435)*'Population Figures'!AB1435","v":0},{"$f":"B1436*('Population Figures'!G1435)*'Population Figures'!AC1435","v":0},{"$f":"IF('Population Figures'!H1435<>\"\",IF(C1436<>0,B1436*('Population Figures'!H1435)*'Population Figures'!AA1435, IF(D1436<>0, B1436*('Population Figures'!H1435)*'Population Figures'!AB1435, IF(E1436<>0, B1436*('Population Figures'!H1435)*'Population Figures'!AC1435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1435<>\"\",IF(C1436<>0,B1436*('Population Figures'!I1435)*'Population Figures'!AA1435, IF(D1436<>0, B1436*('Population Figures'!I1435)*'Population Figures'!AB1435, IF(E1436<>0, B1436*('Population Figures'!I1435)*'Population Figures'!AC1435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1436*('Population Figures'!G1435)","v":0},{"$f":"'Population Figures'!AE1435*(B1436*'Population Figures'!G1435)*'Population Figures'!$AI1435","v":0},{"$f":"'Population Figures'!AF1435*(B1436*'Population Figures'!G1435)*'Population Figures'!$AI1435","v":0},{"$f":"'Population Figures'!AG1435*(B1436*'Population Figures'!G1435)*'Population Figures'!$AI1435","v":0},{"$f":"IF('Population Figures'!H1435<>\"\",IF(I1436<>0,'Population Figures'!AE1435*(B1436*'Population Figures'!H1435)*'Population Figures'!$AI1435, IF(J1436<>0, 'Population Figures'!AF1435*(B1436*'Population Figures'!H1435)*'Population Figures'!$AI1435, IF(K1436<>0, 'Population Figures'!AG1435*(B1436*'Population Figures'!H1435)*'Population Figures'!$AI1435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1435<>\"\",IF(I1436<>0,'Population Figures'!AE1435*(B1436*'Population Figures'!I1435)*'Population Figures'!$AI1435, IF(J1436<>0, 'Population Figures'!AF1435*(B1436*'Population Figures'!I1435)*'Population Figures'!$AI1435, IF(K1436<>0, 'Population Figures'!AG1435*(B1436*'Population Figures'!I1435)*'Population Figures'!$AI1435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1436<>0,I1436*'Population Figures'!$AM$6,IF(J1436<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1436),IF(K1436<>0,('PiN Physical and Mental WB'!K1436*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1436*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1436*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1435-'Population Figures'!AE1435)*(B1436*ABS('Population Figures'!G1435-'Population Figures'!J1435)*'Population Figures'!$AJ1435)","v":0},{"$f":"ABS('Population Figures'!AB1435-'Population Figures'!AF1435)*(B1436*ABS('Population Figures'!G1435-'Population Figures'!J1435))*'Population Figures'!$AJ1435","v":0},{"$f":"ABS('Population Figures'!AC1435-'Population Figures'!AG1435)*(B1436*ABS('Population Figures'!G1435-'Population Figures'!J1435)*'Population Figures'!$AJ1435)","v":0},{"$f":"IF('Population Figures'!H1435<>\"\",IF(T1436<>0,('Population Figures'!AA1435-'Population Figures'!AE1435)*(ABS('Population Figures'!H1435-'Population Figures'!K1435)*B1436)*'Population Figures'!$AJ1435, IF(U1436<>0, ('Population Figures'!AB1435-'Population Figures'!AF1435)*(ABS('Population Figures'!H1435-'Population Figures'!K1435)*B1436)*'Population Figures'!$AJ1435, IF(V1436<>0, ('Population Figures'!AC1435-'Population Figures'!AG1435)*(B1436*ABS('Population Figures'!H1435-'Population Figures'!K1435))*'Population Figures'!$AJ1435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1435<>\"\",IF(T1436<>0,('Population Figures'!AA1435-'Population Figures'!AE1435)*(ABS('Population Figures'!I1435-'Population Figures'!L1435)*B1436)*'Population Figures'!$AJ1435, IF(U1436<>0, ('Population Figures'!AB1435-'Population Figures'!AF1435)*(ABS('Population Figures'!I1435-'Population Figures'!L1435)*B1436)*'Population Figures'!$AJ1435, IF(V1436<>0, ('Population Figures'!AC1435-'Population Figures'!AG1435)*(B1436*ABS('Population Figures'!I1435-'Population Figures'!L1435))*'Population Figures'!$AJ1435, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1435*'Population Figures'!F1435","v":0},{"$f":"IF('Population Figures'!Q1435<>\"\",'Population Figures'!Q1435*'Population Figures'!F1435,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1435<>\"\",'Population Figures'!R1435*'Population Figures'!F1435,\"N/A\")","v":"N/A"},{"$f":"B1436*'Population Figures'!S1435*'Population Figures'!AD1433","v":0},{"$f":"B1436*'Population Figures'!S1435","v":0},{"$f":"B1436*'Population Figures'!S1435*ABS('Population Figures'!AD1435-'Population Figures'!AH1435)*'Population Figures'!$AM$14","v":0},{"$f":"B1436*'Population Figures'!S1435*ABS('Population Figures'!AD1435-'Population Figures'!AH1435)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1438<>\"\", B1436*'Population Figures'!U1435*'Scenario 2 Contributing Fact'!F1438,B1436*'Population Figures'!U1435*'Scenario 3 - Nut. Analysis'!J1434)","v":0},{"$f":"IF('Population Figures'!W1435<>\"\",B1436*'Population Figures'!W1435*AF1436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1435<>\"\",B1436*'Population Figures'!V1435*AF1436,\"N/A\")","v":"N/A"},{"$f":"B1436*'Population Figures'!U1435","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1438<>\"\", B1436*'Population Figures'!X1435*'Scenario 2 Contributing Fact'!G1438,B1436*'Population Figures'!X1435*'Scenario 3 - Nut. Analysis'!K1434)","v":0},{"$f":"IF('Population Figures'!Y1435<>\"\",B1436*'Population Figures'!Y1435*AJ1436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1435<>\"\",B1436*'Population Figures'!Z1435*AJ1436,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1436","v":0},{"$f":"'Population Figures'!F1436","v":0},{"$f":"B1437*('Population Figures'!G1436)*'Population Figures'!AA1436","v":0},{"$f":"B1437*('Population Figures'!G1436)*'Population Figures'!AB1436","v":0},{"$f":"B1437*('Population Figures'!G1436)*'Population Figures'!AC1436","v":0},{"$f":"IF('Population Figures'!H1436<>\"\",IF(C1437<>0,B1437*('Population Figures'!H1436)*'Population Figures'!AA1436, IF(D1437<>0, B1437*('Population Figures'!H1436)*'Population Figures'!AB1436, IF(E1437<>0, B1437*('Population Figures'!H1436)*'Population Figures'!AC1436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1436<>\"\",IF(C1437<>0,B1437*('Population Figures'!I1436)*'Population Figures'!AA1436, IF(D1437<>0, B1437*('Population Figures'!I1436)*'Population Figures'!AB1436, IF(E1437<>0, B1437*('Population Figures'!I1436)*'Population Figures'!AC1436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1437*('Population Figures'!G1436)","v":0},{"$f":"'Population Figures'!AE1436*(B1437*'Population Figures'!G1436)*'Population Figures'!$AI1436","v":0},{"$f":"'Population Figures'!AF1436*(B1437*'Population Figures'!G1436)*'Population Figures'!$AI1436","v":0},{"$f":"'Population Figures'!AG1436*(B1437*'Population Figures'!G1436)*'Population Figures'!$AI1436","v":0},{"$f":"IF('Population Figures'!H1436<>\"\",IF(I1437<>0,'Population Figures'!AE1436*(B1437*'Population Figures'!H1436)*'Population Figures'!$AI1436, IF(J1437<>0, 'Population Figures'!AF1436*(B1437*'Population Figures'!H1436)*'Population Figures'!$AI1436, IF(K1437<>0, 'Population Figures'!AG1436*(B1437*'Population Figures'!H1436)*'Population Figures'!$AI1436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1436<>\"\",IF(I1437<>0,'Population Figures'!AE1436*(B1437*'Population Figures'!I1436)*'Population Figures'!$AI1436, IF(J1437<>0, 'Population Figures'!AF1436*(B1437*'Population Figures'!I1436)*'Population Figures'!$AI1436, IF(K1437<>0, 'Population Figures'!AG1436*(B1437*'Population Figures'!I1436)*'Population Figures'!$AI1436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1437<>0,I1437*'Population Figures'!$AM$6,IF(J1437<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1437),IF(K1437<>0,('PiN Physical and Mental WB'!K1437*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1437*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1437*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1436-'Population Figures'!AE1436)*(B1437*ABS('Population Figures'!G1436-'Population Figures'!J1436)*'Population Figures'!$AJ1436)","v":0},{"$f":"ABS('Population Figures'!AB1436-'Population Figures'!AF1436)*(B1437*ABS('Population Figures'!G1436-'Population Figures'!J1436))*'Population Figures'!$AJ1436","v":0},{"$f":"ABS('Population Figures'!AC1436-'Population Figures'!AG1436)*(B1437*ABS('Population Figures'!G1436-'Population Figures'!J1436)*'Population Figures'!$AJ1436)","v":0},{"$f":"IF('Population Figures'!H1436<>\"\",IF(T1437<>0,('Population Figures'!AA1436-'Population Figures'!AE1436)*(ABS('Population Figures'!H1436-'Population Figures'!K1436)*B1437)*'Population Figures'!$AJ1436, IF(U1437<>0, ('Population Figures'!AB1436-'Population Figures'!AF1436)*(ABS('Population Figures'!H1436-'Population Figures'!K1436)*B1437)*'Population Figures'!$AJ1436, IF(V1437<>0, ('Population Figures'!AC1436-'Population Figures'!AG1436)*(B1437*ABS('Population Figures'!H1436-'Population Figures'!K1436))*'Population Figures'!$AJ1436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1436<>\"\",IF(T1437<>0,('Population Figures'!AA1436-'Population Figures'!AE1436)*(ABS('Population Figures'!I1436-'Population Figures'!L1436)*B1437)*'Population Figures'!$AJ1436, IF(U1437<>0, ('Population Figures'!AB1436-'Population Figures'!AF1436)*(ABS('Population Figures'!I1436-'Population Figures'!L1436)*B1437)*'Population Figures'!$AJ1436, IF(V1437<>0, ('Population Figures'!AC1436-'Population Figures'!AG1436)*(B1437*ABS('Population Figures'!I1436-'Population Figures'!L1436))*'Population Figures'!$AJ1436, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1436*'Population Figures'!F1436","v":0},{"$f":"IF('Population Figures'!Q1436<>\"\",'Population Figures'!Q1436*'Population Figures'!F1436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1436<>\"\",'Population Figures'!R1436*'Population Figures'!F1436,\"N/A\")","v":"N/A"},{"$f":"B1437*'Population Figures'!S1436*'Population Figures'!AD1434","v":0},{"$f":"B1437*'Population Figures'!S1436","v":0},{"$f":"B1437*'Population Figures'!S1436*ABS('Population Figures'!AD1436-'Population Figures'!AH1436)*'Population Figures'!$AM$14","v":0},{"$f":"B1437*'Population Figures'!S1436*ABS('Population Figures'!AD1436-'Population Figures'!AH1436)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1439<>\"\", B1437*'Population Figures'!U1436*'Scenario 2 Contributing Fact'!F1439,B1437*'Population Figures'!U1436*'Scenario 3 - Nut. Analysis'!J1435)","v":0},{"$f":"IF('Population Figures'!W1436<>\"\",B1437*'Population Figures'!W1436*AF1437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1436<>\"\",B1437*'Population Figures'!V1436*AF1437,\"N/A\")","v":"N/A"},{"$f":"B1437*'Population Figures'!U1436","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1439<>\"\", B1437*'Population Figures'!X1436*'Scenario 2 Contributing Fact'!G1439,B1437*'Population Figures'!X1436*'Scenario 3 - Nut. Analysis'!K1435)","v":0},{"$f":"IF('Population Figures'!Y1436<>\"\",B1437*'Population Figures'!Y1436*AJ1437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1436<>\"\",B1437*'Population Figures'!Z1436*AJ1437,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1437","v":0},{"$f":"'Population Figures'!F1437","v":0},{"$f":"B1438*('Population Figures'!G1437)*'Population Figures'!AA1437","v":0},{"$f":"B1438*('Population Figures'!G1437)*'Population Figures'!AB1437","v":0},{"$f":"B1438*('Population Figures'!G1437)*'Population Figures'!AC1437","v":0},{"$f":"IF('Population Figures'!H1437<>\"\",IF(C1438<>0,B1438*('Population Figures'!H1437)*'Population Figures'!AA1437, IF(D1438<>0, B1438*('Population Figures'!H1437)*'Population Figures'!AB1437, IF(E1438<>0, B1438*('Population Figures'!H1437)*'Population Figures'!AC1437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1437<>\"\",IF(C1438<>0,B1438*('Population Figures'!I1437)*'Population Figures'!AA1437, IF(D1438<>0, B1438*('Population Figures'!I1437)*'Population Figures'!AB1437, IF(E1438<>0, B1438*('Population Figures'!I1437)*'Population Figures'!AC1437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1438*('Population Figures'!G1437)","v":0},{"$f":"'Population Figures'!AE1437*(B1438*'Population Figures'!G1437)*'Population Figures'!$AI1437","v":0},{"$f":"'Population Figures'!AF1437*(B1438*'Population Figures'!G1437)*'Population Figures'!$AI1437","v":0},{"$f":"'Population Figures'!AG1437*(B1438*'Population Figures'!G1437)*'Population Figures'!$AI1437","v":0},{"$f":"IF('Population Figures'!H1437<>\"\",IF(I1438<>0,'Population Figures'!AE1437*(B1438*'Population Figures'!H1437)*'Population Figures'!$AI1437, IF(J1438<>0, 'Population Figures'!AF1437*(B1438*'Population Figures'!H1437)*'Population Figures'!$AI1437, IF(K1438<>0, 'Population Figures'!AG1437*(B1438*'Population Figures'!H1437)*'Population Figures'!$AI1437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1437<>\"\",IF(I1438<>0,'Population Figures'!AE1437*(B1438*'Population Figures'!I1437)*'Population Figures'!$AI1437, IF(J1438<>0, 'Population Figures'!AF1437*(B1438*'Population Figures'!I1437)*'Population Figures'!$AI1437, IF(K1438<>0, 'Population Figures'!AG1437*(B1438*'Population Figures'!I1437)*'Population Figures'!$AI1437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1438<>0,I1438*'Population Figures'!$AM$6,IF(J1438<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1438),IF(K1438<>0,('PiN Physical and Mental WB'!K1438*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1438*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1438*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1437-'Population Figures'!AE1437)*(B1438*ABS('Population Figures'!G1437-'Population Figures'!J1437)*'Population Figures'!$AJ1437)","v":0},{"$f":"ABS('Population Figures'!AB1437-'Population Figures'!AF1437)*(B1438*ABS('Population Figures'!G1437-'Population Figures'!J1437))*'Population Figures'!$AJ1437","v":0},{"$f":"ABS('Population Figures'!AC1437-'Population Figures'!AG1437)*(B1438*ABS('Population Figures'!G1437-'Population Figures'!J1437)*'Population Figures'!$AJ1437)","v":0},{"$f":"IF('Population Figures'!H1437<>\"\",IF(T1438<>0,('Population Figures'!AA1437-'Population Figures'!AE1437)*(ABS('Population Figures'!H1437-'Population Figures'!K1437)*B1438)*'Population Figures'!$AJ1437, IF(U1438<>0, ('Population Figures'!AB1437-'Population Figures'!AF1437)*(ABS('Population Figures'!H1437-'Population Figures'!K1437)*B1438)*'Population Figures'!$AJ1437, IF(V1438<>0, ('Population Figures'!AC1437-'Population Figures'!AG1437)*(B1438*ABS('Population Figures'!H1437-'Population Figures'!K1437))*'Population Figures'!$AJ1437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1437<>\"\",IF(T1438<>0,('Population Figures'!AA1437-'Population Figures'!AE1437)*(ABS('Population Figures'!I1437-'Population Figures'!L1437)*B1438)*'Population Figures'!$AJ1437, IF(U1438<>0, ('Population Figures'!AB1437-'Population Figures'!AF1437)*(ABS('Population Figures'!I1437-'Population Figures'!L1437)*B1438)*'Population Figures'!$AJ1437, IF(V1438<>0, ('Population Figures'!AC1437-'Population Figures'!AG1437)*(B1438*ABS('Population Figures'!I1437-'Population Figures'!L1437))*'Population Figures'!$AJ1437, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1437*'Population Figures'!F1437","v":0},{"$f":"IF('Population Figures'!Q1437<>\"\",'Population Figures'!Q1437*'Population Figures'!F1437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1437<>\"\",'Population Figures'!R1437*'Population Figures'!F1437,\"N/A\")","v":"N/A"},{"$f":"B1438*'Population Figures'!S1437*'Population Figures'!AD1435","v":0},{"$f":"B1438*'Population Figures'!S1437","v":0},{"$f":"B1438*'Population Figures'!S1437*ABS('Population Figures'!AD1437-'Population Figures'!AH1437)*'Population Figures'!$AM$14","v":0},{"$f":"B1438*'Population Figures'!S1437*ABS('Population Figures'!AD1437-'Population Figures'!AH1437)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1440<>\"\", B1438*'Population Figures'!U1437*'Scenario 2 Contributing Fact'!F1440,B1438*'Population Figures'!U1437*'Scenario 3 - Nut. Analysis'!J1436)","v":0},{"$f":"IF('Population Figures'!W1437<>\"\",B1438*'Population Figures'!W1437*AF1438,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1437<>\"\",B1438*'Population Figures'!V1437*AF1438,\"N/A\")","v":"N/A"},{"$f":"B1438*'Population Figures'!U1437","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1440<>\"\", B1438*'Population Figures'!X1437*'Scenario 2 Contributing Fact'!G1440,B1438*'Population Figures'!X1437*'Scenario 3 - Nut. Analysis'!K1436)","v":0},{"$f":"IF('Population Figures'!Y1437<>\"\",B1438*'Population Figures'!Y1437*AJ1438,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1437<>\"\",B1438*'Population Figures'!Z1437*AJ1438,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1438","v":0},{"$f":"'Population Figures'!F1438","v":0},{"$f":"B1439*('Population Figures'!G1438)*'Population Figures'!AA1438","v":0},{"$f":"B1439*('Population Figures'!G1438)*'Population Figures'!AB1438","v":0},{"$f":"B1439*('Population Figures'!G1438)*'Population Figures'!AC1438","v":0},{"$f":"IF('Population Figures'!H1438<>\"\",IF(C1439<>0,B1439*('Population Figures'!H1438)*'Population Figures'!AA1438, IF(D1439<>0, B1439*('Population Figures'!H1438)*'Population Figures'!AB1438, IF(E1439<>0, B1439*('Population Figures'!H1438)*'Population Figures'!AC1438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1438<>\"\",IF(C1439<>0,B1439*('Population Figures'!I1438)*'Population Figures'!AA1438, IF(D1439<>0, B1439*('Population Figures'!I1438)*'Population Figures'!AB1438, IF(E1439<>0, B1439*('Population Figures'!I1438)*'Population Figures'!AC1438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1439*('Population Figures'!G1438)","v":0},{"$f":"'Population Figures'!AE1438*(B1439*'Population Figures'!G1438)*'Population Figures'!$AI1438","v":0},{"$f":"'Population Figures'!AF1438*(B1439*'Population Figures'!G1438)*'Population Figures'!$AI1438","v":0},{"$f":"'Population Figures'!AG1438*(B1439*'Population Figures'!G1438)*'Population Figures'!$AI1438","v":0},{"$f":"IF('Population Figures'!H1438<>\"\",IF(I1439<>0,'Population Figures'!AE1438*(B1439*'Population Figures'!H1438)*'Population Figures'!$AI1438, IF(J1439<>0, 'Population Figures'!AF1438*(B1439*'Population Figures'!H1438)*'Population Figures'!$AI1438, IF(K1439<>0, 'Population Figures'!AG1438*(B1439*'Population Figures'!H1438)*'Population Figures'!$AI1438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1438<>\"\",IF(I1439<>0,'Population Figures'!AE1438*(B1439*'Population Figures'!I1438)*'Population Figures'!$AI1438, IF(J1439<>0, 'Population Figures'!AF1438*(B1439*'Population Figures'!I1438)*'Population Figures'!$AI1438, IF(K1439<>0, 'Population Figures'!AG1438*(B1439*'Population Figures'!I1438)*'Population Figures'!$AI1438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1439<>0,I1439*'Population Figures'!$AM$6,IF(J1439<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1439),IF(K1439<>0,('PiN Physical and Mental WB'!K1439*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1439*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1439*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L1439-O1439,\"\")","v":""},{"$f":"IFERROR(M1439-P1439,\"\")","v":""},{"$f":"('Population Figures'!AA1438-'Population Figures'!AE1438)*(B1439*ABS('Population Figures'!G1438-'Population Figures'!J1438)*'Population Figures'!$AJ1438)","v":0},{"$f":"ABS('Population Figures'!AB1438-'Population Figures'!AF1438)*(B1439*ABS('Population Figures'!G1438-'Population Figures'!J1438))*'Population Figures'!$AJ1438","v":0},{"$f":"ABS('Population Figures'!AC1438-'Population Figures'!AG1438)*(B1439*ABS('Population Figures'!G1438-'Population Figures'!J1438)*'Population Figures'!$AJ1438)","v":0},{"$f":"IF('Population Figures'!H1438<>\"\",IF(T1439<>0,('Population Figures'!AA1438-'Population Figures'!AE1438)*(ABS('Population Figures'!H1438-'Population Figures'!K1438)*B1439)*'Population Figures'!$AJ1438, IF(U1439<>0, ('Population Figures'!AB1438-'Population Figures'!AF1438)*(ABS('Population Figures'!H1438-'Population Figures'!K1438)*B1439)*'Population Figures'!$AJ1438, IF(V1439<>0, ('Population Figures'!AC1438-'Population Figures'!AG1438)*(B1439*ABS('Population Figures'!H1438-'Population Figures'!K1438))*'Population Figures'!$AJ1438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1438<>\"\",IF(T1439<>0,('Population Figures'!AA1438-'Population Figures'!AE1438)*(ABS('Population Figures'!I1438-'Population Figures'!L1438)*B1439)*'Population Figures'!$AJ1438, IF(U1439<>0, ('Population Figures'!AB1438-'Population Figures'!AF1438)*(ABS('Population Figures'!I1438-'Population Figures'!L1438)*B1439)*'Population Figures'!$AJ1438, IF(V1439<>0, ('Population Figures'!AC1438-'Population Figures'!AG1438)*(B1439*ABS('Population Figures'!I1438-'Population Figures'!L1438))*'Population Figures'!$AJ1438, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1438*'Population Figures'!F1438","v":0},{"$f":"IF('Population Figures'!Q1438<>\"\",'Population Figures'!Q1438*'Population Figures'!F1438,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1438<>\"\",'Population Figures'!R1438*'Population Figures'!F1438,\"N/A\")","v":"N/A"},{"$f":"B1439*'Population Figures'!S1438*'Population Figures'!AD1436","v":0},{"$f":"B1439*'Population Figures'!S1438","v":0},{"$f":"B1439*'Population Figures'!S1438*ABS('Population Figures'!AD1438-'Population Figures'!AH1438)*'Population Figures'!$AM$14","v":0},{"$f":"B1439*'Population Figures'!S1438*ABS('Population Figures'!AD1438-'Population Figures'!AH1438)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1441<>\"\", B1439*'Population Figures'!U1438*'Scenario 2 Contributing Fact'!F1441,B1439*'Population Figures'!U1438*'Scenario 3 - Nut. Analysis'!J1437)","v":0},{"$f":"IF('Population Figures'!W1438<>\"\",B1439*'Population Figures'!W1438*AF1439,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1438<>\"\",B1439*'Population Figures'!V1438*AF1439,\"N/A\")","v":"N/A"},{"$f":"B1439*'Population Figures'!U1438","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1441<>\"\", B1439*'Population Figures'!X1438*'Scenario 2 Contributing Fact'!G1441,B1439*'Population Figures'!X1438*'Scenario 3 - Nut. Analysis'!K1437)","v":0},{"$f":"IF('Population Figures'!Y1438<>\"\",B1439*'Population Figures'!Y1438*AJ1439,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1438<>\"\",B1439*'Population Figures'!Z1438*AJ1439,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1439","v":0},{"$f":"'Population Figures'!F1439","v":0},{"$f":"B1440*('Population Figures'!G1439)*'Population Figures'!AA1439","v":0},{"$f":"B1440*('Population Figures'!G1439)*'Population Figures'!AB1439","v":0},{"$f":"B1440*('Population Figures'!G1439)*'Population Figures'!AC1439","v":0},{"$f":"IF('Population Figures'!H1439<>\"\",IF(C1440<>0,B1440*('Population Figures'!H1439)*'Population Figures'!AA1439, IF(D1440<>0, B1440*('Population Figures'!H1439)*'Population Figures'!AB1439, IF(E1440<>0, B1440*('Population Figures'!H1439)*'Population Figures'!AC1439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1439<>\"\",IF(C1440<>0,B1440*('Population Figures'!I1439)*'Population Figures'!AA1439, IF(D1440<>0, B1440*('Population Figures'!I1439)*'Population Figures'!AB1439, IF(E1440<>0, B1440*('Population Figures'!I1439)*'Population Figures'!AC1439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1440*('Population Figures'!G1439)","v":0},{"$f":"'Population Figures'!AE1439*(B1440*'Population Figures'!G1439)*'Population Figures'!$AI1439","v":0},{"$f":"'Population Figures'!AF1439*(B1440*'Population Figures'!G1439)*'Population Figures'!$AI1439","v":0},{"$f":"'Population Figures'!AG1439*(B1440*'Population Figures'!G1439)*'Population Figures'!$AI1439","v":0},{"$f":"IF('Population Figures'!H1439<>\"\",IF(I1440<>0,'Population Figures'!AE1439*(B1440*'Population Figures'!H1439)*'Population Figures'!$AI1439, IF(J1440<>0, 'Population Figures'!AF1439*(B1440*'Population Figures'!H1439)*'Population Figures'!$AI1439, IF(K1440<>0, 'Population Figures'!AG1439*(B1440*'Population Figures'!H1439)*'Population Figures'!$AI1439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1439<>\"\",IF(I1440<>0,'Population Figures'!AE1439*(B1440*'Population Figures'!I1439)*'Population Figures'!$AI1439, IF(J1440<>0, 'Population Figures'!AF1439*(B1440*'Population Figures'!I1439)*'Population Figures'!$AI1439, IF(K1440<>0, 'Population Figures'!AG1439*(B1440*'Population Figures'!I1439)*'Population Figures'!$AI1439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1440<>0,I1440*'Population Figures'!$AM$6,IF(J1440<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1440),IF(K1440<>0,('PiN Physical and Mental WB'!K1440*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1440*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1440*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1439-'Population Figures'!AE1439)*(B1440*ABS('Population Figures'!G1439-'Population Figures'!J1439)*'Population Figures'!$AJ1439)","v":0},{"$f":"ABS('Population Figures'!AB1439-'Population Figures'!AF1439)*(B1440*ABS('Population Figures'!G1439-'Population Figures'!J1439))*'Population Figures'!$AJ1439","v":0},{"$f":"ABS('Population Figures'!AC1439-'Population Figures'!AG1439)*(B1440*ABS('Population Figures'!G1439-'Population Figures'!J1439)*'Population Figures'!$AJ1439)","v":0},{"$f":"IF('Population Figures'!H1439<>\"\",IF(T1440<>0,('Population Figures'!AA1439-'Population Figures'!AE1439)*(ABS('Population Figures'!H1439-'Population Figures'!K1439)*B1440)*'Population Figures'!$AJ1439, IF(U1440<>0, ('Population Figures'!AB1439-'Population Figures'!AF1439)*(ABS('Population Figures'!H1439-'Population Figures'!K1439)*B1440)*'Population Figures'!$AJ1439, IF(V1440<>0, ('Population Figures'!AC1439-'Population Figures'!AG1439)*(B1440*ABS('Population Figures'!H1439-'Population Figures'!K1439))*'Population Figures'!$AJ1439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1439<>\"\",IF(T1440<>0,('Population Figures'!AA1439-'Population Figures'!AE1439)*(ABS('Population Figures'!I1439-'Population Figures'!L1439)*B1440)*'Population Figures'!$AJ1439, IF(U1440<>0, ('Population Figures'!AB1439-'Population Figures'!AF1439)*(ABS('Population Figures'!I1439-'Population Figures'!L1439)*B1440)*'Population Figures'!$AJ1439, IF(V1440<>0, ('Population Figures'!AC1439-'Population Figures'!AG1439)*(B1440*ABS('Population Figures'!I1439-'Population Figures'!L1439))*'Population Figures'!$AJ1439, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1439*'Population Figures'!F1439","v":0},{"$f":"IF('Population Figures'!Q1439<>\"\",'Population Figures'!Q1439*'Population Figures'!F1439,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1439<>\"\",'Population Figures'!R1439*'Population Figures'!F1439,\"N/A\")","v":"N/A"},{"$f":"B1440*'Population Figures'!S1439*'Population Figures'!AD1437","v":0},{"$f":"B1440*'Population Figures'!S1439","v":0},{"$f":"B1440*'Population Figures'!S1439*ABS('Population Figures'!AD1439-'Population Figures'!AH1439)*'Population Figures'!$AM$14","v":0},{"$f":"B1440*'Population Figures'!S1439*ABS('Population Figures'!AD1439-'Population Figures'!AH1439)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1442<>\"\", B1440*'Population Figures'!U1439*'Scenario 2 Contributing Fact'!F1442,B1440*'Population Figures'!U1439*'Scenario 3 - Nut. Analysis'!J1438)","v":0},{"$f":"IF('Population Figures'!W1439<>\"\",B1440*'Population Figures'!W1439*AF1440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1439<>\"\",B1440*'Population Figures'!V1439*AF1440,\"N/A\")","v":"N/A"},{"$f":"B1440*'Population Figures'!U1439","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1442<>\"\", B1440*'Population Figures'!X1439*'Scenario 2 Contributing Fact'!G1442,B1440*'Population Figures'!X1439*'Scenario 3 - Nut. Analysis'!K1438)","v":0},{"$f":"IF('Population Figures'!Y1439<>\"\",B1440*'Population Figures'!Y1439*AJ1440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1439<>\"\",B1440*'Population Figures'!Z1439*AJ1440,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1440","v":0},{"$f":"'Population Figures'!F1440","v":0},{"$f":"B1441*('Population Figures'!G1440)*'Population Figures'!AA1440","v":0},{"$f":"B1441*('Population Figures'!G1440)*'Population Figures'!AB1440","v":0},{"$f":"B1441*('Population Figures'!G1440)*'Population Figures'!AC1440","v":0},{"$f":"IF('Population Figures'!H1440<>\"\",IF(C1441<>0,B1441*('Population Figures'!H1440)*'Population Figures'!AA1440, IF(D1441<>0, B1441*('Population Figures'!H1440)*'Population Figures'!AB1440, IF(E1441<>0, B1441*('Population Figures'!H1440)*'Population Figures'!AC1440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1440<>\"\",IF(C1441<>0,B1441*('Population Figures'!I1440)*'Population Figures'!AA1440, IF(D1441<>0, B1441*('Population Figures'!I1440)*'Population Figures'!AB1440, IF(E1441<>0, B1441*('Population Figures'!I1440)*'Population Figures'!AC1440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1441*('Population Figures'!G1440)","v":0},{"$f":"'Population Figures'!AE1440*(B1441*'Population Figures'!G1440)*'Population Figures'!$AI1440","v":0},{"$f":"'Population Figures'!AF1440*(B1441*'Population Figures'!G1440)*'Population Figures'!$AI1440","v":0},{"$f":"'Population Figures'!AG1440*(B1441*'Population Figures'!G1440)*'Population Figures'!$AI1440","v":0},{"$f":"IF('Population Figures'!H1440<>\"\",IF(I1441<>0,'Population Figures'!AE1440*(B1441*'Population Figures'!H1440)*'Population Figures'!$AI1440, IF(J1441<>0, 'Population Figures'!AF1440*(B1441*'Population Figures'!H1440)*'Population Figures'!$AI1440, IF(K1441<>0, 'Population Figures'!AG1440*(B1441*'Population Figures'!H1440)*'Population Figures'!$AI1440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1440<>\"\",IF(I1441<>0,'Population Figures'!AE1440*(B1441*'Population Figures'!I1440)*'Population Figures'!$AI1440, IF(J1441<>0, 'Population Figures'!AF1440*(B1441*'Population Figures'!I1440)*'Population Figures'!$AI1440, IF(K1441<>0, 'Population Figures'!AG1440*(B1441*'Population Figures'!I1440)*'Population Figures'!$AI1440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1441<>0,I1441*'Population Figures'!$AM$6,IF(J1441<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1441),IF(K1441<>0,('PiN Physical and Mental WB'!K1441*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1441*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1441*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1440-'Population Figures'!AE1440)*(B1441*ABS('Population Figures'!G1440-'Population Figures'!J1440)*'Population Figures'!$AJ1440)","v":0},{"$f":"ABS('Population Figures'!AB1440-'Population Figures'!AF1440)*(B1441*ABS('Population Figures'!G1440-'Population Figures'!J1440))*'Population Figures'!$AJ1440","v":0},{"$f":"ABS('Population Figures'!AC1440-'Population Figures'!AG1440)*(B1441*ABS('Population Figures'!G1440-'Population Figures'!J1440)*'Population Figures'!$AJ1440)","v":0},{"$f":"IF('Population Figures'!H1440<>\"\",IF(T1441<>0,('Population Figures'!AA1440-'Population Figures'!AE1440)*(ABS('Population Figures'!H1440-'Population Figures'!K1440)*B1441)*'Population Figures'!$AJ1440, IF(U1441<>0, ('Population Figures'!AB1440-'Population Figures'!AF1440)*(ABS('Population Figures'!H1440-'Population Figures'!K1440)*B1441)*'Population Figures'!$AJ1440, IF(V1441<>0, ('Population Figures'!AC1440-'Population Figures'!AG1440)*(B1441*ABS('Population Figures'!H1440-'Population Figures'!K1440))*'Population Figures'!$AJ1440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1440<>\"\",IF(T1441<>0,('Population Figures'!AA1440-'Population Figures'!AE1440)*(ABS('Population Figures'!I1440-'Population Figures'!L1440)*B1441)*'Population Figures'!$AJ1440, IF(U1441<>0, ('Population Figures'!AB1440-'Population Figures'!AF1440)*(ABS('Population Figures'!I1440-'Population Figures'!L1440)*B1441)*'Population Figures'!$AJ1440, IF(V1441<>0, ('Population Figures'!AC1440-'Population Figures'!AG1440)*(B1441*ABS('Population Figures'!I1440-'Population Figures'!L1440))*'Population Figures'!$AJ1440, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1440*'Population Figures'!F1440","v":0},{"$f":"IF('Population Figures'!Q1440<>\"\",'Population Figures'!Q1440*'Population Figures'!F1440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1440<>\"\",'Population Figures'!R1440*'Population Figures'!F1440,\"N/A\")","v":"N/A"},{"$f":"B1441*'Population Figures'!S1440*'Population Figures'!AD1438","v":0},{"$f":"B1441*'Population Figures'!S1440","v":0},{"$f":"B1441*'Population Figures'!S1440*ABS('Population Figures'!AD1440-'Population Figures'!AH1440)*'Population Figures'!$AM$14","v":0},{"$f":"B1441*'Population Figures'!S1440*ABS('Population Figures'!AD1440-'Population Figures'!AH1440)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1443<>\"\", B1441*'Population Figures'!U1440*'Scenario 2 Contributing Fact'!F1443,B1441*'Population Figures'!U1440*'Scenario 3 - Nut. Analysis'!J1439)","v":0},{"$f":"IF('Population Figures'!W1440<>\"\",B1441*'Population Figures'!W1440*AF1441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1440<>\"\",B1441*'Population Figures'!V1440*AF1441,\"N/A\")","v":"N/A"},{"$f":"B1441*'Population Figures'!U1440","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1443<>\"\", B1441*'Population Figures'!X1440*'Scenario 2 Contributing Fact'!G1443,B1441*'Population Figures'!X1440*'Scenario 3 - Nut. Analysis'!K1439)","v":0},{"$f":"IF('Population Figures'!Y1440<>\"\",B1441*'Population Figures'!Y1440*AJ1441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1440<>\"\",B1441*'Population Figures'!Z1440*AJ1441,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1441","v":0},{"$f":"'Population Figures'!F1441","v":0},{"$f":"B1442*('Population Figures'!G1441)*'Population Figures'!AA1441","v":0},{"$f":"B1442*('Population Figures'!G1441)*'Population Figures'!AB1441","v":0},{"$f":"B1442*('Population Figures'!G1441)*'Population Figures'!AC1441","v":0},{"$f":"IF('Population Figures'!H1441<>\"\",IF(C1442<>0,B1442*('Population Figures'!H1441)*'Population Figures'!AA1441, IF(D1442<>0, B1442*('Population Figures'!H1441)*'Population Figures'!AB1441, IF(E1442<>0, B1442*('Population Figures'!H1441)*'Population Figures'!AC1441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1441<>\"\",IF(C1442<>0,B1442*('Population Figures'!I1441)*'Population Figures'!AA1441, IF(D1442<>0, B1442*('Population Figures'!I1441)*'Population Figures'!AB1441, IF(E1442<>0, B1442*('Population Figures'!I1441)*'Population Figures'!AC1441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1442*('Population Figures'!G1441)","v":0},{"$f":"'Population Figures'!AE1441*(B1442*'Population Figures'!G1441)*'Population Figures'!$AI1441","v":0},{"$f":"'Population Figures'!AF1441*(B1442*'Population Figures'!G1441)*'Population Figures'!$AI1441","v":0},{"$f":"'Population Figures'!AG1441*(B1442*'Population Figures'!G1441)*'Population Figures'!$AI1441","v":0},{"$f":"IF('Population Figures'!H1441<>\"\",IF(I1442<>0,'Population Figures'!AE1441*(B1442*'Population Figures'!H1441)*'Population Figures'!$AI1441, IF(J1442<>0, 'Population Figures'!AF1441*(B1442*'Population Figures'!H1441)*'Population Figures'!$AI1441, IF(K1442<>0, 'Population Figures'!AG1441*(B1442*'Population Figures'!H1441)*'Population Figures'!$AI1441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1441<>\"\",IF(I1442<>0,'Population Figures'!AE1441*(B1442*'Population Figures'!I1441)*'Population Figures'!$AI1441, IF(J1442<>0, 'Population Figures'!AF1441*(B1442*'Population Figures'!I1441)*'Population Figures'!$AI1441, IF(K1442<>0, 'Population Figures'!AG1441*(B1442*'Population Figures'!I1441)*'Population Figures'!$AI1441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1442<>0,I1442*'Population Figures'!$AM$6,IF(J1442<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1442),IF(K1442<>0,('PiN Physical and Mental WB'!K1442*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1442*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1442*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1441-'Population Figures'!AE1441)*(B1442*ABS('Population Figures'!G1441-'Population Figures'!J1441)*'Population Figures'!$AJ1441)","v":0},{"$f":"ABS('Population Figures'!AB1441-'Population Figures'!AF1441)*(B1442*ABS('Population Figures'!G1441-'Population Figures'!J1441))*'Population Figures'!$AJ1441","v":0},{"$f":"ABS('Population Figures'!AC1441-'Population Figures'!AG1441)*(B1442*ABS('Population Figures'!G1441-'Population Figures'!J1441)*'Population Figures'!$AJ1441)","v":0},{"$f":"IF('Population Figures'!H1441<>\"\",IF(T1442<>0,('Population Figures'!AA1441-'Population Figures'!AE1441)*(ABS('Population Figures'!H1441-'Population Figures'!K1441)*B1442)*'Population Figures'!$AJ1441, IF(U1442<>0, ('Population Figures'!AB1441-'Population Figures'!AF1441)*(ABS('Population Figures'!H1441-'Population Figures'!K1441)*B1442)*'Population Figures'!$AJ1441, IF(V1442<>0, ('Population Figures'!AC1441-'Population Figures'!AG1441)*(B1442*ABS('Population Figures'!H1441-'Population Figures'!K1441))*'Population Figures'!$AJ1441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1441<>\"\",IF(T1442<>0,('Population Figures'!AA1441-'Population Figures'!AE1441)*(ABS('Population Figures'!I1441-'Population Figures'!L1441)*B1442)*'Population Figures'!$AJ1441, IF(U1442<>0, ('Population Figures'!AB1441-'Population Figures'!AF1441)*(ABS('Population Figures'!I1441-'Population Figures'!L1441)*B1442)*'Population Figures'!$AJ1441, IF(V1442<>0, ('Population Figures'!AC1441-'Population Figures'!AG1441)*(B1442*ABS('Population Figures'!I1441-'Population Figures'!L1441))*'Population Figures'!$AJ1441, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1441*'Population Figures'!F1441","v":0},{"$f":"IF('Population Figures'!Q1441<>\"\",'Population Figures'!Q1441*'Population Figures'!F1441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1441<>\"\",'Population Figures'!R1441*'Population Figures'!F1441,\"N/A\")","v":"N/A"},{"$f":"B1442*'Population Figures'!S1441*'Population Figures'!AD1439","v":0},{"$f":"B1442*'Population Figures'!S1441","v":0},{"$f":"B1442*'Population Figures'!S1441*ABS('Population Figures'!AD1441-'Population Figures'!AH1441)*'Population Figures'!$AM$14","v":0},{"$f":"B1442*'Population Figures'!S1441*ABS('Population Figures'!AD1441-'Population Figures'!AH1441)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1444<>\"\", B1442*'Population Figures'!U1441*'Scenario 2 Contributing Fact'!F1444,B1442*'Population Figures'!U1441*'Scenario 3 - Nut. Analysis'!J1440)","v":0},{"$f":"IF('Population Figures'!W1441<>\"\",B1442*'Population Figures'!W1441*AF1442,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1441<>\"\",B1442*'Population Figures'!V1441*AF1442,\"N/A\")","v":"N/A"},{"$f":"B1442*'Population Figures'!U1441","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1444<>\"\", B1442*'Population Figures'!X1441*'Scenario 2 Contributing Fact'!G1444,B1442*'Population Figures'!X1441*'Scenario 3 - Nut. Analysis'!K1440)","v":0},{"$f":"IF('Population Figures'!Y1441<>\"\",B1442*'Population Figures'!Y1441*AJ1442,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1441<>\"\",B1442*'Population Figures'!Z1441*AJ1442,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1442","v":0},{"$f":"'Population Figures'!F1442","v":0},{"$f":"B1443*('Population Figures'!G1442)*'Population Figures'!AA1442","v":0},{"$f":"B1443*('Population Figures'!G1442)*'Population Figures'!AB1442","v":0},{"$f":"B1443*('Population Figures'!G1442)*'Population Figures'!AC1442","v":0},{"$f":"IF('Population Figures'!H1442<>\"\",IF(C1443<>0,B1443*('Population Figures'!H1442)*'Population Figures'!AA1442, IF(D1443<>0, B1443*('Population Figures'!H1442)*'Population Figures'!AB1442, IF(E1443<>0, B1443*('Population Figures'!H1442)*'Population Figures'!AC1442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1442<>\"\",IF(C1443<>0,B1443*('Population Figures'!I1442)*'Population Figures'!AA1442, IF(D1443<>0, B1443*('Population Figures'!I1442)*'Population Figures'!AB1442, IF(E1443<>0, B1443*('Population Figures'!I1442)*'Population Figures'!AC1442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1443*('Population Figures'!G1442)","v":0},{"$f":"'Population Figures'!AE1442*(B1443*'Population Figures'!G1442)*'Population Figures'!$AI1442","v":0},{"$f":"'Population Figures'!AF1442*(B1443*'Population Figures'!G1442)*'Population Figures'!$AI1442","v":0},{"$f":"'Population Figures'!AG1442*(B1443*'Population Figures'!G1442)*'Population Figures'!$AI1442","v":0},{"$f":"IF('Population Figures'!H1442<>\"\",IF(I1443<>0,'Population Figures'!AE1442*(B1443*'Population Figures'!H1442)*'Population Figures'!$AI1442, IF(J1443<>0, 'Population Figures'!AF1442*(B1443*'Population Figures'!H1442)*'Population Figures'!$AI1442, IF(K1443<>0, 'Population Figures'!AG1442*(B1443*'Population Figures'!H1442)*'Population Figures'!$AI1442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1442<>\"\",IF(I1443<>0,'Population Figures'!AE1442*(B1443*'Population Figures'!I1442)*'Population Figures'!$AI1442, IF(J1443<>0, 'Population Figures'!AF1442*(B1443*'Population Figures'!I1442)*'Population Figures'!$AI1442, IF(K1443<>0, 'Population Figures'!AG1442*(B1443*'Population Figures'!I1442)*'Population Figures'!$AI1442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1443<>0,I1443*'Population Figures'!$AM$6,IF(J1443<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1443),IF(K1443<>0,('PiN Physical and Mental WB'!K1443*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1443*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1443*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1442-'Population Figures'!AE1442)*(B1443*ABS('Population Figures'!G1442-'Population Figures'!J1442)*'Population Figures'!$AJ1442)","v":0},{"$f":"ABS('Population Figures'!AB1442-'Population Figures'!AF1442)*(B1443*ABS('Population Figures'!G1442-'Population Figures'!J1442))*'Population Figures'!$AJ1442","v":0},{"$f":"ABS('Population Figures'!AC1442-'Population Figures'!AG1442)*(B1443*ABS('Population Figures'!G1442-'Population Figures'!J1442)*'Population Figures'!$AJ1442)","v":0},{"$f":"IF('Population Figures'!H1442<>\"\",IF(T1443<>0,('Population Figures'!AA1442-'Population Figures'!AE1442)*(ABS('Population Figures'!H1442-'Population Figures'!K1442)*B1443)*'Population Figures'!$AJ1442, IF(U1443<>0, ('Population Figures'!AB1442-'Population Figures'!AF1442)*(ABS('Population Figures'!H1442-'Population Figures'!K1442)*B1443)*'Population Figures'!$AJ1442, IF(V1443<>0, ('Population Figures'!AC1442-'Population Figures'!AG1442)*(B1443*ABS('Population Figures'!H1442-'Population Figures'!K1442))*'Population Figures'!$AJ1442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1442<>\"\",IF(T1443<>0,('Population Figures'!AA1442-'Population Figures'!AE1442)*(ABS('Population Figures'!I1442-'Population Figures'!L1442)*B1443)*'Population Figures'!$AJ1442, IF(U1443<>0, ('Population Figures'!AB1442-'Population Figures'!AF1442)*(ABS('Population Figures'!I1442-'Population Figures'!L1442)*B1443)*'Population Figures'!$AJ1442, IF(V1443<>0, ('Population Figures'!AC1442-'Population Figures'!AG1442)*(B1443*ABS('Population Figures'!I1442-'Population Figures'!L1442))*'Population Figures'!$AJ1442, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1442*'Population Figures'!F1442","v":0},{"$f":"IF('Population Figures'!Q1442<>\"\",'Population Figures'!Q1442*'Population Figures'!F1442,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1442<>\"\",'Population Figures'!R1442*'Population Figures'!F1442,\"N/A\")","v":"N/A"},{"$f":"B1443*'Population Figures'!S1442*'Population Figures'!AD1440","v":0},{"$f":"B1443*'Population Figures'!S1442","v":0},{"$f":"B1443*'Population Figures'!S1442*ABS('Population Figures'!AD1442-'Population Figures'!AH1442)*'Population Figures'!$AM$14","v":0},{"$f":"B1443*'Population Figures'!S1442*ABS('Population Figures'!AD1442-'Population Figures'!AH1442)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1445<>\"\", B1443*'Population Figures'!U1442*'Scenario 2 Contributing Fact'!F1445,B1443*'Population Figures'!U1442*'Scenario 3 - Nut. Analysis'!J1441)","v":0},{"$f":"IF('Population Figures'!W1442<>\"\",B1443*'Population Figures'!W1442*AF1443,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1442<>\"\",B1443*'Population Figures'!V1442*AF1443,\"N/A\")","v":"N/A"},{"$f":"B1443*'Population Figures'!U1442","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1445<>\"\", B1443*'Population Figures'!X1442*'Scenario 2 Contributing Fact'!G1445,B1443*'Population Figures'!X1442*'Scenario 3 - Nut. Analysis'!K1441)","v":0},{"$f":"IF('Population Figures'!Y1442<>\"\",B1443*'Population Figures'!Y1442*AJ1443,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1442<>\"\",B1443*'Population Figures'!Z1442*AJ1443,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1443","v":0},{"$f":"'Population Figures'!F1443","v":0},{"$f":"B1444*('Population Figures'!G1443)*'Population Figures'!AA1443","v":0},{"$f":"B1444*('Population Figures'!G1443)*'Population Figures'!AB1443","v":0},{"$f":"B1444*('Population Figures'!G1443)*'Population Figures'!AC1443","v":0},{"$f":"IF('Population Figures'!H1443<>\"\",IF(C1444<>0,B1444*('Population Figures'!H1443)*'Population Figures'!AA1443, IF(D1444<>0, B1444*('Population Figures'!H1443)*'Population Figures'!AB1443, IF(E1444<>0, B1444*('Population Figures'!H1443)*'Population Figures'!AC1443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1443<>\"\",IF(C1444<>0,B1444*('Population Figures'!I1443)*'Population Figures'!AA1443, IF(D1444<>0, B1444*('Population Figures'!I1443)*'Population Figures'!AB1443, IF(E1444<>0, B1444*('Population Figures'!I1443)*'Population Figures'!AC1443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1444*('Population Figures'!G1443)","v":0},{"$f":"'Population Figures'!AE1443*(B1444*'Population Figures'!G1443)*'Population Figures'!$AI1443","v":0},{"$f":"'Population Figures'!AF1443*(B1444*'Population Figures'!G1443)*'Population Figures'!$AI1443","v":0},{"$f":"'Population Figures'!AG1443*(B1444*'Population Figures'!G1443)*'Population Figures'!$AI1443","v":0},{"$f":"IF('Population Figures'!H1443<>\"\",IF(I1444<>0,'Population Figures'!AE1443*(B1444*'Population Figures'!H1443)*'Population Figures'!$AI1443, IF(J1444<>0, 'Population Figures'!AF1443*(B1444*'Population Figures'!H1443)*'Population Figures'!$AI1443, IF(K1444<>0, 'Population Figures'!AG1443*(B1444*'Population Figures'!H1443)*'Population Figures'!$AI1443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1443<>\"\",IF(I1444<>0,'Population Figures'!AE1443*(B1444*'Population Figures'!I1443)*'Population Figures'!$AI1443, IF(J1444<>0, 'Population Figures'!AF1443*(B1444*'Population Figures'!I1443)*'Population Figures'!$AI1443, IF(K1444<>0, 'Population Figures'!AG1443*(B1444*'Population Figures'!I1443)*'Population Figures'!$AI1443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1444<>0,I1444*'Population Figures'!$AM$6,IF(J1444<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1444),IF(K1444<>0,('PiN Physical and Mental WB'!K1444*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1444*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1444*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1443-'Population Figures'!AE1443)*(B1444*ABS('Population Figures'!G1443-'Population Figures'!J1443)*'Population Figures'!$AJ1443)","v":0},{"$f":"ABS('Population Figures'!AB1443-'Population Figures'!AF1443)*(B1444*ABS('Population Figures'!G1443-'Population Figures'!J1443))*'Population Figures'!$AJ1443","v":0},{"$f":"ABS('Population Figures'!AC1443-'Population Figures'!AG1443)*(B1444*ABS('Population Figures'!G1443-'Population Figures'!J1443)*'Population Figures'!$AJ1443)","v":0},{"$f":"IF('Population Figures'!H1443<>\"\",IF(T1444<>0,('Population Figures'!AA1443-'Population Figures'!AE1443)*(ABS('Population Figures'!H1443-'Population Figures'!K1443)*B1444)*'Population Figures'!$AJ1443, IF(U1444<>0, ('Population Figures'!AB1443-'Population Figures'!AF1443)*(ABS('Population Figures'!H1443-'Population Figures'!K1443)*B1444)*'Population Figures'!$AJ1443, IF(V1444<>0, ('Population Figures'!AC1443-'Population Figures'!AG1443)*(B1444*ABS('Population Figures'!H1443-'Population Figures'!K1443))*'Population Figures'!$AJ1443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1443<>\"\",IF(T1444<>0,('Population Figures'!AA1443-'Population Figures'!AE1443)*(ABS('Population Figures'!I1443-'Population Figures'!L1443)*B1444)*'Population Figures'!$AJ1443, IF(U1444<>0, ('Population Figures'!AB1443-'Population Figures'!AF1443)*(ABS('Population Figures'!I1443-'Population Figures'!L1443)*B1444)*'Population Figures'!$AJ1443, IF(V1444<>0, ('Population Figures'!AC1443-'Population Figures'!AG1443)*(B1444*ABS('Population Figures'!I1443-'Population Figures'!L1443))*'Population Figures'!$AJ1443, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1443*'Population Figures'!F1443","v":0},{"$f":"IF('Population Figures'!Q1443<>\"\",'Population Figures'!Q1443*'Population Figures'!F1443,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1443<>\"\",'Population Figures'!R1443*'Population Figures'!F1443,\"N/A\")","v":"N/A"},{"$f":"B1444*'Population Figures'!S1443*'Population Figures'!AD1441","v":0},{"$f":"B1444*'Population Figures'!S1443","v":0},{"$f":"B1444*'Population Figures'!S1443*ABS('Population Figures'!AD1443-'Population Figures'!AH1443)*'Population Figures'!$AM$14","v":0},{"$f":"B1444*'Population Figures'!S1443*ABS('Population Figures'!AD1443-'Population Figures'!AH1443)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1446<>\"\", B1444*'Population Figures'!U1443*'Scenario 2 Contributing Fact'!F1446,B1444*'Population Figures'!U1443*'Scenario 3 - Nut. Analysis'!J1442)","v":0},{"$f":"IF('Population Figures'!W1443<>\"\",B1444*'Population Figures'!W1443*AF1444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1443<>\"\",B1444*'Population Figures'!V1443*AF1444,\"N/A\")","v":"N/A"},{"$f":"B1444*'Population Figures'!U1443","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1446<>\"\", B1444*'Population Figures'!X1443*'Scenario 2 Contributing Fact'!G1446,B1444*'Population Figures'!X1443*'Scenario 3 - Nut. Analysis'!K1442)","v":0},{"$f":"IF('Population Figures'!Y1443<>\"\",B1444*'Population Figures'!Y1443*AJ1444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1443<>\"\",B1444*'Population Figures'!Z1443*AJ1444,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1444","v":0},{"$f":"'Population Figures'!F1444","v":0},{"$f":"B1445*('Population Figures'!G1444)*'Population Figures'!AA1444","v":0},{"$f":"B1445*('Population Figures'!G1444)*'Population Figures'!AB1444","v":0},{"$f":"B1445*('Population Figures'!G1444)*'Population Figures'!AC1444","v":0},{"$f":"IF('Population Figures'!H1444<>\"\",IF(C1445<>0,B1445*('Population Figures'!H1444)*'Population Figures'!AA1444, IF(D1445<>0, B1445*('Population Figures'!H1444)*'Population Figures'!AB1444, IF(E1445<>0, B1445*('Population Figures'!H1444)*'Population Figures'!AC1444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1444<>\"\",IF(C1445<>0,B1445*('Population Figures'!I1444)*'Population Figures'!AA1444, IF(D1445<>0, B1445*('Population Figures'!I1444)*'Population Figures'!AB1444, IF(E1445<>0, B1445*('Population Figures'!I1444)*'Population Figures'!AC1444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1445*('Population Figures'!G1444)","v":0},{"$f":"'Population Figures'!AE1444*(B1445*'Population Figures'!G1444)*'Population Figures'!$AI1444","v":0},{"$f":"'Population Figures'!AF1444*(B1445*'Population Figures'!G1444)*'Population Figures'!$AI1444","v":0},{"$f":"'Population Figures'!AG1444*(B1445*'Population Figures'!G1444)*'Population Figures'!$AI1444","v":0},{"$f":"IF('Population Figures'!H1444<>\"\",IF(I1445<>0,'Population Figures'!AE1444*(B1445*'Population Figures'!H1444)*'Population Figures'!$AI1444, IF(J1445<>0, 'Population Figures'!AF1444*(B1445*'Population Figures'!H1444)*'Population Figures'!$AI1444, IF(K1445<>0, 'Population Figures'!AG1444*(B1445*'Population Figures'!H1444)*'Population Figures'!$AI1444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1444<>\"\",IF(I1445<>0,'Population Figures'!AE1444*(B1445*'Population Figures'!I1444)*'Population Figures'!$AI1444, IF(J1445<>0, 'Population Figures'!AF1444*(B1445*'Population Figures'!I1444)*'Population Figures'!$AI1444, IF(K1445<>0, 'Population Figures'!AG1444*(B1445*'Population Figures'!I1444)*'Population Figures'!$AI1444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1445<>0,I1445*'Population Figures'!$AM$6,IF(J1445<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1445),IF(K1445<>0,('PiN Physical and Mental WB'!K1445*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1445*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1445*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1444-'Population Figures'!AE1444)*(B1445*ABS('Population Figures'!G1444-'Population Figures'!J1444)*'Population Figures'!$AJ1444)","v":0},{"$f":"ABS('Population Figures'!AB1444-'Population Figures'!AF1444)*(B1445*ABS('Population Figures'!G1444-'Population Figures'!J1444))*'Population Figures'!$AJ1444","v":0},{"$f":"ABS('Population Figures'!AC1444-'Population Figures'!AG1444)*(B1445*ABS('Population Figures'!G1444-'Population Figures'!J1444)*'Population Figures'!$AJ1444)","v":0},{"$f":"IF('Population Figures'!H1444<>\"\",IF(T1445<>0,('Population Figures'!AA1444-'Population Figures'!AE1444)*(ABS('Population Figures'!H1444-'Population Figures'!K1444)*B1445)*'Population Figures'!$AJ1444, IF(U1445<>0, ('Population Figures'!AB1444-'Population Figures'!AF1444)*(ABS('Population Figures'!H1444-'Population Figures'!K1444)*B1445)*'Population Figures'!$AJ1444, IF(V1445<>0, ('Population Figures'!AC1444-'Population Figures'!AG1444)*(B1445*ABS('Population Figures'!H1444-'Population Figures'!K1444))*'Population Figures'!$AJ1444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1444<>\"\",IF(T1445<>0,('Population Figures'!AA1444-'Population Figures'!AE1444)*(ABS('Population Figures'!I1444-'Population Figures'!L1444)*B1445)*'Population Figures'!$AJ1444, IF(U1445<>0, ('Population Figures'!AB1444-'Population Figures'!AF1444)*(ABS('Population Figures'!I1444-'Population Figures'!L1444)*B1445)*'Population Figures'!$AJ1444, IF(V1445<>0, ('Population Figures'!AC1444-'Population Figures'!AG1444)*(B1445*ABS('Population Figures'!I1444-'Population Figures'!L1444))*'Population Figures'!$AJ1444, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1444*'Population Figures'!F1444","v":0},{"$f":"IF('Population Figures'!Q1444<>\"\",'Population Figures'!Q1444*'Population Figures'!F1444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1444<>\"\",'Population Figures'!R1444*'Population Figures'!F1444,\"N/A\")","v":"N/A"},{"$f":"B1445*'Population Figures'!S1444*'Population Figures'!AD1442","v":0},{"$f":"B1445*'Population Figures'!S1444","v":0},{"$f":"B1445*'Population Figures'!S1444*ABS('Population Figures'!AD1444-'Population Figures'!AH1444)*'Population Figures'!$AM$14","v":0},{"$f":"B1445*'Population Figures'!S1444*ABS('Population Figures'!AD1444-'Population Figures'!AH1444)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1447<>\"\", B1445*'Population Figures'!U1444*'Scenario 2 Contributing Fact'!F1447,B1445*'Population Figures'!U1444*'Scenario 3 - Nut. Analysis'!J1443)","v":0},{"$f":"IF('Population Figures'!W1444<>\"\",B1445*'Population Figures'!W1444*AF1445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1444<>\"\",B1445*'Population Figures'!V1444*AF1445,\"N/A\")","v":"N/A"},{"$f":"B1445*'Population Figures'!U1444","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1447<>\"\", B1445*'Population Figures'!X1444*'Scenario 2 Contributing Fact'!G1447,B1445*'Population Figures'!X1444*'Scenario 3 - Nut. Analysis'!K1443)","v":0},{"$f":"IF('Population Figures'!Y1444<>\"\",B1445*'Population Figures'!Y1444*AJ1445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1444<>\"\",B1445*'Population Figures'!Z1444*AJ1445,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1445","v":0},{"$f":"'Population Figures'!F1445","v":0},{"$f":"B1446*('Population Figures'!G1445)*'Population Figures'!AA1445","v":0},{"$f":"B1446*('Population Figures'!G1445)*'Population Figures'!AB1445","v":0},{"$f":"B1446*('Population Figures'!G1445)*'Population Figures'!AC1445","v":0},{"$f":"IF('Population Figures'!H1445<>\"\",IF(C1446<>0,B1446*('Population Figures'!H1445)*'Population Figures'!AA1445, IF(D1446<>0, B1446*('Population Figures'!H1445)*'Population Figures'!AB1445, IF(E1446<>0, B1446*('Population Figures'!H1445)*'Population Figures'!AC1445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1445<>\"\",IF(C1446<>0,B1446*('Population Figures'!I1445)*'Population Figures'!AA1445, IF(D1446<>0, B1446*('Population Figures'!I1445)*'Population Figures'!AB1445, IF(E1446<>0, B1446*('Population Figures'!I1445)*'Population Figures'!AC1445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1446*('Population Figures'!G1445)","v":0},{"$f":"'Population Figures'!AE1445*(B1446*'Population Figures'!G1445)*'Population Figures'!$AI1445","v":0},{"$f":"'Population Figures'!AF1445*(B1446*'Population Figures'!G1445)*'Population Figures'!$AI1445","v":0},{"$f":"'Population Figures'!AG1445*(B1446*'Population Figures'!G1445)*'Population Figures'!$AI1445","v":0},{"$f":"IF('Population Figures'!H1445<>\"\",IF(I1446<>0,'Population Figures'!AE1445*(B1446*'Population Figures'!H1445)*'Population Figures'!$AI1445, IF(J1446<>0, 'Population Figures'!AF1445*(B1446*'Population Figures'!H1445)*'Population Figures'!$AI1445, IF(K1446<>0, 'Population Figures'!AG1445*(B1446*'Population Figures'!H1445)*'Population Figures'!$AI1445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1445<>\"\",IF(I1446<>0,'Population Figures'!AE1445*(B1446*'Population Figures'!I1445)*'Population Figures'!$AI1445, IF(J1446<>0, 'Population Figures'!AF1445*(B1446*'Population Figures'!I1445)*'Population Figures'!$AI1445, IF(K1446<>0, 'Population Figures'!AG1445*(B1446*'Population Figures'!I1445)*'Population Figures'!$AI1445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1446<>0,I1446*'Population Figures'!$AM$6,IF(J1446<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1446),IF(K1446<>0,('PiN Physical and Mental WB'!K1446*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1446*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1446*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1445-'Population Figures'!AE1445)*(B1446*ABS('Population Figures'!G1445-'Population Figures'!J1445)*'Population Figures'!$AJ1445)","v":0},{"$f":"ABS('Population Figures'!AB1445-'Population Figures'!AF1445)*(B1446*ABS('Population Figures'!G1445-'Population Figures'!J1445))*'Population Figures'!$AJ1445","v":0},{"$f":"ABS('Population Figures'!AC1445-'Population Figures'!AG1445)*(B1446*ABS('Population Figures'!G1445-'Population Figures'!J1445)*'Population Figures'!$AJ1445)","v":0},{"$f":"IF('Population Figures'!H1445<>\"\",IF(T1446<>0,('Population Figures'!AA1445-'Population Figures'!AE1445)*(ABS('Population Figures'!H1445-'Population Figures'!K1445)*B1446)*'Population Figures'!$AJ1445, IF(U1446<>0, ('Population Figures'!AB1445-'Population Figures'!AF1445)*(ABS('Population Figures'!H1445-'Population Figures'!K1445)*B1446)*'Population Figures'!$AJ1445, IF(V1446<>0, ('Population Figures'!AC1445-'Population Figures'!AG1445)*(B1446*ABS('Population Figures'!H1445-'Population Figures'!K1445))*'Population Figures'!$AJ1445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1445<>\"\",IF(T1446<>0,('Population Figures'!AA1445-'Population Figures'!AE1445)*(ABS('Population Figures'!I1445-'Population Figures'!L1445)*B1446)*'Population Figures'!$AJ1445, IF(U1446<>0, ('Population Figures'!AB1445-'Population Figures'!AF1445)*(ABS('Population Figures'!I1445-'Population Figures'!L1445)*B1446)*'Population Figures'!$AJ1445, IF(V1446<>0, ('Population Figures'!AC1445-'Population Figures'!AG1445)*(B1446*ABS('Population Figures'!I1445-'Population Figures'!L1445))*'Population Figures'!$AJ1445, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1445*'Population Figures'!F1445","v":0},{"$f":"IF('Population Figures'!Q1445<>\"\",'Population Figures'!Q1445*'Population Figures'!F1445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1445<>\"\",'Population Figures'!R1445*'Population Figures'!F1445,\"N/A\")","v":"N/A"},{"$f":"B1446*'Population Figures'!S1445*'Population Figures'!AD1443","v":0},{"$f":"B1446*'Population Figures'!S1445","v":0},{"$f":"B1446*'Population Figures'!S1445*ABS('Population Figures'!AD1445-'Population Figures'!AH1445)*'Population Figures'!$AM$14","v":0},{"$f":"B1446*'Population Figures'!S1445*ABS('Population Figures'!AD1445-'Population Figures'!AH1445)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1448<>\"\", B1446*'Population Figures'!U1445*'Scenario 2 Contributing Fact'!F1448,B1446*'Population Figures'!U1445*'Scenario 3 - Nut. Analysis'!J1444)","v":0},{"$f":"IF('Population Figures'!W1445<>\"\",B1446*'Population Figures'!W1445*AF1446,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1445<>\"\",B1446*'Population Figures'!V1445*AF1446,\"N/A\")","v":"N/A"},{"$f":"B1446*'Population Figures'!U1445","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1448<>\"\", B1446*'Population Figures'!X1445*'Scenario 2 Contributing Fact'!G1448,B1446*'Population Figures'!X1445*'Scenario 3 - Nut. Analysis'!K1444)","v":0},{"$f":"IF('Population Figures'!Y1445<>\"\",B1446*'Population Figures'!Y1445*AJ1446,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1445<>\"\",B1446*'Population Figures'!Z1445*AJ1446,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1446","v":0},{"$f":"'Population Figures'!F1446","v":0},{"$f":"B1447*('Population Figures'!G1446)*'Population Figures'!AA1446","v":0},{"$f":"B1447*('Population Figures'!G1446)*'Population Figures'!AB1446","v":0},{"$f":"B1447*('Population Figures'!G1446)*'Population Figures'!AC1446","v":0},{"$f":"IF('Population Figures'!H1446<>\"\",IF(C1447<>0,B1447*('Population Figures'!H1446)*'Population Figures'!AA1446, IF(D1447<>0, B1447*('Population Figures'!H1446)*'Population Figures'!AB1446, IF(E1447<>0, B1447*('Population Figures'!H1446)*'Population Figures'!AC1446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1446<>\"\",IF(C1447<>0,B1447*('Population Figures'!I1446)*'Population Figures'!AA1446, IF(D1447<>0, B1447*('Population Figures'!I1446)*'Population Figures'!AB1446, IF(E1447<>0, B1447*('Population Figures'!I1446)*'Population Figures'!AC1446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1447*('Population Figures'!G1446)","v":0},{"$f":"'Population Figures'!AE1446*(B1447*'Population Figures'!G1446)*'Population Figures'!$AI1446","v":0},{"$f":"'Population Figures'!AF1446*(B1447*'Population Figures'!G1446)*'Population Figures'!$AI1446","v":0},{"$f":"'Population Figures'!AG1446*(B1447*'Population Figures'!G1446)*'Population Figures'!$AI1446","v":0},{"$f":"IF('Population Figures'!H1446<>\"\",IF(I1447<>0,'Population Figures'!AE1446*(B1447*'Population Figures'!H1446)*'Population Figures'!$AI1446, IF(J1447<>0, 'Population Figures'!AF1446*(B1447*'Population Figures'!H1446)*'Population Figures'!$AI1446, IF(K1447<>0, 'Population Figures'!AG1446*(B1447*'Population Figures'!H1446)*'Population Figures'!$AI1446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1446<>\"\",IF(I1447<>0,'Population Figures'!AE1446*(B1447*'Population Figures'!I1446)*'Population Figures'!$AI1446, IF(J1447<>0, 'Population Figures'!AF1446*(B1447*'Population Figures'!I1446)*'Population Figures'!$AI1446, IF(K1447<>0, 'Population Figures'!AG1446*(B1447*'Population Figures'!I1446)*'Population Figures'!$AI1446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1447<>0,I1447*'Population Figures'!$AM$6,IF(J1447<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1447),IF(K1447<>0,('PiN Physical and Mental WB'!K1447*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1447*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1447*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1446-'Population Figures'!AE1446)*(B1447*ABS('Population Figures'!G1446-'Population Figures'!J1446)*'Population Figures'!$AJ1446)","v":0},{"$f":"ABS('Population Figures'!AB1446-'Population Figures'!AF1446)*(B1447*ABS('Population Figures'!G1446-'Population Figures'!J1446))*'Population Figures'!$AJ1446","v":0},{"$f":"ABS('Population Figures'!AC1446-'Population Figures'!AG1446)*(B1447*ABS('Population Figures'!G1446-'Population Figures'!J1446)*'Population Figures'!$AJ1446)","v":0},{"$f":"IF('Population Figures'!H1446<>\"\",IF(T1447<>0,('Population Figures'!AA1446-'Population Figures'!AE1446)*(ABS('Population Figures'!H1446-'Population Figures'!K1446)*B1447)*'Population Figures'!$AJ1446, IF(U1447<>0, ('Population Figures'!AB1446-'Population Figures'!AF1446)*(ABS('Population Figures'!H1446-'Population Figures'!K1446)*B1447)*'Population Figures'!$AJ1446, IF(V1447<>0, ('Population Figures'!AC1446-'Population Figures'!AG1446)*(B1447*ABS('Population Figures'!H1446-'Population Figures'!K1446))*'Population Figures'!$AJ1446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1446<>\"\",IF(T1447<>0,('Population Figures'!AA1446-'Population Figures'!AE1446)*(ABS('Population Figures'!I1446-'Population Figures'!L1446)*B1447)*'Population Figures'!$AJ1446, IF(U1447<>0, ('Population Figures'!AB1446-'Population Figures'!AF1446)*(ABS('Population Figures'!I1446-'Population Figures'!L1446)*B1447)*'Population Figures'!$AJ1446, IF(V1447<>0, ('Population Figures'!AC1446-'Population Figures'!AG1446)*(B1447*ABS('Population Figures'!I1446-'Population Figures'!L1446))*'Population Figures'!$AJ1446, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1446*'Population Figures'!F1446","v":0},{"$f":"IF('Population Figures'!Q1446<>\"\",'Population Figures'!Q1446*'Population Figures'!F1446,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1446<>\"\",'Population Figures'!R1446*'Population Figures'!F1446,\"N/A\")","v":"N/A"},{"$f":"B1447*'Population Figures'!S1446*'Population Figures'!AD1444","v":0},{"$f":"B1447*'Population Figures'!S1446","v":0},{"$f":"B1447*'Population Figures'!S1446*ABS('Population Figures'!AD1446-'Population Figures'!AH1446)*'Population Figures'!$AM$14","v":0},{"$f":"B1447*'Population Figures'!S1446*ABS('Population Figures'!AD1446-'Population Figures'!AH1446)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1449<>\"\", B1447*'Population Figures'!U1446*'Scenario 2 Contributing Fact'!F1449,B1447*'Population Figures'!U1446*'Scenario 3 - Nut. Analysis'!J1445)","v":0},{"$f":"IF('Population Figures'!W1446<>\"\",B1447*'Population Figures'!W1446*AF1447,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1446<>\"\",B1447*'Population Figures'!V1446*AF1447,\"N/A\")","v":"N/A"},{"$f":"B1447*'Population Figures'!U1446","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1449<>\"\", B1447*'Population Figures'!X1446*'Scenario 2 Contributing Fact'!G1449,B1447*'Population Figures'!X1446*'Scenario 3 - Nut. Analysis'!K1445)","v":0},{"$f":"IF('Population Figures'!Y1446<>\"\",B1447*'Population Figures'!Y1446*AJ1447,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1446<>\"\",B1447*'Population Figures'!Z1446*AJ1447,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1447","v":0},{"$f":"'Population Figures'!F1447","v":0},{"$f":"B1448*('Population Figures'!G1447)*'Population Figures'!AA1447","v":0},{"$f":"B1448*('Population Figures'!G1447)*'Population Figures'!AB1447","v":0},{"$f":"B1448*('Population Figures'!G1447)*'Population Figures'!AC1447","v":0},{"$f":"IF('Population Figures'!H1447<>\"\",IF(C1448<>0,B1448*('Population Figures'!H1447)*'Population Figures'!AA1447, IF(D1448<>0, B1448*('Population Figures'!H1447)*'Population Figures'!AB1447, IF(E1448<>0, B1448*('Population Figures'!H1447)*'Population Figures'!AC1447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1447<>\"\",IF(C1448<>0,B1448*('Population Figures'!I1447)*'Population Figures'!AA1447, IF(D1448<>0, B1448*('Population Figures'!I1447)*'Population Figures'!AB1447, IF(E1448<>0, B1448*('Population Figures'!I1447)*'Population Figures'!AC1447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1448*('Population Figures'!G1447)","v":0},{"$f":"'Population Figures'!AE1447*(B1448*'Population Figures'!G1447)*'Population Figures'!$AI1447","v":0},{"$f":"'Population Figures'!AF1447*(B1448*'Population Figures'!G1447)*'Population Figures'!$AI1447","v":0},{"$f":"'Population Figures'!AG1447*(B1448*'Population Figures'!G1447)*'Population Figures'!$AI1447","v":0},{"$f":"IF('Population Figures'!H1447<>\"\",IF(I1448<>0,'Population Figures'!AE1447*(B1448*'Population Figures'!H1447)*'Population Figures'!$AI1447, IF(J1448<>0, 'Population Figures'!AF1447*(B1448*'Population Figures'!H1447)*'Population Figures'!$AI1447, IF(K1448<>0, 'Population Figures'!AG1447*(B1448*'Population Figures'!H1447)*'Population Figures'!$AI1447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1447<>\"\",IF(I1448<>0,'Population Figures'!AE1447*(B1448*'Population Figures'!I1447)*'Population Figures'!$AI1447, IF(J1448<>0, 'Population Figures'!AF1447*(B1448*'Population Figures'!I1447)*'Population Figures'!$AI1447, IF(K1448<>0, 'Population Figures'!AG1447*(B1448*'Population Figures'!I1447)*'Population Figures'!$AI1447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1448<>0,I1448*'Population Figures'!$AM$6,IF(J1448<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1448),IF(K1448<>0,('PiN Physical and Mental WB'!K1448*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1448*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1448*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1447-'Population Figures'!AE1447)*(B1448*ABS('Population Figures'!G1447-'Population Figures'!J1447)*'Population Figures'!$AJ1447)","v":0},{"$f":"ABS('Population Figures'!AB1447-'Population Figures'!AF1447)*(B1448*ABS('Population Figures'!G1447-'Population Figures'!J1447))*'Population Figures'!$AJ1447","v":0},{"$f":"ABS('Population Figures'!AC1447-'Population Figures'!AG1447)*(B1448*ABS('Population Figures'!G1447-'Population Figures'!J1447)*'Population Figures'!$AJ1447)","v":0},{"$f":"IF('Population Figures'!H1447<>\"\",IF(T1448<>0,('Population Figures'!AA1447-'Population Figures'!AE1447)*(ABS('Population Figures'!H1447-'Population Figures'!K1447)*B1448)*'Population Figures'!$AJ1447, IF(U1448<>0, ('Population Figures'!AB1447-'Population Figures'!AF1447)*(ABS('Population Figures'!H1447-'Population Figures'!K1447)*B1448)*'Population Figures'!$AJ1447, IF(V1448<>0, ('Population Figures'!AC1447-'Population Figures'!AG1447)*(B1448*ABS('Population Figures'!H1447-'Population Figures'!K1447))*'Population Figures'!$AJ1447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1447<>\"\",IF(T1448<>0,('Population Figures'!AA1447-'Population Figures'!AE1447)*(ABS('Population Figures'!I1447-'Population Figures'!L1447)*B1448)*'Population Figures'!$AJ1447, IF(U1448<>0, ('Population Figures'!AB1447-'Population Figures'!AF1447)*(ABS('Population Figures'!I1447-'Population Figures'!L1447)*B1448)*'Population Figures'!$AJ1447, IF(V1448<>0, ('Population Figures'!AC1447-'Population Figures'!AG1447)*(B1448*ABS('Population Figures'!I1447-'Population Figures'!L1447))*'Population Figures'!$AJ1447, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1447*'Population Figures'!F1447","v":0},{"$f":"IF('Population Figures'!Q1447<>\"\",'Population Figures'!Q1447*'Population Figures'!F1447,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1447<>\"\",'Population Figures'!R1447*'Population Figures'!F1447,\"N/A\")","v":"N/A"},{"$f":"B1448*'Population Figures'!S1447*'Population Figures'!AD1445","v":0},{"$f":"B1448*'Population Figures'!S1447","v":0},{"$f":"B1448*'Population Figures'!S1447*ABS('Population Figures'!AD1447-'Population Figures'!AH1447)*'Population Figures'!$AM$14","v":0},{"$f":"B1448*'Population Figures'!S1447*ABS('Population Figures'!AD1447-'Population Figures'!AH1447)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1450<>\"\", B1448*'Population Figures'!U1447*'Scenario 2 Contributing Fact'!F1450,B1448*'Population Figures'!U1447*'Scenario 3 - Nut. Analysis'!J1446)","v":0},{"$f":"IF('Population Figures'!W1447<>\"\",B1448*'Population Figures'!W1447*AF1448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1447<>\"\",B1448*'Population Figures'!V1447*AF1448,\"N/A\")","v":"N/A"},{"$f":"B1448*'Population Figures'!U1447","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1450<>\"\", B1448*'Population Figures'!X1447*'Scenario 2 Contributing Fact'!G1450,B1448*'Population Figures'!X1447*'Scenario 3 - Nut. Analysis'!K1446)","v":0},{"$f":"IF('Population Figures'!Y1447<>\"\",B1448*'Population Figures'!Y1447*AJ1448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1447<>\"\",B1448*'Population Figures'!Z1447*AJ1448,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1448","v":0},{"$f":"'Population Figures'!F1448","v":0},{"$f":"B1449*('Population Figures'!G1448)*'Population Figures'!AA1448","v":0},{"$f":"B1449*('Population Figures'!G1448)*'Population Figures'!AB1448","v":0},{"$f":"B1449*('Population Figures'!G1448)*'Population Figures'!AC1448","v":0},{"$f":"IF('Population Figures'!H1448<>\"\",IF(C1449<>0,B1449*('Population Figures'!H1448)*'Population Figures'!AA1448, IF(D1449<>0, B1449*('Population Figures'!H1448)*'Population Figures'!AB1448, IF(E1449<>0, B1449*('Population Figures'!H1448)*'Population Figures'!AC1448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1448<>\"\",IF(C1449<>0,B1449*('Population Figures'!I1448)*'Population Figures'!AA1448, IF(D1449<>0, B1449*('Population Figures'!I1448)*'Population Figures'!AB1448, IF(E1449<>0, B1449*('Population Figures'!I1448)*'Population Figures'!AC1448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1449*('Population Figures'!G1448)","v":0},{"$f":"'Population Figures'!AE1448*(B1449*'Population Figures'!G1448)*'Population Figures'!$AI1448","v":0},{"$f":"'Population Figures'!AF1448*(B1449*'Population Figures'!G1448)*'Population Figures'!$AI1448","v":0},{"$f":"'Population Figures'!AG1448*(B1449*'Population Figures'!G1448)*'Population Figures'!$AI1448","v":0},{"$f":"IF('Population Figures'!H1448<>\"\",IF(I1449<>0,'Population Figures'!AE1448*(B1449*'Population Figures'!H1448)*'Population Figures'!$AI1448, IF(J1449<>0, 'Population Figures'!AF1448*(B1449*'Population Figures'!H1448)*'Population Figures'!$AI1448, IF(K1449<>0, 'Population Figures'!AG1448*(B1449*'Population Figures'!H1448)*'Population Figures'!$AI1448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1448<>\"\",IF(I1449<>0,'Population Figures'!AE1448*(B1449*'Population Figures'!I1448)*'Population Figures'!$AI1448, IF(J1449<>0, 'Population Figures'!AF1448*(B1449*'Population Figures'!I1448)*'Population Figures'!$AI1448, IF(K1449<>0, 'Population Figures'!AG1448*(B1449*'Population Figures'!I1448)*'Population Figures'!$AI1448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1449<>0,I1449*'Population Figures'!$AM$6,IF(J1449<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1449),IF(K1449<>0,('PiN Physical and Mental WB'!K1449*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1449*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1449*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1448-'Population Figures'!AE1448)*(B1449*ABS('Population Figures'!G1448-'Population Figures'!J1448)*'Population Figures'!$AJ1448)","v":0},{"$f":"ABS('Population Figures'!AB1448-'Population Figures'!AF1448)*(B1449*ABS('Population Figures'!G1448-'Population Figures'!J1448))*'Population Figures'!$AJ1448","v":0},{"$f":"ABS('Population Figures'!AC1448-'Population Figures'!AG1448)*(B1449*ABS('Population Figures'!G1448-'Population Figures'!J1448)*'Population Figures'!$AJ1448)","v":0},{"$f":"IF('Population Figures'!H1448<>\"\",IF(T1449<>0,('Population Figures'!AA1448-'Population Figures'!AE1448)*(ABS('Population Figures'!H1448-'Population Figures'!K1448)*B1449)*'Population Figures'!$AJ1448, IF(U1449<>0, ('Population Figures'!AB1448-'Population Figures'!AF1448)*(ABS('Population Figures'!H1448-'Population Figures'!K1448)*B1449)*'Population Figures'!$AJ1448, IF(V1449<>0, ('Population Figures'!AC1448-'Population Figures'!AG1448)*(B1449*ABS('Population Figures'!H1448-'Population Figures'!K1448))*'Population Figures'!$AJ1448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1448<>\"\",IF(T1449<>0,('Population Figures'!AA1448-'Population Figures'!AE1448)*(ABS('Population Figures'!I1448-'Population Figures'!L1448)*B1449)*'Population Figures'!$AJ1448, IF(U1449<>0, ('Population Figures'!AB1448-'Population Figures'!AF1448)*(ABS('Population Figures'!I1448-'Population Figures'!L1448)*B1449)*'Population Figures'!$AJ1448, IF(V1449<>0, ('Population Figures'!AC1448-'Population Figures'!AG1448)*(B1449*ABS('Population Figures'!I1448-'Population Figures'!L1448))*'Population Figures'!$AJ1448, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1448*'Population Figures'!F1448","v":0},{"$f":"IF('Population Figures'!Q1448<>\"\",'Population Figures'!Q1448*'Population Figures'!F1448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1448<>\"\",'Population Figures'!R1448*'Population Figures'!F1448,\"N/A\")","v":"N/A"},{"$f":"B1449*'Population Figures'!S1448*'Population Figures'!AD1446","v":0},{"$f":"B1449*'Population Figures'!S1448","v":0},{"$f":"B1449*'Population Figures'!S1448*ABS('Population Figures'!AD1448-'Population Figures'!AH1448)*'Population Figures'!$AM$14","v":0},{"$f":"B1449*'Population Figures'!S1448*ABS('Population Figures'!AD1448-'Population Figures'!AH1448)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1451<>\"\", B1449*'Population Figures'!U1448*'Scenario 2 Contributing Fact'!F1451,B1449*'Population Figures'!U1448*'Scenario 3 - Nut. Analysis'!J1447)","v":0},{"$f":"IF('Population Figures'!W1448<>\"\",B1449*'Population Figures'!W1448*AF1449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1448<>\"\",B1449*'Population Figures'!V1448*AF1449,\"N/A\")","v":"N/A"},{"$f":"B1449*'Population Figures'!U1448","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1451<>\"\", B1449*'Population Figures'!X1448*'Scenario 2 Contributing Fact'!G1451,B1449*'Population Figures'!X1448*'Scenario 3 - Nut. Analysis'!K1447)","v":0},{"$f":"IF('Population Figures'!Y1448<>\"\",B1449*'Population Figures'!Y1448*AJ1449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1448<>\"\",B1449*'Population Figures'!Z1448*AJ1449,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1449","v":0},{"$f":"'Population Figures'!F1449","v":0},{"$f":"B1450*('Population Figures'!G1449)*'Population Figures'!AA1449","v":0},{"$f":"B1450*('Population Figures'!G1449)*'Population Figures'!AB1449","v":0},{"$f":"B1450*('Population Figures'!G1449)*'Population Figures'!AC1449","v":0},{"$f":"IF('Population Figures'!H1449<>\"\",IF(C1450<>0,B1450*('Population Figures'!H1449)*'Population Figures'!AA1449, IF(D1450<>0, B1450*('Population Figures'!H1449)*'Population Figures'!AB1449, IF(E1450<>0, B1450*('Population Figures'!H1449)*'Population Figures'!AC1449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1449<>\"\",IF(C1450<>0,B1450*('Population Figures'!I1449)*'Population Figures'!AA1449, IF(D1450<>0, B1450*('Population Figures'!I1449)*'Population Figures'!AB1449, IF(E1450<>0, B1450*('Population Figures'!I1449)*'Population Figures'!AC1449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1450*('Population Figures'!G1449)","v":0},{"$f":"'Population Figures'!AE1449*(B1450*'Population Figures'!G1449)*'Population Figures'!$AI1449","v":0},{"$f":"'Population Figures'!AF1449*(B1450*'Population Figures'!G1449)*'Population Figures'!$AI1449","v":0},{"$f":"'Population Figures'!AG1449*(B1450*'Population Figures'!G1449)*'Population Figures'!$AI1449","v":0},{"$f":"IF('Population Figures'!H1449<>\"\",IF(I1450<>0,'Population Figures'!AE1449*(B1450*'Population Figures'!H1449)*'Population Figures'!$AI1449, IF(J1450<>0, 'Population Figures'!AF1449*(B1450*'Population Figures'!H1449)*'Population Figures'!$AI1449, IF(K1450<>0, 'Population Figures'!AG1449*(B1450*'Population Figures'!H1449)*'Population Figures'!$AI1449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1449<>\"\",IF(I1450<>0,'Population Figures'!AE1449*(B1450*'Population Figures'!I1449)*'Population Figures'!$AI1449, IF(J1450<>0, 'Population Figures'!AF1449*(B1450*'Population Figures'!I1449)*'Population Figures'!$AI1449, IF(K1450<>0, 'Population Figures'!AG1449*(B1450*'Population Figures'!I1449)*'Population Figures'!$AI1449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1450<>0,I1450*'Population Figures'!$AM$6,IF(J1450<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1450),IF(K1450<>0,('PiN Physical and Mental WB'!K1450*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1450*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1450*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1449-'Population Figures'!AE1449)*(B1450*ABS('Population Figures'!G1449-'Population Figures'!J1449)*'Population Figures'!$AJ1449)","v":0},{"$f":"ABS('Population Figures'!AB1449-'Population Figures'!AF1449)*(B1450*ABS('Population Figures'!G1449-'Population Figures'!J1449))*'Population Figures'!$AJ1449","v":0},{"$f":"ABS('Population Figures'!AC1449-'Population Figures'!AG1449)*(B1450*ABS('Population Figures'!G1449-'Population Figures'!J1449)*'Population Figures'!$AJ1449)","v":0},{"$f":"IF('Population Figures'!H1449<>\"\",IF(T1450<>0,('Population Figures'!AA1449-'Population Figures'!AE1449)*(ABS('Population Figures'!H1449-'Population Figures'!K1449)*B1450)*'Population Figures'!$AJ1449, IF(U1450<>0, ('Population Figures'!AB1449-'Population Figures'!AF1449)*(ABS('Population Figures'!H1449-'Population Figures'!K1449)*B1450)*'Population Figures'!$AJ1449, IF(V1450<>0, ('Population Figures'!AC1449-'Population Figures'!AG1449)*(B1450*ABS('Population Figures'!H1449-'Population Figures'!K1449))*'Population Figures'!$AJ1449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1449<>\"\",IF(T1450<>0,('Population Figures'!AA1449-'Population Figures'!AE1449)*(ABS('Population Figures'!I1449-'Population Figures'!L1449)*B1450)*'Population Figures'!$AJ1449, IF(U1450<>0, ('Population Figures'!AB1449-'Population Figures'!AF1449)*(ABS('Population Figures'!I1449-'Population Figures'!L1449)*B1450)*'Population Figures'!$AJ1449, IF(V1450<>0, ('Population Figures'!AC1449-'Population Figures'!AG1449)*(B1450*ABS('Population Figures'!I1449-'Population Figures'!L1449))*'Population Figures'!$AJ1449, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1449*'Population Figures'!F1449","v":0},{"$f":"IF('Population Figures'!Q1449<>\"\",'Population Figures'!Q1449*'Population Figures'!F1449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1449<>\"\",'Population Figures'!R1449*'Population Figures'!F1449,\"N/A\")","v":"N/A"},{"$f":"B1450*'Population Figures'!S1449*'Population Figures'!AD1447","v":0},{"$f":"B1450*'Population Figures'!S1449","v":0},{"$f":"B1450*'Population Figures'!S1449*ABS('Population Figures'!AD1449-'Population Figures'!AH1449)*'Population Figures'!$AM$14","v":0},{"$f":"B1450*'Population Figures'!S1449*ABS('Population Figures'!AD1449-'Population Figures'!AH1449)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1452<>\"\", B1450*'Population Figures'!U1449*'Scenario 2 Contributing Fact'!F1452,B1450*'Population Figures'!U1449*'Scenario 3 - Nut. Analysis'!J1448)","v":0},{"$f":"IF('Population Figures'!W1449<>\"\",B1450*'Population Figures'!W1449*AF1450,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1449<>\"\",B1450*'Population Figures'!V1449*AF1450,\"N/A\")","v":"N/A"},{"$f":"B1450*'Population Figures'!U1449","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1452<>\"\", B1450*'Population Figures'!X1449*'Scenario 2 Contributing Fact'!G1452,B1450*'Population Figures'!X1449*'Scenario 3 - Nut. Analysis'!K1448)","v":0},{"$f":"IF('Population Figures'!Y1449<>\"\",B1450*'Population Figures'!Y1449*AJ1450,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1449<>\"\",B1450*'Population Figures'!Z1449*AJ1450,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1450","v":0},{"$f":"'Population Figures'!F1450","v":0},{"$f":"B1451*('Population Figures'!G1450)*'Population Figures'!AA1450","v":0},{"$f":"B1451*('Population Figures'!G1450)*'Population Figures'!AB1450","v":0},{"$f":"B1451*('Population Figures'!G1450)*'Population Figures'!AC1450","v":0},{"$f":"IF('Population Figures'!H1450<>\"\",IF(C1451<>0,B1451*('Population Figures'!H1450)*'Population Figures'!AA1450, IF(D1451<>0, B1451*('Population Figures'!H1450)*'Population Figures'!AB1450, IF(E1451<>0, B1451*('Population Figures'!H1450)*'Population Figures'!AC1450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1450<>\"\",IF(C1451<>0,B1451*('Population Figures'!I1450)*'Population Figures'!AA1450, IF(D1451<>0, B1451*('Population Figures'!I1450)*'Population Figures'!AB1450, IF(E1451<>0, B1451*('Population Figures'!I1450)*'Population Figures'!AC1450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1451*('Population Figures'!G1450)","v":0},{"$f":"'Population Figures'!AE1450*(B1451*'Population Figures'!G1450)*'Population Figures'!$AI1450","v":0},{"$f":"'Population Figures'!AF1450*(B1451*'Population Figures'!G1450)*'Population Figures'!$AI1450","v":0},{"$f":"'Population Figures'!AG1450*(B1451*'Population Figures'!G1450)*'Population Figures'!$AI1450","v":0},{"$f":"IF('Population Figures'!H1450<>\"\",IF(I1451<>0,'Population Figures'!AE1450*(B1451*'Population Figures'!H1450)*'Population Figures'!$AI1450, IF(J1451<>0, 'Population Figures'!AF1450*(B1451*'Population Figures'!H1450)*'Population Figures'!$AI1450, IF(K1451<>0, 'Population Figures'!AG1450*(B1451*'Population Figures'!H1450)*'Population Figures'!$AI1450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1450<>\"\",IF(I1451<>0,'Population Figures'!AE1450*(B1451*'Population Figures'!I1450)*'Population Figures'!$AI1450, IF(J1451<>0, 'Population Figures'!AF1450*(B1451*'Population Figures'!I1450)*'Population Figures'!$AI1450, IF(K1451<>0, 'Population Figures'!AG1450*(B1451*'Population Figures'!I1450)*'Population Figures'!$AI1450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1451<>0,I1451*'Population Figures'!$AM$6,IF(J1451<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1451),IF(K1451<>0,('PiN Physical and Mental WB'!K1451*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1451*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1451*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1450-'Population Figures'!AE1450)*(B1451*ABS('Population Figures'!G1450-'Population Figures'!J1450)*'Population Figures'!$AJ1450)","v":0},{"$f":"ABS('Population Figures'!AB1450-'Population Figures'!AF1450)*(B1451*ABS('Population Figures'!G1450-'Population Figures'!J1450))*'Population Figures'!$AJ1450","v":0},{"$f":"ABS('Population Figures'!AC1450-'Population Figures'!AG1450)*(B1451*ABS('Population Figures'!G1450-'Population Figures'!J1450)*'Population Figures'!$AJ1450)","v":0},{"$f":"IF('Population Figures'!H1450<>\"\",IF(T1451<>0,('Population Figures'!AA1450-'Population Figures'!AE1450)*(ABS('Population Figures'!H1450-'Population Figures'!K1450)*B1451)*'Population Figures'!$AJ1450, IF(U1451<>0, ('Population Figures'!AB1450-'Population Figures'!AF1450)*(ABS('Population Figures'!H1450-'Population Figures'!K1450)*B1451)*'Population Figures'!$AJ1450, IF(V1451<>0, ('Population Figures'!AC1450-'Population Figures'!AG1450)*(B1451*ABS('Population Figures'!H1450-'Population Figures'!K1450))*'Population Figures'!$AJ1450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1450<>\"\",IF(T1451<>0,('Population Figures'!AA1450-'Population Figures'!AE1450)*(ABS('Population Figures'!I1450-'Population Figures'!L1450)*B1451)*'Population Figures'!$AJ1450, IF(U1451<>0, ('Population Figures'!AB1450-'Population Figures'!AF1450)*(ABS('Population Figures'!I1450-'Population Figures'!L1450)*B1451)*'Population Figures'!$AJ1450, IF(V1451<>0, ('Population Figures'!AC1450-'Population Figures'!AG1450)*(B1451*ABS('Population Figures'!I1450-'Population Figures'!L1450))*'Population Figures'!$AJ1450, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1450*'Population Figures'!F1450","v":0},{"$f":"IF('Population Figures'!Q1450<>\"\",'Population Figures'!Q1450*'Population Figures'!F1450,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1450<>\"\",'Population Figures'!R1450*'Population Figures'!F1450,\"N/A\")","v":"N/A"},{"$f":"B1451*'Population Figures'!S1450*'Population Figures'!AD1448","v":0},{"$f":"B1451*'Population Figures'!S1450","v":0},{"$f":"B1451*'Population Figures'!S1450*ABS('Population Figures'!AD1450-'Population Figures'!AH1450)*'Population Figures'!$AM$14","v":0},{"$f":"B1451*'Population Figures'!S1450*ABS('Population Figures'!AD1450-'Population Figures'!AH1450)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1453<>\"\", B1451*'Population Figures'!U1450*'Scenario 2 Contributing Fact'!F1453,B1451*'Population Figures'!U1450*'Scenario 3 - Nut. Analysis'!J1449)","v":0},{"$f":"IF('Population Figures'!W1450<>\"\",B1451*'Population Figures'!W1450*AF1451,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1450<>\"\",B1451*'Population Figures'!V1450*AF1451,\"N/A\")","v":"N/A"},{"$f":"B1451*'Population Figures'!U1450","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1453<>\"\", B1451*'Population Figures'!X1450*'Scenario 2 Contributing Fact'!G1453,B1451*'Population Figures'!X1450*'Scenario 3 - Nut. Analysis'!K1449)","v":0},{"$f":"IF('Population Figures'!Y1450<>\"\",B1451*'Population Figures'!Y1450*AJ1451,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1450<>\"\",B1451*'Population Figures'!Z1450*AJ1451,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1451","v":0},{"$f":"'Population Figures'!F1451","v":0},{"$f":"B1452*('Population Figures'!G1451)*'Population Figures'!AA1451","v":0},{"$f":"B1452*('Population Figures'!G1451)*'Population Figures'!AB1451","v":0},{"$f":"B1452*('Population Figures'!G1451)*'Population Figures'!AC1451","v":0},{"$f":"IF('Population Figures'!H1451<>\"\",IF(C1452<>0,B1452*('Population Figures'!H1451)*'Population Figures'!AA1451, IF(D1452<>0, B1452*('Population Figures'!H1451)*'Population Figures'!AB1451, IF(E1452<>0, B1452*('Population Figures'!H1451)*'Population Figures'!AC1451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1451<>\"\",IF(C1452<>0,B1452*('Population Figures'!I1451)*'Population Figures'!AA1451, IF(D1452<>0, B1452*('Population Figures'!I1451)*'Population Figures'!AB1451, IF(E1452<>0, B1452*('Population Figures'!I1451)*'Population Figures'!AC1451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1452*('Population Figures'!G1451)","v":0},{"$f":"'Population Figures'!AE1451*(B1452*'Population Figures'!G1451)*'Population Figures'!$AI1451","v":0},{"$f":"'Population Figures'!AF1451*(B1452*'Population Figures'!G1451)*'Population Figures'!$AI1451","v":0},{"$f":"'Population Figures'!AG1451*(B1452*'Population Figures'!G1451)*'Population Figures'!$AI1451","v":0},{"$f":"IF('Population Figures'!H1451<>\"\",IF(I1452<>0,'Population Figures'!AE1451*(B1452*'Population Figures'!H1451)*'Population Figures'!$AI1451, IF(J1452<>0, 'Population Figures'!AF1451*(B1452*'Population Figures'!H1451)*'Population Figures'!$AI1451, IF(K1452<>0, 'Population Figures'!AG1451*(B1452*'Population Figures'!H1451)*'Population Figures'!$AI1451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1451<>\"\",IF(I1452<>0,'Population Figures'!AE1451*(B1452*'Population Figures'!I1451)*'Population Figures'!$AI1451, IF(J1452<>0, 'Population Figures'!AF1451*(B1452*'Population Figures'!I1451)*'Population Figures'!$AI1451, IF(K1452<>0, 'Population Figures'!AG1451*(B1452*'Population Figures'!I1451)*'Population Figures'!$AI1451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1452<>0,I1452*'Population Figures'!$AM$6,IF(J1452<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1452),IF(K1452<>0,('PiN Physical and Mental WB'!K1452*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1452*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1452*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1451-'Population Figures'!AE1451)*(B1452*ABS('Population Figures'!G1451-'Population Figures'!J1451)*'Population Figures'!$AJ1451)","v":0},{"$f":"ABS('Population Figures'!AB1451-'Population Figures'!AF1451)*(B1452*ABS('Population Figures'!G1451-'Population Figures'!J1451))*'Population Figures'!$AJ1451","v":0},{"$f":"ABS('Population Figures'!AC1451-'Population Figures'!AG1451)*(B1452*ABS('Population Figures'!G1451-'Population Figures'!J1451)*'Population Figures'!$AJ1451)","v":0},{"$f":"IF('Population Figures'!H1451<>\"\",IF(T1452<>0,('Population Figures'!AA1451-'Population Figures'!AE1451)*(ABS('Population Figures'!H1451-'Population Figures'!K1451)*B1452)*'Population Figures'!$AJ1451, IF(U1452<>0, ('Population Figures'!AB1451-'Population Figures'!AF1451)*(ABS('Population Figures'!H1451-'Population Figures'!K1451)*B1452)*'Population Figures'!$AJ1451, IF(V1452<>0, ('Population Figures'!AC1451-'Population Figures'!AG1451)*(B1452*ABS('Population Figures'!H1451-'Population Figures'!K1451))*'Population Figures'!$AJ1451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1451<>\"\",IF(T1452<>0,('Population Figures'!AA1451-'Population Figures'!AE1451)*(ABS('Population Figures'!I1451-'Population Figures'!L1451)*B1452)*'Population Figures'!$AJ1451, IF(U1452<>0, ('Population Figures'!AB1451-'Population Figures'!AF1451)*(ABS('Population Figures'!I1451-'Population Figures'!L1451)*B1452)*'Population Figures'!$AJ1451, IF(V1452<>0, ('Population Figures'!AC1451-'Population Figures'!AG1451)*(B1452*ABS('Population Figures'!I1451-'Population Figures'!L1451))*'Population Figures'!$AJ1451, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1451*'Population Figures'!F1451","v":0},{"$f":"IF('Population Figures'!Q1451<>\"\",'Population Figures'!Q1451*'Population Figures'!F1451,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1451<>\"\",'Population Figures'!R1451*'Population Figures'!F1451,\"N/A\")","v":"N/A"},{"$f":"B1452*'Population Figures'!S1451*'Population Figures'!AD1449","v":0},{"$f":"B1452*'Population Figures'!S1451","v":0},{"$f":"B1452*'Population Figures'!S1451*ABS('Population Figures'!AD1451-'Population Figures'!AH1451)*'Population Figures'!$AM$14","v":0},{"$f":"B1452*'Population Figures'!S1451*ABS('Population Figures'!AD1451-'Population Figures'!AH1451)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1454<>\"\", B1452*'Population Figures'!U1451*'Scenario 2 Contributing Fact'!F1454,B1452*'Population Figures'!U1451*'Scenario 3 - Nut. Analysis'!J1450)","v":0},{"$f":"IF('Population Figures'!W1451<>\"\",B1452*'Population Figures'!W1451*AF1452,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1451<>\"\",B1452*'Population Figures'!V1451*AF1452,\"N/A\")","v":"N/A"},{"$f":"B1452*'Population Figures'!U1451","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1454<>\"\", B1452*'Population Figures'!X1451*'Scenario 2 Contributing Fact'!G1454,B1452*'Population Figures'!X1451*'Scenario 3 - Nut. Analysis'!K1450)","v":0},{"$f":"IF('Population Figures'!Y1451<>\"\",B1452*'Population Figures'!Y1451*AJ1452,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1451<>\"\",B1452*'Population Figures'!Z1451*AJ1452,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1452","v":0},{"$f":"'Population Figures'!F1452","v":0},{"$f":"B1453*('Population Figures'!G1452)*'Population Figures'!AA1452","v":0},{"$f":"B1453*('Population Figures'!G1452)*'Population Figures'!AB1452","v":0},{"$f":"B1453*('Population Figures'!G1452)*'Population Figures'!AC1452","v":0},{"$f":"IF('Population Figures'!H1452<>\"\",IF(C1453<>0,B1453*('Population Figures'!H1452)*'Population Figures'!AA1452, IF(D1453<>0, B1453*('Population Figures'!H1452)*'Population Figures'!AB1452, IF(E1453<>0, B1453*('Population Figures'!H1452)*'Population Figures'!AC1452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1452<>\"\",IF(C1453<>0,B1453*('Population Figures'!I1452)*'Population Figures'!AA1452, IF(D1453<>0, B1453*('Population Figures'!I1452)*'Population Figures'!AB1452, IF(E1453<>0, B1453*('Population Figures'!I1452)*'Population Figures'!AC1452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1453*('Population Figures'!G1452)","v":0},{"$f":"'Population Figures'!AE1452*(B1453*'Population Figures'!G1452)*'Population Figures'!$AI1452","v":0},{"$f":"'Population Figures'!AF1452*(B1453*'Population Figures'!G1452)*'Population Figures'!$AI1452","v":0},{"$f":"'Population Figures'!AG1452*(B1453*'Population Figures'!G1452)*'Population Figures'!$AI1452","v":0},{"$f":"IF('Population Figures'!H1452<>\"\",IF(I1453<>0,'Population Figures'!AE1452*(B1453*'Population Figures'!H1452)*'Population Figures'!$AI1452, IF(J1453<>0, 'Population Figures'!AF1452*(B1453*'Population Figures'!H1452)*'Population Figures'!$AI1452, IF(K1453<>0, 'Population Figures'!AG1452*(B1453*'Population Figures'!H1452)*'Population Figures'!$AI1452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1452<>\"\",IF(I1453<>0,'Population Figures'!AE1452*(B1453*'Population Figures'!I1452)*'Population Figures'!$AI1452, IF(J1453<>0, 'Population Figures'!AF1452*(B1453*'Population Figures'!I1452)*'Population Figures'!$AI1452, IF(K1453<>0, 'Population Figures'!AG1452*(B1453*'Population Figures'!I1452)*'Population Figures'!$AI1452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1453<>0,I1453*'Population Figures'!$AM$6,IF(J1453<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1453),IF(K1453<>0,('PiN Physical and Mental WB'!K1453*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1453*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1453*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1452-'Population Figures'!AE1452)*(B1453*ABS('Population Figures'!G1452-'Population Figures'!J1452)*'Population Figures'!$AJ1452)","v":0},{"$f":"ABS('Population Figures'!AB1452-'Population Figures'!AF1452)*(B1453*ABS('Population Figures'!G1452-'Population Figures'!J1452))*'Population Figures'!$AJ1452","v":0},{"$f":"ABS('Population Figures'!AC1452-'Population Figures'!AG1452)*(B1453*ABS('Population Figures'!G1452-'Population Figures'!J1452)*'Population Figures'!$AJ1452)","v":0},{"$f":"IF('Population Figures'!H1452<>\"\",IF(T1453<>0,('Population Figures'!AA1452-'Population Figures'!AE1452)*(ABS('Population Figures'!H1452-'Population Figures'!K1452)*B1453)*'Population Figures'!$AJ1452, IF(U1453<>0, ('Population Figures'!AB1452-'Population Figures'!AF1452)*(ABS('Population Figures'!H1452-'Population Figures'!K1452)*B1453)*'Population Figures'!$AJ1452, IF(V1453<>0, ('Population Figures'!AC1452-'Population Figures'!AG1452)*(B1453*ABS('Population Figures'!H1452-'Population Figures'!K1452))*'Population Figures'!$AJ1452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1452<>\"\",IF(T1453<>0,('Population Figures'!AA1452-'Population Figures'!AE1452)*(ABS('Population Figures'!I1452-'Population Figures'!L1452)*B1453)*'Population Figures'!$AJ1452, IF(U1453<>0, ('Population Figures'!AB1452-'Population Figures'!AF1452)*(ABS('Population Figures'!I1452-'Population Figures'!L1452)*B1453)*'Population Figures'!$AJ1452, IF(V1453<>0, ('Population Figures'!AC1452-'Population Figures'!AG1452)*(B1453*ABS('Population Figures'!I1452-'Population Figures'!L1452))*'Population Figures'!$AJ1452, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1452*'Population Figures'!F1452","v":0},{"$f":"IF('Population Figures'!Q1452<>\"\",'Population Figures'!Q1452*'Population Figures'!F1452,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1452<>\"\",'Population Figures'!R1452*'Population Figures'!F1452,\"N/A\")","v":"N/A"},{"$f":"B1453*'Population Figures'!S1452*'Population Figures'!AD1450","v":0},{"$f":"B1453*'Population Figures'!S1452","v":0},{"$f":"B1453*'Population Figures'!S1452*ABS('Population Figures'!AD1452-'Population Figures'!AH1452)*'Population Figures'!$AM$14","v":0},{"$f":"B1453*'Population Figures'!S1452*ABS('Population Figures'!AD1452-'Population Figures'!AH1452)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1455<>\"\", B1453*'Population Figures'!U1452*'Scenario 2 Contributing Fact'!F1455,B1453*'Population Figures'!U1452*'Scenario 3 - Nut. Analysis'!J1451)","v":0},{"$f":"IF('Population Figures'!W1452<>\"\",B1453*'Population Figures'!W1452*AF1453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1452<>\"\",B1453*'Population Figures'!V1452*AF1453,\"N/A\")","v":"N/A"},{"$f":"B1453*'Population Figures'!U1452","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1455<>\"\", B1453*'Population Figures'!X1452*'Scenario 2 Contributing Fact'!G1455,B1453*'Population Figures'!X1452*'Scenario 3 - Nut. Analysis'!K1451)","v":0},{"$f":"IF('Population Figures'!Y1452<>\"\",B1453*'Population Figures'!Y1452*AJ1453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1452<>\"\",B1453*'Population Figures'!Z1452*AJ1453,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1453","v":0},{"$f":"'Population Figures'!F1453","v":0},{"$f":"B1454*('Population Figures'!G1453)*'Population Figures'!AA1453","v":0},{"$f":"B1454*('Population Figures'!G1453)*'Population Figures'!AB1453","v":0},{"$f":"B1454*('Population Figures'!G1453)*'Population Figures'!AC1453","v":0},{"$f":"IF('Population Figures'!H1453<>\"\",IF(C1454<>0,B1454*('Population Figures'!H1453)*'Population Figures'!AA1453, IF(D1454<>0, B1454*('Population Figures'!H1453)*'Population Figures'!AB1453, IF(E1454<>0, B1454*('Population Figures'!H1453)*'Population Figures'!AC1453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1453<>\"\",IF(C1454<>0,B1454*('Population Figures'!I1453)*'Population Figures'!AA1453, IF(D1454<>0, B1454*('Population Figures'!I1453)*'Population Figures'!AB1453, IF(E1454<>0, B1454*('Population Figures'!I1453)*'Population Figures'!AC1453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1454*('Population Figures'!G1453)","v":0},{"$f":"'Population Figures'!AE1453*(B1454*'Population Figures'!G1453)*'Population Figures'!$AI1453","v":0},{"$f":"'Population Figures'!AF1453*(B1454*'Population Figures'!G1453)*'Population Figures'!$AI1453","v":0},{"$f":"'Population Figures'!AG1453*(B1454*'Population Figures'!G1453)*'Population Figures'!$AI1453","v":0},{"$f":"IF('Population Figures'!H1453<>\"\",IF(I1454<>0,'Population Figures'!AE1453*(B1454*'Population Figures'!H1453)*'Population Figures'!$AI1453, IF(J1454<>0, 'Population Figures'!AF1453*(B1454*'Population Figures'!H1453)*'Population Figures'!$AI1453, IF(K1454<>0, 'Population Figures'!AG1453*(B1454*'Population Figures'!H1453)*'Population Figures'!$AI1453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1453<>\"\",IF(I1454<>0,'Population Figures'!AE1453*(B1454*'Population Figures'!I1453)*'Population Figures'!$AI1453, IF(J1454<>0, 'Population Figures'!AF1453*(B1454*'Population Figures'!I1453)*'Population Figures'!$AI1453, IF(K1454<>0, 'Population Figures'!AG1453*(B1454*'Population Figures'!I1453)*'Population Figures'!$AI1453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1454<>0,I1454*'Population Figures'!$AM$6,IF(J1454<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1454),IF(K1454<>0,('PiN Physical and Mental WB'!K1454*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1454*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1454*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1453-'Population Figures'!AE1453)*(B1454*ABS('Population Figures'!G1453-'Population Figures'!J1453)*'Population Figures'!$AJ1453)","v":0},{"$f":"ABS('Population Figures'!AB1453-'Population Figures'!AF1453)*(B1454*ABS('Population Figures'!G1453-'Population Figures'!J1453))*'Population Figures'!$AJ1453","v":0},{"$f":"ABS('Population Figures'!AC1453-'Population Figures'!AG1453)*(B1454*ABS('Population Figures'!G1453-'Population Figures'!J1453)*'Population Figures'!$AJ1453)","v":0},{"$f":"IF('Population Figures'!H1453<>\"\",IF(T1454<>0,('Population Figures'!AA1453-'Population Figures'!AE1453)*(ABS('Population Figures'!H1453-'Population Figures'!K1453)*B1454)*'Population Figures'!$AJ1453, IF(U1454<>0, ('Population Figures'!AB1453-'Population Figures'!AF1453)*(ABS('Population Figures'!H1453-'Population Figures'!K1453)*B1454)*'Population Figures'!$AJ1453, IF(V1454<>0, ('Population Figures'!AC1453-'Population Figures'!AG1453)*(B1454*ABS('Population Figures'!H1453-'Population Figures'!K1453))*'Population Figures'!$AJ1453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1453<>\"\",IF(T1454<>0,('Population Figures'!AA1453-'Population Figures'!AE1453)*(ABS('Population Figures'!I1453-'Population Figures'!L1453)*B1454)*'Population Figures'!$AJ1453, IF(U1454<>0, ('Population Figures'!AB1453-'Population Figures'!AF1453)*(ABS('Population Figures'!I1453-'Population Figures'!L1453)*B1454)*'Population Figures'!$AJ1453, IF(V1454<>0, ('Population Figures'!AC1453-'Population Figures'!AG1453)*(B1454*ABS('Population Figures'!I1453-'Population Figures'!L1453))*'Population Figures'!$AJ1453, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1453*'Population Figures'!F1453","v":0},{"$f":"IF('Population Figures'!Q1453<>\"\",'Population Figures'!Q1453*'Population Figures'!F1453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1453<>\"\",'Population Figures'!R1453*'Population Figures'!F1453,\"N/A\")","v":"N/A"},{"$f":"B1454*'Population Figures'!S1453*'Population Figures'!AD1451","v":0},{"$f":"B1454*'Population Figures'!S1453","v":0},{"$f":"B1454*'Population Figures'!S1453*ABS('Population Figures'!AD1453-'Population Figures'!AH1453)*'Population Figures'!$AM$14","v":0},{"$f":"B1454*'Population Figures'!S1453*ABS('Population Figures'!AD1453-'Population Figures'!AH1453)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1456<>\"\", B1454*'Population Figures'!U1453*'Scenario 2 Contributing Fact'!F1456,B1454*'Population Figures'!U1453*'Scenario 3 - Nut. Analysis'!J1452)","v":0},{"$f":"IF('Population Figures'!W1453<>\"\",B1454*'Population Figures'!W1453*AF1454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1453<>\"\",B1454*'Population Figures'!V1453*AF1454,\"N/A\")","v":"N/A"},{"$f":"B1454*'Population Figures'!U1453","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1456<>\"\", B1454*'Population Figures'!X1453*'Scenario 2 Contributing Fact'!G1456,B1454*'Population Figures'!X1453*'Scenario 3 - Nut. Analysis'!K1452)","v":0},{"$f":"IF('Population Figures'!Y1453<>\"\",B1454*'Population Figures'!Y1453*AJ1454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1453<>\"\",B1454*'Population Figures'!Z1453*AJ1454,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1454","v":0},{"$f":"'Population Figures'!F1454","v":0},{"$f":"B1455*('Population Figures'!G1454)*'Population Figures'!AA1454","v":0},{"$f":"B1455*('Population Figures'!G1454)*'Population Figures'!AB1454","v":0},{"$f":"B1455*('Population Figures'!G1454)*'Population Figures'!AC1454","v":0},{"$f":"IF('Population Figures'!H1454<>\"\",IF(C1455<>0,B1455*('Population Figures'!H1454)*'Population Figures'!AA1454, IF(D1455<>0, B1455*('Population Figures'!H1454)*'Population Figures'!AB1454, IF(E1455<>0, B1455*('Population Figures'!H1454)*'Population Figures'!AC1454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1454<>\"\",IF(C1455<>0,B1455*('Population Figures'!I1454)*'Population Figures'!AA1454, IF(D1455<>0, B1455*('Population Figures'!I1454)*'Population Figures'!AB1454, IF(E1455<>0, B1455*('Population Figures'!I1454)*'Population Figures'!AC1454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1455*('Population Figures'!G1454)","v":0},{"$f":"'Population Figures'!AE1454*(B1455*'Population Figures'!G1454)*'Population Figures'!$AI1454","v":0},{"$f":"'Population Figures'!AF1454*(B1455*'Population Figures'!G1454)*'Population Figures'!$AI1454","v":0},{"$f":"'Population Figures'!AG1454*(B1455*'Population Figures'!G1454)*'Population Figures'!$AI1454","v":0},{"$f":"IF('Population Figures'!H1454<>\"\",IF(I1455<>0,'Population Figures'!AE1454*(B1455*'Population Figures'!H1454)*'Population Figures'!$AI1454, IF(J1455<>0, 'Population Figures'!AF1454*(B1455*'Population Figures'!H1454)*'Population Figures'!$AI1454, IF(K1455<>0, 'Population Figures'!AG1454*(B1455*'Population Figures'!H1454)*'Population Figures'!$AI1454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1454<>\"\",IF(I1455<>0,'Population Figures'!AE1454*(B1455*'Population Figures'!I1454)*'Population Figures'!$AI1454, IF(J1455<>0, 'Population Figures'!AF1454*(B1455*'Population Figures'!I1454)*'Population Figures'!$AI1454, IF(K1455<>0, 'Population Figures'!AG1454*(B1455*'Population Figures'!I1454)*'Population Figures'!$AI1454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1455<>0,I1455*'Population Figures'!$AM$6,IF(J1455<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1455),IF(K1455<>0,('PiN Physical and Mental WB'!K1455*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1455*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1455*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1454-'Population Figures'!AE1454)*(B1455*ABS('Population Figures'!G1454-'Population Figures'!J1454)*'Population Figures'!$AJ1454)","v":0},{"$f":"ABS('Population Figures'!AB1454-'Population Figures'!AF1454)*(B1455*ABS('Population Figures'!G1454-'Population Figures'!J1454))*'Population Figures'!$AJ1454","v":0},{"$f":"ABS('Population Figures'!AC1454-'Population Figures'!AG1454)*(B1455*ABS('Population Figures'!G1454-'Population Figures'!J1454)*'Population Figures'!$AJ1454)","v":0},{"$f":"IF('Population Figures'!H1454<>\"\",IF(T1455<>0,('Population Figures'!AA1454-'Population Figures'!AE1454)*(ABS('Population Figures'!H1454-'Population Figures'!K1454)*B1455)*'Population Figures'!$AJ1454, IF(U1455<>0, ('Population Figures'!AB1454-'Population Figures'!AF1454)*(ABS('Population Figures'!H1454-'Population Figures'!K1454)*B1455)*'Population Figures'!$AJ1454, IF(V1455<>0, ('Population Figures'!AC1454-'Population Figures'!AG1454)*(B1455*ABS('Population Figures'!H1454-'Population Figures'!K1454))*'Population Figures'!$AJ1454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1454<>\"\",IF(T1455<>0,('Population Figures'!AA1454-'Population Figures'!AE1454)*(ABS('Population Figures'!I1454-'Population Figures'!L1454)*B1455)*'Population Figures'!$AJ1454, IF(U1455<>0, ('Population Figures'!AB1454-'Population Figures'!AF1454)*(ABS('Population Figures'!I1454-'Population Figures'!L1454)*B1455)*'Population Figures'!$AJ1454, IF(V1455<>0, ('Population Figures'!AC1454-'Population Figures'!AG1454)*(B1455*ABS('Population Figures'!I1454-'Population Figures'!L1454))*'Population Figures'!$AJ1454, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1454*'Population Figures'!F1454","v":0},{"$f":"IF('Population Figures'!Q1454<>\"\",'Population Figures'!Q1454*'Population Figures'!F1454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1454<>\"\",'Population Figures'!R1454*'Population Figures'!F1454,\"N/A\")","v":"N/A"},{"$f":"B1455*'Population Figures'!S1454*'Population Figures'!AD1452","v":0},{"$f":"B1455*'Population Figures'!S1454","v":0},{"$f":"B1455*'Population Figures'!S1454*ABS('Population Figures'!AD1454-'Population Figures'!AH1454)*'Population Figures'!$AM$14","v":0},{"$f":"B1455*'Population Figures'!S1454*ABS('Population Figures'!AD1454-'Population Figures'!AH1454)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1457<>\"\", B1455*'Population Figures'!U1454*'Scenario 2 Contributing Fact'!F1457,B1455*'Population Figures'!U1454*'Scenario 3 - Nut. Analysis'!J1453)","v":0},{"$f":"IF('Population Figures'!W1454<>\"\",B1455*'Population Figures'!W1454*AF1455,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1454<>\"\",B1455*'Population Figures'!V1454*AF1455,\"N/A\")","v":"N/A"},{"$f":"B1455*'Population Figures'!U1454","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1457<>\"\", B1455*'Population Figures'!X1454*'Scenario 2 Contributing Fact'!G1457,B1455*'Population Figures'!X1454*'Scenario 3 - Nut. Analysis'!K1453)","v":0},{"$f":"IF('Population Figures'!Y1454<>\"\",B1455*'Population Figures'!Y1454*AJ1455,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1454<>\"\",B1455*'Population Figures'!Z1454*AJ1455,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1455","v":0},{"$f":"'Population Figures'!F1455","v":0},{"$f":"B1456*('Population Figures'!G1455)*'Population Figures'!AA1455","v":0},{"$f":"B1456*('Population Figures'!G1455)*'Population Figures'!AB1455","v":0},{"$f":"B1456*('Population Figures'!G1455)*'Population Figures'!AC1455","v":0},{"$f":"IF('Population Figures'!H1455<>\"\",IF(C1456<>0,B1456*('Population Figures'!H1455)*'Population Figures'!AA1455, IF(D1456<>0, B1456*('Population Figures'!H1455)*'Population Figures'!AB1455, IF(E1456<>0, B1456*('Population Figures'!H1455)*'Population Figures'!AC1455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1455<>\"\",IF(C1456<>0,B1456*('Population Figures'!I1455)*'Population Figures'!AA1455, IF(D1456<>0, B1456*('Population Figures'!I1455)*'Population Figures'!AB1455, IF(E1456<>0, B1456*('Population Figures'!I1455)*'Population Figures'!AC1455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1456*('Population Figures'!G1455)","v":0},{"$f":"'Population Figures'!AE1455*(B1456*'Population Figures'!G1455)*'Population Figures'!$AI1455","v":0},{"$f":"'Population Figures'!AF1455*(B1456*'Population Figures'!G1455)*'Population Figures'!$AI1455","v":0},{"$f":"'Population Figures'!AG1455*(B1456*'Population Figures'!G1455)*'Population Figures'!$AI1455","v":0},{"$f":"IF('Population Figures'!H1455<>\"\",IF(I1456<>0,'Population Figures'!AE1455*(B1456*'Population Figures'!H1455)*'Population Figures'!$AI1455, IF(J1456<>0, 'Population Figures'!AF1455*(B1456*'Population Figures'!H1455)*'Population Figures'!$AI1455, IF(K1456<>0, 'Population Figures'!AG1455*(B1456*'Population Figures'!H1455)*'Population Figures'!$AI1455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1455<>\"\",IF(I1456<>0,'Population Figures'!AE1455*(B1456*'Population Figures'!I1455)*'Population Figures'!$AI1455, IF(J1456<>0, 'Population Figures'!AF1455*(B1456*'Population Figures'!I1455)*'Population Figures'!$AI1455, IF(K1456<>0, 'Population Figures'!AG1455*(B1456*'Population Figures'!I1455)*'Population Figures'!$AI1455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1456<>0,I1456*'Population Figures'!$AM$6,IF(J1456<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1456),IF(K1456<>0,('PiN Physical and Mental WB'!K1456*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1456*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1456*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1455-'Population Figures'!AE1455)*(B1456*ABS('Population Figures'!G1455-'Population Figures'!J1455)*'Population Figures'!$AJ1455)","v":0},{"$f":"ABS('Population Figures'!AB1455-'Population Figures'!AF1455)*(B1456*ABS('Population Figures'!G1455-'Population Figures'!J1455))*'Population Figures'!$AJ1455","v":0},{"$f":"ABS('Population Figures'!AC1455-'Population Figures'!AG1455)*(B1456*ABS('Population Figures'!G1455-'Population Figures'!J1455)*'Population Figures'!$AJ1455)","v":0},{"$f":"IF('Population Figures'!H1455<>\"\",IF(T1456<>0,('Population Figures'!AA1455-'Population Figures'!AE1455)*(ABS('Population Figures'!H1455-'Population Figures'!K1455)*B1456)*'Population Figures'!$AJ1455, IF(U1456<>0, ('Population Figures'!AB1455-'Population Figures'!AF1455)*(ABS('Population Figures'!H1455-'Population Figures'!K1455)*B1456)*'Population Figures'!$AJ1455, IF(V1456<>0, ('Population Figures'!AC1455-'Population Figures'!AG1455)*(B1456*ABS('Population Figures'!H1455-'Population Figures'!K1455))*'Population Figures'!$AJ1455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1455<>\"\",IF(T1456<>0,('Population Figures'!AA1455-'Population Figures'!AE1455)*(ABS('Population Figures'!I1455-'Population Figures'!L1455)*B1456)*'Population Figures'!$AJ1455, IF(U1456<>0, ('Population Figures'!AB1455-'Population Figures'!AF1455)*(ABS('Population Figures'!I1455-'Population Figures'!L1455)*B1456)*'Population Figures'!$AJ1455, IF(V1456<>0, ('Population Figures'!AC1455-'Population Figures'!AG1455)*(B1456*ABS('Population Figures'!I1455-'Population Figures'!L1455))*'Population Figures'!$AJ1455, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1455*'Population Figures'!F1455","v":0},{"$f":"IF('Population Figures'!Q1455<>\"\",'Population Figures'!Q1455*'Population Figures'!F1455,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1455<>\"\",'Population Figures'!R1455*'Population Figures'!F1455,\"N/A\")","v":"N/A"},{"$f":"B1456*'Population Figures'!S1455*'Population Figures'!AD1453","v":0},{"$f":"B1456*'Population Figures'!S1455","v":0},{"$f":"B1456*'Population Figures'!S1455*ABS('Population Figures'!AD1455-'Population Figures'!AH1455)*'Population Figures'!$AM$14","v":0},{"$f":"B1456*'Population Figures'!S1455*ABS('Population Figures'!AD1455-'Population Figures'!AH1455)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1458<>\"\", B1456*'Population Figures'!U1455*'Scenario 2 Contributing Fact'!F1458,B1456*'Population Figures'!U1455*'Scenario 3 - Nut. Analysis'!J1454)","v":0},{"$f":"IF('Population Figures'!W1455<>\"\",B1456*'Population Figures'!W1455*AF1456,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1455<>\"\",B1456*'Population Figures'!V1455*AF1456,\"N/A\")","v":"N/A"},{"$f":"B1456*'Population Figures'!U1455","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1458<>\"\", B1456*'Population Figures'!X1455*'Scenario 2 Contributing Fact'!G1458,B1456*'Population Figures'!X1455*'Scenario 3 - Nut. Analysis'!K1454)","v":0},{"$f":"IF('Population Figures'!Y1455<>\"\",B1456*'Population Figures'!Y1455*AJ1456,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1455<>\"\",B1456*'Population Figures'!Z1455*AJ1456,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1456","v":0},{"$f":"'Population Figures'!F1456","v":0},{"$f":"B1457*('Population Figures'!G1456)*'Population Figures'!AA1456","v":0},{"$f":"B1457*('Population Figures'!G1456)*'Population Figures'!AB1456","v":0},{"$f":"B1457*('Population Figures'!G1456)*'Population Figures'!AC1456","v":0},{"$f":"IF('Population Figures'!H1456<>\"\",IF(C1457<>0,B1457*('Population Figures'!H1456)*'Population Figures'!AA1456, IF(D1457<>0, B1457*('Population Figures'!H1456)*'Population Figures'!AB1456, IF(E1457<>0, B1457*('Population Figures'!H1456)*'Population Figures'!AC1456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1456<>\"\",IF(C1457<>0,B1457*('Population Figures'!I1456)*'Population Figures'!AA1456, IF(D1457<>0, B1457*('Population Figures'!I1456)*'Population Figures'!AB1456, IF(E1457<>0, B1457*('Population Figures'!I1456)*'Population Figures'!AC1456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1457*('Population Figures'!G1456)","v":0},{"$f":"'Population Figures'!AE1456*(B1457*'Population Figures'!G1456)*'Population Figures'!$AI1456","v":0},{"$f":"'Population Figures'!AF1456*(B1457*'Population Figures'!G1456)*'Population Figures'!$AI1456","v":0},{"$f":"'Population Figures'!AG1456*(B1457*'Population Figures'!G1456)*'Population Figures'!$AI1456","v":0},{"$f":"IF('Population Figures'!H1456<>\"\",IF(I1457<>0,'Population Figures'!AE1456*(B1457*'Population Figures'!H1456)*'Population Figures'!$AI1456, IF(J1457<>0, 'Population Figures'!AF1456*(B1457*'Population Figures'!H1456)*'Population Figures'!$AI1456, IF(K1457<>0, 'Population Figures'!AG1456*(B1457*'Population Figures'!H1456)*'Population Figures'!$AI1456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1456<>\"\",IF(I1457<>0,'Population Figures'!AE1456*(B1457*'Population Figures'!I1456)*'Population Figures'!$AI1456, IF(J1457<>0, 'Population Figures'!AF1456*(B1457*'Population Figures'!I1456)*'Population Figures'!$AI1456, IF(K1457<>0, 'Population Figures'!AG1456*(B1457*'Population Figures'!I1456)*'Population Figures'!$AI1456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1457<>0,I1457*'Population Figures'!$AM$6,IF(J1457<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1457),IF(K1457<>0,('PiN Physical and Mental WB'!K1457*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1457*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1457*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1456-'Population Figures'!AE1456)*(B1457*ABS('Population Figures'!G1456-'Population Figures'!J1456)*'Population Figures'!$AJ1456)","v":0},{"$f":"ABS('Population Figures'!AB1456-'Population Figures'!AF1456)*(B1457*ABS('Population Figures'!G1456-'Population Figures'!J1456))*'Population Figures'!$AJ1456","v":0},{"$f":"ABS('Population Figures'!AC1456-'Population Figures'!AG1456)*(B1457*ABS('Population Figures'!G1456-'Population Figures'!J1456)*'Population Figures'!$AJ1456)","v":0},{"$f":"IF('Population Figures'!H1456<>\"\",IF(T1457<>0,('Population Figures'!AA1456-'Population Figures'!AE1456)*(ABS('Population Figures'!H1456-'Population Figures'!K1456)*B1457)*'Population Figures'!$AJ1456, IF(U1457<>0, ('Population Figures'!AB1456-'Population Figures'!AF1456)*(ABS('Population Figures'!H1456-'Population Figures'!K1456)*B1457)*'Population Figures'!$AJ1456, IF(V1457<>0, ('Population Figures'!AC1456-'Population Figures'!AG1456)*(B1457*ABS('Population Figures'!H1456-'Population Figures'!K1456))*'Population Figures'!$AJ1456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1456<>\"\",IF(T1457<>0,('Population Figures'!AA1456-'Population Figures'!AE1456)*(ABS('Population Figures'!I1456-'Population Figures'!L1456)*B1457)*'Population Figures'!$AJ1456, IF(U1457<>0, ('Population Figures'!AB1456-'Population Figures'!AF1456)*(ABS('Population Figures'!I1456-'Population Figures'!L1456)*B1457)*'Population Figures'!$AJ1456, IF(V1457<>0, ('Population Figures'!AC1456-'Population Figures'!AG1456)*(B1457*ABS('Population Figures'!I1456-'Population Figures'!L1456))*'Population Figures'!$AJ1456, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1456*'Population Figures'!F1456","v":0},{"$f":"IF('Population Figures'!Q1456<>\"\",'Population Figures'!Q1456*'Population Figures'!F1456,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1456<>\"\",'Population Figures'!R1456*'Population Figures'!F1456,\"N/A\")","v":"N/A"},{"$f":"B1457*'Population Figures'!S1456*'Population Figures'!AD1454","v":0},{"$f":"B1457*'Population Figures'!S1456","v":0},{"$f":"B1457*'Population Figures'!S1456*ABS('Population Figures'!AD1456-'Population Figures'!AH1456)*'Population Figures'!$AM$14","v":0},{"$f":"B1457*'Population Figures'!S1456*ABS('Population Figures'!AD1456-'Population Figures'!AH1456)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1459<>\"\", B1457*'Population Figures'!U1456*'Scenario 2 Contributing Fact'!F1459,B1457*'Population Figures'!U1456*'Scenario 3 - Nut. Analysis'!J1455)","v":0},{"$f":"IF('Population Figures'!W1456<>\"\",B1457*'Population Figures'!W1456*AF1457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1456<>\"\",B1457*'Population Figures'!V1456*AF1457,\"N/A\")","v":"N/A"},{"$f":"B1457*'Population Figures'!U1456","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1459<>\"\", B1457*'Population Figures'!X1456*'Scenario 2 Contributing Fact'!G1459,B1457*'Population Figures'!X1456*'Scenario 3 - Nut. Analysis'!K1455)","v":0},{"$f":"IF('Population Figures'!Y1456<>\"\",B1457*'Population Figures'!Y1456*AJ1457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1456<>\"\",B1457*'Population Figures'!Z1456*AJ1457,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1457","v":0},{"$f":"'Population Figures'!F1457","v":0},{"$f":"B1458*('Population Figures'!G1457)*'Population Figures'!AA1457","v":0},{"$f":"B1458*('Population Figures'!G1457)*'Population Figures'!AB1457","v":0},{"$f":"B1458*('Population Figures'!G1457)*'Population Figures'!AC1457","v":0},{"$f":"IF('Population Figures'!H1457<>\"\",IF(C1458<>0,B1458*('Population Figures'!H1457)*'Population Figures'!AA1457, IF(D1458<>0, B1458*('Population Figures'!H1457)*'Population Figures'!AB1457, IF(E1458<>0, B1458*('Population Figures'!H1457)*'Population Figures'!AC1457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1457<>\"\",IF(C1458<>0,B1458*('Population Figures'!I1457)*'Population Figures'!AA1457, IF(D1458<>0, B1458*('Population Figures'!I1457)*'Population Figures'!AB1457, IF(E1458<>0, B1458*('Population Figures'!I1457)*'Population Figures'!AC1457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1458*('Population Figures'!G1457)","v":0},{"$f":"'Population Figures'!AE1457*(B1458*'Population Figures'!G1457)*'Population Figures'!$AI1457","v":0},{"$f":"'Population Figures'!AF1457*(B1458*'Population Figures'!G1457)*'Population Figures'!$AI1457","v":0},{"$f":"'Population Figures'!AG1457*(B1458*'Population Figures'!G1457)*'Population Figures'!$AI1457","v":0},{"$f":"IF('Population Figures'!H1457<>\"\",IF(I1458<>0,'Population Figures'!AE1457*(B1458*'Population Figures'!H1457)*'Population Figures'!$AI1457, IF(J1458<>0, 'Population Figures'!AF1457*(B1458*'Population Figures'!H1457)*'Population Figures'!$AI1457, IF(K1458<>0, 'Population Figures'!AG1457*(B1458*'Population Figures'!H1457)*'Population Figures'!$AI1457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1457<>\"\",IF(I1458<>0,'Population Figures'!AE1457*(B1458*'Population Figures'!I1457)*'Population Figures'!$AI1457, IF(J1458<>0, 'Population Figures'!AF1457*(B1458*'Population Figures'!I1457)*'Population Figures'!$AI1457, IF(K1458<>0, 'Population Figures'!AG1457*(B1458*'Population Figures'!I1457)*'Population Figures'!$AI1457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1458<>0,I1458*'Population Figures'!$AM$6,IF(J1458<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1458),IF(K1458<>0,('PiN Physical and Mental WB'!K1458*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1458*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1458*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1457-'Population Figures'!AE1457)*(B1458*ABS('Population Figures'!G1457-'Population Figures'!J1457)*'Population Figures'!$AJ1457)","v":0},{"$f":"ABS('Population Figures'!AB1457-'Population Figures'!AF1457)*(B1458*ABS('Population Figures'!G1457-'Population Figures'!J1457))*'Population Figures'!$AJ1457","v":0},{"$f":"ABS('Population Figures'!AC1457-'Population Figures'!AG1457)*(B1458*ABS('Population Figures'!G1457-'Population Figures'!J1457)*'Population Figures'!$AJ1457)","v":0},{"$f":"IF('Population Figures'!H1457<>\"\",IF(T1458<>0,('Population Figures'!AA1457-'Population Figures'!AE1457)*(ABS('Population Figures'!H1457-'Population Figures'!K1457)*B1458)*'Population Figures'!$AJ1457, IF(U1458<>0, ('Population Figures'!AB1457-'Population Figures'!AF1457)*(ABS('Population Figures'!H1457-'Population Figures'!K1457)*B1458)*'Population Figures'!$AJ1457, IF(V1458<>0, ('Population Figures'!AC1457-'Population Figures'!AG1457)*(B1458*ABS('Population Figures'!H1457-'Population Figures'!K1457))*'Population Figures'!$AJ1457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1457<>\"\",IF(T1458<>0,('Population Figures'!AA1457-'Population Figures'!AE1457)*(ABS('Population Figures'!I1457-'Population Figures'!L1457)*B1458)*'Population Figures'!$AJ1457, IF(U1458<>0, ('Population Figures'!AB1457-'Population Figures'!AF1457)*(ABS('Population Figures'!I1457-'Population Figures'!L1457)*B1458)*'Population Figures'!$AJ1457, IF(V1458<>0, ('Population Figures'!AC1457-'Population Figures'!AG1457)*(B1458*ABS('Population Figures'!I1457-'Population Figures'!L1457))*'Population Figures'!$AJ1457, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1457*'Population Figures'!F1457","v":0},{"$f":"IF('Population Figures'!Q1457<>\"\",'Population Figures'!Q1457*'Population Figures'!F1457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1457<>\"\",'Population Figures'!R1457*'Population Figures'!F1457,\"N/A\")","v":"N/A"},{"$f":"B1458*'Population Figures'!S1457*'Population Figures'!AD1455","v":0},{"$f":"B1458*'Population Figures'!S1457","v":0},{"$f":"B1458*'Population Figures'!S1457*ABS('Population Figures'!AD1457-'Population Figures'!AH1457)*'Population Figures'!$AM$14","v":0},{"$f":"B1458*'Population Figures'!S1457*ABS('Population Figures'!AD1457-'Population Figures'!AH1457)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1460<>\"\", B1458*'Population Figures'!U1457*'Scenario 2 Contributing Fact'!F1460,B1458*'Population Figures'!U1457*'Scenario 3 - Nut. Analysis'!J1456)","v":0},{"$f":"IF('Population Figures'!W1457<>\"\",B1458*'Population Figures'!W1457*AF1458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1457<>\"\",B1458*'Population Figures'!V1457*AF1458,\"N/A\")","v":"N/A"},{"$f":"B1458*'Population Figures'!U1457","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1460<>\"\", B1458*'Population Figures'!X1457*'Scenario 2 Contributing Fact'!G1460,B1458*'Population Figures'!X1457*'Scenario 3 - Nut. Analysis'!K1456)","v":0},{"$f":"IF('Population Figures'!Y1457<>\"\",B1458*'Population Figures'!Y1457*AJ1458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1457<>\"\",B1458*'Population Figures'!Z1457*AJ1458,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1458","v":0},{"$f":"'Population Figures'!F1458","v":0},{"$f":"B1459*('Population Figures'!G1458)*'Population Figures'!AA1458","v":0},{"$f":"B1459*('Population Figures'!G1458)*'Population Figures'!AB1458","v":0},{"$f":"B1459*('Population Figures'!G1458)*'Population Figures'!AC1458","v":0},{"$f":"IF('Population Figures'!H1458<>\"\",IF(C1459<>0,B1459*('Population Figures'!H1458)*'Population Figures'!AA1458, IF(D1459<>0, B1459*('Population Figures'!H1458)*'Population Figures'!AB1458, IF(E1459<>0, B1459*('Population Figures'!H1458)*'Population Figures'!AC1458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1458<>\"\",IF(C1459<>0,B1459*('Population Figures'!I1458)*'Population Figures'!AA1458, IF(D1459<>0, B1459*('Population Figures'!I1458)*'Population Figures'!AB1458, IF(E1459<>0, B1459*('Population Figures'!I1458)*'Population Figures'!AC1458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1459*('Population Figures'!G1458)","v":0},{"$f":"'Population Figures'!AE1458*(B1459*'Population Figures'!G1458)*'Population Figures'!$AI1458","v":0},{"$f":"'Population Figures'!AF1458*(B1459*'Population Figures'!G1458)*'Population Figures'!$AI1458","v":0},{"$f":"'Population Figures'!AG1458*(B1459*'Population Figures'!G1458)*'Population Figures'!$AI1458","v":0},{"$f":"IF('Population Figures'!H1458<>\"\",IF(I1459<>0,'Population Figures'!AE1458*(B1459*'Population Figures'!H1458)*'Population Figures'!$AI1458, IF(J1459<>0, 'Population Figures'!AF1458*(B1459*'Population Figures'!H1458)*'Population Figures'!$AI1458, IF(K1459<>0, 'Population Figures'!AG1458*(B1459*'Population Figures'!H1458)*'Population Figures'!$AI1458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1458<>\"\",IF(I1459<>0,'Population Figures'!AE1458*(B1459*'Population Figures'!I1458)*'Population Figures'!$AI1458, IF(J1459<>0, 'Population Figures'!AF1458*(B1459*'Population Figures'!I1458)*'Population Figures'!$AI1458, IF(K1459<>0, 'Population Figures'!AG1458*(B1459*'Population Figures'!I1458)*'Population Figures'!$AI1458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1459<>0,I1459*'Population Figures'!$AM$6,IF(J1459<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1459),IF(K1459<>0,('PiN Physical and Mental WB'!K1459*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1459*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1459*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1458-'Population Figures'!AE1458)*(B1459*ABS('Population Figures'!G1458-'Population Figures'!J1458)*'Population Figures'!$AJ1458)","v":0},{"$f":"ABS('Population Figures'!AB1458-'Population Figures'!AF1458)*(B1459*ABS('Population Figures'!G1458-'Population Figures'!J1458))*'Population Figures'!$AJ1458","v":0},{"$f":"ABS('Population Figures'!AC1458-'Population Figures'!AG1458)*(B1459*ABS('Population Figures'!G1458-'Population Figures'!J1458)*'Population Figures'!$AJ1458)","v":0},{"$f":"IF('Population Figures'!H1458<>\"\",IF(T1459<>0,('Population Figures'!AA1458-'Population Figures'!AE1458)*(ABS('Population Figures'!H1458-'Population Figures'!K1458)*B1459)*'Population Figures'!$AJ1458, IF(U1459<>0, ('Population Figures'!AB1458-'Population Figures'!AF1458)*(ABS('Population Figures'!H1458-'Population Figures'!K1458)*B1459)*'Population Figures'!$AJ1458, IF(V1459<>0, ('Population Figures'!AC1458-'Population Figures'!AG1458)*(B1459*ABS('Population Figures'!H1458-'Population Figures'!K1458))*'Population Figures'!$AJ1458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1458<>\"\",IF(T1459<>0,('Population Figures'!AA1458-'Population Figures'!AE1458)*(ABS('Population Figures'!I1458-'Population Figures'!L1458)*B1459)*'Population Figures'!$AJ1458, IF(U1459<>0, ('Population Figures'!AB1458-'Population Figures'!AF1458)*(ABS('Population Figures'!I1458-'Population Figures'!L1458)*B1459)*'Population Figures'!$AJ1458, IF(V1459<>0, ('Population Figures'!AC1458-'Population Figures'!AG1458)*(B1459*ABS('Population Figures'!I1458-'Population Figures'!L1458))*'Population Figures'!$AJ1458, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1458*'Population Figures'!F1458","v":0},{"$f":"IF('Population Figures'!Q1458<>\"\",'Population Figures'!Q1458*'Population Figures'!F1458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1458<>\"\",'Population Figures'!R1458*'Population Figures'!F1458,\"N/A\")","v":"N/A"},{"$f":"B1459*'Population Figures'!S1458*'Population Figures'!AD1456","v":0},{"$f":"B1459*'Population Figures'!S1458","v":0},{"$f":"B1459*'Population Figures'!S1458*ABS('Population Figures'!AD1458-'Population Figures'!AH1458)*'Population Figures'!$AM$14","v":0},{"$f":"B1459*'Population Figures'!S1458*ABS('Population Figures'!AD1458-'Population Figures'!AH1458)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1461<>\"\", B1459*'Population Figures'!U1458*'Scenario 2 Contributing Fact'!F1461,B1459*'Population Figures'!U1458*'Scenario 3 - Nut. Analysis'!J1457)","v":0},{"$f":"IF('Population Figures'!W1458<>\"\",B1459*'Population Figures'!W1458*AF1459,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1458<>\"\",B1459*'Population Figures'!V1458*AF1459,\"N/A\")","v":"N/A"},{"$f":"B1459*'Population Figures'!U1458","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1461<>\"\", B1459*'Population Figures'!X1458*'Scenario 2 Contributing Fact'!G1461,B1459*'Population Figures'!X1458*'Scenario 3 - Nut. Analysis'!K1457)","v":0},{"$f":"IF('Population Figures'!Y1458<>\"\",B1459*'Population Figures'!Y1458*AJ1459,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1458<>\"\",B1459*'Population Figures'!Z1458*AJ1459,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1459","v":0},{"$f":"'Population Figures'!F1459","v":0},{"$f":"B1460*('Population Figures'!G1459)*'Population Figures'!AA1459","v":0},{"$f":"B1460*('Population Figures'!G1459)*'Population Figures'!AB1459","v":0},{"$f":"B1460*('Population Figures'!G1459)*'Population Figures'!AC1459","v":0},{"$f":"IF('Population Figures'!H1459<>\"\",IF(C1460<>0,B1460*('Population Figures'!H1459)*'Population Figures'!AA1459, IF(D1460<>0, B1460*('Population Figures'!H1459)*'Population Figures'!AB1459, IF(E1460<>0, B1460*('Population Figures'!H1459)*'Population Figures'!AC1459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1459<>\"\",IF(C1460<>0,B1460*('Population Figures'!I1459)*'Population Figures'!AA1459, IF(D1460<>0, B1460*('Population Figures'!I1459)*'Population Figures'!AB1459, IF(E1460<>0, B1460*('Population Figures'!I1459)*'Population Figures'!AC1459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1460*('Population Figures'!G1459)","v":0},{"$f":"'Population Figures'!AE1459*(B1460*'Population Figures'!G1459)*'Population Figures'!$AI1459","v":0},{"$f":"'Population Figures'!AF1459*(B1460*'Population Figures'!G1459)*'Population Figures'!$AI1459","v":0},{"$f":"'Population Figures'!AG1459*(B1460*'Population Figures'!G1459)*'Population Figures'!$AI1459","v":0},{"$f":"IF('Population Figures'!H1459<>\"\",IF(I1460<>0,'Population Figures'!AE1459*(B1460*'Population Figures'!H1459)*'Population Figures'!$AI1459, IF(J1460<>0, 'Population Figures'!AF1459*(B1460*'Population Figures'!H1459)*'Population Figures'!$AI1459, IF(K1460<>0, 'Population Figures'!AG1459*(B1460*'Population Figures'!H1459)*'Population Figures'!$AI1459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1459<>\"\",IF(I1460<>0,'Population Figures'!AE1459*(B1460*'Population Figures'!I1459)*'Population Figures'!$AI1459, IF(J1460<>0, 'Population Figures'!AF1459*(B1460*'Population Figures'!I1459)*'Population Figures'!$AI1459, IF(K1460<>0, 'Population Figures'!AG1459*(B1460*'Population Figures'!I1459)*'Population Figures'!$AI1459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1460<>0,I1460*'Population Figures'!$AM$6,IF(J1460<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1460),IF(K1460<>0,('PiN Physical and Mental WB'!K1460*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1460*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1460*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1459-'Population Figures'!AE1459)*(B1460*ABS('Population Figures'!G1459-'Population Figures'!J1459)*'Population Figures'!$AJ1459)","v":0},{"$f":"ABS('Population Figures'!AB1459-'Population Figures'!AF1459)*(B1460*ABS('Population Figures'!G1459-'Population Figures'!J1459))*'Population Figures'!$AJ1459","v":0},{"$f":"ABS('Population Figures'!AC1459-'Population Figures'!AG1459)*(B1460*ABS('Population Figures'!G1459-'Population Figures'!J1459)*'Population Figures'!$AJ1459)","v":0},{"$f":"IF('Population Figures'!H1459<>\"\",IF(T1460<>0,('Population Figures'!AA1459-'Population Figures'!AE1459)*(ABS('Population Figures'!H1459-'Population Figures'!K1459)*B1460)*'Population Figures'!$AJ1459, IF(U1460<>0, ('Population Figures'!AB1459-'Population Figures'!AF1459)*(ABS('Population Figures'!H1459-'Population Figures'!K1459)*B1460)*'Population Figures'!$AJ1459, IF(V1460<>0, ('Population Figures'!AC1459-'Population Figures'!AG1459)*(B1460*ABS('Population Figures'!H1459-'Population Figures'!K1459))*'Population Figures'!$AJ1459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1459<>\"\",IF(T1460<>0,('Population Figures'!AA1459-'Population Figures'!AE1459)*(ABS('Population Figures'!I1459-'Population Figures'!L1459)*B1460)*'Population Figures'!$AJ1459, IF(U1460<>0, ('Population Figures'!AB1459-'Population Figures'!AF1459)*(ABS('Population Figures'!I1459-'Population Figures'!L1459)*B1460)*'Population Figures'!$AJ1459, IF(V1460<>0, ('Population Figures'!AC1459-'Population Figures'!AG1459)*(B1460*ABS('Population Figures'!I1459-'Population Figures'!L1459))*'Population Figures'!$AJ1459, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1459*'Population Figures'!F1459","v":0},{"$f":"IF('Population Figures'!Q1459<>\"\",'Population Figures'!Q1459*'Population Figures'!F1459,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1459<>\"\",'Population Figures'!R1459*'Population Figures'!F1459,\"N/A\")","v":"N/A"},{"$f":"B1460*'Population Figures'!S1459*'Population Figures'!AD1457","v":0},{"$f":"B1460*'Population Figures'!S1459","v":0},{"$f":"B1460*'Population Figures'!S1459*ABS('Population Figures'!AD1459-'Population Figures'!AH1459)*'Population Figures'!$AM$14","v":0},{"$f":"B1460*'Population Figures'!S1459*ABS('Population Figures'!AD1459-'Population Figures'!AH1459)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1462<>\"\", B1460*'Population Figures'!U1459*'Scenario 2 Contributing Fact'!F1462,B1460*'Population Figures'!U1459*'Scenario 3 - Nut. Analysis'!J1458)","v":0},{"$f":"IF('Population Figures'!W1459<>\"\",B1460*'Population Figures'!W1459*AF1460,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1459<>\"\",B1460*'Population Figures'!V1459*AF1460,\"N/A\")","v":"N/A"},{"$f":"B1460*'Population Figures'!U1459","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1462<>\"\", B1460*'Population Figures'!X1459*'Scenario 2 Contributing Fact'!G1462,B1460*'Population Figures'!X1459*'Scenario 3 - Nut. Analysis'!K1458)","v":0},{"$f":"IF('Population Figures'!Y1459<>\"\",B1460*'Population Figures'!Y1459*AJ1460,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1459<>\"\",B1460*'Population Figures'!Z1459*AJ1460,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1460","v":0},{"$f":"'Population Figures'!F1460","v":0},{"$f":"B1461*('Population Figures'!G1460)*'Population Figures'!AA1460","v":0},{"$f":"B1461*('Population Figures'!G1460)*'Population Figures'!AB1460","v":0},{"$f":"B1461*('Population Figures'!G1460)*'Population Figures'!AC1460","v":0},{"$f":"IF('Population Figures'!H1460<>\"\",IF(C1461<>0,B1461*('Population Figures'!H1460)*'Population Figures'!AA1460, IF(D1461<>0, B1461*('Population Figures'!H1460)*'Population Figures'!AB1460, IF(E1461<>0, B1461*('Population Figures'!H1460)*'Population Figures'!AC1460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1460<>\"\",IF(C1461<>0,B1461*('Population Figures'!I1460)*'Population Figures'!AA1460, IF(D1461<>0, B1461*('Population Figures'!I1460)*'Population Figures'!AB1460, IF(E1461<>0, B1461*('Population Figures'!I1460)*'Population Figures'!AC1460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1461*('Population Figures'!G1460)","v":0},{"$f":"'Population Figures'!AE1460*(B1461*'Population Figures'!G1460)*'Population Figures'!$AI1460","v":0},{"$f":"'Population Figures'!AF1460*(B1461*'Population Figures'!G1460)*'Population Figures'!$AI1460","v":0},{"$f":"'Population Figures'!AG1460*(B1461*'Population Figures'!G1460)*'Population Figures'!$AI1460","v":0},{"$f":"IF('Population Figures'!H1460<>\"\",IF(I1461<>0,'Population Figures'!AE1460*(B1461*'Population Figures'!H1460)*'Population Figures'!$AI1460, IF(J1461<>0, 'Population Figures'!AF1460*(B1461*'Population Figures'!H1460)*'Population Figures'!$AI1460, IF(K1461<>0, 'Population Figures'!AG1460*(B1461*'Population Figures'!H1460)*'Population Figures'!$AI1460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1460<>\"\",IF(I1461<>0,'Population Figures'!AE1460*(B1461*'Population Figures'!I1460)*'Population Figures'!$AI1460, IF(J1461<>0, 'Population Figures'!AF1460*(B1461*'Population Figures'!I1460)*'Population Figures'!$AI1460, IF(K1461<>0, 'Population Figures'!AG1460*(B1461*'Population Figures'!I1460)*'Population Figures'!$AI1460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1461<>0,I1461*'Population Figures'!$AM$6,IF(J1461<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1461),IF(K1461<>0,('PiN Physical and Mental WB'!K1461*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1461*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1461*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1460-'Population Figures'!AE1460)*(B1461*ABS('Population Figures'!G1460-'Population Figures'!J1460)*'Population Figures'!$AJ1460)","v":0},{"$f":"ABS('Population Figures'!AB1460-'Population Figures'!AF1460)*(B1461*ABS('Population Figures'!G1460-'Population Figures'!J1460))*'Population Figures'!$AJ1460","v":0},{"$f":"ABS('Population Figures'!AC1460-'Population Figures'!AG1460)*(B1461*ABS('Population Figures'!G1460-'Population Figures'!J1460)*'Population Figures'!$AJ1460)","v":0},{"$f":"IF('Population Figures'!H1460<>\"\",IF(T1461<>0,('Population Figures'!AA1460-'Population Figures'!AE1460)*(ABS('Population Figures'!H1460-'Population Figures'!K1460)*B1461)*'Population Figures'!$AJ1460, IF(U1461<>0, ('Population Figures'!AB1460-'Population Figures'!AF1460)*(ABS('Population Figures'!H1460-'Population Figures'!K1460)*B1461)*'Population Figures'!$AJ1460, IF(V1461<>0, ('Population Figures'!AC1460-'Population Figures'!AG1460)*(B1461*ABS('Population Figures'!H1460-'Population Figures'!K1460))*'Population Figures'!$AJ1460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1460<>\"\",IF(T1461<>0,('Population Figures'!AA1460-'Population Figures'!AE1460)*(ABS('Population Figures'!I1460-'Population Figures'!L1460)*B1461)*'Population Figures'!$AJ1460, IF(U1461<>0, ('Population Figures'!AB1460-'Population Figures'!AF1460)*(ABS('Population Figures'!I1460-'Population Figures'!L1460)*B1461)*'Population Figures'!$AJ1460, IF(V1461<>0, ('Population Figures'!AC1460-'Population Figures'!AG1460)*(B1461*ABS('Population Figures'!I1460-'Population Figures'!L1460))*'Population Figures'!$AJ1460, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1460*'Population Figures'!F1460","v":0},{"$f":"IF('Population Figures'!Q1460<>\"\",'Population Figures'!Q1460*'Population Figures'!F1460,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1460<>\"\",'Population Figures'!R1460*'Population Figures'!F1460,\"N/A\")","v":"N/A"},{"$f":"B1461*'Population Figures'!S1460*'Population Figures'!AD1458","v":0},{"$f":"B1461*'Population Figures'!S1460","v":0},{"$f":"B1461*'Population Figures'!S1460*ABS('Population Figures'!AD1460-'Population Figures'!AH1460)*'Population Figures'!$AM$14","v":0},{"$f":"B1461*'Population Figures'!S1460*ABS('Population Figures'!AD1460-'Population Figures'!AH1460)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1463<>\"\", B1461*'Population Figures'!U1460*'Scenario 2 Contributing Fact'!F1463,B1461*'Population Figures'!U1460*'Scenario 3 - Nut. Analysis'!J1459)","v":0},{"$f":"IF('Population Figures'!W1460<>\"\",B1461*'Population Figures'!W1460*AF1461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1460<>\"\",B1461*'Population Figures'!V1460*AF1461,\"N/A\")","v":"N/A"},{"$f":"B1461*'Population Figures'!U1460","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1463<>\"\", B1461*'Population Figures'!X1460*'Scenario 2 Contributing Fact'!G1463,B1461*'Population Figures'!X1460*'Scenario 3 - Nut. Analysis'!K1459)","v":0},{"$f":"IF('Population Figures'!Y1460<>\"\",B1461*'Population Figures'!Y1460*AJ1461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1460<>\"\",B1461*'Population Figures'!Z1460*AJ1461,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1461","v":0},{"$f":"'Population Figures'!F1461","v":0},{"$f":"B1462*('Population Figures'!G1461)*'Population Figures'!AA1461","v":0},{"$f":"B1462*('Population Figures'!G1461)*'Population Figures'!AB1461","v":0},{"$f":"B1462*('Population Figures'!G1461)*'Population Figures'!AC1461","v":0},{"$f":"IF('Population Figures'!H1461<>\"\",IF(C1462<>0,B1462*('Population Figures'!H1461)*'Population Figures'!AA1461, IF(D1462<>0, B1462*('Population Figures'!H1461)*'Population Figures'!AB1461, IF(E1462<>0, B1462*('Population Figures'!H1461)*'Population Figures'!AC1461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1461<>\"\",IF(C1462<>0,B1462*('Population Figures'!I1461)*'Population Figures'!AA1461, IF(D1462<>0, B1462*('Population Figures'!I1461)*'Population Figures'!AB1461, IF(E1462<>0, B1462*('Population Figures'!I1461)*'Population Figures'!AC1461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1462*('Population Figures'!G1461)","v":0},{"$f":"'Population Figures'!AE1461*(B1462*'Population Figures'!G1461)*'Population Figures'!$AI1461","v":0},{"$f":"'Population Figures'!AF1461*(B1462*'Population Figures'!G1461)*'Population Figures'!$AI1461","v":0},{"$f":"'Population Figures'!AG1461*(B1462*'Population Figures'!G1461)*'Population Figures'!$AI1461","v":0},{"$f":"IF('Population Figures'!H1461<>\"\",IF(I1462<>0,'Population Figures'!AE1461*(B1462*'Population Figures'!H1461)*'Population Figures'!$AI1461, IF(J1462<>0, 'Population Figures'!AF1461*(B1462*'Population Figures'!H1461)*'Population Figures'!$AI1461, IF(K1462<>0, 'Population Figures'!AG1461*(B1462*'Population Figures'!H1461)*'Population Figures'!$AI1461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1461<>\"\",IF(I1462<>0,'Population Figures'!AE1461*(B1462*'Population Figures'!I1461)*'Population Figures'!$AI1461, IF(J1462<>0, 'Population Figures'!AF1461*(B1462*'Population Figures'!I1461)*'Population Figures'!$AI1461, IF(K1462<>0, 'Population Figures'!AG1461*(B1462*'Population Figures'!I1461)*'Population Figures'!$AI1461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1462<>0,I1462*'Population Figures'!$AM$6,IF(J1462<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1462),IF(K1462<>0,('PiN Physical and Mental WB'!K1462*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1462*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1462*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1461-'Population Figures'!AE1461)*(B1462*ABS('Population Figures'!G1461-'Population Figures'!J1461)*'Population Figures'!$AJ1461)","v":0},{"$f":"ABS('Population Figures'!AB1461-'Population Figures'!AF1461)*(B1462*ABS('Population Figures'!G1461-'Population Figures'!J1461))*'Population Figures'!$AJ1461","v":0},{"$f":"ABS('Population Figures'!AC1461-'Population Figures'!AG1461)*(B1462*ABS('Population Figures'!G1461-'Population Figures'!J1461)*'Population Figures'!$AJ1461)","v":0},{"$f":"IF('Population Figures'!H1461<>\"\",IF(T1462<>0,('Population Figures'!AA1461-'Population Figures'!AE1461)*(ABS('Population Figures'!H1461-'Population Figures'!K1461)*B1462)*'Population Figures'!$AJ1461, IF(U1462<>0, ('Population Figures'!AB1461-'Population Figures'!AF1461)*(ABS('Population Figures'!H1461-'Population Figures'!K1461)*B1462)*'Population Figures'!$AJ1461, IF(V1462<>0, ('Population Figures'!AC1461-'Population Figures'!AG1461)*(B1462*ABS('Population Figures'!H1461-'Population Figures'!K1461))*'Population Figures'!$AJ1461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1461<>\"\",IF(T1462<>0,('Population Figures'!AA1461-'Population Figures'!AE1461)*(ABS('Population Figures'!I1461-'Population Figures'!L1461)*B1462)*'Population Figures'!$AJ1461, IF(U1462<>0, ('Population Figures'!AB1461-'Population Figures'!AF1461)*(ABS('Population Figures'!I1461-'Population Figures'!L1461)*B1462)*'Population Figures'!$AJ1461, IF(V1462<>0, ('Population Figures'!AC1461-'Population Figures'!AG1461)*(B1462*ABS('Population Figures'!I1461-'Population Figures'!L1461))*'Population Figures'!$AJ1461, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1461*'Population Figures'!F1461","v":0},{"$f":"IF('Population Figures'!Q1461<>\"\",'Population Figures'!Q1461*'Population Figures'!F1461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1461<>\"\",'Population Figures'!R1461*'Population Figures'!F1461,\"N/A\")","v":"N/A"},{"$f":"B1462*'Population Figures'!S1461*'Population Figures'!AD1459","v":0},{"$f":"B1462*'Population Figures'!S1461","v":0},{"$f":"B1462*'Population Figures'!S1461*ABS('Population Figures'!AD1461-'Population Figures'!AH1461)*'Population Figures'!$AM$14","v":0},{"$f":"B1462*'Population Figures'!S1461*ABS('Population Figures'!AD1461-'Population Figures'!AH1461)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1464<>\"\", B1462*'Population Figures'!U1461*'Scenario 2 Contributing Fact'!F1464,B1462*'Population Figures'!U1461*'Scenario 3 - Nut. Analysis'!J1460)","v":0},{"$f":"IF('Population Figures'!W1461<>\"\",B1462*'Population Figures'!W1461*AF1462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1461<>\"\",B1462*'Population Figures'!V1461*AF1462,\"N/A\")","v":"N/A"},{"$f":"B1462*'Population Figures'!U1461","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1464<>\"\", B1462*'Population Figures'!X1461*'Scenario 2 Contributing Fact'!G1464,B1462*'Population Figures'!X1461*'Scenario 3 - Nut. Analysis'!K1460)","v":0},{"$f":"IF('Population Figures'!Y1461<>\"\",B1462*'Population Figures'!Y1461*AJ1462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1461<>\"\",B1462*'Population Figures'!Z1461*AJ1462,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1462","v":0},{"$f":"'Population Figures'!F1462","v":0},{"$f":"B1463*('Population Figures'!G1462)*'Population Figures'!AA1462","v":0},{"$f":"B1463*('Population Figures'!G1462)*'Population Figures'!AB1462","v":0},{"$f":"B1463*('Population Figures'!G1462)*'Population Figures'!AC1462","v":0},{"$f":"IF('Population Figures'!H1462<>\"\",IF(C1463<>0,B1463*('Population Figures'!H1462)*'Population Figures'!AA1462, IF(D1463<>0, B1463*('Population Figures'!H1462)*'Population Figures'!AB1462, IF(E1463<>0, B1463*('Population Figures'!H1462)*'Population Figures'!AC1462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1462<>\"\",IF(C1463<>0,B1463*('Population Figures'!I1462)*'Population Figures'!AA1462, IF(D1463<>0, B1463*('Population Figures'!I1462)*'Population Figures'!AB1462, IF(E1463<>0, B1463*('Population Figures'!I1462)*'Population Figures'!AC1462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1463*('Population Figures'!G1462)","v":0},{"$f":"'Population Figures'!AE1462*(B1463*'Population Figures'!G1462)*'Population Figures'!$AI1462","v":0},{"$f":"'Population Figures'!AF1462*(B1463*'Population Figures'!G1462)*'Population Figures'!$AI1462","v":0},{"$f":"'Population Figures'!AG1462*(B1463*'Population Figures'!G1462)*'Population Figures'!$AI1462","v":0},{"$f":"IF('Population Figures'!H1462<>\"\",IF(I1463<>0,'Population Figures'!AE1462*(B1463*'Population Figures'!H1462)*'Population Figures'!$AI1462, IF(J1463<>0, 'Population Figures'!AF1462*(B1463*'Population Figures'!H1462)*'Population Figures'!$AI1462, IF(K1463<>0, 'Population Figures'!AG1462*(B1463*'Population Figures'!H1462)*'Population Figures'!$AI1462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1462<>\"\",IF(I1463<>0,'Population Figures'!AE1462*(B1463*'Population Figures'!I1462)*'Population Figures'!$AI1462, IF(J1463<>0, 'Population Figures'!AF1462*(B1463*'Population Figures'!I1462)*'Population Figures'!$AI1462, IF(K1463<>0, 'Population Figures'!AG1462*(B1463*'Population Figures'!I1462)*'Population Figures'!$AI1462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1463<>0,I1463*'Population Figures'!$AM$6,IF(J1463<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1463),IF(K1463<>0,('PiN Physical and Mental WB'!K1463*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1463*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1463*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1462-'Population Figures'!AE1462)*(B1463*ABS('Population Figures'!G1462-'Population Figures'!J1462)*'Population Figures'!$AJ1462)","v":0},{"$f":"ABS('Population Figures'!AB1462-'Population Figures'!AF1462)*(B1463*ABS('Population Figures'!G1462-'Population Figures'!J1462))*'Population Figures'!$AJ1462","v":0},{"$f":"ABS('Population Figures'!AC1462-'Population Figures'!AG1462)*(B1463*ABS('Population Figures'!G1462-'Population Figures'!J1462)*'Population Figures'!$AJ1462)","v":0},{"$f":"IF('Population Figures'!H1462<>\"\",IF(T1463<>0,('Population Figures'!AA1462-'Population Figures'!AE1462)*(ABS('Population Figures'!H1462-'Population Figures'!K1462)*B1463)*'Population Figures'!$AJ1462, IF(U1463<>0, ('Population Figures'!AB1462-'Population Figures'!AF1462)*(ABS('Population Figures'!H1462-'Population Figures'!K1462)*B1463)*'Population Figures'!$AJ1462, IF(V1463<>0, ('Population Figures'!AC1462-'Population Figures'!AG1462)*(B1463*ABS('Population Figures'!H1462-'Population Figures'!K1462))*'Population Figures'!$AJ1462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1462<>\"\",IF(T1463<>0,('Population Figures'!AA1462-'Population Figures'!AE1462)*(ABS('Population Figures'!I1462-'Population Figures'!L1462)*B1463)*'Population Figures'!$AJ1462, IF(U1463<>0, ('Population Figures'!AB1462-'Population Figures'!AF1462)*(ABS('Population Figures'!I1462-'Population Figures'!L1462)*B1463)*'Population Figures'!$AJ1462, IF(V1463<>0, ('Population Figures'!AC1462-'Population Figures'!AG1462)*(B1463*ABS('Population Figures'!I1462-'Population Figures'!L1462))*'Population Figures'!$AJ1462, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1462*'Population Figures'!F1462","v":0},{"$f":"IF('Population Figures'!Q1462<>\"\",'Population Figures'!Q1462*'Population Figures'!F1462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1462<>\"\",'Population Figures'!R1462*'Population Figures'!F1462,\"N/A\")","v":"N/A"},{"$f":"B1463*'Population Figures'!S1462*'Population Figures'!AD1460","v":0},{"$f":"B1463*'Population Figures'!S1462","v":0},{"$f":"B1463*'Population Figures'!S1462*ABS('Population Figures'!AD1462-'Population Figures'!AH1462)*'Population Figures'!$AM$14","v":0},{"$f":"B1463*'Population Figures'!S1462*ABS('Population Figures'!AD1462-'Population Figures'!AH1462)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1465<>\"\", B1463*'Population Figures'!U1462*'Scenario 2 Contributing Fact'!F1465,B1463*'Population Figures'!U1462*'Scenario 3 - Nut. Analysis'!J1461)","v":0},{"$f":"IF('Population Figures'!W1462<>\"\",B1463*'Population Figures'!W1462*AF1463,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1462<>\"\",B1463*'Population Figures'!V1462*AF1463,\"N/A\")","v":"N/A"},{"$f":"B1463*'Population Figures'!U1462","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1465<>\"\", B1463*'Population Figures'!X1462*'Scenario 2 Contributing Fact'!G1465,B1463*'Population Figures'!X1462*'Scenario 3 - Nut. Analysis'!K1461)","v":0},{"$f":"IF('Population Figures'!Y1462<>\"\",B1463*'Population Figures'!Y1462*AJ1463,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1462<>\"\",B1463*'Population Figures'!Z1462*AJ1463,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1463","v":0},{"$f":"'Population Figures'!F1463","v":0},{"$f":"B1464*('Population Figures'!G1463)*'Population Figures'!AA1463","v":0},{"$f":"B1464*('Population Figures'!G1463)*'Population Figures'!AB1463","v":0},{"$f":"B1464*('Population Figures'!G1463)*'Population Figures'!AC1463","v":0},{"$f":"IF('Population Figures'!H1463<>\"\",IF(C1464<>0,B1464*('Population Figures'!H1463)*'Population Figures'!AA1463, IF(D1464<>0, B1464*('Population Figures'!H1463)*'Population Figures'!AB1463, IF(E1464<>0, B1464*('Population Figures'!H1463)*'Population Figures'!AC1463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1463<>\"\",IF(C1464<>0,B1464*('Population Figures'!I1463)*'Population Figures'!AA1463, IF(D1464<>0, B1464*('Population Figures'!I1463)*'Population Figures'!AB1463, IF(E1464<>0, B1464*('Population Figures'!I1463)*'Population Figures'!AC1463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1464*('Population Figures'!G1463)","v":0},{"$f":"'Population Figures'!AE1463*(B1464*'Population Figures'!G1463)*'Population Figures'!$AI1463","v":0},{"$f":"'Population Figures'!AF1463*(B1464*'Population Figures'!G1463)*'Population Figures'!$AI1463","v":0},{"$f":"'Population Figures'!AG1463*(B1464*'Population Figures'!G1463)*'Population Figures'!$AI1463","v":0},{"$f":"IF('Population Figures'!H1463<>\"\",IF(I1464<>0,'Population Figures'!AE1463*(B1464*'Population Figures'!H1463)*'Population Figures'!$AI1463, IF(J1464<>0, 'Population Figures'!AF1463*(B1464*'Population Figures'!H1463)*'Population Figures'!$AI1463, IF(K1464<>0, 'Population Figures'!AG1463*(B1464*'Population Figures'!H1463)*'Population Figures'!$AI1463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1463<>\"\",IF(I1464<>0,'Population Figures'!AE1463*(B1464*'Population Figures'!I1463)*'Population Figures'!$AI1463, IF(J1464<>0, 'Population Figures'!AF1463*(B1464*'Population Figures'!I1463)*'Population Figures'!$AI1463, IF(K1464<>0, 'Population Figures'!AG1463*(B1464*'Population Figures'!I1463)*'Population Figures'!$AI1463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1464<>0,I1464*'Population Figures'!$AM$6,IF(J1464<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1464),IF(K1464<>0,('PiN Physical and Mental WB'!K1464*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1464*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1464*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1463-'Population Figures'!AE1463)*(B1464*ABS('Population Figures'!G1463-'Population Figures'!J1463)*'Population Figures'!$AJ1463)","v":0},{"$f":"ABS('Population Figures'!AB1463-'Population Figures'!AF1463)*(B1464*ABS('Population Figures'!G1463-'Population Figures'!J1463))*'Population Figures'!$AJ1463","v":0},{"$f":"ABS('Population Figures'!AC1463-'Population Figures'!AG1463)*(B1464*ABS('Population Figures'!G1463-'Population Figures'!J1463)*'Population Figures'!$AJ1463)","v":0},{"$f":"IF('Population Figures'!H1463<>\"\",IF(T1464<>0,('Population Figures'!AA1463-'Population Figures'!AE1463)*(ABS('Population Figures'!H1463-'Population Figures'!K1463)*B1464)*'Population Figures'!$AJ1463, IF(U1464<>0, ('Population Figures'!AB1463-'Population Figures'!AF1463)*(ABS('Population Figures'!H1463-'Population Figures'!K1463)*B1464)*'Population Figures'!$AJ1463, IF(V1464<>0, ('Population Figures'!AC1463-'Population Figures'!AG1463)*(B1464*ABS('Population Figures'!H1463-'Population Figures'!K1463))*'Population Figures'!$AJ1463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1463<>\"\",IF(T1464<>0,('Population Figures'!AA1463-'Population Figures'!AE1463)*(ABS('Population Figures'!I1463-'Population Figures'!L1463)*B1464)*'Population Figures'!$AJ1463, IF(U1464<>0, ('Population Figures'!AB1463-'Population Figures'!AF1463)*(ABS('Population Figures'!I1463-'Population Figures'!L1463)*B1464)*'Population Figures'!$AJ1463, IF(V1464<>0, ('Population Figures'!AC1463-'Population Figures'!AG1463)*(B1464*ABS('Population Figures'!I1463-'Population Figures'!L1463))*'Population Figures'!$AJ1463, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1463*'Population Figures'!F1463","v":0},{"$f":"IF('Population Figures'!Q1463<>\"\",'Population Figures'!Q1463*'Population Figures'!F1463,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1463<>\"\",'Population Figures'!R1463*'Population Figures'!F1463,\"N/A\")","v":"N/A"},{"$f":"B1464*'Population Figures'!S1463*'Population Figures'!AD1461","v":0},{"$f":"B1464*'Population Figures'!S1463","v":0},{"$f":"B1464*'Population Figures'!S1463*ABS('Population Figures'!AD1463-'Population Figures'!AH1463)*'Population Figures'!$AM$14","v":0},{"$f":"B1464*'Population Figures'!S1463*ABS('Population Figures'!AD1463-'Population Figures'!AH1463)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1466<>\"\", B1464*'Population Figures'!U1463*'Scenario 2 Contributing Fact'!F1466,B1464*'Population Figures'!U1463*'Scenario 3 - Nut. Analysis'!J1462)","v":0},{"$f":"IF('Population Figures'!W1463<>\"\",B1464*'Population Figures'!W1463*AF1464,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1463<>\"\",B1464*'Population Figures'!V1463*AF1464,\"N/A\")","v":"N/A"},{"$f":"B1464*'Population Figures'!U1463","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1466<>\"\", B1464*'Population Figures'!X1463*'Scenario 2 Contributing Fact'!G1466,B1464*'Population Figures'!X1463*'Scenario 3 - Nut. Analysis'!K1462)","v":0},{"$f":"IF('Population Figures'!Y1463<>\"\",B1464*'Population Figures'!Y1463*AJ1464,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1463<>\"\",B1464*'Population Figures'!Z1463*AJ1464,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1464","v":0},{"$f":"'Population Figures'!F1464","v":0},{"$f":"B1465*('Population Figures'!G1464)*'Population Figures'!AA1464","v":0},{"$f":"B1465*('Population Figures'!G1464)*'Population Figures'!AB1464","v":0},{"$f":"B1465*('Population Figures'!G1464)*'Population Figures'!AC1464","v":0},{"$f":"IF('Population Figures'!H1464<>\"\",IF(C1465<>0,B1465*('Population Figures'!H1464)*'Population Figures'!AA1464, IF(D1465<>0, B1465*('Population Figures'!H1464)*'Population Figures'!AB1464, IF(E1465<>0, B1465*('Population Figures'!H1464)*'Population Figures'!AC1464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1464<>\"\",IF(C1465<>0,B1465*('Population Figures'!I1464)*'Population Figures'!AA1464, IF(D1465<>0, B1465*('Population Figures'!I1464)*'Population Figures'!AB1464, IF(E1465<>0, B1465*('Population Figures'!I1464)*'Population Figures'!AC1464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1465*('Population Figures'!G1464)","v":0},{"$f":"'Population Figures'!AE1464*(B1465*'Population Figures'!G1464)*'Population Figures'!$AI1464","v":0},{"$f":"'Population Figures'!AF1464*(B1465*'Population Figures'!G1464)*'Population Figures'!$AI1464","v":0},{"$f":"'Population Figures'!AG1464*(B1465*'Population Figures'!G1464)*'Population Figures'!$AI1464","v":0},{"$f":"IF('Population Figures'!H1464<>\"\",IF(I1465<>0,'Population Figures'!AE1464*(B1465*'Population Figures'!H1464)*'Population Figures'!$AI1464, IF(J1465<>0, 'Population Figures'!AF1464*(B1465*'Population Figures'!H1464)*'Population Figures'!$AI1464, IF(K1465<>0, 'Population Figures'!AG1464*(B1465*'Population Figures'!H1464)*'Population Figures'!$AI1464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1464<>\"\",IF(I1465<>0,'Population Figures'!AE1464*(B1465*'Population Figures'!I1464)*'Population Figures'!$AI1464, IF(J1465<>0, 'Population Figures'!AF1464*(B1465*'Population Figures'!I1464)*'Population Figures'!$AI1464, IF(K1465<>0, 'Population Figures'!AG1464*(B1465*'Population Figures'!I1464)*'Population Figures'!$AI1464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1465<>0,I1465*'Population Figures'!$AM$6,IF(J1465<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1465),IF(K1465<>0,('PiN Physical and Mental WB'!K1465*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1465*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1465*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1464-'Population Figures'!AE1464)*(B1465*ABS('Population Figures'!G1464-'Population Figures'!J1464)*'Population Figures'!$AJ1464)","v":0},{"$f":"ABS('Population Figures'!AB1464-'Population Figures'!AF1464)*(B1465*ABS('Population Figures'!G1464-'Population Figures'!J1464))*'Population Figures'!$AJ1464","v":0},{"$f":"ABS('Population Figures'!AC1464-'Population Figures'!AG1464)*(B1465*ABS('Population Figures'!G1464-'Population Figures'!J1464)*'Population Figures'!$AJ1464)","v":0},{"$f":"IF('Population Figures'!H1464<>\"\",IF(T1465<>0,('Population Figures'!AA1464-'Population Figures'!AE1464)*(ABS('Population Figures'!H1464-'Population Figures'!K1464)*B1465)*'Population Figures'!$AJ1464, IF(U1465<>0, ('Population Figures'!AB1464-'Population Figures'!AF1464)*(ABS('Population Figures'!H1464-'Population Figures'!K1464)*B1465)*'Population Figures'!$AJ1464, IF(V1465<>0, ('Population Figures'!AC1464-'Population Figures'!AG1464)*(B1465*ABS('Population Figures'!H1464-'Population Figures'!K1464))*'Population Figures'!$AJ1464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1464<>\"\",IF(T1465<>0,('Population Figures'!AA1464-'Population Figures'!AE1464)*(ABS('Population Figures'!I1464-'Population Figures'!L1464)*B1465)*'Population Figures'!$AJ1464, IF(U1465<>0, ('Population Figures'!AB1464-'Population Figures'!AF1464)*(ABS('Population Figures'!I1464-'Population Figures'!L1464)*B1465)*'Population Figures'!$AJ1464, IF(V1465<>0, ('Population Figures'!AC1464-'Population Figures'!AG1464)*(B1465*ABS('Population Figures'!I1464-'Population Figures'!L1464))*'Population Figures'!$AJ1464, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1464*'Population Figures'!F1464","v":0},{"$f":"IF('Population Figures'!Q1464<>\"\",'Population Figures'!Q1464*'Population Figures'!F1464,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1464<>\"\",'Population Figures'!R1464*'Population Figures'!F1464,\"N/A\")","v":"N/A"},{"$f":"B1465*'Population Figures'!S1464*'Population Figures'!AD1462","v":0},{"$f":"B1465*'Population Figures'!S1464","v":0},{"$f":"B1465*'Population Figures'!S1464*ABS('Population Figures'!AD1464-'Population Figures'!AH1464)*'Population Figures'!$AM$14","v":0},{"$f":"B1465*'Population Figures'!S1464*ABS('Population Figures'!AD1464-'Population Figures'!AH1464)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1467<>\"\", B1465*'Population Figures'!U1464*'Scenario 2 Contributing Fact'!F1467,B1465*'Population Figures'!U1464*'Scenario 3 - Nut. Analysis'!J1463)","v":0},{"$f":"IF('Population Figures'!W1464<>\"\",B1465*'Population Figures'!W1464*AF1465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1464<>\"\",B1465*'Population Figures'!V1464*AF1465,\"N/A\")","v":"N/A"},{"$f":"B1465*'Population Figures'!U1464","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1467<>\"\", B1465*'Population Figures'!X1464*'Scenario 2 Contributing Fact'!G1467,B1465*'Population Figures'!X1464*'Scenario 3 - Nut. Analysis'!K1463)","v":0},{"$f":"IF('Population Figures'!Y1464<>\"\",B1465*'Population Figures'!Y1464*AJ1465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1464<>\"\",B1465*'Population Figures'!Z1464*AJ1465,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1465","v":0},{"$f":"'Population Figures'!F1465","v":0},{"$f":"B1466*('Population Figures'!G1465)*'Population Figures'!AA1465","v":0},{"$f":"B1466*('Population Figures'!G1465)*'Population Figures'!AB1465","v":0},{"$f":"B1466*('Population Figures'!G1465)*'Population Figures'!AC1465","v":0},{"$f":"IF('Population Figures'!H1465<>\"\",IF(C1466<>0,B1466*('Population Figures'!H1465)*'Population Figures'!AA1465, IF(D1466<>0, B1466*('Population Figures'!H1465)*'Population Figures'!AB1465, IF(E1466<>0, B1466*('Population Figures'!H1465)*'Population Figures'!AC1465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1465<>\"\",IF(C1466<>0,B1466*('Population Figures'!I1465)*'Population Figures'!AA1465, IF(D1466<>0, B1466*('Population Figures'!I1465)*'Population Figures'!AB1465, IF(E1466<>0, B1466*('Population Figures'!I1465)*'Population Figures'!AC1465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1466*('Population Figures'!G1465)","v":0},{"$f":"'Population Figures'!AE1465*(B1466*'Population Figures'!G1465)*'Population Figures'!$AI1465","v":0},{"$f":"'Population Figures'!AF1465*(B1466*'Population Figures'!G1465)*'Population Figures'!$AI1465","v":0},{"$f":"'Population Figures'!AG1465*(B1466*'Population Figures'!G1465)*'Population Figures'!$AI1465","v":0},{"$f":"IF('Population Figures'!H1465<>\"\",IF(I1466<>0,'Population Figures'!AE1465*(B1466*'Population Figures'!H1465)*'Population Figures'!$AI1465, IF(J1466<>0, 'Population Figures'!AF1465*(B1466*'Population Figures'!H1465)*'Population Figures'!$AI1465, IF(K1466<>0, 'Population Figures'!AG1465*(B1466*'Population Figures'!H1465)*'Population Figures'!$AI1465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1465<>\"\",IF(I1466<>0,'Population Figures'!AE1465*(B1466*'Population Figures'!I1465)*'Population Figures'!$AI1465, IF(J1466<>0, 'Population Figures'!AF1465*(B1466*'Population Figures'!I1465)*'Population Figures'!$AI1465, IF(K1466<>0, 'Population Figures'!AG1465*(B1466*'Population Figures'!I1465)*'Population Figures'!$AI1465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1466<>0,I1466*'Population Figures'!$AM$6,IF(J1466<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1466),IF(K1466<>0,('PiN Physical and Mental WB'!K1466*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1466*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1466*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1465-'Population Figures'!AE1465)*(B1466*ABS('Population Figures'!G1465-'Population Figures'!J1465)*'Population Figures'!$AJ1465)","v":0},{"$f":"ABS('Population Figures'!AB1465-'Population Figures'!AF1465)*(B1466*ABS('Population Figures'!G1465-'Population Figures'!J1465))*'Population Figures'!$AJ1465","v":0},{"$f":"ABS('Population Figures'!AC1465-'Population Figures'!AG1465)*(B1466*ABS('Population Figures'!G1465-'Population Figures'!J1465)*'Population Figures'!$AJ1465)","v":0},{"$f":"IF('Population Figures'!H1465<>\"\",IF(T1466<>0,('Population Figures'!AA1465-'Population Figures'!AE1465)*(ABS('Population Figures'!H1465-'Population Figures'!K1465)*B1466)*'Population Figures'!$AJ1465, IF(U1466<>0, ('Population Figures'!AB1465-'Population Figures'!AF1465)*(ABS('Population Figures'!H1465-'Population Figures'!K1465)*B1466)*'Population Figures'!$AJ1465, IF(V1466<>0, ('Population Figures'!AC1465-'Population Figures'!AG1465)*(B1466*ABS('Population Figures'!H1465-'Population Figures'!K1465))*'Population Figures'!$AJ1465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1465<>\"\",IF(T1466<>0,('Population Figures'!AA1465-'Population Figures'!AE1465)*(ABS('Population Figures'!I1465-'Population Figures'!L1465)*B1466)*'Population Figures'!$AJ1465, IF(U1466<>0, ('Population Figures'!AB1465-'Population Figures'!AF1465)*(ABS('Population Figures'!I1465-'Population Figures'!L1465)*B1466)*'Population Figures'!$AJ1465, IF(V1466<>0, ('Population Figures'!AC1465-'Population Figures'!AG1465)*(B1466*ABS('Population Figures'!I1465-'Population Figures'!L1465))*'Population Figures'!$AJ1465, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1465*'Population Figures'!F1465","v":0},{"$f":"IF('Population Figures'!Q1465<>\"\",'Population Figures'!Q1465*'Population Figures'!F1465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1465<>\"\",'Population Figures'!R1465*'Population Figures'!F1465,\"N/A\")","v":"N/A"},{"$f":"B1466*'Population Figures'!S1465*'Population Figures'!AD1463","v":0},{"$f":"B1466*'Population Figures'!S1465","v":0},{"$f":"B1466*'Population Figures'!S1465*ABS('Population Figures'!AD1465-'Population Figures'!AH1465)*'Population Figures'!$AM$14","v":0},{"$f":"B1466*'Population Figures'!S1465*ABS('Population Figures'!AD1465-'Population Figures'!AH1465)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1468<>\"\", B1466*'Population Figures'!U1465*'Scenario 2 Contributing Fact'!F1468,B1466*'Population Figures'!U1465*'Scenario 3 - Nut. Analysis'!J1464)","v":0},{"$f":"IF('Population Figures'!W1465<>\"\",B1466*'Population Figures'!W1465*AF1466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1465<>\"\",B1466*'Population Figures'!V1465*AF1466,\"N/A\")","v":"N/A"},{"$f":"B1466*'Population Figures'!U1465","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1468<>\"\", B1466*'Population Figures'!X1465*'Scenario 2 Contributing Fact'!G1468,B1466*'Population Figures'!X1465*'Scenario 3 - Nut. Analysis'!K1464)","v":0},{"$f":"IF('Population Figures'!Y1465<>\"\",B1466*'Population Figures'!Y1465*AJ1466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1465<>\"\",B1466*'Population Figures'!Z1465*AJ1466,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1466","v":0},{"$f":"'Population Figures'!F1466","v":0},{"$f":"B1467*('Population Figures'!G1466)*'Population Figures'!AA1466","v":0},{"$f":"B1467*('Population Figures'!G1466)*'Population Figures'!AB1466","v":0},{"$f":"B1467*('Population Figures'!G1466)*'Population Figures'!AC1466","v":0},{"$f":"IF('Population Figures'!H1466<>\"\",IF(C1467<>0,B1467*('Population Figures'!H1466)*'Population Figures'!AA1466, IF(D1467<>0, B1467*('Population Figures'!H1466)*'Population Figures'!AB1466, IF(E1467<>0, B1467*('Population Figures'!H1466)*'Population Figures'!AC1466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1466<>\"\",IF(C1467<>0,B1467*('Population Figures'!I1466)*'Population Figures'!AA1466, IF(D1467<>0, B1467*('Population Figures'!I1466)*'Population Figures'!AB1466, IF(E1467<>0, B1467*('Population Figures'!I1466)*'Population Figures'!AC1466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1467*('Population Figures'!G1466)","v":0},{"$f":"'Population Figures'!AE1466*(B1467*'Population Figures'!G1466)*'Population Figures'!$AI1466","v":0},{"$f":"'Population Figures'!AF1466*(B1467*'Population Figures'!G1466)*'Population Figures'!$AI1466","v":0},{"$f":"'Population Figures'!AG1466*(B1467*'Population Figures'!G1466)*'Population Figures'!$AI1466","v":0},{"$f":"IF('Population Figures'!H1466<>\"\",IF(I1467<>0,'Population Figures'!AE1466*(B1467*'Population Figures'!H1466)*'Population Figures'!$AI1466, IF(J1467<>0, 'Population Figures'!AF1466*(B1467*'Population Figures'!H1466)*'Population Figures'!$AI1466, IF(K1467<>0, 'Population Figures'!AG1466*(B1467*'Population Figures'!H1466)*'Population Figures'!$AI1466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1466<>\"\",IF(I1467<>0,'Population Figures'!AE1466*(B1467*'Population Figures'!I1466)*'Population Figures'!$AI1466, IF(J1467<>0, 'Population Figures'!AF1466*(B1467*'Population Figures'!I1466)*'Population Figures'!$AI1466, IF(K1467<>0, 'Population Figures'!AG1466*(B1467*'Population Figures'!I1466)*'Population Figures'!$AI1466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1467<>0,I1467*'Population Figures'!$AM$6,IF(J1467<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1467),IF(K1467<>0,('PiN Physical and Mental WB'!K1467*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1467*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1467*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1466-'Population Figures'!AE1466)*(B1467*ABS('Population Figures'!G1466-'Population Figures'!J1466)*'Population Figures'!$AJ1466)","v":0},{"$f":"ABS('Population Figures'!AB1466-'Population Figures'!AF1466)*(B1467*ABS('Population Figures'!G1466-'Population Figures'!J1466))*'Population Figures'!$AJ1466","v":0},{"$f":"ABS('Population Figures'!AC1466-'Population Figures'!AG1466)*(B1467*ABS('Population Figures'!G1466-'Population Figures'!J1466)*'Population Figures'!$AJ1466)","v":0},{"$f":"IF('Population Figures'!H1466<>\"\",IF(T1467<>0,('Population Figures'!AA1466-'Population Figures'!AE1466)*(ABS('Population Figures'!H1466-'Population Figures'!K1466)*B1467)*'Population Figures'!$AJ1466, IF(U1467<>0, ('Population Figures'!AB1466-'Population Figures'!AF1466)*(ABS('Population Figures'!H1466-'Population Figures'!K1466)*B1467)*'Population Figures'!$AJ1466, IF(V1467<>0, ('Population Figures'!AC1466-'Population Figures'!AG1466)*(B1467*ABS('Population Figures'!H1466-'Population Figures'!K1466))*'Population Figures'!$AJ1466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1466<>\"\",IF(T1467<>0,('Population Figures'!AA1466-'Population Figures'!AE1466)*(ABS('Population Figures'!I1466-'Population Figures'!L1466)*B1467)*'Population Figures'!$AJ1466, IF(U1467<>0, ('Population Figures'!AB1466-'Population Figures'!AF1466)*(ABS('Population Figures'!I1466-'Population Figures'!L1466)*B1467)*'Population Figures'!$AJ1466, IF(V1467<>0, ('Population Figures'!AC1466-'Population Figures'!AG1466)*(B1467*ABS('Population Figures'!I1466-'Population Figures'!L1466))*'Population Figures'!$AJ1466, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1466*'Population Figures'!F1466","v":0},{"$f":"IF('Population Figures'!Q1466<>\"\",'Population Figures'!Q1466*'Population Figures'!F1466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1466<>\"\",'Population Figures'!R1466*'Population Figures'!F1466,\"N/A\")","v":"N/A"},{"$f":"B1467*'Population Figures'!S1466*'Population Figures'!AD1464","v":0},{"$f":"B1467*'Population Figures'!S1466","v":0},{"$f":"B1467*'Population Figures'!S1466*ABS('Population Figures'!AD1466-'Population Figures'!AH1466)*'Population Figures'!$AM$14","v":0},{"$f":"B1467*'Population Figures'!S1466*ABS('Population Figures'!AD1466-'Population Figures'!AH1466)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1469<>\"\", B1467*'Population Figures'!U1466*'Scenario 2 Contributing Fact'!F1469,B1467*'Population Figures'!U1466*'Scenario 3 - Nut. Analysis'!J1465)","v":0},{"$f":"IF('Population Figures'!W1466<>\"\",B1467*'Population Figures'!W1466*AF1467,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1466<>\"\",B1467*'Population Figures'!V1466*AF1467,\"N/A\")","v":"N/A"},{"$f":"B1467*'Population Figures'!U1466","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1469<>\"\", B1467*'Population Figures'!X1466*'Scenario 2 Contributing Fact'!G1469,B1467*'Population Figures'!X1466*'Scenario 3 - Nut. Analysis'!K1465)","v":0},{"$f":"IF('Population Figures'!Y1466<>\"\",B1467*'Population Figures'!Y1466*AJ1467,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1466<>\"\",B1467*'Population Figures'!Z1466*AJ1467,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1467","v":0},{"$f":"'Population Figures'!F1467","v":0},{"$f":"B1468*('Population Figures'!G1467)*'Population Figures'!AA1467","v":0},{"$f":"B1468*('Population Figures'!G1467)*'Population Figures'!AB1467","v":0},{"$f":"B1468*('Population Figures'!G1467)*'Population Figures'!AC1467","v":0},{"$f":"IF('Population Figures'!H1467<>\"\",IF(C1468<>0,B1468*('Population Figures'!H1467)*'Population Figures'!AA1467, IF(D1468<>0, B1468*('Population Figures'!H1467)*'Population Figures'!AB1467, IF(E1468<>0, B1468*('Population Figures'!H1467)*'Population Figures'!AC1467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1467<>\"\",IF(C1468<>0,B1468*('Population Figures'!I1467)*'Population Figures'!AA1467, IF(D1468<>0, B1468*('Population Figures'!I1467)*'Population Figures'!AB1467, IF(E1468<>0, B1468*('Population Figures'!I1467)*'Population Figures'!AC1467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1468*('Population Figures'!G1467)","v":0},{"$f":"'Population Figures'!AE1467*(B1468*'Population Figures'!G1467)*'Population Figures'!$AI1467","v":0},{"$f":"'Population Figures'!AF1467*(B1468*'Population Figures'!G1467)*'Population Figures'!$AI1467","v":0},{"$f":"'Population Figures'!AG1467*(B1468*'Population Figures'!G1467)*'Population Figures'!$AI1467","v":0},{"$f":"IF('Population Figures'!H1467<>\"\",IF(I1468<>0,'Population Figures'!AE1467*(B1468*'Population Figures'!H1467)*'Population Figures'!$AI1467, IF(J1468<>0, 'Population Figures'!AF1467*(B1468*'Population Figures'!H1467)*'Population Figures'!$AI1467, IF(K1468<>0, 'Population Figures'!AG1467*(B1468*'Population Figures'!H1467)*'Population Figures'!$AI1467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1467<>\"\",IF(I1468<>0,'Population Figures'!AE1467*(B1468*'Population Figures'!I1467)*'Population Figures'!$AI1467, IF(J1468<>0, 'Population Figures'!AF1467*(B1468*'Population Figures'!I1467)*'Population Figures'!$AI1467, IF(K1468<>0, 'Population Figures'!AG1467*(B1468*'Population Figures'!I1467)*'Population Figures'!$AI1467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1468<>0,I1468*'Population Figures'!$AM$6,IF(J1468<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1468),IF(K1468<>0,('PiN Physical and Mental WB'!K1468*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1468*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1468*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1467-'Population Figures'!AE1467)*(B1468*ABS('Population Figures'!G1467-'Population Figures'!J1467)*'Population Figures'!$AJ1467)","v":0},{"$f":"ABS('Population Figures'!AB1467-'Population Figures'!AF1467)*(B1468*ABS('Population Figures'!G1467-'Population Figures'!J1467))*'Population Figures'!$AJ1467","v":0},{"$f":"ABS('Population Figures'!AC1467-'Population Figures'!AG1467)*(B1468*ABS('Population Figures'!G1467-'Population Figures'!J1467)*'Population Figures'!$AJ1467)","v":0},{"$f":"IF('Population Figures'!H1467<>\"\",IF(T1468<>0,('Population Figures'!AA1467-'Population Figures'!AE1467)*(ABS('Population Figures'!H1467-'Population Figures'!K1467)*B1468)*'Population Figures'!$AJ1467, IF(U1468<>0, ('Population Figures'!AB1467-'Population Figures'!AF1467)*(ABS('Population Figures'!H1467-'Population Figures'!K1467)*B1468)*'Population Figures'!$AJ1467, IF(V1468<>0, ('Population Figures'!AC1467-'Population Figures'!AG1467)*(B1468*ABS('Population Figures'!H1467-'Population Figures'!K1467))*'Population Figures'!$AJ1467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1467<>\"\",IF(T1468<>0,('Population Figures'!AA1467-'Population Figures'!AE1467)*(ABS('Population Figures'!I1467-'Population Figures'!L1467)*B1468)*'Population Figures'!$AJ1467, IF(U1468<>0, ('Population Figures'!AB1467-'Population Figures'!AF1467)*(ABS('Population Figures'!I1467-'Population Figures'!L1467)*B1468)*'Population Figures'!$AJ1467, IF(V1468<>0, ('Population Figures'!AC1467-'Population Figures'!AG1467)*(B1468*ABS('Population Figures'!I1467-'Population Figures'!L1467))*'Population Figures'!$AJ1467, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1467*'Population Figures'!F1467","v":0},{"$f":"IF('Population Figures'!Q1467<>\"\",'Population Figures'!Q1467*'Population Figures'!F1467,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1467<>\"\",'Population Figures'!R1467*'Population Figures'!F1467,\"N/A\")","v":"N/A"},{"$f":"B1468*'Population Figures'!S1467*'Population Figures'!AD1465","v":0},{"$f":"B1468*'Population Figures'!S1467","v":0},{"$f":"B1468*'Population Figures'!S1467*ABS('Population Figures'!AD1467-'Population Figures'!AH1467)*'Population Figures'!$AM$14","v":0},{"$f":"B1468*'Population Figures'!S1467*ABS('Population Figures'!AD1467-'Population Figures'!AH1467)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1470<>\"\", B1468*'Population Figures'!U1467*'Scenario 2 Contributing Fact'!F1470,B1468*'Population Figures'!U1467*'Scenario 3 - Nut. Analysis'!J1466)","v":0},{"$f":"IF('Population Figures'!W1467<>\"\",B1468*'Population Figures'!W1467*AF1468,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1467<>\"\",B1468*'Population Figures'!V1467*AF1468,\"N/A\")","v":"N/A"},{"$f":"B1468*'Population Figures'!U1467","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1470<>\"\", B1468*'Population Figures'!X1467*'Scenario 2 Contributing Fact'!G1470,B1468*'Population Figures'!X1467*'Scenario 3 - Nut. Analysis'!K1466)","v":0},{"$f":"IF('Population Figures'!Y1467<>\"\",B1468*'Population Figures'!Y1467*AJ1468,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1467<>\"\",B1468*'Population Figures'!Z1467*AJ1468,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1468","v":0},{"$f":"'Population Figures'!F1468","v":0},{"$f":"B1469*('Population Figures'!G1468)*'Population Figures'!AA1468","v":0},{"$f":"B1469*('Population Figures'!G1468)*'Population Figures'!AB1468","v":0},{"$f":"B1469*('Population Figures'!G1468)*'Population Figures'!AC1468","v":0},{"$f":"IF('Population Figures'!H1468<>\"\",IF(C1469<>0,B1469*('Population Figures'!H1468)*'Population Figures'!AA1468, IF(D1469<>0, B1469*('Population Figures'!H1468)*'Population Figures'!AB1468, IF(E1469<>0, B1469*('Population Figures'!H1468)*'Population Figures'!AC1468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1468<>\"\",IF(C1469<>0,B1469*('Population Figures'!I1468)*'Population Figures'!AA1468, IF(D1469<>0, B1469*('Population Figures'!I1468)*'Population Figures'!AB1468, IF(E1469<>0, B1469*('Population Figures'!I1468)*'Population Figures'!AC1468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1469*('Population Figures'!G1468)","v":0},{"$f":"'Population Figures'!AE1468*(B1469*'Population Figures'!G1468)*'Population Figures'!$AI1468","v":0},{"$f":"'Population Figures'!AF1468*(B1469*'Population Figures'!G1468)*'Population Figures'!$AI1468","v":0},{"$f":"'Population Figures'!AG1468*(B1469*'Population Figures'!G1468)*'Population Figures'!$AI1468","v":0},{"$f":"IF('Population Figures'!H1468<>\"\",IF(I1469<>0,'Population Figures'!AE1468*(B1469*'Population Figures'!H1468)*'Population Figures'!$AI1468, IF(J1469<>0, 'Population Figures'!AF1468*(B1469*'Population Figures'!H1468)*'Population Figures'!$AI1468, IF(K1469<>0, 'Population Figures'!AG1468*(B1469*'Population Figures'!H1468)*'Population Figures'!$AI1468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1468<>\"\",IF(I1469<>0,'Population Figures'!AE1468*(B1469*'Population Figures'!I1468)*'Population Figures'!$AI1468, IF(J1469<>0, 'Population Figures'!AF1468*(B1469*'Population Figures'!I1468)*'Population Figures'!$AI1468, IF(K1469<>0, 'Population Figures'!AG1468*(B1469*'Population Figures'!I1468)*'Population Figures'!$AI1468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1469<>0,I1469*'Population Figures'!$AM$6,IF(J1469<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1469),IF(K1469<>0,('PiN Physical and Mental WB'!K1469*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1469*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1469*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1468-'Population Figures'!AE1468)*(B1469*ABS('Population Figures'!G1468-'Population Figures'!J1468)*'Population Figures'!$AJ1468)","v":0},{"$f":"ABS('Population Figures'!AB1468-'Population Figures'!AF1468)*(B1469*ABS('Population Figures'!G1468-'Population Figures'!J1468))*'Population Figures'!$AJ1468","v":0},{"$f":"ABS('Population Figures'!AC1468-'Population Figures'!AG1468)*(B1469*ABS('Population Figures'!G1468-'Population Figures'!J1468)*'Population Figures'!$AJ1468)","v":0},{"$f":"IF('Population Figures'!H1468<>\"\",IF(T1469<>0,('Population Figures'!AA1468-'Population Figures'!AE1468)*(ABS('Population Figures'!H1468-'Population Figures'!K1468)*B1469)*'Population Figures'!$AJ1468, IF(U1469<>0, ('Population Figures'!AB1468-'Population Figures'!AF1468)*(ABS('Population Figures'!H1468-'Population Figures'!K1468)*B1469)*'Population Figures'!$AJ1468, IF(V1469<>0, ('Population Figures'!AC1468-'Population Figures'!AG1468)*(B1469*ABS('Population Figures'!H1468-'Population Figures'!K1468))*'Population Figures'!$AJ1468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1468<>\"\",IF(T1469<>0,('Population Figures'!AA1468-'Population Figures'!AE1468)*(ABS('Population Figures'!I1468-'Population Figures'!L1468)*B1469)*'Population Figures'!$AJ1468, IF(U1469<>0, ('Population Figures'!AB1468-'Population Figures'!AF1468)*(ABS('Population Figures'!I1468-'Population Figures'!L1468)*B1469)*'Population Figures'!$AJ1468, IF(V1469<>0, ('Population Figures'!AC1468-'Population Figures'!AG1468)*(B1469*ABS('Population Figures'!I1468-'Population Figures'!L1468))*'Population Figures'!$AJ1468, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1468*'Population Figures'!F1468","v":0},{"$f":"IF('Population Figures'!Q1468<>\"\",'Population Figures'!Q1468*'Population Figures'!F1468,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1468<>\"\",'Population Figures'!R1468*'Population Figures'!F1468,\"N/A\")","v":"N/A"},{"$f":"B1469*'Population Figures'!S1468*'Population Figures'!AD1466","v":0},{"$f":"B1469*'Population Figures'!S1468","v":0},{"$f":"B1469*'Population Figures'!S1468*ABS('Population Figures'!AD1468-'Population Figures'!AH1468)*'Population Figures'!$AM$14","v":0},{"$f":"B1469*'Population Figures'!S1468*ABS('Population Figures'!AD1468-'Population Figures'!AH1468)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1471<>\"\", B1469*'Population Figures'!U1468*'Scenario 2 Contributing Fact'!F1471,B1469*'Population Figures'!U1468*'Scenario 3 - Nut. Analysis'!J1467)","v":0},{"$f":"IF('Population Figures'!W1468<>\"\",B1469*'Population Figures'!W1468*AF1469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1468<>\"\",B1469*'Population Figures'!V1468*AF1469,\"N/A\")","v":"N/A"},{"$f":"B1469*'Population Figures'!U1468","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1471<>\"\", B1469*'Population Figures'!X1468*'Scenario 2 Contributing Fact'!G1471,B1469*'Population Figures'!X1468*'Scenario 3 - Nut. Analysis'!K1467)","v":0},{"$f":"IF('Population Figures'!Y1468<>\"\",B1469*'Population Figures'!Y1468*AJ1469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1468<>\"\",B1469*'Population Figures'!Z1468*AJ1469,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1469","v":0},{"$f":"'Population Figures'!F1469","v":0},{"$f":"B1470*('Population Figures'!G1469)*'Population Figures'!AA1469","v":0},{"$f":"B1470*('Population Figures'!G1469)*'Population Figures'!AB1469","v":0},{"$f":"B1470*('Population Figures'!G1469)*'Population Figures'!AC1469","v":0},{"$f":"IF('Population Figures'!H1469<>\"\",IF(C1470<>0,B1470*('Population Figures'!H1469)*'Population Figures'!AA1469, IF(D1470<>0, B1470*('Population Figures'!H1469)*'Population Figures'!AB1469, IF(E1470<>0, B1470*('Population Figures'!H1469)*'Population Figures'!AC1469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1469<>\"\",IF(C1470<>0,B1470*('Population Figures'!I1469)*'Population Figures'!AA1469, IF(D1470<>0, B1470*('Population Figures'!I1469)*'Population Figures'!AB1469, IF(E1470<>0, B1470*('Population Figures'!I1469)*'Population Figures'!AC1469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1470*('Population Figures'!G1469)","v":0},{"$f":"'Population Figures'!AE1469*(B1470*'Population Figures'!G1469)*'Population Figures'!$AI1469","v":0},{"$f":"'Population Figures'!AF1469*(B1470*'Population Figures'!G1469)*'Population Figures'!$AI1469","v":0},{"$f":"'Population Figures'!AG1469*(B1470*'Population Figures'!G1469)*'Population Figures'!$AI1469","v":0},{"$f":"IF('Population Figures'!H1469<>\"\",IF(I1470<>0,'Population Figures'!AE1469*(B1470*'Population Figures'!H1469)*'Population Figures'!$AI1469, IF(J1470<>0, 'Population Figures'!AF1469*(B1470*'Population Figures'!H1469)*'Population Figures'!$AI1469, IF(K1470<>0, 'Population Figures'!AG1469*(B1470*'Population Figures'!H1469)*'Population Figures'!$AI1469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1469<>\"\",IF(I1470<>0,'Population Figures'!AE1469*(B1470*'Population Figures'!I1469)*'Population Figures'!$AI1469, IF(J1470<>0, 'Population Figures'!AF1469*(B1470*'Population Figures'!I1469)*'Population Figures'!$AI1469, IF(K1470<>0, 'Population Figures'!AG1469*(B1470*'Population Figures'!I1469)*'Population Figures'!$AI1469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1470<>0,I1470*'Population Figures'!$AM$6,IF(J1470<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1470),IF(K1470<>0,('PiN Physical and Mental WB'!K1470*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1470*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1470*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1469-'Population Figures'!AE1469)*(B1470*ABS('Population Figures'!G1469-'Population Figures'!J1469)*'Population Figures'!$AJ1469)","v":0},{"$f":"ABS('Population Figures'!AB1469-'Population Figures'!AF1469)*(B1470*ABS('Population Figures'!G1469-'Population Figures'!J1469))*'Population Figures'!$AJ1469","v":0},{"$f":"ABS('Population Figures'!AC1469-'Population Figures'!AG1469)*(B1470*ABS('Population Figures'!G1469-'Population Figures'!J1469)*'Population Figures'!$AJ1469)","v":0},{"$f":"IF('Population Figures'!H1469<>\"\",IF(T1470<>0,('Population Figures'!AA1469-'Population Figures'!AE1469)*(ABS('Population Figures'!H1469-'Population Figures'!K1469)*B1470)*'Population Figures'!$AJ1469, IF(U1470<>0, ('Population Figures'!AB1469-'Population Figures'!AF1469)*(ABS('Population Figures'!H1469-'Population Figures'!K1469)*B1470)*'Population Figures'!$AJ1469, IF(V1470<>0, ('Population Figures'!AC1469-'Population Figures'!AG1469)*(B1470*ABS('Population Figures'!H1469-'Population Figures'!K1469))*'Population Figures'!$AJ1469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1469<>\"\",IF(T1470<>0,('Population Figures'!AA1469-'Population Figures'!AE1469)*(ABS('Population Figures'!I1469-'Population Figures'!L1469)*B1470)*'Population Figures'!$AJ1469, IF(U1470<>0, ('Population Figures'!AB1469-'Population Figures'!AF1469)*(ABS('Population Figures'!I1469-'Population Figures'!L1469)*B1470)*'Population Figures'!$AJ1469, IF(V1470<>0, ('Population Figures'!AC1469-'Population Figures'!AG1469)*(B1470*ABS('Population Figures'!I1469-'Population Figures'!L1469))*'Population Figures'!$AJ1469, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1469*'Population Figures'!F1469","v":0},{"$f":"IF('Population Figures'!Q1469<>\"\",'Population Figures'!Q1469*'Population Figures'!F1469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1469<>\"\",'Population Figures'!R1469*'Population Figures'!F1469,\"N/A\")","v":"N/A"},{"$f":"B1470*'Population Figures'!S1469*'Population Figures'!AD1467","v":0},{"$f":"B1470*'Population Figures'!S1469","v":0},{"$f":"B1470*'Population Figures'!S1469*ABS('Population Figures'!AD1469-'Population Figures'!AH1469)*'Population Figures'!$AM$14","v":0},{"$f":"B1470*'Population Figures'!S1469*ABS('Population Figures'!AD1469-'Population Figures'!AH1469)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1472<>\"\", B1470*'Population Figures'!U1469*'Scenario 2 Contributing Fact'!F1472,B1470*'Population Figures'!U1469*'Scenario 3 - Nut. Analysis'!J1468)","v":0},{"$f":"IF('Population Figures'!W1469<>\"\",B1470*'Population Figures'!W1469*AF1470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1469<>\"\",B1470*'Population Figures'!V1469*AF1470,\"N/A\")","v":"N/A"},{"$f":"B1470*'Population Figures'!U1469","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1472<>\"\", B1470*'Population Figures'!X1469*'Scenario 2 Contributing Fact'!G1472,B1470*'Population Figures'!X1469*'Scenario 3 - Nut. Analysis'!K1468)","v":0},{"$f":"IF('Population Figures'!Y1469<>\"\",B1470*'Population Figures'!Y1469*AJ1470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1469<>\"\",B1470*'Population Figures'!Z1469*AJ1470,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1470","v":0},{"$f":"'Population Figures'!F1470","v":0},{"$f":"B1471*('Population Figures'!G1470)*'Population Figures'!AA1470","v":0},{"$f":"B1471*('Population Figures'!G1470)*'Population Figures'!AB1470","v":0},{"$f":"B1471*('Population Figures'!G1470)*'Population Figures'!AC1470","v":0},{"$f":"IF('Population Figures'!H1470<>\"\",IF(C1471<>0,B1471*('Population Figures'!H1470)*'Population Figures'!AA1470, IF(D1471<>0, B1471*('Population Figures'!H1470)*'Population Figures'!AB1470, IF(E1471<>0, B1471*('Population Figures'!H1470)*'Population Figures'!AC1470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1470<>\"\",IF(C1471<>0,B1471*('Population Figures'!I1470)*'Population Figures'!AA1470, IF(D1471<>0, B1471*('Population Figures'!I1470)*'Population Figures'!AB1470, IF(E1471<>0, B1471*('Population Figures'!I1470)*'Population Figures'!AC1470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1471*('Population Figures'!G1470)","v":0},{"$f":"'Population Figures'!AE1470*(B1471*'Population Figures'!G1470)*'Population Figures'!$AI1470","v":0},{"$f":"'Population Figures'!AF1470*(B1471*'Population Figures'!G1470)*'Population Figures'!$AI1470","v":0},{"$f":"'Population Figures'!AG1470*(B1471*'Population Figures'!G1470)*'Population Figures'!$AI1470","v":0},{"$f":"IF('Population Figures'!H1470<>\"\",IF(I1471<>0,'Population Figures'!AE1470*(B1471*'Population Figures'!H1470)*'Population Figures'!$AI1470, IF(J1471<>0, 'Population Figures'!AF1470*(B1471*'Population Figures'!H1470)*'Population Figures'!$AI1470, IF(K1471<>0, 'Population Figures'!AG1470*(B1471*'Population Figures'!H1470)*'Population Figures'!$AI1470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1470<>\"\",IF(I1471<>0,'Population Figures'!AE1470*(B1471*'Population Figures'!I1470)*'Population Figures'!$AI1470, IF(J1471<>0, 'Population Figures'!AF1470*(B1471*'Population Figures'!I1470)*'Population Figures'!$AI1470, IF(K1471<>0, 'Population Figures'!AG1470*(B1471*'Population Figures'!I1470)*'Population Figures'!$AI1470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1471<>0,I1471*'Population Figures'!$AM$6,IF(J1471<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1471),IF(K1471<>0,('PiN Physical and Mental WB'!K1471*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1471*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1471*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1470-'Population Figures'!AE1470)*(B1471*ABS('Population Figures'!G1470-'Population Figures'!J1470)*'Population Figures'!$AJ1470)","v":0},{"$f":"ABS('Population Figures'!AB1470-'Population Figures'!AF1470)*(B1471*ABS('Population Figures'!G1470-'Population Figures'!J1470))*'Population Figures'!$AJ1470","v":0},{"$f":"ABS('Population Figures'!AC1470-'Population Figures'!AG1470)*(B1471*ABS('Population Figures'!G1470-'Population Figures'!J1470)*'Population Figures'!$AJ1470)","v":0},{"$f":"IF('Population Figures'!H1470<>\"\",IF(T1471<>0,('Population Figures'!AA1470-'Population Figures'!AE1470)*(ABS('Population Figures'!H1470-'Population Figures'!K1470)*B1471)*'Population Figures'!$AJ1470, IF(U1471<>0, ('Population Figures'!AB1470-'Population Figures'!AF1470)*(ABS('Population Figures'!H1470-'Population Figures'!K1470)*B1471)*'Population Figures'!$AJ1470, IF(V1471<>0, ('Population Figures'!AC1470-'Population Figures'!AG1470)*(B1471*ABS('Population Figures'!H1470-'Population Figures'!K1470))*'Population Figures'!$AJ1470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1470<>\"\",IF(T1471<>0,('Population Figures'!AA1470-'Population Figures'!AE1470)*(ABS('Population Figures'!I1470-'Population Figures'!L1470)*B1471)*'Population Figures'!$AJ1470, IF(U1471<>0, ('Population Figures'!AB1470-'Population Figures'!AF1470)*(ABS('Population Figures'!I1470-'Population Figures'!L1470)*B1471)*'Population Figures'!$AJ1470, IF(V1471<>0, ('Population Figures'!AC1470-'Population Figures'!AG1470)*(B1471*ABS('Population Figures'!I1470-'Population Figures'!L1470))*'Population Figures'!$AJ1470, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1470*'Population Figures'!F1470","v":0},{"$f":"IF('Population Figures'!Q1470<>\"\",'Population Figures'!Q1470*'Population Figures'!F1470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1470<>\"\",'Population Figures'!R1470*'Population Figures'!F1470,\"N/A\")","v":"N/A"},{"$f":"B1471*'Population Figures'!S1470*'Population Figures'!AD1468","v":0},{"$f":"B1471*'Population Figures'!S1470","v":0},{"$f":"B1471*'Population Figures'!S1470*ABS('Population Figures'!AD1470-'Population Figures'!AH1470)*'Population Figures'!$AM$14","v":0},{"$f":"B1471*'Population Figures'!S1470*ABS('Population Figures'!AD1470-'Population Figures'!AH1470)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1473<>\"\", B1471*'Population Figures'!U1470*'Scenario 2 Contributing Fact'!F1473,B1471*'Population Figures'!U1470*'Scenario 3 - Nut. Analysis'!J1469)","v":0},{"$f":"IF('Population Figures'!W1470<>\"\",B1471*'Population Figures'!W1470*AF1471,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1470<>\"\",B1471*'Population Figures'!V1470*AF1471,\"N/A\")","v":"N/A"},{"$f":"B1471*'Population Figures'!U1470","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1473<>\"\", B1471*'Population Figures'!X1470*'Scenario 2 Contributing Fact'!G1473,B1471*'Population Figures'!X1470*'Scenario 3 - Nut. Analysis'!K1469)","v":0},{"$f":"IF('Population Figures'!Y1470<>\"\",B1471*'Population Figures'!Y1470*AJ1471,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1470<>\"\",B1471*'Population Figures'!Z1470*AJ1471,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1471","v":0},{"$f":"'Population Figures'!F1471","v":0},{"$f":"B1472*('Population Figures'!G1471)*'Population Figures'!AA1471","v":0},{"$f":"B1472*('Population Figures'!G1471)*'Population Figures'!AB1471","v":0},{"$f":"B1472*('Population Figures'!G1471)*'Population Figures'!AC1471","v":0},{"$f":"IF('Population Figures'!H1471<>\"\",IF(C1472<>0,B1472*('Population Figures'!H1471)*'Population Figures'!AA1471, IF(D1472<>0, B1472*('Population Figures'!H1471)*'Population Figures'!AB1471, IF(E1472<>0, B1472*('Population Figures'!H1471)*'Population Figures'!AC1471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1471<>\"\",IF(C1472<>0,B1472*('Population Figures'!I1471)*'Population Figures'!AA1471, IF(D1472<>0, B1472*('Population Figures'!I1471)*'Population Figures'!AB1471, IF(E1472<>0, B1472*('Population Figures'!I1471)*'Population Figures'!AC1471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1472*('Population Figures'!G1471)","v":0},{"$f":"'Population Figures'!AE1471*(B1472*'Population Figures'!G1471)*'Population Figures'!$AI1471","v":0},{"$f":"'Population Figures'!AF1471*(B1472*'Population Figures'!G1471)*'Population Figures'!$AI1471","v":0},{"$f":"'Population Figures'!AG1471*(B1472*'Population Figures'!G1471)*'Population Figures'!$AI1471","v":0},{"$f":"IF('Population Figures'!H1471<>\"\",IF(I1472<>0,'Population Figures'!AE1471*(B1472*'Population Figures'!H1471)*'Population Figures'!$AI1471, IF(J1472<>0, 'Population Figures'!AF1471*(B1472*'Population Figures'!H1471)*'Population Figures'!$AI1471, IF(K1472<>0, 'Population Figures'!AG1471*(B1472*'Population Figures'!H1471)*'Population Figures'!$AI1471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1471<>\"\",IF(I1472<>0,'Population Figures'!AE1471*(B1472*'Population Figures'!I1471)*'Population Figures'!$AI1471, IF(J1472<>0, 'Population Figures'!AF1471*(B1472*'Population Figures'!I1471)*'Population Figures'!$AI1471, IF(K1472<>0, 'Population Figures'!AG1471*(B1472*'Population Figures'!I1471)*'Population Figures'!$AI1471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1472<>0,I1472*'Population Figures'!$AM$6,IF(J1472<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1472),IF(K1472<>0,('PiN Physical and Mental WB'!K1472*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1472*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1472*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1471-'Population Figures'!AE1471)*(B1472*ABS('Population Figures'!G1471-'Population Figures'!J1471)*'Population Figures'!$AJ1471)","v":0},{"$f":"ABS('Population Figures'!AB1471-'Population Figures'!AF1471)*(B1472*ABS('Population Figures'!G1471-'Population Figures'!J1471))*'Population Figures'!$AJ1471","v":0},{"$f":"ABS('Population Figures'!AC1471-'Population Figures'!AG1471)*(B1472*ABS('Population Figures'!G1471-'Population Figures'!J1471)*'Population Figures'!$AJ1471)","v":0},{"$f":"IF('Population Figures'!H1471<>\"\",IF(T1472<>0,('Population Figures'!AA1471-'Population Figures'!AE1471)*(ABS('Population Figures'!H1471-'Population Figures'!K1471)*B1472)*'Population Figures'!$AJ1471, IF(U1472<>0, ('Population Figures'!AB1471-'Population Figures'!AF1471)*(ABS('Population Figures'!H1471-'Population Figures'!K1471)*B1472)*'Population Figures'!$AJ1471, IF(V1472<>0, ('Population Figures'!AC1471-'Population Figures'!AG1471)*(B1472*ABS('Population Figures'!H1471-'Population Figures'!K1471))*'Population Figures'!$AJ1471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1471<>\"\",IF(T1472<>0,('Population Figures'!AA1471-'Population Figures'!AE1471)*(ABS('Population Figures'!I1471-'Population Figures'!L1471)*B1472)*'Population Figures'!$AJ1471, IF(U1472<>0, ('Population Figures'!AB1471-'Population Figures'!AF1471)*(ABS('Population Figures'!I1471-'Population Figures'!L1471)*B1472)*'Population Figures'!$AJ1471, IF(V1472<>0, ('Population Figures'!AC1471-'Population Figures'!AG1471)*(B1472*ABS('Population Figures'!I1471-'Population Figures'!L1471))*'Population Figures'!$AJ1471, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1471*'Population Figures'!F1471","v":0},{"$f":"IF('Population Figures'!Q1471<>\"\",'Population Figures'!Q1471*'Population Figures'!F1471,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1471<>\"\",'Population Figures'!R1471*'Population Figures'!F1471,\"N/A\")","v":"N/A"},{"$f":"B1472*'Population Figures'!S1471*'Population Figures'!AD1469","v":0},{"$f":"B1472*'Population Figures'!S1471","v":0},{"$f":"B1472*'Population Figures'!S1471*ABS('Population Figures'!AD1471-'Population Figures'!AH1471)*'Population Figures'!$AM$14","v":0},{"$f":"B1472*'Population Figures'!S1471*ABS('Population Figures'!AD1471-'Population Figures'!AH1471)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1474<>\"\", B1472*'Population Figures'!U1471*'Scenario 2 Contributing Fact'!F1474,B1472*'Population Figures'!U1471*'Scenario 3 - Nut. Analysis'!J1470)","v":0},{"$f":"IF('Population Figures'!W1471<>\"\",B1472*'Population Figures'!W1471*AF1472,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1471<>\"\",B1472*'Population Figures'!V1471*AF1472,\"N/A\")","v":"N/A"},{"$f":"B1472*'Population Figures'!U1471","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1474<>\"\", B1472*'Population Figures'!X1471*'Scenario 2 Contributing Fact'!G1474,B1472*'Population Figures'!X1471*'Scenario 3 - Nut. Analysis'!K1470)","v":0},{"$f":"IF('Population Figures'!Y1471<>\"\",B1472*'Population Figures'!Y1471*AJ1472,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1471<>\"\",B1472*'Population Figures'!Z1471*AJ1472,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1472","v":0},{"$f":"'Population Figures'!F1472","v":0},{"$f":"B1473*('Population Figures'!G1472)*'Population Figures'!AA1472","v":0},{"$f":"B1473*('Population Figures'!G1472)*'Population Figures'!AB1472","v":0},{"$f":"B1473*('Population Figures'!G1472)*'Population Figures'!AC1472","v":0},{"$f":"IF('Population Figures'!H1472<>\"\",IF(C1473<>0,B1473*('Population Figures'!H1472)*'Population Figures'!AA1472, IF(D1473<>0, B1473*('Population Figures'!H1472)*'Population Figures'!AB1472, IF(E1473<>0, B1473*('Population Figures'!H1472)*'Population Figures'!AC1472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1472<>\"\",IF(C1473<>0,B1473*('Population Figures'!I1472)*'Population Figures'!AA1472, IF(D1473<>0, B1473*('Population Figures'!I1472)*'Population Figures'!AB1472, IF(E1473<>0, B1473*('Population Figures'!I1472)*'Population Figures'!AC1472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1473*('Population Figures'!G1472)","v":0},{"$f":"'Population Figures'!AE1472*(B1473*'Population Figures'!G1472)*'Population Figures'!$AI1472","v":0},{"$f":"'Population Figures'!AF1472*(B1473*'Population Figures'!G1472)*'Population Figures'!$AI1472","v":0},{"$f":"'Population Figures'!AG1472*(B1473*'Population Figures'!G1472)*'Population Figures'!$AI1472","v":0},{"$f":"IF('Population Figures'!H1472<>\"\",IF(I1473<>0,'Population Figures'!AE1472*(B1473*'Population Figures'!H1472)*'Population Figures'!$AI1472, IF(J1473<>0, 'Population Figures'!AF1472*(B1473*'Population Figures'!H1472)*'Population Figures'!$AI1472, IF(K1473<>0, 'Population Figures'!AG1472*(B1473*'Population Figures'!H1472)*'Population Figures'!$AI1472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1472<>\"\",IF(I1473<>0,'Population Figures'!AE1472*(B1473*'Population Figures'!I1472)*'Population Figures'!$AI1472, IF(J1473<>0, 'Population Figures'!AF1472*(B1473*'Population Figures'!I1472)*'Population Figures'!$AI1472, IF(K1473<>0, 'Population Figures'!AG1472*(B1473*'Population Figures'!I1472)*'Population Figures'!$AI1472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1473<>0,I1473*'Population Figures'!$AM$6,IF(J1473<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1473),IF(K1473<>0,('PiN Physical and Mental WB'!K1473*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1473*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1473*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1472-'Population Figures'!AE1472)*(B1473*ABS('Population Figures'!G1472-'Population Figures'!J1472)*'Population Figures'!$AJ1472)","v":0},{"$f":"ABS('Population Figures'!AB1472-'Population Figures'!AF1472)*(B1473*ABS('Population Figures'!G1472-'Population Figures'!J1472))*'Population Figures'!$AJ1472","v":0},{"$f":"ABS('Population Figures'!AC1472-'Population Figures'!AG1472)*(B1473*ABS('Population Figures'!G1472-'Population Figures'!J1472)*'Population Figures'!$AJ1472)","v":0},{"$f":"IF('Population Figures'!H1472<>\"\",IF(T1473<>0,('Population Figures'!AA1472-'Population Figures'!AE1472)*(ABS('Population Figures'!H1472-'Population Figures'!K1472)*B1473)*'Population Figures'!$AJ1472, IF(U1473<>0, ('Population Figures'!AB1472-'Population Figures'!AF1472)*(ABS('Population Figures'!H1472-'Population Figures'!K1472)*B1473)*'Population Figures'!$AJ1472, IF(V1473<>0, ('Population Figures'!AC1472-'Population Figures'!AG1472)*(B1473*ABS('Population Figures'!H1472-'Population Figures'!K1472))*'Population Figures'!$AJ1472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1472<>\"\",IF(T1473<>0,('Population Figures'!AA1472-'Population Figures'!AE1472)*(ABS('Population Figures'!I1472-'Population Figures'!L1472)*B1473)*'Population Figures'!$AJ1472, IF(U1473<>0, ('Population Figures'!AB1472-'Population Figures'!AF1472)*(ABS('Population Figures'!I1472-'Population Figures'!L1472)*B1473)*'Population Figures'!$AJ1472, IF(V1473<>0, ('Population Figures'!AC1472-'Population Figures'!AG1472)*(B1473*ABS('Population Figures'!I1472-'Population Figures'!L1472))*'Population Figures'!$AJ1472, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1472*'Population Figures'!F1472","v":0},{"$f":"IF('Population Figures'!Q1472<>\"\",'Population Figures'!Q1472*'Population Figures'!F1472,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1472<>\"\",'Population Figures'!R1472*'Population Figures'!F1472,\"N/A\")","v":"N/A"},{"$f":"B1473*'Population Figures'!S1472*'Population Figures'!AD1470","v":0},{"$f":"B1473*'Population Figures'!S1472","v":0},{"$f":"B1473*'Population Figures'!S1472*ABS('Population Figures'!AD1472-'Population Figures'!AH1472)*'Population Figures'!$AM$14","v":0},{"$f":"B1473*'Population Figures'!S1472*ABS('Population Figures'!AD1472-'Population Figures'!AH1472)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1475<>\"\", B1473*'Population Figures'!U1472*'Scenario 2 Contributing Fact'!F1475,B1473*'Population Figures'!U1472*'Scenario 3 - Nut. Analysis'!J1471)","v":0},{"$f":"IF('Population Figures'!W1472<>\"\",B1473*'Population Figures'!W1472*AF1473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1472<>\"\",B1473*'Population Figures'!V1472*AF1473,\"N/A\")","v":"N/A"},{"$f":"B1473*'Population Figures'!U1472","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1475<>\"\", B1473*'Population Figures'!X1472*'Scenario 2 Contributing Fact'!G1475,B1473*'Population Figures'!X1472*'Scenario 3 - Nut. Analysis'!K1471)","v":0},{"$f":"IF('Population Figures'!Y1472<>\"\",B1473*'Population Figures'!Y1472*AJ1473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1472<>\"\",B1473*'Population Figures'!Z1472*AJ1473,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1473","v":0},{"$f":"'Population Figures'!F1473","v":0},{"$f":"B1474*('Population Figures'!G1473)*'Population Figures'!AA1473","v":0},{"$f":"B1474*('Population Figures'!G1473)*'Population Figures'!AB1473","v":0},{"$f":"B1474*('Population Figures'!G1473)*'Population Figures'!AC1473","v":0},{"$f":"IF('Population Figures'!H1473<>\"\",IF(C1474<>0,B1474*('Population Figures'!H1473)*'Population Figures'!AA1473, IF(D1474<>0, B1474*('Population Figures'!H1473)*'Population Figures'!AB1473, IF(E1474<>0, B1474*('Population Figures'!H1473)*'Population Figures'!AC1473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1473<>\"\",IF(C1474<>0,B1474*('Population Figures'!I1473)*'Population Figures'!AA1473, IF(D1474<>0, B1474*('Population Figures'!I1473)*'Population Figures'!AB1473, IF(E1474<>0, B1474*('Population Figures'!I1473)*'Population Figures'!AC1473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1474*('Population Figures'!G1473)","v":0},{"$f":"'Population Figures'!AE1473*(B1474*'Population Figures'!G1473)*'Population Figures'!$AI1473","v":0},{"$f":"'Population Figures'!AF1473*(B1474*'Population Figures'!G1473)*'Population Figures'!$AI1473","v":0},{"$f":"'Population Figures'!AG1473*(B1474*'Population Figures'!G1473)*'Population Figures'!$AI1473","v":0},{"$f":"IF('Population Figures'!H1473<>\"\",IF(I1474<>0,'Population Figures'!AE1473*(B1474*'Population Figures'!H1473)*'Population Figures'!$AI1473, IF(J1474<>0, 'Population Figures'!AF1473*(B1474*'Population Figures'!H1473)*'Population Figures'!$AI1473, IF(K1474<>0, 'Population Figures'!AG1473*(B1474*'Population Figures'!H1473)*'Population Figures'!$AI1473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1473<>\"\",IF(I1474<>0,'Population Figures'!AE1473*(B1474*'Population Figures'!I1473)*'Population Figures'!$AI1473, IF(J1474<>0, 'Population Figures'!AF1473*(B1474*'Population Figures'!I1473)*'Population Figures'!$AI1473, IF(K1474<>0, 'Population Figures'!AG1473*(B1474*'Population Figures'!I1473)*'Population Figures'!$AI1473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1474<>0,I1474*'Population Figures'!$AM$6,IF(J1474<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1474),IF(K1474<>0,('PiN Physical and Mental WB'!K1474*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1474*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1474*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1473-'Population Figures'!AE1473)*(B1474*ABS('Population Figures'!G1473-'Population Figures'!J1473)*'Population Figures'!$AJ1473)","v":0},{"$f":"ABS('Population Figures'!AB1473-'Population Figures'!AF1473)*(B1474*ABS('Population Figures'!G1473-'Population Figures'!J1473))*'Population Figures'!$AJ1473","v":0},{"$f":"ABS('Population Figures'!AC1473-'Population Figures'!AG1473)*(B1474*ABS('Population Figures'!G1473-'Population Figures'!J1473)*'Population Figures'!$AJ1473)","v":0},{"$f":"IF('Population Figures'!H1473<>\"\",IF(T1474<>0,('Population Figures'!AA1473-'Population Figures'!AE1473)*(ABS('Population Figures'!H1473-'Population Figures'!K1473)*B1474)*'Population Figures'!$AJ1473, IF(U1474<>0, ('Population Figures'!AB1473-'Population Figures'!AF1473)*(ABS('Population Figures'!H1473-'Population Figures'!K1473)*B1474)*'Population Figures'!$AJ1473, IF(V1474<>0, ('Population Figures'!AC1473-'Population Figures'!AG1473)*(B1474*ABS('Population Figures'!H1473-'Population Figures'!K1473))*'Population Figures'!$AJ1473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1473<>\"\",IF(T1474<>0,('Population Figures'!AA1473-'Population Figures'!AE1473)*(ABS('Population Figures'!I1473-'Population Figures'!L1473)*B1474)*'Population Figures'!$AJ1473, IF(U1474<>0, ('Population Figures'!AB1473-'Population Figures'!AF1473)*(ABS('Population Figures'!I1473-'Population Figures'!L1473)*B1474)*'Population Figures'!$AJ1473, IF(V1474<>0, ('Population Figures'!AC1473-'Population Figures'!AG1473)*(B1474*ABS('Population Figures'!I1473-'Population Figures'!L1473))*'Population Figures'!$AJ1473, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1473*'Population Figures'!F1473","v":0},{"$f":"IF('Population Figures'!Q1473<>\"\",'Population Figures'!Q1473*'Population Figures'!F1473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1473<>\"\",'Population Figures'!R1473*'Population Figures'!F1473,\"N/A\")","v":"N/A"},{"$f":"B1474*'Population Figures'!S1473*'Population Figures'!AD1471","v":0},{"$f":"B1474*'Population Figures'!S1473","v":0},{"$f":"B1474*'Population Figures'!S1473*ABS('Population Figures'!AD1473-'Population Figures'!AH1473)*'Population Figures'!$AM$14","v":0},{"$f":"B1474*'Population Figures'!S1473*ABS('Population Figures'!AD1473-'Population Figures'!AH1473)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1476<>\"\", B1474*'Population Figures'!U1473*'Scenario 2 Contributing Fact'!F1476,B1474*'Population Figures'!U1473*'Scenario 3 - Nut. Analysis'!J1472)","v":0},{"$f":"IF('Population Figures'!W1473<>\"\",B1474*'Population Figures'!W1473*AF1474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1473<>\"\",B1474*'Population Figures'!V1473*AF1474,\"N/A\")","v":"N/A"},{"$f":"B1474*'Population Figures'!U1473","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1476<>\"\", B1474*'Population Figures'!X1473*'Scenario 2 Contributing Fact'!G1476,B1474*'Population Figures'!X1473*'Scenario 3 - Nut. Analysis'!K1472)","v":0},{"$f":"IF('Population Figures'!Y1473<>\"\",B1474*'Population Figures'!Y1473*AJ1474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1473<>\"\",B1474*'Population Figures'!Z1473*AJ1474,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1474","v":0},{"$f":"'Population Figures'!F1474","v":0},{"$f":"B1475*('Population Figures'!G1474)*'Population Figures'!AA1474","v":0},{"$f":"B1475*('Population Figures'!G1474)*'Population Figures'!AB1474","v":0},{"$f":"B1475*('Population Figures'!G1474)*'Population Figures'!AC1474","v":0},{"$f":"IF('Population Figures'!H1474<>\"\",IF(C1475<>0,B1475*('Population Figures'!H1474)*'Population Figures'!AA1474, IF(D1475<>0, B1475*('Population Figures'!H1474)*'Population Figures'!AB1474, IF(E1475<>0, B1475*('Population Figures'!H1474)*'Population Figures'!AC1474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1474<>\"\",IF(C1475<>0,B1475*('Population Figures'!I1474)*'Population Figures'!AA1474, IF(D1475<>0, B1475*('Population Figures'!I1474)*'Population Figures'!AB1474, IF(E1475<>0, B1475*('Population Figures'!I1474)*'Population Figures'!AC1474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1475*('Population Figures'!G1474)","v":0},{"$f":"'Population Figures'!AE1474*(B1475*'Population Figures'!G1474)*'Population Figures'!$AI1474","v":0},{"$f":"'Population Figures'!AF1474*(B1475*'Population Figures'!G1474)*'Population Figures'!$AI1474","v":0},{"$f":"'Population Figures'!AG1474*(B1475*'Population Figures'!G1474)*'Population Figures'!$AI1474","v":0},{"$f":"IF('Population Figures'!H1474<>\"\",IF(I1475<>0,'Population Figures'!AE1474*(B1475*'Population Figures'!H1474)*'Population Figures'!$AI1474, IF(J1475<>0, 'Population Figures'!AF1474*(B1475*'Population Figures'!H1474)*'Population Figures'!$AI1474, IF(K1475<>0, 'Population Figures'!AG1474*(B1475*'Population Figures'!H1474)*'Population Figures'!$AI1474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1474<>\"\",IF(I1475<>0,'Population Figures'!AE1474*(B1475*'Population Figures'!I1474)*'Population Figures'!$AI1474, IF(J1475<>0, 'Population Figures'!AF1474*(B1475*'Population Figures'!I1474)*'Population Figures'!$AI1474, IF(K1475<>0, 'Population Figures'!AG1474*(B1475*'Population Figures'!I1474)*'Population Figures'!$AI1474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1475<>0,I1475*'Population Figures'!$AM$6,IF(J1475<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1475),IF(K1475<>0,('PiN Physical and Mental WB'!K1475*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1475*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1475*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1474-'Population Figures'!AE1474)*(B1475*ABS('Population Figures'!G1474-'Population Figures'!J1474)*'Population Figures'!$AJ1474)","v":0},{"$f":"ABS('Population Figures'!AB1474-'Population Figures'!AF1474)*(B1475*ABS('Population Figures'!G1474-'Population Figures'!J1474))*'Population Figures'!$AJ1474","v":0},{"$f":"ABS('Population Figures'!AC1474-'Population Figures'!AG1474)*(B1475*ABS('Population Figures'!G1474-'Population Figures'!J1474)*'Population Figures'!$AJ1474)","v":0},{"$f":"IF('Population Figures'!H1474<>\"\",IF(T1475<>0,('Population Figures'!AA1474-'Population Figures'!AE1474)*(ABS('Population Figures'!H1474-'Population Figures'!K1474)*B1475)*'Population Figures'!$AJ1474, IF(U1475<>0, ('Population Figures'!AB1474-'Population Figures'!AF1474)*(ABS('Population Figures'!H1474-'Population Figures'!K1474)*B1475)*'Population Figures'!$AJ1474, IF(V1475<>0, ('Population Figures'!AC1474-'Population Figures'!AG1474)*(B1475*ABS('Population Figures'!H1474-'Population Figures'!K1474))*'Population Figures'!$AJ1474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1474<>\"\",IF(T1475<>0,('Population Figures'!AA1474-'Population Figures'!AE1474)*(ABS('Population Figures'!I1474-'Population Figures'!L1474)*B1475)*'Population Figures'!$AJ1474, IF(U1475<>0, ('Population Figures'!AB1474-'Population Figures'!AF1474)*(ABS('Population Figures'!I1474-'Population Figures'!L1474)*B1475)*'Population Figures'!$AJ1474, IF(V1475<>0, ('Population Figures'!AC1474-'Population Figures'!AG1474)*(B1475*ABS('Population Figures'!I1474-'Population Figures'!L1474))*'Population Figures'!$AJ1474, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1474*'Population Figures'!F1474","v":0},{"$f":"IF('Population Figures'!Q1474<>\"\",'Population Figures'!Q1474*'Population Figures'!F1474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1474<>\"\",'Population Figures'!R1474*'Population Figures'!F1474,\"N/A\")","v":"N/A"},{"$f":"B1475*'Population Figures'!S1474*'Population Figures'!AD1472","v":0},{"$f":"B1475*'Population Figures'!S1474","v":0},{"$f":"B1475*'Population Figures'!S1474*ABS('Population Figures'!AD1474-'Population Figures'!AH1474)*'Population Figures'!$AM$14","v":0},{"$f":"B1475*'Population Figures'!S1474*ABS('Population Figures'!AD1474-'Population Figures'!AH1474)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1477<>\"\", B1475*'Population Figures'!U1474*'Scenario 2 Contributing Fact'!F1477,B1475*'Population Figures'!U1474*'Scenario 3 - Nut. Analysis'!J1473)","v":0},{"$f":"IF('Population Figures'!W1474<>\"\",B1475*'Population Figures'!W1474*AF1475,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1474<>\"\",B1475*'Population Figures'!V1474*AF1475,\"N/A\")","v":"N/A"},{"$f":"B1475*'Population Figures'!U1474","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1477<>\"\", B1475*'Population Figures'!X1474*'Scenario 2 Contributing Fact'!G1477,B1475*'Population Figures'!X1474*'Scenario 3 - Nut. Analysis'!K1473)","v":0},{"$f":"IF('Population Figures'!Y1474<>\"\",B1475*'Population Figures'!Y1474*AJ1475,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1474<>\"\",B1475*'Population Figures'!Z1474*AJ1475,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1475","v":0},{"$f":"'Population Figures'!F1475","v":0},{"$f":"B1476*('Population Figures'!G1475)*'Population Figures'!AA1475","v":0},{"$f":"B1476*('Population Figures'!G1475)*'Population Figures'!AB1475","v":0},{"$f":"B1476*('Population Figures'!G1475)*'Population Figures'!AC1475","v":0},{"$f":"IF('Population Figures'!H1475<>\"\",IF(C1476<>0,B1476*('Population Figures'!H1475)*'Population Figures'!AA1475, IF(D1476<>0, B1476*('Population Figures'!H1475)*'Population Figures'!AB1475, IF(E1476<>0, B1476*('Population Figures'!H1475)*'Population Figures'!AC1475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1475<>\"\",IF(C1476<>0,B1476*('Population Figures'!I1475)*'Population Figures'!AA1475, IF(D1476<>0, B1476*('Population Figures'!I1475)*'Population Figures'!AB1475, IF(E1476<>0, B1476*('Population Figures'!I1475)*'Population Figures'!AC1475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1476*('Population Figures'!G1475)","v":0},{"$f":"'Population Figures'!AE1475*(B1476*'Population Figures'!G1475)*'Population Figures'!$AI1475","v":0},{"$f":"'Population Figures'!AF1475*(B1476*'Population Figures'!G1475)*'Population Figures'!$AI1475","v":0},{"$f":"'Population Figures'!AG1475*(B1476*'Population Figures'!G1475)*'Population Figures'!$AI1475","v":0},{"$f":"IF('Population Figures'!H1475<>\"\",IF(I1476<>0,'Population Figures'!AE1475*(B1476*'Population Figures'!H1475)*'Population Figures'!$AI1475, IF(J1476<>0, 'Population Figures'!AF1475*(B1476*'Population Figures'!H1475)*'Population Figures'!$AI1475, IF(K1476<>0, 'Population Figures'!AG1475*(B1476*'Population Figures'!H1475)*'Population Figures'!$AI1475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1475<>\"\",IF(I1476<>0,'Population Figures'!AE1475*(B1476*'Population Figures'!I1475)*'Population Figures'!$AI1475, IF(J1476<>0, 'Population Figures'!AF1475*(B1476*'Population Figures'!I1475)*'Population Figures'!$AI1475, IF(K1476<>0, 'Population Figures'!AG1475*(B1476*'Population Figures'!I1475)*'Population Figures'!$AI1475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1476<>0,I1476*'Population Figures'!$AM$6,IF(J1476<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1476),IF(K1476<>0,('PiN Physical and Mental WB'!K1476*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1476*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1476*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1475-'Population Figures'!AE1475)*(B1476*ABS('Population Figures'!G1475-'Population Figures'!J1475)*'Population Figures'!$AJ1475)","v":0},{"$f":"ABS('Population Figures'!AB1475-'Population Figures'!AF1475)*(B1476*ABS('Population Figures'!G1475-'Population Figures'!J1475))*'Population Figures'!$AJ1475","v":0},{"$f":"ABS('Population Figures'!AC1475-'Population Figures'!AG1475)*(B1476*ABS('Population Figures'!G1475-'Population Figures'!J1475)*'Population Figures'!$AJ1475)","v":0},{"$f":"IF('Population Figures'!H1475<>\"\",IF(T1476<>0,('Population Figures'!AA1475-'Population Figures'!AE1475)*(ABS('Population Figures'!H1475-'Population Figures'!K1475)*B1476)*'Population Figures'!$AJ1475, IF(U1476<>0, ('Population Figures'!AB1475-'Population Figures'!AF1475)*(ABS('Population Figures'!H1475-'Population Figures'!K1475)*B1476)*'Population Figures'!$AJ1475, IF(V1476<>0, ('Population Figures'!AC1475-'Population Figures'!AG1475)*(B1476*ABS('Population Figures'!H1475-'Population Figures'!K1475))*'Population Figures'!$AJ1475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1475<>\"\",IF(T1476<>0,('Population Figures'!AA1475-'Population Figures'!AE1475)*(ABS('Population Figures'!I1475-'Population Figures'!L1475)*B1476)*'Population Figures'!$AJ1475, IF(U1476<>0, ('Population Figures'!AB1475-'Population Figures'!AF1475)*(ABS('Population Figures'!I1475-'Population Figures'!L1475)*B1476)*'Population Figures'!$AJ1475, IF(V1476<>0, ('Population Figures'!AC1475-'Population Figures'!AG1475)*(B1476*ABS('Population Figures'!I1475-'Population Figures'!L1475))*'Population Figures'!$AJ1475, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1475*'Population Figures'!F1475","v":0},{"$f":"IF('Population Figures'!Q1475<>\"\",'Population Figures'!Q1475*'Population Figures'!F1475,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1475<>\"\",'Population Figures'!R1475*'Population Figures'!F1475,\"N/A\")","v":"N/A"},{"$f":"B1476*'Population Figures'!S1475*'Population Figures'!AD1473","v":0},{"$f":"B1476*'Population Figures'!S1475","v":0},{"$f":"B1476*'Population Figures'!S1475*ABS('Population Figures'!AD1475-'Population Figures'!AH1475)*'Population Figures'!$AM$14","v":0},{"$f":"B1476*'Population Figures'!S1475*ABS('Population Figures'!AD1475-'Population Figures'!AH1475)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1478<>\"\", B1476*'Population Figures'!U1475*'Scenario 2 Contributing Fact'!F1478,B1476*'Population Figures'!U1475*'Scenario 3 - Nut. Analysis'!J1474)","v":0},{"$f":"IF('Population Figures'!W1475<>\"\",B1476*'Population Figures'!W1475*AF1476,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1475<>\"\",B1476*'Population Figures'!V1475*AF1476,\"N/A\")","v":"N/A"},{"$f":"B1476*'Population Figures'!U1475","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1478<>\"\", B1476*'Population Figures'!X1475*'Scenario 2 Contributing Fact'!G1478,B1476*'Population Figures'!X1475*'Scenario 3 - Nut. Analysis'!K1474)","v":0},{"$f":"IF('Population Figures'!Y1475<>\"\",B1476*'Population Figures'!Y1475*AJ1476,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1475<>\"\",B1476*'Population Figures'!Z1475*AJ1476,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1476","v":0},{"$f":"'Population Figures'!F1476","v":0},{"$f":"B1477*('Population Figures'!G1476)*'Population Figures'!AA1476","v":0},{"$f":"B1477*('Population Figures'!G1476)*'Population Figures'!AB1476","v":0},{"$f":"B1477*('Population Figures'!G1476)*'Population Figures'!AC1476","v":0},{"$f":"IF('Population Figures'!H1476<>\"\",IF(C1477<>0,B1477*('Population Figures'!H1476)*'Population Figures'!AA1476, IF(D1477<>0, B1477*('Population Figures'!H1476)*'Population Figures'!AB1476, IF(E1477<>0, B1477*('Population Figures'!H1476)*'Population Figures'!AC1476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1476<>\"\",IF(C1477<>0,B1477*('Population Figures'!I1476)*'Population Figures'!AA1476, IF(D1477<>0, B1477*('Population Figures'!I1476)*'Population Figures'!AB1476, IF(E1477<>0, B1477*('Population Figures'!I1476)*'Population Figures'!AC1476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1477*('Population Figures'!G1476)","v":0},{"$f":"'Population Figures'!AE1476*(B1477*'Population Figures'!G1476)*'Population Figures'!$AI1476","v":0},{"$f":"'Population Figures'!AF1476*(B1477*'Population Figures'!G1476)*'Population Figures'!$AI1476","v":0},{"$f":"'Population Figures'!AG1476*(B1477*'Population Figures'!G1476)*'Population Figures'!$AI1476","v":0},{"$f":"IF('Population Figures'!H1476<>\"\",IF(I1477<>0,'Population Figures'!AE1476*(B1477*'Population Figures'!H1476)*'Population Figures'!$AI1476, IF(J1477<>0, 'Population Figures'!AF1476*(B1477*'Population Figures'!H1476)*'Population Figures'!$AI1476, IF(K1477<>0, 'Population Figures'!AG1476*(B1477*'Population Figures'!H1476)*'Population Figures'!$AI1476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1476<>\"\",IF(I1477<>0,'Population Figures'!AE1476*(B1477*'Population Figures'!I1476)*'Population Figures'!$AI1476, IF(J1477<>0, 'Population Figures'!AF1476*(B1477*'Population Figures'!I1476)*'Population Figures'!$AI1476, IF(K1477<>0, 'Population Figures'!AG1476*(B1477*'Population Figures'!I1476)*'Population Figures'!$AI1476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1477<>0,I1477*'Population Figures'!$AM$6,IF(J1477<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1477),IF(K1477<>0,('PiN Physical and Mental WB'!K1477*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1477*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1477*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1476-'Population Figures'!AE1476)*(B1477*ABS('Population Figures'!G1476-'Population Figures'!J1476)*'Population Figures'!$AJ1476)","v":0},{"$f":"ABS('Population Figures'!AB1476-'Population Figures'!AF1476)*(B1477*ABS('Population Figures'!G1476-'Population Figures'!J1476))*'Population Figures'!$AJ1476","v":0},{"$f":"ABS('Population Figures'!AC1476-'Population Figures'!AG1476)*(B1477*ABS('Population Figures'!G1476-'Population Figures'!J1476)*'Population Figures'!$AJ1476)","v":0},{"$f":"IF('Population Figures'!H1476<>\"\",IF(T1477<>0,('Population Figures'!AA1476-'Population Figures'!AE1476)*(ABS('Population Figures'!H1476-'Population Figures'!K1476)*B1477)*'Population Figures'!$AJ1476, IF(U1477<>0, ('Population Figures'!AB1476-'Population Figures'!AF1476)*(ABS('Population Figures'!H1476-'Population Figures'!K1476)*B1477)*'Population Figures'!$AJ1476, IF(V1477<>0, ('Population Figures'!AC1476-'Population Figures'!AG1476)*(B1477*ABS('Population Figures'!H1476-'Population Figures'!K1476))*'Population Figures'!$AJ1476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1476<>\"\",IF(T1477<>0,('Population Figures'!AA1476-'Population Figures'!AE1476)*(ABS('Population Figures'!I1476-'Population Figures'!L1476)*B1477)*'Population Figures'!$AJ1476, IF(U1477<>0, ('Population Figures'!AB1476-'Population Figures'!AF1476)*(ABS('Population Figures'!I1476-'Population Figures'!L1476)*B1477)*'Population Figures'!$AJ1476, IF(V1477<>0, ('Population Figures'!AC1476-'Population Figures'!AG1476)*(B1477*ABS('Population Figures'!I1476-'Population Figures'!L1476))*'Population Figures'!$AJ1476, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1476*'Population Figures'!F1476","v":0},{"$f":"IF('Population Figures'!Q1476<>\"\",'Population Figures'!Q1476*'Population Figures'!F1476,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1476<>\"\",'Population Figures'!R1476*'Population Figures'!F1476,\"N/A\")","v":"N/A"},{"$f":"B1477*'Population Figures'!S1476*'Population Figures'!AD1474","v":0},{"$f":"B1477*'Population Figures'!S1476","v":0},{"$f":"B1477*'Population Figures'!S1476*ABS('Population Figures'!AD1476-'Population Figures'!AH1476)*'Population Figures'!$AM$14","v":0},{"$f":"B1477*'Population Figures'!S1476*ABS('Population Figures'!AD1476-'Population Figures'!AH1476)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1479<>\"\", B1477*'Population Figures'!U1476*'Scenario 2 Contributing Fact'!F1479,B1477*'Population Figures'!U1476*'Scenario 3 - Nut. Analysis'!J1475)","v":0},{"$f":"IF('Population Figures'!W1476<>\"\",B1477*'Population Figures'!W1476*AF1477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1476<>\"\",B1477*'Population Figures'!V1476*AF1477,\"N/A\")","v":"N/A"},{"$f":"B1477*'Population Figures'!U1476","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1479<>\"\", B1477*'Population Figures'!X1476*'Scenario 2 Contributing Fact'!G1479,B1477*'Population Figures'!X1476*'Scenario 3 - Nut. Analysis'!K1475)","v":0},{"$f":"IF('Population Figures'!Y1476<>\"\",B1477*'Population Figures'!Y1476*AJ1477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1476<>\"\",B1477*'Population Figures'!Z1476*AJ1477,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1477","v":0},{"$f":"'Population Figures'!F1477","v":0},{"$f":"B1478*('Population Figures'!G1477)*'Population Figures'!AA1477","v":0},{"$f":"B1478*('Population Figures'!G1477)*'Population Figures'!AB1477","v":0},{"$f":"B1478*('Population Figures'!G1477)*'Population Figures'!AC1477","v":0},{"$f":"IF('Population Figures'!H1477<>\"\",IF(C1478<>0,B1478*('Population Figures'!H1477)*'Population Figures'!AA1477, IF(D1478<>0, B1478*('Population Figures'!H1477)*'Population Figures'!AB1477, IF(E1478<>0, B1478*('Population Figures'!H1477)*'Population Figures'!AC1477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1477<>\"\",IF(C1478<>0,B1478*('Population Figures'!I1477)*'Population Figures'!AA1477, IF(D1478<>0, B1478*('Population Figures'!I1477)*'Population Figures'!AB1477, IF(E1478<>0, B1478*('Population Figures'!I1477)*'Population Figures'!AC1477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1478*('Population Figures'!G1477)","v":0},{"$f":"'Population Figures'!AE1477*(B1478*'Population Figures'!G1477)*'Population Figures'!$AI1477","v":0},{"$f":"'Population Figures'!AF1477*(B1478*'Population Figures'!G1477)*'Population Figures'!$AI1477","v":0},{"$f":"'Population Figures'!AG1477*(B1478*'Population Figures'!G1477)*'Population Figures'!$AI1477","v":0},{"$f":"IF('Population Figures'!H1477<>\"\",IF(I1478<>0,'Population Figures'!AE1477*(B1478*'Population Figures'!H1477)*'Population Figures'!$AI1477, IF(J1478<>0, 'Population Figures'!AF1477*(B1478*'Population Figures'!H1477)*'Population Figures'!$AI1477, IF(K1478<>0, 'Population Figures'!AG1477*(B1478*'Population Figures'!H1477)*'Population Figures'!$AI1477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1477<>\"\",IF(I1478<>0,'Population Figures'!AE1477*(B1478*'Population Figures'!I1477)*'Population Figures'!$AI1477, IF(J1478<>0, 'Population Figures'!AF1477*(B1478*'Population Figures'!I1477)*'Population Figures'!$AI1477, IF(K1478<>0, 'Population Figures'!AG1477*(B1478*'Population Figures'!I1477)*'Population Figures'!$AI1477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1478<>0,I1478*'Population Figures'!$AM$6,IF(J1478<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1478),IF(K1478<>0,('PiN Physical and Mental WB'!K1478*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1478*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1478*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1477-'Population Figures'!AE1477)*(B1478*ABS('Population Figures'!G1477-'Population Figures'!J1477)*'Population Figures'!$AJ1477)","v":0},{"$f":"ABS('Population Figures'!AB1477-'Population Figures'!AF1477)*(B1478*ABS('Population Figures'!G1477-'Population Figures'!J1477))*'Population Figures'!$AJ1477","v":0},{"$f":"ABS('Population Figures'!AC1477-'Population Figures'!AG1477)*(B1478*ABS('Population Figures'!G1477-'Population Figures'!J1477)*'Population Figures'!$AJ1477)","v":0},{"$f":"IF('Population Figures'!H1477<>\"\",IF(T1478<>0,('Population Figures'!AA1477-'Population Figures'!AE1477)*(ABS('Population Figures'!H1477-'Population Figures'!K1477)*B1478)*'Population Figures'!$AJ1477, IF(U1478<>0, ('Population Figures'!AB1477-'Population Figures'!AF1477)*(ABS('Population Figures'!H1477-'Population Figures'!K1477)*B1478)*'Population Figures'!$AJ1477, IF(V1478<>0, ('Population Figures'!AC1477-'Population Figures'!AG1477)*(B1478*ABS('Population Figures'!H1477-'Population Figures'!K1477))*'Population Figures'!$AJ1477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1477<>\"\",IF(T1478<>0,('Population Figures'!AA1477-'Population Figures'!AE1477)*(ABS('Population Figures'!I1477-'Population Figures'!L1477)*B1478)*'Population Figures'!$AJ1477, IF(U1478<>0, ('Population Figures'!AB1477-'Population Figures'!AF1477)*(ABS('Population Figures'!I1477-'Population Figures'!L1477)*B1478)*'Population Figures'!$AJ1477, IF(V1478<>0, ('Population Figures'!AC1477-'Population Figures'!AG1477)*(B1478*ABS('Population Figures'!I1477-'Population Figures'!L1477))*'Population Figures'!$AJ1477, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1477*'Population Figures'!F1477","v":0},{"$f":"IF('Population Figures'!Q1477<>\"\",'Population Figures'!Q1477*'Population Figures'!F1477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1477<>\"\",'Population Figures'!R1477*'Population Figures'!F1477,\"N/A\")","v":"N/A"},{"$f":"B1478*'Population Figures'!S1477*'Population Figures'!AD1475","v":0},{"$f":"B1478*'Population Figures'!S1477","v":0},{"$f":"B1478*'Population Figures'!S1477*ABS('Population Figures'!AD1477-'Population Figures'!AH1477)*'Population Figures'!$AM$14","v":0},{"$f":"B1478*'Population Figures'!S1477*ABS('Population Figures'!AD1477-'Population Figures'!AH1477)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1480<>\"\", B1478*'Population Figures'!U1477*'Scenario 2 Contributing Fact'!F1480,B1478*'Population Figures'!U1477*'Scenario 3 - Nut. Analysis'!J1476)","v":0},{"$f":"IF('Population Figures'!W1477<>\"\",B1478*'Population Figures'!W1477*AF1478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1477<>\"\",B1478*'Population Figures'!V1477*AF1478,\"N/A\")","v":"N/A"},{"$f":"B1478*'Population Figures'!U1477","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1480<>\"\", B1478*'Population Figures'!X1477*'Scenario 2 Contributing Fact'!G1480,B1478*'Population Figures'!X1477*'Scenario 3 - Nut. Analysis'!K1476)","v":0},{"$f":"IF('Population Figures'!Y1477<>\"\",B1478*'Population Figures'!Y1477*AJ1478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1477<>\"\",B1478*'Population Figures'!Z1477*AJ1478,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1478","v":0},{"$f":"'Population Figures'!F1478","v":0},{"$f":"B1479*('Population Figures'!G1478)*'Population Figures'!AA1478","v":0},{"$f":"B1479*('Population Figures'!G1478)*'Population Figures'!AB1478","v":0},{"$f":"B1479*('Population Figures'!G1478)*'Population Figures'!AC1478","v":0},{"$f":"IF('Population Figures'!H1478<>\"\",IF(C1479<>0,B1479*('Population Figures'!H1478)*'Population Figures'!AA1478, IF(D1479<>0, B1479*('Population Figures'!H1478)*'Population Figures'!AB1478, IF(E1479<>0, B1479*('Population Figures'!H1478)*'Population Figures'!AC1478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1478<>\"\",IF(C1479<>0,B1479*('Population Figures'!I1478)*'Population Figures'!AA1478, IF(D1479<>0, B1479*('Population Figures'!I1478)*'Population Figures'!AB1478, IF(E1479<>0, B1479*('Population Figures'!I1478)*'Population Figures'!AC1478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1479*('Population Figures'!G1478)","v":0},{"$f":"'Population Figures'!AE1478*(B1479*'Population Figures'!G1478)*'Population Figures'!$AI1478","v":0},{"$f":"'Population Figures'!AF1478*(B1479*'Population Figures'!G1478)*'Population Figures'!$AI1478","v":0},{"$f":"'Population Figures'!AG1478*(B1479*'Population Figures'!G1478)*'Population Figures'!$AI1478","v":0},{"$f":"IF('Population Figures'!H1478<>\"\",IF(I1479<>0,'Population Figures'!AE1478*(B1479*'Population Figures'!H1478)*'Population Figures'!$AI1478, IF(J1479<>0, 'Population Figures'!AF1478*(B1479*'Population Figures'!H1478)*'Population Figures'!$AI1478, IF(K1479<>0, 'Population Figures'!AG1478*(B1479*'Population Figures'!H1478)*'Population Figures'!$AI1478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1478<>\"\",IF(I1479<>0,'Population Figures'!AE1478*(B1479*'Population Figures'!I1478)*'Population Figures'!$AI1478, IF(J1479<>0, 'Population Figures'!AF1478*(B1479*'Population Figures'!I1478)*'Population Figures'!$AI1478, IF(K1479<>0, 'Population Figures'!AG1478*(B1479*'Population Figures'!I1478)*'Population Figures'!$AI1478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1479<>0,I1479*'Population Figures'!$AM$6,IF(J1479<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1479),IF(K1479<>0,('PiN Physical and Mental WB'!K1479*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1479*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1479*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(SUM(I1479:K1479)-N1479,\"\")","v":""},"","",{"$f":"('Population Figures'!AA1478-'Population Figures'!AE1478)*(B1479*ABS('Population Figures'!G1478-'Population Figures'!J1478)*'Population Figures'!$AJ1478)","v":0},{"$f":"ABS('Population Figures'!AB1478-'Population Figures'!AF1478)*(B1479*ABS('Population Figures'!G1478-'Population Figures'!J1478))*'Population Figures'!$AJ1478","v":0},{"$f":"ABS('Population Figures'!AC1478-'Population Figures'!AG1478)*(B1479*ABS('Population Figures'!G1478-'Population Figures'!J1478)*'Population Figures'!$AJ1478)","v":0},{"$f":"IF('Population Figures'!H1478<>\"\",IF(T1479<>0,('Population Figures'!AA1478-'Population Figures'!AE1478)*(ABS('Population Figures'!H1478-'Population Figures'!K1478)*B1479)*'Population Figures'!$AJ1478, IF(U1479<>0, ('Population Figures'!AB1478-'Population Figures'!AF1478)*(ABS('Population Figures'!H1478-'Population Figures'!K1478)*B1479)*'Population Figures'!$AJ1478, IF(V1479<>0, ('Population Figures'!AC1478-'Population Figures'!AG1478)*(B1479*ABS('Population Figures'!H1478-'Population Figures'!K1478))*'Population Figures'!$AJ1478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1478<>\"\",IF(T1479<>0,('Population Figures'!AA1478-'Population Figures'!AE1478)*(ABS('Population Figures'!I1478-'Population Figures'!L1478)*B1479)*'Population Figures'!$AJ1478, IF(U1479<>0, ('Population Figures'!AB1478-'Population Figures'!AF1478)*(ABS('Population Figures'!I1478-'Population Figures'!L1478)*B1479)*'Population Figures'!$AJ1478, IF(V1479<>0, ('Population Figures'!AC1478-'Population Figures'!AG1478)*(B1479*ABS('Population Figures'!I1478-'Population Figures'!L1478))*'Population Figures'!$AJ1478, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1478*'Population Figures'!F1478","v":0},{"$f":"IF('Population Figures'!Q1478<>\"\",'Population Figures'!Q1478*'Population Figures'!F1478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1478<>\"\",'Population Figures'!R1478*'Population Figures'!F1478,\"N/A\")","v":"N/A"},{"$f":"B1479*'Population Figures'!S1478*'Population Figures'!AD1476","v":0},{"$f":"B1479*'Population Figures'!S1478","v":0},{"$f":"B1479*'Population Figures'!S1478*ABS('Population Figures'!AD1478-'Population Figures'!AH1478)*'Population Figures'!$AM$14","v":0},{"$f":"B1479*'Population Figures'!S1478*ABS('Population Figures'!AD1478-'Population Figures'!AH1478)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1481<>\"\", B1479*'Population Figures'!U1478*'Scenario 2 Contributing Fact'!F1481,B1479*'Population Figures'!U1478*'Scenario 3 - Nut. Analysis'!J1477)","v":0},{"$f":"IF('Population Figures'!W1478<>\"\",B1479*'Population Figures'!W1478*AF1479,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1478<>\"\",B1479*'Population Figures'!V1478*AF1479,\"N/A\")","v":"N/A"},{"$f":"B1479*'Population Figures'!U1478","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1481<>\"\", B1479*'Population Figures'!X1478*'Scenario 2 Contributing Fact'!G1481,B1479*'Population Figures'!X1478*'Scenario 3 - Nut. Analysis'!K1477)","v":0},{"$f":"IF('Population Figures'!Y1478<>\"\",B1479*'Population Figures'!Y1478*AJ1479,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1478<>\"\",B1479*'Population Figures'!Z1478*AJ1479,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1479","v":0},{"$f":"'Population Figures'!F1479","v":0},{"$f":"B1480*('Population Figures'!G1479)*'Population Figures'!AA1479","v":0},{"$f":"B1480*('Population Figures'!G1479)*'Population Figures'!AB1479","v":0},{"$f":"B1480*('Population Figures'!G1479)*'Population Figures'!AC1479","v":0},{"$f":"IF('Population Figures'!H1479<>\"\",IF(C1480<>0,B1480*('Population Figures'!H1479)*'Population Figures'!AA1479, IF(D1480<>0, B1480*('Population Figures'!H1479)*'Population Figures'!AB1479, IF(E1480<>0, B1480*('Population Figures'!H1479)*'Population Figures'!AC1479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1479<>\"\",IF(C1480<>0,B1480*('Population Figures'!I1479)*'Population Figures'!AA1479, IF(D1480<>0, B1480*('Population Figures'!I1479)*'Population Figures'!AB1479, IF(E1480<>0, B1480*('Population Figures'!I1479)*'Population Figures'!AC1479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1480*('Population Figures'!G1479)","v":0},{"$f":"'Population Figures'!AE1479*(B1480*'Population Figures'!G1479)*'Population Figures'!$AI1479","v":0},{"$f":"'Population Figures'!AF1479*(B1480*'Population Figures'!G1479)*'Population Figures'!$AI1479","v":0},{"$f":"'Population Figures'!AG1479*(B1480*'Population Figures'!G1479)*'Population Figures'!$AI1479","v":0},{"$f":"IF('Population Figures'!H1479<>\"\",IF(I1480<>0,'Population Figures'!AE1479*(B1480*'Population Figures'!H1479)*'Population Figures'!$AI1479, IF(J1480<>0, 'Population Figures'!AF1479*(B1480*'Population Figures'!H1479)*'Population Figures'!$AI1479, IF(K1480<>0, 'Population Figures'!AG1479*(B1480*'Population Figures'!H1479)*'Population Figures'!$AI1479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1479<>\"\",IF(I1480<>0,'Population Figures'!AE1479*(B1480*'Population Figures'!I1479)*'Population Figures'!$AI1479, IF(J1480<>0, 'Population Figures'!AF1479*(B1480*'Population Figures'!I1479)*'Population Figures'!$AI1479, IF(K1480<>0, 'Population Figures'!AG1479*(B1480*'Population Figures'!I1479)*'Population Figures'!$AI1479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1480<>0,I1480*'Population Figures'!$AM$6,IF(J1480<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1480),IF(K1480<>0,('PiN Physical and Mental WB'!K1480*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1480*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1480*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1479-'Population Figures'!AE1479)*(B1480*ABS('Population Figures'!G1479-'Population Figures'!J1479)*'Population Figures'!$AJ1479)","v":0},{"$f":"ABS('Population Figures'!AB1479-'Population Figures'!AF1479)*(B1480*ABS('Population Figures'!G1479-'Population Figures'!J1479))*'Population Figures'!$AJ1479","v":0},{"$f":"ABS('Population Figures'!AC1479-'Population Figures'!AG1479)*(B1480*ABS('Population Figures'!G1479-'Population Figures'!J1479)*'Population Figures'!$AJ1479)","v":0},{"$f":"IF('Population Figures'!H1479<>\"\",IF(T1480<>0,('Population Figures'!AA1479-'Population Figures'!AE1479)*(ABS('Population Figures'!H1479-'Population Figures'!K1479)*B1480)*'Population Figures'!$AJ1479, IF(U1480<>0, ('Population Figures'!AB1479-'Population Figures'!AF1479)*(ABS('Population Figures'!H1479-'Population Figures'!K1479)*B1480)*'Population Figures'!$AJ1479, IF(V1480<>0, ('Population Figures'!AC1479-'Population Figures'!AG1479)*(B1480*ABS('Population Figures'!H1479-'Population Figures'!K1479))*'Population Figures'!$AJ1479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1479<>\"\",IF(T1480<>0,('Population Figures'!AA1479-'Population Figures'!AE1479)*(ABS('Population Figures'!I1479-'Population Figures'!L1479)*B1480)*'Population Figures'!$AJ1479, IF(U1480<>0, ('Population Figures'!AB1479-'Population Figures'!AF1479)*(ABS('Population Figures'!I1479-'Population Figures'!L1479)*B1480)*'Population Figures'!$AJ1479, IF(V1480<>0, ('Population Figures'!AC1479-'Population Figures'!AG1479)*(B1480*ABS('Population Figures'!I1479-'Population Figures'!L1479))*'Population Figures'!$AJ1479, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1479*'Population Figures'!F1479","v":0},{"$f":"IF('Population Figures'!Q1479<>\"\",'Population Figures'!Q1479*'Population Figures'!F1479,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1479<>\"\",'Population Figures'!R1479*'Population Figures'!F1479,\"N/A\")","v":"N/A"},{"$f":"B1480*'Population Figures'!S1479*'Population Figures'!AD1477","v":0},{"$f":"B1480*'Population Figures'!S1479","v":0},{"$f":"B1480*'Population Figures'!S1479*ABS('Population Figures'!AD1479-'Population Figures'!AH1479)*'Population Figures'!$AM$14","v":0},{"$f":"B1480*'Population Figures'!S1479*ABS('Population Figures'!AD1479-'Population Figures'!AH1479)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1482<>\"\", B1480*'Population Figures'!U1479*'Scenario 2 Contributing Fact'!F1482,B1480*'Population Figures'!U1479*'Scenario 3 - Nut. Analysis'!J1478)","v":0},{"$f":"IF('Population Figures'!W1479<>\"\",B1480*'Population Figures'!W1479*AF1480,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1479<>\"\",B1480*'Population Figures'!V1479*AF1480,\"N/A\")","v":"N/A"},{"$f":"B1480*'Population Figures'!U1479","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1482<>\"\", B1480*'Population Figures'!X1479*'Scenario 2 Contributing Fact'!G1482,B1480*'Population Figures'!X1479*'Scenario 3 - Nut. Analysis'!K1478)","v":0},{"$f":"IF('Population Figures'!Y1479<>\"\",B1480*'Population Figures'!Y1479*AJ1480,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1479<>\"\",B1480*'Population Figures'!Z1479*AJ1480,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1480","v":0},{"$f":"'Population Figures'!F1480","v":0},{"$f":"B1481*('Population Figures'!G1480)*'Population Figures'!AA1480","v":0},{"$f":"B1481*('Population Figures'!G1480)*'Population Figures'!AB1480","v":0},{"$f":"B1481*('Population Figures'!G1480)*'Population Figures'!AC1480","v":0},{"$f":"IF('Population Figures'!H1480<>\"\",IF(C1481<>0,B1481*('Population Figures'!H1480)*'Population Figures'!AA1480, IF(D1481<>0, B1481*('Population Figures'!H1480)*'Population Figures'!AB1480, IF(E1481<>0, B1481*('Population Figures'!H1480)*'Population Figures'!AC1480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1480<>\"\",IF(C1481<>0,B1481*('Population Figures'!I1480)*'Population Figures'!AA1480, IF(D1481<>0, B1481*('Population Figures'!I1480)*'Population Figures'!AB1480, IF(E1481<>0, B1481*('Population Figures'!I1480)*'Population Figures'!AC1480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1481*('Population Figures'!G1480)","v":0},{"$f":"'Population Figures'!AE1480*(B1481*'Population Figures'!G1480)*'Population Figures'!$AI1480","v":0},{"$f":"'Population Figures'!AF1480*(B1481*'Population Figures'!G1480)*'Population Figures'!$AI1480","v":0},{"$f":"'Population Figures'!AG1480*(B1481*'Population Figures'!G1480)*'Population Figures'!$AI1480","v":0},{"$f":"IF('Population Figures'!H1480<>\"\",IF(I1481<>0,'Population Figures'!AE1480*(B1481*'Population Figures'!H1480)*'Population Figures'!$AI1480, IF(J1481<>0, 'Population Figures'!AF1480*(B1481*'Population Figures'!H1480)*'Population Figures'!$AI1480, IF(K1481<>0, 'Population Figures'!AG1480*(B1481*'Population Figures'!H1480)*'Population Figures'!$AI1480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1480<>\"\",IF(I1481<>0,'Population Figures'!AE1480*(B1481*'Population Figures'!I1480)*'Population Figures'!$AI1480, IF(J1481<>0, 'Population Figures'!AF1480*(B1481*'Population Figures'!I1480)*'Population Figures'!$AI1480, IF(K1481<>0, 'Population Figures'!AG1480*(B1481*'Population Figures'!I1480)*'Population Figures'!$AI1480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1481<>0,I1481*'Population Figures'!$AM$6,IF(J1481<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1481),IF(K1481<>0,('PiN Physical and Mental WB'!K1481*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1481*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1481*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1480-'Population Figures'!AE1480)*(B1481*ABS('Population Figures'!G1480-'Population Figures'!J1480)*'Population Figures'!$AJ1480)","v":0},{"$f":"ABS('Population Figures'!AB1480-'Population Figures'!AF1480)*(B1481*ABS('Population Figures'!G1480-'Population Figures'!J1480))*'Population Figures'!$AJ1480","v":0},{"$f":"ABS('Population Figures'!AC1480-'Population Figures'!AG1480)*(B1481*ABS('Population Figures'!G1480-'Population Figures'!J1480)*'Population Figures'!$AJ1480)","v":0},{"$f":"IF('Population Figures'!H1480<>\"\",IF(T1481<>0,('Population Figures'!AA1480-'Population Figures'!AE1480)*(ABS('Population Figures'!H1480-'Population Figures'!K1480)*B1481)*'Population Figures'!$AJ1480, IF(U1481<>0, ('Population Figures'!AB1480-'Population Figures'!AF1480)*(ABS('Population Figures'!H1480-'Population Figures'!K1480)*B1481)*'Population Figures'!$AJ1480, IF(V1481<>0, ('Population Figures'!AC1480-'Population Figures'!AG1480)*(B1481*ABS('Population Figures'!H1480-'Population Figures'!K1480))*'Population Figures'!$AJ1480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1480<>\"\",IF(T1481<>0,('Population Figures'!AA1480-'Population Figures'!AE1480)*(ABS('Population Figures'!I1480-'Population Figures'!L1480)*B1481)*'Population Figures'!$AJ1480, IF(U1481<>0, ('Population Figures'!AB1480-'Population Figures'!AF1480)*(ABS('Population Figures'!I1480-'Population Figures'!L1480)*B1481)*'Population Figures'!$AJ1480, IF(V1481<>0, ('Population Figures'!AC1480-'Population Figures'!AG1480)*(B1481*ABS('Population Figures'!I1480-'Population Figures'!L1480))*'Population Figures'!$AJ1480, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1480*'Population Figures'!F1480","v":0},{"$f":"IF('Population Figures'!Q1480<>\"\",'Population Figures'!Q1480*'Population Figures'!F1480,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1480<>\"\",'Population Figures'!R1480*'Population Figures'!F1480,\"N/A\")","v":"N/A"},{"$f":"B1481*'Population Figures'!S1480*'Population Figures'!AD1478","v":0},{"$f":"B1481*'Population Figures'!S1480","v":0},{"$f":"B1481*'Population Figures'!S1480*ABS('Population Figures'!AD1480-'Population Figures'!AH1480)*'Population Figures'!$AM$14","v":0},{"$f":"B1481*'Population Figures'!S1480*ABS('Population Figures'!AD1480-'Population Figures'!AH1480)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1483<>\"\", B1481*'Population Figures'!U1480*'Scenario 2 Contributing Fact'!F1483,B1481*'Population Figures'!U1480*'Scenario 3 - Nut. Analysis'!J1479)","v":0},{"$f":"IF('Population Figures'!W1480<>\"\",B1481*'Population Figures'!W1480*AF1481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1480<>\"\",B1481*'Population Figures'!V1480*AF1481,\"N/A\")","v":"N/A"},{"$f":"B1481*'Population Figures'!U1480","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1483<>\"\", B1481*'Population Figures'!X1480*'Scenario 2 Contributing Fact'!G1483,B1481*'Population Figures'!X1480*'Scenario 3 - Nut. Analysis'!K1479)","v":0},{"$f":"IF('Population Figures'!Y1480<>\"\",B1481*'Population Figures'!Y1480*AJ1481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1480<>\"\",B1481*'Population Figures'!Z1480*AJ1481,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1481","v":0},{"$f":"'Population Figures'!F1481","v":0},{"$f":"B1482*('Population Figures'!G1481)*'Population Figures'!AA1481","v":0},{"$f":"B1482*('Population Figures'!G1481)*'Population Figures'!AB1481","v":0},{"$f":"B1482*('Population Figures'!G1481)*'Population Figures'!AC1481","v":0},{"$f":"IF('Population Figures'!H1481<>\"\",IF(C1482<>0,B1482*('Population Figures'!H1481)*'Population Figures'!AA1481, IF(D1482<>0, B1482*('Population Figures'!H1481)*'Population Figures'!AB1481, IF(E1482<>0, B1482*('Population Figures'!H1481)*'Population Figures'!AC1481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1481<>\"\",IF(C1482<>0,B1482*('Population Figures'!I1481)*'Population Figures'!AA1481, IF(D1482<>0, B1482*('Population Figures'!I1481)*'Population Figures'!AB1481, IF(E1482<>0, B1482*('Population Figures'!I1481)*'Population Figures'!AC1481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1482*('Population Figures'!G1481)","v":0},{"$f":"'Population Figures'!AE1481*(B1482*'Population Figures'!G1481)*'Population Figures'!$AI1481","v":0},{"$f":"'Population Figures'!AF1481*(B1482*'Population Figures'!G1481)*'Population Figures'!$AI1481","v":0},{"$f":"'Population Figures'!AG1481*(B1482*'Population Figures'!G1481)*'Population Figures'!$AI1481","v":0},{"$f":"IF('Population Figures'!H1481<>\"\",IF(I1482<>0,'Population Figures'!AE1481*(B1482*'Population Figures'!H1481)*'Population Figures'!$AI1481, IF(J1482<>0, 'Population Figures'!AF1481*(B1482*'Population Figures'!H1481)*'Population Figures'!$AI1481, IF(K1482<>0, 'Population Figures'!AG1481*(B1482*'Population Figures'!H1481)*'Population Figures'!$AI1481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1481<>\"\",IF(I1482<>0,'Population Figures'!AE1481*(B1482*'Population Figures'!I1481)*'Population Figures'!$AI1481, IF(J1482<>0, 'Population Figures'!AF1481*(B1482*'Population Figures'!I1481)*'Population Figures'!$AI1481, IF(K1482<>0, 'Population Figures'!AG1481*(B1482*'Population Figures'!I1481)*'Population Figures'!$AI1481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1482<>0,I1482*'Population Figures'!$AM$6,IF(J1482<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1482),IF(K1482<>0,('PiN Physical and Mental WB'!K1482*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1482*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1482*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1481-'Population Figures'!AE1481)*(B1482*ABS('Population Figures'!G1481-'Population Figures'!J1481)*'Population Figures'!$AJ1481)","v":0},{"$f":"ABS('Population Figures'!AB1481-'Population Figures'!AF1481)*(B1482*ABS('Population Figures'!G1481-'Population Figures'!J1481))*'Population Figures'!$AJ1481","v":0},{"$f":"ABS('Population Figures'!AC1481-'Population Figures'!AG1481)*(B1482*ABS('Population Figures'!G1481-'Population Figures'!J1481)*'Population Figures'!$AJ1481)","v":0},{"$f":"IF('Population Figures'!H1481<>\"\",IF(T1482<>0,('Population Figures'!AA1481-'Population Figures'!AE1481)*(ABS('Population Figures'!H1481-'Population Figures'!K1481)*B1482)*'Population Figures'!$AJ1481, IF(U1482<>0, ('Population Figures'!AB1481-'Population Figures'!AF1481)*(ABS('Population Figures'!H1481-'Population Figures'!K1481)*B1482)*'Population Figures'!$AJ1481, IF(V1482<>0, ('Population Figures'!AC1481-'Population Figures'!AG1481)*(B1482*ABS('Population Figures'!H1481-'Population Figures'!K1481))*'Population Figures'!$AJ1481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1481<>\"\",IF(T1482<>0,('Population Figures'!AA1481-'Population Figures'!AE1481)*(ABS('Population Figures'!I1481-'Population Figures'!L1481)*B1482)*'Population Figures'!$AJ1481, IF(U1482<>0, ('Population Figures'!AB1481-'Population Figures'!AF1481)*(ABS('Population Figures'!I1481-'Population Figures'!L1481)*B1482)*'Population Figures'!$AJ1481, IF(V1482<>0, ('Population Figures'!AC1481-'Population Figures'!AG1481)*(B1482*ABS('Population Figures'!I1481-'Population Figures'!L1481))*'Population Figures'!$AJ1481, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1481*'Population Figures'!F1481","v":0},{"$f":"IF('Population Figures'!Q1481<>\"\",'Population Figures'!Q1481*'Population Figures'!F1481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1481<>\"\",'Population Figures'!R1481*'Population Figures'!F1481,\"N/A\")","v":"N/A"},{"$f":"B1482*'Population Figures'!S1481*'Population Figures'!AD1479","v":0},{"$f":"B1482*'Population Figures'!S1481","v":0},{"$f":"B1482*'Population Figures'!S1481*ABS('Population Figures'!AD1481-'Population Figures'!AH1481)*'Population Figures'!$AM$14","v":0},{"$f":"B1482*'Population Figures'!S1481*ABS('Population Figures'!AD1481-'Population Figures'!AH1481)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1484<>\"\", B1482*'Population Figures'!U1481*'Scenario 2 Contributing Fact'!F1484,B1482*'Population Figures'!U1481*'Scenario 3 - Nut. Analysis'!J1480)","v":0},{"$f":"IF('Population Figures'!W1481<>\"\",B1482*'Population Figures'!W1481*AF1482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1481<>\"\",B1482*'Population Figures'!V1481*AF1482,\"N/A\")","v":"N/A"},{"$f":"B1482*'Population Figures'!U1481","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1484<>\"\", B1482*'Population Figures'!X1481*'Scenario 2 Contributing Fact'!G1484,B1482*'Population Figures'!X1481*'Scenario 3 - Nut. Analysis'!K1480)","v":0},{"$f":"IF('Population Figures'!Y1481<>\"\",B1482*'Population Figures'!Y1481*AJ1482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1481<>\"\",B1482*'Population Figures'!Z1481*AJ1482,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1482","v":0},{"$f":"'Population Figures'!F1482","v":0},{"$f":"B1483*('Population Figures'!G1482)*'Population Figures'!AA1482","v":0},{"$f":"B1483*('Population Figures'!G1482)*'Population Figures'!AB1482","v":0},{"$f":"B1483*('Population Figures'!G1482)*'Population Figures'!AC1482","v":0},{"$f":"IF('Population Figures'!H1482<>\"\",IF(C1483<>0,B1483*('Population Figures'!H1482)*'Population Figures'!AA1482, IF(D1483<>0, B1483*('Population Figures'!H1482)*'Population Figures'!AB1482, IF(E1483<>0, B1483*('Population Figures'!H1482)*'Population Figures'!AC1482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1482<>\"\",IF(C1483<>0,B1483*('Population Figures'!I1482)*'Population Figures'!AA1482, IF(D1483<>0, B1483*('Population Figures'!I1482)*'Population Figures'!AB1482, IF(E1483<>0, B1483*('Population Figures'!I1482)*'Population Figures'!AC1482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1483*('Population Figures'!G1482)","v":0},{"$f":"'Population Figures'!AE1482*(B1483*'Population Figures'!G1482)*'Population Figures'!$AI1482","v":0},{"$f":"'Population Figures'!AF1482*(B1483*'Population Figures'!G1482)*'Population Figures'!$AI1482","v":0},{"$f":"'Population Figures'!AG1482*(B1483*'Population Figures'!G1482)*'Population Figures'!$AI1482","v":0},{"$f":"IF('Population Figures'!H1482<>\"\",IF(I1483<>0,'Population Figures'!AE1482*(B1483*'Population Figures'!H1482)*'Population Figures'!$AI1482, IF(J1483<>0, 'Population Figures'!AF1482*(B1483*'Population Figures'!H1482)*'Population Figures'!$AI1482, IF(K1483<>0, 'Population Figures'!AG1482*(B1483*'Population Figures'!H1482)*'Population Figures'!$AI1482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1482<>\"\",IF(I1483<>0,'Population Figures'!AE1482*(B1483*'Population Figures'!I1482)*'Population Figures'!$AI1482, IF(J1483<>0, 'Population Figures'!AF1482*(B1483*'Population Figures'!I1482)*'Population Figures'!$AI1482, IF(K1483<>0, 'Population Figures'!AG1482*(B1483*'Population Figures'!I1482)*'Population Figures'!$AI1482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1483<>0,I1483*'Population Figures'!$AM$6,IF(J1483<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1483),IF(K1483<>0,('PiN Physical and Mental WB'!K1483*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1483*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1483*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1482-'Population Figures'!AE1482)*(B1483*ABS('Population Figures'!G1482-'Population Figures'!J1482)*'Population Figures'!$AJ1482)","v":0},{"$f":"ABS('Population Figures'!AB1482-'Population Figures'!AF1482)*(B1483*ABS('Population Figures'!G1482-'Population Figures'!J1482))*'Population Figures'!$AJ1482","v":0},{"$f":"ABS('Population Figures'!AC1482-'Population Figures'!AG1482)*(B1483*ABS('Population Figures'!G1482-'Population Figures'!J1482)*'Population Figures'!$AJ1482)","v":0},{"$f":"IF('Population Figures'!H1482<>\"\",IF(T1483<>0,('Population Figures'!AA1482-'Population Figures'!AE1482)*(ABS('Population Figures'!H1482-'Population Figures'!K1482)*B1483)*'Population Figures'!$AJ1482, IF(U1483<>0, ('Population Figures'!AB1482-'Population Figures'!AF1482)*(ABS('Population Figures'!H1482-'Population Figures'!K1482)*B1483)*'Population Figures'!$AJ1482, IF(V1483<>0, ('Population Figures'!AC1482-'Population Figures'!AG1482)*(B1483*ABS('Population Figures'!H1482-'Population Figures'!K1482))*'Population Figures'!$AJ1482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1482<>\"\",IF(T1483<>0,('Population Figures'!AA1482-'Population Figures'!AE1482)*(ABS('Population Figures'!I1482-'Population Figures'!L1482)*B1483)*'Population Figures'!$AJ1482, IF(U1483<>0, ('Population Figures'!AB1482-'Population Figures'!AF1482)*(ABS('Population Figures'!I1482-'Population Figures'!L1482)*B1483)*'Population Figures'!$AJ1482, IF(V1483<>0, ('Population Figures'!AC1482-'Population Figures'!AG1482)*(B1483*ABS('Population Figures'!I1482-'Population Figures'!L1482))*'Population Figures'!$AJ1482, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1482*'Population Figures'!F1482","v":0},{"$f":"IF('Population Figures'!Q1482<>\"\",'Population Figures'!Q1482*'Population Figures'!F1482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1482<>\"\",'Population Figures'!R1482*'Population Figures'!F1482,\"N/A\")","v":"N/A"},{"$f":"B1483*'Population Figures'!S1482*'Population Figures'!AD1480","v":0},{"$f":"B1483*'Population Figures'!S1482","v":0},{"$f":"B1483*'Population Figures'!S1482*ABS('Population Figures'!AD1482-'Population Figures'!AH1482)*'Population Figures'!$AM$14","v":0},{"$f":"B1483*'Population Figures'!S1482*ABS('Population Figures'!AD1482-'Population Figures'!AH1482)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1485<>\"\", B1483*'Population Figures'!U1482*'Scenario 2 Contributing Fact'!F1485,B1483*'Population Figures'!U1482*'Scenario 3 - Nut. Analysis'!J1481)","v":0},{"$f":"IF('Population Figures'!W1482<>\"\",B1483*'Population Figures'!W1482*AF1483,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1482<>\"\",B1483*'Population Figures'!V1482*AF1483,\"N/A\")","v":"N/A"},{"$f":"B1483*'Population Figures'!U1482","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1485<>\"\", B1483*'Population Figures'!X1482*'Scenario 2 Contributing Fact'!G1485,B1483*'Population Figures'!X1482*'Scenario 3 - Nut. Analysis'!K1481)","v":0},{"$f":"IF('Population Figures'!Y1482<>\"\",B1483*'Population Figures'!Y1482*AJ1483,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1482<>\"\",B1483*'Population Figures'!Z1482*AJ1483,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1483","v":0},{"$f":"'Population Figures'!F1483","v":0},{"$f":"B1484*('Population Figures'!G1483)*'Population Figures'!AA1483","v":0},{"$f":"B1484*('Population Figures'!G1483)*'Population Figures'!AB1483","v":0},{"$f":"B1484*('Population Figures'!G1483)*'Population Figures'!AC1483","v":0},{"$f":"IF('Population Figures'!H1483<>\"\",IF(C1484<>0,B1484*('Population Figures'!H1483)*'Population Figures'!AA1483, IF(D1484<>0, B1484*('Population Figures'!H1483)*'Population Figures'!AB1483, IF(E1484<>0, B1484*('Population Figures'!H1483)*'Population Figures'!AC1483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1483<>\"\",IF(C1484<>0,B1484*('Population Figures'!I1483)*'Population Figures'!AA1483, IF(D1484<>0, B1484*('Population Figures'!I1483)*'Population Figures'!AB1483, IF(E1484<>0, B1484*('Population Figures'!I1483)*'Population Figures'!AC1483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1484*('Population Figures'!G1483)","v":0},{"$f":"'Population Figures'!AE1483*(B1484*'Population Figures'!G1483)*'Population Figures'!$AI1483","v":0},{"$f":"'Population Figures'!AF1483*(B1484*'Population Figures'!G1483)*'Population Figures'!$AI1483","v":0},{"$f":"'Population Figures'!AG1483*(B1484*'Population Figures'!G1483)*'Population Figures'!$AI1483","v":0},{"$f":"IF('Population Figures'!H1483<>\"\",IF(I1484<>0,'Population Figures'!AE1483*(B1484*'Population Figures'!H1483)*'Population Figures'!$AI1483, IF(J1484<>0, 'Population Figures'!AF1483*(B1484*'Population Figures'!H1483)*'Population Figures'!$AI1483, IF(K1484<>0, 'Population Figures'!AG1483*(B1484*'Population Figures'!H1483)*'Population Figures'!$AI1483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1483<>\"\",IF(I1484<>0,'Population Figures'!AE1483*(B1484*'Population Figures'!I1483)*'Population Figures'!$AI1483, IF(J1484<>0, 'Population Figures'!AF1483*(B1484*'Population Figures'!I1483)*'Population Figures'!$AI1483, IF(K1484<>0, 'Population Figures'!AG1483*(B1484*'Population Figures'!I1483)*'Population Figures'!$AI1483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1484<>0,I1484*'Population Figures'!$AM$6,IF(J1484<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1484),IF(K1484<>0,('PiN Physical and Mental WB'!K1484*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1484*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1484*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1483-'Population Figures'!AE1483)*(B1484*ABS('Population Figures'!G1483-'Population Figures'!J1483)*'Population Figures'!$AJ1483)","v":0},{"$f":"ABS('Population Figures'!AB1483-'Population Figures'!AF1483)*(B1484*ABS('Population Figures'!G1483-'Population Figures'!J1483))*'Population Figures'!$AJ1483","v":0},{"$f":"ABS('Population Figures'!AC1483-'Population Figures'!AG1483)*(B1484*ABS('Population Figures'!G1483-'Population Figures'!J1483)*'Population Figures'!$AJ1483)","v":0},{"$f":"IF('Population Figures'!H1483<>\"\",IF(T1484<>0,('Population Figures'!AA1483-'Population Figures'!AE1483)*(ABS('Population Figures'!H1483-'Population Figures'!K1483)*B1484)*'Population Figures'!$AJ1483, IF(U1484<>0, ('Population Figures'!AB1483-'Population Figures'!AF1483)*(ABS('Population Figures'!H1483-'Population Figures'!K1483)*B1484)*'Population Figures'!$AJ1483, IF(V1484<>0, ('Population Figures'!AC1483-'Population Figures'!AG1483)*(B1484*ABS('Population Figures'!H1483-'Population Figures'!K1483))*'Population Figures'!$AJ1483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1483<>\"\",IF(T1484<>0,('Population Figures'!AA1483-'Population Figures'!AE1483)*(ABS('Population Figures'!I1483-'Population Figures'!L1483)*B1484)*'Population Figures'!$AJ1483, IF(U1484<>0, ('Population Figures'!AB1483-'Population Figures'!AF1483)*(ABS('Population Figures'!I1483-'Population Figures'!L1483)*B1484)*'Population Figures'!$AJ1483, IF(V1484<>0, ('Population Figures'!AC1483-'Population Figures'!AG1483)*(B1484*ABS('Population Figures'!I1483-'Population Figures'!L1483))*'Population Figures'!$AJ1483, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1483*'Population Figures'!F1483","v":0},{"$f":"IF('Population Figures'!Q1483<>\"\",'Population Figures'!Q1483*'Population Figures'!F1483,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1483<>\"\",'Population Figures'!R1483*'Population Figures'!F1483,\"N/A\")","v":"N/A"},{"$f":"B1484*'Population Figures'!S1483*'Population Figures'!AD1481","v":0},{"$f":"B1484*'Population Figures'!S1483","v":0},{"$f":"B1484*'Population Figures'!S1483*ABS('Population Figures'!AD1483-'Population Figures'!AH1483)*'Population Figures'!$AM$14","v":0},{"$f":"B1484*'Population Figures'!S1483*ABS('Population Figures'!AD1483-'Population Figures'!AH1483)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1486<>\"\", B1484*'Population Figures'!U1483*'Scenario 2 Contributing Fact'!F1486,B1484*'Population Figures'!U1483*'Scenario 3 - Nut. Analysis'!J1482)","v":0},{"$f":"IF('Population Figures'!W1483<>\"\",B1484*'Population Figures'!W1483*AF1484,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1483<>\"\",B1484*'Population Figures'!V1483*AF1484,\"N/A\")","v":"N/A"},{"$f":"B1484*'Population Figures'!U1483","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1486<>\"\", B1484*'Population Figures'!X1483*'Scenario 2 Contributing Fact'!G1486,B1484*'Population Figures'!X1483*'Scenario 3 - Nut. Analysis'!K1482)","v":0},{"$f":"IF('Population Figures'!Y1483<>\"\",B1484*'Population Figures'!Y1483*AJ1484,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1483<>\"\",B1484*'Population Figures'!Z1483*AJ1484,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1484","v":0},{"$f":"'Population Figures'!F1484","v":0},{"$f":"B1485*('Population Figures'!G1484)*'Population Figures'!AA1484","v":0},{"$f":"B1485*('Population Figures'!G1484)*'Population Figures'!AB1484","v":0},{"$f":"B1485*('Population Figures'!G1484)*'Population Figures'!AC1484","v":0},{"$f":"IF('Population Figures'!H1484<>\"\",IF(C1485<>0,B1485*('Population Figures'!H1484)*'Population Figures'!AA1484, IF(D1485<>0, B1485*('Population Figures'!H1484)*'Population Figures'!AB1484, IF(E1485<>0, B1485*('Population Figures'!H1484)*'Population Figures'!AC1484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1484<>\"\",IF(C1485<>0,B1485*('Population Figures'!I1484)*'Population Figures'!AA1484, IF(D1485<>0, B1485*('Population Figures'!I1484)*'Population Figures'!AB1484, IF(E1485<>0, B1485*('Population Figures'!I1484)*'Population Figures'!AC1484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1485*('Population Figures'!G1484)","v":0},{"$f":"'Population Figures'!AE1484*(B1485*'Population Figures'!G1484)*'Population Figures'!$AI1484","v":0},{"$f":"'Population Figures'!AF1484*(B1485*'Population Figures'!G1484)*'Population Figures'!$AI1484","v":0},{"$f":"'Population Figures'!AG1484*(B1485*'Population Figures'!G1484)*'Population Figures'!$AI1484","v":0},{"$f":"IF('Population Figures'!H1484<>\"\",IF(I1485<>0,'Population Figures'!AE1484*(B1485*'Population Figures'!H1484)*'Population Figures'!$AI1484, IF(J1485<>0, 'Population Figures'!AF1484*(B1485*'Population Figures'!H1484)*'Population Figures'!$AI1484, IF(K1485<>0, 'Population Figures'!AG1484*(B1485*'Population Figures'!H1484)*'Population Figures'!$AI1484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1484<>\"\",IF(I1485<>0,'Population Figures'!AE1484*(B1485*'Population Figures'!I1484)*'Population Figures'!$AI1484, IF(J1485<>0, 'Population Figures'!AF1484*(B1485*'Population Figures'!I1484)*'Population Figures'!$AI1484, IF(K1485<>0, 'Population Figures'!AG1484*(B1485*'Population Figures'!I1484)*'Population Figures'!$AI1484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1485<>0,I1485*'Population Figures'!$AM$6,IF(J1485<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1485),IF(K1485<>0,('PiN Physical and Mental WB'!K1485*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1485*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1485*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1484-'Population Figures'!AE1484)*(B1485*ABS('Population Figures'!G1484-'Population Figures'!J1484)*'Population Figures'!$AJ1484)","v":0},{"$f":"ABS('Population Figures'!AB1484-'Population Figures'!AF1484)*(B1485*ABS('Population Figures'!G1484-'Population Figures'!J1484))*'Population Figures'!$AJ1484","v":0},{"$f":"ABS('Population Figures'!AC1484-'Population Figures'!AG1484)*(B1485*ABS('Population Figures'!G1484-'Population Figures'!J1484)*'Population Figures'!$AJ1484)","v":0},{"$f":"IF('Population Figures'!H1484<>\"\",IF(T1485<>0,('Population Figures'!AA1484-'Population Figures'!AE1484)*(ABS('Population Figures'!H1484-'Population Figures'!K1484)*B1485)*'Population Figures'!$AJ1484, IF(U1485<>0, ('Population Figures'!AB1484-'Population Figures'!AF1484)*(ABS('Population Figures'!H1484-'Population Figures'!K1484)*B1485)*'Population Figures'!$AJ1484, IF(V1485<>0, ('Population Figures'!AC1484-'Population Figures'!AG1484)*(B1485*ABS('Population Figures'!H1484-'Population Figures'!K1484))*'Population Figures'!$AJ1484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1484<>\"\",IF(T1485<>0,('Population Figures'!AA1484-'Population Figures'!AE1484)*(ABS('Population Figures'!I1484-'Population Figures'!L1484)*B1485)*'Population Figures'!$AJ1484, IF(U1485<>0, ('Population Figures'!AB1484-'Population Figures'!AF1484)*(ABS('Population Figures'!I1484-'Population Figures'!L1484)*B1485)*'Population Figures'!$AJ1484, IF(V1485<>0, ('Population Figures'!AC1484-'Population Figures'!AG1484)*(B1485*ABS('Population Figures'!I1484-'Population Figures'!L1484))*'Population Figures'!$AJ1484, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1484*'Population Figures'!F1484","v":0},{"$f":"IF('Population Figures'!Q1484<>\"\",'Population Figures'!Q1484*'Population Figures'!F1484,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1484<>\"\",'Population Figures'!R1484*'Population Figures'!F1484,\"N/A\")","v":"N/A"},{"$f":"B1485*'Population Figures'!S1484*'Population Figures'!AD1482","v":0},{"$f":"B1485*'Population Figures'!S1484","v":0},{"$f":"B1485*'Population Figures'!S1484*ABS('Population Figures'!AD1484-'Population Figures'!AH1484)*'Population Figures'!$AM$14","v":0},{"$f":"B1485*'Population Figures'!S1484*ABS('Population Figures'!AD1484-'Population Figures'!AH1484)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1487<>\"\", B1485*'Population Figures'!U1484*'Scenario 2 Contributing Fact'!F1487,B1485*'Population Figures'!U1484*'Scenario 3 - Nut. Analysis'!J1483)","v":0},{"$f":"IF('Population Figures'!W1484<>\"\",B1485*'Population Figures'!W1484*AF1485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1484<>\"\",B1485*'Population Figures'!V1484*AF1485,\"N/A\")","v":"N/A"},{"$f":"B1485*'Population Figures'!U1484","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1487<>\"\", B1485*'Population Figures'!X1484*'Scenario 2 Contributing Fact'!G1487,B1485*'Population Figures'!X1484*'Scenario 3 - Nut. Analysis'!K1483)","v":0},{"$f":"IF('Population Figures'!Y1484<>\"\",B1485*'Population Figures'!Y1484*AJ1485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1484<>\"\",B1485*'Population Figures'!Z1484*AJ1485,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1485","v":0},{"$f":"'Population Figures'!F1485","v":0},{"$f":"B1486*('Population Figures'!G1485)*'Population Figures'!AA1485","v":0},{"$f":"B1486*('Population Figures'!G1485)*'Population Figures'!AB1485","v":0},{"$f":"B1486*('Population Figures'!G1485)*'Population Figures'!AC1485","v":0},{"$f":"IF('Population Figures'!H1485<>\"\",IF(C1486<>0,B1486*('Population Figures'!H1485)*'Population Figures'!AA1485, IF(D1486<>0, B1486*('Population Figures'!H1485)*'Population Figures'!AB1485, IF(E1486<>0, B1486*('Population Figures'!H1485)*'Population Figures'!AC1485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1485<>\"\",IF(C1486<>0,B1486*('Population Figures'!I1485)*'Population Figures'!AA1485, IF(D1486<>0, B1486*('Population Figures'!I1485)*'Population Figures'!AB1485, IF(E1486<>0, B1486*('Population Figures'!I1485)*'Population Figures'!AC1485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1486*('Population Figures'!G1485)","v":0},{"$f":"'Population Figures'!AE1485*(B1486*'Population Figures'!G1485)*'Population Figures'!$AI1485","v":0},{"$f":"'Population Figures'!AF1485*(B1486*'Population Figures'!G1485)*'Population Figures'!$AI1485","v":0},{"$f":"'Population Figures'!AG1485*(B1486*'Population Figures'!G1485)*'Population Figures'!$AI1485","v":0},{"$f":"IF('Population Figures'!H1485<>\"\",IF(I1486<>0,'Population Figures'!AE1485*(B1486*'Population Figures'!H1485)*'Population Figures'!$AI1485, IF(J1486<>0, 'Population Figures'!AF1485*(B1486*'Population Figures'!H1485)*'Population Figures'!$AI1485, IF(K1486<>0, 'Population Figures'!AG1485*(B1486*'Population Figures'!H1485)*'Population Figures'!$AI1485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1485<>\"\",IF(I1486<>0,'Population Figures'!AE1485*(B1486*'Population Figures'!I1485)*'Population Figures'!$AI1485, IF(J1486<>0, 'Population Figures'!AF1485*(B1486*'Population Figures'!I1485)*'Population Figures'!$AI1485, IF(K1486<>0, 'Population Figures'!AG1485*(B1486*'Population Figures'!I1485)*'Population Figures'!$AI1485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1486<>0,I1486*'Population Figures'!$AM$6,IF(J1486<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1486),IF(K1486<>0,('PiN Physical and Mental WB'!K1486*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1486*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1486*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1485-'Population Figures'!AE1485)*(B1486*ABS('Population Figures'!G1485-'Population Figures'!J1485)*'Population Figures'!$AJ1485)","v":0},{"$f":"ABS('Population Figures'!AB1485-'Population Figures'!AF1485)*(B1486*ABS('Population Figures'!G1485-'Population Figures'!J1485))*'Population Figures'!$AJ1485","v":0},{"$f":"ABS('Population Figures'!AC1485-'Population Figures'!AG1485)*(B1486*ABS('Population Figures'!G1485-'Population Figures'!J1485)*'Population Figures'!$AJ1485)","v":0},{"$f":"IF('Population Figures'!H1485<>\"\",IF(T1486<>0,('Population Figures'!AA1485-'Population Figures'!AE1485)*(ABS('Population Figures'!H1485-'Population Figures'!K1485)*B1486)*'Population Figures'!$AJ1485, IF(U1486<>0, ('Population Figures'!AB1485-'Population Figures'!AF1485)*(ABS('Population Figures'!H1485-'Population Figures'!K1485)*B1486)*'Population Figures'!$AJ1485, IF(V1486<>0, ('Population Figures'!AC1485-'Population Figures'!AG1485)*(B1486*ABS('Population Figures'!H1485-'Population Figures'!K1485))*'Population Figures'!$AJ1485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1485<>\"\",IF(T1486<>0,('Population Figures'!AA1485-'Population Figures'!AE1485)*(ABS('Population Figures'!I1485-'Population Figures'!L1485)*B1486)*'Population Figures'!$AJ1485, IF(U1486<>0, ('Population Figures'!AB1485-'Population Figures'!AF1485)*(ABS('Population Figures'!I1485-'Population Figures'!L1485)*B1486)*'Population Figures'!$AJ1485, IF(V1486<>0, ('Population Figures'!AC1485-'Population Figures'!AG1485)*(B1486*ABS('Population Figures'!I1485-'Population Figures'!L1485))*'Population Figures'!$AJ1485, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1485*'Population Figures'!F1485","v":0},{"$f":"IF('Population Figures'!Q1485<>\"\",'Population Figures'!Q1485*'Population Figures'!F1485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1485<>\"\",'Population Figures'!R1485*'Population Figures'!F1485,\"N/A\")","v":"N/A"},{"$f":"B1486*'Population Figures'!S1485*'Population Figures'!AD1483","v":0},{"$f":"B1486*'Population Figures'!S1485","v":0},{"$f":"B1486*'Population Figures'!S1485*ABS('Population Figures'!AD1485-'Population Figures'!AH1485)*'Population Figures'!$AM$14","v":0},{"$f":"B1486*'Population Figures'!S1485*ABS('Population Figures'!AD1485-'Population Figures'!AH1485)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1488<>\"\", B1486*'Population Figures'!U1485*'Scenario 2 Contributing Fact'!F1488,B1486*'Population Figures'!U1485*'Scenario 3 - Nut. Analysis'!J1484)","v":0},{"$f":"IF('Population Figures'!W1485<>\"\",B1486*'Population Figures'!W1485*AF1486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1485<>\"\",B1486*'Population Figures'!V1485*AF1486,\"N/A\")","v":"N/A"},{"$f":"B1486*'Population Figures'!U1485","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1488<>\"\", B1486*'Population Figures'!X1485*'Scenario 2 Contributing Fact'!G1488,B1486*'Population Figures'!X1485*'Scenario 3 - Nut. Analysis'!K1484)","v":0},{"$f":"IF('Population Figures'!Y1485<>\"\",B1486*'Population Figures'!Y1485*AJ1486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1485<>\"\",B1486*'Population Figures'!Z1485*AJ1486,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1486","v":0},{"$f":"'Population Figures'!F1486","v":0},{"$f":"B1487*('Population Figures'!G1486)*'Population Figures'!AA1486","v":0},{"$f":"B1487*('Population Figures'!G1486)*'Population Figures'!AB1486","v":0},{"$f":"B1487*('Population Figures'!G1486)*'Population Figures'!AC1486","v":0},{"$f":"IF('Population Figures'!H1486<>\"\",IF(C1487<>0,B1487*('Population Figures'!H1486)*'Population Figures'!AA1486, IF(D1487<>0, B1487*('Population Figures'!H1486)*'Population Figures'!AB1486, IF(E1487<>0, B1487*('Population Figures'!H1486)*'Population Figures'!AC1486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1486<>\"\",IF(C1487<>0,B1487*('Population Figures'!I1486)*'Population Figures'!AA1486, IF(D1487<>0, B1487*('Population Figures'!I1486)*'Population Figures'!AB1486, IF(E1487<>0, B1487*('Population Figures'!I1486)*'Population Figures'!AC1486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1487*('Population Figures'!G1486)","v":0},{"$f":"'Population Figures'!AE1486*(B1487*'Population Figures'!G1486)*'Population Figures'!$AI1486","v":0},{"$f":"'Population Figures'!AF1486*(B1487*'Population Figures'!G1486)*'Population Figures'!$AI1486","v":0},{"$f":"'Population Figures'!AG1486*(B1487*'Population Figures'!G1486)*'Population Figures'!$AI1486","v":0},{"$f":"IF('Population Figures'!H1486<>\"\",IF(I1487<>0,'Population Figures'!AE1486*(B1487*'Population Figures'!H1486)*'Population Figures'!$AI1486, IF(J1487<>0, 'Population Figures'!AF1486*(B1487*'Population Figures'!H1486)*'Population Figures'!$AI1486, IF(K1487<>0, 'Population Figures'!AG1486*(B1487*'Population Figures'!H1486)*'Population Figures'!$AI1486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1486<>\"\",IF(I1487<>0,'Population Figures'!AE1486*(B1487*'Population Figures'!I1486)*'Population Figures'!$AI1486, IF(J1487<>0, 'Population Figures'!AF1486*(B1487*'Population Figures'!I1486)*'Population Figures'!$AI1486, IF(K1487<>0, 'Population Figures'!AG1486*(B1487*'Population Figures'!I1486)*'Population Figures'!$AI1486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1487<>0,I1487*'Population Figures'!$AM$6,IF(J1487<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1487),IF(K1487<>0,('PiN Physical and Mental WB'!K1487*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1487*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1487*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1486-'Population Figures'!AE1486)*(B1487*ABS('Population Figures'!G1486-'Population Figures'!J1486)*'Population Figures'!$AJ1486)","v":0},{"$f":"ABS('Population Figures'!AB1486-'Population Figures'!AF1486)*(B1487*ABS('Population Figures'!G1486-'Population Figures'!J1486))*'Population Figures'!$AJ1486","v":0},{"$f":"ABS('Population Figures'!AC1486-'Population Figures'!AG1486)*(B1487*ABS('Population Figures'!G1486-'Population Figures'!J1486)*'Population Figures'!$AJ1486)","v":0},{"$f":"IF('Population Figures'!H1486<>\"\",IF(T1487<>0,('Population Figures'!AA1486-'Population Figures'!AE1486)*(ABS('Population Figures'!H1486-'Population Figures'!K1486)*B1487)*'Population Figures'!$AJ1486, IF(U1487<>0, ('Population Figures'!AB1486-'Population Figures'!AF1486)*(ABS('Population Figures'!H1486-'Population Figures'!K1486)*B1487)*'Population Figures'!$AJ1486, IF(V1487<>0, ('Population Figures'!AC1486-'Population Figures'!AG1486)*(B1487*ABS('Population Figures'!H1486-'Population Figures'!K1486))*'Population Figures'!$AJ1486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1486<>\"\",IF(T1487<>0,('Population Figures'!AA1486-'Population Figures'!AE1486)*(ABS('Population Figures'!I1486-'Population Figures'!L1486)*B1487)*'Population Figures'!$AJ1486, IF(U1487<>0, ('Population Figures'!AB1486-'Population Figures'!AF1486)*(ABS('Population Figures'!I1486-'Population Figures'!L1486)*B1487)*'Population Figures'!$AJ1486, IF(V1487<>0, ('Population Figures'!AC1486-'Population Figures'!AG1486)*(B1487*ABS('Population Figures'!I1486-'Population Figures'!L1486))*'Population Figures'!$AJ1486, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1486*'Population Figures'!F1486","v":0},{"$f":"IF('Population Figures'!Q1486<>\"\",'Population Figures'!Q1486*'Population Figures'!F1486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1486<>\"\",'Population Figures'!R1486*'Population Figures'!F1486,\"N/A\")","v":"N/A"},{"$f":"B1487*'Population Figures'!S1486*'Population Figures'!AD1484","v":0},{"$f":"B1487*'Population Figures'!S1486","v":0},{"$f":"B1487*'Population Figures'!S1486*ABS('Population Figures'!AD1486-'Population Figures'!AH1486)*'Population Figures'!$AM$14","v":0},{"$f":"B1487*'Population Figures'!S1486*ABS('Population Figures'!AD1486-'Population Figures'!AH1486)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1489<>\"\", B1487*'Population Figures'!U1486*'Scenario 2 Contributing Fact'!F1489,B1487*'Population Figures'!U1486*'Scenario 3 - Nut. Analysis'!J1485)","v":0},{"$f":"IF('Population Figures'!W1486<>\"\",B1487*'Population Figures'!W1486*AF1487,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1486<>\"\",B1487*'Population Figures'!V1486*AF1487,\"N/A\")","v":"N/A"},{"$f":"B1487*'Population Figures'!U1486","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1489<>\"\", B1487*'Population Figures'!X1486*'Scenario 2 Contributing Fact'!G1489,B1487*'Population Figures'!X1486*'Scenario 3 - Nut. Analysis'!K1485)","v":0},{"$f":"IF('Population Figures'!Y1486<>\"\",B1487*'Population Figures'!Y1486*AJ1487,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1486<>\"\",B1487*'Population Figures'!Z1486*AJ1487,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1487","v":0},{"$f":"'Population Figures'!F1487","v":0},{"$f":"B1488*('Population Figures'!G1487)*'Population Figures'!AA1487","v":0},{"$f":"B1488*('Population Figures'!G1487)*'Population Figures'!AB1487","v":0},{"$f":"B1488*('Population Figures'!G1487)*'Population Figures'!AC1487","v":0},{"$f":"IF('Population Figures'!H1487<>\"\",IF(C1488<>0,B1488*('Population Figures'!H1487)*'Population Figures'!AA1487, IF(D1488<>0, B1488*('Population Figures'!H1487)*'Population Figures'!AB1487, IF(E1488<>0, B1488*('Population Figures'!H1487)*'Population Figures'!AC1487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1487<>\"\",IF(C1488<>0,B1488*('Population Figures'!I1487)*'Population Figures'!AA1487, IF(D1488<>0, B1488*('Population Figures'!I1487)*'Population Figures'!AB1487, IF(E1488<>0, B1488*('Population Figures'!I1487)*'Population Figures'!AC1487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1488*('Population Figures'!G1487)","v":0},{"$f":"'Population Figures'!AE1487*(B1488*'Population Figures'!G1487)*'Population Figures'!$AI1487","v":0},{"$f":"'Population Figures'!AF1487*(B1488*'Population Figures'!G1487)*'Population Figures'!$AI1487","v":0},{"$f":"'Population Figures'!AG1487*(B1488*'Population Figures'!G1487)*'Population Figures'!$AI1487","v":0},{"$f":"IF('Population Figures'!H1487<>\"\",IF(I1488<>0,'Population Figures'!AE1487*(B1488*'Population Figures'!H1487)*'Population Figures'!$AI1487, IF(J1488<>0, 'Population Figures'!AF1487*(B1488*'Population Figures'!H1487)*'Population Figures'!$AI1487, IF(K1488<>0, 'Population Figures'!AG1487*(B1488*'Population Figures'!H1487)*'Population Figures'!$AI1487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1487<>\"\",IF(I1488<>0,'Population Figures'!AE1487*(B1488*'Population Figures'!I1487)*'Population Figures'!$AI1487, IF(J1488<>0, 'Population Figures'!AF1487*(B1488*'Population Figures'!I1487)*'Population Figures'!$AI1487, IF(K1488<>0, 'Population Figures'!AG1487*(B1488*'Population Figures'!I1487)*'Population Figures'!$AI1487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1488<>0,I1488*'Population Figures'!$AM$6,IF(J1488<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1488),IF(K1488<>0,('PiN Physical and Mental WB'!K1488*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1488*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1488*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1487-'Population Figures'!AE1487)*(B1488*ABS('Population Figures'!G1487-'Population Figures'!J1487)*'Population Figures'!$AJ1487)","v":0},{"$f":"ABS('Population Figures'!AB1487-'Population Figures'!AF1487)*(B1488*ABS('Population Figures'!G1487-'Population Figures'!J1487))*'Population Figures'!$AJ1487","v":0},{"$f":"ABS('Population Figures'!AC1487-'Population Figures'!AG1487)*(B1488*ABS('Population Figures'!G1487-'Population Figures'!J1487)*'Population Figures'!$AJ1487)","v":0},{"$f":"IF('Population Figures'!H1487<>\"\",IF(T1488<>0,('Population Figures'!AA1487-'Population Figures'!AE1487)*(ABS('Population Figures'!H1487-'Population Figures'!K1487)*B1488)*'Population Figures'!$AJ1487, IF(U1488<>0, ('Population Figures'!AB1487-'Population Figures'!AF1487)*(ABS('Population Figures'!H1487-'Population Figures'!K1487)*B1488)*'Population Figures'!$AJ1487, IF(V1488<>0, ('Population Figures'!AC1487-'Population Figures'!AG1487)*(B1488*ABS('Population Figures'!H1487-'Population Figures'!K1487))*'Population Figures'!$AJ1487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1487<>\"\",IF(T1488<>0,('Population Figures'!AA1487-'Population Figures'!AE1487)*(ABS('Population Figures'!I1487-'Population Figures'!L1487)*B1488)*'Population Figures'!$AJ1487, IF(U1488<>0, ('Population Figures'!AB1487-'Population Figures'!AF1487)*(ABS('Population Figures'!I1487-'Population Figures'!L1487)*B1488)*'Population Figures'!$AJ1487, IF(V1488<>0, ('Population Figures'!AC1487-'Population Figures'!AG1487)*(B1488*ABS('Population Figures'!I1487-'Population Figures'!L1487))*'Population Figures'!$AJ1487, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1487*'Population Figures'!F1487","v":0},{"$f":"IF('Population Figures'!Q1487<>\"\",'Population Figures'!Q1487*'Population Figures'!F1487,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1487<>\"\",'Population Figures'!R1487*'Population Figures'!F1487,\"N/A\")","v":"N/A"},{"$f":"B1488*'Population Figures'!S1487*'Population Figures'!AD1485","v":0},{"$f":"B1488*'Population Figures'!S1487","v":0},{"$f":"B1488*'Population Figures'!S1487*ABS('Population Figures'!AD1487-'Population Figures'!AH1487)*'Population Figures'!$AM$14","v":0},{"$f":"B1488*'Population Figures'!S1487*ABS('Population Figures'!AD1487-'Population Figures'!AH1487)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1490<>\"\", B1488*'Population Figures'!U1487*'Scenario 2 Contributing Fact'!F1490,B1488*'Population Figures'!U1487*'Scenario 3 - Nut. Analysis'!J1486)","v":0},{"$f":"IF('Population Figures'!W1487<>\"\",B1488*'Population Figures'!W1487*AF1488,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1487<>\"\",B1488*'Population Figures'!V1487*AF1488,\"N/A\")","v":"N/A"},{"$f":"B1488*'Population Figures'!U1487","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1490<>\"\", B1488*'Population Figures'!X1487*'Scenario 2 Contributing Fact'!G1490,B1488*'Population Figures'!X1487*'Scenario 3 - Nut. Analysis'!K1486)","v":0},{"$f":"IF('Population Figures'!Y1487<>\"\",B1488*'Population Figures'!Y1487*AJ1488,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1487<>\"\",B1488*'Population Figures'!Z1487*AJ1488,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1488","v":0},{"$f":"'Population Figures'!F1488","v":0},{"$f":"B1489*('Population Figures'!G1488)*'Population Figures'!AA1488","v":0},{"$f":"B1489*('Population Figures'!G1488)*'Population Figures'!AB1488","v":0},{"$f":"B1489*('Population Figures'!G1488)*'Population Figures'!AC1488","v":0},{"$f":"IF('Population Figures'!H1488<>\"\",IF(C1489<>0,B1489*('Population Figures'!H1488)*'Population Figures'!AA1488, IF(D1489<>0, B1489*('Population Figures'!H1488)*'Population Figures'!AB1488, IF(E1489<>0, B1489*('Population Figures'!H1488)*'Population Figures'!AC1488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1488<>\"\",IF(C1489<>0,B1489*('Population Figures'!I1488)*'Population Figures'!AA1488, IF(D1489<>0, B1489*('Population Figures'!I1488)*'Population Figures'!AB1488, IF(E1489<>0, B1489*('Population Figures'!I1488)*'Population Figures'!AC1488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1489*('Population Figures'!G1488)","v":0},{"$f":"'Population Figures'!AE1488*(B1489*'Population Figures'!G1488)*'Population Figures'!$AI1488","v":0},{"$f":"'Population Figures'!AF1488*(B1489*'Population Figures'!G1488)*'Population Figures'!$AI1488","v":0},{"$f":"'Population Figures'!AG1488*(B1489*'Population Figures'!G1488)*'Population Figures'!$AI1488","v":0},{"$f":"IF('Population Figures'!H1488<>\"\",IF(I1489<>0,'Population Figures'!AE1488*(B1489*'Population Figures'!H1488)*'Population Figures'!$AI1488, IF(J1489<>0, 'Population Figures'!AF1488*(B1489*'Population Figures'!H1488)*'Population Figures'!$AI1488, IF(K1489<>0, 'Population Figures'!AG1488*(B1489*'Population Figures'!H1488)*'Population Figures'!$AI1488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1488<>\"\",IF(I1489<>0,'Population Figures'!AE1488*(B1489*'Population Figures'!I1488)*'Population Figures'!$AI1488, IF(J1489<>0, 'Population Figures'!AF1488*(B1489*'Population Figures'!I1488)*'Population Figures'!$AI1488, IF(K1489<>0, 'Population Figures'!AG1488*(B1489*'Population Figures'!I1488)*'Population Figures'!$AI1488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1489<>0,I1489*'Population Figures'!$AM$6,IF(J1489<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1489),IF(K1489<>0,('PiN Physical and Mental WB'!K1489*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1489*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1489*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1488-'Population Figures'!AE1488)*(B1489*ABS('Population Figures'!G1488-'Population Figures'!J1488)*'Population Figures'!$AJ1488)","v":0},{"$f":"ABS('Population Figures'!AB1488-'Population Figures'!AF1488)*(B1489*ABS('Population Figures'!G1488-'Population Figures'!J1488))*'Population Figures'!$AJ1488","v":0},{"$f":"ABS('Population Figures'!AC1488-'Population Figures'!AG1488)*(B1489*ABS('Population Figures'!G1488-'Population Figures'!J1488)*'Population Figures'!$AJ1488)","v":0},{"$f":"IF('Population Figures'!H1488<>\"\",IF(T1489<>0,('Population Figures'!AA1488-'Population Figures'!AE1488)*(ABS('Population Figures'!H1488-'Population Figures'!K1488)*B1489)*'Population Figures'!$AJ1488, IF(U1489<>0, ('Population Figures'!AB1488-'Population Figures'!AF1488)*(ABS('Population Figures'!H1488-'Population Figures'!K1488)*B1489)*'Population Figures'!$AJ1488, IF(V1489<>0, ('Population Figures'!AC1488-'Population Figures'!AG1488)*(B1489*ABS('Population Figures'!H1488-'Population Figures'!K1488))*'Population Figures'!$AJ1488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1488<>\"\",IF(T1489<>0,('Population Figures'!AA1488-'Population Figures'!AE1488)*(ABS('Population Figures'!I1488-'Population Figures'!L1488)*B1489)*'Population Figures'!$AJ1488, IF(U1489<>0, ('Population Figures'!AB1488-'Population Figures'!AF1488)*(ABS('Population Figures'!I1488-'Population Figures'!L1488)*B1489)*'Population Figures'!$AJ1488, IF(V1489<>0, ('Population Figures'!AC1488-'Population Figures'!AG1488)*(B1489*ABS('Population Figures'!I1488-'Population Figures'!L1488))*'Population Figures'!$AJ1488, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1488*'Population Figures'!F1488","v":0},{"$f":"IF('Population Figures'!Q1488<>\"\",'Population Figures'!Q1488*'Population Figures'!F1488,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1488<>\"\",'Population Figures'!R1488*'Population Figures'!F1488,\"N/A\")","v":"N/A"},{"$f":"B1489*'Population Figures'!S1488*'Population Figures'!AD1486","v":0},{"$f":"B1489*'Population Figures'!S1488","v":0},{"$f":"B1489*'Population Figures'!S1488*ABS('Population Figures'!AD1488-'Population Figures'!AH1488)*'Population Figures'!$AM$14","v":0},{"$f":"B1489*'Population Figures'!S1488*ABS('Population Figures'!AD1488-'Population Figures'!AH1488)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1491<>\"\", B1489*'Population Figures'!U1488*'Scenario 2 Contributing Fact'!F1491,B1489*'Population Figures'!U1488*'Scenario 3 - Nut. Analysis'!J1487)","v":0},{"$f":"IF('Population Figures'!W1488<>\"\",B1489*'Population Figures'!W1488*AF1489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1488<>\"\",B1489*'Population Figures'!V1488*AF1489,\"N/A\")","v":"N/A"},{"$f":"B1489*'Population Figures'!U1488","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1491<>\"\", B1489*'Population Figures'!X1488*'Scenario 2 Contributing Fact'!G1491,B1489*'Population Figures'!X1488*'Scenario 3 - Nut. Analysis'!K1487)","v":0},{"$f":"IF('Population Figures'!Y1488<>\"\",B1489*'Population Figures'!Y1488*AJ1489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1488<>\"\",B1489*'Population Figures'!Z1488*AJ1489,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1489","v":0},{"$f":"'Population Figures'!F1489","v":0},{"$f":"B1490*('Population Figures'!G1489)*'Population Figures'!AA1489","v":0},{"$f":"B1490*('Population Figures'!G1489)*'Population Figures'!AB1489","v":0},{"$f":"B1490*('Population Figures'!G1489)*'Population Figures'!AC1489","v":0},{"$f":"IF('Population Figures'!H1489<>\"\",IF(C1490<>0,B1490*('Population Figures'!H1489)*'Population Figures'!AA1489, IF(D1490<>0, B1490*('Population Figures'!H1489)*'Population Figures'!AB1489, IF(E1490<>0, B1490*('Population Figures'!H1489)*'Population Figures'!AC1489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1489<>\"\",IF(C1490<>0,B1490*('Population Figures'!I1489)*'Population Figures'!AA1489, IF(D1490<>0, B1490*('Population Figures'!I1489)*'Population Figures'!AB1489, IF(E1490<>0, B1490*('Population Figures'!I1489)*'Population Figures'!AC1489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1490*('Population Figures'!G1489)","v":0},{"$f":"'Population Figures'!AE1489*(B1490*'Population Figures'!G1489)*'Population Figures'!$AI1489","v":0},{"$f":"'Population Figures'!AF1489*(B1490*'Population Figures'!G1489)*'Population Figures'!$AI1489","v":0},{"$f":"'Population Figures'!AG1489*(B1490*'Population Figures'!G1489)*'Population Figures'!$AI1489","v":0},{"$f":"IF('Population Figures'!H1489<>\"\",IF(I1490<>0,'Population Figures'!AE1489*(B1490*'Population Figures'!H1489)*'Population Figures'!$AI1489, IF(J1490<>0, 'Population Figures'!AF1489*(B1490*'Population Figures'!H1489)*'Population Figures'!$AI1489, IF(K1490<>0, 'Population Figures'!AG1489*(B1490*'Population Figures'!H1489)*'Population Figures'!$AI1489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1489<>\"\",IF(I1490<>0,'Population Figures'!AE1489*(B1490*'Population Figures'!I1489)*'Population Figures'!$AI1489, IF(J1490<>0, 'Population Figures'!AF1489*(B1490*'Population Figures'!I1489)*'Population Figures'!$AI1489, IF(K1490<>0, 'Population Figures'!AG1489*(B1490*'Population Figures'!I1489)*'Population Figures'!$AI1489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1490<>0,I1490*'Population Figures'!$AM$6,IF(J1490<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1490),IF(K1490<>0,('PiN Physical and Mental WB'!K1490*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1490*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1490*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1489-'Population Figures'!AE1489)*(B1490*ABS('Population Figures'!G1489-'Population Figures'!J1489)*'Population Figures'!$AJ1489)","v":0},{"$f":"ABS('Population Figures'!AB1489-'Population Figures'!AF1489)*(B1490*ABS('Population Figures'!G1489-'Population Figures'!J1489))*'Population Figures'!$AJ1489","v":0},{"$f":"ABS('Population Figures'!AC1489-'Population Figures'!AG1489)*(B1490*ABS('Population Figures'!G1489-'Population Figures'!J1489)*'Population Figures'!$AJ1489)","v":0},{"$f":"IF('Population Figures'!H1489<>\"\",IF(T1490<>0,('Population Figures'!AA1489-'Population Figures'!AE1489)*(ABS('Population Figures'!H1489-'Population Figures'!K1489)*B1490)*'Population Figures'!$AJ1489, IF(U1490<>0, ('Population Figures'!AB1489-'Population Figures'!AF1489)*(ABS('Population Figures'!H1489-'Population Figures'!K1489)*B1490)*'Population Figures'!$AJ1489, IF(V1490<>0, ('Population Figures'!AC1489-'Population Figures'!AG1489)*(B1490*ABS('Population Figures'!H1489-'Population Figures'!K1489))*'Population Figures'!$AJ1489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1489<>\"\",IF(T1490<>0,('Population Figures'!AA1489-'Population Figures'!AE1489)*(ABS('Population Figures'!I1489-'Population Figures'!L1489)*B1490)*'Population Figures'!$AJ1489, IF(U1490<>0, ('Population Figures'!AB1489-'Population Figures'!AF1489)*(ABS('Population Figures'!I1489-'Population Figures'!L1489)*B1490)*'Population Figures'!$AJ1489, IF(V1490<>0, ('Population Figures'!AC1489-'Population Figures'!AG1489)*(B1490*ABS('Population Figures'!I1489-'Population Figures'!L1489))*'Population Figures'!$AJ1489, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1489*'Population Figures'!F1489","v":0},{"$f":"IF('Population Figures'!Q1489<>\"\",'Population Figures'!Q1489*'Population Figures'!F1489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1489<>\"\",'Population Figures'!R1489*'Population Figures'!F1489,\"N/A\")","v":"N/A"},{"$f":"B1490*'Population Figures'!S1489*'Population Figures'!AD1487","v":0},{"$f":"B1490*'Population Figures'!S1489","v":0},{"$f":"B1490*'Population Figures'!S1489*ABS('Population Figures'!AD1489-'Population Figures'!AH1489)*'Population Figures'!$AM$14","v":0},{"$f":"B1490*'Population Figures'!S1489*ABS('Population Figures'!AD1489-'Population Figures'!AH1489)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1492<>\"\", B1490*'Population Figures'!U1489*'Scenario 2 Contributing Fact'!F1492,B1490*'Population Figures'!U1489*'Scenario 3 - Nut. Analysis'!J1488)","v":0},{"$f":"IF('Population Figures'!W1489<>\"\",B1490*'Population Figures'!W1489*AF1490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1489<>\"\",B1490*'Population Figures'!V1489*AF1490,\"N/A\")","v":"N/A"},{"$f":"B1490*'Population Figures'!U1489","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1492<>\"\", B1490*'Population Figures'!X1489*'Scenario 2 Contributing Fact'!G1492,B1490*'Population Figures'!X1489*'Scenario 3 - Nut. Analysis'!K1488)","v":0},{"$f":"IF('Population Figures'!Y1489<>\"\",B1490*'Population Figures'!Y1489*AJ1490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1489<>\"\",B1490*'Population Figures'!Z1489*AJ1490,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1490","v":0},{"$f":"'Population Figures'!F1490","v":0},{"$f":"B1491*('Population Figures'!G1490)*'Population Figures'!AA1490","v":0},{"$f":"B1491*('Population Figures'!G1490)*'Population Figures'!AB1490","v":0},{"$f":"B1491*('Population Figures'!G1490)*'Population Figures'!AC1490","v":0},{"$f":"IF('Population Figures'!H1490<>\"\",IF(C1491<>0,B1491*('Population Figures'!H1490)*'Population Figures'!AA1490, IF(D1491<>0, B1491*('Population Figures'!H1490)*'Population Figures'!AB1490, IF(E1491<>0, B1491*('Population Figures'!H1490)*'Population Figures'!AC1490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1490<>\"\",IF(C1491<>0,B1491*('Population Figures'!I1490)*'Population Figures'!AA1490, IF(D1491<>0, B1491*('Population Figures'!I1490)*'Population Figures'!AB1490, IF(E1491<>0, B1491*('Population Figures'!I1490)*'Population Figures'!AC1490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1491*('Population Figures'!G1490)","v":0},{"$f":"'Population Figures'!AE1490*(B1491*'Population Figures'!G1490)*'Population Figures'!$AI1490","v":0},{"$f":"'Population Figures'!AF1490*(B1491*'Population Figures'!G1490)*'Population Figures'!$AI1490","v":0},{"$f":"'Population Figures'!AG1490*(B1491*'Population Figures'!G1490)*'Population Figures'!$AI1490","v":0},{"$f":"IF('Population Figures'!H1490<>\"\",IF(I1491<>0,'Population Figures'!AE1490*(B1491*'Population Figures'!H1490)*'Population Figures'!$AI1490, IF(J1491<>0, 'Population Figures'!AF1490*(B1491*'Population Figures'!H1490)*'Population Figures'!$AI1490, IF(K1491<>0, 'Population Figures'!AG1490*(B1491*'Population Figures'!H1490)*'Population Figures'!$AI1490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1490<>\"\",IF(I1491<>0,'Population Figures'!AE1490*(B1491*'Population Figures'!I1490)*'Population Figures'!$AI1490, IF(J1491<>0, 'Population Figures'!AF1490*(B1491*'Population Figures'!I1490)*'Population Figures'!$AI1490, IF(K1491<>0, 'Population Figures'!AG1490*(B1491*'Population Figures'!I1490)*'Population Figures'!$AI1490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1491<>0,I1491*'Population Figures'!$AM$6,IF(J1491<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1491),IF(K1491<>0,('PiN Physical and Mental WB'!K1491*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1491*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1491*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1490-'Population Figures'!AE1490)*(B1491*ABS('Population Figures'!G1490-'Population Figures'!J1490)*'Population Figures'!$AJ1490)","v":0},{"$f":"ABS('Population Figures'!AB1490-'Population Figures'!AF1490)*(B1491*ABS('Population Figures'!G1490-'Population Figures'!J1490))*'Population Figures'!$AJ1490","v":0},{"$f":"ABS('Population Figures'!AC1490-'Population Figures'!AG1490)*(B1491*ABS('Population Figures'!G1490-'Population Figures'!J1490)*'Population Figures'!$AJ1490)","v":0},{"$f":"IF('Population Figures'!H1490<>\"\",IF(T1491<>0,('Population Figures'!AA1490-'Population Figures'!AE1490)*(ABS('Population Figures'!H1490-'Population Figures'!K1490)*B1491)*'Population Figures'!$AJ1490, IF(U1491<>0, ('Population Figures'!AB1490-'Population Figures'!AF1490)*(ABS('Population Figures'!H1490-'Population Figures'!K1490)*B1491)*'Population Figures'!$AJ1490, IF(V1491<>0, ('Population Figures'!AC1490-'Population Figures'!AG1490)*(B1491*ABS('Population Figures'!H1490-'Population Figures'!K1490))*'Population Figures'!$AJ1490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1490<>\"\",IF(T1491<>0,('Population Figures'!AA1490-'Population Figures'!AE1490)*(ABS('Population Figures'!I1490-'Population Figures'!L1490)*B1491)*'Population Figures'!$AJ1490, IF(U1491<>0, ('Population Figures'!AB1490-'Population Figures'!AF1490)*(ABS('Population Figures'!I1490-'Population Figures'!L1490)*B1491)*'Population Figures'!$AJ1490, IF(V1491<>0, ('Population Figures'!AC1490-'Population Figures'!AG1490)*(B1491*ABS('Population Figures'!I1490-'Population Figures'!L1490))*'Population Figures'!$AJ1490, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1490*'Population Figures'!F1490","v":0},{"$f":"IF('Population Figures'!Q1490<>\"\",'Population Figures'!Q1490*'Population Figures'!F1490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1490<>\"\",'Population Figures'!R1490*'Population Figures'!F1490,\"N/A\")","v":"N/A"},{"$f":"B1491*'Population Figures'!S1490*'Population Figures'!AD1488","v":0},{"$f":"B1491*'Population Figures'!S1490","v":0},{"$f":"B1491*'Population Figures'!S1490*ABS('Population Figures'!AD1490-'Population Figures'!AH1490)*'Population Figures'!$AM$14","v":0},{"$f":"B1491*'Population Figures'!S1490*ABS('Population Figures'!AD1490-'Population Figures'!AH1490)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1493<>\"\", B1491*'Population Figures'!U1490*'Scenario 2 Contributing Fact'!F1493,B1491*'Population Figures'!U1490*'Scenario 3 - Nut. Analysis'!J1489)","v":0},{"$f":"IF('Population Figures'!W1490<>\"\",B1491*'Population Figures'!W1490*AF1491,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1490<>\"\",B1491*'Population Figures'!V1490*AF1491,\"N/A\")","v":"N/A"},{"$f":"B1491*'Population Figures'!U1490","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1493<>\"\", B1491*'Population Figures'!X1490*'Scenario 2 Contributing Fact'!G1493,B1491*'Population Figures'!X1490*'Scenario 3 - Nut. Analysis'!K1489)","v":0},{"$f":"IF('Population Figures'!Y1490<>\"\",B1491*'Population Figures'!Y1490*AJ1491,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1490<>\"\",B1491*'Population Figures'!Z1490*AJ1491,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1491","v":0},{"$f":"'Population Figures'!F1491","v":0},{"$f":"B1492*('Population Figures'!G1491)*'Population Figures'!AA1491","v":0},{"$f":"B1492*('Population Figures'!G1491)*'Population Figures'!AB1491","v":0},{"$f":"B1492*('Population Figures'!G1491)*'Population Figures'!AC1491","v":0},{"$f":"IF('Population Figures'!H1491<>\"\",IF(C1492<>0,B1492*('Population Figures'!H1491)*'Population Figures'!AA1491, IF(D1492<>0, B1492*('Population Figures'!H1491)*'Population Figures'!AB1491, IF(E1492<>0, B1492*('Population Figures'!H1491)*'Population Figures'!AC1491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1491<>\"\",IF(C1492<>0,B1492*('Population Figures'!I1491)*'Population Figures'!AA1491, IF(D1492<>0, B1492*('Population Figures'!I1491)*'Population Figures'!AB1491, IF(E1492<>0, B1492*('Population Figures'!I1491)*'Population Figures'!AC1491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1492*('Population Figures'!G1491)","v":0},{"$f":"'Population Figures'!AE1491*(B1492*'Population Figures'!G1491)*'Population Figures'!$AI1491","v":0},{"$f":"'Population Figures'!AF1491*(B1492*'Population Figures'!G1491)*'Population Figures'!$AI1491","v":0},{"$f":"'Population Figures'!AG1491*(B1492*'Population Figures'!G1491)*'Population Figures'!$AI1491","v":0},{"$f":"IF('Population Figures'!H1491<>\"\",IF(I1492<>0,'Population Figures'!AE1491*(B1492*'Population Figures'!H1491)*'Population Figures'!$AI1491, IF(J1492<>0, 'Population Figures'!AF1491*(B1492*'Population Figures'!H1491)*'Population Figures'!$AI1491, IF(K1492<>0, 'Population Figures'!AG1491*(B1492*'Population Figures'!H1491)*'Population Figures'!$AI1491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1491<>\"\",IF(I1492<>0,'Population Figures'!AE1491*(B1492*'Population Figures'!I1491)*'Population Figures'!$AI1491, IF(J1492<>0, 'Population Figures'!AF1491*(B1492*'Population Figures'!I1491)*'Population Figures'!$AI1491, IF(K1492<>0, 'Population Figures'!AG1491*(B1492*'Population Figures'!I1491)*'Population Figures'!$AI1491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1492<>0,I1492*'Population Figures'!$AM$6,IF(J1492<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1492),IF(K1492<>0,('PiN Physical and Mental WB'!K1492*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1492*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1492*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1491-'Population Figures'!AE1491)*(B1492*ABS('Population Figures'!G1491-'Population Figures'!J1491)*'Population Figures'!$AJ1491)","v":0},{"$f":"ABS('Population Figures'!AB1491-'Population Figures'!AF1491)*(B1492*ABS('Population Figures'!G1491-'Population Figures'!J1491))*'Population Figures'!$AJ1491","v":0},{"$f":"ABS('Population Figures'!AC1491-'Population Figures'!AG1491)*(B1492*ABS('Population Figures'!G1491-'Population Figures'!J1491)*'Population Figures'!$AJ1491)","v":0},{"$f":"IF('Population Figures'!H1491<>\"\",IF(T1492<>0,('Population Figures'!AA1491-'Population Figures'!AE1491)*(ABS('Population Figures'!H1491-'Population Figures'!K1491)*B1492)*'Population Figures'!$AJ1491, IF(U1492<>0, ('Population Figures'!AB1491-'Population Figures'!AF1491)*(ABS('Population Figures'!H1491-'Population Figures'!K1491)*B1492)*'Population Figures'!$AJ1491, IF(V1492<>0, ('Population Figures'!AC1491-'Population Figures'!AG1491)*(B1492*ABS('Population Figures'!H1491-'Population Figures'!K1491))*'Population Figures'!$AJ1491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1491<>\"\",IF(T1492<>0,('Population Figures'!AA1491-'Population Figures'!AE1491)*(ABS('Population Figures'!I1491-'Population Figures'!L1491)*B1492)*'Population Figures'!$AJ1491, IF(U1492<>0, ('Population Figures'!AB1491-'Population Figures'!AF1491)*(ABS('Population Figures'!I1491-'Population Figures'!L1491)*B1492)*'Population Figures'!$AJ1491, IF(V1492<>0, ('Population Figures'!AC1491-'Population Figures'!AG1491)*(B1492*ABS('Population Figures'!I1491-'Population Figures'!L1491))*'Population Figures'!$AJ1491, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1491*'Population Figures'!F1491","v":0},{"$f":"IF('Population Figures'!Q1491<>\"\",'Population Figures'!Q1491*'Population Figures'!F1491,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1491<>\"\",'Population Figures'!R1491*'Population Figures'!F1491,\"N/A\")","v":"N/A"},{"$f":"B1492*'Population Figures'!S1491*'Population Figures'!AD1489","v":0},{"$f":"B1492*'Population Figures'!S1491","v":0},{"$f":"B1492*'Population Figures'!S1491*ABS('Population Figures'!AD1491-'Population Figures'!AH1491)*'Population Figures'!$AM$14","v":0},{"$f":"B1492*'Population Figures'!S1491*ABS('Population Figures'!AD1491-'Population Figures'!AH1491)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1494<>\"\", B1492*'Population Figures'!U1491*'Scenario 2 Contributing Fact'!F1494,B1492*'Population Figures'!U1491*'Scenario 3 - Nut. Analysis'!J1490)","v":0},{"$f":"IF('Population Figures'!W1491<>\"\",B1492*'Population Figures'!W1491*AF1492,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1491<>\"\",B1492*'Population Figures'!V1491*AF1492,\"N/A\")","v":"N/A"},{"$f":"B1492*'Population Figures'!U1491","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1494<>\"\", B1492*'Population Figures'!X1491*'Scenario 2 Contributing Fact'!G1494,B1492*'Population Figures'!X1491*'Scenario 3 - Nut. Analysis'!K1490)","v":0},{"$f":"IF('Population Figures'!Y1491<>\"\",B1492*'Population Figures'!Y1491*AJ1492,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1491<>\"\",B1492*'Population Figures'!Z1491*AJ1492,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1492","v":0},{"$f":"'Population Figures'!F1492","v":0},{"$f":"B1493*('Population Figures'!G1492)*'Population Figures'!AA1492","v":0},{"$f":"B1493*('Population Figures'!G1492)*'Population Figures'!AB1492","v":0},{"$f":"B1493*('Population Figures'!G1492)*'Population Figures'!AC1492","v":0},{"$f":"IF('Population Figures'!H1492<>\"\",IF(C1493<>0,B1493*('Population Figures'!H1492)*'Population Figures'!AA1492, IF(D1493<>0, B1493*('Population Figures'!H1492)*'Population Figures'!AB1492, IF(E1493<>0, B1493*('Population Figures'!H1492)*'Population Figures'!AC1492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1492<>\"\",IF(C1493<>0,B1493*('Population Figures'!I1492)*'Population Figures'!AA1492, IF(D1493<>0, B1493*('Population Figures'!I1492)*'Population Figures'!AB1492, IF(E1493<>0, B1493*('Population Figures'!I1492)*'Population Figures'!AC1492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1493*('Population Figures'!G1492)","v":0},{"$f":"'Population Figures'!AE1492*(B1493*'Population Figures'!G1492)*'Population Figures'!$AI1492","v":0},{"$f":"'Population Figures'!AF1492*(B1493*'Population Figures'!G1492)*'Population Figures'!$AI1492","v":0},{"$f":"'Population Figures'!AG1492*(B1493*'Population Figures'!G1492)*'Population Figures'!$AI1492","v":0},{"$f":"IF('Population Figures'!H1492<>\"\",IF(I1493<>0,'Population Figures'!AE1492*(B1493*'Population Figures'!H1492)*'Population Figures'!$AI1492, IF(J1493<>0, 'Population Figures'!AF1492*(B1493*'Population Figures'!H1492)*'Population Figures'!$AI1492, IF(K1493<>0, 'Population Figures'!AG1492*(B1493*'Population Figures'!H1492)*'Population Figures'!$AI1492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1492<>\"\",IF(I1493<>0,'Population Figures'!AE1492*(B1493*'Population Figures'!I1492)*'Population Figures'!$AI1492, IF(J1493<>0, 'Population Figures'!AF1492*(B1493*'Population Figures'!I1492)*'Population Figures'!$AI1492, IF(K1493<>0, 'Population Figures'!AG1492*(B1493*'Population Figures'!I1492)*'Population Figures'!$AI1492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1493<>0,I1493*'Population Figures'!$AM$6,IF(J1493<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1493),IF(K1493<>0,('PiN Physical and Mental WB'!K1493*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1493*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1493*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1492-'Population Figures'!AE1492)*(B1493*ABS('Population Figures'!G1492-'Population Figures'!J1492)*'Population Figures'!$AJ1492)","v":0},{"$f":"ABS('Population Figures'!AB1492-'Population Figures'!AF1492)*(B1493*ABS('Population Figures'!G1492-'Population Figures'!J1492))*'Population Figures'!$AJ1492","v":0},{"$f":"ABS('Population Figures'!AC1492-'Population Figures'!AG1492)*(B1493*ABS('Population Figures'!G1492-'Population Figures'!J1492)*'Population Figures'!$AJ1492)","v":0},{"$f":"IF('Population Figures'!H1492<>\"\",IF(T1493<>0,('Population Figures'!AA1492-'Population Figures'!AE1492)*(ABS('Population Figures'!H1492-'Population Figures'!K1492)*B1493)*'Population Figures'!$AJ1492, IF(U1493<>0, ('Population Figures'!AB1492-'Population Figures'!AF1492)*(ABS('Population Figures'!H1492-'Population Figures'!K1492)*B1493)*'Population Figures'!$AJ1492, IF(V1493<>0, ('Population Figures'!AC1492-'Population Figures'!AG1492)*(B1493*ABS('Population Figures'!H1492-'Population Figures'!K1492))*'Population Figures'!$AJ1492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1492<>\"\",IF(T1493<>0,('Population Figures'!AA1492-'Population Figures'!AE1492)*(ABS('Population Figures'!I1492-'Population Figures'!L1492)*B1493)*'Population Figures'!$AJ1492, IF(U1493<>0, ('Population Figures'!AB1492-'Population Figures'!AF1492)*(ABS('Population Figures'!I1492-'Population Figures'!L1492)*B1493)*'Population Figures'!$AJ1492, IF(V1493<>0, ('Population Figures'!AC1492-'Population Figures'!AG1492)*(B1493*ABS('Population Figures'!I1492-'Population Figures'!L1492))*'Population Figures'!$AJ1492, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1492*'Population Figures'!F1492","v":0},{"$f":"IF('Population Figures'!Q1492<>\"\",'Population Figures'!Q1492*'Population Figures'!F1492,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1492<>\"\",'Population Figures'!R1492*'Population Figures'!F1492,\"N/A\")","v":"N/A"},{"$f":"B1493*'Population Figures'!S1492*'Population Figures'!AD1490","v":0},{"$f":"B1493*'Population Figures'!S1492","v":0},{"$f":"B1493*'Population Figures'!S1492*ABS('Population Figures'!AD1492-'Population Figures'!AH1492)*'Population Figures'!$AM$14","v":0},{"$f":"B1493*'Population Figures'!S1492*ABS('Population Figures'!AD1492-'Population Figures'!AH1492)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1495<>\"\", B1493*'Population Figures'!U1492*'Scenario 2 Contributing Fact'!F1495,B1493*'Population Figures'!U1492*'Scenario 3 - Nut. Analysis'!J1491)","v":0},{"$f":"IF('Population Figures'!W1492<>\"\",B1493*'Population Figures'!W1492*AF1493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1492<>\"\",B1493*'Population Figures'!V1492*AF1493,\"N/A\")","v":"N/A"},{"$f":"B1493*'Population Figures'!U1492","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1495<>\"\", B1493*'Population Figures'!X1492*'Scenario 2 Contributing Fact'!G1495,B1493*'Population Figures'!X1492*'Scenario 3 - Nut. Analysis'!K1491)","v":0},{"$f":"IF('Population Figures'!Y1492<>\"\",B1493*'Population Figures'!Y1492*AJ1493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1492<>\"\",B1493*'Population Figures'!Z1492*AJ1493,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1493","v":0},{"$f":"'Population Figures'!F1493","v":0},{"$f":"B1494*('Population Figures'!G1493)*'Population Figures'!AA1493","v":0},{"$f":"B1494*('Population Figures'!G1493)*'Population Figures'!AB1493","v":0},{"$f":"B1494*('Population Figures'!G1493)*'Population Figures'!AC1493","v":0},{"$f":"IF('Population Figures'!H1493<>\"\",IF(C1494<>0,B1494*('Population Figures'!H1493)*'Population Figures'!AA1493, IF(D1494<>0, B1494*('Population Figures'!H1493)*'Population Figures'!AB1493, IF(E1494<>0, B1494*('Population Figures'!H1493)*'Population Figures'!AC1493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1493<>\"\",IF(C1494<>0,B1494*('Population Figures'!I1493)*'Population Figures'!AA1493, IF(D1494<>0, B1494*('Population Figures'!I1493)*'Population Figures'!AB1493, IF(E1494<>0, B1494*('Population Figures'!I1493)*'Population Figures'!AC1493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1494*('Population Figures'!G1493)","v":0},{"$f":"'Population Figures'!AE1493*(B1494*'Population Figures'!G1493)*'Population Figures'!$AI1493","v":0},{"$f":"'Population Figures'!AF1493*(B1494*'Population Figures'!G1493)*'Population Figures'!$AI1493","v":0},{"$f":"'Population Figures'!AG1493*(B1494*'Population Figures'!G1493)*'Population Figures'!$AI1493","v":0},{"$f":"IF('Population Figures'!H1493<>\"\",IF(I1494<>0,'Population Figures'!AE1493*(B1494*'Population Figures'!H1493)*'Population Figures'!$AI1493, IF(J1494<>0, 'Population Figures'!AF1493*(B1494*'Population Figures'!H1493)*'Population Figures'!$AI1493, IF(K1494<>0, 'Population Figures'!AG1493*(B1494*'Population Figures'!H1493)*'Population Figures'!$AI1493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1493<>\"\",IF(I1494<>0,'Population Figures'!AE1493*(B1494*'Population Figures'!I1493)*'Population Figures'!$AI1493, IF(J1494<>0, 'Population Figures'!AF1493*(B1494*'Population Figures'!I1493)*'Population Figures'!$AI1493, IF(K1494<>0, 'Population Figures'!AG1493*(B1494*'Population Figures'!I1493)*'Population Figures'!$AI1493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1494<>0,I1494*'Population Figures'!$AM$6,IF(J1494<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1494),IF(K1494<>0,('PiN Physical and Mental WB'!K1494*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1494*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1494*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1493-'Population Figures'!AE1493)*(B1494*ABS('Population Figures'!G1493-'Population Figures'!J1493)*'Population Figures'!$AJ1493)","v":0},{"$f":"ABS('Population Figures'!AB1493-'Population Figures'!AF1493)*(B1494*ABS('Population Figures'!G1493-'Population Figures'!J1493))*'Population Figures'!$AJ1493","v":0},{"$f":"ABS('Population Figures'!AC1493-'Population Figures'!AG1493)*(B1494*ABS('Population Figures'!G1493-'Population Figures'!J1493)*'Population Figures'!$AJ1493)","v":0},{"$f":"IF('Population Figures'!H1493<>\"\",IF(T1494<>0,('Population Figures'!AA1493-'Population Figures'!AE1493)*(ABS('Population Figures'!H1493-'Population Figures'!K1493)*B1494)*'Population Figures'!$AJ1493, IF(U1494<>0, ('Population Figures'!AB1493-'Population Figures'!AF1493)*(ABS('Population Figures'!H1493-'Population Figures'!K1493)*B1494)*'Population Figures'!$AJ1493, IF(V1494<>0, ('Population Figures'!AC1493-'Population Figures'!AG1493)*(B1494*ABS('Population Figures'!H1493-'Population Figures'!K1493))*'Population Figures'!$AJ1493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1493<>\"\",IF(T1494<>0,('Population Figures'!AA1493-'Population Figures'!AE1493)*(ABS('Population Figures'!I1493-'Population Figures'!L1493)*B1494)*'Population Figures'!$AJ1493, IF(U1494<>0, ('Population Figures'!AB1493-'Population Figures'!AF1493)*(ABS('Population Figures'!I1493-'Population Figures'!L1493)*B1494)*'Population Figures'!$AJ1493, IF(V1494<>0, ('Population Figures'!AC1493-'Population Figures'!AG1493)*(B1494*ABS('Population Figures'!I1493-'Population Figures'!L1493))*'Population Figures'!$AJ1493, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1493*'Population Figures'!F1493","v":0},{"$f":"IF('Population Figures'!Q1493<>\"\",'Population Figures'!Q1493*'Population Figures'!F1493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1493<>\"\",'Population Figures'!R1493*'Population Figures'!F1493,\"N/A\")","v":"N/A"},{"$f":"B1494*'Population Figures'!S1493*'Population Figures'!AD1491","v":0},{"$f":"B1494*'Population Figures'!S1493","v":0},{"$f":"B1494*'Population Figures'!S1493*ABS('Population Figures'!AD1493-'Population Figures'!AH1493)*'Population Figures'!$AM$14","v":0},{"$f":"B1494*'Population Figures'!S1493*ABS('Population Figures'!AD1493-'Population Figures'!AH1493)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1496<>\"\", B1494*'Population Figures'!U1493*'Scenario 2 Contributing Fact'!F1496,B1494*'Population Figures'!U1493*'Scenario 3 - Nut. Analysis'!J1492)","v":0},{"$f":"IF('Population Figures'!W1493<>\"\",B1494*'Population Figures'!W1493*AF1494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1493<>\"\",B1494*'Population Figures'!V1493*AF1494,\"N/A\")","v":"N/A"},{"$f":"B1494*'Population Figures'!U1493","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1496<>\"\", B1494*'Population Figures'!X1493*'Scenario 2 Contributing Fact'!G1496,B1494*'Population Figures'!X1493*'Scenario 3 - Nut. Analysis'!K1492)","v":0},{"$f":"IF('Population Figures'!Y1493<>\"\",B1494*'Population Figures'!Y1493*AJ1494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1493<>\"\",B1494*'Population Figures'!Z1493*AJ1494,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1494","v":0},{"$f":"'Population Figures'!F1494","v":0},{"$f":"B1495*('Population Figures'!G1494)*'Population Figures'!AA1494","v":0},{"$f":"B1495*('Population Figures'!G1494)*'Population Figures'!AB1494","v":0},{"$f":"B1495*('Population Figures'!G1494)*'Population Figures'!AC1494","v":0},{"$f":"IF('Population Figures'!H1494<>\"\",IF(C1495<>0,B1495*('Population Figures'!H1494)*'Population Figures'!AA1494, IF(D1495<>0, B1495*('Population Figures'!H1494)*'Population Figures'!AB1494, IF(E1495<>0, B1495*('Population Figures'!H1494)*'Population Figures'!AC1494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1494<>\"\",IF(C1495<>0,B1495*('Population Figures'!I1494)*'Population Figures'!AA1494, IF(D1495<>0, B1495*('Population Figures'!I1494)*'Population Figures'!AB1494, IF(E1495<>0, B1495*('Population Figures'!I1494)*'Population Figures'!AC1494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1495*('Population Figures'!G1494)","v":0},{"$f":"'Population Figures'!AE1494*(B1495*'Population Figures'!G1494)*'Population Figures'!$AI1494","v":0},{"$f":"'Population Figures'!AF1494*(B1495*'Population Figures'!G1494)*'Population Figures'!$AI1494","v":0},{"$f":"'Population Figures'!AG1494*(B1495*'Population Figures'!G1494)*'Population Figures'!$AI1494","v":0},{"$f":"IF('Population Figures'!H1494<>\"\",IF(I1495<>0,'Population Figures'!AE1494*(B1495*'Population Figures'!H1494)*'Population Figures'!$AI1494, IF(J1495<>0, 'Population Figures'!AF1494*(B1495*'Population Figures'!H1494)*'Population Figures'!$AI1494, IF(K1495<>0, 'Population Figures'!AG1494*(B1495*'Population Figures'!H1494)*'Population Figures'!$AI1494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1494<>\"\",IF(I1495<>0,'Population Figures'!AE1494*(B1495*'Population Figures'!I1494)*'Population Figures'!$AI1494, IF(J1495<>0, 'Population Figures'!AF1494*(B1495*'Population Figures'!I1494)*'Population Figures'!$AI1494, IF(K1495<>0, 'Population Figures'!AG1494*(B1495*'Population Figures'!I1494)*'Population Figures'!$AI1494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1495<>0,I1495*'Population Figures'!$AM$6,IF(J1495<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1495),IF(K1495<>0,('PiN Physical and Mental WB'!K1495*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1495*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1495*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1494-'Population Figures'!AE1494)*(B1495*ABS('Population Figures'!G1494-'Population Figures'!J1494)*'Population Figures'!$AJ1494)","v":0},{"$f":"ABS('Population Figures'!AB1494-'Population Figures'!AF1494)*(B1495*ABS('Population Figures'!G1494-'Population Figures'!J1494))*'Population Figures'!$AJ1494","v":0},{"$f":"ABS('Population Figures'!AC1494-'Population Figures'!AG1494)*(B1495*ABS('Population Figures'!G1494-'Population Figures'!J1494)*'Population Figures'!$AJ1494)","v":0},{"$f":"IF('Population Figures'!H1494<>\"\",IF(T1495<>0,('Population Figures'!AA1494-'Population Figures'!AE1494)*(ABS('Population Figures'!H1494-'Population Figures'!K1494)*B1495)*'Population Figures'!$AJ1494, IF(U1495<>0, ('Population Figures'!AB1494-'Population Figures'!AF1494)*(ABS('Population Figures'!H1494-'Population Figures'!K1494)*B1495)*'Population Figures'!$AJ1494, IF(V1495<>0, ('Population Figures'!AC1494-'Population Figures'!AG1494)*(B1495*ABS('Population Figures'!H1494-'Population Figures'!K1494))*'Population Figures'!$AJ1494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1494<>\"\",IF(T1495<>0,('Population Figures'!AA1494-'Population Figures'!AE1494)*(ABS('Population Figures'!I1494-'Population Figures'!L1494)*B1495)*'Population Figures'!$AJ1494, IF(U1495<>0, ('Population Figures'!AB1494-'Population Figures'!AF1494)*(ABS('Population Figures'!I1494-'Population Figures'!L1494)*B1495)*'Population Figures'!$AJ1494, IF(V1495<>0, ('Population Figures'!AC1494-'Population Figures'!AG1494)*(B1495*ABS('Population Figures'!I1494-'Population Figures'!L1494))*'Population Figures'!$AJ1494, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1494*'Population Figures'!F1494","v":0},{"$f":"IF('Population Figures'!Q1494<>\"\",'Population Figures'!Q1494*'Population Figures'!F1494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1494<>\"\",'Population Figures'!R1494*'Population Figures'!F1494,\"N/A\")","v":"N/A"},{"$f":"B1495*'Population Figures'!S1494*'Population Figures'!AD1492","v":0},{"$f":"B1495*'Population Figures'!S1494","v":0},{"$f":"B1495*'Population Figures'!S1494*ABS('Population Figures'!AD1494-'Population Figures'!AH1494)*'Population Figures'!$AM$14","v":0},{"$f":"B1495*'Population Figures'!S1494*ABS('Population Figures'!AD1494-'Population Figures'!AH1494)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1497<>\"\", B1495*'Population Figures'!U1494*'Scenario 2 Contributing Fact'!F1497,B1495*'Population Figures'!U1494*'Scenario 3 - Nut. Analysis'!J1493)","v":0},{"$f":"IF('Population Figures'!W1494<>\"\",B1495*'Population Figures'!W1494*AF1495,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1494<>\"\",B1495*'Population Figures'!V1494*AF1495,\"N/A\")","v":"N/A"},{"$f":"B1495*'Population Figures'!U1494","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1497<>\"\", B1495*'Population Figures'!X1494*'Scenario 2 Contributing Fact'!G1497,B1495*'Population Figures'!X1494*'Scenario 3 - Nut. Analysis'!K1493)","v":0},{"$f":"IF('Population Figures'!Y1494<>\"\",B1495*'Population Figures'!Y1494*AJ1495,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1494<>\"\",B1495*'Population Figures'!Z1494*AJ1495,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1495","v":0},{"$f":"'Population Figures'!F1495","v":0},{"$f":"B1496*('Population Figures'!G1495)*'Population Figures'!AA1495","v":0},{"$f":"B1496*('Population Figures'!G1495)*'Population Figures'!AB1495","v":0},{"$f":"B1496*('Population Figures'!G1495)*'Population Figures'!AC1495","v":0},{"$f":"IF('Population Figures'!H1495<>\"\",IF(C1496<>0,B1496*('Population Figures'!H1495)*'Population Figures'!AA1495, IF(D1496<>0, B1496*('Population Figures'!H1495)*'Population Figures'!AB1495, IF(E1496<>0, B1496*('Population Figures'!H1495)*'Population Figures'!AC1495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1495<>\"\",IF(C1496<>0,B1496*('Population Figures'!I1495)*'Population Figures'!AA1495, IF(D1496<>0, B1496*('Population Figures'!I1495)*'Population Figures'!AB1495, IF(E1496<>0, B1496*('Population Figures'!I1495)*'Population Figures'!AC1495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1496*('Population Figures'!G1495)","v":0},{"$f":"'Population Figures'!AE1495*(B1496*'Population Figures'!G1495)*'Population Figures'!$AI1495","v":0},{"$f":"'Population Figures'!AF1495*(B1496*'Population Figures'!G1495)*'Population Figures'!$AI1495","v":0},{"$f":"'Population Figures'!AG1495*(B1496*'Population Figures'!G1495)*'Population Figures'!$AI1495","v":0},{"$f":"IF('Population Figures'!H1495<>\"\",IF(I1496<>0,'Population Figures'!AE1495*(B1496*'Population Figures'!H1495)*'Population Figures'!$AI1495, IF(J1496<>0, 'Population Figures'!AF1495*(B1496*'Population Figures'!H1495)*'Population Figures'!$AI1495, IF(K1496<>0, 'Population Figures'!AG1495*(B1496*'Population Figures'!H1495)*'Population Figures'!$AI1495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1495<>\"\",IF(I1496<>0,'Population Figures'!AE1495*(B1496*'Population Figures'!I1495)*'Population Figures'!$AI1495, IF(J1496<>0, 'Population Figures'!AF1495*(B1496*'Population Figures'!I1495)*'Population Figures'!$AI1495, IF(K1496<>0, 'Population Figures'!AG1495*(B1496*'Population Figures'!I1495)*'Population Figures'!$AI1495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1496<>0,I1496*'Population Figures'!$AM$6,IF(J1496<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1496),IF(K1496<>0,('PiN Physical and Mental WB'!K1496*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1496*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1496*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1495-'Population Figures'!AE1495)*(B1496*ABS('Population Figures'!G1495-'Population Figures'!J1495)*'Population Figures'!$AJ1495)","v":0},{"$f":"ABS('Population Figures'!AB1495-'Population Figures'!AF1495)*(B1496*ABS('Population Figures'!G1495-'Population Figures'!J1495))*'Population Figures'!$AJ1495","v":0},{"$f":"ABS('Population Figures'!AC1495-'Population Figures'!AG1495)*(B1496*ABS('Population Figures'!G1495-'Population Figures'!J1495)*'Population Figures'!$AJ1495)","v":0},{"$f":"IF('Population Figures'!H1495<>\"\",IF(T1496<>0,('Population Figures'!AA1495-'Population Figures'!AE1495)*(ABS('Population Figures'!H1495-'Population Figures'!K1495)*B1496)*'Population Figures'!$AJ1495, IF(U1496<>0, ('Population Figures'!AB1495-'Population Figures'!AF1495)*(ABS('Population Figures'!H1495-'Population Figures'!K1495)*B1496)*'Population Figures'!$AJ1495, IF(V1496<>0, ('Population Figures'!AC1495-'Population Figures'!AG1495)*(B1496*ABS('Population Figures'!H1495-'Population Figures'!K1495))*'Population Figures'!$AJ1495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1495<>\"\",IF(T1496<>0,('Population Figures'!AA1495-'Population Figures'!AE1495)*(ABS('Population Figures'!I1495-'Population Figures'!L1495)*B1496)*'Population Figures'!$AJ1495, IF(U1496<>0, ('Population Figures'!AB1495-'Population Figures'!AF1495)*(ABS('Population Figures'!I1495-'Population Figures'!L1495)*B1496)*'Population Figures'!$AJ1495, IF(V1496<>0, ('Population Figures'!AC1495-'Population Figures'!AG1495)*(B1496*ABS('Population Figures'!I1495-'Population Figures'!L1495))*'Population Figures'!$AJ1495, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1495*'Population Figures'!F1495","v":0},{"$f":"IF('Population Figures'!Q1495<>\"\",'Population Figures'!Q1495*'Population Figures'!F1495,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1495<>\"\",'Population Figures'!R1495*'Population Figures'!F1495,\"N/A\")","v":"N/A"},{"$f":"B1496*'Population Figures'!S1495*'Population Figures'!AD1493","v":0},{"$f":"B1496*'Population Figures'!S1495","v":0},{"$f":"B1496*'Population Figures'!S1495*ABS('Population Figures'!AD1495-'Population Figures'!AH1495)*'Population Figures'!$AM$14","v":0},{"$f":"B1496*'Population Figures'!S1495*ABS('Population Figures'!AD1495-'Population Figures'!AH1495)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1498<>\"\", B1496*'Population Figures'!U1495*'Scenario 2 Contributing Fact'!F1498,B1496*'Population Figures'!U1495*'Scenario 3 - Nut. Analysis'!J1494)","v":0},{"$f":"IF('Population Figures'!W1495<>\"\",B1496*'Population Figures'!W1495*AF1496,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1495<>\"\",B1496*'Population Figures'!V1495*AF1496,\"N/A\")","v":"N/A"},{"$f":"B1496*'Population Figures'!U1495","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1498<>\"\", B1496*'Population Figures'!X1495*'Scenario 2 Contributing Fact'!G1498,B1496*'Population Figures'!X1495*'Scenario 3 - Nut. Analysis'!K1494)","v":0},{"$f":"IF('Population Figures'!Y1495<>\"\",B1496*'Population Figures'!Y1495*AJ1496,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1495<>\"\",B1496*'Population Figures'!Z1495*AJ1496,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1496","v":0},{"$f":"'Population Figures'!F1496","v":0},{"$f":"B1497*('Population Figures'!G1496)*'Population Figures'!AA1496","v":0},{"$f":"B1497*('Population Figures'!G1496)*'Population Figures'!AB1496","v":0},{"$f":"B1497*('Population Figures'!G1496)*'Population Figures'!AC1496","v":0},{"$f":"IF('Population Figures'!H1496<>\"\",IF(C1497<>0,B1497*('Population Figures'!H1496)*'Population Figures'!AA1496, IF(D1497<>0, B1497*('Population Figures'!H1496)*'Population Figures'!AB1496, IF(E1497<>0, B1497*('Population Figures'!H1496)*'Population Figures'!AC1496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1496<>\"\",IF(C1497<>0,B1497*('Population Figures'!I1496)*'Population Figures'!AA1496, IF(D1497<>0, B1497*('Population Figures'!I1496)*'Population Figures'!AB1496, IF(E1497<>0, B1497*('Population Figures'!I1496)*'Population Figures'!AC1496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1497*('Population Figures'!G1496)","v":0},{"$f":"'Population Figures'!AE1496*(B1497*'Population Figures'!G1496)*'Population Figures'!$AI1496","v":0},{"$f":"'Population Figures'!AF1496*(B1497*'Population Figures'!G1496)*'Population Figures'!$AI1496","v":0},{"$f":"'Population Figures'!AG1496*(B1497*'Population Figures'!G1496)*'Population Figures'!$AI1496","v":0},{"$f":"IF('Population Figures'!H1496<>\"\",IF(I1497<>0,'Population Figures'!AE1496*(B1497*'Population Figures'!H1496)*'Population Figures'!$AI1496, IF(J1497<>0, 'Population Figures'!AF1496*(B1497*'Population Figures'!H1496)*'Population Figures'!$AI1496, IF(K1497<>0, 'Population Figures'!AG1496*(B1497*'Population Figures'!H1496)*'Population Figures'!$AI1496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1496<>\"\",IF(I1497<>0,'Population Figures'!AE1496*(B1497*'Population Figures'!I1496)*'Population Figures'!$AI1496, IF(J1497<>0, 'Population Figures'!AF1496*(B1497*'Population Figures'!I1496)*'Population Figures'!$AI1496, IF(K1497<>0, 'Population Figures'!AG1496*(B1497*'Population Figures'!I1496)*'Population Figures'!$AI1496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1497<>0,I1497*'Population Figures'!$AM$6,IF(J1497<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1497),IF(K1497<>0,('PiN Physical and Mental WB'!K1497*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1497*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1497*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1496-'Population Figures'!AE1496)*(B1497*ABS('Population Figures'!G1496-'Population Figures'!J1496)*'Population Figures'!$AJ1496)","v":0},{"$f":"ABS('Population Figures'!AB1496-'Population Figures'!AF1496)*(B1497*ABS('Population Figures'!G1496-'Population Figures'!J1496))*'Population Figures'!$AJ1496","v":0},{"$f":"ABS('Population Figures'!AC1496-'Population Figures'!AG1496)*(B1497*ABS('Population Figures'!G1496-'Population Figures'!J1496)*'Population Figures'!$AJ1496)","v":0},{"$f":"IF('Population Figures'!H1496<>\"\",IF(T1497<>0,('Population Figures'!AA1496-'Population Figures'!AE1496)*(ABS('Population Figures'!H1496-'Population Figures'!K1496)*B1497)*'Population Figures'!$AJ1496, IF(U1497<>0, ('Population Figures'!AB1496-'Population Figures'!AF1496)*(ABS('Population Figures'!H1496-'Population Figures'!K1496)*B1497)*'Population Figures'!$AJ1496, IF(V1497<>0, ('Population Figures'!AC1496-'Population Figures'!AG1496)*(B1497*ABS('Population Figures'!H1496-'Population Figures'!K1496))*'Population Figures'!$AJ1496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1496<>\"\",IF(T1497<>0,('Population Figures'!AA1496-'Population Figures'!AE1496)*(ABS('Population Figures'!I1496-'Population Figures'!L1496)*B1497)*'Population Figures'!$AJ1496, IF(U1497<>0, ('Population Figures'!AB1496-'Population Figures'!AF1496)*(ABS('Population Figures'!I1496-'Population Figures'!L1496)*B1497)*'Population Figures'!$AJ1496, IF(V1497<>0, ('Population Figures'!AC1496-'Population Figures'!AG1496)*(B1497*ABS('Population Figures'!I1496-'Population Figures'!L1496))*'Population Figures'!$AJ1496, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1496*'Population Figures'!F1496","v":0},{"$f":"IF('Population Figures'!Q1496<>\"\",'Population Figures'!Q1496*'Population Figures'!F1496,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1496<>\"\",'Population Figures'!R1496*'Population Figures'!F1496,\"N/A\")","v":"N/A"},{"$f":"B1497*'Population Figures'!S1496*'Population Figures'!AD1494","v":0},{"$f":"B1497*'Population Figures'!S1496","v":0},{"$f":"B1497*'Population Figures'!S1496*ABS('Population Figures'!AD1496-'Population Figures'!AH1496)*'Population Figures'!$AM$14","v":0},{"$f":"B1497*'Population Figures'!S1496*ABS('Population Figures'!AD1496-'Population Figures'!AH1496)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1499<>\"\", B1497*'Population Figures'!U1496*'Scenario 2 Contributing Fact'!F1499,B1497*'Population Figures'!U1496*'Scenario 3 - Nut. Analysis'!J1495)","v":0},{"$f":"IF('Population Figures'!W1496<>\"\",B1497*'Population Figures'!W1496*AF1497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1496<>\"\",B1497*'Population Figures'!V1496*AF1497,\"N/A\")","v":"N/A"},{"$f":"B1497*'Population Figures'!U1496","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1499<>\"\", B1497*'Population Figures'!X1496*'Scenario 2 Contributing Fact'!G1499,B1497*'Population Figures'!X1496*'Scenario 3 - Nut. Analysis'!K1495)","v":0},{"$f":"IF('Population Figures'!Y1496<>\"\",B1497*'Population Figures'!Y1496*AJ1497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1496<>\"\",B1497*'Population Figures'!Z1496*AJ1497,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1497","v":0},{"$f":"'Population Figures'!F1497","v":0},{"$f":"B1498*('Population Figures'!G1497)*'Population Figures'!AA1497","v":0},{"$f":"B1498*('Population Figures'!G1497)*'Population Figures'!AB1497","v":0},{"$f":"B1498*('Population Figures'!G1497)*'Population Figures'!AC1497","v":0},{"$f":"IF('Population Figures'!H1497<>\"\",IF(C1498<>0,B1498*('Population Figures'!H1497)*'Population Figures'!AA1497, IF(D1498<>0, B1498*('Population Figures'!H1497)*'Population Figures'!AB1497, IF(E1498<>0, B1498*('Population Figures'!H1497)*'Population Figures'!AC1497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1497<>\"\",IF(C1498<>0,B1498*('Population Figures'!I1497)*'Population Figures'!AA1497, IF(D1498<>0, B1498*('Population Figures'!I1497)*'Population Figures'!AB1497, IF(E1498<>0, B1498*('Population Figures'!I1497)*'Population Figures'!AC1497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1498*('Population Figures'!G1497)","v":0},{"$f":"'Population Figures'!AE1497*(B1498*'Population Figures'!G1497)*'Population Figures'!$AI1497","v":0},{"$f":"'Population Figures'!AF1497*(B1498*'Population Figures'!G1497)*'Population Figures'!$AI1497","v":0},{"$f":"'Population Figures'!AG1497*(B1498*'Population Figures'!G1497)*'Population Figures'!$AI1497","v":0},{"$f":"IF('Population Figures'!H1497<>\"\",IF(I1498<>0,'Population Figures'!AE1497*(B1498*'Population Figures'!H1497)*'Population Figures'!$AI1497, IF(J1498<>0, 'Population Figures'!AF1497*(B1498*'Population Figures'!H1497)*'Population Figures'!$AI1497, IF(K1498<>0, 'Population Figures'!AG1497*(B1498*'Population Figures'!H1497)*'Population Figures'!$AI1497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1497<>\"\",IF(I1498<>0,'Population Figures'!AE1497*(B1498*'Population Figures'!I1497)*'Population Figures'!$AI1497, IF(J1498<>0, 'Population Figures'!AF1497*(B1498*'Population Figures'!I1497)*'Population Figures'!$AI1497, IF(K1498<>0, 'Population Figures'!AG1497*(B1498*'Population Figures'!I1497)*'Population Figures'!$AI1497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1498<>0,I1498*'Population Figures'!$AM$6,IF(J1498<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1498),IF(K1498<>0,('PiN Physical and Mental WB'!K1498*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1498*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1498*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1497-'Population Figures'!AE1497)*(B1498*ABS('Population Figures'!G1497-'Population Figures'!J1497)*'Population Figures'!$AJ1497)","v":0},{"$f":"ABS('Population Figures'!AB1497-'Population Figures'!AF1497)*(B1498*ABS('Population Figures'!G1497-'Population Figures'!J1497))*'Population Figures'!$AJ1497","v":0},{"$f":"ABS('Population Figures'!AC1497-'Population Figures'!AG1497)*(B1498*ABS('Population Figures'!G1497-'Population Figures'!J1497)*'Population Figures'!$AJ1497)","v":0},{"$f":"IF('Population Figures'!H1497<>\"\",IF(T1498<>0,('Population Figures'!AA1497-'Population Figures'!AE1497)*(ABS('Population Figures'!H1497-'Population Figures'!K1497)*B1498)*'Population Figures'!$AJ1497, IF(U1498<>0, ('Population Figures'!AB1497-'Population Figures'!AF1497)*(ABS('Population Figures'!H1497-'Population Figures'!K1497)*B1498)*'Population Figures'!$AJ1497, IF(V1498<>0, ('Population Figures'!AC1497-'Population Figures'!AG1497)*(B1498*ABS('Population Figures'!H1497-'Population Figures'!K1497))*'Population Figures'!$AJ1497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1497<>\"\",IF(T1498<>0,('Population Figures'!AA1497-'Population Figures'!AE1497)*(ABS('Population Figures'!I1497-'Population Figures'!L1497)*B1498)*'Population Figures'!$AJ1497, IF(U1498<>0, ('Population Figures'!AB1497-'Population Figures'!AF1497)*(ABS('Population Figures'!I1497-'Population Figures'!L1497)*B1498)*'Population Figures'!$AJ1497, IF(V1498<>0, ('Population Figures'!AC1497-'Population Figures'!AG1497)*(B1498*ABS('Population Figures'!I1497-'Population Figures'!L1497))*'Population Figures'!$AJ1497, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1497*'Population Figures'!F1497","v":0},{"$f":"IF('Population Figures'!Q1497<>\"\",'Population Figures'!Q1497*'Population Figures'!F1497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1497<>\"\",'Population Figures'!R1497*'Population Figures'!F1497,\"N/A\")","v":"N/A"},{"$f":"B1498*'Population Figures'!S1497*'Population Figures'!AD1495","v":0},{"$f":"B1498*'Population Figures'!S1497","v":0},{"$f":"B1498*'Population Figures'!S1497*ABS('Population Figures'!AD1497-'Population Figures'!AH1497)*'Population Figures'!$AM$14","v":0},{"$f":"B1498*'Population Figures'!S1497*ABS('Population Figures'!AD1497-'Population Figures'!AH1497)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1500<>\"\", B1498*'Population Figures'!U1497*'Scenario 2 Contributing Fact'!F1500,B1498*'Population Figures'!U1497*'Scenario 3 - Nut. Analysis'!J1496)","v":0},{"$f":"IF('Population Figures'!W1497<>\"\",B1498*'Population Figures'!W1497*AF1498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1497<>\"\",B1498*'Population Figures'!V1497*AF1498,\"N/A\")","v":"N/A"},{"$f":"B1498*'Population Figures'!U1497","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1500<>\"\", B1498*'Population Figures'!X1497*'Scenario 2 Contributing Fact'!G1500,B1498*'Population Figures'!X1497*'Scenario 3 - Nut. Analysis'!K1496)","v":0},{"$f":"IF('Population Figures'!Y1497<>\"\",B1498*'Population Figures'!Y1497*AJ1498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1497<>\"\",B1498*'Population Figures'!Z1497*AJ1498,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1498","v":0},{"$f":"'Population Figures'!F1498","v":0},{"$f":"B1499*('Population Figures'!G1498)*'Population Figures'!AA1498","v":0},{"$f":"B1499*('Population Figures'!G1498)*'Population Figures'!AB1498","v":0},{"$f":"B1499*('Population Figures'!G1498)*'Population Figures'!AC1498","v":0},{"$f":"IF('Population Figures'!H1498<>\"\",IF(C1499<>0,B1499*('Population Figures'!H1498)*'Population Figures'!AA1498, IF(D1499<>0, B1499*('Population Figures'!H1498)*'Population Figures'!AB1498, IF(E1499<>0, B1499*('Population Figures'!H1498)*'Population Figures'!AC1498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1498<>\"\",IF(C1499<>0,B1499*('Population Figures'!I1498)*'Population Figures'!AA1498, IF(D1499<>0, B1499*('Population Figures'!I1498)*'Population Figures'!AB1498, IF(E1499<>0, B1499*('Population Figures'!I1498)*'Population Figures'!AC1498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1499*('Population Figures'!G1498)","v":0},{"$f":"'Population Figures'!AE1498*(B1499*'Population Figures'!G1498)*'Population Figures'!$AI1498","v":0},{"$f":"'Population Figures'!AF1498*(B1499*'Population Figures'!G1498)*'Population Figures'!$AI1498","v":0},{"$f":"'Population Figures'!AG1498*(B1499*'Population Figures'!G1498)*'Population Figures'!$AI1498","v":0},{"$f":"IF('Population Figures'!H1498<>\"\",IF(I1499<>0,'Population Figures'!AE1498*(B1499*'Population Figures'!H1498)*'Population Figures'!$AI1498, IF(J1499<>0, 'Population Figures'!AF1498*(B1499*'Population Figures'!H1498)*'Population Figures'!$AI1498, IF(K1499<>0, 'Population Figures'!AG1498*(B1499*'Population Figures'!H1498)*'Population Figures'!$AI1498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1498<>\"\",IF(I1499<>0,'Population Figures'!AE1498*(B1499*'Population Figures'!I1498)*'Population Figures'!$AI1498, IF(J1499<>0, 'Population Figures'!AF1498*(B1499*'Population Figures'!I1498)*'Population Figures'!$AI1498, IF(K1499<>0, 'Population Figures'!AG1498*(B1499*'Population Figures'!I1498)*'Population Figures'!$AI1498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1499<>0,I1499*'Population Figures'!$AM$6,IF(J1499<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1499),IF(K1499<>0,('PiN Physical and Mental WB'!K1499*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1499*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1499*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1498-'Population Figures'!AE1498)*(B1499*ABS('Population Figures'!G1498-'Population Figures'!J1498)*'Population Figures'!$AJ1498)","v":0},{"$f":"ABS('Population Figures'!AB1498-'Population Figures'!AF1498)*(B1499*ABS('Population Figures'!G1498-'Population Figures'!J1498))*'Population Figures'!$AJ1498","v":0},{"$f":"ABS('Population Figures'!AC1498-'Population Figures'!AG1498)*(B1499*ABS('Population Figures'!G1498-'Population Figures'!J1498)*'Population Figures'!$AJ1498)","v":0},{"$f":"IF('Population Figures'!H1498<>\"\",IF(T1499<>0,('Population Figures'!AA1498-'Population Figures'!AE1498)*(ABS('Population Figures'!H1498-'Population Figures'!K1498)*B1499)*'Population Figures'!$AJ1498, IF(U1499<>0, ('Population Figures'!AB1498-'Population Figures'!AF1498)*(ABS('Population Figures'!H1498-'Population Figures'!K1498)*B1499)*'Population Figures'!$AJ1498, IF(V1499<>0, ('Population Figures'!AC1498-'Population Figures'!AG1498)*(B1499*ABS('Population Figures'!H1498-'Population Figures'!K1498))*'Population Figures'!$AJ1498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1498<>\"\",IF(T1499<>0,('Population Figures'!AA1498-'Population Figures'!AE1498)*(ABS('Population Figures'!I1498-'Population Figures'!L1498)*B1499)*'Population Figures'!$AJ1498, IF(U1499<>0, ('Population Figures'!AB1498-'Population Figures'!AF1498)*(ABS('Population Figures'!I1498-'Population Figures'!L1498)*B1499)*'Population Figures'!$AJ1498, IF(V1499<>0, ('Population Figures'!AC1498-'Population Figures'!AG1498)*(B1499*ABS('Population Figures'!I1498-'Population Figures'!L1498))*'Population Figures'!$AJ1498, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1498*'Population Figures'!F1498","v":0},{"$f":"IF('Population Figures'!Q1498<>\"\",'Population Figures'!Q1498*'Population Figures'!F1498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1498<>\"\",'Population Figures'!R1498*'Population Figures'!F1498,\"N/A\")","v":"N/A"},{"$f":"B1499*'Population Figures'!S1498*'Population Figures'!AD1496","v":0},{"$f":"B1499*'Population Figures'!S1498","v":0},{"$f":"B1499*'Population Figures'!S1498*ABS('Population Figures'!AD1498-'Population Figures'!AH1498)*'Population Figures'!$AM$14","v":0},{"$f":"B1499*'Population Figures'!S1498*ABS('Population Figures'!AD1498-'Population Figures'!AH1498)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1501<>\"\", B1499*'Population Figures'!U1498*'Scenario 2 Contributing Fact'!F1501,B1499*'Population Figures'!U1498*'Scenario 3 - Nut. Analysis'!J1497)","v":0},{"$f":"IF('Population Figures'!W1498<>\"\",B1499*'Population Figures'!W1498*AF1499,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1498<>\"\",B1499*'Population Figures'!V1498*AF1499,\"N/A\")","v":"N/A"},{"$f":"B1499*'Population Figures'!U1498","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1501<>\"\", B1499*'Population Figures'!X1498*'Scenario 2 Contributing Fact'!G1501,B1499*'Population Figures'!X1498*'Scenario 3 - Nut. Analysis'!K1497)","v":0},{"$f":"IF('Population Figures'!Y1498<>\"\",B1499*'Population Figures'!Y1498*AJ1499,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1498<>\"\",B1499*'Population Figures'!Z1498*AJ1499,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1499","v":0},{"$f":"'Population Figures'!F1499","v":0},{"$f":"B1500*('Population Figures'!G1499)*'Population Figures'!AA1499","v":0},{"$f":"B1500*('Population Figures'!G1499)*'Population Figures'!AB1499","v":0},{"$f":"B1500*('Population Figures'!G1499)*'Population Figures'!AC1499","v":0},{"$f":"IF('Population Figures'!H1499<>\"\",IF(C1500<>0,B1500*('Population Figures'!H1499)*'Population Figures'!AA1499, IF(D1500<>0, B1500*('Population Figures'!H1499)*'Population Figures'!AB1499, IF(E1500<>0, B1500*('Population Figures'!H1499)*'Population Figures'!AC1499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1499<>\"\",IF(C1500<>0,B1500*('Population Figures'!I1499)*'Population Figures'!AA1499, IF(D1500<>0, B1500*('Population Figures'!I1499)*'Population Figures'!AB1499, IF(E1500<>0, B1500*('Population Figures'!I1499)*'Population Figures'!AC1499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1500*('Population Figures'!G1499)","v":0},{"$f":"'Population Figures'!AE1499*(B1500*'Population Figures'!G1499)*'Population Figures'!$AI1499","v":0},{"$f":"'Population Figures'!AF1499*(B1500*'Population Figures'!G1499)*'Population Figures'!$AI1499","v":0},{"$f":"'Population Figures'!AG1499*(B1500*'Population Figures'!G1499)*'Population Figures'!$AI1499","v":0},{"$f":"IF('Population Figures'!H1499<>\"\",IF(I1500<>0,'Population Figures'!AE1499*(B1500*'Population Figures'!H1499)*'Population Figures'!$AI1499, IF(J1500<>0, 'Population Figures'!AF1499*(B1500*'Population Figures'!H1499)*'Population Figures'!$AI1499, IF(K1500<>0, 'Population Figures'!AG1499*(B1500*'Population Figures'!H1499)*'Population Figures'!$AI1499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1499<>\"\",IF(I1500<>0,'Population Figures'!AE1499*(B1500*'Population Figures'!I1499)*'Population Figures'!$AI1499, IF(J1500<>0, 'Population Figures'!AF1499*(B1500*'Population Figures'!I1499)*'Population Figures'!$AI1499, IF(K1500<>0, 'Population Figures'!AG1499*(B1500*'Population Figures'!I1499)*'Population Figures'!$AI1499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1500<>0,I1500*'Population Figures'!$AM$6,IF(J1500<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1500),IF(K1500<>0,('PiN Physical and Mental WB'!K1500*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1500*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1500*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1499-'Population Figures'!AE1499)*(B1500*ABS('Population Figures'!G1499-'Population Figures'!J1499)*'Population Figures'!$AJ1499)","v":0},{"$f":"ABS('Population Figures'!AB1499-'Population Figures'!AF1499)*(B1500*ABS('Population Figures'!G1499-'Population Figures'!J1499))*'Population Figures'!$AJ1499","v":0},{"$f":"ABS('Population Figures'!AC1499-'Population Figures'!AG1499)*(B1500*ABS('Population Figures'!G1499-'Population Figures'!J1499)*'Population Figures'!$AJ1499)","v":0},{"$f":"IF('Population Figures'!H1499<>\"\",IF(T1500<>0,('Population Figures'!AA1499-'Population Figures'!AE1499)*(ABS('Population Figures'!H1499-'Population Figures'!K1499)*B1500)*'Population Figures'!$AJ1499, IF(U1500<>0, ('Population Figures'!AB1499-'Population Figures'!AF1499)*(ABS('Population Figures'!H1499-'Population Figures'!K1499)*B1500)*'Population Figures'!$AJ1499, IF(V1500<>0, ('Population Figures'!AC1499-'Population Figures'!AG1499)*(B1500*ABS('Population Figures'!H1499-'Population Figures'!K1499))*'Population Figures'!$AJ1499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1499<>\"\",IF(T1500<>0,('Population Figures'!AA1499-'Population Figures'!AE1499)*(ABS('Population Figures'!I1499-'Population Figures'!L1499)*B1500)*'Population Figures'!$AJ1499, IF(U1500<>0, ('Population Figures'!AB1499-'Population Figures'!AF1499)*(ABS('Population Figures'!I1499-'Population Figures'!L1499)*B1500)*'Population Figures'!$AJ1499, IF(V1500<>0, ('Population Figures'!AC1499-'Population Figures'!AG1499)*(B1500*ABS('Population Figures'!I1499-'Population Figures'!L1499))*'Population Figures'!$AJ1499, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1499*'Population Figures'!F1499","v":0},{"$f":"IF('Population Figures'!Q1499<>\"\",'Population Figures'!Q1499*'Population Figures'!F1499,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1499<>\"\",'Population Figures'!R1499*'Population Figures'!F1499,\"N/A\")","v":"N/A"},{"$f":"B1500*'Population Figures'!S1499*'Population Figures'!AD1497","v":0},{"$f":"B1500*'Population Figures'!S1499","v":0},{"$f":"B1500*'Population Figures'!S1499*ABS('Population Figures'!AD1499-'Population Figures'!AH1499)*'Population Figures'!$AM$14","v":0},{"$f":"B1500*'Population Figures'!S1499*ABS('Population Figures'!AD1499-'Population Figures'!AH1499)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1502<>\"\", B1500*'Population Figures'!U1499*'Scenario 2 Contributing Fact'!F1502,B1500*'Population Figures'!U1499*'Scenario 3 - Nut. Analysis'!J1498)","v":0},{"$f":"IF('Population Figures'!W1499<>\"\",B1500*'Population Figures'!W1499*AF1500,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1499<>\"\",B1500*'Population Figures'!V1499*AF1500,\"N/A\")","v":"N/A"},{"$f":"B1500*'Population Figures'!U1499","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1502<>\"\", B1500*'Population Figures'!X1499*'Scenario 2 Contributing Fact'!G1502,B1500*'Population Figures'!X1499*'Scenario 3 - Nut. Analysis'!K1498)","v":0},{"$f":"IF('Population Figures'!Y1499<>\"\",B1500*'Population Figures'!Y1499*AJ1500,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1499<>\"\",B1500*'Population Figures'!Z1499*AJ1500,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1500","v":0},{"$f":"'Population Figures'!F1500","v":0},{"$f":"B1501*('Population Figures'!G1500)*'Population Figures'!AA1500","v":0},{"$f":"B1501*('Population Figures'!G1500)*'Population Figures'!AB1500","v":0},{"$f":"B1501*('Population Figures'!G1500)*'Population Figures'!AC1500","v":0},{"$f":"IF('Population Figures'!H1500<>\"\",IF(C1501<>0,B1501*('Population Figures'!H1500)*'Population Figures'!AA1500, IF(D1501<>0, B1501*('Population Figures'!H1500)*'Population Figures'!AB1500, IF(E1501<>0, B1501*('Population Figures'!H1500)*'Population Figures'!AC1500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1500<>\"\",IF(C1501<>0,B1501*('Population Figures'!I1500)*'Population Figures'!AA1500, IF(D1501<>0, B1501*('Population Figures'!I1500)*'Population Figures'!AB1500, IF(E1501<>0, B1501*('Population Figures'!I1500)*'Population Figures'!AC1500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1501*('Population Figures'!G1500)","v":0},{"$f":"'Population Figures'!AE1500*(B1501*'Population Figures'!G1500)*'Population Figures'!$AI1500","v":0},{"$f":"'Population Figures'!AF1500*(B1501*'Population Figures'!G1500)*'Population Figures'!$AI1500","v":0},{"$f":"'Population Figures'!AG1500*(B1501*'Population Figures'!G1500)*'Population Figures'!$AI1500","v":0},{"$f":"IF('Population Figures'!H1500<>\"\",IF(I1501<>0,'Population Figures'!AE1500*(B1501*'Population Figures'!H1500)*'Population Figures'!$AI1500, IF(J1501<>0, 'Population Figures'!AF1500*(B1501*'Population Figures'!H1500)*'Population Figures'!$AI1500, IF(K1501<>0, 'Population Figures'!AG1500*(B1501*'Population Figures'!H1500)*'Population Figures'!$AI1500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1500<>\"\",IF(I1501<>0,'Population Figures'!AE1500*(B1501*'Population Figures'!I1500)*'Population Figures'!$AI1500, IF(J1501<>0, 'Population Figures'!AF1500*(B1501*'Population Figures'!I1500)*'Population Figures'!$AI1500, IF(K1501<>0, 'Population Figures'!AG1500*(B1501*'Population Figures'!I1500)*'Population Figures'!$AI1500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1501<>0,I1501*'Population Figures'!$AM$6,IF(J1501<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1501),IF(K1501<>0,('PiN Physical and Mental WB'!K1501*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1501*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1501*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1500-'Population Figures'!AE1500)*(B1501*ABS('Population Figures'!G1500-'Population Figures'!J1500)*'Population Figures'!$AJ1500)","v":0},{"$f":"ABS('Population Figures'!AB1500-'Population Figures'!AF1500)*(B1501*ABS('Population Figures'!G1500-'Population Figures'!J1500))*'Population Figures'!$AJ1500","v":0},{"$f":"ABS('Population Figures'!AC1500-'Population Figures'!AG1500)*(B1501*ABS('Population Figures'!G1500-'Population Figures'!J1500)*'Population Figures'!$AJ1500)","v":0},{"$f":"IF('Population Figures'!H1500<>\"\",IF(T1501<>0,('Population Figures'!AA1500-'Population Figures'!AE1500)*(ABS('Population Figures'!H1500-'Population Figures'!K1500)*B1501)*'Population Figures'!$AJ1500, IF(U1501<>0, ('Population Figures'!AB1500-'Population Figures'!AF1500)*(ABS('Population Figures'!H1500-'Population Figures'!K1500)*B1501)*'Population Figures'!$AJ1500, IF(V1501<>0, ('Population Figures'!AC1500-'Population Figures'!AG1500)*(B1501*ABS('Population Figures'!H1500-'Population Figures'!K1500))*'Population Figures'!$AJ1500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1500<>\"\",IF(T1501<>0,('Population Figures'!AA1500-'Population Figures'!AE1500)*(ABS('Population Figures'!I1500-'Population Figures'!L1500)*B1501)*'Population Figures'!$AJ1500, IF(U1501<>0, ('Population Figures'!AB1500-'Population Figures'!AF1500)*(ABS('Population Figures'!I1500-'Population Figures'!L1500)*B1501)*'Population Figures'!$AJ1500, IF(V1501<>0, ('Population Figures'!AC1500-'Population Figures'!AG1500)*(B1501*ABS('Population Figures'!I1500-'Population Figures'!L1500))*'Population Figures'!$AJ1500, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1500*'Population Figures'!F1500","v":0},{"$f":"IF('Population Figures'!Q1500<>\"\",'Population Figures'!Q1500*'Population Figures'!F1500,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1500<>\"\",'Population Figures'!R1500*'Population Figures'!F1500,\"N/A\")","v":"N/A"},{"$f":"B1501*'Population Figures'!S1500*'Population Figures'!AD1498","v":0},{"$f":"B1501*'Population Figures'!S1500","v":0},{"$f":"B1501*'Population Figures'!S1500*ABS('Population Figures'!AD1500-'Population Figures'!AH1500)*'Population Figures'!$AM$14","v":0},{"$f":"B1501*'Population Figures'!S1500*ABS('Population Figures'!AD1500-'Population Figures'!AH1500)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1503<>\"\", B1501*'Population Figures'!U1500*'Scenario 2 Contributing Fact'!F1503,B1501*'Population Figures'!U1500*'Scenario 3 - Nut. Analysis'!J1499)","v":0},{"$f":"IF('Population Figures'!W1500<>\"\",B1501*'Population Figures'!W1500*AF1501,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1500<>\"\",B1501*'Population Figures'!V1500*AF1501,\"N/A\")","v":"N/A"},{"$f":"B1501*'Population Figures'!U1500","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1503<>\"\", B1501*'Population Figures'!X1500*'Scenario 2 Contributing Fact'!G1503,B1501*'Population Figures'!X1500*'Scenario 3 - Nut. Analysis'!K1499)","v":0},{"$f":"IF('Population Figures'!Y1500<>\"\",B1501*'Population Figures'!Y1500*AJ1501,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1500<>\"\",B1501*'Population Figures'!Z1500*AJ1501,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1501","v":0},{"$f":"'Population Figures'!F1501","v":0},{"$f":"B1502*('Population Figures'!G1501)*'Population Figures'!AA1501","v":0},{"$f":"B1502*('Population Figures'!G1501)*'Population Figures'!AB1501","v":0},{"$f":"B1502*('Population Figures'!G1501)*'Population Figures'!AC1501","v":0},{"$f":"IF('Population Figures'!H1501<>\"\",IF(C1502<>0,B1502*('Population Figures'!H1501)*'Population Figures'!AA1501, IF(D1502<>0, B1502*('Population Figures'!H1501)*'Population Figures'!AB1501, IF(E1502<>0, B1502*('Population Figures'!H1501)*'Population Figures'!AC1501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1501<>\"\",IF(C1502<>0,B1502*('Population Figures'!I1501)*'Population Figures'!AA1501, IF(D1502<>0, B1502*('Population Figures'!I1501)*'Population Figures'!AB1501, IF(E1502<>0, B1502*('Population Figures'!I1501)*'Population Figures'!AC1501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1502*('Population Figures'!G1501)","v":0},{"$f":"'Population Figures'!AE1501*(B1502*'Population Figures'!G1501)*'Population Figures'!$AI1501","v":0},{"$f":"'Population Figures'!AF1501*(B1502*'Population Figures'!G1501)*'Population Figures'!$AI1501","v":0},{"$f":"'Population Figures'!AG1501*(B1502*'Population Figures'!G1501)*'Population Figures'!$AI1501","v":0},{"$f":"IF('Population Figures'!H1501<>\"\",IF(I1502<>0,'Population Figures'!AE1501*(B1502*'Population Figures'!H1501)*'Population Figures'!$AI1501, IF(J1502<>0, 'Population Figures'!AF1501*(B1502*'Population Figures'!H1501)*'Population Figures'!$AI1501, IF(K1502<>0, 'Population Figures'!AG1501*(B1502*'Population Figures'!H1501)*'Population Figures'!$AI1501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1501<>\"\",IF(I1502<>0,'Population Figures'!AE1501*(B1502*'Population Figures'!I1501)*'Population Figures'!$AI1501, IF(J1502<>0, 'Population Figures'!AF1501*(B1502*'Population Figures'!I1501)*'Population Figures'!$AI1501, IF(K1502<>0, 'Population Figures'!AG1501*(B1502*'Population Figures'!I1501)*'Population Figures'!$AI1501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1502<>0,I1502*'Population Figures'!$AM$6,IF(J1502<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1502),IF(K1502<>0,('PiN Physical and Mental WB'!K1502*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1502*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1502*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1501-'Population Figures'!AE1501)*(B1502*ABS('Population Figures'!G1501-'Population Figures'!J1501)*'Population Figures'!$AJ1501)","v":0},{"$f":"ABS('Population Figures'!AB1501-'Population Figures'!AF1501)*(B1502*ABS('Population Figures'!G1501-'Population Figures'!J1501))*'Population Figures'!$AJ1501","v":0},{"$f":"ABS('Population Figures'!AC1501-'Population Figures'!AG1501)*(B1502*ABS('Population Figures'!G1501-'Population Figures'!J1501)*'Population Figures'!$AJ1501)","v":0},{"$f":"IF('Population Figures'!H1501<>\"\",IF(T1502<>0,('Population Figures'!AA1501-'Population Figures'!AE1501)*(ABS('Population Figures'!H1501-'Population Figures'!K1501)*B1502)*'Population Figures'!$AJ1501, IF(U1502<>0, ('Population Figures'!AB1501-'Population Figures'!AF1501)*(ABS('Population Figures'!H1501-'Population Figures'!K1501)*B1502)*'Population Figures'!$AJ1501, IF(V1502<>0, ('Population Figures'!AC1501-'Population Figures'!AG1501)*(B1502*ABS('Population Figures'!H1501-'Population Figures'!K1501))*'Population Figures'!$AJ1501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1501<>\"\",IF(T1502<>0,('Population Figures'!AA1501-'Population Figures'!AE1501)*(ABS('Population Figures'!I1501-'Population Figures'!L1501)*B1502)*'Population Figures'!$AJ1501, IF(U1502<>0, ('Population Figures'!AB1501-'Population Figures'!AF1501)*(ABS('Population Figures'!I1501-'Population Figures'!L1501)*B1502)*'Population Figures'!$AJ1501, IF(V1502<>0, ('Population Figures'!AC1501-'Population Figures'!AG1501)*(B1502*ABS('Population Figures'!I1501-'Population Figures'!L1501))*'Population Figures'!$AJ1501, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1501*'Population Figures'!F1501","v":0},{"$f":"IF('Population Figures'!Q1501<>\"\",'Population Figures'!Q1501*'Population Figures'!F1501,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1501<>\"\",'Population Figures'!R1501*'Population Figures'!F1501,\"N/A\")","v":"N/A"},{"$f":"B1502*'Population Figures'!S1501*'Population Figures'!AD1499","v":0},{"$f":"B1502*'Population Figures'!S1501","v":0},{"$f":"B1502*'Population Figures'!S1501*ABS('Population Figures'!AD1501-'Population Figures'!AH1501)*'Population Figures'!$AM$14","v":0},{"$f":"B1502*'Population Figures'!S1501*ABS('Population Figures'!AD1501-'Population Figures'!AH1501)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1504<>\"\", B1502*'Population Figures'!U1501*'Scenario 2 Contributing Fact'!F1504,B1502*'Population Figures'!U1501*'Scenario 3 - Nut. Analysis'!J1500)","v":0},{"$f":"IF('Population Figures'!W1501<>\"\",B1502*'Population Figures'!W1501*AF1502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1501<>\"\",B1502*'Population Figures'!V1501*AF1502,\"N/A\")","v":"N/A"},{"$f":"B1502*'Population Figures'!U1501","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1504<>\"\", B1502*'Population Figures'!X1501*'Scenario 2 Contributing Fact'!G1504,B1502*'Population Figures'!X1501*'Scenario 3 - Nut. Analysis'!K1500)","v":0},{"$f":"IF('Population Figures'!Y1501<>\"\",B1502*'Population Figures'!Y1501*AJ1502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1501<>\"\",B1502*'Population Figures'!Z1501*AJ1502,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1502","v":0},{"$f":"'Population Figures'!F1502","v":0},{"$f":"B1503*('Population Figures'!G1502)*'Population Figures'!AA1502","v":0},{"$f":"B1503*('Population Figures'!G1502)*'Population Figures'!AB1502","v":0},{"$f":"B1503*('Population Figures'!G1502)*'Population Figures'!AC1502","v":0},{"$f":"IF('Population Figures'!H1502<>\"\",IF(C1503<>0,B1503*('Population Figures'!H1502)*'Population Figures'!AA1502, IF(D1503<>0, B1503*('Population Figures'!H1502)*'Population Figures'!AB1502, IF(E1503<>0, B1503*('Population Figures'!H1502)*'Population Figures'!AC1502, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1502<>\"\",IF(C1503<>0,B1503*('Population Figures'!I1502)*'Population Figures'!AA1502, IF(D1503<>0, B1503*('Population Figures'!I1502)*'Population Figures'!AB1502, IF(E1503<>0, B1503*('Population Figures'!I1502)*'Population Figures'!AC1502, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1503*('Population Figures'!G1502)","v":0},{"$f":"'Population Figures'!AE1502*(B1503*'Population Figures'!G1502)*'Population Figures'!$AI1502","v":0},{"$f":"'Population Figures'!AF1502*(B1503*'Population Figures'!G1502)*'Population Figures'!$AI1502","v":0},{"$f":"'Population Figures'!AG1502*(B1503*'Population Figures'!G1502)*'Population Figures'!$AI1502","v":0},{"$f":"IF('Population Figures'!H1502<>\"\",IF(I1503<>0,'Population Figures'!AE1502*(B1503*'Population Figures'!H1502)*'Population Figures'!$AI1502, IF(J1503<>0, 'Population Figures'!AF1502*(B1503*'Population Figures'!H1502)*'Population Figures'!$AI1502, IF(K1503<>0, 'Population Figures'!AG1502*(B1503*'Population Figures'!H1502)*'Population Figures'!$AI1502, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1502<>\"\",IF(I1503<>0,'Population Figures'!AE1502*(B1503*'Population Figures'!I1502)*'Population Figures'!$AI1502, IF(J1503<>0, 'Population Figures'!AF1502*(B1503*'Population Figures'!I1502)*'Population Figures'!$AI1502, IF(K1503<>0, 'Population Figures'!AG1502*(B1503*'Population Figures'!I1502)*'Population Figures'!$AI1502, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1503<>0,I1503*'Population Figures'!$AM$6,IF(J1503<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1503),IF(K1503<>0,('PiN Physical and Mental WB'!K1503*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1503*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1503*'Population Figures'!$AM$6,\"\")","v":""},"",{"$f":"IFERROR(L1503-O1503,\"\")","v":""},{"$f":"IFERROR(M1503-P1503,\"\")","v":""},{"$f":"('Population Figures'!AA1502-'Population Figures'!AE1502)*(B1503*ABS('Population Figures'!G1502-'Population Figures'!J1502)*'Population Figures'!$AJ1502)","v":0},{"$f":"ABS('Population Figures'!AB1502-'Population Figures'!AF1502)*(B1503*ABS('Population Figures'!G1502-'Population Figures'!J1502))*'Population Figures'!$AJ1502","v":0},{"$f":"ABS('Population Figures'!AC1502-'Population Figures'!AG1502)*(B1503*ABS('Population Figures'!G1502-'Population Figures'!J1502)*'Population Figures'!$AJ1502)","v":0},{"$f":"IF('Population Figures'!H1502<>\"\",IF(T1503<>0,('Population Figures'!AA1502-'Population Figures'!AE1502)*(ABS('Population Figures'!H1502-'Population Figures'!K1502)*B1503)*'Population Figures'!$AJ1502, IF(U1503<>0, ('Population Figures'!AB1502-'Population Figures'!AF1502)*(ABS('Population Figures'!H1502-'Population Figures'!K1502)*B1503)*'Population Figures'!$AJ1502, IF(V1503<>0, ('Population Figures'!AC1502-'Population Figures'!AG1502)*(B1503*ABS('Population Figures'!H1502-'Population Figures'!K1502))*'Population Figures'!$AJ1502, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1502<>\"\",IF(T1503<>0,('Population Figures'!AA1502-'Population Figures'!AE1502)*(ABS('Population Figures'!I1502-'Population Figures'!L1502)*B1503)*'Population Figures'!$AJ1502, IF(U1503<>0, ('Population Figures'!AB1502-'Population Figures'!AF1502)*(ABS('Population Figures'!I1502-'Population Figures'!L1502)*B1503)*'Population Figures'!$AJ1502, IF(V1503<>0, ('Population Figures'!AC1502-'Population Figures'!AG1502)*(B1503*ABS('Population Figures'!I1502-'Population Figures'!L1502))*'Population Figures'!$AJ1502, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1502*'Population Figures'!F1502","v":0},{"$f":"IF('Population Figures'!Q1502<>\"\",'Population Figures'!Q1502*'Population Figures'!F1502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1502<>\"\",'Population Figures'!R1502*'Population Figures'!F1502,\"N/A\")","v":"N/A"},{"$f":"B1503*'Population Figures'!S1502*'Population Figures'!AD1500","v":0},{"$f":"B1503*'Population Figures'!S1502","v":0},{"$f":"B1503*'Population Figures'!S1502*ABS('Population Figures'!AD1502-'Population Figures'!AH1502)*'Population Figures'!$AM$14","v":0},{"$f":"B1503*'Population Figures'!S1502*ABS('Population Figures'!AD1502-'Population Figures'!AH1502)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1505<>\"\", B1503*'Population Figures'!U1502*'Scenario 2 Contributing Fact'!F1505,B1503*'Population Figures'!U1502*'Scenario 3 - Nut. Analysis'!J1501)","v":0},{"$f":"IF('Population Figures'!W1502<>\"\",B1503*'Population Figures'!W1502*AF1503,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1502<>\"\",B1503*'Population Figures'!V1502*AF1503,\"N/A\")","v":"N/A"},{"$f":"B1503*'Population Figures'!U1502","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1505<>\"\", B1503*'Population Figures'!X1502*'Scenario 2 Contributing Fact'!G1505,B1503*'Population Figures'!X1502*'Scenario 3 - Nut. Analysis'!K1501)","v":0},{"$f":"IF('Population Figures'!Y1502<>\"\",B1503*'Population Figures'!Y1502*AJ1503,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1502<>\"\",B1503*'Population Figures'!Z1502*AJ1503,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1503","v":0},{"$f":"'Population Figures'!F1503","v":0},{"$f":"B1504*('Population Figures'!G1503)*'Population Figures'!AA1503","v":0},{"$f":"B1504*('Population Figures'!G1503)*'Population Figures'!AB1503","v":0},{"$f":"B1504*('Population Figures'!G1503)*'Population Figures'!AC1503","v":0},{"$f":"IF('Population Figures'!H1503<>\"\",IF(C1504<>0,B1504*('Population Figures'!H1503)*'Population Figures'!AA1503, IF(D1504<>0, B1504*('Population Figures'!H1503)*'Population Figures'!AB1503, IF(E1504<>0, B1504*('Population Figures'!H1503)*'Population Figures'!AC1503, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1503<>\"\",IF(C1504<>0,B1504*('Population Figures'!I1503)*'Population Figures'!AA1503, IF(D1504<>0, B1504*('Population Figures'!I1503)*'Population Figures'!AB1503, IF(E1504<>0, B1504*('Population Figures'!I1503)*'Population Figures'!AC1503, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1504*('Population Figures'!G1503)","v":0},{"$f":"'Population Figures'!AE1503*(B1504*'Population Figures'!G1503)*'Population Figures'!$AI1503","v":0},{"$f":"'Population Figures'!AF1503*(B1504*'Population Figures'!G1503)*'Population Figures'!$AI1503","v":0},{"$f":"'Population Figures'!AG1503*(B1504*'Population Figures'!G1503)*'Population Figures'!$AI1503","v":0},{"$f":"IF('Population Figures'!H1503<>\"\",IF(I1504<>0,'Population Figures'!AE1503*(B1504*'Population Figures'!H1503)*'Population Figures'!$AI1503, IF(J1504<>0, 'Population Figures'!AF1503*(B1504*'Population Figures'!H1503)*'Population Figures'!$AI1503, IF(K1504<>0, 'Population Figures'!AG1503*(B1504*'Population Figures'!H1503)*'Population Figures'!$AI1503, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1503<>\"\",IF(I1504<>0,'Population Figures'!AE1503*(B1504*'Population Figures'!I1503)*'Population Figures'!$AI1503, IF(J1504<>0, 'Population Figures'!AF1503*(B1504*'Population Figures'!I1503)*'Population Figures'!$AI1503, IF(K1504<>0, 'Population Figures'!AG1503*(B1504*'Population Figures'!I1503)*'Population Figures'!$AI1503, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1504<>0,I1504*'Population Figures'!$AM$6,IF(J1504<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1504),IF(K1504<>0,('PiN Physical and Mental WB'!K1504*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1504*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1504*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1503-'Population Figures'!AE1503)*(B1504*ABS('Population Figures'!G1503-'Population Figures'!J1503)*'Population Figures'!$AJ1503)","v":0},{"$f":"ABS('Population Figures'!AB1503-'Population Figures'!AF1503)*(B1504*ABS('Population Figures'!G1503-'Population Figures'!J1503))*'Population Figures'!$AJ1503","v":0},{"$f":"ABS('Population Figures'!AC1503-'Population Figures'!AG1503)*(B1504*ABS('Population Figures'!G1503-'Population Figures'!J1503)*'Population Figures'!$AJ1503)","v":0},{"$f":"IF('Population Figures'!H1503<>\"\",IF(T1504<>0,('Population Figures'!AA1503-'Population Figures'!AE1503)*(ABS('Population Figures'!H1503-'Population Figures'!K1503)*B1504)*'Population Figures'!$AJ1503, IF(U1504<>0, ('Population Figures'!AB1503-'Population Figures'!AF1503)*(ABS('Population Figures'!H1503-'Population Figures'!K1503)*B1504)*'Population Figures'!$AJ1503, IF(V1504<>0, ('Population Figures'!AC1503-'Population Figures'!AG1503)*(B1504*ABS('Population Figures'!H1503-'Population Figures'!K1503))*'Population Figures'!$AJ1503, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1503<>\"\",IF(T1504<>0,('Population Figures'!AA1503-'Population Figures'!AE1503)*(ABS('Population Figures'!I1503-'Population Figures'!L1503)*B1504)*'Population Figures'!$AJ1503, IF(U1504<>0, ('Population Figures'!AB1503-'Population Figures'!AF1503)*(ABS('Population Figures'!I1503-'Population Figures'!L1503)*B1504)*'Population Figures'!$AJ1503, IF(V1504<>0, ('Population Figures'!AC1503-'Population Figures'!AG1503)*(B1504*ABS('Population Figures'!I1503-'Population Figures'!L1503))*'Population Figures'!$AJ1503, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1503*'Population Figures'!F1503","v":0},{"$f":"IF('Population Figures'!Q1503<>\"\",'Population Figures'!Q1503*'Population Figures'!F1503,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1503<>\"\",'Population Figures'!R1503*'Population Figures'!F1503,\"N/A\")","v":"N/A"},{"$f":"B1504*'Population Figures'!S1503*'Population Figures'!AD1501","v":0},{"$f":"B1504*'Population Figures'!S1503","v":0},{"$f":"B1504*'Population Figures'!S1503*ABS('Population Figures'!AD1503-'Population Figures'!AH1503)*'Population Figures'!$AM$14","v":0},{"$f":"B1504*'Population Figures'!S1503*ABS('Population Figures'!AD1503-'Population Figures'!AH1503)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1506<>\"\", B1504*'Population Figures'!U1503*'Scenario 2 Contributing Fact'!F1506,B1504*'Population Figures'!U1503*'Scenario 3 - Nut. Analysis'!J1502)","v":0},{"$f":"IF('Population Figures'!W1503<>\"\",B1504*'Population Figures'!W1503*AF1504,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1503<>\"\",B1504*'Population Figures'!V1503*AF1504,\"N/A\")","v":"N/A"},{"$f":"B1504*'Population Figures'!U1503","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1506<>\"\", B1504*'Population Figures'!X1503*'Scenario 2 Contributing Fact'!G1506,B1504*'Population Figures'!X1503*'Scenario 3 - Nut. Analysis'!K1502)","v":0},{"$f":"IF('Population Figures'!Y1503<>\"\",B1504*'Population Figures'!Y1503*AJ1504,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1503<>\"\",B1504*'Population Figures'!Z1503*AJ1504,\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1504","v":0},{"$f":"'Population Figures'!F1504","v":0},{"$f":"B1505*('Population Figures'!G1504)*'Population Figures'!AA1504","v":0},{"$f":"B1505*('Population Figures'!G1504)*'Population Figures'!AB1504","v":0},{"$f":"B1505*('Population Figures'!G1504)*'Population Figures'!AC1504","v":0},{"$f":"IF('Population Figures'!H1504<>\"\",IF(C1505<>0,B1505*('Population Figures'!H1504)*'Population Figures'!AA1504, IF(D1505<>0, B1505*('Population Figures'!H1504)*'Population Figures'!AB1504, IF(E1505<>0, B1505*('Population Figures'!H1504)*'Population Figures'!AC1504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!H1504<>\"\",IF(C1505<>0,B1505*('Population Figures'!I1504)*'Population Figures'!AA1504, IF(D1505<>0, B1505*('Population Figures'!I1504)*'Population Figures'!AB1504, IF(E1505<>0, B1505*('Population Figures'!I1504)*'Population Figures'!AC1504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"B1505*('Population Figures'!G1504)","v":0},{"$f":"'Population Figures'!AE1504*(B1505*'Population Figures'!G1504)*'Population Figures'!$AI1504","v":0},{"$f":"'Population Figures'!AF1504*(B1505*'Population Figures'!G1504)*'Population Figures'!$AI1504","v":0},{"$f":"'Population Figures'!AG1504*(B1505*'Population Figures'!G1504)*'Population Figures'!$AI1504","v":0},{"$f":"IF('Population Figures'!H1504<>\"\",IF(I1505<>0,'Population Figures'!AE1504*(B1505*'Population Figures'!H1504)*'Population Figures'!$AI1504, IF(J1505<>0, 'Population Figures'!AF1504*(B1505*'Population Figures'!H1504)*'Population Figures'!$AI1504, IF(K1505<>0, 'Population Figures'!AG1504*(B1505*'Population Figures'!H1504)*'Population Figures'!$AI1504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1504<>\"\",IF(I1505<>0,'Population Figures'!AE1504*(B1505*'Population Figures'!I1504)*'Population Figures'!$AI1504, IF(J1505<>0, 'Population Figures'!AF1504*(B1505*'Population Figures'!I1504)*'Population Figures'!$AI1504, IF(K1505<>0, 'Population Figures'!AG1504*(B1505*'Population Figures'!I1504)*'Population Figures'!$AI1504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF(I1505<>0,I1505*'Population Figures'!$AM$6,IF(J1505<>0,('Population Figures'!$AM$6*'PiN Physical and Mental WB'!J1505),IF(K1505<>0,('PiN Physical and Mental WB'!K1505*'Population Figures'!$AM$6),\"Key Values\")))","v":"Key Values"},{"$f":"IFERROR(L1505*'Population Figures'!$AM$6,\"\")","v":""},{"$f":"IFERROR(M1505*'Population Figures'!$AM$6,\"\")","v":""},"","","",{"$f":"('Population Figures'!AA1504-'Population Figures'!AE1504)*(B1505*ABS('Population Figures'!G1504-'Population Figures'!J1504)*'Population Figures'!$AJ1504)","v":0},{"$f":"ABS('Population Figures'!AB1504-'Population Figures'!AF1504)*(B1505*ABS('Population Figures'!G1504-'Population Figures'!J1504))*'Population Figures'!$AJ1504","v":0},{"$f":"ABS('Population Figures'!AC1504-'Population Figures'!AG1504)*(B1505*ABS('Population Figures'!G1504-'Population Figures'!J1504)*'Population Figures'!$AJ1504)","v":0},{"$f":"IF('Population Figures'!H1504<>\"\",IF(T1505<>0,('Population Figures'!AA1504-'Population Figures'!AE1504)*(ABS('Population Figures'!H1504-'Population Figures'!K1504)*B1505)*'Population Figures'!$AJ1504, IF(U1505<>0, ('Population Figures'!AB1504-'Population Figures'!AF1504)*(ABS('Population Figures'!H1504-'Population Figures'!K1504)*B1505)*'Population Figures'!$AJ1504, IF(V1505<>0, ('Population Figures'!AC1504-'Population Figures'!AG1504)*(B1505*ABS('Population Figures'!H1504-'Population Figures'!K1504))*'Population Figures'!$AJ1504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1504<>\"\",IF(T1505<>0,('Population Figures'!AA1504-'Population Figures'!AE1504)*(ABS('Population Figures'!I1504-'Population Figures'!L1504)*B1505)*'Population Figures'!$AJ1504, IF(U1505<>0, ('Population Figures'!AB1504-'Population Figures'!AF1504)*(ABS('Population Figures'!I1504-'Population Figures'!L1504)*B1505)*'Population Figures'!$AJ1504, IF(V1505<>0, ('Population Figures'!AC1504-'Population Figures'!AG1504)*(B1505*ABS('Population Figures'!I1504-'Population Figures'!L1504))*'Population Figures'!$AJ1504, \"N/A\"))), \"N/A\")","v":"N/A"},{"$f":"'Population Figures'!P1504*'Population Figures'!F1504","v":0},{"$f":"IF('Population Figures'!Q1504<>\"\",'Population Figures'!Q1504*'Population Figures'!F1504,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1504<>\"\",'Population Figures'!R1504*'Population Figures'!F1504,\"N/A\")","v":"N/A"},{"$f":"B1505*'Population Figures'!S1504*'Population Figures'!AD1502","v":0},{"$f":"B1505*'Population Figures'!S1504","v":0},{"$f":"B1505*'Population Figures'!S1504*ABS('Population Figures'!AD1504-'Population Figures'!AH1504)*'Population Figures'!$AM$14","v":0},{"$f":"B1505*'Population Figures'!S1504*ABS('Population Figures'!AD1504-'Population Figures'!AH1504)*'Population Figures'!$AM$15","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!F1507<>\"\", B1505*'Population Figures'!U1504*'Scenario 2 Contributing Fact'!F1507,B1505*'Population Figures'!U1504*'Scenario 3 - Nut. Analysis'!J1503)","v":0},{"$f":"IF('Population Figures'!W1504<>\"\",B1505*'Population Figures'!W1504*AF1505,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!V1504<>\"\",B1505*'Population Figures'!V1504*AF1505,\"N/A\")","v":"N/A"},{"$f":"B1505*'Population Figures'!U1504","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!G1507<>\"\", B1505*'Population Figures'!X1504*'Scenario 2 Contributing Fact'!G1507,B1505*'Population Figures'!X1504*'Scenario 3 - Nut. Analysis'!K1503)","v":0},{"$f":"IF('Population Figures'!Y1504<>\"\",B1505*'Population Figures'!Y1504*AJ1505,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!Z1504<>\"\",B1505*'Population Figures'!Z1504*AJ1505,\"N/A\")","v":"N/A"}]

{"sheet":"PiN Living Standards","index":12,"n_rows":1623,"n_cols":20,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[0,0,0,17],[2,2,2,17]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,573,TRUE)","v":"Living Standards Pillar"}]
["TOTAL ",{"$f":"SUM(B6:B4000)","v":77678638.560000002},{"$f":"SUM(C6:C4000)","v":0},0,0,0,0,0,1398215.4940799996,29583.743399999999,23666.994719999999,4194646.4822399998,88751.230199999991,71000.984159999993,1398215.4940799996,29583.743399999999,23666.994719999999,1398215.4940799996,29583.743399999999,23666.994719999999]
[null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,574,TRUE)","v":"BASED ON DATA FROM SCENARIO 2 CONTRIBUTING FACTORS OR SCENARIO 3 NUTRITION ANALYSIS "}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Population figures "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of STUNTED children 0-59 mo in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of STUNTED girls 0-59 mo in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of STUNTED boys 0-59 mo in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of overweight children 0-59 months in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of overweight girls 0-59 months in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of overweight boys 0-59 months in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of children 0-5 months in need of EBF support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of girls 0-5 months in need of EBF support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of boys 0-5 months in need of EBF support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of children 6-23 months in need of Dietary Diversity support  (or Minimum Acceptable Diet for children 6-23 months if available) "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of girls 6-23 months in need of Dietary Diversity support (or Minimum Acceptable Diet for children 6-23 months if available) "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of boys 6-23 months in need of Dietary Diversity support (or Minimum Acceptable Diet for children 6-23 months if available) "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of children 0-5 months in need of BMS support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of girls 0-5 months in need of BMS support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of boys 0-5 months in need of BMS support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of children 6-11 months in need of BMS support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of girls 6-11 months in need of BMS support"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+574,TRUE)","v":"Number of boys 6-11 months in need of BMS support"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatically taken from Population Figures sheet"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatically taken from Population Figures sheet"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic Calculation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic Calculation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+594,TRUE)","v":"Automatic calculation when data is available"}]
[{"$f":"'Population Figures'!E5","v":"Badakhshan"},{"$f":"'Population Figures'!F5","v":2958374.34},{"$f":"IF('Scenario 2 Contributing Fact'!B8<>\"\", B6*'Population Figures'!G5*'Scenario 2 Contributing Fact'!B8,B6*'Population Figures'!G5*'Scenario 3 - Nut. Analysis'!D4)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B8<>\"\", B6*'Population Figures'!H5*'Scenario 2 Contributing Fact'!B8,B6*'Population Figures'!H5*'Scenario 3 - Nut. Analysis'!D4)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B8<>\"\", B6*'Population Figures'!I5*'Scenario 2 Contributing Fact'!B8,B6*'Population Figures'!I5*'Scenario 3 - Nut. Analysis'!D4)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C8<>\"\", B6*('Population Figures'!G5)*'Scenario 2 Contributing Fact'!C8, B6*('Population Figures'!G5)*'Scenario 3 - Nut. Analysis'!E4)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C8<>\"\", B6*('Population Figures'!H5)*'Scenario 2 Contributing Fact'!C8, B6*('Population Figures'!H5)*'Scenario 3 - Nut. Analysis'!E4)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C8<>\"\", B6*('Population Figures'!I5)*'Scenario 2 Contributing Fact'!C8, B6*('Population Figures'!I5)*'Scenario 3 - Nut. Analysis'!E4)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H8<>\"\", B6*'Population Figures'!J5*(1-'Scenario 2 Contributing Fact'!H8),B6*'Population Figures'!J5*(1-'Scenario 3 - Nut. Analysis'!B4))","v":53250.738119999995},{"$f":"IF('Scenario 2 Contributing Fact'!H8<>\"\", B6*'Population Figures'!K5*(1-'Scenario 2 Contributing Fact'!H8),B6*'Population Figures'!K5*(1-'Scenario 3 - Nut. Analysis'!B4))","v":29583.743399999999},{"$f":"IF('Scenario 2 Contributing Fact'!H8<>\"\", B6*'Population Figures'!L5*(1-'Scenario 2 Contributing Fact'!H8),B6*'Population Figures'!L5*(1-'Scenario 3 - Nut. Analysis'!B4))","v":23666.994719999999},{"$f":"IF('Scenario 2 Contributing Fact'!K8<>\"\", B6*'Population Figures'!P5*(1-'Scenario 2 Contributing Fact'!K8),B6*'Population Figures'!P5*(1-'Scenario 3 - Nut. Analysis'!C4))","v":159752.21435999998},{"$f":"IF('Scenario 2 Contributing Fact'!K8<>\"\", B6*'Population Figures'!Q5*(1-'Scenario 2 Contributing Fact'!K8),B6*'Population Figures'!Q5*(1-'Scenario 3 - Nut. Analysis'!C4))","v":88751.230199999991},{"$f":"IF('Scenario 2 Contributing Fact'!K8<>\"\", B6*'Population Figures'!R5*(1-'Scenario 2 Contributing Fact'!K8),B6*'Population Figures'!R5*(1-'Scenario 3 - Nut. Analysis'!C4))","v":71000.984159999993},{"$f":"IF('Scenario 2 Contributing Fact'!I8<>\"\", B6*'Population Figures'!J5*(1-'Scenario 2 Contributing Fact'!I8), B6*'Population Figures'!J5*(1-'Scenario 3 - Nut. Analysis'!H4))","v":53250.738119999995},{"$f":"IF('Scenario 2 Contributing Fact'!I8<>\"\", B6*'Population Figures'!K5*(1-'Scenario 2 Contributing Fact'!I8), B6*'Population Figures'!K5*(1-'Scenario 3 - Nut. Analysis'!H4))","v":29583.743399999999},{"$f":"IF('Scenario 2 Contributing Fact'!I8<>\"\", B6*'Population Figures'!L5*(1-'Scenario 2 Contributing Fact'!I8), B6*'Population Figures'!L5*(1-'Scenario 3 - Nut. Analysis'!H4))","v":23666.994719999999},{"$f":"IF('Scenario 2 Contributing Fact'!J8<>\"\", B6*'Population Figures'!M5*(1-'Scenario 2 Contributing Fact'!J8),B6*'Population Figures'!M5*(1-'Scenario 3 - Nut. Analysis'!I4))","v":53250.738119999995},{"$f":"IF('Scenario 2 Contributing Fact'!J8<>\"\", B6*'Population Figures'!N5*(1-'Scenario 2 Contributing Fact'!J8),B6*'Population Figures'!N5*(1-'Scenario 3 - Nut. Analysis'!I4))","v":29583.743399999999},{"$f":"IF('Scenario 2 Contributing Fact'!J8<>\"\", B6*'Population Figures'!O5*(1-'Scenario 2 Contributing Fact'!J8),B6*'Population Figures'!O5*(1-'Scenario 3 - Nut. Analysis'!I4))","v":23666.994719999999}]
[{"$f":"'Population Figures'!E6","v":"Badghis"},{"$f":"'Population Figures'!F6","v":1542806.1},{"$f":"IF('Scenario 2 Contributing Fact'!B9<>\"\", B7*'Population Figures'!G6*'Scenario 2 Contributing Fact'!B9,B7*'Population Figures'!G6*'Scenario 3 - Nut. Analysis'!D5)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B9<>\"\", B7*'Population Figures'!H6*'Scenario 2 Contributing Fact'!B9,B7*'Population Figures'!H6*'Scenario 3 - Nut. Analysis'!D5)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B9<>\"\", B7*'Population Figures'!I6*'Scenario 2 Contributing Fact'!B9,B7*'Population Figures'!I6*'Scenario 3 - Nut. Analysis'!D5)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C9<>\"\", B7*('Population Figures'!G6)*'Scenario 2 Contributing Fact'!C9, B7*('Population Figures'!G6)*'Scenario 3 - Nut. Analysis'!E5)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C9<>\"\", B7*('Population Figures'!H6)*'Scenario 2 Contributing Fact'!C9, B7*('Population Figures'!H6)*'Scenario 3 - Nut. Analysis'!E5)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C9<>\"\", B7*('Population Figures'!I6)*'Scenario 2 Contributing Fact'!C9, B7*('Population Figures'!I6)*'Scenario 3 - Nut. Analysis'!E5)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H9<>\"\", B7*'Population Figures'!J6*(1-'Scenario 2 Contributing Fact'!H9),B7*'Population Figures'!J6*(1-'Scenario 3 - Nut. Analysis'!B5))","v":27770.5098},{"$f":"IF('Scenario 2 Contributing Fact'!H9<>\"\", B7*'Population Figures'!K6*(1-'Scenario 2 Contributing Fact'!H9),B7*'Population Figures'!K6*(1-'Scenario 3 - Nut. Analysis'!B5))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H9<>\"\", B7*'Population Figures'!L6*(1-'Scenario 2 Contributing Fact'!H9),B7*'Population Figures'!L6*(1-'Scenario 3 - Nut. Analysis'!B5))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K9<>\"\", B7*'Population Figures'!P6*(1-'Scenario 2 Contributing Fact'!K9),B7*'Population Figures'!P6*(1-'Scenario 3 - Nut. Analysis'!C5))","v":83311.529399999999},{"$f":"IF('Scenario 2 Contributing Fact'!K9<>\"\", B7*'Population Figures'!Q6*(1-'Scenario 2 Contributing Fact'!K9),B7*'Population Figures'!Q6*(1-'Scenario 3 - Nut. Analysis'!C5))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K9<>\"\", B7*'Population Figures'!R6*(1-'Scenario 2 Contributing Fact'!K9),B7*'Population Figures'!R6*(1-'Scenario 3 - Nut. Analysis'!C5))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I9<>\"\", B7*'Population Figures'!J6*(1-'Scenario 2 Contributing Fact'!I9), B7*'Population Figures'!J6*(1-'Scenario 3 - Nut. Analysis'!H5))","v":27770.5098},{"$f":"IF('Scenario 2 Contributing Fact'!I9<>\"\", B7*'Population Figures'!K6*(1-'Scenario 2 Contributing Fact'!I9), B7*'Population Figures'!K6*(1-'Scenario 3 - Nut. Analysis'!H5))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I9<>\"\", B7*'Population Figures'!L6*(1-'Scenario 2 Contributing Fact'!I9), B7*'Population Figures'!L6*(1-'Scenario 3 - Nut. Analysis'!H5))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J9<>\"\", B7*'Population Figures'!M6*(1-'Scenario 2 Contributing Fact'!J9),B7*'Population Figures'!M6*(1-'Scenario 3 - Nut. Analysis'!I5))","v":27770.5098},{"$f":"IF('Scenario 2 Contributing Fact'!J9<>\"\", B7*'Population Figures'!N6*(1-'Scenario 2 Contributing Fact'!J9),B7*'Population Figures'!N6*(1-'Scenario 3 - Nut. Analysis'!I5))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J9<>\"\", B7*'Population Figures'!O6*(1-'Scenario 2 Contributing Fact'!J9),B7*'Population Figures'!O6*(1-'Scenario 3 - Nut. Analysis'!I5))","v":0}]
[{"$f":"'Population Figures'!E7","v":"Baghlan"},{"$f":"'Population Figures'!F7","v":2836525.14},{"$f":"IF('Scenario 2 Contributing Fact'!B10<>\"\", B8*'Population Figures'!G7*'Scenario 2 Contributing Fact'!B10,B8*'Population Figures'!G7*'Scenario 3 - Nut. Analysis'!D6)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B10<>\"\", B8*'Population Figures'!H7*'Scenario 2 Contributing Fact'!B10,B8*'Population Figures'!H7*'Scenario 3 - Nut. Analysis'!D6)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B10<>\"\", B8*'Population Figures'!I7*'Scenario 2 Contributing Fact'!B10,B8*'Population Figures'!I7*'Scenario 3 - Nut. Analysis'!D6)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C10<>\"\", B8*('Population Figures'!G7)*'Scenario 2 Contributing Fact'!C10, B8*('Population Figures'!G7)*'Scenario 3 - Nut. Analysis'!E6)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C10<>\"\", B8*('Population Figures'!H7)*'Scenario 2 Contributing Fact'!C10, B8*('Population Figures'!H7)*'Scenario 3 - Nut. Analysis'!E6)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C10<>\"\", B8*('Population Figures'!I7)*'Scenario 2 Contributing Fact'!C10, B8*('Population Figures'!I7)*'Scenario 3 - Nut. Analysis'!E6)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H10<>\"\", B8*'Population Figures'!J7*(1-'Scenario 2 Contributing Fact'!H10),B8*'Population Figures'!J7*(1-'Scenario 3 - Nut. Analysis'!B6))","v":51057.452519999999},{"$f":"IF('Scenario 2 Contributing Fact'!H10<>\"\", B8*'Population Figures'!K7*(1-'Scenario 2 Contributing Fact'!H10),B8*'Population Figures'!K7*(1-'Scenario 3 - Nut. Analysis'!B6))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H10<>\"\", B8*'Population Figures'!L7*(1-'Scenario 2 Contributing Fact'!H10),B8*'Population Figures'!L7*(1-'Scenario 3 - Nut. Analysis'!B6))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K10<>\"\", B8*'Population Figures'!P7*(1-'Scenario 2 Contributing Fact'!K10),B8*'Population Figures'!P7*(1-'Scenario 3 - Nut. Analysis'!C6))","v":153172.35756},{"$f":"IF('Scenario 2 Contributing Fact'!K10<>\"\", B8*'Population Figures'!Q7*(1-'Scenario 2 Contributing Fact'!K10),B8*'Population Figures'!Q7*(1-'Scenario 3 - Nut. Analysis'!C6))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K10<>\"\", B8*'Population Figures'!R7*(1-'Scenario 2 Contributing Fact'!K10),B8*'Population Figures'!R7*(1-'Scenario 3 - Nut. Analysis'!C6))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I10<>\"\", B8*'Population Figures'!J7*(1-'Scenario 2 Contributing Fact'!I10), B8*'Population Figures'!J7*(1-'Scenario 3 - Nut. Analysis'!H6))","v":51057.452519999999},{"$f":"IF('Scenario 2 Contributing Fact'!I10<>\"\", B8*'Population Figures'!K7*(1-'Scenario 2 Contributing Fact'!I10), B8*'Population Figures'!K7*(1-'Scenario 3 - Nut. Analysis'!H6))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I10<>\"\", B8*'Population Figures'!L7*(1-'Scenario 2 Contributing Fact'!I10), B8*'Population Figures'!L7*(1-'Scenario 3 - Nut. Analysis'!H6))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J10<>\"\", B8*'Population Figures'!M7*(1-'Scenario 2 Contributing Fact'!J10),B8*'Population Figures'!M7*(1-'Scenario 3 - Nut. Analysis'!I6))","v":51057.452519999999},{"$f":"IF('Scenario 2 Contributing Fact'!J10<>\"\", B8*'Population Figures'!N7*(1-'Scenario 2 Contributing Fact'!J10),B8*'Population Figures'!N7*(1-'Scenario 3 - Nut. Analysis'!I6))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J10<>\"\", B8*'Population Figures'!O7*(1-'Scenario 2 Contributing Fact'!J10),B8*'Population Figures'!O7*(1-'Scenario 3 - Nut. Analysis'!I6))","v":0}]
[{"$f":"'Population Figures'!E8","v":"Balkh"},{"$f":"'Population Figures'!F8","v":4142095.56},{"$f":"IF('Scenario 2 Contributing Fact'!B11<>\"\", B9*'Population Figures'!G8*'Scenario 2 Contributing Fact'!B11,B9*'Population Figures'!G8*'Scenario 3 - Nut. Analysis'!D7)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B11<>\"\", B9*'Population Figures'!H8*'Scenario 2 Contributing Fact'!B11,B9*'Population Figures'!H8*'Scenario 3 - Nut. Analysis'!D7)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B11<>\"\", B9*'Population Figures'!I8*'Scenario 2 Contributing Fact'!B11,B9*'Population Figures'!I8*'Scenario 3 - Nut. Analysis'!D7)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C11<>\"\", B9*('Population Figures'!G8)*'Scenario 2 Contributing Fact'!C11, B9*('Population Figures'!G8)*'Scenario 3 - Nut. Analysis'!E7)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C11<>\"\", B9*('Population Figures'!H8)*'Scenario 2 Contributing Fact'!C11, B9*('Population Figures'!H8)*'Scenario 3 - Nut. Analysis'!E7)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C11<>\"\", B9*('Population Figures'!I8)*'Scenario 2 Contributing Fact'!C11, B9*('Population Figures'!I8)*'Scenario 3 - Nut. Analysis'!E7)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H11<>\"\", B9*'Population Figures'!J8*(1-'Scenario 2 Contributing Fact'!H11),B9*'Population Figures'!J8*(1-'Scenario 3 - Nut. Analysis'!B7))","v":74557.720079999999},{"$f":"IF('Scenario 2 Contributing Fact'!H11<>\"\", B9*'Population Figures'!K8*(1-'Scenario 2 Contributing Fact'!H11),B9*'Population Figures'!K8*(1-'Scenario 3 - Nut. Analysis'!B7))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H11<>\"\", B9*'Population Figures'!L8*(1-'Scenario 2 Contributing Fact'!H11),B9*'Population Figures'!L8*(1-'Scenario 3 - Nut. Analysis'!B7))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K11<>\"\", B9*'Population Figures'!P8*(1-'Scenario 2 Contributing Fact'!K11),B9*'Population Figures'!P8*(1-'Scenario 3 - Nut. Analysis'!C7))","v":223673.16024},{"$f":"IF('Scenario 2 Contributing Fact'!K11<>\"\", B9*'Population Figures'!Q8*(1-'Scenario 2 Contributing Fact'!K11),B9*'Population Figures'!Q8*(1-'Scenario 3 - Nut. Analysis'!C7))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K11<>\"\", B9*'Population Figures'!R8*(1-'Scenario 2 Contributing Fact'!K11),B9*'Population Figures'!R8*(1-'Scenario 3 - Nut. Analysis'!C7))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I11<>\"\", B9*'Population Figures'!J8*(1-'Scenario 2 Contributing Fact'!I11), B9*'Population Figures'!J8*(1-'Scenario 3 - Nut. Analysis'!H7))","v":74557.720079999999},{"$f":"IF('Scenario 2 Contributing Fact'!I11<>\"\", B9*'Population Figures'!K8*(1-'Scenario 2 Contributing Fact'!I11), B9*'Population Figures'!K8*(1-'Scenario 3 - Nut. Analysis'!H7))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I11<>\"\", B9*'Population Figures'!L8*(1-'Scenario 2 Contributing Fact'!I11), B9*'Population Figures'!L8*(1-'Scenario 3 - Nut. Analysis'!H7))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J11<>\"\", B9*'Population Figures'!M8*(1-'Scenario 2 Contributing Fact'!J11),B9*'Population Figures'!M8*(1-'Scenario 3 - Nut. Analysis'!I7))","v":74557.720079999999},{"$f":"IF('Scenario 2 Contributing Fact'!J11<>\"\", B9*'Population Figures'!N8*(1-'Scenario 2 Contributing Fact'!J11),B9*'Population Figures'!N8*(1-'Scenario 3 - Nut. Analysis'!I7))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J11<>\"\", B9*'Population Figures'!O8*(1-'Scenario 2 Contributing Fact'!J11),B9*'Population Figures'!O8*(1-'Scenario 3 - Nut. Analysis'!I7))","v":0}]
[{"$f":"'Population Figures'!E9","v":"Bamyan"},{"$f":"'Population Figures'!F9","v":1391176.98},{"$f":"IF('Scenario 2 Contributing Fact'!B12<>\"\", B10*'Population Figures'!G9*'Scenario 2 Contributing Fact'!B12,B10*'Population Figures'!G9*'Scenario 3 - Nut. Analysis'!D8)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B12<>\"\", B10*'Population Figures'!H9*'Scenario 2 Contributing Fact'!B12,B10*'Population Figures'!H9*'Scenario 3 - Nut. Analysis'!D8)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B12<>\"\", B10*'Population Figures'!I9*'Scenario 2 Contributing Fact'!B12,B10*'Population Figures'!I9*'Scenario 3 - Nut. Analysis'!D8)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C12<>\"\", B10*('Population Figures'!G9)*'Scenario 2 Contributing Fact'!C12, B10*('Population Figures'!G9)*'Scenario 3 - Nut. Analysis'!E8)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C12<>\"\", B10*('Population Figures'!H9)*'Scenario 2 Contributing Fact'!C12, B10*('Population Figures'!H9)*'Scenario 3 - Nut. Analysis'!E8)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C12<>\"\", B10*('Population Figures'!I9)*'Scenario 2 Contributing Fact'!C12, B10*('Population Figures'!I9)*'Scenario 3 - Nut. Analysis'!E8)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H12<>\"\", B10*'Population Figures'!J9*(1-'Scenario 2 Contributing Fact'!H12),B10*'Population Figures'!J9*(1-'Scenario 3 - Nut. Analysis'!B8))","v":25041.185639999996},{"$f":"IF('Scenario 2 Contributing Fact'!H12<>\"\", B10*'Population Figures'!K9*(1-'Scenario 2 Contributing Fact'!H12),B10*'Population Figures'!K9*(1-'Scenario 3 - Nut. Analysis'!B8))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H12<>\"\", B10*'Population Figures'!L9*(1-'Scenario 2 Contributing Fact'!H12),B10*'Population Figures'!L9*(1-'Scenario 3 - Nut. Analysis'!B8))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K12<>\"\", B10*'Population Figures'!P9*(1-'Scenario 2 Contributing Fact'!K12),B10*'Population Figures'!P9*(1-'Scenario 3 - Nut. Analysis'!C8))","v":75123.556920000003},{"$f":"IF('Scenario 2 Contributing Fact'!K12<>\"\", B10*'Population Figures'!Q9*(1-'Scenario 2 Contributing Fact'!K12),B10*'Population Figures'!Q9*(1-'Scenario 3 - Nut. Analysis'!C8))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K12<>\"\", B10*'Population Figures'!R9*(1-'Scenario 2 Contributing Fact'!K12),B10*'Population Figures'!R9*(1-'Scenario 3 - Nut. Analysis'!C8))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I12<>\"\", B10*'Population Figures'!J9*(1-'Scenario 2 Contributing Fact'!I12), B10*'Population Figures'!J9*(1-'Scenario 3 - Nut. Analysis'!H8))","v":25041.185639999996},{"$f":"IF('Scenario 2 Contributing Fact'!I12<>\"\", B10*'Population Figures'!K9*(1-'Scenario 2 Contributing Fact'!I12), B10*'Population Figures'!K9*(1-'Scenario 3 - Nut. Analysis'!H8))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I12<>\"\", B10*'Population Figures'!L9*(1-'Scenario 2 Contributing Fact'!I12), B10*'Population Figures'!L9*(1-'Scenario 3 - Nut. Analysis'!H8))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J12<>\"\", B10*'Population Figures'!M9*(1-'Scenario 2 Contributing Fact'!J12),B10*'Population Figures'!M9*(1-'Scenario 3 - Nut. Analysis'!I8))","v":25041.185639999996},{"$f":"IF('Scenario 2 Contributing Fact'!J12<>\"\", B10*'Population Figures'!N9*(1-'Scenario 2 Contributing Fact'!J12),B10*'Population Figures'!N9*(1-'Scenario 3 - Nut. Analysis'!I8))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J12<>\"\", B10*'Population Figures'!O9*(1-'Scenario 2 Contributing Fact'!J12),B10*'Population Figures'!O9*(1-'Scenario 3 - Nut. Analysis'!I8))","v":0}]
[{"$f":"'Population Figures'!E10","v":"Dykundi"},{"$f":"'Population Figures'!F10","v":1432624.68},{"$f":"IF('Scenario 2 Contributing Fact'!B13<>\"\", B11*'Population Figures'!G10*'Scenario 2 Contributing Fact'!B13,B11*'Population Figures'!G10*'Scenario 3 - Nut. Analysis'!D9)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B13<>\"\", B11*'Population Figures'!H10*'Scenario 2 Contributing Fact'!B13,B11*'Population Figures'!H10*'Scenario 3 - Nut. Analysis'!D9)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B13<>\"\", B11*'Population Figures'!I10*'Scenario 2 Contributing Fact'!B13,B11*'Population Figures'!I10*'Scenario 3 - Nut. Analysis'!D9)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C13<>\"\", B11*('Population Figures'!G10)*'Scenario 2 Contributing Fact'!C13, B11*('Population Figures'!G10)*'Scenario 3 - Nut. Analysis'!E9)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C13<>\"\", B11*('Population Figures'!H10)*'Scenario 2 Contributing Fact'!C13, B11*('Population Figures'!H10)*'Scenario 3 - Nut. Analysis'!E9)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C13<>\"\", B11*('Population Figures'!I10)*'Scenario 2 Contributing Fact'!C13, B11*('Population Figures'!I10)*'Scenario 3 - Nut. Analysis'!E9)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H13<>\"\", B11*'Population Figures'!J10*(1-'Scenario 2 Contributing Fact'!H13),B11*'Population Figures'!J10*(1-'Scenario 3 - Nut. Analysis'!B9))","v":25787.244239999996},{"$f":"IF('Scenario 2 Contributing Fact'!H13<>\"\", B11*'Population Figures'!K10*(1-'Scenario 2 Contributing Fact'!H13),B11*'Population Figures'!K10*(1-'Scenario 3 - Nut. Analysis'!B9))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H13<>\"\", B11*'Population Figures'!L10*(1-'Scenario 2 Contributing Fact'!H13),B11*'Population Figures'!L10*(1-'Scenario 3 - Nut. Analysis'!B9))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K13<>\"\", B11*'Population Figures'!P10*(1-'Scenario 2 Contributing Fact'!K13),B11*'Population Figures'!P10*(1-'Scenario 3 - Nut. Analysis'!C9))","v":77361.73272},{"$f":"IF('Scenario 2 Contributing Fact'!K13<>\"\", B11*'Population Figures'!Q10*(1-'Scenario 2 Contributing Fact'!K13),B11*'Population Figures'!Q10*(1-'Scenario 3 - Nut. Analysis'!C9))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K13<>\"\", B11*'Population Figures'!R10*(1-'Scenario 2 Contributing Fact'!K13),B11*'Population Figures'!R10*(1-'Scenario 3 - Nut. Analysis'!C9))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I13<>\"\", B11*'Population Figures'!J10*(1-'Scenario 2 Contributing Fact'!I13), B11*'Population Figures'!J10*(1-'Scenario 3 - Nut. Analysis'!H9))","v":25787.244239999996},{"$f":"IF('Scenario 2 Contributing Fact'!I13<>\"\", B11*'Population Figures'!K10*(1-'Scenario 2 Contributing Fact'!I13), B11*'Population Figures'!K10*(1-'Scenario 3 - Nut. Analysis'!H9))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I13<>\"\", B11*'Population Figures'!L10*(1-'Scenario 2 Contributing Fact'!I13), B11*'Population Figures'!L10*(1-'Scenario 3 - Nut. Analysis'!H9))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J13<>\"\", B11*'Population Figures'!M10*(1-'Scenario 2 Contributing Fact'!J13),B11*'Population Figures'!M10*(1-'Scenario 3 - Nut. Analysis'!I9))","v":25787.244239999996},{"$f":"IF('Scenario 2 Contributing Fact'!J13<>\"\", B11*'Population Figures'!N10*(1-'Scenario 2 Contributing Fact'!J13),B11*'Population Figures'!N10*(1-'Scenario 3 - Nut. Analysis'!I9))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J13<>\"\", B11*'Population Figures'!O10*(1-'Scenario 2 Contributing Fact'!J13),B11*'Population Figures'!O10*(1-'Scenario 3 - Nut. Analysis'!I9))","v":0}]
[{"$f":"'Population Figures'!E11","v":"Farah"},{"$f":"'Population Figures'!F11","v":1578877.38},{"$f":"IF('Scenario 2 Contributing Fact'!B14<>\"\", B12*'Population Figures'!G11*'Scenario 2 Contributing Fact'!B14,B12*'Population Figures'!G11*'Scenario 3 - Nut. Analysis'!D10)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B14<>\"\", B12*'Population Figures'!H11*'Scenario 2 Contributing Fact'!B14,B12*'Population Figures'!H11*'Scenario 3 - Nut. Analysis'!D10)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B14<>\"\", B12*'Population Figures'!I11*'Scenario 2 Contributing Fact'!B14,B12*'Population Figures'!I11*'Scenario 3 - Nut. Analysis'!D10)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C14<>\"\", B12*('Population Figures'!G11)*'Scenario 2 Contributing Fact'!C14, B12*('Population Figures'!G11)*'Scenario 3 - Nut. Analysis'!E10)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C14<>\"\", B12*('Population Figures'!H11)*'Scenario 2 Contributing Fact'!C14, B12*('Population Figures'!H11)*'Scenario 3 - Nut. Analysis'!E10)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C14<>\"\", B12*('Population Figures'!I11)*'Scenario 2 Contributing Fact'!C14, B12*('Population Figures'!I11)*'Scenario 3 - Nut. Analysis'!E10)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H14<>\"\", B12*'Population Figures'!J11*(1-'Scenario 2 Contributing Fact'!H14),B12*'Population Figures'!J11*(1-'Scenario 3 - Nut. Analysis'!B10))","v":28419.792839999995},{"$f":"IF('Scenario 2 Contributing Fact'!H14<>\"\", B12*'Population Figures'!K11*(1-'Scenario 2 Contributing Fact'!H14),B12*'Population Figures'!K11*(1-'Scenario 3 - Nut. Analysis'!B10))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H14<>\"\", B12*'Population Figures'!L11*(1-'Scenario 2 Contributing Fact'!H14),B12*'Population Figures'!L11*(1-'Scenario 3 - Nut. Analysis'!B10))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K14<>\"\", B12*'Population Figures'!P11*(1-'Scenario 2 Contributing Fact'!K14),B12*'Population Figures'!P11*(1-'Scenario 3 - Nut. Analysis'!C10))","v":85259.378519999998},{"$f":"IF('Scenario 2 Contributing Fact'!K14<>\"\", B12*'Population Figures'!Q11*(1-'Scenario 2 Contributing Fact'!K14),B12*'Population Figures'!Q11*(1-'Scenario 3 - Nut. Analysis'!C10))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K14<>\"\", B12*'Population Figures'!R11*(1-'Scenario 2 Contributing Fact'!K14),B12*'Population Figures'!R11*(1-'Scenario 3 - Nut. Analysis'!C10))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I14<>\"\", B12*'Population Figures'!J11*(1-'Scenario 2 Contributing Fact'!I14), B12*'Population Figures'!J11*(1-'Scenario 3 - Nut. Analysis'!H10))","v":28419.792839999995},{"$f":"IF('Scenario 2 Contributing Fact'!I14<>\"\", B12*'Population Figures'!K11*(1-'Scenario 2 Contributing Fact'!I14), B12*'Population Figures'!K11*(1-'Scenario 3 - Nut. Analysis'!H10))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I14<>\"\", B12*'Population Figures'!L11*(1-'Scenario 2 Contributing Fact'!I14), B12*'Population Figures'!L11*(1-'Scenario 3 - Nut. Analysis'!H10))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J14<>\"\", B12*'Population Figures'!M11*(1-'Scenario 2 Contributing Fact'!J14),B12*'Population Figures'!M11*(1-'Scenario 3 - Nut. Analysis'!I10))","v":28419.792839999995},{"$f":"IF('Scenario 2 Contributing Fact'!J14<>\"\", B12*'Population Figures'!N11*(1-'Scenario 2 Contributing Fact'!J14),B12*'Population Figures'!N11*(1-'Scenario 3 - Nut. Analysis'!I10))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J14<>\"\", B12*'Population Figures'!O11*(1-'Scenario 2 Contributing Fact'!J14),B12*'Population Figures'!O11*(1-'Scenario 3 - Nut. Analysis'!I10))","v":0}]
[{"$f":"'Population Figures'!E12","v":"Faryab"},{"$f":"'Population Figures'!F12","v":3106925.1},{"$f":"IF('Scenario 2 Contributing Fact'!B15<>\"\", B13*'Population Figures'!G12*'Scenario 2 Contributing Fact'!B15,B13*'Population Figures'!G12*'Scenario 3 - Nut. Analysis'!D11)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B15<>\"\", B13*'Population Figures'!H12*'Scenario 2 Contributing Fact'!B15,B13*'Population Figures'!H12*'Scenario 3 - Nut. Analysis'!D11)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B15<>\"\", B13*'Population Figures'!I12*'Scenario 2 Contributing Fact'!B15,B13*'Population Figures'!I12*'Scenario 3 - Nut. Analysis'!D11)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C15<>\"\", B13*('Population Figures'!G12)*'Scenario 2 Contributing Fact'!C15, B13*('Population Figures'!G12)*'Scenario 3 - Nut. Analysis'!E11)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C15<>\"\", B13*('Population Figures'!H12)*'Scenario 2 Contributing Fact'!C15, B13*('Population Figures'!H12)*'Scenario 3 - Nut. Analysis'!E11)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C15<>\"\", B13*('Population Figures'!I12)*'Scenario 2 Contributing Fact'!C15, B13*('Population Figures'!I12)*'Scenario 3 - Nut. Analysis'!E11)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H15<>\"\", B13*'Population Figures'!J12*(1-'Scenario 2 Contributing Fact'!H15),B13*'Population Figures'!J12*(1-'Scenario 3 - Nut. Analysis'!B11))","v":55924.6518},{"$f":"IF('Scenario 2 Contributing Fact'!H15<>\"\", B13*'Population Figures'!K12*(1-'Scenario 2 Contributing Fact'!H15),B13*'Population Figures'!K12*(1-'Scenario 3 - Nut. Analysis'!B11))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H15<>\"\", B13*'Population Figures'!L12*(1-'Scenario 2 Contributing Fact'!H15),B13*'Population Figures'!L12*(1-'Scenario 3 - Nut. Analysis'!B11))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K15<>\"\", B13*'Population Figures'!P12*(1-'Scenario 2 Contributing Fact'!K15),B13*'Population Figures'!P12*(1-'Scenario 3 - Nut. Analysis'!C11))","v":167773.95540000001},{"$f":"IF('Scenario 2 Contributing Fact'!K15<>\"\", B13*'Population Figures'!Q12*(1-'Scenario 2 Contributing Fact'!K15),B13*'Population Figures'!Q12*(1-'Scenario 3 - Nut. Analysis'!C11))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K15<>\"\", B13*'Population Figures'!R12*(1-'Scenario 2 Contributing Fact'!K15),B13*'Population Figures'!R12*(1-'Scenario 3 - Nut. Analysis'!C11))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I15<>\"\", B13*'Population Figures'!J12*(1-'Scenario 2 Contributing Fact'!I15), B13*'Population Figures'!J12*(1-'Scenario 3 - Nut. Analysis'!H11))","v":55924.6518},{"$f":"IF('Scenario 2 Contributing Fact'!I15<>\"\", B13*'Population Figures'!K12*(1-'Scenario 2 Contributing Fact'!I15), B13*'Population Figures'!K12*(1-'Scenario 3 - Nut. Analysis'!H11))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I15<>\"\", B13*'Population Figures'!L12*(1-'Scenario 2 Contributing Fact'!I15), B13*'Population Figures'!L12*(1-'Scenario 3 - Nut. Analysis'!H11))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J15<>\"\", B13*'Population Figures'!M12*(1-'Scenario 2 Contributing Fact'!J15),B13*'Population Figures'!M12*(1-'Scenario 3 - Nut. Analysis'!I11))","v":55924.6518},{"$f":"IF('Scenario 2 Contributing Fact'!J15<>\"\", B13*'Population Figures'!N12*(1-'Scenario 2 Contributing Fact'!J15),B13*'Population Figures'!N12*(1-'Scenario 3 - Nut. Analysis'!I11))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J15<>\"\", B13*'Population Figures'!O12*(1-'Scenario 2 Contributing Fact'!J15),B13*'Population Figures'!O12*(1-'Scenario 3 - Nut. Analysis'!I11))","v":0}]
[{"$f":"'Population Figures'!E13","v":"Ghazni"},{"$f":"'Population Figures'!F13","v":3823090.56},{"$f":"IF('Scenario 2 Contributing Fact'!B16<>\"\", B14*'Population Figures'!G13*'Scenario 2 Contributing Fact'!B16,B14*'Population Figures'!G13*'Scenario 3 - Nut. Analysis'!D12)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B16<>\"\", B14*'Population Figures'!H13*'Scenario 2 Contributing Fact'!B16,B14*'Population Figures'!H13*'Scenario 3 - Nut. Analysis'!D12)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B16<>\"\", B14*'Population Figures'!I13*'Scenario 2 Contributing Fact'!B16,B14*'Population Figures'!I13*'Scenario 3 - Nut. Analysis'!D12)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C16<>\"\", B14*('Population Figures'!G13)*'Scenario 2 Contributing Fact'!C16, B14*('Population Figures'!G13)*'Scenario 3 - Nut. Analysis'!E12)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C16<>\"\", B14*('Population Figures'!H13)*'Scenario 2 Contributing Fact'!C16, B14*('Population Figures'!H13)*'Scenario 3 - Nut. Analysis'!E12)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C16<>\"\", B14*('Population Figures'!I13)*'Scenario 2 Contributing Fact'!C16, B14*('Population Figures'!I13)*'Scenario 3 - Nut. Analysis'!E12)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H16<>\"\", B14*'Population Figures'!J13*(1-'Scenario 2 Contributing Fact'!H16),B14*'Population Figures'!J13*(1-'Scenario 3 - Nut. Analysis'!B12))","v":68815.630080000003},{"$f":"IF('Scenario 2 Contributing Fact'!H16<>\"\", B14*'Population Figures'!K13*(1-'Scenario 2 Contributing Fact'!H16),B14*'Population Figures'!K13*(1-'Scenario 3 - Nut. Analysis'!B12))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H16<>\"\", B14*'Population Figures'!L13*(1-'Scenario 2 Contributing Fact'!H16),B14*'Population Figures'!L13*(1-'Scenario 3 - Nut. Analysis'!B12))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K16<>\"\", B14*'Population Figures'!P13*(1-'Scenario 2 Contributing Fact'!K16),B14*'Population Figures'!P13*(1-'Scenario 3 - Nut. Analysis'!C12))","v":206446.89024000001},{"$f":"IF('Scenario 2 Contributing Fact'!K16<>\"\", B14*'Population Figures'!Q13*(1-'Scenario 2 Contributing Fact'!K16),B14*'Population Figures'!Q13*(1-'Scenario 3 - Nut. Analysis'!C12))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K16<>\"\", B14*'Population Figures'!R13*(1-'Scenario 2 Contributing Fact'!K16),B14*'Population Figures'!R13*(1-'Scenario 3 - Nut. Analysis'!C12))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I16<>\"\", B14*'Population Figures'!J13*(1-'Scenario 2 Contributing Fact'!I16), B14*'Population Figures'!J13*(1-'Scenario 3 - Nut. Analysis'!H12))","v":68815.630080000003},{"$f":"IF('Scenario 2 Contributing Fact'!I16<>\"\", B14*'Population Figures'!K13*(1-'Scenario 2 Contributing Fact'!I16), B14*'Population Figures'!K13*(1-'Scenario 3 - Nut. Analysis'!H12))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I16<>\"\", B14*'Population Figures'!L13*(1-'Scenario 2 Contributing Fact'!I16), B14*'Population Figures'!L13*(1-'Scenario 3 - Nut. Analysis'!H12))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J16<>\"\", B14*'Population Figures'!M13*(1-'Scenario 2 Contributing Fact'!J16),B14*'Population Figures'!M13*(1-'Scenario 3 - Nut. Analysis'!I12))","v":68815.630080000003},{"$f":"IF('Scenario 2 Contributing Fact'!J16<>\"\", B14*'Population Figures'!N13*(1-'Scenario 2 Contributing Fact'!J16),B14*'Population Figures'!N13*(1-'Scenario 3 - Nut. Analysis'!I12))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J16<>\"\", B14*'Population Figures'!O13*(1-'Scenario 2 Contributing Fact'!J16),B14*'Population Figures'!O13*(1-'Scenario 3 - Nut. Analysis'!I12))","v":0}]
[{"$f":"'Population Figures'!E14","v":"Ghor"},{"$f":"'Population Figures'!F14","v":2147058.1800000002},{"$f":"IF('Scenario 2 Contributing Fact'!B17<>\"\", B15*'Population Figures'!G14*'Scenario 2 Contributing Fact'!B17,B15*'Population Figures'!G14*'Scenario 3 - Nut. Analysis'!D13)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B17<>\"\", B15*'Population Figures'!H14*'Scenario 2 Contributing Fact'!B17,B15*'Population Figures'!H14*'Scenario 3 - Nut. Analysis'!D13)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B17<>\"\", B15*'Population Figures'!I14*'Scenario 2 Contributing Fact'!B17,B15*'Population Figures'!I14*'Scenario 3 - Nut. Analysis'!D13)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C17<>\"\", B15*('Population Figures'!G14)*'Scenario 2 Contributing Fact'!C17, B15*('Population Figures'!G14)*'Scenario 3 - Nut. Analysis'!E13)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C17<>\"\", B15*('Population Figures'!H14)*'Scenario 2 Contributing Fact'!C17, B15*('Population Figures'!H14)*'Scenario 3 - Nut. Analysis'!E13)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C17<>\"\", B15*('Population Figures'!I14)*'Scenario 2 Contributing Fact'!C17, B15*('Population Figures'!I14)*'Scenario 3 - Nut. Analysis'!E13)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H17<>\"\", B15*'Population Figures'!J14*(1-'Scenario 2 Contributing Fact'!H17),B15*'Population Figures'!J14*(1-'Scenario 3 - Nut. Analysis'!B13))","v":38647.04724},{"$f":"IF('Scenario 2 Contributing Fact'!H17<>\"\", B15*'Population Figures'!K14*(1-'Scenario 2 Contributing Fact'!H17),B15*'Population Figures'!K14*(1-'Scenario 3 - Nut. Analysis'!B13))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H17<>\"\", B15*'Population Figures'!L14*(1-'Scenario 2 Contributing Fact'!H17),B15*'Population Figures'!L14*(1-'Scenario 3 - Nut. Analysis'!B13))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K17<>\"\", B15*'Population Figures'!P14*(1-'Scenario 2 Contributing Fact'!K17),B15*'Population Figures'!P14*(1-'Scenario 3 - Nut. Analysis'!C13))","v":115941.14172000001},{"$f":"IF('Scenario 2 Contributing Fact'!K17<>\"\", B15*'Population Figures'!Q14*(1-'Scenario 2 Contributing Fact'!K17),B15*'Population Figures'!Q14*(1-'Scenario 3 - Nut. Analysis'!C13))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K17<>\"\", B15*'Population Figures'!R14*(1-'Scenario 2 Contributing Fact'!K17),B15*'Population Figures'!R14*(1-'Scenario 3 - Nut. Analysis'!C13))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I17<>\"\", B15*'Population Figures'!J14*(1-'Scenario 2 Contributing Fact'!I17), B15*'Population Figures'!J14*(1-'Scenario 3 - Nut. Analysis'!H13))","v":38647.04724},{"$f":"IF('Scenario 2 Contributing Fact'!I17<>\"\", B15*'Population Figures'!K14*(1-'Scenario 2 Contributing Fact'!I17), B15*'Population Figures'!K14*(1-'Scenario 3 - Nut. Analysis'!H13))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I17<>\"\", B15*'Population Figures'!L14*(1-'Scenario 2 Contributing Fact'!I17), B15*'Population Figures'!L14*(1-'Scenario 3 - Nut. Analysis'!H13))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J17<>\"\", B15*'Population Figures'!M14*(1-'Scenario 2 Contributing Fact'!J17),B15*'Population Figures'!M14*(1-'Scenario 3 - Nut. Analysis'!I13))","v":38647.04724},{"$f":"IF('Scenario 2 Contributing Fact'!J17<>\"\", B15*'Population Figures'!N14*(1-'Scenario 2 Contributing Fact'!J17),B15*'Population Figures'!N14*(1-'Scenario 3 - Nut. Analysis'!I13))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J17<>\"\", B15*'Population Figures'!O14*(1-'Scenario 2 Contributing Fact'!J17),B15*'Population Figures'!O14*(1-'Scenario 3 - Nut. Analysis'!I13))","v":0}]
[{"$f":"'Population Figures'!E15","v":"Helmand"},{"$f":"'Population Figures'!F15","v":2877125.2199999997},{"$f":"IF('Scenario 2 Contributing Fact'!B18<>\"\", B16*'Population Figures'!G15*'Scenario 2 Contributing Fact'!B18,B16*'Population Figures'!G15*'Scenario 3 - Nut. Analysis'!D14)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B18<>\"\", B16*'Population Figures'!H15*'Scenario 2 Contributing Fact'!B18,B16*'Population Figures'!H15*'Scenario 3 - Nut. Analysis'!D14)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B18<>\"\", B16*'Population Figures'!I15*'Scenario 2 Contributing Fact'!B18,B16*'Population Figures'!I15*'Scenario 3 - Nut. Analysis'!D14)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C18<>\"\", B16*('Population Figures'!G15)*'Scenario 2 Contributing Fact'!C18, B16*('Population Figures'!G15)*'Scenario 3 - Nut. Analysis'!E14)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C18<>\"\", B16*('Population Figures'!H15)*'Scenario 2 Contributing Fact'!C18, B16*('Population Figures'!H15)*'Scenario 3 - Nut. Analysis'!E14)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C18<>\"\", B16*('Population Figures'!I15)*'Scenario 2 Contributing Fact'!C18, B16*('Population Figures'!I15)*'Scenario 3 - Nut. Analysis'!E14)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H18<>\"\", B16*'Population Figures'!J15*(1-'Scenario 2 Contributing Fact'!H18),B16*'Population Figures'!J15*(1-'Scenario 3 - Nut. Analysis'!B14))","v":51788.253959999995},{"$f":"IF('Scenario 2 Contributing Fact'!H18<>\"\", B16*'Population Figures'!K15*(1-'Scenario 2 Contributing Fact'!H18),B16*'Population Figures'!K15*(1-'Scenario 3 - Nut. Analysis'!B14))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H18<>\"\", B16*'Population Figures'!L15*(1-'Scenario 2 Contributing Fact'!H18),B16*'Population Figures'!L15*(1-'Scenario 3 - Nut. Analysis'!B14))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K18<>\"\", B16*'Population Figures'!P15*(1-'Scenario 2 Contributing Fact'!K18),B16*'Population Figures'!P15*(1-'Scenario 3 - Nut. Analysis'!C14))","v":155364.76187999998},{"$f":"IF('Scenario 2 Contributing Fact'!K18<>\"\", B16*'Population Figures'!Q15*(1-'Scenario 2 Contributing Fact'!K18),B16*'Population Figures'!Q15*(1-'Scenario 3 - Nut. Analysis'!C14))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K18<>\"\", B16*'Population Figures'!R15*(1-'Scenario 2 Contributing Fact'!K18),B16*'Population Figures'!R15*(1-'Scenario 3 - Nut. Analysis'!C14))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I18<>\"\", B16*'Population Figures'!J15*(1-'Scenario 2 Contributing Fact'!I18), B16*'Population Figures'!J15*(1-'Scenario 3 - Nut. Analysis'!H14))","v":51788.253959999995},{"$f":"IF('Scenario 2 Contributing Fact'!I18<>\"\", B16*'Population Figures'!K15*(1-'Scenario 2 Contributing Fact'!I18), B16*'Population Figures'!K15*(1-'Scenario 3 - Nut. Analysis'!H14))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I18<>\"\", B16*'Population Figures'!L15*(1-'Scenario 2 Contributing Fact'!I18), B16*'Population Figures'!L15*(1-'Scenario 3 - Nut. Analysis'!H14))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J18<>\"\", B16*'Population Figures'!M15*(1-'Scenario 2 Contributing Fact'!J18),B16*'Population Figures'!M15*(1-'Scenario 3 - Nut. Analysis'!I14))","v":51788.253959999995},{"$f":"IF('Scenario 2 Contributing Fact'!J18<>\"\", B16*'Population Figures'!N15*(1-'Scenario 2 Contributing Fact'!J18),B16*'Population Figures'!N15*(1-'Scenario 3 - Nut. Analysis'!I14))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J18<>\"\", B16*'Population Figures'!O15*(1-'Scenario 2 Contributing Fact'!J18),B16*'Population Figures'!O15*(1-'Scenario 3 - Nut. Analysis'!I14))","v":0}]
[{"$f":"'Population Figures'!E16","v":"Hirat"},{"$f":"'Population Figures'!F16","v":5900680.6200000001},{"$f":"IF('Scenario 2 Contributing Fact'!B19<>\"\", B17*'Population Figures'!G16*'Scenario 2 Contributing Fact'!B19,B17*'Population Figures'!G16*'Scenario 3 - Nut. Analysis'!D15)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B19<>\"\", B17*'Population Figures'!H16*'Scenario 2 Contributing Fact'!B19,B17*'Population Figures'!H16*'Scenario 3 - Nut. Analysis'!D15)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B19<>\"\", B17*'Population Figures'!I16*'Scenario 2 Contributing Fact'!B19,B17*'Population Figures'!I16*'Scenario 3 - Nut. Analysis'!D15)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C19<>\"\", B17*('Population Figures'!G16)*'Scenario 2 Contributing Fact'!C19, B17*('Population Figures'!G16)*'Scenario 3 - Nut. Analysis'!E15)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C19<>\"\", B17*('Population Figures'!H16)*'Scenario 2 Contributing Fact'!C19, B17*('Population Figures'!H16)*'Scenario 3 - Nut. Analysis'!E15)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C19<>\"\", B17*('Population Figures'!I16)*'Scenario 2 Contributing Fact'!C19, B17*('Population Figures'!I16)*'Scenario 3 - Nut. Analysis'!E15)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H19<>\"\", B17*'Population Figures'!J16*(1-'Scenario 2 Contributing Fact'!H19),B17*'Population Figures'!J16*(1-'Scenario 3 - Nut. Analysis'!B15))","v":106212.25116},{"$f":"IF('Scenario 2 Contributing Fact'!H19<>\"\", B17*'Population Figures'!K16*(1-'Scenario 2 Contributing Fact'!H19),B17*'Population Figures'!K16*(1-'Scenario 3 - Nut. Analysis'!B15))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H19<>\"\", B17*'Population Figures'!L16*(1-'Scenario 2 Contributing Fact'!H19),B17*'Population Figures'!L16*(1-'Scenario 3 - Nut. Analysis'!B15))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K19<>\"\", B17*'Population Figures'!P16*(1-'Scenario 2 Contributing Fact'!K19),B17*'Population Figures'!P16*(1-'Scenario 3 - Nut. Analysis'!C15))","v":318636.75348000001},{"$f":"IF('Scenario 2 Contributing Fact'!K19<>\"\", B17*'Population Figures'!Q16*(1-'Scenario 2 Contributing Fact'!K19),B17*'Population Figures'!Q16*(1-'Scenario 3 - Nut. Analysis'!C15))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K19<>\"\", B17*'Population Figures'!R16*(1-'Scenario 2 Contributing Fact'!K19),B17*'Population Figures'!R16*(1-'Scenario 3 - Nut. Analysis'!C15))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I19<>\"\", B17*'Population Figures'!J16*(1-'Scenario 2 Contributing Fact'!I19), B17*'Population Figures'!J16*(1-'Scenario 3 - Nut. Analysis'!H15))","v":106212.25116},{"$f":"IF('Scenario 2 Contributing Fact'!I19<>\"\", B17*'Population Figures'!K16*(1-'Scenario 2 Contributing Fact'!I19), B17*'Population Figures'!K16*(1-'Scenario 3 - Nut. Analysis'!H15))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I19<>\"\", B17*'Population Figures'!L16*(1-'Scenario 2 Contributing Fact'!I19), B17*'Population Figures'!L16*(1-'Scenario 3 - Nut. Analysis'!H15))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J19<>\"\", B17*'Population Figures'!M16*(1-'Scenario 2 Contributing Fact'!J19),B17*'Population Figures'!M16*(1-'Scenario 3 - Nut. Analysis'!I15))","v":106212.25116},{"$f":"IF('Scenario 2 Contributing Fact'!J19<>\"\", B17*'Population Figures'!N16*(1-'Scenario 2 Contributing Fact'!J19),B17*'Population Figures'!N16*(1-'Scenario 3 - Nut. Analysis'!I15))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J19<>\"\", B17*'Population Figures'!O16*(1-'Scenario 2 Contributing Fact'!J19),B17*'Population Figures'!O16*(1-'Scenario 3 - Nut. Analysis'!I15))","v":0}]
[{"$f":"'Population Figures'!E17","v":"Jawzjan"},{"$f":"'Population Figures'!F17","v":1682694},{"$f":"IF('Scenario 2 Contributing Fact'!B20<>\"\", B18*'Population Figures'!G17*'Scenario 2 Contributing Fact'!B20,B18*'Population Figures'!G17*'Scenario 3 - Nut. Analysis'!D16)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B20<>\"\", B18*'Population Figures'!H17*'Scenario 2 Contributing Fact'!B20,B18*'Population Figures'!H17*'Scenario 3 - Nut. Analysis'!D16)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B20<>\"\", B18*'Population Figures'!I17*'Scenario 2 Contributing Fact'!B20,B18*'Population Figures'!I17*'Scenario 3 - Nut. Analysis'!D16)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C20<>\"\", B18*('Population Figures'!G17)*'Scenario 2 Contributing Fact'!C20, B18*('Population Figures'!G17)*'Scenario 3 - Nut. Analysis'!E16)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C20<>\"\", B18*('Population Figures'!H17)*'Scenario 2 Contributing Fact'!C20, B18*('Population Figures'!H17)*'Scenario 3 - Nut. Analysis'!E16)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C20<>\"\", B18*('Population Figures'!I17)*'Scenario 2 Contributing Fact'!C20, B18*('Population Figures'!I17)*'Scenario 3 - Nut. Analysis'!E16)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H20<>\"\", B18*'Population Figures'!J17*(1-'Scenario 2 Contributing Fact'!H20),B18*'Population Figures'!J17*(1-'Scenario 3 - Nut. Analysis'!B16))","v":30288.491999999998},{"$f":"IF('Scenario 2 Contributing Fact'!H20<>\"\", B18*'Population Figures'!K17*(1-'Scenario 2 Contributing Fact'!H20),B18*'Population Figures'!K17*(1-'Scenario 3 - Nut. Analysis'!B16))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H20<>\"\", B18*'Population Figures'!L17*(1-'Scenario 2 Contributing Fact'!H20),B18*'Population Figures'!L17*(1-'Scenario 3 - Nut. Analysis'!B16))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K20<>\"\", B18*'Population Figures'!P17*(1-'Scenario 2 Contributing Fact'!K20),B18*'Population Figures'!P17*(1-'Scenario 3 - Nut. Analysis'!C16))","v":90865.475999999995},{"$f":"IF('Scenario 2 Contributing Fact'!K20<>\"\", B18*'Population Figures'!Q17*(1-'Scenario 2 Contributing Fact'!K20),B18*'Population Figures'!Q17*(1-'Scenario 3 - Nut. Analysis'!C16))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K20<>\"\", B18*'Population Figures'!R17*(1-'Scenario 2 Contributing Fact'!K20),B18*'Population Figures'!R17*(1-'Scenario 3 - Nut. Analysis'!C16))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I20<>\"\", B18*'Population Figures'!J17*(1-'Scenario 2 Contributing Fact'!I20), B18*'Population Figures'!J17*(1-'Scenario 3 - Nut. Analysis'!H16))","v":30288.491999999998},{"$f":"IF('Scenario 2 Contributing Fact'!I20<>\"\", B18*'Population Figures'!K17*(1-'Scenario 2 Contributing Fact'!I20), B18*'Population Figures'!K17*(1-'Scenario 3 - Nut. Analysis'!H16))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I20<>\"\", B18*'Population Figures'!L17*(1-'Scenario 2 Contributing Fact'!I20), B18*'Population Figures'!L17*(1-'Scenario 3 - Nut. Analysis'!H16))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J20<>\"\", B18*'Population Figures'!M17*(1-'Scenario 2 Contributing Fact'!J20),B18*'Population Figures'!M17*(1-'Scenario 3 - Nut. Analysis'!I16))","v":30288.491999999998},{"$f":"IF('Scenario 2 Contributing Fact'!J20<>\"\", B18*'Population Figures'!N17*(1-'Scenario 2 Contributing Fact'!J20),B18*'Population Figures'!N17*(1-'Scenario 3 - Nut. Analysis'!I16))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J20<>\"\", B18*'Population Figures'!O17*(1-'Scenario 2 Contributing Fact'!J20),B18*'Population Figures'!O17*(1-'Scenario 3 - Nut. Analysis'!I16))","v":0}]
[{"$f":"'Population Figures'!E18","v":"Kabul"},{"$f":"'Population Figures'!F18","v":13842577.080000002},{"$f":"IF('Scenario 2 Contributing Fact'!B21<>\"\", B19*'Population Figures'!G18*'Scenario 2 Contributing Fact'!B21,B19*'Population Figures'!G18*'Scenario 3 - Nut. Analysis'!D17)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B21<>\"\", B19*'Population Figures'!H18*'Scenario 2 Contributing Fact'!B21,B19*'Population Figures'!H18*'Scenario 3 - Nut. Analysis'!D17)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B21<>\"\", B19*'Population Figures'!I18*'Scenario 2 Contributing Fact'!B21,B19*'Population Figures'!I18*'Scenario 3 - Nut. Analysis'!D17)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C21<>\"\", B19*('Population Figures'!G18)*'Scenario 2 Contributing Fact'!C21, B19*('Population Figures'!G18)*'Scenario 3 - Nut. Analysis'!E17)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C21<>\"\", B19*('Population Figures'!H18)*'Scenario 2 Contributing Fact'!C21, B19*('Population Figures'!H18)*'Scenario 3 - Nut. Analysis'!E17)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C21<>\"\", B19*('Population Figures'!I18)*'Scenario 2 Contributing Fact'!C21, B19*('Population Figures'!I18)*'Scenario 3 - Nut. Analysis'!E17)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H21<>\"\", B19*'Population Figures'!J18*(1-'Scenario 2 Contributing Fact'!H21),B19*'Population Figures'!J18*(1-'Scenario 3 - Nut. Analysis'!B17))","v":249166.38744000002},{"$f":"IF('Scenario 2 Contributing Fact'!H21<>\"\", B19*'Population Figures'!K18*(1-'Scenario 2 Contributing Fact'!H21),B19*'Population Figures'!K18*(1-'Scenario 3 - Nut. Analysis'!B17))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H21<>\"\", B19*'Population Figures'!L18*(1-'Scenario 2 Contributing Fact'!H21),B19*'Population Figures'!L18*(1-'Scenario 3 - Nut. Analysis'!B17))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K21<>\"\", B19*'Population Figures'!P18*(1-'Scenario 2 Contributing Fact'!K21),B19*'Population Figures'!P18*(1-'Scenario 3 - Nut. Analysis'!C17))","v":747499.16232000012},{"$f":"IF('Scenario 2 Contributing Fact'!K21<>\"\", B19*'Population Figures'!Q18*(1-'Scenario 2 Contributing Fact'!K21),B19*'Population Figures'!Q18*(1-'Scenario 3 - Nut. Analysis'!C17))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K21<>\"\", B19*'Population Figures'!R18*(1-'Scenario 2 Contributing Fact'!K21),B19*'Population Figures'!R18*(1-'Scenario 3 - Nut. Analysis'!C17))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I21<>\"\", B19*'Population Figures'!J18*(1-'Scenario 2 Contributing Fact'!I21), B19*'Population Figures'!J18*(1-'Scenario 3 - Nut. Analysis'!H17))","v":249166.38744000002},{"$f":"IF('Scenario 2 Contributing Fact'!I21<>\"\", B19*'Population Figures'!K18*(1-'Scenario 2 Contributing Fact'!I21), B19*'Population Figures'!K18*(1-'Scenario 3 - Nut. Analysis'!H17))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I21<>\"\", B19*'Population Figures'!L18*(1-'Scenario 2 Contributing Fact'!I21), B19*'Population Figures'!L18*(1-'Scenario 3 - Nut. Analysis'!H17))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J21<>\"\", B19*'Population Figures'!M18*(1-'Scenario 2 Contributing Fact'!J21),B19*'Population Figures'!M18*(1-'Scenario 3 - Nut. Analysis'!I17))","v":249166.38744000002},{"$f":"IF('Scenario 2 Contributing Fact'!J21<>\"\", B19*'Population Figures'!N18*(1-'Scenario 2 Contributing Fact'!J21),B19*'Population Figures'!N18*(1-'Scenario 3 - Nut. Analysis'!I17))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J21<>\"\", B19*'Population Figures'!O18*(1-'Scenario 2 Contributing Fact'!J21),B19*'Population Figures'!O18*(1-'Scenario 3 - Nut. Analysis'!I17))","v":0}]
[{"$f":"'Population Figures'!E19","v":"Kandahar"},{"$f":"'Population Figures'!F19","v":3833525.16},{"$f":"IF('Scenario 2 Contributing Fact'!B22<>\"\", B20*'Population Figures'!G19*'Scenario 2 Contributing Fact'!B22,B20*'Population Figures'!G19*'Scenario 3 - Nut. Analysis'!D18)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B22<>\"\", B20*'Population Figures'!H19*'Scenario 2 Contributing Fact'!B22,B20*'Population Figures'!H19*'Scenario 3 - Nut. Analysis'!D18)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B22<>\"\", B20*'Population Figures'!I19*'Scenario 2 Contributing Fact'!B22,B20*'Population Figures'!I19*'Scenario 3 - Nut. Analysis'!D18)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C22<>\"\", B20*('Population Figures'!G19)*'Scenario 2 Contributing Fact'!C22, B20*('Population Figures'!G19)*'Scenario 3 - Nut. Analysis'!E18)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C22<>\"\", B20*('Population Figures'!H19)*'Scenario 2 Contributing Fact'!C22, B20*('Population Figures'!H19)*'Scenario 3 - Nut. Analysis'!E18)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C22<>\"\", B20*('Population Figures'!I19)*'Scenario 2 Contributing Fact'!C22, B20*('Population Figures'!I19)*'Scenario 3 - Nut. Analysis'!E18)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H22<>\"\", B20*'Population Figures'!J19*(1-'Scenario 2 Contributing Fact'!H22),B20*'Population Figures'!J19*(1-'Scenario 3 - Nut. Analysis'!B18))","v":69003.452879999997},{"$f":"IF('Scenario 2 Contributing Fact'!H22<>\"\", B20*'Population Figures'!K19*(1-'Scenario 2 Contributing Fact'!H22),B20*'Population Figures'!K19*(1-'Scenario 3 - Nut. Analysis'!B18))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H22<>\"\", B20*'Population Figures'!L19*(1-'Scenario 2 Contributing Fact'!H22),B20*'Population Figures'!L19*(1-'Scenario 3 - Nut. Analysis'!B18))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K22<>\"\", B20*'Population Figures'!P19*(1-'Scenario 2 Contributing Fact'!K22),B20*'Population Figures'!P19*(1-'Scenario 3 - Nut. Analysis'!C18))","v":207010.35863999999},{"$f":"IF('Scenario 2 Contributing Fact'!K22<>\"\", B20*'Population Figures'!Q19*(1-'Scenario 2 Contributing Fact'!K22),B20*'Population Figures'!Q19*(1-'Scenario 3 - Nut. Analysis'!C18))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K22<>\"\", B20*'Population Figures'!R19*(1-'Scenario 2 Contributing Fact'!K22),B20*'Population Figures'!R19*(1-'Scenario 3 - Nut. Analysis'!C18))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I22<>\"\", B20*'Population Figures'!J19*(1-'Scenario 2 Contributing Fact'!I22), B20*'Population Figures'!J19*(1-'Scenario 3 - Nut. Analysis'!H18))","v":69003.452879999997},{"$f":"IF('Scenario 2 Contributing Fact'!I22<>\"\", B20*'Population Figures'!K19*(1-'Scenario 2 Contributing Fact'!I22), B20*'Population Figures'!K19*(1-'Scenario 3 - Nut. Analysis'!H18))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I22<>\"\", B20*'Population Figures'!L19*(1-'Scenario 2 Contributing Fact'!I22), B20*'Population Figures'!L19*(1-'Scenario 3 - Nut. Analysis'!H18))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J22<>\"\", B20*'Population Figures'!M19*(1-'Scenario 2 Contributing Fact'!J22),B20*'Population Figures'!M19*(1-'Scenario 3 - Nut. Analysis'!I18))","v":69003.452879999997},{"$f":"IF('Scenario 2 Contributing Fact'!J22<>\"\", B20*'Population Figures'!N19*(1-'Scenario 2 Contributing Fact'!J22),B20*'Population Figures'!N19*(1-'Scenario 3 - Nut. Analysis'!I18))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J22<>\"\", B20*'Population Figures'!O19*(1-'Scenario 2 Contributing Fact'!J22),B20*'Population Figures'!O19*(1-'Scenario 3 - Nut. Analysis'!I18))","v":0}]
[{"$f":"'Population Figures'!E20","v":"Kapisa"},{"$f":"'Population Figures'!F20","v":1371629.7000000002},{"$f":"IF('Scenario 2 Contributing Fact'!B23<>\"\", B21*'Population Figures'!G20*'Scenario 2 Contributing Fact'!B23,B21*'Population Figures'!G20*'Scenario 3 - Nut. Analysis'!D19)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B23<>\"\", B21*'Population Figures'!H20*'Scenario 2 Contributing Fact'!B23,B21*'Population Figures'!H20*'Scenario 3 - Nut. Analysis'!D19)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B23<>\"\", B21*'Population Figures'!I20*'Scenario 2 Contributing Fact'!B23,B21*'Population Figures'!I20*'Scenario 3 - Nut. Analysis'!D19)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C23<>\"\", B21*('Population Figures'!G20)*'Scenario 2 Contributing Fact'!C23, B21*('Population Figures'!G20)*'Scenario 3 - Nut. Analysis'!E19)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C23<>\"\", B21*('Population Figures'!H20)*'Scenario 2 Contributing Fact'!C23, B21*('Population Figures'!H20)*'Scenario 3 - Nut. Analysis'!E19)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C23<>\"\", B21*('Population Figures'!I20)*'Scenario 2 Contributing Fact'!C23, B21*('Population Figures'!I20)*'Scenario 3 - Nut. Analysis'!E19)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H23<>\"\", B21*'Population Figures'!J20*(1-'Scenario 2 Contributing Fact'!H23),B21*'Population Figures'!J20*(1-'Scenario 3 - Nut. Analysis'!B19))","v":24689.334600000002},{"$f":"IF('Scenario 2 Contributing Fact'!H23<>\"\", B21*'Population Figures'!K20*(1-'Scenario 2 Contributing Fact'!H23),B21*'Population Figures'!K20*(1-'Scenario 3 - Nut. Analysis'!B19))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H23<>\"\", B21*'Population Figures'!L20*(1-'Scenario 2 Contributing Fact'!H23),B21*'Population Figures'!L20*(1-'Scenario 3 - Nut. Analysis'!B19))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K23<>\"\", B21*'Population Figures'!P20*(1-'Scenario 2 Contributing Fact'!K23),B21*'Population Figures'!P20*(1-'Scenario 3 - Nut. Analysis'!C19))","v":74068.003800000006},{"$f":"IF('Scenario 2 Contributing Fact'!K23<>\"\", B21*'Population Figures'!Q20*(1-'Scenario 2 Contributing Fact'!K23),B21*'Population Figures'!Q20*(1-'Scenario 3 - Nut. Analysis'!C19))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K23<>\"\", B21*'Population Figures'!R20*(1-'Scenario 2 Contributing Fact'!K23),B21*'Population Figures'!R20*(1-'Scenario 3 - Nut. Analysis'!C19))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I23<>\"\", B21*'Population Figures'!J20*(1-'Scenario 2 Contributing Fact'!I23), B21*'Population Figures'!J20*(1-'Scenario 3 - Nut. Analysis'!H19))","v":24689.334600000002},{"$f":"IF('Scenario 2 Contributing Fact'!I23<>\"\", B21*'Population Figures'!K20*(1-'Scenario 2 Contributing Fact'!I23), B21*'Population Figures'!K20*(1-'Scenario 3 - Nut. Analysis'!H19))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I23<>\"\", B21*'Population Figures'!L20*(1-'Scenario 2 Contributing Fact'!I23), B21*'Population Figures'!L20*(1-'Scenario 3 - Nut. Analysis'!H19))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J23<>\"\", B21*'Population Figures'!M20*(1-'Scenario 2 Contributing Fact'!J23),B21*'Population Figures'!M20*(1-'Scenario 3 - Nut. Analysis'!I19))","v":24689.334600000002},{"$f":"IF('Scenario 2 Contributing Fact'!J23<>\"\", B21*'Population Figures'!N20*(1-'Scenario 2 Contributing Fact'!J23),B21*'Population Figures'!N20*(1-'Scenario 3 - Nut. Analysis'!I19))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J23<>\"\", B21*'Population Figures'!O20*(1-'Scenario 2 Contributing Fact'!J23),B21*'Population Figures'!O20*(1-'Scenario 3 - Nut. Analysis'!I19))","v":0}]
[{"$f":"'Population Figures'!E21","v":"Khost"},{"$f":"'Population Figures'!F21","v":1787269.5},{"$f":"IF('Scenario 2 Contributing Fact'!B24<>\"\", B22*'Population Figures'!G21*'Scenario 2 Contributing Fact'!B24,B22*'Population Figures'!G21*'Scenario 3 - Nut. Analysis'!D20)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B24<>\"\", B22*'Population Figures'!H21*'Scenario 2 Contributing Fact'!B24,B22*'Population Figures'!H21*'Scenario 3 - Nut. Analysis'!D20)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B24<>\"\", B22*'Population Figures'!I21*'Scenario 2 Contributing Fact'!B24,B22*'Population Figures'!I21*'Scenario 3 - Nut. Analysis'!D20)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C24<>\"\", B22*('Population Figures'!G21)*'Scenario 2 Contributing Fact'!C24, B22*('Population Figures'!G21)*'Scenario 3 - Nut. Analysis'!E20)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C24<>\"\", B22*('Population Figures'!H21)*'Scenario 2 Contributing Fact'!C24, B22*('Population Figures'!H21)*'Scenario 3 - Nut. Analysis'!E20)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C24<>\"\", B22*('Population Figures'!I21)*'Scenario 2 Contributing Fact'!C24, B22*('Population Figures'!I21)*'Scenario 3 - Nut. Analysis'!E20)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H24<>\"\", B22*'Population Figures'!J21*(1-'Scenario 2 Contributing Fact'!H24),B22*'Population Figures'!J21*(1-'Scenario 3 - Nut. Analysis'!B20))","v":32170.850999999999},{"$f":"IF('Scenario 2 Contributing Fact'!H24<>\"\", B22*'Population Figures'!K21*(1-'Scenario 2 Contributing Fact'!H24),B22*'Population Figures'!K21*(1-'Scenario 3 - Nut. Analysis'!B20))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H24<>\"\", B22*'Population Figures'!L21*(1-'Scenario 2 Contributing Fact'!H24),B22*'Population Figures'!L21*(1-'Scenario 3 - Nut. Analysis'!B20))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K24<>\"\", B22*'Population Figures'!P21*(1-'Scenario 2 Contributing Fact'!K24),B22*'Population Figures'!P21*(1-'Scenario 3 - Nut. Analysis'!C20))","v":96512.553},{"$f":"IF('Scenario 2 Contributing Fact'!K24<>\"\", B22*'Population Figures'!Q21*(1-'Scenario 2 Contributing Fact'!K24),B22*'Population Figures'!Q21*(1-'Scenario 3 - Nut. Analysis'!C20))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K24<>\"\", B22*'Population Figures'!R21*(1-'Scenario 2 Contributing Fact'!K24),B22*'Population Figures'!R21*(1-'Scenario 3 - Nut. Analysis'!C20))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I24<>\"\", B22*'Population Figures'!J21*(1-'Scenario 2 Contributing Fact'!I24), B22*'Population Figures'!J21*(1-'Scenario 3 - Nut. Analysis'!H20))","v":32170.850999999999},{"$f":"IF('Scenario 2 Contributing Fact'!I24<>\"\", B22*'Population Figures'!K21*(1-'Scenario 2 Contributing Fact'!I24), B22*'Population Figures'!K21*(1-'Scenario 3 - Nut. Analysis'!H20))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I24<>\"\", B22*'Population Figures'!L21*(1-'Scenario 2 Contributing Fact'!I24), B22*'Population Figures'!L21*(1-'Scenario 3 - Nut. Analysis'!H20))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J24<>\"\", B22*'Population Figures'!M21*(1-'Scenario 2 Contributing Fact'!J24),B22*'Population Figures'!M21*(1-'Scenario 3 - Nut. Analysis'!I20))","v":32170.850999999999},{"$f":"IF('Scenario 2 Contributing Fact'!J24<>\"\", B22*'Population Figures'!N21*(1-'Scenario 2 Contributing Fact'!J24),B22*'Population Figures'!N21*(1-'Scenario 3 - Nut. Analysis'!I20))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J24<>\"\", B22*'Population Figures'!O21*(1-'Scenario 2 Contributing Fact'!J24),B22*'Population Figures'!O21*(1-'Scenario 3 - Nut. Analysis'!I20))","v":0}]
[{"$f":"'Population Figures'!E22","v":"Kunar"},{"$f":"'Population Figures'!F22","v":1401877.8},{"$f":"IF('Scenario 2 Contributing Fact'!B25<>\"\", B23*'Population Figures'!G22*'Scenario 2 Contributing Fact'!B25,B23*'Population Figures'!G22*'Scenario 3 - Nut. Analysis'!D21)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B25<>\"\", B23*'Population Figures'!H22*'Scenario 2 Contributing Fact'!B25,B23*'Population Figures'!H22*'Scenario 3 - Nut. Analysis'!D21)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B25<>\"\", B23*'Population Figures'!I22*'Scenario 2 Contributing Fact'!B25,B23*'Population Figures'!I22*'Scenario 3 - Nut. Analysis'!D21)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C25<>\"\", B23*('Population Figures'!G22)*'Scenario 2 Contributing Fact'!C25, B23*('Population Figures'!G22)*'Scenario 3 - Nut. Analysis'!E21)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C25<>\"\", B23*('Population Figures'!H22)*'Scenario 2 Contributing Fact'!C25, B23*('Population Figures'!H22)*'Scenario 3 - Nut. Analysis'!E21)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C25<>\"\", B23*('Population Figures'!I22)*'Scenario 2 Contributing Fact'!C25, B23*('Population Figures'!I22)*'Scenario 3 - Nut. Analysis'!E21)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H25<>\"\", B23*'Population Figures'!J22*(1-'Scenario 2 Contributing Fact'!H25),B23*'Population Figures'!J22*(1-'Scenario 3 - Nut. Analysis'!B21))","v":25233.8004},{"$f":"IF('Scenario 2 Contributing Fact'!H25<>\"\", B23*'Population Figures'!K22*(1-'Scenario 2 Contributing Fact'!H25),B23*'Population Figures'!K22*(1-'Scenario 3 - Nut. Analysis'!B21))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H25<>\"\", B23*'Population Figures'!L22*(1-'Scenario 2 Contributing Fact'!H25),B23*'Population Figures'!L22*(1-'Scenario 3 - Nut. Analysis'!B21))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K25<>\"\", B23*'Population Figures'!P22*(1-'Scenario 2 Contributing Fact'!K25),B23*'Population Figures'!P22*(1-'Scenario 3 - Nut. Analysis'!C21))","v":75701.401200000008},{"$f":"IF('Scenario 2 Contributing Fact'!K25<>\"\", B23*'Population Figures'!Q22*(1-'Scenario 2 Contributing Fact'!K25),B23*'Population Figures'!Q22*(1-'Scenario 3 - Nut. Analysis'!C21))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K25<>\"\", B23*'Population Figures'!R22*(1-'Scenario 2 Contributing Fact'!K25),B23*'Population Figures'!R22*(1-'Scenario 3 - Nut. Analysis'!C21))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I25<>\"\", B23*'Population Figures'!J22*(1-'Scenario 2 Contributing Fact'!I25), B23*'Population Figures'!J22*(1-'Scenario 3 - Nut. Analysis'!H21))","v":25233.8004},{"$f":"IF('Scenario 2 Contributing Fact'!I25<>\"\", B23*'Population Figures'!K22*(1-'Scenario 2 Contributing Fact'!I25), B23*'Population Figures'!K22*(1-'Scenario 3 - Nut. Analysis'!H21))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I25<>\"\", B23*'Population Figures'!L22*(1-'Scenario 2 Contributing Fact'!I25), B23*'Population Figures'!L22*(1-'Scenario 3 - Nut. Analysis'!H21))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J25<>\"\", B23*'Population Figures'!M22*(1-'Scenario 2 Contributing Fact'!J25),B23*'Population Figures'!M22*(1-'Scenario 3 - Nut. Analysis'!I21))","v":25233.8004},{"$f":"IF('Scenario 2 Contributing Fact'!J25<>\"\", B23*'Population Figures'!N22*(1-'Scenario 2 Contributing Fact'!J25),B23*'Population Figures'!N22*(1-'Scenario 3 - Nut. Analysis'!I21))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J25<>\"\", B23*'Population Figures'!O22*(1-'Scenario 2 Contributing Fact'!J25),B23*'Population Figures'!O22*(1-'Scenario 3 - Nut. Analysis'!I21))","v":0}]
[{"$f":"'Population Figures'!E23","v":"Kunduz"},{"$f":"'Population Figures'!F23","v":3150187.38},{"$f":"IF('Scenario 2 Contributing Fact'!B26<>\"\", B24*'Population Figures'!G23*'Scenario 2 Contributing Fact'!B26,B24*'Population Figures'!G23*'Scenario 3 - Nut. Analysis'!D22)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B26<>\"\", B24*'Population Figures'!H23*'Scenario 2 Contributing Fact'!B26,B24*'Population Figures'!H23*'Scenario 3 - Nut. Analysis'!D22)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B26<>\"\", B24*'Population Figures'!I23*'Scenario 2 Contributing Fact'!B26,B24*'Population Figures'!I23*'Scenario 3 - Nut. Analysis'!D22)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C26<>\"\", B24*('Population Figures'!G23)*'Scenario 2 Contributing Fact'!C26, B24*('Population Figures'!G23)*'Scenario 3 - Nut. Analysis'!E22)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C26<>\"\", B24*('Population Figures'!H23)*'Scenario 2 Contributing Fact'!C26, B24*('Population Figures'!H23)*'Scenario 3 - Nut. Analysis'!E22)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C26<>\"\", B24*('Population Figures'!I23)*'Scenario 2 Contributing Fact'!C26, B24*('Population Figures'!I23)*'Scenario 3 - Nut. Analysis'!E22)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H26<>\"\", B24*'Population Figures'!J23*(1-'Scenario 2 Contributing Fact'!H26),B24*'Population Figures'!J23*(1-'Scenario 3 - Nut. Analysis'!B22))","v":56703.372839999996},{"$f":"IF('Scenario 2 Contributing Fact'!H26<>\"\", B24*'Population Figures'!K23*(1-'Scenario 2 Contributing Fact'!H26),B24*'Population Figures'!K23*(1-'Scenario 3 - Nut. Analysis'!B22))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H26<>\"\", B24*'Population Figures'!L23*(1-'Scenario 2 Contributing Fact'!H26),B24*'Population Figures'!L23*(1-'Scenario 3 - Nut. Analysis'!B22))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K26<>\"\", B24*'Population Figures'!P23*(1-'Scenario 2 Contributing Fact'!K26),B24*'Population Figures'!P23*(1-'Scenario 3 - Nut. Analysis'!C22))","v":170110.11851999999},{"$f":"IF('Scenario 2 Contributing Fact'!K26<>\"\", B24*'Population Figures'!Q23*(1-'Scenario 2 Contributing Fact'!K26),B24*'Population Figures'!Q23*(1-'Scenario 3 - Nut. Analysis'!C22))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K26<>\"\", B24*'Population Figures'!R23*(1-'Scenario 2 Contributing Fact'!K26),B24*'Population Figures'!R23*(1-'Scenario 3 - Nut. Analysis'!C22))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I26<>\"\", B24*'Population Figures'!J23*(1-'Scenario 2 Contributing Fact'!I26), B24*'Population Figures'!J23*(1-'Scenario 3 - Nut. Analysis'!H22))","v":56703.372839999996},{"$f":"IF('Scenario 2 Contributing Fact'!I26<>\"\", B24*'Population Figures'!K23*(1-'Scenario 2 Contributing Fact'!I26), B24*'Population Figures'!K23*(1-'Scenario 3 - Nut. Analysis'!H22))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I26<>\"\", B24*'Population Figures'!L23*(1-'Scenario 2 Contributing Fact'!I26), B24*'Population Figures'!L23*(1-'Scenario 3 - Nut. Analysis'!H22))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J26<>\"\", B24*'Population Figures'!M23*(1-'Scenario 2 Contributing Fact'!J26),B24*'Population Figures'!M23*(1-'Scenario 3 - Nut. Analysis'!I22))","v":56703.372839999996},{"$f":"IF('Scenario 2 Contributing Fact'!J26<>\"\", B24*'Population Figures'!N23*(1-'Scenario 2 Contributing Fact'!J26),B24*'Population Figures'!N23*(1-'Scenario 3 - Nut. Analysis'!I22))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J26<>\"\", B24*'Population Figures'!O23*(1-'Scenario 2 Contributing Fact'!J26),B24*'Population Figures'!O23*(1-'Scenario 3 - Nut. Analysis'!I22))","v":0}]
[{"$f":"'Population Figures'!E24","v":"Laghman"},{"$f":"'Population Figures'!F24","v":1385941.32},{"$f":"IF('Scenario 2 Contributing Fact'!B27<>\"\", B25*'Population Figures'!G24*'Scenario 2 Contributing Fact'!B27,B25*'Population Figures'!G24*'Scenario 3 - Nut. Analysis'!D23)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B27<>\"\", B25*'Population Figures'!H24*'Scenario 2 Contributing Fact'!B27,B25*'Population Figures'!H24*'Scenario 3 - Nut. Analysis'!D23)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B27<>\"\", B25*'Population Figures'!I24*'Scenario 2 Contributing Fact'!B27,B25*'Population Figures'!I24*'Scenario 3 - Nut. Analysis'!D23)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C27<>\"\", B25*('Population Figures'!G24)*'Scenario 2 Contributing Fact'!C27, B25*('Population Figures'!G24)*'Scenario 3 - Nut. Analysis'!E23)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C27<>\"\", B25*('Population Figures'!H24)*'Scenario 2 Contributing Fact'!C27, B25*('Population Figures'!H24)*'Scenario 3 - Nut. Analysis'!E23)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C27<>\"\", B25*('Population Figures'!I24)*'Scenario 2 Contributing Fact'!C27, B25*('Population Figures'!I24)*'Scenario 3 - Nut. Analysis'!E23)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H27<>\"\", B25*'Population Figures'!J24*(1-'Scenario 2 Contributing Fact'!H27),B25*'Population Figures'!J24*(1-'Scenario 3 - Nut. Analysis'!B23))","v":24946.943759999998},{"$f":"IF('Scenario 2 Contributing Fact'!H27<>\"\", B25*'Population Figures'!K24*(1-'Scenario 2 Contributing Fact'!H27),B25*'Population Figures'!K24*(1-'Scenario 3 - Nut. Analysis'!B23))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H27<>\"\", B25*'Population Figures'!L24*(1-'Scenario 2 Contributing Fact'!H27),B25*'Population Figures'!L24*(1-'Scenario 3 - Nut. Analysis'!B23))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K27<>\"\", B25*'Population Figures'!P24*(1-'Scenario 2 Contributing Fact'!K27),B25*'Population Figures'!P24*(1-'Scenario 3 - Nut. Analysis'!C23))","v":74840.831279999999},{"$f":"IF('Scenario 2 Contributing Fact'!K27<>\"\", B25*'Population Figures'!Q24*(1-'Scenario 2 Contributing Fact'!K27),B25*'Population Figures'!Q24*(1-'Scenario 3 - Nut. Analysis'!C23))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K27<>\"\", B25*'Population Figures'!R24*(1-'Scenario 2 Contributing Fact'!K27),B25*'Population Figures'!R24*(1-'Scenario 3 - Nut. Analysis'!C23))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I27<>\"\", B25*'Population Figures'!J24*(1-'Scenario 2 Contributing Fact'!I27), B25*'Population Figures'!J24*(1-'Scenario 3 - Nut. Analysis'!H23))","v":24946.943759999998},{"$f":"IF('Scenario 2 Contributing Fact'!I27<>\"\", B25*'Population Figures'!K24*(1-'Scenario 2 Contributing Fact'!I27), B25*'Population Figures'!K24*(1-'Scenario 3 - Nut. Analysis'!H23))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I27<>\"\", B25*'Population Figures'!L24*(1-'Scenario 2 Contributing Fact'!I27), B25*'Population Figures'!L24*(1-'Scenario 3 - Nut. Analysis'!H23))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J27<>\"\", B25*'Population Figures'!M24*(1-'Scenario 2 Contributing Fact'!J27),B25*'Population Figures'!M24*(1-'Scenario 3 - Nut. Analysis'!I23))","v":24946.943759999998},{"$f":"IF('Scenario 2 Contributing Fact'!J27<>\"\", B25*'Population Figures'!N24*(1-'Scenario 2 Contributing Fact'!J27),B25*'Population Figures'!N24*(1-'Scenario 3 - Nut. Analysis'!I23))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J27<>\"\", B25*'Population Figures'!O24*(1-'Scenario 2 Contributing Fact'!J27),B25*'Population Figures'!O24*(1-'Scenario 3 - Nut. Analysis'!I23))","v":0}]
[{"$f":"'Population Figures'!E25","v":"Logar"},{"$f":"'Population Figures'!F25","v":1219517.1000000001},{"$f":"IF('Scenario 2 Contributing Fact'!B28<>\"\", B26*'Population Figures'!G25*'Scenario 2 Contributing Fact'!B28,B26*'Population Figures'!G25*'Scenario 3 - Nut. Analysis'!D24)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B28<>\"\", B26*'Population Figures'!H25*'Scenario 2 Contributing Fact'!B28,B26*'Population Figures'!H25*'Scenario 3 - Nut. Analysis'!D24)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B28<>\"\", B26*'Population Figures'!I25*'Scenario 2 Contributing Fact'!B28,B26*'Population Figures'!I25*'Scenario 3 - Nut. Analysis'!D24)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C28<>\"\", B26*('Population Figures'!G25)*'Scenario 2 Contributing Fact'!C28, B26*('Population Figures'!G25)*'Scenario 3 - Nut. Analysis'!E24)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C28<>\"\", B26*('Population Figures'!H25)*'Scenario 2 Contributing Fact'!C28, B26*('Population Figures'!H25)*'Scenario 3 - Nut. Analysis'!E24)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C28<>\"\", B26*('Population Figures'!I25)*'Scenario 2 Contributing Fact'!C28, B26*('Population Figures'!I25)*'Scenario 3 - Nut. Analysis'!E24)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H28<>\"\", B26*'Population Figures'!J25*(1-'Scenario 2 Contributing Fact'!H28),B26*'Population Figures'!J25*(1-'Scenario 3 - Nut. Analysis'!B24))","v":21951.307799999999},{"$f":"IF('Scenario 2 Contributing Fact'!H28<>\"\", B26*'Population Figures'!K25*(1-'Scenario 2 Contributing Fact'!H28),B26*'Population Figures'!K25*(1-'Scenario 3 - Nut. Analysis'!B24))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H28<>\"\", B26*'Population Figures'!L25*(1-'Scenario 2 Contributing Fact'!H28),B26*'Population Figures'!L25*(1-'Scenario 3 - Nut. Analysis'!B24))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K28<>\"\", B26*'Population Figures'!P25*(1-'Scenario 2 Contributing Fact'!K28),B26*'Population Figures'!P25*(1-'Scenario 3 - Nut. Analysis'!C24))","v":65853.9234},{"$f":"IF('Scenario 2 Contributing Fact'!K28<>\"\", B26*'Population Figures'!Q25*(1-'Scenario 2 Contributing Fact'!K28),B26*'Population Figures'!Q25*(1-'Scenario 3 - Nut. Analysis'!C24))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K28<>\"\", B26*'Population Figures'!R25*(1-'Scenario 2 Contributing Fact'!K28),B26*'Population Figures'!R25*(1-'Scenario 3 - Nut. Analysis'!C24))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I28<>\"\", B26*'Population Figures'!J25*(1-'Scenario 2 Contributing Fact'!I28), B26*'Population Figures'!J25*(1-'Scenario 3 - Nut. Analysis'!H24))","v":21951.307799999999},{"$f":"IF('Scenario 2 Contributing Fact'!I28<>\"\", B26*'Population Figures'!K25*(1-'Scenario 2 Contributing Fact'!I28), B26*'Population Figures'!K25*(1-'Scenario 3 - Nut. Analysis'!H24))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I28<>\"\", B26*'Population Figures'!L25*(1-'Scenario 2 Contributing Fact'!I28), B26*'Population Figures'!L25*(1-'Scenario 3 - Nut. Analysis'!H24))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J28<>\"\", B26*'Population Figures'!M25*(1-'Scenario 2 Contributing Fact'!J28),B26*'Population Figures'!M25*(1-'Scenario 3 - Nut. Analysis'!I24))","v":21951.307799999999},{"$f":"IF('Scenario 2 Contributing Fact'!J28<>\"\", B26*'Population Figures'!N25*(1-'Scenario 2 Contributing Fact'!J28),B26*'Population Figures'!N25*(1-'Scenario 3 - Nut. Analysis'!I24))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J28<>\"\", B26*'Population Figures'!O25*(1-'Scenario 2 Contributing Fact'!J28),B26*'Population Figures'!O25*(1-'Scenario 3 - Nut. Analysis'!I24))","v":0}]
[{"$f":"'Population Figures'!E26","v":"Nangarhar"},{"$f":"'Population Figures'!F26","v":4729070.88},{"$f":"IF('Scenario 2 Contributing Fact'!B29<>\"\", B27*'Population Figures'!G26*'Scenario 2 Contributing Fact'!B29,B27*'Population Figures'!G26*'Scenario 3 - Nut. Analysis'!D25)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B29<>\"\", B27*'Population Figures'!H26*'Scenario 2 Contributing Fact'!B29,B27*'Population Figures'!H26*'Scenario 3 - Nut. Analysis'!D25)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B29<>\"\", B27*'Population Figures'!I26*'Scenario 2 Contributing Fact'!B29,B27*'Population Figures'!I26*'Scenario 3 - Nut. Analysis'!D25)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C29<>\"\", B27*('Population Figures'!G26)*'Scenario 2 Contributing Fact'!C29, B27*('Population Figures'!G26)*'Scenario 3 - Nut. Analysis'!E25)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C29<>\"\", B27*('Population Figures'!H26)*'Scenario 2 Contributing Fact'!C29, B27*('Population Figures'!H26)*'Scenario 3 - Nut. Analysis'!E25)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C29<>\"\", B27*('Population Figures'!I26)*'Scenario 2 Contributing Fact'!C29, B27*('Population Figures'!I26)*'Scenario 3 - Nut. Analysis'!E25)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H29<>\"\", B27*'Population Figures'!J26*(1-'Scenario 2 Contributing Fact'!H29),B27*'Population Figures'!J26*(1-'Scenario 3 - Nut. Analysis'!B25))","v":85123.275839999988},{"$f":"IF('Scenario 2 Contributing Fact'!H29<>\"\", B27*'Population Figures'!K26*(1-'Scenario 2 Contributing Fact'!H29),B27*'Population Figures'!K26*(1-'Scenario 3 - Nut. Analysis'!B25))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H29<>\"\", B27*'Population Figures'!L26*(1-'Scenario 2 Contributing Fact'!H29),B27*'Population Figures'!L26*(1-'Scenario 3 - Nut. Analysis'!B25))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K29<>\"\", B27*'Population Figures'!P26*(1-'Scenario 2 Contributing Fact'!K29),B27*'Population Figures'!P26*(1-'Scenario 3 - Nut. Analysis'!C25))","v":255369.82751999999},{"$f":"IF('Scenario 2 Contributing Fact'!K29<>\"\", B27*'Population Figures'!Q26*(1-'Scenario 2 Contributing Fact'!K29),B27*'Population Figures'!Q26*(1-'Scenario 3 - Nut. Analysis'!C25))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K29<>\"\", B27*'Population Figures'!R26*(1-'Scenario 2 Contributing Fact'!K29),B27*'Population Figures'!R26*(1-'Scenario 3 - Nut. Analysis'!C25))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I29<>\"\", B27*'Population Figures'!J26*(1-'Scenario 2 Contributing Fact'!I29), B27*'Population Figures'!J26*(1-'Scenario 3 - Nut. Analysis'!H25))","v":85123.275839999988},{"$f":"IF('Scenario 2 Contributing Fact'!I29<>\"\", B27*'Population Figures'!K26*(1-'Scenario 2 Contributing Fact'!I29), B27*'Population Figures'!K26*(1-'Scenario 3 - Nut. Analysis'!H25))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I29<>\"\", B27*'Population Figures'!L26*(1-'Scenario 2 Contributing Fact'!I29), B27*'Population Figures'!L26*(1-'Scenario 3 - Nut. Analysis'!H25))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J29<>\"\", B27*'Population Figures'!M26*(1-'Scenario 2 Contributing Fact'!J29),B27*'Population Figures'!M26*(1-'Scenario 3 - Nut. Analysis'!I25))","v":85123.275839999988},{"$f":"IF('Scenario 2 Contributing Fact'!J29<>\"\", B27*'Population Figures'!N26*(1-'Scenario 2 Contributing Fact'!J29),B27*'Population Figures'!N26*(1-'Scenario 3 - Nut. Analysis'!I25))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J29<>\"\", B27*'Population Figures'!O26*(1-'Scenario 2 Contributing Fact'!J29),B27*'Population Figures'!O26*(1-'Scenario 3 - Nut. Analysis'!I25))","v":0}]
[{"$f":"'Population Figures'!E27","v":"Nimroz"},{"$f":"'Population Figures'!F27","v":513660.78},{"$f":"IF('Scenario 2 Contributing Fact'!B30<>\"\", B28*'Population Figures'!G27*'Scenario 2 Contributing Fact'!B30,B28*'Population Figures'!G27*'Scenario 3 - Nut. Analysis'!D26)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B30<>\"\", B28*'Population Figures'!H27*'Scenario 2 Contributing Fact'!B30,B28*'Population Figures'!H27*'Scenario 3 - Nut. Analysis'!D26)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B30<>\"\", B28*'Population Figures'!I27*'Scenario 2 Contributing Fact'!B30,B28*'Population Figures'!I27*'Scenario 3 - Nut. Analysis'!D26)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C30<>\"\", B28*('Population Figures'!G27)*'Scenario 2 Contributing Fact'!C30, B28*('Population Figures'!G27)*'Scenario 3 - Nut. Analysis'!E26)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C30<>\"\", B28*('Population Figures'!H27)*'Scenario 2 Contributing Fact'!C30, B28*('Population Figures'!H27)*'Scenario 3 - Nut. Analysis'!E26)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C30<>\"\", B28*('Population Figures'!I27)*'Scenario 2 Contributing Fact'!C30, B28*('Population Figures'!I27)*'Scenario 3 - Nut. Analysis'!E26)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H30<>\"\", B28*'Population Figures'!J27*(1-'Scenario 2 Contributing Fact'!H30),B28*'Population Figures'!J27*(1-'Scenario 3 - Nut. Analysis'!B26))","v":9245.8940399999992},{"$f":"IF('Scenario 2 Contributing Fact'!H30<>\"\", B28*'Population Figures'!K27*(1-'Scenario 2 Contributing Fact'!H30),B28*'Population Figures'!K27*(1-'Scenario 3 - Nut. Analysis'!B26))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H30<>\"\", B28*'Population Figures'!L27*(1-'Scenario 2 Contributing Fact'!H30),B28*'Population Figures'!L27*(1-'Scenario 3 - Nut. Analysis'!B26))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K30<>\"\", B28*'Population Figures'!P27*(1-'Scenario 2 Contributing Fact'!K30),B28*'Population Figures'!P27*(1-'Scenario 3 - Nut. Analysis'!C26))","v":27737.682120000001},{"$f":"IF('Scenario 2 Contributing Fact'!K30<>\"\", B28*'Population Figures'!Q27*(1-'Scenario 2 Contributing Fact'!K30),B28*'Population Figures'!Q27*(1-'Scenario 3 - Nut. Analysis'!C26))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K30<>\"\", B28*'Population Figures'!R27*(1-'Scenario 2 Contributing Fact'!K30),B28*'Population Figures'!R27*(1-'Scenario 3 - Nut. Analysis'!C26))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I30<>\"\", B28*'Population Figures'!J27*(1-'Scenario 2 Contributing Fact'!I30), B28*'Population Figures'!J27*(1-'Scenario 3 - Nut. Analysis'!H26))","v":9245.8940399999992},{"$f":"IF('Scenario 2 Contributing Fact'!I30<>\"\", B28*'Population Figures'!K27*(1-'Scenario 2 Contributing Fact'!I30), B28*'Population Figures'!K27*(1-'Scenario 3 - Nut. Analysis'!H26))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I30<>\"\", B28*'Population Figures'!L27*(1-'Scenario 2 Contributing Fact'!I30), B28*'Population Figures'!L27*(1-'Scenario 3 - Nut. Analysis'!H26))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J30<>\"\", B28*'Population Figures'!M27*(1-'Scenario 2 Contributing Fact'!J30),B28*'Population Figures'!M27*(1-'Scenario 3 - Nut. Analysis'!I26))","v":9245.8940399999992},{"$f":"IF('Scenario 2 Contributing Fact'!J30<>\"\", B28*'Population Figures'!N27*(1-'Scenario 2 Contributing Fact'!J30),B28*'Population Figures'!N27*(1-'Scenario 3 - Nut. Analysis'!I26))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J30<>\"\", B28*'Population Figures'!O27*(1-'Scenario 2 Contributing Fact'!J30),B28*'Population Figures'!O27*(1-'Scenario 3 - Nut. Analysis'!I26))","v":0}]
[{"$f":"'Population Figures'!E28","v":"Nuristan"},{"$f":"'Population Figures'!F28","v":460196.46},{"$f":"IF('Scenario 2 Contributing Fact'!B31<>\"\", B29*'Population Figures'!G28*'Scenario 2 Contributing Fact'!B31,B29*'Population Figures'!G28*'Scenario 3 - Nut. Analysis'!D27)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B31<>\"\", B29*'Population Figures'!H28*'Scenario 2 Contributing Fact'!B31,B29*'Population Figures'!H28*'Scenario 3 - Nut. Analysis'!D27)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B31<>\"\", B29*'Population Figures'!I28*'Scenario 2 Contributing Fact'!B31,B29*'Population Figures'!I28*'Scenario 3 - Nut. Analysis'!D27)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C31<>\"\", B29*('Population Figures'!G28)*'Scenario 2 Contributing Fact'!C31, B29*('Population Figures'!G28)*'Scenario 3 - Nut. Analysis'!E27)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C31<>\"\", B29*('Population Figures'!H28)*'Scenario 2 Contributing Fact'!C31, B29*('Population Figures'!H28)*'Scenario 3 - Nut. Analysis'!E27)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C31<>\"\", B29*('Population Figures'!I28)*'Scenario 2 Contributing Fact'!C31, B29*('Population Figures'!I28)*'Scenario 3 - Nut. Analysis'!E27)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H31<>\"\", B29*'Population Figures'!J28*(1-'Scenario 2 Contributing Fact'!H31),B29*'Population Figures'!J28*(1-'Scenario 3 - Nut. Analysis'!B27))","v":8283.5362800000003},{"$f":"IF('Scenario 2 Contributing Fact'!H31<>\"\", B29*'Population Figures'!K28*(1-'Scenario 2 Contributing Fact'!H31),B29*'Population Figures'!K28*(1-'Scenario 3 - Nut. Analysis'!B27))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H31<>\"\", B29*'Population Figures'!L28*(1-'Scenario 2 Contributing Fact'!H31),B29*'Population Figures'!L28*(1-'Scenario 3 - Nut. Analysis'!B27))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K31<>\"\", B29*'Population Figures'!P28*(1-'Scenario 2 Contributing Fact'!K31),B29*'Population Figures'!P28*(1-'Scenario 3 - Nut. Analysis'!C27))","v":24850.608840000001},{"$f":"IF('Scenario 2 Contributing Fact'!K31<>\"\", B29*'Population Figures'!Q28*(1-'Scenario 2 Contributing Fact'!K31),B29*'Population Figures'!Q28*(1-'Scenario 3 - Nut. Analysis'!C27))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K31<>\"\", B29*'Population Figures'!R28*(1-'Scenario 2 Contributing Fact'!K31),B29*'Population Figures'!R28*(1-'Scenario 3 - Nut. Analysis'!C27))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I31<>\"\", B29*'Population Figures'!J28*(1-'Scenario 2 Contributing Fact'!I31), B29*'Population Figures'!J28*(1-'Scenario 3 - Nut. Analysis'!H27))","v":8283.5362800000003},{"$f":"IF('Scenario 2 Contributing Fact'!I31<>\"\", B29*'Population Figures'!K28*(1-'Scenario 2 Contributing Fact'!I31), B29*'Population Figures'!K28*(1-'Scenario 3 - Nut. Analysis'!H27))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I31<>\"\", B29*'Population Figures'!L28*(1-'Scenario 2 Contributing Fact'!I31), B29*'Population Figures'!L28*(1-'Scenario 3 - Nut. Analysis'!H27))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J31<>\"\", B29*'Population Figures'!M28*(1-'Scenario 2 Contributing Fact'!J31),B29*'Population Figures'!M28*(1-'Scenario 3 - Nut. Analysis'!I27))","v":8283.5362800000003},{"$f":"IF('Scenario 2 Contributing Fact'!J31<>\"\", B29*'Population Figures'!N28*(1-'Scenario 2 Contributing Fact'!J31),B29*'Population Figures'!N28*(1-'Scenario 3 - Nut. Analysis'!I27))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J31<>\"\", B29*'Population Figures'!O28*(1-'Scenario 2 Contributing Fact'!J31),B29*'Population Figures'!O28*(1-'Scenario 3 - Nut. Analysis'!I27))","v":0}]
[{"$f":"'Population Figures'!E29","v":"Paktika"},{"$f":"'Population Figures'!F29","v":1352161.98},{"$f":"IF('Scenario 2 Contributing Fact'!B32<>\"\", B30*'Population Figures'!G29*'Scenario 2 Contributing Fact'!B32,B30*'Population Figures'!G29*'Scenario 3 - Nut. Analysis'!D28)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B32<>\"\", B30*'Population Figures'!H29*'Scenario 2 Contributing Fact'!B32,B30*'Population Figures'!H29*'Scenario 3 - Nut. Analysis'!D28)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B32<>\"\", B30*'Population Figures'!I29*'Scenario 2 Contributing Fact'!B32,B30*'Population Figures'!I29*'Scenario 3 - Nut. Analysis'!D28)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C32<>\"\", B30*('Population Figures'!G29)*'Scenario 2 Contributing Fact'!C32, B30*('Population Figures'!G29)*'Scenario 3 - Nut. Analysis'!E28)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C32<>\"\", B30*('Population Figures'!H29)*'Scenario 2 Contributing Fact'!C32, B30*('Population Figures'!H29)*'Scenario 3 - Nut. Analysis'!E28)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C32<>\"\", B30*('Population Figures'!I29)*'Scenario 2 Contributing Fact'!C32, B30*('Population Figures'!I29)*'Scenario 3 - Nut. Analysis'!E28)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H32<>\"\", B30*'Population Figures'!J29*(1-'Scenario 2 Contributing Fact'!H32),B30*'Population Figures'!J29*(1-'Scenario 3 - Nut. Analysis'!B28))","v":24338.915639999999},{"$f":"IF('Scenario 2 Contributing Fact'!H32<>\"\", B30*'Population Figures'!K29*(1-'Scenario 2 Contributing Fact'!H32),B30*'Population Figures'!K29*(1-'Scenario 3 - Nut. Analysis'!B28))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H32<>\"\", B30*'Population Figures'!L29*(1-'Scenario 2 Contributing Fact'!H32),B30*'Population Figures'!L29*(1-'Scenario 3 - Nut. Analysis'!B28))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K32<>\"\", B30*'Population Figures'!P29*(1-'Scenario 2 Contributing Fact'!K32),B30*'Population Figures'!P29*(1-'Scenario 3 - Nut. Analysis'!C28))","v":73016.746920000005},{"$f":"IF('Scenario 2 Contributing Fact'!K32<>\"\", B30*'Population Figures'!Q29*(1-'Scenario 2 Contributing Fact'!K32),B30*'Population Figures'!Q29*(1-'Scenario 3 - Nut. Analysis'!C28))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K32<>\"\", B30*'Population Figures'!R29*(1-'Scenario 2 Contributing Fact'!K32),B30*'Population Figures'!R29*(1-'Scenario 3 - Nut. Analysis'!C28))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I32<>\"\", B30*'Population Figures'!J29*(1-'Scenario 2 Contributing Fact'!I32), B30*'Population Figures'!J29*(1-'Scenario 3 - Nut. Analysis'!H28))","v":24338.915639999999},{"$f":"IF('Scenario 2 Contributing Fact'!I32<>\"\", B30*'Population Figures'!K29*(1-'Scenario 2 Contributing Fact'!I32), B30*'Population Figures'!K29*(1-'Scenario 3 - Nut. Analysis'!H28))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I32<>\"\", B30*'Population Figures'!L29*(1-'Scenario 2 Contributing Fact'!I32), B30*'Population Figures'!L29*(1-'Scenario 3 - Nut. Analysis'!H28))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J32<>\"\", B30*'Population Figures'!M29*(1-'Scenario 2 Contributing Fact'!J32),B30*'Population Figures'!M29*(1-'Scenario 3 - Nut. Analysis'!I28))","v":24338.915639999999},{"$f":"IF('Scenario 2 Contributing Fact'!J32<>\"\", B30*'Population Figures'!N29*(1-'Scenario 2 Contributing Fact'!J32),B30*'Population Figures'!N29*(1-'Scenario 3 - Nut. Analysis'!I28))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J32<>\"\", B30*'Population Figures'!O29*(1-'Scenario 2 Contributing Fact'!J32),B30*'Population Figures'!O29*(1-'Scenario 3 - Nut. Analysis'!I28))","v":0}]
[{"$f":"'Population Figures'!E30","v":"Paktya"},{"$f":"'Population Figures'!F30","v":1717272},{"$f":"IF('Scenario 2 Contributing Fact'!B33<>\"\", B31*'Population Figures'!G30*'Scenario 2 Contributing Fact'!B33,B31*'Population Figures'!G30*'Scenario 3 - Nut. Analysis'!D29)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B33<>\"\", B31*'Population Figures'!H30*'Scenario 2 Contributing Fact'!B33,B31*'Population Figures'!H30*'Scenario 3 - Nut. Analysis'!D29)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B33<>\"\", B31*'Population Figures'!I30*'Scenario 2 Contributing Fact'!B33,B31*'Population Figures'!I30*'Scenario 3 - Nut. Analysis'!D29)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C33<>\"\", B31*('Population Figures'!G30)*'Scenario 2 Contributing Fact'!C33, B31*('Population Figures'!G30)*'Scenario 3 - Nut. Analysis'!E29)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C33<>\"\", B31*('Population Figures'!H30)*'Scenario 2 Contributing Fact'!C33, B31*('Population Figures'!H30)*'Scenario 3 - Nut. Analysis'!E29)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C33<>\"\", B31*('Population Figures'!I30)*'Scenario 2 Contributing Fact'!C33, B31*('Population Figures'!I30)*'Scenario 3 - Nut. Analysis'!E29)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H33<>\"\", B31*'Population Figures'!J30*(1-'Scenario 2 Contributing Fact'!H33),B31*'Population Figures'!J30*(1-'Scenario 3 - Nut. Analysis'!B29))","v":30910.895999999997},{"$f":"IF('Scenario 2 Contributing Fact'!H33<>\"\", B31*'Population Figures'!K30*(1-'Scenario 2 Contributing Fact'!H33),B31*'Population Figures'!K30*(1-'Scenario 3 - Nut. Analysis'!B29))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H33<>\"\", B31*'Population Figures'!L30*(1-'Scenario 2 Contributing Fact'!H33),B31*'Population Figures'!L30*(1-'Scenario 3 - Nut. Analysis'!B29))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K33<>\"\", B31*'Population Figures'!P30*(1-'Scenario 2 Contributing Fact'!K33),B31*'Population Figures'!P30*(1-'Scenario 3 - Nut. Analysis'!C29))","v":92732.687999999995},{"$f":"IF('Scenario 2 Contributing Fact'!K33<>\"\", B31*'Population Figures'!Q30*(1-'Scenario 2 Contributing Fact'!K33),B31*'Population Figures'!Q30*(1-'Scenario 3 - Nut. Analysis'!C29))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K33<>\"\", B31*'Population Figures'!R30*(1-'Scenario 2 Contributing Fact'!K33),B31*'Population Figures'!R30*(1-'Scenario 3 - Nut. Analysis'!C29))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I33<>\"\", B31*'Population Figures'!J30*(1-'Scenario 2 Contributing Fact'!I33), B31*'Population Figures'!J30*(1-'Scenario 3 - Nut. Analysis'!H29))","v":30910.895999999997},{"$f":"IF('Scenario 2 Contributing Fact'!I33<>\"\", B31*'Population Figures'!K30*(1-'Scenario 2 Contributing Fact'!I33), B31*'Population Figures'!K30*(1-'Scenario 3 - Nut. Analysis'!H29))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I33<>\"\", B31*'Population Figures'!L30*(1-'Scenario 2 Contributing Fact'!I33), B31*'Population Figures'!L30*(1-'Scenario 3 - Nut. Analysis'!H29))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J33<>\"\", B31*'Population Figures'!M30*(1-'Scenario 2 Contributing Fact'!J33),B31*'Population Figures'!M30*(1-'Scenario 3 - Nut. Analysis'!I29))","v":30910.895999999997},{"$f":"IF('Scenario 2 Contributing Fact'!J33<>\"\", B31*'Population Figures'!N30*(1-'Scenario 2 Contributing Fact'!J33),B31*'Population Figures'!N30*(1-'Scenario 3 - Nut. Analysis'!I29))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J33<>\"\", B31*'Population Figures'!O30*(1-'Scenario 2 Contributing Fact'!J33),B31*'Population Figures'!O30*(1-'Scenario 3 - Nut. Analysis'!I29))","v":0}]
[{"$f":"'Population Figures'!E31","v":"Panjsher"},{"$f":"'Population Figures'!F31","v":477363.05999999994},{"$f":"IF('Scenario 2 Contributing Fact'!B34<>\"\", B32*'Population Figures'!G31*'Scenario 2 Contributing Fact'!B34,B32*'Population Figures'!G31*'Scenario 3 - Nut. Analysis'!D30)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B34<>\"\", B32*'Population Figures'!H31*'Scenario 2 Contributing Fact'!B34,B32*'Population Figures'!H31*'Scenario 3 - Nut. Analysis'!D30)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B34<>\"\", B32*'Population Figures'!I31*'Scenario 2 Contributing Fact'!B34,B32*'Population Figures'!I31*'Scenario 3 - Nut. Analysis'!D30)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C34<>\"\", B32*('Population Figures'!G31)*'Scenario 2 Contributing Fact'!C34, B32*('Population Figures'!G31)*'Scenario 3 - Nut. Analysis'!E30)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C34<>\"\", B32*('Population Figures'!H31)*'Scenario 2 Contributing Fact'!C34, B32*('Population Figures'!H31)*'Scenario 3 - Nut. Analysis'!E30)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C34<>\"\", B32*('Population Figures'!I31)*'Scenario 2 Contributing Fact'!C34, B32*('Population Figures'!I31)*'Scenario 3 - Nut. Analysis'!E30)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H34<>\"\", B32*'Population Figures'!J31*(1-'Scenario 2 Contributing Fact'!H34),B32*'Population Figures'!J31*(1-'Scenario 3 - Nut. Analysis'!B30))","v":8592.5350799999978},{"$f":"IF('Scenario 2 Contributing Fact'!H34<>\"\", B32*'Population Figures'!K31*(1-'Scenario 2 Contributing Fact'!H34),B32*'Population Figures'!K31*(1-'Scenario 3 - Nut. Analysis'!B30))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H34<>\"\", B32*'Population Figures'!L31*(1-'Scenario 2 Contributing Fact'!H34),B32*'Population Figures'!L31*(1-'Scenario 3 - Nut. Analysis'!B30))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K34<>\"\", B32*'Population Figures'!P31*(1-'Scenario 2 Contributing Fact'!K34),B32*'Population Figures'!P31*(1-'Scenario 3 - Nut. Analysis'!C30))","v":25777.605239999997},{"$f":"IF('Scenario 2 Contributing Fact'!K34<>\"\", B32*'Population Figures'!Q31*(1-'Scenario 2 Contributing Fact'!K34),B32*'Population Figures'!Q31*(1-'Scenario 3 - Nut. Analysis'!C30))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K34<>\"\", B32*'Population Figures'!R31*(1-'Scenario 2 Contributing Fact'!K34),B32*'Population Figures'!R31*(1-'Scenario 3 - Nut. Analysis'!C30))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I34<>\"\", B32*'Population Figures'!J31*(1-'Scenario 2 Contributing Fact'!I34), B32*'Population Figures'!J31*(1-'Scenario 3 - Nut. Analysis'!H30))","v":8592.5350799999978},{"$f":"IF('Scenario 2 Contributing Fact'!I34<>\"\", B32*'Population Figures'!K31*(1-'Scenario 2 Contributing Fact'!I34), B32*'Population Figures'!K31*(1-'Scenario 3 - Nut. Analysis'!H30))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I34<>\"\", B32*'Population Figures'!L31*(1-'Scenario 2 Contributing Fact'!I34), B32*'Population Figures'!L31*(1-'Scenario 3 - Nut. Analysis'!H30))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J34<>\"\", B32*'Population Figures'!M31*(1-'Scenario 2 Contributing Fact'!J34),B32*'Population Figures'!M31*(1-'Scenario 3 - Nut. Analysis'!I30))","v":8592.5350799999978},{"$f":"IF('Scenario 2 Contributing Fact'!J34<>\"\", B32*'Population Figures'!N31*(1-'Scenario 2 Contributing Fact'!J34),B32*'Population Figures'!N31*(1-'Scenario 3 - Nut. Analysis'!I30))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J34<>\"\", B32*'Population Figures'!O31*(1-'Scenario 2 Contributing Fact'!J34),B32*'Population Figures'!O31*(1-'Scenario 3 - Nut. Analysis'!I30))","v":0}]
[{"$f":"'Population Figures'!E32","v":"Parwan"},{"$f":"'Population Figures'!F32","v":2067932.7000000002},{"$f":"IF('Scenario 2 Contributing Fact'!B35<>\"\", B33*'Population Figures'!G32*'Scenario 2 Contributing Fact'!B35,B33*'Population Figures'!G32*'Scenario 3 - Nut. Analysis'!D31)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B35<>\"\", B33*'Population Figures'!H32*'Scenario 2 Contributing Fact'!B35,B33*'Population Figures'!H32*'Scenario 3 - Nut. Analysis'!D31)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B35<>\"\", B33*'Population Figures'!I32*'Scenario 2 Contributing Fact'!B35,B33*'Population Figures'!I32*'Scenario 3 - Nut. Analysis'!D31)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C35<>\"\", B33*('Population Figures'!G32)*'Scenario 2 Contributing Fact'!C35, B33*('Population Figures'!G32)*'Scenario 3 - Nut. Analysis'!E31)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C35<>\"\", B33*('Population Figures'!H32)*'Scenario 2 Contributing Fact'!C35, B33*('Population Figures'!H32)*'Scenario 3 - Nut. Analysis'!E31)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C35<>\"\", B33*('Population Figures'!I32)*'Scenario 2 Contributing Fact'!C35, B33*('Population Figures'!I32)*'Scenario 3 - Nut. Analysis'!E31)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H35<>\"\", B33*'Population Figures'!J32*(1-'Scenario 2 Contributing Fact'!H35),B33*'Population Figures'!J32*(1-'Scenario 3 - Nut. Analysis'!B31))","v":37222.7886},{"$f":"IF('Scenario 2 Contributing Fact'!H35<>\"\", B33*'Population Figures'!K32*(1-'Scenario 2 Contributing Fact'!H35),B33*'Population Figures'!K32*(1-'Scenario 3 - Nut. Analysis'!B31))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H35<>\"\", B33*'Population Figures'!L32*(1-'Scenario 2 Contributing Fact'!H35),B33*'Population Figures'!L32*(1-'Scenario 3 - Nut. Analysis'!B31))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K35<>\"\", B33*'Population Figures'!P32*(1-'Scenario 2 Contributing Fact'!K35),B33*'Population Figures'!P32*(1-'Scenario 3 - Nut. Analysis'!C31))","v":111668.36580000001},{"$f":"IF('Scenario 2 Contributing Fact'!K35<>\"\", B33*'Population Figures'!Q32*(1-'Scenario 2 Contributing Fact'!K35),B33*'Population Figures'!Q32*(1-'Scenario 3 - Nut. Analysis'!C31))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K35<>\"\", B33*'Population Figures'!R32*(1-'Scenario 2 Contributing Fact'!K35),B33*'Population Figures'!R32*(1-'Scenario 3 - Nut. Analysis'!C31))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I35<>\"\", B33*'Population Figures'!J32*(1-'Scenario 2 Contributing Fact'!I35), B33*'Population Figures'!J32*(1-'Scenario 3 - Nut. Analysis'!H31))","v":37222.7886},{"$f":"IF('Scenario 2 Contributing Fact'!I35<>\"\", B33*'Population Figures'!K32*(1-'Scenario 2 Contributing Fact'!I35), B33*'Population Figures'!K32*(1-'Scenario 3 - Nut. Analysis'!H31))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I35<>\"\", B33*'Population Figures'!L32*(1-'Scenario 2 Contributing Fact'!I35), B33*'Population Figures'!L32*(1-'Scenario 3 - Nut. Analysis'!H31))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J35<>\"\", B33*'Population Figures'!M32*(1-'Scenario 2 Contributing Fact'!J35),B33*'Population Figures'!M32*(1-'Scenario 3 - Nut. Analysis'!I31))","v":37222.7886},{"$f":"IF('Scenario 2 Contributing Fact'!J35<>\"\", B33*'Population Figures'!N32*(1-'Scenario 2 Contributing Fact'!J35),B33*'Population Figures'!N32*(1-'Scenario 3 - Nut. Analysis'!I31))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J35<>\"\", B33*'Population Figures'!O32*(1-'Scenario 2 Contributing Fact'!J35),B33*'Population Figures'!O32*(1-'Scenario 3 - Nut. Analysis'!I31))","v":0}]
[{"$f":"'Population Figures'!E33","v":"Samangan"},{"$f":"'Population Figures'!F33","v":1207130.22},{"$f":"IF('Scenario 2 Contributing Fact'!B36<>\"\", B34*'Population Figures'!G33*'Scenario 2 Contributing Fact'!B36,B34*'Population Figures'!G33*'Scenario 3 - Nut. Analysis'!D32)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B36<>\"\", B34*'Population Figures'!H33*'Scenario 2 Contributing Fact'!B36,B34*'Population Figures'!H33*'Scenario 3 - Nut. Analysis'!D32)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B36<>\"\", B34*'Population Figures'!I33*'Scenario 2 Contributing Fact'!B36,B34*'Population Figures'!I33*'Scenario 3 - Nut. Analysis'!D32)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C36<>\"\", B34*('Population Figures'!G33)*'Scenario 2 Contributing Fact'!C36, B34*('Population Figures'!G33)*'Scenario 3 - Nut. Analysis'!E32)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C36<>\"\", B34*('Population Figures'!H33)*'Scenario 2 Contributing Fact'!C36, B34*('Population Figures'!H33)*'Scenario 3 - Nut. Analysis'!E32)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C36<>\"\", B34*('Population Figures'!I33)*'Scenario 2 Contributing Fact'!C36, B34*('Population Figures'!I33)*'Scenario 3 - Nut. Analysis'!E32)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H36<>\"\", B34*'Population Figures'!J33*(1-'Scenario 2 Contributing Fact'!H36),B34*'Population Figures'!J33*(1-'Scenario 3 - Nut. Analysis'!B32))","v":21728.343959999998},{"$f":"IF('Scenario 2 Contributing Fact'!H36<>\"\", B34*'Population Figures'!K33*(1-'Scenario 2 Contributing Fact'!H36),B34*'Population Figures'!K33*(1-'Scenario 3 - Nut. Analysis'!B32))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H36<>\"\", B34*'Population Figures'!L33*(1-'Scenario 2 Contributing Fact'!H36),B34*'Population Figures'!L33*(1-'Scenario 3 - Nut. Analysis'!B32))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K36<>\"\", B34*'Population Figures'!P33*(1-'Scenario 2 Contributing Fact'!K36),B34*'Population Figures'!P33*(1-'Scenario 3 - Nut. Analysis'!C32))","v":65185.031879999995},{"$f":"IF('Scenario 2 Contributing Fact'!K36<>\"\", B34*'Population Figures'!Q33*(1-'Scenario 2 Contributing Fact'!K36),B34*'Population Figures'!Q33*(1-'Scenario 3 - Nut. Analysis'!C32))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K36<>\"\", B34*'Population Figures'!R33*(1-'Scenario 2 Contributing Fact'!K36),B34*'Population Figures'!R33*(1-'Scenario 3 - Nut. Analysis'!C32))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I36<>\"\", B34*'Population Figures'!J33*(1-'Scenario 2 Contributing Fact'!I36), B34*'Population Figures'!J33*(1-'Scenario 3 - Nut. Analysis'!H32))","v":21728.343959999998},{"$f":"IF('Scenario 2 Contributing Fact'!I36<>\"\", B34*'Population Figures'!K33*(1-'Scenario 2 Contributing Fact'!I36), B34*'Population Figures'!K33*(1-'Scenario 3 - Nut. Analysis'!H32))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I36<>\"\", B34*'Population Figures'!L33*(1-'Scenario 2 Contributing Fact'!I36), B34*'Population Figures'!L33*(1-'Scenario 3 - Nut. Analysis'!H32))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J36<>\"\", B34*'Population Figures'!M33*(1-'Scenario 2 Contributing Fact'!J36),B34*'Population Figures'!M33*(1-'Scenario 3 - Nut. Analysis'!I32))","v":21728.343959999998},{"$f":"IF('Scenario 2 Contributing Fact'!J36<>\"\", B34*'Population Figures'!N33*(1-'Scenario 2 Contributing Fact'!J36),B34*'Population Figures'!N33*(1-'Scenario 3 - Nut. Analysis'!I32))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J36<>\"\", B34*'Population Figures'!O33*(1-'Scenario 2 Contributing Fact'!J36),B34*'Population Figures'!O33*(1-'Scenario 3 - Nut. Analysis'!I32))","v":0}]
[{"$f":"'Population Figures'!E34","v":"Sar-e-Pul"},{"$f":"'Population Figures'!F34","v":1741271.58},{"$f":"IF('Scenario 2 Contributing Fact'!B37<>\"\", B35*'Population Figures'!G34*'Scenario 2 Contributing Fact'!B37,B35*'Population Figures'!G34*'Scenario 3 - Nut. Analysis'!D33)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B37<>\"\", B35*'Population Figures'!H34*'Scenario 2 Contributing Fact'!B37,B35*'Population Figures'!H34*'Scenario 3 - Nut. Analysis'!D33)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B37<>\"\", B35*'Population Figures'!I34*'Scenario 2 Contributing Fact'!B37,B35*'Population Figures'!I34*'Scenario 3 - Nut. Analysis'!D33)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C37<>\"\", B35*('Population Figures'!G34)*'Scenario 2 Contributing Fact'!C37, B35*('Population Figures'!G34)*'Scenario 3 - Nut. Analysis'!E33)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C37<>\"\", B35*('Population Figures'!H34)*'Scenario 2 Contributing Fact'!C37, B35*('Population Figures'!H34)*'Scenario 3 - Nut. Analysis'!E33)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C37<>\"\", B35*('Population Figures'!I34)*'Scenario 2 Contributing Fact'!C37, B35*('Population Figures'!I34)*'Scenario 3 - Nut. Analysis'!E33)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H37<>\"\", B35*'Population Figures'!J34*(1-'Scenario 2 Contributing Fact'!H37),B35*'Population Figures'!J34*(1-'Scenario 3 - Nut. Analysis'!B33))","v":31342.888439999999},{"$f":"IF('Scenario 2 Contributing Fact'!H37<>\"\", B35*'Population Figures'!K34*(1-'Scenario 2 Contributing Fact'!H37),B35*'Population Figures'!K34*(1-'Scenario 3 - Nut. Analysis'!B33))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H37<>\"\", B35*'Population Figures'!L34*(1-'Scenario 2 Contributing Fact'!H37),B35*'Population Figures'!L34*(1-'Scenario 3 - Nut. Analysis'!B33))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K37<>\"\", B35*'Population Figures'!P34*(1-'Scenario 2 Contributing Fact'!K37),B35*'Population Figures'!P34*(1-'Scenario 3 - Nut. Analysis'!C33))","v":94028.66532},{"$f":"IF('Scenario 2 Contributing Fact'!K37<>\"\", B35*'Population Figures'!Q34*(1-'Scenario 2 Contributing Fact'!K37),B35*'Population Figures'!Q34*(1-'Scenario 3 - Nut. Analysis'!C33))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K37<>\"\", B35*'Population Figures'!R34*(1-'Scenario 2 Contributing Fact'!K37),B35*'Population Figures'!R34*(1-'Scenario 3 - Nut. Analysis'!C33))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I37<>\"\", B35*'Population Figures'!J34*(1-'Scenario 2 Contributing Fact'!I37), B35*'Population Figures'!J34*(1-'Scenario 3 - Nut. Analysis'!H33))","v":31342.888439999999},{"$f":"IF('Scenario 2 Contributing Fact'!I37<>\"\", B35*'Population Figures'!K34*(1-'Scenario 2 Contributing Fact'!I37), B35*'Population Figures'!K34*(1-'Scenario 3 - Nut. Analysis'!H33))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I37<>\"\", B35*'Population Figures'!L34*(1-'Scenario 2 Contributing Fact'!I37), B35*'Population Figures'!L34*(1-'Scenario 3 - Nut. Analysis'!H33))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J37<>\"\", B35*'Population Figures'!M34*(1-'Scenario 2 Contributing Fact'!J37),B35*'Population Figures'!M34*(1-'Scenario 3 - Nut. Analysis'!I33))","v":31342.888439999999},{"$f":"IF('Scenario 2 Contributing Fact'!J37<>\"\", B35*'Population Figures'!N34*(1-'Scenario 2 Contributing Fact'!J37),B35*'Population Figures'!N34*(1-'Scenario 3 - Nut. Analysis'!I33))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J37<>\"\", B35*'Population Figures'!O34*(1-'Scenario 2 Contributing Fact'!J37),B35*'Population Figures'!O34*(1-'Scenario 3 - Nut. Analysis'!I33))","v":0}]
[{"$f":"'Population Figures'!E35","v":0},{"$f":"'Population Figures'!F35","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B38<>\"\", B36*'Population Figures'!H35*'Scenario 2 Contributing Fact'!B38,B36*'Population Figures'!H35*'Scenario 3 - Nut. Analysis'!D34)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B38<>\"\", B36*'Population Figures'!I35*'Scenario 2 Contributing Fact'!B38,B36*'Population Figures'!I35*'Scenario 3 - Nut. Analysis'!D34)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C38<>\"\", B36*('Population Figures'!G35)*'Scenario 2 Contributing Fact'!C38, B36*('Population Figures'!G35)*'Scenario 3 - Nut. Analysis'!E34)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C38<>\"\", B36*('Population Figures'!H35)*'Scenario 2 Contributing Fact'!C38, B36*('Population Figures'!H35)*'Scenario 3 - Nut. Analysis'!E34)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C38<>\"\", B36*('Population Figures'!I35)*'Scenario 2 Contributing Fact'!C38, B36*('Population Figures'!I35)*'Scenario 3 - Nut. Analysis'!E34)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H38<>\"\", B36*'Population Figures'!J35*(1-'Scenario 2 Contributing Fact'!H38),B36*'Population Figures'!J35*(1-'Scenario 3 - Nut. Analysis'!B34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H38<>\"\", B36*'Population Figures'!K35*(1-'Scenario 2 Contributing Fact'!H38),B36*'Population Figures'!K35*(1-'Scenario 3 - Nut. Analysis'!B34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H38<>\"\", B36*'Population Figures'!L35*(1-'Scenario 2 Contributing Fact'!H38),B36*'Population Figures'!L35*(1-'Scenario 3 - Nut. Analysis'!B34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K38<>\"\", B36*'Population Figures'!P35*(1-'Scenario 2 Contributing Fact'!K38),B36*'Population Figures'!P35*(1-'Scenario 3 - Nut. Analysis'!C34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K38<>\"\", B36*'Population Figures'!Q35*(1-'Scenario 2 Contributing Fact'!K38),B36*'Population Figures'!Q35*(1-'Scenario 3 - Nut. Analysis'!C34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K38<>\"\", B36*'Population Figures'!R35*(1-'Scenario 2 Contributing Fact'!K38),B36*'Population Figures'!R35*(1-'Scenario 3 - Nut. Analysis'!C34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I38<>\"\", B36*'Population Figures'!J35*(1-'Scenario 2 Contributing Fact'!I38), B36*'Population Figures'!J35*(1-'Scenario 3 - Nut. Analysis'!H34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I38<>\"\", B36*'Population Figures'!K35*(1-'Scenario 2 Contributing Fact'!I38), B36*'Population Figures'!K35*(1-'Scenario 3 - Nut. Analysis'!H34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I38<>\"\", B36*'Population Figures'!L35*(1-'Scenario 2 Contributing Fact'!I38), B36*'Population Figures'!L35*(1-'Scenario 3 - Nut. Analysis'!H34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J38<>\"\", B36*'Population Figures'!M35*(1-'Scenario 2 Contributing Fact'!J38),B36*'Population Figures'!M35*(1-'Scenario 3 - Nut. Analysis'!I34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J38<>\"\", B36*'Population Figures'!N35*(1-'Scenario 2 Contributing Fact'!J38),B36*'Population Figures'!N35*(1-'Scenario 3 - Nut. Analysis'!I34))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J38<>\"\", B36*'Population Figures'!O35*(1-'Scenario 2 Contributing Fact'!J38),B36*'Population Figures'!O35*(1-'Scenario 3 - Nut. Analysis'!I34))","v":0}]
[{"$f":"'Population Figures'!E36","v":0},{"$f":"'Population Figures'!F36","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B39<>\"\", B37*'Population Figures'!H36*'Scenario 2 Contributing Fact'!B39,B37*'Population Figures'!H36*'Scenario 3 - Nut. Analysis'!D35)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B39<>\"\", B37*'Population Figures'!I36*'Scenario 2 Contributing Fact'!B39,B37*'Population Figures'!I36*'Scenario 3 - Nut. Analysis'!D35)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C39<>\"\", B37*('Population Figures'!G36)*'Scenario 2 Contributing Fact'!C39, B37*('Population Figures'!G36)*'Scenario 3 - Nut. Analysis'!E35)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C39<>\"\", B37*('Population Figures'!H36)*'Scenario 2 Contributing Fact'!C39, B37*('Population Figures'!H36)*'Scenario 3 - Nut. Analysis'!E35)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C39<>\"\", B37*('Population Figures'!I36)*'Scenario 2 Contributing Fact'!C39, B37*('Population Figures'!I36)*'Scenario 3 - Nut. Analysis'!E35)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H39<>\"\", B37*'Population Figures'!J36*(1-'Scenario 2 Contributing Fact'!H39),B37*'Population Figures'!J36*(1-'Scenario 3 - Nut. Analysis'!B35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H39<>\"\", B37*'Population Figures'!K36*(1-'Scenario 2 Contributing Fact'!H39),B37*'Population Figures'!K36*(1-'Scenario 3 - Nut. Analysis'!B35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H39<>\"\", B37*'Population Figures'!L36*(1-'Scenario 2 Contributing Fact'!H39),B37*'Population Figures'!L36*(1-'Scenario 3 - Nut. Analysis'!B35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K39<>\"\", B37*'Population Figures'!P36*(1-'Scenario 2 Contributing Fact'!K39),B37*'Population Figures'!P36*(1-'Scenario 3 - Nut. Analysis'!C35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K39<>\"\", B37*'Population Figures'!Q36*(1-'Scenario 2 Contributing Fact'!K39),B37*'Population Figures'!Q36*(1-'Scenario 3 - Nut. Analysis'!C35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K39<>\"\", B37*'Population Figures'!R36*(1-'Scenario 2 Contributing Fact'!K39),B37*'Population Figures'!R36*(1-'Scenario 3 - Nut. Analysis'!C35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I39<>\"\", B37*'Population Figures'!J36*(1-'Scenario 2 Contributing Fact'!I39), B37*'Population Figures'!J36*(1-'Scenario 3 - Nut. Analysis'!H35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I39<>\"\", B37*'Population Figures'!K36*(1-'Scenario 2 Contributing Fact'!I39), B37*'Population Figures'!K36*(1-'Scenario 3 - Nut. Analysis'!H35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I39<>\"\", B37*'Population Figures'!L36*(1-'Scenario 2 Contributing Fact'!I39), B37*'Population Figures'!L36*(1-'Scenario 3 - Nut. Analysis'!H35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J39<>\"\", B37*'Population Figures'!M36*(1-'Scenario 2 Contributing Fact'!J39),B37*'Population Figures'!M36*(1-'Scenario 3 - Nut. Analysis'!I35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J39<>\"\", B37*'Population Figures'!N36*(1-'Scenario 2 Contributing Fact'!J39),B37*'Population Figures'!N36*(1-'Scenario 3 - Nut. Analysis'!I35))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J39<>\"\", B37*'Population Figures'!O36*(1-'Scenario 2 Contributing Fact'!J39),B37*'Population Figures'!O36*(1-'Scenario 3 - Nut. Analysis'!I35))","v":0}]
[{"$f":"'Population Figures'!E37","v":0},{"$f":"'Population Figures'!F37","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B40<>\"\", B38*'Population Figures'!H37*'Scenario 2 Contributing Fact'!B40,B38*'Population Figures'!H37*'Scenario 3 - Nut. Analysis'!D36)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B40<>\"\", B38*'Population Figures'!I37*'Scenario 2 Contributing Fact'!B40,B38*'Population Figures'!I37*'Scenario 3 - Nut. Analysis'!D36)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C40<>\"\", B38*('Population Figures'!G37)*'Scenario 2 Contributing Fact'!C40, B38*('Population Figures'!G37)*'Scenario 3 - Nut. Analysis'!E36)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C40<>\"\", B38*('Population Figures'!H37)*'Scenario 2 Contributing Fact'!C40, B38*('Population Figures'!H37)*'Scenario 3 - Nut. Analysis'!E36)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C40<>\"\", B38*('Population Figures'!I37)*'Scenario 2 Contributing Fact'!C40, B38*('Population Figures'!I37)*'Scenario 3 - Nut. Analysis'!E36)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H40<>\"\", B38*'Population Figures'!J37*(1-'Scenario 2 Contributing Fact'!H40),B38*'Population Figures'!J37*(1-'Scenario 3 - Nut. Analysis'!B36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H40<>\"\", B38*'Population Figures'!K37*(1-'Scenario 2 Contributing Fact'!H40),B38*'Population Figures'!K37*(1-'Scenario 3 - Nut. Analysis'!B36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H40<>\"\", B38*'Population Figures'!L37*(1-'Scenario 2 Contributing Fact'!H40),B38*'Population Figures'!L37*(1-'Scenario 3 - Nut. Analysis'!B36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K40<>\"\", B38*'Population Figures'!P37*(1-'Scenario 2 Contributing Fact'!K40),B38*'Population Figures'!P37*(1-'Scenario 3 - Nut. Analysis'!C36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K40<>\"\", B38*'Population Figures'!Q37*(1-'Scenario 2 Contributing Fact'!K40),B38*'Population Figures'!Q37*(1-'Scenario 3 - Nut. Analysis'!C36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K40<>\"\", B38*'Population Figures'!R37*(1-'Scenario 2 Contributing Fact'!K40),B38*'Population Figures'!R37*(1-'Scenario 3 - Nut. Analysis'!C36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I40<>\"\", B38*'Population Figures'!J37*(1-'Scenario 2 Contributing Fact'!I40), B38*'Population Figures'!J37*(1-'Scenario 3 - Nut. Analysis'!H36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I40<>\"\", B38*'Population Figures'!K37*(1-'Scenario 2 Contributing Fact'!I40), B38*'Population Figures'!K37*(1-'Scenario 3 - Nut. Analysis'!H36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I40<>\"\", B38*'Population Figures'!L37*(1-'Scenario 2 Contributing Fact'!I40), B38*'Population Figures'!L37*(1-'Scenario 3 - Nut. Analysis'!H36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J40<>\"\", B38*'Population Figures'!M37*(1-'Scenario 2 Contributing Fact'!J40),B38*'Population Figures'!M37*(1-'Scenario 3 - Nut. Analysis'!I36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J40<>\"\", B38*'Population Figures'!N37*(1-'Scenario 2 Contributing Fact'!J40),B38*'Population Figures'!N37*(1-'Scenario 3 - Nut. Analysis'!I36))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J40<>\"\", B38*'Population Figures'!O37*(1-'Scenario 2 Contributing Fact'!J40),B38*'Population Figures'!O37*(1-'Scenario 3 - Nut. Analysis'!I36))","v":0}]
[{"$f":"'Population Figures'!E38","v":0},{"$f":"'Population Figures'!F38","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B41<>\"\", B39*'Population Figures'!H38*'Scenario 2 Contributing Fact'!B41,B39*'Population Figures'!H38*'Scenario 3 - Nut. Analysis'!D37)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B41<>\"\", B39*'Population Figures'!I38*'Scenario 2 Contributing Fact'!B41,B39*'Population Figures'!I38*'Scenario 3 - Nut. Analysis'!D37)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C41<>\"\", B39*('Population Figures'!G38)*'Scenario 2 Contributing Fact'!C41, B39*('Population Figures'!G38)*'Scenario 3 - Nut. Analysis'!E37)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C41<>\"\", B39*('Population Figures'!H38)*'Scenario 2 Contributing Fact'!C41, B39*('Population Figures'!H38)*'Scenario 3 - Nut. Analysis'!E37)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C41<>\"\", B39*('Population Figures'!I38)*'Scenario 2 Contributing Fact'!C41, B39*('Population Figures'!I38)*'Scenario 3 - Nut. Analysis'!E37)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H41<>\"\", B39*'Population Figures'!J38*(1-'Scenario 2 Contributing Fact'!H41),B39*'Population Figures'!J38*(1-'Scenario 3 - Nut. Analysis'!B37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H41<>\"\", B39*'Population Figures'!K38*(1-'Scenario 2 Contributing Fact'!H41),B39*'Population Figures'!K38*(1-'Scenario 3 - Nut. Analysis'!B37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H41<>\"\", B39*'Population Figures'!L38*(1-'Scenario 2 Contributing Fact'!H41),B39*'Population Figures'!L38*(1-'Scenario 3 - Nut. Analysis'!B37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K41<>\"\", B39*'Population Figures'!P38*(1-'Scenario 2 Contributing Fact'!K41),B39*'Population Figures'!P38*(1-'Scenario 3 - Nut. Analysis'!C37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K41<>\"\", B39*'Population Figures'!Q38*(1-'Scenario 2 Contributing Fact'!K41),B39*'Population Figures'!Q38*(1-'Scenario 3 - Nut. Analysis'!C37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K41<>\"\", B39*'Population Figures'!R38*(1-'Scenario 2 Contributing Fact'!K41),B39*'Population Figures'!R38*(1-'Scenario 3 - Nut. Analysis'!C37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I41<>\"\", B39*'Population Figures'!J38*(1-'Scenario 2 Contributing Fact'!I41), B39*'Population Figures'!J38*(1-'Scenario 3 - Nut. Analysis'!H37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I41<>\"\", B39*'Population Figures'!K38*(1-'Scenario 2 Contributing Fact'!I41), B39*'Population Figures'!K38*(1-'Scenario 3 - Nut. Analysis'!H37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I41<>\"\", B39*'Population Figures'!L38*(1-'Scenario 2 Contributing Fact'!I41), B39*'Population Figures'!L38*(1-'Scenario 3 - Nut. Analysis'!H37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J41<>\"\", B39*'Population Figures'!M38*(1-'Scenario 2 Contributing Fact'!J41),B39*'Population Figures'!M38*(1-'Scenario 3 - Nut. Analysis'!I37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J41<>\"\", B39*'Population Figures'!N38*(1-'Scenario 2 Contributing Fact'!J41),B39*'Population Figures'!N38*(1-'Scenario 3 - Nut. Analysis'!I37))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J41<>\"\", B39*'Population Figures'!O38*(1-'Scenario 2 Contributing Fact'!J41),B39*'Population Figures'!O38*(1-'Scenario 3 - Nut. Analysis'!I37))","v":0}]
[{"$f":"'Population Figures'!E39","v":0},{"$f":"'Population Figures'!F39","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B42<>\"\", B40*'Population Figures'!H39*'Scenario 2 Contributing Fact'!B42,B40*'Population Figures'!H39*'Scenario 3 - Nut. Analysis'!D38)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B42<>\"\", B40*'Population Figures'!I39*'Scenario 2 Contributing Fact'!B42,B40*'Population Figures'!I39*'Scenario 3 - Nut. Analysis'!D38)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C42<>\"\", B40*('Population Figures'!G39)*'Scenario 2 Contributing Fact'!C42, B40*('Population Figures'!G39)*'Scenario 3 - Nut. Analysis'!E38)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C42<>\"\", B40*('Population Figures'!H39)*'Scenario 2 Contributing Fact'!C42, B40*('Population Figures'!H39)*'Scenario 3 - Nut. Analysis'!E38)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C42<>\"\", B40*('Population Figures'!I39)*'Scenario 2 Contributing Fact'!C42, B40*('Population Figures'!I39)*'Scenario 3 - Nut. Analysis'!E38)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H42<>\"\", B40*'Population Figures'!J39*(1-'Scenario 2 Contributing Fact'!H42),B40*'Population Figures'!J39*(1-'Scenario 3 - Nut. Analysis'!B38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H42<>\"\", B40*'Population Figures'!K39*(1-'Scenario 2 Contributing Fact'!H42),B40*'Population Figures'!K39*(1-'Scenario 3 - Nut. Analysis'!B38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H42<>\"\", B40*'Population Figures'!L39*(1-'Scenario 2 Contributing Fact'!H42),B40*'Population Figures'!L39*(1-'Scenario 3 - Nut. Analysis'!B38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K42<>\"\", B40*'Population Figures'!P39*(1-'Scenario 2 Contributing Fact'!K42),B40*'Population Figures'!P39*(1-'Scenario 3 - Nut. Analysis'!C38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K42<>\"\", B40*'Population Figures'!Q39*(1-'Scenario 2 Contributing Fact'!K42),B40*'Population Figures'!Q39*(1-'Scenario 3 - Nut. Analysis'!C38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K42<>\"\", B40*'Population Figures'!R39*(1-'Scenario 2 Contributing Fact'!K42),B40*'Population Figures'!R39*(1-'Scenario 3 - Nut. Analysis'!C38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I42<>\"\", B40*'Population Figures'!J39*(1-'Scenario 2 Contributing Fact'!I42), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I42<>\"\", B40*'Population Figures'!K39*(1-'Scenario 2 Contributing Fact'!I42), B40*'Population Figures'!K39*(1-'Scenario 3 - Nut. Analysis'!H38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I42<>\"\", B40*'Population Figures'!L39*(1-'Scenario 2 Contributing Fact'!I42), B40*'Population Figures'!L39*(1-'Scenario 3 - Nut. Analysis'!H38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J42<>\"\", B40*'Population Figures'!M39*(1-'Scenario 2 Contributing Fact'!J42),B40*'Population Figures'!M39*(1-'Scenario 3 - Nut. Analysis'!I38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J42<>\"\", B40*'Population Figures'!N39*(1-'Scenario 2 Contributing Fact'!J42),B40*'Population Figures'!N39*(1-'Scenario 3 - Nut. Analysis'!I38))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J42<>\"\", B40*'Population Figures'!O39*(1-'Scenario 2 Contributing Fact'!J42),B40*'Population Figures'!O39*(1-'Scenario 3 - Nut. Analysis'!I38))","v":0}]
[{"$f":"'Population Figures'!E40","v":0},{"$f":"'Population Figures'!F40","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B43<>\"\", B41*'Population Figures'!H40*'Scenario 2 Contributing Fact'!B43,B41*'Population Figures'!H40*'Scenario 3 - Nut. Analysis'!D39)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B43<>\"\", B41*'Population Figures'!I40*'Scenario 2 Contributing Fact'!B43,B41*'Population Figures'!I40*'Scenario 3 - Nut. Analysis'!D39)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C43<>\"\", B41*('Population Figures'!G40)*'Scenario 2 Contributing Fact'!C43, B41*('Population Figures'!G40)*'Scenario 3 - Nut. Analysis'!E39)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C43<>\"\", B41*('Population Figures'!H40)*'Scenario 2 Contributing Fact'!C43, B41*('Population Figures'!H40)*'Scenario 3 - Nut. Analysis'!E39)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C43<>\"\", B41*('Population Figures'!I40)*'Scenario 2 Contributing Fact'!C43, B41*('Population Figures'!I40)*'Scenario 3 - Nut. Analysis'!E39)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H43<>\"\", B41*'Population Figures'!J40*(1-'Scenario 2 Contributing Fact'!H43),B41*'Population Figures'!J40*(1-'Scenario 3 - Nut. Analysis'!B39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H43<>\"\", B41*'Population Figures'!K40*(1-'Scenario 2 Contributing Fact'!H43),B41*'Population Figures'!K40*(1-'Scenario 3 - Nut. Analysis'!B39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H43<>\"\", B41*'Population Figures'!L40*(1-'Scenario 2 Contributing Fact'!H43),B41*'Population Figures'!L40*(1-'Scenario 3 - Nut. Analysis'!B39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K43<>\"\", B41*'Population Figures'!P40*(1-'Scenario 2 Contributing Fact'!K43),B41*'Population Figures'!P40*(1-'Scenario 3 - Nut. Analysis'!C39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K43<>\"\", B41*'Population Figures'!Q40*(1-'Scenario 2 Contributing Fact'!K43),B41*'Population Figures'!Q40*(1-'Scenario 3 - Nut. Analysis'!C39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K43<>\"\", B41*'Population Figures'!R40*(1-'Scenario 2 Contributing Fact'!K43),B41*'Population Figures'!R40*(1-'Scenario 3 - Nut. Analysis'!C39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I43<>\"\", B41*'Population Figures'!J40*(1-'Scenario 2 Contributing Fact'!I43), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I43<>\"\", B41*'Population Figures'!K40*(1-'Scenario 2 Contributing Fact'!I43), B41*'Population Figures'!K40*(1-'Scenario 3 - Nut. Analysis'!H39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I43<>\"\", B41*'Population Figures'!L40*(1-'Scenario 2 Contributing Fact'!I43), B41*'Population Figures'!L40*(1-'Scenario 3 - Nut. Analysis'!H39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J43<>\"\", B41*'Population Figures'!M40*(1-'Scenario 2 Contributing Fact'!J43),B41*'Population Figures'!M40*(1-'Scenario 3 - Nut. Analysis'!I39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J43<>\"\", B41*'Population Figures'!N40*(1-'Scenario 2 Contributing Fact'!J43),B41*'Population Figures'!N40*(1-'Scenario 3 - Nut. Analysis'!I39))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J43<>\"\", B41*'Population Figures'!O40*(1-'Scenario 2 Contributing Fact'!J43),B41*'Population Figures'!O40*(1-'Scenario 3 - Nut. Analysis'!I39))","v":0}]
[{"$f":"'Population Figures'!E41","v":0},{"$f":"'Population Figures'!F41","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B44<>\"\", B42*'Population Figures'!H41*'Scenario 2 Contributing Fact'!B44,B42*'Population Figures'!H41*'Scenario 3 - Nut. Analysis'!D40)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B44<>\"\", B42*'Population Figures'!I41*'Scenario 2 Contributing Fact'!B44,B42*'Population Figures'!I41*'Scenario 3 - Nut. Analysis'!D40)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C44<>\"\", B42*('Population Figures'!G41)*'Scenario 2 Contributing Fact'!C44, B42*('Population Figures'!G41)*'Scenario 3 - Nut. Analysis'!E40)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C44<>\"\", B42*('Population Figures'!H41)*'Scenario 2 Contributing Fact'!C44, B42*('Population Figures'!H41)*'Scenario 3 - Nut. Analysis'!E40)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C44<>\"\", B42*('Population Figures'!I41)*'Scenario 2 Contributing Fact'!C44, B42*('Population Figures'!I41)*'Scenario 3 - Nut. Analysis'!E40)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H44<>\"\", B42*'Population Figures'!J41*(1-'Scenario 2 Contributing Fact'!H44),B42*'Population Figures'!J41*(1-'Scenario 3 - Nut. Analysis'!B40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H44<>\"\", B42*'Population Figures'!K41*(1-'Scenario 2 Contributing Fact'!H44),B42*'Population Figures'!K41*(1-'Scenario 3 - Nut. Analysis'!B40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H44<>\"\", B42*'Population Figures'!L41*(1-'Scenario 2 Contributing Fact'!H44),B42*'Population Figures'!L41*(1-'Scenario 3 - Nut. Analysis'!B40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K44<>\"\", B42*'Population Figures'!P41*(1-'Scenario 2 Contributing Fact'!K44),B42*'Population Figures'!P41*(1-'Scenario 3 - Nut. Analysis'!C40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K44<>\"\", B42*'Population Figures'!Q41*(1-'Scenario 2 Contributing Fact'!K44),B42*'Population Figures'!Q41*(1-'Scenario 3 - Nut. Analysis'!C40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K44<>\"\", B42*'Population Figures'!R41*(1-'Scenario 2 Contributing Fact'!K44),B42*'Population Figures'!R41*(1-'Scenario 3 - Nut. Analysis'!C40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I44<>\"\", B42*'Population Figures'!J41*(1-'Scenario 2 Contributing Fact'!I44), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I44<>\"\", B42*'Population Figures'!K41*(1-'Scenario 2 Contributing Fact'!I44), B42*'Population Figures'!K41*(1-'Scenario 3 - Nut. Analysis'!H40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I44<>\"\", B42*'Population Figures'!L41*(1-'Scenario 2 Contributing Fact'!I44), B42*'Population Figures'!L41*(1-'Scenario 3 - Nut. Analysis'!H40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J44<>\"\", B42*'Population Figures'!M41*(1-'Scenario 2 Contributing Fact'!J44),B42*'Population Figures'!M41*(1-'Scenario 3 - Nut. Analysis'!I40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J44<>\"\", B42*'Population Figures'!N41*(1-'Scenario 2 Contributing Fact'!J44),B42*'Population Figures'!N41*(1-'Scenario 3 - Nut. Analysis'!I40))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J44<>\"\", B42*'Population Figures'!O41*(1-'Scenario 2 Contributing Fact'!J44),B42*'Population Figures'!O41*(1-'Scenario 3 - Nut. Analysis'!I40))","v":0}]
[{"$f":"'Population Figures'!E42","v":0},{"$f":"'Population Figures'!F42","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B45<>\"\", B43*'Population Figures'!H42*'Scenario 2 Contributing Fact'!B45,B43*'Population Figures'!H42*'Scenario 3 - Nut. Analysis'!D41)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B45<>\"\", B43*'Population Figures'!I42*'Scenario 2 Contributing Fact'!B45,B43*'Population Figures'!I42*'Scenario 3 - Nut. Analysis'!D41)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C45<>\"\", B43*('Population Figures'!G42)*'Scenario 2 Contributing Fact'!C45, B43*('Population Figures'!G42)*'Scenario 3 - Nut. Analysis'!E41)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C45<>\"\", B43*('Population Figures'!H42)*'Scenario 2 Contributing Fact'!C45, B43*('Population Figures'!H42)*'Scenario 3 - Nut. Analysis'!E41)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C45<>\"\", B43*('Population Figures'!I42)*'Scenario 2 Contributing Fact'!C45, B43*('Population Figures'!I42)*'Scenario 3 - Nut. Analysis'!E41)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H45<>\"\", B43*'Population Figures'!J42*(1-'Scenario 2 Contributing Fact'!H45),B43*'Population Figures'!J42*(1-'Scenario 3 - Nut. Analysis'!B41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H45<>\"\", B43*'Population Figures'!K42*(1-'Scenario 2 Contributing Fact'!H45),B43*'Population Figures'!K42*(1-'Scenario 3 - Nut. Analysis'!B41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H45<>\"\", B43*'Population Figures'!L42*(1-'Scenario 2 Contributing Fact'!H45),B43*'Population Figures'!L42*(1-'Scenario 3 - Nut. Analysis'!B41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K45<>\"\", B43*'Population Figures'!P42*(1-'Scenario 2 Contributing Fact'!K45),B43*'Population Figures'!P42*(1-'Scenario 3 - Nut. Analysis'!C41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K45<>\"\", B43*'Population Figures'!Q42*(1-'Scenario 2 Contributing Fact'!K45),B43*'Population Figures'!Q42*(1-'Scenario 3 - Nut. Analysis'!C41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K45<>\"\", B43*'Population Figures'!R42*(1-'Scenario 2 Contributing Fact'!K45),B43*'Population Figures'!R42*(1-'Scenario 3 - Nut. Analysis'!C41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I45<>\"\", B43*'Population Figures'!J42*(1-'Scenario 2 Contributing Fact'!I45), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I45<>\"\", B43*'Population Figures'!K42*(1-'Scenario 2 Contributing Fact'!I45), B43*'Population Figures'!K42*(1-'Scenario 3 - Nut. Analysis'!H41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I45<>\"\", B43*'Population Figures'!L42*(1-'Scenario 2 Contributing Fact'!I45), B43*'Population Figures'!L42*(1-'Scenario 3 - Nut. Analysis'!H41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J45<>\"\", B43*'Population Figures'!M42*(1-'Scenario 2 Contributing Fact'!J45),B43*'Population Figures'!M42*(1-'Scenario 3 - Nut. Analysis'!I41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J45<>\"\", B43*'Population Figures'!N42*(1-'Scenario 2 Contributing Fact'!J45),B43*'Population Figures'!N42*(1-'Scenario 3 - Nut. Analysis'!I41))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J45<>\"\", B43*'Population Figures'!O42*(1-'Scenario 2 Contributing Fact'!J45),B43*'Population Figures'!O42*(1-'Scenario 3 - Nut. Analysis'!I41))","v":0}]
[{"$f":"'Population Figures'!E43","v":0},{"$f":"'Population Figures'!F43","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B46<>\"\", B44*'Population Figures'!H43*'Scenario 2 Contributing Fact'!B46,B44*'Population Figures'!H43*'Scenario 3 - Nut. Analysis'!D42)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B46<>\"\", B44*'Population Figures'!I43*'Scenario 2 Contributing Fact'!B46,B44*'Population Figures'!I43*'Scenario 3 - Nut. Analysis'!D42)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C46<>\"\", B44*('Population Figures'!G43)*'Scenario 2 Contributing Fact'!C46, B44*('Population Figures'!G43)*'Scenario 3 - Nut. Analysis'!E42)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C46<>\"\", B44*('Population Figures'!H43)*'Scenario 2 Contributing Fact'!C46, B44*('Population Figures'!H43)*'Scenario 3 - Nut. Analysis'!E42)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C46<>\"\", B44*('Population Figures'!I43)*'Scenario 2 Contributing Fact'!C46, B44*('Population Figures'!I43)*'Scenario 3 - Nut. Analysis'!E42)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H46<>\"\", B44*'Population Figures'!J43*(1-'Scenario 2 Contributing Fact'!H46),B44*'Population Figures'!J43*(1-'Scenario 3 - Nut. Analysis'!B42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H46<>\"\", B44*'Population Figures'!K43*(1-'Scenario 2 Contributing Fact'!H46),B44*'Population Figures'!K43*(1-'Scenario 3 - Nut. Analysis'!B42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H46<>\"\", B44*'Population Figures'!L43*(1-'Scenario 2 Contributing Fact'!H46),B44*'Population Figures'!L43*(1-'Scenario 3 - Nut. Analysis'!B42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K46<>\"\", B44*'Population Figures'!P43*(1-'Scenario 2 Contributing Fact'!K46),B44*'Population Figures'!P43*(1-'Scenario 3 - Nut. Analysis'!C42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K46<>\"\", B44*'Population Figures'!Q43*(1-'Scenario 2 Contributing Fact'!K46),B44*'Population Figures'!Q43*(1-'Scenario 3 - Nut. Analysis'!C42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K46<>\"\", B44*'Population Figures'!R43*(1-'Scenario 2 Contributing Fact'!K46),B44*'Population Figures'!R43*(1-'Scenario 3 - Nut. Analysis'!C42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I46<>\"\", B44*'Population Figures'!J43*(1-'Scenario 2 Contributing Fact'!I46), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I46<>\"\", B44*'Population Figures'!K43*(1-'Scenario 2 Contributing Fact'!I46), B44*'Population Figures'!K43*(1-'Scenario 3 - Nut. Analysis'!H42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I46<>\"\", B44*'Population Figures'!L43*(1-'Scenario 2 Contributing Fact'!I46), B44*'Population Figures'!L43*(1-'Scenario 3 - Nut. Analysis'!H42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J46<>\"\", B44*'Population Figures'!M43*(1-'Scenario 2 Contributing Fact'!J46),B44*'Population Figures'!M43*(1-'Scenario 3 - Nut. Analysis'!I42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J46<>\"\", B44*'Population Figures'!N43*(1-'Scenario 2 Contributing Fact'!J46),B44*'Population Figures'!N43*(1-'Scenario 3 - Nut. Analysis'!I42))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J46<>\"\", B44*'Population Figures'!O43*(1-'Scenario 2 Contributing Fact'!J46),B44*'Population Figures'!O43*(1-'Scenario 3 - Nut. Analysis'!I42))","v":0}]
[{"$f":"'Population Figures'!E44","v":0},{"$f":"'Population Figures'!F44","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B47<>\"\", B45*'Population Figures'!H44*'Scenario 2 Contributing Fact'!B47,B45*'Population Figures'!H44*'Scenario 3 - Nut. Analysis'!D43)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B47<>\"\", B45*'Population Figures'!I44*'Scenario 2 Contributing Fact'!B47,B45*'Population Figures'!I44*'Scenario 3 - Nut. Analysis'!D43)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C47<>\"\", B45*('Population Figures'!G44)*'Scenario 2 Contributing Fact'!C47, B45*('Population Figures'!G44)*'Scenario 3 - Nut. Analysis'!E43)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C47<>\"\", B45*('Population Figures'!H44)*'Scenario 2 Contributing Fact'!C47, B45*('Population Figures'!H44)*'Scenario 3 - Nut. Analysis'!E43)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C47<>\"\", B45*('Population Figures'!I44)*'Scenario 2 Contributing Fact'!C47, B45*('Population Figures'!I44)*'Scenario 3 - Nut. Analysis'!E43)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H47<>\"\", B45*'Population Figures'!J44*(1-'Scenario 2 Contributing Fact'!H47),B45*'Population Figures'!J44*(1-'Scenario 3 - Nut. Analysis'!B43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H47<>\"\", B45*'Population Figures'!K44*(1-'Scenario 2 Contributing Fact'!H47),B45*'Population Figures'!K44*(1-'Scenario 3 - Nut. Analysis'!B43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H47<>\"\", B45*'Population Figures'!L44*(1-'Scenario 2 Contributing Fact'!H47),B45*'Population Figures'!L44*(1-'Scenario 3 - Nut. Analysis'!B43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K47<>\"\", B45*'Population Figures'!P44*(1-'Scenario 2 Contributing Fact'!K47),B45*'Population Figures'!P44*(1-'Scenario 3 - Nut. Analysis'!C43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K47<>\"\", B45*'Population Figures'!Q44*(1-'Scenario 2 Contributing Fact'!K47),B45*'Population Figures'!Q44*(1-'Scenario 3 - Nut. Analysis'!C43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K47<>\"\", B45*'Population Figures'!R44*(1-'Scenario 2 Contributing Fact'!K47),B45*'Population Figures'!R44*(1-'Scenario 3 - Nut. Analysis'!C43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I47<>\"\", B45*'Population Figures'!J44*(1-'Scenario 2 Contributing Fact'!I47), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I47<>\"\", B45*'Population Figures'!K44*(1-'Scenario 2 Contributing Fact'!I47), B45*'Population Figures'!K44*(1-'Scenario 3 - Nut. Analysis'!H43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I47<>\"\", B45*'Population Figures'!L44*(1-'Scenario 2 Contributing Fact'!I47), B45*'Population Figures'!L44*(1-'Scenario 3 - Nut. Analysis'!H43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J47<>\"\", B45*'Population Figures'!M44*(1-'Scenario 2 Contributing Fact'!J47),B45*'Population Figures'!M44*(1-'Scenario 3 - Nut. Analysis'!I43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J47<>\"\", B45*'Population Figures'!N44*(1-'Scenario 2 Contributing Fact'!J47),B45*'Population Figures'!N44*(1-'Scenario 3 - Nut. Analysis'!I43))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J47<>\"\", B45*'Population Figures'!O44*(1-'Scenario 2 Contributing Fact'!J47),B45*'Population Figures'!O44*(1-'Scenario 3 - Nut. Analysis'!I43))","v":0}]
[{"$f":"'Population Figures'!E45","v":0},{"$f":"'Population Figures'!F45","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B48<>\"\", B46*'Population Figures'!H45*'Scenario 2 Contributing Fact'!B48,B46*'Population Figures'!H45*'Scenario 3 - Nut. Analysis'!D44)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B48<>\"\", B46*'Population Figures'!I45*'Scenario 2 Contributing Fact'!B48,B46*'Population Figures'!I45*'Scenario 3 - Nut. Analysis'!D44)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C48<>\"\", B46*('Population Figures'!G45)*'Scenario 2 Contributing Fact'!C48, B46*('Population Figures'!G45)*'Scenario 3 - Nut. Analysis'!E44)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C48<>\"\", B46*('Population Figures'!H45)*'Scenario 2 Contributing Fact'!C48, B46*('Population Figures'!H45)*'Scenario 3 - Nut. Analysis'!E44)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C48<>\"\", B46*('Population Figures'!I45)*'Scenario 2 Contributing Fact'!C48, B46*('Population Figures'!I45)*'Scenario 3 - Nut. Analysis'!E44)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H48<>\"\", B46*'Population Figures'!J45*(1-'Scenario 2 Contributing Fact'!H48),B46*'Population Figures'!J45*(1-'Scenario 3 - Nut. Analysis'!B44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H48<>\"\", B46*'Population Figures'!K45*(1-'Scenario 2 Contributing Fact'!H48),B46*'Population Figures'!K45*(1-'Scenario 3 - Nut. Analysis'!B44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H48<>\"\", B46*'Population Figures'!L45*(1-'Scenario 2 Contributing Fact'!H48),B46*'Population Figures'!L45*(1-'Scenario 3 - Nut. Analysis'!B44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K48<>\"\", B46*'Population Figures'!P45*(1-'Scenario 2 Contributing Fact'!K48),B46*'Population Figures'!P45*(1-'Scenario 3 - Nut. Analysis'!C44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K48<>\"\", B46*'Population Figures'!Q45*(1-'Scenario 2 Contributing Fact'!K48),B46*'Population Figures'!Q45*(1-'Scenario 3 - Nut. Analysis'!C44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K48<>\"\", B46*'Population Figures'!R45*(1-'Scenario 2 Contributing Fact'!K48),B46*'Population Figures'!R45*(1-'Scenario 3 - Nut. Analysis'!C44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I48<>\"\", B46*'Population Figures'!J45*(1-'Scenario 2 Contributing Fact'!I48), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I48<>\"\", B46*'Population Figures'!K45*(1-'Scenario 2 Contributing Fact'!I48), B46*'Population Figures'!K45*(1-'Scenario 3 - Nut. Analysis'!H44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I48<>\"\", B46*'Population Figures'!L45*(1-'Scenario 2 Contributing Fact'!I48), B46*'Population Figures'!L45*(1-'Scenario 3 - Nut. Analysis'!H44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J48<>\"\", B46*'Population Figures'!M45*(1-'Scenario 2 Contributing Fact'!J48),B46*'Population Figures'!M45*(1-'Scenario 3 - Nut. Analysis'!I44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J48<>\"\", B46*'Population Figures'!N45*(1-'Scenario 2 Contributing Fact'!J48),B46*'Population Figures'!N45*(1-'Scenario 3 - Nut. Analysis'!I44))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J48<>\"\", B46*'Population Figures'!O45*(1-'Scenario 2 Contributing Fact'!J48),B46*'Population Figures'!O45*(1-'Scenario 3 - Nut. Analysis'!I44))","v":0}]
[{"$f":"'Population Figures'!E46","v":0},{"$f":"'Population Figures'!F46","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B49<>\"\", B47*'Population Figures'!H46*'Scenario 2 Contributing Fact'!B49,B47*'Population Figures'!H46*'Scenario 3 - Nut. Analysis'!D45)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B49<>\"\", B47*'Population Figures'!I46*'Scenario 2 Contributing Fact'!B49,B47*'Population Figures'!I46*'Scenario 3 - Nut. Analysis'!D45)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C49<>\"\", B47*('Population Figures'!G46)*'Scenario 2 Contributing Fact'!C49, B47*('Population Figures'!G46)*'Scenario 3 - Nut. Analysis'!E45)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C49<>\"\", B47*('Population Figures'!H46)*'Scenario 2 Contributing Fact'!C49, B47*('Population Figures'!H46)*'Scenario 3 - Nut. Analysis'!E45)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C49<>\"\", B47*('Population Figures'!I46)*'Scenario 2 Contributing Fact'!C49, B47*('Population Figures'!I46)*'Scenario 3 - Nut. Analysis'!E45)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H49<>\"\", B47*'Population Figures'!J46*(1-'Scenario 2 Contributing Fact'!H49),B47*'Population Figures'!J46*(1-'Scenario 3 - Nut. Analysis'!B45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H49<>\"\", B47*'Population Figures'!K46*(1-'Scenario 2 Contributing Fact'!H49),B47*'Population Figures'!K46*(1-'Scenario 3 - Nut. Analysis'!B45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H49<>\"\", B47*'Population Figures'!L46*(1-'Scenario 2 Contributing Fact'!H49),B47*'Population Figures'!L46*(1-'Scenario 3 - Nut. Analysis'!B45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K49<>\"\", B47*'Population Figures'!P46*(1-'Scenario 2 Contributing Fact'!K49),B47*'Population Figures'!P46*(1-'Scenario 3 - Nut. Analysis'!C45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K49<>\"\", B47*'Population Figures'!Q46*(1-'Scenario 2 Contributing Fact'!K49),B47*'Population Figures'!Q46*(1-'Scenario 3 - Nut. Analysis'!C45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K49<>\"\", B47*'Population Figures'!R46*(1-'Scenario 2 Contributing Fact'!K49),B47*'Population Figures'!R46*(1-'Scenario 3 - Nut. Analysis'!C45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I49<>\"\", B47*'Population Figures'!J46*(1-'Scenario 2 Contributing Fact'!I49), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I49<>\"\", B47*'Population Figures'!K46*(1-'Scenario 2 Contributing Fact'!I49), B47*'Population Figures'!K46*(1-'Scenario 3 - Nut. Analysis'!H45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I49<>\"\", B47*'Population Figures'!L46*(1-'Scenario 2 Contributing Fact'!I49), B47*'Population Figures'!L46*(1-'Scenario 3 - Nut. Analysis'!H45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J49<>\"\", B47*'Population Figures'!M46*(1-'Scenario 2 Contributing Fact'!J49),B47*'Population Figures'!M46*(1-'Scenario 3 - Nut. Analysis'!I45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J49<>\"\", B47*'Population Figures'!N46*(1-'Scenario 2 Contributing Fact'!J49),B47*'Population Figures'!N46*(1-'Scenario 3 - Nut. Analysis'!I45))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J49<>\"\", B47*'Population Figures'!O46*(1-'Scenario 2 Contributing Fact'!J49),B47*'Population Figures'!O46*(1-'Scenario 3 - Nut. Analysis'!I45))","v":0}]
[{"$f":"'Population Figures'!E47","v":0},{"$f":"'Population Figures'!F47","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B50<>\"\", B48*'Population Figures'!H47*'Scenario 2 Contributing Fact'!B50,B48*'Population Figures'!H47*'Scenario 3 - Nut. Analysis'!D46)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B50<>\"\", B48*'Population Figures'!I47*'Scenario 2 Contributing Fact'!B50,B48*'Population Figures'!I47*'Scenario 3 - Nut. Analysis'!D46)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C50<>\"\", B48*('Population Figures'!G47)*'Scenario 2 Contributing Fact'!C50, B48*('Population Figures'!G47)*'Scenario 3 - Nut. Analysis'!E46)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C50<>\"\", B48*('Population Figures'!H47)*'Scenario 2 Contributing Fact'!C50, B48*('Population Figures'!H47)*'Scenario 3 - Nut. Analysis'!E46)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C50<>\"\", B48*('Population Figures'!I47)*'Scenario 2 Contributing Fact'!C50, B48*('Population Figures'!I47)*'Scenario 3 - Nut. Analysis'!E46)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H50<>\"\", B48*'Population Figures'!J47*(1-'Scenario 2 Contributing Fact'!H50),B48*'Population Figures'!J47*(1-'Scenario 3 - Nut. Analysis'!B46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H50<>\"\", B48*'Population Figures'!K47*(1-'Scenario 2 Contributing Fact'!H50),B48*'Population Figures'!K47*(1-'Scenario 3 - Nut. Analysis'!B46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H50<>\"\", B48*'Population Figures'!L47*(1-'Scenario 2 Contributing Fact'!H50),B48*'Population Figures'!L47*(1-'Scenario 3 - Nut. Analysis'!B46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K50<>\"\", B48*'Population Figures'!P47*(1-'Scenario 2 Contributing Fact'!K50),B48*'Population Figures'!P47*(1-'Scenario 3 - Nut. Analysis'!C46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K50<>\"\", B48*'Population Figures'!Q47*(1-'Scenario 2 Contributing Fact'!K50),B48*'Population Figures'!Q47*(1-'Scenario 3 - Nut. Analysis'!C46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K50<>\"\", B48*'Population Figures'!R47*(1-'Scenario 2 Contributing Fact'!K50),B48*'Population Figures'!R47*(1-'Scenario 3 - Nut. Analysis'!C46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I50<>\"\", B48*'Population Figures'!J47*(1-'Scenario 2 Contributing Fact'!I50), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I50<>\"\", B48*'Population Figures'!K47*(1-'Scenario 2 Contributing Fact'!I50), B48*'Population Figures'!K47*(1-'Scenario 3 - Nut. Analysis'!H46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I50<>\"\", B48*'Population Figures'!L47*(1-'Scenario 2 Contributing Fact'!I50), B48*'Population Figures'!L47*(1-'Scenario 3 - Nut. Analysis'!H46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J50<>\"\", B48*'Population Figures'!M47*(1-'Scenario 2 Contributing Fact'!J50),B48*'Population Figures'!M47*(1-'Scenario 3 - Nut. Analysis'!I46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J50<>\"\", B48*'Population Figures'!N47*(1-'Scenario 2 Contributing Fact'!J50),B48*'Population Figures'!N47*(1-'Scenario 3 - Nut. Analysis'!I46))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J50<>\"\", B48*'Population Figures'!O47*(1-'Scenario 2 Contributing Fact'!J50),B48*'Population Figures'!O47*(1-'Scenario 3 - Nut. Analysis'!I46))","v":0}]
[{"$f":"'Population Figures'!E48","v":0},{"$f":"'Population Figures'!F48","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B51<>\"\", B49*'Population Figures'!H48*'Scenario 2 Contributing Fact'!B51,B49*'Population Figures'!H48*'Scenario 3 - Nut. Analysis'!D47)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B51<>\"\", B49*'Population Figures'!I48*'Scenario 2 Contributing Fact'!B51,B49*'Population Figures'!I48*'Scenario 3 - Nut. Analysis'!D47)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C51<>\"\", B49*('Population Figures'!G48)*'Scenario 2 Contributing Fact'!C51, B49*('Population Figures'!G48)*'Scenario 3 - Nut. Analysis'!E47)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C51<>\"\", B49*('Population Figures'!H48)*'Scenario 2 Contributing Fact'!C51, B49*('Population Figures'!H48)*'Scenario 3 - Nut. Analysis'!E47)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C51<>\"\", B49*('Population Figures'!I48)*'Scenario 2 Contributing Fact'!C51, B49*('Population Figures'!I48)*'Scenario 3 - Nut. Analysis'!E47)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H51<>\"\", B49*'Population Figures'!J48*(1-'Scenario 2 Contributing Fact'!H51),B49*'Population Figures'!J48*(1-'Scenario 3 - Nut. Analysis'!B47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H51<>\"\", B49*'Population Figures'!K48*(1-'Scenario 2 Contributing Fact'!H51),B49*'Population Figures'!K48*(1-'Scenario 3 - Nut. Analysis'!B47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H51<>\"\", B49*'Population Figures'!L48*(1-'Scenario 2 Contributing Fact'!H51),B49*'Population Figures'!L48*(1-'Scenario 3 - Nut. Analysis'!B47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K51<>\"\", B49*'Population Figures'!P48*(1-'Scenario 2 Contributing Fact'!K51),B49*'Population Figures'!P48*(1-'Scenario 3 - Nut. Analysis'!C47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K51<>\"\", B49*'Population Figures'!Q48*(1-'Scenario 2 Contributing Fact'!K51),B49*'Population Figures'!Q48*(1-'Scenario 3 - Nut. Analysis'!C47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K51<>\"\", B49*'Population Figures'!R48*(1-'Scenario 2 Contributing Fact'!K51),B49*'Population Figures'!R48*(1-'Scenario 3 - Nut. Analysis'!C47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I51<>\"\", B49*'Population Figures'!J48*(1-'Scenario 2 Contributing Fact'!I51), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I51<>\"\", B49*'Population Figures'!K48*(1-'Scenario 2 Contributing Fact'!I51), B49*'Population Figures'!K48*(1-'Scenario 3 - Nut. Analysis'!H47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I51<>\"\", B49*'Population Figures'!L48*(1-'Scenario 2 Contributing Fact'!I51), B49*'Population Figures'!L48*(1-'Scenario 3 - Nut. Analysis'!H47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J51<>\"\", B49*'Population Figures'!M48*(1-'Scenario 2 Contributing Fact'!J51),B49*'Population Figures'!M48*(1-'Scenario 3 - Nut. Analysis'!I47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J51<>\"\", B49*'Population Figures'!N48*(1-'Scenario 2 Contributing Fact'!J51),B49*'Population Figures'!N48*(1-'Scenario 3 - Nut. Analysis'!I47))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J51<>\"\", B49*'Population Figures'!O48*(1-'Scenario 2 Contributing Fact'!J51),B49*'Population Figures'!O48*(1-'Scenario 3 - Nut. Analysis'!I47))","v":0}]
[{"$f":"'Population Figures'!E49","v":0},{"$f":"'Population Figures'!F49","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B52<>\"\", B50*'Population Figures'!H49*'Scenario 2 Contributing Fact'!B52,B50*'Population Figures'!H49*'Scenario 3 - Nut. Analysis'!D48)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B52<>\"\", B50*'Population Figures'!I49*'Scenario 2 Contributing Fact'!B52,B50*'Population Figures'!I49*'Scenario 3 - Nut. Analysis'!D48)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C52<>\"\", B50*('Population Figures'!G49)*'Scenario 2 Contributing Fact'!C52, B50*('Population Figures'!G49)*'Scenario 3 - Nut. Analysis'!E48)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C52<>\"\", B50*('Population Figures'!H49)*'Scenario 2 Contributing Fact'!C52, B50*('Population Figures'!H49)*'Scenario 3 - Nut. Analysis'!E48)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C52<>\"\", B50*('Population Figures'!I49)*'Scenario 2 Contributing Fact'!C52, B50*('Population Figures'!I49)*'Scenario 3 - Nut. Analysis'!E48)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H52<>\"\", B50*'Population Figures'!J49*(1-'Scenario 2 Contributing Fact'!H52),B50*'Population Figures'!J49*(1-'Scenario 3 - Nut. Analysis'!B48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H52<>\"\", B50*'Population Figures'!K49*(1-'Scenario 2 Contributing Fact'!H52),B50*'Population Figures'!K49*(1-'Scenario 3 - Nut. Analysis'!B48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H52<>\"\", B50*'Population Figures'!L49*(1-'Scenario 2 Contributing Fact'!H52),B50*'Population Figures'!L49*(1-'Scenario 3 - Nut. Analysis'!B48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K52<>\"\", B50*'Population Figures'!P49*(1-'Scenario 2 Contributing Fact'!K52),B50*'Population Figures'!P49*(1-'Scenario 3 - Nut. Analysis'!C48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K52<>\"\", B50*'Population Figures'!Q49*(1-'Scenario 2 Contributing Fact'!K52),B50*'Population Figures'!Q49*(1-'Scenario 3 - Nut. Analysis'!C48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K52<>\"\", B50*'Population Figures'!R49*(1-'Scenario 2 Contributing Fact'!K52),B50*'Population Figures'!R49*(1-'Scenario 3 - Nut. Analysis'!C48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I52<>\"\", B50*'Population Figures'!J49*(1-'Scenario 2 Contributing Fact'!I52), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I52<>\"\", B50*'Population Figures'!K49*(1-'Scenario 2 Contributing Fact'!I52), B50*'Population Figures'!K49*(1-'Scenario 3 - Nut. Analysis'!H48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I52<>\"\", B50*'Population Figures'!L49*(1-'Scenario 2 Contributing Fact'!I52), B50*'Population Figures'!L49*(1-'Scenario 3 - Nut. Analysis'!H48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J52<>\"\", B50*'Population Figures'!M49*(1-'Scenario 2 Contributing Fact'!J52),B50*'Population Figures'!M49*(1-'Scenario 3 - Nut. Analysis'!I48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J52<>\"\", B50*'Population Figures'!N49*(1-'Scenario 2 Contributing Fact'!J52),B50*'Population Figures'!N49*(1-'Scenario 3 - Nut. Analysis'!I48))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J52<>\"\", B50*'Population Figures'!O49*(1-'Scenario 2 Contributing Fact'!J52),B50*'Population Figures'!O49*(1-'Scenario 3 - Nut. Analysis'!I48))","v":0}]
[{"$f":"'Population Figures'!E50","v":0},{"$f":"'Population Figures'!F50","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B53<>\"\", B51*'Population Figures'!H50*'Scenario 2 Contributing Fact'!B53,B51*'Population Figures'!H50*'Scenario 3 - Nut. Analysis'!D49)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B53<>\"\", B51*'Population Figures'!I50*'Scenario 2 Contributing Fact'!B53,B51*'Population Figures'!I50*'Scenario 3 - Nut. Analysis'!D49)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C53<>\"\", B51*('Population Figures'!G50)*'Scenario 2 Contributing Fact'!C53, B51*('Population Figures'!G50)*'Scenario 3 - Nut. Analysis'!E49)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C53<>\"\", B51*('Population Figures'!H50)*'Scenario 2 Contributing Fact'!C53, B51*('Population Figures'!H50)*'Scenario 3 - Nut. Analysis'!E49)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C53<>\"\", B51*('Population Figures'!I50)*'Scenario 2 Contributing Fact'!C53, B51*('Population Figures'!I50)*'Scenario 3 - Nut. Analysis'!E49)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H53<>\"\", B51*'Population Figures'!J50*(1-'Scenario 2 Contributing Fact'!H53),B51*'Population Figures'!J50*(1-'Scenario 3 - Nut. Analysis'!B49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H53<>\"\", B51*'Population Figures'!K50*(1-'Scenario 2 Contributing Fact'!H53),B51*'Population Figures'!K50*(1-'Scenario 3 - Nut. Analysis'!B49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H53<>\"\", B51*'Population Figures'!L50*(1-'Scenario 2 Contributing Fact'!H53),B51*'Population Figures'!L50*(1-'Scenario 3 - Nut. Analysis'!B49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K53<>\"\", B51*'Population Figures'!P50*(1-'Scenario 2 Contributing Fact'!K53),B51*'Population Figures'!P50*(1-'Scenario 3 - Nut. Analysis'!C49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K53<>\"\", B51*'Population Figures'!Q50*(1-'Scenario 2 Contributing Fact'!K53),B51*'Population Figures'!Q50*(1-'Scenario 3 - Nut. Analysis'!C49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K53<>\"\", B51*'Population Figures'!R50*(1-'Scenario 2 Contributing Fact'!K53),B51*'Population Figures'!R50*(1-'Scenario 3 - Nut. Analysis'!C49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I53<>\"\", B51*'Population Figures'!J50*(1-'Scenario 2 Contributing Fact'!I53), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I53<>\"\", B51*'Population Figures'!K50*(1-'Scenario 2 Contributing Fact'!I53), B51*'Population Figures'!K50*(1-'Scenario 3 - Nut. Analysis'!H49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I53<>\"\", B51*'Population Figures'!L50*(1-'Scenario 2 Contributing Fact'!I53), B51*'Population Figures'!L50*(1-'Scenario 3 - Nut. Analysis'!H49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J53<>\"\", B51*'Population Figures'!M50*(1-'Scenario 2 Contributing Fact'!J53),B51*'Population Figures'!M50*(1-'Scenario 3 - Nut. Analysis'!I49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J53<>\"\", B51*'Population Figures'!N50*(1-'Scenario 2 Contributing Fact'!J53),B51*'Population Figures'!N50*(1-'Scenario 3 - Nut. Analysis'!I49))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J53<>\"\", B51*'Population Figures'!O50*(1-'Scenario 2 Contributing Fact'!J53),B51*'Population Figures'!O50*(1-'Scenario 3 - Nut. Analysis'!I49))","v":0}]
[{"$f":"'Population Figures'!E51","v":0},{"$f":"'Population Figures'!F51","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B54<>\"\", B52*'Population Figures'!H51*'Scenario 2 Contributing Fact'!B54,B52*'Population Figures'!H51*'Scenario 3 - Nut. Analysis'!D50)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B54<>\"\", B52*'Population Figures'!I51*'Scenario 2 Contributing Fact'!B54,B52*'Population Figures'!I51*'Scenario 3 - Nut. Analysis'!D50)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C54<>\"\", B52*('Population Figures'!G51)*'Scenario 2 Contributing Fact'!C54, B52*('Population Figures'!G51)*'Scenario 3 - Nut. Analysis'!E50)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C54<>\"\", B52*('Population Figures'!H51)*'Scenario 2 Contributing Fact'!C54, B52*('Population Figures'!H51)*'Scenario 3 - Nut. Analysis'!E50)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C54<>\"\", B52*('Population Figures'!I51)*'Scenario 2 Contributing Fact'!C54, B52*('Population Figures'!I51)*'Scenario 3 - Nut. Analysis'!E50)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H54<>\"\", B52*'Population Figures'!J51*(1-'Scenario 2 Contributing Fact'!H54),B52*'Population Figures'!J51*(1-'Scenario 3 - Nut. Analysis'!B50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H54<>\"\", B52*'Population Figures'!K51*(1-'Scenario 2 Contributing Fact'!H54),B52*'Population Figures'!K51*(1-'Scenario 3 - Nut. Analysis'!B50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H54<>\"\", B52*'Population Figures'!L51*(1-'Scenario 2 Contributing Fact'!H54),B52*'Population Figures'!L51*(1-'Scenario 3 - Nut. Analysis'!B50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K54<>\"\", B52*'Population Figures'!P51*(1-'Scenario 2 Contributing Fact'!K54),B52*'Population Figures'!P51*(1-'Scenario 3 - Nut. Analysis'!C50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K54<>\"\", B52*'Population Figures'!Q51*(1-'Scenario 2 Contributing Fact'!K54),B52*'Population Figures'!Q51*(1-'Scenario 3 - Nut. Analysis'!C50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K54<>\"\", B52*'Population Figures'!R51*(1-'Scenario 2 Contributing Fact'!K54),B52*'Population Figures'!R51*(1-'Scenario 3 - Nut. Analysis'!C50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I54<>\"\", B52*'Population Figures'!J51*(1-'Scenario 2 Contributing Fact'!I54), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I54<>\"\", B52*'Population Figures'!K51*(1-'Scenario 2 Contributing Fact'!I54), B52*'Population Figures'!K51*(1-'Scenario 3 - Nut. Analysis'!H50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I54<>\"\", B52*'Population Figures'!L51*(1-'Scenario 2 Contributing Fact'!I54), B52*'Population Figures'!L51*(1-'Scenario 3 - Nut. Analysis'!H50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J54<>\"\", B52*'Population Figures'!M51*(1-'Scenario 2 Contributing Fact'!J54),B52*'Population Figures'!M51*(1-'Scenario 3 - Nut. Analysis'!I50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J54<>\"\", B52*'Population Figures'!N51*(1-'Scenario 2 Contributing Fact'!J54),B52*'Population Figures'!N51*(1-'Scenario 3 - Nut. Analysis'!I50))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J54<>\"\", B52*'Population Figures'!O51*(1-'Scenario 2 Contributing Fact'!J54),B52*'Population Figures'!O51*(1-'Scenario 3 - Nut. Analysis'!I50))","v":0}]
[{"$f":"'Population Figures'!E52","v":0},{"$f":"'Population Figures'!F52","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B55<>\"\", B53*'Population Figures'!H52*'Scenario 2 Contributing Fact'!B55,B53*'Population Figures'!H52*'Scenario 3 - Nut. Analysis'!D51)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B55<>\"\", B53*'Population Figures'!I52*'Scenario 2 Contributing Fact'!B55,B53*'Population Figures'!I52*'Scenario 3 - Nut. Analysis'!D51)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C55<>\"\", B53*('Population Figures'!G52)*'Scenario 2 Contributing Fact'!C55, B53*('Population Figures'!G52)*'Scenario 3 - Nut. Analysis'!E51)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C55<>\"\", B53*('Population Figures'!H52)*'Scenario 2 Contributing Fact'!C55, B53*('Population Figures'!H52)*'Scenario 3 - Nut. Analysis'!E51)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C55<>\"\", B53*('Population Figures'!I52)*'Scenario 2 Contributing Fact'!C55, B53*('Population Figures'!I52)*'Scenario 3 - Nut. Analysis'!E51)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H55<>\"\", B53*'Population Figures'!J52*(1-'Scenario 2 Contributing Fact'!H55),B53*'Population Figures'!J52*(1-'Scenario 3 - Nut. Analysis'!B51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H55<>\"\", B53*'Population Figures'!K52*(1-'Scenario 2 Contributing Fact'!H55),B53*'Population Figures'!K52*(1-'Scenario 3 - Nut. Analysis'!B51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H55<>\"\", B53*'Population Figures'!L52*(1-'Scenario 2 Contributing Fact'!H55),B53*'Population Figures'!L52*(1-'Scenario 3 - Nut. Analysis'!B51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K55<>\"\", B53*'Population Figures'!P52*(1-'Scenario 2 Contributing Fact'!K55),B53*'Population Figures'!P52*(1-'Scenario 3 - Nut. Analysis'!C51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K55<>\"\", B53*'Population Figures'!Q52*(1-'Scenario 2 Contributing Fact'!K55),B53*'Population Figures'!Q52*(1-'Scenario 3 - Nut. Analysis'!C51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K55<>\"\", B53*'Population Figures'!R52*(1-'Scenario 2 Contributing Fact'!K55),B53*'Population Figures'!R52*(1-'Scenario 3 - Nut. Analysis'!C51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I55<>\"\", B53*'Population Figures'!J52*(1-'Scenario 2 Contributing Fact'!I55), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I55<>\"\", B53*'Population Figures'!K52*(1-'Scenario 2 Contributing Fact'!I55), B53*'Population Figures'!K52*(1-'Scenario 3 - Nut. Analysis'!H51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I55<>\"\", B53*'Population Figures'!L52*(1-'Scenario 2 Contributing Fact'!I55), B53*'Population Figures'!L52*(1-'Scenario 3 - Nut. Analysis'!H51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J55<>\"\", B53*'Population Figures'!M52*(1-'Scenario 2 Contributing Fact'!J55),B53*'Population Figures'!M52*(1-'Scenario 3 - Nut. Analysis'!I51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J55<>\"\", B53*'Population Figures'!N52*(1-'Scenario 2 Contributing Fact'!J55),B53*'Population Figures'!N52*(1-'Scenario 3 - Nut. Analysis'!I51))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J55<>\"\", B53*'Population Figures'!O52*(1-'Scenario 2 Contributing Fact'!J55),B53*'Population Figures'!O52*(1-'Scenario 3 - Nut. Analysis'!I51))","v":0}]
[{"$f":"'Population Figures'!E53","v":0},{"$f":"'Population Figures'!F53","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B56<>\"\", B54*'Population Figures'!H53*'Scenario 2 Contributing Fact'!B56,B54*'Population Figures'!H53*'Scenario 3 - Nut. Analysis'!D52)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B56<>\"\", B54*'Population Figures'!I53*'Scenario 2 Contributing Fact'!B56,B54*'Population Figures'!I53*'Scenario 3 - Nut. Analysis'!D52)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C56<>\"\", B54*('Population Figures'!G53)*'Scenario 2 Contributing Fact'!C56, B54*('Population Figures'!G53)*'Scenario 3 - Nut. Analysis'!E52)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C56<>\"\", B54*('Population Figures'!H53)*'Scenario 2 Contributing Fact'!C56, B54*('Population Figures'!H53)*'Scenario 3 - Nut. Analysis'!E52)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C56<>\"\", B54*('Population Figures'!I53)*'Scenario 2 Contributing Fact'!C56, B54*('Population Figures'!I53)*'Scenario 3 - Nut. Analysis'!E52)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H56<>\"\", B54*'Population Figures'!J53*(1-'Scenario 2 Contributing Fact'!H56),B54*'Population Figures'!J53*(1-'Scenario 3 - Nut. Analysis'!B52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H56<>\"\", B54*'Population Figures'!K53*(1-'Scenario 2 Contributing Fact'!H56),B54*'Population Figures'!K53*(1-'Scenario 3 - Nut. Analysis'!B52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H56<>\"\", B54*'Population Figures'!L53*(1-'Scenario 2 Contributing Fact'!H56),B54*'Population Figures'!L53*(1-'Scenario 3 - Nut. Analysis'!B52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K56<>\"\", B54*'Population Figures'!P53*(1-'Scenario 2 Contributing Fact'!K56),B54*'Population Figures'!P53*(1-'Scenario 3 - Nut. Analysis'!C52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K56<>\"\", B54*'Population Figures'!Q53*(1-'Scenario 2 Contributing Fact'!K56),B54*'Population Figures'!Q53*(1-'Scenario 3 - Nut. Analysis'!C52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K56<>\"\", B54*'Population Figures'!R53*(1-'Scenario 2 Contributing Fact'!K56),B54*'Population Figures'!R53*(1-'Scenario 3 - Nut. Analysis'!C52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I56<>\"\", B54*'Population Figures'!J53*(1-'Scenario 2 Contributing Fact'!I56), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I56<>\"\", B54*'Population Figures'!K53*(1-'Scenario 2 Contributing Fact'!I56), B54*'Population Figures'!K53*(1-'Scenario 3 - Nut. Analysis'!H52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I56<>\"\", B54*'Population Figures'!L53*(1-'Scenario 2 Contributing Fact'!I56), B54*'Population Figures'!L53*(1-'Scenario 3 - Nut. Analysis'!H52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J56<>\"\", B54*'Population Figures'!M53*(1-'Scenario 2 Contributing Fact'!J56),B54*'Population Figures'!M53*(1-'Scenario 3 - Nut. Analysis'!I52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J56<>\"\", B54*'Population Figures'!N53*(1-'Scenario 2 Contributing Fact'!J56),B54*'Population Figures'!N53*(1-'Scenario 3 - Nut. Analysis'!I52))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J56<>\"\", B54*'Population Figures'!O53*(1-'Scenario 2 Contributing Fact'!J56),B54*'Population Figures'!O53*(1-'Scenario 3 - Nut. Analysis'!I52))","v":0}]
[{"$f":"'Population Figures'!E54","v":0},{"$f":"'Population Figures'!F54","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B57<>\"\", B55*'Population Figures'!H54*'Scenario 2 Contributing Fact'!B57,B55*'Population Figures'!H54*'Scenario 3 - Nut. Analysis'!D53)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B57<>\"\", B55*'Population Figures'!I54*'Scenario 2 Contributing Fact'!B57,B55*'Population Figures'!I54*'Scenario 3 - Nut. Analysis'!D53)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C57<>\"\", B55*('Population Figures'!G54)*'Scenario 2 Contributing Fact'!C57, B55*('Population Figures'!G54)*'Scenario 3 - Nut. Analysis'!E53)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C57<>\"\", B55*('Population Figures'!H54)*'Scenario 2 Contributing Fact'!C57, B55*('Population Figures'!H54)*'Scenario 3 - Nut. Analysis'!E53)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C57<>\"\", B55*('Population Figures'!I54)*'Scenario 2 Contributing Fact'!C57, B55*('Population Figures'!I54)*'Scenario 3 - Nut. Analysis'!E53)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H57<>\"\", B55*'Population Figures'!J54*(1-'Scenario 2 Contributing Fact'!H57),B55*'Population Figures'!J54*(1-'Scenario 3 - Nut. Analysis'!B53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H57<>\"\", B55*'Population Figures'!K54*(1-'Scenario 2 Contributing Fact'!H57),B55*'Population Figures'!K54*(1-'Scenario 3 - Nut. Analysis'!B53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H57<>\"\", B55*'Population Figures'!L54*(1-'Scenario 2 Contributing Fact'!H57),B55*'Population Figures'!L54*(1-'Scenario 3 - Nut. Analysis'!B53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K57<>\"\", B55*'Population Figures'!P54*(1-'Scenario 2 Contributing Fact'!K57),B55*'Population Figures'!P54*(1-'Scenario 3 - Nut. Analysis'!C53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K57<>\"\", B55*'Population Figures'!Q54*(1-'Scenario 2 Contributing Fact'!K57),B55*'Population Figures'!Q54*(1-'Scenario 3 - Nut. Analysis'!C53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K57<>\"\", B55*'Population Figures'!R54*(1-'Scenario 2 Contributing Fact'!K57),B55*'Population Figures'!R54*(1-'Scenario 3 - Nut. Analysis'!C53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I57<>\"\", B55*'Population Figures'!J54*(1-'Scenario 2 Contributing Fact'!I57), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I57<>\"\", B55*'Population Figures'!K54*(1-'Scenario 2 Contributing Fact'!I57), B55*'Population Figures'!K54*(1-'Scenario 3 - Nut. Analysis'!H53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I57<>\"\", B55*'Population Figures'!L54*(1-'Scenario 2 Contributing Fact'!I57), B55*'Population Figures'!L54*(1-'Scenario 3 - Nut. Analysis'!H53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J57<>\"\", B55*'Population Figures'!M54*(1-'Scenario 2 Contributing Fact'!J57),B55*'Population Figures'!M54*(1-'Scenario 3 - Nut. Analysis'!I53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J57<>\"\", B55*'Population Figures'!N54*(1-'Scenario 2 Contributing Fact'!J57),B55*'Population Figures'!N54*(1-'Scenario 3 - Nut. Analysis'!I53))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J57<>\"\", B55*'Population Figures'!O54*(1-'Scenario 2 Contributing Fact'!J57),B55*'Population Figures'!O54*(1-'Scenario 3 - Nut. Analysis'!I53))","v":0}]
[{"$f":"'Population Figures'!E55","v":0},{"$f":"'Population Figures'!F55","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B58<>\"\", B56*'Population Figures'!H55*'Scenario 2 Contributing Fact'!B58,B56*'Population Figures'!H55*'Scenario 3 - Nut. Analysis'!D54)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B58<>\"\", B56*'Population Figures'!I55*'Scenario 2 Contributing Fact'!B58,B56*'Population Figures'!I55*'Scenario 3 - Nut. Analysis'!D54)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C58<>\"\", B56*('Population Figures'!G55)*'Scenario 2 Contributing Fact'!C58, B56*('Population Figures'!G55)*'Scenario 3 - Nut. Analysis'!E54)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C58<>\"\", B56*('Population Figures'!H55)*'Scenario 2 Contributing Fact'!C58, B56*('Population Figures'!H55)*'Scenario 3 - Nut. Analysis'!E54)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C58<>\"\", B56*('Population Figures'!I55)*'Scenario 2 Contributing Fact'!C58, B56*('Population Figures'!I55)*'Scenario 3 - Nut. Analysis'!E54)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H58<>\"\", B56*'Population Figures'!J55*(1-'Scenario 2 Contributing Fact'!H58),B56*'Population Figures'!J55*(1-'Scenario 3 - Nut. Analysis'!B54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H58<>\"\", B56*'Population Figures'!K55*(1-'Scenario 2 Contributing Fact'!H58),B56*'Population Figures'!K55*(1-'Scenario 3 - Nut. Analysis'!B54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H58<>\"\", B56*'Population Figures'!L55*(1-'Scenario 2 Contributing Fact'!H58),B56*'Population Figures'!L55*(1-'Scenario 3 - Nut. Analysis'!B54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K58<>\"\", B56*'Population Figures'!P55*(1-'Scenario 2 Contributing Fact'!K58),B56*'Population Figures'!P55*(1-'Scenario 3 - Nut. Analysis'!C54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K58<>\"\", B56*'Population Figures'!Q55*(1-'Scenario 2 Contributing Fact'!K58),B56*'Population Figures'!Q55*(1-'Scenario 3 - Nut. Analysis'!C54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K58<>\"\", B56*'Population Figures'!R55*(1-'Scenario 2 Contributing Fact'!K58),B56*'Population Figures'!R55*(1-'Scenario 3 - Nut. Analysis'!C54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I58<>\"\", B56*'Population Figures'!J55*(1-'Scenario 2 Contributing Fact'!I58), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I58<>\"\", B56*'Population Figures'!K55*(1-'Scenario 2 Contributing Fact'!I58), B56*'Population Figures'!K55*(1-'Scenario 3 - Nut. Analysis'!H54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I58<>\"\", B56*'Population Figures'!L55*(1-'Scenario 2 Contributing Fact'!I58), B56*'Population Figures'!L55*(1-'Scenario 3 - Nut. Analysis'!H54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J58<>\"\", B56*'Population Figures'!M55*(1-'Scenario 2 Contributing Fact'!J58),B56*'Population Figures'!M55*(1-'Scenario 3 - Nut. Analysis'!I54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J58<>\"\", B56*'Population Figures'!N55*(1-'Scenario 2 Contributing Fact'!J58),B56*'Population Figures'!N55*(1-'Scenario 3 - Nut. Analysis'!I54))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J58<>\"\", B56*'Population Figures'!O55*(1-'Scenario 2 Contributing Fact'!J58),B56*'Population Figures'!O55*(1-'Scenario 3 - Nut. Analysis'!I54))","v":0}]
[{"$f":"'Population Figures'!E56","v":0},{"$f":"'Population Figures'!F56","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B59<>\"\", B57*'Population Figures'!H56*'Scenario 2 Contributing Fact'!B59,B57*'Population Figures'!H56*'Scenario 3 - Nut. Analysis'!D55)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B59<>\"\", B57*'Population Figures'!I56*'Scenario 2 Contributing Fact'!B59,B57*'Population Figures'!I56*'Scenario 3 - Nut. Analysis'!D55)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C59<>\"\", B57*('Population Figures'!G56)*'Scenario 2 Contributing Fact'!C59, B57*('Population Figures'!G56)*'Scenario 3 - Nut. Analysis'!E55)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C59<>\"\", B57*('Population Figures'!H56)*'Scenario 2 Contributing Fact'!C59, B57*('Population Figures'!H56)*'Scenario 3 - Nut. Analysis'!E55)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C59<>\"\", B57*('Population Figures'!I56)*'Scenario 2 Contributing Fact'!C59, B57*('Population Figures'!I56)*'Scenario 3 - Nut. Analysis'!E55)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H59<>\"\", B57*'Population Figures'!J56*(1-'Scenario 2 Contributing Fact'!H59),B57*'Population Figures'!J56*(1-'Scenario 3 - Nut. Analysis'!B55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H59<>\"\", B57*'Population Figures'!K56*(1-'Scenario 2 Contributing Fact'!H59),B57*'Population Figures'!K56*(1-'Scenario 3 - Nut. Analysis'!B55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H59<>\"\", B57*'Population Figures'!L56*(1-'Scenario 2 Contributing Fact'!H59),B57*'Population Figures'!L56*(1-'Scenario 3 - Nut. Analysis'!B55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K59<>\"\", B57*'Population Figures'!P56*(1-'Scenario 2 Contributing Fact'!K59),B57*'Population Figures'!P56*(1-'Scenario 3 - Nut. Analysis'!C55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K59<>\"\", B57*'Population Figures'!Q56*(1-'Scenario 2 Contributing Fact'!K59),B57*'Population Figures'!Q56*(1-'Scenario 3 - Nut. Analysis'!C55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K59<>\"\", B57*'Population Figures'!R56*(1-'Scenario 2 Contributing Fact'!K59),B57*'Population Figures'!R56*(1-'Scenario 3 - Nut. Analysis'!C55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I59<>\"\", B57*'Population Figures'!J56*(1-'Scenario 2 Contributing Fact'!I59), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I59<>\"\", B57*'Population Figures'!K56*(1-'Scenario 2 Contributing Fact'!I59), B57*'Population Figures'!K56*(1-'Scenario 3 - Nut. Analysis'!H55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I59<>\"\", B57*'Population Figures'!L56*(1-'Scenario 2 Contributing Fact'!I59), B57*'Population Figures'!L56*(1-'Scenario 3 - Nut. Analysis'!H55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J59<>\"\", B57*'Population Figures'!M56*(1-'Scenario 2 Contributing Fact'!J59),B57*'Population Figures'!M56*(1-'Scenario 3 - Nut. Analysis'!I55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J59<>\"\", B57*'Population Figures'!N56*(1-'Scenario 2 Contributing Fact'!J59),B57*'Population Figures'!N56*(1-'Scenario 3 - Nut. Analysis'!I55))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J59<>\"\", B57*'Population Figures'!O56*(1-'Scenario 2 Contributing Fact'!J59),B57*'Population Figures'!O56*(1-'Scenario 3 - Nut. Analysis'!I55))","v":0}]
[{"$f":"'Population Figures'!E57","v":0},{"$f":"'Population Figures'!F57","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B60<>\"\", B58*'Population Figures'!H57*'Scenario 2 Contributing Fact'!B60,B58*'Population Figures'!H57*'Scenario 3 - Nut. Analysis'!D56)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B60<>\"\", B58*'Population Figures'!I57*'Scenario 2 Contributing Fact'!B60,B58*'Population Figures'!I57*'Scenario 3 - Nut. Analysis'!D56)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C60<>\"\", B58*('Population Figures'!G57)*'Scenario 2 Contributing Fact'!C60, B58*('Population Figures'!G57)*'Scenario 3 - Nut. Analysis'!E56)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C60<>\"\", B58*('Population Figures'!H57)*'Scenario 2 Contributing Fact'!C60, B58*('Population Figures'!H57)*'Scenario 3 - Nut. Analysis'!E56)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C60<>\"\", B58*('Population Figures'!I57)*'Scenario 2 Contributing Fact'!C60, B58*('Population Figures'!I57)*'Scenario 3 - Nut. Analysis'!E56)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H60<>\"\", B58*'Population Figures'!J57*(1-'Scenario 2 Contributing Fact'!H60),B58*'Population Figures'!J57*(1-'Scenario 3 - Nut. Analysis'!B56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H60<>\"\", B58*'Population Figures'!K57*(1-'Scenario 2 Contributing Fact'!H60),B58*'Population Figures'!K57*(1-'Scenario 3 - Nut. Analysis'!B56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H60<>\"\", B58*'Population Figures'!L57*(1-'Scenario 2 Contributing Fact'!H60),B58*'Population Figures'!L57*(1-'Scenario 3 - Nut. Analysis'!B56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K60<>\"\", B58*'Population Figures'!P57*(1-'Scenario 2 Contributing Fact'!K60),B58*'Population Figures'!P57*(1-'Scenario 3 - Nut. Analysis'!C56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K60<>\"\", B58*'Population Figures'!Q57*(1-'Scenario 2 Contributing Fact'!K60),B58*'Population Figures'!Q57*(1-'Scenario 3 - Nut. Analysis'!C56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K60<>\"\", B58*'Population Figures'!R57*(1-'Scenario 2 Contributing Fact'!K60),B58*'Population Figures'!R57*(1-'Scenario 3 - Nut. Analysis'!C56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I60<>\"\", B58*'Population Figures'!J57*(1-'Scenario 2 Contributing Fact'!I60), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I60<>\"\", B58*'Population Figures'!K57*(1-'Scenario 2 Contributing Fact'!I60), B58*'Population Figures'!K57*(1-'Scenario 3 - Nut. Analysis'!H56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I60<>\"\", B58*'Population Figures'!L57*(1-'Scenario 2 Contributing Fact'!I60), B58*'Population Figures'!L57*(1-'Scenario 3 - Nut. Analysis'!H56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J60<>\"\", B58*'Population Figures'!M57*(1-'Scenario 2 Contributing Fact'!J60),B58*'Population Figures'!M57*(1-'Scenario 3 - Nut. Analysis'!I56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J60<>\"\", B58*'Population Figures'!N57*(1-'Scenario 2 Contributing Fact'!J60),B58*'Population Figures'!N57*(1-'Scenario 3 - Nut. Analysis'!I56))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J60<>\"\", B58*'Population Figures'!O57*(1-'Scenario 2 Contributing Fact'!J60),B58*'Population Figures'!O57*(1-'Scenario 3 - Nut. Analysis'!I56))","v":0}]
[{"$f":"'Population Figures'!E58","v":0},{"$f":"'Population Figures'!F58","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B61<>\"\", B59*'Population Figures'!H58*'Scenario 2 Contributing Fact'!B61,B59*'Population Figures'!H58*'Scenario 3 - Nut. Analysis'!D57)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B61<>\"\", B59*'Population Figures'!I58*'Scenario 2 Contributing Fact'!B61,B59*'Population Figures'!I58*'Scenario 3 - Nut. Analysis'!D57)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C61<>\"\", B59*('Population Figures'!G58)*'Scenario 2 Contributing Fact'!C61, B59*('Population Figures'!G58)*'Scenario 3 - Nut. Analysis'!E57)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C61<>\"\", B59*('Population Figures'!H58)*'Scenario 2 Contributing Fact'!C61, B59*('Population Figures'!H58)*'Scenario 3 - Nut. Analysis'!E57)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C61<>\"\", B59*('Population Figures'!I58)*'Scenario 2 Contributing Fact'!C61, B59*('Population Figures'!I58)*'Scenario 3 - Nut. Analysis'!E57)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H61<>\"\", B59*'Population Figures'!J58*(1-'Scenario 2 Contributing Fact'!H61),B59*'Population Figures'!J58*(1-'Scenario 3 - Nut. Analysis'!B57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H61<>\"\", B59*'Population Figures'!K58*(1-'Scenario 2 Contributing Fact'!H61),B59*'Population Figures'!K58*(1-'Scenario 3 - Nut. Analysis'!B57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H61<>\"\", B59*'Population Figures'!L58*(1-'Scenario 2 Contributing Fact'!H61),B59*'Population Figures'!L58*(1-'Scenario 3 - Nut. Analysis'!B57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K61<>\"\", B59*'Population Figures'!P58*(1-'Scenario 2 Contributing Fact'!K61),B59*'Population Figures'!P58*(1-'Scenario 3 - Nut. Analysis'!C57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K61<>\"\", B59*'Population Figures'!Q58*(1-'Scenario 2 Contributing Fact'!K61),B59*'Population Figures'!Q58*(1-'Scenario 3 - Nut. Analysis'!C57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K61<>\"\", B59*'Population Figures'!R58*(1-'Scenario 2 Contributing Fact'!K61),B59*'Population Figures'!R58*(1-'Scenario 3 - Nut. Analysis'!C57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I61<>\"\", B59*'Population Figures'!J58*(1-'Scenario 2 Contributing Fact'!I61), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I61<>\"\", B59*'Population Figures'!K58*(1-'Scenario 2 Contributing Fact'!I61), B59*'Population Figures'!K58*(1-'Scenario 3 - Nut. Analysis'!H57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I61<>\"\", B59*'Population Figures'!L58*(1-'Scenario 2 Contributing Fact'!I61), B59*'Population Figures'!L58*(1-'Scenario 3 - Nut. Analysis'!H57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J61<>\"\", B59*'Population Figures'!M58*(1-'Scenario 2 Contributing Fact'!J61),B59*'Population Figures'!M58*(1-'Scenario 3 - Nut. Analysis'!I57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J61<>\"\", B59*'Population Figures'!N58*(1-'Scenario 2 Contributing Fact'!J61),B59*'Population Figures'!N58*(1-'Scenario 3 - Nut. Analysis'!I57))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J61<>\"\", B59*'Population Figures'!O58*(1-'Scenario 2 Contributing Fact'!J61),B59*'Population Figures'!O58*(1-'Scenario 3 - Nut. Analysis'!I57))","v":0}]
[{"$f":"'Population Figures'!E59","v":0},{"$f":"'Population Figures'!F59","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B62<>\"\", B60*'Population Figures'!H59*'Scenario 2 Contributing Fact'!B62,B60*'Population Figures'!H59*'Scenario 3 - Nut. Analysis'!D58)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B62<>\"\", B60*'Population Figures'!I59*'Scenario 2 Contributing Fact'!B62,B60*'Population Figures'!I59*'Scenario 3 - Nut. Analysis'!D58)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C62<>\"\", B60*('Population Figures'!G59)*'Scenario 2 Contributing Fact'!C62, B60*('Population Figures'!G59)*'Scenario 3 - Nut. Analysis'!E58)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C62<>\"\", B60*('Population Figures'!H59)*'Scenario 2 Contributing Fact'!C62, B60*('Population Figures'!H59)*'Scenario 3 - Nut. Analysis'!E58)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C62<>\"\", B60*('Population Figures'!I59)*'Scenario 2 Contributing Fact'!C62, B60*('Population Figures'!I59)*'Scenario 3 - Nut. Analysis'!E58)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H62<>\"\", B60*'Population Figures'!J59*(1-'Scenario 2 Contributing Fact'!H62),B60*'Population Figures'!J59*(1-'Scenario 3 - Nut. Analysis'!B58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H62<>\"\", B60*'Population Figures'!K59*(1-'Scenario 2 Contributing Fact'!H62),B60*'Population Figures'!K59*(1-'Scenario 3 - Nut. Analysis'!B58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H62<>\"\", B60*'Population Figures'!L59*(1-'Scenario 2 Contributing Fact'!H62),B60*'Population Figures'!L59*(1-'Scenario 3 - Nut. Analysis'!B58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K62<>\"\", B60*'Population Figures'!P59*(1-'Scenario 2 Contributing Fact'!K62),B60*'Population Figures'!P59*(1-'Scenario 3 - Nut. Analysis'!C58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K62<>\"\", B60*'Population Figures'!Q59*(1-'Scenario 2 Contributing Fact'!K62),B60*'Population Figures'!Q59*(1-'Scenario 3 - Nut. Analysis'!C58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K62<>\"\", B60*'Population Figures'!R59*(1-'Scenario 2 Contributing Fact'!K62),B60*'Population Figures'!R59*(1-'Scenario 3 - Nut. Analysis'!C58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I62<>\"\", B60*'Population Figures'!J59*(1-'Scenario 2 Contributing Fact'!I62), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I62<>\"\", B60*'Population Figures'!K59*(1-'Scenario 2 Contributing Fact'!I62), B60*'Population Figures'!K59*(1-'Scenario 3 - Nut. Analysis'!H58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I62<>\"\", B60*'Population Figures'!L59*(1-'Scenario 2 Contributing Fact'!I62), B60*'Population Figures'!L59*(1-'Scenario 3 - Nut. Analysis'!H58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J62<>\"\", B60*'Population Figures'!M59*(1-'Scenario 2 Contributing Fact'!J62),B60*'Population Figures'!M59*(1-'Scenario 3 - Nut. Analysis'!I58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J62<>\"\", B60*'Population Figures'!N59*(1-'Scenario 2 Contributing Fact'!J62),B60*'Population Figures'!N59*(1-'Scenario 3 - Nut. Analysis'!I58))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J62<>\"\", B60*'Population Figures'!O59*(1-'Scenario 2 Contributing Fact'!J62),B60*'Population Figures'!O59*(1-'Scenario 3 - Nut. Analysis'!I58))","v":0}]
[{"$f":"'Population Figures'!E60","v":0},{"$f":"'Population Figures'!F60","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B63<>\"\", B61*'Population Figures'!H60*'Scenario 2 Contributing Fact'!B63,B61*'Population Figures'!H60*'Scenario 3 - Nut. Analysis'!D59)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B63<>\"\", B61*'Population Figures'!I60*'Scenario 2 Contributing Fact'!B63,B61*'Population Figures'!I60*'Scenario 3 - Nut. Analysis'!D59)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C63<>\"\", B61*('Population Figures'!G60)*'Scenario 2 Contributing Fact'!C63, B61*('Population Figures'!G60)*'Scenario 3 - Nut. Analysis'!E59)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C63<>\"\", B61*('Population Figures'!H60)*'Scenario 2 Contributing Fact'!C63, B61*('Population Figures'!H60)*'Scenario 3 - Nut. Analysis'!E59)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C63<>\"\", B61*('Population Figures'!I60)*'Scenario 2 Contributing Fact'!C63, B61*('Population Figures'!I60)*'Scenario 3 - Nut. Analysis'!E59)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H63<>\"\", B61*'Population Figures'!J60*(1-'Scenario 2 Contributing Fact'!H63),B61*'Population Figures'!J60*(1-'Scenario 3 - Nut. Analysis'!B59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H63<>\"\", B61*'Population Figures'!K60*(1-'Scenario 2 Contributing Fact'!H63),B61*'Population Figures'!K60*(1-'Scenario 3 - Nut. Analysis'!B59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H63<>\"\", B61*'Population Figures'!L60*(1-'Scenario 2 Contributing Fact'!H63),B61*'Population Figures'!L60*(1-'Scenario 3 - Nut. Analysis'!B59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K63<>\"\", B61*'Population Figures'!P60*(1-'Scenario 2 Contributing Fact'!K63),B61*'Population Figures'!P60*(1-'Scenario 3 - Nut. Analysis'!C59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K63<>\"\", B61*'Population Figures'!Q60*(1-'Scenario 2 Contributing Fact'!K63),B61*'Population Figures'!Q60*(1-'Scenario 3 - Nut. Analysis'!C59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K63<>\"\", B61*'Population Figures'!R60*(1-'Scenario 2 Contributing Fact'!K63),B61*'Population Figures'!R60*(1-'Scenario 3 - Nut. Analysis'!C59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I63<>\"\", B61*'Population Figures'!J60*(1-'Scenario 2 Contributing Fact'!I63), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I63<>\"\", B61*'Population Figures'!K60*(1-'Scenario 2 Contributing Fact'!I63), B61*'Population Figures'!K60*(1-'Scenario 3 - Nut. Analysis'!H59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I63<>\"\", B61*'Population Figures'!L60*(1-'Scenario 2 Contributing Fact'!I63), B61*'Population Figures'!L60*(1-'Scenario 3 - Nut. Analysis'!H59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J63<>\"\", B61*'Population Figures'!M60*(1-'Scenario 2 Contributing Fact'!J63),B61*'Population Figures'!M60*(1-'Scenario 3 - Nut. Analysis'!I59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J63<>\"\", B61*'Population Figures'!N60*(1-'Scenario 2 Contributing Fact'!J63),B61*'Population Figures'!N60*(1-'Scenario 3 - Nut. Analysis'!I59))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J63<>\"\", B61*'Population Figures'!O60*(1-'Scenario 2 Contributing Fact'!J63),B61*'Population Figures'!O60*(1-'Scenario 3 - Nut. Analysis'!I59))","v":0}]
[{"$f":"'Population Figures'!E61","v":0},{"$f":"'Population Figures'!F61","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B64<>\"\", B62*'Population Figures'!H61*'Scenario 2 Contributing Fact'!B64,B62*'Population Figures'!H61*'Scenario 3 - Nut. Analysis'!D60)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B64<>\"\", B62*'Population Figures'!I61*'Scenario 2 Contributing Fact'!B64,B62*'Population Figures'!I61*'Scenario 3 - Nut. Analysis'!D60)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C64<>\"\", B62*('Population Figures'!G61)*'Scenario 2 Contributing Fact'!C64, B62*('Population Figures'!G61)*'Scenario 3 - Nut. Analysis'!E60)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C64<>\"\", B62*('Population Figures'!H61)*'Scenario 2 Contributing Fact'!C64, B62*('Population Figures'!H61)*'Scenario 3 - Nut. Analysis'!E60)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C64<>\"\", B62*('Population Figures'!I61)*'Scenario 2 Contributing Fact'!C64, B62*('Population Figures'!I61)*'Scenario 3 - Nut. Analysis'!E60)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H64<>\"\", B62*'Population Figures'!J61*(1-'Scenario 2 Contributing Fact'!H64),B62*'Population Figures'!J61*(1-'Scenario 3 - Nut. Analysis'!B60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H64<>\"\", B62*'Population Figures'!K61*(1-'Scenario 2 Contributing Fact'!H64),B62*'Population Figures'!K61*(1-'Scenario 3 - Nut. Analysis'!B60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H64<>\"\", B62*'Population Figures'!L61*(1-'Scenario 2 Contributing Fact'!H64),B62*'Population Figures'!L61*(1-'Scenario 3 - Nut. Analysis'!B60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K64<>\"\", B62*'Population Figures'!P61*(1-'Scenario 2 Contributing Fact'!K64),B62*'Population Figures'!P61*(1-'Scenario 3 - Nut. Analysis'!C60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K64<>\"\", B62*'Population Figures'!Q61*(1-'Scenario 2 Contributing Fact'!K64),B62*'Population Figures'!Q61*(1-'Scenario 3 - Nut. Analysis'!C60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K64<>\"\", B62*'Population Figures'!R61*(1-'Scenario 2 Contributing Fact'!K64),B62*'Population Figures'!R61*(1-'Scenario 3 - Nut. Analysis'!C60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I64<>\"\", B62*'Population Figures'!J61*(1-'Scenario 2 Contributing Fact'!I64), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I64<>\"\", B62*'Population Figures'!K61*(1-'Scenario 2 Contributing Fact'!I64), B62*'Population Figures'!K61*(1-'Scenario 3 - Nut. Analysis'!H60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I64<>\"\", B62*'Population Figures'!L61*(1-'Scenario 2 Contributing Fact'!I64), B62*'Population Figures'!L61*(1-'Scenario 3 - Nut. Analysis'!H60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J64<>\"\", B62*'Population Figures'!M61*(1-'Scenario 2 Contributing Fact'!J64),B62*'Population Figures'!M61*(1-'Scenario 3 - Nut. Analysis'!I60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J64<>\"\", B62*'Population Figures'!N61*(1-'Scenario 2 Contributing Fact'!J64),B62*'Population Figures'!N61*(1-'Scenario 3 - Nut. Analysis'!I60))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J64<>\"\", B62*'Population Figures'!O61*(1-'Scenario 2 Contributing Fact'!J64),B62*'Population Figures'!O61*(1-'Scenario 3 - Nut. Analysis'!I60))","v":0}]
[{"$f":"'Population Figures'!E62","v":0},{"$f":"'Population Figures'!F62","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B65<>\"\", B63*'Population Figures'!H62*'Scenario 2 Contributing Fact'!B65,B63*'Population Figures'!H62*'Scenario 3 - Nut. Analysis'!D61)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B65<>\"\", B63*'Population Figures'!I62*'Scenario 2 Contributing Fact'!B65,B63*'Population Figures'!I62*'Scenario 3 - Nut. Analysis'!D61)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C65<>\"\", B63*('Population Figures'!G62)*'Scenario 2 Contributing Fact'!C65, B63*('Population Figures'!G62)*'Scenario 3 - Nut. Analysis'!E61)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C65<>\"\", B63*('Population Figures'!H62)*'Scenario 2 Contributing Fact'!C65, B63*('Population Figures'!H62)*'Scenario 3 - Nut. Analysis'!E61)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C65<>\"\", B63*('Population Figures'!I62)*'Scenario 2 Contributing Fact'!C65, B63*('Population Figures'!I62)*'Scenario 3 - Nut. Analysis'!E61)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H65<>\"\", B63*'Population Figures'!J62*(1-'Scenario 2 Contributing Fact'!H65),B63*'Population Figures'!J62*(1-'Scenario 3 - Nut. Analysis'!B61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H65<>\"\", B63*'Population Figures'!K62*(1-'Scenario 2 Contributing Fact'!H65),B63*'Population Figures'!K62*(1-'Scenario 3 - Nut. Analysis'!B61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H65<>\"\", B63*'Population Figures'!L62*(1-'Scenario 2 Contributing Fact'!H65),B63*'Population Figures'!L62*(1-'Scenario 3 - Nut. Analysis'!B61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K65<>\"\", B63*'Population Figures'!P62*(1-'Scenario 2 Contributing Fact'!K65),B63*'Population Figures'!P62*(1-'Scenario 3 - Nut. Analysis'!C61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K65<>\"\", B63*'Population Figures'!Q62*(1-'Scenario 2 Contributing Fact'!K65),B63*'Population Figures'!Q62*(1-'Scenario 3 - Nut. Analysis'!C61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K65<>\"\", B63*'Population Figures'!R62*(1-'Scenario 2 Contributing Fact'!K65),B63*'Population Figures'!R62*(1-'Scenario 3 - Nut. Analysis'!C61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I65<>\"\", B63*'Population Figures'!J62*(1-'Scenario 2 Contributing Fact'!I65), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I65<>\"\", B63*'Population Figures'!K62*(1-'Scenario 2 Contributing Fact'!I65), B63*'Population Figures'!K62*(1-'Scenario 3 - Nut. Analysis'!H61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I65<>\"\", B63*'Population Figures'!L62*(1-'Scenario 2 Contributing Fact'!I65), B63*'Population Figures'!L62*(1-'Scenario 3 - Nut. Analysis'!H61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J65<>\"\", B63*'Population Figures'!M62*(1-'Scenario 2 Contributing Fact'!J65),B63*'Population Figures'!M62*(1-'Scenario 3 - Nut. Analysis'!I61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J65<>\"\", B63*'Population Figures'!N62*(1-'Scenario 2 Contributing Fact'!J65),B63*'Population Figures'!N62*(1-'Scenario 3 - Nut. Analysis'!I61))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J65<>\"\", B63*'Population Figures'!O62*(1-'Scenario 2 Contributing Fact'!J65),B63*'Population Figures'!O62*(1-'Scenario 3 - Nut. Analysis'!I61))","v":0}]
[{"$f":"'Population Figures'!E63","v":0},{"$f":"'Population Figures'!F63","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B66<>\"\", B64*'Population Figures'!H63*'Scenario 2 Contributing Fact'!B66,B64*'Population Figures'!H63*'Scenario 3 - Nut. Analysis'!D62)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B66<>\"\", B64*'Population Figures'!I63*'Scenario 2 Contributing Fact'!B66,B64*'Population Figures'!I63*'Scenario 3 - Nut. Analysis'!D62)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C66<>\"\", B64*('Population Figures'!G63)*'Scenario 2 Contributing Fact'!C66, B64*('Population Figures'!G63)*'Scenario 3 - Nut. Analysis'!E62)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C66<>\"\", B64*('Population Figures'!H63)*'Scenario 2 Contributing Fact'!C66, B64*('Population Figures'!H63)*'Scenario 3 - Nut. Analysis'!E62)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C66<>\"\", B64*('Population Figures'!I63)*'Scenario 2 Contributing Fact'!C66, B64*('Population Figures'!I63)*'Scenario 3 - Nut. Analysis'!E62)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H66<>\"\", B64*'Population Figures'!J63*(1-'Scenario 2 Contributing Fact'!H66),B64*'Population Figures'!J63*(1-'Scenario 3 - Nut. Analysis'!B62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H66<>\"\", B64*'Population Figures'!K63*(1-'Scenario 2 Contributing Fact'!H66),B64*'Population Figures'!K63*(1-'Scenario 3 - Nut. Analysis'!B62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H66<>\"\", B64*'Population Figures'!L63*(1-'Scenario 2 Contributing Fact'!H66),B64*'Population Figures'!L63*(1-'Scenario 3 - Nut. Analysis'!B62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K66<>\"\", B64*'Population Figures'!P63*(1-'Scenario 2 Contributing Fact'!K66),B64*'Population Figures'!P63*(1-'Scenario 3 - Nut. Analysis'!C62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K66<>\"\", B64*'Population Figures'!Q63*(1-'Scenario 2 Contributing Fact'!K66),B64*'Population Figures'!Q63*(1-'Scenario 3 - Nut. Analysis'!C62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K66<>\"\", B64*'Population Figures'!R63*(1-'Scenario 2 Contributing Fact'!K66),B64*'Population Figures'!R63*(1-'Scenario 3 - Nut. Analysis'!C62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I66<>\"\", B64*'Population Figures'!J63*(1-'Scenario 2 Contributing Fact'!I66), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I66<>\"\", B64*'Population Figures'!K63*(1-'Scenario 2 Contributing Fact'!I66), B64*'Population Figures'!K63*(1-'Scenario 3 - Nut. Analysis'!H62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I66<>\"\", B64*'Population Figures'!L63*(1-'Scenario 2 Contributing Fact'!I66), B64*'Population Figures'!L63*(1-'Scenario 3 - Nut. Analysis'!H62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J66<>\"\", B64*'Population Figures'!M63*(1-'Scenario 2 Contributing Fact'!J66),B64*'Population Figures'!M63*(1-'Scenario 3 - Nut. Analysis'!I62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J66<>\"\", B64*'Population Figures'!N63*(1-'Scenario 2 Contributing Fact'!J66),B64*'Population Figures'!N63*(1-'Scenario 3 - Nut. Analysis'!I62))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J66<>\"\", B64*'Population Figures'!O63*(1-'Scenario 2 Contributing Fact'!J66),B64*'Population Figures'!O63*(1-'Scenario 3 - Nut. Analysis'!I62))","v":0}]
[{"$f":"'Population Figures'!E64","v":0},{"$f":"'Population Figures'!F64","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B67<>\"\", B65*'Population Figures'!H64*'Scenario 2 Contributing Fact'!B67,B65*'Population Figures'!H64*'Scenario 3 - Nut. Analysis'!D63)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B67<>\"\", B65*'Population Figures'!I64*'Scenario 2 Contributing Fact'!B67,B65*'Population Figures'!I64*'Scenario 3 - Nut. Analysis'!D63)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C67<>\"\", B65*('Population Figures'!G64)*'Scenario 2 Contributing Fact'!C67, B65*('Population Figures'!G64)*'Scenario 3 - Nut. Analysis'!E63)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C67<>\"\", B65*('Population Figures'!H64)*'Scenario 2 Contributing Fact'!C67, B65*('Population Figures'!H64)*'Scenario 3 - Nut. Analysis'!E63)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C67<>\"\", B65*('Population Figures'!I64)*'Scenario 2 Contributing Fact'!C67, B65*('Population Figures'!I64)*'Scenario 3 - Nut. Analysis'!E63)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H67<>\"\", B65*'Population Figures'!J64*(1-'Scenario 2 Contributing Fact'!H67),B65*'Population Figures'!J64*(1-'Scenario 3 - Nut. Analysis'!B63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H67<>\"\", B65*'Population Figures'!K64*(1-'Scenario 2 Contributing Fact'!H67),B65*'Population Figures'!K64*(1-'Scenario 3 - Nut. Analysis'!B63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H67<>\"\", B65*'Population Figures'!L64*(1-'Scenario 2 Contributing Fact'!H67),B65*'Population Figures'!L64*(1-'Scenario 3 - Nut. Analysis'!B63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K67<>\"\", B65*'Population Figures'!P64*(1-'Scenario 2 Contributing Fact'!K67),B65*'Population Figures'!P64*(1-'Scenario 3 - Nut. Analysis'!C63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K67<>\"\", B65*'Population Figures'!Q64*(1-'Scenario 2 Contributing Fact'!K67),B65*'Population Figures'!Q64*(1-'Scenario 3 - Nut. Analysis'!C63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K67<>\"\", B65*'Population Figures'!R64*(1-'Scenario 2 Contributing Fact'!K67),B65*'Population Figures'!R64*(1-'Scenario 3 - Nut. Analysis'!C63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I67<>\"\", B65*'Population Figures'!J64*(1-'Scenario 2 Contributing Fact'!I67), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I67<>\"\", B65*'Population Figures'!K64*(1-'Scenario 2 Contributing Fact'!I67), B65*'Population Figures'!K64*(1-'Scenario 3 - Nut. Analysis'!H63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I67<>\"\", B65*'Population Figures'!L64*(1-'Scenario 2 Contributing Fact'!I67), B65*'Population Figures'!L64*(1-'Scenario 3 - Nut. Analysis'!H63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J67<>\"\", B65*'Population Figures'!M64*(1-'Scenario 2 Contributing Fact'!J67),B65*'Population Figures'!M64*(1-'Scenario 3 - Nut. Analysis'!I63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J67<>\"\", B65*'Population Figures'!N64*(1-'Scenario 2 Contributing Fact'!J67),B65*'Population Figures'!N64*(1-'Scenario 3 - Nut. Analysis'!I63))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J67<>\"\", B65*'Population Figures'!O64*(1-'Scenario 2 Contributing Fact'!J67),B65*'Population Figures'!O64*(1-'Scenario 3 - Nut. Analysis'!I63))","v":0}]
[{"$f":"'Population Figures'!E65","v":0},{"$f":"'Population Figures'!F65","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B68<>\"\", B66*'Population Figures'!H65*'Scenario 2 Contributing Fact'!B68,B66*'Population Figures'!H65*'Scenario 3 - Nut. Analysis'!D64)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B68<>\"\", B66*'Population Figures'!I65*'Scenario 2 Contributing Fact'!B68,B66*'Population Figures'!I65*'Scenario 3 - Nut. Analysis'!D64)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C68<>\"\", B66*('Population Figures'!G65)*'Scenario 2 Contributing Fact'!C68, B66*('Population Figures'!G65)*'Scenario 3 - Nut. Analysis'!E64)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C68<>\"\", B66*('Population Figures'!H65)*'Scenario 2 Contributing Fact'!C68, B66*('Population Figures'!H65)*'Scenario 3 - Nut. Analysis'!E64)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C68<>\"\", B66*('Population Figures'!I65)*'Scenario 2 Contributing Fact'!C68, B66*('Population Figures'!I65)*'Scenario 3 - Nut. Analysis'!E64)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H68<>\"\", B66*'Population Figures'!J65*(1-'Scenario 2 Contributing Fact'!H68),B66*'Population Figures'!J65*(1-'Scenario 3 - Nut. Analysis'!B64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H68<>\"\", B66*'Population Figures'!K65*(1-'Scenario 2 Contributing Fact'!H68),B66*'Population Figures'!K65*(1-'Scenario 3 - Nut. Analysis'!B64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H68<>\"\", B66*'Population Figures'!L65*(1-'Scenario 2 Contributing Fact'!H68),B66*'Population Figures'!L65*(1-'Scenario 3 - Nut. Analysis'!B64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K68<>\"\", B66*'Population Figures'!P65*(1-'Scenario 2 Contributing Fact'!K68),B66*'Population Figures'!P65*(1-'Scenario 3 - Nut. Analysis'!C64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K68<>\"\", B66*'Population Figures'!Q65*(1-'Scenario 2 Contributing Fact'!K68),B66*'Population Figures'!Q65*(1-'Scenario 3 - Nut. Analysis'!C64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K68<>\"\", B66*'Population Figures'!R65*(1-'Scenario 2 Contributing Fact'!K68),B66*'Population Figures'!R65*(1-'Scenario 3 - Nut. Analysis'!C64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I68<>\"\", B66*'Population Figures'!J65*(1-'Scenario 2 Contributing Fact'!I68), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I68<>\"\", B66*'Population Figures'!K65*(1-'Scenario 2 Contributing Fact'!I68), B66*'Population Figures'!K65*(1-'Scenario 3 - Nut. Analysis'!H64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I68<>\"\", B66*'Population Figures'!L65*(1-'Scenario 2 Contributing Fact'!I68), B66*'Population Figures'!L65*(1-'Scenario 3 - Nut. Analysis'!H64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J68<>\"\", B66*'Population Figures'!M65*(1-'Scenario 2 Contributing Fact'!J68),B66*'Population Figures'!M65*(1-'Scenario 3 - Nut. Analysis'!I64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J68<>\"\", B66*'Population Figures'!N65*(1-'Scenario 2 Contributing Fact'!J68),B66*'Population Figures'!N65*(1-'Scenario 3 - Nut. Analysis'!I64))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J68<>\"\", B66*'Population Figures'!O65*(1-'Scenario 2 Contributing Fact'!J68),B66*'Population Figures'!O65*(1-'Scenario 3 - Nut. Analysis'!I64))","v":0}]
[{"$f":"'Population Figures'!E66","v":0},{"$f":"'Population Figures'!F66","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B69<>\"\", B67*'Population Figures'!H66*'Scenario 2 Contributing Fact'!B69,B67*'Population Figures'!H66*'Scenario 3 - Nut. Analysis'!D65)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B69<>\"\", B67*'Population Figures'!I66*'Scenario 2 Contributing Fact'!B69,B67*'Population Figures'!I66*'Scenario 3 - Nut. Analysis'!D65)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C69<>\"\", B67*('Population Figures'!G66)*'Scenario 2 Contributing Fact'!C69, B67*('Population Figures'!G66)*'Scenario 3 - Nut. Analysis'!E65)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C69<>\"\", B67*('Population Figures'!H66)*'Scenario 2 Contributing Fact'!C69, B67*('Population Figures'!H66)*'Scenario 3 - Nut. Analysis'!E65)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C69<>\"\", B67*('Population Figures'!I66)*'Scenario 2 Contributing Fact'!C69, B67*('Population Figures'!I66)*'Scenario 3 - Nut. Analysis'!E65)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H69<>\"\", B67*'Population Figures'!J66*(1-'Scenario 2 Contributing Fact'!H69),B67*'Population Figures'!J66*(1-'Scenario 3 - Nut. Analysis'!B65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H69<>\"\", B67*'Population Figures'!K66*(1-'Scenario 2 Contributing Fact'!H69),B67*'Population Figures'!K66*(1-'Scenario 3 - Nut. Analysis'!B65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H69<>\"\", B67*'Population Figures'!L66*(1-'Scenario 2 Contributing Fact'!H69),B67*'Population Figures'!L66*(1-'Scenario 3 - Nut. Analysis'!B65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K69<>\"\", B67*'Population Figures'!P66*(1-'Scenario 2 Contributing Fact'!K69),B67*'Population Figures'!P66*(1-'Scenario 3 - Nut. Analysis'!C65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K69<>\"\", B67*'Population Figures'!Q66*(1-'Scenario 2 Contributing Fact'!K69),B67*'Population Figures'!Q66*(1-'Scenario 3 - Nut. Analysis'!C65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K69<>\"\", B67*'Population Figures'!R66*(1-'Scenario 2 Contributing Fact'!K69),B67*'Population Figures'!R66*(1-'Scenario 3 - Nut. Analysis'!C65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I69<>\"\", B67*'Population Figures'!J66*(1-'Scenario 2 Contributing Fact'!I69), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I69<>\"\", B67*'Population Figures'!K66*(1-'Scenario 2 Contributing Fact'!I69), B67*'Population Figures'!K66*(1-'Scenario 3 - Nut. Analysis'!H65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I69<>\"\", B67*'Population Figures'!L66*(1-'Scenario 2 Contributing Fact'!I69), B67*'Population Figures'!L66*(1-'Scenario 3 - Nut. Analysis'!H65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J69<>\"\", B67*'Population Figures'!M66*(1-'Scenario 2 Contributing Fact'!J69),B67*'Population Figures'!M66*(1-'Scenario 3 - Nut. Analysis'!I65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J69<>\"\", B67*'Population Figures'!N66*(1-'Scenario 2 Contributing Fact'!J69),B67*'Population Figures'!N66*(1-'Scenario 3 - Nut. Analysis'!I65))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J69<>\"\", B67*'Population Figures'!O66*(1-'Scenario 2 Contributing Fact'!J69),B67*'Population Figures'!O66*(1-'Scenario 3 - Nut. Analysis'!I65))","v":0}]
[{"$f":"'Population Figures'!E67","v":0},{"$f":"'Population Figures'!F67","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B70<>\"\", B68*'Population Figures'!H67*'Scenario 2 Contributing Fact'!B70,B68*'Population Figures'!H67*'Scenario 3 - Nut. Analysis'!D66)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B70<>\"\", B68*'Population Figures'!I67*'Scenario 2 Contributing Fact'!B70,B68*'Population Figures'!I67*'Scenario 3 - Nut. Analysis'!D66)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C70<>\"\", B68*('Population Figures'!G67)*'Scenario 2 Contributing Fact'!C70, B68*('Population Figures'!G67)*'Scenario 3 - Nut. Analysis'!E66)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C70<>\"\", B68*('Population Figures'!H67)*'Scenario 2 Contributing Fact'!C70, B68*('Population Figures'!H67)*'Scenario 3 - Nut. Analysis'!E66)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C70<>\"\", B68*('Population Figures'!I67)*'Scenario 2 Contributing Fact'!C70, B68*('Population Figures'!I67)*'Scenario 3 - Nut. Analysis'!E66)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H70<>\"\", B68*'Population Figures'!J67*(1-'Scenario 2 Contributing Fact'!H70),B68*'Population Figures'!J67*(1-'Scenario 3 - Nut. Analysis'!B66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H70<>\"\", B68*'Population Figures'!K67*(1-'Scenario 2 Contributing Fact'!H70),B68*'Population Figures'!K67*(1-'Scenario 3 - Nut. Analysis'!B66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H70<>\"\", B68*'Population Figures'!L67*(1-'Scenario 2 Contributing Fact'!H70),B68*'Population Figures'!L67*(1-'Scenario 3 - Nut. Analysis'!B66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K70<>\"\", B68*'Population Figures'!P67*(1-'Scenario 2 Contributing Fact'!K70),B68*'Population Figures'!P67*(1-'Scenario 3 - Nut. Analysis'!C66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K70<>\"\", B68*'Population Figures'!Q67*(1-'Scenario 2 Contributing Fact'!K70),B68*'Population Figures'!Q67*(1-'Scenario 3 - Nut. Analysis'!C66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K70<>\"\", B68*'Population Figures'!R67*(1-'Scenario 2 Contributing Fact'!K70),B68*'Population Figures'!R67*(1-'Scenario 3 - Nut. Analysis'!C66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I70<>\"\", B68*'Population Figures'!J67*(1-'Scenario 2 Contributing Fact'!I70), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I70<>\"\", B68*'Population Figures'!K67*(1-'Scenario 2 Contributing Fact'!I70), B68*'Population Figures'!K67*(1-'Scenario 3 - Nut. Analysis'!H66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I70<>\"\", B68*'Population Figures'!L67*(1-'Scenario 2 Contributing Fact'!I70), B68*'Population Figures'!L67*(1-'Scenario 3 - Nut. Analysis'!H66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J70<>\"\", B68*'Population Figures'!M67*(1-'Scenario 2 Contributing Fact'!J70),B68*'Population Figures'!M67*(1-'Scenario 3 - Nut. Analysis'!I66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J70<>\"\", B68*'Population Figures'!N67*(1-'Scenario 2 Contributing Fact'!J70),B68*'Population Figures'!N67*(1-'Scenario 3 - Nut. Analysis'!I66))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J70<>\"\", B68*'Population Figures'!O67*(1-'Scenario 2 Contributing Fact'!J70),B68*'Population Figures'!O67*(1-'Scenario 3 - Nut. Analysis'!I66))","v":0}]
[{"$f":"'Population Figures'!E68","v":0},{"$f":"'Population Figures'!F68","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B71<>\"\", B69*'Population Figures'!H68*'Scenario 2 Contributing Fact'!B71,B69*'Population Figures'!H68*'Scenario 3 - Nut. Analysis'!D67)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B71<>\"\", B69*'Population Figures'!I68*'Scenario 2 Contributing Fact'!B71,B69*'Population Figures'!I68*'Scenario 3 - Nut. Analysis'!D67)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C71<>\"\", B69*('Population Figures'!G68)*'Scenario 2 Contributing Fact'!C71, B69*('Population Figures'!G68)*'Scenario 3 - Nut. Analysis'!E67)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C71<>\"\", B69*('Population Figures'!H68)*'Scenario 2 Contributing Fact'!C71, B69*('Population Figures'!H68)*'Scenario 3 - Nut. Analysis'!E67)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C71<>\"\", B69*('Population Figures'!I68)*'Scenario 2 Contributing Fact'!C71, B69*('Population Figures'!I68)*'Scenario 3 - Nut. Analysis'!E67)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H71<>\"\", B69*'Population Figures'!J68*(1-'Scenario 2 Contributing Fact'!H71),B69*'Population Figures'!J68*(1-'Scenario 3 - Nut. Analysis'!B67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H71<>\"\", B69*'Population Figures'!K68*(1-'Scenario 2 Contributing Fact'!H71),B69*'Population Figures'!K68*(1-'Scenario 3 - Nut. Analysis'!B67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H71<>\"\", B69*'Population Figures'!L68*(1-'Scenario 2 Contributing Fact'!H71),B69*'Population Figures'!L68*(1-'Scenario 3 - Nut. Analysis'!B67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K71<>\"\", B69*'Population Figures'!P68*(1-'Scenario 2 Contributing Fact'!K71),B69*'Population Figures'!P68*(1-'Scenario 3 - Nut. Analysis'!C67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K71<>\"\", B69*'Population Figures'!Q68*(1-'Scenario 2 Contributing Fact'!K71),B69*'Population Figures'!Q68*(1-'Scenario 3 - Nut. Analysis'!C67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K71<>\"\", B69*'Population Figures'!R68*(1-'Scenario 2 Contributing Fact'!K71),B69*'Population Figures'!R68*(1-'Scenario 3 - Nut. Analysis'!C67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I71<>\"\", B69*'Population Figures'!J68*(1-'Scenario 2 Contributing Fact'!I71), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I71<>\"\", B69*'Population Figures'!K68*(1-'Scenario 2 Contributing Fact'!I71), B69*'Population Figures'!K68*(1-'Scenario 3 - Nut. Analysis'!H67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I71<>\"\", B69*'Population Figures'!L68*(1-'Scenario 2 Contributing Fact'!I71), B69*'Population Figures'!L68*(1-'Scenario 3 - Nut. Analysis'!H67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J71<>\"\", B69*'Population Figures'!M68*(1-'Scenario 2 Contributing Fact'!J71),B69*'Population Figures'!M68*(1-'Scenario 3 - Nut. Analysis'!I67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J71<>\"\", B69*'Population Figures'!N68*(1-'Scenario 2 Contributing Fact'!J71),B69*'Population Figures'!N68*(1-'Scenario 3 - Nut. Analysis'!I67))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J71<>\"\", B69*'Population Figures'!O68*(1-'Scenario 2 Contributing Fact'!J71),B69*'Population Figures'!O68*(1-'Scenario 3 - Nut. Analysis'!I67))","v":0}]
[{"$f":"'Population Figures'!E69","v":0},{"$f":"'Population Figures'!F69","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B72<>\"\", B70*'Population Figures'!H69*'Scenario 2 Contributing Fact'!B72,B70*'Population Figures'!H69*'Scenario 3 - Nut. Analysis'!D68)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B72<>\"\", B70*'Population Figures'!I69*'Scenario 2 Contributing Fact'!B72,B70*'Population Figures'!I69*'Scenario 3 - Nut. Analysis'!D68)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C72<>\"\", B70*('Population Figures'!G69)*'Scenario 2 Contributing Fact'!C72, B70*('Population Figures'!G69)*'Scenario 3 - Nut. Analysis'!E68)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C72<>\"\", B70*('Population Figures'!H69)*'Scenario 2 Contributing Fact'!C72, B70*('Population Figures'!H69)*'Scenario 3 - Nut. Analysis'!E68)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C72<>\"\", B70*('Population Figures'!I69)*'Scenario 2 Contributing Fact'!C72, B70*('Population Figures'!I69)*'Scenario 3 - Nut. Analysis'!E68)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H72<>\"\", B70*'Population Figures'!J69*(1-'Scenario 2 Contributing Fact'!H72),B70*'Population Figures'!J69*(1-'Scenario 3 - Nut. Analysis'!B68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H72<>\"\", B70*'Population Figures'!K69*(1-'Scenario 2 Contributing Fact'!H72),B70*'Population Figures'!K69*(1-'Scenario 3 - Nut. Analysis'!B68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H72<>\"\", B70*'Population Figures'!L69*(1-'Scenario 2 Contributing Fact'!H72),B70*'Population Figures'!L69*(1-'Scenario 3 - Nut. Analysis'!B68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K72<>\"\", B70*'Population Figures'!P69*(1-'Scenario 2 Contributing Fact'!K72),B70*'Population Figures'!P69*(1-'Scenario 3 - Nut. Analysis'!C68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K72<>\"\", B70*'Population Figures'!Q69*(1-'Scenario 2 Contributing Fact'!K72),B70*'Population Figures'!Q69*(1-'Scenario 3 - Nut. Analysis'!C68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K72<>\"\", B70*'Population Figures'!R69*(1-'Scenario 2 Contributing Fact'!K72),B70*'Population Figures'!R69*(1-'Scenario 3 - Nut. Analysis'!C68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I72<>\"\", B70*'Population Figures'!J69*(1-'Scenario 2 Contributing Fact'!I72), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I72<>\"\", B70*'Population Figures'!K69*(1-'Scenario 2 Contributing Fact'!I72), B70*'Population Figures'!K69*(1-'Scenario 3 - Nut. Analysis'!H68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I72<>\"\", B70*'Population Figures'!L69*(1-'Scenario 2 Contributing Fact'!I72), B70*'Population Figures'!L69*(1-'Scenario 3 - Nut. Analysis'!H68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J72<>\"\", B70*'Population Figures'!M69*(1-'Scenario 2 Contributing Fact'!J72),B70*'Population Figures'!M69*(1-'Scenario 3 - Nut. Analysis'!I68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J72<>\"\", B70*'Population Figures'!N69*(1-'Scenario 2 Contributing Fact'!J72),B70*'Population Figures'!N69*(1-'Scenario 3 - Nut. Analysis'!I68))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J72<>\"\", B70*'Population Figures'!O69*(1-'Scenario 2 Contributing Fact'!J72),B70*'Population Figures'!O69*(1-'Scenario 3 - Nut. Analysis'!I68))","v":0}]
[{"$f":"'Population Figures'!E70","v":0},{"$f":"'Population Figures'!F70","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B73<>\"\", B71*'Population Figures'!H70*'Scenario 2 Contributing Fact'!B73,B71*'Population Figures'!H70*'Scenario 3 - Nut. Analysis'!D69)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B73<>\"\", B71*'Population Figures'!I70*'Scenario 2 Contributing Fact'!B73,B71*'Population Figures'!I70*'Scenario 3 - Nut. Analysis'!D69)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C73<>\"\", B71*('Population Figures'!G70)*'Scenario 2 Contributing Fact'!C73, B71*('Population Figures'!G70)*'Scenario 3 - Nut. Analysis'!E69)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C73<>\"\", B71*('Population Figures'!H70)*'Scenario 2 Contributing Fact'!C73, B71*('Population Figures'!H70)*'Scenario 3 - Nut. Analysis'!E69)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C73<>\"\", B71*('Population Figures'!I70)*'Scenario 2 Contributing Fact'!C73, B71*('Population Figures'!I70)*'Scenario 3 - Nut. Analysis'!E69)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H73<>\"\", B71*'Population Figures'!J70*(1-'Scenario 2 Contributing Fact'!H73),B71*'Population Figures'!J70*(1-'Scenario 3 - Nut. Analysis'!B69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H73<>\"\", B71*'Population Figures'!K70*(1-'Scenario 2 Contributing Fact'!H73),B71*'Population Figures'!K70*(1-'Scenario 3 - Nut. Analysis'!B69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H73<>\"\", B71*'Population Figures'!L70*(1-'Scenario 2 Contributing Fact'!H73),B71*'Population Figures'!L70*(1-'Scenario 3 - Nut. Analysis'!B69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K73<>\"\", B71*'Population Figures'!P70*(1-'Scenario 2 Contributing Fact'!K73),B71*'Population Figures'!P70*(1-'Scenario 3 - Nut. Analysis'!C69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K73<>\"\", B71*'Population Figures'!Q70*(1-'Scenario 2 Contributing Fact'!K73),B71*'Population Figures'!Q70*(1-'Scenario 3 - Nut. Analysis'!C69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K73<>\"\", B71*'Population Figures'!R70*(1-'Scenario 2 Contributing Fact'!K73),B71*'Population Figures'!R70*(1-'Scenario 3 - Nut. Analysis'!C69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I73<>\"\", B71*'Population Figures'!J70*(1-'Scenario 2 Contributing Fact'!I73), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I73<>\"\", B71*'Population Figures'!K70*(1-'Scenario 2 Contributing Fact'!I73), B71*'Population Figures'!K70*(1-'Scenario 3 - Nut. Analysis'!H69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I73<>\"\", B71*'Population Figures'!L70*(1-'Scenario 2 Contributing Fact'!I73), B71*'Population Figures'!L70*(1-'Scenario 3 - Nut. Analysis'!H69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J73<>\"\", B71*'Population Figures'!M70*(1-'Scenario 2 Contributing Fact'!J73),B71*'Population Figures'!M70*(1-'Scenario 3 - Nut. Analysis'!I69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J73<>\"\", B71*'Population Figures'!N70*(1-'Scenario 2 Contributing Fact'!J73),B71*'Population Figures'!N70*(1-'Scenario 3 - Nut. Analysis'!I69))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J73<>\"\", B71*'Population Figures'!O70*(1-'Scenario 2 Contributing Fact'!J73),B71*'Population Figures'!O70*(1-'Scenario 3 - Nut. Analysis'!I69))","v":0}]
[{"$f":"'Population Figures'!E71","v":0},{"$f":"'Population Figures'!F71","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B74<>\"\", B72*'Population Figures'!H71*'Scenario 2 Contributing Fact'!B74,B72*'Population Figures'!H71*'Scenario 3 - Nut. Analysis'!D70)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B74<>\"\", B72*'Population Figures'!I71*'Scenario 2 Contributing Fact'!B74,B72*'Population Figures'!I71*'Scenario 3 - Nut. Analysis'!D70)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C74<>\"\", B72*('Population Figures'!G71)*'Scenario 2 Contributing Fact'!C74, B72*('Population Figures'!G71)*'Scenario 3 - Nut. Analysis'!E70)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C74<>\"\", B72*('Population Figures'!H71)*'Scenario 2 Contributing Fact'!C74, B72*('Population Figures'!H71)*'Scenario 3 - Nut. Analysis'!E70)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C74<>\"\", B72*('Population Figures'!I71)*'Scenario 2 Contributing Fact'!C74, B72*('Population Figures'!I71)*'Scenario 3 - Nut. Analysis'!E70)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H74<>\"\", B72*'Population Figures'!J71*(1-'Scenario 2 Contributing Fact'!H74),B72*'Population Figures'!J71*(1-'Scenario 3 - Nut. Analysis'!B70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H74<>\"\", B72*'Population Figures'!K71*(1-'Scenario 2 Contributing Fact'!H74),B72*'Population Figures'!K71*(1-'Scenario 3 - Nut. Analysis'!B70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H74<>\"\", B72*'Population Figures'!L71*(1-'Scenario 2 Contributing Fact'!H74),B72*'Population Figures'!L71*(1-'Scenario 3 - Nut. Analysis'!B70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K74<>\"\", B72*'Population Figures'!P71*(1-'Scenario 2 Contributing Fact'!K74),B72*'Population Figures'!P71*(1-'Scenario 3 - Nut. Analysis'!C70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K74<>\"\", B72*'Population Figures'!Q71*(1-'Scenario 2 Contributing Fact'!K74),B72*'Population Figures'!Q71*(1-'Scenario 3 - Nut. Analysis'!C70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K74<>\"\", B72*'Population Figures'!R71*(1-'Scenario 2 Contributing Fact'!K74),B72*'Population Figures'!R71*(1-'Scenario 3 - Nut. Analysis'!C70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I74<>\"\", B72*'Population Figures'!J71*(1-'Scenario 2 Contributing Fact'!I74), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I74<>\"\", B72*'Population Figures'!K71*(1-'Scenario 2 Contributing Fact'!I74), B72*'Population Figures'!K71*(1-'Scenario 3 - Nut. Analysis'!H70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I74<>\"\", B72*'Population Figures'!L71*(1-'Scenario 2 Contributing Fact'!I74), B72*'Population Figures'!L71*(1-'Scenario 3 - Nut. Analysis'!H70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J74<>\"\", B72*'Population Figures'!M71*(1-'Scenario 2 Contributing Fact'!J74),B72*'Population Figures'!M71*(1-'Scenario 3 - Nut. Analysis'!I70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J74<>\"\", B72*'Population Figures'!N71*(1-'Scenario 2 Contributing Fact'!J74),B72*'Population Figures'!N71*(1-'Scenario 3 - Nut. Analysis'!I70))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J74<>\"\", B72*'Population Figures'!O71*(1-'Scenario 2 Contributing Fact'!J74),B72*'Population Figures'!O71*(1-'Scenario 3 - Nut. Analysis'!I70))","v":0}]
[{"$f":"'Population Figures'!E72","v":0},{"$f":"'Population Figures'!F72","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B75<>\"\", B73*'Population Figures'!H72*'Scenario 2 Contributing Fact'!B75,B73*'Population Figures'!H72*'Scenario 3 - Nut. Analysis'!D71)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B75<>\"\", B73*'Population Figures'!I72*'Scenario 2 Contributing Fact'!B75,B73*'Population Figures'!I72*'Scenario 3 - Nut. Analysis'!D71)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C75<>\"\", B73*('Population Figures'!G72)*'Scenario 2 Contributing Fact'!C75, B73*('Population Figures'!G72)*'Scenario 3 - Nut. Analysis'!E71)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C75<>\"\", B73*('Population Figures'!H72)*'Scenario 2 Contributing Fact'!C75, B73*('Population Figures'!H72)*'Scenario 3 - Nut. Analysis'!E71)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C75<>\"\", B73*('Population Figures'!I72)*'Scenario 2 Contributing Fact'!C75, B73*('Population Figures'!I72)*'Scenario 3 - Nut. Analysis'!E71)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H75<>\"\", B73*'Population Figures'!J72*(1-'Scenario 2 Contributing Fact'!H75),B73*'Population Figures'!J72*(1-'Scenario 3 - Nut. Analysis'!B71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H75<>\"\", B73*'Population Figures'!K72*(1-'Scenario 2 Contributing Fact'!H75),B73*'Population Figures'!K72*(1-'Scenario 3 - Nut. Analysis'!B71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H75<>\"\", B73*'Population Figures'!L72*(1-'Scenario 2 Contributing Fact'!H75),B73*'Population Figures'!L72*(1-'Scenario 3 - Nut. Analysis'!B71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K75<>\"\", B73*'Population Figures'!P72*(1-'Scenario 2 Contributing Fact'!K75),B73*'Population Figures'!P72*(1-'Scenario 3 - Nut. Analysis'!C71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K75<>\"\", B73*'Population Figures'!Q72*(1-'Scenario 2 Contributing Fact'!K75),B73*'Population Figures'!Q72*(1-'Scenario 3 - Nut. Analysis'!C71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K75<>\"\", B73*'Population Figures'!R72*(1-'Scenario 2 Contributing Fact'!K75),B73*'Population Figures'!R72*(1-'Scenario 3 - Nut. Analysis'!C71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I75<>\"\", B73*'Population Figures'!J72*(1-'Scenario 2 Contributing Fact'!I75), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I75<>\"\", B73*'Population Figures'!K72*(1-'Scenario 2 Contributing Fact'!I75), B73*'Population Figures'!K72*(1-'Scenario 3 - Nut. Analysis'!H71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I75<>\"\", B73*'Population Figures'!L72*(1-'Scenario 2 Contributing Fact'!I75), B73*'Population Figures'!L72*(1-'Scenario 3 - Nut. Analysis'!H71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J75<>\"\", B73*'Population Figures'!M72*(1-'Scenario 2 Contributing Fact'!J75),B73*'Population Figures'!M72*(1-'Scenario 3 - Nut. Analysis'!I71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J75<>\"\", B73*'Population Figures'!N72*(1-'Scenario 2 Contributing Fact'!J75),B73*'Population Figures'!N72*(1-'Scenario 3 - Nut. Analysis'!I71))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J75<>\"\", B73*'Population Figures'!O72*(1-'Scenario 2 Contributing Fact'!J75),B73*'Population Figures'!O72*(1-'Scenario 3 - Nut. Analysis'!I71))","v":0}]
[{"$f":"'Population Figures'!E73","v":0},{"$f":"'Population Figures'!F73","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B76<>\"\", B74*'Population Figures'!H73*'Scenario 2 Contributing Fact'!B76,B74*'Population Figures'!H73*'Scenario 3 - Nut. Analysis'!D72)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B76<>\"\", B74*'Population Figures'!I73*'Scenario 2 Contributing Fact'!B76,B74*'Population Figures'!I73*'Scenario 3 - Nut. Analysis'!D72)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C76<>\"\", B74*('Population Figures'!G73)*'Scenario 2 Contributing Fact'!C76, B74*('Population Figures'!G73)*'Scenario 3 - Nut. Analysis'!E72)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C76<>\"\", B74*('Population Figures'!H73)*'Scenario 2 Contributing Fact'!C76, B74*('Population Figures'!H73)*'Scenario 3 - Nut. Analysis'!E72)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C76<>\"\", B74*('Population Figures'!I73)*'Scenario 2 Contributing Fact'!C76, B74*('Population Figures'!I73)*'Scenario 3 - Nut. Analysis'!E72)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H76<>\"\", B74*'Population Figures'!J73*(1-'Scenario 2 Contributing Fact'!H76),B74*'Population Figures'!J73*(1-'Scenario 3 - Nut. Analysis'!B72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H76<>\"\", B74*'Population Figures'!K73*(1-'Scenario 2 Contributing Fact'!H76),B74*'Population Figures'!K73*(1-'Scenario 3 - Nut. Analysis'!B72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H76<>\"\", B74*'Population Figures'!L73*(1-'Scenario 2 Contributing Fact'!H76),B74*'Population Figures'!L73*(1-'Scenario 3 - Nut. Analysis'!B72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K76<>\"\", B74*'Population Figures'!P73*(1-'Scenario 2 Contributing Fact'!K76),B74*'Population Figures'!P73*(1-'Scenario 3 - Nut. Analysis'!C72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K76<>\"\", B74*'Population Figures'!Q73*(1-'Scenario 2 Contributing Fact'!K76),B74*'Population Figures'!Q73*(1-'Scenario 3 - Nut. Analysis'!C72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K76<>\"\", B74*'Population Figures'!R73*(1-'Scenario 2 Contributing Fact'!K76),B74*'Population Figures'!R73*(1-'Scenario 3 - Nut. Analysis'!C72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I76<>\"\", B74*'Population Figures'!J73*(1-'Scenario 2 Contributing Fact'!I76), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I76<>\"\", B74*'Population Figures'!K73*(1-'Scenario 2 Contributing Fact'!I76), B74*'Population Figures'!K73*(1-'Scenario 3 - Nut. Analysis'!H72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I76<>\"\", B74*'Population Figures'!L73*(1-'Scenario 2 Contributing Fact'!I76), B74*'Population Figures'!L73*(1-'Scenario 3 - Nut. Analysis'!H72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J76<>\"\", B74*'Population Figures'!M73*(1-'Scenario 2 Contributing Fact'!J76),B74*'Population Figures'!M73*(1-'Scenario 3 - Nut. Analysis'!I72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J76<>\"\", B74*'Population Figures'!N73*(1-'Scenario 2 Contributing Fact'!J76),B74*'Population Figures'!N73*(1-'Scenario 3 - Nut. Analysis'!I72))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J76<>\"\", B74*'Population Figures'!O73*(1-'Scenario 2 Contributing Fact'!J76),B74*'Population Figures'!O73*(1-'Scenario 3 - Nut. Analysis'!I72))","v":0}]
[{"$f":"'Population Figures'!E74","v":0},{"$f":"'Population Figures'!F74","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B77<>\"\", B75*'Population Figures'!H74*'Scenario 2 Contributing Fact'!B77,B75*'Population Figures'!H74*'Scenario 3 - Nut. Analysis'!D73)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B77<>\"\", B75*'Population Figures'!I74*'Scenario 2 Contributing Fact'!B77,B75*'Population Figures'!I74*'Scenario 3 - Nut. Analysis'!D73)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C77<>\"\", B75*('Population Figures'!G74)*'Scenario 2 Contributing Fact'!C77, B75*('Population Figures'!G74)*'Scenario 3 - Nut. Analysis'!E73)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C77<>\"\", B75*('Population Figures'!H74)*'Scenario 2 Contributing Fact'!C77, B75*('Population Figures'!H74)*'Scenario 3 - Nut. Analysis'!E73)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C77<>\"\", B75*('Population Figures'!I74)*'Scenario 2 Contributing Fact'!C77, B75*('Population Figures'!I74)*'Scenario 3 - Nut. Analysis'!E73)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H77<>\"\", B75*'Population Figures'!J74*(1-'Scenario 2 Contributing Fact'!H77),B75*'Population Figures'!J74*(1-'Scenario 3 - Nut. Analysis'!B73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H77<>\"\", B75*'Population Figures'!K74*(1-'Scenario 2 Contributing Fact'!H77),B75*'Population Figures'!K74*(1-'Scenario 3 - Nut. Analysis'!B73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H77<>\"\", B75*'Population Figures'!L74*(1-'Scenario 2 Contributing Fact'!H77),B75*'Population Figures'!L74*(1-'Scenario 3 - Nut. Analysis'!B73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K77<>\"\", B75*'Population Figures'!P74*(1-'Scenario 2 Contributing Fact'!K77),B75*'Population Figures'!P74*(1-'Scenario 3 - Nut. Analysis'!C73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K77<>\"\", B75*'Population Figures'!Q74*(1-'Scenario 2 Contributing Fact'!K77),B75*'Population Figures'!Q74*(1-'Scenario 3 - Nut. Analysis'!C73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K77<>\"\", B75*'Population Figures'!R74*(1-'Scenario 2 Contributing Fact'!K77),B75*'Population Figures'!R74*(1-'Scenario 3 - Nut. Analysis'!C73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I77<>\"\", B75*'Population Figures'!J74*(1-'Scenario 2 Contributing Fact'!I77), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I77<>\"\", B75*'Population Figures'!K74*(1-'Scenario 2 Contributing Fact'!I77), B75*'Population Figures'!K74*(1-'Scenario 3 - Nut. Analysis'!H73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I77<>\"\", B75*'Population Figures'!L74*(1-'Scenario 2 Contributing Fact'!I77), B75*'Population Figures'!L74*(1-'Scenario 3 - Nut. Analysis'!H73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J77<>\"\", B75*'Population Figures'!M74*(1-'Scenario 2 Contributing Fact'!J77),B75*'Population Figures'!M74*(1-'Scenario 3 - Nut. Analysis'!I73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J77<>\"\", B75*'Population Figures'!N74*(1-'Scenario 2 Contributing Fact'!J77),B75*'Population Figures'!N74*(1-'Scenario 3 - Nut. Analysis'!I73))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J77<>\"\", B75*'Population Figures'!O74*(1-'Scenario 2 Contributing Fact'!J77),B75*'Population Figures'!O74*(1-'Scenario 3 - Nut. Analysis'!I73))","v":0}]
[{"$f":"'Population Figures'!E75","v":0},{"$f":"'Population Figures'!F75","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B78<>\"\", B76*'Population Figures'!H75*'Scenario 2 Contributing Fact'!B78,B76*'Population Figures'!H75*'Scenario 3 - Nut. Analysis'!D74)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B78<>\"\", B76*'Population Figures'!I75*'Scenario 2 Contributing Fact'!B78,B76*'Population Figures'!I75*'Scenario 3 - Nut. Analysis'!D74)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C78<>\"\", B76*('Population Figures'!G75)*'Scenario 2 Contributing Fact'!C78, B76*('Population Figures'!G75)*'Scenario 3 - Nut. Analysis'!E74)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C78<>\"\", B76*('Population Figures'!H75)*'Scenario 2 Contributing Fact'!C78, B76*('Population Figures'!H75)*'Scenario 3 - Nut. Analysis'!E74)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C78<>\"\", B76*('Population Figures'!I75)*'Scenario 2 Contributing Fact'!C78, B76*('Population Figures'!I75)*'Scenario 3 - Nut. Analysis'!E74)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H78<>\"\", B76*'Population Figures'!J75*(1-'Scenario 2 Contributing Fact'!H78),B76*'Population Figures'!J75*(1-'Scenario 3 - Nut. Analysis'!B74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H78<>\"\", B76*'Population Figures'!K75*(1-'Scenario 2 Contributing Fact'!H78),B76*'Population Figures'!K75*(1-'Scenario 3 - Nut. Analysis'!B74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H78<>\"\", B76*'Population Figures'!L75*(1-'Scenario 2 Contributing Fact'!H78),B76*'Population Figures'!L75*(1-'Scenario 3 - Nut. Analysis'!B74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K78<>\"\", B76*'Population Figures'!P75*(1-'Scenario 2 Contributing Fact'!K78),B76*'Population Figures'!P75*(1-'Scenario 3 - Nut. Analysis'!C74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K78<>\"\", B76*'Population Figures'!Q75*(1-'Scenario 2 Contributing Fact'!K78),B76*'Population Figures'!Q75*(1-'Scenario 3 - Nut. Analysis'!C74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K78<>\"\", B76*'Population Figures'!R75*(1-'Scenario 2 Contributing Fact'!K78),B76*'Population Figures'!R75*(1-'Scenario 3 - Nut. Analysis'!C74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I78<>\"\", B76*'Population Figures'!J75*(1-'Scenario 2 Contributing Fact'!I78), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I78<>\"\", B76*'Population Figures'!K75*(1-'Scenario 2 Contributing Fact'!I78), B76*'Population Figures'!K75*(1-'Scenario 3 - Nut. Analysis'!H74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I78<>\"\", B76*'Population Figures'!L75*(1-'Scenario 2 Contributing Fact'!I78), B76*'Population Figures'!L75*(1-'Scenario 3 - Nut. Analysis'!H74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J78<>\"\", B76*'Population Figures'!M75*(1-'Scenario 2 Contributing Fact'!J78),B76*'Population Figures'!M75*(1-'Scenario 3 - Nut. Analysis'!I74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J78<>\"\", B76*'Population Figures'!N75*(1-'Scenario 2 Contributing Fact'!J78),B76*'Population Figures'!N75*(1-'Scenario 3 - Nut. Analysis'!I74))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J78<>\"\", B76*'Population Figures'!O75*(1-'Scenario 2 Contributing Fact'!J78),B76*'Population Figures'!O75*(1-'Scenario 3 - Nut. Analysis'!I74))","v":0}]
[{"$f":"'Population Figures'!E76","v":0},{"$f":"'Population Figures'!F76","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B79<>\"\", B77*'Population Figures'!H76*'Scenario 2 Contributing Fact'!B79,B77*'Population Figures'!H76*'Scenario 3 - Nut. Analysis'!D75)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B79<>\"\", B77*'Population Figures'!I76*'Scenario 2 Contributing Fact'!B79,B77*'Population Figures'!I76*'Scenario 3 - Nut. Analysis'!D75)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C79<>\"\", B77*('Population Figures'!G76)*'Scenario 2 Contributing Fact'!C79, B77*('Population Figures'!G76)*'Scenario 3 - Nut. Analysis'!E75)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C79<>\"\", B77*('Population Figures'!H76)*'Scenario 2 Contributing Fact'!C79, B77*('Population Figures'!H76)*'Scenario 3 - Nut. Analysis'!E75)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C79<>\"\", B77*('Population Figures'!I76)*'Scenario 2 Contributing Fact'!C79, B77*('Population Figures'!I76)*'Scenario 3 - Nut. Analysis'!E75)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H79<>\"\", B77*'Population Figures'!J76*(1-'Scenario 2 Contributing Fact'!H79),B77*'Population Figures'!J76*(1-'Scenario 3 - Nut. Analysis'!B75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H79<>\"\", B77*'Population Figures'!K76*(1-'Scenario 2 Contributing Fact'!H79),B77*'Population Figures'!K76*(1-'Scenario 3 - Nut. Analysis'!B75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H79<>\"\", B77*'Population Figures'!L76*(1-'Scenario 2 Contributing Fact'!H79),B77*'Population Figures'!L76*(1-'Scenario 3 - Nut. Analysis'!B75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K79<>\"\", B77*'Population Figures'!P76*(1-'Scenario 2 Contributing Fact'!K79),B77*'Population Figures'!P76*(1-'Scenario 3 - Nut. Analysis'!C75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K79<>\"\", B77*'Population Figures'!Q76*(1-'Scenario 2 Contributing Fact'!K79),B77*'Population Figures'!Q76*(1-'Scenario 3 - Nut. Analysis'!C75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K79<>\"\", B77*'Population Figures'!R76*(1-'Scenario 2 Contributing Fact'!K79),B77*'Population Figures'!R76*(1-'Scenario 3 - Nut. Analysis'!C75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I79<>\"\", B77*'Population Figures'!J76*(1-'Scenario 2 Contributing Fact'!I79), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I79<>\"\", B77*'Population Figures'!K76*(1-'Scenario 2 Contributing Fact'!I79), B77*'Population Figures'!K76*(1-'Scenario 3 - Nut. Analysis'!H75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I79<>\"\", B77*'Population Figures'!L76*(1-'Scenario 2 Contributing Fact'!I79), B77*'Population Figures'!L76*(1-'Scenario 3 - Nut. Analysis'!H75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J79<>\"\", B77*'Population Figures'!M76*(1-'Scenario 2 Contributing Fact'!J79),B77*'Population Figures'!M76*(1-'Scenario 3 - Nut. Analysis'!I75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J79<>\"\", B77*'Population Figures'!N76*(1-'Scenario 2 Contributing Fact'!J79),B77*'Population Figures'!N76*(1-'Scenario 3 - Nut. Analysis'!I75))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J79<>\"\", B77*'Population Figures'!O76*(1-'Scenario 2 Contributing Fact'!J79),B77*'Population Figures'!O76*(1-'Scenario 3 - Nut. Analysis'!I75))","v":0}]
[{"$f":"'Population Figures'!E77","v":0},{"$f":"'Population Figures'!F77","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B80<>\"\", B78*'Population Figures'!H77*'Scenario 2 Contributing Fact'!B80,B78*'Population Figures'!H77*'Scenario 3 - Nut. Analysis'!D76)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B80<>\"\", B78*'Population Figures'!I77*'Scenario 2 Contributing Fact'!B80,B78*'Population Figures'!I77*'Scenario 3 - Nut. Analysis'!D76)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C80<>\"\", B78*('Population Figures'!G77)*'Scenario 2 Contributing Fact'!C80, B78*('Population Figures'!G77)*'Scenario 3 - Nut. Analysis'!E76)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C80<>\"\", B78*('Population Figures'!H77)*'Scenario 2 Contributing Fact'!C80, B78*('Population Figures'!H77)*'Scenario 3 - Nut. Analysis'!E76)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C80<>\"\", B78*('Population Figures'!I77)*'Scenario 2 Contributing Fact'!C80, B78*('Population Figures'!I77)*'Scenario 3 - Nut. Analysis'!E76)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H80<>\"\", B78*'Population Figures'!J77*(1-'Scenario 2 Contributing Fact'!H80),B78*'Population Figures'!J77*(1-'Scenario 3 - Nut. Analysis'!B76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H80<>\"\", B78*'Population Figures'!K77*(1-'Scenario 2 Contributing Fact'!H80),B78*'Population Figures'!K77*(1-'Scenario 3 - Nut. Analysis'!B76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H80<>\"\", B78*'Population Figures'!L77*(1-'Scenario 2 Contributing Fact'!H80),B78*'Population Figures'!L77*(1-'Scenario 3 - Nut. Analysis'!B76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K80<>\"\", B78*'Population Figures'!P77*(1-'Scenario 2 Contributing Fact'!K80),B78*'Population Figures'!P77*(1-'Scenario 3 - Nut. Analysis'!C76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K80<>\"\", B78*'Population Figures'!Q77*(1-'Scenario 2 Contributing Fact'!K80),B78*'Population Figures'!Q77*(1-'Scenario 3 - Nut. Analysis'!C76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K80<>\"\", B78*'Population Figures'!R77*(1-'Scenario 2 Contributing Fact'!K80),B78*'Population Figures'!R77*(1-'Scenario 3 - Nut. Analysis'!C76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I80<>\"\", B78*'Population Figures'!J77*(1-'Scenario 2 Contributing Fact'!I80), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I80<>\"\", B78*'Population Figures'!K77*(1-'Scenario 2 Contributing Fact'!I80), B78*'Population Figures'!K77*(1-'Scenario 3 - Nut. Analysis'!H76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I80<>\"\", B78*'Population Figures'!L77*(1-'Scenario 2 Contributing Fact'!I80), B78*'Population Figures'!L77*(1-'Scenario 3 - Nut. Analysis'!H76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J80<>\"\", B78*'Population Figures'!M77*(1-'Scenario 2 Contributing Fact'!J80),B78*'Population Figures'!M77*(1-'Scenario 3 - Nut. Analysis'!I76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J80<>\"\", B78*'Population Figures'!N77*(1-'Scenario 2 Contributing Fact'!J80),B78*'Population Figures'!N77*(1-'Scenario 3 - Nut. Analysis'!I76))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J80<>\"\", B78*'Population Figures'!O77*(1-'Scenario 2 Contributing Fact'!J80),B78*'Population Figures'!O77*(1-'Scenario 3 - Nut. Analysis'!I76))","v":0}]
[{"$f":"'Population Figures'!E78","v":0},{"$f":"'Population Figures'!F78","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B81<>\"\", B79*'Population Figures'!H78*'Scenario 2 Contributing Fact'!B81,B79*'Population Figures'!H78*'Scenario 3 - Nut. Analysis'!D77)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B81<>\"\", B79*'Population Figures'!I78*'Scenario 2 Contributing Fact'!B81,B79*'Population Figures'!I78*'Scenario 3 - Nut. Analysis'!D77)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C81<>\"\", B79*('Population Figures'!G78)*'Scenario 2 Contributing Fact'!C81, B79*('Population Figures'!G78)*'Scenario 3 - Nut. Analysis'!E77)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C81<>\"\", B79*('Population Figures'!H78)*'Scenario 2 Contributing Fact'!C81, B79*('Population Figures'!H78)*'Scenario 3 - Nut. Analysis'!E77)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C81<>\"\", B79*('Population Figures'!I78)*'Scenario 2 Contributing Fact'!C81, B79*('Population Figures'!I78)*'Scenario 3 - Nut. Analysis'!E77)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H81<>\"\", B79*'Population Figures'!J78*(1-'Scenario 2 Contributing Fact'!H81),B79*'Population Figures'!J78*(1-'Scenario 3 - Nut. Analysis'!B77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H81<>\"\", B79*'Population Figures'!K78*(1-'Scenario 2 Contributing Fact'!H81),B79*'Population Figures'!K78*(1-'Scenario 3 - Nut. Analysis'!B77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H81<>\"\", B79*'Population Figures'!L78*(1-'Scenario 2 Contributing Fact'!H81),B79*'Population Figures'!L78*(1-'Scenario 3 - Nut. Analysis'!B77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K81<>\"\", B79*'Population Figures'!P78*(1-'Scenario 2 Contributing Fact'!K81),B79*'Population Figures'!P78*(1-'Scenario 3 - Nut. Analysis'!C77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K81<>\"\", B79*'Population Figures'!Q78*(1-'Scenario 2 Contributing Fact'!K81),B79*'Population Figures'!Q78*(1-'Scenario 3 - Nut. Analysis'!C77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K81<>\"\", B79*'Population Figures'!R78*(1-'Scenario 2 Contributing Fact'!K81),B79*'Population Figures'!R78*(1-'Scenario 3 - Nut. Analysis'!C77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I81<>\"\", B79*'Population Figures'!J78*(1-'Scenario 2 Contributing Fact'!I81), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I81<>\"\", B79*'Population Figures'!K78*(1-'Scenario 2 Contributing Fact'!I81), B79*'Population Figures'!K78*(1-'Scenario 3 - Nut. Analysis'!H77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I81<>\"\", B79*'Population Figures'!L78*(1-'Scenario 2 Contributing Fact'!I81), B79*'Population Figures'!L78*(1-'Scenario 3 - Nut. Analysis'!H77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J81<>\"\", B79*'Population Figures'!M78*(1-'Scenario 2 Contributing Fact'!J81),B79*'Population Figures'!M78*(1-'Scenario 3 - Nut. Analysis'!I77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J81<>\"\", B79*'Population Figures'!N78*(1-'Scenario 2 Contributing Fact'!J81),B79*'Population Figures'!N78*(1-'Scenario 3 - Nut. Analysis'!I77))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J81<>\"\", B79*'Population Figures'!O78*(1-'Scenario 2 Contributing Fact'!J81),B79*'Population Figures'!O78*(1-'Scenario 3 - Nut. Analysis'!I77))","v":0}]
[{"$f":"'Population Figures'!E79","v":0},{"$f":"'Population Figures'!F79","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B82<>\"\", B80*'Population Figures'!H79*'Scenario 2 Contributing Fact'!B82,B80*'Population Figures'!H79*'Scenario 3 - Nut. Analysis'!D78)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B82<>\"\", B80*'Population Figures'!I79*'Scenario 2 Contributing Fact'!B82,B80*'Population Figures'!I79*'Scenario 3 - Nut. Analysis'!D78)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C82<>\"\", B80*('Population Figures'!G79)*'Scenario 2 Contributing Fact'!C82, B80*('Population Figures'!G79)*'Scenario 3 - Nut. Analysis'!E78)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C82<>\"\", B80*('Population Figures'!H79)*'Scenario 2 Contributing Fact'!C82, B80*('Population Figures'!H79)*'Scenario 3 - Nut. Analysis'!E78)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C82<>\"\", B80*('Population Figures'!I79)*'Scenario 2 Contributing Fact'!C82, B80*('Population Figures'!I79)*'Scenario 3 - Nut. Analysis'!E78)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H82<>\"\", B80*'Population Figures'!J79*(1-'Scenario 2 Contributing Fact'!H82),B80*'Population Figures'!J79*(1-'Scenario 3 - Nut. Analysis'!B78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H82<>\"\", B80*'Population Figures'!K79*(1-'Scenario 2 Contributing Fact'!H82),B80*'Population Figures'!K79*(1-'Scenario 3 - Nut. Analysis'!B78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H82<>\"\", B80*'Population Figures'!L79*(1-'Scenario 2 Contributing Fact'!H82),B80*'Population Figures'!L79*(1-'Scenario 3 - Nut. Analysis'!B78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K82<>\"\", B80*'Population Figures'!P79*(1-'Scenario 2 Contributing Fact'!K82),B80*'Population Figures'!P79*(1-'Scenario 3 - Nut. Analysis'!C78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K82<>\"\", B80*'Population Figures'!Q79*(1-'Scenario 2 Contributing Fact'!K82),B80*'Population Figures'!Q79*(1-'Scenario 3 - Nut. Analysis'!C78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K82<>\"\", B80*'Population Figures'!R79*(1-'Scenario 2 Contributing Fact'!K82),B80*'Population Figures'!R79*(1-'Scenario 3 - Nut. Analysis'!C78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I82<>\"\", B80*'Population Figures'!J79*(1-'Scenario 2 Contributing Fact'!I82), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I82<>\"\", B80*'Population Figures'!K79*(1-'Scenario 2 Contributing Fact'!I82), B80*'Population Figures'!K79*(1-'Scenario 3 - Nut. Analysis'!H78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I82<>\"\", B80*'Population Figures'!L79*(1-'Scenario 2 Contributing Fact'!I82), B80*'Population Figures'!L79*(1-'Scenario 3 - Nut. Analysis'!H78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J82<>\"\", B80*'Population Figures'!M79*(1-'Scenario 2 Contributing Fact'!J82),B80*'Population Figures'!M79*(1-'Scenario 3 - Nut. Analysis'!I78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J82<>\"\", B80*'Population Figures'!N79*(1-'Scenario 2 Contributing Fact'!J82),B80*'Population Figures'!N79*(1-'Scenario 3 - Nut. Analysis'!I78))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J82<>\"\", B80*'Population Figures'!O79*(1-'Scenario 2 Contributing Fact'!J82),B80*'Population Figures'!O79*(1-'Scenario 3 - Nut. Analysis'!I78))","v":0}]
[{"$f":"'Population Figures'!E80","v":0},{"$f":"'Population Figures'!F80","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B83<>\"\", B81*'Population Figures'!H80*'Scenario 2 Contributing Fact'!B83,B81*'Population Figures'!H80*'Scenario 3 - Nut. Analysis'!D79)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B83<>\"\", B81*'Population Figures'!I80*'Scenario 2 Contributing Fact'!B83,B81*'Population Figures'!I80*'Scenario 3 - Nut. Analysis'!D79)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C83<>\"\", B81*('Population Figures'!G80)*'Scenario 2 Contributing Fact'!C83, B81*('Population Figures'!G80)*'Scenario 3 - Nut. Analysis'!E79)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C83<>\"\", B81*('Population Figures'!H80)*'Scenario 2 Contributing Fact'!C83, B81*('Population Figures'!H80)*'Scenario 3 - Nut. Analysis'!E79)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C83<>\"\", B81*('Population Figures'!I80)*'Scenario 2 Contributing Fact'!C83, B81*('Population Figures'!I80)*'Scenario 3 - Nut. Analysis'!E79)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H83<>\"\", B81*'Population Figures'!J80*(1-'Scenario 2 Contributing Fact'!H83),B81*'Population Figures'!J80*(1-'Scenario 3 - Nut. Analysis'!B79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H83<>\"\", B81*'Population Figures'!K80*(1-'Scenario 2 Contributing Fact'!H83),B81*'Population Figures'!K80*(1-'Scenario 3 - Nut. Analysis'!B79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H83<>\"\", B81*'Population Figures'!L80*(1-'Scenario 2 Contributing Fact'!H83),B81*'Population Figures'!L80*(1-'Scenario 3 - Nut. Analysis'!B79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K83<>\"\", B81*'Population Figures'!P80*(1-'Scenario 2 Contributing Fact'!K83),B81*'Population Figures'!P80*(1-'Scenario 3 - Nut. Analysis'!C79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K83<>\"\", B81*'Population Figures'!Q80*(1-'Scenario 2 Contributing Fact'!K83),B81*'Population Figures'!Q80*(1-'Scenario 3 - Nut. Analysis'!C79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K83<>\"\", B81*'Population Figures'!R80*(1-'Scenario 2 Contributing Fact'!K83),B81*'Population Figures'!R80*(1-'Scenario 3 - Nut. Analysis'!C79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I83<>\"\", B81*'Population Figures'!J80*(1-'Scenario 2 Contributing Fact'!I83), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I83<>\"\", B81*'Population Figures'!K80*(1-'Scenario 2 Contributing Fact'!I83), B81*'Population Figures'!K80*(1-'Scenario 3 - Nut. Analysis'!H79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I83<>\"\", B81*'Population Figures'!L80*(1-'Scenario 2 Contributing Fact'!I83), B81*'Population Figures'!L80*(1-'Scenario 3 - Nut. Analysis'!H79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J83<>\"\", B81*'Population Figures'!M80*(1-'Scenario 2 Contributing Fact'!J83),B81*'Population Figures'!M80*(1-'Scenario 3 - Nut. Analysis'!I79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J83<>\"\", B81*'Population Figures'!N80*(1-'Scenario 2 Contributing Fact'!J83),B81*'Population Figures'!N80*(1-'Scenario 3 - Nut. Analysis'!I79))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J83<>\"\", B81*'Population Figures'!O80*(1-'Scenario 2 Contributing Fact'!J83),B81*'Population Figures'!O80*(1-'Scenario 3 - Nut. Analysis'!I79))","v":0}]
[{"$f":"'Population Figures'!E81","v":0},{"$f":"'Population Figures'!F81","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B84<>\"\", B82*'Population Figures'!H81*'Scenario 2 Contributing Fact'!B84,B82*'Population Figures'!H81*'Scenario 3 - Nut. Analysis'!D80)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B84<>\"\", B82*'Population Figures'!I81*'Scenario 2 Contributing Fact'!B84,B82*'Population Figures'!I81*'Scenario 3 - Nut. Analysis'!D80)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C84<>\"\", B82*('Population Figures'!G81)*'Scenario 2 Contributing Fact'!C84, B82*('Population Figures'!G81)*'Scenario 3 - Nut. Analysis'!E80)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C84<>\"\", B82*('Population Figures'!H81)*'Scenario 2 Contributing Fact'!C84, B82*('Population Figures'!H81)*'Scenario 3 - Nut. Analysis'!E80)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C84<>\"\", B82*('Population Figures'!I81)*'Scenario 2 Contributing Fact'!C84, B82*('Population Figures'!I81)*'Scenario 3 - Nut. Analysis'!E80)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H84<>\"\", B82*'Population Figures'!J81*(1-'Scenario 2 Contributing Fact'!H84),B82*'Population Figures'!J81*(1-'Scenario 3 - Nut. Analysis'!B80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H84<>\"\", B82*'Population Figures'!K81*(1-'Scenario 2 Contributing Fact'!H84),B82*'Population Figures'!K81*(1-'Scenario 3 - Nut. Analysis'!B80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H84<>\"\", B82*'Population Figures'!L81*(1-'Scenario 2 Contributing Fact'!H84),B82*'Population Figures'!L81*(1-'Scenario 3 - Nut. Analysis'!B80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K84<>\"\", B82*'Population Figures'!P81*(1-'Scenario 2 Contributing Fact'!K84),B82*'Population Figures'!P81*(1-'Scenario 3 - Nut. Analysis'!C80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K84<>\"\", B82*'Population Figures'!Q81*(1-'Scenario 2 Contributing Fact'!K84),B82*'Population Figures'!Q81*(1-'Scenario 3 - Nut. Analysis'!C80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K84<>\"\", B82*'Population Figures'!R81*(1-'Scenario 2 Contributing Fact'!K84),B82*'Population Figures'!R81*(1-'Scenario 3 - Nut. Analysis'!C80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I84<>\"\", B82*'Population Figures'!J81*(1-'Scenario 2 Contributing Fact'!I84), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I84<>\"\", B82*'Population Figures'!K81*(1-'Scenario 2 Contributing Fact'!I84), B82*'Population Figures'!K81*(1-'Scenario 3 - Nut. Analysis'!H80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I84<>\"\", B82*'Population Figures'!L81*(1-'Scenario 2 Contributing Fact'!I84), B82*'Population Figures'!L81*(1-'Scenario 3 - Nut. Analysis'!H80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J84<>\"\", B82*'Population Figures'!M81*(1-'Scenario 2 Contributing Fact'!J84),B82*'Population Figures'!M81*(1-'Scenario 3 - Nut. Analysis'!I80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J84<>\"\", B82*'Population Figures'!N81*(1-'Scenario 2 Contributing Fact'!J84),B82*'Population Figures'!N81*(1-'Scenario 3 - Nut. Analysis'!I80))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J84<>\"\", B82*'Population Figures'!O81*(1-'Scenario 2 Contributing Fact'!J84),B82*'Population Figures'!O81*(1-'Scenario 3 - Nut. Analysis'!I80))","v":0}]
[{"$f":"'Population Figures'!E82","v":0},{"$f":"'Population Figures'!F82","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B85<>\"\", B83*'Population Figures'!H82*'Scenario 2 Contributing Fact'!B85,B83*'Population Figures'!H82*'Scenario 3 - Nut. Analysis'!D81)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B85<>\"\", B83*'Population Figures'!I82*'Scenario 2 Contributing Fact'!B85,B83*'Population Figures'!I82*'Scenario 3 - Nut. Analysis'!D81)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C85<>\"\", B83*('Population Figures'!G82)*'Scenario 2 Contributing Fact'!C85, B83*('Population Figures'!G82)*'Scenario 3 - Nut. Analysis'!E81)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C85<>\"\", B83*('Population Figures'!H82)*'Scenario 2 Contributing Fact'!C85, B83*('Population Figures'!H82)*'Scenario 3 - Nut. Analysis'!E81)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C85<>\"\", B83*('Population Figures'!I82)*'Scenario 2 Contributing Fact'!C85, B83*('Population Figures'!I82)*'Scenario 3 - Nut. Analysis'!E81)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H85<>\"\", B83*'Population Figures'!J82*(1-'Scenario 2 Contributing Fact'!H85),B83*'Population Figures'!J82*(1-'Scenario 3 - Nut. Analysis'!B81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H85<>\"\", B83*'Population Figures'!K82*(1-'Scenario 2 Contributing Fact'!H85),B83*'Population Figures'!K82*(1-'Scenario 3 - Nut. Analysis'!B81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H85<>\"\", B83*'Population Figures'!L82*(1-'Scenario 2 Contributing Fact'!H85),B83*'Population Figures'!L82*(1-'Scenario 3 - Nut. Analysis'!B81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K85<>\"\", B83*'Population Figures'!P82*(1-'Scenario 2 Contributing Fact'!K85),B83*'Population Figures'!P82*(1-'Scenario 3 - Nut. Analysis'!C81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K85<>\"\", B83*'Population Figures'!Q82*(1-'Scenario 2 Contributing Fact'!K85),B83*'Population Figures'!Q82*(1-'Scenario 3 - Nut. Analysis'!C81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K85<>\"\", B83*'Population Figures'!R82*(1-'Scenario 2 Contributing Fact'!K85),B83*'Population Figures'!R82*(1-'Scenario 3 - Nut. Analysis'!C81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I85<>\"\", B83*'Population Figures'!J82*(1-'Scenario 2 Contributing Fact'!I85), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I85<>\"\", B83*'Population Figures'!K82*(1-'Scenario 2 Contributing Fact'!I85), B83*'Population Figures'!K82*(1-'Scenario 3 - Nut. Analysis'!H81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I85<>\"\", B83*'Population Figures'!L82*(1-'Scenario 2 Contributing Fact'!I85), B83*'Population Figures'!L82*(1-'Scenario 3 - Nut. Analysis'!H81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J85<>\"\", B83*'Population Figures'!M82*(1-'Scenario 2 Contributing Fact'!J85),B83*'Population Figures'!M82*(1-'Scenario 3 - Nut. Analysis'!I81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J85<>\"\", B83*'Population Figures'!N82*(1-'Scenario 2 Contributing Fact'!J85),B83*'Population Figures'!N82*(1-'Scenario 3 - Nut. Analysis'!I81))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J85<>\"\", B83*'Population Figures'!O82*(1-'Scenario 2 Contributing Fact'!J85),B83*'Population Figures'!O82*(1-'Scenario 3 - Nut. Analysis'!I81))","v":0}]
[{"$f":"'Population Figures'!E83","v":0},{"$f":"'Population Figures'!F83","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B86<>\"\", B84*'Population Figures'!H83*'Scenario 2 Contributing Fact'!B86,B84*'Population Figures'!H83*'Scenario 3 - Nut. Analysis'!D82)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B86<>\"\", B84*'Population Figures'!I83*'Scenario 2 Contributing Fact'!B86,B84*'Population Figures'!I83*'Scenario 3 - Nut. Analysis'!D82)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C86<>\"\", B84*('Population Figures'!G83)*'Scenario 2 Contributing Fact'!C86, B84*('Population Figures'!G83)*'Scenario 3 - Nut. Analysis'!E82)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C86<>\"\", B84*('Population Figures'!H83)*'Scenario 2 Contributing Fact'!C86, B84*('Population Figures'!H83)*'Scenario 3 - Nut. Analysis'!E82)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C86<>\"\", B84*('Population Figures'!I83)*'Scenario 2 Contributing Fact'!C86, B84*('Population Figures'!I83)*'Scenario 3 - Nut. Analysis'!E82)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H86<>\"\", B84*'Population Figures'!J83*(1-'Scenario 2 Contributing Fact'!H86),B84*'Population Figures'!J83*(1-'Scenario 3 - Nut. Analysis'!B82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H86<>\"\", B84*'Population Figures'!K83*(1-'Scenario 2 Contributing Fact'!H86),B84*'Population Figures'!K83*(1-'Scenario 3 - Nut. Analysis'!B82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H86<>\"\", B84*'Population Figures'!L83*(1-'Scenario 2 Contributing Fact'!H86),B84*'Population Figures'!L83*(1-'Scenario 3 - Nut. Analysis'!B82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K86<>\"\", B84*'Population Figures'!P83*(1-'Scenario 2 Contributing Fact'!K86),B84*'Population Figures'!P83*(1-'Scenario 3 - Nut. Analysis'!C82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K86<>\"\", B84*'Population Figures'!Q83*(1-'Scenario 2 Contributing Fact'!K86),B84*'Population Figures'!Q83*(1-'Scenario 3 - Nut. Analysis'!C82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K86<>\"\", B84*'Population Figures'!R83*(1-'Scenario 2 Contributing Fact'!K86),B84*'Population Figures'!R83*(1-'Scenario 3 - Nut. Analysis'!C82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I86<>\"\", B84*'Population Figures'!J83*(1-'Scenario 2 Contributing Fact'!I86), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I86<>\"\", B84*'Population Figures'!K83*(1-'Scenario 2 Contributing Fact'!I86), B84*'Population Figures'!K83*(1-'Scenario 3 - Nut. Analysis'!H82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I86<>\"\", B84*'Population Figures'!L83*(1-'Scenario 2 Contributing Fact'!I86), B84*'Population Figures'!L83*(1-'Scenario 3 - Nut. Analysis'!H82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J86<>\"\", B84*'Population Figures'!M83*(1-'Scenario 2 Contributing Fact'!J86),B84*'Population Figures'!M83*(1-'Scenario 3 - Nut. Analysis'!I82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J86<>\"\", B84*'Population Figures'!N83*(1-'Scenario 2 Contributing Fact'!J86),B84*'Population Figures'!N83*(1-'Scenario 3 - Nut. Analysis'!I82))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J86<>\"\", B84*'Population Figures'!O83*(1-'Scenario 2 Contributing Fact'!J86),B84*'Population Figures'!O83*(1-'Scenario 3 - Nut. Analysis'!I82))","v":0}]
[{"$f":"'Population Figures'!E84","v":0},{"$f":"'Population Figures'!F84","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B87<>\"\", B85*'Population Figures'!H84*'Scenario 2 Contributing Fact'!B87,B85*'Population Figures'!H84*'Scenario 3 - Nut. Analysis'!D83)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B87<>\"\", B85*'Population Figures'!I84*'Scenario 2 Contributing Fact'!B87,B85*'Population Figures'!I84*'Scenario 3 - Nut. Analysis'!D83)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C87<>\"\", B85*('Population Figures'!G84)*'Scenario 2 Contributing Fact'!C87, B85*('Population Figures'!G84)*'Scenario 3 - Nut. Analysis'!E83)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C87<>\"\", B85*('Population Figures'!H84)*'Scenario 2 Contributing Fact'!C87, B85*('Population Figures'!H84)*'Scenario 3 - Nut. Analysis'!E83)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C87<>\"\", B85*('Population Figures'!I84)*'Scenario 2 Contributing Fact'!C87, B85*('Population Figures'!I84)*'Scenario 3 - Nut. Analysis'!E83)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H87<>\"\", B85*'Population Figures'!J84*(1-'Scenario 2 Contributing Fact'!H87),B85*'Population Figures'!J84*(1-'Scenario 3 - Nut. Analysis'!B83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H87<>\"\", B85*'Population Figures'!K84*(1-'Scenario 2 Contributing Fact'!H87),B85*'Population Figures'!K84*(1-'Scenario 3 - Nut. Analysis'!B83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H87<>\"\", B85*'Population Figures'!L84*(1-'Scenario 2 Contributing Fact'!H87),B85*'Population Figures'!L84*(1-'Scenario 3 - Nut. Analysis'!B83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K87<>\"\", B85*'Population Figures'!P84*(1-'Scenario 2 Contributing Fact'!K87),B85*'Population Figures'!P84*(1-'Scenario 3 - Nut. Analysis'!C83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K87<>\"\", B85*'Population Figures'!Q84*(1-'Scenario 2 Contributing Fact'!K87),B85*'Population Figures'!Q84*(1-'Scenario 3 - Nut. Analysis'!C83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K87<>\"\", B85*'Population Figures'!R84*(1-'Scenario 2 Contributing Fact'!K87),B85*'Population Figures'!R84*(1-'Scenario 3 - Nut. Analysis'!C83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I87<>\"\", B85*'Population Figures'!J84*(1-'Scenario 2 Contributing Fact'!I87), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I87<>\"\", B85*'Population Figures'!K84*(1-'Scenario 2 Contributing Fact'!I87), B85*'Population Figures'!K84*(1-'Scenario 3 - Nut. Analysis'!H83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I87<>\"\", B85*'Population Figures'!L84*(1-'Scenario 2 Contributing Fact'!I87), B85*'Population Figures'!L84*(1-'Scenario 3 - Nut. Analysis'!H83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J87<>\"\", B85*'Population Figures'!M84*(1-'Scenario 2 Contributing Fact'!J87),B85*'Population Figures'!M84*(1-'Scenario 3 - Nut. Analysis'!I83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J87<>\"\", B85*'Population Figures'!N84*(1-'Scenario 2 Contributing Fact'!J87),B85*'Population Figures'!N84*(1-'Scenario 3 - Nut. Analysis'!I83))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J87<>\"\", B85*'Population Figures'!O84*(1-'Scenario 2 Contributing Fact'!J87),B85*'Population Figures'!O84*(1-'Scenario 3 - Nut. Analysis'!I83))","v":0}]
[{"$f":"'Population Figures'!E85","v":0},{"$f":"'Population Figures'!F85","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B88<>\"\", B86*'Population Figures'!H85*'Scenario 2 Contributing Fact'!B88,B86*'Population Figures'!H85*'Scenario 3 - Nut. Analysis'!D84)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B88<>\"\", B86*'Population Figures'!I85*'Scenario 2 Contributing Fact'!B88,B86*'Population Figures'!I85*'Scenario 3 - Nut. Analysis'!D84)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C88<>\"\", B86*('Population Figures'!G85)*'Scenario 2 Contributing Fact'!C88, B86*('Population Figures'!G85)*'Scenario 3 - Nut. Analysis'!E84)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C88<>\"\", B86*('Population Figures'!H85)*'Scenario 2 Contributing Fact'!C88, B86*('Population Figures'!H85)*'Scenario 3 - Nut. Analysis'!E84)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C88<>\"\", B86*('Population Figures'!I85)*'Scenario 2 Contributing Fact'!C88, B86*('Population Figures'!I85)*'Scenario 3 - Nut. Analysis'!E84)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H88<>\"\", B86*'Population Figures'!J85*(1-'Scenario 2 Contributing Fact'!H88),B86*'Population Figures'!J85*(1-'Scenario 3 - Nut. Analysis'!B84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H88<>\"\", B86*'Population Figures'!K85*(1-'Scenario 2 Contributing Fact'!H88),B86*'Population Figures'!K85*(1-'Scenario 3 - Nut. Analysis'!B84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H88<>\"\", B86*'Population Figures'!L85*(1-'Scenario 2 Contributing Fact'!H88),B86*'Population Figures'!L85*(1-'Scenario 3 - Nut. Analysis'!B84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K88<>\"\", B86*'Population Figures'!P85*(1-'Scenario 2 Contributing Fact'!K88),B86*'Population Figures'!P85*(1-'Scenario 3 - Nut. Analysis'!C84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K88<>\"\", B86*'Population Figures'!Q85*(1-'Scenario 2 Contributing Fact'!K88),B86*'Population Figures'!Q85*(1-'Scenario 3 - Nut. Analysis'!C84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K88<>\"\", B86*'Population Figures'!R85*(1-'Scenario 2 Contributing Fact'!K88),B86*'Population Figures'!R85*(1-'Scenario 3 - Nut. Analysis'!C84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I88<>\"\", B86*'Population Figures'!J85*(1-'Scenario 2 Contributing Fact'!I88), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I88<>\"\", B86*'Population Figures'!K85*(1-'Scenario 2 Contributing Fact'!I88), B86*'Population Figures'!K85*(1-'Scenario 3 - Nut. Analysis'!H84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I88<>\"\", B86*'Population Figures'!L85*(1-'Scenario 2 Contributing Fact'!I88), B86*'Population Figures'!L85*(1-'Scenario 3 - Nut. Analysis'!H84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J88<>\"\", B86*'Population Figures'!M85*(1-'Scenario 2 Contributing Fact'!J88),B86*'Population Figures'!M85*(1-'Scenario 3 - Nut. Analysis'!I84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J88<>\"\", B86*'Population Figures'!N85*(1-'Scenario 2 Contributing Fact'!J88),B86*'Population Figures'!N85*(1-'Scenario 3 - Nut. Analysis'!I84))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J88<>\"\", B86*'Population Figures'!O85*(1-'Scenario 2 Contributing Fact'!J88),B86*'Population Figures'!O85*(1-'Scenario 3 - Nut. Analysis'!I84))","v":0}]
[{"$f":"'Population Figures'!E86","v":0},{"$f":"'Population Figures'!F86","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B89<>\"\", B87*'Population Figures'!H86*'Scenario 2 Contributing Fact'!B89,B87*'Population Figures'!H86*'Scenario 3 - Nut. Analysis'!D85)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B89<>\"\", B87*'Population Figures'!I86*'Scenario 2 Contributing Fact'!B89,B87*'Population Figures'!I86*'Scenario 3 - Nut. Analysis'!D85)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C89<>\"\", B87*('Population Figures'!G86)*'Scenario 2 Contributing Fact'!C89, B87*('Population Figures'!G86)*'Scenario 3 - Nut. Analysis'!E85)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C89<>\"\", B87*('Population Figures'!H86)*'Scenario 2 Contributing Fact'!C89, B87*('Population Figures'!H86)*'Scenario 3 - Nut. Analysis'!E85)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C89<>\"\", B87*('Population Figures'!I86)*'Scenario 2 Contributing Fact'!C89, B87*('Population Figures'!I86)*'Scenario 3 - Nut. Analysis'!E85)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H89<>\"\", B87*'Population Figures'!J86*(1-'Scenario 2 Contributing Fact'!H89),B87*'Population Figures'!J86*(1-'Scenario 3 - Nut. Analysis'!B85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H89<>\"\", B87*'Population Figures'!K86*(1-'Scenario 2 Contributing Fact'!H89),B87*'Population Figures'!K86*(1-'Scenario 3 - Nut. Analysis'!B85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H89<>\"\", B87*'Population Figures'!L86*(1-'Scenario 2 Contributing Fact'!H89),B87*'Population Figures'!L86*(1-'Scenario 3 - Nut. Analysis'!B85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K89<>\"\", B87*'Population Figures'!P86*(1-'Scenario 2 Contributing Fact'!K89),B87*'Population Figures'!P86*(1-'Scenario 3 - Nut. Analysis'!C85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K89<>\"\", B87*'Population Figures'!Q86*(1-'Scenario 2 Contributing Fact'!K89),B87*'Population Figures'!Q86*(1-'Scenario 3 - Nut. Analysis'!C85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K89<>\"\", B87*'Population Figures'!R86*(1-'Scenario 2 Contributing Fact'!K89),B87*'Population Figures'!R86*(1-'Scenario 3 - Nut. Analysis'!C85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I89<>\"\", B87*'Population Figures'!J86*(1-'Scenario 2 Contributing Fact'!I89), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I89<>\"\", B87*'Population Figures'!K86*(1-'Scenario 2 Contributing Fact'!I89), B87*'Population Figures'!K86*(1-'Scenario 3 - Nut. Analysis'!H85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I89<>\"\", B87*'Population Figures'!L86*(1-'Scenario 2 Contributing Fact'!I89), B87*'Population Figures'!L86*(1-'Scenario 3 - Nut. Analysis'!H85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J89<>\"\", B87*'Population Figures'!M86*(1-'Scenario 2 Contributing Fact'!J89),B87*'Population Figures'!M86*(1-'Scenario 3 - Nut. Analysis'!I85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J89<>\"\", B87*'Population Figures'!N86*(1-'Scenario 2 Contributing Fact'!J89),B87*'Population Figures'!N86*(1-'Scenario 3 - Nut. Analysis'!I85))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J89<>\"\", B87*'Population Figures'!O86*(1-'Scenario 2 Contributing Fact'!J89),B87*'Population Figures'!O86*(1-'Scenario 3 - Nut. Analysis'!I85))","v":0}]
[{"$f":"'Population Figures'!E87","v":0},{"$f":"'Population Figures'!F87","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B90<>\"\", B88*'Population Figures'!H87*'Scenario 2 Contributing Fact'!B90,B88*'Population Figures'!H87*'Scenario 3 - Nut. Analysis'!D86)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B90<>\"\", B88*'Population Figures'!I87*'Scenario 2 Contributing Fact'!B90,B88*'Population Figures'!I87*'Scenario 3 - Nut. Analysis'!D86)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C90<>\"\", B88*('Population Figures'!G87)*'Scenario 2 Contributing Fact'!C90, B88*('Population Figures'!G87)*'Scenario 3 - Nut. Analysis'!E86)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C90<>\"\", B88*('Population Figures'!H87)*'Scenario 2 Contributing Fact'!C90, B88*('Population Figures'!H87)*'Scenario 3 - Nut. Analysis'!E86)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C90<>\"\", B88*('Population Figures'!I87)*'Scenario 2 Contributing Fact'!C90, B88*('Population Figures'!I87)*'Scenario 3 - Nut. Analysis'!E86)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H90<>\"\", B88*'Population Figures'!J87*(1-'Scenario 2 Contributing Fact'!H90),B88*'Population Figures'!J87*(1-'Scenario 3 - Nut. Analysis'!B86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H90<>\"\", B88*'Population Figures'!K87*(1-'Scenario 2 Contributing Fact'!H90),B88*'Population Figures'!K87*(1-'Scenario 3 - Nut. Analysis'!B86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H90<>\"\", B88*'Population Figures'!L87*(1-'Scenario 2 Contributing Fact'!H90),B88*'Population Figures'!L87*(1-'Scenario 3 - Nut. Analysis'!B86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K90<>\"\", B88*'Population Figures'!P87*(1-'Scenario 2 Contributing Fact'!K90),B88*'Population Figures'!P87*(1-'Scenario 3 - Nut. Analysis'!C86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K90<>\"\", B88*'Population Figures'!Q87*(1-'Scenario 2 Contributing Fact'!K90),B88*'Population Figures'!Q87*(1-'Scenario 3 - Nut. Analysis'!C86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K90<>\"\", B88*'Population Figures'!R87*(1-'Scenario 2 Contributing Fact'!K90),B88*'Population Figures'!R87*(1-'Scenario 3 - Nut. Analysis'!C86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I90<>\"\", B88*'Population Figures'!J87*(1-'Scenario 2 Contributing Fact'!I90), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I90<>\"\", B88*'Population Figures'!K87*(1-'Scenario 2 Contributing Fact'!I90), B88*'Population Figures'!K87*(1-'Scenario 3 - Nut. Analysis'!H86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I90<>\"\", B88*'Population Figures'!L87*(1-'Scenario 2 Contributing Fact'!I90), B88*'Population Figures'!L87*(1-'Scenario 3 - Nut. Analysis'!H86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J90<>\"\", B88*'Population Figures'!M87*(1-'Scenario 2 Contributing Fact'!J90),B88*'Population Figures'!M87*(1-'Scenario 3 - Nut. Analysis'!I86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J90<>\"\", B88*'Population Figures'!N87*(1-'Scenario 2 Contributing Fact'!J90),B88*'Population Figures'!N87*(1-'Scenario 3 - Nut. Analysis'!I86))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J90<>\"\", B88*'Population Figures'!O87*(1-'Scenario 2 Contributing Fact'!J90),B88*'Population Figures'!O87*(1-'Scenario 3 - Nut. Analysis'!I86))","v":0}]
[{"$f":"'Population Figures'!E88","v":0},{"$f":"'Population Figures'!F88","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B91<>\"\", B89*'Population Figures'!H88*'Scenario 2 Contributing Fact'!B91,B89*'Population Figures'!H88*'Scenario 3 - Nut. Analysis'!D87)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B91<>\"\", B89*'Population Figures'!I88*'Scenario 2 Contributing Fact'!B91,B89*'Population Figures'!I88*'Scenario 3 - Nut. Analysis'!D87)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C91<>\"\", B89*('Population Figures'!G88)*'Scenario 2 Contributing Fact'!C91, B89*('Population Figures'!G88)*'Scenario 3 - Nut. Analysis'!E87)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C91<>\"\", B89*('Population Figures'!H88)*'Scenario 2 Contributing Fact'!C91, B89*('Population Figures'!H88)*'Scenario 3 - Nut. Analysis'!E87)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C91<>\"\", B89*('Population Figures'!I88)*'Scenario 2 Contributing Fact'!C91, B89*('Population Figures'!I88)*'Scenario 3 - Nut. Analysis'!E87)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H91<>\"\", B89*'Population Figures'!J88*(1-'Scenario 2 Contributing Fact'!H91),B89*'Population Figures'!J88*(1-'Scenario 3 - Nut. Analysis'!B87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H91<>\"\", B89*'Population Figures'!K88*(1-'Scenario 2 Contributing Fact'!H91),B89*'Population Figures'!K88*(1-'Scenario 3 - Nut. Analysis'!B87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H91<>\"\", B89*'Population Figures'!L88*(1-'Scenario 2 Contributing Fact'!H91),B89*'Population Figures'!L88*(1-'Scenario 3 - Nut. Analysis'!B87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K91<>\"\", B89*'Population Figures'!P88*(1-'Scenario 2 Contributing Fact'!K91),B89*'Population Figures'!P88*(1-'Scenario 3 - Nut. Analysis'!C87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K91<>\"\", B89*'Population Figures'!Q88*(1-'Scenario 2 Contributing Fact'!K91),B89*'Population Figures'!Q88*(1-'Scenario 3 - Nut. Analysis'!C87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K91<>\"\", B89*'Population Figures'!R88*(1-'Scenario 2 Contributing Fact'!K91),B89*'Population Figures'!R88*(1-'Scenario 3 - Nut. Analysis'!C87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I91<>\"\", B89*'Population Figures'!J88*(1-'Scenario 2 Contributing Fact'!I91), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I91<>\"\", B89*'Population Figures'!K88*(1-'Scenario 2 Contributing Fact'!I91), B89*'Population Figures'!K88*(1-'Scenario 3 - Nut. Analysis'!H87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I91<>\"\", B89*'Population Figures'!L88*(1-'Scenario 2 Contributing Fact'!I91), B89*'Population Figures'!L88*(1-'Scenario 3 - Nut. Analysis'!H87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J91<>\"\", B89*'Population Figures'!M88*(1-'Scenario 2 Contributing Fact'!J91),B89*'Population Figures'!M88*(1-'Scenario 3 - Nut. Analysis'!I87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J91<>\"\", B89*'Population Figures'!N88*(1-'Scenario 2 Contributing Fact'!J91),B89*'Population Figures'!N88*(1-'Scenario 3 - Nut. Analysis'!I87))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J91<>\"\", B89*'Population Figures'!O88*(1-'Scenario 2 Contributing Fact'!J91),B89*'Population Figures'!O88*(1-'Scenario 3 - Nut. Analysis'!I87))","v":0}]
[{"$f":"'Population Figures'!E89","v":0},{"$f":"'Population Figures'!F89","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B92<>\"\", B90*'Population Figures'!H89*'Scenario 2 Contributing Fact'!B92,B90*'Population Figures'!H89*'Scenario 3 - Nut. Analysis'!D88)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B92<>\"\", B90*'Population Figures'!I89*'Scenario 2 Contributing Fact'!B92,B90*'Population Figures'!I89*'Scenario 3 - Nut. Analysis'!D88)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C92<>\"\", B90*('Population Figures'!G89)*'Scenario 2 Contributing Fact'!C92, B90*('Population Figures'!G89)*'Scenario 3 - Nut. Analysis'!E88)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C92<>\"\", B90*('Population Figures'!H89)*'Scenario 2 Contributing Fact'!C92, B90*('Population Figures'!H89)*'Scenario 3 - Nut. Analysis'!E88)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C92<>\"\", B90*('Population Figures'!I89)*'Scenario 2 Contributing Fact'!C92, B90*('Population Figures'!I89)*'Scenario 3 - Nut. Analysis'!E88)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H92<>\"\", B90*'Population Figures'!J89*(1-'Scenario 2 Contributing Fact'!H92),B90*'Population Figures'!J89*(1-'Scenario 3 - Nut. Analysis'!B88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H92<>\"\", B90*'Population Figures'!K89*(1-'Scenario 2 Contributing Fact'!H92),B90*'Population Figures'!K89*(1-'Scenario 3 - Nut. Analysis'!B88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H92<>\"\", B90*'Population Figures'!L89*(1-'Scenario 2 Contributing Fact'!H92),B90*'Population Figures'!L89*(1-'Scenario 3 - Nut. Analysis'!B88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K92<>\"\", B90*'Population Figures'!P89*(1-'Scenario 2 Contributing Fact'!K92),B90*'Population Figures'!P89*(1-'Scenario 3 - Nut. Analysis'!C88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K92<>\"\", B90*'Population Figures'!Q89*(1-'Scenario 2 Contributing Fact'!K92),B90*'Population Figures'!Q89*(1-'Scenario 3 - Nut. Analysis'!C88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K92<>\"\", B90*'Population Figures'!R89*(1-'Scenario 2 Contributing Fact'!K92),B90*'Population Figures'!R89*(1-'Scenario 3 - Nut. Analysis'!C88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I92<>\"\", B90*'Population Figures'!J89*(1-'Scenario 2 Contributing Fact'!I92), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I92<>\"\", B90*'Population Figures'!K89*(1-'Scenario 2 Contributing Fact'!I92), B90*'Population Figures'!K89*(1-'Scenario 3 - Nut. Analysis'!H88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I92<>\"\", B90*'Population Figures'!L89*(1-'Scenario 2 Contributing Fact'!I92), B90*'Population Figures'!L89*(1-'Scenario 3 - Nut. Analysis'!H88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J92<>\"\", B90*'Population Figures'!M89*(1-'Scenario 2 Contributing Fact'!J92),B90*'Population Figures'!M89*(1-'Scenario 3 - Nut. Analysis'!I88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J92<>\"\", B90*'Population Figures'!N89*(1-'Scenario 2 Contributing Fact'!J92),B90*'Population Figures'!N89*(1-'Scenario 3 - Nut. Analysis'!I88))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J92<>\"\", B90*'Population Figures'!O89*(1-'Scenario 2 Contributing Fact'!J92),B90*'Population Figures'!O89*(1-'Scenario 3 - Nut. Analysis'!I88))","v":0}]
[{"$f":"'Population Figures'!E90","v":0},{"$f":"'Population Figures'!F90","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B93<>\"\", B91*'Population Figures'!H90*'Scenario 2 Contributing Fact'!B93,B91*'Population Figures'!H90*'Scenario 3 - Nut. Analysis'!D89)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B93<>\"\", B91*'Population Figures'!I90*'Scenario 2 Contributing Fact'!B93,B91*'Population Figures'!I90*'Scenario 3 - Nut. Analysis'!D89)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C93<>\"\", B91*('Population Figures'!G90)*'Scenario 2 Contributing Fact'!C93, B91*('Population Figures'!G90)*'Scenario 3 - Nut. Analysis'!E89)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C93<>\"\", B91*('Population Figures'!H90)*'Scenario 2 Contributing Fact'!C93, B91*('Population Figures'!H90)*'Scenario 3 - Nut. Analysis'!E89)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C93<>\"\", B91*('Population Figures'!I90)*'Scenario 2 Contributing Fact'!C93, B91*('Population Figures'!I90)*'Scenario 3 - Nut. Analysis'!E89)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H93<>\"\", B91*'Population Figures'!J90*(1-'Scenario 2 Contributing Fact'!H93),B91*'Population Figures'!J90*(1-'Scenario 3 - Nut. Analysis'!B89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H93<>\"\", B91*'Population Figures'!K90*(1-'Scenario 2 Contributing Fact'!H93),B91*'Population Figures'!K90*(1-'Scenario 3 - Nut. Analysis'!B89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H93<>\"\", B91*'Population Figures'!L90*(1-'Scenario 2 Contributing Fact'!H93),B91*'Population Figures'!L90*(1-'Scenario 3 - Nut. Analysis'!B89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K93<>\"\", B91*'Population Figures'!P90*(1-'Scenario 2 Contributing Fact'!K93),B91*'Population Figures'!P90*(1-'Scenario 3 - Nut. Analysis'!C89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K93<>\"\", B91*'Population Figures'!Q90*(1-'Scenario 2 Contributing Fact'!K93),B91*'Population Figures'!Q90*(1-'Scenario 3 - Nut. Analysis'!C89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K93<>\"\", B91*'Population Figures'!R90*(1-'Scenario 2 Contributing Fact'!K93),B91*'Population Figures'!R90*(1-'Scenario 3 - Nut. Analysis'!C89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I93<>\"\", B91*'Population Figures'!J90*(1-'Scenario 2 Contributing Fact'!I93), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I93<>\"\", B91*'Population Figures'!K90*(1-'Scenario 2 Contributing Fact'!I93), B91*'Population Figures'!K90*(1-'Scenario 3 - Nut. Analysis'!H89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I93<>\"\", B91*'Population Figures'!L90*(1-'Scenario 2 Contributing Fact'!I93), B91*'Population Figures'!L90*(1-'Scenario 3 - Nut. Analysis'!H89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J93<>\"\", B91*'Population Figures'!M90*(1-'Scenario 2 Contributing Fact'!J93),B91*'Population Figures'!M90*(1-'Scenario 3 - Nut. Analysis'!I89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J93<>\"\", B91*'Population Figures'!N90*(1-'Scenario 2 Contributing Fact'!J93),B91*'Population Figures'!N90*(1-'Scenario 3 - Nut. Analysis'!I89))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J93<>\"\", B91*'Population Figures'!O90*(1-'Scenario 2 Contributing Fact'!J93),B91*'Population Figures'!O90*(1-'Scenario 3 - Nut. Analysis'!I89))","v":0}]
[{"$f":"'Population Figures'!E91","v":0},{"$f":"'Population Figures'!F91","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B94<>\"\", B92*'Population Figures'!H91*'Scenario 2 Contributing Fact'!B94,B92*'Population Figures'!H91*'Scenario 3 - Nut. Analysis'!D90)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B94<>\"\", B92*'Population Figures'!I91*'Scenario 2 Contributing Fact'!B94,B92*'Population Figures'!I91*'Scenario 3 - Nut. Analysis'!D90)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C94<>\"\", B92*('Population Figures'!G91)*'Scenario 2 Contributing Fact'!C94, B92*('Population Figures'!G91)*'Scenario 3 - Nut. Analysis'!E90)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C94<>\"\", B92*('Population Figures'!H91)*'Scenario 2 Contributing Fact'!C94, B92*('Population Figures'!H91)*'Scenario 3 - Nut. Analysis'!E90)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C94<>\"\", B92*('Population Figures'!I91)*'Scenario 2 Contributing Fact'!C94, B92*('Population Figures'!I91)*'Scenario 3 - Nut. Analysis'!E90)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H94<>\"\", B92*'Population Figures'!J91*(1-'Scenario 2 Contributing Fact'!H94),B92*'Population Figures'!J91*(1-'Scenario 3 - Nut. Analysis'!B90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H94<>\"\", B92*'Population Figures'!K91*(1-'Scenario 2 Contributing Fact'!H94),B92*'Population Figures'!K91*(1-'Scenario 3 - Nut. Analysis'!B90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H94<>\"\", B92*'Population Figures'!L91*(1-'Scenario 2 Contributing Fact'!H94),B92*'Population Figures'!L91*(1-'Scenario 3 - Nut. Analysis'!B90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K94<>\"\", B92*'Population Figures'!P91*(1-'Scenario 2 Contributing Fact'!K94),B92*'Population Figures'!P91*(1-'Scenario 3 - Nut. Analysis'!C90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K94<>\"\", B92*'Population Figures'!Q91*(1-'Scenario 2 Contributing Fact'!K94),B92*'Population Figures'!Q91*(1-'Scenario 3 - Nut. Analysis'!C90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K94<>\"\", B92*'Population Figures'!R91*(1-'Scenario 2 Contributing Fact'!K94),B92*'Population Figures'!R91*(1-'Scenario 3 - Nut. Analysis'!C90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I94<>\"\", B92*'Population Figures'!J91*(1-'Scenario 2 Contributing Fact'!I94), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I94<>\"\", B92*'Population Figures'!K91*(1-'Scenario 2 Contributing Fact'!I94), B92*'Population Figures'!K91*(1-'Scenario 3 - Nut. Analysis'!H90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I94<>\"\", B92*'Population Figures'!L91*(1-'Scenario 2 Contributing Fact'!I94), B92*'Population Figures'!L91*(1-'Scenario 3 - Nut. Analysis'!H90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J94<>\"\", B92*'Population Figures'!M91*(1-'Scenario 2 Contributing Fact'!J94),B92*'Population Figures'!M91*(1-'Scenario 3 - Nut. Analysis'!I90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J94<>\"\", B92*'Population Figures'!N91*(1-'Scenario 2 Contributing Fact'!J94),B92*'Population Figures'!N91*(1-'Scenario 3 - Nut. Analysis'!I90))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J94<>\"\", B92*'Population Figures'!O91*(1-'Scenario 2 Contributing Fact'!J94),B92*'Population Figures'!O91*(1-'Scenario 3 - Nut. Analysis'!I90))","v":0}]
[{"$f":"'Population Figures'!E92","v":0},{"$f":"'Population Figures'!F92","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B95<>\"\", B93*'Population Figures'!H92*'Scenario 2 Contributing Fact'!B95,B93*'Population Figures'!H92*'Scenario 3 - Nut. Analysis'!D91)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B95<>\"\", B93*'Population Figures'!I92*'Scenario 2 Contributing Fact'!B95,B93*'Population Figures'!I92*'Scenario 3 - Nut. Analysis'!D91)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C95<>\"\", B93*('Population Figures'!G92)*'Scenario 2 Contributing Fact'!C95, B93*('Population Figures'!G92)*'Scenario 3 - Nut. Analysis'!E91)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C95<>\"\", B93*('Population Figures'!H92)*'Scenario 2 Contributing Fact'!C95, B93*('Population Figures'!H92)*'Scenario 3 - Nut. Analysis'!E91)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C95<>\"\", B93*('Population Figures'!I92)*'Scenario 2 Contributing Fact'!C95, B93*('Population Figures'!I92)*'Scenario 3 - Nut. Analysis'!E91)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H95<>\"\", B93*'Population Figures'!J92*(1-'Scenario 2 Contributing Fact'!H95),B93*'Population Figures'!J92*(1-'Scenario 3 - Nut. Analysis'!B91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H95<>\"\", B93*'Population Figures'!K92*(1-'Scenario 2 Contributing Fact'!H95),B93*'Population Figures'!K92*(1-'Scenario 3 - Nut. Analysis'!B91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H95<>\"\", B93*'Population Figures'!L92*(1-'Scenario 2 Contributing Fact'!H95),B93*'Population Figures'!L92*(1-'Scenario 3 - Nut. Analysis'!B91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K95<>\"\", B93*'Population Figures'!P92*(1-'Scenario 2 Contributing Fact'!K95),B93*'Population Figures'!P92*(1-'Scenario 3 - Nut. Analysis'!C91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K95<>\"\", B93*'Population Figures'!Q92*(1-'Scenario 2 Contributing Fact'!K95),B93*'Population Figures'!Q92*(1-'Scenario 3 - Nut. Analysis'!C91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K95<>\"\", B93*'Population Figures'!R92*(1-'Scenario 2 Contributing Fact'!K95),B93*'Population Figures'!R92*(1-'Scenario 3 - Nut. Analysis'!C91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I95<>\"\", B93*'Population Figures'!J92*(1-'Scenario 2 Contributing Fact'!I95), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I95<>\"\", B93*'Population Figures'!K92*(1-'Scenario 2 Contributing Fact'!I95), B93*'Population Figures'!K92*(1-'Scenario 3 - Nut. Analysis'!H91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I95<>\"\", B93*'Population Figures'!L92*(1-'Scenario 2 Contributing Fact'!I95), B93*'Population Figures'!L92*(1-'Scenario 3 - Nut. Analysis'!H91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J95<>\"\", B93*'Population Figures'!M92*(1-'Scenario 2 Contributing Fact'!J95),B93*'Population Figures'!M92*(1-'Scenario 3 - Nut. Analysis'!I91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J95<>\"\", B93*'Population Figures'!N92*(1-'Scenario 2 Contributing Fact'!J95),B93*'Population Figures'!N92*(1-'Scenario 3 - Nut. Analysis'!I91))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J95<>\"\", B93*'Population Figures'!O92*(1-'Scenario 2 Contributing Fact'!J95),B93*'Population Figures'!O92*(1-'Scenario 3 - Nut. Analysis'!I91))","v":0}]
[{"$f":"'Population Figures'!E93","v":0},{"$f":"'Population Figures'!F93","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B96<>\"\", B94*'Population Figures'!H93*'Scenario 2 Contributing Fact'!B96,B94*'Population Figures'!H93*'Scenario 3 - Nut. Analysis'!D92)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B96<>\"\", B94*'Population Figures'!I93*'Scenario 2 Contributing Fact'!B96,B94*'Population Figures'!I93*'Scenario 3 - Nut. Analysis'!D92)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C96<>\"\", B94*('Population Figures'!G93)*'Scenario 2 Contributing Fact'!C96, B94*('Population Figures'!G93)*'Scenario 3 - Nut. Analysis'!E92)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C96<>\"\", B94*('Population Figures'!H93)*'Scenario 2 Contributing Fact'!C96, B94*('Population Figures'!H93)*'Scenario 3 - Nut. Analysis'!E92)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C96<>\"\", B94*('Population Figures'!I93)*'Scenario 2 Contributing Fact'!C96, B94*('Population Figures'!I93)*'Scenario 3 - Nut. Analysis'!E92)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H96<>\"\", B94*'Population Figures'!J93*(1-'Scenario 2 Contributing Fact'!H96),B94*'Population Figures'!J93*(1-'Scenario 3 - Nut. Analysis'!B92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H96<>\"\", B94*'Population Figures'!K93*(1-'Scenario 2 Contributing Fact'!H96),B94*'Population Figures'!K93*(1-'Scenario 3 - Nut. Analysis'!B92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H96<>\"\", B94*'Population Figures'!L93*(1-'Scenario 2 Contributing Fact'!H96),B94*'Population Figures'!L93*(1-'Scenario 3 - Nut. Analysis'!B92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K96<>\"\", B94*'Population Figures'!P93*(1-'Scenario 2 Contributing Fact'!K96),B94*'Population Figures'!P93*(1-'Scenario 3 - Nut. Analysis'!C92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K96<>\"\", B94*'Population Figures'!Q93*(1-'Scenario 2 Contributing Fact'!K96),B94*'Population Figures'!Q93*(1-'Scenario 3 - Nut. Analysis'!C92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K96<>\"\", B94*'Population Figures'!R93*(1-'Scenario 2 Contributing Fact'!K96),B94*'Population Figures'!R93*(1-'Scenario 3 - Nut. Analysis'!C92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I96<>\"\", B94*'Population Figures'!J93*(1-'Scenario 2 Contributing Fact'!I96), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I96<>\"\", B94*'Population Figures'!K93*(1-'Scenario 2 Contributing Fact'!I96), B94*'Population Figures'!K93*(1-'Scenario 3 - Nut. Analysis'!H92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I96<>\"\", B94*'Population Figures'!L93*(1-'Scenario 2 Contributing Fact'!I96), B94*'Population Figures'!L93*(1-'Scenario 3 - Nut. Analysis'!H92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J96<>\"\", B94*'Population Figures'!M93*(1-'Scenario 2 Contributing Fact'!J96),B94*'Population Figures'!M93*(1-'Scenario 3 - Nut. Analysis'!I92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J96<>\"\", B94*'Population Figures'!N93*(1-'Scenario 2 Contributing Fact'!J96),B94*'Population Figures'!N93*(1-'Scenario 3 - Nut. Analysis'!I92))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J96<>\"\", B94*'Population Figures'!O93*(1-'Scenario 2 Contributing Fact'!J96),B94*'Population Figures'!O93*(1-'Scenario 3 - Nut. Analysis'!I92))","v":0}]
[{"$f":"'Population Figures'!E94","v":0},{"$f":"'Population Figures'!F94","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B97<>\"\", B95*'Population Figures'!H94*'Scenario 2 Contributing Fact'!B97,B95*'Population Figures'!H94*'Scenario 3 - Nut. Analysis'!D93)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B97<>\"\", B95*'Population Figures'!I94*'Scenario 2 Contributing Fact'!B97,B95*'Population Figures'!I94*'Scenario 3 - Nut. Analysis'!D93)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C97<>\"\", B95*('Population Figures'!G94)*'Scenario 2 Contributing Fact'!C97, B95*('Population Figures'!G94)*'Scenario 3 - Nut. Analysis'!E93)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C97<>\"\", B95*('Population Figures'!H94)*'Scenario 2 Contributing Fact'!C97, B95*('Population Figures'!H94)*'Scenario 3 - Nut. Analysis'!E93)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C97<>\"\", B95*('Population Figures'!I94)*'Scenario 2 Contributing Fact'!C97, B95*('Population Figures'!I94)*'Scenario 3 - Nut. Analysis'!E93)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H97<>\"\", B95*'Population Figures'!J94*(1-'Scenario 2 Contributing Fact'!H97),B95*'Population Figures'!J94*(1-'Scenario 3 - Nut. Analysis'!B93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H97<>\"\", B95*'Population Figures'!K94*(1-'Scenario 2 Contributing Fact'!H97),B95*'Population Figures'!K94*(1-'Scenario 3 - Nut. Analysis'!B93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H97<>\"\", B95*'Population Figures'!L94*(1-'Scenario 2 Contributing Fact'!H97),B95*'Population Figures'!L94*(1-'Scenario 3 - Nut. Analysis'!B93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K97<>\"\", B95*'Population Figures'!P94*(1-'Scenario 2 Contributing Fact'!K97),B95*'Population Figures'!P94*(1-'Scenario 3 - Nut. Analysis'!C93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K97<>\"\", B95*'Population Figures'!Q94*(1-'Scenario 2 Contributing Fact'!K97),B95*'Population Figures'!Q94*(1-'Scenario 3 - Nut. Analysis'!C93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K97<>\"\", B95*'Population Figures'!R94*(1-'Scenario 2 Contributing Fact'!K97),B95*'Population Figures'!R94*(1-'Scenario 3 - Nut. Analysis'!C93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I97<>\"\", B95*'Population Figures'!J94*(1-'Scenario 2 Contributing Fact'!I97), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I97<>\"\", B95*'Population Figures'!K94*(1-'Scenario 2 Contributing Fact'!I97), B95*'Population Figures'!K94*(1-'Scenario 3 - Nut. Analysis'!H93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I97<>\"\", B95*'Population Figures'!L94*(1-'Scenario 2 Contributing Fact'!I97), B95*'Population Figures'!L94*(1-'Scenario 3 - Nut. Analysis'!H93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J97<>\"\", B95*'Population Figures'!M94*(1-'Scenario 2 Contributing Fact'!J97),B95*'Population Figures'!M94*(1-'Scenario 3 - Nut. Analysis'!I93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J97<>\"\", B95*'Population Figures'!N94*(1-'Scenario 2 Contributing Fact'!J97),B95*'Population Figures'!N94*(1-'Scenario 3 - Nut. Analysis'!I93))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J97<>\"\", B95*'Population Figures'!O94*(1-'Scenario 2 Contributing Fact'!J97),B95*'Population Figures'!O94*(1-'Scenario 3 - Nut. Analysis'!I93))","v":0}]
[{"$f":"'Population Figures'!E95","v":0},{"$f":"'Population Figures'!F95","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B98<>\"\", B96*'Population Figures'!H95*'Scenario 2 Contributing Fact'!B98,B96*'Population Figures'!H95*'Scenario 3 - Nut. Analysis'!D94)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B98<>\"\", B96*'Population Figures'!I95*'Scenario 2 Contributing Fact'!B98,B96*'Population Figures'!I95*'Scenario 3 - Nut. Analysis'!D94)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C98<>\"\", B96*('Population Figures'!G95)*'Scenario 2 Contributing Fact'!C98, B96*('Population Figures'!G95)*'Scenario 3 - Nut. Analysis'!E94)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C98<>\"\", B96*('Population Figures'!H95)*'Scenario 2 Contributing Fact'!C98, B96*('Population Figures'!H95)*'Scenario 3 - Nut. Analysis'!E94)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C98<>\"\", B96*('Population Figures'!I95)*'Scenario 2 Contributing Fact'!C98, B96*('Population Figures'!I95)*'Scenario 3 - Nut. Analysis'!E94)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H98<>\"\", B96*'Population Figures'!J95*(1-'Scenario 2 Contributing Fact'!H98),B96*'Population Figures'!J95*(1-'Scenario 3 - Nut. Analysis'!B94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H98<>\"\", B96*'Population Figures'!K95*(1-'Scenario 2 Contributing Fact'!H98),B96*'Population Figures'!K95*(1-'Scenario 3 - Nut. Analysis'!B94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H98<>\"\", B96*'Population Figures'!L95*(1-'Scenario 2 Contributing Fact'!H98),B96*'Population Figures'!L95*(1-'Scenario 3 - Nut. Analysis'!B94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K98<>\"\", B96*'Population Figures'!P95*(1-'Scenario 2 Contributing Fact'!K98),B96*'Population Figures'!P95*(1-'Scenario 3 - Nut. Analysis'!C94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K98<>\"\", B96*'Population Figures'!Q95*(1-'Scenario 2 Contributing Fact'!K98),B96*'Population Figures'!Q95*(1-'Scenario 3 - Nut. Analysis'!C94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K98<>\"\", B96*'Population Figures'!R95*(1-'Scenario 2 Contributing Fact'!K98),B96*'Population Figures'!R95*(1-'Scenario 3 - Nut. Analysis'!C94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I98<>\"\", B96*'Population Figures'!J95*(1-'Scenario 2 Contributing Fact'!I98), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I98<>\"\", B96*'Population Figures'!K95*(1-'Scenario 2 Contributing Fact'!I98), B96*'Population Figures'!K95*(1-'Scenario 3 - Nut. Analysis'!H94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I98<>\"\", B96*'Population Figures'!L95*(1-'Scenario 2 Contributing Fact'!I98), B96*'Population Figures'!L95*(1-'Scenario 3 - Nut. Analysis'!H94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J98<>\"\", B96*'Population Figures'!M95*(1-'Scenario 2 Contributing Fact'!J98),B96*'Population Figures'!M95*(1-'Scenario 3 - Nut. Analysis'!I94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J98<>\"\", B96*'Population Figures'!N95*(1-'Scenario 2 Contributing Fact'!J98),B96*'Population Figures'!N95*(1-'Scenario 3 - Nut. Analysis'!I94))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J98<>\"\", B96*'Population Figures'!O95*(1-'Scenario 2 Contributing Fact'!J98),B96*'Population Figures'!O95*(1-'Scenario 3 - Nut. Analysis'!I94))","v":0}]
[{"$f":"'Population Figures'!E96","v":0},{"$f":"'Population Figures'!F96","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B99<>\"\", B97*'Population Figures'!H96*'Scenario 2 Contributing Fact'!B99,B97*'Population Figures'!H96*'Scenario 3 - Nut. Analysis'!D95)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B99<>\"\", B97*'Population Figures'!I96*'Scenario 2 Contributing Fact'!B99,B97*'Population Figures'!I96*'Scenario 3 - Nut. Analysis'!D95)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C99<>\"\", B97*('Population Figures'!G96)*'Scenario 2 Contributing Fact'!C99, B97*('Population Figures'!G96)*'Scenario 3 - Nut. Analysis'!E95)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C99<>\"\", B97*('Population Figures'!H96)*'Scenario 2 Contributing Fact'!C99, B97*('Population Figures'!H96)*'Scenario 3 - Nut. Analysis'!E95)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C99<>\"\", B97*('Population Figures'!I96)*'Scenario 2 Contributing Fact'!C99, B97*('Population Figures'!I96)*'Scenario 3 - Nut. Analysis'!E95)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H99<>\"\", B97*'Population Figures'!J96*(1-'Scenario 2 Contributing Fact'!H99),B97*'Population Figures'!J96*(1-'Scenario 3 - Nut. Analysis'!B95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H99<>\"\", B97*'Population Figures'!K96*(1-'Scenario 2 Contributing Fact'!H99),B97*'Population Figures'!K96*(1-'Scenario 3 - Nut. Analysis'!B95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H99<>\"\", B97*'Population Figures'!L96*(1-'Scenario 2 Contributing Fact'!H99),B97*'Population Figures'!L96*(1-'Scenario 3 - Nut. Analysis'!B95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K99<>\"\", B97*'Population Figures'!P96*(1-'Scenario 2 Contributing Fact'!K99),B97*'Population Figures'!P96*(1-'Scenario 3 - Nut. Analysis'!C95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K99<>\"\", B97*'Population Figures'!Q96*(1-'Scenario 2 Contributing Fact'!K99),B97*'Population Figures'!Q96*(1-'Scenario 3 - Nut. Analysis'!C95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K99<>\"\", B97*'Population Figures'!R96*(1-'Scenario 2 Contributing Fact'!K99),B97*'Population Figures'!R96*(1-'Scenario 3 - Nut. Analysis'!C95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I99<>\"\", B97*'Population Figures'!J96*(1-'Scenario 2 Contributing Fact'!I99), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I99<>\"\", B97*'Population Figures'!K96*(1-'Scenario 2 Contributing Fact'!I99), B97*'Population Figures'!K96*(1-'Scenario 3 - Nut. Analysis'!H95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I99<>\"\", B97*'Population Figures'!L96*(1-'Scenario 2 Contributing Fact'!I99), B97*'Population Figures'!L96*(1-'Scenario 3 - Nut. Analysis'!H95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J99<>\"\", B97*'Population Figures'!M96*(1-'Scenario 2 Contributing Fact'!J99),B97*'Population Figures'!M96*(1-'Scenario 3 - Nut. Analysis'!I95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J99<>\"\", B97*'Population Figures'!N96*(1-'Scenario 2 Contributing Fact'!J99),B97*'Population Figures'!N96*(1-'Scenario 3 - Nut. Analysis'!I95))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J99<>\"\", B97*'Population Figures'!O96*(1-'Scenario 2 Contributing Fact'!J99),B97*'Population Figures'!O96*(1-'Scenario 3 - Nut. Analysis'!I95))","v":0}]
[{"$f":"'Population Figures'!E97","v":0},{"$f":"'Population Figures'!F97","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B100<>\"\", B98*'Population Figures'!H97*'Scenario 2 Contributing Fact'!B100,B98*'Population Figures'!H97*'Scenario 3 - Nut. Analysis'!D96)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B100<>\"\", B98*'Population Figures'!I97*'Scenario 2 Contributing Fact'!B100,B98*'Population Figures'!I97*'Scenario 3 - Nut. Analysis'!D96)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C100<>\"\", B98*('Population Figures'!G97)*'Scenario 2 Contributing Fact'!C100, B98*('Population Figures'!G97)*'Scenario 3 - Nut. Analysis'!E96)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C100<>\"\", B98*('Population Figures'!H97)*'Scenario 2 Contributing Fact'!C100, B98*('Population Figures'!H97)*'Scenario 3 - Nut. Analysis'!E96)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C100<>\"\", B98*('Population Figures'!I97)*'Scenario 2 Contributing Fact'!C100, B98*('Population Figures'!I97)*'Scenario 3 - Nut. Analysis'!E96)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H100<>\"\", B98*'Population Figures'!J97*(1-'Scenario 2 Contributing Fact'!H100),B98*'Population Figures'!J97*(1-'Scenario 3 - Nut. Analysis'!B96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H100<>\"\", B98*'Population Figures'!K97*(1-'Scenario 2 Contributing Fact'!H100),B98*'Population Figures'!K97*(1-'Scenario 3 - Nut. Analysis'!B96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H100<>\"\", B98*'Population Figures'!L97*(1-'Scenario 2 Contributing Fact'!H100),B98*'Population Figures'!L97*(1-'Scenario 3 - Nut. Analysis'!B96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K100<>\"\", B98*'Population Figures'!P97*(1-'Scenario 2 Contributing Fact'!K100),B98*'Population Figures'!P97*(1-'Scenario 3 - Nut. Analysis'!C96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K100<>\"\", B98*'Population Figures'!Q97*(1-'Scenario 2 Contributing Fact'!K100),B98*'Population Figures'!Q97*(1-'Scenario 3 - Nut. Analysis'!C96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K100<>\"\", B98*'Population Figures'!R97*(1-'Scenario 2 Contributing Fact'!K100),B98*'Population Figures'!R97*(1-'Scenario 3 - Nut. Analysis'!C96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I100<>\"\", B98*'Population Figures'!J97*(1-'Scenario 2 Contributing Fact'!I100), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I100<>\"\", B98*'Population Figures'!K97*(1-'Scenario 2 Contributing Fact'!I100), B98*'Population Figures'!K97*(1-'Scenario 3 - Nut. Analysis'!H96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I100<>\"\", B98*'Population Figures'!L97*(1-'Scenario 2 Contributing Fact'!I100), B98*'Population Figures'!L97*(1-'Scenario 3 - Nut. Analysis'!H96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J100<>\"\", B98*'Population Figures'!M97*(1-'Scenario 2 Contributing Fact'!J100),B98*'Population Figures'!M97*(1-'Scenario 3 - Nut. Analysis'!I96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J100<>\"\", B98*'Population Figures'!N97*(1-'Scenario 2 Contributing Fact'!J100),B98*'Population Figures'!N97*(1-'Scenario 3 - Nut. Analysis'!I96))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J100<>\"\", B98*'Population Figures'!O97*(1-'Scenario 2 Contributing Fact'!J100),B98*'Population Figures'!O97*(1-'Scenario 3 - Nut. Analysis'!I96))","v":0}]
[{"$f":"'Population Figures'!E98","v":0},{"$f":"'Population Figures'!F98","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B101<>\"\", B99*'Population Figures'!H98*'Scenario 2 Contributing Fact'!B101,B99*'Population Figures'!H98*'Scenario 3 - Nut. Analysis'!D97)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B101<>\"\", B99*'Population Figures'!I98*'Scenario 2 Contributing Fact'!B101,B99*'Population Figures'!I98*'Scenario 3 - Nut. Analysis'!D97)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C101<>\"\", B99*('Population Figures'!G98)*'Scenario 2 Contributing Fact'!C101, B99*('Population Figures'!G98)*'Scenario 3 - Nut. Analysis'!E97)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C101<>\"\", B99*('Population Figures'!H98)*'Scenario 2 Contributing Fact'!C101, B99*('Population Figures'!H98)*'Scenario 3 - Nut. Analysis'!E97)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C101<>\"\", B99*('Population Figures'!I98)*'Scenario 2 Contributing Fact'!C101, B99*('Population Figures'!I98)*'Scenario 3 - Nut. Analysis'!E97)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H101<>\"\", B99*'Population Figures'!J98*(1-'Scenario 2 Contributing Fact'!H101),B99*'Population Figures'!J98*(1-'Scenario 3 - Nut. Analysis'!B97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H101<>\"\", B99*'Population Figures'!K98*(1-'Scenario 2 Contributing Fact'!H101),B99*'Population Figures'!K98*(1-'Scenario 3 - Nut. Analysis'!B97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H101<>\"\", B99*'Population Figures'!L98*(1-'Scenario 2 Contributing Fact'!H101),B99*'Population Figures'!L98*(1-'Scenario 3 - Nut. Analysis'!B97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K101<>\"\", B99*'Population Figures'!P98*(1-'Scenario 2 Contributing Fact'!K101),B99*'Population Figures'!P98*(1-'Scenario 3 - Nut. Analysis'!C97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K101<>\"\", B99*'Population Figures'!Q98*(1-'Scenario 2 Contributing Fact'!K101),B99*'Population Figures'!Q98*(1-'Scenario 3 - Nut. Analysis'!C97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K101<>\"\", B99*'Population Figures'!R98*(1-'Scenario 2 Contributing Fact'!K101),B99*'Population Figures'!R98*(1-'Scenario 3 - Nut. Analysis'!C97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I101<>\"\", B99*'Population Figures'!J98*(1-'Scenario 2 Contributing Fact'!I101), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I101<>\"\", B99*'Population Figures'!K98*(1-'Scenario 2 Contributing Fact'!I101), B99*'Population Figures'!K98*(1-'Scenario 3 - Nut. Analysis'!H97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I101<>\"\", B99*'Population Figures'!L98*(1-'Scenario 2 Contributing Fact'!I101), B99*'Population Figures'!L98*(1-'Scenario 3 - Nut. Analysis'!H97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J101<>\"\", B99*'Population Figures'!M98*(1-'Scenario 2 Contributing Fact'!J101),B99*'Population Figures'!M98*(1-'Scenario 3 - Nut. Analysis'!I97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J101<>\"\", B99*'Population Figures'!N98*(1-'Scenario 2 Contributing Fact'!J101),B99*'Population Figures'!N98*(1-'Scenario 3 - Nut. Analysis'!I97))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J101<>\"\", B99*'Population Figures'!O98*(1-'Scenario 2 Contributing Fact'!J101),B99*'Population Figures'!O98*(1-'Scenario 3 - Nut. Analysis'!I97))","v":0}]
[{"$f":"'Population Figures'!E99","v":0},{"$f":"'Population Figures'!F99","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B102<>\"\", B100*'Population Figures'!H99*'Scenario 2 Contributing Fact'!B102,B100*'Population Figures'!H99*'Scenario 3 - Nut. Analysis'!D98)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B102<>\"\", B100*'Population Figures'!I99*'Scenario 2 Contributing Fact'!B102,B100*'Population Figures'!I99*'Scenario 3 - Nut. Analysis'!D98)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C102<>\"\", B100*('Population Figures'!G99)*'Scenario 2 Contributing Fact'!C102, B100*('Population Figures'!G99)*'Scenario 3 - Nut. Analysis'!E98)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C102<>\"\", B100*('Population Figures'!H99)*'Scenario 2 Contributing Fact'!C102, B100*('Population Figures'!H99)*'Scenario 3 - Nut. Analysis'!E98)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C102<>\"\", B100*('Population Figures'!I99)*'Scenario 2 Contributing Fact'!C102, B100*('Population Figures'!I99)*'Scenario 3 - Nut. Analysis'!E98)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H102<>\"\", B100*'Population Figures'!J99*(1-'Scenario 2 Contributing Fact'!H102),B100*'Population Figures'!J99*(1-'Scenario 3 - Nut. Analysis'!B98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H102<>\"\", B100*'Population Figures'!K99*(1-'Scenario 2 Contributing Fact'!H102),B100*'Population Figures'!K99*(1-'Scenario 3 - Nut. Analysis'!B98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H102<>\"\", B100*'Population Figures'!L99*(1-'Scenario 2 Contributing Fact'!H102),B100*'Population Figures'!L99*(1-'Scenario 3 - Nut. Analysis'!B98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K102<>\"\", B100*'Population Figures'!P99*(1-'Scenario 2 Contributing Fact'!K102),B100*'Population Figures'!P99*(1-'Scenario 3 - Nut. Analysis'!C98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K102<>\"\", B100*'Population Figures'!Q99*(1-'Scenario 2 Contributing Fact'!K102),B100*'Population Figures'!Q99*(1-'Scenario 3 - Nut. Analysis'!C98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K102<>\"\", B100*'Population Figures'!R99*(1-'Scenario 2 Contributing Fact'!K102),B100*'Population Figures'!R99*(1-'Scenario 3 - Nut. Analysis'!C98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I102<>\"\", B100*'Population Figures'!J99*(1-'Scenario 2 Contributing Fact'!I102), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I102<>\"\", B100*'Population Figures'!K99*(1-'Scenario 2 Contributing Fact'!I102), B100*'Population Figures'!K99*(1-'Scenario 3 - Nut. Analysis'!H98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I102<>\"\", B100*'Population Figures'!L99*(1-'Scenario 2 Contributing Fact'!I102), B100*'Population Figures'!L99*(1-'Scenario 3 - Nut. Analysis'!H98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J102<>\"\", B100*'Population Figures'!M99*(1-'Scenario 2 Contributing Fact'!J102),B100*'Population Figures'!M99*(1-'Scenario 3 - Nut. Analysis'!I98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J102<>\"\", B100*'Population Figures'!N99*(1-'Scenario 2 Contributing Fact'!J102),B100*'Population Figures'!N99*(1-'Scenario 3 - Nut. Analysis'!I98))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J102<>\"\", B100*'Population Figures'!O99*(1-'Scenario 2 Contributing Fact'!J102),B100*'Population Figures'!O99*(1-'Scenario 3 - Nut. Analysis'!I98))","v":0}]
[{"$f":"'Population Figures'!E100","v":0},{"$f":"'Population Figures'!F100","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B103<>\"\", B101*'Population Figures'!H100*'Scenario 2 Contributing Fact'!B103,B101*'Population Figures'!H100*'Scenario 3 - Nut. Analysis'!D99)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B103<>\"\", B101*'Population Figures'!I100*'Scenario 2 Contributing Fact'!B103,B101*'Population Figures'!I100*'Scenario 3 - Nut. Analysis'!D99)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C103<>\"\", B101*('Population Figures'!G100)*'Scenario 2 Contributing Fact'!C103, B101*('Population Figures'!G100)*'Scenario 3 - Nut. Analysis'!E99)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C103<>\"\", B101*('Population Figures'!H100)*'Scenario 2 Contributing Fact'!C103, B101*('Population Figures'!H100)*'Scenario 3 - Nut. Analysis'!E99)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C103<>\"\", B101*('Population Figures'!I100)*'Scenario 2 Contributing Fact'!C103, B101*('Population Figures'!I100)*'Scenario 3 - Nut. Analysis'!E99)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H103<>\"\", B101*'Population Figures'!J100*(1-'Scenario 2 Contributing Fact'!H103),B101*'Population Figures'!J100*(1-'Scenario 3 - Nut. Analysis'!B99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H103<>\"\", B101*'Population Figures'!K100*(1-'Scenario 2 Contributing Fact'!H103),B101*'Population Figures'!K100*(1-'Scenario 3 - Nut. Analysis'!B99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H103<>\"\", B101*'Population Figures'!L100*(1-'Scenario 2 Contributing Fact'!H103),B101*'Population Figures'!L100*(1-'Scenario 3 - Nut. Analysis'!B99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K103<>\"\", B101*'Population Figures'!P100*(1-'Scenario 2 Contributing Fact'!K103),B101*'Population Figures'!P100*(1-'Scenario 3 - Nut. Analysis'!C99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K103<>\"\", B101*'Population Figures'!Q100*(1-'Scenario 2 Contributing Fact'!K103),B101*'Population Figures'!Q100*(1-'Scenario 3 - Nut. Analysis'!C99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K103<>\"\", B101*'Population Figures'!R100*(1-'Scenario 2 Contributing Fact'!K103),B101*'Population Figures'!R100*(1-'Scenario 3 - Nut. Analysis'!C99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I103<>\"\", B101*'Population Figures'!J100*(1-'Scenario 2 Contributing Fact'!I103), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I103<>\"\", B101*'Population Figures'!K100*(1-'Scenario 2 Contributing Fact'!I103), B101*'Population Figures'!K100*(1-'Scenario 3 - Nut. Analysis'!H99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I103<>\"\", B101*'Population Figures'!L100*(1-'Scenario 2 Contributing Fact'!I103), B101*'Population Figures'!L100*(1-'Scenario 3 - Nut. Analysis'!H99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J103<>\"\", B101*'Population Figures'!M100*(1-'Scenario 2 Contributing Fact'!J103),B101*'Population Figures'!M100*(1-'Scenario 3 - Nut. Analysis'!I99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J103<>\"\", B101*'Population Figures'!N100*(1-'Scenario 2 Contributing Fact'!J103),B101*'Population Figures'!N100*(1-'Scenario 3 - Nut. Analysis'!I99))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J103<>\"\", B101*'Population Figures'!O100*(1-'Scenario 2 Contributing Fact'!J103),B101*'Population Figures'!O100*(1-'Scenario 3 - Nut. Analysis'!I99))","v":0}]
[{"$f":"'Population Figures'!E101","v":0},{"$f":"'Population Figures'!F101","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B104<>\"\", B102*'Population Figures'!H101*'Scenario 2 Contributing Fact'!B104,B102*'Population Figures'!H101*'Scenario 3 - Nut. Analysis'!D100)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B104<>\"\", B102*'Population Figures'!I101*'Scenario 2 Contributing Fact'!B104,B102*'Population Figures'!I101*'Scenario 3 - Nut. Analysis'!D100)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C104<>\"\", B102*('Population Figures'!G101)*'Scenario 2 Contributing Fact'!C104, B102*('Population Figures'!G101)*'Scenario 3 - Nut. Analysis'!E100)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C104<>\"\", B102*('Population Figures'!H101)*'Scenario 2 Contributing Fact'!C104, B102*('Population Figures'!H101)*'Scenario 3 - Nut. Analysis'!E100)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C104<>\"\", B102*('Population Figures'!I101)*'Scenario 2 Contributing Fact'!C104, B102*('Population Figures'!I101)*'Scenario 3 - Nut. Analysis'!E100)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H104<>\"\", B102*'Population Figures'!J101*(1-'Scenario 2 Contributing Fact'!H104),B102*'Population Figures'!J101*(1-'Scenario 3 - Nut. Analysis'!B100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H104<>\"\", B102*'Population Figures'!K101*(1-'Scenario 2 Contributing Fact'!H104),B102*'Population Figures'!K101*(1-'Scenario 3 - Nut. Analysis'!B100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H104<>\"\", B102*'Population Figures'!L101*(1-'Scenario 2 Contributing Fact'!H104),B102*'Population Figures'!L101*(1-'Scenario 3 - Nut. Analysis'!B100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K104<>\"\", B102*'Population Figures'!P101*(1-'Scenario 2 Contributing Fact'!K104),B102*'Population Figures'!P101*(1-'Scenario 3 - Nut. Analysis'!C100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K104<>\"\", B102*'Population Figures'!Q101*(1-'Scenario 2 Contributing Fact'!K104),B102*'Population Figures'!Q101*(1-'Scenario 3 - Nut. Analysis'!C100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K104<>\"\", B102*'Population Figures'!R101*(1-'Scenario 2 Contributing Fact'!K104),B102*'Population Figures'!R101*(1-'Scenario 3 - Nut. Analysis'!C100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I104<>\"\", B102*'Population Figures'!J101*(1-'Scenario 2 Contributing Fact'!I104), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I104<>\"\", B102*'Population Figures'!K101*(1-'Scenario 2 Contributing Fact'!I104), B102*'Population Figures'!K101*(1-'Scenario 3 - Nut. Analysis'!H100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I104<>\"\", B102*'Population Figures'!L101*(1-'Scenario 2 Contributing Fact'!I104), B102*'Population Figures'!L101*(1-'Scenario 3 - Nut. Analysis'!H100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J104<>\"\", B102*'Population Figures'!M101*(1-'Scenario 2 Contributing Fact'!J104),B102*'Population Figures'!M101*(1-'Scenario 3 - Nut. Analysis'!I100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J104<>\"\", B102*'Population Figures'!N101*(1-'Scenario 2 Contributing Fact'!J104),B102*'Population Figures'!N101*(1-'Scenario 3 - Nut. Analysis'!I100))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J104<>\"\", B102*'Population Figures'!O101*(1-'Scenario 2 Contributing Fact'!J104),B102*'Population Figures'!O101*(1-'Scenario 3 - Nut. Analysis'!I100))","v":0}]
[{"$f":"'Population Figures'!E102","v":0},{"$f":"'Population Figures'!F102","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B105<>\"\", B103*'Population Figures'!H102*'Scenario 2 Contributing Fact'!B105,B103*'Population Figures'!H102*'Scenario 3 - Nut. Analysis'!D101)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B105<>\"\", B103*'Population Figures'!I102*'Scenario 2 Contributing Fact'!B105,B103*'Population Figures'!I102*'Scenario 3 - Nut. Analysis'!D101)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C105<>\"\", B103*('Population Figures'!G102)*'Scenario 2 Contributing Fact'!C105, B103*('Population Figures'!G102)*'Scenario 3 - Nut. Analysis'!E101)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C105<>\"\", B103*('Population Figures'!H102)*'Scenario 2 Contributing Fact'!C105, B103*('Population Figures'!H102)*'Scenario 3 - Nut. Analysis'!E101)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C105<>\"\", B103*('Population Figures'!I102)*'Scenario 2 Contributing Fact'!C105, B103*('Population Figures'!I102)*'Scenario 3 - Nut. Analysis'!E101)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H105<>\"\", B103*'Population Figures'!J102*(1-'Scenario 2 Contributing Fact'!H105),B103*'Population Figures'!J102*(1-'Scenario 3 - Nut. Analysis'!B101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H105<>\"\", B103*'Population Figures'!K102*(1-'Scenario 2 Contributing Fact'!H105),B103*'Population Figures'!K102*(1-'Scenario 3 - Nut. Analysis'!B101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H105<>\"\", B103*'Population Figures'!L102*(1-'Scenario 2 Contributing Fact'!H105),B103*'Population Figures'!L102*(1-'Scenario 3 - Nut. Analysis'!B101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K105<>\"\", B103*'Population Figures'!P102*(1-'Scenario 2 Contributing Fact'!K105),B103*'Population Figures'!P102*(1-'Scenario 3 - Nut. Analysis'!C101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K105<>\"\", B103*'Population Figures'!Q102*(1-'Scenario 2 Contributing Fact'!K105),B103*'Population Figures'!Q102*(1-'Scenario 3 - Nut. Analysis'!C101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K105<>\"\", B103*'Population Figures'!R102*(1-'Scenario 2 Contributing Fact'!K105),B103*'Population Figures'!R102*(1-'Scenario 3 - Nut. Analysis'!C101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I105<>\"\", B103*'Population Figures'!J102*(1-'Scenario 2 Contributing Fact'!I105), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I105<>\"\", B103*'Population Figures'!K102*(1-'Scenario 2 Contributing Fact'!I105), B103*'Population Figures'!K102*(1-'Scenario 3 - Nut. Analysis'!H101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I105<>\"\", B103*'Population Figures'!L102*(1-'Scenario 2 Contributing Fact'!I105), B103*'Population Figures'!L102*(1-'Scenario 3 - Nut. Analysis'!H101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J105<>\"\", B103*'Population Figures'!M102*(1-'Scenario 2 Contributing Fact'!J105),B103*'Population Figures'!M102*(1-'Scenario 3 - Nut. Analysis'!I101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J105<>\"\", B103*'Population Figures'!N102*(1-'Scenario 2 Contributing Fact'!J105),B103*'Population Figures'!N102*(1-'Scenario 3 - Nut. Analysis'!I101))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J105<>\"\", B103*'Population Figures'!O102*(1-'Scenario 2 Contributing Fact'!J105),B103*'Population Figures'!O102*(1-'Scenario 3 - Nut. Analysis'!I101))","v":0}]
[{"$f":"'Population Figures'!E103","v":0},{"$f":"'Population Figures'!F103","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B106<>\"\", B104*'Population Figures'!H103*'Scenario 2 Contributing Fact'!B106,B104*'Population Figures'!H103*'Scenario 3 - Nut. Analysis'!D102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B106<>\"\", B104*'Population Figures'!I103*'Scenario 2 Contributing Fact'!B106,B104*'Population Figures'!I103*'Scenario 3 - Nut. Analysis'!D102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C106<>\"\", B104*('Population Figures'!G103)*'Scenario 2 Contributing Fact'!C106, B104*('Population Figures'!G103)*'Scenario 3 - Nut. Analysis'!E102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C106<>\"\", B104*('Population Figures'!H103)*'Scenario 2 Contributing Fact'!C106, B104*('Population Figures'!H103)*'Scenario 3 - Nut. Analysis'!E102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C106<>\"\", B104*('Population Figures'!I103)*'Scenario 2 Contributing Fact'!C106, B104*('Population Figures'!I103)*'Scenario 3 - Nut. Analysis'!E102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H106<>\"\", B104*'Population Figures'!J103*(1-'Scenario 2 Contributing Fact'!H106),B104*'Population Figures'!J103*(1-'Scenario 3 - Nut. Analysis'!B102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H106<>\"\", B104*'Population Figures'!K103*(1-'Scenario 2 Contributing Fact'!H106),B104*'Population Figures'!K103*(1-'Scenario 3 - Nut. Analysis'!B102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H106<>\"\", B104*'Population Figures'!L103*(1-'Scenario 2 Contributing Fact'!H106),B104*'Population Figures'!L103*(1-'Scenario 3 - Nut. Analysis'!B102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K106<>\"\", B104*'Population Figures'!P103*(1-'Scenario 2 Contributing Fact'!K106),B104*'Population Figures'!P103*(1-'Scenario 3 - Nut. Analysis'!C102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K106<>\"\", B104*'Population Figures'!Q103*(1-'Scenario 2 Contributing Fact'!K106),B104*'Population Figures'!Q103*(1-'Scenario 3 - Nut. Analysis'!C102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K106<>\"\", B104*'Population Figures'!R103*(1-'Scenario 2 Contributing Fact'!K106),B104*'Population Figures'!R103*(1-'Scenario 3 - Nut. Analysis'!C102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I106<>\"\", B104*'Population Figures'!J103*(1-'Scenario 2 Contributing Fact'!I106), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I106<>\"\", B104*'Population Figures'!K103*(1-'Scenario 2 Contributing Fact'!I106), B104*'Population Figures'!K103*(1-'Scenario 3 - Nut. Analysis'!H102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I106<>\"\", B104*'Population Figures'!L103*(1-'Scenario 2 Contributing Fact'!I106), B104*'Population Figures'!L103*(1-'Scenario 3 - Nut. Analysis'!H102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J106<>\"\", B104*'Population Figures'!M103*(1-'Scenario 2 Contributing Fact'!J106),B104*'Population Figures'!M103*(1-'Scenario 3 - Nut. Analysis'!I102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J106<>\"\", B104*'Population Figures'!N103*(1-'Scenario 2 Contributing Fact'!J106),B104*'Population Figures'!N103*(1-'Scenario 3 - Nut. Analysis'!I102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J106<>\"\", B104*'Population Figures'!O103*(1-'Scenario 2 Contributing Fact'!J106),B104*'Population Figures'!O103*(1-'Scenario 3 - Nut. Analysis'!I102))","v":0}]
[{"$f":"'Population Figures'!E104","v":0},{"$f":"'Population Figures'!F104","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B107<>\"\", B105*'Population Figures'!H104*'Scenario 2 Contributing Fact'!B107,B105*'Population Figures'!H104*'Scenario 3 - Nut. Analysis'!D103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B107<>\"\", B105*'Population Figures'!I104*'Scenario 2 Contributing Fact'!B107,B105*'Population Figures'!I104*'Scenario 3 - Nut. Analysis'!D103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C107<>\"\", B105*('Population Figures'!G104)*'Scenario 2 Contributing Fact'!C107, B105*('Population Figures'!G104)*'Scenario 3 - Nut. Analysis'!E103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C107<>\"\", B105*('Population Figures'!H104)*'Scenario 2 Contributing Fact'!C107, B105*('Population Figures'!H104)*'Scenario 3 - Nut. Analysis'!E103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C107<>\"\", B105*('Population Figures'!I104)*'Scenario 2 Contributing Fact'!C107, B105*('Population Figures'!I104)*'Scenario 3 - Nut. Analysis'!E103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H107<>\"\", B105*'Population Figures'!J104*(1-'Scenario 2 Contributing Fact'!H107),B105*'Population Figures'!J104*(1-'Scenario 3 - Nut. Analysis'!B103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H107<>\"\", B105*'Population Figures'!K104*(1-'Scenario 2 Contributing Fact'!H107),B105*'Population Figures'!K104*(1-'Scenario 3 - Nut. Analysis'!B103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H107<>\"\", B105*'Population Figures'!L104*(1-'Scenario 2 Contributing Fact'!H107),B105*'Population Figures'!L104*(1-'Scenario 3 - Nut. Analysis'!B103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K107<>\"\", B105*'Population Figures'!P104*(1-'Scenario 2 Contributing Fact'!K107),B105*'Population Figures'!P104*(1-'Scenario 3 - Nut. Analysis'!C103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K107<>\"\", B105*'Population Figures'!Q104*(1-'Scenario 2 Contributing Fact'!K107),B105*'Population Figures'!Q104*(1-'Scenario 3 - Nut. Analysis'!C103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K107<>\"\", B105*'Population Figures'!R104*(1-'Scenario 2 Contributing Fact'!K107),B105*'Population Figures'!R104*(1-'Scenario 3 - Nut. Analysis'!C103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I107<>\"\", B105*'Population Figures'!J104*(1-'Scenario 2 Contributing Fact'!I107), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I107<>\"\", B105*'Population Figures'!K104*(1-'Scenario 2 Contributing Fact'!I107), B105*'Population Figures'!K104*(1-'Scenario 3 - Nut. Analysis'!H103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I107<>\"\", B105*'Population Figures'!L104*(1-'Scenario 2 Contributing Fact'!I107), B105*'Population Figures'!L104*(1-'Scenario 3 - Nut. Analysis'!H103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J107<>\"\", B105*'Population Figures'!M104*(1-'Scenario 2 Contributing Fact'!J107),B105*'Population Figures'!M104*(1-'Scenario 3 - Nut. Analysis'!I103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J107<>\"\", B105*'Population Figures'!N104*(1-'Scenario 2 Contributing Fact'!J107),B105*'Population Figures'!N104*(1-'Scenario 3 - Nut. Analysis'!I103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J107<>\"\", B105*'Population Figures'!O104*(1-'Scenario 2 Contributing Fact'!J107),B105*'Population Figures'!O104*(1-'Scenario 3 - Nut. Analysis'!I103))","v":0}]
[{"$f":"'Population Figures'!E105","v":0},{"$f":"'Population Figures'!F105","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B108<>\"\", B106*'Population Figures'!H105*'Scenario 2 Contributing Fact'!B108,B106*'Population Figures'!H105*'Scenario 3 - Nut. Analysis'!D104)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B108<>\"\", B106*'Population Figures'!I105*'Scenario 2 Contributing Fact'!B108,B106*'Population Figures'!I105*'Scenario 3 - Nut. Analysis'!D104)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C108<>\"\", B106*('Population Figures'!G105)*'Scenario 2 Contributing Fact'!C108, B106*('Population Figures'!G105)*'Scenario 3 - Nut. Analysis'!E104)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C108<>\"\", B106*('Population Figures'!H105)*'Scenario 2 Contributing Fact'!C108, B106*('Population Figures'!H105)*'Scenario 3 - Nut. Analysis'!E104)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C108<>\"\", B106*('Population Figures'!I105)*'Scenario 2 Contributing Fact'!C108, B106*('Population Figures'!I105)*'Scenario 3 - Nut. Analysis'!E104)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H108<>\"\", B106*'Population Figures'!J105*(1-'Scenario 2 Contributing Fact'!H108),B106*'Population Figures'!J105*(1-'Scenario 3 - Nut. Analysis'!B104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H108<>\"\", B106*'Population Figures'!K105*(1-'Scenario 2 Contributing Fact'!H108),B106*'Population Figures'!K105*(1-'Scenario 3 - Nut. Analysis'!B104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H108<>\"\", B106*'Population Figures'!L105*(1-'Scenario 2 Contributing Fact'!H108),B106*'Population Figures'!L105*(1-'Scenario 3 - Nut. Analysis'!B104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K108<>\"\", B106*'Population Figures'!P105*(1-'Scenario 2 Contributing Fact'!K108),B106*'Population Figures'!P105*(1-'Scenario 3 - Nut. Analysis'!C104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K108<>\"\", B106*'Population Figures'!Q105*(1-'Scenario 2 Contributing Fact'!K108),B106*'Population Figures'!Q105*(1-'Scenario 3 - Nut. Analysis'!C104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K108<>\"\", B106*'Population Figures'!R105*(1-'Scenario 2 Contributing Fact'!K108),B106*'Population Figures'!R105*(1-'Scenario 3 - Nut. Analysis'!C104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I108<>\"\", B106*'Population Figures'!J105*(1-'Scenario 2 Contributing Fact'!I108), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I108<>\"\", B106*'Population Figures'!K105*(1-'Scenario 2 Contributing Fact'!I108), B106*'Population Figures'!K105*(1-'Scenario 3 - Nut. Analysis'!H104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I108<>\"\", B106*'Population Figures'!L105*(1-'Scenario 2 Contributing Fact'!I108), B106*'Population Figures'!L105*(1-'Scenario 3 - Nut. Analysis'!H104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J108<>\"\", B106*'Population Figures'!M105*(1-'Scenario 2 Contributing Fact'!J108),B106*'Population Figures'!M105*(1-'Scenario 3 - Nut. Analysis'!I104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J108<>\"\", B106*'Population Figures'!N105*(1-'Scenario 2 Contributing Fact'!J108),B106*'Population Figures'!N105*(1-'Scenario 3 - Nut. Analysis'!I104))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J108<>\"\", B106*'Population Figures'!O105*(1-'Scenario 2 Contributing Fact'!J108),B106*'Population Figures'!O105*(1-'Scenario 3 - Nut. Analysis'!I104))","v":0}]
[{"$f":"'Population Figures'!E106","v":0},{"$f":"'Population Figures'!F106","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B109<>\"\", B107*'Population Figures'!H106*'Scenario 2 Contributing Fact'!B109,B107*'Population Figures'!H106*'Scenario 3 - Nut. Analysis'!D105)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B109<>\"\", B107*'Population Figures'!I106*'Scenario 2 Contributing Fact'!B109,B107*'Population Figures'!I106*'Scenario 3 - Nut. Analysis'!D105)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C109<>\"\", B107*('Population Figures'!G106)*'Scenario 2 Contributing Fact'!C109, B107*('Population Figures'!G106)*'Scenario 3 - Nut. Analysis'!E105)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C109<>\"\", B107*('Population Figures'!H106)*'Scenario 2 Contributing Fact'!C109, B107*('Population Figures'!H106)*'Scenario 3 - Nut. Analysis'!E105)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C109<>\"\", B107*('Population Figures'!I106)*'Scenario 2 Contributing Fact'!C109, B107*('Population Figures'!I106)*'Scenario 3 - Nut. Analysis'!E105)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H109<>\"\", B107*'Population Figures'!J106*(1-'Scenario 2 Contributing Fact'!H109),B107*'Population Figures'!J106*(1-'Scenario 3 - Nut. Analysis'!B105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H109<>\"\", B107*'Population Figures'!K106*(1-'Scenario 2 Contributing Fact'!H109),B107*'Population Figures'!K106*(1-'Scenario 3 - Nut. Analysis'!B105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H109<>\"\", B107*'Population Figures'!L106*(1-'Scenario 2 Contributing Fact'!H109),B107*'Population Figures'!L106*(1-'Scenario 3 - Nut. Analysis'!B105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K109<>\"\", B107*'Population Figures'!P106*(1-'Scenario 2 Contributing Fact'!K109),B107*'Population Figures'!P106*(1-'Scenario 3 - Nut. Analysis'!C105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K109<>\"\", B107*'Population Figures'!Q106*(1-'Scenario 2 Contributing Fact'!K109),B107*'Population Figures'!Q106*(1-'Scenario 3 - Nut. Analysis'!C105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K109<>\"\", B107*'Population Figures'!R106*(1-'Scenario 2 Contributing Fact'!K109),B107*'Population Figures'!R106*(1-'Scenario 3 - Nut. Analysis'!C105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I109<>\"\", B107*'Population Figures'!J106*(1-'Scenario 2 Contributing Fact'!I109), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I109<>\"\", B107*'Population Figures'!K106*(1-'Scenario 2 Contributing Fact'!I109), B107*'Population Figures'!K106*(1-'Scenario 3 - Nut. Analysis'!H105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I109<>\"\", B107*'Population Figures'!L106*(1-'Scenario 2 Contributing Fact'!I109), B107*'Population Figures'!L106*(1-'Scenario 3 - Nut. Analysis'!H105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J109<>\"\", B107*'Population Figures'!M106*(1-'Scenario 2 Contributing Fact'!J109),B107*'Population Figures'!M106*(1-'Scenario 3 - Nut. Analysis'!I105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J109<>\"\", B107*'Population Figures'!N106*(1-'Scenario 2 Contributing Fact'!J109),B107*'Population Figures'!N106*(1-'Scenario 3 - Nut. Analysis'!I105))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J109<>\"\", B107*'Population Figures'!O106*(1-'Scenario 2 Contributing Fact'!J109),B107*'Population Figures'!O106*(1-'Scenario 3 - Nut. Analysis'!I105))","v":0}]
[{"$f":"'Population Figures'!E107","v":0},{"$f":"'Population Figures'!F107","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B110<>\"\", B108*'Population Figures'!H107*'Scenario 2 Contributing Fact'!B110,B108*'Population Figures'!H107*'Scenario 3 - Nut. Analysis'!D106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B110<>\"\", B108*'Population Figures'!I107*'Scenario 2 Contributing Fact'!B110,B108*'Population Figures'!I107*'Scenario 3 - Nut. Analysis'!D106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C110<>\"\", B108*('Population Figures'!G107)*'Scenario 2 Contributing Fact'!C110, B108*('Population Figures'!G107)*'Scenario 3 - Nut. Analysis'!E106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C110<>\"\", B108*('Population Figures'!H107)*'Scenario 2 Contributing Fact'!C110, B108*('Population Figures'!H107)*'Scenario 3 - Nut. Analysis'!E106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C110<>\"\", B108*('Population Figures'!I107)*'Scenario 2 Contributing Fact'!C110, B108*('Population Figures'!I107)*'Scenario 3 - Nut. Analysis'!E106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H110<>\"\", B108*'Population Figures'!J107*(1-'Scenario 2 Contributing Fact'!H110),B108*'Population Figures'!J107*(1-'Scenario 3 - Nut. Analysis'!B106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H110<>\"\", B108*'Population Figures'!K107*(1-'Scenario 2 Contributing Fact'!H110),B108*'Population Figures'!K107*(1-'Scenario 3 - Nut. Analysis'!B106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H110<>\"\", B108*'Population Figures'!L107*(1-'Scenario 2 Contributing Fact'!H110),B108*'Population Figures'!L107*(1-'Scenario 3 - Nut. Analysis'!B106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K110<>\"\", B108*'Population Figures'!P107*(1-'Scenario 2 Contributing Fact'!K110),B108*'Population Figures'!P107*(1-'Scenario 3 - Nut. Analysis'!C106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K110<>\"\", B108*'Population Figures'!Q107*(1-'Scenario 2 Contributing Fact'!K110),B108*'Population Figures'!Q107*(1-'Scenario 3 - Nut. Analysis'!C106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K110<>\"\", B108*'Population Figures'!R107*(1-'Scenario 2 Contributing Fact'!K110),B108*'Population Figures'!R107*(1-'Scenario 3 - Nut. Analysis'!C106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I110<>\"\", B108*'Population Figures'!J107*(1-'Scenario 2 Contributing Fact'!I110), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I110<>\"\", B108*'Population Figures'!K107*(1-'Scenario 2 Contributing Fact'!I110), B108*'Population Figures'!K107*(1-'Scenario 3 - Nut. Analysis'!H106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I110<>\"\", B108*'Population Figures'!L107*(1-'Scenario 2 Contributing Fact'!I110), B108*'Population Figures'!L107*(1-'Scenario 3 - Nut. Analysis'!H106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J110<>\"\", B108*'Population Figures'!M107*(1-'Scenario 2 Contributing Fact'!J110),B108*'Population Figures'!M107*(1-'Scenario 3 - Nut. Analysis'!I106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J110<>\"\", B108*'Population Figures'!N107*(1-'Scenario 2 Contributing Fact'!J110),B108*'Population Figures'!N107*(1-'Scenario 3 - Nut. Analysis'!I106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J110<>\"\", B108*'Population Figures'!O107*(1-'Scenario 2 Contributing Fact'!J110),B108*'Population Figures'!O107*(1-'Scenario 3 - Nut. Analysis'!I106))","v":0}]
[{"$f":"'Population Figures'!E108","v":0},{"$f":"'Population Figures'!F108","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B111<>\"\", B109*'Population Figures'!H108*'Scenario 2 Contributing Fact'!B111,B109*'Population Figures'!H108*'Scenario 3 - Nut. Analysis'!D107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B111<>\"\", B109*'Population Figures'!I108*'Scenario 2 Contributing Fact'!B111,B109*'Population Figures'!I108*'Scenario 3 - Nut. Analysis'!D107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C111<>\"\", B109*('Population Figures'!G108)*'Scenario 2 Contributing Fact'!C111, B109*('Population Figures'!G108)*'Scenario 3 - Nut. Analysis'!E107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C111<>\"\", B109*('Population Figures'!H108)*'Scenario 2 Contributing Fact'!C111, B109*('Population Figures'!H108)*'Scenario 3 - Nut. Analysis'!E107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C111<>\"\", B109*('Population Figures'!I108)*'Scenario 2 Contributing Fact'!C111, B109*('Population Figures'!I108)*'Scenario 3 - Nut. Analysis'!E107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H111<>\"\", B109*'Population Figures'!J108*(1-'Scenario 2 Contributing Fact'!H111),B109*'Population Figures'!J108*(1-'Scenario 3 - Nut. Analysis'!B107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H111<>\"\", B109*'Population Figures'!K108*(1-'Scenario 2 Contributing Fact'!H111),B109*'Population Figures'!K108*(1-'Scenario 3 - Nut. Analysis'!B107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H111<>\"\", B109*'Population Figures'!L108*(1-'Scenario 2 Contributing Fact'!H111),B109*'Population Figures'!L108*(1-'Scenario 3 - Nut. Analysis'!B107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K111<>\"\", B109*'Population Figures'!P108*(1-'Scenario 2 Contributing Fact'!K111),B109*'Population Figures'!P108*(1-'Scenario 3 - Nut. Analysis'!C107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K111<>\"\", B109*'Population Figures'!Q108*(1-'Scenario 2 Contributing Fact'!K111),B109*'Population Figures'!Q108*(1-'Scenario 3 - Nut. Analysis'!C107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K111<>\"\", B109*'Population Figures'!R108*(1-'Scenario 2 Contributing Fact'!K111),B109*'Population Figures'!R108*(1-'Scenario 3 - Nut. Analysis'!C107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I111<>\"\", B109*'Population Figures'!J108*(1-'Scenario 2 Contributing Fact'!I111), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I111<>\"\", B109*'Population Figures'!K108*(1-'Scenario 2 Contributing Fact'!I111), B109*'Population Figures'!K108*(1-'Scenario 3 - Nut. Analysis'!H107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I111<>\"\", B109*'Population Figures'!L108*(1-'Scenario 2 Contributing Fact'!I111), B109*'Population Figures'!L108*(1-'Scenario 3 - Nut. Analysis'!H107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J111<>\"\", B109*'Population Figures'!M108*(1-'Scenario 2 Contributing Fact'!J111),B109*'Population Figures'!M108*(1-'Scenario 3 - Nut. Analysis'!I107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J111<>\"\", B109*'Population Figures'!N108*(1-'Scenario 2 Contributing Fact'!J111),B109*'Population Figures'!N108*(1-'Scenario 3 - Nut. Analysis'!I107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J111<>\"\", B109*'Population Figures'!O108*(1-'Scenario 2 Contributing Fact'!J111),B109*'Population Figures'!O108*(1-'Scenario 3 - Nut. Analysis'!I107))","v":0}]
[{"$f":"'Population Figures'!E109","v":0},{"$f":"'Population Figures'!F109","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B112<>\"\", B110*'Population Figures'!H109*'Scenario 2 Contributing Fact'!B112,B110*'Population Figures'!H109*'Scenario 3 - Nut. Analysis'!D108)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B112<>\"\", B110*'Population Figures'!I109*'Scenario 2 Contributing Fact'!B112,B110*'Population Figures'!I109*'Scenario 3 - Nut. Analysis'!D108)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C112<>\"\", B110*('Population Figures'!G109)*'Scenario 2 Contributing Fact'!C112, B110*('Population Figures'!G109)*'Scenario 3 - Nut. Analysis'!E108)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C112<>\"\", B110*('Population Figures'!H109)*'Scenario 2 Contributing Fact'!C112, B110*('Population Figures'!H109)*'Scenario 3 - Nut. Analysis'!E108)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C112<>\"\", B110*('Population Figures'!I109)*'Scenario 2 Contributing Fact'!C112, B110*('Population Figures'!I109)*'Scenario 3 - Nut. Analysis'!E108)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H112<>\"\", B110*'Population Figures'!J109*(1-'Scenario 2 Contributing Fact'!H112),B110*'Population Figures'!J109*(1-'Scenario 3 - Nut. Analysis'!B108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H112<>\"\", B110*'Population Figures'!K109*(1-'Scenario 2 Contributing Fact'!H112),B110*'Population Figures'!K109*(1-'Scenario 3 - Nut. Analysis'!B108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H112<>\"\", B110*'Population Figures'!L109*(1-'Scenario 2 Contributing Fact'!H112),B110*'Population Figures'!L109*(1-'Scenario 3 - Nut. Analysis'!B108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K112<>\"\", B110*'Population Figures'!P109*(1-'Scenario 2 Contributing Fact'!K112),B110*'Population Figures'!P109*(1-'Scenario 3 - Nut. Analysis'!C108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K112<>\"\", B110*'Population Figures'!Q109*(1-'Scenario 2 Contributing Fact'!K112),B110*'Population Figures'!Q109*(1-'Scenario 3 - Nut. Analysis'!C108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K112<>\"\", B110*'Population Figures'!R109*(1-'Scenario 2 Contributing Fact'!K112),B110*'Population Figures'!R109*(1-'Scenario 3 - Nut. Analysis'!C108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I112<>\"\", B110*'Population Figures'!J109*(1-'Scenario 2 Contributing Fact'!I112), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I112<>\"\", B110*'Population Figures'!K109*(1-'Scenario 2 Contributing Fact'!I112), B110*'Population Figures'!K109*(1-'Scenario 3 - Nut. Analysis'!H108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I112<>\"\", B110*'Population Figures'!L109*(1-'Scenario 2 Contributing Fact'!I112), B110*'Population Figures'!L109*(1-'Scenario 3 - Nut. Analysis'!H108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J112<>\"\", B110*'Population Figures'!M109*(1-'Scenario 2 Contributing Fact'!J112),B110*'Population Figures'!M109*(1-'Scenario 3 - Nut. Analysis'!I108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J112<>\"\", B110*'Population Figures'!N109*(1-'Scenario 2 Contributing Fact'!J112),B110*'Population Figures'!N109*(1-'Scenario 3 - Nut. Analysis'!I108))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J112<>\"\", B110*'Population Figures'!O109*(1-'Scenario 2 Contributing Fact'!J112),B110*'Population Figures'!O109*(1-'Scenario 3 - Nut. Analysis'!I108))","v":0}]
[{"$f":"'Population Figures'!E110","v":0},{"$f":"'Population Figures'!F110","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B113<>\"\", B111*'Population Figures'!H110*'Scenario 2 Contributing Fact'!B113,B111*'Population Figures'!H110*'Scenario 3 - Nut. Analysis'!D109)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B113<>\"\", B111*'Population Figures'!I110*'Scenario 2 Contributing Fact'!B113,B111*'Population Figures'!I110*'Scenario 3 - Nut. Analysis'!D109)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C113<>\"\", B111*('Population Figures'!G110)*'Scenario 2 Contributing Fact'!C113, B111*('Population Figures'!G110)*'Scenario 3 - Nut. Analysis'!E109)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C113<>\"\", B111*('Population Figures'!H110)*'Scenario 2 Contributing Fact'!C113, B111*('Population Figures'!H110)*'Scenario 3 - Nut. Analysis'!E109)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C113<>\"\", B111*('Population Figures'!I110)*'Scenario 2 Contributing Fact'!C113, B111*('Population Figures'!I110)*'Scenario 3 - Nut. Analysis'!E109)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H113<>\"\", B111*'Population Figures'!J110*(1-'Scenario 2 Contributing Fact'!H113),B111*'Population Figures'!J110*(1-'Scenario 3 - Nut. Analysis'!B109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H113<>\"\", B111*'Population Figures'!K110*(1-'Scenario 2 Contributing Fact'!H113),B111*'Population Figures'!K110*(1-'Scenario 3 - Nut. Analysis'!B109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H113<>\"\", B111*'Population Figures'!L110*(1-'Scenario 2 Contributing Fact'!H113),B111*'Population Figures'!L110*(1-'Scenario 3 - Nut. Analysis'!B109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K113<>\"\", B111*'Population Figures'!P110*(1-'Scenario 2 Contributing Fact'!K113),B111*'Population Figures'!P110*(1-'Scenario 3 - Nut. Analysis'!C109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K113<>\"\", B111*'Population Figures'!Q110*(1-'Scenario 2 Contributing Fact'!K113),B111*'Population Figures'!Q110*(1-'Scenario 3 - Nut. Analysis'!C109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K113<>\"\", B111*'Population Figures'!R110*(1-'Scenario 2 Contributing Fact'!K113),B111*'Population Figures'!R110*(1-'Scenario 3 - Nut. Analysis'!C109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I113<>\"\", B111*'Population Figures'!J110*(1-'Scenario 2 Contributing Fact'!I113), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I113<>\"\", B111*'Population Figures'!K110*(1-'Scenario 2 Contributing Fact'!I113), B111*'Population Figures'!K110*(1-'Scenario 3 - Nut. Analysis'!H109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I113<>\"\", B111*'Population Figures'!L110*(1-'Scenario 2 Contributing Fact'!I113), B111*'Population Figures'!L110*(1-'Scenario 3 - Nut. Analysis'!H109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J113<>\"\", B111*'Population Figures'!M110*(1-'Scenario 2 Contributing Fact'!J113),B111*'Population Figures'!M110*(1-'Scenario 3 - Nut. Analysis'!I109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J113<>\"\", B111*'Population Figures'!N110*(1-'Scenario 2 Contributing Fact'!J113),B111*'Population Figures'!N110*(1-'Scenario 3 - Nut. Analysis'!I109))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J113<>\"\", B111*'Population Figures'!O110*(1-'Scenario 2 Contributing Fact'!J113),B111*'Population Figures'!O110*(1-'Scenario 3 - Nut. Analysis'!I109))","v":0}]
[{"$f":"'Population Figures'!E111","v":0},{"$f":"'Population Figures'!F111","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B114<>\"\", B112*'Population Figures'!H111*'Scenario 2 Contributing Fact'!B114,B112*'Population Figures'!H111*'Scenario 3 - Nut. Analysis'!D110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B114<>\"\", B112*'Population Figures'!I111*'Scenario 2 Contributing Fact'!B114,B112*'Population Figures'!I111*'Scenario 3 - Nut. Analysis'!D110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C114<>\"\", B112*('Population Figures'!G111)*'Scenario 2 Contributing Fact'!C114, B112*('Population Figures'!G111)*'Scenario 3 - Nut. Analysis'!E110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C114<>\"\", B112*('Population Figures'!H111)*'Scenario 2 Contributing Fact'!C114, B112*('Population Figures'!H111)*'Scenario 3 - Nut. Analysis'!E110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C114<>\"\", B112*('Population Figures'!I111)*'Scenario 2 Contributing Fact'!C114, B112*('Population Figures'!I111)*'Scenario 3 - Nut. Analysis'!E110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H114<>\"\", B112*'Population Figures'!J111*(1-'Scenario 2 Contributing Fact'!H114),B112*'Population Figures'!J111*(1-'Scenario 3 - Nut. Analysis'!B110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H114<>\"\", B112*'Population Figures'!K111*(1-'Scenario 2 Contributing Fact'!H114),B112*'Population Figures'!K111*(1-'Scenario 3 - Nut. Analysis'!B110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H114<>\"\", B112*'Population Figures'!L111*(1-'Scenario 2 Contributing Fact'!H114),B112*'Population Figures'!L111*(1-'Scenario 3 - Nut. Analysis'!B110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K114<>\"\", B112*'Population Figures'!P111*(1-'Scenario 2 Contributing Fact'!K114),B112*'Population Figures'!P111*(1-'Scenario 3 - Nut. Analysis'!C110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K114<>\"\", B112*'Population Figures'!Q111*(1-'Scenario 2 Contributing Fact'!K114),B112*'Population Figures'!Q111*(1-'Scenario 3 - Nut. Analysis'!C110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K114<>\"\", B112*'Population Figures'!R111*(1-'Scenario 2 Contributing Fact'!K114),B112*'Population Figures'!R111*(1-'Scenario 3 - Nut. Analysis'!C110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I114<>\"\", B112*'Population Figures'!J111*(1-'Scenario 2 Contributing Fact'!I114), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I114<>\"\", B112*'Population Figures'!K111*(1-'Scenario 2 Contributing Fact'!I114), B112*'Population Figures'!K111*(1-'Scenario 3 - Nut. Analysis'!H110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I114<>\"\", B112*'Population Figures'!L111*(1-'Scenario 2 Contributing Fact'!I114), B112*'Population Figures'!L111*(1-'Scenario 3 - Nut. Analysis'!H110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J114<>\"\", B112*'Population Figures'!M111*(1-'Scenario 2 Contributing Fact'!J114),B112*'Population Figures'!M111*(1-'Scenario 3 - Nut. Analysis'!I110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J114<>\"\", B112*'Population Figures'!N111*(1-'Scenario 2 Contributing Fact'!J114),B112*'Population Figures'!N111*(1-'Scenario 3 - Nut. Analysis'!I110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J114<>\"\", B112*'Population Figures'!O111*(1-'Scenario 2 Contributing Fact'!J114),B112*'Population Figures'!O111*(1-'Scenario 3 - Nut. Analysis'!I110))","v":0}]
[{"$f":"'Population Figures'!E112","v":0},{"$f":"'Population Figures'!F112","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B115<>\"\", B113*'Population Figures'!H112*'Scenario 2 Contributing Fact'!B115,B113*'Population Figures'!H112*'Scenario 3 - Nut. Analysis'!D111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B115<>\"\", B113*'Population Figures'!I112*'Scenario 2 Contributing Fact'!B115,B113*'Population Figures'!I112*'Scenario 3 - Nut. Analysis'!D111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C115<>\"\", B113*('Population Figures'!G112)*'Scenario 2 Contributing Fact'!C115, B113*('Population Figures'!G112)*'Scenario 3 - Nut. Analysis'!E111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C115<>\"\", B113*('Population Figures'!H112)*'Scenario 2 Contributing Fact'!C115, B113*('Population Figures'!H112)*'Scenario 3 - Nut. Analysis'!E111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C115<>\"\", B113*('Population Figures'!I112)*'Scenario 2 Contributing Fact'!C115, B113*('Population Figures'!I112)*'Scenario 3 - Nut. Analysis'!E111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H115<>\"\", B113*'Population Figures'!J112*(1-'Scenario 2 Contributing Fact'!H115),B113*'Population Figures'!J112*(1-'Scenario 3 - Nut. Analysis'!B111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H115<>\"\", B113*'Population Figures'!K112*(1-'Scenario 2 Contributing Fact'!H115),B113*'Population Figures'!K112*(1-'Scenario 3 - Nut. Analysis'!B111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H115<>\"\", B113*'Population Figures'!L112*(1-'Scenario 2 Contributing Fact'!H115),B113*'Population Figures'!L112*(1-'Scenario 3 - Nut. Analysis'!B111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K115<>\"\", B113*'Population Figures'!P112*(1-'Scenario 2 Contributing Fact'!K115),B113*'Population Figures'!P112*(1-'Scenario 3 - Nut. Analysis'!C111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K115<>\"\", B113*'Population Figures'!Q112*(1-'Scenario 2 Contributing Fact'!K115),B113*'Population Figures'!Q112*(1-'Scenario 3 - Nut. Analysis'!C111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K115<>\"\", B113*'Population Figures'!R112*(1-'Scenario 2 Contributing Fact'!K115),B113*'Population Figures'!R112*(1-'Scenario 3 - Nut. Analysis'!C111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I115<>\"\", B113*'Population Figures'!J112*(1-'Scenario 2 Contributing Fact'!I115), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I115<>\"\", B113*'Population Figures'!K112*(1-'Scenario 2 Contributing Fact'!I115), B113*'Population Figures'!K112*(1-'Scenario 3 - Nut. Analysis'!H111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I115<>\"\", B113*'Population Figures'!L112*(1-'Scenario 2 Contributing Fact'!I115), B113*'Population Figures'!L112*(1-'Scenario 3 - Nut. Analysis'!H111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J115<>\"\", B113*'Population Figures'!M112*(1-'Scenario 2 Contributing Fact'!J115),B113*'Population Figures'!M112*(1-'Scenario 3 - Nut. Analysis'!I111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J115<>\"\", B113*'Population Figures'!N112*(1-'Scenario 2 Contributing Fact'!J115),B113*'Population Figures'!N112*(1-'Scenario 3 - Nut. Analysis'!I111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J115<>\"\", B113*'Population Figures'!O112*(1-'Scenario 2 Contributing Fact'!J115),B113*'Population Figures'!O112*(1-'Scenario 3 - Nut. Analysis'!I111))","v":0}]
[{"$f":"'Population Figures'!E113","v":0},{"$f":"'Population Figures'!F113","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B116<>\"\", B114*'Population Figures'!H113*'Scenario 2 Contributing Fact'!B116,B114*'Population Figures'!H113*'Scenario 3 - Nut. Analysis'!D112)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B116<>\"\", B114*'Population Figures'!I113*'Scenario 2 Contributing Fact'!B116,B114*'Population Figures'!I113*'Scenario 3 - Nut. Analysis'!D112)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C116<>\"\", B114*('Population Figures'!G113)*'Scenario 2 Contributing Fact'!C116, B114*('Population Figures'!G113)*'Scenario 3 - Nut. Analysis'!E112)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C116<>\"\", B114*('Population Figures'!H113)*'Scenario 2 Contributing Fact'!C116, B114*('Population Figures'!H113)*'Scenario 3 - Nut. Analysis'!E112)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C116<>\"\", B114*('Population Figures'!I113)*'Scenario 2 Contributing Fact'!C116, B114*('Population Figures'!I113)*'Scenario 3 - Nut. Analysis'!E112)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H116<>\"\", B114*'Population Figures'!J113*(1-'Scenario 2 Contributing Fact'!H116),B114*'Population Figures'!J113*(1-'Scenario 3 - Nut. Analysis'!B112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H116<>\"\", B114*'Population Figures'!K113*(1-'Scenario 2 Contributing Fact'!H116),B114*'Population Figures'!K113*(1-'Scenario 3 - Nut. Analysis'!B112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H116<>\"\", B114*'Population Figures'!L113*(1-'Scenario 2 Contributing Fact'!H116),B114*'Population Figures'!L113*(1-'Scenario 3 - Nut. Analysis'!B112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K116<>\"\", B114*'Population Figures'!P113*(1-'Scenario 2 Contributing Fact'!K116),B114*'Population Figures'!P113*(1-'Scenario 3 - Nut. Analysis'!C112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K116<>\"\", B114*'Population Figures'!Q113*(1-'Scenario 2 Contributing Fact'!K116),B114*'Population Figures'!Q113*(1-'Scenario 3 - Nut. Analysis'!C112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K116<>\"\", B114*'Population Figures'!R113*(1-'Scenario 2 Contributing Fact'!K116),B114*'Population Figures'!R113*(1-'Scenario 3 - Nut. Analysis'!C112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I116<>\"\", B114*'Population Figures'!J113*(1-'Scenario 2 Contributing Fact'!I116), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I116<>\"\", B114*'Population Figures'!K113*(1-'Scenario 2 Contributing Fact'!I116), B114*'Population Figures'!K113*(1-'Scenario 3 - Nut. Analysis'!H112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I116<>\"\", B114*'Population Figures'!L113*(1-'Scenario 2 Contributing Fact'!I116), B114*'Population Figures'!L113*(1-'Scenario 3 - Nut. Analysis'!H112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J116<>\"\", B114*'Population Figures'!M113*(1-'Scenario 2 Contributing Fact'!J116),B114*'Population Figures'!M113*(1-'Scenario 3 - Nut. Analysis'!I112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J116<>\"\", B114*'Population Figures'!N113*(1-'Scenario 2 Contributing Fact'!J116),B114*'Population Figures'!N113*(1-'Scenario 3 - Nut. Analysis'!I112))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J116<>\"\", B114*'Population Figures'!O113*(1-'Scenario 2 Contributing Fact'!J116),B114*'Population Figures'!O113*(1-'Scenario 3 - Nut. Analysis'!I112))","v":0}]
[{"$f":"'Population Figures'!E114","v":0},{"$f":"'Population Figures'!F114","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B117<>\"\", B115*'Population Figures'!H114*'Scenario 2 Contributing Fact'!B117,B115*'Population Figures'!H114*'Scenario 3 - Nut. Analysis'!D113)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B117<>\"\", B115*'Population Figures'!I114*'Scenario 2 Contributing Fact'!B117,B115*'Population Figures'!I114*'Scenario 3 - Nut. Analysis'!D113)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C117<>\"\", B115*('Population Figures'!G114)*'Scenario 2 Contributing Fact'!C117, B115*('Population Figures'!G114)*'Scenario 3 - Nut. Analysis'!E113)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C117<>\"\", B115*('Population Figures'!H114)*'Scenario 2 Contributing Fact'!C117, B115*('Population Figures'!H114)*'Scenario 3 - Nut. Analysis'!E113)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C117<>\"\", B115*('Population Figures'!I114)*'Scenario 2 Contributing Fact'!C117, B115*('Population Figures'!I114)*'Scenario 3 - Nut. Analysis'!E113)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H117<>\"\", B115*'Population Figures'!J114*(1-'Scenario 2 Contributing Fact'!H117),B115*'Population Figures'!J114*(1-'Scenario 3 - Nut. Analysis'!B113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H117<>\"\", B115*'Population Figures'!K114*(1-'Scenario 2 Contributing Fact'!H117),B115*'Population Figures'!K114*(1-'Scenario 3 - Nut. Analysis'!B113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H117<>\"\", B115*'Population Figures'!L114*(1-'Scenario 2 Contributing Fact'!H117),B115*'Population Figures'!L114*(1-'Scenario 3 - Nut. Analysis'!B113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K117<>\"\", B115*'Population Figures'!P114*(1-'Scenario 2 Contributing Fact'!K117),B115*'Population Figures'!P114*(1-'Scenario 3 - Nut. Analysis'!C113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K117<>\"\", B115*'Population Figures'!Q114*(1-'Scenario 2 Contributing Fact'!K117),B115*'Population Figures'!Q114*(1-'Scenario 3 - Nut. Analysis'!C113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K117<>\"\", B115*'Population Figures'!R114*(1-'Scenario 2 Contributing Fact'!K117),B115*'Population Figures'!R114*(1-'Scenario 3 - Nut. Analysis'!C113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I117<>\"\", B115*'Population Figures'!J114*(1-'Scenario 2 Contributing Fact'!I117), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I117<>\"\", B115*'Population Figures'!K114*(1-'Scenario 2 Contributing Fact'!I117), B115*'Population Figures'!K114*(1-'Scenario 3 - Nut. Analysis'!H113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I117<>\"\", B115*'Population Figures'!L114*(1-'Scenario 2 Contributing Fact'!I117), B115*'Population Figures'!L114*(1-'Scenario 3 - Nut. Analysis'!H113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J117<>\"\", B115*'Population Figures'!M114*(1-'Scenario 2 Contributing Fact'!J117),B115*'Population Figures'!M114*(1-'Scenario 3 - Nut. Analysis'!I113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J117<>\"\", B115*'Population Figures'!N114*(1-'Scenario 2 Contributing Fact'!J117),B115*'Population Figures'!N114*(1-'Scenario 3 - Nut. Analysis'!I113))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J117<>\"\", B115*'Population Figures'!O114*(1-'Scenario 2 Contributing Fact'!J117),B115*'Population Figures'!O114*(1-'Scenario 3 - Nut. Analysis'!I113))","v":0}]
[{"$f":"'Population Figures'!E115","v":0},{"$f":"'Population Figures'!F115","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B118<>\"\", B116*'Population Figures'!H115*'Scenario 2 Contributing Fact'!B118,B116*'Population Figures'!H115*'Scenario 3 - Nut. Analysis'!D114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B118<>\"\", B116*'Population Figures'!I115*'Scenario 2 Contributing Fact'!B118,B116*'Population Figures'!I115*'Scenario 3 - Nut. Analysis'!D114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C118<>\"\", B116*('Population Figures'!G115)*'Scenario 2 Contributing Fact'!C118, B116*('Population Figures'!G115)*'Scenario 3 - Nut. Analysis'!E114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C118<>\"\", B116*('Population Figures'!H115)*'Scenario 2 Contributing Fact'!C118, B116*('Population Figures'!H115)*'Scenario 3 - Nut. Analysis'!E114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C118<>\"\", B116*('Population Figures'!I115)*'Scenario 2 Contributing Fact'!C118, B116*('Population Figures'!I115)*'Scenario 3 - Nut. Analysis'!E114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H118<>\"\", B116*'Population Figures'!J115*(1-'Scenario 2 Contributing Fact'!H118),B116*'Population Figures'!J115*(1-'Scenario 3 - Nut. Analysis'!B114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H118<>\"\", B116*'Population Figures'!K115*(1-'Scenario 2 Contributing Fact'!H118),B116*'Population Figures'!K115*(1-'Scenario 3 - Nut. Analysis'!B114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H118<>\"\", B116*'Population Figures'!L115*(1-'Scenario 2 Contributing Fact'!H118),B116*'Population Figures'!L115*(1-'Scenario 3 - Nut. Analysis'!B114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K118<>\"\", B116*'Population Figures'!P115*(1-'Scenario 2 Contributing Fact'!K118),B116*'Population Figures'!P115*(1-'Scenario 3 - Nut. Analysis'!C114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K118<>\"\", B116*'Population Figures'!Q115*(1-'Scenario 2 Contributing Fact'!K118),B116*'Population Figures'!Q115*(1-'Scenario 3 - Nut. Analysis'!C114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K118<>\"\", B116*'Population Figures'!R115*(1-'Scenario 2 Contributing Fact'!K118),B116*'Population Figures'!R115*(1-'Scenario 3 - Nut. Analysis'!C114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I118<>\"\", B116*'Population Figures'!J115*(1-'Scenario 2 Contributing Fact'!I118), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I118<>\"\", B116*'Population Figures'!K115*(1-'Scenario 2 Contributing Fact'!I118), B116*'Population Figures'!K115*(1-'Scenario 3 - Nut. Analysis'!H114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I118<>\"\", B116*'Population Figures'!L115*(1-'Scenario 2 Contributing Fact'!I118), B116*'Population Figures'!L115*(1-'Scenario 3 - Nut. Analysis'!H114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J118<>\"\", B116*'Population Figures'!M115*(1-'Scenario 2 Contributing Fact'!J118),B116*'Population Figures'!M115*(1-'Scenario 3 - Nut. Analysis'!I114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J118<>\"\", B116*'Population Figures'!N115*(1-'Scenario 2 Contributing Fact'!J118),B116*'Population Figures'!N115*(1-'Scenario 3 - Nut. Analysis'!I114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J118<>\"\", B116*'Population Figures'!O115*(1-'Scenario 2 Contributing Fact'!J118),B116*'Population Figures'!O115*(1-'Scenario 3 - Nut. Analysis'!I114))","v":0}]
[{"$f":"'Population Figures'!E116","v":0},{"$f":"'Population Figures'!F116","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B119<>\"\", B117*'Population Figures'!H116*'Scenario 2 Contributing Fact'!B119,B117*'Population Figures'!H116*'Scenario 3 - Nut. Analysis'!D115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B119<>\"\", B117*'Population Figures'!I116*'Scenario 2 Contributing Fact'!B119,B117*'Population Figures'!I116*'Scenario 3 - Nut. Analysis'!D115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C119<>\"\", B117*('Population Figures'!G116)*'Scenario 2 Contributing Fact'!C119, B117*('Population Figures'!G116)*'Scenario 3 - Nut. Analysis'!E115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C119<>\"\", B117*('Population Figures'!H116)*'Scenario 2 Contributing Fact'!C119, B117*('Population Figures'!H116)*'Scenario 3 - Nut. Analysis'!E115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C119<>\"\", B117*('Population Figures'!I116)*'Scenario 2 Contributing Fact'!C119, B117*('Population Figures'!I116)*'Scenario 3 - Nut. Analysis'!E115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H119<>\"\", B117*'Population Figures'!J116*(1-'Scenario 2 Contributing Fact'!H119),B117*'Population Figures'!J116*(1-'Scenario 3 - Nut. Analysis'!B115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H119<>\"\", B117*'Population Figures'!K116*(1-'Scenario 2 Contributing Fact'!H119),B117*'Population Figures'!K116*(1-'Scenario 3 - Nut. Analysis'!B115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H119<>\"\", B117*'Population Figures'!L116*(1-'Scenario 2 Contributing Fact'!H119),B117*'Population Figures'!L116*(1-'Scenario 3 - Nut. Analysis'!B115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K119<>\"\", B117*'Population Figures'!P116*(1-'Scenario 2 Contributing Fact'!K119),B117*'Population Figures'!P116*(1-'Scenario 3 - Nut. Analysis'!C115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K119<>\"\", B117*'Population Figures'!Q116*(1-'Scenario 2 Contributing Fact'!K119),B117*'Population Figures'!Q116*(1-'Scenario 3 - Nut. Analysis'!C115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K119<>\"\", B117*'Population Figures'!R116*(1-'Scenario 2 Contributing Fact'!K119),B117*'Population Figures'!R116*(1-'Scenario 3 - Nut. Analysis'!C115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I119<>\"\", B117*'Population Figures'!J116*(1-'Scenario 2 Contributing Fact'!I119), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I119<>\"\", B117*'Population Figures'!K116*(1-'Scenario 2 Contributing Fact'!I119), B117*'Population Figures'!K116*(1-'Scenario 3 - Nut. Analysis'!H115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I119<>\"\", B117*'Population Figures'!L116*(1-'Scenario 2 Contributing Fact'!I119), B117*'Population Figures'!L116*(1-'Scenario 3 - Nut. Analysis'!H115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J119<>\"\", B117*'Population Figures'!M116*(1-'Scenario 2 Contributing Fact'!J119),B117*'Population Figures'!M116*(1-'Scenario 3 - Nut. Analysis'!I115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J119<>\"\", B117*'Population Figures'!N116*(1-'Scenario 2 Contributing Fact'!J119),B117*'Population Figures'!N116*(1-'Scenario 3 - Nut. Analysis'!I115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J119<>\"\", B117*'Population Figures'!O116*(1-'Scenario 2 Contributing Fact'!J119),B117*'Population Figures'!O116*(1-'Scenario 3 - Nut. Analysis'!I115))","v":0}]
[{"$f":"'Population Figures'!E117","v":0},{"$f":"'Population Figures'!F117","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B120<>\"\", B118*'Population Figures'!H117*'Scenario 2 Contributing Fact'!B120,B118*'Population Figures'!H117*'Scenario 3 - Nut. Analysis'!D116)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B120<>\"\", B118*'Population Figures'!I117*'Scenario 2 Contributing Fact'!B120,B118*'Population Figures'!I117*'Scenario 3 - Nut. Analysis'!D116)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C120<>\"\", B118*('Population Figures'!G117)*'Scenario 2 Contributing Fact'!C120, B118*('Population Figures'!G117)*'Scenario 3 - Nut. Analysis'!E116)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C120<>\"\", B118*('Population Figures'!H117)*'Scenario 2 Contributing Fact'!C120, B118*('Population Figures'!H117)*'Scenario 3 - Nut. Analysis'!E116)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C120<>\"\", B118*('Population Figures'!I117)*'Scenario 2 Contributing Fact'!C120, B118*('Population Figures'!I117)*'Scenario 3 - Nut. Analysis'!E116)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H120<>\"\", B118*'Population Figures'!J117*(1-'Scenario 2 Contributing Fact'!H120),B118*'Population Figures'!J117*(1-'Scenario 3 - Nut. Analysis'!B116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H120<>\"\", B118*'Population Figures'!K117*(1-'Scenario 2 Contributing Fact'!H120),B118*'Population Figures'!K117*(1-'Scenario 3 - Nut. Analysis'!B116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H120<>\"\", B118*'Population Figures'!L117*(1-'Scenario 2 Contributing Fact'!H120),B118*'Population Figures'!L117*(1-'Scenario 3 - Nut. Analysis'!B116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K120<>\"\", B118*'Population Figures'!P117*(1-'Scenario 2 Contributing Fact'!K120),B118*'Population Figures'!P117*(1-'Scenario 3 - Nut. Analysis'!C116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K120<>\"\", B118*'Population Figures'!Q117*(1-'Scenario 2 Contributing Fact'!K120),B118*'Population Figures'!Q117*(1-'Scenario 3 - Nut. Analysis'!C116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K120<>\"\", B118*'Population Figures'!R117*(1-'Scenario 2 Contributing Fact'!K120),B118*'Population Figures'!R117*(1-'Scenario 3 - Nut. Analysis'!C116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I120<>\"\", B118*'Population Figures'!J117*(1-'Scenario 2 Contributing Fact'!I120), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I120<>\"\", B118*'Population Figures'!K117*(1-'Scenario 2 Contributing Fact'!I120), B118*'Population Figures'!K117*(1-'Scenario 3 - Nut. Analysis'!H116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I120<>\"\", B118*'Population Figures'!L117*(1-'Scenario 2 Contributing Fact'!I120), B118*'Population Figures'!L117*(1-'Scenario 3 - Nut. Analysis'!H116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J120<>\"\", B118*'Population Figures'!M117*(1-'Scenario 2 Contributing Fact'!J120),B118*'Population Figures'!M117*(1-'Scenario 3 - Nut. Analysis'!I116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J120<>\"\", B118*'Population Figures'!N117*(1-'Scenario 2 Contributing Fact'!J120),B118*'Population Figures'!N117*(1-'Scenario 3 - Nut. Analysis'!I116))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J120<>\"\", B118*'Population Figures'!O117*(1-'Scenario 2 Contributing Fact'!J120),B118*'Population Figures'!O117*(1-'Scenario 3 - Nut. Analysis'!I116))","v":0}]
[{"$f":"'Population Figures'!E118","v":0},{"$f":"'Population Figures'!F118","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B121<>\"\", B119*'Population Figures'!H118*'Scenario 2 Contributing Fact'!B121,B119*'Population Figures'!H118*'Scenario 3 - Nut. Analysis'!D117)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B121<>\"\", B119*'Population Figures'!I118*'Scenario 2 Contributing Fact'!B121,B119*'Population Figures'!I118*'Scenario 3 - Nut. Analysis'!D117)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C121<>\"\", B119*('Population Figures'!G118)*'Scenario 2 Contributing Fact'!C121, B119*('Population Figures'!G118)*'Scenario 3 - Nut. Analysis'!E117)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C121<>\"\", B119*('Population Figures'!H118)*'Scenario 2 Contributing Fact'!C121, B119*('Population Figures'!H118)*'Scenario 3 - Nut. Analysis'!E117)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C121<>\"\", B119*('Population Figures'!I118)*'Scenario 2 Contributing Fact'!C121, B119*('Population Figures'!I118)*'Scenario 3 - Nut. Analysis'!E117)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H121<>\"\", B119*'Population Figures'!J118*(1-'Scenario 2 Contributing Fact'!H121),B119*'Population Figures'!J118*(1-'Scenario 3 - Nut. Analysis'!B117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H121<>\"\", B119*'Population Figures'!K118*(1-'Scenario 2 Contributing Fact'!H121),B119*'Population Figures'!K118*(1-'Scenario 3 - Nut. Analysis'!B117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H121<>\"\", B119*'Population Figures'!L118*(1-'Scenario 2 Contributing Fact'!H121),B119*'Population Figures'!L118*(1-'Scenario 3 - Nut. Analysis'!B117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K121<>\"\", B119*'Population Figures'!P118*(1-'Scenario 2 Contributing Fact'!K121),B119*'Population Figures'!P118*(1-'Scenario 3 - Nut. Analysis'!C117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K121<>\"\", B119*'Population Figures'!Q118*(1-'Scenario 2 Contributing Fact'!K121),B119*'Population Figures'!Q118*(1-'Scenario 3 - Nut. Analysis'!C117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K121<>\"\", B119*'Population Figures'!R118*(1-'Scenario 2 Contributing Fact'!K121),B119*'Population Figures'!R118*(1-'Scenario 3 - Nut. Analysis'!C117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I121<>\"\", B119*'Population Figures'!J118*(1-'Scenario 2 Contributing Fact'!I121), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I121<>\"\", B119*'Population Figures'!K118*(1-'Scenario 2 Contributing Fact'!I121), B119*'Population Figures'!K118*(1-'Scenario 3 - Nut. Analysis'!H117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I121<>\"\", B119*'Population Figures'!L118*(1-'Scenario 2 Contributing Fact'!I121), B119*'Population Figures'!L118*(1-'Scenario 3 - Nut. Analysis'!H117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J121<>\"\", B119*'Population Figures'!M118*(1-'Scenario 2 Contributing Fact'!J121),B119*'Population Figures'!M118*(1-'Scenario 3 - Nut. Analysis'!I117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J121<>\"\", B119*'Population Figures'!N118*(1-'Scenario 2 Contributing Fact'!J121),B119*'Population Figures'!N118*(1-'Scenario 3 - Nut. Analysis'!I117))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J121<>\"\", B119*'Population Figures'!O118*(1-'Scenario 2 Contributing Fact'!J121),B119*'Population Figures'!O118*(1-'Scenario 3 - Nut. Analysis'!I117))","v":0}]
[{"$f":"'Population Figures'!E119","v":0},{"$f":"'Population Figures'!F119","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B122<>\"\", B120*'Population Figures'!H119*'Scenario 2 Contributing Fact'!B122,B120*'Population Figures'!H119*'Scenario 3 - Nut. Analysis'!D118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B122<>\"\", B120*'Population Figures'!I119*'Scenario 2 Contributing Fact'!B122,B120*'Population Figures'!I119*'Scenario 3 - Nut. Analysis'!D118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C122<>\"\", B120*('Population Figures'!G119)*'Scenario 2 Contributing Fact'!C122, B120*('Population Figures'!G119)*'Scenario 3 - Nut. Analysis'!E118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C122<>\"\", B120*('Population Figures'!H119)*'Scenario 2 Contributing Fact'!C122, B120*('Population Figures'!H119)*'Scenario 3 - Nut. Analysis'!E118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C122<>\"\", B120*('Population Figures'!I119)*'Scenario 2 Contributing Fact'!C122, B120*('Population Figures'!I119)*'Scenario 3 - Nut. Analysis'!E118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H122<>\"\", B120*'Population Figures'!J119*(1-'Scenario 2 Contributing Fact'!H122),B120*'Population Figures'!J119*(1-'Scenario 3 - Nut. Analysis'!B118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H122<>\"\", B120*'Population Figures'!K119*(1-'Scenario 2 Contributing Fact'!H122),B120*'Population Figures'!K119*(1-'Scenario 3 - Nut. Analysis'!B118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H122<>\"\", B120*'Population Figures'!L119*(1-'Scenario 2 Contributing Fact'!H122),B120*'Population Figures'!L119*(1-'Scenario 3 - Nut. Analysis'!B118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K122<>\"\", B120*'Population Figures'!P119*(1-'Scenario 2 Contributing Fact'!K122),B120*'Population Figures'!P119*(1-'Scenario 3 - Nut. Analysis'!C118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K122<>\"\", B120*'Population Figures'!Q119*(1-'Scenario 2 Contributing Fact'!K122),B120*'Population Figures'!Q119*(1-'Scenario 3 - Nut. Analysis'!C118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K122<>\"\", B120*'Population Figures'!R119*(1-'Scenario 2 Contributing Fact'!K122),B120*'Population Figures'!R119*(1-'Scenario 3 - Nut. Analysis'!C118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I122<>\"\", B120*'Population Figures'!J119*(1-'Scenario 2 Contributing Fact'!I122), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I122<>\"\", B120*'Population Figures'!K119*(1-'Scenario 2 Contributing Fact'!I122), B120*'Population Figures'!K119*(1-'Scenario 3 - Nut. Analysis'!H118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I122<>\"\", B120*'Population Figures'!L119*(1-'Scenario 2 Contributing Fact'!I122), B120*'Population Figures'!L119*(1-'Scenario 3 - Nut. Analysis'!H118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J122<>\"\", B120*'Population Figures'!M119*(1-'Scenario 2 Contributing Fact'!J122),B120*'Population Figures'!M119*(1-'Scenario 3 - Nut. Analysis'!I118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J122<>\"\", B120*'Population Figures'!N119*(1-'Scenario 2 Contributing Fact'!J122),B120*'Population Figures'!N119*(1-'Scenario 3 - Nut. Analysis'!I118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J122<>\"\", B120*'Population Figures'!O119*(1-'Scenario 2 Contributing Fact'!J122),B120*'Population Figures'!O119*(1-'Scenario 3 - Nut. Analysis'!I118))","v":0}]
[{"$f":"'Population Figures'!E120","v":0},{"$f":"'Population Figures'!F120","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B123<>\"\", B121*'Population Figures'!H120*'Scenario 2 Contributing Fact'!B123,B121*'Population Figures'!H120*'Scenario 3 - Nut. Analysis'!D119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B123<>\"\", B121*'Population Figures'!I120*'Scenario 2 Contributing Fact'!B123,B121*'Population Figures'!I120*'Scenario 3 - Nut. Analysis'!D119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C123<>\"\", B121*('Population Figures'!G120)*'Scenario 2 Contributing Fact'!C123, B121*('Population Figures'!G120)*'Scenario 3 - Nut. Analysis'!E119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C123<>\"\", B121*('Population Figures'!H120)*'Scenario 2 Contributing Fact'!C123, B121*('Population Figures'!H120)*'Scenario 3 - Nut. Analysis'!E119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C123<>\"\", B121*('Population Figures'!I120)*'Scenario 2 Contributing Fact'!C123, B121*('Population Figures'!I120)*'Scenario 3 - Nut. Analysis'!E119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H123<>\"\", B121*'Population Figures'!J120*(1-'Scenario 2 Contributing Fact'!H123),B121*'Population Figures'!J120*(1-'Scenario 3 - Nut. Analysis'!B119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H123<>\"\", B121*'Population Figures'!K120*(1-'Scenario 2 Contributing Fact'!H123),B121*'Population Figures'!K120*(1-'Scenario 3 - Nut. Analysis'!B119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H123<>\"\", B121*'Population Figures'!L120*(1-'Scenario 2 Contributing Fact'!H123),B121*'Population Figures'!L120*(1-'Scenario 3 - Nut. Analysis'!B119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K123<>\"\", B121*'Population Figures'!P120*(1-'Scenario 2 Contributing Fact'!K123),B121*'Population Figures'!P120*(1-'Scenario 3 - Nut. Analysis'!C119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K123<>\"\", B121*'Population Figures'!Q120*(1-'Scenario 2 Contributing Fact'!K123),B121*'Population Figures'!Q120*(1-'Scenario 3 - Nut. Analysis'!C119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K123<>\"\", B121*'Population Figures'!R120*(1-'Scenario 2 Contributing Fact'!K123),B121*'Population Figures'!R120*(1-'Scenario 3 - Nut. Analysis'!C119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I123<>\"\", B121*'Population Figures'!J120*(1-'Scenario 2 Contributing Fact'!I123), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I123<>\"\", B121*'Population Figures'!K120*(1-'Scenario 2 Contributing Fact'!I123), B121*'Population Figures'!K120*(1-'Scenario 3 - Nut. Analysis'!H119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I123<>\"\", B121*'Population Figures'!L120*(1-'Scenario 2 Contributing Fact'!I123), B121*'Population Figures'!L120*(1-'Scenario 3 - Nut. Analysis'!H119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J123<>\"\", B121*'Population Figures'!M120*(1-'Scenario 2 Contributing Fact'!J123),B121*'Population Figures'!M120*(1-'Scenario 3 - Nut. Analysis'!I119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J123<>\"\", B121*'Population Figures'!N120*(1-'Scenario 2 Contributing Fact'!J123),B121*'Population Figures'!N120*(1-'Scenario 3 - Nut. Analysis'!I119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J123<>\"\", B121*'Population Figures'!O120*(1-'Scenario 2 Contributing Fact'!J123),B121*'Population Figures'!O120*(1-'Scenario 3 - Nut. Analysis'!I119))","v":0}]
[{"$f":"'Population Figures'!E121","v":0},{"$f":"'Population Figures'!F121","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B124<>\"\", B122*'Population Figures'!H121*'Scenario 2 Contributing Fact'!B124,B122*'Population Figures'!H121*'Scenario 3 - Nut. Analysis'!D120)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B124<>\"\", B122*'Population Figures'!I121*'Scenario 2 Contributing Fact'!B124,B122*'Population Figures'!I121*'Scenario 3 - Nut. Analysis'!D120)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C124<>\"\", B122*('Population Figures'!G121)*'Scenario 2 Contributing Fact'!C124, B122*('Population Figures'!G121)*'Scenario 3 - Nut. Analysis'!E120)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C124<>\"\", B122*('Population Figures'!H121)*'Scenario 2 Contributing Fact'!C124, B122*('Population Figures'!H121)*'Scenario 3 - Nut. Analysis'!E120)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C124<>\"\", B122*('Population Figures'!I121)*'Scenario 2 Contributing Fact'!C124, B122*('Population Figures'!I121)*'Scenario 3 - Nut. Analysis'!E120)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H124<>\"\", B122*'Population Figures'!J121*(1-'Scenario 2 Contributing Fact'!H124),B122*'Population Figures'!J121*(1-'Scenario 3 - Nut. Analysis'!B120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H124<>\"\", B122*'Population Figures'!K121*(1-'Scenario 2 Contributing Fact'!H124),B122*'Population Figures'!K121*(1-'Scenario 3 - Nut. Analysis'!B120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H124<>\"\", B122*'Population Figures'!L121*(1-'Scenario 2 Contributing Fact'!H124),B122*'Population Figures'!L121*(1-'Scenario 3 - Nut. Analysis'!B120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K124<>\"\", B122*'Population Figures'!P121*(1-'Scenario 2 Contributing Fact'!K124),B122*'Population Figures'!P121*(1-'Scenario 3 - Nut. Analysis'!C120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K124<>\"\", B122*'Population Figures'!Q121*(1-'Scenario 2 Contributing Fact'!K124),B122*'Population Figures'!Q121*(1-'Scenario 3 - Nut. Analysis'!C120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K124<>\"\", B122*'Population Figures'!R121*(1-'Scenario 2 Contributing Fact'!K124),B122*'Population Figures'!R121*(1-'Scenario 3 - Nut. Analysis'!C120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I124<>\"\", B122*'Population Figures'!J121*(1-'Scenario 2 Contributing Fact'!I124), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I124<>\"\", B122*'Population Figures'!K121*(1-'Scenario 2 Contributing Fact'!I124), B122*'Population Figures'!K121*(1-'Scenario 3 - Nut. Analysis'!H120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I124<>\"\", B122*'Population Figures'!L121*(1-'Scenario 2 Contributing Fact'!I124), B122*'Population Figures'!L121*(1-'Scenario 3 - Nut. Analysis'!H120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J124<>\"\", B122*'Population Figures'!M121*(1-'Scenario 2 Contributing Fact'!J124),B122*'Population Figures'!M121*(1-'Scenario 3 - Nut. Analysis'!I120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J124<>\"\", B122*'Population Figures'!N121*(1-'Scenario 2 Contributing Fact'!J124),B122*'Population Figures'!N121*(1-'Scenario 3 - Nut. Analysis'!I120))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J124<>\"\", B122*'Population Figures'!O121*(1-'Scenario 2 Contributing Fact'!J124),B122*'Population Figures'!O121*(1-'Scenario 3 - Nut. Analysis'!I120))","v":0}]
[{"$f":"'Population Figures'!E122","v":0},{"$f":"'Population Figures'!F122","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B125<>\"\", B123*'Population Figures'!H122*'Scenario 2 Contributing Fact'!B125,B123*'Population Figures'!H122*'Scenario 3 - Nut. Analysis'!D121)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B125<>\"\", B123*'Population Figures'!I122*'Scenario 2 Contributing Fact'!B125,B123*'Population Figures'!I122*'Scenario 3 - Nut. Analysis'!D121)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C125<>\"\", B123*('Population Figures'!G122)*'Scenario 2 Contributing Fact'!C125, B123*('Population Figures'!G122)*'Scenario 3 - Nut. Analysis'!E121)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C125<>\"\", B123*('Population Figures'!H122)*'Scenario 2 Contributing Fact'!C125, B123*('Population Figures'!H122)*'Scenario 3 - Nut. Analysis'!E121)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C125<>\"\", B123*('Population Figures'!I122)*'Scenario 2 Contributing Fact'!C125, B123*('Population Figures'!I122)*'Scenario 3 - Nut. Analysis'!E121)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H125<>\"\", B123*'Population Figures'!J122*(1-'Scenario 2 Contributing Fact'!H125),B123*'Population Figures'!J122*(1-'Scenario 3 - Nut. Analysis'!B121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H125<>\"\", B123*'Population Figures'!K122*(1-'Scenario 2 Contributing Fact'!H125),B123*'Population Figures'!K122*(1-'Scenario 3 - Nut. Analysis'!B121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H125<>\"\", B123*'Population Figures'!L122*(1-'Scenario 2 Contributing Fact'!H125),B123*'Population Figures'!L122*(1-'Scenario 3 - Nut. Analysis'!B121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K125<>\"\", B123*'Population Figures'!P122*(1-'Scenario 2 Contributing Fact'!K125),B123*'Population Figures'!P122*(1-'Scenario 3 - Nut. Analysis'!C121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K125<>\"\", B123*'Population Figures'!Q122*(1-'Scenario 2 Contributing Fact'!K125),B123*'Population Figures'!Q122*(1-'Scenario 3 - Nut. Analysis'!C121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K125<>\"\", B123*'Population Figures'!R122*(1-'Scenario 2 Contributing Fact'!K125),B123*'Population Figures'!R122*(1-'Scenario 3 - Nut. Analysis'!C121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I125<>\"\", B123*'Population Figures'!J122*(1-'Scenario 2 Contributing Fact'!I125), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I125<>\"\", B123*'Population Figures'!K122*(1-'Scenario 2 Contributing Fact'!I125), B123*'Population Figures'!K122*(1-'Scenario 3 - Nut. Analysis'!H121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I125<>\"\", B123*'Population Figures'!L122*(1-'Scenario 2 Contributing Fact'!I125), B123*'Population Figures'!L122*(1-'Scenario 3 - Nut. Analysis'!H121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J125<>\"\", B123*'Population Figures'!M122*(1-'Scenario 2 Contributing Fact'!J125),B123*'Population Figures'!M122*(1-'Scenario 3 - Nut. Analysis'!I121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J125<>\"\", B123*'Population Figures'!N122*(1-'Scenario 2 Contributing Fact'!J125),B123*'Population Figures'!N122*(1-'Scenario 3 - Nut. Analysis'!I121))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J125<>\"\", B123*'Population Figures'!O122*(1-'Scenario 2 Contributing Fact'!J125),B123*'Population Figures'!O122*(1-'Scenario 3 - Nut. Analysis'!I121))","v":0}]
[{"$f":"'Population Figures'!E123","v":0},{"$f":"'Population Figures'!F123","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B126<>\"\", B124*'Population Figures'!H123*'Scenario 2 Contributing Fact'!B126,B124*'Population Figures'!H123*'Scenario 3 - Nut. Analysis'!D122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B126<>\"\", B124*'Population Figures'!I123*'Scenario 2 Contributing Fact'!B126,B124*'Population Figures'!I123*'Scenario 3 - Nut. Analysis'!D122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C126<>\"\", B124*('Population Figures'!G123)*'Scenario 2 Contributing Fact'!C126, B124*('Population Figures'!G123)*'Scenario 3 - Nut. Analysis'!E122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C126<>\"\", B124*('Population Figures'!H123)*'Scenario 2 Contributing Fact'!C126, B124*('Population Figures'!H123)*'Scenario 3 - Nut. Analysis'!E122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C126<>\"\", B124*('Population Figures'!I123)*'Scenario 2 Contributing Fact'!C126, B124*('Population Figures'!I123)*'Scenario 3 - Nut. Analysis'!E122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H126<>\"\", B124*'Population Figures'!J123*(1-'Scenario 2 Contributing Fact'!H126),B124*'Population Figures'!J123*(1-'Scenario 3 - Nut. Analysis'!B122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H126<>\"\", B124*'Population Figures'!K123*(1-'Scenario 2 Contributing Fact'!H126),B124*'Population Figures'!K123*(1-'Scenario 3 - Nut. Analysis'!B122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H126<>\"\", B124*'Population Figures'!L123*(1-'Scenario 2 Contributing Fact'!H126),B124*'Population Figures'!L123*(1-'Scenario 3 - Nut. Analysis'!B122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K126<>\"\", B124*'Population Figures'!P123*(1-'Scenario 2 Contributing Fact'!K126),B124*'Population Figures'!P123*(1-'Scenario 3 - Nut. Analysis'!C122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K126<>\"\", B124*'Population Figures'!Q123*(1-'Scenario 2 Contributing Fact'!K126),B124*'Population Figures'!Q123*(1-'Scenario 3 - Nut. Analysis'!C122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K126<>\"\", B124*'Population Figures'!R123*(1-'Scenario 2 Contributing Fact'!K126),B124*'Population Figures'!R123*(1-'Scenario 3 - Nut. Analysis'!C122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I126<>\"\", B124*'Population Figures'!J123*(1-'Scenario 2 Contributing Fact'!I126), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I126<>\"\", B124*'Population Figures'!K123*(1-'Scenario 2 Contributing Fact'!I126), B124*'Population Figures'!K123*(1-'Scenario 3 - Nut. Analysis'!H122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I126<>\"\", B124*'Population Figures'!L123*(1-'Scenario 2 Contributing Fact'!I126), B124*'Population Figures'!L123*(1-'Scenario 3 - Nut. Analysis'!H122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J126<>\"\", B124*'Population Figures'!M123*(1-'Scenario 2 Contributing Fact'!J126),B124*'Population Figures'!M123*(1-'Scenario 3 - Nut. Analysis'!I122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J126<>\"\", B124*'Population Figures'!N123*(1-'Scenario 2 Contributing Fact'!J126),B124*'Population Figures'!N123*(1-'Scenario 3 - Nut. Analysis'!I122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J126<>\"\", B124*'Population Figures'!O123*(1-'Scenario 2 Contributing Fact'!J126),B124*'Population Figures'!O123*(1-'Scenario 3 - Nut. Analysis'!I122))","v":0}]
[{"$f":"'Population Figures'!E124","v":0},{"$f":"'Population Figures'!F124","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B127<>\"\", B125*'Population Figures'!H124*'Scenario 2 Contributing Fact'!B127,B125*'Population Figures'!H124*'Scenario 3 - Nut. Analysis'!D123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B127<>\"\", B125*'Population Figures'!I124*'Scenario 2 Contributing Fact'!B127,B125*'Population Figures'!I124*'Scenario 3 - Nut. Analysis'!D123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C127<>\"\", B125*('Population Figures'!G124)*'Scenario 2 Contributing Fact'!C127, B125*('Population Figures'!G124)*'Scenario 3 - Nut. Analysis'!E123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C127<>\"\", B125*('Population Figures'!H124)*'Scenario 2 Contributing Fact'!C127, B125*('Population Figures'!H124)*'Scenario 3 - Nut. Analysis'!E123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C127<>\"\", B125*('Population Figures'!I124)*'Scenario 2 Contributing Fact'!C127, B125*('Population Figures'!I124)*'Scenario 3 - Nut. Analysis'!E123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H127<>\"\", B125*'Population Figures'!J124*(1-'Scenario 2 Contributing Fact'!H127),B125*'Population Figures'!J124*(1-'Scenario 3 - Nut. Analysis'!B123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H127<>\"\", B125*'Population Figures'!K124*(1-'Scenario 2 Contributing Fact'!H127),B125*'Population Figures'!K124*(1-'Scenario 3 - Nut. Analysis'!B123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H127<>\"\", B125*'Population Figures'!L124*(1-'Scenario 2 Contributing Fact'!H127),B125*'Population Figures'!L124*(1-'Scenario 3 - Nut. Analysis'!B123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K127<>\"\", B125*'Population Figures'!P124*(1-'Scenario 2 Contributing Fact'!K127),B125*'Population Figures'!P124*(1-'Scenario 3 - Nut. Analysis'!C123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K127<>\"\", B125*'Population Figures'!Q124*(1-'Scenario 2 Contributing Fact'!K127),B125*'Population Figures'!Q124*(1-'Scenario 3 - Nut. Analysis'!C123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K127<>\"\", B125*'Population Figures'!R124*(1-'Scenario 2 Contributing Fact'!K127),B125*'Population Figures'!R124*(1-'Scenario 3 - Nut. Analysis'!C123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I127<>\"\", B125*'Population Figures'!J124*(1-'Scenario 2 Contributing Fact'!I127), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I127<>\"\", B125*'Population Figures'!K124*(1-'Scenario 2 Contributing Fact'!I127), B125*'Population Figures'!K124*(1-'Scenario 3 - Nut. Analysis'!H123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I127<>\"\", B125*'Population Figures'!L124*(1-'Scenario 2 Contributing Fact'!I127), B125*'Population Figures'!L124*(1-'Scenario 3 - Nut. Analysis'!H123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J127<>\"\", B125*'Population Figures'!M124*(1-'Scenario 2 Contributing Fact'!J127),B125*'Population Figures'!M124*(1-'Scenario 3 - Nut. Analysis'!I123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J127<>\"\", B125*'Population Figures'!N124*(1-'Scenario 2 Contributing Fact'!J127),B125*'Population Figures'!N124*(1-'Scenario 3 - Nut. Analysis'!I123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J127<>\"\", B125*'Population Figures'!O124*(1-'Scenario 2 Contributing Fact'!J127),B125*'Population Figures'!O124*(1-'Scenario 3 - Nut. Analysis'!I123))","v":0}]
[{"$f":"'Population Figures'!E125","v":0},{"$f":"'Population Figures'!F125","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B128<>\"\", B126*'Population Figures'!H125*'Scenario 2 Contributing Fact'!B128,B126*'Population Figures'!H125*'Scenario 3 - Nut. Analysis'!D124)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B128<>\"\", B126*'Population Figures'!I125*'Scenario 2 Contributing Fact'!B128,B126*'Population Figures'!I125*'Scenario 3 - Nut. Analysis'!D124)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C128<>\"\", B126*('Population Figures'!G125)*'Scenario 2 Contributing Fact'!C128, B126*('Population Figures'!G125)*'Scenario 3 - Nut. Analysis'!E124)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C128<>\"\", B126*('Population Figures'!H125)*'Scenario 2 Contributing Fact'!C128, B126*('Population Figures'!H125)*'Scenario 3 - Nut. Analysis'!E124)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C128<>\"\", B126*('Population Figures'!I125)*'Scenario 2 Contributing Fact'!C128, B126*('Population Figures'!I125)*'Scenario 3 - Nut. Analysis'!E124)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H128<>\"\", B126*'Population Figures'!J125*(1-'Scenario 2 Contributing Fact'!H128),B126*'Population Figures'!J125*(1-'Scenario 3 - Nut. Analysis'!B124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H128<>\"\", B126*'Population Figures'!K125*(1-'Scenario 2 Contributing Fact'!H128),B126*'Population Figures'!K125*(1-'Scenario 3 - Nut. Analysis'!B124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H128<>\"\", B126*'Population Figures'!L125*(1-'Scenario 2 Contributing Fact'!H128),B126*'Population Figures'!L125*(1-'Scenario 3 - Nut. Analysis'!B124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K128<>\"\", B126*'Population Figures'!P125*(1-'Scenario 2 Contributing Fact'!K128),B126*'Population Figures'!P125*(1-'Scenario 3 - Nut. Analysis'!C124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K128<>\"\", B126*'Population Figures'!Q125*(1-'Scenario 2 Contributing Fact'!K128),B126*'Population Figures'!Q125*(1-'Scenario 3 - Nut. Analysis'!C124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K128<>\"\", B126*'Population Figures'!R125*(1-'Scenario 2 Contributing Fact'!K128),B126*'Population Figures'!R125*(1-'Scenario 3 - Nut. Analysis'!C124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I128<>\"\", B126*'Population Figures'!J125*(1-'Scenario 2 Contributing Fact'!I128), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I128<>\"\", B126*'Population Figures'!K125*(1-'Scenario 2 Contributing Fact'!I128), B126*'Population Figures'!K125*(1-'Scenario 3 - Nut. Analysis'!H124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I128<>\"\", B126*'Population Figures'!L125*(1-'Scenario 2 Contributing Fact'!I128), B126*'Population Figures'!L125*(1-'Scenario 3 - Nut. Analysis'!H124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J128<>\"\", B126*'Population Figures'!M125*(1-'Scenario 2 Contributing Fact'!J128),B126*'Population Figures'!M125*(1-'Scenario 3 - Nut. Analysis'!I124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J128<>\"\", B126*'Population Figures'!N125*(1-'Scenario 2 Contributing Fact'!J128),B126*'Population Figures'!N125*(1-'Scenario 3 - Nut. Analysis'!I124))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J128<>\"\", B126*'Population Figures'!O125*(1-'Scenario 2 Contributing Fact'!J128),B126*'Population Figures'!O125*(1-'Scenario 3 - Nut. Analysis'!I124))","v":0}]
[{"$f":"'Population Figures'!E126","v":0},{"$f":"'Population Figures'!F126","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B129<>\"\", B127*'Population Figures'!H126*'Scenario 2 Contributing Fact'!B129,B127*'Population Figures'!H126*'Scenario 3 - Nut. Analysis'!D125)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B129<>\"\", B127*'Population Figures'!I126*'Scenario 2 Contributing Fact'!B129,B127*'Population Figures'!I126*'Scenario 3 - Nut. Analysis'!D125)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C129<>\"\", B127*('Population Figures'!G126)*'Scenario 2 Contributing Fact'!C129, B127*('Population Figures'!G126)*'Scenario 3 - Nut. Analysis'!E125)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C129<>\"\", B127*('Population Figures'!H126)*'Scenario 2 Contributing Fact'!C129, B127*('Population Figures'!H126)*'Scenario 3 - Nut. Analysis'!E125)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C129<>\"\", B127*('Population Figures'!I126)*'Scenario 2 Contributing Fact'!C129, B127*('Population Figures'!I126)*'Scenario 3 - Nut. Analysis'!E125)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H129<>\"\", B127*'Population Figures'!J126*(1-'Scenario 2 Contributing Fact'!H129),B127*'Population Figures'!J126*(1-'Scenario 3 - Nut. Analysis'!B125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H129<>\"\", B127*'Population Figures'!K126*(1-'Scenario 2 Contributing Fact'!H129),B127*'Population Figures'!K126*(1-'Scenario 3 - Nut. Analysis'!B125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H129<>\"\", B127*'Population Figures'!L126*(1-'Scenario 2 Contributing Fact'!H129),B127*'Population Figures'!L126*(1-'Scenario 3 - Nut. Analysis'!B125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K129<>\"\", B127*'Population Figures'!P126*(1-'Scenario 2 Contributing Fact'!K129),B127*'Population Figures'!P126*(1-'Scenario 3 - Nut. Analysis'!C125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K129<>\"\", B127*'Population Figures'!Q126*(1-'Scenario 2 Contributing Fact'!K129),B127*'Population Figures'!Q126*(1-'Scenario 3 - Nut. Analysis'!C125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K129<>\"\", B127*'Population Figures'!R126*(1-'Scenario 2 Contributing Fact'!K129),B127*'Population Figures'!R126*(1-'Scenario 3 - Nut. Analysis'!C125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I129<>\"\", B127*'Population Figures'!J126*(1-'Scenario 2 Contributing Fact'!I129), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I129<>\"\", B127*'Population Figures'!K126*(1-'Scenario 2 Contributing Fact'!I129), B127*'Population Figures'!K126*(1-'Scenario 3 - Nut. Analysis'!H125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I129<>\"\", B127*'Population Figures'!L126*(1-'Scenario 2 Contributing Fact'!I129), B127*'Population Figures'!L126*(1-'Scenario 3 - Nut. Analysis'!H125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J129<>\"\", B127*'Population Figures'!M126*(1-'Scenario 2 Contributing Fact'!J129),B127*'Population Figures'!M126*(1-'Scenario 3 - Nut. Analysis'!I125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J129<>\"\", B127*'Population Figures'!N126*(1-'Scenario 2 Contributing Fact'!J129),B127*'Population Figures'!N126*(1-'Scenario 3 - Nut. Analysis'!I125))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J129<>\"\", B127*'Population Figures'!O126*(1-'Scenario 2 Contributing Fact'!J129),B127*'Population Figures'!O126*(1-'Scenario 3 - Nut. Analysis'!I125))","v":0}]
[{"$f":"'Population Figures'!E127","v":0},{"$f":"'Population Figures'!F127","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B130<>\"\", B128*'Population Figures'!H127*'Scenario 2 Contributing Fact'!B130,B128*'Population Figures'!H127*'Scenario 3 - Nut. Analysis'!D126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B130<>\"\", B128*'Population Figures'!I127*'Scenario 2 Contributing Fact'!B130,B128*'Population Figures'!I127*'Scenario 3 - Nut. Analysis'!D126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C130<>\"\", B128*('Population Figures'!G127)*'Scenario 2 Contributing Fact'!C130, B128*('Population Figures'!G127)*'Scenario 3 - Nut. Analysis'!E126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C130<>\"\", B128*('Population Figures'!H127)*'Scenario 2 Contributing Fact'!C130, B128*('Population Figures'!H127)*'Scenario 3 - Nut. Analysis'!E126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C130<>\"\", B128*('Population Figures'!I127)*'Scenario 2 Contributing Fact'!C130, B128*('Population Figures'!I127)*'Scenario 3 - Nut. Analysis'!E126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H130<>\"\", B128*'Population Figures'!J127*(1-'Scenario 2 Contributing Fact'!H130),B128*'Population Figures'!J127*(1-'Scenario 3 - Nut. Analysis'!B126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H130<>\"\", B128*'Population Figures'!K127*(1-'Scenario 2 Contributing Fact'!H130),B128*'Population Figures'!K127*(1-'Scenario 3 - Nut. Analysis'!B126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H130<>\"\", B128*'Population Figures'!L127*(1-'Scenario 2 Contributing Fact'!H130),B128*'Population Figures'!L127*(1-'Scenario 3 - Nut. Analysis'!B126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K130<>\"\", B128*'Population Figures'!P127*(1-'Scenario 2 Contributing Fact'!K130),B128*'Population Figures'!P127*(1-'Scenario 3 - Nut. Analysis'!C126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K130<>\"\", B128*'Population Figures'!Q127*(1-'Scenario 2 Contributing Fact'!K130),B128*'Population Figures'!Q127*(1-'Scenario 3 - Nut. Analysis'!C126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K130<>\"\", B128*'Population Figures'!R127*(1-'Scenario 2 Contributing Fact'!K130),B128*'Population Figures'!R127*(1-'Scenario 3 - Nut. Analysis'!C126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I130<>\"\", B128*'Population Figures'!J127*(1-'Scenario 2 Contributing Fact'!I130), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I130<>\"\", B128*'Population Figures'!K127*(1-'Scenario 2 Contributing Fact'!I130), B128*'Population Figures'!K127*(1-'Scenario 3 - Nut. Analysis'!H126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I130<>\"\", B128*'Population Figures'!L127*(1-'Scenario 2 Contributing Fact'!I130), B128*'Population Figures'!L127*(1-'Scenario 3 - Nut. Analysis'!H126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J130<>\"\", B128*'Population Figures'!M127*(1-'Scenario 2 Contributing Fact'!J130),B128*'Population Figures'!M127*(1-'Scenario 3 - Nut. Analysis'!I126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J130<>\"\", B128*'Population Figures'!N127*(1-'Scenario 2 Contributing Fact'!J130),B128*'Population Figures'!N127*(1-'Scenario 3 - Nut. Analysis'!I126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J130<>\"\", B128*'Population Figures'!O127*(1-'Scenario 2 Contributing Fact'!J130),B128*'Population Figures'!O127*(1-'Scenario 3 - Nut. Analysis'!I126))","v":0}]
[{"$f":"'Population Figures'!E128","v":0},{"$f":"'Population Figures'!F128","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B131<>\"\", B129*'Population Figures'!H128*'Scenario 2 Contributing Fact'!B131,B129*'Population Figures'!H128*'Scenario 3 - Nut. Analysis'!D127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B131<>\"\", B129*'Population Figures'!I128*'Scenario 2 Contributing Fact'!B131,B129*'Population Figures'!I128*'Scenario 3 - Nut. Analysis'!D127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C131<>\"\", B129*('Population Figures'!G128)*'Scenario 2 Contributing Fact'!C131, B129*('Population Figures'!G128)*'Scenario 3 - Nut. Analysis'!E127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C131<>\"\", B129*('Population Figures'!H128)*'Scenario 2 Contributing Fact'!C131, B129*('Population Figures'!H128)*'Scenario 3 - Nut. Analysis'!E127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C131<>\"\", B129*('Population Figures'!I128)*'Scenario 2 Contributing Fact'!C131, B129*('Population Figures'!I128)*'Scenario 3 - Nut. Analysis'!E127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H131<>\"\", B129*'Population Figures'!J128*(1-'Scenario 2 Contributing Fact'!H131),B129*'Population Figures'!J128*(1-'Scenario 3 - Nut. Analysis'!B127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H131<>\"\", B129*'Population Figures'!K128*(1-'Scenario 2 Contributing Fact'!H131),B129*'Population Figures'!K128*(1-'Scenario 3 - Nut. Analysis'!B127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H131<>\"\", B129*'Population Figures'!L128*(1-'Scenario 2 Contributing Fact'!H131),B129*'Population Figures'!L128*(1-'Scenario 3 - Nut. Analysis'!B127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K131<>\"\", B129*'Population Figures'!P128*(1-'Scenario 2 Contributing Fact'!K131),B129*'Population Figures'!P128*(1-'Scenario 3 - Nut. Analysis'!C127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K131<>\"\", B129*'Population Figures'!Q128*(1-'Scenario 2 Contributing Fact'!K131),B129*'Population Figures'!Q128*(1-'Scenario 3 - Nut. Analysis'!C127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K131<>\"\", B129*'Population Figures'!R128*(1-'Scenario 2 Contributing Fact'!K131),B129*'Population Figures'!R128*(1-'Scenario 3 - Nut. Analysis'!C127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I131<>\"\", B129*'Population Figures'!J128*(1-'Scenario 2 Contributing Fact'!I131), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I131<>\"\", B129*'Population Figures'!K128*(1-'Scenario 2 Contributing Fact'!I131), B129*'Population Figures'!K128*(1-'Scenario 3 - Nut. Analysis'!H127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I131<>\"\", B129*'Population Figures'!L128*(1-'Scenario 2 Contributing Fact'!I131), B129*'Population Figures'!L128*(1-'Scenario 3 - Nut. Analysis'!H127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J131<>\"\", B129*'Population Figures'!M128*(1-'Scenario 2 Contributing Fact'!J131),B129*'Population Figures'!M128*(1-'Scenario 3 - Nut. Analysis'!I127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J131<>\"\", B129*'Population Figures'!N128*(1-'Scenario 2 Contributing Fact'!J131),B129*'Population Figures'!N128*(1-'Scenario 3 - Nut. Analysis'!I127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J131<>\"\", B129*'Population Figures'!O128*(1-'Scenario 2 Contributing Fact'!J131),B129*'Population Figures'!O128*(1-'Scenario 3 - Nut. Analysis'!I127))","v":0}]
[{"$f":"'Population Figures'!E129","v":0},{"$f":"'Population Figures'!F129","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B132<>\"\", B130*'Population Figures'!H129*'Scenario 2 Contributing Fact'!B132,B130*'Population Figures'!H129*'Scenario 3 - Nut. Analysis'!D128)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B132<>\"\", B130*'Population Figures'!I129*'Scenario 2 Contributing Fact'!B132,B130*'Population Figures'!I129*'Scenario 3 - Nut. Analysis'!D128)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C132<>\"\", B130*('Population Figures'!G129)*'Scenario 2 Contributing Fact'!C132, B130*('Population Figures'!G129)*'Scenario 3 - Nut. Analysis'!E128)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C132<>\"\", B130*('Population Figures'!H129)*'Scenario 2 Contributing Fact'!C132, B130*('Population Figures'!H129)*'Scenario 3 - Nut. Analysis'!E128)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C132<>\"\", B130*('Population Figures'!I129)*'Scenario 2 Contributing Fact'!C132, B130*('Population Figures'!I129)*'Scenario 3 - Nut. Analysis'!E128)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H132<>\"\", B130*'Population Figures'!J129*(1-'Scenario 2 Contributing Fact'!H132),B130*'Population Figures'!J129*(1-'Scenario 3 - Nut. Analysis'!B128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H132<>\"\", B130*'Population Figures'!K129*(1-'Scenario 2 Contributing Fact'!H132),B130*'Population Figures'!K129*(1-'Scenario 3 - Nut. Analysis'!B128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H132<>\"\", B130*'Population Figures'!L129*(1-'Scenario 2 Contributing Fact'!H132),B130*'Population Figures'!L129*(1-'Scenario 3 - Nut. Analysis'!B128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K132<>\"\", B130*'Population Figures'!P129*(1-'Scenario 2 Contributing Fact'!K132),B130*'Population Figures'!P129*(1-'Scenario 3 - Nut. Analysis'!C128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K132<>\"\", B130*'Population Figures'!Q129*(1-'Scenario 2 Contributing Fact'!K132),B130*'Population Figures'!Q129*(1-'Scenario 3 - Nut. Analysis'!C128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K132<>\"\", B130*'Population Figures'!R129*(1-'Scenario 2 Contributing Fact'!K132),B130*'Population Figures'!R129*(1-'Scenario 3 - Nut. Analysis'!C128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I132<>\"\", B130*'Population Figures'!J129*(1-'Scenario 2 Contributing Fact'!I132), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I132<>\"\", B130*'Population Figures'!K129*(1-'Scenario 2 Contributing Fact'!I132), B130*'Population Figures'!K129*(1-'Scenario 3 - Nut. Analysis'!H128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I132<>\"\", B130*'Population Figures'!L129*(1-'Scenario 2 Contributing Fact'!I132), B130*'Population Figures'!L129*(1-'Scenario 3 - Nut. Analysis'!H128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J132<>\"\", B130*'Population Figures'!M129*(1-'Scenario 2 Contributing Fact'!J132),B130*'Population Figures'!M129*(1-'Scenario 3 - Nut. Analysis'!I128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J132<>\"\", B130*'Population Figures'!N129*(1-'Scenario 2 Contributing Fact'!J132),B130*'Population Figures'!N129*(1-'Scenario 3 - Nut. Analysis'!I128))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J132<>\"\", B130*'Population Figures'!O129*(1-'Scenario 2 Contributing Fact'!J132),B130*'Population Figures'!O129*(1-'Scenario 3 - Nut. Analysis'!I128))","v":0}]
[{"$f":"'Population Figures'!E130","v":0},{"$f":"'Population Figures'!F130","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B133<>\"\", B131*'Population Figures'!H130*'Scenario 2 Contributing Fact'!B133,B131*'Population Figures'!H130*'Scenario 3 - Nut. Analysis'!D129)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B133<>\"\", B131*'Population Figures'!I130*'Scenario 2 Contributing Fact'!B133,B131*'Population Figures'!I130*'Scenario 3 - Nut. Analysis'!D129)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C133<>\"\", B131*('Population Figures'!G130)*'Scenario 2 Contributing Fact'!C133, B131*('Population Figures'!G130)*'Scenario 3 - Nut. Analysis'!E129)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C133<>\"\", B131*('Population Figures'!H130)*'Scenario 2 Contributing Fact'!C133, B131*('Population Figures'!H130)*'Scenario 3 - Nut. Analysis'!E129)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C133<>\"\", B131*('Population Figures'!I130)*'Scenario 2 Contributing Fact'!C133, B131*('Population Figures'!I130)*'Scenario 3 - Nut. Analysis'!E129)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H133<>\"\", B131*'Population Figures'!J130*(1-'Scenario 2 Contributing Fact'!H133),B131*'Population Figures'!J130*(1-'Scenario 3 - Nut. Analysis'!B129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H133<>\"\", B131*'Population Figures'!K130*(1-'Scenario 2 Contributing Fact'!H133),B131*'Population Figures'!K130*(1-'Scenario 3 - Nut. Analysis'!B129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H133<>\"\", B131*'Population Figures'!L130*(1-'Scenario 2 Contributing Fact'!H133),B131*'Population Figures'!L130*(1-'Scenario 3 - Nut. Analysis'!B129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K133<>\"\", B131*'Population Figures'!P130*(1-'Scenario 2 Contributing Fact'!K133),B131*'Population Figures'!P130*(1-'Scenario 3 - Nut. Analysis'!C129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K133<>\"\", B131*'Population Figures'!Q130*(1-'Scenario 2 Contributing Fact'!K133),B131*'Population Figures'!Q130*(1-'Scenario 3 - Nut. Analysis'!C129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K133<>\"\", B131*'Population Figures'!R130*(1-'Scenario 2 Contributing Fact'!K133),B131*'Population Figures'!R130*(1-'Scenario 3 - Nut. Analysis'!C129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I133<>\"\", B131*'Population Figures'!J130*(1-'Scenario 2 Contributing Fact'!I133), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I133<>\"\", B131*'Population Figures'!K130*(1-'Scenario 2 Contributing Fact'!I133), B131*'Population Figures'!K130*(1-'Scenario 3 - Nut. Analysis'!H129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I133<>\"\", B131*'Population Figures'!L130*(1-'Scenario 2 Contributing Fact'!I133), B131*'Population Figures'!L130*(1-'Scenario 3 - Nut. Analysis'!H129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J133<>\"\", B131*'Population Figures'!M130*(1-'Scenario 2 Contributing Fact'!J133),B131*'Population Figures'!M130*(1-'Scenario 3 - Nut. Analysis'!I129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J133<>\"\", B131*'Population Figures'!N130*(1-'Scenario 2 Contributing Fact'!J133),B131*'Population Figures'!N130*(1-'Scenario 3 - Nut. Analysis'!I129))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J133<>\"\", B131*'Population Figures'!O130*(1-'Scenario 2 Contributing Fact'!J133),B131*'Population Figures'!O130*(1-'Scenario 3 - Nut. Analysis'!I129))","v":0}]
[{"$f":"'Population Figures'!E131","v":0},{"$f":"'Population Figures'!F131","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B134<>\"\", B132*'Population Figures'!H131*'Scenario 2 Contributing Fact'!B134,B132*'Population Figures'!H131*'Scenario 3 - Nut. Analysis'!D130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B134<>\"\", B132*'Population Figures'!I131*'Scenario 2 Contributing Fact'!B134,B132*'Population Figures'!I131*'Scenario 3 - Nut. Analysis'!D130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C134<>\"\", B132*('Population Figures'!G131)*'Scenario 2 Contributing Fact'!C134, B132*('Population Figures'!G131)*'Scenario 3 - Nut. Analysis'!E130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C134<>\"\", B132*('Population Figures'!H131)*'Scenario 2 Contributing Fact'!C134, B132*('Population Figures'!H131)*'Scenario 3 - Nut. Analysis'!E130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C134<>\"\", B132*('Population Figures'!I131)*'Scenario 2 Contributing Fact'!C134, B132*('Population Figures'!I131)*'Scenario 3 - Nut. Analysis'!E130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H134<>\"\", B132*'Population Figures'!J131*(1-'Scenario 2 Contributing Fact'!H134),B132*'Population Figures'!J131*(1-'Scenario 3 - Nut. Analysis'!B130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H134<>\"\", B132*'Population Figures'!K131*(1-'Scenario 2 Contributing Fact'!H134),B132*'Population Figures'!K131*(1-'Scenario 3 - Nut. Analysis'!B130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H134<>\"\", B132*'Population Figures'!L131*(1-'Scenario 2 Contributing Fact'!H134),B132*'Population Figures'!L131*(1-'Scenario 3 - Nut. Analysis'!B130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K134<>\"\", B132*'Population Figures'!P131*(1-'Scenario 2 Contributing Fact'!K134),B132*'Population Figures'!P131*(1-'Scenario 3 - Nut. Analysis'!C130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K134<>\"\", B132*'Population Figures'!Q131*(1-'Scenario 2 Contributing Fact'!K134),B132*'Population Figures'!Q131*(1-'Scenario 3 - Nut. Analysis'!C130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K134<>\"\", B132*'Population Figures'!R131*(1-'Scenario 2 Contributing Fact'!K134),B132*'Population Figures'!R131*(1-'Scenario 3 - Nut. Analysis'!C130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I134<>\"\", B132*'Population Figures'!J131*(1-'Scenario 2 Contributing Fact'!I134), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I134<>\"\", B132*'Population Figures'!K131*(1-'Scenario 2 Contributing Fact'!I134), B132*'Population Figures'!K131*(1-'Scenario 3 - Nut. Analysis'!H130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I134<>\"\", B132*'Population Figures'!L131*(1-'Scenario 2 Contributing Fact'!I134), B132*'Population Figures'!L131*(1-'Scenario 3 - Nut. Analysis'!H130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J134<>\"\", B132*'Population Figures'!M131*(1-'Scenario 2 Contributing Fact'!J134),B132*'Population Figures'!M131*(1-'Scenario 3 - Nut. Analysis'!I130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J134<>\"\", B132*'Population Figures'!N131*(1-'Scenario 2 Contributing Fact'!J134),B132*'Population Figures'!N131*(1-'Scenario 3 - Nut. Analysis'!I130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J134<>\"\", B132*'Population Figures'!O131*(1-'Scenario 2 Contributing Fact'!J134),B132*'Population Figures'!O131*(1-'Scenario 3 - Nut. Analysis'!I130))","v":0}]
[{"$f":"'Population Figures'!E132","v":0},{"$f":"'Population Figures'!F132","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B135<>\"\", B133*'Population Figures'!H132*'Scenario 2 Contributing Fact'!B135,B133*'Population Figures'!H132*'Scenario 3 - Nut. Analysis'!D131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B135<>\"\", B133*'Population Figures'!I132*'Scenario 2 Contributing Fact'!B135,B133*'Population Figures'!I132*'Scenario 3 - Nut. Analysis'!D131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C135<>\"\", B133*('Population Figures'!G132)*'Scenario 2 Contributing Fact'!C135, B133*('Population Figures'!G132)*'Scenario 3 - Nut. Analysis'!E131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C135<>\"\", B133*('Population Figures'!H132)*'Scenario 2 Contributing Fact'!C135, B133*('Population Figures'!H132)*'Scenario 3 - Nut. Analysis'!E131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C135<>\"\", B133*('Population Figures'!I132)*'Scenario 2 Contributing Fact'!C135, B133*('Population Figures'!I132)*'Scenario 3 - Nut. Analysis'!E131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H135<>\"\", B133*'Population Figures'!J132*(1-'Scenario 2 Contributing Fact'!H135),B133*'Population Figures'!J132*(1-'Scenario 3 - Nut. Analysis'!B131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H135<>\"\", B133*'Population Figures'!K132*(1-'Scenario 2 Contributing Fact'!H135),B133*'Population Figures'!K132*(1-'Scenario 3 - Nut. Analysis'!B131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H135<>\"\", B133*'Population Figures'!L132*(1-'Scenario 2 Contributing Fact'!H135),B133*'Population Figures'!L132*(1-'Scenario 3 - Nut. Analysis'!B131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K135<>\"\", B133*'Population Figures'!P132*(1-'Scenario 2 Contributing Fact'!K135),B133*'Population Figures'!P132*(1-'Scenario 3 - Nut. Analysis'!C131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K135<>\"\", B133*'Population Figures'!Q132*(1-'Scenario 2 Contributing Fact'!K135),B133*'Population Figures'!Q132*(1-'Scenario 3 - Nut. Analysis'!C131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K135<>\"\", B133*'Population Figures'!R132*(1-'Scenario 2 Contributing Fact'!K135),B133*'Population Figures'!R132*(1-'Scenario 3 - Nut. Analysis'!C131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I135<>\"\", B133*'Population Figures'!J132*(1-'Scenario 2 Contributing Fact'!I135), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I135<>\"\", B133*'Population Figures'!K132*(1-'Scenario 2 Contributing Fact'!I135), B133*'Population Figures'!K132*(1-'Scenario 3 - Nut. Analysis'!H131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I135<>\"\", B133*'Population Figures'!L132*(1-'Scenario 2 Contributing Fact'!I135), B133*'Population Figures'!L132*(1-'Scenario 3 - Nut. Analysis'!H131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J135<>\"\", B133*'Population Figures'!M132*(1-'Scenario 2 Contributing Fact'!J135),B133*'Population Figures'!M132*(1-'Scenario 3 - Nut. Analysis'!I131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J135<>\"\", B133*'Population Figures'!N132*(1-'Scenario 2 Contributing Fact'!J135),B133*'Population Figures'!N132*(1-'Scenario 3 - Nut. Analysis'!I131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J135<>\"\", B133*'Population Figures'!O132*(1-'Scenario 2 Contributing Fact'!J135),B133*'Population Figures'!O132*(1-'Scenario 3 - Nut. Analysis'!I131))","v":0}]
[{"$f":"'Population Figures'!E133","v":0},{"$f":"'Population Figures'!F133","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B136<>\"\", B134*'Population Figures'!H133*'Scenario 2 Contributing Fact'!B136,B134*'Population Figures'!H133*'Scenario 3 - Nut. Analysis'!D132)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B136<>\"\", B134*'Population Figures'!I133*'Scenario 2 Contributing Fact'!B136,B134*'Population Figures'!I133*'Scenario 3 - Nut. Analysis'!D132)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C136<>\"\", B134*('Population Figures'!G133)*'Scenario 2 Contributing Fact'!C136, B134*('Population Figures'!G133)*'Scenario 3 - Nut. Analysis'!E132)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C136<>\"\", B134*('Population Figures'!H133)*'Scenario 2 Contributing Fact'!C136, B134*('Population Figures'!H133)*'Scenario 3 - Nut. Analysis'!E132)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C136<>\"\", B134*('Population Figures'!I133)*'Scenario 2 Contributing Fact'!C136, B134*('Population Figures'!I133)*'Scenario 3 - Nut. Analysis'!E132)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H136<>\"\", B134*'Population Figures'!J133*(1-'Scenario 2 Contributing Fact'!H136),B134*'Population Figures'!J133*(1-'Scenario 3 - Nut. Analysis'!B132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H136<>\"\", B134*'Population Figures'!K133*(1-'Scenario 2 Contributing Fact'!H136),B134*'Population Figures'!K133*(1-'Scenario 3 - Nut. Analysis'!B132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H136<>\"\", B134*'Population Figures'!L133*(1-'Scenario 2 Contributing Fact'!H136),B134*'Population Figures'!L133*(1-'Scenario 3 - Nut. Analysis'!B132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K136<>\"\", B134*'Population Figures'!P133*(1-'Scenario 2 Contributing Fact'!K136),B134*'Population Figures'!P133*(1-'Scenario 3 - Nut. Analysis'!C132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K136<>\"\", B134*'Population Figures'!Q133*(1-'Scenario 2 Contributing Fact'!K136),B134*'Population Figures'!Q133*(1-'Scenario 3 - Nut. Analysis'!C132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K136<>\"\", B134*'Population Figures'!R133*(1-'Scenario 2 Contributing Fact'!K136),B134*'Population Figures'!R133*(1-'Scenario 3 - Nut. Analysis'!C132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I136<>\"\", B134*'Population Figures'!J133*(1-'Scenario 2 Contributing Fact'!I136), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I136<>\"\", B134*'Population Figures'!K133*(1-'Scenario 2 Contributing Fact'!I136), B134*'Population Figures'!K133*(1-'Scenario 3 - Nut. Analysis'!H132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I136<>\"\", B134*'Population Figures'!L133*(1-'Scenario 2 Contributing Fact'!I136), B134*'Population Figures'!L133*(1-'Scenario 3 - Nut. Analysis'!H132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J136<>\"\", B134*'Population Figures'!M133*(1-'Scenario 2 Contributing Fact'!J136),B134*'Population Figures'!M133*(1-'Scenario 3 - Nut. Analysis'!I132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J136<>\"\", B134*'Population Figures'!N133*(1-'Scenario 2 Contributing Fact'!J136),B134*'Population Figures'!N133*(1-'Scenario 3 - Nut. Analysis'!I132))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J136<>\"\", B134*'Population Figures'!O133*(1-'Scenario 2 Contributing Fact'!J136),B134*'Population Figures'!O133*(1-'Scenario 3 - Nut. Analysis'!I132))","v":0}]
[{"$f":"'Population Figures'!E134","v":0},{"$f":"'Population Figures'!F134","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B137<>\"\", B135*'Population Figures'!H134*'Scenario 2 Contributing Fact'!B137,B135*'Population Figures'!H134*'Scenario 3 - Nut. Analysis'!D133)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B137<>\"\", B135*'Population Figures'!I134*'Scenario 2 Contributing Fact'!B137,B135*'Population Figures'!I134*'Scenario 3 - Nut. Analysis'!D133)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C137<>\"\", B135*('Population Figures'!G134)*'Scenario 2 Contributing Fact'!C137, B135*('Population Figures'!G134)*'Scenario 3 - Nut. Analysis'!E133)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C137<>\"\", B135*('Population Figures'!H134)*'Scenario 2 Contributing Fact'!C137, B135*('Population Figures'!H134)*'Scenario 3 - Nut. Analysis'!E133)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C137<>\"\", B135*('Population Figures'!I134)*'Scenario 2 Contributing Fact'!C137, B135*('Population Figures'!I134)*'Scenario 3 - Nut. Analysis'!E133)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H137<>\"\", B135*'Population Figures'!J134*(1-'Scenario 2 Contributing Fact'!H137),B135*'Population Figures'!J134*(1-'Scenario 3 - Nut. Analysis'!B133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H137<>\"\", B135*'Population Figures'!K134*(1-'Scenario 2 Contributing Fact'!H137),B135*'Population Figures'!K134*(1-'Scenario 3 - Nut. Analysis'!B133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H137<>\"\", B135*'Population Figures'!L134*(1-'Scenario 2 Contributing Fact'!H137),B135*'Population Figures'!L134*(1-'Scenario 3 - Nut. Analysis'!B133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K137<>\"\", B135*'Population Figures'!P134*(1-'Scenario 2 Contributing Fact'!K137),B135*'Population Figures'!P134*(1-'Scenario 3 - Nut. Analysis'!C133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K137<>\"\", B135*'Population Figures'!Q134*(1-'Scenario 2 Contributing Fact'!K137),B135*'Population Figures'!Q134*(1-'Scenario 3 - Nut. Analysis'!C133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K137<>\"\", B135*'Population Figures'!R134*(1-'Scenario 2 Contributing Fact'!K137),B135*'Population Figures'!R134*(1-'Scenario 3 - Nut. Analysis'!C133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I137<>\"\", B135*'Population Figures'!J134*(1-'Scenario 2 Contributing Fact'!I137), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I137<>\"\", B135*'Population Figures'!K134*(1-'Scenario 2 Contributing Fact'!I137), B135*'Population Figures'!K134*(1-'Scenario 3 - Nut. Analysis'!H133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I137<>\"\", B135*'Population Figures'!L134*(1-'Scenario 2 Contributing Fact'!I137), B135*'Population Figures'!L134*(1-'Scenario 3 - Nut. Analysis'!H133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J137<>\"\", B135*'Population Figures'!M134*(1-'Scenario 2 Contributing Fact'!J137),B135*'Population Figures'!M134*(1-'Scenario 3 - Nut. Analysis'!I133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J137<>\"\", B135*'Population Figures'!N134*(1-'Scenario 2 Contributing Fact'!J137),B135*'Population Figures'!N134*(1-'Scenario 3 - Nut. Analysis'!I133))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J137<>\"\", B135*'Population Figures'!O134*(1-'Scenario 2 Contributing Fact'!J137),B135*'Population Figures'!O134*(1-'Scenario 3 - Nut. Analysis'!I133))","v":0}]
[{"$f":"'Population Figures'!E135","v":0},{"$f":"'Population Figures'!F135","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B138<>\"\", B136*'Population Figures'!H135*'Scenario 2 Contributing Fact'!B138,B136*'Population Figures'!H135*'Scenario 3 - Nut. Analysis'!D134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B138<>\"\", B136*'Population Figures'!I135*'Scenario 2 Contributing Fact'!B138,B136*'Population Figures'!I135*'Scenario 3 - Nut. Analysis'!D134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C138<>\"\", B136*('Population Figures'!G135)*'Scenario 2 Contributing Fact'!C138, B136*('Population Figures'!G135)*'Scenario 3 - Nut. Analysis'!E134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C138<>\"\", B136*('Population Figures'!H135)*'Scenario 2 Contributing Fact'!C138, B136*('Population Figures'!H135)*'Scenario 3 - Nut. Analysis'!E134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C138<>\"\", B136*('Population Figures'!I135)*'Scenario 2 Contributing Fact'!C138, B136*('Population Figures'!I135)*'Scenario 3 - Nut. Analysis'!E134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H138<>\"\", B136*'Population Figures'!J135*(1-'Scenario 2 Contributing Fact'!H138),B136*'Population Figures'!J135*(1-'Scenario 3 - Nut. Analysis'!B134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H138<>\"\", B136*'Population Figures'!K135*(1-'Scenario 2 Contributing Fact'!H138),B136*'Population Figures'!K135*(1-'Scenario 3 - Nut. Analysis'!B134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H138<>\"\", B136*'Population Figures'!L135*(1-'Scenario 2 Contributing Fact'!H138),B136*'Population Figures'!L135*(1-'Scenario 3 - Nut. Analysis'!B134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K138<>\"\", B136*'Population Figures'!P135*(1-'Scenario 2 Contributing Fact'!K138),B136*'Population Figures'!P135*(1-'Scenario 3 - Nut. Analysis'!C134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K138<>\"\", B136*'Population Figures'!Q135*(1-'Scenario 2 Contributing Fact'!K138),B136*'Population Figures'!Q135*(1-'Scenario 3 - Nut. Analysis'!C134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K138<>\"\", B136*'Population Figures'!R135*(1-'Scenario 2 Contributing Fact'!K138),B136*'Population Figures'!R135*(1-'Scenario 3 - Nut. Analysis'!C134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I138<>\"\", B136*'Population Figures'!J135*(1-'Scenario 2 Contributing Fact'!I138), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I138<>\"\", B136*'Population Figures'!K135*(1-'Scenario 2 Contributing Fact'!I138), B136*'Population Figures'!K135*(1-'Scenario 3 - Nut. Analysis'!H134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I138<>\"\", B136*'Population Figures'!L135*(1-'Scenario 2 Contributing Fact'!I138), B136*'Population Figures'!L135*(1-'Scenario 3 - Nut. Analysis'!H134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J138<>\"\", B136*'Population Figures'!M135*(1-'Scenario 2 Contributing Fact'!J138),B136*'Population Figures'!M135*(1-'Scenario 3 - Nut. Analysis'!I134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J138<>\"\", B136*'Population Figures'!N135*(1-'Scenario 2 Contributing Fact'!J138),B136*'Population Figures'!N135*(1-'Scenario 3 - Nut. Analysis'!I134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J138<>\"\", B136*'Population Figures'!O135*(1-'Scenario 2 Contributing Fact'!J138),B136*'Population Figures'!O135*(1-'Scenario 3 - Nut. Analysis'!I134))","v":0}]
[{"$f":"'Population Figures'!E136","v":0},{"$f":"'Population Figures'!F136","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B139<>\"\", B137*'Population Figures'!H136*'Scenario 2 Contributing Fact'!B139,B137*'Population Figures'!H136*'Scenario 3 - Nut. Analysis'!D135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B139<>\"\", B137*'Population Figures'!I136*'Scenario 2 Contributing Fact'!B139,B137*'Population Figures'!I136*'Scenario 3 - Nut. Analysis'!D135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C139<>\"\", B137*('Population Figures'!G136)*'Scenario 2 Contributing Fact'!C139, B137*('Population Figures'!G136)*'Scenario 3 - Nut. Analysis'!E135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C139<>\"\", B137*('Population Figures'!H136)*'Scenario 2 Contributing Fact'!C139, B137*('Population Figures'!H136)*'Scenario 3 - Nut. Analysis'!E135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C139<>\"\", B137*('Population Figures'!I136)*'Scenario 2 Contributing Fact'!C139, B137*('Population Figures'!I136)*'Scenario 3 - Nut. Analysis'!E135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H139<>\"\", B137*'Population Figures'!J136*(1-'Scenario 2 Contributing Fact'!H139),B137*'Population Figures'!J136*(1-'Scenario 3 - Nut. Analysis'!B135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H139<>\"\", B137*'Population Figures'!K136*(1-'Scenario 2 Contributing Fact'!H139),B137*'Population Figures'!K136*(1-'Scenario 3 - Nut. Analysis'!B135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H139<>\"\", B137*'Population Figures'!L136*(1-'Scenario 2 Contributing Fact'!H139),B137*'Population Figures'!L136*(1-'Scenario 3 - Nut. Analysis'!B135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K139<>\"\", B137*'Population Figures'!P136*(1-'Scenario 2 Contributing Fact'!K139),B137*'Population Figures'!P136*(1-'Scenario 3 - Nut. Analysis'!C135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K139<>\"\", B137*'Population Figures'!Q136*(1-'Scenario 2 Contributing Fact'!K139),B137*'Population Figures'!Q136*(1-'Scenario 3 - Nut. Analysis'!C135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K139<>\"\", B137*'Population Figures'!R136*(1-'Scenario 2 Contributing Fact'!K139),B137*'Population Figures'!R136*(1-'Scenario 3 - Nut. Analysis'!C135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I139<>\"\", B137*'Population Figures'!J136*(1-'Scenario 2 Contributing Fact'!I139), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I139<>\"\", B137*'Population Figures'!K136*(1-'Scenario 2 Contributing Fact'!I139), B137*'Population Figures'!K136*(1-'Scenario 3 - Nut. Analysis'!H135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I139<>\"\", B137*'Population Figures'!L136*(1-'Scenario 2 Contributing Fact'!I139), B137*'Population Figures'!L136*(1-'Scenario 3 - Nut. Analysis'!H135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J139<>\"\", B137*'Population Figures'!M136*(1-'Scenario 2 Contributing Fact'!J139),B137*'Population Figures'!M136*(1-'Scenario 3 - Nut. Analysis'!I135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J139<>\"\", B137*'Population Figures'!N136*(1-'Scenario 2 Contributing Fact'!J139),B137*'Population Figures'!N136*(1-'Scenario 3 - Nut. Analysis'!I135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J139<>\"\", B137*'Population Figures'!O136*(1-'Scenario 2 Contributing Fact'!J139),B137*'Population Figures'!O136*(1-'Scenario 3 - Nut. Analysis'!I135))","v":0}]
[{"$f":"'Population Figures'!E137","v":0},{"$f":"'Population Figures'!F137","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B140<>\"\", B138*'Population Figures'!H137*'Scenario 2 Contributing Fact'!B140,B138*'Population Figures'!H137*'Scenario 3 - Nut. Analysis'!D136)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B140<>\"\", B138*'Population Figures'!I137*'Scenario 2 Contributing Fact'!B140,B138*'Population Figures'!I137*'Scenario 3 - Nut. Analysis'!D136)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C140<>\"\", B138*('Population Figures'!G137)*'Scenario 2 Contributing Fact'!C140, B138*('Population Figures'!G137)*'Scenario 3 - Nut. Analysis'!E136)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C140<>\"\", B138*('Population Figures'!H137)*'Scenario 2 Contributing Fact'!C140, B138*('Population Figures'!H137)*'Scenario 3 - Nut. Analysis'!E136)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C140<>\"\", B138*('Population Figures'!I137)*'Scenario 2 Contributing Fact'!C140, B138*('Population Figures'!I137)*'Scenario 3 - Nut. Analysis'!E136)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H140<>\"\", B138*'Population Figures'!J137*(1-'Scenario 2 Contributing Fact'!H140),B138*'Population Figures'!J137*(1-'Scenario 3 - Nut. Analysis'!B136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H140<>\"\", B138*'Population Figures'!K137*(1-'Scenario 2 Contributing Fact'!H140),B138*'Population Figures'!K137*(1-'Scenario 3 - Nut. Analysis'!B136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H140<>\"\", B138*'Population Figures'!L137*(1-'Scenario 2 Contributing Fact'!H140),B138*'Population Figures'!L137*(1-'Scenario 3 - Nut. Analysis'!B136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K140<>\"\", B138*'Population Figures'!P137*(1-'Scenario 2 Contributing Fact'!K140),B138*'Population Figures'!P137*(1-'Scenario 3 - Nut. Analysis'!C136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K140<>\"\", B138*'Population Figures'!Q137*(1-'Scenario 2 Contributing Fact'!K140),B138*'Population Figures'!Q137*(1-'Scenario 3 - Nut. Analysis'!C136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K140<>\"\", B138*'Population Figures'!R137*(1-'Scenario 2 Contributing Fact'!K140),B138*'Population Figures'!R137*(1-'Scenario 3 - Nut. Analysis'!C136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I140<>\"\", B138*'Population Figures'!J137*(1-'Scenario 2 Contributing Fact'!I140), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I140<>\"\", B138*'Population Figures'!K137*(1-'Scenario 2 Contributing Fact'!I140), B138*'Population Figures'!K137*(1-'Scenario 3 - Nut. Analysis'!H136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I140<>\"\", B138*'Population Figures'!L137*(1-'Scenario 2 Contributing Fact'!I140), B138*'Population Figures'!L137*(1-'Scenario 3 - Nut. Analysis'!H136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J140<>\"\", B138*'Population Figures'!M137*(1-'Scenario 2 Contributing Fact'!J140),B138*'Population Figures'!M137*(1-'Scenario 3 - Nut. Analysis'!I136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J140<>\"\", B138*'Population Figures'!N137*(1-'Scenario 2 Contributing Fact'!J140),B138*'Population Figures'!N137*(1-'Scenario 3 - Nut. Analysis'!I136))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J140<>\"\", B138*'Population Figures'!O137*(1-'Scenario 2 Contributing Fact'!J140),B138*'Population Figures'!O137*(1-'Scenario 3 - Nut. Analysis'!I136))","v":0}]
[{"$f":"'Population Figures'!E138","v":0},{"$f":"'Population Figures'!F138","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B141<>\"\", B139*'Population Figures'!H138*'Scenario 2 Contributing Fact'!B141,B139*'Population Figures'!H138*'Scenario 3 - Nut. Analysis'!D137)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B141<>\"\", B139*'Population Figures'!I138*'Scenario 2 Contributing Fact'!B141,B139*'Population Figures'!I138*'Scenario 3 - Nut. Analysis'!D137)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C141<>\"\", B139*('Population Figures'!G138)*'Scenario 2 Contributing Fact'!C141, B139*('Population Figures'!G138)*'Scenario 3 - Nut. Analysis'!E137)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C141<>\"\", B139*('Population Figures'!H138)*'Scenario 2 Contributing Fact'!C141, B139*('Population Figures'!H138)*'Scenario 3 - Nut. Analysis'!E137)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C141<>\"\", B139*('Population Figures'!I138)*'Scenario 2 Contributing Fact'!C141, B139*('Population Figures'!I138)*'Scenario 3 - Nut. Analysis'!E137)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H141<>\"\", B139*'Population Figures'!J138*(1-'Scenario 2 Contributing Fact'!H141),B139*'Population Figures'!J138*(1-'Scenario 3 - Nut. Analysis'!B137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H141<>\"\", B139*'Population Figures'!K138*(1-'Scenario 2 Contributing Fact'!H141),B139*'Population Figures'!K138*(1-'Scenario 3 - Nut. Analysis'!B137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H141<>\"\", B139*'Population Figures'!L138*(1-'Scenario 2 Contributing Fact'!H141),B139*'Population Figures'!L138*(1-'Scenario 3 - Nut. Analysis'!B137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K141<>\"\", B139*'Population Figures'!P138*(1-'Scenario 2 Contributing Fact'!K141),B139*'Population Figures'!P138*(1-'Scenario 3 - Nut. Analysis'!C137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K141<>\"\", B139*'Population Figures'!Q138*(1-'Scenario 2 Contributing Fact'!K141),B139*'Population Figures'!Q138*(1-'Scenario 3 - Nut. Analysis'!C137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K141<>\"\", B139*'Population Figures'!R138*(1-'Scenario 2 Contributing Fact'!K141),B139*'Population Figures'!R138*(1-'Scenario 3 - Nut. Analysis'!C137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I141<>\"\", B139*'Population Figures'!J138*(1-'Scenario 2 Contributing Fact'!I141), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I141<>\"\", B139*'Population Figures'!K138*(1-'Scenario 2 Contributing Fact'!I141), B139*'Population Figures'!K138*(1-'Scenario 3 - Nut. Analysis'!H137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I141<>\"\", B139*'Population Figures'!L138*(1-'Scenario 2 Contributing Fact'!I141), B139*'Population Figures'!L138*(1-'Scenario 3 - Nut. Analysis'!H137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J141<>\"\", B139*'Population Figures'!M138*(1-'Scenario 2 Contributing Fact'!J141),B139*'Population Figures'!M138*(1-'Scenario 3 - Nut. Analysis'!I137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J141<>\"\", B139*'Population Figures'!N138*(1-'Scenario 2 Contributing Fact'!J141),B139*'Population Figures'!N138*(1-'Scenario 3 - Nut. Analysis'!I137))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J141<>\"\", B139*'Population Figures'!O138*(1-'Scenario 2 Contributing Fact'!J141),B139*'Population Figures'!O138*(1-'Scenario 3 - Nut. Analysis'!I137))","v":0}]
[{"$f":"'Population Figures'!E139","v":0},{"$f":"'Population Figures'!F139","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B142<>\"\", B140*'Population Figures'!H139*'Scenario 2 Contributing Fact'!B142,B140*'Population Figures'!H139*'Scenario 3 - Nut. Analysis'!D138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B142<>\"\", B140*'Population Figures'!I139*'Scenario 2 Contributing Fact'!B142,B140*'Population Figures'!I139*'Scenario 3 - Nut. Analysis'!D138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C142<>\"\", B140*('Population Figures'!G139)*'Scenario 2 Contributing Fact'!C142, B140*('Population Figures'!G139)*'Scenario 3 - Nut. Analysis'!E138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C142<>\"\", B140*('Population Figures'!H139)*'Scenario 2 Contributing Fact'!C142, B140*('Population Figures'!H139)*'Scenario 3 - Nut. Analysis'!E138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C142<>\"\", B140*('Population Figures'!I139)*'Scenario 2 Contributing Fact'!C142, B140*('Population Figures'!I139)*'Scenario 3 - Nut. Analysis'!E138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H142<>\"\", B140*'Population Figures'!J139*(1-'Scenario 2 Contributing Fact'!H142),B140*'Population Figures'!J139*(1-'Scenario 3 - Nut. Analysis'!B138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H142<>\"\", B140*'Population Figures'!K139*(1-'Scenario 2 Contributing Fact'!H142),B140*'Population Figures'!K139*(1-'Scenario 3 - Nut. Analysis'!B138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H142<>\"\", B140*'Population Figures'!L139*(1-'Scenario 2 Contributing Fact'!H142),B140*'Population Figures'!L139*(1-'Scenario 3 - Nut. Analysis'!B138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K142<>\"\", B140*'Population Figures'!P139*(1-'Scenario 2 Contributing Fact'!K142),B140*'Population Figures'!P139*(1-'Scenario 3 - Nut. Analysis'!C138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K142<>\"\", B140*'Population Figures'!Q139*(1-'Scenario 2 Contributing Fact'!K142),B140*'Population Figures'!Q139*(1-'Scenario 3 - Nut. Analysis'!C138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K142<>\"\", B140*'Population Figures'!R139*(1-'Scenario 2 Contributing Fact'!K142),B140*'Population Figures'!R139*(1-'Scenario 3 - Nut. Analysis'!C138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I142<>\"\", B140*'Population Figures'!J139*(1-'Scenario 2 Contributing Fact'!I142), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I142<>\"\", B140*'Population Figures'!K139*(1-'Scenario 2 Contributing Fact'!I142), B140*'Population Figures'!K139*(1-'Scenario 3 - Nut. Analysis'!H138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I142<>\"\", B140*'Population Figures'!L139*(1-'Scenario 2 Contributing Fact'!I142), B140*'Population Figures'!L139*(1-'Scenario 3 - Nut. Analysis'!H138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J142<>\"\", B140*'Population Figures'!M139*(1-'Scenario 2 Contributing Fact'!J142),B140*'Population Figures'!M139*(1-'Scenario 3 - Nut. Analysis'!I138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J142<>\"\", B140*'Population Figures'!N139*(1-'Scenario 2 Contributing Fact'!J142),B140*'Population Figures'!N139*(1-'Scenario 3 - Nut. Analysis'!I138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J142<>\"\", B140*'Population Figures'!O139*(1-'Scenario 2 Contributing Fact'!J142),B140*'Population Figures'!O139*(1-'Scenario 3 - Nut. Analysis'!I138))","v":0}]
[{"$f":"'Population Figures'!E140","v":0},{"$f":"'Population Figures'!F140","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B143<>\"\", B141*'Population Figures'!H140*'Scenario 2 Contributing Fact'!B143,B141*'Population Figures'!H140*'Scenario 3 - Nut. Analysis'!D139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B143<>\"\", B141*'Population Figures'!I140*'Scenario 2 Contributing Fact'!B143,B141*'Population Figures'!I140*'Scenario 3 - Nut. Analysis'!D139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C143<>\"\", B141*('Population Figures'!G140)*'Scenario 2 Contributing Fact'!C143, B141*('Population Figures'!G140)*'Scenario 3 - Nut. Analysis'!E139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C143<>\"\", B141*('Population Figures'!H140)*'Scenario 2 Contributing Fact'!C143, B141*('Population Figures'!H140)*'Scenario 3 - Nut. Analysis'!E139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C143<>\"\", B141*('Population Figures'!I140)*'Scenario 2 Contributing Fact'!C143, B141*('Population Figures'!I140)*'Scenario 3 - Nut. Analysis'!E139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H143<>\"\", B141*'Population Figures'!J140*(1-'Scenario 2 Contributing Fact'!H143),B141*'Population Figures'!J140*(1-'Scenario 3 - Nut. Analysis'!B139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H143<>\"\", B141*'Population Figures'!K140*(1-'Scenario 2 Contributing Fact'!H143),B141*'Population Figures'!K140*(1-'Scenario 3 - Nut. Analysis'!B139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H143<>\"\", B141*'Population Figures'!L140*(1-'Scenario 2 Contributing Fact'!H143),B141*'Population Figures'!L140*(1-'Scenario 3 - Nut. Analysis'!B139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K143<>\"\", B141*'Population Figures'!P140*(1-'Scenario 2 Contributing Fact'!K143),B141*'Population Figures'!P140*(1-'Scenario 3 - Nut. Analysis'!C139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K143<>\"\", B141*'Population Figures'!Q140*(1-'Scenario 2 Contributing Fact'!K143),B141*'Population Figures'!Q140*(1-'Scenario 3 - Nut. Analysis'!C139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K143<>\"\", B141*'Population Figures'!R140*(1-'Scenario 2 Contributing Fact'!K143),B141*'Population Figures'!R140*(1-'Scenario 3 - Nut. Analysis'!C139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I143<>\"\", B141*'Population Figures'!J140*(1-'Scenario 2 Contributing Fact'!I143), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I143<>\"\", B141*'Population Figures'!K140*(1-'Scenario 2 Contributing Fact'!I143), B141*'Population Figures'!K140*(1-'Scenario 3 - Nut. Analysis'!H139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I143<>\"\", B141*'Population Figures'!L140*(1-'Scenario 2 Contributing Fact'!I143), B141*'Population Figures'!L140*(1-'Scenario 3 - Nut. Analysis'!H139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J143<>\"\", B141*'Population Figures'!M140*(1-'Scenario 2 Contributing Fact'!J143),B141*'Population Figures'!M140*(1-'Scenario 3 - Nut. Analysis'!I139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J143<>\"\", B141*'Population Figures'!N140*(1-'Scenario 2 Contributing Fact'!J143),B141*'Population Figures'!N140*(1-'Scenario 3 - Nut. Analysis'!I139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J143<>\"\", B141*'Population Figures'!O140*(1-'Scenario 2 Contributing Fact'!J143),B141*'Population Figures'!O140*(1-'Scenario 3 - Nut. Analysis'!I139))","v":0}]
[{"$f":"'Population Figures'!E141","v":0},{"$f":"'Population Figures'!F141","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B144<>\"\", B142*'Population Figures'!H141*'Scenario 2 Contributing Fact'!B144,B142*'Population Figures'!H141*'Scenario 3 - Nut. Analysis'!D140)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B144<>\"\", B142*'Population Figures'!I141*'Scenario 2 Contributing Fact'!B144,B142*'Population Figures'!I141*'Scenario 3 - Nut. Analysis'!D140)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C144<>\"\", B142*('Population Figures'!G141)*'Scenario 2 Contributing Fact'!C144, B142*('Population Figures'!G141)*'Scenario 3 - Nut. Analysis'!E140)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C144<>\"\", B142*('Population Figures'!H141)*'Scenario 2 Contributing Fact'!C144, B142*('Population Figures'!H141)*'Scenario 3 - Nut. Analysis'!E140)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C144<>\"\", B142*('Population Figures'!I141)*'Scenario 2 Contributing Fact'!C144, B142*('Population Figures'!I141)*'Scenario 3 - Nut. Analysis'!E140)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H144<>\"\", B142*'Population Figures'!J141*(1-'Scenario 2 Contributing Fact'!H144),B142*'Population Figures'!J141*(1-'Scenario 3 - Nut. Analysis'!B140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H144<>\"\", B142*'Population Figures'!K141*(1-'Scenario 2 Contributing Fact'!H144),B142*'Population Figures'!K141*(1-'Scenario 3 - Nut. Analysis'!B140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H144<>\"\", B142*'Population Figures'!L141*(1-'Scenario 2 Contributing Fact'!H144),B142*'Population Figures'!L141*(1-'Scenario 3 - Nut. Analysis'!B140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K144<>\"\", B142*'Population Figures'!P141*(1-'Scenario 2 Contributing Fact'!K144),B142*'Population Figures'!P141*(1-'Scenario 3 - Nut. Analysis'!C140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K144<>\"\", B142*'Population Figures'!Q141*(1-'Scenario 2 Contributing Fact'!K144),B142*'Population Figures'!Q141*(1-'Scenario 3 - Nut. Analysis'!C140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K144<>\"\", B142*'Population Figures'!R141*(1-'Scenario 2 Contributing Fact'!K144),B142*'Population Figures'!R141*(1-'Scenario 3 - Nut. Analysis'!C140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I144<>\"\", B142*'Population Figures'!J141*(1-'Scenario 2 Contributing Fact'!I144), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I144<>\"\", B142*'Population Figures'!K141*(1-'Scenario 2 Contributing Fact'!I144), B142*'Population Figures'!K141*(1-'Scenario 3 - Nut. Analysis'!H140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I144<>\"\", B142*'Population Figures'!L141*(1-'Scenario 2 Contributing Fact'!I144), B142*'Population Figures'!L141*(1-'Scenario 3 - Nut. Analysis'!H140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J144<>\"\", B142*'Population Figures'!M141*(1-'Scenario 2 Contributing Fact'!J144),B142*'Population Figures'!M141*(1-'Scenario 3 - Nut. Analysis'!I140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J144<>\"\", B142*'Population Figures'!N141*(1-'Scenario 2 Contributing Fact'!J144),B142*'Population Figures'!N141*(1-'Scenario 3 - Nut. Analysis'!I140))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J144<>\"\", B142*'Population Figures'!O141*(1-'Scenario 2 Contributing Fact'!J144),B142*'Population Figures'!O141*(1-'Scenario 3 - Nut. Analysis'!I140))","v":0}]
[{"$f":"'Population Figures'!E142","v":0},{"$f":"'Population Figures'!F142","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B145<>\"\", B143*'Population Figures'!H142*'Scenario 2 Contributing Fact'!B145,B143*'Population Figures'!H142*'Scenario 3 - Nut. Analysis'!D141)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B145<>\"\", B143*'Population Figures'!I142*'Scenario 2 Contributing Fact'!B145,B143*'Population Figures'!I142*'Scenario 3 - Nut. Analysis'!D141)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C145<>\"\", B143*('Population Figures'!G142)*'Scenario 2 Contributing Fact'!C145, B143*('Population Figures'!G142)*'Scenario 3 - Nut. Analysis'!E141)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C145<>\"\", B143*('Population Figures'!H142)*'Scenario 2 Contributing Fact'!C145, B143*('Population Figures'!H142)*'Scenario 3 - Nut. Analysis'!E141)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C145<>\"\", B143*('Population Figures'!I142)*'Scenario 2 Contributing Fact'!C145, B143*('Population Figures'!I142)*'Scenario 3 - Nut. Analysis'!E141)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H145<>\"\", B143*'Population Figures'!J142*(1-'Scenario 2 Contributing Fact'!H145),B143*'Population Figures'!J142*(1-'Scenario 3 - Nut. Analysis'!B141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H145<>\"\", B143*'Population Figures'!K142*(1-'Scenario 2 Contributing Fact'!H145),B143*'Population Figures'!K142*(1-'Scenario 3 - Nut. Analysis'!B141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H145<>\"\", B143*'Population Figures'!L142*(1-'Scenario 2 Contributing Fact'!H145),B143*'Population Figures'!L142*(1-'Scenario 3 - Nut. Analysis'!B141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K145<>\"\", B143*'Population Figures'!P142*(1-'Scenario 2 Contributing Fact'!K145),B143*'Population Figures'!P142*(1-'Scenario 3 - Nut. Analysis'!C141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K145<>\"\", B143*'Population Figures'!Q142*(1-'Scenario 2 Contributing Fact'!K145),B143*'Population Figures'!Q142*(1-'Scenario 3 - Nut. Analysis'!C141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K145<>\"\", B143*'Population Figures'!R142*(1-'Scenario 2 Contributing Fact'!K145),B143*'Population Figures'!R142*(1-'Scenario 3 - Nut. Analysis'!C141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I145<>\"\", B143*'Population Figures'!J142*(1-'Scenario 2 Contributing Fact'!I145), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I145<>\"\", B143*'Population Figures'!K142*(1-'Scenario 2 Contributing Fact'!I145), B143*'Population Figures'!K142*(1-'Scenario 3 - Nut. Analysis'!H141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I145<>\"\", B143*'Population Figures'!L142*(1-'Scenario 2 Contributing Fact'!I145), B143*'Population Figures'!L142*(1-'Scenario 3 - Nut. Analysis'!H141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J145<>\"\", B143*'Population Figures'!M142*(1-'Scenario 2 Contributing Fact'!J145),B143*'Population Figures'!M142*(1-'Scenario 3 - Nut. Analysis'!I141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J145<>\"\", B143*'Population Figures'!N142*(1-'Scenario 2 Contributing Fact'!J145),B143*'Population Figures'!N142*(1-'Scenario 3 - Nut. Analysis'!I141))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J145<>\"\", B143*'Population Figures'!O142*(1-'Scenario 2 Contributing Fact'!J145),B143*'Population Figures'!O142*(1-'Scenario 3 - Nut. Analysis'!I141))","v":0}]
[{"$f":"'Population Figures'!E143","v":0},{"$f":"'Population Figures'!F143","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B146<>\"\", B144*'Population Figures'!H143*'Scenario 2 Contributing Fact'!B146,B144*'Population Figures'!H143*'Scenario 3 - Nut. Analysis'!D142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B146<>\"\", B144*'Population Figures'!I143*'Scenario 2 Contributing Fact'!B146,B144*'Population Figures'!I143*'Scenario 3 - Nut. Analysis'!D142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C146<>\"\", B144*('Population Figures'!G143)*'Scenario 2 Contributing Fact'!C146, B144*('Population Figures'!G143)*'Scenario 3 - Nut. Analysis'!E142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C146<>\"\", B144*('Population Figures'!H143)*'Scenario 2 Contributing Fact'!C146, B144*('Population Figures'!H143)*'Scenario 3 - Nut. Analysis'!E142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C146<>\"\", B144*('Population Figures'!I143)*'Scenario 2 Contributing Fact'!C146, B144*('Population Figures'!I143)*'Scenario 3 - Nut. Analysis'!E142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H146<>\"\", B144*'Population Figures'!J143*(1-'Scenario 2 Contributing Fact'!H146),B144*'Population Figures'!J143*(1-'Scenario 3 - Nut. Analysis'!B142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H146<>\"\", B144*'Population Figures'!K143*(1-'Scenario 2 Contributing Fact'!H146),B144*'Population Figures'!K143*(1-'Scenario 3 - Nut. Analysis'!B142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H146<>\"\", B144*'Population Figures'!L143*(1-'Scenario 2 Contributing Fact'!H146),B144*'Population Figures'!L143*(1-'Scenario 3 - Nut. Analysis'!B142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K146<>\"\", B144*'Population Figures'!P143*(1-'Scenario 2 Contributing Fact'!K146),B144*'Population Figures'!P143*(1-'Scenario 3 - Nut. Analysis'!C142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K146<>\"\", B144*'Population Figures'!Q143*(1-'Scenario 2 Contributing Fact'!K146),B144*'Population Figures'!Q143*(1-'Scenario 3 - Nut. Analysis'!C142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K146<>\"\", B144*'Population Figures'!R143*(1-'Scenario 2 Contributing Fact'!K146),B144*'Population Figures'!R143*(1-'Scenario 3 - Nut. Analysis'!C142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I146<>\"\", B144*'Population Figures'!J143*(1-'Scenario 2 Contributing Fact'!I146), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I146<>\"\", B144*'Population Figures'!K143*(1-'Scenario 2 Contributing Fact'!I146), B144*'Population Figures'!K143*(1-'Scenario 3 - Nut. Analysis'!H142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I146<>\"\", B144*'Population Figures'!L143*(1-'Scenario 2 Contributing Fact'!I146), B144*'Population Figures'!L143*(1-'Scenario 3 - Nut. Analysis'!H142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J146<>\"\", B144*'Population Figures'!M143*(1-'Scenario 2 Contributing Fact'!J146),B144*'Population Figures'!M143*(1-'Scenario 3 - Nut. Analysis'!I142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J146<>\"\", B144*'Population Figures'!N143*(1-'Scenario 2 Contributing Fact'!J146),B144*'Population Figures'!N143*(1-'Scenario 3 - Nut. Analysis'!I142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J146<>\"\", B144*'Population Figures'!O143*(1-'Scenario 2 Contributing Fact'!J146),B144*'Population Figures'!O143*(1-'Scenario 3 - Nut. Analysis'!I142))","v":0}]
[{"$f":"'Population Figures'!E144","v":0},{"$f":"'Population Figures'!F144","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B147<>\"\", B145*'Population Figures'!H144*'Scenario 2 Contributing Fact'!B147,B145*'Population Figures'!H144*'Scenario 3 - Nut. Analysis'!D143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B147<>\"\", B145*'Population Figures'!I144*'Scenario 2 Contributing Fact'!B147,B145*'Population Figures'!I144*'Scenario 3 - Nut. Analysis'!D143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C147<>\"\", B145*('Population Figures'!G144)*'Scenario 2 Contributing Fact'!C147, B145*('Population Figures'!G144)*'Scenario 3 - Nut. Analysis'!E143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C147<>\"\", B145*('Population Figures'!H144)*'Scenario 2 Contributing Fact'!C147, B145*('Population Figures'!H144)*'Scenario 3 - Nut. Analysis'!E143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C147<>\"\", B145*('Population Figures'!I144)*'Scenario 2 Contributing Fact'!C147, B145*('Population Figures'!I144)*'Scenario 3 - Nut. Analysis'!E143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H147<>\"\", B145*'Population Figures'!J144*(1-'Scenario 2 Contributing Fact'!H147),B145*'Population Figures'!J144*(1-'Scenario 3 - Nut. Analysis'!B143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H147<>\"\", B145*'Population Figures'!K144*(1-'Scenario 2 Contributing Fact'!H147),B145*'Population Figures'!K144*(1-'Scenario 3 - Nut. Analysis'!B143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H147<>\"\", B145*'Population Figures'!L144*(1-'Scenario 2 Contributing Fact'!H147),B145*'Population Figures'!L144*(1-'Scenario 3 - Nut. Analysis'!B143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K147<>\"\", B145*'Population Figures'!P144*(1-'Scenario 2 Contributing Fact'!K147),B145*'Population Figures'!P144*(1-'Scenario 3 - Nut. Analysis'!C143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K147<>\"\", B145*'Population Figures'!Q144*(1-'Scenario 2 Contributing Fact'!K147),B145*'Population Figures'!Q144*(1-'Scenario 3 - Nut. Analysis'!C143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K147<>\"\", B145*'Population Figures'!R144*(1-'Scenario 2 Contributing Fact'!K147),B145*'Population Figures'!R144*(1-'Scenario 3 - Nut. Analysis'!C143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I147<>\"\", B145*'Population Figures'!J144*(1-'Scenario 2 Contributing Fact'!I147), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I147<>\"\", B145*'Population Figures'!K144*(1-'Scenario 2 Contributing Fact'!I147), B145*'Population Figures'!K144*(1-'Scenario 3 - Nut. Analysis'!H143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I147<>\"\", B145*'Population Figures'!L144*(1-'Scenario 2 Contributing Fact'!I147), B145*'Population Figures'!L144*(1-'Scenario 3 - Nut. Analysis'!H143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J147<>\"\", B145*'Population Figures'!M144*(1-'Scenario 2 Contributing Fact'!J147),B145*'Population Figures'!M144*(1-'Scenario 3 - Nut. Analysis'!I143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J147<>\"\", B145*'Population Figures'!N144*(1-'Scenario 2 Contributing Fact'!J147),B145*'Population Figures'!N144*(1-'Scenario 3 - Nut. Analysis'!I143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J147<>\"\", B145*'Population Figures'!O144*(1-'Scenario 2 Contributing Fact'!J147),B145*'Population Figures'!O144*(1-'Scenario 3 - Nut. Analysis'!I143))","v":0}]
[{"$f":"'Population Figures'!E145","v":0},{"$f":"'Population Figures'!F145","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B148<>\"\", B146*'Population Figures'!H145*'Scenario 2 Contributing Fact'!B148,B146*'Population Figures'!H145*'Scenario 3 - Nut. Analysis'!D144)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B148<>\"\", B146*'Population Figures'!I145*'Scenario 2 Contributing Fact'!B148,B146*'Population Figures'!I145*'Scenario 3 - Nut. Analysis'!D144)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C148<>\"\", B146*('Population Figures'!G145)*'Scenario 2 Contributing Fact'!C148, B146*('Population Figures'!G145)*'Scenario 3 - Nut. Analysis'!E144)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C148<>\"\", B146*('Population Figures'!H145)*'Scenario 2 Contributing Fact'!C148, B146*('Population Figures'!H145)*'Scenario 3 - Nut. Analysis'!E144)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C148<>\"\", B146*('Population Figures'!I145)*'Scenario 2 Contributing Fact'!C148, B146*('Population Figures'!I145)*'Scenario 3 - Nut. Analysis'!E144)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H148<>\"\", B146*'Population Figures'!J145*(1-'Scenario 2 Contributing Fact'!H148),B146*'Population Figures'!J145*(1-'Scenario 3 - Nut. Analysis'!B144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H148<>\"\", B146*'Population Figures'!K145*(1-'Scenario 2 Contributing Fact'!H148),B146*'Population Figures'!K145*(1-'Scenario 3 - Nut. Analysis'!B144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H148<>\"\", B146*'Population Figures'!L145*(1-'Scenario 2 Contributing Fact'!H148),B146*'Population Figures'!L145*(1-'Scenario 3 - Nut. Analysis'!B144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K148<>\"\", B146*'Population Figures'!P145*(1-'Scenario 2 Contributing Fact'!K148),B146*'Population Figures'!P145*(1-'Scenario 3 - Nut. Analysis'!C144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K148<>\"\", B146*'Population Figures'!Q145*(1-'Scenario 2 Contributing Fact'!K148),B146*'Population Figures'!Q145*(1-'Scenario 3 - Nut. Analysis'!C144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K148<>\"\", B146*'Population Figures'!R145*(1-'Scenario 2 Contributing Fact'!K148),B146*'Population Figures'!R145*(1-'Scenario 3 - Nut. Analysis'!C144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I148<>\"\", B146*'Population Figures'!J145*(1-'Scenario 2 Contributing Fact'!I148), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I148<>\"\", B146*'Population Figures'!K145*(1-'Scenario 2 Contributing Fact'!I148), B146*'Population Figures'!K145*(1-'Scenario 3 - Nut. Analysis'!H144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I148<>\"\", B146*'Population Figures'!L145*(1-'Scenario 2 Contributing Fact'!I148), B146*'Population Figures'!L145*(1-'Scenario 3 - Nut. Analysis'!H144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J148<>\"\", B146*'Population Figures'!M145*(1-'Scenario 2 Contributing Fact'!J148),B146*'Population Figures'!M145*(1-'Scenario 3 - Nut. Analysis'!I144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J148<>\"\", B146*'Population Figures'!N145*(1-'Scenario 2 Contributing Fact'!J148),B146*'Population Figures'!N145*(1-'Scenario 3 - Nut. Analysis'!I144))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J148<>\"\", B146*'Population Figures'!O145*(1-'Scenario 2 Contributing Fact'!J148),B146*'Population Figures'!O145*(1-'Scenario 3 - Nut. Analysis'!I144))","v":0}]
[{"$f":"'Population Figures'!E146","v":0},{"$f":"'Population Figures'!F146","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B149<>\"\", B147*'Population Figures'!H146*'Scenario 2 Contributing Fact'!B149,B147*'Population Figures'!H146*'Scenario 3 - Nut. Analysis'!D145)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B149<>\"\", B147*'Population Figures'!I146*'Scenario 2 Contributing Fact'!B149,B147*'Population Figures'!I146*'Scenario 3 - Nut. Analysis'!D145)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C149<>\"\", B147*('Population Figures'!G146)*'Scenario 2 Contributing Fact'!C149, B147*('Population Figures'!G146)*'Scenario 3 - Nut. Analysis'!E145)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C149<>\"\", B147*('Population Figures'!H146)*'Scenario 2 Contributing Fact'!C149, B147*('Population Figures'!H146)*'Scenario 3 - Nut. Analysis'!E145)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C149<>\"\", B147*('Population Figures'!I146)*'Scenario 2 Contributing Fact'!C149, B147*('Population Figures'!I146)*'Scenario 3 - Nut. Analysis'!E145)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H149<>\"\", B147*'Population Figures'!J146*(1-'Scenario 2 Contributing Fact'!H149),B147*'Population Figures'!J146*(1-'Scenario 3 - Nut. Analysis'!B145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H149<>\"\", B147*'Population Figures'!K146*(1-'Scenario 2 Contributing Fact'!H149),B147*'Population Figures'!K146*(1-'Scenario 3 - Nut. Analysis'!B145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H149<>\"\", B147*'Population Figures'!L146*(1-'Scenario 2 Contributing Fact'!H149),B147*'Population Figures'!L146*(1-'Scenario 3 - Nut. Analysis'!B145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K149<>\"\", B147*'Population Figures'!P146*(1-'Scenario 2 Contributing Fact'!K149),B147*'Population Figures'!P146*(1-'Scenario 3 - Nut. Analysis'!C145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K149<>\"\", B147*'Population Figures'!Q146*(1-'Scenario 2 Contributing Fact'!K149),B147*'Population Figures'!Q146*(1-'Scenario 3 - Nut. Analysis'!C145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K149<>\"\", B147*'Population Figures'!R146*(1-'Scenario 2 Contributing Fact'!K149),B147*'Population Figures'!R146*(1-'Scenario 3 - Nut. Analysis'!C145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I149<>\"\", B147*'Population Figures'!J146*(1-'Scenario 2 Contributing Fact'!I149), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I149<>\"\", B147*'Population Figures'!K146*(1-'Scenario 2 Contributing Fact'!I149), B147*'Population Figures'!K146*(1-'Scenario 3 - Nut. Analysis'!H145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I149<>\"\", B147*'Population Figures'!L146*(1-'Scenario 2 Contributing Fact'!I149), B147*'Population Figures'!L146*(1-'Scenario 3 - Nut. Analysis'!H145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J149<>\"\", B147*'Population Figures'!M146*(1-'Scenario 2 Contributing Fact'!J149),B147*'Population Figures'!M146*(1-'Scenario 3 - Nut. Analysis'!I145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J149<>\"\", B147*'Population Figures'!N146*(1-'Scenario 2 Contributing Fact'!J149),B147*'Population Figures'!N146*(1-'Scenario 3 - Nut. Analysis'!I145))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J149<>\"\", B147*'Population Figures'!O146*(1-'Scenario 2 Contributing Fact'!J149),B147*'Population Figures'!O146*(1-'Scenario 3 - Nut. Analysis'!I145))","v":0}]
[{"$f":"'Population Figures'!E147","v":0},{"$f":"'Population Figures'!F147","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B150<>\"\", B148*'Population Figures'!H147*'Scenario 2 Contributing Fact'!B150,B148*'Population Figures'!H147*'Scenario 3 - Nut. Analysis'!D146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B150<>\"\", B148*'Population Figures'!I147*'Scenario 2 Contributing Fact'!B150,B148*'Population Figures'!I147*'Scenario 3 - Nut. Analysis'!D146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C150<>\"\", B148*('Population Figures'!G147)*'Scenario 2 Contributing Fact'!C150, B148*('Population Figures'!G147)*'Scenario 3 - Nut. Analysis'!E146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C150<>\"\", B148*('Population Figures'!H147)*'Scenario 2 Contributing Fact'!C150, B148*('Population Figures'!H147)*'Scenario 3 - Nut. Analysis'!E146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C150<>\"\", B148*('Population Figures'!I147)*'Scenario 2 Contributing Fact'!C150, B148*('Population Figures'!I147)*'Scenario 3 - Nut. Analysis'!E146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H150<>\"\", B148*'Population Figures'!J147*(1-'Scenario 2 Contributing Fact'!H150),B148*'Population Figures'!J147*(1-'Scenario 3 - Nut. Analysis'!B146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H150<>\"\", B148*'Population Figures'!K147*(1-'Scenario 2 Contributing Fact'!H150),B148*'Population Figures'!K147*(1-'Scenario 3 - Nut. Analysis'!B146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H150<>\"\", B148*'Population Figures'!L147*(1-'Scenario 2 Contributing Fact'!H150),B148*'Population Figures'!L147*(1-'Scenario 3 - Nut. Analysis'!B146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K150<>\"\", B148*'Population Figures'!P147*(1-'Scenario 2 Contributing Fact'!K150),B148*'Population Figures'!P147*(1-'Scenario 3 - Nut. Analysis'!C146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K150<>\"\", B148*'Population Figures'!Q147*(1-'Scenario 2 Contributing Fact'!K150),B148*'Population Figures'!Q147*(1-'Scenario 3 - Nut. Analysis'!C146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K150<>\"\", B148*'Population Figures'!R147*(1-'Scenario 2 Contributing Fact'!K150),B148*'Population Figures'!R147*(1-'Scenario 3 - Nut. Analysis'!C146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I150<>\"\", B148*'Population Figures'!J147*(1-'Scenario 2 Contributing Fact'!I150), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I150<>\"\", B148*'Population Figures'!K147*(1-'Scenario 2 Contributing Fact'!I150), B148*'Population Figures'!K147*(1-'Scenario 3 - Nut. Analysis'!H146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I150<>\"\", B148*'Population Figures'!L147*(1-'Scenario 2 Contributing Fact'!I150), B148*'Population Figures'!L147*(1-'Scenario 3 - Nut. Analysis'!H146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J150<>\"\", B148*'Population Figures'!M147*(1-'Scenario 2 Contributing Fact'!J150),B148*'Population Figures'!M147*(1-'Scenario 3 - Nut. Analysis'!I146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J150<>\"\", B148*'Population Figures'!N147*(1-'Scenario 2 Contributing Fact'!J150),B148*'Population Figures'!N147*(1-'Scenario 3 - Nut. Analysis'!I146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J150<>\"\", B148*'Population Figures'!O147*(1-'Scenario 2 Contributing Fact'!J150),B148*'Population Figures'!O147*(1-'Scenario 3 - Nut. Analysis'!I146))","v":0}]
[{"$f":"'Population Figures'!E148","v":0},{"$f":"'Population Figures'!F148","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B151<>\"\", B149*'Population Figures'!H148*'Scenario 2 Contributing Fact'!B151,B149*'Population Figures'!H148*'Scenario 3 - Nut. Analysis'!D147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B151<>\"\", B149*'Population Figures'!I148*'Scenario 2 Contributing Fact'!B151,B149*'Population Figures'!I148*'Scenario 3 - Nut. Analysis'!D147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C151<>\"\", B149*('Population Figures'!G148)*'Scenario 2 Contributing Fact'!C151, B149*('Population Figures'!G148)*'Scenario 3 - Nut. Analysis'!E147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C151<>\"\", B149*('Population Figures'!H148)*'Scenario 2 Contributing Fact'!C151, B149*('Population Figures'!H148)*'Scenario 3 - Nut. Analysis'!E147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C151<>\"\", B149*('Population Figures'!I148)*'Scenario 2 Contributing Fact'!C151, B149*('Population Figures'!I148)*'Scenario 3 - Nut. Analysis'!E147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H151<>\"\", B149*'Population Figures'!J148*(1-'Scenario 2 Contributing Fact'!H151),B149*'Population Figures'!J148*(1-'Scenario 3 - Nut. Analysis'!B147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H151<>\"\", B149*'Population Figures'!K148*(1-'Scenario 2 Contributing Fact'!H151),B149*'Population Figures'!K148*(1-'Scenario 3 - Nut. Analysis'!B147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H151<>\"\", B149*'Population Figures'!L148*(1-'Scenario 2 Contributing Fact'!H151),B149*'Population Figures'!L148*(1-'Scenario 3 - Nut. Analysis'!B147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K151<>\"\", B149*'Population Figures'!P148*(1-'Scenario 2 Contributing Fact'!K151),B149*'Population Figures'!P148*(1-'Scenario 3 - Nut. Analysis'!C147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K151<>\"\", B149*'Population Figures'!Q148*(1-'Scenario 2 Contributing Fact'!K151),B149*'Population Figures'!Q148*(1-'Scenario 3 - Nut. Analysis'!C147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K151<>\"\", B149*'Population Figures'!R148*(1-'Scenario 2 Contributing Fact'!K151),B149*'Population Figures'!R148*(1-'Scenario 3 - Nut. Analysis'!C147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I151<>\"\", B149*'Population Figures'!J148*(1-'Scenario 2 Contributing Fact'!I151), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I151<>\"\", B149*'Population Figures'!K148*(1-'Scenario 2 Contributing Fact'!I151), B149*'Population Figures'!K148*(1-'Scenario 3 - Nut. Analysis'!H147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I151<>\"\", B149*'Population Figures'!L148*(1-'Scenario 2 Contributing Fact'!I151), B149*'Population Figures'!L148*(1-'Scenario 3 - Nut. Analysis'!H147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J151<>\"\", B149*'Population Figures'!M148*(1-'Scenario 2 Contributing Fact'!J151),B149*'Population Figures'!M148*(1-'Scenario 3 - Nut. Analysis'!I147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J151<>\"\", B149*'Population Figures'!N148*(1-'Scenario 2 Contributing Fact'!J151),B149*'Population Figures'!N148*(1-'Scenario 3 - Nut. Analysis'!I147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J151<>\"\", B149*'Population Figures'!O148*(1-'Scenario 2 Contributing Fact'!J151),B149*'Population Figures'!O148*(1-'Scenario 3 - Nut. Analysis'!I147))","v":0}]
[{"$f":"'Population Figures'!E149","v":0},{"$f":"'Population Figures'!F149","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B152<>\"\", B150*'Population Figures'!H149*'Scenario 2 Contributing Fact'!B152,B150*'Population Figures'!H149*'Scenario 3 - Nut. Analysis'!D148)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B152<>\"\", B150*'Population Figures'!I149*'Scenario 2 Contributing Fact'!B152,B150*'Population Figures'!I149*'Scenario 3 - Nut. Analysis'!D148)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C152<>\"\", B150*('Population Figures'!G149)*'Scenario 2 Contributing Fact'!C152, B150*('Population Figures'!G149)*'Scenario 3 - Nut. Analysis'!E148)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C152<>\"\", B150*('Population Figures'!H149)*'Scenario 2 Contributing Fact'!C152, B150*('Population Figures'!H149)*'Scenario 3 - Nut. Analysis'!E148)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C152<>\"\", B150*('Population Figures'!I149)*'Scenario 2 Contributing Fact'!C152, B150*('Population Figures'!I149)*'Scenario 3 - Nut. Analysis'!E148)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H152<>\"\", B150*'Population Figures'!J149*(1-'Scenario 2 Contributing Fact'!H152),B150*'Population Figures'!J149*(1-'Scenario 3 - Nut. Analysis'!B148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H152<>\"\", B150*'Population Figures'!K149*(1-'Scenario 2 Contributing Fact'!H152),B150*'Population Figures'!K149*(1-'Scenario 3 - Nut. Analysis'!B148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H152<>\"\", B150*'Population Figures'!L149*(1-'Scenario 2 Contributing Fact'!H152),B150*'Population Figures'!L149*(1-'Scenario 3 - Nut. Analysis'!B148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K152<>\"\", B150*'Population Figures'!P149*(1-'Scenario 2 Contributing Fact'!K152),B150*'Population Figures'!P149*(1-'Scenario 3 - Nut. Analysis'!C148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K152<>\"\", B150*'Population Figures'!Q149*(1-'Scenario 2 Contributing Fact'!K152),B150*'Population Figures'!Q149*(1-'Scenario 3 - Nut. Analysis'!C148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K152<>\"\", B150*'Population Figures'!R149*(1-'Scenario 2 Contributing Fact'!K152),B150*'Population Figures'!R149*(1-'Scenario 3 - Nut. Analysis'!C148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I152<>\"\", B150*'Population Figures'!J149*(1-'Scenario 2 Contributing Fact'!I152), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I152<>\"\", B150*'Population Figures'!K149*(1-'Scenario 2 Contributing Fact'!I152), B150*'Population Figures'!K149*(1-'Scenario 3 - Nut. Analysis'!H148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I152<>\"\", B150*'Population Figures'!L149*(1-'Scenario 2 Contributing Fact'!I152), B150*'Population Figures'!L149*(1-'Scenario 3 - Nut. Analysis'!H148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J152<>\"\", B150*'Population Figures'!M149*(1-'Scenario 2 Contributing Fact'!J152),B150*'Population Figures'!M149*(1-'Scenario 3 - Nut. Analysis'!I148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J152<>\"\", B150*'Population Figures'!N149*(1-'Scenario 2 Contributing Fact'!J152),B150*'Population Figures'!N149*(1-'Scenario 3 - Nut. Analysis'!I148))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J152<>\"\", B150*'Population Figures'!O149*(1-'Scenario 2 Contributing Fact'!J152),B150*'Population Figures'!O149*(1-'Scenario 3 - Nut. Analysis'!I148))","v":0}]
[{"$f":"'Population Figures'!E150","v":0},{"$f":"'Population Figures'!F150","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B153<>\"\", B151*'Population Figures'!H150*'Scenario 2 Contributing Fact'!B153,B151*'Population Figures'!H150*'Scenario 3 - Nut. Analysis'!D149)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B153<>\"\", B151*'Population Figures'!I150*'Scenario 2 Contributing Fact'!B153,B151*'Population Figures'!I150*'Scenario 3 - Nut. Analysis'!D149)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C153<>\"\", B151*('Population Figures'!G150)*'Scenario 2 Contributing Fact'!C153, B151*('Population Figures'!G150)*'Scenario 3 - Nut. Analysis'!E149)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C153<>\"\", B151*('Population Figures'!H150)*'Scenario 2 Contributing Fact'!C153, B151*('Population Figures'!H150)*'Scenario 3 - Nut. Analysis'!E149)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C153<>\"\", B151*('Population Figures'!I150)*'Scenario 2 Contributing Fact'!C153, B151*('Population Figures'!I150)*'Scenario 3 - Nut. Analysis'!E149)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H153<>\"\", B151*'Population Figures'!J150*(1-'Scenario 2 Contributing Fact'!H153),B151*'Population Figures'!J150*(1-'Scenario 3 - Nut. Analysis'!B149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H153<>\"\", B151*'Population Figures'!K150*(1-'Scenario 2 Contributing Fact'!H153),B151*'Population Figures'!K150*(1-'Scenario 3 - Nut. Analysis'!B149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H153<>\"\", B151*'Population Figures'!L150*(1-'Scenario 2 Contributing Fact'!H153),B151*'Population Figures'!L150*(1-'Scenario 3 - Nut. Analysis'!B149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K153<>\"\", B151*'Population Figures'!P150*(1-'Scenario 2 Contributing Fact'!K153),B151*'Population Figures'!P150*(1-'Scenario 3 - Nut. Analysis'!C149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K153<>\"\", B151*'Population Figures'!Q150*(1-'Scenario 2 Contributing Fact'!K153),B151*'Population Figures'!Q150*(1-'Scenario 3 - Nut. Analysis'!C149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K153<>\"\", B151*'Population Figures'!R150*(1-'Scenario 2 Contributing Fact'!K153),B151*'Population Figures'!R150*(1-'Scenario 3 - Nut. Analysis'!C149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I153<>\"\", B151*'Population Figures'!J150*(1-'Scenario 2 Contributing Fact'!I153), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I153<>\"\", B151*'Population Figures'!K150*(1-'Scenario 2 Contributing Fact'!I153), B151*'Population Figures'!K150*(1-'Scenario 3 - Nut. Analysis'!H149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I153<>\"\", B151*'Population Figures'!L150*(1-'Scenario 2 Contributing Fact'!I153), B151*'Population Figures'!L150*(1-'Scenario 3 - Nut. Analysis'!H149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J153<>\"\", B151*'Population Figures'!M150*(1-'Scenario 2 Contributing Fact'!J153),B151*'Population Figures'!M150*(1-'Scenario 3 - Nut. Analysis'!I149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J153<>\"\", B151*'Population Figures'!N150*(1-'Scenario 2 Contributing Fact'!J153),B151*'Population Figures'!N150*(1-'Scenario 3 - Nut. Analysis'!I149))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J153<>\"\", B151*'Population Figures'!O150*(1-'Scenario 2 Contributing Fact'!J153),B151*'Population Figures'!O150*(1-'Scenario 3 - Nut. Analysis'!I149))","v":0}]
[{"$f":"'Population Figures'!E151","v":0},{"$f":"'Population Figures'!F151","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B154<>\"\", B152*'Population Figures'!H151*'Scenario 2 Contributing Fact'!B154,B152*'Population Figures'!H151*'Scenario 3 - Nut. Analysis'!D150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B154<>\"\", B152*'Population Figures'!I151*'Scenario 2 Contributing Fact'!B154,B152*'Population Figures'!I151*'Scenario 3 - Nut. Analysis'!D150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C154<>\"\", B152*('Population Figures'!G151)*'Scenario 2 Contributing Fact'!C154, B152*('Population Figures'!G151)*'Scenario 3 - Nut. Analysis'!E150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C154<>\"\", B152*('Population Figures'!H151)*'Scenario 2 Contributing Fact'!C154, B152*('Population Figures'!H151)*'Scenario 3 - Nut. Analysis'!E150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C154<>\"\", B152*('Population Figures'!I151)*'Scenario 2 Contributing Fact'!C154, B152*('Population Figures'!I151)*'Scenario 3 - Nut. Analysis'!E150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H154<>\"\", B152*'Population Figures'!J151*(1-'Scenario 2 Contributing Fact'!H154),B152*'Population Figures'!J151*(1-'Scenario 3 - Nut. Analysis'!B150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H154<>\"\", B152*'Population Figures'!K151*(1-'Scenario 2 Contributing Fact'!H154),B152*'Population Figures'!K151*(1-'Scenario 3 - Nut. Analysis'!B150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H154<>\"\", B152*'Population Figures'!L151*(1-'Scenario 2 Contributing Fact'!H154),B152*'Population Figures'!L151*(1-'Scenario 3 - Nut. Analysis'!B150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K154<>\"\", B152*'Population Figures'!P151*(1-'Scenario 2 Contributing Fact'!K154),B152*'Population Figures'!P151*(1-'Scenario 3 - Nut. Analysis'!C150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K154<>\"\", B152*'Population Figures'!Q151*(1-'Scenario 2 Contributing Fact'!K154),B152*'Population Figures'!Q151*(1-'Scenario 3 - Nut. Analysis'!C150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K154<>\"\", B152*'Population Figures'!R151*(1-'Scenario 2 Contributing Fact'!K154),B152*'Population Figures'!R151*(1-'Scenario 3 - Nut. Analysis'!C150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I154<>\"\", B152*'Population Figures'!J151*(1-'Scenario 2 Contributing Fact'!I154), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I154<>\"\", B152*'Population Figures'!K151*(1-'Scenario 2 Contributing Fact'!I154), B152*'Population Figures'!K151*(1-'Scenario 3 - Nut. Analysis'!H150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I154<>\"\", B152*'Population Figures'!L151*(1-'Scenario 2 Contributing Fact'!I154), B152*'Population Figures'!L151*(1-'Scenario 3 - Nut. Analysis'!H150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J154<>\"\", B152*'Population Figures'!M151*(1-'Scenario 2 Contributing Fact'!J154),B152*'Population Figures'!M151*(1-'Scenario 3 - Nut. Analysis'!I150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J154<>\"\", B152*'Population Figures'!N151*(1-'Scenario 2 Contributing Fact'!J154),B152*'Population Figures'!N151*(1-'Scenario 3 - Nut. Analysis'!I150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J154<>\"\", B152*'Population Figures'!O151*(1-'Scenario 2 Contributing Fact'!J154),B152*'Population Figures'!O151*(1-'Scenario 3 - Nut. Analysis'!I150))","v":0}]
[{"$f":"'Population Figures'!E152","v":0},{"$f":"'Population Figures'!F152","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B155<>\"\", B153*'Population Figures'!H152*'Scenario 2 Contributing Fact'!B155,B153*'Population Figures'!H152*'Scenario 3 - Nut. Analysis'!D151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B155<>\"\", B153*'Population Figures'!I152*'Scenario 2 Contributing Fact'!B155,B153*'Population Figures'!I152*'Scenario 3 - Nut. Analysis'!D151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C155<>\"\", B153*('Population Figures'!G152)*'Scenario 2 Contributing Fact'!C155, B153*('Population Figures'!G152)*'Scenario 3 - Nut. Analysis'!E151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C155<>\"\", B153*('Population Figures'!H152)*'Scenario 2 Contributing Fact'!C155, B153*('Population Figures'!H152)*'Scenario 3 - Nut. Analysis'!E151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C155<>\"\", B153*('Population Figures'!I152)*'Scenario 2 Contributing Fact'!C155, B153*('Population Figures'!I152)*'Scenario 3 - Nut. Analysis'!E151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H155<>\"\", B153*'Population Figures'!J152*(1-'Scenario 2 Contributing Fact'!H155),B153*'Population Figures'!J152*(1-'Scenario 3 - Nut. Analysis'!B151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H155<>\"\", B153*'Population Figures'!K152*(1-'Scenario 2 Contributing Fact'!H155),B153*'Population Figures'!K152*(1-'Scenario 3 - Nut. Analysis'!B151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H155<>\"\", B153*'Population Figures'!L152*(1-'Scenario 2 Contributing Fact'!H155),B153*'Population Figures'!L152*(1-'Scenario 3 - Nut. Analysis'!B151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K155<>\"\", B153*'Population Figures'!P152*(1-'Scenario 2 Contributing Fact'!K155),B153*'Population Figures'!P152*(1-'Scenario 3 - Nut. Analysis'!C151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K155<>\"\", B153*'Population Figures'!Q152*(1-'Scenario 2 Contributing Fact'!K155),B153*'Population Figures'!Q152*(1-'Scenario 3 - Nut. Analysis'!C151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K155<>\"\", B153*'Population Figures'!R152*(1-'Scenario 2 Contributing Fact'!K155),B153*'Population Figures'!R152*(1-'Scenario 3 - Nut. Analysis'!C151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I155<>\"\", B153*'Population Figures'!J152*(1-'Scenario 2 Contributing Fact'!I155), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I155<>\"\", B153*'Population Figures'!K152*(1-'Scenario 2 Contributing Fact'!I155), B153*'Population Figures'!K152*(1-'Scenario 3 - Nut. Analysis'!H151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I155<>\"\", B153*'Population Figures'!L152*(1-'Scenario 2 Contributing Fact'!I155), B153*'Population Figures'!L152*(1-'Scenario 3 - Nut. Analysis'!H151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J155<>\"\", B153*'Population Figures'!M152*(1-'Scenario 2 Contributing Fact'!J155),B153*'Population Figures'!M152*(1-'Scenario 3 - Nut. Analysis'!I151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J155<>\"\", B153*'Population Figures'!N152*(1-'Scenario 2 Contributing Fact'!J155),B153*'Population Figures'!N152*(1-'Scenario 3 - Nut. Analysis'!I151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J155<>\"\", B153*'Population Figures'!O152*(1-'Scenario 2 Contributing Fact'!J155),B153*'Population Figures'!O152*(1-'Scenario 3 - Nut. Analysis'!I151))","v":0}]
[{"$f":"'Population Figures'!E153","v":0},{"$f":"'Population Figures'!F153","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B156<>\"\", B154*'Population Figures'!H153*'Scenario 2 Contributing Fact'!B156,B154*'Population Figures'!H153*'Scenario 3 - Nut. Analysis'!D152)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B156<>\"\", B154*'Population Figures'!I153*'Scenario 2 Contributing Fact'!B156,B154*'Population Figures'!I153*'Scenario 3 - Nut. Analysis'!D152)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C156<>\"\", B154*('Population Figures'!G153)*'Scenario 2 Contributing Fact'!C156, B154*('Population Figures'!G153)*'Scenario 3 - Nut. Analysis'!E152)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C156<>\"\", B154*('Population Figures'!H153)*'Scenario 2 Contributing Fact'!C156, B154*('Population Figures'!H153)*'Scenario 3 - Nut. Analysis'!E152)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C156<>\"\", B154*('Population Figures'!I153)*'Scenario 2 Contributing Fact'!C156, B154*('Population Figures'!I153)*'Scenario 3 - Nut. Analysis'!E152)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H156<>\"\", B154*'Population Figures'!J153*(1-'Scenario 2 Contributing Fact'!H156),B154*'Population Figures'!J153*(1-'Scenario 3 - Nut. Analysis'!B152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H156<>\"\", B154*'Population Figures'!K153*(1-'Scenario 2 Contributing Fact'!H156),B154*'Population Figures'!K153*(1-'Scenario 3 - Nut. Analysis'!B152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H156<>\"\", B154*'Population Figures'!L153*(1-'Scenario 2 Contributing Fact'!H156),B154*'Population Figures'!L153*(1-'Scenario 3 - Nut. Analysis'!B152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K156<>\"\", B154*'Population Figures'!P153*(1-'Scenario 2 Contributing Fact'!K156),B154*'Population Figures'!P153*(1-'Scenario 3 - Nut. Analysis'!C152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K156<>\"\", B154*'Population Figures'!Q153*(1-'Scenario 2 Contributing Fact'!K156),B154*'Population Figures'!Q153*(1-'Scenario 3 - Nut. Analysis'!C152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K156<>\"\", B154*'Population Figures'!R153*(1-'Scenario 2 Contributing Fact'!K156),B154*'Population Figures'!R153*(1-'Scenario 3 - Nut. Analysis'!C152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I156<>\"\", B154*'Population Figures'!J153*(1-'Scenario 2 Contributing Fact'!I156), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I156<>\"\", B154*'Population Figures'!K153*(1-'Scenario 2 Contributing Fact'!I156), B154*'Population Figures'!K153*(1-'Scenario 3 - Nut. Analysis'!H152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I156<>\"\", B154*'Population Figures'!L153*(1-'Scenario 2 Contributing Fact'!I156), B154*'Population Figures'!L153*(1-'Scenario 3 - Nut. Analysis'!H152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J156<>\"\", B154*'Population Figures'!M153*(1-'Scenario 2 Contributing Fact'!J156),B154*'Population Figures'!M153*(1-'Scenario 3 - Nut. Analysis'!I152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J156<>\"\", B154*'Population Figures'!N153*(1-'Scenario 2 Contributing Fact'!J156),B154*'Population Figures'!N153*(1-'Scenario 3 - Nut. Analysis'!I152))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J156<>\"\", B154*'Population Figures'!O153*(1-'Scenario 2 Contributing Fact'!J156),B154*'Population Figures'!O153*(1-'Scenario 3 - Nut. Analysis'!I152))","v":0}]
[{"$f":"'Population Figures'!E154","v":0},{"$f":"'Population Figures'!F154","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B157<>\"\", B155*'Population Figures'!H154*'Scenario 2 Contributing Fact'!B157,B155*'Population Figures'!H154*'Scenario 3 - Nut. Analysis'!D153)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B157<>\"\", B155*'Population Figures'!I154*'Scenario 2 Contributing Fact'!B157,B155*'Population Figures'!I154*'Scenario 3 - Nut. Analysis'!D153)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C157<>\"\", B155*('Population Figures'!G154)*'Scenario 2 Contributing Fact'!C157, B155*('Population Figures'!G154)*'Scenario 3 - Nut. Analysis'!E153)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C157<>\"\", B155*('Population Figures'!H154)*'Scenario 2 Contributing Fact'!C157, B155*('Population Figures'!H154)*'Scenario 3 - Nut. Analysis'!E153)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C157<>\"\", B155*('Population Figures'!I154)*'Scenario 2 Contributing Fact'!C157, B155*('Population Figures'!I154)*'Scenario 3 - Nut. Analysis'!E153)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H157<>\"\", B155*'Population Figures'!J154*(1-'Scenario 2 Contributing Fact'!H157),B155*'Population Figures'!J154*(1-'Scenario 3 - Nut. Analysis'!B153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H157<>\"\", B155*'Population Figures'!K154*(1-'Scenario 2 Contributing Fact'!H157),B155*'Population Figures'!K154*(1-'Scenario 3 - Nut. Analysis'!B153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H157<>\"\", B155*'Population Figures'!L154*(1-'Scenario 2 Contributing Fact'!H157),B155*'Population Figures'!L154*(1-'Scenario 3 - Nut. Analysis'!B153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K157<>\"\", B155*'Population Figures'!P154*(1-'Scenario 2 Contributing Fact'!K157),B155*'Population Figures'!P154*(1-'Scenario 3 - Nut. Analysis'!C153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K157<>\"\", B155*'Population Figures'!Q154*(1-'Scenario 2 Contributing Fact'!K157),B155*'Population Figures'!Q154*(1-'Scenario 3 - Nut. Analysis'!C153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K157<>\"\", B155*'Population Figures'!R154*(1-'Scenario 2 Contributing Fact'!K157),B155*'Population Figures'!R154*(1-'Scenario 3 - Nut. Analysis'!C153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I157<>\"\", B155*'Population Figures'!J154*(1-'Scenario 2 Contributing Fact'!I157), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I157<>\"\", B155*'Population Figures'!K154*(1-'Scenario 2 Contributing Fact'!I157), B155*'Population Figures'!K154*(1-'Scenario 3 - Nut. Analysis'!H153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I157<>\"\", B155*'Population Figures'!L154*(1-'Scenario 2 Contributing Fact'!I157), B155*'Population Figures'!L154*(1-'Scenario 3 - Nut. Analysis'!H153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J157<>\"\", B155*'Population Figures'!M154*(1-'Scenario 2 Contributing Fact'!J157),B155*'Population Figures'!M154*(1-'Scenario 3 - Nut. Analysis'!I153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J157<>\"\", B155*'Population Figures'!N154*(1-'Scenario 2 Contributing Fact'!J157),B155*'Population Figures'!N154*(1-'Scenario 3 - Nut. Analysis'!I153))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J157<>\"\", B155*'Population Figures'!O154*(1-'Scenario 2 Contributing Fact'!J157),B155*'Population Figures'!O154*(1-'Scenario 3 - Nut. Analysis'!I153))","v":0}]
[{"$f":"'Population Figures'!E155","v":0},{"$f":"'Population Figures'!F155","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B158<>\"\", B156*'Population Figures'!H155*'Scenario 2 Contributing Fact'!B158,B156*'Population Figures'!H155*'Scenario 3 - Nut. Analysis'!D154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B158<>\"\", B156*'Population Figures'!I155*'Scenario 2 Contributing Fact'!B158,B156*'Population Figures'!I155*'Scenario 3 - Nut. Analysis'!D154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C158<>\"\", B156*('Population Figures'!G155)*'Scenario 2 Contributing Fact'!C158, B156*('Population Figures'!G155)*'Scenario 3 - Nut. Analysis'!E154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C158<>\"\", B156*('Population Figures'!H155)*'Scenario 2 Contributing Fact'!C158, B156*('Population Figures'!H155)*'Scenario 3 - Nut. Analysis'!E154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C158<>\"\", B156*('Population Figures'!I155)*'Scenario 2 Contributing Fact'!C158, B156*('Population Figures'!I155)*'Scenario 3 - Nut. Analysis'!E154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H158<>\"\", B156*'Population Figures'!J155*(1-'Scenario 2 Contributing Fact'!H158),B156*'Population Figures'!J155*(1-'Scenario 3 - Nut. Analysis'!B154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H158<>\"\", B156*'Population Figures'!K155*(1-'Scenario 2 Contributing Fact'!H158),B156*'Population Figures'!K155*(1-'Scenario 3 - Nut. Analysis'!B154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H158<>\"\", B156*'Population Figures'!L155*(1-'Scenario 2 Contributing Fact'!H158),B156*'Population Figures'!L155*(1-'Scenario 3 - Nut. Analysis'!B154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K158<>\"\", B156*'Population Figures'!P155*(1-'Scenario 2 Contributing Fact'!K158),B156*'Population Figures'!P155*(1-'Scenario 3 - Nut. Analysis'!C154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K158<>\"\", B156*'Population Figures'!Q155*(1-'Scenario 2 Contributing Fact'!K158),B156*'Population Figures'!Q155*(1-'Scenario 3 - Nut. Analysis'!C154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K158<>\"\", B156*'Population Figures'!R155*(1-'Scenario 2 Contributing Fact'!K158),B156*'Population Figures'!R155*(1-'Scenario 3 - Nut. Analysis'!C154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I158<>\"\", B156*'Population Figures'!J155*(1-'Scenario 2 Contributing Fact'!I158), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I158<>\"\", B156*'Population Figures'!K155*(1-'Scenario 2 Contributing Fact'!I158), B156*'Population Figures'!K155*(1-'Scenario 3 - Nut. Analysis'!H154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I158<>\"\", B156*'Population Figures'!L155*(1-'Scenario 2 Contributing Fact'!I158), B156*'Population Figures'!L155*(1-'Scenario 3 - Nut. Analysis'!H154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J158<>\"\", B156*'Population Figures'!M155*(1-'Scenario 2 Contributing Fact'!J158),B156*'Population Figures'!M155*(1-'Scenario 3 - Nut. Analysis'!I154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J158<>\"\", B156*'Population Figures'!N155*(1-'Scenario 2 Contributing Fact'!J158),B156*'Population Figures'!N155*(1-'Scenario 3 - Nut. Analysis'!I154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J158<>\"\", B156*'Population Figures'!O155*(1-'Scenario 2 Contributing Fact'!J158),B156*'Population Figures'!O155*(1-'Scenario 3 - Nut. Analysis'!I154))","v":0}]
[{"$f":"'Population Figures'!E156","v":0},{"$f":"'Population Figures'!F156","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B159<>\"\", B157*'Population Figures'!H156*'Scenario 2 Contributing Fact'!B159,B157*'Population Figures'!H156*'Scenario 3 - Nut. Analysis'!D155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B159<>\"\", B157*'Population Figures'!I156*'Scenario 2 Contributing Fact'!B159,B157*'Population Figures'!I156*'Scenario 3 - Nut. Analysis'!D155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C159<>\"\", B157*('Population Figures'!G156)*'Scenario 2 Contributing Fact'!C159, B157*('Population Figures'!G156)*'Scenario 3 - Nut. Analysis'!E155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C159<>\"\", B157*('Population Figures'!H156)*'Scenario 2 Contributing Fact'!C159, B157*('Population Figures'!H156)*'Scenario 3 - Nut. Analysis'!E155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C159<>\"\", B157*('Population Figures'!I156)*'Scenario 2 Contributing Fact'!C159, B157*('Population Figures'!I156)*'Scenario 3 - Nut. Analysis'!E155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H159<>\"\", B157*'Population Figures'!J156*(1-'Scenario 2 Contributing Fact'!H159),B157*'Population Figures'!J156*(1-'Scenario 3 - Nut. Analysis'!B155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H159<>\"\", B157*'Population Figures'!K156*(1-'Scenario 2 Contributing Fact'!H159),B157*'Population Figures'!K156*(1-'Scenario 3 - Nut. Analysis'!B155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H159<>\"\", B157*'Population Figures'!L156*(1-'Scenario 2 Contributing Fact'!H159),B157*'Population Figures'!L156*(1-'Scenario 3 - Nut. Analysis'!B155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K159<>\"\", B157*'Population Figures'!P156*(1-'Scenario 2 Contributing Fact'!K159),B157*'Population Figures'!P156*(1-'Scenario 3 - Nut. Analysis'!C155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K159<>\"\", B157*'Population Figures'!Q156*(1-'Scenario 2 Contributing Fact'!K159),B157*'Population Figures'!Q156*(1-'Scenario 3 - Nut. Analysis'!C155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K159<>\"\", B157*'Population Figures'!R156*(1-'Scenario 2 Contributing Fact'!K159),B157*'Population Figures'!R156*(1-'Scenario 3 - Nut. Analysis'!C155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I159<>\"\", B157*'Population Figures'!J156*(1-'Scenario 2 Contributing Fact'!I159), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I159<>\"\", B157*'Population Figures'!K156*(1-'Scenario 2 Contributing Fact'!I159), B157*'Population Figures'!K156*(1-'Scenario 3 - Nut. Analysis'!H155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I159<>\"\", B157*'Population Figures'!L156*(1-'Scenario 2 Contributing Fact'!I159), B157*'Population Figures'!L156*(1-'Scenario 3 - Nut. Analysis'!H155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J159<>\"\", B157*'Population Figures'!M156*(1-'Scenario 2 Contributing Fact'!J159),B157*'Population Figures'!M156*(1-'Scenario 3 - Nut. Analysis'!I155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J159<>\"\", B157*'Population Figures'!N156*(1-'Scenario 2 Contributing Fact'!J159),B157*'Population Figures'!N156*(1-'Scenario 3 - Nut. Analysis'!I155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J159<>\"\", B157*'Population Figures'!O156*(1-'Scenario 2 Contributing Fact'!J159),B157*'Population Figures'!O156*(1-'Scenario 3 - Nut. Analysis'!I155))","v":0}]
[{"$f":"'Population Figures'!E157","v":0},{"$f":"'Population Figures'!F157","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B160<>\"\", B158*'Population Figures'!H157*'Scenario 2 Contributing Fact'!B160,B158*'Population Figures'!H157*'Scenario 3 - Nut. Analysis'!D156)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B160<>\"\", B158*'Population Figures'!I157*'Scenario 2 Contributing Fact'!B160,B158*'Population Figures'!I157*'Scenario 3 - Nut. Analysis'!D156)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C160<>\"\", B158*('Population Figures'!G157)*'Scenario 2 Contributing Fact'!C160, B158*('Population Figures'!G157)*'Scenario 3 - Nut. Analysis'!E156)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C160<>\"\", B158*('Population Figures'!H157)*'Scenario 2 Contributing Fact'!C160, B158*('Population Figures'!H157)*'Scenario 3 - Nut. Analysis'!E156)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C160<>\"\", B158*('Population Figures'!I157)*'Scenario 2 Contributing Fact'!C160, B158*('Population Figures'!I157)*'Scenario 3 - Nut. Analysis'!E156)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H160<>\"\", B158*'Population Figures'!J157*(1-'Scenario 2 Contributing Fact'!H160),B158*'Population Figures'!J157*(1-'Scenario 3 - Nut. Analysis'!B156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H160<>\"\", B158*'Population Figures'!K157*(1-'Scenario 2 Contributing Fact'!H160),B158*'Population Figures'!K157*(1-'Scenario 3 - Nut. Analysis'!B156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H160<>\"\", B158*'Population Figures'!L157*(1-'Scenario 2 Contributing Fact'!H160),B158*'Population Figures'!L157*(1-'Scenario 3 - Nut. Analysis'!B156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K160<>\"\", B158*'Population Figures'!P157*(1-'Scenario 2 Contributing Fact'!K160),B158*'Population Figures'!P157*(1-'Scenario 3 - Nut. Analysis'!C156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K160<>\"\", B158*'Population Figures'!Q157*(1-'Scenario 2 Contributing Fact'!K160),B158*'Population Figures'!Q157*(1-'Scenario 3 - Nut. Analysis'!C156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K160<>\"\", B158*'Population Figures'!R157*(1-'Scenario 2 Contributing Fact'!K160),B158*'Population Figures'!R157*(1-'Scenario 3 - Nut. Analysis'!C156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I160<>\"\", B158*'Population Figures'!J157*(1-'Scenario 2 Contributing Fact'!I160), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I160<>\"\", B158*'Population Figures'!K157*(1-'Scenario 2 Contributing Fact'!I160), B158*'Population Figures'!K157*(1-'Scenario 3 - Nut. Analysis'!H156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I160<>\"\", B158*'Population Figures'!L157*(1-'Scenario 2 Contributing Fact'!I160), B158*'Population Figures'!L157*(1-'Scenario 3 - Nut. Analysis'!H156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J160<>\"\", B158*'Population Figures'!M157*(1-'Scenario 2 Contributing Fact'!J160),B158*'Population Figures'!M157*(1-'Scenario 3 - Nut. Analysis'!I156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J160<>\"\", B158*'Population Figures'!N157*(1-'Scenario 2 Contributing Fact'!J160),B158*'Population Figures'!N157*(1-'Scenario 3 - Nut. Analysis'!I156))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J160<>\"\", B158*'Population Figures'!O157*(1-'Scenario 2 Contributing Fact'!J160),B158*'Population Figures'!O157*(1-'Scenario 3 - Nut. Analysis'!I156))","v":0}]
[{"$f":"'Population Figures'!E158","v":0},{"$f":"'Population Figures'!F158","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B161<>\"\", B159*'Population Figures'!H158*'Scenario 2 Contributing Fact'!B161,B159*'Population Figures'!H158*'Scenario 3 - Nut. Analysis'!D157)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B161<>\"\", B159*'Population Figures'!I158*'Scenario 2 Contributing Fact'!B161,B159*'Population Figures'!I158*'Scenario 3 - Nut. Analysis'!D157)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C161<>\"\", B159*('Population Figures'!G158)*'Scenario 2 Contributing Fact'!C161, B159*('Population Figures'!G158)*'Scenario 3 - Nut. Analysis'!E157)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C161<>\"\", B159*('Population Figures'!H158)*'Scenario 2 Contributing Fact'!C161, B159*('Population Figures'!H158)*'Scenario 3 - Nut. Analysis'!E157)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C161<>\"\", B159*('Population Figures'!I158)*'Scenario 2 Contributing Fact'!C161, B159*('Population Figures'!I158)*'Scenario 3 - Nut. Analysis'!E157)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H161<>\"\", B159*'Population Figures'!J158*(1-'Scenario 2 Contributing Fact'!H161),B159*'Population Figures'!J158*(1-'Scenario 3 - Nut. Analysis'!B157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H161<>\"\", B159*'Population Figures'!K158*(1-'Scenario 2 Contributing Fact'!H161),B159*'Population Figures'!K158*(1-'Scenario 3 - Nut. Analysis'!B157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H161<>\"\", B159*'Population Figures'!L158*(1-'Scenario 2 Contributing Fact'!H161),B159*'Population Figures'!L158*(1-'Scenario 3 - Nut. Analysis'!B157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K161<>\"\", B159*'Population Figures'!P158*(1-'Scenario 2 Contributing Fact'!K161),B159*'Population Figures'!P158*(1-'Scenario 3 - Nut. Analysis'!C157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K161<>\"\", B159*'Population Figures'!Q158*(1-'Scenario 2 Contributing Fact'!K161),B159*'Population Figures'!Q158*(1-'Scenario 3 - Nut. Analysis'!C157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K161<>\"\", B159*'Population Figures'!R158*(1-'Scenario 2 Contributing Fact'!K161),B159*'Population Figures'!R158*(1-'Scenario 3 - Nut. Analysis'!C157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I161<>\"\", B159*'Population Figures'!J158*(1-'Scenario 2 Contributing Fact'!I161), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I161<>\"\", B159*'Population Figures'!K158*(1-'Scenario 2 Contributing Fact'!I161), B159*'Population Figures'!K158*(1-'Scenario 3 - Nut. Analysis'!H157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I161<>\"\", B159*'Population Figures'!L158*(1-'Scenario 2 Contributing Fact'!I161), B159*'Population Figures'!L158*(1-'Scenario 3 - Nut. Analysis'!H157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J161<>\"\", B159*'Population Figures'!M158*(1-'Scenario 2 Contributing Fact'!J161),B159*'Population Figures'!M158*(1-'Scenario 3 - Nut. Analysis'!I157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J161<>\"\", B159*'Population Figures'!N158*(1-'Scenario 2 Contributing Fact'!J161),B159*'Population Figures'!N158*(1-'Scenario 3 - Nut. Analysis'!I157))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J161<>\"\", B159*'Population Figures'!O158*(1-'Scenario 2 Contributing Fact'!J161),B159*'Population Figures'!O158*(1-'Scenario 3 - Nut. Analysis'!I157))","v":0}]
[{"$f":"'Population Figures'!E159","v":0},{"$f":"'Population Figures'!F159","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B162<>\"\", B160*'Population Figures'!H159*'Scenario 2 Contributing Fact'!B162,B160*'Population Figures'!H159*'Scenario 3 - Nut. Analysis'!D158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B162<>\"\", B160*'Population Figures'!I159*'Scenario 2 Contributing Fact'!B162,B160*'Population Figures'!I159*'Scenario 3 - Nut. Analysis'!D158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C162<>\"\", B160*('Population Figures'!G159)*'Scenario 2 Contributing Fact'!C162, B160*('Population Figures'!G159)*'Scenario 3 - Nut. Analysis'!E158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C162<>\"\", B160*('Population Figures'!H159)*'Scenario 2 Contributing Fact'!C162, B160*('Population Figures'!H159)*'Scenario 3 - Nut. Analysis'!E158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C162<>\"\", B160*('Population Figures'!I159)*'Scenario 2 Contributing Fact'!C162, B160*('Population Figures'!I159)*'Scenario 3 - Nut. Analysis'!E158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H162<>\"\", B160*'Population Figures'!J159*(1-'Scenario 2 Contributing Fact'!H162),B160*'Population Figures'!J159*(1-'Scenario 3 - Nut. Analysis'!B158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H162<>\"\", B160*'Population Figures'!K159*(1-'Scenario 2 Contributing Fact'!H162),B160*'Population Figures'!K159*(1-'Scenario 3 - Nut. Analysis'!B158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H162<>\"\", B160*'Population Figures'!L159*(1-'Scenario 2 Contributing Fact'!H162),B160*'Population Figures'!L159*(1-'Scenario 3 - Nut. Analysis'!B158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K162<>\"\", B160*'Population Figures'!P159*(1-'Scenario 2 Contributing Fact'!K162),B160*'Population Figures'!P159*(1-'Scenario 3 - Nut. Analysis'!C158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K162<>\"\", B160*'Population Figures'!Q159*(1-'Scenario 2 Contributing Fact'!K162),B160*'Population Figures'!Q159*(1-'Scenario 3 - Nut. Analysis'!C158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K162<>\"\", B160*'Population Figures'!R159*(1-'Scenario 2 Contributing Fact'!K162),B160*'Population Figures'!R159*(1-'Scenario 3 - Nut. Analysis'!C158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I162<>\"\", B160*'Population Figures'!J159*(1-'Scenario 2 Contributing Fact'!I162), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I162<>\"\", B160*'Population Figures'!K159*(1-'Scenario 2 Contributing Fact'!I162), B160*'Population Figures'!K159*(1-'Scenario 3 - Nut. Analysis'!H158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I162<>\"\", B160*'Population Figures'!L159*(1-'Scenario 2 Contributing Fact'!I162), B160*'Population Figures'!L159*(1-'Scenario 3 - Nut. Analysis'!H158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J162<>\"\", B160*'Population Figures'!M159*(1-'Scenario 2 Contributing Fact'!J162),B160*'Population Figures'!M159*(1-'Scenario 3 - Nut. Analysis'!I158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J162<>\"\", B160*'Population Figures'!N159*(1-'Scenario 2 Contributing Fact'!J162),B160*'Population Figures'!N159*(1-'Scenario 3 - Nut. Analysis'!I158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J162<>\"\", B160*'Population Figures'!O159*(1-'Scenario 2 Contributing Fact'!J162),B160*'Population Figures'!O159*(1-'Scenario 3 - Nut. Analysis'!I158))","v":0}]
[{"$f":"'Population Figures'!E160","v":0},{"$f":"'Population Figures'!F160","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B163<>\"\", B161*'Population Figures'!H160*'Scenario 2 Contributing Fact'!B163,B161*'Population Figures'!H160*'Scenario 3 - Nut. Analysis'!D159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B163<>\"\", B161*'Population Figures'!I160*'Scenario 2 Contributing Fact'!B163,B161*'Population Figures'!I160*'Scenario 3 - Nut. Analysis'!D159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C163<>\"\", B161*('Population Figures'!G160)*'Scenario 2 Contributing Fact'!C163, B161*('Population Figures'!G160)*'Scenario 3 - Nut. Analysis'!E159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C163<>\"\", B161*('Population Figures'!H160)*'Scenario 2 Contributing Fact'!C163, B161*('Population Figures'!H160)*'Scenario 3 - Nut. Analysis'!E159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C163<>\"\", B161*('Population Figures'!I160)*'Scenario 2 Contributing Fact'!C163, B161*('Population Figures'!I160)*'Scenario 3 - Nut. Analysis'!E159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H163<>\"\", B161*'Population Figures'!J160*(1-'Scenario 2 Contributing Fact'!H163),B161*'Population Figures'!J160*(1-'Scenario 3 - Nut. Analysis'!B159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H163<>\"\", B161*'Population Figures'!K160*(1-'Scenario 2 Contributing Fact'!H163),B161*'Population Figures'!K160*(1-'Scenario 3 - Nut. Analysis'!B159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H163<>\"\", B161*'Population Figures'!L160*(1-'Scenario 2 Contributing Fact'!H163),B161*'Population Figures'!L160*(1-'Scenario 3 - Nut. Analysis'!B159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K163<>\"\", B161*'Population Figures'!P160*(1-'Scenario 2 Contributing Fact'!K163),B161*'Population Figures'!P160*(1-'Scenario 3 - Nut. Analysis'!C159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K163<>\"\", B161*'Population Figures'!Q160*(1-'Scenario 2 Contributing Fact'!K163),B161*'Population Figures'!Q160*(1-'Scenario 3 - Nut. Analysis'!C159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K163<>\"\", B161*'Population Figures'!R160*(1-'Scenario 2 Contributing Fact'!K163),B161*'Population Figures'!R160*(1-'Scenario 3 - Nut. Analysis'!C159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I163<>\"\", B161*'Population Figures'!J160*(1-'Scenario 2 Contributing Fact'!I163), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I163<>\"\", B161*'Population Figures'!K160*(1-'Scenario 2 Contributing Fact'!I163), B161*'Population Figures'!K160*(1-'Scenario 3 - Nut. Analysis'!H159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I163<>\"\", B161*'Population Figures'!L160*(1-'Scenario 2 Contributing Fact'!I163), B161*'Population Figures'!L160*(1-'Scenario 3 - Nut. Analysis'!H159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J163<>\"\", B161*'Population Figures'!M160*(1-'Scenario 2 Contributing Fact'!J163),B161*'Population Figures'!M160*(1-'Scenario 3 - Nut. Analysis'!I159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J163<>\"\", B161*'Population Figures'!N160*(1-'Scenario 2 Contributing Fact'!J163),B161*'Population Figures'!N160*(1-'Scenario 3 - Nut. Analysis'!I159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J163<>\"\", B161*'Population Figures'!O160*(1-'Scenario 2 Contributing Fact'!J163),B161*'Population Figures'!O160*(1-'Scenario 3 - Nut. Analysis'!I159))","v":0}]
[{"$f":"'Population Figures'!E161","v":0},{"$f":"'Population Figures'!F161","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B164<>\"\", B162*'Population Figures'!H161*'Scenario 2 Contributing Fact'!B164,B162*'Population Figures'!H161*'Scenario 3 - Nut. Analysis'!D160)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B164<>\"\", B162*'Population Figures'!I161*'Scenario 2 Contributing Fact'!B164,B162*'Population Figures'!I161*'Scenario 3 - Nut. Analysis'!D160)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C164<>\"\", B162*('Population Figures'!G161)*'Scenario 2 Contributing Fact'!C164, B162*('Population Figures'!G161)*'Scenario 3 - Nut. Analysis'!E160)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C164<>\"\", B162*('Population Figures'!H161)*'Scenario 2 Contributing Fact'!C164, B162*('Population Figures'!H161)*'Scenario 3 - Nut. Analysis'!E160)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C164<>\"\", B162*('Population Figures'!I161)*'Scenario 2 Contributing Fact'!C164, B162*('Population Figures'!I161)*'Scenario 3 - Nut. Analysis'!E160)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H164<>\"\", B162*'Population Figures'!J161*(1-'Scenario 2 Contributing Fact'!H164),B162*'Population Figures'!J161*(1-'Scenario 3 - Nut. Analysis'!B160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H164<>\"\", B162*'Population Figures'!K161*(1-'Scenario 2 Contributing Fact'!H164),B162*'Population Figures'!K161*(1-'Scenario 3 - Nut. Analysis'!B160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H164<>\"\", B162*'Population Figures'!L161*(1-'Scenario 2 Contributing Fact'!H164),B162*'Population Figures'!L161*(1-'Scenario 3 - Nut. Analysis'!B160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K164<>\"\", B162*'Population Figures'!P161*(1-'Scenario 2 Contributing Fact'!K164),B162*'Population Figures'!P161*(1-'Scenario 3 - Nut. Analysis'!C160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K164<>\"\", B162*'Population Figures'!Q161*(1-'Scenario 2 Contributing Fact'!K164),B162*'Population Figures'!Q161*(1-'Scenario 3 - Nut. Analysis'!C160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K164<>\"\", B162*'Population Figures'!R161*(1-'Scenario 2 Contributing Fact'!K164),B162*'Population Figures'!R161*(1-'Scenario 3 - Nut. Analysis'!C160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I164<>\"\", B162*'Population Figures'!J161*(1-'Scenario 2 Contributing Fact'!I164), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I164<>\"\", B162*'Population Figures'!K161*(1-'Scenario 2 Contributing Fact'!I164), B162*'Population Figures'!K161*(1-'Scenario 3 - Nut. Analysis'!H160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I164<>\"\", B162*'Population Figures'!L161*(1-'Scenario 2 Contributing Fact'!I164), B162*'Population Figures'!L161*(1-'Scenario 3 - Nut. Analysis'!H160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J164<>\"\", B162*'Population Figures'!M161*(1-'Scenario 2 Contributing Fact'!J164),B162*'Population Figures'!M161*(1-'Scenario 3 - Nut. Analysis'!I160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J164<>\"\", B162*'Population Figures'!N161*(1-'Scenario 2 Contributing Fact'!J164),B162*'Population Figures'!N161*(1-'Scenario 3 - Nut. Analysis'!I160))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J164<>\"\", B162*'Population Figures'!O161*(1-'Scenario 2 Contributing Fact'!J164),B162*'Population Figures'!O161*(1-'Scenario 3 - Nut. Analysis'!I160))","v":0}]
[{"$f":"'Population Figures'!E162","v":0},{"$f":"'Population Figures'!F162","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B165<>\"\", B163*'Population Figures'!H162*'Scenario 2 Contributing Fact'!B165,B163*'Population Figures'!H162*'Scenario 3 - Nut. Analysis'!D161)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B165<>\"\", B163*'Population Figures'!I162*'Scenario 2 Contributing Fact'!B165,B163*'Population Figures'!I162*'Scenario 3 - Nut. Analysis'!D161)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C165<>\"\", B163*('Population Figures'!G162)*'Scenario 2 Contributing Fact'!C165, B163*('Population Figures'!G162)*'Scenario 3 - Nut. Analysis'!E161)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C165<>\"\", B163*('Population Figures'!H162)*'Scenario 2 Contributing Fact'!C165, B163*('Population Figures'!H162)*'Scenario 3 - Nut. Analysis'!E161)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C165<>\"\", B163*('Population Figures'!I162)*'Scenario 2 Contributing Fact'!C165, B163*('Population Figures'!I162)*'Scenario 3 - Nut. Analysis'!E161)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H165<>\"\", B163*'Population Figures'!J162*(1-'Scenario 2 Contributing Fact'!H165),B163*'Population Figures'!J162*(1-'Scenario 3 - Nut. Analysis'!B161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H165<>\"\", B163*'Population Figures'!K162*(1-'Scenario 2 Contributing Fact'!H165),B163*'Population Figures'!K162*(1-'Scenario 3 - Nut. Analysis'!B161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H165<>\"\", B163*'Population Figures'!L162*(1-'Scenario 2 Contributing Fact'!H165),B163*'Population Figures'!L162*(1-'Scenario 3 - Nut. Analysis'!B161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K165<>\"\", B163*'Population Figures'!P162*(1-'Scenario 2 Contributing Fact'!K165),B163*'Population Figures'!P162*(1-'Scenario 3 - Nut. Analysis'!C161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K165<>\"\", B163*'Population Figures'!Q162*(1-'Scenario 2 Contributing Fact'!K165),B163*'Population Figures'!Q162*(1-'Scenario 3 - Nut. Analysis'!C161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K165<>\"\", B163*'Population Figures'!R162*(1-'Scenario 2 Contributing Fact'!K165),B163*'Population Figures'!R162*(1-'Scenario 3 - Nut. Analysis'!C161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I165<>\"\", B163*'Population Figures'!J162*(1-'Scenario 2 Contributing Fact'!I165), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I165<>\"\", B163*'Population Figures'!K162*(1-'Scenario 2 Contributing Fact'!I165), B163*'Population Figures'!K162*(1-'Scenario 3 - Nut. Analysis'!H161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I165<>\"\", B163*'Population Figures'!L162*(1-'Scenario 2 Contributing Fact'!I165), B163*'Population Figures'!L162*(1-'Scenario 3 - Nut. Analysis'!H161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J165<>\"\", B163*'Population Figures'!M162*(1-'Scenario 2 Contributing Fact'!J165),B163*'Population Figures'!M162*(1-'Scenario 3 - Nut. Analysis'!I161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J165<>\"\", B163*'Population Figures'!N162*(1-'Scenario 2 Contributing Fact'!J165),B163*'Population Figures'!N162*(1-'Scenario 3 - Nut. Analysis'!I161))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J165<>\"\", B163*'Population Figures'!O162*(1-'Scenario 2 Contributing Fact'!J165),B163*'Population Figures'!O162*(1-'Scenario 3 - Nut. Analysis'!I161))","v":0}]
[{"$f":"'Population Figures'!E163","v":0},{"$f":"'Population Figures'!F163","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B166<>\"\", B164*'Population Figures'!H163*'Scenario 2 Contributing Fact'!B166,B164*'Population Figures'!H163*'Scenario 3 - Nut. Analysis'!D162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B166<>\"\", B164*'Population Figures'!I163*'Scenario 2 Contributing Fact'!B166,B164*'Population Figures'!I163*'Scenario 3 - Nut. Analysis'!D162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C166<>\"\", B164*('Population Figures'!G163)*'Scenario 2 Contributing Fact'!C166, B164*('Population Figures'!G163)*'Scenario 3 - Nut. Analysis'!E162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C166<>\"\", B164*('Population Figures'!H163)*'Scenario 2 Contributing Fact'!C166, B164*('Population Figures'!H163)*'Scenario 3 - Nut. Analysis'!E162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C166<>\"\", B164*('Population Figures'!I163)*'Scenario 2 Contributing Fact'!C166, B164*('Population Figures'!I163)*'Scenario 3 - Nut. Analysis'!E162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H166<>\"\", B164*'Population Figures'!J163*(1-'Scenario 2 Contributing Fact'!H166),B164*'Population Figures'!J163*(1-'Scenario 3 - Nut. Analysis'!B162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H166<>\"\", B164*'Population Figures'!K163*(1-'Scenario 2 Contributing Fact'!H166),B164*'Population Figures'!K163*(1-'Scenario 3 - Nut. Analysis'!B162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H166<>\"\", B164*'Population Figures'!L163*(1-'Scenario 2 Contributing Fact'!H166),B164*'Population Figures'!L163*(1-'Scenario 3 - Nut. Analysis'!B162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K166<>\"\", B164*'Population Figures'!P163*(1-'Scenario 2 Contributing Fact'!K166),B164*'Population Figures'!P163*(1-'Scenario 3 - Nut. Analysis'!C162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K166<>\"\", B164*'Population Figures'!Q163*(1-'Scenario 2 Contributing Fact'!K166),B164*'Population Figures'!Q163*(1-'Scenario 3 - Nut. Analysis'!C162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K166<>\"\", B164*'Population Figures'!R163*(1-'Scenario 2 Contributing Fact'!K166),B164*'Population Figures'!R163*(1-'Scenario 3 - Nut. Analysis'!C162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I166<>\"\", B164*'Population Figures'!J163*(1-'Scenario 2 Contributing Fact'!I166), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I166<>\"\", B164*'Population Figures'!K163*(1-'Scenario 2 Contributing Fact'!I166), B164*'Population Figures'!K163*(1-'Scenario 3 - Nut. Analysis'!H162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I166<>\"\", B164*'Population Figures'!L163*(1-'Scenario 2 Contributing Fact'!I166), B164*'Population Figures'!L163*(1-'Scenario 3 - Nut. Analysis'!H162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J166<>\"\", B164*'Population Figures'!M163*(1-'Scenario 2 Contributing Fact'!J166),B164*'Population Figures'!M163*(1-'Scenario 3 - Nut. Analysis'!I162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J166<>\"\", B164*'Population Figures'!N163*(1-'Scenario 2 Contributing Fact'!J166),B164*'Population Figures'!N163*(1-'Scenario 3 - Nut. Analysis'!I162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J166<>\"\", B164*'Population Figures'!O163*(1-'Scenario 2 Contributing Fact'!J166),B164*'Population Figures'!O163*(1-'Scenario 3 - Nut. Analysis'!I162))","v":0}]
[{"$f":"'Population Figures'!E164","v":0},{"$f":"'Population Figures'!F164","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B167<>\"\", B165*'Population Figures'!H164*'Scenario 2 Contributing Fact'!B167,B165*'Population Figures'!H164*'Scenario 3 - Nut. Analysis'!D163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B167<>\"\", B165*'Population Figures'!I164*'Scenario 2 Contributing Fact'!B167,B165*'Population Figures'!I164*'Scenario 3 - Nut. Analysis'!D163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C167<>\"\", B165*('Population Figures'!G164)*'Scenario 2 Contributing Fact'!C167, B165*('Population Figures'!G164)*'Scenario 3 - Nut. Analysis'!E163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C167<>\"\", B165*('Population Figures'!H164)*'Scenario 2 Contributing Fact'!C167, B165*('Population Figures'!H164)*'Scenario 3 - Nut. Analysis'!E163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C167<>\"\", B165*('Population Figures'!I164)*'Scenario 2 Contributing Fact'!C167, B165*('Population Figures'!I164)*'Scenario 3 - Nut. Analysis'!E163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H167<>\"\", B165*'Population Figures'!J164*(1-'Scenario 2 Contributing Fact'!H167),B165*'Population Figures'!J164*(1-'Scenario 3 - Nut. Analysis'!B163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H167<>\"\", B165*'Population Figures'!K164*(1-'Scenario 2 Contributing Fact'!H167),B165*'Population Figures'!K164*(1-'Scenario 3 - Nut. Analysis'!B163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H167<>\"\", B165*'Population Figures'!L164*(1-'Scenario 2 Contributing Fact'!H167),B165*'Population Figures'!L164*(1-'Scenario 3 - Nut. Analysis'!B163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K167<>\"\", B165*'Population Figures'!P164*(1-'Scenario 2 Contributing Fact'!K167),B165*'Population Figures'!P164*(1-'Scenario 3 - Nut. Analysis'!C163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K167<>\"\", B165*'Population Figures'!Q164*(1-'Scenario 2 Contributing Fact'!K167),B165*'Population Figures'!Q164*(1-'Scenario 3 - Nut. Analysis'!C163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K167<>\"\", B165*'Population Figures'!R164*(1-'Scenario 2 Contributing Fact'!K167),B165*'Population Figures'!R164*(1-'Scenario 3 - Nut. Analysis'!C163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I167<>\"\", B165*'Population Figures'!J164*(1-'Scenario 2 Contributing Fact'!I167), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I167<>\"\", B165*'Population Figures'!K164*(1-'Scenario 2 Contributing Fact'!I167), B165*'Population Figures'!K164*(1-'Scenario 3 - Nut. Analysis'!H163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I167<>\"\", B165*'Population Figures'!L164*(1-'Scenario 2 Contributing Fact'!I167), B165*'Population Figures'!L164*(1-'Scenario 3 - Nut. Analysis'!H163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J167<>\"\", B165*'Population Figures'!M164*(1-'Scenario 2 Contributing Fact'!J167),B165*'Population Figures'!M164*(1-'Scenario 3 - Nut. Analysis'!I163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J167<>\"\", B165*'Population Figures'!N164*(1-'Scenario 2 Contributing Fact'!J167),B165*'Population Figures'!N164*(1-'Scenario 3 - Nut. Analysis'!I163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J167<>\"\", B165*'Population Figures'!O164*(1-'Scenario 2 Contributing Fact'!J167),B165*'Population Figures'!O164*(1-'Scenario 3 - Nut. Analysis'!I163))","v":0}]
[{"$f":"'Population Figures'!E165","v":0},{"$f":"'Population Figures'!F165","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B168<>\"\", B166*'Population Figures'!H165*'Scenario 2 Contributing Fact'!B168,B166*'Population Figures'!H165*'Scenario 3 - Nut. Analysis'!D164)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B168<>\"\", B166*'Population Figures'!I165*'Scenario 2 Contributing Fact'!B168,B166*'Population Figures'!I165*'Scenario 3 - Nut. Analysis'!D164)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C168<>\"\", B166*('Population Figures'!G165)*'Scenario 2 Contributing Fact'!C168, B166*('Population Figures'!G165)*'Scenario 3 - Nut. Analysis'!E164)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C168<>\"\", B166*('Population Figures'!H165)*'Scenario 2 Contributing Fact'!C168, B166*('Population Figures'!H165)*'Scenario 3 - Nut. Analysis'!E164)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C168<>\"\", B166*('Population Figures'!I165)*'Scenario 2 Contributing Fact'!C168, B166*('Population Figures'!I165)*'Scenario 3 - Nut. Analysis'!E164)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H168<>\"\", B166*'Population Figures'!J165*(1-'Scenario 2 Contributing Fact'!H168),B166*'Population Figures'!J165*(1-'Scenario 3 - Nut. Analysis'!B164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H168<>\"\", B166*'Population Figures'!K165*(1-'Scenario 2 Contributing Fact'!H168),B166*'Population Figures'!K165*(1-'Scenario 3 - Nut. Analysis'!B164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H168<>\"\", B166*'Population Figures'!L165*(1-'Scenario 2 Contributing Fact'!H168),B166*'Population Figures'!L165*(1-'Scenario 3 - Nut. Analysis'!B164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K168<>\"\", B166*'Population Figures'!P165*(1-'Scenario 2 Contributing Fact'!K168),B166*'Population Figures'!P165*(1-'Scenario 3 - Nut. Analysis'!C164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K168<>\"\", B166*'Population Figures'!Q165*(1-'Scenario 2 Contributing Fact'!K168),B166*'Population Figures'!Q165*(1-'Scenario 3 - Nut. Analysis'!C164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K168<>\"\", B166*'Population Figures'!R165*(1-'Scenario 2 Contributing Fact'!K168),B166*'Population Figures'!R165*(1-'Scenario 3 - Nut. Analysis'!C164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I168<>\"\", B166*'Population Figures'!J165*(1-'Scenario 2 Contributing Fact'!I168), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I168<>\"\", B166*'Population Figures'!K165*(1-'Scenario 2 Contributing Fact'!I168), B166*'Population Figures'!K165*(1-'Scenario 3 - Nut. Analysis'!H164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I168<>\"\", B166*'Population Figures'!L165*(1-'Scenario 2 Contributing Fact'!I168), B166*'Population Figures'!L165*(1-'Scenario 3 - Nut. Analysis'!H164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J168<>\"\", B166*'Population Figures'!M165*(1-'Scenario 2 Contributing Fact'!J168),B166*'Population Figures'!M165*(1-'Scenario 3 - Nut. Analysis'!I164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J168<>\"\", B166*'Population Figures'!N165*(1-'Scenario 2 Contributing Fact'!J168),B166*'Population Figures'!N165*(1-'Scenario 3 - Nut. Analysis'!I164))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J168<>\"\", B166*'Population Figures'!O165*(1-'Scenario 2 Contributing Fact'!J168),B166*'Population Figures'!O165*(1-'Scenario 3 - Nut. Analysis'!I164))","v":0}]
[{"$f":"'Population Figures'!E166","v":0},{"$f":"'Population Figures'!F166","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B169<>\"\", B167*'Population Figures'!H166*'Scenario 2 Contributing Fact'!B169,B167*'Population Figures'!H166*'Scenario 3 - Nut. Analysis'!D165)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B169<>\"\", B167*'Population Figures'!I166*'Scenario 2 Contributing Fact'!B169,B167*'Population Figures'!I166*'Scenario 3 - Nut. Analysis'!D165)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C169<>\"\", B167*('Population Figures'!G166)*'Scenario 2 Contributing Fact'!C169, B167*('Population Figures'!G166)*'Scenario 3 - Nut. Analysis'!E165)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C169<>\"\", B167*('Population Figures'!H166)*'Scenario 2 Contributing Fact'!C169, B167*('Population Figures'!H166)*'Scenario 3 - Nut. Analysis'!E165)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C169<>\"\", B167*('Population Figures'!I166)*'Scenario 2 Contributing Fact'!C169, B167*('Population Figures'!I166)*'Scenario 3 - Nut. Analysis'!E165)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H169<>\"\", B167*'Population Figures'!J166*(1-'Scenario 2 Contributing Fact'!H169),B167*'Population Figures'!J166*(1-'Scenario 3 - Nut. Analysis'!B165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H169<>\"\", B167*'Population Figures'!K166*(1-'Scenario 2 Contributing Fact'!H169),B167*'Population Figures'!K166*(1-'Scenario 3 - Nut. Analysis'!B165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H169<>\"\", B167*'Population Figures'!L166*(1-'Scenario 2 Contributing Fact'!H169),B167*'Population Figures'!L166*(1-'Scenario 3 - Nut. Analysis'!B165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K169<>\"\", B167*'Population Figures'!P166*(1-'Scenario 2 Contributing Fact'!K169),B167*'Population Figures'!P166*(1-'Scenario 3 - Nut. Analysis'!C165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K169<>\"\", B167*'Population Figures'!Q166*(1-'Scenario 2 Contributing Fact'!K169),B167*'Population Figures'!Q166*(1-'Scenario 3 - Nut. Analysis'!C165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K169<>\"\", B167*'Population Figures'!R166*(1-'Scenario 2 Contributing Fact'!K169),B167*'Population Figures'!R166*(1-'Scenario 3 - Nut. Analysis'!C165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I169<>\"\", B167*'Population Figures'!J166*(1-'Scenario 2 Contributing Fact'!I169), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I169<>\"\", B167*'Population Figures'!K166*(1-'Scenario 2 Contributing Fact'!I169), B167*'Population Figures'!K166*(1-'Scenario 3 - Nut. Analysis'!H165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I169<>\"\", B167*'Population Figures'!L166*(1-'Scenario 2 Contributing Fact'!I169), B167*'Population Figures'!L166*(1-'Scenario 3 - Nut. Analysis'!H165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J169<>\"\", B167*'Population Figures'!M166*(1-'Scenario 2 Contributing Fact'!J169),B167*'Population Figures'!M166*(1-'Scenario 3 - Nut. Analysis'!I165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J169<>\"\", B167*'Population Figures'!N166*(1-'Scenario 2 Contributing Fact'!J169),B167*'Population Figures'!N166*(1-'Scenario 3 - Nut. Analysis'!I165))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J169<>\"\", B167*'Population Figures'!O166*(1-'Scenario 2 Contributing Fact'!J169),B167*'Population Figures'!O166*(1-'Scenario 3 - Nut. Analysis'!I165))","v":0}]
[{"$f":"'Population Figures'!E167","v":0},{"$f":"'Population Figures'!F167","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B170<>\"\", B168*'Population Figures'!H167*'Scenario 2 Contributing Fact'!B170,B168*'Population Figures'!H167*'Scenario 3 - Nut. Analysis'!D166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B170<>\"\", B168*'Population Figures'!I167*'Scenario 2 Contributing Fact'!B170,B168*'Population Figures'!I167*'Scenario 3 - Nut. Analysis'!D166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C170<>\"\", B168*('Population Figures'!G167)*'Scenario 2 Contributing Fact'!C170, B168*('Population Figures'!G167)*'Scenario 3 - Nut. Analysis'!E166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C170<>\"\", B168*('Population Figures'!H167)*'Scenario 2 Contributing Fact'!C170, B168*('Population Figures'!H167)*'Scenario 3 - Nut. Analysis'!E166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C170<>\"\", B168*('Population Figures'!I167)*'Scenario 2 Contributing Fact'!C170, B168*('Population Figures'!I167)*'Scenario 3 - Nut. Analysis'!E166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H170<>\"\", B168*'Population Figures'!J167*(1-'Scenario 2 Contributing Fact'!H170),B168*'Population Figures'!J167*(1-'Scenario 3 - Nut. Analysis'!B166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H170<>\"\", B168*'Population Figures'!K167*(1-'Scenario 2 Contributing Fact'!H170),B168*'Population Figures'!K167*(1-'Scenario 3 - Nut. Analysis'!B166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H170<>\"\", B168*'Population Figures'!L167*(1-'Scenario 2 Contributing Fact'!H170),B168*'Population Figures'!L167*(1-'Scenario 3 - Nut. Analysis'!B166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K170<>\"\", B168*'Population Figures'!P167*(1-'Scenario 2 Contributing Fact'!K170),B168*'Population Figures'!P167*(1-'Scenario 3 - Nut. Analysis'!C166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K170<>\"\", B168*'Population Figures'!Q167*(1-'Scenario 2 Contributing Fact'!K170),B168*'Population Figures'!Q167*(1-'Scenario 3 - Nut. Analysis'!C166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K170<>\"\", B168*'Population Figures'!R167*(1-'Scenario 2 Contributing Fact'!K170),B168*'Population Figures'!R167*(1-'Scenario 3 - Nut. Analysis'!C166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I170<>\"\", B168*'Population Figures'!J167*(1-'Scenario 2 Contributing Fact'!I170), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I170<>\"\", B168*'Population Figures'!K167*(1-'Scenario 2 Contributing Fact'!I170), B168*'Population Figures'!K167*(1-'Scenario 3 - Nut. Analysis'!H166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I170<>\"\", B168*'Population Figures'!L167*(1-'Scenario 2 Contributing Fact'!I170), B168*'Population Figures'!L167*(1-'Scenario 3 - Nut. Analysis'!H166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J170<>\"\", B168*'Population Figures'!M167*(1-'Scenario 2 Contributing Fact'!J170),B168*'Population Figures'!M167*(1-'Scenario 3 - Nut. Analysis'!I166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J170<>\"\", B168*'Population Figures'!N167*(1-'Scenario 2 Contributing Fact'!J170),B168*'Population Figures'!N167*(1-'Scenario 3 - Nut. Analysis'!I166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J170<>\"\", B168*'Population Figures'!O167*(1-'Scenario 2 Contributing Fact'!J170),B168*'Population Figures'!O167*(1-'Scenario 3 - Nut. Analysis'!I166))","v":0}]
[{"$f":"'Population Figures'!E168","v":0},{"$f":"'Population Figures'!F168","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B171<>\"\", B169*'Population Figures'!H168*'Scenario 2 Contributing Fact'!B171,B169*'Population Figures'!H168*'Scenario 3 - Nut. Analysis'!D167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B171<>\"\", B169*'Population Figures'!I168*'Scenario 2 Contributing Fact'!B171,B169*'Population Figures'!I168*'Scenario 3 - Nut. Analysis'!D167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C171<>\"\", B169*('Population Figures'!G168)*'Scenario 2 Contributing Fact'!C171, B169*('Population Figures'!G168)*'Scenario 3 - Nut. Analysis'!E167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C171<>\"\", B169*('Population Figures'!H168)*'Scenario 2 Contributing Fact'!C171, B169*('Population Figures'!H168)*'Scenario 3 - Nut. Analysis'!E167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C171<>\"\", B169*('Population Figures'!I168)*'Scenario 2 Contributing Fact'!C171, B169*('Population Figures'!I168)*'Scenario 3 - Nut. Analysis'!E167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H171<>\"\", B169*'Population Figures'!J168*(1-'Scenario 2 Contributing Fact'!H171),B169*'Population Figures'!J168*(1-'Scenario 3 - Nut. Analysis'!B167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H171<>\"\", B169*'Population Figures'!K168*(1-'Scenario 2 Contributing Fact'!H171),B169*'Population Figures'!K168*(1-'Scenario 3 - Nut. Analysis'!B167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H171<>\"\", B169*'Population Figures'!L168*(1-'Scenario 2 Contributing Fact'!H171),B169*'Population Figures'!L168*(1-'Scenario 3 - Nut. Analysis'!B167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K171<>\"\", B169*'Population Figures'!P168*(1-'Scenario 2 Contributing Fact'!K171),B169*'Population Figures'!P168*(1-'Scenario 3 - Nut. Analysis'!C167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K171<>\"\", B169*'Population Figures'!Q168*(1-'Scenario 2 Contributing Fact'!K171),B169*'Population Figures'!Q168*(1-'Scenario 3 - Nut. Analysis'!C167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K171<>\"\", B169*'Population Figures'!R168*(1-'Scenario 2 Contributing Fact'!K171),B169*'Population Figures'!R168*(1-'Scenario 3 - Nut. Analysis'!C167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I171<>\"\", B169*'Population Figures'!J168*(1-'Scenario 2 Contributing Fact'!I171), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I171<>\"\", B169*'Population Figures'!K168*(1-'Scenario 2 Contributing Fact'!I171), B169*'Population Figures'!K168*(1-'Scenario 3 - Nut. Analysis'!H167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I171<>\"\", B169*'Population Figures'!L168*(1-'Scenario 2 Contributing Fact'!I171), B169*'Population Figures'!L168*(1-'Scenario 3 - Nut. Analysis'!H167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J171<>\"\", B169*'Population Figures'!M168*(1-'Scenario 2 Contributing Fact'!J171),B169*'Population Figures'!M168*(1-'Scenario 3 - Nut. Analysis'!I167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J171<>\"\", B169*'Population Figures'!N168*(1-'Scenario 2 Contributing Fact'!J171),B169*'Population Figures'!N168*(1-'Scenario 3 - Nut. Analysis'!I167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J171<>\"\", B169*'Population Figures'!O168*(1-'Scenario 2 Contributing Fact'!J171),B169*'Population Figures'!O168*(1-'Scenario 3 - Nut. Analysis'!I167))","v":0}]
[{"$f":"'Population Figures'!E169","v":0},{"$f":"'Population Figures'!F169","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B172<>\"\", B170*'Population Figures'!H169*'Scenario 2 Contributing Fact'!B172,B170*'Population Figures'!H169*'Scenario 3 - Nut. Analysis'!D168)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B172<>\"\", B170*'Population Figures'!I169*'Scenario 2 Contributing Fact'!B172,B170*'Population Figures'!I169*'Scenario 3 - Nut. Analysis'!D168)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C172<>\"\", B170*('Population Figures'!G169)*'Scenario 2 Contributing Fact'!C172, B170*('Population Figures'!G169)*'Scenario 3 - Nut. Analysis'!E168)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C172<>\"\", B170*('Population Figures'!H169)*'Scenario 2 Contributing Fact'!C172, B170*('Population Figures'!H169)*'Scenario 3 - Nut. Analysis'!E168)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C172<>\"\", B170*('Population Figures'!I169)*'Scenario 2 Contributing Fact'!C172, B170*('Population Figures'!I169)*'Scenario 3 - Nut. Analysis'!E168)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H172<>\"\", B170*'Population Figures'!J169*(1-'Scenario 2 Contributing Fact'!H172),B170*'Population Figures'!J169*(1-'Scenario 3 - Nut. Analysis'!B168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H172<>\"\", B170*'Population Figures'!K169*(1-'Scenario 2 Contributing Fact'!H172),B170*'Population Figures'!K169*(1-'Scenario 3 - Nut. Analysis'!B168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H172<>\"\", B170*'Population Figures'!L169*(1-'Scenario 2 Contributing Fact'!H172),B170*'Population Figures'!L169*(1-'Scenario 3 - Nut. Analysis'!B168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K172<>\"\", B170*'Population Figures'!P169*(1-'Scenario 2 Contributing Fact'!K172),B170*'Population Figures'!P169*(1-'Scenario 3 - Nut. Analysis'!C168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K172<>\"\", B170*'Population Figures'!Q169*(1-'Scenario 2 Contributing Fact'!K172),B170*'Population Figures'!Q169*(1-'Scenario 3 - Nut. Analysis'!C168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K172<>\"\", B170*'Population Figures'!R169*(1-'Scenario 2 Contributing Fact'!K172),B170*'Population Figures'!R169*(1-'Scenario 3 - Nut. Analysis'!C168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I172<>\"\", B170*'Population Figures'!J169*(1-'Scenario 2 Contributing Fact'!I172), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I172<>\"\", B170*'Population Figures'!K169*(1-'Scenario 2 Contributing Fact'!I172), B170*'Population Figures'!K169*(1-'Scenario 3 - Nut. Analysis'!H168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I172<>\"\", B170*'Population Figures'!L169*(1-'Scenario 2 Contributing Fact'!I172), B170*'Population Figures'!L169*(1-'Scenario 3 - Nut. Analysis'!H168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J172<>\"\", B170*'Population Figures'!M169*(1-'Scenario 2 Contributing Fact'!J172),B170*'Population Figures'!M169*(1-'Scenario 3 - Nut. Analysis'!I168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J172<>\"\", B170*'Population Figures'!N169*(1-'Scenario 2 Contributing Fact'!J172),B170*'Population Figures'!N169*(1-'Scenario 3 - Nut. Analysis'!I168))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J172<>\"\", B170*'Population Figures'!O169*(1-'Scenario 2 Contributing Fact'!J172),B170*'Population Figures'!O169*(1-'Scenario 3 - Nut. Analysis'!I168))","v":0}]
[{"$f":"'Population Figures'!E170","v":0},{"$f":"'Population Figures'!F170","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B173<>\"\", B171*'Population Figures'!H170*'Scenario 2 Contributing Fact'!B173,B171*'Population Figures'!H170*'Scenario 3 - Nut. Analysis'!D169)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B173<>\"\", B171*'Population Figures'!I170*'Scenario 2 Contributing Fact'!B173,B171*'Population Figures'!I170*'Scenario 3 - Nut. Analysis'!D169)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C173<>\"\", B171*('Population Figures'!G170)*'Scenario 2 Contributing Fact'!C173, B171*('Population Figures'!G170)*'Scenario 3 - Nut. Analysis'!E169)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C173<>\"\", B171*('Population Figures'!H170)*'Scenario 2 Contributing Fact'!C173, B171*('Population Figures'!H170)*'Scenario 3 - Nut. Analysis'!E169)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C173<>\"\", B171*('Population Figures'!I170)*'Scenario 2 Contributing Fact'!C173, B171*('Population Figures'!I170)*'Scenario 3 - Nut. Analysis'!E169)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H173<>\"\", B171*'Population Figures'!J170*(1-'Scenario 2 Contributing Fact'!H173),B171*'Population Figures'!J170*(1-'Scenario 3 - Nut. Analysis'!B169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H173<>\"\", B171*'Population Figures'!K170*(1-'Scenario 2 Contributing Fact'!H173),B171*'Population Figures'!K170*(1-'Scenario 3 - Nut. Analysis'!B169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H173<>\"\", B171*'Population Figures'!L170*(1-'Scenario 2 Contributing Fact'!H173),B171*'Population Figures'!L170*(1-'Scenario 3 - Nut. Analysis'!B169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K173<>\"\", B171*'Population Figures'!P170*(1-'Scenario 2 Contributing Fact'!K173),B171*'Population Figures'!P170*(1-'Scenario 3 - Nut. Analysis'!C169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K173<>\"\", B171*'Population Figures'!Q170*(1-'Scenario 2 Contributing Fact'!K173),B171*'Population Figures'!Q170*(1-'Scenario 3 - Nut. Analysis'!C169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K173<>\"\", B171*'Population Figures'!R170*(1-'Scenario 2 Contributing Fact'!K173),B171*'Population Figures'!R170*(1-'Scenario 3 - Nut. Analysis'!C169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I173<>\"\", B171*'Population Figures'!J170*(1-'Scenario 2 Contributing Fact'!I173), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I173<>\"\", B171*'Population Figures'!K170*(1-'Scenario 2 Contributing Fact'!I173), B171*'Population Figures'!K170*(1-'Scenario 3 - Nut. Analysis'!H169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I173<>\"\", B171*'Population Figures'!L170*(1-'Scenario 2 Contributing Fact'!I173), B171*'Population Figures'!L170*(1-'Scenario 3 - Nut. Analysis'!H169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J173<>\"\", B171*'Population Figures'!M170*(1-'Scenario 2 Contributing Fact'!J173),B171*'Population Figures'!M170*(1-'Scenario 3 - Nut. Analysis'!I169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J173<>\"\", B171*'Population Figures'!N170*(1-'Scenario 2 Contributing Fact'!J173),B171*'Population Figures'!N170*(1-'Scenario 3 - Nut. Analysis'!I169))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J173<>\"\", B171*'Population Figures'!O170*(1-'Scenario 2 Contributing Fact'!J173),B171*'Population Figures'!O170*(1-'Scenario 3 - Nut. Analysis'!I169))","v":0}]
[{"$f":"'Population Figures'!E171","v":0},{"$f":"'Population Figures'!F171","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B174<>\"\", B172*'Population Figures'!H171*'Scenario 2 Contributing Fact'!B174,B172*'Population Figures'!H171*'Scenario 3 - Nut. Analysis'!D170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B174<>\"\", B172*'Population Figures'!I171*'Scenario 2 Contributing Fact'!B174,B172*'Population Figures'!I171*'Scenario 3 - Nut. Analysis'!D170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C174<>\"\", B172*('Population Figures'!G171)*'Scenario 2 Contributing Fact'!C174, B172*('Population Figures'!G171)*'Scenario 3 - Nut. Analysis'!E170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C174<>\"\", B172*('Population Figures'!H171)*'Scenario 2 Contributing Fact'!C174, B172*('Population Figures'!H171)*'Scenario 3 - Nut. Analysis'!E170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C174<>\"\", B172*('Population Figures'!I171)*'Scenario 2 Contributing Fact'!C174, B172*('Population Figures'!I171)*'Scenario 3 - Nut. Analysis'!E170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H174<>\"\", B172*'Population Figures'!J171*(1-'Scenario 2 Contributing Fact'!H174),B172*'Population Figures'!J171*(1-'Scenario 3 - Nut. Analysis'!B170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H174<>\"\", B172*'Population Figures'!K171*(1-'Scenario 2 Contributing Fact'!H174),B172*'Population Figures'!K171*(1-'Scenario 3 - Nut. Analysis'!B170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H174<>\"\", B172*'Population Figures'!L171*(1-'Scenario 2 Contributing Fact'!H174),B172*'Population Figures'!L171*(1-'Scenario 3 - Nut. Analysis'!B170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K174<>\"\", B172*'Population Figures'!P171*(1-'Scenario 2 Contributing Fact'!K174),B172*'Population Figures'!P171*(1-'Scenario 3 - Nut. Analysis'!C170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K174<>\"\", B172*'Population Figures'!Q171*(1-'Scenario 2 Contributing Fact'!K174),B172*'Population Figures'!Q171*(1-'Scenario 3 - Nut. Analysis'!C170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K174<>\"\", B172*'Population Figures'!R171*(1-'Scenario 2 Contributing Fact'!K174),B172*'Population Figures'!R171*(1-'Scenario 3 - Nut. Analysis'!C170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I174<>\"\", B172*'Population Figures'!J171*(1-'Scenario 2 Contributing Fact'!I174), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I174<>\"\", B172*'Population Figures'!K171*(1-'Scenario 2 Contributing Fact'!I174), B172*'Population Figures'!K171*(1-'Scenario 3 - Nut. Analysis'!H170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I174<>\"\", B172*'Population Figures'!L171*(1-'Scenario 2 Contributing Fact'!I174), B172*'Population Figures'!L171*(1-'Scenario 3 - Nut. Analysis'!H170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J174<>\"\", B172*'Population Figures'!M171*(1-'Scenario 2 Contributing Fact'!J174),B172*'Population Figures'!M171*(1-'Scenario 3 - Nut. Analysis'!I170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J174<>\"\", B172*'Population Figures'!N171*(1-'Scenario 2 Contributing Fact'!J174),B172*'Population Figures'!N171*(1-'Scenario 3 - Nut. Analysis'!I170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J174<>\"\", B172*'Population Figures'!O171*(1-'Scenario 2 Contributing Fact'!J174),B172*'Population Figures'!O171*(1-'Scenario 3 - Nut. Analysis'!I170))","v":0}]
[{"$f":"'Population Figures'!E172","v":0},{"$f":"'Population Figures'!F172","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B175<>\"\", B173*'Population Figures'!H172*'Scenario 2 Contributing Fact'!B175,B173*'Population Figures'!H172*'Scenario 3 - Nut. Analysis'!D171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B175<>\"\", B173*'Population Figures'!I172*'Scenario 2 Contributing Fact'!B175,B173*'Population Figures'!I172*'Scenario 3 - Nut. Analysis'!D171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C175<>\"\", B173*('Population Figures'!G172)*'Scenario 2 Contributing Fact'!C175, B173*('Population Figures'!G172)*'Scenario 3 - Nut. Analysis'!E171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C175<>\"\", B173*('Population Figures'!H172)*'Scenario 2 Contributing Fact'!C175, B173*('Population Figures'!H172)*'Scenario 3 - Nut. Analysis'!E171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C175<>\"\", B173*('Population Figures'!I172)*'Scenario 2 Contributing Fact'!C175, B173*('Population Figures'!I172)*'Scenario 3 - Nut. Analysis'!E171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H175<>\"\", B173*'Population Figures'!J172*(1-'Scenario 2 Contributing Fact'!H175),B173*'Population Figures'!J172*(1-'Scenario 3 - Nut. Analysis'!B171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H175<>\"\", B173*'Population Figures'!K172*(1-'Scenario 2 Contributing Fact'!H175),B173*'Population Figures'!K172*(1-'Scenario 3 - Nut. Analysis'!B171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H175<>\"\", B173*'Population Figures'!L172*(1-'Scenario 2 Contributing Fact'!H175),B173*'Population Figures'!L172*(1-'Scenario 3 - Nut. Analysis'!B171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K175<>\"\", B173*'Population Figures'!P172*(1-'Scenario 2 Contributing Fact'!K175),B173*'Population Figures'!P172*(1-'Scenario 3 - Nut. Analysis'!C171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K175<>\"\", B173*'Population Figures'!Q172*(1-'Scenario 2 Contributing Fact'!K175),B173*'Population Figures'!Q172*(1-'Scenario 3 - Nut. Analysis'!C171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K175<>\"\", B173*'Population Figures'!R172*(1-'Scenario 2 Contributing Fact'!K175),B173*'Population Figures'!R172*(1-'Scenario 3 - Nut. Analysis'!C171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I175<>\"\", B173*'Population Figures'!J172*(1-'Scenario 2 Contributing Fact'!I175), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I175<>\"\", B173*'Population Figures'!K172*(1-'Scenario 2 Contributing Fact'!I175), B173*'Population Figures'!K172*(1-'Scenario 3 - Nut. Analysis'!H171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I175<>\"\", B173*'Population Figures'!L172*(1-'Scenario 2 Contributing Fact'!I175), B173*'Population Figures'!L172*(1-'Scenario 3 - Nut. Analysis'!H171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J175<>\"\", B173*'Population Figures'!M172*(1-'Scenario 2 Contributing Fact'!J175),B173*'Population Figures'!M172*(1-'Scenario 3 - Nut. Analysis'!I171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J175<>\"\", B173*'Population Figures'!N172*(1-'Scenario 2 Contributing Fact'!J175),B173*'Population Figures'!N172*(1-'Scenario 3 - Nut. Analysis'!I171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J175<>\"\", B173*'Population Figures'!O172*(1-'Scenario 2 Contributing Fact'!J175),B173*'Population Figures'!O172*(1-'Scenario 3 - Nut. Analysis'!I171))","v":0}]
[{"$f":"'Population Figures'!E173","v":0},{"$f":"'Population Figures'!F173","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B176<>\"\", B174*'Population Figures'!H173*'Scenario 2 Contributing Fact'!B176,B174*'Population Figures'!H173*'Scenario 3 - Nut. Analysis'!D172)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B176<>\"\", B174*'Population Figures'!I173*'Scenario 2 Contributing Fact'!B176,B174*'Population Figures'!I173*'Scenario 3 - Nut. Analysis'!D172)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C176<>\"\", B174*('Population Figures'!G173)*'Scenario 2 Contributing Fact'!C176, B174*('Population Figures'!G173)*'Scenario 3 - Nut. Analysis'!E172)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C176<>\"\", B174*('Population Figures'!H173)*'Scenario 2 Contributing Fact'!C176, B174*('Population Figures'!H173)*'Scenario 3 - Nut. Analysis'!E172)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C176<>\"\", B174*('Population Figures'!I173)*'Scenario 2 Contributing Fact'!C176, B174*('Population Figures'!I173)*'Scenario 3 - Nut. Analysis'!E172)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H176<>\"\", B174*'Population Figures'!J173*(1-'Scenario 2 Contributing Fact'!H176),B174*'Population Figures'!J173*(1-'Scenario 3 - Nut. Analysis'!B172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H176<>\"\", B174*'Population Figures'!K173*(1-'Scenario 2 Contributing Fact'!H176),B174*'Population Figures'!K173*(1-'Scenario 3 - Nut. Analysis'!B172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H176<>\"\", B174*'Population Figures'!L173*(1-'Scenario 2 Contributing Fact'!H176),B174*'Population Figures'!L173*(1-'Scenario 3 - Nut. Analysis'!B172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K176<>\"\", B174*'Population Figures'!P173*(1-'Scenario 2 Contributing Fact'!K176),B174*'Population Figures'!P173*(1-'Scenario 3 - Nut. Analysis'!C172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K176<>\"\", B174*'Population Figures'!Q173*(1-'Scenario 2 Contributing Fact'!K176),B174*'Population Figures'!Q173*(1-'Scenario 3 - Nut. Analysis'!C172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K176<>\"\", B174*'Population Figures'!R173*(1-'Scenario 2 Contributing Fact'!K176),B174*'Population Figures'!R173*(1-'Scenario 3 - Nut. Analysis'!C172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I176<>\"\", B174*'Population Figures'!J173*(1-'Scenario 2 Contributing Fact'!I176), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I176<>\"\", B174*'Population Figures'!K173*(1-'Scenario 2 Contributing Fact'!I176), B174*'Population Figures'!K173*(1-'Scenario 3 - Nut. Analysis'!H172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I176<>\"\", B174*'Population Figures'!L173*(1-'Scenario 2 Contributing Fact'!I176), B174*'Population Figures'!L173*(1-'Scenario 3 - Nut. Analysis'!H172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J176<>\"\", B174*'Population Figures'!M173*(1-'Scenario 2 Contributing Fact'!J176),B174*'Population Figures'!M173*(1-'Scenario 3 - Nut. Analysis'!I172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J176<>\"\", B174*'Population Figures'!N173*(1-'Scenario 2 Contributing Fact'!J176),B174*'Population Figures'!N173*(1-'Scenario 3 - Nut. Analysis'!I172))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J176<>\"\", B174*'Population Figures'!O173*(1-'Scenario 2 Contributing Fact'!J176),B174*'Population Figures'!O173*(1-'Scenario 3 - Nut. Analysis'!I172))","v":0}]
[{"$f":"'Population Figures'!E174","v":0},{"$f":"'Population Figures'!F174","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B177<>\"\", B175*'Population Figures'!H174*'Scenario 2 Contributing Fact'!B177,B175*'Population Figures'!H174*'Scenario 3 - Nut. Analysis'!D173)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B177<>\"\", B175*'Population Figures'!I174*'Scenario 2 Contributing Fact'!B177,B175*'Population Figures'!I174*'Scenario 3 - Nut. Analysis'!D173)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C177<>\"\", B175*('Population Figures'!G174)*'Scenario 2 Contributing Fact'!C177, B175*('Population Figures'!G174)*'Scenario 3 - Nut. Analysis'!E173)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C177<>\"\", B175*('Population Figures'!H174)*'Scenario 2 Contributing Fact'!C177, B175*('Population Figures'!H174)*'Scenario 3 - Nut. Analysis'!E173)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C177<>\"\", B175*('Population Figures'!I174)*'Scenario 2 Contributing Fact'!C177, B175*('Population Figures'!I174)*'Scenario 3 - Nut. Analysis'!E173)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H177<>\"\", B175*'Population Figures'!J174*(1-'Scenario 2 Contributing Fact'!H177),B175*'Population Figures'!J174*(1-'Scenario 3 - Nut. Analysis'!B173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H177<>\"\", B175*'Population Figures'!K174*(1-'Scenario 2 Contributing Fact'!H177),B175*'Population Figures'!K174*(1-'Scenario 3 - Nut. Analysis'!B173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H177<>\"\", B175*'Population Figures'!L174*(1-'Scenario 2 Contributing Fact'!H177),B175*'Population Figures'!L174*(1-'Scenario 3 - Nut. Analysis'!B173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K177<>\"\", B175*'Population Figures'!P174*(1-'Scenario 2 Contributing Fact'!K177),B175*'Population Figures'!P174*(1-'Scenario 3 - Nut. Analysis'!C173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K177<>\"\", B175*'Population Figures'!Q174*(1-'Scenario 2 Contributing Fact'!K177),B175*'Population Figures'!Q174*(1-'Scenario 3 - Nut. Analysis'!C173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K177<>\"\", B175*'Population Figures'!R174*(1-'Scenario 2 Contributing Fact'!K177),B175*'Population Figures'!R174*(1-'Scenario 3 - Nut. Analysis'!C173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I177<>\"\", B175*'Population Figures'!J174*(1-'Scenario 2 Contributing Fact'!I177), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I177<>\"\", B175*'Population Figures'!K174*(1-'Scenario 2 Contributing Fact'!I177), B175*'Population Figures'!K174*(1-'Scenario 3 - Nut. Analysis'!H173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I177<>\"\", B175*'Population Figures'!L174*(1-'Scenario 2 Contributing Fact'!I177), B175*'Population Figures'!L174*(1-'Scenario 3 - Nut. Analysis'!H173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J177<>\"\", B175*'Population Figures'!M174*(1-'Scenario 2 Contributing Fact'!J177),B175*'Population Figures'!M174*(1-'Scenario 3 - Nut. Analysis'!I173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J177<>\"\", B175*'Population Figures'!N174*(1-'Scenario 2 Contributing Fact'!J177),B175*'Population Figures'!N174*(1-'Scenario 3 - Nut. Analysis'!I173))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J177<>\"\", B175*'Population Figures'!O174*(1-'Scenario 2 Contributing Fact'!J177),B175*'Population Figures'!O174*(1-'Scenario 3 - Nut. Analysis'!I173))","v":0}]
[{"$f":"'Population Figures'!E175","v":0},{"$f":"'Population Figures'!F175","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B178<>\"\", B176*'Population Figures'!H175*'Scenario 2 Contributing Fact'!B178,B176*'Population Figures'!H175*'Scenario 3 - Nut. Analysis'!D174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B178<>\"\", B176*'Population Figures'!I175*'Scenario 2 Contributing Fact'!B178,B176*'Population Figures'!I175*'Scenario 3 - Nut. Analysis'!D174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C178<>\"\", B176*('Population Figures'!G175)*'Scenario 2 Contributing Fact'!C178, B176*('Population Figures'!G175)*'Scenario 3 - Nut. Analysis'!E174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C178<>\"\", B176*('Population Figures'!H175)*'Scenario 2 Contributing Fact'!C178, B176*('Population Figures'!H175)*'Scenario 3 - Nut. Analysis'!E174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C178<>\"\", B176*('Population Figures'!I175)*'Scenario 2 Contributing Fact'!C178, B176*('Population Figures'!I175)*'Scenario 3 - Nut. Analysis'!E174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H178<>\"\", B176*'Population Figures'!J175*(1-'Scenario 2 Contributing Fact'!H178),B176*'Population Figures'!J175*(1-'Scenario 3 - Nut. Analysis'!B174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H178<>\"\", B176*'Population Figures'!K175*(1-'Scenario 2 Contributing Fact'!H178),B176*'Population Figures'!K175*(1-'Scenario 3 - Nut. Analysis'!B174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H178<>\"\", B176*'Population Figures'!L175*(1-'Scenario 2 Contributing Fact'!H178),B176*'Population Figures'!L175*(1-'Scenario 3 - Nut. Analysis'!B174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K178<>\"\", B176*'Population Figures'!P175*(1-'Scenario 2 Contributing Fact'!K178),B176*'Population Figures'!P175*(1-'Scenario 3 - Nut. Analysis'!C174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K178<>\"\", B176*'Population Figures'!Q175*(1-'Scenario 2 Contributing Fact'!K178),B176*'Population Figures'!Q175*(1-'Scenario 3 - Nut. Analysis'!C174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K178<>\"\", B176*'Population Figures'!R175*(1-'Scenario 2 Contributing Fact'!K178),B176*'Population Figures'!R175*(1-'Scenario 3 - Nut. Analysis'!C174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I178<>\"\", B176*'Population Figures'!J175*(1-'Scenario 2 Contributing Fact'!I178), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I178<>\"\", B176*'Population Figures'!K175*(1-'Scenario 2 Contributing Fact'!I178), B176*'Population Figures'!K175*(1-'Scenario 3 - Nut. Analysis'!H174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I178<>\"\", B176*'Population Figures'!L175*(1-'Scenario 2 Contributing Fact'!I178), B176*'Population Figures'!L175*(1-'Scenario 3 - Nut. Analysis'!H174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J178<>\"\", B176*'Population Figures'!M175*(1-'Scenario 2 Contributing Fact'!J178),B176*'Population Figures'!M175*(1-'Scenario 3 - Nut. Analysis'!I174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J178<>\"\", B176*'Population Figures'!N175*(1-'Scenario 2 Contributing Fact'!J178),B176*'Population Figures'!N175*(1-'Scenario 3 - Nut. Analysis'!I174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J178<>\"\", B176*'Population Figures'!O175*(1-'Scenario 2 Contributing Fact'!J178),B176*'Population Figures'!O175*(1-'Scenario 3 - Nut. Analysis'!I174))","v":0}]
[{"$f":"'Population Figures'!E176","v":0},{"$f":"'Population Figures'!F176","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B179<>\"\", B177*'Population Figures'!H176*'Scenario 2 Contributing Fact'!B179,B177*'Population Figures'!H176*'Scenario 3 - Nut. Analysis'!D175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B179<>\"\", B177*'Population Figures'!I176*'Scenario 2 Contributing Fact'!B179,B177*'Population Figures'!I176*'Scenario 3 - Nut. Analysis'!D175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C179<>\"\", B177*('Population Figures'!G176)*'Scenario 2 Contributing Fact'!C179, B177*('Population Figures'!G176)*'Scenario 3 - Nut. Analysis'!E175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C179<>\"\", B177*('Population Figures'!H176)*'Scenario 2 Contributing Fact'!C179, B177*('Population Figures'!H176)*'Scenario 3 - Nut. Analysis'!E175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C179<>\"\", B177*('Population Figures'!I176)*'Scenario 2 Contributing Fact'!C179, B177*('Population Figures'!I176)*'Scenario 3 - Nut. Analysis'!E175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H179<>\"\", B177*'Population Figures'!J176*(1-'Scenario 2 Contributing Fact'!H179),B177*'Population Figures'!J176*(1-'Scenario 3 - Nut. Analysis'!B175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H179<>\"\", B177*'Population Figures'!K176*(1-'Scenario 2 Contributing Fact'!H179),B177*'Population Figures'!K176*(1-'Scenario 3 - Nut. Analysis'!B175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H179<>\"\", B177*'Population Figures'!L176*(1-'Scenario 2 Contributing Fact'!H179),B177*'Population Figures'!L176*(1-'Scenario 3 - Nut. Analysis'!B175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K179<>\"\", B177*'Population Figures'!P176*(1-'Scenario 2 Contributing Fact'!K179),B177*'Population Figures'!P176*(1-'Scenario 3 - Nut. Analysis'!C175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K179<>\"\", B177*'Population Figures'!Q176*(1-'Scenario 2 Contributing Fact'!K179),B177*'Population Figures'!Q176*(1-'Scenario 3 - Nut. Analysis'!C175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K179<>\"\", B177*'Population Figures'!R176*(1-'Scenario 2 Contributing Fact'!K179),B177*'Population Figures'!R176*(1-'Scenario 3 - Nut. Analysis'!C175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I179<>\"\", B177*'Population Figures'!J176*(1-'Scenario 2 Contributing Fact'!I179), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I179<>\"\", B177*'Population Figures'!K176*(1-'Scenario 2 Contributing Fact'!I179), B177*'Population Figures'!K176*(1-'Scenario 3 - Nut. Analysis'!H175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I179<>\"\", B177*'Population Figures'!L176*(1-'Scenario 2 Contributing Fact'!I179), B177*'Population Figures'!L176*(1-'Scenario 3 - Nut. Analysis'!H175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J179<>\"\", B177*'Population Figures'!M176*(1-'Scenario 2 Contributing Fact'!J179),B177*'Population Figures'!M176*(1-'Scenario 3 - Nut. Analysis'!I175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J179<>\"\", B177*'Population Figures'!N176*(1-'Scenario 2 Contributing Fact'!J179),B177*'Population Figures'!N176*(1-'Scenario 3 - Nut. Analysis'!I175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J179<>\"\", B177*'Population Figures'!O176*(1-'Scenario 2 Contributing Fact'!J179),B177*'Population Figures'!O176*(1-'Scenario 3 - Nut. Analysis'!I175))","v":0}]
[{"$f":"'Population Figures'!E177","v":0},{"$f":"'Population Figures'!F177","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B180<>\"\", B178*'Population Figures'!H177*'Scenario 2 Contributing Fact'!B180,B178*'Population Figures'!H177*'Scenario 3 - Nut. Analysis'!D176)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B180<>\"\", B178*'Population Figures'!I177*'Scenario 2 Contributing Fact'!B180,B178*'Population Figures'!I177*'Scenario 3 - Nut. Analysis'!D176)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C180<>\"\", B178*('Population Figures'!G177)*'Scenario 2 Contributing Fact'!C180, B178*('Population Figures'!G177)*'Scenario 3 - Nut. Analysis'!E176)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C180<>\"\", B178*('Population Figures'!H177)*'Scenario 2 Contributing Fact'!C180, B178*('Population Figures'!H177)*'Scenario 3 - Nut. Analysis'!E176)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C180<>\"\", B178*('Population Figures'!I177)*'Scenario 2 Contributing Fact'!C180, B178*('Population Figures'!I177)*'Scenario 3 - Nut. Analysis'!E176)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H180<>\"\", B178*'Population Figures'!J177*(1-'Scenario 2 Contributing Fact'!H180),B178*'Population Figures'!J177*(1-'Scenario 3 - Nut. Analysis'!B176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H180<>\"\", B178*'Population Figures'!K177*(1-'Scenario 2 Contributing Fact'!H180),B178*'Population Figures'!K177*(1-'Scenario 3 - Nut. Analysis'!B176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H180<>\"\", B178*'Population Figures'!L177*(1-'Scenario 2 Contributing Fact'!H180),B178*'Population Figures'!L177*(1-'Scenario 3 - Nut. Analysis'!B176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K180<>\"\", B178*'Population Figures'!P177*(1-'Scenario 2 Contributing Fact'!K180),B178*'Population Figures'!P177*(1-'Scenario 3 - Nut. Analysis'!C176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K180<>\"\", B178*'Population Figures'!Q177*(1-'Scenario 2 Contributing Fact'!K180),B178*'Population Figures'!Q177*(1-'Scenario 3 - Nut. Analysis'!C176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K180<>\"\", B178*'Population Figures'!R177*(1-'Scenario 2 Contributing Fact'!K180),B178*'Population Figures'!R177*(1-'Scenario 3 - Nut. Analysis'!C176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I180<>\"\", B178*'Population Figures'!J177*(1-'Scenario 2 Contributing Fact'!I180), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I180<>\"\", B178*'Population Figures'!K177*(1-'Scenario 2 Contributing Fact'!I180), B178*'Population Figures'!K177*(1-'Scenario 3 - Nut. Analysis'!H176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I180<>\"\", B178*'Population Figures'!L177*(1-'Scenario 2 Contributing Fact'!I180), B178*'Population Figures'!L177*(1-'Scenario 3 - Nut. Analysis'!H176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J180<>\"\", B178*'Population Figures'!M177*(1-'Scenario 2 Contributing Fact'!J180),B178*'Population Figures'!M177*(1-'Scenario 3 - Nut. Analysis'!I176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J180<>\"\", B178*'Population Figures'!N177*(1-'Scenario 2 Contributing Fact'!J180),B178*'Population Figures'!N177*(1-'Scenario 3 - Nut. Analysis'!I176))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J180<>\"\", B178*'Population Figures'!O177*(1-'Scenario 2 Contributing Fact'!J180),B178*'Population Figures'!O177*(1-'Scenario 3 - Nut. Analysis'!I176))","v":0}]
[{"$f":"'Population Figures'!E178","v":0},{"$f":"'Population Figures'!F178","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B181<>\"\", B179*'Population Figures'!H178*'Scenario 2 Contributing Fact'!B181,B179*'Population Figures'!H178*'Scenario 3 - Nut. Analysis'!D177)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B181<>\"\", B179*'Population Figures'!I178*'Scenario 2 Contributing Fact'!B181,B179*'Population Figures'!I178*'Scenario 3 - Nut. Analysis'!D177)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C181<>\"\", B179*('Population Figures'!G178)*'Scenario 2 Contributing Fact'!C181, B179*('Population Figures'!G178)*'Scenario 3 - Nut. Analysis'!E177)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C181<>\"\", B179*('Population Figures'!H178)*'Scenario 2 Contributing Fact'!C181, B179*('Population Figures'!H178)*'Scenario 3 - Nut. Analysis'!E177)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C181<>\"\", B179*('Population Figures'!I178)*'Scenario 2 Contributing Fact'!C181, B179*('Population Figures'!I178)*'Scenario 3 - Nut. Analysis'!E177)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H181<>\"\", B179*'Population Figures'!J178*(1-'Scenario 2 Contributing Fact'!H181),B179*'Population Figures'!J178*(1-'Scenario 3 - Nut. Analysis'!B177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H181<>\"\", B179*'Population Figures'!K178*(1-'Scenario 2 Contributing Fact'!H181),B179*'Population Figures'!K178*(1-'Scenario 3 - Nut. Analysis'!B177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H181<>\"\", B179*'Population Figures'!L178*(1-'Scenario 2 Contributing Fact'!H181),B179*'Population Figures'!L178*(1-'Scenario 3 - Nut. Analysis'!B177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K181<>\"\", B179*'Population Figures'!P178*(1-'Scenario 2 Contributing Fact'!K181),B179*'Population Figures'!P178*(1-'Scenario 3 - Nut. Analysis'!C177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K181<>\"\", B179*'Population Figures'!Q178*(1-'Scenario 2 Contributing Fact'!K181),B179*'Population Figures'!Q178*(1-'Scenario 3 - Nut. Analysis'!C177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K181<>\"\", B179*'Population Figures'!R178*(1-'Scenario 2 Contributing Fact'!K181),B179*'Population Figures'!R178*(1-'Scenario 3 - Nut. Analysis'!C177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I181<>\"\", B179*'Population Figures'!J178*(1-'Scenario 2 Contributing Fact'!I181), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I181<>\"\", B179*'Population Figures'!K178*(1-'Scenario 2 Contributing Fact'!I181), B179*'Population Figures'!K178*(1-'Scenario 3 - Nut. Analysis'!H177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I181<>\"\", B179*'Population Figures'!L178*(1-'Scenario 2 Contributing Fact'!I181), B179*'Population Figures'!L178*(1-'Scenario 3 - Nut. Analysis'!H177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J181<>\"\", B179*'Population Figures'!M178*(1-'Scenario 2 Contributing Fact'!J181),B179*'Population Figures'!M178*(1-'Scenario 3 - Nut. Analysis'!I177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J181<>\"\", B179*'Population Figures'!N178*(1-'Scenario 2 Contributing Fact'!J181),B179*'Population Figures'!N178*(1-'Scenario 3 - Nut. Analysis'!I177))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J181<>\"\", B179*'Population Figures'!O178*(1-'Scenario 2 Contributing Fact'!J181),B179*'Population Figures'!O178*(1-'Scenario 3 - Nut. Analysis'!I177))","v":0}]
[{"$f":"'Population Figures'!E179","v":0},{"$f":"'Population Figures'!F179","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B182<>\"\", B180*'Population Figures'!H179*'Scenario 2 Contributing Fact'!B182,B180*'Population Figures'!H179*'Scenario 3 - Nut. Analysis'!D178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B182<>\"\", B180*'Population Figures'!I179*'Scenario 2 Contributing Fact'!B182,B180*'Population Figures'!I179*'Scenario 3 - Nut. Analysis'!D178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C182<>\"\", B180*('Population Figures'!G179)*'Scenario 2 Contributing Fact'!C182, B180*('Population Figures'!G179)*'Scenario 3 - Nut. Analysis'!E178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C182<>\"\", B180*('Population Figures'!H179)*'Scenario 2 Contributing Fact'!C182, B180*('Population Figures'!H179)*'Scenario 3 - Nut. Analysis'!E178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C182<>\"\", B180*('Population Figures'!I179)*'Scenario 2 Contributing Fact'!C182, B180*('Population Figures'!I179)*'Scenario 3 - Nut. Analysis'!E178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H182<>\"\", B180*'Population Figures'!J179*(1-'Scenario 2 Contributing Fact'!H182),B180*'Population Figures'!J179*(1-'Scenario 3 - Nut. Analysis'!B178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H182<>\"\", B180*'Population Figures'!K179*(1-'Scenario 2 Contributing Fact'!H182),B180*'Population Figures'!K179*(1-'Scenario 3 - Nut. Analysis'!B178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H182<>\"\", B180*'Population Figures'!L179*(1-'Scenario 2 Contributing Fact'!H182),B180*'Population Figures'!L179*(1-'Scenario 3 - Nut. Analysis'!B178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K182<>\"\", B180*'Population Figures'!P179*(1-'Scenario 2 Contributing Fact'!K182),B180*'Population Figures'!P179*(1-'Scenario 3 - Nut. Analysis'!C178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K182<>\"\", B180*'Population Figures'!Q179*(1-'Scenario 2 Contributing Fact'!K182),B180*'Population Figures'!Q179*(1-'Scenario 3 - Nut. Analysis'!C178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K182<>\"\", B180*'Population Figures'!R179*(1-'Scenario 2 Contributing Fact'!K182),B180*'Population Figures'!R179*(1-'Scenario 3 - Nut. Analysis'!C178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I182<>\"\", B180*'Population Figures'!J179*(1-'Scenario 2 Contributing Fact'!I182), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I182<>\"\", B180*'Population Figures'!K179*(1-'Scenario 2 Contributing Fact'!I182), B180*'Population Figures'!K179*(1-'Scenario 3 - Nut. Analysis'!H178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I182<>\"\", B180*'Population Figures'!L179*(1-'Scenario 2 Contributing Fact'!I182), B180*'Population Figures'!L179*(1-'Scenario 3 - Nut. Analysis'!H178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J182<>\"\", B180*'Population Figures'!M179*(1-'Scenario 2 Contributing Fact'!J182),B180*'Population Figures'!M179*(1-'Scenario 3 - Nut. Analysis'!I178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J182<>\"\", B180*'Population Figures'!N179*(1-'Scenario 2 Contributing Fact'!J182),B180*'Population Figures'!N179*(1-'Scenario 3 - Nut. Analysis'!I178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J182<>\"\", B180*'Population Figures'!O179*(1-'Scenario 2 Contributing Fact'!J182),B180*'Population Figures'!O179*(1-'Scenario 3 - Nut. Analysis'!I178))","v":0}]
[{"$f":"'Population Figures'!E180","v":0},{"$f":"'Population Figures'!F180","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B183<>\"\", B181*'Population Figures'!H180*'Scenario 2 Contributing Fact'!B183,B181*'Population Figures'!H180*'Scenario 3 - Nut. Analysis'!D179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B183<>\"\", B181*'Population Figures'!I180*'Scenario 2 Contributing Fact'!B183,B181*'Population Figures'!I180*'Scenario 3 - Nut. Analysis'!D179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C183<>\"\", B181*('Population Figures'!G180)*'Scenario 2 Contributing Fact'!C183, B181*('Population Figures'!G180)*'Scenario 3 - Nut. Analysis'!E179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C183<>\"\", B181*('Population Figures'!H180)*'Scenario 2 Contributing Fact'!C183, B181*('Population Figures'!H180)*'Scenario 3 - Nut. Analysis'!E179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C183<>\"\", B181*('Population Figures'!I180)*'Scenario 2 Contributing Fact'!C183, B181*('Population Figures'!I180)*'Scenario 3 - Nut. Analysis'!E179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H183<>\"\", B181*'Population Figures'!J180*(1-'Scenario 2 Contributing Fact'!H183),B181*'Population Figures'!J180*(1-'Scenario 3 - Nut. Analysis'!B179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H183<>\"\", B181*'Population Figures'!K180*(1-'Scenario 2 Contributing Fact'!H183),B181*'Population Figures'!K180*(1-'Scenario 3 - Nut. Analysis'!B179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H183<>\"\", B181*'Population Figures'!L180*(1-'Scenario 2 Contributing Fact'!H183),B181*'Population Figures'!L180*(1-'Scenario 3 - Nut. Analysis'!B179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K183<>\"\", B181*'Population Figures'!P180*(1-'Scenario 2 Contributing Fact'!K183),B181*'Population Figures'!P180*(1-'Scenario 3 - Nut. Analysis'!C179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K183<>\"\", B181*'Population Figures'!Q180*(1-'Scenario 2 Contributing Fact'!K183),B181*'Population Figures'!Q180*(1-'Scenario 3 - Nut. Analysis'!C179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K183<>\"\", B181*'Population Figures'!R180*(1-'Scenario 2 Contributing Fact'!K183),B181*'Population Figures'!R180*(1-'Scenario 3 - Nut. Analysis'!C179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I183<>\"\", B181*'Population Figures'!J180*(1-'Scenario 2 Contributing Fact'!I183), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I183<>\"\", B181*'Population Figures'!K180*(1-'Scenario 2 Contributing Fact'!I183), B181*'Population Figures'!K180*(1-'Scenario 3 - Nut. Analysis'!H179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I183<>\"\", B181*'Population Figures'!L180*(1-'Scenario 2 Contributing Fact'!I183), B181*'Population Figures'!L180*(1-'Scenario 3 - Nut. Analysis'!H179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J183<>\"\", B181*'Population Figures'!M180*(1-'Scenario 2 Contributing Fact'!J183),B181*'Population Figures'!M180*(1-'Scenario 3 - Nut. Analysis'!I179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J183<>\"\", B181*'Population Figures'!N180*(1-'Scenario 2 Contributing Fact'!J183),B181*'Population Figures'!N180*(1-'Scenario 3 - Nut. Analysis'!I179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J183<>\"\", B181*'Population Figures'!O180*(1-'Scenario 2 Contributing Fact'!J183),B181*'Population Figures'!O180*(1-'Scenario 3 - Nut. Analysis'!I179))","v":0}]
[{"$f":"'Population Figures'!E181","v":0},{"$f":"'Population Figures'!F181","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B184<>\"\", B182*'Population Figures'!H181*'Scenario 2 Contributing Fact'!B184,B182*'Population Figures'!H181*'Scenario 3 - Nut. Analysis'!D180)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B184<>\"\", B182*'Population Figures'!I181*'Scenario 2 Contributing Fact'!B184,B182*'Population Figures'!I181*'Scenario 3 - Nut. Analysis'!D180)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C184<>\"\", B182*('Population Figures'!G181)*'Scenario 2 Contributing Fact'!C184, B182*('Population Figures'!G181)*'Scenario 3 - Nut. Analysis'!E180)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C184<>\"\", B182*('Population Figures'!H181)*'Scenario 2 Contributing Fact'!C184, B182*('Population Figures'!H181)*'Scenario 3 - Nut. Analysis'!E180)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C184<>\"\", B182*('Population Figures'!I181)*'Scenario 2 Contributing Fact'!C184, B182*('Population Figures'!I181)*'Scenario 3 - Nut. Analysis'!E180)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H184<>\"\", B182*'Population Figures'!J181*(1-'Scenario 2 Contributing Fact'!H184),B182*'Population Figures'!J181*(1-'Scenario 3 - Nut. Analysis'!B180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H184<>\"\", B182*'Population Figures'!K181*(1-'Scenario 2 Contributing Fact'!H184),B182*'Population Figures'!K181*(1-'Scenario 3 - Nut. Analysis'!B180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H184<>\"\", B182*'Population Figures'!L181*(1-'Scenario 2 Contributing Fact'!H184),B182*'Population Figures'!L181*(1-'Scenario 3 - Nut. Analysis'!B180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K184<>\"\", B182*'Population Figures'!P181*(1-'Scenario 2 Contributing Fact'!K184),B182*'Population Figures'!P181*(1-'Scenario 3 - Nut. Analysis'!C180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K184<>\"\", B182*'Population Figures'!Q181*(1-'Scenario 2 Contributing Fact'!K184),B182*'Population Figures'!Q181*(1-'Scenario 3 - Nut. Analysis'!C180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K184<>\"\", B182*'Population Figures'!R181*(1-'Scenario 2 Contributing Fact'!K184),B182*'Population Figures'!R181*(1-'Scenario 3 - Nut. Analysis'!C180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I184<>\"\", B182*'Population Figures'!J181*(1-'Scenario 2 Contributing Fact'!I184), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I184<>\"\", B182*'Population Figures'!K181*(1-'Scenario 2 Contributing Fact'!I184), B182*'Population Figures'!K181*(1-'Scenario 3 - Nut. Analysis'!H180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I184<>\"\", B182*'Population Figures'!L181*(1-'Scenario 2 Contributing Fact'!I184), B182*'Population Figures'!L181*(1-'Scenario 3 - Nut. Analysis'!H180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J184<>\"\", B182*'Population Figures'!M181*(1-'Scenario 2 Contributing Fact'!J184),B182*'Population Figures'!M181*(1-'Scenario 3 - Nut. Analysis'!I180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J184<>\"\", B182*'Population Figures'!N181*(1-'Scenario 2 Contributing Fact'!J184),B182*'Population Figures'!N181*(1-'Scenario 3 - Nut. Analysis'!I180))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J184<>\"\", B182*'Population Figures'!O181*(1-'Scenario 2 Contributing Fact'!J184),B182*'Population Figures'!O181*(1-'Scenario 3 - Nut. Analysis'!I180))","v":0}]
[{"$f":"'Population Figures'!E182","v":0},{"$f":"'Population Figures'!F182","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B185<>\"\", B183*'Population Figures'!H182*'Scenario 2 Contributing Fact'!B185,B183*'Population Figures'!H182*'Scenario 3 - Nut. Analysis'!D181)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B185<>\"\", B183*'Population Figures'!I182*'Scenario 2 Contributing Fact'!B185,B183*'Population Figures'!I182*'Scenario 3 - Nut. Analysis'!D181)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C185<>\"\", B183*('Population Figures'!G182)*'Scenario 2 Contributing Fact'!C185, B183*('Population Figures'!G182)*'Scenario 3 - Nut. Analysis'!E181)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C185<>\"\", B183*('Population Figures'!H182)*'Scenario 2 Contributing Fact'!C185, B183*('Population Figures'!H182)*'Scenario 3 - Nut. Analysis'!E181)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C185<>\"\", B183*('Population Figures'!I182)*'Scenario 2 Contributing Fact'!C185, B183*('Population Figures'!I182)*'Scenario 3 - Nut. Analysis'!E181)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H185<>\"\", B183*'Population Figures'!J182*(1-'Scenario 2 Contributing Fact'!H185),B183*'Population Figures'!J182*(1-'Scenario 3 - Nut. Analysis'!B181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H185<>\"\", B183*'Population Figures'!K182*(1-'Scenario 2 Contributing Fact'!H185),B183*'Population Figures'!K182*(1-'Scenario 3 - Nut. Analysis'!B181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H185<>\"\", B183*'Population Figures'!L182*(1-'Scenario 2 Contributing Fact'!H185),B183*'Population Figures'!L182*(1-'Scenario 3 - Nut. Analysis'!B181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K185<>\"\", B183*'Population Figures'!P182*(1-'Scenario 2 Contributing Fact'!K185),B183*'Population Figures'!P182*(1-'Scenario 3 - Nut. Analysis'!C181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K185<>\"\", B183*'Population Figures'!Q182*(1-'Scenario 2 Contributing Fact'!K185),B183*'Population Figures'!Q182*(1-'Scenario 3 - Nut. Analysis'!C181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K185<>\"\", B183*'Population Figures'!R182*(1-'Scenario 2 Contributing Fact'!K185),B183*'Population Figures'!R182*(1-'Scenario 3 - Nut. Analysis'!C181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I185<>\"\", B183*'Population Figures'!J182*(1-'Scenario 2 Contributing Fact'!I185), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I185<>\"\", B183*'Population Figures'!K182*(1-'Scenario 2 Contributing Fact'!I185), B183*'Population Figures'!K182*(1-'Scenario 3 - Nut. Analysis'!H181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I185<>\"\", B183*'Population Figures'!L182*(1-'Scenario 2 Contributing Fact'!I185), B183*'Population Figures'!L182*(1-'Scenario 3 - Nut. Analysis'!H181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J185<>\"\", B183*'Population Figures'!M182*(1-'Scenario 2 Contributing Fact'!J185),B183*'Population Figures'!M182*(1-'Scenario 3 - Nut. Analysis'!I181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J185<>\"\", B183*'Population Figures'!N182*(1-'Scenario 2 Contributing Fact'!J185),B183*'Population Figures'!N182*(1-'Scenario 3 - Nut. Analysis'!I181))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J185<>\"\", B183*'Population Figures'!O182*(1-'Scenario 2 Contributing Fact'!J185),B183*'Population Figures'!O182*(1-'Scenario 3 - Nut. Analysis'!I181))","v":0}]
[{"$f":"'Population Figures'!E183","v":0},{"$f":"'Population Figures'!F183","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B186<>\"\", B184*'Population Figures'!H183*'Scenario 2 Contributing Fact'!B186,B184*'Population Figures'!H183*'Scenario 3 - Nut. Analysis'!D182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B186<>\"\", B184*'Population Figures'!I183*'Scenario 2 Contributing Fact'!B186,B184*'Population Figures'!I183*'Scenario 3 - Nut. Analysis'!D182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C186<>\"\", B184*('Population Figures'!G183)*'Scenario 2 Contributing Fact'!C186, B184*('Population Figures'!G183)*'Scenario 3 - Nut. Analysis'!E182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C186<>\"\", B184*('Population Figures'!H183)*'Scenario 2 Contributing Fact'!C186, B184*('Population Figures'!H183)*'Scenario 3 - Nut. Analysis'!E182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C186<>\"\", B184*('Population Figures'!I183)*'Scenario 2 Contributing Fact'!C186, B184*('Population Figures'!I183)*'Scenario 3 - Nut. Analysis'!E182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H186<>\"\", B184*'Population Figures'!J183*(1-'Scenario 2 Contributing Fact'!H186),B184*'Population Figures'!J183*(1-'Scenario 3 - Nut. Analysis'!B182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H186<>\"\", B184*'Population Figures'!K183*(1-'Scenario 2 Contributing Fact'!H186),B184*'Population Figures'!K183*(1-'Scenario 3 - Nut. Analysis'!B182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H186<>\"\", B184*'Population Figures'!L183*(1-'Scenario 2 Contributing Fact'!H186),B184*'Population Figures'!L183*(1-'Scenario 3 - Nut. Analysis'!B182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K186<>\"\", B184*'Population Figures'!P183*(1-'Scenario 2 Contributing Fact'!K186),B184*'Population Figures'!P183*(1-'Scenario 3 - Nut. Analysis'!C182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K186<>\"\", B184*'Population Figures'!Q183*(1-'Scenario 2 Contributing Fact'!K186),B184*'Population Figures'!Q183*(1-'Scenario 3 - Nut. Analysis'!C182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K186<>\"\", B184*'Population Figures'!R183*(1-'Scenario 2 Contributing Fact'!K186),B184*'Population Figures'!R183*(1-'Scenario 3 - Nut. Analysis'!C182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I186<>\"\", B184*'Population Figures'!J183*(1-'Scenario 2 Contributing Fact'!I186), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I186<>\"\", B184*'Population Figures'!K183*(1-'Scenario 2 Contributing Fact'!I186), B184*'Population Figures'!K183*(1-'Scenario 3 - Nut. Analysis'!H182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I186<>\"\", B184*'Population Figures'!L183*(1-'Scenario 2 Contributing Fact'!I186), B184*'Population Figures'!L183*(1-'Scenario 3 - Nut. Analysis'!H182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J186<>\"\", B184*'Population Figures'!M183*(1-'Scenario 2 Contributing Fact'!J186),B184*'Population Figures'!M183*(1-'Scenario 3 - Nut. Analysis'!I182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J186<>\"\", B184*'Population Figures'!N183*(1-'Scenario 2 Contributing Fact'!J186),B184*'Population Figures'!N183*(1-'Scenario 3 - Nut. Analysis'!I182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J186<>\"\", B184*'Population Figures'!O183*(1-'Scenario 2 Contributing Fact'!J186),B184*'Population Figures'!O183*(1-'Scenario 3 - Nut. Analysis'!I182))","v":0}]
[{"$f":"'Population Figures'!E184","v":0},{"$f":"'Population Figures'!F184","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B187<>\"\", B185*'Population Figures'!H184*'Scenario 2 Contributing Fact'!B187,B185*'Population Figures'!H184*'Scenario 3 - Nut. Analysis'!D183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B187<>\"\", B185*'Population Figures'!I184*'Scenario 2 Contributing Fact'!B187,B185*'Population Figures'!I184*'Scenario 3 - Nut. Analysis'!D183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C187<>\"\", B185*('Population Figures'!G184)*'Scenario 2 Contributing Fact'!C187, B185*('Population Figures'!G184)*'Scenario 3 - Nut. Analysis'!E183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C187<>\"\", B185*('Population Figures'!H184)*'Scenario 2 Contributing Fact'!C187, B185*('Population Figures'!H184)*'Scenario 3 - Nut. Analysis'!E183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C187<>\"\", B185*('Population Figures'!I184)*'Scenario 2 Contributing Fact'!C187, B185*('Population Figures'!I184)*'Scenario 3 - Nut. Analysis'!E183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H187<>\"\", B185*'Population Figures'!J184*(1-'Scenario 2 Contributing Fact'!H187),B185*'Population Figures'!J184*(1-'Scenario 3 - Nut. Analysis'!B183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H187<>\"\", B185*'Population Figures'!K184*(1-'Scenario 2 Contributing Fact'!H187),B185*'Population Figures'!K184*(1-'Scenario 3 - Nut. Analysis'!B183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H187<>\"\", B185*'Population Figures'!L184*(1-'Scenario 2 Contributing Fact'!H187),B185*'Population Figures'!L184*(1-'Scenario 3 - Nut. Analysis'!B183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K187<>\"\", B185*'Population Figures'!P184*(1-'Scenario 2 Contributing Fact'!K187),B185*'Population Figures'!P184*(1-'Scenario 3 - Nut. Analysis'!C183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K187<>\"\", B185*'Population Figures'!Q184*(1-'Scenario 2 Contributing Fact'!K187),B185*'Population Figures'!Q184*(1-'Scenario 3 - Nut. Analysis'!C183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K187<>\"\", B185*'Population Figures'!R184*(1-'Scenario 2 Contributing Fact'!K187),B185*'Population Figures'!R184*(1-'Scenario 3 - Nut. Analysis'!C183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I187<>\"\", B185*'Population Figures'!J184*(1-'Scenario 2 Contributing Fact'!I187), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I187<>\"\", B185*'Population Figures'!K184*(1-'Scenario 2 Contributing Fact'!I187), B185*'Population Figures'!K184*(1-'Scenario 3 - Nut. Analysis'!H183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I187<>\"\", B185*'Population Figures'!L184*(1-'Scenario 2 Contributing Fact'!I187), B185*'Population Figures'!L184*(1-'Scenario 3 - Nut. Analysis'!H183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J187<>\"\", B185*'Population Figures'!M184*(1-'Scenario 2 Contributing Fact'!J187),B185*'Population Figures'!M184*(1-'Scenario 3 - Nut. Analysis'!I183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J187<>\"\", B185*'Population Figures'!N184*(1-'Scenario 2 Contributing Fact'!J187),B185*'Population Figures'!N184*(1-'Scenario 3 - Nut. Analysis'!I183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J187<>\"\", B185*'Population Figures'!O184*(1-'Scenario 2 Contributing Fact'!J187),B185*'Population Figures'!O184*(1-'Scenario 3 - Nut. Analysis'!I183))","v":0}]
[{"$f":"'Population Figures'!E185","v":0},{"$f":"'Population Figures'!F185","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B188<>\"\", B186*'Population Figures'!H185*'Scenario 2 Contributing Fact'!B188,B186*'Population Figures'!H185*'Scenario 3 - Nut. Analysis'!D184)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B188<>\"\", B186*'Population Figures'!I185*'Scenario 2 Contributing Fact'!B188,B186*'Population Figures'!I185*'Scenario 3 - Nut. Analysis'!D184)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C188<>\"\", B186*('Population Figures'!G185)*'Scenario 2 Contributing Fact'!C188, B186*('Population Figures'!G185)*'Scenario 3 - Nut. Analysis'!E184)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C188<>\"\", B186*('Population Figures'!H185)*'Scenario 2 Contributing Fact'!C188, B186*('Population Figures'!H185)*'Scenario 3 - Nut. Analysis'!E184)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C188<>\"\", B186*('Population Figures'!I185)*'Scenario 2 Contributing Fact'!C188, B186*('Population Figures'!I185)*'Scenario 3 - Nut. Analysis'!E184)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H188<>\"\", B186*'Population Figures'!J185*(1-'Scenario 2 Contributing Fact'!H188),B186*'Population Figures'!J185*(1-'Scenario 3 - Nut. Analysis'!B184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H188<>\"\", B186*'Population Figures'!K185*(1-'Scenario 2 Contributing Fact'!H188),B186*'Population Figures'!K185*(1-'Scenario 3 - Nut. Analysis'!B184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H188<>\"\", B186*'Population Figures'!L185*(1-'Scenario 2 Contributing Fact'!H188),B186*'Population Figures'!L185*(1-'Scenario 3 - Nut. Analysis'!B184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K188<>\"\", B186*'Population Figures'!P185*(1-'Scenario 2 Contributing Fact'!K188),B186*'Population Figures'!P185*(1-'Scenario 3 - Nut. Analysis'!C184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K188<>\"\", B186*'Population Figures'!Q185*(1-'Scenario 2 Contributing Fact'!K188),B186*'Population Figures'!Q185*(1-'Scenario 3 - Nut. Analysis'!C184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K188<>\"\", B186*'Population Figures'!R185*(1-'Scenario 2 Contributing Fact'!K188),B186*'Population Figures'!R185*(1-'Scenario 3 - Nut. Analysis'!C184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I188<>\"\", B186*'Population Figures'!J185*(1-'Scenario 2 Contributing Fact'!I188), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I188<>\"\", B186*'Population Figures'!K185*(1-'Scenario 2 Contributing Fact'!I188), B186*'Population Figures'!K185*(1-'Scenario 3 - Nut. Analysis'!H184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I188<>\"\", B186*'Population Figures'!L185*(1-'Scenario 2 Contributing Fact'!I188), B186*'Population Figures'!L185*(1-'Scenario 3 - Nut. Analysis'!H184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J188<>\"\", B186*'Population Figures'!M185*(1-'Scenario 2 Contributing Fact'!J188),B186*'Population Figures'!M185*(1-'Scenario 3 - Nut. Analysis'!I184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J188<>\"\", B186*'Population Figures'!N185*(1-'Scenario 2 Contributing Fact'!J188),B186*'Population Figures'!N185*(1-'Scenario 3 - Nut. Analysis'!I184))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J188<>\"\", B186*'Population Figures'!O185*(1-'Scenario 2 Contributing Fact'!J188),B186*'Population Figures'!O185*(1-'Scenario 3 - Nut. Analysis'!I184))","v":0}]
[{"$f":"'Population Figures'!E186","v":0},{"$f":"'Population Figures'!F186","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B189<>\"\", B187*'Population Figures'!H186*'Scenario 2 Contributing Fact'!B189,B187*'Population Figures'!H186*'Scenario 3 - Nut. Analysis'!D185)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B189<>\"\", B187*'Population Figures'!I186*'Scenario 2 Contributing Fact'!B189,B187*'Population Figures'!I186*'Scenario 3 - Nut. Analysis'!D185)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C189<>\"\", B187*('Population Figures'!G186)*'Scenario 2 Contributing Fact'!C189, B187*('Population Figures'!G186)*'Scenario 3 - Nut. Analysis'!E185)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C189<>\"\", B187*('Population Figures'!H186)*'Scenario 2 Contributing Fact'!C189, B187*('Population Figures'!H186)*'Scenario 3 - Nut. Analysis'!E185)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C189<>\"\", B187*('Population Figures'!I186)*'Scenario 2 Contributing Fact'!C189, B187*('Population Figures'!I186)*'Scenario 3 - Nut. Analysis'!E185)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H189<>\"\", B187*'Population Figures'!J186*(1-'Scenario 2 Contributing Fact'!H189),B187*'Population Figures'!J186*(1-'Scenario 3 - Nut. Analysis'!B185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H189<>\"\", B187*'Population Figures'!K186*(1-'Scenario 2 Contributing Fact'!H189),B187*'Population Figures'!K186*(1-'Scenario 3 - Nut. Analysis'!B185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H189<>\"\", B187*'Population Figures'!L186*(1-'Scenario 2 Contributing Fact'!H189),B187*'Population Figures'!L186*(1-'Scenario 3 - Nut. Analysis'!B185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K189<>\"\", B187*'Population Figures'!P186*(1-'Scenario 2 Contributing Fact'!K189),B187*'Population Figures'!P186*(1-'Scenario 3 - Nut. Analysis'!C185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K189<>\"\", B187*'Population Figures'!Q186*(1-'Scenario 2 Contributing Fact'!K189),B187*'Population Figures'!Q186*(1-'Scenario 3 - Nut. Analysis'!C185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K189<>\"\", B187*'Population Figures'!R186*(1-'Scenario 2 Contributing Fact'!K189),B187*'Population Figures'!R186*(1-'Scenario 3 - Nut. Analysis'!C185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I189<>\"\", B187*'Population Figures'!J186*(1-'Scenario 2 Contributing Fact'!I189), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I189<>\"\", B187*'Population Figures'!K186*(1-'Scenario 2 Contributing Fact'!I189), B187*'Population Figures'!K186*(1-'Scenario 3 - Nut. Analysis'!H185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I189<>\"\", B187*'Population Figures'!L186*(1-'Scenario 2 Contributing Fact'!I189), B187*'Population Figures'!L186*(1-'Scenario 3 - Nut. Analysis'!H185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J189<>\"\", B187*'Population Figures'!M186*(1-'Scenario 2 Contributing Fact'!J189),B187*'Population Figures'!M186*(1-'Scenario 3 - Nut. Analysis'!I185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J189<>\"\", B187*'Population Figures'!N186*(1-'Scenario 2 Contributing Fact'!J189),B187*'Population Figures'!N186*(1-'Scenario 3 - Nut. Analysis'!I185))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J189<>\"\", B187*'Population Figures'!O186*(1-'Scenario 2 Contributing Fact'!J189),B187*'Population Figures'!O186*(1-'Scenario 3 - Nut. Analysis'!I185))","v":0}]
[{"$f":"'Population Figures'!E187","v":0},{"$f":"'Population Figures'!F187","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B190<>\"\", B188*'Population Figures'!H187*'Scenario 2 Contributing Fact'!B190,B188*'Population Figures'!H187*'Scenario 3 - Nut. Analysis'!D186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B190<>\"\", B188*'Population Figures'!I187*'Scenario 2 Contributing Fact'!B190,B188*'Population Figures'!I187*'Scenario 3 - Nut. Analysis'!D186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C190<>\"\", B188*('Population Figures'!G187)*'Scenario 2 Contributing Fact'!C190, B188*('Population Figures'!G187)*'Scenario 3 - Nut. Analysis'!E186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C190<>\"\", B188*('Population Figures'!H187)*'Scenario 2 Contributing Fact'!C190, B188*('Population Figures'!H187)*'Scenario 3 - Nut. Analysis'!E186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C190<>\"\", B188*('Population Figures'!I187)*'Scenario 2 Contributing Fact'!C190, B188*('Population Figures'!I187)*'Scenario 3 - Nut. Analysis'!E186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H190<>\"\", B188*'Population Figures'!J187*(1-'Scenario 2 Contributing Fact'!H190),B188*'Population Figures'!J187*(1-'Scenario 3 - Nut. Analysis'!B186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H190<>\"\", B188*'Population Figures'!K187*(1-'Scenario 2 Contributing Fact'!H190),B188*'Population Figures'!K187*(1-'Scenario 3 - Nut. Analysis'!B186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H190<>\"\", B188*'Population Figures'!L187*(1-'Scenario 2 Contributing Fact'!H190),B188*'Population Figures'!L187*(1-'Scenario 3 - Nut. Analysis'!B186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K190<>\"\", B188*'Population Figures'!P187*(1-'Scenario 2 Contributing Fact'!K190),B188*'Population Figures'!P187*(1-'Scenario 3 - Nut. Analysis'!C186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K190<>\"\", B188*'Population Figures'!Q187*(1-'Scenario 2 Contributing Fact'!K190),B188*'Population Figures'!Q187*(1-'Scenario 3 - Nut. Analysis'!C186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K190<>\"\", B188*'Population Figures'!R187*(1-'Scenario 2 Contributing Fact'!K190),B188*'Population Figures'!R187*(1-'Scenario 3 - Nut. Analysis'!C186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I190<>\"\", B188*'Population Figures'!J187*(1-'Scenario 2 Contributing Fact'!I190), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I190<>\"\", B188*'Population Figures'!K187*(1-'Scenario 2 Contributing Fact'!I190), B188*'Population Figures'!K187*(1-'Scenario 3 - Nut. Analysis'!H186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I190<>\"\", B188*'Population Figures'!L187*(1-'Scenario 2 Contributing Fact'!I190), B188*'Population Figures'!L187*(1-'Scenario 3 - Nut. Analysis'!H186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J190<>\"\", B188*'Population Figures'!M187*(1-'Scenario 2 Contributing Fact'!J190),B188*'Population Figures'!M187*(1-'Scenario 3 - Nut. Analysis'!I186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J190<>\"\", B188*'Population Figures'!N187*(1-'Scenario 2 Contributing Fact'!J190),B188*'Population Figures'!N187*(1-'Scenario 3 - Nut. Analysis'!I186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J190<>\"\", B188*'Population Figures'!O187*(1-'Scenario 2 Contributing Fact'!J190),B188*'Population Figures'!O187*(1-'Scenario 3 - Nut. Analysis'!I186))","v":0}]
[{"$f":"'Population Figures'!E188","v":0},{"$f":"'Population Figures'!F188","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B191<>\"\", B189*'Population Figures'!H188*'Scenario 2 Contributing Fact'!B191,B189*'Population Figures'!H188*'Scenario 3 - Nut. Analysis'!D187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B191<>\"\", B189*'Population Figures'!I188*'Scenario 2 Contributing Fact'!B191,B189*'Population Figures'!I188*'Scenario 3 - Nut. Analysis'!D187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C191<>\"\", B189*('Population Figures'!G188)*'Scenario 2 Contributing Fact'!C191, B189*('Population Figures'!G188)*'Scenario 3 - Nut. Analysis'!E187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C191<>\"\", B189*('Population Figures'!H188)*'Scenario 2 Contributing Fact'!C191, B189*('Population Figures'!H188)*'Scenario 3 - Nut. Analysis'!E187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C191<>\"\", B189*('Population Figures'!I188)*'Scenario 2 Contributing Fact'!C191, B189*('Population Figures'!I188)*'Scenario 3 - Nut. Analysis'!E187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H191<>\"\", B189*'Population Figures'!J188*(1-'Scenario 2 Contributing Fact'!H191),B189*'Population Figures'!J188*(1-'Scenario 3 - Nut. Analysis'!B187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H191<>\"\", B189*'Population Figures'!K188*(1-'Scenario 2 Contributing Fact'!H191),B189*'Population Figures'!K188*(1-'Scenario 3 - Nut. Analysis'!B187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H191<>\"\", B189*'Population Figures'!L188*(1-'Scenario 2 Contributing Fact'!H191),B189*'Population Figures'!L188*(1-'Scenario 3 - Nut. Analysis'!B187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K191<>\"\", B189*'Population Figures'!P188*(1-'Scenario 2 Contributing Fact'!K191),B189*'Population Figures'!P188*(1-'Scenario 3 - Nut. Analysis'!C187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K191<>\"\", B189*'Population Figures'!Q188*(1-'Scenario 2 Contributing Fact'!K191),B189*'Population Figures'!Q188*(1-'Scenario 3 - Nut. Analysis'!C187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K191<>\"\", B189*'Population Figures'!R188*(1-'Scenario 2 Contributing Fact'!K191),B189*'Population Figures'!R188*(1-'Scenario 3 - Nut. Analysis'!C187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I191<>\"\", B189*'Population Figures'!J188*(1-'Scenario 2 Contributing Fact'!I191), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I191<>\"\", B189*'Population Figures'!K188*(1-'Scenario 2 Contributing Fact'!I191), B189*'Population Figures'!K188*(1-'Scenario 3 - Nut. Analysis'!H187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I191<>\"\", B189*'Population Figures'!L188*(1-'Scenario 2 Contributing Fact'!I191), B189*'Population Figures'!L188*(1-'Scenario 3 - Nut. Analysis'!H187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J191<>\"\", B189*'Population Figures'!M188*(1-'Scenario 2 Contributing Fact'!J191),B189*'Population Figures'!M188*(1-'Scenario 3 - Nut. Analysis'!I187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J191<>\"\", B189*'Population Figures'!N188*(1-'Scenario 2 Contributing Fact'!J191),B189*'Population Figures'!N188*(1-'Scenario 3 - Nut. Analysis'!I187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J191<>\"\", B189*'Population Figures'!O188*(1-'Scenario 2 Contributing Fact'!J191),B189*'Population Figures'!O188*(1-'Scenario 3 - Nut. Analysis'!I187))","v":0}]
[{"$f":"'Population Figures'!E189","v":0},{"$f":"'Population Figures'!F189","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B192<>\"\", B190*'Population Figures'!H189*'Scenario 2 Contributing Fact'!B192,B190*'Population Figures'!H189*'Scenario 3 - Nut. Analysis'!D188)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B192<>\"\", B190*'Population Figures'!I189*'Scenario 2 Contributing Fact'!B192,B190*'Population Figures'!I189*'Scenario 3 - Nut. Analysis'!D188)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C192<>\"\", B190*('Population Figures'!G189)*'Scenario 2 Contributing Fact'!C192, B190*('Population Figures'!G189)*'Scenario 3 - Nut. Analysis'!E188)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C192<>\"\", B190*('Population Figures'!H189)*'Scenario 2 Contributing Fact'!C192, B190*('Population Figures'!H189)*'Scenario 3 - Nut. Analysis'!E188)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C192<>\"\", B190*('Population Figures'!I189)*'Scenario 2 Contributing Fact'!C192, B190*('Population Figures'!I189)*'Scenario 3 - Nut. Analysis'!E188)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H192<>\"\", B190*'Population Figures'!J189*(1-'Scenario 2 Contributing Fact'!H192),B190*'Population Figures'!J189*(1-'Scenario 3 - Nut. Analysis'!B188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H192<>\"\", B190*'Population Figures'!K189*(1-'Scenario 2 Contributing Fact'!H192),B190*'Population Figures'!K189*(1-'Scenario 3 - Nut. Analysis'!B188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H192<>\"\", B190*'Population Figures'!L189*(1-'Scenario 2 Contributing Fact'!H192),B190*'Population Figures'!L189*(1-'Scenario 3 - Nut. Analysis'!B188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K192<>\"\", B190*'Population Figures'!P189*(1-'Scenario 2 Contributing Fact'!K192),B190*'Population Figures'!P189*(1-'Scenario 3 - Nut. Analysis'!C188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K192<>\"\", B190*'Population Figures'!Q189*(1-'Scenario 2 Contributing Fact'!K192),B190*'Population Figures'!Q189*(1-'Scenario 3 - Nut. Analysis'!C188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K192<>\"\", B190*'Population Figures'!R189*(1-'Scenario 2 Contributing Fact'!K192),B190*'Population Figures'!R189*(1-'Scenario 3 - Nut. Analysis'!C188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I192<>\"\", B190*'Population Figures'!J189*(1-'Scenario 2 Contributing Fact'!I192), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I192<>\"\", B190*'Population Figures'!K189*(1-'Scenario 2 Contributing Fact'!I192), B190*'Population Figures'!K189*(1-'Scenario 3 - Nut. Analysis'!H188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I192<>\"\", B190*'Population Figures'!L189*(1-'Scenario 2 Contributing Fact'!I192), B190*'Population Figures'!L189*(1-'Scenario 3 - Nut. Analysis'!H188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J192<>\"\", B190*'Population Figures'!M189*(1-'Scenario 2 Contributing Fact'!J192),B190*'Population Figures'!M189*(1-'Scenario 3 - Nut. Analysis'!I188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J192<>\"\", B190*'Population Figures'!N189*(1-'Scenario 2 Contributing Fact'!J192),B190*'Population Figures'!N189*(1-'Scenario 3 - Nut. Analysis'!I188))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J192<>\"\", B190*'Population Figures'!O189*(1-'Scenario 2 Contributing Fact'!J192),B190*'Population Figures'!O189*(1-'Scenario 3 - Nut. Analysis'!I188))","v":0}]
[{"$f":"'Population Figures'!E190","v":0},{"$f":"'Population Figures'!F190","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B193<>\"\", B191*'Population Figures'!H190*'Scenario 2 Contributing Fact'!B193,B191*'Population Figures'!H190*'Scenario 3 - Nut. Analysis'!D189)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B193<>\"\", B191*'Population Figures'!I190*'Scenario 2 Contributing Fact'!B193,B191*'Population Figures'!I190*'Scenario 3 - Nut. Analysis'!D189)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C193<>\"\", B191*('Population Figures'!G190)*'Scenario 2 Contributing Fact'!C193, B191*('Population Figures'!G190)*'Scenario 3 - Nut. Analysis'!E189)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C193<>\"\", B191*('Population Figures'!H190)*'Scenario 2 Contributing Fact'!C193, B191*('Population Figures'!H190)*'Scenario 3 - Nut. Analysis'!E189)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C193<>\"\", B191*('Population Figures'!I190)*'Scenario 2 Contributing Fact'!C193, B191*('Population Figures'!I190)*'Scenario 3 - Nut. Analysis'!E189)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H193<>\"\", B191*'Population Figures'!J190*(1-'Scenario 2 Contributing Fact'!H193),B191*'Population Figures'!J190*(1-'Scenario 3 - Nut. Analysis'!B189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H193<>\"\", B191*'Population Figures'!K190*(1-'Scenario 2 Contributing Fact'!H193),B191*'Population Figures'!K190*(1-'Scenario 3 - Nut. Analysis'!B189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H193<>\"\", B191*'Population Figures'!L190*(1-'Scenario 2 Contributing Fact'!H193),B191*'Population Figures'!L190*(1-'Scenario 3 - Nut. Analysis'!B189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K193<>\"\", B191*'Population Figures'!P190*(1-'Scenario 2 Contributing Fact'!K193),B191*'Population Figures'!P190*(1-'Scenario 3 - Nut. Analysis'!C189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K193<>\"\", B191*'Population Figures'!Q190*(1-'Scenario 2 Contributing Fact'!K193),B191*'Population Figures'!Q190*(1-'Scenario 3 - Nut. Analysis'!C189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K193<>\"\", B191*'Population Figures'!R190*(1-'Scenario 2 Contributing Fact'!K193),B191*'Population Figures'!R190*(1-'Scenario 3 - Nut. Analysis'!C189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I193<>\"\", B191*'Population Figures'!J190*(1-'Scenario 2 Contributing Fact'!I193), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I193<>\"\", B191*'Population Figures'!K190*(1-'Scenario 2 Contributing Fact'!I193), B191*'Population Figures'!K190*(1-'Scenario 3 - Nut. Analysis'!H189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I193<>\"\", B191*'Population Figures'!L190*(1-'Scenario 2 Contributing Fact'!I193), B191*'Population Figures'!L190*(1-'Scenario 3 - Nut. Analysis'!H189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J193<>\"\", B191*'Population Figures'!M190*(1-'Scenario 2 Contributing Fact'!J193),B191*'Population Figures'!M190*(1-'Scenario 3 - Nut. Analysis'!I189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J193<>\"\", B191*'Population Figures'!N190*(1-'Scenario 2 Contributing Fact'!J193),B191*'Population Figures'!N190*(1-'Scenario 3 - Nut. Analysis'!I189))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J193<>\"\", B191*'Population Figures'!O190*(1-'Scenario 2 Contributing Fact'!J193),B191*'Population Figures'!O190*(1-'Scenario 3 - Nut. Analysis'!I189))","v":0}]
[{"$f":"'Population Figures'!E191","v":0},{"$f":"'Population Figures'!F191","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B194<>\"\", B192*'Population Figures'!H191*'Scenario 2 Contributing Fact'!B194,B192*'Population Figures'!H191*'Scenario 3 - Nut. Analysis'!D190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B194<>\"\", B192*'Population Figures'!I191*'Scenario 2 Contributing Fact'!B194,B192*'Population Figures'!I191*'Scenario 3 - Nut. Analysis'!D190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C194<>\"\", B192*('Population Figures'!G191)*'Scenario 2 Contributing Fact'!C194, B192*('Population Figures'!G191)*'Scenario 3 - Nut. Analysis'!E190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C194<>\"\", B192*('Population Figures'!H191)*'Scenario 2 Contributing Fact'!C194, B192*('Population Figures'!H191)*'Scenario 3 - Nut. Analysis'!E190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C194<>\"\", B192*('Population Figures'!I191)*'Scenario 2 Contributing Fact'!C194, B192*('Population Figures'!I191)*'Scenario 3 - Nut. Analysis'!E190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H194<>\"\", B192*'Population Figures'!J191*(1-'Scenario 2 Contributing Fact'!H194),B192*'Population Figures'!J191*(1-'Scenario 3 - Nut. Analysis'!B190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H194<>\"\", B192*'Population Figures'!K191*(1-'Scenario 2 Contributing Fact'!H194),B192*'Population Figures'!K191*(1-'Scenario 3 - Nut. Analysis'!B190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H194<>\"\", B192*'Population Figures'!L191*(1-'Scenario 2 Contributing Fact'!H194),B192*'Population Figures'!L191*(1-'Scenario 3 - Nut. Analysis'!B190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K194<>\"\", B192*'Population Figures'!P191*(1-'Scenario 2 Contributing Fact'!K194),B192*'Population Figures'!P191*(1-'Scenario 3 - Nut. Analysis'!C190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K194<>\"\", B192*'Population Figures'!Q191*(1-'Scenario 2 Contributing Fact'!K194),B192*'Population Figures'!Q191*(1-'Scenario 3 - Nut. Analysis'!C190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K194<>\"\", B192*'Population Figures'!R191*(1-'Scenario 2 Contributing Fact'!K194),B192*'Population Figures'!R191*(1-'Scenario 3 - Nut. Analysis'!C190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I194<>\"\", B192*'Population Figures'!J191*(1-'Scenario 2 Contributing Fact'!I194), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I194<>\"\", B192*'Population Figures'!K191*(1-'Scenario 2 Contributing Fact'!I194), B192*'Population Figures'!K191*(1-'Scenario 3 - Nut. Analysis'!H190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I194<>\"\", B192*'Population Figures'!L191*(1-'Scenario 2 Contributing Fact'!I194), B192*'Population Figures'!L191*(1-'Scenario 3 - Nut. Analysis'!H190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J194<>\"\", B192*'Population Figures'!M191*(1-'Scenario 2 Contributing Fact'!J194),B192*'Population Figures'!M191*(1-'Scenario 3 - Nut. Analysis'!I190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J194<>\"\", B192*'Population Figures'!N191*(1-'Scenario 2 Contributing Fact'!J194),B192*'Population Figures'!N191*(1-'Scenario 3 - Nut. Analysis'!I190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J194<>\"\", B192*'Population Figures'!O191*(1-'Scenario 2 Contributing Fact'!J194),B192*'Population Figures'!O191*(1-'Scenario 3 - Nut. Analysis'!I190))","v":0}]
[{"$f":"'Population Figures'!E192","v":0},{"$f":"'Population Figures'!F192","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B195<>\"\", B193*'Population Figures'!H192*'Scenario 2 Contributing Fact'!B195,B193*'Population Figures'!H192*'Scenario 3 - Nut. Analysis'!D191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B195<>\"\", B193*'Population Figures'!I192*'Scenario 2 Contributing Fact'!B195,B193*'Population Figures'!I192*'Scenario 3 - Nut. Analysis'!D191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C195<>\"\", B193*('Population Figures'!G192)*'Scenario 2 Contributing Fact'!C195, B193*('Population Figures'!G192)*'Scenario 3 - Nut. Analysis'!E191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C195<>\"\", B193*('Population Figures'!H192)*'Scenario 2 Contributing Fact'!C195, B193*('Population Figures'!H192)*'Scenario 3 - Nut. Analysis'!E191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C195<>\"\", B193*('Population Figures'!I192)*'Scenario 2 Contributing Fact'!C195, B193*('Population Figures'!I192)*'Scenario 3 - Nut. Analysis'!E191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H195<>\"\", B193*'Population Figures'!J192*(1-'Scenario 2 Contributing Fact'!H195),B193*'Population Figures'!J192*(1-'Scenario 3 - Nut. Analysis'!B191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H195<>\"\", B193*'Population Figures'!K192*(1-'Scenario 2 Contributing Fact'!H195),B193*'Population Figures'!K192*(1-'Scenario 3 - Nut. Analysis'!B191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H195<>\"\", B193*'Population Figures'!L192*(1-'Scenario 2 Contributing Fact'!H195),B193*'Population Figures'!L192*(1-'Scenario 3 - Nut. Analysis'!B191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K195<>\"\", B193*'Population Figures'!P192*(1-'Scenario 2 Contributing Fact'!K195),B193*'Population Figures'!P192*(1-'Scenario 3 - Nut. Analysis'!C191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K195<>\"\", B193*'Population Figures'!Q192*(1-'Scenario 2 Contributing Fact'!K195),B193*'Population Figures'!Q192*(1-'Scenario 3 - Nut. Analysis'!C191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K195<>\"\", B193*'Population Figures'!R192*(1-'Scenario 2 Contributing Fact'!K195),B193*'Population Figures'!R192*(1-'Scenario 3 - Nut. Analysis'!C191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I195<>\"\", B193*'Population Figures'!J192*(1-'Scenario 2 Contributing Fact'!I195), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I195<>\"\", B193*'Population Figures'!K192*(1-'Scenario 2 Contributing Fact'!I195), B193*'Population Figures'!K192*(1-'Scenario 3 - Nut. Analysis'!H191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I195<>\"\", B193*'Population Figures'!L192*(1-'Scenario 2 Contributing Fact'!I195), B193*'Population Figures'!L192*(1-'Scenario 3 - Nut. Analysis'!H191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J195<>\"\", B193*'Population Figures'!M192*(1-'Scenario 2 Contributing Fact'!J195),B193*'Population Figures'!M192*(1-'Scenario 3 - Nut. Analysis'!I191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J195<>\"\", B193*'Population Figures'!N192*(1-'Scenario 2 Contributing Fact'!J195),B193*'Population Figures'!N192*(1-'Scenario 3 - Nut. Analysis'!I191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J195<>\"\", B193*'Population Figures'!O192*(1-'Scenario 2 Contributing Fact'!J195),B193*'Population Figures'!O192*(1-'Scenario 3 - Nut. Analysis'!I191))","v":0}]
[{"$f":"'Population Figures'!E193","v":0},{"$f":"'Population Figures'!F193","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B196<>\"\", B194*'Population Figures'!H193*'Scenario 2 Contributing Fact'!B196,B194*'Population Figures'!H193*'Scenario 3 - Nut. Analysis'!D192)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B196<>\"\", B194*'Population Figures'!I193*'Scenario 2 Contributing Fact'!B196,B194*'Population Figures'!I193*'Scenario 3 - Nut. Analysis'!D192)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C196<>\"\", B194*('Population Figures'!G193)*'Scenario 2 Contributing Fact'!C196, B194*('Population Figures'!G193)*'Scenario 3 - Nut. Analysis'!E192)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C196<>\"\", B194*('Population Figures'!H193)*'Scenario 2 Contributing Fact'!C196, B194*('Population Figures'!H193)*'Scenario 3 - Nut. Analysis'!E192)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C196<>\"\", B194*('Population Figures'!I193)*'Scenario 2 Contributing Fact'!C196, B194*('Population Figures'!I193)*'Scenario 3 - Nut. Analysis'!E192)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H196<>\"\", B194*'Population Figures'!J193*(1-'Scenario 2 Contributing Fact'!H196),B194*'Population Figures'!J193*(1-'Scenario 3 - Nut. Analysis'!B192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H196<>\"\", B194*'Population Figures'!K193*(1-'Scenario 2 Contributing Fact'!H196),B194*'Population Figures'!K193*(1-'Scenario 3 - Nut. Analysis'!B192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H196<>\"\", B194*'Population Figures'!L193*(1-'Scenario 2 Contributing Fact'!H196),B194*'Population Figures'!L193*(1-'Scenario 3 - Nut. Analysis'!B192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K196<>\"\", B194*'Population Figures'!P193*(1-'Scenario 2 Contributing Fact'!K196),B194*'Population Figures'!P193*(1-'Scenario 3 - Nut. Analysis'!C192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K196<>\"\", B194*'Population Figures'!Q193*(1-'Scenario 2 Contributing Fact'!K196),B194*'Population Figures'!Q193*(1-'Scenario 3 - Nut. Analysis'!C192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K196<>\"\", B194*'Population Figures'!R193*(1-'Scenario 2 Contributing Fact'!K196),B194*'Population Figures'!R193*(1-'Scenario 3 - Nut. Analysis'!C192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I196<>\"\", B194*'Population Figures'!J193*(1-'Scenario 2 Contributing Fact'!I196), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I196<>\"\", B194*'Population Figures'!K193*(1-'Scenario 2 Contributing Fact'!I196), B194*'Population Figures'!K193*(1-'Scenario 3 - Nut. Analysis'!H192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I196<>\"\", B194*'Population Figures'!L193*(1-'Scenario 2 Contributing Fact'!I196), B194*'Population Figures'!L193*(1-'Scenario 3 - Nut. Analysis'!H192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J196<>\"\", B194*'Population Figures'!M193*(1-'Scenario 2 Contributing Fact'!J196),B194*'Population Figures'!M193*(1-'Scenario 3 - Nut. Analysis'!I192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J196<>\"\", B194*'Population Figures'!N193*(1-'Scenario 2 Contributing Fact'!J196),B194*'Population Figures'!N193*(1-'Scenario 3 - Nut. Analysis'!I192))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J196<>\"\", B194*'Population Figures'!O193*(1-'Scenario 2 Contributing Fact'!J196),B194*'Population Figures'!O193*(1-'Scenario 3 - Nut. Analysis'!I192))","v":0}]
[{"$f":"'Population Figures'!E194","v":0},{"$f":"'Population Figures'!F194","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B197<>\"\", B195*'Population Figures'!H194*'Scenario 2 Contributing Fact'!B197,B195*'Population Figures'!H194*'Scenario 3 - Nut. Analysis'!D193)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B197<>\"\", B195*'Population Figures'!I194*'Scenario 2 Contributing Fact'!B197,B195*'Population Figures'!I194*'Scenario 3 - Nut. Analysis'!D193)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C197<>\"\", B195*('Population Figures'!G194)*'Scenario 2 Contributing Fact'!C197, B195*('Population Figures'!G194)*'Scenario 3 - Nut. Analysis'!E193)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C197<>\"\", B195*('Population Figures'!H194)*'Scenario 2 Contributing Fact'!C197, B195*('Population Figures'!H194)*'Scenario 3 - Nut. Analysis'!E193)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C197<>\"\", B195*('Population Figures'!I194)*'Scenario 2 Contributing Fact'!C197, B195*('Population Figures'!I194)*'Scenario 3 - Nut. Analysis'!E193)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H197<>\"\", B195*'Population Figures'!J194*(1-'Scenario 2 Contributing Fact'!H197),B195*'Population Figures'!J194*(1-'Scenario 3 - Nut. Analysis'!B193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H197<>\"\", B195*'Population Figures'!K194*(1-'Scenario 2 Contributing Fact'!H197),B195*'Population Figures'!K194*(1-'Scenario 3 - Nut. Analysis'!B193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H197<>\"\", B195*'Population Figures'!L194*(1-'Scenario 2 Contributing Fact'!H197),B195*'Population Figures'!L194*(1-'Scenario 3 - Nut. Analysis'!B193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K197<>\"\", B195*'Population Figures'!P194*(1-'Scenario 2 Contributing Fact'!K197),B195*'Population Figures'!P194*(1-'Scenario 3 - Nut. Analysis'!C193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K197<>\"\", B195*'Population Figures'!Q194*(1-'Scenario 2 Contributing Fact'!K197),B195*'Population Figures'!Q194*(1-'Scenario 3 - Nut. Analysis'!C193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K197<>\"\", B195*'Population Figures'!R194*(1-'Scenario 2 Contributing Fact'!K197),B195*'Population Figures'!R194*(1-'Scenario 3 - Nut. Analysis'!C193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I197<>\"\", B195*'Population Figures'!J194*(1-'Scenario 2 Contributing Fact'!I197), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I197<>\"\", B195*'Population Figures'!K194*(1-'Scenario 2 Contributing Fact'!I197), B195*'Population Figures'!K194*(1-'Scenario 3 - Nut. Analysis'!H193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I197<>\"\", B195*'Population Figures'!L194*(1-'Scenario 2 Contributing Fact'!I197), B195*'Population Figures'!L194*(1-'Scenario 3 - Nut. Analysis'!H193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J197<>\"\", B195*'Population Figures'!M194*(1-'Scenario 2 Contributing Fact'!J197),B195*'Population Figures'!M194*(1-'Scenario 3 - Nut. Analysis'!I193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J197<>\"\", B195*'Population Figures'!N194*(1-'Scenario 2 Contributing Fact'!J197),B195*'Population Figures'!N194*(1-'Scenario 3 - Nut. Analysis'!I193))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J197<>\"\", B195*'Population Figures'!O194*(1-'Scenario 2 Contributing Fact'!J197),B195*'Population Figures'!O194*(1-'Scenario 3 - Nut. Analysis'!I193))","v":0}]
[{"$f":"'Population Figures'!E195","v":0},{"$f":"'Population Figures'!F195","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B198<>\"\", B196*'Population Figures'!H195*'Scenario 2 Contributing Fact'!B198,B196*'Population Figures'!H195*'Scenario 3 - Nut. Analysis'!D194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B198<>\"\", B196*'Population Figures'!I195*'Scenario 2 Contributing Fact'!B198,B196*'Population Figures'!I195*'Scenario 3 - Nut. Analysis'!D194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C198<>\"\", B196*('Population Figures'!G195)*'Scenario 2 Contributing Fact'!C198, B196*('Population Figures'!G195)*'Scenario 3 - Nut. Analysis'!E194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C198<>\"\", B196*('Population Figures'!H195)*'Scenario 2 Contributing Fact'!C198, B196*('Population Figures'!H195)*'Scenario 3 - Nut. Analysis'!E194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C198<>\"\", B196*('Population Figures'!I195)*'Scenario 2 Contributing Fact'!C198, B196*('Population Figures'!I195)*'Scenario 3 - Nut. Analysis'!E194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H198<>\"\", B196*'Population Figures'!J195*(1-'Scenario 2 Contributing Fact'!H198),B196*'Population Figures'!J195*(1-'Scenario 3 - Nut. Analysis'!B194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H198<>\"\", B196*'Population Figures'!K195*(1-'Scenario 2 Contributing Fact'!H198),B196*'Population Figures'!K195*(1-'Scenario 3 - Nut. Analysis'!B194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H198<>\"\", B196*'Population Figures'!L195*(1-'Scenario 2 Contributing Fact'!H198),B196*'Population Figures'!L195*(1-'Scenario 3 - Nut. Analysis'!B194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K198<>\"\", B196*'Population Figures'!P195*(1-'Scenario 2 Contributing Fact'!K198),B196*'Population Figures'!P195*(1-'Scenario 3 - Nut. Analysis'!C194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K198<>\"\", B196*'Population Figures'!Q195*(1-'Scenario 2 Contributing Fact'!K198),B196*'Population Figures'!Q195*(1-'Scenario 3 - Nut. Analysis'!C194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K198<>\"\", B196*'Population Figures'!R195*(1-'Scenario 2 Contributing Fact'!K198),B196*'Population Figures'!R195*(1-'Scenario 3 - Nut. Analysis'!C194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I198<>\"\", B196*'Population Figures'!J195*(1-'Scenario 2 Contributing Fact'!I198), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I198<>\"\", B196*'Population Figures'!K195*(1-'Scenario 2 Contributing Fact'!I198), B196*'Population Figures'!K195*(1-'Scenario 3 - Nut. Analysis'!H194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I198<>\"\", B196*'Population Figures'!L195*(1-'Scenario 2 Contributing Fact'!I198), B196*'Population Figures'!L195*(1-'Scenario 3 - Nut. Analysis'!H194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J198<>\"\", B196*'Population Figures'!M195*(1-'Scenario 2 Contributing Fact'!J198),B196*'Population Figures'!M195*(1-'Scenario 3 - Nut. Analysis'!I194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J198<>\"\", B196*'Population Figures'!N195*(1-'Scenario 2 Contributing Fact'!J198),B196*'Population Figures'!N195*(1-'Scenario 3 - Nut. Analysis'!I194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J198<>\"\", B196*'Population Figures'!O195*(1-'Scenario 2 Contributing Fact'!J198),B196*'Population Figures'!O195*(1-'Scenario 3 - Nut. Analysis'!I194))","v":0}]
[{"$f":"'Population Figures'!E196","v":0},{"$f":"'Population Figures'!F196","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B199<>\"\", B197*'Population Figures'!H196*'Scenario 2 Contributing Fact'!B199,B197*'Population Figures'!H196*'Scenario 3 - Nut. Analysis'!D195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B199<>\"\", B197*'Population Figures'!I196*'Scenario 2 Contributing Fact'!B199,B197*'Population Figures'!I196*'Scenario 3 - Nut. Analysis'!D195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C199<>\"\", B197*('Population Figures'!G196)*'Scenario 2 Contributing Fact'!C199, B197*('Population Figures'!G196)*'Scenario 3 - Nut. Analysis'!E195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C199<>\"\", B197*('Population Figures'!H196)*'Scenario 2 Contributing Fact'!C199, B197*('Population Figures'!H196)*'Scenario 3 - Nut. Analysis'!E195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C199<>\"\", B197*('Population Figures'!I196)*'Scenario 2 Contributing Fact'!C199, B197*('Population Figures'!I196)*'Scenario 3 - Nut. Analysis'!E195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H199<>\"\", B197*'Population Figures'!J196*(1-'Scenario 2 Contributing Fact'!H199),B197*'Population Figures'!J196*(1-'Scenario 3 - Nut. Analysis'!B195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H199<>\"\", B197*'Population Figures'!K196*(1-'Scenario 2 Contributing Fact'!H199),B197*'Population Figures'!K196*(1-'Scenario 3 - Nut. Analysis'!B195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H199<>\"\", B197*'Population Figures'!L196*(1-'Scenario 2 Contributing Fact'!H199),B197*'Population Figures'!L196*(1-'Scenario 3 - Nut. Analysis'!B195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K199<>\"\", B197*'Population Figures'!P196*(1-'Scenario 2 Contributing Fact'!K199),B197*'Population Figures'!P196*(1-'Scenario 3 - Nut. Analysis'!C195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K199<>\"\", B197*'Population Figures'!Q196*(1-'Scenario 2 Contributing Fact'!K199),B197*'Population Figures'!Q196*(1-'Scenario 3 - Nut. Analysis'!C195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K199<>\"\", B197*'Population Figures'!R196*(1-'Scenario 2 Contributing Fact'!K199),B197*'Population Figures'!R196*(1-'Scenario 3 - Nut. Analysis'!C195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I199<>\"\", B197*'Population Figures'!J196*(1-'Scenario 2 Contributing Fact'!I199), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I199<>\"\", B197*'Population Figures'!K196*(1-'Scenario 2 Contributing Fact'!I199), B197*'Population Figures'!K196*(1-'Scenario 3 - Nut. Analysis'!H195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I199<>\"\", B197*'Population Figures'!L196*(1-'Scenario 2 Contributing Fact'!I199), B197*'Population Figures'!L196*(1-'Scenario 3 - Nut. Analysis'!H195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J199<>\"\", B197*'Population Figures'!M196*(1-'Scenario 2 Contributing Fact'!J199),B197*'Population Figures'!M196*(1-'Scenario 3 - Nut. Analysis'!I195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J199<>\"\", B197*'Population Figures'!N196*(1-'Scenario 2 Contributing Fact'!J199),B197*'Population Figures'!N196*(1-'Scenario 3 - Nut. Analysis'!I195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J199<>\"\", B197*'Population Figures'!O196*(1-'Scenario 2 Contributing Fact'!J199),B197*'Population Figures'!O196*(1-'Scenario 3 - Nut. Analysis'!I195))","v":0}]
[{"$f":"'Population Figures'!E197","v":0},{"$f":"'Population Figures'!F197","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B200<>\"\", B198*'Population Figures'!H197*'Scenario 2 Contributing Fact'!B200,B198*'Population Figures'!H197*'Scenario 3 - Nut. Analysis'!D196)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B200<>\"\", B198*'Population Figures'!I197*'Scenario 2 Contributing Fact'!B200,B198*'Population Figures'!I197*'Scenario 3 - Nut. Analysis'!D196)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C200<>\"\", B198*('Population Figures'!G197)*'Scenario 2 Contributing Fact'!C200, B198*('Population Figures'!G197)*'Scenario 3 - Nut. Analysis'!E196)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C200<>\"\", B198*('Population Figures'!H197)*'Scenario 2 Contributing Fact'!C200, B198*('Population Figures'!H197)*'Scenario 3 - Nut. Analysis'!E196)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C200<>\"\", B198*('Population Figures'!I197)*'Scenario 2 Contributing Fact'!C200, B198*('Population Figures'!I197)*'Scenario 3 - Nut. Analysis'!E196)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H200<>\"\", B198*'Population Figures'!J197*(1-'Scenario 2 Contributing Fact'!H200),B198*'Population Figures'!J197*(1-'Scenario 3 - Nut. Analysis'!B196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H200<>\"\", B198*'Population Figures'!K197*(1-'Scenario 2 Contributing Fact'!H200),B198*'Population Figures'!K197*(1-'Scenario 3 - Nut. Analysis'!B196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H200<>\"\", B198*'Population Figures'!L197*(1-'Scenario 2 Contributing Fact'!H200),B198*'Population Figures'!L197*(1-'Scenario 3 - Nut. Analysis'!B196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K200<>\"\", B198*'Population Figures'!P197*(1-'Scenario 2 Contributing Fact'!K200),B198*'Population Figures'!P197*(1-'Scenario 3 - Nut. Analysis'!C196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K200<>\"\", B198*'Population Figures'!Q197*(1-'Scenario 2 Contributing Fact'!K200),B198*'Population Figures'!Q197*(1-'Scenario 3 - Nut. Analysis'!C196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K200<>\"\", B198*'Population Figures'!R197*(1-'Scenario 2 Contributing Fact'!K200),B198*'Population Figures'!R197*(1-'Scenario 3 - Nut. Analysis'!C196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I200<>\"\", B198*'Population Figures'!J197*(1-'Scenario 2 Contributing Fact'!I200), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I200<>\"\", B198*'Population Figures'!K197*(1-'Scenario 2 Contributing Fact'!I200), B198*'Population Figures'!K197*(1-'Scenario 3 - Nut. Analysis'!H196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I200<>\"\", B198*'Population Figures'!L197*(1-'Scenario 2 Contributing Fact'!I200), B198*'Population Figures'!L197*(1-'Scenario 3 - Nut. Analysis'!H196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J200<>\"\", B198*'Population Figures'!M197*(1-'Scenario 2 Contributing Fact'!J200),B198*'Population Figures'!M197*(1-'Scenario 3 - Nut. Analysis'!I196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J200<>\"\", B198*'Population Figures'!N197*(1-'Scenario 2 Contributing Fact'!J200),B198*'Population Figures'!N197*(1-'Scenario 3 - Nut. Analysis'!I196))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J200<>\"\", B198*'Population Figures'!O197*(1-'Scenario 2 Contributing Fact'!J200),B198*'Population Figures'!O197*(1-'Scenario 3 - Nut. Analysis'!I196))","v":0}]
[{"$f":"'Population Figures'!E198","v":0},{"$f":"'Population Figures'!F198","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B201<>\"\", B199*'Population Figures'!H198*'Scenario 2 Contributing Fact'!B201,B199*'Population Figures'!H198*'Scenario 3 - Nut. Analysis'!D197)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B201<>\"\", B199*'Population Figures'!I198*'Scenario 2 Contributing Fact'!B201,B199*'Population Figures'!I198*'Scenario 3 - Nut. Analysis'!D197)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C201<>\"\", B199*('Population Figures'!G198)*'Scenario 2 Contributing Fact'!C201, B199*('Population Figures'!G198)*'Scenario 3 - Nut. Analysis'!E197)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C201<>\"\", B199*('Population Figures'!H198)*'Scenario 2 Contributing Fact'!C201, B199*('Population Figures'!H198)*'Scenario 3 - Nut. Analysis'!E197)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C201<>\"\", B199*('Population Figures'!I198)*'Scenario 2 Contributing Fact'!C201, B199*('Population Figures'!I198)*'Scenario 3 - Nut. Analysis'!E197)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H201<>\"\", B199*'Population Figures'!J198*(1-'Scenario 2 Contributing Fact'!H201),B199*'Population Figures'!J198*(1-'Scenario 3 - Nut. Analysis'!B197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H201<>\"\", B199*'Population Figures'!K198*(1-'Scenario 2 Contributing Fact'!H201),B199*'Population Figures'!K198*(1-'Scenario 3 - Nut. Analysis'!B197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H201<>\"\", B199*'Population Figures'!L198*(1-'Scenario 2 Contributing Fact'!H201),B199*'Population Figures'!L198*(1-'Scenario 3 - Nut. Analysis'!B197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K201<>\"\", B199*'Population Figures'!P198*(1-'Scenario 2 Contributing Fact'!K201),B199*'Population Figures'!P198*(1-'Scenario 3 - Nut. Analysis'!C197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K201<>\"\", B199*'Population Figures'!Q198*(1-'Scenario 2 Contributing Fact'!K201),B199*'Population Figures'!Q198*(1-'Scenario 3 - Nut. Analysis'!C197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K201<>\"\", B199*'Population Figures'!R198*(1-'Scenario 2 Contributing Fact'!K201),B199*'Population Figures'!R198*(1-'Scenario 3 - Nut. Analysis'!C197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I201<>\"\", B199*'Population Figures'!J198*(1-'Scenario 2 Contributing Fact'!I201), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I201<>\"\", B199*'Population Figures'!K198*(1-'Scenario 2 Contributing Fact'!I201), B199*'Population Figures'!K198*(1-'Scenario 3 - Nut. Analysis'!H197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I201<>\"\", B199*'Population Figures'!L198*(1-'Scenario 2 Contributing Fact'!I201), B199*'Population Figures'!L198*(1-'Scenario 3 - Nut. Analysis'!H197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J201<>\"\", B199*'Population Figures'!M198*(1-'Scenario 2 Contributing Fact'!J201),B199*'Population Figures'!M198*(1-'Scenario 3 - Nut. Analysis'!I197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J201<>\"\", B199*'Population Figures'!N198*(1-'Scenario 2 Contributing Fact'!J201),B199*'Population Figures'!N198*(1-'Scenario 3 - Nut. Analysis'!I197))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J201<>\"\", B199*'Population Figures'!O198*(1-'Scenario 2 Contributing Fact'!J201),B199*'Population Figures'!O198*(1-'Scenario 3 - Nut. Analysis'!I197))","v":0}]
[{"$f":"'Population Figures'!E199","v":0},{"$f":"'Population Figures'!F199","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B202<>\"\", B200*'Population Figures'!H199*'Scenario 2 Contributing Fact'!B202,B200*'Population Figures'!H199*'Scenario 3 - Nut. Analysis'!D198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B202<>\"\", B200*'Population Figures'!I199*'Scenario 2 Contributing Fact'!B202,B200*'Population Figures'!I199*'Scenario 3 - Nut. Analysis'!D198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C202<>\"\", B200*('Population Figures'!G199)*'Scenario 2 Contributing Fact'!C202, B200*('Population Figures'!G199)*'Scenario 3 - Nut. Analysis'!E198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C202<>\"\", B200*('Population Figures'!H199)*'Scenario 2 Contributing Fact'!C202, B200*('Population Figures'!H199)*'Scenario 3 - Nut. Analysis'!E198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C202<>\"\", B200*('Population Figures'!I199)*'Scenario 2 Contributing Fact'!C202, B200*('Population Figures'!I199)*'Scenario 3 - Nut. Analysis'!E198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H202<>\"\", B200*'Population Figures'!J199*(1-'Scenario 2 Contributing Fact'!H202),B200*'Population Figures'!J199*(1-'Scenario 3 - Nut. Analysis'!B198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H202<>\"\", B200*'Population Figures'!K199*(1-'Scenario 2 Contributing Fact'!H202),B200*'Population Figures'!K199*(1-'Scenario 3 - Nut. Analysis'!B198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H202<>\"\", B200*'Population Figures'!L199*(1-'Scenario 2 Contributing Fact'!H202),B200*'Population Figures'!L199*(1-'Scenario 3 - Nut. Analysis'!B198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K202<>\"\", B200*'Population Figures'!P199*(1-'Scenario 2 Contributing Fact'!K202),B200*'Population Figures'!P199*(1-'Scenario 3 - Nut. Analysis'!C198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K202<>\"\", B200*'Population Figures'!Q199*(1-'Scenario 2 Contributing Fact'!K202),B200*'Population Figures'!Q199*(1-'Scenario 3 - Nut. Analysis'!C198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K202<>\"\", B200*'Population Figures'!R199*(1-'Scenario 2 Contributing Fact'!K202),B200*'Population Figures'!R199*(1-'Scenario 3 - Nut. Analysis'!C198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I202<>\"\", B200*'Population Figures'!J199*(1-'Scenario 2 Contributing Fact'!I202), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I202<>\"\", B200*'Population Figures'!K199*(1-'Scenario 2 Contributing Fact'!I202), B200*'Population Figures'!K199*(1-'Scenario 3 - Nut. Analysis'!H198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I202<>\"\", B200*'Population Figures'!L199*(1-'Scenario 2 Contributing Fact'!I202), B200*'Population Figures'!L199*(1-'Scenario 3 - Nut. Analysis'!H198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J202<>\"\", B200*'Population Figures'!M199*(1-'Scenario 2 Contributing Fact'!J202),B200*'Population Figures'!M199*(1-'Scenario 3 - Nut. Analysis'!I198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J202<>\"\", B200*'Population Figures'!N199*(1-'Scenario 2 Contributing Fact'!J202),B200*'Population Figures'!N199*(1-'Scenario 3 - Nut. Analysis'!I198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J202<>\"\", B200*'Population Figures'!O199*(1-'Scenario 2 Contributing Fact'!J202),B200*'Population Figures'!O199*(1-'Scenario 3 - Nut. Analysis'!I198))","v":0}]
[{"$f":"'Population Figures'!E200","v":0},{"$f":"'Population Figures'!F200","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B203<>\"\", B201*'Population Figures'!H200*'Scenario 2 Contributing Fact'!B203,B201*'Population Figures'!H200*'Scenario 3 - Nut. Analysis'!D199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B203<>\"\", B201*'Population Figures'!I200*'Scenario 2 Contributing Fact'!B203,B201*'Population Figures'!I200*'Scenario 3 - Nut. Analysis'!D199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C203<>\"\", B201*('Population Figures'!G200)*'Scenario 2 Contributing Fact'!C203, B201*('Population Figures'!G200)*'Scenario 3 - Nut. Analysis'!E199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C203<>\"\", B201*('Population Figures'!H200)*'Scenario 2 Contributing Fact'!C203, B201*('Population Figures'!H200)*'Scenario 3 - Nut. Analysis'!E199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C203<>\"\", B201*('Population Figures'!I200)*'Scenario 2 Contributing Fact'!C203, B201*('Population Figures'!I200)*'Scenario 3 - Nut. Analysis'!E199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H203<>\"\", B201*'Population Figures'!J200*(1-'Scenario 2 Contributing Fact'!H203),B201*'Population Figures'!J200*(1-'Scenario 3 - Nut. Analysis'!B199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H203<>\"\", B201*'Population Figures'!K200*(1-'Scenario 2 Contributing Fact'!H203),B201*'Population Figures'!K200*(1-'Scenario 3 - Nut. Analysis'!B199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H203<>\"\", B201*'Population Figures'!L200*(1-'Scenario 2 Contributing Fact'!H203),B201*'Population Figures'!L200*(1-'Scenario 3 - Nut. Analysis'!B199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K203<>\"\", B201*'Population Figures'!P200*(1-'Scenario 2 Contributing Fact'!K203),B201*'Population Figures'!P200*(1-'Scenario 3 - Nut. Analysis'!C199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K203<>\"\", B201*'Population Figures'!Q200*(1-'Scenario 2 Contributing Fact'!K203),B201*'Population Figures'!Q200*(1-'Scenario 3 - Nut. Analysis'!C199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K203<>\"\", B201*'Population Figures'!R200*(1-'Scenario 2 Contributing Fact'!K203),B201*'Population Figures'!R200*(1-'Scenario 3 - Nut. Analysis'!C199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I203<>\"\", B201*'Population Figures'!J200*(1-'Scenario 2 Contributing Fact'!I203), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I203<>\"\", B201*'Population Figures'!K200*(1-'Scenario 2 Contributing Fact'!I203), B201*'Population Figures'!K200*(1-'Scenario 3 - Nut. Analysis'!H199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I203<>\"\", B201*'Population Figures'!L200*(1-'Scenario 2 Contributing Fact'!I203), B201*'Population Figures'!L200*(1-'Scenario 3 - Nut. Analysis'!H199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J203<>\"\", B201*'Population Figures'!M200*(1-'Scenario 2 Contributing Fact'!J203),B201*'Population Figures'!M200*(1-'Scenario 3 - Nut. Analysis'!I199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J203<>\"\", B201*'Population Figures'!N200*(1-'Scenario 2 Contributing Fact'!J203),B201*'Population Figures'!N200*(1-'Scenario 3 - Nut. Analysis'!I199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J203<>\"\", B201*'Population Figures'!O200*(1-'Scenario 2 Contributing Fact'!J203),B201*'Population Figures'!O200*(1-'Scenario 3 - Nut. Analysis'!I199))","v":0}]
[{"$f":"'Population Figures'!E201","v":0},{"$f":"'Population Figures'!F201","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B204<>\"\", B202*'Population Figures'!H201*'Scenario 2 Contributing Fact'!B204,B202*'Population Figures'!H201*'Scenario 3 - Nut. Analysis'!D200)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B204<>\"\", B202*'Population Figures'!I201*'Scenario 2 Contributing Fact'!B204,B202*'Population Figures'!I201*'Scenario 3 - Nut. Analysis'!D200)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C204<>\"\", B202*('Population Figures'!G201)*'Scenario 2 Contributing Fact'!C204, B202*('Population Figures'!G201)*'Scenario 3 - Nut. Analysis'!E200)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C204<>\"\", B202*('Population Figures'!H201)*'Scenario 2 Contributing Fact'!C204, B202*('Population Figures'!H201)*'Scenario 3 - Nut. Analysis'!E200)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C204<>\"\", B202*('Population Figures'!I201)*'Scenario 2 Contributing Fact'!C204, B202*('Population Figures'!I201)*'Scenario 3 - Nut. Analysis'!E200)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H204<>\"\", B202*'Population Figures'!J201*(1-'Scenario 2 Contributing Fact'!H204),B202*'Population Figures'!J201*(1-'Scenario 3 - Nut. Analysis'!B200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H204<>\"\", B202*'Population Figures'!K201*(1-'Scenario 2 Contributing Fact'!H204),B202*'Population Figures'!K201*(1-'Scenario 3 - Nut. Analysis'!B200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H204<>\"\", B202*'Population Figures'!L201*(1-'Scenario 2 Contributing Fact'!H204),B202*'Population Figures'!L201*(1-'Scenario 3 - Nut. Analysis'!B200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K204<>\"\", B202*'Population Figures'!P201*(1-'Scenario 2 Contributing Fact'!K204),B202*'Population Figures'!P201*(1-'Scenario 3 - Nut. Analysis'!C200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K204<>\"\", B202*'Population Figures'!Q201*(1-'Scenario 2 Contributing Fact'!K204),B202*'Population Figures'!Q201*(1-'Scenario 3 - Nut. Analysis'!C200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K204<>\"\", B202*'Population Figures'!R201*(1-'Scenario 2 Contributing Fact'!K204),B202*'Population Figures'!R201*(1-'Scenario 3 - Nut. Analysis'!C200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I204<>\"\", B202*'Population Figures'!J201*(1-'Scenario 2 Contributing Fact'!I204), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I204<>\"\", B202*'Population Figures'!K201*(1-'Scenario 2 Contributing Fact'!I204), B202*'Population Figures'!K201*(1-'Scenario 3 - Nut. Analysis'!H200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I204<>\"\", B202*'Population Figures'!L201*(1-'Scenario 2 Contributing Fact'!I204), B202*'Population Figures'!L201*(1-'Scenario 3 - Nut. Analysis'!H200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J204<>\"\", B202*'Population Figures'!M201*(1-'Scenario 2 Contributing Fact'!J204),B202*'Population Figures'!M201*(1-'Scenario 3 - Nut. Analysis'!I200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J204<>\"\", B202*'Population Figures'!N201*(1-'Scenario 2 Contributing Fact'!J204),B202*'Population Figures'!N201*(1-'Scenario 3 - Nut. Analysis'!I200))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J204<>\"\", B202*'Population Figures'!O201*(1-'Scenario 2 Contributing Fact'!J204),B202*'Population Figures'!O201*(1-'Scenario 3 - Nut. Analysis'!I200))","v":0}]
[{"$f":"'Population Figures'!E202","v":0},{"$f":"'Population Figures'!F202","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B205<>\"\", B203*'Population Figures'!H202*'Scenario 2 Contributing Fact'!B205,B203*'Population Figures'!H202*'Scenario 3 - Nut. Analysis'!D201)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B205<>\"\", B203*'Population Figures'!I202*'Scenario 2 Contributing Fact'!B205,B203*'Population Figures'!I202*'Scenario 3 - Nut. Analysis'!D201)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C205<>\"\", B203*('Population Figures'!G202)*'Scenario 2 Contributing Fact'!C205, B203*('Population Figures'!G202)*'Scenario 3 - Nut. Analysis'!E201)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C205<>\"\", B203*('Population Figures'!H202)*'Scenario 2 Contributing Fact'!C205, B203*('Population Figures'!H202)*'Scenario 3 - Nut. Analysis'!E201)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C205<>\"\", B203*('Population Figures'!I202)*'Scenario 2 Contributing Fact'!C205, B203*('Population Figures'!I202)*'Scenario 3 - Nut. Analysis'!E201)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H205<>\"\", B203*'Population Figures'!J202*(1-'Scenario 2 Contributing Fact'!H205),B203*'Population Figures'!J202*(1-'Scenario 3 - Nut. Analysis'!B201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H205<>\"\", B203*'Population Figures'!K202*(1-'Scenario 2 Contributing Fact'!H205),B203*'Population Figures'!K202*(1-'Scenario 3 - Nut. Analysis'!B201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H205<>\"\", B203*'Population Figures'!L202*(1-'Scenario 2 Contributing Fact'!H205),B203*'Population Figures'!L202*(1-'Scenario 3 - Nut. Analysis'!B201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K205<>\"\", B203*'Population Figures'!P202*(1-'Scenario 2 Contributing Fact'!K205),B203*'Population Figures'!P202*(1-'Scenario 3 - Nut. Analysis'!C201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K205<>\"\", B203*'Population Figures'!Q202*(1-'Scenario 2 Contributing Fact'!K205),B203*'Population Figures'!Q202*(1-'Scenario 3 - Nut. Analysis'!C201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K205<>\"\", B203*'Population Figures'!R202*(1-'Scenario 2 Contributing Fact'!K205),B203*'Population Figures'!R202*(1-'Scenario 3 - Nut. Analysis'!C201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I205<>\"\", B203*'Population Figures'!J202*(1-'Scenario 2 Contributing Fact'!I205), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I205<>\"\", B203*'Population Figures'!K202*(1-'Scenario 2 Contributing Fact'!I205), B203*'Population Figures'!K202*(1-'Scenario 3 - Nut. Analysis'!H201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I205<>\"\", B203*'Population Figures'!L202*(1-'Scenario 2 Contributing Fact'!I205), B203*'Population Figures'!L202*(1-'Scenario 3 - Nut. Analysis'!H201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J205<>\"\", B203*'Population Figures'!M202*(1-'Scenario 2 Contributing Fact'!J205),B203*'Population Figures'!M202*(1-'Scenario 3 - Nut. Analysis'!I201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J205<>\"\", B203*'Population Figures'!N202*(1-'Scenario 2 Contributing Fact'!J205),B203*'Population Figures'!N202*(1-'Scenario 3 - Nut. Analysis'!I201))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J205<>\"\", B203*'Population Figures'!O202*(1-'Scenario 2 Contributing Fact'!J205),B203*'Population Figures'!O202*(1-'Scenario 3 - Nut. Analysis'!I201))","v":0}]
[{"$f":"'Population Figures'!E203","v":0},{"$f":"'Population Figures'!F203","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B206<>\"\", B204*'Population Figures'!H203*'Scenario 2 Contributing Fact'!B206,B204*'Population Figures'!H203*'Scenario 3 - Nut. Analysis'!D202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B206<>\"\", B204*'Population Figures'!I203*'Scenario 2 Contributing Fact'!B206,B204*'Population Figures'!I203*'Scenario 3 - Nut. Analysis'!D202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C206<>\"\", B204*('Population Figures'!G203)*'Scenario 2 Contributing Fact'!C206, B204*('Population Figures'!G203)*'Scenario 3 - Nut. Analysis'!E202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C206<>\"\", B204*('Population Figures'!H203)*'Scenario 2 Contributing Fact'!C206, B204*('Population Figures'!H203)*'Scenario 3 - Nut. Analysis'!E202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C206<>\"\", B204*('Population Figures'!I203)*'Scenario 2 Contributing Fact'!C206, B204*('Population Figures'!I203)*'Scenario 3 - Nut. Analysis'!E202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H206<>\"\", B204*'Population Figures'!J203*(1-'Scenario 2 Contributing Fact'!H206),B204*'Population Figures'!J203*(1-'Scenario 3 - Nut. Analysis'!B202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H206<>\"\", B204*'Population Figures'!K203*(1-'Scenario 2 Contributing Fact'!H206),B204*'Population Figures'!K203*(1-'Scenario 3 - Nut. Analysis'!B202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H206<>\"\", B204*'Population Figures'!L203*(1-'Scenario 2 Contributing Fact'!H206),B204*'Population Figures'!L203*(1-'Scenario 3 - Nut. Analysis'!B202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K206<>\"\", B204*'Population Figures'!P203*(1-'Scenario 2 Contributing Fact'!K206),B204*'Population Figures'!P203*(1-'Scenario 3 - Nut. Analysis'!C202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K206<>\"\", B204*'Population Figures'!Q203*(1-'Scenario 2 Contributing Fact'!K206),B204*'Population Figures'!Q203*(1-'Scenario 3 - Nut. Analysis'!C202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K206<>\"\", B204*'Population Figures'!R203*(1-'Scenario 2 Contributing Fact'!K206),B204*'Population Figures'!R203*(1-'Scenario 3 - Nut. Analysis'!C202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I206<>\"\", B204*'Population Figures'!J203*(1-'Scenario 2 Contributing Fact'!I206), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I206<>\"\", B204*'Population Figures'!K203*(1-'Scenario 2 Contributing Fact'!I206), B204*'Population Figures'!K203*(1-'Scenario 3 - Nut. Analysis'!H202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I206<>\"\", B204*'Population Figures'!L203*(1-'Scenario 2 Contributing Fact'!I206), B204*'Population Figures'!L203*(1-'Scenario 3 - Nut. Analysis'!H202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J206<>\"\", B204*'Population Figures'!M203*(1-'Scenario 2 Contributing Fact'!J206),B204*'Population Figures'!M203*(1-'Scenario 3 - Nut. Analysis'!I202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J206<>\"\", B204*'Population Figures'!N203*(1-'Scenario 2 Contributing Fact'!J206),B204*'Population Figures'!N203*(1-'Scenario 3 - Nut. Analysis'!I202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J206<>\"\", B204*'Population Figures'!O203*(1-'Scenario 2 Contributing Fact'!J206),B204*'Population Figures'!O203*(1-'Scenario 3 - Nut. Analysis'!I202))","v":0}]
[{"$f":"'Population Figures'!E204","v":0},{"$f":"'Population Figures'!F204","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B207<>\"\", B205*'Population Figures'!H204*'Scenario 2 Contributing Fact'!B207,B205*'Population Figures'!H204*'Scenario 3 - Nut. Analysis'!D203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B207<>\"\", B205*'Population Figures'!I204*'Scenario 2 Contributing Fact'!B207,B205*'Population Figures'!I204*'Scenario 3 - Nut. Analysis'!D203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C207<>\"\", B205*('Population Figures'!G204)*'Scenario 2 Contributing Fact'!C207, B205*('Population Figures'!G204)*'Scenario 3 - Nut. Analysis'!E203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C207<>\"\", B205*('Population Figures'!H204)*'Scenario 2 Contributing Fact'!C207, B205*('Population Figures'!H204)*'Scenario 3 - Nut. Analysis'!E203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C207<>\"\", B205*('Population Figures'!I204)*'Scenario 2 Contributing Fact'!C207, B205*('Population Figures'!I204)*'Scenario 3 - Nut. Analysis'!E203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H207<>\"\", B205*'Population Figures'!J204*(1-'Scenario 2 Contributing Fact'!H207),B205*'Population Figures'!J204*(1-'Scenario 3 - Nut. Analysis'!B203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H207<>\"\", B205*'Population Figures'!K204*(1-'Scenario 2 Contributing Fact'!H207),B205*'Population Figures'!K204*(1-'Scenario 3 - Nut. Analysis'!B203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H207<>\"\", B205*'Population Figures'!L204*(1-'Scenario 2 Contributing Fact'!H207),B205*'Population Figures'!L204*(1-'Scenario 3 - Nut. Analysis'!B203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K207<>\"\", B205*'Population Figures'!P204*(1-'Scenario 2 Contributing Fact'!K207),B205*'Population Figures'!P204*(1-'Scenario 3 - Nut. Analysis'!C203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K207<>\"\", B205*'Population Figures'!Q204*(1-'Scenario 2 Contributing Fact'!K207),B205*'Population Figures'!Q204*(1-'Scenario 3 - Nut. Analysis'!C203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K207<>\"\", B205*'Population Figures'!R204*(1-'Scenario 2 Contributing Fact'!K207),B205*'Population Figures'!R204*(1-'Scenario 3 - Nut. Analysis'!C203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I207<>\"\", B205*'Population Figures'!J204*(1-'Scenario 2 Contributing Fact'!I207), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I207<>\"\", B205*'Population Figures'!K204*(1-'Scenario 2 Contributing Fact'!I207), B205*'Population Figures'!K204*(1-'Scenario 3 - Nut. Analysis'!H203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I207<>\"\", B205*'Population Figures'!L204*(1-'Scenario 2 Contributing Fact'!I207), B205*'Population Figures'!L204*(1-'Scenario 3 - Nut. Analysis'!H203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J207<>\"\", B205*'Population Figures'!M204*(1-'Scenario 2 Contributing Fact'!J207),B205*'Population Figures'!M204*(1-'Scenario 3 - Nut. Analysis'!I203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J207<>\"\", B205*'Population Figures'!N204*(1-'Scenario 2 Contributing Fact'!J207),B205*'Population Figures'!N204*(1-'Scenario 3 - Nut. Analysis'!I203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J207<>\"\", B205*'Population Figures'!O204*(1-'Scenario 2 Contributing Fact'!J207),B205*'Population Figures'!O204*(1-'Scenario 3 - Nut. Analysis'!I203))","v":0}]
[{"$f":"'Population Figures'!E205","v":0},{"$f":"'Population Figures'!F205","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B208<>\"\", B206*'Population Figures'!H205*'Scenario 2 Contributing Fact'!B208,B206*'Population Figures'!H205*'Scenario 3 - Nut. Analysis'!D204)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B208<>\"\", B206*'Population Figures'!I205*'Scenario 2 Contributing Fact'!B208,B206*'Population Figures'!I205*'Scenario 3 - Nut. Analysis'!D204)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C208<>\"\", B206*('Population Figures'!G205)*'Scenario 2 Contributing Fact'!C208, B206*('Population Figures'!G205)*'Scenario 3 - Nut. Analysis'!E204)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C208<>\"\", B206*('Population Figures'!H205)*'Scenario 2 Contributing Fact'!C208, B206*('Population Figures'!H205)*'Scenario 3 - Nut. Analysis'!E204)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C208<>\"\", B206*('Population Figures'!I205)*'Scenario 2 Contributing Fact'!C208, B206*('Population Figures'!I205)*'Scenario 3 - Nut. Analysis'!E204)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H208<>\"\", B206*'Population Figures'!J205*(1-'Scenario 2 Contributing Fact'!H208),B206*'Population Figures'!J205*(1-'Scenario 3 - Nut. Analysis'!B204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H208<>\"\", B206*'Population Figures'!K205*(1-'Scenario 2 Contributing Fact'!H208),B206*'Population Figures'!K205*(1-'Scenario 3 - Nut. Analysis'!B204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H208<>\"\", B206*'Population Figures'!L205*(1-'Scenario 2 Contributing Fact'!H208),B206*'Population Figures'!L205*(1-'Scenario 3 - Nut. Analysis'!B204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K208<>\"\", B206*'Population Figures'!P205*(1-'Scenario 2 Contributing Fact'!K208),B206*'Population Figures'!P205*(1-'Scenario 3 - Nut. Analysis'!C204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K208<>\"\", B206*'Population Figures'!Q205*(1-'Scenario 2 Contributing Fact'!K208),B206*'Population Figures'!Q205*(1-'Scenario 3 - Nut. Analysis'!C204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K208<>\"\", B206*'Population Figures'!R205*(1-'Scenario 2 Contributing Fact'!K208),B206*'Population Figures'!R205*(1-'Scenario 3 - Nut. Analysis'!C204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I208<>\"\", B206*'Population Figures'!J205*(1-'Scenario 2 Contributing Fact'!I208), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I208<>\"\", B206*'Population Figures'!K205*(1-'Scenario 2 Contributing Fact'!I208), B206*'Population Figures'!K205*(1-'Scenario 3 - Nut. Analysis'!H204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I208<>\"\", B206*'Population Figures'!L205*(1-'Scenario 2 Contributing Fact'!I208), B206*'Population Figures'!L205*(1-'Scenario 3 - Nut. Analysis'!H204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J208<>\"\", B206*'Population Figures'!M205*(1-'Scenario 2 Contributing Fact'!J208),B206*'Population Figures'!M205*(1-'Scenario 3 - Nut. Analysis'!I204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J208<>\"\", B206*'Population Figures'!N205*(1-'Scenario 2 Contributing Fact'!J208),B206*'Population Figures'!N205*(1-'Scenario 3 - Nut. Analysis'!I204))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J208<>\"\", B206*'Population Figures'!O205*(1-'Scenario 2 Contributing Fact'!J208),B206*'Population Figures'!O205*(1-'Scenario 3 - Nut. Analysis'!I204))","v":0}]
[{"$f":"'Population Figures'!E206","v":0},{"$f":"'Population Figures'!F206","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B209<>\"\", B207*'Population Figures'!H206*'Scenario 2 Contributing Fact'!B209,B207*'Population Figures'!H206*'Scenario 3 - Nut. Analysis'!D205)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B209<>\"\", B207*'Population Figures'!I206*'Scenario 2 Contributing Fact'!B209,B207*'Population Figures'!I206*'Scenario 3 - Nut. Analysis'!D205)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C209<>\"\", B207*('Population Figures'!G206)*'Scenario 2 Contributing Fact'!C209, B207*('Population Figures'!G206)*'Scenario 3 - Nut. Analysis'!E205)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C209<>\"\", B207*('Population Figures'!H206)*'Scenario 2 Contributing Fact'!C209, B207*('Population Figures'!H206)*'Scenario 3 - Nut. Analysis'!E205)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C209<>\"\", B207*('Population Figures'!I206)*'Scenario 2 Contributing Fact'!C209, B207*('Population Figures'!I206)*'Scenario 3 - Nut. Analysis'!E205)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H209<>\"\", B207*'Population Figures'!J206*(1-'Scenario 2 Contributing Fact'!H209),B207*'Population Figures'!J206*(1-'Scenario 3 - Nut. Analysis'!B205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H209<>\"\", B207*'Population Figures'!K206*(1-'Scenario 2 Contributing Fact'!H209),B207*'Population Figures'!K206*(1-'Scenario 3 - Nut. Analysis'!B205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H209<>\"\", B207*'Population Figures'!L206*(1-'Scenario 2 Contributing Fact'!H209),B207*'Population Figures'!L206*(1-'Scenario 3 - Nut. Analysis'!B205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K209<>\"\", B207*'Population Figures'!P206*(1-'Scenario 2 Contributing Fact'!K209),B207*'Population Figures'!P206*(1-'Scenario 3 - Nut. Analysis'!C205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K209<>\"\", B207*'Population Figures'!Q206*(1-'Scenario 2 Contributing Fact'!K209),B207*'Population Figures'!Q206*(1-'Scenario 3 - Nut. Analysis'!C205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K209<>\"\", B207*'Population Figures'!R206*(1-'Scenario 2 Contributing Fact'!K209),B207*'Population Figures'!R206*(1-'Scenario 3 - Nut. Analysis'!C205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I209<>\"\", B207*'Population Figures'!J206*(1-'Scenario 2 Contributing Fact'!I209), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I209<>\"\", B207*'Population Figures'!K206*(1-'Scenario 2 Contributing Fact'!I209), B207*'Population Figures'!K206*(1-'Scenario 3 - Nut. Analysis'!H205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I209<>\"\", B207*'Population Figures'!L206*(1-'Scenario 2 Contributing Fact'!I209), B207*'Population Figures'!L206*(1-'Scenario 3 - Nut. Analysis'!H205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J209<>\"\", B207*'Population Figures'!M206*(1-'Scenario 2 Contributing Fact'!J209),B207*'Population Figures'!M206*(1-'Scenario 3 - Nut. Analysis'!I205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J209<>\"\", B207*'Population Figures'!N206*(1-'Scenario 2 Contributing Fact'!J209),B207*'Population Figures'!N206*(1-'Scenario 3 - Nut. Analysis'!I205))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J209<>\"\", B207*'Population Figures'!O206*(1-'Scenario 2 Contributing Fact'!J209),B207*'Population Figures'!O206*(1-'Scenario 3 - Nut. Analysis'!I205))","v":0}]
[{"$f":"'Population Figures'!E207","v":0},{"$f":"'Population Figures'!F207","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B210<>\"\", B208*'Population Figures'!H207*'Scenario 2 Contributing Fact'!B210,B208*'Population Figures'!H207*'Scenario 3 - Nut. Analysis'!D206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B210<>\"\", B208*'Population Figures'!I207*'Scenario 2 Contributing Fact'!B210,B208*'Population Figures'!I207*'Scenario 3 - Nut. Analysis'!D206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C210<>\"\", B208*('Population Figures'!G207)*'Scenario 2 Contributing Fact'!C210, B208*('Population Figures'!G207)*'Scenario 3 - Nut. Analysis'!E206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C210<>\"\", B208*('Population Figures'!H207)*'Scenario 2 Contributing Fact'!C210, B208*('Population Figures'!H207)*'Scenario 3 - Nut. Analysis'!E206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C210<>\"\", B208*('Population Figures'!I207)*'Scenario 2 Contributing Fact'!C210, B208*('Population Figures'!I207)*'Scenario 3 - Nut. Analysis'!E206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H210<>\"\", B208*'Population Figures'!J207*(1-'Scenario 2 Contributing Fact'!H210),B208*'Population Figures'!J207*(1-'Scenario 3 - Nut. Analysis'!B206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H210<>\"\", B208*'Population Figures'!K207*(1-'Scenario 2 Contributing Fact'!H210),B208*'Population Figures'!K207*(1-'Scenario 3 - Nut. Analysis'!B206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H210<>\"\", B208*'Population Figures'!L207*(1-'Scenario 2 Contributing Fact'!H210),B208*'Population Figures'!L207*(1-'Scenario 3 - Nut. Analysis'!B206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K210<>\"\", B208*'Population Figures'!P207*(1-'Scenario 2 Contributing Fact'!K210),B208*'Population Figures'!P207*(1-'Scenario 3 - Nut. Analysis'!C206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K210<>\"\", B208*'Population Figures'!Q207*(1-'Scenario 2 Contributing Fact'!K210),B208*'Population Figures'!Q207*(1-'Scenario 3 - Nut. Analysis'!C206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K210<>\"\", B208*'Population Figures'!R207*(1-'Scenario 2 Contributing Fact'!K210),B208*'Population Figures'!R207*(1-'Scenario 3 - Nut. Analysis'!C206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I210<>\"\", B208*'Population Figures'!J207*(1-'Scenario 2 Contributing Fact'!I210), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I210<>\"\", B208*'Population Figures'!K207*(1-'Scenario 2 Contributing Fact'!I210), B208*'Population Figures'!K207*(1-'Scenario 3 - Nut. Analysis'!H206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I210<>\"\", B208*'Population Figures'!L207*(1-'Scenario 2 Contributing Fact'!I210), B208*'Population Figures'!L207*(1-'Scenario 3 - Nut. Analysis'!H206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J210<>\"\", B208*'Population Figures'!M207*(1-'Scenario 2 Contributing Fact'!J210),B208*'Population Figures'!M207*(1-'Scenario 3 - Nut. Analysis'!I206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J210<>\"\", B208*'Population Figures'!N207*(1-'Scenario 2 Contributing Fact'!J210),B208*'Population Figures'!N207*(1-'Scenario 3 - Nut. Analysis'!I206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J210<>\"\", B208*'Population Figures'!O207*(1-'Scenario 2 Contributing Fact'!J210),B208*'Population Figures'!O207*(1-'Scenario 3 - Nut. Analysis'!I206))","v":0}]
[{"$f":"'Population Figures'!E208","v":0},{"$f":"'Population Figures'!F208","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B211<>\"\", B209*'Population Figures'!H208*'Scenario 2 Contributing Fact'!B211,B209*'Population Figures'!H208*'Scenario 3 - Nut. Analysis'!D207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B211<>\"\", B209*'Population Figures'!I208*'Scenario 2 Contributing Fact'!B211,B209*'Population Figures'!I208*'Scenario 3 - Nut. Analysis'!D207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C211<>\"\", B209*('Population Figures'!G208)*'Scenario 2 Contributing Fact'!C211, B209*('Population Figures'!G208)*'Scenario 3 - Nut. Analysis'!E207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C211<>\"\", B209*('Population Figures'!H208)*'Scenario 2 Contributing Fact'!C211, B209*('Population Figures'!H208)*'Scenario 3 - Nut. Analysis'!E207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C211<>\"\", B209*('Population Figures'!I208)*'Scenario 2 Contributing Fact'!C211, B209*('Population Figures'!I208)*'Scenario 3 - Nut. Analysis'!E207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H211<>\"\", B209*'Population Figures'!J208*(1-'Scenario 2 Contributing Fact'!H211),B209*'Population Figures'!J208*(1-'Scenario 3 - Nut. Analysis'!B207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H211<>\"\", B209*'Population Figures'!K208*(1-'Scenario 2 Contributing Fact'!H211),B209*'Population Figures'!K208*(1-'Scenario 3 - Nut. Analysis'!B207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H211<>\"\", B209*'Population Figures'!L208*(1-'Scenario 2 Contributing Fact'!H211),B209*'Population Figures'!L208*(1-'Scenario 3 - Nut. Analysis'!B207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K211<>\"\", B209*'Population Figures'!P208*(1-'Scenario 2 Contributing Fact'!K211),B209*'Population Figures'!P208*(1-'Scenario 3 - Nut. Analysis'!C207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K211<>\"\", B209*'Population Figures'!Q208*(1-'Scenario 2 Contributing Fact'!K211),B209*'Population Figures'!Q208*(1-'Scenario 3 - Nut. Analysis'!C207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K211<>\"\", B209*'Population Figures'!R208*(1-'Scenario 2 Contributing Fact'!K211),B209*'Population Figures'!R208*(1-'Scenario 3 - Nut. Analysis'!C207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I211<>\"\", B209*'Population Figures'!J208*(1-'Scenario 2 Contributing Fact'!I211), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I211<>\"\", B209*'Population Figures'!K208*(1-'Scenario 2 Contributing Fact'!I211), B209*'Population Figures'!K208*(1-'Scenario 3 - Nut. Analysis'!H207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I211<>\"\", B209*'Population Figures'!L208*(1-'Scenario 2 Contributing Fact'!I211), B209*'Population Figures'!L208*(1-'Scenario 3 - Nut. Analysis'!H207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J211<>\"\", B209*'Population Figures'!M208*(1-'Scenario 2 Contributing Fact'!J211),B209*'Population Figures'!M208*(1-'Scenario 3 - Nut. Analysis'!I207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J211<>\"\", B209*'Population Figures'!N208*(1-'Scenario 2 Contributing Fact'!J211),B209*'Population Figures'!N208*(1-'Scenario 3 - Nut. Analysis'!I207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J211<>\"\", B209*'Population Figures'!O208*(1-'Scenario 2 Contributing Fact'!J211),B209*'Population Figures'!O208*(1-'Scenario 3 - Nut. Analysis'!I207))","v":0}]
[{"$f":"'Population Figures'!E209","v":0},{"$f":"'Population Figures'!F209","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B212<>\"\", B210*'Population Figures'!H209*'Scenario 2 Contributing Fact'!B212,B210*'Population Figures'!H209*'Scenario 3 - Nut. Analysis'!D208)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B212<>\"\", B210*'Population Figures'!I209*'Scenario 2 Contributing Fact'!B212,B210*'Population Figures'!I209*'Scenario 3 - Nut. Analysis'!D208)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C212<>\"\", B210*('Population Figures'!G209)*'Scenario 2 Contributing Fact'!C212, B210*('Population Figures'!G209)*'Scenario 3 - Nut. Analysis'!E208)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C212<>\"\", B210*('Population Figures'!H209)*'Scenario 2 Contributing Fact'!C212, B210*('Population Figures'!H209)*'Scenario 3 - Nut. Analysis'!E208)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C212<>\"\", B210*('Population Figures'!I209)*'Scenario 2 Contributing Fact'!C212, B210*('Population Figures'!I209)*'Scenario 3 - Nut. Analysis'!E208)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H212<>\"\", B210*'Population Figures'!J209*(1-'Scenario 2 Contributing Fact'!H212),B210*'Population Figures'!J209*(1-'Scenario 3 - Nut. Analysis'!B208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H212<>\"\", B210*'Population Figures'!K209*(1-'Scenario 2 Contributing Fact'!H212),B210*'Population Figures'!K209*(1-'Scenario 3 - Nut. Analysis'!B208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H212<>\"\", B210*'Population Figures'!L209*(1-'Scenario 2 Contributing Fact'!H212),B210*'Population Figures'!L209*(1-'Scenario 3 - Nut. Analysis'!B208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K212<>\"\", B210*'Population Figures'!P209*(1-'Scenario 2 Contributing Fact'!K212),B210*'Population Figures'!P209*(1-'Scenario 3 - Nut. Analysis'!C208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K212<>\"\", B210*'Population Figures'!Q209*(1-'Scenario 2 Contributing Fact'!K212),B210*'Population Figures'!Q209*(1-'Scenario 3 - Nut. Analysis'!C208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K212<>\"\", B210*'Population Figures'!R209*(1-'Scenario 2 Contributing Fact'!K212),B210*'Population Figures'!R209*(1-'Scenario 3 - Nut. Analysis'!C208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I212<>\"\", B210*'Population Figures'!J209*(1-'Scenario 2 Contributing Fact'!I212), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I212<>\"\", B210*'Population Figures'!K209*(1-'Scenario 2 Contributing Fact'!I212), B210*'Population Figures'!K209*(1-'Scenario 3 - Nut. Analysis'!H208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I212<>\"\", B210*'Population Figures'!L209*(1-'Scenario 2 Contributing Fact'!I212), B210*'Population Figures'!L209*(1-'Scenario 3 - Nut. Analysis'!H208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J212<>\"\", B210*'Population Figures'!M209*(1-'Scenario 2 Contributing Fact'!J212),B210*'Population Figures'!M209*(1-'Scenario 3 - Nut. Analysis'!I208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J212<>\"\", B210*'Population Figures'!N209*(1-'Scenario 2 Contributing Fact'!J212),B210*'Population Figures'!N209*(1-'Scenario 3 - Nut. Analysis'!I208))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J212<>\"\", B210*'Population Figures'!O209*(1-'Scenario 2 Contributing Fact'!J212),B210*'Population Figures'!O209*(1-'Scenario 3 - Nut. Analysis'!I208))","v":0}]
[{"$f":"'Population Figures'!E210","v":0},{"$f":"'Population Figures'!F210","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B213<>\"\", B211*'Population Figures'!H210*'Scenario 2 Contributing Fact'!B213,B211*'Population Figures'!H210*'Scenario 3 - Nut. Analysis'!D209)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B213<>\"\", B211*'Population Figures'!I210*'Scenario 2 Contributing Fact'!B213,B211*'Population Figures'!I210*'Scenario 3 - Nut. Analysis'!D209)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C213<>\"\", B211*('Population Figures'!G210)*'Scenario 2 Contributing Fact'!C213, B211*('Population Figures'!G210)*'Scenario 3 - Nut. Analysis'!E209)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C213<>\"\", B211*('Population Figures'!H210)*'Scenario 2 Contributing Fact'!C213, B211*('Population Figures'!H210)*'Scenario 3 - Nut. Analysis'!E209)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C213<>\"\", B211*('Population Figures'!I210)*'Scenario 2 Contributing Fact'!C213, B211*('Population Figures'!I210)*'Scenario 3 - Nut. Analysis'!E209)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H213<>\"\", B211*'Population Figures'!J210*(1-'Scenario 2 Contributing Fact'!H213),B211*'Population Figures'!J210*(1-'Scenario 3 - Nut. Analysis'!B209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H213<>\"\", B211*'Population Figures'!K210*(1-'Scenario 2 Contributing Fact'!H213),B211*'Population Figures'!K210*(1-'Scenario 3 - Nut. Analysis'!B209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H213<>\"\", B211*'Population Figures'!L210*(1-'Scenario 2 Contributing Fact'!H213),B211*'Population Figures'!L210*(1-'Scenario 3 - Nut. Analysis'!B209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K213<>\"\", B211*'Population Figures'!P210*(1-'Scenario 2 Contributing Fact'!K213),B211*'Population Figures'!P210*(1-'Scenario 3 - Nut. Analysis'!C209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K213<>\"\", B211*'Population Figures'!Q210*(1-'Scenario 2 Contributing Fact'!K213),B211*'Population Figures'!Q210*(1-'Scenario 3 - Nut. Analysis'!C209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K213<>\"\", B211*'Population Figures'!R210*(1-'Scenario 2 Contributing Fact'!K213),B211*'Population Figures'!R210*(1-'Scenario 3 - Nut. Analysis'!C209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I213<>\"\", B211*'Population Figures'!J210*(1-'Scenario 2 Contributing Fact'!I213), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I213<>\"\", B211*'Population Figures'!K210*(1-'Scenario 2 Contributing Fact'!I213), B211*'Population Figures'!K210*(1-'Scenario 3 - Nut. Analysis'!H209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I213<>\"\", B211*'Population Figures'!L210*(1-'Scenario 2 Contributing Fact'!I213), B211*'Population Figures'!L210*(1-'Scenario 3 - Nut. Analysis'!H209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J213<>\"\", B211*'Population Figures'!M210*(1-'Scenario 2 Contributing Fact'!J213),B211*'Population Figures'!M210*(1-'Scenario 3 - Nut. Analysis'!I209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J213<>\"\", B211*'Population Figures'!N210*(1-'Scenario 2 Contributing Fact'!J213),B211*'Population Figures'!N210*(1-'Scenario 3 - Nut. Analysis'!I209))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J213<>\"\", B211*'Population Figures'!O210*(1-'Scenario 2 Contributing Fact'!J213),B211*'Population Figures'!O210*(1-'Scenario 3 - Nut. Analysis'!I209))","v":0}]
[{"$f":"'Population Figures'!E211","v":0},{"$f":"'Population Figures'!F211","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B214<>\"\", B212*'Population Figures'!H211*'Scenario 2 Contributing Fact'!B214,B212*'Population Figures'!H211*'Scenario 3 - Nut. Analysis'!D210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B214<>\"\", B212*'Population Figures'!I211*'Scenario 2 Contributing Fact'!B214,B212*'Population Figures'!I211*'Scenario 3 - Nut. Analysis'!D210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C214<>\"\", B212*('Population Figures'!G211)*'Scenario 2 Contributing Fact'!C214, B212*('Population Figures'!G211)*'Scenario 3 - Nut. Analysis'!E210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C214<>\"\", B212*('Population Figures'!H211)*'Scenario 2 Contributing Fact'!C214, B212*('Population Figures'!H211)*'Scenario 3 - Nut. Analysis'!E210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C214<>\"\", B212*('Population Figures'!I211)*'Scenario 2 Contributing Fact'!C214, B212*('Population Figures'!I211)*'Scenario 3 - Nut. Analysis'!E210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H214<>\"\", B212*'Population Figures'!J211*(1-'Scenario 2 Contributing Fact'!H214),B212*'Population Figures'!J211*(1-'Scenario 3 - Nut. Analysis'!B210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H214<>\"\", B212*'Population Figures'!K211*(1-'Scenario 2 Contributing Fact'!H214),B212*'Population Figures'!K211*(1-'Scenario 3 - Nut. Analysis'!B210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H214<>\"\", B212*'Population Figures'!L211*(1-'Scenario 2 Contributing Fact'!H214),B212*'Population Figures'!L211*(1-'Scenario 3 - Nut. Analysis'!B210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K214<>\"\", B212*'Population Figures'!P211*(1-'Scenario 2 Contributing Fact'!K214),B212*'Population Figures'!P211*(1-'Scenario 3 - Nut. Analysis'!C210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K214<>\"\", B212*'Population Figures'!Q211*(1-'Scenario 2 Contributing Fact'!K214),B212*'Population Figures'!Q211*(1-'Scenario 3 - Nut. Analysis'!C210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K214<>\"\", B212*'Population Figures'!R211*(1-'Scenario 2 Contributing Fact'!K214),B212*'Population Figures'!R211*(1-'Scenario 3 - Nut. Analysis'!C210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I214<>\"\", B212*'Population Figures'!J211*(1-'Scenario 2 Contributing Fact'!I214), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I214<>\"\", B212*'Population Figures'!K211*(1-'Scenario 2 Contributing Fact'!I214), B212*'Population Figures'!K211*(1-'Scenario 3 - Nut. Analysis'!H210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I214<>\"\", B212*'Population Figures'!L211*(1-'Scenario 2 Contributing Fact'!I214), B212*'Population Figures'!L211*(1-'Scenario 3 - Nut. Analysis'!H210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J214<>\"\", B212*'Population Figures'!M211*(1-'Scenario 2 Contributing Fact'!J214),B212*'Population Figures'!M211*(1-'Scenario 3 - Nut. Analysis'!I210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J214<>\"\", B212*'Population Figures'!N211*(1-'Scenario 2 Contributing Fact'!J214),B212*'Population Figures'!N211*(1-'Scenario 3 - Nut. Analysis'!I210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J214<>\"\", B212*'Population Figures'!O211*(1-'Scenario 2 Contributing Fact'!J214),B212*'Population Figures'!O211*(1-'Scenario 3 - Nut. Analysis'!I210))","v":0}]
[{"$f":"'Population Figures'!E212","v":0},{"$f":"'Population Figures'!F212","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B215<>\"\", B213*'Population Figures'!H212*'Scenario 2 Contributing Fact'!B215,B213*'Population Figures'!H212*'Scenario 3 - Nut. Analysis'!D211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B215<>\"\", B213*'Population Figures'!I212*'Scenario 2 Contributing Fact'!B215,B213*'Population Figures'!I212*'Scenario 3 - Nut. Analysis'!D211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C215<>\"\", B213*('Population Figures'!G212)*'Scenario 2 Contributing Fact'!C215, B213*('Population Figures'!G212)*'Scenario 3 - Nut. Analysis'!E211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C215<>\"\", B213*('Population Figures'!H212)*'Scenario 2 Contributing Fact'!C215, B213*('Population Figures'!H212)*'Scenario 3 - Nut. Analysis'!E211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C215<>\"\", B213*('Population Figures'!I212)*'Scenario 2 Contributing Fact'!C215, B213*('Population Figures'!I212)*'Scenario 3 - Nut. Analysis'!E211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H215<>\"\", B213*'Population Figures'!J212*(1-'Scenario 2 Contributing Fact'!H215),B213*'Population Figures'!J212*(1-'Scenario 3 - Nut. Analysis'!B211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H215<>\"\", B213*'Population Figures'!K212*(1-'Scenario 2 Contributing Fact'!H215),B213*'Population Figures'!K212*(1-'Scenario 3 - Nut. Analysis'!B211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H215<>\"\", B213*'Population Figures'!L212*(1-'Scenario 2 Contributing Fact'!H215),B213*'Population Figures'!L212*(1-'Scenario 3 - Nut. Analysis'!B211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K215<>\"\", B213*'Population Figures'!P212*(1-'Scenario 2 Contributing Fact'!K215),B213*'Population Figures'!P212*(1-'Scenario 3 - Nut. Analysis'!C211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K215<>\"\", B213*'Population Figures'!Q212*(1-'Scenario 2 Contributing Fact'!K215),B213*'Population Figures'!Q212*(1-'Scenario 3 - Nut. Analysis'!C211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K215<>\"\", B213*'Population Figures'!R212*(1-'Scenario 2 Contributing Fact'!K215),B213*'Population Figures'!R212*(1-'Scenario 3 - Nut. Analysis'!C211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I215<>\"\", B213*'Population Figures'!J212*(1-'Scenario 2 Contributing Fact'!I215), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I215<>\"\", B213*'Population Figures'!K212*(1-'Scenario 2 Contributing Fact'!I215), B213*'Population Figures'!K212*(1-'Scenario 3 - Nut. Analysis'!H211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I215<>\"\", B213*'Population Figures'!L212*(1-'Scenario 2 Contributing Fact'!I215), B213*'Population Figures'!L212*(1-'Scenario 3 - Nut. Analysis'!H211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J215<>\"\", B213*'Population Figures'!M212*(1-'Scenario 2 Contributing Fact'!J215),B213*'Population Figures'!M212*(1-'Scenario 3 - Nut. Analysis'!I211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J215<>\"\", B213*'Population Figures'!N212*(1-'Scenario 2 Contributing Fact'!J215),B213*'Population Figures'!N212*(1-'Scenario 3 - Nut. Analysis'!I211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J215<>\"\", B213*'Population Figures'!O212*(1-'Scenario 2 Contributing Fact'!J215),B213*'Population Figures'!O212*(1-'Scenario 3 - Nut. Analysis'!I211))","v":0}]
[{"$f":"'Population Figures'!E213","v":0},{"$f":"'Population Figures'!F213","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B216<>\"\", B214*'Population Figures'!H213*'Scenario 2 Contributing Fact'!B216,B214*'Population Figures'!H213*'Scenario 3 - Nut. Analysis'!D212)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B216<>\"\", B214*'Population Figures'!I213*'Scenario 2 Contributing Fact'!B216,B214*'Population Figures'!I213*'Scenario 3 - Nut. Analysis'!D212)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C216<>\"\", B214*('Population Figures'!G213)*'Scenario 2 Contributing Fact'!C216, B214*('Population Figures'!G213)*'Scenario 3 - Nut. Analysis'!E212)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C216<>\"\", B214*('Population Figures'!H213)*'Scenario 2 Contributing Fact'!C216, B214*('Population Figures'!H213)*'Scenario 3 - Nut. Analysis'!E212)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C216<>\"\", B214*('Population Figures'!I213)*'Scenario 2 Contributing Fact'!C216, B214*('Population Figures'!I213)*'Scenario 3 - Nut. Analysis'!E212)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H216<>\"\", B214*'Population Figures'!J213*(1-'Scenario 2 Contributing Fact'!H216),B214*'Population Figures'!J213*(1-'Scenario 3 - Nut. Analysis'!B212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H216<>\"\", B214*'Population Figures'!K213*(1-'Scenario 2 Contributing Fact'!H216),B214*'Population Figures'!K213*(1-'Scenario 3 - Nut. Analysis'!B212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H216<>\"\", B214*'Population Figures'!L213*(1-'Scenario 2 Contributing Fact'!H216),B214*'Population Figures'!L213*(1-'Scenario 3 - Nut. Analysis'!B212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K216<>\"\", B214*'Population Figures'!P213*(1-'Scenario 2 Contributing Fact'!K216),B214*'Population Figures'!P213*(1-'Scenario 3 - Nut. Analysis'!C212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K216<>\"\", B214*'Population Figures'!Q213*(1-'Scenario 2 Contributing Fact'!K216),B214*'Population Figures'!Q213*(1-'Scenario 3 - Nut. Analysis'!C212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K216<>\"\", B214*'Population Figures'!R213*(1-'Scenario 2 Contributing Fact'!K216),B214*'Population Figures'!R213*(1-'Scenario 3 - Nut. Analysis'!C212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I216<>\"\", B214*'Population Figures'!J213*(1-'Scenario 2 Contributing Fact'!I216), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I216<>\"\", B214*'Population Figures'!K213*(1-'Scenario 2 Contributing Fact'!I216), B214*'Population Figures'!K213*(1-'Scenario 3 - Nut. Analysis'!H212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I216<>\"\", B214*'Population Figures'!L213*(1-'Scenario 2 Contributing Fact'!I216), B214*'Population Figures'!L213*(1-'Scenario 3 - Nut. Analysis'!H212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J216<>\"\", B214*'Population Figures'!M213*(1-'Scenario 2 Contributing Fact'!J216),B214*'Population Figures'!M213*(1-'Scenario 3 - Nut. Analysis'!I212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J216<>\"\", B214*'Population Figures'!N213*(1-'Scenario 2 Contributing Fact'!J216),B214*'Population Figures'!N213*(1-'Scenario 3 - Nut. Analysis'!I212))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J216<>\"\", B214*'Population Figures'!O213*(1-'Scenario 2 Contributing Fact'!J216),B214*'Population Figures'!O213*(1-'Scenario 3 - Nut. Analysis'!I212))","v":0}]
[{"$f":"'Population Figures'!E214","v":0},{"$f":"'Population Figures'!F214","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B217<>\"\", B215*'Population Figures'!H214*'Scenario 2 Contributing Fact'!B217,B215*'Population Figures'!H214*'Scenario 3 - Nut. Analysis'!D213)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B217<>\"\", B215*'Population Figures'!I214*'Scenario 2 Contributing Fact'!B217,B215*'Population Figures'!I214*'Scenario 3 - Nut. Analysis'!D213)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C217<>\"\", B215*('Population Figures'!G214)*'Scenario 2 Contributing Fact'!C217, B215*('Population Figures'!G214)*'Scenario 3 - Nut. Analysis'!E213)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C217<>\"\", B215*('Population Figures'!H214)*'Scenario 2 Contributing Fact'!C217, B215*('Population Figures'!H214)*'Scenario 3 - Nut. Analysis'!E213)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C217<>\"\", B215*('Population Figures'!I214)*'Scenario 2 Contributing Fact'!C217, B215*('Population Figures'!I214)*'Scenario 3 - Nut. Analysis'!E213)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H217<>\"\", B215*'Population Figures'!J214*(1-'Scenario 2 Contributing Fact'!H217),B215*'Population Figures'!J214*(1-'Scenario 3 - Nut. Analysis'!B213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H217<>\"\", B215*'Population Figures'!K214*(1-'Scenario 2 Contributing Fact'!H217),B215*'Population Figures'!K214*(1-'Scenario 3 - Nut. Analysis'!B213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H217<>\"\", B215*'Population Figures'!L214*(1-'Scenario 2 Contributing Fact'!H217),B215*'Population Figures'!L214*(1-'Scenario 3 - Nut. Analysis'!B213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K217<>\"\", B215*'Population Figures'!P214*(1-'Scenario 2 Contributing Fact'!K217),B215*'Population Figures'!P214*(1-'Scenario 3 - Nut. Analysis'!C213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K217<>\"\", B215*'Population Figures'!Q214*(1-'Scenario 2 Contributing Fact'!K217),B215*'Population Figures'!Q214*(1-'Scenario 3 - Nut. Analysis'!C213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K217<>\"\", B215*'Population Figures'!R214*(1-'Scenario 2 Contributing Fact'!K217),B215*'Population Figures'!R214*(1-'Scenario 3 - Nut. Analysis'!C213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I217<>\"\", B215*'Population Figures'!J214*(1-'Scenario 2 Contributing Fact'!I217), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I217<>\"\", B215*'Population Figures'!K214*(1-'Scenario 2 Contributing Fact'!I217), B215*'Population Figures'!K214*(1-'Scenario 3 - Nut. Analysis'!H213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I217<>\"\", B215*'Population Figures'!L214*(1-'Scenario 2 Contributing Fact'!I217), B215*'Population Figures'!L214*(1-'Scenario 3 - Nut. Analysis'!H213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J217<>\"\", B215*'Population Figures'!M214*(1-'Scenario 2 Contributing Fact'!J217),B215*'Population Figures'!M214*(1-'Scenario 3 - Nut. Analysis'!I213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J217<>\"\", B215*'Population Figures'!N214*(1-'Scenario 2 Contributing Fact'!J217),B215*'Population Figures'!N214*(1-'Scenario 3 - Nut. Analysis'!I213))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J217<>\"\", B215*'Population Figures'!O214*(1-'Scenario 2 Contributing Fact'!J217),B215*'Population Figures'!O214*(1-'Scenario 3 - Nut. Analysis'!I213))","v":0}]
[{"$f":"'Population Figures'!E215","v":0},{"$f":"'Population Figures'!F215","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B218<>\"\", B216*'Population Figures'!H215*'Scenario 2 Contributing Fact'!B218,B216*'Population Figures'!H215*'Scenario 3 - Nut. Analysis'!D214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B218<>\"\", B216*'Population Figures'!I215*'Scenario 2 Contributing Fact'!B218,B216*'Population Figures'!I215*'Scenario 3 - Nut. Analysis'!D214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C218<>\"\", B216*('Population Figures'!G215)*'Scenario 2 Contributing Fact'!C218, B216*('Population Figures'!G215)*'Scenario 3 - Nut. Analysis'!E214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C218<>\"\", B216*('Population Figures'!H215)*'Scenario 2 Contributing Fact'!C218, B216*('Population Figures'!H215)*'Scenario 3 - Nut. Analysis'!E214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C218<>\"\", B216*('Population Figures'!I215)*'Scenario 2 Contributing Fact'!C218, B216*('Population Figures'!I215)*'Scenario 3 - Nut. Analysis'!E214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H218<>\"\", B216*'Population Figures'!J215*(1-'Scenario 2 Contributing Fact'!H218),B216*'Population Figures'!J215*(1-'Scenario 3 - Nut. Analysis'!B214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H218<>\"\", B216*'Population Figures'!K215*(1-'Scenario 2 Contributing Fact'!H218),B216*'Population Figures'!K215*(1-'Scenario 3 - Nut. Analysis'!B214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H218<>\"\", B216*'Population Figures'!L215*(1-'Scenario 2 Contributing Fact'!H218),B216*'Population Figures'!L215*(1-'Scenario 3 - Nut. Analysis'!B214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K218<>\"\", B216*'Population Figures'!P215*(1-'Scenario 2 Contributing Fact'!K218),B216*'Population Figures'!P215*(1-'Scenario 3 - Nut. Analysis'!C214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K218<>\"\", B216*'Population Figures'!Q215*(1-'Scenario 2 Contributing Fact'!K218),B216*'Population Figures'!Q215*(1-'Scenario 3 - Nut. Analysis'!C214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K218<>\"\", B216*'Population Figures'!R215*(1-'Scenario 2 Contributing Fact'!K218),B216*'Population Figures'!R215*(1-'Scenario 3 - Nut. Analysis'!C214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I218<>\"\", B216*'Population Figures'!J215*(1-'Scenario 2 Contributing Fact'!I218), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I218<>\"\", B216*'Population Figures'!K215*(1-'Scenario 2 Contributing Fact'!I218), B216*'Population Figures'!K215*(1-'Scenario 3 - Nut. Analysis'!H214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I218<>\"\", B216*'Population Figures'!L215*(1-'Scenario 2 Contributing Fact'!I218), B216*'Population Figures'!L215*(1-'Scenario 3 - Nut. Analysis'!H214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J218<>\"\", B216*'Population Figures'!M215*(1-'Scenario 2 Contributing Fact'!J218),B216*'Population Figures'!M215*(1-'Scenario 3 - Nut. Analysis'!I214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J218<>\"\", B216*'Population Figures'!N215*(1-'Scenario 2 Contributing Fact'!J218),B216*'Population Figures'!N215*(1-'Scenario 3 - Nut. Analysis'!I214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J218<>\"\", B216*'Population Figures'!O215*(1-'Scenario 2 Contributing Fact'!J218),B216*'Population Figures'!O215*(1-'Scenario 3 - Nut. Analysis'!I214))","v":0}]
[{"$f":"'Population Figures'!E216","v":0},{"$f":"'Population Figures'!F216","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B219<>\"\", B217*'Population Figures'!H216*'Scenario 2 Contributing Fact'!B219,B217*'Population Figures'!H216*'Scenario 3 - Nut. Analysis'!D215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B219<>\"\", B217*'Population Figures'!I216*'Scenario 2 Contributing Fact'!B219,B217*'Population Figures'!I216*'Scenario 3 - Nut. Analysis'!D215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C219<>\"\", B217*('Population Figures'!G216)*'Scenario 2 Contributing Fact'!C219, B217*('Population Figures'!G216)*'Scenario 3 - Nut. Analysis'!E215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C219<>\"\", B217*('Population Figures'!H216)*'Scenario 2 Contributing Fact'!C219, B217*('Population Figures'!H216)*'Scenario 3 - Nut. Analysis'!E215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C219<>\"\", B217*('Population Figures'!I216)*'Scenario 2 Contributing Fact'!C219, B217*('Population Figures'!I216)*'Scenario 3 - Nut. Analysis'!E215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H219<>\"\", B217*'Population Figures'!J216*(1-'Scenario 2 Contributing Fact'!H219),B217*'Population Figures'!J216*(1-'Scenario 3 - Nut. Analysis'!B215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H219<>\"\", B217*'Population Figures'!K216*(1-'Scenario 2 Contributing Fact'!H219),B217*'Population Figures'!K216*(1-'Scenario 3 - Nut. Analysis'!B215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H219<>\"\", B217*'Population Figures'!L216*(1-'Scenario 2 Contributing Fact'!H219),B217*'Population Figures'!L216*(1-'Scenario 3 - Nut. Analysis'!B215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K219<>\"\", B217*'Population Figures'!P216*(1-'Scenario 2 Contributing Fact'!K219),B217*'Population Figures'!P216*(1-'Scenario 3 - Nut. Analysis'!C215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K219<>\"\", B217*'Population Figures'!Q216*(1-'Scenario 2 Contributing Fact'!K219),B217*'Population Figures'!Q216*(1-'Scenario 3 - Nut. Analysis'!C215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K219<>\"\", B217*'Population Figures'!R216*(1-'Scenario 2 Contributing Fact'!K219),B217*'Population Figures'!R216*(1-'Scenario 3 - Nut. Analysis'!C215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I219<>\"\", B217*'Population Figures'!J216*(1-'Scenario 2 Contributing Fact'!I219), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I219<>\"\", B217*'Population Figures'!K216*(1-'Scenario 2 Contributing Fact'!I219), B217*'Population Figures'!K216*(1-'Scenario 3 - Nut. Analysis'!H215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I219<>\"\", B217*'Population Figures'!L216*(1-'Scenario 2 Contributing Fact'!I219), B217*'Population Figures'!L216*(1-'Scenario 3 - Nut. Analysis'!H215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J219<>\"\", B217*'Population Figures'!M216*(1-'Scenario 2 Contributing Fact'!J219),B217*'Population Figures'!M216*(1-'Scenario 3 - Nut. Analysis'!I215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J219<>\"\", B217*'Population Figures'!N216*(1-'Scenario 2 Contributing Fact'!J219),B217*'Population Figures'!N216*(1-'Scenario 3 - Nut. Analysis'!I215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J219<>\"\", B217*'Population Figures'!O216*(1-'Scenario 2 Contributing Fact'!J219),B217*'Population Figures'!O216*(1-'Scenario 3 - Nut. Analysis'!I215))","v":0}]
[{"$f":"'Population Figures'!E217","v":0},{"$f":"'Population Figures'!F217","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B220<>\"\", B218*'Population Figures'!H217*'Scenario 2 Contributing Fact'!B220,B218*'Population Figures'!H217*'Scenario 3 - Nut. Analysis'!D216)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B220<>\"\", B218*'Population Figures'!I217*'Scenario 2 Contributing Fact'!B220,B218*'Population Figures'!I217*'Scenario 3 - Nut. Analysis'!D216)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C220<>\"\", B218*('Population Figures'!G217)*'Scenario 2 Contributing Fact'!C220, B218*('Population Figures'!G217)*'Scenario 3 - Nut. Analysis'!E216)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C220<>\"\", B218*('Population Figures'!H217)*'Scenario 2 Contributing Fact'!C220, B218*('Population Figures'!H217)*'Scenario 3 - Nut. Analysis'!E216)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C220<>\"\", B218*('Population Figures'!I217)*'Scenario 2 Contributing Fact'!C220, B218*('Population Figures'!I217)*'Scenario 3 - Nut. Analysis'!E216)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H220<>\"\", B218*'Population Figures'!J217*(1-'Scenario 2 Contributing Fact'!H220),B218*'Population Figures'!J217*(1-'Scenario 3 - Nut. Analysis'!B216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H220<>\"\", B218*'Population Figures'!K217*(1-'Scenario 2 Contributing Fact'!H220),B218*'Population Figures'!K217*(1-'Scenario 3 - Nut. Analysis'!B216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H220<>\"\", B218*'Population Figures'!L217*(1-'Scenario 2 Contributing Fact'!H220),B218*'Population Figures'!L217*(1-'Scenario 3 - Nut. Analysis'!B216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K220<>\"\", B218*'Population Figures'!P217*(1-'Scenario 2 Contributing Fact'!K220),B218*'Population Figures'!P217*(1-'Scenario 3 - Nut. Analysis'!C216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K220<>\"\", B218*'Population Figures'!Q217*(1-'Scenario 2 Contributing Fact'!K220),B218*'Population Figures'!Q217*(1-'Scenario 3 - Nut. Analysis'!C216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K220<>\"\", B218*'Population Figures'!R217*(1-'Scenario 2 Contributing Fact'!K220),B218*'Population Figures'!R217*(1-'Scenario 3 - Nut. Analysis'!C216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I220<>\"\", B218*'Population Figures'!J217*(1-'Scenario 2 Contributing Fact'!I220), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I220<>\"\", B218*'Population Figures'!K217*(1-'Scenario 2 Contributing Fact'!I220), B218*'Population Figures'!K217*(1-'Scenario 3 - Nut. Analysis'!H216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I220<>\"\", B218*'Population Figures'!L217*(1-'Scenario 2 Contributing Fact'!I220), B218*'Population Figures'!L217*(1-'Scenario 3 - Nut. Analysis'!H216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J220<>\"\", B218*'Population Figures'!M217*(1-'Scenario 2 Contributing Fact'!J220),B218*'Population Figures'!M217*(1-'Scenario 3 - Nut. Analysis'!I216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J220<>\"\", B218*'Population Figures'!N217*(1-'Scenario 2 Contributing Fact'!J220),B218*'Population Figures'!N217*(1-'Scenario 3 - Nut. Analysis'!I216))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J220<>\"\", B218*'Population Figures'!O217*(1-'Scenario 2 Contributing Fact'!J220),B218*'Population Figures'!O217*(1-'Scenario 3 - Nut. Analysis'!I216))","v":0}]
[{"$f":"'Population Figures'!E218","v":0},{"$f":"'Population Figures'!F218","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B221<>\"\", B219*'Population Figures'!H218*'Scenario 2 Contributing Fact'!B221,B219*'Population Figures'!H218*'Scenario 3 - Nut. Analysis'!D217)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B221<>\"\", B219*'Population Figures'!I218*'Scenario 2 Contributing Fact'!B221,B219*'Population Figures'!I218*'Scenario 3 - Nut. Analysis'!D217)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C221<>\"\", B219*('Population Figures'!G218)*'Scenario 2 Contributing Fact'!C221, B219*('Population Figures'!G218)*'Scenario 3 - Nut. Analysis'!E217)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C221<>\"\", B219*('Population Figures'!H218)*'Scenario 2 Contributing Fact'!C221, B219*('Population Figures'!H218)*'Scenario 3 - Nut. Analysis'!E217)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C221<>\"\", B219*('Population Figures'!I218)*'Scenario 2 Contributing Fact'!C221, B219*('Population Figures'!I218)*'Scenario 3 - Nut. Analysis'!E217)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H221<>\"\", B219*'Population Figures'!J218*(1-'Scenario 2 Contributing Fact'!H221),B219*'Population Figures'!J218*(1-'Scenario 3 - Nut. Analysis'!B217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H221<>\"\", B219*'Population Figures'!K218*(1-'Scenario 2 Contributing Fact'!H221),B219*'Population Figures'!K218*(1-'Scenario 3 - Nut. Analysis'!B217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H221<>\"\", B219*'Population Figures'!L218*(1-'Scenario 2 Contributing Fact'!H221),B219*'Population Figures'!L218*(1-'Scenario 3 - Nut. Analysis'!B217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K221<>\"\", B219*'Population Figures'!P218*(1-'Scenario 2 Contributing Fact'!K221),B219*'Population Figures'!P218*(1-'Scenario 3 - Nut. Analysis'!C217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K221<>\"\", B219*'Population Figures'!Q218*(1-'Scenario 2 Contributing Fact'!K221),B219*'Population Figures'!Q218*(1-'Scenario 3 - Nut. Analysis'!C217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K221<>\"\", B219*'Population Figures'!R218*(1-'Scenario 2 Contributing Fact'!K221),B219*'Population Figures'!R218*(1-'Scenario 3 - Nut. Analysis'!C217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I221<>\"\", B219*'Population Figures'!J218*(1-'Scenario 2 Contributing Fact'!I221), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I221<>\"\", B219*'Population Figures'!K218*(1-'Scenario 2 Contributing Fact'!I221), B219*'Population Figures'!K218*(1-'Scenario 3 - Nut. Analysis'!H217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I221<>\"\", B219*'Population Figures'!L218*(1-'Scenario 2 Contributing Fact'!I221), B219*'Population Figures'!L218*(1-'Scenario 3 - Nut. Analysis'!H217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J221<>\"\", B219*'Population Figures'!M218*(1-'Scenario 2 Contributing Fact'!J221),B219*'Population Figures'!M218*(1-'Scenario 3 - Nut. Analysis'!I217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J221<>\"\", B219*'Population Figures'!N218*(1-'Scenario 2 Contributing Fact'!J221),B219*'Population Figures'!N218*(1-'Scenario 3 - Nut. Analysis'!I217))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J221<>\"\", B219*'Population Figures'!O218*(1-'Scenario 2 Contributing Fact'!J221),B219*'Population Figures'!O218*(1-'Scenario 3 - Nut. Analysis'!I217))","v":0}]
[{"$f":"'Population Figures'!E219","v":0},{"$f":"'Population Figures'!F219","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B222<>\"\", B220*'Population Figures'!H219*'Scenario 2 Contributing Fact'!B222,B220*'Population Figures'!H219*'Scenario 3 - Nut. Analysis'!D218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B222<>\"\", B220*'Population Figures'!I219*'Scenario 2 Contributing Fact'!B222,B220*'Population Figures'!I219*'Scenario 3 - Nut. Analysis'!D218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C222<>\"\", B220*('Population Figures'!G219)*'Scenario 2 Contributing Fact'!C222, B220*('Population Figures'!G219)*'Scenario 3 - Nut. Analysis'!E218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C222<>\"\", B220*('Population Figures'!H219)*'Scenario 2 Contributing Fact'!C222, B220*('Population Figures'!H219)*'Scenario 3 - Nut. Analysis'!E218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C222<>\"\", B220*('Population Figures'!I219)*'Scenario 2 Contributing Fact'!C222, B220*('Population Figures'!I219)*'Scenario 3 - Nut. Analysis'!E218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H222<>\"\", B220*'Population Figures'!J219*(1-'Scenario 2 Contributing Fact'!H222),B220*'Population Figures'!J219*(1-'Scenario 3 - Nut. Analysis'!B218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H222<>\"\", B220*'Population Figures'!K219*(1-'Scenario 2 Contributing Fact'!H222),B220*'Population Figures'!K219*(1-'Scenario 3 - Nut. Analysis'!B218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H222<>\"\", B220*'Population Figures'!L219*(1-'Scenario 2 Contributing Fact'!H222),B220*'Population Figures'!L219*(1-'Scenario 3 - Nut. Analysis'!B218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K222<>\"\", B220*'Population Figures'!P219*(1-'Scenario 2 Contributing Fact'!K222),B220*'Population Figures'!P219*(1-'Scenario 3 - Nut. Analysis'!C218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K222<>\"\", B220*'Population Figures'!Q219*(1-'Scenario 2 Contributing Fact'!K222),B220*'Population Figures'!Q219*(1-'Scenario 3 - Nut. Analysis'!C218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K222<>\"\", B220*'Population Figures'!R219*(1-'Scenario 2 Contributing Fact'!K222),B220*'Population Figures'!R219*(1-'Scenario 3 - Nut. Analysis'!C218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I222<>\"\", B220*'Population Figures'!J219*(1-'Scenario 2 Contributing Fact'!I222), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I222<>\"\", B220*'Population Figures'!K219*(1-'Scenario 2 Contributing Fact'!I222), B220*'Population Figures'!K219*(1-'Scenario 3 - Nut. Analysis'!H218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I222<>\"\", B220*'Population Figures'!L219*(1-'Scenario 2 Contributing Fact'!I222), B220*'Population Figures'!L219*(1-'Scenario 3 - Nut. Analysis'!H218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J222<>\"\", B220*'Population Figures'!M219*(1-'Scenario 2 Contributing Fact'!J222),B220*'Population Figures'!M219*(1-'Scenario 3 - Nut. Analysis'!I218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J222<>\"\", B220*'Population Figures'!N219*(1-'Scenario 2 Contributing Fact'!J222),B220*'Population Figures'!N219*(1-'Scenario 3 - Nut. Analysis'!I218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J222<>\"\", B220*'Population Figures'!O219*(1-'Scenario 2 Contributing Fact'!J222),B220*'Population Figures'!O219*(1-'Scenario 3 - Nut. Analysis'!I218))","v":0}]
[{"$f":"'Population Figures'!E220","v":0},{"$f":"'Population Figures'!F220","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B223<>\"\", B221*'Population Figures'!H220*'Scenario 2 Contributing Fact'!B223,B221*'Population Figures'!H220*'Scenario 3 - Nut. Analysis'!D219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B223<>\"\", B221*'Population Figures'!I220*'Scenario 2 Contributing Fact'!B223,B221*'Population Figures'!I220*'Scenario 3 - Nut. Analysis'!D219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C223<>\"\", B221*('Population Figures'!G220)*'Scenario 2 Contributing Fact'!C223, B221*('Population Figures'!G220)*'Scenario 3 - Nut. Analysis'!E219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C223<>\"\", B221*('Population Figures'!H220)*'Scenario 2 Contributing Fact'!C223, B221*('Population Figures'!H220)*'Scenario 3 - Nut. Analysis'!E219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C223<>\"\", B221*('Population Figures'!I220)*'Scenario 2 Contributing Fact'!C223, B221*('Population Figures'!I220)*'Scenario 3 - Nut. Analysis'!E219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H223<>\"\", B221*'Population Figures'!J220*(1-'Scenario 2 Contributing Fact'!H223),B221*'Population Figures'!J220*(1-'Scenario 3 - Nut. Analysis'!B219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H223<>\"\", B221*'Population Figures'!K220*(1-'Scenario 2 Contributing Fact'!H223),B221*'Population Figures'!K220*(1-'Scenario 3 - Nut. Analysis'!B219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H223<>\"\", B221*'Population Figures'!L220*(1-'Scenario 2 Contributing Fact'!H223),B221*'Population Figures'!L220*(1-'Scenario 3 - Nut. Analysis'!B219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K223<>\"\", B221*'Population Figures'!P220*(1-'Scenario 2 Contributing Fact'!K223),B221*'Population Figures'!P220*(1-'Scenario 3 - Nut. Analysis'!C219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K223<>\"\", B221*'Population Figures'!Q220*(1-'Scenario 2 Contributing Fact'!K223),B221*'Population Figures'!Q220*(1-'Scenario 3 - Nut. Analysis'!C219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K223<>\"\", B221*'Population Figures'!R220*(1-'Scenario 2 Contributing Fact'!K223),B221*'Population Figures'!R220*(1-'Scenario 3 - Nut. Analysis'!C219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I223<>\"\", B221*'Population Figures'!J220*(1-'Scenario 2 Contributing Fact'!I223), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I223<>\"\", B221*'Population Figures'!K220*(1-'Scenario 2 Contributing Fact'!I223), B221*'Population Figures'!K220*(1-'Scenario 3 - Nut. Analysis'!H219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I223<>\"\", B221*'Population Figures'!L220*(1-'Scenario 2 Contributing Fact'!I223), B221*'Population Figures'!L220*(1-'Scenario 3 - Nut. Analysis'!H219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J223<>\"\", B221*'Population Figures'!M220*(1-'Scenario 2 Contributing Fact'!J223),B221*'Population Figures'!M220*(1-'Scenario 3 - Nut. Analysis'!I219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J223<>\"\", B221*'Population Figures'!N220*(1-'Scenario 2 Contributing Fact'!J223),B221*'Population Figures'!N220*(1-'Scenario 3 - Nut. Analysis'!I219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J223<>\"\", B221*'Population Figures'!O220*(1-'Scenario 2 Contributing Fact'!J223),B221*'Population Figures'!O220*(1-'Scenario 3 - Nut. Analysis'!I219))","v":0}]
[{"$f":"'Population Figures'!E221","v":0},{"$f":"'Population Figures'!F221","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B224<>\"\", B222*'Population Figures'!H221*'Scenario 2 Contributing Fact'!B224,B222*'Population Figures'!H221*'Scenario 3 - Nut. Analysis'!D220)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B224<>\"\", B222*'Population Figures'!I221*'Scenario 2 Contributing Fact'!B224,B222*'Population Figures'!I221*'Scenario 3 - Nut. Analysis'!D220)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C224<>\"\", B222*('Population Figures'!G221)*'Scenario 2 Contributing Fact'!C224, B222*('Population Figures'!G221)*'Scenario 3 - Nut. Analysis'!E220)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C224<>\"\", B222*('Population Figures'!H221)*'Scenario 2 Contributing Fact'!C224, B222*('Population Figures'!H221)*'Scenario 3 - Nut. Analysis'!E220)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C224<>\"\", B222*('Population Figures'!I221)*'Scenario 2 Contributing Fact'!C224, B222*('Population Figures'!I221)*'Scenario 3 - Nut. Analysis'!E220)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H224<>\"\", B222*'Population Figures'!J221*(1-'Scenario 2 Contributing Fact'!H224),B222*'Population Figures'!J221*(1-'Scenario 3 - Nut. Analysis'!B220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H224<>\"\", B222*'Population Figures'!K221*(1-'Scenario 2 Contributing Fact'!H224),B222*'Population Figures'!K221*(1-'Scenario 3 - Nut. Analysis'!B220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H224<>\"\", B222*'Population Figures'!L221*(1-'Scenario 2 Contributing Fact'!H224),B222*'Population Figures'!L221*(1-'Scenario 3 - Nut. Analysis'!B220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K224<>\"\", B222*'Population Figures'!P221*(1-'Scenario 2 Contributing Fact'!K224),B222*'Population Figures'!P221*(1-'Scenario 3 - Nut. Analysis'!C220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K224<>\"\", B222*'Population Figures'!Q221*(1-'Scenario 2 Contributing Fact'!K224),B222*'Population Figures'!Q221*(1-'Scenario 3 - Nut. Analysis'!C220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K224<>\"\", B222*'Population Figures'!R221*(1-'Scenario 2 Contributing Fact'!K224),B222*'Population Figures'!R221*(1-'Scenario 3 - Nut. Analysis'!C220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I224<>\"\", B222*'Population Figures'!J221*(1-'Scenario 2 Contributing Fact'!I224), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I224<>\"\", B222*'Population Figures'!K221*(1-'Scenario 2 Contributing Fact'!I224), B222*'Population Figures'!K221*(1-'Scenario 3 - Nut. Analysis'!H220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I224<>\"\", B222*'Population Figures'!L221*(1-'Scenario 2 Contributing Fact'!I224), B222*'Population Figures'!L221*(1-'Scenario 3 - Nut. Analysis'!H220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J224<>\"\", B222*'Population Figures'!M221*(1-'Scenario 2 Contributing Fact'!J224),B222*'Population Figures'!M221*(1-'Scenario 3 - Nut. Analysis'!I220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J224<>\"\", B222*'Population Figures'!N221*(1-'Scenario 2 Contributing Fact'!J224),B222*'Population Figures'!N221*(1-'Scenario 3 - Nut. Analysis'!I220))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J224<>\"\", B222*'Population Figures'!O221*(1-'Scenario 2 Contributing Fact'!J224),B222*'Population Figures'!O221*(1-'Scenario 3 - Nut. Analysis'!I220))","v":0}]
[{"$f":"'Population Figures'!E222","v":0},{"$f":"'Population Figures'!F222","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B225<>\"\", B223*'Population Figures'!H222*'Scenario 2 Contributing Fact'!B225,B223*'Population Figures'!H222*'Scenario 3 - Nut. Analysis'!D221)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B225<>\"\", B223*'Population Figures'!I222*'Scenario 2 Contributing Fact'!B225,B223*'Population Figures'!I222*'Scenario 3 - Nut. Analysis'!D221)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C225<>\"\", B223*('Population Figures'!G222)*'Scenario 2 Contributing Fact'!C225, B223*('Population Figures'!G222)*'Scenario 3 - Nut. Analysis'!E221)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C225<>\"\", B223*('Population Figures'!H222)*'Scenario 2 Contributing Fact'!C225, B223*('Population Figures'!H222)*'Scenario 3 - Nut. Analysis'!E221)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C225<>\"\", B223*('Population Figures'!I222)*'Scenario 2 Contributing Fact'!C225, B223*('Population Figures'!I222)*'Scenario 3 - Nut. Analysis'!E221)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H225<>\"\", B223*'Population Figures'!J222*(1-'Scenario 2 Contributing Fact'!H225),B223*'Population Figures'!J222*(1-'Scenario 3 - Nut. Analysis'!B221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H225<>\"\", B223*'Population Figures'!K222*(1-'Scenario 2 Contributing Fact'!H225),B223*'Population Figures'!K222*(1-'Scenario 3 - Nut. Analysis'!B221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H225<>\"\", B223*'Population Figures'!L222*(1-'Scenario 2 Contributing Fact'!H225),B223*'Population Figures'!L222*(1-'Scenario 3 - Nut. Analysis'!B221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K225<>\"\", B223*'Population Figures'!P222*(1-'Scenario 2 Contributing Fact'!K225),B223*'Population Figures'!P222*(1-'Scenario 3 - Nut. Analysis'!C221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K225<>\"\", B223*'Population Figures'!Q222*(1-'Scenario 2 Contributing Fact'!K225),B223*'Population Figures'!Q222*(1-'Scenario 3 - Nut. Analysis'!C221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K225<>\"\", B223*'Population Figures'!R222*(1-'Scenario 2 Contributing Fact'!K225),B223*'Population Figures'!R222*(1-'Scenario 3 - Nut. Analysis'!C221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I225<>\"\", B223*'Population Figures'!J222*(1-'Scenario 2 Contributing Fact'!I225), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I225<>\"\", B223*'Population Figures'!K222*(1-'Scenario 2 Contributing Fact'!I225), B223*'Population Figures'!K222*(1-'Scenario 3 - Nut. Analysis'!H221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I225<>\"\", B223*'Population Figures'!L222*(1-'Scenario 2 Contributing Fact'!I225), B223*'Population Figures'!L222*(1-'Scenario 3 - Nut. Analysis'!H221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J225<>\"\", B223*'Population Figures'!M222*(1-'Scenario 2 Contributing Fact'!J225),B223*'Population Figures'!M222*(1-'Scenario 3 - Nut. Analysis'!I221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J225<>\"\", B223*'Population Figures'!N222*(1-'Scenario 2 Contributing Fact'!J225),B223*'Population Figures'!N222*(1-'Scenario 3 - Nut. Analysis'!I221))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J225<>\"\", B223*'Population Figures'!O222*(1-'Scenario 2 Contributing Fact'!J225),B223*'Population Figures'!O222*(1-'Scenario 3 - Nut. Analysis'!I221))","v":0}]
[{"$f":"'Population Figures'!E223","v":0},{"$f":"'Population Figures'!F223","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B226<>\"\", B224*'Population Figures'!H223*'Scenario 2 Contributing Fact'!B226,B224*'Population Figures'!H223*'Scenario 3 - Nut. Analysis'!D222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B226<>\"\", B224*'Population Figures'!I223*'Scenario 2 Contributing Fact'!B226,B224*'Population Figures'!I223*'Scenario 3 - Nut. Analysis'!D222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C226<>\"\", B224*('Population Figures'!G223)*'Scenario 2 Contributing Fact'!C226, B224*('Population Figures'!G223)*'Scenario 3 - Nut. Analysis'!E222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C226<>\"\", B224*('Population Figures'!H223)*'Scenario 2 Contributing Fact'!C226, B224*('Population Figures'!H223)*'Scenario 3 - Nut. Analysis'!E222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C226<>\"\", B224*('Population Figures'!I223)*'Scenario 2 Contributing Fact'!C226, B224*('Population Figures'!I223)*'Scenario 3 - Nut. Analysis'!E222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H226<>\"\", B224*'Population Figures'!J223*(1-'Scenario 2 Contributing Fact'!H226),B224*'Population Figures'!J223*(1-'Scenario 3 - Nut. Analysis'!B222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H226<>\"\", B224*'Population Figures'!K223*(1-'Scenario 2 Contributing Fact'!H226),B224*'Population Figures'!K223*(1-'Scenario 3 - Nut. Analysis'!B222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H226<>\"\", B224*'Population Figures'!L223*(1-'Scenario 2 Contributing Fact'!H226),B224*'Population Figures'!L223*(1-'Scenario 3 - Nut. Analysis'!B222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K226<>\"\", B224*'Population Figures'!P223*(1-'Scenario 2 Contributing Fact'!K226),B224*'Population Figures'!P223*(1-'Scenario 3 - Nut. Analysis'!C222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K226<>\"\", B224*'Population Figures'!Q223*(1-'Scenario 2 Contributing Fact'!K226),B224*'Population Figures'!Q223*(1-'Scenario 3 - Nut. Analysis'!C222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K226<>\"\", B224*'Population Figures'!R223*(1-'Scenario 2 Contributing Fact'!K226),B224*'Population Figures'!R223*(1-'Scenario 3 - Nut. Analysis'!C222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I226<>\"\", B224*'Population Figures'!J223*(1-'Scenario 2 Contributing Fact'!I226), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I226<>\"\", B224*'Population Figures'!K223*(1-'Scenario 2 Contributing Fact'!I226), B224*'Population Figures'!K223*(1-'Scenario 3 - Nut. Analysis'!H222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I226<>\"\", B224*'Population Figures'!L223*(1-'Scenario 2 Contributing Fact'!I226), B224*'Population Figures'!L223*(1-'Scenario 3 - Nut. Analysis'!H222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J226<>\"\", B224*'Population Figures'!M223*(1-'Scenario 2 Contributing Fact'!J226),B224*'Population Figures'!M223*(1-'Scenario 3 - Nut. Analysis'!I222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J226<>\"\", B224*'Population Figures'!N223*(1-'Scenario 2 Contributing Fact'!J226),B224*'Population Figures'!N223*(1-'Scenario 3 - Nut. Analysis'!I222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J226<>\"\", B224*'Population Figures'!O223*(1-'Scenario 2 Contributing Fact'!J226),B224*'Population Figures'!O223*(1-'Scenario 3 - Nut. Analysis'!I222))","v":0}]
[{"$f":"'Population Figures'!E224","v":0},{"$f":"'Population Figures'!F224","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B227<>\"\", B225*'Population Figures'!H224*'Scenario 2 Contributing Fact'!B227,B225*'Population Figures'!H224*'Scenario 3 - Nut. Analysis'!D223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B227<>\"\", B225*'Population Figures'!I224*'Scenario 2 Contributing Fact'!B227,B225*'Population Figures'!I224*'Scenario 3 - Nut. Analysis'!D223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C227<>\"\", B225*('Population Figures'!G224)*'Scenario 2 Contributing Fact'!C227, B225*('Population Figures'!G224)*'Scenario 3 - Nut. Analysis'!E223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C227<>\"\", B225*('Population Figures'!H224)*'Scenario 2 Contributing Fact'!C227, B225*('Population Figures'!H224)*'Scenario 3 - Nut. Analysis'!E223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C227<>\"\", B225*('Population Figures'!I224)*'Scenario 2 Contributing Fact'!C227, B225*('Population Figures'!I224)*'Scenario 3 - Nut. Analysis'!E223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H227<>\"\", B225*'Population Figures'!J224*(1-'Scenario 2 Contributing Fact'!H227),B225*'Population Figures'!J224*(1-'Scenario 3 - Nut. Analysis'!B223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H227<>\"\", B225*'Population Figures'!K224*(1-'Scenario 2 Contributing Fact'!H227),B225*'Population Figures'!K224*(1-'Scenario 3 - Nut. Analysis'!B223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H227<>\"\", B225*'Population Figures'!L224*(1-'Scenario 2 Contributing Fact'!H227),B225*'Population Figures'!L224*(1-'Scenario 3 - Nut. Analysis'!B223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K227<>\"\", B225*'Population Figures'!P224*(1-'Scenario 2 Contributing Fact'!K227),B225*'Population Figures'!P224*(1-'Scenario 3 - Nut. Analysis'!C223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K227<>\"\", B225*'Population Figures'!Q224*(1-'Scenario 2 Contributing Fact'!K227),B225*'Population Figures'!Q224*(1-'Scenario 3 - Nut. Analysis'!C223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K227<>\"\", B225*'Population Figures'!R224*(1-'Scenario 2 Contributing Fact'!K227),B225*'Population Figures'!R224*(1-'Scenario 3 - Nut. Analysis'!C223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I227<>\"\", B225*'Population Figures'!J224*(1-'Scenario 2 Contributing Fact'!I227), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I227<>\"\", B225*'Population Figures'!K224*(1-'Scenario 2 Contributing Fact'!I227), B225*'Population Figures'!K224*(1-'Scenario 3 - Nut. Analysis'!H223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I227<>\"\", B225*'Population Figures'!L224*(1-'Scenario 2 Contributing Fact'!I227), B225*'Population Figures'!L224*(1-'Scenario 3 - Nut. Analysis'!H223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J227<>\"\", B225*'Population Figures'!M224*(1-'Scenario 2 Contributing Fact'!J227),B225*'Population Figures'!M224*(1-'Scenario 3 - Nut. Analysis'!I223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J227<>\"\", B225*'Population Figures'!N224*(1-'Scenario 2 Contributing Fact'!J227),B225*'Population Figures'!N224*(1-'Scenario 3 - Nut. Analysis'!I223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J227<>\"\", B225*'Population Figures'!O224*(1-'Scenario 2 Contributing Fact'!J227),B225*'Population Figures'!O224*(1-'Scenario 3 - Nut. Analysis'!I223))","v":0}]
[{"$f":"'Population Figures'!E225","v":0},{"$f":"'Population Figures'!F225","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B228<>\"\", B226*'Population Figures'!H225*'Scenario 2 Contributing Fact'!B228,B226*'Population Figures'!H225*'Scenario 3 - Nut. Analysis'!D224)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B228<>\"\", B226*'Population Figures'!I225*'Scenario 2 Contributing Fact'!B228,B226*'Population Figures'!I225*'Scenario 3 - Nut. Analysis'!D224)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C228<>\"\", B226*('Population Figures'!G225)*'Scenario 2 Contributing Fact'!C228, B226*('Population Figures'!G225)*'Scenario 3 - Nut. Analysis'!E224)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C228<>\"\", B226*('Population Figures'!H225)*'Scenario 2 Contributing Fact'!C228, B226*('Population Figures'!H225)*'Scenario 3 - Nut. Analysis'!E224)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C228<>\"\", B226*('Population Figures'!I225)*'Scenario 2 Contributing Fact'!C228, B226*('Population Figures'!I225)*'Scenario 3 - Nut. Analysis'!E224)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H228<>\"\", B226*'Population Figures'!J225*(1-'Scenario 2 Contributing Fact'!H228),B226*'Population Figures'!J225*(1-'Scenario 3 - Nut. Analysis'!B224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H228<>\"\", B226*'Population Figures'!K225*(1-'Scenario 2 Contributing Fact'!H228),B226*'Population Figures'!K225*(1-'Scenario 3 - Nut. Analysis'!B224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H228<>\"\", B226*'Population Figures'!L225*(1-'Scenario 2 Contributing Fact'!H228),B226*'Population Figures'!L225*(1-'Scenario 3 - Nut. Analysis'!B224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K228<>\"\", B226*'Population Figures'!P225*(1-'Scenario 2 Contributing Fact'!K228),B226*'Population Figures'!P225*(1-'Scenario 3 - Nut. Analysis'!C224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K228<>\"\", B226*'Population Figures'!Q225*(1-'Scenario 2 Contributing Fact'!K228),B226*'Population Figures'!Q225*(1-'Scenario 3 - Nut. Analysis'!C224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K228<>\"\", B226*'Population Figures'!R225*(1-'Scenario 2 Contributing Fact'!K228),B226*'Population Figures'!R225*(1-'Scenario 3 - Nut. Analysis'!C224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I228<>\"\", B226*'Population Figures'!J225*(1-'Scenario 2 Contributing Fact'!I228), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I228<>\"\", B226*'Population Figures'!K225*(1-'Scenario 2 Contributing Fact'!I228), B226*'Population Figures'!K225*(1-'Scenario 3 - Nut. Analysis'!H224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I228<>\"\", B226*'Population Figures'!L225*(1-'Scenario 2 Contributing Fact'!I228), B226*'Population Figures'!L225*(1-'Scenario 3 - Nut. Analysis'!H224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J228<>\"\", B226*'Population Figures'!M225*(1-'Scenario 2 Contributing Fact'!J228),B226*'Population Figures'!M225*(1-'Scenario 3 - Nut. Analysis'!I224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J228<>\"\", B226*'Population Figures'!N225*(1-'Scenario 2 Contributing Fact'!J228),B226*'Population Figures'!N225*(1-'Scenario 3 - Nut. Analysis'!I224))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J228<>\"\", B226*'Population Figures'!O225*(1-'Scenario 2 Contributing Fact'!J228),B226*'Population Figures'!O225*(1-'Scenario 3 - Nut. Analysis'!I224))","v":0}]
[{"$f":"'Population Figures'!E226","v":0},{"$f":"'Population Figures'!F226","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B229<>\"\", B227*'Population Figures'!H226*'Scenario 2 Contributing Fact'!B229,B227*'Population Figures'!H226*'Scenario 3 - Nut. Analysis'!D225)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B229<>\"\", B227*'Population Figures'!I226*'Scenario 2 Contributing Fact'!B229,B227*'Population Figures'!I226*'Scenario 3 - Nut. Analysis'!D225)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C229<>\"\", B227*('Population Figures'!G226)*'Scenario 2 Contributing Fact'!C229, B227*('Population Figures'!G226)*'Scenario 3 - Nut. Analysis'!E225)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C229<>\"\", B227*('Population Figures'!H226)*'Scenario 2 Contributing Fact'!C229, B227*('Population Figures'!H226)*'Scenario 3 - Nut. Analysis'!E225)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C229<>\"\", B227*('Population Figures'!I226)*'Scenario 2 Contributing Fact'!C229, B227*('Population Figures'!I226)*'Scenario 3 - Nut. Analysis'!E225)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H229<>\"\", B227*'Population Figures'!J226*(1-'Scenario 2 Contributing Fact'!H229),B227*'Population Figures'!J226*(1-'Scenario 3 - Nut. Analysis'!B225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H229<>\"\", B227*'Population Figures'!K226*(1-'Scenario 2 Contributing Fact'!H229),B227*'Population Figures'!K226*(1-'Scenario 3 - Nut. Analysis'!B225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H229<>\"\", B227*'Population Figures'!L226*(1-'Scenario 2 Contributing Fact'!H229),B227*'Population Figures'!L226*(1-'Scenario 3 - Nut. Analysis'!B225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K229<>\"\", B227*'Population Figures'!P226*(1-'Scenario 2 Contributing Fact'!K229),B227*'Population Figures'!P226*(1-'Scenario 3 - Nut. Analysis'!C225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K229<>\"\", B227*'Population Figures'!Q226*(1-'Scenario 2 Contributing Fact'!K229),B227*'Population Figures'!Q226*(1-'Scenario 3 - Nut. Analysis'!C225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K229<>\"\", B227*'Population Figures'!R226*(1-'Scenario 2 Contributing Fact'!K229),B227*'Population Figures'!R226*(1-'Scenario 3 - Nut. Analysis'!C225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I229<>\"\", B227*'Population Figures'!J226*(1-'Scenario 2 Contributing Fact'!I229), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I229<>\"\", B227*'Population Figures'!K226*(1-'Scenario 2 Contributing Fact'!I229), B227*'Population Figures'!K226*(1-'Scenario 3 - Nut. Analysis'!H225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I229<>\"\", B227*'Population Figures'!L226*(1-'Scenario 2 Contributing Fact'!I229), B227*'Population Figures'!L226*(1-'Scenario 3 - Nut. Analysis'!H225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J229<>\"\", B227*'Population Figures'!M226*(1-'Scenario 2 Contributing Fact'!J229),B227*'Population Figures'!M226*(1-'Scenario 3 - Nut. Analysis'!I225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J229<>\"\", B227*'Population Figures'!N226*(1-'Scenario 2 Contributing Fact'!J229),B227*'Population Figures'!N226*(1-'Scenario 3 - Nut. Analysis'!I225))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J229<>\"\", B227*'Population Figures'!O226*(1-'Scenario 2 Contributing Fact'!J229),B227*'Population Figures'!O226*(1-'Scenario 3 - Nut. Analysis'!I225))","v":0}]
[{"$f":"'Population Figures'!E227","v":0},{"$f":"'Population Figures'!F227","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B230<>\"\", B228*'Population Figures'!H227*'Scenario 2 Contributing Fact'!B230,B228*'Population Figures'!H227*'Scenario 3 - Nut. Analysis'!D226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B230<>\"\", B228*'Population Figures'!I227*'Scenario 2 Contributing Fact'!B230,B228*'Population Figures'!I227*'Scenario 3 - Nut. Analysis'!D226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C230<>\"\", B228*('Population Figures'!G227)*'Scenario 2 Contributing Fact'!C230, B228*('Population Figures'!G227)*'Scenario 3 - Nut. Analysis'!E226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C230<>\"\", B228*('Population Figures'!H227)*'Scenario 2 Contributing Fact'!C230, B228*('Population Figures'!H227)*'Scenario 3 - Nut. Analysis'!E226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C230<>\"\", B228*('Population Figures'!I227)*'Scenario 2 Contributing Fact'!C230, B228*('Population Figures'!I227)*'Scenario 3 - Nut. Analysis'!E226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H230<>\"\", B228*'Population Figures'!J227*(1-'Scenario 2 Contributing Fact'!H230),B228*'Population Figures'!J227*(1-'Scenario 3 - Nut. Analysis'!B226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H230<>\"\", B228*'Population Figures'!K227*(1-'Scenario 2 Contributing Fact'!H230),B228*'Population Figures'!K227*(1-'Scenario 3 - Nut. Analysis'!B226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H230<>\"\", B228*'Population Figures'!L227*(1-'Scenario 2 Contributing Fact'!H230),B228*'Population Figures'!L227*(1-'Scenario 3 - Nut. Analysis'!B226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K230<>\"\", B228*'Population Figures'!P227*(1-'Scenario 2 Contributing Fact'!K230),B228*'Population Figures'!P227*(1-'Scenario 3 - Nut. Analysis'!C226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K230<>\"\", B228*'Population Figures'!Q227*(1-'Scenario 2 Contributing Fact'!K230),B228*'Population Figures'!Q227*(1-'Scenario 3 - Nut. Analysis'!C226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K230<>\"\", B228*'Population Figures'!R227*(1-'Scenario 2 Contributing Fact'!K230),B228*'Population Figures'!R227*(1-'Scenario 3 - Nut. Analysis'!C226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I230<>\"\", B228*'Population Figures'!J227*(1-'Scenario 2 Contributing Fact'!I230), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I230<>\"\", B228*'Population Figures'!K227*(1-'Scenario 2 Contributing Fact'!I230), B228*'Population Figures'!K227*(1-'Scenario 3 - Nut. Analysis'!H226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I230<>\"\", B228*'Population Figures'!L227*(1-'Scenario 2 Contributing Fact'!I230), B228*'Population Figures'!L227*(1-'Scenario 3 - Nut. Analysis'!H226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J230<>\"\", B228*'Population Figures'!M227*(1-'Scenario 2 Contributing Fact'!J230),B228*'Population Figures'!M227*(1-'Scenario 3 - Nut. Analysis'!I226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J230<>\"\", B228*'Population Figures'!N227*(1-'Scenario 2 Contributing Fact'!J230),B228*'Population Figures'!N227*(1-'Scenario 3 - Nut. Analysis'!I226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J230<>\"\", B228*'Population Figures'!O227*(1-'Scenario 2 Contributing Fact'!J230),B228*'Population Figures'!O227*(1-'Scenario 3 - Nut. Analysis'!I226))","v":0}]
[{"$f":"'Population Figures'!E228","v":0},{"$f":"'Population Figures'!F228","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B231<>\"\", B229*'Population Figures'!H228*'Scenario 2 Contributing Fact'!B231,B229*'Population Figures'!H228*'Scenario 3 - Nut. Analysis'!D227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B231<>\"\", B229*'Population Figures'!I228*'Scenario 2 Contributing Fact'!B231,B229*'Population Figures'!I228*'Scenario 3 - Nut. Analysis'!D227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C231<>\"\", B229*('Population Figures'!G228)*'Scenario 2 Contributing Fact'!C231, B229*('Population Figures'!G228)*'Scenario 3 - Nut. Analysis'!E227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C231<>\"\", B229*('Population Figures'!H228)*'Scenario 2 Contributing Fact'!C231, B229*('Population Figures'!H228)*'Scenario 3 - Nut. Analysis'!E227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C231<>\"\", B229*('Population Figures'!I228)*'Scenario 2 Contributing Fact'!C231, B229*('Population Figures'!I228)*'Scenario 3 - Nut. Analysis'!E227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H231<>\"\", B229*'Population Figures'!J228*(1-'Scenario 2 Contributing Fact'!H231),B229*'Population Figures'!J228*(1-'Scenario 3 - Nut. Analysis'!B227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H231<>\"\", B229*'Population Figures'!K228*(1-'Scenario 2 Contributing Fact'!H231),B229*'Population Figures'!K228*(1-'Scenario 3 - Nut. Analysis'!B227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H231<>\"\", B229*'Population Figures'!L228*(1-'Scenario 2 Contributing Fact'!H231),B229*'Population Figures'!L228*(1-'Scenario 3 - Nut. Analysis'!B227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K231<>\"\", B229*'Population Figures'!P228*(1-'Scenario 2 Contributing Fact'!K231),B229*'Population Figures'!P228*(1-'Scenario 3 - Nut. Analysis'!C227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K231<>\"\", B229*'Population Figures'!Q228*(1-'Scenario 2 Contributing Fact'!K231),B229*'Population Figures'!Q228*(1-'Scenario 3 - Nut. Analysis'!C227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K231<>\"\", B229*'Population Figures'!R228*(1-'Scenario 2 Contributing Fact'!K231),B229*'Population Figures'!R228*(1-'Scenario 3 - Nut. Analysis'!C227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I231<>\"\", B229*'Population Figures'!J228*(1-'Scenario 2 Contributing Fact'!I231), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I231<>\"\", B229*'Population Figures'!K228*(1-'Scenario 2 Contributing Fact'!I231), B229*'Population Figures'!K228*(1-'Scenario 3 - Nut. Analysis'!H227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I231<>\"\", B229*'Population Figures'!L228*(1-'Scenario 2 Contributing Fact'!I231), B229*'Population Figures'!L228*(1-'Scenario 3 - Nut. Analysis'!H227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J231<>\"\", B229*'Population Figures'!M228*(1-'Scenario 2 Contributing Fact'!J231),B229*'Population Figures'!M228*(1-'Scenario 3 - Nut. Analysis'!I227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J231<>\"\", B229*'Population Figures'!N228*(1-'Scenario 2 Contributing Fact'!J231),B229*'Population Figures'!N228*(1-'Scenario 3 - Nut. Analysis'!I227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J231<>\"\", B229*'Population Figures'!O228*(1-'Scenario 2 Contributing Fact'!J231),B229*'Population Figures'!O228*(1-'Scenario 3 - Nut. Analysis'!I227))","v":0}]
[{"$f":"'Population Figures'!E229","v":0},{"$f":"'Population Figures'!F229","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B232<>\"\", B230*'Population Figures'!H229*'Scenario 2 Contributing Fact'!B232,B230*'Population Figures'!H229*'Scenario 3 - Nut. Analysis'!D228)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B232<>\"\", B230*'Population Figures'!I229*'Scenario 2 Contributing Fact'!B232,B230*'Population Figures'!I229*'Scenario 3 - Nut. Analysis'!D228)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C232<>\"\", B230*('Population Figures'!G229)*'Scenario 2 Contributing Fact'!C232, B230*('Population Figures'!G229)*'Scenario 3 - Nut. Analysis'!E228)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C232<>\"\", B230*('Population Figures'!H229)*'Scenario 2 Contributing Fact'!C232, B230*('Population Figures'!H229)*'Scenario 3 - Nut. Analysis'!E228)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C232<>\"\", B230*('Population Figures'!I229)*'Scenario 2 Contributing Fact'!C232, B230*('Population Figures'!I229)*'Scenario 3 - Nut. Analysis'!E228)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H232<>\"\", B230*'Population Figures'!J229*(1-'Scenario 2 Contributing Fact'!H232),B230*'Population Figures'!J229*(1-'Scenario 3 - Nut. Analysis'!B228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H232<>\"\", B230*'Population Figures'!K229*(1-'Scenario 2 Contributing Fact'!H232),B230*'Population Figures'!K229*(1-'Scenario 3 - Nut. Analysis'!B228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H232<>\"\", B230*'Population Figures'!L229*(1-'Scenario 2 Contributing Fact'!H232),B230*'Population Figures'!L229*(1-'Scenario 3 - Nut. Analysis'!B228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K232<>\"\", B230*'Population Figures'!P229*(1-'Scenario 2 Contributing Fact'!K232),B230*'Population Figures'!P229*(1-'Scenario 3 - Nut. Analysis'!C228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K232<>\"\", B230*'Population Figures'!Q229*(1-'Scenario 2 Contributing Fact'!K232),B230*'Population Figures'!Q229*(1-'Scenario 3 - Nut. Analysis'!C228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K232<>\"\", B230*'Population Figures'!R229*(1-'Scenario 2 Contributing Fact'!K232),B230*'Population Figures'!R229*(1-'Scenario 3 - Nut. Analysis'!C228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I232<>\"\", B230*'Population Figures'!J229*(1-'Scenario 2 Contributing Fact'!I232), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I232<>\"\", B230*'Population Figures'!K229*(1-'Scenario 2 Contributing Fact'!I232), B230*'Population Figures'!K229*(1-'Scenario 3 - Nut. Analysis'!H228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I232<>\"\", B230*'Population Figures'!L229*(1-'Scenario 2 Contributing Fact'!I232), B230*'Population Figures'!L229*(1-'Scenario 3 - Nut. Analysis'!H228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J232<>\"\", B230*'Population Figures'!M229*(1-'Scenario 2 Contributing Fact'!J232),B230*'Population Figures'!M229*(1-'Scenario 3 - Nut. Analysis'!I228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J232<>\"\", B230*'Population Figures'!N229*(1-'Scenario 2 Contributing Fact'!J232),B230*'Population Figures'!N229*(1-'Scenario 3 - Nut. Analysis'!I228))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J232<>\"\", B230*'Population Figures'!O229*(1-'Scenario 2 Contributing Fact'!J232),B230*'Population Figures'!O229*(1-'Scenario 3 - Nut. Analysis'!I228))","v":0}]
[{"$f":"'Population Figures'!E230","v":0},{"$f":"'Population Figures'!F230","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B233<>\"\", B231*'Population Figures'!H230*'Scenario 2 Contributing Fact'!B233,B231*'Population Figures'!H230*'Scenario 3 - Nut. Analysis'!D229)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B233<>\"\", B231*'Population Figures'!I230*'Scenario 2 Contributing Fact'!B233,B231*'Population Figures'!I230*'Scenario 3 - Nut. Analysis'!D229)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C233<>\"\", B231*('Population Figures'!G230)*'Scenario 2 Contributing Fact'!C233, B231*('Population Figures'!G230)*'Scenario 3 - Nut. Analysis'!E229)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C233<>\"\", B231*('Population Figures'!H230)*'Scenario 2 Contributing Fact'!C233, B231*('Population Figures'!H230)*'Scenario 3 - Nut. Analysis'!E229)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C233<>\"\", B231*('Population Figures'!I230)*'Scenario 2 Contributing Fact'!C233, B231*('Population Figures'!I230)*'Scenario 3 - Nut. Analysis'!E229)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H233<>\"\", B231*'Population Figures'!J230*(1-'Scenario 2 Contributing Fact'!H233),B231*'Population Figures'!J230*(1-'Scenario 3 - Nut. Analysis'!B229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H233<>\"\", B231*'Population Figures'!K230*(1-'Scenario 2 Contributing Fact'!H233),B231*'Population Figures'!K230*(1-'Scenario 3 - Nut. Analysis'!B229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H233<>\"\", B231*'Population Figures'!L230*(1-'Scenario 2 Contributing Fact'!H233),B231*'Population Figures'!L230*(1-'Scenario 3 - Nut. Analysis'!B229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K233<>\"\", B231*'Population Figures'!P230*(1-'Scenario 2 Contributing Fact'!K233),B231*'Population Figures'!P230*(1-'Scenario 3 - Nut. Analysis'!C229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K233<>\"\", B231*'Population Figures'!Q230*(1-'Scenario 2 Contributing Fact'!K233),B231*'Population Figures'!Q230*(1-'Scenario 3 - Nut. Analysis'!C229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K233<>\"\", B231*'Population Figures'!R230*(1-'Scenario 2 Contributing Fact'!K233),B231*'Population Figures'!R230*(1-'Scenario 3 - Nut. Analysis'!C229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I233<>\"\", B231*'Population Figures'!J230*(1-'Scenario 2 Contributing Fact'!I233), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I233<>\"\", B231*'Population Figures'!K230*(1-'Scenario 2 Contributing Fact'!I233), B231*'Population Figures'!K230*(1-'Scenario 3 - Nut. Analysis'!H229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I233<>\"\", B231*'Population Figures'!L230*(1-'Scenario 2 Contributing Fact'!I233), B231*'Population Figures'!L230*(1-'Scenario 3 - Nut. Analysis'!H229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J233<>\"\", B231*'Population Figures'!M230*(1-'Scenario 2 Contributing Fact'!J233),B231*'Population Figures'!M230*(1-'Scenario 3 - Nut. Analysis'!I229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J233<>\"\", B231*'Population Figures'!N230*(1-'Scenario 2 Contributing Fact'!J233),B231*'Population Figures'!N230*(1-'Scenario 3 - Nut. Analysis'!I229))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J233<>\"\", B231*'Population Figures'!O230*(1-'Scenario 2 Contributing Fact'!J233),B231*'Population Figures'!O230*(1-'Scenario 3 - Nut. Analysis'!I229))","v":0}]
[{"$f":"'Population Figures'!E231","v":0},{"$f":"'Population Figures'!F231","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B234<>\"\", B232*'Population Figures'!H231*'Scenario 2 Contributing Fact'!B234,B232*'Population Figures'!H231*'Scenario 3 - Nut. Analysis'!D230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B234<>\"\", B232*'Population Figures'!I231*'Scenario 2 Contributing Fact'!B234,B232*'Population Figures'!I231*'Scenario 3 - Nut. Analysis'!D230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C234<>\"\", B232*('Population Figures'!G231)*'Scenario 2 Contributing Fact'!C234, B232*('Population Figures'!G231)*'Scenario 3 - Nut. Analysis'!E230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C234<>\"\", B232*('Population Figures'!H231)*'Scenario 2 Contributing Fact'!C234, B232*('Population Figures'!H231)*'Scenario 3 - Nut. Analysis'!E230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C234<>\"\", B232*('Population Figures'!I231)*'Scenario 2 Contributing Fact'!C234, B232*('Population Figures'!I231)*'Scenario 3 - Nut. Analysis'!E230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H234<>\"\", B232*'Population Figures'!J231*(1-'Scenario 2 Contributing Fact'!H234),B232*'Population Figures'!J231*(1-'Scenario 3 - Nut. Analysis'!B230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H234<>\"\", B232*'Population Figures'!K231*(1-'Scenario 2 Contributing Fact'!H234),B232*'Population Figures'!K231*(1-'Scenario 3 - Nut. Analysis'!B230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H234<>\"\", B232*'Population Figures'!L231*(1-'Scenario 2 Contributing Fact'!H234),B232*'Population Figures'!L231*(1-'Scenario 3 - Nut. Analysis'!B230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K234<>\"\", B232*'Population Figures'!P231*(1-'Scenario 2 Contributing Fact'!K234),B232*'Population Figures'!P231*(1-'Scenario 3 - Nut. Analysis'!C230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K234<>\"\", B232*'Population Figures'!Q231*(1-'Scenario 2 Contributing Fact'!K234),B232*'Population Figures'!Q231*(1-'Scenario 3 - Nut. Analysis'!C230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K234<>\"\", B232*'Population Figures'!R231*(1-'Scenario 2 Contributing Fact'!K234),B232*'Population Figures'!R231*(1-'Scenario 3 - Nut. Analysis'!C230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I234<>\"\", B232*'Population Figures'!J231*(1-'Scenario 2 Contributing Fact'!I234), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I234<>\"\", B232*'Population Figures'!K231*(1-'Scenario 2 Contributing Fact'!I234), B232*'Population Figures'!K231*(1-'Scenario 3 - Nut. Analysis'!H230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I234<>\"\", B232*'Population Figures'!L231*(1-'Scenario 2 Contributing Fact'!I234), B232*'Population Figures'!L231*(1-'Scenario 3 - Nut. Analysis'!H230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J234<>\"\", B232*'Population Figures'!M231*(1-'Scenario 2 Contributing Fact'!J234),B232*'Population Figures'!M231*(1-'Scenario 3 - Nut. Analysis'!I230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J234<>\"\", B232*'Population Figures'!N231*(1-'Scenario 2 Contributing Fact'!J234),B232*'Population Figures'!N231*(1-'Scenario 3 - Nut. Analysis'!I230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J234<>\"\", B232*'Population Figures'!O231*(1-'Scenario 2 Contributing Fact'!J234),B232*'Population Figures'!O231*(1-'Scenario 3 - Nut. Analysis'!I230))","v":0}]
[{"$f":"'Population Figures'!E232","v":0},{"$f":"'Population Figures'!F232","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B235<>\"\", B233*'Population Figures'!H232*'Scenario 2 Contributing Fact'!B235,B233*'Population Figures'!H232*'Scenario 3 - Nut. Analysis'!D231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B235<>\"\", B233*'Population Figures'!I232*'Scenario 2 Contributing Fact'!B235,B233*'Population Figures'!I232*'Scenario 3 - Nut. Analysis'!D231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C235<>\"\", B233*('Population Figures'!G232)*'Scenario 2 Contributing Fact'!C235, B233*('Population Figures'!G232)*'Scenario 3 - Nut. Analysis'!E231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C235<>\"\", B233*('Population Figures'!H232)*'Scenario 2 Contributing Fact'!C235, B233*('Population Figures'!H232)*'Scenario 3 - Nut. Analysis'!E231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C235<>\"\", B233*('Population Figures'!I232)*'Scenario 2 Contributing Fact'!C235, B233*('Population Figures'!I232)*'Scenario 3 - Nut. Analysis'!E231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H235<>\"\", B233*'Population Figures'!J232*(1-'Scenario 2 Contributing Fact'!H235),B233*'Population Figures'!J232*(1-'Scenario 3 - Nut. Analysis'!B231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H235<>\"\", B233*'Population Figures'!K232*(1-'Scenario 2 Contributing Fact'!H235),B233*'Population Figures'!K232*(1-'Scenario 3 - Nut. Analysis'!B231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H235<>\"\", B233*'Population Figures'!L232*(1-'Scenario 2 Contributing Fact'!H235),B233*'Population Figures'!L232*(1-'Scenario 3 - Nut. Analysis'!B231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K235<>\"\", B233*'Population Figures'!P232*(1-'Scenario 2 Contributing Fact'!K235),B233*'Population Figures'!P232*(1-'Scenario 3 - Nut. Analysis'!C231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K235<>\"\", B233*'Population Figures'!Q232*(1-'Scenario 2 Contributing Fact'!K235),B233*'Population Figures'!Q232*(1-'Scenario 3 - Nut. Analysis'!C231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K235<>\"\", B233*'Population Figures'!R232*(1-'Scenario 2 Contributing Fact'!K235),B233*'Population Figures'!R232*(1-'Scenario 3 - Nut. Analysis'!C231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I235<>\"\", B233*'Population Figures'!J232*(1-'Scenario 2 Contributing Fact'!I235), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I235<>\"\", B233*'Population Figures'!K232*(1-'Scenario 2 Contributing Fact'!I235), B233*'Population Figures'!K232*(1-'Scenario 3 - Nut. Analysis'!H231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I235<>\"\", B233*'Population Figures'!L232*(1-'Scenario 2 Contributing Fact'!I235), B233*'Population Figures'!L232*(1-'Scenario 3 - Nut. Analysis'!H231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J235<>\"\", B233*'Population Figures'!M232*(1-'Scenario 2 Contributing Fact'!J235),B233*'Population Figures'!M232*(1-'Scenario 3 - Nut. Analysis'!I231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J235<>\"\", B233*'Population Figures'!N232*(1-'Scenario 2 Contributing Fact'!J235),B233*'Population Figures'!N232*(1-'Scenario 3 - Nut. Analysis'!I231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J235<>\"\", B233*'Population Figures'!O232*(1-'Scenario 2 Contributing Fact'!J235),B233*'Population Figures'!O232*(1-'Scenario 3 - Nut. Analysis'!I231))","v":0}]
[{"$f":"'Population Figures'!E233","v":0},{"$f":"'Population Figures'!F233","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B236<>\"\", B234*'Population Figures'!H233*'Scenario 2 Contributing Fact'!B236,B234*'Population Figures'!H233*'Scenario 3 - Nut. Analysis'!D232)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B236<>\"\", B234*'Population Figures'!I233*'Scenario 2 Contributing Fact'!B236,B234*'Population Figures'!I233*'Scenario 3 - Nut. Analysis'!D232)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C236<>\"\", B234*('Population Figures'!G233)*'Scenario 2 Contributing Fact'!C236, B234*('Population Figures'!G233)*'Scenario 3 - Nut. Analysis'!E232)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C236<>\"\", B234*('Population Figures'!H233)*'Scenario 2 Contributing Fact'!C236, B234*('Population Figures'!H233)*'Scenario 3 - Nut. Analysis'!E232)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C236<>\"\", B234*('Population Figures'!I233)*'Scenario 2 Contributing Fact'!C236, B234*('Population Figures'!I233)*'Scenario 3 - Nut. Analysis'!E232)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H236<>\"\", B234*'Population Figures'!J233*(1-'Scenario 2 Contributing Fact'!H236),B234*'Population Figures'!J233*(1-'Scenario 3 - Nut. Analysis'!B232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H236<>\"\", B234*'Population Figures'!K233*(1-'Scenario 2 Contributing Fact'!H236),B234*'Population Figures'!K233*(1-'Scenario 3 - Nut. Analysis'!B232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H236<>\"\", B234*'Population Figures'!L233*(1-'Scenario 2 Contributing Fact'!H236),B234*'Population Figures'!L233*(1-'Scenario 3 - Nut. Analysis'!B232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K236<>\"\", B234*'Population Figures'!P233*(1-'Scenario 2 Contributing Fact'!K236),B234*'Population Figures'!P233*(1-'Scenario 3 - Nut. Analysis'!C232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K236<>\"\", B234*'Population Figures'!Q233*(1-'Scenario 2 Contributing Fact'!K236),B234*'Population Figures'!Q233*(1-'Scenario 3 - Nut. Analysis'!C232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K236<>\"\", B234*'Population Figures'!R233*(1-'Scenario 2 Contributing Fact'!K236),B234*'Population Figures'!R233*(1-'Scenario 3 - Nut. Analysis'!C232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I236<>\"\", B234*'Population Figures'!J233*(1-'Scenario 2 Contributing Fact'!I236), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I236<>\"\", B234*'Population Figures'!K233*(1-'Scenario 2 Contributing Fact'!I236), B234*'Population Figures'!K233*(1-'Scenario 3 - Nut. Analysis'!H232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I236<>\"\", B234*'Population Figures'!L233*(1-'Scenario 2 Contributing Fact'!I236), B234*'Population Figures'!L233*(1-'Scenario 3 - Nut. Analysis'!H232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J236<>\"\", B234*'Population Figures'!M233*(1-'Scenario 2 Contributing Fact'!J236),B234*'Population Figures'!M233*(1-'Scenario 3 - Nut. Analysis'!I232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J236<>\"\", B234*'Population Figures'!N233*(1-'Scenario 2 Contributing Fact'!J236),B234*'Population Figures'!N233*(1-'Scenario 3 - Nut. Analysis'!I232))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J236<>\"\", B234*'Population Figures'!O233*(1-'Scenario 2 Contributing Fact'!J236),B234*'Population Figures'!O233*(1-'Scenario 3 - Nut. Analysis'!I232))","v":0}]
[{"$f":"'Population Figures'!E234","v":0},{"$f":"'Population Figures'!F234","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B237<>\"\", B235*'Population Figures'!H234*'Scenario 2 Contributing Fact'!B237,B235*'Population Figures'!H234*'Scenario 3 - Nut. Analysis'!D233)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B237<>\"\", B235*'Population Figures'!I234*'Scenario 2 Contributing Fact'!B237,B235*'Population Figures'!I234*'Scenario 3 - Nut. Analysis'!D233)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C237<>\"\", B235*('Population Figures'!G234)*'Scenario 2 Contributing Fact'!C237, B235*('Population Figures'!G234)*'Scenario 3 - Nut. Analysis'!E233)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C237<>\"\", B235*('Population Figures'!H234)*'Scenario 2 Contributing Fact'!C237, B235*('Population Figures'!H234)*'Scenario 3 - Nut. Analysis'!E233)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C237<>\"\", B235*('Population Figures'!I234)*'Scenario 2 Contributing Fact'!C237, B235*('Population Figures'!I234)*'Scenario 3 - Nut. Analysis'!E233)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H237<>\"\", B235*'Population Figures'!J234*(1-'Scenario 2 Contributing Fact'!H237),B235*'Population Figures'!J234*(1-'Scenario 3 - Nut. Analysis'!B233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H237<>\"\", B235*'Population Figures'!K234*(1-'Scenario 2 Contributing Fact'!H237),B235*'Population Figures'!K234*(1-'Scenario 3 - Nut. Analysis'!B233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H237<>\"\", B235*'Population Figures'!L234*(1-'Scenario 2 Contributing Fact'!H237),B235*'Population Figures'!L234*(1-'Scenario 3 - Nut. Analysis'!B233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K237<>\"\", B235*'Population Figures'!P234*(1-'Scenario 2 Contributing Fact'!K237),B235*'Population Figures'!P234*(1-'Scenario 3 - Nut. Analysis'!C233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K237<>\"\", B235*'Population Figures'!Q234*(1-'Scenario 2 Contributing Fact'!K237),B235*'Population Figures'!Q234*(1-'Scenario 3 - Nut. Analysis'!C233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K237<>\"\", B235*'Population Figures'!R234*(1-'Scenario 2 Contributing Fact'!K237),B235*'Population Figures'!R234*(1-'Scenario 3 - Nut. Analysis'!C233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I237<>\"\", B235*'Population Figures'!J234*(1-'Scenario 2 Contributing Fact'!I237), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I237<>\"\", B235*'Population Figures'!K234*(1-'Scenario 2 Contributing Fact'!I237), B235*'Population Figures'!K234*(1-'Scenario 3 - Nut. Analysis'!H233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I237<>\"\", B235*'Population Figures'!L234*(1-'Scenario 2 Contributing Fact'!I237), B235*'Population Figures'!L234*(1-'Scenario 3 - Nut. Analysis'!H233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J237<>\"\", B235*'Population Figures'!M234*(1-'Scenario 2 Contributing Fact'!J237),B235*'Population Figures'!M234*(1-'Scenario 3 - Nut. Analysis'!I233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J237<>\"\", B235*'Population Figures'!N234*(1-'Scenario 2 Contributing Fact'!J237),B235*'Population Figures'!N234*(1-'Scenario 3 - Nut. Analysis'!I233))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J237<>\"\", B235*'Population Figures'!O234*(1-'Scenario 2 Contributing Fact'!J237),B235*'Population Figures'!O234*(1-'Scenario 3 - Nut. Analysis'!I233))","v":0}]
[{"$f":"'Population Figures'!E235","v":0},{"$f":"'Population Figures'!F235","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B238<>\"\", B236*'Population Figures'!H235*'Scenario 2 Contributing Fact'!B238,B236*'Population Figures'!H235*'Scenario 3 - Nut. Analysis'!D234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B238<>\"\", B236*'Population Figures'!I235*'Scenario 2 Contributing Fact'!B238,B236*'Population Figures'!I235*'Scenario 3 - Nut. Analysis'!D234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C238<>\"\", B236*('Population Figures'!G235)*'Scenario 2 Contributing Fact'!C238, B236*('Population Figures'!G235)*'Scenario 3 - Nut. Analysis'!E234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C238<>\"\", B236*('Population Figures'!H235)*'Scenario 2 Contributing Fact'!C238, B236*('Population Figures'!H235)*'Scenario 3 - Nut. Analysis'!E234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C238<>\"\", B236*('Population Figures'!I235)*'Scenario 2 Contributing Fact'!C238, B236*('Population Figures'!I235)*'Scenario 3 - Nut. Analysis'!E234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H238<>\"\", B236*'Population Figures'!J235*(1-'Scenario 2 Contributing Fact'!H238),B236*'Population Figures'!J235*(1-'Scenario 3 - Nut. Analysis'!B234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H238<>\"\", B236*'Population Figures'!K235*(1-'Scenario 2 Contributing Fact'!H238),B236*'Population Figures'!K235*(1-'Scenario 3 - Nut. Analysis'!B234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H238<>\"\", B236*'Population Figures'!L235*(1-'Scenario 2 Contributing Fact'!H238),B236*'Population Figures'!L235*(1-'Scenario 3 - Nut. Analysis'!B234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K238<>\"\", B236*'Population Figures'!P235*(1-'Scenario 2 Contributing Fact'!K238),B236*'Population Figures'!P235*(1-'Scenario 3 - Nut. Analysis'!C234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K238<>\"\", B236*'Population Figures'!Q235*(1-'Scenario 2 Contributing Fact'!K238),B236*'Population Figures'!Q235*(1-'Scenario 3 - Nut. Analysis'!C234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K238<>\"\", B236*'Population Figures'!R235*(1-'Scenario 2 Contributing Fact'!K238),B236*'Population Figures'!R235*(1-'Scenario 3 - Nut. Analysis'!C234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I238<>\"\", B236*'Population Figures'!J235*(1-'Scenario 2 Contributing Fact'!I238), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I238<>\"\", B236*'Population Figures'!K235*(1-'Scenario 2 Contributing Fact'!I238), B236*'Population Figures'!K235*(1-'Scenario 3 - Nut. Analysis'!H234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I238<>\"\", B236*'Population Figures'!L235*(1-'Scenario 2 Contributing Fact'!I238), B236*'Population Figures'!L235*(1-'Scenario 3 - Nut. Analysis'!H234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J238<>\"\", B236*'Population Figures'!M235*(1-'Scenario 2 Contributing Fact'!J238),B236*'Population Figures'!M235*(1-'Scenario 3 - Nut. Analysis'!I234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J238<>\"\", B236*'Population Figures'!N235*(1-'Scenario 2 Contributing Fact'!J238),B236*'Population Figures'!N235*(1-'Scenario 3 - Nut. Analysis'!I234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J238<>\"\", B236*'Population Figures'!O235*(1-'Scenario 2 Contributing Fact'!J238),B236*'Population Figures'!O235*(1-'Scenario 3 - Nut. Analysis'!I234))","v":0}]
[{"$f":"'Population Figures'!E236","v":0},{"$f":"'Population Figures'!F236","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B239<>\"\", B237*'Population Figures'!H236*'Scenario 2 Contributing Fact'!B239,B237*'Population Figures'!H236*'Scenario 3 - Nut. Analysis'!D235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B239<>\"\", B237*'Population Figures'!I236*'Scenario 2 Contributing Fact'!B239,B237*'Population Figures'!I236*'Scenario 3 - Nut. Analysis'!D235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C239<>\"\", B237*('Population Figures'!G236)*'Scenario 2 Contributing Fact'!C239, B237*('Population Figures'!G236)*'Scenario 3 - Nut. Analysis'!E235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C239<>\"\", B237*('Population Figures'!H236)*'Scenario 2 Contributing Fact'!C239, B237*('Population Figures'!H236)*'Scenario 3 - Nut. Analysis'!E235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C239<>\"\", B237*('Population Figures'!I236)*'Scenario 2 Contributing Fact'!C239, B237*('Population Figures'!I236)*'Scenario 3 - Nut. Analysis'!E235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H239<>\"\", B237*'Population Figures'!J236*(1-'Scenario 2 Contributing Fact'!H239),B237*'Population Figures'!J236*(1-'Scenario 3 - Nut. Analysis'!B235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H239<>\"\", B237*'Population Figures'!K236*(1-'Scenario 2 Contributing Fact'!H239),B237*'Population Figures'!K236*(1-'Scenario 3 - Nut. Analysis'!B235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H239<>\"\", B237*'Population Figures'!L236*(1-'Scenario 2 Contributing Fact'!H239),B237*'Population Figures'!L236*(1-'Scenario 3 - Nut. Analysis'!B235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K239<>\"\", B237*'Population Figures'!P236*(1-'Scenario 2 Contributing Fact'!K239),B237*'Population Figures'!P236*(1-'Scenario 3 - Nut. Analysis'!C235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K239<>\"\", B237*'Population Figures'!Q236*(1-'Scenario 2 Contributing Fact'!K239),B237*'Population Figures'!Q236*(1-'Scenario 3 - Nut. Analysis'!C235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K239<>\"\", B237*'Population Figures'!R236*(1-'Scenario 2 Contributing Fact'!K239),B237*'Population Figures'!R236*(1-'Scenario 3 - Nut. Analysis'!C235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I239<>\"\", B237*'Population Figures'!J236*(1-'Scenario 2 Contributing Fact'!I239), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I239<>\"\", B237*'Population Figures'!K236*(1-'Scenario 2 Contributing Fact'!I239), B237*'Population Figures'!K236*(1-'Scenario 3 - Nut. Analysis'!H235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I239<>\"\", B237*'Population Figures'!L236*(1-'Scenario 2 Contributing Fact'!I239), B237*'Population Figures'!L236*(1-'Scenario 3 - Nut. Analysis'!H235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J239<>\"\", B237*'Population Figures'!M236*(1-'Scenario 2 Contributing Fact'!J239),B237*'Population Figures'!M236*(1-'Scenario 3 - Nut. Analysis'!I235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J239<>\"\", B237*'Population Figures'!N236*(1-'Scenario 2 Contributing Fact'!J239),B237*'Population Figures'!N236*(1-'Scenario 3 - Nut. Analysis'!I235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J239<>\"\", B237*'Population Figures'!O236*(1-'Scenario 2 Contributing Fact'!J239),B237*'Population Figures'!O236*(1-'Scenario 3 - Nut. Analysis'!I235))","v":0}]
[{"$f":"'Population Figures'!E237","v":0},{"$f":"'Population Figures'!F237","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B240<>\"\", B238*'Population Figures'!H237*'Scenario 2 Contributing Fact'!B240,B238*'Population Figures'!H237*'Scenario 3 - Nut. Analysis'!D236)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B240<>\"\", B238*'Population Figures'!I237*'Scenario 2 Contributing Fact'!B240,B238*'Population Figures'!I237*'Scenario 3 - Nut. Analysis'!D236)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C240<>\"\", B238*('Population Figures'!G237)*'Scenario 2 Contributing Fact'!C240, B238*('Population Figures'!G237)*'Scenario 3 - Nut. Analysis'!E236)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C240<>\"\", B238*('Population Figures'!H237)*'Scenario 2 Contributing Fact'!C240, B238*('Population Figures'!H237)*'Scenario 3 - Nut. Analysis'!E236)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C240<>\"\", B238*('Population Figures'!I237)*'Scenario 2 Contributing Fact'!C240, B238*('Population Figures'!I237)*'Scenario 3 - Nut. Analysis'!E236)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H240<>\"\", B238*'Population Figures'!J237*(1-'Scenario 2 Contributing Fact'!H240),B238*'Population Figures'!J237*(1-'Scenario 3 - Nut. Analysis'!B236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H240<>\"\", B238*'Population Figures'!K237*(1-'Scenario 2 Contributing Fact'!H240),B238*'Population Figures'!K237*(1-'Scenario 3 - Nut. Analysis'!B236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H240<>\"\", B238*'Population Figures'!L237*(1-'Scenario 2 Contributing Fact'!H240),B238*'Population Figures'!L237*(1-'Scenario 3 - Nut. Analysis'!B236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K240<>\"\", B238*'Population Figures'!P237*(1-'Scenario 2 Contributing Fact'!K240),B238*'Population Figures'!P237*(1-'Scenario 3 - Nut. Analysis'!C236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K240<>\"\", B238*'Population Figures'!Q237*(1-'Scenario 2 Contributing Fact'!K240),B238*'Population Figures'!Q237*(1-'Scenario 3 - Nut. Analysis'!C236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K240<>\"\", B238*'Population Figures'!R237*(1-'Scenario 2 Contributing Fact'!K240),B238*'Population Figures'!R237*(1-'Scenario 3 - Nut. Analysis'!C236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I240<>\"\", B238*'Population Figures'!J237*(1-'Scenario 2 Contributing Fact'!I240), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I240<>\"\", B238*'Population Figures'!K237*(1-'Scenario 2 Contributing Fact'!I240), B238*'Population Figures'!K237*(1-'Scenario 3 - Nut. Analysis'!H236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I240<>\"\", B238*'Population Figures'!L237*(1-'Scenario 2 Contributing Fact'!I240), B238*'Population Figures'!L237*(1-'Scenario 3 - Nut. Analysis'!H236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J240<>\"\", B238*'Population Figures'!M237*(1-'Scenario 2 Contributing Fact'!J240),B238*'Population Figures'!M237*(1-'Scenario 3 - Nut. Analysis'!I236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J240<>\"\", B238*'Population Figures'!N237*(1-'Scenario 2 Contributing Fact'!J240),B238*'Population Figures'!N237*(1-'Scenario 3 - Nut. Analysis'!I236))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J240<>\"\", B238*'Population Figures'!O237*(1-'Scenario 2 Contributing Fact'!J240),B238*'Population Figures'!O237*(1-'Scenario 3 - Nut. Analysis'!I236))","v":0}]
[{"$f":"'Population Figures'!E238","v":0},{"$f":"'Population Figures'!F238","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B241<>\"\", B239*'Population Figures'!H238*'Scenario 2 Contributing Fact'!B241,B239*'Population Figures'!H238*'Scenario 3 - Nut. Analysis'!D237)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B241<>\"\", B239*'Population Figures'!I238*'Scenario 2 Contributing Fact'!B241,B239*'Population Figures'!I238*'Scenario 3 - Nut. Analysis'!D237)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C241<>\"\", B239*('Population Figures'!G238)*'Scenario 2 Contributing Fact'!C241, B239*('Population Figures'!G238)*'Scenario 3 - Nut. Analysis'!E237)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C241<>\"\", B239*('Population Figures'!H238)*'Scenario 2 Contributing Fact'!C241, B239*('Population Figures'!H238)*'Scenario 3 - Nut. Analysis'!E237)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C241<>\"\", B239*('Population Figures'!I238)*'Scenario 2 Contributing Fact'!C241, B239*('Population Figures'!I238)*'Scenario 3 - Nut. Analysis'!E237)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H241<>\"\", B239*'Population Figures'!J238*(1-'Scenario 2 Contributing Fact'!H241),B239*'Population Figures'!J238*(1-'Scenario 3 - Nut. Analysis'!B237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H241<>\"\", B239*'Population Figures'!K238*(1-'Scenario 2 Contributing Fact'!H241),B239*'Population Figures'!K238*(1-'Scenario 3 - Nut. Analysis'!B237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H241<>\"\", B239*'Population Figures'!L238*(1-'Scenario 2 Contributing Fact'!H241),B239*'Population Figures'!L238*(1-'Scenario 3 - Nut. Analysis'!B237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K241<>\"\", B239*'Population Figures'!P238*(1-'Scenario 2 Contributing Fact'!K241),B239*'Population Figures'!P238*(1-'Scenario 3 - Nut. Analysis'!C237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K241<>\"\", B239*'Population Figures'!Q238*(1-'Scenario 2 Contributing Fact'!K241),B239*'Population Figures'!Q238*(1-'Scenario 3 - Nut. Analysis'!C237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K241<>\"\", B239*'Population Figures'!R238*(1-'Scenario 2 Contributing Fact'!K241),B239*'Population Figures'!R238*(1-'Scenario 3 - Nut. Analysis'!C237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I241<>\"\", B239*'Population Figures'!J238*(1-'Scenario 2 Contributing Fact'!I241), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I241<>\"\", B239*'Population Figures'!K238*(1-'Scenario 2 Contributing Fact'!I241), B239*'Population Figures'!K238*(1-'Scenario 3 - Nut. Analysis'!H237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I241<>\"\", B239*'Population Figures'!L238*(1-'Scenario 2 Contributing Fact'!I241), B239*'Population Figures'!L238*(1-'Scenario 3 - Nut. Analysis'!H237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J241<>\"\", B239*'Population Figures'!M238*(1-'Scenario 2 Contributing Fact'!J241),B239*'Population Figures'!M238*(1-'Scenario 3 - Nut. Analysis'!I237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J241<>\"\", B239*'Population Figures'!N238*(1-'Scenario 2 Contributing Fact'!J241),B239*'Population Figures'!N238*(1-'Scenario 3 - Nut. Analysis'!I237))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J241<>\"\", B239*'Population Figures'!O238*(1-'Scenario 2 Contributing Fact'!J241),B239*'Population Figures'!O238*(1-'Scenario 3 - Nut. Analysis'!I237))","v":0}]
[{"$f":"'Population Figures'!E239","v":0},{"$f":"'Population Figures'!F239","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B242<>\"\", B240*'Population Figures'!H239*'Scenario 2 Contributing Fact'!B242,B240*'Population Figures'!H239*'Scenario 3 - Nut. Analysis'!D238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B242<>\"\", B240*'Population Figures'!I239*'Scenario 2 Contributing Fact'!B242,B240*'Population Figures'!I239*'Scenario 3 - Nut. Analysis'!D238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C242<>\"\", B240*('Population Figures'!G239)*'Scenario 2 Contributing Fact'!C242, B240*('Population Figures'!G239)*'Scenario 3 - Nut. Analysis'!E238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C242<>\"\", B240*('Population Figures'!H239)*'Scenario 2 Contributing Fact'!C242, B240*('Population Figures'!H239)*'Scenario 3 - Nut. Analysis'!E238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C242<>\"\", B240*('Population Figures'!I239)*'Scenario 2 Contributing Fact'!C242, B240*('Population Figures'!I239)*'Scenario 3 - Nut. Analysis'!E238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H242<>\"\", B240*'Population Figures'!J239*(1-'Scenario 2 Contributing Fact'!H242),B240*'Population Figures'!J239*(1-'Scenario 3 - Nut. Analysis'!B238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H242<>\"\", B240*'Population Figures'!K239*(1-'Scenario 2 Contributing Fact'!H242),B240*'Population Figures'!K239*(1-'Scenario 3 - Nut. Analysis'!B238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H242<>\"\", B240*'Population Figures'!L239*(1-'Scenario 2 Contributing Fact'!H242),B240*'Population Figures'!L239*(1-'Scenario 3 - Nut. Analysis'!B238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K242<>\"\", B240*'Population Figures'!P239*(1-'Scenario 2 Contributing Fact'!K242),B240*'Population Figures'!P239*(1-'Scenario 3 - Nut. Analysis'!C238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K242<>\"\", B240*'Population Figures'!Q239*(1-'Scenario 2 Contributing Fact'!K242),B240*'Population Figures'!Q239*(1-'Scenario 3 - Nut. Analysis'!C238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K242<>\"\", B240*'Population Figures'!R239*(1-'Scenario 2 Contributing Fact'!K242),B240*'Population Figures'!R239*(1-'Scenario 3 - Nut. Analysis'!C238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I242<>\"\", B240*'Population Figures'!J239*(1-'Scenario 2 Contributing Fact'!I242), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I242<>\"\", B240*'Population Figures'!K239*(1-'Scenario 2 Contributing Fact'!I242), B240*'Population Figures'!K239*(1-'Scenario 3 - Nut. Analysis'!H238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I242<>\"\", B240*'Population Figures'!L239*(1-'Scenario 2 Contributing Fact'!I242), B240*'Population Figures'!L239*(1-'Scenario 3 - Nut. Analysis'!H238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J242<>\"\", B240*'Population Figures'!M239*(1-'Scenario 2 Contributing Fact'!J242),B240*'Population Figures'!M239*(1-'Scenario 3 - Nut. Analysis'!I238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J242<>\"\", B240*'Population Figures'!N239*(1-'Scenario 2 Contributing Fact'!J242),B240*'Population Figures'!N239*(1-'Scenario 3 - Nut. Analysis'!I238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J242<>\"\", B240*'Population Figures'!O239*(1-'Scenario 2 Contributing Fact'!J242),B240*'Population Figures'!O239*(1-'Scenario 3 - Nut. Analysis'!I238))","v":0}]
[{"$f":"'Population Figures'!E240","v":0},{"$f":"'Population Figures'!F240","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B243<>\"\", B241*'Population Figures'!H240*'Scenario 2 Contributing Fact'!B243,B241*'Population Figures'!H240*'Scenario 3 - Nut. Analysis'!D239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B243<>\"\", B241*'Population Figures'!I240*'Scenario 2 Contributing Fact'!B243,B241*'Population Figures'!I240*'Scenario 3 - Nut. Analysis'!D239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C243<>\"\", B241*('Population Figures'!G240)*'Scenario 2 Contributing Fact'!C243, B241*('Population Figures'!G240)*'Scenario 3 - Nut. Analysis'!E239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C243<>\"\", B241*('Population Figures'!H240)*'Scenario 2 Contributing Fact'!C243, B241*('Population Figures'!H240)*'Scenario 3 - Nut. Analysis'!E239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C243<>\"\", B241*('Population Figures'!I240)*'Scenario 2 Contributing Fact'!C243, B241*('Population Figures'!I240)*'Scenario 3 - Nut. Analysis'!E239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H243<>\"\", B241*'Population Figures'!J240*(1-'Scenario 2 Contributing Fact'!H243),B241*'Population Figures'!J240*(1-'Scenario 3 - Nut. Analysis'!B239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H243<>\"\", B241*'Population Figures'!K240*(1-'Scenario 2 Contributing Fact'!H243),B241*'Population Figures'!K240*(1-'Scenario 3 - Nut. Analysis'!B239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H243<>\"\", B241*'Population Figures'!L240*(1-'Scenario 2 Contributing Fact'!H243),B241*'Population Figures'!L240*(1-'Scenario 3 - Nut. Analysis'!B239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K243<>\"\", B241*'Population Figures'!P240*(1-'Scenario 2 Contributing Fact'!K243),B241*'Population Figures'!P240*(1-'Scenario 3 - Nut. Analysis'!C239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K243<>\"\", B241*'Population Figures'!Q240*(1-'Scenario 2 Contributing Fact'!K243),B241*'Population Figures'!Q240*(1-'Scenario 3 - Nut. Analysis'!C239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K243<>\"\", B241*'Population Figures'!R240*(1-'Scenario 2 Contributing Fact'!K243),B241*'Population Figures'!R240*(1-'Scenario 3 - Nut. Analysis'!C239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I243<>\"\", B241*'Population Figures'!J240*(1-'Scenario 2 Contributing Fact'!I243), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I243<>\"\", B241*'Population Figures'!K240*(1-'Scenario 2 Contributing Fact'!I243), B241*'Population Figures'!K240*(1-'Scenario 3 - Nut. Analysis'!H239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I243<>\"\", B241*'Population Figures'!L240*(1-'Scenario 2 Contributing Fact'!I243), B241*'Population Figures'!L240*(1-'Scenario 3 - Nut. Analysis'!H239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J243<>\"\", B241*'Population Figures'!M240*(1-'Scenario 2 Contributing Fact'!J243),B241*'Population Figures'!M240*(1-'Scenario 3 - Nut. Analysis'!I239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J243<>\"\", B241*'Population Figures'!N240*(1-'Scenario 2 Contributing Fact'!J243),B241*'Population Figures'!N240*(1-'Scenario 3 - Nut. Analysis'!I239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J243<>\"\", B241*'Population Figures'!O240*(1-'Scenario 2 Contributing Fact'!J243),B241*'Population Figures'!O240*(1-'Scenario 3 - Nut. Analysis'!I239))","v":0}]
[{"$f":"'Population Figures'!E241","v":0},{"$f":"'Population Figures'!F241","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B244<>\"\", B242*'Population Figures'!H241*'Scenario 2 Contributing Fact'!B244,B242*'Population Figures'!H241*'Scenario 3 - Nut. Analysis'!D240)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B244<>\"\", B242*'Population Figures'!I241*'Scenario 2 Contributing Fact'!B244,B242*'Population Figures'!I241*'Scenario 3 - Nut. Analysis'!D240)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C244<>\"\", B242*('Population Figures'!G241)*'Scenario 2 Contributing Fact'!C244, B242*('Population Figures'!G241)*'Scenario 3 - Nut. Analysis'!E240)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C244<>\"\", B242*('Population Figures'!H241)*'Scenario 2 Contributing Fact'!C244, B242*('Population Figures'!H241)*'Scenario 3 - Nut. Analysis'!E240)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C244<>\"\", B242*('Population Figures'!I241)*'Scenario 2 Contributing Fact'!C244, B242*('Population Figures'!I241)*'Scenario 3 - Nut. Analysis'!E240)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H244<>\"\", B242*'Population Figures'!J241*(1-'Scenario 2 Contributing Fact'!H244),B242*'Population Figures'!J241*(1-'Scenario 3 - Nut. Analysis'!B240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H244<>\"\", B242*'Population Figures'!K241*(1-'Scenario 2 Contributing Fact'!H244),B242*'Population Figures'!K241*(1-'Scenario 3 - Nut. Analysis'!B240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H244<>\"\", B242*'Population Figures'!L241*(1-'Scenario 2 Contributing Fact'!H244),B242*'Population Figures'!L241*(1-'Scenario 3 - Nut. Analysis'!B240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K244<>\"\", B242*'Population Figures'!P241*(1-'Scenario 2 Contributing Fact'!K244),B242*'Population Figures'!P241*(1-'Scenario 3 - Nut. Analysis'!C240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K244<>\"\", B242*'Population Figures'!Q241*(1-'Scenario 2 Contributing Fact'!K244),B242*'Population Figures'!Q241*(1-'Scenario 3 - Nut. Analysis'!C240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K244<>\"\", B242*'Population Figures'!R241*(1-'Scenario 2 Contributing Fact'!K244),B242*'Population Figures'!R241*(1-'Scenario 3 - Nut. Analysis'!C240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I244<>\"\", B242*'Population Figures'!J241*(1-'Scenario 2 Contributing Fact'!I244), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I244<>\"\", B242*'Population Figures'!K241*(1-'Scenario 2 Contributing Fact'!I244), B242*'Population Figures'!K241*(1-'Scenario 3 - Nut. Analysis'!H240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I244<>\"\", B242*'Population Figures'!L241*(1-'Scenario 2 Contributing Fact'!I244), B242*'Population Figures'!L241*(1-'Scenario 3 - Nut. Analysis'!H240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J244<>\"\", B242*'Population Figures'!M241*(1-'Scenario 2 Contributing Fact'!J244),B242*'Population Figures'!M241*(1-'Scenario 3 - Nut. Analysis'!I240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J244<>\"\", B242*'Population Figures'!N241*(1-'Scenario 2 Contributing Fact'!J244),B242*'Population Figures'!N241*(1-'Scenario 3 - Nut. Analysis'!I240))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J244<>\"\", B242*'Population Figures'!O241*(1-'Scenario 2 Contributing Fact'!J244),B242*'Population Figures'!O241*(1-'Scenario 3 - Nut. Analysis'!I240))","v":0}]
[{"$f":"'Population Figures'!E242","v":0},{"$f":"'Population Figures'!F242","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B245<>\"\", B243*'Population Figures'!H242*'Scenario 2 Contributing Fact'!B245,B243*'Population Figures'!H242*'Scenario 3 - Nut. Analysis'!D241)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B245<>\"\", B243*'Population Figures'!I242*'Scenario 2 Contributing Fact'!B245,B243*'Population Figures'!I242*'Scenario 3 - Nut. Analysis'!D241)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C245<>\"\", B243*('Population Figures'!G242)*'Scenario 2 Contributing Fact'!C245, B243*('Population Figures'!G242)*'Scenario 3 - Nut. Analysis'!E241)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C245<>\"\", B243*('Population Figures'!H242)*'Scenario 2 Contributing Fact'!C245, B243*('Population Figures'!H242)*'Scenario 3 - Nut. Analysis'!E241)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C245<>\"\", B243*('Population Figures'!I242)*'Scenario 2 Contributing Fact'!C245, B243*('Population Figures'!I242)*'Scenario 3 - Nut. Analysis'!E241)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H245<>\"\", B243*'Population Figures'!J242*(1-'Scenario 2 Contributing Fact'!H245),B243*'Population Figures'!J242*(1-'Scenario 3 - Nut. Analysis'!B241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H245<>\"\", B243*'Population Figures'!K242*(1-'Scenario 2 Contributing Fact'!H245),B243*'Population Figures'!K242*(1-'Scenario 3 - Nut. Analysis'!B241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H245<>\"\", B243*'Population Figures'!L242*(1-'Scenario 2 Contributing Fact'!H245),B243*'Population Figures'!L242*(1-'Scenario 3 - Nut. Analysis'!B241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K245<>\"\", B243*'Population Figures'!P242*(1-'Scenario 2 Contributing Fact'!K245),B243*'Population Figures'!P242*(1-'Scenario 3 - Nut. Analysis'!C241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K245<>\"\", B243*'Population Figures'!Q242*(1-'Scenario 2 Contributing Fact'!K245),B243*'Population Figures'!Q242*(1-'Scenario 3 - Nut. Analysis'!C241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K245<>\"\", B243*'Population Figures'!R242*(1-'Scenario 2 Contributing Fact'!K245),B243*'Population Figures'!R242*(1-'Scenario 3 - Nut. Analysis'!C241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I245<>\"\", B243*'Population Figures'!J242*(1-'Scenario 2 Contributing Fact'!I245), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I245<>\"\", B243*'Population Figures'!K242*(1-'Scenario 2 Contributing Fact'!I245), B243*'Population Figures'!K242*(1-'Scenario 3 - Nut. Analysis'!H241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I245<>\"\", B243*'Population Figures'!L242*(1-'Scenario 2 Contributing Fact'!I245), B243*'Population Figures'!L242*(1-'Scenario 3 - Nut. Analysis'!H241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J245<>\"\", B243*'Population Figures'!M242*(1-'Scenario 2 Contributing Fact'!J245),B243*'Population Figures'!M242*(1-'Scenario 3 - Nut. Analysis'!I241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J245<>\"\", B243*'Population Figures'!N242*(1-'Scenario 2 Contributing Fact'!J245),B243*'Population Figures'!N242*(1-'Scenario 3 - Nut. Analysis'!I241))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J245<>\"\", B243*'Population Figures'!O242*(1-'Scenario 2 Contributing Fact'!J245),B243*'Population Figures'!O242*(1-'Scenario 3 - Nut. Analysis'!I241))","v":0}]
[{"$f":"'Population Figures'!E243","v":0},{"$f":"'Population Figures'!F243","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B246<>\"\", B244*'Population Figures'!H243*'Scenario 2 Contributing Fact'!B246,B244*'Population Figures'!H243*'Scenario 3 - Nut. Analysis'!D242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B246<>\"\", B244*'Population Figures'!I243*'Scenario 2 Contributing Fact'!B246,B244*'Population Figures'!I243*'Scenario 3 - Nut. Analysis'!D242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C246<>\"\", B244*('Population Figures'!G243)*'Scenario 2 Contributing Fact'!C246, B244*('Population Figures'!G243)*'Scenario 3 - Nut. Analysis'!E242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C246<>\"\", B244*('Population Figures'!H243)*'Scenario 2 Contributing Fact'!C246, B244*('Population Figures'!H243)*'Scenario 3 - Nut. Analysis'!E242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C246<>\"\", B244*('Population Figures'!I243)*'Scenario 2 Contributing Fact'!C246, B244*('Population Figures'!I243)*'Scenario 3 - Nut. Analysis'!E242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H246<>\"\", B244*'Population Figures'!J243*(1-'Scenario 2 Contributing Fact'!H246),B244*'Population Figures'!J243*(1-'Scenario 3 - Nut. Analysis'!B242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H246<>\"\", B244*'Population Figures'!K243*(1-'Scenario 2 Contributing Fact'!H246),B244*'Population Figures'!K243*(1-'Scenario 3 - Nut. Analysis'!B242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H246<>\"\", B244*'Population Figures'!L243*(1-'Scenario 2 Contributing Fact'!H246),B244*'Population Figures'!L243*(1-'Scenario 3 - Nut. Analysis'!B242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K246<>\"\", B244*'Population Figures'!P243*(1-'Scenario 2 Contributing Fact'!K246),B244*'Population Figures'!P243*(1-'Scenario 3 - Nut. Analysis'!C242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K246<>\"\", B244*'Population Figures'!Q243*(1-'Scenario 2 Contributing Fact'!K246),B244*'Population Figures'!Q243*(1-'Scenario 3 - Nut. Analysis'!C242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K246<>\"\", B244*'Population Figures'!R243*(1-'Scenario 2 Contributing Fact'!K246),B244*'Population Figures'!R243*(1-'Scenario 3 - Nut. Analysis'!C242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I246<>\"\", B244*'Population Figures'!J243*(1-'Scenario 2 Contributing Fact'!I246), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I246<>\"\", B244*'Population Figures'!K243*(1-'Scenario 2 Contributing Fact'!I246), B244*'Population Figures'!K243*(1-'Scenario 3 - Nut. Analysis'!H242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I246<>\"\", B244*'Population Figures'!L243*(1-'Scenario 2 Contributing Fact'!I246), B244*'Population Figures'!L243*(1-'Scenario 3 - Nut. Analysis'!H242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J246<>\"\", B244*'Population Figures'!M243*(1-'Scenario 2 Contributing Fact'!J246),B244*'Population Figures'!M243*(1-'Scenario 3 - Nut. Analysis'!I242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J246<>\"\", B244*'Population Figures'!N243*(1-'Scenario 2 Contributing Fact'!J246),B244*'Population Figures'!N243*(1-'Scenario 3 - Nut. Analysis'!I242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J246<>\"\", B244*'Population Figures'!O243*(1-'Scenario 2 Contributing Fact'!J246),B244*'Population Figures'!O243*(1-'Scenario 3 - Nut. Analysis'!I242))","v":0}]
[{"$f":"'Population Figures'!E244","v":0},{"$f":"'Population Figures'!F244","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B247<>\"\", B245*'Population Figures'!H244*'Scenario 2 Contributing Fact'!B247,B245*'Population Figures'!H244*'Scenario 3 - Nut. Analysis'!D243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B247<>\"\", B245*'Population Figures'!I244*'Scenario 2 Contributing Fact'!B247,B245*'Population Figures'!I244*'Scenario 3 - Nut. Analysis'!D243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C247<>\"\", B245*('Population Figures'!G244)*'Scenario 2 Contributing Fact'!C247, B245*('Population Figures'!G244)*'Scenario 3 - Nut. Analysis'!E243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C247<>\"\", B245*('Population Figures'!H244)*'Scenario 2 Contributing Fact'!C247, B245*('Population Figures'!H244)*'Scenario 3 - Nut. Analysis'!E243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C247<>\"\", B245*('Population Figures'!I244)*'Scenario 2 Contributing Fact'!C247, B245*('Population Figures'!I244)*'Scenario 3 - Nut. Analysis'!E243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H247<>\"\", B245*'Population Figures'!J244*(1-'Scenario 2 Contributing Fact'!H247),B245*'Population Figures'!J244*(1-'Scenario 3 - Nut. Analysis'!B243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H247<>\"\", B245*'Population Figures'!K244*(1-'Scenario 2 Contributing Fact'!H247),B245*'Population Figures'!K244*(1-'Scenario 3 - Nut. Analysis'!B243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H247<>\"\", B245*'Population Figures'!L244*(1-'Scenario 2 Contributing Fact'!H247),B245*'Population Figures'!L244*(1-'Scenario 3 - Nut. Analysis'!B243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K247<>\"\", B245*'Population Figures'!P244*(1-'Scenario 2 Contributing Fact'!K247),B245*'Population Figures'!P244*(1-'Scenario 3 - Nut. Analysis'!C243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K247<>\"\", B245*'Population Figures'!Q244*(1-'Scenario 2 Contributing Fact'!K247),B245*'Population Figures'!Q244*(1-'Scenario 3 - Nut. Analysis'!C243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K247<>\"\", B245*'Population Figures'!R244*(1-'Scenario 2 Contributing Fact'!K247),B245*'Population Figures'!R244*(1-'Scenario 3 - Nut. Analysis'!C243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I247<>\"\", B245*'Population Figures'!J244*(1-'Scenario 2 Contributing Fact'!I247), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I247<>\"\", B245*'Population Figures'!K244*(1-'Scenario 2 Contributing Fact'!I247), B245*'Population Figures'!K244*(1-'Scenario 3 - Nut. Analysis'!H243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I247<>\"\", B245*'Population Figures'!L244*(1-'Scenario 2 Contributing Fact'!I247), B245*'Population Figures'!L244*(1-'Scenario 3 - Nut. Analysis'!H243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J247<>\"\", B245*'Population Figures'!M244*(1-'Scenario 2 Contributing Fact'!J247),B245*'Population Figures'!M244*(1-'Scenario 3 - Nut. Analysis'!I243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J247<>\"\", B245*'Population Figures'!N244*(1-'Scenario 2 Contributing Fact'!J247),B245*'Population Figures'!N244*(1-'Scenario 3 - Nut. Analysis'!I243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J247<>\"\", B245*'Population Figures'!O244*(1-'Scenario 2 Contributing Fact'!J247),B245*'Population Figures'!O244*(1-'Scenario 3 - Nut. Analysis'!I243))","v":0}]
[{"$f":"'Population Figures'!E245","v":0},{"$f":"'Population Figures'!F245","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B248<>\"\", B246*'Population Figures'!H245*'Scenario 2 Contributing Fact'!B248,B246*'Population Figures'!H245*'Scenario 3 - Nut. Analysis'!D244)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B248<>\"\", B246*'Population Figures'!I245*'Scenario 2 Contributing Fact'!B248,B246*'Population Figures'!I245*'Scenario 3 - Nut. Analysis'!D244)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C248<>\"\", B246*('Population Figures'!G245)*'Scenario 2 Contributing Fact'!C248, B246*('Population Figures'!G245)*'Scenario 3 - Nut. Analysis'!E244)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C248<>\"\", B246*('Population Figures'!H245)*'Scenario 2 Contributing Fact'!C248, B246*('Population Figures'!H245)*'Scenario 3 - Nut. Analysis'!E244)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C248<>\"\", B246*('Population Figures'!I245)*'Scenario 2 Contributing Fact'!C248, B246*('Population Figures'!I245)*'Scenario 3 - Nut. Analysis'!E244)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H248<>\"\", B246*'Population Figures'!J245*(1-'Scenario 2 Contributing Fact'!H248),B246*'Population Figures'!J245*(1-'Scenario 3 - Nut. Analysis'!B244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H248<>\"\", B246*'Population Figures'!K245*(1-'Scenario 2 Contributing Fact'!H248),B246*'Population Figures'!K245*(1-'Scenario 3 - Nut. Analysis'!B244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H248<>\"\", B246*'Population Figures'!L245*(1-'Scenario 2 Contributing Fact'!H248),B246*'Population Figures'!L245*(1-'Scenario 3 - Nut. Analysis'!B244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K248<>\"\", B246*'Population Figures'!P245*(1-'Scenario 2 Contributing Fact'!K248),B246*'Population Figures'!P245*(1-'Scenario 3 - Nut. Analysis'!C244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K248<>\"\", B246*'Population Figures'!Q245*(1-'Scenario 2 Contributing Fact'!K248),B246*'Population Figures'!Q245*(1-'Scenario 3 - Nut. Analysis'!C244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K248<>\"\", B246*'Population Figures'!R245*(1-'Scenario 2 Contributing Fact'!K248),B246*'Population Figures'!R245*(1-'Scenario 3 - Nut. Analysis'!C244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I248<>\"\", B246*'Population Figures'!J245*(1-'Scenario 2 Contributing Fact'!I248), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I248<>\"\", B246*'Population Figures'!K245*(1-'Scenario 2 Contributing Fact'!I248), B246*'Population Figures'!K245*(1-'Scenario 3 - Nut. Analysis'!H244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I248<>\"\", B246*'Population Figures'!L245*(1-'Scenario 2 Contributing Fact'!I248), B246*'Population Figures'!L245*(1-'Scenario 3 - Nut. Analysis'!H244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J248<>\"\", B246*'Population Figures'!M245*(1-'Scenario 2 Contributing Fact'!J248),B246*'Population Figures'!M245*(1-'Scenario 3 - Nut. Analysis'!I244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J248<>\"\", B246*'Population Figures'!N245*(1-'Scenario 2 Contributing Fact'!J248),B246*'Population Figures'!N245*(1-'Scenario 3 - Nut. Analysis'!I244))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J248<>\"\", B246*'Population Figures'!O245*(1-'Scenario 2 Contributing Fact'!J248),B246*'Population Figures'!O245*(1-'Scenario 3 - Nut. Analysis'!I244))","v":0}]
[{"$f":"'Population Figures'!E246","v":0},{"$f":"'Population Figures'!F246","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B249<>\"\", B247*'Population Figures'!H246*'Scenario 2 Contributing Fact'!B249,B247*'Population Figures'!H246*'Scenario 3 - Nut. Analysis'!D245)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B249<>\"\", B247*'Population Figures'!I246*'Scenario 2 Contributing Fact'!B249,B247*'Population Figures'!I246*'Scenario 3 - Nut. Analysis'!D245)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C249<>\"\", B247*('Population Figures'!G246)*'Scenario 2 Contributing Fact'!C249, B247*('Population Figures'!G246)*'Scenario 3 - Nut. Analysis'!E245)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C249<>\"\", B247*('Population Figures'!H246)*'Scenario 2 Contributing Fact'!C249, B247*('Population Figures'!H246)*'Scenario 3 - Nut. Analysis'!E245)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C249<>\"\", B247*('Population Figures'!I246)*'Scenario 2 Contributing Fact'!C249, B247*('Population Figures'!I246)*'Scenario 3 - Nut. Analysis'!E245)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H249<>\"\", B247*'Population Figures'!J246*(1-'Scenario 2 Contributing Fact'!H249),B247*'Population Figures'!J246*(1-'Scenario 3 - Nut. Analysis'!B245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H249<>\"\", B247*'Population Figures'!K246*(1-'Scenario 2 Contributing Fact'!H249),B247*'Population Figures'!K246*(1-'Scenario 3 - Nut. Analysis'!B245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H249<>\"\", B247*'Population Figures'!L246*(1-'Scenario 2 Contributing Fact'!H249),B247*'Population Figures'!L246*(1-'Scenario 3 - Nut. Analysis'!B245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K249<>\"\", B247*'Population Figures'!P246*(1-'Scenario 2 Contributing Fact'!K249),B247*'Population Figures'!P246*(1-'Scenario 3 - Nut. Analysis'!C245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K249<>\"\", B247*'Population Figures'!Q246*(1-'Scenario 2 Contributing Fact'!K249),B247*'Population Figures'!Q246*(1-'Scenario 3 - Nut. Analysis'!C245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K249<>\"\", B247*'Population Figures'!R246*(1-'Scenario 2 Contributing Fact'!K249),B247*'Population Figures'!R246*(1-'Scenario 3 - Nut. Analysis'!C245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I249<>\"\", B247*'Population Figures'!J246*(1-'Scenario 2 Contributing Fact'!I249), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I249<>\"\", B247*'Population Figures'!K246*(1-'Scenario 2 Contributing Fact'!I249), B247*'Population Figures'!K246*(1-'Scenario 3 - Nut. Analysis'!H245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I249<>\"\", B247*'Population Figures'!L246*(1-'Scenario 2 Contributing Fact'!I249), B247*'Population Figures'!L246*(1-'Scenario 3 - Nut. Analysis'!H245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J249<>\"\", B247*'Population Figures'!M246*(1-'Scenario 2 Contributing Fact'!J249),B247*'Population Figures'!M246*(1-'Scenario 3 - Nut. Analysis'!I245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J249<>\"\", B247*'Population Figures'!N246*(1-'Scenario 2 Contributing Fact'!J249),B247*'Population Figures'!N246*(1-'Scenario 3 - Nut. Analysis'!I245))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J249<>\"\", B247*'Population Figures'!O246*(1-'Scenario 2 Contributing Fact'!J249),B247*'Population Figures'!O246*(1-'Scenario 3 - Nut. Analysis'!I245))","v":0}]
[{"$f":"'Population Figures'!E247","v":0},{"$f":"'Population Figures'!F247","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B250<>\"\", B248*'Population Figures'!H247*'Scenario 2 Contributing Fact'!B250,B248*'Population Figures'!H247*'Scenario 3 - Nut. Analysis'!D246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B250<>\"\", B248*'Population Figures'!I247*'Scenario 2 Contributing Fact'!B250,B248*'Population Figures'!I247*'Scenario 3 - Nut. Analysis'!D246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C250<>\"\", B248*('Population Figures'!G247)*'Scenario 2 Contributing Fact'!C250, B248*('Population Figures'!G247)*'Scenario 3 - Nut. Analysis'!E246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C250<>\"\", B248*('Population Figures'!H247)*'Scenario 2 Contributing Fact'!C250, B248*('Population Figures'!H247)*'Scenario 3 - Nut. Analysis'!E246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C250<>\"\", B248*('Population Figures'!I247)*'Scenario 2 Contributing Fact'!C250, B248*('Population Figures'!I247)*'Scenario 3 - Nut. Analysis'!E246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H250<>\"\", B248*'Population Figures'!J247*(1-'Scenario 2 Contributing Fact'!H250),B248*'Population Figures'!J247*(1-'Scenario 3 - Nut. Analysis'!B246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H250<>\"\", B248*'Population Figures'!K247*(1-'Scenario 2 Contributing Fact'!H250),B248*'Population Figures'!K247*(1-'Scenario 3 - Nut. Analysis'!B246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H250<>\"\", B248*'Population Figures'!L247*(1-'Scenario 2 Contributing Fact'!H250),B248*'Population Figures'!L247*(1-'Scenario 3 - Nut. Analysis'!B246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K250<>\"\", B248*'Population Figures'!P247*(1-'Scenario 2 Contributing Fact'!K250),B248*'Population Figures'!P247*(1-'Scenario 3 - Nut. Analysis'!C246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K250<>\"\", B248*'Population Figures'!Q247*(1-'Scenario 2 Contributing Fact'!K250),B248*'Population Figures'!Q247*(1-'Scenario 3 - Nut. Analysis'!C246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K250<>\"\", B248*'Population Figures'!R247*(1-'Scenario 2 Contributing Fact'!K250),B248*'Population Figures'!R247*(1-'Scenario 3 - Nut. Analysis'!C246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I250<>\"\", B248*'Population Figures'!J247*(1-'Scenario 2 Contributing Fact'!I250), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I250<>\"\", B248*'Population Figures'!K247*(1-'Scenario 2 Contributing Fact'!I250), B248*'Population Figures'!K247*(1-'Scenario 3 - Nut. Analysis'!H246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I250<>\"\", B248*'Population Figures'!L247*(1-'Scenario 2 Contributing Fact'!I250), B248*'Population Figures'!L247*(1-'Scenario 3 - Nut. Analysis'!H246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J250<>\"\", B248*'Population Figures'!M247*(1-'Scenario 2 Contributing Fact'!J250),B248*'Population Figures'!M247*(1-'Scenario 3 - Nut. Analysis'!I246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J250<>\"\", B248*'Population Figures'!N247*(1-'Scenario 2 Contributing Fact'!J250),B248*'Population Figures'!N247*(1-'Scenario 3 - Nut. Analysis'!I246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J250<>\"\", B248*'Population Figures'!O247*(1-'Scenario 2 Contributing Fact'!J250),B248*'Population Figures'!O247*(1-'Scenario 3 - Nut. Analysis'!I246))","v":0}]
[{"$f":"'Population Figures'!E248","v":0},{"$f":"'Population Figures'!F248","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B251<>\"\", B249*'Population Figures'!H248*'Scenario 2 Contributing Fact'!B251,B249*'Population Figures'!H248*'Scenario 3 - Nut. Analysis'!D247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B251<>\"\", B249*'Population Figures'!I248*'Scenario 2 Contributing Fact'!B251,B249*'Population Figures'!I248*'Scenario 3 - Nut. Analysis'!D247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C251<>\"\", B249*('Population Figures'!G248)*'Scenario 2 Contributing Fact'!C251, B249*('Population Figures'!G248)*'Scenario 3 - Nut. Analysis'!E247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C251<>\"\", B249*('Population Figures'!H248)*'Scenario 2 Contributing Fact'!C251, B249*('Population Figures'!H248)*'Scenario 3 - Nut. Analysis'!E247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C251<>\"\", B249*('Population Figures'!I248)*'Scenario 2 Contributing Fact'!C251, B249*('Population Figures'!I248)*'Scenario 3 - Nut. Analysis'!E247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H251<>\"\", B249*'Population Figures'!J248*(1-'Scenario 2 Contributing Fact'!H251),B249*'Population Figures'!J248*(1-'Scenario 3 - Nut. Analysis'!B247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H251<>\"\", B249*'Population Figures'!K248*(1-'Scenario 2 Contributing Fact'!H251),B249*'Population Figures'!K248*(1-'Scenario 3 - Nut. Analysis'!B247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H251<>\"\", B249*'Population Figures'!L248*(1-'Scenario 2 Contributing Fact'!H251),B249*'Population Figures'!L248*(1-'Scenario 3 - Nut. Analysis'!B247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K251<>\"\", B249*'Population Figures'!P248*(1-'Scenario 2 Contributing Fact'!K251),B249*'Population Figures'!P248*(1-'Scenario 3 - Nut. Analysis'!C247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K251<>\"\", B249*'Population Figures'!Q248*(1-'Scenario 2 Contributing Fact'!K251),B249*'Population Figures'!Q248*(1-'Scenario 3 - Nut. Analysis'!C247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K251<>\"\", B249*'Population Figures'!R248*(1-'Scenario 2 Contributing Fact'!K251),B249*'Population Figures'!R248*(1-'Scenario 3 - Nut. Analysis'!C247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I251<>\"\", B249*'Population Figures'!J248*(1-'Scenario 2 Contributing Fact'!I251), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I251<>\"\", B249*'Population Figures'!K248*(1-'Scenario 2 Contributing Fact'!I251), B249*'Population Figures'!K248*(1-'Scenario 3 - Nut. Analysis'!H247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I251<>\"\", B249*'Population Figures'!L248*(1-'Scenario 2 Contributing Fact'!I251), B249*'Population Figures'!L248*(1-'Scenario 3 - Nut. Analysis'!H247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J251<>\"\", B249*'Population Figures'!M248*(1-'Scenario 2 Contributing Fact'!J251),B249*'Population Figures'!M248*(1-'Scenario 3 - Nut. Analysis'!I247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J251<>\"\", B249*'Population Figures'!N248*(1-'Scenario 2 Contributing Fact'!J251),B249*'Population Figures'!N248*(1-'Scenario 3 - Nut. Analysis'!I247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J251<>\"\", B249*'Population Figures'!O248*(1-'Scenario 2 Contributing Fact'!J251),B249*'Population Figures'!O248*(1-'Scenario 3 - Nut. Analysis'!I247))","v":0}]
[{"$f":"'Population Figures'!E249","v":0},{"$f":"'Population Figures'!F249","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B252<>\"\", B250*'Population Figures'!H249*'Scenario 2 Contributing Fact'!B252,B250*'Population Figures'!H249*'Scenario 3 - Nut. Analysis'!D248)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B252<>\"\", B250*'Population Figures'!I249*'Scenario 2 Contributing Fact'!B252,B250*'Population Figures'!I249*'Scenario 3 - Nut. Analysis'!D248)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C252<>\"\", B250*('Population Figures'!G249)*'Scenario 2 Contributing Fact'!C252, B250*('Population Figures'!G249)*'Scenario 3 - Nut. Analysis'!E248)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C252<>\"\", B250*('Population Figures'!H249)*'Scenario 2 Contributing Fact'!C252, B250*('Population Figures'!H249)*'Scenario 3 - Nut. Analysis'!E248)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C252<>\"\", B250*('Population Figures'!I249)*'Scenario 2 Contributing Fact'!C252, B250*('Population Figures'!I249)*'Scenario 3 - Nut. Analysis'!E248)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H252<>\"\", B250*'Population Figures'!J249*(1-'Scenario 2 Contributing Fact'!H252),B250*'Population Figures'!J249*(1-'Scenario 3 - Nut. Analysis'!B248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H252<>\"\", B250*'Population Figures'!K249*(1-'Scenario 2 Contributing Fact'!H252),B250*'Population Figures'!K249*(1-'Scenario 3 - Nut. Analysis'!B248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H252<>\"\", B250*'Population Figures'!L249*(1-'Scenario 2 Contributing Fact'!H252),B250*'Population Figures'!L249*(1-'Scenario 3 - Nut. Analysis'!B248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K252<>\"\", B250*'Population Figures'!P249*(1-'Scenario 2 Contributing Fact'!K252),B250*'Population Figures'!P249*(1-'Scenario 3 - Nut. Analysis'!C248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K252<>\"\", B250*'Population Figures'!Q249*(1-'Scenario 2 Contributing Fact'!K252),B250*'Population Figures'!Q249*(1-'Scenario 3 - Nut. Analysis'!C248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K252<>\"\", B250*'Population Figures'!R249*(1-'Scenario 2 Contributing Fact'!K252),B250*'Population Figures'!R249*(1-'Scenario 3 - Nut. Analysis'!C248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I252<>\"\", B250*'Population Figures'!J249*(1-'Scenario 2 Contributing Fact'!I252), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I252<>\"\", B250*'Population Figures'!K249*(1-'Scenario 2 Contributing Fact'!I252), B250*'Population Figures'!K249*(1-'Scenario 3 - Nut. Analysis'!H248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I252<>\"\", B250*'Population Figures'!L249*(1-'Scenario 2 Contributing Fact'!I252), B250*'Population Figures'!L249*(1-'Scenario 3 - Nut. Analysis'!H248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J252<>\"\", B250*'Population Figures'!M249*(1-'Scenario 2 Contributing Fact'!J252),B250*'Population Figures'!M249*(1-'Scenario 3 - Nut. Analysis'!I248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J252<>\"\", B250*'Population Figures'!N249*(1-'Scenario 2 Contributing Fact'!J252),B250*'Population Figures'!N249*(1-'Scenario 3 - Nut. Analysis'!I248))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J252<>\"\", B250*'Population Figures'!O249*(1-'Scenario 2 Contributing Fact'!J252),B250*'Population Figures'!O249*(1-'Scenario 3 - Nut. Analysis'!I248))","v":0}]
[{"$f":"'Population Figures'!E250","v":0},{"$f":"'Population Figures'!F250","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B253<>\"\", B251*'Population Figures'!H250*'Scenario 2 Contributing Fact'!B253,B251*'Population Figures'!H250*'Scenario 3 - Nut. Analysis'!D249)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B253<>\"\", B251*'Population Figures'!I250*'Scenario 2 Contributing Fact'!B253,B251*'Population Figures'!I250*'Scenario 3 - Nut. Analysis'!D249)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C253<>\"\", B251*('Population Figures'!G250)*'Scenario 2 Contributing Fact'!C253, B251*('Population Figures'!G250)*'Scenario 3 - Nut. Analysis'!E249)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C253<>\"\", B251*('Population Figures'!H250)*'Scenario 2 Contributing Fact'!C253, B251*('Population Figures'!H250)*'Scenario 3 - Nut. Analysis'!E249)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C253<>\"\", B251*('Population Figures'!I250)*'Scenario 2 Contributing Fact'!C253, B251*('Population Figures'!I250)*'Scenario 3 - Nut. Analysis'!E249)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H253<>\"\", B251*'Population Figures'!J250*(1-'Scenario 2 Contributing Fact'!H253),B251*'Population Figures'!J250*(1-'Scenario 3 - Nut. Analysis'!B249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H253<>\"\", B251*'Population Figures'!K250*(1-'Scenario 2 Contributing Fact'!H253),B251*'Population Figures'!K250*(1-'Scenario 3 - Nut. Analysis'!B249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H253<>\"\", B251*'Population Figures'!L250*(1-'Scenario 2 Contributing Fact'!H253),B251*'Population Figures'!L250*(1-'Scenario 3 - Nut. Analysis'!B249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K253<>\"\", B251*'Population Figures'!P250*(1-'Scenario 2 Contributing Fact'!K253),B251*'Population Figures'!P250*(1-'Scenario 3 - Nut. Analysis'!C249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K253<>\"\", B251*'Population Figures'!Q250*(1-'Scenario 2 Contributing Fact'!K253),B251*'Population Figures'!Q250*(1-'Scenario 3 - Nut. Analysis'!C249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K253<>\"\", B251*'Population Figures'!R250*(1-'Scenario 2 Contributing Fact'!K253),B251*'Population Figures'!R250*(1-'Scenario 3 - Nut. Analysis'!C249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I253<>\"\", B251*'Population Figures'!J250*(1-'Scenario 2 Contributing Fact'!I253), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I253<>\"\", B251*'Population Figures'!K250*(1-'Scenario 2 Contributing Fact'!I253), B251*'Population Figures'!K250*(1-'Scenario 3 - Nut. Analysis'!H249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I253<>\"\", B251*'Population Figures'!L250*(1-'Scenario 2 Contributing Fact'!I253), B251*'Population Figures'!L250*(1-'Scenario 3 - Nut. Analysis'!H249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J253<>\"\", B251*'Population Figures'!M250*(1-'Scenario 2 Contributing Fact'!J253),B251*'Population Figures'!M250*(1-'Scenario 3 - Nut. Analysis'!I249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J253<>\"\", B251*'Population Figures'!N250*(1-'Scenario 2 Contributing Fact'!J253),B251*'Population Figures'!N250*(1-'Scenario 3 - Nut. Analysis'!I249))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J253<>\"\", B251*'Population Figures'!O250*(1-'Scenario 2 Contributing Fact'!J253),B251*'Population Figures'!O250*(1-'Scenario 3 - Nut. Analysis'!I249))","v":0}]
[{"$f":"'Population Figures'!E251","v":0},{"$f":"'Population Figures'!F251","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B254<>\"\", B252*'Population Figures'!H251*'Scenario 2 Contributing Fact'!B254,B252*'Population Figures'!H251*'Scenario 3 - Nut. Analysis'!D250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B254<>\"\", B252*'Population Figures'!I251*'Scenario 2 Contributing Fact'!B254,B252*'Population Figures'!I251*'Scenario 3 - Nut. Analysis'!D250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C254<>\"\", B252*('Population Figures'!G251)*'Scenario 2 Contributing Fact'!C254, B252*('Population Figures'!G251)*'Scenario 3 - Nut. Analysis'!E250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C254<>\"\", B252*('Population Figures'!H251)*'Scenario 2 Contributing Fact'!C254, B252*('Population Figures'!H251)*'Scenario 3 - Nut. Analysis'!E250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C254<>\"\", B252*('Population Figures'!I251)*'Scenario 2 Contributing Fact'!C254, B252*('Population Figures'!I251)*'Scenario 3 - Nut. Analysis'!E250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H254<>\"\", B252*'Population Figures'!J251*(1-'Scenario 2 Contributing Fact'!H254),B252*'Population Figures'!J251*(1-'Scenario 3 - Nut. Analysis'!B250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H254<>\"\", B252*'Population Figures'!K251*(1-'Scenario 2 Contributing Fact'!H254),B252*'Population Figures'!K251*(1-'Scenario 3 - Nut. Analysis'!B250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H254<>\"\", B252*'Population Figures'!L251*(1-'Scenario 2 Contributing Fact'!H254),B252*'Population Figures'!L251*(1-'Scenario 3 - Nut. Analysis'!B250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K254<>\"\", B252*'Population Figures'!P251*(1-'Scenario 2 Contributing Fact'!K254),B252*'Population Figures'!P251*(1-'Scenario 3 - Nut. Analysis'!C250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K254<>\"\", B252*'Population Figures'!Q251*(1-'Scenario 2 Contributing Fact'!K254),B252*'Population Figures'!Q251*(1-'Scenario 3 - Nut. Analysis'!C250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K254<>\"\", B252*'Population Figures'!R251*(1-'Scenario 2 Contributing Fact'!K254),B252*'Population Figures'!R251*(1-'Scenario 3 - Nut. Analysis'!C250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I254<>\"\", B252*'Population Figures'!J251*(1-'Scenario 2 Contributing Fact'!I254), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I254<>\"\", B252*'Population Figures'!K251*(1-'Scenario 2 Contributing Fact'!I254), B252*'Population Figures'!K251*(1-'Scenario 3 - Nut. Analysis'!H250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I254<>\"\", B252*'Population Figures'!L251*(1-'Scenario 2 Contributing Fact'!I254), B252*'Population Figures'!L251*(1-'Scenario 3 - Nut. Analysis'!H250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J254<>\"\", B252*'Population Figures'!M251*(1-'Scenario 2 Contributing Fact'!J254),B252*'Population Figures'!M251*(1-'Scenario 3 - Nut. Analysis'!I250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J254<>\"\", B252*'Population Figures'!N251*(1-'Scenario 2 Contributing Fact'!J254),B252*'Population Figures'!N251*(1-'Scenario 3 - Nut. Analysis'!I250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J254<>\"\", B252*'Population Figures'!O251*(1-'Scenario 2 Contributing Fact'!J254),B252*'Population Figures'!O251*(1-'Scenario 3 - Nut. Analysis'!I250))","v":0}]
[{"$f":"'Population Figures'!E252","v":0},{"$f":"'Population Figures'!F252","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B255<>\"\", B253*'Population Figures'!H252*'Scenario 2 Contributing Fact'!B255,B253*'Population Figures'!H252*'Scenario 3 - Nut. Analysis'!D251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B255<>\"\", B253*'Population Figures'!I252*'Scenario 2 Contributing Fact'!B255,B253*'Population Figures'!I252*'Scenario 3 - Nut. Analysis'!D251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C255<>\"\", B253*('Population Figures'!G252)*'Scenario 2 Contributing Fact'!C255, B253*('Population Figures'!G252)*'Scenario 3 - Nut. Analysis'!E251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C255<>\"\", B253*('Population Figures'!H252)*'Scenario 2 Contributing Fact'!C255, B253*('Population Figures'!H252)*'Scenario 3 - Nut. Analysis'!E251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C255<>\"\", B253*('Population Figures'!I252)*'Scenario 2 Contributing Fact'!C255, B253*('Population Figures'!I252)*'Scenario 3 - Nut. Analysis'!E251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H255<>\"\", B253*'Population Figures'!J252*(1-'Scenario 2 Contributing Fact'!H255),B253*'Population Figures'!J252*(1-'Scenario 3 - Nut. Analysis'!B251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H255<>\"\", B253*'Population Figures'!K252*(1-'Scenario 2 Contributing Fact'!H255),B253*'Population Figures'!K252*(1-'Scenario 3 - Nut. Analysis'!B251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H255<>\"\", B253*'Population Figures'!L252*(1-'Scenario 2 Contributing Fact'!H255),B253*'Population Figures'!L252*(1-'Scenario 3 - Nut. Analysis'!B251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K255<>\"\", B253*'Population Figures'!P252*(1-'Scenario 2 Contributing Fact'!K255),B253*'Population Figures'!P252*(1-'Scenario 3 - Nut. Analysis'!C251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K255<>\"\", B253*'Population Figures'!Q252*(1-'Scenario 2 Contributing Fact'!K255),B253*'Population Figures'!Q252*(1-'Scenario 3 - Nut. Analysis'!C251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K255<>\"\", B253*'Population Figures'!R252*(1-'Scenario 2 Contributing Fact'!K255),B253*'Population Figures'!R252*(1-'Scenario 3 - Nut. Analysis'!C251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I255<>\"\", B253*'Population Figures'!J252*(1-'Scenario 2 Contributing Fact'!I255), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I255<>\"\", B253*'Population Figures'!K252*(1-'Scenario 2 Contributing Fact'!I255), B253*'Population Figures'!K252*(1-'Scenario 3 - Nut. Analysis'!H251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I255<>\"\", B253*'Population Figures'!L252*(1-'Scenario 2 Contributing Fact'!I255), B253*'Population Figures'!L252*(1-'Scenario 3 - Nut. Analysis'!H251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J255<>\"\", B253*'Population Figures'!M252*(1-'Scenario 2 Contributing Fact'!J255),B253*'Population Figures'!M252*(1-'Scenario 3 - Nut. Analysis'!I251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J255<>\"\", B253*'Population Figures'!N252*(1-'Scenario 2 Contributing Fact'!J255),B253*'Population Figures'!N252*(1-'Scenario 3 - Nut. Analysis'!I251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J255<>\"\", B253*'Population Figures'!O252*(1-'Scenario 2 Contributing Fact'!J255),B253*'Population Figures'!O252*(1-'Scenario 3 - Nut. Analysis'!I251))","v":0}]
[{"$f":"'Population Figures'!E253","v":0},{"$f":"'Population Figures'!F253","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B256<>\"\", B254*'Population Figures'!H253*'Scenario 2 Contributing Fact'!B256,B254*'Population Figures'!H253*'Scenario 3 - Nut. Analysis'!D252)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B256<>\"\", B254*'Population Figures'!I253*'Scenario 2 Contributing Fact'!B256,B254*'Population Figures'!I253*'Scenario 3 - Nut. Analysis'!D252)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C256<>\"\", B254*('Population Figures'!G253)*'Scenario 2 Contributing Fact'!C256, B254*('Population Figures'!G253)*'Scenario 3 - Nut. Analysis'!E252)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C256<>\"\", B254*('Population Figures'!H253)*'Scenario 2 Contributing Fact'!C256, B254*('Population Figures'!H253)*'Scenario 3 - Nut. Analysis'!E252)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C256<>\"\", B254*('Population Figures'!I253)*'Scenario 2 Contributing Fact'!C256, B254*('Population Figures'!I253)*'Scenario 3 - Nut. Analysis'!E252)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H256<>\"\", B254*'Population Figures'!J253*(1-'Scenario 2 Contributing Fact'!H256),B254*'Population Figures'!J253*(1-'Scenario 3 - Nut. Analysis'!B252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H256<>\"\", B254*'Population Figures'!K253*(1-'Scenario 2 Contributing Fact'!H256),B254*'Population Figures'!K253*(1-'Scenario 3 - Nut. Analysis'!B252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H256<>\"\", B254*'Population Figures'!L253*(1-'Scenario 2 Contributing Fact'!H256),B254*'Population Figures'!L253*(1-'Scenario 3 - Nut. Analysis'!B252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K256<>\"\", B254*'Population Figures'!P253*(1-'Scenario 2 Contributing Fact'!K256),B254*'Population Figures'!P253*(1-'Scenario 3 - Nut. Analysis'!C252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K256<>\"\", B254*'Population Figures'!Q253*(1-'Scenario 2 Contributing Fact'!K256),B254*'Population Figures'!Q253*(1-'Scenario 3 - Nut. Analysis'!C252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K256<>\"\", B254*'Population Figures'!R253*(1-'Scenario 2 Contributing Fact'!K256),B254*'Population Figures'!R253*(1-'Scenario 3 - Nut. Analysis'!C252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I256<>\"\", B254*'Population Figures'!J253*(1-'Scenario 2 Contributing Fact'!I256), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I256<>\"\", B254*'Population Figures'!K253*(1-'Scenario 2 Contributing Fact'!I256), B254*'Population Figures'!K253*(1-'Scenario 3 - Nut. Analysis'!H252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I256<>\"\", B254*'Population Figures'!L253*(1-'Scenario 2 Contributing Fact'!I256), B254*'Population Figures'!L253*(1-'Scenario 3 - Nut. Analysis'!H252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J256<>\"\", B254*'Population Figures'!M253*(1-'Scenario 2 Contributing Fact'!J256),B254*'Population Figures'!M253*(1-'Scenario 3 - Nut. Analysis'!I252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J256<>\"\", B254*'Population Figures'!N253*(1-'Scenario 2 Contributing Fact'!J256),B254*'Population Figures'!N253*(1-'Scenario 3 - Nut. Analysis'!I252))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J256<>\"\", B254*'Population Figures'!O253*(1-'Scenario 2 Contributing Fact'!J256),B254*'Population Figures'!O253*(1-'Scenario 3 - Nut. Analysis'!I252))","v":0}]
[{"$f":"'Population Figures'!E254","v":0},{"$f":"'Population Figures'!F254","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B257<>\"\", B255*'Population Figures'!H254*'Scenario 2 Contributing Fact'!B257,B255*'Population Figures'!H254*'Scenario 3 - Nut. Analysis'!D253)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B257<>\"\", B255*'Population Figures'!I254*'Scenario 2 Contributing Fact'!B257,B255*'Population Figures'!I254*'Scenario 3 - Nut. Analysis'!D253)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C257<>\"\", B255*('Population Figures'!G254)*'Scenario 2 Contributing Fact'!C257, B255*('Population Figures'!G254)*'Scenario 3 - Nut. Analysis'!E253)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C257<>\"\", B255*('Population Figures'!H254)*'Scenario 2 Contributing Fact'!C257, B255*('Population Figures'!H254)*'Scenario 3 - Nut. Analysis'!E253)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C257<>\"\", B255*('Population Figures'!I254)*'Scenario 2 Contributing Fact'!C257, B255*('Population Figures'!I254)*'Scenario 3 - Nut. Analysis'!E253)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H257<>\"\", B255*'Population Figures'!J254*(1-'Scenario 2 Contributing Fact'!H257),B255*'Population Figures'!J254*(1-'Scenario 3 - Nut. Analysis'!B253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H257<>\"\", B255*'Population Figures'!K254*(1-'Scenario 2 Contributing Fact'!H257),B255*'Population Figures'!K254*(1-'Scenario 3 - Nut. Analysis'!B253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H257<>\"\", B255*'Population Figures'!L254*(1-'Scenario 2 Contributing Fact'!H257),B255*'Population Figures'!L254*(1-'Scenario 3 - Nut. Analysis'!B253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K257<>\"\", B255*'Population Figures'!P254*(1-'Scenario 2 Contributing Fact'!K257),B255*'Population Figures'!P254*(1-'Scenario 3 - Nut. Analysis'!C253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K257<>\"\", B255*'Population Figures'!Q254*(1-'Scenario 2 Contributing Fact'!K257),B255*'Population Figures'!Q254*(1-'Scenario 3 - Nut. Analysis'!C253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K257<>\"\", B255*'Population Figures'!R254*(1-'Scenario 2 Contributing Fact'!K257),B255*'Population Figures'!R254*(1-'Scenario 3 - Nut. Analysis'!C253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I257<>\"\", B255*'Population Figures'!J254*(1-'Scenario 2 Contributing Fact'!I257), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I257<>\"\", B255*'Population Figures'!K254*(1-'Scenario 2 Contributing Fact'!I257), B255*'Population Figures'!K254*(1-'Scenario 3 - Nut. Analysis'!H253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I257<>\"\", B255*'Population Figures'!L254*(1-'Scenario 2 Contributing Fact'!I257), B255*'Population Figures'!L254*(1-'Scenario 3 - Nut. Analysis'!H253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J257<>\"\", B255*'Population Figures'!M254*(1-'Scenario 2 Contributing Fact'!J257),B255*'Population Figures'!M254*(1-'Scenario 3 - Nut. Analysis'!I253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J257<>\"\", B255*'Population Figures'!N254*(1-'Scenario 2 Contributing Fact'!J257),B255*'Population Figures'!N254*(1-'Scenario 3 - Nut. Analysis'!I253))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J257<>\"\", B255*'Population Figures'!O254*(1-'Scenario 2 Contributing Fact'!J257),B255*'Population Figures'!O254*(1-'Scenario 3 - Nut. Analysis'!I253))","v":0}]
[{"$f":"'Population Figures'!E255","v":0},{"$f":"'Population Figures'!F255","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B258<>\"\", B256*'Population Figures'!H255*'Scenario 2 Contributing Fact'!B258,B256*'Population Figures'!H255*'Scenario 3 - Nut. Analysis'!D254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B258<>\"\", B256*'Population Figures'!I255*'Scenario 2 Contributing Fact'!B258,B256*'Population Figures'!I255*'Scenario 3 - Nut. Analysis'!D254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C258<>\"\", B256*('Population Figures'!G255)*'Scenario 2 Contributing Fact'!C258, B256*('Population Figures'!G255)*'Scenario 3 - Nut. Analysis'!E254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C258<>\"\", B256*('Population Figures'!H255)*'Scenario 2 Contributing Fact'!C258, B256*('Population Figures'!H255)*'Scenario 3 - Nut. Analysis'!E254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C258<>\"\", B256*('Population Figures'!I255)*'Scenario 2 Contributing Fact'!C258, B256*('Population Figures'!I255)*'Scenario 3 - Nut. Analysis'!E254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H258<>\"\", B256*'Population Figures'!J255*(1-'Scenario 2 Contributing Fact'!H258),B256*'Population Figures'!J255*(1-'Scenario 3 - Nut. Analysis'!B254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H258<>\"\", B256*'Population Figures'!K255*(1-'Scenario 2 Contributing Fact'!H258),B256*'Population Figures'!K255*(1-'Scenario 3 - Nut. Analysis'!B254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H258<>\"\", B256*'Population Figures'!L255*(1-'Scenario 2 Contributing Fact'!H258),B256*'Population Figures'!L255*(1-'Scenario 3 - Nut. Analysis'!B254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K258<>\"\", B256*'Population Figures'!P255*(1-'Scenario 2 Contributing Fact'!K258),B256*'Population Figures'!P255*(1-'Scenario 3 - Nut. Analysis'!C254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K258<>\"\", B256*'Population Figures'!Q255*(1-'Scenario 2 Contributing Fact'!K258),B256*'Population Figures'!Q255*(1-'Scenario 3 - Nut. Analysis'!C254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K258<>\"\", B256*'Population Figures'!R255*(1-'Scenario 2 Contributing Fact'!K258),B256*'Population Figures'!R255*(1-'Scenario 3 - Nut. Analysis'!C254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I258<>\"\", B256*'Population Figures'!J255*(1-'Scenario 2 Contributing Fact'!I258), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I258<>\"\", B256*'Population Figures'!K255*(1-'Scenario 2 Contributing Fact'!I258), B256*'Population Figures'!K255*(1-'Scenario 3 - Nut. Analysis'!H254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I258<>\"\", B256*'Population Figures'!L255*(1-'Scenario 2 Contributing Fact'!I258), B256*'Population Figures'!L255*(1-'Scenario 3 - Nut. Analysis'!H254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J258<>\"\", B256*'Population Figures'!M255*(1-'Scenario 2 Contributing Fact'!J258),B256*'Population Figures'!M255*(1-'Scenario 3 - Nut. Analysis'!I254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J258<>\"\", B256*'Population Figures'!N255*(1-'Scenario 2 Contributing Fact'!J258),B256*'Population Figures'!N255*(1-'Scenario 3 - Nut. Analysis'!I254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J258<>\"\", B256*'Population Figures'!O255*(1-'Scenario 2 Contributing Fact'!J258),B256*'Population Figures'!O255*(1-'Scenario 3 - Nut. Analysis'!I254))","v":0}]
[{"$f":"'Population Figures'!E256","v":0},{"$f":"'Population Figures'!F256","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B259<>\"\", B257*'Population Figures'!H256*'Scenario 2 Contributing Fact'!B259,B257*'Population Figures'!H256*'Scenario 3 - Nut. Analysis'!D255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B259<>\"\", B257*'Population Figures'!I256*'Scenario 2 Contributing Fact'!B259,B257*'Population Figures'!I256*'Scenario 3 - Nut. Analysis'!D255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C259<>\"\", B257*('Population Figures'!G256)*'Scenario 2 Contributing Fact'!C259, B257*('Population Figures'!G256)*'Scenario 3 - Nut. Analysis'!E255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C259<>\"\", B257*('Population Figures'!H256)*'Scenario 2 Contributing Fact'!C259, B257*('Population Figures'!H256)*'Scenario 3 - Nut. Analysis'!E255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C259<>\"\", B257*('Population Figures'!I256)*'Scenario 2 Contributing Fact'!C259, B257*('Population Figures'!I256)*'Scenario 3 - Nut. Analysis'!E255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H259<>\"\", B257*'Population Figures'!J256*(1-'Scenario 2 Contributing Fact'!H259),B257*'Population Figures'!J256*(1-'Scenario 3 - Nut. Analysis'!B255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H259<>\"\", B257*'Population Figures'!K256*(1-'Scenario 2 Contributing Fact'!H259),B257*'Population Figures'!K256*(1-'Scenario 3 - Nut. Analysis'!B255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H259<>\"\", B257*'Population Figures'!L256*(1-'Scenario 2 Contributing Fact'!H259),B257*'Population Figures'!L256*(1-'Scenario 3 - Nut. Analysis'!B255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K259<>\"\", B257*'Population Figures'!P256*(1-'Scenario 2 Contributing Fact'!K259),B257*'Population Figures'!P256*(1-'Scenario 3 - Nut. Analysis'!C255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K259<>\"\", B257*'Population Figures'!Q256*(1-'Scenario 2 Contributing Fact'!K259),B257*'Population Figures'!Q256*(1-'Scenario 3 - Nut. Analysis'!C255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K259<>\"\", B257*'Population Figures'!R256*(1-'Scenario 2 Contributing Fact'!K259),B257*'Population Figures'!R256*(1-'Scenario 3 - Nut. Analysis'!C255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I259<>\"\", B257*'Population Figures'!J256*(1-'Scenario 2 Contributing Fact'!I259), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I259<>\"\", B257*'Population Figures'!K256*(1-'Scenario 2 Contributing Fact'!I259), B257*'Population Figures'!K256*(1-'Scenario 3 - Nut. Analysis'!H255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I259<>\"\", B257*'Population Figures'!L256*(1-'Scenario 2 Contributing Fact'!I259), B257*'Population Figures'!L256*(1-'Scenario 3 - Nut. Analysis'!H255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J259<>\"\", B257*'Population Figures'!M256*(1-'Scenario 2 Contributing Fact'!J259),B257*'Population Figures'!M256*(1-'Scenario 3 - Nut. Analysis'!I255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J259<>\"\", B257*'Population Figures'!N256*(1-'Scenario 2 Contributing Fact'!J259),B257*'Population Figures'!N256*(1-'Scenario 3 - Nut. Analysis'!I255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J259<>\"\", B257*'Population Figures'!O256*(1-'Scenario 2 Contributing Fact'!J259),B257*'Population Figures'!O256*(1-'Scenario 3 - Nut. Analysis'!I255))","v":0}]
[{"$f":"'Population Figures'!E257","v":0},{"$f":"'Population Figures'!F257","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B260<>\"\", B258*'Population Figures'!H257*'Scenario 2 Contributing Fact'!B260,B258*'Population Figures'!H257*'Scenario 3 - Nut. Analysis'!D256)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B260<>\"\", B258*'Population Figures'!I257*'Scenario 2 Contributing Fact'!B260,B258*'Population Figures'!I257*'Scenario 3 - Nut. Analysis'!D256)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C260<>\"\", B258*('Population Figures'!G257)*'Scenario 2 Contributing Fact'!C260, B258*('Population Figures'!G257)*'Scenario 3 - Nut. Analysis'!E256)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C260<>\"\", B258*('Population Figures'!H257)*'Scenario 2 Contributing Fact'!C260, B258*('Population Figures'!H257)*'Scenario 3 - Nut. Analysis'!E256)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C260<>\"\", B258*('Population Figures'!I257)*'Scenario 2 Contributing Fact'!C260, B258*('Population Figures'!I257)*'Scenario 3 - Nut. Analysis'!E256)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H260<>\"\", B258*'Population Figures'!J257*(1-'Scenario 2 Contributing Fact'!H260),B258*'Population Figures'!J257*(1-'Scenario 3 - Nut. Analysis'!B256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H260<>\"\", B258*'Population Figures'!K257*(1-'Scenario 2 Contributing Fact'!H260),B258*'Population Figures'!K257*(1-'Scenario 3 - Nut. Analysis'!B256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H260<>\"\", B258*'Population Figures'!L257*(1-'Scenario 2 Contributing Fact'!H260),B258*'Population Figures'!L257*(1-'Scenario 3 - Nut. Analysis'!B256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K260<>\"\", B258*'Population Figures'!P257*(1-'Scenario 2 Contributing Fact'!K260),B258*'Population Figures'!P257*(1-'Scenario 3 - Nut. Analysis'!C256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K260<>\"\", B258*'Population Figures'!Q257*(1-'Scenario 2 Contributing Fact'!K260),B258*'Population Figures'!Q257*(1-'Scenario 3 - Nut. Analysis'!C256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K260<>\"\", B258*'Population Figures'!R257*(1-'Scenario 2 Contributing Fact'!K260),B258*'Population Figures'!R257*(1-'Scenario 3 - Nut. Analysis'!C256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I260<>\"\", B258*'Population Figures'!J257*(1-'Scenario 2 Contributing Fact'!I260), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I260<>\"\", B258*'Population Figures'!K257*(1-'Scenario 2 Contributing Fact'!I260), B258*'Population Figures'!K257*(1-'Scenario 3 - Nut. Analysis'!H256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I260<>\"\", B258*'Population Figures'!L257*(1-'Scenario 2 Contributing Fact'!I260), B258*'Population Figures'!L257*(1-'Scenario 3 - Nut. Analysis'!H256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J260<>\"\", B258*'Population Figures'!M257*(1-'Scenario 2 Contributing Fact'!J260),B258*'Population Figures'!M257*(1-'Scenario 3 - Nut. Analysis'!I256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J260<>\"\", B258*'Population Figures'!N257*(1-'Scenario 2 Contributing Fact'!J260),B258*'Population Figures'!N257*(1-'Scenario 3 - Nut. Analysis'!I256))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J260<>\"\", B258*'Population Figures'!O257*(1-'Scenario 2 Contributing Fact'!J260),B258*'Population Figures'!O257*(1-'Scenario 3 - Nut. Analysis'!I256))","v":0}]
[{"$f":"'Population Figures'!E258","v":0},{"$f":"'Population Figures'!F258","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B261<>\"\", B259*'Population Figures'!H258*'Scenario 2 Contributing Fact'!B261,B259*'Population Figures'!H258*'Scenario 3 - Nut. Analysis'!D257)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B261<>\"\", B259*'Population Figures'!I258*'Scenario 2 Contributing Fact'!B261,B259*'Population Figures'!I258*'Scenario 3 - Nut. Analysis'!D257)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C261<>\"\", B259*('Population Figures'!G258)*'Scenario 2 Contributing Fact'!C261, B259*('Population Figures'!G258)*'Scenario 3 - Nut. Analysis'!E257)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C261<>\"\", B259*('Population Figures'!H258)*'Scenario 2 Contributing Fact'!C261, B259*('Population Figures'!H258)*'Scenario 3 - Nut. Analysis'!E257)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C261<>\"\", B259*('Population Figures'!I258)*'Scenario 2 Contributing Fact'!C261, B259*('Population Figures'!I258)*'Scenario 3 - Nut. Analysis'!E257)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H261<>\"\", B259*'Population Figures'!J258*(1-'Scenario 2 Contributing Fact'!H261),B259*'Population Figures'!J258*(1-'Scenario 3 - Nut. Analysis'!B257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H261<>\"\", B259*'Population Figures'!K258*(1-'Scenario 2 Contributing Fact'!H261),B259*'Population Figures'!K258*(1-'Scenario 3 - Nut. Analysis'!B257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H261<>\"\", B259*'Population Figures'!L258*(1-'Scenario 2 Contributing Fact'!H261),B259*'Population Figures'!L258*(1-'Scenario 3 - Nut. Analysis'!B257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K261<>\"\", B259*'Population Figures'!P258*(1-'Scenario 2 Contributing Fact'!K261),B259*'Population Figures'!P258*(1-'Scenario 3 - Nut. Analysis'!C257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K261<>\"\", B259*'Population Figures'!Q258*(1-'Scenario 2 Contributing Fact'!K261),B259*'Population Figures'!Q258*(1-'Scenario 3 - Nut. Analysis'!C257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K261<>\"\", B259*'Population Figures'!R258*(1-'Scenario 2 Contributing Fact'!K261),B259*'Population Figures'!R258*(1-'Scenario 3 - Nut. Analysis'!C257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I261<>\"\", B259*'Population Figures'!J258*(1-'Scenario 2 Contributing Fact'!I261), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I261<>\"\", B259*'Population Figures'!K258*(1-'Scenario 2 Contributing Fact'!I261), B259*'Population Figures'!K258*(1-'Scenario 3 - Nut. Analysis'!H257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I261<>\"\", B259*'Population Figures'!L258*(1-'Scenario 2 Contributing Fact'!I261), B259*'Population Figures'!L258*(1-'Scenario 3 - Nut. Analysis'!H257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J261<>\"\", B259*'Population Figures'!M258*(1-'Scenario 2 Contributing Fact'!J261),B259*'Population Figures'!M258*(1-'Scenario 3 - Nut. Analysis'!I257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J261<>\"\", B259*'Population Figures'!N258*(1-'Scenario 2 Contributing Fact'!J261),B259*'Population Figures'!N258*(1-'Scenario 3 - Nut. Analysis'!I257))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J261<>\"\", B259*'Population Figures'!O258*(1-'Scenario 2 Contributing Fact'!J261),B259*'Population Figures'!O258*(1-'Scenario 3 - Nut. Analysis'!I257))","v":0}]
[{"$f":"'Population Figures'!E259","v":0},{"$f":"'Population Figures'!F259","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B262<>\"\", B260*'Population Figures'!H259*'Scenario 2 Contributing Fact'!B262,B260*'Population Figures'!H259*'Scenario 3 - Nut. Analysis'!D258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B262<>\"\", B260*'Population Figures'!I259*'Scenario 2 Contributing Fact'!B262,B260*'Population Figures'!I259*'Scenario 3 - Nut. Analysis'!D258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C262<>\"\", B260*('Population Figures'!G259)*'Scenario 2 Contributing Fact'!C262, B260*('Population Figures'!G259)*'Scenario 3 - Nut. Analysis'!E258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C262<>\"\", B260*('Population Figures'!H259)*'Scenario 2 Contributing Fact'!C262, B260*('Population Figures'!H259)*'Scenario 3 - Nut. Analysis'!E258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C262<>\"\", B260*('Population Figures'!I259)*'Scenario 2 Contributing Fact'!C262, B260*('Population Figures'!I259)*'Scenario 3 - Nut. Analysis'!E258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H262<>\"\", B260*'Population Figures'!J259*(1-'Scenario 2 Contributing Fact'!H262),B260*'Population Figures'!J259*(1-'Scenario 3 - Nut. Analysis'!B258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H262<>\"\", B260*'Population Figures'!K259*(1-'Scenario 2 Contributing Fact'!H262),B260*'Population Figures'!K259*(1-'Scenario 3 - Nut. Analysis'!B258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H262<>\"\", B260*'Population Figures'!L259*(1-'Scenario 2 Contributing Fact'!H262),B260*'Population Figures'!L259*(1-'Scenario 3 - Nut. Analysis'!B258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K262<>\"\", B260*'Population Figures'!P259*(1-'Scenario 2 Contributing Fact'!K262),B260*'Population Figures'!P259*(1-'Scenario 3 - Nut. Analysis'!C258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K262<>\"\", B260*'Population Figures'!Q259*(1-'Scenario 2 Contributing Fact'!K262),B260*'Population Figures'!Q259*(1-'Scenario 3 - Nut. Analysis'!C258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K262<>\"\", B260*'Population Figures'!R259*(1-'Scenario 2 Contributing Fact'!K262),B260*'Population Figures'!R259*(1-'Scenario 3 - Nut. Analysis'!C258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I262<>\"\", B260*'Population Figures'!J259*(1-'Scenario 2 Contributing Fact'!I262), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I262<>\"\", B260*'Population Figures'!K259*(1-'Scenario 2 Contributing Fact'!I262), B260*'Population Figures'!K259*(1-'Scenario 3 - Nut. Analysis'!H258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I262<>\"\", B260*'Population Figures'!L259*(1-'Scenario 2 Contributing Fact'!I262), B260*'Population Figures'!L259*(1-'Scenario 3 - Nut. Analysis'!H258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J262<>\"\", B260*'Population Figures'!M259*(1-'Scenario 2 Contributing Fact'!J262),B260*'Population Figures'!M259*(1-'Scenario 3 - Nut. Analysis'!I258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J262<>\"\", B260*'Population Figures'!N259*(1-'Scenario 2 Contributing Fact'!J262),B260*'Population Figures'!N259*(1-'Scenario 3 - Nut. Analysis'!I258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J262<>\"\", B260*'Population Figures'!O259*(1-'Scenario 2 Contributing Fact'!J262),B260*'Population Figures'!O259*(1-'Scenario 3 - Nut. Analysis'!I258))","v":0}]
[{"$f":"'Population Figures'!E260","v":0},{"$f":"'Population Figures'!F260","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B263<>\"\", B261*'Population Figures'!H260*'Scenario 2 Contributing Fact'!B263,B261*'Population Figures'!H260*'Scenario 3 - Nut. Analysis'!D259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B263<>\"\", B261*'Population Figures'!I260*'Scenario 2 Contributing Fact'!B263,B261*'Population Figures'!I260*'Scenario 3 - Nut. Analysis'!D259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C263<>\"\", B261*('Population Figures'!G260)*'Scenario 2 Contributing Fact'!C263, B261*('Population Figures'!G260)*'Scenario 3 - Nut. Analysis'!E259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C263<>\"\", B261*('Population Figures'!H260)*'Scenario 2 Contributing Fact'!C263, B261*('Population Figures'!H260)*'Scenario 3 - Nut. Analysis'!E259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C263<>\"\", B261*('Population Figures'!I260)*'Scenario 2 Contributing Fact'!C263, B261*('Population Figures'!I260)*'Scenario 3 - Nut. Analysis'!E259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H263<>\"\", B261*'Population Figures'!J260*(1-'Scenario 2 Contributing Fact'!H263),B261*'Population Figures'!J260*(1-'Scenario 3 - Nut. Analysis'!B259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H263<>\"\", B261*'Population Figures'!K260*(1-'Scenario 2 Contributing Fact'!H263),B261*'Population Figures'!K260*(1-'Scenario 3 - Nut. Analysis'!B259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H263<>\"\", B261*'Population Figures'!L260*(1-'Scenario 2 Contributing Fact'!H263),B261*'Population Figures'!L260*(1-'Scenario 3 - Nut. Analysis'!B259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K263<>\"\", B261*'Population Figures'!P260*(1-'Scenario 2 Contributing Fact'!K263),B261*'Population Figures'!P260*(1-'Scenario 3 - Nut. Analysis'!C259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K263<>\"\", B261*'Population Figures'!Q260*(1-'Scenario 2 Contributing Fact'!K263),B261*'Population Figures'!Q260*(1-'Scenario 3 - Nut. Analysis'!C259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K263<>\"\", B261*'Population Figures'!R260*(1-'Scenario 2 Contributing Fact'!K263),B261*'Population Figures'!R260*(1-'Scenario 3 - Nut. Analysis'!C259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I263<>\"\", B261*'Population Figures'!J260*(1-'Scenario 2 Contributing Fact'!I263), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I263<>\"\", B261*'Population Figures'!K260*(1-'Scenario 2 Contributing Fact'!I263), B261*'Population Figures'!K260*(1-'Scenario 3 - Nut. Analysis'!H259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I263<>\"\", B261*'Population Figures'!L260*(1-'Scenario 2 Contributing Fact'!I263), B261*'Population Figures'!L260*(1-'Scenario 3 - Nut. Analysis'!H259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J263<>\"\", B261*'Population Figures'!M260*(1-'Scenario 2 Contributing Fact'!J263),B261*'Population Figures'!M260*(1-'Scenario 3 - Nut. Analysis'!I259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J263<>\"\", B261*'Population Figures'!N260*(1-'Scenario 2 Contributing Fact'!J263),B261*'Population Figures'!N260*(1-'Scenario 3 - Nut. Analysis'!I259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J263<>\"\", B261*'Population Figures'!O260*(1-'Scenario 2 Contributing Fact'!J263),B261*'Population Figures'!O260*(1-'Scenario 3 - Nut. Analysis'!I259))","v":0}]
[{"$f":"'Population Figures'!E261","v":0},{"$f":"'Population Figures'!F261","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B264<>\"\", B262*'Population Figures'!H261*'Scenario 2 Contributing Fact'!B264,B262*'Population Figures'!H261*'Scenario 3 - Nut. Analysis'!D260)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B264<>\"\", B262*'Population Figures'!I261*'Scenario 2 Contributing Fact'!B264,B262*'Population Figures'!I261*'Scenario 3 - Nut. Analysis'!D260)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C264<>\"\", B262*('Population Figures'!G261)*'Scenario 2 Contributing Fact'!C264, B262*('Population Figures'!G261)*'Scenario 3 - Nut. Analysis'!E260)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C264<>\"\", B262*('Population Figures'!H261)*'Scenario 2 Contributing Fact'!C264, B262*('Population Figures'!H261)*'Scenario 3 - Nut. Analysis'!E260)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C264<>\"\", B262*('Population Figures'!I261)*'Scenario 2 Contributing Fact'!C264, B262*('Population Figures'!I261)*'Scenario 3 - Nut. Analysis'!E260)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H264<>\"\", B262*'Population Figures'!J261*(1-'Scenario 2 Contributing Fact'!H264),B262*'Population Figures'!J261*(1-'Scenario 3 - Nut. Analysis'!B260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H264<>\"\", B262*'Population Figures'!K261*(1-'Scenario 2 Contributing Fact'!H264),B262*'Population Figures'!K261*(1-'Scenario 3 - Nut. Analysis'!B260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H264<>\"\", B262*'Population Figures'!L261*(1-'Scenario 2 Contributing Fact'!H264),B262*'Population Figures'!L261*(1-'Scenario 3 - Nut. Analysis'!B260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K264<>\"\", B262*'Population Figures'!P261*(1-'Scenario 2 Contributing Fact'!K264),B262*'Population Figures'!P261*(1-'Scenario 3 - Nut. Analysis'!C260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K264<>\"\", B262*'Population Figures'!Q261*(1-'Scenario 2 Contributing Fact'!K264),B262*'Population Figures'!Q261*(1-'Scenario 3 - Nut. Analysis'!C260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K264<>\"\", B262*'Population Figures'!R261*(1-'Scenario 2 Contributing Fact'!K264),B262*'Population Figures'!R261*(1-'Scenario 3 - Nut. Analysis'!C260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I264<>\"\", B262*'Population Figures'!J261*(1-'Scenario 2 Contributing Fact'!I264), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I264<>\"\", B262*'Population Figures'!K261*(1-'Scenario 2 Contributing Fact'!I264), B262*'Population Figures'!K261*(1-'Scenario 3 - Nut. Analysis'!H260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I264<>\"\", B262*'Population Figures'!L261*(1-'Scenario 2 Contributing Fact'!I264), B262*'Population Figures'!L261*(1-'Scenario 3 - Nut. Analysis'!H260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J264<>\"\", B262*'Population Figures'!M261*(1-'Scenario 2 Contributing Fact'!J264),B262*'Population Figures'!M261*(1-'Scenario 3 - Nut. Analysis'!I260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J264<>\"\", B262*'Population Figures'!N261*(1-'Scenario 2 Contributing Fact'!J264),B262*'Population Figures'!N261*(1-'Scenario 3 - Nut. Analysis'!I260))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J264<>\"\", B262*'Population Figures'!O261*(1-'Scenario 2 Contributing Fact'!J264),B262*'Population Figures'!O261*(1-'Scenario 3 - Nut. Analysis'!I260))","v":0}]
[{"$f":"'Population Figures'!E262","v":0},{"$f":"'Population Figures'!F262","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B265<>\"\", B263*'Population Figures'!H262*'Scenario 2 Contributing Fact'!B265,B263*'Population Figures'!H262*'Scenario 3 - Nut. Analysis'!D261)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B265<>\"\", B263*'Population Figures'!I262*'Scenario 2 Contributing Fact'!B265,B263*'Population Figures'!I262*'Scenario 3 - Nut. Analysis'!D261)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C265<>\"\", B263*('Population Figures'!G262)*'Scenario 2 Contributing Fact'!C265, B263*('Population Figures'!G262)*'Scenario 3 - Nut. Analysis'!E261)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C265<>\"\", B263*('Population Figures'!H262)*'Scenario 2 Contributing Fact'!C265, B263*('Population Figures'!H262)*'Scenario 3 - Nut. Analysis'!E261)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C265<>\"\", B263*('Population Figures'!I262)*'Scenario 2 Contributing Fact'!C265, B263*('Population Figures'!I262)*'Scenario 3 - Nut. Analysis'!E261)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H265<>\"\", B263*'Population Figures'!J262*(1-'Scenario 2 Contributing Fact'!H265),B263*'Population Figures'!J262*(1-'Scenario 3 - Nut. Analysis'!B261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H265<>\"\", B263*'Population Figures'!K262*(1-'Scenario 2 Contributing Fact'!H265),B263*'Population Figures'!K262*(1-'Scenario 3 - Nut. Analysis'!B261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H265<>\"\", B263*'Population Figures'!L262*(1-'Scenario 2 Contributing Fact'!H265),B263*'Population Figures'!L262*(1-'Scenario 3 - Nut. Analysis'!B261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K265<>\"\", B263*'Population Figures'!P262*(1-'Scenario 2 Contributing Fact'!K265),B263*'Population Figures'!P262*(1-'Scenario 3 - Nut. Analysis'!C261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K265<>\"\", B263*'Population Figures'!Q262*(1-'Scenario 2 Contributing Fact'!K265),B263*'Population Figures'!Q262*(1-'Scenario 3 - Nut. Analysis'!C261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K265<>\"\", B263*'Population Figures'!R262*(1-'Scenario 2 Contributing Fact'!K265),B263*'Population Figures'!R262*(1-'Scenario 3 - Nut. Analysis'!C261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I265<>\"\", B263*'Population Figures'!J262*(1-'Scenario 2 Contributing Fact'!I265), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I265<>\"\", B263*'Population Figures'!K262*(1-'Scenario 2 Contributing Fact'!I265), B263*'Population Figures'!K262*(1-'Scenario 3 - Nut. Analysis'!H261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I265<>\"\", B263*'Population Figures'!L262*(1-'Scenario 2 Contributing Fact'!I265), B263*'Population Figures'!L262*(1-'Scenario 3 - Nut. Analysis'!H261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J265<>\"\", B263*'Population Figures'!M262*(1-'Scenario 2 Contributing Fact'!J265),B263*'Population Figures'!M262*(1-'Scenario 3 - Nut. Analysis'!I261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J265<>\"\", B263*'Population Figures'!N262*(1-'Scenario 2 Contributing Fact'!J265),B263*'Population Figures'!N262*(1-'Scenario 3 - Nut. Analysis'!I261))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J265<>\"\", B263*'Population Figures'!O262*(1-'Scenario 2 Contributing Fact'!J265),B263*'Population Figures'!O262*(1-'Scenario 3 - Nut. Analysis'!I261))","v":0}]
[{"$f":"'Population Figures'!E263","v":0},{"$f":"'Population Figures'!F263","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B266<>\"\", B264*'Population Figures'!H263*'Scenario 2 Contributing Fact'!B266,B264*'Population Figures'!H263*'Scenario 3 - Nut. Analysis'!D262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B266<>\"\", B264*'Population Figures'!I263*'Scenario 2 Contributing Fact'!B266,B264*'Population Figures'!I263*'Scenario 3 - Nut. Analysis'!D262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C266<>\"\", B264*('Population Figures'!G263)*'Scenario 2 Contributing Fact'!C266, B264*('Population Figures'!G263)*'Scenario 3 - Nut. Analysis'!E262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C266<>\"\", B264*('Population Figures'!H263)*'Scenario 2 Contributing Fact'!C266, B264*('Population Figures'!H263)*'Scenario 3 - Nut. Analysis'!E262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C266<>\"\", B264*('Population Figures'!I263)*'Scenario 2 Contributing Fact'!C266, B264*('Population Figures'!I263)*'Scenario 3 - Nut. Analysis'!E262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H266<>\"\", B264*'Population Figures'!J263*(1-'Scenario 2 Contributing Fact'!H266),B264*'Population Figures'!J263*(1-'Scenario 3 - Nut. Analysis'!B262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H266<>\"\", B264*'Population Figures'!K263*(1-'Scenario 2 Contributing Fact'!H266),B264*'Population Figures'!K263*(1-'Scenario 3 - Nut. Analysis'!B262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H266<>\"\", B264*'Population Figures'!L263*(1-'Scenario 2 Contributing Fact'!H266),B264*'Population Figures'!L263*(1-'Scenario 3 - Nut. Analysis'!B262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K266<>\"\", B264*'Population Figures'!P263*(1-'Scenario 2 Contributing Fact'!K266),B264*'Population Figures'!P263*(1-'Scenario 3 - Nut. Analysis'!C262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K266<>\"\", B264*'Population Figures'!Q263*(1-'Scenario 2 Contributing Fact'!K266),B264*'Population Figures'!Q263*(1-'Scenario 3 - Nut. Analysis'!C262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K266<>\"\", B264*'Population Figures'!R263*(1-'Scenario 2 Contributing Fact'!K266),B264*'Population Figures'!R263*(1-'Scenario 3 - Nut. Analysis'!C262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I266<>\"\", B264*'Population Figures'!J263*(1-'Scenario 2 Contributing Fact'!I266), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I266<>\"\", B264*'Population Figures'!K263*(1-'Scenario 2 Contributing Fact'!I266), B264*'Population Figures'!K263*(1-'Scenario 3 - Nut. Analysis'!H262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I266<>\"\", B264*'Population Figures'!L263*(1-'Scenario 2 Contributing Fact'!I266), B264*'Population Figures'!L263*(1-'Scenario 3 - Nut. Analysis'!H262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J266<>\"\", B264*'Population Figures'!M263*(1-'Scenario 2 Contributing Fact'!J266),B264*'Population Figures'!M263*(1-'Scenario 3 - Nut. Analysis'!I262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J266<>\"\", B264*'Population Figures'!N263*(1-'Scenario 2 Contributing Fact'!J266),B264*'Population Figures'!N263*(1-'Scenario 3 - Nut. Analysis'!I262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J266<>\"\", B264*'Population Figures'!O263*(1-'Scenario 2 Contributing Fact'!J266),B264*'Population Figures'!O263*(1-'Scenario 3 - Nut. Analysis'!I262))","v":0}]
[{"$f":"'Population Figures'!E264","v":0},{"$f":"'Population Figures'!F264","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B267<>\"\", B265*'Population Figures'!H264*'Scenario 2 Contributing Fact'!B267,B265*'Population Figures'!H264*'Scenario 3 - Nut. Analysis'!D263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B267<>\"\", B265*'Population Figures'!I264*'Scenario 2 Contributing Fact'!B267,B265*'Population Figures'!I264*'Scenario 3 - Nut. Analysis'!D263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C267<>\"\", B265*('Population Figures'!G264)*'Scenario 2 Contributing Fact'!C267, B265*('Population Figures'!G264)*'Scenario 3 - Nut. Analysis'!E263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C267<>\"\", B265*('Population Figures'!H264)*'Scenario 2 Contributing Fact'!C267, B265*('Population Figures'!H264)*'Scenario 3 - Nut. Analysis'!E263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C267<>\"\", B265*('Population Figures'!I264)*'Scenario 2 Contributing Fact'!C267, B265*('Population Figures'!I264)*'Scenario 3 - Nut. Analysis'!E263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H267<>\"\", B265*'Population Figures'!J264*(1-'Scenario 2 Contributing Fact'!H267),B265*'Population Figures'!J264*(1-'Scenario 3 - Nut. Analysis'!B263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H267<>\"\", B265*'Population Figures'!K264*(1-'Scenario 2 Contributing Fact'!H267),B265*'Population Figures'!K264*(1-'Scenario 3 - Nut. Analysis'!B263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H267<>\"\", B265*'Population Figures'!L264*(1-'Scenario 2 Contributing Fact'!H267),B265*'Population Figures'!L264*(1-'Scenario 3 - Nut. Analysis'!B263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K267<>\"\", B265*'Population Figures'!P264*(1-'Scenario 2 Contributing Fact'!K267),B265*'Population Figures'!P264*(1-'Scenario 3 - Nut. Analysis'!C263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K267<>\"\", B265*'Population Figures'!Q264*(1-'Scenario 2 Contributing Fact'!K267),B265*'Population Figures'!Q264*(1-'Scenario 3 - Nut. Analysis'!C263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K267<>\"\", B265*'Population Figures'!R264*(1-'Scenario 2 Contributing Fact'!K267),B265*'Population Figures'!R264*(1-'Scenario 3 - Nut. Analysis'!C263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I267<>\"\", B265*'Population Figures'!J264*(1-'Scenario 2 Contributing Fact'!I267), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I267<>\"\", B265*'Population Figures'!K264*(1-'Scenario 2 Contributing Fact'!I267), B265*'Population Figures'!K264*(1-'Scenario 3 - Nut. Analysis'!H263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I267<>\"\", B265*'Population Figures'!L264*(1-'Scenario 2 Contributing Fact'!I267), B265*'Population Figures'!L264*(1-'Scenario 3 - Nut. Analysis'!H263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J267<>\"\", B265*'Population Figures'!M264*(1-'Scenario 2 Contributing Fact'!J267),B265*'Population Figures'!M264*(1-'Scenario 3 - Nut. Analysis'!I263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J267<>\"\", B265*'Population Figures'!N264*(1-'Scenario 2 Contributing Fact'!J267),B265*'Population Figures'!N264*(1-'Scenario 3 - Nut. Analysis'!I263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J267<>\"\", B265*'Population Figures'!O264*(1-'Scenario 2 Contributing Fact'!J267),B265*'Population Figures'!O264*(1-'Scenario 3 - Nut. Analysis'!I263))","v":0}]
[{"$f":"'Population Figures'!E265","v":0},{"$f":"'Population Figures'!F265","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B268<>\"\", B266*'Population Figures'!H265*'Scenario 2 Contributing Fact'!B268,B266*'Population Figures'!H265*'Scenario 3 - Nut. Analysis'!D264)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B268<>\"\", B266*'Population Figures'!I265*'Scenario 2 Contributing Fact'!B268,B266*'Population Figures'!I265*'Scenario 3 - Nut. Analysis'!D264)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C268<>\"\", B266*('Population Figures'!G265)*'Scenario 2 Contributing Fact'!C268, B266*('Population Figures'!G265)*'Scenario 3 - Nut. Analysis'!E264)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C268<>\"\", B266*('Population Figures'!H265)*'Scenario 2 Contributing Fact'!C268, B266*('Population Figures'!H265)*'Scenario 3 - Nut. Analysis'!E264)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C268<>\"\", B266*('Population Figures'!I265)*'Scenario 2 Contributing Fact'!C268, B266*('Population Figures'!I265)*'Scenario 3 - Nut. Analysis'!E264)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H268<>\"\", B266*'Population Figures'!J265*(1-'Scenario 2 Contributing Fact'!H268),B266*'Population Figures'!J265*(1-'Scenario 3 - Nut. Analysis'!B264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H268<>\"\", B266*'Population Figures'!K265*(1-'Scenario 2 Contributing Fact'!H268),B266*'Population Figures'!K265*(1-'Scenario 3 - Nut. Analysis'!B264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H268<>\"\", B266*'Population Figures'!L265*(1-'Scenario 2 Contributing Fact'!H268),B266*'Population Figures'!L265*(1-'Scenario 3 - Nut. Analysis'!B264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K268<>\"\", B266*'Population Figures'!P265*(1-'Scenario 2 Contributing Fact'!K268),B266*'Population Figures'!P265*(1-'Scenario 3 - Nut. Analysis'!C264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K268<>\"\", B266*'Population Figures'!Q265*(1-'Scenario 2 Contributing Fact'!K268),B266*'Population Figures'!Q265*(1-'Scenario 3 - Nut. Analysis'!C264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K268<>\"\", B266*'Population Figures'!R265*(1-'Scenario 2 Contributing Fact'!K268),B266*'Population Figures'!R265*(1-'Scenario 3 - Nut. Analysis'!C264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I268<>\"\", B266*'Population Figures'!J265*(1-'Scenario 2 Contributing Fact'!I268), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I268<>\"\", B266*'Population Figures'!K265*(1-'Scenario 2 Contributing Fact'!I268), B266*'Population Figures'!K265*(1-'Scenario 3 - Nut. Analysis'!H264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I268<>\"\", B266*'Population Figures'!L265*(1-'Scenario 2 Contributing Fact'!I268), B266*'Population Figures'!L265*(1-'Scenario 3 - Nut. Analysis'!H264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J268<>\"\", B266*'Population Figures'!M265*(1-'Scenario 2 Contributing Fact'!J268),B266*'Population Figures'!M265*(1-'Scenario 3 - Nut. Analysis'!I264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J268<>\"\", B266*'Population Figures'!N265*(1-'Scenario 2 Contributing Fact'!J268),B266*'Population Figures'!N265*(1-'Scenario 3 - Nut. Analysis'!I264))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J268<>\"\", B266*'Population Figures'!O265*(1-'Scenario 2 Contributing Fact'!J268),B266*'Population Figures'!O265*(1-'Scenario 3 - Nut. Analysis'!I264))","v":0}]
[{"$f":"'Population Figures'!E266","v":0},{"$f":"'Population Figures'!F266","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B269<>\"\", B267*'Population Figures'!H266*'Scenario 2 Contributing Fact'!B269,B267*'Population Figures'!H266*'Scenario 3 - Nut. Analysis'!D265)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B269<>\"\", B267*'Population Figures'!I266*'Scenario 2 Contributing Fact'!B269,B267*'Population Figures'!I266*'Scenario 3 - Nut. Analysis'!D265)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C269<>\"\", B267*('Population Figures'!G266)*'Scenario 2 Contributing Fact'!C269, B267*('Population Figures'!G266)*'Scenario 3 - Nut. Analysis'!E265)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C269<>\"\", B267*('Population Figures'!H266)*'Scenario 2 Contributing Fact'!C269, B267*('Population Figures'!H266)*'Scenario 3 - Nut. Analysis'!E265)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C269<>\"\", B267*('Population Figures'!I266)*'Scenario 2 Contributing Fact'!C269, B267*('Population Figures'!I266)*'Scenario 3 - Nut. Analysis'!E265)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H269<>\"\", B267*'Population Figures'!J266*(1-'Scenario 2 Contributing Fact'!H269),B267*'Population Figures'!J266*(1-'Scenario 3 - Nut. Analysis'!B265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H269<>\"\", B267*'Population Figures'!K266*(1-'Scenario 2 Contributing Fact'!H269),B267*'Population Figures'!K266*(1-'Scenario 3 - Nut. Analysis'!B265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H269<>\"\", B267*'Population Figures'!L266*(1-'Scenario 2 Contributing Fact'!H269),B267*'Population Figures'!L266*(1-'Scenario 3 - Nut. Analysis'!B265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K269<>\"\", B267*'Population Figures'!P266*(1-'Scenario 2 Contributing Fact'!K269),B267*'Population Figures'!P266*(1-'Scenario 3 - Nut. Analysis'!C265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K269<>\"\", B267*'Population Figures'!Q266*(1-'Scenario 2 Contributing Fact'!K269),B267*'Population Figures'!Q266*(1-'Scenario 3 - Nut. Analysis'!C265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K269<>\"\", B267*'Population Figures'!R266*(1-'Scenario 2 Contributing Fact'!K269),B267*'Population Figures'!R266*(1-'Scenario 3 - Nut. Analysis'!C265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I269<>\"\", B267*'Population Figures'!J266*(1-'Scenario 2 Contributing Fact'!I269), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I269<>\"\", B267*'Population Figures'!K266*(1-'Scenario 2 Contributing Fact'!I269), B267*'Population Figures'!K266*(1-'Scenario 3 - Nut. Analysis'!H265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I269<>\"\", B267*'Population Figures'!L266*(1-'Scenario 2 Contributing Fact'!I269), B267*'Population Figures'!L266*(1-'Scenario 3 - Nut. Analysis'!H265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J269<>\"\", B267*'Population Figures'!M266*(1-'Scenario 2 Contributing Fact'!J269),B267*'Population Figures'!M266*(1-'Scenario 3 - Nut. Analysis'!I265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J269<>\"\", B267*'Population Figures'!N266*(1-'Scenario 2 Contributing Fact'!J269),B267*'Population Figures'!N266*(1-'Scenario 3 - Nut. Analysis'!I265))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J269<>\"\", B267*'Population Figures'!O266*(1-'Scenario 2 Contributing Fact'!J269),B267*'Population Figures'!O266*(1-'Scenario 3 - Nut. Analysis'!I265))","v":0}]
[{"$f":"'Population Figures'!E267","v":0},{"$f":"'Population Figures'!F267","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B270<>\"\", B268*'Population Figures'!H267*'Scenario 2 Contributing Fact'!B270,B268*'Population Figures'!H267*'Scenario 3 - Nut. Analysis'!D266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B270<>\"\", B268*'Population Figures'!I267*'Scenario 2 Contributing Fact'!B270,B268*'Population Figures'!I267*'Scenario 3 - Nut. Analysis'!D266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C270<>\"\", B268*('Population Figures'!G267)*'Scenario 2 Contributing Fact'!C270, B268*('Population Figures'!G267)*'Scenario 3 - Nut. Analysis'!E266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C270<>\"\", B268*('Population Figures'!H267)*'Scenario 2 Contributing Fact'!C270, B268*('Population Figures'!H267)*'Scenario 3 - Nut. Analysis'!E266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C270<>\"\", B268*('Population Figures'!I267)*'Scenario 2 Contributing Fact'!C270, B268*('Population Figures'!I267)*'Scenario 3 - Nut. Analysis'!E266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H270<>\"\", B268*'Population Figures'!J267*(1-'Scenario 2 Contributing Fact'!H270),B268*'Population Figures'!J267*(1-'Scenario 3 - Nut. Analysis'!B266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H270<>\"\", B268*'Population Figures'!K267*(1-'Scenario 2 Contributing Fact'!H270),B268*'Population Figures'!K267*(1-'Scenario 3 - Nut. Analysis'!B266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H270<>\"\", B268*'Population Figures'!L267*(1-'Scenario 2 Contributing Fact'!H270),B268*'Population Figures'!L267*(1-'Scenario 3 - Nut. Analysis'!B266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K270<>\"\", B268*'Population Figures'!P267*(1-'Scenario 2 Contributing Fact'!K270),B268*'Population Figures'!P267*(1-'Scenario 3 - Nut. Analysis'!C266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K270<>\"\", B268*'Population Figures'!Q267*(1-'Scenario 2 Contributing Fact'!K270),B268*'Population Figures'!Q267*(1-'Scenario 3 - Nut. Analysis'!C266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K270<>\"\", B268*'Population Figures'!R267*(1-'Scenario 2 Contributing Fact'!K270),B268*'Population Figures'!R267*(1-'Scenario 3 - Nut. Analysis'!C266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I270<>\"\", B268*'Population Figures'!J267*(1-'Scenario 2 Contributing Fact'!I270), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I270<>\"\", B268*'Population Figures'!K267*(1-'Scenario 2 Contributing Fact'!I270), B268*'Population Figures'!K267*(1-'Scenario 3 - Nut. Analysis'!H266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I270<>\"\", B268*'Population Figures'!L267*(1-'Scenario 2 Contributing Fact'!I270), B268*'Population Figures'!L267*(1-'Scenario 3 - Nut. Analysis'!H266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J270<>\"\", B268*'Population Figures'!M267*(1-'Scenario 2 Contributing Fact'!J270),B268*'Population Figures'!M267*(1-'Scenario 3 - Nut. Analysis'!I266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J270<>\"\", B268*'Population Figures'!N267*(1-'Scenario 2 Contributing Fact'!J270),B268*'Population Figures'!N267*(1-'Scenario 3 - Nut. Analysis'!I266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J270<>\"\", B268*'Population Figures'!O267*(1-'Scenario 2 Contributing Fact'!J270),B268*'Population Figures'!O267*(1-'Scenario 3 - Nut. Analysis'!I266))","v":0}]
[{"$f":"'Population Figures'!E268","v":0},{"$f":"'Population Figures'!F268","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B271<>\"\", B269*'Population Figures'!H268*'Scenario 2 Contributing Fact'!B271,B269*'Population Figures'!H268*'Scenario 3 - Nut. Analysis'!D267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B271<>\"\", B269*'Population Figures'!I268*'Scenario 2 Contributing Fact'!B271,B269*'Population Figures'!I268*'Scenario 3 - Nut. Analysis'!D267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C271<>\"\", B269*('Population Figures'!G268)*'Scenario 2 Contributing Fact'!C271, B269*('Population Figures'!G268)*'Scenario 3 - Nut. Analysis'!E267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C271<>\"\", B269*('Population Figures'!H268)*'Scenario 2 Contributing Fact'!C271, B269*('Population Figures'!H268)*'Scenario 3 - Nut. Analysis'!E267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C271<>\"\", B269*('Population Figures'!I268)*'Scenario 2 Contributing Fact'!C271, B269*('Population Figures'!I268)*'Scenario 3 - Nut. Analysis'!E267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H271<>\"\", B269*'Population Figures'!J268*(1-'Scenario 2 Contributing Fact'!H271),B269*'Population Figures'!J268*(1-'Scenario 3 - Nut. Analysis'!B267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H271<>\"\", B269*'Population Figures'!K268*(1-'Scenario 2 Contributing Fact'!H271),B269*'Population Figures'!K268*(1-'Scenario 3 - Nut. Analysis'!B267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H271<>\"\", B269*'Population Figures'!L268*(1-'Scenario 2 Contributing Fact'!H271),B269*'Population Figures'!L268*(1-'Scenario 3 - Nut. Analysis'!B267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K271<>\"\", B269*'Population Figures'!P268*(1-'Scenario 2 Contributing Fact'!K271),B269*'Population Figures'!P268*(1-'Scenario 3 - Nut. Analysis'!C267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K271<>\"\", B269*'Population Figures'!Q268*(1-'Scenario 2 Contributing Fact'!K271),B269*'Population Figures'!Q268*(1-'Scenario 3 - Nut. Analysis'!C267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K271<>\"\", B269*'Population Figures'!R268*(1-'Scenario 2 Contributing Fact'!K271),B269*'Population Figures'!R268*(1-'Scenario 3 - Nut. Analysis'!C267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I271<>\"\", B269*'Population Figures'!J268*(1-'Scenario 2 Contributing Fact'!I271), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I271<>\"\", B269*'Population Figures'!K268*(1-'Scenario 2 Contributing Fact'!I271), B269*'Population Figures'!K268*(1-'Scenario 3 - Nut. Analysis'!H267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I271<>\"\", B269*'Population Figures'!L268*(1-'Scenario 2 Contributing Fact'!I271), B269*'Population Figures'!L268*(1-'Scenario 3 - Nut. Analysis'!H267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J271<>\"\", B269*'Population Figures'!M268*(1-'Scenario 2 Contributing Fact'!J271),B269*'Population Figures'!M268*(1-'Scenario 3 - Nut. Analysis'!I267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J271<>\"\", B269*'Population Figures'!N268*(1-'Scenario 2 Contributing Fact'!J271),B269*'Population Figures'!N268*(1-'Scenario 3 - Nut. Analysis'!I267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J271<>\"\", B269*'Population Figures'!O268*(1-'Scenario 2 Contributing Fact'!J271),B269*'Population Figures'!O268*(1-'Scenario 3 - Nut. Analysis'!I267))","v":0}]
[{"$f":"'Population Figures'!E269","v":0},{"$f":"'Population Figures'!F269","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B272<>\"\", B270*'Population Figures'!H269*'Scenario 2 Contributing Fact'!B272,B270*'Population Figures'!H269*'Scenario 3 - Nut. Analysis'!D268)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B272<>\"\", B270*'Population Figures'!I269*'Scenario 2 Contributing Fact'!B272,B270*'Population Figures'!I269*'Scenario 3 - Nut. Analysis'!D268)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C272<>\"\", B270*('Population Figures'!G269)*'Scenario 2 Contributing Fact'!C272, B270*('Population Figures'!G269)*'Scenario 3 - Nut. Analysis'!E268)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C272<>\"\", B270*('Population Figures'!H269)*'Scenario 2 Contributing Fact'!C272, B270*('Population Figures'!H269)*'Scenario 3 - Nut. Analysis'!E268)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C272<>\"\", B270*('Population Figures'!I269)*'Scenario 2 Contributing Fact'!C272, B270*('Population Figures'!I269)*'Scenario 3 - Nut. Analysis'!E268)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H272<>\"\", B270*'Population Figures'!J269*(1-'Scenario 2 Contributing Fact'!H272),B270*'Population Figures'!J269*(1-'Scenario 3 - Nut. Analysis'!B268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H272<>\"\", B270*'Population Figures'!K269*(1-'Scenario 2 Contributing Fact'!H272),B270*'Population Figures'!K269*(1-'Scenario 3 - Nut. Analysis'!B268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H272<>\"\", B270*'Population Figures'!L269*(1-'Scenario 2 Contributing Fact'!H272),B270*'Population Figures'!L269*(1-'Scenario 3 - Nut. Analysis'!B268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K272<>\"\", B270*'Population Figures'!P269*(1-'Scenario 2 Contributing Fact'!K272),B270*'Population Figures'!P269*(1-'Scenario 3 - Nut. Analysis'!C268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K272<>\"\", B270*'Population Figures'!Q269*(1-'Scenario 2 Contributing Fact'!K272),B270*'Population Figures'!Q269*(1-'Scenario 3 - Nut. Analysis'!C268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K272<>\"\", B270*'Population Figures'!R269*(1-'Scenario 2 Contributing Fact'!K272),B270*'Population Figures'!R269*(1-'Scenario 3 - Nut. Analysis'!C268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I272<>\"\", B270*'Population Figures'!J269*(1-'Scenario 2 Contributing Fact'!I272), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I272<>\"\", B270*'Population Figures'!K269*(1-'Scenario 2 Contributing Fact'!I272), B270*'Population Figures'!K269*(1-'Scenario 3 - Nut. Analysis'!H268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I272<>\"\", B270*'Population Figures'!L269*(1-'Scenario 2 Contributing Fact'!I272), B270*'Population Figures'!L269*(1-'Scenario 3 - Nut. Analysis'!H268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J272<>\"\", B270*'Population Figures'!M269*(1-'Scenario 2 Contributing Fact'!J272),B270*'Population Figures'!M269*(1-'Scenario 3 - Nut. Analysis'!I268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J272<>\"\", B270*'Population Figures'!N269*(1-'Scenario 2 Contributing Fact'!J272),B270*'Population Figures'!N269*(1-'Scenario 3 - Nut. Analysis'!I268))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J272<>\"\", B270*'Population Figures'!O269*(1-'Scenario 2 Contributing Fact'!J272),B270*'Population Figures'!O269*(1-'Scenario 3 - Nut. Analysis'!I268))","v":0}]
[{"$f":"'Population Figures'!E270","v":0},{"$f":"'Population Figures'!F270","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B273<>\"\", B271*'Population Figures'!H270*'Scenario 2 Contributing Fact'!B273,B271*'Population Figures'!H270*'Scenario 3 - Nut. Analysis'!D269)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B273<>\"\", B271*'Population Figures'!I270*'Scenario 2 Contributing Fact'!B273,B271*'Population Figures'!I270*'Scenario 3 - Nut. Analysis'!D269)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C273<>\"\", B271*('Population Figures'!G270)*'Scenario 2 Contributing Fact'!C273, B271*('Population Figures'!G270)*'Scenario 3 - Nut. Analysis'!E269)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C273<>\"\", B271*('Population Figures'!H270)*'Scenario 2 Contributing Fact'!C273, B271*('Population Figures'!H270)*'Scenario 3 - Nut. Analysis'!E269)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C273<>\"\", B271*('Population Figures'!I270)*'Scenario 2 Contributing Fact'!C273, B271*('Population Figures'!I270)*'Scenario 3 - Nut. Analysis'!E269)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H273<>\"\", B271*'Population Figures'!J270*(1-'Scenario 2 Contributing Fact'!H273),B271*'Population Figures'!J270*(1-'Scenario 3 - Nut. Analysis'!B269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H273<>\"\", B271*'Population Figures'!K270*(1-'Scenario 2 Contributing Fact'!H273),B271*'Population Figures'!K270*(1-'Scenario 3 - Nut. Analysis'!B269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H273<>\"\", B271*'Population Figures'!L270*(1-'Scenario 2 Contributing Fact'!H273),B271*'Population Figures'!L270*(1-'Scenario 3 - Nut. Analysis'!B269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K273<>\"\", B271*'Population Figures'!P270*(1-'Scenario 2 Contributing Fact'!K273),B271*'Population Figures'!P270*(1-'Scenario 3 - Nut. Analysis'!C269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K273<>\"\", B271*'Population Figures'!Q270*(1-'Scenario 2 Contributing Fact'!K273),B271*'Population Figures'!Q270*(1-'Scenario 3 - Nut. Analysis'!C269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K273<>\"\", B271*'Population Figures'!R270*(1-'Scenario 2 Contributing Fact'!K273),B271*'Population Figures'!R270*(1-'Scenario 3 - Nut. Analysis'!C269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I273<>\"\", B271*'Population Figures'!J270*(1-'Scenario 2 Contributing Fact'!I273), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I273<>\"\", B271*'Population Figures'!K270*(1-'Scenario 2 Contributing Fact'!I273), B271*'Population Figures'!K270*(1-'Scenario 3 - Nut. Analysis'!H269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I273<>\"\", B271*'Population Figures'!L270*(1-'Scenario 2 Contributing Fact'!I273), B271*'Population Figures'!L270*(1-'Scenario 3 - Nut. Analysis'!H269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J273<>\"\", B271*'Population Figures'!M270*(1-'Scenario 2 Contributing Fact'!J273),B271*'Population Figures'!M270*(1-'Scenario 3 - Nut. Analysis'!I269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J273<>\"\", B271*'Population Figures'!N270*(1-'Scenario 2 Contributing Fact'!J273),B271*'Population Figures'!N270*(1-'Scenario 3 - Nut. Analysis'!I269))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J273<>\"\", B271*'Population Figures'!O270*(1-'Scenario 2 Contributing Fact'!J273),B271*'Population Figures'!O270*(1-'Scenario 3 - Nut. Analysis'!I269))","v":0}]
[{"$f":"'Population Figures'!E271","v":0},{"$f":"'Population Figures'!F271","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B274<>\"\", B272*'Population Figures'!H271*'Scenario 2 Contributing Fact'!B274,B272*'Population Figures'!H271*'Scenario 3 - Nut. Analysis'!D270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B274<>\"\", B272*'Population Figures'!I271*'Scenario 2 Contributing Fact'!B274,B272*'Population Figures'!I271*'Scenario 3 - Nut. Analysis'!D270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C274<>\"\", B272*('Population Figures'!G271)*'Scenario 2 Contributing Fact'!C274, B272*('Population Figures'!G271)*'Scenario 3 - Nut. Analysis'!E270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C274<>\"\", B272*('Population Figures'!H271)*'Scenario 2 Contributing Fact'!C274, B272*('Population Figures'!H271)*'Scenario 3 - Nut. Analysis'!E270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C274<>\"\", B272*('Population Figures'!I271)*'Scenario 2 Contributing Fact'!C274, B272*('Population Figures'!I271)*'Scenario 3 - Nut. Analysis'!E270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H274<>\"\", B272*'Population Figures'!J271*(1-'Scenario 2 Contributing Fact'!H274),B272*'Population Figures'!J271*(1-'Scenario 3 - Nut. Analysis'!B270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H274<>\"\", B272*'Population Figures'!K271*(1-'Scenario 2 Contributing Fact'!H274),B272*'Population Figures'!K271*(1-'Scenario 3 - Nut. Analysis'!B270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H274<>\"\", B272*'Population Figures'!L271*(1-'Scenario 2 Contributing Fact'!H274),B272*'Population Figures'!L271*(1-'Scenario 3 - Nut. Analysis'!B270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K274<>\"\", B272*'Population Figures'!P271*(1-'Scenario 2 Contributing Fact'!K274),B272*'Population Figures'!P271*(1-'Scenario 3 - Nut. Analysis'!C270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K274<>\"\", B272*'Population Figures'!Q271*(1-'Scenario 2 Contributing Fact'!K274),B272*'Population Figures'!Q271*(1-'Scenario 3 - Nut. Analysis'!C270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K274<>\"\", B272*'Population Figures'!R271*(1-'Scenario 2 Contributing Fact'!K274),B272*'Population Figures'!R271*(1-'Scenario 3 - Nut. Analysis'!C270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I274<>\"\", B272*'Population Figures'!J271*(1-'Scenario 2 Contributing Fact'!I274), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I274<>\"\", B272*'Population Figures'!K271*(1-'Scenario 2 Contributing Fact'!I274), B272*'Population Figures'!K271*(1-'Scenario 3 - Nut. Analysis'!H270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I274<>\"\", B272*'Population Figures'!L271*(1-'Scenario 2 Contributing Fact'!I274), B272*'Population Figures'!L271*(1-'Scenario 3 - Nut. Analysis'!H270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J274<>\"\", B272*'Population Figures'!M271*(1-'Scenario 2 Contributing Fact'!J274),B272*'Population Figures'!M271*(1-'Scenario 3 - Nut. Analysis'!I270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J274<>\"\", B272*'Population Figures'!N271*(1-'Scenario 2 Contributing Fact'!J274),B272*'Population Figures'!N271*(1-'Scenario 3 - Nut. Analysis'!I270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J274<>\"\", B272*'Population Figures'!O271*(1-'Scenario 2 Contributing Fact'!J274),B272*'Population Figures'!O271*(1-'Scenario 3 - Nut. Analysis'!I270))","v":0}]
[{"$f":"'Population Figures'!E272","v":0},{"$f":"'Population Figures'!F272","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B275<>\"\", B273*'Population Figures'!H272*'Scenario 2 Contributing Fact'!B275,B273*'Population Figures'!H272*'Scenario 3 - Nut. Analysis'!D271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B275<>\"\", B273*'Population Figures'!I272*'Scenario 2 Contributing Fact'!B275,B273*'Population Figures'!I272*'Scenario 3 - Nut. Analysis'!D271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C275<>\"\", B273*('Population Figures'!G272)*'Scenario 2 Contributing Fact'!C275, B273*('Population Figures'!G272)*'Scenario 3 - Nut. Analysis'!E271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C275<>\"\", B273*('Population Figures'!H272)*'Scenario 2 Contributing Fact'!C275, B273*('Population Figures'!H272)*'Scenario 3 - Nut. Analysis'!E271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C275<>\"\", B273*('Population Figures'!I272)*'Scenario 2 Contributing Fact'!C275, B273*('Population Figures'!I272)*'Scenario 3 - Nut. Analysis'!E271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H275<>\"\", B273*'Population Figures'!J272*(1-'Scenario 2 Contributing Fact'!H275),B273*'Population Figures'!J272*(1-'Scenario 3 - Nut. Analysis'!B271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H275<>\"\", B273*'Population Figures'!K272*(1-'Scenario 2 Contributing Fact'!H275),B273*'Population Figures'!K272*(1-'Scenario 3 - Nut. Analysis'!B271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H275<>\"\", B273*'Population Figures'!L272*(1-'Scenario 2 Contributing Fact'!H275),B273*'Population Figures'!L272*(1-'Scenario 3 - Nut. Analysis'!B271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K275<>\"\", B273*'Population Figures'!P272*(1-'Scenario 2 Contributing Fact'!K275),B273*'Population Figures'!P272*(1-'Scenario 3 - Nut. Analysis'!C271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K275<>\"\", B273*'Population Figures'!Q272*(1-'Scenario 2 Contributing Fact'!K275),B273*'Population Figures'!Q272*(1-'Scenario 3 - Nut. Analysis'!C271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K275<>\"\", B273*'Population Figures'!R272*(1-'Scenario 2 Contributing Fact'!K275),B273*'Population Figures'!R272*(1-'Scenario 3 - Nut. Analysis'!C271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I275<>\"\", B273*'Population Figures'!J272*(1-'Scenario 2 Contributing Fact'!I275), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I275<>\"\", B273*'Population Figures'!K272*(1-'Scenario 2 Contributing Fact'!I275), B273*'Population Figures'!K272*(1-'Scenario 3 - Nut. Analysis'!H271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I275<>\"\", B273*'Population Figures'!L272*(1-'Scenario 2 Contributing Fact'!I275), B273*'Population Figures'!L272*(1-'Scenario 3 - Nut. Analysis'!H271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J275<>\"\", B273*'Population Figures'!M272*(1-'Scenario 2 Contributing Fact'!J275),B273*'Population Figures'!M272*(1-'Scenario 3 - Nut. Analysis'!I271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J275<>\"\", B273*'Population Figures'!N272*(1-'Scenario 2 Contributing Fact'!J275),B273*'Population Figures'!N272*(1-'Scenario 3 - Nut. Analysis'!I271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J275<>\"\", B273*'Population Figures'!O272*(1-'Scenario 2 Contributing Fact'!J275),B273*'Population Figures'!O272*(1-'Scenario 3 - Nut. Analysis'!I271))","v":0}]
[{"$f":"'Population Figures'!E273","v":0},{"$f":"'Population Figures'!F273","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B276<>\"\", B274*'Population Figures'!H273*'Scenario 2 Contributing Fact'!B276,B274*'Population Figures'!H273*'Scenario 3 - Nut. Analysis'!D272)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B276<>\"\", B274*'Population Figures'!I273*'Scenario 2 Contributing Fact'!B276,B274*'Population Figures'!I273*'Scenario 3 - Nut. Analysis'!D272)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C276<>\"\", B274*('Population Figures'!G273)*'Scenario 2 Contributing Fact'!C276, B274*('Population Figures'!G273)*'Scenario 3 - Nut. Analysis'!E272)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C276<>\"\", B274*('Population Figures'!H273)*'Scenario 2 Contributing Fact'!C276, B274*('Population Figures'!H273)*'Scenario 3 - Nut. Analysis'!E272)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C276<>\"\", B274*('Population Figures'!I273)*'Scenario 2 Contributing Fact'!C276, B274*('Population Figures'!I273)*'Scenario 3 - Nut. Analysis'!E272)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H276<>\"\", B274*'Population Figures'!J273*(1-'Scenario 2 Contributing Fact'!H276),B274*'Population Figures'!J273*(1-'Scenario 3 - Nut. Analysis'!B272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H276<>\"\", B274*'Population Figures'!K273*(1-'Scenario 2 Contributing Fact'!H276),B274*'Population Figures'!K273*(1-'Scenario 3 - Nut. Analysis'!B272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H276<>\"\", B274*'Population Figures'!L273*(1-'Scenario 2 Contributing Fact'!H276),B274*'Population Figures'!L273*(1-'Scenario 3 - Nut. Analysis'!B272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K276<>\"\", B274*'Population Figures'!P273*(1-'Scenario 2 Contributing Fact'!K276),B274*'Population Figures'!P273*(1-'Scenario 3 - Nut. Analysis'!C272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K276<>\"\", B274*'Population Figures'!Q273*(1-'Scenario 2 Contributing Fact'!K276),B274*'Population Figures'!Q273*(1-'Scenario 3 - Nut. Analysis'!C272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K276<>\"\", B274*'Population Figures'!R273*(1-'Scenario 2 Contributing Fact'!K276),B274*'Population Figures'!R273*(1-'Scenario 3 - Nut. Analysis'!C272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I276<>\"\", B274*'Population Figures'!J273*(1-'Scenario 2 Contributing Fact'!I276), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I276<>\"\", B274*'Population Figures'!K273*(1-'Scenario 2 Contributing Fact'!I276), B274*'Population Figures'!K273*(1-'Scenario 3 - Nut. Analysis'!H272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I276<>\"\", B274*'Population Figures'!L273*(1-'Scenario 2 Contributing Fact'!I276), B274*'Population Figures'!L273*(1-'Scenario 3 - Nut. Analysis'!H272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J276<>\"\", B274*'Population Figures'!M273*(1-'Scenario 2 Contributing Fact'!J276),B274*'Population Figures'!M273*(1-'Scenario 3 - Nut. Analysis'!I272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J276<>\"\", B274*'Population Figures'!N273*(1-'Scenario 2 Contributing Fact'!J276),B274*'Population Figures'!N273*(1-'Scenario 3 - Nut. Analysis'!I272))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J276<>\"\", B274*'Population Figures'!O273*(1-'Scenario 2 Contributing Fact'!J276),B274*'Population Figures'!O273*(1-'Scenario 3 - Nut. Analysis'!I272))","v":0}]
[{"$f":"'Population Figures'!E274","v":0},{"$f":"'Population Figures'!F274","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B277<>\"\", B275*'Population Figures'!H274*'Scenario 2 Contributing Fact'!B277,B275*'Population Figures'!H274*'Scenario 3 - Nut. Analysis'!D273)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B277<>\"\", B275*'Population Figures'!I274*'Scenario 2 Contributing Fact'!B277,B275*'Population Figures'!I274*'Scenario 3 - Nut. Analysis'!D273)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C277<>\"\", B275*('Population Figures'!G274)*'Scenario 2 Contributing Fact'!C277, B275*('Population Figures'!G274)*'Scenario 3 - Nut. Analysis'!E273)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C277<>\"\", B275*('Population Figures'!H274)*'Scenario 2 Contributing Fact'!C277, B275*('Population Figures'!H274)*'Scenario 3 - Nut. Analysis'!E273)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C277<>\"\", B275*('Population Figures'!I274)*'Scenario 2 Contributing Fact'!C277, B275*('Population Figures'!I274)*'Scenario 3 - Nut. Analysis'!E273)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H277<>\"\", B275*'Population Figures'!J274*(1-'Scenario 2 Contributing Fact'!H277),B275*'Population Figures'!J274*(1-'Scenario 3 - Nut. Analysis'!B273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H277<>\"\", B275*'Population Figures'!K274*(1-'Scenario 2 Contributing Fact'!H277),B275*'Population Figures'!K274*(1-'Scenario 3 - Nut. Analysis'!B273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H277<>\"\", B275*'Population Figures'!L274*(1-'Scenario 2 Contributing Fact'!H277),B275*'Population Figures'!L274*(1-'Scenario 3 - Nut. Analysis'!B273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K277<>\"\", B275*'Population Figures'!P274*(1-'Scenario 2 Contributing Fact'!K277),B275*'Population Figures'!P274*(1-'Scenario 3 - Nut. Analysis'!C273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K277<>\"\", B275*'Population Figures'!Q274*(1-'Scenario 2 Contributing Fact'!K277),B275*'Population Figures'!Q274*(1-'Scenario 3 - Nut. Analysis'!C273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K277<>\"\", B275*'Population Figures'!R274*(1-'Scenario 2 Contributing Fact'!K277),B275*'Population Figures'!R274*(1-'Scenario 3 - Nut. Analysis'!C273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I277<>\"\", B275*'Population Figures'!J274*(1-'Scenario 2 Contributing Fact'!I277), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I277<>\"\", B275*'Population Figures'!K274*(1-'Scenario 2 Contributing Fact'!I277), B275*'Population Figures'!K274*(1-'Scenario 3 - Nut. Analysis'!H273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I277<>\"\", B275*'Population Figures'!L274*(1-'Scenario 2 Contributing Fact'!I277), B275*'Population Figures'!L274*(1-'Scenario 3 - Nut. Analysis'!H273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J277<>\"\", B275*'Population Figures'!M274*(1-'Scenario 2 Contributing Fact'!J277),B275*'Population Figures'!M274*(1-'Scenario 3 - Nut. Analysis'!I273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J277<>\"\", B275*'Population Figures'!N274*(1-'Scenario 2 Contributing Fact'!J277),B275*'Population Figures'!N274*(1-'Scenario 3 - Nut. Analysis'!I273))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J277<>\"\", B275*'Population Figures'!O274*(1-'Scenario 2 Contributing Fact'!J277),B275*'Population Figures'!O274*(1-'Scenario 3 - Nut. Analysis'!I273))","v":0}]
[{"$f":"'Population Figures'!E275","v":0},{"$f":"'Population Figures'!F275","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B278<>\"\", B276*'Population Figures'!H275*'Scenario 2 Contributing Fact'!B278,B276*'Population Figures'!H275*'Scenario 3 - Nut. Analysis'!D274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B278<>\"\", B276*'Population Figures'!I275*'Scenario 2 Contributing Fact'!B278,B276*'Population Figures'!I275*'Scenario 3 - Nut. Analysis'!D274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C278<>\"\", B276*('Population Figures'!G275)*'Scenario 2 Contributing Fact'!C278, B276*('Population Figures'!G275)*'Scenario 3 - Nut. Analysis'!E274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C278<>\"\", B276*('Population Figures'!H275)*'Scenario 2 Contributing Fact'!C278, B276*('Population Figures'!H275)*'Scenario 3 - Nut. Analysis'!E274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C278<>\"\", B276*('Population Figures'!I275)*'Scenario 2 Contributing Fact'!C278, B276*('Population Figures'!I275)*'Scenario 3 - Nut. Analysis'!E274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H278<>\"\", B276*'Population Figures'!J275*(1-'Scenario 2 Contributing Fact'!H278),B276*'Population Figures'!J275*(1-'Scenario 3 - Nut. Analysis'!B274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H278<>\"\", B276*'Population Figures'!K275*(1-'Scenario 2 Contributing Fact'!H278),B276*'Population Figures'!K275*(1-'Scenario 3 - Nut. Analysis'!B274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H278<>\"\", B276*'Population Figures'!L275*(1-'Scenario 2 Contributing Fact'!H278),B276*'Population Figures'!L275*(1-'Scenario 3 - Nut. Analysis'!B274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K278<>\"\", B276*'Population Figures'!P275*(1-'Scenario 2 Contributing Fact'!K278),B276*'Population Figures'!P275*(1-'Scenario 3 - Nut. Analysis'!C274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K278<>\"\", B276*'Population Figures'!Q275*(1-'Scenario 2 Contributing Fact'!K278),B276*'Population Figures'!Q275*(1-'Scenario 3 - Nut. Analysis'!C274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K278<>\"\", B276*'Population Figures'!R275*(1-'Scenario 2 Contributing Fact'!K278),B276*'Population Figures'!R275*(1-'Scenario 3 - Nut. Analysis'!C274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I278<>\"\", B276*'Population Figures'!J275*(1-'Scenario 2 Contributing Fact'!I278), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I278<>\"\", B276*'Population Figures'!K275*(1-'Scenario 2 Contributing Fact'!I278), B276*'Population Figures'!K275*(1-'Scenario 3 - Nut. Analysis'!H274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I278<>\"\", B276*'Population Figures'!L275*(1-'Scenario 2 Contributing Fact'!I278), B276*'Population Figures'!L275*(1-'Scenario 3 - Nut. Analysis'!H274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J278<>\"\", B276*'Population Figures'!M275*(1-'Scenario 2 Contributing Fact'!J278),B276*'Population Figures'!M275*(1-'Scenario 3 - Nut. Analysis'!I274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J278<>\"\", B276*'Population Figures'!N275*(1-'Scenario 2 Contributing Fact'!J278),B276*'Population Figures'!N275*(1-'Scenario 3 - Nut. Analysis'!I274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J278<>\"\", B276*'Population Figures'!O275*(1-'Scenario 2 Contributing Fact'!J278),B276*'Population Figures'!O275*(1-'Scenario 3 - Nut. Analysis'!I274))","v":0}]
[{"$f":"'Population Figures'!E276","v":0},{"$f":"'Population Figures'!F276","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B279<>\"\", B277*'Population Figures'!H276*'Scenario 2 Contributing Fact'!B279,B277*'Population Figures'!H276*'Scenario 3 - Nut. Analysis'!D275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B279<>\"\", B277*'Population Figures'!I276*'Scenario 2 Contributing Fact'!B279,B277*'Population Figures'!I276*'Scenario 3 - Nut. Analysis'!D275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C279<>\"\", B277*('Population Figures'!G276)*'Scenario 2 Contributing Fact'!C279, B277*('Population Figures'!G276)*'Scenario 3 - Nut. Analysis'!E275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C279<>\"\", B277*('Population Figures'!H276)*'Scenario 2 Contributing Fact'!C279, B277*('Population Figures'!H276)*'Scenario 3 - Nut. Analysis'!E275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C279<>\"\", B277*('Population Figures'!I276)*'Scenario 2 Contributing Fact'!C279, B277*('Population Figures'!I276)*'Scenario 3 - Nut. Analysis'!E275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H279<>\"\", B277*'Population Figures'!J276*(1-'Scenario 2 Contributing Fact'!H279),B277*'Population Figures'!J276*(1-'Scenario 3 - Nut. Analysis'!B275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H279<>\"\", B277*'Population Figures'!K276*(1-'Scenario 2 Contributing Fact'!H279),B277*'Population Figures'!K276*(1-'Scenario 3 - Nut. Analysis'!B275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H279<>\"\", B277*'Population Figures'!L276*(1-'Scenario 2 Contributing Fact'!H279),B277*'Population Figures'!L276*(1-'Scenario 3 - Nut. Analysis'!B275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K279<>\"\", B277*'Population Figures'!P276*(1-'Scenario 2 Contributing Fact'!K279),B277*'Population Figures'!P276*(1-'Scenario 3 - Nut. Analysis'!C275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K279<>\"\", B277*'Population Figures'!Q276*(1-'Scenario 2 Contributing Fact'!K279),B277*'Population Figures'!Q276*(1-'Scenario 3 - Nut. Analysis'!C275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K279<>\"\", B277*'Population Figures'!R276*(1-'Scenario 2 Contributing Fact'!K279),B277*'Population Figures'!R276*(1-'Scenario 3 - Nut. Analysis'!C275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I279<>\"\", B277*'Population Figures'!J276*(1-'Scenario 2 Contributing Fact'!I279), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I279<>\"\", B277*'Population Figures'!K276*(1-'Scenario 2 Contributing Fact'!I279), B277*'Population Figures'!K276*(1-'Scenario 3 - Nut. Analysis'!H275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I279<>\"\", B277*'Population Figures'!L276*(1-'Scenario 2 Contributing Fact'!I279), B277*'Population Figures'!L276*(1-'Scenario 3 - Nut. Analysis'!H275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J279<>\"\", B277*'Population Figures'!M276*(1-'Scenario 2 Contributing Fact'!J279),B277*'Population Figures'!M276*(1-'Scenario 3 - Nut. Analysis'!I275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J279<>\"\", B277*'Population Figures'!N276*(1-'Scenario 2 Contributing Fact'!J279),B277*'Population Figures'!N276*(1-'Scenario 3 - Nut. Analysis'!I275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J279<>\"\", B277*'Population Figures'!O276*(1-'Scenario 2 Contributing Fact'!J279),B277*'Population Figures'!O276*(1-'Scenario 3 - Nut. Analysis'!I275))","v":0}]
[{"$f":"'Population Figures'!E277","v":0},{"$f":"'Population Figures'!F277","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B280<>\"\", B278*'Population Figures'!H277*'Scenario 2 Contributing Fact'!B280,B278*'Population Figures'!H277*'Scenario 3 - Nut. Analysis'!D276)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B280<>\"\", B278*'Population Figures'!I277*'Scenario 2 Contributing Fact'!B280,B278*'Population Figures'!I277*'Scenario 3 - Nut. Analysis'!D276)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C280<>\"\", B278*('Population Figures'!G277)*'Scenario 2 Contributing Fact'!C280, B278*('Population Figures'!G277)*'Scenario 3 - Nut. Analysis'!E276)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C280<>\"\", B278*('Population Figures'!H277)*'Scenario 2 Contributing Fact'!C280, B278*('Population Figures'!H277)*'Scenario 3 - Nut. Analysis'!E276)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C280<>\"\", B278*('Population Figures'!I277)*'Scenario 2 Contributing Fact'!C280, B278*('Population Figures'!I277)*'Scenario 3 - Nut. Analysis'!E276)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H280<>\"\", B278*'Population Figures'!J277*(1-'Scenario 2 Contributing Fact'!H280),B278*'Population Figures'!J277*(1-'Scenario 3 - Nut. Analysis'!B276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H280<>\"\", B278*'Population Figures'!K277*(1-'Scenario 2 Contributing Fact'!H280),B278*'Population Figures'!K277*(1-'Scenario 3 - Nut. Analysis'!B276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H280<>\"\", B278*'Population Figures'!L277*(1-'Scenario 2 Contributing Fact'!H280),B278*'Population Figures'!L277*(1-'Scenario 3 - Nut. Analysis'!B276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K280<>\"\", B278*'Population Figures'!P277*(1-'Scenario 2 Contributing Fact'!K280),B278*'Population Figures'!P277*(1-'Scenario 3 - Nut. Analysis'!C276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K280<>\"\", B278*'Population Figures'!Q277*(1-'Scenario 2 Contributing Fact'!K280),B278*'Population Figures'!Q277*(1-'Scenario 3 - Nut. Analysis'!C276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K280<>\"\", B278*'Population Figures'!R277*(1-'Scenario 2 Contributing Fact'!K280),B278*'Population Figures'!R277*(1-'Scenario 3 - Nut. Analysis'!C276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I280<>\"\", B278*'Population Figures'!J277*(1-'Scenario 2 Contributing Fact'!I280), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I280<>\"\", B278*'Population Figures'!K277*(1-'Scenario 2 Contributing Fact'!I280), B278*'Population Figures'!K277*(1-'Scenario 3 - Nut. Analysis'!H276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I280<>\"\", B278*'Population Figures'!L277*(1-'Scenario 2 Contributing Fact'!I280), B278*'Population Figures'!L277*(1-'Scenario 3 - Nut. Analysis'!H276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J280<>\"\", B278*'Population Figures'!M277*(1-'Scenario 2 Contributing Fact'!J280),B278*'Population Figures'!M277*(1-'Scenario 3 - Nut. Analysis'!I276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J280<>\"\", B278*'Population Figures'!N277*(1-'Scenario 2 Contributing Fact'!J280),B278*'Population Figures'!N277*(1-'Scenario 3 - Nut. Analysis'!I276))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J280<>\"\", B278*'Population Figures'!O277*(1-'Scenario 2 Contributing Fact'!J280),B278*'Population Figures'!O277*(1-'Scenario 3 - Nut. Analysis'!I276))","v":0}]
[{"$f":"'Population Figures'!E278","v":0},{"$f":"'Population Figures'!F278","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B281<>\"\", B279*'Population Figures'!H278*'Scenario 2 Contributing Fact'!B281,B279*'Population Figures'!H278*'Scenario 3 - Nut. Analysis'!D277)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B281<>\"\", B279*'Population Figures'!I278*'Scenario 2 Contributing Fact'!B281,B279*'Population Figures'!I278*'Scenario 3 - Nut. Analysis'!D277)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C281<>\"\", B279*('Population Figures'!G278)*'Scenario 2 Contributing Fact'!C281, B279*('Population Figures'!G278)*'Scenario 3 - Nut. Analysis'!E277)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C281<>\"\", B279*('Population Figures'!H278)*'Scenario 2 Contributing Fact'!C281, B279*('Population Figures'!H278)*'Scenario 3 - Nut. Analysis'!E277)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C281<>\"\", B279*('Population Figures'!I278)*'Scenario 2 Contributing Fact'!C281, B279*('Population Figures'!I278)*'Scenario 3 - Nut. Analysis'!E277)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H281<>\"\", B279*'Population Figures'!J278*(1-'Scenario 2 Contributing Fact'!H281),B279*'Population Figures'!J278*(1-'Scenario 3 - Nut. Analysis'!B277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H281<>\"\", B279*'Population Figures'!K278*(1-'Scenario 2 Contributing Fact'!H281),B279*'Population Figures'!K278*(1-'Scenario 3 - Nut. Analysis'!B277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H281<>\"\", B279*'Population Figures'!L278*(1-'Scenario 2 Contributing Fact'!H281),B279*'Population Figures'!L278*(1-'Scenario 3 - Nut. Analysis'!B277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K281<>\"\", B279*'Population Figures'!P278*(1-'Scenario 2 Contributing Fact'!K281),B279*'Population Figures'!P278*(1-'Scenario 3 - Nut. Analysis'!C277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K281<>\"\", B279*'Population Figures'!Q278*(1-'Scenario 2 Contributing Fact'!K281),B279*'Population Figures'!Q278*(1-'Scenario 3 - Nut. Analysis'!C277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K281<>\"\", B279*'Population Figures'!R278*(1-'Scenario 2 Contributing Fact'!K281),B279*'Population Figures'!R278*(1-'Scenario 3 - Nut. Analysis'!C277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I281<>\"\", B279*'Population Figures'!J278*(1-'Scenario 2 Contributing Fact'!I281), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I281<>\"\", B279*'Population Figures'!K278*(1-'Scenario 2 Contributing Fact'!I281), B279*'Population Figures'!K278*(1-'Scenario 3 - Nut. Analysis'!H277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I281<>\"\", B279*'Population Figures'!L278*(1-'Scenario 2 Contributing Fact'!I281), B279*'Population Figures'!L278*(1-'Scenario 3 - Nut. Analysis'!H277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J281<>\"\", B279*'Population Figures'!M278*(1-'Scenario 2 Contributing Fact'!J281),B279*'Population Figures'!M278*(1-'Scenario 3 - Nut. Analysis'!I277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J281<>\"\", B279*'Population Figures'!N278*(1-'Scenario 2 Contributing Fact'!J281),B279*'Population Figures'!N278*(1-'Scenario 3 - Nut. Analysis'!I277))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J281<>\"\", B279*'Population Figures'!O278*(1-'Scenario 2 Contributing Fact'!J281),B279*'Population Figures'!O278*(1-'Scenario 3 - Nut. Analysis'!I277))","v":0}]
[{"$f":"'Population Figures'!E279","v":0},{"$f":"'Population Figures'!F279","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B282<>\"\", B280*'Population Figures'!H279*'Scenario 2 Contributing Fact'!B282,B280*'Population Figures'!H279*'Scenario 3 - Nut. Analysis'!D278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B282<>\"\", B280*'Population Figures'!I279*'Scenario 2 Contributing Fact'!B282,B280*'Population Figures'!I279*'Scenario 3 - Nut. Analysis'!D278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C282<>\"\", B280*('Population Figures'!G279)*'Scenario 2 Contributing Fact'!C282, B280*('Population Figures'!G279)*'Scenario 3 - Nut. Analysis'!E278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C282<>\"\", B280*('Population Figures'!H279)*'Scenario 2 Contributing Fact'!C282, B280*('Population Figures'!H279)*'Scenario 3 - Nut. Analysis'!E278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C282<>\"\", B280*('Population Figures'!I279)*'Scenario 2 Contributing Fact'!C282, B280*('Population Figures'!I279)*'Scenario 3 - Nut. Analysis'!E278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H282<>\"\", B280*'Population Figures'!J279*(1-'Scenario 2 Contributing Fact'!H282),B280*'Population Figures'!J279*(1-'Scenario 3 - Nut. Analysis'!B278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H282<>\"\", B280*'Population Figures'!K279*(1-'Scenario 2 Contributing Fact'!H282),B280*'Population Figures'!K279*(1-'Scenario 3 - Nut. Analysis'!B278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H282<>\"\", B280*'Population Figures'!L279*(1-'Scenario 2 Contributing Fact'!H282),B280*'Population Figures'!L279*(1-'Scenario 3 - Nut. Analysis'!B278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K282<>\"\", B280*'Population Figures'!P279*(1-'Scenario 2 Contributing Fact'!K282),B280*'Population Figures'!P279*(1-'Scenario 3 - Nut. Analysis'!C278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K282<>\"\", B280*'Population Figures'!Q279*(1-'Scenario 2 Contributing Fact'!K282),B280*'Population Figures'!Q279*(1-'Scenario 3 - Nut. Analysis'!C278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K282<>\"\", B280*'Population Figures'!R279*(1-'Scenario 2 Contributing Fact'!K282),B280*'Population Figures'!R279*(1-'Scenario 3 - Nut. Analysis'!C278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I282<>\"\", B280*'Population Figures'!J279*(1-'Scenario 2 Contributing Fact'!I282), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I282<>\"\", B280*'Population Figures'!K279*(1-'Scenario 2 Contributing Fact'!I282), B280*'Population Figures'!K279*(1-'Scenario 3 - Nut. Analysis'!H278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I282<>\"\", B280*'Population Figures'!L279*(1-'Scenario 2 Contributing Fact'!I282), B280*'Population Figures'!L279*(1-'Scenario 3 - Nut. Analysis'!H278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J282<>\"\", B280*'Population Figures'!M279*(1-'Scenario 2 Contributing Fact'!J282),B280*'Population Figures'!M279*(1-'Scenario 3 - Nut. Analysis'!I278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J282<>\"\", B280*'Population Figures'!N279*(1-'Scenario 2 Contributing Fact'!J282),B280*'Population Figures'!N279*(1-'Scenario 3 - Nut. Analysis'!I278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J282<>\"\", B280*'Population Figures'!O279*(1-'Scenario 2 Contributing Fact'!J282),B280*'Population Figures'!O279*(1-'Scenario 3 - Nut. Analysis'!I278))","v":0}]
[{"$f":"'Population Figures'!E280","v":0},{"$f":"'Population Figures'!F280","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B283<>\"\", B281*'Population Figures'!H280*'Scenario 2 Contributing Fact'!B283,B281*'Population Figures'!H280*'Scenario 3 - Nut. Analysis'!D279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B283<>\"\", B281*'Population Figures'!I280*'Scenario 2 Contributing Fact'!B283,B281*'Population Figures'!I280*'Scenario 3 - Nut. Analysis'!D279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C283<>\"\", B281*('Population Figures'!G280)*'Scenario 2 Contributing Fact'!C283, B281*('Population Figures'!G280)*'Scenario 3 - Nut. Analysis'!E279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C283<>\"\", B281*('Population Figures'!H280)*'Scenario 2 Contributing Fact'!C283, B281*('Population Figures'!H280)*'Scenario 3 - Nut. Analysis'!E279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C283<>\"\", B281*('Population Figures'!I280)*'Scenario 2 Contributing Fact'!C283, B281*('Population Figures'!I280)*'Scenario 3 - Nut. Analysis'!E279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H283<>\"\", B281*'Population Figures'!J280*(1-'Scenario 2 Contributing Fact'!H283),B281*'Population Figures'!J280*(1-'Scenario 3 - Nut. Analysis'!B279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H283<>\"\", B281*'Population Figures'!K280*(1-'Scenario 2 Contributing Fact'!H283),B281*'Population Figures'!K280*(1-'Scenario 3 - Nut. Analysis'!B279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H283<>\"\", B281*'Population Figures'!L280*(1-'Scenario 2 Contributing Fact'!H283),B281*'Population Figures'!L280*(1-'Scenario 3 - Nut. Analysis'!B279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K283<>\"\", B281*'Population Figures'!P280*(1-'Scenario 2 Contributing Fact'!K283),B281*'Population Figures'!P280*(1-'Scenario 3 - Nut. Analysis'!C279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K283<>\"\", B281*'Population Figures'!Q280*(1-'Scenario 2 Contributing Fact'!K283),B281*'Population Figures'!Q280*(1-'Scenario 3 - Nut. Analysis'!C279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K283<>\"\", B281*'Population Figures'!R280*(1-'Scenario 2 Contributing Fact'!K283),B281*'Population Figures'!R280*(1-'Scenario 3 - Nut. Analysis'!C279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I283<>\"\", B281*'Population Figures'!J280*(1-'Scenario 2 Contributing Fact'!I283), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I283<>\"\", B281*'Population Figures'!K280*(1-'Scenario 2 Contributing Fact'!I283), B281*'Population Figures'!K280*(1-'Scenario 3 - Nut. Analysis'!H279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I283<>\"\", B281*'Population Figures'!L280*(1-'Scenario 2 Contributing Fact'!I283), B281*'Population Figures'!L280*(1-'Scenario 3 - Nut. Analysis'!H279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J283<>\"\", B281*'Population Figures'!M280*(1-'Scenario 2 Contributing Fact'!J283),B281*'Population Figures'!M280*(1-'Scenario 3 - Nut. Analysis'!I279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J283<>\"\", B281*'Population Figures'!N280*(1-'Scenario 2 Contributing Fact'!J283),B281*'Population Figures'!N280*(1-'Scenario 3 - Nut. Analysis'!I279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J283<>\"\", B281*'Population Figures'!O280*(1-'Scenario 2 Contributing Fact'!J283),B281*'Population Figures'!O280*(1-'Scenario 3 - Nut. Analysis'!I279))","v":0}]
[{"$f":"'Population Figures'!E281","v":0},{"$f":"'Population Figures'!F281","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B284<>\"\", B282*'Population Figures'!H281*'Scenario 2 Contributing Fact'!B284,B282*'Population Figures'!H281*'Scenario 3 - Nut. Analysis'!D280)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B284<>\"\", B282*'Population Figures'!I281*'Scenario 2 Contributing Fact'!B284,B282*'Population Figures'!I281*'Scenario 3 - Nut. Analysis'!D280)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C284<>\"\", B282*('Population Figures'!G281)*'Scenario 2 Contributing Fact'!C284, B282*('Population Figures'!G281)*'Scenario 3 - Nut. Analysis'!E280)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C284<>\"\", B282*('Population Figures'!H281)*'Scenario 2 Contributing Fact'!C284, B282*('Population Figures'!H281)*'Scenario 3 - Nut. Analysis'!E280)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C284<>\"\", B282*('Population Figures'!I281)*'Scenario 2 Contributing Fact'!C284, B282*('Population Figures'!I281)*'Scenario 3 - Nut. Analysis'!E280)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H284<>\"\", B282*'Population Figures'!J281*(1-'Scenario 2 Contributing Fact'!H284),B282*'Population Figures'!J281*(1-'Scenario 3 - Nut. Analysis'!B280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H284<>\"\", B282*'Population Figures'!K281*(1-'Scenario 2 Contributing Fact'!H284),B282*'Population Figures'!K281*(1-'Scenario 3 - Nut. Analysis'!B280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H284<>\"\", B282*'Population Figures'!L281*(1-'Scenario 2 Contributing Fact'!H284),B282*'Population Figures'!L281*(1-'Scenario 3 - Nut. Analysis'!B280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K284<>\"\", B282*'Population Figures'!P281*(1-'Scenario 2 Contributing Fact'!K284),B282*'Population Figures'!P281*(1-'Scenario 3 - Nut. Analysis'!C280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K284<>\"\", B282*'Population Figures'!Q281*(1-'Scenario 2 Contributing Fact'!K284),B282*'Population Figures'!Q281*(1-'Scenario 3 - Nut. Analysis'!C280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K284<>\"\", B282*'Population Figures'!R281*(1-'Scenario 2 Contributing Fact'!K284),B282*'Population Figures'!R281*(1-'Scenario 3 - Nut. Analysis'!C280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I284<>\"\", B282*'Population Figures'!J281*(1-'Scenario 2 Contributing Fact'!I284), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I284<>\"\", B282*'Population Figures'!K281*(1-'Scenario 2 Contributing Fact'!I284), B282*'Population Figures'!K281*(1-'Scenario 3 - Nut. Analysis'!H280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I284<>\"\", B282*'Population Figures'!L281*(1-'Scenario 2 Contributing Fact'!I284), B282*'Population Figures'!L281*(1-'Scenario 3 - Nut. Analysis'!H280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J284<>\"\", B282*'Population Figures'!M281*(1-'Scenario 2 Contributing Fact'!J284),B282*'Population Figures'!M281*(1-'Scenario 3 - Nut. Analysis'!I280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J284<>\"\", B282*'Population Figures'!N281*(1-'Scenario 2 Contributing Fact'!J284),B282*'Population Figures'!N281*(1-'Scenario 3 - Nut. Analysis'!I280))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J284<>\"\", B282*'Population Figures'!O281*(1-'Scenario 2 Contributing Fact'!J284),B282*'Population Figures'!O281*(1-'Scenario 3 - Nut. Analysis'!I280))","v":0}]
[{"$f":"'Population Figures'!E282","v":0},{"$f":"'Population Figures'!F282","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B285<>\"\", B283*'Population Figures'!H282*'Scenario 2 Contributing Fact'!B285,B283*'Population Figures'!H282*'Scenario 3 - Nut. Analysis'!D281)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B285<>\"\", B283*'Population Figures'!I282*'Scenario 2 Contributing Fact'!B285,B283*'Population Figures'!I282*'Scenario 3 - Nut. Analysis'!D281)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C285<>\"\", B283*('Population Figures'!G282)*'Scenario 2 Contributing Fact'!C285, B283*('Population Figures'!G282)*'Scenario 3 - Nut. Analysis'!E281)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C285<>\"\", B283*('Population Figures'!H282)*'Scenario 2 Contributing Fact'!C285, B283*('Population Figures'!H282)*'Scenario 3 - Nut. Analysis'!E281)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C285<>\"\", B283*('Population Figures'!I282)*'Scenario 2 Contributing Fact'!C285, B283*('Population Figures'!I282)*'Scenario 3 - Nut. Analysis'!E281)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H285<>\"\", B283*'Population Figures'!J282*(1-'Scenario 2 Contributing Fact'!H285),B283*'Population Figures'!J282*(1-'Scenario 3 - Nut. Analysis'!B281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H285<>\"\", B283*'Population Figures'!K282*(1-'Scenario 2 Contributing Fact'!H285),B283*'Population Figures'!K282*(1-'Scenario 3 - Nut. Analysis'!B281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H285<>\"\", B283*'Population Figures'!L282*(1-'Scenario 2 Contributing Fact'!H285),B283*'Population Figures'!L282*(1-'Scenario 3 - Nut. Analysis'!B281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K285<>\"\", B283*'Population Figures'!P282*(1-'Scenario 2 Contributing Fact'!K285),B283*'Population Figures'!P282*(1-'Scenario 3 - Nut. Analysis'!C281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K285<>\"\", B283*'Population Figures'!Q282*(1-'Scenario 2 Contributing Fact'!K285),B283*'Population Figures'!Q282*(1-'Scenario 3 - Nut. Analysis'!C281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K285<>\"\", B283*'Population Figures'!R282*(1-'Scenario 2 Contributing Fact'!K285),B283*'Population Figures'!R282*(1-'Scenario 3 - Nut. Analysis'!C281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I285<>\"\", B283*'Population Figures'!J282*(1-'Scenario 2 Contributing Fact'!I285), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I285<>\"\", B283*'Population Figures'!K282*(1-'Scenario 2 Contributing Fact'!I285), B283*'Population Figures'!K282*(1-'Scenario 3 - Nut. Analysis'!H281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I285<>\"\", B283*'Population Figures'!L282*(1-'Scenario 2 Contributing Fact'!I285), B283*'Population Figures'!L282*(1-'Scenario 3 - Nut. Analysis'!H281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J285<>\"\", B283*'Population Figures'!M282*(1-'Scenario 2 Contributing Fact'!J285),B283*'Population Figures'!M282*(1-'Scenario 3 - Nut. Analysis'!I281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J285<>\"\", B283*'Population Figures'!N282*(1-'Scenario 2 Contributing Fact'!J285),B283*'Population Figures'!N282*(1-'Scenario 3 - Nut. Analysis'!I281))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J285<>\"\", B283*'Population Figures'!O282*(1-'Scenario 2 Contributing Fact'!J285),B283*'Population Figures'!O282*(1-'Scenario 3 - Nut. Analysis'!I281))","v":0}]
[{"$f":"'Population Figures'!E283","v":0},{"$f":"'Population Figures'!F283","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B286<>\"\", B284*'Population Figures'!H283*'Scenario 2 Contributing Fact'!B286,B284*'Population Figures'!H283*'Scenario 3 - Nut. Analysis'!D282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B286<>\"\", B284*'Population Figures'!I283*'Scenario 2 Contributing Fact'!B286,B284*'Population Figures'!I283*'Scenario 3 - Nut. Analysis'!D282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C286<>\"\", B284*('Population Figures'!G283)*'Scenario 2 Contributing Fact'!C286, B284*('Population Figures'!G283)*'Scenario 3 - Nut. Analysis'!E282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C286<>\"\", B284*('Population Figures'!H283)*'Scenario 2 Contributing Fact'!C286, B284*('Population Figures'!H283)*'Scenario 3 - Nut. Analysis'!E282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C286<>\"\", B284*('Population Figures'!I283)*'Scenario 2 Contributing Fact'!C286, B284*('Population Figures'!I283)*'Scenario 3 - Nut. Analysis'!E282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H286<>\"\", B284*'Population Figures'!J283*(1-'Scenario 2 Contributing Fact'!H286),B284*'Population Figures'!J283*(1-'Scenario 3 - Nut. Analysis'!B282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H286<>\"\", B284*'Population Figures'!K283*(1-'Scenario 2 Contributing Fact'!H286),B284*'Population Figures'!K283*(1-'Scenario 3 - Nut. Analysis'!B282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H286<>\"\", B284*'Population Figures'!L283*(1-'Scenario 2 Contributing Fact'!H286),B284*'Population Figures'!L283*(1-'Scenario 3 - Nut. Analysis'!B282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K286<>\"\", B284*'Population Figures'!P283*(1-'Scenario 2 Contributing Fact'!K286),B284*'Population Figures'!P283*(1-'Scenario 3 - Nut. Analysis'!C282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K286<>\"\", B284*'Population Figures'!Q283*(1-'Scenario 2 Contributing Fact'!K286),B284*'Population Figures'!Q283*(1-'Scenario 3 - Nut. Analysis'!C282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K286<>\"\", B284*'Population Figures'!R283*(1-'Scenario 2 Contributing Fact'!K286),B284*'Population Figures'!R283*(1-'Scenario 3 - Nut. Analysis'!C282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I286<>\"\", B284*'Population Figures'!J283*(1-'Scenario 2 Contributing Fact'!I286), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I286<>\"\", B284*'Population Figures'!K283*(1-'Scenario 2 Contributing Fact'!I286), B284*'Population Figures'!K283*(1-'Scenario 3 - Nut. Analysis'!H282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I286<>\"\", B284*'Population Figures'!L283*(1-'Scenario 2 Contributing Fact'!I286), B284*'Population Figures'!L283*(1-'Scenario 3 - Nut. Analysis'!H282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J286<>\"\", B284*'Population Figures'!M283*(1-'Scenario 2 Contributing Fact'!J286),B284*'Population Figures'!M283*(1-'Scenario 3 - Nut. Analysis'!I282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J286<>\"\", B284*'Population Figures'!N283*(1-'Scenario 2 Contributing Fact'!J286),B284*'Population Figures'!N283*(1-'Scenario 3 - Nut. Analysis'!I282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J286<>\"\", B284*'Population Figures'!O283*(1-'Scenario 2 Contributing Fact'!J286),B284*'Population Figures'!O283*(1-'Scenario 3 - Nut. Analysis'!I282))","v":0}]
[{"$f":"'Population Figures'!E284","v":0},{"$f":"'Population Figures'!F284","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B287<>\"\", B285*'Population Figures'!H284*'Scenario 2 Contributing Fact'!B287,B285*'Population Figures'!H284*'Scenario 3 - Nut. Analysis'!D283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B287<>\"\", B285*'Population Figures'!I284*'Scenario 2 Contributing Fact'!B287,B285*'Population Figures'!I284*'Scenario 3 - Nut. Analysis'!D283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C287<>\"\", B285*('Population Figures'!G284)*'Scenario 2 Contributing Fact'!C287, B285*('Population Figures'!G284)*'Scenario 3 - Nut. Analysis'!E283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C287<>\"\", B285*('Population Figures'!H284)*'Scenario 2 Contributing Fact'!C287, B285*('Population Figures'!H284)*'Scenario 3 - Nut. Analysis'!E283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C287<>\"\", B285*('Population Figures'!I284)*'Scenario 2 Contributing Fact'!C287, B285*('Population Figures'!I284)*'Scenario 3 - Nut. Analysis'!E283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H287<>\"\", B285*'Population Figures'!J284*(1-'Scenario 2 Contributing Fact'!H287),B285*'Population Figures'!J284*(1-'Scenario 3 - Nut. Analysis'!B283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H287<>\"\", B285*'Population Figures'!K284*(1-'Scenario 2 Contributing Fact'!H287),B285*'Population Figures'!K284*(1-'Scenario 3 - Nut. Analysis'!B283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H287<>\"\", B285*'Population Figures'!L284*(1-'Scenario 2 Contributing Fact'!H287),B285*'Population Figures'!L284*(1-'Scenario 3 - Nut. Analysis'!B283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K287<>\"\", B285*'Population Figures'!P284*(1-'Scenario 2 Contributing Fact'!K287),B285*'Population Figures'!P284*(1-'Scenario 3 - Nut. Analysis'!C283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K287<>\"\", B285*'Population Figures'!Q284*(1-'Scenario 2 Contributing Fact'!K287),B285*'Population Figures'!Q284*(1-'Scenario 3 - Nut. Analysis'!C283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K287<>\"\", B285*'Population Figures'!R284*(1-'Scenario 2 Contributing Fact'!K287),B285*'Population Figures'!R284*(1-'Scenario 3 - Nut. Analysis'!C283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I287<>\"\", B285*'Population Figures'!J284*(1-'Scenario 2 Contributing Fact'!I287), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I287<>\"\", B285*'Population Figures'!K284*(1-'Scenario 2 Contributing Fact'!I287), B285*'Population Figures'!K284*(1-'Scenario 3 - Nut. Analysis'!H283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I287<>\"\", B285*'Population Figures'!L284*(1-'Scenario 2 Contributing Fact'!I287), B285*'Population Figures'!L284*(1-'Scenario 3 - Nut. Analysis'!H283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J287<>\"\", B285*'Population Figures'!M284*(1-'Scenario 2 Contributing Fact'!J287),B285*'Population Figures'!M284*(1-'Scenario 3 - Nut. Analysis'!I283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J287<>\"\", B285*'Population Figures'!N284*(1-'Scenario 2 Contributing Fact'!J287),B285*'Population Figures'!N284*(1-'Scenario 3 - Nut. Analysis'!I283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J287<>\"\", B285*'Population Figures'!O284*(1-'Scenario 2 Contributing Fact'!J287),B285*'Population Figures'!O284*(1-'Scenario 3 - Nut. Analysis'!I283))","v":0}]
[{"$f":"'Population Figures'!E285","v":0},{"$f":"'Population Figures'!F285","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B288<>\"\", B286*'Population Figures'!H285*'Scenario 2 Contributing Fact'!B288,B286*'Population Figures'!H285*'Scenario 3 - Nut. Analysis'!D284)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B288<>\"\", B286*'Population Figures'!I285*'Scenario 2 Contributing Fact'!B288,B286*'Population Figures'!I285*'Scenario 3 - Nut. Analysis'!D284)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C288<>\"\", B286*('Population Figures'!G285)*'Scenario 2 Contributing Fact'!C288, B286*('Population Figures'!G285)*'Scenario 3 - Nut. Analysis'!E284)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C288<>\"\", B286*('Population Figures'!H285)*'Scenario 2 Contributing Fact'!C288, B286*('Population Figures'!H285)*'Scenario 3 - Nut. Analysis'!E284)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C288<>\"\", B286*('Population Figures'!I285)*'Scenario 2 Contributing Fact'!C288, B286*('Population Figures'!I285)*'Scenario 3 - Nut. Analysis'!E284)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H288<>\"\", B286*'Population Figures'!J285*(1-'Scenario 2 Contributing Fact'!H288),B286*'Population Figures'!J285*(1-'Scenario 3 - Nut. Analysis'!B284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H288<>\"\", B286*'Population Figures'!K285*(1-'Scenario 2 Contributing Fact'!H288),B286*'Population Figures'!K285*(1-'Scenario 3 - Nut. Analysis'!B284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H288<>\"\", B286*'Population Figures'!L285*(1-'Scenario 2 Contributing Fact'!H288),B286*'Population Figures'!L285*(1-'Scenario 3 - Nut. Analysis'!B284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K288<>\"\", B286*'Population Figures'!P285*(1-'Scenario 2 Contributing Fact'!K288),B286*'Population Figures'!P285*(1-'Scenario 3 - Nut. Analysis'!C284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K288<>\"\", B286*'Population Figures'!Q285*(1-'Scenario 2 Contributing Fact'!K288),B286*'Population Figures'!Q285*(1-'Scenario 3 - Nut. Analysis'!C284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K288<>\"\", B286*'Population Figures'!R285*(1-'Scenario 2 Contributing Fact'!K288),B286*'Population Figures'!R285*(1-'Scenario 3 - Nut. Analysis'!C284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I288<>\"\", B286*'Population Figures'!J285*(1-'Scenario 2 Contributing Fact'!I288), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I288<>\"\", B286*'Population Figures'!K285*(1-'Scenario 2 Contributing Fact'!I288), B286*'Population Figures'!K285*(1-'Scenario 3 - Nut. Analysis'!H284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I288<>\"\", B286*'Population Figures'!L285*(1-'Scenario 2 Contributing Fact'!I288), B286*'Population Figures'!L285*(1-'Scenario 3 - Nut. Analysis'!H284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J288<>\"\", B286*'Population Figures'!M285*(1-'Scenario 2 Contributing Fact'!J288),B286*'Population Figures'!M285*(1-'Scenario 3 - Nut. Analysis'!I284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J288<>\"\", B286*'Population Figures'!N285*(1-'Scenario 2 Contributing Fact'!J288),B286*'Population Figures'!N285*(1-'Scenario 3 - Nut. Analysis'!I284))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J288<>\"\", B286*'Population Figures'!O285*(1-'Scenario 2 Contributing Fact'!J288),B286*'Population Figures'!O285*(1-'Scenario 3 - Nut. Analysis'!I284))","v":0}]
[{"$f":"'Population Figures'!E286","v":0},{"$f":"'Population Figures'!F286","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B289<>\"\", B287*'Population Figures'!H286*'Scenario 2 Contributing Fact'!B289,B287*'Population Figures'!H286*'Scenario 3 - Nut. Analysis'!D285)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B289<>\"\", B287*'Population Figures'!I286*'Scenario 2 Contributing Fact'!B289,B287*'Population Figures'!I286*'Scenario 3 - Nut. Analysis'!D285)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C289<>\"\", B287*('Population Figures'!G286)*'Scenario 2 Contributing Fact'!C289, B287*('Population Figures'!G286)*'Scenario 3 - Nut. Analysis'!E285)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C289<>\"\", B287*('Population Figures'!H286)*'Scenario 2 Contributing Fact'!C289, B287*('Population Figures'!H286)*'Scenario 3 - Nut. Analysis'!E285)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C289<>\"\", B287*('Population Figures'!I286)*'Scenario 2 Contributing Fact'!C289, B287*('Population Figures'!I286)*'Scenario 3 - Nut. Analysis'!E285)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H289<>\"\", B287*'Population Figures'!J286*(1-'Scenario 2 Contributing Fact'!H289),B287*'Population Figures'!J286*(1-'Scenario 3 - Nut. Analysis'!B285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H289<>\"\", B287*'Population Figures'!K286*(1-'Scenario 2 Contributing Fact'!H289),B287*'Population Figures'!K286*(1-'Scenario 3 - Nut. Analysis'!B285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H289<>\"\", B287*'Population Figures'!L286*(1-'Scenario 2 Contributing Fact'!H289),B287*'Population Figures'!L286*(1-'Scenario 3 - Nut. Analysis'!B285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K289<>\"\", B287*'Population Figures'!P286*(1-'Scenario 2 Contributing Fact'!K289),B287*'Population Figures'!P286*(1-'Scenario 3 - Nut. Analysis'!C285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K289<>\"\", B287*'Population Figures'!Q286*(1-'Scenario 2 Contributing Fact'!K289),B287*'Population Figures'!Q286*(1-'Scenario 3 - Nut. Analysis'!C285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K289<>\"\", B287*'Population Figures'!R286*(1-'Scenario 2 Contributing Fact'!K289),B287*'Population Figures'!R286*(1-'Scenario 3 - Nut. Analysis'!C285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I289<>\"\", B287*'Population Figures'!J286*(1-'Scenario 2 Contributing Fact'!I289), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I289<>\"\", B287*'Population Figures'!K286*(1-'Scenario 2 Contributing Fact'!I289), B287*'Population Figures'!K286*(1-'Scenario 3 - Nut. Analysis'!H285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I289<>\"\", B287*'Population Figures'!L286*(1-'Scenario 2 Contributing Fact'!I289), B287*'Population Figures'!L286*(1-'Scenario 3 - Nut. Analysis'!H285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J289<>\"\", B287*'Population Figures'!M286*(1-'Scenario 2 Contributing Fact'!J289),B287*'Population Figures'!M286*(1-'Scenario 3 - Nut. Analysis'!I285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J289<>\"\", B287*'Population Figures'!N286*(1-'Scenario 2 Contributing Fact'!J289),B287*'Population Figures'!N286*(1-'Scenario 3 - Nut. Analysis'!I285))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J289<>\"\", B287*'Population Figures'!O286*(1-'Scenario 2 Contributing Fact'!J289),B287*'Population Figures'!O286*(1-'Scenario 3 - Nut. Analysis'!I285))","v":0}]
[{"$f":"'Population Figures'!E287","v":0},{"$f":"'Population Figures'!F287","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B290<>\"\", B288*'Population Figures'!H287*'Scenario 2 Contributing Fact'!B290,B288*'Population Figures'!H287*'Scenario 3 - Nut. Analysis'!D286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B290<>\"\", B288*'Population Figures'!I287*'Scenario 2 Contributing Fact'!B290,B288*'Population Figures'!I287*'Scenario 3 - Nut. Analysis'!D286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C290<>\"\", B288*('Population Figures'!G287)*'Scenario 2 Contributing Fact'!C290, B288*('Population Figures'!G287)*'Scenario 3 - Nut. Analysis'!E286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C290<>\"\", B288*('Population Figures'!H287)*'Scenario 2 Contributing Fact'!C290, B288*('Population Figures'!H287)*'Scenario 3 - Nut. Analysis'!E286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C290<>\"\", B288*('Population Figures'!I287)*'Scenario 2 Contributing Fact'!C290, B288*('Population Figures'!I287)*'Scenario 3 - Nut. Analysis'!E286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H290<>\"\", B288*'Population Figures'!J287*(1-'Scenario 2 Contributing Fact'!H290),B288*'Population Figures'!J287*(1-'Scenario 3 - Nut. Analysis'!B286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H290<>\"\", B288*'Population Figures'!K287*(1-'Scenario 2 Contributing Fact'!H290),B288*'Population Figures'!K287*(1-'Scenario 3 - Nut. Analysis'!B286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H290<>\"\", B288*'Population Figures'!L287*(1-'Scenario 2 Contributing Fact'!H290),B288*'Population Figures'!L287*(1-'Scenario 3 - Nut. Analysis'!B286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K290<>\"\", B288*'Population Figures'!P287*(1-'Scenario 2 Contributing Fact'!K290),B288*'Population Figures'!P287*(1-'Scenario 3 - Nut. Analysis'!C286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K290<>\"\", B288*'Population Figures'!Q287*(1-'Scenario 2 Contributing Fact'!K290),B288*'Population Figures'!Q287*(1-'Scenario 3 - Nut. Analysis'!C286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K290<>\"\", B288*'Population Figures'!R287*(1-'Scenario 2 Contributing Fact'!K290),B288*'Population Figures'!R287*(1-'Scenario 3 - Nut. Analysis'!C286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I290<>\"\", B288*'Population Figures'!J287*(1-'Scenario 2 Contributing Fact'!I290), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I290<>\"\", B288*'Population Figures'!K287*(1-'Scenario 2 Contributing Fact'!I290), B288*'Population Figures'!K287*(1-'Scenario 3 - Nut. Analysis'!H286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I290<>\"\", B288*'Population Figures'!L287*(1-'Scenario 2 Contributing Fact'!I290), B288*'Population Figures'!L287*(1-'Scenario 3 - Nut. Analysis'!H286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J290<>\"\", B288*'Population Figures'!M287*(1-'Scenario 2 Contributing Fact'!J290),B288*'Population Figures'!M287*(1-'Scenario 3 - Nut. Analysis'!I286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J290<>\"\", B288*'Population Figures'!N287*(1-'Scenario 2 Contributing Fact'!J290),B288*'Population Figures'!N287*(1-'Scenario 3 - Nut. Analysis'!I286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J290<>\"\", B288*'Population Figures'!O287*(1-'Scenario 2 Contributing Fact'!J290),B288*'Population Figures'!O287*(1-'Scenario 3 - Nut. Analysis'!I286))","v":0}]
[{"$f":"'Population Figures'!E288","v":0},{"$f":"'Population Figures'!F288","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B291<>\"\", B289*'Population Figures'!H288*'Scenario 2 Contributing Fact'!B291,B289*'Population Figures'!H288*'Scenario 3 - Nut. Analysis'!D287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B291<>\"\", B289*'Population Figures'!I288*'Scenario 2 Contributing Fact'!B291,B289*'Population Figures'!I288*'Scenario 3 - Nut. Analysis'!D287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C291<>\"\", B289*('Population Figures'!G288)*'Scenario 2 Contributing Fact'!C291, B289*('Population Figures'!G288)*'Scenario 3 - Nut. Analysis'!E287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C291<>\"\", B289*('Population Figures'!H288)*'Scenario 2 Contributing Fact'!C291, B289*('Population Figures'!H288)*'Scenario 3 - Nut. Analysis'!E287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C291<>\"\", B289*('Population Figures'!I288)*'Scenario 2 Contributing Fact'!C291, B289*('Population Figures'!I288)*'Scenario 3 - Nut. Analysis'!E287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H291<>\"\", B289*'Population Figures'!J288*(1-'Scenario 2 Contributing Fact'!H291),B289*'Population Figures'!J288*(1-'Scenario 3 - Nut. Analysis'!B287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H291<>\"\", B289*'Population Figures'!K288*(1-'Scenario 2 Contributing Fact'!H291),B289*'Population Figures'!K288*(1-'Scenario 3 - Nut. Analysis'!B287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H291<>\"\", B289*'Population Figures'!L288*(1-'Scenario 2 Contributing Fact'!H291),B289*'Population Figures'!L288*(1-'Scenario 3 - Nut. Analysis'!B287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K291<>\"\", B289*'Population Figures'!P288*(1-'Scenario 2 Contributing Fact'!K291),B289*'Population Figures'!P288*(1-'Scenario 3 - Nut. Analysis'!C287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K291<>\"\", B289*'Population Figures'!Q288*(1-'Scenario 2 Contributing Fact'!K291),B289*'Population Figures'!Q288*(1-'Scenario 3 - Nut. Analysis'!C287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K291<>\"\", B289*'Population Figures'!R288*(1-'Scenario 2 Contributing Fact'!K291),B289*'Population Figures'!R288*(1-'Scenario 3 - Nut. Analysis'!C287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I291<>\"\", B289*'Population Figures'!J288*(1-'Scenario 2 Contributing Fact'!I291), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I291<>\"\", B289*'Population Figures'!K288*(1-'Scenario 2 Contributing Fact'!I291), B289*'Population Figures'!K288*(1-'Scenario 3 - Nut. Analysis'!H287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I291<>\"\", B289*'Population Figures'!L288*(1-'Scenario 2 Contributing Fact'!I291), B289*'Population Figures'!L288*(1-'Scenario 3 - Nut. Analysis'!H287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J291<>\"\", B289*'Population Figures'!M288*(1-'Scenario 2 Contributing Fact'!J291),B289*'Population Figures'!M288*(1-'Scenario 3 - Nut. Analysis'!I287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J291<>\"\", B289*'Population Figures'!N288*(1-'Scenario 2 Contributing Fact'!J291),B289*'Population Figures'!N288*(1-'Scenario 3 - Nut. Analysis'!I287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J291<>\"\", B289*'Population Figures'!O288*(1-'Scenario 2 Contributing Fact'!J291),B289*'Population Figures'!O288*(1-'Scenario 3 - Nut. Analysis'!I287))","v":0}]
[{"$f":"'Population Figures'!E289","v":0},{"$f":"'Population Figures'!F289","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B292<>\"\", B290*'Population Figures'!H289*'Scenario 2 Contributing Fact'!B292,B290*'Population Figures'!H289*'Scenario 3 - Nut. Analysis'!D288)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B292<>\"\", B290*'Population Figures'!I289*'Scenario 2 Contributing Fact'!B292,B290*'Population Figures'!I289*'Scenario 3 - Nut. Analysis'!D288)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C292<>\"\", B290*('Population Figures'!G289)*'Scenario 2 Contributing Fact'!C292, B290*('Population Figures'!G289)*'Scenario 3 - Nut. Analysis'!E288)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C292<>\"\", B290*('Population Figures'!H289)*'Scenario 2 Contributing Fact'!C292, B290*('Population Figures'!H289)*'Scenario 3 - Nut. Analysis'!E288)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C292<>\"\", B290*('Population Figures'!I289)*'Scenario 2 Contributing Fact'!C292, B290*('Population Figures'!I289)*'Scenario 3 - Nut. Analysis'!E288)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H292<>\"\", B290*'Population Figures'!J289*(1-'Scenario 2 Contributing Fact'!H292),B290*'Population Figures'!J289*(1-'Scenario 3 - Nut. Analysis'!B288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H292<>\"\", B290*'Population Figures'!K289*(1-'Scenario 2 Contributing Fact'!H292),B290*'Population Figures'!K289*(1-'Scenario 3 - Nut. Analysis'!B288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H292<>\"\", B290*'Population Figures'!L289*(1-'Scenario 2 Contributing Fact'!H292),B290*'Population Figures'!L289*(1-'Scenario 3 - Nut. Analysis'!B288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K292<>\"\", B290*'Population Figures'!P289*(1-'Scenario 2 Contributing Fact'!K292),B290*'Population Figures'!P289*(1-'Scenario 3 - Nut. Analysis'!C288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K292<>\"\", B290*'Population Figures'!Q289*(1-'Scenario 2 Contributing Fact'!K292),B290*'Population Figures'!Q289*(1-'Scenario 3 - Nut. Analysis'!C288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K292<>\"\", B290*'Population Figures'!R289*(1-'Scenario 2 Contributing Fact'!K292),B290*'Population Figures'!R289*(1-'Scenario 3 - Nut. Analysis'!C288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I292<>\"\", B290*'Population Figures'!J289*(1-'Scenario 2 Contributing Fact'!I292), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I292<>\"\", B290*'Population Figures'!K289*(1-'Scenario 2 Contributing Fact'!I292), B290*'Population Figures'!K289*(1-'Scenario 3 - Nut. Analysis'!H288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I292<>\"\", B290*'Population Figures'!L289*(1-'Scenario 2 Contributing Fact'!I292), B290*'Population Figures'!L289*(1-'Scenario 3 - Nut. Analysis'!H288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J292<>\"\", B290*'Population Figures'!M289*(1-'Scenario 2 Contributing Fact'!J292),B290*'Population Figures'!M289*(1-'Scenario 3 - Nut. Analysis'!I288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J292<>\"\", B290*'Population Figures'!N289*(1-'Scenario 2 Contributing Fact'!J292),B290*'Population Figures'!N289*(1-'Scenario 3 - Nut. Analysis'!I288))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J292<>\"\", B290*'Population Figures'!O289*(1-'Scenario 2 Contributing Fact'!J292),B290*'Population Figures'!O289*(1-'Scenario 3 - Nut. Analysis'!I288))","v":0}]
[{"$f":"'Population Figures'!E290","v":0},{"$f":"'Population Figures'!F290","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B293<>\"\", B291*'Population Figures'!H290*'Scenario 2 Contributing Fact'!B293,B291*'Population Figures'!H290*'Scenario 3 - Nut. Analysis'!D289)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B293<>\"\", B291*'Population Figures'!I290*'Scenario 2 Contributing Fact'!B293,B291*'Population Figures'!I290*'Scenario 3 - Nut. Analysis'!D289)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C293<>\"\", B291*('Population Figures'!G290)*'Scenario 2 Contributing Fact'!C293, B291*('Population Figures'!G290)*'Scenario 3 - Nut. Analysis'!E289)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C293<>\"\", B291*('Population Figures'!H290)*'Scenario 2 Contributing Fact'!C293, B291*('Population Figures'!H290)*'Scenario 3 - Nut. Analysis'!E289)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C293<>\"\", B291*('Population Figures'!I290)*'Scenario 2 Contributing Fact'!C293, B291*('Population Figures'!I290)*'Scenario 3 - Nut. Analysis'!E289)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H293<>\"\", B291*'Population Figures'!J290*(1-'Scenario 2 Contributing Fact'!H293),B291*'Population Figures'!J290*(1-'Scenario 3 - Nut. Analysis'!B289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H293<>\"\", B291*'Population Figures'!K290*(1-'Scenario 2 Contributing Fact'!H293),B291*'Population Figures'!K290*(1-'Scenario 3 - Nut. Analysis'!B289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H293<>\"\", B291*'Population Figures'!L290*(1-'Scenario 2 Contributing Fact'!H293),B291*'Population Figures'!L290*(1-'Scenario 3 - Nut. Analysis'!B289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K293<>\"\", B291*'Population Figures'!P290*(1-'Scenario 2 Contributing Fact'!K293),B291*'Population Figures'!P290*(1-'Scenario 3 - Nut. Analysis'!C289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K293<>\"\", B291*'Population Figures'!Q290*(1-'Scenario 2 Contributing Fact'!K293),B291*'Population Figures'!Q290*(1-'Scenario 3 - Nut. Analysis'!C289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K293<>\"\", B291*'Population Figures'!R290*(1-'Scenario 2 Contributing Fact'!K293),B291*'Population Figures'!R290*(1-'Scenario 3 - Nut. Analysis'!C289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I293<>\"\", B291*'Population Figures'!J290*(1-'Scenario 2 Contributing Fact'!I293), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I293<>\"\", B291*'Population Figures'!K290*(1-'Scenario 2 Contributing Fact'!I293), B291*'Population Figures'!K290*(1-'Scenario 3 - Nut. Analysis'!H289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I293<>\"\", B291*'Population Figures'!L290*(1-'Scenario 2 Contributing Fact'!I293), B291*'Population Figures'!L290*(1-'Scenario 3 - Nut. Analysis'!H289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J293<>\"\", B291*'Population Figures'!M290*(1-'Scenario 2 Contributing Fact'!J293),B291*'Population Figures'!M290*(1-'Scenario 3 - Nut. Analysis'!I289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J293<>\"\", B291*'Population Figures'!N290*(1-'Scenario 2 Contributing Fact'!J293),B291*'Population Figures'!N290*(1-'Scenario 3 - Nut. Analysis'!I289))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J293<>\"\", B291*'Population Figures'!O290*(1-'Scenario 2 Contributing Fact'!J293),B291*'Population Figures'!O290*(1-'Scenario 3 - Nut. Analysis'!I289))","v":0}]
[{"$f":"'Population Figures'!E291","v":0},{"$f":"'Population Figures'!F291","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B294<>\"\", B292*'Population Figures'!H291*'Scenario 2 Contributing Fact'!B294,B292*'Population Figures'!H291*'Scenario 3 - Nut. Analysis'!D290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B294<>\"\", B292*'Population Figures'!I291*'Scenario 2 Contributing Fact'!B294,B292*'Population Figures'!I291*'Scenario 3 - Nut. Analysis'!D290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C294<>\"\", B292*('Population Figures'!G291)*'Scenario 2 Contributing Fact'!C294, B292*('Population Figures'!G291)*'Scenario 3 - Nut. Analysis'!E290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C294<>\"\", B292*('Population Figures'!H291)*'Scenario 2 Contributing Fact'!C294, B292*('Population Figures'!H291)*'Scenario 3 - Nut. Analysis'!E290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C294<>\"\", B292*('Population Figures'!I291)*'Scenario 2 Contributing Fact'!C294, B292*('Population Figures'!I291)*'Scenario 3 - Nut. Analysis'!E290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H294<>\"\", B292*'Population Figures'!J291*(1-'Scenario 2 Contributing Fact'!H294),B292*'Population Figures'!J291*(1-'Scenario 3 - Nut. Analysis'!B290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H294<>\"\", B292*'Population Figures'!K291*(1-'Scenario 2 Contributing Fact'!H294),B292*'Population Figures'!K291*(1-'Scenario 3 - Nut. Analysis'!B290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H294<>\"\", B292*'Population Figures'!L291*(1-'Scenario 2 Contributing Fact'!H294),B292*'Population Figures'!L291*(1-'Scenario 3 - Nut. Analysis'!B290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K294<>\"\", B292*'Population Figures'!P291*(1-'Scenario 2 Contributing Fact'!K294),B292*'Population Figures'!P291*(1-'Scenario 3 - Nut. Analysis'!C290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K294<>\"\", B292*'Population Figures'!Q291*(1-'Scenario 2 Contributing Fact'!K294),B292*'Population Figures'!Q291*(1-'Scenario 3 - Nut. Analysis'!C290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K294<>\"\", B292*'Population Figures'!R291*(1-'Scenario 2 Contributing Fact'!K294),B292*'Population Figures'!R291*(1-'Scenario 3 - Nut. Analysis'!C290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I294<>\"\", B292*'Population Figures'!J291*(1-'Scenario 2 Contributing Fact'!I294), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I294<>\"\", B292*'Population Figures'!K291*(1-'Scenario 2 Contributing Fact'!I294), B292*'Population Figures'!K291*(1-'Scenario 3 - Nut. Analysis'!H290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I294<>\"\", B292*'Population Figures'!L291*(1-'Scenario 2 Contributing Fact'!I294), B292*'Population Figures'!L291*(1-'Scenario 3 - Nut. Analysis'!H290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J294<>\"\", B292*'Population Figures'!M291*(1-'Scenario 2 Contributing Fact'!J294),B292*'Population Figures'!M291*(1-'Scenario 3 - Nut. Analysis'!I290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J294<>\"\", B292*'Population Figures'!N291*(1-'Scenario 2 Contributing Fact'!J294),B292*'Population Figures'!N291*(1-'Scenario 3 - Nut. Analysis'!I290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J294<>\"\", B292*'Population Figures'!O291*(1-'Scenario 2 Contributing Fact'!J294),B292*'Population Figures'!O291*(1-'Scenario 3 - Nut. Analysis'!I290))","v":0}]
[{"$f":"'Population Figures'!E292","v":0},{"$f":"'Population Figures'!F292","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B295<>\"\", B293*'Population Figures'!H292*'Scenario 2 Contributing Fact'!B295,B293*'Population Figures'!H292*'Scenario 3 - Nut. Analysis'!D291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B295<>\"\", B293*'Population Figures'!I292*'Scenario 2 Contributing Fact'!B295,B293*'Population Figures'!I292*'Scenario 3 - Nut. Analysis'!D291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C295<>\"\", B293*('Population Figures'!G292)*'Scenario 2 Contributing Fact'!C295, B293*('Population Figures'!G292)*'Scenario 3 - Nut. Analysis'!E291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C295<>\"\", B293*('Population Figures'!H292)*'Scenario 2 Contributing Fact'!C295, B293*('Population Figures'!H292)*'Scenario 3 - Nut. Analysis'!E291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C295<>\"\", B293*('Population Figures'!I292)*'Scenario 2 Contributing Fact'!C295, B293*('Population Figures'!I292)*'Scenario 3 - Nut. Analysis'!E291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H295<>\"\", B293*'Population Figures'!J292*(1-'Scenario 2 Contributing Fact'!H295),B293*'Population Figures'!J292*(1-'Scenario 3 - Nut. Analysis'!B291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H295<>\"\", B293*'Population Figures'!K292*(1-'Scenario 2 Contributing Fact'!H295),B293*'Population Figures'!K292*(1-'Scenario 3 - Nut. Analysis'!B291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H295<>\"\", B293*'Population Figures'!L292*(1-'Scenario 2 Contributing Fact'!H295),B293*'Population Figures'!L292*(1-'Scenario 3 - Nut. Analysis'!B291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K295<>\"\", B293*'Population Figures'!P292*(1-'Scenario 2 Contributing Fact'!K295),B293*'Population Figures'!P292*(1-'Scenario 3 - Nut. Analysis'!C291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K295<>\"\", B293*'Population Figures'!Q292*(1-'Scenario 2 Contributing Fact'!K295),B293*'Population Figures'!Q292*(1-'Scenario 3 - Nut. Analysis'!C291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K295<>\"\", B293*'Population Figures'!R292*(1-'Scenario 2 Contributing Fact'!K295),B293*'Population Figures'!R292*(1-'Scenario 3 - Nut. Analysis'!C291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I295<>\"\", B293*'Population Figures'!J292*(1-'Scenario 2 Contributing Fact'!I295), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I295<>\"\", B293*'Population Figures'!K292*(1-'Scenario 2 Contributing Fact'!I295), B293*'Population Figures'!K292*(1-'Scenario 3 - Nut. Analysis'!H291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I295<>\"\", B293*'Population Figures'!L292*(1-'Scenario 2 Contributing Fact'!I295), B293*'Population Figures'!L292*(1-'Scenario 3 - Nut. Analysis'!H291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J295<>\"\", B293*'Population Figures'!M292*(1-'Scenario 2 Contributing Fact'!J295),B293*'Population Figures'!M292*(1-'Scenario 3 - Nut. Analysis'!I291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J295<>\"\", B293*'Population Figures'!N292*(1-'Scenario 2 Contributing Fact'!J295),B293*'Population Figures'!N292*(1-'Scenario 3 - Nut. Analysis'!I291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J295<>\"\", B293*'Population Figures'!O292*(1-'Scenario 2 Contributing Fact'!J295),B293*'Population Figures'!O292*(1-'Scenario 3 - Nut. Analysis'!I291))","v":0}]
[{"$f":"'Population Figures'!E293","v":0},{"$f":"'Population Figures'!F293","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B296<>\"\", B294*'Population Figures'!H293*'Scenario 2 Contributing Fact'!B296,B294*'Population Figures'!H293*'Scenario 3 - Nut. Analysis'!D292)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B296<>\"\", B294*'Population Figures'!I293*'Scenario 2 Contributing Fact'!B296,B294*'Population Figures'!I293*'Scenario 3 - Nut. Analysis'!D292)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C296<>\"\", B294*('Population Figures'!G293)*'Scenario 2 Contributing Fact'!C296, B294*('Population Figures'!G293)*'Scenario 3 - Nut. Analysis'!E292)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C296<>\"\", B294*('Population Figures'!H293)*'Scenario 2 Contributing Fact'!C296, B294*('Population Figures'!H293)*'Scenario 3 - Nut. Analysis'!E292)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C296<>\"\", B294*('Population Figures'!I293)*'Scenario 2 Contributing Fact'!C296, B294*('Population Figures'!I293)*'Scenario 3 - Nut. Analysis'!E292)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H296<>\"\", B294*'Population Figures'!J293*(1-'Scenario 2 Contributing Fact'!H296),B294*'Population Figures'!J293*(1-'Scenario 3 - Nut. Analysis'!B292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H296<>\"\", B294*'Population Figures'!K293*(1-'Scenario 2 Contributing Fact'!H296),B294*'Population Figures'!K293*(1-'Scenario 3 - Nut. Analysis'!B292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H296<>\"\", B294*'Population Figures'!L293*(1-'Scenario 2 Contributing Fact'!H296),B294*'Population Figures'!L293*(1-'Scenario 3 - Nut. Analysis'!B292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K296<>\"\", B294*'Population Figures'!P293*(1-'Scenario 2 Contributing Fact'!K296),B294*'Population Figures'!P293*(1-'Scenario 3 - Nut. Analysis'!C292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K296<>\"\", B294*'Population Figures'!Q293*(1-'Scenario 2 Contributing Fact'!K296),B294*'Population Figures'!Q293*(1-'Scenario 3 - Nut. Analysis'!C292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K296<>\"\", B294*'Population Figures'!R293*(1-'Scenario 2 Contributing Fact'!K296),B294*'Population Figures'!R293*(1-'Scenario 3 - Nut. Analysis'!C292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I296<>\"\", B294*'Population Figures'!J293*(1-'Scenario 2 Contributing Fact'!I296), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I296<>\"\", B294*'Population Figures'!K293*(1-'Scenario 2 Contributing Fact'!I296), B294*'Population Figures'!K293*(1-'Scenario 3 - Nut. Analysis'!H292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I296<>\"\", B294*'Population Figures'!L293*(1-'Scenario 2 Contributing Fact'!I296), B294*'Population Figures'!L293*(1-'Scenario 3 - Nut. Analysis'!H292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J296<>\"\", B294*'Population Figures'!M293*(1-'Scenario 2 Contributing Fact'!J296),B294*'Population Figures'!M293*(1-'Scenario 3 - Nut. Analysis'!I292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J296<>\"\", B294*'Population Figures'!N293*(1-'Scenario 2 Contributing Fact'!J296),B294*'Population Figures'!N293*(1-'Scenario 3 - Nut. Analysis'!I292))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J296<>\"\", B294*'Population Figures'!O293*(1-'Scenario 2 Contributing Fact'!J296),B294*'Population Figures'!O293*(1-'Scenario 3 - Nut. Analysis'!I292))","v":0}]
[{"$f":"'Population Figures'!E294","v":0},{"$f":"'Population Figures'!F294","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B297<>\"\", B295*'Population Figures'!H294*'Scenario 2 Contributing Fact'!B297,B295*'Population Figures'!H294*'Scenario 3 - Nut. Analysis'!D293)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B297<>\"\", B295*'Population Figures'!I294*'Scenario 2 Contributing Fact'!B297,B295*'Population Figures'!I294*'Scenario 3 - Nut. Analysis'!D293)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C297<>\"\", B295*('Population Figures'!G294)*'Scenario 2 Contributing Fact'!C297, B295*('Population Figures'!G294)*'Scenario 3 - Nut. Analysis'!E293)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C297<>\"\", B295*('Population Figures'!H294)*'Scenario 2 Contributing Fact'!C297, B295*('Population Figures'!H294)*'Scenario 3 - Nut. Analysis'!E293)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C297<>\"\", B295*('Population Figures'!I294)*'Scenario 2 Contributing Fact'!C297, B295*('Population Figures'!I294)*'Scenario 3 - Nut. Analysis'!E293)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H297<>\"\", B295*'Population Figures'!J294*(1-'Scenario 2 Contributing Fact'!H297),B295*'Population Figures'!J294*(1-'Scenario 3 - Nut. Analysis'!B293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H297<>\"\", B295*'Population Figures'!K294*(1-'Scenario 2 Contributing Fact'!H297),B295*'Population Figures'!K294*(1-'Scenario 3 - Nut. Analysis'!B293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H297<>\"\", B295*'Population Figures'!L294*(1-'Scenario 2 Contributing Fact'!H297),B295*'Population Figures'!L294*(1-'Scenario 3 - Nut. Analysis'!B293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K297<>\"\", B295*'Population Figures'!P294*(1-'Scenario 2 Contributing Fact'!K297),B295*'Population Figures'!P294*(1-'Scenario 3 - Nut. Analysis'!C293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K297<>\"\", B295*'Population Figures'!Q294*(1-'Scenario 2 Contributing Fact'!K297),B295*'Population Figures'!Q294*(1-'Scenario 3 - Nut. Analysis'!C293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K297<>\"\", B295*'Population Figures'!R294*(1-'Scenario 2 Contributing Fact'!K297),B295*'Population Figures'!R294*(1-'Scenario 3 - Nut. Analysis'!C293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I297<>\"\", B295*'Population Figures'!J294*(1-'Scenario 2 Contributing Fact'!I297), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I297<>\"\", B295*'Population Figures'!K294*(1-'Scenario 2 Contributing Fact'!I297), B295*'Population Figures'!K294*(1-'Scenario 3 - Nut. Analysis'!H293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I297<>\"\", B295*'Population Figures'!L294*(1-'Scenario 2 Contributing Fact'!I297), B295*'Population Figures'!L294*(1-'Scenario 3 - Nut. Analysis'!H293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J297<>\"\", B295*'Population Figures'!M294*(1-'Scenario 2 Contributing Fact'!J297),B295*'Population Figures'!M294*(1-'Scenario 3 - Nut. Analysis'!I293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J297<>\"\", B295*'Population Figures'!N294*(1-'Scenario 2 Contributing Fact'!J297),B295*'Population Figures'!N294*(1-'Scenario 3 - Nut. Analysis'!I293))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J297<>\"\", B295*'Population Figures'!O294*(1-'Scenario 2 Contributing Fact'!J297),B295*'Population Figures'!O294*(1-'Scenario 3 - Nut. Analysis'!I293))","v":0}]
[{"$f":"'Population Figures'!E295","v":0},{"$f":"'Population Figures'!F295","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B298<>\"\", B296*'Population Figures'!H295*'Scenario 2 Contributing Fact'!B298,B296*'Population Figures'!H295*'Scenario 3 - Nut. Analysis'!D294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B298<>\"\", B296*'Population Figures'!I295*'Scenario 2 Contributing Fact'!B298,B296*'Population Figures'!I295*'Scenario 3 - Nut. Analysis'!D294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C298<>\"\", B296*('Population Figures'!G295)*'Scenario 2 Contributing Fact'!C298, B296*('Population Figures'!G295)*'Scenario 3 - Nut. Analysis'!E294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C298<>\"\", B296*('Population Figures'!H295)*'Scenario 2 Contributing Fact'!C298, B296*('Population Figures'!H295)*'Scenario 3 - Nut. Analysis'!E294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C298<>\"\", B296*('Population Figures'!I295)*'Scenario 2 Contributing Fact'!C298, B296*('Population Figures'!I295)*'Scenario 3 - Nut. Analysis'!E294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H298<>\"\", B296*'Population Figures'!J295*(1-'Scenario 2 Contributing Fact'!H298),B296*'Population Figures'!J295*(1-'Scenario 3 - Nut. Analysis'!B294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H298<>\"\", B296*'Population Figures'!K295*(1-'Scenario 2 Contributing Fact'!H298),B296*'Population Figures'!K295*(1-'Scenario 3 - Nut. Analysis'!B294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H298<>\"\", B296*'Population Figures'!L295*(1-'Scenario 2 Contributing Fact'!H298),B296*'Population Figures'!L295*(1-'Scenario 3 - Nut. Analysis'!B294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K298<>\"\", B296*'Population Figures'!P295*(1-'Scenario 2 Contributing Fact'!K298),B296*'Population Figures'!P295*(1-'Scenario 3 - Nut. Analysis'!C294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K298<>\"\", B296*'Population Figures'!Q295*(1-'Scenario 2 Contributing Fact'!K298),B296*'Population Figures'!Q295*(1-'Scenario 3 - Nut. Analysis'!C294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K298<>\"\", B296*'Population Figures'!R295*(1-'Scenario 2 Contributing Fact'!K298),B296*'Population Figures'!R295*(1-'Scenario 3 - Nut. Analysis'!C294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I298<>\"\", B296*'Population Figures'!J295*(1-'Scenario 2 Contributing Fact'!I298), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I298<>\"\", B296*'Population Figures'!K295*(1-'Scenario 2 Contributing Fact'!I298), B296*'Population Figures'!K295*(1-'Scenario 3 - Nut. Analysis'!H294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I298<>\"\", B296*'Population Figures'!L295*(1-'Scenario 2 Contributing Fact'!I298), B296*'Population Figures'!L295*(1-'Scenario 3 - Nut. Analysis'!H294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J298<>\"\", B296*'Population Figures'!M295*(1-'Scenario 2 Contributing Fact'!J298),B296*'Population Figures'!M295*(1-'Scenario 3 - Nut. Analysis'!I294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J298<>\"\", B296*'Population Figures'!N295*(1-'Scenario 2 Contributing Fact'!J298),B296*'Population Figures'!N295*(1-'Scenario 3 - Nut. Analysis'!I294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J298<>\"\", B296*'Population Figures'!O295*(1-'Scenario 2 Contributing Fact'!J298),B296*'Population Figures'!O295*(1-'Scenario 3 - Nut. Analysis'!I294))","v":0}]
[{"$f":"'Population Figures'!E296","v":0},{"$f":"'Population Figures'!F296","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B299<>\"\", B297*'Population Figures'!H296*'Scenario 2 Contributing Fact'!B299,B297*'Population Figures'!H296*'Scenario 3 - Nut. Analysis'!D295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B299<>\"\", B297*'Population Figures'!I296*'Scenario 2 Contributing Fact'!B299,B297*'Population Figures'!I296*'Scenario 3 - Nut. Analysis'!D295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C299<>\"\", B297*('Population Figures'!G296)*'Scenario 2 Contributing Fact'!C299, B297*('Population Figures'!G296)*'Scenario 3 - Nut. Analysis'!E295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C299<>\"\", B297*('Population Figures'!H296)*'Scenario 2 Contributing Fact'!C299, B297*('Population Figures'!H296)*'Scenario 3 - Nut. Analysis'!E295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C299<>\"\", B297*('Population Figures'!I296)*'Scenario 2 Contributing Fact'!C299, B297*('Population Figures'!I296)*'Scenario 3 - Nut. Analysis'!E295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H299<>\"\", B297*'Population Figures'!J296*(1-'Scenario 2 Contributing Fact'!H299),B297*'Population Figures'!J296*(1-'Scenario 3 - Nut. Analysis'!B295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H299<>\"\", B297*'Population Figures'!K296*(1-'Scenario 2 Contributing Fact'!H299),B297*'Population Figures'!K296*(1-'Scenario 3 - Nut. Analysis'!B295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H299<>\"\", B297*'Population Figures'!L296*(1-'Scenario 2 Contributing Fact'!H299),B297*'Population Figures'!L296*(1-'Scenario 3 - Nut. Analysis'!B295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K299<>\"\", B297*'Population Figures'!P296*(1-'Scenario 2 Contributing Fact'!K299),B297*'Population Figures'!P296*(1-'Scenario 3 - Nut. Analysis'!C295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K299<>\"\", B297*'Population Figures'!Q296*(1-'Scenario 2 Contributing Fact'!K299),B297*'Population Figures'!Q296*(1-'Scenario 3 - Nut. Analysis'!C295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K299<>\"\", B297*'Population Figures'!R296*(1-'Scenario 2 Contributing Fact'!K299),B297*'Population Figures'!R296*(1-'Scenario 3 - Nut. Analysis'!C295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I299<>\"\", B297*'Population Figures'!J296*(1-'Scenario 2 Contributing Fact'!I299), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I299<>\"\", B297*'Population Figures'!K296*(1-'Scenario 2 Contributing Fact'!I299), B297*'Population Figures'!K296*(1-'Scenario 3 - Nut. Analysis'!H295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I299<>\"\", B297*'Population Figures'!L296*(1-'Scenario 2 Contributing Fact'!I299), B297*'Population Figures'!L296*(1-'Scenario 3 - Nut. Analysis'!H295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J299<>\"\", B297*'Population Figures'!M296*(1-'Scenario 2 Contributing Fact'!J299),B297*'Population Figures'!M296*(1-'Scenario 3 - Nut. Analysis'!I295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J299<>\"\", B297*'Population Figures'!N296*(1-'Scenario 2 Contributing Fact'!J299),B297*'Population Figures'!N296*(1-'Scenario 3 - Nut. Analysis'!I295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J299<>\"\", B297*'Population Figures'!O296*(1-'Scenario 2 Contributing Fact'!J299),B297*'Population Figures'!O296*(1-'Scenario 3 - Nut. Analysis'!I295))","v":0}]
[{"$f":"'Population Figures'!E297","v":0},{"$f":"'Population Figures'!F297","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B300<>\"\", B298*'Population Figures'!H297*'Scenario 2 Contributing Fact'!B300,B298*'Population Figures'!H297*'Scenario 3 - Nut. Analysis'!D296)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B300<>\"\", B298*'Population Figures'!I297*'Scenario 2 Contributing Fact'!B300,B298*'Population Figures'!I297*'Scenario 3 - Nut. Analysis'!D296)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C300<>\"\", B298*('Population Figures'!G297)*'Scenario 2 Contributing Fact'!C300, B298*('Population Figures'!G297)*'Scenario 3 - Nut. Analysis'!E296)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C300<>\"\", B298*('Population Figures'!H297)*'Scenario 2 Contributing Fact'!C300, B298*('Population Figures'!H297)*'Scenario 3 - Nut. Analysis'!E296)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C300<>\"\", B298*('Population Figures'!I297)*'Scenario 2 Contributing Fact'!C300, B298*('Population Figures'!I297)*'Scenario 3 - Nut. Analysis'!E296)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H300<>\"\", B298*'Population Figures'!J297*(1-'Scenario 2 Contributing Fact'!H300),B298*'Population Figures'!J297*(1-'Scenario 3 - Nut. Analysis'!B296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H300<>\"\", B298*'Population Figures'!K297*(1-'Scenario 2 Contributing Fact'!H300),B298*'Population Figures'!K297*(1-'Scenario 3 - Nut. Analysis'!B296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H300<>\"\", B298*'Population Figures'!L297*(1-'Scenario 2 Contributing Fact'!H300),B298*'Population Figures'!L297*(1-'Scenario 3 - Nut. Analysis'!B296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K300<>\"\", B298*'Population Figures'!P297*(1-'Scenario 2 Contributing Fact'!K300),B298*'Population Figures'!P297*(1-'Scenario 3 - Nut. Analysis'!C296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K300<>\"\", B298*'Population Figures'!Q297*(1-'Scenario 2 Contributing Fact'!K300),B298*'Population Figures'!Q297*(1-'Scenario 3 - Nut. Analysis'!C296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K300<>\"\", B298*'Population Figures'!R297*(1-'Scenario 2 Contributing Fact'!K300),B298*'Population Figures'!R297*(1-'Scenario 3 - Nut. Analysis'!C296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I300<>\"\", B298*'Population Figures'!J297*(1-'Scenario 2 Contributing Fact'!I300), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I300<>\"\", B298*'Population Figures'!K297*(1-'Scenario 2 Contributing Fact'!I300), B298*'Population Figures'!K297*(1-'Scenario 3 - Nut. Analysis'!H296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I300<>\"\", B298*'Population Figures'!L297*(1-'Scenario 2 Contributing Fact'!I300), B298*'Population Figures'!L297*(1-'Scenario 3 - Nut. Analysis'!H296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J300<>\"\", B298*'Population Figures'!M297*(1-'Scenario 2 Contributing Fact'!J300),B298*'Population Figures'!M297*(1-'Scenario 3 - Nut. Analysis'!I296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J300<>\"\", B298*'Population Figures'!N297*(1-'Scenario 2 Contributing Fact'!J300),B298*'Population Figures'!N297*(1-'Scenario 3 - Nut. Analysis'!I296))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J300<>\"\", B298*'Population Figures'!O297*(1-'Scenario 2 Contributing Fact'!J300),B298*'Population Figures'!O297*(1-'Scenario 3 - Nut. Analysis'!I296))","v":0}]
[{"$f":"'Population Figures'!E298","v":0},{"$f":"'Population Figures'!F298","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B301<>\"\", B299*'Population Figures'!H298*'Scenario 2 Contributing Fact'!B301,B299*'Population Figures'!H298*'Scenario 3 - Nut. Analysis'!D297)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B301<>\"\", B299*'Population Figures'!I298*'Scenario 2 Contributing Fact'!B301,B299*'Population Figures'!I298*'Scenario 3 - Nut. Analysis'!D297)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C301<>\"\", B299*('Population Figures'!G298)*'Scenario 2 Contributing Fact'!C301, B299*('Population Figures'!G298)*'Scenario 3 - Nut. Analysis'!E297)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C301<>\"\", B299*('Population Figures'!H298)*'Scenario 2 Contributing Fact'!C301, B299*('Population Figures'!H298)*'Scenario 3 - Nut. Analysis'!E297)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C301<>\"\", B299*('Population Figures'!I298)*'Scenario 2 Contributing Fact'!C301, B299*('Population Figures'!I298)*'Scenario 3 - Nut. Analysis'!E297)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H301<>\"\", B299*'Population Figures'!J298*(1-'Scenario 2 Contributing Fact'!H301),B299*'Population Figures'!J298*(1-'Scenario 3 - Nut. Analysis'!B297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H301<>\"\", B299*'Population Figures'!K298*(1-'Scenario 2 Contributing Fact'!H301),B299*'Population Figures'!K298*(1-'Scenario 3 - Nut. Analysis'!B297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H301<>\"\", B299*'Population Figures'!L298*(1-'Scenario 2 Contributing Fact'!H301),B299*'Population Figures'!L298*(1-'Scenario 3 - Nut. Analysis'!B297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K301<>\"\", B299*'Population Figures'!P298*(1-'Scenario 2 Contributing Fact'!K301),B299*'Population Figures'!P298*(1-'Scenario 3 - Nut. Analysis'!C297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K301<>\"\", B299*'Population Figures'!Q298*(1-'Scenario 2 Contributing Fact'!K301),B299*'Population Figures'!Q298*(1-'Scenario 3 - Nut. Analysis'!C297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K301<>\"\", B299*'Population Figures'!R298*(1-'Scenario 2 Contributing Fact'!K301),B299*'Population Figures'!R298*(1-'Scenario 3 - Nut. Analysis'!C297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I301<>\"\", B299*'Population Figures'!J298*(1-'Scenario 2 Contributing Fact'!I301), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I301<>\"\", B299*'Population Figures'!K298*(1-'Scenario 2 Contributing Fact'!I301), B299*'Population Figures'!K298*(1-'Scenario 3 - Nut. Analysis'!H297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I301<>\"\", B299*'Population Figures'!L298*(1-'Scenario 2 Contributing Fact'!I301), B299*'Population Figures'!L298*(1-'Scenario 3 - Nut. Analysis'!H297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J301<>\"\", B299*'Population Figures'!M298*(1-'Scenario 2 Contributing Fact'!J301),B299*'Population Figures'!M298*(1-'Scenario 3 - Nut. Analysis'!I297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J301<>\"\", B299*'Population Figures'!N298*(1-'Scenario 2 Contributing Fact'!J301),B299*'Population Figures'!N298*(1-'Scenario 3 - Nut. Analysis'!I297))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J301<>\"\", B299*'Population Figures'!O298*(1-'Scenario 2 Contributing Fact'!J301),B299*'Population Figures'!O298*(1-'Scenario 3 - Nut. Analysis'!I297))","v":0}]
[{"$f":"'Population Figures'!E299","v":0},{"$f":"'Population Figures'!F299","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B302<>\"\", B300*'Population Figures'!H299*'Scenario 2 Contributing Fact'!B302,B300*'Population Figures'!H299*'Scenario 3 - Nut. Analysis'!D298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B302<>\"\", B300*'Population Figures'!I299*'Scenario 2 Contributing Fact'!B302,B300*'Population Figures'!I299*'Scenario 3 - Nut. Analysis'!D298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C302<>\"\", B300*('Population Figures'!G299)*'Scenario 2 Contributing Fact'!C302, B300*('Population Figures'!G299)*'Scenario 3 - Nut. Analysis'!E298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C302<>\"\", B300*('Population Figures'!H299)*'Scenario 2 Contributing Fact'!C302, B300*('Population Figures'!H299)*'Scenario 3 - Nut. Analysis'!E298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C302<>\"\", B300*('Population Figures'!I299)*'Scenario 2 Contributing Fact'!C302, B300*('Population Figures'!I299)*'Scenario 3 - Nut. Analysis'!E298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H302<>\"\", B300*'Population Figures'!J299*(1-'Scenario 2 Contributing Fact'!H302),B300*'Population Figures'!J299*(1-'Scenario 3 - Nut. Analysis'!B298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H302<>\"\", B300*'Population Figures'!K299*(1-'Scenario 2 Contributing Fact'!H302),B300*'Population Figures'!K299*(1-'Scenario 3 - Nut. Analysis'!B298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H302<>\"\", B300*'Population Figures'!L299*(1-'Scenario 2 Contributing Fact'!H302),B300*'Population Figures'!L299*(1-'Scenario 3 - Nut. Analysis'!B298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K302<>\"\", B300*'Population Figures'!P299*(1-'Scenario 2 Contributing Fact'!K302),B300*'Population Figures'!P299*(1-'Scenario 3 - Nut. Analysis'!C298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K302<>\"\", B300*'Population Figures'!Q299*(1-'Scenario 2 Contributing Fact'!K302),B300*'Population Figures'!Q299*(1-'Scenario 3 - Nut. Analysis'!C298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K302<>\"\", B300*'Population Figures'!R299*(1-'Scenario 2 Contributing Fact'!K302),B300*'Population Figures'!R299*(1-'Scenario 3 - Nut. Analysis'!C298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I302<>\"\", B300*'Population Figures'!J299*(1-'Scenario 2 Contributing Fact'!I302), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I302<>\"\", B300*'Population Figures'!K299*(1-'Scenario 2 Contributing Fact'!I302), B300*'Population Figures'!K299*(1-'Scenario 3 - Nut. Analysis'!H298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I302<>\"\", B300*'Population Figures'!L299*(1-'Scenario 2 Contributing Fact'!I302), B300*'Population Figures'!L299*(1-'Scenario 3 - Nut. Analysis'!H298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J302<>\"\", B300*'Population Figures'!M299*(1-'Scenario 2 Contributing Fact'!J302),B300*'Population Figures'!M299*(1-'Scenario 3 - Nut. Analysis'!I298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J302<>\"\", B300*'Population Figures'!N299*(1-'Scenario 2 Contributing Fact'!J302),B300*'Population Figures'!N299*(1-'Scenario 3 - Nut. Analysis'!I298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J302<>\"\", B300*'Population Figures'!O299*(1-'Scenario 2 Contributing Fact'!J302),B300*'Population Figures'!O299*(1-'Scenario 3 - Nut. Analysis'!I298))","v":0}]
[{"$f":"'Population Figures'!E300","v":0},{"$f":"'Population Figures'!F300","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B303<>\"\", B301*'Population Figures'!H300*'Scenario 2 Contributing Fact'!B303,B301*'Population Figures'!H300*'Scenario 3 - Nut. Analysis'!D299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B303<>\"\", B301*'Population Figures'!I300*'Scenario 2 Contributing Fact'!B303,B301*'Population Figures'!I300*'Scenario 3 - Nut. Analysis'!D299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C303<>\"\", B301*('Population Figures'!G300)*'Scenario 2 Contributing Fact'!C303, B301*('Population Figures'!G300)*'Scenario 3 - Nut. Analysis'!E299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C303<>\"\", B301*('Population Figures'!H300)*'Scenario 2 Contributing Fact'!C303, B301*('Population Figures'!H300)*'Scenario 3 - Nut. Analysis'!E299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C303<>\"\", B301*('Population Figures'!I300)*'Scenario 2 Contributing Fact'!C303, B301*('Population Figures'!I300)*'Scenario 3 - Nut. Analysis'!E299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H303<>\"\", B301*'Population Figures'!J300*(1-'Scenario 2 Contributing Fact'!H303),B301*'Population Figures'!J300*(1-'Scenario 3 - Nut. Analysis'!B299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H303<>\"\", B301*'Population Figures'!K300*(1-'Scenario 2 Contributing Fact'!H303),B301*'Population Figures'!K300*(1-'Scenario 3 - Nut. Analysis'!B299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H303<>\"\", B301*'Population Figures'!L300*(1-'Scenario 2 Contributing Fact'!H303),B301*'Population Figures'!L300*(1-'Scenario 3 - Nut. Analysis'!B299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K303<>\"\", B301*'Population Figures'!P300*(1-'Scenario 2 Contributing Fact'!K303),B301*'Population Figures'!P300*(1-'Scenario 3 - Nut. Analysis'!C299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K303<>\"\", B301*'Population Figures'!Q300*(1-'Scenario 2 Contributing Fact'!K303),B301*'Population Figures'!Q300*(1-'Scenario 3 - Nut. Analysis'!C299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K303<>\"\", B301*'Population Figures'!R300*(1-'Scenario 2 Contributing Fact'!K303),B301*'Population Figures'!R300*(1-'Scenario 3 - Nut. Analysis'!C299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I303<>\"\", B301*'Population Figures'!J300*(1-'Scenario 2 Contributing Fact'!I303), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I303<>\"\", B301*'Population Figures'!K300*(1-'Scenario 2 Contributing Fact'!I303), B301*'Population Figures'!K300*(1-'Scenario 3 - Nut. Analysis'!H299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I303<>\"\", B301*'Population Figures'!L300*(1-'Scenario 2 Contributing Fact'!I303), B301*'Population Figures'!L300*(1-'Scenario 3 - Nut. Analysis'!H299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J303<>\"\", B301*'Population Figures'!M300*(1-'Scenario 2 Contributing Fact'!J303),B301*'Population Figures'!M300*(1-'Scenario 3 - Nut. Analysis'!I299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J303<>\"\", B301*'Population Figures'!N300*(1-'Scenario 2 Contributing Fact'!J303),B301*'Population Figures'!N300*(1-'Scenario 3 - Nut. Analysis'!I299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J303<>\"\", B301*'Population Figures'!O300*(1-'Scenario 2 Contributing Fact'!J303),B301*'Population Figures'!O300*(1-'Scenario 3 - Nut. Analysis'!I299))","v":0}]
[{"$f":"'Population Figures'!E301","v":0},{"$f":"'Population Figures'!F301","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B304<>\"\", B302*'Population Figures'!H301*'Scenario 2 Contributing Fact'!B304,B302*'Population Figures'!H301*'Scenario 3 - Nut. Analysis'!D300)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B304<>\"\", B302*'Population Figures'!I301*'Scenario 2 Contributing Fact'!B304,B302*'Population Figures'!I301*'Scenario 3 - Nut. Analysis'!D300)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C304<>\"\", B302*('Population Figures'!G301)*'Scenario 2 Contributing Fact'!C304, B302*('Population Figures'!G301)*'Scenario 3 - Nut. Analysis'!E300)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C304<>\"\", B302*('Population Figures'!H301)*'Scenario 2 Contributing Fact'!C304, B302*('Population Figures'!H301)*'Scenario 3 - Nut. Analysis'!E300)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C304<>\"\", B302*('Population Figures'!I301)*'Scenario 2 Contributing Fact'!C304, B302*('Population Figures'!I301)*'Scenario 3 - Nut. Analysis'!E300)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H304<>\"\", B302*'Population Figures'!J301*(1-'Scenario 2 Contributing Fact'!H304),B302*'Population Figures'!J301*(1-'Scenario 3 - Nut. Analysis'!B300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H304<>\"\", B302*'Population Figures'!K301*(1-'Scenario 2 Contributing Fact'!H304),B302*'Population Figures'!K301*(1-'Scenario 3 - Nut. Analysis'!B300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H304<>\"\", B302*'Population Figures'!L301*(1-'Scenario 2 Contributing Fact'!H304),B302*'Population Figures'!L301*(1-'Scenario 3 - Nut. Analysis'!B300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K304<>\"\", B302*'Population Figures'!P301*(1-'Scenario 2 Contributing Fact'!K304),B302*'Population Figures'!P301*(1-'Scenario 3 - Nut. Analysis'!C300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K304<>\"\", B302*'Population Figures'!Q301*(1-'Scenario 2 Contributing Fact'!K304),B302*'Population Figures'!Q301*(1-'Scenario 3 - Nut. Analysis'!C300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K304<>\"\", B302*'Population Figures'!R301*(1-'Scenario 2 Contributing Fact'!K304),B302*'Population Figures'!R301*(1-'Scenario 3 - Nut. Analysis'!C300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I304<>\"\", B302*'Population Figures'!J301*(1-'Scenario 2 Contributing Fact'!I304), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I304<>\"\", B302*'Population Figures'!K301*(1-'Scenario 2 Contributing Fact'!I304), B302*'Population Figures'!K301*(1-'Scenario 3 - Nut. Analysis'!H300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I304<>\"\", B302*'Population Figures'!L301*(1-'Scenario 2 Contributing Fact'!I304), B302*'Population Figures'!L301*(1-'Scenario 3 - Nut. Analysis'!H300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J304<>\"\", B302*'Population Figures'!M301*(1-'Scenario 2 Contributing Fact'!J304),B302*'Population Figures'!M301*(1-'Scenario 3 - Nut. Analysis'!I300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J304<>\"\", B302*'Population Figures'!N301*(1-'Scenario 2 Contributing Fact'!J304),B302*'Population Figures'!N301*(1-'Scenario 3 - Nut. Analysis'!I300))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J304<>\"\", B302*'Population Figures'!O301*(1-'Scenario 2 Contributing Fact'!J304),B302*'Population Figures'!O301*(1-'Scenario 3 - Nut. Analysis'!I300))","v":0}]
[{"$f":"'Population Figures'!E302","v":0},{"$f":"'Population Figures'!F302","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B305<>\"\", B303*'Population Figures'!H302*'Scenario 2 Contributing Fact'!B305,B303*'Population Figures'!H302*'Scenario 3 - Nut. Analysis'!D301)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B305<>\"\", B303*'Population Figures'!I302*'Scenario 2 Contributing Fact'!B305,B303*'Population Figures'!I302*'Scenario 3 - Nut. Analysis'!D301)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C305<>\"\", B303*('Population Figures'!G302)*'Scenario 2 Contributing Fact'!C305, B303*('Population Figures'!G302)*'Scenario 3 - Nut. Analysis'!E301)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C305<>\"\", B303*('Population Figures'!H302)*'Scenario 2 Contributing Fact'!C305, B303*('Population Figures'!H302)*'Scenario 3 - Nut. Analysis'!E301)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C305<>\"\", B303*('Population Figures'!I302)*'Scenario 2 Contributing Fact'!C305, B303*('Population Figures'!I302)*'Scenario 3 - Nut. Analysis'!E301)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H305<>\"\", B303*'Population Figures'!J302*(1-'Scenario 2 Contributing Fact'!H305),B303*'Population Figures'!J302*(1-'Scenario 3 - Nut. Analysis'!B301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H305<>\"\", B303*'Population Figures'!K302*(1-'Scenario 2 Contributing Fact'!H305),B303*'Population Figures'!K302*(1-'Scenario 3 - Nut. Analysis'!B301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H305<>\"\", B303*'Population Figures'!L302*(1-'Scenario 2 Contributing Fact'!H305),B303*'Population Figures'!L302*(1-'Scenario 3 - Nut. Analysis'!B301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K305<>\"\", B303*'Population Figures'!P302*(1-'Scenario 2 Contributing Fact'!K305),B303*'Population Figures'!P302*(1-'Scenario 3 - Nut. Analysis'!C301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K305<>\"\", B303*'Population Figures'!Q302*(1-'Scenario 2 Contributing Fact'!K305),B303*'Population Figures'!Q302*(1-'Scenario 3 - Nut. Analysis'!C301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K305<>\"\", B303*'Population Figures'!R302*(1-'Scenario 2 Contributing Fact'!K305),B303*'Population Figures'!R302*(1-'Scenario 3 - Nut. Analysis'!C301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I305<>\"\", B303*'Population Figures'!J302*(1-'Scenario 2 Contributing Fact'!I305), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I305<>\"\", B303*'Population Figures'!K302*(1-'Scenario 2 Contributing Fact'!I305), B303*'Population Figures'!K302*(1-'Scenario 3 - Nut. Analysis'!H301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I305<>\"\", B303*'Population Figures'!L302*(1-'Scenario 2 Contributing Fact'!I305), B303*'Population Figures'!L302*(1-'Scenario 3 - Nut. Analysis'!H301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J305<>\"\", B303*'Population Figures'!M302*(1-'Scenario 2 Contributing Fact'!J305),B303*'Population Figures'!M302*(1-'Scenario 3 - Nut. Analysis'!I301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J305<>\"\", B303*'Population Figures'!N302*(1-'Scenario 2 Contributing Fact'!J305),B303*'Population Figures'!N302*(1-'Scenario 3 - Nut. Analysis'!I301))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J305<>\"\", B303*'Population Figures'!O302*(1-'Scenario 2 Contributing Fact'!J305),B303*'Population Figures'!O302*(1-'Scenario 3 - Nut. Analysis'!I301))","v":0}]
[{"$f":"'Population Figures'!E303","v":0},{"$f":"'Population Figures'!F303","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B306<>\"\", B304*'Population Figures'!H303*'Scenario 2 Contributing Fact'!B306,B304*'Population Figures'!H303*'Scenario 3 - Nut. Analysis'!D302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B306<>\"\", B304*'Population Figures'!I303*'Scenario 2 Contributing Fact'!B306,B304*'Population Figures'!I303*'Scenario 3 - Nut. Analysis'!D302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C306<>\"\", B304*('Population Figures'!G303)*'Scenario 2 Contributing Fact'!C306, B304*('Population Figures'!G303)*'Scenario 3 - Nut. Analysis'!E302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C306<>\"\", B304*('Population Figures'!H303)*'Scenario 2 Contributing Fact'!C306, B304*('Population Figures'!H303)*'Scenario 3 - Nut. Analysis'!E302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C306<>\"\", B304*('Population Figures'!I303)*'Scenario 2 Contributing Fact'!C306, B304*('Population Figures'!I303)*'Scenario 3 - Nut. Analysis'!E302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H306<>\"\", B304*'Population Figures'!J303*(1-'Scenario 2 Contributing Fact'!H306),B304*'Population Figures'!J303*(1-'Scenario 3 - Nut. Analysis'!B302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H306<>\"\", B304*'Population Figures'!K303*(1-'Scenario 2 Contributing Fact'!H306),B304*'Population Figures'!K303*(1-'Scenario 3 - Nut. Analysis'!B302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H306<>\"\", B304*'Population Figures'!L303*(1-'Scenario 2 Contributing Fact'!H306),B304*'Population Figures'!L303*(1-'Scenario 3 - Nut. Analysis'!B302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K306<>\"\", B304*'Population Figures'!P303*(1-'Scenario 2 Contributing Fact'!K306),B304*'Population Figures'!P303*(1-'Scenario 3 - Nut. Analysis'!C302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K306<>\"\", B304*'Population Figures'!Q303*(1-'Scenario 2 Contributing Fact'!K306),B304*'Population Figures'!Q303*(1-'Scenario 3 - Nut. Analysis'!C302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K306<>\"\", B304*'Population Figures'!R303*(1-'Scenario 2 Contributing Fact'!K306),B304*'Population Figures'!R303*(1-'Scenario 3 - Nut. Analysis'!C302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I306<>\"\", B304*'Population Figures'!J303*(1-'Scenario 2 Contributing Fact'!I306), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I306<>\"\", B304*'Population Figures'!K303*(1-'Scenario 2 Contributing Fact'!I306), B304*'Population Figures'!K303*(1-'Scenario 3 - Nut. Analysis'!H302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I306<>\"\", B304*'Population Figures'!L303*(1-'Scenario 2 Contributing Fact'!I306), B304*'Population Figures'!L303*(1-'Scenario 3 - Nut. Analysis'!H302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J306<>\"\", B304*'Population Figures'!M303*(1-'Scenario 2 Contributing Fact'!J306),B304*'Population Figures'!M303*(1-'Scenario 3 - Nut. Analysis'!I302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J306<>\"\", B304*'Population Figures'!N303*(1-'Scenario 2 Contributing Fact'!J306),B304*'Population Figures'!N303*(1-'Scenario 3 - Nut. Analysis'!I302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J306<>\"\", B304*'Population Figures'!O303*(1-'Scenario 2 Contributing Fact'!J306),B304*'Population Figures'!O303*(1-'Scenario 3 - Nut. Analysis'!I302))","v":0}]
[{"$f":"'Population Figures'!E304","v":0},{"$f":"'Population Figures'!F304","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B307<>\"\", B305*'Population Figures'!H304*'Scenario 2 Contributing Fact'!B307,B305*'Population Figures'!H304*'Scenario 3 - Nut. Analysis'!D303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B307<>\"\", B305*'Population Figures'!I304*'Scenario 2 Contributing Fact'!B307,B305*'Population Figures'!I304*'Scenario 3 - Nut. Analysis'!D303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C307<>\"\", B305*('Population Figures'!G304)*'Scenario 2 Contributing Fact'!C307, B305*('Population Figures'!G304)*'Scenario 3 - Nut. Analysis'!E303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C307<>\"\", B305*('Population Figures'!H304)*'Scenario 2 Contributing Fact'!C307, B305*('Population Figures'!H304)*'Scenario 3 - Nut. Analysis'!E303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C307<>\"\", B305*('Population Figures'!I304)*'Scenario 2 Contributing Fact'!C307, B305*('Population Figures'!I304)*'Scenario 3 - Nut. Analysis'!E303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H307<>\"\", B305*'Population Figures'!J304*(1-'Scenario 2 Contributing Fact'!H307),B305*'Population Figures'!J304*(1-'Scenario 3 - Nut. Analysis'!B303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H307<>\"\", B305*'Population Figures'!K304*(1-'Scenario 2 Contributing Fact'!H307),B305*'Population Figures'!K304*(1-'Scenario 3 - Nut. Analysis'!B303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H307<>\"\", B305*'Population Figures'!L304*(1-'Scenario 2 Contributing Fact'!H307),B305*'Population Figures'!L304*(1-'Scenario 3 - Nut. Analysis'!B303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K307<>\"\", B305*'Population Figures'!P304*(1-'Scenario 2 Contributing Fact'!K307),B305*'Population Figures'!P304*(1-'Scenario 3 - Nut. Analysis'!C303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K307<>\"\", B305*'Population Figures'!Q304*(1-'Scenario 2 Contributing Fact'!K307),B305*'Population Figures'!Q304*(1-'Scenario 3 - Nut. Analysis'!C303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K307<>\"\", B305*'Population Figures'!R304*(1-'Scenario 2 Contributing Fact'!K307),B305*'Population Figures'!R304*(1-'Scenario 3 - Nut. Analysis'!C303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I307<>\"\", B305*'Population Figures'!J304*(1-'Scenario 2 Contributing Fact'!I307), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I307<>\"\", B305*'Population Figures'!K304*(1-'Scenario 2 Contributing Fact'!I307), B305*'Population Figures'!K304*(1-'Scenario 3 - Nut. Analysis'!H303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I307<>\"\", B305*'Population Figures'!L304*(1-'Scenario 2 Contributing Fact'!I307), B305*'Population Figures'!L304*(1-'Scenario 3 - Nut. Analysis'!H303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J307<>\"\", B305*'Population Figures'!M304*(1-'Scenario 2 Contributing Fact'!J307),B305*'Population Figures'!M304*(1-'Scenario 3 - Nut. Analysis'!I303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J307<>\"\", B305*'Population Figures'!N304*(1-'Scenario 2 Contributing Fact'!J307),B305*'Population Figures'!N304*(1-'Scenario 3 - Nut. Analysis'!I303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J307<>\"\", B305*'Population Figures'!O304*(1-'Scenario 2 Contributing Fact'!J307),B305*'Population Figures'!O304*(1-'Scenario 3 - Nut. Analysis'!I303))","v":0}]
[{"$f":"'Population Figures'!E305","v":0},{"$f":"'Population Figures'!F305","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B308<>\"\", B306*'Population Figures'!H305*'Scenario 2 Contributing Fact'!B308,B306*'Population Figures'!H305*'Scenario 3 - Nut. Analysis'!D304)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B308<>\"\", B306*'Population Figures'!I305*'Scenario 2 Contributing Fact'!B308,B306*'Population Figures'!I305*'Scenario 3 - Nut. Analysis'!D304)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C308<>\"\", B306*('Population Figures'!G305)*'Scenario 2 Contributing Fact'!C308, B306*('Population Figures'!G305)*'Scenario 3 - Nut. Analysis'!E304)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C308<>\"\", B306*('Population Figures'!H305)*'Scenario 2 Contributing Fact'!C308, B306*('Population Figures'!H305)*'Scenario 3 - Nut. Analysis'!E304)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C308<>\"\", B306*('Population Figures'!I305)*'Scenario 2 Contributing Fact'!C308, B306*('Population Figures'!I305)*'Scenario 3 - Nut. Analysis'!E304)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H308<>\"\", B306*'Population Figures'!J305*(1-'Scenario 2 Contributing Fact'!H308),B306*'Population Figures'!J305*(1-'Scenario 3 - Nut. Analysis'!B304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H308<>\"\", B306*'Population Figures'!K305*(1-'Scenario 2 Contributing Fact'!H308),B306*'Population Figures'!K305*(1-'Scenario 3 - Nut. Analysis'!B304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H308<>\"\", B306*'Population Figures'!L305*(1-'Scenario 2 Contributing Fact'!H308),B306*'Population Figures'!L305*(1-'Scenario 3 - Nut. Analysis'!B304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K308<>\"\", B306*'Population Figures'!P305*(1-'Scenario 2 Contributing Fact'!K308),B306*'Population Figures'!P305*(1-'Scenario 3 - Nut. Analysis'!C304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K308<>\"\", B306*'Population Figures'!Q305*(1-'Scenario 2 Contributing Fact'!K308),B306*'Population Figures'!Q305*(1-'Scenario 3 - Nut. Analysis'!C304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K308<>\"\", B306*'Population Figures'!R305*(1-'Scenario 2 Contributing Fact'!K308),B306*'Population Figures'!R305*(1-'Scenario 3 - Nut. Analysis'!C304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I308<>\"\", B306*'Population Figures'!J305*(1-'Scenario 2 Contributing Fact'!I308), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I308<>\"\", B306*'Population Figures'!K305*(1-'Scenario 2 Contributing Fact'!I308), B306*'Population Figures'!K305*(1-'Scenario 3 - Nut. Analysis'!H304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I308<>\"\", B306*'Population Figures'!L305*(1-'Scenario 2 Contributing Fact'!I308), B306*'Population Figures'!L305*(1-'Scenario 3 - Nut. Analysis'!H304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J308<>\"\", B306*'Population Figures'!M305*(1-'Scenario 2 Contributing Fact'!J308),B306*'Population Figures'!M305*(1-'Scenario 3 - Nut. Analysis'!I304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J308<>\"\", B306*'Population Figures'!N305*(1-'Scenario 2 Contributing Fact'!J308),B306*'Population Figures'!N305*(1-'Scenario 3 - Nut. Analysis'!I304))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J308<>\"\", B306*'Population Figures'!O305*(1-'Scenario 2 Contributing Fact'!J308),B306*'Population Figures'!O305*(1-'Scenario 3 - Nut. Analysis'!I304))","v":0}]
[{"$f":"'Population Figures'!E306","v":0},{"$f":"'Population Figures'!F306","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B309<>\"\", B307*'Population Figures'!H306*'Scenario 2 Contributing Fact'!B309,B307*'Population Figures'!H306*'Scenario 3 - Nut. Analysis'!D305)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B309<>\"\", B307*'Population Figures'!I306*'Scenario 2 Contributing Fact'!B309,B307*'Population Figures'!I306*'Scenario 3 - Nut. Analysis'!D305)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C309<>\"\", B307*('Population Figures'!G306)*'Scenario 2 Contributing Fact'!C309, B307*('Population Figures'!G306)*'Scenario 3 - Nut. Analysis'!E305)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C309<>\"\", B307*('Population Figures'!H306)*'Scenario 2 Contributing Fact'!C309, B307*('Population Figures'!H306)*'Scenario 3 - Nut. Analysis'!E305)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C309<>\"\", B307*('Population Figures'!I306)*'Scenario 2 Contributing Fact'!C309, B307*('Population Figures'!I306)*'Scenario 3 - Nut. Analysis'!E305)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H309<>\"\", B307*'Population Figures'!J306*(1-'Scenario 2 Contributing Fact'!H309),B307*'Population Figures'!J306*(1-'Scenario 3 - Nut. Analysis'!B305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H309<>\"\", B307*'Population Figures'!K306*(1-'Scenario 2 Contributing Fact'!H309),B307*'Population Figures'!K306*(1-'Scenario 3 - Nut. Analysis'!B305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H309<>\"\", B307*'Population Figures'!L306*(1-'Scenario 2 Contributing Fact'!H309),B307*'Population Figures'!L306*(1-'Scenario 3 - Nut. Analysis'!B305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K309<>\"\", B307*'Population Figures'!P306*(1-'Scenario 2 Contributing Fact'!K309),B307*'Population Figures'!P306*(1-'Scenario 3 - Nut. Analysis'!C305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K309<>\"\", B307*'Population Figures'!Q306*(1-'Scenario 2 Contributing Fact'!K309),B307*'Population Figures'!Q306*(1-'Scenario 3 - Nut. Analysis'!C305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K309<>\"\", B307*'Population Figures'!R306*(1-'Scenario 2 Contributing Fact'!K309),B307*'Population Figures'!R306*(1-'Scenario 3 - Nut. Analysis'!C305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I309<>\"\", B307*'Population Figures'!J306*(1-'Scenario 2 Contributing Fact'!I309), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I309<>\"\", B307*'Population Figures'!K306*(1-'Scenario 2 Contributing Fact'!I309), B307*'Population Figures'!K306*(1-'Scenario 3 - Nut. Analysis'!H305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I309<>\"\", B307*'Population Figures'!L306*(1-'Scenario 2 Contributing Fact'!I309), B307*'Population Figures'!L306*(1-'Scenario 3 - Nut. Analysis'!H305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J309<>\"\", B307*'Population Figures'!M306*(1-'Scenario 2 Contributing Fact'!J309),B307*'Population Figures'!M306*(1-'Scenario 3 - Nut. Analysis'!I305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J309<>\"\", B307*'Population Figures'!N306*(1-'Scenario 2 Contributing Fact'!J309),B307*'Population Figures'!N306*(1-'Scenario 3 - Nut. Analysis'!I305))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J309<>\"\", B307*'Population Figures'!O306*(1-'Scenario 2 Contributing Fact'!J309),B307*'Population Figures'!O306*(1-'Scenario 3 - Nut. Analysis'!I305))","v":0}]
[{"$f":"'Population Figures'!E307","v":0},{"$f":"'Population Figures'!F307","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B310<>\"\", B308*'Population Figures'!H307*'Scenario 2 Contributing Fact'!B310,B308*'Population Figures'!H307*'Scenario 3 - Nut. Analysis'!D306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B310<>\"\", B308*'Population Figures'!I307*'Scenario 2 Contributing Fact'!B310,B308*'Population Figures'!I307*'Scenario 3 - Nut. Analysis'!D306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C310<>\"\", B308*('Population Figures'!G307)*'Scenario 2 Contributing Fact'!C310, B308*('Population Figures'!G307)*'Scenario 3 - Nut. Analysis'!E306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C310<>\"\", B308*('Population Figures'!H307)*'Scenario 2 Contributing Fact'!C310, B308*('Population Figures'!H307)*'Scenario 3 - Nut. Analysis'!E306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C310<>\"\", B308*('Population Figures'!I307)*'Scenario 2 Contributing Fact'!C310, B308*('Population Figures'!I307)*'Scenario 3 - Nut. Analysis'!E306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H310<>\"\", B308*'Population Figures'!J307*(1-'Scenario 2 Contributing Fact'!H310),B308*'Population Figures'!J307*(1-'Scenario 3 - Nut. Analysis'!B306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H310<>\"\", B308*'Population Figures'!K307*(1-'Scenario 2 Contributing Fact'!H310),B308*'Population Figures'!K307*(1-'Scenario 3 - Nut. Analysis'!B306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H310<>\"\", B308*'Population Figures'!L307*(1-'Scenario 2 Contributing Fact'!H310),B308*'Population Figures'!L307*(1-'Scenario 3 - Nut. Analysis'!B306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K310<>\"\", B308*'Population Figures'!P307*(1-'Scenario 2 Contributing Fact'!K310),B308*'Population Figures'!P307*(1-'Scenario 3 - Nut. Analysis'!C306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K310<>\"\", B308*'Population Figures'!Q307*(1-'Scenario 2 Contributing Fact'!K310),B308*'Population Figures'!Q307*(1-'Scenario 3 - Nut. Analysis'!C306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K310<>\"\", B308*'Population Figures'!R307*(1-'Scenario 2 Contributing Fact'!K310),B308*'Population Figures'!R307*(1-'Scenario 3 - Nut. Analysis'!C306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I310<>\"\", B308*'Population Figures'!J307*(1-'Scenario 2 Contributing Fact'!I310), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I310<>\"\", B308*'Population Figures'!K307*(1-'Scenario 2 Contributing Fact'!I310), B308*'Population Figures'!K307*(1-'Scenario 3 - Nut. Analysis'!H306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I310<>\"\", B308*'Population Figures'!L307*(1-'Scenario 2 Contributing Fact'!I310), B308*'Population Figures'!L307*(1-'Scenario 3 - Nut. Analysis'!H306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J310<>\"\", B308*'Population Figures'!M307*(1-'Scenario 2 Contributing Fact'!J310),B308*'Population Figures'!M307*(1-'Scenario 3 - Nut. Analysis'!I306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J310<>\"\", B308*'Population Figures'!N307*(1-'Scenario 2 Contributing Fact'!J310),B308*'Population Figures'!N307*(1-'Scenario 3 - Nut. Analysis'!I306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J310<>\"\", B308*'Population Figures'!O307*(1-'Scenario 2 Contributing Fact'!J310),B308*'Population Figures'!O307*(1-'Scenario 3 - Nut. Analysis'!I306))","v":0}]
[{"$f":"'Population Figures'!E308","v":0},{"$f":"'Population Figures'!F308","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B311<>\"\", B309*'Population Figures'!H308*'Scenario 2 Contributing Fact'!B311,B309*'Population Figures'!H308*'Scenario 3 - Nut. Analysis'!D307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B311<>\"\", B309*'Population Figures'!I308*'Scenario 2 Contributing Fact'!B311,B309*'Population Figures'!I308*'Scenario 3 - Nut. Analysis'!D307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C311<>\"\", B309*('Population Figures'!G308)*'Scenario 2 Contributing Fact'!C311, B309*('Population Figures'!G308)*'Scenario 3 - Nut. Analysis'!E307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C311<>\"\", B309*('Population Figures'!H308)*'Scenario 2 Contributing Fact'!C311, B309*('Population Figures'!H308)*'Scenario 3 - Nut. Analysis'!E307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C311<>\"\", B309*('Population Figures'!I308)*'Scenario 2 Contributing Fact'!C311, B309*('Population Figures'!I308)*'Scenario 3 - Nut. Analysis'!E307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H311<>\"\", B309*'Population Figures'!J308*(1-'Scenario 2 Contributing Fact'!H311),B309*'Population Figures'!J308*(1-'Scenario 3 - Nut. Analysis'!B307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H311<>\"\", B309*'Population Figures'!K308*(1-'Scenario 2 Contributing Fact'!H311),B309*'Population Figures'!K308*(1-'Scenario 3 - Nut. Analysis'!B307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H311<>\"\", B309*'Population Figures'!L308*(1-'Scenario 2 Contributing Fact'!H311),B309*'Population Figures'!L308*(1-'Scenario 3 - Nut. Analysis'!B307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K311<>\"\", B309*'Population Figures'!P308*(1-'Scenario 2 Contributing Fact'!K311),B309*'Population Figures'!P308*(1-'Scenario 3 - Nut. Analysis'!C307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K311<>\"\", B309*'Population Figures'!Q308*(1-'Scenario 2 Contributing Fact'!K311),B309*'Population Figures'!Q308*(1-'Scenario 3 - Nut. Analysis'!C307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K311<>\"\", B309*'Population Figures'!R308*(1-'Scenario 2 Contributing Fact'!K311),B309*'Population Figures'!R308*(1-'Scenario 3 - Nut. Analysis'!C307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I311<>\"\", B309*'Population Figures'!J308*(1-'Scenario 2 Contributing Fact'!I311), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I311<>\"\", B309*'Population Figures'!K308*(1-'Scenario 2 Contributing Fact'!I311), B309*'Population Figures'!K308*(1-'Scenario 3 - Nut. Analysis'!H307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I311<>\"\", B309*'Population Figures'!L308*(1-'Scenario 2 Contributing Fact'!I311), B309*'Population Figures'!L308*(1-'Scenario 3 - Nut. Analysis'!H307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J311<>\"\", B309*'Population Figures'!M308*(1-'Scenario 2 Contributing Fact'!J311),B309*'Population Figures'!M308*(1-'Scenario 3 - Nut. Analysis'!I307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J311<>\"\", B309*'Population Figures'!N308*(1-'Scenario 2 Contributing Fact'!J311),B309*'Population Figures'!N308*(1-'Scenario 3 - Nut. Analysis'!I307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J311<>\"\", B309*'Population Figures'!O308*(1-'Scenario 2 Contributing Fact'!J311),B309*'Population Figures'!O308*(1-'Scenario 3 - Nut. Analysis'!I307))","v":0}]
[{"$f":"'Population Figures'!E309","v":0},{"$f":"'Population Figures'!F309","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B312<>\"\", B310*'Population Figures'!H309*'Scenario 2 Contributing Fact'!B312,B310*'Population Figures'!H309*'Scenario 3 - Nut. Analysis'!D308)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B312<>\"\", B310*'Population Figures'!I309*'Scenario 2 Contributing Fact'!B312,B310*'Population Figures'!I309*'Scenario 3 - Nut. Analysis'!D308)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C312<>\"\", B310*('Population Figures'!G309)*'Scenario 2 Contributing Fact'!C312, B310*('Population Figures'!G309)*'Scenario 3 - Nut. Analysis'!E308)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C312<>\"\", B310*('Population Figures'!H309)*'Scenario 2 Contributing Fact'!C312, B310*('Population Figures'!H309)*'Scenario 3 - Nut. Analysis'!E308)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C312<>\"\", B310*('Population Figures'!I309)*'Scenario 2 Contributing Fact'!C312, B310*('Population Figures'!I309)*'Scenario 3 - Nut. Analysis'!E308)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H312<>\"\", B310*'Population Figures'!J309*(1-'Scenario 2 Contributing Fact'!H312),B310*'Population Figures'!J309*(1-'Scenario 3 - Nut. Analysis'!B308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H312<>\"\", B310*'Population Figures'!K309*(1-'Scenario 2 Contributing Fact'!H312),B310*'Population Figures'!K309*(1-'Scenario 3 - Nut. Analysis'!B308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H312<>\"\", B310*'Population Figures'!L309*(1-'Scenario 2 Contributing Fact'!H312),B310*'Population Figures'!L309*(1-'Scenario 3 - Nut. Analysis'!B308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K312<>\"\", B310*'Population Figures'!P309*(1-'Scenario 2 Contributing Fact'!K312),B310*'Population Figures'!P309*(1-'Scenario 3 - Nut. Analysis'!C308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K312<>\"\", B310*'Population Figures'!Q309*(1-'Scenario 2 Contributing Fact'!K312),B310*'Population Figures'!Q309*(1-'Scenario 3 - Nut. Analysis'!C308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K312<>\"\", B310*'Population Figures'!R309*(1-'Scenario 2 Contributing Fact'!K312),B310*'Population Figures'!R309*(1-'Scenario 3 - Nut. Analysis'!C308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I312<>\"\", B310*'Population Figures'!J309*(1-'Scenario 2 Contributing Fact'!I312), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I312<>\"\", B310*'Population Figures'!K309*(1-'Scenario 2 Contributing Fact'!I312), B310*'Population Figures'!K309*(1-'Scenario 3 - Nut. Analysis'!H308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I312<>\"\", B310*'Population Figures'!L309*(1-'Scenario 2 Contributing Fact'!I312), B310*'Population Figures'!L309*(1-'Scenario 3 - Nut. Analysis'!H308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J312<>\"\", B310*'Population Figures'!M309*(1-'Scenario 2 Contributing Fact'!J312),B310*'Population Figures'!M309*(1-'Scenario 3 - Nut. Analysis'!I308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J312<>\"\", B310*'Population Figures'!N309*(1-'Scenario 2 Contributing Fact'!J312),B310*'Population Figures'!N309*(1-'Scenario 3 - Nut. Analysis'!I308))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J312<>\"\", B310*'Population Figures'!O309*(1-'Scenario 2 Contributing Fact'!J312),B310*'Population Figures'!O309*(1-'Scenario 3 - Nut. Analysis'!I308))","v":0}]
[{"$f":"'Population Figures'!E310","v":0},{"$f":"'Population Figures'!F310","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B313<>\"\", B311*'Population Figures'!H310*'Scenario 2 Contributing Fact'!B313,B311*'Population Figures'!H310*'Scenario 3 - Nut. Analysis'!D309)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B313<>\"\", B311*'Population Figures'!I310*'Scenario 2 Contributing Fact'!B313,B311*'Population Figures'!I310*'Scenario 3 - Nut. Analysis'!D309)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C313<>\"\", B311*('Population Figures'!G310)*'Scenario 2 Contributing Fact'!C313, B311*('Population Figures'!G310)*'Scenario 3 - Nut. Analysis'!E309)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C313<>\"\", B311*('Population Figures'!H310)*'Scenario 2 Contributing Fact'!C313, B311*('Population Figures'!H310)*'Scenario 3 - Nut. Analysis'!E309)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C313<>\"\", B311*('Population Figures'!I310)*'Scenario 2 Contributing Fact'!C313, B311*('Population Figures'!I310)*'Scenario 3 - Nut. Analysis'!E309)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H313<>\"\", B311*'Population Figures'!J310*(1-'Scenario 2 Contributing Fact'!H313),B311*'Population Figures'!J310*(1-'Scenario 3 - Nut. Analysis'!B309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H313<>\"\", B311*'Population Figures'!K310*(1-'Scenario 2 Contributing Fact'!H313),B311*'Population Figures'!K310*(1-'Scenario 3 - Nut. Analysis'!B309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H313<>\"\", B311*'Population Figures'!L310*(1-'Scenario 2 Contributing Fact'!H313),B311*'Population Figures'!L310*(1-'Scenario 3 - Nut. Analysis'!B309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K313<>\"\", B311*'Population Figures'!P310*(1-'Scenario 2 Contributing Fact'!K313),B311*'Population Figures'!P310*(1-'Scenario 3 - Nut. Analysis'!C309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K313<>\"\", B311*'Population Figures'!Q310*(1-'Scenario 2 Contributing Fact'!K313),B311*'Population Figures'!Q310*(1-'Scenario 3 - Nut. Analysis'!C309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K313<>\"\", B311*'Population Figures'!R310*(1-'Scenario 2 Contributing Fact'!K313),B311*'Population Figures'!R310*(1-'Scenario 3 - Nut. Analysis'!C309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I313<>\"\", B311*'Population Figures'!J310*(1-'Scenario 2 Contributing Fact'!I313), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I313<>\"\", B311*'Population Figures'!K310*(1-'Scenario 2 Contributing Fact'!I313), B311*'Population Figures'!K310*(1-'Scenario 3 - Nut. Analysis'!H309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I313<>\"\", B311*'Population Figures'!L310*(1-'Scenario 2 Contributing Fact'!I313), B311*'Population Figures'!L310*(1-'Scenario 3 - Nut. Analysis'!H309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J313<>\"\", B311*'Population Figures'!M310*(1-'Scenario 2 Contributing Fact'!J313),B311*'Population Figures'!M310*(1-'Scenario 3 - Nut. Analysis'!I309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J313<>\"\", B311*'Population Figures'!N310*(1-'Scenario 2 Contributing Fact'!J313),B311*'Population Figures'!N310*(1-'Scenario 3 - Nut. Analysis'!I309))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J313<>\"\", B311*'Population Figures'!O310*(1-'Scenario 2 Contributing Fact'!J313),B311*'Population Figures'!O310*(1-'Scenario 3 - Nut. Analysis'!I309))","v":0}]
[{"$f":"'Population Figures'!E311","v":0},{"$f":"'Population Figures'!F311","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B314<>\"\", B312*'Population Figures'!H311*'Scenario 2 Contributing Fact'!B314,B312*'Population Figures'!H311*'Scenario 3 - Nut. Analysis'!D310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B314<>\"\", B312*'Population Figures'!I311*'Scenario 2 Contributing Fact'!B314,B312*'Population Figures'!I311*'Scenario 3 - Nut. Analysis'!D310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C314<>\"\", B312*('Population Figures'!G311)*'Scenario 2 Contributing Fact'!C314, B312*('Population Figures'!G311)*'Scenario 3 - Nut. Analysis'!E310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C314<>\"\", B312*('Population Figures'!H311)*'Scenario 2 Contributing Fact'!C314, B312*('Population Figures'!H311)*'Scenario 3 - Nut. Analysis'!E310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C314<>\"\", B312*('Population Figures'!I311)*'Scenario 2 Contributing Fact'!C314, B312*('Population Figures'!I311)*'Scenario 3 - Nut. Analysis'!E310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H314<>\"\", B312*'Population Figures'!J311*(1-'Scenario 2 Contributing Fact'!H314),B312*'Population Figures'!J311*(1-'Scenario 3 - Nut. Analysis'!B310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H314<>\"\", B312*'Population Figures'!K311*(1-'Scenario 2 Contributing Fact'!H314),B312*'Population Figures'!K311*(1-'Scenario 3 - Nut. Analysis'!B310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H314<>\"\", B312*'Population Figures'!L311*(1-'Scenario 2 Contributing Fact'!H314),B312*'Population Figures'!L311*(1-'Scenario 3 - Nut. Analysis'!B310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K314<>\"\", B312*'Population Figures'!P311*(1-'Scenario 2 Contributing Fact'!K314),B312*'Population Figures'!P311*(1-'Scenario 3 - Nut. Analysis'!C310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K314<>\"\", B312*'Population Figures'!Q311*(1-'Scenario 2 Contributing Fact'!K314),B312*'Population Figures'!Q311*(1-'Scenario 3 - Nut. Analysis'!C310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K314<>\"\", B312*'Population Figures'!R311*(1-'Scenario 2 Contributing Fact'!K314),B312*'Population Figures'!R311*(1-'Scenario 3 - Nut. Analysis'!C310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I314<>\"\", B312*'Population Figures'!J311*(1-'Scenario 2 Contributing Fact'!I314), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I314<>\"\", B312*'Population Figures'!K311*(1-'Scenario 2 Contributing Fact'!I314), B312*'Population Figures'!K311*(1-'Scenario 3 - Nut. Analysis'!H310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I314<>\"\", B312*'Population Figures'!L311*(1-'Scenario 2 Contributing Fact'!I314), B312*'Population Figures'!L311*(1-'Scenario 3 - Nut. Analysis'!H310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J314<>\"\", B312*'Population Figures'!M311*(1-'Scenario 2 Contributing Fact'!J314),B312*'Population Figures'!M311*(1-'Scenario 3 - Nut. Analysis'!I310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J314<>\"\", B312*'Population Figures'!N311*(1-'Scenario 2 Contributing Fact'!J314),B312*'Population Figures'!N311*(1-'Scenario 3 - Nut. Analysis'!I310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J314<>\"\", B312*'Population Figures'!O311*(1-'Scenario 2 Contributing Fact'!J314),B312*'Population Figures'!O311*(1-'Scenario 3 - Nut. Analysis'!I310))","v":0}]
[{"$f":"'Population Figures'!E312","v":0},{"$f":"'Population Figures'!F312","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B315<>\"\", B313*'Population Figures'!H312*'Scenario 2 Contributing Fact'!B315,B313*'Population Figures'!H312*'Scenario 3 - Nut. Analysis'!D311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B315<>\"\", B313*'Population Figures'!I312*'Scenario 2 Contributing Fact'!B315,B313*'Population Figures'!I312*'Scenario 3 - Nut. Analysis'!D311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C315<>\"\", B313*('Population Figures'!G312)*'Scenario 2 Contributing Fact'!C315, B313*('Population Figures'!G312)*'Scenario 3 - Nut. Analysis'!E311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C315<>\"\", B313*('Population Figures'!H312)*'Scenario 2 Contributing Fact'!C315, B313*('Population Figures'!H312)*'Scenario 3 - Nut. Analysis'!E311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C315<>\"\", B313*('Population Figures'!I312)*'Scenario 2 Contributing Fact'!C315, B313*('Population Figures'!I312)*'Scenario 3 - Nut. Analysis'!E311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H315<>\"\", B313*'Population Figures'!J312*(1-'Scenario 2 Contributing Fact'!H315),B313*'Population Figures'!J312*(1-'Scenario 3 - Nut. Analysis'!B311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H315<>\"\", B313*'Population Figures'!K312*(1-'Scenario 2 Contributing Fact'!H315),B313*'Population Figures'!K312*(1-'Scenario 3 - Nut. Analysis'!B311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H315<>\"\", B313*'Population Figures'!L312*(1-'Scenario 2 Contributing Fact'!H315),B313*'Population Figures'!L312*(1-'Scenario 3 - Nut. Analysis'!B311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K315<>\"\", B313*'Population Figures'!P312*(1-'Scenario 2 Contributing Fact'!K315),B313*'Population Figures'!P312*(1-'Scenario 3 - Nut. Analysis'!C311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K315<>\"\", B313*'Population Figures'!Q312*(1-'Scenario 2 Contributing Fact'!K315),B313*'Population Figures'!Q312*(1-'Scenario 3 - Nut. Analysis'!C311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K315<>\"\", B313*'Population Figures'!R312*(1-'Scenario 2 Contributing Fact'!K315),B313*'Population Figures'!R312*(1-'Scenario 3 - Nut. Analysis'!C311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I315<>\"\", B313*'Population Figures'!J312*(1-'Scenario 2 Contributing Fact'!I315), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I315<>\"\", B313*'Population Figures'!K312*(1-'Scenario 2 Contributing Fact'!I315), B313*'Population Figures'!K312*(1-'Scenario 3 - Nut. Analysis'!H311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I315<>\"\", B313*'Population Figures'!L312*(1-'Scenario 2 Contributing Fact'!I315), B313*'Population Figures'!L312*(1-'Scenario 3 - Nut. Analysis'!H311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J315<>\"\", B313*'Population Figures'!M312*(1-'Scenario 2 Contributing Fact'!J315),B313*'Population Figures'!M312*(1-'Scenario 3 - Nut. Analysis'!I311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J315<>\"\", B313*'Population Figures'!N312*(1-'Scenario 2 Contributing Fact'!J315),B313*'Population Figures'!N312*(1-'Scenario 3 - Nut. Analysis'!I311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J315<>\"\", B313*'Population Figures'!O312*(1-'Scenario 2 Contributing Fact'!J315),B313*'Population Figures'!O312*(1-'Scenario 3 - Nut. Analysis'!I311))","v":0}]
[{"$f":"'Population Figures'!E313","v":0},{"$f":"'Population Figures'!F313","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B316<>\"\", B314*'Population Figures'!H313*'Scenario 2 Contributing Fact'!B316,B314*'Population Figures'!H313*'Scenario 3 - Nut. Analysis'!D312)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B316<>\"\", B314*'Population Figures'!I313*'Scenario 2 Contributing Fact'!B316,B314*'Population Figures'!I313*'Scenario 3 - Nut. Analysis'!D312)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C316<>\"\", B314*('Population Figures'!G313)*'Scenario 2 Contributing Fact'!C316, B314*('Population Figures'!G313)*'Scenario 3 - Nut. Analysis'!E312)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C316<>\"\", B314*('Population Figures'!H313)*'Scenario 2 Contributing Fact'!C316, B314*('Population Figures'!H313)*'Scenario 3 - Nut. Analysis'!E312)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C316<>\"\", B314*('Population Figures'!I313)*'Scenario 2 Contributing Fact'!C316, B314*('Population Figures'!I313)*'Scenario 3 - Nut. Analysis'!E312)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H316<>\"\", B314*'Population Figures'!J313*(1-'Scenario 2 Contributing Fact'!H316),B314*'Population Figures'!J313*(1-'Scenario 3 - Nut. Analysis'!B312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H316<>\"\", B314*'Population Figures'!K313*(1-'Scenario 2 Contributing Fact'!H316),B314*'Population Figures'!K313*(1-'Scenario 3 - Nut. Analysis'!B312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H316<>\"\", B314*'Population Figures'!L313*(1-'Scenario 2 Contributing Fact'!H316),B314*'Population Figures'!L313*(1-'Scenario 3 - Nut. Analysis'!B312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K316<>\"\", B314*'Population Figures'!P313*(1-'Scenario 2 Contributing Fact'!K316),B314*'Population Figures'!P313*(1-'Scenario 3 - Nut. Analysis'!C312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K316<>\"\", B314*'Population Figures'!Q313*(1-'Scenario 2 Contributing Fact'!K316),B314*'Population Figures'!Q313*(1-'Scenario 3 - Nut. Analysis'!C312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K316<>\"\", B314*'Population Figures'!R313*(1-'Scenario 2 Contributing Fact'!K316),B314*'Population Figures'!R313*(1-'Scenario 3 - Nut. Analysis'!C312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I316<>\"\", B314*'Population Figures'!J313*(1-'Scenario 2 Contributing Fact'!I316), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I316<>\"\", B314*'Population Figures'!K313*(1-'Scenario 2 Contributing Fact'!I316), B314*'Population Figures'!K313*(1-'Scenario 3 - Nut. Analysis'!H312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I316<>\"\", B314*'Population Figures'!L313*(1-'Scenario 2 Contributing Fact'!I316), B314*'Population Figures'!L313*(1-'Scenario 3 - Nut. Analysis'!H312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J316<>\"\", B314*'Population Figures'!M313*(1-'Scenario 2 Contributing Fact'!J316),B314*'Population Figures'!M313*(1-'Scenario 3 - Nut. Analysis'!I312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J316<>\"\", B314*'Population Figures'!N313*(1-'Scenario 2 Contributing Fact'!J316),B314*'Population Figures'!N313*(1-'Scenario 3 - Nut. Analysis'!I312))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J316<>\"\", B314*'Population Figures'!O313*(1-'Scenario 2 Contributing Fact'!J316),B314*'Population Figures'!O313*(1-'Scenario 3 - Nut. Analysis'!I312))","v":0}]
[{"$f":"'Population Figures'!E314","v":0},{"$f":"'Population Figures'!F314","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B317<>\"\", B315*'Population Figures'!H314*'Scenario 2 Contributing Fact'!B317,B315*'Population Figures'!H314*'Scenario 3 - Nut. Analysis'!D313)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B317<>\"\", B315*'Population Figures'!I314*'Scenario 2 Contributing Fact'!B317,B315*'Population Figures'!I314*'Scenario 3 - Nut. Analysis'!D313)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C317<>\"\", B315*('Population Figures'!G314)*'Scenario 2 Contributing Fact'!C317, B315*('Population Figures'!G314)*'Scenario 3 - Nut. Analysis'!E313)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C317<>\"\", B315*('Population Figures'!H314)*'Scenario 2 Contributing Fact'!C317, B315*('Population Figures'!H314)*'Scenario 3 - Nut. Analysis'!E313)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C317<>\"\", B315*('Population Figures'!I314)*'Scenario 2 Contributing Fact'!C317, B315*('Population Figures'!I314)*'Scenario 3 - Nut. Analysis'!E313)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H317<>\"\", B315*'Population Figures'!J314*(1-'Scenario 2 Contributing Fact'!H317),B315*'Population Figures'!J314*(1-'Scenario 3 - Nut. Analysis'!B313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H317<>\"\", B315*'Population Figures'!K314*(1-'Scenario 2 Contributing Fact'!H317),B315*'Population Figures'!K314*(1-'Scenario 3 - Nut. Analysis'!B313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H317<>\"\", B315*'Population Figures'!L314*(1-'Scenario 2 Contributing Fact'!H317),B315*'Population Figures'!L314*(1-'Scenario 3 - Nut. Analysis'!B313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K317<>\"\", B315*'Population Figures'!P314*(1-'Scenario 2 Contributing Fact'!K317),B315*'Population Figures'!P314*(1-'Scenario 3 - Nut. Analysis'!C313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K317<>\"\", B315*'Population Figures'!Q314*(1-'Scenario 2 Contributing Fact'!K317),B315*'Population Figures'!Q314*(1-'Scenario 3 - Nut. Analysis'!C313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K317<>\"\", B315*'Population Figures'!R314*(1-'Scenario 2 Contributing Fact'!K317),B315*'Population Figures'!R314*(1-'Scenario 3 - Nut. Analysis'!C313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I317<>\"\", B315*'Population Figures'!J314*(1-'Scenario 2 Contributing Fact'!I317), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I317<>\"\", B315*'Population Figures'!K314*(1-'Scenario 2 Contributing Fact'!I317), B315*'Population Figures'!K314*(1-'Scenario 3 - Nut. Analysis'!H313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I317<>\"\", B315*'Population Figures'!L314*(1-'Scenario 2 Contributing Fact'!I317), B315*'Population Figures'!L314*(1-'Scenario 3 - Nut. Analysis'!H313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J317<>\"\", B315*'Population Figures'!M314*(1-'Scenario 2 Contributing Fact'!J317),B315*'Population Figures'!M314*(1-'Scenario 3 - Nut. Analysis'!I313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J317<>\"\", B315*'Population Figures'!N314*(1-'Scenario 2 Contributing Fact'!J317),B315*'Population Figures'!N314*(1-'Scenario 3 - Nut. Analysis'!I313))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J317<>\"\", B315*'Population Figures'!O314*(1-'Scenario 2 Contributing Fact'!J317),B315*'Population Figures'!O314*(1-'Scenario 3 - Nut. Analysis'!I313))","v":0}]
[{"$f":"'Population Figures'!E315","v":0},{"$f":"'Population Figures'!F315","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B318<>\"\", B316*'Population Figures'!H315*'Scenario 2 Contributing Fact'!B318,B316*'Population Figures'!H315*'Scenario 3 - Nut. Analysis'!D314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B318<>\"\", B316*'Population Figures'!I315*'Scenario 2 Contributing Fact'!B318,B316*'Population Figures'!I315*'Scenario 3 - Nut. Analysis'!D314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C318<>\"\", B316*('Population Figures'!G315)*'Scenario 2 Contributing Fact'!C318, B316*('Population Figures'!G315)*'Scenario 3 - Nut. Analysis'!E314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C318<>\"\", B316*('Population Figures'!H315)*'Scenario 2 Contributing Fact'!C318, B316*('Population Figures'!H315)*'Scenario 3 - Nut. Analysis'!E314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C318<>\"\", B316*('Population Figures'!I315)*'Scenario 2 Contributing Fact'!C318, B316*('Population Figures'!I315)*'Scenario 3 - Nut. Analysis'!E314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H318<>\"\", B316*'Population Figures'!J315*(1-'Scenario 2 Contributing Fact'!H318),B316*'Population Figures'!J315*(1-'Scenario 3 - Nut. Analysis'!B314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H318<>\"\", B316*'Population Figures'!K315*(1-'Scenario 2 Contributing Fact'!H318),B316*'Population Figures'!K315*(1-'Scenario 3 - Nut. Analysis'!B314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H318<>\"\", B316*'Population Figures'!L315*(1-'Scenario 2 Contributing Fact'!H318),B316*'Population Figures'!L315*(1-'Scenario 3 - Nut. Analysis'!B314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K318<>\"\", B316*'Population Figures'!P315*(1-'Scenario 2 Contributing Fact'!K318),B316*'Population Figures'!P315*(1-'Scenario 3 - Nut. Analysis'!C314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K318<>\"\", B316*'Population Figures'!Q315*(1-'Scenario 2 Contributing Fact'!K318),B316*'Population Figures'!Q315*(1-'Scenario 3 - Nut. Analysis'!C314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K318<>\"\", B316*'Population Figures'!R315*(1-'Scenario 2 Contributing Fact'!K318),B316*'Population Figures'!R315*(1-'Scenario 3 - Nut. Analysis'!C314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I318<>\"\", B316*'Population Figures'!J315*(1-'Scenario 2 Contributing Fact'!I318), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I318<>\"\", B316*'Population Figures'!K315*(1-'Scenario 2 Contributing Fact'!I318), B316*'Population Figures'!K315*(1-'Scenario 3 - Nut. Analysis'!H314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I318<>\"\", B316*'Population Figures'!L315*(1-'Scenario 2 Contributing Fact'!I318), B316*'Population Figures'!L315*(1-'Scenario 3 - Nut. Analysis'!H314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J318<>\"\", B316*'Population Figures'!M315*(1-'Scenario 2 Contributing Fact'!J318),B316*'Population Figures'!M315*(1-'Scenario 3 - Nut. Analysis'!I314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J318<>\"\", B316*'Population Figures'!N315*(1-'Scenario 2 Contributing Fact'!J318),B316*'Population Figures'!N315*(1-'Scenario 3 - Nut. Analysis'!I314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J318<>\"\", B316*'Population Figures'!O315*(1-'Scenario 2 Contributing Fact'!J318),B316*'Population Figures'!O315*(1-'Scenario 3 - Nut. Analysis'!I314))","v":0}]
[{"$f":"'Population Figures'!E316","v":0},{"$f":"'Population Figures'!F316","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B319<>\"\", B317*'Population Figures'!H316*'Scenario 2 Contributing Fact'!B319,B317*'Population Figures'!H316*'Scenario 3 - Nut. Analysis'!D315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B319<>\"\", B317*'Population Figures'!I316*'Scenario 2 Contributing Fact'!B319,B317*'Population Figures'!I316*'Scenario 3 - Nut. Analysis'!D315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C319<>\"\", B317*('Population Figures'!G316)*'Scenario 2 Contributing Fact'!C319, B317*('Population Figures'!G316)*'Scenario 3 - Nut. Analysis'!E315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C319<>\"\", B317*('Population Figures'!H316)*'Scenario 2 Contributing Fact'!C319, B317*('Population Figures'!H316)*'Scenario 3 - Nut. Analysis'!E315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C319<>\"\", B317*('Population Figures'!I316)*'Scenario 2 Contributing Fact'!C319, B317*('Population Figures'!I316)*'Scenario 3 - Nut. Analysis'!E315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H319<>\"\", B317*'Population Figures'!J316*(1-'Scenario 2 Contributing Fact'!H319),B317*'Population Figures'!J316*(1-'Scenario 3 - Nut. Analysis'!B315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H319<>\"\", B317*'Population Figures'!K316*(1-'Scenario 2 Contributing Fact'!H319),B317*'Population Figures'!K316*(1-'Scenario 3 - Nut. Analysis'!B315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H319<>\"\", B317*'Population Figures'!L316*(1-'Scenario 2 Contributing Fact'!H319),B317*'Population Figures'!L316*(1-'Scenario 3 - Nut. Analysis'!B315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K319<>\"\", B317*'Population Figures'!P316*(1-'Scenario 2 Contributing Fact'!K319),B317*'Population Figures'!P316*(1-'Scenario 3 - Nut. Analysis'!C315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K319<>\"\", B317*'Population Figures'!Q316*(1-'Scenario 2 Contributing Fact'!K319),B317*'Population Figures'!Q316*(1-'Scenario 3 - Nut. Analysis'!C315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K319<>\"\", B317*'Population Figures'!R316*(1-'Scenario 2 Contributing Fact'!K319),B317*'Population Figures'!R316*(1-'Scenario 3 - Nut. Analysis'!C315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I319<>\"\", B317*'Population Figures'!J316*(1-'Scenario 2 Contributing Fact'!I319), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I319<>\"\", B317*'Population Figures'!K316*(1-'Scenario 2 Contributing Fact'!I319), B317*'Population Figures'!K316*(1-'Scenario 3 - Nut. Analysis'!H315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I319<>\"\", B317*'Population Figures'!L316*(1-'Scenario 2 Contributing Fact'!I319), B317*'Population Figures'!L316*(1-'Scenario 3 - Nut. Analysis'!H315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J319<>\"\", B317*'Population Figures'!M316*(1-'Scenario 2 Contributing Fact'!J319),B317*'Population Figures'!M316*(1-'Scenario 3 - Nut. Analysis'!I315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J319<>\"\", B317*'Population Figures'!N316*(1-'Scenario 2 Contributing Fact'!J319),B317*'Population Figures'!N316*(1-'Scenario 3 - Nut. Analysis'!I315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J319<>\"\", B317*'Population Figures'!O316*(1-'Scenario 2 Contributing Fact'!J319),B317*'Population Figures'!O316*(1-'Scenario 3 - Nut. Analysis'!I315))","v":0}]
[{"$f":"'Population Figures'!E317","v":0},{"$f":"'Population Figures'!F317","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B320<>\"\", B318*'Population Figures'!H317*'Scenario 2 Contributing Fact'!B320,B318*'Population Figures'!H317*'Scenario 3 - Nut. Analysis'!D316)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B320<>\"\", B318*'Population Figures'!I317*'Scenario 2 Contributing Fact'!B320,B318*'Population Figures'!I317*'Scenario 3 - Nut. Analysis'!D316)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C320<>\"\", B318*('Population Figures'!G317)*'Scenario 2 Contributing Fact'!C320, B318*('Population Figures'!G317)*'Scenario 3 - Nut. Analysis'!E316)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C320<>\"\", B318*('Population Figures'!H317)*'Scenario 2 Contributing Fact'!C320, B318*('Population Figures'!H317)*'Scenario 3 - Nut. Analysis'!E316)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C320<>\"\", B318*('Population Figures'!I317)*'Scenario 2 Contributing Fact'!C320, B318*('Population Figures'!I317)*'Scenario 3 - Nut. Analysis'!E316)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H320<>\"\", B318*'Population Figures'!J317*(1-'Scenario 2 Contributing Fact'!H320),B318*'Population Figures'!J317*(1-'Scenario 3 - Nut. Analysis'!B316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H320<>\"\", B318*'Population Figures'!K317*(1-'Scenario 2 Contributing Fact'!H320),B318*'Population Figures'!K317*(1-'Scenario 3 - Nut. Analysis'!B316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H320<>\"\", B318*'Population Figures'!L317*(1-'Scenario 2 Contributing Fact'!H320),B318*'Population Figures'!L317*(1-'Scenario 3 - Nut. Analysis'!B316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K320<>\"\", B318*'Population Figures'!P317*(1-'Scenario 2 Contributing Fact'!K320),B318*'Population Figures'!P317*(1-'Scenario 3 - Nut. Analysis'!C316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K320<>\"\", B318*'Population Figures'!Q317*(1-'Scenario 2 Contributing Fact'!K320),B318*'Population Figures'!Q317*(1-'Scenario 3 - Nut. Analysis'!C316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K320<>\"\", B318*'Population Figures'!R317*(1-'Scenario 2 Contributing Fact'!K320),B318*'Population Figures'!R317*(1-'Scenario 3 - Nut. Analysis'!C316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I320<>\"\", B318*'Population Figures'!J317*(1-'Scenario 2 Contributing Fact'!I320), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I320<>\"\", B318*'Population Figures'!K317*(1-'Scenario 2 Contributing Fact'!I320), B318*'Population Figures'!K317*(1-'Scenario 3 - Nut. Analysis'!H316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I320<>\"\", B318*'Population Figures'!L317*(1-'Scenario 2 Contributing Fact'!I320), B318*'Population Figures'!L317*(1-'Scenario 3 - Nut. Analysis'!H316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J320<>\"\", B318*'Population Figures'!M317*(1-'Scenario 2 Contributing Fact'!J320),B318*'Population Figures'!M317*(1-'Scenario 3 - Nut. Analysis'!I316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J320<>\"\", B318*'Population Figures'!N317*(1-'Scenario 2 Contributing Fact'!J320),B318*'Population Figures'!N317*(1-'Scenario 3 - Nut. Analysis'!I316))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J320<>\"\", B318*'Population Figures'!O317*(1-'Scenario 2 Contributing Fact'!J320),B318*'Population Figures'!O317*(1-'Scenario 3 - Nut. Analysis'!I316))","v":0}]
[{"$f":"'Population Figures'!E318","v":0},{"$f":"'Population Figures'!F318","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B321<>\"\", B319*'Population Figures'!H318*'Scenario 2 Contributing Fact'!B321,B319*'Population Figures'!H318*'Scenario 3 - Nut. Analysis'!D317)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B321<>\"\", B319*'Population Figures'!I318*'Scenario 2 Contributing Fact'!B321,B319*'Population Figures'!I318*'Scenario 3 - Nut. Analysis'!D317)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C321<>\"\", B319*('Population Figures'!G318)*'Scenario 2 Contributing Fact'!C321, B319*('Population Figures'!G318)*'Scenario 3 - Nut. Analysis'!E317)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C321<>\"\", B319*('Population Figures'!H318)*'Scenario 2 Contributing Fact'!C321, B319*('Population Figures'!H318)*'Scenario 3 - Nut. Analysis'!E317)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C321<>\"\", B319*('Population Figures'!I318)*'Scenario 2 Contributing Fact'!C321, B319*('Population Figures'!I318)*'Scenario 3 - Nut. Analysis'!E317)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H321<>\"\", B319*'Population Figures'!J318*(1-'Scenario 2 Contributing Fact'!H321),B319*'Population Figures'!J318*(1-'Scenario 3 - Nut. Analysis'!B317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H321<>\"\", B319*'Population Figures'!K318*(1-'Scenario 2 Contributing Fact'!H321),B319*'Population Figures'!K318*(1-'Scenario 3 - Nut. Analysis'!B317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H321<>\"\", B319*'Population Figures'!L318*(1-'Scenario 2 Contributing Fact'!H321),B319*'Population Figures'!L318*(1-'Scenario 3 - Nut. Analysis'!B317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K321<>\"\", B319*'Population Figures'!P318*(1-'Scenario 2 Contributing Fact'!K321),B319*'Population Figures'!P318*(1-'Scenario 3 - Nut. Analysis'!C317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K321<>\"\", B319*'Population Figures'!Q318*(1-'Scenario 2 Contributing Fact'!K321),B319*'Population Figures'!Q318*(1-'Scenario 3 - Nut. Analysis'!C317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K321<>\"\", B319*'Population Figures'!R318*(1-'Scenario 2 Contributing Fact'!K321),B319*'Population Figures'!R318*(1-'Scenario 3 - Nut. Analysis'!C317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I321<>\"\", B319*'Population Figures'!J318*(1-'Scenario 2 Contributing Fact'!I321), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I321<>\"\", B319*'Population Figures'!K318*(1-'Scenario 2 Contributing Fact'!I321), B319*'Population Figures'!K318*(1-'Scenario 3 - Nut. Analysis'!H317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I321<>\"\", B319*'Population Figures'!L318*(1-'Scenario 2 Contributing Fact'!I321), B319*'Population Figures'!L318*(1-'Scenario 3 - Nut. Analysis'!H317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J321<>\"\", B319*'Population Figures'!M318*(1-'Scenario 2 Contributing Fact'!J321),B319*'Population Figures'!M318*(1-'Scenario 3 - Nut. Analysis'!I317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J321<>\"\", B319*'Population Figures'!N318*(1-'Scenario 2 Contributing Fact'!J321),B319*'Population Figures'!N318*(1-'Scenario 3 - Nut. Analysis'!I317))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J321<>\"\", B319*'Population Figures'!O318*(1-'Scenario 2 Contributing Fact'!J321),B319*'Population Figures'!O318*(1-'Scenario 3 - Nut. Analysis'!I317))","v":0}]
[{"$f":"'Population Figures'!E319","v":0},{"$f":"'Population Figures'!F319","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B322<>\"\", B320*'Population Figures'!H319*'Scenario 2 Contributing Fact'!B322,B320*'Population Figures'!H319*'Scenario 3 - Nut. Analysis'!D318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B322<>\"\", B320*'Population Figures'!I319*'Scenario 2 Contributing Fact'!B322,B320*'Population Figures'!I319*'Scenario 3 - Nut. Analysis'!D318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C322<>\"\", B320*('Population Figures'!G319)*'Scenario 2 Contributing Fact'!C322, B320*('Population Figures'!G319)*'Scenario 3 - Nut. Analysis'!E318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C322<>\"\", B320*('Population Figures'!H319)*'Scenario 2 Contributing Fact'!C322, B320*('Population Figures'!H319)*'Scenario 3 - Nut. Analysis'!E318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C322<>\"\", B320*('Population Figures'!I319)*'Scenario 2 Contributing Fact'!C322, B320*('Population Figures'!I319)*'Scenario 3 - Nut. Analysis'!E318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H322<>\"\", B320*'Population Figures'!J319*(1-'Scenario 2 Contributing Fact'!H322),B320*'Population Figures'!J319*(1-'Scenario 3 - Nut. Analysis'!B318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H322<>\"\", B320*'Population Figures'!K319*(1-'Scenario 2 Contributing Fact'!H322),B320*'Population Figures'!K319*(1-'Scenario 3 - Nut. Analysis'!B318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H322<>\"\", B320*'Population Figures'!L319*(1-'Scenario 2 Contributing Fact'!H322),B320*'Population Figures'!L319*(1-'Scenario 3 - Nut. Analysis'!B318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K322<>\"\", B320*'Population Figures'!P319*(1-'Scenario 2 Contributing Fact'!K322),B320*'Population Figures'!P319*(1-'Scenario 3 - Nut. Analysis'!C318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K322<>\"\", B320*'Population Figures'!Q319*(1-'Scenario 2 Contributing Fact'!K322),B320*'Population Figures'!Q319*(1-'Scenario 3 - Nut. Analysis'!C318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K322<>\"\", B320*'Population Figures'!R319*(1-'Scenario 2 Contributing Fact'!K322),B320*'Population Figures'!R319*(1-'Scenario 3 - Nut. Analysis'!C318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I322<>\"\", B320*'Population Figures'!J319*(1-'Scenario 2 Contributing Fact'!I322), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I322<>\"\", B320*'Population Figures'!K319*(1-'Scenario 2 Contributing Fact'!I322), B320*'Population Figures'!K319*(1-'Scenario 3 - Nut. Analysis'!H318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I322<>\"\", B320*'Population Figures'!L319*(1-'Scenario 2 Contributing Fact'!I322), B320*'Population Figures'!L319*(1-'Scenario 3 - Nut. Analysis'!H318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J322<>\"\", B320*'Population Figures'!M319*(1-'Scenario 2 Contributing Fact'!J322),B320*'Population Figures'!M319*(1-'Scenario 3 - Nut. Analysis'!I318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J322<>\"\", B320*'Population Figures'!N319*(1-'Scenario 2 Contributing Fact'!J322),B320*'Population Figures'!N319*(1-'Scenario 3 - Nut. Analysis'!I318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J322<>\"\", B320*'Population Figures'!O319*(1-'Scenario 2 Contributing Fact'!J322),B320*'Population Figures'!O319*(1-'Scenario 3 - Nut. Analysis'!I318))","v":0}]
[{"$f":"'Population Figures'!E320","v":0},{"$f":"'Population Figures'!F320","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B323<>\"\", B321*'Population Figures'!H320*'Scenario 2 Contributing Fact'!B323,B321*'Population Figures'!H320*'Scenario 3 - Nut. Analysis'!D319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B323<>\"\", B321*'Population Figures'!I320*'Scenario 2 Contributing Fact'!B323,B321*'Population Figures'!I320*'Scenario 3 - Nut. Analysis'!D319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C323<>\"\", B321*('Population Figures'!G320)*'Scenario 2 Contributing Fact'!C323, B321*('Population Figures'!G320)*'Scenario 3 - Nut. Analysis'!E319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C323<>\"\", B321*('Population Figures'!H320)*'Scenario 2 Contributing Fact'!C323, B321*('Population Figures'!H320)*'Scenario 3 - Nut. Analysis'!E319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C323<>\"\", B321*('Population Figures'!I320)*'Scenario 2 Contributing Fact'!C323, B321*('Population Figures'!I320)*'Scenario 3 - Nut. Analysis'!E319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H323<>\"\", B321*'Population Figures'!J320*(1-'Scenario 2 Contributing Fact'!H323),B321*'Population Figures'!J320*(1-'Scenario 3 - Nut. Analysis'!B319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H323<>\"\", B321*'Population Figures'!K320*(1-'Scenario 2 Contributing Fact'!H323),B321*'Population Figures'!K320*(1-'Scenario 3 - Nut. Analysis'!B319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H323<>\"\", B321*'Population Figures'!L320*(1-'Scenario 2 Contributing Fact'!H323),B321*'Population Figures'!L320*(1-'Scenario 3 - Nut. Analysis'!B319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K323<>\"\", B321*'Population Figures'!P320*(1-'Scenario 2 Contributing Fact'!K323),B321*'Population Figures'!P320*(1-'Scenario 3 - Nut. Analysis'!C319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K323<>\"\", B321*'Population Figures'!Q320*(1-'Scenario 2 Contributing Fact'!K323),B321*'Population Figures'!Q320*(1-'Scenario 3 - Nut. Analysis'!C319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K323<>\"\", B321*'Population Figures'!R320*(1-'Scenario 2 Contributing Fact'!K323),B321*'Population Figures'!R320*(1-'Scenario 3 - Nut. Analysis'!C319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I323<>\"\", B321*'Population Figures'!J320*(1-'Scenario 2 Contributing Fact'!I323), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I323<>\"\", B321*'Population Figures'!K320*(1-'Scenario 2 Contributing Fact'!I323), B321*'Population Figures'!K320*(1-'Scenario 3 - Nut. Analysis'!H319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I323<>\"\", B321*'Population Figures'!L320*(1-'Scenario 2 Contributing Fact'!I323), B321*'Population Figures'!L320*(1-'Scenario 3 - Nut. Analysis'!H319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J323<>\"\", B321*'Population Figures'!M320*(1-'Scenario 2 Contributing Fact'!J323),B321*'Population Figures'!M320*(1-'Scenario 3 - Nut. Analysis'!I319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J323<>\"\", B321*'Population Figures'!N320*(1-'Scenario 2 Contributing Fact'!J323),B321*'Population Figures'!N320*(1-'Scenario 3 - Nut. Analysis'!I319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J323<>\"\", B321*'Population Figures'!O320*(1-'Scenario 2 Contributing Fact'!J323),B321*'Population Figures'!O320*(1-'Scenario 3 - Nut. Analysis'!I319))","v":0}]
[{"$f":"'Population Figures'!E321","v":0},{"$f":"'Population Figures'!F321","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B324<>\"\", B322*'Population Figures'!H321*'Scenario 2 Contributing Fact'!B324,B322*'Population Figures'!H321*'Scenario 3 - Nut. Analysis'!D320)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B324<>\"\", B322*'Population Figures'!I321*'Scenario 2 Contributing Fact'!B324,B322*'Population Figures'!I321*'Scenario 3 - Nut. Analysis'!D320)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C324<>\"\", B322*('Population Figures'!G321)*'Scenario 2 Contributing Fact'!C324, B322*('Population Figures'!G321)*'Scenario 3 - Nut. Analysis'!E320)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C324<>\"\", B322*('Population Figures'!H321)*'Scenario 2 Contributing Fact'!C324, B322*('Population Figures'!H321)*'Scenario 3 - Nut. Analysis'!E320)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C324<>\"\", B322*('Population Figures'!I321)*'Scenario 2 Contributing Fact'!C324, B322*('Population Figures'!I321)*'Scenario 3 - Nut. Analysis'!E320)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H324<>\"\", B322*'Population Figures'!J321*(1-'Scenario 2 Contributing Fact'!H324),B322*'Population Figures'!J321*(1-'Scenario 3 - Nut. Analysis'!B320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H324<>\"\", B322*'Population Figures'!K321*(1-'Scenario 2 Contributing Fact'!H324),B322*'Population Figures'!K321*(1-'Scenario 3 - Nut. Analysis'!B320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H324<>\"\", B322*'Population Figures'!L321*(1-'Scenario 2 Contributing Fact'!H324),B322*'Population Figures'!L321*(1-'Scenario 3 - Nut. Analysis'!B320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K324<>\"\", B322*'Population Figures'!P321*(1-'Scenario 2 Contributing Fact'!K324),B322*'Population Figures'!P321*(1-'Scenario 3 - Nut. Analysis'!C320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K324<>\"\", B322*'Population Figures'!Q321*(1-'Scenario 2 Contributing Fact'!K324),B322*'Population Figures'!Q321*(1-'Scenario 3 - Nut. Analysis'!C320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K324<>\"\", B322*'Population Figures'!R321*(1-'Scenario 2 Contributing Fact'!K324),B322*'Population Figures'!R321*(1-'Scenario 3 - Nut. Analysis'!C320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I324<>\"\", B322*'Population Figures'!J321*(1-'Scenario 2 Contributing Fact'!I324), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I324<>\"\", B322*'Population Figures'!K321*(1-'Scenario 2 Contributing Fact'!I324), B322*'Population Figures'!K321*(1-'Scenario 3 - Nut. Analysis'!H320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I324<>\"\", B322*'Population Figures'!L321*(1-'Scenario 2 Contributing Fact'!I324), B322*'Population Figures'!L321*(1-'Scenario 3 - Nut. Analysis'!H320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J324<>\"\", B322*'Population Figures'!M321*(1-'Scenario 2 Contributing Fact'!J324),B322*'Population Figures'!M321*(1-'Scenario 3 - Nut. Analysis'!I320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J324<>\"\", B322*'Population Figures'!N321*(1-'Scenario 2 Contributing Fact'!J324),B322*'Population Figures'!N321*(1-'Scenario 3 - Nut. Analysis'!I320))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J324<>\"\", B322*'Population Figures'!O321*(1-'Scenario 2 Contributing Fact'!J324),B322*'Population Figures'!O321*(1-'Scenario 3 - Nut. Analysis'!I320))","v":0}]
[{"$f":"'Population Figures'!E322","v":0},{"$f":"'Population Figures'!F322","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B325<>\"\", B323*'Population Figures'!H322*'Scenario 2 Contributing Fact'!B325,B323*'Population Figures'!H322*'Scenario 3 - Nut. Analysis'!D321)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B325<>\"\", B323*'Population Figures'!I322*'Scenario 2 Contributing Fact'!B325,B323*'Population Figures'!I322*'Scenario 3 - Nut. Analysis'!D321)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C325<>\"\", B323*('Population Figures'!G322)*'Scenario 2 Contributing Fact'!C325, B323*('Population Figures'!G322)*'Scenario 3 - Nut. Analysis'!E321)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C325<>\"\", B323*('Population Figures'!H322)*'Scenario 2 Contributing Fact'!C325, B323*('Population Figures'!H322)*'Scenario 3 - Nut. Analysis'!E321)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C325<>\"\", B323*('Population Figures'!I322)*'Scenario 2 Contributing Fact'!C325, B323*('Population Figures'!I322)*'Scenario 3 - Nut. Analysis'!E321)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H325<>\"\", B323*'Population Figures'!J322*(1-'Scenario 2 Contributing Fact'!H325),B323*'Population Figures'!J322*(1-'Scenario 3 - Nut. Analysis'!B321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H325<>\"\", B323*'Population Figures'!K322*(1-'Scenario 2 Contributing Fact'!H325),B323*'Population Figures'!K322*(1-'Scenario 3 - Nut. Analysis'!B321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H325<>\"\", B323*'Population Figures'!L322*(1-'Scenario 2 Contributing Fact'!H325),B323*'Population Figures'!L322*(1-'Scenario 3 - Nut. Analysis'!B321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K325<>\"\", B323*'Population Figures'!P322*(1-'Scenario 2 Contributing Fact'!K325),B323*'Population Figures'!P322*(1-'Scenario 3 - Nut. Analysis'!C321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K325<>\"\", B323*'Population Figures'!Q322*(1-'Scenario 2 Contributing Fact'!K325),B323*'Population Figures'!Q322*(1-'Scenario 3 - Nut. Analysis'!C321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K325<>\"\", B323*'Population Figures'!R322*(1-'Scenario 2 Contributing Fact'!K325),B323*'Population Figures'!R322*(1-'Scenario 3 - Nut. Analysis'!C321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I325<>\"\", B323*'Population Figures'!J322*(1-'Scenario 2 Contributing Fact'!I325), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I325<>\"\", B323*'Population Figures'!K322*(1-'Scenario 2 Contributing Fact'!I325), B323*'Population Figures'!K322*(1-'Scenario 3 - Nut. Analysis'!H321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I325<>\"\", B323*'Population Figures'!L322*(1-'Scenario 2 Contributing Fact'!I325), B323*'Population Figures'!L322*(1-'Scenario 3 - Nut. Analysis'!H321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J325<>\"\", B323*'Population Figures'!M322*(1-'Scenario 2 Contributing Fact'!J325),B323*'Population Figures'!M322*(1-'Scenario 3 - Nut. Analysis'!I321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J325<>\"\", B323*'Population Figures'!N322*(1-'Scenario 2 Contributing Fact'!J325),B323*'Population Figures'!N322*(1-'Scenario 3 - Nut. Analysis'!I321))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J325<>\"\", B323*'Population Figures'!O322*(1-'Scenario 2 Contributing Fact'!J325),B323*'Population Figures'!O322*(1-'Scenario 3 - Nut. Analysis'!I321))","v":0}]
[{"$f":"'Population Figures'!E323","v":0},{"$f":"'Population Figures'!F323","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B326<>\"\", B324*'Population Figures'!H323*'Scenario 2 Contributing Fact'!B326,B324*'Population Figures'!H323*'Scenario 3 - Nut. Analysis'!D322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B326<>\"\", B324*'Population Figures'!I323*'Scenario 2 Contributing Fact'!B326,B324*'Population Figures'!I323*'Scenario 3 - Nut. Analysis'!D322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C326<>\"\", B324*('Population Figures'!G323)*'Scenario 2 Contributing Fact'!C326, B324*('Population Figures'!G323)*'Scenario 3 - Nut. Analysis'!E322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C326<>\"\", B324*('Population Figures'!H323)*'Scenario 2 Contributing Fact'!C326, B324*('Population Figures'!H323)*'Scenario 3 - Nut. Analysis'!E322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C326<>\"\", B324*('Population Figures'!I323)*'Scenario 2 Contributing Fact'!C326, B324*('Population Figures'!I323)*'Scenario 3 - Nut. Analysis'!E322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H326<>\"\", B324*'Population Figures'!J323*(1-'Scenario 2 Contributing Fact'!H326),B324*'Population Figures'!J323*(1-'Scenario 3 - Nut. Analysis'!B322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H326<>\"\", B324*'Population Figures'!K323*(1-'Scenario 2 Contributing Fact'!H326),B324*'Population Figures'!K323*(1-'Scenario 3 - Nut. Analysis'!B322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H326<>\"\", B324*'Population Figures'!L323*(1-'Scenario 2 Contributing Fact'!H326),B324*'Population Figures'!L323*(1-'Scenario 3 - Nut. Analysis'!B322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K326<>\"\", B324*'Population Figures'!P323*(1-'Scenario 2 Contributing Fact'!K326),B324*'Population Figures'!P323*(1-'Scenario 3 - Nut. Analysis'!C322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K326<>\"\", B324*'Population Figures'!Q323*(1-'Scenario 2 Contributing Fact'!K326),B324*'Population Figures'!Q323*(1-'Scenario 3 - Nut. Analysis'!C322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K326<>\"\", B324*'Population Figures'!R323*(1-'Scenario 2 Contributing Fact'!K326),B324*'Population Figures'!R323*(1-'Scenario 3 - Nut. Analysis'!C322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I326<>\"\", B324*'Population Figures'!J323*(1-'Scenario 2 Contributing Fact'!I326), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I326<>\"\", B324*'Population Figures'!K323*(1-'Scenario 2 Contributing Fact'!I326), B324*'Population Figures'!K323*(1-'Scenario 3 - Nut. Analysis'!H322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I326<>\"\", B324*'Population Figures'!L323*(1-'Scenario 2 Contributing Fact'!I326), B324*'Population Figures'!L323*(1-'Scenario 3 - Nut. Analysis'!H322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J326<>\"\", B324*'Population Figures'!M323*(1-'Scenario 2 Contributing Fact'!J326),B324*'Population Figures'!M323*(1-'Scenario 3 - Nut. Analysis'!I322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J326<>\"\", B324*'Population Figures'!N323*(1-'Scenario 2 Contributing Fact'!J326),B324*'Population Figures'!N323*(1-'Scenario 3 - Nut. Analysis'!I322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J326<>\"\", B324*'Population Figures'!O323*(1-'Scenario 2 Contributing Fact'!J326),B324*'Population Figures'!O323*(1-'Scenario 3 - Nut. Analysis'!I322))","v":0}]
[{"$f":"'Population Figures'!E324","v":0},{"$f":"'Population Figures'!F324","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B327<>\"\", B325*'Population Figures'!H324*'Scenario 2 Contributing Fact'!B327,B325*'Population Figures'!H324*'Scenario 3 - Nut. Analysis'!D323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B327<>\"\", B325*'Population Figures'!I324*'Scenario 2 Contributing Fact'!B327,B325*'Population Figures'!I324*'Scenario 3 - Nut. Analysis'!D323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C327<>\"\", B325*('Population Figures'!G324)*'Scenario 2 Contributing Fact'!C327, B325*('Population Figures'!G324)*'Scenario 3 - Nut. Analysis'!E323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C327<>\"\", B325*('Population Figures'!H324)*'Scenario 2 Contributing Fact'!C327, B325*('Population Figures'!H324)*'Scenario 3 - Nut. Analysis'!E323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C327<>\"\", B325*('Population Figures'!I324)*'Scenario 2 Contributing Fact'!C327, B325*('Population Figures'!I324)*'Scenario 3 - Nut. Analysis'!E323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H327<>\"\", B325*'Population Figures'!J324*(1-'Scenario 2 Contributing Fact'!H327),B325*'Population Figures'!J324*(1-'Scenario 3 - Nut. Analysis'!B323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H327<>\"\", B325*'Population Figures'!K324*(1-'Scenario 2 Contributing Fact'!H327),B325*'Population Figures'!K324*(1-'Scenario 3 - Nut. Analysis'!B323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H327<>\"\", B325*'Population Figures'!L324*(1-'Scenario 2 Contributing Fact'!H327),B325*'Population Figures'!L324*(1-'Scenario 3 - Nut. Analysis'!B323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K327<>\"\", B325*'Population Figures'!P324*(1-'Scenario 2 Contributing Fact'!K327),B325*'Population Figures'!P324*(1-'Scenario 3 - Nut. Analysis'!C323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K327<>\"\", B325*'Population Figures'!Q324*(1-'Scenario 2 Contributing Fact'!K327),B325*'Population Figures'!Q324*(1-'Scenario 3 - Nut. Analysis'!C323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K327<>\"\", B325*'Population Figures'!R324*(1-'Scenario 2 Contributing Fact'!K327),B325*'Population Figures'!R324*(1-'Scenario 3 - Nut. Analysis'!C323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I327<>\"\", B325*'Population Figures'!J324*(1-'Scenario 2 Contributing Fact'!I327), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I327<>\"\", B325*'Population Figures'!K324*(1-'Scenario 2 Contributing Fact'!I327), B325*'Population Figures'!K324*(1-'Scenario 3 - Nut. Analysis'!H323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I327<>\"\", B325*'Population Figures'!L324*(1-'Scenario 2 Contributing Fact'!I327), B325*'Population Figures'!L324*(1-'Scenario 3 - Nut. Analysis'!H323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J327<>\"\", B325*'Population Figures'!M324*(1-'Scenario 2 Contributing Fact'!J327),B325*'Population Figures'!M324*(1-'Scenario 3 - Nut. Analysis'!I323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J327<>\"\", B325*'Population Figures'!N324*(1-'Scenario 2 Contributing Fact'!J327),B325*'Population Figures'!N324*(1-'Scenario 3 - Nut. Analysis'!I323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J327<>\"\", B325*'Population Figures'!O324*(1-'Scenario 2 Contributing Fact'!J327),B325*'Population Figures'!O324*(1-'Scenario 3 - Nut. Analysis'!I323))","v":0}]
[{"$f":"'Population Figures'!E325","v":0},{"$f":"'Population Figures'!F325","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B328<>\"\", B326*'Population Figures'!H325*'Scenario 2 Contributing Fact'!B328,B326*'Population Figures'!H325*'Scenario 3 - Nut. Analysis'!D324)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B328<>\"\", B326*'Population Figures'!I325*'Scenario 2 Contributing Fact'!B328,B326*'Population Figures'!I325*'Scenario 3 - Nut. Analysis'!D324)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C328<>\"\", B326*('Population Figures'!G325)*'Scenario 2 Contributing Fact'!C328, B326*('Population Figures'!G325)*'Scenario 3 - Nut. Analysis'!E324)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C328<>\"\", B326*('Population Figures'!H325)*'Scenario 2 Contributing Fact'!C328, B326*('Population Figures'!H325)*'Scenario 3 - Nut. Analysis'!E324)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C328<>\"\", B326*('Population Figures'!I325)*'Scenario 2 Contributing Fact'!C328, B326*('Population Figures'!I325)*'Scenario 3 - Nut. Analysis'!E324)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H328<>\"\", B326*'Population Figures'!J325*(1-'Scenario 2 Contributing Fact'!H328),B326*'Population Figures'!J325*(1-'Scenario 3 - Nut. Analysis'!B324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H328<>\"\", B326*'Population Figures'!K325*(1-'Scenario 2 Contributing Fact'!H328),B326*'Population Figures'!K325*(1-'Scenario 3 - Nut. Analysis'!B324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H328<>\"\", B326*'Population Figures'!L325*(1-'Scenario 2 Contributing Fact'!H328),B326*'Population Figures'!L325*(1-'Scenario 3 - Nut. Analysis'!B324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K328<>\"\", B326*'Population Figures'!P325*(1-'Scenario 2 Contributing Fact'!K328),B326*'Population Figures'!P325*(1-'Scenario 3 - Nut. Analysis'!C324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K328<>\"\", B326*'Population Figures'!Q325*(1-'Scenario 2 Contributing Fact'!K328),B326*'Population Figures'!Q325*(1-'Scenario 3 - Nut. Analysis'!C324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K328<>\"\", B326*'Population Figures'!R325*(1-'Scenario 2 Contributing Fact'!K328),B326*'Population Figures'!R325*(1-'Scenario 3 - Nut. Analysis'!C324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I328<>\"\", B326*'Population Figures'!J325*(1-'Scenario 2 Contributing Fact'!I328), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I328<>\"\", B326*'Population Figures'!K325*(1-'Scenario 2 Contributing Fact'!I328), B326*'Population Figures'!K325*(1-'Scenario 3 - Nut. Analysis'!H324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I328<>\"\", B326*'Population Figures'!L325*(1-'Scenario 2 Contributing Fact'!I328), B326*'Population Figures'!L325*(1-'Scenario 3 - Nut. Analysis'!H324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J328<>\"\", B326*'Population Figures'!M325*(1-'Scenario 2 Contributing Fact'!J328),B326*'Population Figures'!M325*(1-'Scenario 3 - Nut. Analysis'!I324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J328<>\"\", B326*'Population Figures'!N325*(1-'Scenario 2 Contributing Fact'!J328),B326*'Population Figures'!N325*(1-'Scenario 3 - Nut. Analysis'!I324))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J328<>\"\", B326*'Population Figures'!O325*(1-'Scenario 2 Contributing Fact'!J328),B326*'Population Figures'!O325*(1-'Scenario 3 - Nut. Analysis'!I324))","v":0}]
[{"$f":"'Population Figures'!E326","v":0},{"$f":"'Population Figures'!F326","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B329<>\"\", B327*'Population Figures'!H326*'Scenario 2 Contributing Fact'!B329,B327*'Population Figures'!H326*'Scenario 3 - Nut. Analysis'!D325)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B329<>\"\", B327*'Population Figures'!I326*'Scenario 2 Contributing Fact'!B329,B327*'Population Figures'!I326*'Scenario 3 - Nut. Analysis'!D325)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C329<>\"\", B327*('Population Figures'!G326)*'Scenario 2 Contributing Fact'!C329, B327*('Population Figures'!G326)*'Scenario 3 - Nut. Analysis'!E325)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C329<>\"\", B327*('Population Figures'!H326)*'Scenario 2 Contributing Fact'!C329, B327*('Population Figures'!H326)*'Scenario 3 - Nut. Analysis'!E325)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C329<>\"\", B327*('Population Figures'!I326)*'Scenario 2 Contributing Fact'!C329, B327*('Population Figures'!I326)*'Scenario 3 - Nut. Analysis'!E325)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H329<>\"\", B327*'Population Figures'!J326*(1-'Scenario 2 Contributing Fact'!H329),B327*'Population Figures'!J326*(1-'Scenario 3 - Nut. Analysis'!B325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H329<>\"\", B327*'Population Figures'!K326*(1-'Scenario 2 Contributing Fact'!H329),B327*'Population Figures'!K326*(1-'Scenario 3 - Nut. Analysis'!B325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H329<>\"\", B327*'Population Figures'!L326*(1-'Scenario 2 Contributing Fact'!H329),B327*'Population Figures'!L326*(1-'Scenario 3 - Nut. Analysis'!B325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K329<>\"\", B327*'Population Figures'!P326*(1-'Scenario 2 Contributing Fact'!K329),B327*'Population Figures'!P326*(1-'Scenario 3 - Nut. Analysis'!C325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K329<>\"\", B327*'Population Figures'!Q326*(1-'Scenario 2 Contributing Fact'!K329),B327*'Population Figures'!Q326*(1-'Scenario 3 - Nut. Analysis'!C325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K329<>\"\", B327*'Population Figures'!R326*(1-'Scenario 2 Contributing Fact'!K329),B327*'Population Figures'!R326*(1-'Scenario 3 - Nut. Analysis'!C325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I329<>\"\", B327*'Population Figures'!J326*(1-'Scenario 2 Contributing Fact'!I329), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I329<>\"\", B327*'Population Figures'!K326*(1-'Scenario 2 Contributing Fact'!I329), B327*'Population Figures'!K326*(1-'Scenario 3 - Nut. Analysis'!H325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I329<>\"\", B327*'Population Figures'!L326*(1-'Scenario 2 Contributing Fact'!I329), B327*'Population Figures'!L326*(1-'Scenario 3 - Nut. Analysis'!H325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J329<>\"\", B327*'Population Figures'!M326*(1-'Scenario 2 Contributing Fact'!J329),B327*'Population Figures'!M326*(1-'Scenario 3 - Nut. Analysis'!I325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J329<>\"\", B327*'Population Figures'!N326*(1-'Scenario 2 Contributing Fact'!J329),B327*'Population Figures'!N326*(1-'Scenario 3 - Nut. Analysis'!I325))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J329<>\"\", B327*'Population Figures'!O326*(1-'Scenario 2 Contributing Fact'!J329),B327*'Population Figures'!O326*(1-'Scenario 3 - Nut. Analysis'!I325))","v":0}]
[{"$f":"'Population Figures'!E327","v":0},{"$f":"'Population Figures'!F327","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B330<>\"\", B328*'Population Figures'!H327*'Scenario 2 Contributing Fact'!B330,B328*'Population Figures'!H327*'Scenario 3 - Nut. Analysis'!D326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B330<>\"\", B328*'Population Figures'!I327*'Scenario 2 Contributing Fact'!B330,B328*'Population Figures'!I327*'Scenario 3 - Nut. Analysis'!D326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C330<>\"\", B328*('Population Figures'!G327)*'Scenario 2 Contributing Fact'!C330, B328*('Population Figures'!G327)*'Scenario 3 - Nut. Analysis'!E326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C330<>\"\", B328*('Population Figures'!H327)*'Scenario 2 Contributing Fact'!C330, B328*('Population Figures'!H327)*'Scenario 3 - Nut. Analysis'!E326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C330<>\"\", B328*('Population Figures'!I327)*'Scenario 2 Contributing Fact'!C330, B328*('Population Figures'!I327)*'Scenario 3 - Nut. Analysis'!E326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H330<>\"\", B328*'Population Figures'!J327*(1-'Scenario 2 Contributing Fact'!H330),B328*'Population Figures'!J327*(1-'Scenario 3 - Nut. Analysis'!B326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H330<>\"\", B328*'Population Figures'!K327*(1-'Scenario 2 Contributing Fact'!H330),B328*'Population Figures'!K327*(1-'Scenario 3 - Nut. Analysis'!B326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H330<>\"\", B328*'Population Figures'!L327*(1-'Scenario 2 Contributing Fact'!H330),B328*'Population Figures'!L327*(1-'Scenario 3 - Nut. Analysis'!B326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K330<>\"\", B328*'Population Figures'!P327*(1-'Scenario 2 Contributing Fact'!K330),B328*'Population Figures'!P327*(1-'Scenario 3 - Nut. Analysis'!C326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K330<>\"\", B328*'Population Figures'!Q327*(1-'Scenario 2 Contributing Fact'!K330),B328*'Population Figures'!Q327*(1-'Scenario 3 - Nut. Analysis'!C326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K330<>\"\", B328*'Population Figures'!R327*(1-'Scenario 2 Contributing Fact'!K330),B328*'Population Figures'!R327*(1-'Scenario 3 - Nut. Analysis'!C326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I330<>\"\", B328*'Population Figures'!J327*(1-'Scenario 2 Contributing Fact'!I330), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I330<>\"\", B328*'Population Figures'!K327*(1-'Scenario 2 Contributing Fact'!I330), B328*'Population Figures'!K327*(1-'Scenario 3 - Nut. Analysis'!H326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I330<>\"\", B328*'Population Figures'!L327*(1-'Scenario 2 Contributing Fact'!I330), B328*'Population Figures'!L327*(1-'Scenario 3 - Nut. Analysis'!H326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J330<>\"\", B328*'Population Figures'!M327*(1-'Scenario 2 Contributing Fact'!J330),B328*'Population Figures'!M327*(1-'Scenario 3 - Nut. Analysis'!I326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J330<>\"\", B328*'Population Figures'!N327*(1-'Scenario 2 Contributing Fact'!J330),B328*'Population Figures'!N327*(1-'Scenario 3 - Nut. Analysis'!I326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J330<>\"\", B328*'Population Figures'!O327*(1-'Scenario 2 Contributing Fact'!J330),B328*'Population Figures'!O327*(1-'Scenario 3 - Nut. Analysis'!I326))","v":0}]
[{"$f":"'Population Figures'!E328","v":0},{"$f":"'Population Figures'!F328","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B331<>\"\", B329*'Population Figures'!H328*'Scenario 2 Contributing Fact'!B331,B329*'Population Figures'!H328*'Scenario 3 - Nut. Analysis'!D327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B331<>\"\", B329*'Population Figures'!I328*'Scenario 2 Contributing Fact'!B331,B329*'Population Figures'!I328*'Scenario 3 - Nut. Analysis'!D327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C331<>\"\", B329*('Population Figures'!G328)*'Scenario 2 Contributing Fact'!C331, B329*('Population Figures'!G328)*'Scenario 3 - Nut. Analysis'!E327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C331<>\"\", B329*('Population Figures'!H328)*'Scenario 2 Contributing Fact'!C331, B329*('Population Figures'!H328)*'Scenario 3 - Nut. Analysis'!E327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C331<>\"\", B329*('Population Figures'!I328)*'Scenario 2 Contributing Fact'!C331, B329*('Population Figures'!I328)*'Scenario 3 - Nut. Analysis'!E327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H331<>\"\", B329*'Population Figures'!J328*(1-'Scenario 2 Contributing Fact'!H331),B329*'Population Figures'!J328*(1-'Scenario 3 - Nut. Analysis'!B327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H331<>\"\", B329*'Population Figures'!K328*(1-'Scenario 2 Contributing Fact'!H331),B329*'Population Figures'!K328*(1-'Scenario 3 - Nut. Analysis'!B327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H331<>\"\", B329*'Population Figures'!L328*(1-'Scenario 2 Contributing Fact'!H331),B329*'Population Figures'!L328*(1-'Scenario 3 - Nut. Analysis'!B327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K331<>\"\", B329*'Population Figures'!P328*(1-'Scenario 2 Contributing Fact'!K331),B329*'Population Figures'!P328*(1-'Scenario 3 - Nut. Analysis'!C327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K331<>\"\", B329*'Population Figures'!Q328*(1-'Scenario 2 Contributing Fact'!K331),B329*'Population Figures'!Q328*(1-'Scenario 3 - Nut. Analysis'!C327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K331<>\"\", B329*'Population Figures'!R328*(1-'Scenario 2 Contributing Fact'!K331),B329*'Population Figures'!R328*(1-'Scenario 3 - Nut. Analysis'!C327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I331<>\"\", B329*'Population Figures'!J328*(1-'Scenario 2 Contributing Fact'!I331), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I331<>\"\", B329*'Population Figures'!K328*(1-'Scenario 2 Contributing Fact'!I331), B329*'Population Figures'!K328*(1-'Scenario 3 - Nut. Analysis'!H327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I331<>\"\", B329*'Population Figures'!L328*(1-'Scenario 2 Contributing Fact'!I331), B329*'Population Figures'!L328*(1-'Scenario 3 - Nut. Analysis'!H327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J331<>\"\", B329*'Population Figures'!M328*(1-'Scenario 2 Contributing Fact'!J331),B329*'Population Figures'!M328*(1-'Scenario 3 - Nut. Analysis'!I327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J331<>\"\", B329*'Population Figures'!N328*(1-'Scenario 2 Contributing Fact'!J331),B329*'Population Figures'!N328*(1-'Scenario 3 - Nut. Analysis'!I327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J331<>\"\", B329*'Population Figures'!O328*(1-'Scenario 2 Contributing Fact'!J331),B329*'Population Figures'!O328*(1-'Scenario 3 - Nut. Analysis'!I327))","v":0}]
[{"$f":"'Population Figures'!E329","v":0},{"$f":"'Population Figures'!F329","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B332<>\"\", B330*'Population Figures'!H329*'Scenario 2 Contributing Fact'!B332,B330*'Population Figures'!H329*'Scenario 3 - Nut. Analysis'!D328)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B332<>\"\", B330*'Population Figures'!I329*'Scenario 2 Contributing Fact'!B332,B330*'Population Figures'!I329*'Scenario 3 - Nut. Analysis'!D328)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C332<>\"\", B330*('Population Figures'!G329)*'Scenario 2 Contributing Fact'!C332, B330*('Population Figures'!G329)*'Scenario 3 - Nut. Analysis'!E328)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C332<>\"\", B330*('Population Figures'!H329)*'Scenario 2 Contributing Fact'!C332, B330*('Population Figures'!H329)*'Scenario 3 - Nut. Analysis'!E328)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C332<>\"\", B330*('Population Figures'!I329)*'Scenario 2 Contributing Fact'!C332, B330*('Population Figures'!I329)*'Scenario 3 - Nut. Analysis'!E328)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H332<>\"\", B330*'Population Figures'!J329*(1-'Scenario 2 Contributing Fact'!H332),B330*'Population Figures'!J329*(1-'Scenario 3 - Nut. Analysis'!B328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H332<>\"\", B330*'Population Figures'!K329*(1-'Scenario 2 Contributing Fact'!H332),B330*'Population Figures'!K329*(1-'Scenario 3 - Nut. Analysis'!B328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H332<>\"\", B330*'Population Figures'!L329*(1-'Scenario 2 Contributing Fact'!H332),B330*'Population Figures'!L329*(1-'Scenario 3 - Nut. Analysis'!B328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K332<>\"\", B330*'Population Figures'!P329*(1-'Scenario 2 Contributing Fact'!K332),B330*'Population Figures'!P329*(1-'Scenario 3 - Nut. Analysis'!C328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K332<>\"\", B330*'Population Figures'!Q329*(1-'Scenario 2 Contributing Fact'!K332),B330*'Population Figures'!Q329*(1-'Scenario 3 - Nut. Analysis'!C328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K332<>\"\", B330*'Population Figures'!R329*(1-'Scenario 2 Contributing Fact'!K332),B330*'Population Figures'!R329*(1-'Scenario 3 - Nut. Analysis'!C328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I332<>\"\", B330*'Population Figures'!J329*(1-'Scenario 2 Contributing Fact'!I332), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I332<>\"\", B330*'Population Figures'!K329*(1-'Scenario 2 Contributing Fact'!I332), B330*'Population Figures'!K329*(1-'Scenario 3 - Nut. Analysis'!H328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I332<>\"\", B330*'Population Figures'!L329*(1-'Scenario 2 Contributing Fact'!I332), B330*'Population Figures'!L329*(1-'Scenario 3 - Nut. Analysis'!H328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J332<>\"\", B330*'Population Figures'!M329*(1-'Scenario 2 Contributing Fact'!J332),B330*'Population Figures'!M329*(1-'Scenario 3 - Nut. Analysis'!I328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J332<>\"\", B330*'Population Figures'!N329*(1-'Scenario 2 Contributing Fact'!J332),B330*'Population Figures'!N329*(1-'Scenario 3 - Nut. Analysis'!I328))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J332<>\"\", B330*'Population Figures'!O329*(1-'Scenario 2 Contributing Fact'!J332),B330*'Population Figures'!O329*(1-'Scenario 3 - Nut. Analysis'!I328))","v":0}]
[{"$f":"'Population Figures'!E330","v":0},{"$f":"'Population Figures'!F330","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B333<>\"\", B331*'Population Figures'!H330*'Scenario 2 Contributing Fact'!B333,B331*'Population Figures'!H330*'Scenario 3 - Nut. Analysis'!D329)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B333<>\"\", B331*'Population Figures'!I330*'Scenario 2 Contributing Fact'!B333,B331*'Population Figures'!I330*'Scenario 3 - Nut. Analysis'!D329)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C333<>\"\", B331*('Population Figures'!G330)*'Scenario 2 Contributing Fact'!C333, B331*('Population Figures'!G330)*'Scenario 3 - Nut. Analysis'!E329)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C333<>\"\", B331*('Population Figures'!H330)*'Scenario 2 Contributing Fact'!C333, B331*('Population Figures'!H330)*'Scenario 3 - Nut. Analysis'!E329)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C333<>\"\", B331*('Population Figures'!I330)*'Scenario 2 Contributing Fact'!C333, B331*('Population Figures'!I330)*'Scenario 3 - Nut. Analysis'!E329)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H333<>\"\", B331*'Population Figures'!J330*(1-'Scenario 2 Contributing Fact'!H333),B331*'Population Figures'!J330*(1-'Scenario 3 - Nut. Analysis'!B329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H333<>\"\", B331*'Population Figures'!K330*(1-'Scenario 2 Contributing Fact'!H333),B331*'Population Figures'!K330*(1-'Scenario 3 - Nut. Analysis'!B329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H333<>\"\", B331*'Population Figures'!L330*(1-'Scenario 2 Contributing Fact'!H333),B331*'Population Figures'!L330*(1-'Scenario 3 - Nut. Analysis'!B329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K333<>\"\", B331*'Population Figures'!P330*(1-'Scenario 2 Contributing Fact'!K333),B331*'Population Figures'!P330*(1-'Scenario 3 - Nut. Analysis'!C329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K333<>\"\", B331*'Population Figures'!Q330*(1-'Scenario 2 Contributing Fact'!K333),B331*'Population Figures'!Q330*(1-'Scenario 3 - Nut. Analysis'!C329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K333<>\"\", B331*'Population Figures'!R330*(1-'Scenario 2 Contributing Fact'!K333),B331*'Population Figures'!R330*(1-'Scenario 3 - Nut. Analysis'!C329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I333<>\"\", B331*'Population Figures'!J330*(1-'Scenario 2 Contributing Fact'!I333), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I333<>\"\", B331*'Population Figures'!K330*(1-'Scenario 2 Contributing Fact'!I333), B331*'Population Figures'!K330*(1-'Scenario 3 - Nut. Analysis'!H329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I333<>\"\", B331*'Population Figures'!L330*(1-'Scenario 2 Contributing Fact'!I333), B331*'Population Figures'!L330*(1-'Scenario 3 - Nut. Analysis'!H329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J333<>\"\", B331*'Population Figures'!M330*(1-'Scenario 2 Contributing Fact'!J333),B331*'Population Figures'!M330*(1-'Scenario 3 - Nut. Analysis'!I329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J333<>\"\", B331*'Population Figures'!N330*(1-'Scenario 2 Contributing Fact'!J333),B331*'Population Figures'!N330*(1-'Scenario 3 - Nut. Analysis'!I329))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J333<>\"\", B331*'Population Figures'!O330*(1-'Scenario 2 Contributing Fact'!J333),B331*'Population Figures'!O330*(1-'Scenario 3 - Nut. Analysis'!I329))","v":0}]
[{"$f":"'Population Figures'!E331","v":0},{"$f":"'Population Figures'!F331","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B334<>\"\", B332*'Population Figures'!H331*'Scenario 2 Contributing Fact'!B334,B332*'Population Figures'!H331*'Scenario 3 - Nut. Analysis'!D330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B334<>\"\", B332*'Population Figures'!I331*'Scenario 2 Contributing Fact'!B334,B332*'Population Figures'!I331*'Scenario 3 - Nut. Analysis'!D330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C334<>\"\", B332*('Population Figures'!G331)*'Scenario 2 Contributing Fact'!C334, B332*('Population Figures'!G331)*'Scenario 3 - Nut. Analysis'!E330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C334<>\"\", B332*('Population Figures'!H331)*'Scenario 2 Contributing Fact'!C334, B332*('Population Figures'!H331)*'Scenario 3 - Nut. Analysis'!E330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C334<>\"\", B332*('Population Figures'!I331)*'Scenario 2 Contributing Fact'!C334, B332*('Population Figures'!I331)*'Scenario 3 - Nut. Analysis'!E330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H334<>\"\", B332*'Population Figures'!J331*(1-'Scenario 2 Contributing Fact'!H334),B332*'Population Figures'!J331*(1-'Scenario 3 - Nut. Analysis'!B330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H334<>\"\", B332*'Population Figures'!K331*(1-'Scenario 2 Contributing Fact'!H334),B332*'Population Figures'!K331*(1-'Scenario 3 - Nut. Analysis'!B330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H334<>\"\", B332*'Population Figures'!L331*(1-'Scenario 2 Contributing Fact'!H334),B332*'Population Figures'!L331*(1-'Scenario 3 - Nut. Analysis'!B330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K334<>\"\", B332*'Population Figures'!P331*(1-'Scenario 2 Contributing Fact'!K334),B332*'Population Figures'!P331*(1-'Scenario 3 - Nut. Analysis'!C330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K334<>\"\", B332*'Population Figures'!Q331*(1-'Scenario 2 Contributing Fact'!K334),B332*'Population Figures'!Q331*(1-'Scenario 3 - Nut. Analysis'!C330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K334<>\"\", B332*'Population Figures'!R331*(1-'Scenario 2 Contributing Fact'!K334),B332*'Population Figures'!R331*(1-'Scenario 3 - Nut. Analysis'!C330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I334<>\"\", B332*'Population Figures'!J331*(1-'Scenario 2 Contributing Fact'!I334), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I334<>\"\", B332*'Population Figures'!K331*(1-'Scenario 2 Contributing Fact'!I334), B332*'Population Figures'!K331*(1-'Scenario 3 - Nut. Analysis'!H330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I334<>\"\", B332*'Population Figures'!L331*(1-'Scenario 2 Contributing Fact'!I334), B332*'Population Figures'!L331*(1-'Scenario 3 - Nut. Analysis'!H330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J334<>\"\", B332*'Population Figures'!M331*(1-'Scenario 2 Contributing Fact'!J334),B332*'Population Figures'!M331*(1-'Scenario 3 - Nut. Analysis'!I330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J334<>\"\", B332*'Population Figures'!N331*(1-'Scenario 2 Contributing Fact'!J334),B332*'Population Figures'!N331*(1-'Scenario 3 - Nut. Analysis'!I330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J334<>\"\", B332*'Population Figures'!O331*(1-'Scenario 2 Contributing Fact'!J334),B332*'Population Figures'!O331*(1-'Scenario 3 - Nut. Analysis'!I330))","v":0}]
[{"$f":"'Population Figures'!E332","v":0},{"$f":"'Population Figures'!F332","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B335<>\"\", B333*'Population Figures'!H332*'Scenario 2 Contributing Fact'!B335,B333*'Population Figures'!H332*'Scenario 3 - Nut. Analysis'!D331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B335<>\"\", B333*'Population Figures'!I332*'Scenario 2 Contributing Fact'!B335,B333*'Population Figures'!I332*'Scenario 3 - Nut. Analysis'!D331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C335<>\"\", B333*('Population Figures'!G332)*'Scenario 2 Contributing Fact'!C335, B333*('Population Figures'!G332)*'Scenario 3 - Nut. Analysis'!E331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C335<>\"\", B333*('Population Figures'!H332)*'Scenario 2 Contributing Fact'!C335, B333*('Population Figures'!H332)*'Scenario 3 - Nut. Analysis'!E331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C335<>\"\", B333*('Population Figures'!I332)*'Scenario 2 Contributing Fact'!C335, B333*('Population Figures'!I332)*'Scenario 3 - Nut. Analysis'!E331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H335<>\"\", B333*'Population Figures'!J332*(1-'Scenario 2 Contributing Fact'!H335),B333*'Population Figures'!J332*(1-'Scenario 3 - Nut. Analysis'!B331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H335<>\"\", B333*'Population Figures'!K332*(1-'Scenario 2 Contributing Fact'!H335),B333*'Population Figures'!K332*(1-'Scenario 3 - Nut. Analysis'!B331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H335<>\"\", B333*'Population Figures'!L332*(1-'Scenario 2 Contributing Fact'!H335),B333*'Population Figures'!L332*(1-'Scenario 3 - Nut. Analysis'!B331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K335<>\"\", B333*'Population Figures'!P332*(1-'Scenario 2 Contributing Fact'!K335),B333*'Population Figures'!P332*(1-'Scenario 3 - Nut. Analysis'!C331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K335<>\"\", B333*'Population Figures'!Q332*(1-'Scenario 2 Contributing Fact'!K335),B333*'Population Figures'!Q332*(1-'Scenario 3 - Nut. Analysis'!C331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K335<>\"\", B333*'Population Figures'!R332*(1-'Scenario 2 Contributing Fact'!K335),B333*'Population Figures'!R332*(1-'Scenario 3 - Nut. Analysis'!C331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I335<>\"\", B333*'Population Figures'!J332*(1-'Scenario 2 Contributing Fact'!I335), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I335<>\"\", B333*'Population Figures'!K332*(1-'Scenario 2 Contributing Fact'!I335), B333*'Population Figures'!K332*(1-'Scenario 3 - Nut. Analysis'!H331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I335<>\"\", B333*'Population Figures'!L332*(1-'Scenario 2 Contributing Fact'!I335), B333*'Population Figures'!L332*(1-'Scenario 3 - Nut. Analysis'!H331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J335<>\"\", B333*'Population Figures'!M332*(1-'Scenario 2 Contributing Fact'!J335),B333*'Population Figures'!M332*(1-'Scenario 3 - Nut. Analysis'!I331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J335<>\"\", B333*'Population Figures'!N332*(1-'Scenario 2 Contributing Fact'!J335),B333*'Population Figures'!N332*(1-'Scenario 3 - Nut. Analysis'!I331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J335<>\"\", B333*'Population Figures'!O332*(1-'Scenario 2 Contributing Fact'!J335),B333*'Population Figures'!O332*(1-'Scenario 3 - Nut. Analysis'!I331))","v":0}]
[{"$f":"'Population Figures'!E333","v":0},{"$f":"'Population Figures'!F333","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B336<>\"\", B334*'Population Figures'!H333*'Scenario 2 Contributing Fact'!B336,B334*'Population Figures'!H333*'Scenario 3 - Nut. Analysis'!D332)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B336<>\"\", B334*'Population Figures'!I333*'Scenario 2 Contributing Fact'!B336,B334*'Population Figures'!I333*'Scenario 3 - Nut. Analysis'!D332)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C336<>\"\", B334*('Population Figures'!G333)*'Scenario 2 Contributing Fact'!C336, B334*('Population Figures'!G333)*'Scenario 3 - Nut. Analysis'!E332)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C336<>\"\", B334*('Population Figures'!H333)*'Scenario 2 Contributing Fact'!C336, B334*('Population Figures'!H333)*'Scenario 3 - Nut. Analysis'!E332)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C336<>\"\", B334*('Population Figures'!I333)*'Scenario 2 Contributing Fact'!C336, B334*('Population Figures'!I333)*'Scenario 3 - Nut. Analysis'!E332)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H336<>\"\", B334*'Population Figures'!J333*(1-'Scenario 2 Contributing Fact'!H336),B334*'Population Figures'!J333*(1-'Scenario 3 - Nut. Analysis'!B332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H336<>\"\", B334*'Population Figures'!K333*(1-'Scenario 2 Contributing Fact'!H336),B334*'Population Figures'!K333*(1-'Scenario 3 - Nut. Analysis'!B332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H336<>\"\", B334*'Population Figures'!L333*(1-'Scenario 2 Contributing Fact'!H336),B334*'Population Figures'!L333*(1-'Scenario 3 - Nut. Analysis'!B332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K336<>\"\", B334*'Population Figures'!P333*(1-'Scenario 2 Contributing Fact'!K336),B334*'Population Figures'!P333*(1-'Scenario 3 - Nut. Analysis'!C332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K336<>\"\", B334*'Population Figures'!Q333*(1-'Scenario 2 Contributing Fact'!K336),B334*'Population Figures'!Q333*(1-'Scenario 3 - Nut. Analysis'!C332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K336<>\"\", B334*'Population Figures'!R333*(1-'Scenario 2 Contributing Fact'!K336),B334*'Population Figures'!R333*(1-'Scenario 3 - Nut. Analysis'!C332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I336<>\"\", B334*'Population Figures'!J333*(1-'Scenario 2 Contributing Fact'!I336), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I336<>\"\", B334*'Population Figures'!K333*(1-'Scenario 2 Contributing Fact'!I336), B334*'Population Figures'!K333*(1-'Scenario 3 - Nut. Analysis'!H332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I336<>\"\", B334*'Population Figures'!L333*(1-'Scenario 2 Contributing Fact'!I336), B334*'Population Figures'!L333*(1-'Scenario 3 - Nut. Analysis'!H332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J336<>\"\", B334*'Population Figures'!M333*(1-'Scenario 2 Contributing Fact'!J336),B334*'Population Figures'!M333*(1-'Scenario 3 - Nut. Analysis'!I332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J336<>\"\", B334*'Population Figures'!N333*(1-'Scenario 2 Contributing Fact'!J336),B334*'Population Figures'!N333*(1-'Scenario 3 - Nut. Analysis'!I332))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J336<>\"\", B334*'Population Figures'!O333*(1-'Scenario 2 Contributing Fact'!J336),B334*'Population Figures'!O333*(1-'Scenario 3 - Nut. Analysis'!I332))","v":0}]
[{"$f":"'Population Figures'!E334","v":0},{"$f":"'Population Figures'!F334","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B337<>\"\", B335*'Population Figures'!H334*'Scenario 2 Contributing Fact'!B337,B335*'Population Figures'!H334*'Scenario 3 - Nut. Analysis'!D333)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B337<>\"\", B335*'Population Figures'!I334*'Scenario 2 Contributing Fact'!B337,B335*'Population Figures'!I334*'Scenario 3 - Nut. Analysis'!D333)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C337<>\"\", B335*('Population Figures'!G334)*'Scenario 2 Contributing Fact'!C337, B335*('Population Figures'!G334)*'Scenario 3 - Nut. Analysis'!E333)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C337<>\"\", B335*('Population Figures'!H334)*'Scenario 2 Contributing Fact'!C337, B335*('Population Figures'!H334)*'Scenario 3 - Nut. Analysis'!E333)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C337<>\"\", B335*('Population Figures'!I334)*'Scenario 2 Contributing Fact'!C337, B335*('Population Figures'!I334)*'Scenario 3 - Nut. Analysis'!E333)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H337<>\"\", B335*'Population Figures'!J334*(1-'Scenario 2 Contributing Fact'!H337),B335*'Population Figures'!J334*(1-'Scenario 3 - Nut. Analysis'!B333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H337<>\"\", B335*'Population Figures'!K334*(1-'Scenario 2 Contributing Fact'!H337),B335*'Population Figures'!K334*(1-'Scenario 3 - Nut. Analysis'!B333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H337<>\"\", B335*'Population Figures'!L334*(1-'Scenario 2 Contributing Fact'!H337),B335*'Population Figures'!L334*(1-'Scenario 3 - Nut. Analysis'!B333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K337<>\"\", B335*'Population Figures'!P334*(1-'Scenario 2 Contributing Fact'!K337),B335*'Population Figures'!P334*(1-'Scenario 3 - Nut. Analysis'!C333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K337<>\"\", B335*'Population Figures'!Q334*(1-'Scenario 2 Contributing Fact'!K337),B335*'Population Figures'!Q334*(1-'Scenario 3 - Nut. Analysis'!C333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K337<>\"\", B335*'Population Figures'!R334*(1-'Scenario 2 Contributing Fact'!K337),B335*'Population Figures'!R334*(1-'Scenario 3 - Nut. Analysis'!C333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I337<>\"\", B335*'Population Figures'!J334*(1-'Scenario 2 Contributing Fact'!I337), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I337<>\"\", B335*'Population Figures'!K334*(1-'Scenario 2 Contributing Fact'!I337), B335*'Population Figures'!K334*(1-'Scenario 3 - Nut. Analysis'!H333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I337<>\"\", B335*'Population Figures'!L334*(1-'Scenario 2 Contributing Fact'!I337), B335*'Population Figures'!L334*(1-'Scenario 3 - Nut. Analysis'!H333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J337<>\"\", B335*'Population Figures'!M334*(1-'Scenario 2 Contributing Fact'!J337),B335*'Population Figures'!M334*(1-'Scenario 3 - Nut. Analysis'!I333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J337<>\"\", B335*'Population Figures'!N334*(1-'Scenario 2 Contributing Fact'!J337),B335*'Population Figures'!N334*(1-'Scenario 3 - Nut. Analysis'!I333))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J337<>\"\", B335*'Population Figures'!O334*(1-'Scenario 2 Contributing Fact'!J337),B335*'Population Figures'!O334*(1-'Scenario 3 - Nut. Analysis'!I333))","v":0}]
[{"$f":"'Population Figures'!E335","v":0},{"$f":"'Population Figures'!F335","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B338<>\"\", B336*'Population Figures'!H335*'Scenario 2 Contributing Fact'!B338,B336*'Population Figures'!H335*'Scenario 3 - Nut. Analysis'!D334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B338<>\"\", B336*'Population Figures'!I335*'Scenario 2 Contributing Fact'!B338,B336*'Population Figures'!I335*'Scenario 3 - Nut. Analysis'!D334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C338<>\"\", B336*('Population Figures'!G335)*'Scenario 2 Contributing Fact'!C338, B336*('Population Figures'!G335)*'Scenario 3 - Nut. Analysis'!E334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C338<>\"\", B336*('Population Figures'!H335)*'Scenario 2 Contributing Fact'!C338, B336*('Population Figures'!H335)*'Scenario 3 - Nut. Analysis'!E334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C338<>\"\", B336*('Population Figures'!I335)*'Scenario 2 Contributing Fact'!C338, B336*('Population Figures'!I335)*'Scenario 3 - Nut. Analysis'!E334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H338<>\"\", B336*'Population Figures'!J335*(1-'Scenario 2 Contributing Fact'!H338),B336*'Population Figures'!J335*(1-'Scenario 3 - Nut. Analysis'!B334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H338<>\"\", B336*'Population Figures'!K335*(1-'Scenario 2 Contributing Fact'!H338),B336*'Population Figures'!K335*(1-'Scenario 3 - Nut. Analysis'!B334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H338<>\"\", B336*'Population Figures'!L335*(1-'Scenario 2 Contributing Fact'!H338),B336*'Population Figures'!L335*(1-'Scenario 3 - Nut. Analysis'!B334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K338<>\"\", B336*'Population Figures'!P335*(1-'Scenario 2 Contributing Fact'!K338),B336*'Population Figures'!P335*(1-'Scenario 3 - Nut. Analysis'!C334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K338<>\"\", B336*'Population Figures'!Q335*(1-'Scenario 2 Contributing Fact'!K338),B336*'Population Figures'!Q335*(1-'Scenario 3 - Nut. Analysis'!C334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K338<>\"\", B336*'Population Figures'!R335*(1-'Scenario 2 Contributing Fact'!K338),B336*'Population Figures'!R335*(1-'Scenario 3 - Nut. Analysis'!C334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I338<>\"\", B336*'Population Figures'!J335*(1-'Scenario 2 Contributing Fact'!I338), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I338<>\"\", B336*'Population Figures'!K335*(1-'Scenario 2 Contributing Fact'!I338), B336*'Population Figures'!K335*(1-'Scenario 3 - Nut. Analysis'!H334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I338<>\"\", B336*'Population Figures'!L335*(1-'Scenario 2 Contributing Fact'!I338), B336*'Population Figures'!L335*(1-'Scenario 3 - Nut. Analysis'!H334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J338<>\"\", B336*'Population Figures'!M335*(1-'Scenario 2 Contributing Fact'!J338),B336*'Population Figures'!M335*(1-'Scenario 3 - Nut. Analysis'!I334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J338<>\"\", B336*'Population Figures'!N335*(1-'Scenario 2 Contributing Fact'!J338),B336*'Population Figures'!N335*(1-'Scenario 3 - Nut. Analysis'!I334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J338<>\"\", B336*'Population Figures'!O335*(1-'Scenario 2 Contributing Fact'!J338),B336*'Population Figures'!O335*(1-'Scenario 3 - Nut. Analysis'!I334))","v":0}]
[{"$f":"'Population Figures'!E336","v":0},{"$f":"'Population Figures'!F336","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B339<>\"\", B337*'Population Figures'!H336*'Scenario 2 Contributing Fact'!B339,B337*'Population Figures'!H336*'Scenario 3 - Nut. Analysis'!D335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B339<>\"\", B337*'Population Figures'!I336*'Scenario 2 Contributing Fact'!B339,B337*'Population Figures'!I336*'Scenario 3 - Nut. Analysis'!D335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C339<>\"\", B337*('Population Figures'!G336)*'Scenario 2 Contributing Fact'!C339, B337*('Population Figures'!G336)*'Scenario 3 - Nut. Analysis'!E335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C339<>\"\", B337*('Population Figures'!H336)*'Scenario 2 Contributing Fact'!C339, B337*('Population Figures'!H336)*'Scenario 3 - Nut. Analysis'!E335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C339<>\"\", B337*('Population Figures'!I336)*'Scenario 2 Contributing Fact'!C339, B337*('Population Figures'!I336)*'Scenario 3 - Nut. Analysis'!E335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H339<>\"\", B337*'Population Figures'!J336*(1-'Scenario 2 Contributing Fact'!H339),B337*'Population Figures'!J336*(1-'Scenario 3 - Nut. Analysis'!B335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H339<>\"\", B337*'Population Figures'!K336*(1-'Scenario 2 Contributing Fact'!H339),B337*'Population Figures'!K336*(1-'Scenario 3 - Nut. Analysis'!B335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H339<>\"\", B337*'Population Figures'!L336*(1-'Scenario 2 Contributing Fact'!H339),B337*'Population Figures'!L336*(1-'Scenario 3 - Nut. Analysis'!B335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K339<>\"\", B337*'Population Figures'!P336*(1-'Scenario 2 Contributing Fact'!K339),B337*'Population Figures'!P336*(1-'Scenario 3 - Nut. Analysis'!C335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K339<>\"\", B337*'Population Figures'!Q336*(1-'Scenario 2 Contributing Fact'!K339),B337*'Population Figures'!Q336*(1-'Scenario 3 - Nut. Analysis'!C335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K339<>\"\", B337*'Population Figures'!R336*(1-'Scenario 2 Contributing Fact'!K339),B337*'Population Figures'!R336*(1-'Scenario 3 - Nut. Analysis'!C335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I339<>\"\", B337*'Population Figures'!J336*(1-'Scenario 2 Contributing Fact'!I339), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I339<>\"\", B337*'Population Figures'!K336*(1-'Scenario 2 Contributing Fact'!I339), B337*'Population Figures'!K336*(1-'Scenario 3 - Nut. Analysis'!H335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I339<>\"\", B337*'Population Figures'!L336*(1-'Scenario 2 Contributing Fact'!I339), B337*'Population Figures'!L336*(1-'Scenario 3 - Nut. Analysis'!H335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J339<>\"\", B337*'Population Figures'!M336*(1-'Scenario 2 Contributing Fact'!J339),B337*'Population Figures'!M336*(1-'Scenario 3 - Nut. Analysis'!I335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J339<>\"\", B337*'Population Figures'!N336*(1-'Scenario 2 Contributing Fact'!J339),B337*'Population Figures'!N336*(1-'Scenario 3 - Nut. Analysis'!I335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J339<>\"\", B337*'Population Figures'!O336*(1-'Scenario 2 Contributing Fact'!J339),B337*'Population Figures'!O336*(1-'Scenario 3 - Nut. Analysis'!I335))","v":0}]
[{"$f":"'Population Figures'!E337","v":0},{"$f":"'Population Figures'!F337","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B340<>\"\", B338*'Population Figures'!H337*'Scenario 2 Contributing Fact'!B340,B338*'Population Figures'!H337*'Scenario 3 - Nut. Analysis'!D336)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B340<>\"\", B338*'Population Figures'!I337*'Scenario 2 Contributing Fact'!B340,B338*'Population Figures'!I337*'Scenario 3 - Nut. Analysis'!D336)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C340<>\"\", B338*('Population Figures'!G337)*'Scenario 2 Contributing Fact'!C340, B338*('Population Figures'!G337)*'Scenario 3 - Nut. Analysis'!E336)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C340<>\"\", B338*('Population Figures'!H337)*'Scenario 2 Contributing Fact'!C340, B338*('Population Figures'!H337)*'Scenario 3 - Nut. Analysis'!E336)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C340<>\"\", B338*('Population Figures'!I337)*'Scenario 2 Contributing Fact'!C340, B338*('Population Figures'!I337)*'Scenario 3 - Nut. Analysis'!E336)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H340<>\"\", B338*'Population Figures'!J337*(1-'Scenario 2 Contributing Fact'!H340),B338*'Population Figures'!J337*(1-'Scenario 3 - Nut. Analysis'!B336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H340<>\"\", B338*'Population Figures'!K337*(1-'Scenario 2 Contributing Fact'!H340),B338*'Population Figures'!K337*(1-'Scenario 3 - Nut. Analysis'!B336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H340<>\"\", B338*'Population Figures'!L337*(1-'Scenario 2 Contributing Fact'!H340),B338*'Population Figures'!L337*(1-'Scenario 3 - Nut. Analysis'!B336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K340<>\"\", B338*'Population Figures'!P337*(1-'Scenario 2 Contributing Fact'!K340),B338*'Population Figures'!P337*(1-'Scenario 3 - Nut. Analysis'!C336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K340<>\"\", B338*'Population Figures'!Q337*(1-'Scenario 2 Contributing Fact'!K340),B338*'Population Figures'!Q337*(1-'Scenario 3 - Nut. Analysis'!C336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K340<>\"\", B338*'Population Figures'!R337*(1-'Scenario 2 Contributing Fact'!K340),B338*'Population Figures'!R337*(1-'Scenario 3 - Nut. Analysis'!C336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I340<>\"\", B338*'Population Figures'!J337*(1-'Scenario 2 Contributing Fact'!I340), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I340<>\"\", B338*'Population Figures'!K337*(1-'Scenario 2 Contributing Fact'!I340), B338*'Population Figures'!K337*(1-'Scenario 3 - Nut. Analysis'!H336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I340<>\"\", B338*'Population Figures'!L337*(1-'Scenario 2 Contributing Fact'!I340), B338*'Population Figures'!L337*(1-'Scenario 3 - Nut. Analysis'!H336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J340<>\"\", B338*'Population Figures'!M337*(1-'Scenario 2 Contributing Fact'!J340),B338*'Population Figures'!M337*(1-'Scenario 3 - Nut. Analysis'!I336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J340<>\"\", B338*'Population Figures'!N337*(1-'Scenario 2 Contributing Fact'!J340),B338*'Population Figures'!N337*(1-'Scenario 3 - Nut. Analysis'!I336))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J340<>\"\", B338*'Population Figures'!O337*(1-'Scenario 2 Contributing Fact'!J340),B338*'Population Figures'!O337*(1-'Scenario 3 - Nut. Analysis'!I336))","v":0}]
[{"$f":"'Population Figures'!E338","v":0},{"$f":"'Population Figures'!F338","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B341<>\"\", B339*'Population Figures'!H338*'Scenario 2 Contributing Fact'!B341,B339*'Population Figures'!H338*'Scenario 3 - Nut. Analysis'!D337)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B341<>\"\", B339*'Population Figures'!I338*'Scenario 2 Contributing Fact'!B341,B339*'Population Figures'!I338*'Scenario 3 - Nut. Analysis'!D337)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C341<>\"\", B339*('Population Figures'!G338)*'Scenario 2 Contributing Fact'!C341, B339*('Population Figures'!G338)*'Scenario 3 - Nut. Analysis'!E337)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C341<>\"\", B339*('Population Figures'!H338)*'Scenario 2 Contributing Fact'!C341, B339*('Population Figures'!H338)*'Scenario 3 - Nut. Analysis'!E337)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C341<>\"\", B339*('Population Figures'!I338)*'Scenario 2 Contributing Fact'!C341, B339*('Population Figures'!I338)*'Scenario 3 - Nut. Analysis'!E337)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H341<>\"\", B339*'Population Figures'!J338*(1-'Scenario 2 Contributing Fact'!H341),B339*'Population Figures'!J338*(1-'Scenario 3 - Nut. Analysis'!B337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H341<>\"\", B339*'Population Figures'!K338*(1-'Scenario 2 Contributing Fact'!H341),B339*'Population Figures'!K338*(1-'Scenario 3 - Nut. Analysis'!B337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H341<>\"\", B339*'Population Figures'!L338*(1-'Scenario 2 Contributing Fact'!H341),B339*'Population Figures'!L338*(1-'Scenario 3 - Nut. Analysis'!B337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K341<>\"\", B339*'Population Figures'!P338*(1-'Scenario 2 Contributing Fact'!K341),B339*'Population Figures'!P338*(1-'Scenario 3 - Nut. Analysis'!C337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K341<>\"\", B339*'Population Figures'!Q338*(1-'Scenario 2 Contributing Fact'!K341),B339*'Population Figures'!Q338*(1-'Scenario 3 - Nut. Analysis'!C337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K341<>\"\", B339*'Population Figures'!R338*(1-'Scenario 2 Contributing Fact'!K341),B339*'Population Figures'!R338*(1-'Scenario 3 - Nut. Analysis'!C337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I341<>\"\", B339*'Population Figures'!J338*(1-'Scenario 2 Contributing Fact'!I341), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I341<>\"\", B339*'Population Figures'!K338*(1-'Scenario 2 Contributing Fact'!I341), B339*'Population Figures'!K338*(1-'Scenario 3 - Nut. Analysis'!H337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I341<>\"\", B339*'Population Figures'!L338*(1-'Scenario 2 Contributing Fact'!I341), B339*'Population Figures'!L338*(1-'Scenario 3 - Nut. Analysis'!H337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J341<>\"\", B339*'Population Figures'!M338*(1-'Scenario 2 Contributing Fact'!J341),B339*'Population Figures'!M338*(1-'Scenario 3 - Nut. Analysis'!I337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J341<>\"\", B339*'Population Figures'!N338*(1-'Scenario 2 Contributing Fact'!J341),B339*'Population Figures'!N338*(1-'Scenario 3 - Nut. Analysis'!I337))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J341<>\"\", B339*'Population Figures'!O338*(1-'Scenario 2 Contributing Fact'!J341),B339*'Population Figures'!O338*(1-'Scenario 3 - Nut. Analysis'!I337))","v":0}]
[{"$f":"'Population Figures'!E339","v":0},{"$f":"'Population Figures'!F339","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B342<>\"\", B340*'Population Figures'!H339*'Scenario 2 Contributing Fact'!B342,B340*'Population Figures'!H339*'Scenario 3 - Nut. Analysis'!D338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B342<>\"\", B340*'Population Figures'!I339*'Scenario 2 Contributing Fact'!B342,B340*'Population Figures'!I339*'Scenario 3 - Nut. Analysis'!D338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C342<>\"\", B340*('Population Figures'!G339)*'Scenario 2 Contributing Fact'!C342, B340*('Population Figures'!G339)*'Scenario 3 - Nut. Analysis'!E338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C342<>\"\", B340*('Population Figures'!H339)*'Scenario 2 Contributing Fact'!C342, B340*('Population Figures'!H339)*'Scenario 3 - Nut. Analysis'!E338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C342<>\"\", B340*('Population Figures'!I339)*'Scenario 2 Contributing Fact'!C342, B340*('Population Figures'!I339)*'Scenario 3 - Nut. Analysis'!E338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H342<>\"\", B340*'Population Figures'!J339*(1-'Scenario 2 Contributing Fact'!H342),B340*'Population Figures'!J339*(1-'Scenario 3 - Nut. Analysis'!B338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H342<>\"\", B340*'Population Figures'!K339*(1-'Scenario 2 Contributing Fact'!H342),B340*'Population Figures'!K339*(1-'Scenario 3 - Nut. Analysis'!B338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H342<>\"\", B340*'Population Figures'!L339*(1-'Scenario 2 Contributing Fact'!H342),B340*'Population Figures'!L339*(1-'Scenario 3 - Nut. Analysis'!B338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K342<>\"\", B340*'Population Figures'!P339*(1-'Scenario 2 Contributing Fact'!K342),B340*'Population Figures'!P339*(1-'Scenario 3 - Nut. Analysis'!C338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K342<>\"\", B340*'Population Figures'!Q339*(1-'Scenario 2 Contributing Fact'!K342),B340*'Population Figures'!Q339*(1-'Scenario 3 - Nut. Analysis'!C338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K342<>\"\", B340*'Population Figures'!R339*(1-'Scenario 2 Contributing Fact'!K342),B340*'Population Figures'!R339*(1-'Scenario 3 - Nut. Analysis'!C338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I342<>\"\", B340*'Population Figures'!J339*(1-'Scenario 2 Contributing Fact'!I342), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I342<>\"\", B340*'Population Figures'!K339*(1-'Scenario 2 Contributing Fact'!I342), B340*'Population Figures'!K339*(1-'Scenario 3 - Nut. Analysis'!H338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I342<>\"\", B340*'Population Figures'!L339*(1-'Scenario 2 Contributing Fact'!I342), B340*'Population Figures'!L339*(1-'Scenario 3 - Nut. Analysis'!H338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J342<>\"\", B340*'Population Figures'!M339*(1-'Scenario 2 Contributing Fact'!J342),B340*'Population Figures'!M339*(1-'Scenario 3 - Nut. Analysis'!I338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J342<>\"\", B340*'Population Figures'!N339*(1-'Scenario 2 Contributing Fact'!J342),B340*'Population Figures'!N339*(1-'Scenario 3 - Nut. Analysis'!I338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J342<>\"\", B340*'Population Figures'!O339*(1-'Scenario 2 Contributing Fact'!J342),B340*'Population Figures'!O339*(1-'Scenario 3 - Nut. Analysis'!I338))","v":0}]
[{"$f":"'Population Figures'!E340","v":0},{"$f":"'Population Figures'!F340","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B343<>\"\", B341*'Population Figures'!H340*'Scenario 2 Contributing Fact'!B343,B341*'Population Figures'!H340*'Scenario 3 - Nut. Analysis'!D339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B343<>\"\", B341*'Population Figures'!I340*'Scenario 2 Contributing Fact'!B343,B341*'Population Figures'!I340*'Scenario 3 - Nut. Analysis'!D339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C343<>\"\", B341*('Population Figures'!G340)*'Scenario 2 Contributing Fact'!C343, B341*('Population Figures'!G340)*'Scenario 3 - Nut. Analysis'!E339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C343<>\"\", B341*('Population Figures'!H340)*'Scenario 2 Contributing Fact'!C343, B341*('Population Figures'!H340)*'Scenario 3 - Nut. Analysis'!E339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C343<>\"\", B341*('Population Figures'!I340)*'Scenario 2 Contributing Fact'!C343, B341*('Population Figures'!I340)*'Scenario 3 - Nut. Analysis'!E339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H343<>\"\", B341*'Population Figures'!J340*(1-'Scenario 2 Contributing Fact'!H343),B341*'Population Figures'!J340*(1-'Scenario 3 - Nut. Analysis'!B339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H343<>\"\", B341*'Population Figures'!K340*(1-'Scenario 2 Contributing Fact'!H343),B341*'Population Figures'!K340*(1-'Scenario 3 - Nut. Analysis'!B339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H343<>\"\", B341*'Population Figures'!L340*(1-'Scenario 2 Contributing Fact'!H343),B341*'Population Figures'!L340*(1-'Scenario 3 - Nut. Analysis'!B339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K343<>\"\", B341*'Population Figures'!P340*(1-'Scenario 2 Contributing Fact'!K343),B341*'Population Figures'!P340*(1-'Scenario 3 - Nut. Analysis'!C339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K343<>\"\", B341*'Population Figures'!Q340*(1-'Scenario 2 Contributing Fact'!K343),B341*'Population Figures'!Q340*(1-'Scenario 3 - Nut. Analysis'!C339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K343<>\"\", B341*'Population Figures'!R340*(1-'Scenario 2 Contributing Fact'!K343),B341*'Population Figures'!R340*(1-'Scenario 3 - Nut. Analysis'!C339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I343<>\"\", B341*'Population Figures'!J340*(1-'Scenario 2 Contributing Fact'!I343), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I343<>\"\", B341*'Population Figures'!K340*(1-'Scenario 2 Contributing Fact'!I343), B341*'Population Figures'!K340*(1-'Scenario 3 - Nut. Analysis'!H339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I343<>\"\", B341*'Population Figures'!L340*(1-'Scenario 2 Contributing Fact'!I343), B341*'Population Figures'!L340*(1-'Scenario 3 - Nut. Analysis'!H339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J343<>\"\", B341*'Population Figures'!M340*(1-'Scenario 2 Contributing Fact'!J343),B341*'Population Figures'!M340*(1-'Scenario 3 - Nut. Analysis'!I339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J343<>\"\", B341*'Population Figures'!N340*(1-'Scenario 2 Contributing Fact'!J343),B341*'Population Figures'!N340*(1-'Scenario 3 - Nut. Analysis'!I339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J343<>\"\", B341*'Population Figures'!O340*(1-'Scenario 2 Contributing Fact'!J343),B341*'Population Figures'!O340*(1-'Scenario 3 - Nut. Analysis'!I339))","v":0}]
[{"$f":"'Population Figures'!E341","v":0},{"$f":"'Population Figures'!F341","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B344<>\"\", B342*'Population Figures'!H341*'Scenario 2 Contributing Fact'!B344,B342*'Population Figures'!H341*'Scenario 3 - Nut. Analysis'!D340)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B344<>\"\", B342*'Population Figures'!I341*'Scenario 2 Contributing Fact'!B344,B342*'Population Figures'!I341*'Scenario 3 - Nut. Analysis'!D340)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C344<>\"\", B342*('Population Figures'!G341)*'Scenario 2 Contributing Fact'!C344, B342*('Population Figures'!G341)*'Scenario 3 - Nut. Analysis'!E340)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C344<>\"\", B342*('Population Figures'!H341)*'Scenario 2 Contributing Fact'!C344, B342*('Population Figures'!H341)*'Scenario 3 - Nut. Analysis'!E340)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C344<>\"\", B342*('Population Figures'!I341)*'Scenario 2 Contributing Fact'!C344, B342*('Population Figures'!I341)*'Scenario 3 - Nut. Analysis'!E340)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H344<>\"\", B342*'Population Figures'!J341*(1-'Scenario 2 Contributing Fact'!H344),B342*'Population Figures'!J341*(1-'Scenario 3 - Nut. Analysis'!B340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H344<>\"\", B342*'Population Figures'!K341*(1-'Scenario 2 Contributing Fact'!H344),B342*'Population Figures'!K341*(1-'Scenario 3 - Nut. Analysis'!B340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H344<>\"\", B342*'Population Figures'!L341*(1-'Scenario 2 Contributing Fact'!H344),B342*'Population Figures'!L341*(1-'Scenario 3 - Nut. Analysis'!B340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K344<>\"\", B342*'Population Figures'!P341*(1-'Scenario 2 Contributing Fact'!K344),B342*'Population Figures'!P341*(1-'Scenario 3 - Nut. Analysis'!C340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K344<>\"\", B342*'Population Figures'!Q341*(1-'Scenario 2 Contributing Fact'!K344),B342*'Population Figures'!Q341*(1-'Scenario 3 - Nut. Analysis'!C340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K344<>\"\", B342*'Population Figures'!R341*(1-'Scenario 2 Contributing Fact'!K344),B342*'Population Figures'!R341*(1-'Scenario 3 - Nut. Analysis'!C340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I344<>\"\", B342*'Population Figures'!J341*(1-'Scenario 2 Contributing Fact'!I344), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I344<>\"\", B342*'Population Figures'!K341*(1-'Scenario 2 Contributing Fact'!I344), B342*'Population Figures'!K341*(1-'Scenario 3 - Nut. Analysis'!H340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I344<>\"\", B342*'Population Figures'!L341*(1-'Scenario 2 Contributing Fact'!I344), B342*'Population Figures'!L341*(1-'Scenario 3 - Nut. Analysis'!H340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J344<>\"\", B342*'Population Figures'!M341*(1-'Scenario 2 Contributing Fact'!J344),B342*'Population Figures'!M341*(1-'Scenario 3 - Nut. Analysis'!I340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J344<>\"\", B342*'Population Figures'!N341*(1-'Scenario 2 Contributing Fact'!J344),B342*'Population Figures'!N341*(1-'Scenario 3 - Nut. Analysis'!I340))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J344<>\"\", B342*'Population Figures'!O341*(1-'Scenario 2 Contributing Fact'!J344),B342*'Population Figures'!O341*(1-'Scenario 3 - Nut. Analysis'!I340))","v":0}]
[{"$f":"'Population Figures'!E342","v":0},{"$f":"'Population Figures'!F342","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B345<>\"\", B343*'Population Figures'!H342*'Scenario 2 Contributing Fact'!B345,B343*'Population Figures'!H342*'Scenario 3 - Nut. Analysis'!D341)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B345<>\"\", B343*'Population Figures'!I342*'Scenario 2 Contributing Fact'!B345,B343*'Population Figures'!I342*'Scenario 3 - Nut. Analysis'!D341)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C345<>\"\", B343*('Population Figures'!G342)*'Scenario 2 Contributing Fact'!C345, B343*('Population Figures'!G342)*'Scenario 3 - Nut. Analysis'!E341)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C345<>\"\", B343*('Population Figures'!H342)*'Scenario 2 Contributing Fact'!C345, B343*('Population Figures'!H342)*'Scenario 3 - Nut. Analysis'!E341)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C345<>\"\", B343*('Population Figures'!I342)*'Scenario 2 Contributing Fact'!C345, B343*('Population Figures'!I342)*'Scenario 3 - Nut. Analysis'!E341)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H345<>\"\", B343*'Population Figures'!J342*(1-'Scenario 2 Contributing Fact'!H345),B343*'Population Figures'!J342*(1-'Scenario 3 - Nut. Analysis'!B341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H345<>\"\", B343*'Population Figures'!K342*(1-'Scenario 2 Contributing Fact'!H345),B343*'Population Figures'!K342*(1-'Scenario 3 - Nut. Analysis'!B341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H345<>\"\", B343*'Population Figures'!L342*(1-'Scenario 2 Contributing Fact'!H345),B343*'Population Figures'!L342*(1-'Scenario 3 - Nut. Analysis'!B341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K345<>\"\", B343*'Population Figures'!P342*(1-'Scenario 2 Contributing Fact'!K345),B343*'Population Figures'!P342*(1-'Scenario 3 - Nut. Analysis'!C341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K345<>\"\", B343*'Population Figures'!Q342*(1-'Scenario 2 Contributing Fact'!K345),B343*'Population Figures'!Q342*(1-'Scenario 3 - Nut. Analysis'!C341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K345<>\"\", B343*'Population Figures'!R342*(1-'Scenario 2 Contributing Fact'!K345),B343*'Population Figures'!R342*(1-'Scenario 3 - Nut. Analysis'!C341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I345<>\"\", B343*'Population Figures'!J342*(1-'Scenario 2 Contributing Fact'!I345), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I345<>\"\", B343*'Population Figures'!K342*(1-'Scenario 2 Contributing Fact'!I345), B343*'Population Figures'!K342*(1-'Scenario 3 - Nut. Analysis'!H341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I345<>\"\", B343*'Population Figures'!L342*(1-'Scenario 2 Contributing Fact'!I345), B343*'Population Figures'!L342*(1-'Scenario 3 - Nut. Analysis'!H341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J345<>\"\", B343*'Population Figures'!M342*(1-'Scenario 2 Contributing Fact'!J345),B343*'Population Figures'!M342*(1-'Scenario 3 - Nut. Analysis'!I341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J345<>\"\", B343*'Population Figures'!N342*(1-'Scenario 2 Contributing Fact'!J345),B343*'Population Figures'!N342*(1-'Scenario 3 - Nut. Analysis'!I341))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J345<>\"\", B343*'Population Figures'!O342*(1-'Scenario 2 Contributing Fact'!J345),B343*'Population Figures'!O342*(1-'Scenario 3 - Nut. Analysis'!I341))","v":0}]
[{"$f":"'Population Figures'!E343","v":0},{"$f":"'Population Figures'!F343","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B346<>\"\", B344*'Population Figures'!H343*'Scenario 2 Contributing Fact'!B346,B344*'Population Figures'!H343*'Scenario 3 - Nut. Analysis'!D342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B346<>\"\", B344*'Population Figures'!I343*'Scenario 2 Contributing Fact'!B346,B344*'Population Figures'!I343*'Scenario 3 - Nut. Analysis'!D342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C346<>\"\", B344*('Population Figures'!G343)*'Scenario 2 Contributing Fact'!C346, B344*('Population Figures'!G343)*'Scenario 3 - Nut. Analysis'!E342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C346<>\"\", B344*('Population Figures'!H343)*'Scenario 2 Contributing Fact'!C346, B344*('Population Figures'!H343)*'Scenario 3 - Nut. Analysis'!E342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C346<>\"\", B344*('Population Figures'!I343)*'Scenario 2 Contributing Fact'!C346, B344*('Population Figures'!I343)*'Scenario 3 - Nut. Analysis'!E342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H346<>\"\", B344*'Population Figures'!J343*(1-'Scenario 2 Contributing Fact'!H346),B344*'Population Figures'!J343*(1-'Scenario 3 - Nut. Analysis'!B342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H346<>\"\", B344*'Population Figures'!K343*(1-'Scenario 2 Contributing Fact'!H346),B344*'Population Figures'!K343*(1-'Scenario 3 - Nut. Analysis'!B342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H346<>\"\", B344*'Population Figures'!L343*(1-'Scenario 2 Contributing Fact'!H346),B344*'Population Figures'!L343*(1-'Scenario 3 - Nut. Analysis'!B342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K346<>\"\", B344*'Population Figures'!P343*(1-'Scenario 2 Contributing Fact'!K346),B344*'Population Figures'!P343*(1-'Scenario 3 - Nut. Analysis'!C342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K346<>\"\", B344*'Population Figures'!Q343*(1-'Scenario 2 Contributing Fact'!K346),B344*'Population Figures'!Q343*(1-'Scenario 3 - Nut. Analysis'!C342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K346<>\"\", B344*'Population Figures'!R343*(1-'Scenario 2 Contributing Fact'!K346),B344*'Population Figures'!R343*(1-'Scenario 3 - Nut. Analysis'!C342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I346<>\"\", B344*'Population Figures'!J343*(1-'Scenario 2 Contributing Fact'!I346), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I346<>\"\", B344*'Population Figures'!K343*(1-'Scenario 2 Contributing Fact'!I346), B344*'Population Figures'!K343*(1-'Scenario 3 - Nut. Analysis'!H342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I346<>\"\", B344*'Population Figures'!L343*(1-'Scenario 2 Contributing Fact'!I346), B344*'Population Figures'!L343*(1-'Scenario 3 - Nut. Analysis'!H342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J346<>\"\", B344*'Population Figures'!M343*(1-'Scenario 2 Contributing Fact'!J346),B344*'Population Figures'!M343*(1-'Scenario 3 - Nut. Analysis'!I342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J346<>\"\", B344*'Population Figures'!N343*(1-'Scenario 2 Contributing Fact'!J346),B344*'Population Figures'!N343*(1-'Scenario 3 - Nut. Analysis'!I342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J346<>\"\", B344*'Population Figures'!O343*(1-'Scenario 2 Contributing Fact'!J346),B344*'Population Figures'!O343*(1-'Scenario 3 - Nut. Analysis'!I342))","v":0}]
[{"$f":"'Population Figures'!E344","v":0},{"$f":"'Population Figures'!F344","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B347<>\"\", B345*'Population Figures'!H344*'Scenario 2 Contributing Fact'!B347,B345*'Population Figures'!H344*'Scenario 3 - Nut. Analysis'!D343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B347<>\"\", B345*'Population Figures'!I344*'Scenario 2 Contributing Fact'!B347,B345*'Population Figures'!I344*'Scenario 3 - Nut. Analysis'!D343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C347<>\"\", B345*('Population Figures'!G344)*'Scenario 2 Contributing Fact'!C347, B345*('Population Figures'!G344)*'Scenario 3 - Nut. Analysis'!E343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C347<>\"\", B345*('Population Figures'!H344)*'Scenario 2 Contributing Fact'!C347, B345*('Population Figures'!H344)*'Scenario 3 - Nut. Analysis'!E343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C347<>\"\", B345*('Population Figures'!I344)*'Scenario 2 Contributing Fact'!C347, B345*('Population Figures'!I344)*'Scenario 3 - Nut. Analysis'!E343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H347<>\"\", B345*'Population Figures'!J344*(1-'Scenario 2 Contributing Fact'!H347),B345*'Population Figures'!J344*(1-'Scenario 3 - Nut. Analysis'!B343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H347<>\"\", B345*'Population Figures'!K344*(1-'Scenario 2 Contributing Fact'!H347),B345*'Population Figures'!K344*(1-'Scenario 3 - Nut. Analysis'!B343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H347<>\"\", B345*'Population Figures'!L344*(1-'Scenario 2 Contributing Fact'!H347),B345*'Population Figures'!L344*(1-'Scenario 3 - Nut. Analysis'!B343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K347<>\"\", B345*'Population Figures'!P344*(1-'Scenario 2 Contributing Fact'!K347),B345*'Population Figures'!P344*(1-'Scenario 3 - Nut. Analysis'!C343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K347<>\"\", B345*'Population Figures'!Q344*(1-'Scenario 2 Contributing Fact'!K347),B345*'Population Figures'!Q344*(1-'Scenario 3 - Nut. Analysis'!C343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K347<>\"\", B345*'Population Figures'!R344*(1-'Scenario 2 Contributing Fact'!K347),B345*'Population Figures'!R344*(1-'Scenario 3 - Nut. Analysis'!C343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I347<>\"\", B345*'Population Figures'!J344*(1-'Scenario 2 Contributing Fact'!I347), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I347<>\"\", B345*'Population Figures'!K344*(1-'Scenario 2 Contributing Fact'!I347), B345*'Population Figures'!K344*(1-'Scenario 3 - Nut. Analysis'!H343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I347<>\"\", B345*'Population Figures'!L344*(1-'Scenario 2 Contributing Fact'!I347), B345*'Population Figures'!L344*(1-'Scenario 3 - Nut. Analysis'!H343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J347<>\"\", B345*'Population Figures'!M344*(1-'Scenario 2 Contributing Fact'!J347),B345*'Population Figures'!M344*(1-'Scenario 3 - Nut. Analysis'!I343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J347<>\"\", B345*'Population Figures'!N344*(1-'Scenario 2 Contributing Fact'!J347),B345*'Population Figures'!N344*(1-'Scenario 3 - Nut. Analysis'!I343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J347<>\"\", B345*'Population Figures'!O344*(1-'Scenario 2 Contributing Fact'!J347),B345*'Population Figures'!O344*(1-'Scenario 3 - Nut. Analysis'!I343))","v":0}]
[{"$f":"'Population Figures'!E345","v":0},{"$f":"'Population Figures'!F345","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B348<>\"\", B346*'Population Figures'!H345*'Scenario 2 Contributing Fact'!B348,B346*'Population Figures'!H345*'Scenario 3 - Nut. Analysis'!D344)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B348<>\"\", B346*'Population Figures'!I345*'Scenario 2 Contributing Fact'!B348,B346*'Population Figures'!I345*'Scenario 3 - Nut. Analysis'!D344)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C348<>\"\", B346*('Population Figures'!G345)*'Scenario 2 Contributing Fact'!C348, B346*('Population Figures'!G345)*'Scenario 3 - Nut. Analysis'!E344)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C348<>\"\", B346*('Population Figures'!H345)*'Scenario 2 Contributing Fact'!C348, B346*('Population Figures'!H345)*'Scenario 3 - Nut. Analysis'!E344)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C348<>\"\", B346*('Population Figures'!I345)*'Scenario 2 Contributing Fact'!C348, B346*('Population Figures'!I345)*'Scenario 3 - Nut. Analysis'!E344)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H348<>\"\", B346*'Population Figures'!J345*(1-'Scenario 2 Contributing Fact'!H348),B346*'Population Figures'!J345*(1-'Scenario 3 - Nut. Analysis'!B344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H348<>\"\", B346*'Population Figures'!K345*(1-'Scenario 2 Contributing Fact'!H348),B346*'Population Figures'!K345*(1-'Scenario 3 - Nut. Analysis'!B344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H348<>\"\", B346*'Population Figures'!L345*(1-'Scenario 2 Contributing Fact'!H348),B346*'Population Figures'!L345*(1-'Scenario 3 - Nut. Analysis'!B344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K348<>\"\", B346*'Population Figures'!P345*(1-'Scenario 2 Contributing Fact'!K348),B346*'Population Figures'!P345*(1-'Scenario 3 - Nut. Analysis'!C344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K348<>\"\", B346*'Population Figures'!Q345*(1-'Scenario 2 Contributing Fact'!K348),B346*'Population Figures'!Q345*(1-'Scenario 3 - Nut. Analysis'!C344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K348<>\"\", B346*'Population Figures'!R345*(1-'Scenario 2 Contributing Fact'!K348),B346*'Population Figures'!R345*(1-'Scenario 3 - Nut. Analysis'!C344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I348<>\"\", B346*'Population Figures'!J345*(1-'Scenario 2 Contributing Fact'!I348), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I348<>\"\", B346*'Population Figures'!K345*(1-'Scenario 2 Contributing Fact'!I348), B346*'Population Figures'!K345*(1-'Scenario 3 - Nut. Analysis'!H344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I348<>\"\", B346*'Population Figures'!L345*(1-'Scenario 2 Contributing Fact'!I348), B346*'Population Figures'!L345*(1-'Scenario 3 - Nut. Analysis'!H344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J348<>\"\", B346*'Population Figures'!M345*(1-'Scenario 2 Contributing Fact'!J348),B346*'Population Figures'!M345*(1-'Scenario 3 - Nut. Analysis'!I344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J348<>\"\", B346*'Population Figures'!N345*(1-'Scenario 2 Contributing Fact'!J348),B346*'Population Figures'!N345*(1-'Scenario 3 - Nut. Analysis'!I344))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J348<>\"\", B346*'Population Figures'!O345*(1-'Scenario 2 Contributing Fact'!J348),B346*'Population Figures'!O345*(1-'Scenario 3 - Nut. Analysis'!I344))","v":0}]
[{"$f":"'Population Figures'!E346","v":0},{"$f":"'Population Figures'!F346","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B349<>\"\", B347*'Population Figures'!H346*'Scenario 2 Contributing Fact'!B349,B347*'Population Figures'!H346*'Scenario 3 - Nut. Analysis'!D345)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B349<>\"\", B347*'Population Figures'!I346*'Scenario 2 Contributing Fact'!B349,B347*'Population Figures'!I346*'Scenario 3 - Nut. Analysis'!D345)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C349<>\"\", B347*('Population Figures'!G346)*'Scenario 2 Contributing Fact'!C349, B347*('Population Figures'!G346)*'Scenario 3 - Nut. Analysis'!E345)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C349<>\"\", B347*('Population Figures'!H346)*'Scenario 2 Contributing Fact'!C349, B347*('Population Figures'!H346)*'Scenario 3 - Nut. Analysis'!E345)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C349<>\"\", B347*('Population Figures'!I346)*'Scenario 2 Contributing Fact'!C349, B347*('Population Figures'!I346)*'Scenario 3 - Nut. Analysis'!E345)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H349<>\"\", B347*'Population Figures'!J346*(1-'Scenario 2 Contributing Fact'!H349),B347*'Population Figures'!J346*(1-'Scenario 3 - Nut. Analysis'!B345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H349<>\"\", B347*'Population Figures'!K346*(1-'Scenario 2 Contributing Fact'!H349),B347*'Population Figures'!K346*(1-'Scenario 3 - Nut. Analysis'!B345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H349<>\"\", B347*'Population Figures'!L346*(1-'Scenario 2 Contributing Fact'!H349),B347*'Population Figures'!L346*(1-'Scenario 3 - Nut. Analysis'!B345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K349<>\"\", B347*'Population Figures'!P346*(1-'Scenario 2 Contributing Fact'!K349),B347*'Population Figures'!P346*(1-'Scenario 3 - Nut. Analysis'!C345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K349<>\"\", B347*'Population Figures'!Q346*(1-'Scenario 2 Contributing Fact'!K349),B347*'Population Figures'!Q346*(1-'Scenario 3 - Nut. Analysis'!C345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K349<>\"\", B347*'Population Figures'!R346*(1-'Scenario 2 Contributing Fact'!K349),B347*'Population Figures'!R346*(1-'Scenario 3 - Nut. Analysis'!C345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I349<>\"\", B347*'Population Figures'!J346*(1-'Scenario 2 Contributing Fact'!I349), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I349<>\"\", B347*'Population Figures'!K346*(1-'Scenario 2 Contributing Fact'!I349), B347*'Population Figures'!K346*(1-'Scenario 3 - Nut. Analysis'!H345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I349<>\"\", B347*'Population Figures'!L346*(1-'Scenario 2 Contributing Fact'!I349), B347*'Population Figures'!L346*(1-'Scenario 3 - Nut. Analysis'!H345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J349<>\"\", B347*'Population Figures'!M346*(1-'Scenario 2 Contributing Fact'!J349),B347*'Population Figures'!M346*(1-'Scenario 3 - Nut. Analysis'!I345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J349<>\"\", B347*'Population Figures'!N346*(1-'Scenario 2 Contributing Fact'!J349),B347*'Population Figures'!N346*(1-'Scenario 3 - Nut. Analysis'!I345))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J349<>\"\", B347*'Population Figures'!O346*(1-'Scenario 2 Contributing Fact'!J349),B347*'Population Figures'!O346*(1-'Scenario 3 - Nut. Analysis'!I345))","v":0}]
[{"$f":"'Population Figures'!E347","v":0},{"$f":"'Population Figures'!F347","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B350<>\"\", B348*'Population Figures'!H347*'Scenario 2 Contributing Fact'!B350,B348*'Population Figures'!H347*'Scenario 3 - Nut. Analysis'!D346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B350<>\"\", B348*'Population Figures'!I347*'Scenario 2 Contributing Fact'!B350,B348*'Population Figures'!I347*'Scenario 3 - Nut. Analysis'!D346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C350<>\"\", B348*('Population Figures'!G347)*'Scenario 2 Contributing Fact'!C350, B348*('Population Figures'!G347)*'Scenario 3 - Nut. Analysis'!E346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C350<>\"\", B348*('Population Figures'!H347)*'Scenario 2 Contributing Fact'!C350, B348*('Population Figures'!H347)*'Scenario 3 - Nut. Analysis'!E346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C350<>\"\", B348*('Population Figures'!I347)*'Scenario 2 Contributing Fact'!C350, B348*('Population Figures'!I347)*'Scenario 3 - Nut. Analysis'!E346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H350<>\"\", B348*'Population Figures'!J347*(1-'Scenario 2 Contributing Fact'!H350),B348*'Population Figures'!J347*(1-'Scenario 3 - Nut. Analysis'!B346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H350<>\"\", B348*'Population Figures'!K347*(1-'Scenario 2 Contributing Fact'!H350),B348*'Population Figures'!K347*(1-'Scenario 3 - Nut. Analysis'!B346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H350<>\"\", B348*'Population Figures'!L347*(1-'Scenario 2 Contributing Fact'!H350),B348*'Population Figures'!L347*(1-'Scenario 3 - Nut. Analysis'!B346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K350<>\"\", B348*'Population Figures'!P347*(1-'Scenario 2 Contributing Fact'!K350),B348*'Population Figures'!P347*(1-'Scenario 3 - Nut. Analysis'!C346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K350<>\"\", B348*'Population Figures'!Q347*(1-'Scenario 2 Contributing Fact'!K350),B348*'Population Figures'!Q347*(1-'Scenario 3 - Nut. Analysis'!C346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K350<>\"\", B348*'Population Figures'!R347*(1-'Scenario 2 Contributing Fact'!K350),B348*'Population Figures'!R347*(1-'Scenario 3 - Nut. Analysis'!C346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I350<>\"\", B348*'Population Figures'!J347*(1-'Scenario 2 Contributing Fact'!I350), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I350<>\"\", B348*'Population Figures'!K347*(1-'Scenario 2 Contributing Fact'!I350), B348*'Population Figures'!K347*(1-'Scenario 3 - Nut. Analysis'!H346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I350<>\"\", B348*'Population Figures'!L347*(1-'Scenario 2 Contributing Fact'!I350), B348*'Population Figures'!L347*(1-'Scenario 3 - Nut. Analysis'!H346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J350<>\"\", B348*'Population Figures'!M347*(1-'Scenario 2 Contributing Fact'!J350),B348*'Population Figures'!M347*(1-'Scenario 3 - Nut. Analysis'!I346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J350<>\"\", B348*'Population Figures'!N347*(1-'Scenario 2 Contributing Fact'!J350),B348*'Population Figures'!N347*(1-'Scenario 3 - Nut. Analysis'!I346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J350<>\"\", B348*'Population Figures'!O347*(1-'Scenario 2 Contributing Fact'!J350),B348*'Population Figures'!O347*(1-'Scenario 3 - Nut. Analysis'!I346))","v":0}]
[{"$f":"'Population Figures'!E348","v":0},{"$f":"'Population Figures'!F348","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B351<>\"\", B349*'Population Figures'!H348*'Scenario 2 Contributing Fact'!B351,B349*'Population Figures'!H348*'Scenario 3 - Nut. Analysis'!D347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B351<>\"\", B349*'Population Figures'!I348*'Scenario 2 Contributing Fact'!B351,B349*'Population Figures'!I348*'Scenario 3 - Nut. Analysis'!D347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C351<>\"\", B349*('Population Figures'!G348)*'Scenario 2 Contributing Fact'!C351, B349*('Population Figures'!G348)*'Scenario 3 - Nut. Analysis'!E347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C351<>\"\", B349*('Population Figures'!H348)*'Scenario 2 Contributing Fact'!C351, B349*('Population Figures'!H348)*'Scenario 3 - Nut. Analysis'!E347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C351<>\"\", B349*('Population Figures'!I348)*'Scenario 2 Contributing Fact'!C351, B349*('Population Figures'!I348)*'Scenario 3 - Nut. Analysis'!E347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H351<>\"\", B349*'Population Figures'!J348*(1-'Scenario 2 Contributing Fact'!H351),B349*'Population Figures'!J348*(1-'Scenario 3 - Nut. Analysis'!B347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H351<>\"\", B349*'Population Figures'!K348*(1-'Scenario 2 Contributing Fact'!H351),B349*'Population Figures'!K348*(1-'Scenario 3 - Nut. Analysis'!B347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H351<>\"\", B349*'Population Figures'!L348*(1-'Scenario 2 Contributing Fact'!H351),B349*'Population Figures'!L348*(1-'Scenario 3 - Nut. Analysis'!B347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K351<>\"\", B349*'Population Figures'!P348*(1-'Scenario 2 Contributing Fact'!K351),B349*'Population Figures'!P348*(1-'Scenario 3 - Nut. Analysis'!C347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K351<>\"\", B349*'Population Figures'!Q348*(1-'Scenario 2 Contributing Fact'!K351),B349*'Population Figures'!Q348*(1-'Scenario 3 - Nut. Analysis'!C347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K351<>\"\", B349*'Population Figures'!R348*(1-'Scenario 2 Contributing Fact'!K351),B349*'Population Figures'!R348*(1-'Scenario 3 - Nut. Analysis'!C347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I351<>\"\", B349*'Population Figures'!J348*(1-'Scenario 2 Contributing Fact'!I351), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I351<>\"\", B349*'Population Figures'!K348*(1-'Scenario 2 Contributing Fact'!I351), B349*'Population Figures'!K348*(1-'Scenario 3 - Nut. Analysis'!H347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I351<>\"\", B349*'Population Figures'!L348*(1-'Scenario 2 Contributing Fact'!I351), B349*'Population Figures'!L348*(1-'Scenario 3 - Nut. Analysis'!H347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J351<>\"\", B349*'Population Figures'!M348*(1-'Scenario 2 Contributing Fact'!J351),B349*'Population Figures'!M348*(1-'Scenario 3 - Nut. Analysis'!I347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J351<>\"\", B349*'Population Figures'!N348*(1-'Scenario 2 Contributing Fact'!J351),B349*'Population Figures'!N348*(1-'Scenario 3 - Nut. Analysis'!I347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J351<>\"\", B349*'Population Figures'!O348*(1-'Scenario 2 Contributing Fact'!J351),B349*'Population Figures'!O348*(1-'Scenario 3 - Nut. Analysis'!I347))","v":0}]
[{"$f":"'Population Figures'!E349","v":0},{"$f":"'Population Figures'!F349","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B352<>\"\", B350*'Population Figures'!H349*'Scenario 2 Contributing Fact'!B352,B350*'Population Figures'!H349*'Scenario 3 - Nut. Analysis'!D348)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B352<>\"\", B350*'Population Figures'!I349*'Scenario 2 Contributing Fact'!B352,B350*'Population Figures'!I349*'Scenario 3 - Nut. Analysis'!D348)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C352<>\"\", B350*('Population Figures'!G349)*'Scenario 2 Contributing Fact'!C352, B350*('Population Figures'!G349)*'Scenario 3 - Nut. Analysis'!E348)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C352<>\"\", B350*('Population Figures'!H349)*'Scenario 2 Contributing Fact'!C352, B350*('Population Figures'!H349)*'Scenario 3 - Nut. Analysis'!E348)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C352<>\"\", B350*('Population Figures'!I349)*'Scenario 2 Contributing Fact'!C352, B350*('Population Figures'!I349)*'Scenario 3 - Nut. Analysis'!E348)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H352<>\"\", B350*'Population Figures'!J349*(1-'Scenario 2 Contributing Fact'!H352),B350*'Population Figures'!J349*(1-'Scenario 3 - Nut. Analysis'!B348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H352<>\"\", B350*'Population Figures'!K349*(1-'Scenario 2 Contributing Fact'!H352),B350*'Population Figures'!K349*(1-'Scenario 3 - Nut. Analysis'!B348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H352<>\"\", B350*'Population Figures'!L349*(1-'Scenario 2 Contributing Fact'!H352),B350*'Population Figures'!L349*(1-'Scenario 3 - Nut. Analysis'!B348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K352<>\"\", B350*'Population Figures'!P349*(1-'Scenario 2 Contributing Fact'!K352),B350*'Population Figures'!P349*(1-'Scenario 3 - Nut. Analysis'!C348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K352<>\"\", B350*'Population Figures'!Q349*(1-'Scenario 2 Contributing Fact'!K352),B350*'Population Figures'!Q349*(1-'Scenario 3 - Nut. Analysis'!C348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K352<>\"\", B350*'Population Figures'!R349*(1-'Scenario 2 Contributing Fact'!K352),B350*'Population Figures'!R349*(1-'Scenario 3 - Nut. Analysis'!C348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I352<>\"\", B350*'Population Figures'!J349*(1-'Scenario 2 Contributing Fact'!I352), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I352<>\"\", B350*'Population Figures'!K349*(1-'Scenario 2 Contributing Fact'!I352), B350*'Population Figures'!K349*(1-'Scenario 3 - Nut. Analysis'!H348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I352<>\"\", B350*'Population Figures'!L349*(1-'Scenario 2 Contributing Fact'!I352), B350*'Population Figures'!L349*(1-'Scenario 3 - Nut. Analysis'!H348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J352<>\"\", B350*'Population Figures'!M349*(1-'Scenario 2 Contributing Fact'!J352),B350*'Population Figures'!M349*(1-'Scenario 3 - Nut. Analysis'!I348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J352<>\"\", B350*'Population Figures'!N349*(1-'Scenario 2 Contributing Fact'!J352),B350*'Population Figures'!N349*(1-'Scenario 3 - Nut. Analysis'!I348))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J352<>\"\", B350*'Population Figures'!O349*(1-'Scenario 2 Contributing Fact'!J352),B350*'Population Figures'!O349*(1-'Scenario 3 - Nut. Analysis'!I348))","v":0}]
[{"$f":"'Population Figures'!E350","v":0},{"$f":"'Population Figures'!F350","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B353<>\"\", B351*'Population Figures'!H350*'Scenario 2 Contributing Fact'!B353,B351*'Population Figures'!H350*'Scenario 3 - Nut. Analysis'!D349)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B353<>\"\", B351*'Population Figures'!I350*'Scenario 2 Contributing Fact'!B353,B351*'Population Figures'!I350*'Scenario 3 - Nut. Analysis'!D349)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C353<>\"\", B351*('Population Figures'!G350)*'Scenario 2 Contributing Fact'!C353, B351*('Population Figures'!G350)*'Scenario 3 - Nut. Analysis'!E349)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C353<>\"\", B351*('Population Figures'!H350)*'Scenario 2 Contributing Fact'!C353, B351*('Population Figures'!H350)*'Scenario 3 - Nut. Analysis'!E349)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C353<>\"\", B351*('Population Figures'!I350)*'Scenario 2 Contributing Fact'!C353, B351*('Population Figures'!I350)*'Scenario 3 - Nut. Analysis'!E349)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H353<>\"\", B351*'Population Figures'!J350*(1-'Scenario 2 Contributing Fact'!H353),B351*'Population Figures'!J350*(1-'Scenario 3 - Nut. Analysis'!B349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H353<>\"\", B351*'Population Figures'!K350*(1-'Scenario 2 Contributing Fact'!H353),B351*'Population Figures'!K350*(1-'Scenario 3 - Nut. Analysis'!B349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H353<>\"\", B351*'Population Figures'!L350*(1-'Scenario 2 Contributing Fact'!H353),B351*'Population Figures'!L350*(1-'Scenario 3 - Nut. Analysis'!B349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K353<>\"\", B351*'Population Figures'!P350*(1-'Scenario 2 Contributing Fact'!K353),B351*'Population Figures'!P350*(1-'Scenario 3 - Nut. Analysis'!C349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K353<>\"\", B351*'Population Figures'!Q350*(1-'Scenario 2 Contributing Fact'!K353),B351*'Population Figures'!Q350*(1-'Scenario 3 - Nut. Analysis'!C349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K353<>\"\", B351*'Population Figures'!R350*(1-'Scenario 2 Contributing Fact'!K353),B351*'Population Figures'!R350*(1-'Scenario 3 - Nut. Analysis'!C349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I353<>\"\", B351*'Population Figures'!J350*(1-'Scenario 2 Contributing Fact'!I353), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I353<>\"\", B351*'Population Figures'!K350*(1-'Scenario 2 Contributing Fact'!I353), B351*'Population Figures'!K350*(1-'Scenario 3 - Nut. Analysis'!H349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I353<>\"\", B351*'Population Figures'!L350*(1-'Scenario 2 Contributing Fact'!I353), B351*'Population Figures'!L350*(1-'Scenario 3 - Nut. Analysis'!H349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J353<>\"\", B351*'Population Figures'!M350*(1-'Scenario 2 Contributing Fact'!J353),B351*'Population Figures'!M350*(1-'Scenario 3 - Nut. Analysis'!I349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J353<>\"\", B351*'Population Figures'!N350*(1-'Scenario 2 Contributing Fact'!J353),B351*'Population Figures'!N350*(1-'Scenario 3 - Nut. Analysis'!I349))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J353<>\"\", B351*'Population Figures'!O350*(1-'Scenario 2 Contributing Fact'!J353),B351*'Population Figures'!O350*(1-'Scenario 3 - Nut. Analysis'!I349))","v":0}]
[{"$f":"'Population Figures'!E351","v":0},{"$f":"'Population Figures'!F351","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B354<>\"\", B352*'Population Figures'!H351*'Scenario 2 Contributing Fact'!B354,B352*'Population Figures'!H351*'Scenario 3 - Nut. Analysis'!D350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B354<>\"\", B352*'Population Figures'!I351*'Scenario 2 Contributing Fact'!B354,B352*'Population Figures'!I351*'Scenario 3 - Nut. Analysis'!D350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C354<>\"\", B352*('Population Figures'!G351)*'Scenario 2 Contributing Fact'!C354, B352*('Population Figures'!G351)*'Scenario 3 - Nut. Analysis'!E350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C354<>\"\", B352*('Population Figures'!H351)*'Scenario 2 Contributing Fact'!C354, B352*('Population Figures'!H351)*'Scenario 3 - Nut. Analysis'!E350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C354<>\"\", B352*('Population Figures'!I351)*'Scenario 2 Contributing Fact'!C354, B352*('Population Figures'!I351)*'Scenario 3 - Nut. Analysis'!E350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H354<>\"\", B352*'Population Figures'!J351*(1-'Scenario 2 Contributing Fact'!H354),B352*'Population Figures'!J351*(1-'Scenario 3 - Nut. Analysis'!B350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H354<>\"\", B352*'Population Figures'!K351*(1-'Scenario 2 Contributing Fact'!H354),B352*'Population Figures'!K351*(1-'Scenario 3 - Nut. Analysis'!B350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H354<>\"\", B352*'Population Figures'!L351*(1-'Scenario 2 Contributing Fact'!H354),B352*'Population Figures'!L351*(1-'Scenario 3 - Nut. Analysis'!B350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K354<>\"\", B352*'Population Figures'!P351*(1-'Scenario 2 Contributing Fact'!K354),B352*'Population Figures'!P351*(1-'Scenario 3 - Nut. Analysis'!C350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K354<>\"\", B352*'Population Figures'!Q351*(1-'Scenario 2 Contributing Fact'!K354),B352*'Population Figures'!Q351*(1-'Scenario 3 - Nut. Analysis'!C350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K354<>\"\", B352*'Population Figures'!R351*(1-'Scenario 2 Contributing Fact'!K354),B352*'Population Figures'!R351*(1-'Scenario 3 - Nut. Analysis'!C350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I354<>\"\", B352*'Population Figures'!J351*(1-'Scenario 2 Contributing Fact'!I354), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I354<>\"\", B352*'Population Figures'!K351*(1-'Scenario 2 Contributing Fact'!I354), B352*'Population Figures'!K351*(1-'Scenario 3 - Nut. Analysis'!H350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I354<>\"\", B352*'Population Figures'!L351*(1-'Scenario 2 Contributing Fact'!I354), B352*'Population Figures'!L351*(1-'Scenario 3 - Nut. Analysis'!H350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J354<>\"\", B352*'Population Figures'!M351*(1-'Scenario 2 Contributing Fact'!J354),B352*'Population Figures'!M351*(1-'Scenario 3 - Nut. Analysis'!I350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J354<>\"\", B352*'Population Figures'!N351*(1-'Scenario 2 Contributing Fact'!J354),B352*'Population Figures'!N351*(1-'Scenario 3 - Nut. Analysis'!I350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J354<>\"\", B352*'Population Figures'!O351*(1-'Scenario 2 Contributing Fact'!J354),B352*'Population Figures'!O351*(1-'Scenario 3 - Nut. Analysis'!I350))","v":0}]
[{"$f":"'Population Figures'!E352","v":0},{"$f":"'Population Figures'!F352","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B355<>\"\", B353*'Population Figures'!H352*'Scenario 2 Contributing Fact'!B355,B353*'Population Figures'!H352*'Scenario 3 - Nut. Analysis'!D351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B355<>\"\", B353*'Population Figures'!I352*'Scenario 2 Contributing Fact'!B355,B353*'Population Figures'!I352*'Scenario 3 - Nut. Analysis'!D351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C355<>\"\", B353*('Population Figures'!G352)*'Scenario 2 Contributing Fact'!C355, B353*('Population Figures'!G352)*'Scenario 3 - Nut. Analysis'!E351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C355<>\"\", B353*('Population Figures'!H352)*'Scenario 2 Contributing Fact'!C355, B353*('Population Figures'!H352)*'Scenario 3 - Nut. Analysis'!E351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C355<>\"\", B353*('Population Figures'!I352)*'Scenario 2 Contributing Fact'!C355, B353*('Population Figures'!I352)*'Scenario 3 - Nut. Analysis'!E351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H355<>\"\", B353*'Population Figures'!J352*(1-'Scenario 2 Contributing Fact'!H355),B353*'Population Figures'!J352*(1-'Scenario 3 - Nut. Analysis'!B351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H355<>\"\", B353*'Population Figures'!K352*(1-'Scenario 2 Contributing Fact'!H355),B353*'Population Figures'!K352*(1-'Scenario 3 - Nut. Analysis'!B351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H355<>\"\", B353*'Population Figures'!L352*(1-'Scenario 2 Contributing Fact'!H355),B353*'Population Figures'!L352*(1-'Scenario 3 - Nut. Analysis'!B351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K355<>\"\", B353*'Population Figures'!P352*(1-'Scenario 2 Contributing Fact'!K355),B353*'Population Figures'!P352*(1-'Scenario 3 - Nut. Analysis'!C351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K355<>\"\", B353*'Population Figures'!Q352*(1-'Scenario 2 Contributing Fact'!K355),B353*'Population Figures'!Q352*(1-'Scenario 3 - Nut. Analysis'!C351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K355<>\"\", B353*'Population Figures'!R352*(1-'Scenario 2 Contributing Fact'!K355),B353*'Population Figures'!R352*(1-'Scenario 3 - Nut. Analysis'!C351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I355<>\"\", B353*'Population Figures'!J352*(1-'Scenario 2 Contributing Fact'!I355), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I355<>\"\", B353*'Population Figures'!K352*(1-'Scenario 2 Contributing Fact'!I355), B353*'Population Figures'!K352*(1-'Scenario 3 - Nut. Analysis'!H351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I355<>\"\", B353*'Population Figures'!L352*(1-'Scenario 2 Contributing Fact'!I355), B353*'Population Figures'!L352*(1-'Scenario 3 - Nut. Analysis'!H351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J355<>\"\", B353*'Population Figures'!M352*(1-'Scenario 2 Contributing Fact'!J355),B353*'Population Figures'!M352*(1-'Scenario 3 - Nut. Analysis'!I351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J355<>\"\", B353*'Population Figures'!N352*(1-'Scenario 2 Contributing Fact'!J355),B353*'Population Figures'!N352*(1-'Scenario 3 - Nut. Analysis'!I351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J355<>\"\", B353*'Population Figures'!O352*(1-'Scenario 2 Contributing Fact'!J355),B353*'Population Figures'!O352*(1-'Scenario 3 - Nut. Analysis'!I351))","v":0}]
[{"$f":"'Population Figures'!E353","v":0},{"$f":"'Population Figures'!F353","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B356<>\"\", B354*'Population Figures'!H353*'Scenario 2 Contributing Fact'!B356,B354*'Population Figures'!H353*'Scenario 3 - Nut. Analysis'!D352)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B356<>\"\", B354*'Population Figures'!I353*'Scenario 2 Contributing Fact'!B356,B354*'Population Figures'!I353*'Scenario 3 - Nut. Analysis'!D352)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C356<>\"\", B354*('Population Figures'!G353)*'Scenario 2 Contributing Fact'!C356, B354*('Population Figures'!G353)*'Scenario 3 - Nut. Analysis'!E352)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C356<>\"\", B354*('Population Figures'!H353)*'Scenario 2 Contributing Fact'!C356, B354*('Population Figures'!H353)*'Scenario 3 - Nut. Analysis'!E352)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C356<>\"\", B354*('Population Figures'!I353)*'Scenario 2 Contributing Fact'!C356, B354*('Population Figures'!I353)*'Scenario 3 - Nut. Analysis'!E352)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H356<>\"\", B354*'Population Figures'!J353*(1-'Scenario 2 Contributing Fact'!H356),B354*'Population Figures'!J353*(1-'Scenario 3 - Nut. Analysis'!B352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H356<>\"\", B354*'Population Figures'!K353*(1-'Scenario 2 Contributing Fact'!H356),B354*'Population Figures'!K353*(1-'Scenario 3 - Nut. Analysis'!B352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H356<>\"\", B354*'Population Figures'!L353*(1-'Scenario 2 Contributing Fact'!H356),B354*'Population Figures'!L353*(1-'Scenario 3 - Nut. Analysis'!B352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K356<>\"\", B354*'Population Figures'!P353*(1-'Scenario 2 Contributing Fact'!K356),B354*'Population Figures'!P353*(1-'Scenario 3 - Nut. Analysis'!C352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K356<>\"\", B354*'Population Figures'!Q353*(1-'Scenario 2 Contributing Fact'!K356),B354*'Population Figures'!Q353*(1-'Scenario 3 - Nut. Analysis'!C352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K356<>\"\", B354*'Population Figures'!R353*(1-'Scenario 2 Contributing Fact'!K356),B354*'Population Figures'!R353*(1-'Scenario 3 - Nut. Analysis'!C352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I356<>\"\", B354*'Population Figures'!J353*(1-'Scenario 2 Contributing Fact'!I356), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I356<>\"\", B354*'Population Figures'!K353*(1-'Scenario 2 Contributing Fact'!I356), B354*'Population Figures'!K353*(1-'Scenario 3 - Nut. Analysis'!H352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I356<>\"\", B354*'Population Figures'!L353*(1-'Scenario 2 Contributing Fact'!I356), B354*'Population Figures'!L353*(1-'Scenario 3 - Nut. Analysis'!H352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J356<>\"\", B354*'Population Figures'!M353*(1-'Scenario 2 Contributing Fact'!J356),B354*'Population Figures'!M353*(1-'Scenario 3 - Nut. Analysis'!I352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J356<>\"\", B354*'Population Figures'!N353*(1-'Scenario 2 Contributing Fact'!J356),B354*'Population Figures'!N353*(1-'Scenario 3 - Nut. Analysis'!I352))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J356<>\"\", B354*'Population Figures'!O353*(1-'Scenario 2 Contributing Fact'!J356),B354*'Population Figures'!O353*(1-'Scenario 3 - Nut. Analysis'!I352))","v":0}]
[{"$f":"'Population Figures'!E354","v":0},{"$f":"'Population Figures'!F354","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B357<>\"\", B355*'Population Figures'!H354*'Scenario 2 Contributing Fact'!B357,B355*'Population Figures'!H354*'Scenario 3 - Nut. Analysis'!D353)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B357<>\"\", B355*'Population Figures'!I354*'Scenario 2 Contributing Fact'!B357,B355*'Population Figures'!I354*'Scenario 3 - Nut. Analysis'!D353)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C357<>\"\", B355*('Population Figures'!G354)*'Scenario 2 Contributing Fact'!C357, B355*('Population Figures'!G354)*'Scenario 3 - Nut. Analysis'!E353)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C357<>\"\", B355*('Population Figures'!H354)*'Scenario 2 Contributing Fact'!C357, B355*('Population Figures'!H354)*'Scenario 3 - Nut. Analysis'!E353)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C357<>\"\", B355*('Population Figures'!I354)*'Scenario 2 Contributing Fact'!C357, B355*('Population Figures'!I354)*'Scenario 3 - Nut. Analysis'!E353)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H357<>\"\", B355*'Population Figures'!J354*(1-'Scenario 2 Contributing Fact'!H357),B355*'Population Figures'!J354*(1-'Scenario 3 - Nut. Analysis'!B353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H357<>\"\", B355*'Population Figures'!K354*(1-'Scenario 2 Contributing Fact'!H357),B355*'Population Figures'!K354*(1-'Scenario 3 - Nut. Analysis'!B353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H357<>\"\", B355*'Population Figures'!L354*(1-'Scenario 2 Contributing Fact'!H357),B355*'Population Figures'!L354*(1-'Scenario 3 - Nut. Analysis'!B353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K357<>\"\", B355*'Population Figures'!P354*(1-'Scenario 2 Contributing Fact'!K357),B355*'Population Figures'!P354*(1-'Scenario 3 - Nut. Analysis'!C353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K357<>\"\", B355*'Population Figures'!Q354*(1-'Scenario 2 Contributing Fact'!K357),B355*'Population Figures'!Q354*(1-'Scenario 3 - Nut. Analysis'!C353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K357<>\"\", B355*'Population Figures'!R354*(1-'Scenario 2 Contributing Fact'!K357),B355*'Population Figures'!R354*(1-'Scenario 3 - Nut. Analysis'!C353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I357<>\"\", B355*'Population Figures'!J354*(1-'Scenario 2 Contributing Fact'!I357), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I357<>\"\", B355*'Population Figures'!K354*(1-'Scenario 2 Contributing Fact'!I357), B355*'Population Figures'!K354*(1-'Scenario 3 - Nut. Analysis'!H353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I357<>\"\", B355*'Population Figures'!L354*(1-'Scenario 2 Contributing Fact'!I357), B355*'Population Figures'!L354*(1-'Scenario 3 - Nut. Analysis'!H353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J357<>\"\", B355*'Population Figures'!M354*(1-'Scenario 2 Contributing Fact'!J357),B355*'Population Figures'!M354*(1-'Scenario 3 - Nut. Analysis'!I353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J357<>\"\", B355*'Population Figures'!N354*(1-'Scenario 2 Contributing Fact'!J357),B355*'Population Figures'!N354*(1-'Scenario 3 - Nut. Analysis'!I353))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J357<>\"\", B355*'Population Figures'!O354*(1-'Scenario 2 Contributing Fact'!J357),B355*'Population Figures'!O354*(1-'Scenario 3 - Nut. Analysis'!I353))","v":0}]
[{"$f":"'Population Figures'!E355","v":0},{"$f":"'Population Figures'!F355","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B358<>\"\", B356*'Population Figures'!H355*'Scenario 2 Contributing Fact'!B358,B356*'Population Figures'!H355*'Scenario 3 - Nut. Analysis'!D354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B358<>\"\", B356*'Population Figures'!I355*'Scenario 2 Contributing Fact'!B358,B356*'Population Figures'!I355*'Scenario 3 - Nut. Analysis'!D354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C358<>\"\", B356*('Population Figures'!G355)*'Scenario 2 Contributing Fact'!C358, B356*('Population Figures'!G355)*'Scenario 3 - Nut. Analysis'!E354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C358<>\"\", B356*('Population Figures'!H355)*'Scenario 2 Contributing Fact'!C358, B356*('Population Figures'!H355)*'Scenario 3 - Nut. Analysis'!E354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C358<>\"\", B356*('Population Figures'!I355)*'Scenario 2 Contributing Fact'!C358, B356*('Population Figures'!I355)*'Scenario 3 - Nut. Analysis'!E354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H358<>\"\", B356*'Population Figures'!J355*(1-'Scenario 2 Contributing Fact'!H358),B356*'Population Figures'!J355*(1-'Scenario 3 - Nut. Analysis'!B354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H358<>\"\", B356*'Population Figures'!K355*(1-'Scenario 2 Contributing Fact'!H358),B356*'Population Figures'!K355*(1-'Scenario 3 - Nut. Analysis'!B354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H358<>\"\", B356*'Population Figures'!L355*(1-'Scenario 2 Contributing Fact'!H358),B356*'Population Figures'!L355*(1-'Scenario 3 - Nut. Analysis'!B354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K358<>\"\", B356*'Population Figures'!P355*(1-'Scenario 2 Contributing Fact'!K358),B356*'Population Figures'!P355*(1-'Scenario 3 - Nut. Analysis'!C354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K358<>\"\", B356*'Population Figures'!Q355*(1-'Scenario 2 Contributing Fact'!K358),B356*'Population Figures'!Q355*(1-'Scenario 3 - Nut. Analysis'!C354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K358<>\"\", B356*'Population Figures'!R355*(1-'Scenario 2 Contributing Fact'!K358),B356*'Population Figures'!R355*(1-'Scenario 3 - Nut. Analysis'!C354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I358<>\"\", B356*'Population Figures'!J355*(1-'Scenario 2 Contributing Fact'!I358), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I358<>\"\", B356*'Population Figures'!K355*(1-'Scenario 2 Contributing Fact'!I358), B356*'Population Figures'!K355*(1-'Scenario 3 - Nut. Analysis'!H354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I358<>\"\", B356*'Population Figures'!L355*(1-'Scenario 2 Contributing Fact'!I358), B356*'Population Figures'!L355*(1-'Scenario 3 - Nut. Analysis'!H354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J358<>\"\", B356*'Population Figures'!M355*(1-'Scenario 2 Contributing Fact'!J358),B356*'Population Figures'!M355*(1-'Scenario 3 - Nut. Analysis'!I354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J358<>\"\", B356*'Population Figures'!N355*(1-'Scenario 2 Contributing Fact'!J358),B356*'Population Figures'!N355*(1-'Scenario 3 - Nut. Analysis'!I354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J358<>\"\", B356*'Population Figures'!O355*(1-'Scenario 2 Contributing Fact'!J358),B356*'Population Figures'!O355*(1-'Scenario 3 - Nut. Analysis'!I354))","v":0}]
[{"$f":"'Population Figures'!E356","v":0},{"$f":"'Population Figures'!F356","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B359<>\"\", B357*'Population Figures'!H356*'Scenario 2 Contributing Fact'!B359,B357*'Population Figures'!H356*'Scenario 3 - Nut. Analysis'!D355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B359<>\"\", B357*'Population Figures'!I356*'Scenario 2 Contributing Fact'!B359,B357*'Population Figures'!I356*'Scenario 3 - Nut. Analysis'!D355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C359<>\"\", B357*('Population Figures'!G356)*'Scenario 2 Contributing Fact'!C359, B357*('Population Figures'!G356)*'Scenario 3 - Nut. Analysis'!E355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C359<>\"\", B357*('Population Figures'!H356)*'Scenario 2 Contributing Fact'!C359, B357*('Population Figures'!H356)*'Scenario 3 - Nut. Analysis'!E355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C359<>\"\", B357*('Population Figures'!I356)*'Scenario 2 Contributing Fact'!C359, B357*('Population Figures'!I356)*'Scenario 3 - Nut. Analysis'!E355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H359<>\"\", B357*'Population Figures'!J356*(1-'Scenario 2 Contributing Fact'!H359),B357*'Population Figures'!J356*(1-'Scenario 3 - Nut. Analysis'!B355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H359<>\"\", B357*'Population Figures'!K356*(1-'Scenario 2 Contributing Fact'!H359),B357*'Population Figures'!K356*(1-'Scenario 3 - Nut. Analysis'!B355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H359<>\"\", B357*'Population Figures'!L356*(1-'Scenario 2 Contributing Fact'!H359),B357*'Population Figures'!L356*(1-'Scenario 3 - Nut. Analysis'!B355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K359<>\"\", B357*'Population Figures'!P356*(1-'Scenario 2 Contributing Fact'!K359),B357*'Population Figures'!P356*(1-'Scenario 3 - Nut. Analysis'!C355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K359<>\"\", B357*'Population Figures'!Q356*(1-'Scenario 2 Contributing Fact'!K359),B357*'Population Figures'!Q356*(1-'Scenario 3 - Nut. Analysis'!C355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K359<>\"\", B357*'Population Figures'!R356*(1-'Scenario 2 Contributing Fact'!K359),B357*'Population Figures'!R356*(1-'Scenario 3 - Nut. Analysis'!C355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I359<>\"\", B357*'Population Figures'!J356*(1-'Scenario 2 Contributing Fact'!I359), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I359<>\"\", B357*'Population Figures'!K356*(1-'Scenario 2 Contributing Fact'!I359), B357*'Population Figures'!K356*(1-'Scenario 3 - Nut. Analysis'!H355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I359<>\"\", B357*'Population Figures'!L356*(1-'Scenario 2 Contributing Fact'!I359), B357*'Population Figures'!L356*(1-'Scenario 3 - Nut. Analysis'!H355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J359<>\"\", B357*'Population Figures'!M356*(1-'Scenario 2 Contributing Fact'!J359),B357*'Population Figures'!M356*(1-'Scenario 3 - Nut. Analysis'!I355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J359<>\"\", B357*'Population Figures'!N356*(1-'Scenario 2 Contributing Fact'!J359),B357*'Population Figures'!N356*(1-'Scenario 3 - Nut. Analysis'!I355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J359<>\"\", B357*'Population Figures'!O356*(1-'Scenario 2 Contributing Fact'!J359),B357*'Population Figures'!O356*(1-'Scenario 3 - Nut. Analysis'!I355))","v":0}]
[{"$f":"'Population Figures'!E357","v":0},{"$f":"'Population Figures'!F357","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B360<>\"\", B358*'Population Figures'!H357*'Scenario 2 Contributing Fact'!B360,B358*'Population Figures'!H357*'Scenario 3 - Nut. Analysis'!D356)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B360<>\"\", B358*'Population Figures'!I357*'Scenario 2 Contributing Fact'!B360,B358*'Population Figures'!I357*'Scenario 3 - Nut. Analysis'!D356)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C360<>\"\", B358*('Population Figures'!G357)*'Scenario 2 Contributing Fact'!C360, B358*('Population Figures'!G357)*'Scenario 3 - Nut. Analysis'!E356)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C360<>\"\", B358*('Population Figures'!H357)*'Scenario 2 Contributing Fact'!C360, B358*('Population Figures'!H357)*'Scenario 3 - Nut. Analysis'!E356)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C360<>\"\", B358*('Population Figures'!I357)*'Scenario 2 Contributing Fact'!C360, B358*('Population Figures'!I357)*'Scenario 3 - Nut. Analysis'!E356)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H360<>\"\", B358*'Population Figures'!J357*(1-'Scenario 2 Contributing Fact'!H360),B358*'Population Figures'!J357*(1-'Scenario 3 - Nut. Analysis'!B356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H360<>\"\", B358*'Population Figures'!K357*(1-'Scenario 2 Contributing Fact'!H360),B358*'Population Figures'!K357*(1-'Scenario 3 - Nut. Analysis'!B356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H360<>\"\", B358*'Population Figures'!L357*(1-'Scenario 2 Contributing Fact'!H360),B358*'Population Figures'!L357*(1-'Scenario 3 - Nut. Analysis'!B356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K360<>\"\", B358*'Population Figures'!P357*(1-'Scenario 2 Contributing Fact'!K360),B358*'Population Figures'!P357*(1-'Scenario 3 - Nut. Analysis'!C356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K360<>\"\", B358*'Population Figures'!Q357*(1-'Scenario 2 Contributing Fact'!K360),B358*'Population Figures'!Q357*(1-'Scenario 3 - Nut. Analysis'!C356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K360<>\"\", B358*'Population Figures'!R357*(1-'Scenario 2 Contributing Fact'!K360),B358*'Population Figures'!R357*(1-'Scenario 3 - Nut. Analysis'!C356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I360<>\"\", B358*'Population Figures'!J357*(1-'Scenario 2 Contributing Fact'!I360), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I360<>\"\", B358*'Population Figures'!K357*(1-'Scenario 2 Contributing Fact'!I360), B358*'Population Figures'!K357*(1-'Scenario 3 - Nut. Analysis'!H356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I360<>\"\", B358*'Population Figures'!L357*(1-'Scenario 2 Contributing Fact'!I360), B358*'Population Figures'!L357*(1-'Scenario 3 - Nut. Analysis'!H356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J360<>\"\", B358*'Population Figures'!M357*(1-'Scenario 2 Contributing Fact'!J360),B358*'Population Figures'!M357*(1-'Scenario 3 - Nut. Analysis'!I356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J360<>\"\", B358*'Population Figures'!N357*(1-'Scenario 2 Contributing Fact'!J360),B358*'Population Figures'!N357*(1-'Scenario 3 - Nut. Analysis'!I356))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J360<>\"\", B358*'Population Figures'!O357*(1-'Scenario 2 Contributing Fact'!J360),B358*'Population Figures'!O357*(1-'Scenario 3 - Nut. Analysis'!I356))","v":0}]
[{"$f":"'Population Figures'!E358","v":0},{"$f":"'Population Figures'!F358","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B361<>\"\", B359*'Population Figures'!H358*'Scenario 2 Contributing Fact'!B361,B359*'Population Figures'!H358*'Scenario 3 - Nut. Analysis'!D357)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B361<>\"\", B359*'Population Figures'!I358*'Scenario 2 Contributing Fact'!B361,B359*'Population Figures'!I358*'Scenario 3 - Nut. Analysis'!D357)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C361<>\"\", B359*('Population Figures'!G358)*'Scenario 2 Contributing Fact'!C361, B359*('Population Figures'!G358)*'Scenario 3 - Nut. Analysis'!E357)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C361<>\"\", B359*('Population Figures'!H358)*'Scenario 2 Contributing Fact'!C361, B359*('Population Figures'!H358)*'Scenario 3 - Nut. Analysis'!E357)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C361<>\"\", B359*('Population Figures'!I358)*'Scenario 2 Contributing Fact'!C361, B359*('Population Figures'!I358)*'Scenario 3 - Nut. Analysis'!E357)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H361<>\"\", B359*'Population Figures'!J358*(1-'Scenario 2 Contributing Fact'!H361),B359*'Population Figures'!J358*(1-'Scenario 3 - Nut. Analysis'!B357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H361<>\"\", B359*'Population Figures'!K358*(1-'Scenario 2 Contributing Fact'!H361),B359*'Population Figures'!K358*(1-'Scenario 3 - Nut. Analysis'!B357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H361<>\"\", B359*'Population Figures'!L358*(1-'Scenario 2 Contributing Fact'!H361),B359*'Population Figures'!L358*(1-'Scenario 3 - Nut. Analysis'!B357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K361<>\"\", B359*'Population Figures'!P358*(1-'Scenario 2 Contributing Fact'!K361),B359*'Population Figures'!P358*(1-'Scenario 3 - Nut. Analysis'!C357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K361<>\"\", B359*'Population Figures'!Q358*(1-'Scenario 2 Contributing Fact'!K361),B359*'Population Figures'!Q358*(1-'Scenario 3 - Nut. Analysis'!C357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K361<>\"\", B359*'Population Figures'!R358*(1-'Scenario 2 Contributing Fact'!K361),B359*'Population Figures'!R358*(1-'Scenario 3 - Nut. Analysis'!C357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I361<>\"\", B359*'Population Figures'!J358*(1-'Scenario 2 Contributing Fact'!I361), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I361<>\"\", B359*'Population Figures'!K358*(1-'Scenario 2 Contributing Fact'!I361), B359*'Population Figures'!K358*(1-'Scenario 3 - Nut. Analysis'!H357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I361<>\"\", B359*'Population Figures'!L358*(1-'Scenario 2 Contributing Fact'!I361), B359*'Population Figures'!L358*(1-'Scenario 3 - Nut. Analysis'!H357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J361<>\"\", B359*'Population Figures'!M358*(1-'Scenario 2 Contributing Fact'!J361),B359*'Population Figures'!M358*(1-'Scenario 3 - Nut. Analysis'!I357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J361<>\"\", B359*'Population Figures'!N358*(1-'Scenario 2 Contributing Fact'!J361),B359*'Population Figures'!N358*(1-'Scenario 3 - Nut. Analysis'!I357))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J361<>\"\", B359*'Population Figures'!O358*(1-'Scenario 2 Contributing Fact'!J361),B359*'Population Figures'!O358*(1-'Scenario 3 - Nut. Analysis'!I357))","v":0}]
[{"$f":"'Population Figures'!E359","v":0},{"$f":"'Population Figures'!F359","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B362<>\"\", B360*'Population Figures'!H359*'Scenario 2 Contributing Fact'!B362,B360*'Population Figures'!H359*'Scenario 3 - Nut. Analysis'!D358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B362<>\"\", B360*'Population Figures'!I359*'Scenario 2 Contributing Fact'!B362,B360*'Population Figures'!I359*'Scenario 3 - Nut. Analysis'!D358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C362<>\"\", B360*('Population Figures'!G359)*'Scenario 2 Contributing Fact'!C362, B360*('Population Figures'!G359)*'Scenario 3 - Nut. Analysis'!E358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C362<>\"\", B360*('Population Figures'!H359)*'Scenario 2 Contributing Fact'!C362, B360*('Population Figures'!H359)*'Scenario 3 - Nut. Analysis'!E358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C362<>\"\", B360*('Population Figures'!I359)*'Scenario 2 Contributing Fact'!C362, B360*('Population Figures'!I359)*'Scenario 3 - Nut. Analysis'!E358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H362<>\"\", B360*'Population Figures'!J359*(1-'Scenario 2 Contributing Fact'!H362),B360*'Population Figures'!J359*(1-'Scenario 3 - Nut. Analysis'!B358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H362<>\"\", B360*'Population Figures'!K359*(1-'Scenario 2 Contributing Fact'!H362),B360*'Population Figures'!K359*(1-'Scenario 3 - Nut. Analysis'!B358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H362<>\"\", B360*'Population Figures'!L359*(1-'Scenario 2 Contributing Fact'!H362),B360*'Population Figures'!L359*(1-'Scenario 3 - Nut. Analysis'!B358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K362<>\"\", B360*'Population Figures'!P359*(1-'Scenario 2 Contributing Fact'!K362),B360*'Population Figures'!P359*(1-'Scenario 3 - Nut. Analysis'!C358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K362<>\"\", B360*'Population Figures'!Q359*(1-'Scenario 2 Contributing Fact'!K362),B360*'Population Figures'!Q359*(1-'Scenario 3 - Nut. Analysis'!C358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K362<>\"\", B360*'Population Figures'!R359*(1-'Scenario 2 Contributing Fact'!K362),B360*'Population Figures'!R359*(1-'Scenario 3 - Nut. Analysis'!C358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I362<>\"\", B360*'Population Figures'!J359*(1-'Scenario 2 Contributing Fact'!I362), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I362<>\"\", B360*'Population Figures'!K359*(1-'Scenario 2 Contributing Fact'!I362), B360*'Population Figures'!K359*(1-'Scenario 3 - Nut. Analysis'!H358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I362<>\"\", B360*'Population Figures'!L359*(1-'Scenario 2 Contributing Fact'!I362), B360*'Population Figures'!L359*(1-'Scenario 3 - Nut. Analysis'!H358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J362<>\"\", B360*'Population Figures'!M359*(1-'Scenario 2 Contributing Fact'!J362),B360*'Population Figures'!M359*(1-'Scenario 3 - Nut. Analysis'!I358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J362<>\"\", B360*'Population Figures'!N359*(1-'Scenario 2 Contributing Fact'!J362),B360*'Population Figures'!N359*(1-'Scenario 3 - Nut. Analysis'!I358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J362<>\"\", B360*'Population Figures'!O359*(1-'Scenario 2 Contributing Fact'!J362),B360*'Population Figures'!O359*(1-'Scenario 3 - Nut. Analysis'!I358))","v":0}]
[{"$f":"'Population Figures'!E360","v":0},{"$f":"'Population Figures'!F360","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B363<>\"\", B361*'Population Figures'!H360*'Scenario 2 Contributing Fact'!B363,B361*'Population Figures'!H360*'Scenario 3 - Nut. Analysis'!D359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B363<>\"\", B361*'Population Figures'!I360*'Scenario 2 Contributing Fact'!B363,B361*'Population Figures'!I360*'Scenario 3 - Nut. Analysis'!D359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C363<>\"\", B361*('Population Figures'!G360)*'Scenario 2 Contributing Fact'!C363, B361*('Population Figures'!G360)*'Scenario 3 - Nut. Analysis'!E359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C363<>\"\", B361*('Population Figures'!H360)*'Scenario 2 Contributing Fact'!C363, B361*('Population Figures'!H360)*'Scenario 3 - Nut. Analysis'!E359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C363<>\"\", B361*('Population Figures'!I360)*'Scenario 2 Contributing Fact'!C363, B361*('Population Figures'!I360)*'Scenario 3 - Nut. Analysis'!E359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H363<>\"\", B361*'Population Figures'!J360*(1-'Scenario 2 Contributing Fact'!H363),B361*'Population Figures'!J360*(1-'Scenario 3 - Nut. Analysis'!B359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H363<>\"\", B361*'Population Figures'!K360*(1-'Scenario 2 Contributing Fact'!H363),B361*'Population Figures'!K360*(1-'Scenario 3 - Nut. Analysis'!B359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H363<>\"\", B361*'Population Figures'!L360*(1-'Scenario 2 Contributing Fact'!H363),B361*'Population Figures'!L360*(1-'Scenario 3 - Nut. Analysis'!B359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K363<>\"\", B361*'Population Figures'!P360*(1-'Scenario 2 Contributing Fact'!K363),B361*'Population Figures'!P360*(1-'Scenario 3 - Nut. Analysis'!C359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K363<>\"\", B361*'Population Figures'!Q360*(1-'Scenario 2 Contributing Fact'!K363),B361*'Population Figures'!Q360*(1-'Scenario 3 - Nut. Analysis'!C359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K363<>\"\", B361*'Population Figures'!R360*(1-'Scenario 2 Contributing Fact'!K363),B361*'Population Figures'!R360*(1-'Scenario 3 - Nut. Analysis'!C359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I363<>\"\", B361*'Population Figures'!J360*(1-'Scenario 2 Contributing Fact'!I363), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I363<>\"\", B361*'Population Figures'!K360*(1-'Scenario 2 Contributing Fact'!I363), B361*'Population Figures'!K360*(1-'Scenario 3 - Nut. Analysis'!H359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I363<>\"\", B361*'Population Figures'!L360*(1-'Scenario 2 Contributing Fact'!I363), B361*'Population Figures'!L360*(1-'Scenario 3 - Nut. Analysis'!H359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J363<>\"\", B361*'Population Figures'!M360*(1-'Scenario 2 Contributing Fact'!J363),B361*'Population Figures'!M360*(1-'Scenario 3 - Nut. Analysis'!I359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J363<>\"\", B361*'Population Figures'!N360*(1-'Scenario 2 Contributing Fact'!J363),B361*'Population Figures'!N360*(1-'Scenario 3 - Nut. Analysis'!I359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J363<>\"\", B361*'Population Figures'!O360*(1-'Scenario 2 Contributing Fact'!J363),B361*'Population Figures'!O360*(1-'Scenario 3 - Nut. Analysis'!I359))","v":0}]
[{"$f":"'Population Figures'!E361","v":0},{"$f":"'Population Figures'!F361","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B364<>\"\", B362*'Population Figures'!H361*'Scenario 2 Contributing Fact'!B364,B362*'Population Figures'!H361*'Scenario 3 - Nut. Analysis'!D360)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B364<>\"\", B362*'Population Figures'!I361*'Scenario 2 Contributing Fact'!B364,B362*'Population Figures'!I361*'Scenario 3 - Nut. Analysis'!D360)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C364<>\"\", B362*('Population Figures'!G361)*'Scenario 2 Contributing Fact'!C364, B362*('Population Figures'!G361)*'Scenario 3 - Nut. Analysis'!E360)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C364<>\"\", B362*('Population Figures'!H361)*'Scenario 2 Contributing Fact'!C364, B362*('Population Figures'!H361)*'Scenario 3 - Nut. Analysis'!E360)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C364<>\"\", B362*('Population Figures'!I361)*'Scenario 2 Contributing Fact'!C364, B362*('Population Figures'!I361)*'Scenario 3 - Nut. Analysis'!E360)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H364<>\"\", B362*'Population Figures'!J361*(1-'Scenario 2 Contributing Fact'!H364),B362*'Population Figures'!J361*(1-'Scenario 3 - Nut. Analysis'!B360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H364<>\"\", B362*'Population Figures'!K361*(1-'Scenario 2 Contributing Fact'!H364),B362*'Population Figures'!K361*(1-'Scenario 3 - Nut. Analysis'!B360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H364<>\"\", B362*'Population Figures'!L361*(1-'Scenario 2 Contributing Fact'!H364),B362*'Population Figures'!L361*(1-'Scenario 3 - Nut. Analysis'!B360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K364<>\"\", B362*'Population Figures'!P361*(1-'Scenario 2 Contributing Fact'!K364),B362*'Population Figures'!P361*(1-'Scenario 3 - Nut. Analysis'!C360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K364<>\"\", B362*'Population Figures'!Q361*(1-'Scenario 2 Contributing Fact'!K364),B362*'Population Figures'!Q361*(1-'Scenario 3 - Nut. Analysis'!C360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K364<>\"\", B362*'Population Figures'!R361*(1-'Scenario 2 Contributing Fact'!K364),B362*'Population Figures'!R361*(1-'Scenario 3 - Nut. Analysis'!C360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I364<>\"\", B362*'Population Figures'!J361*(1-'Scenario 2 Contributing Fact'!I364), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I364<>\"\", B362*'Population Figures'!K361*(1-'Scenario 2 Contributing Fact'!I364), B362*'Population Figures'!K361*(1-'Scenario 3 - Nut. Analysis'!H360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I364<>\"\", B362*'Population Figures'!L361*(1-'Scenario 2 Contributing Fact'!I364), B362*'Population Figures'!L361*(1-'Scenario 3 - Nut. Analysis'!H360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J364<>\"\", B362*'Population Figures'!M361*(1-'Scenario 2 Contributing Fact'!J364),B362*'Population Figures'!M361*(1-'Scenario 3 - Nut. Analysis'!I360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J364<>\"\", B362*'Population Figures'!N361*(1-'Scenario 2 Contributing Fact'!J364),B362*'Population Figures'!N361*(1-'Scenario 3 - Nut. Analysis'!I360))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J364<>\"\", B362*'Population Figures'!O361*(1-'Scenario 2 Contributing Fact'!J364),B362*'Population Figures'!O361*(1-'Scenario 3 - Nut. Analysis'!I360))","v":0}]
[{"$f":"'Population Figures'!E362","v":0},{"$f":"'Population Figures'!F362","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B365<>\"\", B363*'Population Figures'!H362*'Scenario 2 Contributing Fact'!B365,B363*'Population Figures'!H362*'Scenario 3 - Nut. Analysis'!D361)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B365<>\"\", B363*'Population Figures'!I362*'Scenario 2 Contributing Fact'!B365,B363*'Population Figures'!I362*'Scenario 3 - Nut. Analysis'!D361)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C365<>\"\", B363*('Population Figures'!G362)*'Scenario 2 Contributing Fact'!C365, B363*('Population Figures'!G362)*'Scenario 3 - Nut. Analysis'!E361)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C365<>\"\", B363*('Population Figures'!H362)*'Scenario 2 Contributing Fact'!C365, B363*('Population Figures'!H362)*'Scenario 3 - Nut. Analysis'!E361)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C365<>\"\", B363*('Population Figures'!I362)*'Scenario 2 Contributing Fact'!C365, B363*('Population Figures'!I362)*'Scenario 3 - Nut. Analysis'!E361)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H365<>\"\", B363*'Population Figures'!J362*(1-'Scenario 2 Contributing Fact'!H365),B363*'Population Figures'!J362*(1-'Scenario 3 - Nut. Analysis'!B361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H365<>\"\", B363*'Population Figures'!K362*(1-'Scenario 2 Contributing Fact'!H365),B363*'Population Figures'!K362*(1-'Scenario 3 - Nut. Analysis'!B361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H365<>\"\", B363*'Population Figures'!L362*(1-'Scenario 2 Contributing Fact'!H365),B363*'Population Figures'!L362*(1-'Scenario 3 - Nut. Analysis'!B361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K365<>\"\", B363*'Population Figures'!P362*(1-'Scenario 2 Contributing Fact'!K365),B363*'Population Figures'!P362*(1-'Scenario 3 - Nut. Analysis'!C361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K365<>\"\", B363*'Population Figures'!Q362*(1-'Scenario 2 Contributing Fact'!K365),B363*'Population Figures'!Q362*(1-'Scenario 3 - Nut. Analysis'!C361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K365<>\"\", B363*'Population Figures'!R362*(1-'Scenario 2 Contributing Fact'!K365),B363*'Population Figures'!R362*(1-'Scenario 3 - Nut. Analysis'!C361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I365<>\"\", B363*'Population Figures'!J362*(1-'Scenario 2 Contributing Fact'!I365), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I365<>\"\", B363*'Population Figures'!K362*(1-'Scenario 2 Contributing Fact'!I365), B363*'Population Figures'!K362*(1-'Scenario 3 - Nut. Analysis'!H361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I365<>\"\", B363*'Population Figures'!L362*(1-'Scenario 2 Contributing Fact'!I365), B363*'Population Figures'!L362*(1-'Scenario 3 - Nut. Analysis'!H361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J365<>\"\", B363*'Population Figures'!M362*(1-'Scenario 2 Contributing Fact'!J365),B363*'Population Figures'!M362*(1-'Scenario 3 - Nut. Analysis'!I361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J365<>\"\", B363*'Population Figures'!N362*(1-'Scenario 2 Contributing Fact'!J365),B363*'Population Figures'!N362*(1-'Scenario 3 - Nut. Analysis'!I361))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J365<>\"\", B363*'Population Figures'!O362*(1-'Scenario 2 Contributing Fact'!J365),B363*'Population Figures'!O362*(1-'Scenario 3 - Nut. Analysis'!I361))","v":0}]
[{"$f":"'Population Figures'!E363","v":0},{"$f":"'Population Figures'!F363","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B366<>\"\", B364*'Population Figures'!H363*'Scenario 2 Contributing Fact'!B366,B364*'Population Figures'!H363*'Scenario 3 - Nut. Analysis'!D362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B366<>\"\", B364*'Population Figures'!I363*'Scenario 2 Contributing Fact'!B366,B364*'Population Figures'!I363*'Scenario 3 - Nut. Analysis'!D362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C366<>\"\", B364*('Population Figures'!G363)*'Scenario 2 Contributing Fact'!C366, B364*('Population Figures'!G363)*'Scenario 3 - Nut. Analysis'!E362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C366<>\"\", B364*('Population Figures'!H363)*'Scenario 2 Contributing Fact'!C366, B364*('Population Figures'!H363)*'Scenario 3 - Nut. Analysis'!E362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C366<>\"\", B364*('Population Figures'!I363)*'Scenario 2 Contributing Fact'!C366, B364*('Population Figures'!I363)*'Scenario 3 - Nut. Analysis'!E362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H366<>\"\", B364*'Population Figures'!J363*(1-'Scenario 2 Contributing Fact'!H366),B364*'Population Figures'!J363*(1-'Scenario 3 - Nut. Analysis'!B362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H366<>\"\", B364*'Population Figures'!K363*(1-'Scenario 2 Contributing Fact'!H366),B364*'Population Figures'!K363*(1-'Scenario 3 - Nut. Analysis'!B362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H366<>\"\", B364*'Population Figures'!L363*(1-'Scenario 2 Contributing Fact'!H366),B364*'Population Figures'!L363*(1-'Scenario 3 - Nut. Analysis'!B362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K366<>\"\", B364*'Population Figures'!P363*(1-'Scenario 2 Contributing Fact'!K366),B364*'Population Figures'!P363*(1-'Scenario 3 - Nut. Analysis'!C362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K366<>\"\", B364*'Population Figures'!Q363*(1-'Scenario 2 Contributing Fact'!K366),B364*'Population Figures'!Q363*(1-'Scenario 3 - Nut. Analysis'!C362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K366<>\"\", B364*'Population Figures'!R363*(1-'Scenario 2 Contributing Fact'!K366),B364*'Population Figures'!R363*(1-'Scenario 3 - Nut. Analysis'!C362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I366<>\"\", B364*'Population Figures'!J363*(1-'Scenario 2 Contributing Fact'!I366), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I366<>\"\", B364*'Population Figures'!K363*(1-'Scenario 2 Contributing Fact'!I366), B364*'Population Figures'!K363*(1-'Scenario 3 - Nut. Analysis'!H362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I366<>\"\", B364*'Population Figures'!L363*(1-'Scenario 2 Contributing Fact'!I366), B364*'Population Figures'!L363*(1-'Scenario 3 - Nut. Analysis'!H362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J366<>\"\", B364*'Population Figures'!M363*(1-'Scenario 2 Contributing Fact'!J366),B364*'Population Figures'!M363*(1-'Scenario 3 - Nut. Analysis'!I362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J366<>\"\", B364*'Population Figures'!N363*(1-'Scenario 2 Contributing Fact'!J366),B364*'Population Figures'!N363*(1-'Scenario 3 - Nut. Analysis'!I362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J366<>\"\", B364*'Population Figures'!O363*(1-'Scenario 2 Contributing Fact'!J366),B364*'Population Figures'!O363*(1-'Scenario 3 - Nut. Analysis'!I362))","v":0}]
[{"$f":"'Population Figures'!E364","v":0},{"$f":"'Population Figures'!F364","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B367<>\"\", B365*'Population Figures'!H364*'Scenario 2 Contributing Fact'!B367,B365*'Population Figures'!H364*'Scenario 3 - Nut. Analysis'!D363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B367<>\"\", B365*'Population Figures'!I364*'Scenario 2 Contributing Fact'!B367,B365*'Population Figures'!I364*'Scenario 3 - Nut. Analysis'!D363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C367<>\"\", B365*('Population Figures'!G364)*'Scenario 2 Contributing Fact'!C367, B365*('Population Figures'!G364)*'Scenario 3 - Nut. Analysis'!E363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C367<>\"\", B365*('Population Figures'!H364)*'Scenario 2 Contributing Fact'!C367, B365*('Population Figures'!H364)*'Scenario 3 - Nut. Analysis'!E363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C367<>\"\", B365*('Population Figures'!I364)*'Scenario 2 Contributing Fact'!C367, B365*('Population Figures'!I364)*'Scenario 3 - Nut. Analysis'!E363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H367<>\"\", B365*'Population Figures'!J364*(1-'Scenario 2 Contributing Fact'!H367),B365*'Population Figures'!J364*(1-'Scenario 3 - Nut. Analysis'!B363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H367<>\"\", B365*'Population Figures'!K364*(1-'Scenario 2 Contributing Fact'!H367),B365*'Population Figures'!K364*(1-'Scenario 3 - Nut. Analysis'!B363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H367<>\"\", B365*'Population Figures'!L364*(1-'Scenario 2 Contributing Fact'!H367),B365*'Population Figures'!L364*(1-'Scenario 3 - Nut. Analysis'!B363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K367<>\"\", B365*'Population Figures'!P364*(1-'Scenario 2 Contributing Fact'!K367),B365*'Population Figures'!P364*(1-'Scenario 3 - Nut. Analysis'!C363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K367<>\"\", B365*'Population Figures'!Q364*(1-'Scenario 2 Contributing Fact'!K367),B365*'Population Figures'!Q364*(1-'Scenario 3 - Nut. Analysis'!C363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K367<>\"\", B365*'Population Figures'!R364*(1-'Scenario 2 Contributing Fact'!K367),B365*'Population Figures'!R364*(1-'Scenario 3 - Nut. Analysis'!C363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I367<>\"\", B365*'Population Figures'!J364*(1-'Scenario 2 Contributing Fact'!I367), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I367<>\"\", B365*'Population Figures'!K364*(1-'Scenario 2 Contributing Fact'!I367), B365*'Population Figures'!K364*(1-'Scenario 3 - Nut. Analysis'!H363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I367<>\"\", B365*'Population Figures'!L364*(1-'Scenario 2 Contributing Fact'!I367), B365*'Population Figures'!L364*(1-'Scenario 3 - Nut. Analysis'!H363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J367<>\"\", B365*'Population Figures'!M364*(1-'Scenario 2 Contributing Fact'!J367),B365*'Population Figures'!M364*(1-'Scenario 3 - Nut. Analysis'!I363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J367<>\"\", B365*'Population Figures'!N364*(1-'Scenario 2 Contributing Fact'!J367),B365*'Population Figures'!N364*(1-'Scenario 3 - Nut. Analysis'!I363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J367<>\"\", B365*'Population Figures'!O364*(1-'Scenario 2 Contributing Fact'!J367),B365*'Population Figures'!O364*(1-'Scenario 3 - Nut. Analysis'!I363))","v":0}]
[{"$f":"'Population Figures'!E365","v":0},{"$f":"'Population Figures'!F365","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B368<>\"\", B366*'Population Figures'!H365*'Scenario 2 Contributing Fact'!B368,B366*'Population Figures'!H365*'Scenario 3 - Nut. Analysis'!D364)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B368<>\"\", B366*'Population Figures'!I365*'Scenario 2 Contributing Fact'!B368,B366*'Population Figures'!I365*'Scenario 3 - Nut. Analysis'!D364)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C368<>\"\", B366*('Population Figures'!G365)*'Scenario 2 Contributing Fact'!C368, B366*('Population Figures'!G365)*'Scenario 3 - Nut. Analysis'!E364)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C368<>\"\", B366*('Population Figures'!H365)*'Scenario 2 Contributing Fact'!C368, B366*('Population Figures'!H365)*'Scenario 3 - Nut. Analysis'!E364)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C368<>\"\", B366*('Population Figures'!I365)*'Scenario 2 Contributing Fact'!C368, B366*('Population Figures'!I365)*'Scenario 3 - Nut. Analysis'!E364)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H368<>\"\", B366*'Population Figures'!J365*(1-'Scenario 2 Contributing Fact'!H368),B366*'Population Figures'!J365*(1-'Scenario 3 - Nut. Analysis'!B364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H368<>\"\", B366*'Population Figures'!K365*(1-'Scenario 2 Contributing Fact'!H368),B366*'Population Figures'!K365*(1-'Scenario 3 - Nut. Analysis'!B364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H368<>\"\", B366*'Population Figures'!L365*(1-'Scenario 2 Contributing Fact'!H368),B366*'Population Figures'!L365*(1-'Scenario 3 - Nut. Analysis'!B364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K368<>\"\", B366*'Population Figures'!P365*(1-'Scenario 2 Contributing Fact'!K368),B366*'Population Figures'!P365*(1-'Scenario 3 - Nut. Analysis'!C364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K368<>\"\", B366*'Population Figures'!Q365*(1-'Scenario 2 Contributing Fact'!K368),B366*'Population Figures'!Q365*(1-'Scenario 3 - Nut. Analysis'!C364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K368<>\"\", B366*'Population Figures'!R365*(1-'Scenario 2 Contributing Fact'!K368),B366*'Population Figures'!R365*(1-'Scenario 3 - Nut. Analysis'!C364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I368<>\"\", B366*'Population Figures'!J365*(1-'Scenario 2 Contributing Fact'!I368), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I368<>\"\", B366*'Population Figures'!K365*(1-'Scenario 2 Contributing Fact'!I368), B366*'Population Figures'!K365*(1-'Scenario 3 - Nut. Analysis'!H364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I368<>\"\", B366*'Population Figures'!L365*(1-'Scenario 2 Contributing Fact'!I368), B366*'Population Figures'!L365*(1-'Scenario 3 - Nut. Analysis'!H364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J368<>\"\", B366*'Population Figures'!M365*(1-'Scenario 2 Contributing Fact'!J368),B366*'Population Figures'!M365*(1-'Scenario 3 - Nut. Analysis'!I364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J368<>\"\", B366*'Population Figures'!N365*(1-'Scenario 2 Contributing Fact'!J368),B366*'Population Figures'!N365*(1-'Scenario 3 - Nut. Analysis'!I364))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J368<>\"\", B366*'Population Figures'!O365*(1-'Scenario 2 Contributing Fact'!J368),B366*'Population Figures'!O365*(1-'Scenario 3 - Nut. Analysis'!I364))","v":0}]
[{"$f":"'Population Figures'!E366","v":0},{"$f":"'Population Figures'!F366","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B369<>\"\", B367*'Population Figures'!H366*'Scenario 2 Contributing Fact'!B369,B367*'Population Figures'!H366*'Scenario 3 - Nut. Analysis'!D365)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B369<>\"\", B367*'Population Figures'!I366*'Scenario 2 Contributing Fact'!B369,B367*'Population Figures'!I366*'Scenario 3 - Nut. Analysis'!D365)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C369<>\"\", B367*('Population Figures'!G366)*'Scenario 2 Contributing Fact'!C369, B367*('Population Figures'!G366)*'Scenario 3 - Nut. Analysis'!E365)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C369<>\"\", B367*('Population Figures'!H366)*'Scenario 2 Contributing Fact'!C369, B367*('Population Figures'!H366)*'Scenario 3 - Nut. Analysis'!E365)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C369<>\"\", B367*('Population Figures'!I366)*'Scenario 2 Contributing Fact'!C369, B367*('Population Figures'!I366)*'Scenario 3 - Nut. Analysis'!E365)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H369<>\"\", B367*'Population Figures'!J366*(1-'Scenario 2 Contributing Fact'!H369),B367*'Population Figures'!J366*(1-'Scenario 3 - Nut. Analysis'!B365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H369<>\"\", B367*'Population Figures'!K366*(1-'Scenario 2 Contributing Fact'!H369),B367*'Population Figures'!K366*(1-'Scenario 3 - Nut. Analysis'!B365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H369<>\"\", B367*'Population Figures'!L366*(1-'Scenario 2 Contributing Fact'!H369),B367*'Population Figures'!L366*(1-'Scenario 3 - Nut. Analysis'!B365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K369<>\"\", B367*'Population Figures'!P366*(1-'Scenario 2 Contributing Fact'!K369),B367*'Population Figures'!P366*(1-'Scenario 3 - Nut. Analysis'!C365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K369<>\"\", B367*'Population Figures'!Q366*(1-'Scenario 2 Contributing Fact'!K369),B367*'Population Figures'!Q366*(1-'Scenario 3 - Nut. Analysis'!C365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K369<>\"\", B367*'Population Figures'!R366*(1-'Scenario 2 Contributing Fact'!K369),B367*'Population Figures'!R366*(1-'Scenario 3 - Nut. Analysis'!C365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I369<>\"\", B367*'Population Figures'!J366*(1-'Scenario 2 Contributing Fact'!I369), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I369<>\"\", B367*'Population Figures'!K366*(1-'Scenario 2 Contributing Fact'!I369), B367*'Population Figures'!K366*(1-'Scenario 3 - Nut. Analysis'!H365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I369<>\"\", B367*'Population Figures'!L366*(1-'Scenario 2 Contributing Fact'!I369), B367*'Population Figures'!L366*(1-'Scenario 3 - Nut. Analysis'!H365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J369<>\"\", B367*'Population Figures'!M366*(1-'Scenario 2 Contributing Fact'!J369),B367*'Population Figures'!M366*(1-'Scenario 3 - Nut. Analysis'!I365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J369<>\"\", B367*'Population Figures'!N366*(1-'Scenario 2 Contributing Fact'!J369),B367*'Population Figures'!N366*(1-'Scenario 3 - Nut. Analysis'!I365))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J369<>\"\", B367*'Population Figures'!O366*(1-'Scenario 2 Contributing Fact'!J369),B367*'Population Figures'!O366*(1-'Scenario 3 - Nut. Analysis'!I365))","v":0}]
[{"$f":"'Population Figures'!E367","v":0},{"$f":"'Population Figures'!F367","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B370<>\"\", B368*'Population Figures'!H367*'Scenario 2 Contributing Fact'!B370,B368*'Population Figures'!H367*'Scenario 3 - Nut. Analysis'!D366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B370<>\"\", B368*'Population Figures'!I367*'Scenario 2 Contributing Fact'!B370,B368*'Population Figures'!I367*'Scenario 3 - Nut. Analysis'!D366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C370<>\"\", B368*('Population Figures'!G367)*'Scenario 2 Contributing Fact'!C370, B368*('Population Figures'!G367)*'Scenario 3 - Nut. Analysis'!E366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C370<>\"\", B368*('Population Figures'!H367)*'Scenario 2 Contributing Fact'!C370, B368*('Population Figures'!H367)*'Scenario 3 - Nut. Analysis'!E366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C370<>\"\", B368*('Population Figures'!I367)*'Scenario 2 Contributing Fact'!C370, B368*('Population Figures'!I367)*'Scenario 3 - Nut. Analysis'!E366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H370<>\"\", B368*'Population Figures'!J367*(1-'Scenario 2 Contributing Fact'!H370),B368*'Population Figures'!J367*(1-'Scenario 3 - Nut. Analysis'!B366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H370<>\"\", B368*'Population Figures'!K367*(1-'Scenario 2 Contributing Fact'!H370),B368*'Population Figures'!K367*(1-'Scenario 3 - Nut. Analysis'!B366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H370<>\"\", B368*'Population Figures'!L367*(1-'Scenario 2 Contributing Fact'!H370),B368*'Population Figures'!L367*(1-'Scenario 3 - Nut. Analysis'!B366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K370<>\"\", B368*'Population Figures'!P367*(1-'Scenario 2 Contributing Fact'!K370),B368*'Population Figures'!P367*(1-'Scenario 3 - Nut. Analysis'!C366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K370<>\"\", B368*'Population Figures'!Q367*(1-'Scenario 2 Contributing Fact'!K370),B368*'Population Figures'!Q367*(1-'Scenario 3 - Nut. Analysis'!C366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K370<>\"\", B368*'Population Figures'!R367*(1-'Scenario 2 Contributing Fact'!K370),B368*'Population Figures'!R367*(1-'Scenario 3 - Nut. Analysis'!C366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I370<>\"\", B368*'Population Figures'!J367*(1-'Scenario 2 Contributing Fact'!I370), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I370<>\"\", B368*'Population Figures'!K367*(1-'Scenario 2 Contributing Fact'!I370), B368*'Population Figures'!K367*(1-'Scenario 3 - Nut. Analysis'!H366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I370<>\"\", B368*'Population Figures'!L367*(1-'Scenario 2 Contributing Fact'!I370), B368*'Population Figures'!L367*(1-'Scenario 3 - Nut. Analysis'!H366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J370<>\"\", B368*'Population Figures'!M367*(1-'Scenario 2 Contributing Fact'!J370),B368*'Population Figures'!M367*(1-'Scenario 3 - Nut. Analysis'!I366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J370<>\"\", B368*'Population Figures'!N367*(1-'Scenario 2 Contributing Fact'!J370),B368*'Population Figures'!N367*(1-'Scenario 3 - Nut. Analysis'!I366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J370<>\"\", B368*'Population Figures'!O367*(1-'Scenario 2 Contributing Fact'!J370),B368*'Population Figures'!O367*(1-'Scenario 3 - Nut. Analysis'!I366))","v":0}]
[{"$f":"'Population Figures'!E368","v":0},{"$f":"'Population Figures'!F368","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B371<>\"\", B369*'Population Figures'!H368*'Scenario 2 Contributing Fact'!B371,B369*'Population Figures'!H368*'Scenario 3 - Nut. Analysis'!D367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B371<>\"\", B369*'Population Figures'!I368*'Scenario 2 Contributing Fact'!B371,B369*'Population Figures'!I368*'Scenario 3 - Nut. Analysis'!D367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C371<>\"\", B369*('Population Figures'!G368)*'Scenario 2 Contributing Fact'!C371, B369*('Population Figures'!G368)*'Scenario 3 - Nut. Analysis'!E367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C371<>\"\", B369*('Population Figures'!H368)*'Scenario 2 Contributing Fact'!C371, B369*('Population Figures'!H368)*'Scenario 3 - Nut. Analysis'!E367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C371<>\"\", B369*('Population Figures'!I368)*'Scenario 2 Contributing Fact'!C371, B369*('Population Figures'!I368)*'Scenario 3 - Nut. Analysis'!E367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H371<>\"\", B369*'Population Figures'!J368*(1-'Scenario 2 Contributing Fact'!H371),B369*'Population Figures'!J368*(1-'Scenario 3 - Nut. Analysis'!B367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H371<>\"\", B369*'Population Figures'!K368*(1-'Scenario 2 Contributing Fact'!H371),B369*'Population Figures'!K368*(1-'Scenario 3 - Nut. Analysis'!B367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H371<>\"\", B369*'Population Figures'!L368*(1-'Scenario 2 Contributing Fact'!H371),B369*'Population Figures'!L368*(1-'Scenario 3 - Nut. Analysis'!B367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K371<>\"\", B369*'Population Figures'!P368*(1-'Scenario 2 Contributing Fact'!K371),B369*'Population Figures'!P368*(1-'Scenario 3 - Nut. Analysis'!C367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K371<>\"\", B369*'Population Figures'!Q368*(1-'Scenario 2 Contributing Fact'!K371),B369*'Population Figures'!Q368*(1-'Scenario 3 - Nut. Analysis'!C367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K371<>\"\", B369*'Population Figures'!R368*(1-'Scenario 2 Contributing Fact'!K371),B369*'Population Figures'!R368*(1-'Scenario 3 - Nut. Analysis'!C367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I371<>\"\", B369*'Population Figures'!J368*(1-'Scenario 2 Contributing Fact'!I371), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I371<>\"\", B369*'Population Figures'!K368*(1-'Scenario 2 Contributing Fact'!I371), B369*'Population Figures'!K368*(1-'Scenario 3 - Nut. Analysis'!H367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I371<>\"\", B369*'Population Figures'!L368*(1-'Scenario 2 Contributing Fact'!I371), B369*'Population Figures'!L368*(1-'Scenario 3 - Nut. Analysis'!H367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J371<>\"\", B369*'Population Figures'!M368*(1-'Scenario 2 Contributing Fact'!J371),B369*'Population Figures'!M368*(1-'Scenario 3 - Nut. Analysis'!I367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J371<>\"\", B369*'Population Figures'!N368*(1-'Scenario 2 Contributing Fact'!J371),B369*'Population Figures'!N368*(1-'Scenario 3 - Nut. Analysis'!I367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J371<>\"\", B369*'Population Figures'!O368*(1-'Scenario 2 Contributing Fact'!J371),B369*'Population Figures'!O368*(1-'Scenario 3 - Nut. Analysis'!I367))","v":0}]
[{"$f":"'Population Figures'!E369","v":0},{"$f":"'Population Figures'!F369","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B372<>\"\", B370*'Population Figures'!H369*'Scenario 2 Contributing Fact'!B372,B370*'Population Figures'!H369*'Scenario 3 - Nut. Analysis'!D368)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B372<>\"\", B370*'Population Figures'!I369*'Scenario 2 Contributing Fact'!B372,B370*'Population Figures'!I369*'Scenario 3 - Nut. Analysis'!D368)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C372<>\"\", B370*('Population Figures'!G369)*'Scenario 2 Contributing Fact'!C372, B370*('Population Figures'!G369)*'Scenario 3 - Nut. Analysis'!E368)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C372<>\"\", B370*('Population Figures'!H369)*'Scenario 2 Contributing Fact'!C372, B370*('Population Figures'!H369)*'Scenario 3 - Nut. Analysis'!E368)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C372<>\"\", B370*('Population Figures'!I369)*'Scenario 2 Contributing Fact'!C372, B370*('Population Figures'!I369)*'Scenario 3 - Nut. Analysis'!E368)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H372<>\"\", B370*'Population Figures'!J369*(1-'Scenario 2 Contributing Fact'!H372),B370*'Population Figures'!J369*(1-'Scenario 3 - Nut. Analysis'!B368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H372<>\"\", B370*'Population Figures'!K369*(1-'Scenario 2 Contributing Fact'!H372),B370*'Population Figures'!K369*(1-'Scenario 3 - Nut. Analysis'!B368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H372<>\"\", B370*'Population Figures'!L369*(1-'Scenario 2 Contributing Fact'!H372),B370*'Population Figures'!L369*(1-'Scenario 3 - Nut. Analysis'!B368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K372<>\"\", B370*'Population Figures'!P369*(1-'Scenario 2 Contributing Fact'!K372),B370*'Population Figures'!P369*(1-'Scenario 3 - Nut. Analysis'!C368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K372<>\"\", B370*'Population Figures'!Q369*(1-'Scenario 2 Contributing Fact'!K372),B370*'Population Figures'!Q369*(1-'Scenario 3 - Nut. Analysis'!C368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K372<>\"\", B370*'Population Figures'!R369*(1-'Scenario 2 Contributing Fact'!K372),B370*'Population Figures'!R369*(1-'Scenario 3 - Nut. Analysis'!C368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I372<>\"\", B370*'Population Figures'!J369*(1-'Scenario 2 Contributing Fact'!I372), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I372<>\"\", B370*'Population Figures'!K369*(1-'Scenario 2 Contributing Fact'!I372), B370*'Population Figures'!K369*(1-'Scenario 3 - Nut. Analysis'!H368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I372<>\"\", B370*'Population Figures'!L369*(1-'Scenario 2 Contributing Fact'!I372), B370*'Population Figures'!L369*(1-'Scenario 3 - Nut. Analysis'!H368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J372<>\"\", B370*'Population Figures'!M369*(1-'Scenario 2 Contributing Fact'!J372),B370*'Population Figures'!M369*(1-'Scenario 3 - Nut. Analysis'!I368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J372<>\"\", B370*'Population Figures'!N369*(1-'Scenario 2 Contributing Fact'!J372),B370*'Population Figures'!N369*(1-'Scenario 3 - Nut. Analysis'!I368))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J372<>\"\", B370*'Population Figures'!O369*(1-'Scenario 2 Contributing Fact'!J372),B370*'Population Figures'!O369*(1-'Scenario 3 - Nut. Analysis'!I368))","v":0}]
[{"$f":"'Population Figures'!E370","v":0},{"$f":"'Population Figures'!F370","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B373<>\"\", B371*'Population Figures'!H370*'Scenario 2 Contributing Fact'!B373,B371*'Population Figures'!H370*'Scenario 3 - Nut. Analysis'!D369)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B373<>\"\", B371*'Population Figures'!I370*'Scenario 2 Contributing Fact'!B373,B371*'Population Figures'!I370*'Scenario 3 - Nut. Analysis'!D369)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C373<>\"\", B371*('Population Figures'!G370)*'Scenario 2 Contributing Fact'!C373, B371*('Population Figures'!G370)*'Scenario 3 - Nut. Analysis'!E369)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C373<>\"\", B371*('Population Figures'!H370)*'Scenario 2 Contributing Fact'!C373, B371*('Population Figures'!H370)*'Scenario 3 - Nut. Analysis'!E369)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C373<>\"\", B371*('Population Figures'!I370)*'Scenario 2 Contributing Fact'!C373, B371*('Population Figures'!I370)*'Scenario 3 - Nut. Analysis'!E369)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H373<>\"\", B371*'Population Figures'!J370*(1-'Scenario 2 Contributing Fact'!H373),B371*'Population Figures'!J370*(1-'Scenario 3 - Nut. Analysis'!B369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H373<>\"\", B371*'Population Figures'!K370*(1-'Scenario 2 Contributing Fact'!H373),B371*'Population Figures'!K370*(1-'Scenario 3 - Nut. Analysis'!B369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H373<>\"\", B371*'Population Figures'!L370*(1-'Scenario 2 Contributing Fact'!H373),B371*'Population Figures'!L370*(1-'Scenario 3 - Nut. Analysis'!B369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K373<>\"\", B371*'Population Figures'!P370*(1-'Scenario 2 Contributing Fact'!K373),B371*'Population Figures'!P370*(1-'Scenario 3 - Nut. Analysis'!C369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K373<>\"\", B371*'Population Figures'!Q370*(1-'Scenario 2 Contributing Fact'!K373),B371*'Population Figures'!Q370*(1-'Scenario 3 - Nut. Analysis'!C369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K373<>\"\", B371*'Population Figures'!R370*(1-'Scenario 2 Contributing Fact'!K373),B371*'Population Figures'!R370*(1-'Scenario 3 - Nut. Analysis'!C369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I373<>\"\", B371*'Population Figures'!J370*(1-'Scenario 2 Contributing Fact'!I373), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I373<>\"\", B371*'Population Figures'!K370*(1-'Scenario 2 Contributing Fact'!I373), B371*'Population Figures'!K370*(1-'Scenario 3 - Nut. Analysis'!H369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I373<>\"\", B371*'Population Figures'!L370*(1-'Scenario 2 Contributing Fact'!I373), B371*'Population Figures'!L370*(1-'Scenario 3 - Nut. Analysis'!H369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J373<>\"\", B371*'Population Figures'!M370*(1-'Scenario 2 Contributing Fact'!J373),B371*'Population Figures'!M370*(1-'Scenario 3 - Nut. Analysis'!I369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J373<>\"\", B371*'Population Figures'!N370*(1-'Scenario 2 Contributing Fact'!J373),B371*'Population Figures'!N370*(1-'Scenario 3 - Nut. Analysis'!I369))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J373<>\"\", B371*'Population Figures'!O370*(1-'Scenario 2 Contributing Fact'!J373),B371*'Population Figures'!O370*(1-'Scenario 3 - Nut. Analysis'!I369))","v":0}]
[{"$f":"'Population Figures'!E371","v":0},{"$f":"'Population Figures'!F371","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B374<>\"\", B372*'Population Figures'!H371*'Scenario 2 Contributing Fact'!B374,B372*'Population Figures'!H371*'Scenario 3 - Nut. Analysis'!D370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B374<>\"\", B372*'Population Figures'!I371*'Scenario 2 Contributing Fact'!B374,B372*'Population Figures'!I371*'Scenario 3 - Nut. Analysis'!D370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C374<>\"\", B372*('Population Figures'!G371)*'Scenario 2 Contributing Fact'!C374, B372*('Population Figures'!G371)*'Scenario 3 - Nut. Analysis'!E370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C374<>\"\", B372*('Population Figures'!H371)*'Scenario 2 Contributing Fact'!C374, B372*('Population Figures'!H371)*'Scenario 3 - Nut. Analysis'!E370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C374<>\"\", B372*('Population Figures'!I371)*'Scenario 2 Contributing Fact'!C374, B372*('Population Figures'!I371)*'Scenario 3 - Nut. Analysis'!E370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H374<>\"\", B372*'Population Figures'!J371*(1-'Scenario 2 Contributing Fact'!H374),B372*'Population Figures'!J371*(1-'Scenario 3 - Nut. Analysis'!B370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H374<>\"\", B372*'Population Figures'!K371*(1-'Scenario 2 Contributing Fact'!H374),B372*'Population Figures'!K371*(1-'Scenario 3 - Nut. Analysis'!B370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H374<>\"\", B372*'Population Figures'!L371*(1-'Scenario 2 Contributing Fact'!H374),B372*'Population Figures'!L371*(1-'Scenario 3 - Nut. Analysis'!B370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K374<>\"\", B372*'Population Figures'!P371*(1-'Scenario 2 Contributing Fact'!K374),B372*'Population Figures'!P371*(1-'Scenario 3 - Nut. Analysis'!C370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K374<>\"\", B372*'Population Figures'!Q371*(1-'Scenario 2 Contributing Fact'!K374),B372*'Population Figures'!Q371*(1-'Scenario 3 - Nut. Analysis'!C370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K374<>\"\", B372*'Population Figures'!R371*(1-'Scenario 2 Contributing Fact'!K374),B372*'Population Figures'!R371*(1-'Scenario 3 - Nut. Analysis'!C370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I374<>\"\", B372*'Population Figures'!J371*(1-'Scenario 2 Contributing Fact'!I374), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I374<>\"\", B372*'Population Figures'!K371*(1-'Scenario 2 Contributing Fact'!I374), B372*'Population Figures'!K371*(1-'Scenario 3 - Nut. Analysis'!H370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I374<>\"\", B372*'Population Figures'!L371*(1-'Scenario 2 Contributing Fact'!I374), B372*'Population Figures'!L371*(1-'Scenario 3 - Nut. Analysis'!H370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J374<>\"\", B372*'Population Figures'!M371*(1-'Scenario 2 Contributing Fact'!J374),B372*'Population Figures'!M371*(1-'Scenario 3 - Nut. Analysis'!I370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J374<>\"\", B372*'Population Figures'!N371*(1-'Scenario 2 Contributing Fact'!J374),B372*'Population Figures'!N371*(1-'Scenario 3 - Nut. Analysis'!I370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J374<>\"\", B372*'Population Figures'!O371*(1-'Scenario 2 Contributing Fact'!J374),B372*'Population Figures'!O371*(1-'Scenario 3 - Nut. Analysis'!I370))","v":0}]
[{"$f":"'Population Figures'!E372","v":0},{"$f":"'Population Figures'!F372","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B375<>\"\", B373*'Population Figures'!H372*'Scenario 2 Contributing Fact'!B375,B373*'Population Figures'!H372*'Scenario 3 - Nut. Analysis'!D371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B375<>\"\", B373*'Population Figures'!I372*'Scenario 2 Contributing Fact'!B375,B373*'Population Figures'!I372*'Scenario 3 - Nut. Analysis'!D371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C375<>\"\", B373*('Population Figures'!G372)*'Scenario 2 Contributing Fact'!C375, B373*('Population Figures'!G372)*'Scenario 3 - Nut. Analysis'!E371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C375<>\"\", B373*('Population Figures'!H372)*'Scenario 2 Contributing Fact'!C375, B373*('Population Figures'!H372)*'Scenario 3 - Nut. Analysis'!E371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C375<>\"\", B373*('Population Figures'!I372)*'Scenario 2 Contributing Fact'!C375, B373*('Population Figures'!I372)*'Scenario 3 - Nut. Analysis'!E371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H375<>\"\", B373*'Population Figures'!J372*(1-'Scenario 2 Contributing Fact'!H375),B373*'Population Figures'!J372*(1-'Scenario 3 - Nut. Analysis'!B371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H375<>\"\", B373*'Population Figures'!K372*(1-'Scenario 2 Contributing Fact'!H375),B373*'Population Figures'!K372*(1-'Scenario 3 - Nut. Analysis'!B371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H375<>\"\", B373*'Population Figures'!L372*(1-'Scenario 2 Contributing Fact'!H375),B373*'Population Figures'!L372*(1-'Scenario 3 - Nut. Analysis'!B371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K375<>\"\", B373*'Population Figures'!P372*(1-'Scenario 2 Contributing Fact'!K375),B373*'Population Figures'!P372*(1-'Scenario 3 - Nut. Analysis'!C371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K375<>\"\", B373*'Population Figures'!Q372*(1-'Scenario 2 Contributing Fact'!K375),B373*'Population Figures'!Q372*(1-'Scenario 3 - Nut. Analysis'!C371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K375<>\"\", B373*'Population Figures'!R372*(1-'Scenario 2 Contributing Fact'!K375),B373*'Population Figures'!R372*(1-'Scenario 3 - Nut. Analysis'!C371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I375<>\"\", B373*'Population Figures'!J372*(1-'Scenario 2 Contributing Fact'!I375), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I375<>\"\", B373*'Population Figures'!K372*(1-'Scenario 2 Contributing Fact'!I375), B373*'Population Figures'!K372*(1-'Scenario 3 - Nut. Analysis'!H371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I375<>\"\", B373*'Population Figures'!L372*(1-'Scenario 2 Contributing Fact'!I375), B373*'Population Figures'!L372*(1-'Scenario 3 - Nut. Analysis'!H371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J375<>\"\", B373*'Population Figures'!M372*(1-'Scenario 2 Contributing Fact'!J375),B373*'Population Figures'!M372*(1-'Scenario 3 - Nut. Analysis'!I371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J375<>\"\", B373*'Population Figures'!N372*(1-'Scenario 2 Contributing Fact'!J375),B373*'Population Figures'!N372*(1-'Scenario 3 - Nut. Analysis'!I371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J375<>\"\", B373*'Population Figures'!O372*(1-'Scenario 2 Contributing Fact'!J375),B373*'Population Figures'!O372*(1-'Scenario 3 - Nut. Analysis'!I371))","v":0}]
[{"$f":"'Population Figures'!E373","v":0},{"$f":"'Population Figures'!F373","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B376<>\"\", B374*'Population Figures'!H373*'Scenario 2 Contributing Fact'!B376,B374*'Population Figures'!H373*'Scenario 3 - Nut. Analysis'!D372)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B376<>\"\", B374*'Population Figures'!I373*'Scenario 2 Contributing Fact'!B376,B374*'Population Figures'!I373*'Scenario 3 - Nut. Analysis'!D372)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C376<>\"\", B374*('Population Figures'!G373)*'Scenario 2 Contributing Fact'!C376, B374*('Population Figures'!G373)*'Scenario 3 - Nut. Analysis'!E372)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C376<>\"\", B374*('Population Figures'!H373)*'Scenario 2 Contributing Fact'!C376, B374*('Population Figures'!H373)*'Scenario 3 - Nut. Analysis'!E372)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C376<>\"\", B374*('Population Figures'!I373)*'Scenario 2 Contributing Fact'!C376, B374*('Population Figures'!I373)*'Scenario 3 - Nut. Analysis'!E372)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H376<>\"\", B374*'Population Figures'!J373*(1-'Scenario 2 Contributing Fact'!H376),B374*'Population Figures'!J373*(1-'Scenario 3 - Nut. Analysis'!B372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H376<>\"\", B374*'Population Figures'!K373*(1-'Scenario 2 Contributing Fact'!H376),B374*'Population Figures'!K373*(1-'Scenario 3 - Nut. Analysis'!B372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H376<>\"\", B374*'Population Figures'!L373*(1-'Scenario 2 Contributing Fact'!H376),B374*'Population Figures'!L373*(1-'Scenario 3 - Nut. Analysis'!B372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K376<>\"\", B374*'Population Figures'!P373*(1-'Scenario 2 Contributing Fact'!K376),B374*'Population Figures'!P373*(1-'Scenario 3 - Nut. Analysis'!C372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K376<>\"\", B374*'Population Figures'!Q373*(1-'Scenario 2 Contributing Fact'!K376),B374*'Population Figures'!Q373*(1-'Scenario 3 - Nut. Analysis'!C372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K376<>\"\", B374*'Population Figures'!R373*(1-'Scenario 2 Contributing Fact'!K376),B374*'Population Figures'!R373*(1-'Scenario 3 - Nut. Analysis'!C372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I376<>\"\", B374*'Population Figures'!J373*(1-'Scenario 2 Contributing Fact'!I376), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I376<>\"\", B374*'Population Figures'!K373*(1-'Scenario 2 Contributing Fact'!I376), B374*'Population Figures'!K373*(1-'Scenario 3 - Nut. Analysis'!H372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I376<>\"\", B374*'Population Figures'!L373*(1-'Scenario 2 Contributing Fact'!I376), B374*'Population Figures'!L373*(1-'Scenario 3 - Nut. Analysis'!H372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J376<>\"\", B374*'Population Figures'!M373*(1-'Scenario 2 Contributing Fact'!J376),B374*'Population Figures'!M373*(1-'Scenario 3 - Nut. Analysis'!I372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J376<>\"\", B374*'Population Figures'!N373*(1-'Scenario 2 Contributing Fact'!J376),B374*'Population Figures'!N373*(1-'Scenario 3 - Nut. Analysis'!I372))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J376<>\"\", B374*'Population Figures'!O373*(1-'Scenario 2 Contributing Fact'!J376),B374*'Population Figures'!O373*(1-'Scenario 3 - Nut. Analysis'!I372))","v":0}]
[{"$f":"'Population Figures'!E374","v":0},{"$f":"'Population Figures'!F374","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B377<>\"\", B375*'Population Figures'!H374*'Scenario 2 Contributing Fact'!B377,B375*'Population Figures'!H374*'Scenario 3 - Nut. Analysis'!D373)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B377<>\"\", B375*'Population Figures'!I374*'Scenario 2 Contributing Fact'!B377,B375*'Population Figures'!I374*'Scenario 3 - Nut. Analysis'!D373)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C377<>\"\", B375*('Population Figures'!G374)*'Scenario 2 Contributing Fact'!C377, B375*('Population Figures'!G374)*'Scenario 3 - Nut. Analysis'!E373)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C377<>\"\", B375*('Population Figures'!H374)*'Scenario 2 Contributing Fact'!C377, B375*('Population Figures'!H374)*'Scenario 3 - Nut. Analysis'!E373)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C377<>\"\", B375*('Population Figures'!I374)*'Scenario 2 Contributing Fact'!C377, B375*('Population Figures'!I374)*'Scenario 3 - Nut. Analysis'!E373)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H377<>\"\", B375*'Population Figures'!J374*(1-'Scenario 2 Contributing Fact'!H377),B375*'Population Figures'!J374*(1-'Scenario 3 - Nut. Analysis'!B373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H377<>\"\", B375*'Population Figures'!K374*(1-'Scenario 2 Contributing Fact'!H377),B375*'Population Figures'!K374*(1-'Scenario 3 - Nut. Analysis'!B373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H377<>\"\", B375*'Population Figures'!L374*(1-'Scenario 2 Contributing Fact'!H377),B375*'Population Figures'!L374*(1-'Scenario 3 - Nut. Analysis'!B373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K377<>\"\", B375*'Population Figures'!P374*(1-'Scenario 2 Contributing Fact'!K377),B375*'Population Figures'!P374*(1-'Scenario 3 - Nut. Analysis'!C373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K377<>\"\", B375*'Population Figures'!Q374*(1-'Scenario 2 Contributing Fact'!K377),B375*'Population Figures'!Q374*(1-'Scenario 3 - Nut. Analysis'!C373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K377<>\"\", B375*'Population Figures'!R374*(1-'Scenario 2 Contributing Fact'!K377),B375*'Population Figures'!R374*(1-'Scenario 3 - Nut. Analysis'!C373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I377<>\"\", B375*'Population Figures'!J374*(1-'Scenario 2 Contributing Fact'!I377), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I377<>\"\", B375*'Population Figures'!K374*(1-'Scenario 2 Contributing Fact'!I377), B375*'Population Figures'!K374*(1-'Scenario 3 - Nut. Analysis'!H373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I377<>\"\", B375*'Population Figures'!L374*(1-'Scenario 2 Contributing Fact'!I377), B375*'Population Figures'!L374*(1-'Scenario 3 - Nut. Analysis'!H373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J377<>\"\", B375*'Population Figures'!M374*(1-'Scenario 2 Contributing Fact'!J377),B375*'Population Figures'!M374*(1-'Scenario 3 - Nut. Analysis'!I373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J377<>\"\", B375*'Population Figures'!N374*(1-'Scenario 2 Contributing Fact'!J377),B375*'Population Figures'!N374*(1-'Scenario 3 - Nut. Analysis'!I373))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J377<>\"\", B375*'Population Figures'!O374*(1-'Scenario 2 Contributing Fact'!J377),B375*'Population Figures'!O374*(1-'Scenario 3 - Nut. Analysis'!I373))","v":0}]
[{"$f":"'Population Figures'!E375","v":0},{"$f":"'Population Figures'!F375","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B378<>\"\", B376*'Population Figures'!H375*'Scenario 2 Contributing Fact'!B378,B376*'Population Figures'!H375*'Scenario 3 - Nut. Analysis'!D374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B378<>\"\", B376*'Population Figures'!I375*'Scenario 2 Contributing Fact'!B378,B376*'Population Figures'!I375*'Scenario 3 - Nut. Analysis'!D374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C378<>\"\", B376*('Population Figures'!G375)*'Scenario 2 Contributing Fact'!C378, B376*('Population Figures'!G375)*'Scenario 3 - Nut. Analysis'!E374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C378<>\"\", B376*('Population Figures'!H375)*'Scenario 2 Contributing Fact'!C378, B376*('Population Figures'!H375)*'Scenario 3 - Nut. Analysis'!E374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C378<>\"\", B376*('Population Figures'!I375)*'Scenario 2 Contributing Fact'!C378, B376*('Population Figures'!I375)*'Scenario 3 - Nut. Analysis'!E374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H378<>\"\", B376*'Population Figures'!J375*(1-'Scenario 2 Contributing Fact'!H378),B376*'Population Figures'!J375*(1-'Scenario 3 - Nut. Analysis'!B374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H378<>\"\", B376*'Population Figures'!K375*(1-'Scenario 2 Contributing Fact'!H378),B376*'Population Figures'!K375*(1-'Scenario 3 - Nut. Analysis'!B374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H378<>\"\", B376*'Population Figures'!L375*(1-'Scenario 2 Contributing Fact'!H378),B376*'Population Figures'!L375*(1-'Scenario 3 - Nut. Analysis'!B374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K378<>\"\", B376*'Population Figures'!P375*(1-'Scenario 2 Contributing Fact'!K378),B376*'Population Figures'!P375*(1-'Scenario 3 - Nut. Analysis'!C374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K378<>\"\", B376*'Population Figures'!Q375*(1-'Scenario 2 Contributing Fact'!K378),B376*'Population Figures'!Q375*(1-'Scenario 3 - Nut. Analysis'!C374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K378<>\"\", B376*'Population Figures'!R375*(1-'Scenario 2 Contributing Fact'!K378),B376*'Population Figures'!R375*(1-'Scenario 3 - Nut. Analysis'!C374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I378<>\"\", B376*'Population Figures'!J375*(1-'Scenario 2 Contributing Fact'!I378), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I378<>\"\", B376*'Population Figures'!K375*(1-'Scenario 2 Contributing Fact'!I378), B376*'Population Figures'!K375*(1-'Scenario 3 - Nut. Analysis'!H374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I378<>\"\", B376*'Population Figures'!L375*(1-'Scenario 2 Contributing Fact'!I378), B376*'Population Figures'!L375*(1-'Scenario 3 - Nut. Analysis'!H374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J378<>\"\", B376*'Population Figures'!M375*(1-'Scenario 2 Contributing Fact'!J378),B376*'Population Figures'!M375*(1-'Scenario 3 - Nut. Analysis'!I374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J378<>\"\", B376*'Population Figures'!N375*(1-'Scenario 2 Contributing Fact'!J378),B376*'Population Figures'!N375*(1-'Scenario 3 - Nut. Analysis'!I374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J378<>\"\", B376*'Population Figures'!O375*(1-'Scenario 2 Contributing Fact'!J378),B376*'Population Figures'!O375*(1-'Scenario 3 - Nut. Analysis'!I374))","v":0}]
[{"$f":"'Population Figures'!E376","v":0},{"$f":"'Population Figures'!F376","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B379<>\"\", B377*'Population Figures'!H376*'Scenario 2 Contributing Fact'!B379,B377*'Population Figures'!H376*'Scenario 3 - Nut. Analysis'!D375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B379<>\"\", B377*'Population Figures'!I376*'Scenario 2 Contributing Fact'!B379,B377*'Population Figures'!I376*'Scenario 3 - Nut. Analysis'!D375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C379<>\"\", B377*('Population Figures'!G376)*'Scenario 2 Contributing Fact'!C379, B377*('Population Figures'!G376)*'Scenario 3 - Nut. Analysis'!E375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C379<>\"\", B377*('Population Figures'!H376)*'Scenario 2 Contributing Fact'!C379, B377*('Population Figures'!H376)*'Scenario 3 - Nut. Analysis'!E375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C379<>\"\", B377*('Population Figures'!I376)*'Scenario 2 Contributing Fact'!C379, B377*('Population Figures'!I376)*'Scenario 3 - Nut. Analysis'!E375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H379<>\"\", B377*'Population Figures'!J376*(1-'Scenario 2 Contributing Fact'!H379),B377*'Population Figures'!J376*(1-'Scenario 3 - Nut. Analysis'!B375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H379<>\"\", B377*'Population Figures'!K376*(1-'Scenario 2 Contributing Fact'!H379),B377*'Population Figures'!K376*(1-'Scenario 3 - Nut. Analysis'!B375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H379<>\"\", B377*'Population Figures'!L376*(1-'Scenario 2 Contributing Fact'!H379),B377*'Population Figures'!L376*(1-'Scenario 3 - Nut. Analysis'!B375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K379<>\"\", B377*'Population Figures'!P376*(1-'Scenario 2 Contributing Fact'!K379),B377*'Population Figures'!P376*(1-'Scenario 3 - Nut. Analysis'!C375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K379<>\"\", B377*'Population Figures'!Q376*(1-'Scenario 2 Contributing Fact'!K379),B377*'Population Figures'!Q376*(1-'Scenario 3 - Nut. Analysis'!C375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K379<>\"\", B377*'Population Figures'!R376*(1-'Scenario 2 Contributing Fact'!K379),B377*'Population Figures'!R376*(1-'Scenario 3 - Nut. Analysis'!C375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I379<>\"\", B377*'Population Figures'!J376*(1-'Scenario 2 Contributing Fact'!I379), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I379<>\"\", B377*'Population Figures'!K376*(1-'Scenario 2 Contributing Fact'!I379), B377*'Population Figures'!K376*(1-'Scenario 3 - Nut. Analysis'!H375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I379<>\"\", B377*'Population Figures'!L376*(1-'Scenario 2 Contributing Fact'!I379), B377*'Population Figures'!L376*(1-'Scenario 3 - Nut. Analysis'!H375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J379<>\"\", B377*'Population Figures'!M376*(1-'Scenario 2 Contributing Fact'!J379),B377*'Population Figures'!M376*(1-'Scenario 3 - Nut. Analysis'!I375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J379<>\"\", B377*'Population Figures'!N376*(1-'Scenario 2 Contributing Fact'!J379),B377*'Population Figures'!N376*(1-'Scenario 3 - Nut. Analysis'!I375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J379<>\"\", B377*'Population Figures'!O376*(1-'Scenario 2 Contributing Fact'!J379),B377*'Population Figures'!O376*(1-'Scenario 3 - Nut. Analysis'!I375))","v":0}]
[{"$f":"'Population Figures'!E377","v":0},{"$f":"'Population Figures'!F377","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B380<>\"\", B378*'Population Figures'!H377*'Scenario 2 Contributing Fact'!B380,B378*'Population Figures'!H377*'Scenario 3 - Nut. Analysis'!D376)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B380<>\"\", B378*'Population Figures'!I377*'Scenario 2 Contributing Fact'!B380,B378*'Population Figures'!I377*'Scenario 3 - Nut. Analysis'!D376)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C380<>\"\", B378*('Population Figures'!G377)*'Scenario 2 Contributing Fact'!C380, B378*('Population Figures'!G377)*'Scenario 3 - Nut. Analysis'!E376)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C380<>\"\", B378*('Population Figures'!H377)*'Scenario 2 Contributing Fact'!C380, B378*('Population Figures'!H377)*'Scenario 3 - Nut. Analysis'!E376)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C380<>\"\", B378*('Population Figures'!I377)*'Scenario 2 Contributing Fact'!C380, B378*('Population Figures'!I377)*'Scenario 3 - Nut. Analysis'!E376)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H380<>\"\", B378*'Population Figures'!J377*(1-'Scenario 2 Contributing Fact'!H380),B378*'Population Figures'!J377*(1-'Scenario 3 - Nut. Analysis'!B376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H380<>\"\", B378*'Population Figures'!K377*(1-'Scenario 2 Contributing Fact'!H380),B378*'Population Figures'!K377*(1-'Scenario 3 - Nut. Analysis'!B376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H380<>\"\", B378*'Population Figures'!L377*(1-'Scenario 2 Contributing Fact'!H380),B378*'Population Figures'!L377*(1-'Scenario 3 - Nut. Analysis'!B376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K380<>\"\", B378*'Population Figures'!P377*(1-'Scenario 2 Contributing Fact'!K380),B378*'Population Figures'!P377*(1-'Scenario 3 - Nut. Analysis'!C376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K380<>\"\", B378*'Population Figures'!Q377*(1-'Scenario 2 Contributing Fact'!K380),B378*'Population Figures'!Q377*(1-'Scenario 3 - Nut. Analysis'!C376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K380<>\"\", B378*'Population Figures'!R377*(1-'Scenario 2 Contributing Fact'!K380),B378*'Population Figures'!R377*(1-'Scenario 3 - Nut. Analysis'!C376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I380<>\"\", B378*'Population Figures'!J377*(1-'Scenario 2 Contributing Fact'!I380), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I380<>\"\", B378*'Population Figures'!K377*(1-'Scenario 2 Contributing Fact'!I380), B378*'Population Figures'!K377*(1-'Scenario 3 - Nut. Analysis'!H376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I380<>\"\", B378*'Population Figures'!L377*(1-'Scenario 2 Contributing Fact'!I380), B378*'Population Figures'!L377*(1-'Scenario 3 - Nut. Analysis'!H376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J380<>\"\", B378*'Population Figures'!M377*(1-'Scenario 2 Contributing Fact'!J380),B378*'Population Figures'!M377*(1-'Scenario 3 - Nut. Analysis'!I376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J380<>\"\", B378*'Population Figures'!N377*(1-'Scenario 2 Contributing Fact'!J380),B378*'Population Figures'!N377*(1-'Scenario 3 - Nut. Analysis'!I376))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J380<>\"\", B378*'Population Figures'!O377*(1-'Scenario 2 Contributing Fact'!J380),B378*'Population Figures'!O377*(1-'Scenario 3 - Nut. Analysis'!I376))","v":0}]
[{"$f":"'Population Figures'!E378","v":0},{"$f":"'Population Figures'!F378","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B381<>\"\", B379*'Population Figures'!H378*'Scenario 2 Contributing Fact'!B381,B379*'Population Figures'!H378*'Scenario 3 - Nut. Analysis'!D377)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B381<>\"\", B379*'Population Figures'!I378*'Scenario 2 Contributing Fact'!B381,B379*'Population Figures'!I378*'Scenario 3 - Nut. Analysis'!D377)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C381<>\"\", B379*('Population Figures'!G378)*'Scenario 2 Contributing Fact'!C381, B379*('Population Figures'!G378)*'Scenario 3 - Nut. Analysis'!E377)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C381<>\"\", B379*('Population Figures'!H378)*'Scenario 2 Contributing Fact'!C381, B379*('Population Figures'!H378)*'Scenario 3 - Nut. Analysis'!E377)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C381<>\"\", B379*('Population Figures'!I378)*'Scenario 2 Contributing Fact'!C381, B379*('Population Figures'!I378)*'Scenario 3 - Nut. Analysis'!E377)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H381<>\"\", B379*'Population Figures'!J378*(1-'Scenario 2 Contributing Fact'!H381),B379*'Population Figures'!J378*(1-'Scenario 3 - Nut. Analysis'!B377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H381<>\"\", B379*'Population Figures'!K378*(1-'Scenario 2 Contributing Fact'!H381),B379*'Population Figures'!K378*(1-'Scenario 3 - Nut. Analysis'!B377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H381<>\"\", B379*'Population Figures'!L378*(1-'Scenario 2 Contributing Fact'!H381),B379*'Population Figures'!L378*(1-'Scenario 3 - Nut. Analysis'!B377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K381<>\"\", B379*'Population Figures'!P378*(1-'Scenario 2 Contributing Fact'!K381),B379*'Population Figures'!P378*(1-'Scenario 3 - Nut. Analysis'!C377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K381<>\"\", B379*'Population Figures'!Q378*(1-'Scenario 2 Contributing Fact'!K381),B379*'Population Figures'!Q378*(1-'Scenario 3 - Nut. Analysis'!C377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K381<>\"\", B379*'Population Figures'!R378*(1-'Scenario 2 Contributing Fact'!K381),B379*'Population Figures'!R378*(1-'Scenario 3 - Nut. Analysis'!C377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I381<>\"\", B379*'Population Figures'!J378*(1-'Scenario 2 Contributing Fact'!I381), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I381<>\"\", B379*'Population Figures'!K378*(1-'Scenario 2 Contributing Fact'!I381), B379*'Population Figures'!K378*(1-'Scenario 3 - Nut. Analysis'!H377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I381<>\"\", B379*'Population Figures'!L378*(1-'Scenario 2 Contributing Fact'!I381), B379*'Population Figures'!L378*(1-'Scenario 3 - Nut. Analysis'!H377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J381<>\"\", B379*'Population Figures'!M378*(1-'Scenario 2 Contributing Fact'!J381),B379*'Population Figures'!M378*(1-'Scenario 3 - Nut. Analysis'!I377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J381<>\"\", B379*'Population Figures'!N378*(1-'Scenario 2 Contributing Fact'!J381),B379*'Population Figures'!N378*(1-'Scenario 3 - Nut. Analysis'!I377))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J381<>\"\", B379*'Population Figures'!O378*(1-'Scenario 2 Contributing Fact'!J381),B379*'Population Figures'!O378*(1-'Scenario 3 - Nut. Analysis'!I377))","v":0}]
[{"$f":"'Population Figures'!E379","v":0},{"$f":"'Population Figures'!F379","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B382<>\"\", B380*'Population Figures'!H379*'Scenario 2 Contributing Fact'!B382,B380*'Population Figures'!H379*'Scenario 3 - Nut. Analysis'!D378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B382<>\"\", B380*'Population Figures'!I379*'Scenario 2 Contributing Fact'!B382,B380*'Population Figures'!I379*'Scenario 3 - Nut. Analysis'!D378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C382<>\"\", B380*('Population Figures'!G379)*'Scenario 2 Contributing Fact'!C382, B380*('Population Figures'!G379)*'Scenario 3 - Nut. Analysis'!E378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C382<>\"\", B380*('Population Figures'!H379)*'Scenario 2 Contributing Fact'!C382, B380*('Population Figures'!H379)*'Scenario 3 - Nut. Analysis'!E378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C382<>\"\", B380*('Population Figures'!I379)*'Scenario 2 Contributing Fact'!C382, B380*('Population Figures'!I379)*'Scenario 3 - Nut. Analysis'!E378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H382<>\"\", B380*'Population Figures'!J379*(1-'Scenario 2 Contributing Fact'!H382),B380*'Population Figures'!J379*(1-'Scenario 3 - Nut. Analysis'!B378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H382<>\"\", B380*'Population Figures'!K379*(1-'Scenario 2 Contributing Fact'!H382),B380*'Population Figures'!K379*(1-'Scenario 3 - Nut. Analysis'!B378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H382<>\"\", B380*'Population Figures'!L379*(1-'Scenario 2 Contributing Fact'!H382),B380*'Population Figures'!L379*(1-'Scenario 3 - Nut. Analysis'!B378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K382<>\"\", B380*'Population Figures'!P379*(1-'Scenario 2 Contributing Fact'!K382),B380*'Population Figures'!P379*(1-'Scenario 3 - Nut. Analysis'!C378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K382<>\"\", B380*'Population Figures'!Q379*(1-'Scenario 2 Contributing Fact'!K382),B380*'Population Figures'!Q379*(1-'Scenario 3 - Nut. Analysis'!C378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K382<>\"\", B380*'Population Figures'!R379*(1-'Scenario 2 Contributing Fact'!K382),B380*'Population Figures'!R379*(1-'Scenario 3 - Nut. Analysis'!C378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I382<>\"\", B380*'Population Figures'!J379*(1-'Scenario 2 Contributing Fact'!I382), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I382<>\"\", B380*'Population Figures'!K379*(1-'Scenario 2 Contributing Fact'!I382), B380*'Population Figures'!K379*(1-'Scenario 3 - Nut. Analysis'!H378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I382<>\"\", B380*'Population Figures'!L379*(1-'Scenario 2 Contributing Fact'!I382), B380*'Population Figures'!L379*(1-'Scenario 3 - Nut. Analysis'!H378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J382<>\"\", B380*'Population Figures'!M379*(1-'Scenario 2 Contributing Fact'!J382),B380*'Population Figures'!M379*(1-'Scenario 3 - Nut. Analysis'!I378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J382<>\"\", B380*'Population Figures'!N379*(1-'Scenario 2 Contributing Fact'!J382),B380*'Population Figures'!N379*(1-'Scenario 3 - Nut. Analysis'!I378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J382<>\"\", B380*'Population Figures'!O379*(1-'Scenario 2 Contributing Fact'!J382),B380*'Population Figures'!O379*(1-'Scenario 3 - Nut. Analysis'!I378))","v":0}]
[{"$f":"'Population Figures'!E380","v":0},{"$f":"'Population Figures'!F380","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B383<>\"\", B381*'Population Figures'!H380*'Scenario 2 Contributing Fact'!B383,B381*'Population Figures'!H380*'Scenario 3 - Nut. Analysis'!D379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B383<>\"\", B381*'Population Figures'!I380*'Scenario 2 Contributing Fact'!B383,B381*'Population Figures'!I380*'Scenario 3 - Nut. Analysis'!D379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C383<>\"\", B381*('Population Figures'!G380)*'Scenario 2 Contributing Fact'!C383, B381*('Population Figures'!G380)*'Scenario 3 - Nut. Analysis'!E379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C383<>\"\", B381*('Population Figures'!H380)*'Scenario 2 Contributing Fact'!C383, B381*('Population Figures'!H380)*'Scenario 3 - Nut. Analysis'!E379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C383<>\"\", B381*('Population Figures'!I380)*'Scenario 2 Contributing Fact'!C383, B381*('Population Figures'!I380)*'Scenario 3 - Nut. Analysis'!E379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H383<>\"\", B381*'Population Figures'!J380*(1-'Scenario 2 Contributing Fact'!H383),B381*'Population Figures'!J380*(1-'Scenario 3 - Nut. Analysis'!B379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H383<>\"\", B381*'Population Figures'!K380*(1-'Scenario 2 Contributing Fact'!H383),B381*'Population Figures'!K380*(1-'Scenario 3 - Nut. Analysis'!B379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H383<>\"\", B381*'Population Figures'!L380*(1-'Scenario 2 Contributing Fact'!H383),B381*'Population Figures'!L380*(1-'Scenario 3 - Nut. Analysis'!B379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K383<>\"\", B381*'Population Figures'!P380*(1-'Scenario 2 Contributing Fact'!K383),B381*'Population Figures'!P380*(1-'Scenario 3 - Nut. Analysis'!C379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K383<>\"\", B381*'Population Figures'!Q380*(1-'Scenario 2 Contributing Fact'!K383),B381*'Population Figures'!Q380*(1-'Scenario 3 - Nut. Analysis'!C379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K383<>\"\", B381*'Population Figures'!R380*(1-'Scenario 2 Contributing Fact'!K383),B381*'Population Figures'!R380*(1-'Scenario 3 - Nut. Analysis'!C379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I383<>\"\", B381*'Population Figures'!J380*(1-'Scenario 2 Contributing Fact'!I383), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I383<>\"\", B381*'Population Figures'!K380*(1-'Scenario 2 Contributing Fact'!I383), B381*'Population Figures'!K380*(1-'Scenario 3 - Nut. Analysis'!H379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I383<>\"\", B381*'Population Figures'!L380*(1-'Scenario 2 Contributing Fact'!I383), B381*'Population Figures'!L380*(1-'Scenario 3 - Nut. Analysis'!H379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J383<>\"\", B381*'Population Figures'!M380*(1-'Scenario 2 Contributing Fact'!J383),B381*'Population Figures'!M380*(1-'Scenario 3 - Nut. Analysis'!I379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J383<>\"\", B381*'Population Figures'!N380*(1-'Scenario 2 Contributing Fact'!J383),B381*'Population Figures'!N380*(1-'Scenario 3 - Nut. Analysis'!I379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J383<>\"\", B381*'Population Figures'!O380*(1-'Scenario 2 Contributing Fact'!J383),B381*'Population Figures'!O380*(1-'Scenario 3 - Nut. Analysis'!I379))","v":0}]
[{"$f":"'Population Figures'!E381","v":0},{"$f":"'Population Figures'!F381","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B384<>\"\", B382*'Population Figures'!H381*'Scenario 2 Contributing Fact'!B384,B382*'Population Figures'!H381*'Scenario 3 - Nut. Analysis'!D380)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B384<>\"\", B382*'Population Figures'!I381*'Scenario 2 Contributing Fact'!B384,B382*'Population Figures'!I381*'Scenario 3 - Nut. Analysis'!D380)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C384<>\"\", B382*('Population Figures'!G381)*'Scenario 2 Contributing Fact'!C384, B382*('Population Figures'!G381)*'Scenario 3 - Nut. Analysis'!E380)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C384<>\"\", B382*('Population Figures'!H381)*'Scenario 2 Contributing Fact'!C384, B382*('Population Figures'!H381)*'Scenario 3 - Nut. Analysis'!E380)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C384<>\"\", B382*('Population Figures'!I381)*'Scenario 2 Contributing Fact'!C384, B382*('Population Figures'!I381)*'Scenario 3 - Nut. Analysis'!E380)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H384<>\"\", B382*'Population Figures'!J381*(1-'Scenario 2 Contributing Fact'!H384),B382*'Population Figures'!J381*(1-'Scenario 3 - Nut. Analysis'!B380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H384<>\"\", B382*'Population Figures'!K381*(1-'Scenario 2 Contributing Fact'!H384),B382*'Population Figures'!K381*(1-'Scenario 3 - Nut. Analysis'!B380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H384<>\"\", B382*'Population Figures'!L381*(1-'Scenario 2 Contributing Fact'!H384),B382*'Population Figures'!L381*(1-'Scenario 3 - Nut. Analysis'!B380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K384<>\"\", B382*'Population Figures'!P381*(1-'Scenario 2 Contributing Fact'!K384),B382*'Population Figures'!P381*(1-'Scenario 3 - Nut. Analysis'!C380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K384<>\"\", B382*'Population Figures'!Q381*(1-'Scenario 2 Contributing Fact'!K384),B382*'Population Figures'!Q381*(1-'Scenario 3 - Nut. Analysis'!C380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K384<>\"\", B382*'Population Figures'!R381*(1-'Scenario 2 Contributing Fact'!K384),B382*'Population Figures'!R381*(1-'Scenario 3 - Nut. Analysis'!C380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I384<>\"\", B382*'Population Figures'!J381*(1-'Scenario 2 Contributing Fact'!I384), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I384<>\"\", B382*'Population Figures'!K381*(1-'Scenario 2 Contributing Fact'!I384), B382*'Population Figures'!K381*(1-'Scenario 3 - Nut. Analysis'!H380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I384<>\"\", B382*'Population Figures'!L381*(1-'Scenario 2 Contributing Fact'!I384), B382*'Population Figures'!L381*(1-'Scenario 3 - Nut. Analysis'!H380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J384<>\"\", B382*'Population Figures'!M381*(1-'Scenario 2 Contributing Fact'!J384),B382*'Population Figures'!M381*(1-'Scenario 3 - Nut. Analysis'!I380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J384<>\"\", B382*'Population Figures'!N381*(1-'Scenario 2 Contributing Fact'!J384),B382*'Population Figures'!N381*(1-'Scenario 3 - Nut. Analysis'!I380))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J384<>\"\", B382*'Population Figures'!O381*(1-'Scenario 2 Contributing Fact'!J384),B382*'Population Figures'!O381*(1-'Scenario 3 - Nut. Analysis'!I380))","v":0}]
[{"$f":"'Population Figures'!E382","v":0},{"$f":"'Population Figures'!F382","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B385<>\"\", B383*'Population Figures'!H382*'Scenario 2 Contributing Fact'!B385,B383*'Population Figures'!H382*'Scenario 3 - Nut. Analysis'!D381)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B385<>\"\", B383*'Population Figures'!I382*'Scenario 2 Contributing Fact'!B385,B383*'Population Figures'!I382*'Scenario 3 - Nut. Analysis'!D381)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C385<>\"\", B383*('Population Figures'!G382)*'Scenario 2 Contributing Fact'!C385, B383*('Population Figures'!G382)*'Scenario 3 - Nut. Analysis'!E381)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C385<>\"\", B383*('Population Figures'!H382)*'Scenario 2 Contributing Fact'!C385, B383*('Population Figures'!H382)*'Scenario 3 - Nut. Analysis'!E381)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C385<>\"\", B383*('Population Figures'!I382)*'Scenario 2 Contributing Fact'!C385, B383*('Population Figures'!I382)*'Scenario 3 - Nut. Analysis'!E381)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H385<>\"\", B383*'Population Figures'!J382*(1-'Scenario 2 Contributing Fact'!H385),B383*'Population Figures'!J382*(1-'Scenario 3 - Nut. Analysis'!B381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H385<>\"\", B383*'Population Figures'!K382*(1-'Scenario 2 Contributing Fact'!H385),B383*'Population Figures'!K382*(1-'Scenario 3 - Nut. Analysis'!B381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H385<>\"\", B383*'Population Figures'!L382*(1-'Scenario 2 Contributing Fact'!H385),B383*'Population Figures'!L382*(1-'Scenario 3 - Nut. Analysis'!B381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K385<>\"\", B383*'Population Figures'!P382*(1-'Scenario 2 Contributing Fact'!K385),B383*'Population Figures'!P382*(1-'Scenario 3 - Nut. Analysis'!C381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K385<>\"\", B383*'Population Figures'!Q382*(1-'Scenario 2 Contributing Fact'!K385),B383*'Population Figures'!Q382*(1-'Scenario 3 - Nut. Analysis'!C381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K385<>\"\", B383*'Population Figures'!R382*(1-'Scenario 2 Contributing Fact'!K385),B383*'Population Figures'!R382*(1-'Scenario 3 - Nut. Analysis'!C381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I385<>\"\", B383*'Population Figures'!J382*(1-'Scenario 2 Contributing Fact'!I385), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I385<>\"\", B383*'Population Figures'!K382*(1-'Scenario 2 Contributing Fact'!I385), B383*'Population Figures'!K382*(1-'Scenario 3 - Nut. Analysis'!H381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I385<>\"\", B383*'Population Figures'!L382*(1-'Scenario 2 Contributing Fact'!I385), B383*'Population Figures'!L382*(1-'Scenario 3 - Nut. Analysis'!H381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J385<>\"\", B383*'Population Figures'!M382*(1-'Scenario 2 Contributing Fact'!J385),B383*'Population Figures'!M382*(1-'Scenario 3 - Nut. Analysis'!I381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J385<>\"\", B383*'Population Figures'!N382*(1-'Scenario 2 Contributing Fact'!J385),B383*'Population Figures'!N382*(1-'Scenario 3 - Nut. Analysis'!I381))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J385<>\"\", B383*'Population Figures'!O382*(1-'Scenario 2 Contributing Fact'!J385),B383*'Population Figures'!O382*(1-'Scenario 3 - Nut. Analysis'!I381))","v":0}]
[{"$f":"'Population Figures'!E383","v":0},{"$f":"'Population Figures'!F383","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B386<>\"\", B384*'Population Figures'!H383*'Scenario 2 Contributing Fact'!B386,B384*'Population Figures'!H383*'Scenario 3 - Nut. Analysis'!D382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B386<>\"\", B384*'Population Figures'!I383*'Scenario 2 Contributing Fact'!B386,B384*'Population Figures'!I383*'Scenario 3 - Nut. Analysis'!D382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C386<>\"\", B384*('Population Figures'!G383)*'Scenario 2 Contributing Fact'!C386, B384*('Population Figures'!G383)*'Scenario 3 - Nut. Analysis'!E382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C386<>\"\", B384*('Population Figures'!H383)*'Scenario 2 Contributing Fact'!C386, B384*('Population Figures'!H383)*'Scenario 3 - Nut. Analysis'!E382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C386<>\"\", B384*('Population Figures'!I383)*'Scenario 2 Contributing Fact'!C386, B384*('Population Figures'!I383)*'Scenario 3 - Nut. Analysis'!E382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H386<>\"\", B384*'Population Figures'!J383*(1-'Scenario 2 Contributing Fact'!H386),B384*'Population Figures'!J383*(1-'Scenario 3 - Nut. Analysis'!B382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H386<>\"\", B384*'Population Figures'!K383*(1-'Scenario 2 Contributing Fact'!H386),B384*'Population Figures'!K383*(1-'Scenario 3 - Nut. Analysis'!B382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H386<>\"\", B384*'Population Figures'!L383*(1-'Scenario 2 Contributing Fact'!H386),B384*'Population Figures'!L383*(1-'Scenario 3 - Nut. Analysis'!B382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K386<>\"\", B384*'Population Figures'!P383*(1-'Scenario 2 Contributing Fact'!K386),B384*'Population Figures'!P383*(1-'Scenario 3 - Nut. Analysis'!C382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K386<>\"\", B384*'Population Figures'!Q383*(1-'Scenario 2 Contributing Fact'!K386),B384*'Population Figures'!Q383*(1-'Scenario 3 - Nut. Analysis'!C382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K386<>\"\", B384*'Population Figures'!R383*(1-'Scenario 2 Contributing Fact'!K386),B384*'Population Figures'!R383*(1-'Scenario 3 - Nut. Analysis'!C382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I386<>\"\", B384*'Population Figures'!J383*(1-'Scenario 2 Contributing Fact'!I386), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I386<>\"\", B384*'Population Figures'!K383*(1-'Scenario 2 Contributing Fact'!I386), B384*'Population Figures'!K383*(1-'Scenario 3 - Nut. Analysis'!H382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I386<>\"\", B384*'Population Figures'!L383*(1-'Scenario 2 Contributing Fact'!I386), B384*'Population Figures'!L383*(1-'Scenario 3 - Nut. Analysis'!H382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J386<>\"\", B384*'Population Figures'!M383*(1-'Scenario 2 Contributing Fact'!J386),B384*'Population Figures'!M383*(1-'Scenario 3 - Nut. Analysis'!I382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J386<>\"\", B384*'Population Figures'!N383*(1-'Scenario 2 Contributing Fact'!J386),B384*'Population Figures'!N383*(1-'Scenario 3 - Nut. Analysis'!I382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J386<>\"\", B384*'Population Figures'!O383*(1-'Scenario 2 Contributing Fact'!J386),B384*'Population Figures'!O383*(1-'Scenario 3 - Nut. Analysis'!I382))","v":0}]
[{"$f":"'Population Figures'!E384","v":0},{"$f":"'Population Figures'!F384","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B387<>\"\", B385*'Population Figures'!H384*'Scenario 2 Contributing Fact'!B387,B385*'Population Figures'!H384*'Scenario 3 - Nut. Analysis'!D383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B387<>\"\", B385*'Population Figures'!I384*'Scenario 2 Contributing Fact'!B387,B385*'Population Figures'!I384*'Scenario 3 - Nut. Analysis'!D383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C387<>\"\", B385*('Population Figures'!G384)*'Scenario 2 Contributing Fact'!C387, B385*('Population Figures'!G384)*'Scenario 3 - Nut. Analysis'!E383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C387<>\"\", B385*('Population Figures'!H384)*'Scenario 2 Contributing Fact'!C387, B385*('Population Figures'!H384)*'Scenario 3 - Nut. Analysis'!E383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C387<>\"\", B385*('Population Figures'!I384)*'Scenario 2 Contributing Fact'!C387, B385*('Population Figures'!I384)*'Scenario 3 - Nut. Analysis'!E383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H387<>\"\", B385*'Population Figures'!J384*(1-'Scenario 2 Contributing Fact'!H387),B385*'Population Figures'!J384*(1-'Scenario 3 - Nut. Analysis'!B383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H387<>\"\", B385*'Population Figures'!K384*(1-'Scenario 2 Contributing Fact'!H387),B385*'Population Figures'!K384*(1-'Scenario 3 - Nut. Analysis'!B383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H387<>\"\", B385*'Population Figures'!L384*(1-'Scenario 2 Contributing Fact'!H387),B385*'Population Figures'!L384*(1-'Scenario 3 - Nut. Analysis'!B383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K387<>\"\", B385*'Population Figures'!P384*(1-'Scenario 2 Contributing Fact'!K387),B385*'Population Figures'!P384*(1-'Scenario 3 - Nut. Analysis'!C383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K387<>\"\", B385*'Population Figures'!Q384*(1-'Scenario 2 Contributing Fact'!K387),B385*'Population Figures'!Q384*(1-'Scenario 3 - Nut. Analysis'!C383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K387<>\"\", B385*'Population Figures'!R384*(1-'Scenario 2 Contributing Fact'!K387),B385*'Population Figures'!R384*(1-'Scenario 3 - Nut. Analysis'!C383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I387<>\"\", B385*'Population Figures'!J384*(1-'Scenario 2 Contributing Fact'!I387), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I387<>\"\", B385*'Population Figures'!K384*(1-'Scenario 2 Contributing Fact'!I387), B385*'Population Figures'!K384*(1-'Scenario 3 - Nut. Analysis'!H383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I387<>\"\", B385*'Population Figures'!L384*(1-'Scenario 2 Contributing Fact'!I387), B385*'Population Figures'!L384*(1-'Scenario 3 - Nut. Analysis'!H383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J387<>\"\", B385*'Population Figures'!M384*(1-'Scenario 2 Contributing Fact'!J387),B385*'Population Figures'!M384*(1-'Scenario 3 - Nut. Analysis'!I383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J387<>\"\", B385*'Population Figures'!N384*(1-'Scenario 2 Contributing Fact'!J387),B385*'Population Figures'!N384*(1-'Scenario 3 - Nut. Analysis'!I383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J387<>\"\", B385*'Population Figures'!O384*(1-'Scenario 2 Contributing Fact'!J387),B385*'Population Figures'!O384*(1-'Scenario 3 - Nut. Analysis'!I383))","v":0}]
[{"$f":"'Population Figures'!E385","v":0},{"$f":"'Population Figures'!F385","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B388<>\"\", B386*'Population Figures'!H385*'Scenario 2 Contributing Fact'!B388,B386*'Population Figures'!H385*'Scenario 3 - Nut. Analysis'!D384)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B388<>\"\", B386*'Population Figures'!I385*'Scenario 2 Contributing Fact'!B388,B386*'Population Figures'!I385*'Scenario 3 - Nut. Analysis'!D384)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C388<>\"\", B386*('Population Figures'!G385)*'Scenario 2 Contributing Fact'!C388, B386*('Population Figures'!G385)*'Scenario 3 - Nut. Analysis'!E384)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C388<>\"\", B386*('Population Figures'!H385)*'Scenario 2 Contributing Fact'!C388, B386*('Population Figures'!H385)*'Scenario 3 - Nut. Analysis'!E384)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C388<>\"\", B386*('Population Figures'!I385)*'Scenario 2 Contributing Fact'!C388, B386*('Population Figures'!I385)*'Scenario 3 - Nut. Analysis'!E384)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H388<>\"\", B386*'Population Figures'!J385*(1-'Scenario 2 Contributing Fact'!H388),B386*'Population Figures'!J385*(1-'Scenario 3 - Nut. Analysis'!B384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H388<>\"\", B386*'Population Figures'!K385*(1-'Scenario 2 Contributing Fact'!H388),B386*'Population Figures'!K385*(1-'Scenario 3 - Nut. Analysis'!B384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H388<>\"\", B386*'Population Figures'!L385*(1-'Scenario 2 Contributing Fact'!H388),B386*'Population Figures'!L385*(1-'Scenario 3 - Nut. Analysis'!B384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K388<>\"\", B386*'Population Figures'!P385*(1-'Scenario 2 Contributing Fact'!K388),B386*'Population Figures'!P385*(1-'Scenario 3 - Nut. Analysis'!C384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K388<>\"\", B386*'Population Figures'!Q385*(1-'Scenario 2 Contributing Fact'!K388),B386*'Population Figures'!Q385*(1-'Scenario 3 - Nut. Analysis'!C384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K388<>\"\", B386*'Population Figures'!R385*(1-'Scenario 2 Contributing Fact'!K388),B386*'Population Figures'!R385*(1-'Scenario 3 - Nut. Analysis'!C384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I388<>\"\", B386*'Population Figures'!J385*(1-'Scenario 2 Contributing Fact'!I388), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I388<>\"\", B386*'Population Figures'!K385*(1-'Scenario 2 Contributing Fact'!I388), B386*'Population Figures'!K385*(1-'Scenario 3 - Nut. Analysis'!H384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I388<>\"\", B386*'Population Figures'!L385*(1-'Scenario 2 Contributing Fact'!I388), B386*'Population Figures'!L385*(1-'Scenario 3 - Nut. Analysis'!H384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J388<>\"\", B386*'Population Figures'!M385*(1-'Scenario 2 Contributing Fact'!J388),B386*'Population Figures'!M385*(1-'Scenario 3 - Nut. Analysis'!I384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J388<>\"\", B386*'Population Figures'!N385*(1-'Scenario 2 Contributing Fact'!J388),B386*'Population Figures'!N385*(1-'Scenario 3 - Nut. Analysis'!I384))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J388<>\"\", B386*'Population Figures'!O385*(1-'Scenario 2 Contributing Fact'!J388),B386*'Population Figures'!O385*(1-'Scenario 3 - Nut. Analysis'!I384))","v":0}]
[{"$f":"'Population Figures'!E386","v":0},{"$f":"'Population Figures'!F386","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B389<>\"\", B387*'Population Figures'!H386*'Scenario 2 Contributing Fact'!B389,B387*'Population Figures'!H386*'Scenario 3 - Nut. Analysis'!D385)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B389<>\"\", B387*'Population Figures'!I386*'Scenario 2 Contributing Fact'!B389,B387*'Population Figures'!I386*'Scenario 3 - Nut. Analysis'!D385)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C389<>\"\", B387*('Population Figures'!G386)*'Scenario 2 Contributing Fact'!C389, B387*('Population Figures'!G386)*'Scenario 3 - Nut. Analysis'!E385)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C389<>\"\", B387*('Population Figures'!H386)*'Scenario 2 Contributing Fact'!C389, B387*('Population Figures'!H386)*'Scenario 3 - Nut. Analysis'!E385)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C389<>\"\", B387*('Population Figures'!I386)*'Scenario 2 Contributing Fact'!C389, B387*('Population Figures'!I386)*'Scenario 3 - Nut. Analysis'!E385)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H389<>\"\", B387*'Population Figures'!J386*(1-'Scenario 2 Contributing Fact'!H389),B387*'Population Figures'!J386*(1-'Scenario 3 - Nut. Analysis'!B385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H389<>\"\", B387*'Population Figures'!K386*(1-'Scenario 2 Contributing Fact'!H389),B387*'Population Figures'!K386*(1-'Scenario 3 - Nut. Analysis'!B385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H389<>\"\", B387*'Population Figures'!L386*(1-'Scenario 2 Contributing Fact'!H389),B387*'Population Figures'!L386*(1-'Scenario 3 - Nut. Analysis'!B385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K389<>\"\", B387*'Population Figures'!P386*(1-'Scenario 2 Contributing Fact'!K389),B387*'Population Figures'!P386*(1-'Scenario 3 - Nut. Analysis'!C385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K389<>\"\", B387*'Population Figures'!Q386*(1-'Scenario 2 Contributing Fact'!K389),B387*'Population Figures'!Q386*(1-'Scenario 3 - Nut. Analysis'!C385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K389<>\"\", B387*'Population Figures'!R386*(1-'Scenario 2 Contributing Fact'!K389),B387*'Population Figures'!R386*(1-'Scenario 3 - Nut. Analysis'!C385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I389<>\"\", B387*'Population Figures'!J386*(1-'Scenario 2 Contributing Fact'!I389), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I389<>\"\", B387*'Population Figures'!K386*(1-'Scenario 2 Contributing Fact'!I389), B387*'Population Figures'!K386*(1-'Scenario 3 - Nut. Analysis'!H385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I389<>\"\", B387*'Population Figures'!L386*(1-'Scenario 2 Contributing Fact'!I389), B387*'Population Figures'!L386*(1-'Scenario 3 - Nut. Analysis'!H385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J389<>\"\", B387*'Population Figures'!M386*(1-'Scenario 2 Contributing Fact'!J389),B387*'Population Figures'!M386*(1-'Scenario 3 - Nut. Analysis'!I385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J389<>\"\", B387*'Population Figures'!N386*(1-'Scenario 2 Contributing Fact'!J389),B387*'Population Figures'!N386*(1-'Scenario 3 - Nut. Analysis'!I385))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J389<>\"\", B387*'Population Figures'!O386*(1-'Scenario 2 Contributing Fact'!J389),B387*'Population Figures'!O386*(1-'Scenario 3 - Nut. Analysis'!I385))","v":0}]
[{"$f":"'Population Figures'!E387","v":0},{"$f":"'Population Figures'!F387","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B390<>\"\", B388*'Population Figures'!H387*'Scenario 2 Contributing Fact'!B390,B388*'Population Figures'!H387*'Scenario 3 - Nut. Analysis'!D386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B390<>\"\", B388*'Population Figures'!I387*'Scenario 2 Contributing Fact'!B390,B388*'Population Figures'!I387*'Scenario 3 - Nut. Analysis'!D386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C390<>\"\", B388*('Population Figures'!G387)*'Scenario 2 Contributing Fact'!C390, B388*('Population Figures'!G387)*'Scenario 3 - Nut. Analysis'!E386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C390<>\"\", B388*('Population Figures'!H387)*'Scenario 2 Contributing Fact'!C390, B388*('Population Figures'!H387)*'Scenario 3 - Nut. Analysis'!E386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C390<>\"\", B388*('Population Figures'!I387)*'Scenario 2 Contributing Fact'!C390, B388*('Population Figures'!I387)*'Scenario 3 - Nut. Analysis'!E386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H390<>\"\", B388*'Population Figures'!J387*(1-'Scenario 2 Contributing Fact'!H390),B388*'Population Figures'!J387*(1-'Scenario 3 - Nut. Analysis'!B386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H390<>\"\", B388*'Population Figures'!K387*(1-'Scenario 2 Contributing Fact'!H390),B388*'Population Figures'!K387*(1-'Scenario 3 - Nut. Analysis'!B386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H390<>\"\", B388*'Population Figures'!L387*(1-'Scenario 2 Contributing Fact'!H390),B388*'Population Figures'!L387*(1-'Scenario 3 - Nut. Analysis'!B386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K390<>\"\", B388*'Population Figures'!P387*(1-'Scenario 2 Contributing Fact'!K390),B388*'Population Figures'!P387*(1-'Scenario 3 - Nut. Analysis'!C386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K390<>\"\", B388*'Population Figures'!Q387*(1-'Scenario 2 Contributing Fact'!K390),B388*'Population Figures'!Q387*(1-'Scenario 3 - Nut. Analysis'!C386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K390<>\"\", B388*'Population Figures'!R387*(1-'Scenario 2 Contributing Fact'!K390),B388*'Population Figures'!R387*(1-'Scenario 3 - Nut. Analysis'!C386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I390<>\"\", B388*'Population Figures'!J387*(1-'Scenario 2 Contributing Fact'!I390), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I390<>\"\", B388*'Population Figures'!K387*(1-'Scenario 2 Contributing Fact'!I390), B388*'Population Figures'!K387*(1-'Scenario 3 - Nut. Analysis'!H386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I390<>\"\", B388*'Population Figures'!L387*(1-'Scenario 2 Contributing Fact'!I390), B388*'Population Figures'!L387*(1-'Scenario 3 - Nut. Analysis'!H386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J390<>\"\", B388*'Population Figures'!M387*(1-'Scenario 2 Contributing Fact'!J390),B388*'Population Figures'!M387*(1-'Scenario 3 - Nut. Analysis'!I386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J390<>\"\", B388*'Population Figures'!N387*(1-'Scenario 2 Contributing Fact'!J390),B388*'Population Figures'!N387*(1-'Scenario 3 - Nut. Analysis'!I386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J390<>\"\", B388*'Population Figures'!O387*(1-'Scenario 2 Contributing Fact'!J390),B388*'Population Figures'!O387*(1-'Scenario 3 - Nut. Analysis'!I386))","v":0}]
[{"$f":"'Population Figures'!E388","v":0},{"$f":"'Population Figures'!F388","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B391<>\"\", B389*'Population Figures'!H388*'Scenario 2 Contributing Fact'!B391,B389*'Population Figures'!H388*'Scenario 3 - Nut. Analysis'!D387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B391<>\"\", B389*'Population Figures'!I388*'Scenario 2 Contributing Fact'!B391,B389*'Population Figures'!I388*'Scenario 3 - Nut. Analysis'!D387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C391<>\"\", B389*('Population Figures'!G388)*'Scenario 2 Contributing Fact'!C391, B389*('Population Figures'!G388)*'Scenario 3 - Nut. Analysis'!E387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C391<>\"\", B389*('Population Figures'!H388)*'Scenario 2 Contributing Fact'!C391, B389*('Population Figures'!H388)*'Scenario 3 - Nut. Analysis'!E387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C391<>\"\", B389*('Population Figures'!I388)*'Scenario 2 Contributing Fact'!C391, B389*('Population Figures'!I388)*'Scenario 3 - Nut. Analysis'!E387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H391<>\"\", B389*'Population Figures'!J388*(1-'Scenario 2 Contributing Fact'!H391),B389*'Population Figures'!J388*(1-'Scenario 3 - Nut. Analysis'!B387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H391<>\"\", B389*'Population Figures'!K388*(1-'Scenario 2 Contributing Fact'!H391),B389*'Population Figures'!K388*(1-'Scenario 3 - Nut. Analysis'!B387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H391<>\"\", B389*'Population Figures'!L388*(1-'Scenario 2 Contributing Fact'!H391),B389*'Population Figures'!L388*(1-'Scenario 3 - Nut. Analysis'!B387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K391<>\"\", B389*'Population Figures'!P388*(1-'Scenario 2 Contributing Fact'!K391),B389*'Population Figures'!P388*(1-'Scenario 3 - Nut. Analysis'!C387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K391<>\"\", B389*'Population Figures'!Q388*(1-'Scenario 2 Contributing Fact'!K391),B389*'Population Figures'!Q388*(1-'Scenario 3 - Nut. Analysis'!C387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K391<>\"\", B389*'Population Figures'!R388*(1-'Scenario 2 Contributing Fact'!K391),B389*'Population Figures'!R388*(1-'Scenario 3 - Nut. Analysis'!C387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I391<>\"\", B389*'Population Figures'!J388*(1-'Scenario 2 Contributing Fact'!I391), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I391<>\"\", B389*'Population Figures'!K388*(1-'Scenario 2 Contributing Fact'!I391), B389*'Population Figures'!K388*(1-'Scenario 3 - Nut. Analysis'!H387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I391<>\"\", B389*'Population Figures'!L388*(1-'Scenario 2 Contributing Fact'!I391), B389*'Population Figures'!L388*(1-'Scenario 3 - Nut. Analysis'!H387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J391<>\"\", B389*'Population Figures'!M388*(1-'Scenario 2 Contributing Fact'!J391),B389*'Population Figures'!M388*(1-'Scenario 3 - Nut. Analysis'!I387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J391<>\"\", B389*'Population Figures'!N388*(1-'Scenario 2 Contributing Fact'!J391),B389*'Population Figures'!N388*(1-'Scenario 3 - Nut. Analysis'!I387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J391<>\"\", B389*'Population Figures'!O388*(1-'Scenario 2 Contributing Fact'!J391),B389*'Population Figures'!O388*(1-'Scenario 3 - Nut. Analysis'!I387))","v":0}]
[{"$f":"'Population Figures'!E389","v":0},{"$f":"'Population Figures'!F389","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B392<>\"\", B390*'Population Figures'!H389*'Scenario 2 Contributing Fact'!B392,B390*'Population Figures'!H389*'Scenario 3 - Nut. Analysis'!D388)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B392<>\"\", B390*'Population Figures'!I389*'Scenario 2 Contributing Fact'!B392,B390*'Population Figures'!I389*'Scenario 3 - Nut. Analysis'!D388)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C392<>\"\", B390*('Population Figures'!G389)*'Scenario 2 Contributing Fact'!C392, B390*('Population Figures'!G389)*'Scenario 3 - Nut. Analysis'!E388)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C392<>\"\", B390*('Population Figures'!H389)*'Scenario 2 Contributing Fact'!C392, B390*('Population Figures'!H389)*'Scenario 3 - Nut. Analysis'!E388)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C392<>\"\", B390*('Population Figures'!I389)*'Scenario 2 Contributing Fact'!C392, B390*('Population Figures'!I389)*'Scenario 3 - Nut. Analysis'!E388)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H392<>\"\", B390*'Population Figures'!J389*(1-'Scenario 2 Contributing Fact'!H392),B390*'Population Figures'!J389*(1-'Scenario 3 - Nut. Analysis'!B388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H392<>\"\", B390*'Population Figures'!K389*(1-'Scenario 2 Contributing Fact'!H392),B390*'Population Figures'!K389*(1-'Scenario 3 - Nut. Analysis'!B388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H392<>\"\", B390*'Population Figures'!L389*(1-'Scenario 2 Contributing Fact'!H392),B390*'Population Figures'!L389*(1-'Scenario 3 - Nut. Analysis'!B388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K392<>\"\", B390*'Population Figures'!P389*(1-'Scenario 2 Contributing Fact'!K392),B390*'Population Figures'!P389*(1-'Scenario 3 - Nut. Analysis'!C388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K392<>\"\", B390*'Population Figures'!Q389*(1-'Scenario 2 Contributing Fact'!K392),B390*'Population Figures'!Q389*(1-'Scenario 3 - Nut. Analysis'!C388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K392<>\"\", B390*'Population Figures'!R389*(1-'Scenario 2 Contributing Fact'!K392),B390*'Population Figures'!R389*(1-'Scenario 3 - Nut. Analysis'!C388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I392<>\"\", B390*'Population Figures'!J389*(1-'Scenario 2 Contributing Fact'!I392), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I392<>\"\", B390*'Population Figures'!K389*(1-'Scenario 2 Contributing Fact'!I392), B390*'Population Figures'!K389*(1-'Scenario 3 - Nut. Analysis'!H388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I392<>\"\", B390*'Population Figures'!L389*(1-'Scenario 2 Contributing Fact'!I392), B390*'Population Figures'!L389*(1-'Scenario 3 - Nut. Analysis'!H388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J392<>\"\", B390*'Population Figures'!M389*(1-'Scenario 2 Contributing Fact'!J392),B390*'Population Figures'!M389*(1-'Scenario 3 - Nut. Analysis'!I388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J392<>\"\", B390*'Population Figures'!N389*(1-'Scenario 2 Contributing Fact'!J392),B390*'Population Figures'!N389*(1-'Scenario 3 - Nut. Analysis'!I388))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J392<>\"\", B390*'Population Figures'!O389*(1-'Scenario 2 Contributing Fact'!J392),B390*'Population Figures'!O389*(1-'Scenario 3 - Nut. Analysis'!I388))","v":0}]
[{"$f":"'Population Figures'!E390","v":0},{"$f":"'Population Figures'!F390","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B393<>\"\", B391*'Population Figures'!H390*'Scenario 2 Contributing Fact'!B393,B391*'Population Figures'!H390*'Scenario 3 - Nut. Analysis'!D389)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B393<>\"\", B391*'Population Figures'!I390*'Scenario 2 Contributing Fact'!B393,B391*'Population Figures'!I390*'Scenario 3 - Nut. Analysis'!D389)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C393<>\"\", B391*('Population Figures'!G390)*'Scenario 2 Contributing Fact'!C393, B391*('Population Figures'!G390)*'Scenario 3 - Nut. Analysis'!E389)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C393<>\"\", B391*('Population Figures'!H390)*'Scenario 2 Contributing Fact'!C393, B391*('Population Figures'!H390)*'Scenario 3 - Nut. Analysis'!E389)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C393<>\"\", B391*('Population Figures'!I390)*'Scenario 2 Contributing Fact'!C393, B391*('Population Figures'!I390)*'Scenario 3 - Nut. Analysis'!E389)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H393<>\"\", B391*'Population Figures'!J390*(1-'Scenario 2 Contributing Fact'!H393),B391*'Population Figures'!J390*(1-'Scenario 3 - Nut. Analysis'!B389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H393<>\"\", B391*'Population Figures'!K390*(1-'Scenario 2 Contributing Fact'!H393),B391*'Population Figures'!K390*(1-'Scenario 3 - Nut. Analysis'!B389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H393<>\"\", B391*'Population Figures'!L390*(1-'Scenario 2 Contributing Fact'!H393),B391*'Population Figures'!L390*(1-'Scenario 3 - Nut. Analysis'!B389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K393<>\"\", B391*'Population Figures'!P390*(1-'Scenario 2 Contributing Fact'!K393),B391*'Population Figures'!P390*(1-'Scenario 3 - Nut. Analysis'!C389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K393<>\"\", B391*'Population Figures'!Q390*(1-'Scenario 2 Contributing Fact'!K393),B391*'Population Figures'!Q390*(1-'Scenario 3 - Nut. Analysis'!C389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K393<>\"\", B391*'Population Figures'!R390*(1-'Scenario 2 Contributing Fact'!K393),B391*'Population Figures'!R390*(1-'Scenario 3 - Nut. Analysis'!C389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I393<>\"\", B391*'Population Figures'!J390*(1-'Scenario 2 Contributing Fact'!I393), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I393<>\"\", B391*'Population Figures'!K390*(1-'Scenario 2 Contributing Fact'!I393), B391*'Population Figures'!K390*(1-'Scenario 3 - Nut. Analysis'!H389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I393<>\"\", B391*'Population Figures'!L390*(1-'Scenario 2 Contributing Fact'!I393), B391*'Population Figures'!L390*(1-'Scenario 3 - Nut. Analysis'!H389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J393<>\"\", B391*'Population Figures'!M390*(1-'Scenario 2 Contributing Fact'!J393),B391*'Population Figures'!M390*(1-'Scenario 3 - Nut. Analysis'!I389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J393<>\"\", B391*'Population Figures'!N390*(1-'Scenario 2 Contributing Fact'!J393),B391*'Population Figures'!N390*(1-'Scenario 3 - Nut. Analysis'!I389))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J393<>\"\", B391*'Population Figures'!O390*(1-'Scenario 2 Contributing Fact'!J393),B391*'Population Figures'!O390*(1-'Scenario 3 - Nut. Analysis'!I389))","v":0}]
[{"$f":"'Population Figures'!E391","v":0},{"$f":"'Population Figures'!F391","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B394<>\"\", B392*'Population Figures'!H391*'Scenario 2 Contributing Fact'!B394,B392*'Population Figures'!H391*'Scenario 3 - Nut. Analysis'!D390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B394<>\"\", B392*'Population Figures'!I391*'Scenario 2 Contributing Fact'!B394,B392*'Population Figures'!I391*'Scenario 3 - Nut. Analysis'!D390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C394<>\"\", B392*('Population Figures'!G391)*'Scenario 2 Contributing Fact'!C394, B392*('Population Figures'!G391)*'Scenario 3 - Nut. Analysis'!E390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C394<>\"\", B392*('Population Figures'!H391)*'Scenario 2 Contributing Fact'!C394, B392*('Population Figures'!H391)*'Scenario 3 - Nut. Analysis'!E390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C394<>\"\", B392*('Population Figures'!I391)*'Scenario 2 Contributing Fact'!C394, B392*('Population Figures'!I391)*'Scenario 3 - Nut. Analysis'!E390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H394<>\"\", B392*'Population Figures'!J391*(1-'Scenario 2 Contributing Fact'!H394),B392*'Population Figures'!J391*(1-'Scenario 3 - Nut. Analysis'!B390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H394<>\"\", B392*'Population Figures'!K391*(1-'Scenario 2 Contributing Fact'!H394),B392*'Population Figures'!K391*(1-'Scenario 3 - Nut. Analysis'!B390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H394<>\"\", B392*'Population Figures'!L391*(1-'Scenario 2 Contributing Fact'!H394),B392*'Population Figures'!L391*(1-'Scenario 3 - Nut. Analysis'!B390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K394<>\"\", B392*'Population Figures'!P391*(1-'Scenario 2 Contributing Fact'!K394),B392*'Population Figures'!P391*(1-'Scenario 3 - Nut. Analysis'!C390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K394<>\"\", B392*'Population Figures'!Q391*(1-'Scenario 2 Contributing Fact'!K394),B392*'Population Figures'!Q391*(1-'Scenario 3 - Nut. Analysis'!C390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K394<>\"\", B392*'Population Figures'!R391*(1-'Scenario 2 Contributing Fact'!K394),B392*'Population Figures'!R391*(1-'Scenario 3 - Nut. Analysis'!C390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I394<>\"\", B392*'Population Figures'!J391*(1-'Scenario 2 Contributing Fact'!I394), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I394<>\"\", B392*'Population Figures'!K391*(1-'Scenario 2 Contributing Fact'!I394), B392*'Population Figures'!K391*(1-'Scenario 3 - Nut. Analysis'!H390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I394<>\"\", B392*'Population Figures'!L391*(1-'Scenario 2 Contributing Fact'!I394), B392*'Population Figures'!L391*(1-'Scenario 3 - Nut. Analysis'!H390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J394<>\"\", B392*'Population Figures'!M391*(1-'Scenario 2 Contributing Fact'!J394),B392*'Population Figures'!M391*(1-'Scenario 3 - Nut. Analysis'!I390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J394<>\"\", B392*'Population Figures'!N391*(1-'Scenario 2 Contributing Fact'!J394),B392*'Population Figures'!N391*(1-'Scenario 3 - Nut. Analysis'!I390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J394<>\"\", B392*'Population Figures'!O391*(1-'Scenario 2 Contributing Fact'!J394),B392*'Population Figures'!O391*(1-'Scenario 3 - Nut. Analysis'!I390))","v":0}]
[{"$f":"'Population Figures'!E392","v":0},{"$f":"'Population Figures'!F392","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B395<>\"\", B393*'Population Figures'!H392*'Scenario 2 Contributing Fact'!B395,B393*'Population Figures'!H392*'Scenario 3 - Nut. Analysis'!D391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B395<>\"\", B393*'Population Figures'!I392*'Scenario 2 Contributing Fact'!B395,B393*'Population Figures'!I392*'Scenario 3 - Nut. Analysis'!D391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C395<>\"\", B393*('Population Figures'!G392)*'Scenario 2 Contributing Fact'!C395, B393*('Population Figures'!G392)*'Scenario 3 - Nut. Analysis'!E391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C395<>\"\", B393*('Population Figures'!H392)*'Scenario 2 Contributing Fact'!C395, B393*('Population Figures'!H392)*'Scenario 3 - Nut. Analysis'!E391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C395<>\"\", B393*('Population Figures'!I392)*'Scenario 2 Contributing Fact'!C395, B393*('Population Figures'!I392)*'Scenario 3 - Nut. Analysis'!E391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H395<>\"\", B393*'Population Figures'!J392*(1-'Scenario 2 Contributing Fact'!H395),B393*'Population Figures'!J392*(1-'Scenario 3 - Nut. Analysis'!B391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H395<>\"\", B393*'Population Figures'!K392*(1-'Scenario 2 Contributing Fact'!H395),B393*'Population Figures'!K392*(1-'Scenario 3 - Nut. Analysis'!B391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H395<>\"\", B393*'Population Figures'!L392*(1-'Scenario 2 Contributing Fact'!H395),B393*'Population Figures'!L392*(1-'Scenario 3 - Nut. Analysis'!B391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K395<>\"\", B393*'Population Figures'!P392*(1-'Scenario 2 Contributing Fact'!K395),B393*'Population Figures'!P392*(1-'Scenario 3 - Nut. Analysis'!C391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K395<>\"\", B393*'Population Figures'!Q392*(1-'Scenario 2 Contributing Fact'!K395),B393*'Population Figures'!Q392*(1-'Scenario 3 - Nut. Analysis'!C391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K395<>\"\", B393*'Population Figures'!R392*(1-'Scenario 2 Contributing Fact'!K395),B393*'Population Figures'!R392*(1-'Scenario 3 - Nut. Analysis'!C391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I395<>\"\", B393*'Population Figures'!J392*(1-'Scenario 2 Contributing Fact'!I395), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I395<>\"\", B393*'Population Figures'!K392*(1-'Scenario 2 Contributing Fact'!I395), B393*'Population Figures'!K392*(1-'Scenario 3 - Nut. Analysis'!H391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I395<>\"\", B393*'Population Figures'!L392*(1-'Scenario 2 Contributing Fact'!I395), B393*'Population Figures'!L392*(1-'Scenario 3 - Nut. Analysis'!H391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J395<>\"\", B393*'Population Figures'!M392*(1-'Scenario 2 Contributing Fact'!J395),B393*'Population Figures'!M392*(1-'Scenario 3 - Nut. Analysis'!I391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J395<>\"\", B393*'Population Figures'!N392*(1-'Scenario 2 Contributing Fact'!J395),B393*'Population Figures'!N392*(1-'Scenario 3 - Nut. Analysis'!I391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J395<>\"\", B393*'Population Figures'!O392*(1-'Scenario 2 Contributing Fact'!J395),B393*'Population Figures'!O392*(1-'Scenario 3 - Nut. Analysis'!I391))","v":0}]
[{"$f":"'Population Figures'!E393","v":0},{"$f":"'Population Figures'!F393","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B396<>\"\", B394*'Population Figures'!H393*'Scenario 2 Contributing Fact'!B396,B394*'Population Figures'!H393*'Scenario 3 - Nut. Analysis'!D392)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B396<>\"\", B394*'Population Figures'!I393*'Scenario 2 Contributing Fact'!B396,B394*'Population Figures'!I393*'Scenario 3 - Nut. Analysis'!D392)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C396<>\"\", B394*('Population Figures'!G393)*'Scenario 2 Contributing Fact'!C396, B394*('Population Figures'!G393)*'Scenario 3 - Nut. Analysis'!E392)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C396<>\"\", B394*('Population Figures'!H393)*'Scenario 2 Contributing Fact'!C396, B394*('Population Figures'!H393)*'Scenario 3 - Nut. Analysis'!E392)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C396<>\"\", B394*('Population Figures'!I393)*'Scenario 2 Contributing Fact'!C396, B394*('Population Figures'!I393)*'Scenario 3 - Nut. Analysis'!E392)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H396<>\"\", B394*'Population Figures'!J393*(1-'Scenario 2 Contributing Fact'!H396),B394*'Population Figures'!J393*(1-'Scenario 3 - Nut. Analysis'!B392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H396<>\"\", B394*'Population Figures'!K393*(1-'Scenario 2 Contributing Fact'!H396),B394*'Population Figures'!K393*(1-'Scenario 3 - Nut. Analysis'!B392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H396<>\"\", B394*'Population Figures'!L393*(1-'Scenario 2 Contributing Fact'!H396),B394*'Population Figures'!L393*(1-'Scenario 3 - Nut. Analysis'!B392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K396<>\"\", B394*'Population Figures'!P393*(1-'Scenario 2 Contributing Fact'!K396),B394*'Population Figures'!P393*(1-'Scenario 3 - Nut. Analysis'!C392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K396<>\"\", B394*'Population Figures'!Q393*(1-'Scenario 2 Contributing Fact'!K396),B394*'Population Figures'!Q393*(1-'Scenario 3 - Nut. Analysis'!C392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K396<>\"\", B394*'Population Figures'!R393*(1-'Scenario 2 Contributing Fact'!K396),B394*'Population Figures'!R393*(1-'Scenario 3 - Nut. Analysis'!C392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I396<>\"\", B394*'Population Figures'!J393*(1-'Scenario 2 Contributing Fact'!I396), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I396<>\"\", B394*'Population Figures'!K393*(1-'Scenario 2 Contributing Fact'!I396), B394*'Population Figures'!K393*(1-'Scenario 3 - Nut. Analysis'!H392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I396<>\"\", B394*'Population Figures'!L393*(1-'Scenario 2 Contributing Fact'!I396), B394*'Population Figures'!L393*(1-'Scenario 3 - Nut. Analysis'!H392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J396<>\"\", B394*'Population Figures'!M393*(1-'Scenario 2 Contributing Fact'!J396),B394*'Population Figures'!M393*(1-'Scenario 3 - Nut. Analysis'!I392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J396<>\"\", B394*'Population Figures'!N393*(1-'Scenario 2 Contributing Fact'!J396),B394*'Population Figures'!N393*(1-'Scenario 3 - Nut. Analysis'!I392))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J396<>\"\", B394*'Population Figures'!O393*(1-'Scenario 2 Contributing Fact'!J396),B394*'Population Figures'!O393*(1-'Scenario 3 - Nut. Analysis'!I392))","v":0}]
[{"$f":"'Population Figures'!E394","v":0},{"$f":"'Population Figures'!F394","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B397<>\"\", B395*'Population Figures'!H394*'Scenario 2 Contributing Fact'!B397,B395*'Population Figures'!H394*'Scenario 3 - Nut. Analysis'!D393)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B397<>\"\", B395*'Population Figures'!I394*'Scenario 2 Contributing Fact'!B397,B395*'Population Figures'!I394*'Scenario 3 - Nut. Analysis'!D393)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C397<>\"\", B395*('Population Figures'!G394)*'Scenario 2 Contributing Fact'!C397, B395*('Population Figures'!G394)*'Scenario 3 - Nut. Analysis'!E393)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C397<>\"\", B395*('Population Figures'!H394)*'Scenario 2 Contributing Fact'!C397, B395*('Population Figures'!H394)*'Scenario 3 - Nut. Analysis'!E393)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C397<>\"\", B395*('Population Figures'!I394)*'Scenario 2 Contributing Fact'!C397, B395*('Population Figures'!I394)*'Scenario 3 - Nut. Analysis'!E393)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H397<>\"\", B395*'Population Figures'!J394*(1-'Scenario 2 Contributing Fact'!H397),B395*'Population Figures'!J394*(1-'Scenario 3 - Nut. Analysis'!B393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H397<>\"\", B395*'Population Figures'!K394*(1-'Scenario 2 Contributing Fact'!H397),B395*'Population Figures'!K394*(1-'Scenario 3 - Nut. Analysis'!B393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H397<>\"\", B395*'Population Figures'!L394*(1-'Scenario 2 Contributing Fact'!H397),B395*'Population Figures'!L394*(1-'Scenario 3 - Nut. Analysis'!B393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K397<>\"\", B395*'Population Figures'!P394*(1-'Scenario 2 Contributing Fact'!K397),B395*'Population Figures'!P394*(1-'Scenario 3 - Nut. Analysis'!C393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K397<>\"\", B395*'Population Figures'!Q394*(1-'Scenario 2 Contributing Fact'!K397),B395*'Population Figures'!Q394*(1-'Scenario 3 - Nut. Analysis'!C393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K397<>\"\", B395*'Population Figures'!R394*(1-'Scenario 2 Contributing Fact'!K397),B395*'Population Figures'!R394*(1-'Scenario 3 - Nut. Analysis'!C393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I397<>\"\", B395*'Population Figures'!J394*(1-'Scenario 2 Contributing Fact'!I397), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I397<>\"\", B395*'Population Figures'!K394*(1-'Scenario 2 Contributing Fact'!I397), B395*'Population Figures'!K394*(1-'Scenario 3 - Nut. Analysis'!H393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I397<>\"\", B395*'Population Figures'!L394*(1-'Scenario 2 Contributing Fact'!I397), B395*'Population Figures'!L394*(1-'Scenario 3 - Nut. Analysis'!H393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J397<>\"\", B395*'Population Figures'!M394*(1-'Scenario 2 Contributing Fact'!J397),B395*'Population Figures'!M394*(1-'Scenario 3 - Nut. Analysis'!I393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J397<>\"\", B395*'Population Figures'!N394*(1-'Scenario 2 Contributing Fact'!J397),B395*'Population Figures'!N394*(1-'Scenario 3 - Nut. Analysis'!I393))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J397<>\"\", B395*'Population Figures'!O394*(1-'Scenario 2 Contributing Fact'!J397),B395*'Population Figures'!O394*(1-'Scenario 3 - Nut. Analysis'!I393))","v":0}]
[{"$f":"'Population Figures'!E395","v":0},{"$f":"'Population Figures'!F395","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B398<>\"\", B396*'Population Figures'!H395*'Scenario 2 Contributing Fact'!B398,B396*'Population Figures'!H395*'Scenario 3 - Nut. Analysis'!D394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B398<>\"\", B396*'Population Figures'!I395*'Scenario 2 Contributing Fact'!B398,B396*'Population Figures'!I395*'Scenario 3 - Nut. Analysis'!D394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C398<>\"\", B396*('Population Figures'!G395)*'Scenario 2 Contributing Fact'!C398, B396*('Population Figures'!G395)*'Scenario 3 - Nut. Analysis'!E394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C398<>\"\", B396*('Population Figures'!H395)*'Scenario 2 Contributing Fact'!C398, B396*('Population Figures'!H395)*'Scenario 3 - Nut. Analysis'!E394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C398<>\"\", B396*('Population Figures'!I395)*'Scenario 2 Contributing Fact'!C398, B396*('Population Figures'!I395)*'Scenario 3 - Nut. Analysis'!E394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H398<>\"\", B396*'Population Figures'!J395*(1-'Scenario 2 Contributing Fact'!H398),B396*'Population Figures'!J395*(1-'Scenario 3 - Nut. Analysis'!B394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H398<>\"\", B396*'Population Figures'!K395*(1-'Scenario 2 Contributing Fact'!H398),B396*'Population Figures'!K395*(1-'Scenario 3 - Nut. Analysis'!B394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H398<>\"\", B396*'Population Figures'!L395*(1-'Scenario 2 Contributing Fact'!H398),B396*'Population Figures'!L395*(1-'Scenario 3 - Nut. Analysis'!B394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K398<>\"\", B396*'Population Figures'!P395*(1-'Scenario 2 Contributing Fact'!K398),B396*'Population Figures'!P395*(1-'Scenario 3 - Nut. Analysis'!C394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K398<>\"\", B396*'Population Figures'!Q395*(1-'Scenario 2 Contributing Fact'!K398),B396*'Population Figures'!Q395*(1-'Scenario 3 - Nut. Analysis'!C394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K398<>\"\", B396*'Population Figures'!R395*(1-'Scenario 2 Contributing Fact'!K398),B396*'Population Figures'!R395*(1-'Scenario 3 - Nut. Analysis'!C394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I398<>\"\", B396*'Population Figures'!J395*(1-'Scenario 2 Contributing Fact'!I398), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I398<>\"\", B396*'Population Figures'!K395*(1-'Scenario 2 Contributing Fact'!I398), B396*'Population Figures'!K395*(1-'Scenario 3 - Nut. Analysis'!H394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I398<>\"\", B396*'Population Figures'!L395*(1-'Scenario 2 Contributing Fact'!I398), B396*'Population Figures'!L395*(1-'Scenario 3 - Nut. Analysis'!H394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J398<>\"\", B396*'Population Figures'!M395*(1-'Scenario 2 Contributing Fact'!J398),B396*'Population Figures'!M395*(1-'Scenario 3 - Nut. Analysis'!I394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J398<>\"\", B396*'Population Figures'!N395*(1-'Scenario 2 Contributing Fact'!J398),B396*'Population Figures'!N395*(1-'Scenario 3 - Nut. Analysis'!I394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J398<>\"\", B396*'Population Figures'!O395*(1-'Scenario 2 Contributing Fact'!J398),B396*'Population Figures'!O395*(1-'Scenario 3 - Nut. Analysis'!I394))","v":0}]
[{"$f":"'Population Figures'!E396","v":0},{"$f":"'Population Figures'!F396","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B399<>\"\", B397*'Population Figures'!H396*'Scenario 2 Contributing Fact'!B399,B397*'Population Figures'!H396*'Scenario 3 - Nut. Analysis'!D395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B399<>\"\", B397*'Population Figures'!I396*'Scenario 2 Contributing Fact'!B399,B397*'Population Figures'!I396*'Scenario 3 - Nut. Analysis'!D395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C399<>\"\", B397*('Population Figures'!G396)*'Scenario 2 Contributing Fact'!C399, B397*('Population Figures'!G396)*'Scenario 3 - Nut. Analysis'!E395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C399<>\"\", B397*('Population Figures'!H396)*'Scenario 2 Contributing Fact'!C399, B397*('Population Figures'!H396)*'Scenario 3 - Nut. Analysis'!E395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C399<>\"\", B397*('Population Figures'!I396)*'Scenario 2 Contributing Fact'!C399, B397*('Population Figures'!I396)*'Scenario 3 - Nut. Analysis'!E395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H399<>\"\", B397*'Population Figures'!J396*(1-'Scenario 2 Contributing Fact'!H399),B397*'Population Figures'!J396*(1-'Scenario 3 - Nut. Analysis'!B395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H399<>\"\", B397*'Population Figures'!K396*(1-'Scenario 2 Contributing Fact'!H399),B397*'Population Figures'!K396*(1-'Scenario 3 - Nut. Analysis'!B395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H399<>\"\", B397*'Population Figures'!L396*(1-'Scenario 2 Contributing Fact'!H399),B397*'Population Figures'!L396*(1-'Scenario 3 - Nut. Analysis'!B395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K399<>\"\", B397*'Population Figures'!P396*(1-'Scenario 2 Contributing Fact'!K399),B397*'Population Figures'!P396*(1-'Scenario 3 - Nut. Analysis'!C395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K399<>\"\", B397*'Population Figures'!Q396*(1-'Scenario 2 Contributing Fact'!K399),B397*'Population Figures'!Q396*(1-'Scenario 3 - Nut. Analysis'!C395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K399<>\"\", B397*'Population Figures'!R396*(1-'Scenario 2 Contributing Fact'!K399),B397*'Population Figures'!R396*(1-'Scenario 3 - Nut. Analysis'!C395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I399<>\"\", B397*'Population Figures'!J396*(1-'Scenario 2 Contributing Fact'!I399), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I399<>\"\", B397*'Population Figures'!K396*(1-'Scenario 2 Contributing Fact'!I399), B397*'Population Figures'!K396*(1-'Scenario 3 - Nut. Analysis'!H395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I399<>\"\", B397*'Population Figures'!L396*(1-'Scenario 2 Contributing Fact'!I399), B397*'Population Figures'!L396*(1-'Scenario 3 - Nut. Analysis'!H395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J399<>\"\", B397*'Population Figures'!M396*(1-'Scenario 2 Contributing Fact'!J399),B397*'Population Figures'!M396*(1-'Scenario 3 - Nut. Analysis'!I395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J399<>\"\", B397*'Population Figures'!N396*(1-'Scenario 2 Contributing Fact'!J399),B397*'Population Figures'!N396*(1-'Scenario 3 - Nut. Analysis'!I395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J399<>\"\", B397*'Population Figures'!O396*(1-'Scenario 2 Contributing Fact'!J399),B397*'Population Figures'!O396*(1-'Scenario 3 - Nut. Analysis'!I395))","v":0}]
[{"$f":"'Population Figures'!E397","v":0},{"$f":"'Population Figures'!F397","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B400<>\"\", B398*'Population Figures'!H397*'Scenario 2 Contributing Fact'!B400,B398*'Population Figures'!H397*'Scenario 3 - Nut. Analysis'!D396)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B400<>\"\", B398*'Population Figures'!I397*'Scenario 2 Contributing Fact'!B400,B398*'Population Figures'!I397*'Scenario 3 - Nut. Analysis'!D396)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C400<>\"\", B398*('Population Figures'!G397)*'Scenario 2 Contributing Fact'!C400, B398*('Population Figures'!G397)*'Scenario 3 - Nut. Analysis'!E396)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C400<>\"\", B398*('Population Figures'!H397)*'Scenario 2 Contributing Fact'!C400, B398*('Population Figures'!H397)*'Scenario 3 - Nut. Analysis'!E396)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C400<>\"\", B398*('Population Figures'!I397)*'Scenario 2 Contributing Fact'!C400, B398*('Population Figures'!I397)*'Scenario 3 - Nut. Analysis'!E396)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H400<>\"\", B398*'Population Figures'!J397*(1-'Scenario 2 Contributing Fact'!H400),B398*'Population Figures'!J397*(1-'Scenario 3 - Nut. Analysis'!B396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H400<>\"\", B398*'Population Figures'!K397*(1-'Scenario 2 Contributing Fact'!H400),B398*'Population Figures'!K397*(1-'Scenario 3 - Nut. Analysis'!B396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H400<>\"\", B398*'Population Figures'!L397*(1-'Scenario 2 Contributing Fact'!H400),B398*'Population Figures'!L397*(1-'Scenario 3 - Nut. Analysis'!B396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K400<>\"\", B398*'Population Figures'!P397*(1-'Scenario 2 Contributing Fact'!K400),B398*'Population Figures'!P397*(1-'Scenario 3 - Nut. Analysis'!C396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K400<>\"\", B398*'Population Figures'!Q397*(1-'Scenario 2 Contributing Fact'!K400),B398*'Population Figures'!Q397*(1-'Scenario 3 - Nut. Analysis'!C396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K400<>\"\", B398*'Population Figures'!R397*(1-'Scenario 2 Contributing Fact'!K400),B398*'Population Figures'!R397*(1-'Scenario 3 - Nut. Analysis'!C396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I400<>\"\", B398*'Population Figures'!J397*(1-'Scenario 2 Contributing Fact'!I400), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I400<>\"\", B398*'Population Figures'!K397*(1-'Scenario 2 Contributing Fact'!I400), B398*'Population Figures'!K397*(1-'Scenario 3 - Nut. Analysis'!H396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I400<>\"\", B398*'Population Figures'!L397*(1-'Scenario 2 Contributing Fact'!I400), B398*'Population Figures'!L397*(1-'Scenario 3 - Nut. Analysis'!H396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J400<>\"\", B398*'Population Figures'!M397*(1-'Scenario 2 Contributing Fact'!J400),B398*'Population Figures'!M397*(1-'Scenario 3 - Nut. Analysis'!I396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J400<>\"\", B398*'Population Figures'!N397*(1-'Scenario 2 Contributing Fact'!J400),B398*'Population Figures'!N397*(1-'Scenario 3 - Nut. Analysis'!I396))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J400<>\"\", B398*'Population Figures'!O397*(1-'Scenario 2 Contributing Fact'!J400),B398*'Population Figures'!O397*(1-'Scenario 3 - Nut. Analysis'!I396))","v":0}]
[{"$f":"'Population Figures'!E398","v":0},{"$f":"'Population Figures'!F398","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B401<>\"\", B399*'Population Figures'!H398*'Scenario 2 Contributing Fact'!B401,B399*'Population Figures'!H398*'Scenario 3 - Nut. Analysis'!D397)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B401<>\"\", B399*'Population Figures'!I398*'Scenario 2 Contributing Fact'!B401,B399*'Population Figures'!I398*'Scenario 3 - Nut. Analysis'!D397)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C401<>\"\", B399*('Population Figures'!G398)*'Scenario 2 Contributing Fact'!C401, B399*('Population Figures'!G398)*'Scenario 3 - Nut. Analysis'!E397)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C401<>\"\", B399*('Population Figures'!H398)*'Scenario 2 Contributing Fact'!C401, B399*('Population Figures'!H398)*'Scenario 3 - Nut. Analysis'!E397)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C401<>\"\", B399*('Population Figures'!I398)*'Scenario 2 Contributing Fact'!C401, B399*('Population Figures'!I398)*'Scenario 3 - Nut. Analysis'!E397)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H401<>\"\", B399*'Population Figures'!J398*(1-'Scenario 2 Contributing Fact'!H401),B399*'Population Figures'!J398*(1-'Scenario 3 - Nut. Analysis'!B397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H401<>\"\", B399*'Population Figures'!K398*(1-'Scenario 2 Contributing Fact'!H401),B399*'Population Figures'!K398*(1-'Scenario 3 - Nut. Analysis'!B397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H401<>\"\", B399*'Population Figures'!L398*(1-'Scenario 2 Contributing Fact'!H401),B399*'Population Figures'!L398*(1-'Scenario 3 - Nut. Analysis'!B397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K401<>\"\", B399*'Population Figures'!P398*(1-'Scenario 2 Contributing Fact'!K401),B399*'Population Figures'!P398*(1-'Scenario 3 - Nut. Analysis'!C397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K401<>\"\", B399*'Population Figures'!Q398*(1-'Scenario 2 Contributing Fact'!K401),B399*'Population Figures'!Q398*(1-'Scenario 3 - Nut. Analysis'!C397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K401<>\"\", B399*'Population Figures'!R398*(1-'Scenario 2 Contributing Fact'!K401),B399*'Population Figures'!R398*(1-'Scenario 3 - Nut. Analysis'!C397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I401<>\"\", B399*'Population Figures'!J398*(1-'Scenario 2 Contributing Fact'!I401), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I401<>\"\", B399*'Population Figures'!K398*(1-'Scenario 2 Contributing Fact'!I401), B399*'Population Figures'!K398*(1-'Scenario 3 - Nut. Analysis'!H397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I401<>\"\", B399*'Population Figures'!L398*(1-'Scenario 2 Contributing Fact'!I401), B399*'Population Figures'!L398*(1-'Scenario 3 - Nut. Analysis'!H397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J401<>\"\", B399*'Population Figures'!M398*(1-'Scenario 2 Contributing Fact'!J401),B399*'Population Figures'!M398*(1-'Scenario 3 - Nut. Analysis'!I397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J401<>\"\", B399*'Population Figures'!N398*(1-'Scenario 2 Contributing Fact'!J401),B399*'Population Figures'!N398*(1-'Scenario 3 - Nut. Analysis'!I397))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J401<>\"\", B399*'Population Figures'!O398*(1-'Scenario 2 Contributing Fact'!J401),B399*'Population Figures'!O398*(1-'Scenario 3 - Nut. Analysis'!I397))","v":0}]
[{"$f":"'Population Figures'!E399","v":0},{"$f":"'Population Figures'!F399","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B402<>\"\", B400*'Population Figures'!H399*'Scenario 2 Contributing Fact'!B402,B400*'Population Figures'!H399*'Scenario 3 - Nut. Analysis'!D398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B402<>\"\", B400*'Population Figures'!I399*'Scenario 2 Contributing Fact'!B402,B400*'Population Figures'!I399*'Scenario 3 - Nut. Analysis'!D398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C402<>\"\", B400*('Population Figures'!G399)*'Scenario 2 Contributing Fact'!C402, B400*('Population Figures'!G399)*'Scenario 3 - Nut. Analysis'!E398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C402<>\"\", B400*('Population Figures'!H399)*'Scenario 2 Contributing Fact'!C402, B400*('Population Figures'!H399)*'Scenario 3 - Nut. Analysis'!E398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C402<>\"\", B400*('Population Figures'!I399)*'Scenario 2 Contributing Fact'!C402, B400*('Population Figures'!I399)*'Scenario 3 - Nut. Analysis'!E398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H402<>\"\", B400*'Population Figures'!J399*(1-'Scenario 2 Contributing Fact'!H402),B400*'Population Figures'!J399*(1-'Scenario 3 - Nut. Analysis'!B398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H402<>\"\", B400*'Population Figures'!K399*(1-'Scenario 2 Contributing Fact'!H402),B400*'Population Figures'!K399*(1-'Scenario 3 - Nut. Analysis'!B398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H402<>\"\", B400*'Population Figures'!L399*(1-'Scenario 2 Contributing Fact'!H402),B400*'Population Figures'!L399*(1-'Scenario 3 - Nut. Analysis'!B398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K402<>\"\", B400*'Population Figures'!P399*(1-'Scenario 2 Contributing Fact'!K402),B400*'Population Figures'!P399*(1-'Scenario 3 - Nut. Analysis'!C398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K402<>\"\", B400*'Population Figures'!Q399*(1-'Scenario 2 Contributing Fact'!K402),B400*'Population Figures'!Q399*(1-'Scenario 3 - Nut. Analysis'!C398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K402<>\"\", B400*'Population Figures'!R399*(1-'Scenario 2 Contributing Fact'!K402),B400*'Population Figures'!R399*(1-'Scenario 3 - Nut. Analysis'!C398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I402<>\"\", B400*'Population Figures'!J399*(1-'Scenario 2 Contributing Fact'!I402), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I402<>\"\", B400*'Population Figures'!K399*(1-'Scenario 2 Contributing Fact'!I402), B400*'Population Figures'!K399*(1-'Scenario 3 - Nut. Analysis'!H398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I402<>\"\", B400*'Population Figures'!L399*(1-'Scenario 2 Contributing Fact'!I402), B400*'Population Figures'!L399*(1-'Scenario 3 - Nut. Analysis'!H398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J402<>\"\", B400*'Population Figures'!M399*(1-'Scenario 2 Contributing Fact'!J402),B400*'Population Figures'!M399*(1-'Scenario 3 - Nut. Analysis'!I398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J402<>\"\", B400*'Population Figures'!N399*(1-'Scenario 2 Contributing Fact'!J402),B400*'Population Figures'!N399*(1-'Scenario 3 - Nut. Analysis'!I398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J402<>\"\", B400*'Population Figures'!O399*(1-'Scenario 2 Contributing Fact'!J402),B400*'Population Figures'!O399*(1-'Scenario 3 - Nut. Analysis'!I398))","v":0}]
[{"$f":"'Population Figures'!E400","v":0},{"$f":"'Population Figures'!F400","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B403<>\"\", B401*'Population Figures'!H400*'Scenario 2 Contributing Fact'!B403,B401*'Population Figures'!H400*'Scenario 3 - Nut. Analysis'!D399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B403<>\"\", B401*'Population Figures'!I400*'Scenario 2 Contributing Fact'!B403,B401*'Population Figures'!I400*'Scenario 3 - Nut. Analysis'!D399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C403<>\"\", B401*('Population Figures'!G400)*'Scenario 2 Contributing Fact'!C403, B401*('Population Figures'!G400)*'Scenario 3 - Nut. Analysis'!E399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C403<>\"\", B401*('Population Figures'!H400)*'Scenario 2 Contributing Fact'!C403, B401*('Population Figures'!H400)*'Scenario 3 - Nut. Analysis'!E399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C403<>\"\", B401*('Population Figures'!I400)*'Scenario 2 Contributing Fact'!C403, B401*('Population Figures'!I400)*'Scenario 3 - Nut. Analysis'!E399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H403<>\"\", B401*'Population Figures'!J400*(1-'Scenario 2 Contributing Fact'!H403),B401*'Population Figures'!J400*(1-'Scenario 3 - Nut. Analysis'!B399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H403<>\"\", B401*'Population Figures'!K400*(1-'Scenario 2 Contributing Fact'!H403),B401*'Population Figures'!K400*(1-'Scenario 3 - Nut. Analysis'!B399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H403<>\"\", B401*'Population Figures'!L400*(1-'Scenario 2 Contributing Fact'!H403),B401*'Population Figures'!L400*(1-'Scenario 3 - Nut. Analysis'!B399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K403<>\"\", B401*'Population Figures'!P400*(1-'Scenario 2 Contributing Fact'!K403),B401*'Population Figures'!P400*(1-'Scenario 3 - Nut. Analysis'!C399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K403<>\"\", B401*'Population Figures'!Q400*(1-'Scenario 2 Contributing Fact'!K403),B401*'Population Figures'!Q400*(1-'Scenario 3 - Nut. Analysis'!C399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K403<>\"\", B401*'Population Figures'!R400*(1-'Scenario 2 Contributing Fact'!K403),B401*'Population Figures'!R400*(1-'Scenario 3 - Nut. Analysis'!C399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I403<>\"\", B401*'Population Figures'!J400*(1-'Scenario 2 Contributing Fact'!I403), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I403<>\"\", B401*'Population Figures'!K400*(1-'Scenario 2 Contributing Fact'!I403), B401*'Population Figures'!K400*(1-'Scenario 3 - Nut. Analysis'!H399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I403<>\"\", B401*'Population Figures'!L400*(1-'Scenario 2 Contributing Fact'!I403), B401*'Population Figures'!L400*(1-'Scenario 3 - Nut. Analysis'!H399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J403<>\"\", B401*'Population Figures'!M400*(1-'Scenario 2 Contributing Fact'!J403),B401*'Population Figures'!M400*(1-'Scenario 3 - Nut. Analysis'!I399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J403<>\"\", B401*'Population Figures'!N400*(1-'Scenario 2 Contributing Fact'!J403),B401*'Population Figures'!N400*(1-'Scenario 3 - Nut. Analysis'!I399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J403<>\"\", B401*'Population Figures'!O400*(1-'Scenario 2 Contributing Fact'!J403),B401*'Population Figures'!O400*(1-'Scenario 3 - Nut. Analysis'!I399))","v":0}]
[{"$f":"'Population Figures'!E401","v":0},{"$f":"'Population Figures'!F401","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B404<>\"\", B402*'Population Figures'!H401*'Scenario 2 Contributing Fact'!B404,B402*'Population Figures'!H401*'Scenario 3 - Nut. Analysis'!D400)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B404<>\"\", B402*'Population Figures'!I401*'Scenario 2 Contributing Fact'!B404,B402*'Population Figures'!I401*'Scenario 3 - Nut. Analysis'!D400)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C404<>\"\", B402*('Population Figures'!G401)*'Scenario 2 Contributing Fact'!C404, B402*('Population Figures'!G401)*'Scenario 3 - Nut. Analysis'!E400)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C404<>\"\", B402*('Population Figures'!H401)*'Scenario 2 Contributing Fact'!C404, B402*('Population Figures'!H401)*'Scenario 3 - Nut. Analysis'!E400)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C404<>\"\", B402*('Population Figures'!I401)*'Scenario 2 Contributing Fact'!C404, B402*('Population Figures'!I401)*'Scenario 3 - Nut. Analysis'!E400)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H404<>\"\", B402*'Population Figures'!J401*(1-'Scenario 2 Contributing Fact'!H404),B402*'Population Figures'!J401*(1-'Scenario 3 - Nut. Analysis'!B400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H404<>\"\", B402*'Population Figures'!K401*(1-'Scenario 2 Contributing Fact'!H404),B402*'Population Figures'!K401*(1-'Scenario 3 - Nut. Analysis'!B400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H404<>\"\", B402*'Population Figures'!L401*(1-'Scenario 2 Contributing Fact'!H404),B402*'Population Figures'!L401*(1-'Scenario 3 - Nut. Analysis'!B400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K404<>\"\", B402*'Population Figures'!P401*(1-'Scenario 2 Contributing Fact'!K404),B402*'Population Figures'!P401*(1-'Scenario 3 - Nut. Analysis'!C400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K404<>\"\", B402*'Population Figures'!Q401*(1-'Scenario 2 Contributing Fact'!K404),B402*'Population Figures'!Q401*(1-'Scenario 3 - Nut. Analysis'!C400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K404<>\"\", B402*'Population Figures'!R401*(1-'Scenario 2 Contributing Fact'!K404),B402*'Population Figures'!R401*(1-'Scenario 3 - Nut. Analysis'!C400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I404<>\"\", B402*'Population Figures'!J401*(1-'Scenario 2 Contributing Fact'!I404), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I404<>\"\", B402*'Population Figures'!K401*(1-'Scenario 2 Contributing Fact'!I404), B402*'Population Figures'!K401*(1-'Scenario 3 - Nut. Analysis'!H400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I404<>\"\", B402*'Population Figures'!L401*(1-'Scenario 2 Contributing Fact'!I404), B402*'Population Figures'!L401*(1-'Scenario 3 - Nut. Analysis'!H400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J404<>\"\", B402*'Population Figures'!M401*(1-'Scenario 2 Contributing Fact'!J404),B402*'Population Figures'!M401*(1-'Scenario 3 - Nut. Analysis'!I400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J404<>\"\", B402*'Population Figures'!N401*(1-'Scenario 2 Contributing Fact'!J404),B402*'Population Figures'!N401*(1-'Scenario 3 - Nut. Analysis'!I400))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J404<>\"\", B402*'Population Figures'!O401*(1-'Scenario 2 Contributing Fact'!J404),B402*'Population Figures'!O401*(1-'Scenario 3 - Nut. Analysis'!I400))","v":0}]
[{"$f":"'Population Figures'!E402","v":0},{"$f":"'Population Figures'!F402","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B405<>\"\", B403*'Population Figures'!H402*'Scenario 2 Contributing Fact'!B405,B403*'Population Figures'!H402*'Scenario 3 - Nut. Analysis'!D401)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B405<>\"\", B403*'Population Figures'!I402*'Scenario 2 Contributing Fact'!B405,B403*'Population Figures'!I402*'Scenario 3 - Nut. Analysis'!D401)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C405<>\"\", B403*('Population Figures'!G402)*'Scenario 2 Contributing Fact'!C405, B403*('Population Figures'!G402)*'Scenario 3 - Nut. Analysis'!E401)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C405<>\"\", B403*('Population Figures'!H402)*'Scenario 2 Contributing Fact'!C405, B403*('Population Figures'!H402)*'Scenario 3 - Nut. Analysis'!E401)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C405<>\"\", B403*('Population Figures'!I402)*'Scenario 2 Contributing Fact'!C405, B403*('Population Figures'!I402)*'Scenario 3 - Nut. Analysis'!E401)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H405<>\"\", B403*'Population Figures'!J402*(1-'Scenario 2 Contributing Fact'!H405),B403*'Population Figures'!J402*(1-'Scenario 3 - Nut. Analysis'!B401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H405<>\"\", B403*'Population Figures'!K402*(1-'Scenario 2 Contributing Fact'!H405),B403*'Population Figures'!K402*(1-'Scenario 3 - Nut. Analysis'!B401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H405<>\"\", B403*'Population Figures'!L402*(1-'Scenario 2 Contributing Fact'!H405),B403*'Population Figures'!L402*(1-'Scenario 3 - Nut. Analysis'!B401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K405<>\"\", B403*'Population Figures'!P402*(1-'Scenario 2 Contributing Fact'!K405),B403*'Population Figures'!P402*(1-'Scenario 3 - Nut. Analysis'!C401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K405<>\"\", B403*'Population Figures'!Q402*(1-'Scenario 2 Contributing Fact'!K405),B403*'Population Figures'!Q402*(1-'Scenario 3 - Nut. Analysis'!C401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K405<>\"\", B403*'Population Figures'!R402*(1-'Scenario 2 Contributing Fact'!K405),B403*'Population Figures'!R402*(1-'Scenario 3 - Nut. Analysis'!C401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I405<>\"\", B403*'Population Figures'!J402*(1-'Scenario 2 Contributing Fact'!I405), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I405<>\"\", B403*'Population Figures'!K402*(1-'Scenario 2 Contributing Fact'!I405), B403*'Population Figures'!K402*(1-'Scenario 3 - Nut. Analysis'!H401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I405<>\"\", B403*'Population Figures'!L402*(1-'Scenario 2 Contributing Fact'!I405), B403*'Population Figures'!L402*(1-'Scenario 3 - Nut. Analysis'!H401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J405<>\"\", B403*'Population Figures'!M402*(1-'Scenario 2 Contributing Fact'!J405),B403*'Population Figures'!M402*(1-'Scenario 3 - Nut. Analysis'!I401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J405<>\"\", B403*'Population Figures'!N402*(1-'Scenario 2 Contributing Fact'!J405),B403*'Population Figures'!N402*(1-'Scenario 3 - Nut. Analysis'!I401))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J405<>\"\", B403*'Population Figures'!O402*(1-'Scenario 2 Contributing Fact'!J405),B403*'Population Figures'!O402*(1-'Scenario 3 - Nut. Analysis'!I401))","v":0}]
[{"$f":"'Population Figures'!E403","v":0},{"$f":"'Population Figures'!F403","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B406<>\"\", B404*'Population Figures'!H403*'Scenario 2 Contributing Fact'!B406,B404*'Population Figures'!H403*'Scenario 3 - Nut. Analysis'!D402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B406<>\"\", B404*'Population Figures'!I403*'Scenario 2 Contributing Fact'!B406,B404*'Population Figures'!I403*'Scenario 3 - Nut. Analysis'!D402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C406<>\"\", B404*('Population Figures'!G403)*'Scenario 2 Contributing Fact'!C406, B404*('Population Figures'!G403)*'Scenario 3 - Nut. Analysis'!E402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C406<>\"\", B404*('Population Figures'!H403)*'Scenario 2 Contributing Fact'!C406, B404*('Population Figures'!H403)*'Scenario 3 - Nut. Analysis'!E402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C406<>\"\", B404*('Population Figures'!I403)*'Scenario 2 Contributing Fact'!C406, B404*('Population Figures'!I403)*'Scenario 3 - Nut. Analysis'!E402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H406<>\"\", B404*'Population Figures'!J403*(1-'Scenario 2 Contributing Fact'!H406),B404*'Population Figures'!J403*(1-'Scenario 3 - Nut. Analysis'!B402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H406<>\"\", B404*'Population Figures'!K403*(1-'Scenario 2 Contributing Fact'!H406),B404*'Population Figures'!K403*(1-'Scenario 3 - Nut. Analysis'!B402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H406<>\"\", B404*'Population Figures'!L403*(1-'Scenario 2 Contributing Fact'!H406),B404*'Population Figures'!L403*(1-'Scenario 3 - Nut. Analysis'!B402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K406<>\"\", B404*'Population Figures'!P403*(1-'Scenario 2 Contributing Fact'!K406),B404*'Population Figures'!P403*(1-'Scenario 3 - Nut. Analysis'!C402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K406<>\"\", B404*'Population Figures'!Q403*(1-'Scenario 2 Contributing Fact'!K406),B404*'Population Figures'!Q403*(1-'Scenario 3 - Nut. Analysis'!C402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K406<>\"\", B404*'Population Figures'!R403*(1-'Scenario 2 Contributing Fact'!K406),B404*'Population Figures'!R403*(1-'Scenario 3 - Nut. Analysis'!C402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I406<>\"\", B404*'Population Figures'!J403*(1-'Scenario 2 Contributing Fact'!I406), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I406<>\"\", B404*'Population Figures'!K403*(1-'Scenario 2 Contributing Fact'!I406), B404*'Population Figures'!K403*(1-'Scenario 3 - Nut. Analysis'!H402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I406<>\"\", B404*'Population Figures'!L403*(1-'Scenario 2 Contributing Fact'!I406), B404*'Population Figures'!L403*(1-'Scenario 3 - Nut. Analysis'!H402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J406<>\"\", B404*'Population Figures'!M403*(1-'Scenario 2 Contributing Fact'!J406),B404*'Population Figures'!M403*(1-'Scenario 3 - Nut. Analysis'!I402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J406<>\"\", B404*'Population Figures'!N403*(1-'Scenario 2 Contributing Fact'!J406),B404*'Population Figures'!N403*(1-'Scenario 3 - Nut. Analysis'!I402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J406<>\"\", B404*'Population Figures'!O403*(1-'Scenario 2 Contributing Fact'!J406),B404*'Population Figures'!O403*(1-'Scenario 3 - Nut. Analysis'!I402))","v":0}]
[{"$f":"'Population Figures'!E404","v":0},{"$f":"'Population Figures'!F404","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B407<>\"\", B405*'Population Figures'!H404*'Scenario 2 Contributing Fact'!B407,B405*'Population Figures'!H404*'Scenario 3 - Nut. Analysis'!D403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B407<>\"\", B405*'Population Figures'!I404*'Scenario 2 Contributing Fact'!B407,B405*'Population Figures'!I404*'Scenario 3 - Nut. Analysis'!D403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C407<>\"\", B405*('Population Figures'!G404)*'Scenario 2 Contributing Fact'!C407, B405*('Population Figures'!G404)*'Scenario 3 - Nut. Analysis'!E403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C407<>\"\", B405*('Population Figures'!H404)*'Scenario 2 Contributing Fact'!C407, B405*('Population Figures'!H404)*'Scenario 3 - Nut. Analysis'!E403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C407<>\"\", B405*('Population Figures'!I404)*'Scenario 2 Contributing Fact'!C407, B405*('Population Figures'!I404)*'Scenario 3 - Nut. Analysis'!E403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H407<>\"\", B405*'Population Figures'!J404*(1-'Scenario 2 Contributing Fact'!H407),B405*'Population Figures'!J404*(1-'Scenario 3 - Nut. Analysis'!B403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H407<>\"\", B405*'Population Figures'!K404*(1-'Scenario 2 Contributing Fact'!H407),B405*'Population Figures'!K404*(1-'Scenario 3 - Nut. Analysis'!B403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H407<>\"\", B405*'Population Figures'!L404*(1-'Scenario 2 Contributing Fact'!H407),B405*'Population Figures'!L404*(1-'Scenario 3 - Nut. Analysis'!B403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K407<>\"\", B405*'Population Figures'!P404*(1-'Scenario 2 Contributing Fact'!K407),B405*'Population Figures'!P404*(1-'Scenario 3 - Nut. Analysis'!C403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K407<>\"\", B405*'Population Figures'!Q404*(1-'Scenario 2 Contributing Fact'!K407),B405*'Population Figures'!Q404*(1-'Scenario 3 - Nut. Analysis'!C403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K407<>\"\", B405*'Population Figures'!R404*(1-'Scenario 2 Contributing Fact'!K407),B405*'Population Figures'!R404*(1-'Scenario 3 - Nut. Analysis'!C403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I407<>\"\", B405*'Population Figures'!J404*(1-'Scenario 2 Contributing Fact'!I407), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I407<>\"\", B405*'Population Figures'!K404*(1-'Scenario 2 Contributing Fact'!I407), B405*'Population Figures'!K404*(1-'Scenario 3 - Nut. Analysis'!H403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I407<>\"\", B405*'Population Figures'!L404*(1-'Scenario 2 Contributing Fact'!I407), B405*'Population Figures'!L404*(1-'Scenario 3 - Nut. Analysis'!H403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J407<>\"\", B405*'Population Figures'!M404*(1-'Scenario 2 Contributing Fact'!J407),B405*'Population Figures'!M404*(1-'Scenario 3 - Nut. Analysis'!I403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J407<>\"\", B405*'Population Figures'!N404*(1-'Scenario 2 Contributing Fact'!J407),B405*'Population Figures'!N404*(1-'Scenario 3 - Nut. Analysis'!I403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J407<>\"\", B405*'Population Figures'!O404*(1-'Scenario 2 Contributing Fact'!J407),B405*'Population Figures'!O404*(1-'Scenario 3 - Nut. Analysis'!I403))","v":0}]
[{"$f":"'Population Figures'!E405","v":0},{"$f":"'Population Figures'!F405","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B408<>\"\", B406*'Population Figures'!H405*'Scenario 2 Contributing Fact'!B408,B406*'Population Figures'!H405*'Scenario 3 - Nut. Analysis'!D404)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B408<>\"\", B406*'Population Figures'!I405*'Scenario 2 Contributing Fact'!B408,B406*'Population Figures'!I405*'Scenario 3 - Nut. Analysis'!D404)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C408<>\"\", B406*('Population Figures'!G405)*'Scenario 2 Contributing Fact'!C408, B406*('Population Figures'!G405)*'Scenario 3 - Nut. Analysis'!E404)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C408<>\"\", B406*('Population Figures'!H405)*'Scenario 2 Contributing Fact'!C408, B406*('Population Figures'!H405)*'Scenario 3 - Nut. Analysis'!E404)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C408<>\"\", B406*('Population Figures'!I405)*'Scenario 2 Contributing Fact'!C408, B406*('Population Figures'!I405)*'Scenario 3 - Nut. Analysis'!E404)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H408<>\"\", B406*'Population Figures'!J405*(1-'Scenario 2 Contributing Fact'!H408),B406*'Population Figures'!J405*(1-'Scenario 3 - Nut. Analysis'!B404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H408<>\"\", B406*'Population Figures'!K405*(1-'Scenario 2 Contributing Fact'!H408),B406*'Population Figures'!K405*(1-'Scenario 3 - Nut. Analysis'!B404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H408<>\"\", B406*'Population Figures'!L405*(1-'Scenario 2 Contributing Fact'!H408),B406*'Population Figures'!L405*(1-'Scenario 3 - Nut. Analysis'!B404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K408<>\"\", B406*'Population Figures'!P405*(1-'Scenario 2 Contributing Fact'!K408),B406*'Population Figures'!P405*(1-'Scenario 3 - Nut. Analysis'!C404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K408<>\"\", B406*'Population Figures'!Q405*(1-'Scenario 2 Contributing Fact'!K408),B406*'Population Figures'!Q405*(1-'Scenario 3 - Nut. Analysis'!C404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K408<>\"\", B406*'Population Figures'!R405*(1-'Scenario 2 Contributing Fact'!K408),B406*'Population Figures'!R405*(1-'Scenario 3 - Nut. Analysis'!C404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I408<>\"\", B406*'Population Figures'!J405*(1-'Scenario 2 Contributing Fact'!I408), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I408<>\"\", B406*'Population Figures'!K405*(1-'Scenario 2 Contributing Fact'!I408), B406*'Population Figures'!K405*(1-'Scenario 3 - Nut. Analysis'!H404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I408<>\"\", B406*'Population Figures'!L405*(1-'Scenario 2 Contributing Fact'!I408), B406*'Population Figures'!L405*(1-'Scenario 3 - Nut. Analysis'!H404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J408<>\"\", B406*'Population Figures'!M405*(1-'Scenario 2 Contributing Fact'!J408),B406*'Population Figures'!M405*(1-'Scenario 3 - Nut. Analysis'!I404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J408<>\"\", B406*'Population Figures'!N405*(1-'Scenario 2 Contributing Fact'!J408),B406*'Population Figures'!N405*(1-'Scenario 3 - Nut. Analysis'!I404))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J408<>\"\", B406*'Population Figures'!O405*(1-'Scenario 2 Contributing Fact'!J408),B406*'Population Figures'!O405*(1-'Scenario 3 - Nut. Analysis'!I404))","v":0}]
[{"$f":"'Population Figures'!E406","v":0},{"$f":"'Population Figures'!F406","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B409<>\"\", B407*'Population Figures'!H406*'Scenario 2 Contributing Fact'!B409,B407*'Population Figures'!H406*'Scenario 3 - Nut. Analysis'!D405)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B409<>\"\", B407*'Population Figures'!I406*'Scenario 2 Contributing Fact'!B409,B407*'Population Figures'!I406*'Scenario 3 - Nut. Analysis'!D405)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C409<>\"\", B407*('Population Figures'!G406)*'Scenario 2 Contributing Fact'!C409, B407*('Population Figures'!G406)*'Scenario 3 - Nut. Analysis'!E405)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C409<>\"\", B407*('Population Figures'!H406)*'Scenario 2 Contributing Fact'!C409, B407*('Population Figures'!H406)*'Scenario 3 - Nut. Analysis'!E405)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C409<>\"\", B407*('Population Figures'!I406)*'Scenario 2 Contributing Fact'!C409, B407*('Population Figures'!I406)*'Scenario 3 - Nut. Analysis'!E405)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H409<>\"\", B407*'Population Figures'!J406*(1-'Scenario 2 Contributing Fact'!H409),B407*'Population Figures'!J406*(1-'Scenario 3 - Nut. Analysis'!B405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H409<>\"\", B407*'Population Figures'!K406*(1-'Scenario 2 Contributing Fact'!H409),B407*'Population Figures'!K406*(1-'Scenario 3 - Nut. Analysis'!B405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H409<>\"\", B407*'Population Figures'!L406*(1-'Scenario 2 Contributing Fact'!H409),B407*'Population Figures'!L406*(1-'Scenario 3 - Nut. Analysis'!B405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K409<>\"\", B407*'Population Figures'!P406*(1-'Scenario 2 Contributing Fact'!K409),B407*'Population Figures'!P406*(1-'Scenario 3 - Nut. Analysis'!C405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K409<>\"\", B407*'Population Figures'!Q406*(1-'Scenario 2 Contributing Fact'!K409),B407*'Population Figures'!Q406*(1-'Scenario 3 - Nut. Analysis'!C405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K409<>\"\", B407*'Population Figures'!R406*(1-'Scenario 2 Contributing Fact'!K409),B407*'Population Figures'!R406*(1-'Scenario 3 - Nut. Analysis'!C405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I409<>\"\", B407*'Population Figures'!J406*(1-'Scenario 2 Contributing Fact'!I409), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I409<>\"\", B407*'Population Figures'!K406*(1-'Scenario 2 Contributing Fact'!I409), B407*'Population Figures'!K406*(1-'Scenario 3 - Nut. Analysis'!H405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I409<>\"\", B407*'Population Figures'!L406*(1-'Scenario 2 Contributing Fact'!I409), B407*'Population Figures'!L406*(1-'Scenario 3 - Nut. Analysis'!H405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J409<>\"\", B407*'Population Figures'!M406*(1-'Scenario 2 Contributing Fact'!J409),B407*'Population Figures'!M406*(1-'Scenario 3 - Nut. Analysis'!I405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J409<>\"\", B407*'Population Figures'!N406*(1-'Scenario 2 Contributing Fact'!J409),B407*'Population Figures'!N406*(1-'Scenario 3 - Nut. Analysis'!I405))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J409<>\"\", B407*'Population Figures'!O406*(1-'Scenario 2 Contributing Fact'!J409),B407*'Population Figures'!O406*(1-'Scenario 3 - Nut. Analysis'!I405))","v":0}]
[{"$f":"'Population Figures'!E407","v":0},{"$f":"'Population Figures'!F407","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B410<>\"\", B408*'Population Figures'!H407*'Scenario 2 Contributing Fact'!B410,B408*'Population Figures'!H407*'Scenario 3 - Nut. Analysis'!D406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B410<>\"\", B408*'Population Figures'!I407*'Scenario 2 Contributing Fact'!B410,B408*'Population Figures'!I407*'Scenario 3 - Nut. Analysis'!D406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C410<>\"\", B408*('Population Figures'!G407)*'Scenario 2 Contributing Fact'!C410, B408*('Population Figures'!G407)*'Scenario 3 - Nut. Analysis'!E406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C410<>\"\", B408*('Population Figures'!H407)*'Scenario 2 Contributing Fact'!C410, B408*('Population Figures'!H407)*'Scenario 3 - Nut. Analysis'!E406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C410<>\"\", B408*('Population Figures'!I407)*'Scenario 2 Contributing Fact'!C410, B408*('Population Figures'!I407)*'Scenario 3 - Nut. Analysis'!E406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H410<>\"\", B408*'Population Figures'!J407*(1-'Scenario 2 Contributing Fact'!H410),B408*'Population Figures'!J407*(1-'Scenario 3 - Nut. Analysis'!B406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H410<>\"\", B408*'Population Figures'!K407*(1-'Scenario 2 Contributing Fact'!H410),B408*'Population Figures'!K407*(1-'Scenario 3 - Nut. Analysis'!B406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H410<>\"\", B408*'Population Figures'!L407*(1-'Scenario 2 Contributing Fact'!H410),B408*'Population Figures'!L407*(1-'Scenario 3 - Nut. Analysis'!B406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K410<>\"\", B408*'Population Figures'!P407*(1-'Scenario 2 Contributing Fact'!K410),B408*'Population Figures'!P407*(1-'Scenario 3 - Nut. Analysis'!C406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K410<>\"\", B408*'Population Figures'!Q407*(1-'Scenario 2 Contributing Fact'!K410),B408*'Population Figures'!Q407*(1-'Scenario 3 - Nut. Analysis'!C406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K410<>\"\", B408*'Population Figures'!R407*(1-'Scenario 2 Contributing Fact'!K410),B408*'Population Figures'!R407*(1-'Scenario 3 - Nut. Analysis'!C406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I410<>\"\", B408*'Population Figures'!J407*(1-'Scenario 2 Contributing Fact'!I410), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I410<>\"\", B408*'Population Figures'!K407*(1-'Scenario 2 Contributing Fact'!I410), B408*'Population Figures'!K407*(1-'Scenario 3 - Nut. Analysis'!H406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I410<>\"\", B408*'Population Figures'!L407*(1-'Scenario 2 Contributing Fact'!I410), B408*'Population Figures'!L407*(1-'Scenario 3 - Nut. Analysis'!H406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J410<>\"\", B408*'Population Figures'!M407*(1-'Scenario 2 Contributing Fact'!J410),B408*'Population Figures'!M407*(1-'Scenario 3 - Nut. Analysis'!I406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J410<>\"\", B408*'Population Figures'!N407*(1-'Scenario 2 Contributing Fact'!J410),B408*'Population Figures'!N407*(1-'Scenario 3 - Nut. Analysis'!I406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J410<>\"\", B408*'Population Figures'!O407*(1-'Scenario 2 Contributing Fact'!J410),B408*'Population Figures'!O407*(1-'Scenario 3 - Nut. Analysis'!I406))","v":0}]
[{"$f":"'Population Figures'!E408","v":0},{"$f":"'Population Figures'!F408","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B411<>\"\", B409*'Population Figures'!H408*'Scenario 2 Contributing Fact'!B411,B409*'Population Figures'!H408*'Scenario 3 - Nut. Analysis'!D407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B411<>\"\", B409*'Population Figures'!I408*'Scenario 2 Contributing Fact'!B411,B409*'Population Figures'!I408*'Scenario 3 - Nut. Analysis'!D407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C411<>\"\", B409*('Population Figures'!G408)*'Scenario 2 Contributing Fact'!C411, B409*('Population Figures'!G408)*'Scenario 3 - Nut. Analysis'!E407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C411<>\"\", B409*('Population Figures'!H408)*'Scenario 2 Contributing Fact'!C411, B409*('Population Figures'!H408)*'Scenario 3 - Nut. Analysis'!E407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C411<>\"\", B409*('Population Figures'!I408)*'Scenario 2 Contributing Fact'!C411, B409*('Population Figures'!I408)*'Scenario 3 - Nut. Analysis'!E407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H411<>\"\", B409*'Population Figures'!J408*(1-'Scenario 2 Contributing Fact'!H411),B409*'Population Figures'!J408*(1-'Scenario 3 - Nut. Analysis'!B407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H411<>\"\", B409*'Population Figures'!K408*(1-'Scenario 2 Contributing Fact'!H411),B409*'Population Figures'!K408*(1-'Scenario 3 - Nut. Analysis'!B407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H411<>\"\", B409*'Population Figures'!L408*(1-'Scenario 2 Contributing Fact'!H411),B409*'Population Figures'!L408*(1-'Scenario 3 - Nut. Analysis'!B407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K411<>\"\", B409*'Population Figures'!P408*(1-'Scenario 2 Contributing Fact'!K411),B409*'Population Figures'!P408*(1-'Scenario 3 - Nut. Analysis'!C407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K411<>\"\", B409*'Population Figures'!Q408*(1-'Scenario 2 Contributing Fact'!K411),B409*'Population Figures'!Q408*(1-'Scenario 3 - Nut. Analysis'!C407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K411<>\"\", B409*'Population Figures'!R408*(1-'Scenario 2 Contributing Fact'!K411),B409*'Population Figures'!R408*(1-'Scenario 3 - Nut. Analysis'!C407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I411<>\"\", B409*'Population Figures'!J408*(1-'Scenario 2 Contributing Fact'!I411), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I411<>\"\", B409*'Population Figures'!K408*(1-'Scenario 2 Contributing Fact'!I411), B409*'Population Figures'!K408*(1-'Scenario 3 - Nut. Analysis'!H407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I411<>\"\", B409*'Population Figures'!L408*(1-'Scenario 2 Contributing Fact'!I411), B409*'Population Figures'!L408*(1-'Scenario 3 - Nut. Analysis'!H407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J411<>\"\", B409*'Population Figures'!M408*(1-'Scenario 2 Contributing Fact'!J411),B409*'Population Figures'!M408*(1-'Scenario 3 - Nut. Analysis'!I407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J411<>\"\", B409*'Population Figures'!N408*(1-'Scenario 2 Contributing Fact'!J411),B409*'Population Figures'!N408*(1-'Scenario 3 - Nut. Analysis'!I407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J411<>\"\", B409*'Population Figures'!O408*(1-'Scenario 2 Contributing Fact'!J411),B409*'Population Figures'!O408*(1-'Scenario 3 - Nut. Analysis'!I407))","v":0}]
[{"$f":"'Population Figures'!E409","v":0},{"$f":"'Population Figures'!F409","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B412<>\"\", B410*'Population Figures'!H409*'Scenario 2 Contributing Fact'!B412,B410*'Population Figures'!H409*'Scenario 3 - Nut. Analysis'!D408)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B412<>\"\", B410*'Population Figures'!I409*'Scenario 2 Contributing Fact'!B412,B410*'Population Figures'!I409*'Scenario 3 - Nut. Analysis'!D408)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C412<>\"\", B410*('Population Figures'!G409)*'Scenario 2 Contributing Fact'!C412, B410*('Population Figures'!G409)*'Scenario 3 - Nut. Analysis'!E408)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C412<>\"\", B410*('Population Figures'!H409)*'Scenario 2 Contributing Fact'!C412, B410*('Population Figures'!H409)*'Scenario 3 - Nut. Analysis'!E408)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C412<>\"\", B410*('Population Figures'!I409)*'Scenario 2 Contributing Fact'!C412, B410*('Population Figures'!I409)*'Scenario 3 - Nut. Analysis'!E408)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H412<>\"\", B410*'Population Figures'!J409*(1-'Scenario 2 Contributing Fact'!H412),B410*'Population Figures'!J409*(1-'Scenario 3 - Nut. Analysis'!B408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H412<>\"\", B410*'Population Figures'!K409*(1-'Scenario 2 Contributing Fact'!H412),B410*'Population Figures'!K409*(1-'Scenario 3 - Nut. Analysis'!B408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H412<>\"\", B410*'Population Figures'!L409*(1-'Scenario 2 Contributing Fact'!H412),B410*'Population Figures'!L409*(1-'Scenario 3 - Nut. Analysis'!B408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K412<>\"\", B410*'Population Figures'!P409*(1-'Scenario 2 Contributing Fact'!K412),B410*'Population Figures'!P409*(1-'Scenario 3 - Nut. Analysis'!C408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K412<>\"\", B410*'Population Figures'!Q409*(1-'Scenario 2 Contributing Fact'!K412),B410*'Population Figures'!Q409*(1-'Scenario 3 - Nut. Analysis'!C408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K412<>\"\", B410*'Population Figures'!R409*(1-'Scenario 2 Contributing Fact'!K412),B410*'Population Figures'!R409*(1-'Scenario 3 - Nut. Analysis'!C408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I412<>\"\", B410*'Population Figures'!J409*(1-'Scenario 2 Contributing Fact'!I412), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I412<>\"\", B410*'Population Figures'!K409*(1-'Scenario 2 Contributing Fact'!I412), B410*'Population Figures'!K409*(1-'Scenario 3 - Nut. Analysis'!H408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I412<>\"\", B410*'Population Figures'!L409*(1-'Scenario 2 Contributing Fact'!I412), B410*'Population Figures'!L409*(1-'Scenario 3 - Nut. Analysis'!H408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J412<>\"\", B410*'Population Figures'!M409*(1-'Scenario 2 Contributing Fact'!J412),B410*'Population Figures'!M409*(1-'Scenario 3 - Nut. Analysis'!I408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J412<>\"\", B410*'Population Figures'!N409*(1-'Scenario 2 Contributing Fact'!J412),B410*'Population Figures'!N409*(1-'Scenario 3 - Nut. Analysis'!I408))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J412<>\"\", B410*'Population Figures'!O409*(1-'Scenario 2 Contributing Fact'!J412),B410*'Population Figures'!O409*(1-'Scenario 3 - Nut. Analysis'!I408))","v":0}]
[{"$f":"'Population Figures'!E410","v":0},{"$f":"'Population Figures'!F410","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B413<>\"\", B411*'Population Figures'!H410*'Scenario 2 Contributing Fact'!B413,B411*'Population Figures'!H410*'Scenario 3 - Nut. Analysis'!D409)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B413<>\"\", B411*'Population Figures'!I410*'Scenario 2 Contributing Fact'!B413,B411*'Population Figures'!I410*'Scenario 3 - Nut. Analysis'!D409)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C413<>\"\", B411*('Population Figures'!G410)*'Scenario 2 Contributing Fact'!C413, B411*('Population Figures'!G410)*'Scenario 3 - Nut. Analysis'!E409)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C413<>\"\", B411*('Population Figures'!H410)*'Scenario 2 Contributing Fact'!C413, B411*('Population Figures'!H410)*'Scenario 3 - Nut. Analysis'!E409)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C413<>\"\", B411*('Population Figures'!I410)*'Scenario 2 Contributing Fact'!C413, B411*('Population Figures'!I410)*'Scenario 3 - Nut. Analysis'!E409)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H413<>\"\", B411*'Population Figures'!J410*(1-'Scenario 2 Contributing Fact'!H413),B411*'Population Figures'!J410*(1-'Scenario 3 - Nut. Analysis'!B409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H413<>\"\", B411*'Population Figures'!K410*(1-'Scenario 2 Contributing Fact'!H413),B411*'Population Figures'!K410*(1-'Scenario 3 - Nut. Analysis'!B409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H413<>\"\", B411*'Population Figures'!L410*(1-'Scenario 2 Contributing Fact'!H413),B411*'Population Figures'!L410*(1-'Scenario 3 - Nut. Analysis'!B409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K413<>\"\", B411*'Population Figures'!P410*(1-'Scenario 2 Contributing Fact'!K413),B411*'Population Figures'!P410*(1-'Scenario 3 - Nut. Analysis'!C409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K413<>\"\", B411*'Population Figures'!Q410*(1-'Scenario 2 Contributing Fact'!K413),B411*'Population Figures'!Q410*(1-'Scenario 3 - Nut. Analysis'!C409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K413<>\"\", B411*'Population Figures'!R410*(1-'Scenario 2 Contributing Fact'!K413),B411*'Population Figures'!R410*(1-'Scenario 3 - Nut. Analysis'!C409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I413<>\"\", B411*'Population Figures'!J410*(1-'Scenario 2 Contributing Fact'!I413), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I413<>\"\", B411*'Population Figures'!K410*(1-'Scenario 2 Contributing Fact'!I413), B411*'Population Figures'!K410*(1-'Scenario 3 - Nut. Analysis'!H409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I413<>\"\", B411*'Population Figures'!L410*(1-'Scenario 2 Contributing Fact'!I413), B411*'Population Figures'!L410*(1-'Scenario 3 - Nut. Analysis'!H409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J413<>\"\", B411*'Population Figures'!M410*(1-'Scenario 2 Contributing Fact'!J413),B411*'Population Figures'!M410*(1-'Scenario 3 - Nut. Analysis'!I409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J413<>\"\", B411*'Population Figures'!N410*(1-'Scenario 2 Contributing Fact'!J413),B411*'Population Figures'!N410*(1-'Scenario 3 - Nut. Analysis'!I409))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J413<>\"\", B411*'Population Figures'!O410*(1-'Scenario 2 Contributing Fact'!J413),B411*'Population Figures'!O410*(1-'Scenario 3 - Nut. Analysis'!I409))","v":0}]
[{"$f":"'Population Figures'!E411","v":0},{"$f":"'Population Figures'!F411","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B414<>\"\", B412*'Population Figures'!H411*'Scenario 2 Contributing Fact'!B414,B412*'Population Figures'!H411*'Scenario 3 - Nut. Analysis'!D410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B414<>\"\", B412*'Population Figures'!I411*'Scenario 2 Contributing Fact'!B414,B412*'Population Figures'!I411*'Scenario 3 - Nut. Analysis'!D410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C414<>\"\", B412*('Population Figures'!G411)*'Scenario 2 Contributing Fact'!C414, B412*('Population Figures'!G411)*'Scenario 3 - Nut. Analysis'!E410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C414<>\"\", B412*('Population Figures'!H411)*'Scenario 2 Contributing Fact'!C414, B412*('Population Figures'!H411)*'Scenario 3 - Nut. Analysis'!E410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C414<>\"\", B412*('Population Figures'!I411)*'Scenario 2 Contributing Fact'!C414, B412*('Population Figures'!I411)*'Scenario 3 - Nut. Analysis'!E410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H414<>\"\", B412*'Population Figures'!J411*(1-'Scenario 2 Contributing Fact'!H414),B412*'Population Figures'!J411*(1-'Scenario 3 - Nut. Analysis'!B410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H414<>\"\", B412*'Population Figures'!K411*(1-'Scenario 2 Contributing Fact'!H414),B412*'Population Figures'!K411*(1-'Scenario 3 - Nut. Analysis'!B410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H414<>\"\", B412*'Population Figures'!L411*(1-'Scenario 2 Contributing Fact'!H414),B412*'Population Figures'!L411*(1-'Scenario 3 - Nut. Analysis'!B410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K414<>\"\", B412*'Population Figures'!P411*(1-'Scenario 2 Contributing Fact'!K414),B412*'Population Figures'!P411*(1-'Scenario 3 - Nut. Analysis'!C410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K414<>\"\", B412*'Population Figures'!Q411*(1-'Scenario 2 Contributing Fact'!K414),B412*'Population Figures'!Q411*(1-'Scenario 3 - Nut. Analysis'!C410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K414<>\"\", B412*'Population Figures'!R411*(1-'Scenario 2 Contributing Fact'!K414),B412*'Population Figures'!R411*(1-'Scenario 3 - Nut. Analysis'!C410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I414<>\"\", B412*'Population Figures'!J411*(1-'Scenario 2 Contributing Fact'!I414), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I414<>\"\", B412*'Population Figures'!K411*(1-'Scenario 2 Contributing Fact'!I414), B412*'Population Figures'!K411*(1-'Scenario 3 - Nut. Analysis'!H410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I414<>\"\", B412*'Population Figures'!L411*(1-'Scenario 2 Contributing Fact'!I414), B412*'Population Figures'!L411*(1-'Scenario 3 - Nut. Analysis'!H410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J414<>\"\", B412*'Population Figures'!M411*(1-'Scenario 2 Contributing Fact'!J414),B412*'Population Figures'!M411*(1-'Scenario 3 - Nut. Analysis'!I410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J414<>\"\", B412*'Population Figures'!N411*(1-'Scenario 2 Contributing Fact'!J414),B412*'Population Figures'!N411*(1-'Scenario 3 - Nut. Analysis'!I410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J414<>\"\", B412*'Population Figures'!O411*(1-'Scenario 2 Contributing Fact'!J414),B412*'Population Figures'!O411*(1-'Scenario 3 - Nut. Analysis'!I410))","v":0}]
[{"$f":"'Population Figures'!E412","v":0},{"$f":"'Population Figures'!F412","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B415<>\"\", B413*'Population Figures'!H412*'Scenario 2 Contributing Fact'!B415,B413*'Population Figures'!H412*'Scenario 3 - Nut. Analysis'!D411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B415<>\"\", B413*'Population Figures'!I412*'Scenario 2 Contributing Fact'!B415,B413*'Population Figures'!I412*'Scenario 3 - Nut. Analysis'!D411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C415<>\"\", B413*('Population Figures'!G412)*'Scenario 2 Contributing Fact'!C415, B413*('Population Figures'!G412)*'Scenario 3 - Nut. Analysis'!E411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C415<>\"\", B413*('Population Figures'!H412)*'Scenario 2 Contributing Fact'!C415, B413*('Population Figures'!H412)*'Scenario 3 - Nut. Analysis'!E411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C415<>\"\", B413*('Population Figures'!I412)*'Scenario 2 Contributing Fact'!C415, B413*('Population Figures'!I412)*'Scenario 3 - Nut. Analysis'!E411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H415<>\"\", B413*'Population Figures'!J412*(1-'Scenario 2 Contributing Fact'!H415),B413*'Population Figures'!J412*(1-'Scenario 3 - Nut. Analysis'!B411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H415<>\"\", B413*'Population Figures'!K412*(1-'Scenario 2 Contributing Fact'!H415),B413*'Population Figures'!K412*(1-'Scenario 3 - Nut. Analysis'!B411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H415<>\"\", B413*'Population Figures'!L412*(1-'Scenario 2 Contributing Fact'!H415),B413*'Population Figures'!L412*(1-'Scenario 3 - Nut. Analysis'!B411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K415<>\"\", B413*'Population Figures'!P412*(1-'Scenario 2 Contributing Fact'!K415),B413*'Population Figures'!P412*(1-'Scenario 3 - Nut. Analysis'!C411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K415<>\"\", B413*'Population Figures'!Q412*(1-'Scenario 2 Contributing Fact'!K415),B413*'Population Figures'!Q412*(1-'Scenario 3 - Nut. Analysis'!C411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K415<>\"\", B413*'Population Figures'!R412*(1-'Scenario 2 Contributing Fact'!K415),B413*'Population Figures'!R412*(1-'Scenario 3 - Nut. Analysis'!C411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I415<>\"\", B413*'Population Figures'!J412*(1-'Scenario 2 Contributing Fact'!I415), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I415<>\"\", B413*'Population Figures'!K412*(1-'Scenario 2 Contributing Fact'!I415), B413*'Population Figures'!K412*(1-'Scenario 3 - Nut. Analysis'!H411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I415<>\"\", B413*'Population Figures'!L412*(1-'Scenario 2 Contributing Fact'!I415), B413*'Population Figures'!L412*(1-'Scenario 3 - Nut. Analysis'!H411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J415<>\"\", B413*'Population Figures'!M412*(1-'Scenario 2 Contributing Fact'!J415),B413*'Population Figures'!M412*(1-'Scenario 3 - Nut. Analysis'!I411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J415<>\"\", B413*'Population Figures'!N412*(1-'Scenario 2 Contributing Fact'!J415),B413*'Population Figures'!N412*(1-'Scenario 3 - Nut. Analysis'!I411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J415<>\"\", B413*'Population Figures'!O412*(1-'Scenario 2 Contributing Fact'!J415),B413*'Population Figures'!O412*(1-'Scenario 3 - Nut. Analysis'!I411))","v":0}]
[{"$f":"'Population Figures'!E413","v":0},{"$f":"'Population Figures'!F413","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B416<>\"\", B414*'Population Figures'!H413*'Scenario 2 Contributing Fact'!B416,B414*'Population Figures'!H413*'Scenario 3 - Nut. Analysis'!D412)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B416<>\"\", B414*'Population Figures'!I413*'Scenario 2 Contributing Fact'!B416,B414*'Population Figures'!I413*'Scenario 3 - Nut. Analysis'!D412)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C416<>\"\", B414*('Population Figures'!G413)*'Scenario 2 Contributing Fact'!C416, B414*('Population Figures'!G413)*'Scenario 3 - Nut. Analysis'!E412)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C416<>\"\", B414*('Population Figures'!H413)*'Scenario 2 Contributing Fact'!C416, B414*('Population Figures'!H413)*'Scenario 3 - Nut. Analysis'!E412)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C416<>\"\", B414*('Population Figures'!I413)*'Scenario 2 Contributing Fact'!C416, B414*('Population Figures'!I413)*'Scenario 3 - Nut. Analysis'!E412)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H416<>\"\", B414*'Population Figures'!J413*(1-'Scenario 2 Contributing Fact'!H416),B414*'Population Figures'!J413*(1-'Scenario 3 - Nut. Analysis'!B412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H416<>\"\", B414*'Population Figures'!K413*(1-'Scenario 2 Contributing Fact'!H416),B414*'Population Figures'!K413*(1-'Scenario 3 - Nut. Analysis'!B412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H416<>\"\", B414*'Population Figures'!L413*(1-'Scenario 2 Contributing Fact'!H416),B414*'Population Figures'!L413*(1-'Scenario 3 - Nut. Analysis'!B412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K416<>\"\", B414*'Population Figures'!P413*(1-'Scenario 2 Contributing Fact'!K416),B414*'Population Figures'!P413*(1-'Scenario 3 - Nut. Analysis'!C412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K416<>\"\", B414*'Population Figures'!Q413*(1-'Scenario 2 Contributing Fact'!K416),B414*'Population Figures'!Q413*(1-'Scenario 3 - Nut. Analysis'!C412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K416<>\"\", B414*'Population Figures'!R413*(1-'Scenario 2 Contributing Fact'!K416),B414*'Population Figures'!R413*(1-'Scenario 3 - Nut. Analysis'!C412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I416<>\"\", B414*'Population Figures'!J413*(1-'Scenario 2 Contributing Fact'!I416), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I416<>\"\", B414*'Population Figures'!K413*(1-'Scenario 2 Contributing Fact'!I416), B414*'Population Figures'!K413*(1-'Scenario 3 - Nut. Analysis'!H412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I416<>\"\", B414*'Population Figures'!L413*(1-'Scenario 2 Contributing Fact'!I416), B414*'Population Figures'!L413*(1-'Scenario 3 - Nut. Analysis'!H412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J416<>\"\", B414*'Population Figures'!M413*(1-'Scenario 2 Contributing Fact'!J416),B414*'Population Figures'!M413*(1-'Scenario 3 - Nut. Analysis'!I412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J416<>\"\", B414*'Population Figures'!N413*(1-'Scenario 2 Contributing Fact'!J416),B414*'Population Figures'!N413*(1-'Scenario 3 - Nut. Analysis'!I412))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J416<>\"\", B414*'Population Figures'!O413*(1-'Scenario 2 Contributing Fact'!J416),B414*'Population Figures'!O413*(1-'Scenario 3 - Nut. Analysis'!I412))","v":0}]
[{"$f":"'Population Figures'!E414","v":0},{"$f":"'Population Figures'!F414","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B417<>\"\", B415*'Population Figures'!H414*'Scenario 2 Contributing Fact'!B417,B415*'Population Figures'!H414*'Scenario 3 - Nut. Analysis'!D413)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B417<>\"\", B415*'Population Figures'!I414*'Scenario 2 Contributing Fact'!B417,B415*'Population Figures'!I414*'Scenario 3 - Nut. Analysis'!D413)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C417<>\"\", B415*('Population Figures'!G414)*'Scenario 2 Contributing Fact'!C417, B415*('Population Figures'!G414)*'Scenario 3 - Nut. Analysis'!E413)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C417<>\"\", B415*('Population Figures'!H414)*'Scenario 2 Contributing Fact'!C417, B415*('Population Figures'!H414)*'Scenario 3 - Nut. Analysis'!E413)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C417<>\"\", B415*('Population Figures'!I414)*'Scenario 2 Contributing Fact'!C417, B415*('Population Figures'!I414)*'Scenario 3 - Nut. Analysis'!E413)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H417<>\"\", B415*'Population Figures'!J414*(1-'Scenario 2 Contributing Fact'!H417),B415*'Population Figures'!J414*(1-'Scenario 3 - Nut. Analysis'!B413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H417<>\"\", B415*'Population Figures'!K414*(1-'Scenario 2 Contributing Fact'!H417),B415*'Population Figures'!K414*(1-'Scenario 3 - Nut. Analysis'!B413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H417<>\"\", B415*'Population Figures'!L414*(1-'Scenario 2 Contributing Fact'!H417),B415*'Population Figures'!L414*(1-'Scenario 3 - Nut. Analysis'!B413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K417<>\"\", B415*'Population Figures'!P414*(1-'Scenario 2 Contributing Fact'!K417),B415*'Population Figures'!P414*(1-'Scenario 3 - Nut. Analysis'!C413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K417<>\"\", B415*'Population Figures'!Q414*(1-'Scenario 2 Contributing Fact'!K417),B415*'Population Figures'!Q414*(1-'Scenario 3 - Nut. Analysis'!C413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K417<>\"\", B415*'Population Figures'!R414*(1-'Scenario 2 Contributing Fact'!K417),B415*'Population Figures'!R414*(1-'Scenario 3 - Nut. Analysis'!C413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I417<>\"\", B415*'Population Figures'!J414*(1-'Scenario 2 Contributing Fact'!I417), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I417<>\"\", B415*'Population Figures'!K414*(1-'Scenario 2 Contributing Fact'!I417), B415*'Population Figures'!K414*(1-'Scenario 3 - Nut. Analysis'!H413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I417<>\"\", B415*'Population Figures'!L414*(1-'Scenario 2 Contributing Fact'!I417), B415*'Population Figures'!L414*(1-'Scenario 3 - Nut. Analysis'!H413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J417<>\"\", B415*'Population Figures'!M414*(1-'Scenario 2 Contributing Fact'!J417),B415*'Population Figures'!M414*(1-'Scenario 3 - Nut. Analysis'!I413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J417<>\"\", B415*'Population Figures'!N414*(1-'Scenario 2 Contributing Fact'!J417),B415*'Population Figures'!N414*(1-'Scenario 3 - Nut. Analysis'!I413))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J417<>\"\", B415*'Population Figures'!O414*(1-'Scenario 2 Contributing Fact'!J417),B415*'Population Figures'!O414*(1-'Scenario 3 - Nut. Analysis'!I413))","v":0}]
[{"$f":"'Population Figures'!E415","v":0},{"$f":"'Population Figures'!F415","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B418<>\"\", B416*'Population Figures'!H415*'Scenario 2 Contributing Fact'!B418,B416*'Population Figures'!H415*'Scenario 3 - Nut. Analysis'!D414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B418<>\"\", B416*'Population Figures'!I415*'Scenario 2 Contributing Fact'!B418,B416*'Population Figures'!I415*'Scenario 3 - Nut. Analysis'!D414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C418<>\"\", B416*('Population Figures'!G415)*'Scenario 2 Contributing Fact'!C418, B416*('Population Figures'!G415)*'Scenario 3 - Nut. Analysis'!E414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C418<>\"\", B416*('Population Figures'!H415)*'Scenario 2 Contributing Fact'!C418, B416*('Population Figures'!H415)*'Scenario 3 - Nut. Analysis'!E414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C418<>\"\", B416*('Population Figures'!I415)*'Scenario 2 Contributing Fact'!C418, B416*('Population Figures'!I415)*'Scenario 3 - Nut. Analysis'!E414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H418<>\"\", B416*'Population Figures'!J415*(1-'Scenario 2 Contributing Fact'!H418),B416*'Population Figures'!J415*(1-'Scenario 3 - Nut. Analysis'!B414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H418<>\"\", B416*'Population Figures'!K415*(1-'Scenario 2 Contributing Fact'!H418),B416*'Population Figures'!K415*(1-'Scenario 3 - Nut. Analysis'!B414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H418<>\"\", B416*'Population Figures'!L415*(1-'Scenario 2 Contributing Fact'!H418),B416*'Population Figures'!L415*(1-'Scenario 3 - Nut. Analysis'!B414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K418<>\"\", B416*'Population Figures'!P415*(1-'Scenario 2 Contributing Fact'!K418),B416*'Population Figures'!P415*(1-'Scenario 3 - Nut. Analysis'!C414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K418<>\"\", B416*'Population Figures'!Q415*(1-'Scenario 2 Contributing Fact'!K418),B416*'Population Figures'!Q415*(1-'Scenario 3 - Nut. Analysis'!C414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K418<>\"\", B416*'Population Figures'!R415*(1-'Scenario 2 Contributing Fact'!K418),B416*'Population Figures'!R415*(1-'Scenario 3 - Nut. Analysis'!C414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I418<>\"\", B416*'Population Figures'!J415*(1-'Scenario 2 Contributing Fact'!I418), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I418<>\"\", B416*'Population Figures'!K415*(1-'Scenario 2 Contributing Fact'!I418), B416*'Population Figures'!K415*(1-'Scenario 3 - Nut. Analysis'!H414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I418<>\"\", B416*'Population Figures'!L415*(1-'Scenario 2 Contributing Fact'!I418), B416*'Population Figures'!L415*(1-'Scenario 3 - Nut. Analysis'!H414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J418<>\"\", B416*'Population Figures'!M415*(1-'Scenario 2 Contributing Fact'!J418),B416*'Population Figures'!M415*(1-'Scenario 3 - Nut. Analysis'!I414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J418<>\"\", B416*'Population Figures'!N415*(1-'Scenario 2 Contributing Fact'!J418),B416*'Population Figures'!N415*(1-'Scenario 3 - Nut. Analysis'!I414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J418<>\"\", B416*'Population Figures'!O415*(1-'Scenario 2 Contributing Fact'!J418),B416*'Population Figures'!O415*(1-'Scenario 3 - Nut. Analysis'!I414))","v":0}]
[{"$f":"'Population Figures'!E416","v":0},{"$f":"'Population Figures'!F416","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B419<>\"\", B417*'Population Figures'!H416*'Scenario 2 Contributing Fact'!B419,B417*'Population Figures'!H416*'Scenario 3 - Nut. Analysis'!D415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B419<>\"\", B417*'Population Figures'!I416*'Scenario 2 Contributing Fact'!B419,B417*'Population Figures'!I416*'Scenario 3 - Nut. Analysis'!D415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C419<>\"\", B417*('Population Figures'!G416)*'Scenario 2 Contributing Fact'!C419, B417*('Population Figures'!G416)*'Scenario 3 - Nut. Analysis'!E415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C419<>\"\", B417*('Population Figures'!H416)*'Scenario 2 Contributing Fact'!C419, B417*('Population Figures'!H416)*'Scenario 3 - Nut. Analysis'!E415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C419<>\"\", B417*('Population Figures'!I416)*'Scenario 2 Contributing Fact'!C419, B417*('Population Figures'!I416)*'Scenario 3 - Nut. Analysis'!E415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H419<>\"\", B417*'Population Figures'!J416*(1-'Scenario 2 Contributing Fact'!H419),B417*'Population Figures'!J416*(1-'Scenario 3 - Nut. Analysis'!B415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H419<>\"\", B417*'Population Figures'!K416*(1-'Scenario 2 Contributing Fact'!H419),B417*'Population Figures'!K416*(1-'Scenario 3 - Nut. Analysis'!B415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H419<>\"\", B417*'Population Figures'!L416*(1-'Scenario 2 Contributing Fact'!H419),B417*'Population Figures'!L416*(1-'Scenario 3 - Nut. Analysis'!B415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K419<>\"\", B417*'Population Figures'!P416*(1-'Scenario 2 Contributing Fact'!K419),B417*'Population Figures'!P416*(1-'Scenario 3 - Nut. Analysis'!C415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K419<>\"\", B417*'Population Figures'!Q416*(1-'Scenario 2 Contributing Fact'!K419),B417*'Population Figures'!Q416*(1-'Scenario 3 - Nut. Analysis'!C415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K419<>\"\", B417*'Population Figures'!R416*(1-'Scenario 2 Contributing Fact'!K419),B417*'Population Figures'!R416*(1-'Scenario 3 - Nut. Analysis'!C415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I419<>\"\", B417*'Population Figures'!J416*(1-'Scenario 2 Contributing Fact'!I419), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I419<>\"\", B417*'Population Figures'!K416*(1-'Scenario 2 Contributing Fact'!I419), B417*'Population Figures'!K416*(1-'Scenario 3 - Nut. Analysis'!H415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I419<>\"\", B417*'Population Figures'!L416*(1-'Scenario 2 Contributing Fact'!I419), B417*'Population Figures'!L416*(1-'Scenario 3 - Nut. Analysis'!H415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J419<>\"\", B417*'Population Figures'!M416*(1-'Scenario 2 Contributing Fact'!J419),B417*'Population Figures'!M416*(1-'Scenario 3 - Nut. Analysis'!I415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J419<>\"\", B417*'Population Figures'!N416*(1-'Scenario 2 Contributing Fact'!J419),B417*'Population Figures'!N416*(1-'Scenario 3 - Nut. Analysis'!I415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J419<>\"\", B417*'Population Figures'!O416*(1-'Scenario 2 Contributing Fact'!J419),B417*'Population Figures'!O416*(1-'Scenario 3 - Nut. Analysis'!I415))","v":0}]
[{"$f":"'Population Figures'!E417","v":0},{"$f":"'Population Figures'!F417","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B420<>\"\", B418*'Population Figures'!H417*'Scenario 2 Contributing Fact'!B420,B418*'Population Figures'!H417*'Scenario 3 - Nut. Analysis'!D416)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B420<>\"\", B418*'Population Figures'!I417*'Scenario 2 Contributing Fact'!B420,B418*'Population Figures'!I417*'Scenario 3 - Nut. Analysis'!D416)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C420<>\"\", B418*('Population Figures'!G417)*'Scenario 2 Contributing Fact'!C420, B418*('Population Figures'!G417)*'Scenario 3 - Nut. Analysis'!E416)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C420<>\"\", B418*('Population Figures'!H417)*'Scenario 2 Contributing Fact'!C420, B418*('Population Figures'!H417)*'Scenario 3 - Nut. Analysis'!E416)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C420<>\"\", B418*('Population Figures'!I417)*'Scenario 2 Contributing Fact'!C420, B418*('Population Figures'!I417)*'Scenario 3 - Nut. Analysis'!E416)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H420<>\"\", B418*'Population Figures'!J417*(1-'Scenario 2 Contributing Fact'!H420),B418*'Population Figures'!J417*(1-'Scenario 3 - Nut. Analysis'!B416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H420<>\"\", B418*'Population Figures'!K417*(1-'Scenario 2 Contributing Fact'!H420),B418*'Population Figures'!K417*(1-'Scenario 3 - Nut. Analysis'!B416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H420<>\"\", B418*'Population Figures'!L417*(1-'Scenario 2 Contributing Fact'!H420),B418*'Population Figures'!L417*(1-'Scenario 3 - Nut. Analysis'!B416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K420<>\"\", B418*'Population Figures'!P417*(1-'Scenario 2 Contributing Fact'!K420),B418*'Population Figures'!P417*(1-'Scenario 3 - Nut. Analysis'!C416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K420<>\"\", B418*'Population Figures'!Q417*(1-'Scenario 2 Contributing Fact'!K420),B418*'Population Figures'!Q417*(1-'Scenario 3 - Nut. Analysis'!C416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K420<>\"\", B418*'Population Figures'!R417*(1-'Scenario 2 Contributing Fact'!K420),B418*'Population Figures'!R417*(1-'Scenario 3 - Nut. Analysis'!C416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I420<>\"\", B418*'Population Figures'!J417*(1-'Scenario 2 Contributing Fact'!I420), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I420<>\"\", B418*'Population Figures'!K417*(1-'Scenario 2 Contributing Fact'!I420), B418*'Population Figures'!K417*(1-'Scenario 3 - Nut. Analysis'!H416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I420<>\"\", B418*'Population Figures'!L417*(1-'Scenario 2 Contributing Fact'!I420), B418*'Population Figures'!L417*(1-'Scenario 3 - Nut. Analysis'!H416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J420<>\"\", B418*'Population Figures'!M417*(1-'Scenario 2 Contributing Fact'!J420),B418*'Population Figures'!M417*(1-'Scenario 3 - Nut. Analysis'!I416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J420<>\"\", B418*'Population Figures'!N417*(1-'Scenario 2 Contributing Fact'!J420),B418*'Population Figures'!N417*(1-'Scenario 3 - Nut. Analysis'!I416))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J420<>\"\", B418*'Population Figures'!O417*(1-'Scenario 2 Contributing Fact'!J420),B418*'Population Figures'!O417*(1-'Scenario 3 - Nut. Analysis'!I416))","v":0}]
[{"$f":"'Population Figures'!E418","v":0},{"$f":"'Population Figures'!F418","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B421<>\"\", B419*'Population Figures'!H418*'Scenario 2 Contributing Fact'!B421,B419*'Population Figures'!H418*'Scenario 3 - Nut. Analysis'!D417)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B421<>\"\", B419*'Population Figures'!I418*'Scenario 2 Contributing Fact'!B421,B419*'Population Figures'!I418*'Scenario 3 - Nut. Analysis'!D417)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C421<>\"\", B419*('Population Figures'!G418)*'Scenario 2 Contributing Fact'!C421, B419*('Population Figures'!G418)*'Scenario 3 - Nut. Analysis'!E417)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C421<>\"\", B419*('Population Figures'!H418)*'Scenario 2 Contributing Fact'!C421, B419*('Population Figures'!H418)*'Scenario 3 - Nut. Analysis'!E417)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C421<>\"\", B419*('Population Figures'!I418)*'Scenario 2 Contributing Fact'!C421, B419*('Population Figures'!I418)*'Scenario 3 - Nut. Analysis'!E417)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H421<>\"\", B419*'Population Figures'!J418*(1-'Scenario 2 Contributing Fact'!H421),B419*'Population Figures'!J418*(1-'Scenario 3 - Nut. Analysis'!B417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H421<>\"\", B419*'Population Figures'!K418*(1-'Scenario 2 Contributing Fact'!H421),B419*'Population Figures'!K418*(1-'Scenario 3 - Nut. Analysis'!B417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H421<>\"\", B419*'Population Figures'!L418*(1-'Scenario 2 Contributing Fact'!H421),B419*'Population Figures'!L418*(1-'Scenario 3 - Nut. Analysis'!B417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K421<>\"\", B419*'Population Figures'!P418*(1-'Scenario 2 Contributing Fact'!K421),B419*'Population Figures'!P418*(1-'Scenario 3 - Nut. Analysis'!C417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K421<>\"\", B419*'Population Figures'!Q418*(1-'Scenario 2 Contributing Fact'!K421),B419*'Population Figures'!Q418*(1-'Scenario 3 - Nut. Analysis'!C417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K421<>\"\", B419*'Population Figures'!R418*(1-'Scenario 2 Contributing Fact'!K421),B419*'Population Figures'!R418*(1-'Scenario 3 - Nut. Analysis'!C417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I421<>\"\", B419*'Population Figures'!J418*(1-'Scenario 2 Contributing Fact'!I421), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I421<>\"\", B419*'Population Figures'!K418*(1-'Scenario 2 Contributing Fact'!I421), B419*'Population Figures'!K418*(1-'Scenario 3 - Nut. Analysis'!H417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I421<>\"\", B419*'Population Figures'!L418*(1-'Scenario 2 Contributing Fact'!I421), B419*'Population Figures'!L418*(1-'Scenario 3 - Nut. Analysis'!H417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J421<>\"\", B419*'Population Figures'!M418*(1-'Scenario 2 Contributing Fact'!J421),B419*'Population Figures'!M418*(1-'Scenario 3 - Nut. Analysis'!I417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J421<>\"\", B419*'Population Figures'!N418*(1-'Scenario 2 Contributing Fact'!J421),B419*'Population Figures'!N418*(1-'Scenario 3 - Nut. Analysis'!I417))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J421<>\"\", B419*'Population Figures'!O418*(1-'Scenario 2 Contributing Fact'!J421),B419*'Population Figures'!O418*(1-'Scenario 3 - Nut. Analysis'!I417))","v":0}]
[{"$f":"'Population Figures'!E419","v":0},{"$f":"'Population Figures'!F419","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B422<>\"\", B420*'Population Figures'!H419*'Scenario 2 Contributing Fact'!B422,B420*'Population Figures'!H419*'Scenario 3 - Nut. Analysis'!D418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B422<>\"\", B420*'Population Figures'!I419*'Scenario 2 Contributing Fact'!B422,B420*'Population Figures'!I419*'Scenario 3 - Nut. Analysis'!D418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C422<>\"\", B420*('Population Figures'!G419)*'Scenario 2 Contributing Fact'!C422, B420*('Population Figures'!G419)*'Scenario 3 - Nut. Analysis'!E418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C422<>\"\", B420*('Population Figures'!H419)*'Scenario 2 Contributing Fact'!C422, B420*('Population Figures'!H419)*'Scenario 3 - Nut. Analysis'!E418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C422<>\"\", B420*('Population Figures'!I419)*'Scenario 2 Contributing Fact'!C422, B420*('Population Figures'!I419)*'Scenario 3 - Nut. Analysis'!E418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H422<>\"\", B420*'Population Figures'!J419*(1-'Scenario 2 Contributing Fact'!H422),B420*'Population Figures'!J419*(1-'Scenario 3 - Nut. Analysis'!B418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H422<>\"\", B420*'Population Figures'!K419*(1-'Scenario 2 Contributing Fact'!H422),B420*'Population Figures'!K419*(1-'Scenario 3 - Nut. Analysis'!B418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H422<>\"\", B420*'Population Figures'!L419*(1-'Scenario 2 Contributing Fact'!H422),B420*'Population Figures'!L419*(1-'Scenario 3 - Nut. Analysis'!B418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K422<>\"\", B420*'Population Figures'!P419*(1-'Scenario 2 Contributing Fact'!K422),B420*'Population Figures'!P419*(1-'Scenario 3 - Nut. Analysis'!C418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K422<>\"\", B420*'Population Figures'!Q419*(1-'Scenario 2 Contributing Fact'!K422),B420*'Population Figures'!Q419*(1-'Scenario 3 - Nut. Analysis'!C418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K422<>\"\", B420*'Population Figures'!R419*(1-'Scenario 2 Contributing Fact'!K422),B420*'Population Figures'!R419*(1-'Scenario 3 - Nut. Analysis'!C418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I422<>\"\", B420*'Population Figures'!J419*(1-'Scenario 2 Contributing Fact'!I422), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I422<>\"\", B420*'Population Figures'!K419*(1-'Scenario 2 Contributing Fact'!I422), B420*'Population Figures'!K419*(1-'Scenario 3 - Nut. Analysis'!H418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I422<>\"\", B420*'Population Figures'!L419*(1-'Scenario 2 Contributing Fact'!I422), B420*'Population Figures'!L419*(1-'Scenario 3 - Nut. Analysis'!H418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J422<>\"\", B420*'Population Figures'!M419*(1-'Scenario 2 Contributing Fact'!J422),B420*'Population Figures'!M419*(1-'Scenario 3 - Nut. Analysis'!I418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J422<>\"\", B420*'Population Figures'!N419*(1-'Scenario 2 Contributing Fact'!J422),B420*'Population Figures'!N419*(1-'Scenario 3 - Nut. Analysis'!I418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J422<>\"\", B420*'Population Figures'!O419*(1-'Scenario 2 Contributing Fact'!J422),B420*'Population Figures'!O419*(1-'Scenario 3 - Nut. Analysis'!I418))","v":0}]
[{"$f":"'Population Figures'!E420","v":0},{"$f":"'Population Figures'!F420","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B423<>\"\", B421*'Population Figures'!H420*'Scenario 2 Contributing Fact'!B423,B421*'Population Figures'!H420*'Scenario 3 - Nut. Analysis'!D419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B423<>\"\", B421*'Population Figures'!I420*'Scenario 2 Contributing Fact'!B423,B421*'Population Figures'!I420*'Scenario 3 - Nut. Analysis'!D419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C423<>\"\", B421*('Population Figures'!G420)*'Scenario 2 Contributing Fact'!C423, B421*('Population Figures'!G420)*'Scenario 3 - Nut. Analysis'!E419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C423<>\"\", B421*('Population Figures'!H420)*'Scenario 2 Contributing Fact'!C423, B421*('Population Figures'!H420)*'Scenario 3 - Nut. Analysis'!E419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C423<>\"\", B421*('Population Figures'!I420)*'Scenario 2 Contributing Fact'!C423, B421*('Population Figures'!I420)*'Scenario 3 - Nut. Analysis'!E419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H423<>\"\", B421*'Population Figures'!J420*(1-'Scenario 2 Contributing Fact'!H423),B421*'Population Figures'!J420*(1-'Scenario 3 - Nut. Analysis'!B419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H423<>\"\", B421*'Population Figures'!K420*(1-'Scenario 2 Contributing Fact'!H423),B421*'Population Figures'!K420*(1-'Scenario 3 - Nut. Analysis'!B419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H423<>\"\", B421*'Population Figures'!L420*(1-'Scenario 2 Contributing Fact'!H423),B421*'Population Figures'!L420*(1-'Scenario 3 - Nut. Analysis'!B419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K423<>\"\", B421*'Population Figures'!P420*(1-'Scenario 2 Contributing Fact'!K423),B421*'Population Figures'!P420*(1-'Scenario 3 - Nut. Analysis'!C419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K423<>\"\", B421*'Population Figures'!Q420*(1-'Scenario 2 Contributing Fact'!K423),B421*'Population Figures'!Q420*(1-'Scenario 3 - Nut. Analysis'!C419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K423<>\"\", B421*'Population Figures'!R420*(1-'Scenario 2 Contributing Fact'!K423),B421*'Population Figures'!R420*(1-'Scenario 3 - Nut. Analysis'!C419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I423<>\"\", B421*'Population Figures'!J420*(1-'Scenario 2 Contributing Fact'!I423), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I423<>\"\", B421*'Population Figures'!K420*(1-'Scenario 2 Contributing Fact'!I423), B421*'Population Figures'!K420*(1-'Scenario 3 - Nut. Analysis'!H419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I423<>\"\", B421*'Population Figures'!L420*(1-'Scenario 2 Contributing Fact'!I423), B421*'Population Figures'!L420*(1-'Scenario 3 - Nut. Analysis'!H419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J423<>\"\", B421*'Population Figures'!M420*(1-'Scenario 2 Contributing Fact'!J423),B421*'Population Figures'!M420*(1-'Scenario 3 - Nut. Analysis'!I419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J423<>\"\", B421*'Population Figures'!N420*(1-'Scenario 2 Contributing Fact'!J423),B421*'Population Figures'!N420*(1-'Scenario 3 - Nut. Analysis'!I419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J423<>\"\", B421*'Population Figures'!O420*(1-'Scenario 2 Contributing Fact'!J423),B421*'Population Figures'!O420*(1-'Scenario 3 - Nut. Analysis'!I419))","v":0}]
[{"$f":"'Population Figures'!E421","v":0},{"$f":"'Population Figures'!F421","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B424<>\"\", B422*'Population Figures'!H421*'Scenario 2 Contributing Fact'!B424,B422*'Population Figures'!H421*'Scenario 3 - Nut. Analysis'!D420)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B424<>\"\", B422*'Population Figures'!I421*'Scenario 2 Contributing Fact'!B424,B422*'Population Figures'!I421*'Scenario 3 - Nut. Analysis'!D420)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C424<>\"\", B422*('Population Figures'!G421)*'Scenario 2 Contributing Fact'!C424, B422*('Population Figures'!G421)*'Scenario 3 - Nut. Analysis'!E420)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C424<>\"\", B422*('Population Figures'!H421)*'Scenario 2 Contributing Fact'!C424, B422*('Population Figures'!H421)*'Scenario 3 - Nut. Analysis'!E420)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C424<>\"\", B422*('Population Figures'!I421)*'Scenario 2 Contributing Fact'!C424, B422*('Population Figures'!I421)*'Scenario 3 - Nut. Analysis'!E420)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H424<>\"\", B422*'Population Figures'!J421*(1-'Scenario 2 Contributing Fact'!H424),B422*'Population Figures'!J421*(1-'Scenario 3 - Nut. Analysis'!B420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H424<>\"\", B422*'Population Figures'!K421*(1-'Scenario 2 Contributing Fact'!H424),B422*'Population Figures'!K421*(1-'Scenario 3 - Nut. Analysis'!B420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H424<>\"\", B422*'Population Figures'!L421*(1-'Scenario 2 Contributing Fact'!H424),B422*'Population Figures'!L421*(1-'Scenario 3 - Nut. Analysis'!B420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K424<>\"\", B422*'Population Figures'!P421*(1-'Scenario 2 Contributing Fact'!K424),B422*'Population Figures'!P421*(1-'Scenario 3 - Nut. Analysis'!C420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K424<>\"\", B422*'Population Figures'!Q421*(1-'Scenario 2 Contributing Fact'!K424),B422*'Population Figures'!Q421*(1-'Scenario 3 - Nut. Analysis'!C420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K424<>\"\", B422*'Population Figures'!R421*(1-'Scenario 2 Contributing Fact'!K424),B422*'Population Figures'!R421*(1-'Scenario 3 - Nut. Analysis'!C420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I424<>\"\", B422*'Population Figures'!J421*(1-'Scenario 2 Contributing Fact'!I424), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I424<>\"\", B422*'Population Figures'!K421*(1-'Scenario 2 Contributing Fact'!I424), B422*'Population Figures'!K421*(1-'Scenario 3 - Nut. Analysis'!H420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I424<>\"\", B422*'Population Figures'!L421*(1-'Scenario 2 Contributing Fact'!I424), B422*'Population Figures'!L421*(1-'Scenario 3 - Nut. Analysis'!H420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J424<>\"\", B422*'Population Figures'!M421*(1-'Scenario 2 Contributing Fact'!J424),B422*'Population Figures'!M421*(1-'Scenario 3 - Nut. Analysis'!I420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J424<>\"\", B422*'Population Figures'!N421*(1-'Scenario 2 Contributing Fact'!J424),B422*'Population Figures'!N421*(1-'Scenario 3 - Nut. Analysis'!I420))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J424<>\"\", B422*'Population Figures'!O421*(1-'Scenario 2 Contributing Fact'!J424),B422*'Population Figures'!O421*(1-'Scenario 3 - Nut. Analysis'!I420))","v":0}]
[{"$f":"'Population Figures'!E422","v":0},{"$f":"'Population Figures'!F422","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B425<>\"\", B423*'Population Figures'!H422*'Scenario 2 Contributing Fact'!B425,B423*'Population Figures'!H422*'Scenario 3 - Nut. Analysis'!D421)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B425<>\"\", B423*'Population Figures'!I422*'Scenario 2 Contributing Fact'!B425,B423*'Population Figures'!I422*'Scenario 3 - Nut. Analysis'!D421)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C425<>\"\", B423*('Population Figures'!G422)*'Scenario 2 Contributing Fact'!C425, B423*('Population Figures'!G422)*'Scenario 3 - Nut. Analysis'!E421)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C425<>\"\", B423*('Population Figures'!H422)*'Scenario 2 Contributing Fact'!C425, B423*('Population Figures'!H422)*'Scenario 3 - Nut. Analysis'!E421)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C425<>\"\", B423*('Population Figures'!I422)*'Scenario 2 Contributing Fact'!C425, B423*('Population Figures'!I422)*'Scenario 3 - Nut. Analysis'!E421)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H425<>\"\", B423*'Population Figures'!J422*(1-'Scenario 2 Contributing Fact'!H425),B423*'Population Figures'!J422*(1-'Scenario 3 - Nut. Analysis'!B421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H425<>\"\", B423*'Population Figures'!K422*(1-'Scenario 2 Contributing Fact'!H425),B423*'Population Figures'!K422*(1-'Scenario 3 - Nut. Analysis'!B421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H425<>\"\", B423*'Population Figures'!L422*(1-'Scenario 2 Contributing Fact'!H425),B423*'Population Figures'!L422*(1-'Scenario 3 - Nut. Analysis'!B421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K425<>\"\", B423*'Population Figures'!P422*(1-'Scenario 2 Contributing Fact'!K425),B423*'Population Figures'!P422*(1-'Scenario 3 - Nut. Analysis'!C421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K425<>\"\", B423*'Population Figures'!Q422*(1-'Scenario 2 Contributing Fact'!K425),B423*'Population Figures'!Q422*(1-'Scenario 3 - Nut. Analysis'!C421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K425<>\"\", B423*'Population Figures'!R422*(1-'Scenario 2 Contributing Fact'!K425),B423*'Population Figures'!R422*(1-'Scenario 3 - Nut. Analysis'!C421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I425<>\"\", B423*'Population Figures'!J422*(1-'Scenario 2 Contributing Fact'!I425), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I425<>\"\", B423*'Population Figures'!K422*(1-'Scenario 2 Contributing Fact'!I425), B423*'Population Figures'!K422*(1-'Scenario 3 - Nut. Analysis'!H421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I425<>\"\", B423*'Population Figures'!L422*(1-'Scenario 2 Contributing Fact'!I425), B423*'Population Figures'!L422*(1-'Scenario 3 - Nut. Analysis'!H421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J425<>\"\", B423*'Population Figures'!M422*(1-'Scenario 2 Contributing Fact'!J425),B423*'Population Figures'!M422*(1-'Scenario 3 - Nut. Analysis'!I421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J425<>\"\", B423*'Population Figures'!N422*(1-'Scenario 2 Contributing Fact'!J425),B423*'Population Figures'!N422*(1-'Scenario 3 - Nut. Analysis'!I421))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J425<>\"\", B423*'Population Figures'!O422*(1-'Scenario 2 Contributing Fact'!J425),B423*'Population Figures'!O422*(1-'Scenario 3 - Nut. Analysis'!I421))","v":0}]
[{"$f":"'Population Figures'!E423","v":0},{"$f":"'Population Figures'!F423","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B426<>\"\", B424*'Population Figures'!H423*'Scenario 2 Contributing Fact'!B426,B424*'Population Figures'!H423*'Scenario 3 - Nut. Analysis'!D422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B426<>\"\", B424*'Population Figures'!I423*'Scenario 2 Contributing Fact'!B426,B424*'Population Figures'!I423*'Scenario 3 - Nut. Analysis'!D422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C426<>\"\", B424*('Population Figures'!G423)*'Scenario 2 Contributing Fact'!C426, B424*('Population Figures'!G423)*'Scenario 3 - Nut. Analysis'!E422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C426<>\"\", B424*('Population Figures'!H423)*'Scenario 2 Contributing Fact'!C426, B424*('Population Figures'!H423)*'Scenario 3 - Nut. Analysis'!E422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C426<>\"\", B424*('Population Figures'!I423)*'Scenario 2 Contributing Fact'!C426, B424*('Population Figures'!I423)*'Scenario 3 - Nut. Analysis'!E422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H426<>\"\", B424*'Population Figures'!J423*(1-'Scenario 2 Contributing Fact'!H426),B424*'Population Figures'!J423*(1-'Scenario 3 - Nut. Analysis'!B422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H426<>\"\", B424*'Population Figures'!K423*(1-'Scenario 2 Contributing Fact'!H426),B424*'Population Figures'!K423*(1-'Scenario 3 - Nut. Analysis'!B422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H426<>\"\", B424*'Population Figures'!L423*(1-'Scenario 2 Contributing Fact'!H426),B424*'Population Figures'!L423*(1-'Scenario 3 - Nut. Analysis'!B422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K426<>\"\", B424*'Population Figures'!P423*(1-'Scenario 2 Contributing Fact'!K426),B424*'Population Figures'!P423*(1-'Scenario 3 - Nut. Analysis'!C422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K426<>\"\", B424*'Population Figures'!Q423*(1-'Scenario 2 Contributing Fact'!K426),B424*'Population Figures'!Q423*(1-'Scenario 3 - Nut. Analysis'!C422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K426<>\"\", B424*'Population Figures'!R423*(1-'Scenario 2 Contributing Fact'!K426),B424*'Population Figures'!R423*(1-'Scenario 3 - Nut. Analysis'!C422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I426<>\"\", B424*'Population Figures'!J423*(1-'Scenario 2 Contributing Fact'!I426), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I426<>\"\", B424*'Population Figures'!K423*(1-'Scenario 2 Contributing Fact'!I426), B424*'Population Figures'!K423*(1-'Scenario 3 - Nut. Analysis'!H422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I426<>\"\", B424*'Population Figures'!L423*(1-'Scenario 2 Contributing Fact'!I426), B424*'Population Figures'!L423*(1-'Scenario 3 - Nut. Analysis'!H422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J426<>\"\", B424*'Population Figures'!M423*(1-'Scenario 2 Contributing Fact'!J426),B424*'Population Figures'!M423*(1-'Scenario 3 - Nut. Analysis'!I422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J426<>\"\", B424*'Population Figures'!N423*(1-'Scenario 2 Contributing Fact'!J426),B424*'Population Figures'!N423*(1-'Scenario 3 - Nut. Analysis'!I422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J426<>\"\", B424*'Population Figures'!O423*(1-'Scenario 2 Contributing Fact'!J426),B424*'Population Figures'!O423*(1-'Scenario 3 - Nut. Analysis'!I422))","v":0}]
[{"$f":"'Population Figures'!E424","v":0},{"$f":"'Population Figures'!F424","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B427<>\"\", B425*'Population Figures'!H424*'Scenario 2 Contributing Fact'!B427,B425*'Population Figures'!H424*'Scenario 3 - Nut. Analysis'!D423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B427<>\"\", B425*'Population Figures'!I424*'Scenario 2 Contributing Fact'!B427,B425*'Population Figures'!I424*'Scenario 3 - Nut. Analysis'!D423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C427<>\"\", B425*('Population Figures'!G424)*'Scenario 2 Contributing Fact'!C427, B425*('Population Figures'!G424)*'Scenario 3 - Nut. Analysis'!E423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C427<>\"\", B425*('Population Figures'!H424)*'Scenario 2 Contributing Fact'!C427, B425*('Population Figures'!H424)*'Scenario 3 - Nut. Analysis'!E423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C427<>\"\", B425*('Population Figures'!I424)*'Scenario 2 Contributing Fact'!C427, B425*('Population Figures'!I424)*'Scenario 3 - Nut. Analysis'!E423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H427<>\"\", B425*'Population Figures'!J424*(1-'Scenario 2 Contributing Fact'!H427),B425*'Population Figures'!J424*(1-'Scenario 3 - Nut. Analysis'!B423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H427<>\"\", B425*'Population Figures'!K424*(1-'Scenario 2 Contributing Fact'!H427),B425*'Population Figures'!K424*(1-'Scenario 3 - Nut. Analysis'!B423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H427<>\"\", B425*'Population Figures'!L424*(1-'Scenario 2 Contributing Fact'!H427),B425*'Population Figures'!L424*(1-'Scenario 3 - Nut. Analysis'!B423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K427<>\"\", B425*'Population Figures'!P424*(1-'Scenario 2 Contributing Fact'!K427),B425*'Population Figures'!P424*(1-'Scenario 3 - Nut. Analysis'!C423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K427<>\"\", B425*'Population Figures'!Q424*(1-'Scenario 2 Contributing Fact'!K427),B425*'Population Figures'!Q424*(1-'Scenario 3 - Nut. Analysis'!C423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K427<>\"\", B425*'Population Figures'!R424*(1-'Scenario 2 Contributing Fact'!K427),B425*'Population Figures'!R424*(1-'Scenario 3 - Nut. Analysis'!C423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I427<>\"\", B425*'Population Figures'!J424*(1-'Scenario 2 Contributing Fact'!I427), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I427<>\"\", B425*'Population Figures'!K424*(1-'Scenario 2 Contributing Fact'!I427), B425*'Population Figures'!K424*(1-'Scenario 3 - Nut. Analysis'!H423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I427<>\"\", B425*'Population Figures'!L424*(1-'Scenario 2 Contributing Fact'!I427), B425*'Population Figures'!L424*(1-'Scenario 3 - Nut. Analysis'!H423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J427<>\"\", B425*'Population Figures'!M424*(1-'Scenario 2 Contributing Fact'!J427),B425*'Population Figures'!M424*(1-'Scenario 3 - Nut. Analysis'!I423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J427<>\"\", B425*'Population Figures'!N424*(1-'Scenario 2 Contributing Fact'!J427),B425*'Population Figures'!N424*(1-'Scenario 3 - Nut. Analysis'!I423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J427<>\"\", B425*'Population Figures'!O424*(1-'Scenario 2 Contributing Fact'!J427),B425*'Population Figures'!O424*(1-'Scenario 3 - Nut. Analysis'!I423))","v":0}]
[{"$f":"'Population Figures'!E425","v":0},{"$f":"'Population Figures'!F425","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B428<>\"\", B426*'Population Figures'!H425*'Scenario 2 Contributing Fact'!B428,B426*'Population Figures'!H425*'Scenario 3 - Nut. Analysis'!D424)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B428<>\"\", B426*'Population Figures'!I425*'Scenario 2 Contributing Fact'!B428,B426*'Population Figures'!I425*'Scenario 3 - Nut. Analysis'!D424)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C428<>\"\", B426*('Population Figures'!G425)*'Scenario 2 Contributing Fact'!C428, B426*('Population Figures'!G425)*'Scenario 3 - Nut. Analysis'!E424)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C428<>\"\", B426*('Population Figures'!H425)*'Scenario 2 Contributing Fact'!C428, B426*('Population Figures'!H425)*'Scenario 3 - Nut. Analysis'!E424)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C428<>\"\", B426*('Population Figures'!I425)*'Scenario 2 Contributing Fact'!C428, B426*('Population Figures'!I425)*'Scenario 3 - Nut. Analysis'!E424)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H428<>\"\", B426*'Population Figures'!J425*(1-'Scenario 2 Contributing Fact'!H428),B426*'Population Figures'!J425*(1-'Scenario 3 - Nut. Analysis'!B424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H428<>\"\", B426*'Population Figures'!K425*(1-'Scenario 2 Contributing Fact'!H428),B426*'Population Figures'!K425*(1-'Scenario 3 - Nut. Analysis'!B424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H428<>\"\", B426*'Population Figures'!L425*(1-'Scenario 2 Contributing Fact'!H428),B426*'Population Figures'!L425*(1-'Scenario 3 - Nut. Analysis'!B424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K428<>\"\", B426*'Population Figures'!P425*(1-'Scenario 2 Contributing Fact'!K428),B426*'Population Figures'!P425*(1-'Scenario 3 - Nut. Analysis'!C424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K428<>\"\", B426*'Population Figures'!Q425*(1-'Scenario 2 Contributing Fact'!K428),B426*'Population Figures'!Q425*(1-'Scenario 3 - Nut. Analysis'!C424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K428<>\"\", B426*'Population Figures'!R425*(1-'Scenario 2 Contributing Fact'!K428),B426*'Population Figures'!R425*(1-'Scenario 3 - Nut. Analysis'!C424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I428<>\"\", B426*'Population Figures'!J425*(1-'Scenario 2 Contributing Fact'!I428), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I428<>\"\", B426*'Population Figures'!K425*(1-'Scenario 2 Contributing Fact'!I428), B426*'Population Figures'!K425*(1-'Scenario 3 - Nut. Analysis'!H424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I428<>\"\", B426*'Population Figures'!L425*(1-'Scenario 2 Contributing Fact'!I428), B426*'Population Figures'!L425*(1-'Scenario 3 - Nut. Analysis'!H424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J428<>\"\", B426*'Population Figures'!M425*(1-'Scenario 2 Contributing Fact'!J428),B426*'Population Figures'!M425*(1-'Scenario 3 - Nut. Analysis'!I424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J428<>\"\", B426*'Population Figures'!N425*(1-'Scenario 2 Contributing Fact'!J428),B426*'Population Figures'!N425*(1-'Scenario 3 - Nut. Analysis'!I424))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J428<>\"\", B426*'Population Figures'!O425*(1-'Scenario 2 Contributing Fact'!J428),B426*'Population Figures'!O425*(1-'Scenario 3 - Nut. Analysis'!I424))","v":0}]
[{"$f":"'Population Figures'!E426","v":0},{"$f":"'Population Figures'!F426","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B429<>\"\", B427*'Population Figures'!H426*'Scenario 2 Contributing Fact'!B429,B427*'Population Figures'!H426*'Scenario 3 - Nut. Analysis'!D425)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B429<>\"\", B427*'Population Figures'!I426*'Scenario 2 Contributing Fact'!B429,B427*'Population Figures'!I426*'Scenario 3 - Nut. Analysis'!D425)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C429<>\"\", B427*('Population Figures'!G426)*'Scenario 2 Contributing Fact'!C429, B427*('Population Figures'!G426)*'Scenario 3 - Nut. Analysis'!E425)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C429<>\"\", B427*('Population Figures'!H426)*'Scenario 2 Contributing Fact'!C429, B427*('Population Figures'!H426)*'Scenario 3 - Nut. Analysis'!E425)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C429<>\"\", B427*('Population Figures'!I426)*'Scenario 2 Contributing Fact'!C429, B427*('Population Figures'!I426)*'Scenario 3 - Nut. Analysis'!E425)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H429<>\"\", B427*'Population Figures'!J426*(1-'Scenario 2 Contributing Fact'!H429),B427*'Population Figures'!J426*(1-'Scenario 3 - Nut. Analysis'!B425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H429<>\"\", B427*'Population Figures'!K426*(1-'Scenario 2 Contributing Fact'!H429),B427*'Population Figures'!K426*(1-'Scenario 3 - Nut. Analysis'!B425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H429<>\"\", B427*'Population Figures'!L426*(1-'Scenario 2 Contributing Fact'!H429),B427*'Population Figures'!L426*(1-'Scenario 3 - Nut. Analysis'!B425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K429<>\"\", B427*'Population Figures'!P426*(1-'Scenario 2 Contributing Fact'!K429),B427*'Population Figures'!P426*(1-'Scenario 3 - Nut. Analysis'!C425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K429<>\"\", B427*'Population Figures'!Q426*(1-'Scenario 2 Contributing Fact'!K429),B427*'Population Figures'!Q426*(1-'Scenario 3 - Nut. Analysis'!C425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K429<>\"\", B427*'Population Figures'!R426*(1-'Scenario 2 Contributing Fact'!K429),B427*'Population Figures'!R426*(1-'Scenario 3 - Nut. Analysis'!C425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I429<>\"\", B427*'Population Figures'!J426*(1-'Scenario 2 Contributing Fact'!I429), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I429<>\"\", B427*'Population Figures'!K426*(1-'Scenario 2 Contributing Fact'!I429), B427*'Population Figures'!K426*(1-'Scenario 3 - Nut. Analysis'!H425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I429<>\"\", B427*'Population Figures'!L426*(1-'Scenario 2 Contributing Fact'!I429), B427*'Population Figures'!L426*(1-'Scenario 3 - Nut. Analysis'!H425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J429<>\"\", B427*'Population Figures'!M426*(1-'Scenario 2 Contributing Fact'!J429),B427*'Population Figures'!M426*(1-'Scenario 3 - Nut. Analysis'!I425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J429<>\"\", B427*'Population Figures'!N426*(1-'Scenario 2 Contributing Fact'!J429),B427*'Population Figures'!N426*(1-'Scenario 3 - Nut. Analysis'!I425))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J429<>\"\", B427*'Population Figures'!O426*(1-'Scenario 2 Contributing Fact'!J429),B427*'Population Figures'!O426*(1-'Scenario 3 - Nut. Analysis'!I425))","v":0}]
[{"$f":"'Population Figures'!E427","v":0},{"$f":"'Population Figures'!F427","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B430<>\"\", B428*'Population Figures'!H427*'Scenario 2 Contributing Fact'!B430,B428*'Population Figures'!H427*'Scenario 3 - Nut. Analysis'!D426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B430<>\"\", B428*'Population Figures'!I427*'Scenario 2 Contributing Fact'!B430,B428*'Population Figures'!I427*'Scenario 3 - Nut. Analysis'!D426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C430<>\"\", B428*('Population Figures'!G427)*'Scenario 2 Contributing Fact'!C430, B428*('Population Figures'!G427)*'Scenario 3 - Nut. Analysis'!E426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C430<>\"\", B428*('Population Figures'!H427)*'Scenario 2 Contributing Fact'!C430, B428*('Population Figures'!H427)*'Scenario 3 - Nut. Analysis'!E426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C430<>\"\", B428*('Population Figures'!I427)*'Scenario 2 Contributing Fact'!C430, B428*('Population Figures'!I427)*'Scenario 3 - Nut. Analysis'!E426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H430<>\"\", B428*'Population Figures'!J427*(1-'Scenario 2 Contributing Fact'!H430),B428*'Population Figures'!J427*(1-'Scenario 3 - Nut. Analysis'!B426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H430<>\"\", B428*'Population Figures'!K427*(1-'Scenario 2 Contributing Fact'!H430),B428*'Population Figures'!K427*(1-'Scenario 3 - Nut. Analysis'!B426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H430<>\"\", B428*'Population Figures'!L427*(1-'Scenario 2 Contributing Fact'!H430),B428*'Population Figures'!L427*(1-'Scenario 3 - Nut. Analysis'!B426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K430<>\"\", B428*'Population Figures'!P427*(1-'Scenario 2 Contributing Fact'!K430),B428*'Population Figures'!P427*(1-'Scenario 3 - Nut. Analysis'!C426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K430<>\"\", B428*'Population Figures'!Q427*(1-'Scenario 2 Contributing Fact'!K430),B428*'Population Figures'!Q427*(1-'Scenario 3 - Nut. Analysis'!C426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K430<>\"\", B428*'Population Figures'!R427*(1-'Scenario 2 Contributing Fact'!K430),B428*'Population Figures'!R427*(1-'Scenario 3 - Nut. Analysis'!C426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I430<>\"\", B428*'Population Figures'!J427*(1-'Scenario 2 Contributing Fact'!I430), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I430<>\"\", B428*'Population Figures'!K427*(1-'Scenario 2 Contributing Fact'!I430), B428*'Population Figures'!K427*(1-'Scenario 3 - Nut. Analysis'!H426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I430<>\"\", B428*'Population Figures'!L427*(1-'Scenario 2 Contributing Fact'!I430), B428*'Population Figures'!L427*(1-'Scenario 3 - Nut. Analysis'!H426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J430<>\"\", B428*'Population Figures'!M427*(1-'Scenario 2 Contributing Fact'!J430),B428*'Population Figures'!M427*(1-'Scenario 3 - Nut. Analysis'!I426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J430<>\"\", B428*'Population Figures'!N427*(1-'Scenario 2 Contributing Fact'!J430),B428*'Population Figures'!N427*(1-'Scenario 3 - Nut. Analysis'!I426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J430<>\"\", B428*'Population Figures'!O427*(1-'Scenario 2 Contributing Fact'!J430),B428*'Population Figures'!O427*(1-'Scenario 3 - Nut. Analysis'!I426))","v":0}]
[{"$f":"'Population Figures'!E428","v":0},{"$f":"'Population Figures'!F428","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B431<>\"\", B429*'Population Figures'!H428*'Scenario 2 Contributing Fact'!B431,B429*'Population Figures'!H428*'Scenario 3 - Nut. Analysis'!D427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B431<>\"\", B429*'Population Figures'!I428*'Scenario 2 Contributing Fact'!B431,B429*'Population Figures'!I428*'Scenario 3 - Nut. Analysis'!D427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C431<>\"\", B429*('Population Figures'!G428)*'Scenario 2 Contributing Fact'!C431, B429*('Population Figures'!G428)*'Scenario 3 - Nut. Analysis'!E427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C431<>\"\", B429*('Population Figures'!H428)*'Scenario 2 Contributing Fact'!C431, B429*('Population Figures'!H428)*'Scenario 3 - Nut. Analysis'!E427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C431<>\"\", B429*('Population Figures'!I428)*'Scenario 2 Contributing Fact'!C431, B429*('Population Figures'!I428)*'Scenario 3 - Nut. Analysis'!E427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H431<>\"\", B429*'Population Figures'!J428*(1-'Scenario 2 Contributing Fact'!H431),B429*'Population Figures'!J428*(1-'Scenario 3 - Nut. Analysis'!B427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H431<>\"\", B429*'Population Figures'!K428*(1-'Scenario 2 Contributing Fact'!H431),B429*'Population Figures'!K428*(1-'Scenario 3 - Nut. Analysis'!B427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H431<>\"\", B429*'Population Figures'!L428*(1-'Scenario 2 Contributing Fact'!H431),B429*'Population Figures'!L428*(1-'Scenario 3 - Nut. Analysis'!B427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K431<>\"\", B429*'Population Figures'!P428*(1-'Scenario 2 Contributing Fact'!K431),B429*'Population Figures'!P428*(1-'Scenario 3 - Nut. Analysis'!C427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K431<>\"\", B429*'Population Figures'!Q428*(1-'Scenario 2 Contributing Fact'!K431),B429*'Population Figures'!Q428*(1-'Scenario 3 - Nut. Analysis'!C427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K431<>\"\", B429*'Population Figures'!R428*(1-'Scenario 2 Contributing Fact'!K431),B429*'Population Figures'!R428*(1-'Scenario 3 - Nut. Analysis'!C427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I431<>\"\", B429*'Population Figures'!J428*(1-'Scenario 2 Contributing Fact'!I431), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I431<>\"\", B429*'Population Figures'!K428*(1-'Scenario 2 Contributing Fact'!I431), B429*'Population Figures'!K428*(1-'Scenario 3 - Nut. Analysis'!H427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I431<>\"\", B429*'Population Figures'!L428*(1-'Scenario 2 Contributing Fact'!I431), B429*'Population Figures'!L428*(1-'Scenario 3 - Nut. Analysis'!H427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J431<>\"\", B429*'Population Figures'!M428*(1-'Scenario 2 Contributing Fact'!J431),B429*'Population Figures'!M428*(1-'Scenario 3 - Nut. Analysis'!I427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J431<>\"\", B429*'Population Figures'!N428*(1-'Scenario 2 Contributing Fact'!J431),B429*'Population Figures'!N428*(1-'Scenario 3 - Nut. Analysis'!I427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J431<>\"\", B429*'Population Figures'!O428*(1-'Scenario 2 Contributing Fact'!J431),B429*'Population Figures'!O428*(1-'Scenario 3 - Nut. Analysis'!I427))","v":0}]
[{"$f":"'Population Figures'!E429","v":0},{"$f":"'Population Figures'!F429","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B432<>\"\", B430*'Population Figures'!H429*'Scenario 2 Contributing Fact'!B432,B430*'Population Figures'!H429*'Scenario 3 - Nut. Analysis'!D428)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B432<>\"\", B430*'Population Figures'!I429*'Scenario 2 Contributing Fact'!B432,B430*'Population Figures'!I429*'Scenario 3 - Nut. Analysis'!D428)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C432<>\"\", B430*('Population Figures'!G429)*'Scenario 2 Contributing Fact'!C432, B430*('Population Figures'!G429)*'Scenario 3 - Nut. Analysis'!E428)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C432<>\"\", B430*('Population Figures'!H429)*'Scenario 2 Contributing Fact'!C432, B430*('Population Figures'!H429)*'Scenario 3 - Nut. Analysis'!E428)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C432<>\"\", B430*('Population Figures'!I429)*'Scenario 2 Contributing Fact'!C432, B430*('Population Figures'!I429)*'Scenario 3 - Nut. Analysis'!E428)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H432<>\"\", B430*'Population Figures'!J429*(1-'Scenario 2 Contributing Fact'!H432),B430*'Population Figures'!J429*(1-'Scenario 3 - Nut. Analysis'!B428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H432<>\"\", B430*'Population Figures'!K429*(1-'Scenario 2 Contributing Fact'!H432),B430*'Population Figures'!K429*(1-'Scenario 3 - Nut. Analysis'!B428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H432<>\"\", B430*'Population Figures'!L429*(1-'Scenario 2 Contributing Fact'!H432),B430*'Population Figures'!L429*(1-'Scenario 3 - Nut. Analysis'!B428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K432<>\"\", B430*'Population Figures'!P429*(1-'Scenario 2 Contributing Fact'!K432),B430*'Population Figures'!P429*(1-'Scenario 3 - Nut. Analysis'!C428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K432<>\"\", B430*'Population Figures'!Q429*(1-'Scenario 2 Contributing Fact'!K432),B430*'Population Figures'!Q429*(1-'Scenario 3 - Nut. Analysis'!C428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K432<>\"\", B430*'Population Figures'!R429*(1-'Scenario 2 Contributing Fact'!K432),B430*'Population Figures'!R429*(1-'Scenario 3 - Nut. Analysis'!C428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I432<>\"\", B430*'Population Figures'!J429*(1-'Scenario 2 Contributing Fact'!I432), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I432<>\"\", B430*'Population Figures'!K429*(1-'Scenario 2 Contributing Fact'!I432), B430*'Population Figures'!K429*(1-'Scenario 3 - Nut. Analysis'!H428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I432<>\"\", B430*'Population Figures'!L429*(1-'Scenario 2 Contributing Fact'!I432), B430*'Population Figures'!L429*(1-'Scenario 3 - Nut. Analysis'!H428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J432<>\"\", B430*'Population Figures'!M429*(1-'Scenario 2 Contributing Fact'!J432),B430*'Population Figures'!M429*(1-'Scenario 3 - Nut. Analysis'!I428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J432<>\"\", B430*'Population Figures'!N429*(1-'Scenario 2 Contributing Fact'!J432),B430*'Population Figures'!N429*(1-'Scenario 3 - Nut. Analysis'!I428))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J432<>\"\", B430*'Population Figures'!O429*(1-'Scenario 2 Contributing Fact'!J432),B430*'Population Figures'!O429*(1-'Scenario 3 - Nut. Analysis'!I428))","v":0}]
[{"$f":"'Population Figures'!E430","v":0},{"$f":"'Population Figures'!F430","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B433<>\"\", B431*'Population Figures'!H430*'Scenario 2 Contributing Fact'!B433,B431*'Population Figures'!H430*'Scenario 3 - Nut. Analysis'!D429)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B433<>\"\", B431*'Population Figures'!I430*'Scenario 2 Contributing Fact'!B433,B431*'Population Figures'!I430*'Scenario 3 - Nut. Analysis'!D429)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C433<>\"\", B431*('Population Figures'!G430)*'Scenario 2 Contributing Fact'!C433, B431*('Population Figures'!G430)*'Scenario 3 - Nut. Analysis'!E429)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C433<>\"\", B431*('Population Figures'!H430)*'Scenario 2 Contributing Fact'!C433, B431*('Population Figures'!H430)*'Scenario 3 - Nut. Analysis'!E429)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C433<>\"\", B431*('Population Figures'!I430)*'Scenario 2 Contributing Fact'!C433, B431*('Population Figures'!I430)*'Scenario 3 - Nut. Analysis'!E429)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H433<>\"\", B431*'Population Figures'!J430*(1-'Scenario 2 Contributing Fact'!H433),B431*'Population Figures'!J430*(1-'Scenario 3 - Nut. Analysis'!B429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H433<>\"\", B431*'Population Figures'!K430*(1-'Scenario 2 Contributing Fact'!H433),B431*'Population Figures'!K430*(1-'Scenario 3 - Nut. Analysis'!B429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H433<>\"\", B431*'Population Figures'!L430*(1-'Scenario 2 Contributing Fact'!H433),B431*'Population Figures'!L430*(1-'Scenario 3 - Nut. Analysis'!B429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K433<>\"\", B431*'Population Figures'!P430*(1-'Scenario 2 Contributing Fact'!K433),B431*'Population Figures'!P430*(1-'Scenario 3 - Nut. Analysis'!C429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K433<>\"\", B431*'Population Figures'!Q430*(1-'Scenario 2 Contributing Fact'!K433),B431*'Population Figures'!Q430*(1-'Scenario 3 - Nut. Analysis'!C429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K433<>\"\", B431*'Population Figures'!R430*(1-'Scenario 2 Contributing Fact'!K433),B431*'Population Figures'!R430*(1-'Scenario 3 - Nut. Analysis'!C429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I433<>\"\", B431*'Population Figures'!J430*(1-'Scenario 2 Contributing Fact'!I433), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I433<>\"\", B431*'Population Figures'!K430*(1-'Scenario 2 Contributing Fact'!I433), B431*'Population Figures'!K430*(1-'Scenario 3 - Nut. Analysis'!H429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I433<>\"\", B431*'Population Figures'!L430*(1-'Scenario 2 Contributing Fact'!I433), B431*'Population Figures'!L430*(1-'Scenario 3 - Nut. Analysis'!H429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J433<>\"\", B431*'Population Figures'!M430*(1-'Scenario 2 Contributing Fact'!J433),B431*'Population Figures'!M430*(1-'Scenario 3 - Nut. Analysis'!I429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J433<>\"\", B431*'Population Figures'!N430*(1-'Scenario 2 Contributing Fact'!J433),B431*'Population Figures'!N430*(1-'Scenario 3 - Nut. Analysis'!I429))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J433<>\"\", B431*'Population Figures'!O430*(1-'Scenario 2 Contributing Fact'!J433),B431*'Population Figures'!O430*(1-'Scenario 3 - Nut. Analysis'!I429))","v":0}]
[{"$f":"'Population Figures'!E431","v":0},{"$f":"'Population Figures'!F431","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B434<>\"\", B432*'Population Figures'!H431*'Scenario 2 Contributing Fact'!B434,B432*'Population Figures'!H431*'Scenario 3 - Nut. Analysis'!D430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B434<>\"\", B432*'Population Figures'!I431*'Scenario 2 Contributing Fact'!B434,B432*'Population Figures'!I431*'Scenario 3 - Nut. Analysis'!D430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C434<>\"\", B432*('Population Figures'!G431)*'Scenario 2 Contributing Fact'!C434, B432*('Population Figures'!G431)*'Scenario 3 - Nut. Analysis'!E430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C434<>\"\", B432*('Population Figures'!H431)*'Scenario 2 Contributing Fact'!C434, B432*('Population Figures'!H431)*'Scenario 3 - Nut. Analysis'!E430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C434<>\"\", B432*('Population Figures'!I431)*'Scenario 2 Contributing Fact'!C434, B432*('Population Figures'!I431)*'Scenario 3 - Nut. Analysis'!E430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H434<>\"\", B432*'Population Figures'!J431*(1-'Scenario 2 Contributing Fact'!H434),B432*'Population Figures'!J431*(1-'Scenario 3 - Nut. Analysis'!B430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H434<>\"\", B432*'Population Figures'!K431*(1-'Scenario 2 Contributing Fact'!H434),B432*'Population Figures'!K431*(1-'Scenario 3 - Nut. Analysis'!B430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H434<>\"\", B432*'Population Figures'!L431*(1-'Scenario 2 Contributing Fact'!H434),B432*'Population Figures'!L431*(1-'Scenario 3 - Nut. Analysis'!B430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K434<>\"\", B432*'Population Figures'!P431*(1-'Scenario 2 Contributing Fact'!K434),B432*'Population Figures'!P431*(1-'Scenario 3 - Nut. Analysis'!C430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K434<>\"\", B432*'Population Figures'!Q431*(1-'Scenario 2 Contributing Fact'!K434),B432*'Population Figures'!Q431*(1-'Scenario 3 - Nut. Analysis'!C430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K434<>\"\", B432*'Population Figures'!R431*(1-'Scenario 2 Contributing Fact'!K434),B432*'Population Figures'!R431*(1-'Scenario 3 - Nut. Analysis'!C430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I434<>\"\", B432*'Population Figures'!J431*(1-'Scenario 2 Contributing Fact'!I434), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I434<>\"\", B432*'Population Figures'!K431*(1-'Scenario 2 Contributing Fact'!I434), B432*'Population Figures'!K431*(1-'Scenario 3 - Nut. Analysis'!H430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I434<>\"\", B432*'Population Figures'!L431*(1-'Scenario 2 Contributing Fact'!I434), B432*'Population Figures'!L431*(1-'Scenario 3 - Nut. Analysis'!H430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J434<>\"\", B432*'Population Figures'!M431*(1-'Scenario 2 Contributing Fact'!J434),B432*'Population Figures'!M431*(1-'Scenario 3 - Nut. Analysis'!I430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J434<>\"\", B432*'Population Figures'!N431*(1-'Scenario 2 Contributing Fact'!J434),B432*'Population Figures'!N431*(1-'Scenario 3 - Nut. Analysis'!I430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J434<>\"\", B432*'Population Figures'!O431*(1-'Scenario 2 Contributing Fact'!J434),B432*'Population Figures'!O431*(1-'Scenario 3 - Nut. Analysis'!I430))","v":0}]
[{"$f":"'Population Figures'!E432","v":0},{"$f":"'Population Figures'!F432","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B435<>\"\", B433*'Population Figures'!H432*'Scenario 2 Contributing Fact'!B435,B433*'Population Figures'!H432*'Scenario 3 - Nut. Analysis'!D431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B435<>\"\", B433*'Population Figures'!I432*'Scenario 2 Contributing Fact'!B435,B433*'Population Figures'!I432*'Scenario 3 - Nut. Analysis'!D431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C435<>\"\", B433*('Population Figures'!G432)*'Scenario 2 Contributing Fact'!C435, B433*('Population Figures'!G432)*'Scenario 3 - Nut. Analysis'!E431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C435<>\"\", B433*('Population Figures'!H432)*'Scenario 2 Contributing Fact'!C435, B433*('Population Figures'!H432)*'Scenario 3 - Nut. Analysis'!E431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C435<>\"\", B433*('Population Figures'!I432)*'Scenario 2 Contributing Fact'!C435, B433*('Population Figures'!I432)*'Scenario 3 - Nut. Analysis'!E431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H435<>\"\", B433*'Population Figures'!J432*(1-'Scenario 2 Contributing Fact'!H435),B433*'Population Figures'!J432*(1-'Scenario 3 - Nut. Analysis'!B431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H435<>\"\", B433*'Population Figures'!K432*(1-'Scenario 2 Contributing Fact'!H435),B433*'Population Figures'!K432*(1-'Scenario 3 - Nut. Analysis'!B431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H435<>\"\", B433*'Population Figures'!L432*(1-'Scenario 2 Contributing Fact'!H435),B433*'Population Figures'!L432*(1-'Scenario 3 - Nut. Analysis'!B431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K435<>\"\", B433*'Population Figures'!P432*(1-'Scenario 2 Contributing Fact'!K435),B433*'Population Figures'!P432*(1-'Scenario 3 - Nut. Analysis'!C431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K435<>\"\", B433*'Population Figures'!Q432*(1-'Scenario 2 Contributing Fact'!K435),B433*'Population Figures'!Q432*(1-'Scenario 3 - Nut. Analysis'!C431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K435<>\"\", B433*'Population Figures'!R432*(1-'Scenario 2 Contributing Fact'!K435),B433*'Population Figures'!R432*(1-'Scenario 3 - Nut. Analysis'!C431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I435<>\"\", B433*'Population Figures'!J432*(1-'Scenario 2 Contributing Fact'!I435), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I435<>\"\", B433*'Population Figures'!K432*(1-'Scenario 2 Contributing Fact'!I435), B433*'Population Figures'!K432*(1-'Scenario 3 - Nut. Analysis'!H431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I435<>\"\", B433*'Population Figures'!L432*(1-'Scenario 2 Contributing Fact'!I435), B433*'Population Figures'!L432*(1-'Scenario 3 - Nut. Analysis'!H431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J435<>\"\", B433*'Population Figures'!M432*(1-'Scenario 2 Contributing Fact'!J435),B433*'Population Figures'!M432*(1-'Scenario 3 - Nut. Analysis'!I431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J435<>\"\", B433*'Population Figures'!N432*(1-'Scenario 2 Contributing Fact'!J435),B433*'Population Figures'!N432*(1-'Scenario 3 - Nut. Analysis'!I431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J435<>\"\", B433*'Population Figures'!O432*(1-'Scenario 2 Contributing Fact'!J435),B433*'Population Figures'!O432*(1-'Scenario 3 - Nut. Analysis'!I431))","v":0}]
[{"$f":"'Population Figures'!E433","v":0},{"$f":"'Population Figures'!F433","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B436<>\"\", B434*'Population Figures'!H433*'Scenario 2 Contributing Fact'!B436,B434*'Population Figures'!H433*'Scenario 3 - Nut. Analysis'!D432)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B436<>\"\", B434*'Population Figures'!I433*'Scenario 2 Contributing Fact'!B436,B434*'Population Figures'!I433*'Scenario 3 - Nut. Analysis'!D432)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C436<>\"\", B434*('Population Figures'!G433)*'Scenario 2 Contributing Fact'!C436, B434*('Population Figures'!G433)*'Scenario 3 - Nut. Analysis'!E432)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C436<>\"\", B434*('Population Figures'!H433)*'Scenario 2 Contributing Fact'!C436, B434*('Population Figures'!H433)*'Scenario 3 - Nut. Analysis'!E432)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C436<>\"\", B434*('Population Figures'!I433)*'Scenario 2 Contributing Fact'!C436, B434*('Population Figures'!I433)*'Scenario 3 - Nut. Analysis'!E432)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H436<>\"\", B434*'Population Figures'!J433*(1-'Scenario 2 Contributing Fact'!H436),B434*'Population Figures'!J433*(1-'Scenario 3 - Nut. Analysis'!B432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H436<>\"\", B434*'Population Figures'!K433*(1-'Scenario 2 Contributing Fact'!H436),B434*'Population Figures'!K433*(1-'Scenario 3 - Nut. Analysis'!B432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H436<>\"\", B434*'Population Figures'!L433*(1-'Scenario 2 Contributing Fact'!H436),B434*'Population Figures'!L433*(1-'Scenario 3 - Nut. Analysis'!B432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K436<>\"\", B434*'Population Figures'!P433*(1-'Scenario 2 Contributing Fact'!K436),B434*'Population Figures'!P433*(1-'Scenario 3 - Nut. Analysis'!C432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K436<>\"\", B434*'Population Figures'!Q433*(1-'Scenario 2 Contributing Fact'!K436),B434*'Population Figures'!Q433*(1-'Scenario 3 - Nut. Analysis'!C432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K436<>\"\", B434*'Population Figures'!R433*(1-'Scenario 2 Contributing Fact'!K436),B434*'Population Figures'!R433*(1-'Scenario 3 - Nut. Analysis'!C432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I436<>\"\", B434*'Population Figures'!J433*(1-'Scenario 2 Contributing Fact'!I436), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I436<>\"\", B434*'Population Figures'!K433*(1-'Scenario 2 Contributing Fact'!I436), B434*'Population Figures'!K433*(1-'Scenario 3 - Nut. Analysis'!H432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I436<>\"\", B434*'Population Figures'!L433*(1-'Scenario 2 Contributing Fact'!I436), B434*'Population Figures'!L433*(1-'Scenario 3 - Nut. Analysis'!H432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J436<>\"\", B434*'Population Figures'!M433*(1-'Scenario 2 Contributing Fact'!J436),B434*'Population Figures'!M433*(1-'Scenario 3 - Nut. Analysis'!I432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J436<>\"\", B434*'Population Figures'!N433*(1-'Scenario 2 Contributing Fact'!J436),B434*'Population Figures'!N433*(1-'Scenario 3 - Nut. Analysis'!I432))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J436<>\"\", B434*'Population Figures'!O433*(1-'Scenario 2 Contributing Fact'!J436),B434*'Population Figures'!O433*(1-'Scenario 3 - Nut. Analysis'!I432))","v":0}]
[{"$f":"'Population Figures'!E434","v":0},{"$f":"'Population Figures'!F434","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B437<>\"\", B435*'Population Figures'!H434*'Scenario 2 Contributing Fact'!B437,B435*'Population Figures'!H434*'Scenario 3 - Nut. Analysis'!D433)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B437<>\"\", B435*'Population Figures'!I434*'Scenario 2 Contributing Fact'!B437,B435*'Population Figures'!I434*'Scenario 3 - Nut. Analysis'!D433)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C437<>\"\", B435*('Population Figures'!G434)*'Scenario 2 Contributing Fact'!C437, B435*('Population Figures'!G434)*'Scenario 3 - Nut. Analysis'!E433)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C437<>\"\", B435*('Population Figures'!H434)*'Scenario 2 Contributing Fact'!C437, B435*('Population Figures'!H434)*'Scenario 3 - Nut. Analysis'!E433)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C437<>\"\", B435*('Population Figures'!I434)*'Scenario 2 Contributing Fact'!C437, B435*('Population Figures'!I434)*'Scenario 3 - Nut. Analysis'!E433)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H437<>\"\", B435*'Population Figures'!J434*(1-'Scenario 2 Contributing Fact'!H437),B435*'Population Figures'!J434*(1-'Scenario 3 - Nut. Analysis'!B433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H437<>\"\", B435*'Population Figures'!K434*(1-'Scenario 2 Contributing Fact'!H437),B435*'Population Figures'!K434*(1-'Scenario 3 - Nut. Analysis'!B433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H437<>\"\", B435*'Population Figures'!L434*(1-'Scenario 2 Contributing Fact'!H437),B435*'Population Figures'!L434*(1-'Scenario 3 - Nut. Analysis'!B433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K437<>\"\", B435*'Population Figures'!P434*(1-'Scenario 2 Contributing Fact'!K437),B435*'Population Figures'!P434*(1-'Scenario 3 - Nut. Analysis'!C433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K437<>\"\", B435*'Population Figures'!Q434*(1-'Scenario 2 Contributing Fact'!K437),B435*'Population Figures'!Q434*(1-'Scenario 3 - Nut. Analysis'!C433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K437<>\"\", B435*'Population Figures'!R434*(1-'Scenario 2 Contributing Fact'!K437),B435*'Population Figures'!R434*(1-'Scenario 3 - Nut. Analysis'!C433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I437<>\"\", B435*'Population Figures'!J434*(1-'Scenario 2 Contributing Fact'!I437), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I437<>\"\", B435*'Population Figures'!K434*(1-'Scenario 2 Contributing Fact'!I437), B435*'Population Figures'!K434*(1-'Scenario 3 - Nut. Analysis'!H433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I437<>\"\", B435*'Population Figures'!L434*(1-'Scenario 2 Contributing Fact'!I437), B435*'Population Figures'!L434*(1-'Scenario 3 - Nut. Analysis'!H433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J437<>\"\", B435*'Population Figures'!M434*(1-'Scenario 2 Contributing Fact'!J437),B435*'Population Figures'!M434*(1-'Scenario 3 - Nut. Analysis'!I433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J437<>\"\", B435*'Population Figures'!N434*(1-'Scenario 2 Contributing Fact'!J437),B435*'Population Figures'!N434*(1-'Scenario 3 - Nut. Analysis'!I433))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J437<>\"\", B435*'Population Figures'!O434*(1-'Scenario 2 Contributing Fact'!J437),B435*'Population Figures'!O434*(1-'Scenario 3 - Nut. Analysis'!I433))","v":0}]
[{"$f":"'Population Figures'!E435","v":0},{"$f":"'Population Figures'!F435","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B438<>\"\", B436*'Population Figures'!H435*'Scenario 2 Contributing Fact'!B438,B436*'Population Figures'!H435*'Scenario 3 - Nut. Analysis'!D434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B438<>\"\", B436*'Population Figures'!I435*'Scenario 2 Contributing Fact'!B438,B436*'Population Figures'!I435*'Scenario 3 - Nut. Analysis'!D434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C438<>\"\", B436*('Population Figures'!G435)*'Scenario 2 Contributing Fact'!C438, B436*('Population Figures'!G435)*'Scenario 3 - Nut. Analysis'!E434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C438<>\"\", B436*('Population Figures'!H435)*'Scenario 2 Contributing Fact'!C438, B436*('Population Figures'!H435)*'Scenario 3 - Nut. Analysis'!E434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C438<>\"\", B436*('Population Figures'!I435)*'Scenario 2 Contributing Fact'!C438, B436*('Population Figures'!I435)*'Scenario 3 - Nut. Analysis'!E434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H438<>\"\", B436*'Population Figures'!J435*(1-'Scenario 2 Contributing Fact'!H438),B436*'Population Figures'!J435*(1-'Scenario 3 - Nut. Analysis'!B434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H438<>\"\", B436*'Population Figures'!K435*(1-'Scenario 2 Contributing Fact'!H438),B436*'Population Figures'!K435*(1-'Scenario 3 - Nut. Analysis'!B434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H438<>\"\", B436*'Population Figures'!L435*(1-'Scenario 2 Contributing Fact'!H438),B436*'Population Figures'!L435*(1-'Scenario 3 - Nut. Analysis'!B434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K438<>\"\", B436*'Population Figures'!P435*(1-'Scenario 2 Contributing Fact'!K438),B436*'Population Figures'!P435*(1-'Scenario 3 - Nut. Analysis'!C434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K438<>\"\", B436*'Population Figures'!Q435*(1-'Scenario 2 Contributing Fact'!K438),B436*'Population Figures'!Q435*(1-'Scenario 3 - Nut. Analysis'!C434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K438<>\"\", B436*'Population Figures'!R435*(1-'Scenario 2 Contributing Fact'!K438),B436*'Population Figures'!R435*(1-'Scenario 3 - Nut. Analysis'!C434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I438<>\"\", B436*'Population Figures'!J435*(1-'Scenario 2 Contributing Fact'!I438), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I438<>\"\", B436*'Population Figures'!K435*(1-'Scenario 2 Contributing Fact'!I438), B436*'Population Figures'!K435*(1-'Scenario 3 - Nut. Analysis'!H434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I438<>\"\", B436*'Population Figures'!L435*(1-'Scenario 2 Contributing Fact'!I438), B436*'Population Figures'!L435*(1-'Scenario 3 - Nut. Analysis'!H434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J438<>\"\", B436*'Population Figures'!M435*(1-'Scenario 2 Contributing Fact'!J438),B436*'Population Figures'!M435*(1-'Scenario 3 - Nut. Analysis'!I434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J438<>\"\", B436*'Population Figures'!N435*(1-'Scenario 2 Contributing Fact'!J438),B436*'Population Figures'!N435*(1-'Scenario 3 - Nut. Analysis'!I434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J438<>\"\", B436*'Population Figures'!O435*(1-'Scenario 2 Contributing Fact'!J438),B436*'Population Figures'!O435*(1-'Scenario 3 - Nut. Analysis'!I434))","v":0}]
[{"$f":"'Population Figures'!E436","v":0},{"$f":"'Population Figures'!F436","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B439<>\"\", B437*'Population Figures'!H436*'Scenario 2 Contributing Fact'!B439,B437*'Population Figures'!H436*'Scenario 3 - Nut. Analysis'!D435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B439<>\"\", B437*'Population Figures'!I436*'Scenario 2 Contributing Fact'!B439,B437*'Population Figures'!I436*'Scenario 3 - Nut. Analysis'!D435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C439<>\"\", B437*('Population Figures'!G436)*'Scenario 2 Contributing Fact'!C439, B437*('Population Figures'!G436)*'Scenario 3 - Nut. Analysis'!E435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C439<>\"\", B437*('Population Figures'!H436)*'Scenario 2 Contributing Fact'!C439, B437*('Population Figures'!H436)*'Scenario 3 - Nut. Analysis'!E435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C439<>\"\", B437*('Population Figures'!I436)*'Scenario 2 Contributing Fact'!C439, B437*('Population Figures'!I436)*'Scenario 3 - Nut. Analysis'!E435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H439<>\"\", B437*'Population Figures'!J436*(1-'Scenario 2 Contributing Fact'!H439),B437*'Population Figures'!J436*(1-'Scenario 3 - Nut. Analysis'!B435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H439<>\"\", B437*'Population Figures'!K436*(1-'Scenario 2 Contributing Fact'!H439),B437*'Population Figures'!K436*(1-'Scenario 3 - Nut. Analysis'!B435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H439<>\"\", B437*'Population Figures'!L436*(1-'Scenario 2 Contributing Fact'!H439),B437*'Population Figures'!L436*(1-'Scenario 3 - Nut. Analysis'!B435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K439<>\"\", B437*'Population Figures'!P436*(1-'Scenario 2 Contributing Fact'!K439),B437*'Population Figures'!P436*(1-'Scenario 3 - Nut. Analysis'!C435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K439<>\"\", B437*'Population Figures'!Q436*(1-'Scenario 2 Contributing Fact'!K439),B437*'Population Figures'!Q436*(1-'Scenario 3 - Nut. Analysis'!C435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K439<>\"\", B437*'Population Figures'!R436*(1-'Scenario 2 Contributing Fact'!K439),B437*'Population Figures'!R436*(1-'Scenario 3 - Nut. Analysis'!C435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I439<>\"\", B437*'Population Figures'!J436*(1-'Scenario 2 Contributing Fact'!I439), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I439<>\"\", B437*'Population Figures'!K436*(1-'Scenario 2 Contributing Fact'!I439), B437*'Population Figures'!K436*(1-'Scenario 3 - Nut. Analysis'!H435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I439<>\"\", B437*'Population Figures'!L436*(1-'Scenario 2 Contributing Fact'!I439), B437*'Population Figures'!L436*(1-'Scenario 3 - Nut. Analysis'!H435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J439<>\"\", B437*'Population Figures'!M436*(1-'Scenario 2 Contributing Fact'!J439),B437*'Population Figures'!M436*(1-'Scenario 3 - Nut. Analysis'!I435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J439<>\"\", B437*'Population Figures'!N436*(1-'Scenario 2 Contributing Fact'!J439),B437*'Population Figures'!N436*(1-'Scenario 3 - Nut. Analysis'!I435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J439<>\"\", B437*'Population Figures'!O436*(1-'Scenario 2 Contributing Fact'!J439),B437*'Population Figures'!O436*(1-'Scenario 3 - Nut. Analysis'!I435))","v":0}]
[{"$f":"'Population Figures'!E437","v":0},{"$f":"'Population Figures'!F437","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B440<>\"\", B438*'Population Figures'!H437*'Scenario 2 Contributing Fact'!B440,B438*'Population Figures'!H437*'Scenario 3 - Nut. Analysis'!D436)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B440<>\"\", B438*'Population Figures'!I437*'Scenario 2 Contributing Fact'!B440,B438*'Population Figures'!I437*'Scenario 3 - Nut. Analysis'!D436)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C440<>\"\", B438*('Population Figures'!G437)*'Scenario 2 Contributing Fact'!C440, B438*('Population Figures'!G437)*'Scenario 3 - Nut. Analysis'!E436)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C440<>\"\", B438*('Population Figures'!H437)*'Scenario 2 Contributing Fact'!C440, B438*('Population Figures'!H437)*'Scenario 3 - Nut. Analysis'!E436)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C440<>\"\", B438*('Population Figures'!I437)*'Scenario 2 Contributing Fact'!C440, B438*('Population Figures'!I437)*'Scenario 3 - Nut. Analysis'!E436)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H440<>\"\", B438*'Population Figures'!J437*(1-'Scenario 2 Contributing Fact'!H440),B438*'Population Figures'!J437*(1-'Scenario 3 - Nut. Analysis'!B436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H440<>\"\", B438*'Population Figures'!K437*(1-'Scenario 2 Contributing Fact'!H440),B438*'Population Figures'!K437*(1-'Scenario 3 - Nut. Analysis'!B436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H440<>\"\", B438*'Population Figures'!L437*(1-'Scenario 2 Contributing Fact'!H440),B438*'Population Figures'!L437*(1-'Scenario 3 - Nut. Analysis'!B436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K440<>\"\", B438*'Population Figures'!P437*(1-'Scenario 2 Contributing Fact'!K440),B438*'Population Figures'!P437*(1-'Scenario 3 - Nut. Analysis'!C436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K440<>\"\", B438*'Population Figures'!Q437*(1-'Scenario 2 Contributing Fact'!K440),B438*'Population Figures'!Q437*(1-'Scenario 3 - Nut. Analysis'!C436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K440<>\"\", B438*'Population Figures'!R437*(1-'Scenario 2 Contributing Fact'!K440),B438*'Population Figures'!R437*(1-'Scenario 3 - Nut. Analysis'!C436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I440<>\"\", B438*'Population Figures'!J437*(1-'Scenario 2 Contributing Fact'!I440), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I440<>\"\", B438*'Population Figures'!K437*(1-'Scenario 2 Contributing Fact'!I440), B438*'Population Figures'!K437*(1-'Scenario 3 - Nut. Analysis'!H436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I440<>\"\", B438*'Population Figures'!L437*(1-'Scenario 2 Contributing Fact'!I440), B438*'Population Figures'!L437*(1-'Scenario 3 - Nut. Analysis'!H436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J440<>\"\", B438*'Population Figures'!M437*(1-'Scenario 2 Contributing Fact'!J440),B438*'Population Figures'!M437*(1-'Scenario 3 - Nut. Analysis'!I436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J440<>\"\", B438*'Population Figures'!N437*(1-'Scenario 2 Contributing Fact'!J440),B438*'Population Figures'!N437*(1-'Scenario 3 - Nut. Analysis'!I436))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J440<>\"\", B438*'Population Figures'!O437*(1-'Scenario 2 Contributing Fact'!J440),B438*'Population Figures'!O437*(1-'Scenario 3 - Nut. Analysis'!I436))","v":0}]
[{"$f":"'Population Figures'!E438","v":0},{"$f":"'Population Figures'!F438","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B441<>\"\", B439*'Population Figures'!H438*'Scenario 2 Contributing Fact'!B441,B439*'Population Figures'!H438*'Scenario 3 - Nut. Analysis'!D437)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B441<>\"\", B439*'Population Figures'!I438*'Scenario 2 Contributing Fact'!B441,B439*'Population Figures'!I438*'Scenario 3 - Nut. Analysis'!D437)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C441<>\"\", B439*('Population Figures'!G438)*'Scenario 2 Contributing Fact'!C441, B439*('Population Figures'!G438)*'Scenario 3 - Nut. Analysis'!E437)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C441<>\"\", B439*('Population Figures'!H438)*'Scenario 2 Contributing Fact'!C441, B439*('Population Figures'!H438)*'Scenario 3 - Nut. Analysis'!E437)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C441<>\"\", B439*('Population Figures'!I438)*'Scenario 2 Contributing Fact'!C441, B439*('Population Figures'!I438)*'Scenario 3 - Nut. Analysis'!E437)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H441<>\"\", B439*'Population Figures'!J438*(1-'Scenario 2 Contributing Fact'!H441),B439*'Population Figures'!J438*(1-'Scenario 3 - Nut. Analysis'!B437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H441<>\"\", B439*'Population Figures'!K438*(1-'Scenario 2 Contributing Fact'!H441),B439*'Population Figures'!K438*(1-'Scenario 3 - Nut. Analysis'!B437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H441<>\"\", B439*'Population Figures'!L438*(1-'Scenario 2 Contributing Fact'!H441),B439*'Population Figures'!L438*(1-'Scenario 3 - Nut. Analysis'!B437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K441<>\"\", B439*'Population Figures'!P438*(1-'Scenario 2 Contributing Fact'!K441),B439*'Population Figures'!P438*(1-'Scenario 3 - Nut. Analysis'!C437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K441<>\"\", B439*'Population Figures'!Q438*(1-'Scenario 2 Contributing Fact'!K441),B439*'Population Figures'!Q438*(1-'Scenario 3 - Nut. Analysis'!C437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K441<>\"\", B439*'Population Figures'!R438*(1-'Scenario 2 Contributing Fact'!K441),B439*'Population Figures'!R438*(1-'Scenario 3 - Nut. Analysis'!C437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I441<>\"\", B439*'Population Figures'!J438*(1-'Scenario 2 Contributing Fact'!I441), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I441<>\"\", B439*'Population Figures'!K438*(1-'Scenario 2 Contributing Fact'!I441), B439*'Population Figures'!K438*(1-'Scenario 3 - Nut. Analysis'!H437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I441<>\"\", B439*'Population Figures'!L438*(1-'Scenario 2 Contributing Fact'!I441), B439*'Population Figures'!L438*(1-'Scenario 3 - Nut. Analysis'!H437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J441<>\"\", B439*'Population Figures'!M438*(1-'Scenario 2 Contributing Fact'!J441),B439*'Population Figures'!M438*(1-'Scenario 3 - Nut. Analysis'!I437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J441<>\"\", B439*'Population Figures'!N438*(1-'Scenario 2 Contributing Fact'!J441),B439*'Population Figures'!N438*(1-'Scenario 3 - Nut. Analysis'!I437))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J441<>\"\", B439*'Population Figures'!O438*(1-'Scenario 2 Contributing Fact'!J441),B439*'Population Figures'!O438*(1-'Scenario 3 - Nut. Analysis'!I437))","v":0}]
[{"$f":"'Population Figures'!E439","v":0},{"$f":"'Population Figures'!F439","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B442<>\"\", B440*'Population Figures'!H439*'Scenario 2 Contributing Fact'!B442,B440*'Population Figures'!H439*'Scenario 3 - Nut. Analysis'!D438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B442<>\"\", B440*'Population Figures'!I439*'Scenario 2 Contributing Fact'!B442,B440*'Population Figures'!I439*'Scenario 3 - Nut. Analysis'!D438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C442<>\"\", B440*('Population Figures'!G439)*'Scenario 2 Contributing Fact'!C442, B440*('Population Figures'!G439)*'Scenario 3 - Nut. Analysis'!E438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C442<>\"\", B440*('Population Figures'!H439)*'Scenario 2 Contributing Fact'!C442, B440*('Population Figures'!H439)*'Scenario 3 - Nut. Analysis'!E438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C442<>\"\", B440*('Population Figures'!I439)*'Scenario 2 Contributing Fact'!C442, B440*('Population Figures'!I439)*'Scenario 3 - Nut. Analysis'!E438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H442<>\"\", B440*'Population Figures'!J439*(1-'Scenario 2 Contributing Fact'!H442),B440*'Population Figures'!J439*(1-'Scenario 3 - Nut. Analysis'!B438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H442<>\"\", B440*'Population Figures'!K439*(1-'Scenario 2 Contributing Fact'!H442),B440*'Population Figures'!K439*(1-'Scenario 3 - Nut. Analysis'!B438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H442<>\"\", B440*'Population Figures'!L439*(1-'Scenario 2 Contributing Fact'!H442),B440*'Population Figures'!L439*(1-'Scenario 3 - Nut. Analysis'!B438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K442<>\"\", B440*'Population Figures'!P439*(1-'Scenario 2 Contributing Fact'!K442),B440*'Population Figures'!P439*(1-'Scenario 3 - Nut. Analysis'!C438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K442<>\"\", B440*'Population Figures'!Q439*(1-'Scenario 2 Contributing Fact'!K442),B440*'Population Figures'!Q439*(1-'Scenario 3 - Nut. Analysis'!C438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K442<>\"\", B440*'Population Figures'!R439*(1-'Scenario 2 Contributing Fact'!K442),B440*'Population Figures'!R439*(1-'Scenario 3 - Nut. Analysis'!C438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I442<>\"\", B440*'Population Figures'!J439*(1-'Scenario 2 Contributing Fact'!I442), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I442<>\"\", B440*'Population Figures'!K439*(1-'Scenario 2 Contributing Fact'!I442), B440*'Population Figures'!K439*(1-'Scenario 3 - Nut. Analysis'!H438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I442<>\"\", B440*'Population Figures'!L439*(1-'Scenario 2 Contributing Fact'!I442), B440*'Population Figures'!L439*(1-'Scenario 3 - Nut. Analysis'!H438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J442<>\"\", B440*'Population Figures'!M439*(1-'Scenario 2 Contributing Fact'!J442),B440*'Population Figures'!M439*(1-'Scenario 3 - Nut. Analysis'!I438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J442<>\"\", B440*'Population Figures'!N439*(1-'Scenario 2 Contributing Fact'!J442),B440*'Population Figures'!N439*(1-'Scenario 3 - Nut. Analysis'!I438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J442<>\"\", B440*'Population Figures'!O439*(1-'Scenario 2 Contributing Fact'!J442),B440*'Population Figures'!O439*(1-'Scenario 3 - Nut. Analysis'!I438))","v":0}]
[{"$f":"'Population Figures'!E440","v":0},{"$f":"'Population Figures'!F440","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B443<>\"\", B441*'Population Figures'!H440*'Scenario 2 Contributing Fact'!B443,B441*'Population Figures'!H440*'Scenario 3 - Nut. Analysis'!D439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B443<>\"\", B441*'Population Figures'!I440*'Scenario 2 Contributing Fact'!B443,B441*'Population Figures'!I440*'Scenario 3 - Nut. Analysis'!D439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C443<>\"\", B441*('Population Figures'!G440)*'Scenario 2 Contributing Fact'!C443, B441*('Population Figures'!G440)*'Scenario 3 - Nut. Analysis'!E439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C443<>\"\", B441*('Population Figures'!H440)*'Scenario 2 Contributing Fact'!C443, B441*('Population Figures'!H440)*'Scenario 3 - Nut. Analysis'!E439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C443<>\"\", B441*('Population Figures'!I440)*'Scenario 2 Contributing Fact'!C443, B441*('Population Figures'!I440)*'Scenario 3 - Nut. Analysis'!E439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H443<>\"\", B441*'Population Figures'!J440*(1-'Scenario 2 Contributing Fact'!H443),B441*'Population Figures'!J440*(1-'Scenario 3 - Nut. Analysis'!B439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H443<>\"\", B441*'Population Figures'!K440*(1-'Scenario 2 Contributing Fact'!H443),B441*'Population Figures'!K440*(1-'Scenario 3 - Nut. Analysis'!B439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H443<>\"\", B441*'Population Figures'!L440*(1-'Scenario 2 Contributing Fact'!H443),B441*'Population Figures'!L440*(1-'Scenario 3 - Nut. Analysis'!B439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K443<>\"\", B441*'Population Figures'!P440*(1-'Scenario 2 Contributing Fact'!K443),B441*'Population Figures'!P440*(1-'Scenario 3 - Nut. Analysis'!C439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K443<>\"\", B441*'Population Figures'!Q440*(1-'Scenario 2 Contributing Fact'!K443),B441*'Population Figures'!Q440*(1-'Scenario 3 - Nut. Analysis'!C439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K443<>\"\", B441*'Population Figures'!R440*(1-'Scenario 2 Contributing Fact'!K443),B441*'Population Figures'!R440*(1-'Scenario 3 - Nut. Analysis'!C439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I443<>\"\", B441*'Population Figures'!J440*(1-'Scenario 2 Contributing Fact'!I443), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I443<>\"\", B441*'Population Figures'!K440*(1-'Scenario 2 Contributing Fact'!I443), B441*'Population Figures'!K440*(1-'Scenario 3 - Nut. Analysis'!H439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I443<>\"\", B441*'Population Figures'!L440*(1-'Scenario 2 Contributing Fact'!I443), B441*'Population Figures'!L440*(1-'Scenario 3 - Nut. Analysis'!H439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J443<>\"\", B441*'Population Figures'!M440*(1-'Scenario 2 Contributing Fact'!J443),B441*'Population Figures'!M440*(1-'Scenario 3 - Nut. Analysis'!I439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J443<>\"\", B441*'Population Figures'!N440*(1-'Scenario 2 Contributing Fact'!J443),B441*'Population Figures'!N440*(1-'Scenario 3 - Nut. Analysis'!I439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J443<>\"\", B441*'Population Figures'!O440*(1-'Scenario 2 Contributing Fact'!J443),B441*'Population Figures'!O440*(1-'Scenario 3 - Nut. Analysis'!I439))","v":0}]
[{"$f":"'Population Figures'!E441","v":0},{"$f":"'Population Figures'!F441","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B444<>\"\", B442*'Population Figures'!H441*'Scenario 2 Contributing Fact'!B444,B442*'Population Figures'!H441*'Scenario 3 - Nut. Analysis'!D440)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B444<>\"\", B442*'Population Figures'!I441*'Scenario 2 Contributing Fact'!B444,B442*'Population Figures'!I441*'Scenario 3 - Nut. Analysis'!D440)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C444<>\"\", B442*('Population Figures'!G441)*'Scenario 2 Contributing Fact'!C444, B442*('Population Figures'!G441)*'Scenario 3 - Nut. Analysis'!E440)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C444<>\"\", B442*('Population Figures'!H441)*'Scenario 2 Contributing Fact'!C444, B442*('Population Figures'!H441)*'Scenario 3 - Nut. Analysis'!E440)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C444<>\"\", B442*('Population Figures'!I441)*'Scenario 2 Contributing Fact'!C444, B442*('Population Figures'!I441)*'Scenario 3 - Nut. Analysis'!E440)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H444<>\"\", B442*'Population Figures'!J441*(1-'Scenario 2 Contributing Fact'!H444),B442*'Population Figures'!J441*(1-'Scenario 3 - Nut. Analysis'!B440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H444<>\"\", B442*'Population Figures'!K441*(1-'Scenario 2 Contributing Fact'!H444),B442*'Population Figures'!K441*(1-'Scenario 3 - Nut. Analysis'!B440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H444<>\"\", B442*'Population Figures'!L441*(1-'Scenario 2 Contributing Fact'!H444),B442*'Population Figures'!L441*(1-'Scenario 3 - Nut. Analysis'!B440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K444<>\"\", B442*'Population Figures'!P441*(1-'Scenario 2 Contributing Fact'!K444),B442*'Population Figures'!P441*(1-'Scenario 3 - Nut. Analysis'!C440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K444<>\"\", B442*'Population Figures'!Q441*(1-'Scenario 2 Contributing Fact'!K444),B442*'Population Figures'!Q441*(1-'Scenario 3 - Nut. Analysis'!C440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K444<>\"\", B442*'Population Figures'!R441*(1-'Scenario 2 Contributing Fact'!K444),B442*'Population Figures'!R441*(1-'Scenario 3 - Nut. Analysis'!C440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I444<>\"\", B442*'Population Figures'!J441*(1-'Scenario 2 Contributing Fact'!I444), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I444<>\"\", B442*'Population Figures'!K441*(1-'Scenario 2 Contributing Fact'!I444), B442*'Population Figures'!K441*(1-'Scenario 3 - Nut. Analysis'!H440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I444<>\"\", B442*'Population Figures'!L441*(1-'Scenario 2 Contributing Fact'!I444), B442*'Population Figures'!L441*(1-'Scenario 3 - Nut. Analysis'!H440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J444<>\"\", B442*'Population Figures'!M441*(1-'Scenario 2 Contributing Fact'!J444),B442*'Population Figures'!M441*(1-'Scenario 3 - Nut. Analysis'!I440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J444<>\"\", B442*'Population Figures'!N441*(1-'Scenario 2 Contributing Fact'!J444),B442*'Population Figures'!N441*(1-'Scenario 3 - Nut. Analysis'!I440))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J444<>\"\", B442*'Population Figures'!O441*(1-'Scenario 2 Contributing Fact'!J444),B442*'Population Figures'!O441*(1-'Scenario 3 - Nut. Analysis'!I440))","v":0}]
[{"$f":"'Population Figures'!E442","v":0},{"$f":"'Population Figures'!F442","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B445<>\"\", B443*'Population Figures'!H442*'Scenario 2 Contributing Fact'!B445,B443*'Population Figures'!H442*'Scenario 3 - Nut. Analysis'!D441)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B445<>\"\", B443*'Population Figures'!I442*'Scenario 2 Contributing Fact'!B445,B443*'Population Figures'!I442*'Scenario 3 - Nut. Analysis'!D441)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C445<>\"\", B443*('Population Figures'!G442)*'Scenario 2 Contributing Fact'!C445, B443*('Population Figures'!G442)*'Scenario 3 - Nut. Analysis'!E441)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C445<>\"\", B443*('Population Figures'!H442)*'Scenario 2 Contributing Fact'!C445, B443*('Population Figures'!H442)*'Scenario 3 - Nut. Analysis'!E441)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C445<>\"\", B443*('Population Figures'!I442)*'Scenario 2 Contributing Fact'!C445, B443*('Population Figures'!I442)*'Scenario 3 - Nut. Analysis'!E441)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H445<>\"\", B443*'Population Figures'!J442*(1-'Scenario 2 Contributing Fact'!H445),B443*'Population Figures'!J442*(1-'Scenario 3 - Nut. Analysis'!B441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H445<>\"\", B443*'Population Figures'!K442*(1-'Scenario 2 Contributing Fact'!H445),B443*'Population Figures'!K442*(1-'Scenario 3 - Nut. Analysis'!B441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H445<>\"\", B443*'Population Figures'!L442*(1-'Scenario 2 Contributing Fact'!H445),B443*'Population Figures'!L442*(1-'Scenario 3 - Nut. Analysis'!B441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K445<>\"\", B443*'Population Figures'!P442*(1-'Scenario 2 Contributing Fact'!K445),B443*'Population Figures'!P442*(1-'Scenario 3 - Nut. Analysis'!C441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K445<>\"\", B443*'Population Figures'!Q442*(1-'Scenario 2 Contributing Fact'!K445),B443*'Population Figures'!Q442*(1-'Scenario 3 - Nut. Analysis'!C441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K445<>\"\", B443*'Population Figures'!R442*(1-'Scenario 2 Contributing Fact'!K445),B443*'Population Figures'!R442*(1-'Scenario 3 - Nut. Analysis'!C441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I445<>\"\", B443*'Population Figures'!J442*(1-'Scenario 2 Contributing Fact'!I445), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I445<>\"\", B443*'Population Figures'!K442*(1-'Scenario 2 Contributing Fact'!I445), B443*'Population Figures'!K442*(1-'Scenario 3 - Nut. Analysis'!H441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I445<>\"\", B443*'Population Figures'!L442*(1-'Scenario 2 Contributing Fact'!I445), B443*'Population Figures'!L442*(1-'Scenario 3 - Nut. Analysis'!H441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J445<>\"\", B443*'Population Figures'!M442*(1-'Scenario 2 Contributing Fact'!J445),B443*'Population Figures'!M442*(1-'Scenario 3 - Nut. Analysis'!I441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J445<>\"\", B443*'Population Figures'!N442*(1-'Scenario 2 Contributing Fact'!J445),B443*'Population Figures'!N442*(1-'Scenario 3 - Nut. Analysis'!I441))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J445<>\"\", B443*'Population Figures'!O442*(1-'Scenario 2 Contributing Fact'!J445),B443*'Population Figures'!O442*(1-'Scenario 3 - Nut. Analysis'!I441))","v":0}]
[{"$f":"'Population Figures'!E443","v":0},{"$f":"'Population Figures'!F443","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B446<>\"\", B444*'Population Figures'!H443*'Scenario 2 Contributing Fact'!B446,B444*'Population Figures'!H443*'Scenario 3 - Nut. Analysis'!D442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B446<>\"\", B444*'Population Figures'!I443*'Scenario 2 Contributing Fact'!B446,B444*'Population Figures'!I443*'Scenario 3 - Nut. Analysis'!D442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C446<>\"\", B444*('Population Figures'!G443)*'Scenario 2 Contributing Fact'!C446, B444*('Population Figures'!G443)*'Scenario 3 - Nut. Analysis'!E442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C446<>\"\", B444*('Population Figures'!H443)*'Scenario 2 Contributing Fact'!C446, B444*('Population Figures'!H443)*'Scenario 3 - Nut. Analysis'!E442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C446<>\"\", B444*('Population Figures'!I443)*'Scenario 2 Contributing Fact'!C446, B444*('Population Figures'!I443)*'Scenario 3 - Nut. Analysis'!E442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H446<>\"\", B444*'Population Figures'!J443*(1-'Scenario 2 Contributing Fact'!H446),B444*'Population Figures'!J443*(1-'Scenario 3 - Nut. Analysis'!B442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H446<>\"\", B444*'Population Figures'!K443*(1-'Scenario 2 Contributing Fact'!H446),B444*'Population Figures'!K443*(1-'Scenario 3 - Nut. Analysis'!B442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H446<>\"\", B444*'Population Figures'!L443*(1-'Scenario 2 Contributing Fact'!H446),B444*'Population Figures'!L443*(1-'Scenario 3 - Nut. Analysis'!B442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K446<>\"\", B444*'Population Figures'!P443*(1-'Scenario 2 Contributing Fact'!K446),B444*'Population Figures'!P443*(1-'Scenario 3 - Nut. Analysis'!C442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K446<>\"\", B444*'Population Figures'!Q443*(1-'Scenario 2 Contributing Fact'!K446),B444*'Population Figures'!Q443*(1-'Scenario 3 - Nut. Analysis'!C442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K446<>\"\", B444*'Population Figures'!R443*(1-'Scenario 2 Contributing Fact'!K446),B444*'Population Figures'!R443*(1-'Scenario 3 - Nut. Analysis'!C442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I446<>\"\", B444*'Population Figures'!J443*(1-'Scenario 2 Contributing Fact'!I446), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I446<>\"\", B444*'Population Figures'!K443*(1-'Scenario 2 Contributing Fact'!I446), B444*'Population Figures'!K443*(1-'Scenario 3 - Nut. Analysis'!H442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I446<>\"\", B444*'Population Figures'!L443*(1-'Scenario 2 Contributing Fact'!I446), B444*'Population Figures'!L443*(1-'Scenario 3 - Nut. Analysis'!H442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J446<>\"\", B444*'Population Figures'!M443*(1-'Scenario 2 Contributing Fact'!J446),B444*'Population Figures'!M443*(1-'Scenario 3 - Nut. Analysis'!I442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J446<>\"\", B444*'Population Figures'!N443*(1-'Scenario 2 Contributing Fact'!J446),B444*'Population Figures'!N443*(1-'Scenario 3 - Nut. Analysis'!I442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J446<>\"\", B444*'Population Figures'!O443*(1-'Scenario 2 Contributing Fact'!J446),B444*'Population Figures'!O443*(1-'Scenario 3 - Nut. Analysis'!I442))","v":0}]
[{"$f":"'Population Figures'!E444","v":0},{"$f":"'Population Figures'!F444","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B447<>\"\", B445*'Population Figures'!H444*'Scenario 2 Contributing Fact'!B447,B445*'Population Figures'!H444*'Scenario 3 - Nut. Analysis'!D443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B447<>\"\", B445*'Population Figures'!I444*'Scenario 2 Contributing Fact'!B447,B445*'Population Figures'!I444*'Scenario 3 - Nut. Analysis'!D443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C447<>\"\", B445*('Population Figures'!G444)*'Scenario 2 Contributing Fact'!C447, B445*('Population Figures'!G444)*'Scenario 3 - Nut. Analysis'!E443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C447<>\"\", B445*('Population Figures'!H444)*'Scenario 2 Contributing Fact'!C447, B445*('Population Figures'!H444)*'Scenario 3 - Nut. Analysis'!E443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C447<>\"\", B445*('Population Figures'!I444)*'Scenario 2 Contributing Fact'!C447, B445*('Population Figures'!I444)*'Scenario 3 - Nut. Analysis'!E443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H447<>\"\", B445*'Population Figures'!J444*(1-'Scenario 2 Contributing Fact'!H447),B445*'Population Figures'!J444*(1-'Scenario 3 - Nut. Analysis'!B443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H447<>\"\", B445*'Population Figures'!K444*(1-'Scenario 2 Contributing Fact'!H447),B445*'Population Figures'!K444*(1-'Scenario 3 - Nut. Analysis'!B443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H447<>\"\", B445*'Population Figures'!L444*(1-'Scenario 2 Contributing Fact'!H447),B445*'Population Figures'!L444*(1-'Scenario 3 - Nut. Analysis'!B443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K447<>\"\", B445*'Population Figures'!P444*(1-'Scenario 2 Contributing Fact'!K447),B445*'Population Figures'!P444*(1-'Scenario 3 - Nut. Analysis'!C443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K447<>\"\", B445*'Population Figures'!Q444*(1-'Scenario 2 Contributing Fact'!K447),B445*'Population Figures'!Q444*(1-'Scenario 3 - Nut. Analysis'!C443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K447<>\"\", B445*'Population Figures'!R444*(1-'Scenario 2 Contributing Fact'!K447),B445*'Population Figures'!R444*(1-'Scenario 3 - Nut. Analysis'!C443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I447<>\"\", B445*'Population Figures'!J444*(1-'Scenario 2 Contributing Fact'!I447), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I447<>\"\", B445*'Population Figures'!K444*(1-'Scenario 2 Contributing Fact'!I447), B445*'Population Figures'!K444*(1-'Scenario 3 - Nut. Analysis'!H443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I447<>\"\", B445*'Population Figures'!L444*(1-'Scenario 2 Contributing Fact'!I447), B445*'Population Figures'!L444*(1-'Scenario 3 - Nut. Analysis'!H443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J447<>\"\", B445*'Population Figures'!M444*(1-'Scenario 2 Contributing Fact'!J447),B445*'Population Figures'!M444*(1-'Scenario 3 - Nut. Analysis'!I443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J447<>\"\", B445*'Population Figures'!N444*(1-'Scenario 2 Contributing Fact'!J447),B445*'Population Figures'!N444*(1-'Scenario 3 - Nut. Analysis'!I443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J447<>\"\", B445*'Population Figures'!O444*(1-'Scenario 2 Contributing Fact'!J447),B445*'Population Figures'!O444*(1-'Scenario 3 - Nut. Analysis'!I443))","v":0}]
[{"$f":"'Population Figures'!E445","v":0},{"$f":"'Population Figures'!F445","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B448<>\"\", B446*'Population Figures'!H445*'Scenario 2 Contributing Fact'!B448,B446*'Population Figures'!H445*'Scenario 3 - Nut. Analysis'!D444)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B448<>\"\", B446*'Population Figures'!I445*'Scenario 2 Contributing Fact'!B448,B446*'Population Figures'!I445*'Scenario 3 - Nut. Analysis'!D444)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C448<>\"\", B446*('Population Figures'!G445)*'Scenario 2 Contributing Fact'!C448, B446*('Population Figures'!G445)*'Scenario 3 - Nut. Analysis'!E444)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C448<>\"\", B446*('Population Figures'!H445)*'Scenario 2 Contributing Fact'!C448, B446*('Population Figures'!H445)*'Scenario 3 - Nut. Analysis'!E444)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C448<>\"\", B446*('Population Figures'!I445)*'Scenario 2 Contributing Fact'!C448, B446*('Population Figures'!I445)*'Scenario 3 - Nut. Analysis'!E444)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H448<>\"\", B446*'Population Figures'!J445*(1-'Scenario 2 Contributing Fact'!H448),B446*'Population Figures'!J445*(1-'Scenario 3 - Nut. Analysis'!B444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H448<>\"\", B446*'Population Figures'!K445*(1-'Scenario 2 Contributing Fact'!H448),B446*'Population Figures'!K445*(1-'Scenario 3 - Nut. Analysis'!B444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H448<>\"\", B446*'Population Figures'!L445*(1-'Scenario 2 Contributing Fact'!H448),B446*'Population Figures'!L445*(1-'Scenario 3 - Nut. Analysis'!B444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K448<>\"\", B446*'Population Figures'!P445*(1-'Scenario 2 Contributing Fact'!K448),B446*'Population Figures'!P445*(1-'Scenario 3 - Nut. Analysis'!C444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K448<>\"\", B446*'Population Figures'!Q445*(1-'Scenario 2 Contributing Fact'!K448),B446*'Population Figures'!Q445*(1-'Scenario 3 - Nut. Analysis'!C444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K448<>\"\", B446*'Population Figures'!R445*(1-'Scenario 2 Contributing Fact'!K448),B446*'Population Figures'!R445*(1-'Scenario 3 - Nut. Analysis'!C444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I448<>\"\", B446*'Population Figures'!J445*(1-'Scenario 2 Contributing Fact'!I448), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I448<>\"\", B446*'Population Figures'!K445*(1-'Scenario 2 Contributing Fact'!I448), B446*'Population Figures'!K445*(1-'Scenario 3 - Nut. Analysis'!H444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I448<>\"\", B446*'Population Figures'!L445*(1-'Scenario 2 Contributing Fact'!I448), B446*'Population Figures'!L445*(1-'Scenario 3 - Nut. Analysis'!H444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J448<>\"\", B446*'Population Figures'!M445*(1-'Scenario 2 Contributing Fact'!J448),B446*'Population Figures'!M445*(1-'Scenario 3 - Nut. Analysis'!I444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J448<>\"\", B446*'Population Figures'!N445*(1-'Scenario 2 Contributing Fact'!J448),B446*'Population Figures'!N445*(1-'Scenario 3 - Nut. Analysis'!I444))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J448<>\"\", B446*'Population Figures'!O445*(1-'Scenario 2 Contributing Fact'!J448),B446*'Population Figures'!O445*(1-'Scenario 3 - Nut. Analysis'!I444))","v":0}]
[{"$f":"'Population Figures'!E446","v":0},{"$f":"'Population Figures'!F446","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B449<>\"\", B447*'Population Figures'!H446*'Scenario 2 Contributing Fact'!B449,B447*'Population Figures'!H446*'Scenario 3 - Nut. Analysis'!D445)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B449<>\"\", B447*'Population Figures'!I446*'Scenario 2 Contributing Fact'!B449,B447*'Population Figures'!I446*'Scenario 3 - Nut. Analysis'!D445)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C449<>\"\", B447*('Population Figures'!G446)*'Scenario 2 Contributing Fact'!C449, B447*('Population Figures'!G446)*'Scenario 3 - Nut. Analysis'!E445)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C449<>\"\", B447*('Population Figures'!H446)*'Scenario 2 Contributing Fact'!C449, B447*('Population Figures'!H446)*'Scenario 3 - Nut. Analysis'!E445)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C449<>\"\", B447*('Population Figures'!I446)*'Scenario 2 Contributing Fact'!C449, B447*('Population Figures'!I446)*'Scenario 3 - Nut. Analysis'!E445)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H449<>\"\", B447*'Population Figures'!J446*(1-'Scenario 2 Contributing Fact'!H449),B447*'Population Figures'!J446*(1-'Scenario 3 - Nut. Analysis'!B445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H449<>\"\", B447*'Population Figures'!K446*(1-'Scenario 2 Contributing Fact'!H449),B447*'Population Figures'!K446*(1-'Scenario 3 - Nut. Analysis'!B445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H449<>\"\", B447*'Population Figures'!L446*(1-'Scenario 2 Contributing Fact'!H449),B447*'Population Figures'!L446*(1-'Scenario 3 - Nut. Analysis'!B445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K449<>\"\", B447*'Population Figures'!P446*(1-'Scenario 2 Contributing Fact'!K449),B447*'Population Figures'!P446*(1-'Scenario 3 - Nut. Analysis'!C445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K449<>\"\", B447*'Population Figures'!Q446*(1-'Scenario 2 Contributing Fact'!K449),B447*'Population Figures'!Q446*(1-'Scenario 3 - Nut. Analysis'!C445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K449<>\"\", B447*'Population Figures'!R446*(1-'Scenario 2 Contributing Fact'!K449),B447*'Population Figures'!R446*(1-'Scenario 3 - Nut. Analysis'!C445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I449<>\"\", B447*'Population Figures'!J446*(1-'Scenario 2 Contributing Fact'!I449), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I449<>\"\", B447*'Population Figures'!K446*(1-'Scenario 2 Contributing Fact'!I449), B447*'Population Figures'!K446*(1-'Scenario 3 - Nut. Analysis'!H445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I449<>\"\", B447*'Population Figures'!L446*(1-'Scenario 2 Contributing Fact'!I449), B447*'Population Figures'!L446*(1-'Scenario 3 - Nut. Analysis'!H445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J449<>\"\", B447*'Population Figures'!M446*(1-'Scenario 2 Contributing Fact'!J449),B447*'Population Figures'!M446*(1-'Scenario 3 - Nut. Analysis'!I445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J449<>\"\", B447*'Population Figures'!N446*(1-'Scenario 2 Contributing Fact'!J449),B447*'Population Figures'!N446*(1-'Scenario 3 - Nut. Analysis'!I445))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J449<>\"\", B447*'Population Figures'!O446*(1-'Scenario 2 Contributing Fact'!J449),B447*'Population Figures'!O446*(1-'Scenario 3 - Nut. Analysis'!I445))","v":0}]
[{"$f":"'Population Figures'!E447","v":0},{"$f":"'Population Figures'!F447","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B450<>\"\", B448*'Population Figures'!H447*'Scenario 2 Contributing Fact'!B450,B448*'Population Figures'!H447*'Scenario 3 - Nut. Analysis'!D446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B450<>\"\", B448*'Population Figures'!I447*'Scenario 2 Contributing Fact'!B450,B448*'Population Figures'!I447*'Scenario 3 - Nut. Analysis'!D446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C450<>\"\", B448*('Population Figures'!G447)*'Scenario 2 Contributing Fact'!C450, B448*('Population Figures'!G447)*'Scenario 3 - Nut. Analysis'!E446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C450<>\"\", B448*('Population Figures'!H447)*'Scenario 2 Contributing Fact'!C450, B448*('Population Figures'!H447)*'Scenario 3 - Nut. Analysis'!E446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C450<>\"\", B448*('Population Figures'!I447)*'Scenario 2 Contributing Fact'!C450, B448*('Population Figures'!I447)*'Scenario 3 - Nut. Analysis'!E446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H450<>\"\", B448*'Population Figures'!J447*(1-'Scenario 2 Contributing Fact'!H450),B448*'Population Figures'!J447*(1-'Scenario 3 - Nut. Analysis'!B446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H450<>\"\", B448*'Population Figures'!K447*(1-'Scenario 2 Contributing Fact'!H450),B448*'Population Figures'!K447*(1-'Scenario 3 - Nut. Analysis'!B446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H450<>\"\", B448*'Population Figures'!L447*(1-'Scenario 2 Contributing Fact'!H450),B448*'Population Figures'!L447*(1-'Scenario 3 - Nut. Analysis'!B446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K450<>\"\", B448*'Population Figures'!P447*(1-'Scenario 2 Contributing Fact'!K450),B448*'Population Figures'!P447*(1-'Scenario 3 - Nut. Analysis'!C446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K450<>\"\", B448*'Population Figures'!Q447*(1-'Scenario 2 Contributing Fact'!K450),B448*'Population Figures'!Q447*(1-'Scenario 3 - Nut. Analysis'!C446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K450<>\"\", B448*'Population Figures'!R447*(1-'Scenario 2 Contributing Fact'!K450),B448*'Population Figures'!R447*(1-'Scenario 3 - Nut. Analysis'!C446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I450<>\"\", B448*'Population Figures'!J447*(1-'Scenario 2 Contributing Fact'!I450), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I450<>\"\", B448*'Population Figures'!K447*(1-'Scenario 2 Contributing Fact'!I450), B448*'Population Figures'!K447*(1-'Scenario 3 - Nut. Analysis'!H446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I450<>\"\", B448*'Population Figures'!L447*(1-'Scenario 2 Contributing Fact'!I450), B448*'Population Figures'!L447*(1-'Scenario 3 - Nut. Analysis'!H446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J450<>\"\", B448*'Population Figures'!M447*(1-'Scenario 2 Contributing Fact'!J450),B448*'Population Figures'!M447*(1-'Scenario 3 - Nut. Analysis'!I446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J450<>\"\", B448*'Population Figures'!N447*(1-'Scenario 2 Contributing Fact'!J450),B448*'Population Figures'!N447*(1-'Scenario 3 - Nut. Analysis'!I446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J450<>\"\", B448*'Population Figures'!O447*(1-'Scenario 2 Contributing Fact'!J450),B448*'Population Figures'!O447*(1-'Scenario 3 - Nut. Analysis'!I446))","v":0}]
[{"$f":"'Population Figures'!E448","v":0},{"$f":"'Population Figures'!F448","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B451<>\"\", B449*'Population Figures'!H448*'Scenario 2 Contributing Fact'!B451,B449*'Population Figures'!H448*'Scenario 3 - Nut. Analysis'!D447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B451<>\"\", B449*'Population Figures'!I448*'Scenario 2 Contributing Fact'!B451,B449*'Population Figures'!I448*'Scenario 3 - Nut. Analysis'!D447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C451<>\"\", B449*('Population Figures'!G448)*'Scenario 2 Contributing Fact'!C451, B449*('Population Figures'!G448)*'Scenario 3 - Nut. Analysis'!E447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C451<>\"\", B449*('Population Figures'!H448)*'Scenario 2 Contributing Fact'!C451, B449*('Population Figures'!H448)*'Scenario 3 - Nut. Analysis'!E447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C451<>\"\", B449*('Population Figures'!I448)*'Scenario 2 Contributing Fact'!C451, B449*('Population Figures'!I448)*'Scenario 3 - Nut. Analysis'!E447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H451<>\"\", B449*'Population Figures'!J448*(1-'Scenario 2 Contributing Fact'!H451),B449*'Population Figures'!J448*(1-'Scenario 3 - Nut. Analysis'!B447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H451<>\"\", B449*'Population Figures'!K448*(1-'Scenario 2 Contributing Fact'!H451),B449*'Population Figures'!K448*(1-'Scenario 3 - Nut. Analysis'!B447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H451<>\"\", B449*'Population Figures'!L448*(1-'Scenario 2 Contributing Fact'!H451),B449*'Population Figures'!L448*(1-'Scenario 3 - Nut. Analysis'!B447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K451<>\"\", B449*'Population Figures'!P448*(1-'Scenario 2 Contributing Fact'!K451),B449*'Population Figures'!P448*(1-'Scenario 3 - Nut. Analysis'!C447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K451<>\"\", B449*'Population Figures'!Q448*(1-'Scenario 2 Contributing Fact'!K451),B449*'Population Figures'!Q448*(1-'Scenario 3 - Nut. Analysis'!C447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K451<>\"\", B449*'Population Figures'!R448*(1-'Scenario 2 Contributing Fact'!K451),B449*'Population Figures'!R448*(1-'Scenario 3 - Nut. Analysis'!C447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I451<>\"\", B449*'Population Figures'!J448*(1-'Scenario 2 Contributing Fact'!I451), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I451<>\"\", B449*'Population Figures'!K448*(1-'Scenario 2 Contributing Fact'!I451), B449*'Population Figures'!K448*(1-'Scenario 3 - Nut. Analysis'!H447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I451<>\"\", B449*'Population Figures'!L448*(1-'Scenario 2 Contributing Fact'!I451), B449*'Population Figures'!L448*(1-'Scenario 3 - Nut. Analysis'!H447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J451<>\"\", B449*'Population Figures'!M448*(1-'Scenario 2 Contributing Fact'!J451),B449*'Population Figures'!M448*(1-'Scenario 3 - Nut. Analysis'!I447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J451<>\"\", B449*'Population Figures'!N448*(1-'Scenario 2 Contributing Fact'!J451),B449*'Population Figures'!N448*(1-'Scenario 3 - Nut. Analysis'!I447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J451<>\"\", B449*'Population Figures'!O448*(1-'Scenario 2 Contributing Fact'!J451),B449*'Population Figures'!O448*(1-'Scenario 3 - Nut. Analysis'!I447))","v":0}]
[{"$f":"'Population Figures'!E449","v":0},{"$f":"'Population Figures'!F449","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B452<>\"\", B450*'Population Figures'!H449*'Scenario 2 Contributing Fact'!B452,B450*'Population Figures'!H449*'Scenario 3 - Nut. Analysis'!D448)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B452<>\"\", B450*'Population Figures'!I449*'Scenario 2 Contributing Fact'!B452,B450*'Population Figures'!I449*'Scenario 3 - Nut. Analysis'!D448)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C452<>\"\", B450*('Population Figures'!G449)*'Scenario 2 Contributing Fact'!C452, B450*('Population Figures'!G449)*'Scenario 3 - Nut. Analysis'!E448)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C452<>\"\", B450*('Population Figures'!H449)*'Scenario 2 Contributing Fact'!C452, B450*('Population Figures'!H449)*'Scenario 3 - Nut. Analysis'!E448)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C452<>\"\", B450*('Population Figures'!I449)*'Scenario 2 Contributing Fact'!C452, B450*('Population Figures'!I449)*'Scenario 3 - Nut. Analysis'!E448)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H452<>\"\", B450*'Population Figures'!J449*(1-'Scenario 2 Contributing Fact'!H452),B450*'Population Figures'!J449*(1-'Scenario 3 - Nut. Analysis'!B448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H452<>\"\", B450*'Population Figures'!K449*(1-'Scenario 2 Contributing Fact'!H452),B450*'Population Figures'!K449*(1-'Scenario 3 - Nut. Analysis'!B448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H452<>\"\", B450*'Population Figures'!L449*(1-'Scenario 2 Contributing Fact'!H452),B450*'Population Figures'!L449*(1-'Scenario 3 - Nut. Analysis'!B448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K452<>\"\", B450*'Population Figures'!P449*(1-'Scenario 2 Contributing Fact'!K452),B450*'Population Figures'!P449*(1-'Scenario 3 - Nut. Analysis'!C448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K452<>\"\", B450*'Population Figures'!Q449*(1-'Scenario 2 Contributing Fact'!K452),B450*'Population Figures'!Q449*(1-'Scenario 3 - Nut. Analysis'!C448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K452<>\"\", B450*'Population Figures'!R449*(1-'Scenario 2 Contributing Fact'!K452),B450*'Population Figures'!R449*(1-'Scenario 3 - Nut. Analysis'!C448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I452<>\"\", B450*'Population Figures'!J449*(1-'Scenario 2 Contributing Fact'!I452), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I452<>\"\", B450*'Population Figures'!K449*(1-'Scenario 2 Contributing Fact'!I452), B450*'Population Figures'!K449*(1-'Scenario 3 - Nut. Analysis'!H448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I452<>\"\", B450*'Population Figures'!L449*(1-'Scenario 2 Contributing Fact'!I452), B450*'Population Figures'!L449*(1-'Scenario 3 - Nut. Analysis'!H448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J452<>\"\", B450*'Population Figures'!M449*(1-'Scenario 2 Contributing Fact'!J452),B450*'Population Figures'!M449*(1-'Scenario 3 - Nut. Analysis'!I448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J452<>\"\", B450*'Population Figures'!N449*(1-'Scenario 2 Contributing Fact'!J452),B450*'Population Figures'!N449*(1-'Scenario 3 - Nut. Analysis'!I448))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J452<>\"\", B450*'Population Figures'!O449*(1-'Scenario 2 Contributing Fact'!J452),B450*'Population Figures'!O449*(1-'Scenario 3 - Nut. Analysis'!I448))","v":0}]
[{"$f":"'Population Figures'!E450","v":0},{"$f":"'Population Figures'!F450","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B453<>\"\", B451*'Population Figures'!H450*'Scenario 2 Contributing Fact'!B453,B451*'Population Figures'!H450*'Scenario 3 - Nut. Analysis'!D449)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B453<>\"\", B451*'Population Figures'!I450*'Scenario 2 Contributing Fact'!B453,B451*'Population Figures'!I450*'Scenario 3 - Nut. Analysis'!D449)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C453<>\"\", B451*('Population Figures'!G450)*'Scenario 2 Contributing Fact'!C453, B451*('Population Figures'!G450)*'Scenario 3 - Nut. Analysis'!E449)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C453<>\"\", B451*('Population Figures'!H450)*'Scenario 2 Contributing Fact'!C453, B451*('Population Figures'!H450)*'Scenario 3 - Nut. Analysis'!E449)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C453<>\"\", B451*('Population Figures'!I450)*'Scenario 2 Contributing Fact'!C453, B451*('Population Figures'!I450)*'Scenario 3 - Nut. Analysis'!E449)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H453<>\"\", B451*'Population Figures'!J450*(1-'Scenario 2 Contributing Fact'!H453),B451*'Population Figures'!J450*(1-'Scenario 3 - Nut. Analysis'!B449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H453<>\"\", B451*'Population Figures'!K450*(1-'Scenario 2 Contributing Fact'!H453),B451*'Population Figures'!K450*(1-'Scenario 3 - Nut. Analysis'!B449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H453<>\"\", B451*'Population Figures'!L450*(1-'Scenario 2 Contributing Fact'!H453),B451*'Population Figures'!L450*(1-'Scenario 3 - Nut. Analysis'!B449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K453<>\"\", B451*'Population Figures'!P450*(1-'Scenario 2 Contributing Fact'!K453),B451*'Population Figures'!P450*(1-'Scenario 3 - Nut. Analysis'!C449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K453<>\"\", B451*'Population Figures'!Q450*(1-'Scenario 2 Contributing Fact'!K453),B451*'Population Figures'!Q450*(1-'Scenario 3 - Nut. Analysis'!C449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K453<>\"\", B451*'Population Figures'!R450*(1-'Scenario 2 Contributing Fact'!K453),B451*'Population Figures'!R450*(1-'Scenario 3 - Nut. Analysis'!C449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I453<>\"\", B451*'Population Figures'!J450*(1-'Scenario 2 Contributing Fact'!I453), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I453<>\"\", B451*'Population Figures'!K450*(1-'Scenario 2 Contributing Fact'!I453), B451*'Population Figures'!K450*(1-'Scenario 3 - Nut. Analysis'!H449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I453<>\"\", B451*'Population Figures'!L450*(1-'Scenario 2 Contributing Fact'!I453), B451*'Population Figures'!L450*(1-'Scenario 3 - Nut. Analysis'!H449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J453<>\"\", B451*'Population Figures'!M450*(1-'Scenario 2 Contributing Fact'!J453),B451*'Population Figures'!M450*(1-'Scenario 3 - Nut. Analysis'!I449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J453<>\"\", B451*'Population Figures'!N450*(1-'Scenario 2 Contributing Fact'!J453),B451*'Population Figures'!N450*(1-'Scenario 3 - Nut. Analysis'!I449))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J453<>\"\", B451*'Population Figures'!O450*(1-'Scenario 2 Contributing Fact'!J453),B451*'Population Figures'!O450*(1-'Scenario 3 - Nut. Analysis'!I449))","v":0}]
[{"$f":"'Population Figures'!E451","v":0},{"$f":"'Population Figures'!F451","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B454<>\"\", B452*'Population Figures'!H451*'Scenario 2 Contributing Fact'!B454,B452*'Population Figures'!H451*'Scenario 3 - Nut. Analysis'!D450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B454<>\"\", B452*'Population Figures'!I451*'Scenario 2 Contributing Fact'!B454,B452*'Population Figures'!I451*'Scenario 3 - Nut. Analysis'!D450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C454<>\"\", B452*('Population Figures'!G451)*'Scenario 2 Contributing Fact'!C454, B452*('Population Figures'!G451)*'Scenario 3 - Nut. Analysis'!E450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C454<>\"\", B452*('Population Figures'!H451)*'Scenario 2 Contributing Fact'!C454, B452*('Population Figures'!H451)*'Scenario 3 - Nut. Analysis'!E450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C454<>\"\", B452*('Population Figures'!I451)*'Scenario 2 Contributing Fact'!C454, B452*('Population Figures'!I451)*'Scenario 3 - Nut. Analysis'!E450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H454<>\"\", B452*'Population Figures'!J451*(1-'Scenario 2 Contributing Fact'!H454),B452*'Population Figures'!J451*(1-'Scenario 3 - Nut. Analysis'!B450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H454<>\"\", B452*'Population Figures'!K451*(1-'Scenario 2 Contributing Fact'!H454),B452*'Population Figures'!K451*(1-'Scenario 3 - Nut. Analysis'!B450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H454<>\"\", B452*'Population Figures'!L451*(1-'Scenario 2 Contributing Fact'!H454),B452*'Population Figures'!L451*(1-'Scenario 3 - Nut. Analysis'!B450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K454<>\"\", B452*'Population Figures'!P451*(1-'Scenario 2 Contributing Fact'!K454),B452*'Population Figures'!P451*(1-'Scenario 3 - Nut. Analysis'!C450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K454<>\"\", B452*'Population Figures'!Q451*(1-'Scenario 2 Contributing Fact'!K454),B452*'Population Figures'!Q451*(1-'Scenario 3 - Nut. Analysis'!C450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K454<>\"\", B452*'Population Figures'!R451*(1-'Scenario 2 Contributing Fact'!K454),B452*'Population Figures'!R451*(1-'Scenario 3 - Nut. Analysis'!C450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I454<>\"\", B452*'Population Figures'!J451*(1-'Scenario 2 Contributing Fact'!I454), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I454<>\"\", B452*'Population Figures'!K451*(1-'Scenario 2 Contributing Fact'!I454), B452*'Population Figures'!K451*(1-'Scenario 3 - Nut. Analysis'!H450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I454<>\"\", B452*'Population Figures'!L451*(1-'Scenario 2 Contributing Fact'!I454), B452*'Population Figures'!L451*(1-'Scenario 3 - Nut. Analysis'!H450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J454<>\"\", B452*'Population Figures'!M451*(1-'Scenario 2 Contributing Fact'!J454),B452*'Population Figures'!M451*(1-'Scenario 3 - Nut. Analysis'!I450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J454<>\"\", B452*'Population Figures'!N451*(1-'Scenario 2 Contributing Fact'!J454),B452*'Population Figures'!N451*(1-'Scenario 3 - Nut. Analysis'!I450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J454<>\"\", B452*'Population Figures'!O451*(1-'Scenario 2 Contributing Fact'!J454),B452*'Population Figures'!O451*(1-'Scenario 3 - Nut. Analysis'!I450))","v":0}]
[{"$f":"'Population Figures'!E452","v":0},{"$f":"'Population Figures'!F452","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B455<>\"\", B453*'Population Figures'!H452*'Scenario 2 Contributing Fact'!B455,B453*'Population Figures'!H452*'Scenario 3 - Nut. Analysis'!D451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B455<>\"\", B453*'Population Figures'!I452*'Scenario 2 Contributing Fact'!B455,B453*'Population Figures'!I452*'Scenario 3 - Nut. Analysis'!D451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C455<>\"\", B453*('Population Figures'!G452)*'Scenario 2 Contributing Fact'!C455, B453*('Population Figures'!G452)*'Scenario 3 - Nut. Analysis'!E451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C455<>\"\", B453*('Population Figures'!H452)*'Scenario 2 Contributing Fact'!C455, B453*('Population Figures'!H452)*'Scenario 3 - Nut. Analysis'!E451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C455<>\"\", B453*('Population Figures'!I452)*'Scenario 2 Contributing Fact'!C455, B453*('Population Figures'!I452)*'Scenario 3 - Nut. Analysis'!E451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H455<>\"\", B453*'Population Figures'!J452*(1-'Scenario 2 Contributing Fact'!H455),B453*'Population Figures'!J452*(1-'Scenario 3 - Nut. Analysis'!B451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H455<>\"\", B453*'Population Figures'!K452*(1-'Scenario 2 Contributing Fact'!H455),B453*'Population Figures'!K452*(1-'Scenario 3 - Nut. Analysis'!B451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H455<>\"\", B453*'Population Figures'!L452*(1-'Scenario 2 Contributing Fact'!H455),B453*'Population Figures'!L452*(1-'Scenario 3 - Nut. Analysis'!B451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K455<>\"\", B453*'Population Figures'!P452*(1-'Scenario 2 Contributing Fact'!K455),B453*'Population Figures'!P452*(1-'Scenario 3 - Nut. Analysis'!C451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K455<>\"\", B453*'Population Figures'!Q452*(1-'Scenario 2 Contributing Fact'!K455),B453*'Population Figures'!Q452*(1-'Scenario 3 - Nut. Analysis'!C451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K455<>\"\", B453*'Population Figures'!R452*(1-'Scenario 2 Contributing Fact'!K455),B453*'Population Figures'!R452*(1-'Scenario 3 - Nut. Analysis'!C451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I455<>\"\", B453*'Population Figures'!J452*(1-'Scenario 2 Contributing Fact'!I455), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I455<>\"\", B453*'Population Figures'!K452*(1-'Scenario 2 Contributing Fact'!I455), B453*'Population Figures'!K452*(1-'Scenario 3 - Nut. Analysis'!H451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I455<>\"\", B453*'Population Figures'!L452*(1-'Scenario 2 Contributing Fact'!I455), B453*'Population Figures'!L452*(1-'Scenario 3 - Nut. Analysis'!H451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J455<>\"\", B453*'Population Figures'!M452*(1-'Scenario 2 Contributing Fact'!J455),B453*'Population Figures'!M452*(1-'Scenario 3 - Nut. Analysis'!I451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J455<>\"\", B453*'Population Figures'!N452*(1-'Scenario 2 Contributing Fact'!J455),B453*'Population Figures'!N452*(1-'Scenario 3 - Nut. Analysis'!I451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J455<>\"\", B453*'Population Figures'!O452*(1-'Scenario 2 Contributing Fact'!J455),B453*'Population Figures'!O452*(1-'Scenario 3 - Nut. Analysis'!I451))","v":0}]
[{"$f":"'Population Figures'!E453","v":0},{"$f":"'Population Figures'!F453","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B456<>\"\", B454*'Population Figures'!H453*'Scenario 2 Contributing Fact'!B456,B454*'Population Figures'!H453*'Scenario 3 - Nut. Analysis'!D452)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B456<>\"\", B454*'Population Figures'!I453*'Scenario 2 Contributing Fact'!B456,B454*'Population Figures'!I453*'Scenario 3 - Nut. Analysis'!D452)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C456<>\"\", B454*('Population Figures'!G453)*'Scenario 2 Contributing Fact'!C456, B454*('Population Figures'!G453)*'Scenario 3 - Nut. Analysis'!E452)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C456<>\"\", B454*('Population Figures'!H453)*'Scenario 2 Contributing Fact'!C456, B454*('Population Figures'!H453)*'Scenario 3 - Nut. Analysis'!E452)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C456<>\"\", B454*('Population Figures'!I453)*'Scenario 2 Contributing Fact'!C456, B454*('Population Figures'!I453)*'Scenario 3 - Nut. Analysis'!E452)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H456<>\"\", B454*'Population Figures'!J453*(1-'Scenario 2 Contributing Fact'!H456),B454*'Population Figures'!J453*(1-'Scenario 3 - Nut. Analysis'!B452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H456<>\"\", B454*'Population Figures'!K453*(1-'Scenario 2 Contributing Fact'!H456),B454*'Population Figures'!K453*(1-'Scenario 3 - Nut. Analysis'!B452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H456<>\"\", B454*'Population Figures'!L453*(1-'Scenario 2 Contributing Fact'!H456),B454*'Population Figures'!L453*(1-'Scenario 3 - Nut. Analysis'!B452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K456<>\"\", B454*'Population Figures'!P453*(1-'Scenario 2 Contributing Fact'!K456),B454*'Population Figures'!P453*(1-'Scenario 3 - Nut. Analysis'!C452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K456<>\"\", B454*'Population Figures'!Q453*(1-'Scenario 2 Contributing Fact'!K456),B454*'Population Figures'!Q453*(1-'Scenario 3 - Nut. Analysis'!C452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K456<>\"\", B454*'Population Figures'!R453*(1-'Scenario 2 Contributing Fact'!K456),B454*'Population Figures'!R453*(1-'Scenario 3 - Nut. Analysis'!C452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I456<>\"\", B454*'Population Figures'!J453*(1-'Scenario 2 Contributing Fact'!I456), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I456<>\"\", B454*'Population Figures'!K453*(1-'Scenario 2 Contributing Fact'!I456), B454*'Population Figures'!K453*(1-'Scenario 3 - Nut. Analysis'!H452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I456<>\"\", B454*'Population Figures'!L453*(1-'Scenario 2 Contributing Fact'!I456), B454*'Population Figures'!L453*(1-'Scenario 3 - Nut. Analysis'!H452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J456<>\"\", B454*'Population Figures'!M453*(1-'Scenario 2 Contributing Fact'!J456),B454*'Population Figures'!M453*(1-'Scenario 3 - Nut. Analysis'!I452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J456<>\"\", B454*'Population Figures'!N453*(1-'Scenario 2 Contributing Fact'!J456),B454*'Population Figures'!N453*(1-'Scenario 3 - Nut. Analysis'!I452))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J456<>\"\", B454*'Population Figures'!O453*(1-'Scenario 2 Contributing Fact'!J456),B454*'Population Figures'!O453*(1-'Scenario 3 - Nut. Analysis'!I452))","v":0}]
[{"$f":"'Population Figures'!E454","v":0},{"$f":"'Population Figures'!F454","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B457<>\"\", B455*'Population Figures'!H454*'Scenario 2 Contributing Fact'!B457,B455*'Population Figures'!H454*'Scenario 3 - Nut. Analysis'!D453)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B457<>\"\", B455*'Population Figures'!I454*'Scenario 2 Contributing Fact'!B457,B455*'Population Figures'!I454*'Scenario 3 - Nut. Analysis'!D453)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C457<>\"\", B455*('Population Figures'!G454)*'Scenario 2 Contributing Fact'!C457, B455*('Population Figures'!G454)*'Scenario 3 - Nut. Analysis'!E453)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C457<>\"\", B455*('Population Figures'!H454)*'Scenario 2 Contributing Fact'!C457, B455*('Population Figures'!H454)*'Scenario 3 - Nut. Analysis'!E453)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C457<>\"\", B455*('Population Figures'!I454)*'Scenario 2 Contributing Fact'!C457, B455*('Population Figures'!I454)*'Scenario 3 - Nut. Analysis'!E453)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H457<>\"\", B455*'Population Figures'!J454*(1-'Scenario 2 Contributing Fact'!H457),B455*'Population Figures'!J454*(1-'Scenario 3 - Nut. Analysis'!B453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H457<>\"\", B455*'Population Figures'!K454*(1-'Scenario 2 Contributing Fact'!H457),B455*'Population Figures'!K454*(1-'Scenario 3 - Nut. Analysis'!B453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H457<>\"\", B455*'Population Figures'!L454*(1-'Scenario 2 Contributing Fact'!H457),B455*'Population Figures'!L454*(1-'Scenario 3 - Nut. Analysis'!B453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K457<>\"\", B455*'Population Figures'!P454*(1-'Scenario 2 Contributing Fact'!K457),B455*'Population Figures'!P454*(1-'Scenario 3 - Nut. Analysis'!C453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K457<>\"\", B455*'Population Figures'!Q454*(1-'Scenario 2 Contributing Fact'!K457),B455*'Population Figures'!Q454*(1-'Scenario 3 - Nut. Analysis'!C453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K457<>\"\", B455*'Population Figures'!R454*(1-'Scenario 2 Contributing Fact'!K457),B455*'Population Figures'!R454*(1-'Scenario 3 - Nut. Analysis'!C453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I457<>\"\", B455*'Population Figures'!J454*(1-'Scenario 2 Contributing Fact'!I457), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I457<>\"\", B455*'Population Figures'!K454*(1-'Scenario 2 Contributing Fact'!I457), B455*'Population Figures'!K454*(1-'Scenario 3 - Nut. Analysis'!H453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I457<>\"\", B455*'Population Figures'!L454*(1-'Scenario 2 Contributing Fact'!I457), B455*'Population Figures'!L454*(1-'Scenario 3 - Nut. Analysis'!H453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J457<>\"\", B455*'Population Figures'!M454*(1-'Scenario 2 Contributing Fact'!J457),B455*'Population Figures'!M454*(1-'Scenario 3 - Nut. Analysis'!I453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J457<>\"\", B455*'Population Figures'!N454*(1-'Scenario 2 Contributing Fact'!J457),B455*'Population Figures'!N454*(1-'Scenario 3 - Nut. Analysis'!I453))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J457<>\"\", B455*'Population Figures'!O454*(1-'Scenario 2 Contributing Fact'!J457),B455*'Population Figures'!O454*(1-'Scenario 3 - Nut. Analysis'!I453))","v":0}]
[{"$f":"'Population Figures'!E455","v":0},{"$f":"'Population Figures'!F455","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B458<>\"\", B456*'Population Figures'!H455*'Scenario 2 Contributing Fact'!B458,B456*'Population Figures'!H455*'Scenario 3 - Nut. Analysis'!D454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B458<>\"\", B456*'Population Figures'!I455*'Scenario 2 Contributing Fact'!B458,B456*'Population Figures'!I455*'Scenario 3 - Nut. Analysis'!D454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C458<>\"\", B456*('Population Figures'!G455)*'Scenario 2 Contributing Fact'!C458, B456*('Population Figures'!G455)*'Scenario 3 - Nut. Analysis'!E454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C458<>\"\", B456*('Population Figures'!H455)*'Scenario 2 Contributing Fact'!C458, B456*('Population Figures'!H455)*'Scenario 3 - Nut. Analysis'!E454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C458<>\"\", B456*('Population Figures'!I455)*'Scenario 2 Contributing Fact'!C458, B456*('Population Figures'!I455)*'Scenario 3 - Nut. Analysis'!E454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H458<>\"\", B456*'Population Figures'!J455*(1-'Scenario 2 Contributing Fact'!H458),B456*'Population Figures'!J455*(1-'Scenario 3 - Nut. Analysis'!B454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H458<>\"\", B456*'Population Figures'!K455*(1-'Scenario 2 Contributing Fact'!H458),B456*'Population Figures'!K455*(1-'Scenario 3 - Nut. Analysis'!B454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H458<>\"\", B456*'Population Figures'!L455*(1-'Scenario 2 Contributing Fact'!H458),B456*'Population Figures'!L455*(1-'Scenario 3 - Nut. Analysis'!B454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K458<>\"\", B456*'Population Figures'!P455*(1-'Scenario 2 Contributing Fact'!K458),B456*'Population Figures'!P455*(1-'Scenario 3 - Nut. Analysis'!C454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K458<>\"\", B456*'Population Figures'!Q455*(1-'Scenario 2 Contributing Fact'!K458),B456*'Population Figures'!Q455*(1-'Scenario 3 - Nut. Analysis'!C454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K458<>\"\", B456*'Population Figures'!R455*(1-'Scenario 2 Contributing Fact'!K458),B456*'Population Figures'!R455*(1-'Scenario 3 - Nut. Analysis'!C454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I458<>\"\", B456*'Population Figures'!J455*(1-'Scenario 2 Contributing Fact'!I458), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I458<>\"\", B456*'Population Figures'!K455*(1-'Scenario 2 Contributing Fact'!I458), B456*'Population Figures'!K455*(1-'Scenario 3 - Nut. Analysis'!H454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I458<>\"\", B456*'Population Figures'!L455*(1-'Scenario 2 Contributing Fact'!I458), B456*'Population Figures'!L455*(1-'Scenario 3 - Nut. Analysis'!H454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J458<>\"\", B456*'Population Figures'!M455*(1-'Scenario 2 Contributing Fact'!J458),B456*'Population Figures'!M455*(1-'Scenario 3 - Nut. Analysis'!I454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J458<>\"\", B456*'Population Figures'!N455*(1-'Scenario 2 Contributing Fact'!J458),B456*'Population Figures'!N455*(1-'Scenario 3 - Nut. Analysis'!I454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J458<>\"\", B456*'Population Figures'!O455*(1-'Scenario 2 Contributing Fact'!J458),B456*'Population Figures'!O455*(1-'Scenario 3 - Nut. Analysis'!I454))","v":0}]
[{"$f":"'Population Figures'!E456","v":0},{"$f":"'Population Figures'!F456","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B459<>\"\", B457*'Population Figures'!H456*'Scenario 2 Contributing Fact'!B459,B457*'Population Figures'!H456*'Scenario 3 - Nut. Analysis'!D455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B459<>\"\", B457*'Population Figures'!I456*'Scenario 2 Contributing Fact'!B459,B457*'Population Figures'!I456*'Scenario 3 - Nut. Analysis'!D455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C459<>\"\", B457*('Population Figures'!G456)*'Scenario 2 Contributing Fact'!C459, B457*('Population Figures'!G456)*'Scenario 3 - Nut. Analysis'!E455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C459<>\"\", B457*('Population Figures'!H456)*'Scenario 2 Contributing Fact'!C459, B457*('Population Figures'!H456)*'Scenario 3 - Nut. Analysis'!E455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C459<>\"\", B457*('Population Figures'!I456)*'Scenario 2 Contributing Fact'!C459, B457*('Population Figures'!I456)*'Scenario 3 - Nut. Analysis'!E455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H459<>\"\", B457*'Population Figures'!J456*(1-'Scenario 2 Contributing Fact'!H459),B457*'Population Figures'!J456*(1-'Scenario 3 - Nut. Analysis'!B455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H459<>\"\", B457*'Population Figures'!K456*(1-'Scenario 2 Contributing Fact'!H459),B457*'Population Figures'!K456*(1-'Scenario 3 - Nut. Analysis'!B455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H459<>\"\", B457*'Population Figures'!L456*(1-'Scenario 2 Contributing Fact'!H459),B457*'Population Figures'!L456*(1-'Scenario 3 - Nut. Analysis'!B455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K459<>\"\", B457*'Population Figures'!P456*(1-'Scenario 2 Contributing Fact'!K459),B457*'Population Figures'!P456*(1-'Scenario 3 - Nut. Analysis'!C455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K459<>\"\", B457*'Population Figures'!Q456*(1-'Scenario 2 Contributing Fact'!K459),B457*'Population Figures'!Q456*(1-'Scenario 3 - Nut. Analysis'!C455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K459<>\"\", B457*'Population Figures'!R456*(1-'Scenario 2 Contributing Fact'!K459),B457*'Population Figures'!R456*(1-'Scenario 3 - Nut. Analysis'!C455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I459<>\"\", B457*'Population Figures'!J456*(1-'Scenario 2 Contributing Fact'!I459), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I459<>\"\", B457*'Population Figures'!K456*(1-'Scenario 2 Contributing Fact'!I459), B457*'Population Figures'!K456*(1-'Scenario 3 - Nut. Analysis'!H455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I459<>\"\", B457*'Population Figures'!L456*(1-'Scenario 2 Contributing Fact'!I459), B457*'Population Figures'!L456*(1-'Scenario 3 - Nut. Analysis'!H455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J459<>\"\", B457*'Population Figures'!M456*(1-'Scenario 2 Contributing Fact'!J459),B457*'Population Figures'!M456*(1-'Scenario 3 - Nut. Analysis'!I455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J459<>\"\", B457*'Population Figures'!N456*(1-'Scenario 2 Contributing Fact'!J459),B457*'Population Figures'!N456*(1-'Scenario 3 - Nut. Analysis'!I455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J459<>\"\", B457*'Population Figures'!O456*(1-'Scenario 2 Contributing Fact'!J459),B457*'Population Figures'!O456*(1-'Scenario 3 - Nut. Analysis'!I455))","v":0}]
[{"$f":"'Population Figures'!E457","v":0},{"$f":"'Population Figures'!F457","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B460<>\"\", B458*'Population Figures'!H457*'Scenario 2 Contributing Fact'!B460,B458*'Population Figures'!H457*'Scenario 3 - Nut. Analysis'!D456)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B460<>\"\", B458*'Population Figures'!I457*'Scenario 2 Contributing Fact'!B460,B458*'Population Figures'!I457*'Scenario 3 - Nut. Analysis'!D456)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C460<>\"\", B458*('Population Figures'!G457)*'Scenario 2 Contributing Fact'!C460, B458*('Population Figures'!G457)*'Scenario 3 - Nut. Analysis'!E456)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C460<>\"\", B458*('Population Figures'!H457)*'Scenario 2 Contributing Fact'!C460, B458*('Population Figures'!H457)*'Scenario 3 - Nut. Analysis'!E456)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C460<>\"\", B458*('Population Figures'!I457)*'Scenario 2 Contributing Fact'!C460, B458*('Population Figures'!I457)*'Scenario 3 - Nut. Analysis'!E456)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H460<>\"\", B458*'Population Figures'!J457*(1-'Scenario 2 Contributing Fact'!H460),B458*'Population Figures'!J457*(1-'Scenario 3 - Nut. Analysis'!B456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H460<>\"\", B458*'Population Figures'!K457*(1-'Scenario 2 Contributing Fact'!H460),B458*'Population Figures'!K457*(1-'Scenario 3 - Nut. Analysis'!B456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H460<>\"\", B458*'Population Figures'!L457*(1-'Scenario 2 Contributing Fact'!H460),B458*'Population Figures'!L457*(1-'Scenario 3 - Nut. Analysis'!B456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K460<>\"\", B458*'Population Figures'!P457*(1-'Scenario 2 Contributing Fact'!K460),B458*'Population Figures'!P457*(1-'Scenario 3 - Nut. Analysis'!C456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K460<>\"\", B458*'Population Figures'!Q457*(1-'Scenario 2 Contributing Fact'!K460),B458*'Population Figures'!Q457*(1-'Scenario 3 - Nut. Analysis'!C456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K460<>\"\", B458*'Population Figures'!R457*(1-'Scenario 2 Contributing Fact'!K460),B458*'Population Figures'!R457*(1-'Scenario 3 - Nut. Analysis'!C456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I460<>\"\", B458*'Population Figures'!J457*(1-'Scenario 2 Contributing Fact'!I460), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I460<>\"\", B458*'Population Figures'!K457*(1-'Scenario 2 Contributing Fact'!I460), B458*'Population Figures'!K457*(1-'Scenario 3 - Nut. Analysis'!H456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I460<>\"\", B458*'Population Figures'!L457*(1-'Scenario 2 Contributing Fact'!I460), B458*'Population Figures'!L457*(1-'Scenario 3 - Nut. Analysis'!H456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J460<>\"\", B458*'Population Figures'!M457*(1-'Scenario 2 Contributing Fact'!J460),B458*'Population Figures'!M457*(1-'Scenario 3 - Nut. Analysis'!I456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J460<>\"\", B458*'Population Figures'!N457*(1-'Scenario 2 Contributing Fact'!J460),B458*'Population Figures'!N457*(1-'Scenario 3 - Nut. Analysis'!I456))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J460<>\"\", B458*'Population Figures'!O457*(1-'Scenario 2 Contributing Fact'!J460),B458*'Population Figures'!O457*(1-'Scenario 3 - Nut. Analysis'!I456))","v":0}]
[{"$f":"'Population Figures'!E458","v":0},{"$f":"'Population Figures'!F458","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B461<>\"\", B459*'Population Figures'!H458*'Scenario 2 Contributing Fact'!B461,B459*'Population Figures'!H458*'Scenario 3 - Nut. Analysis'!D457)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B461<>\"\", B459*'Population Figures'!I458*'Scenario 2 Contributing Fact'!B461,B459*'Population Figures'!I458*'Scenario 3 - Nut. Analysis'!D457)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C461<>\"\", B459*('Population Figures'!G458)*'Scenario 2 Contributing Fact'!C461, B459*('Population Figures'!G458)*'Scenario 3 - Nut. Analysis'!E457)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C461<>\"\", B459*('Population Figures'!H458)*'Scenario 2 Contributing Fact'!C461, B459*('Population Figures'!H458)*'Scenario 3 - Nut. Analysis'!E457)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C461<>\"\", B459*('Population Figures'!I458)*'Scenario 2 Contributing Fact'!C461, B459*('Population Figures'!I458)*'Scenario 3 - Nut. Analysis'!E457)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H461<>\"\", B459*'Population Figures'!J458*(1-'Scenario 2 Contributing Fact'!H461),B459*'Population Figures'!J458*(1-'Scenario 3 - Nut. Analysis'!B457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H461<>\"\", B459*'Population Figures'!K458*(1-'Scenario 2 Contributing Fact'!H461),B459*'Population Figures'!K458*(1-'Scenario 3 - Nut. Analysis'!B457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H461<>\"\", B459*'Population Figures'!L458*(1-'Scenario 2 Contributing Fact'!H461),B459*'Population Figures'!L458*(1-'Scenario 3 - Nut. Analysis'!B457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K461<>\"\", B459*'Population Figures'!P458*(1-'Scenario 2 Contributing Fact'!K461),B459*'Population Figures'!P458*(1-'Scenario 3 - Nut. Analysis'!C457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K461<>\"\", B459*'Population Figures'!Q458*(1-'Scenario 2 Contributing Fact'!K461),B459*'Population Figures'!Q458*(1-'Scenario 3 - Nut. Analysis'!C457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K461<>\"\", B459*'Population Figures'!R458*(1-'Scenario 2 Contributing Fact'!K461),B459*'Population Figures'!R458*(1-'Scenario 3 - Nut. Analysis'!C457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I461<>\"\", B459*'Population Figures'!J458*(1-'Scenario 2 Contributing Fact'!I461), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I461<>\"\", B459*'Population Figures'!K458*(1-'Scenario 2 Contributing Fact'!I461), B459*'Population Figures'!K458*(1-'Scenario 3 - Nut. Analysis'!H457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I461<>\"\", B459*'Population Figures'!L458*(1-'Scenario 2 Contributing Fact'!I461), B459*'Population Figures'!L458*(1-'Scenario 3 - Nut. Analysis'!H457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J461<>\"\", B459*'Population Figures'!M458*(1-'Scenario 2 Contributing Fact'!J461),B459*'Population Figures'!M458*(1-'Scenario 3 - Nut. Analysis'!I457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J461<>\"\", B459*'Population Figures'!N458*(1-'Scenario 2 Contributing Fact'!J461),B459*'Population Figures'!N458*(1-'Scenario 3 - Nut. Analysis'!I457))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J461<>\"\", B459*'Population Figures'!O458*(1-'Scenario 2 Contributing Fact'!J461),B459*'Population Figures'!O458*(1-'Scenario 3 - Nut. Analysis'!I457))","v":0}]
[{"$f":"'Population Figures'!E459","v":0},{"$f":"'Population Figures'!F459","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B462<>\"\", B460*'Population Figures'!H459*'Scenario 2 Contributing Fact'!B462,B460*'Population Figures'!H459*'Scenario 3 - Nut. Analysis'!D458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B462<>\"\", B460*'Population Figures'!I459*'Scenario 2 Contributing Fact'!B462,B460*'Population Figures'!I459*'Scenario 3 - Nut. Analysis'!D458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C462<>\"\", B460*('Population Figures'!G459)*'Scenario 2 Contributing Fact'!C462, B460*('Population Figures'!G459)*'Scenario 3 - Nut. Analysis'!E458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C462<>\"\", B460*('Population Figures'!H459)*'Scenario 2 Contributing Fact'!C462, B460*('Population Figures'!H459)*'Scenario 3 - Nut. Analysis'!E458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C462<>\"\", B460*('Population Figures'!I459)*'Scenario 2 Contributing Fact'!C462, B460*('Population Figures'!I459)*'Scenario 3 - Nut. Analysis'!E458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H462<>\"\", B460*'Population Figures'!J459*(1-'Scenario 2 Contributing Fact'!H462),B460*'Population Figures'!J459*(1-'Scenario 3 - Nut. Analysis'!B458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H462<>\"\", B460*'Population Figures'!K459*(1-'Scenario 2 Contributing Fact'!H462),B460*'Population Figures'!K459*(1-'Scenario 3 - Nut. Analysis'!B458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H462<>\"\", B460*'Population Figures'!L459*(1-'Scenario 2 Contributing Fact'!H462),B460*'Population Figures'!L459*(1-'Scenario 3 - Nut. Analysis'!B458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K462<>\"\", B460*'Population Figures'!P459*(1-'Scenario 2 Contributing Fact'!K462),B460*'Population Figures'!P459*(1-'Scenario 3 - Nut. Analysis'!C458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K462<>\"\", B460*'Population Figures'!Q459*(1-'Scenario 2 Contributing Fact'!K462),B460*'Population Figures'!Q459*(1-'Scenario 3 - Nut. Analysis'!C458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K462<>\"\", B460*'Population Figures'!R459*(1-'Scenario 2 Contributing Fact'!K462),B460*'Population Figures'!R459*(1-'Scenario 3 - Nut. Analysis'!C458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I462<>\"\", B460*'Population Figures'!J459*(1-'Scenario 2 Contributing Fact'!I462), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I462<>\"\", B460*'Population Figures'!K459*(1-'Scenario 2 Contributing Fact'!I462), B460*'Population Figures'!K459*(1-'Scenario 3 - Nut. Analysis'!H458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I462<>\"\", B460*'Population Figures'!L459*(1-'Scenario 2 Contributing Fact'!I462), B460*'Population Figures'!L459*(1-'Scenario 3 - Nut. Analysis'!H458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J462<>\"\", B460*'Population Figures'!M459*(1-'Scenario 2 Contributing Fact'!J462),B460*'Population Figures'!M459*(1-'Scenario 3 - Nut. Analysis'!I458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J462<>\"\", B460*'Population Figures'!N459*(1-'Scenario 2 Contributing Fact'!J462),B460*'Population Figures'!N459*(1-'Scenario 3 - Nut. Analysis'!I458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J462<>\"\", B460*'Population Figures'!O459*(1-'Scenario 2 Contributing Fact'!J462),B460*'Population Figures'!O459*(1-'Scenario 3 - Nut. Analysis'!I458))","v":0}]
[{"$f":"'Population Figures'!E460","v":0},{"$f":"'Population Figures'!F460","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B463<>\"\", B461*'Population Figures'!H460*'Scenario 2 Contributing Fact'!B463,B461*'Population Figures'!H460*'Scenario 3 - Nut. Analysis'!D459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B463<>\"\", B461*'Population Figures'!I460*'Scenario 2 Contributing Fact'!B463,B461*'Population Figures'!I460*'Scenario 3 - Nut. Analysis'!D459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C463<>\"\", B461*('Population Figures'!G460)*'Scenario 2 Contributing Fact'!C463, B461*('Population Figures'!G460)*'Scenario 3 - Nut. Analysis'!E459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C463<>\"\", B461*('Population Figures'!H460)*'Scenario 2 Contributing Fact'!C463, B461*('Population Figures'!H460)*'Scenario 3 - Nut. Analysis'!E459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C463<>\"\", B461*('Population Figures'!I460)*'Scenario 2 Contributing Fact'!C463, B461*('Population Figures'!I460)*'Scenario 3 - Nut. Analysis'!E459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H463<>\"\", B461*'Population Figures'!J460*(1-'Scenario 2 Contributing Fact'!H463),B461*'Population Figures'!J460*(1-'Scenario 3 - Nut. Analysis'!B459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H463<>\"\", B461*'Population Figures'!K460*(1-'Scenario 2 Contributing Fact'!H463),B461*'Population Figures'!K460*(1-'Scenario 3 - Nut. Analysis'!B459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H463<>\"\", B461*'Population Figures'!L460*(1-'Scenario 2 Contributing Fact'!H463),B461*'Population Figures'!L460*(1-'Scenario 3 - Nut. Analysis'!B459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K463<>\"\", B461*'Population Figures'!P460*(1-'Scenario 2 Contributing Fact'!K463),B461*'Population Figures'!P460*(1-'Scenario 3 - Nut. Analysis'!C459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K463<>\"\", B461*'Population Figures'!Q460*(1-'Scenario 2 Contributing Fact'!K463),B461*'Population Figures'!Q460*(1-'Scenario 3 - Nut. Analysis'!C459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K463<>\"\", B461*'Population Figures'!R460*(1-'Scenario 2 Contributing Fact'!K463),B461*'Population Figures'!R460*(1-'Scenario 3 - Nut. Analysis'!C459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I463<>\"\", B461*'Population Figures'!J460*(1-'Scenario 2 Contributing Fact'!I463), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I463<>\"\", B461*'Population Figures'!K460*(1-'Scenario 2 Contributing Fact'!I463), B461*'Population Figures'!K460*(1-'Scenario 3 - Nut. Analysis'!H459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I463<>\"\", B461*'Population Figures'!L460*(1-'Scenario 2 Contributing Fact'!I463), B461*'Population Figures'!L460*(1-'Scenario 3 - Nut. Analysis'!H459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J463<>\"\", B461*'Population Figures'!M460*(1-'Scenario 2 Contributing Fact'!J463),B461*'Population Figures'!M460*(1-'Scenario 3 - Nut. Analysis'!I459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J463<>\"\", B461*'Population Figures'!N460*(1-'Scenario 2 Contributing Fact'!J463),B461*'Population Figures'!N460*(1-'Scenario 3 - Nut. Analysis'!I459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J463<>\"\", B461*'Population Figures'!O460*(1-'Scenario 2 Contributing Fact'!J463),B461*'Population Figures'!O460*(1-'Scenario 3 - Nut. Analysis'!I459))","v":0}]
[{"$f":"'Population Figures'!E461","v":0},{"$f":"'Population Figures'!F461","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B464<>\"\", B462*'Population Figures'!H461*'Scenario 2 Contributing Fact'!B464,B462*'Population Figures'!H461*'Scenario 3 - Nut. Analysis'!D460)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B464<>\"\", B462*'Population Figures'!I461*'Scenario 2 Contributing Fact'!B464,B462*'Population Figures'!I461*'Scenario 3 - Nut. Analysis'!D460)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C464<>\"\", B462*('Population Figures'!G461)*'Scenario 2 Contributing Fact'!C464, B462*('Population Figures'!G461)*'Scenario 3 - Nut. Analysis'!E460)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C464<>\"\", B462*('Population Figures'!H461)*'Scenario 2 Contributing Fact'!C464, B462*('Population Figures'!H461)*'Scenario 3 - Nut. Analysis'!E460)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C464<>\"\", B462*('Population Figures'!I461)*'Scenario 2 Contributing Fact'!C464, B462*('Population Figures'!I461)*'Scenario 3 - Nut. Analysis'!E460)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H464<>\"\", B462*'Population Figures'!J461*(1-'Scenario 2 Contributing Fact'!H464),B462*'Population Figures'!J461*(1-'Scenario 3 - Nut. Analysis'!B460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H464<>\"\", B462*'Population Figures'!K461*(1-'Scenario 2 Contributing Fact'!H464),B462*'Population Figures'!K461*(1-'Scenario 3 - Nut. Analysis'!B460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H464<>\"\", B462*'Population Figures'!L461*(1-'Scenario 2 Contributing Fact'!H464),B462*'Population Figures'!L461*(1-'Scenario 3 - Nut. Analysis'!B460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K464<>\"\", B462*'Population Figures'!P461*(1-'Scenario 2 Contributing Fact'!K464),B462*'Population Figures'!P461*(1-'Scenario 3 - Nut. Analysis'!C460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K464<>\"\", B462*'Population Figures'!Q461*(1-'Scenario 2 Contributing Fact'!K464),B462*'Population Figures'!Q461*(1-'Scenario 3 - Nut. Analysis'!C460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K464<>\"\", B462*'Population Figures'!R461*(1-'Scenario 2 Contributing Fact'!K464),B462*'Population Figures'!R461*(1-'Scenario 3 - Nut. Analysis'!C460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I464<>\"\", B462*'Population Figures'!J461*(1-'Scenario 2 Contributing Fact'!I464), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I464<>\"\", B462*'Population Figures'!K461*(1-'Scenario 2 Contributing Fact'!I464), B462*'Population Figures'!K461*(1-'Scenario 3 - Nut. Analysis'!H460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I464<>\"\", B462*'Population Figures'!L461*(1-'Scenario 2 Contributing Fact'!I464), B462*'Population Figures'!L461*(1-'Scenario 3 - Nut. Analysis'!H460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J464<>\"\", B462*'Population Figures'!M461*(1-'Scenario 2 Contributing Fact'!J464),B462*'Population Figures'!M461*(1-'Scenario 3 - Nut. Analysis'!I460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J464<>\"\", B462*'Population Figures'!N461*(1-'Scenario 2 Contributing Fact'!J464),B462*'Population Figures'!N461*(1-'Scenario 3 - Nut. Analysis'!I460))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J464<>\"\", B462*'Population Figures'!O461*(1-'Scenario 2 Contributing Fact'!J464),B462*'Population Figures'!O461*(1-'Scenario 3 - Nut. Analysis'!I460))","v":0}]
[{"$f":"'Population Figures'!E462","v":0},{"$f":"'Population Figures'!F462","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B465<>\"\", B463*'Population Figures'!H462*'Scenario 2 Contributing Fact'!B465,B463*'Population Figures'!H462*'Scenario 3 - Nut. Analysis'!D461)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B465<>\"\", B463*'Population Figures'!I462*'Scenario 2 Contributing Fact'!B465,B463*'Population Figures'!I462*'Scenario 3 - Nut. Analysis'!D461)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C465<>\"\", B463*('Population Figures'!G462)*'Scenario 2 Contributing Fact'!C465, B463*('Population Figures'!G462)*'Scenario 3 - Nut. Analysis'!E461)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C465<>\"\", B463*('Population Figures'!H462)*'Scenario 2 Contributing Fact'!C465, B463*('Population Figures'!H462)*'Scenario 3 - Nut. Analysis'!E461)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C465<>\"\", B463*('Population Figures'!I462)*'Scenario 2 Contributing Fact'!C465, B463*('Population Figures'!I462)*'Scenario 3 - Nut. Analysis'!E461)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H465<>\"\", B463*'Population Figures'!J462*(1-'Scenario 2 Contributing Fact'!H465),B463*'Population Figures'!J462*(1-'Scenario 3 - Nut. Analysis'!B461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H465<>\"\", B463*'Population Figures'!K462*(1-'Scenario 2 Contributing Fact'!H465),B463*'Population Figures'!K462*(1-'Scenario 3 - Nut. Analysis'!B461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H465<>\"\", B463*'Population Figures'!L462*(1-'Scenario 2 Contributing Fact'!H465),B463*'Population Figures'!L462*(1-'Scenario 3 - Nut. Analysis'!B461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K465<>\"\", B463*'Population Figures'!P462*(1-'Scenario 2 Contributing Fact'!K465),B463*'Population Figures'!P462*(1-'Scenario 3 - Nut. Analysis'!C461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K465<>\"\", B463*'Population Figures'!Q462*(1-'Scenario 2 Contributing Fact'!K465),B463*'Population Figures'!Q462*(1-'Scenario 3 - Nut. Analysis'!C461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K465<>\"\", B463*'Population Figures'!R462*(1-'Scenario 2 Contributing Fact'!K465),B463*'Population Figures'!R462*(1-'Scenario 3 - Nut. Analysis'!C461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I465<>\"\", B463*'Population Figures'!J462*(1-'Scenario 2 Contributing Fact'!I465), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I465<>\"\", B463*'Population Figures'!K462*(1-'Scenario 2 Contributing Fact'!I465), B463*'Population Figures'!K462*(1-'Scenario 3 - Nut. Analysis'!H461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I465<>\"\", B463*'Population Figures'!L462*(1-'Scenario 2 Contributing Fact'!I465), B463*'Population Figures'!L462*(1-'Scenario 3 - Nut. Analysis'!H461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J465<>\"\", B463*'Population Figures'!M462*(1-'Scenario 2 Contributing Fact'!J465),B463*'Population Figures'!M462*(1-'Scenario 3 - Nut. Analysis'!I461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J465<>\"\", B463*'Population Figures'!N462*(1-'Scenario 2 Contributing Fact'!J465),B463*'Population Figures'!N462*(1-'Scenario 3 - Nut. Analysis'!I461))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J465<>\"\", B463*'Population Figures'!O462*(1-'Scenario 2 Contributing Fact'!J465),B463*'Population Figures'!O462*(1-'Scenario 3 - Nut. Analysis'!I461))","v":0}]
[{"$f":"'Population Figures'!E463","v":0},{"$f":"'Population Figures'!F463","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B466<>\"\", B464*'Population Figures'!H463*'Scenario 2 Contributing Fact'!B466,B464*'Population Figures'!H463*'Scenario 3 - Nut. Analysis'!D462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B466<>\"\", B464*'Population Figures'!I463*'Scenario 2 Contributing Fact'!B466,B464*'Population Figures'!I463*'Scenario 3 - Nut. Analysis'!D462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C466<>\"\", B464*('Population Figures'!G463)*'Scenario 2 Contributing Fact'!C466, B464*('Population Figures'!G463)*'Scenario 3 - Nut. Analysis'!E462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C466<>\"\", B464*('Population Figures'!H463)*'Scenario 2 Contributing Fact'!C466, B464*('Population Figures'!H463)*'Scenario 3 - Nut. Analysis'!E462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C466<>\"\", B464*('Population Figures'!I463)*'Scenario 2 Contributing Fact'!C466, B464*('Population Figures'!I463)*'Scenario 3 - Nut. Analysis'!E462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H466<>\"\", B464*'Population Figures'!J463*(1-'Scenario 2 Contributing Fact'!H466),B464*'Population Figures'!J463*(1-'Scenario 3 - Nut. Analysis'!B462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H466<>\"\", B464*'Population Figures'!K463*(1-'Scenario 2 Contributing Fact'!H466),B464*'Population Figures'!K463*(1-'Scenario 3 - Nut. Analysis'!B462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H466<>\"\", B464*'Population Figures'!L463*(1-'Scenario 2 Contributing Fact'!H466),B464*'Population Figures'!L463*(1-'Scenario 3 - Nut. Analysis'!B462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K466<>\"\", B464*'Population Figures'!P463*(1-'Scenario 2 Contributing Fact'!K466),B464*'Population Figures'!P463*(1-'Scenario 3 - Nut. Analysis'!C462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K466<>\"\", B464*'Population Figures'!Q463*(1-'Scenario 2 Contributing Fact'!K466),B464*'Population Figures'!Q463*(1-'Scenario 3 - Nut. Analysis'!C462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K466<>\"\", B464*'Population Figures'!R463*(1-'Scenario 2 Contributing Fact'!K466),B464*'Population Figures'!R463*(1-'Scenario 3 - Nut. Analysis'!C462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I466<>\"\", B464*'Population Figures'!J463*(1-'Scenario 2 Contributing Fact'!I466), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I466<>\"\", B464*'Population Figures'!K463*(1-'Scenario 2 Contributing Fact'!I466), B464*'Population Figures'!K463*(1-'Scenario 3 - Nut. Analysis'!H462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I466<>\"\", B464*'Population Figures'!L463*(1-'Scenario 2 Contributing Fact'!I466), B464*'Population Figures'!L463*(1-'Scenario 3 - Nut. Analysis'!H462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J466<>\"\", B464*'Population Figures'!M463*(1-'Scenario 2 Contributing Fact'!J466),B464*'Population Figures'!M463*(1-'Scenario 3 - Nut. Analysis'!I462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J466<>\"\", B464*'Population Figures'!N463*(1-'Scenario 2 Contributing Fact'!J466),B464*'Population Figures'!N463*(1-'Scenario 3 - Nut. Analysis'!I462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J466<>\"\", B464*'Population Figures'!O463*(1-'Scenario 2 Contributing Fact'!J466),B464*'Population Figures'!O463*(1-'Scenario 3 - Nut. Analysis'!I462))","v":0}]
[{"$f":"'Population Figures'!E464","v":0},{"$f":"'Population Figures'!F464","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B467<>\"\", B465*'Population Figures'!H464*'Scenario 2 Contributing Fact'!B467,B465*'Population Figures'!H464*'Scenario 3 - Nut. Analysis'!D463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B467<>\"\", B465*'Population Figures'!I464*'Scenario 2 Contributing Fact'!B467,B465*'Population Figures'!I464*'Scenario 3 - Nut. Analysis'!D463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C467<>\"\", B465*('Population Figures'!G464)*'Scenario 2 Contributing Fact'!C467, B465*('Population Figures'!G464)*'Scenario 3 - Nut. Analysis'!E463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C467<>\"\", B465*('Population Figures'!H464)*'Scenario 2 Contributing Fact'!C467, B465*('Population Figures'!H464)*'Scenario 3 - Nut. Analysis'!E463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C467<>\"\", B465*('Population Figures'!I464)*'Scenario 2 Contributing Fact'!C467, B465*('Population Figures'!I464)*'Scenario 3 - Nut. Analysis'!E463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H467<>\"\", B465*'Population Figures'!J464*(1-'Scenario 2 Contributing Fact'!H467),B465*'Population Figures'!J464*(1-'Scenario 3 - Nut. Analysis'!B463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H467<>\"\", B465*'Population Figures'!K464*(1-'Scenario 2 Contributing Fact'!H467),B465*'Population Figures'!K464*(1-'Scenario 3 - Nut. Analysis'!B463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H467<>\"\", B465*'Population Figures'!L464*(1-'Scenario 2 Contributing Fact'!H467),B465*'Population Figures'!L464*(1-'Scenario 3 - Nut. Analysis'!B463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K467<>\"\", B465*'Population Figures'!P464*(1-'Scenario 2 Contributing Fact'!K467),B465*'Population Figures'!P464*(1-'Scenario 3 - Nut. Analysis'!C463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K467<>\"\", B465*'Population Figures'!Q464*(1-'Scenario 2 Contributing Fact'!K467),B465*'Population Figures'!Q464*(1-'Scenario 3 - Nut. Analysis'!C463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K467<>\"\", B465*'Population Figures'!R464*(1-'Scenario 2 Contributing Fact'!K467),B465*'Population Figures'!R464*(1-'Scenario 3 - Nut. Analysis'!C463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I467<>\"\", B465*'Population Figures'!J464*(1-'Scenario 2 Contributing Fact'!I467), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I467<>\"\", B465*'Population Figures'!K464*(1-'Scenario 2 Contributing Fact'!I467), B465*'Population Figures'!K464*(1-'Scenario 3 - Nut. Analysis'!H463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I467<>\"\", B465*'Population Figures'!L464*(1-'Scenario 2 Contributing Fact'!I467), B465*'Population Figures'!L464*(1-'Scenario 3 - Nut. Analysis'!H463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J467<>\"\", B465*'Population Figures'!M464*(1-'Scenario 2 Contributing Fact'!J467),B465*'Population Figures'!M464*(1-'Scenario 3 - Nut. Analysis'!I463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J467<>\"\", B465*'Population Figures'!N464*(1-'Scenario 2 Contributing Fact'!J467),B465*'Population Figures'!N464*(1-'Scenario 3 - Nut. Analysis'!I463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J467<>\"\", B465*'Population Figures'!O464*(1-'Scenario 2 Contributing Fact'!J467),B465*'Population Figures'!O464*(1-'Scenario 3 - Nut. Analysis'!I463))","v":0}]
[{"$f":"'Population Figures'!E465","v":0},{"$f":"'Population Figures'!F465","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B468<>\"\", B466*'Population Figures'!H465*'Scenario 2 Contributing Fact'!B468,B466*'Population Figures'!H465*'Scenario 3 - Nut. Analysis'!D464)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B468<>\"\", B466*'Population Figures'!I465*'Scenario 2 Contributing Fact'!B468,B466*'Population Figures'!I465*'Scenario 3 - Nut. Analysis'!D464)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C468<>\"\", B466*('Population Figures'!G465)*'Scenario 2 Contributing Fact'!C468, B466*('Population Figures'!G465)*'Scenario 3 - Nut. Analysis'!E464)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C468<>\"\", B466*('Population Figures'!H465)*'Scenario 2 Contributing Fact'!C468, B466*('Population Figures'!H465)*'Scenario 3 - Nut. Analysis'!E464)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C468<>\"\", B466*('Population Figures'!I465)*'Scenario 2 Contributing Fact'!C468, B466*('Population Figures'!I465)*'Scenario 3 - Nut. Analysis'!E464)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H468<>\"\", B466*'Population Figures'!J465*(1-'Scenario 2 Contributing Fact'!H468),B466*'Population Figures'!J465*(1-'Scenario 3 - Nut. Analysis'!B464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H468<>\"\", B466*'Population Figures'!K465*(1-'Scenario 2 Contributing Fact'!H468),B466*'Population Figures'!K465*(1-'Scenario 3 - Nut. Analysis'!B464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H468<>\"\", B466*'Population Figures'!L465*(1-'Scenario 2 Contributing Fact'!H468),B466*'Population Figures'!L465*(1-'Scenario 3 - Nut. Analysis'!B464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K468<>\"\", B466*'Population Figures'!P465*(1-'Scenario 2 Contributing Fact'!K468),B466*'Population Figures'!P465*(1-'Scenario 3 - Nut. Analysis'!C464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K468<>\"\", B466*'Population Figures'!Q465*(1-'Scenario 2 Contributing Fact'!K468),B466*'Population Figures'!Q465*(1-'Scenario 3 - Nut. Analysis'!C464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K468<>\"\", B466*'Population Figures'!R465*(1-'Scenario 2 Contributing Fact'!K468),B466*'Population Figures'!R465*(1-'Scenario 3 - Nut. Analysis'!C464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I468<>\"\", B466*'Population Figures'!J465*(1-'Scenario 2 Contributing Fact'!I468), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I468<>\"\", B466*'Population Figures'!K465*(1-'Scenario 2 Contributing Fact'!I468), B466*'Population Figures'!K465*(1-'Scenario 3 - Nut. Analysis'!H464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I468<>\"\", B466*'Population Figures'!L465*(1-'Scenario 2 Contributing Fact'!I468), B466*'Population Figures'!L465*(1-'Scenario 3 - Nut. Analysis'!H464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J468<>\"\", B466*'Population Figures'!M465*(1-'Scenario 2 Contributing Fact'!J468),B466*'Population Figures'!M465*(1-'Scenario 3 - Nut. Analysis'!I464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J468<>\"\", B466*'Population Figures'!N465*(1-'Scenario 2 Contributing Fact'!J468),B466*'Population Figures'!N465*(1-'Scenario 3 - Nut. Analysis'!I464))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J468<>\"\", B466*'Population Figures'!O465*(1-'Scenario 2 Contributing Fact'!J468),B466*'Population Figures'!O465*(1-'Scenario 3 - Nut. Analysis'!I464))","v":0}]
[{"$f":"'Population Figures'!E466","v":0},{"$f":"'Population Figures'!F466","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B469<>\"\", B467*'Population Figures'!H466*'Scenario 2 Contributing Fact'!B469,B467*'Population Figures'!H466*'Scenario 3 - Nut. Analysis'!D465)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B469<>\"\", B467*'Population Figures'!I466*'Scenario 2 Contributing Fact'!B469,B467*'Population Figures'!I466*'Scenario 3 - Nut. Analysis'!D465)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C469<>\"\", B467*('Population Figures'!G466)*'Scenario 2 Contributing Fact'!C469, B467*('Population Figures'!G466)*'Scenario 3 - Nut. Analysis'!E465)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C469<>\"\", B467*('Population Figures'!H466)*'Scenario 2 Contributing Fact'!C469, B467*('Population Figures'!H466)*'Scenario 3 - Nut. Analysis'!E465)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C469<>\"\", B467*('Population Figures'!I466)*'Scenario 2 Contributing Fact'!C469, B467*('Population Figures'!I466)*'Scenario 3 - Nut. Analysis'!E465)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H469<>\"\", B467*'Population Figures'!J466*(1-'Scenario 2 Contributing Fact'!H469),B467*'Population Figures'!J466*(1-'Scenario 3 - Nut. Analysis'!B465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H469<>\"\", B467*'Population Figures'!K466*(1-'Scenario 2 Contributing Fact'!H469),B467*'Population Figures'!K466*(1-'Scenario 3 - Nut. Analysis'!B465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H469<>\"\", B467*'Population Figures'!L466*(1-'Scenario 2 Contributing Fact'!H469),B467*'Population Figures'!L466*(1-'Scenario 3 - Nut. Analysis'!B465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K469<>\"\", B467*'Population Figures'!P466*(1-'Scenario 2 Contributing Fact'!K469),B467*'Population Figures'!P466*(1-'Scenario 3 - Nut. Analysis'!C465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K469<>\"\", B467*'Population Figures'!Q466*(1-'Scenario 2 Contributing Fact'!K469),B467*'Population Figures'!Q466*(1-'Scenario 3 - Nut. Analysis'!C465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K469<>\"\", B467*'Population Figures'!R466*(1-'Scenario 2 Contributing Fact'!K469),B467*'Population Figures'!R466*(1-'Scenario 3 - Nut. Analysis'!C465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I469<>\"\", B467*'Population Figures'!J466*(1-'Scenario 2 Contributing Fact'!I469), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I469<>\"\", B467*'Population Figures'!K466*(1-'Scenario 2 Contributing Fact'!I469), B467*'Population Figures'!K466*(1-'Scenario 3 - Nut. Analysis'!H465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I469<>\"\", B467*'Population Figures'!L466*(1-'Scenario 2 Contributing Fact'!I469), B467*'Population Figures'!L466*(1-'Scenario 3 - Nut. Analysis'!H465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J469<>\"\", B467*'Population Figures'!M466*(1-'Scenario 2 Contributing Fact'!J469),B467*'Population Figures'!M466*(1-'Scenario 3 - Nut. Analysis'!I465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J469<>\"\", B467*'Population Figures'!N466*(1-'Scenario 2 Contributing Fact'!J469),B467*'Population Figures'!N466*(1-'Scenario 3 - Nut. Analysis'!I465))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J469<>\"\", B467*'Population Figures'!O466*(1-'Scenario 2 Contributing Fact'!J469),B467*'Population Figures'!O466*(1-'Scenario 3 - Nut. Analysis'!I465))","v":0}]
[{"$f":"'Population Figures'!E467","v":0},{"$f":"'Population Figures'!F467","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B470<>\"\", B468*'Population Figures'!H467*'Scenario 2 Contributing Fact'!B470,B468*'Population Figures'!H467*'Scenario 3 - Nut. Analysis'!D466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B470<>\"\", B468*'Population Figures'!I467*'Scenario 2 Contributing Fact'!B470,B468*'Population Figures'!I467*'Scenario 3 - Nut. Analysis'!D466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C470<>\"\", B468*('Population Figures'!G467)*'Scenario 2 Contributing Fact'!C470, B468*('Population Figures'!G467)*'Scenario 3 - Nut. Analysis'!E466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C470<>\"\", B468*('Population Figures'!H467)*'Scenario 2 Contributing Fact'!C470, B468*('Population Figures'!H467)*'Scenario 3 - Nut. Analysis'!E466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C470<>\"\", B468*('Population Figures'!I467)*'Scenario 2 Contributing Fact'!C470, B468*('Population Figures'!I467)*'Scenario 3 - Nut. Analysis'!E466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H470<>\"\", B468*'Population Figures'!J467*(1-'Scenario 2 Contributing Fact'!H470),B468*'Population Figures'!J467*(1-'Scenario 3 - Nut. Analysis'!B466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H470<>\"\", B468*'Population Figures'!K467*(1-'Scenario 2 Contributing Fact'!H470),B468*'Population Figures'!K467*(1-'Scenario 3 - Nut. Analysis'!B466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H470<>\"\", B468*'Population Figures'!L467*(1-'Scenario 2 Contributing Fact'!H470),B468*'Population Figures'!L467*(1-'Scenario 3 - Nut. Analysis'!B466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K470<>\"\", B468*'Population Figures'!P467*(1-'Scenario 2 Contributing Fact'!K470),B468*'Population Figures'!P467*(1-'Scenario 3 - Nut. Analysis'!C466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K470<>\"\", B468*'Population Figures'!Q467*(1-'Scenario 2 Contributing Fact'!K470),B468*'Population Figures'!Q467*(1-'Scenario 3 - Nut. Analysis'!C466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K470<>\"\", B468*'Population Figures'!R467*(1-'Scenario 2 Contributing Fact'!K470),B468*'Population Figures'!R467*(1-'Scenario 3 - Nut. Analysis'!C466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I470<>\"\", B468*'Population Figures'!J467*(1-'Scenario 2 Contributing Fact'!I470), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I470<>\"\", B468*'Population Figures'!K467*(1-'Scenario 2 Contributing Fact'!I470), B468*'Population Figures'!K467*(1-'Scenario 3 - Nut. Analysis'!H466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I470<>\"\", B468*'Population Figures'!L467*(1-'Scenario 2 Contributing Fact'!I470), B468*'Population Figures'!L467*(1-'Scenario 3 - Nut. Analysis'!H466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J470<>\"\", B468*'Population Figures'!M467*(1-'Scenario 2 Contributing Fact'!J470),B468*'Population Figures'!M467*(1-'Scenario 3 - Nut. Analysis'!I466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J470<>\"\", B468*'Population Figures'!N467*(1-'Scenario 2 Contributing Fact'!J470),B468*'Population Figures'!N467*(1-'Scenario 3 - Nut. Analysis'!I466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J470<>\"\", B468*'Population Figures'!O467*(1-'Scenario 2 Contributing Fact'!J470),B468*'Population Figures'!O467*(1-'Scenario 3 - Nut. Analysis'!I466))","v":0}]
[{"$f":"'Population Figures'!E468","v":0},{"$f":"'Population Figures'!F468","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B471<>\"\", B469*'Population Figures'!H468*'Scenario 2 Contributing Fact'!B471,B469*'Population Figures'!H468*'Scenario 3 - Nut. Analysis'!D467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B471<>\"\", B469*'Population Figures'!I468*'Scenario 2 Contributing Fact'!B471,B469*'Population Figures'!I468*'Scenario 3 - Nut. Analysis'!D467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C471<>\"\", B469*('Population Figures'!G468)*'Scenario 2 Contributing Fact'!C471, B469*('Population Figures'!G468)*'Scenario 3 - Nut. Analysis'!E467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C471<>\"\", B469*('Population Figures'!H468)*'Scenario 2 Contributing Fact'!C471, B469*('Population Figures'!H468)*'Scenario 3 - Nut. Analysis'!E467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C471<>\"\", B469*('Population Figures'!I468)*'Scenario 2 Contributing Fact'!C471, B469*('Population Figures'!I468)*'Scenario 3 - Nut. Analysis'!E467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H471<>\"\", B469*'Population Figures'!J468*(1-'Scenario 2 Contributing Fact'!H471),B469*'Population Figures'!J468*(1-'Scenario 3 - Nut. Analysis'!B467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H471<>\"\", B469*'Population Figures'!K468*(1-'Scenario 2 Contributing Fact'!H471),B469*'Population Figures'!K468*(1-'Scenario 3 - Nut. Analysis'!B467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H471<>\"\", B469*'Population Figures'!L468*(1-'Scenario 2 Contributing Fact'!H471),B469*'Population Figures'!L468*(1-'Scenario 3 - Nut. Analysis'!B467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K471<>\"\", B469*'Population Figures'!P468*(1-'Scenario 2 Contributing Fact'!K471),B469*'Population Figures'!P468*(1-'Scenario 3 - Nut. Analysis'!C467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K471<>\"\", B469*'Population Figures'!Q468*(1-'Scenario 2 Contributing Fact'!K471),B469*'Population Figures'!Q468*(1-'Scenario 3 - Nut. Analysis'!C467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K471<>\"\", B469*'Population Figures'!R468*(1-'Scenario 2 Contributing Fact'!K471),B469*'Population Figures'!R468*(1-'Scenario 3 - Nut. Analysis'!C467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I471<>\"\", B469*'Population Figures'!J468*(1-'Scenario 2 Contributing Fact'!I471), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I471<>\"\", B469*'Population Figures'!K468*(1-'Scenario 2 Contributing Fact'!I471), B469*'Population Figures'!K468*(1-'Scenario 3 - Nut. Analysis'!H467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I471<>\"\", B469*'Population Figures'!L468*(1-'Scenario 2 Contributing Fact'!I471), B469*'Population Figures'!L468*(1-'Scenario 3 - Nut. Analysis'!H467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J471<>\"\", B469*'Population Figures'!M468*(1-'Scenario 2 Contributing Fact'!J471),B469*'Population Figures'!M468*(1-'Scenario 3 - Nut. Analysis'!I467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J471<>\"\", B469*'Population Figures'!N468*(1-'Scenario 2 Contributing Fact'!J471),B469*'Population Figures'!N468*(1-'Scenario 3 - Nut. Analysis'!I467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J471<>\"\", B469*'Population Figures'!O468*(1-'Scenario 2 Contributing Fact'!J471),B469*'Population Figures'!O468*(1-'Scenario 3 - Nut. Analysis'!I467))","v":0}]
[{"$f":"'Population Figures'!E469","v":0},{"$f":"'Population Figures'!F469","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B472<>\"\", B470*'Population Figures'!H469*'Scenario 2 Contributing Fact'!B472,B470*'Population Figures'!H469*'Scenario 3 - Nut. Analysis'!D468)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B472<>\"\", B470*'Population Figures'!I469*'Scenario 2 Contributing Fact'!B472,B470*'Population Figures'!I469*'Scenario 3 - Nut. Analysis'!D468)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C472<>\"\", B470*('Population Figures'!G469)*'Scenario 2 Contributing Fact'!C472, B470*('Population Figures'!G469)*'Scenario 3 - Nut. Analysis'!E468)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C472<>\"\", B470*('Population Figures'!H469)*'Scenario 2 Contributing Fact'!C472, B470*('Population Figures'!H469)*'Scenario 3 - Nut. Analysis'!E468)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C472<>\"\", B470*('Population Figures'!I469)*'Scenario 2 Contributing Fact'!C472, B470*('Population Figures'!I469)*'Scenario 3 - Nut. Analysis'!E468)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H472<>\"\", B470*'Population Figures'!J469*(1-'Scenario 2 Contributing Fact'!H472),B470*'Population Figures'!J469*(1-'Scenario 3 - Nut. Analysis'!B468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H472<>\"\", B470*'Population Figures'!K469*(1-'Scenario 2 Contributing Fact'!H472),B470*'Population Figures'!K469*(1-'Scenario 3 - Nut. Analysis'!B468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H472<>\"\", B470*'Population Figures'!L469*(1-'Scenario 2 Contributing Fact'!H472),B470*'Population Figures'!L469*(1-'Scenario 3 - Nut. Analysis'!B468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K472<>\"\", B470*'Population Figures'!P469*(1-'Scenario 2 Contributing Fact'!K472),B470*'Population Figures'!P469*(1-'Scenario 3 - Nut. Analysis'!C468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K472<>\"\", B470*'Population Figures'!Q469*(1-'Scenario 2 Contributing Fact'!K472),B470*'Population Figures'!Q469*(1-'Scenario 3 - Nut. Analysis'!C468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K472<>\"\", B470*'Population Figures'!R469*(1-'Scenario 2 Contributing Fact'!K472),B470*'Population Figures'!R469*(1-'Scenario 3 - Nut. Analysis'!C468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I472<>\"\", B470*'Population Figures'!J469*(1-'Scenario 2 Contributing Fact'!I472), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I472<>\"\", B470*'Population Figures'!K469*(1-'Scenario 2 Contributing Fact'!I472), B470*'Population Figures'!K469*(1-'Scenario 3 - Nut. Analysis'!H468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I472<>\"\", B470*'Population Figures'!L469*(1-'Scenario 2 Contributing Fact'!I472), B470*'Population Figures'!L469*(1-'Scenario 3 - Nut. Analysis'!H468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J472<>\"\", B470*'Population Figures'!M469*(1-'Scenario 2 Contributing Fact'!J472),B470*'Population Figures'!M469*(1-'Scenario 3 - Nut. Analysis'!I468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J472<>\"\", B470*'Population Figures'!N469*(1-'Scenario 2 Contributing Fact'!J472),B470*'Population Figures'!N469*(1-'Scenario 3 - Nut. Analysis'!I468))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J472<>\"\", B470*'Population Figures'!O469*(1-'Scenario 2 Contributing Fact'!J472),B470*'Population Figures'!O469*(1-'Scenario 3 - Nut. Analysis'!I468))","v":0}]
[{"$f":"'Population Figures'!E470","v":0},{"$f":"'Population Figures'!F470","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B473<>\"\", B471*'Population Figures'!H470*'Scenario 2 Contributing Fact'!B473,B471*'Population Figures'!H470*'Scenario 3 - Nut. Analysis'!D469)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B473<>\"\", B471*'Population Figures'!I470*'Scenario 2 Contributing Fact'!B473,B471*'Population Figures'!I470*'Scenario 3 - Nut. Analysis'!D469)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C473<>\"\", B471*('Population Figures'!G470)*'Scenario 2 Contributing Fact'!C473, B471*('Population Figures'!G470)*'Scenario 3 - Nut. Analysis'!E469)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C473<>\"\", B471*('Population Figures'!H470)*'Scenario 2 Contributing Fact'!C473, B471*('Population Figures'!H470)*'Scenario 3 - Nut. Analysis'!E469)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C473<>\"\", B471*('Population Figures'!I470)*'Scenario 2 Contributing Fact'!C473, B471*('Population Figures'!I470)*'Scenario 3 - Nut. Analysis'!E469)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H473<>\"\", B471*'Population Figures'!J470*(1-'Scenario 2 Contributing Fact'!H473),B471*'Population Figures'!J470*(1-'Scenario 3 - Nut. Analysis'!B469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H473<>\"\", B471*'Population Figures'!K470*(1-'Scenario 2 Contributing Fact'!H473),B471*'Population Figures'!K470*(1-'Scenario 3 - Nut. Analysis'!B469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H473<>\"\", B471*'Population Figures'!L470*(1-'Scenario 2 Contributing Fact'!H473),B471*'Population Figures'!L470*(1-'Scenario 3 - Nut. Analysis'!B469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K473<>\"\", B471*'Population Figures'!P470*(1-'Scenario 2 Contributing Fact'!K473),B471*'Population Figures'!P470*(1-'Scenario 3 - Nut. Analysis'!C469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K473<>\"\", B471*'Population Figures'!Q470*(1-'Scenario 2 Contributing Fact'!K473),B471*'Population Figures'!Q470*(1-'Scenario 3 - Nut. Analysis'!C469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K473<>\"\", B471*'Population Figures'!R470*(1-'Scenario 2 Contributing Fact'!K473),B471*'Population Figures'!R470*(1-'Scenario 3 - Nut. Analysis'!C469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I473<>\"\", B471*'Population Figures'!J470*(1-'Scenario 2 Contributing Fact'!I473), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I473<>\"\", B471*'Population Figures'!K470*(1-'Scenario 2 Contributing Fact'!I473), B471*'Population Figures'!K470*(1-'Scenario 3 - Nut. Analysis'!H469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I473<>\"\", B471*'Population Figures'!L470*(1-'Scenario 2 Contributing Fact'!I473), B471*'Population Figures'!L470*(1-'Scenario 3 - Nut. Analysis'!H469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J473<>\"\", B471*'Population Figures'!M470*(1-'Scenario 2 Contributing Fact'!J473),B471*'Population Figures'!M470*(1-'Scenario 3 - Nut. Analysis'!I469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J473<>\"\", B471*'Population Figures'!N470*(1-'Scenario 2 Contributing Fact'!J473),B471*'Population Figures'!N470*(1-'Scenario 3 - Nut. Analysis'!I469))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J473<>\"\", B471*'Population Figures'!O470*(1-'Scenario 2 Contributing Fact'!J473),B471*'Population Figures'!O470*(1-'Scenario 3 - Nut. Analysis'!I469))","v":0}]
[{"$f":"'Population Figures'!E471","v":0},{"$f":"'Population Figures'!F471","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B474<>\"\", B472*'Population Figures'!H471*'Scenario 2 Contributing Fact'!B474,B472*'Population Figures'!H471*'Scenario 3 - Nut. Analysis'!D470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B474<>\"\", B472*'Population Figures'!I471*'Scenario 2 Contributing Fact'!B474,B472*'Population Figures'!I471*'Scenario 3 - Nut. Analysis'!D470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C474<>\"\", B472*('Population Figures'!G471)*'Scenario 2 Contributing Fact'!C474, B472*('Population Figures'!G471)*'Scenario 3 - Nut. Analysis'!E470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C474<>\"\", B472*('Population Figures'!H471)*'Scenario 2 Contributing Fact'!C474, B472*('Population Figures'!H471)*'Scenario 3 - Nut. Analysis'!E470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C474<>\"\", B472*('Population Figures'!I471)*'Scenario 2 Contributing Fact'!C474, B472*('Population Figures'!I471)*'Scenario 3 - Nut. Analysis'!E470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H474<>\"\", B472*'Population Figures'!J471*(1-'Scenario 2 Contributing Fact'!H474),B472*'Population Figures'!J471*(1-'Scenario 3 - Nut. Analysis'!B470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H474<>\"\", B472*'Population Figures'!K471*(1-'Scenario 2 Contributing Fact'!H474),B472*'Population Figures'!K471*(1-'Scenario 3 - Nut. Analysis'!B470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H474<>\"\", B472*'Population Figures'!L471*(1-'Scenario 2 Contributing Fact'!H474),B472*'Population Figures'!L471*(1-'Scenario 3 - Nut. Analysis'!B470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K474<>\"\", B472*'Population Figures'!P471*(1-'Scenario 2 Contributing Fact'!K474),B472*'Population Figures'!P471*(1-'Scenario 3 - Nut. Analysis'!C470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K474<>\"\", B472*'Population Figures'!Q471*(1-'Scenario 2 Contributing Fact'!K474),B472*'Population Figures'!Q471*(1-'Scenario 3 - Nut. Analysis'!C470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K474<>\"\", B472*'Population Figures'!R471*(1-'Scenario 2 Contributing Fact'!K474),B472*'Population Figures'!R471*(1-'Scenario 3 - Nut. Analysis'!C470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I474<>\"\", B472*'Population Figures'!J471*(1-'Scenario 2 Contributing Fact'!I474), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I474<>\"\", B472*'Population Figures'!K471*(1-'Scenario 2 Contributing Fact'!I474), B472*'Population Figures'!K471*(1-'Scenario 3 - Nut. Analysis'!H470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I474<>\"\", B472*'Population Figures'!L471*(1-'Scenario 2 Contributing Fact'!I474), B472*'Population Figures'!L471*(1-'Scenario 3 - Nut. Analysis'!H470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J474<>\"\", B472*'Population Figures'!M471*(1-'Scenario 2 Contributing Fact'!J474),B472*'Population Figures'!M471*(1-'Scenario 3 - Nut. Analysis'!I470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J474<>\"\", B472*'Population Figures'!N471*(1-'Scenario 2 Contributing Fact'!J474),B472*'Population Figures'!N471*(1-'Scenario 3 - Nut. Analysis'!I470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J474<>\"\", B472*'Population Figures'!O471*(1-'Scenario 2 Contributing Fact'!J474),B472*'Population Figures'!O471*(1-'Scenario 3 - Nut. Analysis'!I470))","v":0}]
[{"$f":"'Population Figures'!E472","v":0},{"$f":"'Population Figures'!F472","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B475<>\"\", B473*'Population Figures'!H472*'Scenario 2 Contributing Fact'!B475,B473*'Population Figures'!H472*'Scenario 3 - Nut. Analysis'!D471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B475<>\"\", B473*'Population Figures'!I472*'Scenario 2 Contributing Fact'!B475,B473*'Population Figures'!I472*'Scenario 3 - Nut. Analysis'!D471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C475<>\"\", B473*('Population Figures'!G472)*'Scenario 2 Contributing Fact'!C475, B473*('Population Figures'!G472)*'Scenario 3 - Nut. Analysis'!E471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C475<>\"\", B473*('Population Figures'!H472)*'Scenario 2 Contributing Fact'!C475, B473*('Population Figures'!H472)*'Scenario 3 - Nut. Analysis'!E471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C475<>\"\", B473*('Population Figures'!I472)*'Scenario 2 Contributing Fact'!C475, B473*('Population Figures'!I472)*'Scenario 3 - Nut. Analysis'!E471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H475<>\"\", B473*'Population Figures'!J472*(1-'Scenario 2 Contributing Fact'!H475),B473*'Population Figures'!J472*(1-'Scenario 3 - Nut. Analysis'!B471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H475<>\"\", B473*'Population Figures'!K472*(1-'Scenario 2 Contributing Fact'!H475),B473*'Population Figures'!K472*(1-'Scenario 3 - Nut. Analysis'!B471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H475<>\"\", B473*'Population Figures'!L472*(1-'Scenario 2 Contributing Fact'!H475),B473*'Population Figures'!L472*(1-'Scenario 3 - Nut. Analysis'!B471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K475<>\"\", B473*'Population Figures'!P472*(1-'Scenario 2 Contributing Fact'!K475),B473*'Population Figures'!P472*(1-'Scenario 3 - Nut. Analysis'!C471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K475<>\"\", B473*'Population Figures'!Q472*(1-'Scenario 2 Contributing Fact'!K475),B473*'Population Figures'!Q472*(1-'Scenario 3 - Nut. Analysis'!C471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K475<>\"\", B473*'Population Figures'!R472*(1-'Scenario 2 Contributing Fact'!K475),B473*'Population Figures'!R472*(1-'Scenario 3 - Nut. Analysis'!C471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I475<>\"\", B473*'Population Figures'!J472*(1-'Scenario 2 Contributing Fact'!I475), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I475<>\"\", B473*'Population Figures'!K472*(1-'Scenario 2 Contributing Fact'!I475), B473*'Population Figures'!K472*(1-'Scenario 3 - Nut. Analysis'!H471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I475<>\"\", B473*'Population Figures'!L472*(1-'Scenario 2 Contributing Fact'!I475), B473*'Population Figures'!L472*(1-'Scenario 3 - Nut. Analysis'!H471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J475<>\"\", B473*'Population Figures'!M472*(1-'Scenario 2 Contributing Fact'!J475),B473*'Population Figures'!M472*(1-'Scenario 3 - Nut. Analysis'!I471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J475<>\"\", B473*'Population Figures'!N472*(1-'Scenario 2 Contributing Fact'!J475),B473*'Population Figures'!N472*(1-'Scenario 3 - Nut. Analysis'!I471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J475<>\"\", B473*'Population Figures'!O472*(1-'Scenario 2 Contributing Fact'!J475),B473*'Population Figures'!O472*(1-'Scenario 3 - Nut. Analysis'!I471))","v":0}]
[{"$f":"'Population Figures'!E473","v":0},{"$f":"'Population Figures'!F473","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B476<>\"\", B474*'Population Figures'!H473*'Scenario 2 Contributing Fact'!B476,B474*'Population Figures'!H473*'Scenario 3 - Nut. Analysis'!D472)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B476<>\"\", B474*'Population Figures'!I473*'Scenario 2 Contributing Fact'!B476,B474*'Population Figures'!I473*'Scenario 3 - Nut. Analysis'!D472)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C476<>\"\", B474*('Population Figures'!G473)*'Scenario 2 Contributing Fact'!C476, B474*('Population Figures'!G473)*'Scenario 3 - Nut. Analysis'!E472)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C476<>\"\", B474*('Population Figures'!H473)*'Scenario 2 Contributing Fact'!C476, B474*('Population Figures'!H473)*'Scenario 3 - Nut. Analysis'!E472)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C476<>\"\", B474*('Population Figures'!I473)*'Scenario 2 Contributing Fact'!C476, B474*('Population Figures'!I473)*'Scenario 3 - Nut. Analysis'!E472)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H476<>\"\", B474*'Population Figures'!J473*(1-'Scenario 2 Contributing Fact'!H476),B474*'Population Figures'!J473*(1-'Scenario 3 - Nut. Analysis'!B472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H476<>\"\", B474*'Population Figures'!K473*(1-'Scenario 2 Contributing Fact'!H476),B474*'Population Figures'!K473*(1-'Scenario 3 - Nut. Analysis'!B472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H476<>\"\", B474*'Population Figures'!L473*(1-'Scenario 2 Contributing Fact'!H476),B474*'Population Figures'!L473*(1-'Scenario 3 - Nut. Analysis'!B472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K476<>\"\", B474*'Population Figures'!P473*(1-'Scenario 2 Contributing Fact'!K476),B474*'Population Figures'!P473*(1-'Scenario 3 - Nut. Analysis'!C472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K476<>\"\", B474*'Population Figures'!Q473*(1-'Scenario 2 Contributing Fact'!K476),B474*'Population Figures'!Q473*(1-'Scenario 3 - Nut. Analysis'!C472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K476<>\"\", B474*'Population Figures'!R473*(1-'Scenario 2 Contributing Fact'!K476),B474*'Population Figures'!R473*(1-'Scenario 3 - Nut. Analysis'!C472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I476<>\"\", B474*'Population Figures'!J473*(1-'Scenario 2 Contributing Fact'!I476), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I476<>\"\", B474*'Population Figures'!K473*(1-'Scenario 2 Contributing Fact'!I476), B474*'Population Figures'!K473*(1-'Scenario 3 - Nut. Analysis'!H472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I476<>\"\", B474*'Population Figures'!L473*(1-'Scenario 2 Contributing Fact'!I476), B474*'Population Figures'!L473*(1-'Scenario 3 - Nut. Analysis'!H472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J476<>\"\", B474*'Population Figures'!M473*(1-'Scenario 2 Contributing Fact'!J476),B474*'Population Figures'!M473*(1-'Scenario 3 - Nut. Analysis'!I472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J476<>\"\", B474*'Population Figures'!N473*(1-'Scenario 2 Contributing Fact'!J476),B474*'Population Figures'!N473*(1-'Scenario 3 - Nut. Analysis'!I472))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J476<>\"\", B474*'Population Figures'!O473*(1-'Scenario 2 Contributing Fact'!J476),B474*'Population Figures'!O473*(1-'Scenario 3 - Nut. Analysis'!I472))","v":0}]
[{"$f":"'Population Figures'!E474","v":0},{"$f":"'Population Figures'!F474","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B477<>\"\", B475*'Population Figures'!H474*'Scenario 2 Contributing Fact'!B477,B475*'Population Figures'!H474*'Scenario 3 - Nut. Analysis'!D473)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B477<>\"\", B475*'Population Figures'!I474*'Scenario 2 Contributing Fact'!B477,B475*'Population Figures'!I474*'Scenario 3 - Nut. Analysis'!D473)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C477<>\"\", B475*('Population Figures'!G474)*'Scenario 2 Contributing Fact'!C477, B475*('Population Figures'!G474)*'Scenario 3 - Nut. Analysis'!E473)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C477<>\"\", B475*('Population Figures'!H474)*'Scenario 2 Contributing Fact'!C477, B475*('Population Figures'!H474)*'Scenario 3 - Nut. Analysis'!E473)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C477<>\"\", B475*('Population Figures'!I474)*'Scenario 2 Contributing Fact'!C477, B475*('Population Figures'!I474)*'Scenario 3 - Nut. Analysis'!E473)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H477<>\"\", B475*'Population Figures'!J474*(1-'Scenario 2 Contributing Fact'!H477),B475*'Population Figures'!J474*(1-'Scenario 3 - Nut. Analysis'!B473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H477<>\"\", B475*'Population Figures'!K474*(1-'Scenario 2 Contributing Fact'!H477),B475*'Population Figures'!K474*(1-'Scenario 3 - Nut. Analysis'!B473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H477<>\"\", B475*'Population Figures'!L474*(1-'Scenario 2 Contributing Fact'!H477),B475*'Population Figures'!L474*(1-'Scenario 3 - Nut. Analysis'!B473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K477<>\"\", B475*'Population Figures'!P474*(1-'Scenario 2 Contributing Fact'!K477),B475*'Population Figures'!P474*(1-'Scenario 3 - Nut. Analysis'!C473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K477<>\"\", B475*'Population Figures'!Q474*(1-'Scenario 2 Contributing Fact'!K477),B475*'Population Figures'!Q474*(1-'Scenario 3 - Nut. Analysis'!C473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K477<>\"\", B475*'Population Figures'!R474*(1-'Scenario 2 Contributing Fact'!K477),B475*'Population Figures'!R474*(1-'Scenario 3 - Nut. Analysis'!C473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I477<>\"\", B475*'Population Figures'!J474*(1-'Scenario 2 Contributing Fact'!I477), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I477<>\"\", B475*'Population Figures'!K474*(1-'Scenario 2 Contributing Fact'!I477), B475*'Population Figures'!K474*(1-'Scenario 3 - Nut. Analysis'!H473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I477<>\"\", B475*'Population Figures'!L474*(1-'Scenario 2 Contributing Fact'!I477), B475*'Population Figures'!L474*(1-'Scenario 3 - Nut. Analysis'!H473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J477<>\"\", B475*'Population Figures'!M474*(1-'Scenario 2 Contributing Fact'!J477),B475*'Population Figures'!M474*(1-'Scenario 3 - Nut. Analysis'!I473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J477<>\"\", B475*'Population Figures'!N474*(1-'Scenario 2 Contributing Fact'!J477),B475*'Population Figures'!N474*(1-'Scenario 3 - Nut. Analysis'!I473))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J477<>\"\", B475*'Population Figures'!O474*(1-'Scenario 2 Contributing Fact'!J477),B475*'Population Figures'!O474*(1-'Scenario 3 - Nut. Analysis'!I473))","v":0}]
[{"$f":"'Population Figures'!E475","v":0},{"$f":"'Population Figures'!F475","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B478<>\"\", B476*'Population Figures'!H475*'Scenario 2 Contributing Fact'!B478,B476*'Population Figures'!H475*'Scenario 3 - Nut. Analysis'!D474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B478<>\"\", B476*'Population Figures'!I475*'Scenario 2 Contributing Fact'!B478,B476*'Population Figures'!I475*'Scenario 3 - Nut. Analysis'!D474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C478<>\"\", B476*('Population Figures'!G475)*'Scenario 2 Contributing Fact'!C478, B476*('Population Figures'!G475)*'Scenario 3 - Nut. Analysis'!E474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C478<>\"\", B476*('Population Figures'!H475)*'Scenario 2 Contributing Fact'!C478, B476*('Population Figures'!H475)*'Scenario 3 - Nut. Analysis'!E474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C478<>\"\", B476*('Population Figures'!I475)*'Scenario 2 Contributing Fact'!C478, B476*('Population Figures'!I475)*'Scenario 3 - Nut. Analysis'!E474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H478<>\"\", B476*'Population Figures'!J475*(1-'Scenario 2 Contributing Fact'!H478),B476*'Population Figures'!J475*(1-'Scenario 3 - Nut. Analysis'!B474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H478<>\"\", B476*'Population Figures'!K475*(1-'Scenario 2 Contributing Fact'!H478),B476*'Population Figures'!K475*(1-'Scenario 3 - Nut. Analysis'!B474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H478<>\"\", B476*'Population Figures'!L475*(1-'Scenario 2 Contributing Fact'!H478),B476*'Population Figures'!L475*(1-'Scenario 3 - Nut. Analysis'!B474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K478<>\"\", B476*'Population Figures'!P475*(1-'Scenario 2 Contributing Fact'!K478),B476*'Population Figures'!P475*(1-'Scenario 3 - Nut. Analysis'!C474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K478<>\"\", B476*'Population Figures'!Q475*(1-'Scenario 2 Contributing Fact'!K478),B476*'Population Figures'!Q475*(1-'Scenario 3 - Nut. Analysis'!C474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K478<>\"\", B476*'Population Figures'!R475*(1-'Scenario 2 Contributing Fact'!K478),B476*'Population Figures'!R475*(1-'Scenario 3 - Nut. Analysis'!C474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I478<>\"\", B476*'Population Figures'!J475*(1-'Scenario 2 Contributing Fact'!I478), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I478<>\"\", B476*'Population Figures'!K475*(1-'Scenario 2 Contributing Fact'!I478), B476*'Population Figures'!K475*(1-'Scenario 3 - Nut. Analysis'!H474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I478<>\"\", B476*'Population Figures'!L475*(1-'Scenario 2 Contributing Fact'!I478), B476*'Population Figures'!L475*(1-'Scenario 3 - Nut. Analysis'!H474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J478<>\"\", B476*'Population Figures'!M475*(1-'Scenario 2 Contributing Fact'!J478),B476*'Population Figures'!M475*(1-'Scenario 3 - Nut. Analysis'!I474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J478<>\"\", B476*'Population Figures'!N475*(1-'Scenario 2 Contributing Fact'!J478),B476*'Population Figures'!N475*(1-'Scenario 3 - Nut. Analysis'!I474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J478<>\"\", B476*'Population Figures'!O475*(1-'Scenario 2 Contributing Fact'!J478),B476*'Population Figures'!O475*(1-'Scenario 3 - Nut. Analysis'!I474))","v":0}]
[{"$f":"'Population Figures'!E476","v":0},{"$f":"'Population Figures'!F476","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B479<>\"\", B477*'Population Figures'!H476*'Scenario 2 Contributing Fact'!B479,B477*'Population Figures'!H476*'Scenario 3 - Nut. Analysis'!D475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B479<>\"\", B477*'Population Figures'!I476*'Scenario 2 Contributing Fact'!B479,B477*'Population Figures'!I476*'Scenario 3 - Nut. Analysis'!D475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C479<>\"\", B477*('Population Figures'!G476)*'Scenario 2 Contributing Fact'!C479, B477*('Population Figures'!G476)*'Scenario 3 - Nut. Analysis'!E475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C479<>\"\", B477*('Population Figures'!H476)*'Scenario 2 Contributing Fact'!C479, B477*('Population Figures'!H476)*'Scenario 3 - Nut. Analysis'!E475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C479<>\"\", B477*('Population Figures'!I476)*'Scenario 2 Contributing Fact'!C479, B477*('Population Figures'!I476)*'Scenario 3 - Nut. Analysis'!E475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H479<>\"\", B477*'Population Figures'!J476*(1-'Scenario 2 Contributing Fact'!H479),B477*'Population Figures'!J476*(1-'Scenario 3 - Nut. Analysis'!B475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H479<>\"\", B477*'Population Figures'!K476*(1-'Scenario 2 Contributing Fact'!H479),B477*'Population Figures'!K476*(1-'Scenario 3 - Nut. Analysis'!B475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H479<>\"\", B477*'Population Figures'!L476*(1-'Scenario 2 Contributing Fact'!H479),B477*'Population Figures'!L476*(1-'Scenario 3 - Nut. Analysis'!B475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K479<>\"\", B477*'Population Figures'!P476*(1-'Scenario 2 Contributing Fact'!K479),B477*'Population Figures'!P476*(1-'Scenario 3 - Nut. Analysis'!C475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K479<>\"\", B477*'Population Figures'!Q476*(1-'Scenario 2 Contributing Fact'!K479),B477*'Population Figures'!Q476*(1-'Scenario 3 - Nut. Analysis'!C475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K479<>\"\", B477*'Population Figures'!R476*(1-'Scenario 2 Contributing Fact'!K479),B477*'Population Figures'!R476*(1-'Scenario 3 - Nut. Analysis'!C475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I479<>\"\", B477*'Population Figures'!J476*(1-'Scenario 2 Contributing Fact'!I479), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I479<>\"\", B477*'Population Figures'!K476*(1-'Scenario 2 Contributing Fact'!I479), B477*'Population Figures'!K476*(1-'Scenario 3 - Nut. Analysis'!H475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I479<>\"\", B477*'Population Figures'!L476*(1-'Scenario 2 Contributing Fact'!I479), B477*'Population Figures'!L476*(1-'Scenario 3 - Nut. Analysis'!H475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J479<>\"\", B477*'Population Figures'!M476*(1-'Scenario 2 Contributing Fact'!J479),B477*'Population Figures'!M476*(1-'Scenario 3 - Nut. Analysis'!I475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J479<>\"\", B477*'Population Figures'!N476*(1-'Scenario 2 Contributing Fact'!J479),B477*'Population Figures'!N476*(1-'Scenario 3 - Nut. Analysis'!I475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J479<>\"\", B477*'Population Figures'!O476*(1-'Scenario 2 Contributing Fact'!J479),B477*'Population Figures'!O476*(1-'Scenario 3 - Nut. Analysis'!I475))","v":0}]
[{"$f":"'Population Figures'!E477","v":0},{"$f":"'Population Figures'!F477","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B480<>\"\", B478*'Population Figures'!H477*'Scenario 2 Contributing Fact'!B480,B478*'Population Figures'!H477*'Scenario 3 - Nut. Analysis'!D476)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B480<>\"\", B478*'Population Figures'!I477*'Scenario 2 Contributing Fact'!B480,B478*'Population Figures'!I477*'Scenario 3 - Nut. Analysis'!D476)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C480<>\"\", B478*('Population Figures'!G477)*'Scenario 2 Contributing Fact'!C480, B478*('Population Figures'!G477)*'Scenario 3 - Nut. Analysis'!E476)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C480<>\"\", B478*('Population Figures'!H477)*'Scenario 2 Contributing Fact'!C480, B478*('Population Figures'!H477)*'Scenario 3 - Nut. Analysis'!E476)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C480<>\"\", B478*('Population Figures'!I477)*'Scenario 2 Contributing Fact'!C480, B478*('Population Figures'!I477)*'Scenario 3 - Nut. Analysis'!E476)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H480<>\"\", B478*'Population Figures'!J477*(1-'Scenario 2 Contributing Fact'!H480),B478*'Population Figures'!J477*(1-'Scenario 3 - Nut. Analysis'!B476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H480<>\"\", B478*'Population Figures'!K477*(1-'Scenario 2 Contributing Fact'!H480),B478*'Population Figures'!K477*(1-'Scenario 3 - Nut. Analysis'!B476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H480<>\"\", B478*'Population Figures'!L477*(1-'Scenario 2 Contributing Fact'!H480),B478*'Population Figures'!L477*(1-'Scenario 3 - Nut. Analysis'!B476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K480<>\"\", B478*'Population Figures'!P477*(1-'Scenario 2 Contributing Fact'!K480),B478*'Population Figures'!P477*(1-'Scenario 3 - Nut. Analysis'!C476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K480<>\"\", B478*'Population Figures'!Q477*(1-'Scenario 2 Contributing Fact'!K480),B478*'Population Figures'!Q477*(1-'Scenario 3 - Nut. Analysis'!C476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K480<>\"\", B478*'Population Figures'!R477*(1-'Scenario 2 Contributing Fact'!K480),B478*'Population Figures'!R477*(1-'Scenario 3 - Nut. Analysis'!C476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I480<>\"\", B478*'Population Figures'!J477*(1-'Scenario 2 Contributing Fact'!I480), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I480<>\"\", B478*'Population Figures'!K477*(1-'Scenario 2 Contributing Fact'!I480), B478*'Population Figures'!K477*(1-'Scenario 3 - Nut. Analysis'!H476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I480<>\"\", B478*'Population Figures'!L477*(1-'Scenario 2 Contributing Fact'!I480), B478*'Population Figures'!L477*(1-'Scenario 3 - Nut. Analysis'!H476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J480<>\"\", B478*'Population Figures'!M477*(1-'Scenario 2 Contributing Fact'!J480),B478*'Population Figures'!M477*(1-'Scenario 3 - Nut. Analysis'!I476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J480<>\"\", B478*'Population Figures'!N477*(1-'Scenario 2 Contributing Fact'!J480),B478*'Population Figures'!N477*(1-'Scenario 3 - Nut. Analysis'!I476))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J480<>\"\", B478*'Population Figures'!O477*(1-'Scenario 2 Contributing Fact'!J480),B478*'Population Figures'!O477*(1-'Scenario 3 - Nut. Analysis'!I476))","v":0}]
[{"$f":"'Population Figures'!E478","v":0},{"$f":"'Population Figures'!F478","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B481<>\"\", B479*'Population Figures'!H478*'Scenario 2 Contributing Fact'!B481,B479*'Population Figures'!H478*'Scenario 3 - Nut. Analysis'!D477)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B481<>\"\", B479*'Population Figures'!I478*'Scenario 2 Contributing Fact'!B481,B479*'Population Figures'!I478*'Scenario 3 - Nut. Analysis'!D477)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C481<>\"\", B479*('Population Figures'!G478)*'Scenario 2 Contributing Fact'!C481, B479*('Population Figures'!G478)*'Scenario 3 - Nut. Analysis'!E477)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C481<>\"\", B479*('Population Figures'!H478)*'Scenario 2 Contributing Fact'!C481, B479*('Population Figures'!H478)*'Scenario 3 - Nut. Analysis'!E477)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C481<>\"\", B479*('Population Figures'!I478)*'Scenario 2 Contributing Fact'!C481, B479*('Population Figures'!I478)*'Scenario 3 - Nut. Analysis'!E477)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H481<>\"\", B479*'Population Figures'!J478*(1-'Scenario 2 Contributing Fact'!H481),B479*'Population Figures'!J478*(1-'Scenario 3 - Nut. Analysis'!B477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H481<>\"\", B479*'Population Figures'!K478*(1-'Scenario 2 Contributing Fact'!H481),B479*'Population Figures'!K478*(1-'Scenario 3 - Nut. Analysis'!B477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H481<>\"\", B479*'Population Figures'!L478*(1-'Scenario 2 Contributing Fact'!H481),B479*'Population Figures'!L478*(1-'Scenario 3 - Nut. Analysis'!B477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K481<>\"\", B479*'Population Figures'!P478*(1-'Scenario 2 Contributing Fact'!K481),B479*'Population Figures'!P478*(1-'Scenario 3 - Nut. Analysis'!C477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K481<>\"\", B479*'Population Figures'!Q478*(1-'Scenario 2 Contributing Fact'!K481),B479*'Population Figures'!Q478*(1-'Scenario 3 - Nut. Analysis'!C477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K481<>\"\", B479*'Population Figures'!R478*(1-'Scenario 2 Contributing Fact'!K481),B479*'Population Figures'!R478*(1-'Scenario 3 - Nut. Analysis'!C477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I481<>\"\", B479*'Population Figures'!J478*(1-'Scenario 2 Contributing Fact'!I481), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I481<>\"\", B479*'Population Figures'!K478*(1-'Scenario 2 Contributing Fact'!I481), B479*'Population Figures'!K478*(1-'Scenario 3 - Nut. Analysis'!H477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I481<>\"\", B479*'Population Figures'!L478*(1-'Scenario 2 Contributing Fact'!I481), B479*'Population Figures'!L478*(1-'Scenario 3 - Nut. Analysis'!H477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J481<>\"\", B479*'Population Figures'!M478*(1-'Scenario 2 Contributing Fact'!J481),B479*'Population Figures'!M478*(1-'Scenario 3 - Nut. Analysis'!I477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J481<>\"\", B479*'Population Figures'!N478*(1-'Scenario 2 Contributing Fact'!J481),B479*'Population Figures'!N478*(1-'Scenario 3 - Nut. Analysis'!I477))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J481<>\"\", B479*'Population Figures'!O478*(1-'Scenario 2 Contributing Fact'!J481),B479*'Population Figures'!O478*(1-'Scenario 3 - Nut. Analysis'!I477))","v":0}]
[{"$f":"'Population Figures'!E479","v":0},{"$f":"'Population Figures'!F479","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B482<>\"\", B480*'Population Figures'!H479*'Scenario 2 Contributing Fact'!B482,B480*'Population Figures'!H479*'Scenario 3 - Nut. Analysis'!D478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B482<>\"\", B480*'Population Figures'!I479*'Scenario 2 Contributing Fact'!B482,B480*'Population Figures'!I479*'Scenario 3 - Nut. Analysis'!D478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C482<>\"\", B480*('Population Figures'!G479)*'Scenario 2 Contributing Fact'!C482, B480*('Population Figures'!G479)*'Scenario 3 - Nut. Analysis'!E478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C482<>\"\", B480*('Population Figures'!H479)*'Scenario 2 Contributing Fact'!C482, B480*('Population Figures'!H479)*'Scenario 3 - Nut. Analysis'!E478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C482<>\"\", B480*('Population Figures'!I479)*'Scenario 2 Contributing Fact'!C482, B480*('Population Figures'!I479)*'Scenario 3 - Nut. Analysis'!E478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H482<>\"\", B480*'Population Figures'!J479*(1-'Scenario 2 Contributing Fact'!H482),B480*'Population Figures'!J479*(1-'Scenario 3 - Nut. Analysis'!B478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H482<>\"\", B480*'Population Figures'!K479*(1-'Scenario 2 Contributing Fact'!H482),B480*'Population Figures'!K479*(1-'Scenario 3 - Nut. Analysis'!B478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H482<>\"\", B480*'Population Figures'!L479*(1-'Scenario 2 Contributing Fact'!H482),B480*'Population Figures'!L479*(1-'Scenario 3 - Nut. Analysis'!B478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K482<>\"\", B480*'Population Figures'!P479*(1-'Scenario 2 Contributing Fact'!K482),B480*'Population Figures'!P479*(1-'Scenario 3 - Nut. Analysis'!C478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K482<>\"\", B480*'Population Figures'!Q479*(1-'Scenario 2 Contributing Fact'!K482),B480*'Population Figures'!Q479*(1-'Scenario 3 - Nut. Analysis'!C478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K482<>\"\", B480*'Population Figures'!R479*(1-'Scenario 2 Contributing Fact'!K482),B480*'Population Figures'!R479*(1-'Scenario 3 - Nut. Analysis'!C478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I482<>\"\", B480*'Population Figures'!J479*(1-'Scenario 2 Contributing Fact'!I482), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I482<>\"\", B480*'Population Figures'!K479*(1-'Scenario 2 Contributing Fact'!I482), B480*'Population Figures'!K479*(1-'Scenario 3 - Nut. Analysis'!H478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I482<>\"\", B480*'Population Figures'!L479*(1-'Scenario 2 Contributing Fact'!I482), B480*'Population Figures'!L479*(1-'Scenario 3 - Nut. Analysis'!H478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J482<>\"\", B480*'Population Figures'!M479*(1-'Scenario 2 Contributing Fact'!J482),B480*'Population Figures'!M479*(1-'Scenario 3 - Nut. Analysis'!I478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J482<>\"\", B480*'Population Figures'!N479*(1-'Scenario 2 Contributing Fact'!J482),B480*'Population Figures'!N479*(1-'Scenario 3 - Nut. Analysis'!I478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J482<>\"\", B480*'Population Figures'!O479*(1-'Scenario 2 Contributing Fact'!J482),B480*'Population Figures'!O479*(1-'Scenario 3 - Nut. Analysis'!I478))","v":0}]
[{"$f":"'Population Figures'!E480","v":0},{"$f":"'Population Figures'!F480","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B483<>\"\", B481*'Population Figures'!H480*'Scenario 2 Contributing Fact'!B483,B481*'Population Figures'!H480*'Scenario 3 - Nut. Analysis'!D479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B483<>\"\", B481*'Population Figures'!I480*'Scenario 2 Contributing Fact'!B483,B481*'Population Figures'!I480*'Scenario 3 - Nut. Analysis'!D479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C483<>\"\", B481*('Population Figures'!G480)*'Scenario 2 Contributing Fact'!C483, B481*('Population Figures'!G480)*'Scenario 3 - Nut. Analysis'!E479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C483<>\"\", B481*('Population Figures'!H480)*'Scenario 2 Contributing Fact'!C483, B481*('Population Figures'!H480)*'Scenario 3 - Nut. Analysis'!E479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C483<>\"\", B481*('Population Figures'!I480)*'Scenario 2 Contributing Fact'!C483, B481*('Population Figures'!I480)*'Scenario 3 - Nut. Analysis'!E479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H483<>\"\", B481*'Population Figures'!J480*(1-'Scenario 2 Contributing Fact'!H483),B481*'Population Figures'!J480*(1-'Scenario 3 - Nut. Analysis'!B479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H483<>\"\", B481*'Population Figures'!K480*(1-'Scenario 2 Contributing Fact'!H483),B481*'Population Figures'!K480*(1-'Scenario 3 - Nut. Analysis'!B479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H483<>\"\", B481*'Population Figures'!L480*(1-'Scenario 2 Contributing Fact'!H483),B481*'Population Figures'!L480*(1-'Scenario 3 - Nut. Analysis'!B479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K483<>\"\", B481*'Population Figures'!P480*(1-'Scenario 2 Contributing Fact'!K483),B481*'Population Figures'!P480*(1-'Scenario 3 - Nut. Analysis'!C479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K483<>\"\", B481*'Population Figures'!Q480*(1-'Scenario 2 Contributing Fact'!K483),B481*'Population Figures'!Q480*(1-'Scenario 3 - Nut. Analysis'!C479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K483<>\"\", B481*'Population Figures'!R480*(1-'Scenario 2 Contributing Fact'!K483),B481*'Population Figures'!R480*(1-'Scenario 3 - Nut. Analysis'!C479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I483<>\"\", B481*'Population Figures'!J480*(1-'Scenario 2 Contributing Fact'!I483), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I483<>\"\", B481*'Population Figures'!K480*(1-'Scenario 2 Contributing Fact'!I483), B481*'Population Figures'!K480*(1-'Scenario 3 - Nut. Analysis'!H479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I483<>\"\", B481*'Population Figures'!L480*(1-'Scenario 2 Contributing Fact'!I483), B481*'Population Figures'!L480*(1-'Scenario 3 - Nut. Analysis'!H479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J483<>\"\", B481*'Population Figures'!M480*(1-'Scenario 2 Contributing Fact'!J483),B481*'Population Figures'!M480*(1-'Scenario 3 - Nut. Analysis'!I479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J483<>\"\", B481*'Population Figures'!N480*(1-'Scenario 2 Contributing Fact'!J483),B481*'Population Figures'!N480*(1-'Scenario 3 - Nut. Analysis'!I479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J483<>\"\", B481*'Population Figures'!O480*(1-'Scenario 2 Contributing Fact'!J483),B481*'Population Figures'!O480*(1-'Scenario 3 - Nut. Analysis'!I479))","v":0}]
[{"$f":"'Population Figures'!E481","v":0},{"$f":"'Population Figures'!F481","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B484<>\"\", B482*'Population Figures'!H481*'Scenario 2 Contributing Fact'!B484,B482*'Population Figures'!H481*'Scenario 3 - Nut. Analysis'!D480)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B484<>\"\", B482*'Population Figures'!I481*'Scenario 2 Contributing Fact'!B484,B482*'Population Figures'!I481*'Scenario 3 - Nut. Analysis'!D480)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C484<>\"\", B482*('Population Figures'!G481)*'Scenario 2 Contributing Fact'!C484, B482*('Population Figures'!G481)*'Scenario 3 - Nut. Analysis'!E480)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C484<>\"\", B482*('Population Figures'!H481)*'Scenario 2 Contributing Fact'!C484, B482*('Population Figures'!H481)*'Scenario 3 - Nut. Analysis'!E480)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C484<>\"\", B482*('Population Figures'!I481)*'Scenario 2 Contributing Fact'!C484, B482*('Population Figures'!I481)*'Scenario 3 - Nut. Analysis'!E480)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H484<>\"\", B482*'Population Figures'!J481*(1-'Scenario 2 Contributing Fact'!H484),B482*'Population Figures'!J481*(1-'Scenario 3 - Nut. Analysis'!B480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H484<>\"\", B482*'Population Figures'!K481*(1-'Scenario 2 Contributing Fact'!H484),B482*'Population Figures'!K481*(1-'Scenario 3 - Nut. Analysis'!B480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H484<>\"\", B482*'Population Figures'!L481*(1-'Scenario 2 Contributing Fact'!H484),B482*'Population Figures'!L481*(1-'Scenario 3 - Nut. Analysis'!B480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K484<>\"\", B482*'Population Figures'!P481*(1-'Scenario 2 Contributing Fact'!K484),B482*'Population Figures'!P481*(1-'Scenario 3 - Nut. Analysis'!C480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K484<>\"\", B482*'Population Figures'!Q481*(1-'Scenario 2 Contributing Fact'!K484),B482*'Population Figures'!Q481*(1-'Scenario 3 - Nut. Analysis'!C480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K484<>\"\", B482*'Population Figures'!R481*(1-'Scenario 2 Contributing Fact'!K484),B482*'Population Figures'!R481*(1-'Scenario 3 - Nut. Analysis'!C480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I484<>\"\", B482*'Population Figures'!J481*(1-'Scenario 2 Contributing Fact'!I484), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I484<>\"\", B482*'Population Figures'!K481*(1-'Scenario 2 Contributing Fact'!I484), B482*'Population Figures'!K481*(1-'Scenario 3 - Nut. Analysis'!H480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I484<>\"\", B482*'Population Figures'!L481*(1-'Scenario 2 Contributing Fact'!I484), B482*'Population Figures'!L481*(1-'Scenario 3 - Nut. Analysis'!H480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J484<>\"\", B482*'Population Figures'!M481*(1-'Scenario 2 Contributing Fact'!J484),B482*'Population Figures'!M481*(1-'Scenario 3 - Nut. Analysis'!I480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J484<>\"\", B482*'Population Figures'!N481*(1-'Scenario 2 Contributing Fact'!J484),B482*'Population Figures'!N481*(1-'Scenario 3 - Nut. Analysis'!I480))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J484<>\"\", B482*'Population Figures'!O481*(1-'Scenario 2 Contributing Fact'!J484),B482*'Population Figures'!O481*(1-'Scenario 3 - Nut. Analysis'!I480))","v":0}]
[{"$f":"'Population Figures'!E482","v":0},{"$f":"'Population Figures'!F482","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B485<>\"\", B483*'Population Figures'!H482*'Scenario 2 Contributing Fact'!B485,B483*'Population Figures'!H482*'Scenario 3 - Nut. Analysis'!D481)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B485<>\"\", B483*'Population Figures'!I482*'Scenario 2 Contributing Fact'!B485,B483*'Population Figures'!I482*'Scenario 3 - Nut. Analysis'!D481)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C485<>\"\", B483*('Population Figures'!G482)*'Scenario 2 Contributing Fact'!C485, B483*('Population Figures'!G482)*'Scenario 3 - Nut. Analysis'!E481)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C485<>\"\", B483*('Population Figures'!H482)*'Scenario 2 Contributing Fact'!C485, B483*('Population Figures'!H482)*'Scenario 3 - Nut. Analysis'!E481)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C485<>\"\", B483*('Population Figures'!I482)*'Scenario 2 Contributing Fact'!C485, B483*('Population Figures'!I482)*'Scenario 3 - Nut. Analysis'!E481)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H485<>\"\", B483*'Population Figures'!J482*(1-'Scenario 2 Contributing Fact'!H485),B483*'Population Figures'!J482*(1-'Scenario 3 - Nut. Analysis'!B481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H485<>\"\", B483*'Population Figures'!K482*(1-'Scenario 2 Contributing Fact'!H485),B483*'Population Figures'!K482*(1-'Scenario 3 - Nut. Analysis'!B481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H485<>\"\", B483*'Population Figures'!L482*(1-'Scenario 2 Contributing Fact'!H485),B483*'Population Figures'!L482*(1-'Scenario 3 - Nut. Analysis'!B481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K485<>\"\", B483*'Population Figures'!P482*(1-'Scenario 2 Contributing Fact'!K485),B483*'Population Figures'!P482*(1-'Scenario 3 - Nut. Analysis'!C481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K485<>\"\", B483*'Population Figures'!Q482*(1-'Scenario 2 Contributing Fact'!K485),B483*'Population Figures'!Q482*(1-'Scenario 3 - Nut. Analysis'!C481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K485<>\"\", B483*'Population Figures'!R482*(1-'Scenario 2 Contributing Fact'!K485),B483*'Population Figures'!R482*(1-'Scenario 3 - Nut. Analysis'!C481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I485<>\"\", B483*'Population Figures'!J482*(1-'Scenario 2 Contributing Fact'!I485), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I485<>\"\", B483*'Population Figures'!K482*(1-'Scenario 2 Contributing Fact'!I485), B483*'Population Figures'!K482*(1-'Scenario 3 - Nut. Analysis'!H481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I485<>\"\", B483*'Population Figures'!L482*(1-'Scenario 2 Contributing Fact'!I485), B483*'Population Figures'!L482*(1-'Scenario 3 - Nut. Analysis'!H481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J485<>\"\", B483*'Population Figures'!M482*(1-'Scenario 2 Contributing Fact'!J485),B483*'Population Figures'!M482*(1-'Scenario 3 - Nut. Analysis'!I481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J485<>\"\", B483*'Population Figures'!N482*(1-'Scenario 2 Contributing Fact'!J485),B483*'Population Figures'!N482*(1-'Scenario 3 - Nut. Analysis'!I481))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J485<>\"\", B483*'Population Figures'!O482*(1-'Scenario 2 Contributing Fact'!J485),B483*'Population Figures'!O482*(1-'Scenario 3 - Nut. Analysis'!I481))","v":0}]
[{"$f":"'Population Figures'!E483","v":0},{"$f":"'Population Figures'!F483","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B486<>\"\", B484*'Population Figures'!H483*'Scenario 2 Contributing Fact'!B486,B484*'Population Figures'!H483*'Scenario 3 - Nut. Analysis'!D482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B486<>\"\", B484*'Population Figures'!I483*'Scenario 2 Contributing Fact'!B486,B484*'Population Figures'!I483*'Scenario 3 - Nut. Analysis'!D482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C486<>\"\", B484*('Population Figures'!G483)*'Scenario 2 Contributing Fact'!C486, B484*('Population Figures'!G483)*'Scenario 3 - Nut. Analysis'!E482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C486<>\"\", B484*('Population Figures'!H483)*'Scenario 2 Contributing Fact'!C486, B484*('Population Figures'!H483)*'Scenario 3 - Nut. Analysis'!E482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C486<>\"\", B484*('Population Figures'!I483)*'Scenario 2 Contributing Fact'!C486, B484*('Population Figures'!I483)*'Scenario 3 - Nut. Analysis'!E482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H486<>\"\", B484*'Population Figures'!J483*(1-'Scenario 2 Contributing Fact'!H486),B484*'Population Figures'!J483*(1-'Scenario 3 - Nut. Analysis'!B482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H486<>\"\", B484*'Population Figures'!K483*(1-'Scenario 2 Contributing Fact'!H486),B484*'Population Figures'!K483*(1-'Scenario 3 - Nut. Analysis'!B482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H486<>\"\", B484*'Population Figures'!L483*(1-'Scenario 2 Contributing Fact'!H486),B484*'Population Figures'!L483*(1-'Scenario 3 - Nut. Analysis'!B482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K486<>\"\", B484*'Population Figures'!P483*(1-'Scenario 2 Contributing Fact'!K486),B484*'Population Figures'!P483*(1-'Scenario 3 - Nut. Analysis'!C482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K486<>\"\", B484*'Population Figures'!Q483*(1-'Scenario 2 Contributing Fact'!K486),B484*'Population Figures'!Q483*(1-'Scenario 3 - Nut. Analysis'!C482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K486<>\"\", B484*'Population Figures'!R483*(1-'Scenario 2 Contributing Fact'!K486),B484*'Population Figures'!R483*(1-'Scenario 3 - Nut. Analysis'!C482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I486<>\"\", B484*'Population Figures'!J483*(1-'Scenario 2 Contributing Fact'!I486), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I486<>\"\", B484*'Population Figures'!K483*(1-'Scenario 2 Contributing Fact'!I486), B484*'Population Figures'!K483*(1-'Scenario 3 - Nut. Analysis'!H482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I486<>\"\", B484*'Population Figures'!L483*(1-'Scenario 2 Contributing Fact'!I486), B484*'Population Figures'!L483*(1-'Scenario 3 - Nut. Analysis'!H482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J486<>\"\", B484*'Population Figures'!M483*(1-'Scenario 2 Contributing Fact'!J486),B484*'Population Figures'!M483*(1-'Scenario 3 - Nut. Analysis'!I482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J486<>\"\", B484*'Population Figures'!N483*(1-'Scenario 2 Contributing Fact'!J486),B484*'Population Figures'!N483*(1-'Scenario 3 - Nut. Analysis'!I482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J486<>\"\", B484*'Population Figures'!O483*(1-'Scenario 2 Contributing Fact'!J486),B484*'Population Figures'!O483*(1-'Scenario 3 - Nut. Analysis'!I482))","v":0}]
[{"$f":"'Population Figures'!E484","v":0},{"$f":"'Population Figures'!F484","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B487<>\"\", B485*'Population Figures'!H484*'Scenario 2 Contributing Fact'!B487,B485*'Population Figures'!H484*'Scenario 3 - Nut. Analysis'!D483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B487<>\"\", B485*'Population Figures'!I484*'Scenario 2 Contributing Fact'!B487,B485*'Population Figures'!I484*'Scenario 3 - Nut. Analysis'!D483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C487<>\"\", B485*('Population Figures'!G484)*'Scenario 2 Contributing Fact'!C487, B485*('Population Figures'!G484)*'Scenario 3 - Nut. Analysis'!E483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C487<>\"\", B485*('Population Figures'!H484)*'Scenario 2 Contributing Fact'!C487, B485*('Population Figures'!H484)*'Scenario 3 - Nut. Analysis'!E483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C487<>\"\", B485*('Population Figures'!I484)*'Scenario 2 Contributing Fact'!C487, B485*('Population Figures'!I484)*'Scenario 3 - Nut. Analysis'!E483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H487<>\"\", B485*'Population Figures'!J484*(1-'Scenario 2 Contributing Fact'!H487),B485*'Population Figures'!J484*(1-'Scenario 3 - Nut. Analysis'!B483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H487<>\"\", B485*'Population Figures'!K484*(1-'Scenario 2 Contributing Fact'!H487),B485*'Population Figures'!K484*(1-'Scenario 3 - Nut. Analysis'!B483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H487<>\"\", B485*'Population Figures'!L484*(1-'Scenario 2 Contributing Fact'!H487),B485*'Population Figures'!L484*(1-'Scenario 3 - Nut. Analysis'!B483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K487<>\"\", B485*'Population Figures'!P484*(1-'Scenario 2 Contributing Fact'!K487),B485*'Population Figures'!P484*(1-'Scenario 3 - Nut. Analysis'!C483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K487<>\"\", B485*'Population Figures'!Q484*(1-'Scenario 2 Contributing Fact'!K487),B485*'Population Figures'!Q484*(1-'Scenario 3 - Nut. Analysis'!C483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K487<>\"\", B485*'Population Figures'!R484*(1-'Scenario 2 Contributing Fact'!K487),B485*'Population Figures'!R484*(1-'Scenario 3 - Nut. Analysis'!C483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I487<>\"\", B485*'Population Figures'!J484*(1-'Scenario 2 Contributing Fact'!I487), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I487<>\"\", B485*'Population Figures'!K484*(1-'Scenario 2 Contributing Fact'!I487), B485*'Population Figures'!K484*(1-'Scenario 3 - Nut. Analysis'!H483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I487<>\"\", B485*'Population Figures'!L484*(1-'Scenario 2 Contributing Fact'!I487), B485*'Population Figures'!L484*(1-'Scenario 3 - Nut. Analysis'!H483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J487<>\"\", B485*'Population Figures'!M484*(1-'Scenario 2 Contributing Fact'!J487),B485*'Population Figures'!M484*(1-'Scenario 3 - Nut. Analysis'!I483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J487<>\"\", B485*'Population Figures'!N484*(1-'Scenario 2 Contributing Fact'!J487),B485*'Population Figures'!N484*(1-'Scenario 3 - Nut. Analysis'!I483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J487<>\"\", B485*'Population Figures'!O484*(1-'Scenario 2 Contributing Fact'!J487),B485*'Population Figures'!O484*(1-'Scenario 3 - Nut. Analysis'!I483))","v":0}]
[{"$f":"'Population Figures'!E485","v":0},{"$f":"'Population Figures'!F485","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B488<>\"\", B486*'Population Figures'!H485*'Scenario 2 Contributing Fact'!B488,B486*'Population Figures'!H485*'Scenario 3 - Nut. Analysis'!D484)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B488<>\"\", B486*'Population Figures'!I485*'Scenario 2 Contributing Fact'!B488,B486*'Population Figures'!I485*'Scenario 3 - Nut. Analysis'!D484)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C488<>\"\", B486*('Population Figures'!G485)*'Scenario 2 Contributing Fact'!C488, B486*('Population Figures'!G485)*'Scenario 3 - Nut. Analysis'!E484)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C488<>\"\", B486*('Population Figures'!H485)*'Scenario 2 Contributing Fact'!C488, B486*('Population Figures'!H485)*'Scenario 3 - Nut. Analysis'!E484)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C488<>\"\", B486*('Population Figures'!I485)*'Scenario 2 Contributing Fact'!C488, B486*('Population Figures'!I485)*'Scenario 3 - Nut. Analysis'!E484)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H488<>\"\", B486*'Population Figures'!J485*(1-'Scenario 2 Contributing Fact'!H488),B486*'Population Figures'!J485*(1-'Scenario 3 - Nut. Analysis'!B484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H488<>\"\", B486*'Population Figures'!K485*(1-'Scenario 2 Contributing Fact'!H488),B486*'Population Figures'!K485*(1-'Scenario 3 - Nut. Analysis'!B484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H488<>\"\", B486*'Population Figures'!L485*(1-'Scenario 2 Contributing Fact'!H488),B486*'Population Figures'!L485*(1-'Scenario 3 - Nut. Analysis'!B484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K488<>\"\", B486*'Population Figures'!P485*(1-'Scenario 2 Contributing Fact'!K488),B486*'Population Figures'!P485*(1-'Scenario 3 - Nut. Analysis'!C484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K488<>\"\", B486*'Population Figures'!Q485*(1-'Scenario 2 Contributing Fact'!K488),B486*'Population Figures'!Q485*(1-'Scenario 3 - Nut. Analysis'!C484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K488<>\"\", B486*'Population Figures'!R485*(1-'Scenario 2 Contributing Fact'!K488),B486*'Population Figures'!R485*(1-'Scenario 3 - Nut. Analysis'!C484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I488<>\"\", B486*'Population Figures'!J485*(1-'Scenario 2 Contributing Fact'!I488), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I488<>\"\", B486*'Population Figures'!K485*(1-'Scenario 2 Contributing Fact'!I488), B486*'Population Figures'!K485*(1-'Scenario 3 - Nut. Analysis'!H484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I488<>\"\", B486*'Population Figures'!L485*(1-'Scenario 2 Contributing Fact'!I488), B486*'Population Figures'!L485*(1-'Scenario 3 - Nut. Analysis'!H484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J488<>\"\", B486*'Population Figures'!M485*(1-'Scenario 2 Contributing Fact'!J488),B486*'Population Figures'!M485*(1-'Scenario 3 - Nut. Analysis'!I484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J488<>\"\", B486*'Population Figures'!N485*(1-'Scenario 2 Contributing Fact'!J488),B486*'Population Figures'!N485*(1-'Scenario 3 - Nut. Analysis'!I484))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J488<>\"\", B486*'Population Figures'!O485*(1-'Scenario 2 Contributing Fact'!J488),B486*'Population Figures'!O485*(1-'Scenario 3 - Nut. Analysis'!I484))","v":0}]
[{"$f":"'Population Figures'!E486","v":0},{"$f":"'Population Figures'!F486","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B489<>\"\", B487*'Population Figures'!H486*'Scenario 2 Contributing Fact'!B489,B487*'Population Figures'!H486*'Scenario 3 - Nut. Analysis'!D485)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B489<>\"\", B487*'Population Figures'!I486*'Scenario 2 Contributing Fact'!B489,B487*'Population Figures'!I486*'Scenario 3 - Nut. Analysis'!D485)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C489<>\"\", B487*('Population Figures'!G486)*'Scenario 2 Contributing Fact'!C489, B487*('Population Figures'!G486)*'Scenario 3 - Nut. Analysis'!E485)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C489<>\"\", B487*('Population Figures'!H486)*'Scenario 2 Contributing Fact'!C489, B487*('Population Figures'!H486)*'Scenario 3 - Nut. Analysis'!E485)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C489<>\"\", B487*('Population Figures'!I486)*'Scenario 2 Contributing Fact'!C489, B487*('Population Figures'!I486)*'Scenario 3 - Nut. Analysis'!E485)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H489<>\"\", B487*'Population Figures'!J486*(1-'Scenario 2 Contributing Fact'!H489),B487*'Population Figures'!J486*(1-'Scenario 3 - Nut. Analysis'!B485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H489<>\"\", B487*'Population Figures'!K486*(1-'Scenario 2 Contributing Fact'!H489),B487*'Population Figures'!K486*(1-'Scenario 3 - Nut. Analysis'!B485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H489<>\"\", B487*'Population Figures'!L486*(1-'Scenario 2 Contributing Fact'!H489),B487*'Population Figures'!L486*(1-'Scenario 3 - Nut. Analysis'!B485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K489<>\"\", B487*'Population Figures'!P486*(1-'Scenario 2 Contributing Fact'!K489),B487*'Population Figures'!P486*(1-'Scenario 3 - Nut. Analysis'!C485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K489<>\"\", B487*'Population Figures'!Q486*(1-'Scenario 2 Contributing Fact'!K489),B487*'Population Figures'!Q486*(1-'Scenario 3 - Nut. Analysis'!C485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K489<>\"\", B487*'Population Figures'!R486*(1-'Scenario 2 Contributing Fact'!K489),B487*'Population Figures'!R486*(1-'Scenario 3 - Nut. Analysis'!C485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I489<>\"\", B487*'Population Figures'!J486*(1-'Scenario 2 Contributing Fact'!I489), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I489<>\"\", B487*'Population Figures'!K486*(1-'Scenario 2 Contributing Fact'!I489), B487*'Population Figures'!K486*(1-'Scenario 3 - Nut. Analysis'!H485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I489<>\"\", B487*'Population Figures'!L486*(1-'Scenario 2 Contributing Fact'!I489), B487*'Population Figures'!L486*(1-'Scenario 3 - Nut. Analysis'!H485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J489<>\"\", B487*'Population Figures'!M486*(1-'Scenario 2 Contributing Fact'!J489),B487*'Population Figures'!M486*(1-'Scenario 3 - Nut. Analysis'!I485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J489<>\"\", B487*'Population Figures'!N486*(1-'Scenario 2 Contributing Fact'!J489),B487*'Population Figures'!N486*(1-'Scenario 3 - Nut. Analysis'!I485))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J489<>\"\", B487*'Population Figures'!O486*(1-'Scenario 2 Contributing Fact'!J489),B487*'Population Figures'!O486*(1-'Scenario 3 - Nut. Analysis'!I485))","v":0}]
[{"$f":"'Population Figures'!E487","v":0},{"$f":"'Population Figures'!F487","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B490<>\"\", B488*'Population Figures'!H487*'Scenario 2 Contributing Fact'!B490,B488*'Population Figures'!H487*'Scenario 3 - Nut. Analysis'!D486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B490<>\"\", B488*'Population Figures'!I487*'Scenario 2 Contributing Fact'!B490,B488*'Population Figures'!I487*'Scenario 3 - Nut. Analysis'!D486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C490<>\"\", B488*('Population Figures'!G487)*'Scenario 2 Contributing Fact'!C490, B488*('Population Figures'!G487)*'Scenario 3 - Nut. Analysis'!E486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C490<>\"\", B488*('Population Figures'!H487)*'Scenario 2 Contributing Fact'!C490, B488*('Population Figures'!H487)*'Scenario 3 - Nut. Analysis'!E486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C490<>\"\", B488*('Population Figures'!I487)*'Scenario 2 Contributing Fact'!C490, B488*('Population Figures'!I487)*'Scenario 3 - Nut. Analysis'!E486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H490<>\"\", B488*'Population Figures'!J487*(1-'Scenario 2 Contributing Fact'!H490),B488*'Population Figures'!J487*(1-'Scenario 3 - Nut. Analysis'!B486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H490<>\"\", B488*'Population Figures'!K487*(1-'Scenario 2 Contributing Fact'!H490),B488*'Population Figures'!K487*(1-'Scenario 3 - Nut. Analysis'!B486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H490<>\"\", B488*'Population Figures'!L487*(1-'Scenario 2 Contributing Fact'!H490),B488*'Population Figures'!L487*(1-'Scenario 3 - Nut. Analysis'!B486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K490<>\"\", B488*'Population Figures'!P487*(1-'Scenario 2 Contributing Fact'!K490),B488*'Population Figures'!P487*(1-'Scenario 3 - Nut. Analysis'!C486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K490<>\"\", B488*'Population Figures'!Q487*(1-'Scenario 2 Contributing Fact'!K490),B488*'Population Figures'!Q487*(1-'Scenario 3 - Nut. Analysis'!C486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K490<>\"\", B488*'Population Figures'!R487*(1-'Scenario 2 Contributing Fact'!K490),B488*'Population Figures'!R487*(1-'Scenario 3 - Nut. Analysis'!C486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I490<>\"\", B488*'Population Figures'!J487*(1-'Scenario 2 Contributing Fact'!I490), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I490<>\"\", B488*'Population Figures'!K487*(1-'Scenario 2 Contributing Fact'!I490), B488*'Population Figures'!K487*(1-'Scenario 3 - Nut. Analysis'!H486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I490<>\"\", B488*'Population Figures'!L487*(1-'Scenario 2 Contributing Fact'!I490), B488*'Population Figures'!L487*(1-'Scenario 3 - Nut. Analysis'!H486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J490<>\"\", B488*'Population Figures'!M487*(1-'Scenario 2 Contributing Fact'!J490),B488*'Population Figures'!M487*(1-'Scenario 3 - Nut. Analysis'!I486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J490<>\"\", B488*'Population Figures'!N487*(1-'Scenario 2 Contributing Fact'!J490),B488*'Population Figures'!N487*(1-'Scenario 3 - Nut. Analysis'!I486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J490<>\"\", B488*'Population Figures'!O487*(1-'Scenario 2 Contributing Fact'!J490),B488*'Population Figures'!O487*(1-'Scenario 3 - Nut. Analysis'!I486))","v":0}]
[{"$f":"'Population Figures'!E488","v":0},{"$f":"'Population Figures'!F488","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B491<>\"\", B489*'Population Figures'!H488*'Scenario 2 Contributing Fact'!B491,B489*'Population Figures'!H488*'Scenario 3 - Nut. Analysis'!D487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B491<>\"\", B489*'Population Figures'!I488*'Scenario 2 Contributing Fact'!B491,B489*'Population Figures'!I488*'Scenario 3 - Nut. Analysis'!D487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C491<>\"\", B489*('Population Figures'!G488)*'Scenario 2 Contributing Fact'!C491, B489*('Population Figures'!G488)*'Scenario 3 - Nut. Analysis'!E487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C491<>\"\", B489*('Population Figures'!H488)*'Scenario 2 Contributing Fact'!C491, B489*('Population Figures'!H488)*'Scenario 3 - Nut. Analysis'!E487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C491<>\"\", B489*('Population Figures'!I488)*'Scenario 2 Contributing Fact'!C491, B489*('Population Figures'!I488)*'Scenario 3 - Nut. Analysis'!E487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H491<>\"\", B489*'Population Figures'!J488*(1-'Scenario 2 Contributing Fact'!H491),B489*'Population Figures'!J488*(1-'Scenario 3 - Nut. Analysis'!B487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H491<>\"\", B489*'Population Figures'!K488*(1-'Scenario 2 Contributing Fact'!H491),B489*'Population Figures'!K488*(1-'Scenario 3 - Nut. Analysis'!B487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H491<>\"\", B489*'Population Figures'!L488*(1-'Scenario 2 Contributing Fact'!H491),B489*'Population Figures'!L488*(1-'Scenario 3 - Nut. Analysis'!B487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K491<>\"\", B489*'Population Figures'!P488*(1-'Scenario 2 Contributing Fact'!K491),B489*'Population Figures'!P488*(1-'Scenario 3 - Nut. Analysis'!C487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K491<>\"\", B489*'Population Figures'!Q488*(1-'Scenario 2 Contributing Fact'!K491),B489*'Population Figures'!Q488*(1-'Scenario 3 - Nut. Analysis'!C487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K491<>\"\", B489*'Population Figures'!R488*(1-'Scenario 2 Contributing Fact'!K491),B489*'Population Figures'!R488*(1-'Scenario 3 - Nut. Analysis'!C487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I491<>\"\", B489*'Population Figures'!J488*(1-'Scenario 2 Contributing Fact'!I491), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I491<>\"\", B489*'Population Figures'!K488*(1-'Scenario 2 Contributing Fact'!I491), B489*'Population Figures'!K488*(1-'Scenario 3 - Nut. Analysis'!H487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I491<>\"\", B489*'Population Figures'!L488*(1-'Scenario 2 Contributing Fact'!I491), B489*'Population Figures'!L488*(1-'Scenario 3 - Nut. Analysis'!H487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J491<>\"\", B489*'Population Figures'!M488*(1-'Scenario 2 Contributing Fact'!J491),B489*'Population Figures'!M488*(1-'Scenario 3 - Nut. Analysis'!I487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J491<>\"\", B489*'Population Figures'!N488*(1-'Scenario 2 Contributing Fact'!J491),B489*'Population Figures'!N488*(1-'Scenario 3 - Nut. Analysis'!I487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J491<>\"\", B489*'Population Figures'!O488*(1-'Scenario 2 Contributing Fact'!J491),B489*'Population Figures'!O488*(1-'Scenario 3 - Nut. Analysis'!I487))","v":0}]
[{"$f":"'Population Figures'!E489","v":0},{"$f":"'Population Figures'!F489","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B492<>\"\", B490*'Population Figures'!H489*'Scenario 2 Contributing Fact'!B492,B490*'Population Figures'!H489*'Scenario 3 - Nut. Analysis'!D488)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B492<>\"\", B490*'Population Figures'!I489*'Scenario 2 Contributing Fact'!B492,B490*'Population Figures'!I489*'Scenario 3 - Nut. Analysis'!D488)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C492<>\"\", B490*('Population Figures'!G489)*'Scenario 2 Contributing Fact'!C492, B490*('Population Figures'!G489)*'Scenario 3 - Nut. Analysis'!E488)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C492<>\"\", B490*('Population Figures'!H489)*'Scenario 2 Contributing Fact'!C492, B490*('Population Figures'!H489)*'Scenario 3 - Nut. Analysis'!E488)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C492<>\"\", B490*('Population Figures'!I489)*'Scenario 2 Contributing Fact'!C492, B490*('Population Figures'!I489)*'Scenario 3 - Nut. Analysis'!E488)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H492<>\"\", B490*'Population Figures'!J489*(1-'Scenario 2 Contributing Fact'!H492),B490*'Population Figures'!J489*(1-'Scenario 3 - Nut. Analysis'!B488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H492<>\"\", B490*'Population Figures'!K489*(1-'Scenario 2 Contributing Fact'!H492),B490*'Population Figures'!K489*(1-'Scenario 3 - Nut. Analysis'!B488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H492<>\"\", B490*'Population Figures'!L489*(1-'Scenario 2 Contributing Fact'!H492),B490*'Population Figures'!L489*(1-'Scenario 3 - Nut. Analysis'!B488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K492<>\"\", B490*'Population Figures'!P489*(1-'Scenario 2 Contributing Fact'!K492),B490*'Population Figures'!P489*(1-'Scenario 3 - Nut. Analysis'!C488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K492<>\"\", B490*'Population Figures'!Q489*(1-'Scenario 2 Contributing Fact'!K492),B490*'Population Figures'!Q489*(1-'Scenario 3 - Nut. Analysis'!C488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K492<>\"\", B490*'Population Figures'!R489*(1-'Scenario 2 Contributing Fact'!K492),B490*'Population Figures'!R489*(1-'Scenario 3 - Nut. Analysis'!C488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I492<>\"\", B490*'Population Figures'!J489*(1-'Scenario 2 Contributing Fact'!I492), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I492<>\"\", B490*'Population Figures'!K489*(1-'Scenario 2 Contributing Fact'!I492), B490*'Population Figures'!K489*(1-'Scenario 3 - Nut. Analysis'!H488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I492<>\"\", B490*'Population Figures'!L489*(1-'Scenario 2 Contributing Fact'!I492), B490*'Population Figures'!L489*(1-'Scenario 3 - Nut. Analysis'!H488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J492<>\"\", B490*'Population Figures'!M489*(1-'Scenario 2 Contributing Fact'!J492),B490*'Population Figures'!M489*(1-'Scenario 3 - Nut. Analysis'!I488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J492<>\"\", B490*'Population Figures'!N489*(1-'Scenario 2 Contributing Fact'!J492),B490*'Population Figures'!N489*(1-'Scenario 3 - Nut. Analysis'!I488))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J492<>\"\", B490*'Population Figures'!O489*(1-'Scenario 2 Contributing Fact'!J492),B490*'Population Figures'!O489*(1-'Scenario 3 - Nut. Analysis'!I488))","v":0}]
[{"$f":"'Population Figures'!E490","v":0},{"$f":"'Population Figures'!F490","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B493<>\"\", B491*'Population Figures'!H490*'Scenario 2 Contributing Fact'!B493,B491*'Population Figures'!H490*'Scenario 3 - Nut. Analysis'!D489)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B493<>\"\", B491*'Population Figures'!I490*'Scenario 2 Contributing Fact'!B493,B491*'Population Figures'!I490*'Scenario 3 - Nut. Analysis'!D489)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C493<>\"\", B491*('Population Figures'!G490)*'Scenario 2 Contributing Fact'!C493, B491*('Population Figures'!G490)*'Scenario 3 - Nut. Analysis'!E489)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C493<>\"\", B491*('Population Figures'!H490)*'Scenario 2 Contributing Fact'!C493, B491*('Population Figures'!H490)*'Scenario 3 - Nut. Analysis'!E489)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C493<>\"\", B491*('Population Figures'!I490)*'Scenario 2 Contributing Fact'!C493, B491*('Population Figures'!I490)*'Scenario 3 - Nut. Analysis'!E489)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H493<>\"\", B491*'Population Figures'!J490*(1-'Scenario 2 Contributing Fact'!H493),B491*'Population Figures'!J490*(1-'Scenario 3 - Nut. Analysis'!B489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H493<>\"\", B491*'Population Figures'!K490*(1-'Scenario 2 Contributing Fact'!H493),B491*'Population Figures'!K490*(1-'Scenario 3 - Nut. Analysis'!B489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H493<>\"\", B491*'Population Figures'!L490*(1-'Scenario 2 Contributing Fact'!H493),B491*'Population Figures'!L490*(1-'Scenario 3 - Nut. Analysis'!B489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K493<>\"\", B491*'Population Figures'!P490*(1-'Scenario 2 Contributing Fact'!K493),B491*'Population Figures'!P490*(1-'Scenario 3 - Nut. Analysis'!C489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K493<>\"\", B491*'Population Figures'!Q490*(1-'Scenario 2 Contributing Fact'!K493),B491*'Population Figures'!Q490*(1-'Scenario 3 - Nut. Analysis'!C489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K493<>\"\", B491*'Population Figures'!R490*(1-'Scenario 2 Contributing Fact'!K493),B491*'Population Figures'!R490*(1-'Scenario 3 - Nut. Analysis'!C489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I493<>\"\", B491*'Population Figures'!J490*(1-'Scenario 2 Contributing Fact'!I493), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I493<>\"\", B491*'Population Figures'!K490*(1-'Scenario 2 Contributing Fact'!I493), B491*'Population Figures'!K490*(1-'Scenario 3 - Nut. Analysis'!H489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I493<>\"\", B491*'Population Figures'!L490*(1-'Scenario 2 Contributing Fact'!I493), B491*'Population Figures'!L490*(1-'Scenario 3 - Nut. Analysis'!H489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J493<>\"\", B491*'Population Figures'!M490*(1-'Scenario 2 Contributing Fact'!J493),B491*'Population Figures'!M490*(1-'Scenario 3 - Nut. Analysis'!I489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J493<>\"\", B491*'Population Figures'!N490*(1-'Scenario 2 Contributing Fact'!J493),B491*'Population Figures'!N490*(1-'Scenario 3 - Nut. Analysis'!I489))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J493<>\"\", B491*'Population Figures'!O490*(1-'Scenario 2 Contributing Fact'!J493),B491*'Population Figures'!O490*(1-'Scenario 3 - Nut. Analysis'!I489))","v":0}]
[{"$f":"'Population Figures'!E491","v":0},{"$f":"'Population Figures'!F491","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B494<>\"\", B492*'Population Figures'!H491*'Scenario 2 Contributing Fact'!B494,B492*'Population Figures'!H491*'Scenario 3 - Nut. Analysis'!D490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B494<>\"\", B492*'Population Figures'!I491*'Scenario 2 Contributing Fact'!B494,B492*'Population Figures'!I491*'Scenario 3 - Nut. Analysis'!D490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C494<>\"\", B492*('Population Figures'!G491)*'Scenario 2 Contributing Fact'!C494, B492*('Population Figures'!G491)*'Scenario 3 - Nut. Analysis'!E490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C494<>\"\", B492*('Population Figures'!H491)*'Scenario 2 Contributing Fact'!C494, B492*('Population Figures'!H491)*'Scenario 3 - Nut. Analysis'!E490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C494<>\"\", B492*('Population Figures'!I491)*'Scenario 2 Contributing Fact'!C494, B492*('Population Figures'!I491)*'Scenario 3 - Nut. Analysis'!E490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H494<>\"\", B492*'Population Figures'!J491*(1-'Scenario 2 Contributing Fact'!H494),B492*'Population Figures'!J491*(1-'Scenario 3 - Nut. Analysis'!B490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H494<>\"\", B492*'Population Figures'!K491*(1-'Scenario 2 Contributing Fact'!H494),B492*'Population Figures'!K491*(1-'Scenario 3 - Nut. Analysis'!B490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H494<>\"\", B492*'Population Figures'!L491*(1-'Scenario 2 Contributing Fact'!H494),B492*'Population Figures'!L491*(1-'Scenario 3 - Nut. Analysis'!B490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K494<>\"\", B492*'Population Figures'!P491*(1-'Scenario 2 Contributing Fact'!K494),B492*'Population Figures'!P491*(1-'Scenario 3 - Nut. Analysis'!C490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K494<>\"\", B492*'Population Figures'!Q491*(1-'Scenario 2 Contributing Fact'!K494),B492*'Population Figures'!Q491*(1-'Scenario 3 - Nut. Analysis'!C490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K494<>\"\", B492*'Population Figures'!R491*(1-'Scenario 2 Contributing Fact'!K494),B492*'Population Figures'!R491*(1-'Scenario 3 - Nut. Analysis'!C490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I494<>\"\", B492*'Population Figures'!J491*(1-'Scenario 2 Contributing Fact'!I494), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I494<>\"\", B492*'Population Figures'!K491*(1-'Scenario 2 Contributing Fact'!I494), B492*'Population Figures'!K491*(1-'Scenario 3 - Nut. Analysis'!H490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I494<>\"\", B492*'Population Figures'!L491*(1-'Scenario 2 Contributing Fact'!I494), B492*'Population Figures'!L491*(1-'Scenario 3 - Nut. Analysis'!H490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J494<>\"\", B492*'Population Figures'!M491*(1-'Scenario 2 Contributing Fact'!J494),B492*'Population Figures'!M491*(1-'Scenario 3 - Nut. Analysis'!I490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J494<>\"\", B492*'Population Figures'!N491*(1-'Scenario 2 Contributing Fact'!J494),B492*'Population Figures'!N491*(1-'Scenario 3 - Nut. Analysis'!I490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J494<>\"\", B492*'Population Figures'!O491*(1-'Scenario 2 Contributing Fact'!J494),B492*'Population Figures'!O491*(1-'Scenario 3 - Nut. Analysis'!I490))","v":0}]
[{"$f":"'Population Figures'!E492","v":0},{"$f":"'Population Figures'!F492","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B495<>\"\", B493*'Population Figures'!H492*'Scenario 2 Contributing Fact'!B495,B493*'Population Figures'!H492*'Scenario 3 - Nut. Analysis'!D491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B495<>\"\", B493*'Population Figures'!I492*'Scenario 2 Contributing Fact'!B495,B493*'Population Figures'!I492*'Scenario 3 - Nut. Analysis'!D491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C495<>\"\", B493*('Population Figures'!G492)*'Scenario 2 Contributing Fact'!C495, B493*('Population Figures'!G492)*'Scenario 3 - Nut. Analysis'!E491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C495<>\"\", B493*('Population Figures'!H492)*'Scenario 2 Contributing Fact'!C495, B493*('Population Figures'!H492)*'Scenario 3 - Nut. Analysis'!E491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C495<>\"\", B493*('Population Figures'!I492)*'Scenario 2 Contributing Fact'!C495, B493*('Population Figures'!I492)*'Scenario 3 - Nut. Analysis'!E491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H495<>\"\", B493*'Population Figures'!J492*(1-'Scenario 2 Contributing Fact'!H495),B493*'Population Figures'!J492*(1-'Scenario 3 - Nut. Analysis'!B491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H495<>\"\", B493*'Population Figures'!K492*(1-'Scenario 2 Contributing Fact'!H495),B493*'Population Figures'!K492*(1-'Scenario 3 - Nut. Analysis'!B491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H495<>\"\", B493*'Population Figures'!L492*(1-'Scenario 2 Contributing Fact'!H495),B493*'Population Figures'!L492*(1-'Scenario 3 - Nut. Analysis'!B491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K495<>\"\", B493*'Population Figures'!P492*(1-'Scenario 2 Contributing Fact'!K495),B493*'Population Figures'!P492*(1-'Scenario 3 - Nut. Analysis'!C491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K495<>\"\", B493*'Population Figures'!Q492*(1-'Scenario 2 Contributing Fact'!K495),B493*'Population Figures'!Q492*(1-'Scenario 3 - Nut. Analysis'!C491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K495<>\"\", B493*'Population Figures'!R492*(1-'Scenario 2 Contributing Fact'!K495),B493*'Population Figures'!R492*(1-'Scenario 3 - Nut. Analysis'!C491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I495<>\"\", B493*'Population Figures'!J492*(1-'Scenario 2 Contributing Fact'!I495), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I495<>\"\", B493*'Population Figures'!K492*(1-'Scenario 2 Contributing Fact'!I495), B493*'Population Figures'!K492*(1-'Scenario 3 - Nut. Analysis'!H491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I495<>\"\", B493*'Population Figures'!L492*(1-'Scenario 2 Contributing Fact'!I495), B493*'Population Figures'!L492*(1-'Scenario 3 - Nut. Analysis'!H491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J495<>\"\", B493*'Population Figures'!M492*(1-'Scenario 2 Contributing Fact'!J495),B493*'Population Figures'!M492*(1-'Scenario 3 - Nut. Analysis'!I491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J495<>\"\", B493*'Population Figures'!N492*(1-'Scenario 2 Contributing Fact'!J495),B493*'Population Figures'!N492*(1-'Scenario 3 - Nut. Analysis'!I491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J495<>\"\", B493*'Population Figures'!O492*(1-'Scenario 2 Contributing Fact'!J495),B493*'Population Figures'!O492*(1-'Scenario 3 - Nut. Analysis'!I491))","v":0}]
[{"$f":"'Population Figures'!E493","v":0},{"$f":"'Population Figures'!F493","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B496<>\"\", B494*'Population Figures'!H493*'Scenario 2 Contributing Fact'!B496,B494*'Population Figures'!H493*'Scenario 3 - Nut. Analysis'!D492)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B496<>\"\", B494*'Population Figures'!I493*'Scenario 2 Contributing Fact'!B496,B494*'Population Figures'!I493*'Scenario 3 - Nut. Analysis'!D492)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C496<>\"\", B494*('Population Figures'!G493)*'Scenario 2 Contributing Fact'!C496, B494*('Population Figures'!G493)*'Scenario 3 - Nut. Analysis'!E492)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C496<>\"\", B494*('Population Figures'!H493)*'Scenario 2 Contributing Fact'!C496, B494*('Population Figures'!H493)*'Scenario 3 - Nut. Analysis'!E492)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C496<>\"\", B494*('Population Figures'!I493)*'Scenario 2 Contributing Fact'!C496, B494*('Population Figures'!I493)*'Scenario 3 - Nut. Analysis'!E492)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H496<>\"\", B494*'Population Figures'!J493*(1-'Scenario 2 Contributing Fact'!H496),B494*'Population Figures'!J493*(1-'Scenario 3 - Nut. Analysis'!B492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H496<>\"\", B494*'Population Figures'!K493*(1-'Scenario 2 Contributing Fact'!H496),B494*'Population Figures'!K493*(1-'Scenario 3 - Nut. Analysis'!B492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H496<>\"\", B494*'Population Figures'!L493*(1-'Scenario 2 Contributing Fact'!H496),B494*'Population Figures'!L493*(1-'Scenario 3 - Nut. Analysis'!B492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K496<>\"\", B494*'Population Figures'!P493*(1-'Scenario 2 Contributing Fact'!K496),B494*'Population Figures'!P493*(1-'Scenario 3 - Nut. Analysis'!C492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K496<>\"\", B494*'Population Figures'!Q493*(1-'Scenario 2 Contributing Fact'!K496),B494*'Population Figures'!Q493*(1-'Scenario 3 - Nut. Analysis'!C492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K496<>\"\", B494*'Population Figures'!R493*(1-'Scenario 2 Contributing Fact'!K496),B494*'Population Figures'!R493*(1-'Scenario 3 - Nut. Analysis'!C492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I496<>\"\", B494*'Population Figures'!J493*(1-'Scenario 2 Contributing Fact'!I496), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I496<>\"\", B494*'Population Figures'!K493*(1-'Scenario 2 Contributing Fact'!I496), B494*'Population Figures'!K493*(1-'Scenario 3 - Nut. Analysis'!H492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I496<>\"\", B494*'Population Figures'!L493*(1-'Scenario 2 Contributing Fact'!I496), B494*'Population Figures'!L493*(1-'Scenario 3 - Nut. Analysis'!H492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J496<>\"\", B494*'Population Figures'!M493*(1-'Scenario 2 Contributing Fact'!J496),B494*'Population Figures'!M493*(1-'Scenario 3 - Nut. Analysis'!I492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J496<>\"\", B494*'Population Figures'!N493*(1-'Scenario 2 Contributing Fact'!J496),B494*'Population Figures'!N493*(1-'Scenario 3 - Nut. Analysis'!I492))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J496<>\"\", B494*'Population Figures'!O493*(1-'Scenario 2 Contributing Fact'!J496),B494*'Population Figures'!O493*(1-'Scenario 3 - Nut. Analysis'!I492))","v":0}]
[{"$f":"'Population Figures'!E494","v":0},{"$f":"'Population Figures'!F494","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B497<>\"\", B495*'Population Figures'!H494*'Scenario 2 Contributing Fact'!B497,B495*'Population Figures'!H494*'Scenario 3 - Nut. Analysis'!D493)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B497<>\"\", B495*'Population Figures'!I494*'Scenario 2 Contributing Fact'!B497,B495*'Population Figures'!I494*'Scenario 3 - Nut. Analysis'!D493)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C497<>\"\", B495*('Population Figures'!G494)*'Scenario 2 Contributing Fact'!C497, B495*('Population Figures'!G494)*'Scenario 3 - Nut. Analysis'!E493)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C497<>\"\", B495*('Population Figures'!H494)*'Scenario 2 Contributing Fact'!C497, B495*('Population Figures'!H494)*'Scenario 3 - Nut. Analysis'!E493)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C497<>\"\", B495*('Population Figures'!I494)*'Scenario 2 Contributing Fact'!C497, B495*('Population Figures'!I494)*'Scenario 3 - Nut. Analysis'!E493)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H497<>\"\", B495*'Population Figures'!J494*(1-'Scenario 2 Contributing Fact'!H497),B495*'Population Figures'!J494*(1-'Scenario 3 - Nut. Analysis'!B493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H497<>\"\", B495*'Population Figures'!K494*(1-'Scenario 2 Contributing Fact'!H497),B495*'Population Figures'!K494*(1-'Scenario 3 - Nut. Analysis'!B493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H497<>\"\", B495*'Population Figures'!L494*(1-'Scenario 2 Contributing Fact'!H497),B495*'Population Figures'!L494*(1-'Scenario 3 - Nut. Analysis'!B493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K497<>\"\", B495*'Population Figures'!P494*(1-'Scenario 2 Contributing Fact'!K497),B495*'Population Figures'!P494*(1-'Scenario 3 - Nut. Analysis'!C493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K497<>\"\", B495*'Population Figures'!Q494*(1-'Scenario 2 Contributing Fact'!K497),B495*'Population Figures'!Q494*(1-'Scenario 3 - Nut. Analysis'!C493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K497<>\"\", B495*'Population Figures'!R494*(1-'Scenario 2 Contributing Fact'!K497),B495*'Population Figures'!R494*(1-'Scenario 3 - Nut. Analysis'!C493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I497<>\"\", B495*'Population Figures'!J494*(1-'Scenario 2 Contributing Fact'!I497), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I497<>\"\", B495*'Population Figures'!K494*(1-'Scenario 2 Contributing Fact'!I497), B495*'Population Figures'!K494*(1-'Scenario 3 - Nut. Analysis'!H493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I497<>\"\", B495*'Population Figures'!L494*(1-'Scenario 2 Contributing Fact'!I497), B495*'Population Figures'!L494*(1-'Scenario 3 - Nut. Analysis'!H493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J497<>\"\", B495*'Population Figures'!M494*(1-'Scenario 2 Contributing Fact'!J497),B495*'Population Figures'!M494*(1-'Scenario 3 - Nut. Analysis'!I493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J497<>\"\", B495*'Population Figures'!N494*(1-'Scenario 2 Contributing Fact'!J497),B495*'Population Figures'!N494*(1-'Scenario 3 - Nut. Analysis'!I493))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J497<>\"\", B495*'Population Figures'!O494*(1-'Scenario 2 Contributing Fact'!J497),B495*'Population Figures'!O494*(1-'Scenario 3 - Nut. Analysis'!I493))","v":0}]
[{"$f":"'Population Figures'!E495","v":0},{"$f":"'Population Figures'!F495","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B498<>\"\", B496*'Population Figures'!H495*'Scenario 2 Contributing Fact'!B498,B496*'Population Figures'!H495*'Scenario 3 - Nut. Analysis'!D494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B498<>\"\", B496*'Population Figures'!I495*'Scenario 2 Contributing Fact'!B498,B496*'Population Figures'!I495*'Scenario 3 - Nut. Analysis'!D494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C498<>\"\", B496*('Population Figures'!G495)*'Scenario 2 Contributing Fact'!C498, B496*('Population Figures'!G495)*'Scenario 3 - Nut. Analysis'!E494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C498<>\"\", B496*('Population Figures'!H495)*'Scenario 2 Contributing Fact'!C498, B496*('Population Figures'!H495)*'Scenario 3 - Nut. Analysis'!E494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C498<>\"\", B496*('Population Figures'!I495)*'Scenario 2 Contributing Fact'!C498, B496*('Population Figures'!I495)*'Scenario 3 - Nut. Analysis'!E494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H498<>\"\", B496*'Population Figures'!J495*(1-'Scenario 2 Contributing Fact'!H498),B496*'Population Figures'!J495*(1-'Scenario 3 - Nut. Analysis'!B494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H498<>\"\", B496*'Population Figures'!K495*(1-'Scenario 2 Contributing Fact'!H498),B496*'Population Figures'!K495*(1-'Scenario 3 - Nut. Analysis'!B494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H498<>\"\", B496*'Population Figures'!L495*(1-'Scenario 2 Contributing Fact'!H498),B496*'Population Figures'!L495*(1-'Scenario 3 - Nut. Analysis'!B494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K498<>\"\", B496*'Population Figures'!P495*(1-'Scenario 2 Contributing Fact'!K498),B496*'Population Figures'!P495*(1-'Scenario 3 - Nut. Analysis'!C494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K498<>\"\", B496*'Population Figures'!Q495*(1-'Scenario 2 Contributing Fact'!K498),B496*'Population Figures'!Q495*(1-'Scenario 3 - Nut. Analysis'!C494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K498<>\"\", B496*'Population Figures'!R495*(1-'Scenario 2 Contributing Fact'!K498),B496*'Population Figures'!R495*(1-'Scenario 3 - Nut. Analysis'!C494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I498<>\"\", B496*'Population Figures'!J495*(1-'Scenario 2 Contributing Fact'!I498), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I498<>\"\", B496*'Population Figures'!K495*(1-'Scenario 2 Contributing Fact'!I498), B496*'Population Figures'!K495*(1-'Scenario 3 - Nut. Analysis'!H494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I498<>\"\", B496*'Population Figures'!L495*(1-'Scenario 2 Contributing Fact'!I498), B496*'Population Figures'!L495*(1-'Scenario 3 - Nut. Analysis'!H494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J498<>\"\", B496*'Population Figures'!M495*(1-'Scenario 2 Contributing Fact'!J498),B496*'Population Figures'!M495*(1-'Scenario 3 - Nut. Analysis'!I494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J498<>\"\", B496*'Population Figures'!N495*(1-'Scenario 2 Contributing Fact'!J498),B496*'Population Figures'!N495*(1-'Scenario 3 - Nut. Analysis'!I494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J498<>\"\", B496*'Population Figures'!O495*(1-'Scenario 2 Contributing Fact'!J498),B496*'Population Figures'!O495*(1-'Scenario 3 - Nut. Analysis'!I494))","v":0}]
[{"$f":"'Population Figures'!E496","v":0},{"$f":"'Population Figures'!F496","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B499<>\"\", B497*'Population Figures'!H496*'Scenario 2 Contributing Fact'!B499,B497*'Population Figures'!H496*'Scenario 3 - Nut. Analysis'!D495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B499<>\"\", B497*'Population Figures'!I496*'Scenario 2 Contributing Fact'!B499,B497*'Population Figures'!I496*'Scenario 3 - Nut. Analysis'!D495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C499<>\"\", B497*('Population Figures'!G496)*'Scenario 2 Contributing Fact'!C499, B497*('Population Figures'!G496)*'Scenario 3 - Nut. Analysis'!E495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C499<>\"\", B497*('Population Figures'!H496)*'Scenario 2 Contributing Fact'!C499, B497*('Population Figures'!H496)*'Scenario 3 - Nut. Analysis'!E495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C499<>\"\", B497*('Population Figures'!I496)*'Scenario 2 Contributing Fact'!C499, B497*('Population Figures'!I496)*'Scenario 3 - Nut. Analysis'!E495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H499<>\"\", B497*'Population Figures'!J496*(1-'Scenario 2 Contributing Fact'!H499),B497*'Population Figures'!J496*(1-'Scenario 3 - Nut. Analysis'!B495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H499<>\"\", B497*'Population Figures'!K496*(1-'Scenario 2 Contributing Fact'!H499),B497*'Population Figures'!K496*(1-'Scenario 3 - Nut. Analysis'!B495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H499<>\"\", B497*'Population Figures'!L496*(1-'Scenario 2 Contributing Fact'!H499),B497*'Population Figures'!L496*(1-'Scenario 3 - Nut. Analysis'!B495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K499<>\"\", B497*'Population Figures'!P496*(1-'Scenario 2 Contributing Fact'!K499),B497*'Population Figures'!P496*(1-'Scenario 3 - Nut. Analysis'!C495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K499<>\"\", B497*'Population Figures'!Q496*(1-'Scenario 2 Contributing Fact'!K499),B497*'Population Figures'!Q496*(1-'Scenario 3 - Nut. Analysis'!C495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K499<>\"\", B497*'Population Figures'!R496*(1-'Scenario 2 Contributing Fact'!K499),B497*'Population Figures'!R496*(1-'Scenario 3 - Nut. Analysis'!C495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I499<>\"\", B497*'Population Figures'!J496*(1-'Scenario 2 Contributing Fact'!I499), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I499<>\"\", B497*'Population Figures'!K496*(1-'Scenario 2 Contributing Fact'!I499), B497*'Population Figures'!K496*(1-'Scenario 3 - Nut. Analysis'!H495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I499<>\"\", B497*'Population Figures'!L496*(1-'Scenario 2 Contributing Fact'!I499), B497*'Population Figures'!L496*(1-'Scenario 3 - Nut. Analysis'!H495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J499<>\"\", B497*'Population Figures'!M496*(1-'Scenario 2 Contributing Fact'!J499),B497*'Population Figures'!M496*(1-'Scenario 3 - Nut. Analysis'!I495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J499<>\"\", B497*'Population Figures'!N496*(1-'Scenario 2 Contributing Fact'!J499),B497*'Population Figures'!N496*(1-'Scenario 3 - Nut. Analysis'!I495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J499<>\"\", B497*'Population Figures'!O496*(1-'Scenario 2 Contributing Fact'!J499),B497*'Population Figures'!O496*(1-'Scenario 3 - Nut. Analysis'!I495))","v":0}]
[{"$f":"'Population Figures'!E497","v":0},{"$f":"'Population Figures'!F497","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B500<>\"\", B498*'Population Figures'!H497*'Scenario 2 Contributing Fact'!B500,B498*'Population Figures'!H497*'Scenario 3 - Nut. Analysis'!D496)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B500<>\"\", B498*'Population Figures'!I497*'Scenario 2 Contributing Fact'!B500,B498*'Population Figures'!I497*'Scenario 3 - Nut. Analysis'!D496)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C500<>\"\", B498*('Population Figures'!G497)*'Scenario 2 Contributing Fact'!C500, B498*('Population Figures'!G497)*'Scenario 3 - Nut. Analysis'!E496)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C500<>\"\", B498*('Population Figures'!H497)*'Scenario 2 Contributing Fact'!C500, B498*('Population Figures'!H497)*'Scenario 3 - Nut. Analysis'!E496)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C500<>\"\", B498*('Population Figures'!I497)*'Scenario 2 Contributing Fact'!C500, B498*('Population Figures'!I497)*'Scenario 3 - Nut. Analysis'!E496)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H500<>\"\", B498*'Population Figures'!J497*(1-'Scenario 2 Contributing Fact'!H500),B498*'Population Figures'!J497*(1-'Scenario 3 - Nut. Analysis'!B496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H500<>\"\", B498*'Population Figures'!K497*(1-'Scenario 2 Contributing Fact'!H500),B498*'Population Figures'!K497*(1-'Scenario 3 - Nut. Analysis'!B496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H500<>\"\", B498*'Population Figures'!L497*(1-'Scenario 2 Contributing Fact'!H500),B498*'Population Figures'!L497*(1-'Scenario 3 - Nut. Analysis'!B496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K500<>\"\", B498*'Population Figures'!P497*(1-'Scenario 2 Contributing Fact'!K500),B498*'Population Figures'!P497*(1-'Scenario 3 - Nut. Analysis'!C496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K500<>\"\", B498*'Population Figures'!Q497*(1-'Scenario 2 Contributing Fact'!K500),B498*'Population Figures'!Q497*(1-'Scenario 3 - Nut. Analysis'!C496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K500<>\"\", B498*'Population Figures'!R497*(1-'Scenario 2 Contributing Fact'!K500),B498*'Population Figures'!R497*(1-'Scenario 3 - Nut. Analysis'!C496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I500<>\"\", B498*'Population Figures'!J497*(1-'Scenario 2 Contributing Fact'!I500), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I500<>\"\", B498*'Population Figures'!K497*(1-'Scenario 2 Contributing Fact'!I500), B498*'Population Figures'!K497*(1-'Scenario 3 - Nut. Analysis'!H496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I500<>\"\", B498*'Population Figures'!L497*(1-'Scenario 2 Contributing Fact'!I500), B498*'Population Figures'!L497*(1-'Scenario 3 - Nut. Analysis'!H496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J500<>\"\", B498*'Population Figures'!M497*(1-'Scenario 2 Contributing Fact'!J500),B498*'Population Figures'!M497*(1-'Scenario 3 - Nut. Analysis'!I496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J500<>\"\", B498*'Population Figures'!N497*(1-'Scenario 2 Contributing Fact'!J500),B498*'Population Figures'!N497*(1-'Scenario 3 - Nut. Analysis'!I496))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J500<>\"\", B498*'Population Figures'!O497*(1-'Scenario 2 Contributing Fact'!J500),B498*'Population Figures'!O497*(1-'Scenario 3 - Nut. Analysis'!I496))","v":0}]
[{"$f":"'Population Figures'!E498","v":0},{"$f":"'Population Figures'!F498","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B501<>\"\", B499*'Population Figures'!H498*'Scenario 2 Contributing Fact'!B501,B499*'Population Figures'!H498*'Scenario 3 - Nut. Analysis'!D497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B501<>\"\", B499*'Population Figures'!I498*'Scenario 2 Contributing Fact'!B501,B499*'Population Figures'!I498*'Scenario 3 - Nut. Analysis'!D497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C501<>\"\", B499*('Population Figures'!G498)*'Scenario 2 Contributing Fact'!C501, B499*('Population Figures'!G498)*'Scenario 3 - Nut. Analysis'!E497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C501<>\"\", B499*('Population Figures'!H498)*'Scenario 2 Contributing Fact'!C501, B499*('Population Figures'!H498)*'Scenario 3 - Nut. Analysis'!E497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C501<>\"\", B499*('Population Figures'!I498)*'Scenario 2 Contributing Fact'!C501, B499*('Population Figures'!I498)*'Scenario 3 - Nut. Analysis'!E497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H501<>\"\", B499*'Population Figures'!J498*(1-'Scenario 2 Contributing Fact'!H501),B499*'Population Figures'!J498*(1-'Scenario 3 - Nut. Analysis'!B497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H501<>\"\", B499*'Population Figures'!K498*(1-'Scenario 2 Contributing Fact'!H501),B499*'Population Figures'!K498*(1-'Scenario 3 - Nut. Analysis'!B497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H501<>\"\", B499*'Population Figures'!L498*(1-'Scenario 2 Contributing Fact'!H501),B499*'Population Figures'!L498*(1-'Scenario 3 - Nut. Analysis'!B497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K501<>\"\", B499*'Population Figures'!P498*(1-'Scenario 2 Contributing Fact'!K501),B499*'Population Figures'!P498*(1-'Scenario 3 - Nut. Analysis'!C497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K501<>\"\", B499*'Population Figures'!Q498*(1-'Scenario 2 Contributing Fact'!K501),B499*'Population Figures'!Q498*(1-'Scenario 3 - Nut. Analysis'!C497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K501<>\"\", B499*'Population Figures'!R498*(1-'Scenario 2 Contributing Fact'!K501),B499*'Population Figures'!R498*(1-'Scenario 3 - Nut. Analysis'!C497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I501<>\"\", B499*'Population Figures'!J498*(1-'Scenario 2 Contributing Fact'!I501), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I501<>\"\", B499*'Population Figures'!K498*(1-'Scenario 2 Contributing Fact'!I501), B499*'Population Figures'!K498*(1-'Scenario 3 - Nut. Analysis'!H497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I501<>\"\", B499*'Population Figures'!L498*(1-'Scenario 2 Contributing Fact'!I501), B499*'Population Figures'!L498*(1-'Scenario 3 - Nut. Analysis'!H497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J501<>\"\", B499*'Population Figures'!M498*(1-'Scenario 2 Contributing Fact'!J501),B499*'Population Figures'!M498*(1-'Scenario 3 - Nut. Analysis'!I497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J501<>\"\", B499*'Population Figures'!N498*(1-'Scenario 2 Contributing Fact'!J501),B499*'Population Figures'!N498*(1-'Scenario 3 - Nut. Analysis'!I497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J501<>\"\", B499*'Population Figures'!O498*(1-'Scenario 2 Contributing Fact'!J501),B499*'Population Figures'!O498*(1-'Scenario 3 - Nut. Analysis'!I497))","v":0}]
[{"$f":"'Population Figures'!E499","v":0},{"$f":"'Population Figures'!F499","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B502<>\"\", B500*'Population Figures'!H499*'Scenario 2 Contributing Fact'!B502,B500*'Population Figures'!H499*'Scenario 3 - Nut. Analysis'!D498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B502<>\"\", B500*'Population Figures'!I499*'Scenario 2 Contributing Fact'!B502,B500*'Population Figures'!I499*'Scenario 3 - Nut. Analysis'!D498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C502<>\"\", B500*('Population Figures'!G499)*'Scenario 2 Contributing Fact'!C502, B500*('Population Figures'!G499)*'Scenario 3 - Nut. Analysis'!E498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C502<>\"\", B500*('Population Figures'!H499)*'Scenario 2 Contributing Fact'!C502, B500*('Population Figures'!H499)*'Scenario 3 - Nut. Analysis'!E498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C502<>\"\", B500*('Population Figures'!I499)*'Scenario 2 Contributing Fact'!C502, B500*('Population Figures'!I499)*'Scenario 3 - Nut. Analysis'!E498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H502<>\"\", B500*'Population Figures'!J499*(1-'Scenario 2 Contributing Fact'!H502),B500*'Population Figures'!J499*(1-'Scenario 3 - Nut. Analysis'!B498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H502<>\"\", B500*'Population Figures'!K499*(1-'Scenario 2 Contributing Fact'!H502),B500*'Population Figures'!K499*(1-'Scenario 3 - Nut. Analysis'!B498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H502<>\"\", B500*'Population Figures'!L499*(1-'Scenario 2 Contributing Fact'!H502),B500*'Population Figures'!L499*(1-'Scenario 3 - Nut. Analysis'!B498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K502<>\"\", B500*'Population Figures'!P499*(1-'Scenario 2 Contributing Fact'!K502),B500*'Population Figures'!P499*(1-'Scenario 3 - Nut. Analysis'!C498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K502<>\"\", B500*'Population Figures'!Q499*(1-'Scenario 2 Contributing Fact'!K502),B500*'Population Figures'!Q499*(1-'Scenario 3 - Nut. Analysis'!C498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K502<>\"\", B500*'Population Figures'!R499*(1-'Scenario 2 Contributing Fact'!K502),B500*'Population Figures'!R499*(1-'Scenario 3 - Nut. Analysis'!C498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I502<>\"\", B500*'Population Figures'!J499*(1-'Scenario 2 Contributing Fact'!I502), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I502<>\"\", B500*'Population Figures'!K499*(1-'Scenario 2 Contributing Fact'!I502), B500*'Population Figures'!K499*(1-'Scenario 3 - Nut. Analysis'!H498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I502<>\"\", B500*'Population Figures'!L499*(1-'Scenario 2 Contributing Fact'!I502), B500*'Population Figures'!L499*(1-'Scenario 3 - Nut. Analysis'!H498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J502<>\"\", B500*'Population Figures'!M499*(1-'Scenario 2 Contributing Fact'!J502),B500*'Population Figures'!M499*(1-'Scenario 3 - Nut. Analysis'!I498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J502<>\"\", B500*'Population Figures'!N499*(1-'Scenario 2 Contributing Fact'!J502),B500*'Population Figures'!N499*(1-'Scenario 3 - Nut. Analysis'!I498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J502<>\"\", B500*'Population Figures'!O499*(1-'Scenario 2 Contributing Fact'!J502),B500*'Population Figures'!O499*(1-'Scenario 3 - Nut. Analysis'!I498))","v":0}]
[{"$f":"'Population Figures'!E500","v":0},{"$f":"'Population Figures'!F500","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B503<>\"\", B501*'Population Figures'!H500*'Scenario 2 Contributing Fact'!B503,B501*'Population Figures'!H500*'Scenario 3 - Nut. Analysis'!D499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B503<>\"\", B501*'Population Figures'!I500*'Scenario 2 Contributing Fact'!B503,B501*'Population Figures'!I500*'Scenario 3 - Nut. Analysis'!D499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C503<>\"\", B501*('Population Figures'!G500)*'Scenario 2 Contributing Fact'!C503, B501*('Population Figures'!G500)*'Scenario 3 - Nut. Analysis'!E499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C503<>\"\", B501*('Population Figures'!H500)*'Scenario 2 Contributing Fact'!C503, B501*('Population Figures'!H500)*'Scenario 3 - Nut. Analysis'!E499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C503<>\"\", B501*('Population Figures'!I500)*'Scenario 2 Contributing Fact'!C503, B501*('Population Figures'!I500)*'Scenario 3 - Nut. Analysis'!E499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H503<>\"\", B501*'Population Figures'!J500*(1-'Scenario 2 Contributing Fact'!H503),B501*'Population Figures'!J500*(1-'Scenario 3 - Nut. Analysis'!B499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H503<>\"\", B501*'Population Figures'!K500*(1-'Scenario 2 Contributing Fact'!H503),B501*'Population Figures'!K500*(1-'Scenario 3 - Nut. Analysis'!B499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H503<>\"\", B501*'Population Figures'!L500*(1-'Scenario 2 Contributing Fact'!H503),B501*'Population Figures'!L500*(1-'Scenario 3 - Nut. Analysis'!B499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K503<>\"\", B501*'Population Figures'!P500*(1-'Scenario 2 Contributing Fact'!K503),B501*'Population Figures'!P500*(1-'Scenario 3 - Nut. Analysis'!C499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K503<>\"\", B501*'Population Figures'!Q500*(1-'Scenario 2 Contributing Fact'!K503),B501*'Population Figures'!Q500*(1-'Scenario 3 - Nut. Analysis'!C499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K503<>\"\", B501*'Population Figures'!R500*(1-'Scenario 2 Contributing Fact'!K503),B501*'Population Figures'!R500*(1-'Scenario 3 - Nut. Analysis'!C499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I503<>\"\", B501*'Population Figures'!J500*(1-'Scenario 2 Contributing Fact'!I503), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I503<>\"\", B501*'Population Figures'!K500*(1-'Scenario 2 Contributing Fact'!I503), B501*'Population Figures'!K500*(1-'Scenario 3 - Nut. Analysis'!H499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I503<>\"\", B501*'Population Figures'!L500*(1-'Scenario 2 Contributing Fact'!I503), B501*'Population Figures'!L500*(1-'Scenario 3 - Nut. Analysis'!H499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J503<>\"\", B501*'Population Figures'!M500*(1-'Scenario 2 Contributing Fact'!J503),B501*'Population Figures'!M500*(1-'Scenario 3 - Nut. Analysis'!I499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J503<>\"\", B501*'Population Figures'!N500*(1-'Scenario 2 Contributing Fact'!J503),B501*'Population Figures'!N500*(1-'Scenario 3 - Nut. Analysis'!I499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J503<>\"\", B501*'Population Figures'!O500*(1-'Scenario 2 Contributing Fact'!J503),B501*'Population Figures'!O500*(1-'Scenario 3 - Nut. Analysis'!I499))","v":0}]
[{"$f":"'Population Figures'!E501","v":0},{"$f":"'Population Figures'!F501","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B504<>\"\", B502*'Population Figures'!H501*'Scenario 2 Contributing Fact'!B504,B502*'Population Figures'!H501*'Scenario 3 - Nut. Analysis'!D500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B504<>\"\", B502*'Population Figures'!I501*'Scenario 2 Contributing Fact'!B504,B502*'Population Figures'!I501*'Scenario 3 - Nut. Analysis'!D500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C504<>\"\", B502*('Population Figures'!G501)*'Scenario 2 Contributing Fact'!C504, B502*('Population Figures'!G501)*'Scenario 3 - Nut. Analysis'!E500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C504<>\"\", B502*('Population Figures'!H501)*'Scenario 2 Contributing Fact'!C504, B502*('Population Figures'!H501)*'Scenario 3 - Nut. Analysis'!E500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C504<>\"\", B502*('Population Figures'!I501)*'Scenario 2 Contributing Fact'!C504, B502*('Population Figures'!I501)*'Scenario 3 - Nut. Analysis'!E500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H504<>\"\", B502*'Population Figures'!J501*(1-'Scenario 2 Contributing Fact'!H504),B502*'Population Figures'!J501*(1-'Scenario 3 - Nut. Analysis'!B500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H504<>\"\", B502*'Population Figures'!K501*(1-'Scenario 2 Contributing Fact'!H504),B502*'Population Figures'!K501*(1-'Scenario 3 - Nut. Analysis'!B500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H504<>\"\", B502*'Population Figures'!L501*(1-'Scenario 2 Contributing Fact'!H504),B502*'Population Figures'!L501*(1-'Scenario 3 - Nut. Analysis'!B500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K504<>\"\", B502*'Population Figures'!P501*(1-'Scenario 2 Contributing Fact'!K504),B502*'Population Figures'!P501*(1-'Scenario 3 - Nut. Analysis'!C500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K504<>\"\", B502*'Population Figures'!Q501*(1-'Scenario 2 Contributing Fact'!K504),B502*'Population Figures'!Q501*(1-'Scenario 3 - Nut. Analysis'!C500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K504<>\"\", B502*'Population Figures'!R501*(1-'Scenario 2 Contributing Fact'!K504),B502*'Population Figures'!R501*(1-'Scenario 3 - Nut. Analysis'!C500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I504<>\"\", B502*'Population Figures'!J501*(1-'Scenario 2 Contributing Fact'!I504), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I504<>\"\", B502*'Population Figures'!K501*(1-'Scenario 2 Contributing Fact'!I504), B502*'Population Figures'!K501*(1-'Scenario 3 - Nut. Analysis'!H500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I504<>\"\", B502*'Population Figures'!L501*(1-'Scenario 2 Contributing Fact'!I504), B502*'Population Figures'!L501*(1-'Scenario 3 - Nut. Analysis'!H500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J504<>\"\", B502*'Population Figures'!M501*(1-'Scenario 2 Contributing Fact'!J504),B502*'Population Figures'!M501*(1-'Scenario 3 - Nut. Analysis'!I500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J504<>\"\", B502*'Population Figures'!N501*(1-'Scenario 2 Contributing Fact'!J504),B502*'Population Figures'!N501*(1-'Scenario 3 - Nut. Analysis'!I500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J504<>\"\", B502*'Population Figures'!O501*(1-'Scenario 2 Contributing Fact'!J504),B502*'Population Figures'!O501*(1-'Scenario 3 - Nut. Analysis'!I500))","v":0}]
[{"$f":"'Population Figures'!E504","v":0},{"$f":"'Population Figures'!F504","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B507<>\"\", B505*'Population Figures'!H504*'Scenario 2 Contributing Fact'!B507,B505*'Population Figures'!H504*'Scenario 3 - Nut. Analysis'!D503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B507<>\"\", B505*'Population Figures'!I504*'Scenario 2 Contributing Fact'!B507,B505*'Population Figures'!I504*'Scenario 3 - Nut. Analysis'!D503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C507<>\"\", B505*('Population Figures'!G504)*'Scenario 2 Contributing Fact'!C507, B505*('Population Figures'!G504)*'Scenario 3 - Nut. Analysis'!E503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C507<>\"\", B505*('Population Figures'!H504)*'Scenario 2 Contributing Fact'!C507, B505*('Population Figures'!H504)*'Scenario 3 - Nut. Analysis'!E503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C507<>\"\", B505*('Population Figures'!I504)*'Scenario 2 Contributing Fact'!C507, B505*('Population Figures'!I504)*'Scenario 3 - Nut. Analysis'!E503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H507<>\"\", B505*'Population Figures'!J504*(1-'Scenario 2 Contributing Fact'!H507),B505*'Population Figures'!J504*(1-'Scenario 3 - Nut. Analysis'!B503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H507<>\"\", B505*'Population Figures'!K504*(1-'Scenario 2 Contributing Fact'!H507),B505*'Population Figures'!K504*(1-'Scenario 3 - Nut. Analysis'!B503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H507<>\"\", B505*'Population Figures'!L504*(1-'Scenario 2 Contributing Fact'!H507),B505*'Population Figures'!L504*(1-'Scenario 3 - Nut. Analysis'!B503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K507<>\"\", B505*'Population Figures'!P504*(1-'Scenario 2 Contributing Fact'!K507),B505*'Population Figures'!P504*(1-'Scenario 3 - Nut. Analysis'!C503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K507<>\"\", B505*'Population Figures'!Q504*(1-'Scenario 2 Contributing Fact'!K507),B505*'Population Figures'!Q504*(1-'Scenario 3 - Nut. Analysis'!C503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K507<>\"\", B505*'Population Figures'!R504*(1-'Scenario 2 Contributing Fact'!K507),B505*'Population Figures'!R504*(1-'Scenario 3 - Nut. Analysis'!C503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I507<>\"\", B505*'Population Figures'!J504*(1-'Scenario 2 Contributing Fact'!I507), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I507<>\"\", B505*'Population Figures'!K504*(1-'Scenario 2 Contributing Fact'!I507), B505*'Population Figures'!K504*(1-'Scenario 3 - Nut. Analysis'!H503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I507<>\"\", B505*'Population Figures'!L504*(1-'Scenario 2 Contributing Fact'!I507), B505*'Population Figures'!L504*(1-'Scenario 3 - Nut. Analysis'!H503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J507<>\"\", B505*'Population Figures'!M504*(1-'Scenario 2 Contributing Fact'!J507),B505*'Population Figures'!M504*(1-'Scenario 3 - Nut. Analysis'!I503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J507<>\"\", B505*'Population Figures'!N504*(1-'Scenario 2 Contributing Fact'!J507),B505*'Population Figures'!N504*(1-'Scenario 3 - Nut. Analysis'!I503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J507<>\"\", B505*'Population Figures'!O504*(1-'Scenario 2 Contributing Fact'!J507),B505*'Population Figures'!O504*(1-'Scenario 3 - Nut. Analysis'!I503))","v":0}]
[{"$f":"'Population Figures'!E505","v":0},{"$f":"'Population Figures'!F505","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B508<>\"\", B506*'Population Figures'!H505*'Scenario 2 Contributing Fact'!B508,B506*'Population Figures'!H505*'Scenario 3 - Nut. Analysis'!D504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B508<>\"\", B506*'Population Figures'!I505*'Scenario 2 Contributing Fact'!B508,B506*'Population Figures'!I505*'Scenario 3 - Nut. Analysis'!D504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C508<>\"\", B506*('Population Figures'!G505)*'Scenario 2 Contributing Fact'!C508, B506*('Population Figures'!G505)*'Scenario 3 - Nut. Analysis'!E504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C508<>\"\", B506*('Population Figures'!H505)*'Scenario 2 Contributing Fact'!C508, B506*('Population Figures'!H505)*'Scenario 3 - Nut. Analysis'!E504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C508<>\"\", B506*('Population Figures'!I505)*'Scenario 2 Contributing Fact'!C508, B506*('Population Figures'!I505)*'Scenario 3 - Nut. Analysis'!E504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H508<>\"\", B506*'Population Figures'!J505*(1-'Scenario 2 Contributing Fact'!H508),B506*'Population Figures'!J505*(1-'Scenario 3 - Nut. Analysis'!B504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H508<>\"\", B506*'Population Figures'!K505*(1-'Scenario 2 Contributing Fact'!H508),B506*'Population Figures'!K505*(1-'Scenario 3 - Nut. Analysis'!B504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H508<>\"\", B506*'Population Figures'!L505*(1-'Scenario 2 Contributing Fact'!H508),B506*'Population Figures'!L505*(1-'Scenario 3 - Nut. Analysis'!B504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K508<>\"\", B506*'Population Figures'!P505*(1-'Scenario 2 Contributing Fact'!K508),B506*'Population Figures'!P505*(1-'Scenario 3 - Nut. Analysis'!C504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K508<>\"\", B506*'Population Figures'!Q505*(1-'Scenario 2 Contributing Fact'!K508),B506*'Population Figures'!Q505*(1-'Scenario 3 - Nut. Analysis'!C504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K508<>\"\", B506*'Population Figures'!R505*(1-'Scenario 2 Contributing Fact'!K508),B506*'Population Figures'!R505*(1-'Scenario 3 - Nut. Analysis'!C504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I508<>\"\", B506*'Population Figures'!J505*(1-'Scenario 2 Contributing Fact'!I508), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I508<>\"\", B506*'Population Figures'!K505*(1-'Scenario 2 Contributing Fact'!I508), B506*'Population Figures'!K505*(1-'Scenario 3 - Nut. Analysis'!H504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I508<>\"\", B506*'Population Figures'!L505*(1-'Scenario 2 Contributing Fact'!I508), B506*'Population Figures'!L505*(1-'Scenario 3 - Nut. Analysis'!H504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J508<>\"\", B506*'Population Figures'!M505*(1-'Scenario 2 Contributing Fact'!J508),B506*'Population Figures'!M505*(1-'Scenario 3 - Nut. Analysis'!I504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J508<>\"\", B506*'Population Figures'!N505*(1-'Scenario 2 Contributing Fact'!J508),B506*'Population Figures'!N505*(1-'Scenario 3 - Nut. Analysis'!I504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J508<>\"\", B506*'Population Figures'!O505*(1-'Scenario 2 Contributing Fact'!J508),B506*'Population Figures'!O505*(1-'Scenario 3 - Nut. Analysis'!I504))","v":0}]
[{"$f":"'Population Figures'!E508","v":0},{"$f":"'Population Figures'!F508","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B511<>\"\", B509*'Population Figures'!H508*'Scenario 2 Contributing Fact'!B511,B509*'Population Figures'!H508*'Scenario 3 - Nut. Analysis'!D507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B511<>\"\", B509*'Population Figures'!I508*'Scenario 2 Contributing Fact'!B511,B509*'Population Figures'!I508*'Scenario 3 - Nut. Analysis'!D507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C511<>\"\", B509*('Population Figures'!G508)*'Scenario 2 Contributing Fact'!C511, B509*('Population Figures'!G508)*'Scenario 3 - Nut. Analysis'!E507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C511<>\"\", B509*('Population Figures'!H508)*'Scenario 2 Contributing Fact'!C511, B509*('Population Figures'!H508)*'Scenario 3 - Nut. Analysis'!E507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C511<>\"\", B509*('Population Figures'!I508)*'Scenario 2 Contributing Fact'!C511, B509*('Population Figures'!I508)*'Scenario 3 - Nut. Analysis'!E507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H511<>\"\", B509*'Population Figures'!J508*(1-'Scenario 2 Contributing Fact'!H511),B509*'Population Figures'!J508*(1-'Scenario 3 - Nut. Analysis'!B507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H511<>\"\", B509*'Population Figures'!K508*(1-'Scenario 2 Contributing Fact'!H511),B509*'Population Figures'!K508*(1-'Scenario 3 - Nut. Analysis'!B507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H511<>\"\", B509*'Population Figures'!L508*(1-'Scenario 2 Contributing Fact'!H511),B509*'Population Figures'!L508*(1-'Scenario 3 - Nut. Analysis'!B507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K511<>\"\", B509*'Population Figures'!P508*(1-'Scenario 2 Contributing Fact'!K511),B509*'Population Figures'!P508*(1-'Scenario 3 - Nut. Analysis'!C507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K511<>\"\", B509*'Population Figures'!Q508*(1-'Scenario 2 Contributing Fact'!K511),B509*'Population Figures'!Q508*(1-'Scenario 3 - Nut. Analysis'!C507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K511<>\"\", B509*'Population Figures'!R508*(1-'Scenario 2 Contributing Fact'!K511),B509*'Population Figures'!R508*(1-'Scenario 3 - Nut. Analysis'!C507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I511<>\"\", B509*'Population Figures'!J508*(1-'Scenario 2 Contributing Fact'!I511), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I511<>\"\", B509*'Population Figures'!K508*(1-'Scenario 2 Contributing Fact'!I511), B509*'Population Figures'!K508*(1-'Scenario 3 - Nut. Analysis'!H507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I511<>\"\", B509*'Population Figures'!L508*(1-'Scenario 2 Contributing Fact'!I511), B509*'Population Figures'!L508*(1-'Scenario 3 - Nut. Analysis'!H507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J511<>\"\", B509*'Population Figures'!M508*(1-'Scenario 2 Contributing Fact'!J511),B509*'Population Figures'!M508*(1-'Scenario 3 - Nut. Analysis'!I507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J511<>\"\", B509*'Population Figures'!N508*(1-'Scenario 2 Contributing Fact'!J511),B509*'Population Figures'!N508*(1-'Scenario 3 - Nut. Analysis'!I507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J511<>\"\", B509*'Population Figures'!O508*(1-'Scenario 2 Contributing Fact'!J511),B509*'Population Figures'!O508*(1-'Scenario 3 - Nut. Analysis'!I507))","v":0}]
[{"$f":"'Population Figures'!E509","v":0},{"$f":"'Population Figures'!F509","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B512<>\"\", B510*'Population Figures'!H509*'Scenario 2 Contributing Fact'!B512,B510*'Population Figures'!H509*'Scenario 3 - Nut. Analysis'!D508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B512<>\"\", B510*'Population Figures'!I509*'Scenario 2 Contributing Fact'!B512,B510*'Population Figures'!I509*'Scenario 3 - Nut. Analysis'!D508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C512<>\"\", B510*('Population Figures'!G509)*'Scenario 2 Contributing Fact'!C512, B510*('Population Figures'!G509)*'Scenario 3 - Nut. Analysis'!E508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C512<>\"\", B510*('Population Figures'!H509)*'Scenario 2 Contributing Fact'!C512, B510*('Population Figures'!H509)*'Scenario 3 - Nut. Analysis'!E508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C512<>\"\", B510*('Population Figures'!I509)*'Scenario 2 Contributing Fact'!C512, B510*('Population Figures'!I509)*'Scenario 3 - Nut. Analysis'!E508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H512<>\"\", B510*'Population Figures'!J509*(1-'Scenario 2 Contributing Fact'!H512),B510*'Population Figures'!J509*(1-'Scenario 3 - Nut. Analysis'!B508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H512<>\"\", B510*'Population Figures'!K509*(1-'Scenario 2 Contributing Fact'!H512),B510*'Population Figures'!K509*(1-'Scenario 3 - Nut. Analysis'!B508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H512<>\"\", B510*'Population Figures'!L509*(1-'Scenario 2 Contributing Fact'!H512),B510*'Population Figures'!L509*(1-'Scenario 3 - Nut. Analysis'!B508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K512<>\"\", B510*'Population Figures'!P509*(1-'Scenario 2 Contributing Fact'!K512),B510*'Population Figures'!P509*(1-'Scenario 3 - Nut. Analysis'!C508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K512<>\"\", B510*'Population Figures'!Q509*(1-'Scenario 2 Contributing Fact'!K512),B510*'Population Figures'!Q509*(1-'Scenario 3 - Nut. Analysis'!C508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K512<>\"\", B510*'Population Figures'!R509*(1-'Scenario 2 Contributing Fact'!K512),B510*'Population Figures'!R509*(1-'Scenario 3 - Nut. Analysis'!C508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I512<>\"\", B510*'Population Figures'!J509*(1-'Scenario 2 Contributing Fact'!I512), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I512<>\"\", B510*'Population Figures'!K509*(1-'Scenario 2 Contributing Fact'!I512), B510*'Population Figures'!K509*(1-'Scenario 3 - Nut. Analysis'!H508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I512<>\"\", B510*'Population Figures'!L509*(1-'Scenario 2 Contributing Fact'!I512), B510*'Population Figures'!L509*(1-'Scenario 3 - Nut. Analysis'!H508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J512<>\"\", B510*'Population Figures'!M509*(1-'Scenario 2 Contributing Fact'!J512),B510*'Population Figures'!M509*(1-'Scenario 3 - Nut. Analysis'!I508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J512<>\"\", B510*'Population Figures'!N509*(1-'Scenario 2 Contributing Fact'!J512),B510*'Population Figures'!N509*(1-'Scenario 3 - Nut. Analysis'!I508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J512<>\"\", B510*'Population Figures'!O509*(1-'Scenario 2 Contributing Fact'!J512),B510*'Population Figures'!O509*(1-'Scenario 3 - Nut. Analysis'!I508))","v":0}]
[{"$f":"'Population Figures'!E512","v":0},{"$f":"'Population Figures'!F512","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B515<>\"\", B513*'Population Figures'!H512*'Scenario 2 Contributing Fact'!B515,B513*'Population Figures'!H512*'Scenario 3 - Nut. Analysis'!D511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B515<>\"\", B513*'Population Figures'!I512*'Scenario 2 Contributing Fact'!B515,B513*'Population Figures'!I512*'Scenario 3 - Nut. Analysis'!D511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C515<>\"\", B513*('Population Figures'!G512)*'Scenario 2 Contributing Fact'!C515, B513*('Population Figures'!G512)*'Scenario 3 - Nut. Analysis'!E511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C515<>\"\", B513*('Population Figures'!H512)*'Scenario 2 Contributing Fact'!C515, B513*('Population Figures'!H512)*'Scenario 3 - Nut. Analysis'!E511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C515<>\"\", B513*('Population Figures'!I512)*'Scenario 2 Contributing Fact'!C515, B513*('Population Figures'!I512)*'Scenario 3 - Nut. Analysis'!E511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H515<>\"\", B513*'Population Figures'!J512*(1-'Scenario 2 Contributing Fact'!H515),B513*'Population Figures'!J512*(1-'Scenario 3 - Nut. Analysis'!B511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H515<>\"\", B513*'Population Figures'!K512*(1-'Scenario 2 Contributing Fact'!H515),B513*'Population Figures'!K512*(1-'Scenario 3 - Nut. Analysis'!B511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H515<>\"\", B513*'Population Figures'!L512*(1-'Scenario 2 Contributing Fact'!H515),B513*'Population Figures'!L512*(1-'Scenario 3 - Nut. Analysis'!B511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K515<>\"\", B513*'Population Figures'!P512*(1-'Scenario 2 Contributing Fact'!K515),B513*'Population Figures'!P512*(1-'Scenario 3 - Nut. Analysis'!C511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K515<>\"\", B513*'Population Figures'!Q512*(1-'Scenario 2 Contributing Fact'!K515),B513*'Population Figures'!Q512*(1-'Scenario 3 - Nut. Analysis'!C511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K515<>\"\", B513*'Population Figures'!R512*(1-'Scenario 2 Contributing Fact'!K515),B513*'Population Figures'!R512*(1-'Scenario 3 - Nut. Analysis'!C511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I515<>\"\", B513*'Population Figures'!J512*(1-'Scenario 2 Contributing Fact'!I515), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I515<>\"\", B513*'Population Figures'!K512*(1-'Scenario 2 Contributing Fact'!I515), B513*'Population Figures'!K512*(1-'Scenario 3 - Nut. Analysis'!H511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I515<>\"\", B513*'Population Figures'!L512*(1-'Scenario 2 Contributing Fact'!I515), B513*'Population Figures'!L512*(1-'Scenario 3 - Nut. Analysis'!H511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J515<>\"\", B513*'Population Figures'!M512*(1-'Scenario 2 Contributing Fact'!J515),B513*'Population Figures'!M512*(1-'Scenario 3 - Nut. Analysis'!I511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J515<>\"\", B513*'Population Figures'!N512*(1-'Scenario 2 Contributing Fact'!J515),B513*'Population Figures'!N512*(1-'Scenario 3 - Nut. Analysis'!I511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J515<>\"\", B513*'Population Figures'!O512*(1-'Scenario 2 Contributing Fact'!J515),B513*'Population Figures'!O512*(1-'Scenario 3 - Nut. Analysis'!I511))","v":0}]
[{"$f":"'Population Figures'!E513","v":0},{"$f":"'Population Figures'!F513","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B516<>\"\", B514*'Population Figures'!H513*'Scenario 2 Contributing Fact'!B516,B514*'Population Figures'!H513*'Scenario 3 - Nut. Analysis'!D512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B516<>\"\", B514*'Population Figures'!I513*'Scenario 2 Contributing Fact'!B516,B514*'Population Figures'!I513*'Scenario 3 - Nut. Analysis'!D512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C516<>\"\", B514*('Population Figures'!G513)*'Scenario 2 Contributing Fact'!C516, B514*('Population Figures'!G513)*'Scenario 3 - Nut. Analysis'!E512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C516<>\"\", B514*('Population Figures'!H513)*'Scenario 2 Contributing Fact'!C516, B514*('Population Figures'!H513)*'Scenario 3 - Nut. Analysis'!E512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C516<>\"\", B514*('Population Figures'!I513)*'Scenario 2 Contributing Fact'!C516, B514*('Population Figures'!I513)*'Scenario 3 - Nut. Analysis'!E512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H516<>\"\", B514*'Population Figures'!J513*(1-'Scenario 2 Contributing Fact'!H516),B514*'Population Figures'!J513*(1-'Scenario 3 - Nut. Analysis'!B512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H516<>\"\", B514*'Population Figures'!K513*(1-'Scenario 2 Contributing Fact'!H516),B514*'Population Figures'!K513*(1-'Scenario 3 - Nut. Analysis'!B512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H516<>\"\", B514*'Population Figures'!L513*(1-'Scenario 2 Contributing Fact'!H516),B514*'Population Figures'!L513*(1-'Scenario 3 - Nut. Analysis'!B512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K516<>\"\", B514*'Population Figures'!P513*(1-'Scenario 2 Contributing Fact'!K516),B514*'Population Figures'!P513*(1-'Scenario 3 - Nut. Analysis'!C512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K516<>\"\", B514*'Population Figures'!Q513*(1-'Scenario 2 Contributing Fact'!K516),B514*'Population Figures'!Q513*(1-'Scenario 3 - Nut. Analysis'!C512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K516<>\"\", B514*'Population Figures'!R513*(1-'Scenario 2 Contributing Fact'!K516),B514*'Population Figures'!R513*(1-'Scenario 3 - Nut. Analysis'!C512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I516<>\"\", B514*'Population Figures'!J513*(1-'Scenario 2 Contributing Fact'!I516), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I516<>\"\", B514*'Population Figures'!K513*(1-'Scenario 2 Contributing Fact'!I516), B514*'Population Figures'!K513*(1-'Scenario 3 - Nut. Analysis'!H512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I516<>\"\", B514*'Population Figures'!L513*(1-'Scenario 2 Contributing Fact'!I516), B514*'Population Figures'!L513*(1-'Scenario 3 - Nut. Analysis'!H512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J516<>\"\", B514*'Population Figures'!M513*(1-'Scenario 2 Contributing Fact'!J516),B514*'Population Figures'!M513*(1-'Scenario 3 - Nut. Analysis'!I512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J516<>\"\", B514*'Population Figures'!N513*(1-'Scenario 2 Contributing Fact'!J516),B514*'Population Figures'!N513*(1-'Scenario 3 - Nut. Analysis'!I512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J516<>\"\", B514*'Population Figures'!O513*(1-'Scenario 2 Contributing Fact'!J516),B514*'Population Figures'!O513*(1-'Scenario 3 - Nut. Analysis'!I512))","v":0}]
[{"$f":"'Population Figures'!E516","v":0},{"$f":"'Population Figures'!F516","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B519<>\"\", B517*'Population Figures'!H516*'Scenario 2 Contributing Fact'!B519,B517*'Population Figures'!H516*'Scenario 3 - Nut. Analysis'!D515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B519<>\"\", B517*'Population Figures'!I516*'Scenario 2 Contributing Fact'!B519,B517*'Population Figures'!I516*'Scenario 3 - Nut. Analysis'!D515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C519<>\"\", B517*('Population Figures'!G516)*'Scenario 2 Contributing Fact'!C519, B517*('Population Figures'!G516)*'Scenario 3 - Nut. Analysis'!E515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C519<>\"\", B517*('Population Figures'!H516)*'Scenario 2 Contributing Fact'!C519, B517*('Population Figures'!H516)*'Scenario 3 - Nut. Analysis'!E515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C519<>\"\", B517*('Population Figures'!I516)*'Scenario 2 Contributing Fact'!C519, B517*('Population Figures'!I516)*'Scenario 3 - Nut. Analysis'!E515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H519<>\"\", B517*'Population Figures'!J516*(1-'Scenario 2 Contributing Fact'!H519),B517*'Population Figures'!J516*(1-'Scenario 3 - Nut. Analysis'!B515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H519<>\"\", B517*'Population Figures'!K516*(1-'Scenario 2 Contributing Fact'!H519),B517*'Population Figures'!K516*(1-'Scenario 3 - Nut. Analysis'!B515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H519<>\"\", B517*'Population Figures'!L516*(1-'Scenario 2 Contributing Fact'!H519),B517*'Population Figures'!L516*(1-'Scenario 3 - Nut. Analysis'!B515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K519<>\"\", B517*'Population Figures'!P516*(1-'Scenario 2 Contributing Fact'!K519),B517*'Population Figures'!P516*(1-'Scenario 3 - Nut. Analysis'!C515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K519<>\"\", B517*'Population Figures'!Q516*(1-'Scenario 2 Contributing Fact'!K519),B517*'Population Figures'!Q516*(1-'Scenario 3 - Nut. Analysis'!C515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K519<>\"\", B517*'Population Figures'!R516*(1-'Scenario 2 Contributing Fact'!K519),B517*'Population Figures'!R516*(1-'Scenario 3 - Nut. Analysis'!C515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I519<>\"\", B517*'Population Figures'!J516*(1-'Scenario 2 Contributing Fact'!I519), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I519<>\"\", B517*'Population Figures'!K516*(1-'Scenario 2 Contributing Fact'!I519), B517*'Population Figures'!K516*(1-'Scenario 3 - Nut. Analysis'!H515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I519<>\"\", B517*'Population Figures'!L516*(1-'Scenario 2 Contributing Fact'!I519), B517*'Population Figures'!L516*(1-'Scenario 3 - Nut. Analysis'!H515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J519<>\"\", B517*'Population Figures'!M516*(1-'Scenario 2 Contributing Fact'!J519),B517*'Population Figures'!M516*(1-'Scenario 3 - Nut. Analysis'!I515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J519<>\"\", B517*'Population Figures'!N516*(1-'Scenario 2 Contributing Fact'!J519),B517*'Population Figures'!N516*(1-'Scenario 3 - Nut. Analysis'!I515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J519<>\"\", B517*'Population Figures'!O516*(1-'Scenario 2 Contributing Fact'!J519),B517*'Population Figures'!O516*(1-'Scenario 3 - Nut. Analysis'!I515))","v":0}]
[{"$f":"'Population Figures'!E517","v":0},{"$f":"'Population Figures'!F517","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B520<>\"\", B518*'Population Figures'!H517*'Scenario 2 Contributing Fact'!B520,B518*'Population Figures'!H517*'Scenario 3 - Nut. Analysis'!D516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B520<>\"\", B518*'Population Figures'!I517*'Scenario 2 Contributing Fact'!B520,B518*'Population Figures'!I517*'Scenario 3 - Nut. Analysis'!D516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C520<>\"\", B518*('Population Figures'!G517)*'Scenario 2 Contributing Fact'!C520, B518*('Population Figures'!G517)*'Scenario 3 - Nut. Analysis'!E516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C520<>\"\", B518*('Population Figures'!H517)*'Scenario 2 Contributing Fact'!C520, B518*('Population Figures'!H517)*'Scenario 3 - Nut. Analysis'!E516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C520<>\"\", B518*('Population Figures'!I517)*'Scenario 2 Contributing Fact'!C520, B518*('Population Figures'!I517)*'Scenario 3 - Nut. Analysis'!E516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H520<>\"\", B518*'Population Figures'!J517*(1-'Scenario 2 Contributing Fact'!H520),B518*'Population Figures'!J517*(1-'Scenario 3 - Nut. Analysis'!B516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H520<>\"\", B518*'Population Figures'!K517*(1-'Scenario 2 Contributing Fact'!H520),B518*'Population Figures'!K517*(1-'Scenario 3 - Nut. Analysis'!B516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H520<>\"\", B518*'Population Figures'!L517*(1-'Scenario 2 Contributing Fact'!H520),B518*'Population Figures'!L517*(1-'Scenario 3 - Nut. Analysis'!B516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K520<>\"\", B518*'Population Figures'!P517*(1-'Scenario 2 Contributing Fact'!K520),B518*'Population Figures'!P517*(1-'Scenario 3 - Nut. Analysis'!C516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K520<>\"\", B518*'Population Figures'!Q517*(1-'Scenario 2 Contributing Fact'!K520),B518*'Population Figures'!Q517*(1-'Scenario 3 - Nut. Analysis'!C516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K520<>\"\", B518*'Population Figures'!R517*(1-'Scenario 2 Contributing Fact'!K520),B518*'Population Figures'!R517*(1-'Scenario 3 - Nut. Analysis'!C516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I520<>\"\", B518*'Population Figures'!J517*(1-'Scenario 2 Contributing Fact'!I520), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I520<>\"\", B518*'Population Figures'!K517*(1-'Scenario 2 Contributing Fact'!I520), B518*'Population Figures'!K517*(1-'Scenario 3 - Nut. Analysis'!H516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I520<>\"\", B518*'Population Figures'!L517*(1-'Scenario 2 Contributing Fact'!I520), B518*'Population Figures'!L517*(1-'Scenario 3 - Nut. Analysis'!H516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J520<>\"\", B518*'Population Figures'!M517*(1-'Scenario 2 Contributing Fact'!J520),B518*'Population Figures'!M517*(1-'Scenario 3 - Nut. Analysis'!I516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J520<>\"\", B518*'Population Figures'!N517*(1-'Scenario 2 Contributing Fact'!J520),B518*'Population Figures'!N517*(1-'Scenario 3 - Nut. Analysis'!I516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J520<>\"\", B518*'Population Figures'!O517*(1-'Scenario 2 Contributing Fact'!J520),B518*'Population Figures'!O517*(1-'Scenario 3 - Nut. Analysis'!I516))","v":0}]
[{"$f":"'Population Figures'!E520","v":0},{"$f":"'Population Figures'!F520","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B523<>\"\", B521*'Population Figures'!H520*'Scenario 2 Contributing Fact'!B523,B521*'Population Figures'!H520*'Scenario 3 - Nut. Analysis'!D519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B523<>\"\", B521*'Population Figures'!I520*'Scenario 2 Contributing Fact'!B523,B521*'Population Figures'!I520*'Scenario 3 - Nut. Analysis'!D519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C523<>\"\", B521*('Population Figures'!G520)*'Scenario 2 Contributing Fact'!C523, B521*('Population Figures'!G520)*'Scenario 3 - Nut. Analysis'!E519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C523<>\"\", B521*('Population Figures'!H520)*'Scenario 2 Contributing Fact'!C523, B521*('Population Figures'!H520)*'Scenario 3 - Nut. Analysis'!E519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C523<>\"\", B521*('Population Figures'!I520)*'Scenario 2 Contributing Fact'!C523, B521*('Population Figures'!I520)*'Scenario 3 - Nut. Analysis'!E519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H523<>\"\", B521*'Population Figures'!J520*(1-'Scenario 2 Contributing Fact'!H523),B521*'Population Figures'!J520*(1-'Scenario 3 - Nut. Analysis'!B519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H523<>\"\", B521*'Population Figures'!K520*(1-'Scenario 2 Contributing Fact'!H523),B521*'Population Figures'!K520*(1-'Scenario 3 - Nut. Analysis'!B519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H523<>\"\", B521*'Population Figures'!L520*(1-'Scenario 2 Contributing Fact'!H523),B521*'Population Figures'!L520*(1-'Scenario 3 - Nut. Analysis'!B519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K523<>\"\", B521*'Population Figures'!P520*(1-'Scenario 2 Contributing Fact'!K523),B521*'Population Figures'!P520*(1-'Scenario 3 - Nut. Analysis'!C519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K523<>\"\", B521*'Population Figures'!Q520*(1-'Scenario 2 Contributing Fact'!K523),B521*'Population Figures'!Q520*(1-'Scenario 3 - Nut. Analysis'!C519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K523<>\"\", B521*'Population Figures'!R520*(1-'Scenario 2 Contributing Fact'!K523),B521*'Population Figures'!R520*(1-'Scenario 3 - Nut. Analysis'!C519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I523<>\"\", B521*'Population Figures'!J520*(1-'Scenario 2 Contributing Fact'!I523), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I523<>\"\", B521*'Population Figures'!K520*(1-'Scenario 2 Contributing Fact'!I523), B521*'Population Figures'!K520*(1-'Scenario 3 - Nut. Analysis'!H519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I523<>\"\", B521*'Population Figures'!L520*(1-'Scenario 2 Contributing Fact'!I523), B521*'Population Figures'!L520*(1-'Scenario 3 - Nut. Analysis'!H519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J523<>\"\", B521*'Population Figures'!M520*(1-'Scenario 2 Contributing Fact'!J523),B521*'Population Figures'!M520*(1-'Scenario 3 - Nut. Analysis'!I519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J523<>\"\", B521*'Population Figures'!N520*(1-'Scenario 2 Contributing Fact'!J523),B521*'Population Figures'!N520*(1-'Scenario 3 - Nut. Analysis'!I519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J523<>\"\", B521*'Population Figures'!O520*(1-'Scenario 2 Contributing Fact'!J523),B521*'Population Figures'!O520*(1-'Scenario 3 - Nut. Analysis'!I519))","v":0}]
[{"$f":"'Population Figures'!E521","v":0},{"$f":"'Population Figures'!F521","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B524<>\"\", B522*'Population Figures'!H521*'Scenario 2 Contributing Fact'!B524,B522*'Population Figures'!H521*'Scenario 3 - Nut. Analysis'!D520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B524<>\"\", B522*'Population Figures'!I521*'Scenario 2 Contributing Fact'!B524,B522*'Population Figures'!I521*'Scenario 3 - Nut. Analysis'!D520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C524<>\"\", B522*('Population Figures'!G521)*'Scenario 2 Contributing Fact'!C524, B522*('Population Figures'!G521)*'Scenario 3 - Nut. Analysis'!E520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C524<>\"\", B522*('Population Figures'!H521)*'Scenario 2 Contributing Fact'!C524, B522*('Population Figures'!H521)*'Scenario 3 - Nut. Analysis'!E520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C524<>\"\", B522*('Population Figures'!I521)*'Scenario 2 Contributing Fact'!C524, B522*('Population Figures'!I521)*'Scenario 3 - Nut. Analysis'!E520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H524<>\"\", B522*'Population Figures'!J521*(1-'Scenario 2 Contributing Fact'!H524),B522*'Population Figures'!J521*(1-'Scenario 3 - Nut. Analysis'!B520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H524<>\"\", B522*'Population Figures'!K521*(1-'Scenario 2 Contributing Fact'!H524),B522*'Population Figures'!K521*(1-'Scenario 3 - Nut. Analysis'!B520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H524<>\"\", B522*'Population Figures'!L521*(1-'Scenario 2 Contributing Fact'!H524),B522*'Population Figures'!L521*(1-'Scenario 3 - Nut. Analysis'!B520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K524<>\"\", B522*'Population Figures'!P521*(1-'Scenario 2 Contributing Fact'!K524),B522*'Population Figures'!P521*(1-'Scenario 3 - Nut. Analysis'!C520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K524<>\"\", B522*'Population Figures'!Q521*(1-'Scenario 2 Contributing Fact'!K524),B522*'Population Figures'!Q521*(1-'Scenario 3 - Nut. Analysis'!C520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K524<>\"\", B522*'Population Figures'!R521*(1-'Scenario 2 Contributing Fact'!K524),B522*'Population Figures'!R521*(1-'Scenario 3 - Nut. Analysis'!C520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I524<>\"\", B522*'Population Figures'!J521*(1-'Scenario 2 Contributing Fact'!I524), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I524<>\"\", B522*'Population Figures'!K521*(1-'Scenario 2 Contributing Fact'!I524), B522*'Population Figures'!K521*(1-'Scenario 3 - Nut. Analysis'!H520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I524<>\"\", B522*'Population Figures'!L521*(1-'Scenario 2 Contributing Fact'!I524), B522*'Population Figures'!L521*(1-'Scenario 3 - Nut. Analysis'!H520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J524<>\"\", B522*'Population Figures'!M521*(1-'Scenario 2 Contributing Fact'!J524),B522*'Population Figures'!M521*(1-'Scenario 3 - Nut. Analysis'!I520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J524<>\"\", B522*'Population Figures'!N521*(1-'Scenario 2 Contributing Fact'!J524),B522*'Population Figures'!N521*(1-'Scenario 3 - Nut. Analysis'!I520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J524<>\"\", B522*'Population Figures'!O521*(1-'Scenario 2 Contributing Fact'!J524),B522*'Population Figures'!O521*(1-'Scenario 3 - Nut. Analysis'!I520))","v":0}]
[{"$f":"'Population Figures'!E524","v":0},{"$f":"'Population Figures'!F524","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B527<>\"\", B525*'Population Figures'!H524*'Scenario 2 Contributing Fact'!B527,B525*'Population Figures'!H524*'Scenario 3 - Nut. Analysis'!D523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B527<>\"\", B525*'Population Figures'!I524*'Scenario 2 Contributing Fact'!B527,B525*'Population Figures'!I524*'Scenario 3 - Nut. Analysis'!D523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C527<>\"\", B525*('Population Figures'!G524)*'Scenario 2 Contributing Fact'!C527, B525*('Population Figures'!G524)*'Scenario 3 - Nut. Analysis'!E523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C527<>\"\", B525*('Population Figures'!H524)*'Scenario 2 Contributing Fact'!C527, B525*('Population Figures'!H524)*'Scenario 3 - Nut. Analysis'!E523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C527<>\"\", B525*('Population Figures'!I524)*'Scenario 2 Contributing Fact'!C527, B525*('Population Figures'!I524)*'Scenario 3 - Nut. Analysis'!E523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H527<>\"\", B525*'Population Figures'!J524*(1-'Scenario 2 Contributing Fact'!H527),B525*'Population Figures'!J524*(1-'Scenario 3 - Nut. Analysis'!B523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H527<>\"\", B525*'Population Figures'!K524*(1-'Scenario 2 Contributing Fact'!H527),B525*'Population Figures'!K524*(1-'Scenario 3 - Nut. Analysis'!B523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H527<>\"\", B525*'Population Figures'!L524*(1-'Scenario 2 Contributing Fact'!H527),B525*'Population Figures'!L524*(1-'Scenario 3 - Nut. Analysis'!B523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K527<>\"\", B525*'Population Figures'!P524*(1-'Scenario 2 Contributing Fact'!K527),B525*'Population Figures'!P524*(1-'Scenario 3 - Nut. Analysis'!C523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K527<>\"\", B525*'Population Figures'!Q524*(1-'Scenario 2 Contributing Fact'!K527),B525*'Population Figures'!Q524*(1-'Scenario 3 - Nut. Analysis'!C523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K527<>\"\", B525*'Population Figures'!R524*(1-'Scenario 2 Contributing Fact'!K527),B525*'Population Figures'!R524*(1-'Scenario 3 - Nut. Analysis'!C523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I527<>\"\", B525*'Population Figures'!J524*(1-'Scenario 2 Contributing Fact'!I527), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I527<>\"\", B525*'Population Figures'!K524*(1-'Scenario 2 Contributing Fact'!I527), B525*'Population Figures'!K524*(1-'Scenario 3 - Nut. Analysis'!H523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I527<>\"\", B525*'Population Figures'!L524*(1-'Scenario 2 Contributing Fact'!I527), B525*'Population Figures'!L524*(1-'Scenario 3 - Nut. Analysis'!H523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J527<>\"\", B525*'Population Figures'!M524*(1-'Scenario 2 Contributing Fact'!J527),B525*'Population Figures'!M524*(1-'Scenario 3 - Nut. Analysis'!I523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J527<>\"\", B525*'Population Figures'!N524*(1-'Scenario 2 Contributing Fact'!J527),B525*'Population Figures'!N524*(1-'Scenario 3 - Nut. Analysis'!I523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J527<>\"\", B525*'Population Figures'!O524*(1-'Scenario 2 Contributing Fact'!J527),B525*'Population Figures'!O524*(1-'Scenario 3 - Nut. Analysis'!I523))","v":0}]
[{"$f":"'Population Figures'!E525","v":0},{"$f":"'Population Figures'!F525","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B528<>\"\", B526*'Population Figures'!H525*'Scenario 2 Contributing Fact'!B528,B526*'Population Figures'!H525*'Scenario 3 - Nut. Analysis'!D524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B528<>\"\", B526*'Population Figures'!I525*'Scenario 2 Contributing Fact'!B528,B526*'Population Figures'!I525*'Scenario 3 - Nut. Analysis'!D524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C528<>\"\", B526*('Population Figures'!G525)*'Scenario 2 Contributing Fact'!C528, B526*('Population Figures'!G525)*'Scenario 3 - Nut. Analysis'!E524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C528<>\"\", B526*('Population Figures'!H525)*'Scenario 2 Contributing Fact'!C528, B526*('Population Figures'!H525)*'Scenario 3 - Nut. Analysis'!E524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C528<>\"\", B526*('Population Figures'!I525)*'Scenario 2 Contributing Fact'!C528, B526*('Population Figures'!I525)*'Scenario 3 - Nut. Analysis'!E524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H528<>\"\", B526*'Population Figures'!J525*(1-'Scenario 2 Contributing Fact'!H528),B526*'Population Figures'!J525*(1-'Scenario 3 - Nut. Analysis'!B524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H528<>\"\", B526*'Population Figures'!K525*(1-'Scenario 2 Contributing Fact'!H528),B526*'Population Figures'!K525*(1-'Scenario 3 - Nut. Analysis'!B524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H528<>\"\", B526*'Population Figures'!L525*(1-'Scenario 2 Contributing Fact'!H528),B526*'Population Figures'!L525*(1-'Scenario 3 - Nut. Analysis'!B524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K528<>\"\", B526*'Population Figures'!P525*(1-'Scenario 2 Contributing Fact'!K528),B526*'Population Figures'!P525*(1-'Scenario 3 - Nut. Analysis'!C524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K528<>\"\", B526*'Population Figures'!Q525*(1-'Scenario 2 Contributing Fact'!K528),B526*'Population Figures'!Q525*(1-'Scenario 3 - Nut. Analysis'!C524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K528<>\"\", B526*'Population Figures'!R525*(1-'Scenario 2 Contributing Fact'!K528),B526*'Population Figures'!R525*(1-'Scenario 3 - Nut. Analysis'!C524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I528<>\"\", B526*'Population Figures'!J525*(1-'Scenario 2 Contributing Fact'!I528), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I528<>\"\", B526*'Population Figures'!K525*(1-'Scenario 2 Contributing Fact'!I528), B526*'Population Figures'!K525*(1-'Scenario 3 - Nut. Analysis'!H524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I528<>\"\", B526*'Population Figures'!L525*(1-'Scenario 2 Contributing Fact'!I528), B526*'Population Figures'!L525*(1-'Scenario 3 - Nut. Analysis'!H524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J528<>\"\", B526*'Population Figures'!M525*(1-'Scenario 2 Contributing Fact'!J528),B526*'Population Figures'!M525*(1-'Scenario 3 - Nut. Analysis'!I524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J528<>\"\", B526*'Population Figures'!N525*(1-'Scenario 2 Contributing Fact'!J528),B526*'Population Figures'!N525*(1-'Scenario 3 - Nut. Analysis'!I524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J528<>\"\", B526*'Population Figures'!O525*(1-'Scenario 2 Contributing Fact'!J528),B526*'Population Figures'!O525*(1-'Scenario 3 - Nut. Analysis'!I524))","v":0}]
[{"$f":"'Population Figures'!E528","v":0},{"$f":"'Population Figures'!F528","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B531<>\"\", B529*'Population Figures'!H528*'Scenario 2 Contributing Fact'!B531,B529*'Population Figures'!H528*'Scenario 3 - Nut. Analysis'!D527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B531<>\"\", B529*'Population Figures'!I528*'Scenario 2 Contributing Fact'!B531,B529*'Population Figures'!I528*'Scenario 3 - Nut. Analysis'!D527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C531<>\"\", B529*('Population Figures'!G528)*'Scenario 2 Contributing Fact'!C531, B529*('Population Figures'!G528)*'Scenario 3 - Nut. Analysis'!E527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C531<>\"\", B529*('Population Figures'!H528)*'Scenario 2 Contributing Fact'!C531, B529*('Population Figures'!H528)*'Scenario 3 - Nut. Analysis'!E527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C531<>\"\", B529*('Population Figures'!I528)*'Scenario 2 Contributing Fact'!C531, B529*('Population Figures'!I528)*'Scenario 3 - Nut. Analysis'!E527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H531<>\"\", B529*'Population Figures'!J528*(1-'Scenario 2 Contributing Fact'!H531),B529*'Population Figures'!J528*(1-'Scenario 3 - Nut. Analysis'!B527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H531<>\"\", B529*'Population Figures'!K528*(1-'Scenario 2 Contributing Fact'!H531),B529*'Population Figures'!K528*(1-'Scenario 3 - Nut. Analysis'!B527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H531<>\"\", B529*'Population Figures'!L528*(1-'Scenario 2 Contributing Fact'!H531),B529*'Population Figures'!L528*(1-'Scenario 3 - Nut. Analysis'!B527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K531<>\"\", B529*'Population Figures'!P528*(1-'Scenario 2 Contributing Fact'!K531),B529*'Population Figures'!P528*(1-'Scenario 3 - Nut. Analysis'!C527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K531<>\"\", B529*'Population Figures'!Q528*(1-'Scenario 2 Contributing Fact'!K531),B529*'Population Figures'!Q528*(1-'Scenario 3 - Nut. Analysis'!C527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K531<>\"\", B529*'Population Figures'!R528*(1-'Scenario 2 Contributing Fact'!K531),B529*'Population Figures'!R528*(1-'Scenario 3 - Nut. Analysis'!C527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I531<>\"\", B529*'Population Figures'!J528*(1-'Scenario 2 Contributing Fact'!I531), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I531<>\"\", B529*'Population Figures'!K528*(1-'Scenario 2 Contributing Fact'!I531), B529*'Population Figures'!K528*(1-'Scenario 3 - Nut. Analysis'!H527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I531<>\"\", B529*'Population Figures'!L528*(1-'Scenario 2 Contributing Fact'!I531), B529*'Population Figures'!L528*(1-'Scenario 3 - Nut. Analysis'!H527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J531<>\"\", B529*'Population Figures'!M528*(1-'Scenario 2 Contributing Fact'!J531),B529*'Population Figures'!M528*(1-'Scenario 3 - Nut. Analysis'!I527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J531<>\"\", B529*'Population Figures'!N528*(1-'Scenario 2 Contributing Fact'!J531),B529*'Population Figures'!N528*(1-'Scenario 3 - Nut. Analysis'!I527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J531<>\"\", B529*'Population Figures'!O528*(1-'Scenario 2 Contributing Fact'!J531),B529*'Population Figures'!O528*(1-'Scenario 3 - Nut. Analysis'!I527))","v":0}]
[{"$f":"'Population Figures'!E529","v":0},{"$f":"'Population Figures'!F529","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B532<>\"\", B530*'Population Figures'!H529*'Scenario 2 Contributing Fact'!B532,B530*'Population Figures'!H529*'Scenario 3 - Nut. Analysis'!D528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B532<>\"\", B530*'Population Figures'!I529*'Scenario 2 Contributing Fact'!B532,B530*'Population Figures'!I529*'Scenario 3 - Nut. Analysis'!D528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C532<>\"\", B530*('Population Figures'!G529)*'Scenario 2 Contributing Fact'!C532, B530*('Population Figures'!G529)*'Scenario 3 - Nut. Analysis'!E528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C532<>\"\", B530*('Population Figures'!H529)*'Scenario 2 Contributing Fact'!C532, B530*('Population Figures'!H529)*'Scenario 3 - Nut. Analysis'!E528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C532<>\"\", B530*('Population Figures'!I529)*'Scenario 2 Contributing Fact'!C532, B530*('Population Figures'!I529)*'Scenario 3 - Nut. Analysis'!E528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H532<>\"\", B530*'Population Figures'!J529*(1-'Scenario 2 Contributing Fact'!H532),B530*'Population Figures'!J529*(1-'Scenario 3 - Nut. Analysis'!B528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H532<>\"\", B530*'Population Figures'!K529*(1-'Scenario 2 Contributing Fact'!H532),B530*'Population Figures'!K529*(1-'Scenario 3 - Nut. Analysis'!B528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H532<>\"\", B530*'Population Figures'!L529*(1-'Scenario 2 Contributing Fact'!H532),B530*'Population Figures'!L529*(1-'Scenario 3 - Nut. Analysis'!B528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K532<>\"\", B530*'Population Figures'!P529*(1-'Scenario 2 Contributing Fact'!K532),B530*'Population Figures'!P529*(1-'Scenario 3 - Nut. Analysis'!C528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K532<>\"\", B530*'Population Figures'!Q529*(1-'Scenario 2 Contributing Fact'!K532),B530*'Population Figures'!Q529*(1-'Scenario 3 - Nut. Analysis'!C528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K532<>\"\", B530*'Population Figures'!R529*(1-'Scenario 2 Contributing Fact'!K532),B530*'Population Figures'!R529*(1-'Scenario 3 - Nut. Analysis'!C528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I532<>\"\", B530*'Population Figures'!J529*(1-'Scenario 2 Contributing Fact'!I532), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I532<>\"\", B530*'Population Figures'!K529*(1-'Scenario 2 Contributing Fact'!I532), B530*'Population Figures'!K529*(1-'Scenario 3 - Nut. Analysis'!H528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I532<>\"\", B530*'Population Figures'!L529*(1-'Scenario 2 Contributing Fact'!I532), B530*'Population Figures'!L529*(1-'Scenario 3 - Nut. Analysis'!H528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J532<>\"\", B530*'Population Figures'!M529*(1-'Scenario 2 Contributing Fact'!J532),B530*'Population Figures'!M529*(1-'Scenario 3 - Nut. Analysis'!I528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J532<>\"\", B530*'Population Figures'!N529*(1-'Scenario 2 Contributing Fact'!J532),B530*'Population Figures'!N529*(1-'Scenario 3 - Nut. Analysis'!I528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J532<>\"\", B530*'Population Figures'!O529*(1-'Scenario 2 Contributing Fact'!J532),B530*'Population Figures'!O529*(1-'Scenario 3 - Nut. Analysis'!I528))","v":0}]
[{"$f":"'Population Figures'!E532","v":0},{"$f":"'Population Figures'!F532","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B535<>\"\", B533*'Population Figures'!H532*'Scenario 2 Contributing Fact'!B535,B533*'Population Figures'!H532*'Scenario 3 - Nut. Analysis'!D531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B535<>\"\", B533*'Population Figures'!I532*'Scenario 2 Contributing Fact'!B535,B533*'Population Figures'!I532*'Scenario 3 - Nut. Analysis'!D531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C535<>\"\", B533*('Population Figures'!G532)*'Scenario 2 Contributing Fact'!C535, B533*('Population Figures'!G532)*'Scenario 3 - Nut. Analysis'!E531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C535<>\"\", B533*('Population Figures'!H532)*'Scenario 2 Contributing Fact'!C535, B533*('Population Figures'!H532)*'Scenario 3 - Nut. Analysis'!E531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C535<>\"\", B533*('Population Figures'!I532)*'Scenario 2 Contributing Fact'!C535, B533*('Population Figures'!I532)*'Scenario 3 - Nut. Analysis'!E531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H535<>\"\", B533*'Population Figures'!J532*(1-'Scenario 2 Contributing Fact'!H535),B533*'Population Figures'!J532*(1-'Scenario 3 - Nut. Analysis'!B531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H535<>\"\", B533*'Population Figures'!K532*(1-'Scenario 2 Contributing Fact'!H535),B533*'Population Figures'!K532*(1-'Scenario 3 - Nut. Analysis'!B531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H535<>\"\", B533*'Population Figures'!L532*(1-'Scenario 2 Contributing Fact'!H535),B533*'Population Figures'!L532*(1-'Scenario 3 - Nut. Analysis'!B531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K535<>\"\", B533*'Population Figures'!P532*(1-'Scenario 2 Contributing Fact'!K535),B533*'Population Figures'!P532*(1-'Scenario 3 - Nut. Analysis'!C531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K535<>\"\", B533*'Population Figures'!Q532*(1-'Scenario 2 Contributing Fact'!K535),B533*'Population Figures'!Q532*(1-'Scenario 3 - Nut. Analysis'!C531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K535<>\"\", B533*'Population Figures'!R532*(1-'Scenario 2 Contributing Fact'!K535),B533*'Population Figures'!R532*(1-'Scenario 3 - Nut. Analysis'!C531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I535<>\"\", B533*'Population Figures'!J532*(1-'Scenario 2 Contributing Fact'!I535), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I535<>\"\", B533*'Population Figures'!K532*(1-'Scenario 2 Contributing Fact'!I535), B533*'Population Figures'!K532*(1-'Scenario 3 - Nut. Analysis'!H531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I535<>\"\", B533*'Population Figures'!L532*(1-'Scenario 2 Contributing Fact'!I535), B533*'Population Figures'!L532*(1-'Scenario 3 - Nut. Analysis'!H531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J535<>\"\", B533*'Population Figures'!M532*(1-'Scenario 2 Contributing Fact'!J535),B533*'Population Figures'!M532*(1-'Scenario 3 - Nut. Analysis'!I531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J535<>\"\", B533*'Population Figures'!N532*(1-'Scenario 2 Contributing Fact'!J535),B533*'Population Figures'!N532*(1-'Scenario 3 - Nut. Analysis'!I531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J535<>\"\", B533*'Population Figures'!O532*(1-'Scenario 2 Contributing Fact'!J535),B533*'Population Figures'!O532*(1-'Scenario 3 - Nut. Analysis'!I531))","v":0}]
[{"$f":"'Population Figures'!E533","v":0},{"$f":"'Population Figures'!F533","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B536<>\"\", B534*'Population Figures'!H533*'Scenario 2 Contributing Fact'!B536,B534*'Population Figures'!H533*'Scenario 3 - Nut. Analysis'!D532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B536<>\"\", B534*'Population Figures'!I533*'Scenario 2 Contributing Fact'!B536,B534*'Population Figures'!I533*'Scenario 3 - Nut. Analysis'!D532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C536<>\"\", B534*('Population Figures'!G533)*'Scenario 2 Contributing Fact'!C536, B534*('Population Figures'!G533)*'Scenario 3 - Nut. Analysis'!E532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C536<>\"\", B534*('Population Figures'!H533)*'Scenario 2 Contributing Fact'!C536, B534*('Population Figures'!H533)*'Scenario 3 - Nut. Analysis'!E532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C536<>\"\", B534*('Population Figures'!I533)*'Scenario 2 Contributing Fact'!C536, B534*('Population Figures'!I533)*'Scenario 3 - Nut. Analysis'!E532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H536<>\"\", B534*'Population Figures'!J533*(1-'Scenario 2 Contributing Fact'!H536),B534*'Population Figures'!J533*(1-'Scenario 3 - Nut. Analysis'!B532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H536<>\"\", B534*'Population Figures'!K533*(1-'Scenario 2 Contributing Fact'!H536),B534*'Population Figures'!K533*(1-'Scenario 3 - Nut. Analysis'!B532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H536<>\"\", B534*'Population Figures'!L533*(1-'Scenario 2 Contributing Fact'!H536),B534*'Population Figures'!L533*(1-'Scenario 3 - Nut. Analysis'!B532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K536<>\"\", B534*'Population Figures'!P533*(1-'Scenario 2 Contributing Fact'!K536),B534*'Population Figures'!P533*(1-'Scenario 3 - Nut. Analysis'!C532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K536<>\"\", B534*'Population Figures'!Q533*(1-'Scenario 2 Contributing Fact'!K536),B534*'Population Figures'!Q533*(1-'Scenario 3 - Nut. Analysis'!C532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K536<>\"\", B534*'Population Figures'!R533*(1-'Scenario 2 Contributing Fact'!K536),B534*'Population Figures'!R533*(1-'Scenario 3 - Nut. Analysis'!C532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I536<>\"\", B534*'Population Figures'!J533*(1-'Scenario 2 Contributing Fact'!I536), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I536<>\"\", B534*'Population Figures'!K533*(1-'Scenario 2 Contributing Fact'!I536), B534*'Population Figures'!K533*(1-'Scenario 3 - Nut. Analysis'!H532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I536<>\"\", B534*'Population Figures'!L533*(1-'Scenario 2 Contributing Fact'!I536), B534*'Population Figures'!L533*(1-'Scenario 3 - Nut. Analysis'!H532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J536<>\"\", B534*'Population Figures'!M533*(1-'Scenario 2 Contributing Fact'!J536),B534*'Population Figures'!M533*(1-'Scenario 3 - Nut. Analysis'!I532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J536<>\"\", B534*'Population Figures'!N533*(1-'Scenario 2 Contributing Fact'!J536),B534*'Population Figures'!N533*(1-'Scenario 3 - Nut. Analysis'!I532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J536<>\"\", B534*'Population Figures'!O533*(1-'Scenario 2 Contributing Fact'!J536),B534*'Population Figures'!O533*(1-'Scenario 3 - Nut. Analysis'!I532))","v":0}]
[{"$f":"'Population Figures'!E536","v":0},{"$f":"'Population Figures'!F536","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B539<>\"\", B537*'Population Figures'!H536*'Scenario 2 Contributing Fact'!B539,B537*'Population Figures'!H536*'Scenario 3 - Nut. Analysis'!D535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B539<>\"\", B537*'Population Figures'!I536*'Scenario 2 Contributing Fact'!B539,B537*'Population Figures'!I536*'Scenario 3 - Nut. Analysis'!D535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C539<>\"\", B537*('Population Figures'!G536)*'Scenario 2 Contributing Fact'!C539, B537*('Population Figures'!G536)*'Scenario 3 - Nut. Analysis'!E535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C539<>\"\", B537*('Population Figures'!H536)*'Scenario 2 Contributing Fact'!C539, B537*('Population Figures'!H536)*'Scenario 3 - Nut. Analysis'!E535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C539<>\"\", B537*('Population Figures'!I536)*'Scenario 2 Contributing Fact'!C539, B537*('Population Figures'!I536)*'Scenario 3 - Nut. Analysis'!E535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H539<>\"\", B537*'Population Figures'!J536*(1-'Scenario 2 Contributing Fact'!H539),B537*'Population Figures'!J536*(1-'Scenario 3 - Nut. Analysis'!B535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H539<>\"\", B537*'Population Figures'!K536*(1-'Scenario 2 Contributing Fact'!H539),B537*'Population Figures'!K536*(1-'Scenario 3 - Nut. Analysis'!B535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H539<>\"\", B537*'Population Figures'!L536*(1-'Scenario 2 Contributing Fact'!H539),B537*'Population Figures'!L536*(1-'Scenario 3 - Nut. Analysis'!B535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K539<>\"\", B537*'Population Figures'!P536*(1-'Scenario 2 Contributing Fact'!K539),B537*'Population Figures'!P536*(1-'Scenario 3 - Nut. Analysis'!C535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K539<>\"\", B537*'Population Figures'!Q536*(1-'Scenario 2 Contributing Fact'!K539),B537*'Population Figures'!Q536*(1-'Scenario 3 - Nut. Analysis'!C535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K539<>\"\", B537*'Population Figures'!R536*(1-'Scenario 2 Contributing Fact'!K539),B537*'Population Figures'!R536*(1-'Scenario 3 - Nut. Analysis'!C535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I539<>\"\", B537*'Population Figures'!J536*(1-'Scenario 2 Contributing Fact'!I539), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I539<>\"\", B537*'Population Figures'!K536*(1-'Scenario 2 Contributing Fact'!I539), B537*'Population Figures'!K536*(1-'Scenario 3 - Nut. Analysis'!H535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I539<>\"\", B537*'Population Figures'!L536*(1-'Scenario 2 Contributing Fact'!I539), B537*'Population Figures'!L536*(1-'Scenario 3 - Nut. Analysis'!H535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J539<>\"\", B537*'Population Figures'!M536*(1-'Scenario 2 Contributing Fact'!J539),B537*'Population Figures'!M536*(1-'Scenario 3 - Nut. Analysis'!I535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J539<>\"\", B537*'Population Figures'!N536*(1-'Scenario 2 Contributing Fact'!J539),B537*'Population Figures'!N536*(1-'Scenario 3 - Nut. Analysis'!I535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J539<>\"\", B537*'Population Figures'!O536*(1-'Scenario 2 Contributing Fact'!J539),B537*'Population Figures'!O536*(1-'Scenario 3 - Nut. Analysis'!I535))","v":0}]
[{"$f":"'Population Figures'!E537","v":0},{"$f":"'Population Figures'!F537","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B540<>\"\", B538*'Population Figures'!H537*'Scenario 2 Contributing Fact'!B540,B538*'Population Figures'!H537*'Scenario 3 - Nut. Analysis'!D536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B540<>\"\", B538*'Population Figures'!I537*'Scenario 2 Contributing Fact'!B540,B538*'Population Figures'!I537*'Scenario 3 - Nut. Analysis'!D536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C540<>\"\", B538*('Population Figures'!G537)*'Scenario 2 Contributing Fact'!C540, B538*('Population Figures'!G537)*'Scenario 3 - Nut. Analysis'!E536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C540<>\"\", B538*('Population Figures'!H537)*'Scenario 2 Contributing Fact'!C540, B538*('Population Figures'!H537)*'Scenario 3 - Nut. Analysis'!E536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C540<>\"\", B538*('Population Figures'!I537)*'Scenario 2 Contributing Fact'!C540, B538*('Population Figures'!I537)*'Scenario 3 - Nut. Analysis'!E536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H540<>\"\", B538*'Population Figures'!J537*(1-'Scenario 2 Contributing Fact'!H540),B538*'Population Figures'!J537*(1-'Scenario 3 - Nut. Analysis'!B536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H540<>\"\", B538*'Population Figures'!K537*(1-'Scenario 2 Contributing Fact'!H540),B538*'Population Figures'!K537*(1-'Scenario 3 - Nut. Analysis'!B536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H540<>\"\", B538*'Population Figures'!L537*(1-'Scenario 2 Contributing Fact'!H540),B538*'Population Figures'!L537*(1-'Scenario 3 - Nut. Analysis'!B536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K540<>\"\", B538*'Population Figures'!P537*(1-'Scenario 2 Contributing Fact'!K540),B538*'Population Figures'!P537*(1-'Scenario 3 - Nut. Analysis'!C536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K540<>\"\", B538*'Population Figures'!Q537*(1-'Scenario 2 Contributing Fact'!K540),B538*'Population Figures'!Q537*(1-'Scenario 3 - Nut. Analysis'!C536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K540<>\"\", B538*'Population Figures'!R537*(1-'Scenario 2 Contributing Fact'!K540),B538*'Population Figures'!R537*(1-'Scenario 3 - Nut. Analysis'!C536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I540<>\"\", B538*'Population Figures'!J537*(1-'Scenario 2 Contributing Fact'!I540), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I540<>\"\", B538*'Population Figures'!K537*(1-'Scenario 2 Contributing Fact'!I540), B538*'Population Figures'!K537*(1-'Scenario 3 - Nut. Analysis'!H536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I540<>\"\", B538*'Population Figures'!L537*(1-'Scenario 2 Contributing Fact'!I540), B538*'Population Figures'!L537*(1-'Scenario 3 - Nut. Analysis'!H536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J540<>\"\", B538*'Population Figures'!M537*(1-'Scenario 2 Contributing Fact'!J540),B538*'Population Figures'!M537*(1-'Scenario 3 - Nut. Analysis'!I536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J540<>\"\", B538*'Population Figures'!N537*(1-'Scenario 2 Contributing Fact'!J540),B538*'Population Figures'!N537*(1-'Scenario 3 - Nut. Analysis'!I536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J540<>\"\", B538*'Population Figures'!O537*(1-'Scenario 2 Contributing Fact'!J540),B538*'Population Figures'!O537*(1-'Scenario 3 - Nut. Analysis'!I536))","v":0}]
[{"$f":"'Population Figures'!E540","v":0},{"$f":"'Population Figures'!F540","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B543<>\"\", B541*'Population Figures'!H540*'Scenario 2 Contributing Fact'!B543,B541*'Population Figures'!H540*'Scenario 3 - Nut. Analysis'!D539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B543<>\"\", B541*'Population Figures'!I540*'Scenario 2 Contributing Fact'!B543,B541*'Population Figures'!I540*'Scenario 3 - Nut. Analysis'!D539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C543<>\"\", B541*('Population Figures'!G540)*'Scenario 2 Contributing Fact'!C543, B541*('Population Figures'!G540)*'Scenario 3 - Nut. Analysis'!E539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C543<>\"\", B541*('Population Figures'!H540)*'Scenario 2 Contributing Fact'!C543, B541*('Population Figures'!H540)*'Scenario 3 - Nut. Analysis'!E539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C543<>\"\", B541*('Population Figures'!I540)*'Scenario 2 Contributing Fact'!C543, B541*('Population Figures'!I540)*'Scenario 3 - Nut. Analysis'!E539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H543<>\"\", B541*'Population Figures'!J540*(1-'Scenario 2 Contributing Fact'!H543),B541*'Population Figures'!J540*(1-'Scenario 3 - Nut. Analysis'!B539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H543<>\"\", B541*'Population Figures'!K540*(1-'Scenario 2 Contributing Fact'!H543),B541*'Population Figures'!K540*(1-'Scenario 3 - Nut. Analysis'!B539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H543<>\"\", B541*'Population Figures'!L540*(1-'Scenario 2 Contributing Fact'!H543),B541*'Population Figures'!L540*(1-'Scenario 3 - Nut. Analysis'!B539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K543<>\"\", B541*'Population Figures'!P540*(1-'Scenario 2 Contributing Fact'!K543),B541*'Population Figures'!P540*(1-'Scenario 3 - Nut. Analysis'!C539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K543<>\"\", B541*'Population Figures'!Q540*(1-'Scenario 2 Contributing Fact'!K543),B541*'Population Figures'!Q540*(1-'Scenario 3 - Nut. Analysis'!C539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K543<>\"\", B541*'Population Figures'!R540*(1-'Scenario 2 Contributing Fact'!K543),B541*'Population Figures'!R540*(1-'Scenario 3 - Nut. Analysis'!C539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I543<>\"\", B541*'Population Figures'!J540*(1-'Scenario 2 Contributing Fact'!I543), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I543<>\"\", B541*'Population Figures'!K540*(1-'Scenario 2 Contributing Fact'!I543), B541*'Population Figures'!K540*(1-'Scenario 3 - Nut. Analysis'!H539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I543<>\"\", B541*'Population Figures'!L540*(1-'Scenario 2 Contributing Fact'!I543), B541*'Population Figures'!L540*(1-'Scenario 3 - Nut. Analysis'!H539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J543<>\"\", B541*'Population Figures'!M540*(1-'Scenario 2 Contributing Fact'!J543),B541*'Population Figures'!M540*(1-'Scenario 3 - Nut. Analysis'!I539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J543<>\"\", B541*'Population Figures'!N540*(1-'Scenario 2 Contributing Fact'!J543),B541*'Population Figures'!N540*(1-'Scenario 3 - Nut. Analysis'!I539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J543<>\"\", B541*'Population Figures'!O540*(1-'Scenario 2 Contributing Fact'!J543),B541*'Population Figures'!O540*(1-'Scenario 3 - Nut. Analysis'!I539))","v":0}]
[{"$f":"'Population Figures'!E541","v":0},{"$f":"'Population Figures'!F541","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B544<>\"\", B542*'Population Figures'!H541*'Scenario 2 Contributing Fact'!B544,B542*'Population Figures'!H541*'Scenario 3 - Nut. Analysis'!D540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B544<>\"\", B542*'Population Figures'!I541*'Scenario 2 Contributing Fact'!B544,B542*'Population Figures'!I541*'Scenario 3 - Nut. Analysis'!D540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C544<>\"\", B542*('Population Figures'!G541)*'Scenario 2 Contributing Fact'!C544, B542*('Population Figures'!G541)*'Scenario 3 - Nut. Analysis'!E540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C544<>\"\", B542*('Population Figures'!H541)*'Scenario 2 Contributing Fact'!C544, B542*('Population Figures'!H541)*'Scenario 3 - Nut. Analysis'!E540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C544<>\"\", B542*('Population Figures'!I541)*'Scenario 2 Contributing Fact'!C544, B542*('Population Figures'!I541)*'Scenario 3 - Nut. Analysis'!E540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H544<>\"\", B542*'Population Figures'!J541*(1-'Scenario 2 Contributing Fact'!H544),B542*'Population Figures'!J541*(1-'Scenario 3 - Nut. Analysis'!B540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H544<>\"\", B542*'Population Figures'!K541*(1-'Scenario 2 Contributing Fact'!H544),B542*'Population Figures'!K541*(1-'Scenario 3 - Nut. Analysis'!B540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H544<>\"\", B542*'Population Figures'!L541*(1-'Scenario 2 Contributing Fact'!H544),B542*'Population Figures'!L541*(1-'Scenario 3 - Nut. Analysis'!B540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K544<>\"\", B542*'Population Figures'!P541*(1-'Scenario 2 Contributing Fact'!K544),B542*'Population Figures'!P541*(1-'Scenario 3 - Nut. Analysis'!C540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K544<>\"\", B542*'Population Figures'!Q541*(1-'Scenario 2 Contributing Fact'!K544),B542*'Population Figures'!Q541*(1-'Scenario 3 - Nut. Analysis'!C540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K544<>\"\", B542*'Population Figures'!R541*(1-'Scenario 2 Contributing Fact'!K544),B542*'Population Figures'!R541*(1-'Scenario 3 - Nut. Analysis'!C540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I544<>\"\", B542*'Population Figures'!J541*(1-'Scenario 2 Contributing Fact'!I544), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I544<>\"\", B542*'Population Figures'!K541*(1-'Scenario 2 Contributing Fact'!I544), B542*'Population Figures'!K541*(1-'Scenario 3 - Nut. Analysis'!H540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I544<>\"\", B542*'Population Figures'!L541*(1-'Scenario 2 Contributing Fact'!I544), B542*'Population Figures'!L541*(1-'Scenario 3 - Nut. Analysis'!H540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J544<>\"\", B542*'Population Figures'!M541*(1-'Scenario 2 Contributing Fact'!J544),B542*'Population Figures'!M541*(1-'Scenario 3 - Nut. Analysis'!I540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J544<>\"\", B542*'Population Figures'!N541*(1-'Scenario 2 Contributing Fact'!J544),B542*'Population Figures'!N541*(1-'Scenario 3 - Nut. Analysis'!I540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J544<>\"\", B542*'Population Figures'!O541*(1-'Scenario 2 Contributing Fact'!J544),B542*'Population Figures'!O541*(1-'Scenario 3 - Nut. Analysis'!I540))","v":0}]
[{"$f":"'Population Figures'!E544","v":0},{"$f":"'Population Figures'!F544","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B547<>\"\", B545*'Population Figures'!H544*'Scenario 2 Contributing Fact'!B547,B545*'Population Figures'!H544*'Scenario 3 - Nut. Analysis'!D543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B547<>\"\", B545*'Population Figures'!I544*'Scenario 2 Contributing Fact'!B547,B545*'Population Figures'!I544*'Scenario 3 - Nut. Analysis'!D543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C547<>\"\", B545*('Population Figures'!G544)*'Scenario 2 Contributing Fact'!C547, B545*('Population Figures'!G544)*'Scenario 3 - Nut. Analysis'!E543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C547<>\"\", B545*('Population Figures'!H544)*'Scenario 2 Contributing Fact'!C547, B545*('Population Figures'!H544)*'Scenario 3 - Nut. Analysis'!E543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C547<>\"\", B545*('Population Figures'!I544)*'Scenario 2 Contributing Fact'!C547, B545*('Population Figures'!I544)*'Scenario 3 - Nut. Analysis'!E543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H547<>\"\", B545*'Population Figures'!J544*(1-'Scenario 2 Contributing Fact'!H547),B545*'Population Figures'!J544*(1-'Scenario 3 - Nut. Analysis'!B543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H547<>\"\", B545*'Population Figures'!K544*(1-'Scenario 2 Contributing Fact'!H547),B545*'Population Figures'!K544*(1-'Scenario 3 - Nut. Analysis'!B543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H547<>\"\", B545*'Population Figures'!L544*(1-'Scenario 2 Contributing Fact'!H547),B545*'Population Figures'!L544*(1-'Scenario 3 - Nut. Analysis'!B543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K547<>\"\", B545*'Population Figures'!P544*(1-'Scenario 2 Contributing Fact'!K547),B545*'Population Figures'!P544*(1-'Scenario 3 - Nut. Analysis'!C543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K547<>\"\", B545*'Population Figures'!Q544*(1-'Scenario 2 Contributing Fact'!K547),B545*'Population Figures'!Q544*(1-'Scenario 3 - Nut. Analysis'!C543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K547<>\"\", B545*'Population Figures'!R544*(1-'Scenario 2 Contributing Fact'!K547),B545*'Population Figures'!R544*(1-'Scenario 3 - Nut. Analysis'!C543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I547<>\"\", B545*'Population Figures'!J544*(1-'Scenario 2 Contributing Fact'!I547), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I547<>\"\", B545*'Population Figures'!K544*(1-'Scenario 2 Contributing Fact'!I547), B545*'Population Figures'!K544*(1-'Scenario 3 - Nut. Analysis'!H543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I547<>\"\", B545*'Population Figures'!L544*(1-'Scenario 2 Contributing Fact'!I547), B545*'Population Figures'!L544*(1-'Scenario 3 - Nut. Analysis'!H543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J547<>\"\", B545*'Population Figures'!M544*(1-'Scenario 2 Contributing Fact'!J547),B545*'Population Figures'!M544*(1-'Scenario 3 - Nut. Analysis'!I543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J547<>\"\", B545*'Population Figures'!N544*(1-'Scenario 2 Contributing Fact'!J547),B545*'Population Figures'!N544*(1-'Scenario 3 - Nut. Analysis'!I543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J547<>\"\", B545*'Population Figures'!O544*(1-'Scenario 2 Contributing Fact'!J547),B545*'Population Figures'!O544*(1-'Scenario 3 - Nut. Analysis'!I543))","v":0}]
[{"$f":"'Population Figures'!E545","v":0},{"$f":"'Population Figures'!F545","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B548<>\"\", B546*'Population Figures'!H545*'Scenario 2 Contributing Fact'!B548,B546*'Population Figures'!H545*'Scenario 3 - Nut. Analysis'!D544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B548<>\"\", B546*'Population Figures'!I545*'Scenario 2 Contributing Fact'!B548,B546*'Population Figures'!I545*'Scenario 3 - Nut. Analysis'!D544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C548<>\"\", B546*('Population Figures'!G545)*'Scenario 2 Contributing Fact'!C548, B546*('Population Figures'!G545)*'Scenario 3 - Nut. Analysis'!E544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C548<>\"\", B546*('Population Figures'!H545)*'Scenario 2 Contributing Fact'!C548, B546*('Population Figures'!H545)*'Scenario 3 - Nut. Analysis'!E544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C548<>\"\", B546*('Population Figures'!I545)*'Scenario 2 Contributing Fact'!C548, B546*('Population Figures'!I545)*'Scenario 3 - Nut. Analysis'!E544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H548<>\"\", B546*'Population Figures'!J545*(1-'Scenario 2 Contributing Fact'!H548),B546*'Population Figures'!J545*(1-'Scenario 3 - Nut. Analysis'!B544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H548<>\"\", B546*'Population Figures'!K545*(1-'Scenario 2 Contributing Fact'!H548),B546*'Population Figures'!K545*(1-'Scenario 3 - Nut. Analysis'!B544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H548<>\"\", B546*'Population Figures'!L545*(1-'Scenario 2 Contributing Fact'!H548),B546*'Population Figures'!L545*(1-'Scenario 3 - Nut. Analysis'!B544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K548<>\"\", B546*'Population Figures'!P545*(1-'Scenario 2 Contributing Fact'!K548),B546*'Population Figures'!P545*(1-'Scenario 3 - Nut. Analysis'!C544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K548<>\"\", B546*'Population Figures'!Q545*(1-'Scenario 2 Contributing Fact'!K548),B546*'Population Figures'!Q545*(1-'Scenario 3 - Nut. Analysis'!C544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K548<>\"\", B546*'Population Figures'!R545*(1-'Scenario 2 Contributing Fact'!K548),B546*'Population Figures'!R545*(1-'Scenario 3 - Nut. Analysis'!C544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I548<>\"\", B546*'Population Figures'!J545*(1-'Scenario 2 Contributing Fact'!I548), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I548<>\"\", B546*'Population Figures'!K545*(1-'Scenario 2 Contributing Fact'!I548), B546*'Population Figures'!K545*(1-'Scenario 3 - Nut. Analysis'!H544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I548<>\"\", B546*'Population Figures'!L545*(1-'Scenario 2 Contributing Fact'!I548), B546*'Population Figures'!L545*(1-'Scenario 3 - Nut. Analysis'!H544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J548<>\"\", B546*'Population Figures'!M545*(1-'Scenario 2 Contributing Fact'!J548),B546*'Population Figures'!M545*(1-'Scenario 3 - Nut. Analysis'!I544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J548<>\"\", B546*'Population Figures'!N545*(1-'Scenario 2 Contributing Fact'!J548),B546*'Population Figures'!N545*(1-'Scenario 3 - Nut. Analysis'!I544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J548<>\"\", B546*'Population Figures'!O545*(1-'Scenario 2 Contributing Fact'!J548),B546*'Population Figures'!O545*(1-'Scenario 3 - Nut. Analysis'!I544))","v":0}]
[{"$f":"'Population Figures'!E548","v":0},{"$f":"'Population Figures'!F548","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B551<>\"\", B549*'Population Figures'!H548*'Scenario 2 Contributing Fact'!B551,B549*'Population Figures'!H548*'Scenario 3 - Nut. Analysis'!D547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B551<>\"\", B549*'Population Figures'!I548*'Scenario 2 Contributing Fact'!B551,B549*'Population Figures'!I548*'Scenario 3 - Nut. Analysis'!D547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C551<>\"\", B549*('Population Figures'!G548)*'Scenario 2 Contributing Fact'!C551, B549*('Population Figures'!G548)*'Scenario 3 - Nut. Analysis'!E547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C551<>\"\", B549*('Population Figures'!H548)*'Scenario 2 Contributing Fact'!C551, B549*('Population Figures'!H548)*'Scenario 3 - Nut. Analysis'!E547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C551<>\"\", B549*('Population Figures'!I548)*'Scenario 2 Contributing Fact'!C551, B549*('Population Figures'!I548)*'Scenario 3 - Nut. Analysis'!E547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H551<>\"\", B549*'Population Figures'!J548*(1-'Scenario 2 Contributing Fact'!H551),B549*'Population Figures'!J548*(1-'Scenario 3 - Nut. Analysis'!B547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H551<>\"\", B549*'Population Figures'!K548*(1-'Scenario 2 Contributing Fact'!H551),B549*'Population Figures'!K548*(1-'Scenario 3 - Nut. Analysis'!B547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H551<>\"\", B549*'Population Figures'!L548*(1-'Scenario 2 Contributing Fact'!H551),B549*'Population Figures'!L548*(1-'Scenario 3 - Nut. Analysis'!B547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K551<>\"\", B549*'Population Figures'!P548*(1-'Scenario 2 Contributing Fact'!K551),B549*'Population Figures'!P548*(1-'Scenario 3 - Nut. Analysis'!C547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K551<>\"\", B549*'Population Figures'!Q548*(1-'Scenario 2 Contributing Fact'!K551),B549*'Population Figures'!Q548*(1-'Scenario 3 - Nut. Analysis'!C547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K551<>\"\", B549*'Population Figures'!R548*(1-'Scenario 2 Contributing Fact'!K551),B549*'Population Figures'!R548*(1-'Scenario 3 - Nut. Analysis'!C547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I551<>\"\", B549*'Population Figures'!J548*(1-'Scenario 2 Contributing Fact'!I551), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I551<>\"\", B549*'Population Figures'!K548*(1-'Scenario 2 Contributing Fact'!I551), B549*'Population Figures'!K548*(1-'Scenario 3 - Nut. Analysis'!H547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I551<>\"\", B549*'Population Figures'!L548*(1-'Scenario 2 Contributing Fact'!I551), B549*'Population Figures'!L548*(1-'Scenario 3 - Nut. Analysis'!H547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J551<>\"\", B549*'Population Figures'!M548*(1-'Scenario 2 Contributing Fact'!J551),B549*'Population Figures'!M548*(1-'Scenario 3 - Nut. Analysis'!I547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J551<>\"\", B549*'Population Figures'!N548*(1-'Scenario 2 Contributing Fact'!J551),B549*'Population Figures'!N548*(1-'Scenario 3 - Nut. Analysis'!I547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J551<>\"\", B549*'Population Figures'!O548*(1-'Scenario 2 Contributing Fact'!J551),B549*'Population Figures'!O548*(1-'Scenario 3 - Nut. Analysis'!I547))","v":0}]
[{"$f":"'Population Figures'!E549","v":0},{"$f":"'Population Figures'!F549","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B552<>\"\", B550*'Population Figures'!H549*'Scenario 2 Contributing Fact'!B552,B550*'Population Figures'!H549*'Scenario 3 - Nut. Analysis'!D548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B552<>\"\", B550*'Population Figures'!I549*'Scenario 2 Contributing Fact'!B552,B550*'Population Figures'!I549*'Scenario 3 - Nut. Analysis'!D548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C552<>\"\", B550*('Population Figures'!G549)*'Scenario 2 Contributing Fact'!C552, B550*('Population Figures'!G549)*'Scenario 3 - Nut. Analysis'!E548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C552<>\"\", B550*('Population Figures'!H549)*'Scenario 2 Contributing Fact'!C552, B550*('Population Figures'!H549)*'Scenario 3 - Nut. Analysis'!E548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C552<>\"\", B550*('Population Figures'!I549)*'Scenario 2 Contributing Fact'!C552, B550*('Population Figures'!I549)*'Scenario 3 - Nut. Analysis'!E548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H552<>\"\", B550*'Population Figures'!J549*(1-'Scenario 2 Contributing Fact'!H552),B550*'Population Figures'!J549*(1-'Scenario 3 - Nut. Analysis'!B548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H552<>\"\", B550*'Population Figures'!K549*(1-'Scenario 2 Contributing Fact'!H552),B550*'Population Figures'!K549*(1-'Scenario 3 - Nut. Analysis'!B548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H552<>\"\", B550*'Population Figures'!L549*(1-'Scenario 2 Contributing Fact'!H552),B550*'Population Figures'!L549*(1-'Scenario 3 - Nut. Analysis'!B548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K552<>\"\", B550*'Population Figures'!P549*(1-'Scenario 2 Contributing Fact'!K552),B550*'Population Figures'!P549*(1-'Scenario 3 - Nut. Analysis'!C548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K552<>\"\", B550*'Population Figures'!Q549*(1-'Scenario 2 Contributing Fact'!K552),B550*'Population Figures'!Q549*(1-'Scenario 3 - Nut. Analysis'!C548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K552<>\"\", B550*'Population Figures'!R549*(1-'Scenario 2 Contributing Fact'!K552),B550*'Population Figures'!R549*(1-'Scenario 3 - Nut. Analysis'!C548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I552<>\"\", B550*'Population Figures'!J549*(1-'Scenario 2 Contributing Fact'!I552), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I552<>\"\", B550*'Population Figures'!K549*(1-'Scenario 2 Contributing Fact'!I552), B550*'Population Figures'!K549*(1-'Scenario 3 - Nut. Analysis'!H548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I552<>\"\", B550*'Population Figures'!L549*(1-'Scenario 2 Contributing Fact'!I552), B550*'Population Figures'!L549*(1-'Scenario 3 - Nut. Analysis'!H548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J552<>\"\", B550*'Population Figures'!M549*(1-'Scenario 2 Contributing Fact'!J552),B550*'Population Figures'!M549*(1-'Scenario 3 - Nut. Analysis'!I548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J552<>\"\", B550*'Population Figures'!N549*(1-'Scenario 2 Contributing Fact'!J552),B550*'Population Figures'!N549*(1-'Scenario 3 - Nut. Analysis'!I548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J552<>\"\", B550*'Population Figures'!O549*(1-'Scenario 2 Contributing Fact'!J552),B550*'Population Figures'!O549*(1-'Scenario 3 - Nut. Analysis'!I548))","v":0}]
[{"$f":"'Population Figures'!E552","v":0},{"$f":"'Population Figures'!F552","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B555<>\"\", B553*'Population Figures'!H552*'Scenario 2 Contributing Fact'!B555,B553*'Population Figures'!H552*'Scenario 3 - Nut. Analysis'!D551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B555<>\"\", B553*'Population Figures'!I552*'Scenario 2 Contributing Fact'!B555,B553*'Population Figures'!I552*'Scenario 3 - Nut. Analysis'!D551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C555<>\"\", B553*('Population Figures'!G552)*'Scenario 2 Contributing Fact'!C555, B553*('Population Figures'!G552)*'Scenario 3 - Nut. Analysis'!E551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C555<>\"\", B553*('Population Figures'!H552)*'Scenario 2 Contributing Fact'!C555, B553*('Population Figures'!H552)*'Scenario 3 - Nut. Analysis'!E551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C555<>\"\", B553*('Population Figures'!I552)*'Scenario 2 Contributing Fact'!C555, B553*('Population Figures'!I552)*'Scenario 3 - Nut. Analysis'!E551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H555<>\"\", B553*'Population Figures'!J552*(1-'Scenario 2 Contributing Fact'!H555),B553*'Population Figures'!J552*(1-'Scenario 3 - Nut. Analysis'!B551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H555<>\"\", B553*'Population Figures'!K552*(1-'Scenario 2 Contributing Fact'!H555),B553*'Population Figures'!K552*(1-'Scenario 3 - Nut. Analysis'!B551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H555<>\"\", B553*'Population Figures'!L552*(1-'Scenario 2 Contributing Fact'!H555),B553*'Population Figures'!L552*(1-'Scenario 3 - Nut. Analysis'!B551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K555<>\"\", B553*'Population Figures'!P552*(1-'Scenario 2 Contributing Fact'!K555),B553*'Population Figures'!P552*(1-'Scenario 3 - Nut. Analysis'!C551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K555<>\"\", B553*'Population Figures'!Q552*(1-'Scenario 2 Contributing Fact'!K555),B553*'Population Figures'!Q552*(1-'Scenario 3 - Nut. Analysis'!C551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K555<>\"\", B553*'Population Figures'!R552*(1-'Scenario 2 Contributing Fact'!K555),B553*'Population Figures'!R552*(1-'Scenario 3 - Nut. Analysis'!C551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I555<>\"\", B553*'Population Figures'!J552*(1-'Scenario 2 Contributing Fact'!I555), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I555<>\"\", B553*'Population Figures'!K552*(1-'Scenario 2 Contributing Fact'!I555), B553*'Population Figures'!K552*(1-'Scenario 3 - Nut. Analysis'!H551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I555<>\"\", B553*'Population Figures'!L552*(1-'Scenario 2 Contributing Fact'!I555), B553*'Population Figures'!L552*(1-'Scenario 3 - Nut. Analysis'!H551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J555<>\"\", B553*'Population Figures'!M552*(1-'Scenario 2 Contributing Fact'!J555),B553*'Population Figures'!M552*(1-'Scenario 3 - Nut. Analysis'!I551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J555<>\"\", B553*'Population Figures'!N552*(1-'Scenario 2 Contributing Fact'!J555),B553*'Population Figures'!N552*(1-'Scenario 3 - Nut. Analysis'!I551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J555<>\"\", B553*'Population Figures'!O552*(1-'Scenario 2 Contributing Fact'!J555),B553*'Population Figures'!O552*(1-'Scenario 3 - Nut. Analysis'!I551))","v":0}]
[{"$f":"'Population Figures'!E553","v":0},{"$f":"'Population Figures'!F553","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B556<>\"\", B554*'Population Figures'!H553*'Scenario 2 Contributing Fact'!B556,B554*'Population Figures'!H553*'Scenario 3 - Nut. Analysis'!D552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B556<>\"\", B554*'Population Figures'!I553*'Scenario 2 Contributing Fact'!B556,B554*'Population Figures'!I553*'Scenario 3 - Nut. Analysis'!D552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C556<>\"\", B554*('Population Figures'!G553)*'Scenario 2 Contributing Fact'!C556, B554*('Population Figures'!G553)*'Scenario 3 - Nut. Analysis'!E552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C556<>\"\", B554*('Population Figures'!H553)*'Scenario 2 Contributing Fact'!C556, B554*('Population Figures'!H553)*'Scenario 3 - Nut. Analysis'!E552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C556<>\"\", B554*('Population Figures'!I553)*'Scenario 2 Contributing Fact'!C556, B554*('Population Figures'!I553)*'Scenario 3 - Nut. Analysis'!E552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H556<>\"\", B554*'Population Figures'!J553*(1-'Scenario 2 Contributing Fact'!H556),B554*'Population Figures'!J553*(1-'Scenario 3 - Nut. Analysis'!B552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H556<>\"\", B554*'Population Figures'!K553*(1-'Scenario 2 Contributing Fact'!H556),B554*'Population Figures'!K553*(1-'Scenario 3 - Nut. Analysis'!B552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H556<>\"\", B554*'Population Figures'!L553*(1-'Scenario 2 Contributing Fact'!H556),B554*'Population Figures'!L553*(1-'Scenario 3 - Nut. Analysis'!B552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K556<>\"\", B554*'Population Figures'!P553*(1-'Scenario 2 Contributing Fact'!K556),B554*'Population Figures'!P553*(1-'Scenario 3 - Nut. Analysis'!C552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K556<>\"\", B554*'Population Figures'!Q553*(1-'Scenario 2 Contributing Fact'!K556),B554*'Population Figures'!Q553*(1-'Scenario 3 - Nut. Analysis'!C552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K556<>\"\", B554*'Population Figures'!R553*(1-'Scenario 2 Contributing Fact'!K556),B554*'Population Figures'!R553*(1-'Scenario 3 - Nut. Analysis'!C552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I556<>\"\", B554*'Population Figures'!J553*(1-'Scenario 2 Contributing Fact'!I556), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I556<>\"\", B554*'Population Figures'!K553*(1-'Scenario 2 Contributing Fact'!I556), B554*'Population Figures'!K553*(1-'Scenario 3 - Nut. Analysis'!H552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I556<>\"\", B554*'Population Figures'!L553*(1-'Scenario 2 Contributing Fact'!I556), B554*'Population Figures'!L553*(1-'Scenario 3 - Nut. Analysis'!H552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J556<>\"\", B554*'Population Figures'!M553*(1-'Scenario 2 Contributing Fact'!J556),B554*'Population Figures'!M553*(1-'Scenario 3 - Nut. Analysis'!I552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J556<>\"\", B554*'Population Figures'!N553*(1-'Scenario 2 Contributing Fact'!J556),B554*'Population Figures'!N553*(1-'Scenario 3 - Nut. Analysis'!I552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J556<>\"\", B554*'Population Figures'!O553*(1-'Scenario 2 Contributing Fact'!J556),B554*'Population Figures'!O553*(1-'Scenario 3 - Nut. Analysis'!I552))","v":0}]
[{"$f":"'Population Figures'!E556","v":0},{"$f":"'Population Figures'!F556","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B559<>\"\", B557*'Population Figures'!H556*'Scenario 2 Contributing Fact'!B559,B557*'Population Figures'!H556*'Scenario 3 - Nut. Analysis'!D555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B559<>\"\", B557*'Population Figures'!I556*'Scenario 2 Contributing Fact'!B559,B557*'Population Figures'!I556*'Scenario 3 - Nut. Analysis'!D555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C559<>\"\", B557*('Population Figures'!G556)*'Scenario 2 Contributing Fact'!C559, B557*('Population Figures'!G556)*'Scenario 3 - Nut. Analysis'!E555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C559<>\"\", B557*('Population Figures'!H556)*'Scenario 2 Contributing Fact'!C559, B557*('Population Figures'!H556)*'Scenario 3 - Nut. Analysis'!E555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C559<>\"\", B557*('Population Figures'!I556)*'Scenario 2 Contributing Fact'!C559, B557*('Population Figures'!I556)*'Scenario 3 - Nut. Analysis'!E555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H559<>\"\", B557*'Population Figures'!J556*(1-'Scenario 2 Contributing Fact'!H559),B557*'Population Figures'!J556*(1-'Scenario 3 - Nut. Analysis'!B555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H559<>\"\", B557*'Population Figures'!K556*(1-'Scenario 2 Contributing Fact'!H559),B557*'Population Figures'!K556*(1-'Scenario 3 - Nut. Analysis'!B555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H559<>\"\", B557*'Population Figures'!L556*(1-'Scenario 2 Contributing Fact'!H559),B557*'Population Figures'!L556*(1-'Scenario 3 - Nut. Analysis'!B555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K559<>\"\", B557*'Population Figures'!P556*(1-'Scenario 2 Contributing Fact'!K559),B557*'Population Figures'!P556*(1-'Scenario 3 - Nut. Analysis'!C555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K559<>\"\", B557*'Population Figures'!Q556*(1-'Scenario 2 Contributing Fact'!K559),B557*'Population Figures'!Q556*(1-'Scenario 3 - Nut. Analysis'!C555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K559<>\"\", B557*'Population Figures'!R556*(1-'Scenario 2 Contributing Fact'!K559),B557*'Population Figures'!R556*(1-'Scenario 3 - Nut. Analysis'!C555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I559<>\"\", B557*'Population Figures'!J556*(1-'Scenario 2 Contributing Fact'!I559), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I559<>\"\", B557*'Population Figures'!K556*(1-'Scenario 2 Contributing Fact'!I559), B557*'Population Figures'!K556*(1-'Scenario 3 - Nut. Analysis'!H555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I559<>\"\", B557*'Population Figures'!L556*(1-'Scenario 2 Contributing Fact'!I559), B557*'Population Figures'!L556*(1-'Scenario 3 - Nut. Analysis'!H555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J559<>\"\", B557*'Population Figures'!M556*(1-'Scenario 2 Contributing Fact'!J559),B557*'Population Figures'!M556*(1-'Scenario 3 - Nut. Analysis'!I555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J559<>\"\", B557*'Population Figures'!N556*(1-'Scenario 2 Contributing Fact'!J559),B557*'Population Figures'!N556*(1-'Scenario 3 - Nut. Analysis'!I555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J559<>\"\", B557*'Population Figures'!O556*(1-'Scenario 2 Contributing Fact'!J559),B557*'Population Figures'!O556*(1-'Scenario 3 - Nut. Analysis'!I555))","v":0}]
[{"$f":"'Population Figures'!E557","v":0},{"$f":"'Population Figures'!F557","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B560<>\"\", B558*'Population Figures'!H557*'Scenario 2 Contributing Fact'!B560,B558*'Population Figures'!H557*'Scenario 3 - Nut. Analysis'!D556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B560<>\"\", B558*'Population Figures'!I557*'Scenario 2 Contributing Fact'!B560,B558*'Population Figures'!I557*'Scenario 3 - Nut. Analysis'!D556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C560<>\"\", B558*('Population Figures'!G557)*'Scenario 2 Contributing Fact'!C560, B558*('Population Figures'!G557)*'Scenario 3 - Nut. Analysis'!E556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C560<>\"\", B558*('Population Figures'!H557)*'Scenario 2 Contributing Fact'!C560, B558*('Population Figures'!H557)*'Scenario 3 - Nut. Analysis'!E556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C560<>\"\", B558*('Population Figures'!I557)*'Scenario 2 Contributing Fact'!C560, B558*('Population Figures'!I557)*'Scenario 3 - Nut. Analysis'!E556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H560<>\"\", B558*'Population Figures'!J557*(1-'Scenario 2 Contributing Fact'!H560),B558*'Population Figures'!J557*(1-'Scenario 3 - Nut. Analysis'!B556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H560<>\"\", B558*'Population Figures'!K557*(1-'Scenario 2 Contributing Fact'!H560),B558*'Population Figures'!K557*(1-'Scenario 3 - Nut. Analysis'!B556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H560<>\"\", B558*'Population Figures'!L557*(1-'Scenario 2 Contributing Fact'!H560),B558*'Population Figures'!L557*(1-'Scenario 3 - Nut. Analysis'!B556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K560<>\"\", B558*'Population Figures'!P557*(1-'Scenario 2 Contributing Fact'!K560),B558*'Population Figures'!P557*(1-'Scenario 3 - Nut. Analysis'!C556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K560<>\"\", B558*'Population Figures'!Q557*(1-'Scenario 2 Contributing Fact'!K560),B558*'Population Figures'!Q557*(1-'Scenario 3 - Nut. Analysis'!C556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K560<>\"\", B558*'Population Figures'!R557*(1-'Scenario 2 Contributing Fact'!K560),B558*'Population Figures'!R557*(1-'Scenario 3 - Nut. Analysis'!C556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I560<>\"\", B558*'Population Figures'!J557*(1-'Scenario 2 Contributing Fact'!I560), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I560<>\"\", B558*'Population Figures'!K557*(1-'Scenario 2 Contributing Fact'!I560), B558*'Population Figures'!K557*(1-'Scenario 3 - Nut. Analysis'!H556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I560<>\"\", B558*'Population Figures'!L557*(1-'Scenario 2 Contributing Fact'!I560), B558*'Population Figures'!L557*(1-'Scenario 3 - Nut. Analysis'!H556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J560<>\"\", B558*'Population Figures'!M557*(1-'Scenario 2 Contributing Fact'!J560),B558*'Population Figures'!M557*(1-'Scenario 3 - Nut. Analysis'!I556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J560<>\"\", B558*'Population Figures'!N557*(1-'Scenario 2 Contributing Fact'!J560),B558*'Population Figures'!N557*(1-'Scenario 3 - Nut. Analysis'!I556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J560<>\"\", B558*'Population Figures'!O557*(1-'Scenario 2 Contributing Fact'!J560),B558*'Population Figures'!O557*(1-'Scenario 3 - Nut. Analysis'!I556))","v":0}]
[{"$f":"'Population Figures'!E560","v":0},{"$f":"'Population Figures'!F560","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B563<>\"\", B561*'Population Figures'!H560*'Scenario 2 Contributing Fact'!B563,B561*'Population Figures'!H560*'Scenario 3 - Nut. Analysis'!D559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B563<>\"\", B561*'Population Figures'!I560*'Scenario 2 Contributing Fact'!B563,B561*'Population Figures'!I560*'Scenario 3 - Nut. Analysis'!D559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C563<>\"\", B561*('Population Figures'!G560)*'Scenario 2 Contributing Fact'!C563, B561*('Population Figures'!G560)*'Scenario 3 - Nut. Analysis'!E559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C563<>\"\", B561*('Population Figures'!H560)*'Scenario 2 Contributing Fact'!C563, B561*('Population Figures'!H560)*'Scenario 3 - Nut. Analysis'!E559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C563<>\"\", B561*('Population Figures'!I560)*'Scenario 2 Contributing Fact'!C563, B561*('Population Figures'!I560)*'Scenario 3 - Nut. Analysis'!E559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H563<>\"\", B561*'Population Figures'!J560*(1-'Scenario 2 Contributing Fact'!H563),B561*'Population Figures'!J560*(1-'Scenario 3 - Nut. Analysis'!B559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H563<>\"\", B561*'Population Figures'!K560*(1-'Scenario 2 Contributing Fact'!H563),B561*'Population Figures'!K560*(1-'Scenario 3 - Nut. Analysis'!B559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H563<>\"\", B561*'Population Figures'!L560*(1-'Scenario 2 Contributing Fact'!H563),B561*'Population Figures'!L560*(1-'Scenario 3 - Nut. Analysis'!B559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K563<>\"\", B561*'Population Figures'!P560*(1-'Scenario 2 Contributing Fact'!K563),B561*'Population Figures'!P560*(1-'Scenario 3 - Nut. Analysis'!C559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K563<>\"\", B561*'Population Figures'!Q560*(1-'Scenario 2 Contributing Fact'!K563),B561*'Population Figures'!Q560*(1-'Scenario 3 - Nut. Analysis'!C559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K563<>\"\", B561*'Population Figures'!R560*(1-'Scenario 2 Contributing Fact'!K563),B561*'Population Figures'!R560*(1-'Scenario 3 - Nut. Analysis'!C559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I563<>\"\", B561*'Population Figures'!J560*(1-'Scenario 2 Contributing Fact'!I563), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I563<>\"\", B561*'Population Figures'!K560*(1-'Scenario 2 Contributing Fact'!I563), B561*'Population Figures'!K560*(1-'Scenario 3 - Nut. Analysis'!H559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I563<>\"\", B561*'Population Figures'!L560*(1-'Scenario 2 Contributing Fact'!I563), B561*'Population Figures'!L560*(1-'Scenario 3 - Nut. Analysis'!H559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J563<>\"\", B561*'Population Figures'!M560*(1-'Scenario 2 Contributing Fact'!J563),B561*'Population Figures'!M560*(1-'Scenario 3 - Nut. Analysis'!I559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J563<>\"\", B561*'Population Figures'!N560*(1-'Scenario 2 Contributing Fact'!J563),B561*'Population Figures'!N560*(1-'Scenario 3 - Nut. Analysis'!I559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J563<>\"\", B561*'Population Figures'!O560*(1-'Scenario 2 Contributing Fact'!J563),B561*'Population Figures'!O560*(1-'Scenario 3 - Nut. Analysis'!I559))","v":0}]
[{"$f":"'Population Figures'!E561","v":0},{"$f":"'Population Figures'!F561","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B564<>\"\", B562*'Population Figures'!H561*'Scenario 2 Contributing Fact'!B564,B562*'Population Figures'!H561*'Scenario 3 - Nut. Analysis'!D560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B564<>\"\", B562*'Population Figures'!I561*'Scenario 2 Contributing Fact'!B564,B562*'Population Figures'!I561*'Scenario 3 - Nut. Analysis'!D560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C564<>\"\", B562*('Population Figures'!G561)*'Scenario 2 Contributing Fact'!C564, B562*('Population Figures'!G561)*'Scenario 3 - Nut. Analysis'!E560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C564<>\"\", B562*('Population Figures'!H561)*'Scenario 2 Contributing Fact'!C564, B562*('Population Figures'!H561)*'Scenario 3 - Nut. Analysis'!E560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C564<>\"\", B562*('Population Figures'!I561)*'Scenario 2 Contributing Fact'!C564, B562*('Population Figures'!I561)*'Scenario 3 - Nut. Analysis'!E560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H564<>\"\", B562*'Population Figures'!J561*(1-'Scenario 2 Contributing Fact'!H564),B562*'Population Figures'!J561*(1-'Scenario 3 - Nut. Analysis'!B560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H564<>\"\", B562*'Population Figures'!K561*(1-'Scenario 2 Contributing Fact'!H564),B562*'Population Figures'!K561*(1-'Scenario 3 - Nut. Analysis'!B560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H564<>\"\", B562*'Population Figures'!L561*(1-'Scenario 2 Contributing Fact'!H564),B562*'Population Figures'!L561*(1-'Scenario 3 - Nut. Analysis'!B560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K564<>\"\", B562*'Population Figures'!P561*(1-'Scenario 2 Contributing Fact'!K564),B562*'Population Figures'!P561*(1-'Scenario 3 - Nut. Analysis'!C560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K564<>\"\", B562*'Population Figures'!Q561*(1-'Scenario 2 Contributing Fact'!K564),B562*'Population Figures'!Q561*(1-'Scenario 3 - Nut. Analysis'!C560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K564<>\"\", B562*'Population Figures'!R561*(1-'Scenario 2 Contributing Fact'!K564),B562*'Population Figures'!R561*(1-'Scenario 3 - Nut. Analysis'!C560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I564<>\"\", B562*'Population Figures'!J561*(1-'Scenario 2 Contributing Fact'!I564), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I564<>\"\", B562*'Population Figures'!K561*(1-'Scenario 2 Contributing Fact'!I564), B562*'Population Figures'!K561*(1-'Scenario 3 - Nut. Analysis'!H560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I564<>\"\", B562*'Population Figures'!L561*(1-'Scenario 2 Contributing Fact'!I564), B562*'Population Figures'!L561*(1-'Scenario 3 - Nut. Analysis'!H560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J564<>\"\", B562*'Population Figures'!M561*(1-'Scenario 2 Contributing Fact'!J564),B562*'Population Figures'!M561*(1-'Scenario 3 - Nut. Analysis'!I560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J564<>\"\", B562*'Population Figures'!N561*(1-'Scenario 2 Contributing Fact'!J564),B562*'Population Figures'!N561*(1-'Scenario 3 - Nut. Analysis'!I560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J564<>\"\", B562*'Population Figures'!O561*(1-'Scenario 2 Contributing Fact'!J564),B562*'Population Figures'!O561*(1-'Scenario 3 - Nut. Analysis'!I560))","v":0}]
[{"$f":"'Population Figures'!E564","v":0},{"$f":"'Population Figures'!F564","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B567<>\"\", B565*'Population Figures'!H564*'Scenario 2 Contributing Fact'!B567,B565*'Population Figures'!H564*'Scenario 3 - Nut. Analysis'!D563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B567<>\"\", B565*'Population Figures'!I564*'Scenario 2 Contributing Fact'!B567,B565*'Population Figures'!I564*'Scenario 3 - Nut. Analysis'!D563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C567<>\"\", B565*('Population Figures'!G564)*'Scenario 2 Contributing Fact'!C567, B565*('Population Figures'!G564)*'Scenario 3 - Nut. Analysis'!E563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C567<>\"\", B565*('Population Figures'!H564)*'Scenario 2 Contributing Fact'!C567, B565*('Population Figures'!H564)*'Scenario 3 - Nut. Analysis'!E563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C567<>\"\", B565*('Population Figures'!I564)*'Scenario 2 Contributing Fact'!C567, B565*('Population Figures'!I564)*'Scenario 3 - Nut. Analysis'!E563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H567<>\"\", B565*'Population Figures'!J564*(1-'Scenario 2 Contributing Fact'!H567),B565*'Population Figures'!J564*(1-'Scenario 3 - Nut. Analysis'!B563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H567<>\"\", B565*'Population Figures'!K564*(1-'Scenario 2 Contributing Fact'!H567),B565*'Population Figures'!K564*(1-'Scenario 3 - Nut. Analysis'!B563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H567<>\"\", B565*'Population Figures'!L564*(1-'Scenario 2 Contributing Fact'!H567),B565*'Population Figures'!L564*(1-'Scenario 3 - Nut. Analysis'!B563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K567<>\"\", B565*'Population Figures'!P564*(1-'Scenario 2 Contributing Fact'!K567),B565*'Population Figures'!P564*(1-'Scenario 3 - Nut. Analysis'!C563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K567<>\"\", B565*'Population Figures'!Q564*(1-'Scenario 2 Contributing Fact'!K567),B565*'Population Figures'!Q564*(1-'Scenario 3 - Nut. Analysis'!C563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K567<>\"\", B565*'Population Figures'!R564*(1-'Scenario 2 Contributing Fact'!K567),B565*'Population Figures'!R564*(1-'Scenario 3 - Nut. Analysis'!C563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I567<>\"\", B565*'Population Figures'!J564*(1-'Scenario 2 Contributing Fact'!I567), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I567<>\"\", B565*'Population Figures'!K564*(1-'Scenario 2 Contributing Fact'!I567), B565*'Population Figures'!K564*(1-'Scenario 3 - Nut. Analysis'!H563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I567<>\"\", B565*'Population Figures'!L564*(1-'Scenario 2 Contributing Fact'!I567), B565*'Population Figures'!L564*(1-'Scenario 3 - Nut. Analysis'!H563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J567<>\"\", B565*'Population Figures'!M564*(1-'Scenario 2 Contributing Fact'!J567),B565*'Population Figures'!M564*(1-'Scenario 3 - Nut. Analysis'!I563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J567<>\"\", B565*'Population Figures'!N564*(1-'Scenario 2 Contributing Fact'!J567),B565*'Population Figures'!N564*(1-'Scenario 3 - Nut. Analysis'!I563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J567<>\"\", B565*'Population Figures'!O564*(1-'Scenario 2 Contributing Fact'!J567),B565*'Population Figures'!O564*(1-'Scenario 3 - Nut. Analysis'!I563))","v":0}]
[{"$f":"'Population Figures'!E565","v":0},{"$f":"'Population Figures'!F565","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B568<>\"\", B566*'Population Figures'!H565*'Scenario 2 Contributing Fact'!B568,B566*'Population Figures'!H565*'Scenario 3 - Nut. Analysis'!D564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B568<>\"\", B566*'Population Figures'!I565*'Scenario 2 Contributing Fact'!B568,B566*'Population Figures'!I565*'Scenario 3 - Nut. Analysis'!D564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C568<>\"\", B566*('Population Figures'!G565)*'Scenario 2 Contributing Fact'!C568, B566*('Population Figures'!G565)*'Scenario 3 - Nut. Analysis'!E564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C568<>\"\", B566*('Population Figures'!H565)*'Scenario 2 Contributing Fact'!C568, B566*('Population Figures'!H565)*'Scenario 3 - Nut. Analysis'!E564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C568<>\"\", B566*('Population Figures'!I565)*'Scenario 2 Contributing Fact'!C568, B566*('Population Figures'!I565)*'Scenario 3 - Nut. Analysis'!E564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H568<>\"\", B566*'Population Figures'!J565*(1-'Scenario 2 Contributing Fact'!H568),B566*'Population Figures'!J565*(1-'Scenario 3 - Nut. Analysis'!B564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H568<>\"\", B566*'Population Figures'!K565*(1-'Scenario 2 Contributing Fact'!H568),B566*'Population Figures'!K565*(1-'Scenario 3 - Nut. Analysis'!B564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H568<>\"\", B566*'Population Figures'!L565*(1-'Scenario 2 Contributing Fact'!H568),B566*'Population Figures'!L565*(1-'Scenario 3 - Nut. Analysis'!B564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K568<>\"\", B566*'Population Figures'!P565*(1-'Scenario 2 Contributing Fact'!K568),B566*'Population Figures'!P565*(1-'Scenario 3 - Nut. Analysis'!C564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K568<>\"\", B566*'Population Figures'!Q565*(1-'Scenario 2 Contributing Fact'!K568),B566*'Population Figures'!Q565*(1-'Scenario 3 - Nut. Analysis'!C564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K568<>\"\", B566*'Population Figures'!R565*(1-'Scenario 2 Contributing Fact'!K568),B566*'Population Figures'!R565*(1-'Scenario 3 - Nut. Analysis'!C564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I568<>\"\", B566*'Population Figures'!J565*(1-'Scenario 2 Contributing Fact'!I568), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I568<>\"\", B566*'Population Figures'!K565*(1-'Scenario 2 Contributing Fact'!I568), B566*'Population Figures'!K565*(1-'Scenario 3 - Nut. Analysis'!H564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I568<>\"\", B566*'Population Figures'!L565*(1-'Scenario 2 Contributing Fact'!I568), B566*'Population Figures'!L565*(1-'Scenario 3 - Nut. Analysis'!H564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J568<>\"\", B566*'Population Figures'!M565*(1-'Scenario 2 Contributing Fact'!J568),B566*'Population Figures'!M565*(1-'Scenario 3 - Nut. Analysis'!I564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J568<>\"\", B566*'Population Figures'!N565*(1-'Scenario 2 Contributing Fact'!J568),B566*'Population Figures'!N565*(1-'Scenario 3 - Nut. Analysis'!I564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J568<>\"\", B566*'Population Figures'!O565*(1-'Scenario 2 Contributing Fact'!J568),B566*'Population Figures'!O565*(1-'Scenario 3 - Nut. Analysis'!I564))","v":0}]
[{"$f":"'Population Figures'!E568","v":0},{"$f":"'Population Figures'!F568","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B571<>\"\", B569*'Population Figures'!H568*'Scenario 2 Contributing Fact'!B571,B569*'Population Figures'!H568*'Scenario 3 - Nut. Analysis'!D567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B571<>\"\", B569*'Population Figures'!I568*'Scenario 2 Contributing Fact'!B571,B569*'Population Figures'!I568*'Scenario 3 - Nut. Analysis'!D567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C571<>\"\", B569*('Population Figures'!G568)*'Scenario 2 Contributing Fact'!C571, B569*('Population Figures'!G568)*'Scenario 3 - Nut. Analysis'!E567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C571<>\"\", B569*('Population Figures'!H568)*'Scenario 2 Contributing Fact'!C571, B569*('Population Figures'!H568)*'Scenario 3 - Nut. Analysis'!E567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C571<>\"\", B569*('Population Figures'!I568)*'Scenario 2 Contributing Fact'!C571, B569*('Population Figures'!I568)*'Scenario 3 - Nut. Analysis'!E567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H571<>\"\", B569*'Population Figures'!J568*(1-'Scenario 2 Contributing Fact'!H571),B569*'Population Figures'!J568*(1-'Scenario 3 - Nut. Analysis'!B567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H571<>\"\", B569*'Population Figures'!K568*(1-'Scenario 2 Contributing Fact'!H571),B569*'Population Figures'!K568*(1-'Scenario 3 - Nut. Analysis'!B567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H571<>\"\", B569*'Population Figures'!L568*(1-'Scenario 2 Contributing Fact'!H571),B569*'Population Figures'!L568*(1-'Scenario 3 - Nut. Analysis'!B567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K571<>\"\", B569*'Population Figures'!P568*(1-'Scenario 2 Contributing Fact'!K571),B569*'Population Figures'!P568*(1-'Scenario 3 - Nut. Analysis'!C567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K571<>\"\", B569*'Population Figures'!Q568*(1-'Scenario 2 Contributing Fact'!K571),B569*'Population Figures'!Q568*(1-'Scenario 3 - Nut. Analysis'!C567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K571<>\"\", B569*'Population Figures'!R568*(1-'Scenario 2 Contributing Fact'!K571),B569*'Population Figures'!R568*(1-'Scenario 3 - Nut. Analysis'!C567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I571<>\"\", B569*'Population Figures'!J568*(1-'Scenario 2 Contributing Fact'!I571), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I571<>\"\", B569*'Population Figures'!K568*(1-'Scenario 2 Contributing Fact'!I571), B569*'Population Figures'!K568*(1-'Scenario 3 - Nut. Analysis'!H567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I571<>\"\", B569*'Population Figures'!L568*(1-'Scenario 2 Contributing Fact'!I571), B569*'Population Figures'!L568*(1-'Scenario 3 - Nut. Analysis'!H567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J571<>\"\", B569*'Population Figures'!M568*(1-'Scenario 2 Contributing Fact'!J571),B569*'Population Figures'!M568*(1-'Scenario 3 - Nut. Analysis'!I567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J571<>\"\", B569*'Population Figures'!N568*(1-'Scenario 2 Contributing Fact'!J571),B569*'Population Figures'!N568*(1-'Scenario 3 - Nut. Analysis'!I567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J571<>\"\", B569*'Population Figures'!O568*(1-'Scenario 2 Contributing Fact'!J571),B569*'Population Figures'!O568*(1-'Scenario 3 - Nut. Analysis'!I567))","v":0}]
[{"$f":"'Population Figures'!E569","v":0},{"$f":"'Population Figures'!F569","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B572<>\"\", B570*'Population Figures'!H569*'Scenario 2 Contributing Fact'!B572,B570*'Population Figures'!H569*'Scenario 3 - Nut. Analysis'!D568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B572<>\"\", B570*'Population Figures'!I569*'Scenario 2 Contributing Fact'!B572,B570*'Population Figures'!I569*'Scenario 3 - Nut. Analysis'!D568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C572<>\"\", B570*('Population Figures'!G569)*'Scenario 2 Contributing Fact'!C572, B570*('Population Figures'!G569)*'Scenario 3 - Nut. Analysis'!E568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C572<>\"\", B570*('Population Figures'!H569)*'Scenario 2 Contributing Fact'!C572, B570*('Population Figures'!H569)*'Scenario 3 - Nut. Analysis'!E568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C572<>\"\", B570*('Population Figures'!I569)*'Scenario 2 Contributing Fact'!C572, B570*('Population Figures'!I569)*'Scenario 3 - Nut. Analysis'!E568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H572<>\"\", B570*'Population Figures'!J569*(1-'Scenario 2 Contributing Fact'!H572),B570*'Population Figures'!J569*(1-'Scenario 3 - Nut. Analysis'!B568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H572<>\"\", B570*'Population Figures'!K569*(1-'Scenario 2 Contributing Fact'!H572),B570*'Population Figures'!K569*(1-'Scenario 3 - Nut. Analysis'!B568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H572<>\"\", B570*'Population Figures'!L569*(1-'Scenario 2 Contributing Fact'!H572),B570*'Population Figures'!L569*(1-'Scenario 3 - Nut. Analysis'!B568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K572<>\"\", B570*'Population Figures'!P569*(1-'Scenario 2 Contributing Fact'!K572),B570*'Population Figures'!P569*(1-'Scenario 3 - Nut. Analysis'!C568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K572<>\"\", B570*'Population Figures'!Q569*(1-'Scenario 2 Contributing Fact'!K572),B570*'Population Figures'!Q569*(1-'Scenario 3 - Nut. Analysis'!C568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K572<>\"\", B570*'Population Figures'!R569*(1-'Scenario 2 Contributing Fact'!K572),B570*'Population Figures'!R569*(1-'Scenario 3 - Nut. Analysis'!C568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I572<>\"\", B570*'Population Figures'!J569*(1-'Scenario 2 Contributing Fact'!I572), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I572<>\"\", B570*'Population Figures'!K569*(1-'Scenario 2 Contributing Fact'!I572), B570*'Population Figures'!K569*(1-'Scenario 3 - Nut. Analysis'!H568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I572<>\"\", B570*'Population Figures'!L569*(1-'Scenario 2 Contributing Fact'!I572), B570*'Population Figures'!L569*(1-'Scenario 3 - Nut. Analysis'!H568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J572<>\"\", B570*'Population Figures'!M569*(1-'Scenario 2 Contributing Fact'!J572),B570*'Population Figures'!M569*(1-'Scenario 3 - Nut. Analysis'!I568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J572<>\"\", B570*'Population Figures'!N569*(1-'Scenario 2 Contributing Fact'!J572),B570*'Population Figures'!N569*(1-'Scenario 3 - Nut. Analysis'!I568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J572<>\"\", B570*'Population Figures'!O569*(1-'Scenario 2 Contributing Fact'!J572),B570*'Population Figures'!O569*(1-'Scenario 3 - Nut. Analysis'!I568))","v":0}]
[{"$f":"'Population Figures'!E572","v":0},{"$f":"'Population Figures'!F572","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B575<>\"\", B573*'Population Figures'!H572*'Scenario 2 Contributing Fact'!B575,B573*'Population Figures'!H572*'Scenario 3 - Nut. Analysis'!D571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B575<>\"\", B573*'Population Figures'!I572*'Scenario 2 Contributing Fact'!B575,B573*'Population Figures'!I572*'Scenario 3 - Nut. Analysis'!D571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C575<>\"\", B573*('Population Figures'!G572)*'Scenario 2 Contributing Fact'!C575, B573*('Population Figures'!G572)*'Scenario 3 - Nut. Analysis'!E571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C575<>\"\", B573*('Population Figures'!H572)*'Scenario 2 Contributing Fact'!C575, B573*('Population Figures'!H572)*'Scenario 3 - Nut. Analysis'!E571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C575<>\"\", B573*('Population Figures'!I572)*'Scenario 2 Contributing Fact'!C575, B573*('Population Figures'!I572)*'Scenario 3 - Nut. Analysis'!E571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H575<>\"\", B573*'Population Figures'!J572*(1-'Scenario 2 Contributing Fact'!H575),B573*'Population Figures'!J572*(1-'Scenario 3 - Nut. Analysis'!B571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H575<>\"\", B573*'Population Figures'!K572*(1-'Scenario 2 Contributing Fact'!H575),B573*'Population Figures'!K572*(1-'Scenario 3 - Nut. Analysis'!B571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H575<>\"\", B573*'Population Figures'!L572*(1-'Scenario 2 Contributing Fact'!H575),B573*'Population Figures'!L572*(1-'Scenario 3 - Nut. Analysis'!B571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K575<>\"\", B573*'Population Figures'!P572*(1-'Scenario 2 Contributing Fact'!K575),B573*'Population Figures'!P572*(1-'Scenario 3 - Nut. Analysis'!C571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K575<>\"\", B573*'Population Figures'!Q572*(1-'Scenario 2 Contributing Fact'!K575),B573*'Population Figures'!Q572*(1-'Scenario 3 - Nut. Analysis'!C571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K575<>\"\", B573*'Population Figures'!R572*(1-'Scenario 2 Contributing Fact'!K575),B573*'Population Figures'!R572*(1-'Scenario 3 - Nut. Analysis'!C571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I575<>\"\", B573*'Population Figures'!J572*(1-'Scenario 2 Contributing Fact'!I575), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I575<>\"\", B573*'Population Figures'!K572*(1-'Scenario 2 Contributing Fact'!I575), B573*'Population Figures'!K572*(1-'Scenario 3 - Nut. Analysis'!H571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I575<>\"\", B573*'Population Figures'!L572*(1-'Scenario 2 Contributing Fact'!I575), B573*'Population Figures'!L572*(1-'Scenario 3 - Nut. Analysis'!H571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J575<>\"\", B573*'Population Figures'!M572*(1-'Scenario 2 Contributing Fact'!J575),B573*'Population Figures'!M572*(1-'Scenario 3 - Nut. Analysis'!I571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J575<>\"\", B573*'Population Figures'!N572*(1-'Scenario 2 Contributing Fact'!J575),B573*'Population Figures'!N572*(1-'Scenario 3 - Nut. Analysis'!I571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J575<>\"\", B573*'Population Figures'!O572*(1-'Scenario 2 Contributing Fact'!J575),B573*'Population Figures'!O572*(1-'Scenario 3 - Nut. Analysis'!I571))","v":0}]
[{"$f":"'Population Figures'!E573","v":0},{"$f":"'Population Figures'!F573","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B576<>\"\", B574*'Population Figures'!H573*'Scenario 2 Contributing Fact'!B576,B574*'Population Figures'!H573*'Scenario 3 - Nut. Analysis'!D572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B576<>\"\", B574*'Population Figures'!I573*'Scenario 2 Contributing Fact'!B576,B574*'Population Figures'!I573*'Scenario 3 - Nut. Analysis'!D572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C576<>\"\", B574*('Population Figures'!G573)*'Scenario 2 Contributing Fact'!C576, B574*('Population Figures'!G573)*'Scenario 3 - Nut. Analysis'!E572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C576<>\"\", B574*('Population Figures'!H573)*'Scenario 2 Contributing Fact'!C576, B574*('Population Figures'!H573)*'Scenario 3 - Nut. Analysis'!E572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C576<>\"\", B574*('Population Figures'!I573)*'Scenario 2 Contributing Fact'!C576, B574*('Population Figures'!I573)*'Scenario 3 - Nut. Analysis'!E572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H576<>\"\", B574*'Population Figures'!J573*(1-'Scenario 2 Contributing Fact'!H576),B574*'Population Figures'!J573*(1-'Scenario 3 - Nut. Analysis'!B572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H576<>\"\", B574*'Population Figures'!K573*(1-'Scenario 2 Contributing Fact'!H576),B574*'Population Figures'!K573*(1-'Scenario 3 - Nut. Analysis'!B572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H576<>\"\", B574*'Population Figures'!L573*(1-'Scenario 2 Contributing Fact'!H576),B574*'Population Figures'!L573*(1-'Scenario 3 - Nut. Analysis'!B572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K576<>\"\", B574*'Population Figures'!P573*(1-'Scenario 2 Contributing Fact'!K576),B574*'Population Figures'!P573*(1-'Scenario 3 - Nut. Analysis'!C572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K576<>\"\", B574*'Population Figures'!Q573*(1-'Scenario 2 Contributing Fact'!K576),B574*'Population Figures'!Q573*(1-'Scenario 3 - Nut. Analysis'!C572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K576<>\"\", B574*'Population Figures'!R573*(1-'Scenario 2 Contributing Fact'!K576),B574*'Population Figures'!R573*(1-'Scenario 3 - Nut. Analysis'!C572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I576<>\"\", B574*'Population Figures'!J573*(1-'Scenario 2 Contributing Fact'!I576), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I576<>\"\", B574*'Population Figures'!K573*(1-'Scenario 2 Contributing Fact'!I576), B574*'Population Figures'!K573*(1-'Scenario 3 - Nut. Analysis'!H572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I576<>\"\", B574*'Population Figures'!L573*(1-'Scenario 2 Contributing Fact'!I576), B574*'Population Figures'!L573*(1-'Scenario 3 - Nut. Analysis'!H572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J576<>\"\", B574*'Population Figures'!M573*(1-'Scenario 2 Contributing Fact'!J576),B574*'Population Figures'!M573*(1-'Scenario 3 - Nut. Analysis'!I572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J576<>\"\", B574*'Population Figures'!N573*(1-'Scenario 2 Contributing Fact'!J576),B574*'Population Figures'!N573*(1-'Scenario 3 - Nut. Analysis'!I572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J576<>\"\", B574*'Population Figures'!O573*(1-'Scenario 2 Contributing Fact'!J576),B574*'Population Figures'!O573*(1-'Scenario 3 - Nut. Analysis'!I572))","v":0}]
[{"$f":"'Population Figures'!E576","v":0},{"$f":"'Population Figures'!F576","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B579<>\"\", B577*'Population Figures'!H576*'Scenario 2 Contributing Fact'!B579,B577*'Population Figures'!H576*'Scenario 3 - Nut. Analysis'!D575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B579<>\"\", B577*'Population Figures'!I576*'Scenario 2 Contributing Fact'!B579,B577*'Population Figures'!I576*'Scenario 3 - Nut. Analysis'!D575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C579<>\"\", B577*('Population Figures'!G576)*'Scenario 2 Contributing Fact'!C579, B577*('Population Figures'!G576)*'Scenario 3 - Nut. Analysis'!E575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C579<>\"\", B577*('Population Figures'!H576)*'Scenario 2 Contributing Fact'!C579, B577*('Population Figures'!H576)*'Scenario 3 - Nut. Analysis'!E575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C579<>\"\", B577*('Population Figures'!I576)*'Scenario 2 Contributing Fact'!C579, B577*('Population Figures'!I576)*'Scenario 3 - Nut. Analysis'!E575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H579<>\"\", B577*'Population Figures'!J576*(1-'Scenario 2 Contributing Fact'!H579),B577*'Population Figures'!J576*(1-'Scenario 3 - Nut. Analysis'!B575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H579<>\"\", B577*'Population Figures'!K576*(1-'Scenario 2 Contributing Fact'!H579),B577*'Population Figures'!K576*(1-'Scenario 3 - Nut. Analysis'!B575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H579<>\"\", B577*'Population Figures'!L576*(1-'Scenario 2 Contributing Fact'!H579),B577*'Population Figures'!L576*(1-'Scenario 3 - Nut. Analysis'!B575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K579<>\"\", B577*'Population Figures'!P576*(1-'Scenario 2 Contributing Fact'!K579),B577*'Population Figures'!P576*(1-'Scenario 3 - Nut. Analysis'!C575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K579<>\"\", B577*'Population Figures'!Q576*(1-'Scenario 2 Contributing Fact'!K579),B577*'Population Figures'!Q576*(1-'Scenario 3 - Nut. Analysis'!C575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K579<>\"\", B577*'Population Figures'!R576*(1-'Scenario 2 Contributing Fact'!K579),B577*'Population Figures'!R576*(1-'Scenario 3 - Nut. Analysis'!C575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I579<>\"\", B577*'Population Figures'!J576*(1-'Scenario 2 Contributing Fact'!I579), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I579<>\"\", B577*'Population Figures'!K576*(1-'Scenario 2 Contributing Fact'!I579), B577*'Population Figures'!K576*(1-'Scenario 3 - Nut. Analysis'!H575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I579<>\"\", B577*'Population Figures'!L576*(1-'Scenario 2 Contributing Fact'!I579), B577*'Population Figures'!L576*(1-'Scenario 3 - Nut. Analysis'!H575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J579<>\"\", B577*'Population Figures'!M576*(1-'Scenario 2 Contributing Fact'!J579),B577*'Population Figures'!M576*(1-'Scenario 3 - Nut. Analysis'!I575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J579<>\"\", B577*'Population Figures'!N576*(1-'Scenario 2 Contributing Fact'!J579),B577*'Population Figures'!N576*(1-'Scenario 3 - Nut. Analysis'!I575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J579<>\"\", B577*'Population Figures'!O576*(1-'Scenario 2 Contributing Fact'!J579),B577*'Population Figures'!O576*(1-'Scenario 3 - Nut. Analysis'!I575))","v":0}]
[{"$f":"'Population Figures'!E577","v":0},{"$f":"'Population Figures'!F577","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B580<>\"\", B578*'Population Figures'!H577*'Scenario 2 Contributing Fact'!B580,B578*'Population Figures'!H577*'Scenario 3 - Nut. Analysis'!D576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B580<>\"\", B578*'Population Figures'!I577*'Scenario 2 Contributing Fact'!B580,B578*'Population Figures'!I577*'Scenario 3 - Nut. Analysis'!D576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C580<>\"\", B578*('Population Figures'!G577)*'Scenario 2 Contributing Fact'!C580, B578*('Population Figures'!G577)*'Scenario 3 - Nut. Analysis'!E576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C580<>\"\", B578*('Population Figures'!H577)*'Scenario 2 Contributing Fact'!C580, B578*('Population Figures'!H577)*'Scenario 3 - Nut. Analysis'!E576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C580<>\"\", B578*('Population Figures'!I577)*'Scenario 2 Contributing Fact'!C580, B578*('Population Figures'!I577)*'Scenario 3 - Nut. Analysis'!E576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H580<>\"\", B578*'Population Figures'!J577*(1-'Scenario 2 Contributing Fact'!H580),B578*'Population Figures'!J577*(1-'Scenario 3 - Nut. Analysis'!B576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H580<>\"\", B578*'Population Figures'!K577*(1-'Scenario 2 Contributing Fact'!H580),B578*'Population Figures'!K577*(1-'Scenario 3 - Nut. Analysis'!B576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H580<>\"\", B578*'Population Figures'!L577*(1-'Scenario 2 Contributing Fact'!H580),B578*'Population Figures'!L577*(1-'Scenario 3 - Nut. Analysis'!B576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K580<>\"\", B578*'Population Figures'!P577*(1-'Scenario 2 Contributing Fact'!K580),B578*'Population Figures'!P577*(1-'Scenario 3 - Nut. Analysis'!C576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K580<>\"\", B578*'Population Figures'!Q577*(1-'Scenario 2 Contributing Fact'!K580),B578*'Population Figures'!Q577*(1-'Scenario 3 - Nut. Analysis'!C576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K580<>\"\", B578*'Population Figures'!R577*(1-'Scenario 2 Contributing Fact'!K580),B578*'Population Figures'!R577*(1-'Scenario 3 - Nut. Analysis'!C576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I580<>\"\", B578*'Population Figures'!J577*(1-'Scenario 2 Contributing Fact'!I580), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I580<>\"\", B578*'Population Figures'!K577*(1-'Scenario 2 Contributing Fact'!I580), B578*'Population Figures'!K577*(1-'Scenario 3 - Nut. Analysis'!H576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I580<>\"\", B578*'Population Figures'!L577*(1-'Scenario 2 Contributing Fact'!I580), B578*'Population Figures'!L577*(1-'Scenario 3 - Nut. Analysis'!H576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J580<>\"\", B578*'Population Figures'!M577*(1-'Scenario 2 Contributing Fact'!J580),B578*'Population Figures'!M577*(1-'Scenario 3 - Nut. Analysis'!I576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J580<>\"\", B578*'Population Figures'!N577*(1-'Scenario 2 Contributing Fact'!J580),B578*'Population Figures'!N577*(1-'Scenario 3 - Nut. Analysis'!I576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J580<>\"\", B578*'Population Figures'!O577*(1-'Scenario 2 Contributing Fact'!J580),B578*'Population Figures'!O577*(1-'Scenario 3 - Nut. Analysis'!I576))","v":0}]
[{"$f":"'Population Figures'!E580","v":0},{"$f":"'Population Figures'!F580","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B583<>\"\", B581*'Population Figures'!H580*'Scenario 2 Contributing Fact'!B583,B581*'Population Figures'!H580*'Scenario 3 - Nut. Analysis'!D579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B583<>\"\", B581*'Population Figures'!I580*'Scenario 2 Contributing Fact'!B583,B581*'Population Figures'!I580*'Scenario 3 - Nut. Analysis'!D579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C583<>\"\", B581*('Population Figures'!G580)*'Scenario 2 Contributing Fact'!C583, B581*('Population Figures'!G580)*'Scenario 3 - Nut. Analysis'!E579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C583<>\"\", B581*('Population Figures'!H580)*'Scenario 2 Contributing Fact'!C583, B581*('Population Figures'!H580)*'Scenario 3 - Nut. Analysis'!E579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C583<>\"\", B581*('Population Figures'!I580)*'Scenario 2 Contributing Fact'!C583, B581*('Population Figures'!I580)*'Scenario 3 - Nut. Analysis'!E579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H583<>\"\", B581*'Population Figures'!J580*(1-'Scenario 2 Contributing Fact'!H583),B581*'Population Figures'!J580*(1-'Scenario 3 - Nut. Analysis'!B579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H583<>\"\", B581*'Population Figures'!K580*(1-'Scenario 2 Contributing Fact'!H583),B581*'Population Figures'!K580*(1-'Scenario 3 - Nut. Analysis'!B579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H583<>\"\", B581*'Population Figures'!L580*(1-'Scenario 2 Contributing Fact'!H583),B581*'Population Figures'!L580*(1-'Scenario 3 - Nut. Analysis'!B579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K583<>\"\", B581*'Population Figures'!P580*(1-'Scenario 2 Contributing Fact'!K583),B581*'Population Figures'!P580*(1-'Scenario 3 - Nut. Analysis'!C579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K583<>\"\", B581*'Population Figures'!Q580*(1-'Scenario 2 Contributing Fact'!K583),B581*'Population Figures'!Q580*(1-'Scenario 3 - Nut. Analysis'!C579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K583<>\"\", B581*'Population Figures'!R580*(1-'Scenario 2 Contributing Fact'!K583),B581*'Population Figures'!R580*(1-'Scenario 3 - Nut. Analysis'!C579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I583<>\"\", B581*'Population Figures'!J580*(1-'Scenario 2 Contributing Fact'!I583), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I583<>\"\", B581*'Population Figures'!K580*(1-'Scenario 2 Contributing Fact'!I583), B581*'Population Figures'!K580*(1-'Scenario 3 - Nut. Analysis'!H579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I583<>\"\", B581*'Population Figures'!L580*(1-'Scenario 2 Contributing Fact'!I583), B581*'Population Figures'!L580*(1-'Scenario 3 - Nut. Analysis'!H579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J583<>\"\", B581*'Population Figures'!M580*(1-'Scenario 2 Contributing Fact'!J583),B581*'Population Figures'!M580*(1-'Scenario 3 - Nut. Analysis'!I579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J583<>\"\", B581*'Population Figures'!N580*(1-'Scenario 2 Contributing Fact'!J583),B581*'Population Figures'!N580*(1-'Scenario 3 - Nut. Analysis'!I579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J583<>\"\", B581*'Population Figures'!O580*(1-'Scenario 2 Contributing Fact'!J583),B581*'Population Figures'!O580*(1-'Scenario 3 - Nut. Analysis'!I579))","v":0}]
[{"$f":"'Population Figures'!E581","v":0},{"$f":"'Population Figures'!F581","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B584<>\"\", B582*'Population Figures'!H581*'Scenario 2 Contributing Fact'!B584,B582*'Population Figures'!H581*'Scenario 3 - Nut. Analysis'!D580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B584<>\"\", B582*'Population Figures'!I581*'Scenario 2 Contributing Fact'!B584,B582*'Population Figures'!I581*'Scenario 3 - Nut. Analysis'!D580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C584<>\"\", B582*('Population Figures'!G581)*'Scenario 2 Contributing Fact'!C584, B582*('Population Figures'!G581)*'Scenario 3 - Nut. Analysis'!E580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C584<>\"\", B582*('Population Figures'!H581)*'Scenario 2 Contributing Fact'!C584, B582*('Population Figures'!H581)*'Scenario 3 - Nut. Analysis'!E580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C584<>\"\", B582*('Population Figures'!I581)*'Scenario 2 Contributing Fact'!C584, B582*('Population Figures'!I581)*'Scenario 3 - Nut. Analysis'!E580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H584<>\"\", B582*'Population Figures'!J581*(1-'Scenario 2 Contributing Fact'!H584),B582*'Population Figures'!J581*(1-'Scenario 3 - Nut. Analysis'!B580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H584<>\"\", B582*'Population Figures'!K581*(1-'Scenario 2 Contributing Fact'!H584),B582*'Population Figures'!K581*(1-'Scenario 3 - Nut. Analysis'!B580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H584<>\"\", B582*'Population Figures'!L581*(1-'Scenario 2 Contributing Fact'!H584),B582*'Population Figures'!L581*(1-'Scenario 3 - Nut. Analysis'!B580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K584<>\"\", B582*'Population Figures'!P581*(1-'Scenario 2 Contributing Fact'!K584),B582*'Population Figures'!P581*(1-'Scenario 3 - Nut. Analysis'!C580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K584<>\"\", B582*'Population Figures'!Q581*(1-'Scenario 2 Contributing Fact'!K584),B582*'Population Figures'!Q581*(1-'Scenario 3 - Nut. Analysis'!C580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K584<>\"\", B582*'Population Figures'!R581*(1-'Scenario 2 Contributing Fact'!K584),B582*'Population Figures'!R581*(1-'Scenario 3 - Nut. Analysis'!C580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I584<>\"\", B582*'Population Figures'!J581*(1-'Scenario 2 Contributing Fact'!I584), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I584<>\"\", B582*'Population Figures'!K581*(1-'Scenario 2 Contributing Fact'!I584), B582*'Population Figures'!K581*(1-'Scenario 3 - Nut. Analysis'!H580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I584<>\"\", B582*'Population Figures'!L581*(1-'Scenario 2 Contributing Fact'!I584), B582*'Population Figures'!L581*(1-'Scenario 3 - Nut. Analysis'!H580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J584<>\"\", B582*'Population Figures'!M581*(1-'Scenario 2 Contributing Fact'!J584),B582*'Population Figures'!M581*(1-'Scenario 3 - Nut. Analysis'!I580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J584<>\"\", B582*'Population Figures'!N581*(1-'Scenario 2 Contributing Fact'!J584),B582*'Population Figures'!N581*(1-'Scenario 3 - Nut. Analysis'!I580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J584<>\"\", B582*'Population Figures'!O581*(1-'Scenario 2 Contributing Fact'!J584),B582*'Population Figures'!O581*(1-'Scenario 3 - Nut. Analysis'!I580))","v":0}]
[{"$f":"'Population Figures'!E584","v":0},{"$f":"'Population Figures'!F584","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B587<>\"\", B585*'Population Figures'!H584*'Scenario 2 Contributing Fact'!B587,B585*'Population Figures'!H584*'Scenario 3 - Nut. Analysis'!D583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B587<>\"\", B585*'Population Figures'!I584*'Scenario 2 Contributing Fact'!B587,B585*'Population Figures'!I584*'Scenario 3 - Nut. Analysis'!D583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C587<>\"\", B585*('Population Figures'!G584)*'Scenario 2 Contributing Fact'!C587, B585*('Population Figures'!G584)*'Scenario 3 - Nut. Analysis'!E583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C587<>\"\", B585*('Population Figures'!H584)*'Scenario 2 Contributing Fact'!C587, B585*('Population Figures'!H584)*'Scenario 3 - Nut. Analysis'!E583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C587<>\"\", B585*('Population Figures'!I584)*'Scenario 2 Contributing Fact'!C587, B585*('Population Figures'!I584)*'Scenario 3 - Nut. Analysis'!E583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H587<>\"\", B585*'Population Figures'!J584*(1-'Scenario 2 Contributing Fact'!H587),B585*'Population Figures'!J584*(1-'Scenario 3 - Nut. Analysis'!B583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H587<>\"\", B585*'Population Figures'!K584*(1-'Scenario 2 Contributing Fact'!H587),B585*'Population Figures'!K584*(1-'Scenario 3 - Nut. Analysis'!B583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H587<>\"\", B585*'Population Figures'!L584*(1-'Scenario 2 Contributing Fact'!H587),B585*'Population Figures'!L584*(1-'Scenario 3 - Nut. Analysis'!B583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K587<>\"\", B585*'Population Figures'!P584*(1-'Scenario 2 Contributing Fact'!K587),B585*'Population Figures'!P584*(1-'Scenario 3 - Nut. Analysis'!C583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K587<>\"\", B585*'Population Figures'!Q584*(1-'Scenario 2 Contributing Fact'!K587),B585*'Population Figures'!Q584*(1-'Scenario 3 - Nut. Analysis'!C583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K587<>\"\", B585*'Population Figures'!R584*(1-'Scenario 2 Contributing Fact'!K587),B585*'Population Figures'!R584*(1-'Scenario 3 - Nut. Analysis'!C583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I587<>\"\", B585*'Population Figures'!J584*(1-'Scenario 2 Contributing Fact'!I587), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I587<>\"\", B585*'Population Figures'!K584*(1-'Scenario 2 Contributing Fact'!I587), B585*'Population Figures'!K584*(1-'Scenario 3 - Nut. Analysis'!H583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I587<>\"\", B585*'Population Figures'!L584*(1-'Scenario 2 Contributing Fact'!I587), B585*'Population Figures'!L584*(1-'Scenario 3 - Nut. Analysis'!H583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J587<>\"\", B585*'Population Figures'!M584*(1-'Scenario 2 Contributing Fact'!J587),B585*'Population Figures'!M584*(1-'Scenario 3 - Nut. Analysis'!I583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J587<>\"\", B585*'Population Figures'!N584*(1-'Scenario 2 Contributing Fact'!J587),B585*'Population Figures'!N584*(1-'Scenario 3 - Nut. Analysis'!I583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J587<>\"\", B585*'Population Figures'!O584*(1-'Scenario 2 Contributing Fact'!J587),B585*'Population Figures'!O584*(1-'Scenario 3 - Nut. Analysis'!I583))","v":0}]
[{"$f":"'Population Figures'!E585","v":0},{"$f":"'Population Figures'!F585","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B588<>\"\", B586*'Population Figures'!H585*'Scenario 2 Contributing Fact'!B588,B586*'Population Figures'!H585*'Scenario 3 - Nut. Analysis'!D584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B588<>\"\", B586*'Population Figures'!I585*'Scenario 2 Contributing Fact'!B588,B586*'Population Figures'!I585*'Scenario 3 - Nut. Analysis'!D584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C588<>\"\", B586*('Population Figures'!G585)*'Scenario 2 Contributing Fact'!C588, B586*('Population Figures'!G585)*'Scenario 3 - Nut. Analysis'!E584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C588<>\"\", B586*('Population Figures'!H585)*'Scenario 2 Contributing Fact'!C588, B586*('Population Figures'!H585)*'Scenario 3 - Nut. Analysis'!E584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C588<>\"\", B586*('Population Figures'!I585)*'Scenario 2 Contributing Fact'!C588, B586*('Population Figures'!I585)*'Scenario 3 - Nut. Analysis'!E584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H588<>\"\", B586*'Population Figures'!J585*(1-'Scenario 2 Contributing Fact'!H588),B586*'Population Figures'!J585*(1-'Scenario 3 - Nut. Analysis'!B584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H588<>\"\", B586*'Population Figures'!K585*(1-'Scenario 2 Contributing Fact'!H588),B586*'Population Figures'!K585*(1-'Scenario 3 - Nut. Analysis'!B584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H588<>\"\", B586*'Population Figures'!L585*(1-'Scenario 2 Contributing Fact'!H588),B586*'Population Figures'!L585*(1-'Scenario 3 - Nut. Analysis'!B584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K588<>\"\", B586*'Population Figures'!P585*(1-'Scenario 2 Contributing Fact'!K588),B586*'Population Figures'!P585*(1-'Scenario 3 - Nut. Analysis'!C584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K588<>\"\", B586*'Population Figures'!Q585*(1-'Scenario 2 Contributing Fact'!K588),B586*'Population Figures'!Q585*(1-'Scenario 3 - Nut. Analysis'!C584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K588<>\"\", B586*'Population Figures'!R585*(1-'Scenario 2 Contributing Fact'!K588),B586*'Population Figures'!R585*(1-'Scenario 3 - Nut. Analysis'!C584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I588<>\"\", B586*'Population Figures'!J585*(1-'Scenario 2 Contributing Fact'!I588), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I588<>\"\", B586*'Population Figures'!K585*(1-'Scenario 2 Contributing Fact'!I588), B586*'Population Figures'!K585*(1-'Scenario 3 - Nut. Analysis'!H584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I588<>\"\", B586*'Population Figures'!L585*(1-'Scenario 2 Contributing Fact'!I588), B586*'Population Figures'!L585*(1-'Scenario 3 - Nut. Analysis'!H584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J588<>\"\", B586*'Population Figures'!M585*(1-'Scenario 2 Contributing Fact'!J588),B586*'Population Figures'!M585*(1-'Scenario 3 - Nut. Analysis'!I584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J588<>\"\", B586*'Population Figures'!N585*(1-'Scenario 2 Contributing Fact'!J588),B586*'Population Figures'!N585*(1-'Scenario 3 - Nut. Analysis'!I584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J588<>\"\", B586*'Population Figures'!O585*(1-'Scenario 2 Contributing Fact'!J588),B586*'Population Figures'!O585*(1-'Scenario 3 - Nut. Analysis'!I584))","v":0}]
[{"$f":"'Population Figures'!E588","v":0},{"$f":"'Population Figures'!F588","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B591<>\"\", B589*'Population Figures'!H588*'Scenario 2 Contributing Fact'!B591,B589*'Population Figures'!H588*'Scenario 3 - Nut. Analysis'!D587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B591<>\"\", B589*'Population Figures'!I588*'Scenario 2 Contributing Fact'!B591,B589*'Population Figures'!I588*'Scenario 3 - Nut. Analysis'!D587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C591<>\"\", B589*('Population Figures'!G588)*'Scenario 2 Contributing Fact'!C591, B589*('Population Figures'!G588)*'Scenario 3 - Nut. Analysis'!E587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C591<>\"\", B589*('Population Figures'!H588)*'Scenario 2 Contributing Fact'!C591, B589*('Population Figures'!H588)*'Scenario 3 - Nut. Analysis'!E587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C591<>\"\", B589*('Population Figures'!I588)*'Scenario 2 Contributing Fact'!C591, B589*('Population Figures'!I588)*'Scenario 3 - Nut. Analysis'!E587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H591<>\"\", B589*'Population Figures'!J588*(1-'Scenario 2 Contributing Fact'!H591),B589*'Population Figures'!J588*(1-'Scenario 3 - Nut. Analysis'!B587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H591<>\"\", B589*'Population Figures'!K588*(1-'Scenario 2 Contributing Fact'!H591),B589*'Population Figures'!K588*(1-'Scenario 3 - Nut. Analysis'!B587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H591<>\"\", B589*'Population Figures'!L588*(1-'Scenario 2 Contributing Fact'!H591),B589*'Population Figures'!L588*(1-'Scenario 3 - Nut. Analysis'!B587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K591<>\"\", B589*'Population Figures'!P588*(1-'Scenario 2 Contributing Fact'!K591),B589*'Population Figures'!P588*(1-'Scenario 3 - Nut. Analysis'!C587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K591<>\"\", B589*'Population Figures'!Q588*(1-'Scenario 2 Contributing Fact'!K591),B589*'Population Figures'!Q588*(1-'Scenario 3 - Nut. Analysis'!C587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K591<>\"\", B589*'Population Figures'!R588*(1-'Scenario 2 Contributing Fact'!K591),B589*'Population Figures'!R588*(1-'Scenario 3 - Nut. Analysis'!C587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I591<>\"\", B589*'Population Figures'!J588*(1-'Scenario 2 Contributing Fact'!I591), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I591<>\"\", B589*'Population Figures'!K588*(1-'Scenario 2 Contributing Fact'!I591), B589*'Population Figures'!K588*(1-'Scenario 3 - Nut. Analysis'!H587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I591<>\"\", B589*'Population Figures'!L588*(1-'Scenario 2 Contributing Fact'!I591), B589*'Population Figures'!L588*(1-'Scenario 3 - Nut. Analysis'!H587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J591<>\"\", B589*'Population Figures'!M588*(1-'Scenario 2 Contributing Fact'!J591),B589*'Population Figures'!M588*(1-'Scenario 3 - Nut. Analysis'!I587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J591<>\"\", B589*'Population Figures'!N588*(1-'Scenario 2 Contributing Fact'!J591),B589*'Population Figures'!N588*(1-'Scenario 3 - Nut. Analysis'!I587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J591<>\"\", B589*'Population Figures'!O588*(1-'Scenario 2 Contributing Fact'!J591),B589*'Population Figures'!O588*(1-'Scenario 3 - Nut. Analysis'!I587))","v":0}]
[{"$f":"'Population Figures'!E589","v":0},{"$f":"'Population Figures'!F589","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B592<>\"\", B590*'Population Figures'!H589*'Scenario 2 Contributing Fact'!B592,B590*'Population Figures'!H589*'Scenario 3 - Nut. Analysis'!D588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B592<>\"\", B590*'Population Figures'!I589*'Scenario 2 Contributing Fact'!B592,B590*'Population Figures'!I589*'Scenario 3 - Nut. Analysis'!D588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C592<>\"\", B590*('Population Figures'!G589)*'Scenario 2 Contributing Fact'!C592, B590*('Population Figures'!G589)*'Scenario 3 - Nut. Analysis'!E588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C592<>\"\", B590*('Population Figures'!H589)*'Scenario 2 Contributing Fact'!C592, B590*('Population Figures'!H589)*'Scenario 3 - Nut. Analysis'!E588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C592<>\"\", B590*('Population Figures'!I589)*'Scenario 2 Contributing Fact'!C592, B590*('Population Figures'!I589)*'Scenario 3 - Nut. Analysis'!E588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H592<>\"\", B590*'Population Figures'!J589*(1-'Scenario 2 Contributing Fact'!H592),B590*'Population Figures'!J589*(1-'Scenario 3 - Nut. Analysis'!B588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H592<>\"\", B590*'Population Figures'!K589*(1-'Scenario 2 Contributing Fact'!H592),B590*'Population Figures'!K589*(1-'Scenario 3 - Nut. Analysis'!B588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H592<>\"\", B590*'Population Figures'!L589*(1-'Scenario 2 Contributing Fact'!H592),B590*'Population Figures'!L589*(1-'Scenario 3 - Nut. Analysis'!B588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K592<>\"\", B590*'Population Figures'!P589*(1-'Scenario 2 Contributing Fact'!K592),B590*'Population Figures'!P589*(1-'Scenario 3 - Nut. Analysis'!C588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K592<>\"\", B590*'Population Figures'!Q589*(1-'Scenario 2 Contributing Fact'!K592),B590*'Population Figures'!Q589*(1-'Scenario 3 - Nut. Analysis'!C588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K592<>\"\", B590*'Population Figures'!R589*(1-'Scenario 2 Contributing Fact'!K592),B590*'Population Figures'!R589*(1-'Scenario 3 - Nut. Analysis'!C588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I592<>\"\", B590*'Population Figures'!J589*(1-'Scenario 2 Contributing Fact'!I592), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I592<>\"\", B590*'Population Figures'!K589*(1-'Scenario 2 Contributing Fact'!I592), B590*'Population Figures'!K589*(1-'Scenario 3 - Nut. Analysis'!H588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I592<>\"\", B590*'Population Figures'!L589*(1-'Scenario 2 Contributing Fact'!I592), B590*'Population Figures'!L589*(1-'Scenario 3 - Nut. Analysis'!H588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J592<>\"\", B590*'Population Figures'!M589*(1-'Scenario 2 Contributing Fact'!J592),B590*'Population Figures'!M589*(1-'Scenario 3 - Nut. Analysis'!I588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J592<>\"\", B590*'Population Figures'!N589*(1-'Scenario 2 Contributing Fact'!J592),B590*'Population Figures'!N589*(1-'Scenario 3 - Nut. Analysis'!I588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J592<>\"\", B590*'Population Figures'!O589*(1-'Scenario 2 Contributing Fact'!J592),B590*'Population Figures'!O589*(1-'Scenario 3 - Nut. Analysis'!I588))","v":0}]
[{"$f":"'Population Figures'!E592","v":0},{"$f":"'Population Figures'!F592","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B595<>\"\", B593*'Population Figures'!H592*'Scenario 2 Contributing Fact'!B595,B593*'Population Figures'!H592*'Scenario 3 - Nut. Analysis'!D591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B595<>\"\", B593*'Population Figures'!I592*'Scenario 2 Contributing Fact'!B595,B593*'Population Figures'!I592*'Scenario 3 - Nut. Analysis'!D591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C595<>\"\", B593*('Population Figures'!G592)*'Scenario 2 Contributing Fact'!C595, B593*('Population Figures'!G592)*'Scenario 3 - Nut. Analysis'!E591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C595<>\"\", B593*('Population Figures'!H592)*'Scenario 2 Contributing Fact'!C595, B593*('Population Figures'!H592)*'Scenario 3 - Nut. Analysis'!E591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C595<>\"\", B593*('Population Figures'!I592)*'Scenario 2 Contributing Fact'!C595, B593*('Population Figures'!I592)*'Scenario 3 - Nut. Analysis'!E591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H595<>\"\", B593*'Population Figures'!J592*(1-'Scenario 2 Contributing Fact'!H595),B593*'Population Figures'!J592*(1-'Scenario 3 - Nut. Analysis'!B591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H595<>\"\", B593*'Population Figures'!K592*(1-'Scenario 2 Contributing Fact'!H595),B593*'Population Figures'!K592*(1-'Scenario 3 - Nut. Analysis'!B591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H595<>\"\", B593*'Population Figures'!L592*(1-'Scenario 2 Contributing Fact'!H595),B593*'Population Figures'!L592*(1-'Scenario 3 - Nut. Analysis'!B591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K595<>\"\", B593*'Population Figures'!P592*(1-'Scenario 2 Contributing Fact'!K595),B593*'Population Figures'!P592*(1-'Scenario 3 - Nut. Analysis'!C591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K595<>\"\", B593*'Population Figures'!Q592*(1-'Scenario 2 Contributing Fact'!K595),B593*'Population Figures'!Q592*(1-'Scenario 3 - Nut. Analysis'!C591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K595<>\"\", B593*'Population Figures'!R592*(1-'Scenario 2 Contributing Fact'!K595),B593*'Population Figures'!R592*(1-'Scenario 3 - Nut. Analysis'!C591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I595<>\"\", B593*'Population Figures'!J592*(1-'Scenario 2 Contributing Fact'!I595), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I595<>\"\", B593*'Population Figures'!K592*(1-'Scenario 2 Contributing Fact'!I595), B593*'Population Figures'!K592*(1-'Scenario 3 - Nut. Analysis'!H591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I595<>\"\", B593*'Population Figures'!L592*(1-'Scenario 2 Contributing Fact'!I595), B593*'Population Figures'!L592*(1-'Scenario 3 - Nut. Analysis'!H591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J595<>\"\", B593*'Population Figures'!M592*(1-'Scenario 2 Contributing Fact'!J595),B593*'Population Figures'!M592*(1-'Scenario 3 - Nut. Analysis'!I591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J595<>\"\", B593*'Population Figures'!N592*(1-'Scenario 2 Contributing Fact'!J595),B593*'Population Figures'!N592*(1-'Scenario 3 - Nut. Analysis'!I591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J595<>\"\", B593*'Population Figures'!O592*(1-'Scenario 2 Contributing Fact'!J595),B593*'Population Figures'!O592*(1-'Scenario 3 - Nut. Analysis'!I591))","v":0}]
[{"$f":"'Population Figures'!E593","v":0},{"$f":"'Population Figures'!F593","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B596<>\"\", B594*'Population Figures'!H593*'Scenario 2 Contributing Fact'!B596,B594*'Population Figures'!H593*'Scenario 3 - Nut. Analysis'!D592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B596<>\"\", B594*'Population Figures'!I593*'Scenario 2 Contributing Fact'!B596,B594*'Population Figures'!I593*'Scenario 3 - Nut. Analysis'!D592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C596<>\"\", B594*('Population Figures'!G593)*'Scenario 2 Contributing Fact'!C596, B594*('Population Figures'!G593)*'Scenario 3 - Nut. Analysis'!E592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C596<>\"\", B594*('Population Figures'!H593)*'Scenario 2 Contributing Fact'!C596, B594*('Population Figures'!H593)*'Scenario 3 - Nut. Analysis'!E592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C596<>\"\", B594*('Population Figures'!I593)*'Scenario 2 Contributing Fact'!C596, B594*('Population Figures'!I593)*'Scenario 3 - Nut. Analysis'!E592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H596<>\"\", B594*'Population Figures'!J593*(1-'Scenario 2 Contributing Fact'!H596),B594*'Population Figures'!J593*(1-'Scenario 3 - Nut. Analysis'!B592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H596<>\"\", B594*'Population Figures'!K593*(1-'Scenario 2 Contributing Fact'!H596),B594*'Population Figures'!K593*(1-'Scenario 3 - Nut. Analysis'!B592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H596<>\"\", B594*'Population Figures'!L593*(1-'Scenario 2 Contributing Fact'!H596),B594*'Population Figures'!L593*(1-'Scenario 3 - Nut. Analysis'!B592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K596<>\"\", B594*'Population Figures'!P593*(1-'Scenario 2 Contributing Fact'!K596),B594*'Population Figures'!P593*(1-'Scenario 3 - Nut. Analysis'!C592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K596<>\"\", B594*'Population Figures'!Q593*(1-'Scenario 2 Contributing Fact'!K596),B594*'Population Figures'!Q593*(1-'Scenario 3 - Nut. Analysis'!C592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K596<>\"\", B594*'Population Figures'!R593*(1-'Scenario 2 Contributing Fact'!K596),B594*'Population Figures'!R593*(1-'Scenario 3 - Nut. Analysis'!C592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I596<>\"\", B594*'Population Figures'!J593*(1-'Scenario 2 Contributing Fact'!I596), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I596<>\"\", B594*'Population Figures'!K593*(1-'Scenario 2 Contributing Fact'!I596), B594*'Population Figures'!K593*(1-'Scenario 3 - Nut. Analysis'!H592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I596<>\"\", B594*'Population Figures'!L593*(1-'Scenario 2 Contributing Fact'!I596), B594*'Population Figures'!L593*(1-'Scenario 3 - Nut. Analysis'!H592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J596<>\"\", B594*'Population Figures'!M593*(1-'Scenario 2 Contributing Fact'!J596),B594*'Population Figures'!M593*(1-'Scenario 3 - Nut. Analysis'!I592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J596<>\"\", B594*'Population Figures'!N593*(1-'Scenario 2 Contributing Fact'!J596),B594*'Population Figures'!N593*(1-'Scenario 3 - Nut. Analysis'!I592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J596<>\"\", B594*'Population Figures'!O593*(1-'Scenario 2 Contributing Fact'!J596),B594*'Population Figures'!O593*(1-'Scenario 3 - Nut. Analysis'!I592))","v":0}]
[{"$f":"'Population Figures'!E596","v":0},{"$f":"'Population Figures'!F596","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B599<>\"\", B597*'Population Figures'!H596*'Scenario 2 Contributing Fact'!B599,B597*'Population Figures'!H596*'Scenario 3 - Nut. Analysis'!D595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B599<>\"\", B597*'Population Figures'!I596*'Scenario 2 Contributing Fact'!B599,B597*'Population Figures'!I596*'Scenario 3 - Nut. Analysis'!D595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C599<>\"\", B597*('Population Figures'!G596)*'Scenario 2 Contributing Fact'!C599, B597*('Population Figures'!G596)*'Scenario 3 - Nut. Analysis'!E595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C599<>\"\", B597*('Population Figures'!H596)*'Scenario 2 Contributing Fact'!C599, B597*('Population Figures'!H596)*'Scenario 3 - Nut. Analysis'!E595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C599<>\"\", B597*('Population Figures'!I596)*'Scenario 2 Contributing Fact'!C599, B597*('Population Figures'!I596)*'Scenario 3 - Nut. Analysis'!E595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H599<>\"\", B597*'Population Figures'!J596*(1-'Scenario 2 Contributing Fact'!H599),B597*'Population Figures'!J596*(1-'Scenario 3 - Nut. Analysis'!B595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H599<>\"\", B597*'Population Figures'!K596*(1-'Scenario 2 Contributing Fact'!H599),B597*'Population Figures'!K596*(1-'Scenario 3 - Nut. Analysis'!B595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H599<>\"\", B597*'Population Figures'!L596*(1-'Scenario 2 Contributing Fact'!H599),B597*'Population Figures'!L596*(1-'Scenario 3 - Nut. Analysis'!B595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K599<>\"\", B597*'Population Figures'!P596*(1-'Scenario 2 Contributing Fact'!K599),B597*'Population Figures'!P596*(1-'Scenario 3 - Nut. Analysis'!C595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K599<>\"\", B597*'Population Figures'!Q596*(1-'Scenario 2 Contributing Fact'!K599),B597*'Population Figures'!Q596*(1-'Scenario 3 - Nut. Analysis'!C595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K599<>\"\", B597*'Population Figures'!R596*(1-'Scenario 2 Contributing Fact'!K599),B597*'Population Figures'!R596*(1-'Scenario 3 - Nut. Analysis'!C595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I599<>\"\", B597*'Population Figures'!J596*(1-'Scenario 2 Contributing Fact'!I599), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I599<>\"\", B597*'Population Figures'!K596*(1-'Scenario 2 Contributing Fact'!I599), B597*'Population Figures'!K596*(1-'Scenario 3 - Nut. Analysis'!H595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I599<>\"\", B597*'Population Figures'!L596*(1-'Scenario 2 Contributing Fact'!I599), B597*'Population Figures'!L596*(1-'Scenario 3 - Nut. Analysis'!H595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J599<>\"\", B597*'Population Figures'!M596*(1-'Scenario 2 Contributing Fact'!J599),B597*'Population Figures'!M596*(1-'Scenario 3 - Nut. Analysis'!I595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J599<>\"\", B597*'Population Figures'!N596*(1-'Scenario 2 Contributing Fact'!J599),B597*'Population Figures'!N596*(1-'Scenario 3 - Nut. Analysis'!I595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J599<>\"\", B597*'Population Figures'!O596*(1-'Scenario 2 Contributing Fact'!J599),B597*'Population Figures'!O596*(1-'Scenario 3 - Nut. Analysis'!I595))","v":0}]
[{"$f":"'Population Figures'!E597","v":0},{"$f":"'Population Figures'!F597","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B600<>\"\", B598*'Population Figures'!H597*'Scenario 2 Contributing Fact'!B600,B598*'Population Figures'!H597*'Scenario 3 - Nut. Analysis'!D596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B600<>\"\", B598*'Population Figures'!I597*'Scenario 2 Contributing Fact'!B600,B598*'Population Figures'!I597*'Scenario 3 - Nut. Analysis'!D596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C600<>\"\", B598*('Population Figures'!G597)*'Scenario 2 Contributing Fact'!C600, B598*('Population Figures'!G597)*'Scenario 3 - Nut. Analysis'!E596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C600<>\"\", B598*('Population Figures'!H597)*'Scenario 2 Contributing Fact'!C600, B598*('Population Figures'!H597)*'Scenario 3 - Nut. Analysis'!E596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C600<>\"\", B598*('Population Figures'!I597)*'Scenario 2 Contributing Fact'!C600, B598*('Population Figures'!I597)*'Scenario 3 - Nut. Analysis'!E596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H600<>\"\", B598*'Population Figures'!J597*(1-'Scenario 2 Contributing Fact'!H600),B598*'Population Figures'!J597*(1-'Scenario 3 - Nut. Analysis'!B596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H600<>\"\", B598*'Population Figures'!K597*(1-'Scenario 2 Contributing Fact'!H600),B598*'Population Figures'!K597*(1-'Scenario 3 - Nut. Analysis'!B596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H600<>\"\", B598*'Population Figures'!L597*(1-'Scenario 2 Contributing Fact'!H600),B598*'Population Figures'!L597*(1-'Scenario 3 - Nut. Analysis'!B596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K600<>\"\", B598*'Population Figures'!P597*(1-'Scenario 2 Contributing Fact'!K600),B598*'Population Figures'!P597*(1-'Scenario 3 - Nut. Analysis'!C596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K600<>\"\", B598*'Population Figures'!Q597*(1-'Scenario 2 Contributing Fact'!K600),B598*'Population Figures'!Q597*(1-'Scenario 3 - Nut. Analysis'!C596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K600<>\"\", B598*'Population Figures'!R597*(1-'Scenario 2 Contributing Fact'!K600),B598*'Population Figures'!R597*(1-'Scenario 3 - Nut. Analysis'!C596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I600<>\"\", B598*'Population Figures'!J597*(1-'Scenario 2 Contributing Fact'!I600), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I600<>\"\", B598*'Population Figures'!K597*(1-'Scenario 2 Contributing Fact'!I600), B598*'Population Figures'!K597*(1-'Scenario 3 - Nut. Analysis'!H596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I600<>\"\", B598*'Population Figures'!L597*(1-'Scenario 2 Contributing Fact'!I600), B598*'Population Figures'!L597*(1-'Scenario 3 - Nut. Analysis'!H596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J600<>\"\", B598*'Population Figures'!M597*(1-'Scenario 2 Contributing Fact'!J600),B598*'Population Figures'!M597*(1-'Scenario 3 - Nut. Analysis'!I596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J600<>\"\", B598*'Population Figures'!N597*(1-'Scenario 2 Contributing Fact'!J600),B598*'Population Figures'!N597*(1-'Scenario 3 - Nut. Analysis'!I596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J600<>\"\", B598*'Population Figures'!O597*(1-'Scenario 2 Contributing Fact'!J600),B598*'Population Figures'!O597*(1-'Scenario 3 - Nut. Analysis'!I596))","v":0}]
[{"$f":"'Population Figures'!E600","v":0},{"$f":"'Population Figures'!F600","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B603<>\"\", B601*'Population Figures'!H600*'Scenario 2 Contributing Fact'!B603,B601*'Population Figures'!H600*'Scenario 3 - Nut. Analysis'!D599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B603<>\"\", B601*'Population Figures'!I600*'Scenario 2 Contributing Fact'!B603,B601*'Population Figures'!I600*'Scenario 3 - Nut. Analysis'!D599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C603<>\"\", B601*('Population Figures'!G600)*'Scenario 2 Contributing Fact'!C603, B601*('Population Figures'!G600)*'Scenario 3 - Nut. Analysis'!E599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C603<>\"\", B601*('Population Figures'!H600)*'Scenario 2 Contributing Fact'!C603, B601*('Population Figures'!H600)*'Scenario 3 - Nut. Analysis'!E599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C603<>\"\", B601*('Population Figures'!I600)*'Scenario 2 Contributing Fact'!C603, B601*('Population Figures'!I600)*'Scenario 3 - Nut. Analysis'!E599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H603<>\"\", B601*'Population Figures'!J600*(1-'Scenario 2 Contributing Fact'!H603),B601*'Population Figures'!J600*(1-'Scenario 3 - Nut. Analysis'!B599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H603<>\"\", B601*'Population Figures'!K600*(1-'Scenario 2 Contributing Fact'!H603),B601*'Population Figures'!K600*(1-'Scenario 3 - Nut. Analysis'!B599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H603<>\"\", B601*'Population Figures'!L600*(1-'Scenario 2 Contributing Fact'!H603),B601*'Population Figures'!L600*(1-'Scenario 3 - Nut. Analysis'!B599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K603<>\"\", B601*'Population Figures'!P600*(1-'Scenario 2 Contributing Fact'!K603),B601*'Population Figures'!P600*(1-'Scenario 3 - Nut. Analysis'!C599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K603<>\"\", B601*'Population Figures'!Q600*(1-'Scenario 2 Contributing Fact'!K603),B601*'Population Figures'!Q600*(1-'Scenario 3 - Nut. Analysis'!C599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K603<>\"\", B601*'Population Figures'!R600*(1-'Scenario 2 Contributing Fact'!K603),B601*'Population Figures'!R600*(1-'Scenario 3 - Nut. Analysis'!C599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I603<>\"\", B601*'Population Figures'!J600*(1-'Scenario 2 Contributing Fact'!I603), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I603<>\"\", B601*'Population Figures'!K600*(1-'Scenario 2 Contributing Fact'!I603), B601*'Population Figures'!K600*(1-'Scenario 3 - Nut. Analysis'!H599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I603<>\"\", B601*'Population Figures'!L600*(1-'Scenario 2 Contributing Fact'!I603), B601*'Population Figures'!L600*(1-'Scenario 3 - Nut. Analysis'!H599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J603<>\"\", B601*'Population Figures'!M600*(1-'Scenario 2 Contributing Fact'!J603),B601*'Population Figures'!M600*(1-'Scenario 3 - Nut. Analysis'!I599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J603<>\"\", B601*'Population Figures'!N600*(1-'Scenario 2 Contributing Fact'!J603),B601*'Population Figures'!N600*(1-'Scenario 3 - Nut. Analysis'!I599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J603<>\"\", B601*'Population Figures'!O600*(1-'Scenario 2 Contributing Fact'!J603),B601*'Population Figures'!O600*(1-'Scenario 3 - Nut. Analysis'!I599))","v":0}]
[{"$f":"'Population Figures'!E601","v":0},{"$f":"'Population Figures'!F601","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B604<>\"\", B602*'Population Figures'!H601*'Scenario 2 Contributing Fact'!B604,B602*'Population Figures'!H601*'Scenario 3 - Nut. Analysis'!D600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B604<>\"\", B602*'Population Figures'!I601*'Scenario 2 Contributing Fact'!B604,B602*'Population Figures'!I601*'Scenario 3 - Nut. Analysis'!D600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C604<>\"\", B602*('Population Figures'!G601)*'Scenario 2 Contributing Fact'!C604, B602*('Population Figures'!G601)*'Scenario 3 - Nut. Analysis'!E600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C604<>\"\", B602*('Population Figures'!H601)*'Scenario 2 Contributing Fact'!C604, B602*('Population Figures'!H601)*'Scenario 3 - Nut. Analysis'!E600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C604<>\"\", B602*('Population Figures'!I601)*'Scenario 2 Contributing Fact'!C604, B602*('Population Figures'!I601)*'Scenario 3 - Nut. Analysis'!E600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H604<>\"\", B602*'Population Figures'!J601*(1-'Scenario 2 Contributing Fact'!H604),B602*'Population Figures'!J601*(1-'Scenario 3 - Nut. Analysis'!B600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H604<>\"\", B602*'Population Figures'!K601*(1-'Scenario 2 Contributing Fact'!H604),B602*'Population Figures'!K601*(1-'Scenario 3 - Nut. Analysis'!B600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H604<>\"\", B602*'Population Figures'!L601*(1-'Scenario 2 Contributing Fact'!H604),B602*'Population Figures'!L601*(1-'Scenario 3 - Nut. Analysis'!B600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K604<>\"\", B602*'Population Figures'!P601*(1-'Scenario 2 Contributing Fact'!K604),B602*'Population Figures'!P601*(1-'Scenario 3 - Nut. Analysis'!C600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K604<>\"\", B602*'Population Figures'!Q601*(1-'Scenario 2 Contributing Fact'!K604),B602*'Population Figures'!Q601*(1-'Scenario 3 - Nut. Analysis'!C600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K604<>\"\", B602*'Population Figures'!R601*(1-'Scenario 2 Contributing Fact'!K604),B602*'Population Figures'!R601*(1-'Scenario 3 - Nut. Analysis'!C600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I604<>\"\", B602*'Population Figures'!J601*(1-'Scenario 2 Contributing Fact'!I604), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I604<>\"\", B602*'Population Figures'!K601*(1-'Scenario 2 Contributing Fact'!I604), B602*'Population Figures'!K601*(1-'Scenario 3 - Nut. Analysis'!H600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I604<>\"\", B602*'Population Figures'!L601*(1-'Scenario 2 Contributing Fact'!I604), B602*'Population Figures'!L601*(1-'Scenario 3 - Nut. Analysis'!H600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J604<>\"\", B602*'Population Figures'!M601*(1-'Scenario 2 Contributing Fact'!J604),B602*'Population Figures'!M601*(1-'Scenario 3 - Nut. Analysis'!I600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J604<>\"\", B602*'Population Figures'!N601*(1-'Scenario 2 Contributing Fact'!J604),B602*'Population Figures'!N601*(1-'Scenario 3 - Nut. Analysis'!I600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J604<>\"\", B602*'Population Figures'!O601*(1-'Scenario 2 Contributing Fact'!J604),B602*'Population Figures'!O601*(1-'Scenario 3 - Nut. Analysis'!I600))","v":0}]
[{"$f":"'Population Figures'!E604","v":0},{"$f":"'Population Figures'!F604","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B607<>\"\", B605*'Population Figures'!H604*'Scenario 2 Contributing Fact'!B607,B605*'Population Figures'!H604*'Scenario 3 - Nut. Analysis'!D603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B607<>\"\", B605*'Population Figures'!I604*'Scenario 2 Contributing Fact'!B607,B605*'Population Figures'!I604*'Scenario 3 - Nut. Analysis'!D603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C607<>\"\", B605*('Population Figures'!G604)*'Scenario 2 Contributing Fact'!C607, B605*('Population Figures'!G604)*'Scenario 3 - Nut. Analysis'!E603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C607<>\"\", B605*('Population Figures'!H604)*'Scenario 2 Contributing Fact'!C607, B605*('Population Figures'!H604)*'Scenario 3 - Nut. Analysis'!E603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C607<>\"\", B605*('Population Figures'!I604)*'Scenario 2 Contributing Fact'!C607, B605*('Population Figures'!I604)*'Scenario 3 - Nut. Analysis'!E603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H607<>\"\", B605*'Population Figures'!J604*(1-'Scenario 2 Contributing Fact'!H607),B605*'Population Figures'!J604*(1-'Scenario 3 - Nut. Analysis'!B603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H607<>\"\", B605*'Population Figures'!K604*(1-'Scenario 2 Contributing Fact'!H607),B605*'Population Figures'!K604*(1-'Scenario 3 - Nut. Analysis'!B603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H607<>\"\", B605*'Population Figures'!L604*(1-'Scenario 2 Contributing Fact'!H607),B605*'Population Figures'!L604*(1-'Scenario 3 - Nut. Analysis'!B603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K607<>\"\", B605*'Population Figures'!P604*(1-'Scenario 2 Contributing Fact'!K607),B605*'Population Figures'!P604*(1-'Scenario 3 - Nut. Analysis'!C603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K607<>\"\", B605*'Population Figures'!Q604*(1-'Scenario 2 Contributing Fact'!K607),B605*'Population Figures'!Q604*(1-'Scenario 3 - Nut. Analysis'!C603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K607<>\"\", B605*'Population Figures'!R604*(1-'Scenario 2 Contributing Fact'!K607),B605*'Population Figures'!R604*(1-'Scenario 3 - Nut. Analysis'!C603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I607<>\"\", B605*'Population Figures'!J604*(1-'Scenario 2 Contributing Fact'!I607), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I607<>\"\", B605*'Population Figures'!K604*(1-'Scenario 2 Contributing Fact'!I607), B605*'Population Figures'!K604*(1-'Scenario 3 - Nut. Analysis'!H603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I607<>\"\", B605*'Population Figures'!L604*(1-'Scenario 2 Contributing Fact'!I607), B605*'Population Figures'!L604*(1-'Scenario 3 - Nut. Analysis'!H603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J607<>\"\", B605*'Population Figures'!M604*(1-'Scenario 2 Contributing Fact'!J607),B605*'Population Figures'!M604*(1-'Scenario 3 - Nut. Analysis'!I603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J607<>\"\", B605*'Population Figures'!N604*(1-'Scenario 2 Contributing Fact'!J607),B605*'Population Figures'!N604*(1-'Scenario 3 - Nut. Analysis'!I603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J607<>\"\", B605*'Population Figures'!O604*(1-'Scenario 2 Contributing Fact'!J607),B605*'Population Figures'!O604*(1-'Scenario 3 - Nut. Analysis'!I603))","v":0}]
[{"$f":"'Population Figures'!E605","v":0},{"$f":"'Population Figures'!F605","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B608<>\"\", B606*'Population Figures'!H605*'Scenario 2 Contributing Fact'!B608,B606*'Population Figures'!H605*'Scenario 3 - Nut. Analysis'!D604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B608<>\"\", B606*'Population Figures'!I605*'Scenario 2 Contributing Fact'!B608,B606*'Population Figures'!I605*'Scenario 3 - Nut. Analysis'!D604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C608<>\"\", B606*('Population Figures'!G605)*'Scenario 2 Contributing Fact'!C608, B606*('Population Figures'!G605)*'Scenario 3 - Nut. Analysis'!E604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C608<>\"\", B606*('Population Figures'!H605)*'Scenario 2 Contributing Fact'!C608, B606*('Population Figures'!H605)*'Scenario 3 - Nut. Analysis'!E604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C608<>\"\", B606*('Population Figures'!I605)*'Scenario 2 Contributing Fact'!C608, B606*('Population Figures'!I605)*'Scenario 3 - Nut. Analysis'!E604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H608<>\"\", B606*'Population Figures'!J605*(1-'Scenario 2 Contributing Fact'!H608),B606*'Population Figures'!J605*(1-'Scenario 3 - Nut. Analysis'!B604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H608<>\"\", B606*'Population Figures'!K605*(1-'Scenario 2 Contributing Fact'!H608),B606*'Population Figures'!K605*(1-'Scenario 3 - Nut. Analysis'!B604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H608<>\"\", B606*'Population Figures'!L605*(1-'Scenario 2 Contributing Fact'!H608),B606*'Population Figures'!L605*(1-'Scenario 3 - Nut. Analysis'!B604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K608<>\"\", B606*'Population Figures'!P605*(1-'Scenario 2 Contributing Fact'!K608),B606*'Population Figures'!P605*(1-'Scenario 3 - Nut. Analysis'!C604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K608<>\"\", B606*'Population Figures'!Q605*(1-'Scenario 2 Contributing Fact'!K608),B606*'Population Figures'!Q605*(1-'Scenario 3 - Nut. Analysis'!C604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K608<>\"\", B606*'Population Figures'!R605*(1-'Scenario 2 Contributing Fact'!K608),B606*'Population Figures'!R605*(1-'Scenario 3 - Nut. Analysis'!C604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I608<>\"\", B606*'Population Figures'!J605*(1-'Scenario 2 Contributing Fact'!I608), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I608<>\"\", B606*'Population Figures'!K605*(1-'Scenario 2 Contributing Fact'!I608), B606*'Population Figures'!K605*(1-'Scenario 3 - Nut. Analysis'!H604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I608<>\"\", B606*'Population Figures'!L605*(1-'Scenario 2 Contributing Fact'!I608), B606*'Population Figures'!L605*(1-'Scenario 3 - Nut. Analysis'!H604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J608<>\"\", B606*'Population Figures'!M605*(1-'Scenario 2 Contributing Fact'!J608),B606*'Population Figures'!M605*(1-'Scenario 3 - Nut. Analysis'!I604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J608<>\"\", B606*'Population Figures'!N605*(1-'Scenario 2 Contributing Fact'!J608),B606*'Population Figures'!N605*(1-'Scenario 3 - Nut. Analysis'!I604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J608<>\"\", B606*'Population Figures'!O605*(1-'Scenario 2 Contributing Fact'!J608),B606*'Population Figures'!O605*(1-'Scenario 3 - Nut. Analysis'!I604))","v":0}]
[{"$f":"'Population Figures'!E608","v":0},{"$f":"'Population Figures'!F608","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B611<>\"\", B609*'Population Figures'!H608*'Scenario 2 Contributing Fact'!B611,B609*'Population Figures'!H608*'Scenario 3 - Nut. Analysis'!D607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B611<>\"\", B609*'Population Figures'!I608*'Scenario 2 Contributing Fact'!B611,B609*'Population Figures'!I608*'Scenario 3 - Nut. Analysis'!D607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C611<>\"\", B609*('Population Figures'!G608)*'Scenario 2 Contributing Fact'!C611, B609*('Population Figures'!G608)*'Scenario 3 - Nut. Analysis'!E607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C611<>\"\", B609*('Population Figures'!H608)*'Scenario 2 Contributing Fact'!C611, B609*('Population Figures'!H608)*'Scenario 3 - Nut. Analysis'!E607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C611<>\"\", B609*('Population Figures'!I608)*'Scenario 2 Contributing Fact'!C611, B609*('Population Figures'!I608)*'Scenario 3 - Nut. Analysis'!E607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H611<>\"\", B609*'Population Figures'!J608*(1-'Scenario 2 Contributing Fact'!H611),B609*'Population Figures'!J608*(1-'Scenario 3 - Nut. Analysis'!B607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H611<>\"\", B609*'Population Figures'!K608*(1-'Scenario 2 Contributing Fact'!H611),B609*'Population Figures'!K608*(1-'Scenario 3 - Nut. Analysis'!B607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H611<>\"\", B609*'Population Figures'!L608*(1-'Scenario 2 Contributing Fact'!H611),B609*'Population Figures'!L608*(1-'Scenario 3 - Nut. Analysis'!B607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K611<>\"\", B609*'Population Figures'!P608*(1-'Scenario 2 Contributing Fact'!K611),B609*'Population Figures'!P608*(1-'Scenario 3 - Nut. Analysis'!C607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K611<>\"\", B609*'Population Figures'!Q608*(1-'Scenario 2 Contributing Fact'!K611),B609*'Population Figures'!Q608*(1-'Scenario 3 - Nut. Analysis'!C607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K611<>\"\", B609*'Population Figures'!R608*(1-'Scenario 2 Contributing Fact'!K611),B609*'Population Figures'!R608*(1-'Scenario 3 - Nut. Analysis'!C607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I611<>\"\", B609*'Population Figures'!J608*(1-'Scenario 2 Contributing Fact'!I611), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I611<>\"\", B609*'Population Figures'!K608*(1-'Scenario 2 Contributing Fact'!I611), B609*'Population Figures'!K608*(1-'Scenario 3 - Nut. Analysis'!H607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I611<>\"\", B609*'Population Figures'!L608*(1-'Scenario 2 Contributing Fact'!I611), B609*'Population Figures'!L608*(1-'Scenario 3 - Nut. Analysis'!H607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J611<>\"\", B609*'Population Figures'!M608*(1-'Scenario 2 Contributing Fact'!J611),B609*'Population Figures'!M608*(1-'Scenario 3 - Nut. Analysis'!I607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J611<>\"\", B609*'Population Figures'!N608*(1-'Scenario 2 Contributing Fact'!J611),B609*'Population Figures'!N608*(1-'Scenario 3 - Nut. Analysis'!I607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J611<>\"\", B609*'Population Figures'!O608*(1-'Scenario 2 Contributing Fact'!J611),B609*'Population Figures'!O608*(1-'Scenario 3 - Nut. Analysis'!I607))","v":0}]
[{"$f":"'Population Figures'!E609","v":0},{"$f":"'Population Figures'!F609","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B612<>\"\", B610*'Population Figures'!H609*'Scenario 2 Contributing Fact'!B612,B610*'Population Figures'!H609*'Scenario 3 - Nut. Analysis'!D608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B612<>\"\", B610*'Population Figures'!I609*'Scenario 2 Contributing Fact'!B612,B610*'Population Figures'!I609*'Scenario 3 - Nut. Analysis'!D608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C612<>\"\", B610*('Population Figures'!G609)*'Scenario 2 Contributing Fact'!C612, B610*('Population Figures'!G609)*'Scenario 3 - Nut. Analysis'!E608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C612<>\"\", B610*('Population Figures'!H609)*'Scenario 2 Contributing Fact'!C612, B610*('Population Figures'!H609)*'Scenario 3 - Nut. Analysis'!E608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C612<>\"\", B610*('Population Figures'!I609)*'Scenario 2 Contributing Fact'!C612, B610*('Population Figures'!I609)*'Scenario 3 - Nut. Analysis'!E608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H612<>\"\", B610*'Population Figures'!J609*(1-'Scenario 2 Contributing Fact'!H612),B610*'Population Figures'!J609*(1-'Scenario 3 - Nut. Analysis'!B608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H612<>\"\", B610*'Population Figures'!K609*(1-'Scenario 2 Contributing Fact'!H612),B610*'Population Figures'!K609*(1-'Scenario 3 - Nut. Analysis'!B608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H612<>\"\", B610*'Population Figures'!L609*(1-'Scenario 2 Contributing Fact'!H612),B610*'Population Figures'!L609*(1-'Scenario 3 - Nut. Analysis'!B608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K612<>\"\", B610*'Population Figures'!P609*(1-'Scenario 2 Contributing Fact'!K612),B610*'Population Figures'!P609*(1-'Scenario 3 - Nut. Analysis'!C608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K612<>\"\", B610*'Population Figures'!Q609*(1-'Scenario 2 Contributing Fact'!K612),B610*'Population Figures'!Q609*(1-'Scenario 3 - Nut. Analysis'!C608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K612<>\"\", B610*'Population Figures'!R609*(1-'Scenario 2 Contributing Fact'!K612),B610*'Population Figures'!R609*(1-'Scenario 3 - Nut. Analysis'!C608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I612<>\"\", B610*'Population Figures'!J609*(1-'Scenario 2 Contributing Fact'!I612), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I612<>\"\", B610*'Population Figures'!K609*(1-'Scenario 2 Contributing Fact'!I612), B610*'Population Figures'!K609*(1-'Scenario 3 - Nut. Analysis'!H608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I612<>\"\", B610*'Population Figures'!L609*(1-'Scenario 2 Contributing Fact'!I612), B610*'Population Figures'!L609*(1-'Scenario 3 - Nut. Analysis'!H608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J612<>\"\", B610*'Population Figures'!M609*(1-'Scenario 2 Contributing Fact'!J612),B610*'Population Figures'!M609*(1-'Scenario 3 - Nut. Analysis'!I608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J612<>\"\", B610*'Population Figures'!N609*(1-'Scenario 2 Contributing Fact'!J612),B610*'Population Figures'!N609*(1-'Scenario 3 - Nut. Analysis'!I608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J612<>\"\", B610*'Population Figures'!O609*(1-'Scenario 2 Contributing Fact'!J612),B610*'Population Figures'!O609*(1-'Scenario 3 - Nut. Analysis'!I608))","v":0}]
[{"$f":"'Population Figures'!E612","v":0},{"$f":"'Population Figures'!F612","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B615<>\"\", B613*'Population Figures'!H612*'Scenario 2 Contributing Fact'!B615,B613*'Population Figures'!H612*'Scenario 3 - Nut. Analysis'!D611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B615<>\"\", B613*'Population Figures'!I612*'Scenario 2 Contributing Fact'!B615,B613*'Population Figures'!I612*'Scenario 3 - Nut. Analysis'!D611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C615<>\"\", B613*('Population Figures'!G612)*'Scenario 2 Contributing Fact'!C615, B613*('Population Figures'!G612)*'Scenario 3 - Nut. Analysis'!E611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C615<>\"\", B613*('Population Figures'!H612)*'Scenario 2 Contributing Fact'!C615, B613*('Population Figures'!H612)*'Scenario 3 - Nut. Analysis'!E611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C615<>\"\", B613*('Population Figures'!I612)*'Scenario 2 Contributing Fact'!C615, B613*('Population Figures'!I612)*'Scenario 3 - Nut. Analysis'!E611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H615<>\"\", B613*'Population Figures'!J612*(1-'Scenario 2 Contributing Fact'!H615),B613*'Population Figures'!J612*(1-'Scenario 3 - Nut. Analysis'!B611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H615<>\"\", B613*'Population Figures'!K612*(1-'Scenario 2 Contributing Fact'!H615),B613*'Population Figures'!K612*(1-'Scenario 3 - Nut. Analysis'!B611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H615<>\"\", B613*'Population Figures'!L612*(1-'Scenario 2 Contributing Fact'!H615),B613*'Population Figures'!L612*(1-'Scenario 3 - Nut. Analysis'!B611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K615<>\"\", B613*'Population Figures'!P612*(1-'Scenario 2 Contributing Fact'!K615),B613*'Population Figures'!P612*(1-'Scenario 3 - Nut. Analysis'!C611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K615<>\"\", B613*'Population Figures'!Q612*(1-'Scenario 2 Contributing Fact'!K615),B613*'Population Figures'!Q612*(1-'Scenario 3 - Nut. Analysis'!C611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K615<>\"\", B613*'Population Figures'!R612*(1-'Scenario 2 Contributing Fact'!K615),B613*'Population Figures'!R612*(1-'Scenario 3 - Nut. Analysis'!C611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I615<>\"\", B613*'Population Figures'!J612*(1-'Scenario 2 Contributing Fact'!I615), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I615<>\"\", B613*'Population Figures'!K612*(1-'Scenario 2 Contributing Fact'!I615), B613*'Population Figures'!K612*(1-'Scenario 3 - Nut. Analysis'!H611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I615<>\"\", B613*'Population Figures'!L612*(1-'Scenario 2 Contributing Fact'!I615), B613*'Population Figures'!L612*(1-'Scenario 3 - Nut. Analysis'!H611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J615<>\"\", B613*'Population Figures'!M612*(1-'Scenario 2 Contributing Fact'!J615),B613*'Population Figures'!M612*(1-'Scenario 3 - Nut. Analysis'!I611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J615<>\"\", B613*'Population Figures'!N612*(1-'Scenario 2 Contributing Fact'!J615),B613*'Population Figures'!N612*(1-'Scenario 3 - Nut. Analysis'!I611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J615<>\"\", B613*'Population Figures'!O612*(1-'Scenario 2 Contributing Fact'!J615),B613*'Population Figures'!O612*(1-'Scenario 3 - Nut. Analysis'!I611))","v":0}]
[{"$f":"'Population Figures'!E613","v":0},{"$f":"'Population Figures'!F613","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B616<>\"\", B614*'Population Figures'!H613*'Scenario 2 Contributing Fact'!B616,B614*'Population Figures'!H613*'Scenario 3 - Nut. Analysis'!D612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B616<>\"\", B614*'Population Figures'!I613*'Scenario 2 Contributing Fact'!B616,B614*'Population Figures'!I613*'Scenario 3 - Nut. Analysis'!D612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C616<>\"\", B614*('Population Figures'!G613)*'Scenario 2 Contributing Fact'!C616, B614*('Population Figures'!G613)*'Scenario 3 - Nut. Analysis'!E612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C616<>\"\", B614*('Population Figures'!H613)*'Scenario 2 Contributing Fact'!C616, B614*('Population Figures'!H613)*'Scenario 3 - Nut. Analysis'!E612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C616<>\"\", B614*('Population Figures'!I613)*'Scenario 2 Contributing Fact'!C616, B614*('Population Figures'!I613)*'Scenario 3 - Nut. Analysis'!E612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H616<>\"\", B614*'Population Figures'!J613*(1-'Scenario 2 Contributing Fact'!H616),B614*'Population Figures'!J613*(1-'Scenario 3 - Nut. Analysis'!B612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H616<>\"\", B614*'Population Figures'!K613*(1-'Scenario 2 Contributing Fact'!H616),B614*'Population Figures'!K613*(1-'Scenario 3 - Nut. Analysis'!B612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H616<>\"\", B614*'Population Figures'!L613*(1-'Scenario 2 Contributing Fact'!H616),B614*'Population Figures'!L613*(1-'Scenario 3 - Nut. Analysis'!B612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K616<>\"\", B614*'Population Figures'!P613*(1-'Scenario 2 Contributing Fact'!K616),B614*'Population Figures'!P613*(1-'Scenario 3 - Nut. Analysis'!C612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K616<>\"\", B614*'Population Figures'!Q613*(1-'Scenario 2 Contributing Fact'!K616),B614*'Population Figures'!Q613*(1-'Scenario 3 - Nut. Analysis'!C612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K616<>\"\", B614*'Population Figures'!R613*(1-'Scenario 2 Contributing Fact'!K616),B614*'Population Figures'!R613*(1-'Scenario 3 - Nut. Analysis'!C612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I616<>\"\", B614*'Population Figures'!J613*(1-'Scenario 2 Contributing Fact'!I616), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I616<>\"\", B614*'Population Figures'!K613*(1-'Scenario 2 Contributing Fact'!I616), B614*'Population Figures'!K613*(1-'Scenario 3 - Nut. Analysis'!H612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I616<>\"\", B614*'Population Figures'!L613*(1-'Scenario 2 Contributing Fact'!I616), B614*'Population Figures'!L613*(1-'Scenario 3 - Nut. Analysis'!H612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J616<>\"\", B614*'Population Figures'!M613*(1-'Scenario 2 Contributing Fact'!J616),B614*'Population Figures'!M613*(1-'Scenario 3 - Nut. Analysis'!I612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J616<>\"\", B614*'Population Figures'!N613*(1-'Scenario 2 Contributing Fact'!J616),B614*'Population Figures'!N613*(1-'Scenario 3 - Nut. Analysis'!I612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J616<>\"\", B614*'Population Figures'!O613*(1-'Scenario 2 Contributing Fact'!J616),B614*'Population Figures'!O613*(1-'Scenario 3 - Nut. Analysis'!I612))","v":0}]
[{"$f":"'Population Figures'!E616","v":0},{"$f":"'Population Figures'!F616","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B619<>\"\", B617*'Population Figures'!H616*'Scenario 2 Contributing Fact'!B619,B617*'Population Figures'!H616*'Scenario 3 - Nut. Analysis'!D615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B619<>\"\", B617*'Population Figures'!I616*'Scenario 2 Contributing Fact'!B619,B617*'Population Figures'!I616*'Scenario 3 - Nut. Analysis'!D615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C619<>\"\", B617*('Population Figures'!G616)*'Scenario 2 Contributing Fact'!C619, B617*('Population Figures'!G616)*'Scenario 3 - Nut. Analysis'!E615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C619<>\"\", B617*('Population Figures'!H616)*'Scenario 2 Contributing Fact'!C619, B617*('Population Figures'!H616)*'Scenario 3 - Nut. Analysis'!E615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C619<>\"\", B617*('Population Figures'!I616)*'Scenario 2 Contributing Fact'!C619, B617*('Population Figures'!I616)*'Scenario 3 - Nut. Analysis'!E615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H619<>\"\", B617*'Population Figures'!J616*(1-'Scenario 2 Contributing Fact'!H619),B617*'Population Figures'!J616*(1-'Scenario 3 - Nut. Analysis'!B615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H619<>\"\", B617*'Population Figures'!K616*(1-'Scenario 2 Contributing Fact'!H619),B617*'Population Figures'!K616*(1-'Scenario 3 - Nut. Analysis'!B615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H619<>\"\", B617*'Population Figures'!L616*(1-'Scenario 2 Contributing Fact'!H619),B617*'Population Figures'!L616*(1-'Scenario 3 - Nut. Analysis'!B615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K619<>\"\", B617*'Population Figures'!P616*(1-'Scenario 2 Contributing Fact'!K619),B617*'Population Figures'!P616*(1-'Scenario 3 - Nut. Analysis'!C615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K619<>\"\", B617*'Population Figures'!Q616*(1-'Scenario 2 Contributing Fact'!K619),B617*'Population Figures'!Q616*(1-'Scenario 3 - Nut. Analysis'!C615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K619<>\"\", B617*'Population Figures'!R616*(1-'Scenario 2 Contributing Fact'!K619),B617*'Population Figures'!R616*(1-'Scenario 3 - Nut. Analysis'!C615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I619<>\"\", B617*'Population Figures'!J616*(1-'Scenario 2 Contributing Fact'!I619), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I619<>\"\", B617*'Population Figures'!K616*(1-'Scenario 2 Contributing Fact'!I619), B617*'Population Figures'!K616*(1-'Scenario 3 - Nut. Analysis'!H615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I619<>\"\", B617*'Population Figures'!L616*(1-'Scenario 2 Contributing Fact'!I619), B617*'Population Figures'!L616*(1-'Scenario 3 - Nut. Analysis'!H615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J619<>\"\", B617*'Population Figures'!M616*(1-'Scenario 2 Contributing Fact'!J619),B617*'Population Figures'!M616*(1-'Scenario 3 - Nut. Analysis'!I615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J619<>\"\", B617*'Population Figures'!N616*(1-'Scenario 2 Contributing Fact'!J619),B617*'Population Figures'!N616*(1-'Scenario 3 - Nut. Analysis'!I615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J619<>\"\", B617*'Population Figures'!O616*(1-'Scenario 2 Contributing Fact'!J619),B617*'Population Figures'!O616*(1-'Scenario 3 - Nut. Analysis'!I615))","v":0}]
[{"$f":"'Population Figures'!E617","v":0},{"$f":"'Population Figures'!F617","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B620<>\"\", B618*'Population Figures'!H617*'Scenario 2 Contributing Fact'!B620,B618*'Population Figures'!H617*'Scenario 3 - Nut. Analysis'!D616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B620<>\"\", B618*'Population Figures'!I617*'Scenario 2 Contributing Fact'!B620,B618*'Population Figures'!I617*'Scenario 3 - Nut. Analysis'!D616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C620<>\"\", B618*('Population Figures'!G617)*'Scenario 2 Contributing Fact'!C620, B618*('Population Figures'!G617)*'Scenario 3 - Nut. Analysis'!E616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C620<>\"\", B618*('Population Figures'!H617)*'Scenario 2 Contributing Fact'!C620, B618*('Population Figures'!H617)*'Scenario 3 - Nut. Analysis'!E616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C620<>\"\", B618*('Population Figures'!I617)*'Scenario 2 Contributing Fact'!C620, B618*('Population Figures'!I617)*'Scenario 3 - Nut. Analysis'!E616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H620<>\"\", B618*'Population Figures'!J617*(1-'Scenario 2 Contributing Fact'!H620),B618*'Population Figures'!J617*(1-'Scenario 3 - Nut. Analysis'!B616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H620<>\"\", B618*'Population Figures'!K617*(1-'Scenario 2 Contributing Fact'!H620),B618*'Population Figures'!K617*(1-'Scenario 3 - Nut. Analysis'!B616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H620<>\"\", B618*'Population Figures'!L617*(1-'Scenario 2 Contributing Fact'!H620),B618*'Population Figures'!L617*(1-'Scenario 3 - Nut. Analysis'!B616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K620<>\"\", B618*'Population Figures'!P617*(1-'Scenario 2 Contributing Fact'!K620),B618*'Population Figures'!P617*(1-'Scenario 3 - Nut. Analysis'!C616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K620<>\"\", B618*'Population Figures'!Q617*(1-'Scenario 2 Contributing Fact'!K620),B618*'Population Figures'!Q617*(1-'Scenario 3 - Nut. Analysis'!C616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K620<>\"\", B618*'Population Figures'!R617*(1-'Scenario 2 Contributing Fact'!K620),B618*'Population Figures'!R617*(1-'Scenario 3 - Nut. Analysis'!C616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I620<>\"\", B618*'Population Figures'!J617*(1-'Scenario 2 Contributing Fact'!I620), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I620<>\"\", B618*'Population Figures'!K617*(1-'Scenario 2 Contributing Fact'!I620), B618*'Population Figures'!K617*(1-'Scenario 3 - Nut. Analysis'!H616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I620<>\"\", B618*'Population Figures'!L617*(1-'Scenario 2 Contributing Fact'!I620), B618*'Population Figures'!L617*(1-'Scenario 3 - Nut. Analysis'!H616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J620<>\"\", B618*'Population Figures'!M617*(1-'Scenario 2 Contributing Fact'!J620),B618*'Population Figures'!M617*(1-'Scenario 3 - Nut. Analysis'!I616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J620<>\"\", B618*'Population Figures'!N617*(1-'Scenario 2 Contributing Fact'!J620),B618*'Population Figures'!N617*(1-'Scenario 3 - Nut. Analysis'!I616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J620<>\"\", B618*'Population Figures'!O617*(1-'Scenario 2 Contributing Fact'!J620),B618*'Population Figures'!O617*(1-'Scenario 3 - Nut. Analysis'!I616))","v":0}]
[{"$f":"'Population Figures'!E620","v":0},{"$f":"'Population Figures'!F620","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B623<>\"\", B621*'Population Figures'!H620*'Scenario 2 Contributing Fact'!B623,B621*'Population Figures'!H620*'Scenario 3 - Nut. Analysis'!D619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B623<>\"\", B621*'Population Figures'!I620*'Scenario 2 Contributing Fact'!B623,B621*'Population Figures'!I620*'Scenario 3 - Nut. Analysis'!D619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C623<>\"\", B621*('Population Figures'!G620)*'Scenario 2 Contributing Fact'!C623, B621*('Population Figures'!G620)*'Scenario 3 - Nut. Analysis'!E619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C623<>\"\", B621*('Population Figures'!H620)*'Scenario 2 Contributing Fact'!C623, B621*('Population Figures'!H620)*'Scenario 3 - Nut. Analysis'!E619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C623<>\"\", B621*('Population Figures'!I620)*'Scenario 2 Contributing Fact'!C623, B621*('Population Figures'!I620)*'Scenario 3 - Nut. Analysis'!E619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H623<>\"\", B621*'Population Figures'!J620*(1-'Scenario 2 Contributing Fact'!H623),B621*'Population Figures'!J620*(1-'Scenario 3 - Nut. Analysis'!B619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H623<>\"\", B621*'Population Figures'!K620*(1-'Scenario 2 Contributing Fact'!H623),B621*'Population Figures'!K620*(1-'Scenario 3 - Nut. Analysis'!B619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H623<>\"\", B621*'Population Figures'!L620*(1-'Scenario 2 Contributing Fact'!H623),B621*'Population Figures'!L620*(1-'Scenario 3 - Nut. Analysis'!B619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K623<>\"\", B621*'Population Figures'!P620*(1-'Scenario 2 Contributing Fact'!K623),B621*'Population Figures'!P620*(1-'Scenario 3 - Nut. Analysis'!C619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K623<>\"\", B621*'Population Figures'!Q620*(1-'Scenario 2 Contributing Fact'!K623),B621*'Population Figures'!Q620*(1-'Scenario 3 - Nut. Analysis'!C619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K623<>\"\", B621*'Population Figures'!R620*(1-'Scenario 2 Contributing Fact'!K623),B621*'Population Figures'!R620*(1-'Scenario 3 - Nut. Analysis'!C619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I623<>\"\", B621*'Population Figures'!J620*(1-'Scenario 2 Contributing Fact'!I623), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I623<>\"\", B621*'Population Figures'!K620*(1-'Scenario 2 Contributing Fact'!I623), B621*'Population Figures'!K620*(1-'Scenario 3 - Nut. Analysis'!H619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I623<>\"\", B621*'Population Figures'!L620*(1-'Scenario 2 Contributing Fact'!I623), B621*'Population Figures'!L620*(1-'Scenario 3 - Nut. Analysis'!H619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J623<>\"\", B621*'Population Figures'!M620*(1-'Scenario 2 Contributing Fact'!J623),B621*'Population Figures'!M620*(1-'Scenario 3 - Nut. Analysis'!I619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J623<>\"\", B621*'Population Figures'!N620*(1-'Scenario 2 Contributing Fact'!J623),B621*'Population Figures'!N620*(1-'Scenario 3 - Nut. Analysis'!I619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J623<>\"\", B621*'Population Figures'!O620*(1-'Scenario 2 Contributing Fact'!J623),B621*'Population Figures'!O620*(1-'Scenario 3 - Nut. Analysis'!I619))","v":0}]
[{"$f":"'Population Figures'!E621","v":0},{"$f":"'Population Figures'!F621","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B624<>\"\", B622*'Population Figures'!H621*'Scenario 2 Contributing Fact'!B624,B622*'Population Figures'!H621*'Scenario 3 - Nut. Analysis'!D620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B624<>\"\", B622*'Population Figures'!I621*'Scenario 2 Contributing Fact'!B624,B622*'Population Figures'!I621*'Scenario 3 - Nut. Analysis'!D620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C624<>\"\", B622*('Population Figures'!G621)*'Scenario 2 Contributing Fact'!C624, B622*('Population Figures'!G621)*'Scenario 3 - Nut. Analysis'!E620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C624<>\"\", B622*('Population Figures'!H621)*'Scenario 2 Contributing Fact'!C624, B622*('Population Figures'!H621)*'Scenario 3 - Nut. Analysis'!E620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C624<>\"\", B622*('Population Figures'!I621)*'Scenario 2 Contributing Fact'!C624, B622*('Population Figures'!I621)*'Scenario 3 - Nut. Analysis'!E620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H624<>\"\", B622*'Population Figures'!J621*(1-'Scenario 2 Contributing Fact'!H624),B622*'Population Figures'!J621*(1-'Scenario 3 - Nut. Analysis'!B620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H624<>\"\", B622*'Population Figures'!K621*(1-'Scenario 2 Contributing Fact'!H624),B622*'Population Figures'!K621*(1-'Scenario 3 - Nut. Analysis'!B620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H624<>\"\", B622*'Population Figures'!L621*(1-'Scenario 2 Contributing Fact'!H624),B622*'Population Figures'!L621*(1-'Scenario 3 - Nut. Analysis'!B620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K624<>\"\", B622*'Population Figures'!P621*(1-'Scenario 2 Contributing Fact'!K624),B622*'Population Figures'!P621*(1-'Scenario 3 - Nut. Analysis'!C620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K624<>\"\", B622*'Population Figures'!Q621*(1-'Scenario 2 Contributing Fact'!K624),B622*'Population Figures'!Q621*(1-'Scenario 3 - Nut. Analysis'!C620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K624<>\"\", B622*'Population Figures'!R621*(1-'Scenario 2 Contributing Fact'!K624),B622*'Population Figures'!R621*(1-'Scenario 3 - Nut. Analysis'!C620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I624<>\"\", B622*'Population Figures'!J621*(1-'Scenario 2 Contributing Fact'!I624), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I624<>\"\", B622*'Population Figures'!K621*(1-'Scenario 2 Contributing Fact'!I624), B622*'Population Figures'!K621*(1-'Scenario 3 - Nut. Analysis'!H620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I624<>\"\", B622*'Population Figures'!L621*(1-'Scenario 2 Contributing Fact'!I624), B622*'Population Figures'!L621*(1-'Scenario 3 - Nut. Analysis'!H620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J624<>\"\", B622*'Population Figures'!M621*(1-'Scenario 2 Contributing Fact'!J624),B622*'Population Figures'!M621*(1-'Scenario 3 - Nut. Analysis'!I620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J624<>\"\", B622*'Population Figures'!N621*(1-'Scenario 2 Contributing Fact'!J624),B622*'Population Figures'!N621*(1-'Scenario 3 - Nut. Analysis'!I620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J624<>\"\", B622*'Population Figures'!O621*(1-'Scenario 2 Contributing Fact'!J624),B622*'Population Figures'!O621*(1-'Scenario 3 - Nut. Analysis'!I620))","v":0}]
[{"$f":"'Population Figures'!E624","v":0},{"$f":"'Population Figures'!F624","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B627<>\"\", B625*'Population Figures'!H624*'Scenario 2 Contributing Fact'!B627,B625*'Population Figures'!H624*'Scenario 3 - Nut. Analysis'!D623)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B627<>\"\", B625*'Population Figures'!I624*'Scenario 2 Contributing Fact'!B627,B625*'Population Figures'!I624*'Scenario 3 - Nut. Analysis'!D623)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C627<>\"\", B625*('Population Figures'!G624)*'Scenario 2 Contributing Fact'!C627, B625*('Population Figures'!G624)*'Scenario 3 - Nut. Analysis'!E623)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C627<>\"\", B625*('Population Figures'!H624)*'Scenario 2 Contributing Fact'!C627, B625*('Population Figures'!H624)*'Scenario 3 - Nut. Analysis'!E623)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C627<>\"\", B625*('Population Figures'!I624)*'Scenario 2 Contributing Fact'!C627, B625*('Population Figures'!I624)*'Scenario 3 - Nut. Analysis'!E623)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H627<>\"\", B625*'Population Figures'!J624*(1-'Scenario 2 Contributing Fact'!H627),B625*'Population Figures'!J624*(1-'Scenario 3 - Nut. Analysis'!B623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H627<>\"\", B625*'Population Figures'!K624*(1-'Scenario 2 Contributing Fact'!H627),B625*'Population Figures'!K624*(1-'Scenario 3 - Nut. Analysis'!B623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H627<>\"\", B625*'Population Figures'!L624*(1-'Scenario 2 Contributing Fact'!H627),B625*'Population Figures'!L624*(1-'Scenario 3 - Nut. Analysis'!B623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K627<>\"\", B625*'Population Figures'!P624*(1-'Scenario 2 Contributing Fact'!K627),B625*'Population Figures'!P624*(1-'Scenario 3 - Nut. Analysis'!C623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K627<>\"\", B625*'Population Figures'!Q624*(1-'Scenario 2 Contributing Fact'!K627),B625*'Population Figures'!Q624*(1-'Scenario 3 - Nut. Analysis'!C623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K627<>\"\", B625*'Population Figures'!R624*(1-'Scenario 2 Contributing Fact'!K627),B625*'Population Figures'!R624*(1-'Scenario 3 - Nut. Analysis'!C623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I627<>\"\", B625*'Population Figures'!J624*(1-'Scenario 2 Contributing Fact'!I627), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I627<>\"\", B625*'Population Figures'!K624*(1-'Scenario 2 Contributing Fact'!I627), B625*'Population Figures'!K624*(1-'Scenario 3 - Nut. Analysis'!H623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I627<>\"\", B625*'Population Figures'!L624*(1-'Scenario 2 Contributing Fact'!I627), B625*'Population Figures'!L624*(1-'Scenario 3 - Nut. Analysis'!H623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J627<>\"\", B625*'Population Figures'!M624*(1-'Scenario 2 Contributing Fact'!J627),B625*'Population Figures'!M624*(1-'Scenario 3 - Nut. Analysis'!I623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J627<>\"\", B625*'Population Figures'!N624*(1-'Scenario 2 Contributing Fact'!J627),B625*'Population Figures'!N624*(1-'Scenario 3 - Nut. Analysis'!I623))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J627<>\"\", B625*'Population Figures'!O624*(1-'Scenario 2 Contributing Fact'!J627),B625*'Population Figures'!O624*(1-'Scenario 3 - Nut. Analysis'!I623))","v":0}]
[{"$f":"'Population Figures'!E625","v":0},{"$f":"'Population Figures'!F625","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B628<>\"\", B626*'Population Figures'!H625*'Scenario 2 Contributing Fact'!B628,B626*'Population Figures'!H625*'Scenario 3 - Nut. Analysis'!D624)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B628<>\"\", B626*'Population Figures'!I625*'Scenario 2 Contributing Fact'!B628,B626*'Population Figures'!I625*'Scenario 3 - Nut. Analysis'!D624)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C628<>\"\", B626*('Population Figures'!G625)*'Scenario 2 Contributing Fact'!C628, B626*('Population Figures'!G625)*'Scenario 3 - Nut. Analysis'!E624)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C628<>\"\", B626*('Population Figures'!H625)*'Scenario 2 Contributing Fact'!C628, B626*('Population Figures'!H625)*'Scenario 3 - Nut. Analysis'!E624)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C628<>\"\", B626*('Population Figures'!I625)*'Scenario 2 Contributing Fact'!C628, B626*('Population Figures'!I625)*'Scenario 3 - Nut. Analysis'!E624)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H628<>\"\", B626*'Population Figures'!J625*(1-'Scenario 2 Contributing Fact'!H628),B626*'Population Figures'!J625*(1-'Scenario 3 - Nut. Analysis'!B624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H628<>\"\", B626*'Population Figures'!K625*(1-'Scenario 2 Contributing Fact'!H628),B626*'Population Figures'!K625*(1-'Scenario 3 - Nut. Analysis'!B624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H628<>\"\", B626*'Population Figures'!L625*(1-'Scenario 2 Contributing Fact'!H628),B626*'Population Figures'!L625*(1-'Scenario 3 - Nut. Analysis'!B624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K628<>\"\", B626*'Population Figures'!P625*(1-'Scenario 2 Contributing Fact'!K628),B626*'Population Figures'!P625*(1-'Scenario 3 - Nut. Analysis'!C624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K628<>\"\", B626*'Population Figures'!Q625*(1-'Scenario 2 Contributing Fact'!K628),B626*'Population Figures'!Q625*(1-'Scenario 3 - Nut. Analysis'!C624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K628<>\"\", B626*'Population Figures'!R625*(1-'Scenario 2 Contributing Fact'!K628),B626*'Population Figures'!R625*(1-'Scenario 3 - Nut. Analysis'!C624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I628<>\"\", B626*'Population Figures'!J625*(1-'Scenario 2 Contributing Fact'!I628), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I628<>\"\", B626*'Population Figures'!K625*(1-'Scenario 2 Contributing Fact'!I628), B626*'Population Figures'!K625*(1-'Scenario 3 - Nut. Analysis'!H624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I628<>\"\", B626*'Population Figures'!L625*(1-'Scenario 2 Contributing Fact'!I628), B626*'Population Figures'!L625*(1-'Scenario 3 - Nut. Analysis'!H624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J628<>\"\", B626*'Population Figures'!M625*(1-'Scenario 2 Contributing Fact'!J628),B626*'Population Figures'!M625*(1-'Scenario 3 - Nut. Analysis'!I624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J628<>\"\", B626*'Population Figures'!N625*(1-'Scenario 2 Contributing Fact'!J628),B626*'Population Figures'!N625*(1-'Scenario 3 - Nut. Analysis'!I624))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J628<>\"\", B626*'Population Figures'!O625*(1-'Scenario 2 Contributing Fact'!J628),B626*'Population Figures'!O625*(1-'Scenario 3 - Nut. Analysis'!I624))","v":0}]
[{"$f":"'Population Figures'!E628","v":0},{"$f":"'Population Figures'!F628","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B631<>\"\", B629*'Population Figures'!H628*'Scenario 2 Contributing Fact'!B631,B629*'Population Figures'!H628*'Scenario 3 - Nut. Analysis'!D627)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B631<>\"\", B629*'Population Figures'!I628*'Scenario 2 Contributing Fact'!B631,B629*'Population Figures'!I628*'Scenario 3 - Nut. Analysis'!D627)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C631<>\"\", B629*('Population Figures'!G628)*'Scenario 2 Contributing Fact'!C631, B629*('Population Figures'!G628)*'Scenario 3 - Nut. Analysis'!E627)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C631<>\"\", B629*('Population Figures'!H628)*'Scenario 2 Contributing Fact'!C631, B629*('Population Figures'!H628)*'Scenario 3 - Nut. Analysis'!E627)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C631<>\"\", B629*('Population Figures'!I628)*'Scenario 2 Contributing Fact'!C631, B629*('Population Figures'!I628)*'Scenario 3 - Nut. Analysis'!E627)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H631<>\"\", B629*'Population Figures'!J628*(1-'Scenario 2 Contributing Fact'!H631),B629*'Population Figures'!J628*(1-'Scenario 3 - Nut. Analysis'!B627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H631<>\"\", B629*'Population Figures'!K628*(1-'Scenario 2 Contributing Fact'!H631),B629*'Population Figures'!K628*(1-'Scenario 3 - Nut. Analysis'!B627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H631<>\"\", B629*'Population Figures'!L628*(1-'Scenario 2 Contributing Fact'!H631),B629*'Population Figures'!L628*(1-'Scenario 3 - Nut. Analysis'!B627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K631<>\"\", B629*'Population Figures'!P628*(1-'Scenario 2 Contributing Fact'!K631),B629*'Population Figures'!P628*(1-'Scenario 3 - Nut. Analysis'!C627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K631<>\"\", B629*'Population Figures'!Q628*(1-'Scenario 2 Contributing Fact'!K631),B629*'Population Figures'!Q628*(1-'Scenario 3 - Nut. Analysis'!C627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K631<>\"\", B629*'Population Figures'!R628*(1-'Scenario 2 Contributing Fact'!K631),B629*'Population Figures'!R628*(1-'Scenario 3 - Nut. Analysis'!C627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I631<>\"\", B629*'Population Figures'!J628*(1-'Scenario 2 Contributing Fact'!I631), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I631<>\"\", B629*'Population Figures'!K628*(1-'Scenario 2 Contributing Fact'!I631), B629*'Population Figures'!K628*(1-'Scenario 3 - Nut. Analysis'!H627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I631<>\"\", B629*'Population Figures'!L628*(1-'Scenario 2 Contributing Fact'!I631), B629*'Population Figures'!L628*(1-'Scenario 3 - Nut. Analysis'!H627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J631<>\"\", B629*'Population Figures'!M628*(1-'Scenario 2 Contributing Fact'!J631),B629*'Population Figures'!M628*(1-'Scenario 3 - Nut. Analysis'!I627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J631<>\"\", B629*'Population Figures'!N628*(1-'Scenario 2 Contributing Fact'!J631),B629*'Population Figures'!N628*(1-'Scenario 3 - Nut. Analysis'!I627))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J631<>\"\", B629*'Population Figures'!O628*(1-'Scenario 2 Contributing Fact'!J631),B629*'Population Figures'!O628*(1-'Scenario 3 - Nut. Analysis'!I627))","v":0}]
[{"$f":"'Population Figures'!E629","v":0},{"$f":"'Population Figures'!F629","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B632<>\"\", B630*'Population Figures'!H629*'Scenario 2 Contributing Fact'!B632,B630*'Population Figures'!H629*'Scenario 3 - Nut. Analysis'!D628)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B632<>\"\", B630*'Population Figures'!I629*'Scenario 2 Contributing Fact'!B632,B630*'Population Figures'!I629*'Scenario 3 - Nut. Analysis'!D628)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C632<>\"\", B630*('Population Figures'!G629)*'Scenario 2 Contributing Fact'!C632, B630*('Population Figures'!G629)*'Scenario 3 - Nut. Analysis'!E628)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C632<>\"\", B630*('Population Figures'!H629)*'Scenario 2 Contributing Fact'!C632, B630*('Population Figures'!H629)*'Scenario 3 - Nut. Analysis'!E628)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C632<>\"\", B630*('Population Figures'!I629)*'Scenario 2 Contributing Fact'!C632, B630*('Population Figures'!I629)*'Scenario 3 - Nut. Analysis'!E628)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H632<>\"\", B630*'Population Figures'!J629*(1-'Scenario 2 Contributing Fact'!H632),B630*'Population Figures'!J629*(1-'Scenario 3 - Nut. Analysis'!B628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H632<>\"\", B630*'Population Figures'!K629*(1-'Scenario 2 Contributing Fact'!H632),B630*'Population Figures'!K629*(1-'Scenario 3 - Nut. Analysis'!B628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H632<>\"\", B630*'Population Figures'!L629*(1-'Scenario 2 Contributing Fact'!H632),B630*'Population Figures'!L629*(1-'Scenario 3 - Nut. Analysis'!B628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K632<>\"\", B630*'Population Figures'!P629*(1-'Scenario 2 Contributing Fact'!K632),B630*'Population Figures'!P629*(1-'Scenario 3 - Nut. Analysis'!C628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K632<>\"\", B630*'Population Figures'!Q629*(1-'Scenario 2 Contributing Fact'!K632),B630*'Population Figures'!Q629*(1-'Scenario 3 - Nut. Analysis'!C628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K632<>\"\", B630*'Population Figures'!R629*(1-'Scenario 2 Contributing Fact'!K632),B630*'Population Figures'!R629*(1-'Scenario 3 - Nut. Analysis'!C628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I632<>\"\", B630*'Population Figures'!J629*(1-'Scenario 2 Contributing Fact'!I632), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I632<>\"\", B630*'Population Figures'!K629*(1-'Scenario 2 Contributing Fact'!I632), B630*'Population Figures'!K629*(1-'Scenario 3 - Nut. Analysis'!H628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I632<>\"\", B630*'Population Figures'!L629*(1-'Scenario 2 Contributing Fact'!I632), B630*'Population Figures'!L629*(1-'Scenario 3 - Nut. Analysis'!H628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J632<>\"\", B630*'Population Figures'!M629*(1-'Scenario 2 Contributing Fact'!J632),B630*'Population Figures'!M629*(1-'Scenario 3 - Nut. Analysis'!I628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J632<>\"\", B630*'Population Figures'!N629*(1-'Scenario 2 Contributing Fact'!J632),B630*'Population Figures'!N629*(1-'Scenario 3 - Nut. Analysis'!I628))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J632<>\"\", B630*'Population Figures'!O629*(1-'Scenario 2 Contributing Fact'!J632),B630*'Population Figures'!O629*(1-'Scenario 3 - Nut. Analysis'!I628))","v":0}]
[{"$f":"'Population Figures'!E632","v":0},{"$f":"'Population Figures'!F632","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B635<>\"\", B633*'Population Figures'!H632*'Scenario 2 Contributing Fact'!B635,B633*'Population Figures'!H632*'Scenario 3 - Nut. Analysis'!D631)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B635<>\"\", B633*'Population Figures'!I632*'Scenario 2 Contributing Fact'!B635,B633*'Population Figures'!I632*'Scenario 3 - Nut. Analysis'!D631)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C635<>\"\", B633*('Population Figures'!G632)*'Scenario 2 Contributing Fact'!C635, B633*('Population Figures'!G632)*'Scenario 3 - Nut. Analysis'!E631)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C635<>\"\", B633*('Population Figures'!H632)*'Scenario 2 Contributing Fact'!C635, B633*('Population Figures'!H632)*'Scenario 3 - Nut. Analysis'!E631)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C635<>\"\", B633*('Population Figures'!I632)*'Scenario 2 Contributing Fact'!C635, B633*('Population Figures'!I632)*'Scenario 3 - Nut. Analysis'!E631)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H635<>\"\", B633*'Population Figures'!J632*(1-'Scenario 2 Contributing Fact'!H635),B633*'Population Figures'!J632*(1-'Scenario 3 - Nut. Analysis'!B631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H635<>\"\", B633*'Population Figures'!K632*(1-'Scenario 2 Contributing Fact'!H635),B633*'Population Figures'!K632*(1-'Scenario 3 - Nut. Analysis'!B631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H635<>\"\", B633*'Population Figures'!L632*(1-'Scenario 2 Contributing Fact'!H635),B633*'Population Figures'!L632*(1-'Scenario 3 - Nut. Analysis'!B631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K635<>\"\", B633*'Population Figures'!P632*(1-'Scenario 2 Contributing Fact'!K635),B633*'Population Figures'!P632*(1-'Scenario 3 - Nut. Analysis'!C631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K635<>\"\", B633*'Population Figures'!Q632*(1-'Scenario 2 Contributing Fact'!K635),B633*'Population Figures'!Q632*(1-'Scenario 3 - Nut. Analysis'!C631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K635<>\"\", B633*'Population Figures'!R632*(1-'Scenario 2 Contributing Fact'!K635),B633*'Population Figures'!R632*(1-'Scenario 3 - Nut. Analysis'!C631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I635<>\"\", B633*'Population Figures'!J632*(1-'Scenario 2 Contributing Fact'!I635), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I635<>\"\", B633*'Population Figures'!K632*(1-'Scenario 2 Contributing Fact'!I635), B633*'Population Figures'!K632*(1-'Scenario 3 - Nut. Analysis'!H631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I635<>\"\", B633*'Population Figures'!L632*(1-'Scenario 2 Contributing Fact'!I635), B633*'Population Figures'!L632*(1-'Scenario 3 - Nut. Analysis'!H631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J635<>\"\", B633*'Population Figures'!M632*(1-'Scenario 2 Contributing Fact'!J635),B633*'Population Figures'!M632*(1-'Scenario 3 - Nut. Analysis'!I631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J635<>\"\", B633*'Population Figures'!N632*(1-'Scenario 2 Contributing Fact'!J635),B633*'Population Figures'!N632*(1-'Scenario 3 - Nut. Analysis'!I631))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J635<>\"\", B633*'Population Figures'!O632*(1-'Scenario 2 Contributing Fact'!J635),B633*'Population Figures'!O632*(1-'Scenario 3 - Nut. Analysis'!I631))","v":0}]
[{"$f":"'Population Figures'!E633","v":0},{"$f":"'Population Figures'!F633","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B636<>\"\", B634*'Population Figures'!H633*'Scenario 2 Contributing Fact'!B636,B634*'Population Figures'!H633*'Scenario 3 - Nut. Analysis'!D632)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B636<>\"\", B634*'Population Figures'!I633*'Scenario 2 Contributing Fact'!B636,B634*'Population Figures'!I633*'Scenario 3 - Nut. Analysis'!D632)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C636<>\"\", B634*('Population Figures'!G633)*'Scenario 2 Contributing Fact'!C636, B634*('Population Figures'!G633)*'Scenario 3 - Nut. Analysis'!E632)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C636<>\"\", B634*('Population Figures'!H633)*'Scenario 2 Contributing Fact'!C636, B634*('Population Figures'!H633)*'Scenario 3 - Nut. Analysis'!E632)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C636<>\"\", B634*('Population Figures'!I633)*'Scenario 2 Contributing Fact'!C636, B634*('Population Figures'!I633)*'Scenario 3 - Nut. Analysis'!E632)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H636<>\"\", B634*'Population Figures'!J633*(1-'Scenario 2 Contributing Fact'!H636),B634*'Population Figures'!J633*(1-'Scenario 3 - Nut. Analysis'!B632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H636<>\"\", B634*'Population Figures'!K633*(1-'Scenario 2 Contributing Fact'!H636),B634*'Population Figures'!K633*(1-'Scenario 3 - Nut. Analysis'!B632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H636<>\"\", B634*'Population Figures'!L633*(1-'Scenario 2 Contributing Fact'!H636),B634*'Population Figures'!L633*(1-'Scenario 3 - Nut. Analysis'!B632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K636<>\"\", B634*'Population Figures'!P633*(1-'Scenario 2 Contributing Fact'!K636),B634*'Population Figures'!P633*(1-'Scenario 3 - Nut. Analysis'!C632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K636<>\"\", B634*'Population Figures'!Q633*(1-'Scenario 2 Contributing Fact'!K636),B634*'Population Figures'!Q633*(1-'Scenario 3 - Nut. Analysis'!C632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K636<>\"\", B634*'Population Figures'!R633*(1-'Scenario 2 Contributing Fact'!K636),B634*'Population Figures'!R633*(1-'Scenario 3 - Nut. Analysis'!C632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I636<>\"\", B634*'Population Figures'!J633*(1-'Scenario 2 Contributing Fact'!I636), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I636<>\"\", B634*'Population Figures'!K633*(1-'Scenario 2 Contributing Fact'!I636), B634*'Population Figures'!K633*(1-'Scenario 3 - Nut. Analysis'!H632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I636<>\"\", B634*'Population Figures'!L633*(1-'Scenario 2 Contributing Fact'!I636), B634*'Population Figures'!L633*(1-'Scenario 3 - Nut. Analysis'!H632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J636<>\"\", B634*'Population Figures'!M633*(1-'Scenario 2 Contributing Fact'!J636),B634*'Population Figures'!M633*(1-'Scenario 3 - Nut. Analysis'!I632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J636<>\"\", B634*'Population Figures'!N633*(1-'Scenario 2 Contributing Fact'!J636),B634*'Population Figures'!N633*(1-'Scenario 3 - Nut. Analysis'!I632))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J636<>\"\", B634*'Population Figures'!O633*(1-'Scenario 2 Contributing Fact'!J636),B634*'Population Figures'!O633*(1-'Scenario 3 - Nut. Analysis'!I632))","v":0}]
[{"$f":"'Population Figures'!E636","v":0},{"$f":"'Population Figures'!F636","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B639<>\"\", B637*'Population Figures'!H636*'Scenario 2 Contributing Fact'!B639,B637*'Population Figures'!H636*'Scenario 3 - Nut. Analysis'!D635)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B639<>\"\", B637*'Population Figures'!I636*'Scenario 2 Contributing Fact'!B639,B637*'Population Figures'!I636*'Scenario 3 - Nut. Analysis'!D635)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C639<>\"\", B637*('Population Figures'!G636)*'Scenario 2 Contributing Fact'!C639, B637*('Population Figures'!G636)*'Scenario 3 - Nut. Analysis'!E635)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C639<>\"\", B637*('Population Figures'!H636)*'Scenario 2 Contributing Fact'!C639, B637*('Population Figures'!H636)*'Scenario 3 - Nut. Analysis'!E635)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C639<>\"\", B637*('Population Figures'!I636)*'Scenario 2 Contributing Fact'!C639, B637*('Population Figures'!I636)*'Scenario 3 - Nut. Analysis'!E635)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H639<>\"\", B637*'Population Figures'!J636*(1-'Scenario 2 Contributing Fact'!H639),B637*'Population Figures'!J636*(1-'Scenario 3 - Nut. Analysis'!B635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H639<>\"\", B637*'Population Figures'!K636*(1-'Scenario 2 Contributing Fact'!H639),B637*'Population Figures'!K636*(1-'Scenario 3 - Nut. Analysis'!B635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H639<>\"\", B637*'Population Figures'!L636*(1-'Scenario 2 Contributing Fact'!H639),B637*'Population Figures'!L636*(1-'Scenario 3 - Nut. Analysis'!B635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K639<>\"\", B637*'Population Figures'!P636*(1-'Scenario 2 Contributing Fact'!K639),B637*'Population Figures'!P636*(1-'Scenario 3 - Nut. Analysis'!C635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K639<>\"\", B637*'Population Figures'!Q636*(1-'Scenario 2 Contributing Fact'!K639),B637*'Population Figures'!Q636*(1-'Scenario 3 - Nut. Analysis'!C635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K639<>\"\", B637*'Population Figures'!R636*(1-'Scenario 2 Contributing Fact'!K639),B637*'Population Figures'!R636*(1-'Scenario 3 - Nut. Analysis'!C635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I639<>\"\", B637*'Population Figures'!J636*(1-'Scenario 2 Contributing Fact'!I639), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I639<>\"\", B637*'Population Figures'!K636*(1-'Scenario 2 Contributing Fact'!I639), B637*'Population Figures'!K636*(1-'Scenario 3 - Nut. Analysis'!H635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I639<>\"\", B637*'Population Figures'!L636*(1-'Scenario 2 Contributing Fact'!I639), B637*'Population Figures'!L636*(1-'Scenario 3 - Nut. Analysis'!H635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J639<>\"\", B637*'Population Figures'!M636*(1-'Scenario 2 Contributing Fact'!J639),B637*'Population Figures'!M636*(1-'Scenario 3 - Nut. Analysis'!I635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J639<>\"\", B637*'Population Figures'!N636*(1-'Scenario 2 Contributing Fact'!J639),B637*'Population Figures'!N636*(1-'Scenario 3 - Nut. Analysis'!I635))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J639<>\"\", B637*'Population Figures'!O636*(1-'Scenario 2 Contributing Fact'!J639),B637*'Population Figures'!O636*(1-'Scenario 3 - Nut. Analysis'!I635))","v":0}]
[{"$f":"'Population Figures'!E637","v":0},{"$f":"'Population Figures'!F637","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B640<>\"\", B638*'Population Figures'!H637*'Scenario 2 Contributing Fact'!B640,B638*'Population Figures'!H637*'Scenario 3 - Nut. Analysis'!D636)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B640<>\"\", B638*'Population Figures'!I637*'Scenario 2 Contributing Fact'!B640,B638*'Population Figures'!I637*'Scenario 3 - Nut. Analysis'!D636)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C640<>\"\", B638*('Population Figures'!G637)*'Scenario 2 Contributing Fact'!C640, B638*('Population Figures'!G637)*'Scenario 3 - Nut. Analysis'!E636)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C640<>\"\", B638*('Population Figures'!H637)*'Scenario 2 Contributing Fact'!C640, B638*('Population Figures'!H637)*'Scenario 3 - Nut. Analysis'!E636)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C640<>\"\", B638*('Population Figures'!I637)*'Scenario 2 Contributing Fact'!C640, B638*('Population Figures'!I637)*'Scenario 3 - Nut. Analysis'!E636)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H640<>\"\", B638*'Population Figures'!J637*(1-'Scenario 2 Contributing Fact'!H640),B638*'Population Figures'!J637*(1-'Scenario 3 - Nut. Analysis'!B636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H640<>\"\", B638*'Population Figures'!K637*(1-'Scenario 2 Contributing Fact'!H640),B638*'Population Figures'!K637*(1-'Scenario 3 - Nut. Analysis'!B636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H640<>\"\", B638*'Population Figures'!L637*(1-'Scenario 2 Contributing Fact'!H640),B638*'Population Figures'!L637*(1-'Scenario 3 - Nut. Analysis'!B636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K640<>\"\", B638*'Population Figures'!P637*(1-'Scenario 2 Contributing Fact'!K640),B638*'Population Figures'!P637*(1-'Scenario 3 - Nut. Analysis'!C636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K640<>\"\", B638*'Population Figures'!Q637*(1-'Scenario 2 Contributing Fact'!K640),B638*'Population Figures'!Q637*(1-'Scenario 3 - Nut. Analysis'!C636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K640<>\"\", B638*'Population Figures'!R637*(1-'Scenario 2 Contributing Fact'!K640),B638*'Population Figures'!R637*(1-'Scenario 3 - Nut. Analysis'!C636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I640<>\"\", B638*'Population Figures'!J637*(1-'Scenario 2 Contributing Fact'!I640), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I640<>\"\", B638*'Population Figures'!K637*(1-'Scenario 2 Contributing Fact'!I640), B638*'Population Figures'!K637*(1-'Scenario 3 - Nut. Analysis'!H636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I640<>\"\", B638*'Population Figures'!L637*(1-'Scenario 2 Contributing Fact'!I640), B638*'Population Figures'!L637*(1-'Scenario 3 - Nut. Analysis'!H636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J640<>\"\", B638*'Population Figures'!M637*(1-'Scenario 2 Contributing Fact'!J640),B638*'Population Figures'!M637*(1-'Scenario 3 - Nut. Analysis'!I636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J640<>\"\", B638*'Population Figures'!N637*(1-'Scenario 2 Contributing Fact'!J640),B638*'Population Figures'!N637*(1-'Scenario 3 - Nut. Analysis'!I636))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J640<>\"\", B638*'Population Figures'!O637*(1-'Scenario 2 Contributing Fact'!J640),B638*'Population Figures'!O637*(1-'Scenario 3 - Nut. Analysis'!I636))","v":0}]
[{"$f":"'Population Figures'!E640","v":0},{"$f":"'Population Figures'!F640","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B643<>\"\", B641*'Population Figures'!H640*'Scenario 2 Contributing Fact'!B643,B641*'Population Figures'!H640*'Scenario 3 - Nut. Analysis'!D639)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B643<>\"\", B641*'Population Figures'!I640*'Scenario 2 Contributing Fact'!B643,B641*'Population Figures'!I640*'Scenario 3 - Nut. Analysis'!D639)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C643<>\"\", B641*('Population Figures'!G640)*'Scenario 2 Contributing Fact'!C643, B641*('Population Figures'!G640)*'Scenario 3 - Nut. Analysis'!E639)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C643<>\"\", B641*('Population Figures'!H640)*'Scenario 2 Contributing Fact'!C643, B641*('Population Figures'!H640)*'Scenario 3 - Nut. Analysis'!E639)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C643<>\"\", B641*('Population Figures'!I640)*'Scenario 2 Contributing Fact'!C643, B641*('Population Figures'!I640)*'Scenario 3 - Nut. Analysis'!E639)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H643<>\"\", B641*'Population Figures'!J640*(1-'Scenario 2 Contributing Fact'!H643),B641*'Population Figures'!J640*(1-'Scenario 3 - Nut. Analysis'!B639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H643<>\"\", B641*'Population Figures'!K640*(1-'Scenario 2 Contributing Fact'!H643),B641*'Population Figures'!K640*(1-'Scenario 3 - Nut. Analysis'!B639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H643<>\"\", B641*'Population Figures'!L640*(1-'Scenario 2 Contributing Fact'!H643),B641*'Population Figures'!L640*(1-'Scenario 3 - Nut. Analysis'!B639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K643<>\"\", B641*'Population Figures'!P640*(1-'Scenario 2 Contributing Fact'!K643),B641*'Population Figures'!P640*(1-'Scenario 3 - Nut. Analysis'!C639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K643<>\"\", B641*'Population Figures'!Q640*(1-'Scenario 2 Contributing Fact'!K643),B641*'Population Figures'!Q640*(1-'Scenario 3 - Nut. Analysis'!C639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K643<>\"\", B641*'Population Figures'!R640*(1-'Scenario 2 Contributing Fact'!K643),B641*'Population Figures'!R640*(1-'Scenario 3 - Nut. Analysis'!C639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I643<>\"\", B641*'Population Figures'!J640*(1-'Scenario 2 Contributing Fact'!I643), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I643<>\"\", B641*'Population Figures'!K640*(1-'Scenario 2 Contributing Fact'!I643), B641*'Population Figures'!K640*(1-'Scenario 3 - Nut. Analysis'!H639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I643<>\"\", B641*'Population Figures'!L640*(1-'Scenario 2 Contributing Fact'!I643), B641*'Population Figures'!L640*(1-'Scenario 3 - Nut. Analysis'!H639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J643<>\"\", B641*'Population Figures'!M640*(1-'Scenario 2 Contributing Fact'!J643),B641*'Population Figures'!M640*(1-'Scenario 3 - Nut. Analysis'!I639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J643<>\"\", B641*'Population Figures'!N640*(1-'Scenario 2 Contributing Fact'!J643),B641*'Population Figures'!N640*(1-'Scenario 3 - Nut. Analysis'!I639))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J643<>\"\", B641*'Population Figures'!O640*(1-'Scenario 2 Contributing Fact'!J643),B641*'Population Figures'!O640*(1-'Scenario 3 - Nut. Analysis'!I639))","v":0}]
[{"$f":"'Population Figures'!E641","v":0},{"$f":"'Population Figures'!F641","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B644<>\"\", B642*'Population Figures'!H641*'Scenario 2 Contributing Fact'!B644,B642*'Population Figures'!H641*'Scenario 3 - Nut. Analysis'!D640)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B644<>\"\", B642*'Population Figures'!I641*'Scenario 2 Contributing Fact'!B644,B642*'Population Figures'!I641*'Scenario 3 - Nut. Analysis'!D640)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C644<>\"\", B642*('Population Figures'!G641)*'Scenario 2 Contributing Fact'!C644, B642*('Population Figures'!G641)*'Scenario 3 - Nut. Analysis'!E640)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C644<>\"\", B642*('Population Figures'!H641)*'Scenario 2 Contributing Fact'!C644, B642*('Population Figures'!H641)*'Scenario 3 - Nut. Analysis'!E640)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C644<>\"\", B642*('Population Figures'!I641)*'Scenario 2 Contributing Fact'!C644, B642*('Population Figures'!I641)*'Scenario 3 - Nut. Analysis'!E640)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H644<>\"\", B642*'Population Figures'!J641*(1-'Scenario 2 Contributing Fact'!H644),B642*'Population Figures'!J641*(1-'Scenario 3 - Nut. Analysis'!B640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H644<>\"\", B642*'Population Figures'!K641*(1-'Scenario 2 Contributing Fact'!H644),B642*'Population Figures'!K641*(1-'Scenario 3 - Nut. Analysis'!B640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H644<>\"\", B642*'Population Figures'!L641*(1-'Scenario 2 Contributing Fact'!H644),B642*'Population Figures'!L641*(1-'Scenario 3 - Nut. Analysis'!B640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K644<>\"\", B642*'Population Figures'!P641*(1-'Scenario 2 Contributing Fact'!K644),B642*'Population Figures'!P641*(1-'Scenario 3 - Nut. Analysis'!C640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K644<>\"\", B642*'Population Figures'!Q641*(1-'Scenario 2 Contributing Fact'!K644),B642*'Population Figures'!Q641*(1-'Scenario 3 - Nut. Analysis'!C640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K644<>\"\", B642*'Population Figures'!R641*(1-'Scenario 2 Contributing Fact'!K644),B642*'Population Figures'!R641*(1-'Scenario 3 - Nut. Analysis'!C640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I644<>\"\", B642*'Population Figures'!J641*(1-'Scenario 2 Contributing Fact'!I644), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I644<>\"\", B642*'Population Figures'!K641*(1-'Scenario 2 Contributing Fact'!I644), B642*'Population Figures'!K641*(1-'Scenario 3 - Nut. Analysis'!H640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I644<>\"\", B642*'Population Figures'!L641*(1-'Scenario 2 Contributing Fact'!I644), B642*'Population Figures'!L641*(1-'Scenario 3 - Nut. Analysis'!H640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J644<>\"\", B642*'Population Figures'!M641*(1-'Scenario 2 Contributing Fact'!J644),B642*'Population Figures'!M641*(1-'Scenario 3 - Nut. Analysis'!I640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J644<>\"\", B642*'Population Figures'!N641*(1-'Scenario 2 Contributing Fact'!J644),B642*'Population Figures'!N641*(1-'Scenario 3 - Nut. Analysis'!I640))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J644<>\"\", B642*'Population Figures'!O641*(1-'Scenario 2 Contributing Fact'!J644),B642*'Population Figures'!O641*(1-'Scenario 3 - Nut. Analysis'!I640))","v":0}]
[{"$f":"'Population Figures'!E644","v":0},{"$f":"'Population Figures'!F644","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B647<>\"\", B645*'Population Figures'!H644*'Scenario 2 Contributing Fact'!B647,B645*'Population Figures'!H644*'Scenario 3 - Nut. Analysis'!D643)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B647<>\"\", B645*'Population Figures'!I644*'Scenario 2 Contributing Fact'!B647,B645*'Population Figures'!I644*'Scenario 3 - Nut. Analysis'!D643)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C647<>\"\", B645*('Population Figures'!G644)*'Scenario 2 Contributing Fact'!C647, B645*('Population Figures'!G644)*'Scenario 3 - Nut. Analysis'!E643)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C647<>\"\", B645*('Population Figures'!H644)*'Scenario 2 Contributing Fact'!C647, B645*('Population Figures'!H644)*'Scenario 3 - Nut. Analysis'!E643)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C647<>\"\", B645*('Population Figures'!I644)*'Scenario 2 Contributing Fact'!C647, B645*('Population Figures'!I644)*'Scenario 3 - Nut. Analysis'!E643)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H647<>\"\", B645*'Population Figures'!J644*(1-'Scenario 2 Contributing Fact'!H647),B645*'Population Figures'!J644*(1-'Scenario 3 - Nut. Analysis'!B643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H647<>\"\", B645*'Population Figures'!K644*(1-'Scenario 2 Contributing Fact'!H647),B645*'Population Figures'!K644*(1-'Scenario 3 - Nut. Analysis'!B643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H647<>\"\", B645*'Population Figures'!L644*(1-'Scenario 2 Contributing Fact'!H647),B645*'Population Figures'!L644*(1-'Scenario 3 - Nut. Analysis'!B643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K647<>\"\", B645*'Population Figures'!P644*(1-'Scenario 2 Contributing Fact'!K647),B645*'Population Figures'!P644*(1-'Scenario 3 - Nut. Analysis'!C643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K647<>\"\", B645*'Population Figures'!Q644*(1-'Scenario 2 Contributing Fact'!K647),B645*'Population Figures'!Q644*(1-'Scenario 3 - Nut. Analysis'!C643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K647<>\"\", B645*'Population Figures'!R644*(1-'Scenario 2 Contributing Fact'!K647),B645*'Population Figures'!R644*(1-'Scenario 3 - Nut. Analysis'!C643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I647<>\"\", B645*'Population Figures'!J644*(1-'Scenario 2 Contributing Fact'!I647), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I647<>\"\", B645*'Population Figures'!K644*(1-'Scenario 2 Contributing Fact'!I647), B645*'Population Figures'!K644*(1-'Scenario 3 - Nut. Analysis'!H643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I647<>\"\", B645*'Population Figures'!L644*(1-'Scenario 2 Contributing Fact'!I647), B645*'Population Figures'!L644*(1-'Scenario 3 - Nut. Analysis'!H643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J647<>\"\", B645*'Population Figures'!M644*(1-'Scenario 2 Contributing Fact'!J647),B645*'Population Figures'!M644*(1-'Scenario 3 - Nut. Analysis'!I643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J647<>\"\", B645*'Population Figures'!N644*(1-'Scenario 2 Contributing Fact'!J647),B645*'Population Figures'!N644*(1-'Scenario 3 - Nut. Analysis'!I643))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J647<>\"\", B645*'Population Figures'!O644*(1-'Scenario 2 Contributing Fact'!J647),B645*'Population Figures'!O644*(1-'Scenario 3 - Nut. Analysis'!I643))","v":0}]
[{"$f":"'Population Figures'!E645","v":0},{"$f":"'Population Figures'!F645","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B648<>\"\", B646*'Population Figures'!H645*'Scenario 2 Contributing Fact'!B648,B646*'Population Figures'!H645*'Scenario 3 - Nut. Analysis'!D644)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B648<>\"\", B646*'Population Figures'!I645*'Scenario 2 Contributing Fact'!B648,B646*'Population Figures'!I645*'Scenario 3 - Nut. Analysis'!D644)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C648<>\"\", B646*('Population Figures'!G645)*'Scenario 2 Contributing Fact'!C648, B646*('Population Figures'!G645)*'Scenario 3 - Nut. Analysis'!E644)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C648<>\"\", B646*('Population Figures'!H645)*'Scenario 2 Contributing Fact'!C648, B646*('Population Figures'!H645)*'Scenario 3 - Nut. Analysis'!E644)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C648<>\"\", B646*('Population Figures'!I645)*'Scenario 2 Contributing Fact'!C648, B646*('Population Figures'!I645)*'Scenario 3 - Nut. Analysis'!E644)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H648<>\"\", B646*'Population Figures'!J645*(1-'Scenario 2 Contributing Fact'!H648),B646*'Population Figures'!J645*(1-'Scenario 3 - Nut. Analysis'!B644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H648<>\"\", B646*'Population Figures'!K645*(1-'Scenario 2 Contributing Fact'!H648),B646*'Population Figures'!K645*(1-'Scenario 3 - Nut. Analysis'!B644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H648<>\"\", B646*'Population Figures'!L645*(1-'Scenario 2 Contributing Fact'!H648),B646*'Population Figures'!L645*(1-'Scenario 3 - Nut. Analysis'!B644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K648<>\"\", B646*'Population Figures'!P645*(1-'Scenario 2 Contributing Fact'!K648),B646*'Population Figures'!P645*(1-'Scenario 3 - Nut. Analysis'!C644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K648<>\"\", B646*'Population Figures'!Q645*(1-'Scenario 2 Contributing Fact'!K648),B646*'Population Figures'!Q645*(1-'Scenario 3 - Nut. Analysis'!C644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K648<>\"\", B646*'Population Figures'!R645*(1-'Scenario 2 Contributing Fact'!K648),B646*'Population Figures'!R645*(1-'Scenario 3 - Nut. Analysis'!C644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I648<>\"\", B646*'Population Figures'!J645*(1-'Scenario 2 Contributing Fact'!I648), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I648<>\"\", B646*'Population Figures'!K645*(1-'Scenario 2 Contributing Fact'!I648), B646*'Population Figures'!K645*(1-'Scenario 3 - Nut. Analysis'!H644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I648<>\"\", B646*'Population Figures'!L645*(1-'Scenario 2 Contributing Fact'!I648), B646*'Population Figures'!L645*(1-'Scenario 3 - Nut. Analysis'!H644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J648<>\"\", B646*'Population Figures'!M645*(1-'Scenario 2 Contributing Fact'!J648),B646*'Population Figures'!M645*(1-'Scenario 3 - Nut. Analysis'!I644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J648<>\"\", B646*'Population Figures'!N645*(1-'Scenario 2 Contributing Fact'!J648),B646*'Population Figures'!N645*(1-'Scenario 3 - Nut. Analysis'!I644))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J648<>\"\", B646*'Population Figures'!O645*(1-'Scenario 2 Contributing Fact'!J648),B646*'Population Figures'!O645*(1-'Scenario 3 - Nut. Analysis'!I644))","v":0}]
[{"$f":"'Population Figures'!E648","v":0},{"$f":"'Population Figures'!F648","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B651<>\"\", B649*'Population Figures'!H648*'Scenario 2 Contributing Fact'!B651,B649*'Population Figures'!H648*'Scenario 3 - Nut. Analysis'!D647)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B651<>\"\", B649*'Population Figures'!I648*'Scenario 2 Contributing Fact'!B651,B649*'Population Figures'!I648*'Scenario 3 - Nut. Analysis'!D647)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C651<>\"\", B649*('Population Figures'!G648)*'Scenario 2 Contributing Fact'!C651, B649*('Population Figures'!G648)*'Scenario 3 - Nut. Analysis'!E647)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C651<>\"\", B649*('Population Figures'!H648)*'Scenario 2 Contributing Fact'!C651, B649*('Population Figures'!H648)*'Scenario 3 - Nut. Analysis'!E647)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C651<>\"\", B649*('Population Figures'!I648)*'Scenario 2 Contributing Fact'!C651, B649*('Population Figures'!I648)*'Scenario 3 - Nut. Analysis'!E647)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H651<>\"\", B649*'Population Figures'!J648*(1-'Scenario 2 Contributing Fact'!H651),B649*'Population Figures'!J648*(1-'Scenario 3 - Nut. Analysis'!B647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H651<>\"\", B649*'Population Figures'!K648*(1-'Scenario 2 Contributing Fact'!H651),B649*'Population Figures'!K648*(1-'Scenario 3 - Nut. Analysis'!B647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H651<>\"\", B649*'Population Figures'!L648*(1-'Scenario 2 Contributing Fact'!H651),B649*'Population Figures'!L648*(1-'Scenario 3 - Nut. Analysis'!B647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K651<>\"\", B649*'Population Figures'!P648*(1-'Scenario 2 Contributing Fact'!K651),B649*'Population Figures'!P648*(1-'Scenario 3 - Nut. Analysis'!C647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K651<>\"\", B649*'Population Figures'!Q648*(1-'Scenario 2 Contributing Fact'!K651),B649*'Population Figures'!Q648*(1-'Scenario 3 - Nut. Analysis'!C647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K651<>\"\", B649*'Population Figures'!R648*(1-'Scenario 2 Contributing Fact'!K651),B649*'Population Figures'!R648*(1-'Scenario 3 - Nut. Analysis'!C647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I651<>\"\", B649*'Population Figures'!J648*(1-'Scenario 2 Contributing Fact'!I651), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I651<>\"\", B649*'Population Figures'!K648*(1-'Scenario 2 Contributing Fact'!I651), B649*'Population Figures'!K648*(1-'Scenario 3 - Nut. Analysis'!H647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I651<>\"\", B649*'Population Figures'!L648*(1-'Scenario 2 Contributing Fact'!I651), B649*'Population Figures'!L648*(1-'Scenario 3 - Nut. Analysis'!H647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J651<>\"\", B649*'Population Figures'!M648*(1-'Scenario 2 Contributing Fact'!J651),B649*'Population Figures'!M648*(1-'Scenario 3 - Nut. Analysis'!I647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J651<>\"\", B649*'Population Figures'!N648*(1-'Scenario 2 Contributing Fact'!J651),B649*'Population Figures'!N648*(1-'Scenario 3 - Nut. Analysis'!I647))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J651<>\"\", B649*'Population Figures'!O648*(1-'Scenario 2 Contributing Fact'!J651),B649*'Population Figures'!O648*(1-'Scenario 3 - Nut. Analysis'!I647))","v":0}]
[{"$f":"'Population Figures'!E649","v":0},{"$f":"'Population Figures'!F649","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B652<>\"\", B650*'Population Figures'!H649*'Scenario 2 Contributing Fact'!B652,B650*'Population Figures'!H649*'Scenario 3 - Nut. Analysis'!D648)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B652<>\"\", B650*'Population Figures'!I649*'Scenario 2 Contributing Fact'!B652,B650*'Population Figures'!I649*'Scenario 3 - Nut. Analysis'!D648)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C652<>\"\", B650*('Population Figures'!G649)*'Scenario 2 Contributing Fact'!C652, B650*('Population Figures'!G649)*'Scenario 3 - Nut. Analysis'!E648)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C652<>\"\", B650*('Population Figures'!H649)*'Scenario 2 Contributing Fact'!C652, B650*('Population Figures'!H649)*'Scenario 3 - Nut. Analysis'!E648)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C652<>\"\", B650*('Population Figures'!I649)*'Scenario 2 Contributing Fact'!C652, B650*('Population Figures'!I649)*'Scenario 3 - Nut. Analysis'!E648)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H652<>\"\", B650*'Population Figures'!J649*(1-'Scenario 2 Contributing Fact'!H652),B650*'Population Figures'!J649*(1-'Scenario 3 - Nut. Analysis'!B648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H652<>\"\", B650*'Population Figures'!K649*(1-'Scenario 2 Contributing Fact'!H652),B650*'Population Figures'!K649*(1-'Scenario 3 - Nut. Analysis'!B648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H652<>\"\", B650*'Population Figures'!L649*(1-'Scenario 2 Contributing Fact'!H652),B650*'Population Figures'!L649*(1-'Scenario 3 - Nut. Analysis'!B648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K652<>\"\", B650*'Population Figures'!P649*(1-'Scenario 2 Contributing Fact'!K652),B650*'Population Figures'!P649*(1-'Scenario 3 - Nut. Analysis'!C648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K652<>\"\", B650*'Population Figures'!Q649*(1-'Scenario 2 Contributing Fact'!K652),B650*'Population Figures'!Q649*(1-'Scenario 3 - Nut. Analysis'!C648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K652<>\"\", B650*'Population Figures'!R649*(1-'Scenario 2 Contributing Fact'!K652),B650*'Population Figures'!R649*(1-'Scenario 3 - Nut. Analysis'!C648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I652<>\"\", B650*'Population Figures'!J649*(1-'Scenario 2 Contributing Fact'!I652), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I652<>\"\", B650*'Population Figures'!K649*(1-'Scenario 2 Contributing Fact'!I652), B650*'Population Figures'!K649*(1-'Scenario 3 - Nut. Analysis'!H648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I652<>\"\", B650*'Population Figures'!L649*(1-'Scenario 2 Contributing Fact'!I652), B650*'Population Figures'!L649*(1-'Scenario 3 - Nut. Analysis'!H648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J652<>\"\", B650*'Population Figures'!M649*(1-'Scenario 2 Contributing Fact'!J652),B650*'Population Figures'!M649*(1-'Scenario 3 - Nut. Analysis'!I648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J652<>\"\", B650*'Population Figures'!N649*(1-'Scenario 2 Contributing Fact'!J652),B650*'Population Figures'!N649*(1-'Scenario 3 - Nut. Analysis'!I648))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J652<>\"\", B650*'Population Figures'!O649*(1-'Scenario 2 Contributing Fact'!J652),B650*'Population Figures'!O649*(1-'Scenario 3 - Nut. Analysis'!I648))","v":0}]
[{"$f":"'Population Figures'!E652","v":0},{"$f":"'Population Figures'!F652","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B655<>\"\", B653*'Population Figures'!H652*'Scenario 2 Contributing Fact'!B655,B653*'Population Figures'!H652*'Scenario 3 - Nut. Analysis'!D651)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B655<>\"\", B653*'Population Figures'!I652*'Scenario 2 Contributing Fact'!B655,B653*'Population Figures'!I652*'Scenario 3 - Nut. Analysis'!D651)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C655<>\"\", B653*('Population Figures'!G652)*'Scenario 2 Contributing Fact'!C655, B653*('Population Figures'!G652)*'Scenario 3 - Nut. Analysis'!E651)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C655<>\"\", B653*('Population Figures'!H652)*'Scenario 2 Contributing Fact'!C655, B653*('Population Figures'!H652)*'Scenario 3 - Nut. Analysis'!E651)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C655<>\"\", B653*('Population Figures'!I652)*'Scenario 2 Contributing Fact'!C655, B653*('Population Figures'!I652)*'Scenario 3 - Nut. Analysis'!E651)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H655<>\"\", B653*'Population Figures'!J652*(1-'Scenario 2 Contributing Fact'!H655),B653*'Population Figures'!J652*(1-'Scenario 3 - Nut. Analysis'!B651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H655<>\"\", B653*'Population Figures'!K652*(1-'Scenario 2 Contributing Fact'!H655),B653*'Population Figures'!K652*(1-'Scenario 3 - Nut. Analysis'!B651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H655<>\"\", B653*'Population Figures'!L652*(1-'Scenario 2 Contributing Fact'!H655),B653*'Population Figures'!L652*(1-'Scenario 3 - Nut. Analysis'!B651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K655<>\"\", B653*'Population Figures'!P652*(1-'Scenario 2 Contributing Fact'!K655),B653*'Population Figures'!P652*(1-'Scenario 3 - Nut. Analysis'!C651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K655<>\"\", B653*'Population Figures'!Q652*(1-'Scenario 2 Contributing Fact'!K655),B653*'Population Figures'!Q652*(1-'Scenario 3 - Nut. Analysis'!C651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K655<>\"\", B653*'Population Figures'!R652*(1-'Scenario 2 Contributing Fact'!K655),B653*'Population Figures'!R652*(1-'Scenario 3 - Nut. Analysis'!C651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I655<>\"\", B653*'Population Figures'!J652*(1-'Scenario 2 Contributing Fact'!I655), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I655<>\"\", B653*'Population Figures'!K652*(1-'Scenario 2 Contributing Fact'!I655), B653*'Population Figures'!K652*(1-'Scenario 3 - Nut. Analysis'!H651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I655<>\"\", B653*'Population Figures'!L652*(1-'Scenario 2 Contributing Fact'!I655), B653*'Population Figures'!L652*(1-'Scenario 3 - Nut. Analysis'!H651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J655<>\"\", B653*'Population Figures'!M652*(1-'Scenario 2 Contributing Fact'!J655),B653*'Population Figures'!M652*(1-'Scenario 3 - Nut. Analysis'!I651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J655<>\"\", B653*'Population Figures'!N652*(1-'Scenario 2 Contributing Fact'!J655),B653*'Population Figures'!N652*(1-'Scenario 3 - Nut. Analysis'!I651))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J655<>\"\", B653*'Population Figures'!O652*(1-'Scenario 2 Contributing Fact'!J655),B653*'Population Figures'!O652*(1-'Scenario 3 - Nut. Analysis'!I651))","v":0}]
[{"$f":"'Population Figures'!E653","v":0},{"$f":"'Population Figures'!F653","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B656<>\"\", B654*'Population Figures'!H653*'Scenario 2 Contributing Fact'!B656,B654*'Population Figures'!H653*'Scenario 3 - Nut. Analysis'!D652)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B656<>\"\", B654*'Population Figures'!I653*'Scenario 2 Contributing Fact'!B656,B654*'Population Figures'!I653*'Scenario 3 - Nut. Analysis'!D652)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C656<>\"\", B654*('Population Figures'!G653)*'Scenario 2 Contributing Fact'!C656, B654*('Population Figures'!G653)*'Scenario 3 - Nut. Analysis'!E652)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C656<>\"\", B654*('Population Figures'!H653)*'Scenario 2 Contributing Fact'!C656, B654*('Population Figures'!H653)*'Scenario 3 - Nut. Analysis'!E652)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C656<>\"\", B654*('Population Figures'!I653)*'Scenario 2 Contributing Fact'!C656, B654*('Population Figures'!I653)*'Scenario 3 - Nut. Analysis'!E652)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H656<>\"\", B654*'Population Figures'!J653*(1-'Scenario 2 Contributing Fact'!H656),B654*'Population Figures'!J653*(1-'Scenario 3 - Nut. Analysis'!B652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H656<>\"\", B654*'Population Figures'!K653*(1-'Scenario 2 Contributing Fact'!H656),B654*'Population Figures'!K653*(1-'Scenario 3 - Nut. Analysis'!B652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H656<>\"\", B654*'Population Figures'!L653*(1-'Scenario 2 Contributing Fact'!H656),B654*'Population Figures'!L653*(1-'Scenario 3 - Nut. Analysis'!B652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K656<>\"\", B654*'Population Figures'!P653*(1-'Scenario 2 Contributing Fact'!K656),B654*'Population Figures'!P653*(1-'Scenario 3 - Nut. Analysis'!C652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K656<>\"\", B654*'Population Figures'!Q653*(1-'Scenario 2 Contributing Fact'!K656),B654*'Population Figures'!Q653*(1-'Scenario 3 - Nut. Analysis'!C652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K656<>\"\", B654*'Population Figures'!R653*(1-'Scenario 2 Contributing Fact'!K656),B654*'Population Figures'!R653*(1-'Scenario 3 - Nut. Analysis'!C652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I656<>\"\", B654*'Population Figures'!J653*(1-'Scenario 2 Contributing Fact'!I656), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I656<>\"\", B654*'Population Figures'!K653*(1-'Scenario 2 Contributing Fact'!I656), B654*'Population Figures'!K653*(1-'Scenario 3 - Nut. Analysis'!H652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I656<>\"\", B654*'Population Figures'!L653*(1-'Scenario 2 Contributing Fact'!I656), B654*'Population Figures'!L653*(1-'Scenario 3 - Nut. Analysis'!H652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J656<>\"\", B654*'Population Figures'!M653*(1-'Scenario 2 Contributing Fact'!J656),B654*'Population Figures'!M653*(1-'Scenario 3 - Nut. Analysis'!I652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J656<>\"\", B654*'Population Figures'!N653*(1-'Scenario 2 Contributing Fact'!J656),B654*'Population Figures'!N653*(1-'Scenario 3 - Nut. Analysis'!I652))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J656<>\"\", B654*'Population Figures'!O653*(1-'Scenario 2 Contributing Fact'!J656),B654*'Population Figures'!O653*(1-'Scenario 3 - Nut. Analysis'!I652))","v":0}]
[{"$f":"'Population Figures'!E656","v":0},{"$f":"'Population Figures'!F656","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B659<>\"\", B657*'Population Figures'!H656*'Scenario 2 Contributing Fact'!B659,B657*'Population Figures'!H656*'Scenario 3 - Nut. Analysis'!D655)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B659<>\"\", B657*'Population Figures'!I656*'Scenario 2 Contributing Fact'!B659,B657*'Population Figures'!I656*'Scenario 3 - Nut. Analysis'!D655)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C659<>\"\", B657*('Population Figures'!G656)*'Scenario 2 Contributing Fact'!C659, B657*('Population Figures'!G656)*'Scenario 3 - Nut. Analysis'!E655)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C659<>\"\", B657*('Population Figures'!H656)*'Scenario 2 Contributing Fact'!C659, B657*('Population Figures'!H656)*'Scenario 3 - Nut. Analysis'!E655)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C659<>\"\", B657*('Population Figures'!I656)*'Scenario 2 Contributing Fact'!C659, B657*('Population Figures'!I656)*'Scenario 3 - Nut. Analysis'!E655)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H659<>\"\", B657*'Population Figures'!J656*(1-'Scenario 2 Contributing Fact'!H659),B657*'Population Figures'!J656*(1-'Scenario 3 - Nut. Analysis'!B655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H659<>\"\", B657*'Population Figures'!K656*(1-'Scenario 2 Contributing Fact'!H659),B657*'Population Figures'!K656*(1-'Scenario 3 - Nut. Analysis'!B655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H659<>\"\", B657*'Population Figures'!L656*(1-'Scenario 2 Contributing Fact'!H659),B657*'Population Figures'!L656*(1-'Scenario 3 - Nut. Analysis'!B655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K659<>\"\", B657*'Population Figures'!P656*(1-'Scenario 2 Contributing Fact'!K659),B657*'Population Figures'!P656*(1-'Scenario 3 - Nut. Analysis'!C655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K659<>\"\", B657*'Population Figures'!Q656*(1-'Scenario 2 Contributing Fact'!K659),B657*'Population Figures'!Q656*(1-'Scenario 3 - Nut. Analysis'!C655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K659<>\"\", B657*'Population Figures'!R656*(1-'Scenario 2 Contributing Fact'!K659),B657*'Population Figures'!R656*(1-'Scenario 3 - Nut. Analysis'!C655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I659<>\"\", B657*'Population Figures'!J656*(1-'Scenario 2 Contributing Fact'!I659), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I659<>\"\", B657*'Population Figures'!K656*(1-'Scenario 2 Contributing Fact'!I659), B657*'Population Figures'!K656*(1-'Scenario 3 - Nut. Analysis'!H655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I659<>\"\", B657*'Population Figures'!L656*(1-'Scenario 2 Contributing Fact'!I659), B657*'Population Figures'!L656*(1-'Scenario 3 - Nut. Analysis'!H655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J659<>\"\", B657*'Population Figures'!M656*(1-'Scenario 2 Contributing Fact'!J659),B657*'Population Figures'!M656*(1-'Scenario 3 - Nut. Analysis'!I655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J659<>\"\", B657*'Population Figures'!N656*(1-'Scenario 2 Contributing Fact'!J659),B657*'Population Figures'!N656*(1-'Scenario 3 - Nut. Analysis'!I655))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J659<>\"\", B657*'Population Figures'!O656*(1-'Scenario 2 Contributing Fact'!J659),B657*'Population Figures'!O656*(1-'Scenario 3 - Nut. Analysis'!I655))","v":0}]
[{"$f":"'Population Figures'!E657","v":0},{"$f":"'Population Figures'!F657","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B660<>\"\", B658*'Population Figures'!H657*'Scenario 2 Contributing Fact'!B660,B658*'Population Figures'!H657*'Scenario 3 - Nut. Analysis'!D656)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B660<>\"\", B658*'Population Figures'!I657*'Scenario 2 Contributing Fact'!B660,B658*'Population Figures'!I657*'Scenario 3 - Nut. Analysis'!D656)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C660<>\"\", B658*('Population Figures'!G657)*'Scenario 2 Contributing Fact'!C660, B658*('Population Figures'!G657)*'Scenario 3 - Nut. Analysis'!E656)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C660<>\"\", B658*('Population Figures'!H657)*'Scenario 2 Contributing Fact'!C660, B658*('Population Figures'!H657)*'Scenario 3 - Nut. Analysis'!E656)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C660<>\"\", B658*('Population Figures'!I657)*'Scenario 2 Contributing Fact'!C660, B658*('Population Figures'!I657)*'Scenario 3 - Nut. Analysis'!E656)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H660<>\"\", B658*'Population Figures'!J657*(1-'Scenario 2 Contributing Fact'!H660),B658*'Population Figures'!J657*(1-'Scenario 3 - Nut. Analysis'!B656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H660<>\"\", B658*'Population Figures'!K657*(1-'Scenario 2 Contributing Fact'!H660),B658*'Population Figures'!K657*(1-'Scenario 3 - Nut. Analysis'!B656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H660<>\"\", B658*'Population Figures'!L657*(1-'Scenario 2 Contributing Fact'!H660),B658*'Population Figures'!L657*(1-'Scenario 3 - Nut. Analysis'!B656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K660<>\"\", B658*'Population Figures'!P657*(1-'Scenario 2 Contributing Fact'!K660),B658*'Population Figures'!P657*(1-'Scenario 3 - Nut. Analysis'!C656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K660<>\"\", B658*'Population Figures'!Q657*(1-'Scenario 2 Contributing Fact'!K660),B658*'Population Figures'!Q657*(1-'Scenario 3 - Nut. Analysis'!C656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K660<>\"\", B658*'Population Figures'!R657*(1-'Scenario 2 Contributing Fact'!K660),B658*'Population Figures'!R657*(1-'Scenario 3 - Nut. Analysis'!C656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I660<>\"\", B658*'Population Figures'!J657*(1-'Scenario 2 Contributing Fact'!I660), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I660<>\"\", B658*'Population Figures'!K657*(1-'Scenario 2 Contributing Fact'!I660), B658*'Population Figures'!K657*(1-'Scenario 3 - Nut. Analysis'!H656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I660<>\"\", B658*'Population Figures'!L657*(1-'Scenario 2 Contributing Fact'!I660), B658*'Population Figures'!L657*(1-'Scenario 3 - Nut. Analysis'!H656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J660<>\"\", B658*'Population Figures'!M657*(1-'Scenario 2 Contributing Fact'!J660),B658*'Population Figures'!M657*(1-'Scenario 3 - Nut. Analysis'!I656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J660<>\"\", B658*'Population Figures'!N657*(1-'Scenario 2 Contributing Fact'!J660),B658*'Population Figures'!N657*(1-'Scenario 3 - Nut. Analysis'!I656))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J660<>\"\", B658*'Population Figures'!O657*(1-'Scenario 2 Contributing Fact'!J660),B658*'Population Figures'!O657*(1-'Scenario 3 - Nut. Analysis'!I656))","v":0}]
[{"$f":"'Population Figures'!E660","v":0},{"$f":"'Population Figures'!F660","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B663<>\"\", B661*'Population Figures'!H660*'Scenario 2 Contributing Fact'!B663,B661*'Population Figures'!H660*'Scenario 3 - Nut. Analysis'!D659)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B663<>\"\", B661*'Population Figures'!I660*'Scenario 2 Contributing Fact'!B663,B661*'Population Figures'!I660*'Scenario 3 - Nut. Analysis'!D659)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C663<>\"\", B661*('Population Figures'!G660)*'Scenario 2 Contributing Fact'!C663, B661*('Population Figures'!G660)*'Scenario 3 - Nut. Analysis'!E659)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C663<>\"\", B661*('Population Figures'!H660)*'Scenario 2 Contributing Fact'!C663, B661*('Population Figures'!H660)*'Scenario 3 - Nut. Analysis'!E659)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C663<>\"\", B661*('Population Figures'!I660)*'Scenario 2 Contributing Fact'!C663, B661*('Population Figures'!I660)*'Scenario 3 - Nut. Analysis'!E659)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H663<>\"\", B661*'Population Figures'!J660*(1-'Scenario 2 Contributing Fact'!H663),B661*'Population Figures'!J660*(1-'Scenario 3 - Nut. Analysis'!B659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H663<>\"\", B661*'Population Figures'!K660*(1-'Scenario 2 Contributing Fact'!H663),B661*'Population Figures'!K660*(1-'Scenario 3 - Nut. Analysis'!B659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H663<>\"\", B661*'Population Figures'!L660*(1-'Scenario 2 Contributing Fact'!H663),B661*'Population Figures'!L660*(1-'Scenario 3 - Nut. Analysis'!B659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K663<>\"\", B661*'Population Figures'!P660*(1-'Scenario 2 Contributing Fact'!K663),B661*'Population Figures'!P660*(1-'Scenario 3 - Nut. Analysis'!C659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K663<>\"\", B661*'Population Figures'!Q660*(1-'Scenario 2 Contributing Fact'!K663),B661*'Population Figures'!Q660*(1-'Scenario 3 - Nut. Analysis'!C659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K663<>\"\", B661*'Population Figures'!R660*(1-'Scenario 2 Contributing Fact'!K663),B661*'Population Figures'!R660*(1-'Scenario 3 - Nut. Analysis'!C659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I663<>\"\", B661*'Population Figures'!J660*(1-'Scenario 2 Contributing Fact'!I663), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I663<>\"\", B661*'Population Figures'!K660*(1-'Scenario 2 Contributing Fact'!I663), B661*'Population Figures'!K660*(1-'Scenario 3 - Nut. Analysis'!H659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I663<>\"\", B661*'Population Figures'!L660*(1-'Scenario 2 Contributing Fact'!I663), B661*'Population Figures'!L660*(1-'Scenario 3 - Nut. Analysis'!H659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J663<>\"\", B661*'Population Figures'!M660*(1-'Scenario 2 Contributing Fact'!J663),B661*'Population Figures'!M660*(1-'Scenario 3 - Nut. Analysis'!I659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J663<>\"\", B661*'Population Figures'!N660*(1-'Scenario 2 Contributing Fact'!J663),B661*'Population Figures'!N660*(1-'Scenario 3 - Nut. Analysis'!I659))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J663<>\"\", B661*'Population Figures'!O660*(1-'Scenario 2 Contributing Fact'!J663),B661*'Population Figures'!O660*(1-'Scenario 3 - Nut. Analysis'!I659))","v":0}]
[{"$f":"'Population Figures'!E661","v":0},{"$f":"'Population Figures'!F661","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B664<>\"\", B662*'Population Figures'!H661*'Scenario 2 Contributing Fact'!B664,B662*'Population Figures'!H661*'Scenario 3 - Nut. Analysis'!D660)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B664<>\"\", B662*'Population Figures'!I661*'Scenario 2 Contributing Fact'!B664,B662*'Population Figures'!I661*'Scenario 3 - Nut. Analysis'!D660)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C664<>\"\", B662*('Population Figures'!G661)*'Scenario 2 Contributing Fact'!C664, B662*('Population Figures'!G661)*'Scenario 3 - Nut. Analysis'!E660)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C664<>\"\", B662*('Population Figures'!H661)*'Scenario 2 Contributing Fact'!C664, B662*('Population Figures'!H661)*'Scenario 3 - Nut. Analysis'!E660)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C664<>\"\", B662*('Population Figures'!I661)*'Scenario 2 Contributing Fact'!C664, B662*('Population Figures'!I661)*'Scenario 3 - Nut. Analysis'!E660)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H664<>\"\", B662*'Population Figures'!J661*(1-'Scenario 2 Contributing Fact'!H664),B662*'Population Figures'!J661*(1-'Scenario 3 - Nut. Analysis'!B660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H664<>\"\", B662*'Population Figures'!K661*(1-'Scenario 2 Contributing Fact'!H664),B662*'Population Figures'!K661*(1-'Scenario 3 - Nut. Analysis'!B660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H664<>\"\", B662*'Population Figures'!L661*(1-'Scenario 2 Contributing Fact'!H664),B662*'Population Figures'!L661*(1-'Scenario 3 - Nut. Analysis'!B660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K664<>\"\", B662*'Population Figures'!P661*(1-'Scenario 2 Contributing Fact'!K664),B662*'Population Figures'!P661*(1-'Scenario 3 - Nut. Analysis'!C660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K664<>\"\", B662*'Population Figures'!Q661*(1-'Scenario 2 Contributing Fact'!K664),B662*'Population Figures'!Q661*(1-'Scenario 3 - Nut. Analysis'!C660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K664<>\"\", B662*'Population Figures'!R661*(1-'Scenario 2 Contributing Fact'!K664),B662*'Population Figures'!R661*(1-'Scenario 3 - Nut. Analysis'!C660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I664<>\"\", B662*'Population Figures'!J661*(1-'Scenario 2 Contributing Fact'!I664), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I664<>\"\", B662*'Population Figures'!K661*(1-'Scenario 2 Contributing Fact'!I664), B662*'Population Figures'!K661*(1-'Scenario 3 - Nut. Analysis'!H660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I664<>\"\", B662*'Population Figures'!L661*(1-'Scenario 2 Contributing Fact'!I664), B662*'Population Figures'!L661*(1-'Scenario 3 - Nut. Analysis'!H660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J664<>\"\", B662*'Population Figures'!M661*(1-'Scenario 2 Contributing Fact'!J664),B662*'Population Figures'!M661*(1-'Scenario 3 - Nut. Analysis'!I660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J664<>\"\", B662*'Population Figures'!N661*(1-'Scenario 2 Contributing Fact'!J664),B662*'Population Figures'!N661*(1-'Scenario 3 - Nut. Analysis'!I660))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J664<>\"\", B662*'Population Figures'!O661*(1-'Scenario 2 Contributing Fact'!J664),B662*'Population Figures'!O661*(1-'Scenario 3 - Nut. Analysis'!I660))","v":0}]
[{"$f":"'Population Figures'!E664","v":0},{"$f":"'Population Figures'!F664","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B667<>\"\", B665*'Population Figures'!H664*'Scenario 2 Contributing Fact'!B667,B665*'Population Figures'!H664*'Scenario 3 - Nut. Analysis'!D663)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B667<>\"\", B665*'Population Figures'!I664*'Scenario 2 Contributing Fact'!B667,B665*'Population Figures'!I664*'Scenario 3 - Nut. Analysis'!D663)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C667<>\"\", B665*('Population Figures'!G664)*'Scenario 2 Contributing Fact'!C667, B665*('Population Figures'!G664)*'Scenario 3 - Nut. Analysis'!E663)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C667<>\"\", B665*('Population Figures'!H664)*'Scenario 2 Contributing Fact'!C667, B665*('Population Figures'!H664)*'Scenario 3 - Nut. Analysis'!E663)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C667<>\"\", B665*('Population Figures'!I664)*'Scenario 2 Contributing Fact'!C667, B665*('Population Figures'!I664)*'Scenario 3 - Nut. Analysis'!E663)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H667<>\"\", B665*'Population Figures'!J664*(1-'Scenario 2 Contributing Fact'!H667),B665*'Population Figures'!J664*(1-'Scenario 3 - Nut. Analysis'!B663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H667<>\"\", B665*'Population Figures'!K664*(1-'Scenario 2 Contributing Fact'!H667),B665*'Population Figures'!K664*(1-'Scenario 3 - Nut. Analysis'!B663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H667<>\"\", B665*'Population Figures'!L664*(1-'Scenario 2 Contributing Fact'!H667),B665*'Population Figures'!L664*(1-'Scenario 3 - Nut. Analysis'!B663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K667<>\"\", B665*'Population Figures'!P664*(1-'Scenario 2 Contributing Fact'!K667),B665*'Population Figures'!P664*(1-'Scenario 3 - Nut. Analysis'!C663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K667<>\"\", B665*'Population Figures'!Q664*(1-'Scenario 2 Contributing Fact'!K667),B665*'Population Figures'!Q664*(1-'Scenario 3 - Nut. Analysis'!C663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K667<>\"\", B665*'Population Figures'!R664*(1-'Scenario 2 Contributing Fact'!K667),B665*'Population Figures'!R664*(1-'Scenario 3 - Nut. Analysis'!C663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I667<>\"\", B665*'Population Figures'!J664*(1-'Scenario 2 Contributing Fact'!I667), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I667<>\"\", B665*'Population Figures'!K664*(1-'Scenario 2 Contributing Fact'!I667), B665*'Population Figures'!K664*(1-'Scenario 3 - Nut. Analysis'!H663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I667<>\"\", B665*'Population Figures'!L664*(1-'Scenario 2 Contributing Fact'!I667), B665*'Population Figures'!L664*(1-'Scenario 3 - Nut. Analysis'!H663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J667<>\"\", B665*'Population Figures'!M664*(1-'Scenario 2 Contributing Fact'!J667),B665*'Population Figures'!M664*(1-'Scenario 3 - Nut. Analysis'!I663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J667<>\"\", B665*'Population Figures'!N664*(1-'Scenario 2 Contributing Fact'!J667),B665*'Population Figures'!N664*(1-'Scenario 3 - Nut. Analysis'!I663))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J667<>\"\", B665*'Population Figures'!O664*(1-'Scenario 2 Contributing Fact'!J667),B665*'Population Figures'!O664*(1-'Scenario 3 - Nut. Analysis'!I663))","v":0}]
[{"$f":"'Population Figures'!E665","v":0},{"$f":"'Population Figures'!F665","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B668<>\"\", B666*'Population Figures'!H665*'Scenario 2 Contributing Fact'!B668,B666*'Population Figures'!H665*'Scenario 3 - Nut. Analysis'!D664)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B668<>\"\", B666*'Population Figures'!I665*'Scenario 2 Contributing Fact'!B668,B666*'Population Figures'!I665*'Scenario 3 - Nut. Analysis'!D664)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C668<>\"\", B666*('Population Figures'!G665)*'Scenario 2 Contributing Fact'!C668, B666*('Population Figures'!G665)*'Scenario 3 - Nut. Analysis'!E664)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C668<>\"\", B666*('Population Figures'!H665)*'Scenario 2 Contributing Fact'!C668, B666*('Population Figures'!H665)*'Scenario 3 - Nut. Analysis'!E664)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C668<>\"\", B666*('Population Figures'!I665)*'Scenario 2 Contributing Fact'!C668, B666*('Population Figures'!I665)*'Scenario 3 - Nut. Analysis'!E664)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H668<>\"\", B666*'Population Figures'!J665*(1-'Scenario 2 Contributing Fact'!H668),B666*'Population Figures'!J665*(1-'Scenario 3 - Nut. Analysis'!B664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H668<>\"\", B666*'Population Figures'!K665*(1-'Scenario 2 Contributing Fact'!H668),B666*'Population Figures'!K665*(1-'Scenario 3 - Nut. Analysis'!B664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H668<>\"\", B666*'Population Figures'!L665*(1-'Scenario 2 Contributing Fact'!H668),B666*'Population Figures'!L665*(1-'Scenario 3 - Nut. Analysis'!B664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K668<>\"\", B666*'Population Figures'!P665*(1-'Scenario 2 Contributing Fact'!K668),B666*'Population Figures'!P665*(1-'Scenario 3 - Nut. Analysis'!C664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K668<>\"\", B666*'Population Figures'!Q665*(1-'Scenario 2 Contributing Fact'!K668),B666*'Population Figures'!Q665*(1-'Scenario 3 - Nut. Analysis'!C664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K668<>\"\", B666*'Population Figures'!R665*(1-'Scenario 2 Contributing Fact'!K668),B666*'Population Figures'!R665*(1-'Scenario 3 - Nut. Analysis'!C664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I668<>\"\", B666*'Population Figures'!J665*(1-'Scenario 2 Contributing Fact'!I668), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I668<>\"\", B666*'Population Figures'!K665*(1-'Scenario 2 Contributing Fact'!I668), B666*'Population Figures'!K665*(1-'Scenario 3 - Nut. Analysis'!H664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I668<>\"\", B666*'Population Figures'!L665*(1-'Scenario 2 Contributing Fact'!I668), B666*'Population Figures'!L665*(1-'Scenario 3 - Nut. Analysis'!H664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J668<>\"\", B666*'Population Figures'!M665*(1-'Scenario 2 Contributing Fact'!J668),B666*'Population Figures'!M665*(1-'Scenario 3 - Nut. Analysis'!I664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J668<>\"\", B666*'Population Figures'!N665*(1-'Scenario 2 Contributing Fact'!J668),B666*'Population Figures'!N665*(1-'Scenario 3 - Nut. Analysis'!I664))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J668<>\"\", B666*'Population Figures'!O665*(1-'Scenario 2 Contributing Fact'!J668),B666*'Population Figures'!O665*(1-'Scenario 3 - Nut. Analysis'!I664))","v":0}]
[{"$f":"'Population Figures'!E668","v":0},{"$f":"'Population Figures'!F668","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B671<>\"\", B669*'Population Figures'!H668*'Scenario 2 Contributing Fact'!B671,B669*'Population Figures'!H668*'Scenario 3 - Nut. Analysis'!D667)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B671<>\"\", B669*'Population Figures'!I668*'Scenario 2 Contributing Fact'!B671,B669*'Population Figures'!I668*'Scenario 3 - Nut. Analysis'!D667)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C671<>\"\", B669*('Population Figures'!G668)*'Scenario 2 Contributing Fact'!C671, B669*('Population Figures'!G668)*'Scenario 3 - Nut. Analysis'!E667)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C671<>\"\", B669*('Population Figures'!H668)*'Scenario 2 Contributing Fact'!C671, B669*('Population Figures'!H668)*'Scenario 3 - Nut. Analysis'!E667)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C671<>\"\", B669*('Population Figures'!I668)*'Scenario 2 Contributing Fact'!C671, B669*('Population Figures'!I668)*'Scenario 3 - Nut. Analysis'!E667)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H671<>\"\", B669*'Population Figures'!J668*(1-'Scenario 2 Contributing Fact'!H671),B669*'Population Figures'!J668*(1-'Scenario 3 - Nut. Analysis'!B667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H671<>\"\", B669*'Population Figures'!K668*(1-'Scenario 2 Contributing Fact'!H671),B669*'Population Figures'!K668*(1-'Scenario 3 - Nut. Analysis'!B667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H671<>\"\", B669*'Population Figures'!L668*(1-'Scenario 2 Contributing Fact'!H671),B669*'Population Figures'!L668*(1-'Scenario 3 - Nut. Analysis'!B667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K671<>\"\", B669*'Population Figures'!P668*(1-'Scenario 2 Contributing Fact'!K671),B669*'Population Figures'!P668*(1-'Scenario 3 - Nut. Analysis'!C667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K671<>\"\", B669*'Population Figures'!Q668*(1-'Scenario 2 Contributing Fact'!K671),B669*'Population Figures'!Q668*(1-'Scenario 3 - Nut. Analysis'!C667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K671<>\"\", B669*'Population Figures'!R668*(1-'Scenario 2 Contributing Fact'!K671),B669*'Population Figures'!R668*(1-'Scenario 3 - Nut. Analysis'!C667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I671<>\"\", B669*'Population Figures'!J668*(1-'Scenario 2 Contributing Fact'!I671), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I671<>\"\", B669*'Population Figures'!K668*(1-'Scenario 2 Contributing Fact'!I671), B669*'Population Figures'!K668*(1-'Scenario 3 - Nut. Analysis'!H667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I671<>\"\", B669*'Population Figures'!L668*(1-'Scenario 2 Contributing Fact'!I671), B669*'Population Figures'!L668*(1-'Scenario 3 - Nut. Analysis'!H667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J671<>\"\", B669*'Population Figures'!M668*(1-'Scenario 2 Contributing Fact'!J671),B669*'Population Figures'!M668*(1-'Scenario 3 - Nut. Analysis'!I667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J671<>\"\", B669*'Population Figures'!N668*(1-'Scenario 2 Contributing Fact'!J671),B669*'Population Figures'!N668*(1-'Scenario 3 - Nut. Analysis'!I667))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J671<>\"\", B669*'Population Figures'!O668*(1-'Scenario 2 Contributing Fact'!J671),B669*'Population Figures'!O668*(1-'Scenario 3 - Nut. Analysis'!I667))","v":0}]
[{"$f":"'Population Figures'!E669","v":0},{"$f":"'Population Figures'!F669","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B672<>\"\", B670*'Population Figures'!H669*'Scenario 2 Contributing Fact'!B672,B670*'Population Figures'!H669*'Scenario 3 - Nut. Analysis'!D668)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B672<>\"\", B670*'Population Figures'!I669*'Scenario 2 Contributing Fact'!B672,B670*'Population Figures'!I669*'Scenario 3 - Nut. Analysis'!D668)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C672<>\"\", B670*('Population Figures'!G669)*'Scenario 2 Contributing Fact'!C672, B670*('Population Figures'!G669)*'Scenario 3 - Nut. Analysis'!E668)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C672<>\"\", B670*('Population Figures'!H669)*'Scenario 2 Contributing Fact'!C672, B670*('Population Figures'!H669)*'Scenario 3 - Nut. Analysis'!E668)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C672<>\"\", B670*('Population Figures'!I669)*'Scenario 2 Contributing Fact'!C672, B670*('Population Figures'!I669)*'Scenario 3 - Nut. Analysis'!E668)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H672<>\"\", B670*'Population Figures'!J669*(1-'Scenario 2 Contributing Fact'!H672),B670*'Population Figures'!J669*(1-'Scenario 3 - Nut. Analysis'!B668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H672<>\"\", B670*'Population Figures'!K669*(1-'Scenario 2 Contributing Fact'!H672),B670*'Population Figures'!K669*(1-'Scenario 3 - Nut. Analysis'!B668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H672<>\"\", B670*'Population Figures'!L669*(1-'Scenario 2 Contributing Fact'!H672),B670*'Population Figures'!L669*(1-'Scenario 3 - Nut. Analysis'!B668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K672<>\"\", B670*'Population Figures'!P669*(1-'Scenario 2 Contributing Fact'!K672),B670*'Population Figures'!P669*(1-'Scenario 3 - Nut. Analysis'!C668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K672<>\"\", B670*'Population Figures'!Q669*(1-'Scenario 2 Contributing Fact'!K672),B670*'Population Figures'!Q669*(1-'Scenario 3 - Nut. Analysis'!C668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K672<>\"\", B670*'Population Figures'!R669*(1-'Scenario 2 Contributing Fact'!K672),B670*'Population Figures'!R669*(1-'Scenario 3 - Nut. Analysis'!C668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I672<>\"\", B670*'Population Figures'!J669*(1-'Scenario 2 Contributing Fact'!I672), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I672<>\"\", B670*'Population Figures'!K669*(1-'Scenario 2 Contributing Fact'!I672), B670*'Population Figures'!K669*(1-'Scenario 3 - Nut. Analysis'!H668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I672<>\"\", B670*'Population Figures'!L669*(1-'Scenario 2 Contributing Fact'!I672), B670*'Population Figures'!L669*(1-'Scenario 3 - Nut. Analysis'!H668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J672<>\"\", B670*'Population Figures'!M669*(1-'Scenario 2 Contributing Fact'!J672),B670*'Population Figures'!M669*(1-'Scenario 3 - Nut. Analysis'!I668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J672<>\"\", B670*'Population Figures'!N669*(1-'Scenario 2 Contributing Fact'!J672),B670*'Population Figures'!N669*(1-'Scenario 3 - Nut. Analysis'!I668))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J672<>\"\", B670*'Population Figures'!O669*(1-'Scenario 2 Contributing Fact'!J672),B670*'Population Figures'!O669*(1-'Scenario 3 - Nut. Analysis'!I668))","v":0}]
[{"$f":"'Population Figures'!E672","v":0},{"$f":"'Population Figures'!F672","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B675<>\"\", B673*'Population Figures'!H672*'Scenario 2 Contributing Fact'!B675,B673*'Population Figures'!H672*'Scenario 3 - Nut. Analysis'!D671)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B675<>\"\", B673*'Population Figures'!I672*'Scenario 2 Contributing Fact'!B675,B673*'Population Figures'!I672*'Scenario 3 - Nut. Analysis'!D671)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C675<>\"\", B673*('Population Figures'!G672)*'Scenario 2 Contributing Fact'!C675, B673*('Population Figures'!G672)*'Scenario 3 - Nut. Analysis'!E671)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C675<>\"\", B673*('Population Figures'!H672)*'Scenario 2 Contributing Fact'!C675, B673*('Population Figures'!H672)*'Scenario 3 - Nut. Analysis'!E671)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C675<>\"\", B673*('Population Figures'!I672)*'Scenario 2 Contributing Fact'!C675, B673*('Population Figures'!I672)*'Scenario 3 - Nut. Analysis'!E671)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H675<>\"\", B673*'Population Figures'!J672*(1-'Scenario 2 Contributing Fact'!H675),B673*'Population Figures'!J672*(1-'Scenario 3 - Nut. Analysis'!B671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H675<>\"\", B673*'Population Figures'!K672*(1-'Scenario 2 Contributing Fact'!H675),B673*'Population Figures'!K672*(1-'Scenario 3 - Nut. Analysis'!B671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H675<>\"\", B673*'Population Figures'!L672*(1-'Scenario 2 Contributing Fact'!H675),B673*'Population Figures'!L672*(1-'Scenario 3 - Nut. Analysis'!B671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K675<>\"\", B673*'Population Figures'!P672*(1-'Scenario 2 Contributing Fact'!K675),B673*'Population Figures'!P672*(1-'Scenario 3 - Nut. Analysis'!C671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K675<>\"\", B673*'Population Figures'!Q672*(1-'Scenario 2 Contributing Fact'!K675),B673*'Population Figures'!Q672*(1-'Scenario 3 - Nut. Analysis'!C671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K675<>\"\", B673*'Population Figures'!R672*(1-'Scenario 2 Contributing Fact'!K675),B673*'Population Figures'!R672*(1-'Scenario 3 - Nut. Analysis'!C671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I675<>\"\", B673*'Population Figures'!J672*(1-'Scenario 2 Contributing Fact'!I675), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I675<>\"\", B673*'Population Figures'!K672*(1-'Scenario 2 Contributing Fact'!I675), B673*'Population Figures'!K672*(1-'Scenario 3 - Nut. Analysis'!H671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I675<>\"\", B673*'Population Figures'!L672*(1-'Scenario 2 Contributing Fact'!I675), B673*'Population Figures'!L672*(1-'Scenario 3 - Nut. Analysis'!H671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J675<>\"\", B673*'Population Figures'!M672*(1-'Scenario 2 Contributing Fact'!J675),B673*'Population Figures'!M672*(1-'Scenario 3 - Nut. Analysis'!I671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J675<>\"\", B673*'Population Figures'!N672*(1-'Scenario 2 Contributing Fact'!J675),B673*'Population Figures'!N672*(1-'Scenario 3 - Nut. Analysis'!I671))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J675<>\"\", B673*'Population Figures'!O672*(1-'Scenario 2 Contributing Fact'!J675),B673*'Population Figures'!O672*(1-'Scenario 3 - Nut. Analysis'!I671))","v":0}]
[{"$f":"'Population Figures'!E673","v":0},{"$f":"'Population Figures'!F673","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B676<>\"\", B674*'Population Figures'!H673*'Scenario 2 Contributing Fact'!B676,B674*'Population Figures'!H673*'Scenario 3 - Nut. Analysis'!D672)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B676<>\"\", B674*'Population Figures'!I673*'Scenario 2 Contributing Fact'!B676,B674*'Population Figures'!I673*'Scenario 3 - Nut. Analysis'!D672)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C676<>\"\", B674*('Population Figures'!G673)*'Scenario 2 Contributing Fact'!C676, B674*('Population Figures'!G673)*'Scenario 3 - Nut. Analysis'!E672)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C676<>\"\", B674*('Population Figures'!H673)*'Scenario 2 Contributing Fact'!C676, B674*('Population Figures'!H673)*'Scenario 3 - Nut. Analysis'!E672)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C676<>\"\", B674*('Population Figures'!I673)*'Scenario 2 Contributing Fact'!C676, B674*('Population Figures'!I673)*'Scenario 3 - Nut. Analysis'!E672)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H676<>\"\", B674*'Population Figures'!J673*(1-'Scenario 2 Contributing Fact'!H676),B674*'Population Figures'!J673*(1-'Scenario 3 - Nut. Analysis'!B672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H676<>\"\", B674*'Population Figures'!K673*(1-'Scenario 2 Contributing Fact'!H676),B674*'Population Figures'!K673*(1-'Scenario 3 - Nut. Analysis'!B672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H676<>\"\", B674*'Population Figures'!L673*(1-'Scenario 2 Contributing Fact'!H676),B674*'Population Figures'!L673*(1-'Scenario 3 - Nut. Analysis'!B672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K676<>\"\", B674*'Population Figures'!P673*(1-'Scenario 2 Contributing Fact'!K676),B674*'Population Figures'!P673*(1-'Scenario 3 - Nut. Analysis'!C672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K676<>\"\", B674*'Population Figures'!Q673*(1-'Scenario 2 Contributing Fact'!K676),B674*'Population Figures'!Q673*(1-'Scenario 3 - Nut. Analysis'!C672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K676<>\"\", B674*'Population Figures'!R673*(1-'Scenario 2 Contributing Fact'!K676),B674*'Population Figures'!R673*(1-'Scenario 3 - Nut. Analysis'!C672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I676<>\"\", B674*'Population Figures'!J673*(1-'Scenario 2 Contributing Fact'!I676), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I676<>\"\", B674*'Population Figures'!K673*(1-'Scenario 2 Contributing Fact'!I676), B674*'Population Figures'!K673*(1-'Scenario 3 - Nut. Analysis'!H672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I676<>\"\", B674*'Population Figures'!L673*(1-'Scenario 2 Contributing Fact'!I676), B674*'Population Figures'!L673*(1-'Scenario 3 - Nut. Analysis'!H672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J676<>\"\", B674*'Population Figures'!M673*(1-'Scenario 2 Contributing Fact'!J676),B674*'Population Figures'!M673*(1-'Scenario 3 - Nut. Analysis'!I672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J676<>\"\", B674*'Population Figures'!N673*(1-'Scenario 2 Contributing Fact'!J676),B674*'Population Figures'!N673*(1-'Scenario 3 - Nut. Analysis'!I672))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J676<>\"\", B674*'Population Figures'!O673*(1-'Scenario 2 Contributing Fact'!J676),B674*'Population Figures'!O673*(1-'Scenario 3 - Nut. Analysis'!I672))","v":0}]
[{"$f":"'Population Figures'!E676","v":0},{"$f":"'Population Figures'!F676","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B679<>\"\", B677*'Population Figures'!H676*'Scenario 2 Contributing Fact'!B679,B677*'Population Figures'!H676*'Scenario 3 - Nut. Analysis'!D675)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B679<>\"\", B677*'Population Figures'!I676*'Scenario 2 Contributing Fact'!B679,B677*'Population Figures'!I676*'Scenario 3 - Nut. Analysis'!D675)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C679<>\"\", B677*('Population Figures'!G676)*'Scenario 2 Contributing Fact'!C679, B677*('Population Figures'!G676)*'Scenario 3 - Nut. Analysis'!E675)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C679<>\"\", B677*('Population Figures'!H676)*'Scenario 2 Contributing Fact'!C679, B677*('Population Figures'!H676)*'Scenario 3 - Nut. Analysis'!E675)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C679<>\"\", B677*('Population Figures'!I676)*'Scenario 2 Contributing Fact'!C679, B677*('Population Figures'!I676)*'Scenario 3 - Nut. Analysis'!E675)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H679<>\"\", B677*'Population Figures'!J676*(1-'Scenario 2 Contributing Fact'!H679),B677*'Population Figures'!J676*(1-'Scenario 3 - Nut. Analysis'!B675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H679<>\"\", B677*'Population Figures'!K676*(1-'Scenario 2 Contributing Fact'!H679),B677*'Population Figures'!K676*(1-'Scenario 3 - Nut. Analysis'!B675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H679<>\"\", B677*'Population Figures'!L676*(1-'Scenario 2 Contributing Fact'!H679),B677*'Population Figures'!L676*(1-'Scenario 3 - Nut. Analysis'!B675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K679<>\"\", B677*'Population Figures'!P676*(1-'Scenario 2 Contributing Fact'!K679),B677*'Population Figures'!P676*(1-'Scenario 3 - Nut. Analysis'!C675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K679<>\"\", B677*'Population Figures'!Q676*(1-'Scenario 2 Contributing Fact'!K679),B677*'Population Figures'!Q676*(1-'Scenario 3 - Nut. Analysis'!C675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K679<>\"\", B677*'Population Figures'!R676*(1-'Scenario 2 Contributing Fact'!K679),B677*'Population Figures'!R676*(1-'Scenario 3 - Nut. Analysis'!C675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I679<>\"\", B677*'Population Figures'!J676*(1-'Scenario 2 Contributing Fact'!I679), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I679<>\"\", B677*'Population Figures'!K676*(1-'Scenario 2 Contributing Fact'!I679), B677*'Population Figures'!K676*(1-'Scenario 3 - Nut. Analysis'!H675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I679<>\"\", B677*'Population Figures'!L676*(1-'Scenario 2 Contributing Fact'!I679), B677*'Population Figures'!L676*(1-'Scenario 3 - Nut. Analysis'!H675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J679<>\"\", B677*'Population Figures'!M676*(1-'Scenario 2 Contributing Fact'!J679),B677*'Population Figures'!M676*(1-'Scenario 3 - Nut. Analysis'!I675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J679<>\"\", B677*'Population Figures'!N676*(1-'Scenario 2 Contributing Fact'!J679),B677*'Population Figures'!N676*(1-'Scenario 3 - Nut. Analysis'!I675))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J679<>\"\", B677*'Population Figures'!O676*(1-'Scenario 2 Contributing Fact'!J679),B677*'Population Figures'!O676*(1-'Scenario 3 - Nut. Analysis'!I675))","v":0}]
[{"$f":"'Population Figures'!E677","v":0},{"$f":"'Population Figures'!F677","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B680<>\"\", B678*'Population Figures'!H677*'Scenario 2 Contributing Fact'!B680,B678*'Population Figures'!H677*'Scenario 3 - Nut. Analysis'!D676)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B680<>\"\", B678*'Population Figures'!I677*'Scenario 2 Contributing Fact'!B680,B678*'Population Figures'!I677*'Scenario 3 - Nut. Analysis'!D676)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C680<>\"\", B678*('Population Figures'!G677)*'Scenario 2 Contributing Fact'!C680, B678*('Population Figures'!G677)*'Scenario 3 - Nut. Analysis'!E676)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C680<>\"\", B678*('Population Figures'!H677)*'Scenario 2 Contributing Fact'!C680, B678*('Population Figures'!H677)*'Scenario 3 - Nut. Analysis'!E676)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C680<>\"\", B678*('Population Figures'!I677)*'Scenario 2 Contributing Fact'!C680, B678*('Population Figures'!I677)*'Scenario 3 - Nut. Analysis'!E676)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H680<>\"\", B678*'Population Figures'!J677*(1-'Scenario 2 Contributing Fact'!H680),B678*'Population Figures'!J677*(1-'Scenario 3 - Nut. Analysis'!B676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H680<>\"\", B678*'Population Figures'!K677*(1-'Scenario 2 Contributing Fact'!H680),B678*'Population Figures'!K677*(1-'Scenario 3 - Nut. Analysis'!B676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H680<>\"\", B678*'Population Figures'!L677*(1-'Scenario 2 Contributing Fact'!H680),B678*'Population Figures'!L677*(1-'Scenario 3 - Nut. Analysis'!B676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K680<>\"\", B678*'Population Figures'!P677*(1-'Scenario 2 Contributing Fact'!K680),B678*'Population Figures'!P677*(1-'Scenario 3 - Nut. Analysis'!C676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K680<>\"\", B678*'Population Figures'!Q677*(1-'Scenario 2 Contributing Fact'!K680),B678*'Population Figures'!Q677*(1-'Scenario 3 - Nut. Analysis'!C676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K680<>\"\", B678*'Population Figures'!R677*(1-'Scenario 2 Contributing Fact'!K680),B678*'Population Figures'!R677*(1-'Scenario 3 - Nut. Analysis'!C676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I680<>\"\", B678*'Population Figures'!J677*(1-'Scenario 2 Contributing Fact'!I680), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I680<>\"\", B678*'Population Figures'!K677*(1-'Scenario 2 Contributing Fact'!I680), B678*'Population Figures'!K677*(1-'Scenario 3 - Nut. Analysis'!H676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I680<>\"\", B678*'Population Figures'!L677*(1-'Scenario 2 Contributing Fact'!I680), B678*'Population Figures'!L677*(1-'Scenario 3 - Nut. Analysis'!H676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J680<>\"\", B678*'Population Figures'!M677*(1-'Scenario 2 Contributing Fact'!J680),B678*'Population Figures'!M677*(1-'Scenario 3 - Nut. Analysis'!I676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J680<>\"\", B678*'Population Figures'!N677*(1-'Scenario 2 Contributing Fact'!J680),B678*'Population Figures'!N677*(1-'Scenario 3 - Nut. Analysis'!I676))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J680<>\"\", B678*'Population Figures'!O677*(1-'Scenario 2 Contributing Fact'!J680),B678*'Population Figures'!O677*(1-'Scenario 3 - Nut. Analysis'!I676))","v":0}]
[{"$f":"'Population Figures'!E680","v":0},{"$f":"'Population Figures'!F680","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B683<>\"\", B681*'Population Figures'!H680*'Scenario 2 Contributing Fact'!B683,B681*'Population Figures'!H680*'Scenario 3 - Nut. Analysis'!D679)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B683<>\"\", B681*'Population Figures'!I680*'Scenario 2 Contributing Fact'!B683,B681*'Population Figures'!I680*'Scenario 3 - Nut. Analysis'!D679)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C683<>\"\", B681*('Population Figures'!G680)*'Scenario 2 Contributing Fact'!C683, B681*('Population Figures'!G680)*'Scenario 3 - Nut. Analysis'!E679)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C683<>\"\", B681*('Population Figures'!H680)*'Scenario 2 Contributing Fact'!C683, B681*('Population Figures'!H680)*'Scenario 3 - Nut. Analysis'!E679)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C683<>\"\", B681*('Population Figures'!I680)*'Scenario 2 Contributing Fact'!C683, B681*('Population Figures'!I680)*'Scenario 3 - Nut. Analysis'!E679)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H683<>\"\", B681*'Population Figures'!J680*(1-'Scenario 2 Contributing Fact'!H683),B681*'Population Figures'!J680*(1-'Scenario 3 - Nut. Analysis'!B679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H683<>\"\", B681*'Population Figures'!K680*(1-'Scenario 2 Contributing Fact'!H683),B681*'Population Figures'!K680*(1-'Scenario 3 - Nut. Analysis'!B679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H683<>\"\", B681*'Population Figures'!L680*(1-'Scenario 2 Contributing Fact'!H683),B681*'Population Figures'!L680*(1-'Scenario 3 - Nut. Analysis'!B679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K683<>\"\", B681*'Population Figures'!P680*(1-'Scenario 2 Contributing Fact'!K683),B681*'Population Figures'!P680*(1-'Scenario 3 - Nut. Analysis'!C679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K683<>\"\", B681*'Population Figures'!Q680*(1-'Scenario 2 Contributing Fact'!K683),B681*'Population Figures'!Q680*(1-'Scenario 3 - Nut. Analysis'!C679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K683<>\"\", B681*'Population Figures'!R680*(1-'Scenario 2 Contributing Fact'!K683),B681*'Population Figures'!R680*(1-'Scenario 3 - Nut. Analysis'!C679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I683<>\"\", B681*'Population Figures'!J680*(1-'Scenario 2 Contributing Fact'!I683), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I683<>\"\", B681*'Population Figures'!K680*(1-'Scenario 2 Contributing Fact'!I683), B681*'Population Figures'!K680*(1-'Scenario 3 - Nut. Analysis'!H679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I683<>\"\", B681*'Population Figures'!L680*(1-'Scenario 2 Contributing Fact'!I683), B681*'Population Figures'!L680*(1-'Scenario 3 - Nut. Analysis'!H679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J683<>\"\", B681*'Population Figures'!M680*(1-'Scenario 2 Contributing Fact'!J683),B681*'Population Figures'!M680*(1-'Scenario 3 - Nut. Analysis'!I679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J683<>\"\", B681*'Population Figures'!N680*(1-'Scenario 2 Contributing Fact'!J683),B681*'Population Figures'!N680*(1-'Scenario 3 - Nut. Analysis'!I679))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J683<>\"\", B681*'Population Figures'!O680*(1-'Scenario 2 Contributing Fact'!J683),B681*'Population Figures'!O680*(1-'Scenario 3 - Nut. Analysis'!I679))","v":0}]
[{"$f":"'Population Figures'!E681","v":0},{"$f":"'Population Figures'!F681","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B684<>\"\", B682*'Population Figures'!H681*'Scenario 2 Contributing Fact'!B684,B682*'Population Figures'!H681*'Scenario 3 - Nut. Analysis'!D680)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B684<>\"\", B682*'Population Figures'!I681*'Scenario 2 Contributing Fact'!B684,B682*'Population Figures'!I681*'Scenario 3 - Nut. Analysis'!D680)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C684<>\"\", B682*('Population Figures'!G681)*'Scenario 2 Contributing Fact'!C684, B682*('Population Figures'!G681)*'Scenario 3 - Nut. Analysis'!E680)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C684<>\"\", B682*('Population Figures'!H681)*'Scenario 2 Contributing Fact'!C684, B682*('Population Figures'!H681)*'Scenario 3 - Nut. Analysis'!E680)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C684<>\"\", B682*('Population Figures'!I681)*'Scenario 2 Contributing Fact'!C684, B682*('Population Figures'!I681)*'Scenario 3 - Nut. Analysis'!E680)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H684<>\"\", B682*'Population Figures'!J681*(1-'Scenario 2 Contributing Fact'!H684),B682*'Population Figures'!J681*(1-'Scenario 3 - Nut. Analysis'!B680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H684<>\"\", B682*'Population Figures'!K681*(1-'Scenario 2 Contributing Fact'!H684),B682*'Population Figures'!K681*(1-'Scenario 3 - Nut. Analysis'!B680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H684<>\"\", B682*'Population Figures'!L681*(1-'Scenario 2 Contributing Fact'!H684),B682*'Population Figures'!L681*(1-'Scenario 3 - Nut. Analysis'!B680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K684<>\"\", B682*'Population Figures'!P681*(1-'Scenario 2 Contributing Fact'!K684),B682*'Population Figures'!P681*(1-'Scenario 3 - Nut. Analysis'!C680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K684<>\"\", B682*'Population Figures'!Q681*(1-'Scenario 2 Contributing Fact'!K684),B682*'Population Figures'!Q681*(1-'Scenario 3 - Nut. Analysis'!C680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K684<>\"\", B682*'Population Figures'!R681*(1-'Scenario 2 Contributing Fact'!K684),B682*'Population Figures'!R681*(1-'Scenario 3 - Nut. Analysis'!C680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I684<>\"\", B682*'Population Figures'!J681*(1-'Scenario 2 Contributing Fact'!I684), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I684<>\"\", B682*'Population Figures'!K681*(1-'Scenario 2 Contributing Fact'!I684), B682*'Population Figures'!K681*(1-'Scenario 3 - Nut. Analysis'!H680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I684<>\"\", B682*'Population Figures'!L681*(1-'Scenario 2 Contributing Fact'!I684), B682*'Population Figures'!L681*(1-'Scenario 3 - Nut. Analysis'!H680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J684<>\"\", B682*'Population Figures'!M681*(1-'Scenario 2 Contributing Fact'!J684),B682*'Population Figures'!M681*(1-'Scenario 3 - Nut. Analysis'!I680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J684<>\"\", B682*'Population Figures'!N681*(1-'Scenario 2 Contributing Fact'!J684),B682*'Population Figures'!N681*(1-'Scenario 3 - Nut. Analysis'!I680))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J684<>\"\", B682*'Population Figures'!O681*(1-'Scenario 2 Contributing Fact'!J684),B682*'Population Figures'!O681*(1-'Scenario 3 - Nut. Analysis'!I680))","v":0}]
[{"$f":"'Population Figures'!E684","v":0},{"$f":"'Population Figures'!F684","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B687<>\"\", B685*'Population Figures'!H684*'Scenario 2 Contributing Fact'!B687,B685*'Population Figures'!H684*'Scenario 3 - Nut. Analysis'!D683)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B687<>\"\", B685*'Population Figures'!I684*'Scenario 2 Contributing Fact'!B687,B685*'Population Figures'!I684*'Scenario 3 - Nut. Analysis'!D683)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C687<>\"\", B685*('Population Figures'!G684)*'Scenario 2 Contributing Fact'!C687, B685*('Population Figures'!G684)*'Scenario 3 - Nut. Analysis'!E683)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C687<>\"\", B685*('Population Figures'!H684)*'Scenario 2 Contributing Fact'!C687, B685*('Population Figures'!H684)*'Scenario 3 - Nut. Analysis'!E683)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C687<>\"\", B685*('Population Figures'!I684)*'Scenario 2 Contributing Fact'!C687, B685*('Population Figures'!I684)*'Scenario 3 - Nut. Analysis'!E683)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H687<>\"\", B685*'Population Figures'!J684*(1-'Scenario 2 Contributing Fact'!H687),B685*'Population Figures'!J684*(1-'Scenario 3 - Nut. Analysis'!B683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H687<>\"\", B685*'Population Figures'!K684*(1-'Scenario 2 Contributing Fact'!H687),B685*'Population Figures'!K684*(1-'Scenario 3 - Nut. Analysis'!B683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H687<>\"\", B685*'Population Figures'!L684*(1-'Scenario 2 Contributing Fact'!H687),B685*'Population Figures'!L684*(1-'Scenario 3 - Nut. Analysis'!B683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K687<>\"\", B685*'Population Figures'!P684*(1-'Scenario 2 Contributing Fact'!K687),B685*'Population Figures'!P684*(1-'Scenario 3 - Nut. Analysis'!C683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K687<>\"\", B685*'Population Figures'!Q684*(1-'Scenario 2 Contributing Fact'!K687),B685*'Population Figures'!Q684*(1-'Scenario 3 - Nut. Analysis'!C683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K687<>\"\", B685*'Population Figures'!R684*(1-'Scenario 2 Contributing Fact'!K687),B685*'Population Figures'!R684*(1-'Scenario 3 - Nut. Analysis'!C683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I687<>\"\", B685*'Population Figures'!J684*(1-'Scenario 2 Contributing Fact'!I687), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I687<>\"\", B685*'Population Figures'!K684*(1-'Scenario 2 Contributing Fact'!I687), B685*'Population Figures'!K684*(1-'Scenario 3 - Nut. Analysis'!H683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I687<>\"\", B685*'Population Figures'!L684*(1-'Scenario 2 Contributing Fact'!I687), B685*'Population Figures'!L684*(1-'Scenario 3 - Nut. Analysis'!H683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J687<>\"\", B685*'Population Figures'!M684*(1-'Scenario 2 Contributing Fact'!J687),B685*'Population Figures'!M684*(1-'Scenario 3 - Nut. Analysis'!I683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J687<>\"\", B685*'Population Figures'!N684*(1-'Scenario 2 Contributing Fact'!J687),B685*'Population Figures'!N684*(1-'Scenario 3 - Nut. Analysis'!I683))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J687<>\"\", B685*'Population Figures'!O684*(1-'Scenario 2 Contributing Fact'!J687),B685*'Population Figures'!O684*(1-'Scenario 3 - Nut. Analysis'!I683))","v":0}]
[{"$f":"'Population Figures'!E685","v":0},{"$f":"'Population Figures'!F685","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B688<>\"\", B686*'Population Figures'!H685*'Scenario 2 Contributing Fact'!B688,B686*'Population Figures'!H685*'Scenario 3 - Nut. Analysis'!D684)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B688<>\"\", B686*'Population Figures'!I685*'Scenario 2 Contributing Fact'!B688,B686*'Population Figures'!I685*'Scenario 3 - Nut. Analysis'!D684)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C688<>\"\", B686*('Population Figures'!G685)*'Scenario 2 Contributing Fact'!C688, B686*('Population Figures'!G685)*'Scenario 3 - Nut. Analysis'!E684)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C688<>\"\", B686*('Population Figures'!H685)*'Scenario 2 Contributing Fact'!C688, B686*('Population Figures'!H685)*'Scenario 3 - Nut. Analysis'!E684)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C688<>\"\", B686*('Population Figures'!I685)*'Scenario 2 Contributing Fact'!C688, B686*('Population Figures'!I685)*'Scenario 3 - Nut. Analysis'!E684)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H688<>\"\", B686*'Population Figures'!J685*(1-'Scenario 2 Contributing Fact'!H688),B686*'Population Figures'!J685*(1-'Scenario 3 - Nut. Analysis'!B684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H688<>\"\", B686*'Population Figures'!K685*(1-'Scenario 2 Contributing Fact'!H688),B686*'Population Figures'!K685*(1-'Scenario 3 - Nut. Analysis'!B684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H688<>\"\", B686*'Population Figures'!L685*(1-'Scenario 2 Contributing Fact'!H688),B686*'Population Figures'!L685*(1-'Scenario 3 - Nut. Analysis'!B684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K688<>\"\", B686*'Population Figures'!P685*(1-'Scenario 2 Contributing Fact'!K688),B686*'Population Figures'!P685*(1-'Scenario 3 - Nut. Analysis'!C684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K688<>\"\", B686*'Population Figures'!Q685*(1-'Scenario 2 Contributing Fact'!K688),B686*'Population Figures'!Q685*(1-'Scenario 3 - Nut. Analysis'!C684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K688<>\"\", B686*'Population Figures'!R685*(1-'Scenario 2 Contributing Fact'!K688),B686*'Population Figures'!R685*(1-'Scenario 3 - Nut. Analysis'!C684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I688<>\"\", B686*'Population Figures'!J685*(1-'Scenario 2 Contributing Fact'!I688), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I688<>\"\", B686*'Population Figures'!K685*(1-'Scenario 2 Contributing Fact'!I688), B686*'Population Figures'!K685*(1-'Scenario 3 - Nut. Analysis'!H684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I688<>\"\", B686*'Population Figures'!L685*(1-'Scenario 2 Contributing Fact'!I688), B686*'Population Figures'!L685*(1-'Scenario 3 - Nut. Analysis'!H684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J688<>\"\", B686*'Population Figures'!M685*(1-'Scenario 2 Contributing Fact'!J688),B686*'Population Figures'!M685*(1-'Scenario 3 - Nut. Analysis'!I684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J688<>\"\", B686*'Population Figures'!N685*(1-'Scenario 2 Contributing Fact'!J688),B686*'Population Figures'!N685*(1-'Scenario 3 - Nut. Analysis'!I684))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J688<>\"\", B686*'Population Figures'!O685*(1-'Scenario 2 Contributing Fact'!J688),B686*'Population Figures'!O685*(1-'Scenario 3 - Nut. Analysis'!I684))","v":0}]
[{"$f":"'Population Figures'!E688","v":0},{"$f":"'Population Figures'!F688","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B691<>\"\", B689*'Population Figures'!H688*'Scenario 2 Contributing Fact'!B691,B689*'Population Figures'!H688*'Scenario 3 - Nut. Analysis'!D687)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B691<>\"\", B689*'Population Figures'!I688*'Scenario 2 Contributing Fact'!B691,B689*'Population Figures'!I688*'Scenario 3 - Nut. Analysis'!D687)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C691<>\"\", B689*('Population Figures'!G688)*'Scenario 2 Contributing Fact'!C691, B689*('Population Figures'!G688)*'Scenario 3 - Nut. Analysis'!E687)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C691<>\"\", B689*('Population Figures'!H688)*'Scenario 2 Contributing Fact'!C691, B689*('Population Figures'!H688)*'Scenario 3 - Nut. Analysis'!E687)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C691<>\"\", B689*('Population Figures'!I688)*'Scenario 2 Contributing Fact'!C691, B689*('Population Figures'!I688)*'Scenario 3 - Nut. Analysis'!E687)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H691<>\"\", B689*'Population Figures'!J688*(1-'Scenario 2 Contributing Fact'!H691),B689*'Population Figures'!J688*(1-'Scenario 3 - Nut. Analysis'!B687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H691<>\"\", B689*'Population Figures'!K688*(1-'Scenario 2 Contributing Fact'!H691),B689*'Population Figures'!K688*(1-'Scenario 3 - Nut. Analysis'!B687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H691<>\"\", B689*'Population Figures'!L688*(1-'Scenario 2 Contributing Fact'!H691),B689*'Population Figures'!L688*(1-'Scenario 3 - Nut. Analysis'!B687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K691<>\"\", B689*'Population Figures'!P688*(1-'Scenario 2 Contributing Fact'!K691),B689*'Population Figures'!P688*(1-'Scenario 3 - Nut. Analysis'!C687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K691<>\"\", B689*'Population Figures'!Q688*(1-'Scenario 2 Contributing Fact'!K691),B689*'Population Figures'!Q688*(1-'Scenario 3 - Nut. Analysis'!C687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K691<>\"\", B689*'Population Figures'!R688*(1-'Scenario 2 Contributing Fact'!K691),B689*'Population Figures'!R688*(1-'Scenario 3 - Nut. Analysis'!C687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I691<>\"\", B689*'Population Figures'!J688*(1-'Scenario 2 Contributing Fact'!I691), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I691<>\"\", B689*'Population Figures'!K688*(1-'Scenario 2 Contributing Fact'!I691), B689*'Population Figures'!K688*(1-'Scenario 3 - Nut. Analysis'!H687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I691<>\"\", B689*'Population Figures'!L688*(1-'Scenario 2 Contributing Fact'!I691), B689*'Population Figures'!L688*(1-'Scenario 3 - Nut. Analysis'!H687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J691<>\"\", B689*'Population Figures'!M688*(1-'Scenario 2 Contributing Fact'!J691),B689*'Population Figures'!M688*(1-'Scenario 3 - Nut. Analysis'!I687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J691<>\"\", B689*'Population Figures'!N688*(1-'Scenario 2 Contributing Fact'!J691),B689*'Population Figures'!N688*(1-'Scenario 3 - Nut. Analysis'!I687))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J691<>\"\", B689*'Population Figures'!O688*(1-'Scenario 2 Contributing Fact'!J691),B689*'Population Figures'!O688*(1-'Scenario 3 - Nut. Analysis'!I687))","v":0}]
[{"$f":"'Population Figures'!E689","v":0},{"$f":"'Population Figures'!F689","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B692<>\"\", B690*'Population Figures'!H689*'Scenario 2 Contributing Fact'!B692,B690*'Population Figures'!H689*'Scenario 3 - Nut. Analysis'!D688)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B692<>\"\", B690*'Population Figures'!I689*'Scenario 2 Contributing Fact'!B692,B690*'Population Figures'!I689*'Scenario 3 - Nut. Analysis'!D688)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C692<>\"\", B690*('Population Figures'!G689)*'Scenario 2 Contributing Fact'!C692, B690*('Population Figures'!G689)*'Scenario 3 - Nut. Analysis'!E688)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C692<>\"\", B690*('Population Figures'!H689)*'Scenario 2 Contributing Fact'!C692, B690*('Population Figures'!H689)*'Scenario 3 - Nut. Analysis'!E688)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C692<>\"\", B690*('Population Figures'!I689)*'Scenario 2 Contributing Fact'!C692, B690*('Population Figures'!I689)*'Scenario 3 - Nut. Analysis'!E688)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H692<>\"\", B690*'Population Figures'!J689*(1-'Scenario 2 Contributing Fact'!H692),B690*'Population Figures'!J689*(1-'Scenario 3 - Nut. Analysis'!B688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H692<>\"\", B690*'Population Figures'!K689*(1-'Scenario 2 Contributing Fact'!H692),B690*'Population Figures'!K689*(1-'Scenario 3 - Nut. Analysis'!B688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H692<>\"\", B690*'Population Figures'!L689*(1-'Scenario 2 Contributing Fact'!H692),B690*'Population Figures'!L689*(1-'Scenario 3 - Nut. Analysis'!B688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K692<>\"\", B690*'Population Figures'!P689*(1-'Scenario 2 Contributing Fact'!K692),B690*'Population Figures'!P689*(1-'Scenario 3 - Nut. Analysis'!C688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K692<>\"\", B690*'Population Figures'!Q689*(1-'Scenario 2 Contributing Fact'!K692),B690*'Population Figures'!Q689*(1-'Scenario 3 - Nut. Analysis'!C688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K692<>\"\", B690*'Population Figures'!R689*(1-'Scenario 2 Contributing Fact'!K692),B690*'Population Figures'!R689*(1-'Scenario 3 - Nut. Analysis'!C688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I692<>\"\", B690*'Population Figures'!J689*(1-'Scenario 2 Contributing Fact'!I692), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I692<>\"\", B690*'Population Figures'!K689*(1-'Scenario 2 Contributing Fact'!I692), B690*'Population Figures'!K689*(1-'Scenario 3 - Nut. Analysis'!H688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I692<>\"\", B690*'Population Figures'!L689*(1-'Scenario 2 Contributing Fact'!I692), B690*'Population Figures'!L689*(1-'Scenario 3 - Nut. Analysis'!H688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J692<>\"\", B690*'Population Figures'!M689*(1-'Scenario 2 Contributing Fact'!J692),B690*'Population Figures'!M689*(1-'Scenario 3 - Nut. Analysis'!I688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J692<>\"\", B690*'Population Figures'!N689*(1-'Scenario 2 Contributing Fact'!J692),B690*'Population Figures'!N689*(1-'Scenario 3 - Nut. Analysis'!I688))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J692<>\"\", B690*'Population Figures'!O689*(1-'Scenario 2 Contributing Fact'!J692),B690*'Population Figures'!O689*(1-'Scenario 3 - Nut. Analysis'!I688))","v":0}]
[{"$f":"'Population Figures'!E692","v":0},{"$f":"'Population Figures'!F692","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B695<>\"\", B693*'Population Figures'!H692*'Scenario 2 Contributing Fact'!B695,B693*'Population Figures'!H692*'Scenario 3 - Nut. Analysis'!D691)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B695<>\"\", B693*'Population Figures'!I692*'Scenario 2 Contributing Fact'!B695,B693*'Population Figures'!I692*'Scenario 3 - Nut. Analysis'!D691)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C695<>\"\", B693*('Population Figures'!G692)*'Scenario 2 Contributing Fact'!C695, B693*('Population Figures'!G692)*'Scenario 3 - Nut. Analysis'!E691)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C695<>\"\", B693*('Population Figures'!H692)*'Scenario 2 Contributing Fact'!C695, B693*('Population Figures'!H692)*'Scenario 3 - Nut. Analysis'!E691)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C695<>\"\", B693*('Population Figures'!I692)*'Scenario 2 Contributing Fact'!C695, B693*('Population Figures'!I692)*'Scenario 3 - Nut. Analysis'!E691)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H695<>\"\", B693*'Population Figures'!J692*(1-'Scenario 2 Contributing Fact'!H695),B693*'Population Figures'!J692*(1-'Scenario 3 - Nut. Analysis'!B691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H695<>\"\", B693*'Population Figures'!K692*(1-'Scenario 2 Contributing Fact'!H695),B693*'Population Figures'!K692*(1-'Scenario 3 - Nut. Analysis'!B691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H695<>\"\", B693*'Population Figures'!L692*(1-'Scenario 2 Contributing Fact'!H695),B693*'Population Figures'!L692*(1-'Scenario 3 - Nut. Analysis'!B691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K695<>\"\", B693*'Population Figures'!P692*(1-'Scenario 2 Contributing Fact'!K695),B693*'Population Figures'!P692*(1-'Scenario 3 - Nut. Analysis'!C691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K695<>\"\", B693*'Population Figures'!Q692*(1-'Scenario 2 Contributing Fact'!K695),B693*'Population Figures'!Q692*(1-'Scenario 3 - Nut. Analysis'!C691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K695<>\"\", B693*'Population Figures'!R692*(1-'Scenario 2 Contributing Fact'!K695),B693*'Population Figures'!R692*(1-'Scenario 3 - Nut. Analysis'!C691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I695<>\"\", B693*'Population Figures'!J692*(1-'Scenario 2 Contributing Fact'!I695), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I695<>\"\", B693*'Population Figures'!K692*(1-'Scenario 2 Contributing Fact'!I695), B693*'Population Figures'!K692*(1-'Scenario 3 - Nut. Analysis'!H691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I695<>\"\", B693*'Population Figures'!L692*(1-'Scenario 2 Contributing Fact'!I695), B693*'Population Figures'!L692*(1-'Scenario 3 - Nut. Analysis'!H691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J695<>\"\", B693*'Population Figures'!M692*(1-'Scenario 2 Contributing Fact'!J695),B693*'Population Figures'!M692*(1-'Scenario 3 - Nut. Analysis'!I691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J695<>\"\", B693*'Population Figures'!N692*(1-'Scenario 2 Contributing Fact'!J695),B693*'Population Figures'!N692*(1-'Scenario 3 - Nut. Analysis'!I691))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J695<>\"\", B693*'Population Figures'!O692*(1-'Scenario 2 Contributing Fact'!J695),B693*'Population Figures'!O692*(1-'Scenario 3 - Nut. Analysis'!I691))","v":0}]
[{"$f":"'Population Figures'!E693","v":0},{"$f":"'Population Figures'!F693","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B696<>\"\", B694*'Population Figures'!H693*'Scenario 2 Contributing Fact'!B696,B694*'Population Figures'!H693*'Scenario 3 - Nut. Analysis'!D692)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B696<>\"\", B694*'Population Figures'!I693*'Scenario 2 Contributing Fact'!B696,B694*'Population Figures'!I693*'Scenario 3 - Nut. Analysis'!D692)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C696<>\"\", B694*('Population Figures'!G693)*'Scenario 2 Contributing Fact'!C696, B694*('Population Figures'!G693)*'Scenario 3 - Nut. Analysis'!E692)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C696<>\"\", B694*('Population Figures'!H693)*'Scenario 2 Contributing Fact'!C696, B694*('Population Figures'!H693)*'Scenario 3 - Nut. Analysis'!E692)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C696<>\"\", B694*('Population Figures'!I693)*'Scenario 2 Contributing Fact'!C696, B694*('Population Figures'!I693)*'Scenario 3 - Nut. Analysis'!E692)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H696<>\"\", B694*'Population Figures'!J693*(1-'Scenario 2 Contributing Fact'!H696),B694*'Population Figures'!J693*(1-'Scenario 3 - Nut. Analysis'!B692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H696<>\"\", B694*'Population Figures'!K693*(1-'Scenario 2 Contributing Fact'!H696),B694*'Population Figures'!K693*(1-'Scenario 3 - Nut. Analysis'!B692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H696<>\"\", B694*'Population Figures'!L693*(1-'Scenario 2 Contributing Fact'!H696),B694*'Population Figures'!L693*(1-'Scenario 3 - Nut. Analysis'!B692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K696<>\"\", B694*'Population Figures'!P693*(1-'Scenario 2 Contributing Fact'!K696),B694*'Population Figures'!P693*(1-'Scenario 3 - Nut. Analysis'!C692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K696<>\"\", B694*'Population Figures'!Q693*(1-'Scenario 2 Contributing Fact'!K696),B694*'Population Figures'!Q693*(1-'Scenario 3 - Nut. Analysis'!C692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K696<>\"\", B694*'Population Figures'!R693*(1-'Scenario 2 Contributing Fact'!K696),B694*'Population Figures'!R693*(1-'Scenario 3 - Nut. Analysis'!C692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I696<>\"\", B694*'Population Figures'!J693*(1-'Scenario 2 Contributing Fact'!I696), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I696<>\"\", B694*'Population Figures'!K693*(1-'Scenario 2 Contributing Fact'!I696), B694*'Population Figures'!K693*(1-'Scenario 3 - Nut. Analysis'!H692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I696<>\"\", B694*'Population Figures'!L693*(1-'Scenario 2 Contributing Fact'!I696), B694*'Population Figures'!L693*(1-'Scenario 3 - Nut. Analysis'!H692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J696<>\"\", B694*'Population Figures'!M693*(1-'Scenario 2 Contributing Fact'!J696),B694*'Population Figures'!M693*(1-'Scenario 3 - Nut. Analysis'!I692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J696<>\"\", B694*'Population Figures'!N693*(1-'Scenario 2 Contributing Fact'!J696),B694*'Population Figures'!N693*(1-'Scenario 3 - Nut. Analysis'!I692))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J696<>\"\", B694*'Population Figures'!O693*(1-'Scenario 2 Contributing Fact'!J696),B694*'Population Figures'!O693*(1-'Scenario 3 - Nut. Analysis'!I692))","v":0}]
[{"$f":"'Population Figures'!E696","v":0},{"$f":"'Population Figures'!F696","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B699<>\"\", B697*'Population Figures'!H696*'Scenario 2 Contributing Fact'!B699,B697*'Population Figures'!H696*'Scenario 3 - Nut. Analysis'!D695)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B699<>\"\", B697*'Population Figures'!I696*'Scenario 2 Contributing Fact'!B699,B697*'Population Figures'!I696*'Scenario 3 - Nut. Analysis'!D695)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C699<>\"\", B697*('Population Figures'!G696)*'Scenario 2 Contributing Fact'!C699, B697*('Population Figures'!G696)*'Scenario 3 - Nut. Analysis'!E695)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C699<>\"\", B697*('Population Figures'!H696)*'Scenario 2 Contributing Fact'!C699, B697*('Population Figures'!H696)*'Scenario 3 - Nut. Analysis'!E695)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C699<>\"\", B697*('Population Figures'!I696)*'Scenario 2 Contributing Fact'!C699, B697*('Population Figures'!I696)*'Scenario 3 - Nut. Analysis'!E695)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H699<>\"\", B697*'Population Figures'!J696*(1-'Scenario 2 Contributing Fact'!H699),B697*'Population Figures'!J696*(1-'Scenario 3 - Nut. Analysis'!B695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H699<>\"\", B697*'Population Figures'!K696*(1-'Scenario 2 Contributing Fact'!H699),B697*'Population Figures'!K696*(1-'Scenario 3 - Nut. Analysis'!B695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H699<>\"\", B697*'Population Figures'!L696*(1-'Scenario 2 Contributing Fact'!H699),B697*'Population Figures'!L696*(1-'Scenario 3 - Nut. Analysis'!B695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K699<>\"\", B697*'Population Figures'!P696*(1-'Scenario 2 Contributing Fact'!K699),B697*'Population Figures'!P696*(1-'Scenario 3 - Nut. Analysis'!C695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K699<>\"\", B697*'Population Figures'!Q696*(1-'Scenario 2 Contributing Fact'!K699),B697*'Population Figures'!Q696*(1-'Scenario 3 - Nut. Analysis'!C695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K699<>\"\", B697*'Population Figures'!R696*(1-'Scenario 2 Contributing Fact'!K699),B697*'Population Figures'!R696*(1-'Scenario 3 - Nut. Analysis'!C695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I699<>\"\", B697*'Population Figures'!J696*(1-'Scenario 2 Contributing Fact'!I699), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I699<>\"\", B697*'Population Figures'!K696*(1-'Scenario 2 Contributing Fact'!I699), B697*'Population Figures'!K696*(1-'Scenario 3 - Nut. Analysis'!H695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I699<>\"\", B697*'Population Figures'!L696*(1-'Scenario 2 Contributing Fact'!I699), B697*'Population Figures'!L696*(1-'Scenario 3 - Nut. Analysis'!H695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J699<>\"\", B697*'Population Figures'!M696*(1-'Scenario 2 Contributing Fact'!J699),B697*'Population Figures'!M696*(1-'Scenario 3 - Nut. Analysis'!I695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J699<>\"\", B697*'Population Figures'!N696*(1-'Scenario 2 Contributing Fact'!J699),B697*'Population Figures'!N696*(1-'Scenario 3 - Nut. Analysis'!I695))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J699<>\"\", B697*'Population Figures'!O696*(1-'Scenario 2 Contributing Fact'!J699),B697*'Population Figures'!O696*(1-'Scenario 3 - Nut. Analysis'!I695))","v":0}]
[{"$f":"'Population Figures'!E697","v":0},{"$f":"'Population Figures'!F697","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B700<>\"\", B698*'Population Figures'!H697*'Scenario 2 Contributing Fact'!B700,B698*'Population Figures'!H697*'Scenario 3 - Nut. Analysis'!D696)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B700<>\"\", B698*'Population Figures'!I697*'Scenario 2 Contributing Fact'!B700,B698*'Population Figures'!I697*'Scenario 3 - Nut. Analysis'!D696)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C700<>\"\", B698*('Population Figures'!G697)*'Scenario 2 Contributing Fact'!C700, B698*('Population Figures'!G697)*'Scenario 3 - Nut. Analysis'!E696)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C700<>\"\", B698*('Population Figures'!H697)*'Scenario 2 Contributing Fact'!C700, B698*('Population Figures'!H697)*'Scenario 3 - Nut. Analysis'!E696)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C700<>\"\", B698*('Population Figures'!I697)*'Scenario 2 Contributing Fact'!C700, B698*('Population Figures'!I697)*'Scenario 3 - Nut. Analysis'!E696)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H700<>\"\", B698*'Population Figures'!J697*(1-'Scenario 2 Contributing Fact'!H700),B698*'Population Figures'!J697*(1-'Scenario 3 - Nut. Analysis'!B696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H700<>\"\", B698*'Population Figures'!K697*(1-'Scenario 2 Contributing Fact'!H700),B698*'Population Figures'!K697*(1-'Scenario 3 - Nut. Analysis'!B696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H700<>\"\", B698*'Population Figures'!L697*(1-'Scenario 2 Contributing Fact'!H700),B698*'Population Figures'!L697*(1-'Scenario 3 - Nut. Analysis'!B696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K700<>\"\", B698*'Population Figures'!P697*(1-'Scenario 2 Contributing Fact'!K700),B698*'Population Figures'!P697*(1-'Scenario 3 - Nut. Analysis'!C696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K700<>\"\", B698*'Population Figures'!Q697*(1-'Scenario 2 Contributing Fact'!K700),B698*'Population Figures'!Q697*(1-'Scenario 3 - Nut. Analysis'!C696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K700<>\"\", B698*'Population Figures'!R697*(1-'Scenario 2 Contributing Fact'!K700),B698*'Population Figures'!R697*(1-'Scenario 3 - Nut. Analysis'!C696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I700<>\"\", B698*'Population Figures'!J697*(1-'Scenario 2 Contributing Fact'!I700), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I700<>\"\", B698*'Population Figures'!K697*(1-'Scenario 2 Contributing Fact'!I700), B698*'Population Figures'!K697*(1-'Scenario 3 - Nut. Analysis'!H696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I700<>\"\", B698*'Population Figures'!L697*(1-'Scenario 2 Contributing Fact'!I700), B698*'Population Figures'!L697*(1-'Scenario 3 - Nut. Analysis'!H696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J700<>\"\", B698*'Population Figures'!M697*(1-'Scenario 2 Contributing Fact'!J700),B698*'Population Figures'!M697*(1-'Scenario 3 - Nut. Analysis'!I696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J700<>\"\", B698*'Population Figures'!N697*(1-'Scenario 2 Contributing Fact'!J700),B698*'Population Figures'!N697*(1-'Scenario 3 - Nut. Analysis'!I696))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J700<>\"\", B698*'Population Figures'!O697*(1-'Scenario 2 Contributing Fact'!J700),B698*'Population Figures'!O697*(1-'Scenario 3 - Nut. Analysis'!I696))","v":0}]
[{"$f":"'Population Figures'!E700","v":0},{"$f":"'Population Figures'!F700","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B703<>\"\", B701*'Population Figures'!H700*'Scenario 2 Contributing Fact'!B703,B701*'Population Figures'!H700*'Scenario 3 - Nut. Analysis'!D699)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B703<>\"\", B701*'Population Figures'!I700*'Scenario 2 Contributing Fact'!B703,B701*'Population Figures'!I700*'Scenario 3 - Nut. Analysis'!D699)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C703<>\"\", B701*('Population Figures'!G700)*'Scenario 2 Contributing Fact'!C703, B701*('Population Figures'!G700)*'Scenario 3 - Nut. Analysis'!E699)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C703<>\"\", B701*('Population Figures'!H700)*'Scenario 2 Contributing Fact'!C703, B701*('Population Figures'!H700)*'Scenario 3 - Nut. Analysis'!E699)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C703<>\"\", B701*('Population Figures'!I700)*'Scenario 2 Contributing Fact'!C703, B701*('Population Figures'!I700)*'Scenario 3 - Nut. Analysis'!E699)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H703<>\"\", B701*'Population Figures'!J700*(1-'Scenario 2 Contributing Fact'!H703),B701*'Population Figures'!J700*(1-'Scenario 3 - Nut. Analysis'!B699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H703<>\"\", B701*'Population Figures'!K700*(1-'Scenario 2 Contributing Fact'!H703),B701*'Population Figures'!K700*(1-'Scenario 3 - Nut. Analysis'!B699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H703<>\"\", B701*'Population Figures'!L700*(1-'Scenario 2 Contributing Fact'!H703),B701*'Population Figures'!L700*(1-'Scenario 3 - Nut. Analysis'!B699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K703<>\"\", B701*'Population Figures'!P700*(1-'Scenario 2 Contributing Fact'!K703),B701*'Population Figures'!P700*(1-'Scenario 3 - Nut. Analysis'!C699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K703<>\"\", B701*'Population Figures'!Q700*(1-'Scenario 2 Contributing Fact'!K703),B701*'Population Figures'!Q700*(1-'Scenario 3 - Nut. Analysis'!C699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K703<>\"\", B701*'Population Figures'!R700*(1-'Scenario 2 Contributing Fact'!K703),B701*'Population Figures'!R700*(1-'Scenario 3 - Nut. Analysis'!C699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I703<>\"\", B701*'Population Figures'!J700*(1-'Scenario 2 Contributing Fact'!I703), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I703<>\"\", B701*'Population Figures'!K700*(1-'Scenario 2 Contributing Fact'!I703), B701*'Population Figures'!K700*(1-'Scenario 3 - Nut. Analysis'!H699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I703<>\"\", B701*'Population Figures'!L700*(1-'Scenario 2 Contributing Fact'!I703), B701*'Population Figures'!L700*(1-'Scenario 3 - Nut. Analysis'!H699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J703<>\"\", B701*'Population Figures'!M700*(1-'Scenario 2 Contributing Fact'!J703),B701*'Population Figures'!M700*(1-'Scenario 3 - Nut. Analysis'!I699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J703<>\"\", B701*'Population Figures'!N700*(1-'Scenario 2 Contributing Fact'!J703),B701*'Population Figures'!N700*(1-'Scenario 3 - Nut. Analysis'!I699))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J703<>\"\", B701*'Population Figures'!O700*(1-'Scenario 2 Contributing Fact'!J703),B701*'Population Figures'!O700*(1-'Scenario 3 - Nut. Analysis'!I699))","v":0}]
[{"$f":"'Population Figures'!E701","v":0},{"$f":"'Population Figures'!F701","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B704<>\"\", B702*'Population Figures'!H701*'Scenario 2 Contributing Fact'!B704,B702*'Population Figures'!H701*'Scenario 3 - Nut. Analysis'!D700)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B704<>\"\", B702*'Population Figures'!I701*'Scenario 2 Contributing Fact'!B704,B702*'Population Figures'!I701*'Scenario 3 - Nut. Analysis'!D700)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C704<>\"\", B702*('Population Figures'!G701)*'Scenario 2 Contributing Fact'!C704, B702*('Population Figures'!G701)*'Scenario 3 - Nut. Analysis'!E700)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C704<>\"\", B702*('Population Figures'!H701)*'Scenario 2 Contributing Fact'!C704, B702*('Population Figures'!H701)*'Scenario 3 - Nut. Analysis'!E700)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C704<>\"\", B702*('Population Figures'!I701)*'Scenario 2 Contributing Fact'!C704, B702*('Population Figures'!I701)*'Scenario 3 - Nut. Analysis'!E700)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H704<>\"\", B702*'Population Figures'!J701*(1-'Scenario 2 Contributing Fact'!H704),B702*'Population Figures'!J701*(1-'Scenario 3 - Nut. Analysis'!B700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H704<>\"\", B702*'Population Figures'!K701*(1-'Scenario 2 Contributing Fact'!H704),B702*'Population Figures'!K701*(1-'Scenario 3 - Nut. Analysis'!B700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H704<>\"\", B702*'Population Figures'!L701*(1-'Scenario 2 Contributing Fact'!H704),B702*'Population Figures'!L701*(1-'Scenario 3 - Nut. Analysis'!B700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K704<>\"\", B702*'Population Figures'!P701*(1-'Scenario 2 Contributing Fact'!K704),B702*'Population Figures'!P701*(1-'Scenario 3 - Nut. Analysis'!C700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K704<>\"\", B702*'Population Figures'!Q701*(1-'Scenario 2 Contributing Fact'!K704),B702*'Population Figures'!Q701*(1-'Scenario 3 - Nut. Analysis'!C700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K704<>\"\", B702*'Population Figures'!R701*(1-'Scenario 2 Contributing Fact'!K704),B702*'Population Figures'!R701*(1-'Scenario 3 - Nut. Analysis'!C700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I704<>\"\", B702*'Population Figures'!J701*(1-'Scenario 2 Contributing Fact'!I704), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I704<>\"\", B702*'Population Figures'!K701*(1-'Scenario 2 Contributing Fact'!I704), B702*'Population Figures'!K701*(1-'Scenario 3 - Nut. Analysis'!H700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I704<>\"\", B702*'Population Figures'!L701*(1-'Scenario 2 Contributing Fact'!I704), B702*'Population Figures'!L701*(1-'Scenario 3 - Nut. Analysis'!H700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J704<>\"\", B702*'Population Figures'!M701*(1-'Scenario 2 Contributing Fact'!J704),B702*'Population Figures'!M701*(1-'Scenario 3 - Nut. Analysis'!I700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J704<>\"\", B702*'Population Figures'!N701*(1-'Scenario 2 Contributing Fact'!J704),B702*'Population Figures'!N701*(1-'Scenario 3 - Nut. Analysis'!I700))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J704<>\"\", B702*'Population Figures'!O701*(1-'Scenario 2 Contributing Fact'!J704),B702*'Population Figures'!O701*(1-'Scenario 3 - Nut. Analysis'!I700))","v":0}]
[{"$f":"'Population Figures'!E704","v":0},{"$f":"'Population Figures'!F704","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B707<>\"\", B705*'Population Figures'!H704*'Scenario 2 Contributing Fact'!B707,B705*'Population Figures'!H704*'Scenario 3 - Nut. Analysis'!D703)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B707<>\"\", B705*'Population Figures'!I704*'Scenario 2 Contributing Fact'!B707,B705*'Population Figures'!I704*'Scenario 3 - Nut. Analysis'!D703)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C707<>\"\", B705*('Population Figures'!G704)*'Scenario 2 Contributing Fact'!C707, B705*('Population Figures'!G704)*'Scenario 3 - Nut. Analysis'!E703)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C707<>\"\", B705*('Population Figures'!H704)*'Scenario 2 Contributing Fact'!C707, B705*('Population Figures'!H704)*'Scenario 3 - Nut. Analysis'!E703)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C707<>\"\", B705*('Population Figures'!I704)*'Scenario 2 Contributing Fact'!C707, B705*('Population Figures'!I704)*'Scenario 3 - Nut. Analysis'!E703)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H707<>\"\", B705*'Population Figures'!J704*(1-'Scenario 2 Contributing Fact'!H707),B705*'Population Figures'!J704*(1-'Scenario 3 - Nut. Analysis'!B703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H707<>\"\", B705*'Population Figures'!K704*(1-'Scenario 2 Contributing Fact'!H707),B705*'Population Figures'!K704*(1-'Scenario 3 - Nut. Analysis'!B703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H707<>\"\", B705*'Population Figures'!L704*(1-'Scenario 2 Contributing Fact'!H707),B705*'Population Figures'!L704*(1-'Scenario 3 - Nut. Analysis'!B703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K707<>\"\", B705*'Population Figures'!P704*(1-'Scenario 2 Contributing Fact'!K707),B705*'Population Figures'!P704*(1-'Scenario 3 - Nut. Analysis'!C703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K707<>\"\", B705*'Population Figures'!Q704*(1-'Scenario 2 Contributing Fact'!K707),B705*'Population Figures'!Q704*(1-'Scenario 3 - Nut. Analysis'!C703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K707<>\"\", B705*'Population Figures'!R704*(1-'Scenario 2 Contributing Fact'!K707),B705*'Population Figures'!R704*(1-'Scenario 3 - Nut. Analysis'!C703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I707<>\"\", B705*'Population Figures'!J704*(1-'Scenario 2 Contributing Fact'!I707), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I707<>\"\", B705*'Population Figures'!K704*(1-'Scenario 2 Contributing Fact'!I707), B705*'Population Figures'!K704*(1-'Scenario 3 - Nut. Analysis'!H703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I707<>\"\", B705*'Population Figures'!L704*(1-'Scenario 2 Contributing Fact'!I707), B705*'Population Figures'!L704*(1-'Scenario 3 - Nut. Analysis'!H703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J707<>\"\", B705*'Population Figures'!M704*(1-'Scenario 2 Contributing Fact'!J707),B705*'Population Figures'!M704*(1-'Scenario 3 - Nut. Analysis'!I703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J707<>\"\", B705*'Population Figures'!N704*(1-'Scenario 2 Contributing Fact'!J707),B705*'Population Figures'!N704*(1-'Scenario 3 - Nut. Analysis'!I703))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J707<>\"\", B705*'Population Figures'!O704*(1-'Scenario 2 Contributing Fact'!J707),B705*'Population Figures'!O704*(1-'Scenario 3 - Nut. Analysis'!I703))","v":0}]
[{"$f":"'Population Figures'!E705","v":0},{"$f":"'Population Figures'!F705","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B708<>\"\", B706*'Population Figures'!H705*'Scenario 2 Contributing Fact'!B708,B706*'Population Figures'!H705*'Scenario 3 - Nut. Analysis'!D704)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B708<>\"\", B706*'Population Figures'!I705*'Scenario 2 Contributing Fact'!B708,B706*'Population Figures'!I705*'Scenario 3 - Nut. Analysis'!D704)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C708<>\"\", B706*('Population Figures'!G705)*'Scenario 2 Contributing Fact'!C708, B706*('Population Figures'!G705)*'Scenario 3 - Nut. Analysis'!E704)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C708<>\"\", B706*('Population Figures'!H705)*'Scenario 2 Contributing Fact'!C708, B706*('Population Figures'!H705)*'Scenario 3 - Nut. Analysis'!E704)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C708<>\"\", B706*('Population Figures'!I705)*'Scenario 2 Contributing Fact'!C708, B706*('Population Figures'!I705)*'Scenario 3 - Nut. Analysis'!E704)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H708<>\"\", B706*'Population Figures'!J705*(1-'Scenario 2 Contributing Fact'!H708),B706*'Population Figures'!J705*(1-'Scenario 3 - Nut. Analysis'!B704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H708<>\"\", B706*'Population Figures'!K705*(1-'Scenario 2 Contributing Fact'!H708),B706*'Population Figures'!K705*(1-'Scenario 3 - Nut. Analysis'!B704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H708<>\"\", B706*'Population Figures'!L705*(1-'Scenario 2 Contributing Fact'!H708),B706*'Population Figures'!L705*(1-'Scenario 3 - Nut. Analysis'!B704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K708<>\"\", B706*'Population Figures'!P705*(1-'Scenario 2 Contributing Fact'!K708),B706*'Population Figures'!P705*(1-'Scenario 3 - Nut. Analysis'!C704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K708<>\"\", B706*'Population Figures'!Q705*(1-'Scenario 2 Contributing Fact'!K708),B706*'Population Figures'!Q705*(1-'Scenario 3 - Nut. Analysis'!C704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K708<>\"\", B706*'Population Figures'!R705*(1-'Scenario 2 Contributing Fact'!K708),B706*'Population Figures'!R705*(1-'Scenario 3 - Nut. Analysis'!C704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I708<>\"\", B706*'Population Figures'!J705*(1-'Scenario 2 Contributing Fact'!I708), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I708<>\"\", B706*'Population Figures'!K705*(1-'Scenario 2 Contributing Fact'!I708), B706*'Population Figures'!K705*(1-'Scenario 3 - Nut. Analysis'!H704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I708<>\"\", B706*'Population Figures'!L705*(1-'Scenario 2 Contributing Fact'!I708), B706*'Population Figures'!L705*(1-'Scenario 3 - Nut. Analysis'!H704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J708<>\"\", B706*'Population Figures'!M705*(1-'Scenario 2 Contributing Fact'!J708),B706*'Population Figures'!M705*(1-'Scenario 3 - Nut. Analysis'!I704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J708<>\"\", B706*'Population Figures'!N705*(1-'Scenario 2 Contributing Fact'!J708),B706*'Population Figures'!N705*(1-'Scenario 3 - Nut. Analysis'!I704))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J708<>\"\", B706*'Population Figures'!O705*(1-'Scenario 2 Contributing Fact'!J708),B706*'Population Figures'!O705*(1-'Scenario 3 - Nut. Analysis'!I704))","v":0}]
[{"$f":"'Population Figures'!E708","v":0},{"$f":"'Population Figures'!F708","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B711<>\"\", B709*'Population Figures'!H708*'Scenario 2 Contributing Fact'!B711,B709*'Population Figures'!H708*'Scenario 3 - Nut. Analysis'!D707)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B711<>\"\", B709*'Population Figures'!I708*'Scenario 2 Contributing Fact'!B711,B709*'Population Figures'!I708*'Scenario 3 - Nut. Analysis'!D707)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C711<>\"\", B709*('Population Figures'!G708)*'Scenario 2 Contributing Fact'!C711, B709*('Population Figures'!G708)*'Scenario 3 - Nut. Analysis'!E707)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C711<>\"\", B709*('Population Figures'!H708)*'Scenario 2 Contributing Fact'!C711, B709*('Population Figures'!H708)*'Scenario 3 - Nut. Analysis'!E707)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C711<>\"\", B709*('Population Figures'!I708)*'Scenario 2 Contributing Fact'!C711, B709*('Population Figures'!I708)*'Scenario 3 - Nut. Analysis'!E707)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H711<>\"\", B709*'Population Figures'!J708*(1-'Scenario 2 Contributing Fact'!H711),B709*'Population Figures'!J708*(1-'Scenario 3 - Nut. Analysis'!B707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H711<>\"\", B709*'Population Figures'!K708*(1-'Scenario 2 Contributing Fact'!H711),B709*'Population Figures'!K708*(1-'Scenario 3 - Nut. Analysis'!B707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H711<>\"\", B709*'Population Figures'!L708*(1-'Scenario 2 Contributing Fact'!H711),B709*'Population Figures'!L708*(1-'Scenario 3 - Nut. Analysis'!B707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K711<>\"\", B709*'Population Figures'!P708*(1-'Scenario 2 Contributing Fact'!K711),B709*'Population Figures'!P708*(1-'Scenario 3 - Nut. Analysis'!C707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K711<>\"\", B709*'Population Figures'!Q708*(1-'Scenario 2 Contributing Fact'!K711),B709*'Population Figures'!Q708*(1-'Scenario 3 - Nut. Analysis'!C707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K711<>\"\", B709*'Population Figures'!R708*(1-'Scenario 2 Contributing Fact'!K711),B709*'Population Figures'!R708*(1-'Scenario 3 - Nut. Analysis'!C707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I711<>\"\", B709*'Population Figures'!J708*(1-'Scenario 2 Contributing Fact'!I711), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I711<>\"\", B709*'Population Figures'!K708*(1-'Scenario 2 Contributing Fact'!I711), B709*'Population Figures'!K708*(1-'Scenario 3 - Nut. Analysis'!H707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I711<>\"\", B709*'Population Figures'!L708*(1-'Scenario 2 Contributing Fact'!I711), B709*'Population Figures'!L708*(1-'Scenario 3 - Nut. Analysis'!H707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J711<>\"\", B709*'Population Figures'!M708*(1-'Scenario 2 Contributing Fact'!J711),B709*'Population Figures'!M708*(1-'Scenario 3 - Nut. Analysis'!I707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J711<>\"\", B709*'Population Figures'!N708*(1-'Scenario 2 Contributing Fact'!J711),B709*'Population Figures'!N708*(1-'Scenario 3 - Nut. Analysis'!I707))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J711<>\"\", B709*'Population Figures'!O708*(1-'Scenario 2 Contributing Fact'!J711),B709*'Population Figures'!O708*(1-'Scenario 3 - Nut. Analysis'!I707))","v":0}]
[{"$f":"'Population Figures'!E709","v":0},{"$f":"'Population Figures'!F709","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B712<>\"\", B710*'Population Figures'!H709*'Scenario 2 Contributing Fact'!B712,B710*'Population Figures'!H709*'Scenario 3 - Nut. Analysis'!D708)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B712<>\"\", B710*'Population Figures'!I709*'Scenario 2 Contributing Fact'!B712,B710*'Population Figures'!I709*'Scenario 3 - Nut. Analysis'!D708)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C712<>\"\", B710*('Population Figures'!G709)*'Scenario 2 Contributing Fact'!C712, B710*('Population Figures'!G709)*'Scenario 3 - Nut. Analysis'!E708)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C712<>\"\", B710*('Population Figures'!H709)*'Scenario 2 Contributing Fact'!C712, B710*('Population Figures'!H709)*'Scenario 3 - Nut. Analysis'!E708)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C712<>\"\", B710*('Population Figures'!I709)*'Scenario 2 Contributing Fact'!C712, B710*('Population Figures'!I709)*'Scenario 3 - Nut. Analysis'!E708)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H712<>\"\", B710*'Population Figures'!J709*(1-'Scenario 2 Contributing Fact'!H712),B710*'Population Figures'!J709*(1-'Scenario 3 - Nut. Analysis'!B708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H712<>\"\", B710*'Population Figures'!K709*(1-'Scenario 2 Contributing Fact'!H712),B710*'Population Figures'!K709*(1-'Scenario 3 - Nut. Analysis'!B708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H712<>\"\", B710*'Population Figures'!L709*(1-'Scenario 2 Contributing Fact'!H712),B710*'Population Figures'!L709*(1-'Scenario 3 - Nut. Analysis'!B708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K712<>\"\", B710*'Population Figures'!P709*(1-'Scenario 2 Contributing Fact'!K712),B710*'Population Figures'!P709*(1-'Scenario 3 - Nut. Analysis'!C708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K712<>\"\", B710*'Population Figures'!Q709*(1-'Scenario 2 Contributing Fact'!K712),B710*'Population Figures'!Q709*(1-'Scenario 3 - Nut. Analysis'!C708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K712<>\"\", B710*'Population Figures'!R709*(1-'Scenario 2 Contributing Fact'!K712),B710*'Population Figures'!R709*(1-'Scenario 3 - Nut. Analysis'!C708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I712<>\"\", B710*'Population Figures'!J709*(1-'Scenario 2 Contributing Fact'!I712), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I712<>\"\", B710*'Population Figures'!K709*(1-'Scenario 2 Contributing Fact'!I712), B710*'Population Figures'!K709*(1-'Scenario 3 - Nut. Analysis'!H708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I712<>\"\", B710*'Population Figures'!L709*(1-'Scenario 2 Contributing Fact'!I712), B710*'Population Figures'!L709*(1-'Scenario 3 - Nut. Analysis'!H708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J712<>\"\", B710*'Population Figures'!M709*(1-'Scenario 2 Contributing Fact'!J712),B710*'Population Figures'!M709*(1-'Scenario 3 - Nut. Analysis'!I708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J712<>\"\", B710*'Population Figures'!N709*(1-'Scenario 2 Contributing Fact'!J712),B710*'Population Figures'!N709*(1-'Scenario 3 - Nut. Analysis'!I708))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J712<>\"\", B710*'Population Figures'!O709*(1-'Scenario 2 Contributing Fact'!J712),B710*'Population Figures'!O709*(1-'Scenario 3 - Nut. Analysis'!I708))","v":0}]
[{"$f":"'Population Figures'!E712","v":0},{"$f":"'Population Figures'!F712","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B715<>\"\", B713*'Population Figures'!H712*'Scenario 2 Contributing Fact'!B715,B713*'Population Figures'!H712*'Scenario 3 - Nut. Analysis'!D711)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B715<>\"\", B713*'Population Figures'!I712*'Scenario 2 Contributing Fact'!B715,B713*'Population Figures'!I712*'Scenario 3 - Nut. Analysis'!D711)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C715<>\"\", B713*('Population Figures'!G712)*'Scenario 2 Contributing Fact'!C715, B713*('Population Figures'!G712)*'Scenario 3 - Nut. Analysis'!E711)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C715<>\"\", B713*('Population Figures'!H712)*'Scenario 2 Contributing Fact'!C715, B713*('Population Figures'!H712)*'Scenario 3 - Nut. Analysis'!E711)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C715<>\"\", B713*('Population Figures'!I712)*'Scenario 2 Contributing Fact'!C715, B713*('Population Figures'!I712)*'Scenario 3 - Nut. Analysis'!E711)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H715<>\"\", B713*'Population Figures'!J712*(1-'Scenario 2 Contributing Fact'!H715),B713*'Population Figures'!J712*(1-'Scenario 3 - Nut. Analysis'!B711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H715<>\"\", B713*'Population Figures'!K712*(1-'Scenario 2 Contributing Fact'!H715),B713*'Population Figures'!K712*(1-'Scenario 3 - Nut. Analysis'!B711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H715<>\"\", B713*'Population Figures'!L712*(1-'Scenario 2 Contributing Fact'!H715),B713*'Population Figures'!L712*(1-'Scenario 3 - Nut. Analysis'!B711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K715<>\"\", B713*'Population Figures'!P712*(1-'Scenario 2 Contributing Fact'!K715),B713*'Population Figures'!P712*(1-'Scenario 3 - Nut. Analysis'!C711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K715<>\"\", B713*'Population Figures'!Q712*(1-'Scenario 2 Contributing Fact'!K715),B713*'Population Figures'!Q712*(1-'Scenario 3 - Nut. Analysis'!C711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K715<>\"\", B713*'Population Figures'!R712*(1-'Scenario 2 Contributing Fact'!K715),B713*'Population Figures'!R712*(1-'Scenario 3 - Nut. Analysis'!C711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I715<>\"\", B713*'Population Figures'!J712*(1-'Scenario 2 Contributing Fact'!I715), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I715<>\"\", B713*'Population Figures'!K712*(1-'Scenario 2 Contributing Fact'!I715), B713*'Population Figures'!K712*(1-'Scenario 3 - Nut. Analysis'!H711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I715<>\"\", B713*'Population Figures'!L712*(1-'Scenario 2 Contributing Fact'!I715), B713*'Population Figures'!L712*(1-'Scenario 3 - Nut. Analysis'!H711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J715<>\"\", B713*'Population Figures'!M712*(1-'Scenario 2 Contributing Fact'!J715),B713*'Population Figures'!M712*(1-'Scenario 3 - Nut. Analysis'!I711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J715<>\"\", B713*'Population Figures'!N712*(1-'Scenario 2 Contributing Fact'!J715),B713*'Population Figures'!N712*(1-'Scenario 3 - Nut. Analysis'!I711))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J715<>\"\", B713*'Population Figures'!O712*(1-'Scenario 2 Contributing Fact'!J715),B713*'Population Figures'!O712*(1-'Scenario 3 - Nut. Analysis'!I711))","v":0}]
[{"$f":"'Population Figures'!E713","v":0},{"$f":"'Population Figures'!F713","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B716<>\"\", B714*'Population Figures'!H713*'Scenario 2 Contributing Fact'!B716,B714*'Population Figures'!H713*'Scenario 3 - Nut. Analysis'!D712)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B716<>\"\", B714*'Population Figures'!I713*'Scenario 2 Contributing Fact'!B716,B714*'Population Figures'!I713*'Scenario 3 - Nut. Analysis'!D712)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C716<>\"\", B714*('Population Figures'!G713)*'Scenario 2 Contributing Fact'!C716, B714*('Population Figures'!G713)*'Scenario 3 - Nut. Analysis'!E712)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C716<>\"\", B714*('Population Figures'!H713)*'Scenario 2 Contributing Fact'!C716, B714*('Population Figures'!H713)*'Scenario 3 - Nut. Analysis'!E712)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C716<>\"\", B714*('Population Figures'!I713)*'Scenario 2 Contributing Fact'!C716, B714*('Population Figures'!I713)*'Scenario 3 - Nut. Analysis'!E712)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H716<>\"\", B714*'Population Figures'!J713*(1-'Scenario 2 Contributing Fact'!H716),B714*'Population Figures'!J713*(1-'Scenario 3 - Nut. Analysis'!B712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H716<>\"\", B714*'Population Figures'!K713*(1-'Scenario 2 Contributing Fact'!H716),B714*'Population Figures'!K713*(1-'Scenario 3 - Nut. Analysis'!B712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H716<>\"\", B714*'Population Figures'!L713*(1-'Scenario 2 Contributing Fact'!H716),B714*'Population Figures'!L713*(1-'Scenario 3 - Nut. Analysis'!B712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K716<>\"\", B714*'Population Figures'!P713*(1-'Scenario 2 Contributing Fact'!K716),B714*'Population Figures'!P713*(1-'Scenario 3 - Nut. Analysis'!C712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K716<>\"\", B714*'Population Figures'!Q713*(1-'Scenario 2 Contributing Fact'!K716),B714*'Population Figures'!Q713*(1-'Scenario 3 - Nut. Analysis'!C712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K716<>\"\", B714*'Population Figures'!R713*(1-'Scenario 2 Contributing Fact'!K716),B714*'Population Figures'!R713*(1-'Scenario 3 - Nut. Analysis'!C712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I716<>\"\", B714*'Population Figures'!J713*(1-'Scenario 2 Contributing Fact'!I716), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I716<>\"\", B714*'Population Figures'!K713*(1-'Scenario 2 Contributing Fact'!I716), B714*'Population Figures'!K713*(1-'Scenario 3 - Nut. Analysis'!H712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I716<>\"\", B714*'Population Figures'!L713*(1-'Scenario 2 Contributing Fact'!I716), B714*'Population Figures'!L713*(1-'Scenario 3 - Nut. Analysis'!H712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J716<>\"\", B714*'Population Figures'!M713*(1-'Scenario 2 Contributing Fact'!J716),B714*'Population Figures'!M713*(1-'Scenario 3 - Nut. Analysis'!I712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J716<>\"\", B714*'Population Figures'!N713*(1-'Scenario 2 Contributing Fact'!J716),B714*'Population Figures'!N713*(1-'Scenario 3 - Nut. Analysis'!I712))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J716<>\"\", B714*'Population Figures'!O713*(1-'Scenario 2 Contributing Fact'!J716),B714*'Population Figures'!O713*(1-'Scenario 3 - Nut. Analysis'!I712))","v":0}]
[{"$f":"'Population Figures'!E716","v":0},{"$f":"'Population Figures'!F716","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B719<>\"\", B717*'Population Figures'!H716*'Scenario 2 Contributing Fact'!B719,B717*'Population Figures'!H716*'Scenario 3 - Nut. Analysis'!D715)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B719<>\"\", B717*'Population Figures'!I716*'Scenario 2 Contributing Fact'!B719,B717*'Population Figures'!I716*'Scenario 3 - Nut. Analysis'!D715)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C719<>\"\", B717*('Population Figures'!G716)*'Scenario 2 Contributing Fact'!C719, B717*('Population Figures'!G716)*'Scenario 3 - Nut. Analysis'!E715)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C719<>\"\", B717*('Population Figures'!H716)*'Scenario 2 Contributing Fact'!C719, B717*('Population Figures'!H716)*'Scenario 3 - Nut. Analysis'!E715)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C719<>\"\", B717*('Population Figures'!I716)*'Scenario 2 Contributing Fact'!C719, B717*('Population Figures'!I716)*'Scenario 3 - Nut. Analysis'!E715)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H719<>\"\", B717*'Population Figures'!J716*(1-'Scenario 2 Contributing Fact'!H719),B717*'Population Figures'!J716*(1-'Scenario 3 - Nut. Analysis'!B715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H719<>\"\", B717*'Population Figures'!K716*(1-'Scenario 2 Contributing Fact'!H719),B717*'Population Figures'!K716*(1-'Scenario 3 - Nut. Analysis'!B715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H719<>\"\", B717*'Population Figures'!L716*(1-'Scenario 2 Contributing Fact'!H719),B717*'Population Figures'!L716*(1-'Scenario 3 - Nut. Analysis'!B715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K719<>\"\", B717*'Population Figures'!P716*(1-'Scenario 2 Contributing Fact'!K719),B717*'Population Figures'!P716*(1-'Scenario 3 - Nut. Analysis'!C715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K719<>\"\", B717*'Population Figures'!Q716*(1-'Scenario 2 Contributing Fact'!K719),B717*'Population Figures'!Q716*(1-'Scenario 3 - Nut. Analysis'!C715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K719<>\"\", B717*'Population Figures'!R716*(1-'Scenario 2 Contributing Fact'!K719),B717*'Population Figures'!R716*(1-'Scenario 3 - Nut. Analysis'!C715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I719<>\"\", B717*'Population Figures'!J716*(1-'Scenario 2 Contributing Fact'!I719), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I719<>\"\", B717*'Population Figures'!K716*(1-'Scenario 2 Contributing Fact'!I719), B717*'Population Figures'!K716*(1-'Scenario 3 - Nut. Analysis'!H715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I719<>\"\", B717*'Population Figures'!L716*(1-'Scenario 2 Contributing Fact'!I719), B717*'Population Figures'!L716*(1-'Scenario 3 - Nut. Analysis'!H715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J719<>\"\", B717*'Population Figures'!M716*(1-'Scenario 2 Contributing Fact'!J719),B717*'Population Figures'!M716*(1-'Scenario 3 - Nut. Analysis'!I715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J719<>\"\", B717*'Population Figures'!N716*(1-'Scenario 2 Contributing Fact'!J719),B717*'Population Figures'!N716*(1-'Scenario 3 - Nut. Analysis'!I715))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J719<>\"\", B717*'Population Figures'!O716*(1-'Scenario 2 Contributing Fact'!J719),B717*'Population Figures'!O716*(1-'Scenario 3 - Nut. Analysis'!I715))","v":0}]
[{"$f":"'Population Figures'!E717","v":0},{"$f":"'Population Figures'!F717","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B720<>\"\", B718*'Population Figures'!H717*'Scenario 2 Contributing Fact'!B720,B718*'Population Figures'!H717*'Scenario 3 - Nut. Analysis'!D716)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B720<>\"\", B718*'Population Figures'!I717*'Scenario 2 Contributing Fact'!B720,B718*'Population Figures'!I717*'Scenario 3 - Nut. Analysis'!D716)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C720<>\"\", B718*('Population Figures'!G717)*'Scenario 2 Contributing Fact'!C720, B718*('Population Figures'!G717)*'Scenario 3 - Nut. Analysis'!E716)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C720<>\"\", B718*('Population Figures'!H717)*'Scenario 2 Contributing Fact'!C720, B718*('Population Figures'!H717)*'Scenario 3 - Nut. Analysis'!E716)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C720<>\"\", B718*('Population Figures'!I717)*'Scenario 2 Contributing Fact'!C720, B718*('Population Figures'!I717)*'Scenario 3 - Nut. Analysis'!E716)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H720<>\"\", B718*'Population Figures'!J717*(1-'Scenario 2 Contributing Fact'!H720),B718*'Population Figures'!J717*(1-'Scenario 3 - Nut. Analysis'!B716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H720<>\"\", B718*'Population Figures'!K717*(1-'Scenario 2 Contributing Fact'!H720),B718*'Population Figures'!K717*(1-'Scenario 3 - Nut. Analysis'!B716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H720<>\"\", B718*'Population Figures'!L717*(1-'Scenario 2 Contributing Fact'!H720),B718*'Population Figures'!L717*(1-'Scenario 3 - Nut. Analysis'!B716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K720<>\"\", B718*'Population Figures'!P717*(1-'Scenario 2 Contributing Fact'!K720),B718*'Population Figures'!P717*(1-'Scenario 3 - Nut. Analysis'!C716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K720<>\"\", B718*'Population Figures'!Q717*(1-'Scenario 2 Contributing Fact'!K720),B718*'Population Figures'!Q717*(1-'Scenario 3 - Nut. Analysis'!C716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K720<>\"\", B718*'Population Figures'!R717*(1-'Scenario 2 Contributing Fact'!K720),B718*'Population Figures'!R717*(1-'Scenario 3 - Nut. Analysis'!C716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I720<>\"\", B718*'Population Figures'!J717*(1-'Scenario 2 Contributing Fact'!I720), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I720<>\"\", B718*'Population Figures'!K717*(1-'Scenario 2 Contributing Fact'!I720), B718*'Population Figures'!K717*(1-'Scenario 3 - Nut. Analysis'!H716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I720<>\"\", B718*'Population Figures'!L717*(1-'Scenario 2 Contributing Fact'!I720), B718*'Population Figures'!L717*(1-'Scenario 3 - Nut. Analysis'!H716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J720<>\"\", B718*'Population Figures'!M717*(1-'Scenario 2 Contributing Fact'!J720),B718*'Population Figures'!M717*(1-'Scenario 3 - Nut. Analysis'!I716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J720<>\"\", B718*'Population Figures'!N717*(1-'Scenario 2 Contributing Fact'!J720),B718*'Population Figures'!N717*(1-'Scenario 3 - Nut. Analysis'!I716))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J720<>\"\", B718*'Population Figures'!O717*(1-'Scenario 2 Contributing Fact'!J720),B718*'Population Figures'!O717*(1-'Scenario 3 - Nut. Analysis'!I716))","v":0}]
[{"$f":"'Population Figures'!E720","v":0},{"$f":"'Population Figures'!F720","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B723<>\"\", B721*'Population Figures'!H720*'Scenario 2 Contributing Fact'!B723,B721*'Population Figures'!H720*'Scenario 3 - Nut. Analysis'!D719)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B723<>\"\", B721*'Population Figures'!I720*'Scenario 2 Contributing Fact'!B723,B721*'Population Figures'!I720*'Scenario 3 - Nut. Analysis'!D719)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C723<>\"\", B721*('Population Figures'!G720)*'Scenario 2 Contributing Fact'!C723, B721*('Population Figures'!G720)*'Scenario 3 - Nut. Analysis'!E719)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C723<>\"\", B721*('Population Figures'!H720)*'Scenario 2 Contributing Fact'!C723, B721*('Population Figures'!H720)*'Scenario 3 - Nut. Analysis'!E719)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C723<>\"\", B721*('Population Figures'!I720)*'Scenario 2 Contributing Fact'!C723, B721*('Population Figures'!I720)*'Scenario 3 - Nut. Analysis'!E719)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H723<>\"\", B721*'Population Figures'!J720*(1-'Scenario 2 Contributing Fact'!H723),B721*'Population Figures'!J720*(1-'Scenario 3 - Nut. Analysis'!B719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H723<>\"\", B721*'Population Figures'!K720*(1-'Scenario 2 Contributing Fact'!H723),B721*'Population Figures'!K720*(1-'Scenario 3 - Nut. Analysis'!B719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H723<>\"\", B721*'Population Figures'!L720*(1-'Scenario 2 Contributing Fact'!H723),B721*'Population Figures'!L720*(1-'Scenario 3 - Nut. Analysis'!B719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K723<>\"\", B721*'Population Figures'!P720*(1-'Scenario 2 Contributing Fact'!K723),B721*'Population Figures'!P720*(1-'Scenario 3 - Nut. Analysis'!C719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K723<>\"\", B721*'Population Figures'!Q720*(1-'Scenario 2 Contributing Fact'!K723),B721*'Population Figures'!Q720*(1-'Scenario 3 - Nut. Analysis'!C719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K723<>\"\", B721*'Population Figures'!R720*(1-'Scenario 2 Contributing Fact'!K723),B721*'Population Figures'!R720*(1-'Scenario 3 - Nut. Analysis'!C719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I723<>\"\", B721*'Population Figures'!J720*(1-'Scenario 2 Contributing Fact'!I723), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I723<>\"\", B721*'Population Figures'!K720*(1-'Scenario 2 Contributing Fact'!I723), B721*'Population Figures'!K720*(1-'Scenario 3 - Nut. Analysis'!H719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I723<>\"\", B721*'Population Figures'!L720*(1-'Scenario 2 Contributing Fact'!I723), B721*'Population Figures'!L720*(1-'Scenario 3 - Nut. Analysis'!H719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J723<>\"\", B721*'Population Figures'!M720*(1-'Scenario 2 Contributing Fact'!J723),B721*'Population Figures'!M720*(1-'Scenario 3 - Nut. Analysis'!I719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J723<>\"\", B721*'Population Figures'!N720*(1-'Scenario 2 Contributing Fact'!J723),B721*'Population Figures'!N720*(1-'Scenario 3 - Nut. Analysis'!I719))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J723<>\"\", B721*'Population Figures'!O720*(1-'Scenario 2 Contributing Fact'!J723),B721*'Population Figures'!O720*(1-'Scenario 3 - Nut. Analysis'!I719))","v":0}]
[{"$f":"'Population Figures'!E721","v":0},{"$f":"'Population Figures'!F721","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B724<>\"\", B722*'Population Figures'!H721*'Scenario 2 Contributing Fact'!B724,B722*'Population Figures'!H721*'Scenario 3 - Nut. Analysis'!D720)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B724<>\"\", B722*'Population Figures'!I721*'Scenario 2 Contributing Fact'!B724,B722*'Population Figures'!I721*'Scenario 3 - Nut. Analysis'!D720)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C724<>\"\", B722*('Population Figures'!G721)*'Scenario 2 Contributing Fact'!C724, B722*('Population Figures'!G721)*'Scenario 3 - Nut. Analysis'!E720)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C724<>\"\", B722*('Population Figures'!H721)*'Scenario 2 Contributing Fact'!C724, B722*('Population Figures'!H721)*'Scenario 3 - Nut. Analysis'!E720)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C724<>\"\", B722*('Population Figures'!I721)*'Scenario 2 Contributing Fact'!C724, B722*('Population Figures'!I721)*'Scenario 3 - Nut. Analysis'!E720)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H724<>\"\", B722*'Population Figures'!J721*(1-'Scenario 2 Contributing Fact'!H724),B722*'Population Figures'!J721*(1-'Scenario 3 - Nut. Analysis'!B720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H724<>\"\", B722*'Population Figures'!K721*(1-'Scenario 2 Contributing Fact'!H724),B722*'Population Figures'!K721*(1-'Scenario 3 - Nut. Analysis'!B720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H724<>\"\", B722*'Population Figures'!L721*(1-'Scenario 2 Contributing Fact'!H724),B722*'Population Figures'!L721*(1-'Scenario 3 - Nut. Analysis'!B720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K724<>\"\", B722*'Population Figures'!P721*(1-'Scenario 2 Contributing Fact'!K724),B722*'Population Figures'!P721*(1-'Scenario 3 - Nut. Analysis'!C720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K724<>\"\", B722*'Population Figures'!Q721*(1-'Scenario 2 Contributing Fact'!K724),B722*'Population Figures'!Q721*(1-'Scenario 3 - Nut. Analysis'!C720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K724<>\"\", B722*'Population Figures'!R721*(1-'Scenario 2 Contributing Fact'!K724),B722*'Population Figures'!R721*(1-'Scenario 3 - Nut. Analysis'!C720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I724<>\"\", B722*'Population Figures'!J721*(1-'Scenario 2 Contributing Fact'!I724), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I724<>\"\", B722*'Population Figures'!K721*(1-'Scenario 2 Contributing Fact'!I724), B722*'Population Figures'!K721*(1-'Scenario 3 - Nut. Analysis'!H720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I724<>\"\", B722*'Population Figures'!L721*(1-'Scenario 2 Contributing Fact'!I724), B722*'Population Figures'!L721*(1-'Scenario 3 - Nut. Analysis'!H720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J724<>\"\", B722*'Population Figures'!M721*(1-'Scenario 2 Contributing Fact'!J724),B722*'Population Figures'!M721*(1-'Scenario 3 - Nut. Analysis'!I720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J724<>\"\", B722*'Population Figures'!N721*(1-'Scenario 2 Contributing Fact'!J724),B722*'Population Figures'!N721*(1-'Scenario 3 - Nut. Analysis'!I720))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J724<>\"\", B722*'Population Figures'!O721*(1-'Scenario 2 Contributing Fact'!J724),B722*'Population Figures'!O721*(1-'Scenario 3 - Nut. Analysis'!I720))","v":0}]
[{"$f":"'Population Figures'!E724","v":0},{"$f":"'Population Figures'!F724","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B727<>\"\", B725*'Population Figures'!H724*'Scenario 2 Contributing Fact'!B727,B725*'Population Figures'!H724*'Scenario 3 - Nut. Analysis'!D723)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B727<>\"\", B725*'Population Figures'!I724*'Scenario 2 Contributing Fact'!B727,B725*'Population Figures'!I724*'Scenario 3 - Nut. Analysis'!D723)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C727<>\"\", B725*('Population Figures'!G724)*'Scenario 2 Contributing Fact'!C727, B725*('Population Figures'!G724)*'Scenario 3 - Nut. Analysis'!E723)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C727<>\"\", B725*('Population Figures'!H724)*'Scenario 2 Contributing Fact'!C727, B725*('Population Figures'!H724)*'Scenario 3 - Nut. Analysis'!E723)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C727<>\"\", B725*('Population Figures'!I724)*'Scenario 2 Contributing Fact'!C727, B725*('Population Figures'!I724)*'Scenario 3 - Nut. Analysis'!E723)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H727<>\"\", B725*'Population Figures'!J724*(1-'Scenario 2 Contributing Fact'!H727),B725*'Population Figures'!J724*(1-'Scenario 3 - Nut. Analysis'!B723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H727<>\"\", B725*'Population Figures'!K724*(1-'Scenario 2 Contributing Fact'!H727),B725*'Population Figures'!K724*(1-'Scenario 3 - Nut. Analysis'!B723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H727<>\"\", B725*'Population Figures'!L724*(1-'Scenario 2 Contributing Fact'!H727),B725*'Population Figures'!L724*(1-'Scenario 3 - Nut. Analysis'!B723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K727<>\"\", B725*'Population Figures'!P724*(1-'Scenario 2 Contributing Fact'!K727),B725*'Population Figures'!P724*(1-'Scenario 3 - Nut. Analysis'!C723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K727<>\"\", B725*'Population Figures'!Q724*(1-'Scenario 2 Contributing Fact'!K727),B725*'Population Figures'!Q724*(1-'Scenario 3 - Nut. Analysis'!C723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K727<>\"\", B725*'Population Figures'!R724*(1-'Scenario 2 Contributing Fact'!K727),B725*'Population Figures'!R724*(1-'Scenario 3 - Nut. Analysis'!C723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I727<>\"\", B725*'Population Figures'!J724*(1-'Scenario 2 Contributing Fact'!I727), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I727<>\"\", B725*'Population Figures'!K724*(1-'Scenario 2 Contributing Fact'!I727), B725*'Population Figures'!K724*(1-'Scenario 3 - Nut. Analysis'!H723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I727<>\"\", B725*'Population Figures'!L724*(1-'Scenario 2 Contributing Fact'!I727), B725*'Population Figures'!L724*(1-'Scenario 3 - Nut. Analysis'!H723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J727<>\"\", B725*'Population Figures'!M724*(1-'Scenario 2 Contributing Fact'!J727),B725*'Population Figures'!M724*(1-'Scenario 3 - Nut. Analysis'!I723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J727<>\"\", B725*'Population Figures'!N724*(1-'Scenario 2 Contributing Fact'!J727),B725*'Population Figures'!N724*(1-'Scenario 3 - Nut. Analysis'!I723))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J727<>\"\", B725*'Population Figures'!O724*(1-'Scenario 2 Contributing Fact'!J727),B725*'Population Figures'!O724*(1-'Scenario 3 - Nut. Analysis'!I723))","v":0}]
[{"$f":"'Population Figures'!E725","v":0},{"$f":"'Population Figures'!F725","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B728<>\"\", B726*'Population Figures'!H725*'Scenario 2 Contributing Fact'!B728,B726*'Population Figures'!H725*'Scenario 3 - Nut. Analysis'!D724)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B728<>\"\", B726*'Population Figures'!I725*'Scenario 2 Contributing Fact'!B728,B726*'Population Figures'!I725*'Scenario 3 - Nut. Analysis'!D724)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C728<>\"\", B726*('Population Figures'!G725)*'Scenario 2 Contributing Fact'!C728, B726*('Population Figures'!G725)*'Scenario 3 - Nut. Analysis'!E724)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C728<>\"\", B726*('Population Figures'!H725)*'Scenario 2 Contributing Fact'!C728, B726*('Population Figures'!H725)*'Scenario 3 - Nut. Analysis'!E724)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C728<>\"\", B726*('Population Figures'!I725)*'Scenario 2 Contributing Fact'!C728, B726*('Population Figures'!I725)*'Scenario 3 - Nut. Analysis'!E724)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H728<>\"\", B726*'Population Figures'!J725*(1-'Scenario 2 Contributing Fact'!H728),B726*'Population Figures'!J725*(1-'Scenario 3 - Nut. Analysis'!B724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H728<>\"\", B726*'Population Figures'!K725*(1-'Scenario 2 Contributing Fact'!H728),B726*'Population Figures'!K725*(1-'Scenario 3 - Nut. Analysis'!B724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H728<>\"\", B726*'Population Figures'!L725*(1-'Scenario 2 Contributing Fact'!H728),B726*'Population Figures'!L725*(1-'Scenario 3 - Nut. Analysis'!B724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K728<>\"\", B726*'Population Figures'!P725*(1-'Scenario 2 Contributing Fact'!K728),B726*'Population Figures'!P725*(1-'Scenario 3 - Nut. Analysis'!C724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K728<>\"\", B726*'Population Figures'!Q725*(1-'Scenario 2 Contributing Fact'!K728),B726*'Population Figures'!Q725*(1-'Scenario 3 - Nut. Analysis'!C724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K728<>\"\", B726*'Population Figures'!R725*(1-'Scenario 2 Contributing Fact'!K728),B726*'Population Figures'!R725*(1-'Scenario 3 - Nut. Analysis'!C724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I728<>\"\", B726*'Population Figures'!J725*(1-'Scenario 2 Contributing Fact'!I728), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I728<>\"\", B726*'Population Figures'!K725*(1-'Scenario 2 Contributing Fact'!I728), B726*'Population Figures'!K725*(1-'Scenario 3 - Nut. Analysis'!H724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I728<>\"\", B726*'Population Figures'!L725*(1-'Scenario 2 Contributing Fact'!I728), B726*'Population Figures'!L725*(1-'Scenario 3 - Nut. Analysis'!H724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J728<>\"\", B726*'Population Figures'!M725*(1-'Scenario 2 Contributing Fact'!J728),B726*'Population Figures'!M725*(1-'Scenario 3 - Nut. Analysis'!I724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J728<>\"\", B726*'Population Figures'!N725*(1-'Scenario 2 Contributing Fact'!J728),B726*'Population Figures'!N725*(1-'Scenario 3 - Nut. Analysis'!I724))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J728<>\"\", B726*'Population Figures'!O725*(1-'Scenario 2 Contributing Fact'!J728),B726*'Population Figures'!O725*(1-'Scenario 3 - Nut. Analysis'!I724))","v":0}]
[{"$f":"'Population Figures'!E728","v":0},{"$f":"'Population Figures'!F728","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B731<>\"\", B729*'Population Figures'!H728*'Scenario 2 Contributing Fact'!B731,B729*'Population Figures'!H728*'Scenario 3 - Nut. Analysis'!D727)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B731<>\"\", B729*'Population Figures'!I728*'Scenario 2 Contributing Fact'!B731,B729*'Population Figures'!I728*'Scenario 3 - Nut. Analysis'!D727)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C731<>\"\", B729*('Population Figures'!G728)*'Scenario 2 Contributing Fact'!C731, B729*('Population Figures'!G728)*'Scenario 3 - Nut. Analysis'!E727)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C731<>\"\", B729*('Population Figures'!H728)*'Scenario 2 Contributing Fact'!C731, B729*('Population Figures'!H728)*'Scenario 3 - Nut. Analysis'!E727)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C731<>\"\", B729*('Population Figures'!I728)*'Scenario 2 Contributing Fact'!C731, B729*('Population Figures'!I728)*'Scenario 3 - Nut. Analysis'!E727)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H731<>\"\", B729*'Population Figures'!J728*(1-'Scenario 2 Contributing Fact'!H731),B729*'Population Figures'!J728*(1-'Scenario 3 - Nut. Analysis'!B727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H731<>\"\", B729*'Population Figures'!K728*(1-'Scenario 2 Contributing Fact'!H731),B729*'Population Figures'!K728*(1-'Scenario 3 - Nut. Analysis'!B727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H731<>\"\", B729*'Population Figures'!L728*(1-'Scenario 2 Contributing Fact'!H731),B729*'Population Figures'!L728*(1-'Scenario 3 - Nut. Analysis'!B727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K731<>\"\", B729*'Population Figures'!P728*(1-'Scenario 2 Contributing Fact'!K731),B729*'Population Figures'!P728*(1-'Scenario 3 - Nut. Analysis'!C727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K731<>\"\", B729*'Population Figures'!Q728*(1-'Scenario 2 Contributing Fact'!K731),B729*'Population Figures'!Q728*(1-'Scenario 3 - Nut. Analysis'!C727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K731<>\"\", B729*'Population Figures'!R728*(1-'Scenario 2 Contributing Fact'!K731),B729*'Population Figures'!R728*(1-'Scenario 3 - Nut. Analysis'!C727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I731<>\"\", B729*'Population Figures'!J728*(1-'Scenario 2 Contributing Fact'!I731), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I731<>\"\", B729*'Population Figures'!K728*(1-'Scenario 2 Contributing Fact'!I731), B729*'Population Figures'!K728*(1-'Scenario 3 - Nut. Analysis'!H727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I731<>\"\", B729*'Population Figures'!L728*(1-'Scenario 2 Contributing Fact'!I731), B729*'Population Figures'!L728*(1-'Scenario 3 - Nut. Analysis'!H727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J731<>\"\", B729*'Population Figures'!M728*(1-'Scenario 2 Contributing Fact'!J731),B729*'Population Figures'!M728*(1-'Scenario 3 - Nut. Analysis'!I727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J731<>\"\", B729*'Population Figures'!N728*(1-'Scenario 2 Contributing Fact'!J731),B729*'Population Figures'!N728*(1-'Scenario 3 - Nut. Analysis'!I727))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J731<>\"\", B729*'Population Figures'!O728*(1-'Scenario 2 Contributing Fact'!J731),B729*'Population Figures'!O728*(1-'Scenario 3 - Nut. Analysis'!I727))","v":0}]
[{"$f":"'Population Figures'!E729","v":0},{"$f":"'Population Figures'!F729","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B732<>\"\", B730*'Population Figures'!H729*'Scenario 2 Contributing Fact'!B732,B730*'Population Figures'!H729*'Scenario 3 - Nut. Analysis'!D728)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B732<>\"\", B730*'Population Figures'!I729*'Scenario 2 Contributing Fact'!B732,B730*'Population Figures'!I729*'Scenario 3 - Nut. Analysis'!D728)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C732<>\"\", B730*('Population Figures'!G729)*'Scenario 2 Contributing Fact'!C732, B730*('Population Figures'!G729)*'Scenario 3 - Nut. Analysis'!E728)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C732<>\"\", B730*('Population Figures'!H729)*'Scenario 2 Contributing Fact'!C732, B730*('Population Figures'!H729)*'Scenario 3 - Nut. Analysis'!E728)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C732<>\"\", B730*('Population Figures'!I729)*'Scenario 2 Contributing Fact'!C732, B730*('Population Figures'!I729)*'Scenario 3 - Nut. Analysis'!E728)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H732<>\"\", B730*'Population Figures'!J729*(1-'Scenario 2 Contributing Fact'!H732),B730*'Population Figures'!J729*(1-'Scenario 3 - Nut. Analysis'!B728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H732<>\"\", B730*'Population Figures'!K729*(1-'Scenario 2 Contributing Fact'!H732),B730*'Population Figures'!K729*(1-'Scenario 3 - Nut. Analysis'!B728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H732<>\"\", B730*'Population Figures'!L729*(1-'Scenario 2 Contributing Fact'!H732),B730*'Population Figures'!L729*(1-'Scenario 3 - Nut. Analysis'!B728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K732<>\"\", B730*'Population Figures'!P729*(1-'Scenario 2 Contributing Fact'!K732),B730*'Population Figures'!P729*(1-'Scenario 3 - Nut. Analysis'!C728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K732<>\"\", B730*'Population Figures'!Q729*(1-'Scenario 2 Contributing Fact'!K732),B730*'Population Figures'!Q729*(1-'Scenario 3 - Nut. Analysis'!C728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K732<>\"\", B730*'Population Figures'!R729*(1-'Scenario 2 Contributing Fact'!K732),B730*'Population Figures'!R729*(1-'Scenario 3 - Nut. Analysis'!C728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I732<>\"\", B730*'Population Figures'!J729*(1-'Scenario 2 Contributing Fact'!I732), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I732<>\"\", B730*'Population Figures'!K729*(1-'Scenario 2 Contributing Fact'!I732), B730*'Population Figures'!K729*(1-'Scenario 3 - Nut. Analysis'!H728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I732<>\"\", B730*'Population Figures'!L729*(1-'Scenario 2 Contributing Fact'!I732), B730*'Population Figures'!L729*(1-'Scenario 3 - Nut. Analysis'!H728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J732<>\"\", B730*'Population Figures'!M729*(1-'Scenario 2 Contributing Fact'!J732),B730*'Population Figures'!M729*(1-'Scenario 3 - Nut. Analysis'!I728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J732<>\"\", B730*'Population Figures'!N729*(1-'Scenario 2 Contributing Fact'!J732),B730*'Population Figures'!N729*(1-'Scenario 3 - Nut. Analysis'!I728))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J732<>\"\", B730*'Population Figures'!O729*(1-'Scenario 2 Contributing Fact'!J732),B730*'Population Figures'!O729*(1-'Scenario 3 - Nut. Analysis'!I728))","v":0}]
[{"$f":"'Population Figures'!E732","v":0},{"$f":"'Population Figures'!F732","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B735<>\"\", B733*'Population Figures'!H732*'Scenario 2 Contributing Fact'!B735,B733*'Population Figures'!H732*'Scenario 3 - Nut. Analysis'!D731)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B735<>\"\", B733*'Population Figures'!I732*'Scenario 2 Contributing Fact'!B735,B733*'Population Figures'!I732*'Scenario 3 - Nut. Analysis'!D731)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C735<>\"\", B733*('Population Figures'!G732)*'Scenario 2 Contributing Fact'!C735, B733*('Population Figures'!G732)*'Scenario 3 - Nut. Analysis'!E731)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C735<>\"\", B733*('Population Figures'!H732)*'Scenario 2 Contributing Fact'!C735, B733*('Population Figures'!H732)*'Scenario 3 - Nut. Analysis'!E731)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C735<>\"\", B733*('Population Figures'!I732)*'Scenario 2 Contributing Fact'!C735, B733*('Population Figures'!I732)*'Scenario 3 - Nut. Analysis'!E731)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H735<>\"\", B733*'Population Figures'!J732*(1-'Scenario 2 Contributing Fact'!H735),B733*'Population Figures'!J732*(1-'Scenario 3 - Nut. Analysis'!B731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H735<>\"\", B733*'Population Figures'!K732*(1-'Scenario 2 Contributing Fact'!H735),B733*'Population Figures'!K732*(1-'Scenario 3 - Nut. Analysis'!B731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H735<>\"\", B733*'Population Figures'!L732*(1-'Scenario 2 Contributing Fact'!H735),B733*'Population Figures'!L732*(1-'Scenario 3 - Nut. Analysis'!B731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K735<>\"\", B733*'Population Figures'!P732*(1-'Scenario 2 Contributing Fact'!K735),B733*'Population Figures'!P732*(1-'Scenario 3 - Nut. Analysis'!C731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K735<>\"\", B733*'Population Figures'!Q732*(1-'Scenario 2 Contributing Fact'!K735),B733*'Population Figures'!Q732*(1-'Scenario 3 - Nut. Analysis'!C731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K735<>\"\", B733*'Population Figures'!R732*(1-'Scenario 2 Contributing Fact'!K735),B733*'Population Figures'!R732*(1-'Scenario 3 - Nut. Analysis'!C731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I735<>\"\", B733*'Population Figures'!J732*(1-'Scenario 2 Contributing Fact'!I735), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I735<>\"\", B733*'Population Figures'!K732*(1-'Scenario 2 Contributing Fact'!I735), B733*'Population Figures'!K732*(1-'Scenario 3 - Nut. Analysis'!H731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I735<>\"\", B733*'Population Figures'!L732*(1-'Scenario 2 Contributing Fact'!I735), B733*'Population Figures'!L732*(1-'Scenario 3 - Nut. Analysis'!H731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J735<>\"\", B733*'Population Figures'!M732*(1-'Scenario 2 Contributing Fact'!J735),B733*'Population Figures'!M732*(1-'Scenario 3 - Nut. Analysis'!I731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J735<>\"\", B733*'Population Figures'!N732*(1-'Scenario 2 Contributing Fact'!J735),B733*'Population Figures'!N732*(1-'Scenario 3 - Nut. Analysis'!I731))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J735<>\"\", B733*'Population Figures'!O732*(1-'Scenario 2 Contributing Fact'!J735),B733*'Population Figures'!O732*(1-'Scenario 3 - Nut. Analysis'!I731))","v":0}]
[{"$f":"'Population Figures'!E733","v":0},{"$f":"'Population Figures'!F733","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B736<>\"\", B734*'Population Figures'!H733*'Scenario 2 Contributing Fact'!B736,B734*'Population Figures'!H733*'Scenario 3 - Nut. Analysis'!D732)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B736<>\"\", B734*'Population Figures'!I733*'Scenario 2 Contributing Fact'!B736,B734*'Population Figures'!I733*'Scenario 3 - Nut. Analysis'!D732)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C736<>\"\", B734*('Population Figures'!G733)*'Scenario 2 Contributing Fact'!C736, B734*('Population Figures'!G733)*'Scenario 3 - Nut. Analysis'!E732)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C736<>\"\", B734*('Population Figures'!H733)*'Scenario 2 Contributing Fact'!C736, B734*('Population Figures'!H733)*'Scenario 3 - Nut. Analysis'!E732)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C736<>\"\", B734*('Population Figures'!I733)*'Scenario 2 Contributing Fact'!C736, B734*('Population Figures'!I733)*'Scenario 3 - Nut. Analysis'!E732)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H736<>\"\", B734*'Population Figures'!J733*(1-'Scenario 2 Contributing Fact'!H736),B734*'Population Figures'!J733*(1-'Scenario 3 - Nut. Analysis'!B732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H736<>\"\", B734*'Population Figures'!K733*(1-'Scenario 2 Contributing Fact'!H736),B734*'Population Figures'!K733*(1-'Scenario 3 - Nut. Analysis'!B732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H736<>\"\", B734*'Population Figures'!L733*(1-'Scenario 2 Contributing Fact'!H736),B734*'Population Figures'!L733*(1-'Scenario 3 - Nut. Analysis'!B732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K736<>\"\", B734*'Population Figures'!P733*(1-'Scenario 2 Contributing Fact'!K736),B734*'Population Figures'!P733*(1-'Scenario 3 - Nut. Analysis'!C732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K736<>\"\", B734*'Population Figures'!Q733*(1-'Scenario 2 Contributing Fact'!K736),B734*'Population Figures'!Q733*(1-'Scenario 3 - Nut. Analysis'!C732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K736<>\"\", B734*'Population Figures'!R733*(1-'Scenario 2 Contributing Fact'!K736),B734*'Population Figures'!R733*(1-'Scenario 3 - Nut. Analysis'!C732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I736<>\"\", B734*'Population Figures'!J733*(1-'Scenario 2 Contributing Fact'!I736), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I736<>\"\", B734*'Population Figures'!K733*(1-'Scenario 2 Contributing Fact'!I736), B734*'Population Figures'!K733*(1-'Scenario 3 - Nut. Analysis'!H732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I736<>\"\", B734*'Population Figures'!L733*(1-'Scenario 2 Contributing Fact'!I736), B734*'Population Figures'!L733*(1-'Scenario 3 - Nut. Analysis'!H732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J736<>\"\", B734*'Population Figures'!M733*(1-'Scenario 2 Contributing Fact'!J736),B734*'Population Figures'!M733*(1-'Scenario 3 - Nut. Analysis'!I732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J736<>\"\", B734*'Population Figures'!N733*(1-'Scenario 2 Contributing Fact'!J736),B734*'Population Figures'!N733*(1-'Scenario 3 - Nut. Analysis'!I732))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J736<>\"\", B734*'Population Figures'!O733*(1-'Scenario 2 Contributing Fact'!J736),B734*'Population Figures'!O733*(1-'Scenario 3 - Nut. Analysis'!I732))","v":0}]
[{"$f":"'Population Figures'!E736","v":0},{"$f":"'Population Figures'!F736","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B739<>\"\", B737*'Population Figures'!H736*'Scenario 2 Contributing Fact'!B739,B737*'Population Figures'!H736*'Scenario 3 - Nut. Analysis'!D735)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B739<>\"\", B737*'Population Figures'!I736*'Scenario 2 Contributing Fact'!B739,B737*'Population Figures'!I736*'Scenario 3 - Nut. Analysis'!D735)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C739<>\"\", B737*('Population Figures'!G736)*'Scenario 2 Contributing Fact'!C739, B737*('Population Figures'!G736)*'Scenario 3 - Nut. Analysis'!E735)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C739<>\"\", B737*('Population Figures'!H736)*'Scenario 2 Contributing Fact'!C739, B737*('Population Figures'!H736)*'Scenario 3 - Nut. Analysis'!E735)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C739<>\"\", B737*('Population Figures'!I736)*'Scenario 2 Contributing Fact'!C739, B737*('Population Figures'!I736)*'Scenario 3 - Nut. Analysis'!E735)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H739<>\"\", B737*'Population Figures'!J736*(1-'Scenario 2 Contributing Fact'!H739),B737*'Population Figures'!J736*(1-'Scenario 3 - Nut. Analysis'!B735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H739<>\"\", B737*'Population Figures'!K736*(1-'Scenario 2 Contributing Fact'!H739),B737*'Population Figures'!K736*(1-'Scenario 3 - Nut. Analysis'!B735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H739<>\"\", B737*'Population Figures'!L736*(1-'Scenario 2 Contributing Fact'!H739),B737*'Population Figures'!L736*(1-'Scenario 3 - Nut. Analysis'!B735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K739<>\"\", B737*'Population Figures'!P736*(1-'Scenario 2 Contributing Fact'!K739),B737*'Population Figures'!P736*(1-'Scenario 3 - Nut. Analysis'!C735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K739<>\"\", B737*'Population Figures'!Q736*(1-'Scenario 2 Contributing Fact'!K739),B737*'Population Figures'!Q736*(1-'Scenario 3 - Nut. Analysis'!C735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K739<>\"\", B737*'Population Figures'!R736*(1-'Scenario 2 Contributing Fact'!K739),B737*'Population Figures'!R736*(1-'Scenario 3 - Nut. Analysis'!C735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I739<>\"\", B737*'Population Figures'!J736*(1-'Scenario 2 Contributing Fact'!I739), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I739<>\"\", B737*'Population Figures'!K736*(1-'Scenario 2 Contributing Fact'!I739), B737*'Population Figures'!K736*(1-'Scenario 3 - Nut. Analysis'!H735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I739<>\"\", B737*'Population Figures'!L736*(1-'Scenario 2 Contributing Fact'!I739), B737*'Population Figures'!L736*(1-'Scenario 3 - Nut. Analysis'!H735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J739<>\"\", B737*'Population Figures'!M736*(1-'Scenario 2 Contributing Fact'!J739),B737*'Population Figures'!M736*(1-'Scenario 3 - Nut. Analysis'!I735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J739<>\"\", B737*'Population Figures'!N736*(1-'Scenario 2 Contributing Fact'!J739),B737*'Population Figures'!N736*(1-'Scenario 3 - Nut. Analysis'!I735))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J739<>\"\", B737*'Population Figures'!O736*(1-'Scenario 2 Contributing Fact'!J739),B737*'Population Figures'!O736*(1-'Scenario 3 - Nut. Analysis'!I735))","v":0}]
[{"$f":"'Population Figures'!E737","v":0},{"$f":"'Population Figures'!F737","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B740<>\"\", B738*'Population Figures'!H737*'Scenario 2 Contributing Fact'!B740,B738*'Population Figures'!H737*'Scenario 3 - Nut. Analysis'!D736)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B740<>\"\", B738*'Population Figures'!I737*'Scenario 2 Contributing Fact'!B740,B738*'Population Figures'!I737*'Scenario 3 - Nut. Analysis'!D736)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C740<>\"\", B738*('Population Figures'!G737)*'Scenario 2 Contributing Fact'!C740, B738*('Population Figures'!G737)*'Scenario 3 - Nut. Analysis'!E736)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C740<>\"\", B738*('Population Figures'!H737)*'Scenario 2 Contributing Fact'!C740, B738*('Population Figures'!H737)*'Scenario 3 - Nut. Analysis'!E736)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C740<>\"\", B738*('Population Figures'!I737)*'Scenario 2 Contributing Fact'!C740, B738*('Population Figures'!I737)*'Scenario 3 - Nut. Analysis'!E736)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H740<>\"\", B738*'Population Figures'!J737*(1-'Scenario 2 Contributing Fact'!H740),B738*'Population Figures'!J737*(1-'Scenario 3 - Nut. Analysis'!B736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H740<>\"\", B738*'Population Figures'!K737*(1-'Scenario 2 Contributing Fact'!H740),B738*'Population Figures'!K737*(1-'Scenario 3 - Nut. Analysis'!B736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H740<>\"\", B738*'Population Figures'!L737*(1-'Scenario 2 Contributing Fact'!H740),B738*'Population Figures'!L737*(1-'Scenario 3 - Nut. Analysis'!B736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K740<>\"\", B738*'Population Figures'!P737*(1-'Scenario 2 Contributing Fact'!K740),B738*'Population Figures'!P737*(1-'Scenario 3 - Nut. Analysis'!C736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K740<>\"\", B738*'Population Figures'!Q737*(1-'Scenario 2 Contributing Fact'!K740),B738*'Population Figures'!Q737*(1-'Scenario 3 - Nut. Analysis'!C736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K740<>\"\", B738*'Population Figures'!R737*(1-'Scenario 2 Contributing Fact'!K740),B738*'Population Figures'!R737*(1-'Scenario 3 - Nut. Analysis'!C736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I740<>\"\", B738*'Population Figures'!J737*(1-'Scenario 2 Contributing Fact'!I740), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I740<>\"\", B738*'Population Figures'!K737*(1-'Scenario 2 Contributing Fact'!I740), B738*'Population Figures'!K737*(1-'Scenario 3 - Nut. Analysis'!H736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I740<>\"\", B738*'Population Figures'!L737*(1-'Scenario 2 Contributing Fact'!I740), B738*'Population Figures'!L737*(1-'Scenario 3 - Nut. Analysis'!H736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J740<>\"\", B738*'Population Figures'!M737*(1-'Scenario 2 Contributing Fact'!J740),B738*'Population Figures'!M737*(1-'Scenario 3 - Nut. Analysis'!I736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J740<>\"\", B738*'Population Figures'!N737*(1-'Scenario 2 Contributing Fact'!J740),B738*'Population Figures'!N737*(1-'Scenario 3 - Nut. Analysis'!I736))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J740<>\"\", B738*'Population Figures'!O737*(1-'Scenario 2 Contributing Fact'!J740),B738*'Population Figures'!O737*(1-'Scenario 3 - Nut. Analysis'!I736))","v":0}]
[{"$f":"'Population Figures'!E740","v":0},{"$f":"'Population Figures'!F740","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B743<>\"\", B741*'Population Figures'!H740*'Scenario 2 Contributing Fact'!B743,B741*'Population Figures'!H740*'Scenario 3 - Nut. Analysis'!D739)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B743<>\"\", B741*'Population Figures'!I740*'Scenario 2 Contributing Fact'!B743,B741*'Population Figures'!I740*'Scenario 3 - Nut. Analysis'!D739)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C743<>\"\", B741*('Population Figures'!G740)*'Scenario 2 Contributing Fact'!C743, B741*('Population Figures'!G740)*'Scenario 3 - Nut. Analysis'!E739)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C743<>\"\", B741*('Population Figures'!H740)*'Scenario 2 Contributing Fact'!C743, B741*('Population Figures'!H740)*'Scenario 3 - Nut. Analysis'!E739)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C743<>\"\", B741*('Population Figures'!I740)*'Scenario 2 Contributing Fact'!C743, B741*('Population Figures'!I740)*'Scenario 3 - Nut. Analysis'!E739)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H743<>\"\", B741*'Population Figures'!J740*(1-'Scenario 2 Contributing Fact'!H743),B741*'Population Figures'!J740*(1-'Scenario 3 - Nut. Analysis'!B739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H743<>\"\", B741*'Population Figures'!K740*(1-'Scenario 2 Contributing Fact'!H743),B741*'Population Figures'!K740*(1-'Scenario 3 - Nut. Analysis'!B739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H743<>\"\", B741*'Population Figures'!L740*(1-'Scenario 2 Contributing Fact'!H743),B741*'Population Figures'!L740*(1-'Scenario 3 - Nut. Analysis'!B739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K743<>\"\", B741*'Population Figures'!P740*(1-'Scenario 2 Contributing Fact'!K743),B741*'Population Figures'!P740*(1-'Scenario 3 - Nut. Analysis'!C739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K743<>\"\", B741*'Population Figures'!Q740*(1-'Scenario 2 Contributing Fact'!K743),B741*'Population Figures'!Q740*(1-'Scenario 3 - Nut. Analysis'!C739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K743<>\"\", B741*'Population Figures'!R740*(1-'Scenario 2 Contributing Fact'!K743),B741*'Population Figures'!R740*(1-'Scenario 3 - Nut. Analysis'!C739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I743<>\"\", B741*'Population Figures'!J740*(1-'Scenario 2 Contributing Fact'!I743), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I743<>\"\", B741*'Population Figures'!K740*(1-'Scenario 2 Contributing Fact'!I743), B741*'Population Figures'!K740*(1-'Scenario 3 - Nut. Analysis'!H739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I743<>\"\", B741*'Population Figures'!L740*(1-'Scenario 2 Contributing Fact'!I743), B741*'Population Figures'!L740*(1-'Scenario 3 - Nut. Analysis'!H739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J743<>\"\", B741*'Population Figures'!M740*(1-'Scenario 2 Contributing Fact'!J743),B741*'Population Figures'!M740*(1-'Scenario 3 - Nut. Analysis'!I739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J743<>\"\", B741*'Population Figures'!N740*(1-'Scenario 2 Contributing Fact'!J743),B741*'Population Figures'!N740*(1-'Scenario 3 - Nut. Analysis'!I739))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J743<>\"\", B741*'Population Figures'!O740*(1-'Scenario 2 Contributing Fact'!J743),B741*'Population Figures'!O740*(1-'Scenario 3 - Nut. Analysis'!I739))","v":0}]
[{"$f":"'Population Figures'!E741","v":0},{"$f":"'Population Figures'!F741","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B744<>\"\", B742*'Population Figures'!H741*'Scenario 2 Contributing Fact'!B744,B742*'Population Figures'!H741*'Scenario 3 - Nut. Analysis'!D740)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B744<>\"\", B742*'Population Figures'!I741*'Scenario 2 Contributing Fact'!B744,B742*'Population Figures'!I741*'Scenario 3 - Nut. Analysis'!D740)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C744<>\"\", B742*('Population Figures'!G741)*'Scenario 2 Contributing Fact'!C744, B742*('Population Figures'!G741)*'Scenario 3 - Nut. Analysis'!E740)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C744<>\"\", B742*('Population Figures'!H741)*'Scenario 2 Contributing Fact'!C744, B742*('Population Figures'!H741)*'Scenario 3 - Nut. Analysis'!E740)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C744<>\"\", B742*('Population Figures'!I741)*'Scenario 2 Contributing Fact'!C744, B742*('Population Figures'!I741)*'Scenario 3 - Nut. Analysis'!E740)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H744<>\"\", B742*'Population Figures'!J741*(1-'Scenario 2 Contributing Fact'!H744),B742*'Population Figures'!J741*(1-'Scenario 3 - Nut. Analysis'!B740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H744<>\"\", B742*'Population Figures'!K741*(1-'Scenario 2 Contributing Fact'!H744),B742*'Population Figures'!K741*(1-'Scenario 3 - Nut. Analysis'!B740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H744<>\"\", B742*'Population Figures'!L741*(1-'Scenario 2 Contributing Fact'!H744),B742*'Population Figures'!L741*(1-'Scenario 3 - Nut. Analysis'!B740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K744<>\"\", B742*'Population Figures'!P741*(1-'Scenario 2 Contributing Fact'!K744),B742*'Population Figures'!P741*(1-'Scenario 3 - Nut. Analysis'!C740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K744<>\"\", B742*'Population Figures'!Q741*(1-'Scenario 2 Contributing Fact'!K744),B742*'Population Figures'!Q741*(1-'Scenario 3 - Nut. Analysis'!C740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K744<>\"\", B742*'Population Figures'!R741*(1-'Scenario 2 Contributing Fact'!K744),B742*'Population Figures'!R741*(1-'Scenario 3 - Nut. Analysis'!C740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I744<>\"\", B742*'Population Figures'!J741*(1-'Scenario 2 Contributing Fact'!I744), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I744<>\"\", B742*'Population Figures'!K741*(1-'Scenario 2 Contributing Fact'!I744), B742*'Population Figures'!K741*(1-'Scenario 3 - Nut. Analysis'!H740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I744<>\"\", B742*'Population Figures'!L741*(1-'Scenario 2 Contributing Fact'!I744), B742*'Population Figures'!L741*(1-'Scenario 3 - Nut. Analysis'!H740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J744<>\"\", B742*'Population Figures'!M741*(1-'Scenario 2 Contributing Fact'!J744),B742*'Population Figures'!M741*(1-'Scenario 3 - Nut. Analysis'!I740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J744<>\"\", B742*'Population Figures'!N741*(1-'Scenario 2 Contributing Fact'!J744),B742*'Population Figures'!N741*(1-'Scenario 3 - Nut. Analysis'!I740))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J744<>\"\", B742*'Population Figures'!O741*(1-'Scenario 2 Contributing Fact'!J744),B742*'Population Figures'!O741*(1-'Scenario 3 - Nut. Analysis'!I740))","v":0}]
[{"$f":"'Population Figures'!E744","v":0},{"$f":"'Population Figures'!F744","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B747<>\"\", B745*'Population Figures'!H744*'Scenario 2 Contributing Fact'!B747,B745*'Population Figures'!H744*'Scenario 3 - Nut. Analysis'!D743)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B747<>\"\", B745*'Population Figures'!I744*'Scenario 2 Contributing Fact'!B747,B745*'Population Figures'!I744*'Scenario 3 - Nut. Analysis'!D743)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C747<>\"\", B745*('Population Figures'!G744)*'Scenario 2 Contributing Fact'!C747, B745*('Population Figures'!G744)*'Scenario 3 - Nut. Analysis'!E743)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C747<>\"\", B745*('Population Figures'!H744)*'Scenario 2 Contributing Fact'!C747, B745*('Population Figures'!H744)*'Scenario 3 - Nut. Analysis'!E743)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C747<>\"\", B745*('Population Figures'!I744)*'Scenario 2 Contributing Fact'!C747, B745*('Population Figures'!I744)*'Scenario 3 - Nut. Analysis'!E743)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H747<>\"\", B745*'Population Figures'!J744*(1-'Scenario 2 Contributing Fact'!H747),B745*'Population Figures'!J744*(1-'Scenario 3 - Nut. Analysis'!B743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H747<>\"\", B745*'Population Figures'!K744*(1-'Scenario 2 Contributing Fact'!H747),B745*'Population Figures'!K744*(1-'Scenario 3 - Nut. Analysis'!B743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H747<>\"\", B745*'Population Figures'!L744*(1-'Scenario 2 Contributing Fact'!H747),B745*'Population Figures'!L744*(1-'Scenario 3 - Nut. Analysis'!B743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K747<>\"\", B745*'Population Figures'!P744*(1-'Scenario 2 Contributing Fact'!K747),B745*'Population Figures'!P744*(1-'Scenario 3 - Nut. Analysis'!C743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K747<>\"\", B745*'Population Figures'!Q744*(1-'Scenario 2 Contributing Fact'!K747),B745*'Population Figures'!Q744*(1-'Scenario 3 - Nut. Analysis'!C743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K747<>\"\", B745*'Population Figures'!R744*(1-'Scenario 2 Contributing Fact'!K747),B745*'Population Figures'!R744*(1-'Scenario 3 - Nut. Analysis'!C743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I747<>\"\", B745*'Population Figures'!J744*(1-'Scenario 2 Contributing Fact'!I747), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I747<>\"\", B745*'Population Figures'!K744*(1-'Scenario 2 Contributing Fact'!I747), B745*'Population Figures'!K744*(1-'Scenario 3 - Nut. Analysis'!H743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I747<>\"\", B745*'Population Figures'!L744*(1-'Scenario 2 Contributing Fact'!I747), B745*'Population Figures'!L744*(1-'Scenario 3 - Nut. Analysis'!H743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J747<>\"\", B745*'Population Figures'!M744*(1-'Scenario 2 Contributing Fact'!J747),B745*'Population Figures'!M744*(1-'Scenario 3 - Nut. Analysis'!I743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J747<>\"\", B745*'Population Figures'!N744*(1-'Scenario 2 Contributing Fact'!J747),B745*'Population Figures'!N744*(1-'Scenario 3 - Nut. Analysis'!I743))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J747<>\"\", B745*'Population Figures'!O744*(1-'Scenario 2 Contributing Fact'!J747),B745*'Population Figures'!O744*(1-'Scenario 3 - Nut. Analysis'!I743))","v":0}]
[{"$f":"'Population Figures'!E745","v":0},{"$f":"'Population Figures'!F745","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B748<>\"\", B746*'Population Figures'!H745*'Scenario 2 Contributing Fact'!B748,B746*'Population Figures'!H745*'Scenario 3 - Nut. Analysis'!D744)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B748<>\"\", B746*'Population Figures'!I745*'Scenario 2 Contributing Fact'!B748,B746*'Population Figures'!I745*'Scenario 3 - Nut. Analysis'!D744)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C748<>\"\", B746*('Population Figures'!G745)*'Scenario 2 Contributing Fact'!C748, B746*('Population Figures'!G745)*'Scenario 3 - Nut. Analysis'!E744)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C748<>\"\", B746*('Population Figures'!H745)*'Scenario 2 Contributing Fact'!C748, B746*('Population Figures'!H745)*'Scenario 3 - Nut. Analysis'!E744)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C748<>\"\", B746*('Population Figures'!I745)*'Scenario 2 Contributing Fact'!C748, B746*('Population Figures'!I745)*'Scenario 3 - Nut. Analysis'!E744)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H748<>\"\", B746*'Population Figures'!J745*(1-'Scenario 2 Contributing Fact'!H748),B746*'Population Figures'!J745*(1-'Scenario 3 - Nut. Analysis'!B744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H748<>\"\", B746*'Population Figures'!K745*(1-'Scenario 2 Contributing Fact'!H748),B746*'Population Figures'!K745*(1-'Scenario 3 - Nut. Analysis'!B744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H748<>\"\", B746*'Population Figures'!L745*(1-'Scenario 2 Contributing Fact'!H748),B746*'Population Figures'!L745*(1-'Scenario 3 - Nut. Analysis'!B744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K748<>\"\", B746*'Population Figures'!P745*(1-'Scenario 2 Contributing Fact'!K748),B746*'Population Figures'!P745*(1-'Scenario 3 - Nut. Analysis'!C744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K748<>\"\", B746*'Population Figures'!Q745*(1-'Scenario 2 Contributing Fact'!K748),B746*'Population Figures'!Q745*(1-'Scenario 3 - Nut. Analysis'!C744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K748<>\"\", B746*'Population Figures'!R745*(1-'Scenario 2 Contributing Fact'!K748),B746*'Population Figures'!R745*(1-'Scenario 3 - Nut. Analysis'!C744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I748<>\"\", B746*'Population Figures'!J745*(1-'Scenario 2 Contributing Fact'!I748), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I748<>\"\", B746*'Population Figures'!K745*(1-'Scenario 2 Contributing Fact'!I748), B746*'Population Figures'!K745*(1-'Scenario 3 - Nut. Analysis'!H744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I748<>\"\", B746*'Population Figures'!L745*(1-'Scenario 2 Contributing Fact'!I748), B746*'Population Figures'!L745*(1-'Scenario 3 - Nut. Analysis'!H744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J748<>\"\", B746*'Population Figures'!M745*(1-'Scenario 2 Contributing Fact'!J748),B746*'Population Figures'!M745*(1-'Scenario 3 - Nut. Analysis'!I744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J748<>\"\", B746*'Population Figures'!N745*(1-'Scenario 2 Contributing Fact'!J748),B746*'Population Figures'!N745*(1-'Scenario 3 - Nut. Analysis'!I744))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J748<>\"\", B746*'Population Figures'!O745*(1-'Scenario 2 Contributing Fact'!J748),B746*'Population Figures'!O745*(1-'Scenario 3 - Nut. Analysis'!I744))","v":0}]
[{"$f":"'Population Figures'!E748","v":0},{"$f":"'Population Figures'!F748","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B751<>\"\", B749*'Population Figures'!H748*'Scenario 2 Contributing Fact'!B751,B749*'Population Figures'!H748*'Scenario 3 - Nut. Analysis'!D747)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B751<>\"\", B749*'Population Figures'!I748*'Scenario 2 Contributing Fact'!B751,B749*'Population Figures'!I748*'Scenario 3 - Nut. Analysis'!D747)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C751<>\"\", B749*('Population Figures'!G748)*'Scenario 2 Contributing Fact'!C751, B749*('Population Figures'!G748)*'Scenario 3 - Nut. Analysis'!E747)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C751<>\"\", B749*('Population Figures'!H748)*'Scenario 2 Contributing Fact'!C751, B749*('Population Figures'!H748)*'Scenario 3 - Nut. Analysis'!E747)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C751<>\"\", B749*('Population Figures'!I748)*'Scenario 2 Contributing Fact'!C751, B749*('Population Figures'!I748)*'Scenario 3 - Nut. Analysis'!E747)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H751<>\"\", B749*'Population Figures'!J748*(1-'Scenario 2 Contributing Fact'!H751),B749*'Population Figures'!J748*(1-'Scenario 3 - Nut. Analysis'!B747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H751<>\"\", B749*'Population Figures'!K748*(1-'Scenario 2 Contributing Fact'!H751),B749*'Population Figures'!K748*(1-'Scenario 3 - Nut. Analysis'!B747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H751<>\"\", B749*'Population Figures'!L748*(1-'Scenario 2 Contributing Fact'!H751),B749*'Population Figures'!L748*(1-'Scenario 3 - Nut. Analysis'!B747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K751<>\"\", B749*'Population Figures'!P748*(1-'Scenario 2 Contributing Fact'!K751),B749*'Population Figures'!P748*(1-'Scenario 3 - Nut. Analysis'!C747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K751<>\"\", B749*'Population Figures'!Q748*(1-'Scenario 2 Contributing Fact'!K751),B749*'Population Figures'!Q748*(1-'Scenario 3 - Nut. Analysis'!C747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K751<>\"\", B749*'Population Figures'!R748*(1-'Scenario 2 Contributing Fact'!K751),B749*'Population Figures'!R748*(1-'Scenario 3 - Nut. Analysis'!C747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I751<>\"\", B749*'Population Figures'!J748*(1-'Scenario 2 Contributing Fact'!I751), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I751<>\"\", B749*'Population Figures'!K748*(1-'Scenario 2 Contributing Fact'!I751), B749*'Population Figures'!K748*(1-'Scenario 3 - Nut. Analysis'!H747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I751<>\"\", B749*'Population Figures'!L748*(1-'Scenario 2 Contributing Fact'!I751), B749*'Population Figures'!L748*(1-'Scenario 3 - Nut. Analysis'!H747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J751<>\"\", B749*'Population Figures'!M748*(1-'Scenario 2 Contributing Fact'!J751),B749*'Population Figures'!M748*(1-'Scenario 3 - Nut. Analysis'!I747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J751<>\"\", B749*'Population Figures'!N748*(1-'Scenario 2 Contributing Fact'!J751),B749*'Population Figures'!N748*(1-'Scenario 3 - Nut. Analysis'!I747))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J751<>\"\", B749*'Population Figures'!O748*(1-'Scenario 2 Contributing Fact'!J751),B749*'Population Figures'!O748*(1-'Scenario 3 - Nut. Analysis'!I747))","v":0}]
[{"$f":"'Population Figures'!E749","v":0},{"$f":"'Population Figures'!F749","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B752<>\"\", B750*'Population Figures'!H749*'Scenario 2 Contributing Fact'!B752,B750*'Population Figures'!H749*'Scenario 3 - Nut. Analysis'!D748)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B752<>\"\", B750*'Population Figures'!I749*'Scenario 2 Contributing Fact'!B752,B750*'Population Figures'!I749*'Scenario 3 - Nut. Analysis'!D748)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C752<>\"\", B750*('Population Figures'!G749)*'Scenario 2 Contributing Fact'!C752, B750*('Population Figures'!G749)*'Scenario 3 - Nut. Analysis'!E748)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C752<>\"\", B750*('Population Figures'!H749)*'Scenario 2 Contributing Fact'!C752, B750*('Population Figures'!H749)*'Scenario 3 - Nut. Analysis'!E748)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C752<>\"\", B750*('Population Figures'!I749)*'Scenario 2 Contributing Fact'!C752, B750*('Population Figures'!I749)*'Scenario 3 - Nut. Analysis'!E748)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H752<>\"\", B750*'Population Figures'!J749*(1-'Scenario 2 Contributing Fact'!H752),B750*'Population Figures'!J749*(1-'Scenario 3 - Nut. Analysis'!B748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H752<>\"\", B750*'Population Figures'!K749*(1-'Scenario 2 Contributing Fact'!H752),B750*'Population Figures'!K749*(1-'Scenario 3 - Nut. Analysis'!B748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H752<>\"\", B750*'Population Figures'!L749*(1-'Scenario 2 Contributing Fact'!H752),B750*'Population Figures'!L749*(1-'Scenario 3 - Nut. Analysis'!B748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K752<>\"\", B750*'Population Figures'!P749*(1-'Scenario 2 Contributing Fact'!K752),B750*'Population Figures'!P749*(1-'Scenario 3 - Nut. Analysis'!C748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K752<>\"\", B750*'Population Figures'!Q749*(1-'Scenario 2 Contributing Fact'!K752),B750*'Population Figures'!Q749*(1-'Scenario 3 - Nut. Analysis'!C748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K752<>\"\", B750*'Population Figures'!R749*(1-'Scenario 2 Contributing Fact'!K752),B750*'Population Figures'!R749*(1-'Scenario 3 - Nut. Analysis'!C748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I752<>\"\", B750*'Population Figures'!J749*(1-'Scenario 2 Contributing Fact'!I752), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I752<>\"\", B750*'Population Figures'!K749*(1-'Scenario 2 Contributing Fact'!I752), B750*'Population Figures'!K749*(1-'Scenario 3 - Nut. Analysis'!H748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I752<>\"\", B750*'Population Figures'!L749*(1-'Scenario 2 Contributing Fact'!I752), B750*'Population Figures'!L749*(1-'Scenario 3 - Nut. Analysis'!H748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J752<>\"\", B750*'Population Figures'!M749*(1-'Scenario 2 Contributing Fact'!J752),B750*'Population Figures'!M749*(1-'Scenario 3 - Nut. Analysis'!I748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J752<>\"\", B750*'Population Figures'!N749*(1-'Scenario 2 Contributing Fact'!J752),B750*'Population Figures'!N749*(1-'Scenario 3 - Nut. Analysis'!I748))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J752<>\"\", B750*'Population Figures'!O749*(1-'Scenario 2 Contributing Fact'!J752),B750*'Population Figures'!O749*(1-'Scenario 3 - Nut. Analysis'!I748))","v":0}]
[{"$f":"'Population Figures'!E752","v":0},{"$f":"'Population Figures'!F752","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B755<>\"\", B753*'Population Figures'!H752*'Scenario 2 Contributing Fact'!B755,B753*'Population Figures'!H752*'Scenario 3 - Nut. Analysis'!D751)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B755<>\"\", B753*'Population Figures'!I752*'Scenario 2 Contributing Fact'!B755,B753*'Population Figures'!I752*'Scenario 3 - Nut. Analysis'!D751)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C755<>\"\", B753*('Population Figures'!G752)*'Scenario 2 Contributing Fact'!C755, B753*('Population Figures'!G752)*'Scenario 3 - Nut. Analysis'!E751)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C755<>\"\", B753*('Population Figures'!H752)*'Scenario 2 Contributing Fact'!C755, B753*('Population Figures'!H752)*'Scenario 3 - Nut. Analysis'!E751)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C755<>\"\", B753*('Population Figures'!I752)*'Scenario 2 Contributing Fact'!C755, B753*('Population Figures'!I752)*'Scenario 3 - Nut. Analysis'!E751)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H755<>\"\", B753*'Population Figures'!J752*(1-'Scenario 2 Contributing Fact'!H755),B753*'Population Figures'!J752*(1-'Scenario 3 - Nut. Analysis'!B751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H755<>\"\", B753*'Population Figures'!K752*(1-'Scenario 2 Contributing Fact'!H755),B753*'Population Figures'!K752*(1-'Scenario 3 - Nut. Analysis'!B751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H755<>\"\", B753*'Population Figures'!L752*(1-'Scenario 2 Contributing Fact'!H755),B753*'Population Figures'!L752*(1-'Scenario 3 - Nut. Analysis'!B751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K755<>\"\", B753*'Population Figures'!P752*(1-'Scenario 2 Contributing Fact'!K755),B753*'Population Figures'!P752*(1-'Scenario 3 - Nut. Analysis'!C751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K755<>\"\", B753*'Population Figures'!Q752*(1-'Scenario 2 Contributing Fact'!K755),B753*'Population Figures'!Q752*(1-'Scenario 3 - Nut. Analysis'!C751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K755<>\"\", B753*'Population Figures'!R752*(1-'Scenario 2 Contributing Fact'!K755),B753*'Population Figures'!R752*(1-'Scenario 3 - Nut. Analysis'!C751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I755<>\"\", B753*'Population Figures'!J752*(1-'Scenario 2 Contributing Fact'!I755), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I755<>\"\", B753*'Population Figures'!K752*(1-'Scenario 2 Contributing Fact'!I755), B753*'Population Figures'!K752*(1-'Scenario 3 - Nut. Analysis'!H751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I755<>\"\", B753*'Population Figures'!L752*(1-'Scenario 2 Contributing Fact'!I755), B753*'Population Figures'!L752*(1-'Scenario 3 - Nut. Analysis'!H751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J755<>\"\", B753*'Population Figures'!M752*(1-'Scenario 2 Contributing Fact'!J755),B753*'Population Figures'!M752*(1-'Scenario 3 - Nut. Analysis'!I751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J755<>\"\", B753*'Population Figures'!N752*(1-'Scenario 2 Contributing Fact'!J755),B753*'Population Figures'!N752*(1-'Scenario 3 - Nut. Analysis'!I751))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J755<>\"\", B753*'Population Figures'!O752*(1-'Scenario 2 Contributing Fact'!J755),B753*'Population Figures'!O752*(1-'Scenario 3 - Nut. Analysis'!I751))","v":0}]
[{"$f":"'Population Figures'!E753","v":0},{"$f":"'Population Figures'!F753","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B756<>\"\", B754*'Population Figures'!H753*'Scenario 2 Contributing Fact'!B756,B754*'Population Figures'!H753*'Scenario 3 - Nut. Analysis'!D752)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B756<>\"\", B754*'Population Figures'!I753*'Scenario 2 Contributing Fact'!B756,B754*'Population Figures'!I753*'Scenario 3 - Nut. Analysis'!D752)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C756<>\"\", B754*('Population Figures'!G753)*'Scenario 2 Contributing Fact'!C756, B754*('Population Figures'!G753)*'Scenario 3 - Nut. Analysis'!E752)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C756<>\"\", B754*('Population Figures'!H753)*'Scenario 2 Contributing Fact'!C756, B754*('Population Figures'!H753)*'Scenario 3 - Nut. Analysis'!E752)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C756<>\"\", B754*('Population Figures'!I753)*'Scenario 2 Contributing Fact'!C756, B754*('Population Figures'!I753)*'Scenario 3 - Nut. Analysis'!E752)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H756<>\"\", B754*'Population Figures'!J753*(1-'Scenario 2 Contributing Fact'!H756),B754*'Population Figures'!J753*(1-'Scenario 3 - Nut. Analysis'!B752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H756<>\"\", B754*'Population Figures'!K753*(1-'Scenario 2 Contributing Fact'!H756),B754*'Population Figures'!K753*(1-'Scenario 3 - Nut. Analysis'!B752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H756<>\"\", B754*'Population Figures'!L753*(1-'Scenario 2 Contributing Fact'!H756),B754*'Population Figures'!L753*(1-'Scenario 3 - Nut. Analysis'!B752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K756<>\"\", B754*'Population Figures'!P753*(1-'Scenario 2 Contributing Fact'!K756),B754*'Population Figures'!P753*(1-'Scenario 3 - Nut. Analysis'!C752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K756<>\"\", B754*'Population Figures'!Q753*(1-'Scenario 2 Contributing Fact'!K756),B754*'Population Figures'!Q753*(1-'Scenario 3 - Nut. Analysis'!C752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K756<>\"\", B754*'Population Figures'!R753*(1-'Scenario 2 Contributing Fact'!K756),B754*'Population Figures'!R753*(1-'Scenario 3 - Nut. Analysis'!C752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I756<>\"\", B754*'Population Figures'!J753*(1-'Scenario 2 Contributing Fact'!I756), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I756<>\"\", B754*'Population Figures'!K753*(1-'Scenario 2 Contributing Fact'!I756), B754*'Population Figures'!K753*(1-'Scenario 3 - Nut. Analysis'!H752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I756<>\"\", B754*'Population Figures'!L753*(1-'Scenario 2 Contributing Fact'!I756), B754*'Population Figures'!L753*(1-'Scenario 3 - Nut. Analysis'!H752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J756<>\"\", B754*'Population Figures'!M753*(1-'Scenario 2 Contributing Fact'!J756),B754*'Population Figures'!M753*(1-'Scenario 3 - Nut. Analysis'!I752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J756<>\"\", B754*'Population Figures'!N753*(1-'Scenario 2 Contributing Fact'!J756),B754*'Population Figures'!N753*(1-'Scenario 3 - Nut. Analysis'!I752))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J756<>\"\", B754*'Population Figures'!O753*(1-'Scenario 2 Contributing Fact'!J756),B754*'Population Figures'!O753*(1-'Scenario 3 - Nut. Analysis'!I752))","v":0}]
[{"$f":"'Population Figures'!E756","v":0},{"$f":"'Population Figures'!F756","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B759<>\"\", B757*'Population Figures'!H756*'Scenario 2 Contributing Fact'!B759,B757*'Population Figures'!H756*'Scenario 3 - Nut. Analysis'!D755)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B759<>\"\", B757*'Population Figures'!I756*'Scenario 2 Contributing Fact'!B759,B757*'Population Figures'!I756*'Scenario 3 - Nut. Analysis'!D755)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C759<>\"\", B757*('Population Figures'!G756)*'Scenario 2 Contributing Fact'!C759, B757*('Population Figures'!G756)*'Scenario 3 - Nut. Analysis'!E755)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C759<>\"\", B757*('Population Figures'!H756)*'Scenario 2 Contributing Fact'!C759, B757*('Population Figures'!H756)*'Scenario 3 - Nut. Analysis'!E755)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C759<>\"\", B757*('Population Figures'!I756)*'Scenario 2 Contributing Fact'!C759, B757*('Population Figures'!I756)*'Scenario 3 - Nut. Analysis'!E755)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H759<>\"\", B757*'Population Figures'!J756*(1-'Scenario 2 Contributing Fact'!H759),B757*'Population Figures'!J756*(1-'Scenario 3 - Nut. Analysis'!B755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H759<>\"\", B757*'Population Figures'!K756*(1-'Scenario 2 Contributing Fact'!H759),B757*'Population Figures'!K756*(1-'Scenario 3 - Nut. Analysis'!B755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H759<>\"\", B757*'Population Figures'!L756*(1-'Scenario 2 Contributing Fact'!H759),B757*'Population Figures'!L756*(1-'Scenario 3 - Nut. Analysis'!B755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K759<>\"\", B757*'Population Figures'!P756*(1-'Scenario 2 Contributing Fact'!K759),B757*'Population Figures'!P756*(1-'Scenario 3 - Nut. Analysis'!C755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K759<>\"\", B757*'Population Figures'!Q756*(1-'Scenario 2 Contributing Fact'!K759),B757*'Population Figures'!Q756*(1-'Scenario 3 - Nut. Analysis'!C755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K759<>\"\", B757*'Population Figures'!R756*(1-'Scenario 2 Contributing Fact'!K759),B757*'Population Figures'!R756*(1-'Scenario 3 - Nut. Analysis'!C755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I759<>\"\", B757*'Population Figures'!J756*(1-'Scenario 2 Contributing Fact'!I759), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I759<>\"\", B757*'Population Figures'!K756*(1-'Scenario 2 Contributing Fact'!I759), B757*'Population Figures'!K756*(1-'Scenario 3 - Nut. Analysis'!H755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I759<>\"\", B757*'Population Figures'!L756*(1-'Scenario 2 Contributing Fact'!I759), B757*'Population Figures'!L756*(1-'Scenario 3 - Nut. Analysis'!H755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J759<>\"\", B757*'Population Figures'!M756*(1-'Scenario 2 Contributing Fact'!J759),B757*'Population Figures'!M756*(1-'Scenario 3 - Nut. Analysis'!I755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J759<>\"\", B757*'Population Figures'!N756*(1-'Scenario 2 Contributing Fact'!J759),B757*'Population Figures'!N756*(1-'Scenario 3 - Nut. Analysis'!I755))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J759<>\"\", B757*'Population Figures'!O756*(1-'Scenario 2 Contributing Fact'!J759),B757*'Population Figures'!O756*(1-'Scenario 3 - Nut. Analysis'!I755))","v":0}]
[{"$f":"'Population Figures'!E757","v":0},{"$f":"'Population Figures'!F757","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B760<>\"\", B758*'Population Figures'!H757*'Scenario 2 Contributing Fact'!B760,B758*'Population Figures'!H757*'Scenario 3 - Nut. Analysis'!D756)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B760<>\"\", B758*'Population Figures'!I757*'Scenario 2 Contributing Fact'!B760,B758*'Population Figures'!I757*'Scenario 3 - Nut. Analysis'!D756)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C760<>\"\", B758*('Population Figures'!G757)*'Scenario 2 Contributing Fact'!C760, B758*('Population Figures'!G757)*'Scenario 3 - Nut. Analysis'!E756)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C760<>\"\", B758*('Population Figures'!H757)*'Scenario 2 Contributing Fact'!C760, B758*('Population Figures'!H757)*'Scenario 3 - Nut. Analysis'!E756)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C760<>\"\", B758*('Population Figures'!I757)*'Scenario 2 Contributing Fact'!C760, B758*('Population Figures'!I757)*'Scenario 3 - Nut. Analysis'!E756)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H760<>\"\", B758*'Population Figures'!J757*(1-'Scenario 2 Contributing Fact'!H760),B758*'Population Figures'!J757*(1-'Scenario 3 - Nut. Analysis'!B756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H760<>\"\", B758*'Population Figures'!K757*(1-'Scenario 2 Contributing Fact'!H760),B758*'Population Figures'!K757*(1-'Scenario 3 - Nut. Analysis'!B756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H760<>\"\", B758*'Population Figures'!L757*(1-'Scenario 2 Contributing Fact'!H760),B758*'Population Figures'!L757*(1-'Scenario 3 - Nut. Analysis'!B756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K760<>\"\", B758*'Population Figures'!P757*(1-'Scenario 2 Contributing Fact'!K760),B758*'Population Figures'!P757*(1-'Scenario 3 - Nut. Analysis'!C756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K760<>\"\", B758*'Population Figures'!Q757*(1-'Scenario 2 Contributing Fact'!K760),B758*'Population Figures'!Q757*(1-'Scenario 3 - Nut. Analysis'!C756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K760<>\"\", B758*'Population Figures'!R757*(1-'Scenario 2 Contributing Fact'!K760),B758*'Population Figures'!R757*(1-'Scenario 3 - Nut. Analysis'!C756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I760<>\"\", B758*'Population Figures'!J757*(1-'Scenario 2 Contributing Fact'!I760), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I760<>\"\", B758*'Population Figures'!K757*(1-'Scenario 2 Contributing Fact'!I760), B758*'Population Figures'!K757*(1-'Scenario 3 - Nut. Analysis'!H756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I760<>\"\", B758*'Population Figures'!L757*(1-'Scenario 2 Contributing Fact'!I760), B758*'Population Figures'!L757*(1-'Scenario 3 - Nut. Analysis'!H756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J760<>\"\", B758*'Population Figures'!M757*(1-'Scenario 2 Contributing Fact'!J760),B758*'Population Figures'!M757*(1-'Scenario 3 - Nut. Analysis'!I756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J760<>\"\", B758*'Population Figures'!N757*(1-'Scenario 2 Contributing Fact'!J760),B758*'Population Figures'!N757*(1-'Scenario 3 - Nut. Analysis'!I756))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J760<>\"\", B758*'Population Figures'!O757*(1-'Scenario 2 Contributing Fact'!J760),B758*'Population Figures'!O757*(1-'Scenario 3 - Nut. Analysis'!I756))","v":0}]
[{"$f":"'Population Figures'!E760","v":0},{"$f":"'Population Figures'!F760","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B763<>\"\", B761*'Population Figures'!H760*'Scenario 2 Contributing Fact'!B763,B761*'Population Figures'!H760*'Scenario 3 - Nut. Analysis'!D759)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B763<>\"\", B761*'Population Figures'!I760*'Scenario 2 Contributing Fact'!B763,B761*'Population Figures'!I760*'Scenario 3 - Nut. Analysis'!D759)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C763<>\"\", B761*('Population Figures'!G760)*'Scenario 2 Contributing Fact'!C763, B761*('Population Figures'!G760)*'Scenario 3 - Nut. Analysis'!E759)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C763<>\"\", B761*('Population Figures'!H760)*'Scenario 2 Contributing Fact'!C763, B761*('Population Figures'!H760)*'Scenario 3 - Nut. Analysis'!E759)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C763<>\"\", B761*('Population Figures'!I760)*'Scenario 2 Contributing Fact'!C763, B761*('Population Figures'!I760)*'Scenario 3 - Nut. Analysis'!E759)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H763<>\"\", B761*'Population Figures'!J760*(1-'Scenario 2 Contributing Fact'!H763),B761*'Population Figures'!J760*(1-'Scenario 3 - Nut. Analysis'!B759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H763<>\"\", B761*'Population Figures'!K760*(1-'Scenario 2 Contributing Fact'!H763),B761*'Population Figures'!K760*(1-'Scenario 3 - Nut. Analysis'!B759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H763<>\"\", B761*'Population Figures'!L760*(1-'Scenario 2 Contributing Fact'!H763),B761*'Population Figures'!L760*(1-'Scenario 3 - Nut. Analysis'!B759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K763<>\"\", B761*'Population Figures'!P760*(1-'Scenario 2 Contributing Fact'!K763),B761*'Population Figures'!P760*(1-'Scenario 3 - Nut. Analysis'!C759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K763<>\"\", B761*'Population Figures'!Q760*(1-'Scenario 2 Contributing Fact'!K763),B761*'Population Figures'!Q760*(1-'Scenario 3 - Nut. Analysis'!C759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K763<>\"\", B761*'Population Figures'!R760*(1-'Scenario 2 Contributing Fact'!K763),B761*'Population Figures'!R760*(1-'Scenario 3 - Nut. Analysis'!C759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I763<>\"\", B761*'Population Figures'!J760*(1-'Scenario 2 Contributing Fact'!I763), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I763<>\"\", B761*'Population Figures'!K760*(1-'Scenario 2 Contributing Fact'!I763), B761*'Population Figures'!K760*(1-'Scenario 3 - Nut. Analysis'!H759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I763<>\"\", B761*'Population Figures'!L760*(1-'Scenario 2 Contributing Fact'!I763), B761*'Population Figures'!L760*(1-'Scenario 3 - Nut. Analysis'!H759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J763<>\"\", B761*'Population Figures'!M760*(1-'Scenario 2 Contributing Fact'!J763),B761*'Population Figures'!M760*(1-'Scenario 3 - Nut. Analysis'!I759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J763<>\"\", B761*'Population Figures'!N760*(1-'Scenario 2 Contributing Fact'!J763),B761*'Population Figures'!N760*(1-'Scenario 3 - Nut. Analysis'!I759))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J763<>\"\", B761*'Population Figures'!O760*(1-'Scenario 2 Contributing Fact'!J763),B761*'Population Figures'!O760*(1-'Scenario 3 - Nut. Analysis'!I759))","v":0}]
[{"$f":"'Population Figures'!E761","v":0},{"$f":"'Population Figures'!F761","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B764<>\"\", B762*'Population Figures'!H761*'Scenario 2 Contributing Fact'!B764,B762*'Population Figures'!H761*'Scenario 3 - Nut. Analysis'!D760)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B764<>\"\", B762*'Population Figures'!I761*'Scenario 2 Contributing Fact'!B764,B762*'Population Figures'!I761*'Scenario 3 - Nut. Analysis'!D760)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C764<>\"\", B762*('Population Figures'!G761)*'Scenario 2 Contributing Fact'!C764, B762*('Population Figures'!G761)*'Scenario 3 - Nut. Analysis'!E760)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C764<>\"\", B762*('Population Figures'!H761)*'Scenario 2 Contributing Fact'!C764, B762*('Population Figures'!H761)*'Scenario 3 - Nut. Analysis'!E760)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C764<>\"\", B762*('Population Figures'!I761)*'Scenario 2 Contributing Fact'!C764, B762*('Population Figures'!I761)*'Scenario 3 - Nut. Analysis'!E760)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H764<>\"\", B762*'Population Figures'!J761*(1-'Scenario 2 Contributing Fact'!H764),B762*'Population Figures'!J761*(1-'Scenario 3 - Nut. Analysis'!B760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H764<>\"\", B762*'Population Figures'!K761*(1-'Scenario 2 Contributing Fact'!H764),B762*'Population Figures'!K761*(1-'Scenario 3 - Nut. Analysis'!B760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H764<>\"\", B762*'Population Figures'!L761*(1-'Scenario 2 Contributing Fact'!H764),B762*'Population Figures'!L761*(1-'Scenario 3 - Nut. Analysis'!B760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K764<>\"\", B762*'Population Figures'!P761*(1-'Scenario 2 Contributing Fact'!K764),B762*'Population Figures'!P761*(1-'Scenario 3 - Nut. Analysis'!C760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K764<>\"\", B762*'Population Figures'!Q761*(1-'Scenario 2 Contributing Fact'!K764),B762*'Population Figures'!Q761*(1-'Scenario 3 - Nut. Analysis'!C760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K764<>\"\", B762*'Population Figures'!R761*(1-'Scenario 2 Contributing Fact'!K764),B762*'Population Figures'!R761*(1-'Scenario 3 - Nut. Analysis'!C760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I764<>\"\", B762*'Population Figures'!J761*(1-'Scenario 2 Contributing Fact'!I764), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I764<>\"\", B762*'Population Figures'!K761*(1-'Scenario 2 Contributing Fact'!I764), B762*'Population Figures'!K761*(1-'Scenario 3 - Nut. Analysis'!H760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I764<>\"\", B762*'Population Figures'!L761*(1-'Scenario 2 Contributing Fact'!I764), B762*'Population Figures'!L761*(1-'Scenario 3 - Nut. Analysis'!H760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J764<>\"\", B762*'Population Figures'!M761*(1-'Scenario 2 Contributing Fact'!J764),B762*'Population Figures'!M761*(1-'Scenario 3 - Nut. Analysis'!I760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J764<>\"\", B762*'Population Figures'!N761*(1-'Scenario 2 Contributing Fact'!J764),B762*'Population Figures'!N761*(1-'Scenario 3 - Nut. Analysis'!I760))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J764<>\"\", B762*'Population Figures'!O761*(1-'Scenario 2 Contributing Fact'!J764),B762*'Population Figures'!O761*(1-'Scenario 3 - Nut. Analysis'!I760))","v":0}]
[{"$f":"'Population Figures'!E764","v":0},{"$f":"'Population Figures'!F764","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B767<>\"\", B765*'Population Figures'!H764*'Scenario 2 Contributing Fact'!B767,B765*'Population Figures'!H764*'Scenario 3 - Nut. Analysis'!D763)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B767<>\"\", B765*'Population Figures'!I764*'Scenario 2 Contributing Fact'!B767,B765*'Population Figures'!I764*'Scenario 3 - Nut. Analysis'!D763)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C767<>\"\", B765*('Population Figures'!G764)*'Scenario 2 Contributing Fact'!C767, B765*('Population Figures'!G764)*'Scenario 3 - Nut. Analysis'!E763)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C767<>\"\", B765*('Population Figures'!H764)*'Scenario 2 Contributing Fact'!C767, B765*('Population Figures'!H764)*'Scenario 3 - Nut. Analysis'!E763)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C767<>\"\", B765*('Population Figures'!I764)*'Scenario 2 Contributing Fact'!C767, B765*('Population Figures'!I764)*'Scenario 3 - Nut. Analysis'!E763)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H767<>\"\", B765*'Population Figures'!J764*(1-'Scenario 2 Contributing Fact'!H767),B765*'Population Figures'!J764*(1-'Scenario 3 - Nut. Analysis'!B763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H767<>\"\", B765*'Population Figures'!K764*(1-'Scenario 2 Contributing Fact'!H767),B765*'Population Figures'!K764*(1-'Scenario 3 - Nut. Analysis'!B763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H767<>\"\", B765*'Population Figures'!L764*(1-'Scenario 2 Contributing Fact'!H767),B765*'Population Figures'!L764*(1-'Scenario 3 - Nut. Analysis'!B763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K767<>\"\", B765*'Population Figures'!P764*(1-'Scenario 2 Contributing Fact'!K767),B765*'Population Figures'!P764*(1-'Scenario 3 - Nut. Analysis'!C763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K767<>\"\", B765*'Population Figures'!Q764*(1-'Scenario 2 Contributing Fact'!K767),B765*'Population Figures'!Q764*(1-'Scenario 3 - Nut. Analysis'!C763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K767<>\"\", B765*'Population Figures'!R764*(1-'Scenario 2 Contributing Fact'!K767),B765*'Population Figures'!R764*(1-'Scenario 3 - Nut. Analysis'!C763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I767<>\"\", B765*'Population Figures'!J764*(1-'Scenario 2 Contributing Fact'!I767), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I767<>\"\", B765*'Population Figures'!K764*(1-'Scenario 2 Contributing Fact'!I767), B765*'Population Figures'!K764*(1-'Scenario 3 - Nut. Analysis'!H763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I767<>\"\", B765*'Population Figures'!L764*(1-'Scenario 2 Contributing Fact'!I767), B765*'Population Figures'!L764*(1-'Scenario 3 - Nut. Analysis'!H763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J767<>\"\", B765*'Population Figures'!M764*(1-'Scenario 2 Contributing Fact'!J767),B765*'Population Figures'!M764*(1-'Scenario 3 - Nut. Analysis'!I763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J767<>\"\", B765*'Population Figures'!N764*(1-'Scenario 2 Contributing Fact'!J767),B765*'Population Figures'!N764*(1-'Scenario 3 - Nut. Analysis'!I763))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J767<>\"\", B765*'Population Figures'!O764*(1-'Scenario 2 Contributing Fact'!J767),B765*'Population Figures'!O764*(1-'Scenario 3 - Nut. Analysis'!I763))","v":0}]
[{"$f":"'Population Figures'!E765","v":0},{"$f":"'Population Figures'!F765","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B768<>\"\", B766*'Population Figures'!H765*'Scenario 2 Contributing Fact'!B768,B766*'Population Figures'!H765*'Scenario 3 - Nut. Analysis'!D764)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B768<>\"\", B766*'Population Figures'!I765*'Scenario 2 Contributing Fact'!B768,B766*'Population Figures'!I765*'Scenario 3 - Nut. Analysis'!D764)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C768<>\"\", B766*('Population Figures'!G765)*'Scenario 2 Contributing Fact'!C768, B766*('Population Figures'!G765)*'Scenario 3 - Nut. Analysis'!E764)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C768<>\"\", B766*('Population Figures'!H765)*'Scenario 2 Contributing Fact'!C768, B766*('Population Figures'!H765)*'Scenario 3 - Nut. Analysis'!E764)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C768<>\"\", B766*('Population Figures'!I765)*'Scenario 2 Contributing Fact'!C768, B766*('Population Figures'!I765)*'Scenario 3 - Nut. Analysis'!E764)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H768<>\"\", B766*'Population Figures'!J765*(1-'Scenario 2 Contributing Fact'!H768),B766*'Population Figures'!J765*(1-'Scenario 3 - Nut. Analysis'!B764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H768<>\"\", B766*'Population Figures'!K765*(1-'Scenario 2 Contributing Fact'!H768),B766*'Population Figures'!K765*(1-'Scenario 3 - Nut. Analysis'!B764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H768<>\"\", B766*'Population Figures'!L765*(1-'Scenario 2 Contributing Fact'!H768),B766*'Population Figures'!L765*(1-'Scenario 3 - Nut. Analysis'!B764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K768<>\"\", B766*'Population Figures'!P765*(1-'Scenario 2 Contributing Fact'!K768),B766*'Population Figures'!P765*(1-'Scenario 3 - Nut. Analysis'!C764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K768<>\"\", B766*'Population Figures'!Q765*(1-'Scenario 2 Contributing Fact'!K768),B766*'Population Figures'!Q765*(1-'Scenario 3 - Nut. Analysis'!C764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K768<>\"\", B766*'Population Figures'!R765*(1-'Scenario 2 Contributing Fact'!K768),B766*'Population Figures'!R765*(1-'Scenario 3 - Nut. Analysis'!C764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I768<>\"\", B766*'Population Figures'!J765*(1-'Scenario 2 Contributing Fact'!I768), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I768<>\"\", B766*'Population Figures'!K765*(1-'Scenario 2 Contributing Fact'!I768), B766*'Population Figures'!K765*(1-'Scenario 3 - Nut. Analysis'!H764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I768<>\"\", B766*'Population Figures'!L765*(1-'Scenario 2 Contributing Fact'!I768), B766*'Population Figures'!L765*(1-'Scenario 3 - Nut. Analysis'!H764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J768<>\"\", B766*'Population Figures'!M765*(1-'Scenario 2 Contributing Fact'!J768),B766*'Population Figures'!M765*(1-'Scenario 3 - Nut. Analysis'!I764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J768<>\"\", B766*'Population Figures'!N765*(1-'Scenario 2 Contributing Fact'!J768),B766*'Population Figures'!N765*(1-'Scenario 3 - Nut. Analysis'!I764))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J768<>\"\", B766*'Population Figures'!O765*(1-'Scenario 2 Contributing Fact'!J768),B766*'Population Figures'!O765*(1-'Scenario 3 - Nut. Analysis'!I764))","v":0}]
[{"$f":"'Population Figures'!E768","v":0},{"$f":"'Population Figures'!F768","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B771<>\"\", B769*'Population Figures'!H768*'Scenario 2 Contributing Fact'!B771,B769*'Population Figures'!H768*'Scenario 3 - Nut. Analysis'!D767)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B771<>\"\", B769*'Population Figures'!I768*'Scenario 2 Contributing Fact'!B771,B769*'Population Figures'!I768*'Scenario 3 - Nut. Analysis'!D767)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C771<>\"\", B769*('Population Figures'!G768)*'Scenario 2 Contributing Fact'!C771, B769*('Population Figures'!G768)*'Scenario 3 - Nut. Analysis'!E767)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C771<>\"\", B769*('Population Figures'!H768)*'Scenario 2 Contributing Fact'!C771, B769*('Population Figures'!H768)*'Scenario 3 - Nut. Analysis'!E767)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C771<>\"\", B769*('Population Figures'!I768)*'Scenario 2 Contributing Fact'!C771, B769*('Population Figures'!I768)*'Scenario 3 - Nut. Analysis'!E767)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H771<>\"\", B769*'Population Figures'!J768*(1-'Scenario 2 Contributing Fact'!H771),B769*'Population Figures'!J768*(1-'Scenario 3 - Nut. Analysis'!B767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H771<>\"\", B769*'Population Figures'!K768*(1-'Scenario 2 Contributing Fact'!H771),B769*'Population Figures'!K768*(1-'Scenario 3 - Nut. Analysis'!B767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H771<>\"\", B769*'Population Figures'!L768*(1-'Scenario 2 Contributing Fact'!H771),B769*'Population Figures'!L768*(1-'Scenario 3 - Nut. Analysis'!B767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K771<>\"\", B769*'Population Figures'!P768*(1-'Scenario 2 Contributing Fact'!K771),B769*'Population Figures'!P768*(1-'Scenario 3 - Nut. Analysis'!C767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K771<>\"\", B769*'Population Figures'!Q768*(1-'Scenario 2 Contributing Fact'!K771),B769*'Population Figures'!Q768*(1-'Scenario 3 - Nut. Analysis'!C767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K771<>\"\", B769*'Population Figures'!R768*(1-'Scenario 2 Contributing Fact'!K771),B769*'Population Figures'!R768*(1-'Scenario 3 - Nut. Analysis'!C767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I771<>\"\", B769*'Population Figures'!J768*(1-'Scenario 2 Contributing Fact'!I771), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I771<>\"\", B769*'Population Figures'!K768*(1-'Scenario 2 Contributing Fact'!I771), B769*'Population Figures'!K768*(1-'Scenario 3 - Nut. Analysis'!H767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I771<>\"\", B769*'Population Figures'!L768*(1-'Scenario 2 Contributing Fact'!I771), B769*'Population Figures'!L768*(1-'Scenario 3 - Nut. Analysis'!H767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J771<>\"\", B769*'Population Figures'!M768*(1-'Scenario 2 Contributing Fact'!J771),B769*'Population Figures'!M768*(1-'Scenario 3 - Nut. Analysis'!I767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J771<>\"\", B769*'Population Figures'!N768*(1-'Scenario 2 Contributing Fact'!J771),B769*'Population Figures'!N768*(1-'Scenario 3 - Nut. Analysis'!I767))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J771<>\"\", B769*'Population Figures'!O768*(1-'Scenario 2 Contributing Fact'!J771),B769*'Population Figures'!O768*(1-'Scenario 3 - Nut. Analysis'!I767))","v":0}]
[{"$f":"'Population Figures'!E769","v":0},{"$f":"'Population Figures'!F769","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B772<>\"\", B770*'Population Figures'!H769*'Scenario 2 Contributing Fact'!B772,B770*'Population Figures'!H769*'Scenario 3 - Nut. Analysis'!D768)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B772<>\"\", B770*'Population Figures'!I769*'Scenario 2 Contributing Fact'!B772,B770*'Population Figures'!I769*'Scenario 3 - Nut. Analysis'!D768)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C772<>\"\", B770*('Population Figures'!G769)*'Scenario 2 Contributing Fact'!C772, B770*('Population Figures'!G769)*'Scenario 3 - Nut. Analysis'!E768)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C772<>\"\", B770*('Population Figures'!H769)*'Scenario 2 Contributing Fact'!C772, B770*('Population Figures'!H769)*'Scenario 3 - Nut. Analysis'!E768)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C772<>\"\", B770*('Population Figures'!I769)*'Scenario 2 Contributing Fact'!C772, B770*('Population Figures'!I769)*'Scenario 3 - Nut. Analysis'!E768)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H772<>\"\", B770*'Population Figures'!J769*(1-'Scenario 2 Contributing Fact'!H772),B770*'Population Figures'!J769*(1-'Scenario 3 - Nut. Analysis'!B768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H772<>\"\", B770*'Population Figures'!K769*(1-'Scenario 2 Contributing Fact'!H772),B770*'Population Figures'!K769*(1-'Scenario 3 - Nut. Analysis'!B768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H772<>\"\", B770*'Population Figures'!L769*(1-'Scenario 2 Contributing Fact'!H772),B770*'Population Figures'!L769*(1-'Scenario 3 - Nut. Analysis'!B768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K772<>\"\", B770*'Population Figures'!P769*(1-'Scenario 2 Contributing Fact'!K772),B770*'Population Figures'!P769*(1-'Scenario 3 - Nut. Analysis'!C768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K772<>\"\", B770*'Population Figures'!Q769*(1-'Scenario 2 Contributing Fact'!K772),B770*'Population Figures'!Q769*(1-'Scenario 3 - Nut. Analysis'!C768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K772<>\"\", B770*'Population Figures'!R769*(1-'Scenario 2 Contributing Fact'!K772),B770*'Population Figures'!R769*(1-'Scenario 3 - Nut. Analysis'!C768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I772<>\"\", B770*'Population Figures'!J769*(1-'Scenario 2 Contributing Fact'!I772), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I772<>\"\", B770*'Population Figures'!K769*(1-'Scenario 2 Contributing Fact'!I772), B770*'Population Figures'!K769*(1-'Scenario 3 - Nut. Analysis'!H768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I772<>\"\", B770*'Population Figures'!L769*(1-'Scenario 2 Contributing Fact'!I772), B770*'Population Figures'!L769*(1-'Scenario 3 - Nut. Analysis'!H768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J772<>\"\", B770*'Population Figures'!M769*(1-'Scenario 2 Contributing Fact'!J772),B770*'Population Figures'!M769*(1-'Scenario 3 - Nut. Analysis'!I768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J772<>\"\", B770*'Population Figures'!N769*(1-'Scenario 2 Contributing Fact'!J772),B770*'Population Figures'!N769*(1-'Scenario 3 - Nut. Analysis'!I768))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J772<>\"\", B770*'Population Figures'!O769*(1-'Scenario 2 Contributing Fact'!J772),B770*'Population Figures'!O769*(1-'Scenario 3 - Nut. Analysis'!I768))","v":0}]
[{"$f":"'Population Figures'!E772","v":0},{"$f":"'Population Figures'!F772","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B775<>\"\", B773*'Population Figures'!H772*'Scenario 2 Contributing Fact'!B775,B773*'Population Figures'!H772*'Scenario 3 - Nut. Analysis'!D771)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B775<>\"\", B773*'Population Figures'!I772*'Scenario 2 Contributing Fact'!B775,B773*'Population Figures'!I772*'Scenario 3 - Nut. Analysis'!D771)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C775<>\"\", B773*('Population Figures'!G772)*'Scenario 2 Contributing Fact'!C775, B773*('Population Figures'!G772)*'Scenario 3 - Nut. Analysis'!E771)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C775<>\"\", B773*('Population Figures'!H772)*'Scenario 2 Contributing Fact'!C775, B773*('Population Figures'!H772)*'Scenario 3 - Nut. Analysis'!E771)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C775<>\"\", B773*('Population Figures'!I772)*'Scenario 2 Contributing Fact'!C775, B773*('Population Figures'!I772)*'Scenario 3 - Nut. Analysis'!E771)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H775<>\"\", B773*'Population Figures'!J772*(1-'Scenario 2 Contributing Fact'!H775),B773*'Population Figures'!J772*(1-'Scenario 3 - Nut. Analysis'!B771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H775<>\"\", B773*'Population Figures'!K772*(1-'Scenario 2 Contributing Fact'!H775),B773*'Population Figures'!K772*(1-'Scenario 3 - Nut. Analysis'!B771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H775<>\"\", B773*'Population Figures'!L772*(1-'Scenario 2 Contributing Fact'!H775),B773*'Population Figures'!L772*(1-'Scenario 3 - Nut. Analysis'!B771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K775<>\"\", B773*'Population Figures'!P772*(1-'Scenario 2 Contributing Fact'!K775),B773*'Population Figures'!P772*(1-'Scenario 3 - Nut. Analysis'!C771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K775<>\"\", B773*'Population Figures'!Q772*(1-'Scenario 2 Contributing Fact'!K775),B773*'Population Figures'!Q772*(1-'Scenario 3 - Nut. Analysis'!C771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K775<>\"\", B773*'Population Figures'!R772*(1-'Scenario 2 Contributing Fact'!K775),B773*'Population Figures'!R772*(1-'Scenario 3 - Nut. Analysis'!C771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I775<>\"\", B773*'Population Figures'!J772*(1-'Scenario 2 Contributing Fact'!I775), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I775<>\"\", B773*'Population Figures'!K772*(1-'Scenario 2 Contributing Fact'!I775), B773*'Population Figures'!K772*(1-'Scenario 3 - Nut. Analysis'!H771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I775<>\"\", B773*'Population Figures'!L772*(1-'Scenario 2 Contributing Fact'!I775), B773*'Population Figures'!L772*(1-'Scenario 3 - Nut. Analysis'!H771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J775<>\"\", B773*'Population Figures'!M772*(1-'Scenario 2 Contributing Fact'!J775),B773*'Population Figures'!M772*(1-'Scenario 3 - Nut. Analysis'!I771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J775<>\"\", B773*'Population Figures'!N772*(1-'Scenario 2 Contributing Fact'!J775),B773*'Population Figures'!N772*(1-'Scenario 3 - Nut. Analysis'!I771))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J775<>\"\", B773*'Population Figures'!O772*(1-'Scenario 2 Contributing Fact'!J775),B773*'Population Figures'!O772*(1-'Scenario 3 - Nut. Analysis'!I771))","v":0}]
[{"$f":"'Population Figures'!E773","v":0},{"$f":"'Population Figures'!F773","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B776<>\"\", B774*'Population Figures'!H773*'Scenario 2 Contributing Fact'!B776,B774*'Population Figures'!H773*'Scenario 3 - Nut. Analysis'!D772)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B776<>\"\", B774*'Population Figures'!I773*'Scenario 2 Contributing Fact'!B776,B774*'Population Figures'!I773*'Scenario 3 - Nut. Analysis'!D772)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C776<>\"\", B774*('Population Figures'!G773)*'Scenario 2 Contributing Fact'!C776, B774*('Population Figures'!G773)*'Scenario 3 - Nut. Analysis'!E772)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C776<>\"\", B774*('Population Figures'!H773)*'Scenario 2 Contributing Fact'!C776, B774*('Population Figures'!H773)*'Scenario 3 - Nut. Analysis'!E772)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C776<>\"\", B774*('Population Figures'!I773)*'Scenario 2 Contributing Fact'!C776, B774*('Population Figures'!I773)*'Scenario 3 - Nut. Analysis'!E772)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H776<>\"\", B774*'Population Figures'!J773*(1-'Scenario 2 Contributing Fact'!H776),B774*'Population Figures'!J773*(1-'Scenario 3 - Nut. Analysis'!B772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H776<>\"\", B774*'Population Figures'!K773*(1-'Scenario 2 Contributing Fact'!H776),B774*'Population Figures'!K773*(1-'Scenario 3 - Nut. Analysis'!B772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H776<>\"\", B774*'Population Figures'!L773*(1-'Scenario 2 Contributing Fact'!H776),B774*'Population Figures'!L773*(1-'Scenario 3 - Nut. Analysis'!B772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K776<>\"\", B774*'Population Figures'!P773*(1-'Scenario 2 Contributing Fact'!K776),B774*'Population Figures'!P773*(1-'Scenario 3 - Nut. Analysis'!C772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K776<>\"\", B774*'Population Figures'!Q773*(1-'Scenario 2 Contributing Fact'!K776),B774*'Population Figures'!Q773*(1-'Scenario 3 - Nut. Analysis'!C772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K776<>\"\", B774*'Population Figures'!R773*(1-'Scenario 2 Contributing Fact'!K776),B774*'Population Figures'!R773*(1-'Scenario 3 - Nut. Analysis'!C772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I776<>\"\", B774*'Population Figures'!J773*(1-'Scenario 2 Contributing Fact'!I776), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I776<>\"\", B774*'Population Figures'!K773*(1-'Scenario 2 Contributing Fact'!I776), B774*'Population Figures'!K773*(1-'Scenario 3 - Nut. Analysis'!H772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I776<>\"\", B774*'Population Figures'!L773*(1-'Scenario 2 Contributing Fact'!I776), B774*'Population Figures'!L773*(1-'Scenario 3 - Nut. Analysis'!H772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J776<>\"\", B774*'Population Figures'!M773*(1-'Scenario 2 Contributing Fact'!J776),B774*'Population Figures'!M773*(1-'Scenario 3 - Nut. Analysis'!I772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J776<>\"\", B774*'Population Figures'!N773*(1-'Scenario 2 Contributing Fact'!J776),B774*'Population Figures'!N773*(1-'Scenario 3 - Nut. Analysis'!I772))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J776<>\"\", B774*'Population Figures'!O773*(1-'Scenario 2 Contributing Fact'!J776),B774*'Population Figures'!O773*(1-'Scenario 3 - Nut. Analysis'!I772))","v":0}]
[{"$f":"'Population Figures'!E776","v":0},{"$f":"'Population Figures'!F776","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B779<>\"\", B777*'Population Figures'!H776*'Scenario 2 Contributing Fact'!B779,B777*'Population Figures'!H776*'Scenario 3 - Nut. Analysis'!D775)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B779<>\"\", B777*'Population Figures'!I776*'Scenario 2 Contributing Fact'!B779,B777*'Population Figures'!I776*'Scenario 3 - Nut. Analysis'!D775)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C779<>\"\", B777*('Population Figures'!G776)*'Scenario 2 Contributing Fact'!C779, B777*('Population Figures'!G776)*'Scenario 3 - Nut. Analysis'!E775)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C779<>\"\", B777*('Population Figures'!H776)*'Scenario 2 Contributing Fact'!C779, B777*('Population Figures'!H776)*'Scenario 3 - Nut. Analysis'!E775)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C779<>\"\", B777*('Population Figures'!I776)*'Scenario 2 Contributing Fact'!C779, B777*('Population Figures'!I776)*'Scenario 3 - Nut. Analysis'!E775)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H779<>\"\", B777*'Population Figures'!J776*(1-'Scenario 2 Contributing Fact'!H779),B777*'Population Figures'!J776*(1-'Scenario 3 - Nut. Analysis'!B775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H779<>\"\", B777*'Population Figures'!K776*(1-'Scenario 2 Contributing Fact'!H779),B777*'Population Figures'!K776*(1-'Scenario 3 - Nut. Analysis'!B775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H779<>\"\", B777*'Population Figures'!L776*(1-'Scenario 2 Contributing Fact'!H779),B777*'Population Figures'!L776*(1-'Scenario 3 - Nut. Analysis'!B775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K779<>\"\", B777*'Population Figures'!P776*(1-'Scenario 2 Contributing Fact'!K779),B777*'Population Figures'!P776*(1-'Scenario 3 - Nut. Analysis'!C775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K779<>\"\", B777*'Population Figures'!Q776*(1-'Scenario 2 Contributing Fact'!K779),B777*'Population Figures'!Q776*(1-'Scenario 3 - Nut. Analysis'!C775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K779<>\"\", B777*'Population Figures'!R776*(1-'Scenario 2 Contributing Fact'!K779),B777*'Population Figures'!R776*(1-'Scenario 3 - Nut. Analysis'!C775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I779<>\"\", B777*'Population Figures'!J776*(1-'Scenario 2 Contributing Fact'!I779), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I779<>\"\", B777*'Population Figures'!K776*(1-'Scenario 2 Contributing Fact'!I779), B777*'Population Figures'!K776*(1-'Scenario 3 - Nut. Analysis'!H775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I779<>\"\", B777*'Population Figures'!L776*(1-'Scenario 2 Contributing Fact'!I779), B777*'Population Figures'!L776*(1-'Scenario 3 - Nut. Analysis'!H775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J779<>\"\", B777*'Population Figures'!M776*(1-'Scenario 2 Contributing Fact'!J779),B777*'Population Figures'!M776*(1-'Scenario 3 - Nut. Analysis'!I775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J779<>\"\", B777*'Population Figures'!N776*(1-'Scenario 2 Contributing Fact'!J779),B777*'Population Figures'!N776*(1-'Scenario 3 - Nut. Analysis'!I775))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J779<>\"\", B777*'Population Figures'!O776*(1-'Scenario 2 Contributing Fact'!J779),B777*'Population Figures'!O776*(1-'Scenario 3 - Nut. Analysis'!I775))","v":0}]
[{"$f":"'Population Figures'!E777","v":0},{"$f":"'Population Figures'!F777","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B780<>\"\", B778*'Population Figures'!H777*'Scenario 2 Contributing Fact'!B780,B778*'Population Figures'!H777*'Scenario 3 - Nut. Analysis'!D776)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B780<>\"\", B778*'Population Figures'!I777*'Scenario 2 Contributing Fact'!B780,B778*'Population Figures'!I777*'Scenario 3 - Nut. Analysis'!D776)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C780<>\"\", B778*('Population Figures'!G777)*'Scenario 2 Contributing Fact'!C780, B778*('Population Figures'!G777)*'Scenario 3 - Nut. Analysis'!E776)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C780<>\"\", B778*('Population Figures'!H777)*'Scenario 2 Contributing Fact'!C780, B778*('Population Figures'!H777)*'Scenario 3 - Nut. Analysis'!E776)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C780<>\"\", B778*('Population Figures'!I777)*'Scenario 2 Contributing Fact'!C780, B778*('Population Figures'!I777)*'Scenario 3 - Nut. Analysis'!E776)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H780<>\"\", B778*'Population Figures'!J777*(1-'Scenario 2 Contributing Fact'!H780),B778*'Population Figures'!J777*(1-'Scenario 3 - Nut. Analysis'!B776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H780<>\"\", B778*'Population Figures'!K777*(1-'Scenario 2 Contributing Fact'!H780),B778*'Population Figures'!K777*(1-'Scenario 3 - Nut. Analysis'!B776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H780<>\"\", B778*'Population Figures'!L777*(1-'Scenario 2 Contributing Fact'!H780),B778*'Population Figures'!L777*(1-'Scenario 3 - Nut. Analysis'!B776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K780<>\"\", B778*'Population Figures'!P777*(1-'Scenario 2 Contributing Fact'!K780),B778*'Population Figures'!P777*(1-'Scenario 3 - Nut. Analysis'!C776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K780<>\"\", B778*'Population Figures'!Q777*(1-'Scenario 2 Contributing Fact'!K780),B778*'Population Figures'!Q777*(1-'Scenario 3 - Nut. Analysis'!C776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K780<>\"\", B778*'Population Figures'!R777*(1-'Scenario 2 Contributing Fact'!K780),B778*'Population Figures'!R777*(1-'Scenario 3 - Nut. Analysis'!C776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I780<>\"\", B778*'Population Figures'!J777*(1-'Scenario 2 Contributing Fact'!I780), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I780<>\"\", B778*'Population Figures'!K777*(1-'Scenario 2 Contributing Fact'!I780), B778*'Population Figures'!K777*(1-'Scenario 3 - Nut. Analysis'!H776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I780<>\"\", B778*'Population Figures'!L777*(1-'Scenario 2 Contributing Fact'!I780), B778*'Population Figures'!L777*(1-'Scenario 3 - Nut. Analysis'!H776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J780<>\"\", B778*'Population Figures'!M777*(1-'Scenario 2 Contributing Fact'!J780),B778*'Population Figures'!M777*(1-'Scenario 3 - Nut. Analysis'!I776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J780<>\"\", B778*'Population Figures'!N777*(1-'Scenario 2 Contributing Fact'!J780),B778*'Population Figures'!N777*(1-'Scenario 3 - Nut. Analysis'!I776))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J780<>\"\", B778*'Population Figures'!O777*(1-'Scenario 2 Contributing Fact'!J780),B778*'Population Figures'!O777*(1-'Scenario 3 - Nut. Analysis'!I776))","v":0}]
[{"$f":"'Population Figures'!E780","v":0},{"$f":"'Population Figures'!F780","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B783<>\"\", B781*'Population Figures'!H780*'Scenario 2 Contributing Fact'!B783,B781*'Population Figures'!H780*'Scenario 3 - Nut. Analysis'!D779)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B783<>\"\", B781*'Population Figures'!I780*'Scenario 2 Contributing Fact'!B783,B781*'Population Figures'!I780*'Scenario 3 - Nut. Analysis'!D779)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C783<>\"\", B781*('Population Figures'!G780)*'Scenario 2 Contributing Fact'!C783, B781*('Population Figures'!G780)*'Scenario 3 - Nut. Analysis'!E779)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C783<>\"\", B781*('Population Figures'!H780)*'Scenario 2 Contributing Fact'!C783, B781*('Population Figures'!H780)*'Scenario 3 - Nut. Analysis'!E779)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C783<>\"\", B781*('Population Figures'!I780)*'Scenario 2 Contributing Fact'!C783, B781*('Population Figures'!I780)*'Scenario 3 - Nut. Analysis'!E779)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H783<>\"\", B781*'Population Figures'!J780*(1-'Scenario 2 Contributing Fact'!H783),B781*'Population Figures'!J780*(1-'Scenario 3 - Nut. Analysis'!B779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H783<>\"\", B781*'Population Figures'!K780*(1-'Scenario 2 Contributing Fact'!H783),B781*'Population Figures'!K780*(1-'Scenario 3 - Nut. Analysis'!B779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H783<>\"\", B781*'Population Figures'!L780*(1-'Scenario 2 Contributing Fact'!H783),B781*'Population Figures'!L780*(1-'Scenario 3 - Nut. Analysis'!B779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K783<>\"\", B781*'Population Figures'!P780*(1-'Scenario 2 Contributing Fact'!K783),B781*'Population Figures'!P780*(1-'Scenario 3 - Nut. Analysis'!C779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K783<>\"\", B781*'Population Figures'!Q780*(1-'Scenario 2 Contributing Fact'!K783),B781*'Population Figures'!Q780*(1-'Scenario 3 - Nut. Analysis'!C779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K783<>\"\", B781*'Population Figures'!R780*(1-'Scenario 2 Contributing Fact'!K783),B781*'Population Figures'!R780*(1-'Scenario 3 - Nut. Analysis'!C779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I783<>\"\", B781*'Population Figures'!J780*(1-'Scenario 2 Contributing Fact'!I783), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I783<>\"\", B781*'Population Figures'!K780*(1-'Scenario 2 Contributing Fact'!I783), B781*'Population Figures'!K780*(1-'Scenario 3 - Nut. Analysis'!H779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I783<>\"\", B781*'Population Figures'!L780*(1-'Scenario 2 Contributing Fact'!I783), B781*'Population Figures'!L780*(1-'Scenario 3 - Nut. Analysis'!H779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J783<>\"\", B781*'Population Figures'!M780*(1-'Scenario 2 Contributing Fact'!J783),B781*'Population Figures'!M780*(1-'Scenario 3 - Nut. Analysis'!I779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J783<>\"\", B781*'Population Figures'!N780*(1-'Scenario 2 Contributing Fact'!J783),B781*'Population Figures'!N780*(1-'Scenario 3 - Nut. Analysis'!I779))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J783<>\"\", B781*'Population Figures'!O780*(1-'Scenario 2 Contributing Fact'!J783),B781*'Population Figures'!O780*(1-'Scenario 3 - Nut. Analysis'!I779))","v":0}]
[{"$f":"'Population Figures'!E781","v":0},{"$f":"'Population Figures'!F781","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B784<>\"\", B782*'Population Figures'!H781*'Scenario 2 Contributing Fact'!B784,B782*'Population Figures'!H781*'Scenario 3 - Nut. Analysis'!D780)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B784<>\"\", B782*'Population Figures'!I781*'Scenario 2 Contributing Fact'!B784,B782*'Population Figures'!I781*'Scenario 3 - Nut. Analysis'!D780)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C784<>\"\", B782*('Population Figures'!G781)*'Scenario 2 Contributing Fact'!C784, B782*('Population Figures'!G781)*'Scenario 3 - Nut. Analysis'!E780)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C784<>\"\", B782*('Population Figures'!H781)*'Scenario 2 Contributing Fact'!C784, B782*('Population Figures'!H781)*'Scenario 3 - Nut. Analysis'!E780)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C784<>\"\", B782*('Population Figures'!I781)*'Scenario 2 Contributing Fact'!C784, B782*('Population Figures'!I781)*'Scenario 3 - Nut. Analysis'!E780)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H784<>\"\", B782*'Population Figures'!J781*(1-'Scenario 2 Contributing Fact'!H784),B782*'Population Figures'!J781*(1-'Scenario 3 - Nut. Analysis'!B780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H784<>\"\", B782*'Population Figures'!K781*(1-'Scenario 2 Contributing Fact'!H784),B782*'Population Figures'!K781*(1-'Scenario 3 - Nut. Analysis'!B780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H784<>\"\", B782*'Population Figures'!L781*(1-'Scenario 2 Contributing Fact'!H784),B782*'Population Figures'!L781*(1-'Scenario 3 - Nut. Analysis'!B780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K784<>\"\", B782*'Population Figures'!P781*(1-'Scenario 2 Contributing Fact'!K784),B782*'Population Figures'!P781*(1-'Scenario 3 - Nut. Analysis'!C780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K784<>\"\", B782*'Population Figures'!Q781*(1-'Scenario 2 Contributing Fact'!K784),B782*'Population Figures'!Q781*(1-'Scenario 3 - Nut. Analysis'!C780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K784<>\"\", B782*'Population Figures'!R781*(1-'Scenario 2 Contributing Fact'!K784),B782*'Population Figures'!R781*(1-'Scenario 3 - Nut. Analysis'!C780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I784<>\"\", B782*'Population Figures'!J781*(1-'Scenario 2 Contributing Fact'!I784), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I784<>\"\", B782*'Population Figures'!K781*(1-'Scenario 2 Contributing Fact'!I784), B782*'Population Figures'!K781*(1-'Scenario 3 - Nut. Analysis'!H780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I784<>\"\", B782*'Population Figures'!L781*(1-'Scenario 2 Contributing Fact'!I784), B782*'Population Figures'!L781*(1-'Scenario 3 - Nut. Analysis'!H780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J784<>\"\", B782*'Population Figures'!M781*(1-'Scenario 2 Contributing Fact'!J784),B782*'Population Figures'!M781*(1-'Scenario 3 - Nut. Analysis'!I780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J784<>\"\", B782*'Population Figures'!N781*(1-'Scenario 2 Contributing Fact'!J784),B782*'Population Figures'!N781*(1-'Scenario 3 - Nut. Analysis'!I780))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J784<>\"\", B782*'Population Figures'!O781*(1-'Scenario 2 Contributing Fact'!J784),B782*'Population Figures'!O781*(1-'Scenario 3 - Nut. Analysis'!I780))","v":0}]
[{"$f":"'Population Figures'!E784","v":0},{"$f":"'Population Figures'!F784","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B787<>\"\", B785*'Population Figures'!H784*'Scenario 2 Contributing Fact'!B787,B785*'Population Figures'!H784*'Scenario 3 - Nut. Analysis'!D783)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B787<>\"\", B785*'Population Figures'!I784*'Scenario 2 Contributing Fact'!B787,B785*'Population Figures'!I784*'Scenario 3 - Nut. Analysis'!D783)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C787<>\"\", B785*('Population Figures'!G784)*'Scenario 2 Contributing Fact'!C787, B785*('Population Figures'!G784)*'Scenario 3 - Nut. Analysis'!E783)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C787<>\"\", B785*('Population Figures'!H784)*'Scenario 2 Contributing Fact'!C787, B785*('Population Figures'!H784)*'Scenario 3 - Nut. Analysis'!E783)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C787<>\"\", B785*('Population Figures'!I784)*'Scenario 2 Contributing Fact'!C787, B785*('Population Figures'!I784)*'Scenario 3 - Nut. Analysis'!E783)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H787<>\"\", B785*'Population Figures'!J784*(1-'Scenario 2 Contributing Fact'!H787),B785*'Population Figures'!J784*(1-'Scenario 3 - Nut. Analysis'!B783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H787<>\"\", B785*'Population Figures'!K784*(1-'Scenario 2 Contributing Fact'!H787),B785*'Population Figures'!K784*(1-'Scenario 3 - Nut. Analysis'!B783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H787<>\"\", B785*'Population Figures'!L784*(1-'Scenario 2 Contributing Fact'!H787),B785*'Population Figures'!L784*(1-'Scenario 3 - Nut. Analysis'!B783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K787<>\"\", B785*'Population Figures'!P784*(1-'Scenario 2 Contributing Fact'!K787),B785*'Population Figures'!P784*(1-'Scenario 3 - Nut. Analysis'!C783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K787<>\"\", B785*'Population Figures'!Q784*(1-'Scenario 2 Contributing Fact'!K787),B785*'Population Figures'!Q784*(1-'Scenario 3 - Nut. Analysis'!C783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K787<>\"\", B785*'Population Figures'!R784*(1-'Scenario 2 Contributing Fact'!K787),B785*'Population Figures'!R784*(1-'Scenario 3 - Nut. Analysis'!C783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I787<>\"\", B785*'Population Figures'!J784*(1-'Scenario 2 Contributing Fact'!I787), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I787<>\"\", B785*'Population Figures'!K784*(1-'Scenario 2 Contributing Fact'!I787), B785*'Population Figures'!K784*(1-'Scenario 3 - Nut. Analysis'!H783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I787<>\"\", B785*'Population Figures'!L784*(1-'Scenario 2 Contributing Fact'!I787), B785*'Population Figures'!L784*(1-'Scenario 3 - Nut. Analysis'!H783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J787<>\"\", B785*'Population Figures'!M784*(1-'Scenario 2 Contributing Fact'!J787),B785*'Population Figures'!M784*(1-'Scenario 3 - Nut. Analysis'!I783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J787<>\"\", B785*'Population Figures'!N784*(1-'Scenario 2 Contributing Fact'!J787),B785*'Population Figures'!N784*(1-'Scenario 3 - Nut. Analysis'!I783))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J787<>\"\", B785*'Population Figures'!O784*(1-'Scenario 2 Contributing Fact'!J787),B785*'Population Figures'!O784*(1-'Scenario 3 - Nut. Analysis'!I783))","v":0}]
[{"$f":"'Population Figures'!E785","v":0},{"$f":"'Population Figures'!F785","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B788<>\"\", B786*'Population Figures'!H785*'Scenario 2 Contributing Fact'!B788,B786*'Population Figures'!H785*'Scenario 3 - Nut. Analysis'!D784)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B788<>\"\", B786*'Population Figures'!I785*'Scenario 2 Contributing Fact'!B788,B786*'Population Figures'!I785*'Scenario 3 - Nut. Analysis'!D784)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C788<>\"\", B786*('Population Figures'!G785)*'Scenario 2 Contributing Fact'!C788, B786*('Population Figures'!G785)*'Scenario 3 - Nut. Analysis'!E784)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C788<>\"\", B786*('Population Figures'!H785)*'Scenario 2 Contributing Fact'!C788, B786*('Population Figures'!H785)*'Scenario 3 - Nut. Analysis'!E784)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C788<>\"\", B786*('Population Figures'!I785)*'Scenario 2 Contributing Fact'!C788, B786*('Population Figures'!I785)*'Scenario 3 - Nut. Analysis'!E784)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H788<>\"\", B786*'Population Figures'!J785*(1-'Scenario 2 Contributing Fact'!H788),B786*'Population Figures'!J785*(1-'Scenario 3 - Nut. Analysis'!B784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H788<>\"\", B786*'Population Figures'!K785*(1-'Scenario 2 Contributing Fact'!H788),B786*'Population Figures'!K785*(1-'Scenario 3 - Nut. Analysis'!B784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H788<>\"\", B786*'Population Figures'!L785*(1-'Scenario 2 Contributing Fact'!H788),B786*'Population Figures'!L785*(1-'Scenario 3 - Nut. Analysis'!B784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K788<>\"\", B786*'Population Figures'!P785*(1-'Scenario 2 Contributing Fact'!K788),B786*'Population Figures'!P785*(1-'Scenario 3 - Nut. Analysis'!C784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K788<>\"\", B786*'Population Figures'!Q785*(1-'Scenario 2 Contributing Fact'!K788),B786*'Population Figures'!Q785*(1-'Scenario 3 - Nut. Analysis'!C784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K788<>\"\", B786*'Population Figures'!R785*(1-'Scenario 2 Contributing Fact'!K788),B786*'Population Figures'!R785*(1-'Scenario 3 - Nut. Analysis'!C784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I788<>\"\", B786*'Population Figures'!J785*(1-'Scenario 2 Contributing Fact'!I788), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I788<>\"\", B786*'Population Figures'!K785*(1-'Scenario 2 Contributing Fact'!I788), B786*'Population Figures'!K785*(1-'Scenario 3 - Nut. Analysis'!H784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I788<>\"\", B786*'Population Figures'!L785*(1-'Scenario 2 Contributing Fact'!I788), B786*'Population Figures'!L785*(1-'Scenario 3 - Nut. Analysis'!H784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J788<>\"\", B786*'Population Figures'!M785*(1-'Scenario 2 Contributing Fact'!J788),B786*'Population Figures'!M785*(1-'Scenario 3 - Nut. Analysis'!I784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J788<>\"\", B786*'Population Figures'!N785*(1-'Scenario 2 Contributing Fact'!J788),B786*'Population Figures'!N785*(1-'Scenario 3 - Nut. Analysis'!I784))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J788<>\"\", B786*'Population Figures'!O785*(1-'Scenario 2 Contributing Fact'!J788),B786*'Population Figures'!O785*(1-'Scenario 3 - Nut. Analysis'!I784))","v":0}]
[{"$f":"'Population Figures'!E788","v":0},{"$f":"'Population Figures'!F788","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B791<>\"\", B789*'Population Figures'!H788*'Scenario 2 Contributing Fact'!B791,B789*'Population Figures'!H788*'Scenario 3 - Nut. Analysis'!D787)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B791<>\"\", B789*'Population Figures'!I788*'Scenario 2 Contributing Fact'!B791,B789*'Population Figures'!I788*'Scenario 3 - Nut. Analysis'!D787)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C791<>\"\", B789*('Population Figures'!G788)*'Scenario 2 Contributing Fact'!C791, B789*('Population Figures'!G788)*'Scenario 3 - Nut. Analysis'!E787)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C791<>\"\", B789*('Population Figures'!H788)*'Scenario 2 Contributing Fact'!C791, B789*('Population Figures'!H788)*'Scenario 3 - Nut. Analysis'!E787)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C791<>\"\", B789*('Population Figures'!I788)*'Scenario 2 Contributing Fact'!C791, B789*('Population Figures'!I788)*'Scenario 3 - Nut. Analysis'!E787)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H791<>\"\", B789*'Population Figures'!J788*(1-'Scenario 2 Contributing Fact'!H791),B789*'Population Figures'!J788*(1-'Scenario 3 - Nut. Analysis'!B787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H791<>\"\", B789*'Population Figures'!K788*(1-'Scenario 2 Contributing Fact'!H791),B789*'Population Figures'!K788*(1-'Scenario 3 - Nut. Analysis'!B787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H791<>\"\", B789*'Population Figures'!L788*(1-'Scenario 2 Contributing Fact'!H791),B789*'Population Figures'!L788*(1-'Scenario 3 - Nut. Analysis'!B787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K791<>\"\", B789*'Population Figures'!P788*(1-'Scenario 2 Contributing Fact'!K791),B789*'Population Figures'!P788*(1-'Scenario 3 - Nut. Analysis'!C787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K791<>\"\", B789*'Population Figures'!Q788*(1-'Scenario 2 Contributing Fact'!K791),B789*'Population Figures'!Q788*(1-'Scenario 3 - Nut. Analysis'!C787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K791<>\"\", B789*'Population Figures'!R788*(1-'Scenario 2 Contributing Fact'!K791),B789*'Population Figures'!R788*(1-'Scenario 3 - Nut. Analysis'!C787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I791<>\"\", B789*'Population Figures'!J788*(1-'Scenario 2 Contributing Fact'!I791), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I791<>\"\", B789*'Population Figures'!K788*(1-'Scenario 2 Contributing Fact'!I791), B789*'Population Figures'!K788*(1-'Scenario 3 - Nut. Analysis'!H787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I791<>\"\", B789*'Population Figures'!L788*(1-'Scenario 2 Contributing Fact'!I791), B789*'Population Figures'!L788*(1-'Scenario 3 - Nut. Analysis'!H787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J791<>\"\", B789*'Population Figures'!M788*(1-'Scenario 2 Contributing Fact'!J791),B789*'Population Figures'!M788*(1-'Scenario 3 - Nut. Analysis'!I787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J791<>\"\", B789*'Population Figures'!N788*(1-'Scenario 2 Contributing Fact'!J791),B789*'Population Figures'!N788*(1-'Scenario 3 - Nut. Analysis'!I787))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J791<>\"\", B789*'Population Figures'!O788*(1-'Scenario 2 Contributing Fact'!J791),B789*'Population Figures'!O788*(1-'Scenario 3 - Nut. Analysis'!I787))","v":0}]
[{"$f":"'Population Figures'!E789","v":0},{"$f":"'Population Figures'!F789","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B792<>\"\", B790*'Population Figures'!H789*'Scenario 2 Contributing Fact'!B792,B790*'Population Figures'!H789*'Scenario 3 - Nut. Analysis'!D788)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B792<>\"\", B790*'Population Figures'!I789*'Scenario 2 Contributing Fact'!B792,B790*'Population Figures'!I789*'Scenario 3 - Nut. Analysis'!D788)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C792<>\"\", B790*('Population Figures'!G789)*'Scenario 2 Contributing Fact'!C792, B790*('Population Figures'!G789)*'Scenario 3 - Nut. Analysis'!E788)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C792<>\"\", B790*('Population Figures'!H789)*'Scenario 2 Contributing Fact'!C792, B790*('Population Figures'!H789)*'Scenario 3 - Nut. Analysis'!E788)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C792<>\"\", B790*('Population Figures'!I789)*'Scenario 2 Contributing Fact'!C792, B790*('Population Figures'!I789)*'Scenario 3 - Nut. Analysis'!E788)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H792<>\"\", B790*'Population Figures'!J789*(1-'Scenario 2 Contributing Fact'!H792),B790*'Population Figures'!J789*(1-'Scenario 3 - Nut. Analysis'!B788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H792<>\"\", B790*'Population Figures'!K789*(1-'Scenario 2 Contributing Fact'!H792),B790*'Population Figures'!K789*(1-'Scenario 3 - Nut. Analysis'!B788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H792<>\"\", B790*'Population Figures'!L789*(1-'Scenario 2 Contributing Fact'!H792),B790*'Population Figures'!L789*(1-'Scenario 3 - Nut. Analysis'!B788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K792<>\"\", B790*'Population Figures'!P789*(1-'Scenario 2 Contributing Fact'!K792),B790*'Population Figures'!P789*(1-'Scenario 3 - Nut. Analysis'!C788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K792<>\"\", B790*'Population Figures'!Q789*(1-'Scenario 2 Contributing Fact'!K792),B790*'Population Figures'!Q789*(1-'Scenario 3 - Nut. Analysis'!C788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K792<>\"\", B790*'Population Figures'!R789*(1-'Scenario 2 Contributing Fact'!K792),B790*'Population Figures'!R789*(1-'Scenario 3 - Nut. Analysis'!C788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I792<>\"\", B790*'Population Figures'!J789*(1-'Scenario 2 Contributing Fact'!I792), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I792<>\"\", B790*'Population Figures'!K789*(1-'Scenario 2 Contributing Fact'!I792), B790*'Population Figures'!K789*(1-'Scenario 3 - Nut. Analysis'!H788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I792<>\"\", B790*'Population Figures'!L789*(1-'Scenario 2 Contributing Fact'!I792), B790*'Population Figures'!L789*(1-'Scenario 3 - Nut. Analysis'!H788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J792<>\"\", B790*'Population Figures'!M789*(1-'Scenario 2 Contributing Fact'!J792),B790*'Population Figures'!M789*(1-'Scenario 3 - Nut. Analysis'!I788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J792<>\"\", B790*'Population Figures'!N789*(1-'Scenario 2 Contributing Fact'!J792),B790*'Population Figures'!N789*(1-'Scenario 3 - Nut. Analysis'!I788))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J792<>\"\", B790*'Population Figures'!O789*(1-'Scenario 2 Contributing Fact'!J792),B790*'Population Figures'!O789*(1-'Scenario 3 - Nut. Analysis'!I788))","v":0}]
[{"$f":"'Population Figures'!E792","v":0},{"$f":"'Population Figures'!F792","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B795<>\"\", B793*'Population Figures'!H792*'Scenario 2 Contributing Fact'!B795,B793*'Population Figures'!H792*'Scenario 3 - Nut. Analysis'!D791)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B795<>\"\", B793*'Population Figures'!I792*'Scenario 2 Contributing Fact'!B795,B793*'Population Figures'!I792*'Scenario 3 - Nut. Analysis'!D791)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C795<>\"\", B793*('Population Figures'!G792)*'Scenario 2 Contributing Fact'!C795, B793*('Population Figures'!G792)*'Scenario 3 - Nut. Analysis'!E791)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C795<>\"\", B793*('Population Figures'!H792)*'Scenario 2 Contributing Fact'!C795, B793*('Population Figures'!H792)*'Scenario 3 - Nut. Analysis'!E791)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C795<>\"\", B793*('Population Figures'!I792)*'Scenario 2 Contributing Fact'!C795, B793*('Population Figures'!I792)*'Scenario 3 - Nut. Analysis'!E791)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H795<>\"\", B793*'Population Figures'!J792*(1-'Scenario 2 Contributing Fact'!H795),B793*'Population Figures'!J792*(1-'Scenario 3 - Nut. Analysis'!B791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H795<>\"\", B793*'Population Figures'!K792*(1-'Scenario 2 Contributing Fact'!H795),B793*'Population Figures'!K792*(1-'Scenario 3 - Nut. Analysis'!B791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H795<>\"\", B793*'Population Figures'!L792*(1-'Scenario 2 Contributing Fact'!H795),B793*'Population Figures'!L792*(1-'Scenario 3 - Nut. Analysis'!B791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K795<>\"\", B793*'Population Figures'!P792*(1-'Scenario 2 Contributing Fact'!K795),B793*'Population Figures'!P792*(1-'Scenario 3 - Nut. Analysis'!C791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K795<>\"\", B793*'Population Figures'!Q792*(1-'Scenario 2 Contributing Fact'!K795),B793*'Population Figures'!Q792*(1-'Scenario 3 - Nut. Analysis'!C791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K795<>\"\", B793*'Population Figures'!R792*(1-'Scenario 2 Contributing Fact'!K795),B793*'Population Figures'!R792*(1-'Scenario 3 - Nut. Analysis'!C791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I795<>\"\", B793*'Population Figures'!J792*(1-'Scenario 2 Contributing Fact'!I795), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I795<>\"\", B793*'Population Figures'!K792*(1-'Scenario 2 Contributing Fact'!I795), B793*'Population Figures'!K792*(1-'Scenario 3 - Nut. Analysis'!H791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I795<>\"\", B793*'Population Figures'!L792*(1-'Scenario 2 Contributing Fact'!I795), B793*'Population Figures'!L792*(1-'Scenario 3 - Nut. Analysis'!H791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J795<>\"\", B793*'Population Figures'!M792*(1-'Scenario 2 Contributing Fact'!J795),B793*'Population Figures'!M792*(1-'Scenario 3 - Nut. Analysis'!I791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J795<>\"\", B793*'Population Figures'!N792*(1-'Scenario 2 Contributing Fact'!J795),B793*'Population Figures'!N792*(1-'Scenario 3 - Nut. Analysis'!I791))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J795<>\"\", B793*'Population Figures'!O792*(1-'Scenario 2 Contributing Fact'!J795),B793*'Population Figures'!O792*(1-'Scenario 3 - Nut. Analysis'!I791))","v":0}]
[{"$f":"'Population Figures'!E793","v":0},{"$f":"'Population Figures'!F793","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B796<>\"\", B794*'Population Figures'!H793*'Scenario 2 Contributing Fact'!B796,B794*'Population Figures'!H793*'Scenario 3 - Nut. Analysis'!D792)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B796<>\"\", B794*'Population Figures'!I793*'Scenario 2 Contributing Fact'!B796,B794*'Population Figures'!I793*'Scenario 3 - Nut. Analysis'!D792)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C796<>\"\", B794*('Population Figures'!G793)*'Scenario 2 Contributing Fact'!C796, B794*('Population Figures'!G793)*'Scenario 3 - Nut. Analysis'!E792)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C796<>\"\", B794*('Population Figures'!H793)*'Scenario 2 Contributing Fact'!C796, B794*('Population Figures'!H793)*'Scenario 3 - Nut. Analysis'!E792)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C796<>\"\", B794*('Population Figures'!I793)*'Scenario 2 Contributing Fact'!C796, B794*('Population Figures'!I793)*'Scenario 3 - Nut. Analysis'!E792)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H796<>\"\", B794*'Population Figures'!J793*(1-'Scenario 2 Contributing Fact'!H796),B794*'Population Figures'!J793*(1-'Scenario 3 - Nut. Analysis'!B792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H796<>\"\", B794*'Population Figures'!K793*(1-'Scenario 2 Contributing Fact'!H796),B794*'Population Figures'!K793*(1-'Scenario 3 - Nut. Analysis'!B792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H796<>\"\", B794*'Population Figures'!L793*(1-'Scenario 2 Contributing Fact'!H796),B794*'Population Figures'!L793*(1-'Scenario 3 - Nut. Analysis'!B792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K796<>\"\", B794*'Population Figures'!P793*(1-'Scenario 2 Contributing Fact'!K796),B794*'Population Figures'!P793*(1-'Scenario 3 - Nut. Analysis'!C792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K796<>\"\", B794*'Population Figures'!Q793*(1-'Scenario 2 Contributing Fact'!K796),B794*'Population Figures'!Q793*(1-'Scenario 3 - Nut. Analysis'!C792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K796<>\"\", B794*'Population Figures'!R793*(1-'Scenario 2 Contributing Fact'!K796),B794*'Population Figures'!R793*(1-'Scenario 3 - Nut. Analysis'!C792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I796<>\"\", B794*'Population Figures'!J793*(1-'Scenario 2 Contributing Fact'!I796), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I796<>\"\", B794*'Population Figures'!K793*(1-'Scenario 2 Contributing Fact'!I796), B794*'Population Figures'!K793*(1-'Scenario 3 - Nut. Analysis'!H792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I796<>\"\", B794*'Population Figures'!L793*(1-'Scenario 2 Contributing Fact'!I796), B794*'Population Figures'!L793*(1-'Scenario 3 - Nut. Analysis'!H792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J796<>\"\", B794*'Population Figures'!M793*(1-'Scenario 2 Contributing Fact'!J796),B794*'Population Figures'!M793*(1-'Scenario 3 - Nut. Analysis'!I792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J796<>\"\", B794*'Population Figures'!N793*(1-'Scenario 2 Contributing Fact'!J796),B794*'Population Figures'!N793*(1-'Scenario 3 - Nut. Analysis'!I792))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J796<>\"\", B794*'Population Figures'!O793*(1-'Scenario 2 Contributing Fact'!J796),B794*'Population Figures'!O793*(1-'Scenario 3 - Nut. Analysis'!I792))","v":0}]
[{"$f":"'Population Figures'!E796","v":0},{"$f":"'Population Figures'!F796","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B799<>\"\", B797*'Population Figures'!H796*'Scenario 2 Contributing Fact'!B799,B797*'Population Figures'!H796*'Scenario 3 - Nut. Analysis'!D795)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B799<>\"\", B797*'Population Figures'!I796*'Scenario 2 Contributing Fact'!B799,B797*'Population Figures'!I796*'Scenario 3 - Nut. Analysis'!D795)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C799<>\"\", B797*('Population Figures'!G796)*'Scenario 2 Contributing Fact'!C799, B797*('Population Figures'!G796)*'Scenario 3 - Nut. Analysis'!E795)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C799<>\"\", B797*('Population Figures'!H796)*'Scenario 2 Contributing Fact'!C799, B797*('Population Figures'!H796)*'Scenario 3 - Nut. Analysis'!E795)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C799<>\"\", B797*('Population Figures'!I796)*'Scenario 2 Contributing Fact'!C799, B797*('Population Figures'!I796)*'Scenario 3 - Nut. Analysis'!E795)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H799<>\"\", B797*'Population Figures'!J796*(1-'Scenario 2 Contributing Fact'!H799),B797*'Population Figures'!J796*(1-'Scenario 3 - Nut. Analysis'!B795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H799<>\"\", B797*'Population Figures'!K796*(1-'Scenario 2 Contributing Fact'!H799),B797*'Population Figures'!K796*(1-'Scenario 3 - Nut. Analysis'!B795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H799<>\"\", B797*'Population Figures'!L796*(1-'Scenario 2 Contributing Fact'!H799),B797*'Population Figures'!L796*(1-'Scenario 3 - Nut. Analysis'!B795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K799<>\"\", B797*'Population Figures'!P796*(1-'Scenario 2 Contributing Fact'!K799),B797*'Population Figures'!P796*(1-'Scenario 3 - Nut. Analysis'!C795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K799<>\"\", B797*'Population Figures'!Q796*(1-'Scenario 2 Contributing Fact'!K799),B797*'Population Figures'!Q796*(1-'Scenario 3 - Nut. Analysis'!C795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K799<>\"\", B797*'Population Figures'!R796*(1-'Scenario 2 Contributing Fact'!K799),B797*'Population Figures'!R796*(1-'Scenario 3 - Nut. Analysis'!C795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I799<>\"\", B797*'Population Figures'!J796*(1-'Scenario 2 Contributing Fact'!I799), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I799<>\"\", B797*'Population Figures'!K796*(1-'Scenario 2 Contributing Fact'!I799), B797*'Population Figures'!K796*(1-'Scenario 3 - Nut. Analysis'!H795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I799<>\"\", B797*'Population Figures'!L796*(1-'Scenario 2 Contributing Fact'!I799), B797*'Population Figures'!L796*(1-'Scenario 3 - Nut. Analysis'!H795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J799<>\"\", B797*'Population Figures'!M796*(1-'Scenario 2 Contributing Fact'!J799),B797*'Population Figures'!M796*(1-'Scenario 3 - Nut. Analysis'!I795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J799<>\"\", B797*'Population Figures'!N796*(1-'Scenario 2 Contributing Fact'!J799),B797*'Population Figures'!N796*(1-'Scenario 3 - Nut. Analysis'!I795))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J799<>\"\", B797*'Population Figures'!O796*(1-'Scenario 2 Contributing Fact'!J799),B797*'Population Figures'!O796*(1-'Scenario 3 - Nut. Analysis'!I795))","v":0}]
[{"$f":"'Population Figures'!E797","v":0},{"$f":"'Population Figures'!F797","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B800<>\"\", B798*'Population Figures'!H797*'Scenario 2 Contributing Fact'!B800,B798*'Population Figures'!H797*'Scenario 3 - Nut. Analysis'!D796)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B800<>\"\", B798*'Population Figures'!I797*'Scenario 2 Contributing Fact'!B800,B798*'Population Figures'!I797*'Scenario 3 - Nut. Analysis'!D796)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C800<>\"\", B798*('Population Figures'!G797)*'Scenario 2 Contributing Fact'!C800, B798*('Population Figures'!G797)*'Scenario 3 - Nut. Analysis'!E796)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C800<>\"\", B798*('Population Figures'!H797)*'Scenario 2 Contributing Fact'!C800, B798*('Population Figures'!H797)*'Scenario 3 - Nut. Analysis'!E796)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C800<>\"\", B798*('Population Figures'!I797)*'Scenario 2 Contributing Fact'!C800, B798*('Population Figures'!I797)*'Scenario 3 - Nut. Analysis'!E796)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H800<>\"\", B798*'Population Figures'!J797*(1-'Scenario 2 Contributing Fact'!H800),B798*'Population Figures'!J797*(1-'Scenario 3 - Nut. Analysis'!B796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H800<>\"\", B798*'Population Figures'!K797*(1-'Scenario 2 Contributing Fact'!H800),B798*'Population Figures'!K797*(1-'Scenario 3 - Nut. Analysis'!B796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H800<>\"\", B798*'Population Figures'!L797*(1-'Scenario 2 Contributing Fact'!H800),B798*'Population Figures'!L797*(1-'Scenario 3 - Nut. Analysis'!B796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K800<>\"\", B798*'Population Figures'!P797*(1-'Scenario 2 Contributing Fact'!K800),B798*'Population Figures'!P797*(1-'Scenario 3 - Nut. Analysis'!C796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K800<>\"\", B798*'Population Figures'!Q797*(1-'Scenario 2 Contributing Fact'!K800),B798*'Population Figures'!Q797*(1-'Scenario 3 - Nut. Analysis'!C796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K800<>\"\", B798*'Population Figures'!R797*(1-'Scenario 2 Contributing Fact'!K800),B798*'Population Figures'!R797*(1-'Scenario 3 - Nut. Analysis'!C796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I800<>\"\", B798*'Population Figures'!J797*(1-'Scenario 2 Contributing Fact'!I800), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I800<>\"\", B798*'Population Figures'!K797*(1-'Scenario 2 Contributing Fact'!I800), B798*'Population Figures'!K797*(1-'Scenario 3 - Nut. Analysis'!H796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I800<>\"\", B798*'Population Figures'!L797*(1-'Scenario 2 Contributing Fact'!I800), B798*'Population Figures'!L797*(1-'Scenario 3 - Nut. Analysis'!H796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J800<>\"\", B798*'Population Figures'!M797*(1-'Scenario 2 Contributing Fact'!J800),B798*'Population Figures'!M797*(1-'Scenario 3 - Nut. Analysis'!I796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J800<>\"\", B798*'Population Figures'!N797*(1-'Scenario 2 Contributing Fact'!J800),B798*'Population Figures'!N797*(1-'Scenario 3 - Nut. Analysis'!I796))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J800<>\"\", B798*'Population Figures'!O797*(1-'Scenario 2 Contributing Fact'!J800),B798*'Population Figures'!O797*(1-'Scenario 3 - Nut. Analysis'!I796))","v":0}]
[{"$f":"'Population Figures'!E800","v":0},{"$f":"'Population Figures'!F800","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B803<>\"\", B801*'Population Figures'!H800*'Scenario 2 Contributing Fact'!B803,B801*'Population Figures'!H800*'Scenario 3 - Nut. Analysis'!D799)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B803<>\"\", B801*'Population Figures'!I800*'Scenario 2 Contributing Fact'!B803,B801*'Population Figures'!I800*'Scenario 3 - Nut. Analysis'!D799)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C803<>\"\", B801*('Population Figures'!G800)*'Scenario 2 Contributing Fact'!C803, B801*('Population Figures'!G800)*'Scenario 3 - Nut. Analysis'!E799)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C803<>\"\", B801*('Population Figures'!H800)*'Scenario 2 Contributing Fact'!C803, B801*('Population Figures'!H800)*'Scenario 3 - Nut. Analysis'!E799)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C803<>\"\", B801*('Population Figures'!I800)*'Scenario 2 Contributing Fact'!C803, B801*('Population Figures'!I800)*'Scenario 3 - Nut. Analysis'!E799)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H803<>\"\", B801*'Population Figures'!J800*(1-'Scenario 2 Contributing Fact'!H803),B801*'Population Figures'!J800*(1-'Scenario 3 - Nut. Analysis'!B799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H803<>\"\", B801*'Population Figures'!K800*(1-'Scenario 2 Contributing Fact'!H803),B801*'Population Figures'!K800*(1-'Scenario 3 - Nut. Analysis'!B799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H803<>\"\", B801*'Population Figures'!L800*(1-'Scenario 2 Contributing Fact'!H803),B801*'Population Figures'!L800*(1-'Scenario 3 - Nut. Analysis'!B799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K803<>\"\", B801*'Population Figures'!P800*(1-'Scenario 2 Contributing Fact'!K803),B801*'Population Figures'!P800*(1-'Scenario 3 - Nut. Analysis'!C799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K803<>\"\", B801*'Population Figures'!Q800*(1-'Scenario 2 Contributing Fact'!K803),B801*'Population Figures'!Q800*(1-'Scenario 3 - Nut. Analysis'!C799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K803<>\"\", B801*'Population Figures'!R800*(1-'Scenario 2 Contributing Fact'!K803),B801*'Population Figures'!R800*(1-'Scenario 3 - Nut. Analysis'!C799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I803<>\"\", B801*'Population Figures'!J800*(1-'Scenario 2 Contributing Fact'!I803), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I803<>\"\", B801*'Population Figures'!K800*(1-'Scenario 2 Contributing Fact'!I803), B801*'Population Figures'!K800*(1-'Scenario 3 - Nut. Analysis'!H799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I803<>\"\", B801*'Population Figures'!L800*(1-'Scenario 2 Contributing Fact'!I803), B801*'Population Figures'!L800*(1-'Scenario 3 - Nut. Analysis'!H799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J803<>\"\", B801*'Population Figures'!M800*(1-'Scenario 2 Contributing Fact'!J803),B801*'Population Figures'!M800*(1-'Scenario 3 - Nut. Analysis'!I799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J803<>\"\", B801*'Population Figures'!N800*(1-'Scenario 2 Contributing Fact'!J803),B801*'Population Figures'!N800*(1-'Scenario 3 - Nut. Analysis'!I799))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J803<>\"\", B801*'Population Figures'!O800*(1-'Scenario 2 Contributing Fact'!J803),B801*'Population Figures'!O800*(1-'Scenario 3 - Nut. Analysis'!I799))","v":0}]
[{"$f":"'Population Figures'!E801","v":0},{"$f":"'Population Figures'!F801","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B804<>\"\", B802*'Population Figures'!H801*'Scenario 2 Contributing Fact'!B804,B802*'Population Figures'!H801*'Scenario 3 - Nut. Analysis'!D800)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B804<>\"\", B802*'Population Figures'!I801*'Scenario 2 Contributing Fact'!B804,B802*'Population Figures'!I801*'Scenario 3 - Nut. Analysis'!D800)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C804<>\"\", B802*('Population Figures'!G801)*'Scenario 2 Contributing Fact'!C804, B802*('Population Figures'!G801)*'Scenario 3 - Nut. Analysis'!E800)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C804<>\"\", B802*('Population Figures'!H801)*'Scenario 2 Contributing Fact'!C804, B802*('Population Figures'!H801)*'Scenario 3 - Nut. Analysis'!E800)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C804<>\"\", B802*('Population Figures'!I801)*'Scenario 2 Contributing Fact'!C804, B802*('Population Figures'!I801)*'Scenario 3 - Nut. Analysis'!E800)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H804<>\"\", B802*'Population Figures'!J801*(1-'Scenario 2 Contributing Fact'!H804),B802*'Population Figures'!J801*(1-'Scenario 3 - Nut. Analysis'!B800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H804<>\"\", B802*'Population Figures'!K801*(1-'Scenario 2 Contributing Fact'!H804),B802*'Population Figures'!K801*(1-'Scenario 3 - Nut. Analysis'!B800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H804<>\"\", B802*'Population Figures'!L801*(1-'Scenario 2 Contributing Fact'!H804),B802*'Population Figures'!L801*(1-'Scenario 3 - Nut. Analysis'!B800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K804<>\"\", B802*'Population Figures'!P801*(1-'Scenario 2 Contributing Fact'!K804),B802*'Population Figures'!P801*(1-'Scenario 3 - Nut. Analysis'!C800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K804<>\"\", B802*'Population Figures'!Q801*(1-'Scenario 2 Contributing Fact'!K804),B802*'Population Figures'!Q801*(1-'Scenario 3 - Nut. Analysis'!C800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K804<>\"\", B802*'Population Figures'!R801*(1-'Scenario 2 Contributing Fact'!K804),B802*'Population Figures'!R801*(1-'Scenario 3 - Nut. Analysis'!C800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I804<>\"\", B802*'Population Figures'!J801*(1-'Scenario 2 Contributing Fact'!I804), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I804<>\"\", B802*'Population Figures'!K801*(1-'Scenario 2 Contributing Fact'!I804), B802*'Population Figures'!K801*(1-'Scenario 3 - Nut. Analysis'!H800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I804<>\"\", B802*'Population Figures'!L801*(1-'Scenario 2 Contributing Fact'!I804), B802*'Population Figures'!L801*(1-'Scenario 3 - Nut. Analysis'!H800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J804<>\"\", B802*'Population Figures'!M801*(1-'Scenario 2 Contributing Fact'!J804),B802*'Population Figures'!M801*(1-'Scenario 3 - Nut. Analysis'!I800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J804<>\"\", B802*'Population Figures'!N801*(1-'Scenario 2 Contributing Fact'!J804),B802*'Population Figures'!N801*(1-'Scenario 3 - Nut. Analysis'!I800))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J804<>\"\", B802*'Population Figures'!O801*(1-'Scenario 2 Contributing Fact'!J804),B802*'Population Figures'!O801*(1-'Scenario 3 - Nut. Analysis'!I800))","v":0}]
[{"$f":"'Population Figures'!E804","v":0},{"$f":"'Population Figures'!F804","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B807<>\"\", B805*'Population Figures'!H804*'Scenario 2 Contributing Fact'!B807,B805*'Population Figures'!H804*'Scenario 3 - Nut. Analysis'!D803)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B807<>\"\", B805*'Population Figures'!I804*'Scenario 2 Contributing Fact'!B807,B805*'Population Figures'!I804*'Scenario 3 - Nut. Analysis'!D803)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C807<>\"\", B805*('Population Figures'!G804)*'Scenario 2 Contributing Fact'!C807, B805*('Population Figures'!G804)*'Scenario 3 - Nut. Analysis'!E803)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C807<>\"\", B805*('Population Figures'!H804)*'Scenario 2 Contributing Fact'!C807, B805*('Population Figures'!H804)*'Scenario 3 - Nut. Analysis'!E803)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C807<>\"\", B805*('Population Figures'!I804)*'Scenario 2 Contributing Fact'!C807, B805*('Population Figures'!I804)*'Scenario 3 - Nut. Analysis'!E803)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H807<>\"\", B805*'Population Figures'!J804*(1-'Scenario 2 Contributing Fact'!H807),B805*'Population Figures'!J804*(1-'Scenario 3 - Nut. Analysis'!B803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H807<>\"\", B805*'Population Figures'!K804*(1-'Scenario 2 Contributing Fact'!H807),B805*'Population Figures'!K804*(1-'Scenario 3 - Nut. Analysis'!B803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H807<>\"\", B805*'Population Figures'!L804*(1-'Scenario 2 Contributing Fact'!H807),B805*'Population Figures'!L804*(1-'Scenario 3 - Nut. Analysis'!B803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K807<>\"\", B805*'Population Figures'!P804*(1-'Scenario 2 Contributing Fact'!K807),B805*'Population Figures'!P804*(1-'Scenario 3 - Nut. Analysis'!C803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K807<>\"\", B805*'Population Figures'!Q804*(1-'Scenario 2 Contributing Fact'!K807),B805*'Population Figures'!Q804*(1-'Scenario 3 - Nut. Analysis'!C803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K807<>\"\", B805*'Population Figures'!R804*(1-'Scenario 2 Contributing Fact'!K807),B805*'Population Figures'!R804*(1-'Scenario 3 - Nut. Analysis'!C803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I807<>\"\", B805*'Population Figures'!J804*(1-'Scenario 2 Contributing Fact'!I807), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I807<>\"\", B805*'Population Figures'!K804*(1-'Scenario 2 Contributing Fact'!I807), B805*'Population Figures'!K804*(1-'Scenario 3 - Nut. Analysis'!H803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I807<>\"\", B805*'Population Figures'!L804*(1-'Scenario 2 Contributing Fact'!I807), B805*'Population Figures'!L804*(1-'Scenario 3 - Nut. Analysis'!H803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J807<>\"\", B805*'Population Figures'!M804*(1-'Scenario 2 Contributing Fact'!J807),B805*'Population Figures'!M804*(1-'Scenario 3 - Nut. Analysis'!I803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J807<>\"\", B805*'Population Figures'!N804*(1-'Scenario 2 Contributing Fact'!J807),B805*'Population Figures'!N804*(1-'Scenario 3 - Nut. Analysis'!I803))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J807<>\"\", B805*'Population Figures'!O804*(1-'Scenario 2 Contributing Fact'!J807),B805*'Population Figures'!O804*(1-'Scenario 3 - Nut. Analysis'!I803))","v":0}]
[{"$f":"'Population Figures'!E805","v":0},{"$f":"'Population Figures'!F805","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B808<>\"\", B806*'Population Figures'!H805*'Scenario 2 Contributing Fact'!B808,B806*'Population Figures'!H805*'Scenario 3 - Nut. Analysis'!D804)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B808<>\"\", B806*'Population Figures'!I805*'Scenario 2 Contributing Fact'!B808,B806*'Population Figures'!I805*'Scenario 3 - Nut. Analysis'!D804)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C808<>\"\", B806*('Population Figures'!G805)*'Scenario 2 Contributing Fact'!C808, B806*('Population Figures'!G805)*'Scenario 3 - Nut. Analysis'!E804)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C808<>\"\", B806*('Population Figures'!H805)*'Scenario 2 Contributing Fact'!C808, B806*('Population Figures'!H805)*'Scenario 3 - Nut. Analysis'!E804)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C808<>\"\", B806*('Population Figures'!I805)*'Scenario 2 Contributing Fact'!C808, B806*('Population Figures'!I805)*'Scenario 3 - Nut. Analysis'!E804)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H808<>\"\", B806*'Population Figures'!J805*(1-'Scenario 2 Contributing Fact'!H808),B806*'Population Figures'!J805*(1-'Scenario 3 - Nut. Analysis'!B804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H808<>\"\", B806*'Population Figures'!K805*(1-'Scenario 2 Contributing Fact'!H808),B806*'Population Figures'!K805*(1-'Scenario 3 - Nut. Analysis'!B804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H808<>\"\", B806*'Population Figures'!L805*(1-'Scenario 2 Contributing Fact'!H808),B806*'Population Figures'!L805*(1-'Scenario 3 - Nut. Analysis'!B804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K808<>\"\", B806*'Population Figures'!P805*(1-'Scenario 2 Contributing Fact'!K808),B806*'Population Figures'!P805*(1-'Scenario 3 - Nut. Analysis'!C804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K808<>\"\", B806*'Population Figures'!Q805*(1-'Scenario 2 Contributing Fact'!K808),B806*'Population Figures'!Q805*(1-'Scenario 3 - Nut. Analysis'!C804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K808<>\"\", B806*'Population Figures'!R805*(1-'Scenario 2 Contributing Fact'!K808),B806*'Population Figures'!R805*(1-'Scenario 3 - Nut. Analysis'!C804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I808<>\"\", B806*'Population Figures'!J805*(1-'Scenario 2 Contributing Fact'!I808), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I808<>\"\", B806*'Population Figures'!K805*(1-'Scenario 2 Contributing Fact'!I808), B806*'Population Figures'!K805*(1-'Scenario 3 - Nut. Analysis'!H804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I808<>\"\", B806*'Population Figures'!L805*(1-'Scenario 2 Contributing Fact'!I808), B806*'Population Figures'!L805*(1-'Scenario 3 - Nut. Analysis'!H804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J808<>\"\", B806*'Population Figures'!M805*(1-'Scenario 2 Contributing Fact'!J808),B806*'Population Figures'!M805*(1-'Scenario 3 - Nut. Analysis'!I804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J808<>\"\", B806*'Population Figures'!N805*(1-'Scenario 2 Contributing Fact'!J808),B806*'Population Figures'!N805*(1-'Scenario 3 - Nut. Analysis'!I804))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J808<>\"\", B806*'Population Figures'!O805*(1-'Scenario 2 Contributing Fact'!J808),B806*'Population Figures'!O805*(1-'Scenario 3 - Nut. Analysis'!I804))","v":0}]
[{"$f":"'Population Figures'!E808","v":0},{"$f":"'Population Figures'!F808","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B811<>\"\", B809*'Population Figures'!H808*'Scenario 2 Contributing Fact'!B811,B809*'Population Figures'!H808*'Scenario 3 - Nut. Analysis'!D807)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B811<>\"\", B809*'Population Figures'!I808*'Scenario 2 Contributing Fact'!B811,B809*'Population Figures'!I808*'Scenario 3 - Nut. Analysis'!D807)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C811<>\"\", B809*('Population Figures'!G808)*'Scenario 2 Contributing Fact'!C811, B809*('Population Figures'!G808)*'Scenario 3 - Nut. Analysis'!E807)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C811<>\"\", B809*('Population Figures'!H808)*'Scenario 2 Contributing Fact'!C811, B809*('Population Figures'!H808)*'Scenario 3 - Nut. Analysis'!E807)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C811<>\"\", B809*('Population Figures'!I808)*'Scenario 2 Contributing Fact'!C811, B809*('Population Figures'!I808)*'Scenario 3 - Nut. Analysis'!E807)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H811<>\"\", B809*'Population Figures'!J808*(1-'Scenario 2 Contributing Fact'!H811),B809*'Population Figures'!J808*(1-'Scenario 3 - Nut. Analysis'!B807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H811<>\"\", B809*'Population Figures'!K808*(1-'Scenario 2 Contributing Fact'!H811),B809*'Population Figures'!K808*(1-'Scenario 3 - Nut. Analysis'!B807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H811<>\"\", B809*'Population Figures'!L808*(1-'Scenario 2 Contributing Fact'!H811),B809*'Population Figures'!L808*(1-'Scenario 3 - Nut. Analysis'!B807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K811<>\"\", B809*'Population Figures'!P808*(1-'Scenario 2 Contributing Fact'!K811),B809*'Population Figures'!P808*(1-'Scenario 3 - Nut. Analysis'!C807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K811<>\"\", B809*'Population Figures'!Q808*(1-'Scenario 2 Contributing Fact'!K811),B809*'Population Figures'!Q808*(1-'Scenario 3 - Nut. Analysis'!C807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K811<>\"\", B809*'Population Figures'!R808*(1-'Scenario 2 Contributing Fact'!K811),B809*'Population Figures'!R808*(1-'Scenario 3 - Nut. Analysis'!C807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I811<>\"\", B809*'Population Figures'!J808*(1-'Scenario 2 Contributing Fact'!I811), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I811<>\"\", B809*'Population Figures'!K808*(1-'Scenario 2 Contributing Fact'!I811), B809*'Population Figures'!K808*(1-'Scenario 3 - Nut. Analysis'!H807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I811<>\"\", B809*'Population Figures'!L808*(1-'Scenario 2 Contributing Fact'!I811), B809*'Population Figures'!L808*(1-'Scenario 3 - Nut. Analysis'!H807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J811<>\"\", B809*'Population Figures'!M808*(1-'Scenario 2 Contributing Fact'!J811),B809*'Population Figures'!M808*(1-'Scenario 3 - Nut. Analysis'!I807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J811<>\"\", B809*'Population Figures'!N808*(1-'Scenario 2 Contributing Fact'!J811),B809*'Population Figures'!N808*(1-'Scenario 3 - Nut. Analysis'!I807))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J811<>\"\", B809*'Population Figures'!O808*(1-'Scenario 2 Contributing Fact'!J811),B809*'Population Figures'!O808*(1-'Scenario 3 - Nut. Analysis'!I807))","v":0}]
[{"$f":"'Population Figures'!E809","v":0},{"$f":"'Population Figures'!F809","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B812<>\"\", B810*'Population Figures'!H809*'Scenario 2 Contributing Fact'!B812,B810*'Population Figures'!H809*'Scenario 3 - Nut. Analysis'!D808)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B812<>\"\", B810*'Population Figures'!I809*'Scenario 2 Contributing Fact'!B812,B810*'Population Figures'!I809*'Scenario 3 - Nut. Analysis'!D808)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C812<>\"\", B810*('Population Figures'!G809)*'Scenario 2 Contributing Fact'!C812, B810*('Population Figures'!G809)*'Scenario 3 - Nut. Analysis'!E808)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C812<>\"\", B810*('Population Figures'!H809)*'Scenario 2 Contributing Fact'!C812, B810*('Population Figures'!H809)*'Scenario 3 - Nut. Analysis'!E808)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C812<>\"\", B810*('Population Figures'!I809)*'Scenario 2 Contributing Fact'!C812, B810*('Population Figures'!I809)*'Scenario 3 - Nut. Analysis'!E808)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H812<>\"\", B810*'Population Figures'!J809*(1-'Scenario 2 Contributing Fact'!H812),B810*'Population Figures'!J809*(1-'Scenario 3 - Nut. Analysis'!B808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H812<>\"\", B810*'Population Figures'!K809*(1-'Scenario 2 Contributing Fact'!H812),B810*'Population Figures'!K809*(1-'Scenario 3 - Nut. Analysis'!B808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H812<>\"\", B810*'Population Figures'!L809*(1-'Scenario 2 Contributing Fact'!H812),B810*'Population Figures'!L809*(1-'Scenario 3 - Nut. Analysis'!B808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K812<>\"\", B810*'Population Figures'!P809*(1-'Scenario 2 Contributing Fact'!K812),B810*'Population Figures'!P809*(1-'Scenario 3 - Nut. Analysis'!C808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K812<>\"\", B810*'Population Figures'!Q809*(1-'Scenario 2 Contributing Fact'!K812),B810*'Population Figures'!Q809*(1-'Scenario 3 - Nut. Analysis'!C808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K812<>\"\", B810*'Population Figures'!R809*(1-'Scenario 2 Contributing Fact'!K812),B810*'Population Figures'!R809*(1-'Scenario 3 - Nut. Analysis'!C808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I812<>\"\", B810*'Population Figures'!J809*(1-'Scenario 2 Contributing Fact'!I812), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I812<>\"\", B810*'Population Figures'!K809*(1-'Scenario 2 Contributing Fact'!I812), B810*'Population Figures'!K809*(1-'Scenario 3 - Nut. Analysis'!H808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I812<>\"\", B810*'Population Figures'!L809*(1-'Scenario 2 Contributing Fact'!I812), B810*'Population Figures'!L809*(1-'Scenario 3 - Nut. Analysis'!H808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J812<>\"\", B810*'Population Figures'!M809*(1-'Scenario 2 Contributing Fact'!J812),B810*'Population Figures'!M809*(1-'Scenario 3 - Nut. Analysis'!I808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J812<>\"\", B810*'Population Figures'!N809*(1-'Scenario 2 Contributing Fact'!J812),B810*'Population Figures'!N809*(1-'Scenario 3 - Nut. Analysis'!I808))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J812<>\"\", B810*'Population Figures'!O809*(1-'Scenario 2 Contributing Fact'!J812),B810*'Population Figures'!O809*(1-'Scenario 3 - Nut. Analysis'!I808))","v":0}]
[{"$f":"'Population Figures'!E812","v":0},{"$f":"'Population Figures'!F812","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B815<>\"\", B813*'Population Figures'!H812*'Scenario 2 Contributing Fact'!B815,B813*'Population Figures'!H812*'Scenario 3 - Nut. Analysis'!D811)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B815<>\"\", B813*'Population Figures'!I812*'Scenario 2 Contributing Fact'!B815,B813*'Population Figures'!I812*'Scenario 3 - Nut. Analysis'!D811)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C815<>\"\", B813*('Population Figures'!G812)*'Scenario 2 Contributing Fact'!C815, B813*('Population Figures'!G812)*'Scenario 3 - Nut. Analysis'!E811)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C815<>\"\", B813*('Population Figures'!H812)*'Scenario 2 Contributing Fact'!C815, B813*('Population Figures'!H812)*'Scenario 3 - Nut. Analysis'!E811)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C815<>\"\", B813*('Population Figures'!I812)*'Scenario 2 Contributing Fact'!C815, B813*('Population Figures'!I812)*'Scenario 3 - Nut. Analysis'!E811)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H815<>\"\", B813*'Population Figures'!J812*(1-'Scenario 2 Contributing Fact'!H815),B813*'Population Figures'!J812*(1-'Scenario 3 - Nut. Analysis'!B811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H815<>\"\", B813*'Population Figures'!K812*(1-'Scenario 2 Contributing Fact'!H815),B813*'Population Figures'!K812*(1-'Scenario 3 - Nut. Analysis'!B811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H815<>\"\", B813*'Population Figures'!L812*(1-'Scenario 2 Contributing Fact'!H815),B813*'Population Figures'!L812*(1-'Scenario 3 - Nut. Analysis'!B811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K815<>\"\", B813*'Population Figures'!P812*(1-'Scenario 2 Contributing Fact'!K815),B813*'Population Figures'!P812*(1-'Scenario 3 - Nut. Analysis'!C811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K815<>\"\", B813*'Population Figures'!Q812*(1-'Scenario 2 Contributing Fact'!K815),B813*'Population Figures'!Q812*(1-'Scenario 3 - Nut. Analysis'!C811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K815<>\"\", B813*'Population Figures'!R812*(1-'Scenario 2 Contributing Fact'!K815),B813*'Population Figures'!R812*(1-'Scenario 3 - Nut. Analysis'!C811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I815<>\"\", B813*'Population Figures'!J812*(1-'Scenario 2 Contributing Fact'!I815), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I815<>\"\", B813*'Population Figures'!K812*(1-'Scenario 2 Contributing Fact'!I815), B813*'Population Figures'!K812*(1-'Scenario 3 - Nut. Analysis'!H811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I815<>\"\", B813*'Population Figures'!L812*(1-'Scenario 2 Contributing Fact'!I815), B813*'Population Figures'!L812*(1-'Scenario 3 - Nut. Analysis'!H811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J815<>\"\", B813*'Population Figures'!M812*(1-'Scenario 2 Contributing Fact'!J815),B813*'Population Figures'!M812*(1-'Scenario 3 - Nut. Analysis'!I811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J815<>\"\", B813*'Population Figures'!N812*(1-'Scenario 2 Contributing Fact'!J815),B813*'Population Figures'!N812*(1-'Scenario 3 - Nut. Analysis'!I811))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J815<>\"\", B813*'Population Figures'!O812*(1-'Scenario 2 Contributing Fact'!J815),B813*'Population Figures'!O812*(1-'Scenario 3 - Nut. Analysis'!I811))","v":0}]
[{"$f":"'Population Figures'!E813","v":0},{"$f":"'Population Figures'!F813","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B816<>\"\", B814*'Population Figures'!H813*'Scenario 2 Contributing Fact'!B816,B814*'Population Figures'!H813*'Scenario 3 - Nut. Analysis'!D812)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B816<>\"\", B814*'Population Figures'!I813*'Scenario 2 Contributing Fact'!B816,B814*'Population Figures'!I813*'Scenario 3 - Nut. Analysis'!D812)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C816<>\"\", B814*('Population Figures'!G813)*'Scenario 2 Contributing Fact'!C816, B814*('Population Figures'!G813)*'Scenario 3 - Nut. Analysis'!E812)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C816<>\"\", B814*('Population Figures'!H813)*'Scenario 2 Contributing Fact'!C816, B814*('Population Figures'!H813)*'Scenario 3 - Nut. Analysis'!E812)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C816<>\"\", B814*('Population Figures'!I813)*'Scenario 2 Contributing Fact'!C816, B814*('Population Figures'!I813)*'Scenario 3 - Nut. Analysis'!E812)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H816<>\"\", B814*'Population Figures'!J813*(1-'Scenario 2 Contributing Fact'!H816),B814*'Population Figures'!J813*(1-'Scenario 3 - Nut. Analysis'!B812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H816<>\"\", B814*'Population Figures'!K813*(1-'Scenario 2 Contributing Fact'!H816),B814*'Population Figures'!K813*(1-'Scenario 3 - Nut. Analysis'!B812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H816<>\"\", B814*'Population Figures'!L813*(1-'Scenario 2 Contributing Fact'!H816),B814*'Population Figures'!L813*(1-'Scenario 3 - Nut. Analysis'!B812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K816<>\"\", B814*'Population Figures'!P813*(1-'Scenario 2 Contributing Fact'!K816),B814*'Population Figures'!P813*(1-'Scenario 3 - Nut. Analysis'!C812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K816<>\"\", B814*'Population Figures'!Q813*(1-'Scenario 2 Contributing Fact'!K816),B814*'Population Figures'!Q813*(1-'Scenario 3 - Nut. Analysis'!C812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K816<>\"\", B814*'Population Figures'!R813*(1-'Scenario 2 Contributing Fact'!K816),B814*'Population Figures'!R813*(1-'Scenario 3 - Nut. Analysis'!C812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I816<>\"\", B814*'Population Figures'!J813*(1-'Scenario 2 Contributing Fact'!I816), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I816<>\"\", B814*'Population Figures'!K813*(1-'Scenario 2 Contributing Fact'!I816), B814*'Population Figures'!K813*(1-'Scenario 3 - Nut. Analysis'!H812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I816<>\"\", B814*'Population Figures'!L813*(1-'Scenario 2 Contributing Fact'!I816), B814*'Population Figures'!L813*(1-'Scenario 3 - Nut. Analysis'!H812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J816<>\"\", B814*'Population Figures'!M813*(1-'Scenario 2 Contributing Fact'!J816),B814*'Population Figures'!M813*(1-'Scenario 3 - Nut. Analysis'!I812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J816<>\"\", B814*'Population Figures'!N813*(1-'Scenario 2 Contributing Fact'!J816),B814*'Population Figures'!N813*(1-'Scenario 3 - Nut. Analysis'!I812))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J816<>\"\", B814*'Population Figures'!O813*(1-'Scenario 2 Contributing Fact'!J816),B814*'Population Figures'!O813*(1-'Scenario 3 - Nut. Analysis'!I812))","v":0}]
[{"$f":"'Population Figures'!E816","v":0},{"$f":"'Population Figures'!F816","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B819<>\"\", B817*'Population Figures'!H816*'Scenario 2 Contributing Fact'!B819,B817*'Population Figures'!H816*'Scenario 3 - Nut. Analysis'!D815)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B819<>\"\", B817*'Population Figures'!I816*'Scenario 2 Contributing Fact'!B819,B817*'Population Figures'!I816*'Scenario 3 - Nut. Analysis'!D815)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C819<>\"\", B817*('Population Figures'!G816)*'Scenario 2 Contributing Fact'!C819, B817*('Population Figures'!G816)*'Scenario 3 - Nut. Analysis'!E815)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C819<>\"\", B817*('Population Figures'!H816)*'Scenario 2 Contributing Fact'!C819, B817*('Population Figures'!H816)*'Scenario 3 - Nut. Analysis'!E815)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C819<>\"\", B817*('Population Figures'!I816)*'Scenario 2 Contributing Fact'!C819, B817*('Population Figures'!I816)*'Scenario 3 - Nut. Analysis'!E815)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H819<>\"\", B817*'Population Figures'!J816*(1-'Scenario 2 Contributing Fact'!H819),B817*'Population Figures'!J816*(1-'Scenario 3 - Nut. Analysis'!B815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H819<>\"\", B817*'Population Figures'!K816*(1-'Scenario 2 Contributing Fact'!H819),B817*'Population Figures'!K816*(1-'Scenario 3 - Nut. Analysis'!B815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H819<>\"\", B817*'Population Figures'!L816*(1-'Scenario 2 Contributing Fact'!H819),B817*'Population Figures'!L816*(1-'Scenario 3 - Nut. Analysis'!B815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K819<>\"\", B817*'Population Figures'!P816*(1-'Scenario 2 Contributing Fact'!K819),B817*'Population Figures'!P816*(1-'Scenario 3 - Nut. Analysis'!C815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K819<>\"\", B817*'Population Figures'!Q816*(1-'Scenario 2 Contributing Fact'!K819),B817*'Population Figures'!Q816*(1-'Scenario 3 - Nut. Analysis'!C815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K819<>\"\", B817*'Population Figures'!R816*(1-'Scenario 2 Contributing Fact'!K819),B817*'Population Figures'!R816*(1-'Scenario 3 - Nut. Analysis'!C815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I819<>\"\", B817*'Population Figures'!J816*(1-'Scenario 2 Contributing Fact'!I819), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I819<>\"\", B817*'Population Figures'!K816*(1-'Scenario 2 Contributing Fact'!I819), B817*'Population Figures'!K816*(1-'Scenario 3 - Nut. Analysis'!H815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I819<>\"\", B817*'Population Figures'!L816*(1-'Scenario 2 Contributing Fact'!I819), B817*'Population Figures'!L816*(1-'Scenario 3 - Nut. Analysis'!H815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J819<>\"\", B817*'Population Figures'!M816*(1-'Scenario 2 Contributing Fact'!J819),B817*'Population Figures'!M816*(1-'Scenario 3 - Nut. Analysis'!I815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J819<>\"\", B817*'Population Figures'!N816*(1-'Scenario 2 Contributing Fact'!J819),B817*'Population Figures'!N816*(1-'Scenario 3 - Nut. Analysis'!I815))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J819<>\"\", B817*'Population Figures'!O816*(1-'Scenario 2 Contributing Fact'!J819),B817*'Population Figures'!O816*(1-'Scenario 3 - Nut. Analysis'!I815))","v":0}]
[{"$f":"'Population Figures'!E817","v":0},{"$f":"'Population Figures'!F817","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B820<>\"\", B818*'Population Figures'!H817*'Scenario 2 Contributing Fact'!B820,B818*'Population Figures'!H817*'Scenario 3 - Nut. Analysis'!D816)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B820<>\"\", B818*'Population Figures'!I817*'Scenario 2 Contributing Fact'!B820,B818*'Population Figures'!I817*'Scenario 3 - Nut. Analysis'!D816)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C820<>\"\", B818*('Population Figures'!G817)*'Scenario 2 Contributing Fact'!C820, B818*('Population Figures'!G817)*'Scenario 3 - Nut. Analysis'!E816)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C820<>\"\", B818*('Population Figures'!H817)*'Scenario 2 Contributing Fact'!C820, B818*('Population Figures'!H817)*'Scenario 3 - Nut. Analysis'!E816)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C820<>\"\", B818*('Population Figures'!I817)*'Scenario 2 Contributing Fact'!C820, B818*('Population Figures'!I817)*'Scenario 3 - Nut. Analysis'!E816)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H820<>\"\", B818*'Population Figures'!J817*(1-'Scenario 2 Contributing Fact'!H820),B818*'Population Figures'!J817*(1-'Scenario 3 - Nut. Analysis'!B816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H820<>\"\", B818*'Population Figures'!K817*(1-'Scenario 2 Contributing Fact'!H820),B818*'Population Figures'!K817*(1-'Scenario 3 - Nut. Analysis'!B816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H820<>\"\", B818*'Population Figures'!L817*(1-'Scenario 2 Contributing Fact'!H820),B818*'Population Figures'!L817*(1-'Scenario 3 - Nut. Analysis'!B816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K820<>\"\", B818*'Population Figures'!P817*(1-'Scenario 2 Contributing Fact'!K820),B818*'Population Figures'!P817*(1-'Scenario 3 - Nut. Analysis'!C816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K820<>\"\", B818*'Population Figures'!Q817*(1-'Scenario 2 Contributing Fact'!K820),B818*'Population Figures'!Q817*(1-'Scenario 3 - Nut. Analysis'!C816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K820<>\"\", B818*'Population Figures'!R817*(1-'Scenario 2 Contributing Fact'!K820),B818*'Population Figures'!R817*(1-'Scenario 3 - Nut. Analysis'!C816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I820<>\"\", B818*'Population Figures'!J817*(1-'Scenario 2 Contributing Fact'!I820), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I820<>\"\", B818*'Population Figures'!K817*(1-'Scenario 2 Contributing Fact'!I820), B818*'Population Figures'!K817*(1-'Scenario 3 - Nut. Analysis'!H816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I820<>\"\", B818*'Population Figures'!L817*(1-'Scenario 2 Contributing Fact'!I820), B818*'Population Figures'!L817*(1-'Scenario 3 - Nut. Analysis'!H816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J820<>\"\", B818*'Population Figures'!M817*(1-'Scenario 2 Contributing Fact'!J820),B818*'Population Figures'!M817*(1-'Scenario 3 - Nut. Analysis'!I816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J820<>\"\", B818*'Population Figures'!N817*(1-'Scenario 2 Contributing Fact'!J820),B818*'Population Figures'!N817*(1-'Scenario 3 - Nut. Analysis'!I816))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J820<>\"\", B818*'Population Figures'!O817*(1-'Scenario 2 Contributing Fact'!J820),B818*'Population Figures'!O817*(1-'Scenario 3 - Nut. Analysis'!I816))","v":0}]
[{"$f":"'Population Figures'!E820","v":0},{"$f":"'Population Figures'!F820","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B823<>\"\", B821*'Population Figures'!H820*'Scenario 2 Contributing Fact'!B823,B821*'Population Figures'!H820*'Scenario 3 - Nut. Analysis'!D819)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B823<>\"\", B821*'Population Figures'!I820*'Scenario 2 Contributing Fact'!B823,B821*'Population Figures'!I820*'Scenario 3 - Nut. Analysis'!D819)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C823<>\"\", B821*('Population Figures'!G820)*'Scenario 2 Contributing Fact'!C823, B821*('Population Figures'!G820)*'Scenario 3 - Nut. Analysis'!E819)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C823<>\"\", B821*('Population Figures'!H820)*'Scenario 2 Contributing Fact'!C823, B821*('Population Figures'!H820)*'Scenario 3 - Nut. Analysis'!E819)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C823<>\"\", B821*('Population Figures'!I820)*'Scenario 2 Contributing Fact'!C823, B821*('Population Figures'!I820)*'Scenario 3 - Nut. Analysis'!E819)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H823<>\"\", B821*'Population Figures'!J820*(1-'Scenario 2 Contributing Fact'!H823),B821*'Population Figures'!J820*(1-'Scenario 3 - Nut. Analysis'!B819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H823<>\"\", B821*'Population Figures'!K820*(1-'Scenario 2 Contributing Fact'!H823),B821*'Population Figures'!K820*(1-'Scenario 3 - Nut. Analysis'!B819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H823<>\"\", B821*'Population Figures'!L820*(1-'Scenario 2 Contributing Fact'!H823),B821*'Population Figures'!L820*(1-'Scenario 3 - Nut. Analysis'!B819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K823<>\"\", B821*'Population Figures'!P820*(1-'Scenario 2 Contributing Fact'!K823),B821*'Population Figures'!P820*(1-'Scenario 3 - Nut. Analysis'!C819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K823<>\"\", B821*'Population Figures'!Q820*(1-'Scenario 2 Contributing Fact'!K823),B821*'Population Figures'!Q820*(1-'Scenario 3 - Nut. Analysis'!C819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K823<>\"\", B821*'Population Figures'!R820*(1-'Scenario 2 Contributing Fact'!K823),B821*'Population Figures'!R820*(1-'Scenario 3 - Nut. Analysis'!C819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I823<>\"\", B821*'Population Figures'!J820*(1-'Scenario 2 Contributing Fact'!I823), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I823<>\"\", B821*'Population Figures'!K820*(1-'Scenario 2 Contributing Fact'!I823), B821*'Population Figures'!K820*(1-'Scenario 3 - Nut. Analysis'!H819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I823<>\"\", B821*'Population Figures'!L820*(1-'Scenario 2 Contributing Fact'!I823), B821*'Population Figures'!L820*(1-'Scenario 3 - Nut. Analysis'!H819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J823<>\"\", B821*'Population Figures'!M820*(1-'Scenario 2 Contributing Fact'!J823),B821*'Population Figures'!M820*(1-'Scenario 3 - Nut. Analysis'!I819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J823<>\"\", B821*'Population Figures'!N820*(1-'Scenario 2 Contributing Fact'!J823),B821*'Population Figures'!N820*(1-'Scenario 3 - Nut. Analysis'!I819))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J823<>\"\", B821*'Population Figures'!O820*(1-'Scenario 2 Contributing Fact'!J823),B821*'Population Figures'!O820*(1-'Scenario 3 - Nut. Analysis'!I819))","v":0}]
[{"$f":"'Population Figures'!E821","v":0},{"$f":"'Population Figures'!F821","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B824<>\"\", B822*'Population Figures'!H821*'Scenario 2 Contributing Fact'!B824,B822*'Population Figures'!H821*'Scenario 3 - Nut. Analysis'!D820)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B824<>\"\", B822*'Population Figures'!I821*'Scenario 2 Contributing Fact'!B824,B822*'Population Figures'!I821*'Scenario 3 - Nut. Analysis'!D820)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C824<>\"\", B822*('Population Figures'!G821)*'Scenario 2 Contributing Fact'!C824, B822*('Population Figures'!G821)*'Scenario 3 - Nut. Analysis'!E820)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C824<>\"\", B822*('Population Figures'!H821)*'Scenario 2 Contributing Fact'!C824, B822*('Population Figures'!H821)*'Scenario 3 - Nut. Analysis'!E820)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C824<>\"\", B822*('Population Figures'!I821)*'Scenario 2 Contributing Fact'!C824, B822*('Population Figures'!I821)*'Scenario 3 - Nut. Analysis'!E820)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H824<>\"\", B822*'Population Figures'!J821*(1-'Scenario 2 Contributing Fact'!H824),B822*'Population Figures'!J821*(1-'Scenario 3 - Nut. Analysis'!B820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H824<>\"\", B822*'Population Figures'!K821*(1-'Scenario 2 Contributing Fact'!H824),B822*'Population Figures'!K821*(1-'Scenario 3 - Nut. Analysis'!B820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H824<>\"\", B822*'Population Figures'!L821*(1-'Scenario 2 Contributing Fact'!H824),B822*'Population Figures'!L821*(1-'Scenario 3 - Nut. Analysis'!B820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K824<>\"\", B822*'Population Figures'!P821*(1-'Scenario 2 Contributing Fact'!K824),B822*'Population Figures'!P821*(1-'Scenario 3 - Nut. Analysis'!C820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K824<>\"\", B822*'Population Figures'!Q821*(1-'Scenario 2 Contributing Fact'!K824),B822*'Population Figures'!Q821*(1-'Scenario 3 - Nut. Analysis'!C820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K824<>\"\", B822*'Population Figures'!R821*(1-'Scenario 2 Contributing Fact'!K824),B822*'Population Figures'!R821*(1-'Scenario 3 - Nut. Analysis'!C820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I824<>\"\", B822*'Population Figures'!J821*(1-'Scenario 2 Contributing Fact'!I824), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I824<>\"\", B822*'Population Figures'!K821*(1-'Scenario 2 Contributing Fact'!I824), B822*'Population Figures'!K821*(1-'Scenario 3 - Nut. Analysis'!H820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I824<>\"\", B822*'Population Figures'!L821*(1-'Scenario 2 Contributing Fact'!I824), B822*'Population Figures'!L821*(1-'Scenario 3 - Nut. Analysis'!H820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J824<>\"\", B822*'Population Figures'!M821*(1-'Scenario 2 Contributing Fact'!J824),B822*'Population Figures'!M821*(1-'Scenario 3 - Nut. Analysis'!I820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J824<>\"\", B822*'Population Figures'!N821*(1-'Scenario 2 Contributing Fact'!J824),B822*'Population Figures'!N821*(1-'Scenario 3 - Nut. Analysis'!I820))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J824<>\"\", B822*'Population Figures'!O821*(1-'Scenario 2 Contributing Fact'!J824),B822*'Population Figures'!O821*(1-'Scenario 3 - Nut. Analysis'!I820))","v":0}]
[{"$f":"'Population Figures'!E824","v":0},{"$f":"'Population Figures'!F824","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B827<>\"\", B825*'Population Figures'!H824*'Scenario 2 Contributing Fact'!B827,B825*'Population Figures'!H824*'Scenario 3 - Nut. Analysis'!D823)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B827<>\"\", B825*'Population Figures'!I824*'Scenario 2 Contributing Fact'!B827,B825*'Population Figures'!I824*'Scenario 3 - Nut. Analysis'!D823)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C827<>\"\", B825*('Population Figures'!G824)*'Scenario 2 Contributing Fact'!C827, B825*('Population Figures'!G824)*'Scenario 3 - Nut. Analysis'!E823)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C827<>\"\", B825*('Population Figures'!H824)*'Scenario 2 Contributing Fact'!C827, B825*('Population Figures'!H824)*'Scenario 3 - Nut. Analysis'!E823)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C827<>\"\", B825*('Population Figures'!I824)*'Scenario 2 Contributing Fact'!C827, B825*('Population Figures'!I824)*'Scenario 3 - Nut. Analysis'!E823)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H827<>\"\", B825*'Population Figures'!J824*(1-'Scenario 2 Contributing Fact'!H827),B825*'Population Figures'!J824*(1-'Scenario 3 - Nut. Analysis'!B823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H827<>\"\", B825*'Population Figures'!K824*(1-'Scenario 2 Contributing Fact'!H827),B825*'Population Figures'!K824*(1-'Scenario 3 - Nut. Analysis'!B823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H827<>\"\", B825*'Population Figures'!L824*(1-'Scenario 2 Contributing Fact'!H827),B825*'Population Figures'!L824*(1-'Scenario 3 - Nut. Analysis'!B823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K827<>\"\", B825*'Population Figures'!P824*(1-'Scenario 2 Contributing Fact'!K827),B825*'Population Figures'!P824*(1-'Scenario 3 - Nut. Analysis'!C823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K827<>\"\", B825*'Population Figures'!Q824*(1-'Scenario 2 Contributing Fact'!K827),B825*'Population Figures'!Q824*(1-'Scenario 3 - Nut. Analysis'!C823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K827<>\"\", B825*'Population Figures'!R824*(1-'Scenario 2 Contributing Fact'!K827),B825*'Population Figures'!R824*(1-'Scenario 3 - Nut. Analysis'!C823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I827<>\"\", B825*'Population Figures'!J824*(1-'Scenario 2 Contributing Fact'!I827), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I827<>\"\", B825*'Population Figures'!K824*(1-'Scenario 2 Contributing Fact'!I827), B825*'Population Figures'!K824*(1-'Scenario 3 - Nut. Analysis'!H823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I827<>\"\", B825*'Population Figures'!L824*(1-'Scenario 2 Contributing Fact'!I827), B825*'Population Figures'!L824*(1-'Scenario 3 - Nut. Analysis'!H823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J827<>\"\", B825*'Population Figures'!M824*(1-'Scenario 2 Contributing Fact'!J827),B825*'Population Figures'!M824*(1-'Scenario 3 - Nut. Analysis'!I823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J827<>\"\", B825*'Population Figures'!N824*(1-'Scenario 2 Contributing Fact'!J827),B825*'Population Figures'!N824*(1-'Scenario 3 - Nut. Analysis'!I823))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J827<>\"\", B825*'Population Figures'!O824*(1-'Scenario 2 Contributing Fact'!J827),B825*'Population Figures'!O824*(1-'Scenario 3 - Nut. Analysis'!I823))","v":0}]
[{"$f":"'Population Figures'!E825","v":0},{"$f":"'Population Figures'!F825","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B828<>\"\", B826*'Population Figures'!H825*'Scenario 2 Contributing Fact'!B828,B826*'Population Figures'!H825*'Scenario 3 - Nut. Analysis'!D824)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B828<>\"\", B826*'Population Figures'!I825*'Scenario 2 Contributing Fact'!B828,B826*'Population Figures'!I825*'Scenario 3 - Nut. Analysis'!D824)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C828<>\"\", B826*('Population Figures'!G825)*'Scenario 2 Contributing Fact'!C828, B826*('Population Figures'!G825)*'Scenario 3 - Nut. Analysis'!E824)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C828<>\"\", B826*('Population Figures'!H825)*'Scenario 2 Contributing Fact'!C828, B826*('Population Figures'!H825)*'Scenario 3 - Nut. Analysis'!E824)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C828<>\"\", B826*('Population Figures'!I825)*'Scenario 2 Contributing Fact'!C828, B826*('Population Figures'!I825)*'Scenario 3 - Nut. Analysis'!E824)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H828<>\"\", B826*'Population Figures'!J825*(1-'Scenario 2 Contributing Fact'!H828),B826*'Population Figures'!J825*(1-'Scenario 3 - Nut. Analysis'!B824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H828<>\"\", B826*'Population Figures'!K825*(1-'Scenario 2 Contributing Fact'!H828),B826*'Population Figures'!K825*(1-'Scenario 3 - Nut. Analysis'!B824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H828<>\"\", B826*'Population Figures'!L825*(1-'Scenario 2 Contributing Fact'!H828),B826*'Population Figures'!L825*(1-'Scenario 3 - Nut. Analysis'!B824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K828<>\"\", B826*'Population Figures'!P825*(1-'Scenario 2 Contributing Fact'!K828),B826*'Population Figures'!P825*(1-'Scenario 3 - Nut. Analysis'!C824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K828<>\"\", B826*'Population Figures'!Q825*(1-'Scenario 2 Contributing Fact'!K828),B826*'Population Figures'!Q825*(1-'Scenario 3 - Nut. Analysis'!C824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K828<>\"\", B826*'Population Figures'!R825*(1-'Scenario 2 Contributing Fact'!K828),B826*'Population Figures'!R825*(1-'Scenario 3 - Nut. Analysis'!C824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I828<>\"\", B826*'Population Figures'!J825*(1-'Scenario 2 Contributing Fact'!I828), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I828<>\"\", B826*'Population Figures'!K825*(1-'Scenario 2 Contributing Fact'!I828), B826*'Population Figures'!K825*(1-'Scenario 3 - Nut. Analysis'!H824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I828<>\"\", B826*'Population Figures'!L825*(1-'Scenario 2 Contributing Fact'!I828), B826*'Population Figures'!L825*(1-'Scenario 3 - Nut. Analysis'!H824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J828<>\"\", B826*'Population Figures'!M825*(1-'Scenario 2 Contributing Fact'!J828),B826*'Population Figures'!M825*(1-'Scenario 3 - Nut. Analysis'!I824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J828<>\"\", B826*'Population Figures'!N825*(1-'Scenario 2 Contributing Fact'!J828),B826*'Population Figures'!N825*(1-'Scenario 3 - Nut. Analysis'!I824))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J828<>\"\", B826*'Population Figures'!O825*(1-'Scenario 2 Contributing Fact'!J828),B826*'Population Figures'!O825*(1-'Scenario 3 - Nut. Analysis'!I824))","v":0}]
[{"$f":"'Population Figures'!E828","v":0},{"$f":"'Population Figures'!F828","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B831<>\"\", B829*'Population Figures'!H828*'Scenario 2 Contributing Fact'!B831,B829*'Population Figures'!H828*'Scenario 3 - Nut. Analysis'!D827)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B831<>\"\", B829*'Population Figures'!I828*'Scenario 2 Contributing Fact'!B831,B829*'Population Figures'!I828*'Scenario 3 - Nut. Analysis'!D827)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C831<>\"\", B829*('Population Figures'!G828)*'Scenario 2 Contributing Fact'!C831, B829*('Population Figures'!G828)*'Scenario 3 - Nut. Analysis'!E827)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C831<>\"\", B829*('Population Figures'!H828)*'Scenario 2 Contributing Fact'!C831, B829*('Population Figures'!H828)*'Scenario 3 - Nut. Analysis'!E827)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C831<>\"\", B829*('Population Figures'!I828)*'Scenario 2 Contributing Fact'!C831, B829*('Population Figures'!I828)*'Scenario 3 - Nut. Analysis'!E827)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H831<>\"\", B829*'Population Figures'!J828*(1-'Scenario 2 Contributing Fact'!H831),B829*'Population Figures'!J828*(1-'Scenario 3 - Nut. Analysis'!B827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H831<>\"\", B829*'Population Figures'!K828*(1-'Scenario 2 Contributing Fact'!H831),B829*'Population Figures'!K828*(1-'Scenario 3 - Nut. Analysis'!B827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H831<>\"\", B829*'Population Figures'!L828*(1-'Scenario 2 Contributing Fact'!H831),B829*'Population Figures'!L828*(1-'Scenario 3 - Nut. Analysis'!B827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K831<>\"\", B829*'Population Figures'!P828*(1-'Scenario 2 Contributing Fact'!K831),B829*'Population Figures'!P828*(1-'Scenario 3 - Nut. Analysis'!C827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K831<>\"\", B829*'Population Figures'!Q828*(1-'Scenario 2 Contributing Fact'!K831),B829*'Population Figures'!Q828*(1-'Scenario 3 - Nut. Analysis'!C827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K831<>\"\", B829*'Population Figures'!R828*(1-'Scenario 2 Contributing Fact'!K831),B829*'Population Figures'!R828*(1-'Scenario 3 - Nut. Analysis'!C827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I831<>\"\", B829*'Population Figures'!J828*(1-'Scenario 2 Contributing Fact'!I831), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I831<>\"\", B829*'Population Figures'!K828*(1-'Scenario 2 Contributing Fact'!I831), B829*'Population Figures'!K828*(1-'Scenario 3 - Nut. Analysis'!H827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I831<>\"\", B829*'Population Figures'!L828*(1-'Scenario 2 Contributing Fact'!I831), B829*'Population Figures'!L828*(1-'Scenario 3 - Nut. Analysis'!H827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J831<>\"\", B829*'Population Figures'!M828*(1-'Scenario 2 Contributing Fact'!J831),B829*'Population Figures'!M828*(1-'Scenario 3 - Nut. Analysis'!I827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J831<>\"\", B829*'Population Figures'!N828*(1-'Scenario 2 Contributing Fact'!J831),B829*'Population Figures'!N828*(1-'Scenario 3 - Nut. Analysis'!I827))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J831<>\"\", B829*'Population Figures'!O828*(1-'Scenario 2 Contributing Fact'!J831),B829*'Population Figures'!O828*(1-'Scenario 3 - Nut. Analysis'!I827))","v":0}]
[{"$f":"'Population Figures'!E829","v":0},{"$f":"'Population Figures'!F829","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B832<>\"\", B830*'Population Figures'!H829*'Scenario 2 Contributing Fact'!B832,B830*'Population Figures'!H829*'Scenario 3 - Nut. Analysis'!D828)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B832<>\"\", B830*'Population Figures'!I829*'Scenario 2 Contributing Fact'!B832,B830*'Population Figures'!I829*'Scenario 3 - Nut. Analysis'!D828)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C832<>\"\", B830*('Population Figures'!G829)*'Scenario 2 Contributing Fact'!C832, B830*('Population Figures'!G829)*'Scenario 3 - Nut. Analysis'!E828)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C832<>\"\", B830*('Population Figures'!H829)*'Scenario 2 Contributing Fact'!C832, B830*('Population Figures'!H829)*'Scenario 3 - Nut. Analysis'!E828)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C832<>\"\", B830*('Population Figures'!I829)*'Scenario 2 Contributing Fact'!C832, B830*('Population Figures'!I829)*'Scenario 3 - Nut. Analysis'!E828)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H832<>\"\", B830*'Population Figures'!J829*(1-'Scenario 2 Contributing Fact'!H832),B830*'Population Figures'!J829*(1-'Scenario 3 - Nut. Analysis'!B828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H832<>\"\", B830*'Population Figures'!K829*(1-'Scenario 2 Contributing Fact'!H832),B830*'Population Figures'!K829*(1-'Scenario 3 - Nut. Analysis'!B828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H832<>\"\", B830*'Population Figures'!L829*(1-'Scenario 2 Contributing Fact'!H832),B830*'Population Figures'!L829*(1-'Scenario 3 - Nut. Analysis'!B828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K832<>\"\", B830*'Population Figures'!P829*(1-'Scenario 2 Contributing Fact'!K832),B830*'Population Figures'!P829*(1-'Scenario 3 - Nut. Analysis'!C828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K832<>\"\", B830*'Population Figures'!Q829*(1-'Scenario 2 Contributing Fact'!K832),B830*'Population Figures'!Q829*(1-'Scenario 3 - Nut. Analysis'!C828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K832<>\"\", B830*'Population Figures'!R829*(1-'Scenario 2 Contributing Fact'!K832),B830*'Population Figures'!R829*(1-'Scenario 3 - Nut. Analysis'!C828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I832<>\"\", B830*'Population Figures'!J829*(1-'Scenario 2 Contributing Fact'!I832), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I832<>\"\", B830*'Population Figures'!K829*(1-'Scenario 2 Contributing Fact'!I832), B830*'Population Figures'!K829*(1-'Scenario 3 - Nut. Analysis'!H828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I832<>\"\", B830*'Population Figures'!L829*(1-'Scenario 2 Contributing Fact'!I832), B830*'Population Figures'!L829*(1-'Scenario 3 - Nut. Analysis'!H828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J832<>\"\", B830*'Population Figures'!M829*(1-'Scenario 2 Contributing Fact'!J832),B830*'Population Figures'!M829*(1-'Scenario 3 - Nut. Analysis'!I828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J832<>\"\", B830*'Population Figures'!N829*(1-'Scenario 2 Contributing Fact'!J832),B830*'Population Figures'!N829*(1-'Scenario 3 - Nut. Analysis'!I828))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J832<>\"\", B830*'Population Figures'!O829*(1-'Scenario 2 Contributing Fact'!J832),B830*'Population Figures'!O829*(1-'Scenario 3 - Nut. Analysis'!I828))","v":0}]
[{"$f":"'Population Figures'!E832","v":0},{"$f":"'Population Figures'!F832","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B835<>\"\", B833*'Population Figures'!H832*'Scenario 2 Contributing Fact'!B835,B833*'Population Figures'!H832*'Scenario 3 - Nut. Analysis'!D831)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B835<>\"\", B833*'Population Figures'!I832*'Scenario 2 Contributing Fact'!B835,B833*'Population Figures'!I832*'Scenario 3 - Nut. Analysis'!D831)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C835<>\"\", B833*('Population Figures'!G832)*'Scenario 2 Contributing Fact'!C835, B833*('Population Figures'!G832)*'Scenario 3 - Nut. Analysis'!E831)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C835<>\"\", B833*('Population Figures'!H832)*'Scenario 2 Contributing Fact'!C835, B833*('Population Figures'!H832)*'Scenario 3 - Nut. Analysis'!E831)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C835<>\"\", B833*('Population Figures'!I832)*'Scenario 2 Contributing Fact'!C835, B833*('Population Figures'!I832)*'Scenario 3 - Nut. Analysis'!E831)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H835<>\"\", B833*'Population Figures'!J832*(1-'Scenario 2 Contributing Fact'!H835),B833*'Population Figures'!J832*(1-'Scenario 3 - Nut. Analysis'!B831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H835<>\"\", B833*'Population Figures'!K832*(1-'Scenario 2 Contributing Fact'!H835),B833*'Population Figures'!K832*(1-'Scenario 3 - Nut. Analysis'!B831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H835<>\"\", B833*'Population Figures'!L832*(1-'Scenario 2 Contributing Fact'!H835),B833*'Population Figures'!L832*(1-'Scenario 3 - Nut. Analysis'!B831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K835<>\"\", B833*'Population Figures'!P832*(1-'Scenario 2 Contributing Fact'!K835),B833*'Population Figures'!P832*(1-'Scenario 3 - Nut. Analysis'!C831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K835<>\"\", B833*'Population Figures'!Q832*(1-'Scenario 2 Contributing Fact'!K835),B833*'Population Figures'!Q832*(1-'Scenario 3 - Nut. Analysis'!C831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K835<>\"\", B833*'Population Figures'!R832*(1-'Scenario 2 Contributing Fact'!K835),B833*'Population Figures'!R832*(1-'Scenario 3 - Nut. Analysis'!C831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I835<>\"\", B833*'Population Figures'!J832*(1-'Scenario 2 Contributing Fact'!I835), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I835<>\"\", B833*'Population Figures'!K832*(1-'Scenario 2 Contributing Fact'!I835), B833*'Population Figures'!K832*(1-'Scenario 3 - Nut. Analysis'!H831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I835<>\"\", B833*'Population Figures'!L832*(1-'Scenario 2 Contributing Fact'!I835), B833*'Population Figures'!L832*(1-'Scenario 3 - Nut. Analysis'!H831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J835<>\"\", B833*'Population Figures'!M832*(1-'Scenario 2 Contributing Fact'!J835),B833*'Population Figures'!M832*(1-'Scenario 3 - Nut. Analysis'!I831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J835<>\"\", B833*'Population Figures'!N832*(1-'Scenario 2 Contributing Fact'!J835),B833*'Population Figures'!N832*(1-'Scenario 3 - Nut. Analysis'!I831))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J835<>\"\", B833*'Population Figures'!O832*(1-'Scenario 2 Contributing Fact'!J835),B833*'Population Figures'!O832*(1-'Scenario 3 - Nut. Analysis'!I831))","v":0}]
[{"$f":"'Population Figures'!E833","v":0},{"$f":"'Population Figures'!F833","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B836<>\"\", B834*'Population Figures'!H833*'Scenario 2 Contributing Fact'!B836,B834*'Population Figures'!H833*'Scenario 3 - Nut. Analysis'!D832)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B836<>\"\", B834*'Population Figures'!I833*'Scenario 2 Contributing Fact'!B836,B834*'Population Figures'!I833*'Scenario 3 - Nut. Analysis'!D832)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C836<>\"\", B834*('Population Figures'!G833)*'Scenario 2 Contributing Fact'!C836, B834*('Population Figures'!G833)*'Scenario 3 - Nut. Analysis'!E832)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C836<>\"\", B834*('Population Figures'!H833)*'Scenario 2 Contributing Fact'!C836, B834*('Population Figures'!H833)*'Scenario 3 - Nut. Analysis'!E832)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C836<>\"\", B834*('Population Figures'!I833)*'Scenario 2 Contributing Fact'!C836, B834*('Population Figures'!I833)*'Scenario 3 - Nut. Analysis'!E832)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H836<>\"\", B834*'Population Figures'!J833*(1-'Scenario 2 Contributing Fact'!H836),B834*'Population Figures'!J833*(1-'Scenario 3 - Nut. Analysis'!B832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H836<>\"\", B834*'Population Figures'!K833*(1-'Scenario 2 Contributing Fact'!H836),B834*'Population Figures'!K833*(1-'Scenario 3 - Nut. Analysis'!B832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H836<>\"\", B834*'Population Figures'!L833*(1-'Scenario 2 Contributing Fact'!H836),B834*'Population Figures'!L833*(1-'Scenario 3 - Nut. Analysis'!B832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K836<>\"\", B834*'Population Figures'!P833*(1-'Scenario 2 Contributing Fact'!K836),B834*'Population Figures'!P833*(1-'Scenario 3 - Nut. Analysis'!C832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K836<>\"\", B834*'Population Figures'!Q833*(1-'Scenario 2 Contributing Fact'!K836),B834*'Population Figures'!Q833*(1-'Scenario 3 - Nut. Analysis'!C832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K836<>\"\", B834*'Population Figures'!R833*(1-'Scenario 2 Contributing Fact'!K836),B834*'Population Figures'!R833*(1-'Scenario 3 - Nut. Analysis'!C832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I836<>\"\", B834*'Population Figures'!J833*(1-'Scenario 2 Contributing Fact'!I836), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I836<>\"\", B834*'Population Figures'!K833*(1-'Scenario 2 Contributing Fact'!I836), B834*'Population Figures'!K833*(1-'Scenario 3 - Nut. Analysis'!H832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I836<>\"\", B834*'Population Figures'!L833*(1-'Scenario 2 Contributing Fact'!I836), B834*'Population Figures'!L833*(1-'Scenario 3 - Nut. Analysis'!H832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J836<>\"\", B834*'Population Figures'!M833*(1-'Scenario 2 Contributing Fact'!J836),B834*'Population Figures'!M833*(1-'Scenario 3 - Nut. Analysis'!I832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J836<>\"\", B834*'Population Figures'!N833*(1-'Scenario 2 Contributing Fact'!J836),B834*'Population Figures'!N833*(1-'Scenario 3 - Nut. Analysis'!I832))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J836<>\"\", B834*'Population Figures'!O833*(1-'Scenario 2 Contributing Fact'!J836),B834*'Population Figures'!O833*(1-'Scenario 3 - Nut. Analysis'!I832))","v":0}]
[{"$f":"'Population Figures'!E836","v":0},{"$f":"'Population Figures'!F836","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B839<>\"\", B837*'Population Figures'!H836*'Scenario 2 Contributing Fact'!B839,B837*'Population Figures'!H836*'Scenario 3 - Nut. Analysis'!D835)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B839<>\"\", B837*'Population Figures'!I836*'Scenario 2 Contributing Fact'!B839,B837*'Population Figures'!I836*'Scenario 3 - Nut. Analysis'!D835)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C839<>\"\", B837*('Population Figures'!G836)*'Scenario 2 Contributing Fact'!C839, B837*('Population Figures'!G836)*'Scenario 3 - Nut. Analysis'!E835)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C839<>\"\", B837*('Population Figures'!H836)*'Scenario 2 Contributing Fact'!C839, B837*('Population Figures'!H836)*'Scenario 3 - Nut. Analysis'!E835)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C839<>\"\", B837*('Population Figures'!I836)*'Scenario 2 Contributing Fact'!C839, B837*('Population Figures'!I836)*'Scenario 3 - Nut. Analysis'!E835)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H839<>\"\", B837*'Population Figures'!J836*(1-'Scenario 2 Contributing Fact'!H839),B837*'Population Figures'!J836*(1-'Scenario 3 - Nut. Analysis'!B835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H839<>\"\", B837*'Population Figures'!K836*(1-'Scenario 2 Contributing Fact'!H839),B837*'Population Figures'!K836*(1-'Scenario 3 - Nut. Analysis'!B835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H839<>\"\", B837*'Population Figures'!L836*(1-'Scenario 2 Contributing Fact'!H839),B837*'Population Figures'!L836*(1-'Scenario 3 - Nut. Analysis'!B835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K839<>\"\", B837*'Population Figures'!P836*(1-'Scenario 2 Contributing Fact'!K839),B837*'Population Figures'!P836*(1-'Scenario 3 - Nut. Analysis'!C835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K839<>\"\", B837*'Population Figures'!Q836*(1-'Scenario 2 Contributing Fact'!K839),B837*'Population Figures'!Q836*(1-'Scenario 3 - Nut. Analysis'!C835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K839<>\"\", B837*'Population Figures'!R836*(1-'Scenario 2 Contributing Fact'!K839),B837*'Population Figures'!R836*(1-'Scenario 3 - Nut. Analysis'!C835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I839<>\"\", B837*'Population Figures'!J836*(1-'Scenario 2 Contributing Fact'!I839), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I839<>\"\", B837*'Population Figures'!K836*(1-'Scenario 2 Contributing Fact'!I839), B837*'Population Figures'!K836*(1-'Scenario 3 - Nut. Analysis'!H835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I839<>\"\", B837*'Population Figures'!L836*(1-'Scenario 2 Contributing Fact'!I839), B837*'Population Figures'!L836*(1-'Scenario 3 - Nut. Analysis'!H835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J839<>\"\", B837*'Population Figures'!M836*(1-'Scenario 2 Contributing Fact'!J839),B837*'Population Figures'!M836*(1-'Scenario 3 - Nut. Analysis'!I835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J839<>\"\", B837*'Population Figures'!N836*(1-'Scenario 2 Contributing Fact'!J839),B837*'Population Figures'!N836*(1-'Scenario 3 - Nut. Analysis'!I835))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J839<>\"\", B837*'Population Figures'!O836*(1-'Scenario 2 Contributing Fact'!J839),B837*'Population Figures'!O836*(1-'Scenario 3 - Nut. Analysis'!I835))","v":0}]
[{"$f":"'Population Figures'!E837","v":0},{"$f":"'Population Figures'!F837","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B840<>\"\", B838*'Population Figures'!H837*'Scenario 2 Contributing Fact'!B840,B838*'Population Figures'!H837*'Scenario 3 - Nut. Analysis'!D836)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B840<>\"\", B838*'Population Figures'!I837*'Scenario 2 Contributing Fact'!B840,B838*'Population Figures'!I837*'Scenario 3 - Nut. Analysis'!D836)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C840<>\"\", B838*('Population Figures'!G837)*'Scenario 2 Contributing Fact'!C840, B838*('Population Figures'!G837)*'Scenario 3 - Nut. Analysis'!E836)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C840<>\"\", B838*('Population Figures'!H837)*'Scenario 2 Contributing Fact'!C840, B838*('Population Figures'!H837)*'Scenario 3 - Nut. Analysis'!E836)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C840<>\"\", B838*('Population Figures'!I837)*'Scenario 2 Contributing Fact'!C840, B838*('Population Figures'!I837)*'Scenario 3 - Nut. Analysis'!E836)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H840<>\"\", B838*'Population Figures'!J837*(1-'Scenario 2 Contributing Fact'!H840),B838*'Population Figures'!J837*(1-'Scenario 3 - Nut. Analysis'!B836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H840<>\"\", B838*'Population Figures'!K837*(1-'Scenario 2 Contributing Fact'!H840),B838*'Population Figures'!K837*(1-'Scenario 3 - Nut. Analysis'!B836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H840<>\"\", B838*'Population Figures'!L837*(1-'Scenario 2 Contributing Fact'!H840),B838*'Population Figures'!L837*(1-'Scenario 3 - Nut. Analysis'!B836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K840<>\"\", B838*'Population Figures'!P837*(1-'Scenario 2 Contributing Fact'!K840),B838*'Population Figures'!P837*(1-'Scenario 3 - Nut. Analysis'!C836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K840<>\"\", B838*'Population Figures'!Q837*(1-'Scenario 2 Contributing Fact'!K840),B838*'Population Figures'!Q837*(1-'Scenario 3 - Nut. Analysis'!C836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K840<>\"\", B838*'Population Figures'!R837*(1-'Scenario 2 Contributing Fact'!K840),B838*'Population Figures'!R837*(1-'Scenario 3 - Nut. Analysis'!C836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I840<>\"\", B838*'Population Figures'!J837*(1-'Scenario 2 Contributing Fact'!I840), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I840<>\"\", B838*'Population Figures'!K837*(1-'Scenario 2 Contributing Fact'!I840), B838*'Population Figures'!K837*(1-'Scenario 3 - Nut. Analysis'!H836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I840<>\"\", B838*'Population Figures'!L837*(1-'Scenario 2 Contributing Fact'!I840), B838*'Population Figures'!L837*(1-'Scenario 3 - Nut. Analysis'!H836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J840<>\"\", B838*'Population Figures'!M837*(1-'Scenario 2 Contributing Fact'!J840),B838*'Population Figures'!M837*(1-'Scenario 3 - Nut. Analysis'!I836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J840<>\"\", B838*'Population Figures'!N837*(1-'Scenario 2 Contributing Fact'!J840),B838*'Population Figures'!N837*(1-'Scenario 3 - Nut. Analysis'!I836))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J840<>\"\", B838*'Population Figures'!O837*(1-'Scenario 2 Contributing Fact'!J840),B838*'Population Figures'!O837*(1-'Scenario 3 - Nut. Analysis'!I836))","v":0}]
[{"$f":"'Population Figures'!E840","v":0},{"$f":"'Population Figures'!F840","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B843<>\"\", B841*'Population Figures'!H840*'Scenario 2 Contributing Fact'!B843,B841*'Population Figures'!H840*'Scenario 3 - Nut. Analysis'!D839)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B843<>\"\", B841*'Population Figures'!I840*'Scenario 2 Contributing Fact'!B843,B841*'Population Figures'!I840*'Scenario 3 - Nut. Analysis'!D839)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C843<>\"\", B841*('Population Figures'!G840)*'Scenario 2 Contributing Fact'!C843, B841*('Population Figures'!G840)*'Scenario 3 - Nut. Analysis'!E839)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C843<>\"\", B841*('Population Figures'!H840)*'Scenario 2 Contributing Fact'!C843, B841*('Population Figures'!H840)*'Scenario 3 - Nut. Analysis'!E839)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C843<>\"\", B841*('Population Figures'!I840)*'Scenario 2 Contributing Fact'!C843, B841*('Population Figures'!I840)*'Scenario 3 - Nut. Analysis'!E839)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H843<>\"\", B841*'Population Figures'!J840*(1-'Scenario 2 Contributing Fact'!H843),B841*'Population Figures'!J840*(1-'Scenario 3 - Nut. Analysis'!B839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H843<>\"\", B841*'Population Figures'!K840*(1-'Scenario 2 Contributing Fact'!H843),B841*'Population Figures'!K840*(1-'Scenario 3 - Nut. Analysis'!B839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H843<>\"\", B841*'Population Figures'!L840*(1-'Scenario 2 Contributing Fact'!H843),B841*'Population Figures'!L840*(1-'Scenario 3 - Nut. Analysis'!B839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K843<>\"\", B841*'Population Figures'!P840*(1-'Scenario 2 Contributing Fact'!K843),B841*'Population Figures'!P840*(1-'Scenario 3 - Nut. Analysis'!C839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K843<>\"\", B841*'Population Figures'!Q840*(1-'Scenario 2 Contributing Fact'!K843),B841*'Population Figures'!Q840*(1-'Scenario 3 - Nut. Analysis'!C839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K843<>\"\", B841*'Population Figures'!R840*(1-'Scenario 2 Contributing Fact'!K843),B841*'Population Figures'!R840*(1-'Scenario 3 - Nut. Analysis'!C839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I843<>\"\", B841*'Population Figures'!J840*(1-'Scenario 2 Contributing Fact'!I843), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I843<>\"\", B841*'Population Figures'!K840*(1-'Scenario 2 Contributing Fact'!I843), B841*'Population Figures'!K840*(1-'Scenario 3 - Nut. Analysis'!H839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I843<>\"\", B841*'Population Figures'!L840*(1-'Scenario 2 Contributing Fact'!I843), B841*'Population Figures'!L840*(1-'Scenario 3 - Nut. Analysis'!H839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J843<>\"\", B841*'Population Figures'!M840*(1-'Scenario 2 Contributing Fact'!J843),B841*'Population Figures'!M840*(1-'Scenario 3 - Nut. Analysis'!I839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J843<>\"\", B841*'Population Figures'!N840*(1-'Scenario 2 Contributing Fact'!J843),B841*'Population Figures'!N840*(1-'Scenario 3 - Nut. Analysis'!I839))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J843<>\"\", B841*'Population Figures'!O840*(1-'Scenario 2 Contributing Fact'!J843),B841*'Population Figures'!O840*(1-'Scenario 3 - Nut. Analysis'!I839))","v":0}]
[{"$f":"'Population Figures'!E841","v":0},{"$f":"'Population Figures'!F841","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B844<>\"\", B842*'Population Figures'!H841*'Scenario 2 Contributing Fact'!B844,B842*'Population Figures'!H841*'Scenario 3 - Nut. Analysis'!D840)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B844<>\"\", B842*'Population Figures'!I841*'Scenario 2 Contributing Fact'!B844,B842*'Population Figures'!I841*'Scenario 3 - Nut. Analysis'!D840)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C844<>\"\", B842*('Population Figures'!G841)*'Scenario 2 Contributing Fact'!C844, B842*('Population Figures'!G841)*'Scenario 3 - Nut. Analysis'!E840)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C844<>\"\", B842*('Population Figures'!H841)*'Scenario 2 Contributing Fact'!C844, B842*('Population Figures'!H841)*'Scenario 3 - Nut. Analysis'!E840)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C844<>\"\", B842*('Population Figures'!I841)*'Scenario 2 Contributing Fact'!C844, B842*('Population Figures'!I841)*'Scenario 3 - Nut. Analysis'!E840)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H844<>\"\", B842*'Population Figures'!J841*(1-'Scenario 2 Contributing Fact'!H844),B842*'Population Figures'!J841*(1-'Scenario 3 - Nut. Analysis'!B840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H844<>\"\", B842*'Population Figures'!K841*(1-'Scenario 2 Contributing Fact'!H844),B842*'Population Figures'!K841*(1-'Scenario 3 - Nut. Analysis'!B840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H844<>\"\", B842*'Population Figures'!L841*(1-'Scenario 2 Contributing Fact'!H844),B842*'Population Figures'!L841*(1-'Scenario 3 - Nut. Analysis'!B840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K844<>\"\", B842*'Population Figures'!P841*(1-'Scenario 2 Contributing Fact'!K844),B842*'Population Figures'!P841*(1-'Scenario 3 - Nut. Analysis'!C840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K844<>\"\", B842*'Population Figures'!Q841*(1-'Scenario 2 Contributing Fact'!K844),B842*'Population Figures'!Q841*(1-'Scenario 3 - Nut. Analysis'!C840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K844<>\"\", B842*'Population Figures'!R841*(1-'Scenario 2 Contributing Fact'!K844),B842*'Population Figures'!R841*(1-'Scenario 3 - Nut. Analysis'!C840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I844<>\"\", B842*'Population Figures'!J841*(1-'Scenario 2 Contributing Fact'!I844), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I844<>\"\", B842*'Population Figures'!K841*(1-'Scenario 2 Contributing Fact'!I844), B842*'Population Figures'!K841*(1-'Scenario 3 - Nut. Analysis'!H840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I844<>\"\", B842*'Population Figures'!L841*(1-'Scenario 2 Contributing Fact'!I844), B842*'Population Figures'!L841*(1-'Scenario 3 - Nut. Analysis'!H840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J844<>\"\", B842*'Population Figures'!M841*(1-'Scenario 2 Contributing Fact'!J844),B842*'Population Figures'!M841*(1-'Scenario 3 - Nut. Analysis'!I840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J844<>\"\", B842*'Population Figures'!N841*(1-'Scenario 2 Contributing Fact'!J844),B842*'Population Figures'!N841*(1-'Scenario 3 - Nut. Analysis'!I840))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J844<>\"\", B842*'Population Figures'!O841*(1-'Scenario 2 Contributing Fact'!J844),B842*'Population Figures'!O841*(1-'Scenario 3 - Nut. Analysis'!I840))","v":0}]
[{"$f":"'Population Figures'!E844","v":0},{"$f":"'Population Figures'!F844","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B847<>\"\", B845*'Population Figures'!H844*'Scenario 2 Contributing Fact'!B847,B845*'Population Figures'!H844*'Scenario 3 - Nut. Analysis'!D843)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B847<>\"\", B845*'Population Figures'!I844*'Scenario 2 Contributing Fact'!B847,B845*'Population Figures'!I844*'Scenario 3 - Nut. Analysis'!D843)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C847<>\"\", B845*('Population Figures'!G844)*'Scenario 2 Contributing Fact'!C847, B845*('Population Figures'!G844)*'Scenario 3 - Nut. Analysis'!E843)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C847<>\"\", B845*('Population Figures'!H844)*'Scenario 2 Contributing Fact'!C847, B845*('Population Figures'!H844)*'Scenario 3 - Nut. Analysis'!E843)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C847<>\"\", B845*('Population Figures'!I844)*'Scenario 2 Contributing Fact'!C847, B845*('Population Figures'!I844)*'Scenario 3 - Nut. Analysis'!E843)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H847<>\"\", B845*'Population Figures'!J844*(1-'Scenario 2 Contributing Fact'!H847),B845*'Population Figures'!J844*(1-'Scenario 3 - Nut. Analysis'!B843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H847<>\"\", B845*'Population Figures'!K844*(1-'Scenario 2 Contributing Fact'!H847),B845*'Population Figures'!K844*(1-'Scenario 3 - Nut. Analysis'!B843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H847<>\"\", B845*'Population Figures'!L844*(1-'Scenario 2 Contributing Fact'!H847),B845*'Population Figures'!L844*(1-'Scenario 3 - Nut. Analysis'!B843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K847<>\"\", B845*'Population Figures'!P844*(1-'Scenario 2 Contributing Fact'!K847),B845*'Population Figures'!P844*(1-'Scenario 3 - Nut. Analysis'!C843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K847<>\"\", B845*'Population Figures'!Q844*(1-'Scenario 2 Contributing Fact'!K847),B845*'Population Figures'!Q844*(1-'Scenario 3 - Nut. Analysis'!C843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K847<>\"\", B845*'Population Figures'!R844*(1-'Scenario 2 Contributing Fact'!K847),B845*'Population Figures'!R844*(1-'Scenario 3 - Nut. Analysis'!C843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I847<>\"\", B845*'Population Figures'!J844*(1-'Scenario 2 Contributing Fact'!I847), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I847<>\"\", B845*'Population Figures'!K844*(1-'Scenario 2 Contributing Fact'!I847), B845*'Population Figures'!K844*(1-'Scenario 3 - Nut. Analysis'!H843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I847<>\"\", B845*'Population Figures'!L844*(1-'Scenario 2 Contributing Fact'!I847), B845*'Population Figures'!L844*(1-'Scenario 3 - Nut. Analysis'!H843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J847<>\"\", B845*'Population Figures'!M844*(1-'Scenario 2 Contributing Fact'!J847),B845*'Population Figures'!M844*(1-'Scenario 3 - Nut. Analysis'!I843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J847<>\"\", B845*'Population Figures'!N844*(1-'Scenario 2 Contributing Fact'!J847),B845*'Population Figures'!N844*(1-'Scenario 3 - Nut. Analysis'!I843))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J847<>\"\", B845*'Population Figures'!O844*(1-'Scenario 2 Contributing Fact'!J847),B845*'Population Figures'!O844*(1-'Scenario 3 - Nut. Analysis'!I843))","v":0}]
[{"$f":"'Population Figures'!E845","v":0},{"$f":"'Population Figures'!F845","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B848<>\"\", B846*'Population Figures'!H845*'Scenario 2 Contributing Fact'!B848,B846*'Population Figures'!H845*'Scenario 3 - Nut. Analysis'!D844)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B848<>\"\", B846*'Population Figures'!I845*'Scenario 2 Contributing Fact'!B848,B846*'Population Figures'!I845*'Scenario 3 - Nut. Analysis'!D844)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C848<>\"\", B846*('Population Figures'!G845)*'Scenario 2 Contributing Fact'!C848, B846*('Population Figures'!G845)*'Scenario 3 - Nut. Analysis'!E844)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C848<>\"\", B846*('Population Figures'!H845)*'Scenario 2 Contributing Fact'!C848, B846*('Population Figures'!H845)*'Scenario 3 - Nut. Analysis'!E844)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C848<>\"\", B846*('Population Figures'!I845)*'Scenario 2 Contributing Fact'!C848, B846*('Population Figures'!I845)*'Scenario 3 - Nut. Analysis'!E844)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H848<>\"\", B846*'Population Figures'!J845*(1-'Scenario 2 Contributing Fact'!H848),B846*'Population Figures'!J845*(1-'Scenario 3 - Nut. Analysis'!B844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H848<>\"\", B846*'Population Figures'!K845*(1-'Scenario 2 Contributing Fact'!H848),B846*'Population Figures'!K845*(1-'Scenario 3 - Nut. Analysis'!B844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H848<>\"\", B846*'Population Figures'!L845*(1-'Scenario 2 Contributing Fact'!H848),B846*'Population Figures'!L845*(1-'Scenario 3 - Nut. Analysis'!B844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K848<>\"\", B846*'Population Figures'!P845*(1-'Scenario 2 Contributing Fact'!K848),B846*'Population Figures'!P845*(1-'Scenario 3 - Nut. Analysis'!C844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K848<>\"\", B846*'Population Figures'!Q845*(1-'Scenario 2 Contributing Fact'!K848),B846*'Population Figures'!Q845*(1-'Scenario 3 - Nut. Analysis'!C844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K848<>\"\", B846*'Population Figures'!R845*(1-'Scenario 2 Contributing Fact'!K848),B846*'Population Figures'!R845*(1-'Scenario 3 - Nut. Analysis'!C844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I848<>\"\", B846*'Population Figures'!J845*(1-'Scenario 2 Contributing Fact'!I848), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I848<>\"\", B846*'Population Figures'!K845*(1-'Scenario 2 Contributing Fact'!I848), B846*'Population Figures'!K845*(1-'Scenario 3 - Nut. Analysis'!H844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I848<>\"\", B846*'Population Figures'!L845*(1-'Scenario 2 Contributing Fact'!I848), B846*'Population Figures'!L845*(1-'Scenario 3 - Nut. Analysis'!H844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J848<>\"\", B846*'Population Figures'!M845*(1-'Scenario 2 Contributing Fact'!J848),B846*'Population Figures'!M845*(1-'Scenario 3 - Nut. Analysis'!I844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J848<>\"\", B846*'Population Figures'!N845*(1-'Scenario 2 Contributing Fact'!J848),B846*'Population Figures'!N845*(1-'Scenario 3 - Nut. Analysis'!I844))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J848<>\"\", B846*'Population Figures'!O845*(1-'Scenario 2 Contributing Fact'!J848),B846*'Population Figures'!O845*(1-'Scenario 3 - Nut. Analysis'!I844))","v":0}]
[{"$f":"'Population Figures'!E848","v":0},{"$f":"'Population Figures'!F848","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B851<>\"\", B849*'Population Figures'!H848*'Scenario 2 Contributing Fact'!B851,B849*'Population Figures'!H848*'Scenario 3 - Nut. Analysis'!D847)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B851<>\"\", B849*'Population Figures'!I848*'Scenario 2 Contributing Fact'!B851,B849*'Population Figures'!I848*'Scenario 3 - Nut. Analysis'!D847)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C851<>\"\", B849*('Population Figures'!G848)*'Scenario 2 Contributing Fact'!C851, B849*('Population Figures'!G848)*'Scenario 3 - Nut. Analysis'!E847)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C851<>\"\", B849*('Population Figures'!H848)*'Scenario 2 Contributing Fact'!C851, B849*('Population Figures'!H848)*'Scenario 3 - Nut. Analysis'!E847)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C851<>\"\", B849*('Population Figures'!I848)*'Scenario 2 Contributing Fact'!C851, B849*('Population Figures'!I848)*'Scenario 3 - Nut. Analysis'!E847)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H851<>\"\", B849*'Population Figures'!J848*(1-'Scenario 2 Contributing Fact'!H851),B849*'Population Figures'!J848*(1-'Scenario 3 - Nut. Analysis'!B847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H851<>\"\", B849*'Population Figures'!K848*(1-'Scenario 2 Contributing Fact'!H851),B849*'Population Figures'!K848*(1-'Scenario 3 - Nut. Analysis'!B847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H851<>\"\", B849*'Population Figures'!L848*(1-'Scenario 2 Contributing Fact'!H851),B849*'Population Figures'!L848*(1-'Scenario 3 - Nut. Analysis'!B847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K851<>\"\", B849*'Population Figures'!P848*(1-'Scenario 2 Contributing Fact'!K851),B849*'Population Figures'!P848*(1-'Scenario 3 - Nut. Analysis'!C847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K851<>\"\", B849*'Population Figures'!Q848*(1-'Scenario 2 Contributing Fact'!K851),B849*'Population Figures'!Q848*(1-'Scenario 3 - Nut. Analysis'!C847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K851<>\"\", B849*'Population Figures'!R848*(1-'Scenario 2 Contributing Fact'!K851),B849*'Population Figures'!R848*(1-'Scenario 3 - Nut. Analysis'!C847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I851<>\"\", B849*'Population Figures'!J848*(1-'Scenario 2 Contributing Fact'!I851), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I851<>\"\", B849*'Population Figures'!K848*(1-'Scenario 2 Contributing Fact'!I851), B849*'Population Figures'!K848*(1-'Scenario 3 - Nut. Analysis'!H847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I851<>\"\", B849*'Population Figures'!L848*(1-'Scenario 2 Contributing Fact'!I851), B849*'Population Figures'!L848*(1-'Scenario 3 - Nut. Analysis'!H847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J851<>\"\", B849*'Population Figures'!M848*(1-'Scenario 2 Contributing Fact'!J851),B849*'Population Figures'!M848*(1-'Scenario 3 - Nut. Analysis'!I847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J851<>\"\", B849*'Population Figures'!N848*(1-'Scenario 2 Contributing Fact'!J851),B849*'Population Figures'!N848*(1-'Scenario 3 - Nut. Analysis'!I847))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J851<>\"\", B849*'Population Figures'!O848*(1-'Scenario 2 Contributing Fact'!J851),B849*'Population Figures'!O848*(1-'Scenario 3 - Nut. Analysis'!I847))","v":0}]
[{"$f":"'Population Figures'!E849","v":0},{"$f":"'Population Figures'!F849","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B852<>\"\", B850*'Population Figures'!H849*'Scenario 2 Contributing Fact'!B852,B850*'Population Figures'!H849*'Scenario 3 - Nut. Analysis'!D848)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B852<>\"\", B850*'Population Figures'!I849*'Scenario 2 Contributing Fact'!B852,B850*'Population Figures'!I849*'Scenario 3 - Nut. Analysis'!D848)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C852<>\"\", B850*('Population Figures'!G849)*'Scenario 2 Contributing Fact'!C852, B850*('Population Figures'!G849)*'Scenario 3 - Nut. Analysis'!E848)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C852<>\"\", B850*('Population Figures'!H849)*'Scenario 2 Contributing Fact'!C852, B850*('Population Figures'!H849)*'Scenario 3 - Nut. Analysis'!E848)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C852<>\"\", B850*('Population Figures'!I849)*'Scenario 2 Contributing Fact'!C852, B850*('Population Figures'!I849)*'Scenario 3 - Nut. Analysis'!E848)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H852<>\"\", B850*'Population Figures'!J849*(1-'Scenario 2 Contributing Fact'!H852),B850*'Population Figures'!J849*(1-'Scenario 3 - Nut. Analysis'!B848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H852<>\"\", B850*'Population Figures'!K849*(1-'Scenario 2 Contributing Fact'!H852),B850*'Population Figures'!K849*(1-'Scenario 3 - Nut. Analysis'!B848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H852<>\"\", B850*'Population Figures'!L849*(1-'Scenario 2 Contributing Fact'!H852),B850*'Population Figures'!L849*(1-'Scenario 3 - Nut. Analysis'!B848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K852<>\"\", B850*'Population Figures'!P849*(1-'Scenario 2 Contributing Fact'!K852),B850*'Population Figures'!P849*(1-'Scenario 3 - Nut. Analysis'!C848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K852<>\"\", B850*'Population Figures'!Q849*(1-'Scenario 2 Contributing Fact'!K852),B850*'Population Figures'!Q849*(1-'Scenario 3 - Nut. Analysis'!C848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K852<>\"\", B850*'Population Figures'!R849*(1-'Scenario 2 Contributing Fact'!K852),B850*'Population Figures'!R849*(1-'Scenario 3 - Nut. Analysis'!C848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I852<>\"\", B850*'Population Figures'!J849*(1-'Scenario 2 Contributing Fact'!I852), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I852<>\"\", B850*'Population Figures'!K849*(1-'Scenario 2 Contributing Fact'!I852), B850*'Population Figures'!K849*(1-'Scenario 3 - Nut. Analysis'!H848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I852<>\"\", B850*'Population Figures'!L849*(1-'Scenario 2 Contributing Fact'!I852), B850*'Population Figures'!L849*(1-'Scenario 3 - Nut. Analysis'!H848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J852<>\"\", B850*'Population Figures'!M849*(1-'Scenario 2 Contributing Fact'!J852),B850*'Population Figures'!M849*(1-'Scenario 3 - Nut. Analysis'!I848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J852<>\"\", B850*'Population Figures'!N849*(1-'Scenario 2 Contributing Fact'!J852),B850*'Population Figures'!N849*(1-'Scenario 3 - Nut. Analysis'!I848))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J852<>\"\", B850*'Population Figures'!O849*(1-'Scenario 2 Contributing Fact'!J852),B850*'Population Figures'!O849*(1-'Scenario 3 - Nut. Analysis'!I848))","v":0}]
[{"$f":"'Population Figures'!E852","v":0},{"$f":"'Population Figures'!F852","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B855<>\"\", B853*'Population Figures'!H852*'Scenario 2 Contributing Fact'!B855,B853*'Population Figures'!H852*'Scenario 3 - Nut. Analysis'!D851)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B855<>\"\", B853*'Population Figures'!I852*'Scenario 2 Contributing Fact'!B855,B853*'Population Figures'!I852*'Scenario 3 - Nut. Analysis'!D851)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C855<>\"\", B853*('Population Figures'!G852)*'Scenario 2 Contributing Fact'!C855, B853*('Population Figures'!G852)*'Scenario 3 - Nut. Analysis'!E851)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C855<>\"\", B853*('Population Figures'!H852)*'Scenario 2 Contributing Fact'!C855, B853*('Population Figures'!H852)*'Scenario 3 - Nut. Analysis'!E851)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C855<>\"\", B853*('Population Figures'!I852)*'Scenario 2 Contributing Fact'!C855, B853*('Population Figures'!I852)*'Scenario 3 - Nut. Analysis'!E851)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H855<>\"\", B853*'Population Figures'!J852*(1-'Scenario 2 Contributing Fact'!H855),B853*'Population Figures'!J852*(1-'Scenario 3 - Nut. Analysis'!B851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H855<>\"\", B853*'Population Figures'!K852*(1-'Scenario 2 Contributing Fact'!H855),B853*'Population Figures'!K852*(1-'Scenario 3 - Nut. Analysis'!B851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H855<>\"\", B853*'Population Figures'!L852*(1-'Scenario 2 Contributing Fact'!H855),B853*'Population Figures'!L852*(1-'Scenario 3 - Nut. Analysis'!B851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K855<>\"\", B853*'Population Figures'!P852*(1-'Scenario 2 Contributing Fact'!K855),B853*'Population Figures'!P852*(1-'Scenario 3 - Nut. Analysis'!C851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K855<>\"\", B853*'Population Figures'!Q852*(1-'Scenario 2 Contributing Fact'!K855),B853*'Population Figures'!Q852*(1-'Scenario 3 - Nut. Analysis'!C851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K855<>\"\", B853*'Population Figures'!R852*(1-'Scenario 2 Contributing Fact'!K855),B853*'Population Figures'!R852*(1-'Scenario 3 - Nut. Analysis'!C851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I855<>\"\", B853*'Population Figures'!J852*(1-'Scenario 2 Contributing Fact'!I855), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I855<>\"\", B853*'Population Figures'!K852*(1-'Scenario 2 Contributing Fact'!I855), B853*'Population Figures'!K852*(1-'Scenario 3 - Nut. Analysis'!H851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I855<>\"\", B853*'Population Figures'!L852*(1-'Scenario 2 Contributing Fact'!I855), B853*'Population Figures'!L852*(1-'Scenario 3 - Nut. Analysis'!H851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J855<>\"\", B853*'Population Figures'!M852*(1-'Scenario 2 Contributing Fact'!J855),B853*'Population Figures'!M852*(1-'Scenario 3 - Nut. Analysis'!I851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J855<>\"\", B853*'Population Figures'!N852*(1-'Scenario 2 Contributing Fact'!J855),B853*'Population Figures'!N852*(1-'Scenario 3 - Nut. Analysis'!I851))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J855<>\"\", B853*'Population Figures'!O852*(1-'Scenario 2 Contributing Fact'!J855),B853*'Population Figures'!O852*(1-'Scenario 3 - Nut. Analysis'!I851))","v":0}]
[{"$f":"'Population Figures'!E853","v":0},{"$f":"'Population Figures'!F853","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B856<>\"\", B854*'Population Figures'!H853*'Scenario 2 Contributing Fact'!B856,B854*'Population Figures'!H853*'Scenario 3 - Nut. Analysis'!D852)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B856<>\"\", B854*'Population Figures'!I853*'Scenario 2 Contributing Fact'!B856,B854*'Population Figures'!I853*'Scenario 3 - Nut. Analysis'!D852)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C856<>\"\", B854*('Population Figures'!G853)*'Scenario 2 Contributing Fact'!C856, B854*('Population Figures'!G853)*'Scenario 3 - Nut. Analysis'!E852)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C856<>\"\", B854*('Population Figures'!H853)*'Scenario 2 Contributing Fact'!C856, B854*('Population Figures'!H853)*'Scenario 3 - Nut. Analysis'!E852)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C856<>\"\", B854*('Population Figures'!I853)*'Scenario 2 Contributing Fact'!C856, B854*('Population Figures'!I853)*'Scenario 3 - Nut. Analysis'!E852)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H856<>\"\", B854*'Population Figures'!J853*(1-'Scenario 2 Contributing Fact'!H856),B854*'Population Figures'!J853*(1-'Scenario 3 - Nut. Analysis'!B852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H856<>\"\", B854*'Population Figures'!K853*(1-'Scenario 2 Contributing Fact'!H856),B854*'Population Figures'!K853*(1-'Scenario 3 - Nut. Analysis'!B852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H856<>\"\", B854*'Population Figures'!L853*(1-'Scenario 2 Contributing Fact'!H856),B854*'Population Figures'!L853*(1-'Scenario 3 - Nut. Analysis'!B852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K856<>\"\", B854*'Population Figures'!P853*(1-'Scenario 2 Contributing Fact'!K856),B854*'Population Figures'!P853*(1-'Scenario 3 - Nut. Analysis'!C852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K856<>\"\", B854*'Population Figures'!Q853*(1-'Scenario 2 Contributing Fact'!K856),B854*'Population Figures'!Q853*(1-'Scenario 3 - Nut. Analysis'!C852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K856<>\"\", B854*'Population Figures'!R853*(1-'Scenario 2 Contributing Fact'!K856),B854*'Population Figures'!R853*(1-'Scenario 3 - Nut. Analysis'!C852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I856<>\"\", B854*'Population Figures'!J853*(1-'Scenario 2 Contributing Fact'!I856), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I856<>\"\", B854*'Population Figures'!K853*(1-'Scenario 2 Contributing Fact'!I856), B854*'Population Figures'!K853*(1-'Scenario 3 - Nut. Analysis'!H852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I856<>\"\", B854*'Population Figures'!L853*(1-'Scenario 2 Contributing Fact'!I856), B854*'Population Figures'!L853*(1-'Scenario 3 - Nut. Analysis'!H852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J856<>\"\", B854*'Population Figures'!M853*(1-'Scenario 2 Contributing Fact'!J856),B854*'Population Figures'!M853*(1-'Scenario 3 - Nut. Analysis'!I852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J856<>\"\", B854*'Population Figures'!N853*(1-'Scenario 2 Contributing Fact'!J856),B854*'Population Figures'!N853*(1-'Scenario 3 - Nut. Analysis'!I852))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J856<>\"\", B854*'Population Figures'!O853*(1-'Scenario 2 Contributing Fact'!J856),B854*'Population Figures'!O853*(1-'Scenario 3 - Nut. Analysis'!I852))","v":0}]
[{"$f":"'Population Figures'!E856","v":0},{"$f":"'Population Figures'!F856","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B859<>\"\", B857*'Population Figures'!H856*'Scenario 2 Contributing Fact'!B859,B857*'Population Figures'!H856*'Scenario 3 - Nut. Analysis'!D855)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B859<>\"\", B857*'Population Figures'!I856*'Scenario 2 Contributing Fact'!B859,B857*'Population Figures'!I856*'Scenario 3 - Nut. Analysis'!D855)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C859<>\"\", B857*('Population Figures'!G856)*'Scenario 2 Contributing Fact'!C859, B857*('Population Figures'!G856)*'Scenario 3 - Nut. Analysis'!E855)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C859<>\"\", B857*('Population Figures'!H856)*'Scenario 2 Contributing Fact'!C859, B857*('Population Figures'!H856)*'Scenario 3 - Nut. Analysis'!E855)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C859<>\"\", B857*('Population Figures'!I856)*'Scenario 2 Contributing Fact'!C859, B857*('Population Figures'!I856)*'Scenario 3 - Nut. Analysis'!E855)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H859<>\"\", B857*'Population Figures'!J856*(1-'Scenario 2 Contributing Fact'!H859),B857*'Population Figures'!J856*(1-'Scenario 3 - Nut. Analysis'!B855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H859<>\"\", B857*'Population Figures'!K856*(1-'Scenario 2 Contributing Fact'!H859),B857*'Population Figures'!K856*(1-'Scenario 3 - Nut. Analysis'!B855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H859<>\"\", B857*'Population Figures'!L856*(1-'Scenario 2 Contributing Fact'!H859),B857*'Population Figures'!L856*(1-'Scenario 3 - Nut. Analysis'!B855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K859<>\"\", B857*'Population Figures'!P856*(1-'Scenario 2 Contributing Fact'!K859),B857*'Population Figures'!P856*(1-'Scenario 3 - Nut. Analysis'!C855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K859<>\"\", B857*'Population Figures'!Q856*(1-'Scenario 2 Contributing Fact'!K859),B857*'Population Figures'!Q856*(1-'Scenario 3 - Nut. Analysis'!C855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K859<>\"\", B857*'Population Figures'!R856*(1-'Scenario 2 Contributing Fact'!K859),B857*'Population Figures'!R856*(1-'Scenario 3 - Nut. Analysis'!C855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I859<>\"\", B857*'Population Figures'!J856*(1-'Scenario 2 Contributing Fact'!I859), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I859<>\"\", B857*'Population Figures'!K856*(1-'Scenario 2 Contributing Fact'!I859), B857*'Population Figures'!K856*(1-'Scenario 3 - Nut. Analysis'!H855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I859<>\"\", B857*'Population Figures'!L856*(1-'Scenario 2 Contributing Fact'!I859), B857*'Population Figures'!L856*(1-'Scenario 3 - Nut. Analysis'!H855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J859<>\"\", B857*'Population Figures'!M856*(1-'Scenario 2 Contributing Fact'!J859),B857*'Population Figures'!M856*(1-'Scenario 3 - Nut. Analysis'!I855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J859<>\"\", B857*'Population Figures'!N856*(1-'Scenario 2 Contributing Fact'!J859),B857*'Population Figures'!N856*(1-'Scenario 3 - Nut. Analysis'!I855))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J859<>\"\", B857*'Population Figures'!O856*(1-'Scenario 2 Contributing Fact'!J859),B857*'Population Figures'!O856*(1-'Scenario 3 - Nut. Analysis'!I855))","v":0}]
[{"$f":"'Population Figures'!E857","v":0},{"$f":"'Population Figures'!F857","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B860<>\"\", B858*'Population Figures'!H857*'Scenario 2 Contributing Fact'!B860,B858*'Population Figures'!H857*'Scenario 3 - Nut. Analysis'!D856)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B860<>\"\", B858*'Population Figures'!I857*'Scenario 2 Contributing Fact'!B860,B858*'Population Figures'!I857*'Scenario 3 - Nut. Analysis'!D856)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C860<>\"\", B858*('Population Figures'!G857)*'Scenario 2 Contributing Fact'!C860, B858*('Population Figures'!G857)*'Scenario 3 - Nut. Analysis'!E856)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C860<>\"\", B858*('Population Figures'!H857)*'Scenario 2 Contributing Fact'!C860, B858*('Population Figures'!H857)*'Scenario 3 - Nut. Analysis'!E856)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C860<>\"\", B858*('Population Figures'!I857)*'Scenario 2 Contributing Fact'!C860, B858*('Population Figures'!I857)*'Scenario 3 - Nut. Analysis'!E856)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H860<>\"\", B858*'Population Figures'!J857*(1-'Scenario 2 Contributing Fact'!H860),B858*'Population Figures'!J857*(1-'Scenario 3 - Nut. Analysis'!B856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H860<>\"\", B858*'Population Figures'!K857*(1-'Scenario 2 Contributing Fact'!H860),B858*'Population Figures'!K857*(1-'Scenario 3 - Nut. Analysis'!B856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H860<>\"\", B858*'Population Figures'!L857*(1-'Scenario 2 Contributing Fact'!H860),B858*'Population Figures'!L857*(1-'Scenario 3 - Nut. Analysis'!B856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K860<>\"\", B858*'Population Figures'!P857*(1-'Scenario 2 Contributing Fact'!K860),B858*'Population Figures'!P857*(1-'Scenario 3 - Nut. Analysis'!C856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K860<>\"\", B858*'Population Figures'!Q857*(1-'Scenario 2 Contributing Fact'!K860),B858*'Population Figures'!Q857*(1-'Scenario 3 - Nut. Analysis'!C856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K860<>\"\", B858*'Population Figures'!R857*(1-'Scenario 2 Contributing Fact'!K860),B858*'Population Figures'!R857*(1-'Scenario 3 - Nut. Analysis'!C856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I860<>\"\", B858*'Population Figures'!J857*(1-'Scenario 2 Contributing Fact'!I860), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I860<>\"\", B858*'Population Figures'!K857*(1-'Scenario 2 Contributing Fact'!I860), B858*'Population Figures'!K857*(1-'Scenario 3 - Nut. Analysis'!H856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I860<>\"\", B858*'Population Figures'!L857*(1-'Scenario 2 Contributing Fact'!I860), B858*'Population Figures'!L857*(1-'Scenario 3 - Nut. Analysis'!H856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J860<>\"\", B858*'Population Figures'!M857*(1-'Scenario 2 Contributing Fact'!J860),B858*'Population Figures'!M857*(1-'Scenario 3 - Nut. Analysis'!I856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J860<>\"\", B858*'Population Figures'!N857*(1-'Scenario 2 Contributing Fact'!J860),B858*'Population Figures'!N857*(1-'Scenario 3 - Nut. Analysis'!I856))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J860<>\"\", B858*'Population Figures'!O857*(1-'Scenario 2 Contributing Fact'!J860),B858*'Population Figures'!O857*(1-'Scenario 3 - Nut. Analysis'!I856))","v":0}]
[{"$f":"'Population Figures'!E860","v":0},{"$f":"'Population Figures'!F860","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B863<>\"\", B861*'Population Figures'!H860*'Scenario 2 Contributing Fact'!B863,B861*'Population Figures'!H860*'Scenario 3 - Nut. Analysis'!D859)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B863<>\"\", B861*'Population Figures'!I860*'Scenario 2 Contributing Fact'!B863,B861*'Population Figures'!I860*'Scenario 3 - Nut. Analysis'!D859)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C863<>\"\", B861*('Population Figures'!G860)*'Scenario 2 Contributing Fact'!C863, B861*('Population Figures'!G860)*'Scenario 3 - Nut. Analysis'!E859)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C863<>\"\", B861*('Population Figures'!H860)*'Scenario 2 Contributing Fact'!C863, B861*('Population Figures'!H860)*'Scenario 3 - Nut. Analysis'!E859)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C863<>\"\", B861*('Population Figures'!I860)*'Scenario 2 Contributing Fact'!C863, B861*('Population Figures'!I860)*'Scenario 3 - Nut. Analysis'!E859)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H863<>\"\", B861*'Population Figures'!J860*(1-'Scenario 2 Contributing Fact'!H863),B861*'Population Figures'!J860*(1-'Scenario 3 - Nut. Analysis'!B859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H863<>\"\", B861*'Population Figures'!K860*(1-'Scenario 2 Contributing Fact'!H863),B861*'Population Figures'!K860*(1-'Scenario 3 - Nut. Analysis'!B859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H863<>\"\", B861*'Population Figures'!L860*(1-'Scenario 2 Contributing Fact'!H863),B861*'Population Figures'!L860*(1-'Scenario 3 - Nut. Analysis'!B859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K863<>\"\", B861*'Population Figures'!P860*(1-'Scenario 2 Contributing Fact'!K863),B861*'Population Figures'!P860*(1-'Scenario 3 - Nut. Analysis'!C859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K863<>\"\", B861*'Population Figures'!Q860*(1-'Scenario 2 Contributing Fact'!K863),B861*'Population Figures'!Q860*(1-'Scenario 3 - Nut. Analysis'!C859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K863<>\"\", B861*'Population Figures'!R860*(1-'Scenario 2 Contributing Fact'!K863),B861*'Population Figures'!R860*(1-'Scenario 3 - Nut. Analysis'!C859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I863<>\"\", B861*'Population Figures'!J860*(1-'Scenario 2 Contributing Fact'!I863), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I863<>\"\", B861*'Population Figures'!K860*(1-'Scenario 2 Contributing Fact'!I863), B861*'Population Figures'!K860*(1-'Scenario 3 - Nut. Analysis'!H859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I863<>\"\", B861*'Population Figures'!L860*(1-'Scenario 2 Contributing Fact'!I863), B861*'Population Figures'!L860*(1-'Scenario 3 - Nut. Analysis'!H859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J863<>\"\", B861*'Population Figures'!M860*(1-'Scenario 2 Contributing Fact'!J863),B861*'Population Figures'!M860*(1-'Scenario 3 - Nut. Analysis'!I859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J863<>\"\", B861*'Population Figures'!N860*(1-'Scenario 2 Contributing Fact'!J863),B861*'Population Figures'!N860*(1-'Scenario 3 - Nut. Analysis'!I859))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J863<>\"\", B861*'Population Figures'!O860*(1-'Scenario 2 Contributing Fact'!J863),B861*'Population Figures'!O860*(1-'Scenario 3 - Nut. Analysis'!I859))","v":0}]
[{"$f":"'Population Figures'!E861","v":0},{"$f":"'Population Figures'!F861","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B864<>\"\", B862*'Population Figures'!H861*'Scenario 2 Contributing Fact'!B864,B862*'Population Figures'!H861*'Scenario 3 - Nut. Analysis'!D860)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B864<>\"\", B862*'Population Figures'!I861*'Scenario 2 Contributing Fact'!B864,B862*'Population Figures'!I861*'Scenario 3 - Nut. Analysis'!D860)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C864<>\"\", B862*('Population Figures'!G861)*'Scenario 2 Contributing Fact'!C864, B862*('Population Figures'!G861)*'Scenario 3 - Nut. Analysis'!E860)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C864<>\"\", B862*('Population Figures'!H861)*'Scenario 2 Contributing Fact'!C864, B862*('Population Figures'!H861)*'Scenario 3 - Nut. Analysis'!E860)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C864<>\"\", B862*('Population Figures'!I861)*'Scenario 2 Contributing Fact'!C864, B862*('Population Figures'!I861)*'Scenario 3 - Nut. Analysis'!E860)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H864<>\"\", B862*'Population Figures'!J861*(1-'Scenario 2 Contributing Fact'!H864),B862*'Population Figures'!J861*(1-'Scenario 3 - Nut. Analysis'!B860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H864<>\"\", B862*'Population Figures'!K861*(1-'Scenario 2 Contributing Fact'!H864),B862*'Population Figures'!K861*(1-'Scenario 3 - Nut. Analysis'!B860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H864<>\"\", B862*'Population Figures'!L861*(1-'Scenario 2 Contributing Fact'!H864),B862*'Population Figures'!L861*(1-'Scenario 3 - Nut. Analysis'!B860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K864<>\"\", B862*'Population Figures'!P861*(1-'Scenario 2 Contributing Fact'!K864),B862*'Population Figures'!P861*(1-'Scenario 3 - Nut. Analysis'!C860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K864<>\"\", B862*'Population Figures'!Q861*(1-'Scenario 2 Contributing Fact'!K864),B862*'Population Figures'!Q861*(1-'Scenario 3 - Nut. Analysis'!C860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K864<>\"\", B862*'Population Figures'!R861*(1-'Scenario 2 Contributing Fact'!K864),B862*'Population Figures'!R861*(1-'Scenario 3 - Nut. Analysis'!C860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I864<>\"\", B862*'Population Figures'!J861*(1-'Scenario 2 Contributing Fact'!I864), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I864<>\"\", B862*'Population Figures'!K861*(1-'Scenario 2 Contributing Fact'!I864), B862*'Population Figures'!K861*(1-'Scenario 3 - Nut. Analysis'!H860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I864<>\"\", B862*'Population Figures'!L861*(1-'Scenario 2 Contributing Fact'!I864), B862*'Population Figures'!L861*(1-'Scenario 3 - Nut. Analysis'!H860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J864<>\"\", B862*'Population Figures'!M861*(1-'Scenario 2 Contributing Fact'!J864),B862*'Population Figures'!M861*(1-'Scenario 3 - Nut. Analysis'!I860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J864<>\"\", B862*'Population Figures'!N861*(1-'Scenario 2 Contributing Fact'!J864),B862*'Population Figures'!N861*(1-'Scenario 3 - Nut. Analysis'!I860))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J864<>\"\", B862*'Population Figures'!O861*(1-'Scenario 2 Contributing Fact'!J864),B862*'Population Figures'!O861*(1-'Scenario 3 - Nut. Analysis'!I860))","v":0}]
[{"$f":"'Population Figures'!E864","v":0},{"$f":"'Population Figures'!F864","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B867<>\"\", B865*'Population Figures'!H864*'Scenario 2 Contributing Fact'!B867,B865*'Population Figures'!H864*'Scenario 3 - Nut. Analysis'!D863)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B867<>\"\", B865*'Population Figures'!I864*'Scenario 2 Contributing Fact'!B867,B865*'Population Figures'!I864*'Scenario 3 - Nut. Analysis'!D863)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C867<>\"\", B865*('Population Figures'!G864)*'Scenario 2 Contributing Fact'!C867, B865*('Population Figures'!G864)*'Scenario 3 - Nut. Analysis'!E863)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C867<>\"\", B865*('Population Figures'!H864)*'Scenario 2 Contributing Fact'!C867, B865*('Population Figures'!H864)*'Scenario 3 - Nut. Analysis'!E863)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C867<>\"\", B865*('Population Figures'!I864)*'Scenario 2 Contributing Fact'!C867, B865*('Population Figures'!I864)*'Scenario 3 - Nut. Analysis'!E863)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H867<>\"\", B865*'Population Figures'!J864*(1-'Scenario 2 Contributing Fact'!H867),B865*'Population Figures'!J864*(1-'Scenario 3 - Nut. Analysis'!B863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H867<>\"\", B865*'Population Figures'!K864*(1-'Scenario 2 Contributing Fact'!H867),B865*'Population Figures'!K864*(1-'Scenario 3 - Nut. Analysis'!B863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H867<>\"\", B865*'Population Figures'!L864*(1-'Scenario 2 Contributing Fact'!H867),B865*'Population Figures'!L864*(1-'Scenario 3 - Nut. Analysis'!B863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K867<>\"\", B865*'Population Figures'!P864*(1-'Scenario 2 Contributing Fact'!K867),B865*'Population Figures'!P864*(1-'Scenario 3 - Nut. Analysis'!C863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K867<>\"\", B865*'Population Figures'!Q864*(1-'Scenario 2 Contributing Fact'!K867),B865*'Population Figures'!Q864*(1-'Scenario 3 - Nut. Analysis'!C863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K867<>\"\", B865*'Population Figures'!R864*(1-'Scenario 2 Contributing Fact'!K867),B865*'Population Figures'!R864*(1-'Scenario 3 - Nut. Analysis'!C863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I867<>\"\", B865*'Population Figures'!J864*(1-'Scenario 2 Contributing Fact'!I867), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I867<>\"\", B865*'Population Figures'!K864*(1-'Scenario 2 Contributing Fact'!I867), B865*'Population Figures'!K864*(1-'Scenario 3 - Nut. Analysis'!H863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I867<>\"\", B865*'Population Figures'!L864*(1-'Scenario 2 Contributing Fact'!I867), B865*'Population Figures'!L864*(1-'Scenario 3 - Nut. Analysis'!H863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J867<>\"\", B865*'Population Figures'!M864*(1-'Scenario 2 Contributing Fact'!J867),B865*'Population Figures'!M864*(1-'Scenario 3 - Nut. Analysis'!I863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J867<>\"\", B865*'Population Figures'!N864*(1-'Scenario 2 Contributing Fact'!J867),B865*'Population Figures'!N864*(1-'Scenario 3 - Nut. Analysis'!I863))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J867<>\"\", B865*'Population Figures'!O864*(1-'Scenario 2 Contributing Fact'!J867),B865*'Population Figures'!O864*(1-'Scenario 3 - Nut. Analysis'!I863))","v":0}]
[{"$f":"'Population Figures'!E865","v":0},{"$f":"'Population Figures'!F865","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B868<>\"\", B866*'Population Figures'!H865*'Scenario 2 Contributing Fact'!B868,B866*'Population Figures'!H865*'Scenario 3 - Nut. Analysis'!D864)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B868<>\"\", B866*'Population Figures'!I865*'Scenario 2 Contributing Fact'!B868,B866*'Population Figures'!I865*'Scenario 3 - Nut. Analysis'!D864)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C868<>\"\", B866*('Population Figures'!G865)*'Scenario 2 Contributing Fact'!C868, B866*('Population Figures'!G865)*'Scenario 3 - Nut. Analysis'!E864)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C868<>\"\", B866*('Population Figures'!H865)*'Scenario 2 Contributing Fact'!C868, B866*('Population Figures'!H865)*'Scenario 3 - Nut. Analysis'!E864)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C868<>\"\", B866*('Population Figures'!I865)*'Scenario 2 Contributing Fact'!C868, B866*('Population Figures'!I865)*'Scenario 3 - Nut. Analysis'!E864)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H868<>\"\", B866*'Population Figures'!J865*(1-'Scenario 2 Contributing Fact'!H868),B866*'Population Figures'!J865*(1-'Scenario 3 - Nut. Analysis'!B864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H868<>\"\", B866*'Population Figures'!K865*(1-'Scenario 2 Contributing Fact'!H868),B866*'Population Figures'!K865*(1-'Scenario 3 - Nut. Analysis'!B864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H868<>\"\", B866*'Population Figures'!L865*(1-'Scenario 2 Contributing Fact'!H868),B866*'Population Figures'!L865*(1-'Scenario 3 - Nut. Analysis'!B864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K868<>\"\", B866*'Population Figures'!P865*(1-'Scenario 2 Contributing Fact'!K868),B866*'Population Figures'!P865*(1-'Scenario 3 - Nut. Analysis'!C864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K868<>\"\", B866*'Population Figures'!Q865*(1-'Scenario 2 Contributing Fact'!K868),B866*'Population Figures'!Q865*(1-'Scenario 3 - Nut. Analysis'!C864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K868<>\"\", B866*'Population Figures'!R865*(1-'Scenario 2 Contributing Fact'!K868),B866*'Population Figures'!R865*(1-'Scenario 3 - Nut. Analysis'!C864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I868<>\"\", B866*'Population Figures'!J865*(1-'Scenario 2 Contributing Fact'!I868), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I868<>\"\", B866*'Population Figures'!K865*(1-'Scenario 2 Contributing Fact'!I868), B866*'Population Figures'!K865*(1-'Scenario 3 - Nut. Analysis'!H864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I868<>\"\", B866*'Population Figures'!L865*(1-'Scenario 2 Contributing Fact'!I868), B866*'Population Figures'!L865*(1-'Scenario 3 - Nut. Analysis'!H864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J868<>\"\", B866*'Population Figures'!M865*(1-'Scenario 2 Contributing Fact'!J868),B866*'Population Figures'!M865*(1-'Scenario 3 - Nut. Analysis'!I864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J868<>\"\", B866*'Population Figures'!N865*(1-'Scenario 2 Contributing Fact'!J868),B866*'Population Figures'!N865*(1-'Scenario 3 - Nut. Analysis'!I864))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J868<>\"\", B866*'Population Figures'!O865*(1-'Scenario 2 Contributing Fact'!J868),B866*'Population Figures'!O865*(1-'Scenario 3 - Nut. Analysis'!I864))","v":0}]
[{"$f":"'Population Figures'!E868","v":0},{"$f":"'Population Figures'!F868","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B871<>\"\", B869*'Population Figures'!H868*'Scenario 2 Contributing Fact'!B871,B869*'Population Figures'!H868*'Scenario 3 - Nut. Analysis'!D867)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B871<>\"\", B869*'Population Figures'!I868*'Scenario 2 Contributing Fact'!B871,B869*'Population Figures'!I868*'Scenario 3 - Nut. Analysis'!D867)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C871<>\"\", B869*('Population Figures'!G868)*'Scenario 2 Contributing Fact'!C871, B869*('Population Figures'!G868)*'Scenario 3 - Nut. Analysis'!E867)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C871<>\"\", B869*('Population Figures'!H868)*'Scenario 2 Contributing Fact'!C871, B869*('Population Figures'!H868)*'Scenario 3 - Nut. Analysis'!E867)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C871<>\"\", B869*('Population Figures'!I868)*'Scenario 2 Contributing Fact'!C871, B869*('Population Figures'!I868)*'Scenario 3 - Nut. Analysis'!E867)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H871<>\"\", B869*'Population Figures'!J868*(1-'Scenario 2 Contributing Fact'!H871),B869*'Population Figures'!J868*(1-'Scenario 3 - Nut. Analysis'!B867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H871<>\"\", B869*'Population Figures'!K868*(1-'Scenario 2 Contributing Fact'!H871),B869*'Population Figures'!K868*(1-'Scenario 3 - Nut. Analysis'!B867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H871<>\"\", B869*'Population Figures'!L868*(1-'Scenario 2 Contributing Fact'!H871),B869*'Population Figures'!L868*(1-'Scenario 3 - Nut. Analysis'!B867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K871<>\"\", B869*'Population Figures'!P868*(1-'Scenario 2 Contributing Fact'!K871),B869*'Population Figures'!P868*(1-'Scenario 3 - Nut. Analysis'!C867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K871<>\"\", B869*'Population Figures'!Q868*(1-'Scenario 2 Contributing Fact'!K871),B869*'Population Figures'!Q868*(1-'Scenario 3 - Nut. Analysis'!C867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K871<>\"\", B869*'Population Figures'!R868*(1-'Scenario 2 Contributing Fact'!K871),B869*'Population Figures'!R868*(1-'Scenario 3 - Nut. Analysis'!C867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I871<>\"\", B869*'Population Figures'!J868*(1-'Scenario 2 Contributing Fact'!I871), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I871<>\"\", B869*'Population Figures'!K868*(1-'Scenario 2 Contributing Fact'!I871), B869*'Population Figures'!K868*(1-'Scenario 3 - Nut. Analysis'!H867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I871<>\"\", B869*'Population Figures'!L868*(1-'Scenario 2 Contributing Fact'!I871), B869*'Population Figures'!L868*(1-'Scenario 3 - Nut. Analysis'!H867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J871<>\"\", B869*'Population Figures'!M868*(1-'Scenario 2 Contributing Fact'!J871),B869*'Population Figures'!M868*(1-'Scenario 3 - Nut. Analysis'!I867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J871<>\"\", B869*'Population Figures'!N868*(1-'Scenario 2 Contributing Fact'!J871),B869*'Population Figures'!N868*(1-'Scenario 3 - Nut. Analysis'!I867))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J871<>\"\", B869*'Population Figures'!O868*(1-'Scenario 2 Contributing Fact'!J871),B869*'Population Figures'!O868*(1-'Scenario 3 - Nut. Analysis'!I867))","v":0}]
[{"$f":"'Population Figures'!E869","v":0},{"$f":"'Population Figures'!F869","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B872<>\"\", B870*'Population Figures'!H869*'Scenario 2 Contributing Fact'!B872,B870*'Population Figures'!H869*'Scenario 3 - Nut. Analysis'!D868)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B872<>\"\", B870*'Population Figures'!I869*'Scenario 2 Contributing Fact'!B872,B870*'Population Figures'!I869*'Scenario 3 - Nut. Analysis'!D868)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C872<>\"\", B870*('Population Figures'!G869)*'Scenario 2 Contributing Fact'!C872, B870*('Population Figures'!G869)*'Scenario 3 - Nut. Analysis'!E868)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C872<>\"\", B870*('Population Figures'!H869)*'Scenario 2 Contributing Fact'!C872, B870*('Population Figures'!H869)*'Scenario 3 - Nut. Analysis'!E868)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C872<>\"\", B870*('Population Figures'!I869)*'Scenario 2 Contributing Fact'!C872, B870*('Population Figures'!I869)*'Scenario 3 - Nut. Analysis'!E868)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H872<>\"\", B870*'Population Figures'!J869*(1-'Scenario 2 Contributing Fact'!H872),B870*'Population Figures'!J869*(1-'Scenario 3 - Nut. Analysis'!B868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H872<>\"\", B870*'Population Figures'!K869*(1-'Scenario 2 Contributing Fact'!H872),B870*'Population Figures'!K869*(1-'Scenario 3 - Nut. Analysis'!B868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H872<>\"\", B870*'Population Figures'!L869*(1-'Scenario 2 Contributing Fact'!H872),B870*'Population Figures'!L869*(1-'Scenario 3 - Nut. Analysis'!B868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K872<>\"\", B870*'Population Figures'!P869*(1-'Scenario 2 Contributing Fact'!K872),B870*'Population Figures'!P869*(1-'Scenario 3 - Nut. Analysis'!C868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K872<>\"\", B870*'Population Figures'!Q869*(1-'Scenario 2 Contributing Fact'!K872),B870*'Population Figures'!Q869*(1-'Scenario 3 - Nut. Analysis'!C868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K872<>\"\", B870*'Population Figures'!R869*(1-'Scenario 2 Contributing Fact'!K872),B870*'Population Figures'!R869*(1-'Scenario 3 - Nut. Analysis'!C868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I872<>\"\", B870*'Population Figures'!J869*(1-'Scenario 2 Contributing Fact'!I872), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I872<>\"\", B870*'Population Figures'!K869*(1-'Scenario 2 Contributing Fact'!I872), B870*'Population Figures'!K869*(1-'Scenario 3 - Nut. Analysis'!H868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I872<>\"\", B870*'Population Figures'!L869*(1-'Scenario 2 Contributing Fact'!I872), B870*'Population Figures'!L869*(1-'Scenario 3 - Nut. Analysis'!H868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J872<>\"\", B870*'Population Figures'!M869*(1-'Scenario 2 Contributing Fact'!J872),B870*'Population Figures'!M869*(1-'Scenario 3 - Nut. Analysis'!I868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J872<>\"\", B870*'Population Figures'!N869*(1-'Scenario 2 Contributing Fact'!J872),B870*'Population Figures'!N869*(1-'Scenario 3 - Nut. Analysis'!I868))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J872<>\"\", B870*'Population Figures'!O869*(1-'Scenario 2 Contributing Fact'!J872),B870*'Population Figures'!O869*(1-'Scenario 3 - Nut. Analysis'!I868))","v":0}]
[{"$f":"'Population Figures'!E872","v":0},{"$f":"'Population Figures'!F872","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B875<>\"\", B873*'Population Figures'!H872*'Scenario 2 Contributing Fact'!B875,B873*'Population Figures'!H872*'Scenario 3 - Nut. Analysis'!D871)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B875<>\"\", B873*'Population Figures'!I872*'Scenario 2 Contributing Fact'!B875,B873*'Population Figures'!I872*'Scenario 3 - Nut. Analysis'!D871)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C875<>\"\", B873*('Population Figures'!G872)*'Scenario 2 Contributing Fact'!C875, B873*('Population Figures'!G872)*'Scenario 3 - Nut. Analysis'!E871)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C875<>\"\", B873*('Population Figures'!H872)*'Scenario 2 Contributing Fact'!C875, B873*('Population Figures'!H872)*'Scenario 3 - Nut. Analysis'!E871)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C875<>\"\", B873*('Population Figures'!I872)*'Scenario 2 Contributing Fact'!C875, B873*('Population Figures'!I872)*'Scenario 3 - Nut. Analysis'!E871)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H875<>\"\", B873*'Population Figures'!J872*(1-'Scenario 2 Contributing Fact'!H875),B873*'Population Figures'!J872*(1-'Scenario 3 - Nut. Analysis'!B871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H875<>\"\", B873*'Population Figures'!K872*(1-'Scenario 2 Contributing Fact'!H875),B873*'Population Figures'!K872*(1-'Scenario 3 - Nut. Analysis'!B871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H875<>\"\", B873*'Population Figures'!L872*(1-'Scenario 2 Contributing Fact'!H875),B873*'Population Figures'!L872*(1-'Scenario 3 - Nut. Analysis'!B871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K875<>\"\", B873*'Population Figures'!P872*(1-'Scenario 2 Contributing Fact'!K875),B873*'Population Figures'!P872*(1-'Scenario 3 - Nut. Analysis'!C871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K875<>\"\", B873*'Population Figures'!Q872*(1-'Scenario 2 Contributing Fact'!K875),B873*'Population Figures'!Q872*(1-'Scenario 3 - Nut. Analysis'!C871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K875<>\"\", B873*'Population Figures'!R872*(1-'Scenario 2 Contributing Fact'!K875),B873*'Population Figures'!R872*(1-'Scenario 3 - Nut. Analysis'!C871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I875<>\"\", B873*'Population Figures'!J872*(1-'Scenario 2 Contributing Fact'!I875), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I875<>\"\", B873*'Population Figures'!K872*(1-'Scenario 2 Contributing Fact'!I875), B873*'Population Figures'!K872*(1-'Scenario 3 - Nut. Analysis'!H871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I875<>\"\", B873*'Population Figures'!L872*(1-'Scenario 2 Contributing Fact'!I875), B873*'Population Figures'!L872*(1-'Scenario 3 - Nut. Analysis'!H871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J875<>\"\", B873*'Population Figures'!M872*(1-'Scenario 2 Contributing Fact'!J875),B873*'Population Figures'!M872*(1-'Scenario 3 - Nut. Analysis'!I871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J875<>\"\", B873*'Population Figures'!N872*(1-'Scenario 2 Contributing Fact'!J875),B873*'Population Figures'!N872*(1-'Scenario 3 - Nut. Analysis'!I871))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J875<>\"\", B873*'Population Figures'!O872*(1-'Scenario 2 Contributing Fact'!J875),B873*'Population Figures'!O872*(1-'Scenario 3 - Nut. Analysis'!I871))","v":0}]
[{"$f":"'Population Figures'!E873","v":0},{"$f":"'Population Figures'!F873","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B876<>\"\", B874*'Population Figures'!H873*'Scenario 2 Contributing Fact'!B876,B874*'Population Figures'!H873*'Scenario 3 - Nut. Analysis'!D872)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B876<>\"\", B874*'Population Figures'!I873*'Scenario 2 Contributing Fact'!B876,B874*'Population Figures'!I873*'Scenario 3 - Nut. Analysis'!D872)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C876<>\"\", B874*('Population Figures'!G873)*'Scenario 2 Contributing Fact'!C876, B874*('Population Figures'!G873)*'Scenario 3 - Nut. Analysis'!E872)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C876<>\"\", B874*('Population Figures'!H873)*'Scenario 2 Contributing Fact'!C876, B874*('Population Figures'!H873)*'Scenario 3 - Nut. Analysis'!E872)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C876<>\"\", B874*('Population Figures'!I873)*'Scenario 2 Contributing Fact'!C876, B874*('Population Figures'!I873)*'Scenario 3 - Nut. Analysis'!E872)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H876<>\"\", B874*'Population Figures'!J873*(1-'Scenario 2 Contributing Fact'!H876),B874*'Population Figures'!J873*(1-'Scenario 3 - Nut. Analysis'!B872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H876<>\"\", B874*'Population Figures'!K873*(1-'Scenario 2 Contributing Fact'!H876),B874*'Population Figures'!K873*(1-'Scenario 3 - Nut. Analysis'!B872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H876<>\"\", B874*'Population Figures'!L873*(1-'Scenario 2 Contributing Fact'!H876),B874*'Population Figures'!L873*(1-'Scenario 3 - Nut. Analysis'!B872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K876<>\"\", B874*'Population Figures'!P873*(1-'Scenario 2 Contributing Fact'!K876),B874*'Population Figures'!P873*(1-'Scenario 3 - Nut. Analysis'!C872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K876<>\"\", B874*'Population Figures'!Q873*(1-'Scenario 2 Contributing Fact'!K876),B874*'Population Figures'!Q873*(1-'Scenario 3 - Nut. Analysis'!C872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K876<>\"\", B874*'Population Figures'!R873*(1-'Scenario 2 Contributing Fact'!K876),B874*'Population Figures'!R873*(1-'Scenario 3 - Nut. Analysis'!C872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I876<>\"\", B874*'Population Figures'!J873*(1-'Scenario 2 Contributing Fact'!I876), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I876<>\"\", B874*'Population Figures'!K873*(1-'Scenario 2 Contributing Fact'!I876), B874*'Population Figures'!K873*(1-'Scenario 3 - Nut. Analysis'!H872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I876<>\"\", B874*'Population Figures'!L873*(1-'Scenario 2 Contributing Fact'!I876), B874*'Population Figures'!L873*(1-'Scenario 3 - Nut. Analysis'!H872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J876<>\"\", B874*'Population Figures'!M873*(1-'Scenario 2 Contributing Fact'!J876),B874*'Population Figures'!M873*(1-'Scenario 3 - Nut. Analysis'!I872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J876<>\"\", B874*'Population Figures'!N873*(1-'Scenario 2 Contributing Fact'!J876),B874*'Population Figures'!N873*(1-'Scenario 3 - Nut. Analysis'!I872))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J876<>\"\", B874*'Population Figures'!O873*(1-'Scenario 2 Contributing Fact'!J876),B874*'Population Figures'!O873*(1-'Scenario 3 - Nut. Analysis'!I872))","v":0}]
[{"$f":"'Population Figures'!E876","v":0},{"$f":"'Population Figures'!F876","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B879<>\"\", B877*'Population Figures'!H876*'Scenario 2 Contributing Fact'!B879,B877*'Population Figures'!H876*'Scenario 3 - Nut. Analysis'!D875)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B879<>\"\", B877*'Population Figures'!I876*'Scenario 2 Contributing Fact'!B879,B877*'Population Figures'!I876*'Scenario 3 - Nut. Analysis'!D875)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C879<>\"\", B877*('Population Figures'!G876)*'Scenario 2 Contributing Fact'!C879, B877*('Population Figures'!G876)*'Scenario 3 - Nut. Analysis'!E875)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C879<>\"\", B877*('Population Figures'!H876)*'Scenario 2 Contributing Fact'!C879, B877*('Population Figures'!H876)*'Scenario 3 - Nut. Analysis'!E875)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C879<>\"\", B877*('Population Figures'!I876)*'Scenario 2 Contributing Fact'!C879, B877*('Population Figures'!I876)*'Scenario 3 - Nut. Analysis'!E875)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H879<>\"\", B877*'Population Figures'!J876*(1-'Scenario 2 Contributing Fact'!H879),B877*'Population Figures'!J876*(1-'Scenario 3 - Nut. Analysis'!B875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H879<>\"\", B877*'Population Figures'!K876*(1-'Scenario 2 Contributing Fact'!H879),B877*'Population Figures'!K876*(1-'Scenario 3 - Nut. Analysis'!B875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H879<>\"\", B877*'Population Figures'!L876*(1-'Scenario 2 Contributing Fact'!H879),B877*'Population Figures'!L876*(1-'Scenario 3 - Nut. Analysis'!B875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K879<>\"\", B877*'Population Figures'!P876*(1-'Scenario 2 Contributing Fact'!K879),B877*'Population Figures'!P876*(1-'Scenario 3 - Nut. Analysis'!C875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K879<>\"\", B877*'Population Figures'!Q876*(1-'Scenario 2 Contributing Fact'!K879),B877*'Population Figures'!Q876*(1-'Scenario 3 - Nut. Analysis'!C875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K879<>\"\", B877*'Population Figures'!R876*(1-'Scenario 2 Contributing Fact'!K879),B877*'Population Figures'!R876*(1-'Scenario 3 - Nut. Analysis'!C875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I879<>\"\", B877*'Population Figures'!J876*(1-'Scenario 2 Contributing Fact'!I879), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I879<>\"\", B877*'Population Figures'!K876*(1-'Scenario 2 Contributing Fact'!I879), B877*'Population Figures'!K876*(1-'Scenario 3 - Nut. Analysis'!H875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I879<>\"\", B877*'Population Figures'!L876*(1-'Scenario 2 Contributing Fact'!I879), B877*'Population Figures'!L876*(1-'Scenario 3 - Nut. Analysis'!H875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J879<>\"\", B877*'Population Figures'!M876*(1-'Scenario 2 Contributing Fact'!J879),B877*'Population Figures'!M876*(1-'Scenario 3 - Nut. Analysis'!I875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J879<>\"\", B877*'Population Figures'!N876*(1-'Scenario 2 Contributing Fact'!J879),B877*'Population Figures'!N876*(1-'Scenario 3 - Nut. Analysis'!I875))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J879<>\"\", B877*'Population Figures'!O876*(1-'Scenario 2 Contributing Fact'!J879),B877*'Population Figures'!O876*(1-'Scenario 3 - Nut. Analysis'!I875))","v":0}]
[{"$f":"'Population Figures'!E877","v":0},{"$f":"'Population Figures'!F877","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B880<>\"\", B878*'Population Figures'!H877*'Scenario 2 Contributing Fact'!B880,B878*'Population Figures'!H877*'Scenario 3 - Nut. Analysis'!D876)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B880<>\"\", B878*'Population Figures'!I877*'Scenario 2 Contributing Fact'!B880,B878*'Population Figures'!I877*'Scenario 3 - Nut. Analysis'!D876)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C880<>\"\", B878*('Population Figures'!G877)*'Scenario 2 Contributing Fact'!C880, B878*('Population Figures'!G877)*'Scenario 3 - Nut. Analysis'!E876)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C880<>\"\", B878*('Population Figures'!H877)*'Scenario 2 Contributing Fact'!C880, B878*('Population Figures'!H877)*'Scenario 3 - Nut. Analysis'!E876)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C880<>\"\", B878*('Population Figures'!I877)*'Scenario 2 Contributing Fact'!C880, B878*('Population Figures'!I877)*'Scenario 3 - Nut. Analysis'!E876)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H880<>\"\", B878*'Population Figures'!J877*(1-'Scenario 2 Contributing Fact'!H880),B878*'Population Figures'!J877*(1-'Scenario 3 - Nut. Analysis'!B876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H880<>\"\", B878*'Population Figures'!K877*(1-'Scenario 2 Contributing Fact'!H880),B878*'Population Figures'!K877*(1-'Scenario 3 - Nut. Analysis'!B876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H880<>\"\", B878*'Population Figures'!L877*(1-'Scenario 2 Contributing Fact'!H880),B878*'Population Figures'!L877*(1-'Scenario 3 - Nut. Analysis'!B876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K880<>\"\", B878*'Population Figures'!P877*(1-'Scenario 2 Contributing Fact'!K880),B878*'Population Figures'!P877*(1-'Scenario 3 - Nut. Analysis'!C876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K880<>\"\", B878*'Population Figures'!Q877*(1-'Scenario 2 Contributing Fact'!K880),B878*'Population Figures'!Q877*(1-'Scenario 3 - Nut. Analysis'!C876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K880<>\"\", B878*'Population Figures'!R877*(1-'Scenario 2 Contributing Fact'!K880),B878*'Population Figures'!R877*(1-'Scenario 3 - Nut. Analysis'!C876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I880<>\"\", B878*'Population Figures'!J877*(1-'Scenario 2 Contributing Fact'!I880), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I880<>\"\", B878*'Population Figures'!K877*(1-'Scenario 2 Contributing Fact'!I880), B878*'Population Figures'!K877*(1-'Scenario 3 - Nut. Analysis'!H876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I880<>\"\", B878*'Population Figures'!L877*(1-'Scenario 2 Contributing Fact'!I880), B878*'Population Figures'!L877*(1-'Scenario 3 - Nut. Analysis'!H876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J880<>\"\", B878*'Population Figures'!M877*(1-'Scenario 2 Contributing Fact'!J880),B878*'Population Figures'!M877*(1-'Scenario 3 - Nut. Analysis'!I876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J880<>\"\", B878*'Population Figures'!N877*(1-'Scenario 2 Contributing Fact'!J880),B878*'Population Figures'!N877*(1-'Scenario 3 - Nut. Analysis'!I876))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J880<>\"\", B878*'Population Figures'!O877*(1-'Scenario 2 Contributing Fact'!J880),B878*'Population Figures'!O877*(1-'Scenario 3 - Nut. Analysis'!I876))","v":0}]
[{"$f":"'Population Figures'!E880","v":0},{"$f":"'Population Figures'!F880","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B883<>\"\", B881*'Population Figures'!H880*'Scenario 2 Contributing Fact'!B883,B881*'Population Figures'!H880*'Scenario 3 - Nut. Analysis'!D879)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B883<>\"\", B881*'Population Figures'!I880*'Scenario 2 Contributing Fact'!B883,B881*'Population Figures'!I880*'Scenario 3 - Nut. Analysis'!D879)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C883<>\"\", B881*('Population Figures'!G880)*'Scenario 2 Contributing Fact'!C883, B881*('Population Figures'!G880)*'Scenario 3 - Nut. Analysis'!E879)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C883<>\"\", B881*('Population Figures'!H880)*'Scenario 2 Contributing Fact'!C883, B881*('Population Figures'!H880)*'Scenario 3 - Nut. Analysis'!E879)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C883<>\"\", B881*('Population Figures'!I880)*'Scenario 2 Contributing Fact'!C883, B881*('Population Figures'!I880)*'Scenario 3 - Nut. Analysis'!E879)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H883<>\"\", B881*'Population Figures'!J880*(1-'Scenario 2 Contributing Fact'!H883),B881*'Population Figures'!J880*(1-'Scenario 3 - Nut. Analysis'!B879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H883<>\"\", B881*'Population Figures'!K880*(1-'Scenario 2 Contributing Fact'!H883),B881*'Population Figures'!K880*(1-'Scenario 3 - Nut. Analysis'!B879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H883<>\"\", B881*'Population Figures'!L880*(1-'Scenario 2 Contributing Fact'!H883),B881*'Population Figures'!L880*(1-'Scenario 3 - Nut. Analysis'!B879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K883<>\"\", B881*'Population Figures'!P880*(1-'Scenario 2 Contributing Fact'!K883),B881*'Population Figures'!P880*(1-'Scenario 3 - Nut. Analysis'!C879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K883<>\"\", B881*'Population Figures'!Q880*(1-'Scenario 2 Contributing Fact'!K883),B881*'Population Figures'!Q880*(1-'Scenario 3 - Nut. Analysis'!C879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K883<>\"\", B881*'Population Figures'!R880*(1-'Scenario 2 Contributing Fact'!K883),B881*'Population Figures'!R880*(1-'Scenario 3 - Nut. Analysis'!C879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I883<>\"\", B881*'Population Figures'!J880*(1-'Scenario 2 Contributing Fact'!I883), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I883<>\"\", B881*'Population Figures'!K880*(1-'Scenario 2 Contributing Fact'!I883), B881*'Population Figures'!K880*(1-'Scenario 3 - Nut. Analysis'!H879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I883<>\"\", B881*'Population Figures'!L880*(1-'Scenario 2 Contributing Fact'!I883), B881*'Population Figures'!L880*(1-'Scenario 3 - Nut. Analysis'!H879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J883<>\"\", B881*'Population Figures'!M880*(1-'Scenario 2 Contributing Fact'!J883),B881*'Population Figures'!M880*(1-'Scenario 3 - Nut. Analysis'!I879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J883<>\"\", B881*'Population Figures'!N880*(1-'Scenario 2 Contributing Fact'!J883),B881*'Population Figures'!N880*(1-'Scenario 3 - Nut. Analysis'!I879))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J883<>\"\", B881*'Population Figures'!O880*(1-'Scenario 2 Contributing Fact'!J883),B881*'Population Figures'!O880*(1-'Scenario 3 - Nut. Analysis'!I879))","v":0}]
[{"$f":"'Population Figures'!E881","v":0},{"$f":"'Population Figures'!F881","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B884<>\"\", B882*'Population Figures'!H881*'Scenario 2 Contributing Fact'!B884,B882*'Population Figures'!H881*'Scenario 3 - Nut. Analysis'!D880)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B884<>\"\", B882*'Population Figures'!I881*'Scenario 2 Contributing Fact'!B884,B882*'Population Figures'!I881*'Scenario 3 - Nut. Analysis'!D880)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C884<>\"\", B882*('Population Figures'!G881)*'Scenario 2 Contributing Fact'!C884, B882*('Population Figures'!G881)*'Scenario 3 - Nut. Analysis'!E880)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C884<>\"\", B882*('Population Figures'!H881)*'Scenario 2 Contributing Fact'!C884, B882*('Population Figures'!H881)*'Scenario 3 - Nut. Analysis'!E880)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C884<>\"\", B882*('Population Figures'!I881)*'Scenario 2 Contributing Fact'!C884, B882*('Population Figures'!I881)*'Scenario 3 - Nut. Analysis'!E880)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H884<>\"\", B882*'Population Figures'!J881*(1-'Scenario 2 Contributing Fact'!H884),B882*'Population Figures'!J881*(1-'Scenario 3 - Nut. Analysis'!B880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H884<>\"\", B882*'Population Figures'!K881*(1-'Scenario 2 Contributing Fact'!H884),B882*'Population Figures'!K881*(1-'Scenario 3 - Nut. Analysis'!B880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H884<>\"\", B882*'Population Figures'!L881*(1-'Scenario 2 Contributing Fact'!H884),B882*'Population Figures'!L881*(1-'Scenario 3 - Nut. Analysis'!B880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K884<>\"\", B882*'Population Figures'!P881*(1-'Scenario 2 Contributing Fact'!K884),B882*'Population Figures'!P881*(1-'Scenario 3 - Nut. Analysis'!C880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K884<>\"\", B882*'Population Figures'!Q881*(1-'Scenario 2 Contributing Fact'!K884),B882*'Population Figures'!Q881*(1-'Scenario 3 - Nut. Analysis'!C880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K884<>\"\", B882*'Population Figures'!R881*(1-'Scenario 2 Contributing Fact'!K884),B882*'Population Figures'!R881*(1-'Scenario 3 - Nut. Analysis'!C880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I884<>\"\", B882*'Population Figures'!J881*(1-'Scenario 2 Contributing Fact'!I884), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I884<>\"\", B882*'Population Figures'!K881*(1-'Scenario 2 Contributing Fact'!I884), B882*'Population Figures'!K881*(1-'Scenario 3 - Nut. Analysis'!H880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I884<>\"\", B882*'Population Figures'!L881*(1-'Scenario 2 Contributing Fact'!I884), B882*'Population Figures'!L881*(1-'Scenario 3 - Nut. Analysis'!H880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J884<>\"\", B882*'Population Figures'!M881*(1-'Scenario 2 Contributing Fact'!J884),B882*'Population Figures'!M881*(1-'Scenario 3 - Nut. Analysis'!I880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J884<>\"\", B882*'Population Figures'!N881*(1-'Scenario 2 Contributing Fact'!J884),B882*'Population Figures'!N881*(1-'Scenario 3 - Nut. Analysis'!I880))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J884<>\"\", B882*'Population Figures'!O881*(1-'Scenario 2 Contributing Fact'!J884),B882*'Population Figures'!O881*(1-'Scenario 3 - Nut. Analysis'!I880))","v":0}]
[{"$f":"'Population Figures'!E884","v":0},{"$f":"'Population Figures'!F884","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B887<>\"\", B885*'Population Figures'!H884*'Scenario 2 Contributing Fact'!B887,B885*'Population Figures'!H884*'Scenario 3 - Nut. Analysis'!D883)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B887<>\"\", B885*'Population Figures'!I884*'Scenario 2 Contributing Fact'!B887,B885*'Population Figures'!I884*'Scenario 3 - Nut. Analysis'!D883)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C887<>\"\", B885*('Population Figures'!G884)*'Scenario 2 Contributing Fact'!C887, B885*('Population Figures'!G884)*'Scenario 3 - Nut. Analysis'!E883)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C887<>\"\", B885*('Population Figures'!H884)*'Scenario 2 Contributing Fact'!C887, B885*('Population Figures'!H884)*'Scenario 3 - Nut. Analysis'!E883)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C887<>\"\", B885*('Population Figures'!I884)*'Scenario 2 Contributing Fact'!C887, B885*('Population Figures'!I884)*'Scenario 3 - Nut. Analysis'!E883)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H887<>\"\", B885*'Population Figures'!J884*(1-'Scenario 2 Contributing Fact'!H887),B885*'Population Figures'!J884*(1-'Scenario 3 - Nut. Analysis'!B883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H887<>\"\", B885*'Population Figures'!K884*(1-'Scenario 2 Contributing Fact'!H887),B885*'Population Figures'!K884*(1-'Scenario 3 - Nut. Analysis'!B883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H887<>\"\", B885*'Population Figures'!L884*(1-'Scenario 2 Contributing Fact'!H887),B885*'Population Figures'!L884*(1-'Scenario 3 - Nut. Analysis'!B883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K887<>\"\", B885*'Population Figures'!P884*(1-'Scenario 2 Contributing Fact'!K887),B885*'Population Figures'!P884*(1-'Scenario 3 - Nut. Analysis'!C883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K887<>\"\", B885*'Population Figures'!Q884*(1-'Scenario 2 Contributing Fact'!K887),B885*'Population Figures'!Q884*(1-'Scenario 3 - Nut. Analysis'!C883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K887<>\"\", B885*'Population Figures'!R884*(1-'Scenario 2 Contributing Fact'!K887),B885*'Population Figures'!R884*(1-'Scenario 3 - Nut. Analysis'!C883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I887<>\"\", B885*'Population Figures'!J884*(1-'Scenario 2 Contributing Fact'!I887), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I887<>\"\", B885*'Population Figures'!K884*(1-'Scenario 2 Contributing Fact'!I887), B885*'Population Figures'!K884*(1-'Scenario 3 - Nut. Analysis'!H883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I887<>\"\", B885*'Population Figures'!L884*(1-'Scenario 2 Contributing Fact'!I887), B885*'Population Figures'!L884*(1-'Scenario 3 - Nut. Analysis'!H883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J887<>\"\", B885*'Population Figures'!M884*(1-'Scenario 2 Contributing Fact'!J887),B885*'Population Figures'!M884*(1-'Scenario 3 - Nut. Analysis'!I883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J887<>\"\", B885*'Population Figures'!N884*(1-'Scenario 2 Contributing Fact'!J887),B885*'Population Figures'!N884*(1-'Scenario 3 - Nut. Analysis'!I883))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J887<>\"\", B885*'Population Figures'!O884*(1-'Scenario 2 Contributing Fact'!J887),B885*'Population Figures'!O884*(1-'Scenario 3 - Nut. Analysis'!I883))","v":0}]
[{"$f":"'Population Figures'!E885","v":0},{"$f":"'Population Figures'!F885","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B888<>\"\", B886*'Population Figures'!H885*'Scenario 2 Contributing Fact'!B888,B886*'Population Figures'!H885*'Scenario 3 - Nut. Analysis'!D884)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B888<>\"\", B886*'Population Figures'!I885*'Scenario 2 Contributing Fact'!B888,B886*'Population Figures'!I885*'Scenario 3 - Nut. Analysis'!D884)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C888<>\"\", B886*('Population Figures'!G885)*'Scenario 2 Contributing Fact'!C888, B886*('Population Figures'!G885)*'Scenario 3 - Nut. Analysis'!E884)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C888<>\"\", B886*('Population Figures'!H885)*'Scenario 2 Contributing Fact'!C888, B886*('Population Figures'!H885)*'Scenario 3 - Nut. Analysis'!E884)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C888<>\"\", B886*('Population Figures'!I885)*'Scenario 2 Contributing Fact'!C888, B886*('Population Figures'!I885)*'Scenario 3 - Nut. Analysis'!E884)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H888<>\"\", B886*'Population Figures'!J885*(1-'Scenario 2 Contributing Fact'!H888),B886*'Population Figures'!J885*(1-'Scenario 3 - Nut. Analysis'!B884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H888<>\"\", B886*'Population Figures'!K885*(1-'Scenario 2 Contributing Fact'!H888),B886*'Population Figures'!K885*(1-'Scenario 3 - Nut. Analysis'!B884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H888<>\"\", B886*'Population Figures'!L885*(1-'Scenario 2 Contributing Fact'!H888),B886*'Population Figures'!L885*(1-'Scenario 3 - Nut. Analysis'!B884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K888<>\"\", B886*'Population Figures'!P885*(1-'Scenario 2 Contributing Fact'!K888),B886*'Population Figures'!P885*(1-'Scenario 3 - Nut. Analysis'!C884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K888<>\"\", B886*'Population Figures'!Q885*(1-'Scenario 2 Contributing Fact'!K888),B886*'Population Figures'!Q885*(1-'Scenario 3 - Nut. Analysis'!C884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K888<>\"\", B886*'Population Figures'!R885*(1-'Scenario 2 Contributing Fact'!K888),B886*'Population Figures'!R885*(1-'Scenario 3 - Nut. Analysis'!C884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I888<>\"\", B886*'Population Figures'!J885*(1-'Scenario 2 Contributing Fact'!I888), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I888<>\"\", B886*'Population Figures'!K885*(1-'Scenario 2 Contributing Fact'!I888), B886*'Population Figures'!K885*(1-'Scenario 3 - Nut. Analysis'!H884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I888<>\"\", B886*'Population Figures'!L885*(1-'Scenario 2 Contributing Fact'!I888), B886*'Population Figures'!L885*(1-'Scenario 3 - Nut. Analysis'!H884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J888<>\"\", B886*'Population Figures'!M885*(1-'Scenario 2 Contributing Fact'!J888),B886*'Population Figures'!M885*(1-'Scenario 3 - Nut. Analysis'!I884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J888<>\"\", B886*'Population Figures'!N885*(1-'Scenario 2 Contributing Fact'!J888),B886*'Population Figures'!N885*(1-'Scenario 3 - Nut. Analysis'!I884))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J888<>\"\", B886*'Population Figures'!O885*(1-'Scenario 2 Contributing Fact'!J888),B886*'Population Figures'!O885*(1-'Scenario 3 - Nut. Analysis'!I884))","v":0}]
[{"$f":"'Population Figures'!E888","v":0},{"$f":"'Population Figures'!F888","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B891<>\"\", B889*'Population Figures'!H888*'Scenario 2 Contributing Fact'!B891,B889*'Population Figures'!H888*'Scenario 3 - Nut. Analysis'!D887)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B891<>\"\", B889*'Population Figures'!I888*'Scenario 2 Contributing Fact'!B891,B889*'Population Figures'!I888*'Scenario 3 - Nut. Analysis'!D887)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C891<>\"\", B889*('Population Figures'!G888)*'Scenario 2 Contributing Fact'!C891, B889*('Population Figures'!G888)*'Scenario 3 - Nut. Analysis'!E887)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C891<>\"\", B889*('Population Figures'!H888)*'Scenario 2 Contributing Fact'!C891, B889*('Population Figures'!H888)*'Scenario 3 - Nut. Analysis'!E887)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C891<>\"\", B889*('Population Figures'!I888)*'Scenario 2 Contributing Fact'!C891, B889*('Population Figures'!I888)*'Scenario 3 - Nut. Analysis'!E887)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H891<>\"\", B889*'Population Figures'!J888*(1-'Scenario 2 Contributing Fact'!H891),B889*'Population Figures'!J888*(1-'Scenario 3 - Nut. Analysis'!B887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H891<>\"\", B889*'Population Figures'!K888*(1-'Scenario 2 Contributing Fact'!H891),B889*'Population Figures'!K888*(1-'Scenario 3 - Nut. Analysis'!B887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H891<>\"\", B889*'Population Figures'!L888*(1-'Scenario 2 Contributing Fact'!H891),B889*'Population Figures'!L888*(1-'Scenario 3 - Nut. Analysis'!B887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K891<>\"\", B889*'Population Figures'!P888*(1-'Scenario 2 Contributing Fact'!K891),B889*'Population Figures'!P888*(1-'Scenario 3 - Nut. Analysis'!C887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K891<>\"\", B889*'Population Figures'!Q888*(1-'Scenario 2 Contributing Fact'!K891),B889*'Population Figures'!Q888*(1-'Scenario 3 - Nut. Analysis'!C887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K891<>\"\", B889*'Population Figures'!R888*(1-'Scenario 2 Contributing Fact'!K891),B889*'Population Figures'!R888*(1-'Scenario 3 - Nut. Analysis'!C887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I891<>\"\", B889*'Population Figures'!J888*(1-'Scenario 2 Contributing Fact'!I891), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I891<>\"\", B889*'Population Figures'!K888*(1-'Scenario 2 Contributing Fact'!I891), B889*'Population Figures'!K888*(1-'Scenario 3 - Nut. Analysis'!H887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I891<>\"\", B889*'Population Figures'!L888*(1-'Scenario 2 Contributing Fact'!I891), B889*'Population Figures'!L888*(1-'Scenario 3 - Nut. Analysis'!H887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J891<>\"\", B889*'Population Figures'!M888*(1-'Scenario 2 Contributing Fact'!J891),B889*'Population Figures'!M888*(1-'Scenario 3 - Nut. Analysis'!I887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J891<>\"\", B889*'Population Figures'!N888*(1-'Scenario 2 Contributing Fact'!J891),B889*'Population Figures'!N888*(1-'Scenario 3 - Nut. Analysis'!I887))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J891<>\"\", B889*'Population Figures'!O888*(1-'Scenario 2 Contributing Fact'!J891),B889*'Population Figures'!O888*(1-'Scenario 3 - Nut. Analysis'!I887))","v":0}]
[{"$f":"'Population Figures'!E889","v":0},{"$f":"'Population Figures'!F889","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B892<>\"\", B890*'Population Figures'!H889*'Scenario 2 Contributing Fact'!B892,B890*'Population Figures'!H889*'Scenario 3 - Nut. Analysis'!D888)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B892<>\"\", B890*'Population Figures'!I889*'Scenario 2 Contributing Fact'!B892,B890*'Population Figures'!I889*'Scenario 3 - Nut. Analysis'!D888)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C892<>\"\", B890*('Population Figures'!G889)*'Scenario 2 Contributing Fact'!C892, B890*('Population Figures'!G889)*'Scenario 3 - Nut. Analysis'!E888)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C892<>\"\", B890*('Population Figures'!H889)*'Scenario 2 Contributing Fact'!C892, B890*('Population Figures'!H889)*'Scenario 3 - Nut. Analysis'!E888)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C892<>\"\", B890*('Population Figures'!I889)*'Scenario 2 Contributing Fact'!C892, B890*('Population Figures'!I889)*'Scenario 3 - Nut. Analysis'!E888)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H892<>\"\", B890*'Population Figures'!J889*(1-'Scenario 2 Contributing Fact'!H892),B890*'Population Figures'!J889*(1-'Scenario 3 - Nut. Analysis'!B888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H892<>\"\", B890*'Population Figures'!K889*(1-'Scenario 2 Contributing Fact'!H892),B890*'Population Figures'!K889*(1-'Scenario 3 - Nut. Analysis'!B888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H892<>\"\", B890*'Population Figures'!L889*(1-'Scenario 2 Contributing Fact'!H892),B890*'Population Figures'!L889*(1-'Scenario 3 - Nut. Analysis'!B888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K892<>\"\", B890*'Population Figures'!P889*(1-'Scenario 2 Contributing Fact'!K892),B890*'Population Figures'!P889*(1-'Scenario 3 - Nut. Analysis'!C888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K892<>\"\", B890*'Population Figures'!Q889*(1-'Scenario 2 Contributing Fact'!K892),B890*'Population Figures'!Q889*(1-'Scenario 3 - Nut. Analysis'!C888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K892<>\"\", B890*'Population Figures'!R889*(1-'Scenario 2 Contributing Fact'!K892),B890*'Population Figures'!R889*(1-'Scenario 3 - Nut. Analysis'!C888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I892<>\"\", B890*'Population Figures'!J889*(1-'Scenario 2 Contributing Fact'!I892), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I892<>\"\", B890*'Population Figures'!K889*(1-'Scenario 2 Contributing Fact'!I892), B890*'Population Figures'!K889*(1-'Scenario 3 - Nut. Analysis'!H888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I892<>\"\", B890*'Population Figures'!L889*(1-'Scenario 2 Contributing Fact'!I892), B890*'Population Figures'!L889*(1-'Scenario 3 - Nut. Analysis'!H888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J892<>\"\", B890*'Population Figures'!M889*(1-'Scenario 2 Contributing Fact'!J892),B890*'Population Figures'!M889*(1-'Scenario 3 - Nut. Analysis'!I888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J892<>\"\", B890*'Population Figures'!N889*(1-'Scenario 2 Contributing Fact'!J892),B890*'Population Figures'!N889*(1-'Scenario 3 - Nut. Analysis'!I888))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J892<>\"\", B890*'Population Figures'!O889*(1-'Scenario 2 Contributing Fact'!J892),B890*'Population Figures'!O889*(1-'Scenario 3 - Nut. Analysis'!I888))","v":0}]
[{"$f":"'Population Figures'!E892","v":0},{"$f":"'Population Figures'!F892","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B895<>\"\", B893*'Population Figures'!H892*'Scenario 2 Contributing Fact'!B895,B893*'Population Figures'!H892*'Scenario 3 - Nut. Analysis'!D891)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B895<>\"\", B893*'Population Figures'!I892*'Scenario 2 Contributing Fact'!B895,B893*'Population Figures'!I892*'Scenario 3 - Nut. Analysis'!D891)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C895<>\"\", B893*('Population Figures'!G892)*'Scenario 2 Contributing Fact'!C895, B893*('Population Figures'!G892)*'Scenario 3 - Nut. Analysis'!E891)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C895<>\"\", B893*('Population Figures'!H892)*'Scenario 2 Contributing Fact'!C895, B893*('Population Figures'!H892)*'Scenario 3 - Nut. Analysis'!E891)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C895<>\"\", B893*('Population Figures'!I892)*'Scenario 2 Contributing Fact'!C895, B893*('Population Figures'!I892)*'Scenario 3 - Nut. Analysis'!E891)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H895<>\"\", B893*'Population Figures'!J892*(1-'Scenario 2 Contributing Fact'!H895),B893*'Population Figures'!J892*(1-'Scenario 3 - Nut. Analysis'!B891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H895<>\"\", B893*'Population Figures'!K892*(1-'Scenario 2 Contributing Fact'!H895),B893*'Population Figures'!K892*(1-'Scenario 3 - Nut. Analysis'!B891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H895<>\"\", B893*'Population Figures'!L892*(1-'Scenario 2 Contributing Fact'!H895),B893*'Population Figures'!L892*(1-'Scenario 3 - Nut. Analysis'!B891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K895<>\"\", B893*'Population Figures'!P892*(1-'Scenario 2 Contributing Fact'!K895),B893*'Population Figures'!P892*(1-'Scenario 3 - Nut. Analysis'!C891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K895<>\"\", B893*'Population Figures'!Q892*(1-'Scenario 2 Contributing Fact'!K895),B893*'Population Figures'!Q892*(1-'Scenario 3 - Nut. Analysis'!C891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K895<>\"\", B893*'Population Figures'!R892*(1-'Scenario 2 Contributing Fact'!K895),B893*'Population Figures'!R892*(1-'Scenario 3 - Nut. Analysis'!C891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I895<>\"\", B893*'Population Figures'!J892*(1-'Scenario 2 Contributing Fact'!I895), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I895<>\"\", B893*'Population Figures'!K892*(1-'Scenario 2 Contributing Fact'!I895), B893*'Population Figures'!K892*(1-'Scenario 3 - Nut. Analysis'!H891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I895<>\"\", B893*'Population Figures'!L892*(1-'Scenario 2 Contributing Fact'!I895), B893*'Population Figures'!L892*(1-'Scenario 3 - Nut. Analysis'!H891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J895<>\"\", B893*'Population Figures'!M892*(1-'Scenario 2 Contributing Fact'!J895),B893*'Population Figures'!M892*(1-'Scenario 3 - Nut. Analysis'!I891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J895<>\"\", B893*'Population Figures'!N892*(1-'Scenario 2 Contributing Fact'!J895),B893*'Population Figures'!N892*(1-'Scenario 3 - Nut. Analysis'!I891))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J895<>\"\", B893*'Population Figures'!O892*(1-'Scenario 2 Contributing Fact'!J895),B893*'Population Figures'!O892*(1-'Scenario 3 - Nut. Analysis'!I891))","v":0}]
[{"$f":"'Population Figures'!E893","v":0},{"$f":"'Population Figures'!F893","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B896<>\"\", B894*'Population Figures'!H893*'Scenario 2 Contributing Fact'!B896,B894*'Population Figures'!H893*'Scenario 3 - Nut. Analysis'!D892)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B896<>\"\", B894*'Population Figures'!I893*'Scenario 2 Contributing Fact'!B896,B894*'Population Figures'!I893*'Scenario 3 - Nut. Analysis'!D892)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C896<>\"\", B894*('Population Figures'!G893)*'Scenario 2 Contributing Fact'!C896, B894*('Population Figures'!G893)*'Scenario 3 - Nut. Analysis'!E892)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C896<>\"\", B894*('Population Figures'!H893)*'Scenario 2 Contributing Fact'!C896, B894*('Population Figures'!H893)*'Scenario 3 - Nut. Analysis'!E892)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C896<>\"\", B894*('Population Figures'!I893)*'Scenario 2 Contributing Fact'!C896, B894*('Population Figures'!I893)*'Scenario 3 - Nut. Analysis'!E892)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H896<>\"\", B894*'Population Figures'!J893*(1-'Scenario 2 Contributing Fact'!H896),B894*'Population Figures'!J893*(1-'Scenario 3 - Nut. Analysis'!B892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H896<>\"\", B894*'Population Figures'!K893*(1-'Scenario 2 Contributing Fact'!H896),B894*'Population Figures'!K893*(1-'Scenario 3 - Nut. Analysis'!B892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H896<>\"\", B894*'Population Figures'!L893*(1-'Scenario 2 Contributing Fact'!H896),B894*'Population Figures'!L893*(1-'Scenario 3 - Nut. Analysis'!B892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K896<>\"\", B894*'Population Figures'!P893*(1-'Scenario 2 Contributing Fact'!K896),B894*'Population Figures'!P893*(1-'Scenario 3 - Nut. Analysis'!C892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K896<>\"\", B894*'Population Figures'!Q893*(1-'Scenario 2 Contributing Fact'!K896),B894*'Population Figures'!Q893*(1-'Scenario 3 - Nut. Analysis'!C892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K896<>\"\", B894*'Population Figures'!R893*(1-'Scenario 2 Contributing Fact'!K896),B894*'Population Figures'!R893*(1-'Scenario 3 - Nut. Analysis'!C892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I896<>\"\", B894*'Population Figures'!J893*(1-'Scenario 2 Contributing Fact'!I896), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I896<>\"\", B894*'Population Figures'!K893*(1-'Scenario 2 Contributing Fact'!I896), B894*'Population Figures'!K893*(1-'Scenario 3 - Nut. Analysis'!H892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I896<>\"\", B894*'Population Figures'!L893*(1-'Scenario 2 Contributing Fact'!I896), B894*'Population Figures'!L893*(1-'Scenario 3 - Nut. Analysis'!H892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J896<>\"\", B894*'Population Figures'!M893*(1-'Scenario 2 Contributing Fact'!J896),B894*'Population Figures'!M893*(1-'Scenario 3 - Nut. Analysis'!I892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J896<>\"\", B894*'Population Figures'!N893*(1-'Scenario 2 Contributing Fact'!J896),B894*'Population Figures'!N893*(1-'Scenario 3 - Nut. Analysis'!I892))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J896<>\"\", B894*'Population Figures'!O893*(1-'Scenario 2 Contributing Fact'!J896),B894*'Population Figures'!O893*(1-'Scenario 3 - Nut. Analysis'!I892))","v":0}]
[{"$f":"'Population Figures'!E896","v":0},{"$f":"'Population Figures'!F896","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B899<>\"\", B897*'Population Figures'!H896*'Scenario 2 Contributing Fact'!B899,B897*'Population Figures'!H896*'Scenario 3 - Nut. Analysis'!D895)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B899<>\"\", B897*'Population Figures'!I896*'Scenario 2 Contributing Fact'!B899,B897*'Population Figures'!I896*'Scenario 3 - Nut. Analysis'!D895)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C899<>\"\", B897*('Population Figures'!G896)*'Scenario 2 Contributing Fact'!C899, B897*('Population Figures'!G896)*'Scenario 3 - Nut. Analysis'!E895)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C899<>\"\", B897*('Population Figures'!H896)*'Scenario 2 Contributing Fact'!C899, B897*('Population Figures'!H896)*'Scenario 3 - Nut. Analysis'!E895)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C899<>\"\", B897*('Population Figures'!I896)*'Scenario 2 Contributing Fact'!C899, B897*('Population Figures'!I896)*'Scenario 3 - Nut. Analysis'!E895)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H899<>\"\", B897*'Population Figures'!J896*(1-'Scenario 2 Contributing Fact'!H899),B897*'Population Figures'!J896*(1-'Scenario 3 - Nut. Analysis'!B895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H899<>\"\", B897*'Population Figures'!K896*(1-'Scenario 2 Contributing Fact'!H899),B897*'Population Figures'!K896*(1-'Scenario 3 - Nut. Analysis'!B895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H899<>\"\", B897*'Population Figures'!L896*(1-'Scenario 2 Contributing Fact'!H899),B897*'Population Figures'!L896*(1-'Scenario 3 - Nut. Analysis'!B895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K899<>\"\", B897*'Population Figures'!P896*(1-'Scenario 2 Contributing Fact'!K899),B897*'Population Figures'!P896*(1-'Scenario 3 - Nut. Analysis'!C895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K899<>\"\", B897*'Population Figures'!Q896*(1-'Scenario 2 Contributing Fact'!K899),B897*'Population Figures'!Q896*(1-'Scenario 3 - Nut. Analysis'!C895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K899<>\"\", B897*'Population Figures'!R896*(1-'Scenario 2 Contributing Fact'!K899),B897*'Population Figures'!R896*(1-'Scenario 3 - Nut. Analysis'!C895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I899<>\"\", B897*'Population Figures'!J896*(1-'Scenario 2 Contributing Fact'!I899), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I899<>\"\", B897*'Population Figures'!K896*(1-'Scenario 2 Contributing Fact'!I899), B897*'Population Figures'!K896*(1-'Scenario 3 - Nut. Analysis'!H895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I899<>\"\", B897*'Population Figures'!L896*(1-'Scenario 2 Contributing Fact'!I899), B897*'Population Figures'!L896*(1-'Scenario 3 - Nut. Analysis'!H895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J899<>\"\", B897*'Population Figures'!M896*(1-'Scenario 2 Contributing Fact'!J899),B897*'Population Figures'!M896*(1-'Scenario 3 - Nut. Analysis'!I895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J899<>\"\", B897*'Population Figures'!N896*(1-'Scenario 2 Contributing Fact'!J899),B897*'Population Figures'!N896*(1-'Scenario 3 - Nut. Analysis'!I895))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J899<>\"\", B897*'Population Figures'!O896*(1-'Scenario 2 Contributing Fact'!J899),B897*'Population Figures'!O896*(1-'Scenario 3 - Nut. Analysis'!I895))","v":0}]
[{"$f":"'Population Figures'!E897","v":0},{"$f":"'Population Figures'!F897","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B900<>\"\", B898*'Population Figures'!H897*'Scenario 2 Contributing Fact'!B900,B898*'Population Figures'!H897*'Scenario 3 - Nut. Analysis'!D896)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B900<>\"\", B898*'Population Figures'!I897*'Scenario 2 Contributing Fact'!B900,B898*'Population Figures'!I897*'Scenario 3 - Nut. Analysis'!D896)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C900<>\"\", B898*('Population Figures'!G897)*'Scenario 2 Contributing Fact'!C900, B898*('Population Figures'!G897)*'Scenario 3 - Nut. Analysis'!E896)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C900<>\"\", B898*('Population Figures'!H897)*'Scenario 2 Contributing Fact'!C900, B898*('Population Figures'!H897)*'Scenario 3 - Nut. Analysis'!E896)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C900<>\"\", B898*('Population Figures'!I897)*'Scenario 2 Contributing Fact'!C900, B898*('Population Figures'!I897)*'Scenario 3 - Nut. Analysis'!E896)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H900<>\"\", B898*'Population Figures'!J897*(1-'Scenario 2 Contributing Fact'!H900),B898*'Population Figures'!J897*(1-'Scenario 3 - Nut. Analysis'!B896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H900<>\"\", B898*'Population Figures'!K897*(1-'Scenario 2 Contributing Fact'!H900),B898*'Population Figures'!K897*(1-'Scenario 3 - Nut. Analysis'!B896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H900<>\"\", B898*'Population Figures'!L897*(1-'Scenario 2 Contributing Fact'!H900),B898*'Population Figures'!L897*(1-'Scenario 3 - Nut. Analysis'!B896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K900<>\"\", B898*'Population Figures'!P897*(1-'Scenario 2 Contributing Fact'!K900),B898*'Population Figures'!P897*(1-'Scenario 3 - Nut. Analysis'!C896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K900<>\"\", B898*'Population Figures'!Q897*(1-'Scenario 2 Contributing Fact'!K900),B898*'Population Figures'!Q897*(1-'Scenario 3 - Nut. Analysis'!C896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K900<>\"\", B898*'Population Figures'!R897*(1-'Scenario 2 Contributing Fact'!K900),B898*'Population Figures'!R897*(1-'Scenario 3 - Nut. Analysis'!C896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I900<>\"\", B898*'Population Figures'!J897*(1-'Scenario 2 Contributing Fact'!I900), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I900<>\"\", B898*'Population Figures'!K897*(1-'Scenario 2 Contributing Fact'!I900), B898*'Population Figures'!K897*(1-'Scenario 3 - Nut. Analysis'!H896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I900<>\"\", B898*'Population Figures'!L897*(1-'Scenario 2 Contributing Fact'!I900), B898*'Population Figures'!L897*(1-'Scenario 3 - Nut. Analysis'!H896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J900<>\"\", B898*'Population Figures'!M897*(1-'Scenario 2 Contributing Fact'!J900),B898*'Population Figures'!M897*(1-'Scenario 3 - Nut. Analysis'!I896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J900<>\"\", B898*'Population Figures'!N897*(1-'Scenario 2 Contributing Fact'!J900),B898*'Population Figures'!N897*(1-'Scenario 3 - Nut. Analysis'!I896))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J900<>\"\", B898*'Population Figures'!O897*(1-'Scenario 2 Contributing Fact'!J900),B898*'Population Figures'!O897*(1-'Scenario 3 - Nut. Analysis'!I896))","v":0}]
[{"$f":"'Population Figures'!E900","v":0},{"$f":"'Population Figures'!F900","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B903<>\"\", B901*'Population Figures'!H900*'Scenario 2 Contributing Fact'!B903,B901*'Population Figures'!H900*'Scenario 3 - Nut. Analysis'!D899)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B903<>\"\", B901*'Population Figures'!I900*'Scenario 2 Contributing Fact'!B903,B901*'Population Figures'!I900*'Scenario 3 - Nut. Analysis'!D899)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C903<>\"\", B901*('Population Figures'!G900)*'Scenario 2 Contributing Fact'!C903, B901*('Population Figures'!G900)*'Scenario 3 - Nut. Analysis'!E899)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C903<>\"\", B901*('Population Figures'!H900)*'Scenario 2 Contributing Fact'!C903, B901*('Population Figures'!H900)*'Scenario 3 - Nut. Analysis'!E899)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C903<>\"\", B901*('Population Figures'!I900)*'Scenario 2 Contributing Fact'!C903, B901*('Population Figures'!I900)*'Scenario 3 - Nut. Analysis'!E899)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H903<>\"\", B901*'Population Figures'!J900*(1-'Scenario 2 Contributing Fact'!H903),B901*'Population Figures'!J900*(1-'Scenario 3 - Nut. Analysis'!B899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H903<>\"\", B901*'Population Figures'!K900*(1-'Scenario 2 Contributing Fact'!H903),B901*'Population Figures'!K900*(1-'Scenario 3 - Nut. Analysis'!B899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H903<>\"\", B901*'Population Figures'!L900*(1-'Scenario 2 Contributing Fact'!H903),B901*'Population Figures'!L900*(1-'Scenario 3 - Nut. Analysis'!B899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K903<>\"\", B901*'Population Figures'!P900*(1-'Scenario 2 Contributing Fact'!K903),B901*'Population Figures'!P900*(1-'Scenario 3 - Nut. Analysis'!C899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K903<>\"\", B901*'Population Figures'!Q900*(1-'Scenario 2 Contributing Fact'!K903),B901*'Population Figures'!Q900*(1-'Scenario 3 - Nut. Analysis'!C899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K903<>\"\", B901*'Population Figures'!R900*(1-'Scenario 2 Contributing Fact'!K903),B901*'Population Figures'!R900*(1-'Scenario 3 - Nut. Analysis'!C899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I903<>\"\", B901*'Population Figures'!J900*(1-'Scenario 2 Contributing Fact'!I903), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I903<>\"\", B901*'Population Figures'!K900*(1-'Scenario 2 Contributing Fact'!I903), B901*'Population Figures'!K900*(1-'Scenario 3 - Nut. Analysis'!H899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I903<>\"\", B901*'Population Figures'!L900*(1-'Scenario 2 Contributing Fact'!I903), B901*'Population Figures'!L900*(1-'Scenario 3 - Nut. Analysis'!H899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J903<>\"\", B901*'Population Figures'!M900*(1-'Scenario 2 Contributing Fact'!J903),B901*'Population Figures'!M900*(1-'Scenario 3 - Nut. Analysis'!I899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J903<>\"\", B901*'Population Figures'!N900*(1-'Scenario 2 Contributing Fact'!J903),B901*'Population Figures'!N900*(1-'Scenario 3 - Nut. Analysis'!I899))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J903<>\"\", B901*'Population Figures'!O900*(1-'Scenario 2 Contributing Fact'!J903),B901*'Population Figures'!O900*(1-'Scenario 3 - Nut. Analysis'!I899))","v":0}]
[{"$f":"'Population Figures'!E901","v":0},{"$f":"'Population Figures'!F901","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B904<>\"\", B902*'Population Figures'!H901*'Scenario 2 Contributing Fact'!B904,B902*'Population Figures'!H901*'Scenario 3 - Nut. Analysis'!D900)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B904<>\"\", B902*'Population Figures'!I901*'Scenario 2 Contributing Fact'!B904,B902*'Population Figures'!I901*'Scenario 3 - Nut. Analysis'!D900)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C904<>\"\", B902*('Population Figures'!G901)*'Scenario 2 Contributing Fact'!C904, B902*('Population Figures'!G901)*'Scenario 3 - Nut. Analysis'!E900)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C904<>\"\", B902*('Population Figures'!H901)*'Scenario 2 Contributing Fact'!C904, B902*('Population Figures'!H901)*'Scenario 3 - Nut. Analysis'!E900)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C904<>\"\", B902*('Population Figures'!I901)*'Scenario 2 Contributing Fact'!C904, B902*('Population Figures'!I901)*'Scenario 3 - Nut. Analysis'!E900)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H904<>\"\", B902*'Population Figures'!J901*(1-'Scenario 2 Contributing Fact'!H904),B902*'Population Figures'!J901*(1-'Scenario 3 - Nut. Analysis'!B900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H904<>\"\", B902*'Population Figures'!K901*(1-'Scenario 2 Contributing Fact'!H904),B902*'Population Figures'!K901*(1-'Scenario 3 - Nut. Analysis'!B900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H904<>\"\", B902*'Population Figures'!L901*(1-'Scenario 2 Contributing Fact'!H904),B902*'Population Figures'!L901*(1-'Scenario 3 - Nut. Analysis'!B900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K904<>\"\", B902*'Population Figures'!P901*(1-'Scenario 2 Contributing Fact'!K904),B902*'Population Figures'!P901*(1-'Scenario 3 - Nut. Analysis'!C900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K904<>\"\", B902*'Population Figures'!Q901*(1-'Scenario 2 Contributing Fact'!K904),B902*'Population Figures'!Q901*(1-'Scenario 3 - Nut. Analysis'!C900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K904<>\"\", B902*'Population Figures'!R901*(1-'Scenario 2 Contributing Fact'!K904),B902*'Population Figures'!R901*(1-'Scenario 3 - Nut. Analysis'!C900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I904<>\"\", B902*'Population Figures'!J901*(1-'Scenario 2 Contributing Fact'!I904), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I904<>\"\", B902*'Population Figures'!K901*(1-'Scenario 2 Contributing Fact'!I904), B902*'Population Figures'!K901*(1-'Scenario 3 - Nut. Analysis'!H900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I904<>\"\", B902*'Population Figures'!L901*(1-'Scenario 2 Contributing Fact'!I904), B902*'Population Figures'!L901*(1-'Scenario 3 - Nut. Analysis'!H900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J904<>\"\", B902*'Population Figures'!M901*(1-'Scenario 2 Contributing Fact'!J904),B902*'Population Figures'!M901*(1-'Scenario 3 - Nut. Analysis'!I900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J904<>\"\", B902*'Population Figures'!N901*(1-'Scenario 2 Contributing Fact'!J904),B902*'Population Figures'!N901*(1-'Scenario 3 - Nut. Analysis'!I900))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J904<>\"\", B902*'Population Figures'!O901*(1-'Scenario 2 Contributing Fact'!J904),B902*'Population Figures'!O901*(1-'Scenario 3 - Nut. Analysis'!I900))","v":0}]
[{"$f":"'Population Figures'!E904","v":0},{"$f":"'Population Figures'!F904","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B907<>\"\", B905*'Population Figures'!H904*'Scenario 2 Contributing Fact'!B907,B905*'Population Figures'!H904*'Scenario 3 - Nut. Analysis'!D903)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B907<>\"\", B905*'Population Figures'!I904*'Scenario 2 Contributing Fact'!B907,B905*'Population Figures'!I904*'Scenario 3 - Nut. Analysis'!D903)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C907<>\"\", B905*('Population Figures'!G904)*'Scenario 2 Contributing Fact'!C907, B905*('Population Figures'!G904)*'Scenario 3 - Nut. Analysis'!E903)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C907<>\"\", B905*('Population Figures'!H904)*'Scenario 2 Contributing Fact'!C907, B905*('Population Figures'!H904)*'Scenario 3 - Nut. Analysis'!E903)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C907<>\"\", B905*('Population Figures'!I904)*'Scenario 2 Contributing Fact'!C907, B905*('Population Figures'!I904)*'Scenario 3 - Nut. Analysis'!E903)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H907<>\"\", B905*'Population Figures'!J904*(1-'Scenario 2 Contributing Fact'!H907),B905*'Population Figures'!J904*(1-'Scenario 3 - Nut. Analysis'!B903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H907<>\"\", B905*'Population Figures'!K904*(1-'Scenario 2 Contributing Fact'!H907),B905*'Population Figures'!K904*(1-'Scenario 3 - Nut. Analysis'!B903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H907<>\"\", B905*'Population Figures'!L904*(1-'Scenario 2 Contributing Fact'!H907),B905*'Population Figures'!L904*(1-'Scenario 3 - Nut. Analysis'!B903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K907<>\"\", B905*'Population Figures'!P904*(1-'Scenario 2 Contributing Fact'!K907),B905*'Population Figures'!P904*(1-'Scenario 3 - Nut. Analysis'!C903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K907<>\"\", B905*'Population Figures'!Q904*(1-'Scenario 2 Contributing Fact'!K907),B905*'Population Figures'!Q904*(1-'Scenario 3 - Nut. Analysis'!C903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K907<>\"\", B905*'Population Figures'!R904*(1-'Scenario 2 Contributing Fact'!K907),B905*'Population Figures'!R904*(1-'Scenario 3 - Nut. Analysis'!C903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I907<>\"\", B905*'Population Figures'!J904*(1-'Scenario 2 Contributing Fact'!I907), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I907<>\"\", B905*'Population Figures'!K904*(1-'Scenario 2 Contributing Fact'!I907), B905*'Population Figures'!K904*(1-'Scenario 3 - Nut. Analysis'!H903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I907<>\"\", B905*'Population Figures'!L904*(1-'Scenario 2 Contributing Fact'!I907), B905*'Population Figures'!L904*(1-'Scenario 3 - Nut. Analysis'!H903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J907<>\"\", B905*'Population Figures'!M904*(1-'Scenario 2 Contributing Fact'!J907),B905*'Population Figures'!M904*(1-'Scenario 3 - Nut. Analysis'!I903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J907<>\"\", B905*'Population Figures'!N904*(1-'Scenario 2 Contributing Fact'!J907),B905*'Population Figures'!N904*(1-'Scenario 3 - Nut. Analysis'!I903))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J907<>\"\", B905*'Population Figures'!O904*(1-'Scenario 2 Contributing Fact'!J907),B905*'Population Figures'!O904*(1-'Scenario 3 - Nut. Analysis'!I903))","v":0}]
[{"$f":"'Population Figures'!E905","v":0},{"$f":"'Population Figures'!F905","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B908<>\"\", B906*'Population Figures'!H905*'Scenario 2 Contributing Fact'!B908,B906*'Population Figures'!H905*'Scenario 3 - Nut. Analysis'!D904)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B908<>\"\", B906*'Population Figures'!I905*'Scenario 2 Contributing Fact'!B908,B906*'Population Figures'!I905*'Scenario 3 - Nut. Analysis'!D904)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C908<>\"\", B906*('Population Figures'!G905)*'Scenario 2 Contributing Fact'!C908, B906*('Population Figures'!G905)*'Scenario 3 - Nut. Analysis'!E904)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C908<>\"\", B906*('Population Figures'!H905)*'Scenario 2 Contributing Fact'!C908, B906*('Population Figures'!H905)*'Scenario 3 - Nut. Analysis'!E904)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C908<>\"\", B906*('Population Figures'!I905)*'Scenario 2 Contributing Fact'!C908, B906*('Population Figures'!I905)*'Scenario 3 - Nut. Analysis'!E904)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H908<>\"\", B906*'Population Figures'!J905*(1-'Scenario 2 Contributing Fact'!H908),B906*'Population Figures'!J905*(1-'Scenario 3 - Nut. Analysis'!B904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H908<>\"\", B906*'Population Figures'!K905*(1-'Scenario 2 Contributing Fact'!H908),B906*'Population Figures'!K905*(1-'Scenario 3 - Nut. Analysis'!B904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H908<>\"\", B906*'Population Figures'!L905*(1-'Scenario 2 Contributing Fact'!H908),B906*'Population Figures'!L905*(1-'Scenario 3 - Nut. Analysis'!B904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K908<>\"\", B906*'Population Figures'!P905*(1-'Scenario 2 Contributing Fact'!K908),B906*'Population Figures'!P905*(1-'Scenario 3 - Nut. Analysis'!C904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K908<>\"\", B906*'Population Figures'!Q905*(1-'Scenario 2 Contributing Fact'!K908),B906*'Population Figures'!Q905*(1-'Scenario 3 - Nut. Analysis'!C904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K908<>\"\", B906*'Population Figures'!R905*(1-'Scenario 2 Contributing Fact'!K908),B906*'Population Figures'!R905*(1-'Scenario 3 - Nut. Analysis'!C904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I908<>\"\", B906*'Population Figures'!J905*(1-'Scenario 2 Contributing Fact'!I908), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I908<>\"\", B906*'Population Figures'!K905*(1-'Scenario 2 Contributing Fact'!I908), B906*'Population Figures'!K905*(1-'Scenario 3 - Nut. Analysis'!H904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I908<>\"\", B906*'Population Figures'!L905*(1-'Scenario 2 Contributing Fact'!I908), B906*'Population Figures'!L905*(1-'Scenario 3 - Nut. Analysis'!H904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J908<>\"\", B906*'Population Figures'!M905*(1-'Scenario 2 Contributing Fact'!J908),B906*'Population Figures'!M905*(1-'Scenario 3 - Nut. Analysis'!I904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J908<>\"\", B906*'Population Figures'!N905*(1-'Scenario 2 Contributing Fact'!J908),B906*'Population Figures'!N905*(1-'Scenario 3 - Nut. Analysis'!I904))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J908<>\"\", B906*'Population Figures'!O905*(1-'Scenario 2 Contributing Fact'!J908),B906*'Population Figures'!O905*(1-'Scenario 3 - Nut. Analysis'!I904))","v":0}]
[{"$f":"'Population Figures'!E908","v":0},{"$f":"'Population Figures'!F908","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B911<>\"\", B909*'Population Figures'!H908*'Scenario 2 Contributing Fact'!B911,B909*'Population Figures'!H908*'Scenario 3 - Nut. Analysis'!D907)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B911<>\"\", B909*'Population Figures'!I908*'Scenario 2 Contributing Fact'!B911,B909*'Population Figures'!I908*'Scenario 3 - Nut. Analysis'!D907)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C911<>\"\", B909*('Population Figures'!G908)*'Scenario 2 Contributing Fact'!C911, B909*('Population Figures'!G908)*'Scenario 3 - Nut. Analysis'!E907)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C911<>\"\", B909*('Population Figures'!H908)*'Scenario 2 Contributing Fact'!C911, B909*('Population Figures'!H908)*'Scenario 3 - Nut. Analysis'!E907)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C911<>\"\", B909*('Population Figures'!I908)*'Scenario 2 Contributing Fact'!C911, B909*('Population Figures'!I908)*'Scenario 3 - Nut. Analysis'!E907)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H911<>\"\", B909*'Population Figures'!J908*(1-'Scenario 2 Contributing Fact'!H911),B909*'Population Figures'!J908*(1-'Scenario 3 - Nut. Analysis'!B907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H911<>\"\", B909*'Population Figures'!K908*(1-'Scenario 2 Contributing Fact'!H911),B909*'Population Figures'!K908*(1-'Scenario 3 - Nut. Analysis'!B907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H911<>\"\", B909*'Population Figures'!L908*(1-'Scenario 2 Contributing Fact'!H911),B909*'Population Figures'!L908*(1-'Scenario 3 - Nut. Analysis'!B907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K911<>\"\", B909*'Population Figures'!P908*(1-'Scenario 2 Contributing Fact'!K911),B909*'Population Figures'!P908*(1-'Scenario 3 - Nut. Analysis'!C907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K911<>\"\", B909*'Population Figures'!Q908*(1-'Scenario 2 Contributing Fact'!K911),B909*'Population Figures'!Q908*(1-'Scenario 3 - Nut. Analysis'!C907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K911<>\"\", B909*'Population Figures'!R908*(1-'Scenario 2 Contributing Fact'!K911),B909*'Population Figures'!R908*(1-'Scenario 3 - Nut. Analysis'!C907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I911<>\"\", B909*'Population Figures'!J908*(1-'Scenario 2 Contributing Fact'!I911), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I911<>\"\", B909*'Population Figures'!K908*(1-'Scenario 2 Contributing Fact'!I911), B909*'Population Figures'!K908*(1-'Scenario 3 - Nut. Analysis'!H907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I911<>\"\", B909*'Population Figures'!L908*(1-'Scenario 2 Contributing Fact'!I911), B909*'Population Figures'!L908*(1-'Scenario 3 - Nut. Analysis'!H907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J911<>\"\", B909*'Population Figures'!M908*(1-'Scenario 2 Contributing Fact'!J911),B909*'Population Figures'!M908*(1-'Scenario 3 - Nut. Analysis'!I907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J911<>\"\", B909*'Population Figures'!N908*(1-'Scenario 2 Contributing Fact'!J911),B909*'Population Figures'!N908*(1-'Scenario 3 - Nut. Analysis'!I907))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J911<>\"\", B909*'Population Figures'!O908*(1-'Scenario 2 Contributing Fact'!J911),B909*'Population Figures'!O908*(1-'Scenario 3 - Nut. Analysis'!I907))","v":0}]
[{"$f":"'Population Figures'!E909","v":0},{"$f":"'Population Figures'!F909","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B912<>\"\", B910*'Population Figures'!H909*'Scenario 2 Contributing Fact'!B912,B910*'Population Figures'!H909*'Scenario 3 - Nut. Analysis'!D908)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B912<>\"\", B910*'Population Figures'!I909*'Scenario 2 Contributing Fact'!B912,B910*'Population Figures'!I909*'Scenario 3 - Nut. Analysis'!D908)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C912<>\"\", B910*('Population Figures'!G909)*'Scenario 2 Contributing Fact'!C912, B910*('Population Figures'!G909)*'Scenario 3 - Nut. Analysis'!E908)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C912<>\"\", B910*('Population Figures'!H909)*'Scenario 2 Contributing Fact'!C912, B910*('Population Figures'!H909)*'Scenario 3 - Nut. Analysis'!E908)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C912<>\"\", B910*('Population Figures'!I909)*'Scenario 2 Contributing Fact'!C912, B910*('Population Figures'!I909)*'Scenario 3 - Nut. Analysis'!E908)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H912<>\"\", B910*'Population Figures'!J909*(1-'Scenario 2 Contributing Fact'!H912),B910*'Population Figures'!J909*(1-'Scenario 3 - Nut. Analysis'!B908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H912<>\"\", B910*'Population Figures'!K909*(1-'Scenario 2 Contributing Fact'!H912),B910*'Population Figures'!K909*(1-'Scenario 3 - Nut. Analysis'!B908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H912<>\"\", B910*'Population Figures'!L909*(1-'Scenario 2 Contributing Fact'!H912),B910*'Population Figures'!L909*(1-'Scenario 3 - Nut. Analysis'!B908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K912<>\"\", B910*'Population Figures'!P909*(1-'Scenario 2 Contributing Fact'!K912),B910*'Population Figures'!P909*(1-'Scenario 3 - Nut. Analysis'!C908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K912<>\"\", B910*'Population Figures'!Q909*(1-'Scenario 2 Contributing Fact'!K912),B910*'Population Figures'!Q909*(1-'Scenario 3 - Nut. Analysis'!C908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K912<>\"\", B910*'Population Figures'!R909*(1-'Scenario 2 Contributing Fact'!K912),B910*'Population Figures'!R909*(1-'Scenario 3 - Nut. Analysis'!C908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I912<>\"\", B910*'Population Figures'!J909*(1-'Scenario 2 Contributing Fact'!I912), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I912<>\"\", B910*'Population Figures'!K909*(1-'Scenario 2 Contributing Fact'!I912), B910*'Population Figures'!K909*(1-'Scenario 3 - Nut. Analysis'!H908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I912<>\"\", B910*'Population Figures'!L909*(1-'Scenario 2 Contributing Fact'!I912), B910*'Population Figures'!L909*(1-'Scenario 3 - Nut. Analysis'!H908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J912<>\"\", B910*'Population Figures'!M909*(1-'Scenario 2 Contributing Fact'!J912),B910*'Population Figures'!M909*(1-'Scenario 3 - Nut. Analysis'!I908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J912<>\"\", B910*'Population Figures'!N909*(1-'Scenario 2 Contributing Fact'!J912),B910*'Population Figures'!N909*(1-'Scenario 3 - Nut. Analysis'!I908))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J912<>\"\", B910*'Population Figures'!O909*(1-'Scenario 2 Contributing Fact'!J912),B910*'Population Figures'!O909*(1-'Scenario 3 - Nut. Analysis'!I908))","v":0}]
[{"$f":"'Population Figures'!E912","v":0},{"$f":"'Population Figures'!F912","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B915<>\"\", B913*'Population Figures'!H912*'Scenario 2 Contributing Fact'!B915,B913*'Population Figures'!H912*'Scenario 3 - Nut. Analysis'!D911)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B915<>\"\", B913*'Population Figures'!I912*'Scenario 2 Contributing Fact'!B915,B913*'Population Figures'!I912*'Scenario 3 - Nut. Analysis'!D911)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C915<>\"\", B913*('Population Figures'!G912)*'Scenario 2 Contributing Fact'!C915, B913*('Population Figures'!G912)*'Scenario 3 - Nut. Analysis'!E911)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C915<>\"\", B913*('Population Figures'!H912)*'Scenario 2 Contributing Fact'!C915, B913*('Population Figures'!H912)*'Scenario 3 - Nut. Analysis'!E911)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C915<>\"\", B913*('Population Figures'!I912)*'Scenario 2 Contributing Fact'!C915, B913*('Population Figures'!I912)*'Scenario 3 - Nut. Analysis'!E911)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H915<>\"\", B913*'Population Figures'!J912*(1-'Scenario 2 Contributing Fact'!H915),B913*'Population Figures'!J912*(1-'Scenario 3 - Nut. Analysis'!B911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H915<>\"\", B913*'Population Figures'!K912*(1-'Scenario 2 Contributing Fact'!H915),B913*'Population Figures'!K912*(1-'Scenario 3 - Nut. Analysis'!B911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H915<>\"\", B913*'Population Figures'!L912*(1-'Scenario 2 Contributing Fact'!H915),B913*'Population Figures'!L912*(1-'Scenario 3 - Nut. Analysis'!B911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K915<>\"\", B913*'Population Figures'!P912*(1-'Scenario 2 Contributing Fact'!K915),B913*'Population Figures'!P912*(1-'Scenario 3 - Nut. Analysis'!C911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K915<>\"\", B913*'Population Figures'!Q912*(1-'Scenario 2 Contributing Fact'!K915),B913*'Population Figures'!Q912*(1-'Scenario 3 - Nut. Analysis'!C911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K915<>\"\", B913*'Population Figures'!R912*(1-'Scenario 2 Contributing Fact'!K915),B913*'Population Figures'!R912*(1-'Scenario 3 - Nut. Analysis'!C911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I915<>\"\", B913*'Population Figures'!J912*(1-'Scenario 2 Contributing Fact'!I915), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I915<>\"\", B913*'Population Figures'!K912*(1-'Scenario 2 Contributing Fact'!I915), B913*'Population Figures'!K912*(1-'Scenario 3 - Nut. Analysis'!H911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I915<>\"\", B913*'Population Figures'!L912*(1-'Scenario 2 Contributing Fact'!I915), B913*'Population Figures'!L912*(1-'Scenario 3 - Nut. Analysis'!H911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J915<>\"\", B913*'Population Figures'!M912*(1-'Scenario 2 Contributing Fact'!J915),B913*'Population Figures'!M912*(1-'Scenario 3 - Nut. Analysis'!I911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J915<>\"\", B913*'Population Figures'!N912*(1-'Scenario 2 Contributing Fact'!J915),B913*'Population Figures'!N912*(1-'Scenario 3 - Nut. Analysis'!I911))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J915<>\"\", B913*'Population Figures'!O912*(1-'Scenario 2 Contributing Fact'!J915),B913*'Population Figures'!O912*(1-'Scenario 3 - Nut. Analysis'!I911))","v":0}]
[{"$f":"'Population Figures'!E913","v":0},{"$f":"'Population Figures'!F913","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B916<>\"\", B914*'Population Figures'!H913*'Scenario 2 Contributing Fact'!B916,B914*'Population Figures'!H913*'Scenario 3 - Nut. Analysis'!D912)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B916<>\"\", B914*'Population Figures'!I913*'Scenario 2 Contributing Fact'!B916,B914*'Population Figures'!I913*'Scenario 3 - Nut. Analysis'!D912)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C916<>\"\", B914*('Population Figures'!G913)*'Scenario 2 Contributing Fact'!C916, B914*('Population Figures'!G913)*'Scenario 3 - Nut. Analysis'!E912)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C916<>\"\", B914*('Population Figures'!H913)*'Scenario 2 Contributing Fact'!C916, B914*('Population Figures'!H913)*'Scenario 3 - Nut. Analysis'!E912)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C916<>\"\", B914*('Population Figures'!I913)*'Scenario 2 Contributing Fact'!C916, B914*('Population Figures'!I913)*'Scenario 3 - Nut. Analysis'!E912)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H916<>\"\", B914*'Population Figures'!J913*(1-'Scenario 2 Contributing Fact'!H916),B914*'Population Figures'!J913*(1-'Scenario 3 - Nut. Analysis'!B912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H916<>\"\", B914*'Population Figures'!K913*(1-'Scenario 2 Contributing Fact'!H916),B914*'Population Figures'!K913*(1-'Scenario 3 - Nut. Analysis'!B912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H916<>\"\", B914*'Population Figures'!L913*(1-'Scenario 2 Contributing Fact'!H916),B914*'Population Figures'!L913*(1-'Scenario 3 - Nut. Analysis'!B912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K916<>\"\", B914*'Population Figures'!P913*(1-'Scenario 2 Contributing Fact'!K916),B914*'Population Figures'!P913*(1-'Scenario 3 - Nut. Analysis'!C912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K916<>\"\", B914*'Population Figures'!Q913*(1-'Scenario 2 Contributing Fact'!K916),B914*'Population Figures'!Q913*(1-'Scenario 3 - Nut. Analysis'!C912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K916<>\"\", B914*'Population Figures'!R913*(1-'Scenario 2 Contributing Fact'!K916),B914*'Population Figures'!R913*(1-'Scenario 3 - Nut. Analysis'!C912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I916<>\"\", B914*'Population Figures'!J913*(1-'Scenario 2 Contributing Fact'!I916), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I916<>\"\", B914*'Population Figures'!K913*(1-'Scenario 2 Contributing Fact'!I916), B914*'Population Figures'!K913*(1-'Scenario 3 - Nut. Analysis'!H912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I916<>\"\", B914*'Population Figures'!L913*(1-'Scenario 2 Contributing Fact'!I916), B914*'Population Figures'!L913*(1-'Scenario 3 - Nut. Analysis'!H912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J916<>\"\", B914*'Population Figures'!M913*(1-'Scenario 2 Contributing Fact'!J916),B914*'Population Figures'!M913*(1-'Scenario 3 - Nut. Analysis'!I912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J916<>\"\", B914*'Population Figures'!N913*(1-'Scenario 2 Contributing Fact'!J916),B914*'Population Figures'!N913*(1-'Scenario 3 - Nut. Analysis'!I912))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J916<>\"\", B914*'Population Figures'!O913*(1-'Scenario 2 Contributing Fact'!J916),B914*'Population Figures'!O913*(1-'Scenario 3 - Nut. Analysis'!I912))","v":0}]
[{"$f":"'Population Figures'!E916","v":0},{"$f":"'Population Figures'!F916","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B919<>\"\", B917*'Population Figures'!H916*'Scenario 2 Contributing Fact'!B919,B917*'Population Figures'!H916*'Scenario 3 - Nut. Analysis'!D915)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B919<>\"\", B917*'Population Figures'!I916*'Scenario 2 Contributing Fact'!B919,B917*'Population Figures'!I916*'Scenario 3 - Nut. Analysis'!D915)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C919<>\"\", B917*('Population Figures'!G916)*'Scenario 2 Contributing Fact'!C919, B917*('Population Figures'!G916)*'Scenario 3 - Nut. Analysis'!E915)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C919<>\"\", B917*('Population Figures'!H916)*'Scenario 2 Contributing Fact'!C919, B917*('Population Figures'!H916)*'Scenario 3 - Nut. Analysis'!E915)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C919<>\"\", B917*('Population Figures'!I916)*'Scenario 2 Contributing Fact'!C919, B917*('Population Figures'!I916)*'Scenario 3 - Nut. Analysis'!E915)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H919<>\"\", B917*'Population Figures'!J916*(1-'Scenario 2 Contributing Fact'!H919),B917*'Population Figures'!J916*(1-'Scenario 3 - Nut. Analysis'!B915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H919<>\"\", B917*'Population Figures'!K916*(1-'Scenario 2 Contributing Fact'!H919),B917*'Population Figures'!K916*(1-'Scenario 3 - Nut. Analysis'!B915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H919<>\"\", B917*'Population Figures'!L916*(1-'Scenario 2 Contributing Fact'!H919),B917*'Population Figures'!L916*(1-'Scenario 3 - Nut. Analysis'!B915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K919<>\"\", B917*'Population Figures'!P916*(1-'Scenario 2 Contributing Fact'!K919),B917*'Population Figures'!P916*(1-'Scenario 3 - Nut. Analysis'!C915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K919<>\"\", B917*'Population Figures'!Q916*(1-'Scenario 2 Contributing Fact'!K919),B917*'Population Figures'!Q916*(1-'Scenario 3 - Nut. Analysis'!C915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K919<>\"\", B917*'Population Figures'!R916*(1-'Scenario 2 Contributing Fact'!K919),B917*'Population Figures'!R916*(1-'Scenario 3 - Nut. Analysis'!C915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I919<>\"\", B917*'Population Figures'!J916*(1-'Scenario 2 Contributing Fact'!I919), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I919<>\"\", B917*'Population Figures'!K916*(1-'Scenario 2 Contributing Fact'!I919), B917*'Population Figures'!K916*(1-'Scenario 3 - Nut. Analysis'!H915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I919<>\"\", B917*'Population Figures'!L916*(1-'Scenario 2 Contributing Fact'!I919), B917*'Population Figures'!L916*(1-'Scenario 3 - Nut. Analysis'!H915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J919<>\"\", B917*'Population Figures'!M916*(1-'Scenario 2 Contributing Fact'!J919),B917*'Population Figures'!M916*(1-'Scenario 3 - Nut. Analysis'!I915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J919<>\"\", B917*'Population Figures'!N916*(1-'Scenario 2 Contributing Fact'!J919),B917*'Population Figures'!N916*(1-'Scenario 3 - Nut. Analysis'!I915))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J919<>\"\", B917*'Population Figures'!O916*(1-'Scenario 2 Contributing Fact'!J919),B917*'Population Figures'!O916*(1-'Scenario 3 - Nut. Analysis'!I915))","v":0}]
[{"$f":"'Population Figures'!E917","v":0},{"$f":"'Population Figures'!F917","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B920<>\"\", B918*'Population Figures'!H917*'Scenario 2 Contributing Fact'!B920,B918*'Population Figures'!H917*'Scenario 3 - Nut. Analysis'!D916)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B920<>\"\", B918*'Population Figures'!I917*'Scenario 2 Contributing Fact'!B920,B918*'Population Figures'!I917*'Scenario 3 - Nut. Analysis'!D916)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C920<>\"\", B918*('Population Figures'!G917)*'Scenario 2 Contributing Fact'!C920, B918*('Population Figures'!G917)*'Scenario 3 - Nut. Analysis'!E916)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C920<>\"\", B918*('Population Figures'!H917)*'Scenario 2 Contributing Fact'!C920, B918*('Population Figures'!H917)*'Scenario 3 - Nut. Analysis'!E916)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C920<>\"\", B918*('Population Figures'!I917)*'Scenario 2 Contributing Fact'!C920, B918*('Population Figures'!I917)*'Scenario 3 - Nut. Analysis'!E916)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H920<>\"\", B918*'Population Figures'!J917*(1-'Scenario 2 Contributing Fact'!H920),B918*'Population Figures'!J917*(1-'Scenario 3 - Nut. Analysis'!B916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H920<>\"\", B918*'Population Figures'!K917*(1-'Scenario 2 Contributing Fact'!H920),B918*'Population Figures'!K917*(1-'Scenario 3 - Nut. Analysis'!B916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H920<>\"\", B918*'Population Figures'!L917*(1-'Scenario 2 Contributing Fact'!H920),B918*'Population Figures'!L917*(1-'Scenario 3 - Nut. Analysis'!B916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K920<>\"\", B918*'Population Figures'!P917*(1-'Scenario 2 Contributing Fact'!K920),B918*'Population Figures'!P917*(1-'Scenario 3 - Nut. Analysis'!C916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K920<>\"\", B918*'Population Figures'!Q917*(1-'Scenario 2 Contributing Fact'!K920),B918*'Population Figures'!Q917*(1-'Scenario 3 - Nut. Analysis'!C916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K920<>\"\", B918*'Population Figures'!R917*(1-'Scenario 2 Contributing Fact'!K920),B918*'Population Figures'!R917*(1-'Scenario 3 - Nut. Analysis'!C916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I920<>\"\", B918*'Population Figures'!J917*(1-'Scenario 2 Contributing Fact'!I920), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I920<>\"\", B918*'Population Figures'!K917*(1-'Scenario 2 Contributing Fact'!I920), B918*'Population Figures'!K917*(1-'Scenario 3 - Nut. Analysis'!H916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I920<>\"\", B918*'Population Figures'!L917*(1-'Scenario 2 Contributing Fact'!I920), B918*'Population Figures'!L917*(1-'Scenario 3 - Nut. Analysis'!H916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J920<>\"\", B918*'Population Figures'!M917*(1-'Scenario 2 Contributing Fact'!J920),B918*'Population Figures'!M917*(1-'Scenario 3 - Nut. Analysis'!I916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J920<>\"\", B918*'Population Figures'!N917*(1-'Scenario 2 Contributing Fact'!J920),B918*'Population Figures'!N917*(1-'Scenario 3 - Nut. Analysis'!I916))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J920<>\"\", B918*'Population Figures'!O917*(1-'Scenario 2 Contributing Fact'!J920),B918*'Population Figures'!O917*(1-'Scenario 3 - Nut. Analysis'!I916))","v":0}]
[{"$f":"'Population Figures'!E920","v":0},{"$f":"'Population Figures'!F920","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B923<>\"\", B921*'Population Figures'!H920*'Scenario 2 Contributing Fact'!B923,B921*'Population Figures'!H920*'Scenario 3 - Nut. Analysis'!D919)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B923<>\"\", B921*'Population Figures'!I920*'Scenario 2 Contributing Fact'!B923,B921*'Population Figures'!I920*'Scenario 3 - Nut. Analysis'!D919)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C923<>\"\", B921*('Population Figures'!G920)*'Scenario 2 Contributing Fact'!C923, B921*('Population Figures'!G920)*'Scenario 3 - Nut. Analysis'!E919)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C923<>\"\", B921*('Population Figures'!H920)*'Scenario 2 Contributing Fact'!C923, B921*('Population Figures'!H920)*'Scenario 3 - Nut. Analysis'!E919)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C923<>\"\", B921*('Population Figures'!I920)*'Scenario 2 Contributing Fact'!C923, B921*('Population Figures'!I920)*'Scenario 3 - Nut. Analysis'!E919)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H923<>\"\", B921*'Population Figures'!J920*(1-'Scenario 2 Contributing Fact'!H923),B921*'Population Figures'!J920*(1-'Scenario 3 - Nut. Analysis'!B919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H923<>\"\", B921*'Population Figures'!K920*(1-'Scenario 2 Contributing Fact'!H923),B921*'Population Figures'!K920*(1-'Scenario 3 - Nut. Analysis'!B919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H923<>\"\", B921*'Population Figures'!L920*(1-'Scenario 2 Contributing Fact'!H923),B921*'Population Figures'!L920*(1-'Scenario 3 - Nut. Analysis'!B919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K923<>\"\", B921*'Population Figures'!P920*(1-'Scenario 2 Contributing Fact'!K923),B921*'Population Figures'!P920*(1-'Scenario 3 - Nut. Analysis'!C919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K923<>\"\", B921*'Population Figures'!Q920*(1-'Scenario 2 Contributing Fact'!K923),B921*'Population Figures'!Q920*(1-'Scenario 3 - Nut. Analysis'!C919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K923<>\"\", B921*'Population Figures'!R920*(1-'Scenario 2 Contributing Fact'!K923),B921*'Population Figures'!R920*(1-'Scenario 3 - Nut. Analysis'!C919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I923<>\"\", B921*'Population Figures'!J920*(1-'Scenario 2 Contributing Fact'!I923), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I923<>\"\", B921*'Population Figures'!K920*(1-'Scenario 2 Contributing Fact'!I923), B921*'Population Figures'!K920*(1-'Scenario 3 - Nut. Analysis'!H919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I923<>\"\", B921*'Population Figures'!L920*(1-'Scenario 2 Contributing Fact'!I923), B921*'Population Figures'!L920*(1-'Scenario 3 - Nut. Analysis'!H919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J923<>\"\", B921*'Population Figures'!M920*(1-'Scenario 2 Contributing Fact'!J923),B921*'Population Figures'!M920*(1-'Scenario 3 - Nut. Analysis'!I919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J923<>\"\", B921*'Population Figures'!N920*(1-'Scenario 2 Contributing Fact'!J923),B921*'Population Figures'!N920*(1-'Scenario 3 - Nut. Analysis'!I919))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J923<>\"\", B921*'Population Figures'!O920*(1-'Scenario 2 Contributing Fact'!J923),B921*'Population Figures'!O920*(1-'Scenario 3 - Nut. Analysis'!I919))","v":0}]
[{"$f":"'Population Figures'!E921","v":0},{"$f":"'Population Figures'!F921","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B924<>\"\", B922*'Population Figures'!H921*'Scenario 2 Contributing Fact'!B924,B922*'Population Figures'!H921*'Scenario 3 - Nut. Analysis'!D920)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B924<>\"\", B922*'Population Figures'!I921*'Scenario 2 Contributing Fact'!B924,B922*'Population Figures'!I921*'Scenario 3 - Nut. Analysis'!D920)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C924<>\"\", B922*('Population Figures'!G921)*'Scenario 2 Contributing Fact'!C924, B922*('Population Figures'!G921)*'Scenario 3 - Nut. Analysis'!E920)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C924<>\"\", B922*('Population Figures'!H921)*'Scenario 2 Contributing Fact'!C924, B922*('Population Figures'!H921)*'Scenario 3 - Nut. Analysis'!E920)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C924<>\"\", B922*('Population Figures'!I921)*'Scenario 2 Contributing Fact'!C924, B922*('Population Figures'!I921)*'Scenario 3 - Nut. Analysis'!E920)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H924<>\"\", B922*'Population Figures'!J921*(1-'Scenario 2 Contributing Fact'!H924),B922*'Population Figures'!J921*(1-'Scenario 3 - Nut. Analysis'!B920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H924<>\"\", B922*'Population Figures'!K921*(1-'Scenario 2 Contributing Fact'!H924),B922*'Population Figures'!K921*(1-'Scenario 3 - Nut. Analysis'!B920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H924<>\"\", B922*'Population Figures'!L921*(1-'Scenario 2 Contributing Fact'!H924),B922*'Population Figures'!L921*(1-'Scenario 3 - Nut. Analysis'!B920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K924<>\"\", B922*'Population Figures'!P921*(1-'Scenario 2 Contributing Fact'!K924),B922*'Population Figures'!P921*(1-'Scenario 3 - Nut. Analysis'!C920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K924<>\"\", B922*'Population Figures'!Q921*(1-'Scenario 2 Contributing Fact'!K924),B922*'Population Figures'!Q921*(1-'Scenario 3 - Nut. Analysis'!C920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K924<>\"\", B922*'Population Figures'!R921*(1-'Scenario 2 Contributing Fact'!K924),B922*'Population Figures'!R921*(1-'Scenario 3 - Nut. Analysis'!C920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I924<>\"\", B922*'Population Figures'!J921*(1-'Scenario 2 Contributing Fact'!I924), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I924<>\"\", B922*'Population Figures'!K921*(1-'Scenario 2 Contributing Fact'!I924), B922*'Population Figures'!K921*(1-'Scenario 3 - Nut. Analysis'!H920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I924<>\"\", B922*'Population Figures'!L921*(1-'Scenario 2 Contributing Fact'!I924), B922*'Population Figures'!L921*(1-'Scenario 3 - Nut. Analysis'!H920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J924<>\"\", B922*'Population Figures'!M921*(1-'Scenario 2 Contributing Fact'!J924),B922*'Population Figures'!M921*(1-'Scenario 3 - Nut. Analysis'!I920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J924<>\"\", B922*'Population Figures'!N921*(1-'Scenario 2 Contributing Fact'!J924),B922*'Population Figures'!N921*(1-'Scenario 3 - Nut. Analysis'!I920))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J924<>\"\", B922*'Population Figures'!O921*(1-'Scenario 2 Contributing Fact'!J924),B922*'Population Figures'!O921*(1-'Scenario 3 - Nut. Analysis'!I920))","v":0}]
[{"$f":"'Population Figures'!E924","v":0},{"$f":"'Population Figures'!F924","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B927<>\"\", B925*'Population Figures'!H924*'Scenario 2 Contributing Fact'!B927,B925*'Population Figures'!H924*'Scenario 3 - Nut. Analysis'!D923)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B927<>\"\", B925*'Population Figures'!I924*'Scenario 2 Contributing Fact'!B927,B925*'Population Figures'!I924*'Scenario 3 - Nut. Analysis'!D923)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C927<>\"\", B925*('Population Figures'!G924)*'Scenario 2 Contributing Fact'!C927, B925*('Population Figures'!G924)*'Scenario 3 - Nut. Analysis'!E923)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C927<>\"\", B925*('Population Figures'!H924)*'Scenario 2 Contributing Fact'!C927, B925*('Population Figures'!H924)*'Scenario 3 - Nut. Analysis'!E923)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C927<>\"\", B925*('Population Figures'!I924)*'Scenario 2 Contributing Fact'!C927, B925*('Population Figures'!I924)*'Scenario 3 - Nut. Analysis'!E923)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H927<>\"\", B925*'Population Figures'!J924*(1-'Scenario 2 Contributing Fact'!H927),B925*'Population Figures'!J924*(1-'Scenario 3 - Nut. Analysis'!B923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H927<>\"\", B925*'Population Figures'!K924*(1-'Scenario 2 Contributing Fact'!H927),B925*'Population Figures'!K924*(1-'Scenario 3 - Nut. Analysis'!B923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H927<>\"\", B925*'Population Figures'!L924*(1-'Scenario 2 Contributing Fact'!H927),B925*'Population Figures'!L924*(1-'Scenario 3 - Nut. Analysis'!B923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K927<>\"\", B925*'Population Figures'!P924*(1-'Scenario 2 Contributing Fact'!K927),B925*'Population Figures'!P924*(1-'Scenario 3 - Nut. Analysis'!C923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K927<>\"\", B925*'Population Figures'!Q924*(1-'Scenario 2 Contributing Fact'!K927),B925*'Population Figures'!Q924*(1-'Scenario 3 - Nut. Analysis'!C923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K927<>\"\", B925*'Population Figures'!R924*(1-'Scenario 2 Contributing Fact'!K927),B925*'Population Figures'!R924*(1-'Scenario 3 - Nut. Analysis'!C923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I927<>\"\", B925*'Population Figures'!J924*(1-'Scenario 2 Contributing Fact'!I927), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I927<>\"\", B925*'Population Figures'!K924*(1-'Scenario 2 Contributing Fact'!I927), B925*'Population Figures'!K924*(1-'Scenario 3 - Nut. Analysis'!H923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I927<>\"\", B925*'Population Figures'!L924*(1-'Scenario 2 Contributing Fact'!I927), B925*'Population Figures'!L924*(1-'Scenario 3 - Nut. Analysis'!H923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J927<>\"\", B925*'Population Figures'!M924*(1-'Scenario 2 Contributing Fact'!J927),B925*'Population Figures'!M924*(1-'Scenario 3 - Nut. Analysis'!I923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J927<>\"\", B925*'Population Figures'!N924*(1-'Scenario 2 Contributing Fact'!J927),B925*'Population Figures'!N924*(1-'Scenario 3 - Nut. Analysis'!I923))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J927<>\"\", B925*'Population Figures'!O924*(1-'Scenario 2 Contributing Fact'!J927),B925*'Population Figures'!O924*(1-'Scenario 3 - Nut. Analysis'!I923))","v":0}]
[{"$f":"'Population Figures'!E925","v":0},{"$f":"'Population Figures'!F925","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B928<>\"\", B926*'Population Figures'!H925*'Scenario 2 Contributing Fact'!B928,B926*'Population Figures'!H925*'Scenario 3 - Nut. Analysis'!D924)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B928<>\"\", B926*'Population Figures'!I925*'Scenario 2 Contributing Fact'!B928,B926*'Population Figures'!I925*'Scenario 3 - Nut. Analysis'!D924)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C928<>\"\", B926*('Population Figures'!G925)*'Scenario 2 Contributing Fact'!C928, B926*('Population Figures'!G925)*'Scenario 3 - Nut. Analysis'!E924)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C928<>\"\", B926*('Population Figures'!H925)*'Scenario 2 Contributing Fact'!C928, B926*('Population Figures'!H925)*'Scenario 3 - Nut. Analysis'!E924)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C928<>\"\", B926*('Population Figures'!I925)*'Scenario 2 Contributing Fact'!C928, B926*('Population Figures'!I925)*'Scenario 3 - Nut. Analysis'!E924)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H928<>\"\", B926*'Population Figures'!J925*(1-'Scenario 2 Contributing Fact'!H928),B926*'Population Figures'!J925*(1-'Scenario 3 - Nut. Analysis'!B924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H928<>\"\", B926*'Population Figures'!K925*(1-'Scenario 2 Contributing Fact'!H928),B926*'Population Figures'!K925*(1-'Scenario 3 - Nut. Analysis'!B924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H928<>\"\", B926*'Population Figures'!L925*(1-'Scenario 2 Contributing Fact'!H928),B926*'Population Figures'!L925*(1-'Scenario 3 - Nut. Analysis'!B924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K928<>\"\", B926*'Population Figures'!P925*(1-'Scenario 2 Contributing Fact'!K928),B926*'Population Figures'!P925*(1-'Scenario 3 - Nut. Analysis'!C924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K928<>\"\", B926*'Population Figures'!Q925*(1-'Scenario 2 Contributing Fact'!K928),B926*'Population Figures'!Q925*(1-'Scenario 3 - Nut. Analysis'!C924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K928<>\"\", B926*'Population Figures'!R925*(1-'Scenario 2 Contributing Fact'!K928),B926*'Population Figures'!R925*(1-'Scenario 3 - Nut. Analysis'!C924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I928<>\"\", B926*'Population Figures'!J925*(1-'Scenario 2 Contributing Fact'!I928), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I928<>\"\", B926*'Population Figures'!K925*(1-'Scenario 2 Contributing Fact'!I928), B926*'Population Figures'!K925*(1-'Scenario 3 - Nut. Analysis'!H924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I928<>\"\", B926*'Population Figures'!L925*(1-'Scenario 2 Contributing Fact'!I928), B926*'Population Figures'!L925*(1-'Scenario 3 - Nut. Analysis'!H924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J928<>\"\", B926*'Population Figures'!M925*(1-'Scenario 2 Contributing Fact'!J928),B926*'Population Figures'!M925*(1-'Scenario 3 - Nut. Analysis'!I924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J928<>\"\", B926*'Population Figures'!N925*(1-'Scenario 2 Contributing Fact'!J928),B926*'Population Figures'!N925*(1-'Scenario 3 - Nut. Analysis'!I924))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J928<>\"\", B926*'Population Figures'!O925*(1-'Scenario 2 Contributing Fact'!J928),B926*'Population Figures'!O925*(1-'Scenario 3 - Nut. Analysis'!I924))","v":0}]
[{"$f":"'Population Figures'!E928","v":0},{"$f":"'Population Figures'!F928","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B931<>\"\", B929*'Population Figures'!H928*'Scenario 2 Contributing Fact'!B931,B929*'Population Figures'!H928*'Scenario 3 - Nut. Analysis'!D927)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B931<>\"\", B929*'Population Figures'!I928*'Scenario 2 Contributing Fact'!B931,B929*'Population Figures'!I928*'Scenario 3 - Nut. Analysis'!D927)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C931<>\"\", B929*('Population Figures'!G928)*'Scenario 2 Contributing Fact'!C931, B929*('Population Figures'!G928)*'Scenario 3 - Nut. Analysis'!E927)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C931<>\"\", B929*('Population Figures'!H928)*'Scenario 2 Contributing Fact'!C931, B929*('Population Figures'!H928)*'Scenario 3 - Nut. Analysis'!E927)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C931<>\"\", B929*('Population Figures'!I928)*'Scenario 2 Contributing Fact'!C931, B929*('Population Figures'!I928)*'Scenario 3 - Nut. Analysis'!E927)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H931<>\"\", B929*'Population Figures'!J928*(1-'Scenario 2 Contributing Fact'!H931),B929*'Population Figures'!J928*(1-'Scenario 3 - Nut. Analysis'!B927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H931<>\"\", B929*'Population Figures'!K928*(1-'Scenario 2 Contributing Fact'!H931),B929*'Population Figures'!K928*(1-'Scenario 3 - Nut. Analysis'!B927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H931<>\"\", B929*'Population Figures'!L928*(1-'Scenario 2 Contributing Fact'!H931),B929*'Population Figures'!L928*(1-'Scenario 3 - Nut. Analysis'!B927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K931<>\"\", B929*'Population Figures'!P928*(1-'Scenario 2 Contributing Fact'!K931),B929*'Population Figures'!P928*(1-'Scenario 3 - Nut. Analysis'!C927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K931<>\"\", B929*'Population Figures'!Q928*(1-'Scenario 2 Contributing Fact'!K931),B929*'Population Figures'!Q928*(1-'Scenario 3 - Nut. Analysis'!C927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K931<>\"\", B929*'Population Figures'!R928*(1-'Scenario 2 Contributing Fact'!K931),B929*'Population Figures'!R928*(1-'Scenario 3 - Nut. Analysis'!C927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I931<>\"\", B929*'Population Figures'!J928*(1-'Scenario 2 Contributing Fact'!I931), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I931<>\"\", B929*'Population Figures'!K928*(1-'Scenario 2 Contributing Fact'!I931), B929*'Population Figures'!K928*(1-'Scenario 3 - Nut. Analysis'!H927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I931<>\"\", B929*'Population Figures'!L928*(1-'Scenario 2 Contributing Fact'!I931), B929*'Population Figures'!L928*(1-'Scenario 3 - Nut. Analysis'!H927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J931<>\"\", B929*'Population Figures'!M928*(1-'Scenario 2 Contributing Fact'!J931),B929*'Population Figures'!M928*(1-'Scenario 3 - Nut. Analysis'!I927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J931<>\"\", B929*'Population Figures'!N928*(1-'Scenario 2 Contributing Fact'!J931),B929*'Population Figures'!N928*(1-'Scenario 3 - Nut. Analysis'!I927))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J931<>\"\", B929*'Population Figures'!O928*(1-'Scenario 2 Contributing Fact'!J931),B929*'Population Figures'!O928*(1-'Scenario 3 - Nut. Analysis'!I927))","v":0}]
[{"$f":"'Population Figures'!E929","v":0},{"$f":"'Population Figures'!F929","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B932<>\"\", B930*'Population Figures'!H929*'Scenario 2 Contributing Fact'!B932,B930*'Population Figures'!H929*'Scenario 3 - Nut. Analysis'!D928)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B932<>\"\", B930*'Population Figures'!I929*'Scenario 2 Contributing Fact'!B932,B930*'Population Figures'!I929*'Scenario 3 - Nut. Analysis'!D928)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C932<>\"\", B930*('Population Figures'!G929)*'Scenario 2 Contributing Fact'!C932, B930*('Population Figures'!G929)*'Scenario 3 - Nut. Analysis'!E928)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C932<>\"\", B930*('Population Figures'!H929)*'Scenario 2 Contributing Fact'!C932, B930*('Population Figures'!H929)*'Scenario 3 - Nut. Analysis'!E928)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C932<>\"\", B930*('Population Figures'!I929)*'Scenario 2 Contributing Fact'!C932, B930*('Population Figures'!I929)*'Scenario 3 - Nut. Analysis'!E928)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H932<>\"\", B930*'Population Figures'!J929*(1-'Scenario 2 Contributing Fact'!H932),B930*'Population Figures'!J929*(1-'Scenario 3 - Nut. Analysis'!B928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H932<>\"\", B930*'Population Figures'!K929*(1-'Scenario 2 Contributing Fact'!H932),B930*'Population Figures'!K929*(1-'Scenario 3 - Nut. Analysis'!B928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H932<>\"\", B930*'Population Figures'!L929*(1-'Scenario 2 Contributing Fact'!H932),B930*'Population Figures'!L929*(1-'Scenario 3 - Nut. Analysis'!B928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K932<>\"\", B930*'Population Figures'!P929*(1-'Scenario 2 Contributing Fact'!K932),B930*'Population Figures'!P929*(1-'Scenario 3 - Nut. Analysis'!C928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K932<>\"\", B930*'Population Figures'!Q929*(1-'Scenario 2 Contributing Fact'!K932),B930*'Population Figures'!Q929*(1-'Scenario 3 - Nut. Analysis'!C928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K932<>\"\", B930*'Population Figures'!R929*(1-'Scenario 2 Contributing Fact'!K932),B930*'Population Figures'!R929*(1-'Scenario 3 - Nut. Analysis'!C928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I932<>\"\", B930*'Population Figures'!J929*(1-'Scenario 2 Contributing Fact'!I932), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I932<>\"\", B930*'Population Figures'!K929*(1-'Scenario 2 Contributing Fact'!I932), B930*'Population Figures'!K929*(1-'Scenario 3 - Nut. Analysis'!H928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I932<>\"\", B930*'Population Figures'!L929*(1-'Scenario 2 Contributing Fact'!I932), B930*'Population Figures'!L929*(1-'Scenario 3 - Nut. Analysis'!H928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J932<>\"\", B930*'Population Figures'!M929*(1-'Scenario 2 Contributing Fact'!J932),B930*'Population Figures'!M929*(1-'Scenario 3 - Nut. Analysis'!I928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J932<>\"\", B930*'Population Figures'!N929*(1-'Scenario 2 Contributing Fact'!J932),B930*'Population Figures'!N929*(1-'Scenario 3 - Nut. Analysis'!I928))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J932<>\"\", B930*'Population Figures'!O929*(1-'Scenario 2 Contributing Fact'!J932),B930*'Population Figures'!O929*(1-'Scenario 3 - Nut. Analysis'!I928))","v":0}]
[{"$f":"'Population Figures'!E932","v":0},{"$f":"'Population Figures'!F932","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B935<>\"\", B933*'Population Figures'!H932*'Scenario 2 Contributing Fact'!B935,B933*'Population Figures'!H932*'Scenario 3 - Nut. Analysis'!D931)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B935<>\"\", B933*'Population Figures'!I932*'Scenario 2 Contributing Fact'!B935,B933*'Population Figures'!I932*'Scenario 3 - Nut. Analysis'!D931)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C935<>\"\", B933*('Population Figures'!G932)*'Scenario 2 Contributing Fact'!C935, B933*('Population Figures'!G932)*'Scenario 3 - Nut. Analysis'!E931)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C935<>\"\", B933*('Population Figures'!H932)*'Scenario 2 Contributing Fact'!C935, B933*('Population Figures'!H932)*'Scenario 3 - Nut. Analysis'!E931)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C935<>\"\", B933*('Population Figures'!I932)*'Scenario 2 Contributing Fact'!C935, B933*('Population Figures'!I932)*'Scenario 3 - Nut. Analysis'!E931)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H935<>\"\", B933*'Population Figures'!J932*(1-'Scenario 2 Contributing Fact'!H935),B933*'Population Figures'!J932*(1-'Scenario 3 - Nut. Analysis'!B931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H935<>\"\", B933*'Population Figures'!K932*(1-'Scenario 2 Contributing Fact'!H935),B933*'Population Figures'!K932*(1-'Scenario 3 - Nut. Analysis'!B931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H935<>\"\", B933*'Population Figures'!L932*(1-'Scenario 2 Contributing Fact'!H935),B933*'Population Figures'!L932*(1-'Scenario 3 - Nut. Analysis'!B931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K935<>\"\", B933*'Population Figures'!P932*(1-'Scenario 2 Contributing Fact'!K935),B933*'Population Figures'!P932*(1-'Scenario 3 - Nut. Analysis'!C931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K935<>\"\", B933*'Population Figures'!Q932*(1-'Scenario 2 Contributing Fact'!K935),B933*'Population Figures'!Q932*(1-'Scenario 3 - Nut. Analysis'!C931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K935<>\"\", B933*'Population Figures'!R932*(1-'Scenario 2 Contributing Fact'!K935),B933*'Population Figures'!R932*(1-'Scenario 3 - Nut. Analysis'!C931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I935<>\"\", B933*'Population Figures'!J932*(1-'Scenario 2 Contributing Fact'!I935), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I935<>\"\", B933*'Population Figures'!K932*(1-'Scenario 2 Contributing Fact'!I935), B933*'Population Figures'!K932*(1-'Scenario 3 - Nut. Analysis'!H931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I935<>\"\", B933*'Population Figures'!L932*(1-'Scenario 2 Contributing Fact'!I935), B933*'Population Figures'!L932*(1-'Scenario 3 - Nut. Analysis'!H931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J935<>\"\", B933*'Population Figures'!M932*(1-'Scenario 2 Contributing Fact'!J935),B933*'Population Figures'!M932*(1-'Scenario 3 - Nut. Analysis'!I931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J935<>\"\", B933*'Population Figures'!N932*(1-'Scenario 2 Contributing Fact'!J935),B933*'Population Figures'!N932*(1-'Scenario 3 - Nut. Analysis'!I931))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J935<>\"\", B933*'Population Figures'!O932*(1-'Scenario 2 Contributing Fact'!J935),B933*'Population Figures'!O932*(1-'Scenario 3 - Nut. Analysis'!I931))","v":0}]
[{"$f":"'Population Figures'!E933","v":0},{"$f":"'Population Figures'!F933","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B936<>\"\", B934*'Population Figures'!H933*'Scenario 2 Contributing Fact'!B936,B934*'Population Figures'!H933*'Scenario 3 - Nut. Analysis'!D932)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B936<>\"\", B934*'Population Figures'!I933*'Scenario 2 Contributing Fact'!B936,B934*'Population Figures'!I933*'Scenario 3 - Nut. Analysis'!D932)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C936<>\"\", B934*('Population Figures'!G933)*'Scenario 2 Contributing Fact'!C936, B934*('Population Figures'!G933)*'Scenario 3 - Nut. Analysis'!E932)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C936<>\"\", B934*('Population Figures'!H933)*'Scenario 2 Contributing Fact'!C936, B934*('Population Figures'!H933)*'Scenario 3 - Nut. Analysis'!E932)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C936<>\"\", B934*('Population Figures'!I933)*'Scenario 2 Contributing Fact'!C936, B934*('Population Figures'!I933)*'Scenario 3 - Nut. Analysis'!E932)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H936<>\"\", B934*'Population Figures'!J933*(1-'Scenario 2 Contributing Fact'!H936),B934*'Population Figures'!J933*(1-'Scenario 3 - Nut. Analysis'!B932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H936<>\"\", B934*'Population Figures'!K933*(1-'Scenario 2 Contributing Fact'!H936),B934*'Population Figures'!K933*(1-'Scenario 3 - Nut. Analysis'!B932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H936<>\"\", B934*'Population Figures'!L933*(1-'Scenario 2 Contributing Fact'!H936),B934*'Population Figures'!L933*(1-'Scenario 3 - Nut. Analysis'!B932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K936<>\"\", B934*'Population Figures'!P933*(1-'Scenario 2 Contributing Fact'!K936),B934*'Population Figures'!P933*(1-'Scenario 3 - Nut. Analysis'!C932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K936<>\"\", B934*'Population Figures'!Q933*(1-'Scenario 2 Contributing Fact'!K936),B934*'Population Figures'!Q933*(1-'Scenario 3 - Nut. Analysis'!C932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K936<>\"\", B934*'Population Figures'!R933*(1-'Scenario 2 Contributing Fact'!K936),B934*'Population Figures'!R933*(1-'Scenario 3 - Nut. Analysis'!C932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I936<>\"\", B934*'Population Figures'!J933*(1-'Scenario 2 Contributing Fact'!I936), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I936<>\"\", B934*'Population Figures'!K933*(1-'Scenario 2 Contributing Fact'!I936), B934*'Population Figures'!K933*(1-'Scenario 3 - Nut. Analysis'!H932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I936<>\"\", B934*'Population Figures'!L933*(1-'Scenario 2 Contributing Fact'!I936), B934*'Population Figures'!L933*(1-'Scenario 3 - Nut. Analysis'!H932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J936<>\"\", B934*'Population Figures'!M933*(1-'Scenario 2 Contributing Fact'!J936),B934*'Population Figures'!M933*(1-'Scenario 3 - Nut. Analysis'!I932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J936<>\"\", B934*'Population Figures'!N933*(1-'Scenario 2 Contributing Fact'!J936),B934*'Population Figures'!N933*(1-'Scenario 3 - Nut. Analysis'!I932))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J936<>\"\", B934*'Population Figures'!O933*(1-'Scenario 2 Contributing Fact'!J936),B934*'Population Figures'!O933*(1-'Scenario 3 - Nut. Analysis'!I932))","v":0}]
[{"$f":"'Population Figures'!E936","v":0},{"$f":"'Population Figures'!F936","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B939<>\"\", B937*'Population Figures'!H936*'Scenario 2 Contributing Fact'!B939,B937*'Population Figures'!H936*'Scenario 3 - Nut. Analysis'!D935)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B939<>\"\", B937*'Population Figures'!I936*'Scenario 2 Contributing Fact'!B939,B937*'Population Figures'!I936*'Scenario 3 - Nut. Analysis'!D935)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C939<>\"\", B937*('Population Figures'!G936)*'Scenario 2 Contributing Fact'!C939, B937*('Population Figures'!G936)*'Scenario 3 - Nut. Analysis'!E935)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C939<>\"\", B937*('Population Figures'!H936)*'Scenario 2 Contributing Fact'!C939, B937*('Population Figures'!H936)*'Scenario 3 - Nut. Analysis'!E935)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C939<>\"\", B937*('Population Figures'!I936)*'Scenario 2 Contributing Fact'!C939, B937*('Population Figures'!I936)*'Scenario 3 - Nut. Analysis'!E935)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H939<>\"\", B937*'Population Figures'!J936*(1-'Scenario 2 Contributing Fact'!H939),B937*'Population Figures'!J936*(1-'Scenario 3 - Nut. Analysis'!B935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H939<>\"\", B937*'Population Figures'!K936*(1-'Scenario 2 Contributing Fact'!H939),B937*'Population Figures'!K936*(1-'Scenario 3 - Nut. Analysis'!B935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H939<>\"\", B937*'Population Figures'!L936*(1-'Scenario 2 Contributing Fact'!H939),B937*'Population Figures'!L936*(1-'Scenario 3 - Nut. Analysis'!B935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K939<>\"\", B937*'Population Figures'!P936*(1-'Scenario 2 Contributing Fact'!K939),B937*'Population Figures'!P936*(1-'Scenario 3 - Nut. Analysis'!C935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K939<>\"\", B937*'Population Figures'!Q936*(1-'Scenario 2 Contributing Fact'!K939),B937*'Population Figures'!Q936*(1-'Scenario 3 - Nut. Analysis'!C935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K939<>\"\", B937*'Population Figures'!R936*(1-'Scenario 2 Contributing Fact'!K939),B937*'Population Figures'!R936*(1-'Scenario 3 - Nut. Analysis'!C935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I939<>\"\", B937*'Population Figures'!J936*(1-'Scenario 2 Contributing Fact'!I939), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I939<>\"\", B937*'Population Figures'!K936*(1-'Scenario 2 Contributing Fact'!I939), B937*'Population Figures'!K936*(1-'Scenario 3 - Nut. Analysis'!H935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I939<>\"\", B937*'Population Figures'!L936*(1-'Scenario 2 Contributing Fact'!I939), B937*'Population Figures'!L936*(1-'Scenario 3 - Nut. Analysis'!H935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J939<>\"\", B937*'Population Figures'!M936*(1-'Scenario 2 Contributing Fact'!J939),B937*'Population Figures'!M936*(1-'Scenario 3 - Nut. Analysis'!I935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J939<>\"\", B937*'Population Figures'!N936*(1-'Scenario 2 Contributing Fact'!J939),B937*'Population Figures'!N936*(1-'Scenario 3 - Nut. Analysis'!I935))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J939<>\"\", B937*'Population Figures'!O936*(1-'Scenario 2 Contributing Fact'!J939),B937*'Population Figures'!O936*(1-'Scenario 3 - Nut. Analysis'!I935))","v":0}]
[{"$f":"'Population Figures'!E937","v":0},{"$f":"'Population Figures'!F937","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B940<>\"\", B938*'Population Figures'!H937*'Scenario 2 Contributing Fact'!B940,B938*'Population Figures'!H937*'Scenario 3 - Nut. Analysis'!D936)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B940<>\"\", B938*'Population Figures'!I937*'Scenario 2 Contributing Fact'!B940,B938*'Population Figures'!I937*'Scenario 3 - Nut. Analysis'!D936)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C940<>\"\", B938*('Population Figures'!G937)*'Scenario 2 Contributing Fact'!C940, B938*('Population Figures'!G937)*'Scenario 3 - Nut. Analysis'!E936)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C940<>\"\", B938*('Population Figures'!H937)*'Scenario 2 Contributing Fact'!C940, B938*('Population Figures'!H937)*'Scenario 3 - Nut. Analysis'!E936)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C940<>\"\", B938*('Population Figures'!I937)*'Scenario 2 Contributing Fact'!C940, B938*('Population Figures'!I937)*'Scenario 3 - Nut. Analysis'!E936)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H940<>\"\", B938*'Population Figures'!J937*(1-'Scenario 2 Contributing Fact'!H940),B938*'Population Figures'!J937*(1-'Scenario 3 - Nut. Analysis'!B936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H940<>\"\", B938*'Population Figures'!K937*(1-'Scenario 2 Contributing Fact'!H940),B938*'Population Figures'!K937*(1-'Scenario 3 - Nut. Analysis'!B936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H940<>\"\", B938*'Population Figures'!L937*(1-'Scenario 2 Contributing Fact'!H940),B938*'Population Figures'!L937*(1-'Scenario 3 - Nut. Analysis'!B936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K940<>\"\", B938*'Population Figures'!P937*(1-'Scenario 2 Contributing Fact'!K940),B938*'Population Figures'!P937*(1-'Scenario 3 - Nut. Analysis'!C936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K940<>\"\", B938*'Population Figures'!Q937*(1-'Scenario 2 Contributing Fact'!K940),B938*'Population Figures'!Q937*(1-'Scenario 3 - Nut. Analysis'!C936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K940<>\"\", B938*'Population Figures'!R937*(1-'Scenario 2 Contributing Fact'!K940),B938*'Population Figures'!R937*(1-'Scenario 3 - Nut. Analysis'!C936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I940<>\"\", B938*'Population Figures'!J937*(1-'Scenario 2 Contributing Fact'!I940), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I940<>\"\", B938*'Population Figures'!K937*(1-'Scenario 2 Contributing Fact'!I940), B938*'Population Figures'!K937*(1-'Scenario 3 - Nut. Analysis'!H936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I940<>\"\", B938*'Population Figures'!L937*(1-'Scenario 2 Contributing Fact'!I940), B938*'Population Figures'!L937*(1-'Scenario 3 - Nut. Analysis'!H936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J940<>\"\", B938*'Population Figures'!M937*(1-'Scenario 2 Contributing Fact'!J940),B938*'Population Figures'!M937*(1-'Scenario 3 - Nut. Analysis'!I936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J940<>\"\", B938*'Population Figures'!N937*(1-'Scenario 2 Contributing Fact'!J940),B938*'Population Figures'!N937*(1-'Scenario 3 - Nut. Analysis'!I936))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J940<>\"\", B938*'Population Figures'!O937*(1-'Scenario 2 Contributing Fact'!J940),B938*'Population Figures'!O937*(1-'Scenario 3 - Nut. Analysis'!I936))","v":0}]
[{"$f":"'Population Figures'!E940","v":0},{"$f":"'Population Figures'!F940","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B943<>\"\", B941*'Population Figures'!H940*'Scenario 2 Contributing Fact'!B943,B941*'Population Figures'!H940*'Scenario 3 - Nut. Analysis'!D939)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B943<>\"\", B941*'Population Figures'!I940*'Scenario 2 Contributing Fact'!B943,B941*'Population Figures'!I940*'Scenario 3 - Nut. Analysis'!D939)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C943<>\"\", B941*('Population Figures'!G940)*'Scenario 2 Contributing Fact'!C943, B941*('Population Figures'!G940)*'Scenario 3 - Nut. Analysis'!E939)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C943<>\"\", B941*('Population Figures'!H940)*'Scenario 2 Contributing Fact'!C943, B941*('Population Figures'!H940)*'Scenario 3 - Nut. Analysis'!E939)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C943<>\"\", B941*('Population Figures'!I940)*'Scenario 2 Contributing Fact'!C943, B941*('Population Figures'!I940)*'Scenario 3 - Nut. Analysis'!E939)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H943<>\"\", B941*'Population Figures'!J940*(1-'Scenario 2 Contributing Fact'!H943),B941*'Population Figures'!J940*(1-'Scenario 3 - Nut. Analysis'!B939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H943<>\"\", B941*'Population Figures'!K940*(1-'Scenario 2 Contributing Fact'!H943),B941*'Population Figures'!K940*(1-'Scenario 3 - Nut. Analysis'!B939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H943<>\"\", B941*'Population Figures'!L940*(1-'Scenario 2 Contributing Fact'!H943),B941*'Population Figures'!L940*(1-'Scenario 3 - Nut. Analysis'!B939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K943<>\"\", B941*'Population Figures'!P940*(1-'Scenario 2 Contributing Fact'!K943),B941*'Population Figures'!P940*(1-'Scenario 3 - Nut. Analysis'!C939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K943<>\"\", B941*'Population Figures'!Q940*(1-'Scenario 2 Contributing Fact'!K943),B941*'Population Figures'!Q940*(1-'Scenario 3 - Nut. Analysis'!C939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K943<>\"\", B941*'Population Figures'!R940*(1-'Scenario 2 Contributing Fact'!K943),B941*'Population Figures'!R940*(1-'Scenario 3 - Nut. Analysis'!C939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I943<>\"\", B941*'Population Figures'!J940*(1-'Scenario 2 Contributing Fact'!I943), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I943<>\"\", B941*'Population Figures'!K940*(1-'Scenario 2 Contributing Fact'!I943), B941*'Population Figures'!K940*(1-'Scenario 3 - Nut. Analysis'!H939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I943<>\"\", B941*'Population Figures'!L940*(1-'Scenario 2 Contributing Fact'!I943), B941*'Population Figures'!L940*(1-'Scenario 3 - Nut. Analysis'!H939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J943<>\"\", B941*'Population Figures'!M940*(1-'Scenario 2 Contributing Fact'!J943),B941*'Population Figures'!M940*(1-'Scenario 3 - Nut. Analysis'!I939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J943<>\"\", B941*'Population Figures'!N940*(1-'Scenario 2 Contributing Fact'!J943),B941*'Population Figures'!N940*(1-'Scenario 3 - Nut. Analysis'!I939))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J943<>\"\", B941*'Population Figures'!O940*(1-'Scenario 2 Contributing Fact'!J943),B941*'Population Figures'!O940*(1-'Scenario 3 - Nut. Analysis'!I939))","v":0}]
[{"$f":"'Population Figures'!E941","v":0},{"$f":"'Population Figures'!F941","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B944<>\"\", B942*'Population Figures'!H941*'Scenario 2 Contributing Fact'!B944,B942*'Population Figures'!H941*'Scenario 3 - Nut. Analysis'!D940)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B944<>\"\", B942*'Population Figures'!I941*'Scenario 2 Contributing Fact'!B944,B942*'Population Figures'!I941*'Scenario 3 - Nut. Analysis'!D940)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C944<>\"\", B942*('Population Figures'!G941)*'Scenario 2 Contributing Fact'!C944, B942*('Population Figures'!G941)*'Scenario 3 - Nut. Analysis'!E940)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C944<>\"\", B942*('Population Figures'!H941)*'Scenario 2 Contributing Fact'!C944, B942*('Population Figures'!H941)*'Scenario 3 - Nut. Analysis'!E940)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C944<>\"\", B942*('Population Figures'!I941)*'Scenario 2 Contributing Fact'!C944, B942*('Population Figures'!I941)*'Scenario 3 - Nut. Analysis'!E940)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H944<>\"\", B942*'Population Figures'!J941*(1-'Scenario 2 Contributing Fact'!H944),B942*'Population Figures'!J941*(1-'Scenario 3 - Nut. Analysis'!B940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H944<>\"\", B942*'Population Figures'!K941*(1-'Scenario 2 Contributing Fact'!H944),B942*'Population Figures'!K941*(1-'Scenario 3 - Nut. Analysis'!B940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H944<>\"\", B942*'Population Figures'!L941*(1-'Scenario 2 Contributing Fact'!H944),B942*'Population Figures'!L941*(1-'Scenario 3 - Nut. Analysis'!B940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K944<>\"\", B942*'Population Figures'!P941*(1-'Scenario 2 Contributing Fact'!K944),B942*'Population Figures'!P941*(1-'Scenario 3 - Nut. Analysis'!C940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K944<>\"\", B942*'Population Figures'!Q941*(1-'Scenario 2 Contributing Fact'!K944),B942*'Population Figures'!Q941*(1-'Scenario 3 - Nut. Analysis'!C940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K944<>\"\", B942*'Population Figures'!R941*(1-'Scenario 2 Contributing Fact'!K944),B942*'Population Figures'!R941*(1-'Scenario 3 - Nut. Analysis'!C940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I944<>\"\", B942*'Population Figures'!J941*(1-'Scenario 2 Contributing Fact'!I944), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I944<>\"\", B942*'Population Figures'!K941*(1-'Scenario 2 Contributing Fact'!I944), B942*'Population Figures'!K941*(1-'Scenario 3 - Nut. Analysis'!H940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I944<>\"\", B942*'Population Figures'!L941*(1-'Scenario 2 Contributing Fact'!I944), B942*'Population Figures'!L941*(1-'Scenario 3 - Nut. Analysis'!H940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J944<>\"\", B942*'Population Figures'!M941*(1-'Scenario 2 Contributing Fact'!J944),B942*'Population Figures'!M941*(1-'Scenario 3 - Nut. Analysis'!I940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J944<>\"\", B942*'Population Figures'!N941*(1-'Scenario 2 Contributing Fact'!J944),B942*'Population Figures'!N941*(1-'Scenario 3 - Nut. Analysis'!I940))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J944<>\"\", B942*'Population Figures'!O941*(1-'Scenario 2 Contributing Fact'!J944),B942*'Population Figures'!O941*(1-'Scenario 3 - Nut. Analysis'!I940))","v":0}]
[{"$f":"'Population Figures'!E944","v":0},{"$f":"'Population Figures'!F944","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B947<>\"\", B945*'Population Figures'!H944*'Scenario 2 Contributing Fact'!B947,B945*'Population Figures'!H944*'Scenario 3 - Nut. Analysis'!D943)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B947<>\"\", B945*'Population Figures'!I944*'Scenario 2 Contributing Fact'!B947,B945*'Population Figures'!I944*'Scenario 3 - Nut. Analysis'!D943)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C947<>\"\", B945*('Population Figures'!G944)*'Scenario 2 Contributing Fact'!C947, B945*('Population Figures'!G944)*'Scenario 3 - Nut. Analysis'!E943)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C947<>\"\", B945*('Population Figures'!H944)*'Scenario 2 Contributing Fact'!C947, B945*('Population Figures'!H944)*'Scenario 3 - Nut. Analysis'!E943)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C947<>\"\", B945*('Population Figures'!I944)*'Scenario 2 Contributing Fact'!C947, B945*('Population Figures'!I944)*'Scenario 3 - Nut. Analysis'!E943)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H947<>\"\", B945*'Population Figures'!J944*(1-'Scenario 2 Contributing Fact'!H947),B945*'Population Figures'!J944*(1-'Scenario 3 - Nut. Analysis'!B943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H947<>\"\", B945*'Population Figures'!K944*(1-'Scenario 2 Contributing Fact'!H947),B945*'Population Figures'!K944*(1-'Scenario 3 - Nut. Analysis'!B943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H947<>\"\", B945*'Population Figures'!L944*(1-'Scenario 2 Contributing Fact'!H947),B945*'Population Figures'!L944*(1-'Scenario 3 - Nut. Analysis'!B943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K947<>\"\", B945*'Population Figures'!P944*(1-'Scenario 2 Contributing Fact'!K947),B945*'Population Figures'!P944*(1-'Scenario 3 - Nut. Analysis'!C943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K947<>\"\", B945*'Population Figures'!Q944*(1-'Scenario 2 Contributing Fact'!K947),B945*'Population Figures'!Q944*(1-'Scenario 3 - Nut. Analysis'!C943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K947<>\"\", B945*'Population Figures'!R944*(1-'Scenario 2 Contributing Fact'!K947),B945*'Population Figures'!R944*(1-'Scenario 3 - Nut. Analysis'!C943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I947<>\"\", B945*'Population Figures'!J944*(1-'Scenario 2 Contributing Fact'!I947), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I947<>\"\", B945*'Population Figures'!K944*(1-'Scenario 2 Contributing Fact'!I947), B945*'Population Figures'!K944*(1-'Scenario 3 - Nut. Analysis'!H943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I947<>\"\", B945*'Population Figures'!L944*(1-'Scenario 2 Contributing Fact'!I947), B945*'Population Figures'!L944*(1-'Scenario 3 - Nut. Analysis'!H943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J947<>\"\", B945*'Population Figures'!M944*(1-'Scenario 2 Contributing Fact'!J947),B945*'Population Figures'!M944*(1-'Scenario 3 - Nut. Analysis'!I943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J947<>\"\", B945*'Population Figures'!N944*(1-'Scenario 2 Contributing Fact'!J947),B945*'Population Figures'!N944*(1-'Scenario 3 - Nut. Analysis'!I943))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J947<>\"\", B945*'Population Figures'!O944*(1-'Scenario 2 Contributing Fact'!J947),B945*'Population Figures'!O944*(1-'Scenario 3 - Nut. Analysis'!I943))","v":0}]
[{"$f":"'Population Figures'!E945","v":0},{"$f":"'Population Figures'!F945","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B948<>\"\", B946*'Population Figures'!H945*'Scenario 2 Contributing Fact'!B948,B946*'Population Figures'!H945*'Scenario 3 - Nut. Analysis'!D944)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B948<>\"\", B946*'Population Figures'!I945*'Scenario 2 Contributing Fact'!B948,B946*'Population Figures'!I945*'Scenario 3 - Nut. Analysis'!D944)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C948<>\"\", B946*('Population Figures'!G945)*'Scenario 2 Contributing Fact'!C948, B946*('Population Figures'!G945)*'Scenario 3 - Nut. Analysis'!E944)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C948<>\"\", B946*('Population Figures'!H945)*'Scenario 2 Contributing Fact'!C948, B946*('Population Figures'!H945)*'Scenario 3 - Nut. Analysis'!E944)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C948<>\"\", B946*('Population Figures'!I945)*'Scenario 2 Contributing Fact'!C948, B946*('Population Figures'!I945)*'Scenario 3 - Nut. Analysis'!E944)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H948<>\"\", B946*'Population Figures'!J945*(1-'Scenario 2 Contributing Fact'!H948),B946*'Population Figures'!J945*(1-'Scenario 3 - Nut. Analysis'!B944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H948<>\"\", B946*'Population Figures'!K945*(1-'Scenario 2 Contributing Fact'!H948),B946*'Population Figures'!K945*(1-'Scenario 3 - Nut. Analysis'!B944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H948<>\"\", B946*'Population Figures'!L945*(1-'Scenario 2 Contributing Fact'!H948),B946*'Population Figures'!L945*(1-'Scenario 3 - Nut. Analysis'!B944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K948<>\"\", B946*'Population Figures'!P945*(1-'Scenario 2 Contributing Fact'!K948),B946*'Population Figures'!P945*(1-'Scenario 3 - Nut. Analysis'!C944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K948<>\"\", B946*'Population Figures'!Q945*(1-'Scenario 2 Contributing Fact'!K948),B946*'Population Figures'!Q945*(1-'Scenario 3 - Nut. Analysis'!C944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K948<>\"\", B946*'Population Figures'!R945*(1-'Scenario 2 Contributing Fact'!K948),B946*'Population Figures'!R945*(1-'Scenario 3 - Nut. Analysis'!C944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I948<>\"\", B946*'Population Figures'!J945*(1-'Scenario 2 Contributing Fact'!I948), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I948<>\"\", B946*'Population Figures'!K945*(1-'Scenario 2 Contributing Fact'!I948), B946*'Population Figures'!K945*(1-'Scenario 3 - Nut. Analysis'!H944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I948<>\"\", B946*'Population Figures'!L945*(1-'Scenario 2 Contributing Fact'!I948), B946*'Population Figures'!L945*(1-'Scenario 3 - Nut. Analysis'!H944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J948<>\"\", B946*'Population Figures'!M945*(1-'Scenario 2 Contributing Fact'!J948),B946*'Population Figures'!M945*(1-'Scenario 3 - Nut. Analysis'!I944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J948<>\"\", B946*'Population Figures'!N945*(1-'Scenario 2 Contributing Fact'!J948),B946*'Population Figures'!N945*(1-'Scenario 3 - Nut. Analysis'!I944))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J948<>\"\", B946*'Population Figures'!O945*(1-'Scenario 2 Contributing Fact'!J948),B946*'Population Figures'!O945*(1-'Scenario 3 - Nut. Analysis'!I944))","v":0}]
[{"$f":"'Population Figures'!E948","v":0},{"$f":"'Population Figures'!F948","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B951<>\"\", B949*'Population Figures'!H948*'Scenario 2 Contributing Fact'!B951,B949*'Population Figures'!H948*'Scenario 3 - Nut. Analysis'!D947)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B951<>\"\", B949*'Population Figures'!I948*'Scenario 2 Contributing Fact'!B951,B949*'Population Figures'!I948*'Scenario 3 - Nut. Analysis'!D947)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C951<>\"\", B949*('Population Figures'!G948)*'Scenario 2 Contributing Fact'!C951, B949*('Population Figures'!G948)*'Scenario 3 - Nut. Analysis'!E947)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C951<>\"\", B949*('Population Figures'!H948)*'Scenario 2 Contributing Fact'!C951, B949*('Population Figures'!H948)*'Scenario 3 - Nut. Analysis'!E947)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C951<>\"\", B949*('Population Figures'!I948)*'Scenario 2 Contributing Fact'!C951, B949*('Population Figures'!I948)*'Scenario 3 - Nut. Analysis'!E947)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H951<>\"\", B949*'Population Figures'!J948*(1-'Scenario 2 Contributing Fact'!H951),B949*'Population Figures'!J948*(1-'Scenario 3 - Nut. Analysis'!B947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H951<>\"\", B949*'Population Figures'!K948*(1-'Scenario 2 Contributing Fact'!H951),B949*'Population Figures'!K948*(1-'Scenario 3 - Nut. Analysis'!B947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H951<>\"\", B949*'Population Figures'!L948*(1-'Scenario 2 Contributing Fact'!H951),B949*'Population Figures'!L948*(1-'Scenario 3 - Nut. Analysis'!B947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K951<>\"\", B949*'Population Figures'!P948*(1-'Scenario 2 Contributing Fact'!K951),B949*'Population Figures'!P948*(1-'Scenario 3 - Nut. Analysis'!C947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K951<>\"\", B949*'Population Figures'!Q948*(1-'Scenario 2 Contributing Fact'!K951),B949*'Population Figures'!Q948*(1-'Scenario 3 - Nut. Analysis'!C947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K951<>\"\", B949*'Population Figures'!R948*(1-'Scenario 2 Contributing Fact'!K951),B949*'Population Figures'!R948*(1-'Scenario 3 - Nut. Analysis'!C947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I951<>\"\", B949*'Population Figures'!J948*(1-'Scenario 2 Contributing Fact'!I951), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I951<>\"\", B949*'Population Figures'!K948*(1-'Scenario 2 Contributing Fact'!I951), B949*'Population Figures'!K948*(1-'Scenario 3 - Nut. Analysis'!H947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I951<>\"\", B949*'Population Figures'!L948*(1-'Scenario 2 Contributing Fact'!I951), B949*'Population Figures'!L948*(1-'Scenario 3 - Nut. Analysis'!H947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J951<>\"\", B949*'Population Figures'!M948*(1-'Scenario 2 Contributing Fact'!J951),B949*'Population Figures'!M948*(1-'Scenario 3 - Nut. Analysis'!I947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J951<>\"\", B949*'Population Figures'!N948*(1-'Scenario 2 Contributing Fact'!J951),B949*'Population Figures'!N948*(1-'Scenario 3 - Nut. Analysis'!I947))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J951<>\"\", B949*'Population Figures'!O948*(1-'Scenario 2 Contributing Fact'!J951),B949*'Population Figures'!O948*(1-'Scenario 3 - Nut. Analysis'!I947))","v":0}]
[{"$f":"'Population Figures'!E949","v":0},{"$f":"'Population Figures'!F949","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B952<>\"\", B950*'Population Figures'!H949*'Scenario 2 Contributing Fact'!B952,B950*'Population Figures'!H949*'Scenario 3 - Nut. Analysis'!D948)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B952<>\"\", B950*'Population Figures'!I949*'Scenario 2 Contributing Fact'!B952,B950*'Population Figures'!I949*'Scenario 3 - Nut. Analysis'!D948)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C952<>\"\", B950*('Population Figures'!G949)*'Scenario 2 Contributing Fact'!C952, B950*('Population Figures'!G949)*'Scenario 3 - Nut. Analysis'!E948)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C952<>\"\", B950*('Population Figures'!H949)*'Scenario 2 Contributing Fact'!C952, B950*('Population Figures'!H949)*'Scenario 3 - Nut. Analysis'!E948)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C952<>\"\", B950*('Population Figures'!I949)*'Scenario 2 Contributing Fact'!C952, B950*('Population Figures'!I949)*'Scenario 3 - Nut. Analysis'!E948)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H952<>\"\", B950*'Population Figures'!J949*(1-'Scenario 2 Contributing Fact'!H952),B950*'Population Figures'!J949*(1-'Scenario 3 - Nut. Analysis'!B948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H952<>\"\", B950*'Population Figures'!K949*(1-'Scenario 2 Contributing Fact'!H952),B950*'Population Figures'!K949*(1-'Scenario 3 - Nut. Analysis'!B948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H952<>\"\", B950*'Population Figures'!L949*(1-'Scenario 2 Contributing Fact'!H952),B950*'Population Figures'!L949*(1-'Scenario 3 - Nut. Analysis'!B948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K952<>\"\", B950*'Population Figures'!P949*(1-'Scenario 2 Contributing Fact'!K952),B950*'Population Figures'!P949*(1-'Scenario 3 - Nut. Analysis'!C948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K952<>\"\", B950*'Population Figures'!Q949*(1-'Scenario 2 Contributing Fact'!K952),B950*'Population Figures'!Q949*(1-'Scenario 3 - Nut. Analysis'!C948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K952<>\"\", B950*'Population Figures'!R949*(1-'Scenario 2 Contributing Fact'!K952),B950*'Population Figures'!R949*(1-'Scenario 3 - Nut. Analysis'!C948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I952<>\"\", B950*'Population Figures'!J949*(1-'Scenario 2 Contributing Fact'!I952), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I952<>\"\", B950*'Population Figures'!K949*(1-'Scenario 2 Contributing Fact'!I952), B950*'Population Figures'!K949*(1-'Scenario 3 - Nut. Analysis'!H948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I952<>\"\", B950*'Population Figures'!L949*(1-'Scenario 2 Contributing Fact'!I952), B950*'Population Figures'!L949*(1-'Scenario 3 - Nut. Analysis'!H948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J952<>\"\", B950*'Population Figures'!M949*(1-'Scenario 2 Contributing Fact'!J952),B950*'Population Figures'!M949*(1-'Scenario 3 - Nut. Analysis'!I948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J952<>\"\", B950*'Population Figures'!N949*(1-'Scenario 2 Contributing Fact'!J952),B950*'Population Figures'!N949*(1-'Scenario 3 - Nut. Analysis'!I948))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J952<>\"\", B950*'Population Figures'!O949*(1-'Scenario 2 Contributing Fact'!J952),B950*'Population Figures'!O949*(1-'Scenario 3 - Nut. Analysis'!I948))","v":0}]
[{"$f":"'Population Figures'!E952","v":0},{"$f":"'Population Figures'!F952","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B955<>\"\", B953*'Population Figures'!H952*'Scenario 2 Contributing Fact'!B955,B953*'Population Figures'!H952*'Scenario 3 - Nut. Analysis'!D951)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B955<>\"\", B953*'Population Figures'!I952*'Scenario 2 Contributing Fact'!B955,B953*'Population Figures'!I952*'Scenario 3 - Nut. Analysis'!D951)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C955<>\"\", B953*('Population Figures'!G952)*'Scenario 2 Contributing Fact'!C955, B953*('Population Figures'!G952)*'Scenario 3 - Nut. Analysis'!E951)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C955<>\"\", B953*('Population Figures'!H952)*'Scenario 2 Contributing Fact'!C955, B953*('Population Figures'!H952)*'Scenario 3 - Nut. Analysis'!E951)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C955<>\"\", B953*('Population Figures'!I952)*'Scenario 2 Contributing Fact'!C955, B953*('Population Figures'!I952)*'Scenario 3 - Nut. Analysis'!E951)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H955<>\"\", B953*'Population Figures'!J952*(1-'Scenario 2 Contributing Fact'!H955),B953*'Population Figures'!J952*(1-'Scenario 3 - Nut. Analysis'!B951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H955<>\"\", B953*'Population Figures'!K952*(1-'Scenario 2 Contributing Fact'!H955),B953*'Population Figures'!K952*(1-'Scenario 3 - Nut. Analysis'!B951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H955<>\"\", B953*'Population Figures'!L952*(1-'Scenario 2 Contributing Fact'!H955),B953*'Population Figures'!L952*(1-'Scenario 3 - Nut. Analysis'!B951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K955<>\"\", B953*'Population Figures'!P952*(1-'Scenario 2 Contributing Fact'!K955),B953*'Population Figures'!P952*(1-'Scenario 3 - Nut. Analysis'!C951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K955<>\"\", B953*'Population Figures'!Q952*(1-'Scenario 2 Contributing Fact'!K955),B953*'Population Figures'!Q952*(1-'Scenario 3 - Nut. Analysis'!C951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K955<>\"\", B953*'Population Figures'!R952*(1-'Scenario 2 Contributing Fact'!K955),B953*'Population Figures'!R952*(1-'Scenario 3 - Nut. Analysis'!C951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I955<>\"\", B953*'Population Figures'!J952*(1-'Scenario 2 Contributing Fact'!I955), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I955<>\"\", B953*'Population Figures'!K952*(1-'Scenario 2 Contributing Fact'!I955), B953*'Population Figures'!K952*(1-'Scenario 3 - Nut. Analysis'!H951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I955<>\"\", B953*'Population Figures'!L952*(1-'Scenario 2 Contributing Fact'!I955), B953*'Population Figures'!L952*(1-'Scenario 3 - Nut. Analysis'!H951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J955<>\"\", B953*'Population Figures'!M952*(1-'Scenario 2 Contributing Fact'!J955),B953*'Population Figures'!M952*(1-'Scenario 3 - Nut. Analysis'!I951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J955<>\"\", B953*'Population Figures'!N952*(1-'Scenario 2 Contributing Fact'!J955),B953*'Population Figures'!N952*(1-'Scenario 3 - Nut. Analysis'!I951))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J955<>\"\", B953*'Population Figures'!O952*(1-'Scenario 2 Contributing Fact'!J955),B953*'Population Figures'!O952*(1-'Scenario 3 - Nut. Analysis'!I951))","v":0}]
[{"$f":"'Population Figures'!E953","v":0},{"$f":"'Population Figures'!F953","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B956<>\"\", B954*'Population Figures'!H953*'Scenario 2 Contributing Fact'!B956,B954*'Population Figures'!H953*'Scenario 3 - Nut. Analysis'!D952)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B956<>\"\", B954*'Population Figures'!I953*'Scenario 2 Contributing Fact'!B956,B954*'Population Figures'!I953*'Scenario 3 - Nut. Analysis'!D952)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C956<>\"\", B954*('Population Figures'!G953)*'Scenario 2 Contributing Fact'!C956, B954*('Population Figures'!G953)*'Scenario 3 - Nut. Analysis'!E952)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C956<>\"\", B954*('Population Figures'!H953)*'Scenario 2 Contributing Fact'!C956, B954*('Population Figures'!H953)*'Scenario 3 - Nut. Analysis'!E952)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C956<>\"\", B954*('Population Figures'!I953)*'Scenario 2 Contributing Fact'!C956, B954*('Population Figures'!I953)*'Scenario 3 - Nut. Analysis'!E952)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H956<>\"\", B954*'Population Figures'!J953*(1-'Scenario 2 Contributing Fact'!H956),B954*'Population Figures'!J953*(1-'Scenario 3 - Nut. Analysis'!B952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H956<>\"\", B954*'Population Figures'!K953*(1-'Scenario 2 Contributing Fact'!H956),B954*'Population Figures'!K953*(1-'Scenario 3 - Nut. Analysis'!B952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H956<>\"\", B954*'Population Figures'!L953*(1-'Scenario 2 Contributing Fact'!H956),B954*'Population Figures'!L953*(1-'Scenario 3 - Nut. Analysis'!B952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K956<>\"\", B954*'Population Figures'!P953*(1-'Scenario 2 Contributing Fact'!K956),B954*'Population Figures'!P953*(1-'Scenario 3 - Nut. Analysis'!C952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K956<>\"\", B954*'Population Figures'!Q953*(1-'Scenario 2 Contributing Fact'!K956),B954*'Population Figures'!Q953*(1-'Scenario 3 - Nut. Analysis'!C952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K956<>\"\", B954*'Population Figures'!R953*(1-'Scenario 2 Contributing Fact'!K956),B954*'Population Figures'!R953*(1-'Scenario 3 - Nut. Analysis'!C952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I956<>\"\", B954*'Population Figures'!J953*(1-'Scenario 2 Contributing Fact'!I956), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I956<>\"\", B954*'Population Figures'!K953*(1-'Scenario 2 Contributing Fact'!I956), B954*'Population Figures'!K953*(1-'Scenario 3 - Nut. Analysis'!H952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I956<>\"\", B954*'Population Figures'!L953*(1-'Scenario 2 Contributing Fact'!I956), B954*'Population Figures'!L953*(1-'Scenario 3 - Nut. Analysis'!H952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J956<>\"\", B954*'Population Figures'!M953*(1-'Scenario 2 Contributing Fact'!J956),B954*'Population Figures'!M953*(1-'Scenario 3 - Nut. Analysis'!I952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J956<>\"\", B954*'Population Figures'!N953*(1-'Scenario 2 Contributing Fact'!J956),B954*'Population Figures'!N953*(1-'Scenario 3 - Nut. Analysis'!I952))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J956<>\"\", B954*'Population Figures'!O953*(1-'Scenario 2 Contributing Fact'!J956),B954*'Population Figures'!O953*(1-'Scenario 3 - Nut. Analysis'!I952))","v":0}]
[{"$f":"'Population Figures'!E956","v":0},{"$f":"'Population Figures'!F956","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B959<>\"\", B957*'Population Figures'!H956*'Scenario 2 Contributing Fact'!B959,B957*'Population Figures'!H956*'Scenario 3 - Nut. Analysis'!D955)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B959<>\"\", B957*'Population Figures'!I956*'Scenario 2 Contributing Fact'!B959,B957*'Population Figures'!I956*'Scenario 3 - Nut. Analysis'!D955)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C959<>\"\", B957*('Population Figures'!G956)*'Scenario 2 Contributing Fact'!C959, B957*('Population Figures'!G956)*'Scenario 3 - Nut. Analysis'!E955)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C959<>\"\", B957*('Population Figures'!H956)*'Scenario 2 Contributing Fact'!C959, B957*('Population Figures'!H956)*'Scenario 3 - Nut. Analysis'!E955)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C959<>\"\", B957*('Population Figures'!I956)*'Scenario 2 Contributing Fact'!C959, B957*('Population Figures'!I956)*'Scenario 3 - Nut. Analysis'!E955)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H959<>\"\", B957*'Population Figures'!J956*(1-'Scenario 2 Contributing Fact'!H959),B957*'Population Figures'!J956*(1-'Scenario 3 - Nut. Analysis'!B955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H959<>\"\", B957*'Population Figures'!K956*(1-'Scenario 2 Contributing Fact'!H959),B957*'Population Figures'!K956*(1-'Scenario 3 - Nut. Analysis'!B955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H959<>\"\", B957*'Population Figures'!L956*(1-'Scenario 2 Contributing Fact'!H959),B957*'Population Figures'!L956*(1-'Scenario 3 - Nut. Analysis'!B955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K959<>\"\", B957*'Population Figures'!P956*(1-'Scenario 2 Contributing Fact'!K959),B957*'Population Figures'!P956*(1-'Scenario 3 - Nut. Analysis'!C955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K959<>\"\", B957*'Population Figures'!Q956*(1-'Scenario 2 Contributing Fact'!K959),B957*'Population Figures'!Q956*(1-'Scenario 3 - Nut. Analysis'!C955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K959<>\"\", B957*'Population Figures'!R956*(1-'Scenario 2 Contributing Fact'!K959),B957*'Population Figures'!R956*(1-'Scenario 3 - Nut. Analysis'!C955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I959<>\"\", B957*'Population Figures'!J956*(1-'Scenario 2 Contributing Fact'!I959), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I959<>\"\", B957*'Population Figures'!K956*(1-'Scenario 2 Contributing Fact'!I959), B957*'Population Figures'!K956*(1-'Scenario 3 - Nut. Analysis'!H955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I959<>\"\", B957*'Population Figures'!L956*(1-'Scenario 2 Contributing Fact'!I959), B957*'Population Figures'!L956*(1-'Scenario 3 - Nut. Analysis'!H955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J959<>\"\", B957*'Population Figures'!M956*(1-'Scenario 2 Contributing Fact'!J959),B957*'Population Figures'!M956*(1-'Scenario 3 - Nut. Analysis'!I955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J959<>\"\", B957*'Population Figures'!N956*(1-'Scenario 2 Contributing Fact'!J959),B957*'Population Figures'!N956*(1-'Scenario 3 - Nut. Analysis'!I955))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J959<>\"\", B957*'Population Figures'!O956*(1-'Scenario 2 Contributing Fact'!J959),B957*'Population Figures'!O956*(1-'Scenario 3 - Nut. Analysis'!I955))","v":0}]
[{"$f":"'Population Figures'!E957","v":0},{"$f":"'Population Figures'!F957","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B960<>\"\", B958*'Population Figures'!H957*'Scenario 2 Contributing Fact'!B960,B958*'Population Figures'!H957*'Scenario 3 - Nut. Analysis'!D956)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B960<>\"\", B958*'Population Figures'!I957*'Scenario 2 Contributing Fact'!B960,B958*'Population Figures'!I957*'Scenario 3 - Nut. Analysis'!D956)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C960<>\"\", B958*('Population Figures'!G957)*'Scenario 2 Contributing Fact'!C960, B958*('Population Figures'!G957)*'Scenario 3 - Nut. Analysis'!E956)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C960<>\"\", B958*('Population Figures'!H957)*'Scenario 2 Contributing Fact'!C960, B958*('Population Figures'!H957)*'Scenario 3 - Nut. Analysis'!E956)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C960<>\"\", B958*('Population Figures'!I957)*'Scenario 2 Contributing Fact'!C960, B958*('Population Figures'!I957)*'Scenario 3 - Nut. Analysis'!E956)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H960<>\"\", B958*'Population Figures'!J957*(1-'Scenario 2 Contributing Fact'!H960),B958*'Population Figures'!J957*(1-'Scenario 3 - Nut. Analysis'!B956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H960<>\"\", B958*'Population Figures'!K957*(1-'Scenario 2 Contributing Fact'!H960),B958*'Population Figures'!K957*(1-'Scenario 3 - Nut. Analysis'!B956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H960<>\"\", B958*'Population Figures'!L957*(1-'Scenario 2 Contributing Fact'!H960),B958*'Population Figures'!L957*(1-'Scenario 3 - Nut. Analysis'!B956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K960<>\"\", B958*'Population Figures'!P957*(1-'Scenario 2 Contributing Fact'!K960),B958*'Population Figures'!P957*(1-'Scenario 3 - Nut. Analysis'!C956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K960<>\"\", B958*'Population Figures'!Q957*(1-'Scenario 2 Contributing Fact'!K960),B958*'Population Figures'!Q957*(1-'Scenario 3 - Nut. Analysis'!C956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K960<>\"\", B958*'Population Figures'!R957*(1-'Scenario 2 Contributing Fact'!K960),B958*'Population Figures'!R957*(1-'Scenario 3 - Nut. Analysis'!C956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I960<>\"\", B958*'Population Figures'!J957*(1-'Scenario 2 Contributing Fact'!I960), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I960<>\"\", B958*'Population Figures'!K957*(1-'Scenario 2 Contributing Fact'!I960), B958*'Population Figures'!K957*(1-'Scenario 3 - Nut. Analysis'!H956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I960<>\"\", B958*'Population Figures'!L957*(1-'Scenario 2 Contributing Fact'!I960), B958*'Population Figures'!L957*(1-'Scenario 3 - Nut. Analysis'!H956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J960<>\"\", B958*'Population Figures'!M957*(1-'Scenario 2 Contributing Fact'!J960),B958*'Population Figures'!M957*(1-'Scenario 3 - Nut. Analysis'!I956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J960<>\"\", B958*'Population Figures'!N957*(1-'Scenario 2 Contributing Fact'!J960),B958*'Population Figures'!N957*(1-'Scenario 3 - Nut. Analysis'!I956))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J960<>\"\", B958*'Population Figures'!O957*(1-'Scenario 2 Contributing Fact'!J960),B958*'Population Figures'!O957*(1-'Scenario 3 - Nut. Analysis'!I956))","v":0}]
[{"$f":"'Population Figures'!E960","v":0},{"$f":"'Population Figures'!F960","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B963<>\"\", B961*'Population Figures'!H960*'Scenario 2 Contributing Fact'!B963,B961*'Population Figures'!H960*'Scenario 3 - Nut. Analysis'!D959)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B963<>\"\", B961*'Population Figures'!I960*'Scenario 2 Contributing Fact'!B963,B961*'Population Figures'!I960*'Scenario 3 - Nut. Analysis'!D959)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C963<>\"\", B961*('Population Figures'!G960)*'Scenario 2 Contributing Fact'!C963, B961*('Population Figures'!G960)*'Scenario 3 - Nut. Analysis'!E959)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C963<>\"\", B961*('Population Figures'!H960)*'Scenario 2 Contributing Fact'!C963, B961*('Population Figures'!H960)*'Scenario 3 - Nut. Analysis'!E959)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C963<>\"\", B961*('Population Figures'!I960)*'Scenario 2 Contributing Fact'!C963, B961*('Population Figures'!I960)*'Scenario 3 - Nut. Analysis'!E959)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H963<>\"\", B961*'Population Figures'!J960*(1-'Scenario 2 Contributing Fact'!H963),B961*'Population Figures'!J960*(1-'Scenario 3 - Nut. Analysis'!B959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H963<>\"\", B961*'Population Figures'!K960*(1-'Scenario 2 Contributing Fact'!H963),B961*'Population Figures'!K960*(1-'Scenario 3 - Nut. Analysis'!B959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H963<>\"\", B961*'Population Figures'!L960*(1-'Scenario 2 Contributing Fact'!H963),B961*'Population Figures'!L960*(1-'Scenario 3 - Nut. Analysis'!B959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K963<>\"\", B961*'Population Figures'!P960*(1-'Scenario 2 Contributing Fact'!K963),B961*'Population Figures'!P960*(1-'Scenario 3 - Nut. Analysis'!C959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K963<>\"\", B961*'Population Figures'!Q960*(1-'Scenario 2 Contributing Fact'!K963),B961*'Population Figures'!Q960*(1-'Scenario 3 - Nut. Analysis'!C959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K963<>\"\", B961*'Population Figures'!R960*(1-'Scenario 2 Contributing Fact'!K963),B961*'Population Figures'!R960*(1-'Scenario 3 - Nut. Analysis'!C959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I963<>\"\", B961*'Population Figures'!J960*(1-'Scenario 2 Contributing Fact'!I963), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I963<>\"\", B961*'Population Figures'!K960*(1-'Scenario 2 Contributing Fact'!I963), B961*'Population Figures'!K960*(1-'Scenario 3 - Nut. Analysis'!H959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I963<>\"\", B961*'Population Figures'!L960*(1-'Scenario 2 Contributing Fact'!I963), B961*'Population Figures'!L960*(1-'Scenario 3 - Nut. Analysis'!H959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J963<>\"\", B961*'Population Figures'!M960*(1-'Scenario 2 Contributing Fact'!J963),B961*'Population Figures'!M960*(1-'Scenario 3 - Nut. Analysis'!I959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J963<>\"\", B961*'Population Figures'!N960*(1-'Scenario 2 Contributing Fact'!J963),B961*'Population Figures'!N960*(1-'Scenario 3 - Nut. Analysis'!I959))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J963<>\"\", B961*'Population Figures'!O960*(1-'Scenario 2 Contributing Fact'!J963),B961*'Population Figures'!O960*(1-'Scenario 3 - Nut. Analysis'!I959))","v":0}]
[{"$f":"'Population Figures'!E961","v":0},{"$f":"'Population Figures'!F961","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B964<>\"\", B962*'Population Figures'!H961*'Scenario 2 Contributing Fact'!B964,B962*'Population Figures'!H961*'Scenario 3 - Nut. Analysis'!D960)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B964<>\"\", B962*'Population Figures'!I961*'Scenario 2 Contributing Fact'!B964,B962*'Population Figures'!I961*'Scenario 3 - Nut. Analysis'!D960)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C964<>\"\", B962*('Population Figures'!G961)*'Scenario 2 Contributing Fact'!C964, B962*('Population Figures'!G961)*'Scenario 3 - Nut. Analysis'!E960)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C964<>\"\", B962*('Population Figures'!H961)*'Scenario 2 Contributing Fact'!C964, B962*('Population Figures'!H961)*'Scenario 3 - Nut. Analysis'!E960)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C964<>\"\", B962*('Population Figures'!I961)*'Scenario 2 Contributing Fact'!C964, B962*('Population Figures'!I961)*'Scenario 3 - Nut. Analysis'!E960)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H964<>\"\", B962*'Population Figures'!J961*(1-'Scenario 2 Contributing Fact'!H964),B962*'Population Figures'!J961*(1-'Scenario 3 - Nut. Analysis'!B960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H964<>\"\", B962*'Population Figures'!K961*(1-'Scenario 2 Contributing Fact'!H964),B962*'Population Figures'!K961*(1-'Scenario 3 - Nut. Analysis'!B960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H964<>\"\", B962*'Population Figures'!L961*(1-'Scenario 2 Contributing Fact'!H964),B962*'Population Figures'!L961*(1-'Scenario 3 - Nut. Analysis'!B960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K964<>\"\", B962*'Population Figures'!P961*(1-'Scenario 2 Contributing Fact'!K964),B962*'Population Figures'!P961*(1-'Scenario 3 - Nut. Analysis'!C960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K964<>\"\", B962*'Population Figures'!Q961*(1-'Scenario 2 Contributing Fact'!K964),B962*'Population Figures'!Q961*(1-'Scenario 3 - Nut. Analysis'!C960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K964<>\"\", B962*'Population Figures'!R961*(1-'Scenario 2 Contributing Fact'!K964),B962*'Population Figures'!R961*(1-'Scenario 3 - Nut. Analysis'!C960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I964<>\"\", B962*'Population Figures'!J961*(1-'Scenario 2 Contributing Fact'!I964), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I964<>\"\", B962*'Population Figures'!K961*(1-'Scenario 2 Contributing Fact'!I964), B962*'Population Figures'!K961*(1-'Scenario 3 - Nut. Analysis'!H960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I964<>\"\", B962*'Population Figures'!L961*(1-'Scenario 2 Contributing Fact'!I964), B962*'Population Figures'!L961*(1-'Scenario 3 - Nut. Analysis'!H960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J964<>\"\", B962*'Population Figures'!M961*(1-'Scenario 2 Contributing Fact'!J964),B962*'Population Figures'!M961*(1-'Scenario 3 - Nut. Analysis'!I960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J964<>\"\", B962*'Population Figures'!N961*(1-'Scenario 2 Contributing Fact'!J964),B962*'Population Figures'!N961*(1-'Scenario 3 - Nut. Analysis'!I960))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J964<>\"\", B962*'Population Figures'!O961*(1-'Scenario 2 Contributing Fact'!J964),B962*'Population Figures'!O961*(1-'Scenario 3 - Nut. Analysis'!I960))","v":0}]
[{"$f":"'Population Figures'!E964","v":0},{"$f":"'Population Figures'!F964","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B967<>\"\", B965*'Population Figures'!H964*'Scenario 2 Contributing Fact'!B967,B965*'Population Figures'!H964*'Scenario 3 - Nut. Analysis'!D963)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B967<>\"\", B965*'Population Figures'!I964*'Scenario 2 Contributing Fact'!B967,B965*'Population Figures'!I964*'Scenario 3 - Nut. Analysis'!D963)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C967<>\"\", B965*('Population Figures'!G964)*'Scenario 2 Contributing Fact'!C967, B965*('Population Figures'!G964)*'Scenario 3 - Nut. Analysis'!E963)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C967<>\"\", B965*('Population Figures'!H964)*'Scenario 2 Contributing Fact'!C967, B965*('Population Figures'!H964)*'Scenario 3 - Nut. Analysis'!E963)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C967<>\"\", B965*('Population Figures'!I964)*'Scenario 2 Contributing Fact'!C967, B965*('Population Figures'!I964)*'Scenario 3 - Nut. Analysis'!E963)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H967<>\"\", B965*'Population Figures'!J964*(1-'Scenario 2 Contributing Fact'!H967),B965*'Population Figures'!J964*(1-'Scenario 3 - Nut. Analysis'!B963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H967<>\"\", B965*'Population Figures'!K964*(1-'Scenario 2 Contributing Fact'!H967),B965*'Population Figures'!K964*(1-'Scenario 3 - Nut. Analysis'!B963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H967<>\"\", B965*'Population Figures'!L964*(1-'Scenario 2 Contributing Fact'!H967),B965*'Population Figures'!L964*(1-'Scenario 3 - Nut. Analysis'!B963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K967<>\"\", B965*'Population Figures'!P964*(1-'Scenario 2 Contributing Fact'!K967),B965*'Population Figures'!P964*(1-'Scenario 3 - Nut. Analysis'!C963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K967<>\"\", B965*'Population Figures'!Q964*(1-'Scenario 2 Contributing Fact'!K967),B965*'Population Figures'!Q964*(1-'Scenario 3 - Nut. Analysis'!C963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K967<>\"\", B965*'Population Figures'!R964*(1-'Scenario 2 Contributing Fact'!K967),B965*'Population Figures'!R964*(1-'Scenario 3 - Nut. Analysis'!C963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I967<>\"\", B965*'Population Figures'!J964*(1-'Scenario 2 Contributing Fact'!I967), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I967<>\"\", B965*'Population Figures'!K964*(1-'Scenario 2 Contributing Fact'!I967), B965*'Population Figures'!K964*(1-'Scenario 3 - Nut. Analysis'!H963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I967<>\"\", B965*'Population Figures'!L964*(1-'Scenario 2 Contributing Fact'!I967), B965*'Population Figures'!L964*(1-'Scenario 3 - Nut. Analysis'!H963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J967<>\"\", B965*'Population Figures'!M964*(1-'Scenario 2 Contributing Fact'!J967),B965*'Population Figures'!M964*(1-'Scenario 3 - Nut. Analysis'!I963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J967<>\"\", B965*'Population Figures'!N964*(1-'Scenario 2 Contributing Fact'!J967),B965*'Population Figures'!N964*(1-'Scenario 3 - Nut. Analysis'!I963))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J967<>\"\", B965*'Population Figures'!O964*(1-'Scenario 2 Contributing Fact'!J967),B965*'Population Figures'!O964*(1-'Scenario 3 - Nut. Analysis'!I963))","v":0}]
[{"$f":"'Population Figures'!E965","v":0},{"$f":"'Population Figures'!F965","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B968<>\"\", B966*'Population Figures'!H965*'Scenario 2 Contributing Fact'!B968,B966*'Population Figures'!H965*'Scenario 3 - Nut. Analysis'!D964)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B968<>\"\", B966*'Population Figures'!I965*'Scenario 2 Contributing Fact'!B968,B966*'Population Figures'!I965*'Scenario 3 - Nut. Analysis'!D964)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C968<>\"\", B966*('Population Figures'!G965)*'Scenario 2 Contributing Fact'!C968, B966*('Population Figures'!G965)*'Scenario 3 - Nut. Analysis'!E964)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C968<>\"\", B966*('Population Figures'!H965)*'Scenario 2 Contributing Fact'!C968, B966*('Population Figures'!H965)*'Scenario 3 - Nut. Analysis'!E964)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C968<>\"\", B966*('Population Figures'!I965)*'Scenario 2 Contributing Fact'!C968, B966*('Population Figures'!I965)*'Scenario 3 - Nut. Analysis'!E964)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H968<>\"\", B966*'Population Figures'!J965*(1-'Scenario 2 Contributing Fact'!H968),B966*'Population Figures'!J965*(1-'Scenario 3 - Nut. Analysis'!B964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H968<>\"\", B966*'Population Figures'!K965*(1-'Scenario 2 Contributing Fact'!H968),B966*'Population Figures'!K965*(1-'Scenario 3 - Nut. Analysis'!B964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H968<>\"\", B966*'Population Figures'!L965*(1-'Scenario 2 Contributing Fact'!H968),B966*'Population Figures'!L965*(1-'Scenario 3 - Nut. Analysis'!B964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K968<>\"\", B966*'Population Figures'!P965*(1-'Scenario 2 Contributing Fact'!K968),B966*'Population Figures'!P965*(1-'Scenario 3 - Nut. Analysis'!C964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K968<>\"\", B966*'Population Figures'!Q965*(1-'Scenario 2 Contributing Fact'!K968),B966*'Population Figures'!Q965*(1-'Scenario 3 - Nut. Analysis'!C964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K968<>\"\", B966*'Population Figures'!R965*(1-'Scenario 2 Contributing Fact'!K968),B966*'Population Figures'!R965*(1-'Scenario 3 - Nut. Analysis'!C964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I968<>\"\", B966*'Population Figures'!J965*(1-'Scenario 2 Contributing Fact'!I968), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I968<>\"\", B966*'Population Figures'!K965*(1-'Scenario 2 Contributing Fact'!I968), B966*'Population Figures'!K965*(1-'Scenario 3 - Nut. Analysis'!H964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I968<>\"\", B966*'Population Figures'!L965*(1-'Scenario 2 Contributing Fact'!I968), B966*'Population Figures'!L965*(1-'Scenario 3 - Nut. Analysis'!H964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J968<>\"\", B966*'Population Figures'!M965*(1-'Scenario 2 Contributing Fact'!J968),B966*'Population Figures'!M965*(1-'Scenario 3 - Nut. Analysis'!I964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J968<>\"\", B966*'Population Figures'!N965*(1-'Scenario 2 Contributing Fact'!J968),B966*'Population Figures'!N965*(1-'Scenario 3 - Nut. Analysis'!I964))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J968<>\"\", B966*'Population Figures'!O965*(1-'Scenario 2 Contributing Fact'!J968),B966*'Population Figures'!O965*(1-'Scenario 3 - Nut. Analysis'!I964))","v":0}]
[{"$f":"'Population Figures'!E968","v":0},{"$f":"'Population Figures'!F968","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B971<>\"\", B969*'Population Figures'!H968*'Scenario 2 Contributing Fact'!B971,B969*'Population Figures'!H968*'Scenario 3 - Nut. Analysis'!D967)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B971<>\"\", B969*'Population Figures'!I968*'Scenario 2 Contributing Fact'!B971,B969*'Population Figures'!I968*'Scenario 3 - Nut. Analysis'!D967)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C971<>\"\", B969*('Population Figures'!G968)*'Scenario 2 Contributing Fact'!C971, B969*('Population Figures'!G968)*'Scenario 3 - Nut. Analysis'!E967)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C971<>\"\", B969*('Population Figures'!H968)*'Scenario 2 Contributing Fact'!C971, B969*('Population Figures'!H968)*'Scenario 3 - Nut. Analysis'!E967)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C971<>\"\", B969*('Population Figures'!I968)*'Scenario 2 Contributing Fact'!C971, B969*('Population Figures'!I968)*'Scenario 3 - Nut. Analysis'!E967)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H971<>\"\", B969*'Population Figures'!J968*(1-'Scenario 2 Contributing Fact'!H971),B969*'Population Figures'!J968*(1-'Scenario 3 - Nut. Analysis'!B967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H971<>\"\", B969*'Population Figures'!K968*(1-'Scenario 2 Contributing Fact'!H971),B969*'Population Figures'!K968*(1-'Scenario 3 - Nut. Analysis'!B967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H971<>\"\", B969*'Population Figures'!L968*(1-'Scenario 2 Contributing Fact'!H971),B969*'Population Figures'!L968*(1-'Scenario 3 - Nut. Analysis'!B967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K971<>\"\", B969*'Population Figures'!P968*(1-'Scenario 2 Contributing Fact'!K971),B969*'Population Figures'!P968*(1-'Scenario 3 - Nut. Analysis'!C967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K971<>\"\", B969*'Population Figures'!Q968*(1-'Scenario 2 Contributing Fact'!K971),B969*'Population Figures'!Q968*(1-'Scenario 3 - Nut. Analysis'!C967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K971<>\"\", B969*'Population Figures'!R968*(1-'Scenario 2 Contributing Fact'!K971),B969*'Population Figures'!R968*(1-'Scenario 3 - Nut. Analysis'!C967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I971<>\"\", B969*'Population Figures'!J968*(1-'Scenario 2 Contributing Fact'!I971), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I971<>\"\", B969*'Population Figures'!K968*(1-'Scenario 2 Contributing Fact'!I971), B969*'Population Figures'!K968*(1-'Scenario 3 - Nut. Analysis'!H967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I971<>\"\", B969*'Population Figures'!L968*(1-'Scenario 2 Contributing Fact'!I971), B969*'Population Figures'!L968*(1-'Scenario 3 - Nut. Analysis'!H967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J971<>\"\", B969*'Population Figures'!M968*(1-'Scenario 2 Contributing Fact'!J971),B969*'Population Figures'!M968*(1-'Scenario 3 - Nut. Analysis'!I967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J971<>\"\", B969*'Population Figures'!N968*(1-'Scenario 2 Contributing Fact'!J971),B969*'Population Figures'!N968*(1-'Scenario 3 - Nut. Analysis'!I967))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J971<>\"\", B969*'Population Figures'!O968*(1-'Scenario 2 Contributing Fact'!J971),B969*'Population Figures'!O968*(1-'Scenario 3 - Nut. Analysis'!I967))","v":0}]
[{"$f":"'Population Figures'!E969","v":0},{"$f":"'Population Figures'!F969","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B972<>\"\", B970*'Population Figures'!H969*'Scenario 2 Contributing Fact'!B972,B970*'Population Figures'!H969*'Scenario 3 - Nut. Analysis'!D968)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B972<>\"\", B970*'Population Figures'!I969*'Scenario 2 Contributing Fact'!B972,B970*'Population Figures'!I969*'Scenario 3 - Nut. Analysis'!D968)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C972<>\"\", B970*('Population Figures'!G969)*'Scenario 2 Contributing Fact'!C972, B970*('Population Figures'!G969)*'Scenario 3 - Nut. Analysis'!E968)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C972<>\"\", B970*('Population Figures'!H969)*'Scenario 2 Contributing Fact'!C972, B970*('Population Figures'!H969)*'Scenario 3 - Nut. Analysis'!E968)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C972<>\"\", B970*('Population Figures'!I969)*'Scenario 2 Contributing Fact'!C972, B970*('Population Figures'!I969)*'Scenario 3 - Nut. Analysis'!E968)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H972<>\"\", B970*'Population Figures'!J969*(1-'Scenario 2 Contributing Fact'!H972),B970*'Population Figures'!J969*(1-'Scenario 3 - Nut. Analysis'!B968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H972<>\"\", B970*'Population Figures'!K969*(1-'Scenario 2 Contributing Fact'!H972),B970*'Population Figures'!K969*(1-'Scenario 3 - Nut. Analysis'!B968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H972<>\"\", B970*'Population Figures'!L969*(1-'Scenario 2 Contributing Fact'!H972),B970*'Population Figures'!L969*(1-'Scenario 3 - Nut. Analysis'!B968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K972<>\"\", B970*'Population Figures'!P969*(1-'Scenario 2 Contributing Fact'!K972),B970*'Population Figures'!P969*(1-'Scenario 3 - Nut. Analysis'!C968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K972<>\"\", B970*'Population Figures'!Q969*(1-'Scenario 2 Contributing Fact'!K972),B970*'Population Figures'!Q969*(1-'Scenario 3 - Nut. Analysis'!C968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K972<>\"\", B970*'Population Figures'!R969*(1-'Scenario 2 Contributing Fact'!K972),B970*'Population Figures'!R969*(1-'Scenario 3 - Nut. Analysis'!C968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I972<>\"\", B970*'Population Figures'!J969*(1-'Scenario 2 Contributing Fact'!I972), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I972<>\"\", B970*'Population Figures'!K969*(1-'Scenario 2 Contributing Fact'!I972), B970*'Population Figures'!K969*(1-'Scenario 3 - Nut. Analysis'!H968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I972<>\"\", B970*'Population Figures'!L969*(1-'Scenario 2 Contributing Fact'!I972), B970*'Population Figures'!L969*(1-'Scenario 3 - Nut. Analysis'!H968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J972<>\"\", B970*'Population Figures'!M969*(1-'Scenario 2 Contributing Fact'!J972),B970*'Population Figures'!M969*(1-'Scenario 3 - Nut. Analysis'!I968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J972<>\"\", B970*'Population Figures'!N969*(1-'Scenario 2 Contributing Fact'!J972),B970*'Population Figures'!N969*(1-'Scenario 3 - Nut. Analysis'!I968))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J972<>\"\", B970*'Population Figures'!O969*(1-'Scenario 2 Contributing Fact'!J972),B970*'Population Figures'!O969*(1-'Scenario 3 - Nut. Analysis'!I968))","v":0}]
[{"$f":"'Population Figures'!E972","v":0},{"$f":"'Population Figures'!F972","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B975<>\"\", B973*'Population Figures'!H972*'Scenario 2 Contributing Fact'!B975,B973*'Population Figures'!H972*'Scenario 3 - Nut. Analysis'!D971)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B975<>\"\", B973*'Population Figures'!I972*'Scenario 2 Contributing Fact'!B975,B973*'Population Figures'!I972*'Scenario 3 - Nut. Analysis'!D971)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C975<>\"\", B973*('Population Figures'!G972)*'Scenario 2 Contributing Fact'!C975, B973*('Population Figures'!G972)*'Scenario 3 - Nut. Analysis'!E971)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C975<>\"\", B973*('Population Figures'!H972)*'Scenario 2 Contributing Fact'!C975, B973*('Population Figures'!H972)*'Scenario 3 - Nut. Analysis'!E971)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C975<>\"\", B973*('Population Figures'!I972)*'Scenario 2 Contributing Fact'!C975, B973*('Population Figures'!I972)*'Scenario 3 - Nut. Analysis'!E971)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H975<>\"\", B973*'Population Figures'!J972*(1-'Scenario 2 Contributing Fact'!H975),B973*'Population Figures'!J972*(1-'Scenario 3 - Nut. Analysis'!B971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H975<>\"\", B973*'Population Figures'!K972*(1-'Scenario 2 Contributing Fact'!H975),B973*'Population Figures'!K972*(1-'Scenario 3 - Nut. Analysis'!B971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H975<>\"\", B973*'Population Figures'!L972*(1-'Scenario 2 Contributing Fact'!H975),B973*'Population Figures'!L972*(1-'Scenario 3 - Nut. Analysis'!B971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K975<>\"\", B973*'Population Figures'!P972*(1-'Scenario 2 Contributing Fact'!K975),B973*'Population Figures'!P972*(1-'Scenario 3 - Nut. Analysis'!C971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K975<>\"\", B973*'Population Figures'!Q972*(1-'Scenario 2 Contributing Fact'!K975),B973*'Population Figures'!Q972*(1-'Scenario 3 - Nut. Analysis'!C971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K975<>\"\", B973*'Population Figures'!R972*(1-'Scenario 2 Contributing Fact'!K975),B973*'Population Figures'!R972*(1-'Scenario 3 - Nut. Analysis'!C971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I975<>\"\", B973*'Population Figures'!J972*(1-'Scenario 2 Contributing Fact'!I975), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I975<>\"\", B973*'Population Figures'!K972*(1-'Scenario 2 Contributing Fact'!I975), B973*'Population Figures'!K972*(1-'Scenario 3 - Nut. Analysis'!H971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I975<>\"\", B973*'Population Figures'!L972*(1-'Scenario 2 Contributing Fact'!I975), B973*'Population Figures'!L972*(1-'Scenario 3 - Nut. Analysis'!H971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J975<>\"\", B973*'Population Figures'!M972*(1-'Scenario 2 Contributing Fact'!J975),B973*'Population Figures'!M972*(1-'Scenario 3 - Nut. Analysis'!I971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J975<>\"\", B973*'Population Figures'!N972*(1-'Scenario 2 Contributing Fact'!J975),B973*'Population Figures'!N972*(1-'Scenario 3 - Nut. Analysis'!I971))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J975<>\"\", B973*'Population Figures'!O972*(1-'Scenario 2 Contributing Fact'!J975),B973*'Population Figures'!O972*(1-'Scenario 3 - Nut. Analysis'!I971))","v":0}]
[{"$f":"'Population Figures'!E973","v":0},{"$f":"'Population Figures'!F973","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B976<>\"\", B974*'Population Figures'!H973*'Scenario 2 Contributing Fact'!B976,B974*'Population Figures'!H973*'Scenario 3 - Nut. Analysis'!D972)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B976<>\"\", B974*'Population Figures'!I973*'Scenario 2 Contributing Fact'!B976,B974*'Population Figures'!I973*'Scenario 3 - Nut. Analysis'!D972)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C976<>\"\", B974*('Population Figures'!G973)*'Scenario 2 Contributing Fact'!C976, B974*('Population Figures'!G973)*'Scenario 3 - Nut. Analysis'!E972)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C976<>\"\", B974*('Population Figures'!H973)*'Scenario 2 Contributing Fact'!C976, B974*('Population Figures'!H973)*'Scenario 3 - Nut. Analysis'!E972)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C976<>\"\", B974*('Population Figures'!I973)*'Scenario 2 Contributing Fact'!C976, B974*('Population Figures'!I973)*'Scenario 3 - Nut. Analysis'!E972)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H976<>\"\", B974*'Population Figures'!J973*(1-'Scenario 2 Contributing Fact'!H976),B974*'Population Figures'!J973*(1-'Scenario 3 - Nut. Analysis'!B972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H976<>\"\", B974*'Population Figures'!K973*(1-'Scenario 2 Contributing Fact'!H976),B974*'Population Figures'!K973*(1-'Scenario 3 - Nut. Analysis'!B972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H976<>\"\", B974*'Population Figures'!L973*(1-'Scenario 2 Contributing Fact'!H976),B974*'Population Figures'!L973*(1-'Scenario 3 - Nut. Analysis'!B972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K976<>\"\", B974*'Population Figures'!P973*(1-'Scenario 2 Contributing Fact'!K976),B974*'Population Figures'!P973*(1-'Scenario 3 - Nut. Analysis'!C972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K976<>\"\", B974*'Population Figures'!Q973*(1-'Scenario 2 Contributing Fact'!K976),B974*'Population Figures'!Q973*(1-'Scenario 3 - Nut. Analysis'!C972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K976<>\"\", B974*'Population Figures'!R973*(1-'Scenario 2 Contributing Fact'!K976),B974*'Population Figures'!R973*(1-'Scenario 3 - Nut. Analysis'!C972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I976<>\"\", B974*'Population Figures'!J973*(1-'Scenario 2 Contributing Fact'!I976), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I976<>\"\", B974*'Population Figures'!K973*(1-'Scenario 2 Contributing Fact'!I976), B974*'Population Figures'!K973*(1-'Scenario 3 - Nut. Analysis'!H972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I976<>\"\", B974*'Population Figures'!L973*(1-'Scenario 2 Contributing Fact'!I976), B974*'Population Figures'!L973*(1-'Scenario 3 - Nut. Analysis'!H972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J976<>\"\", B974*'Population Figures'!M973*(1-'Scenario 2 Contributing Fact'!J976),B974*'Population Figures'!M973*(1-'Scenario 3 - Nut. Analysis'!I972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J976<>\"\", B974*'Population Figures'!N973*(1-'Scenario 2 Contributing Fact'!J976),B974*'Population Figures'!N973*(1-'Scenario 3 - Nut. Analysis'!I972))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J976<>\"\", B974*'Population Figures'!O973*(1-'Scenario 2 Contributing Fact'!J976),B974*'Population Figures'!O973*(1-'Scenario 3 - Nut. Analysis'!I972))","v":0}]
[{"$f":"'Population Figures'!E976","v":0},{"$f":"'Population Figures'!F976","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B979<>\"\", B977*'Population Figures'!H976*'Scenario 2 Contributing Fact'!B979,B977*'Population Figures'!H976*'Scenario 3 - Nut. Analysis'!D975)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B979<>\"\", B977*'Population Figures'!I976*'Scenario 2 Contributing Fact'!B979,B977*'Population Figures'!I976*'Scenario 3 - Nut. Analysis'!D975)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C979<>\"\", B977*('Population Figures'!G976)*'Scenario 2 Contributing Fact'!C979, B977*('Population Figures'!G976)*'Scenario 3 - Nut. Analysis'!E975)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C979<>\"\", B977*('Population Figures'!H976)*'Scenario 2 Contributing Fact'!C979, B977*('Population Figures'!H976)*'Scenario 3 - Nut. Analysis'!E975)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C979<>\"\", B977*('Population Figures'!I976)*'Scenario 2 Contributing Fact'!C979, B977*('Population Figures'!I976)*'Scenario 3 - Nut. Analysis'!E975)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H979<>\"\", B977*'Population Figures'!J976*(1-'Scenario 2 Contributing Fact'!H979),B977*'Population Figures'!J976*(1-'Scenario 3 - Nut. Analysis'!B975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H979<>\"\", B977*'Population Figures'!K976*(1-'Scenario 2 Contributing Fact'!H979),B977*'Population Figures'!K976*(1-'Scenario 3 - Nut. Analysis'!B975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H979<>\"\", B977*'Population Figures'!L976*(1-'Scenario 2 Contributing Fact'!H979),B977*'Population Figures'!L976*(1-'Scenario 3 - Nut. Analysis'!B975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K979<>\"\", B977*'Population Figures'!P976*(1-'Scenario 2 Contributing Fact'!K979),B977*'Population Figures'!P976*(1-'Scenario 3 - Nut. Analysis'!C975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K979<>\"\", B977*'Population Figures'!Q976*(1-'Scenario 2 Contributing Fact'!K979),B977*'Population Figures'!Q976*(1-'Scenario 3 - Nut. Analysis'!C975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K979<>\"\", B977*'Population Figures'!R976*(1-'Scenario 2 Contributing Fact'!K979),B977*'Population Figures'!R976*(1-'Scenario 3 - Nut. Analysis'!C975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I979<>\"\", B977*'Population Figures'!J976*(1-'Scenario 2 Contributing Fact'!I979), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I979<>\"\", B977*'Population Figures'!K976*(1-'Scenario 2 Contributing Fact'!I979), B977*'Population Figures'!K976*(1-'Scenario 3 - Nut. Analysis'!H975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I979<>\"\", B977*'Population Figures'!L976*(1-'Scenario 2 Contributing Fact'!I979), B977*'Population Figures'!L976*(1-'Scenario 3 - Nut. Analysis'!H975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J979<>\"\", B977*'Population Figures'!M976*(1-'Scenario 2 Contributing Fact'!J979),B977*'Population Figures'!M976*(1-'Scenario 3 - Nut. Analysis'!I975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J979<>\"\", B977*'Population Figures'!N976*(1-'Scenario 2 Contributing Fact'!J979),B977*'Population Figures'!N976*(1-'Scenario 3 - Nut. Analysis'!I975))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J979<>\"\", B977*'Population Figures'!O976*(1-'Scenario 2 Contributing Fact'!J979),B977*'Population Figures'!O976*(1-'Scenario 3 - Nut. Analysis'!I975))","v":0}]
[{"$f":"'Population Figures'!E977","v":0},{"$f":"'Population Figures'!F977","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B980<>\"\", B978*'Population Figures'!H977*'Scenario 2 Contributing Fact'!B980,B978*'Population Figures'!H977*'Scenario 3 - Nut. Analysis'!D976)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B980<>\"\", B978*'Population Figures'!I977*'Scenario 2 Contributing Fact'!B980,B978*'Population Figures'!I977*'Scenario 3 - Nut. Analysis'!D976)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C980<>\"\", B978*('Population Figures'!G977)*'Scenario 2 Contributing Fact'!C980, B978*('Population Figures'!G977)*'Scenario 3 - Nut. Analysis'!E976)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C980<>\"\", B978*('Population Figures'!H977)*'Scenario 2 Contributing Fact'!C980, B978*('Population Figures'!H977)*'Scenario 3 - Nut. Analysis'!E976)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C980<>\"\", B978*('Population Figures'!I977)*'Scenario 2 Contributing Fact'!C980, B978*('Population Figures'!I977)*'Scenario 3 - Nut. Analysis'!E976)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H980<>\"\", B978*'Population Figures'!J977*(1-'Scenario 2 Contributing Fact'!H980),B978*'Population Figures'!J977*(1-'Scenario 3 - Nut. Analysis'!B976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H980<>\"\", B978*'Population Figures'!K977*(1-'Scenario 2 Contributing Fact'!H980),B978*'Population Figures'!K977*(1-'Scenario 3 - Nut. Analysis'!B976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H980<>\"\", B978*'Population Figures'!L977*(1-'Scenario 2 Contributing Fact'!H980),B978*'Population Figures'!L977*(1-'Scenario 3 - Nut. Analysis'!B976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K980<>\"\", B978*'Population Figures'!P977*(1-'Scenario 2 Contributing Fact'!K980),B978*'Population Figures'!P977*(1-'Scenario 3 - Nut. Analysis'!C976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K980<>\"\", B978*'Population Figures'!Q977*(1-'Scenario 2 Contributing Fact'!K980),B978*'Population Figures'!Q977*(1-'Scenario 3 - Nut. Analysis'!C976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K980<>\"\", B978*'Population Figures'!R977*(1-'Scenario 2 Contributing Fact'!K980),B978*'Population Figures'!R977*(1-'Scenario 3 - Nut. Analysis'!C976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I980<>\"\", B978*'Population Figures'!J977*(1-'Scenario 2 Contributing Fact'!I980), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I980<>\"\", B978*'Population Figures'!K977*(1-'Scenario 2 Contributing Fact'!I980), B978*'Population Figures'!K977*(1-'Scenario 3 - Nut. Analysis'!H976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I980<>\"\", B978*'Population Figures'!L977*(1-'Scenario 2 Contributing Fact'!I980), B978*'Population Figures'!L977*(1-'Scenario 3 - Nut. Analysis'!H976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J980<>\"\", B978*'Population Figures'!M977*(1-'Scenario 2 Contributing Fact'!J980),B978*'Population Figures'!M977*(1-'Scenario 3 - Nut. Analysis'!I976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J980<>\"\", B978*'Population Figures'!N977*(1-'Scenario 2 Contributing Fact'!J980),B978*'Population Figures'!N977*(1-'Scenario 3 - Nut. Analysis'!I976))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J980<>\"\", B978*'Population Figures'!O977*(1-'Scenario 2 Contributing Fact'!J980),B978*'Population Figures'!O977*(1-'Scenario 3 - Nut. Analysis'!I976))","v":0}]
[{"$f":"'Population Figures'!E980","v":0},{"$f":"'Population Figures'!F980","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B983<>\"\", B981*'Population Figures'!H980*'Scenario 2 Contributing Fact'!B983,B981*'Population Figures'!H980*'Scenario 3 - Nut. Analysis'!D979)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B983<>\"\", B981*'Population Figures'!I980*'Scenario 2 Contributing Fact'!B983,B981*'Population Figures'!I980*'Scenario 3 - Nut. Analysis'!D979)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C983<>\"\", B981*('Population Figures'!G980)*'Scenario 2 Contributing Fact'!C983, B981*('Population Figures'!G980)*'Scenario 3 - Nut. Analysis'!E979)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C983<>\"\", B981*('Population Figures'!H980)*'Scenario 2 Contributing Fact'!C983, B981*('Population Figures'!H980)*'Scenario 3 - Nut. Analysis'!E979)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C983<>\"\", B981*('Population Figures'!I980)*'Scenario 2 Contributing Fact'!C983, B981*('Population Figures'!I980)*'Scenario 3 - Nut. Analysis'!E979)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H983<>\"\", B981*'Population Figures'!J980*(1-'Scenario 2 Contributing Fact'!H983),B981*'Population Figures'!J980*(1-'Scenario 3 - Nut. Analysis'!B979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H983<>\"\", B981*'Population Figures'!K980*(1-'Scenario 2 Contributing Fact'!H983),B981*'Population Figures'!K980*(1-'Scenario 3 - Nut. Analysis'!B979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H983<>\"\", B981*'Population Figures'!L980*(1-'Scenario 2 Contributing Fact'!H983),B981*'Population Figures'!L980*(1-'Scenario 3 - Nut. Analysis'!B979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K983<>\"\", B981*'Population Figures'!P980*(1-'Scenario 2 Contributing Fact'!K983),B981*'Population Figures'!P980*(1-'Scenario 3 - Nut. Analysis'!C979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K983<>\"\", B981*'Population Figures'!Q980*(1-'Scenario 2 Contributing Fact'!K983),B981*'Population Figures'!Q980*(1-'Scenario 3 - Nut. Analysis'!C979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K983<>\"\", B981*'Population Figures'!R980*(1-'Scenario 2 Contributing Fact'!K983),B981*'Population Figures'!R980*(1-'Scenario 3 - Nut. Analysis'!C979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I983<>\"\", B981*'Population Figures'!J980*(1-'Scenario 2 Contributing Fact'!I983), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I983<>\"\", B981*'Population Figures'!K980*(1-'Scenario 2 Contributing Fact'!I983), B981*'Population Figures'!K980*(1-'Scenario 3 - Nut. Analysis'!H979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I983<>\"\", B981*'Population Figures'!L980*(1-'Scenario 2 Contributing Fact'!I983), B981*'Population Figures'!L980*(1-'Scenario 3 - Nut. Analysis'!H979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J983<>\"\", B981*'Population Figures'!M980*(1-'Scenario 2 Contributing Fact'!J983),B981*'Population Figures'!M980*(1-'Scenario 3 - Nut. Analysis'!I979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J983<>\"\", B981*'Population Figures'!N980*(1-'Scenario 2 Contributing Fact'!J983),B981*'Population Figures'!N980*(1-'Scenario 3 - Nut. Analysis'!I979))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J983<>\"\", B981*'Population Figures'!O980*(1-'Scenario 2 Contributing Fact'!J983),B981*'Population Figures'!O980*(1-'Scenario 3 - Nut. Analysis'!I979))","v":0}]
[{"$f":"'Population Figures'!E981","v":0},{"$f":"'Population Figures'!F981","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B984<>\"\", B982*'Population Figures'!H981*'Scenario 2 Contributing Fact'!B984,B982*'Population Figures'!H981*'Scenario 3 - Nut. Analysis'!D980)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B984<>\"\", B982*'Population Figures'!I981*'Scenario 2 Contributing Fact'!B984,B982*'Population Figures'!I981*'Scenario 3 - Nut. Analysis'!D980)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C984<>\"\", B982*('Population Figures'!G981)*'Scenario 2 Contributing Fact'!C984, B982*('Population Figures'!G981)*'Scenario 3 - Nut. Analysis'!E980)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C984<>\"\", B982*('Population Figures'!H981)*'Scenario 2 Contributing Fact'!C984, B982*('Population Figures'!H981)*'Scenario 3 - Nut. Analysis'!E980)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C984<>\"\", B982*('Population Figures'!I981)*'Scenario 2 Contributing Fact'!C984, B982*('Population Figures'!I981)*'Scenario 3 - Nut. Analysis'!E980)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H984<>\"\", B982*'Population Figures'!J981*(1-'Scenario 2 Contributing Fact'!H984),B982*'Population Figures'!J981*(1-'Scenario 3 - Nut. Analysis'!B980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H984<>\"\", B982*'Population Figures'!K981*(1-'Scenario 2 Contributing Fact'!H984),B982*'Population Figures'!K981*(1-'Scenario 3 - Nut. Analysis'!B980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H984<>\"\", B982*'Population Figures'!L981*(1-'Scenario 2 Contributing Fact'!H984),B982*'Population Figures'!L981*(1-'Scenario 3 - Nut. Analysis'!B980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K984<>\"\", B982*'Population Figures'!P981*(1-'Scenario 2 Contributing Fact'!K984),B982*'Population Figures'!P981*(1-'Scenario 3 - Nut. Analysis'!C980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K984<>\"\", B982*'Population Figures'!Q981*(1-'Scenario 2 Contributing Fact'!K984),B982*'Population Figures'!Q981*(1-'Scenario 3 - Nut. Analysis'!C980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K984<>\"\", B982*'Population Figures'!R981*(1-'Scenario 2 Contributing Fact'!K984),B982*'Population Figures'!R981*(1-'Scenario 3 - Nut. Analysis'!C980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I984<>\"\", B982*'Population Figures'!J981*(1-'Scenario 2 Contributing Fact'!I984), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I984<>\"\", B982*'Population Figures'!K981*(1-'Scenario 2 Contributing Fact'!I984), B982*'Population Figures'!K981*(1-'Scenario 3 - Nut. Analysis'!H980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I984<>\"\", B982*'Population Figures'!L981*(1-'Scenario 2 Contributing Fact'!I984), B982*'Population Figures'!L981*(1-'Scenario 3 - Nut. Analysis'!H980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J984<>\"\", B982*'Population Figures'!M981*(1-'Scenario 2 Contributing Fact'!J984),B982*'Population Figures'!M981*(1-'Scenario 3 - Nut. Analysis'!I980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J984<>\"\", B982*'Population Figures'!N981*(1-'Scenario 2 Contributing Fact'!J984),B982*'Population Figures'!N981*(1-'Scenario 3 - Nut. Analysis'!I980))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J984<>\"\", B982*'Population Figures'!O981*(1-'Scenario 2 Contributing Fact'!J984),B982*'Population Figures'!O981*(1-'Scenario 3 - Nut. Analysis'!I980))","v":0}]
[{"$f":"'Population Figures'!E984","v":0},{"$f":"'Population Figures'!F984","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B987<>\"\", B985*'Population Figures'!H984*'Scenario 2 Contributing Fact'!B987,B985*'Population Figures'!H984*'Scenario 3 - Nut. Analysis'!D983)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B987<>\"\", B985*'Population Figures'!I984*'Scenario 2 Contributing Fact'!B987,B985*'Population Figures'!I984*'Scenario 3 - Nut. Analysis'!D983)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C987<>\"\", B985*('Population Figures'!G984)*'Scenario 2 Contributing Fact'!C987, B985*('Population Figures'!G984)*'Scenario 3 - Nut. Analysis'!E983)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C987<>\"\", B985*('Population Figures'!H984)*'Scenario 2 Contributing Fact'!C987, B985*('Population Figures'!H984)*'Scenario 3 - Nut. Analysis'!E983)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C987<>\"\", B985*('Population Figures'!I984)*'Scenario 2 Contributing Fact'!C987, B985*('Population Figures'!I984)*'Scenario 3 - Nut. Analysis'!E983)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H987<>\"\", B985*'Population Figures'!J984*(1-'Scenario 2 Contributing Fact'!H987),B985*'Population Figures'!J984*(1-'Scenario 3 - Nut. Analysis'!B983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H987<>\"\", B985*'Population Figures'!K984*(1-'Scenario 2 Contributing Fact'!H987),B985*'Population Figures'!K984*(1-'Scenario 3 - Nut. Analysis'!B983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H987<>\"\", B985*'Population Figures'!L984*(1-'Scenario 2 Contributing Fact'!H987),B985*'Population Figures'!L984*(1-'Scenario 3 - Nut. Analysis'!B983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K987<>\"\", B985*'Population Figures'!P984*(1-'Scenario 2 Contributing Fact'!K987),B985*'Population Figures'!P984*(1-'Scenario 3 - Nut. Analysis'!C983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K987<>\"\", B985*'Population Figures'!Q984*(1-'Scenario 2 Contributing Fact'!K987),B985*'Population Figures'!Q984*(1-'Scenario 3 - Nut. Analysis'!C983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K987<>\"\", B985*'Population Figures'!R984*(1-'Scenario 2 Contributing Fact'!K987),B985*'Population Figures'!R984*(1-'Scenario 3 - Nut. Analysis'!C983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I987<>\"\", B985*'Population Figures'!J984*(1-'Scenario 2 Contributing Fact'!I987), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I987<>\"\", B985*'Population Figures'!K984*(1-'Scenario 2 Contributing Fact'!I987), B985*'Population Figures'!K984*(1-'Scenario 3 - Nut. Analysis'!H983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I987<>\"\", B985*'Population Figures'!L984*(1-'Scenario 2 Contributing Fact'!I987), B985*'Population Figures'!L984*(1-'Scenario 3 - Nut. Analysis'!H983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J987<>\"\", B985*'Population Figures'!M984*(1-'Scenario 2 Contributing Fact'!J987),B985*'Population Figures'!M984*(1-'Scenario 3 - Nut. Analysis'!I983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J987<>\"\", B985*'Population Figures'!N984*(1-'Scenario 2 Contributing Fact'!J987),B985*'Population Figures'!N984*(1-'Scenario 3 - Nut. Analysis'!I983))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J987<>\"\", B985*'Population Figures'!O984*(1-'Scenario 2 Contributing Fact'!J987),B985*'Population Figures'!O984*(1-'Scenario 3 - Nut. Analysis'!I983))","v":0}]
[{"$f":"'Population Figures'!E985","v":0},{"$f":"'Population Figures'!F985","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B988<>\"\", B986*'Population Figures'!H985*'Scenario 2 Contributing Fact'!B988,B986*'Population Figures'!H985*'Scenario 3 - Nut. Analysis'!D984)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B988<>\"\", B986*'Population Figures'!I985*'Scenario 2 Contributing Fact'!B988,B986*'Population Figures'!I985*'Scenario 3 - Nut. Analysis'!D984)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C988<>\"\", B986*('Population Figures'!G985)*'Scenario 2 Contributing Fact'!C988, B986*('Population Figures'!G985)*'Scenario 3 - Nut. Analysis'!E984)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C988<>\"\", B986*('Population Figures'!H985)*'Scenario 2 Contributing Fact'!C988, B986*('Population Figures'!H985)*'Scenario 3 - Nut. Analysis'!E984)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C988<>\"\", B986*('Population Figures'!I985)*'Scenario 2 Contributing Fact'!C988, B986*('Population Figures'!I985)*'Scenario 3 - Nut. Analysis'!E984)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H988<>\"\", B986*'Population Figures'!J985*(1-'Scenario 2 Contributing Fact'!H988),B986*'Population Figures'!J985*(1-'Scenario 3 - Nut. Analysis'!B984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H988<>\"\", B986*'Population Figures'!K985*(1-'Scenario 2 Contributing Fact'!H988),B986*'Population Figures'!K985*(1-'Scenario 3 - Nut. Analysis'!B984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H988<>\"\", B986*'Population Figures'!L985*(1-'Scenario 2 Contributing Fact'!H988),B986*'Population Figures'!L985*(1-'Scenario 3 - Nut. Analysis'!B984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K988<>\"\", B986*'Population Figures'!P985*(1-'Scenario 2 Contributing Fact'!K988),B986*'Population Figures'!P985*(1-'Scenario 3 - Nut. Analysis'!C984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K988<>\"\", B986*'Population Figures'!Q985*(1-'Scenario 2 Contributing Fact'!K988),B986*'Population Figures'!Q985*(1-'Scenario 3 - Nut. Analysis'!C984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K988<>\"\", B986*'Population Figures'!R985*(1-'Scenario 2 Contributing Fact'!K988),B986*'Population Figures'!R985*(1-'Scenario 3 - Nut. Analysis'!C984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I988<>\"\", B986*'Population Figures'!J985*(1-'Scenario 2 Contributing Fact'!I988), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I988<>\"\", B986*'Population Figures'!K985*(1-'Scenario 2 Contributing Fact'!I988), B986*'Population Figures'!K985*(1-'Scenario 3 - Nut. Analysis'!H984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I988<>\"\", B986*'Population Figures'!L985*(1-'Scenario 2 Contributing Fact'!I988), B986*'Population Figures'!L985*(1-'Scenario 3 - Nut. Analysis'!H984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J988<>\"\", B986*'Population Figures'!M985*(1-'Scenario 2 Contributing Fact'!J988),B986*'Population Figures'!M985*(1-'Scenario 3 - Nut. Analysis'!I984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J988<>\"\", B986*'Population Figures'!N985*(1-'Scenario 2 Contributing Fact'!J988),B986*'Population Figures'!N985*(1-'Scenario 3 - Nut. Analysis'!I984))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J988<>\"\", B986*'Population Figures'!O985*(1-'Scenario 2 Contributing Fact'!J988),B986*'Population Figures'!O985*(1-'Scenario 3 - Nut. Analysis'!I984))","v":0}]
[{"$f":"'Population Figures'!E988","v":0},{"$f":"'Population Figures'!F988","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B991<>\"\", B989*'Population Figures'!H988*'Scenario 2 Contributing Fact'!B991,B989*'Population Figures'!H988*'Scenario 3 - Nut. Analysis'!D987)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B991<>\"\", B989*'Population Figures'!I988*'Scenario 2 Contributing Fact'!B991,B989*'Population Figures'!I988*'Scenario 3 - Nut. Analysis'!D987)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C991<>\"\", B989*('Population Figures'!G988)*'Scenario 2 Contributing Fact'!C991, B989*('Population Figures'!G988)*'Scenario 3 - Nut. Analysis'!E987)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C991<>\"\", B989*('Population Figures'!H988)*'Scenario 2 Contributing Fact'!C991, B989*('Population Figures'!H988)*'Scenario 3 - Nut. Analysis'!E987)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C991<>\"\", B989*('Population Figures'!I988)*'Scenario 2 Contributing Fact'!C991, B989*('Population Figures'!I988)*'Scenario 3 - Nut. Analysis'!E987)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H991<>\"\", B989*'Population Figures'!J988*(1-'Scenario 2 Contributing Fact'!H991),B989*'Population Figures'!J988*(1-'Scenario 3 - Nut. Analysis'!B987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H991<>\"\", B989*'Population Figures'!K988*(1-'Scenario 2 Contributing Fact'!H991),B989*'Population Figures'!K988*(1-'Scenario 3 - Nut. Analysis'!B987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H991<>\"\", B989*'Population Figures'!L988*(1-'Scenario 2 Contributing Fact'!H991),B989*'Population Figures'!L988*(1-'Scenario 3 - Nut. Analysis'!B987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K991<>\"\", B989*'Population Figures'!P988*(1-'Scenario 2 Contributing Fact'!K991),B989*'Population Figures'!P988*(1-'Scenario 3 - Nut. Analysis'!C987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K991<>\"\", B989*'Population Figures'!Q988*(1-'Scenario 2 Contributing Fact'!K991),B989*'Population Figures'!Q988*(1-'Scenario 3 - Nut. Analysis'!C987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K991<>\"\", B989*'Population Figures'!R988*(1-'Scenario 2 Contributing Fact'!K991),B989*'Population Figures'!R988*(1-'Scenario 3 - Nut. Analysis'!C987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I991<>\"\", B989*'Population Figures'!J988*(1-'Scenario 2 Contributing Fact'!I991), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I991<>\"\", B989*'Population Figures'!K988*(1-'Scenario 2 Contributing Fact'!I991), B989*'Population Figures'!K988*(1-'Scenario 3 - Nut. Analysis'!H987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I991<>\"\", B989*'Population Figures'!L988*(1-'Scenario 2 Contributing Fact'!I991), B989*'Population Figures'!L988*(1-'Scenario 3 - Nut. Analysis'!H987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J991<>\"\", B989*'Population Figures'!M988*(1-'Scenario 2 Contributing Fact'!J991),B989*'Population Figures'!M988*(1-'Scenario 3 - Nut. Analysis'!I987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J991<>\"\", B989*'Population Figures'!N988*(1-'Scenario 2 Contributing Fact'!J991),B989*'Population Figures'!N988*(1-'Scenario 3 - Nut. Analysis'!I987))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J991<>\"\", B989*'Population Figures'!O988*(1-'Scenario 2 Contributing Fact'!J991),B989*'Population Figures'!O988*(1-'Scenario 3 - Nut. Analysis'!I987))","v":0}]
[{"$f":"'Population Figures'!E989","v":0},{"$f":"'Population Figures'!F989","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B992<>\"\", B990*'Population Figures'!H989*'Scenario 2 Contributing Fact'!B992,B990*'Population Figures'!H989*'Scenario 3 - Nut. Analysis'!D988)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B992<>\"\", B990*'Population Figures'!I989*'Scenario 2 Contributing Fact'!B992,B990*'Population Figures'!I989*'Scenario 3 - Nut. Analysis'!D988)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C992<>\"\", B990*('Population Figures'!G989)*'Scenario 2 Contributing Fact'!C992, B990*('Population Figures'!G989)*'Scenario 3 - Nut. Analysis'!E988)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C992<>\"\", B990*('Population Figures'!H989)*'Scenario 2 Contributing Fact'!C992, B990*('Population Figures'!H989)*'Scenario 3 - Nut. Analysis'!E988)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C992<>\"\", B990*('Population Figures'!I989)*'Scenario 2 Contributing Fact'!C992, B990*('Population Figures'!I989)*'Scenario 3 - Nut. Analysis'!E988)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H992<>\"\", B990*'Population Figures'!J989*(1-'Scenario 2 Contributing Fact'!H992),B990*'Population Figures'!J989*(1-'Scenario 3 - Nut. Analysis'!B988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H992<>\"\", B990*'Population Figures'!K989*(1-'Scenario 2 Contributing Fact'!H992),B990*'Population Figures'!K989*(1-'Scenario 3 - Nut. Analysis'!B988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H992<>\"\", B990*'Population Figures'!L989*(1-'Scenario 2 Contributing Fact'!H992),B990*'Population Figures'!L989*(1-'Scenario 3 - Nut. Analysis'!B988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K992<>\"\", B990*'Population Figures'!P989*(1-'Scenario 2 Contributing Fact'!K992),B990*'Population Figures'!P989*(1-'Scenario 3 - Nut. Analysis'!C988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K992<>\"\", B990*'Population Figures'!Q989*(1-'Scenario 2 Contributing Fact'!K992),B990*'Population Figures'!Q989*(1-'Scenario 3 - Nut. Analysis'!C988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K992<>\"\", B990*'Population Figures'!R989*(1-'Scenario 2 Contributing Fact'!K992),B990*'Population Figures'!R989*(1-'Scenario 3 - Nut. Analysis'!C988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I992<>\"\", B990*'Population Figures'!J989*(1-'Scenario 2 Contributing Fact'!I992), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I992<>\"\", B990*'Population Figures'!K989*(1-'Scenario 2 Contributing Fact'!I992), B990*'Population Figures'!K989*(1-'Scenario 3 - Nut. Analysis'!H988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I992<>\"\", B990*'Population Figures'!L989*(1-'Scenario 2 Contributing Fact'!I992), B990*'Population Figures'!L989*(1-'Scenario 3 - Nut. Analysis'!H988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J992<>\"\", B990*'Population Figures'!M989*(1-'Scenario 2 Contributing Fact'!J992),B990*'Population Figures'!M989*(1-'Scenario 3 - Nut. Analysis'!I988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J992<>\"\", B990*'Population Figures'!N989*(1-'Scenario 2 Contributing Fact'!J992),B990*'Population Figures'!N989*(1-'Scenario 3 - Nut. Analysis'!I988))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J992<>\"\", B990*'Population Figures'!O989*(1-'Scenario 2 Contributing Fact'!J992),B990*'Population Figures'!O989*(1-'Scenario 3 - Nut. Analysis'!I988))","v":0}]
[{"$f":"'Population Figures'!E992","v":0},{"$f":"'Population Figures'!F992","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B995<>\"\", B993*'Population Figures'!H992*'Scenario 2 Contributing Fact'!B995,B993*'Population Figures'!H992*'Scenario 3 - Nut. Analysis'!D991)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B995<>\"\", B993*'Population Figures'!I992*'Scenario 2 Contributing Fact'!B995,B993*'Population Figures'!I992*'Scenario 3 - Nut. Analysis'!D991)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C995<>\"\", B993*('Population Figures'!G992)*'Scenario 2 Contributing Fact'!C995, B993*('Population Figures'!G992)*'Scenario 3 - Nut. Analysis'!E991)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C995<>\"\", B993*('Population Figures'!H992)*'Scenario 2 Contributing Fact'!C995, B993*('Population Figures'!H992)*'Scenario 3 - Nut. Analysis'!E991)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C995<>\"\", B993*('Population Figures'!I992)*'Scenario 2 Contributing Fact'!C995, B993*('Population Figures'!I992)*'Scenario 3 - Nut. Analysis'!E991)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H995<>\"\", B993*'Population Figures'!J992*(1-'Scenario 2 Contributing Fact'!H995),B993*'Population Figures'!J992*(1-'Scenario 3 - Nut. Analysis'!B991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H995<>\"\", B993*'Population Figures'!K992*(1-'Scenario 2 Contributing Fact'!H995),B993*'Population Figures'!K992*(1-'Scenario 3 - Nut. Analysis'!B991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H995<>\"\", B993*'Population Figures'!L992*(1-'Scenario 2 Contributing Fact'!H995),B993*'Population Figures'!L992*(1-'Scenario 3 - Nut. Analysis'!B991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K995<>\"\", B993*'Population Figures'!P992*(1-'Scenario 2 Contributing Fact'!K995),B993*'Population Figures'!P992*(1-'Scenario 3 - Nut. Analysis'!C991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K995<>\"\", B993*'Population Figures'!Q992*(1-'Scenario 2 Contributing Fact'!K995),B993*'Population Figures'!Q992*(1-'Scenario 3 - Nut. Analysis'!C991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K995<>\"\", B993*'Population Figures'!R992*(1-'Scenario 2 Contributing Fact'!K995),B993*'Population Figures'!R992*(1-'Scenario 3 - Nut. Analysis'!C991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I995<>\"\", B993*'Population Figures'!J992*(1-'Scenario 2 Contributing Fact'!I995), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I995<>\"\", B993*'Population Figures'!K992*(1-'Scenario 2 Contributing Fact'!I995), B993*'Population Figures'!K992*(1-'Scenario 3 - Nut. Analysis'!H991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I995<>\"\", B993*'Population Figures'!L992*(1-'Scenario 2 Contributing Fact'!I995), B993*'Population Figures'!L992*(1-'Scenario 3 - Nut. Analysis'!H991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J995<>\"\", B993*'Population Figures'!M992*(1-'Scenario 2 Contributing Fact'!J995),B993*'Population Figures'!M992*(1-'Scenario 3 - Nut. Analysis'!I991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J995<>\"\", B993*'Population Figures'!N992*(1-'Scenario 2 Contributing Fact'!J995),B993*'Population Figures'!N992*(1-'Scenario 3 - Nut. Analysis'!I991))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J995<>\"\", B993*'Population Figures'!O992*(1-'Scenario 2 Contributing Fact'!J995),B993*'Population Figures'!O992*(1-'Scenario 3 - Nut. Analysis'!I991))","v":0}]
[{"$f":"'Population Figures'!E993","v":0},{"$f":"'Population Figures'!F993","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B996<>\"\", B994*'Population Figures'!H993*'Scenario 2 Contributing Fact'!B996,B994*'Population Figures'!H993*'Scenario 3 - Nut. Analysis'!D992)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B996<>\"\", B994*'Population Figures'!I993*'Scenario 2 Contributing Fact'!B996,B994*'Population Figures'!I993*'Scenario 3 - Nut. Analysis'!D992)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C996<>\"\", B994*('Population Figures'!G993)*'Scenario 2 Contributing Fact'!C996, B994*('Population Figures'!G993)*'Scenario 3 - Nut. Analysis'!E992)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C996<>\"\", B994*('Population Figures'!H993)*'Scenario 2 Contributing Fact'!C996, B994*('Population Figures'!H993)*'Scenario 3 - Nut. Analysis'!E992)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C996<>\"\", B994*('Population Figures'!I993)*'Scenario 2 Contributing Fact'!C996, B994*('Population Figures'!I993)*'Scenario 3 - Nut. Analysis'!E992)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H996<>\"\", B994*'Population Figures'!J993*(1-'Scenario 2 Contributing Fact'!H996),B994*'Population Figures'!J993*(1-'Scenario 3 - Nut. Analysis'!B992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H996<>\"\", B994*'Population Figures'!K993*(1-'Scenario 2 Contributing Fact'!H996),B994*'Population Figures'!K993*(1-'Scenario 3 - Nut. Analysis'!B992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H996<>\"\", B994*'Population Figures'!L993*(1-'Scenario 2 Contributing Fact'!H996),B994*'Population Figures'!L993*(1-'Scenario 3 - Nut. Analysis'!B992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K996<>\"\", B994*'Population Figures'!P993*(1-'Scenario 2 Contributing Fact'!K996),B994*'Population Figures'!P993*(1-'Scenario 3 - Nut. Analysis'!C992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K996<>\"\", B994*'Population Figures'!Q993*(1-'Scenario 2 Contributing Fact'!K996),B994*'Population Figures'!Q993*(1-'Scenario 3 - Nut. Analysis'!C992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K996<>\"\", B994*'Population Figures'!R993*(1-'Scenario 2 Contributing Fact'!K996),B994*'Population Figures'!R993*(1-'Scenario 3 - Nut. Analysis'!C992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I996<>\"\", B994*'Population Figures'!J993*(1-'Scenario 2 Contributing Fact'!I996), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I996<>\"\", B994*'Population Figures'!K993*(1-'Scenario 2 Contributing Fact'!I996), B994*'Population Figures'!K993*(1-'Scenario 3 - Nut. Analysis'!H992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I996<>\"\", B994*'Population Figures'!L993*(1-'Scenario 2 Contributing Fact'!I996), B994*'Population Figures'!L993*(1-'Scenario 3 - Nut. Analysis'!H992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J996<>\"\", B994*'Population Figures'!M993*(1-'Scenario 2 Contributing Fact'!J996),B994*'Population Figures'!M993*(1-'Scenario 3 - Nut. Analysis'!I992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J996<>\"\", B994*'Population Figures'!N993*(1-'Scenario 2 Contributing Fact'!J996),B994*'Population Figures'!N993*(1-'Scenario 3 - Nut. Analysis'!I992))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J996<>\"\", B994*'Population Figures'!O993*(1-'Scenario 2 Contributing Fact'!J996),B994*'Population Figures'!O993*(1-'Scenario 3 - Nut. Analysis'!I992))","v":0}]
[{"$f":"'Population Figures'!E996","v":0},{"$f":"'Population Figures'!F996","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B999<>\"\", B997*'Population Figures'!H996*'Scenario 2 Contributing Fact'!B999,B997*'Population Figures'!H996*'Scenario 3 - Nut. Analysis'!D995)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B999<>\"\", B997*'Population Figures'!I996*'Scenario 2 Contributing Fact'!B999,B997*'Population Figures'!I996*'Scenario 3 - Nut. Analysis'!D995)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C999<>\"\", B997*('Population Figures'!G996)*'Scenario 2 Contributing Fact'!C999, B997*('Population Figures'!G996)*'Scenario 3 - Nut. Analysis'!E995)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C999<>\"\", B997*('Population Figures'!H996)*'Scenario 2 Contributing Fact'!C999, B997*('Population Figures'!H996)*'Scenario 3 - Nut. Analysis'!E995)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C999<>\"\", B997*('Population Figures'!I996)*'Scenario 2 Contributing Fact'!C999, B997*('Population Figures'!I996)*'Scenario 3 - Nut. Analysis'!E995)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H999<>\"\", B997*'Population Figures'!J996*(1-'Scenario 2 Contributing Fact'!H999),B997*'Population Figures'!J996*(1-'Scenario 3 - Nut. Analysis'!B995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H999<>\"\", B997*'Population Figures'!K996*(1-'Scenario 2 Contributing Fact'!H999),B997*'Population Figures'!K996*(1-'Scenario 3 - Nut. Analysis'!B995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H999<>\"\", B997*'Population Figures'!L996*(1-'Scenario 2 Contributing Fact'!H999),B997*'Population Figures'!L996*(1-'Scenario 3 - Nut. Analysis'!B995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K999<>\"\", B997*'Population Figures'!P996*(1-'Scenario 2 Contributing Fact'!K999),B997*'Population Figures'!P996*(1-'Scenario 3 - Nut. Analysis'!C995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K999<>\"\", B997*'Population Figures'!Q996*(1-'Scenario 2 Contributing Fact'!K999),B997*'Population Figures'!Q996*(1-'Scenario 3 - Nut. Analysis'!C995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K999<>\"\", B997*'Population Figures'!R996*(1-'Scenario 2 Contributing Fact'!K999),B997*'Population Figures'!R996*(1-'Scenario 3 - Nut. Analysis'!C995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I999<>\"\", B997*'Population Figures'!J996*(1-'Scenario 2 Contributing Fact'!I999), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I999<>\"\", B997*'Population Figures'!K996*(1-'Scenario 2 Contributing Fact'!I999), B997*'Population Figures'!K996*(1-'Scenario 3 - Nut. Analysis'!H995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I999<>\"\", B997*'Population Figures'!L996*(1-'Scenario 2 Contributing Fact'!I999), B997*'Population Figures'!L996*(1-'Scenario 3 - Nut. Analysis'!H995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J999<>\"\", B997*'Population Figures'!M996*(1-'Scenario 2 Contributing Fact'!J999),B997*'Population Figures'!M996*(1-'Scenario 3 - Nut. Analysis'!I995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J999<>\"\", B997*'Population Figures'!N996*(1-'Scenario 2 Contributing Fact'!J999),B997*'Population Figures'!N996*(1-'Scenario 3 - Nut. Analysis'!I995))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J999<>\"\", B997*'Population Figures'!O996*(1-'Scenario 2 Contributing Fact'!J999),B997*'Population Figures'!O996*(1-'Scenario 3 - Nut. Analysis'!I995))","v":0}]
[{"$f":"'Population Figures'!E997","v":0},{"$f":"'Population Figures'!F997","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1000<>\"\", B998*'Population Figures'!H997*'Scenario 2 Contributing Fact'!B1000,B998*'Population Figures'!H997*'Scenario 3 - Nut. Analysis'!D996)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1000<>\"\", B998*'Population Figures'!I997*'Scenario 2 Contributing Fact'!B1000,B998*'Population Figures'!I997*'Scenario 3 - Nut. Analysis'!D996)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1000<>\"\", B998*('Population Figures'!G997)*'Scenario 2 Contributing Fact'!C1000, B998*('Population Figures'!G997)*'Scenario 3 - Nut. Analysis'!E996)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1000<>\"\", B998*('Population Figures'!H997)*'Scenario 2 Contributing Fact'!C1000, B998*('Population Figures'!H997)*'Scenario 3 - Nut. Analysis'!E996)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1000<>\"\", B998*('Population Figures'!I997)*'Scenario 2 Contributing Fact'!C1000, B998*('Population Figures'!I997)*'Scenario 3 - Nut. Analysis'!E996)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1000<>\"\", B998*'Population Figures'!J997*(1-'Scenario 2 Contributing Fact'!H1000),B998*'Population Figures'!J997*(1-'Scenario 3 - Nut. Analysis'!B996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1000<>\"\", B998*'Population Figures'!K997*(1-'Scenario 2 Contributing Fact'!H1000),B998*'Population Figures'!K997*(1-'Scenario 3 - Nut. Analysis'!B996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1000<>\"\", B998*'Population Figures'!L997*(1-'Scenario 2 Contributing Fact'!H1000),B998*'Population Figures'!L997*(1-'Scenario 3 - Nut. Analysis'!B996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1000<>\"\", B998*'Population Figures'!P997*(1-'Scenario 2 Contributing Fact'!K1000),B998*'Population Figures'!P997*(1-'Scenario 3 - Nut. Analysis'!C996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1000<>\"\", B998*'Population Figures'!Q997*(1-'Scenario 2 Contributing Fact'!K1000),B998*'Population Figures'!Q997*(1-'Scenario 3 - Nut. Analysis'!C996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1000<>\"\", B998*'Population Figures'!R997*(1-'Scenario 2 Contributing Fact'!K1000),B998*'Population Figures'!R997*(1-'Scenario 3 - Nut. Analysis'!C996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1000<>\"\", B998*'Population Figures'!J997*(1-'Scenario 2 Contributing Fact'!I1000), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1000<>\"\", B998*'Population Figures'!K997*(1-'Scenario 2 Contributing Fact'!I1000), B998*'Population Figures'!K997*(1-'Scenario 3 - Nut. Analysis'!H996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1000<>\"\", B998*'Population Figures'!L997*(1-'Scenario 2 Contributing Fact'!I1000), B998*'Population Figures'!L997*(1-'Scenario 3 - Nut. Analysis'!H996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1000<>\"\", B998*'Population Figures'!M997*(1-'Scenario 2 Contributing Fact'!J1000),B998*'Population Figures'!M997*(1-'Scenario 3 - Nut. Analysis'!I996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1000<>\"\", B998*'Population Figures'!N997*(1-'Scenario 2 Contributing Fact'!J1000),B998*'Population Figures'!N997*(1-'Scenario 3 - Nut. Analysis'!I996))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1000<>\"\", B998*'Population Figures'!O997*(1-'Scenario 2 Contributing Fact'!J1000),B998*'Population Figures'!O997*(1-'Scenario 3 - Nut. Analysis'!I996))","v":0}]
[{"$f":"'Population Figures'!E999","v":0},{"$f":"'Population Figures'!F999","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1002<>\"\", B1000*'Population Figures'!H999*'Scenario 2 Contributing Fact'!B1002,B1000*'Population Figures'!H999*'Scenario 3 - Nut. Analysis'!D998)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1002<>\"\", B1000*'Population Figures'!I999*'Scenario 2 Contributing Fact'!B1002,B1000*'Population Figures'!I999*'Scenario 3 - Nut. Analysis'!D998)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1002<>\"\", B1000*('Population Figures'!G999)*'Scenario 2 Contributing Fact'!C1002, B1000*('Population Figures'!G999)*'Scenario 3 - Nut. Analysis'!E998)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1002<>\"\", B1000*('Population Figures'!H999)*'Scenario 2 Contributing Fact'!C1002, B1000*('Population Figures'!H999)*'Scenario 3 - Nut. Analysis'!E998)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1002<>\"\", B1000*('Population Figures'!I999)*'Scenario 2 Contributing Fact'!C1002, B1000*('Population Figures'!I999)*'Scenario 3 - Nut. Analysis'!E998)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1002<>\"\", B1000*'Population Figures'!J999*(1-'Scenario 2 Contributing Fact'!H1002),B1000*'Population Figures'!J999*(1-'Scenario 3 - Nut. Analysis'!B998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1002<>\"\", B1000*'Population Figures'!K999*(1-'Scenario 2 Contributing Fact'!H1002),B1000*'Population Figures'!K999*(1-'Scenario 3 - Nut. Analysis'!B998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1002<>\"\", B1000*'Population Figures'!L999*(1-'Scenario 2 Contributing Fact'!H1002),B1000*'Population Figures'!L999*(1-'Scenario 3 - Nut. Analysis'!B998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1002<>\"\", B1000*'Population Figures'!P999*(1-'Scenario 2 Contributing Fact'!K1002),B1000*'Population Figures'!P999*(1-'Scenario 3 - Nut. Analysis'!C998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1002<>\"\", B1000*'Population Figures'!Q999*(1-'Scenario 2 Contributing Fact'!K1002),B1000*'Population Figures'!Q999*(1-'Scenario 3 - Nut. Analysis'!C998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1002<>\"\", B1000*'Population Figures'!R999*(1-'Scenario 2 Contributing Fact'!K1002),B1000*'Population Figures'!R999*(1-'Scenario 3 - Nut. Analysis'!C998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1002<>\"\", B1000*'Population Figures'!J999*(1-'Scenario 2 Contributing Fact'!I1002), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1002<>\"\", B1000*'Population Figures'!K999*(1-'Scenario 2 Contributing Fact'!I1002), B1000*'Population Figures'!K999*(1-'Scenario 3 - Nut. Analysis'!H998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1002<>\"\", B1000*'Population Figures'!L999*(1-'Scenario 2 Contributing Fact'!I1002), B1000*'Population Figures'!L999*(1-'Scenario 3 - Nut. Analysis'!H998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1002<>\"\", B1000*'Population Figures'!M999*(1-'Scenario 2 Contributing Fact'!J1002),B1000*'Population Figures'!M999*(1-'Scenario 3 - Nut. Analysis'!I998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1002<>\"\", B1000*'Population Figures'!N999*(1-'Scenario 2 Contributing Fact'!J1002),B1000*'Population Figures'!N999*(1-'Scenario 3 - Nut. Analysis'!I998))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1002<>\"\", B1000*'Population Figures'!O999*(1-'Scenario 2 Contributing Fact'!J1002),B1000*'Population Figures'!O999*(1-'Scenario 3 - Nut. Analysis'!I998))","v":0}]
[{"$f":"'Population Figures'!E1000","v":0},{"$f":"'Population Figures'!F1000","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1003<>\"\", B1001*'Population Figures'!H1000*'Scenario 2 Contributing Fact'!B1003,B1001*'Population Figures'!H1000*'Scenario 3 - Nut. Analysis'!D999)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1003<>\"\", B1001*'Population Figures'!I1000*'Scenario 2 Contributing Fact'!B1003,B1001*'Population Figures'!I1000*'Scenario 3 - Nut. Analysis'!D999)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1003<>\"\", B1001*('Population Figures'!G1000)*'Scenario 2 Contributing Fact'!C1003, B1001*('Population Figures'!G1000)*'Scenario 3 - Nut. Analysis'!E999)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1003<>\"\", B1001*('Population Figures'!H1000)*'Scenario 2 Contributing Fact'!C1003, B1001*('Population Figures'!H1000)*'Scenario 3 - Nut. Analysis'!E999)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1003<>\"\", B1001*('Population Figures'!I1000)*'Scenario 2 Contributing Fact'!C1003, B1001*('Population Figures'!I1000)*'Scenario 3 - Nut. Analysis'!E999)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1003<>\"\", B1001*'Population Figures'!J1000*(1-'Scenario 2 Contributing Fact'!H1003),B1001*'Population Figures'!J1000*(1-'Scenario 3 - Nut. Analysis'!B999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1003<>\"\", B1001*'Population Figures'!K1000*(1-'Scenario 2 Contributing Fact'!H1003),B1001*'Population Figures'!K1000*(1-'Scenario 3 - Nut. Analysis'!B999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1003<>\"\", B1001*'Population Figures'!L1000*(1-'Scenario 2 Contributing Fact'!H1003),B1001*'Population Figures'!L1000*(1-'Scenario 3 - Nut. Analysis'!B999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1003<>\"\", B1001*'Population Figures'!P1000*(1-'Scenario 2 Contributing Fact'!K1003),B1001*'Population Figures'!P1000*(1-'Scenario 3 - Nut. Analysis'!C999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1003<>\"\", B1001*'Population Figures'!Q1000*(1-'Scenario 2 Contributing Fact'!K1003),B1001*'Population Figures'!Q1000*(1-'Scenario 3 - Nut. Analysis'!C999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1003<>\"\", B1001*'Population Figures'!R1000*(1-'Scenario 2 Contributing Fact'!K1003),B1001*'Population Figures'!R1000*(1-'Scenario 3 - Nut. Analysis'!C999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1003<>\"\", B1001*'Population Figures'!J1000*(1-'Scenario 2 Contributing Fact'!I1003), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1003<>\"\", B1001*'Population Figures'!K1000*(1-'Scenario 2 Contributing Fact'!I1003), B1001*'Population Figures'!K1000*(1-'Scenario 3 - Nut. Analysis'!H999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1003<>\"\", B1001*'Population Figures'!L1000*(1-'Scenario 2 Contributing Fact'!I1003), B1001*'Population Figures'!L1000*(1-'Scenario 3 - Nut. Analysis'!H999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1003<>\"\", B1001*'Population Figures'!M1000*(1-'Scenario 2 Contributing Fact'!J1003),B1001*'Population Figures'!M1000*(1-'Scenario 3 - Nut. Analysis'!I999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1003<>\"\", B1001*'Population Figures'!N1000*(1-'Scenario 2 Contributing Fact'!J1003),B1001*'Population Figures'!N1000*(1-'Scenario 3 - Nut. Analysis'!I999))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1003<>\"\", B1001*'Population Figures'!O1000*(1-'Scenario 2 Contributing Fact'!J1003),B1001*'Population Figures'!O1000*(1-'Scenario 3 - Nut. Analysis'!I999))","v":0}]
[{"$f":"'Population Figures'!E1003","v":0},{"$f":"'Population Figures'!F1003","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1006<>\"\", B1004*'Population Figures'!H1003*'Scenario 2 Contributing Fact'!B1006,B1004*'Population Figures'!H1003*'Scenario 3 - Nut. Analysis'!D1002)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1006<>\"\", B1004*'Population Figures'!I1003*'Scenario 2 Contributing Fact'!B1006,B1004*'Population Figures'!I1003*'Scenario 3 - Nut. Analysis'!D1002)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1006<>\"\", B1004*('Population Figures'!G1003)*'Scenario 2 Contributing Fact'!C1006, B1004*('Population Figures'!G1003)*'Scenario 3 - Nut. Analysis'!E1002)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1006<>\"\", B1004*('Population Figures'!H1003)*'Scenario 2 Contributing Fact'!C1006, B1004*('Population Figures'!H1003)*'Scenario 3 - Nut. Analysis'!E1002)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1006<>\"\", B1004*('Population Figures'!I1003)*'Scenario 2 Contributing Fact'!C1006, B1004*('Population Figures'!I1003)*'Scenario 3 - Nut. Analysis'!E1002)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1006<>\"\", B1004*'Population Figures'!J1003*(1-'Scenario 2 Contributing Fact'!H1006),B1004*'Population Figures'!J1003*(1-'Scenario 3 - Nut. Analysis'!B1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1006<>\"\", B1004*'Population Figures'!K1003*(1-'Scenario 2 Contributing Fact'!H1006),B1004*'Population Figures'!K1003*(1-'Scenario 3 - Nut. Analysis'!B1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1006<>\"\", B1004*'Population Figures'!L1003*(1-'Scenario 2 Contributing Fact'!H1006),B1004*'Population Figures'!L1003*(1-'Scenario 3 - Nut. Analysis'!B1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1006<>\"\", B1004*'Population Figures'!P1003*(1-'Scenario 2 Contributing Fact'!K1006),B1004*'Population Figures'!P1003*(1-'Scenario 3 - Nut. Analysis'!C1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1006<>\"\", B1004*'Population Figures'!Q1003*(1-'Scenario 2 Contributing Fact'!K1006),B1004*'Population Figures'!Q1003*(1-'Scenario 3 - Nut. Analysis'!C1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1006<>\"\", B1004*'Population Figures'!R1003*(1-'Scenario 2 Contributing Fact'!K1006),B1004*'Population Figures'!R1003*(1-'Scenario 3 - Nut. Analysis'!C1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1006<>\"\", B1004*'Population Figures'!J1003*(1-'Scenario 2 Contributing Fact'!I1006), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1006<>\"\", B1004*'Population Figures'!K1003*(1-'Scenario 2 Contributing Fact'!I1006), B1004*'Population Figures'!K1003*(1-'Scenario 3 - Nut. Analysis'!H1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1006<>\"\", B1004*'Population Figures'!L1003*(1-'Scenario 2 Contributing Fact'!I1006), B1004*'Population Figures'!L1003*(1-'Scenario 3 - Nut. Analysis'!H1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1006<>\"\", B1004*'Population Figures'!M1003*(1-'Scenario 2 Contributing Fact'!J1006),B1004*'Population Figures'!M1003*(1-'Scenario 3 - Nut. Analysis'!I1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1006<>\"\", B1004*'Population Figures'!N1003*(1-'Scenario 2 Contributing Fact'!J1006),B1004*'Population Figures'!N1003*(1-'Scenario 3 - Nut. Analysis'!I1002))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1006<>\"\", B1004*'Population Figures'!O1003*(1-'Scenario 2 Contributing Fact'!J1006),B1004*'Population Figures'!O1003*(1-'Scenario 3 - Nut. Analysis'!I1002))","v":0}]
[{"$f":"'Population Figures'!E1004","v":0},{"$f":"'Population Figures'!F1004","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1007<>\"\", B1005*'Population Figures'!H1004*'Scenario 2 Contributing Fact'!B1007,B1005*'Population Figures'!H1004*'Scenario 3 - Nut. Analysis'!D1003)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1007<>\"\", B1005*'Population Figures'!I1004*'Scenario 2 Contributing Fact'!B1007,B1005*'Population Figures'!I1004*'Scenario 3 - Nut. Analysis'!D1003)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1007<>\"\", B1005*('Population Figures'!G1004)*'Scenario 2 Contributing Fact'!C1007, B1005*('Population Figures'!G1004)*'Scenario 3 - Nut. Analysis'!E1003)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1007<>\"\", B1005*('Population Figures'!H1004)*'Scenario 2 Contributing Fact'!C1007, B1005*('Population Figures'!H1004)*'Scenario 3 - Nut. Analysis'!E1003)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1007<>\"\", B1005*('Population Figures'!I1004)*'Scenario 2 Contributing Fact'!C1007, B1005*('Population Figures'!I1004)*'Scenario 3 - Nut. Analysis'!E1003)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1007<>\"\", B1005*'Population Figures'!J1004*(1-'Scenario 2 Contributing Fact'!H1007),B1005*'Population Figures'!J1004*(1-'Scenario 3 - Nut. Analysis'!B1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1007<>\"\", B1005*'Population Figures'!K1004*(1-'Scenario 2 Contributing Fact'!H1007),B1005*'Population Figures'!K1004*(1-'Scenario 3 - Nut. Analysis'!B1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1007<>\"\", B1005*'Population Figures'!L1004*(1-'Scenario 2 Contributing Fact'!H1007),B1005*'Population Figures'!L1004*(1-'Scenario 3 - Nut. Analysis'!B1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1007<>\"\", B1005*'Population Figures'!P1004*(1-'Scenario 2 Contributing Fact'!K1007),B1005*'Population Figures'!P1004*(1-'Scenario 3 - Nut. Analysis'!C1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1007<>\"\", B1005*'Population Figures'!Q1004*(1-'Scenario 2 Contributing Fact'!K1007),B1005*'Population Figures'!Q1004*(1-'Scenario 3 - Nut. Analysis'!C1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1007<>\"\", B1005*'Population Figures'!R1004*(1-'Scenario 2 Contributing Fact'!K1007),B1005*'Population Figures'!R1004*(1-'Scenario 3 - Nut. Analysis'!C1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1007<>\"\", B1005*'Population Figures'!J1004*(1-'Scenario 2 Contributing Fact'!I1007), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1007<>\"\", B1005*'Population Figures'!K1004*(1-'Scenario 2 Contributing Fact'!I1007), B1005*'Population Figures'!K1004*(1-'Scenario 3 - Nut. Analysis'!H1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1007<>\"\", B1005*'Population Figures'!L1004*(1-'Scenario 2 Contributing Fact'!I1007), B1005*'Population Figures'!L1004*(1-'Scenario 3 - Nut. Analysis'!H1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1007<>\"\", B1005*'Population Figures'!M1004*(1-'Scenario 2 Contributing Fact'!J1007),B1005*'Population Figures'!M1004*(1-'Scenario 3 - Nut. Analysis'!I1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1007<>\"\", B1005*'Population Figures'!N1004*(1-'Scenario 2 Contributing Fact'!J1007),B1005*'Population Figures'!N1004*(1-'Scenario 3 - Nut. Analysis'!I1003))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1007<>\"\", B1005*'Population Figures'!O1004*(1-'Scenario 2 Contributing Fact'!J1007),B1005*'Population Figures'!O1004*(1-'Scenario 3 - Nut. Analysis'!I1003))","v":0}]
[{"$f":"'Population Figures'!E1007","v":0},{"$f":"'Population Figures'!F1007","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1010<>\"\", B1008*'Population Figures'!H1007*'Scenario 2 Contributing Fact'!B1010,B1008*'Population Figures'!H1007*'Scenario 3 - Nut. Analysis'!D1006)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1010<>\"\", B1008*'Population Figures'!I1007*'Scenario 2 Contributing Fact'!B1010,B1008*'Population Figures'!I1007*'Scenario 3 - Nut. Analysis'!D1006)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1010<>\"\", B1008*('Population Figures'!G1007)*'Scenario 2 Contributing Fact'!C1010, B1008*('Population Figures'!G1007)*'Scenario 3 - Nut. Analysis'!E1006)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1010<>\"\", B1008*('Population Figures'!H1007)*'Scenario 2 Contributing Fact'!C1010, B1008*('Population Figures'!H1007)*'Scenario 3 - Nut. Analysis'!E1006)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1010<>\"\", B1008*('Population Figures'!I1007)*'Scenario 2 Contributing Fact'!C1010, B1008*('Population Figures'!I1007)*'Scenario 3 - Nut. Analysis'!E1006)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1010<>\"\", B1008*'Population Figures'!J1007*(1-'Scenario 2 Contributing Fact'!H1010),B1008*'Population Figures'!J1007*(1-'Scenario 3 - Nut. Analysis'!B1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1010<>\"\", B1008*'Population Figures'!K1007*(1-'Scenario 2 Contributing Fact'!H1010),B1008*'Population Figures'!K1007*(1-'Scenario 3 - Nut. Analysis'!B1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1010<>\"\", B1008*'Population Figures'!L1007*(1-'Scenario 2 Contributing Fact'!H1010),B1008*'Population Figures'!L1007*(1-'Scenario 3 - Nut. Analysis'!B1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1010<>\"\", B1008*'Population Figures'!P1007*(1-'Scenario 2 Contributing Fact'!K1010),B1008*'Population Figures'!P1007*(1-'Scenario 3 - Nut. Analysis'!C1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1010<>\"\", B1008*'Population Figures'!Q1007*(1-'Scenario 2 Contributing Fact'!K1010),B1008*'Population Figures'!Q1007*(1-'Scenario 3 - Nut. Analysis'!C1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1010<>\"\", B1008*'Population Figures'!R1007*(1-'Scenario 2 Contributing Fact'!K1010),B1008*'Population Figures'!R1007*(1-'Scenario 3 - Nut. Analysis'!C1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1010<>\"\", B1008*'Population Figures'!J1007*(1-'Scenario 2 Contributing Fact'!I1010), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1010<>\"\", B1008*'Population Figures'!K1007*(1-'Scenario 2 Contributing Fact'!I1010), B1008*'Population Figures'!K1007*(1-'Scenario 3 - Nut. Analysis'!H1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1010<>\"\", B1008*'Population Figures'!L1007*(1-'Scenario 2 Contributing Fact'!I1010), B1008*'Population Figures'!L1007*(1-'Scenario 3 - Nut. Analysis'!H1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1010<>\"\", B1008*'Population Figures'!M1007*(1-'Scenario 2 Contributing Fact'!J1010),B1008*'Population Figures'!M1007*(1-'Scenario 3 - Nut. Analysis'!I1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1010<>\"\", B1008*'Population Figures'!N1007*(1-'Scenario 2 Contributing Fact'!J1010),B1008*'Population Figures'!N1007*(1-'Scenario 3 - Nut. Analysis'!I1006))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1010<>\"\", B1008*'Population Figures'!O1007*(1-'Scenario 2 Contributing Fact'!J1010),B1008*'Population Figures'!O1007*(1-'Scenario 3 - Nut. Analysis'!I1006))","v":0}]
[{"$f":"'Population Figures'!E1008","v":0},{"$f":"'Population Figures'!F1008","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1011<>\"\", B1009*'Population Figures'!H1008*'Scenario 2 Contributing Fact'!B1011,B1009*'Population Figures'!H1008*'Scenario 3 - Nut. Analysis'!D1007)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1011<>\"\", B1009*'Population Figures'!I1008*'Scenario 2 Contributing Fact'!B1011,B1009*'Population Figures'!I1008*'Scenario 3 - Nut. Analysis'!D1007)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1011<>\"\", B1009*('Population Figures'!G1008)*'Scenario 2 Contributing Fact'!C1011, B1009*('Population Figures'!G1008)*'Scenario 3 - Nut. Analysis'!E1007)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1011<>\"\", B1009*('Population Figures'!H1008)*'Scenario 2 Contributing Fact'!C1011, B1009*('Population Figures'!H1008)*'Scenario 3 - Nut. Analysis'!E1007)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1011<>\"\", B1009*('Population Figures'!I1008)*'Scenario 2 Contributing Fact'!C1011, B1009*('Population Figures'!I1008)*'Scenario 3 - Nut. Analysis'!E1007)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1011<>\"\", B1009*'Population Figures'!J1008*(1-'Scenario 2 Contributing Fact'!H1011),B1009*'Population Figures'!J1008*(1-'Scenario 3 - Nut. Analysis'!B1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1011<>\"\", B1009*'Population Figures'!K1008*(1-'Scenario 2 Contributing Fact'!H1011),B1009*'Population Figures'!K1008*(1-'Scenario 3 - Nut. Analysis'!B1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1011<>\"\", B1009*'Population Figures'!L1008*(1-'Scenario 2 Contributing Fact'!H1011),B1009*'Population Figures'!L1008*(1-'Scenario 3 - Nut. Analysis'!B1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1011<>\"\", B1009*'Population Figures'!P1008*(1-'Scenario 2 Contributing Fact'!K1011),B1009*'Population Figures'!P1008*(1-'Scenario 3 - Nut. Analysis'!C1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1011<>\"\", B1009*'Population Figures'!Q1008*(1-'Scenario 2 Contributing Fact'!K1011),B1009*'Population Figures'!Q1008*(1-'Scenario 3 - Nut. Analysis'!C1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1011<>\"\", B1009*'Population Figures'!R1008*(1-'Scenario 2 Contributing Fact'!K1011),B1009*'Population Figures'!R1008*(1-'Scenario 3 - Nut. Analysis'!C1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1011<>\"\", B1009*'Population Figures'!J1008*(1-'Scenario 2 Contributing Fact'!I1011), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1011<>\"\", B1009*'Population Figures'!K1008*(1-'Scenario 2 Contributing Fact'!I1011), B1009*'Population Figures'!K1008*(1-'Scenario 3 - Nut. Analysis'!H1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1011<>\"\", B1009*'Population Figures'!L1008*(1-'Scenario 2 Contributing Fact'!I1011), B1009*'Population Figures'!L1008*(1-'Scenario 3 - Nut. Analysis'!H1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1011<>\"\", B1009*'Population Figures'!M1008*(1-'Scenario 2 Contributing Fact'!J1011),B1009*'Population Figures'!M1008*(1-'Scenario 3 - Nut. Analysis'!I1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1011<>\"\", B1009*'Population Figures'!N1008*(1-'Scenario 2 Contributing Fact'!J1011),B1009*'Population Figures'!N1008*(1-'Scenario 3 - Nut. Analysis'!I1007))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1011<>\"\", B1009*'Population Figures'!O1008*(1-'Scenario 2 Contributing Fact'!J1011),B1009*'Population Figures'!O1008*(1-'Scenario 3 - Nut. Analysis'!I1007))","v":0}]
[{"$f":"'Population Figures'!E1011","v":0},{"$f":"'Population Figures'!F1011","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1014<>\"\", B1012*'Population Figures'!H1011*'Scenario 2 Contributing Fact'!B1014,B1012*'Population Figures'!H1011*'Scenario 3 - Nut. Analysis'!D1010)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1014<>\"\", B1012*'Population Figures'!I1011*'Scenario 2 Contributing Fact'!B1014,B1012*'Population Figures'!I1011*'Scenario 3 - Nut. Analysis'!D1010)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1014<>\"\", B1012*('Population Figures'!G1011)*'Scenario 2 Contributing Fact'!C1014, B1012*('Population Figures'!G1011)*'Scenario 3 - Nut. Analysis'!E1010)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1014<>\"\", B1012*('Population Figures'!H1011)*'Scenario 2 Contributing Fact'!C1014, B1012*('Population Figures'!H1011)*'Scenario 3 - Nut. Analysis'!E1010)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1014<>\"\", B1012*('Population Figures'!I1011)*'Scenario 2 Contributing Fact'!C1014, B1012*('Population Figures'!I1011)*'Scenario 3 - Nut. Analysis'!E1010)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1014<>\"\", B1012*'Population Figures'!J1011*(1-'Scenario 2 Contributing Fact'!H1014),B1012*'Population Figures'!J1011*(1-'Scenario 3 - Nut. Analysis'!B1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1014<>\"\", B1012*'Population Figures'!K1011*(1-'Scenario 2 Contributing Fact'!H1014),B1012*'Population Figures'!K1011*(1-'Scenario 3 - Nut. Analysis'!B1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1014<>\"\", B1012*'Population Figures'!L1011*(1-'Scenario 2 Contributing Fact'!H1014),B1012*'Population Figures'!L1011*(1-'Scenario 3 - Nut. Analysis'!B1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1014<>\"\", B1012*'Population Figures'!P1011*(1-'Scenario 2 Contributing Fact'!K1014),B1012*'Population Figures'!P1011*(1-'Scenario 3 - Nut. Analysis'!C1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1014<>\"\", B1012*'Population Figures'!Q1011*(1-'Scenario 2 Contributing Fact'!K1014),B1012*'Population Figures'!Q1011*(1-'Scenario 3 - Nut. Analysis'!C1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1014<>\"\", B1012*'Population Figures'!R1011*(1-'Scenario 2 Contributing Fact'!K1014),B1012*'Population Figures'!R1011*(1-'Scenario 3 - Nut. Analysis'!C1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1014<>\"\", B1012*'Population Figures'!J1011*(1-'Scenario 2 Contributing Fact'!I1014), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1014<>\"\", B1012*'Population Figures'!K1011*(1-'Scenario 2 Contributing Fact'!I1014), B1012*'Population Figures'!K1011*(1-'Scenario 3 - Nut. Analysis'!H1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1014<>\"\", B1012*'Population Figures'!L1011*(1-'Scenario 2 Contributing Fact'!I1014), B1012*'Population Figures'!L1011*(1-'Scenario 3 - Nut. Analysis'!H1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1014<>\"\", B1012*'Population Figures'!M1011*(1-'Scenario 2 Contributing Fact'!J1014),B1012*'Population Figures'!M1011*(1-'Scenario 3 - Nut. Analysis'!I1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1014<>\"\", B1012*'Population Figures'!N1011*(1-'Scenario 2 Contributing Fact'!J1014),B1012*'Population Figures'!N1011*(1-'Scenario 3 - Nut. Analysis'!I1010))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1014<>\"\", B1012*'Population Figures'!O1011*(1-'Scenario 2 Contributing Fact'!J1014),B1012*'Population Figures'!O1011*(1-'Scenario 3 - Nut. Analysis'!I1010))","v":0}]
[{"$f":"'Population Figures'!E1012","v":0},{"$f":"'Population Figures'!F1012","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1015<>\"\", B1013*'Population Figures'!H1012*'Scenario 2 Contributing Fact'!B1015,B1013*'Population Figures'!H1012*'Scenario 3 - Nut. Analysis'!D1011)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1015<>\"\", B1013*'Population Figures'!I1012*'Scenario 2 Contributing Fact'!B1015,B1013*'Population Figures'!I1012*'Scenario 3 - Nut. Analysis'!D1011)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1015<>\"\", B1013*('Population Figures'!G1012)*'Scenario 2 Contributing Fact'!C1015, B1013*('Population Figures'!G1012)*'Scenario 3 - Nut. Analysis'!E1011)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1015<>\"\", B1013*('Population Figures'!H1012)*'Scenario 2 Contributing Fact'!C1015, B1013*('Population Figures'!H1012)*'Scenario 3 - Nut. Analysis'!E1011)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1015<>\"\", B1013*('Population Figures'!I1012)*'Scenario 2 Contributing Fact'!C1015, B1013*('Population Figures'!I1012)*'Scenario 3 - Nut. Analysis'!E1011)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1015<>\"\", B1013*'Population Figures'!J1012*(1-'Scenario 2 Contributing Fact'!H1015),B1013*'Population Figures'!J1012*(1-'Scenario 3 - Nut. Analysis'!B1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1015<>\"\", B1013*'Population Figures'!K1012*(1-'Scenario 2 Contributing Fact'!H1015),B1013*'Population Figures'!K1012*(1-'Scenario 3 - Nut. Analysis'!B1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1015<>\"\", B1013*'Population Figures'!L1012*(1-'Scenario 2 Contributing Fact'!H1015),B1013*'Population Figures'!L1012*(1-'Scenario 3 - Nut. Analysis'!B1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1015<>\"\", B1013*'Population Figures'!P1012*(1-'Scenario 2 Contributing Fact'!K1015),B1013*'Population Figures'!P1012*(1-'Scenario 3 - Nut. Analysis'!C1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1015<>\"\", B1013*'Population Figures'!Q1012*(1-'Scenario 2 Contributing Fact'!K1015),B1013*'Population Figures'!Q1012*(1-'Scenario 3 - Nut. Analysis'!C1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1015<>\"\", B1013*'Population Figures'!R1012*(1-'Scenario 2 Contributing Fact'!K1015),B1013*'Population Figures'!R1012*(1-'Scenario 3 - Nut. Analysis'!C1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1015<>\"\", B1013*'Population Figures'!J1012*(1-'Scenario 2 Contributing Fact'!I1015), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1015<>\"\", B1013*'Population Figures'!K1012*(1-'Scenario 2 Contributing Fact'!I1015), B1013*'Population Figures'!K1012*(1-'Scenario 3 - Nut. Analysis'!H1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1015<>\"\", B1013*'Population Figures'!L1012*(1-'Scenario 2 Contributing Fact'!I1015), B1013*'Population Figures'!L1012*(1-'Scenario 3 - Nut. Analysis'!H1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1015<>\"\", B1013*'Population Figures'!M1012*(1-'Scenario 2 Contributing Fact'!J1015),B1013*'Population Figures'!M1012*(1-'Scenario 3 - Nut. Analysis'!I1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1015<>\"\", B1013*'Population Figures'!N1012*(1-'Scenario 2 Contributing Fact'!J1015),B1013*'Population Figures'!N1012*(1-'Scenario 3 - Nut. Analysis'!I1011))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1015<>\"\", B1013*'Population Figures'!O1012*(1-'Scenario 2 Contributing Fact'!J1015),B1013*'Population Figures'!O1012*(1-'Scenario 3 - Nut. Analysis'!I1011))","v":0}]
[{"$f":"'Population Figures'!E1015","v":0},{"$f":"'Population Figures'!F1015","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1018<>\"\", B1016*'Population Figures'!H1015*'Scenario 2 Contributing Fact'!B1018,B1016*'Population Figures'!H1015*'Scenario 3 - Nut. Analysis'!D1014)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1018<>\"\", B1016*'Population Figures'!I1015*'Scenario 2 Contributing Fact'!B1018,B1016*'Population Figures'!I1015*'Scenario 3 - Nut. Analysis'!D1014)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1018<>\"\", B1016*('Population Figures'!G1015)*'Scenario 2 Contributing Fact'!C1018, B1016*('Population Figures'!G1015)*'Scenario 3 - Nut. Analysis'!E1014)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1018<>\"\", B1016*('Population Figures'!H1015)*'Scenario 2 Contributing Fact'!C1018, B1016*('Population Figures'!H1015)*'Scenario 3 - Nut. Analysis'!E1014)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1018<>\"\", B1016*('Population Figures'!I1015)*'Scenario 2 Contributing Fact'!C1018, B1016*('Population Figures'!I1015)*'Scenario 3 - Nut. Analysis'!E1014)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1018<>\"\", B1016*'Population Figures'!J1015*(1-'Scenario 2 Contributing Fact'!H1018),B1016*'Population Figures'!J1015*(1-'Scenario 3 - Nut. Analysis'!B1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1018<>\"\", B1016*'Population Figures'!K1015*(1-'Scenario 2 Contributing Fact'!H1018),B1016*'Population Figures'!K1015*(1-'Scenario 3 - Nut. Analysis'!B1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1018<>\"\", B1016*'Population Figures'!L1015*(1-'Scenario 2 Contributing Fact'!H1018),B1016*'Population Figures'!L1015*(1-'Scenario 3 - Nut. Analysis'!B1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1018<>\"\", B1016*'Population Figures'!P1015*(1-'Scenario 2 Contributing Fact'!K1018),B1016*'Population Figures'!P1015*(1-'Scenario 3 - Nut. Analysis'!C1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1018<>\"\", B1016*'Population Figures'!Q1015*(1-'Scenario 2 Contributing Fact'!K1018),B1016*'Population Figures'!Q1015*(1-'Scenario 3 - Nut. Analysis'!C1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1018<>\"\", B1016*'Population Figures'!R1015*(1-'Scenario 2 Contributing Fact'!K1018),B1016*'Population Figures'!R1015*(1-'Scenario 3 - Nut. Analysis'!C1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1018<>\"\", B1016*'Population Figures'!J1015*(1-'Scenario 2 Contributing Fact'!I1018), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1018<>\"\", B1016*'Population Figures'!K1015*(1-'Scenario 2 Contributing Fact'!I1018), B1016*'Population Figures'!K1015*(1-'Scenario 3 - Nut. Analysis'!H1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1018<>\"\", B1016*'Population Figures'!L1015*(1-'Scenario 2 Contributing Fact'!I1018), B1016*'Population Figures'!L1015*(1-'Scenario 3 - Nut. Analysis'!H1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1018<>\"\", B1016*'Population Figures'!M1015*(1-'Scenario 2 Contributing Fact'!J1018),B1016*'Population Figures'!M1015*(1-'Scenario 3 - Nut. Analysis'!I1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1018<>\"\", B1016*'Population Figures'!N1015*(1-'Scenario 2 Contributing Fact'!J1018),B1016*'Population Figures'!N1015*(1-'Scenario 3 - Nut. Analysis'!I1014))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1018<>\"\", B1016*'Population Figures'!O1015*(1-'Scenario 2 Contributing Fact'!J1018),B1016*'Population Figures'!O1015*(1-'Scenario 3 - Nut. Analysis'!I1014))","v":0}]
[{"$f":"'Population Figures'!E1016","v":0},{"$f":"'Population Figures'!F1016","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1019<>\"\", B1017*'Population Figures'!H1016*'Scenario 2 Contributing Fact'!B1019,B1017*'Population Figures'!H1016*'Scenario 3 - Nut. Analysis'!D1015)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1019<>\"\", B1017*'Population Figures'!I1016*'Scenario 2 Contributing Fact'!B1019,B1017*'Population Figures'!I1016*'Scenario 3 - Nut. Analysis'!D1015)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1019<>\"\", B1017*('Population Figures'!G1016)*'Scenario 2 Contributing Fact'!C1019, B1017*('Population Figures'!G1016)*'Scenario 3 - Nut. Analysis'!E1015)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1019<>\"\", B1017*('Population Figures'!H1016)*'Scenario 2 Contributing Fact'!C1019, B1017*('Population Figures'!H1016)*'Scenario 3 - Nut. Analysis'!E1015)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1019<>\"\", B1017*('Population Figures'!I1016)*'Scenario 2 Contributing Fact'!C1019, B1017*('Population Figures'!I1016)*'Scenario 3 - Nut. Analysis'!E1015)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1019<>\"\", B1017*'Population Figures'!J1016*(1-'Scenario 2 Contributing Fact'!H1019),B1017*'Population Figures'!J1016*(1-'Scenario 3 - Nut. Analysis'!B1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1019<>\"\", B1017*'Population Figures'!K1016*(1-'Scenario 2 Contributing Fact'!H1019),B1017*'Population Figures'!K1016*(1-'Scenario 3 - Nut. Analysis'!B1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1019<>\"\", B1017*'Population Figures'!L1016*(1-'Scenario 2 Contributing Fact'!H1019),B1017*'Population Figures'!L1016*(1-'Scenario 3 - Nut. Analysis'!B1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1019<>\"\", B1017*'Population Figures'!P1016*(1-'Scenario 2 Contributing Fact'!K1019),B1017*'Population Figures'!P1016*(1-'Scenario 3 - Nut. Analysis'!C1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1019<>\"\", B1017*'Population Figures'!Q1016*(1-'Scenario 2 Contributing Fact'!K1019),B1017*'Population Figures'!Q1016*(1-'Scenario 3 - Nut. Analysis'!C1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1019<>\"\", B1017*'Population Figures'!R1016*(1-'Scenario 2 Contributing Fact'!K1019),B1017*'Population Figures'!R1016*(1-'Scenario 3 - Nut. Analysis'!C1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1019<>\"\", B1017*'Population Figures'!J1016*(1-'Scenario 2 Contributing Fact'!I1019), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1019<>\"\", B1017*'Population Figures'!K1016*(1-'Scenario 2 Contributing Fact'!I1019), B1017*'Population Figures'!K1016*(1-'Scenario 3 - Nut. Analysis'!H1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1019<>\"\", B1017*'Population Figures'!L1016*(1-'Scenario 2 Contributing Fact'!I1019), B1017*'Population Figures'!L1016*(1-'Scenario 3 - Nut. Analysis'!H1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1019<>\"\", B1017*'Population Figures'!M1016*(1-'Scenario 2 Contributing Fact'!J1019),B1017*'Population Figures'!M1016*(1-'Scenario 3 - Nut. Analysis'!I1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1019<>\"\", B1017*'Population Figures'!N1016*(1-'Scenario 2 Contributing Fact'!J1019),B1017*'Population Figures'!N1016*(1-'Scenario 3 - Nut. Analysis'!I1015))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1019<>\"\", B1017*'Population Figures'!O1016*(1-'Scenario 2 Contributing Fact'!J1019),B1017*'Population Figures'!O1016*(1-'Scenario 3 - Nut. Analysis'!I1015))","v":0}]
[{"$f":"'Population Figures'!E1019","v":0},{"$f":"'Population Figures'!F1019","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1022<>\"\", B1020*'Population Figures'!H1019*'Scenario 2 Contributing Fact'!B1022,B1020*'Population Figures'!H1019*'Scenario 3 - Nut. Analysis'!D1018)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1022<>\"\", B1020*'Population Figures'!I1019*'Scenario 2 Contributing Fact'!B1022,B1020*'Population Figures'!I1019*'Scenario 3 - Nut. Analysis'!D1018)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1022<>\"\", B1020*('Population Figures'!G1019)*'Scenario 2 Contributing Fact'!C1022, B1020*('Population Figures'!G1019)*'Scenario 3 - Nut. Analysis'!E1018)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1022<>\"\", B1020*('Population Figures'!H1019)*'Scenario 2 Contributing Fact'!C1022, B1020*('Population Figures'!H1019)*'Scenario 3 - Nut. Analysis'!E1018)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1022<>\"\", B1020*('Population Figures'!I1019)*'Scenario 2 Contributing Fact'!C1022, B1020*('Population Figures'!I1019)*'Scenario 3 - Nut. Analysis'!E1018)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1022<>\"\", B1020*'Population Figures'!J1019*(1-'Scenario 2 Contributing Fact'!H1022),B1020*'Population Figures'!J1019*(1-'Scenario 3 - Nut. Analysis'!B1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1022<>\"\", B1020*'Population Figures'!K1019*(1-'Scenario 2 Contributing Fact'!H1022),B1020*'Population Figures'!K1019*(1-'Scenario 3 - Nut. Analysis'!B1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1022<>\"\", B1020*'Population Figures'!L1019*(1-'Scenario 2 Contributing Fact'!H1022),B1020*'Population Figures'!L1019*(1-'Scenario 3 - Nut. Analysis'!B1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1022<>\"\", B1020*'Population Figures'!P1019*(1-'Scenario 2 Contributing Fact'!K1022),B1020*'Population Figures'!P1019*(1-'Scenario 3 - Nut. Analysis'!C1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1022<>\"\", B1020*'Population Figures'!Q1019*(1-'Scenario 2 Contributing Fact'!K1022),B1020*'Population Figures'!Q1019*(1-'Scenario 3 - Nut. Analysis'!C1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1022<>\"\", B1020*'Population Figures'!R1019*(1-'Scenario 2 Contributing Fact'!K1022),B1020*'Population Figures'!R1019*(1-'Scenario 3 - Nut. Analysis'!C1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1022<>\"\", B1020*'Population Figures'!J1019*(1-'Scenario 2 Contributing Fact'!I1022), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1022<>\"\", B1020*'Population Figures'!K1019*(1-'Scenario 2 Contributing Fact'!I1022), B1020*'Population Figures'!K1019*(1-'Scenario 3 - Nut. Analysis'!H1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1022<>\"\", B1020*'Population Figures'!L1019*(1-'Scenario 2 Contributing Fact'!I1022), B1020*'Population Figures'!L1019*(1-'Scenario 3 - Nut. Analysis'!H1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1022<>\"\", B1020*'Population Figures'!M1019*(1-'Scenario 2 Contributing Fact'!J1022),B1020*'Population Figures'!M1019*(1-'Scenario 3 - Nut. Analysis'!I1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1022<>\"\", B1020*'Population Figures'!N1019*(1-'Scenario 2 Contributing Fact'!J1022),B1020*'Population Figures'!N1019*(1-'Scenario 3 - Nut. Analysis'!I1018))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1022<>\"\", B1020*'Population Figures'!O1019*(1-'Scenario 2 Contributing Fact'!J1022),B1020*'Population Figures'!O1019*(1-'Scenario 3 - Nut. Analysis'!I1018))","v":0}]
[{"$f":"'Population Figures'!E1020","v":0},{"$f":"'Population Figures'!F1020","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1023<>\"\", B1021*'Population Figures'!H1020*'Scenario 2 Contributing Fact'!B1023,B1021*'Population Figures'!H1020*'Scenario 3 - Nut. Analysis'!D1019)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1023<>\"\", B1021*'Population Figures'!I1020*'Scenario 2 Contributing Fact'!B1023,B1021*'Population Figures'!I1020*'Scenario 3 - Nut. Analysis'!D1019)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1023<>\"\", B1021*('Population Figures'!G1020)*'Scenario 2 Contributing Fact'!C1023, B1021*('Population Figures'!G1020)*'Scenario 3 - Nut. Analysis'!E1019)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1023<>\"\", B1021*('Population Figures'!H1020)*'Scenario 2 Contributing Fact'!C1023, B1021*('Population Figures'!H1020)*'Scenario 3 - Nut. Analysis'!E1019)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1023<>\"\", B1021*('Population Figures'!I1020)*'Scenario 2 Contributing Fact'!C1023, B1021*('Population Figures'!I1020)*'Scenario 3 - Nut. Analysis'!E1019)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1023<>\"\", B1021*'Population Figures'!J1020*(1-'Scenario 2 Contributing Fact'!H1023),B1021*'Population Figures'!J1020*(1-'Scenario 3 - Nut. Analysis'!B1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1023<>\"\", B1021*'Population Figures'!K1020*(1-'Scenario 2 Contributing Fact'!H1023),B1021*'Population Figures'!K1020*(1-'Scenario 3 - Nut. Analysis'!B1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1023<>\"\", B1021*'Population Figures'!L1020*(1-'Scenario 2 Contributing Fact'!H1023),B1021*'Population Figures'!L1020*(1-'Scenario 3 - Nut. Analysis'!B1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1023<>\"\", B1021*'Population Figures'!P1020*(1-'Scenario 2 Contributing Fact'!K1023),B1021*'Population Figures'!P1020*(1-'Scenario 3 - Nut. Analysis'!C1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1023<>\"\", B1021*'Population Figures'!Q1020*(1-'Scenario 2 Contributing Fact'!K1023),B1021*'Population Figures'!Q1020*(1-'Scenario 3 - Nut. Analysis'!C1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1023<>\"\", B1021*'Population Figures'!R1020*(1-'Scenario 2 Contributing Fact'!K1023),B1021*'Population Figures'!R1020*(1-'Scenario 3 - Nut. Analysis'!C1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1023<>\"\", B1021*'Population Figures'!J1020*(1-'Scenario 2 Contributing Fact'!I1023), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1023<>\"\", B1021*'Population Figures'!K1020*(1-'Scenario 2 Contributing Fact'!I1023), B1021*'Population Figures'!K1020*(1-'Scenario 3 - Nut. Analysis'!H1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1023<>\"\", B1021*'Population Figures'!L1020*(1-'Scenario 2 Contributing Fact'!I1023), B1021*'Population Figures'!L1020*(1-'Scenario 3 - Nut. Analysis'!H1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1023<>\"\", B1021*'Population Figures'!M1020*(1-'Scenario 2 Contributing Fact'!J1023),B1021*'Population Figures'!M1020*(1-'Scenario 3 - Nut. Analysis'!I1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1023<>\"\", B1021*'Population Figures'!N1020*(1-'Scenario 2 Contributing Fact'!J1023),B1021*'Population Figures'!N1020*(1-'Scenario 3 - Nut. Analysis'!I1019))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1023<>\"\", B1021*'Population Figures'!O1020*(1-'Scenario 2 Contributing Fact'!J1023),B1021*'Population Figures'!O1020*(1-'Scenario 3 - Nut. Analysis'!I1019))","v":0}]
[{"$f":"'Population Figures'!E1023","v":0},{"$f":"'Population Figures'!F1023","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1026<>\"\", B1024*'Population Figures'!H1023*'Scenario 2 Contributing Fact'!B1026,B1024*'Population Figures'!H1023*'Scenario 3 - Nut. Analysis'!D1022)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1026<>\"\", B1024*'Population Figures'!I1023*'Scenario 2 Contributing Fact'!B1026,B1024*'Population Figures'!I1023*'Scenario 3 - Nut. Analysis'!D1022)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1026<>\"\", B1024*('Population Figures'!G1023)*'Scenario 2 Contributing Fact'!C1026, B1024*('Population Figures'!G1023)*'Scenario 3 - Nut. Analysis'!E1022)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1026<>\"\", B1024*('Population Figures'!H1023)*'Scenario 2 Contributing Fact'!C1026, B1024*('Population Figures'!H1023)*'Scenario 3 - Nut. Analysis'!E1022)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1026<>\"\", B1024*('Population Figures'!I1023)*'Scenario 2 Contributing Fact'!C1026, B1024*('Population Figures'!I1023)*'Scenario 3 - Nut. Analysis'!E1022)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1026<>\"\", B1024*'Population Figures'!J1023*(1-'Scenario 2 Contributing Fact'!H1026),B1024*'Population Figures'!J1023*(1-'Scenario 3 - Nut. Analysis'!B1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1026<>\"\", B1024*'Population Figures'!K1023*(1-'Scenario 2 Contributing Fact'!H1026),B1024*'Population Figures'!K1023*(1-'Scenario 3 - Nut. Analysis'!B1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1026<>\"\", B1024*'Population Figures'!L1023*(1-'Scenario 2 Contributing Fact'!H1026),B1024*'Population Figures'!L1023*(1-'Scenario 3 - Nut. Analysis'!B1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1026<>\"\", B1024*'Population Figures'!P1023*(1-'Scenario 2 Contributing Fact'!K1026),B1024*'Population Figures'!P1023*(1-'Scenario 3 - Nut. Analysis'!C1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1026<>\"\", B1024*'Population Figures'!Q1023*(1-'Scenario 2 Contributing Fact'!K1026),B1024*'Population Figures'!Q1023*(1-'Scenario 3 - Nut. Analysis'!C1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1026<>\"\", B1024*'Population Figures'!R1023*(1-'Scenario 2 Contributing Fact'!K1026),B1024*'Population Figures'!R1023*(1-'Scenario 3 - Nut. Analysis'!C1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1026<>\"\", B1024*'Population Figures'!J1023*(1-'Scenario 2 Contributing Fact'!I1026), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1026<>\"\", B1024*'Population Figures'!K1023*(1-'Scenario 2 Contributing Fact'!I1026), B1024*'Population Figures'!K1023*(1-'Scenario 3 - Nut. Analysis'!H1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1026<>\"\", B1024*'Population Figures'!L1023*(1-'Scenario 2 Contributing Fact'!I1026), B1024*'Population Figures'!L1023*(1-'Scenario 3 - Nut. Analysis'!H1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1026<>\"\", B1024*'Population Figures'!M1023*(1-'Scenario 2 Contributing Fact'!J1026),B1024*'Population Figures'!M1023*(1-'Scenario 3 - Nut. Analysis'!I1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1026<>\"\", B1024*'Population Figures'!N1023*(1-'Scenario 2 Contributing Fact'!J1026),B1024*'Population Figures'!N1023*(1-'Scenario 3 - Nut. Analysis'!I1022))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1026<>\"\", B1024*'Population Figures'!O1023*(1-'Scenario 2 Contributing Fact'!J1026),B1024*'Population Figures'!O1023*(1-'Scenario 3 - Nut. Analysis'!I1022))","v":0}]
[{"$f":"'Population Figures'!E1024","v":0},{"$f":"'Population Figures'!F1024","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1027<>\"\", B1025*'Population Figures'!H1024*'Scenario 2 Contributing Fact'!B1027,B1025*'Population Figures'!H1024*'Scenario 3 - Nut. Analysis'!D1023)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1027<>\"\", B1025*'Population Figures'!I1024*'Scenario 2 Contributing Fact'!B1027,B1025*'Population Figures'!I1024*'Scenario 3 - Nut. Analysis'!D1023)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1027<>\"\", B1025*('Population Figures'!G1024)*'Scenario 2 Contributing Fact'!C1027, B1025*('Population Figures'!G1024)*'Scenario 3 - Nut. Analysis'!E1023)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1027<>\"\", B1025*('Population Figures'!H1024)*'Scenario 2 Contributing Fact'!C1027, B1025*('Population Figures'!H1024)*'Scenario 3 - Nut. Analysis'!E1023)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1027<>\"\", B1025*('Population Figures'!I1024)*'Scenario 2 Contributing Fact'!C1027, B1025*('Population Figures'!I1024)*'Scenario 3 - Nut. Analysis'!E1023)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1027<>\"\", B1025*'Population Figures'!J1024*(1-'Scenario 2 Contributing Fact'!H1027),B1025*'Population Figures'!J1024*(1-'Scenario 3 - Nut. Analysis'!B1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1027<>\"\", B1025*'Population Figures'!K1024*(1-'Scenario 2 Contributing Fact'!H1027),B1025*'Population Figures'!K1024*(1-'Scenario 3 - Nut. Analysis'!B1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1027<>\"\", B1025*'Population Figures'!L1024*(1-'Scenario 2 Contributing Fact'!H1027),B1025*'Population Figures'!L1024*(1-'Scenario 3 - Nut. Analysis'!B1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1027<>\"\", B1025*'Population Figures'!P1024*(1-'Scenario 2 Contributing Fact'!K1027),B1025*'Population Figures'!P1024*(1-'Scenario 3 - Nut. Analysis'!C1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1027<>\"\", B1025*'Population Figures'!Q1024*(1-'Scenario 2 Contributing Fact'!K1027),B1025*'Population Figures'!Q1024*(1-'Scenario 3 - Nut. Analysis'!C1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1027<>\"\", B1025*'Population Figures'!R1024*(1-'Scenario 2 Contributing Fact'!K1027),B1025*'Population Figures'!R1024*(1-'Scenario 3 - Nut. Analysis'!C1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1027<>\"\", B1025*'Population Figures'!J1024*(1-'Scenario 2 Contributing Fact'!I1027), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1027<>\"\", B1025*'Population Figures'!K1024*(1-'Scenario 2 Contributing Fact'!I1027), B1025*'Population Figures'!K1024*(1-'Scenario 3 - Nut. Analysis'!H1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1027<>\"\", B1025*'Population Figures'!L1024*(1-'Scenario 2 Contributing Fact'!I1027), B1025*'Population Figures'!L1024*(1-'Scenario 3 - Nut. Analysis'!H1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1027<>\"\", B1025*'Population Figures'!M1024*(1-'Scenario 2 Contributing Fact'!J1027),B1025*'Population Figures'!M1024*(1-'Scenario 3 - Nut. Analysis'!I1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1027<>\"\", B1025*'Population Figures'!N1024*(1-'Scenario 2 Contributing Fact'!J1027),B1025*'Population Figures'!N1024*(1-'Scenario 3 - Nut. Analysis'!I1023))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1027<>\"\", B1025*'Population Figures'!O1024*(1-'Scenario 2 Contributing Fact'!J1027),B1025*'Population Figures'!O1024*(1-'Scenario 3 - Nut. Analysis'!I1023))","v":0}]
[{"$f":"'Population Figures'!E1027","v":0},{"$f":"'Population Figures'!F1027","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1030<>\"\", B1028*'Population Figures'!H1027*'Scenario 2 Contributing Fact'!B1030,B1028*'Population Figures'!H1027*'Scenario 3 - Nut. Analysis'!D1026)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1030<>\"\", B1028*'Population Figures'!I1027*'Scenario 2 Contributing Fact'!B1030,B1028*'Population Figures'!I1027*'Scenario 3 - Nut. Analysis'!D1026)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1030<>\"\", B1028*('Population Figures'!G1027)*'Scenario 2 Contributing Fact'!C1030, B1028*('Population Figures'!G1027)*'Scenario 3 - Nut. Analysis'!E1026)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1030<>\"\", B1028*('Population Figures'!H1027)*'Scenario 2 Contributing Fact'!C1030, B1028*('Population Figures'!H1027)*'Scenario 3 - Nut. Analysis'!E1026)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1030<>\"\", B1028*('Population Figures'!I1027)*'Scenario 2 Contributing Fact'!C1030, B1028*('Population Figures'!I1027)*'Scenario 3 - Nut. Analysis'!E1026)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1030<>\"\", B1028*'Population Figures'!J1027*(1-'Scenario 2 Contributing Fact'!H1030),B1028*'Population Figures'!J1027*(1-'Scenario 3 - Nut. Analysis'!B1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1030<>\"\", B1028*'Population Figures'!K1027*(1-'Scenario 2 Contributing Fact'!H1030),B1028*'Population Figures'!K1027*(1-'Scenario 3 - Nut. Analysis'!B1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1030<>\"\", B1028*'Population Figures'!L1027*(1-'Scenario 2 Contributing Fact'!H1030),B1028*'Population Figures'!L1027*(1-'Scenario 3 - Nut. Analysis'!B1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1030<>\"\", B1028*'Population Figures'!P1027*(1-'Scenario 2 Contributing Fact'!K1030),B1028*'Population Figures'!P1027*(1-'Scenario 3 - Nut. Analysis'!C1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1030<>\"\", B1028*'Population Figures'!Q1027*(1-'Scenario 2 Contributing Fact'!K1030),B1028*'Population Figures'!Q1027*(1-'Scenario 3 - Nut. Analysis'!C1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1030<>\"\", B1028*'Population Figures'!R1027*(1-'Scenario 2 Contributing Fact'!K1030),B1028*'Population Figures'!R1027*(1-'Scenario 3 - Nut. Analysis'!C1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1030<>\"\", B1028*'Population Figures'!J1027*(1-'Scenario 2 Contributing Fact'!I1030), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1030<>\"\", B1028*'Population Figures'!K1027*(1-'Scenario 2 Contributing Fact'!I1030), B1028*'Population Figures'!K1027*(1-'Scenario 3 - Nut. Analysis'!H1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1030<>\"\", B1028*'Population Figures'!L1027*(1-'Scenario 2 Contributing Fact'!I1030), B1028*'Population Figures'!L1027*(1-'Scenario 3 - Nut. Analysis'!H1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1030<>\"\", B1028*'Population Figures'!M1027*(1-'Scenario 2 Contributing Fact'!J1030),B1028*'Population Figures'!M1027*(1-'Scenario 3 - Nut. Analysis'!I1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1030<>\"\", B1028*'Population Figures'!N1027*(1-'Scenario 2 Contributing Fact'!J1030),B1028*'Population Figures'!N1027*(1-'Scenario 3 - Nut. Analysis'!I1026))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1030<>\"\", B1028*'Population Figures'!O1027*(1-'Scenario 2 Contributing Fact'!J1030),B1028*'Population Figures'!O1027*(1-'Scenario 3 - Nut. Analysis'!I1026))","v":0}]
[{"$f":"'Population Figures'!E1028","v":0},{"$f":"'Population Figures'!F1028","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1031<>\"\", B1029*'Population Figures'!H1028*'Scenario 2 Contributing Fact'!B1031,B1029*'Population Figures'!H1028*'Scenario 3 - Nut. Analysis'!D1027)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1031<>\"\", B1029*'Population Figures'!I1028*'Scenario 2 Contributing Fact'!B1031,B1029*'Population Figures'!I1028*'Scenario 3 - Nut. Analysis'!D1027)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1031<>\"\", B1029*('Population Figures'!G1028)*'Scenario 2 Contributing Fact'!C1031, B1029*('Population Figures'!G1028)*'Scenario 3 - Nut. Analysis'!E1027)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1031<>\"\", B1029*('Population Figures'!H1028)*'Scenario 2 Contributing Fact'!C1031, B1029*('Population Figures'!H1028)*'Scenario 3 - Nut. Analysis'!E1027)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1031<>\"\", B1029*('Population Figures'!I1028)*'Scenario 2 Contributing Fact'!C1031, B1029*('Population Figures'!I1028)*'Scenario 3 - Nut. Analysis'!E1027)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1031<>\"\", B1029*'Population Figures'!J1028*(1-'Scenario 2 Contributing Fact'!H1031),B1029*'Population Figures'!J1028*(1-'Scenario 3 - Nut. Analysis'!B1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1031<>\"\", B1029*'Population Figures'!K1028*(1-'Scenario 2 Contributing Fact'!H1031),B1029*'Population Figures'!K1028*(1-'Scenario 3 - Nut. Analysis'!B1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1031<>\"\", B1029*'Population Figures'!L1028*(1-'Scenario 2 Contributing Fact'!H1031),B1029*'Population Figures'!L1028*(1-'Scenario 3 - Nut. Analysis'!B1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1031<>\"\", B1029*'Population Figures'!P1028*(1-'Scenario 2 Contributing Fact'!K1031),B1029*'Population Figures'!P1028*(1-'Scenario 3 - Nut. Analysis'!C1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1031<>\"\", B1029*'Population Figures'!Q1028*(1-'Scenario 2 Contributing Fact'!K1031),B1029*'Population Figures'!Q1028*(1-'Scenario 3 - Nut. Analysis'!C1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1031<>\"\", B1029*'Population Figures'!R1028*(1-'Scenario 2 Contributing Fact'!K1031),B1029*'Population Figures'!R1028*(1-'Scenario 3 - Nut. Analysis'!C1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1031<>\"\", B1029*'Population Figures'!J1028*(1-'Scenario 2 Contributing Fact'!I1031), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1031<>\"\", B1029*'Population Figures'!K1028*(1-'Scenario 2 Contributing Fact'!I1031), B1029*'Population Figures'!K1028*(1-'Scenario 3 - Nut. Analysis'!H1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1031<>\"\", B1029*'Population Figures'!L1028*(1-'Scenario 2 Contributing Fact'!I1031), B1029*'Population Figures'!L1028*(1-'Scenario 3 - Nut. Analysis'!H1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1031<>\"\", B1029*'Population Figures'!M1028*(1-'Scenario 2 Contributing Fact'!J1031),B1029*'Population Figures'!M1028*(1-'Scenario 3 - Nut. Analysis'!I1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1031<>\"\", B1029*'Population Figures'!N1028*(1-'Scenario 2 Contributing Fact'!J1031),B1029*'Population Figures'!N1028*(1-'Scenario 3 - Nut. Analysis'!I1027))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1031<>\"\", B1029*'Population Figures'!O1028*(1-'Scenario 2 Contributing Fact'!J1031),B1029*'Population Figures'!O1028*(1-'Scenario 3 - Nut. Analysis'!I1027))","v":0}]
[{"$f":"'Population Figures'!E1031","v":0},{"$f":"'Population Figures'!F1031","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1034<>\"\", B1032*'Population Figures'!H1031*'Scenario 2 Contributing Fact'!B1034,B1032*'Population Figures'!H1031*'Scenario 3 - Nut. Analysis'!D1030)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1034<>\"\", B1032*'Population Figures'!I1031*'Scenario 2 Contributing Fact'!B1034,B1032*'Population Figures'!I1031*'Scenario 3 - Nut. Analysis'!D1030)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1034<>\"\", B1032*('Population Figures'!G1031)*'Scenario 2 Contributing Fact'!C1034, B1032*('Population Figures'!G1031)*'Scenario 3 - Nut. Analysis'!E1030)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1034<>\"\", B1032*('Population Figures'!H1031)*'Scenario 2 Contributing Fact'!C1034, B1032*('Population Figures'!H1031)*'Scenario 3 - Nut. Analysis'!E1030)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1034<>\"\", B1032*('Population Figures'!I1031)*'Scenario 2 Contributing Fact'!C1034, B1032*('Population Figures'!I1031)*'Scenario 3 - Nut. Analysis'!E1030)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1034<>\"\", B1032*'Population Figures'!J1031*(1-'Scenario 2 Contributing Fact'!H1034),B1032*'Population Figures'!J1031*(1-'Scenario 3 - Nut. Analysis'!B1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1034<>\"\", B1032*'Population Figures'!K1031*(1-'Scenario 2 Contributing Fact'!H1034),B1032*'Population Figures'!K1031*(1-'Scenario 3 - Nut. Analysis'!B1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1034<>\"\", B1032*'Population Figures'!L1031*(1-'Scenario 2 Contributing Fact'!H1034),B1032*'Population Figures'!L1031*(1-'Scenario 3 - Nut. Analysis'!B1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1034<>\"\", B1032*'Population Figures'!P1031*(1-'Scenario 2 Contributing Fact'!K1034),B1032*'Population Figures'!P1031*(1-'Scenario 3 - Nut. Analysis'!C1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1034<>\"\", B1032*'Population Figures'!Q1031*(1-'Scenario 2 Contributing Fact'!K1034),B1032*'Population Figures'!Q1031*(1-'Scenario 3 - Nut. Analysis'!C1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1034<>\"\", B1032*'Population Figures'!R1031*(1-'Scenario 2 Contributing Fact'!K1034),B1032*'Population Figures'!R1031*(1-'Scenario 3 - Nut. Analysis'!C1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1034<>\"\", B1032*'Population Figures'!J1031*(1-'Scenario 2 Contributing Fact'!I1034), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1034<>\"\", B1032*'Population Figures'!K1031*(1-'Scenario 2 Contributing Fact'!I1034), B1032*'Population Figures'!K1031*(1-'Scenario 3 - Nut. Analysis'!H1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1034<>\"\", B1032*'Population Figures'!L1031*(1-'Scenario 2 Contributing Fact'!I1034), B1032*'Population Figures'!L1031*(1-'Scenario 3 - Nut. Analysis'!H1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1034<>\"\", B1032*'Population Figures'!M1031*(1-'Scenario 2 Contributing Fact'!J1034),B1032*'Population Figures'!M1031*(1-'Scenario 3 - Nut. Analysis'!I1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1034<>\"\", B1032*'Population Figures'!N1031*(1-'Scenario 2 Contributing Fact'!J1034),B1032*'Population Figures'!N1031*(1-'Scenario 3 - Nut. Analysis'!I1030))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1034<>\"\", B1032*'Population Figures'!O1031*(1-'Scenario 2 Contributing Fact'!J1034),B1032*'Population Figures'!O1031*(1-'Scenario 3 - Nut. Analysis'!I1030))","v":0}]
[{"$f":"'Population Figures'!E1032","v":0},{"$f":"'Population Figures'!F1032","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1035<>\"\", B1033*'Population Figures'!H1032*'Scenario 2 Contributing Fact'!B1035,B1033*'Population Figures'!H1032*'Scenario 3 - Nut. Analysis'!D1031)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1035<>\"\", B1033*'Population Figures'!I1032*'Scenario 2 Contributing Fact'!B1035,B1033*'Population Figures'!I1032*'Scenario 3 - Nut. Analysis'!D1031)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1035<>\"\", B1033*('Population Figures'!G1032)*'Scenario 2 Contributing Fact'!C1035, B1033*('Population Figures'!G1032)*'Scenario 3 - Nut. Analysis'!E1031)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1035<>\"\", B1033*('Population Figures'!H1032)*'Scenario 2 Contributing Fact'!C1035, B1033*('Population Figures'!H1032)*'Scenario 3 - Nut. Analysis'!E1031)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1035<>\"\", B1033*('Population Figures'!I1032)*'Scenario 2 Contributing Fact'!C1035, B1033*('Population Figures'!I1032)*'Scenario 3 - Nut. Analysis'!E1031)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1035<>\"\", B1033*'Population Figures'!J1032*(1-'Scenario 2 Contributing Fact'!H1035),B1033*'Population Figures'!J1032*(1-'Scenario 3 - Nut. Analysis'!B1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1035<>\"\", B1033*'Population Figures'!K1032*(1-'Scenario 2 Contributing Fact'!H1035),B1033*'Population Figures'!K1032*(1-'Scenario 3 - Nut. Analysis'!B1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1035<>\"\", B1033*'Population Figures'!L1032*(1-'Scenario 2 Contributing Fact'!H1035),B1033*'Population Figures'!L1032*(1-'Scenario 3 - Nut. Analysis'!B1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1035<>\"\", B1033*'Population Figures'!P1032*(1-'Scenario 2 Contributing Fact'!K1035),B1033*'Population Figures'!P1032*(1-'Scenario 3 - Nut. Analysis'!C1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1035<>\"\", B1033*'Population Figures'!Q1032*(1-'Scenario 2 Contributing Fact'!K1035),B1033*'Population Figures'!Q1032*(1-'Scenario 3 - Nut. Analysis'!C1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1035<>\"\", B1033*'Population Figures'!R1032*(1-'Scenario 2 Contributing Fact'!K1035),B1033*'Population Figures'!R1032*(1-'Scenario 3 - Nut. Analysis'!C1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1035<>\"\", B1033*'Population Figures'!J1032*(1-'Scenario 2 Contributing Fact'!I1035), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1035<>\"\", B1033*'Population Figures'!K1032*(1-'Scenario 2 Contributing Fact'!I1035), B1033*'Population Figures'!K1032*(1-'Scenario 3 - Nut. Analysis'!H1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1035<>\"\", B1033*'Population Figures'!L1032*(1-'Scenario 2 Contributing Fact'!I1035), B1033*'Population Figures'!L1032*(1-'Scenario 3 - Nut. Analysis'!H1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1035<>\"\", B1033*'Population Figures'!M1032*(1-'Scenario 2 Contributing Fact'!J1035),B1033*'Population Figures'!M1032*(1-'Scenario 3 - Nut. Analysis'!I1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1035<>\"\", B1033*'Population Figures'!N1032*(1-'Scenario 2 Contributing Fact'!J1035),B1033*'Population Figures'!N1032*(1-'Scenario 3 - Nut. Analysis'!I1031))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1035<>\"\", B1033*'Population Figures'!O1032*(1-'Scenario 2 Contributing Fact'!J1035),B1033*'Population Figures'!O1032*(1-'Scenario 3 - Nut. Analysis'!I1031))","v":0}]
[{"$f":"'Population Figures'!E1035","v":0},{"$f":"'Population Figures'!F1035","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1038<>\"\", B1036*'Population Figures'!H1035*'Scenario 2 Contributing Fact'!B1038,B1036*'Population Figures'!H1035*'Scenario 3 - Nut. Analysis'!D1034)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1038<>\"\", B1036*'Population Figures'!I1035*'Scenario 2 Contributing Fact'!B1038,B1036*'Population Figures'!I1035*'Scenario 3 - Nut. Analysis'!D1034)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1038<>\"\", B1036*('Population Figures'!G1035)*'Scenario 2 Contributing Fact'!C1038, B1036*('Population Figures'!G1035)*'Scenario 3 - Nut. Analysis'!E1034)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1038<>\"\", B1036*('Population Figures'!H1035)*'Scenario 2 Contributing Fact'!C1038, B1036*('Population Figures'!H1035)*'Scenario 3 - Nut. Analysis'!E1034)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1038<>\"\", B1036*('Population Figures'!I1035)*'Scenario 2 Contributing Fact'!C1038, B1036*('Population Figures'!I1035)*'Scenario 3 - Nut. Analysis'!E1034)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1038<>\"\", B1036*'Population Figures'!J1035*(1-'Scenario 2 Contributing Fact'!H1038),B1036*'Population Figures'!J1035*(1-'Scenario 3 - Nut. Analysis'!B1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1038<>\"\", B1036*'Population Figures'!K1035*(1-'Scenario 2 Contributing Fact'!H1038),B1036*'Population Figures'!K1035*(1-'Scenario 3 - Nut. Analysis'!B1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1038<>\"\", B1036*'Population Figures'!L1035*(1-'Scenario 2 Contributing Fact'!H1038),B1036*'Population Figures'!L1035*(1-'Scenario 3 - Nut. Analysis'!B1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1038<>\"\", B1036*'Population Figures'!P1035*(1-'Scenario 2 Contributing Fact'!K1038),B1036*'Population Figures'!P1035*(1-'Scenario 3 - Nut. Analysis'!C1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1038<>\"\", B1036*'Population Figures'!Q1035*(1-'Scenario 2 Contributing Fact'!K1038),B1036*'Population Figures'!Q1035*(1-'Scenario 3 - Nut. Analysis'!C1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1038<>\"\", B1036*'Population Figures'!R1035*(1-'Scenario 2 Contributing Fact'!K1038),B1036*'Population Figures'!R1035*(1-'Scenario 3 - Nut. Analysis'!C1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1038<>\"\", B1036*'Population Figures'!J1035*(1-'Scenario 2 Contributing Fact'!I1038), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1038<>\"\", B1036*'Population Figures'!K1035*(1-'Scenario 2 Contributing Fact'!I1038), B1036*'Population Figures'!K1035*(1-'Scenario 3 - Nut. Analysis'!H1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1038<>\"\", B1036*'Population Figures'!L1035*(1-'Scenario 2 Contributing Fact'!I1038), B1036*'Population Figures'!L1035*(1-'Scenario 3 - Nut. Analysis'!H1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1038<>\"\", B1036*'Population Figures'!M1035*(1-'Scenario 2 Contributing Fact'!J1038),B1036*'Population Figures'!M1035*(1-'Scenario 3 - Nut. Analysis'!I1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1038<>\"\", B1036*'Population Figures'!N1035*(1-'Scenario 2 Contributing Fact'!J1038),B1036*'Population Figures'!N1035*(1-'Scenario 3 - Nut. Analysis'!I1034))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1038<>\"\", B1036*'Population Figures'!O1035*(1-'Scenario 2 Contributing Fact'!J1038),B1036*'Population Figures'!O1035*(1-'Scenario 3 - Nut. Analysis'!I1034))","v":0}]
[{"$f":"'Population Figures'!E1036","v":0},{"$f":"'Population Figures'!F1036","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1039<>\"\", B1037*'Population Figures'!H1036*'Scenario 2 Contributing Fact'!B1039,B1037*'Population Figures'!H1036*'Scenario 3 - Nut. Analysis'!D1035)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1039<>\"\", B1037*'Population Figures'!I1036*'Scenario 2 Contributing Fact'!B1039,B1037*'Population Figures'!I1036*'Scenario 3 - Nut. Analysis'!D1035)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1039<>\"\", B1037*('Population Figures'!G1036)*'Scenario 2 Contributing Fact'!C1039, B1037*('Population Figures'!G1036)*'Scenario 3 - Nut. Analysis'!E1035)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1039<>\"\", B1037*('Population Figures'!H1036)*'Scenario 2 Contributing Fact'!C1039, B1037*('Population Figures'!H1036)*'Scenario 3 - Nut. Analysis'!E1035)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1039<>\"\", B1037*('Population Figures'!I1036)*'Scenario 2 Contributing Fact'!C1039, B1037*('Population Figures'!I1036)*'Scenario 3 - Nut. Analysis'!E1035)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1039<>\"\", B1037*'Population Figures'!J1036*(1-'Scenario 2 Contributing Fact'!H1039),B1037*'Population Figures'!J1036*(1-'Scenario 3 - Nut. Analysis'!B1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1039<>\"\", B1037*'Population Figures'!K1036*(1-'Scenario 2 Contributing Fact'!H1039),B1037*'Population Figures'!K1036*(1-'Scenario 3 - Nut. Analysis'!B1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1039<>\"\", B1037*'Population Figures'!L1036*(1-'Scenario 2 Contributing Fact'!H1039),B1037*'Population Figures'!L1036*(1-'Scenario 3 - Nut. Analysis'!B1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1039<>\"\", B1037*'Population Figures'!P1036*(1-'Scenario 2 Contributing Fact'!K1039),B1037*'Population Figures'!P1036*(1-'Scenario 3 - Nut. Analysis'!C1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1039<>\"\", B1037*'Population Figures'!Q1036*(1-'Scenario 2 Contributing Fact'!K1039),B1037*'Population Figures'!Q1036*(1-'Scenario 3 - Nut. Analysis'!C1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1039<>\"\", B1037*'Population Figures'!R1036*(1-'Scenario 2 Contributing Fact'!K1039),B1037*'Population Figures'!R1036*(1-'Scenario 3 - Nut. Analysis'!C1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1039<>\"\", B1037*'Population Figures'!J1036*(1-'Scenario 2 Contributing Fact'!I1039), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1039<>\"\", B1037*'Population Figures'!K1036*(1-'Scenario 2 Contributing Fact'!I1039), B1037*'Population Figures'!K1036*(1-'Scenario 3 - Nut. Analysis'!H1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1039<>\"\", B1037*'Population Figures'!L1036*(1-'Scenario 2 Contributing Fact'!I1039), B1037*'Population Figures'!L1036*(1-'Scenario 3 - Nut. Analysis'!H1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1039<>\"\", B1037*'Population Figures'!M1036*(1-'Scenario 2 Contributing Fact'!J1039),B1037*'Population Figures'!M1036*(1-'Scenario 3 - Nut. Analysis'!I1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1039<>\"\", B1037*'Population Figures'!N1036*(1-'Scenario 2 Contributing Fact'!J1039),B1037*'Population Figures'!N1036*(1-'Scenario 3 - Nut. Analysis'!I1035))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1039<>\"\", B1037*'Population Figures'!O1036*(1-'Scenario 2 Contributing Fact'!J1039),B1037*'Population Figures'!O1036*(1-'Scenario 3 - Nut. Analysis'!I1035))","v":0}]
[{"$f":"'Population Figures'!E1039","v":0},{"$f":"'Population Figures'!F1039","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1042<>\"\", B1040*'Population Figures'!H1039*'Scenario 2 Contributing Fact'!B1042,B1040*'Population Figures'!H1039*'Scenario 3 - Nut. Analysis'!D1038)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1042<>\"\", B1040*'Population Figures'!I1039*'Scenario 2 Contributing Fact'!B1042,B1040*'Population Figures'!I1039*'Scenario 3 - Nut. Analysis'!D1038)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1042<>\"\", B1040*('Population Figures'!G1039)*'Scenario 2 Contributing Fact'!C1042, B1040*('Population Figures'!G1039)*'Scenario 3 - Nut. Analysis'!E1038)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1042<>\"\", B1040*('Population Figures'!H1039)*'Scenario 2 Contributing Fact'!C1042, B1040*('Population Figures'!H1039)*'Scenario 3 - Nut. Analysis'!E1038)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1042<>\"\", B1040*('Population Figures'!I1039)*'Scenario 2 Contributing Fact'!C1042, B1040*('Population Figures'!I1039)*'Scenario 3 - Nut. Analysis'!E1038)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1042<>\"\", B1040*'Population Figures'!J1039*(1-'Scenario 2 Contributing Fact'!H1042),B1040*'Population Figures'!J1039*(1-'Scenario 3 - Nut. Analysis'!B1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1042<>\"\", B1040*'Population Figures'!K1039*(1-'Scenario 2 Contributing Fact'!H1042),B1040*'Population Figures'!K1039*(1-'Scenario 3 - Nut. Analysis'!B1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1042<>\"\", B1040*'Population Figures'!L1039*(1-'Scenario 2 Contributing Fact'!H1042),B1040*'Population Figures'!L1039*(1-'Scenario 3 - Nut. Analysis'!B1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1042<>\"\", B1040*'Population Figures'!P1039*(1-'Scenario 2 Contributing Fact'!K1042),B1040*'Population Figures'!P1039*(1-'Scenario 3 - Nut. Analysis'!C1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1042<>\"\", B1040*'Population Figures'!Q1039*(1-'Scenario 2 Contributing Fact'!K1042),B1040*'Population Figures'!Q1039*(1-'Scenario 3 - Nut. Analysis'!C1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1042<>\"\", B1040*'Population Figures'!R1039*(1-'Scenario 2 Contributing Fact'!K1042),B1040*'Population Figures'!R1039*(1-'Scenario 3 - Nut. Analysis'!C1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1042<>\"\", B1040*'Population Figures'!J1039*(1-'Scenario 2 Contributing Fact'!I1042), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1042<>\"\", B1040*'Population Figures'!K1039*(1-'Scenario 2 Contributing Fact'!I1042), B1040*'Population Figures'!K1039*(1-'Scenario 3 - Nut. Analysis'!H1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1042<>\"\", B1040*'Population Figures'!L1039*(1-'Scenario 2 Contributing Fact'!I1042), B1040*'Population Figures'!L1039*(1-'Scenario 3 - Nut. Analysis'!H1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1042<>\"\", B1040*'Population Figures'!M1039*(1-'Scenario 2 Contributing Fact'!J1042),B1040*'Population Figures'!M1039*(1-'Scenario 3 - Nut. Analysis'!I1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1042<>\"\", B1040*'Population Figures'!N1039*(1-'Scenario 2 Contributing Fact'!J1042),B1040*'Population Figures'!N1039*(1-'Scenario 3 - Nut. Analysis'!I1038))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1042<>\"\", B1040*'Population Figures'!O1039*(1-'Scenario 2 Contributing Fact'!J1042),B1040*'Population Figures'!O1039*(1-'Scenario 3 - Nut. Analysis'!I1038))","v":0}]
[{"$f":"'Population Figures'!E1040","v":0},{"$f":"'Population Figures'!F1040","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1043<>\"\", B1041*'Population Figures'!H1040*'Scenario 2 Contributing Fact'!B1043,B1041*'Population Figures'!H1040*'Scenario 3 - Nut. Analysis'!D1039)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1043<>\"\", B1041*'Population Figures'!I1040*'Scenario 2 Contributing Fact'!B1043,B1041*'Population Figures'!I1040*'Scenario 3 - Nut. Analysis'!D1039)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1043<>\"\", B1041*('Population Figures'!G1040)*'Scenario 2 Contributing Fact'!C1043, B1041*('Population Figures'!G1040)*'Scenario 3 - Nut. Analysis'!E1039)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1043<>\"\", B1041*('Population Figures'!H1040)*'Scenario 2 Contributing Fact'!C1043, B1041*('Population Figures'!H1040)*'Scenario 3 - Nut. Analysis'!E1039)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1043<>\"\", B1041*('Population Figures'!I1040)*'Scenario 2 Contributing Fact'!C1043, B1041*('Population Figures'!I1040)*'Scenario 3 - Nut. Analysis'!E1039)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1043<>\"\", B1041*'Population Figures'!J1040*(1-'Scenario 2 Contributing Fact'!H1043),B1041*'Population Figures'!J1040*(1-'Scenario 3 - Nut. Analysis'!B1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1043<>\"\", B1041*'Population Figures'!K1040*(1-'Scenario 2 Contributing Fact'!H1043),B1041*'Population Figures'!K1040*(1-'Scenario 3 - Nut. Analysis'!B1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1043<>\"\", B1041*'Population Figures'!L1040*(1-'Scenario 2 Contributing Fact'!H1043),B1041*'Population Figures'!L1040*(1-'Scenario 3 - Nut. Analysis'!B1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1043<>\"\", B1041*'Population Figures'!P1040*(1-'Scenario 2 Contributing Fact'!K1043),B1041*'Population Figures'!P1040*(1-'Scenario 3 - Nut. Analysis'!C1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1043<>\"\", B1041*'Population Figures'!Q1040*(1-'Scenario 2 Contributing Fact'!K1043),B1041*'Population Figures'!Q1040*(1-'Scenario 3 - Nut. Analysis'!C1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1043<>\"\", B1041*'Population Figures'!R1040*(1-'Scenario 2 Contributing Fact'!K1043),B1041*'Population Figures'!R1040*(1-'Scenario 3 - Nut. Analysis'!C1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1043<>\"\", B1041*'Population Figures'!J1040*(1-'Scenario 2 Contributing Fact'!I1043), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1043<>\"\", B1041*'Population Figures'!K1040*(1-'Scenario 2 Contributing Fact'!I1043), B1041*'Population Figures'!K1040*(1-'Scenario 3 - Nut. Analysis'!H1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1043<>\"\", B1041*'Population Figures'!L1040*(1-'Scenario 2 Contributing Fact'!I1043), B1041*'Population Figures'!L1040*(1-'Scenario 3 - Nut. Analysis'!H1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1043<>\"\", B1041*'Population Figures'!M1040*(1-'Scenario 2 Contributing Fact'!J1043),B1041*'Population Figures'!M1040*(1-'Scenario 3 - Nut. Analysis'!I1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1043<>\"\", B1041*'Population Figures'!N1040*(1-'Scenario 2 Contributing Fact'!J1043),B1041*'Population Figures'!N1040*(1-'Scenario 3 - Nut. Analysis'!I1039))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1043<>\"\", B1041*'Population Figures'!O1040*(1-'Scenario 2 Contributing Fact'!J1043),B1041*'Population Figures'!O1040*(1-'Scenario 3 - Nut. Analysis'!I1039))","v":0}]
[{"$f":"'Population Figures'!E1043","v":0},{"$f":"'Population Figures'!F1043","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1046<>\"\", B1044*'Population Figures'!H1043*'Scenario 2 Contributing Fact'!B1046,B1044*'Population Figures'!H1043*'Scenario 3 - Nut. Analysis'!D1042)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1046<>\"\", B1044*'Population Figures'!I1043*'Scenario 2 Contributing Fact'!B1046,B1044*'Population Figures'!I1043*'Scenario 3 - Nut. Analysis'!D1042)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1046<>\"\", B1044*('Population Figures'!G1043)*'Scenario 2 Contributing Fact'!C1046, B1044*('Population Figures'!G1043)*'Scenario 3 - Nut. Analysis'!E1042)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1046<>\"\", B1044*('Population Figures'!H1043)*'Scenario 2 Contributing Fact'!C1046, B1044*('Population Figures'!H1043)*'Scenario 3 - Nut. Analysis'!E1042)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1046<>\"\", B1044*('Population Figures'!I1043)*'Scenario 2 Contributing Fact'!C1046, B1044*('Population Figures'!I1043)*'Scenario 3 - Nut. Analysis'!E1042)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1046<>\"\", B1044*'Population Figures'!J1043*(1-'Scenario 2 Contributing Fact'!H1046),B1044*'Population Figures'!J1043*(1-'Scenario 3 - Nut. Analysis'!B1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1046<>\"\", B1044*'Population Figures'!K1043*(1-'Scenario 2 Contributing Fact'!H1046),B1044*'Population Figures'!K1043*(1-'Scenario 3 - Nut. Analysis'!B1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1046<>\"\", B1044*'Population Figures'!L1043*(1-'Scenario 2 Contributing Fact'!H1046),B1044*'Population Figures'!L1043*(1-'Scenario 3 - Nut. Analysis'!B1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1046<>\"\", B1044*'Population Figures'!P1043*(1-'Scenario 2 Contributing Fact'!K1046),B1044*'Population Figures'!P1043*(1-'Scenario 3 - Nut. Analysis'!C1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1046<>\"\", B1044*'Population Figures'!Q1043*(1-'Scenario 2 Contributing Fact'!K1046),B1044*'Population Figures'!Q1043*(1-'Scenario 3 - Nut. Analysis'!C1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1046<>\"\", B1044*'Population Figures'!R1043*(1-'Scenario 2 Contributing Fact'!K1046),B1044*'Population Figures'!R1043*(1-'Scenario 3 - Nut. Analysis'!C1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1046<>\"\", B1044*'Population Figures'!J1043*(1-'Scenario 2 Contributing Fact'!I1046), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1046<>\"\", B1044*'Population Figures'!K1043*(1-'Scenario 2 Contributing Fact'!I1046), B1044*'Population Figures'!K1043*(1-'Scenario 3 - Nut. Analysis'!H1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1046<>\"\", B1044*'Population Figures'!L1043*(1-'Scenario 2 Contributing Fact'!I1046), B1044*'Population Figures'!L1043*(1-'Scenario 3 - Nut. Analysis'!H1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1046<>\"\", B1044*'Population Figures'!M1043*(1-'Scenario 2 Contributing Fact'!J1046),B1044*'Population Figures'!M1043*(1-'Scenario 3 - Nut. Analysis'!I1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1046<>\"\", B1044*'Population Figures'!N1043*(1-'Scenario 2 Contributing Fact'!J1046),B1044*'Population Figures'!N1043*(1-'Scenario 3 - Nut. Analysis'!I1042))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1046<>\"\", B1044*'Population Figures'!O1043*(1-'Scenario 2 Contributing Fact'!J1046),B1044*'Population Figures'!O1043*(1-'Scenario 3 - Nut. Analysis'!I1042))","v":0}]
[{"$f":"'Population Figures'!E1044","v":0},{"$f":"'Population Figures'!F1044","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1047<>\"\", B1045*'Population Figures'!H1044*'Scenario 2 Contributing Fact'!B1047,B1045*'Population Figures'!H1044*'Scenario 3 - Nut. Analysis'!D1043)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1047<>\"\", B1045*'Population Figures'!I1044*'Scenario 2 Contributing Fact'!B1047,B1045*'Population Figures'!I1044*'Scenario 3 - Nut. Analysis'!D1043)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1047<>\"\", B1045*('Population Figures'!G1044)*'Scenario 2 Contributing Fact'!C1047, B1045*('Population Figures'!G1044)*'Scenario 3 - Nut. Analysis'!E1043)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1047<>\"\", B1045*('Population Figures'!H1044)*'Scenario 2 Contributing Fact'!C1047, B1045*('Population Figures'!H1044)*'Scenario 3 - Nut. Analysis'!E1043)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1047<>\"\", B1045*('Population Figures'!I1044)*'Scenario 2 Contributing Fact'!C1047, B1045*('Population Figures'!I1044)*'Scenario 3 - Nut. Analysis'!E1043)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1047<>\"\", B1045*'Population Figures'!J1044*(1-'Scenario 2 Contributing Fact'!H1047),B1045*'Population Figures'!J1044*(1-'Scenario 3 - Nut. Analysis'!B1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1047<>\"\", B1045*'Population Figures'!K1044*(1-'Scenario 2 Contributing Fact'!H1047),B1045*'Population Figures'!K1044*(1-'Scenario 3 - Nut. Analysis'!B1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1047<>\"\", B1045*'Population Figures'!L1044*(1-'Scenario 2 Contributing Fact'!H1047),B1045*'Population Figures'!L1044*(1-'Scenario 3 - Nut. Analysis'!B1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1047<>\"\", B1045*'Population Figures'!P1044*(1-'Scenario 2 Contributing Fact'!K1047),B1045*'Population Figures'!P1044*(1-'Scenario 3 - Nut. Analysis'!C1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1047<>\"\", B1045*'Population Figures'!Q1044*(1-'Scenario 2 Contributing Fact'!K1047),B1045*'Population Figures'!Q1044*(1-'Scenario 3 - Nut. Analysis'!C1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1047<>\"\", B1045*'Population Figures'!R1044*(1-'Scenario 2 Contributing Fact'!K1047),B1045*'Population Figures'!R1044*(1-'Scenario 3 - Nut. Analysis'!C1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1047<>\"\", B1045*'Population Figures'!J1044*(1-'Scenario 2 Contributing Fact'!I1047), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1047<>\"\", B1045*'Population Figures'!K1044*(1-'Scenario 2 Contributing Fact'!I1047), B1045*'Population Figures'!K1044*(1-'Scenario 3 - Nut. Analysis'!H1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1047<>\"\", B1045*'Population Figures'!L1044*(1-'Scenario 2 Contributing Fact'!I1047), B1045*'Population Figures'!L1044*(1-'Scenario 3 - Nut. Analysis'!H1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1047<>\"\", B1045*'Population Figures'!M1044*(1-'Scenario 2 Contributing Fact'!J1047),B1045*'Population Figures'!M1044*(1-'Scenario 3 - Nut. Analysis'!I1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1047<>\"\", B1045*'Population Figures'!N1044*(1-'Scenario 2 Contributing Fact'!J1047),B1045*'Population Figures'!N1044*(1-'Scenario 3 - Nut. Analysis'!I1043))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1047<>\"\", B1045*'Population Figures'!O1044*(1-'Scenario 2 Contributing Fact'!J1047),B1045*'Population Figures'!O1044*(1-'Scenario 3 - Nut. Analysis'!I1043))","v":0}]
[{"$f":"'Population Figures'!E1047","v":0},{"$f":"'Population Figures'!F1047","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1050<>\"\", B1048*'Population Figures'!H1047*'Scenario 2 Contributing Fact'!B1050,B1048*'Population Figures'!H1047*'Scenario 3 - Nut. Analysis'!D1046)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1050<>\"\", B1048*'Population Figures'!I1047*'Scenario 2 Contributing Fact'!B1050,B1048*'Population Figures'!I1047*'Scenario 3 - Nut. Analysis'!D1046)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1050<>\"\", B1048*('Population Figures'!G1047)*'Scenario 2 Contributing Fact'!C1050, B1048*('Population Figures'!G1047)*'Scenario 3 - Nut. Analysis'!E1046)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1050<>\"\", B1048*('Population Figures'!H1047)*'Scenario 2 Contributing Fact'!C1050, B1048*('Population Figures'!H1047)*'Scenario 3 - Nut. Analysis'!E1046)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1050<>\"\", B1048*('Population Figures'!I1047)*'Scenario 2 Contributing Fact'!C1050, B1048*('Population Figures'!I1047)*'Scenario 3 - Nut. Analysis'!E1046)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1050<>\"\", B1048*'Population Figures'!J1047*(1-'Scenario 2 Contributing Fact'!H1050),B1048*'Population Figures'!J1047*(1-'Scenario 3 - Nut. Analysis'!B1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1050<>\"\", B1048*'Population Figures'!K1047*(1-'Scenario 2 Contributing Fact'!H1050),B1048*'Population Figures'!K1047*(1-'Scenario 3 - Nut. Analysis'!B1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1050<>\"\", B1048*'Population Figures'!L1047*(1-'Scenario 2 Contributing Fact'!H1050),B1048*'Population Figures'!L1047*(1-'Scenario 3 - Nut. Analysis'!B1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1050<>\"\", B1048*'Population Figures'!P1047*(1-'Scenario 2 Contributing Fact'!K1050),B1048*'Population Figures'!P1047*(1-'Scenario 3 - Nut. Analysis'!C1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1050<>\"\", B1048*'Population Figures'!Q1047*(1-'Scenario 2 Contributing Fact'!K1050),B1048*'Population Figures'!Q1047*(1-'Scenario 3 - Nut. Analysis'!C1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1050<>\"\", B1048*'Population Figures'!R1047*(1-'Scenario 2 Contributing Fact'!K1050),B1048*'Population Figures'!R1047*(1-'Scenario 3 - Nut. Analysis'!C1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1050<>\"\", B1048*'Population Figures'!J1047*(1-'Scenario 2 Contributing Fact'!I1050), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1050<>\"\", B1048*'Population Figures'!K1047*(1-'Scenario 2 Contributing Fact'!I1050), B1048*'Population Figures'!K1047*(1-'Scenario 3 - Nut. Analysis'!H1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1050<>\"\", B1048*'Population Figures'!L1047*(1-'Scenario 2 Contributing Fact'!I1050), B1048*'Population Figures'!L1047*(1-'Scenario 3 - Nut. Analysis'!H1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1050<>\"\", B1048*'Population Figures'!M1047*(1-'Scenario 2 Contributing Fact'!J1050),B1048*'Population Figures'!M1047*(1-'Scenario 3 - Nut. Analysis'!I1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1050<>\"\", B1048*'Population Figures'!N1047*(1-'Scenario 2 Contributing Fact'!J1050),B1048*'Population Figures'!N1047*(1-'Scenario 3 - Nut. Analysis'!I1046))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1050<>\"\", B1048*'Population Figures'!O1047*(1-'Scenario 2 Contributing Fact'!J1050),B1048*'Population Figures'!O1047*(1-'Scenario 3 - Nut. Analysis'!I1046))","v":0}]
[{"$f":"'Population Figures'!E1048","v":0},{"$f":"'Population Figures'!F1048","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1051<>\"\", B1049*'Population Figures'!H1048*'Scenario 2 Contributing Fact'!B1051,B1049*'Population Figures'!H1048*'Scenario 3 - Nut. Analysis'!D1047)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1051<>\"\", B1049*'Population Figures'!I1048*'Scenario 2 Contributing Fact'!B1051,B1049*'Population Figures'!I1048*'Scenario 3 - Nut. Analysis'!D1047)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1051<>\"\", B1049*('Population Figures'!G1048)*'Scenario 2 Contributing Fact'!C1051, B1049*('Population Figures'!G1048)*'Scenario 3 - Nut. Analysis'!E1047)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1051<>\"\", B1049*('Population Figures'!H1048)*'Scenario 2 Contributing Fact'!C1051, B1049*('Population Figures'!H1048)*'Scenario 3 - Nut. Analysis'!E1047)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1051<>\"\", B1049*('Population Figures'!I1048)*'Scenario 2 Contributing Fact'!C1051, B1049*('Population Figures'!I1048)*'Scenario 3 - Nut. Analysis'!E1047)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1051<>\"\", B1049*'Population Figures'!J1048*(1-'Scenario 2 Contributing Fact'!H1051),B1049*'Population Figures'!J1048*(1-'Scenario 3 - Nut. Analysis'!B1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1051<>\"\", B1049*'Population Figures'!K1048*(1-'Scenario 2 Contributing Fact'!H1051),B1049*'Population Figures'!K1048*(1-'Scenario 3 - Nut. Analysis'!B1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1051<>\"\", B1049*'Population Figures'!L1048*(1-'Scenario 2 Contributing Fact'!H1051),B1049*'Population Figures'!L1048*(1-'Scenario 3 - Nut. Analysis'!B1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1051<>\"\", B1049*'Population Figures'!P1048*(1-'Scenario 2 Contributing Fact'!K1051),B1049*'Population Figures'!P1048*(1-'Scenario 3 - Nut. Analysis'!C1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1051<>\"\", B1049*'Population Figures'!Q1048*(1-'Scenario 2 Contributing Fact'!K1051),B1049*'Population Figures'!Q1048*(1-'Scenario 3 - Nut. Analysis'!C1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1051<>\"\", B1049*'Population Figures'!R1048*(1-'Scenario 2 Contributing Fact'!K1051),B1049*'Population Figures'!R1048*(1-'Scenario 3 - Nut. Analysis'!C1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1051<>\"\", B1049*'Population Figures'!J1048*(1-'Scenario 2 Contributing Fact'!I1051), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1051<>\"\", B1049*'Population Figures'!K1048*(1-'Scenario 2 Contributing Fact'!I1051), B1049*'Population Figures'!K1048*(1-'Scenario 3 - Nut. Analysis'!H1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1051<>\"\", B1049*'Population Figures'!L1048*(1-'Scenario 2 Contributing Fact'!I1051), B1049*'Population Figures'!L1048*(1-'Scenario 3 - Nut. Analysis'!H1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1051<>\"\", B1049*'Population Figures'!M1048*(1-'Scenario 2 Contributing Fact'!J1051),B1049*'Population Figures'!M1048*(1-'Scenario 3 - Nut. Analysis'!I1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1051<>\"\", B1049*'Population Figures'!N1048*(1-'Scenario 2 Contributing Fact'!J1051),B1049*'Population Figures'!N1048*(1-'Scenario 3 - Nut. Analysis'!I1047))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1051<>\"\", B1049*'Population Figures'!O1048*(1-'Scenario 2 Contributing Fact'!J1051),B1049*'Population Figures'!O1048*(1-'Scenario 3 - Nut. Analysis'!I1047))","v":0}]
[{"$f":"'Population Figures'!E1051","v":0},{"$f":"'Population Figures'!F1051","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1054<>\"\", B1052*'Population Figures'!H1051*'Scenario 2 Contributing Fact'!B1054,B1052*'Population Figures'!H1051*'Scenario 3 - Nut. Analysis'!D1050)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1054<>\"\", B1052*'Population Figures'!I1051*'Scenario 2 Contributing Fact'!B1054,B1052*'Population Figures'!I1051*'Scenario 3 - Nut. Analysis'!D1050)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1054<>\"\", B1052*('Population Figures'!G1051)*'Scenario 2 Contributing Fact'!C1054, B1052*('Population Figures'!G1051)*'Scenario 3 - Nut. Analysis'!E1050)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1054<>\"\", B1052*('Population Figures'!H1051)*'Scenario 2 Contributing Fact'!C1054, B1052*('Population Figures'!H1051)*'Scenario 3 - Nut. Analysis'!E1050)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1054<>\"\", B1052*('Population Figures'!I1051)*'Scenario 2 Contributing Fact'!C1054, B1052*('Population Figures'!I1051)*'Scenario 3 - Nut. Analysis'!E1050)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1054<>\"\", B1052*'Population Figures'!J1051*(1-'Scenario 2 Contributing Fact'!H1054),B1052*'Population Figures'!J1051*(1-'Scenario 3 - Nut. Analysis'!B1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1054<>\"\", B1052*'Population Figures'!K1051*(1-'Scenario 2 Contributing Fact'!H1054),B1052*'Population Figures'!K1051*(1-'Scenario 3 - Nut. Analysis'!B1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1054<>\"\", B1052*'Population Figures'!L1051*(1-'Scenario 2 Contributing Fact'!H1054),B1052*'Population Figures'!L1051*(1-'Scenario 3 - Nut. Analysis'!B1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1054<>\"\", B1052*'Population Figures'!P1051*(1-'Scenario 2 Contributing Fact'!K1054),B1052*'Population Figures'!P1051*(1-'Scenario 3 - Nut. Analysis'!C1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1054<>\"\", B1052*'Population Figures'!Q1051*(1-'Scenario 2 Contributing Fact'!K1054),B1052*'Population Figures'!Q1051*(1-'Scenario 3 - Nut. Analysis'!C1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1054<>\"\", B1052*'Population Figures'!R1051*(1-'Scenario 2 Contributing Fact'!K1054),B1052*'Population Figures'!R1051*(1-'Scenario 3 - Nut. Analysis'!C1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1054<>\"\", B1052*'Population Figures'!J1051*(1-'Scenario 2 Contributing Fact'!I1054), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1054<>\"\", B1052*'Population Figures'!K1051*(1-'Scenario 2 Contributing Fact'!I1054), B1052*'Population Figures'!K1051*(1-'Scenario 3 - Nut. Analysis'!H1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1054<>\"\", B1052*'Population Figures'!L1051*(1-'Scenario 2 Contributing Fact'!I1054), B1052*'Population Figures'!L1051*(1-'Scenario 3 - Nut. Analysis'!H1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1054<>\"\", B1052*'Population Figures'!M1051*(1-'Scenario 2 Contributing Fact'!J1054),B1052*'Population Figures'!M1051*(1-'Scenario 3 - Nut. Analysis'!I1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1054<>\"\", B1052*'Population Figures'!N1051*(1-'Scenario 2 Contributing Fact'!J1054),B1052*'Population Figures'!N1051*(1-'Scenario 3 - Nut. Analysis'!I1050))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1054<>\"\", B1052*'Population Figures'!O1051*(1-'Scenario 2 Contributing Fact'!J1054),B1052*'Population Figures'!O1051*(1-'Scenario 3 - Nut. Analysis'!I1050))","v":0}]
[{"$f":"'Population Figures'!E1052","v":0},{"$f":"'Population Figures'!F1052","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1055<>\"\", B1053*'Population Figures'!H1052*'Scenario 2 Contributing Fact'!B1055,B1053*'Population Figures'!H1052*'Scenario 3 - Nut. Analysis'!D1051)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1055<>\"\", B1053*'Population Figures'!I1052*'Scenario 2 Contributing Fact'!B1055,B1053*'Population Figures'!I1052*'Scenario 3 - Nut. Analysis'!D1051)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1055<>\"\", B1053*('Population Figures'!G1052)*'Scenario 2 Contributing Fact'!C1055, B1053*('Population Figures'!G1052)*'Scenario 3 - Nut. Analysis'!E1051)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1055<>\"\", B1053*('Population Figures'!H1052)*'Scenario 2 Contributing Fact'!C1055, B1053*('Population Figures'!H1052)*'Scenario 3 - Nut. Analysis'!E1051)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1055<>\"\", B1053*('Population Figures'!I1052)*'Scenario 2 Contributing Fact'!C1055, B1053*('Population Figures'!I1052)*'Scenario 3 - Nut. Analysis'!E1051)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1055<>\"\", B1053*'Population Figures'!J1052*(1-'Scenario 2 Contributing Fact'!H1055),B1053*'Population Figures'!J1052*(1-'Scenario 3 - Nut. Analysis'!B1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1055<>\"\", B1053*'Population Figures'!K1052*(1-'Scenario 2 Contributing Fact'!H1055),B1053*'Population Figures'!K1052*(1-'Scenario 3 - Nut. Analysis'!B1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1055<>\"\", B1053*'Population Figures'!L1052*(1-'Scenario 2 Contributing Fact'!H1055),B1053*'Population Figures'!L1052*(1-'Scenario 3 - Nut. Analysis'!B1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1055<>\"\", B1053*'Population Figures'!P1052*(1-'Scenario 2 Contributing Fact'!K1055),B1053*'Population Figures'!P1052*(1-'Scenario 3 - Nut. Analysis'!C1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1055<>\"\", B1053*'Population Figures'!Q1052*(1-'Scenario 2 Contributing Fact'!K1055),B1053*'Population Figures'!Q1052*(1-'Scenario 3 - Nut. Analysis'!C1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1055<>\"\", B1053*'Population Figures'!R1052*(1-'Scenario 2 Contributing Fact'!K1055),B1053*'Population Figures'!R1052*(1-'Scenario 3 - Nut. Analysis'!C1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1055<>\"\", B1053*'Population Figures'!J1052*(1-'Scenario 2 Contributing Fact'!I1055), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1055<>\"\", B1053*'Population Figures'!K1052*(1-'Scenario 2 Contributing Fact'!I1055), B1053*'Population Figures'!K1052*(1-'Scenario 3 - Nut. Analysis'!H1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1055<>\"\", B1053*'Population Figures'!L1052*(1-'Scenario 2 Contributing Fact'!I1055), B1053*'Population Figures'!L1052*(1-'Scenario 3 - Nut. Analysis'!H1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1055<>\"\", B1053*'Population Figures'!M1052*(1-'Scenario 2 Contributing Fact'!J1055),B1053*'Population Figures'!M1052*(1-'Scenario 3 - Nut. Analysis'!I1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1055<>\"\", B1053*'Population Figures'!N1052*(1-'Scenario 2 Contributing Fact'!J1055),B1053*'Population Figures'!N1052*(1-'Scenario 3 - Nut. Analysis'!I1051))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1055<>\"\", B1053*'Population Figures'!O1052*(1-'Scenario 2 Contributing Fact'!J1055),B1053*'Population Figures'!O1052*(1-'Scenario 3 - Nut. Analysis'!I1051))","v":0}]
[{"$f":"'Population Figures'!E1055","v":0},{"$f":"'Population Figures'!F1055","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1058<>\"\", B1056*'Population Figures'!H1055*'Scenario 2 Contributing Fact'!B1058,B1056*'Population Figures'!H1055*'Scenario 3 - Nut. Analysis'!D1054)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1058<>\"\", B1056*'Population Figures'!I1055*'Scenario 2 Contributing Fact'!B1058,B1056*'Population Figures'!I1055*'Scenario 3 - Nut. Analysis'!D1054)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1058<>\"\", B1056*('Population Figures'!G1055)*'Scenario 2 Contributing Fact'!C1058, B1056*('Population Figures'!G1055)*'Scenario 3 - Nut. Analysis'!E1054)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1058<>\"\", B1056*('Population Figures'!H1055)*'Scenario 2 Contributing Fact'!C1058, B1056*('Population Figures'!H1055)*'Scenario 3 - Nut. Analysis'!E1054)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1058<>\"\", B1056*('Population Figures'!I1055)*'Scenario 2 Contributing Fact'!C1058, B1056*('Population Figures'!I1055)*'Scenario 3 - Nut. Analysis'!E1054)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1058<>\"\", B1056*'Population Figures'!J1055*(1-'Scenario 2 Contributing Fact'!H1058),B1056*'Population Figures'!J1055*(1-'Scenario 3 - Nut. Analysis'!B1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1058<>\"\", B1056*'Population Figures'!K1055*(1-'Scenario 2 Contributing Fact'!H1058),B1056*'Population Figures'!K1055*(1-'Scenario 3 - Nut. Analysis'!B1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1058<>\"\", B1056*'Population Figures'!L1055*(1-'Scenario 2 Contributing Fact'!H1058),B1056*'Population Figures'!L1055*(1-'Scenario 3 - Nut. Analysis'!B1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1058<>\"\", B1056*'Population Figures'!P1055*(1-'Scenario 2 Contributing Fact'!K1058),B1056*'Population Figures'!P1055*(1-'Scenario 3 - Nut. Analysis'!C1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1058<>\"\", B1056*'Population Figures'!Q1055*(1-'Scenario 2 Contributing Fact'!K1058),B1056*'Population Figures'!Q1055*(1-'Scenario 3 - Nut. Analysis'!C1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1058<>\"\", B1056*'Population Figures'!R1055*(1-'Scenario 2 Contributing Fact'!K1058),B1056*'Population Figures'!R1055*(1-'Scenario 3 - Nut. Analysis'!C1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1058<>\"\", B1056*'Population Figures'!J1055*(1-'Scenario 2 Contributing Fact'!I1058), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1058<>\"\", B1056*'Population Figures'!K1055*(1-'Scenario 2 Contributing Fact'!I1058), B1056*'Population Figures'!K1055*(1-'Scenario 3 - Nut. Analysis'!H1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1058<>\"\", B1056*'Population Figures'!L1055*(1-'Scenario 2 Contributing Fact'!I1058), B1056*'Population Figures'!L1055*(1-'Scenario 3 - Nut. Analysis'!H1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1058<>\"\", B1056*'Population Figures'!M1055*(1-'Scenario 2 Contributing Fact'!J1058),B1056*'Population Figures'!M1055*(1-'Scenario 3 - Nut. Analysis'!I1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1058<>\"\", B1056*'Population Figures'!N1055*(1-'Scenario 2 Contributing Fact'!J1058),B1056*'Population Figures'!N1055*(1-'Scenario 3 - Nut. Analysis'!I1054))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1058<>\"\", B1056*'Population Figures'!O1055*(1-'Scenario 2 Contributing Fact'!J1058),B1056*'Population Figures'!O1055*(1-'Scenario 3 - Nut. Analysis'!I1054))","v":0}]
[{"$f":"'Population Figures'!E1056","v":0},{"$f":"'Population Figures'!F1056","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1059<>\"\", B1057*'Population Figures'!H1056*'Scenario 2 Contributing Fact'!B1059,B1057*'Population Figures'!H1056*'Scenario 3 - Nut. Analysis'!D1055)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1059<>\"\", B1057*'Population Figures'!I1056*'Scenario 2 Contributing Fact'!B1059,B1057*'Population Figures'!I1056*'Scenario 3 - Nut. Analysis'!D1055)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1059<>\"\", B1057*('Population Figures'!G1056)*'Scenario 2 Contributing Fact'!C1059, B1057*('Population Figures'!G1056)*'Scenario 3 - Nut. Analysis'!E1055)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1059<>\"\", B1057*('Population Figures'!H1056)*'Scenario 2 Contributing Fact'!C1059, B1057*('Population Figures'!H1056)*'Scenario 3 - Nut. Analysis'!E1055)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1059<>\"\", B1057*('Population Figures'!I1056)*'Scenario 2 Contributing Fact'!C1059, B1057*('Population Figures'!I1056)*'Scenario 3 - Nut. Analysis'!E1055)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1059<>\"\", B1057*'Population Figures'!J1056*(1-'Scenario 2 Contributing Fact'!H1059),B1057*'Population Figures'!J1056*(1-'Scenario 3 - Nut. Analysis'!B1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1059<>\"\", B1057*'Population Figures'!K1056*(1-'Scenario 2 Contributing Fact'!H1059),B1057*'Population Figures'!K1056*(1-'Scenario 3 - Nut. Analysis'!B1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1059<>\"\", B1057*'Population Figures'!L1056*(1-'Scenario 2 Contributing Fact'!H1059),B1057*'Population Figures'!L1056*(1-'Scenario 3 - Nut. Analysis'!B1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1059<>\"\", B1057*'Population Figures'!P1056*(1-'Scenario 2 Contributing Fact'!K1059),B1057*'Population Figures'!P1056*(1-'Scenario 3 - Nut. Analysis'!C1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1059<>\"\", B1057*'Population Figures'!Q1056*(1-'Scenario 2 Contributing Fact'!K1059),B1057*'Population Figures'!Q1056*(1-'Scenario 3 - Nut. Analysis'!C1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1059<>\"\", B1057*'Population Figures'!R1056*(1-'Scenario 2 Contributing Fact'!K1059),B1057*'Population Figures'!R1056*(1-'Scenario 3 - Nut. Analysis'!C1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1059<>\"\", B1057*'Population Figures'!J1056*(1-'Scenario 2 Contributing Fact'!I1059), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1059<>\"\", B1057*'Population Figures'!K1056*(1-'Scenario 2 Contributing Fact'!I1059), B1057*'Population Figures'!K1056*(1-'Scenario 3 - Nut. Analysis'!H1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1059<>\"\", B1057*'Population Figures'!L1056*(1-'Scenario 2 Contributing Fact'!I1059), B1057*'Population Figures'!L1056*(1-'Scenario 3 - Nut. Analysis'!H1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1059<>\"\", B1057*'Population Figures'!M1056*(1-'Scenario 2 Contributing Fact'!J1059),B1057*'Population Figures'!M1056*(1-'Scenario 3 - Nut. Analysis'!I1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1059<>\"\", B1057*'Population Figures'!N1056*(1-'Scenario 2 Contributing Fact'!J1059),B1057*'Population Figures'!N1056*(1-'Scenario 3 - Nut. Analysis'!I1055))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1059<>\"\", B1057*'Population Figures'!O1056*(1-'Scenario 2 Contributing Fact'!J1059),B1057*'Population Figures'!O1056*(1-'Scenario 3 - Nut. Analysis'!I1055))","v":0}]
[{"$f":"'Population Figures'!E1059","v":0},{"$f":"'Population Figures'!F1059","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1062<>\"\", B1060*'Population Figures'!H1059*'Scenario 2 Contributing Fact'!B1062,B1060*'Population Figures'!H1059*'Scenario 3 - Nut. Analysis'!D1058)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1062<>\"\", B1060*'Population Figures'!I1059*'Scenario 2 Contributing Fact'!B1062,B1060*'Population Figures'!I1059*'Scenario 3 - Nut. Analysis'!D1058)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1062<>\"\", B1060*('Population Figures'!G1059)*'Scenario 2 Contributing Fact'!C1062, B1060*('Population Figures'!G1059)*'Scenario 3 - Nut. Analysis'!E1058)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1062<>\"\", B1060*('Population Figures'!H1059)*'Scenario 2 Contributing Fact'!C1062, B1060*('Population Figures'!H1059)*'Scenario 3 - Nut. Analysis'!E1058)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1062<>\"\", B1060*('Population Figures'!I1059)*'Scenario 2 Contributing Fact'!C1062, B1060*('Population Figures'!I1059)*'Scenario 3 - Nut. Analysis'!E1058)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1062<>\"\", B1060*'Population Figures'!J1059*(1-'Scenario 2 Contributing Fact'!H1062),B1060*'Population Figures'!J1059*(1-'Scenario 3 - Nut. Analysis'!B1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1062<>\"\", B1060*'Population Figures'!K1059*(1-'Scenario 2 Contributing Fact'!H1062),B1060*'Population Figures'!K1059*(1-'Scenario 3 - Nut. Analysis'!B1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1062<>\"\", B1060*'Population Figures'!L1059*(1-'Scenario 2 Contributing Fact'!H1062),B1060*'Population Figures'!L1059*(1-'Scenario 3 - Nut. Analysis'!B1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1062<>\"\", B1060*'Population Figures'!P1059*(1-'Scenario 2 Contributing Fact'!K1062),B1060*'Population Figures'!P1059*(1-'Scenario 3 - Nut. Analysis'!C1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1062<>\"\", B1060*'Population Figures'!Q1059*(1-'Scenario 2 Contributing Fact'!K1062),B1060*'Population Figures'!Q1059*(1-'Scenario 3 - Nut. Analysis'!C1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1062<>\"\", B1060*'Population Figures'!R1059*(1-'Scenario 2 Contributing Fact'!K1062),B1060*'Population Figures'!R1059*(1-'Scenario 3 - Nut. Analysis'!C1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1062<>\"\", B1060*'Population Figures'!J1059*(1-'Scenario 2 Contributing Fact'!I1062), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1062<>\"\", B1060*'Population Figures'!K1059*(1-'Scenario 2 Contributing Fact'!I1062), B1060*'Population Figures'!K1059*(1-'Scenario 3 - Nut. Analysis'!H1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1062<>\"\", B1060*'Population Figures'!L1059*(1-'Scenario 2 Contributing Fact'!I1062), B1060*'Population Figures'!L1059*(1-'Scenario 3 - Nut. Analysis'!H1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1062<>\"\", B1060*'Population Figures'!M1059*(1-'Scenario 2 Contributing Fact'!J1062),B1060*'Population Figures'!M1059*(1-'Scenario 3 - Nut. Analysis'!I1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1062<>\"\", B1060*'Population Figures'!N1059*(1-'Scenario 2 Contributing Fact'!J1062),B1060*'Population Figures'!N1059*(1-'Scenario 3 - Nut. Analysis'!I1058))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1062<>\"\", B1060*'Population Figures'!O1059*(1-'Scenario 2 Contributing Fact'!J1062),B1060*'Population Figures'!O1059*(1-'Scenario 3 - Nut. Analysis'!I1058))","v":0}]
[{"$f":"'Population Figures'!E1060","v":0},{"$f":"'Population Figures'!F1060","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1063<>\"\", B1061*'Population Figures'!H1060*'Scenario 2 Contributing Fact'!B1063,B1061*'Population Figures'!H1060*'Scenario 3 - Nut. Analysis'!D1059)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1063<>\"\", B1061*'Population Figures'!I1060*'Scenario 2 Contributing Fact'!B1063,B1061*'Population Figures'!I1060*'Scenario 3 - Nut. Analysis'!D1059)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1063<>\"\", B1061*('Population Figures'!G1060)*'Scenario 2 Contributing Fact'!C1063, B1061*('Population Figures'!G1060)*'Scenario 3 - Nut. Analysis'!E1059)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1063<>\"\", B1061*('Population Figures'!H1060)*'Scenario 2 Contributing Fact'!C1063, B1061*('Population Figures'!H1060)*'Scenario 3 - Nut. Analysis'!E1059)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1063<>\"\", B1061*('Population Figures'!I1060)*'Scenario 2 Contributing Fact'!C1063, B1061*('Population Figures'!I1060)*'Scenario 3 - Nut. Analysis'!E1059)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1063<>\"\", B1061*'Population Figures'!J1060*(1-'Scenario 2 Contributing Fact'!H1063),B1061*'Population Figures'!J1060*(1-'Scenario 3 - Nut. Analysis'!B1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1063<>\"\", B1061*'Population Figures'!K1060*(1-'Scenario 2 Contributing Fact'!H1063),B1061*'Population Figures'!K1060*(1-'Scenario 3 - Nut. Analysis'!B1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1063<>\"\", B1061*'Population Figures'!L1060*(1-'Scenario 2 Contributing Fact'!H1063),B1061*'Population Figures'!L1060*(1-'Scenario 3 - Nut. Analysis'!B1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1063<>\"\", B1061*'Population Figures'!P1060*(1-'Scenario 2 Contributing Fact'!K1063),B1061*'Population Figures'!P1060*(1-'Scenario 3 - Nut. Analysis'!C1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1063<>\"\", B1061*'Population Figures'!Q1060*(1-'Scenario 2 Contributing Fact'!K1063),B1061*'Population Figures'!Q1060*(1-'Scenario 3 - Nut. Analysis'!C1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1063<>\"\", B1061*'Population Figures'!R1060*(1-'Scenario 2 Contributing Fact'!K1063),B1061*'Population Figures'!R1060*(1-'Scenario 3 - Nut. Analysis'!C1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1063<>\"\", B1061*'Population Figures'!J1060*(1-'Scenario 2 Contributing Fact'!I1063), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1063<>\"\", B1061*'Population Figures'!K1060*(1-'Scenario 2 Contributing Fact'!I1063), B1061*'Population Figures'!K1060*(1-'Scenario 3 - Nut. Analysis'!H1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1063<>\"\", B1061*'Population Figures'!L1060*(1-'Scenario 2 Contributing Fact'!I1063), B1061*'Population Figures'!L1060*(1-'Scenario 3 - Nut. Analysis'!H1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1063<>\"\", B1061*'Population Figures'!M1060*(1-'Scenario 2 Contributing Fact'!J1063),B1061*'Population Figures'!M1060*(1-'Scenario 3 - Nut. Analysis'!I1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1063<>\"\", B1061*'Population Figures'!N1060*(1-'Scenario 2 Contributing Fact'!J1063),B1061*'Population Figures'!N1060*(1-'Scenario 3 - Nut. Analysis'!I1059))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1063<>\"\", B1061*'Population Figures'!O1060*(1-'Scenario 2 Contributing Fact'!J1063),B1061*'Population Figures'!O1060*(1-'Scenario 3 - Nut. Analysis'!I1059))","v":0}]
[{"$f":"'Population Figures'!E1063","v":0},{"$f":"'Population Figures'!F1063","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1066<>\"\", B1064*'Population Figures'!H1063*'Scenario 2 Contributing Fact'!B1066,B1064*'Population Figures'!H1063*'Scenario 3 - Nut. Analysis'!D1062)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1066<>\"\", B1064*'Population Figures'!I1063*'Scenario 2 Contributing Fact'!B1066,B1064*'Population Figures'!I1063*'Scenario 3 - Nut. Analysis'!D1062)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1066<>\"\", B1064*('Population Figures'!G1063)*'Scenario 2 Contributing Fact'!C1066, B1064*('Population Figures'!G1063)*'Scenario 3 - Nut. Analysis'!E1062)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1066<>\"\", B1064*('Population Figures'!H1063)*'Scenario 2 Contributing Fact'!C1066, B1064*('Population Figures'!H1063)*'Scenario 3 - Nut. Analysis'!E1062)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1066<>\"\", B1064*('Population Figures'!I1063)*'Scenario 2 Contributing Fact'!C1066, B1064*('Population Figures'!I1063)*'Scenario 3 - Nut. Analysis'!E1062)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1066<>\"\", B1064*'Population Figures'!J1063*(1-'Scenario 2 Contributing Fact'!H1066),B1064*'Population Figures'!J1063*(1-'Scenario 3 - Nut. Analysis'!B1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1066<>\"\", B1064*'Population Figures'!K1063*(1-'Scenario 2 Contributing Fact'!H1066),B1064*'Population Figures'!K1063*(1-'Scenario 3 - Nut. Analysis'!B1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1066<>\"\", B1064*'Population Figures'!L1063*(1-'Scenario 2 Contributing Fact'!H1066),B1064*'Population Figures'!L1063*(1-'Scenario 3 - Nut. Analysis'!B1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1066<>\"\", B1064*'Population Figures'!P1063*(1-'Scenario 2 Contributing Fact'!K1066),B1064*'Population Figures'!P1063*(1-'Scenario 3 - Nut. Analysis'!C1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1066<>\"\", B1064*'Population Figures'!Q1063*(1-'Scenario 2 Contributing Fact'!K1066),B1064*'Population Figures'!Q1063*(1-'Scenario 3 - Nut. Analysis'!C1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1066<>\"\", B1064*'Population Figures'!R1063*(1-'Scenario 2 Contributing Fact'!K1066),B1064*'Population Figures'!R1063*(1-'Scenario 3 - Nut. Analysis'!C1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1066<>\"\", B1064*'Population Figures'!J1063*(1-'Scenario 2 Contributing Fact'!I1066), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1066<>\"\", B1064*'Population Figures'!K1063*(1-'Scenario 2 Contributing Fact'!I1066), B1064*'Population Figures'!K1063*(1-'Scenario 3 - Nut. Analysis'!H1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1066<>\"\", B1064*'Population Figures'!L1063*(1-'Scenario 2 Contributing Fact'!I1066), B1064*'Population Figures'!L1063*(1-'Scenario 3 - Nut. Analysis'!H1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1066<>\"\", B1064*'Population Figures'!M1063*(1-'Scenario 2 Contributing Fact'!J1066),B1064*'Population Figures'!M1063*(1-'Scenario 3 - Nut. Analysis'!I1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1066<>\"\", B1064*'Population Figures'!N1063*(1-'Scenario 2 Contributing Fact'!J1066),B1064*'Population Figures'!N1063*(1-'Scenario 3 - Nut. Analysis'!I1062))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1066<>\"\", B1064*'Population Figures'!O1063*(1-'Scenario 2 Contributing Fact'!J1066),B1064*'Population Figures'!O1063*(1-'Scenario 3 - Nut. Analysis'!I1062))","v":0}]
[{"$f":"'Population Figures'!E1064","v":0},{"$f":"'Population Figures'!F1064","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1067<>\"\", B1065*'Population Figures'!H1064*'Scenario 2 Contributing Fact'!B1067,B1065*'Population Figures'!H1064*'Scenario 3 - Nut. Analysis'!D1063)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1067<>\"\", B1065*'Population Figures'!I1064*'Scenario 2 Contributing Fact'!B1067,B1065*'Population Figures'!I1064*'Scenario 3 - Nut. Analysis'!D1063)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1067<>\"\", B1065*('Population Figures'!G1064)*'Scenario 2 Contributing Fact'!C1067, B1065*('Population Figures'!G1064)*'Scenario 3 - Nut. Analysis'!E1063)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1067<>\"\", B1065*('Population Figures'!H1064)*'Scenario 2 Contributing Fact'!C1067, B1065*('Population Figures'!H1064)*'Scenario 3 - Nut. Analysis'!E1063)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1067<>\"\", B1065*('Population Figures'!I1064)*'Scenario 2 Contributing Fact'!C1067, B1065*('Population Figures'!I1064)*'Scenario 3 - Nut. Analysis'!E1063)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1067<>\"\", B1065*'Population Figures'!J1064*(1-'Scenario 2 Contributing Fact'!H1067),B1065*'Population Figures'!J1064*(1-'Scenario 3 - Nut. Analysis'!B1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1067<>\"\", B1065*'Population Figures'!K1064*(1-'Scenario 2 Contributing Fact'!H1067),B1065*'Population Figures'!K1064*(1-'Scenario 3 - Nut. Analysis'!B1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1067<>\"\", B1065*'Population Figures'!L1064*(1-'Scenario 2 Contributing Fact'!H1067),B1065*'Population Figures'!L1064*(1-'Scenario 3 - Nut. Analysis'!B1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1067<>\"\", B1065*'Population Figures'!P1064*(1-'Scenario 2 Contributing Fact'!K1067),B1065*'Population Figures'!P1064*(1-'Scenario 3 - Nut. Analysis'!C1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1067<>\"\", B1065*'Population Figures'!Q1064*(1-'Scenario 2 Contributing Fact'!K1067),B1065*'Population Figures'!Q1064*(1-'Scenario 3 - Nut. Analysis'!C1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1067<>\"\", B1065*'Population Figures'!R1064*(1-'Scenario 2 Contributing Fact'!K1067),B1065*'Population Figures'!R1064*(1-'Scenario 3 - Nut. Analysis'!C1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1067<>\"\", B1065*'Population Figures'!J1064*(1-'Scenario 2 Contributing Fact'!I1067), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1067<>\"\", B1065*'Population Figures'!K1064*(1-'Scenario 2 Contributing Fact'!I1067), B1065*'Population Figures'!K1064*(1-'Scenario 3 - Nut. Analysis'!H1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1067<>\"\", B1065*'Population Figures'!L1064*(1-'Scenario 2 Contributing Fact'!I1067), B1065*'Population Figures'!L1064*(1-'Scenario 3 - Nut. Analysis'!H1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1067<>\"\", B1065*'Population Figures'!M1064*(1-'Scenario 2 Contributing Fact'!J1067),B1065*'Population Figures'!M1064*(1-'Scenario 3 - Nut. Analysis'!I1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1067<>\"\", B1065*'Population Figures'!N1064*(1-'Scenario 2 Contributing Fact'!J1067),B1065*'Population Figures'!N1064*(1-'Scenario 3 - Nut. Analysis'!I1063))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1067<>\"\", B1065*'Population Figures'!O1064*(1-'Scenario 2 Contributing Fact'!J1067),B1065*'Population Figures'!O1064*(1-'Scenario 3 - Nut. Analysis'!I1063))","v":0}]
[{"$f":"'Population Figures'!E1067","v":0},{"$f":"'Population Figures'!F1067","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1070<>\"\", B1068*'Population Figures'!H1067*'Scenario 2 Contributing Fact'!B1070,B1068*'Population Figures'!H1067*'Scenario 3 - Nut. Analysis'!D1066)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1070<>\"\", B1068*'Population Figures'!I1067*'Scenario 2 Contributing Fact'!B1070,B1068*'Population Figures'!I1067*'Scenario 3 - Nut. Analysis'!D1066)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1070<>\"\", B1068*('Population Figures'!G1067)*'Scenario 2 Contributing Fact'!C1070, B1068*('Population Figures'!G1067)*'Scenario 3 - Nut. Analysis'!E1066)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1070<>\"\", B1068*('Population Figures'!H1067)*'Scenario 2 Contributing Fact'!C1070, B1068*('Population Figures'!H1067)*'Scenario 3 - Nut. Analysis'!E1066)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1070<>\"\", B1068*('Population Figures'!I1067)*'Scenario 2 Contributing Fact'!C1070, B1068*('Population Figures'!I1067)*'Scenario 3 - Nut. Analysis'!E1066)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1070<>\"\", B1068*'Population Figures'!J1067*(1-'Scenario 2 Contributing Fact'!H1070),B1068*'Population Figures'!J1067*(1-'Scenario 3 - Nut. Analysis'!B1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1070<>\"\", B1068*'Population Figures'!K1067*(1-'Scenario 2 Contributing Fact'!H1070),B1068*'Population Figures'!K1067*(1-'Scenario 3 - Nut. Analysis'!B1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1070<>\"\", B1068*'Population Figures'!L1067*(1-'Scenario 2 Contributing Fact'!H1070),B1068*'Population Figures'!L1067*(1-'Scenario 3 - Nut. Analysis'!B1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1070<>\"\", B1068*'Population Figures'!P1067*(1-'Scenario 2 Contributing Fact'!K1070),B1068*'Population Figures'!P1067*(1-'Scenario 3 - Nut. Analysis'!C1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1070<>\"\", B1068*'Population Figures'!Q1067*(1-'Scenario 2 Contributing Fact'!K1070),B1068*'Population Figures'!Q1067*(1-'Scenario 3 - Nut. Analysis'!C1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1070<>\"\", B1068*'Population Figures'!R1067*(1-'Scenario 2 Contributing Fact'!K1070),B1068*'Population Figures'!R1067*(1-'Scenario 3 - Nut. Analysis'!C1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1070<>\"\", B1068*'Population Figures'!J1067*(1-'Scenario 2 Contributing Fact'!I1070), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1070<>\"\", B1068*'Population Figures'!K1067*(1-'Scenario 2 Contributing Fact'!I1070), B1068*'Population Figures'!K1067*(1-'Scenario 3 - Nut. Analysis'!H1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1070<>\"\", B1068*'Population Figures'!L1067*(1-'Scenario 2 Contributing Fact'!I1070), B1068*'Population Figures'!L1067*(1-'Scenario 3 - Nut. Analysis'!H1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1070<>\"\", B1068*'Population Figures'!M1067*(1-'Scenario 2 Contributing Fact'!J1070),B1068*'Population Figures'!M1067*(1-'Scenario 3 - Nut. Analysis'!I1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1070<>\"\", B1068*'Population Figures'!N1067*(1-'Scenario 2 Contributing Fact'!J1070),B1068*'Population Figures'!N1067*(1-'Scenario 3 - Nut. Analysis'!I1066))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1070<>\"\", B1068*'Population Figures'!O1067*(1-'Scenario 2 Contributing Fact'!J1070),B1068*'Population Figures'!O1067*(1-'Scenario 3 - Nut. Analysis'!I1066))","v":0}]
[{"$f":"'Population Figures'!E1068","v":0},{"$f":"'Population Figures'!F1068","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1071<>\"\", B1069*'Population Figures'!H1068*'Scenario 2 Contributing Fact'!B1071,B1069*'Population Figures'!H1068*'Scenario 3 - Nut. Analysis'!D1067)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1071<>\"\", B1069*'Population Figures'!I1068*'Scenario 2 Contributing Fact'!B1071,B1069*'Population Figures'!I1068*'Scenario 3 - Nut. Analysis'!D1067)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1071<>\"\", B1069*('Population Figures'!G1068)*'Scenario 2 Contributing Fact'!C1071, B1069*('Population Figures'!G1068)*'Scenario 3 - Nut. Analysis'!E1067)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1071<>\"\", B1069*('Population Figures'!H1068)*'Scenario 2 Contributing Fact'!C1071, B1069*('Population Figures'!H1068)*'Scenario 3 - Nut. Analysis'!E1067)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1071<>\"\", B1069*('Population Figures'!I1068)*'Scenario 2 Contributing Fact'!C1071, B1069*('Population Figures'!I1068)*'Scenario 3 - Nut. Analysis'!E1067)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1071<>\"\", B1069*'Population Figures'!J1068*(1-'Scenario 2 Contributing Fact'!H1071),B1069*'Population Figures'!J1068*(1-'Scenario 3 - Nut. Analysis'!B1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1071<>\"\", B1069*'Population Figures'!K1068*(1-'Scenario 2 Contributing Fact'!H1071),B1069*'Population Figures'!K1068*(1-'Scenario 3 - Nut. Analysis'!B1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1071<>\"\", B1069*'Population Figures'!L1068*(1-'Scenario 2 Contributing Fact'!H1071),B1069*'Population Figures'!L1068*(1-'Scenario 3 - Nut. Analysis'!B1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1071<>\"\", B1069*'Population Figures'!P1068*(1-'Scenario 2 Contributing Fact'!K1071),B1069*'Population Figures'!P1068*(1-'Scenario 3 - Nut. Analysis'!C1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1071<>\"\", B1069*'Population Figures'!Q1068*(1-'Scenario 2 Contributing Fact'!K1071),B1069*'Population Figures'!Q1068*(1-'Scenario 3 - Nut. Analysis'!C1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1071<>\"\", B1069*'Population Figures'!R1068*(1-'Scenario 2 Contributing Fact'!K1071),B1069*'Population Figures'!R1068*(1-'Scenario 3 - Nut. Analysis'!C1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1071<>\"\", B1069*'Population Figures'!J1068*(1-'Scenario 2 Contributing Fact'!I1071), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1071<>\"\", B1069*'Population Figures'!K1068*(1-'Scenario 2 Contributing Fact'!I1071), B1069*'Population Figures'!K1068*(1-'Scenario 3 - Nut. Analysis'!H1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1071<>\"\", B1069*'Population Figures'!L1068*(1-'Scenario 2 Contributing Fact'!I1071), B1069*'Population Figures'!L1068*(1-'Scenario 3 - Nut. Analysis'!H1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1071<>\"\", B1069*'Population Figures'!M1068*(1-'Scenario 2 Contributing Fact'!J1071),B1069*'Population Figures'!M1068*(1-'Scenario 3 - Nut. Analysis'!I1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1071<>\"\", B1069*'Population Figures'!N1068*(1-'Scenario 2 Contributing Fact'!J1071),B1069*'Population Figures'!N1068*(1-'Scenario 3 - Nut. Analysis'!I1067))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1071<>\"\", B1069*'Population Figures'!O1068*(1-'Scenario 2 Contributing Fact'!J1071),B1069*'Population Figures'!O1068*(1-'Scenario 3 - Nut. Analysis'!I1067))","v":0}]
[{"$f":"'Population Figures'!E1071","v":0},{"$f":"'Population Figures'!F1071","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1074<>\"\", B1072*'Population Figures'!H1071*'Scenario 2 Contributing Fact'!B1074,B1072*'Population Figures'!H1071*'Scenario 3 - Nut. Analysis'!D1070)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1074<>\"\", B1072*'Population Figures'!I1071*'Scenario 2 Contributing Fact'!B1074,B1072*'Population Figures'!I1071*'Scenario 3 - Nut. Analysis'!D1070)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1074<>\"\", B1072*('Population Figures'!G1071)*'Scenario 2 Contributing Fact'!C1074, B1072*('Population Figures'!G1071)*'Scenario 3 - Nut. Analysis'!E1070)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1074<>\"\", B1072*('Population Figures'!H1071)*'Scenario 2 Contributing Fact'!C1074, B1072*('Population Figures'!H1071)*'Scenario 3 - Nut. Analysis'!E1070)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1074<>\"\", B1072*('Population Figures'!I1071)*'Scenario 2 Contributing Fact'!C1074, B1072*('Population Figures'!I1071)*'Scenario 3 - Nut. Analysis'!E1070)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1074<>\"\", B1072*'Population Figures'!J1071*(1-'Scenario 2 Contributing Fact'!H1074),B1072*'Population Figures'!J1071*(1-'Scenario 3 - Nut. Analysis'!B1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1074<>\"\", B1072*'Population Figures'!K1071*(1-'Scenario 2 Contributing Fact'!H1074),B1072*'Population Figures'!K1071*(1-'Scenario 3 - Nut. Analysis'!B1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1074<>\"\", B1072*'Population Figures'!L1071*(1-'Scenario 2 Contributing Fact'!H1074),B1072*'Population Figures'!L1071*(1-'Scenario 3 - Nut. Analysis'!B1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1074<>\"\", B1072*'Population Figures'!P1071*(1-'Scenario 2 Contributing Fact'!K1074),B1072*'Population Figures'!P1071*(1-'Scenario 3 - Nut. Analysis'!C1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1074<>\"\", B1072*'Population Figures'!Q1071*(1-'Scenario 2 Contributing Fact'!K1074),B1072*'Population Figures'!Q1071*(1-'Scenario 3 - Nut. Analysis'!C1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1074<>\"\", B1072*'Population Figures'!R1071*(1-'Scenario 2 Contributing Fact'!K1074),B1072*'Population Figures'!R1071*(1-'Scenario 3 - Nut. Analysis'!C1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1074<>\"\", B1072*'Population Figures'!J1071*(1-'Scenario 2 Contributing Fact'!I1074), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1074<>\"\", B1072*'Population Figures'!K1071*(1-'Scenario 2 Contributing Fact'!I1074), B1072*'Population Figures'!K1071*(1-'Scenario 3 - Nut. Analysis'!H1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1074<>\"\", B1072*'Population Figures'!L1071*(1-'Scenario 2 Contributing Fact'!I1074), B1072*'Population Figures'!L1071*(1-'Scenario 3 - Nut. Analysis'!H1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1074<>\"\", B1072*'Population Figures'!M1071*(1-'Scenario 2 Contributing Fact'!J1074),B1072*'Population Figures'!M1071*(1-'Scenario 3 - Nut. Analysis'!I1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1074<>\"\", B1072*'Population Figures'!N1071*(1-'Scenario 2 Contributing Fact'!J1074),B1072*'Population Figures'!N1071*(1-'Scenario 3 - Nut. Analysis'!I1070))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1074<>\"\", B1072*'Population Figures'!O1071*(1-'Scenario 2 Contributing Fact'!J1074),B1072*'Population Figures'!O1071*(1-'Scenario 3 - Nut. Analysis'!I1070))","v":0}]
[{"$f":"'Population Figures'!E1072","v":0},{"$f":"'Population Figures'!F1072","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1075<>\"\", B1073*'Population Figures'!H1072*'Scenario 2 Contributing Fact'!B1075,B1073*'Population Figures'!H1072*'Scenario 3 - Nut. Analysis'!D1071)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1075<>\"\", B1073*'Population Figures'!I1072*'Scenario 2 Contributing Fact'!B1075,B1073*'Population Figures'!I1072*'Scenario 3 - Nut. Analysis'!D1071)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1075<>\"\", B1073*('Population Figures'!G1072)*'Scenario 2 Contributing Fact'!C1075, B1073*('Population Figures'!G1072)*'Scenario 3 - Nut. Analysis'!E1071)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1075<>\"\", B1073*('Population Figures'!H1072)*'Scenario 2 Contributing Fact'!C1075, B1073*('Population Figures'!H1072)*'Scenario 3 - Nut. Analysis'!E1071)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1075<>\"\", B1073*('Population Figures'!I1072)*'Scenario 2 Contributing Fact'!C1075, B1073*('Population Figures'!I1072)*'Scenario 3 - Nut. Analysis'!E1071)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1075<>\"\", B1073*'Population Figures'!J1072*(1-'Scenario 2 Contributing Fact'!H1075),B1073*'Population Figures'!J1072*(1-'Scenario 3 - Nut. Analysis'!B1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1075<>\"\", B1073*'Population Figures'!K1072*(1-'Scenario 2 Contributing Fact'!H1075),B1073*'Population Figures'!K1072*(1-'Scenario 3 - Nut. Analysis'!B1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1075<>\"\", B1073*'Population Figures'!L1072*(1-'Scenario 2 Contributing Fact'!H1075),B1073*'Population Figures'!L1072*(1-'Scenario 3 - Nut. Analysis'!B1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1075<>\"\", B1073*'Population Figures'!P1072*(1-'Scenario 2 Contributing Fact'!K1075),B1073*'Population Figures'!P1072*(1-'Scenario 3 - Nut. Analysis'!C1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1075<>\"\", B1073*'Population Figures'!Q1072*(1-'Scenario 2 Contributing Fact'!K1075),B1073*'Population Figures'!Q1072*(1-'Scenario 3 - Nut. Analysis'!C1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1075<>\"\", B1073*'Population Figures'!R1072*(1-'Scenario 2 Contributing Fact'!K1075),B1073*'Population Figures'!R1072*(1-'Scenario 3 - Nut. Analysis'!C1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1075<>\"\", B1073*'Population Figures'!J1072*(1-'Scenario 2 Contributing Fact'!I1075), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1075<>\"\", B1073*'Population Figures'!K1072*(1-'Scenario 2 Contributing Fact'!I1075), B1073*'Population Figures'!K1072*(1-'Scenario 3 - Nut. Analysis'!H1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1075<>\"\", B1073*'Population Figures'!L1072*(1-'Scenario 2 Contributing Fact'!I1075), B1073*'Population Figures'!L1072*(1-'Scenario 3 - Nut. Analysis'!H1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1075<>\"\", B1073*'Population Figures'!M1072*(1-'Scenario 2 Contributing Fact'!J1075),B1073*'Population Figures'!M1072*(1-'Scenario 3 - Nut. Analysis'!I1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1075<>\"\", B1073*'Population Figures'!N1072*(1-'Scenario 2 Contributing Fact'!J1075),B1073*'Population Figures'!N1072*(1-'Scenario 3 - Nut. Analysis'!I1071))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1075<>\"\", B1073*'Population Figures'!O1072*(1-'Scenario 2 Contributing Fact'!J1075),B1073*'Population Figures'!O1072*(1-'Scenario 3 - Nut. Analysis'!I1071))","v":0}]
[{"$f":"'Population Figures'!E1075","v":0},{"$f":"'Population Figures'!F1075","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1078<>\"\", B1076*'Population Figures'!H1075*'Scenario 2 Contributing Fact'!B1078,B1076*'Population Figures'!H1075*'Scenario 3 - Nut. Analysis'!D1074)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1078<>\"\", B1076*'Population Figures'!I1075*'Scenario 2 Contributing Fact'!B1078,B1076*'Population Figures'!I1075*'Scenario 3 - Nut. Analysis'!D1074)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1078<>\"\", B1076*('Population Figures'!G1075)*'Scenario 2 Contributing Fact'!C1078, B1076*('Population Figures'!G1075)*'Scenario 3 - Nut. Analysis'!E1074)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1078<>\"\", B1076*('Population Figures'!H1075)*'Scenario 2 Contributing Fact'!C1078, B1076*('Population Figures'!H1075)*'Scenario 3 - Nut. Analysis'!E1074)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1078<>\"\", B1076*('Population Figures'!I1075)*'Scenario 2 Contributing Fact'!C1078, B1076*('Population Figures'!I1075)*'Scenario 3 - Nut. Analysis'!E1074)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1078<>\"\", B1076*'Population Figures'!J1075*(1-'Scenario 2 Contributing Fact'!H1078),B1076*'Population Figures'!J1075*(1-'Scenario 3 - Nut. Analysis'!B1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1078<>\"\", B1076*'Population Figures'!K1075*(1-'Scenario 2 Contributing Fact'!H1078),B1076*'Population Figures'!K1075*(1-'Scenario 3 - Nut. Analysis'!B1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1078<>\"\", B1076*'Population Figures'!L1075*(1-'Scenario 2 Contributing Fact'!H1078),B1076*'Population Figures'!L1075*(1-'Scenario 3 - Nut. Analysis'!B1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1078<>\"\", B1076*'Population Figures'!P1075*(1-'Scenario 2 Contributing Fact'!K1078),B1076*'Population Figures'!P1075*(1-'Scenario 3 - Nut. Analysis'!C1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1078<>\"\", B1076*'Population Figures'!Q1075*(1-'Scenario 2 Contributing Fact'!K1078),B1076*'Population Figures'!Q1075*(1-'Scenario 3 - Nut. Analysis'!C1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1078<>\"\", B1076*'Population Figures'!R1075*(1-'Scenario 2 Contributing Fact'!K1078),B1076*'Population Figures'!R1075*(1-'Scenario 3 - Nut. Analysis'!C1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1078<>\"\", B1076*'Population Figures'!J1075*(1-'Scenario 2 Contributing Fact'!I1078), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1078<>\"\", B1076*'Population Figures'!K1075*(1-'Scenario 2 Contributing Fact'!I1078), B1076*'Population Figures'!K1075*(1-'Scenario 3 - Nut. Analysis'!H1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1078<>\"\", B1076*'Population Figures'!L1075*(1-'Scenario 2 Contributing Fact'!I1078), B1076*'Population Figures'!L1075*(1-'Scenario 3 - Nut. Analysis'!H1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1078<>\"\", B1076*'Population Figures'!M1075*(1-'Scenario 2 Contributing Fact'!J1078),B1076*'Population Figures'!M1075*(1-'Scenario 3 - Nut. Analysis'!I1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1078<>\"\", B1076*'Population Figures'!N1075*(1-'Scenario 2 Contributing Fact'!J1078),B1076*'Population Figures'!N1075*(1-'Scenario 3 - Nut. Analysis'!I1074))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1078<>\"\", B1076*'Population Figures'!O1075*(1-'Scenario 2 Contributing Fact'!J1078),B1076*'Population Figures'!O1075*(1-'Scenario 3 - Nut. Analysis'!I1074))","v":0}]
[{"$f":"'Population Figures'!E1076","v":0},{"$f":"'Population Figures'!F1076","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1079<>\"\", B1077*'Population Figures'!H1076*'Scenario 2 Contributing Fact'!B1079,B1077*'Population Figures'!H1076*'Scenario 3 - Nut. Analysis'!D1075)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1079<>\"\", B1077*'Population Figures'!I1076*'Scenario 2 Contributing Fact'!B1079,B1077*'Population Figures'!I1076*'Scenario 3 - Nut. Analysis'!D1075)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1079<>\"\", B1077*('Population Figures'!G1076)*'Scenario 2 Contributing Fact'!C1079, B1077*('Population Figures'!G1076)*'Scenario 3 - Nut. Analysis'!E1075)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1079<>\"\", B1077*('Population Figures'!H1076)*'Scenario 2 Contributing Fact'!C1079, B1077*('Population Figures'!H1076)*'Scenario 3 - Nut. Analysis'!E1075)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1079<>\"\", B1077*('Population Figures'!I1076)*'Scenario 2 Contributing Fact'!C1079, B1077*('Population Figures'!I1076)*'Scenario 3 - Nut. Analysis'!E1075)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1079<>\"\", B1077*'Population Figures'!J1076*(1-'Scenario 2 Contributing Fact'!H1079),B1077*'Population Figures'!J1076*(1-'Scenario 3 - Nut. Analysis'!B1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1079<>\"\", B1077*'Population Figures'!K1076*(1-'Scenario 2 Contributing Fact'!H1079),B1077*'Population Figures'!K1076*(1-'Scenario 3 - Nut. Analysis'!B1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1079<>\"\", B1077*'Population Figures'!L1076*(1-'Scenario 2 Contributing Fact'!H1079),B1077*'Population Figures'!L1076*(1-'Scenario 3 - Nut. Analysis'!B1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1079<>\"\", B1077*'Population Figures'!P1076*(1-'Scenario 2 Contributing Fact'!K1079),B1077*'Population Figures'!P1076*(1-'Scenario 3 - Nut. Analysis'!C1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1079<>\"\", B1077*'Population Figures'!Q1076*(1-'Scenario 2 Contributing Fact'!K1079),B1077*'Population Figures'!Q1076*(1-'Scenario 3 - Nut. Analysis'!C1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1079<>\"\", B1077*'Population Figures'!R1076*(1-'Scenario 2 Contributing Fact'!K1079),B1077*'Population Figures'!R1076*(1-'Scenario 3 - Nut. Analysis'!C1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1079<>\"\", B1077*'Population Figures'!J1076*(1-'Scenario 2 Contributing Fact'!I1079), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1079<>\"\", B1077*'Population Figures'!K1076*(1-'Scenario 2 Contributing Fact'!I1079), B1077*'Population Figures'!K1076*(1-'Scenario 3 - Nut. Analysis'!H1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1079<>\"\", B1077*'Population Figures'!L1076*(1-'Scenario 2 Contributing Fact'!I1079), B1077*'Population Figures'!L1076*(1-'Scenario 3 - Nut. Analysis'!H1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1079<>\"\", B1077*'Population Figures'!M1076*(1-'Scenario 2 Contributing Fact'!J1079),B1077*'Population Figures'!M1076*(1-'Scenario 3 - Nut. Analysis'!I1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1079<>\"\", B1077*'Population Figures'!N1076*(1-'Scenario 2 Contributing Fact'!J1079),B1077*'Population Figures'!N1076*(1-'Scenario 3 - Nut. Analysis'!I1075))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1079<>\"\", B1077*'Population Figures'!O1076*(1-'Scenario 2 Contributing Fact'!J1079),B1077*'Population Figures'!O1076*(1-'Scenario 3 - Nut. Analysis'!I1075))","v":0}]
[{"$f":"'Population Figures'!E1079","v":0},{"$f":"'Population Figures'!F1079","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1082<>\"\", B1080*'Population Figures'!H1079*'Scenario 2 Contributing Fact'!B1082,B1080*'Population Figures'!H1079*'Scenario 3 - Nut. Analysis'!D1078)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1082<>\"\", B1080*'Population Figures'!I1079*'Scenario 2 Contributing Fact'!B1082,B1080*'Population Figures'!I1079*'Scenario 3 - Nut. Analysis'!D1078)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1082<>\"\", B1080*('Population Figures'!G1079)*'Scenario 2 Contributing Fact'!C1082, B1080*('Population Figures'!G1079)*'Scenario 3 - Nut. Analysis'!E1078)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1082<>\"\", B1080*('Population Figures'!H1079)*'Scenario 2 Contributing Fact'!C1082, B1080*('Population Figures'!H1079)*'Scenario 3 - Nut. Analysis'!E1078)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1082<>\"\", B1080*('Population Figures'!I1079)*'Scenario 2 Contributing Fact'!C1082, B1080*('Population Figures'!I1079)*'Scenario 3 - Nut. Analysis'!E1078)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1082<>\"\", B1080*'Population Figures'!J1079*(1-'Scenario 2 Contributing Fact'!H1082),B1080*'Population Figures'!J1079*(1-'Scenario 3 - Nut. Analysis'!B1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1082<>\"\", B1080*'Population Figures'!K1079*(1-'Scenario 2 Contributing Fact'!H1082),B1080*'Population Figures'!K1079*(1-'Scenario 3 - Nut. Analysis'!B1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1082<>\"\", B1080*'Population Figures'!L1079*(1-'Scenario 2 Contributing Fact'!H1082),B1080*'Population Figures'!L1079*(1-'Scenario 3 - Nut. Analysis'!B1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1082<>\"\", B1080*'Population Figures'!P1079*(1-'Scenario 2 Contributing Fact'!K1082),B1080*'Population Figures'!P1079*(1-'Scenario 3 - Nut. Analysis'!C1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1082<>\"\", B1080*'Population Figures'!Q1079*(1-'Scenario 2 Contributing Fact'!K1082),B1080*'Population Figures'!Q1079*(1-'Scenario 3 - Nut. Analysis'!C1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1082<>\"\", B1080*'Population Figures'!R1079*(1-'Scenario 2 Contributing Fact'!K1082),B1080*'Population Figures'!R1079*(1-'Scenario 3 - Nut. Analysis'!C1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1082<>\"\", B1080*'Population Figures'!J1079*(1-'Scenario 2 Contributing Fact'!I1082), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1082<>\"\", B1080*'Population Figures'!K1079*(1-'Scenario 2 Contributing Fact'!I1082), B1080*'Population Figures'!K1079*(1-'Scenario 3 - Nut. Analysis'!H1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1082<>\"\", B1080*'Population Figures'!L1079*(1-'Scenario 2 Contributing Fact'!I1082), B1080*'Population Figures'!L1079*(1-'Scenario 3 - Nut. Analysis'!H1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1082<>\"\", B1080*'Population Figures'!M1079*(1-'Scenario 2 Contributing Fact'!J1082),B1080*'Population Figures'!M1079*(1-'Scenario 3 - Nut. Analysis'!I1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1082<>\"\", B1080*'Population Figures'!N1079*(1-'Scenario 2 Contributing Fact'!J1082),B1080*'Population Figures'!N1079*(1-'Scenario 3 - Nut. Analysis'!I1078))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1082<>\"\", B1080*'Population Figures'!O1079*(1-'Scenario 2 Contributing Fact'!J1082),B1080*'Population Figures'!O1079*(1-'Scenario 3 - Nut. Analysis'!I1078))","v":0}]
[{"$f":"'Population Figures'!E1080","v":0},{"$f":"'Population Figures'!F1080","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1083<>\"\", B1081*'Population Figures'!H1080*'Scenario 2 Contributing Fact'!B1083,B1081*'Population Figures'!H1080*'Scenario 3 - Nut. Analysis'!D1079)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1083<>\"\", B1081*'Population Figures'!I1080*'Scenario 2 Contributing Fact'!B1083,B1081*'Population Figures'!I1080*'Scenario 3 - Nut. Analysis'!D1079)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1083<>\"\", B1081*('Population Figures'!G1080)*'Scenario 2 Contributing Fact'!C1083, B1081*('Population Figures'!G1080)*'Scenario 3 - Nut. Analysis'!E1079)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1083<>\"\", B1081*('Population Figures'!H1080)*'Scenario 2 Contributing Fact'!C1083, B1081*('Population Figures'!H1080)*'Scenario 3 - Nut. Analysis'!E1079)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1083<>\"\", B1081*('Population Figures'!I1080)*'Scenario 2 Contributing Fact'!C1083, B1081*('Population Figures'!I1080)*'Scenario 3 - Nut. Analysis'!E1079)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1083<>\"\", B1081*'Population Figures'!J1080*(1-'Scenario 2 Contributing Fact'!H1083),B1081*'Population Figures'!J1080*(1-'Scenario 3 - Nut. Analysis'!B1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1083<>\"\", B1081*'Population Figures'!K1080*(1-'Scenario 2 Contributing Fact'!H1083),B1081*'Population Figures'!K1080*(1-'Scenario 3 - Nut. Analysis'!B1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1083<>\"\", B1081*'Population Figures'!L1080*(1-'Scenario 2 Contributing Fact'!H1083),B1081*'Population Figures'!L1080*(1-'Scenario 3 - Nut. Analysis'!B1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1083<>\"\", B1081*'Population Figures'!P1080*(1-'Scenario 2 Contributing Fact'!K1083),B1081*'Population Figures'!P1080*(1-'Scenario 3 - Nut. Analysis'!C1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1083<>\"\", B1081*'Population Figures'!Q1080*(1-'Scenario 2 Contributing Fact'!K1083),B1081*'Population Figures'!Q1080*(1-'Scenario 3 - Nut. Analysis'!C1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1083<>\"\", B1081*'Population Figures'!R1080*(1-'Scenario 2 Contributing Fact'!K1083),B1081*'Population Figures'!R1080*(1-'Scenario 3 - Nut. Analysis'!C1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1083<>\"\", B1081*'Population Figures'!J1080*(1-'Scenario 2 Contributing Fact'!I1083), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1083<>\"\", B1081*'Population Figures'!K1080*(1-'Scenario 2 Contributing Fact'!I1083), B1081*'Population Figures'!K1080*(1-'Scenario 3 - Nut. Analysis'!H1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1083<>\"\", B1081*'Population Figures'!L1080*(1-'Scenario 2 Contributing Fact'!I1083), B1081*'Population Figures'!L1080*(1-'Scenario 3 - Nut. Analysis'!H1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1083<>\"\", B1081*'Population Figures'!M1080*(1-'Scenario 2 Contributing Fact'!J1083),B1081*'Population Figures'!M1080*(1-'Scenario 3 - Nut. Analysis'!I1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1083<>\"\", B1081*'Population Figures'!N1080*(1-'Scenario 2 Contributing Fact'!J1083),B1081*'Population Figures'!N1080*(1-'Scenario 3 - Nut. Analysis'!I1079))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1083<>\"\", B1081*'Population Figures'!O1080*(1-'Scenario 2 Contributing Fact'!J1083),B1081*'Population Figures'!O1080*(1-'Scenario 3 - Nut. Analysis'!I1079))","v":0}]
[{"$f":"'Population Figures'!E1083","v":0},{"$f":"'Population Figures'!F1083","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1086<>\"\", B1084*'Population Figures'!H1083*'Scenario 2 Contributing Fact'!B1086,B1084*'Population Figures'!H1083*'Scenario 3 - Nut. Analysis'!D1082)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1086<>\"\", B1084*'Population Figures'!I1083*'Scenario 2 Contributing Fact'!B1086,B1084*'Population Figures'!I1083*'Scenario 3 - Nut. Analysis'!D1082)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1086<>\"\", B1084*('Population Figures'!G1083)*'Scenario 2 Contributing Fact'!C1086, B1084*('Population Figures'!G1083)*'Scenario 3 - Nut. Analysis'!E1082)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1086<>\"\", B1084*('Population Figures'!H1083)*'Scenario 2 Contributing Fact'!C1086, B1084*('Population Figures'!H1083)*'Scenario 3 - Nut. Analysis'!E1082)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1086<>\"\", B1084*('Population Figures'!I1083)*'Scenario 2 Contributing Fact'!C1086, B1084*('Population Figures'!I1083)*'Scenario 3 - Nut. Analysis'!E1082)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1086<>\"\", B1084*'Population Figures'!J1083*(1-'Scenario 2 Contributing Fact'!H1086),B1084*'Population Figures'!J1083*(1-'Scenario 3 - Nut. Analysis'!B1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1086<>\"\", B1084*'Population Figures'!K1083*(1-'Scenario 2 Contributing Fact'!H1086),B1084*'Population Figures'!K1083*(1-'Scenario 3 - Nut. Analysis'!B1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1086<>\"\", B1084*'Population Figures'!L1083*(1-'Scenario 2 Contributing Fact'!H1086),B1084*'Population Figures'!L1083*(1-'Scenario 3 - Nut. Analysis'!B1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1086<>\"\", B1084*'Population Figures'!P1083*(1-'Scenario 2 Contributing Fact'!K1086),B1084*'Population Figures'!P1083*(1-'Scenario 3 - Nut. Analysis'!C1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1086<>\"\", B1084*'Population Figures'!Q1083*(1-'Scenario 2 Contributing Fact'!K1086),B1084*'Population Figures'!Q1083*(1-'Scenario 3 - Nut. Analysis'!C1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1086<>\"\", B1084*'Population Figures'!R1083*(1-'Scenario 2 Contributing Fact'!K1086),B1084*'Population Figures'!R1083*(1-'Scenario 3 - Nut. Analysis'!C1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1086<>\"\", B1084*'Population Figures'!J1083*(1-'Scenario 2 Contributing Fact'!I1086), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1086<>\"\", B1084*'Population Figures'!K1083*(1-'Scenario 2 Contributing Fact'!I1086), B1084*'Population Figures'!K1083*(1-'Scenario 3 - Nut. Analysis'!H1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1086<>\"\", B1084*'Population Figures'!L1083*(1-'Scenario 2 Contributing Fact'!I1086), B1084*'Population Figures'!L1083*(1-'Scenario 3 - Nut. Analysis'!H1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1086<>\"\", B1084*'Population Figures'!M1083*(1-'Scenario 2 Contributing Fact'!J1086),B1084*'Population Figures'!M1083*(1-'Scenario 3 - Nut. Analysis'!I1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1086<>\"\", B1084*'Population Figures'!N1083*(1-'Scenario 2 Contributing Fact'!J1086),B1084*'Population Figures'!N1083*(1-'Scenario 3 - Nut. Analysis'!I1082))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1086<>\"\", B1084*'Population Figures'!O1083*(1-'Scenario 2 Contributing Fact'!J1086),B1084*'Population Figures'!O1083*(1-'Scenario 3 - Nut. Analysis'!I1082))","v":0}]
[{"$f":"'Population Figures'!E1084","v":0},{"$f":"'Population Figures'!F1084","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1087<>\"\", B1085*'Population Figures'!H1084*'Scenario 2 Contributing Fact'!B1087,B1085*'Population Figures'!H1084*'Scenario 3 - Nut. Analysis'!D1083)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1087<>\"\", B1085*'Population Figures'!I1084*'Scenario 2 Contributing Fact'!B1087,B1085*'Population Figures'!I1084*'Scenario 3 - Nut. Analysis'!D1083)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1087<>\"\", B1085*('Population Figures'!G1084)*'Scenario 2 Contributing Fact'!C1087, B1085*('Population Figures'!G1084)*'Scenario 3 - Nut. Analysis'!E1083)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1087<>\"\", B1085*('Population Figures'!H1084)*'Scenario 2 Contributing Fact'!C1087, B1085*('Population Figures'!H1084)*'Scenario 3 - Nut. Analysis'!E1083)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1087<>\"\", B1085*('Population Figures'!I1084)*'Scenario 2 Contributing Fact'!C1087, B1085*('Population Figures'!I1084)*'Scenario 3 - Nut. Analysis'!E1083)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1087<>\"\", B1085*'Population Figures'!J1084*(1-'Scenario 2 Contributing Fact'!H1087),B1085*'Population Figures'!J1084*(1-'Scenario 3 - Nut. Analysis'!B1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1087<>\"\", B1085*'Population Figures'!K1084*(1-'Scenario 2 Contributing Fact'!H1087),B1085*'Population Figures'!K1084*(1-'Scenario 3 - Nut. Analysis'!B1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1087<>\"\", B1085*'Population Figures'!L1084*(1-'Scenario 2 Contributing Fact'!H1087),B1085*'Population Figures'!L1084*(1-'Scenario 3 - Nut. Analysis'!B1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1087<>\"\", B1085*'Population Figures'!P1084*(1-'Scenario 2 Contributing Fact'!K1087),B1085*'Population Figures'!P1084*(1-'Scenario 3 - Nut. Analysis'!C1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1087<>\"\", B1085*'Population Figures'!Q1084*(1-'Scenario 2 Contributing Fact'!K1087),B1085*'Population Figures'!Q1084*(1-'Scenario 3 - Nut. Analysis'!C1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1087<>\"\", B1085*'Population Figures'!R1084*(1-'Scenario 2 Contributing Fact'!K1087),B1085*'Population Figures'!R1084*(1-'Scenario 3 - Nut. Analysis'!C1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1087<>\"\", B1085*'Population Figures'!J1084*(1-'Scenario 2 Contributing Fact'!I1087), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1087<>\"\", B1085*'Population Figures'!K1084*(1-'Scenario 2 Contributing Fact'!I1087), B1085*'Population Figures'!K1084*(1-'Scenario 3 - Nut. Analysis'!H1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1087<>\"\", B1085*'Population Figures'!L1084*(1-'Scenario 2 Contributing Fact'!I1087), B1085*'Population Figures'!L1084*(1-'Scenario 3 - Nut. Analysis'!H1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1087<>\"\", B1085*'Population Figures'!M1084*(1-'Scenario 2 Contributing Fact'!J1087),B1085*'Population Figures'!M1084*(1-'Scenario 3 - Nut. Analysis'!I1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1087<>\"\", B1085*'Population Figures'!N1084*(1-'Scenario 2 Contributing Fact'!J1087),B1085*'Population Figures'!N1084*(1-'Scenario 3 - Nut. Analysis'!I1083))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1087<>\"\", B1085*'Population Figures'!O1084*(1-'Scenario 2 Contributing Fact'!J1087),B1085*'Population Figures'!O1084*(1-'Scenario 3 - Nut. Analysis'!I1083))","v":0}]
[{"$f":"'Population Figures'!E1087","v":0},{"$f":"'Population Figures'!F1087","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1090<>\"\", B1088*'Population Figures'!H1087*'Scenario 2 Contributing Fact'!B1090,B1088*'Population Figures'!H1087*'Scenario 3 - Nut. Analysis'!D1086)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1090<>\"\", B1088*'Population Figures'!I1087*'Scenario 2 Contributing Fact'!B1090,B1088*'Population Figures'!I1087*'Scenario 3 - Nut. Analysis'!D1086)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1090<>\"\", B1088*('Population Figures'!G1087)*'Scenario 2 Contributing Fact'!C1090, B1088*('Population Figures'!G1087)*'Scenario 3 - Nut. Analysis'!E1086)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1090<>\"\", B1088*('Population Figures'!H1087)*'Scenario 2 Contributing Fact'!C1090, B1088*('Population Figures'!H1087)*'Scenario 3 - Nut. Analysis'!E1086)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1090<>\"\", B1088*('Population Figures'!I1087)*'Scenario 2 Contributing Fact'!C1090, B1088*('Population Figures'!I1087)*'Scenario 3 - Nut. Analysis'!E1086)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1090<>\"\", B1088*'Population Figures'!J1087*(1-'Scenario 2 Contributing Fact'!H1090),B1088*'Population Figures'!J1087*(1-'Scenario 3 - Nut. Analysis'!B1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1090<>\"\", B1088*'Population Figures'!K1087*(1-'Scenario 2 Contributing Fact'!H1090),B1088*'Population Figures'!K1087*(1-'Scenario 3 - Nut. Analysis'!B1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1090<>\"\", B1088*'Population Figures'!L1087*(1-'Scenario 2 Contributing Fact'!H1090),B1088*'Population Figures'!L1087*(1-'Scenario 3 - Nut. Analysis'!B1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1090<>\"\", B1088*'Population Figures'!P1087*(1-'Scenario 2 Contributing Fact'!K1090),B1088*'Population Figures'!P1087*(1-'Scenario 3 - Nut. Analysis'!C1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1090<>\"\", B1088*'Population Figures'!Q1087*(1-'Scenario 2 Contributing Fact'!K1090),B1088*'Population Figures'!Q1087*(1-'Scenario 3 - Nut. Analysis'!C1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1090<>\"\", B1088*'Population Figures'!R1087*(1-'Scenario 2 Contributing Fact'!K1090),B1088*'Population Figures'!R1087*(1-'Scenario 3 - Nut. Analysis'!C1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1090<>\"\", B1088*'Population Figures'!J1087*(1-'Scenario 2 Contributing Fact'!I1090), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1090<>\"\", B1088*'Population Figures'!K1087*(1-'Scenario 2 Contributing Fact'!I1090), B1088*'Population Figures'!K1087*(1-'Scenario 3 - Nut. Analysis'!H1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1090<>\"\", B1088*'Population Figures'!L1087*(1-'Scenario 2 Contributing Fact'!I1090), B1088*'Population Figures'!L1087*(1-'Scenario 3 - Nut. Analysis'!H1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1090<>\"\", B1088*'Population Figures'!M1087*(1-'Scenario 2 Contributing Fact'!J1090),B1088*'Population Figures'!M1087*(1-'Scenario 3 - Nut. Analysis'!I1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1090<>\"\", B1088*'Population Figures'!N1087*(1-'Scenario 2 Contributing Fact'!J1090),B1088*'Population Figures'!N1087*(1-'Scenario 3 - Nut. Analysis'!I1086))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1090<>\"\", B1088*'Population Figures'!O1087*(1-'Scenario 2 Contributing Fact'!J1090),B1088*'Population Figures'!O1087*(1-'Scenario 3 - Nut. Analysis'!I1086))","v":0}]
[{"$f":"'Population Figures'!E1088","v":0},{"$f":"'Population Figures'!F1088","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1091<>\"\", B1089*'Population Figures'!H1088*'Scenario 2 Contributing Fact'!B1091,B1089*'Population Figures'!H1088*'Scenario 3 - Nut. Analysis'!D1087)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1091<>\"\", B1089*'Population Figures'!I1088*'Scenario 2 Contributing Fact'!B1091,B1089*'Population Figures'!I1088*'Scenario 3 - Nut. Analysis'!D1087)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1091<>\"\", B1089*('Population Figures'!G1088)*'Scenario 2 Contributing Fact'!C1091, B1089*('Population Figures'!G1088)*'Scenario 3 - Nut. Analysis'!E1087)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1091<>\"\", B1089*('Population Figures'!H1088)*'Scenario 2 Contributing Fact'!C1091, B1089*('Population Figures'!H1088)*'Scenario 3 - Nut. Analysis'!E1087)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1091<>\"\", B1089*('Population Figures'!I1088)*'Scenario 2 Contributing Fact'!C1091, B1089*('Population Figures'!I1088)*'Scenario 3 - Nut. Analysis'!E1087)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1091<>\"\", B1089*'Population Figures'!J1088*(1-'Scenario 2 Contributing Fact'!H1091),B1089*'Population Figures'!J1088*(1-'Scenario 3 - Nut. Analysis'!B1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1091<>\"\", B1089*'Population Figures'!K1088*(1-'Scenario 2 Contributing Fact'!H1091),B1089*'Population Figures'!K1088*(1-'Scenario 3 - Nut. Analysis'!B1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1091<>\"\", B1089*'Population Figures'!L1088*(1-'Scenario 2 Contributing Fact'!H1091),B1089*'Population Figures'!L1088*(1-'Scenario 3 - Nut. Analysis'!B1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1091<>\"\", B1089*'Population Figures'!P1088*(1-'Scenario 2 Contributing Fact'!K1091),B1089*'Population Figures'!P1088*(1-'Scenario 3 - Nut. Analysis'!C1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1091<>\"\", B1089*'Population Figures'!Q1088*(1-'Scenario 2 Contributing Fact'!K1091),B1089*'Population Figures'!Q1088*(1-'Scenario 3 - Nut. Analysis'!C1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1091<>\"\", B1089*'Population Figures'!R1088*(1-'Scenario 2 Contributing Fact'!K1091),B1089*'Population Figures'!R1088*(1-'Scenario 3 - Nut. Analysis'!C1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1091<>\"\", B1089*'Population Figures'!J1088*(1-'Scenario 2 Contributing Fact'!I1091), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1091<>\"\", B1089*'Population Figures'!K1088*(1-'Scenario 2 Contributing Fact'!I1091), B1089*'Population Figures'!K1088*(1-'Scenario 3 - Nut. Analysis'!H1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1091<>\"\", B1089*'Population Figures'!L1088*(1-'Scenario 2 Contributing Fact'!I1091), B1089*'Population Figures'!L1088*(1-'Scenario 3 - Nut. Analysis'!H1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1091<>\"\", B1089*'Population Figures'!M1088*(1-'Scenario 2 Contributing Fact'!J1091),B1089*'Population Figures'!M1088*(1-'Scenario 3 - Nut. Analysis'!I1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1091<>\"\", B1089*'Population Figures'!N1088*(1-'Scenario 2 Contributing Fact'!J1091),B1089*'Population Figures'!N1088*(1-'Scenario 3 - Nut. Analysis'!I1087))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1091<>\"\", B1089*'Population Figures'!O1088*(1-'Scenario 2 Contributing Fact'!J1091),B1089*'Population Figures'!O1088*(1-'Scenario 3 - Nut. Analysis'!I1087))","v":0}]
[{"$f":"'Population Figures'!E1091","v":0},{"$f":"'Population Figures'!F1091","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1094<>\"\", B1092*'Population Figures'!H1091*'Scenario 2 Contributing Fact'!B1094,B1092*'Population Figures'!H1091*'Scenario 3 - Nut. Analysis'!D1090)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1094<>\"\", B1092*'Population Figures'!I1091*'Scenario 2 Contributing Fact'!B1094,B1092*'Population Figures'!I1091*'Scenario 3 - Nut. Analysis'!D1090)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1094<>\"\", B1092*('Population Figures'!G1091)*'Scenario 2 Contributing Fact'!C1094, B1092*('Population Figures'!G1091)*'Scenario 3 - Nut. Analysis'!E1090)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1094<>\"\", B1092*('Population Figures'!H1091)*'Scenario 2 Contributing Fact'!C1094, B1092*('Population Figures'!H1091)*'Scenario 3 - Nut. Analysis'!E1090)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1094<>\"\", B1092*('Population Figures'!I1091)*'Scenario 2 Contributing Fact'!C1094, B1092*('Population Figures'!I1091)*'Scenario 3 - Nut. Analysis'!E1090)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1094<>\"\", B1092*'Population Figures'!J1091*(1-'Scenario 2 Contributing Fact'!H1094),B1092*'Population Figures'!J1091*(1-'Scenario 3 - Nut. Analysis'!B1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1094<>\"\", B1092*'Population Figures'!K1091*(1-'Scenario 2 Contributing Fact'!H1094),B1092*'Population Figures'!K1091*(1-'Scenario 3 - Nut. Analysis'!B1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1094<>\"\", B1092*'Population Figures'!L1091*(1-'Scenario 2 Contributing Fact'!H1094),B1092*'Population Figures'!L1091*(1-'Scenario 3 - Nut. Analysis'!B1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1094<>\"\", B1092*'Population Figures'!P1091*(1-'Scenario 2 Contributing Fact'!K1094),B1092*'Population Figures'!P1091*(1-'Scenario 3 - Nut. Analysis'!C1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1094<>\"\", B1092*'Population Figures'!Q1091*(1-'Scenario 2 Contributing Fact'!K1094),B1092*'Population Figures'!Q1091*(1-'Scenario 3 - Nut. Analysis'!C1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1094<>\"\", B1092*'Population Figures'!R1091*(1-'Scenario 2 Contributing Fact'!K1094),B1092*'Population Figures'!R1091*(1-'Scenario 3 - Nut. Analysis'!C1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1094<>\"\", B1092*'Population Figures'!J1091*(1-'Scenario 2 Contributing Fact'!I1094), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1094<>\"\", B1092*'Population Figures'!K1091*(1-'Scenario 2 Contributing Fact'!I1094), B1092*'Population Figures'!K1091*(1-'Scenario 3 - Nut. Analysis'!H1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1094<>\"\", B1092*'Population Figures'!L1091*(1-'Scenario 2 Contributing Fact'!I1094), B1092*'Population Figures'!L1091*(1-'Scenario 3 - Nut. Analysis'!H1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1094<>\"\", B1092*'Population Figures'!M1091*(1-'Scenario 2 Contributing Fact'!J1094),B1092*'Population Figures'!M1091*(1-'Scenario 3 - Nut. Analysis'!I1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1094<>\"\", B1092*'Population Figures'!N1091*(1-'Scenario 2 Contributing Fact'!J1094),B1092*'Population Figures'!N1091*(1-'Scenario 3 - Nut. Analysis'!I1090))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1094<>\"\", B1092*'Population Figures'!O1091*(1-'Scenario 2 Contributing Fact'!J1094),B1092*'Population Figures'!O1091*(1-'Scenario 3 - Nut. Analysis'!I1090))","v":0}]
[{"$f":"'Population Figures'!E1092","v":0},{"$f":"'Population Figures'!F1092","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1095<>\"\", B1093*'Population Figures'!H1092*'Scenario 2 Contributing Fact'!B1095,B1093*'Population Figures'!H1092*'Scenario 3 - Nut. Analysis'!D1091)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1095<>\"\", B1093*'Population Figures'!I1092*'Scenario 2 Contributing Fact'!B1095,B1093*'Population Figures'!I1092*'Scenario 3 - Nut. Analysis'!D1091)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1095<>\"\", B1093*('Population Figures'!G1092)*'Scenario 2 Contributing Fact'!C1095, B1093*('Population Figures'!G1092)*'Scenario 3 - Nut. Analysis'!E1091)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1095<>\"\", B1093*('Population Figures'!H1092)*'Scenario 2 Contributing Fact'!C1095, B1093*('Population Figures'!H1092)*'Scenario 3 - Nut. Analysis'!E1091)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1095<>\"\", B1093*('Population Figures'!I1092)*'Scenario 2 Contributing Fact'!C1095, B1093*('Population Figures'!I1092)*'Scenario 3 - Nut. Analysis'!E1091)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1095<>\"\", B1093*'Population Figures'!J1092*(1-'Scenario 2 Contributing Fact'!H1095),B1093*'Population Figures'!J1092*(1-'Scenario 3 - Nut. Analysis'!B1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1095<>\"\", B1093*'Population Figures'!K1092*(1-'Scenario 2 Contributing Fact'!H1095),B1093*'Population Figures'!K1092*(1-'Scenario 3 - Nut. Analysis'!B1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1095<>\"\", B1093*'Population Figures'!L1092*(1-'Scenario 2 Contributing Fact'!H1095),B1093*'Population Figures'!L1092*(1-'Scenario 3 - Nut. Analysis'!B1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1095<>\"\", B1093*'Population Figures'!P1092*(1-'Scenario 2 Contributing Fact'!K1095),B1093*'Population Figures'!P1092*(1-'Scenario 3 - Nut. Analysis'!C1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1095<>\"\", B1093*'Population Figures'!Q1092*(1-'Scenario 2 Contributing Fact'!K1095),B1093*'Population Figures'!Q1092*(1-'Scenario 3 - Nut. Analysis'!C1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1095<>\"\", B1093*'Population Figures'!R1092*(1-'Scenario 2 Contributing Fact'!K1095),B1093*'Population Figures'!R1092*(1-'Scenario 3 - Nut. Analysis'!C1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1095<>\"\", B1093*'Population Figures'!J1092*(1-'Scenario 2 Contributing Fact'!I1095), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1095<>\"\", B1093*'Population Figures'!K1092*(1-'Scenario 2 Contributing Fact'!I1095), B1093*'Population Figures'!K1092*(1-'Scenario 3 - Nut. Analysis'!H1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1095<>\"\", B1093*'Population Figures'!L1092*(1-'Scenario 2 Contributing Fact'!I1095), B1093*'Population Figures'!L1092*(1-'Scenario 3 - Nut. Analysis'!H1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1095<>\"\", B1093*'Population Figures'!M1092*(1-'Scenario 2 Contributing Fact'!J1095),B1093*'Population Figures'!M1092*(1-'Scenario 3 - Nut. Analysis'!I1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1095<>\"\", B1093*'Population Figures'!N1092*(1-'Scenario 2 Contributing Fact'!J1095),B1093*'Population Figures'!N1092*(1-'Scenario 3 - Nut. Analysis'!I1091))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1095<>\"\", B1093*'Population Figures'!O1092*(1-'Scenario 2 Contributing Fact'!J1095),B1093*'Population Figures'!O1092*(1-'Scenario 3 - Nut. Analysis'!I1091))","v":0}]
[{"$f":"'Population Figures'!E1095","v":0},{"$f":"'Population Figures'!F1095","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1098<>\"\", B1096*'Population Figures'!H1095*'Scenario 2 Contributing Fact'!B1098,B1096*'Population Figures'!H1095*'Scenario 3 - Nut. Analysis'!D1094)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1098<>\"\", B1096*'Population Figures'!I1095*'Scenario 2 Contributing Fact'!B1098,B1096*'Population Figures'!I1095*'Scenario 3 - Nut. Analysis'!D1094)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1098<>\"\", B1096*('Population Figures'!G1095)*'Scenario 2 Contributing Fact'!C1098, B1096*('Population Figures'!G1095)*'Scenario 3 - Nut. Analysis'!E1094)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1098<>\"\", B1096*('Population Figures'!H1095)*'Scenario 2 Contributing Fact'!C1098, B1096*('Population Figures'!H1095)*'Scenario 3 - Nut. Analysis'!E1094)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1098<>\"\", B1096*('Population Figures'!I1095)*'Scenario 2 Contributing Fact'!C1098, B1096*('Population Figures'!I1095)*'Scenario 3 - Nut. Analysis'!E1094)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1098<>\"\", B1096*'Population Figures'!J1095*(1-'Scenario 2 Contributing Fact'!H1098),B1096*'Population Figures'!J1095*(1-'Scenario 3 - Nut. Analysis'!B1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1098<>\"\", B1096*'Population Figures'!K1095*(1-'Scenario 2 Contributing Fact'!H1098),B1096*'Population Figures'!K1095*(1-'Scenario 3 - Nut. Analysis'!B1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1098<>\"\", B1096*'Population Figures'!L1095*(1-'Scenario 2 Contributing Fact'!H1098),B1096*'Population Figures'!L1095*(1-'Scenario 3 - Nut. Analysis'!B1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1098<>\"\", B1096*'Population Figures'!P1095*(1-'Scenario 2 Contributing Fact'!K1098),B1096*'Population Figures'!P1095*(1-'Scenario 3 - Nut. Analysis'!C1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1098<>\"\", B1096*'Population Figures'!Q1095*(1-'Scenario 2 Contributing Fact'!K1098),B1096*'Population Figures'!Q1095*(1-'Scenario 3 - Nut. Analysis'!C1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1098<>\"\", B1096*'Population Figures'!R1095*(1-'Scenario 2 Contributing Fact'!K1098),B1096*'Population Figures'!R1095*(1-'Scenario 3 - Nut. Analysis'!C1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1098<>\"\", B1096*'Population Figures'!J1095*(1-'Scenario 2 Contributing Fact'!I1098), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1098<>\"\", B1096*'Population Figures'!K1095*(1-'Scenario 2 Contributing Fact'!I1098), B1096*'Population Figures'!K1095*(1-'Scenario 3 - Nut. Analysis'!H1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1098<>\"\", B1096*'Population Figures'!L1095*(1-'Scenario 2 Contributing Fact'!I1098), B1096*'Population Figures'!L1095*(1-'Scenario 3 - Nut. Analysis'!H1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1098<>\"\", B1096*'Population Figures'!M1095*(1-'Scenario 2 Contributing Fact'!J1098),B1096*'Population Figures'!M1095*(1-'Scenario 3 - Nut. Analysis'!I1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1098<>\"\", B1096*'Population Figures'!N1095*(1-'Scenario 2 Contributing Fact'!J1098),B1096*'Population Figures'!N1095*(1-'Scenario 3 - Nut. Analysis'!I1094))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1098<>\"\", B1096*'Population Figures'!O1095*(1-'Scenario 2 Contributing Fact'!J1098),B1096*'Population Figures'!O1095*(1-'Scenario 3 - Nut. Analysis'!I1094))","v":0}]
[{"$f":"'Population Figures'!E1096","v":0},{"$f":"'Population Figures'!F1096","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1099<>\"\", B1097*'Population Figures'!H1096*'Scenario 2 Contributing Fact'!B1099,B1097*'Population Figures'!H1096*'Scenario 3 - Nut. Analysis'!D1095)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1099<>\"\", B1097*'Population Figures'!I1096*'Scenario 2 Contributing Fact'!B1099,B1097*'Population Figures'!I1096*'Scenario 3 - Nut. Analysis'!D1095)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1099<>\"\", B1097*('Population Figures'!G1096)*'Scenario 2 Contributing Fact'!C1099, B1097*('Population Figures'!G1096)*'Scenario 3 - Nut. Analysis'!E1095)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1099<>\"\", B1097*('Population Figures'!H1096)*'Scenario 2 Contributing Fact'!C1099, B1097*('Population Figures'!H1096)*'Scenario 3 - Nut. Analysis'!E1095)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1099<>\"\", B1097*('Population Figures'!I1096)*'Scenario 2 Contributing Fact'!C1099, B1097*('Population Figures'!I1096)*'Scenario 3 - Nut. Analysis'!E1095)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1099<>\"\", B1097*'Population Figures'!J1096*(1-'Scenario 2 Contributing Fact'!H1099),B1097*'Population Figures'!J1096*(1-'Scenario 3 - Nut. Analysis'!B1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1099<>\"\", B1097*'Population Figures'!K1096*(1-'Scenario 2 Contributing Fact'!H1099),B1097*'Population Figures'!K1096*(1-'Scenario 3 - Nut. Analysis'!B1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1099<>\"\", B1097*'Population Figures'!L1096*(1-'Scenario 2 Contributing Fact'!H1099),B1097*'Population Figures'!L1096*(1-'Scenario 3 - Nut. Analysis'!B1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1099<>\"\", B1097*'Population Figures'!P1096*(1-'Scenario 2 Contributing Fact'!K1099),B1097*'Population Figures'!P1096*(1-'Scenario 3 - Nut. Analysis'!C1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1099<>\"\", B1097*'Population Figures'!Q1096*(1-'Scenario 2 Contributing Fact'!K1099),B1097*'Population Figures'!Q1096*(1-'Scenario 3 - Nut. Analysis'!C1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1099<>\"\", B1097*'Population Figures'!R1096*(1-'Scenario 2 Contributing Fact'!K1099),B1097*'Population Figures'!R1096*(1-'Scenario 3 - Nut. Analysis'!C1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1099<>\"\", B1097*'Population Figures'!J1096*(1-'Scenario 2 Contributing Fact'!I1099), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1099<>\"\", B1097*'Population Figures'!K1096*(1-'Scenario 2 Contributing Fact'!I1099), B1097*'Population Figures'!K1096*(1-'Scenario 3 - Nut. Analysis'!H1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1099<>\"\", B1097*'Population Figures'!L1096*(1-'Scenario 2 Contributing Fact'!I1099), B1097*'Population Figures'!L1096*(1-'Scenario 3 - Nut. Analysis'!H1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1099<>\"\", B1097*'Population Figures'!M1096*(1-'Scenario 2 Contributing Fact'!J1099),B1097*'Population Figures'!M1096*(1-'Scenario 3 - Nut. Analysis'!I1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1099<>\"\", B1097*'Population Figures'!N1096*(1-'Scenario 2 Contributing Fact'!J1099),B1097*'Population Figures'!N1096*(1-'Scenario 3 - Nut. Analysis'!I1095))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1099<>\"\", B1097*'Population Figures'!O1096*(1-'Scenario 2 Contributing Fact'!J1099),B1097*'Population Figures'!O1096*(1-'Scenario 3 - Nut. Analysis'!I1095))","v":0}]
[{"$f":"'Population Figures'!E1099","v":0},{"$f":"'Population Figures'!F1099","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1102<>\"\", B1100*'Population Figures'!H1099*'Scenario 2 Contributing Fact'!B1102,B1100*'Population Figures'!H1099*'Scenario 3 - Nut. Analysis'!D1098)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1102<>\"\", B1100*'Population Figures'!I1099*'Scenario 2 Contributing Fact'!B1102,B1100*'Population Figures'!I1099*'Scenario 3 - Nut. Analysis'!D1098)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1102<>\"\", B1100*('Population Figures'!G1099)*'Scenario 2 Contributing Fact'!C1102, B1100*('Population Figures'!G1099)*'Scenario 3 - Nut. Analysis'!E1098)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1102<>\"\", B1100*('Population Figures'!H1099)*'Scenario 2 Contributing Fact'!C1102, B1100*('Population Figures'!H1099)*'Scenario 3 - Nut. Analysis'!E1098)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1102<>\"\", B1100*('Population Figures'!I1099)*'Scenario 2 Contributing Fact'!C1102, B1100*('Population Figures'!I1099)*'Scenario 3 - Nut. Analysis'!E1098)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1102<>\"\", B1100*'Population Figures'!J1099*(1-'Scenario 2 Contributing Fact'!H1102),B1100*'Population Figures'!J1099*(1-'Scenario 3 - Nut. Analysis'!B1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1102<>\"\", B1100*'Population Figures'!K1099*(1-'Scenario 2 Contributing Fact'!H1102),B1100*'Population Figures'!K1099*(1-'Scenario 3 - Nut. Analysis'!B1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1102<>\"\", B1100*'Population Figures'!L1099*(1-'Scenario 2 Contributing Fact'!H1102),B1100*'Population Figures'!L1099*(1-'Scenario 3 - Nut. Analysis'!B1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1102<>\"\", B1100*'Population Figures'!P1099*(1-'Scenario 2 Contributing Fact'!K1102),B1100*'Population Figures'!P1099*(1-'Scenario 3 - Nut. Analysis'!C1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1102<>\"\", B1100*'Population Figures'!Q1099*(1-'Scenario 2 Contributing Fact'!K1102),B1100*'Population Figures'!Q1099*(1-'Scenario 3 - Nut. Analysis'!C1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1102<>\"\", B1100*'Population Figures'!R1099*(1-'Scenario 2 Contributing Fact'!K1102),B1100*'Population Figures'!R1099*(1-'Scenario 3 - Nut. Analysis'!C1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1102<>\"\", B1100*'Population Figures'!J1099*(1-'Scenario 2 Contributing Fact'!I1102), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1102<>\"\", B1100*'Population Figures'!K1099*(1-'Scenario 2 Contributing Fact'!I1102), B1100*'Population Figures'!K1099*(1-'Scenario 3 - Nut. Analysis'!H1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1102<>\"\", B1100*'Population Figures'!L1099*(1-'Scenario 2 Contributing Fact'!I1102), B1100*'Population Figures'!L1099*(1-'Scenario 3 - Nut. Analysis'!H1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1102<>\"\", B1100*'Population Figures'!M1099*(1-'Scenario 2 Contributing Fact'!J1102),B1100*'Population Figures'!M1099*(1-'Scenario 3 - Nut. Analysis'!I1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1102<>\"\", B1100*'Population Figures'!N1099*(1-'Scenario 2 Contributing Fact'!J1102),B1100*'Population Figures'!N1099*(1-'Scenario 3 - Nut. Analysis'!I1098))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1102<>\"\", B1100*'Population Figures'!O1099*(1-'Scenario 2 Contributing Fact'!J1102),B1100*'Population Figures'!O1099*(1-'Scenario 3 - Nut. Analysis'!I1098))","v":0}]
[{"$f":"'Population Figures'!E1100","v":0},{"$f":"'Population Figures'!F1100","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1103<>\"\", B1101*'Population Figures'!H1100*'Scenario 2 Contributing Fact'!B1103,B1101*'Population Figures'!H1100*'Scenario 3 - Nut. Analysis'!D1099)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1103<>\"\", B1101*'Population Figures'!I1100*'Scenario 2 Contributing Fact'!B1103,B1101*'Population Figures'!I1100*'Scenario 3 - Nut. Analysis'!D1099)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1103<>\"\", B1101*('Population Figures'!G1100)*'Scenario 2 Contributing Fact'!C1103, B1101*('Population Figures'!G1100)*'Scenario 3 - Nut. Analysis'!E1099)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1103<>\"\", B1101*('Population Figures'!H1100)*'Scenario 2 Contributing Fact'!C1103, B1101*('Population Figures'!H1100)*'Scenario 3 - Nut. Analysis'!E1099)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1103<>\"\", B1101*('Population Figures'!I1100)*'Scenario 2 Contributing Fact'!C1103, B1101*('Population Figures'!I1100)*'Scenario 3 - Nut. Analysis'!E1099)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1103<>\"\", B1101*'Population Figures'!J1100*(1-'Scenario 2 Contributing Fact'!H1103),B1101*'Population Figures'!J1100*(1-'Scenario 3 - Nut. Analysis'!B1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1103<>\"\", B1101*'Population Figures'!K1100*(1-'Scenario 2 Contributing Fact'!H1103),B1101*'Population Figures'!K1100*(1-'Scenario 3 - Nut. Analysis'!B1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1103<>\"\", B1101*'Population Figures'!L1100*(1-'Scenario 2 Contributing Fact'!H1103),B1101*'Population Figures'!L1100*(1-'Scenario 3 - Nut. Analysis'!B1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1103<>\"\", B1101*'Population Figures'!P1100*(1-'Scenario 2 Contributing Fact'!K1103),B1101*'Population Figures'!P1100*(1-'Scenario 3 - Nut. Analysis'!C1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1103<>\"\", B1101*'Population Figures'!Q1100*(1-'Scenario 2 Contributing Fact'!K1103),B1101*'Population Figures'!Q1100*(1-'Scenario 3 - Nut. Analysis'!C1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1103<>\"\", B1101*'Population Figures'!R1100*(1-'Scenario 2 Contributing Fact'!K1103),B1101*'Population Figures'!R1100*(1-'Scenario 3 - Nut. Analysis'!C1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1103<>\"\", B1101*'Population Figures'!J1100*(1-'Scenario 2 Contributing Fact'!I1103), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1103<>\"\", B1101*'Population Figures'!K1100*(1-'Scenario 2 Contributing Fact'!I1103), B1101*'Population Figures'!K1100*(1-'Scenario 3 - Nut. Analysis'!H1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1103<>\"\", B1101*'Population Figures'!L1100*(1-'Scenario 2 Contributing Fact'!I1103), B1101*'Population Figures'!L1100*(1-'Scenario 3 - Nut. Analysis'!H1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1103<>\"\", B1101*'Population Figures'!M1100*(1-'Scenario 2 Contributing Fact'!J1103),B1101*'Population Figures'!M1100*(1-'Scenario 3 - Nut. Analysis'!I1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1103<>\"\", B1101*'Population Figures'!N1100*(1-'Scenario 2 Contributing Fact'!J1103),B1101*'Population Figures'!N1100*(1-'Scenario 3 - Nut. Analysis'!I1099))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1103<>\"\", B1101*'Population Figures'!O1100*(1-'Scenario 2 Contributing Fact'!J1103),B1101*'Population Figures'!O1100*(1-'Scenario 3 - Nut. Analysis'!I1099))","v":0}]
[{"$f":"'Population Figures'!E1103","v":0},{"$f":"'Population Figures'!F1103","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1106<>\"\", B1104*'Population Figures'!H1103*'Scenario 2 Contributing Fact'!B1106,B1104*'Population Figures'!H1103*'Scenario 3 - Nut. Analysis'!D1102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1106<>\"\", B1104*'Population Figures'!I1103*'Scenario 2 Contributing Fact'!B1106,B1104*'Population Figures'!I1103*'Scenario 3 - Nut. Analysis'!D1102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1106<>\"\", B1104*('Population Figures'!G1103)*'Scenario 2 Contributing Fact'!C1106, B1104*('Population Figures'!G1103)*'Scenario 3 - Nut. Analysis'!E1102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1106<>\"\", B1104*('Population Figures'!H1103)*'Scenario 2 Contributing Fact'!C1106, B1104*('Population Figures'!H1103)*'Scenario 3 - Nut. Analysis'!E1102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1106<>\"\", B1104*('Population Figures'!I1103)*'Scenario 2 Contributing Fact'!C1106, B1104*('Population Figures'!I1103)*'Scenario 3 - Nut. Analysis'!E1102)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1106<>\"\", B1104*'Population Figures'!J1103*(1-'Scenario 2 Contributing Fact'!H1106),B1104*'Population Figures'!J1103*(1-'Scenario 3 - Nut. Analysis'!B1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1106<>\"\", B1104*'Population Figures'!K1103*(1-'Scenario 2 Contributing Fact'!H1106),B1104*'Population Figures'!K1103*(1-'Scenario 3 - Nut. Analysis'!B1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1106<>\"\", B1104*'Population Figures'!L1103*(1-'Scenario 2 Contributing Fact'!H1106),B1104*'Population Figures'!L1103*(1-'Scenario 3 - Nut. Analysis'!B1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1106<>\"\", B1104*'Population Figures'!P1103*(1-'Scenario 2 Contributing Fact'!K1106),B1104*'Population Figures'!P1103*(1-'Scenario 3 - Nut. Analysis'!C1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1106<>\"\", B1104*'Population Figures'!Q1103*(1-'Scenario 2 Contributing Fact'!K1106),B1104*'Population Figures'!Q1103*(1-'Scenario 3 - Nut. Analysis'!C1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1106<>\"\", B1104*'Population Figures'!R1103*(1-'Scenario 2 Contributing Fact'!K1106),B1104*'Population Figures'!R1103*(1-'Scenario 3 - Nut. Analysis'!C1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1106<>\"\", B1104*'Population Figures'!J1103*(1-'Scenario 2 Contributing Fact'!I1106), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1106<>\"\", B1104*'Population Figures'!K1103*(1-'Scenario 2 Contributing Fact'!I1106), B1104*'Population Figures'!K1103*(1-'Scenario 3 - Nut. Analysis'!H1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1106<>\"\", B1104*'Population Figures'!L1103*(1-'Scenario 2 Contributing Fact'!I1106), B1104*'Population Figures'!L1103*(1-'Scenario 3 - Nut. Analysis'!H1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1106<>\"\", B1104*'Population Figures'!M1103*(1-'Scenario 2 Contributing Fact'!J1106),B1104*'Population Figures'!M1103*(1-'Scenario 3 - Nut. Analysis'!I1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1106<>\"\", B1104*'Population Figures'!N1103*(1-'Scenario 2 Contributing Fact'!J1106),B1104*'Population Figures'!N1103*(1-'Scenario 3 - Nut. Analysis'!I1102))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1106<>\"\", B1104*'Population Figures'!O1103*(1-'Scenario 2 Contributing Fact'!J1106),B1104*'Population Figures'!O1103*(1-'Scenario 3 - Nut. Analysis'!I1102))","v":0}]
[{"$f":"'Population Figures'!E1104","v":0},{"$f":"'Population Figures'!F1104","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1107<>\"\", B1105*'Population Figures'!H1104*'Scenario 2 Contributing Fact'!B1107,B1105*'Population Figures'!H1104*'Scenario 3 - Nut. Analysis'!D1103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1107<>\"\", B1105*'Population Figures'!I1104*'Scenario 2 Contributing Fact'!B1107,B1105*'Population Figures'!I1104*'Scenario 3 - Nut. Analysis'!D1103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1107<>\"\", B1105*('Population Figures'!G1104)*'Scenario 2 Contributing Fact'!C1107, B1105*('Population Figures'!G1104)*'Scenario 3 - Nut. Analysis'!E1103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1107<>\"\", B1105*('Population Figures'!H1104)*'Scenario 2 Contributing Fact'!C1107, B1105*('Population Figures'!H1104)*'Scenario 3 - Nut. Analysis'!E1103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1107<>\"\", B1105*('Population Figures'!I1104)*'Scenario 2 Contributing Fact'!C1107, B1105*('Population Figures'!I1104)*'Scenario 3 - Nut. Analysis'!E1103)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1107<>\"\", B1105*'Population Figures'!J1104*(1-'Scenario 2 Contributing Fact'!H1107),B1105*'Population Figures'!J1104*(1-'Scenario 3 - Nut. Analysis'!B1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1107<>\"\", B1105*'Population Figures'!K1104*(1-'Scenario 2 Contributing Fact'!H1107),B1105*'Population Figures'!K1104*(1-'Scenario 3 - Nut. Analysis'!B1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1107<>\"\", B1105*'Population Figures'!L1104*(1-'Scenario 2 Contributing Fact'!H1107),B1105*'Population Figures'!L1104*(1-'Scenario 3 - Nut. Analysis'!B1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1107<>\"\", B1105*'Population Figures'!P1104*(1-'Scenario 2 Contributing Fact'!K1107),B1105*'Population Figures'!P1104*(1-'Scenario 3 - Nut. Analysis'!C1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1107<>\"\", B1105*'Population Figures'!Q1104*(1-'Scenario 2 Contributing Fact'!K1107),B1105*'Population Figures'!Q1104*(1-'Scenario 3 - Nut. Analysis'!C1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1107<>\"\", B1105*'Population Figures'!R1104*(1-'Scenario 2 Contributing Fact'!K1107),B1105*'Population Figures'!R1104*(1-'Scenario 3 - Nut. Analysis'!C1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1107<>\"\", B1105*'Population Figures'!J1104*(1-'Scenario 2 Contributing Fact'!I1107), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1107<>\"\", B1105*'Population Figures'!K1104*(1-'Scenario 2 Contributing Fact'!I1107), B1105*'Population Figures'!K1104*(1-'Scenario 3 - Nut. Analysis'!H1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1107<>\"\", B1105*'Population Figures'!L1104*(1-'Scenario 2 Contributing Fact'!I1107), B1105*'Population Figures'!L1104*(1-'Scenario 3 - Nut. Analysis'!H1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1107<>\"\", B1105*'Population Figures'!M1104*(1-'Scenario 2 Contributing Fact'!J1107),B1105*'Population Figures'!M1104*(1-'Scenario 3 - Nut. Analysis'!I1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1107<>\"\", B1105*'Population Figures'!N1104*(1-'Scenario 2 Contributing Fact'!J1107),B1105*'Population Figures'!N1104*(1-'Scenario 3 - Nut. Analysis'!I1103))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1107<>\"\", B1105*'Population Figures'!O1104*(1-'Scenario 2 Contributing Fact'!J1107),B1105*'Population Figures'!O1104*(1-'Scenario 3 - Nut. Analysis'!I1103))","v":0}]
[{"$f":"'Population Figures'!E1107","v":0},{"$f":"'Population Figures'!F1107","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1110<>\"\", B1108*'Population Figures'!H1107*'Scenario 2 Contributing Fact'!B1110,B1108*'Population Figures'!H1107*'Scenario 3 - Nut. Analysis'!D1106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1110<>\"\", B1108*'Population Figures'!I1107*'Scenario 2 Contributing Fact'!B1110,B1108*'Population Figures'!I1107*'Scenario 3 - Nut. Analysis'!D1106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1110<>\"\", B1108*('Population Figures'!G1107)*'Scenario 2 Contributing Fact'!C1110, B1108*('Population Figures'!G1107)*'Scenario 3 - Nut. Analysis'!E1106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1110<>\"\", B1108*('Population Figures'!H1107)*'Scenario 2 Contributing Fact'!C1110, B1108*('Population Figures'!H1107)*'Scenario 3 - Nut. Analysis'!E1106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1110<>\"\", B1108*('Population Figures'!I1107)*'Scenario 2 Contributing Fact'!C1110, B1108*('Population Figures'!I1107)*'Scenario 3 - Nut. Analysis'!E1106)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1110<>\"\", B1108*'Population Figures'!J1107*(1-'Scenario 2 Contributing Fact'!H1110),B1108*'Population Figures'!J1107*(1-'Scenario 3 - Nut. Analysis'!B1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1110<>\"\", B1108*'Population Figures'!K1107*(1-'Scenario 2 Contributing Fact'!H1110),B1108*'Population Figures'!K1107*(1-'Scenario 3 - Nut. Analysis'!B1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1110<>\"\", B1108*'Population Figures'!L1107*(1-'Scenario 2 Contributing Fact'!H1110),B1108*'Population Figures'!L1107*(1-'Scenario 3 - Nut. Analysis'!B1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1110<>\"\", B1108*'Population Figures'!P1107*(1-'Scenario 2 Contributing Fact'!K1110),B1108*'Population Figures'!P1107*(1-'Scenario 3 - Nut. Analysis'!C1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1110<>\"\", B1108*'Population Figures'!Q1107*(1-'Scenario 2 Contributing Fact'!K1110),B1108*'Population Figures'!Q1107*(1-'Scenario 3 - Nut. Analysis'!C1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1110<>\"\", B1108*'Population Figures'!R1107*(1-'Scenario 2 Contributing Fact'!K1110),B1108*'Population Figures'!R1107*(1-'Scenario 3 - Nut. Analysis'!C1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1110<>\"\", B1108*'Population Figures'!J1107*(1-'Scenario 2 Contributing Fact'!I1110), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1110<>\"\", B1108*'Population Figures'!K1107*(1-'Scenario 2 Contributing Fact'!I1110), B1108*'Population Figures'!K1107*(1-'Scenario 3 - Nut. Analysis'!H1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1110<>\"\", B1108*'Population Figures'!L1107*(1-'Scenario 2 Contributing Fact'!I1110), B1108*'Population Figures'!L1107*(1-'Scenario 3 - Nut. Analysis'!H1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1110<>\"\", B1108*'Population Figures'!M1107*(1-'Scenario 2 Contributing Fact'!J1110),B1108*'Population Figures'!M1107*(1-'Scenario 3 - Nut. Analysis'!I1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1110<>\"\", B1108*'Population Figures'!N1107*(1-'Scenario 2 Contributing Fact'!J1110),B1108*'Population Figures'!N1107*(1-'Scenario 3 - Nut. Analysis'!I1106))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1110<>\"\", B1108*'Population Figures'!O1107*(1-'Scenario 2 Contributing Fact'!J1110),B1108*'Population Figures'!O1107*(1-'Scenario 3 - Nut. Analysis'!I1106))","v":0}]
[{"$f":"'Population Figures'!E1108","v":0},{"$f":"'Population Figures'!F1108","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1111<>\"\", B1109*'Population Figures'!H1108*'Scenario 2 Contributing Fact'!B1111,B1109*'Population Figures'!H1108*'Scenario 3 - Nut. Analysis'!D1107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1111<>\"\", B1109*'Population Figures'!I1108*'Scenario 2 Contributing Fact'!B1111,B1109*'Population Figures'!I1108*'Scenario 3 - Nut. Analysis'!D1107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1111<>\"\", B1109*('Population Figures'!G1108)*'Scenario 2 Contributing Fact'!C1111, B1109*('Population Figures'!G1108)*'Scenario 3 - Nut. Analysis'!E1107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1111<>\"\", B1109*('Population Figures'!H1108)*'Scenario 2 Contributing Fact'!C1111, B1109*('Population Figures'!H1108)*'Scenario 3 - Nut. Analysis'!E1107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1111<>\"\", B1109*('Population Figures'!I1108)*'Scenario 2 Contributing Fact'!C1111, B1109*('Population Figures'!I1108)*'Scenario 3 - Nut. Analysis'!E1107)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1111<>\"\", B1109*'Population Figures'!J1108*(1-'Scenario 2 Contributing Fact'!H1111),B1109*'Population Figures'!J1108*(1-'Scenario 3 - Nut. Analysis'!B1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1111<>\"\", B1109*'Population Figures'!K1108*(1-'Scenario 2 Contributing Fact'!H1111),B1109*'Population Figures'!K1108*(1-'Scenario 3 - Nut. Analysis'!B1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1111<>\"\", B1109*'Population Figures'!L1108*(1-'Scenario 2 Contributing Fact'!H1111),B1109*'Population Figures'!L1108*(1-'Scenario 3 - Nut. Analysis'!B1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1111<>\"\", B1109*'Population Figures'!P1108*(1-'Scenario 2 Contributing Fact'!K1111),B1109*'Population Figures'!P1108*(1-'Scenario 3 - Nut. Analysis'!C1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1111<>\"\", B1109*'Population Figures'!Q1108*(1-'Scenario 2 Contributing Fact'!K1111),B1109*'Population Figures'!Q1108*(1-'Scenario 3 - Nut. Analysis'!C1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1111<>\"\", B1109*'Population Figures'!R1108*(1-'Scenario 2 Contributing Fact'!K1111),B1109*'Population Figures'!R1108*(1-'Scenario 3 - Nut. Analysis'!C1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1111<>\"\", B1109*'Population Figures'!J1108*(1-'Scenario 2 Contributing Fact'!I1111), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1111<>\"\", B1109*'Population Figures'!K1108*(1-'Scenario 2 Contributing Fact'!I1111), B1109*'Population Figures'!K1108*(1-'Scenario 3 - Nut. Analysis'!H1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1111<>\"\", B1109*'Population Figures'!L1108*(1-'Scenario 2 Contributing Fact'!I1111), B1109*'Population Figures'!L1108*(1-'Scenario 3 - Nut. Analysis'!H1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1111<>\"\", B1109*'Population Figures'!M1108*(1-'Scenario 2 Contributing Fact'!J1111),B1109*'Population Figures'!M1108*(1-'Scenario 3 - Nut. Analysis'!I1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1111<>\"\", B1109*'Population Figures'!N1108*(1-'Scenario 2 Contributing Fact'!J1111),B1109*'Population Figures'!N1108*(1-'Scenario 3 - Nut. Analysis'!I1107))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1111<>\"\", B1109*'Population Figures'!O1108*(1-'Scenario 2 Contributing Fact'!J1111),B1109*'Population Figures'!O1108*(1-'Scenario 3 - Nut. Analysis'!I1107))","v":0}]
[{"$f":"'Population Figures'!E1111","v":0},{"$f":"'Population Figures'!F1111","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1114<>\"\", B1112*'Population Figures'!H1111*'Scenario 2 Contributing Fact'!B1114,B1112*'Population Figures'!H1111*'Scenario 3 - Nut. Analysis'!D1110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1114<>\"\", B1112*'Population Figures'!I1111*'Scenario 2 Contributing Fact'!B1114,B1112*'Population Figures'!I1111*'Scenario 3 - Nut. Analysis'!D1110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1114<>\"\", B1112*('Population Figures'!G1111)*'Scenario 2 Contributing Fact'!C1114, B1112*('Population Figures'!G1111)*'Scenario 3 - Nut. Analysis'!E1110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1114<>\"\", B1112*('Population Figures'!H1111)*'Scenario 2 Contributing Fact'!C1114, B1112*('Population Figures'!H1111)*'Scenario 3 - Nut. Analysis'!E1110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1114<>\"\", B1112*('Population Figures'!I1111)*'Scenario 2 Contributing Fact'!C1114, B1112*('Population Figures'!I1111)*'Scenario 3 - Nut. Analysis'!E1110)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1114<>\"\", B1112*'Population Figures'!J1111*(1-'Scenario 2 Contributing Fact'!H1114),B1112*'Population Figures'!J1111*(1-'Scenario 3 - Nut. Analysis'!B1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1114<>\"\", B1112*'Population Figures'!K1111*(1-'Scenario 2 Contributing Fact'!H1114),B1112*'Population Figures'!K1111*(1-'Scenario 3 - Nut. Analysis'!B1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1114<>\"\", B1112*'Population Figures'!L1111*(1-'Scenario 2 Contributing Fact'!H1114),B1112*'Population Figures'!L1111*(1-'Scenario 3 - Nut. Analysis'!B1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1114<>\"\", B1112*'Population Figures'!P1111*(1-'Scenario 2 Contributing Fact'!K1114),B1112*'Population Figures'!P1111*(1-'Scenario 3 - Nut. Analysis'!C1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1114<>\"\", B1112*'Population Figures'!Q1111*(1-'Scenario 2 Contributing Fact'!K1114),B1112*'Population Figures'!Q1111*(1-'Scenario 3 - Nut. Analysis'!C1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1114<>\"\", B1112*'Population Figures'!R1111*(1-'Scenario 2 Contributing Fact'!K1114),B1112*'Population Figures'!R1111*(1-'Scenario 3 - Nut. Analysis'!C1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1114<>\"\", B1112*'Population Figures'!J1111*(1-'Scenario 2 Contributing Fact'!I1114), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1114<>\"\", B1112*'Population Figures'!K1111*(1-'Scenario 2 Contributing Fact'!I1114), B1112*'Population Figures'!K1111*(1-'Scenario 3 - Nut. Analysis'!H1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1114<>\"\", B1112*'Population Figures'!L1111*(1-'Scenario 2 Contributing Fact'!I1114), B1112*'Population Figures'!L1111*(1-'Scenario 3 - Nut. Analysis'!H1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1114<>\"\", B1112*'Population Figures'!M1111*(1-'Scenario 2 Contributing Fact'!J1114),B1112*'Population Figures'!M1111*(1-'Scenario 3 - Nut. Analysis'!I1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1114<>\"\", B1112*'Population Figures'!N1111*(1-'Scenario 2 Contributing Fact'!J1114),B1112*'Population Figures'!N1111*(1-'Scenario 3 - Nut. Analysis'!I1110))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1114<>\"\", B1112*'Population Figures'!O1111*(1-'Scenario 2 Contributing Fact'!J1114),B1112*'Population Figures'!O1111*(1-'Scenario 3 - Nut. Analysis'!I1110))","v":0}]
[{"$f":"'Population Figures'!E1112","v":0},{"$f":"'Population Figures'!F1112","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1115<>\"\", B1113*'Population Figures'!H1112*'Scenario 2 Contributing Fact'!B1115,B1113*'Population Figures'!H1112*'Scenario 3 - Nut. Analysis'!D1111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1115<>\"\", B1113*'Population Figures'!I1112*'Scenario 2 Contributing Fact'!B1115,B1113*'Population Figures'!I1112*'Scenario 3 - Nut. Analysis'!D1111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1115<>\"\", B1113*('Population Figures'!G1112)*'Scenario 2 Contributing Fact'!C1115, B1113*('Population Figures'!G1112)*'Scenario 3 - Nut. Analysis'!E1111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1115<>\"\", B1113*('Population Figures'!H1112)*'Scenario 2 Contributing Fact'!C1115, B1113*('Population Figures'!H1112)*'Scenario 3 - Nut. Analysis'!E1111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1115<>\"\", B1113*('Population Figures'!I1112)*'Scenario 2 Contributing Fact'!C1115, B1113*('Population Figures'!I1112)*'Scenario 3 - Nut. Analysis'!E1111)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1115<>\"\", B1113*'Population Figures'!J1112*(1-'Scenario 2 Contributing Fact'!H1115),B1113*'Population Figures'!J1112*(1-'Scenario 3 - Nut. Analysis'!B1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1115<>\"\", B1113*'Population Figures'!K1112*(1-'Scenario 2 Contributing Fact'!H1115),B1113*'Population Figures'!K1112*(1-'Scenario 3 - Nut. Analysis'!B1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1115<>\"\", B1113*'Population Figures'!L1112*(1-'Scenario 2 Contributing Fact'!H1115),B1113*'Population Figures'!L1112*(1-'Scenario 3 - Nut. Analysis'!B1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1115<>\"\", B1113*'Population Figures'!P1112*(1-'Scenario 2 Contributing Fact'!K1115),B1113*'Population Figures'!P1112*(1-'Scenario 3 - Nut. Analysis'!C1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1115<>\"\", B1113*'Population Figures'!Q1112*(1-'Scenario 2 Contributing Fact'!K1115),B1113*'Population Figures'!Q1112*(1-'Scenario 3 - Nut. Analysis'!C1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1115<>\"\", B1113*'Population Figures'!R1112*(1-'Scenario 2 Contributing Fact'!K1115),B1113*'Population Figures'!R1112*(1-'Scenario 3 - Nut. Analysis'!C1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1115<>\"\", B1113*'Population Figures'!J1112*(1-'Scenario 2 Contributing Fact'!I1115), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1115<>\"\", B1113*'Population Figures'!K1112*(1-'Scenario 2 Contributing Fact'!I1115), B1113*'Population Figures'!K1112*(1-'Scenario 3 - Nut. Analysis'!H1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1115<>\"\", B1113*'Population Figures'!L1112*(1-'Scenario 2 Contributing Fact'!I1115), B1113*'Population Figures'!L1112*(1-'Scenario 3 - Nut. Analysis'!H1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1115<>\"\", B1113*'Population Figures'!M1112*(1-'Scenario 2 Contributing Fact'!J1115),B1113*'Population Figures'!M1112*(1-'Scenario 3 - Nut. Analysis'!I1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1115<>\"\", B1113*'Population Figures'!N1112*(1-'Scenario 2 Contributing Fact'!J1115),B1113*'Population Figures'!N1112*(1-'Scenario 3 - Nut. Analysis'!I1111))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1115<>\"\", B1113*'Population Figures'!O1112*(1-'Scenario 2 Contributing Fact'!J1115),B1113*'Population Figures'!O1112*(1-'Scenario 3 - Nut. Analysis'!I1111))","v":0}]
[{"$f":"'Population Figures'!E1115","v":0},{"$f":"'Population Figures'!F1115","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1118<>\"\", B1116*'Population Figures'!H1115*'Scenario 2 Contributing Fact'!B1118,B1116*'Population Figures'!H1115*'Scenario 3 - Nut. Analysis'!D1114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1118<>\"\", B1116*'Population Figures'!I1115*'Scenario 2 Contributing Fact'!B1118,B1116*'Population Figures'!I1115*'Scenario 3 - Nut. Analysis'!D1114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1118<>\"\", B1116*('Population Figures'!G1115)*'Scenario 2 Contributing Fact'!C1118, B1116*('Population Figures'!G1115)*'Scenario 3 - Nut. Analysis'!E1114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1118<>\"\", B1116*('Population Figures'!H1115)*'Scenario 2 Contributing Fact'!C1118, B1116*('Population Figures'!H1115)*'Scenario 3 - Nut. Analysis'!E1114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1118<>\"\", B1116*('Population Figures'!I1115)*'Scenario 2 Contributing Fact'!C1118, B1116*('Population Figures'!I1115)*'Scenario 3 - Nut. Analysis'!E1114)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1118<>\"\", B1116*'Population Figures'!J1115*(1-'Scenario 2 Contributing Fact'!H1118),B1116*'Population Figures'!J1115*(1-'Scenario 3 - Nut. Analysis'!B1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1118<>\"\", B1116*'Population Figures'!K1115*(1-'Scenario 2 Contributing Fact'!H1118),B1116*'Population Figures'!K1115*(1-'Scenario 3 - Nut. Analysis'!B1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1118<>\"\", B1116*'Population Figures'!L1115*(1-'Scenario 2 Contributing Fact'!H1118),B1116*'Population Figures'!L1115*(1-'Scenario 3 - Nut. Analysis'!B1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1118<>\"\", B1116*'Population Figures'!P1115*(1-'Scenario 2 Contributing Fact'!K1118),B1116*'Population Figures'!P1115*(1-'Scenario 3 - Nut. Analysis'!C1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1118<>\"\", B1116*'Population Figures'!Q1115*(1-'Scenario 2 Contributing Fact'!K1118),B1116*'Population Figures'!Q1115*(1-'Scenario 3 - Nut. Analysis'!C1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1118<>\"\", B1116*'Population Figures'!R1115*(1-'Scenario 2 Contributing Fact'!K1118),B1116*'Population Figures'!R1115*(1-'Scenario 3 - Nut. Analysis'!C1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1118<>\"\", B1116*'Population Figures'!J1115*(1-'Scenario 2 Contributing Fact'!I1118), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1118<>\"\", B1116*'Population Figures'!K1115*(1-'Scenario 2 Contributing Fact'!I1118), B1116*'Population Figures'!K1115*(1-'Scenario 3 - Nut. Analysis'!H1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1118<>\"\", B1116*'Population Figures'!L1115*(1-'Scenario 2 Contributing Fact'!I1118), B1116*'Population Figures'!L1115*(1-'Scenario 3 - Nut. Analysis'!H1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1118<>\"\", B1116*'Population Figures'!M1115*(1-'Scenario 2 Contributing Fact'!J1118),B1116*'Population Figures'!M1115*(1-'Scenario 3 - Nut. Analysis'!I1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1118<>\"\", B1116*'Population Figures'!N1115*(1-'Scenario 2 Contributing Fact'!J1118),B1116*'Population Figures'!N1115*(1-'Scenario 3 - Nut. Analysis'!I1114))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1118<>\"\", B1116*'Population Figures'!O1115*(1-'Scenario 2 Contributing Fact'!J1118),B1116*'Population Figures'!O1115*(1-'Scenario 3 - Nut. Analysis'!I1114))","v":0}]
[{"$f":"'Population Figures'!E1116","v":0},{"$f":"'Population Figures'!F1116","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1119<>\"\", B1117*'Population Figures'!H1116*'Scenario 2 Contributing Fact'!B1119,B1117*'Population Figures'!H1116*'Scenario 3 - Nut. Analysis'!D1115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1119<>\"\", B1117*'Population Figures'!I1116*'Scenario 2 Contributing Fact'!B1119,B1117*'Population Figures'!I1116*'Scenario 3 - Nut. Analysis'!D1115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1119<>\"\", B1117*('Population Figures'!G1116)*'Scenario 2 Contributing Fact'!C1119, B1117*('Population Figures'!G1116)*'Scenario 3 - Nut. Analysis'!E1115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1119<>\"\", B1117*('Population Figures'!H1116)*'Scenario 2 Contributing Fact'!C1119, B1117*('Population Figures'!H1116)*'Scenario 3 - Nut. Analysis'!E1115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1119<>\"\", B1117*('Population Figures'!I1116)*'Scenario 2 Contributing Fact'!C1119, B1117*('Population Figures'!I1116)*'Scenario 3 - Nut. Analysis'!E1115)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1119<>\"\", B1117*'Population Figures'!J1116*(1-'Scenario 2 Contributing Fact'!H1119),B1117*'Population Figures'!J1116*(1-'Scenario 3 - Nut. Analysis'!B1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1119<>\"\", B1117*'Population Figures'!K1116*(1-'Scenario 2 Contributing Fact'!H1119),B1117*'Population Figures'!K1116*(1-'Scenario 3 - Nut. Analysis'!B1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1119<>\"\", B1117*'Population Figures'!L1116*(1-'Scenario 2 Contributing Fact'!H1119),B1117*'Population Figures'!L1116*(1-'Scenario 3 - Nut. Analysis'!B1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1119<>\"\", B1117*'Population Figures'!P1116*(1-'Scenario 2 Contributing Fact'!K1119),B1117*'Population Figures'!P1116*(1-'Scenario 3 - Nut. Analysis'!C1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1119<>\"\", B1117*'Population Figures'!Q1116*(1-'Scenario 2 Contributing Fact'!K1119),B1117*'Population Figures'!Q1116*(1-'Scenario 3 - Nut. Analysis'!C1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1119<>\"\", B1117*'Population Figures'!R1116*(1-'Scenario 2 Contributing Fact'!K1119),B1117*'Population Figures'!R1116*(1-'Scenario 3 - Nut. Analysis'!C1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1119<>\"\", B1117*'Population Figures'!J1116*(1-'Scenario 2 Contributing Fact'!I1119), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1119<>\"\", B1117*'Population Figures'!K1116*(1-'Scenario 2 Contributing Fact'!I1119), B1117*'Population Figures'!K1116*(1-'Scenario 3 - Nut. Analysis'!H1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1119<>\"\", B1117*'Population Figures'!L1116*(1-'Scenario 2 Contributing Fact'!I1119), B1117*'Population Figures'!L1116*(1-'Scenario 3 - Nut. Analysis'!H1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1119<>\"\", B1117*'Population Figures'!M1116*(1-'Scenario 2 Contributing Fact'!J1119),B1117*'Population Figures'!M1116*(1-'Scenario 3 - Nut. Analysis'!I1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1119<>\"\", B1117*'Population Figures'!N1116*(1-'Scenario 2 Contributing Fact'!J1119),B1117*'Population Figures'!N1116*(1-'Scenario 3 - Nut. Analysis'!I1115))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1119<>\"\", B1117*'Population Figures'!O1116*(1-'Scenario 2 Contributing Fact'!J1119),B1117*'Population Figures'!O1116*(1-'Scenario 3 - Nut. Analysis'!I1115))","v":0}]
[{"$f":"'Population Figures'!E1119","v":0},{"$f":"'Population Figures'!F1119","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1122<>\"\", B1120*'Population Figures'!H1119*'Scenario 2 Contributing Fact'!B1122,B1120*'Population Figures'!H1119*'Scenario 3 - Nut. Analysis'!D1118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1122<>\"\", B1120*'Population Figures'!I1119*'Scenario 2 Contributing Fact'!B1122,B1120*'Population Figures'!I1119*'Scenario 3 - Nut. Analysis'!D1118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1122<>\"\", B1120*('Population Figures'!G1119)*'Scenario 2 Contributing Fact'!C1122, B1120*('Population Figures'!G1119)*'Scenario 3 - Nut. Analysis'!E1118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1122<>\"\", B1120*('Population Figures'!H1119)*'Scenario 2 Contributing Fact'!C1122, B1120*('Population Figures'!H1119)*'Scenario 3 - Nut. Analysis'!E1118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1122<>\"\", B1120*('Population Figures'!I1119)*'Scenario 2 Contributing Fact'!C1122, B1120*('Population Figures'!I1119)*'Scenario 3 - Nut. Analysis'!E1118)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1122<>\"\", B1120*'Population Figures'!J1119*(1-'Scenario 2 Contributing Fact'!H1122),B1120*'Population Figures'!J1119*(1-'Scenario 3 - Nut. Analysis'!B1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1122<>\"\", B1120*'Population Figures'!K1119*(1-'Scenario 2 Contributing Fact'!H1122),B1120*'Population Figures'!K1119*(1-'Scenario 3 - Nut. Analysis'!B1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1122<>\"\", B1120*'Population Figures'!L1119*(1-'Scenario 2 Contributing Fact'!H1122),B1120*'Population Figures'!L1119*(1-'Scenario 3 - Nut. Analysis'!B1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1122<>\"\", B1120*'Population Figures'!P1119*(1-'Scenario 2 Contributing Fact'!K1122),B1120*'Population Figures'!P1119*(1-'Scenario 3 - Nut. Analysis'!C1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1122<>\"\", B1120*'Population Figures'!Q1119*(1-'Scenario 2 Contributing Fact'!K1122),B1120*'Population Figures'!Q1119*(1-'Scenario 3 - Nut. Analysis'!C1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1122<>\"\", B1120*'Population Figures'!R1119*(1-'Scenario 2 Contributing Fact'!K1122),B1120*'Population Figures'!R1119*(1-'Scenario 3 - Nut. Analysis'!C1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1122<>\"\", B1120*'Population Figures'!J1119*(1-'Scenario 2 Contributing Fact'!I1122), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1122<>\"\", B1120*'Population Figures'!K1119*(1-'Scenario 2 Contributing Fact'!I1122), B1120*'Population Figures'!K1119*(1-'Scenario 3 - Nut. Analysis'!H1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1122<>\"\", B1120*'Population Figures'!L1119*(1-'Scenario 2 Contributing Fact'!I1122), B1120*'Population Figures'!L1119*(1-'Scenario 3 - Nut. Analysis'!H1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1122<>\"\", B1120*'Population Figures'!M1119*(1-'Scenario 2 Contributing Fact'!J1122),B1120*'Population Figures'!M1119*(1-'Scenario 3 - Nut. Analysis'!I1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1122<>\"\", B1120*'Population Figures'!N1119*(1-'Scenario 2 Contributing Fact'!J1122),B1120*'Population Figures'!N1119*(1-'Scenario 3 - Nut. Analysis'!I1118))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1122<>\"\", B1120*'Population Figures'!O1119*(1-'Scenario 2 Contributing Fact'!J1122),B1120*'Population Figures'!O1119*(1-'Scenario 3 - Nut. Analysis'!I1118))","v":0}]
[{"$f":"'Population Figures'!E1120","v":0},{"$f":"'Population Figures'!F1120","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1123<>\"\", B1121*'Population Figures'!H1120*'Scenario 2 Contributing Fact'!B1123,B1121*'Population Figures'!H1120*'Scenario 3 - Nut. Analysis'!D1119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1123<>\"\", B1121*'Population Figures'!I1120*'Scenario 2 Contributing Fact'!B1123,B1121*'Population Figures'!I1120*'Scenario 3 - Nut. Analysis'!D1119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1123<>\"\", B1121*('Population Figures'!G1120)*'Scenario 2 Contributing Fact'!C1123, B1121*('Population Figures'!G1120)*'Scenario 3 - Nut. Analysis'!E1119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1123<>\"\", B1121*('Population Figures'!H1120)*'Scenario 2 Contributing Fact'!C1123, B1121*('Population Figures'!H1120)*'Scenario 3 - Nut. Analysis'!E1119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1123<>\"\", B1121*('Population Figures'!I1120)*'Scenario 2 Contributing Fact'!C1123, B1121*('Population Figures'!I1120)*'Scenario 3 - Nut. Analysis'!E1119)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1123<>\"\", B1121*'Population Figures'!J1120*(1-'Scenario 2 Contributing Fact'!H1123),B1121*'Population Figures'!J1120*(1-'Scenario 3 - Nut. Analysis'!B1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1123<>\"\", B1121*'Population Figures'!K1120*(1-'Scenario 2 Contributing Fact'!H1123),B1121*'Population Figures'!K1120*(1-'Scenario 3 - Nut. Analysis'!B1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1123<>\"\", B1121*'Population Figures'!L1120*(1-'Scenario 2 Contributing Fact'!H1123),B1121*'Population Figures'!L1120*(1-'Scenario 3 - Nut. Analysis'!B1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1123<>\"\", B1121*'Population Figures'!P1120*(1-'Scenario 2 Contributing Fact'!K1123),B1121*'Population Figures'!P1120*(1-'Scenario 3 - Nut. Analysis'!C1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1123<>\"\", B1121*'Population Figures'!Q1120*(1-'Scenario 2 Contributing Fact'!K1123),B1121*'Population Figures'!Q1120*(1-'Scenario 3 - Nut. Analysis'!C1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1123<>\"\", B1121*'Population Figures'!R1120*(1-'Scenario 2 Contributing Fact'!K1123),B1121*'Population Figures'!R1120*(1-'Scenario 3 - Nut. Analysis'!C1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1123<>\"\", B1121*'Population Figures'!J1120*(1-'Scenario 2 Contributing Fact'!I1123), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1123<>\"\", B1121*'Population Figures'!K1120*(1-'Scenario 2 Contributing Fact'!I1123), B1121*'Population Figures'!K1120*(1-'Scenario 3 - Nut. Analysis'!H1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1123<>\"\", B1121*'Population Figures'!L1120*(1-'Scenario 2 Contributing Fact'!I1123), B1121*'Population Figures'!L1120*(1-'Scenario 3 - Nut. Analysis'!H1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1123<>\"\", B1121*'Population Figures'!M1120*(1-'Scenario 2 Contributing Fact'!J1123),B1121*'Population Figures'!M1120*(1-'Scenario 3 - Nut. Analysis'!I1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1123<>\"\", B1121*'Population Figures'!N1120*(1-'Scenario 2 Contributing Fact'!J1123),B1121*'Population Figures'!N1120*(1-'Scenario 3 - Nut. Analysis'!I1119))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1123<>\"\", B1121*'Population Figures'!O1120*(1-'Scenario 2 Contributing Fact'!J1123),B1121*'Population Figures'!O1120*(1-'Scenario 3 - Nut. Analysis'!I1119))","v":0}]
[{"$f":"'Population Figures'!E1123","v":0},{"$f":"'Population Figures'!F1123","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1126<>\"\", B1124*'Population Figures'!H1123*'Scenario 2 Contributing Fact'!B1126,B1124*'Population Figures'!H1123*'Scenario 3 - Nut. Analysis'!D1122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1126<>\"\", B1124*'Population Figures'!I1123*'Scenario 2 Contributing Fact'!B1126,B1124*'Population Figures'!I1123*'Scenario 3 - Nut. Analysis'!D1122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1126<>\"\", B1124*('Population Figures'!G1123)*'Scenario 2 Contributing Fact'!C1126, B1124*('Population Figures'!G1123)*'Scenario 3 - Nut. Analysis'!E1122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1126<>\"\", B1124*('Population Figures'!H1123)*'Scenario 2 Contributing Fact'!C1126, B1124*('Population Figures'!H1123)*'Scenario 3 - Nut. Analysis'!E1122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1126<>\"\", B1124*('Population Figures'!I1123)*'Scenario 2 Contributing Fact'!C1126, B1124*('Population Figures'!I1123)*'Scenario 3 - Nut. Analysis'!E1122)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1126<>\"\", B1124*'Population Figures'!J1123*(1-'Scenario 2 Contributing Fact'!H1126),B1124*'Population Figures'!J1123*(1-'Scenario 3 - Nut. Analysis'!B1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1126<>\"\", B1124*'Population Figures'!K1123*(1-'Scenario 2 Contributing Fact'!H1126),B1124*'Population Figures'!K1123*(1-'Scenario 3 - Nut. Analysis'!B1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1126<>\"\", B1124*'Population Figures'!L1123*(1-'Scenario 2 Contributing Fact'!H1126),B1124*'Population Figures'!L1123*(1-'Scenario 3 - Nut. Analysis'!B1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1126<>\"\", B1124*'Population Figures'!P1123*(1-'Scenario 2 Contributing Fact'!K1126),B1124*'Population Figures'!P1123*(1-'Scenario 3 - Nut. Analysis'!C1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1126<>\"\", B1124*'Population Figures'!Q1123*(1-'Scenario 2 Contributing Fact'!K1126),B1124*'Population Figures'!Q1123*(1-'Scenario 3 - Nut. Analysis'!C1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1126<>\"\", B1124*'Population Figures'!R1123*(1-'Scenario 2 Contributing Fact'!K1126),B1124*'Population Figures'!R1123*(1-'Scenario 3 - Nut. Analysis'!C1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1126<>\"\", B1124*'Population Figures'!J1123*(1-'Scenario 2 Contributing Fact'!I1126), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1126<>\"\", B1124*'Population Figures'!K1123*(1-'Scenario 2 Contributing Fact'!I1126), B1124*'Population Figures'!K1123*(1-'Scenario 3 - Nut. Analysis'!H1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1126<>\"\", B1124*'Population Figures'!L1123*(1-'Scenario 2 Contributing Fact'!I1126), B1124*'Population Figures'!L1123*(1-'Scenario 3 - Nut. Analysis'!H1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1126<>\"\", B1124*'Population Figures'!M1123*(1-'Scenario 2 Contributing Fact'!J1126),B1124*'Population Figures'!M1123*(1-'Scenario 3 - Nut. Analysis'!I1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1126<>\"\", B1124*'Population Figures'!N1123*(1-'Scenario 2 Contributing Fact'!J1126),B1124*'Population Figures'!N1123*(1-'Scenario 3 - Nut. Analysis'!I1122))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1126<>\"\", B1124*'Population Figures'!O1123*(1-'Scenario 2 Contributing Fact'!J1126),B1124*'Population Figures'!O1123*(1-'Scenario 3 - Nut. Analysis'!I1122))","v":0}]
[{"$f":"'Population Figures'!E1124","v":0},{"$f":"'Population Figures'!F1124","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1127<>\"\", B1125*'Population Figures'!H1124*'Scenario 2 Contributing Fact'!B1127,B1125*'Population Figures'!H1124*'Scenario 3 - Nut. Analysis'!D1123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1127<>\"\", B1125*'Population Figures'!I1124*'Scenario 2 Contributing Fact'!B1127,B1125*'Population Figures'!I1124*'Scenario 3 - Nut. Analysis'!D1123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1127<>\"\", B1125*('Population Figures'!G1124)*'Scenario 2 Contributing Fact'!C1127, B1125*('Population Figures'!G1124)*'Scenario 3 - Nut. Analysis'!E1123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1127<>\"\", B1125*('Population Figures'!H1124)*'Scenario 2 Contributing Fact'!C1127, B1125*('Population Figures'!H1124)*'Scenario 3 - Nut. Analysis'!E1123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1127<>\"\", B1125*('Population Figures'!I1124)*'Scenario 2 Contributing Fact'!C1127, B1125*('Population Figures'!I1124)*'Scenario 3 - Nut. Analysis'!E1123)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1127<>\"\", B1125*'Population Figures'!J1124*(1-'Scenario 2 Contributing Fact'!H1127),B1125*'Population Figures'!J1124*(1-'Scenario 3 - Nut. Analysis'!B1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1127<>\"\", B1125*'Population Figures'!K1124*(1-'Scenario 2 Contributing Fact'!H1127),B1125*'Population Figures'!K1124*(1-'Scenario 3 - Nut. Analysis'!B1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1127<>\"\", B1125*'Population Figures'!L1124*(1-'Scenario 2 Contributing Fact'!H1127),B1125*'Population Figures'!L1124*(1-'Scenario 3 - Nut. Analysis'!B1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1127<>\"\", B1125*'Population Figures'!P1124*(1-'Scenario 2 Contributing Fact'!K1127),B1125*'Population Figures'!P1124*(1-'Scenario 3 - Nut. Analysis'!C1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1127<>\"\", B1125*'Population Figures'!Q1124*(1-'Scenario 2 Contributing Fact'!K1127),B1125*'Population Figures'!Q1124*(1-'Scenario 3 - Nut. Analysis'!C1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1127<>\"\", B1125*'Population Figures'!R1124*(1-'Scenario 2 Contributing Fact'!K1127),B1125*'Population Figures'!R1124*(1-'Scenario 3 - Nut. Analysis'!C1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1127<>\"\", B1125*'Population Figures'!J1124*(1-'Scenario 2 Contributing Fact'!I1127), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1127<>\"\", B1125*'Population Figures'!K1124*(1-'Scenario 2 Contributing Fact'!I1127), B1125*'Population Figures'!K1124*(1-'Scenario 3 - Nut. Analysis'!H1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1127<>\"\", B1125*'Population Figures'!L1124*(1-'Scenario 2 Contributing Fact'!I1127), B1125*'Population Figures'!L1124*(1-'Scenario 3 - Nut. Analysis'!H1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1127<>\"\", B1125*'Population Figures'!M1124*(1-'Scenario 2 Contributing Fact'!J1127),B1125*'Population Figures'!M1124*(1-'Scenario 3 - Nut. Analysis'!I1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1127<>\"\", B1125*'Population Figures'!N1124*(1-'Scenario 2 Contributing Fact'!J1127),B1125*'Population Figures'!N1124*(1-'Scenario 3 - Nut. Analysis'!I1123))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1127<>\"\", B1125*'Population Figures'!O1124*(1-'Scenario 2 Contributing Fact'!J1127),B1125*'Population Figures'!O1124*(1-'Scenario 3 - Nut. Analysis'!I1123))","v":0}]
[{"$f":"'Population Figures'!E1127","v":0},{"$f":"'Population Figures'!F1127","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1130<>\"\", B1128*'Population Figures'!H1127*'Scenario 2 Contributing Fact'!B1130,B1128*'Population Figures'!H1127*'Scenario 3 - Nut. Analysis'!D1126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1130<>\"\", B1128*'Population Figures'!I1127*'Scenario 2 Contributing Fact'!B1130,B1128*'Population Figures'!I1127*'Scenario 3 - Nut. Analysis'!D1126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1130<>\"\", B1128*('Population Figures'!G1127)*'Scenario 2 Contributing Fact'!C1130, B1128*('Population Figures'!G1127)*'Scenario 3 - Nut. Analysis'!E1126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1130<>\"\", B1128*('Population Figures'!H1127)*'Scenario 2 Contributing Fact'!C1130, B1128*('Population Figures'!H1127)*'Scenario 3 - Nut. Analysis'!E1126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1130<>\"\", B1128*('Population Figures'!I1127)*'Scenario 2 Contributing Fact'!C1130, B1128*('Population Figures'!I1127)*'Scenario 3 - Nut. Analysis'!E1126)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1130<>\"\", B1128*'Population Figures'!J1127*(1-'Scenario 2 Contributing Fact'!H1130),B1128*'Population Figures'!J1127*(1-'Scenario 3 - Nut. Analysis'!B1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1130<>\"\", B1128*'Population Figures'!K1127*(1-'Scenario 2 Contributing Fact'!H1130),B1128*'Population Figures'!K1127*(1-'Scenario 3 - Nut. Analysis'!B1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1130<>\"\", B1128*'Population Figures'!L1127*(1-'Scenario 2 Contributing Fact'!H1130),B1128*'Population Figures'!L1127*(1-'Scenario 3 - Nut. Analysis'!B1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1130<>\"\", B1128*'Population Figures'!P1127*(1-'Scenario 2 Contributing Fact'!K1130),B1128*'Population Figures'!P1127*(1-'Scenario 3 - Nut. Analysis'!C1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1130<>\"\", B1128*'Population Figures'!Q1127*(1-'Scenario 2 Contributing Fact'!K1130),B1128*'Population Figures'!Q1127*(1-'Scenario 3 - Nut. Analysis'!C1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1130<>\"\", B1128*'Population Figures'!R1127*(1-'Scenario 2 Contributing Fact'!K1130),B1128*'Population Figures'!R1127*(1-'Scenario 3 - Nut. Analysis'!C1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1130<>\"\", B1128*'Population Figures'!J1127*(1-'Scenario 2 Contributing Fact'!I1130), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1130<>\"\", B1128*'Population Figures'!K1127*(1-'Scenario 2 Contributing Fact'!I1130), B1128*'Population Figures'!K1127*(1-'Scenario 3 - Nut. Analysis'!H1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1130<>\"\", B1128*'Population Figures'!L1127*(1-'Scenario 2 Contributing Fact'!I1130), B1128*'Population Figures'!L1127*(1-'Scenario 3 - Nut. Analysis'!H1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1130<>\"\", B1128*'Population Figures'!M1127*(1-'Scenario 2 Contributing Fact'!J1130),B1128*'Population Figures'!M1127*(1-'Scenario 3 - Nut. Analysis'!I1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1130<>\"\", B1128*'Population Figures'!N1127*(1-'Scenario 2 Contributing Fact'!J1130),B1128*'Population Figures'!N1127*(1-'Scenario 3 - Nut. Analysis'!I1126))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1130<>\"\", B1128*'Population Figures'!O1127*(1-'Scenario 2 Contributing Fact'!J1130),B1128*'Population Figures'!O1127*(1-'Scenario 3 - Nut. Analysis'!I1126))","v":0}]
[{"$f":"'Population Figures'!E1128","v":0},{"$f":"'Population Figures'!F1128","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1131<>\"\", B1129*'Population Figures'!H1128*'Scenario 2 Contributing Fact'!B1131,B1129*'Population Figures'!H1128*'Scenario 3 - Nut. Analysis'!D1127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1131<>\"\", B1129*'Population Figures'!I1128*'Scenario 2 Contributing Fact'!B1131,B1129*'Population Figures'!I1128*'Scenario 3 - Nut. Analysis'!D1127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1131<>\"\", B1129*('Population Figures'!G1128)*'Scenario 2 Contributing Fact'!C1131, B1129*('Population Figures'!G1128)*'Scenario 3 - Nut. Analysis'!E1127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1131<>\"\", B1129*('Population Figures'!H1128)*'Scenario 2 Contributing Fact'!C1131, B1129*('Population Figures'!H1128)*'Scenario 3 - Nut. Analysis'!E1127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1131<>\"\", B1129*('Population Figures'!I1128)*'Scenario 2 Contributing Fact'!C1131, B1129*('Population Figures'!I1128)*'Scenario 3 - Nut. Analysis'!E1127)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1131<>\"\", B1129*'Population Figures'!J1128*(1-'Scenario 2 Contributing Fact'!H1131),B1129*'Population Figures'!J1128*(1-'Scenario 3 - Nut. Analysis'!B1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1131<>\"\", B1129*'Population Figures'!K1128*(1-'Scenario 2 Contributing Fact'!H1131),B1129*'Population Figures'!K1128*(1-'Scenario 3 - Nut. Analysis'!B1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1131<>\"\", B1129*'Population Figures'!L1128*(1-'Scenario 2 Contributing Fact'!H1131),B1129*'Population Figures'!L1128*(1-'Scenario 3 - Nut. Analysis'!B1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1131<>\"\", B1129*'Population Figures'!P1128*(1-'Scenario 2 Contributing Fact'!K1131),B1129*'Population Figures'!P1128*(1-'Scenario 3 - Nut. Analysis'!C1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1131<>\"\", B1129*'Population Figures'!Q1128*(1-'Scenario 2 Contributing Fact'!K1131),B1129*'Population Figures'!Q1128*(1-'Scenario 3 - Nut. Analysis'!C1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1131<>\"\", B1129*'Population Figures'!R1128*(1-'Scenario 2 Contributing Fact'!K1131),B1129*'Population Figures'!R1128*(1-'Scenario 3 - Nut. Analysis'!C1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1131<>\"\", B1129*'Population Figures'!J1128*(1-'Scenario 2 Contributing Fact'!I1131), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1131<>\"\", B1129*'Population Figures'!K1128*(1-'Scenario 2 Contributing Fact'!I1131), B1129*'Population Figures'!K1128*(1-'Scenario 3 - Nut. Analysis'!H1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1131<>\"\", B1129*'Population Figures'!L1128*(1-'Scenario 2 Contributing Fact'!I1131), B1129*'Population Figures'!L1128*(1-'Scenario 3 - Nut. Analysis'!H1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1131<>\"\", B1129*'Population Figures'!M1128*(1-'Scenario 2 Contributing Fact'!J1131),B1129*'Population Figures'!M1128*(1-'Scenario 3 - Nut. Analysis'!I1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1131<>\"\", B1129*'Population Figures'!N1128*(1-'Scenario 2 Contributing Fact'!J1131),B1129*'Population Figures'!N1128*(1-'Scenario 3 - Nut. Analysis'!I1127))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1131<>\"\", B1129*'Population Figures'!O1128*(1-'Scenario 2 Contributing Fact'!J1131),B1129*'Population Figures'!O1128*(1-'Scenario 3 - Nut. Analysis'!I1127))","v":0}]
[{"$f":"'Population Figures'!E1131","v":0},{"$f":"'Population Figures'!F1131","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1134<>\"\", B1132*'Population Figures'!H1131*'Scenario 2 Contributing Fact'!B1134,B1132*'Population Figures'!H1131*'Scenario 3 - Nut. Analysis'!D1130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1134<>\"\", B1132*'Population Figures'!I1131*'Scenario 2 Contributing Fact'!B1134,B1132*'Population Figures'!I1131*'Scenario 3 - Nut. Analysis'!D1130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1134<>\"\", B1132*('Population Figures'!G1131)*'Scenario 2 Contributing Fact'!C1134, B1132*('Population Figures'!G1131)*'Scenario 3 - Nut. Analysis'!E1130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1134<>\"\", B1132*('Population Figures'!H1131)*'Scenario 2 Contributing Fact'!C1134, B1132*('Population Figures'!H1131)*'Scenario 3 - Nut. Analysis'!E1130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1134<>\"\", B1132*('Population Figures'!I1131)*'Scenario 2 Contributing Fact'!C1134, B1132*('Population Figures'!I1131)*'Scenario 3 - Nut. Analysis'!E1130)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1134<>\"\", B1132*'Population Figures'!J1131*(1-'Scenario 2 Contributing Fact'!H1134),B1132*'Population Figures'!J1131*(1-'Scenario 3 - Nut. Analysis'!B1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1134<>\"\", B1132*'Population Figures'!K1131*(1-'Scenario 2 Contributing Fact'!H1134),B1132*'Population Figures'!K1131*(1-'Scenario 3 - Nut. Analysis'!B1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1134<>\"\", B1132*'Population Figures'!L1131*(1-'Scenario 2 Contributing Fact'!H1134),B1132*'Population Figures'!L1131*(1-'Scenario 3 - Nut. Analysis'!B1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1134<>\"\", B1132*'Population Figures'!P1131*(1-'Scenario 2 Contributing Fact'!K1134),B1132*'Population Figures'!P1131*(1-'Scenario 3 - Nut. Analysis'!C1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1134<>\"\", B1132*'Population Figures'!Q1131*(1-'Scenario 2 Contributing Fact'!K1134),B1132*'Population Figures'!Q1131*(1-'Scenario 3 - Nut. Analysis'!C1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1134<>\"\", B1132*'Population Figures'!R1131*(1-'Scenario 2 Contributing Fact'!K1134),B1132*'Population Figures'!R1131*(1-'Scenario 3 - Nut. Analysis'!C1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1134<>\"\", B1132*'Population Figures'!J1131*(1-'Scenario 2 Contributing Fact'!I1134), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1134<>\"\", B1132*'Population Figures'!K1131*(1-'Scenario 2 Contributing Fact'!I1134), B1132*'Population Figures'!K1131*(1-'Scenario 3 - Nut. Analysis'!H1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1134<>\"\", B1132*'Population Figures'!L1131*(1-'Scenario 2 Contributing Fact'!I1134), B1132*'Population Figures'!L1131*(1-'Scenario 3 - Nut. Analysis'!H1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1134<>\"\", B1132*'Population Figures'!M1131*(1-'Scenario 2 Contributing Fact'!J1134),B1132*'Population Figures'!M1131*(1-'Scenario 3 - Nut. Analysis'!I1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1134<>\"\", B1132*'Population Figures'!N1131*(1-'Scenario 2 Contributing Fact'!J1134),B1132*'Population Figures'!N1131*(1-'Scenario 3 - Nut. Analysis'!I1130))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1134<>\"\", B1132*'Population Figures'!O1131*(1-'Scenario 2 Contributing Fact'!J1134),B1132*'Population Figures'!O1131*(1-'Scenario 3 - Nut. Analysis'!I1130))","v":0}]
[{"$f":"'Population Figures'!E1132","v":0},{"$f":"'Population Figures'!F1132","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1135<>\"\", B1133*'Population Figures'!H1132*'Scenario 2 Contributing Fact'!B1135,B1133*'Population Figures'!H1132*'Scenario 3 - Nut. Analysis'!D1131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1135<>\"\", B1133*'Population Figures'!I1132*'Scenario 2 Contributing Fact'!B1135,B1133*'Population Figures'!I1132*'Scenario 3 - Nut. Analysis'!D1131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1135<>\"\", B1133*('Population Figures'!G1132)*'Scenario 2 Contributing Fact'!C1135, B1133*('Population Figures'!G1132)*'Scenario 3 - Nut. Analysis'!E1131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1135<>\"\", B1133*('Population Figures'!H1132)*'Scenario 2 Contributing Fact'!C1135, B1133*('Population Figures'!H1132)*'Scenario 3 - Nut. Analysis'!E1131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1135<>\"\", B1133*('Population Figures'!I1132)*'Scenario 2 Contributing Fact'!C1135, B1133*('Population Figures'!I1132)*'Scenario 3 - Nut. Analysis'!E1131)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1135<>\"\", B1133*'Population Figures'!J1132*(1-'Scenario 2 Contributing Fact'!H1135),B1133*'Population Figures'!J1132*(1-'Scenario 3 - Nut. Analysis'!B1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1135<>\"\", B1133*'Population Figures'!K1132*(1-'Scenario 2 Contributing Fact'!H1135),B1133*'Population Figures'!K1132*(1-'Scenario 3 - Nut. Analysis'!B1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1135<>\"\", B1133*'Population Figures'!L1132*(1-'Scenario 2 Contributing Fact'!H1135),B1133*'Population Figures'!L1132*(1-'Scenario 3 - Nut. Analysis'!B1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1135<>\"\", B1133*'Population Figures'!P1132*(1-'Scenario 2 Contributing Fact'!K1135),B1133*'Population Figures'!P1132*(1-'Scenario 3 - Nut. Analysis'!C1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1135<>\"\", B1133*'Population Figures'!Q1132*(1-'Scenario 2 Contributing Fact'!K1135),B1133*'Population Figures'!Q1132*(1-'Scenario 3 - Nut. Analysis'!C1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1135<>\"\", B1133*'Population Figures'!R1132*(1-'Scenario 2 Contributing Fact'!K1135),B1133*'Population Figures'!R1132*(1-'Scenario 3 - Nut. Analysis'!C1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1135<>\"\", B1133*'Population Figures'!J1132*(1-'Scenario 2 Contributing Fact'!I1135), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1135<>\"\", B1133*'Population Figures'!K1132*(1-'Scenario 2 Contributing Fact'!I1135), B1133*'Population Figures'!K1132*(1-'Scenario 3 - Nut. Analysis'!H1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1135<>\"\", B1133*'Population Figures'!L1132*(1-'Scenario 2 Contributing Fact'!I1135), B1133*'Population Figures'!L1132*(1-'Scenario 3 - Nut. Analysis'!H1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1135<>\"\", B1133*'Population Figures'!M1132*(1-'Scenario 2 Contributing Fact'!J1135),B1133*'Population Figures'!M1132*(1-'Scenario 3 - Nut. Analysis'!I1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1135<>\"\", B1133*'Population Figures'!N1132*(1-'Scenario 2 Contributing Fact'!J1135),B1133*'Population Figures'!N1132*(1-'Scenario 3 - Nut. Analysis'!I1131))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1135<>\"\", B1133*'Population Figures'!O1132*(1-'Scenario 2 Contributing Fact'!J1135),B1133*'Population Figures'!O1132*(1-'Scenario 3 - Nut. Analysis'!I1131))","v":0}]
[{"$f":"'Population Figures'!E1135","v":0},{"$f":"'Population Figures'!F1135","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1138<>\"\", B1136*'Population Figures'!H1135*'Scenario 2 Contributing Fact'!B1138,B1136*'Population Figures'!H1135*'Scenario 3 - Nut. Analysis'!D1134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1138<>\"\", B1136*'Population Figures'!I1135*'Scenario 2 Contributing Fact'!B1138,B1136*'Population Figures'!I1135*'Scenario 3 - Nut. Analysis'!D1134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1138<>\"\", B1136*('Population Figures'!G1135)*'Scenario 2 Contributing Fact'!C1138, B1136*('Population Figures'!G1135)*'Scenario 3 - Nut. Analysis'!E1134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1138<>\"\", B1136*('Population Figures'!H1135)*'Scenario 2 Contributing Fact'!C1138, B1136*('Population Figures'!H1135)*'Scenario 3 - Nut. Analysis'!E1134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1138<>\"\", B1136*('Population Figures'!I1135)*'Scenario 2 Contributing Fact'!C1138, B1136*('Population Figures'!I1135)*'Scenario 3 - Nut. Analysis'!E1134)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1138<>\"\", B1136*'Population Figures'!J1135*(1-'Scenario 2 Contributing Fact'!H1138),B1136*'Population Figures'!J1135*(1-'Scenario 3 - Nut. Analysis'!B1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1138<>\"\", B1136*'Population Figures'!K1135*(1-'Scenario 2 Contributing Fact'!H1138),B1136*'Population Figures'!K1135*(1-'Scenario 3 - Nut. Analysis'!B1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1138<>\"\", B1136*'Population Figures'!L1135*(1-'Scenario 2 Contributing Fact'!H1138),B1136*'Population Figures'!L1135*(1-'Scenario 3 - Nut. Analysis'!B1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1138<>\"\", B1136*'Population Figures'!P1135*(1-'Scenario 2 Contributing Fact'!K1138),B1136*'Population Figures'!P1135*(1-'Scenario 3 - Nut. Analysis'!C1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1138<>\"\", B1136*'Population Figures'!Q1135*(1-'Scenario 2 Contributing Fact'!K1138),B1136*'Population Figures'!Q1135*(1-'Scenario 3 - Nut. Analysis'!C1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1138<>\"\", B1136*'Population Figures'!R1135*(1-'Scenario 2 Contributing Fact'!K1138),B1136*'Population Figures'!R1135*(1-'Scenario 3 - Nut. Analysis'!C1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1138<>\"\", B1136*'Population Figures'!J1135*(1-'Scenario 2 Contributing Fact'!I1138), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1138<>\"\", B1136*'Population Figures'!K1135*(1-'Scenario 2 Contributing Fact'!I1138), B1136*'Population Figures'!K1135*(1-'Scenario 3 - Nut. Analysis'!H1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1138<>\"\", B1136*'Population Figures'!L1135*(1-'Scenario 2 Contributing Fact'!I1138), B1136*'Population Figures'!L1135*(1-'Scenario 3 - Nut. Analysis'!H1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1138<>\"\", B1136*'Population Figures'!M1135*(1-'Scenario 2 Contributing Fact'!J1138),B1136*'Population Figures'!M1135*(1-'Scenario 3 - Nut. Analysis'!I1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1138<>\"\", B1136*'Population Figures'!N1135*(1-'Scenario 2 Contributing Fact'!J1138),B1136*'Population Figures'!N1135*(1-'Scenario 3 - Nut. Analysis'!I1134))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1138<>\"\", B1136*'Population Figures'!O1135*(1-'Scenario 2 Contributing Fact'!J1138),B1136*'Population Figures'!O1135*(1-'Scenario 3 - Nut. Analysis'!I1134))","v":0}]
[{"$f":"'Population Figures'!E1136","v":0},{"$f":"'Population Figures'!F1136","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1139<>\"\", B1137*'Population Figures'!H1136*'Scenario 2 Contributing Fact'!B1139,B1137*'Population Figures'!H1136*'Scenario 3 - Nut. Analysis'!D1135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1139<>\"\", B1137*'Population Figures'!I1136*'Scenario 2 Contributing Fact'!B1139,B1137*'Population Figures'!I1136*'Scenario 3 - Nut. Analysis'!D1135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1139<>\"\", B1137*('Population Figures'!G1136)*'Scenario 2 Contributing Fact'!C1139, B1137*('Population Figures'!G1136)*'Scenario 3 - Nut. Analysis'!E1135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1139<>\"\", B1137*('Population Figures'!H1136)*'Scenario 2 Contributing Fact'!C1139, B1137*('Population Figures'!H1136)*'Scenario 3 - Nut. Analysis'!E1135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1139<>\"\", B1137*('Population Figures'!I1136)*'Scenario 2 Contributing Fact'!C1139, B1137*('Population Figures'!I1136)*'Scenario 3 - Nut. Analysis'!E1135)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1139<>\"\", B1137*'Population Figures'!J1136*(1-'Scenario 2 Contributing Fact'!H1139),B1137*'Population Figures'!J1136*(1-'Scenario 3 - Nut. Analysis'!B1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1139<>\"\", B1137*'Population Figures'!K1136*(1-'Scenario 2 Contributing Fact'!H1139),B1137*'Population Figures'!K1136*(1-'Scenario 3 - Nut. Analysis'!B1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1139<>\"\", B1137*'Population Figures'!L1136*(1-'Scenario 2 Contributing Fact'!H1139),B1137*'Population Figures'!L1136*(1-'Scenario 3 - Nut. Analysis'!B1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1139<>\"\", B1137*'Population Figures'!P1136*(1-'Scenario 2 Contributing Fact'!K1139),B1137*'Population Figures'!P1136*(1-'Scenario 3 - Nut. Analysis'!C1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1139<>\"\", B1137*'Population Figures'!Q1136*(1-'Scenario 2 Contributing Fact'!K1139),B1137*'Population Figures'!Q1136*(1-'Scenario 3 - Nut. Analysis'!C1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1139<>\"\", B1137*'Population Figures'!R1136*(1-'Scenario 2 Contributing Fact'!K1139),B1137*'Population Figures'!R1136*(1-'Scenario 3 - Nut. Analysis'!C1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1139<>\"\", B1137*'Population Figures'!J1136*(1-'Scenario 2 Contributing Fact'!I1139), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1139<>\"\", B1137*'Population Figures'!K1136*(1-'Scenario 2 Contributing Fact'!I1139), B1137*'Population Figures'!K1136*(1-'Scenario 3 - Nut. Analysis'!H1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1139<>\"\", B1137*'Population Figures'!L1136*(1-'Scenario 2 Contributing Fact'!I1139), B1137*'Population Figures'!L1136*(1-'Scenario 3 - Nut. Analysis'!H1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1139<>\"\", B1137*'Population Figures'!M1136*(1-'Scenario 2 Contributing Fact'!J1139),B1137*'Population Figures'!M1136*(1-'Scenario 3 - Nut. Analysis'!I1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1139<>\"\", B1137*'Population Figures'!N1136*(1-'Scenario 2 Contributing Fact'!J1139),B1137*'Population Figures'!N1136*(1-'Scenario 3 - Nut. Analysis'!I1135))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1139<>\"\", B1137*'Population Figures'!O1136*(1-'Scenario 2 Contributing Fact'!J1139),B1137*'Population Figures'!O1136*(1-'Scenario 3 - Nut. Analysis'!I1135))","v":0}]
[{"$f":"'Population Figures'!E1139","v":0},{"$f":"'Population Figures'!F1139","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1142<>\"\", B1140*'Population Figures'!H1139*'Scenario 2 Contributing Fact'!B1142,B1140*'Population Figures'!H1139*'Scenario 3 - Nut. Analysis'!D1138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1142<>\"\", B1140*'Population Figures'!I1139*'Scenario 2 Contributing Fact'!B1142,B1140*'Population Figures'!I1139*'Scenario 3 - Nut. Analysis'!D1138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1142<>\"\", B1140*('Population Figures'!G1139)*'Scenario 2 Contributing Fact'!C1142, B1140*('Population Figures'!G1139)*'Scenario 3 - Nut. Analysis'!E1138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1142<>\"\", B1140*('Population Figures'!H1139)*'Scenario 2 Contributing Fact'!C1142, B1140*('Population Figures'!H1139)*'Scenario 3 - Nut. Analysis'!E1138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1142<>\"\", B1140*('Population Figures'!I1139)*'Scenario 2 Contributing Fact'!C1142, B1140*('Population Figures'!I1139)*'Scenario 3 - Nut. Analysis'!E1138)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1142<>\"\", B1140*'Population Figures'!J1139*(1-'Scenario 2 Contributing Fact'!H1142),B1140*'Population Figures'!J1139*(1-'Scenario 3 - Nut. Analysis'!B1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1142<>\"\", B1140*'Population Figures'!K1139*(1-'Scenario 2 Contributing Fact'!H1142),B1140*'Population Figures'!K1139*(1-'Scenario 3 - Nut. Analysis'!B1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1142<>\"\", B1140*'Population Figures'!L1139*(1-'Scenario 2 Contributing Fact'!H1142),B1140*'Population Figures'!L1139*(1-'Scenario 3 - Nut. Analysis'!B1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1142<>\"\", B1140*'Population Figures'!P1139*(1-'Scenario 2 Contributing Fact'!K1142),B1140*'Population Figures'!P1139*(1-'Scenario 3 - Nut. Analysis'!C1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1142<>\"\", B1140*'Population Figures'!Q1139*(1-'Scenario 2 Contributing Fact'!K1142),B1140*'Population Figures'!Q1139*(1-'Scenario 3 - Nut. Analysis'!C1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1142<>\"\", B1140*'Population Figures'!R1139*(1-'Scenario 2 Contributing Fact'!K1142),B1140*'Population Figures'!R1139*(1-'Scenario 3 - Nut. Analysis'!C1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1142<>\"\", B1140*'Population Figures'!J1139*(1-'Scenario 2 Contributing Fact'!I1142), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1142<>\"\", B1140*'Population Figures'!K1139*(1-'Scenario 2 Contributing Fact'!I1142), B1140*'Population Figures'!K1139*(1-'Scenario 3 - Nut. Analysis'!H1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1142<>\"\", B1140*'Population Figures'!L1139*(1-'Scenario 2 Contributing Fact'!I1142), B1140*'Population Figures'!L1139*(1-'Scenario 3 - Nut. Analysis'!H1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1142<>\"\", B1140*'Population Figures'!M1139*(1-'Scenario 2 Contributing Fact'!J1142),B1140*'Population Figures'!M1139*(1-'Scenario 3 - Nut. Analysis'!I1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1142<>\"\", B1140*'Population Figures'!N1139*(1-'Scenario 2 Contributing Fact'!J1142),B1140*'Population Figures'!N1139*(1-'Scenario 3 - Nut. Analysis'!I1138))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1142<>\"\", B1140*'Population Figures'!O1139*(1-'Scenario 2 Contributing Fact'!J1142),B1140*'Population Figures'!O1139*(1-'Scenario 3 - Nut. Analysis'!I1138))","v":0}]
[{"$f":"'Population Figures'!E1140","v":0},{"$f":"'Population Figures'!F1140","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1143<>\"\", B1141*'Population Figures'!H1140*'Scenario 2 Contributing Fact'!B1143,B1141*'Population Figures'!H1140*'Scenario 3 - Nut. Analysis'!D1139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1143<>\"\", B1141*'Population Figures'!I1140*'Scenario 2 Contributing Fact'!B1143,B1141*'Population Figures'!I1140*'Scenario 3 - Nut. Analysis'!D1139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1143<>\"\", B1141*('Population Figures'!G1140)*'Scenario 2 Contributing Fact'!C1143, B1141*('Population Figures'!G1140)*'Scenario 3 - Nut. Analysis'!E1139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1143<>\"\", B1141*('Population Figures'!H1140)*'Scenario 2 Contributing Fact'!C1143, B1141*('Population Figures'!H1140)*'Scenario 3 - Nut. Analysis'!E1139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1143<>\"\", B1141*('Population Figures'!I1140)*'Scenario 2 Contributing Fact'!C1143, B1141*('Population Figures'!I1140)*'Scenario 3 - Nut. Analysis'!E1139)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1143<>\"\", B1141*'Population Figures'!J1140*(1-'Scenario 2 Contributing Fact'!H1143),B1141*'Population Figures'!J1140*(1-'Scenario 3 - Nut. Analysis'!B1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1143<>\"\", B1141*'Population Figures'!K1140*(1-'Scenario 2 Contributing Fact'!H1143),B1141*'Population Figures'!K1140*(1-'Scenario 3 - Nut. Analysis'!B1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1143<>\"\", B1141*'Population Figures'!L1140*(1-'Scenario 2 Contributing Fact'!H1143),B1141*'Population Figures'!L1140*(1-'Scenario 3 - Nut. Analysis'!B1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1143<>\"\", B1141*'Population Figures'!P1140*(1-'Scenario 2 Contributing Fact'!K1143),B1141*'Population Figures'!P1140*(1-'Scenario 3 - Nut. Analysis'!C1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1143<>\"\", B1141*'Population Figures'!Q1140*(1-'Scenario 2 Contributing Fact'!K1143),B1141*'Population Figures'!Q1140*(1-'Scenario 3 - Nut. Analysis'!C1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1143<>\"\", B1141*'Population Figures'!R1140*(1-'Scenario 2 Contributing Fact'!K1143),B1141*'Population Figures'!R1140*(1-'Scenario 3 - Nut. Analysis'!C1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1143<>\"\", B1141*'Population Figures'!J1140*(1-'Scenario 2 Contributing Fact'!I1143), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1143<>\"\", B1141*'Population Figures'!K1140*(1-'Scenario 2 Contributing Fact'!I1143), B1141*'Population Figures'!K1140*(1-'Scenario 3 - Nut. Analysis'!H1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1143<>\"\", B1141*'Population Figures'!L1140*(1-'Scenario 2 Contributing Fact'!I1143), B1141*'Population Figures'!L1140*(1-'Scenario 3 - Nut. Analysis'!H1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1143<>\"\", B1141*'Population Figures'!M1140*(1-'Scenario 2 Contributing Fact'!J1143),B1141*'Population Figures'!M1140*(1-'Scenario 3 - Nut. Analysis'!I1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1143<>\"\", B1141*'Population Figures'!N1140*(1-'Scenario 2 Contributing Fact'!J1143),B1141*'Population Figures'!N1140*(1-'Scenario 3 - Nut. Analysis'!I1139))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1143<>\"\", B1141*'Population Figures'!O1140*(1-'Scenario 2 Contributing Fact'!J1143),B1141*'Population Figures'!O1140*(1-'Scenario 3 - Nut. Analysis'!I1139))","v":0}]
[{"$f":"'Population Figures'!E1143","v":0},{"$f":"'Population Figures'!F1143","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1146<>\"\", B1144*'Population Figures'!H1143*'Scenario 2 Contributing Fact'!B1146,B1144*'Population Figures'!H1143*'Scenario 3 - Nut. Analysis'!D1142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1146<>\"\", B1144*'Population Figures'!I1143*'Scenario 2 Contributing Fact'!B1146,B1144*'Population Figures'!I1143*'Scenario 3 - Nut. Analysis'!D1142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1146<>\"\", B1144*('Population Figures'!G1143)*'Scenario 2 Contributing Fact'!C1146, B1144*('Population Figures'!G1143)*'Scenario 3 - Nut. Analysis'!E1142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1146<>\"\", B1144*('Population Figures'!H1143)*'Scenario 2 Contributing Fact'!C1146, B1144*('Population Figures'!H1143)*'Scenario 3 - Nut. Analysis'!E1142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1146<>\"\", B1144*('Population Figures'!I1143)*'Scenario 2 Contributing Fact'!C1146, B1144*('Population Figures'!I1143)*'Scenario 3 - Nut. Analysis'!E1142)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1146<>\"\", B1144*'Population Figures'!J1143*(1-'Scenario 2 Contributing Fact'!H1146),B1144*'Population Figures'!J1143*(1-'Scenario 3 - Nut. Analysis'!B1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1146<>\"\", B1144*'Population Figures'!K1143*(1-'Scenario 2 Contributing Fact'!H1146),B1144*'Population Figures'!K1143*(1-'Scenario 3 - Nut. Analysis'!B1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1146<>\"\", B1144*'Population Figures'!L1143*(1-'Scenario 2 Contributing Fact'!H1146),B1144*'Population Figures'!L1143*(1-'Scenario 3 - Nut. Analysis'!B1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1146<>\"\", B1144*'Population Figures'!P1143*(1-'Scenario 2 Contributing Fact'!K1146),B1144*'Population Figures'!P1143*(1-'Scenario 3 - Nut. Analysis'!C1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1146<>\"\", B1144*'Population Figures'!Q1143*(1-'Scenario 2 Contributing Fact'!K1146),B1144*'Population Figures'!Q1143*(1-'Scenario 3 - Nut. Analysis'!C1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1146<>\"\", B1144*'Population Figures'!R1143*(1-'Scenario 2 Contributing Fact'!K1146),B1144*'Population Figures'!R1143*(1-'Scenario 3 - Nut. Analysis'!C1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1146<>\"\", B1144*'Population Figures'!J1143*(1-'Scenario 2 Contributing Fact'!I1146), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1146<>\"\", B1144*'Population Figures'!K1143*(1-'Scenario 2 Contributing Fact'!I1146), B1144*'Population Figures'!K1143*(1-'Scenario 3 - Nut. Analysis'!H1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1146<>\"\", B1144*'Population Figures'!L1143*(1-'Scenario 2 Contributing Fact'!I1146), B1144*'Population Figures'!L1143*(1-'Scenario 3 - Nut. Analysis'!H1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1146<>\"\", B1144*'Population Figures'!M1143*(1-'Scenario 2 Contributing Fact'!J1146),B1144*'Population Figures'!M1143*(1-'Scenario 3 - Nut. Analysis'!I1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1146<>\"\", B1144*'Population Figures'!N1143*(1-'Scenario 2 Contributing Fact'!J1146),B1144*'Population Figures'!N1143*(1-'Scenario 3 - Nut. Analysis'!I1142))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1146<>\"\", B1144*'Population Figures'!O1143*(1-'Scenario 2 Contributing Fact'!J1146),B1144*'Population Figures'!O1143*(1-'Scenario 3 - Nut. Analysis'!I1142))","v":0}]
[{"$f":"'Population Figures'!E1144","v":0},{"$f":"'Population Figures'!F1144","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1147<>\"\", B1145*'Population Figures'!H1144*'Scenario 2 Contributing Fact'!B1147,B1145*'Population Figures'!H1144*'Scenario 3 - Nut. Analysis'!D1143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1147<>\"\", B1145*'Population Figures'!I1144*'Scenario 2 Contributing Fact'!B1147,B1145*'Population Figures'!I1144*'Scenario 3 - Nut. Analysis'!D1143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1147<>\"\", B1145*('Population Figures'!G1144)*'Scenario 2 Contributing Fact'!C1147, B1145*('Population Figures'!G1144)*'Scenario 3 - Nut. Analysis'!E1143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1147<>\"\", B1145*('Population Figures'!H1144)*'Scenario 2 Contributing Fact'!C1147, B1145*('Population Figures'!H1144)*'Scenario 3 - Nut. Analysis'!E1143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1147<>\"\", B1145*('Population Figures'!I1144)*'Scenario 2 Contributing Fact'!C1147, B1145*('Population Figures'!I1144)*'Scenario 3 - Nut. Analysis'!E1143)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1147<>\"\", B1145*'Population Figures'!J1144*(1-'Scenario 2 Contributing Fact'!H1147),B1145*'Population Figures'!J1144*(1-'Scenario 3 - Nut. Analysis'!B1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1147<>\"\", B1145*'Population Figures'!K1144*(1-'Scenario 2 Contributing Fact'!H1147),B1145*'Population Figures'!K1144*(1-'Scenario 3 - Nut. Analysis'!B1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1147<>\"\", B1145*'Population Figures'!L1144*(1-'Scenario 2 Contributing Fact'!H1147),B1145*'Population Figures'!L1144*(1-'Scenario 3 - Nut. Analysis'!B1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1147<>\"\", B1145*'Population Figures'!P1144*(1-'Scenario 2 Contributing Fact'!K1147),B1145*'Population Figures'!P1144*(1-'Scenario 3 - Nut. Analysis'!C1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1147<>\"\", B1145*'Population Figures'!Q1144*(1-'Scenario 2 Contributing Fact'!K1147),B1145*'Population Figures'!Q1144*(1-'Scenario 3 - Nut. Analysis'!C1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1147<>\"\", B1145*'Population Figures'!R1144*(1-'Scenario 2 Contributing Fact'!K1147),B1145*'Population Figures'!R1144*(1-'Scenario 3 - Nut. Analysis'!C1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1147<>\"\", B1145*'Population Figures'!J1144*(1-'Scenario 2 Contributing Fact'!I1147), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1147<>\"\", B1145*'Population Figures'!K1144*(1-'Scenario 2 Contributing Fact'!I1147), B1145*'Population Figures'!K1144*(1-'Scenario 3 - Nut. Analysis'!H1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1147<>\"\", B1145*'Population Figures'!L1144*(1-'Scenario 2 Contributing Fact'!I1147), B1145*'Population Figures'!L1144*(1-'Scenario 3 - Nut. Analysis'!H1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1147<>\"\", B1145*'Population Figures'!M1144*(1-'Scenario 2 Contributing Fact'!J1147),B1145*'Population Figures'!M1144*(1-'Scenario 3 - Nut. Analysis'!I1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1147<>\"\", B1145*'Population Figures'!N1144*(1-'Scenario 2 Contributing Fact'!J1147),B1145*'Population Figures'!N1144*(1-'Scenario 3 - Nut. Analysis'!I1143))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1147<>\"\", B1145*'Population Figures'!O1144*(1-'Scenario 2 Contributing Fact'!J1147),B1145*'Population Figures'!O1144*(1-'Scenario 3 - Nut. Analysis'!I1143))","v":0}]
[{"$f":"'Population Figures'!E1147","v":0},{"$f":"'Population Figures'!F1147","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1150<>\"\", B1148*'Population Figures'!H1147*'Scenario 2 Contributing Fact'!B1150,B1148*'Population Figures'!H1147*'Scenario 3 - Nut. Analysis'!D1146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1150<>\"\", B1148*'Population Figures'!I1147*'Scenario 2 Contributing Fact'!B1150,B1148*'Population Figures'!I1147*'Scenario 3 - Nut. Analysis'!D1146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1150<>\"\", B1148*('Population Figures'!G1147)*'Scenario 2 Contributing Fact'!C1150, B1148*('Population Figures'!G1147)*'Scenario 3 - Nut. Analysis'!E1146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1150<>\"\", B1148*('Population Figures'!H1147)*'Scenario 2 Contributing Fact'!C1150, B1148*('Population Figures'!H1147)*'Scenario 3 - Nut. Analysis'!E1146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1150<>\"\", B1148*('Population Figures'!I1147)*'Scenario 2 Contributing Fact'!C1150, B1148*('Population Figures'!I1147)*'Scenario 3 - Nut. Analysis'!E1146)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1150<>\"\", B1148*'Population Figures'!J1147*(1-'Scenario 2 Contributing Fact'!H1150),B1148*'Population Figures'!J1147*(1-'Scenario 3 - Nut. Analysis'!B1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1150<>\"\", B1148*'Population Figures'!K1147*(1-'Scenario 2 Contributing Fact'!H1150),B1148*'Population Figures'!K1147*(1-'Scenario 3 - Nut. Analysis'!B1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1150<>\"\", B1148*'Population Figures'!L1147*(1-'Scenario 2 Contributing Fact'!H1150),B1148*'Population Figures'!L1147*(1-'Scenario 3 - Nut. Analysis'!B1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1150<>\"\", B1148*'Population Figures'!P1147*(1-'Scenario 2 Contributing Fact'!K1150),B1148*'Population Figures'!P1147*(1-'Scenario 3 - Nut. Analysis'!C1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1150<>\"\", B1148*'Population Figures'!Q1147*(1-'Scenario 2 Contributing Fact'!K1150),B1148*'Population Figures'!Q1147*(1-'Scenario 3 - Nut. Analysis'!C1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1150<>\"\", B1148*'Population Figures'!R1147*(1-'Scenario 2 Contributing Fact'!K1150),B1148*'Population Figures'!R1147*(1-'Scenario 3 - Nut. Analysis'!C1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1150<>\"\", B1148*'Population Figures'!J1147*(1-'Scenario 2 Contributing Fact'!I1150), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1150<>\"\", B1148*'Population Figures'!K1147*(1-'Scenario 2 Contributing Fact'!I1150), B1148*'Population Figures'!K1147*(1-'Scenario 3 - Nut. Analysis'!H1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1150<>\"\", B1148*'Population Figures'!L1147*(1-'Scenario 2 Contributing Fact'!I1150), B1148*'Population Figures'!L1147*(1-'Scenario 3 - Nut. Analysis'!H1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1150<>\"\", B1148*'Population Figures'!M1147*(1-'Scenario 2 Contributing Fact'!J1150),B1148*'Population Figures'!M1147*(1-'Scenario 3 - Nut. Analysis'!I1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1150<>\"\", B1148*'Population Figures'!N1147*(1-'Scenario 2 Contributing Fact'!J1150),B1148*'Population Figures'!N1147*(1-'Scenario 3 - Nut. Analysis'!I1146))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1150<>\"\", B1148*'Population Figures'!O1147*(1-'Scenario 2 Contributing Fact'!J1150),B1148*'Population Figures'!O1147*(1-'Scenario 3 - Nut. Analysis'!I1146))","v":0}]
[{"$f":"'Population Figures'!E1148","v":0},{"$f":"'Population Figures'!F1148","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1151<>\"\", B1149*'Population Figures'!H1148*'Scenario 2 Contributing Fact'!B1151,B1149*'Population Figures'!H1148*'Scenario 3 - Nut. Analysis'!D1147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1151<>\"\", B1149*'Population Figures'!I1148*'Scenario 2 Contributing Fact'!B1151,B1149*'Population Figures'!I1148*'Scenario 3 - Nut. Analysis'!D1147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1151<>\"\", B1149*('Population Figures'!G1148)*'Scenario 2 Contributing Fact'!C1151, B1149*('Population Figures'!G1148)*'Scenario 3 - Nut. Analysis'!E1147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1151<>\"\", B1149*('Population Figures'!H1148)*'Scenario 2 Contributing Fact'!C1151, B1149*('Population Figures'!H1148)*'Scenario 3 - Nut. Analysis'!E1147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1151<>\"\", B1149*('Population Figures'!I1148)*'Scenario 2 Contributing Fact'!C1151, B1149*('Population Figures'!I1148)*'Scenario 3 - Nut. Analysis'!E1147)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1151<>\"\", B1149*'Population Figures'!J1148*(1-'Scenario 2 Contributing Fact'!H1151),B1149*'Population Figures'!J1148*(1-'Scenario 3 - Nut. Analysis'!B1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1151<>\"\", B1149*'Population Figures'!K1148*(1-'Scenario 2 Contributing Fact'!H1151),B1149*'Population Figures'!K1148*(1-'Scenario 3 - Nut. Analysis'!B1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1151<>\"\", B1149*'Population Figures'!L1148*(1-'Scenario 2 Contributing Fact'!H1151),B1149*'Population Figures'!L1148*(1-'Scenario 3 - Nut. Analysis'!B1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1151<>\"\", B1149*'Population Figures'!P1148*(1-'Scenario 2 Contributing Fact'!K1151),B1149*'Population Figures'!P1148*(1-'Scenario 3 - Nut. Analysis'!C1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1151<>\"\", B1149*'Population Figures'!Q1148*(1-'Scenario 2 Contributing Fact'!K1151),B1149*'Population Figures'!Q1148*(1-'Scenario 3 - Nut. Analysis'!C1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1151<>\"\", B1149*'Population Figures'!R1148*(1-'Scenario 2 Contributing Fact'!K1151),B1149*'Population Figures'!R1148*(1-'Scenario 3 - Nut. Analysis'!C1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1151<>\"\", B1149*'Population Figures'!J1148*(1-'Scenario 2 Contributing Fact'!I1151), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1151<>\"\", B1149*'Population Figures'!K1148*(1-'Scenario 2 Contributing Fact'!I1151), B1149*'Population Figures'!K1148*(1-'Scenario 3 - Nut. Analysis'!H1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1151<>\"\", B1149*'Population Figures'!L1148*(1-'Scenario 2 Contributing Fact'!I1151), B1149*'Population Figures'!L1148*(1-'Scenario 3 - Nut. Analysis'!H1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1151<>\"\", B1149*'Population Figures'!M1148*(1-'Scenario 2 Contributing Fact'!J1151),B1149*'Population Figures'!M1148*(1-'Scenario 3 - Nut. Analysis'!I1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1151<>\"\", B1149*'Population Figures'!N1148*(1-'Scenario 2 Contributing Fact'!J1151),B1149*'Population Figures'!N1148*(1-'Scenario 3 - Nut. Analysis'!I1147))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1151<>\"\", B1149*'Population Figures'!O1148*(1-'Scenario 2 Contributing Fact'!J1151),B1149*'Population Figures'!O1148*(1-'Scenario 3 - Nut. Analysis'!I1147))","v":0}]
[{"$f":"'Population Figures'!E1151","v":0},{"$f":"'Population Figures'!F1151","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1154<>\"\", B1152*'Population Figures'!H1151*'Scenario 2 Contributing Fact'!B1154,B1152*'Population Figures'!H1151*'Scenario 3 - Nut. Analysis'!D1150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1154<>\"\", B1152*'Population Figures'!I1151*'Scenario 2 Contributing Fact'!B1154,B1152*'Population Figures'!I1151*'Scenario 3 - Nut. Analysis'!D1150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1154<>\"\", B1152*('Population Figures'!G1151)*'Scenario 2 Contributing Fact'!C1154, B1152*('Population Figures'!G1151)*'Scenario 3 - Nut. Analysis'!E1150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1154<>\"\", B1152*('Population Figures'!H1151)*'Scenario 2 Contributing Fact'!C1154, B1152*('Population Figures'!H1151)*'Scenario 3 - Nut. Analysis'!E1150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1154<>\"\", B1152*('Population Figures'!I1151)*'Scenario 2 Contributing Fact'!C1154, B1152*('Population Figures'!I1151)*'Scenario 3 - Nut. Analysis'!E1150)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1154<>\"\", B1152*'Population Figures'!J1151*(1-'Scenario 2 Contributing Fact'!H1154),B1152*'Population Figures'!J1151*(1-'Scenario 3 - Nut. Analysis'!B1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1154<>\"\", B1152*'Population Figures'!K1151*(1-'Scenario 2 Contributing Fact'!H1154),B1152*'Population Figures'!K1151*(1-'Scenario 3 - Nut. Analysis'!B1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1154<>\"\", B1152*'Population Figures'!L1151*(1-'Scenario 2 Contributing Fact'!H1154),B1152*'Population Figures'!L1151*(1-'Scenario 3 - Nut. Analysis'!B1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1154<>\"\", B1152*'Population Figures'!P1151*(1-'Scenario 2 Contributing Fact'!K1154),B1152*'Population Figures'!P1151*(1-'Scenario 3 - Nut. Analysis'!C1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1154<>\"\", B1152*'Population Figures'!Q1151*(1-'Scenario 2 Contributing Fact'!K1154),B1152*'Population Figures'!Q1151*(1-'Scenario 3 - Nut. Analysis'!C1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1154<>\"\", B1152*'Population Figures'!R1151*(1-'Scenario 2 Contributing Fact'!K1154),B1152*'Population Figures'!R1151*(1-'Scenario 3 - Nut. Analysis'!C1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1154<>\"\", B1152*'Population Figures'!J1151*(1-'Scenario 2 Contributing Fact'!I1154), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1154<>\"\", B1152*'Population Figures'!K1151*(1-'Scenario 2 Contributing Fact'!I1154), B1152*'Population Figures'!K1151*(1-'Scenario 3 - Nut. Analysis'!H1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1154<>\"\", B1152*'Population Figures'!L1151*(1-'Scenario 2 Contributing Fact'!I1154), B1152*'Population Figures'!L1151*(1-'Scenario 3 - Nut. Analysis'!H1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1154<>\"\", B1152*'Population Figures'!M1151*(1-'Scenario 2 Contributing Fact'!J1154),B1152*'Population Figures'!M1151*(1-'Scenario 3 - Nut. Analysis'!I1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1154<>\"\", B1152*'Population Figures'!N1151*(1-'Scenario 2 Contributing Fact'!J1154),B1152*'Population Figures'!N1151*(1-'Scenario 3 - Nut. Analysis'!I1150))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1154<>\"\", B1152*'Population Figures'!O1151*(1-'Scenario 2 Contributing Fact'!J1154),B1152*'Population Figures'!O1151*(1-'Scenario 3 - Nut. Analysis'!I1150))","v":0}]
[{"$f":"'Population Figures'!E1152","v":0},{"$f":"'Population Figures'!F1152","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1155<>\"\", B1153*'Population Figures'!H1152*'Scenario 2 Contributing Fact'!B1155,B1153*'Population Figures'!H1152*'Scenario 3 - Nut. Analysis'!D1151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1155<>\"\", B1153*'Population Figures'!I1152*'Scenario 2 Contributing Fact'!B1155,B1153*'Population Figures'!I1152*'Scenario 3 - Nut. Analysis'!D1151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1155<>\"\", B1153*('Population Figures'!G1152)*'Scenario 2 Contributing Fact'!C1155, B1153*('Population Figures'!G1152)*'Scenario 3 - Nut. Analysis'!E1151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1155<>\"\", B1153*('Population Figures'!H1152)*'Scenario 2 Contributing Fact'!C1155, B1153*('Population Figures'!H1152)*'Scenario 3 - Nut. Analysis'!E1151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1155<>\"\", B1153*('Population Figures'!I1152)*'Scenario 2 Contributing Fact'!C1155, B1153*('Population Figures'!I1152)*'Scenario 3 - Nut. Analysis'!E1151)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1155<>\"\", B1153*'Population Figures'!J1152*(1-'Scenario 2 Contributing Fact'!H1155),B1153*'Population Figures'!J1152*(1-'Scenario 3 - Nut. Analysis'!B1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1155<>\"\", B1153*'Population Figures'!K1152*(1-'Scenario 2 Contributing Fact'!H1155),B1153*'Population Figures'!K1152*(1-'Scenario 3 - Nut. Analysis'!B1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1155<>\"\", B1153*'Population Figures'!L1152*(1-'Scenario 2 Contributing Fact'!H1155),B1153*'Population Figures'!L1152*(1-'Scenario 3 - Nut. Analysis'!B1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1155<>\"\", B1153*'Population Figures'!P1152*(1-'Scenario 2 Contributing Fact'!K1155),B1153*'Population Figures'!P1152*(1-'Scenario 3 - Nut. Analysis'!C1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1155<>\"\", B1153*'Population Figures'!Q1152*(1-'Scenario 2 Contributing Fact'!K1155),B1153*'Population Figures'!Q1152*(1-'Scenario 3 - Nut. Analysis'!C1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1155<>\"\", B1153*'Population Figures'!R1152*(1-'Scenario 2 Contributing Fact'!K1155),B1153*'Population Figures'!R1152*(1-'Scenario 3 - Nut. Analysis'!C1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1155<>\"\", B1153*'Population Figures'!J1152*(1-'Scenario 2 Contributing Fact'!I1155), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1155<>\"\", B1153*'Population Figures'!K1152*(1-'Scenario 2 Contributing Fact'!I1155), B1153*'Population Figures'!K1152*(1-'Scenario 3 - Nut. Analysis'!H1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1155<>\"\", B1153*'Population Figures'!L1152*(1-'Scenario 2 Contributing Fact'!I1155), B1153*'Population Figures'!L1152*(1-'Scenario 3 - Nut. Analysis'!H1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1155<>\"\", B1153*'Population Figures'!M1152*(1-'Scenario 2 Contributing Fact'!J1155),B1153*'Population Figures'!M1152*(1-'Scenario 3 - Nut. Analysis'!I1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1155<>\"\", B1153*'Population Figures'!N1152*(1-'Scenario 2 Contributing Fact'!J1155),B1153*'Population Figures'!N1152*(1-'Scenario 3 - Nut. Analysis'!I1151))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1155<>\"\", B1153*'Population Figures'!O1152*(1-'Scenario 2 Contributing Fact'!J1155),B1153*'Population Figures'!O1152*(1-'Scenario 3 - Nut. Analysis'!I1151))","v":0}]
[{"$f":"'Population Figures'!E1155","v":0},{"$f":"'Population Figures'!F1155","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1158<>\"\", B1156*'Population Figures'!H1155*'Scenario 2 Contributing Fact'!B1158,B1156*'Population Figures'!H1155*'Scenario 3 - Nut. Analysis'!D1154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1158<>\"\", B1156*'Population Figures'!I1155*'Scenario 2 Contributing Fact'!B1158,B1156*'Population Figures'!I1155*'Scenario 3 - Nut. Analysis'!D1154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1158<>\"\", B1156*('Population Figures'!G1155)*'Scenario 2 Contributing Fact'!C1158, B1156*('Population Figures'!G1155)*'Scenario 3 - Nut. Analysis'!E1154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1158<>\"\", B1156*('Population Figures'!H1155)*'Scenario 2 Contributing Fact'!C1158, B1156*('Population Figures'!H1155)*'Scenario 3 - Nut. Analysis'!E1154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1158<>\"\", B1156*('Population Figures'!I1155)*'Scenario 2 Contributing Fact'!C1158, B1156*('Population Figures'!I1155)*'Scenario 3 - Nut. Analysis'!E1154)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1158<>\"\", B1156*'Population Figures'!J1155*(1-'Scenario 2 Contributing Fact'!H1158),B1156*'Population Figures'!J1155*(1-'Scenario 3 - Nut. Analysis'!B1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1158<>\"\", B1156*'Population Figures'!K1155*(1-'Scenario 2 Contributing Fact'!H1158),B1156*'Population Figures'!K1155*(1-'Scenario 3 - Nut. Analysis'!B1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1158<>\"\", B1156*'Population Figures'!L1155*(1-'Scenario 2 Contributing Fact'!H1158),B1156*'Population Figures'!L1155*(1-'Scenario 3 - Nut. Analysis'!B1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1158<>\"\", B1156*'Population Figures'!P1155*(1-'Scenario 2 Contributing Fact'!K1158),B1156*'Population Figures'!P1155*(1-'Scenario 3 - Nut. Analysis'!C1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1158<>\"\", B1156*'Population Figures'!Q1155*(1-'Scenario 2 Contributing Fact'!K1158),B1156*'Population Figures'!Q1155*(1-'Scenario 3 - Nut. Analysis'!C1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1158<>\"\", B1156*'Population Figures'!R1155*(1-'Scenario 2 Contributing Fact'!K1158),B1156*'Population Figures'!R1155*(1-'Scenario 3 - Nut. Analysis'!C1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1158<>\"\", B1156*'Population Figures'!J1155*(1-'Scenario 2 Contributing Fact'!I1158), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1158<>\"\", B1156*'Population Figures'!K1155*(1-'Scenario 2 Contributing Fact'!I1158), B1156*'Population Figures'!K1155*(1-'Scenario 3 - Nut. Analysis'!H1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1158<>\"\", B1156*'Population Figures'!L1155*(1-'Scenario 2 Contributing Fact'!I1158), B1156*'Population Figures'!L1155*(1-'Scenario 3 - Nut. Analysis'!H1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1158<>\"\", B1156*'Population Figures'!M1155*(1-'Scenario 2 Contributing Fact'!J1158),B1156*'Population Figures'!M1155*(1-'Scenario 3 - Nut. Analysis'!I1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1158<>\"\", B1156*'Population Figures'!N1155*(1-'Scenario 2 Contributing Fact'!J1158),B1156*'Population Figures'!N1155*(1-'Scenario 3 - Nut. Analysis'!I1154))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1158<>\"\", B1156*'Population Figures'!O1155*(1-'Scenario 2 Contributing Fact'!J1158),B1156*'Population Figures'!O1155*(1-'Scenario 3 - Nut. Analysis'!I1154))","v":0}]
[{"$f":"'Population Figures'!E1156","v":0},{"$f":"'Population Figures'!F1156","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1159<>\"\", B1157*'Population Figures'!H1156*'Scenario 2 Contributing Fact'!B1159,B1157*'Population Figures'!H1156*'Scenario 3 - Nut. Analysis'!D1155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1159<>\"\", B1157*'Population Figures'!I1156*'Scenario 2 Contributing Fact'!B1159,B1157*'Population Figures'!I1156*'Scenario 3 - Nut. Analysis'!D1155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1159<>\"\", B1157*('Population Figures'!G1156)*'Scenario 2 Contributing Fact'!C1159, B1157*('Population Figures'!G1156)*'Scenario 3 - Nut. Analysis'!E1155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1159<>\"\", B1157*('Population Figures'!H1156)*'Scenario 2 Contributing Fact'!C1159, B1157*('Population Figures'!H1156)*'Scenario 3 - Nut. Analysis'!E1155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1159<>\"\", B1157*('Population Figures'!I1156)*'Scenario 2 Contributing Fact'!C1159, B1157*('Population Figures'!I1156)*'Scenario 3 - Nut. Analysis'!E1155)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1159<>\"\", B1157*'Population Figures'!J1156*(1-'Scenario 2 Contributing Fact'!H1159),B1157*'Population Figures'!J1156*(1-'Scenario 3 - Nut. Analysis'!B1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1159<>\"\", B1157*'Population Figures'!K1156*(1-'Scenario 2 Contributing Fact'!H1159),B1157*'Population Figures'!K1156*(1-'Scenario 3 - Nut. Analysis'!B1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1159<>\"\", B1157*'Population Figures'!L1156*(1-'Scenario 2 Contributing Fact'!H1159),B1157*'Population Figures'!L1156*(1-'Scenario 3 - Nut. Analysis'!B1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1159<>\"\", B1157*'Population Figures'!P1156*(1-'Scenario 2 Contributing Fact'!K1159),B1157*'Population Figures'!P1156*(1-'Scenario 3 - Nut. Analysis'!C1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1159<>\"\", B1157*'Population Figures'!Q1156*(1-'Scenario 2 Contributing Fact'!K1159),B1157*'Population Figures'!Q1156*(1-'Scenario 3 - Nut. Analysis'!C1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1159<>\"\", B1157*'Population Figures'!R1156*(1-'Scenario 2 Contributing Fact'!K1159),B1157*'Population Figures'!R1156*(1-'Scenario 3 - Nut. Analysis'!C1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1159<>\"\", B1157*'Population Figures'!J1156*(1-'Scenario 2 Contributing Fact'!I1159), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1159<>\"\", B1157*'Population Figures'!K1156*(1-'Scenario 2 Contributing Fact'!I1159), B1157*'Population Figures'!K1156*(1-'Scenario 3 - Nut. Analysis'!H1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1159<>\"\", B1157*'Population Figures'!L1156*(1-'Scenario 2 Contributing Fact'!I1159), B1157*'Population Figures'!L1156*(1-'Scenario 3 - Nut. Analysis'!H1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1159<>\"\", B1157*'Population Figures'!M1156*(1-'Scenario 2 Contributing Fact'!J1159),B1157*'Population Figures'!M1156*(1-'Scenario 3 - Nut. Analysis'!I1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1159<>\"\", B1157*'Population Figures'!N1156*(1-'Scenario 2 Contributing Fact'!J1159),B1157*'Population Figures'!N1156*(1-'Scenario 3 - Nut. Analysis'!I1155))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1159<>\"\", B1157*'Population Figures'!O1156*(1-'Scenario 2 Contributing Fact'!J1159),B1157*'Population Figures'!O1156*(1-'Scenario 3 - Nut. Analysis'!I1155))","v":0}]
[{"$f":"'Population Figures'!E1159","v":0},{"$f":"'Population Figures'!F1159","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1162<>\"\", B1160*'Population Figures'!H1159*'Scenario 2 Contributing Fact'!B1162,B1160*'Population Figures'!H1159*'Scenario 3 - Nut. Analysis'!D1158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1162<>\"\", B1160*'Population Figures'!I1159*'Scenario 2 Contributing Fact'!B1162,B1160*'Population Figures'!I1159*'Scenario 3 - Nut. Analysis'!D1158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1162<>\"\", B1160*('Population Figures'!G1159)*'Scenario 2 Contributing Fact'!C1162, B1160*('Population Figures'!G1159)*'Scenario 3 - Nut. Analysis'!E1158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1162<>\"\", B1160*('Population Figures'!H1159)*'Scenario 2 Contributing Fact'!C1162, B1160*('Population Figures'!H1159)*'Scenario 3 - Nut. Analysis'!E1158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1162<>\"\", B1160*('Population Figures'!I1159)*'Scenario 2 Contributing Fact'!C1162, B1160*('Population Figures'!I1159)*'Scenario 3 - Nut. Analysis'!E1158)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1162<>\"\", B1160*'Population Figures'!J1159*(1-'Scenario 2 Contributing Fact'!H1162),B1160*'Population Figures'!J1159*(1-'Scenario 3 - Nut. Analysis'!B1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1162<>\"\", B1160*'Population Figures'!K1159*(1-'Scenario 2 Contributing Fact'!H1162),B1160*'Population Figures'!K1159*(1-'Scenario 3 - Nut. Analysis'!B1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1162<>\"\", B1160*'Population Figures'!L1159*(1-'Scenario 2 Contributing Fact'!H1162),B1160*'Population Figures'!L1159*(1-'Scenario 3 - Nut. Analysis'!B1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1162<>\"\", B1160*'Population Figures'!P1159*(1-'Scenario 2 Contributing Fact'!K1162),B1160*'Population Figures'!P1159*(1-'Scenario 3 - Nut. Analysis'!C1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1162<>\"\", B1160*'Population Figures'!Q1159*(1-'Scenario 2 Contributing Fact'!K1162),B1160*'Population Figures'!Q1159*(1-'Scenario 3 - Nut. Analysis'!C1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1162<>\"\", B1160*'Population Figures'!R1159*(1-'Scenario 2 Contributing Fact'!K1162),B1160*'Population Figures'!R1159*(1-'Scenario 3 - Nut. Analysis'!C1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1162<>\"\", B1160*'Population Figures'!J1159*(1-'Scenario 2 Contributing Fact'!I1162), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1162<>\"\", B1160*'Population Figures'!K1159*(1-'Scenario 2 Contributing Fact'!I1162), B1160*'Population Figures'!K1159*(1-'Scenario 3 - Nut. Analysis'!H1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1162<>\"\", B1160*'Population Figures'!L1159*(1-'Scenario 2 Contributing Fact'!I1162), B1160*'Population Figures'!L1159*(1-'Scenario 3 - Nut. Analysis'!H1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1162<>\"\", B1160*'Population Figures'!M1159*(1-'Scenario 2 Contributing Fact'!J1162),B1160*'Population Figures'!M1159*(1-'Scenario 3 - Nut. Analysis'!I1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1162<>\"\", B1160*'Population Figures'!N1159*(1-'Scenario 2 Contributing Fact'!J1162),B1160*'Population Figures'!N1159*(1-'Scenario 3 - Nut. Analysis'!I1158))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1162<>\"\", B1160*'Population Figures'!O1159*(1-'Scenario 2 Contributing Fact'!J1162),B1160*'Population Figures'!O1159*(1-'Scenario 3 - Nut. Analysis'!I1158))","v":0}]
[{"$f":"'Population Figures'!E1160","v":0},{"$f":"'Population Figures'!F1160","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1163<>\"\", B1161*'Population Figures'!H1160*'Scenario 2 Contributing Fact'!B1163,B1161*'Population Figures'!H1160*'Scenario 3 - Nut. Analysis'!D1159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1163<>\"\", B1161*'Population Figures'!I1160*'Scenario 2 Contributing Fact'!B1163,B1161*'Population Figures'!I1160*'Scenario 3 - Nut. Analysis'!D1159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1163<>\"\", B1161*('Population Figures'!G1160)*'Scenario 2 Contributing Fact'!C1163, B1161*('Population Figures'!G1160)*'Scenario 3 - Nut. Analysis'!E1159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1163<>\"\", B1161*('Population Figures'!H1160)*'Scenario 2 Contributing Fact'!C1163, B1161*('Population Figures'!H1160)*'Scenario 3 - Nut. Analysis'!E1159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1163<>\"\", B1161*('Population Figures'!I1160)*'Scenario 2 Contributing Fact'!C1163, B1161*('Population Figures'!I1160)*'Scenario 3 - Nut. Analysis'!E1159)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1163<>\"\", B1161*'Population Figures'!J1160*(1-'Scenario 2 Contributing Fact'!H1163),B1161*'Population Figures'!J1160*(1-'Scenario 3 - Nut. Analysis'!B1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1163<>\"\", B1161*'Population Figures'!K1160*(1-'Scenario 2 Contributing Fact'!H1163),B1161*'Population Figures'!K1160*(1-'Scenario 3 - Nut. Analysis'!B1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1163<>\"\", B1161*'Population Figures'!L1160*(1-'Scenario 2 Contributing Fact'!H1163),B1161*'Population Figures'!L1160*(1-'Scenario 3 - Nut. Analysis'!B1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1163<>\"\", B1161*'Population Figures'!P1160*(1-'Scenario 2 Contributing Fact'!K1163),B1161*'Population Figures'!P1160*(1-'Scenario 3 - Nut. Analysis'!C1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1163<>\"\", B1161*'Population Figures'!Q1160*(1-'Scenario 2 Contributing Fact'!K1163),B1161*'Population Figures'!Q1160*(1-'Scenario 3 - Nut. Analysis'!C1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1163<>\"\", B1161*'Population Figures'!R1160*(1-'Scenario 2 Contributing Fact'!K1163),B1161*'Population Figures'!R1160*(1-'Scenario 3 - Nut. Analysis'!C1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1163<>\"\", B1161*'Population Figures'!J1160*(1-'Scenario 2 Contributing Fact'!I1163), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1163<>\"\", B1161*'Population Figures'!K1160*(1-'Scenario 2 Contributing Fact'!I1163), B1161*'Population Figures'!K1160*(1-'Scenario 3 - Nut. Analysis'!H1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1163<>\"\", B1161*'Population Figures'!L1160*(1-'Scenario 2 Contributing Fact'!I1163), B1161*'Population Figures'!L1160*(1-'Scenario 3 - Nut. Analysis'!H1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1163<>\"\", B1161*'Population Figures'!M1160*(1-'Scenario 2 Contributing Fact'!J1163),B1161*'Population Figures'!M1160*(1-'Scenario 3 - Nut. Analysis'!I1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1163<>\"\", B1161*'Population Figures'!N1160*(1-'Scenario 2 Contributing Fact'!J1163),B1161*'Population Figures'!N1160*(1-'Scenario 3 - Nut. Analysis'!I1159))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1163<>\"\", B1161*'Population Figures'!O1160*(1-'Scenario 2 Contributing Fact'!J1163),B1161*'Population Figures'!O1160*(1-'Scenario 3 - Nut. Analysis'!I1159))","v":0}]
[{"$f":"'Population Figures'!E1163","v":0},{"$f":"'Population Figures'!F1163","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1166<>\"\", B1164*'Population Figures'!H1163*'Scenario 2 Contributing Fact'!B1166,B1164*'Population Figures'!H1163*'Scenario 3 - Nut. Analysis'!D1162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1166<>\"\", B1164*'Population Figures'!I1163*'Scenario 2 Contributing Fact'!B1166,B1164*'Population Figures'!I1163*'Scenario 3 - Nut. Analysis'!D1162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1166<>\"\", B1164*('Population Figures'!G1163)*'Scenario 2 Contributing Fact'!C1166, B1164*('Population Figures'!G1163)*'Scenario 3 - Nut. Analysis'!E1162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1166<>\"\", B1164*('Population Figures'!H1163)*'Scenario 2 Contributing Fact'!C1166, B1164*('Population Figures'!H1163)*'Scenario 3 - Nut. Analysis'!E1162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1166<>\"\", B1164*('Population Figures'!I1163)*'Scenario 2 Contributing Fact'!C1166, B1164*('Population Figures'!I1163)*'Scenario 3 - Nut. Analysis'!E1162)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1166<>\"\", B1164*'Population Figures'!J1163*(1-'Scenario 2 Contributing Fact'!H1166),B1164*'Population Figures'!J1163*(1-'Scenario 3 - Nut. Analysis'!B1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1166<>\"\", B1164*'Population Figures'!K1163*(1-'Scenario 2 Contributing Fact'!H1166),B1164*'Population Figures'!K1163*(1-'Scenario 3 - Nut. Analysis'!B1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1166<>\"\", B1164*'Population Figures'!L1163*(1-'Scenario 2 Contributing Fact'!H1166),B1164*'Population Figures'!L1163*(1-'Scenario 3 - Nut. Analysis'!B1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1166<>\"\", B1164*'Population Figures'!P1163*(1-'Scenario 2 Contributing Fact'!K1166),B1164*'Population Figures'!P1163*(1-'Scenario 3 - Nut. Analysis'!C1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1166<>\"\", B1164*'Population Figures'!Q1163*(1-'Scenario 2 Contributing Fact'!K1166),B1164*'Population Figures'!Q1163*(1-'Scenario 3 - Nut. Analysis'!C1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1166<>\"\", B1164*'Population Figures'!R1163*(1-'Scenario 2 Contributing Fact'!K1166),B1164*'Population Figures'!R1163*(1-'Scenario 3 - Nut. Analysis'!C1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1166<>\"\", B1164*'Population Figures'!J1163*(1-'Scenario 2 Contributing Fact'!I1166), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1166<>\"\", B1164*'Population Figures'!K1163*(1-'Scenario 2 Contributing Fact'!I1166), B1164*'Population Figures'!K1163*(1-'Scenario 3 - Nut. Analysis'!H1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1166<>\"\", B1164*'Population Figures'!L1163*(1-'Scenario 2 Contributing Fact'!I1166), B1164*'Population Figures'!L1163*(1-'Scenario 3 - Nut. Analysis'!H1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1166<>\"\", B1164*'Population Figures'!M1163*(1-'Scenario 2 Contributing Fact'!J1166),B1164*'Population Figures'!M1163*(1-'Scenario 3 - Nut. Analysis'!I1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1166<>\"\", B1164*'Population Figures'!N1163*(1-'Scenario 2 Contributing Fact'!J1166),B1164*'Population Figures'!N1163*(1-'Scenario 3 - Nut. Analysis'!I1162))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1166<>\"\", B1164*'Population Figures'!O1163*(1-'Scenario 2 Contributing Fact'!J1166),B1164*'Population Figures'!O1163*(1-'Scenario 3 - Nut. Analysis'!I1162))","v":0}]
[{"$f":"'Population Figures'!E1164","v":0},{"$f":"'Population Figures'!F1164","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1167<>\"\", B1165*'Population Figures'!H1164*'Scenario 2 Contributing Fact'!B1167,B1165*'Population Figures'!H1164*'Scenario 3 - Nut. Analysis'!D1163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1167<>\"\", B1165*'Population Figures'!I1164*'Scenario 2 Contributing Fact'!B1167,B1165*'Population Figures'!I1164*'Scenario 3 - Nut. Analysis'!D1163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1167<>\"\", B1165*('Population Figures'!G1164)*'Scenario 2 Contributing Fact'!C1167, B1165*('Population Figures'!G1164)*'Scenario 3 - Nut. Analysis'!E1163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1167<>\"\", B1165*('Population Figures'!H1164)*'Scenario 2 Contributing Fact'!C1167, B1165*('Population Figures'!H1164)*'Scenario 3 - Nut. Analysis'!E1163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1167<>\"\", B1165*('Population Figures'!I1164)*'Scenario 2 Contributing Fact'!C1167, B1165*('Population Figures'!I1164)*'Scenario 3 - Nut. Analysis'!E1163)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1167<>\"\", B1165*'Population Figures'!J1164*(1-'Scenario 2 Contributing Fact'!H1167),B1165*'Population Figures'!J1164*(1-'Scenario 3 - Nut. Analysis'!B1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1167<>\"\", B1165*'Population Figures'!K1164*(1-'Scenario 2 Contributing Fact'!H1167),B1165*'Population Figures'!K1164*(1-'Scenario 3 - Nut. Analysis'!B1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1167<>\"\", B1165*'Population Figures'!L1164*(1-'Scenario 2 Contributing Fact'!H1167),B1165*'Population Figures'!L1164*(1-'Scenario 3 - Nut. Analysis'!B1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1167<>\"\", B1165*'Population Figures'!P1164*(1-'Scenario 2 Contributing Fact'!K1167),B1165*'Population Figures'!P1164*(1-'Scenario 3 - Nut. Analysis'!C1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1167<>\"\", B1165*'Population Figures'!Q1164*(1-'Scenario 2 Contributing Fact'!K1167),B1165*'Population Figures'!Q1164*(1-'Scenario 3 - Nut. Analysis'!C1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1167<>\"\", B1165*'Population Figures'!R1164*(1-'Scenario 2 Contributing Fact'!K1167),B1165*'Population Figures'!R1164*(1-'Scenario 3 - Nut. Analysis'!C1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1167<>\"\", B1165*'Population Figures'!J1164*(1-'Scenario 2 Contributing Fact'!I1167), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1167<>\"\", B1165*'Population Figures'!K1164*(1-'Scenario 2 Contributing Fact'!I1167), B1165*'Population Figures'!K1164*(1-'Scenario 3 - Nut. Analysis'!H1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1167<>\"\", B1165*'Population Figures'!L1164*(1-'Scenario 2 Contributing Fact'!I1167), B1165*'Population Figures'!L1164*(1-'Scenario 3 - Nut. Analysis'!H1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1167<>\"\", B1165*'Population Figures'!M1164*(1-'Scenario 2 Contributing Fact'!J1167),B1165*'Population Figures'!M1164*(1-'Scenario 3 - Nut. Analysis'!I1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1167<>\"\", B1165*'Population Figures'!N1164*(1-'Scenario 2 Contributing Fact'!J1167),B1165*'Population Figures'!N1164*(1-'Scenario 3 - Nut. Analysis'!I1163))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1167<>\"\", B1165*'Population Figures'!O1164*(1-'Scenario 2 Contributing Fact'!J1167),B1165*'Population Figures'!O1164*(1-'Scenario 3 - Nut. Analysis'!I1163))","v":0}]
[{"$f":"'Population Figures'!E1167","v":0},{"$f":"'Population Figures'!F1167","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1170<>\"\", B1168*'Population Figures'!H1167*'Scenario 2 Contributing Fact'!B1170,B1168*'Population Figures'!H1167*'Scenario 3 - Nut. Analysis'!D1166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1170<>\"\", B1168*'Population Figures'!I1167*'Scenario 2 Contributing Fact'!B1170,B1168*'Population Figures'!I1167*'Scenario 3 - Nut. Analysis'!D1166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1170<>\"\", B1168*('Population Figures'!G1167)*'Scenario 2 Contributing Fact'!C1170, B1168*('Population Figures'!G1167)*'Scenario 3 - Nut. Analysis'!E1166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1170<>\"\", B1168*('Population Figures'!H1167)*'Scenario 2 Contributing Fact'!C1170, B1168*('Population Figures'!H1167)*'Scenario 3 - Nut. Analysis'!E1166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1170<>\"\", B1168*('Population Figures'!I1167)*'Scenario 2 Contributing Fact'!C1170, B1168*('Population Figures'!I1167)*'Scenario 3 - Nut. Analysis'!E1166)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1170<>\"\", B1168*'Population Figures'!J1167*(1-'Scenario 2 Contributing Fact'!H1170),B1168*'Population Figures'!J1167*(1-'Scenario 3 - Nut. Analysis'!B1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1170<>\"\", B1168*'Population Figures'!K1167*(1-'Scenario 2 Contributing Fact'!H1170),B1168*'Population Figures'!K1167*(1-'Scenario 3 - Nut. Analysis'!B1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1170<>\"\", B1168*'Population Figures'!L1167*(1-'Scenario 2 Contributing Fact'!H1170),B1168*'Population Figures'!L1167*(1-'Scenario 3 - Nut. Analysis'!B1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1170<>\"\", B1168*'Population Figures'!P1167*(1-'Scenario 2 Contributing Fact'!K1170),B1168*'Population Figures'!P1167*(1-'Scenario 3 - Nut. Analysis'!C1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1170<>\"\", B1168*'Population Figures'!Q1167*(1-'Scenario 2 Contributing Fact'!K1170),B1168*'Population Figures'!Q1167*(1-'Scenario 3 - Nut. Analysis'!C1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1170<>\"\", B1168*'Population Figures'!R1167*(1-'Scenario 2 Contributing Fact'!K1170),B1168*'Population Figures'!R1167*(1-'Scenario 3 - Nut. Analysis'!C1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1170<>\"\", B1168*'Population Figures'!J1167*(1-'Scenario 2 Contributing Fact'!I1170), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1170<>\"\", B1168*'Population Figures'!K1167*(1-'Scenario 2 Contributing Fact'!I1170), B1168*'Population Figures'!K1167*(1-'Scenario 3 - Nut. Analysis'!H1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1170<>\"\", B1168*'Population Figures'!L1167*(1-'Scenario 2 Contributing Fact'!I1170), B1168*'Population Figures'!L1167*(1-'Scenario 3 - Nut. Analysis'!H1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1170<>\"\", B1168*'Population Figures'!M1167*(1-'Scenario 2 Contributing Fact'!J1170),B1168*'Population Figures'!M1167*(1-'Scenario 3 - Nut. Analysis'!I1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1170<>\"\", B1168*'Population Figures'!N1167*(1-'Scenario 2 Contributing Fact'!J1170),B1168*'Population Figures'!N1167*(1-'Scenario 3 - Nut. Analysis'!I1166))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1170<>\"\", B1168*'Population Figures'!O1167*(1-'Scenario 2 Contributing Fact'!J1170),B1168*'Population Figures'!O1167*(1-'Scenario 3 - Nut. Analysis'!I1166))","v":0}]
[{"$f":"'Population Figures'!E1168","v":0},{"$f":"'Population Figures'!F1168","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1171<>\"\", B1169*'Population Figures'!H1168*'Scenario 2 Contributing Fact'!B1171,B1169*'Population Figures'!H1168*'Scenario 3 - Nut. Analysis'!D1167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1171<>\"\", B1169*'Population Figures'!I1168*'Scenario 2 Contributing Fact'!B1171,B1169*'Population Figures'!I1168*'Scenario 3 - Nut. Analysis'!D1167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1171<>\"\", B1169*('Population Figures'!G1168)*'Scenario 2 Contributing Fact'!C1171, B1169*('Population Figures'!G1168)*'Scenario 3 - Nut. Analysis'!E1167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1171<>\"\", B1169*('Population Figures'!H1168)*'Scenario 2 Contributing Fact'!C1171, B1169*('Population Figures'!H1168)*'Scenario 3 - Nut. Analysis'!E1167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1171<>\"\", B1169*('Population Figures'!I1168)*'Scenario 2 Contributing Fact'!C1171, B1169*('Population Figures'!I1168)*'Scenario 3 - Nut. Analysis'!E1167)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1171<>\"\", B1169*'Population Figures'!J1168*(1-'Scenario 2 Contributing Fact'!H1171),B1169*'Population Figures'!J1168*(1-'Scenario 3 - Nut. Analysis'!B1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1171<>\"\", B1169*'Population Figures'!K1168*(1-'Scenario 2 Contributing Fact'!H1171),B1169*'Population Figures'!K1168*(1-'Scenario 3 - Nut. Analysis'!B1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1171<>\"\", B1169*'Population Figures'!L1168*(1-'Scenario 2 Contributing Fact'!H1171),B1169*'Population Figures'!L1168*(1-'Scenario 3 - Nut. Analysis'!B1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1171<>\"\", B1169*'Population Figures'!P1168*(1-'Scenario 2 Contributing Fact'!K1171),B1169*'Population Figures'!P1168*(1-'Scenario 3 - Nut. Analysis'!C1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1171<>\"\", B1169*'Population Figures'!Q1168*(1-'Scenario 2 Contributing Fact'!K1171),B1169*'Population Figures'!Q1168*(1-'Scenario 3 - Nut. Analysis'!C1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1171<>\"\", B1169*'Population Figures'!R1168*(1-'Scenario 2 Contributing Fact'!K1171),B1169*'Population Figures'!R1168*(1-'Scenario 3 - Nut. Analysis'!C1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1171<>\"\", B1169*'Population Figures'!J1168*(1-'Scenario 2 Contributing Fact'!I1171), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1171<>\"\", B1169*'Population Figures'!K1168*(1-'Scenario 2 Contributing Fact'!I1171), B1169*'Population Figures'!K1168*(1-'Scenario 3 - Nut. Analysis'!H1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1171<>\"\", B1169*'Population Figures'!L1168*(1-'Scenario 2 Contributing Fact'!I1171), B1169*'Population Figures'!L1168*(1-'Scenario 3 - Nut. Analysis'!H1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1171<>\"\", B1169*'Population Figures'!M1168*(1-'Scenario 2 Contributing Fact'!J1171),B1169*'Population Figures'!M1168*(1-'Scenario 3 - Nut. Analysis'!I1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1171<>\"\", B1169*'Population Figures'!N1168*(1-'Scenario 2 Contributing Fact'!J1171),B1169*'Population Figures'!N1168*(1-'Scenario 3 - Nut. Analysis'!I1167))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1171<>\"\", B1169*'Population Figures'!O1168*(1-'Scenario 2 Contributing Fact'!J1171),B1169*'Population Figures'!O1168*(1-'Scenario 3 - Nut. Analysis'!I1167))","v":0}]
[{"$f":"'Population Figures'!E1171","v":0},{"$f":"'Population Figures'!F1171","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1174<>\"\", B1172*'Population Figures'!H1171*'Scenario 2 Contributing Fact'!B1174,B1172*'Population Figures'!H1171*'Scenario 3 - Nut. Analysis'!D1170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1174<>\"\", B1172*'Population Figures'!I1171*'Scenario 2 Contributing Fact'!B1174,B1172*'Population Figures'!I1171*'Scenario 3 - Nut. Analysis'!D1170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1174<>\"\", B1172*('Population Figures'!G1171)*'Scenario 2 Contributing Fact'!C1174, B1172*('Population Figures'!G1171)*'Scenario 3 - Nut. Analysis'!E1170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1174<>\"\", B1172*('Population Figures'!H1171)*'Scenario 2 Contributing Fact'!C1174, B1172*('Population Figures'!H1171)*'Scenario 3 - Nut. Analysis'!E1170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1174<>\"\", B1172*('Population Figures'!I1171)*'Scenario 2 Contributing Fact'!C1174, B1172*('Population Figures'!I1171)*'Scenario 3 - Nut. Analysis'!E1170)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1174<>\"\", B1172*'Population Figures'!J1171*(1-'Scenario 2 Contributing Fact'!H1174),B1172*'Population Figures'!J1171*(1-'Scenario 3 - Nut. Analysis'!B1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1174<>\"\", B1172*'Population Figures'!K1171*(1-'Scenario 2 Contributing Fact'!H1174),B1172*'Population Figures'!K1171*(1-'Scenario 3 - Nut. Analysis'!B1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1174<>\"\", B1172*'Population Figures'!L1171*(1-'Scenario 2 Contributing Fact'!H1174),B1172*'Population Figures'!L1171*(1-'Scenario 3 - Nut. Analysis'!B1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1174<>\"\", B1172*'Population Figures'!P1171*(1-'Scenario 2 Contributing Fact'!K1174),B1172*'Population Figures'!P1171*(1-'Scenario 3 - Nut. Analysis'!C1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1174<>\"\", B1172*'Population Figures'!Q1171*(1-'Scenario 2 Contributing Fact'!K1174),B1172*'Population Figures'!Q1171*(1-'Scenario 3 - Nut. Analysis'!C1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1174<>\"\", B1172*'Population Figures'!R1171*(1-'Scenario 2 Contributing Fact'!K1174),B1172*'Population Figures'!R1171*(1-'Scenario 3 - Nut. Analysis'!C1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1174<>\"\", B1172*'Population Figures'!J1171*(1-'Scenario 2 Contributing Fact'!I1174), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1174<>\"\", B1172*'Population Figures'!K1171*(1-'Scenario 2 Contributing Fact'!I1174), B1172*'Population Figures'!K1171*(1-'Scenario 3 - Nut. Analysis'!H1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1174<>\"\", B1172*'Population Figures'!L1171*(1-'Scenario 2 Contributing Fact'!I1174), B1172*'Population Figures'!L1171*(1-'Scenario 3 - Nut. Analysis'!H1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1174<>\"\", B1172*'Population Figures'!M1171*(1-'Scenario 2 Contributing Fact'!J1174),B1172*'Population Figures'!M1171*(1-'Scenario 3 - Nut. Analysis'!I1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1174<>\"\", B1172*'Population Figures'!N1171*(1-'Scenario 2 Contributing Fact'!J1174),B1172*'Population Figures'!N1171*(1-'Scenario 3 - Nut. Analysis'!I1170))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1174<>\"\", B1172*'Population Figures'!O1171*(1-'Scenario 2 Contributing Fact'!J1174),B1172*'Population Figures'!O1171*(1-'Scenario 3 - Nut. Analysis'!I1170))","v":0}]
[{"$f":"'Population Figures'!E1172","v":0},{"$f":"'Population Figures'!F1172","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1175<>\"\", B1173*'Population Figures'!H1172*'Scenario 2 Contributing Fact'!B1175,B1173*'Population Figures'!H1172*'Scenario 3 - Nut. Analysis'!D1171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1175<>\"\", B1173*'Population Figures'!I1172*'Scenario 2 Contributing Fact'!B1175,B1173*'Population Figures'!I1172*'Scenario 3 - Nut. Analysis'!D1171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1175<>\"\", B1173*('Population Figures'!G1172)*'Scenario 2 Contributing Fact'!C1175, B1173*('Population Figures'!G1172)*'Scenario 3 - Nut. Analysis'!E1171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1175<>\"\", B1173*('Population Figures'!H1172)*'Scenario 2 Contributing Fact'!C1175, B1173*('Population Figures'!H1172)*'Scenario 3 - Nut. Analysis'!E1171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1175<>\"\", B1173*('Population Figures'!I1172)*'Scenario 2 Contributing Fact'!C1175, B1173*('Population Figures'!I1172)*'Scenario 3 - Nut. Analysis'!E1171)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1175<>\"\", B1173*'Population Figures'!J1172*(1-'Scenario 2 Contributing Fact'!H1175),B1173*'Population Figures'!J1172*(1-'Scenario 3 - Nut. Analysis'!B1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1175<>\"\", B1173*'Population Figures'!K1172*(1-'Scenario 2 Contributing Fact'!H1175),B1173*'Population Figures'!K1172*(1-'Scenario 3 - Nut. Analysis'!B1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1175<>\"\", B1173*'Population Figures'!L1172*(1-'Scenario 2 Contributing Fact'!H1175),B1173*'Population Figures'!L1172*(1-'Scenario 3 - Nut. Analysis'!B1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1175<>\"\", B1173*'Population Figures'!P1172*(1-'Scenario 2 Contributing Fact'!K1175),B1173*'Population Figures'!P1172*(1-'Scenario 3 - Nut. Analysis'!C1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1175<>\"\", B1173*'Population Figures'!Q1172*(1-'Scenario 2 Contributing Fact'!K1175),B1173*'Population Figures'!Q1172*(1-'Scenario 3 - Nut. Analysis'!C1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1175<>\"\", B1173*'Population Figures'!R1172*(1-'Scenario 2 Contributing Fact'!K1175),B1173*'Population Figures'!R1172*(1-'Scenario 3 - Nut. Analysis'!C1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1175<>\"\", B1173*'Population Figures'!J1172*(1-'Scenario 2 Contributing Fact'!I1175), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1175<>\"\", B1173*'Population Figures'!K1172*(1-'Scenario 2 Contributing Fact'!I1175), B1173*'Population Figures'!K1172*(1-'Scenario 3 - Nut. Analysis'!H1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1175<>\"\", B1173*'Population Figures'!L1172*(1-'Scenario 2 Contributing Fact'!I1175), B1173*'Population Figures'!L1172*(1-'Scenario 3 - Nut. Analysis'!H1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1175<>\"\", B1173*'Population Figures'!M1172*(1-'Scenario 2 Contributing Fact'!J1175),B1173*'Population Figures'!M1172*(1-'Scenario 3 - Nut. Analysis'!I1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1175<>\"\", B1173*'Population Figures'!N1172*(1-'Scenario 2 Contributing Fact'!J1175),B1173*'Population Figures'!N1172*(1-'Scenario 3 - Nut. Analysis'!I1171))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1175<>\"\", B1173*'Population Figures'!O1172*(1-'Scenario 2 Contributing Fact'!J1175),B1173*'Population Figures'!O1172*(1-'Scenario 3 - Nut. Analysis'!I1171))","v":0}]
[{"$f":"'Population Figures'!E1175","v":0},{"$f":"'Population Figures'!F1175","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1178<>\"\", B1176*'Population Figures'!H1175*'Scenario 2 Contributing Fact'!B1178,B1176*'Population Figures'!H1175*'Scenario 3 - Nut. Analysis'!D1174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1178<>\"\", B1176*'Population Figures'!I1175*'Scenario 2 Contributing Fact'!B1178,B1176*'Population Figures'!I1175*'Scenario 3 - Nut. Analysis'!D1174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1178<>\"\", B1176*('Population Figures'!G1175)*'Scenario 2 Contributing Fact'!C1178, B1176*('Population Figures'!G1175)*'Scenario 3 - Nut. Analysis'!E1174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1178<>\"\", B1176*('Population Figures'!H1175)*'Scenario 2 Contributing Fact'!C1178, B1176*('Population Figures'!H1175)*'Scenario 3 - Nut. Analysis'!E1174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1178<>\"\", B1176*('Population Figures'!I1175)*'Scenario 2 Contributing Fact'!C1178, B1176*('Population Figures'!I1175)*'Scenario 3 - Nut. Analysis'!E1174)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1178<>\"\", B1176*'Population Figures'!J1175*(1-'Scenario 2 Contributing Fact'!H1178),B1176*'Population Figures'!J1175*(1-'Scenario 3 - Nut. Analysis'!B1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1178<>\"\", B1176*'Population Figures'!K1175*(1-'Scenario 2 Contributing Fact'!H1178),B1176*'Population Figures'!K1175*(1-'Scenario 3 - Nut. Analysis'!B1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1178<>\"\", B1176*'Population Figures'!L1175*(1-'Scenario 2 Contributing Fact'!H1178),B1176*'Population Figures'!L1175*(1-'Scenario 3 - Nut. Analysis'!B1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1178<>\"\", B1176*'Population Figures'!P1175*(1-'Scenario 2 Contributing Fact'!K1178),B1176*'Population Figures'!P1175*(1-'Scenario 3 - Nut. Analysis'!C1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1178<>\"\", B1176*'Population Figures'!Q1175*(1-'Scenario 2 Contributing Fact'!K1178),B1176*'Population Figures'!Q1175*(1-'Scenario 3 - Nut. Analysis'!C1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1178<>\"\", B1176*'Population Figures'!R1175*(1-'Scenario 2 Contributing Fact'!K1178),B1176*'Population Figures'!R1175*(1-'Scenario 3 - Nut. Analysis'!C1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1178<>\"\", B1176*'Population Figures'!J1175*(1-'Scenario 2 Contributing Fact'!I1178), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1178<>\"\", B1176*'Population Figures'!K1175*(1-'Scenario 2 Contributing Fact'!I1178), B1176*'Population Figures'!K1175*(1-'Scenario 3 - Nut. Analysis'!H1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1178<>\"\", B1176*'Population Figures'!L1175*(1-'Scenario 2 Contributing Fact'!I1178), B1176*'Population Figures'!L1175*(1-'Scenario 3 - Nut. Analysis'!H1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1178<>\"\", B1176*'Population Figures'!M1175*(1-'Scenario 2 Contributing Fact'!J1178),B1176*'Population Figures'!M1175*(1-'Scenario 3 - Nut. Analysis'!I1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1178<>\"\", B1176*'Population Figures'!N1175*(1-'Scenario 2 Contributing Fact'!J1178),B1176*'Population Figures'!N1175*(1-'Scenario 3 - Nut. Analysis'!I1174))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1178<>\"\", B1176*'Population Figures'!O1175*(1-'Scenario 2 Contributing Fact'!J1178),B1176*'Population Figures'!O1175*(1-'Scenario 3 - Nut. Analysis'!I1174))","v":0}]
[{"$f":"'Population Figures'!E1176","v":0},{"$f":"'Population Figures'!F1176","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1179<>\"\", B1177*'Population Figures'!H1176*'Scenario 2 Contributing Fact'!B1179,B1177*'Population Figures'!H1176*'Scenario 3 - Nut. Analysis'!D1175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1179<>\"\", B1177*'Population Figures'!I1176*'Scenario 2 Contributing Fact'!B1179,B1177*'Population Figures'!I1176*'Scenario 3 - Nut. Analysis'!D1175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1179<>\"\", B1177*('Population Figures'!G1176)*'Scenario 2 Contributing Fact'!C1179, B1177*('Population Figures'!G1176)*'Scenario 3 - Nut. Analysis'!E1175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1179<>\"\", B1177*('Population Figures'!H1176)*'Scenario 2 Contributing Fact'!C1179, B1177*('Population Figures'!H1176)*'Scenario 3 - Nut. Analysis'!E1175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1179<>\"\", B1177*('Population Figures'!I1176)*'Scenario 2 Contributing Fact'!C1179, B1177*('Population Figures'!I1176)*'Scenario 3 - Nut. Analysis'!E1175)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1179<>\"\", B1177*'Population Figures'!J1176*(1-'Scenario 2 Contributing Fact'!H1179),B1177*'Population Figures'!J1176*(1-'Scenario 3 - Nut. Analysis'!B1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1179<>\"\", B1177*'Population Figures'!K1176*(1-'Scenario 2 Contributing Fact'!H1179),B1177*'Population Figures'!K1176*(1-'Scenario 3 - Nut. Analysis'!B1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1179<>\"\", B1177*'Population Figures'!L1176*(1-'Scenario 2 Contributing Fact'!H1179),B1177*'Population Figures'!L1176*(1-'Scenario 3 - Nut. Analysis'!B1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1179<>\"\", B1177*'Population Figures'!P1176*(1-'Scenario 2 Contributing Fact'!K1179),B1177*'Population Figures'!P1176*(1-'Scenario 3 - Nut. Analysis'!C1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1179<>\"\", B1177*'Population Figures'!Q1176*(1-'Scenario 2 Contributing Fact'!K1179),B1177*'Population Figures'!Q1176*(1-'Scenario 3 - Nut. Analysis'!C1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1179<>\"\", B1177*'Population Figures'!R1176*(1-'Scenario 2 Contributing Fact'!K1179),B1177*'Population Figures'!R1176*(1-'Scenario 3 - Nut. Analysis'!C1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1179<>\"\", B1177*'Population Figures'!J1176*(1-'Scenario 2 Contributing Fact'!I1179), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1179<>\"\", B1177*'Population Figures'!K1176*(1-'Scenario 2 Contributing Fact'!I1179), B1177*'Population Figures'!K1176*(1-'Scenario 3 - Nut. Analysis'!H1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1179<>\"\", B1177*'Population Figures'!L1176*(1-'Scenario 2 Contributing Fact'!I1179), B1177*'Population Figures'!L1176*(1-'Scenario 3 - Nut. Analysis'!H1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1179<>\"\", B1177*'Population Figures'!M1176*(1-'Scenario 2 Contributing Fact'!J1179),B1177*'Population Figures'!M1176*(1-'Scenario 3 - Nut. Analysis'!I1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1179<>\"\", B1177*'Population Figures'!N1176*(1-'Scenario 2 Contributing Fact'!J1179),B1177*'Population Figures'!N1176*(1-'Scenario 3 - Nut. Analysis'!I1175))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1179<>\"\", B1177*'Population Figures'!O1176*(1-'Scenario 2 Contributing Fact'!J1179),B1177*'Population Figures'!O1176*(1-'Scenario 3 - Nut. Analysis'!I1175))","v":0}]
[{"$f":"'Population Figures'!E1179","v":0},{"$f":"'Population Figures'!F1179","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1182<>\"\", B1180*'Population Figures'!H1179*'Scenario 2 Contributing Fact'!B1182,B1180*'Population Figures'!H1179*'Scenario 3 - Nut. Analysis'!D1178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1182<>\"\", B1180*'Population Figures'!I1179*'Scenario 2 Contributing Fact'!B1182,B1180*'Population Figures'!I1179*'Scenario 3 - Nut. Analysis'!D1178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1182<>\"\", B1180*('Population Figures'!G1179)*'Scenario 2 Contributing Fact'!C1182, B1180*('Population Figures'!G1179)*'Scenario 3 - Nut. Analysis'!E1178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1182<>\"\", B1180*('Population Figures'!H1179)*'Scenario 2 Contributing Fact'!C1182, B1180*('Population Figures'!H1179)*'Scenario 3 - Nut. Analysis'!E1178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1182<>\"\", B1180*('Population Figures'!I1179)*'Scenario 2 Contributing Fact'!C1182, B1180*('Population Figures'!I1179)*'Scenario 3 - Nut. Analysis'!E1178)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1182<>\"\", B1180*'Population Figures'!J1179*(1-'Scenario 2 Contributing Fact'!H1182),B1180*'Population Figures'!J1179*(1-'Scenario 3 - Nut. Analysis'!B1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1182<>\"\", B1180*'Population Figures'!K1179*(1-'Scenario 2 Contributing Fact'!H1182),B1180*'Population Figures'!K1179*(1-'Scenario 3 - Nut. Analysis'!B1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1182<>\"\", B1180*'Population Figures'!L1179*(1-'Scenario 2 Contributing Fact'!H1182),B1180*'Population Figures'!L1179*(1-'Scenario 3 - Nut. Analysis'!B1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1182<>\"\", B1180*'Population Figures'!P1179*(1-'Scenario 2 Contributing Fact'!K1182),B1180*'Population Figures'!P1179*(1-'Scenario 3 - Nut. Analysis'!C1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1182<>\"\", B1180*'Population Figures'!Q1179*(1-'Scenario 2 Contributing Fact'!K1182),B1180*'Population Figures'!Q1179*(1-'Scenario 3 - Nut. Analysis'!C1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1182<>\"\", B1180*'Population Figures'!R1179*(1-'Scenario 2 Contributing Fact'!K1182),B1180*'Population Figures'!R1179*(1-'Scenario 3 - Nut. Analysis'!C1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1182<>\"\", B1180*'Population Figures'!J1179*(1-'Scenario 2 Contributing Fact'!I1182), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1182<>\"\", B1180*'Population Figures'!K1179*(1-'Scenario 2 Contributing Fact'!I1182), B1180*'Population Figures'!K1179*(1-'Scenario 3 - Nut. Analysis'!H1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1182<>\"\", B1180*'Population Figures'!L1179*(1-'Scenario 2 Contributing Fact'!I1182), B1180*'Population Figures'!L1179*(1-'Scenario 3 - Nut. Analysis'!H1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1182<>\"\", B1180*'Population Figures'!M1179*(1-'Scenario 2 Contributing Fact'!J1182),B1180*'Population Figures'!M1179*(1-'Scenario 3 - Nut. Analysis'!I1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1182<>\"\", B1180*'Population Figures'!N1179*(1-'Scenario 2 Contributing Fact'!J1182),B1180*'Population Figures'!N1179*(1-'Scenario 3 - Nut. Analysis'!I1178))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1182<>\"\", B1180*'Population Figures'!O1179*(1-'Scenario 2 Contributing Fact'!J1182),B1180*'Population Figures'!O1179*(1-'Scenario 3 - Nut. Analysis'!I1178))","v":0}]
[{"$f":"'Population Figures'!E1180","v":0},{"$f":"'Population Figures'!F1180","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1183<>\"\", B1181*'Population Figures'!H1180*'Scenario 2 Contributing Fact'!B1183,B1181*'Population Figures'!H1180*'Scenario 3 - Nut. Analysis'!D1179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1183<>\"\", B1181*'Population Figures'!I1180*'Scenario 2 Contributing Fact'!B1183,B1181*'Population Figures'!I1180*'Scenario 3 - Nut. Analysis'!D1179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1183<>\"\", B1181*('Population Figures'!G1180)*'Scenario 2 Contributing Fact'!C1183, B1181*('Population Figures'!G1180)*'Scenario 3 - Nut. Analysis'!E1179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1183<>\"\", B1181*('Population Figures'!H1180)*'Scenario 2 Contributing Fact'!C1183, B1181*('Population Figures'!H1180)*'Scenario 3 - Nut. Analysis'!E1179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1183<>\"\", B1181*('Population Figures'!I1180)*'Scenario 2 Contributing Fact'!C1183, B1181*('Population Figures'!I1180)*'Scenario 3 - Nut. Analysis'!E1179)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1183<>\"\", B1181*'Population Figures'!J1180*(1-'Scenario 2 Contributing Fact'!H1183),B1181*'Population Figures'!J1180*(1-'Scenario 3 - Nut. Analysis'!B1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1183<>\"\", B1181*'Population Figures'!K1180*(1-'Scenario 2 Contributing Fact'!H1183),B1181*'Population Figures'!K1180*(1-'Scenario 3 - Nut. Analysis'!B1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1183<>\"\", B1181*'Population Figures'!L1180*(1-'Scenario 2 Contributing Fact'!H1183),B1181*'Population Figures'!L1180*(1-'Scenario 3 - Nut. Analysis'!B1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1183<>\"\", B1181*'Population Figures'!P1180*(1-'Scenario 2 Contributing Fact'!K1183),B1181*'Population Figures'!P1180*(1-'Scenario 3 - Nut. Analysis'!C1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1183<>\"\", B1181*'Population Figures'!Q1180*(1-'Scenario 2 Contributing Fact'!K1183),B1181*'Population Figures'!Q1180*(1-'Scenario 3 - Nut. Analysis'!C1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1183<>\"\", B1181*'Population Figures'!R1180*(1-'Scenario 2 Contributing Fact'!K1183),B1181*'Population Figures'!R1180*(1-'Scenario 3 - Nut. Analysis'!C1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1183<>\"\", B1181*'Population Figures'!J1180*(1-'Scenario 2 Contributing Fact'!I1183), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1183<>\"\", B1181*'Population Figures'!K1180*(1-'Scenario 2 Contributing Fact'!I1183), B1181*'Population Figures'!K1180*(1-'Scenario 3 - Nut. Analysis'!H1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1183<>\"\", B1181*'Population Figures'!L1180*(1-'Scenario 2 Contributing Fact'!I1183), B1181*'Population Figures'!L1180*(1-'Scenario 3 - Nut. Analysis'!H1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1183<>\"\", B1181*'Population Figures'!M1180*(1-'Scenario 2 Contributing Fact'!J1183),B1181*'Population Figures'!M1180*(1-'Scenario 3 - Nut. Analysis'!I1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1183<>\"\", B1181*'Population Figures'!N1180*(1-'Scenario 2 Contributing Fact'!J1183),B1181*'Population Figures'!N1180*(1-'Scenario 3 - Nut. Analysis'!I1179))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1183<>\"\", B1181*'Population Figures'!O1180*(1-'Scenario 2 Contributing Fact'!J1183),B1181*'Population Figures'!O1180*(1-'Scenario 3 - Nut. Analysis'!I1179))","v":0}]
[{"$f":"'Population Figures'!E1183","v":0},{"$f":"'Population Figures'!F1183","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1186<>\"\", B1184*'Population Figures'!H1183*'Scenario 2 Contributing Fact'!B1186,B1184*'Population Figures'!H1183*'Scenario 3 - Nut. Analysis'!D1182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1186<>\"\", B1184*'Population Figures'!I1183*'Scenario 2 Contributing Fact'!B1186,B1184*'Population Figures'!I1183*'Scenario 3 - Nut. Analysis'!D1182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1186<>\"\", B1184*('Population Figures'!G1183)*'Scenario 2 Contributing Fact'!C1186, B1184*('Population Figures'!G1183)*'Scenario 3 - Nut. Analysis'!E1182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1186<>\"\", B1184*('Population Figures'!H1183)*'Scenario 2 Contributing Fact'!C1186, B1184*('Population Figures'!H1183)*'Scenario 3 - Nut. Analysis'!E1182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1186<>\"\", B1184*('Population Figures'!I1183)*'Scenario 2 Contributing Fact'!C1186, B1184*('Population Figures'!I1183)*'Scenario 3 - Nut. Analysis'!E1182)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1186<>\"\", B1184*'Population Figures'!J1183*(1-'Scenario 2 Contributing Fact'!H1186),B1184*'Population Figures'!J1183*(1-'Scenario 3 - Nut. Analysis'!B1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1186<>\"\", B1184*'Population Figures'!K1183*(1-'Scenario 2 Contributing Fact'!H1186),B1184*'Population Figures'!K1183*(1-'Scenario 3 - Nut. Analysis'!B1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1186<>\"\", B1184*'Population Figures'!L1183*(1-'Scenario 2 Contributing Fact'!H1186),B1184*'Population Figures'!L1183*(1-'Scenario 3 - Nut. Analysis'!B1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1186<>\"\", B1184*'Population Figures'!P1183*(1-'Scenario 2 Contributing Fact'!K1186),B1184*'Population Figures'!P1183*(1-'Scenario 3 - Nut. Analysis'!C1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1186<>\"\", B1184*'Population Figures'!Q1183*(1-'Scenario 2 Contributing Fact'!K1186),B1184*'Population Figures'!Q1183*(1-'Scenario 3 - Nut. Analysis'!C1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1186<>\"\", B1184*'Population Figures'!R1183*(1-'Scenario 2 Contributing Fact'!K1186),B1184*'Population Figures'!R1183*(1-'Scenario 3 - Nut. Analysis'!C1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1186<>\"\", B1184*'Population Figures'!J1183*(1-'Scenario 2 Contributing Fact'!I1186), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1186<>\"\", B1184*'Population Figures'!K1183*(1-'Scenario 2 Contributing Fact'!I1186), B1184*'Population Figures'!K1183*(1-'Scenario 3 - Nut. Analysis'!H1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1186<>\"\", B1184*'Population Figures'!L1183*(1-'Scenario 2 Contributing Fact'!I1186), B1184*'Population Figures'!L1183*(1-'Scenario 3 - Nut. Analysis'!H1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1186<>\"\", B1184*'Population Figures'!M1183*(1-'Scenario 2 Contributing Fact'!J1186),B1184*'Population Figures'!M1183*(1-'Scenario 3 - Nut. Analysis'!I1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1186<>\"\", B1184*'Population Figures'!N1183*(1-'Scenario 2 Contributing Fact'!J1186),B1184*'Population Figures'!N1183*(1-'Scenario 3 - Nut. Analysis'!I1182))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1186<>\"\", B1184*'Population Figures'!O1183*(1-'Scenario 2 Contributing Fact'!J1186),B1184*'Population Figures'!O1183*(1-'Scenario 3 - Nut. Analysis'!I1182))","v":0}]
[{"$f":"'Population Figures'!E1184","v":0},{"$f":"'Population Figures'!F1184","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1187<>\"\", B1185*'Population Figures'!H1184*'Scenario 2 Contributing Fact'!B1187,B1185*'Population Figures'!H1184*'Scenario 3 - Nut. Analysis'!D1183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1187<>\"\", B1185*'Population Figures'!I1184*'Scenario 2 Contributing Fact'!B1187,B1185*'Population Figures'!I1184*'Scenario 3 - Nut. Analysis'!D1183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1187<>\"\", B1185*('Population Figures'!G1184)*'Scenario 2 Contributing Fact'!C1187, B1185*('Population Figures'!G1184)*'Scenario 3 - Nut. Analysis'!E1183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1187<>\"\", B1185*('Population Figures'!H1184)*'Scenario 2 Contributing Fact'!C1187, B1185*('Population Figures'!H1184)*'Scenario 3 - Nut. Analysis'!E1183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1187<>\"\", B1185*('Population Figures'!I1184)*'Scenario 2 Contributing Fact'!C1187, B1185*('Population Figures'!I1184)*'Scenario 3 - Nut. Analysis'!E1183)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1187<>\"\", B1185*'Population Figures'!J1184*(1-'Scenario 2 Contributing Fact'!H1187),B1185*'Population Figures'!J1184*(1-'Scenario 3 - Nut. Analysis'!B1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1187<>\"\", B1185*'Population Figures'!K1184*(1-'Scenario 2 Contributing Fact'!H1187),B1185*'Population Figures'!K1184*(1-'Scenario 3 - Nut. Analysis'!B1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1187<>\"\", B1185*'Population Figures'!L1184*(1-'Scenario 2 Contributing Fact'!H1187),B1185*'Population Figures'!L1184*(1-'Scenario 3 - Nut. Analysis'!B1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1187<>\"\", B1185*'Population Figures'!P1184*(1-'Scenario 2 Contributing Fact'!K1187),B1185*'Population Figures'!P1184*(1-'Scenario 3 - Nut. Analysis'!C1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1187<>\"\", B1185*'Population Figures'!Q1184*(1-'Scenario 2 Contributing Fact'!K1187),B1185*'Population Figures'!Q1184*(1-'Scenario 3 - Nut. Analysis'!C1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1187<>\"\", B1185*'Population Figures'!R1184*(1-'Scenario 2 Contributing Fact'!K1187),B1185*'Population Figures'!R1184*(1-'Scenario 3 - Nut. Analysis'!C1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1187<>\"\", B1185*'Population Figures'!J1184*(1-'Scenario 2 Contributing Fact'!I1187), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1187<>\"\", B1185*'Population Figures'!K1184*(1-'Scenario 2 Contributing Fact'!I1187), B1185*'Population Figures'!K1184*(1-'Scenario 3 - Nut. Analysis'!H1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1187<>\"\", B1185*'Population Figures'!L1184*(1-'Scenario 2 Contributing Fact'!I1187), B1185*'Population Figures'!L1184*(1-'Scenario 3 - Nut. Analysis'!H1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1187<>\"\", B1185*'Population Figures'!M1184*(1-'Scenario 2 Contributing Fact'!J1187),B1185*'Population Figures'!M1184*(1-'Scenario 3 - Nut. Analysis'!I1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1187<>\"\", B1185*'Population Figures'!N1184*(1-'Scenario 2 Contributing Fact'!J1187),B1185*'Population Figures'!N1184*(1-'Scenario 3 - Nut. Analysis'!I1183))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1187<>\"\", B1185*'Population Figures'!O1184*(1-'Scenario 2 Contributing Fact'!J1187),B1185*'Population Figures'!O1184*(1-'Scenario 3 - Nut. Analysis'!I1183))","v":0}]
[{"$f":"'Population Figures'!E1187","v":0},{"$f":"'Population Figures'!F1187","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1190<>\"\", B1188*'Population Figures'!H1187*'Scenario 2 Contributing Fact'!B1190,B1188*'Population Figures'!H1187*'Scenario 3 - Nut. Analysis'!D1186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1190<>\"\", B1188*'Population Figures'!I1187*'Scenario 2 Contributing Fact'!B1190,B1188*'Population Figures'!I1187*'Scenario 3 - Nut. Analysis'!D1186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1190<>\"\", B1188*('Population Figures'!G1187)*'Scenario 2 Contributing Fact'!C1190, B1188*('Population Figures'!G1187)*'Scenario 3 - Nut. Analysis'!E1186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1190<>\"\", B1188*('Population Figures'!H1187)*'Scenario 2 Contributing Fact'!C1190, B1188*('Population Figures'!H1187)*'Scenario 3 - Nut. Analysis'!E1186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1190<>\"\", B1188*('Population Figures'!I1187)*'Scenario 2 Contributing Fact'!C1190, B1188*('Population Figures'!I1187)*'Scenario 3 - Nut. Analysis'!E1186)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1190<>\"\", B1188*'Population Figures'!J1187*(1-'Scenario 2 Contributing Fact'!H1190),B1188*'Population Figures'!J1187*(1-'Scenario 3 - Nut. Analysis'!B1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1190<>\"\", B1188*'Population Figures'!K1187*(1-'Scenario 2 Contributing Fact'!H1190),B1188*'Population Figures'!K1187*(1-'Scenario 3 - Nut. Analysis'!B1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1190<>\"\", B1188*'Population Figures'!L1187*(1-'Scenario 2 Contributing Fact'!H1190),B1188*'Population Figures'!L1187*(1-'Scenario 3 - Nut. Analysis'!B1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1190<>\"\", B1188*'Population Figures'!P1187*(1-'Scenario 2 Contributing Fact'!K1190),B1188*'Population Figures'!P1187*(1-'Scenario 3 - Nut. Analysis'!C1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1190<>\"\", B1188*'Population Figures'!Q1187*(1-'Scenario 2 Contributing Fact'!K1190),B1188*'Population Figures'!Q1187*(1-'Scenario 3 - Nut. Analysis'!C1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1190<>\"\", B1188*'Population Figures'!R1187*(1-'Scenario 2 Contributing Fact'!K1190),B1188*'Population Figures'!R1187*(1-'Scenario 3 - Nut. Analysis'!C1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1190<>\"\", B1188*'Population Figures'!J1187*(1-'Scenario 2 Contributing Fact'!I1190), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1190<>\"\", B1188*'Population Figures'!K1187*(1-'Scenario 2 Contributing Fact'!I1190), B1188*'Population Figures'!K1187*(1-'Scenario 3 - Nut. Analysis'!H1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1190<>\"\", B1188*'Population Figures'!L1187*(1-'Scenario 2 Contributing Fact'!I1190), B1188*'Population Figures'!L1187*(1-'Scenario 3 - Nut. Analysis'!H1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1190<>\"\", B1188*'Population Figures'!M1187*(1-'Scenario 2 Contributing Fact'!J1190),B1188*'Population Figures'!M1187*(1-'Scenario 3 - Nut. Analysis'!I1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1190<>\"\", B1188*'Population Figures'!N1187*(1-'Scenario 2 Contributing Fact'!J1190),B1188*'Population Figures'!N1187*(1-'Scenario 3 - Nut. Analysis'!I1186))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1190<>\"\", B1188*'Population Figures'!O1187*(1-'Scenario 2 Contributing Fact'!J1190),B1188*'Population Figures'!O1187*(1-'Scenario 3 - Nut. Analysis'!I1186))","v":0}]
[{"$f":"'Population Figures'!E1188","v":0},{"$f":"'Population Figures'!F1188","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1191<>\"\", B1189*'Population Figures'!H1188*'Scenario 2 Contributing Fact'!B1191,B1189*'Population Figures'!H1188*'Scenario 3 - Nut. Analysis'!D1187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1191<>\"\", B1189*'Population Figures'!I1188*'Scenario 2 Contributing Fact'!B1191,B1189*'Population Figures'!I1188*'Scenario 3 - Nut. Analysis'!D1187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1191<>\"\", B1189*('Population Figures'!G1188)*'Scenario 2 Contributing Fact'!C1191, B1189*('Population Figures'!G1188)*'Scenario 3 - Nut. Analysis'!E1187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1191<>\"\", B1189*('Population Figures'!H1188)*'Scenario 2 Contributing Fact'!C1191, B1189*('Population Figures'!H1188)*'Scenario 3 - Nut. Analysis'!E1187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1191<>\"\", B1189*('Population Figures'!I1188)*'Scenario 2 Contributing Fact'!C1191, B1189*('Population Figures'!I1188)*'Scenario 3 - Nut. Analysis'!E1187)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1191<>\"\", B1189*'Population Figures'!J1188*(1-'Scenario 2 Contributing Fact'!H1191),B1189*'Population Figures'!J1188*(1-'Scenario 3 - Nut. Analysis'!B1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1191<>\"\", B1189*'Population Figures'!K1188*(1-'Scenario 2 Contributing Fact'!H1191),B1189*'Population Figures'!K1188*(1-'Scenario 3 - Nut. Analysis'!B1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1191<>\"\", B1189*'Population Figures'!L1188*(1-'Scenario 2 Contributing Fact'!H1191),B1189*'Population Figures'!L1188*(1-'Scenario 3 - Nut. Analysis'!B1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1191<>\"\", B1189*'Population Figures'!P1188*(1-'Scenario 2 Contributing Fact'!K1191),B1189*'Population Figures'!P1188*(1-'Scenario 3 - Nut. Analysis'!C1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1191<>\"\", B1189*'Population Figures'!Q1188*(1-'Scenario 2 Contributing Fact'!K1191),B1189*'Population Figures'!Q1188*(1-'Scenario 3 - Nut. Analysis'!C1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1191<>\"\", B1189*'Population Figures'!R1188*(1-'Scenario 2 Contributing Fact'!K1191),B1189*'Population Figures'!R1188*(1-'Scenario 3 - Nut. Analysis'!C1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1191<>\"\", B1189*'Population Figures'!J1188*(1-'Scenario 2 Contributing Fact'!I1191), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1191<>\"\", B1189*'Population Figures'!K1188*(1-'Scenario 2 Contributing Fact'!I1191), B1189*'Population Figures'!K1188*(1-'Scenario 3 - Nut. Analysis'!H1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1191<>\"\", B1189*'Population Figures'!L1188*(1-'Scenario 2 Contributing Fact'!I1191), B1189*'Population Figures'!L1188*(1-'Scenario 3 - Nut. Analysis'!H1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1191<>\"\", B1189*'Population Figures'!M1188*(1-'Scenario 2 Contributing Fact'!J1191),B1189*'Population Figures'!M1188*(1-'Scenario 3 - Nut. Analysis'!I1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1191<>\"\", B1189*'Population Figures'!N1188*(1-'Scenario 2 Contributing Fact'!J1191),B1189*'Population Figures'!N1188*(1-'Scenario 3 - Nut. Analysis'!I1187))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1191<>\"\", B1189*'Population Figures'!O1188*(1-'Scenario 2 Contributing Fact'!J1191),B1189*'Population Figures'!O1188*(1-'Scenario 3 - Nut. Analysis'!I1187))","v":0}]
[{"$f":"'Population Figures'!E1191","v":0},{"$f":"'Population Figures'!F1191","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1194<>\"\", B1192*'Population Figures'!H1191*'Scenario 2 Contributing Fact'!B1194,B1192*'Population Figures'!H1191*'Scenario 3 - Nut. Analysis'!D1190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1194<>\"\", B1192*'Population Figures'!I1191*'Scenario 2 Contributing Fact'!B1194,B1192*'Population Figures'!I1191*'Scenario 3 - Nut. Analysis'!D1190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1194<>\"\", B1192*('Population Figures'!G1191)*'Scenario 2 Contributing Fact'!C1194, B1192*('Population Figures'!G1191)*'Scenario 3 - Nut. Analysis'!E1190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1194<>\"\", B1192*('Population Figures'!H1191)*'Scenario 2 Contributing Fact'!C1194, B1192*('Population Figures'!H1191)*'Scenario 3 - Nut. Analysis'!E1190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1194<>\"\", B1192*('Population Figures'!I1191)*'Scenario 2 Contributing Fact'!C1194, B1192*('Population Figures'!I1191)*'Scenario 3 - Nut. Analysis'!E1190)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1194<>\"\", B1192*'Population Figures'!J1191*(1-'Scenario 2 Contributing Fact'!H1194),B1192*'Population Figures'!J1191*(1-'Scenario 3 - Nut. Analysis'!B1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1194<>\"\", B1192*'Population Figures'!K1191*(1-'Scenario 2 Contributing Fact'!H1194),B1192*'Population Figures'!K1191*(1-'Scenario 3 - Nut. Analysis'!B1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1194<>\"\", B1192*'Population Figures'!L1191*(1-'Scenario 2 Contributing Fact'!H1194),B1192*'Population Figures'!L1191*(1-'Scenario 3 - Nut. Analysis'!B1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1194<>\"\", B1192*'Population Figures'!P1191*(1-'Scenario 2 Contributing Fact'!K1194),B1192*'Population Figures'!P1191*(1-'Scenario 3 - Nut. Analysis'!C1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1194<>\"\", B1192*'Population Figures'!Q1191*(1-'Scenario 2 Contributing Fact'!K1194),B1192*'Population Figures'!Q1191*(1-'Scenario 3 - Nut. Analysis'!C1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1194<>\"\", B1192*'Population Figures'!R1191*(1-'Scenario 2 Contributing Fact'!K1194),B1192*'Population Figures'!R1191*(1-'Scenario 3 - Nut. Analysis'!C1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1194<>\"\", B1192*'Population Figures'!J1191*(1-'Scenario 2 Contributing Fact'!I1194), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1194<>\"\", B1192*'Population Figures'!K1191*(1-'Scenario 2 Contributing Fact'!I1194), B1192*'Population Figures'!K1191*(1-'Scenario 3 - Nut. Analysis'!H1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1194<>\"\", B1192*'Population Figures'!L1191*(1-'Scenario 2 Contributing Fact'!I1194), B1192*'Population Figures'!L1191*(1-'Scenario 3 - Nut. Analysis'!H1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1194<>\"\", B1192*'Population Figures'!M1191*(1-'Scenario 2 Contributing Fact'!J1194),B1192*'Population Figures'!M1191*(1-'Scenario 3 - Nut. Analysis'!I1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1194<>\"\", B1192*'Population Figures'!N1191*(1-'Scenario 2 Contributing Fact'!J1194),B1192*'Population Figures'!N1191*(1-'Scenario 3 - Nut. Analysis'!I1190))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1194<>\"\", B1192*'Population Figures'!O1191*(1-'Scenario 2 Contributing Fact'!J1194),B1192*'Population Figures'!O1191*(1-'Scenario 3 - Nut. Analysis'!I1190))","v":0}]
[{"$f":"'Population Figures'!E1192","v":0},{"$f":"'Population Figures'!F1192","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1195<>\"\", B1193*'Population Figures'!H1192*'Scenario 2 Contributing Fact'!B1195,B1193*'Population Figures'!H1192*'Scenario 3 - Nut. Analysis'!D1191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1195<>\"\", B1193*'Population Figures'!I1192*'Scenario 2 Contributing Fact'!B1195,B1193*'Population Figures'!I1192*'Scenario 3 - Nut. Analysis'!D1191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1195<>\"\", B1193*('Population Figures'!G1192)*'Scenario 2 Contributing Fact'!C1195, B1193*('Population Figures'!G1192)*'Scenario 3 - Nut. Analysis'!E1191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1195<>\"\", B1193*('Population Figures'!H1192)*'Scenario 2 Contributing Fact'!C1195, B1193*('Population Figures'!H1192)*'Scenario 3 - Nut. Analysis'!E1191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1195<>\"\", B1193*('Population Figures'!I1192)*'Scenario 2 Contributing Fact'!C1195, B1193*('Population Figures'!I1192)*'Scenario 3 - Nut. Analysis'!E1191)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1195<>\"\", B1193*'Population Figures'!J1192*(1-'Scenario 2 Contributing Fact'!H1195),B1193*'Population Figures'!J1192*(1-'Scenario 3 - Nut. Analysis'!B1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1195<>\"\", B1193*'Population Figures'!K1192*(1-'Scenario 2 Contributing Fact'!H1195),B1193*'Population Figures'!K1192*(1-'Scenario 3 - Nut. Analysis'!B1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1195<>\"\", B1193*'Population Figures'!L1192*(1-'Scenario 2 Contributing Fact'!H1195),B1193*'Population Figures'!L1192*(1-'Scenario 3 - Nut. Analysis'!B1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1195<>\"\", B1193*'Population Figures'!P1192*(1-'Scenario 2 Contributing Fact'!K1195),B1193*'Population Figures'!P1192*(1-'Scenario 3 - Nut. Analysis'!C1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1195<>\"\", B1193*'Population Figures'!Q1192*(1-'Scenario 2 Contributing Fact'!K1195),B1193*'Population Figures'!Q1192*(1-'Scenario 3 - Nut. Analysis'!C1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1195<>\"\", B1193*'Population Figures'!R1192*(1-'Scenario 2 Contributing Fact'!K1195),B1193*'Population Figures'!R1192*(1-'Scenario 3 - Nut. Analysis'!C1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1195<>\"\", B1193*'Population Figures'!J1192*(1-'Scenario 2 Contributing Fact'!I1195), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1195<>\"\", B1193*'Population Figures'!K1192*(1-'Scenario 2 Contributing Fact'!I1195), B1193*'Population Figures'!K1192*(1-'Scenario 3 - Nut. Analysis'!H1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1195<>\"\", B1193*'Population Figures'!L1192*(1-'Scenario 2 Contributing Fact'!I1195), B1193*'Population Figures'!L1192*(1-'Scenario 3 - Nut. Analysis'!H1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1195<>\"\", B1193*'Population Figures'!M1192*(1-'Scenario 2 Contributing Fact'!J1195),B1193*'Population Figures'!M1192*(1-'Scenario 3 - Nut. Analysis'!I1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1195<>\"\", B1193*'Population Figures'!N1192*(1-'Scenario 2 Contributing Fact'!J1195),B1193*'Population Figures'!N1192*(1-'Scenario 3 - Nut. Analysis'!I1191))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1195<>\"\", B1193*'Population Figures'!O1192*(1-'Scenario 2 Contributing Fact'!J1195),B1193*'Population Figures'!O1192*(1-'Scenario 3 - Nut. Analysis'!I1191))","v":0}]
[{"$f":"'Population Figures'!E1195","v":0},{"$f":"'Population Figures'!F1195","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1198<>\"\", B1196*'Population Figures'!H1195*'Scenario 2 Contributing Fact'!B1198,B1196*'Population Figures'!H1195*'Scenario 3 - Nut. Analysis'!D1194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1198<>\"\", B1196*'Population Figures'!I1195*'Scenario 2 Contributing Fact'!B1198,B1196*'Population Figures'!I1195*'Scenario 3 - Nut. Analysis'!D1194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1198<>\"\", B1196*('Population Figures'!G1195)*'Scenario 2 Contributing Fact'!C1198, B1196*('Population Figures'!G1195)*'Scenario 3 - Nut. Analysis'!E1194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1198<>\"\", B1196*('Population Figures'!H1195)*'Scenario 2 Contributing Fact'!C1198, B1196*('Population Figures'!H1195)*'Scenario 3 - Nut. Analysis'!E1194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1198<>\"\", B1196*('Population Figures'!I1195)*'Scenario 2 Contributing Fact'!C1198, B1196*('Population Figures'!I1195)*'Scenario 3 - Nut. Analysis'!E1194)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1198<>\"\", B1196*'Population Figures'!J1195*(1-'Scenario 2 Contributing Fact'!H1198),B1196*'Population Figures'!J1195*(1-'Scenario 3 - Nut. Analysis'!B1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1198<>\"\", B1196*'Population Figures'!K1195*(1-'Scenario 2 Contributing Fact'!H1198),B1196*'Population Figures'!K1195*(1-'Scenario 3 - Nut. Analysis'!B1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1198<>\"\", B1196*'Population Figures'!L1195*(1-'Scenario 2 Contributing Fact'!H1198),B1196*'Population Figures'!L1195*(1-'Scenario 3 - Nut. Analysis'!B1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1198<>\"\", B1196*'Population Figures'!P1195*(1-'Scenario 2 Contributing Fact'!K1198),B1196*'Population Figures'!P1195*(1-'Scenario 3 - Nut. Analysis'!C1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1198<>\"\", B1196*'Population Figures'!Q1195*(1-'Scenario 2 Contributing Fact'!K1198),B1196*'Population Figures'!Q1195*(1-'Scenario 3 - Nut. Analysis'!C1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1198<>\"\", B1196*'Population Figures'!R1195*(1-'Scenario 2 Contributing Fact'!K1198),B1196*'Population Figures'!R1195*(1-'Scenario 3 - Nut. Analysis'!C1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1198<>\"\", B1196*'Population Figures'!J1195*(1-'Scenario 2 Contributing Fact'!I1198), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1198<>\"\", B1196*'Population Figures'!K1195*(1-'Scenario 2 Contributing Fact'!I1198), B1196*'Population Figures'!K1195*(1-'Scenario 3 - Nut. Analysis'!H1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1198<>\"\", B1196*'Population Figures'!L1195*(1-'Scenario 2 Contributing Fact'!I1198), B1196*'Population Figures'!L1195*(1-'Scenario 3 - Nut. Analysis'!H1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1198<>\"\", B1196*'Population Figures'!M1195*(1-'Scenario 2 Contributing Fact'!J1198),B1196*'Population Figures'!M1195*(1-'Scenario 3 - Nut. Analysis'!I1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1198<>\"\", B1196*'Population Figures'!N1195*(1-'Scenario 2 Contributing Fact'!J1198),B1196*'Population Figures'!N1195*(1-'Scenario 3 - Nut. Analysis'!I1194))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1198<>\"\", B1196*'Population Figures'!O1195*(1-'Scenario 2 Contributing Fact'!J1198),B1196*'Population Figures'!O1195*(1-'Scenario 3 - Nut. Analysis'!I1194))","v":0}]
[{"$f":"'Population Figures'!E1196","v":0},{"$f":"'Population Figures'!F1196","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1199<>\"\", B1197*'Population Figures'!H1196*'Scenario 2 Contributing Fact'!B1199,B1197*'Population Figures'!H1196*'Scenario 3 - Nut. Analysis'!D1195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1199<>\"\", B1197*'Population Figures'!I1196*'Scenario 2 Contributing Fact'!B1199,B1197*'Population Figures'!I1196*'Scenario 3 - Nut. Analysis'!D1195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1199<>\"\", B1197*('Population Figures'!G1196)*'Scenario 2 Contributing Fact'!C1199, B1197*('Population Figures'!G1196)*'Scenario 3 - Nut. Analysis'!E1195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1199<>\"\", B1197*('Population Figures'!H1196)*'Scenario 2 Contributing Fact'!C1199, B1197*('Population Figures'!H1196)*'Scenario 3 - Nut. Analysis'!E1195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1199<>\"\", B1197*('Population Figures'!I1196)*'Scenario 2 Contributing Fact'!C1199, B1197*('Population Figures'!I1196)*'Scenario 3 - Nut. Analysis'!E1195)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1199<>\"\", B1197*'Population Figures'!J1196*(1-'Scenario 2 Contributing Fact'!H1199),B1197*'Population Figures'!J1196*(1-'Scenario 3 - Nut. Analysis'!B1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1199<>\"\", B1197*'Population Figures'!K1196*(1-'Scenario 2 Contributing Fact'!H1199),B1197*'Population Figures'!K1196*(1-'Scenario 3 - Nut. Analysis'!B1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1199<>\"\", B1197*'Population Figures'!L1196*(1-'Scenario 2 Contributing Fact'!H1199),B1197*'Population Figures'!L1196*(1-'Scenario 3 - Nut. Analysis'!B1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1199<>\"\", B1197*'Population Figures'!P1196*(1-'Scenario 2 Contributing Fact'!K1199),B1197*'Population Figures'!P1196*(1-'Scenario 3 - Nut. Analysis'!C1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1199<>\"\", B1197*'Population Figures'!Q1196*(1-'Scenario 2 Contributing Fact'!K1199),B1197*'Population Figures'!Q1196*(1-'Scenario 3 - Nut. Analysis'!C1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1199<>\"\", B1197*'Population Figures'!R1196*(1-'Scenario 2 Contributing Fact'!K1199),B1197*'Population Figures'!R1196*(1-'Scenario 3 - Nut. Analysis'!C1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1199<>\"\", B1197*'Population Figures'!J1196*(1-'Scenario 2 Contributing Fact'!I1199), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1199<>\"\", B1197*'Population Figures'!K1196*(1-'Scenario 2 Contributing Fact'!I1199), B1197*'Population Figures'!K1196*(1-'Scenario 3 - Nut. Analysis'!H1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1199<>\"\", B1197*'Population Figures'!L1196*(1-'Scenario 2 Contributing Fact'!I1199), B1197*'Population Figures'!L1196*(1-'Scenario 3 - Nut. Analysis'!H1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1199<>\"\", B1197*'Population Figures'!M1196*(1-'Scenario 2 Contributing Fact'!J1199),B1197*'Population Figures'!M1196*(1-'Scenario 3 - Nut. Analysis'!I1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1199<>\"\", B1197*'Population Figures'!N1196*(1-'Scenario 2 Contributing Fact'!J1199),B1197*'Population Figures'!N1196*(1-'Scenario 3 - Nut. Analysis'!I1195))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1199<>\"\", B1197*'Population Figures'!O1196*(1-'Scenario 2 Contributing Fact'!J1199),B1197*'Population Figures'!O1196*(1-'Scenario 3 - Nut. Analysis'!I1195))","v":0}]
[{"$f":"'Population Figures'!E1199","v":0},{"$f":"'Population Figures'!F1199","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1202<>\"\", B1200*'Population Figures'!H1199*'Scenario 2 Contributing Fact'!B1202,B1200*'Population Figures'!H1199*'Scenario 3 - Nut. Analysis'!D1198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1202<>\"\", B1200*'Population Figures'!I1199*'Scenario 2 Contributing Fact'!B1202,B1200*'Population Figures'!I1199*'Scenario 3 - Nut. Analysis'!D1198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1202<>\"\", B1200*('Population Figures'!G1199)*'Scenario 2 Contributing Fact'!C1202, B1200*('Population Figures'!G1199)*'Scenario 3 - Nut. Analysis'!E1198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1202<>\"\", B1200*('Population Figures'!H1199)*'Scenario 2 Contributing Fact'!C1202, B1200*('Population Figures'!H1199)*'Scenario 3 - Nut. Analysis'!E1198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1202<>\"\", B1200*('Population Figures'!I1199)*'Scenario 2 Contributing Fact'!C1202, B1200*('Population Figures'!I1199)*'Scenario 3 - Nut. Analysis'!E1198)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1202<>\"\", B1200*'Population Figures'!J1199*(1-'Scenario 2 Contributing Fact'!H1202),B1200*'Population Figures'!J1199*(1-'Scenario 3 - Nut. Analysis'!B1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1202<>\"\", B1200*'Population Figures'!K1199*(1-'Scenario 2 Contributing Fact'!H1202),B1200*'Population Figures'!K1199*(1-'Scenario 3 - Nut. Analysis'!B1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1202<>\"\", B1200*'Population Figures'!L1199*(1-'Scenario 2 Contributing Fact'!H1202),B1200*'Population Figures'!L1199*(1-'Scenario 3 - Nut. Analysis'!B1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1202<>\"\", B1200*'Population Figures'!P1199*(1-'Scenario 2 Contributing Fact'!K1202),B1200*'Population Figures'!P1199*(1-'Scenario 3 - Nut. Analysis'!C1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1202<>\"\", B1200*'Population Figures'!Q1199*(1-'Scenario 2 Contributing Fact'!K1202),B1200*'Population Figures'!Q1199*(1-'Scenario 3 - Nut. Analysis'!C1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1202<>\"\", B1200*'Population Figures'!R1199*(1-'Scenario 2 Contributing Fact'!K1202),B1200*'Population Figures'!R1199*(1-'Scenario 3 - Nut. Analysis'!C1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1202<>\"\", B1200*'Population Figures'!J1199*(1-'Scenario 2 Contributing Fact'!I1202), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1202<>\"\", B1200*'Population Figures'!K1199*(1-'Scenario 2 Contributing Fact'!I1202), B1200*'Population Figures'!K1199*(1-'Scenario 3 - Nut. Analysis'!H1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1202<>\"\", B1200*'Population Figures'!L1199*(1-'Scenario 2 Contributing Fact'!I1202), B1200*'Population Figures'!L1199*(1-'Scenario 3 - Nut. Analysis'!H1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1202<>\"\", B1200*'Population Figures'!M1199*(1-'Scenario 2 Contributing Fact'!J1202),B1200*'Population Figures'!M1199*(1-'Scenario 3 - Nut. Analysis'!I1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1202<>\"\", B1200*'Population Figures'!N1199*(1-'Scenario 2 Contributing Fact'!J1202),B1200*'Population Figures'!N1199*(1-'Scenario 3 - Nut. Analysis'!I1198))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1202<>\"\", B1200*'Population Figures'!O1199*(1-'Scenario 2 Contributing Fact'!J1202),B1200*'Population Figures'!O1199*(1-'Scenario 3 - Nut. Analysis'!I1198))","v":0}]
[{"$f":"'Population Figures'!E1200","v":0},{"$f":"'Population Figures'!F1200","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1203<>\"\", B1201*'Population Figures'!H1200*'Scenario 2 Contributing Fact'!B1203,B1201*'Population Figures'!H1200*'Scenario 3 - Nut. Analysis'!D1199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1203<>\"\", B1201*'Population Figures'!I1200*'Scenario 2 Contributing Fact'!B1203,B1201*'Population Figures'!I1200*'Scenario 3 - Nut. Analysis'!D1199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1203<>\"\", B1201*('Population Figures'!G1200)*'Scenario 2 Contributing Fact'!C1203, B1201*('Population Figures'!G1200)*'Scenario 3 - Nut. Analysis'!E1199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1203<>\"\", B1201*('Population Figures'!H1200)*'Scenario 2 Contributing Fact'!C1203, B1201*('Population Figures'!H1200)*'Scenario 3 - Nut. Analysis'!E1199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1203<>\"\", B1201*('Population Figures'!I1200)*'Scenario 2 Contributing Fact'!C1203, B1201*('Population Figures'!I1200)*'Scenario 3 - Nut. Analysis'!E1199)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1203<>\"\", B1201*'Population Figures'!J1200*(1-'Scenario 2 Contributing Fact'!H1203),B1201*'Population Figures'!J1200*(1-'Scenario 3 - Nut. Analysis'!B1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1203<>\"\", B1201*'Population Figures'!K1200*(1-'Scenario 2 Contributing Fact'!H1203),B1201*'Population Figures'!K1200*(1-'Scenario 3 - Nut. Analysis'!B1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1203<>\"\", B1201*'Population Figures'!L1200*(1-'Scenario 2 Contributing Fact'!H1203),B1201*'Population Figures'!L1200*(1-'Scenario 3 - Nut. Analysis'!B1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1203<>\"\", B1201*'Population Figures'!P1200*(1-'Scenario 2 Contributing Fact'!K1203),B1201*'Population Figures'!P1200*(1-'Scenario 3 - Nut. Analysis'!C1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1203<>\"\", B1201*'Population Figures'!Q1200*(1-'Scenario 2 Contributing Fact'!K1203),B1201*'Population Figures'!Q1200*(1-'Scenario 3 - Nut. Analysis'!C1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1203<>\"\", B1201*'Population Figures'!R1200*(1-'Scenario 2 Contributing Fact'!K1203),B1201*'Population Figures'!R1200*(1-'Scenario 3 - Nut. Analysis'!C1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1203<>\"\", B1201*'Population Figures'!J1200*(1-'Scenario 2 Contributing Fact'!I1203), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1203<>\"\", B1201*'Population Figures'!K1200*(1-'Scenario 2 Contributing Fact'!I1203), B1201*'Population Figures'!K1200*(1-'Scenario 3 - Nut. Analysis'!H1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1203<>\"\", B1201*'Population Figures'!L1200*(1-'Scenario 2 Contributing Fact'!I1203), B1201*'Population Figures'!L1200*(1-'Scenario 3 - Nut. Analysis'!H1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1203<>\"\", B1201*'Population Figures'!M1200*(1-'Scenario 2 Contributing Fact'!J1203),B1201*'Population Figures'!M1200*(1-'Scenario 3 - Nut. Analysis'!I1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1203<>\"\", B1201*'Population Figures'!N1200*(1-'Scenario 2 Contributing Fact'!J1203),B1201*'Population Figures'!N1200*(1-'Scenario 3 - Nut. Analysis'!I1199))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1203<>\"\", B1201*'Population Figures'!O1200*(1-'Scenario 2 Contributing Fact'!J1203),B1201*'Population Figures'!O1200*(1-'Scenario 3 - Nut. Analysis'!I1199))","v":0}]
[{"$f":"'Population Figures'!E1203","v":0},{"$f":"'Population Figures'!F1203","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1206<>\"\", B1204*'Population Figures'!H1203*'Scenario 2 Contributing Fact'!B1206,B1204*'Population Figures'!H1203*'Scenario 3 - Nut. Analysis'!D1202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1206<>\"\", B1204*'Population Figures'!I1203*'Scenario 2 Contributing Fact'!B1206,B1204*'Population Figures'!I1203*'Scenario 3 - Nut. Analysis'!D1202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1206<>\"\", B1204*('Population Figures'!G1203)*'Scenario 2 Contributing Fact'!C1206, B1204*('Population Figures'!G1203)*'Scenario 3 - Nut. Analysis'!E1202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1206<>\"\", B1204*('Population Figures'!H1203)*'Scenario 2 Contributing Fact'!C1206, B1204*('Population Figures'!H1203)*'Scenario 3 - Nut. Analysis'!E1202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1206<>\"\", B1204*('Population Figures'!I1203)*'Scenario 2 Contributing Fact'!C1206, B1204*('Population Figures'!I1203)*'Scenario 3 - Nut. Analysis'!E1202)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1206<>\"\", B1204*'Population Figures'!J1203*(1-'Scenario 2 Contributing Fact'!H1206),B1204*'Population Figures'!J1203*(1-'Scenario 3 - Nut. Analysis'!B1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1206<>\"\", B1204*'Population Figures'!K1203*(1-'Scenario 2 Contributing Fact'!H1206),B1204*'Population Figures'!K1203*(1-'Scenario 3 - Nut. Analysis'!B1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1206<>\"\", B1204*'Population Figures'!L1203*(1-'Scenario 2 Contributing Fact'!H1206),B1204*'Population Figures'!L1203*(1-'Scenario 3 - Nut. Analysis'!B1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1206<>\"\", B1204*'Population Figures'!P1203*(1-'Scenario 2 Contributing Fact'!K1206),B1204*'Population Figures'!P1203*(1-'Scenario 3 - Nut. Analysis'!C1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1206<>\"\", B1204*'Population Figures'!Q1203*(1-'Scenario 2 Contributing Fact'!K1206),B1204*'Population Figures'!Q1203*(1-'Scenario 3 - Nut. Analysis'!C1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1206<>\"\", B1204*'Population Figures'!R1203*(1-'Scenario 2 Contributing Fact'!K1206),B1204*'Population Figures'!R1203*(1-'Scenario 3 - Nut. Analysis'!C1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1206<>\"\", B1204*'Population Figures'!J1203*(1-'Scenario 2 Contributing Fact'!I1206), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1206<>\"\", B1204*'Population Figures'!K1203*(1-'Scenario 2 Contributing Fact'!I1206), B1204*'Population Figures'!K1203*(1-'Scenario 3 - Nut. Analysis'!H1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1206<>\"\", B1204*'Population Figures'!L1203*(1-'Scenario 2 Contributing Fact'!I1206), B1204*'Population Figures'!L1203*(1-'Scenario 3 - Nut. Analysis'!H1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1206<>\"\", B1204*'Population Figures'!M1203*(1-'Scenario 2 Contributing Fact'!J1206),B1204*'Population Figures'!M1203*(1-'Scenario 3 - Nut. Analysis'!I1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1206<>\"\", B1204*'Population Figures'!N1203*(1-'Scenario 2 Contributing Fact'!J1206),B1204*'Population Figures'!N1203*(1-'Scenario 3 - Nut. Analysis'!I1202))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1206<>\"\", B1204*'Population Figures'!O1203*(1-'Scenario 2 Contributing Fact'!J1206),B1204*'Population Figures'!O1203*(1-'Scenario 3 - Nut. Analysis'!I1202))","v":0}]
[{"$f":"'Population Figures'!E1204","v":0},{"$f":"'Population Figures'!F1204","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1207<>\"\", B1205*'Population Figures'!H1204*'Scenario 2 Contributing Fact'!B1207,B1205*'Population Figures'!H1204*'Scenario 3 - Nut. Analysis'!D1203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1207<>\"\", B1205*'Population Figures'!I1204*'Scenario 2 Contributing Fact'!B1207,B1205*'Population Figures'!I1204*'Scenario 3 - Nut. Analysis'!D1203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1207<>\"\", B1205*('Population Figures'!G1204)*'Scenario 2 Contributing Fact'!C1207, B1205*('Population Figures'!G1204)*'Scenario 3 - Nut. Analysis'!E1203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1207<>\"\", B1205*('Population Figures'!H1204)*'Scenario 2 Contributing Fact'!C1207, B1205*('Population Figures'!H1204)*'Scenario 3 - Nut. Analysis'!E1203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1207<>\"\", B1205*('Population Figures'!I1204)*'Scenario 2 Contributing Fact'!C1207, B1205*('Population Figures'!I1204)*'Scenario 3 - Nut. Analysis'!E1203)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1207<>\"\", B1205*'Population Figures'!J1204*(1-'Scenario 2 Contributing Fact'!H1207),B1205*'Population Figures'!J1204*(1-'Scenario 3 - Nut. Analysis'!B1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1207<>\"\", B1205*'Population Figures'!K1204*(1-'Scenario 2 Contributing Fact'!H1207),B1205*'Population Figures'!K1204*(1-'Scenario 3 - Nut. Analysis'!B1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1207<>\"\", B1205*'Population Figures'!L1204*(1-'Scenario 2 Contributing Fact'!H1207),B1205*'Population Figures'!L1204*(1-'Scenario 3 - Nut. Analysis'!B1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1207<>\"\", B1205*'Population Figures'!P1204*(1-'Scenario 2 Contributing Fact'!K1207),B1205*'Population Figures'!P1204*(1-'Scenario 3 - Nut. Analysis'!C1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1207<>\"\", B1205*'Population Figures'!Q1204*(1-'Scenario 2 Contributing Fact'!K1207),B1205*'Population Figures'!Q1204*(1-'Scenario 3 - Nut. Analysis'!C1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1207<>\"\", B1205*'Population Figures'!R1204*(1-'Scenario 2 Contributing Fact'!K1207),B1205*'Population Figures'!R1204*(1-'Scenario 3 - Nut. Analysis'!C1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1207<>\"\", B1205*'Population Figures'!J1204*(1-'Scenario 2 Contributing Fact'!I1207), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1207<>\"\", B1205*'Population Figures'!K1204*(1-'Scenario 2 Contributing Fact'!I1207), B1205*'Population Figures'!K1204*(1-'Scenario 3 - Nut. Analysis'!H1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1207<>\"\", B1205*'Population Figures'!L1204*(1-'Scenario 2 Contributing Fact'!I1207), B1205*'Population Figures'!L1204*(1-'Scenario 3 - Nut. Analysis'!H1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1207<>\"\", B1205*'Population Figures'!M1204*(1-'Scenario 2 Contributing Fact'!J1207),B1205*'Population Figures'!M1204*(1-'Scenario 3 - Nut. Analysis'!I1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1207<>\"\", B1205*'Population Figures'!N1204*(1-'Scenario 2 Contributing Fact'!J1207),B1205*'Population Figures'!N1204*(1-'Scenario 3 - Nut. Analysis'!I1203))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1207<>\"\", B1205*'Population Figures'!O1204*(1-'Scenario 2 Contributing Fact'!J1207),B1205*'Population Figures'!O1204*(1-'Scenario 3 - Nut. Analysis'!I1203))","v":0}]
[{"$f":"'Population Figures'!E1207","v":0},{"$f":"'Population Figures'!F1207","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1210<>\"\", B1208*'Population Figures'!H1207*'Scenario 2 Contributing Fact'!B1210,B1208*'Population Figures'!H1207*'Scenario 3 - Nut. Analysis'!D1206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1210<>\"\", B1208*'Population Figures'!I1207*'Scenario 2 Contributing Fact'!B1210,B1208*'Population Figures'!I1207*'Scenario 3 - Nut. Analysis'!D1206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1210<>\"\", B1208*('Population Figures'!G1207)*'Scenario 2 Contributing Fact'!C1210, B1208*('Population Figures'!G1207)*'Scenario 3 - Nut. Analysis'!E1206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1210<>\"\", B1208*('Population Figures'!H1207)*'Scenario 2 Contributing Fact'!C1210, B1208*('Population Figures'!H1207)*'Scenario 3 - Nut. Analysis'!E1206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1210<>\"\", B1208*('Population Figures'!I1207)*'Scenario 2 Contributing Fact'!C1210, B1208*('Population Figures'!I1207)*'Scenario 3 - Nut. Analysis'!E1206)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1210<>\"\", B1208*'Population Figures'!J1207*(1-'Scenario 2 Contributing Fact'!H1210),B1208*'Population Figures'!J1207*(1-'Scenario 3 - Nut. Analysis'!B1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1210<>\"\", B1208*'Population Figures'!K1207*(1-'Scenario 2 Contributing Fact'!H1210),B1208*'Population Figures'!K1207*(1-'Scenario 3 - Nut. Analysis'!B1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1210<>\"\", B1208*'Population Figures'!L1207*(1-'Scenario 2 Contributing Fact'!H1210),B1208*'Population Figures'!L1207*(1-'Scenario 3 - Nut. Analysis'!B1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1210<>\"\", B1208*'Population Figures'!P1207*(1-'Scenario 2 Contributing Fact'!K1210),B1208*'Population Figures'!P1207*(1-'Scenario 3 - Nut. Analysis'!C1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1210<>\"\", B1208*'Population Figures'!Q1207*(1-'Scenario 2 Contributing Fact'!K1210),B1208*'Population Figures'!Q1207*(1-'Scenario 3 - Nut. Analysis'!C1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1210<>\"\", B1208*'Population Figures'!R1207*(1-'Scenario 2 Contributing Fact'!K1210),B1208*'Population Figures'!R1207*(1-'Scenario 3 - Nut. Analysis'!C1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1210<>\"\", B1208*'Population Figures'!J1207*(1-'Scenario 2 Contributing Fact'!I1210), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1210<>\"\", B1208*'Population Figures'!K1207*(1-'Scenario 2 Contributing Fact'!I1210), B1208*'Population Figures'!K1207*(1-'Scenario 3 - Nut. Analysis'!H1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1210<>\"\", B1208*'Population Figures'!L1207*(1-'Scenario 2 Contributing Fact'!I1210), B1208*'Population Figures'!L1207*(1-'Scenario 3 - Nut. Analysis'!H1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1210<>\"\", B1208*'Population Figures'!M1207*(1-'Scenario 2 Contributing Fact'!J1210),B1208*'Population Figures'!M1207*(1-'Scenario 3 - Nut. Analysis'!I1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1210<>\"\", B1208*'Population Figures'!N1207*(1-'Scenario 2 Contributing Fact'!J1210),B1208*'Population Figures'!N1207*(1-'Scenario 3 - Nut. Analysis'!I1206))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1210<>\"\", B1208*'Population Figures'!O1207*(1-'Scenario 2 Contributing Fact'!J1210),B1208*'Population Figures'!O1207*(1-'Scenario 3 - Nut. Analysis'!I1206))","v":0}]
[{"$f":"'Population Figures'!E1208","v":0},{"$f":"'Population Figures'!F1208","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1211<>\"\", B1209*'Population Figures'!H1208*'Scenario 2 Contributing Fact'!B1211,B1209*'Population Figures'!H1208*'Scenario 3 - Nut. Analysis'!D1207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1211<>\"\", B1209*'Population Figures'!I1208*'Scenario 2 Contributing Fact'!B1211,B1209*'Population Figures'!I1208*'Scenario 3 - Nut. Analysis'!D1207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1211<>\"\", B1209*('Population Figures'!G1208)*'Scenario 2 Contributing Fact'!C1211, B1209*('Population Figures'!G1208)*'Scenario 3 - Nut. Analysis'!E1207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1211<>\"\", B1209*('Population Figures'!H1208)*'Scenario 2 Contributing Fact'!C1211, B1209*('Population Figures'!H1208)*'Scenario 3 - Nut. Analysis'!E1207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1211<>\"\", B1209*('Population Figures'!I1208)*'Scenario 2 Contributing Fact'!C1211, B1209*('Population Figures'!I1208)*'Scenario 3 - Nut. Analysis'!E1207)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1211<>\"\", B1209*'Population Figures'!J1208*(1-'Scenario 2 Contributing Fact'!H1211),B1209*'Population Figures'!J1208*(1-'Scenario 3 - Nut. Analysis'!B1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1211<>\"\", B1209*'Population Figures'!K1208*(1-'Scenario 2 Contributing Fact'!H1211),B1209*'Population Figures'!K1208*(1-'Scenario 3 - Nut. Analysis'!B1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1211<>\"\", B1209*'Population Figures'!L1208*(1-'Scenario 2 Contributing Fact'!H1211),B1209*'Population Figures'!L1208*(1-'Scenario 3 - Nut. Analysis'!B1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1211<>\"\", B1209*'Population Figures'!P1208*(1-'Scenario 2 Contributing Fact'!K1211),B1209*'Population Figures'!P1208*(1-'Scenario 3 - Nut. Analysis'!C1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1211<>\"\", B1209*'Population Figures'!Q1208*(1-'Scenario 2 Contributing Fact'!K1211),B1209*'Population Figures'!Q1208*(1-'Scenario 3 - Nut. Analysis'!C1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1211<>\"\", B1209*'Population Figures'!R1208*(1-'Scenario 2 Contributing Fact'!K1211),B1209*'Population Figures'!R1208*(1-'Scenario 3 - Nut. Analysis'!C1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1211<>\"\", B1209*'Population Figures'!J1208*(1-'Scenario 2 Contributing Fact'!I1211), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1211<>\"\", B1209*'Population Figures'!K1208*(1-'Scenario 2 Contributing Fact'!I1211), B1209*'Population Figures'!K1208*(1-'Scenario 3 - Nut. Analysis'!H1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1211<>\"\", B1209*'Population Figures'!L1208*(1-'Scenario 2 Contributing Fact'!I1211), B1209*'Population Figures'!L1208*(1-'Scenario 3 - Nut. Analysis'!H1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1211<>\"\", B1209*'Population Figures'!M1208*(1-'Scenario 2 Contributing Fact'!J1211),B1209*'Population Figures'!M1208*(1-'Scenario 3 - Nut. Analysis'!I1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1211<>\"\", B1209*'Population Figures'!N1208*(1-'Scenario 2 Contributing Fact'!J1211),B1209*'Population Figures'!N1208*(1-'Scenario 3 - Nut. Analysis'!I1207))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1211<>\"\", B1209*'Population Figures'!O1208*(1-'Scenario 2 Contributing Fact'!J1211),B1209*'Population Figures'!O1208*(1-'Scenario 3 - Nut. Analysis'!I1207))","v":0}]
[{"$f":"'Population Figures'!E1211","v":0},{"$f":"'Population Figures'!F1211","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1214<>\"\", B1212*'Population Figures'!H1211*'Scenario 2 Contributing Fact'!B1214,B1212*'Population Figures'!H1211*'Scenario 3 - Nut. Analysis'!D1210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1214<>\"\", B1212*'Population Figures'!I1211*'Scenario 2 Contributing Fact'!B1214,B1212*'Population Figures'!I1211*'Scenario 3 - Nut. Analysis'!D1210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1214<>\"\", B1212*('Population Figures'!G1211)*'Scenario 2 Contributing Fact'!C1214, B1212*('Population Figures'!G1211)*'Scenario 3 - Nut. Analysis'!E1210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1214<>\"\", B1212*('Population Figures'!H1211)*'Scenario 2 Contributing Fact'!C1214, B1212*('Population Figures'!H1211)*'Scenario 3 - Nut. Analysis'!E1210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1214<>\"\", B1212*('Population Figures'!I1211)*'Scenario 2 Contributing Fact'!C1214, B1212*('Population Figures'!I1211)*'Scenario 3 - Nut. Analysis'!E1210)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1214<>\"\", B1212*'Population Figures'!J1211*(1-'Scenario 2 Contributing Fact'!H1214),B1212*'Population Figures'!J1211*(1-'Scenario 3 - Nut. Analysis'!B1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1214<>\"\", B1212*'Population Figures'!K1211*(1-'Scenario 2 Contributing Fact'!H1214),B1212*'Population Figures'!K1211*(1-'Scenario 3 - Nut. Analysis'!B1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1214<>\"\", B1212*'Population Figures'!L1211*(1-'Scenario 2 Contributing Fact'!H1214),B1212*'Population Figures'!L1211*(1-'Scenario 3 - Nut. Analysis'!B1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1214<>\"\", B1212*'Population Figures'!P1211*(1-'Scenario 2 Contributing Fact'!K1214),B1212*'Population Figures'!P1211*(1-'Scenario 3 - Nut. Analysis'!C1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1214<>\"\", B1212*'Population Figures'!Q1211*(1-'Scenario 2 Contributing Fact'!K1214),B1212*'Population Figures'!Q1211*(1-'Scenario 3 - Nut. Analysis'!C1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1214<>\"\", B1212*'Population Figures'!R1211*(1-'Scenario 2 Contributing Fact'!K1214),B1212*'Population Figures'!R1211*(1-'Scenario 3 - Nut. Analysis'!C1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1214<>\"\", B1212*'Population Figures'!J1211*(1-'Scenario 2 Contributing Fact'!I1214), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1214<>\"\", B1212*'Population Figures'!K1211*(1-'Scenario 2 Contributing Fact'!I1214), B1212*'Population Figures'!K1211*(1-'Scenario 3 - Nut. Analysis'!H1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1214<>\"\", B1212*'Population Figures'!L1211*(1-'Scenario 2 Contributing Fact'!I1214), B1212*'Population Figures'!L1211*(1-'Scenario 3 - Nut. Analysis'!H1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1214<>\"\", B1212*'Population Figures'!M1211*(1-'Scenario 2 Contributing Fact'!J1214),B1212*'Population Figures'!M1211*(1-'Scenario 3 - Nut. Analysis'!I1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1214<>\"\", B1212*'Population Figures'!N1211*(1-'Scenario 2 Contributing Fact'!J1214),B1212*'Population Figures'!N1211*(1-'Scenario 3 - Nut. Analysis'!I1210))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1214<>\"\", B1212*'Population Figures'!O1211*(1-'Scenario 2 Contributing Fact'!J1214),B1212*'Population Figures'!O1211*(1-'Scenario 3 - Nut. Analysis'!I1210))","v":0}]
[{"$f":"'Population Figures'!E1212","v":0},{"$f":"'Population Figures'!F1212","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1215<>\"\", B1213*'Population Figures'!H1212*'Scenario 2 Contributing Fact'!B1215,B1213*'Population Figures'!H1212*'Scenario 3 - Nut. Analysis'!D1211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1215<>\"\", B1213*'Population Figures'!I1212*'Scenario 2 Contributing Fact'!B1215,B1213*'Population Figures'!I1212*'Scenario 3 - Nut. Analysis'!D1211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1215<>\"\", B1213*('Population Figures'!G1212)*'Scenario 2 Contributing Fact'!C1215, B1213*('Population Figures'!G1212)*'Scenario 3 - Nut. Analysis'!E1211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1215<>\"\", B1213*('Population Figures'!H1212)*'Scenario 2 Contributing Fact'!C1215, B1213*('Population Figures'!H1212)*'Scenario 3 - Nut. Analysis'!E1211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1215<>\"\", B1213*('Population Figures'!I1212)*'Scenario 2 Contributing Fact'!C1215, B1213*('Population Figures'!I1212)*'Scenario 3 - Nut. Analysis'!E1211)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1215<>\"\", B1213*'Population Figures'!J1212*(1-'Scenario 2 Contributing Fact'!H1215),B1213*'Population Figures'!J1212*(1-'Scenario 3 - Nut. Analysis'!B1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1215<>\"\", B1213*'Population Figures'!K1212*(1-'Scenario 2 Contributing Fact'!H1215),B1213*'Population Figures'!K1212*(1-'Scenario 3 - Nut. Analysis'!B1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1215<>\"\", B1213*'Population Figures'!L1212*(1-'Scenario 2 Contributing Fact'!H1215),B1213*'Population Figures'!L1212*(1-'Scenario 3 - Nut. Analysis'!B1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1215<>\"\", B1213*'Population Figures'!P1212*(1-'Scenario 2 Contributing Fact'!K1215),B1213*'Population Figures'!P1212*(1-'Scenario 3 - Nut. Analysis'!C1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1215<>\"\", B1213*'Population Figures'!Q1212*(1-'Scenario 2 Contributing Fact'!K1215),B1213*'Population Figures'!Q1212*(1-'Scenario 3 - Nut. Analysis'!C1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1215<>\"\", B1213*'Population Figures'!R1212*(1-'Scenario 2 Contributing Fact'!K1215),B1213*'Population Figures'!R1212*(1-'Scenario 3 - Nut. Analysis'!C1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1215<>\"\", B1213*'Population Figures'!J1212*(1-'Scenario 2 Contributing Fact'!I1215), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1215<>\"\", B1213*'Population Figures'!K1212*(1-'Scenario 2 Contributing Fact'!I1215), B1213*'Population Figures'!K1212*(1-'Scenario 3 - Nut. Analysis'!H1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1215<>\"\", B1213*'Population Figures'!L1212*(1-'Scenario 2 Contributing Fact'!I1215), B1213*'Population Figures'!L1212*(1-'Scenario 3 - Nut. Analysis'!H1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1215<>\"\", B1213*'Population Figures'!M1212*(1-'Scenario 2 Contributing Fact'!J1215),B1213*'Population Figures'!M1212*(1-'Scenario 3 - Nut. Analysis'!I1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1215<>\"\", B1213*'Population Figures'!N1212*(1-'Scenario 2 Contributing Fact'!J1215),B1213*'Population Figures'!N1212*(1-'Scenario 3 - Nut. Analysis'!I1211))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1215<>\"\", B1213*'Population Figures'!O1212*(1-'Scenario 2 Contributing Fact'!J1215),B1213*'Population Figures'!O1212*(1-'Scenario 3 - Nut. Analysis'!I1211))","v":0}]
[{"$f":"'Population Figures'!E1215","v":0},{"$f":"'Population Figures'!F1215","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1218<>\"\", B1216*'Population Figures'!H1215*'Scenario 2 Contributing Fact'!B1218,B1216*'Population Figures'!H1215*'Scenario 3 - Nut. Analysis'!D1214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1218<>\"\", B1216*'Population Figures'!I1215*'Scenario 2 Contributing Fact'!B1218,B1216*'Population Figures'!I1215*'Scenario 3 - Nut. Analysis'!D1214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1218<>\"\", B1216*('Population Figures'!G1215)*'Scenario 2 Contributing Fact'!C1218, B1216*('Population Figures'!G1215)*'Scenario 3 - Nut. Analysis'!E1214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1218<>\"\", B1216*('Population Figures'!H1215)*'Scenario 2 Contributing Fact'!C1218, B1216*('Population Figures'!H1215)*'Scenario 3 - Nut. Analysis'!E1214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1218<>\"\", B1216*('Population Figures'!I1215)*'Scenario 2 Contributing Fact'!C1218, B1216*('Population Figures'!I1215)*'Scenario 3 - Nut. Analysis'!E1214)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1218<>\"\", B1216*'Population Figures'!J1215*(1-'Scenario 2 Contributing Fact'!H1218),B1216*'Population Figures'!J1215*(1-'Scenario 3 - Nut. Analysis'!B1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1218<>\"\", B1216*'Population Figures'!K1215*(1-'Scenario 2 Contributing Fact'!H1218),B1216*'Population Figures'!K1215*(1-'Scenario 3 - Nut. Analysis'!B1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1218<>\"\", B1216*'Population Figures'!L1215*(1-'Scenario 2 Contributing Fact'!H1218),B1216*'Population Figures'!L1215*(1-'Scenario 3 - Nut. Analysis'!B1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1218<>\"\", B1216*'Population Figures'!P1215*(1-'Scenario 2 Contributing Fact'!K1218),B1216*'Population Figures'!P1215*(1-'Scenario 3 - Nut. Analysis'!C1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1218<>\"\", B1216*'Population Figures'!Q1215*(1-'Scenario 2 Contributing Fact'!K1218),B1216*'Population Figures'!Q1215*(1-'Scenario 3 - Nut. Analysis'!C1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1218<>\"\", B1216*'Population Figures'!R1215*(1-'Scenario 2 Contributing Fact'!K1218),B1216*'Population Figures'!R1215*(1-'Scenario 3 - Nut. Analysis'!C1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1218<>\"\", B1216*'Population Figures'!J1215*(1-'Scenario 2 Contributing Fact'!I1218), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1218<>\"\", B1216*'Population Figures'!K1215*(1-'Scenario 2 Contributing Fact'!I1218), B1216*'Population Figures'!K1215*(1-'Scenario 3 - Nut. Analysis'!H1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1218<>\"\", B1216*'Population Figures'!L1215*(1-'Scenario 2 Contributing Fact'!I1218), B1216*'Population Figures'!L1215*(1-'Scenario 3 - Nut. Analysis'!H1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1218<>\"\", B1216*'Population Figures'!M1215*(1-'Scenario 2 Contributing Fact'!J1218),B1216*'Population Figures'!M1215*(1-'Scenario 3 - Nut. Analysis'!I1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1218<>\"\", B1216*'Population Figures'!N1215*(1-'Scenario 2 Contributing Fact'!J1218),B1216*'Population Figures'!N1215*(1-'Scenario 3 - Nut. Analysis'!I1214))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1218<>\"\", B1216*'Population Figures'!O1215*(1-'Scenario 2 Contributing Fact'!J1218),B1216*'Population Figures'!O1215*(1-'Scenario 3 - Nut. Analysis'!I1214))","v":0}]
[{"$f":"'Population Figures'!E1216","v":0},{"$f":"'Population Figures'!F1216","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1219<>\"\", B1217*'Population Figures'!H1216*'Scenario 2 Contributing Fact'!B1219,B1217*'Population Figures'!H1216*'Scenario 3 - Nut. Analysis'!D1215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1219<>\"\", B1217*'Population Figures'!I1216*'Scenario 2 Contributing Fact'!B1219,B1217*'Population Figures'!I1216*'Scenario 3 - Nut. Analysis'!D1215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1219<>\"\", B1217*('Population Figures'!G1216)*'Scenario 2 Contributing Fact'!C1219, B1217*('Population Figures'!G1216)*'Scenario 3 - Nut. Analysis'!E1215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1219<>\"\", B1217*('Population Figures'!H1216)*'Scenario 2 Contributing Fact'!C1219, B1217*('Population Figures'!H1216)*'Scenario 3 - Nut. Analysis'!E1215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1219<>\"\", B1217*('Population Figures'!I1216)*'Scenario 2 Contributing Fact'!C1219, B1217*('Population Figures'!I1216)*'Scenario 3 - Nut. Analysis'!E1215)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1219<>\"\", B1217*'Population Figures'!J1216*(1-'Scenario 2 Contributing Fact'!H1219),B1217*'Population Figures'!J1216*(1-'Scenario 3 - Nut. Analysis'!B1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1219<>\"\", B1217*'Population Figures'!K1216*(1-'Scenario 2 Contributing Fact'!H1219),B1217*'Population Figures'!K1216*(1-'Scenario 3 - Nut. Analysis'!B1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1219<>\"\", B1217*'Population Figures'!L1216*(1-'Scenario 2 Contributing Fact'!H1219),B1217*'Population Figures'!L1216*(1-'Scenario 3 - Nut. Analysis'!B1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1219<>\"\", B1217*'Population Figures'!P1216*(1-'Scenario 2 Contributing Fact'!K1219),B1217*'Population Figures'!P1216*(1-'Scenario 3 - Nut. Analysis'!C1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1219<>\"\", B1217*'Population Figures'!Q1216*(1-'Scenario 2 Contributing Fact'!K1219),B1217*'Population Figures'!Q1216*(1-'Scenario 3 - Nut. Analysis'!C1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1219<>\"\", B1217*'Population Figures'!R1216*(1-'Scenario 2 Contributing Fact'!K1219),B1217*'Population Figures'!R1216*(1-'Scenario 3 - Nut. Analysis'!C1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1219<>\"\", B1217*'Population Figures'!J1216*(1-'Scenario 2 Contributing Fact'!I1219), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1219<>\"\", B1217*'Population Figures'!K1216*(1-'Scenario 2 Contributing Fact'!I1219), B1217*'Population Figures'!K1216*(1-'Scenario 3 - Nut. Analysis'!H1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1219<>\"\", B1217*'Population Figures'!L1216*(1-'Scenario 2 Contributing Fact'!I1219), B1217*'Population Figures'!L1216*(1-'Scenario 3 - Nut. Analysis'!H1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1219<>\"\", B1217*'Population Figures'!M1216*(1-'Scenario 2 Contributing Fact'!J1219),B1217*'Population Figures'!M1216*(1-'Scenario 3 - Nut. Analysis'!I1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1219<>\"\", B1217*'Population Figures'!N1216*(1-'Scenario 2 Contributing Fact'!J1219),B1217*'Population Figures'!N1216*(1-'Scenario 3 - Nut. Analysis'!I1215))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1219<>\"\", B1217*'Population Figures'!O1216*(1-'Scenario 2 Contributing Fact'!J1219),B1217*'Population Figures'!O1216*(1-'Scenario 3 - Nut. Analysis'!I1215))","v":0}]
[{"$f":"'Population Figures'!E1219","v":0},{"$f":"'Population Figures'!F1219","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1222<>\"\", B1220*'Population Figures'!H1219*'Scenario 2 Contributing Fact'!B1222,B1220*'Population Figures'!H1219*'Scenario 3 - Nut. Analysis'!D1218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1222<>\"\", B1220*'Population Figures'!I1219*'Scenario 2 Contributing Fact'!B1222,B1220*'Population Figures'!I1219*'Scenario 3 - Nut. Analysis'!D1218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1222<>\"\", B1220*('Population Figures'!G1219)*'Scenario 2 Contributing Fact'!C1222, B1220*('Population Figures'!G1219)*'Scenario 3 - Nut. Analysis'!E1218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1222<>\"\", B1220*('Population Figures'!H1219)*'Scenario 2 Contributing Fact'!C1222, B1220*('Population Figures'!H1219)*'Scenario 3 - Nut. Analysis'!E1218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1222<>\"\", B1220*('Population Figures'!I1219)*'Scenario 2 Contributing Fact'!C1222, B1220*('Population Figures'!I1219)*'Scenario 3 - Nut. Analysis'!E1218)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1222<>\"\", B1220*'Population Figures'!J1219*(1-'Scenario 2 Contributing Fact'!H1222),B1220*'Population Figures'!J1219*(1-'Scenario 3 - Nut. Analysis'!B1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1222<>\"\", B1220*'Population Figures'!K1219*(1-'Scenario 2 Contributing Fact'!H1222),B1220*'Population Figures'!K1219*(1-'Scenario 3 - Nut. Analysis'!B1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1222<>\"\", B1220*'Population Figures'!L1219*(1-'Scenario 2 Contributing Fact'!H1222),B1220*'Population Figures'!L1219*(1-'Scenario 3 - Nut. Analysis'!B1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1222<>\"\", B1220*'Population Figures'!P1219*(1-'Scenario 2 Contributing Fact'!K1222),B1220*'Population Figures'!P1219*(1-'Scenario 3 - Nut. Analysis'!C1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1222<>\"\", B1220*'Population Figures'!Q1219*(1-'Scenario 2 Contributing Fact'!K1222),B1220*'Population Figures'!Q1219*(1-'Scenario 3 - Nut. Analysis'!C1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1222<>\"\", B1220*'Population Figures'!R1219*(1-'Scenario 2 Contributing Fact'!K1222),B1220*'Population Figures'!R1219*(1-'Scenario 3 - Nut. Analysis'!C1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1222<>\"\", B1220*'Population Figures'!J1219*(1-'Scenario 2 Contributing Fact'!I1222), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1222<>\"\", B1220*'Population Figures'!K1219*(1-'Scenario 2 Contributing Fact'!I1222), B1220*'Population Figures'!K1219*(1-'Scenario 3 - Nut. Analysis'!H1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1222<>\"\", B1220*'Population Figures'!L1219*(1-'Scenario 2 Contributing Fact'!I1222), B1220*'Population Figures'!L1219*(1-'Scenario 3 - Nut. Analysis'!H1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1222<>\"\", B1220*'Population Figures'!M1219*(1-'Scenario 2 Contributing Fact'!J1222),B1220*'Population Figures'!M1219*(1-'Scenario 3 - Nut. Analysis'!I1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1222<>\"\", B1220*'Population Figures'!N1219*(1-'Scenario 2 Contributing Fact'!J1222),B1220*'Population Figures'!N1219*(1-'Scenario 3 - Nut. Analysis'!I1218))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1222<>\"\", B1220*'Population Figures'!O1219*(1-'Scenario 2 Contributing Fact'!J1222),B1220*'Population Figures'!O1219*(1-'Scenario 3 - Nut. Analysis'!I1218))","v":0}]
[{"$f":"'Population Figures'!E1220","v":0},{"$f":"'Population Figures'!F1220","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1223<>\"\", B1221*'Population Figures'!H1220*'Scenario 2 Contributing Fact'!B1223,B1221*'Population Figures'!H1220*'Scenario 3 - Nut. Analysis'!D1219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1223<>\"\", B1221*'Population Figures'!I1220*'Scenario 2 Contributing Fact'!B1223,B1221*'Population Figures'!I1220*'Scenario 3 - Nut. Analysis'!D1219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1223<>\"\", B1221*('Population Figures'!G1220)*'Scenario 2 Contributing Fact'!C1223, B1221*('Population Figures'!G1220)*'Scenario 3 - Nut. Analysis'!E1219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1223<>\"\", B1221*('Population Figures'!H1220)*'Scenario 2 Contributing Fact'!C1223, B1221*('Population Figures'!H1220)*'Scenario 3 - Nut. Analysis'!E1219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1223<>\"\", B1221*('Population Figures'!I1220)*'Scenario 2 Contributing Fact'!C1223, B1221*('Population Figures'!I1220)*'Scenario 3 - Nut. Analysis'!E1219)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1223<>\"\", B1221*'Population Figures'!J1220*(1-'Scenario 2 Contributing Fact'!H1223),B1221*'Population Figures'!J1220*(1-'Scenario 3 - Nut. Analysis'!B1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1223<>\"\", B1221*'Population Figures'!K1220*(1-'Scenario 2 Contributing Fact'!H1223),B1221*'Population Figures'!K1220*(1-'Scenario 3 - Nut. Analysis'!B1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1223<>\"\", B1221*'Population Figures'!L1220*(1-'Scenario 2 Contributing Fact'!H1223),B1221*'Population Figures'!L1220*(1-'Scenario 3 - Nut. Analysis'!B1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1223<>\"\", B1221*'Population Figures'!P1220*(1-'Scenario 2 Contributing Fact'!K1223),B1221*'Population Figures'!P1220*(1-'Scenario 3 - Nut. Analysis'!C1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1223<>\"\", B1221*'Population Figures'!Q1220*(1-'Scenario 2 Contributing Fact'!K1223),B1221*'Population Figures'!Q1220*(1-'Scenario 3 - Nut. Analysis'!C1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1223<>\"\", B1221*'Population Figures'!R1220*(1-'Scenario 2 Contributing Fact'!K1223),B1221*'Population Figures'!R1220*(1-'Scenario 3 - Nut. Analysis'!C1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1223<>\"\", B1221*'Population Figures'!J1220*(1-'Scenario 2 Contributing Fact'!I1223), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1223<>\"\", B1221*'Population Figures'!K1220*(1-'Scenario 2 Contributing Fact'!I1223), B1221*'Population Figures'!K1220*(1-'Scenario 3 - Nut. Analysis'!H1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1223<>\"\", B1221*'Population Figures'!L1220*(1-'Scenario 2 Contributing Fact'!I1223), B1221*'Population Figures'!L1220*(1-'Scenario 3 - Nut. Analysis'!H1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1223<>\"\", B1221*'Population Figures'!M1220*(1-'Scenario 2 Contributing Fact'!J1223),B1221*'Population Figures'!M1220*(1-'Scenario 3 - Nut. Analysis'!I1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1223<>\"\", B1221*'Population Figures'!N1220*(1-'Scenario 2 Contributing Fact'!J1223),B1221*'Population Figures'!N1220*(1-'Scenario 3 - Nut. Analysis'!I1219))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1223<>\"\", B1221*'Population Figures'!O1220*(1-'Scenario 2 Contributing Fact'!J1223),B1221*'Population Figures'!O1220*(1-'Scenario 3 - Nut. Analysis'!I1219))","v":0}]
[{"$f":"'Population Figures'!E1223","v":0},{"$f":"'Population Figures'!F1223","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1226<>\"\", B1224*'Population Figures'!H1223*'Scenario 2 Contributing Fact'!B1226,B1224*'Population Figures'!H1223*'Scenario 3 - Nut. Analysis'!D1222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1226<>\"\", B1224*'Population Figures'!I1223*'Scenario 2 Contributing Fact'!B1226,B1224*'Population Figures'!I1223*'Scenario 3 - Nut. Analysis'!D1222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1226<>\"\", B1224*('Population Figures'!G1223)*'Scenario 2 Contributing Fact'!C1226, B1224*('Population Figures'!G1223)*'Scenario 3 - Nut. Analysis'!E1222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1226<>\"\", B1224*('Population Figures'!H1223)*'Scenario 2 Contributing Fact'!C1226, B1224*('Population Figures'!H1223)*'Scenario 3 - Nut. Analysis'!E1222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1226<>\"\", B1224*('Population Figures'!I1223)*'Scenario 2 Contributing Fact'!C1226, B1224*('Population Figures'!I1223)*'Scenario 3 - Nut. Analysis'!E1222)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1226<>\"\", B1224*'Population Figures'!J1223*(1-'Scenario 2 Contributing Fact'!H1226),B1224*'Population Figures'!J1223*(1-'Scenario 3 - Nut. Analysis'!B1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1226<>\"\", B1224*'Population Figures'!K1223*(1-'Scenario 2 Contributing Fact'!H1226),B1224*'Population Figures'!K1223*(1-'Scenario 3 - Nut. Analysis'!B1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1226<>\"\", B1224*'Population Figures'!L1223*(1-'Scenario 2 Contributing Fact'!H1226),B1224*'Population Figures'!L1223*(1-'Scenario 3 - Nut. Analysis'!B1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1226<>\"\", B1224*'Population Figures'!P1223*(1-'Scenario 2 Contributing Fact'!K1226),B1224*'Population Figures'!P1223*(1-'Scenario 3 - Nut. Analysis'!C1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1226<>\"\", B1224*'Population Figures'!Q1223*(1-'Scenario 2 Contributing Fact'!K1226),B1224*'Population Figures'!Q1223*(1-'Scenario 3 - Nut. Analysis'!C1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1226<>\"\", B1224*'Population Figures'!R1223*(1-'Scenario 2 Contributing Fact'!K1226),B1224*'Population Figures'!R1223*(1-'Scenario 3 - Nut. Analysis'!C1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1226<>\"\", B1224*'Population Figures'!J1223*(1-'Scenario 2 Contributing Fact'!I1226), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1226<>\"\", B1224*'Population Figures'!K1223*(1-'Scenario 2 Contributing Fact'!I1226), B1224*'Population Figures'!K1223*(1-'Scenario 3 - Nut. Analysis'!H1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1226<>\"\", B1224*'Population Figures'!L1223*(1-'Scenario 2 Contributing Fact'!I1226), B1224*'Population Figures'!L1223*(1-'Scenario 3 - Nut. Analysis'!H1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1226<>\"\", B1224*'Population Figures'!M1223*(1-'Scenario 2 Contributing Fact'!J1226),B1224*'Population Figures'!M1223*(1-'Scenario 3 - Nut. Analysis'!I1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1226<>\"\", B1224*'Population Figures'!N1223*(1-'Scenario 2 Contributing Fact'!J1226),B1224*'Population Figures'!N1223*(1-'Scenario 3 - Nut. Analysis'!I1222))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1226<>\"\", B1224*'Population Figures'!O1223*(1-'Scenario 2 Contributing Fact'!J1226),B1224*'Population Figures'!O1223*(1-'Scenario 3 - Nut. Analysis'!I1222))","v":0}]
[{"$f":"'Population Figures'!E1224","v":0},{"$f":"'Population Figures'!F1224","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1227<>\"\", B1225*'Population Figures'!H1224*'Scenario 2 Contributing Fact'!B1227,B1225*'Population Figures'!H1224*'Scenario 3 - Nut. Analysis'!D1223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1227<>\"\", B1225*'Population Figures'!I1224*'Scenario 2 Contributing Fact'!B1227,B1225*'Population Figures'!I1224*'Scenario 3 - Nut. Analysis'!D1223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1227<>\"\", B1225*('Population Figures'!G1224)*'Scenario 2 Contributing Fact'!C1227, B1225*('Population Figures'!G1224)*'Scenario 3 - Nut. Analysis'!E1223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1227<>\"\", B1225*('Population Figures'!H1224)*'Scenario 2 Contributing Fact'!C1227, B1225*('Population Figures'!H1224)*'Scenario 3 - Nut. Analysis'!E1223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1227<>\"\", B1225*('Population Figures'!I1224)*'Scenario 2 Contributing Fact'!C1227, B1225*('Population Figures'!I1224)*'Scenario 3 - Nut. Analysis'!E1223)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1227<>\"\", B1225*'Population Figures'!J1224*(1-'Scenario 2 Contributing Fact'!H1227),B1225*'Population Figures'!J1224*(1-'Scenario 3 - Nut. Analysis'!B1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1227<>\"\", B1225*'Population Figures'!K1224*(1-'Scenario 2 Contributing Fact'!H1227),B1225*'Population Figures'!K1224*(1-'Scenario 3 - Nut. Analysis'!B1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1227<>\"\", B1225*'Population Figures'!L1224*(1-'Scenario 2 Contributing Fact'!H1227),B1225*'Population Figures'!L1224*(1-'Scenario 3 - Nut. Analysis'!B1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1227<>\"\", B1225*'Population Figures'!P1224*(1-'Scenario 2 Contributing Fact'!K1227),B1225*'Population Figures'!P1224*(1-'Scenario 3 - Nut. Analysis'!C1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1227<>\"\", B1225*'Population Figures'!Q1224*(1-'Scenario 2 Contributing Fact'!K1227),B1225*'Population Figures'!Q1224*(1-'Scenario 3 - Nut. Analysis'!C1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1227<>\"\", B1225*'Population Figures'!R1224*(1-'Scenario 2 Contributing Fact'!K1227),B1225*'Population Figures'!R1224*(1-'Scenario 3 - Nut. Analysis'!C1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1227<>\"\", B1225*'Population Figures'!J1224*(1-'Scenario 2 Contributing Fact'!I1227), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1227<>\"\", B1225*'Population Figures'!K1224*(1-'Scenario 2 Contributing Fact'!I1227), B1225*'Population Figures'!K1224*(1-'Scenario 3 - Nut. Analysis'!H1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1227<>\"\", B1225*'Population Figures'!L1224*(1-'Scenario 2 Contributing Fact'!I1227), B1225*'Population Figures'!L1224*(1-'Scenario 3 - Nut. Analysis'!H1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1227<>\"\", B1225*'Population Figures'!M1224*(1-'Scenario 2 Contributing Fact'!J1227),B1225*'Population Figures'!M1224*(1-'Scenario 3 - Nut. Analysis'!I1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1227<>\"\", B1225*'Population Figures'!N1224*(1-'Scenario 2 Contributing Fact'!J1227),B1225*'Population Figures'!N1224*(1-'Scenario 3 - Nut. Analysis'!I1223))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1227<>\"\", B1225*'Population Figures'!O1224*(1-'Scenario 2 Contributing Fact'!J1227),B1225*'Population Figures'!O1224*(1-'Scenario 3 - Nut. Analysis'!I1223))","v":0}]
[{"$f":"'Population Figures'!E1227","v":0},{"$f":"'Population Figures'!F1227","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1230<>\"\", B1228*'Population Figures'!H1227*'Scenario 2 Contributing Fact'!B1230,B1228*'Population Figures'!H1227*'Scenario 3 - Nut. Analysis'!D1226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1230<>\"\", B1228*'Population Figures'!I1227*'Scenario 2 Contributing Fact'!B1230,B1228*'Population Figures'!I1227*'Scenario 3 - Nut. Analysis'!D1226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1230<>\"\", B1228*('Population Figures'!G1227)*'Scenario 2 Contributing Fact'!C1230, B1228*('Population Figures'!G1227)*'Scenario 3 - Nut. Analysis'!E1226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1230<>\"\", B1228*('Population Figures'!H1227)*'Scenario 2 Contributing Fact'!C1230, B1228*('Population Figures'!H1227)*'Scenario 3 - Nut. Analysis'!E1226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1230<>\"\", B1228*('Population Figures'!I1227)*'Scenario 2 Contributing Fact'!C1230, B1228*('Population Figures'!I1227)*'Scenario 3 - Nut. Analysis'!E1226)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1230<>\"\", B1228*'Population Figures'!J1227*(1-'Scenario 2 Contributing Fact'!H1230),B1228*'Population Figures'!J1227*(1-'Scenario 3 - Nut. Analysis'!B1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1230<>\"\", B1228*'Population Figures'!K1227*(1-'Scenario 2 Contributing Fact'!H1230),B1228*'Population Figures'!K1227*(1-'Scenario 3 - Nut. Analysis'!B1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1230<>\"\", B1228*'Population Figures'!L1227*(1-'Scenario 2 Contributing Fact'!H1230),B1228*'Population Figures'!L1227*(1-'Scenario 3 - Nut. Analysis'!B1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1230<>\"\", B1228*'Population Figures'!P1227*(1-'Scenario 2 Contributing Fact'!K1230),B1228*'Population Figures'!P1227*(1-'Scenario 3 - Nut. Analysis'!C1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1230<>\"\", B1228*'Population Figures'!Q1227*(1-'Scenario 2 Contributing Fact'!K1230),B1228*'Population Figures'!Q1227*(1-'Scenario 3 - Nut. Analysis'!C1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1230<>\"\", B1228*'Population Figures'!R1227*(1-'Scenario 2 Contributing Fact'!K1230),B1228*'Population Figures'!R1227*(1-'Scenario 3 - Nut. Analysis'!C1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1230<>\"\", B1228*'Population Figures'!J1227*(1-'Scenario 2 Contributing Fact'!I1230), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1230<>\"\", B1228*'Population Figures'!K1227*(1-'Scenario 2 Contributing Fact'!I1230), B1228*'Population Figures'!K1227*(1-'Scenario 3 - Nut. Analysis'!H1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1230<>\"\", B1228*'Population Figures'!L1227*(1-'Scenario 2 Contributing Fact'!I1230), B1228*'Population Figures'!L1227*(1-'Scenario 3 - Nut. Analysis'!H1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1230<>\"\", B1228*'Population Figures'!M1227*(1-'Scenario 2 Contributing Fact'!J1230),B1228*'Population Figures'!M1227*(1-'Scenario 3 - Nut. Analysis'!I1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1230<>\"\", B1228*'Population Figures'!N1227*(1-'Scenario 2 Contributing Fact'!J1230),B1228*'Population Figures'!N1227*(1-'Scenario 3 - Nut. Analysis'!I1226))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1230<>\"\", B1228*'Population Figures'!O1227*(1-'Scenario 2 Contributing Fact'!J1230),B1228*'Population Figures'!O1227*(1-'Scenario 3 - Nut. Analysis'!I1226))","v":0}]
[{"$f":"'Population Figures'!E1228","v":0},{"$f":"'Population Figures'!F1228","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1231<>\"\", B1229*'Population Figures'!H1228*'Scenario 2 Contributing Fact'!B1231,B1229*'Population Figures'!H1228*'Scenario 3 - Nut. Analysis'!D1227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1231<>\"\", B1229*'Population Figures'!I1228*'Scenario 2 Contributing Fact'!B1231,B1229*'Population Figures'!I1228*'Scenario 3 - Nut. Analysis'!D1227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1231<>\"\", B1229*('Population Figures'!G1228)*'Scenario 2 Contributing Fact'!C1231, B1229*('Population Figures'!G1228)*'Scenario 3 - Nut. Analysis'!E1227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1231<>\"\", B1229*('Population Figures'!H1228)*'Scenario 2 Contributing Fact'!C1231, B1229*('Population Figures'!H1228)*'Scenario 3 - Nut. Analysis'!E1227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1231<>\"\", B1229*('Population Figures'!I1228)*'Scenario 2 Contributing Fact'!C1231, B1229*('Population Figures'!I1228)*'Scenario 3 - Nut. Analysis'!E1227)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1231<>\"\", B1229*'Population Figures'!J1228*(1-'Scenario 2 Contributing Fact'!H1231),B1229*'Population Figures'!J1228*(1-'Scenario 3 - Nut. Analysis'!B1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1231<>\"\", B1229*'Population Figures'!K1228*(1-'Scenario 2 Contributing Fact'!H1231),B1229*'Population Figures'!K1228*(1-'Scenario 3 - Nut. Analysis'!B1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1231<>\"\", B1229*'Population Figures'!L1228*(1-'Scenario 2 Contributing Fact'!H1231),B1229*'Population Figures'!L1228*(1-'Scenario 3 - Nut. Analysis'!B1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1231<>\"\", B1229*'Population Figures'!P1228*(1-'Scenario 2 Contributing Fact'!K1231),B1229*'Population Figures'!P1228*(1-'Scenario 3 - Nut. Analysis'!C1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1231<>\"\", B1229*'Population Figures'!Q1228*(1-'Scenario 2 Contributing Fact'!K1231),B1229*'Population Figures'!Q1228*(1-'Scenario 3 - Nut. Analysis'!C1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1231<>\"\", B1229*'Population Figures'!R1228*(1-'Scenario 2 Contributing Fact'!K1231),B1229*'Population Figures'!R1228*(1-'Scenario 3 - Nut. Analysis'!C1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1231<>\"\", B1229*'Population Figures'!J1228*(1-'Scenario 2 Contributing Fact'!I1231), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1231<>\"\", B1229*'Population Figures'!K1228*(1-'Scenario 2 Contributing Fact'!I1231), B1229*'Population Figures'!K1228*(1-'Scenario 3 - Nut. Analysis'!H1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1231<>\"\", B1229*'Population Figures'!L1228*(1-'Scenario 2 Contributing Fact'!I1231), B1229*'Population Figures'!L1228*(1-'Scenario 3 - Nut. Analysis'!H1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1231<>\"\", B1229*'Population Figures'!M1228*(1-'Scenario 2 Contributing Fact'!J1231),B1229*'Population Figures'!M1228*(1-'Scenario 3 - Nut. Analysis'!I1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1231<>\"\", B1229*'Population Figures'!N1228*(1-'Scenario 2 Contributing Fact'!J1231),B1229*'Population Figures'!N1228*(1-'Scenario 3 - Nut. Analysis'!I1227))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1231<>\"\", B1229*'Population Figures'!O1228*(1-'Scenario 2 Contributing Fact'!J1231),B1229*'Population Figures'!O1228*(1-'Scenario 3 - Nut. Analysis'!I1227))","v":0}]
[{"$f":"'Population Figures'!E1231","v":0},{"$f":"'Population Figures'!F1231","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1234<>\"\", B1232*'Population Figures'!H1231*'Scenario 2 Contributing Fact'!B1234,B1232*'Population Figures'!H1231*'Scenario 3 - Nut. Analysis'!D1230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1234<>\"\", B1232*'Population Figures'!I1231*'Scenario 2 Contributing Fact'!B1234,B1232*'Population Figures'!I1231*'Scenario 3 - Nut. Analysis'!D1230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1234<>\"\", B1232*('Population Figures'!G1231)*'Scenario 2 Contributing Fact'!C1234, B1232*('Population Figures'!G1231)*'Scenario 3 - Nut. Analysis'!E1230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1234<>\"\", B1232*('Population Figures'!H1231)*'Scenario 2 Contributing Fact'!C1234, B1232*('Population Figures'!H1231)*'Scenario 3 - Nut. Analysis'!E1230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1234<>\"\", B1232*('Population Figures'!I1231)*'Scenario 2 Contributing Fact'!C1234, B1232*('Population Figures'!I1231)*'Scenario 3 - Nut. Analysis'!E1230)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1234<>\"\", B1232*'Population Figures'!J1231*(1-'Scenario 2 Contributing Fact'!H1234),B1232*'Population Figures'!J1231*(1-'Scenario 3 - Nut. Analysis'!B1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1234<>\"\", B1232*'Population Figures'!K1231*(1-'Scenario 2 Contributing Fact'!H1234),B1232*'Population Figures'!K1231*(1-'Scenario 3 - Nut. Analysis'!B1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1234<>\"\", B1232*'Population Figures'!L1231*(1-'Scenario 2 Contributing Fact'!H1234),B1232*'Population Figures'!L1231*(1-'Scenario 3 - Nut. Analysis'!B1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1234<>\"\", B1232*'Population Figures'!P1231*(1-'Scenario 2 Contributing Fact'!K1234),B1232*'Population Figures'!P1231*(1-'Scenario 3 - Nut. Analysis'!C1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1234<>\"\", B1232*'Population Figures'!Q1231*(1-'Scenario 2 Contributing Fact'!K1234),B1232*'Population Figures'!Q1231*(1-'Scenario 3 - Nut. Analysis'!C1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1234<>\"\", B1232*'Population Figures'!R1231*(1-'Scenario 2 Contributing Fact'!K1234),B1232*'Population Figures'!R1231*(1-'Scenario 3 - Nut. Analysis'!C1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1234<>\"\", B1232*'Population Figures'!J1231*(1-'Scenario 2 Contributing Fact'!I1234), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1234<>\"\", B1232*'Population Figures'!K1231*(1-'Scenario 2 Contributing Fact'!I1234), B1232*'Population Figures'!K1231*(1-'Scenario 3 - Nut. Analysis'!H1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1234<>\"\", B1232*'Population Figures'!L1231*(1-'Scenario 2 Contributing Fact'!I1234), B1232*'Population Figures'!L1231*(1-'Scenario 3 - Nut. Analysis'!H1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1234<>\"\", B1232*'Population Figures'!M1231*(1-'Scenario 2 Contributing Fact'!J1234),B1232*'Population Figures'!M1231*(1-'Scenario 3 - Nut. Analysis'!I1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1234<>\"\", B1232*'Population Figures'!N1231*(1-'Scenario 2 Contributing Fact'!J1234),B1232*'Population Figures'!N1231*(1-'Scenario 3 - Nut. Analysis'!I1230))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1234<>\"\", B1232*'Population Figures'!O1231*(1-'Scenario 2 Contributing Fact'!J1234),B1232*'Population Figures'!O1231*(1-'Scenario 3 - Nut. Analysis'!I1230))","v":0}]
[{"$f":"'Population Figures'!E1232","v":0},{"$f":"'Population Figures'!F1232","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1235<>\"\", B1233*'Population Figures'!H1232*'Scenario 2 Contributing Fact'!B1235,B1233*'Population Figures'!H1232*'Scenario 3 - Nut. Analysis'!D1231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1235<>\"\", B1233*'Population Figures'!I1232*'Scenario 2 Contributing Fact'!B1235,B1233*'Population Figures'!I1232*'Scenario 3 - Nut. Analysis'!D1231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1235<>\"\", B1233*('Population Figures'!G1232)*'Scenario 2 Contributing Fact'!C1235, B1233*('Population Figures'!G1232)*'Scenario 3 - Nut. Analysis'!E1231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1235<>\"\", B1233*('Population Figures'!H1232)*'Scenario 2 Contributing Fact'!C1235, B1233*('Population Figures'!H1232)*'Scenario 3 - Nut. Analysis'!E1231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1235<>\"\", B1233*('Population Figures'!I1232)*'Scenario 2 Contributing Fact'!C1235, B1233*('Population Figures'!I1232)*'Scenario 3 - Nut. Analysis'!E1231)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1235<>\"\", B1233*'Population Figures'!J1232*(1-'Scenario 2 Contributing Fact'!H1235),B1233*'Population Figures'!J1232*(1-'Scenario 3 - Nut. Analysis'!B1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1235<>\"\", B1233*'Population Figures'!K1232*(1-'Scenario 2 Contributing Fact'!H1235),B1233*'Population Figures'!K1232*(1-'Scenario 3 - Nut. Analysis'!B1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1235<>\"\", B1233*'Population Figures'!L1232*(1-'Scenario 2 Contributing Fact'!H1235),B1233*'Population Figures'!L1232*(1-'Scenario 3 - Nut. Analysis'!B1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1235<>\"\", B1233*'Population Figures'!P1232*(1-'Scenario 2 Contributing Fact'!K1235),B1233*'Population Figures'!P1232*(1-'Scenario 3 - Nut. Analysis'!C1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1235<>\"\", B1233*'Population Figures'!Q1232*(1-'Scenario 2 Contributing Fact'!K1235),B1233*'Population Figures'!Q1232*(1-'Scenario 3 - Nut. Analysis'!C1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1235<>\"\", B1233*'Population Figures'!R1232*(1-'Scenario 2 Contributing Fact'!K1235),B1233*'Population Figures'!R1232*(1-'Scenario 3 - Nut. Analysis'!C1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1235<>\"\", B1233*'Population Figures'!J1232*(1-'Scenario 2 Contributing Fact'!I1235), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1235<>\"\", B1233*'Population Figures'!K1232*(1-'Scenario 2 Contributing Fact'!I1235), B1233*'Population Figures'!K1232*(1-'Scenario 3 - Nut. Analysis'!H1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1235<>\"\", B1233*'Population Figures'!L1232*(1-'Scenario 2 Contributing Fact'!I1235), B1233*'Population Figures'!L1232*(1-'Scenario 3 - Nut. Analysis'!H1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1235<>\"\", B1233*'Population Figures'!M1232*(1-'Scenario 2 Contributing Fact'!J1235),B1233*'Population Figures'!M1232*(1-'Scenario 3 - Nut. Analysis'!I1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1235<>\"\", B1233*'Population Figures'!N1232*(1-'Scenario 2 Contributing Fact'!J1235),B1233*'Population Figures'!N1232*(1-'Scenario 3 - Nut. Analysis'!I1231))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1235<>\"\", B1233*'Population Figures'!O1232*(1-'Scenario 2 Contributing Fact'!J1235),B1233*'Population Figures'!O1232*(1-'Scenario 3 - Nut. Analysis'!I1231))","v":0}]
[{"$f":"'Population Figures'!E1235","v":0},{"$f":"'Population Figures'!F1235","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1238<>\"\", B1236*'Population Figures'!H1235*'Scenario 2 Contributing Fact'!B1238,B1236*'Population Figures'!H1235*'Scenario 3 - Nut. Analysis'!D1234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1238<>\"\", B1236*'Population Figures'!I1235*'Scenario 2 Contributing Fact'!B1238,B1236*'Population Figures'!I1235*'Scenario 3 - Nut. Analysis'!D1234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1238<>\"\", B1236*('Population Figures'!G1235)*'Scenario 2 Contributing Fact'!C1238, B1236*('Population Figures'!G1235)*'Scenario 3 - Nut. Analysis'!E1234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1238<>\"\", B1236*('Population Figures'!H1235)*'Scenario 2 Contributing Fact'!C1238, B1236*('Population Figures'!H1235)*'Scenario 3 - Nut. Analysis'!E1234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1238<>\"\", B1236*('Population Figures'!I1235)*'Scenario 2 Contributing Fact'!C1238, B1236*('Population Figures'!I1235)*'Scenario 3 - Nut. Analysis'!E1234)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1238<>\"\", B1236*'Population Figures'!J1235*(1-'Scenario 2 Contributing Fact'!H1238),B1236*'Population Figures'!J1235*(1-'Scenario 3 - Nut. Analysis'!B1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1238<>\"\", B1236*'Population Figures'!K1235*(1-'Scenario 2 Contributing Fact'!H1238),B1236*'Population Figures'!K1235*(1-'Scenario 3 - Nut. Analysis'!B1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1238<>\"\", B1236*'Population Figures'!L1235*(1-'Scenario 2 Contributing Fact'!H1238),B1236*'Population Figures'!L1235*(1-'Scenario 3 - Nut. Analysis'!B1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1238<>\"\", B1236*'Population Figures'!P1235*(1-'Scenario 2 Contributing Fact'!K1238),B1236*'Population Figures'!P1235*(1-'Scenario 3 - Nut. Analysis'!C1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1238<>\"\", B1236*'Population Figures'!Q1235*(1-'Scenario 2 Contributing Fact'!K1238),B1236*'Population Figures'!Q1235*(1-'Scenario 3 - Nut. Analysis'!C1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1238<>\"\", B1236*'Population Figures'!R1235*(1-'Scenario 2 Contributing Fact'!K1238),B1236*'Population Figures'!R1235*(1-'Scenario 3 - Nut. Analysis'!C1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1238<>\"\", B1236*'Population Figures'!J1235*(1-'Scenario 2 Contributing Fact'!I1238), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1238<>\"\", B1236*'Population Figures'!K1235*(1-'Scenario 2 Contributing Fact'!I1238), B1236*'Population Figures'!K1235*(1-'Scenario 3 - Nut. Analysis'!H1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1238<>\"\", B1236*'Population Figures'!L1235*(1-'Scenario 2 Contributing Fact'!I1238), B1236*'Population Figures'!L1235*(1-'Scenario 3 - Nut. Analysis'!H1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1238<>\"\", B1236*'Population Figures'!M1235*(1-'Scenario 2 Contributing Fact'!J1238),B1236*'Population Figures'!M1235*(1-'Scenario 3 - Nut. Analysis'!I1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1238<>\"\", B1236*'Population Figures'!N1235*(1-'Scenario 2 Contributing Fact'!J1238),B1236*'Population Figures'!N1235*(1-'Scenario 3 - Nut. Analysis'!I1234))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1238<>\"\", B1236*'Population Figures'!O1235*(1-'Scenario 2 Contributing Fact'!J1238),B1236*'Population Figures'!O1235*(1-'Scenario 3 - Nut. Analysis'!I1234))","v":0}]
[{"$f":"'Population Figures'!E1236","v":0},{"$f":"'Population Figures'!F1236","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1239<>\"\", B1237*'Population Figures'!H1236*'Scenario 2 Contributing Fact'!B1239,B1237*'Population Figures'!H1236*'Scenario 3 - Nut. Analysis'!D1235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1239<>\"\", B1237*'Population Figures'!I1236*'Scenario 2 Contributing Fact'!B1239,B1237*'Population Figures'!I1236*'Scenario 3 - Nut. Analysis'!D1235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1239<>\"\", B1237*('Population Figures'!G1236)*'Scenario 2 Contributing Fact'!C1239, B1237*('Population Figures'!G1236)*'Scenario 3 - Nut. Analysis'!E1235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1239<>\"\", B1237*('Population Figures'!H1236)*'Scenario 2 Contributing Fact'!C1239, B1237*('Population Figures'!H1236)*'Scenario 3 - Nut. Analysis'!E1235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1239<>\"\", B1237*('Population Figures'!I1236)*'Scenario 2 Contributing Fact'!C1239, B1237*('Population Figures'!I1236)*'Scenario 3 - Nut. Analysis'!E1235)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1239<>\"\", B1237*'Population Figures'!J1236*(1-'Scenario 2 Contributing Fact'!H1239),B1237*'Population Figures'!J1236*(1-'Scenario 3 - Nut. Analysis'!B1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1239<>\"\", B1237*'Population Figures'!K1236*(1-'Scenario 2 Contributing Fact'!H1239),B1237*'Population Figures'!K1236*(1-'Scenario 3 - Nut. Analysis'!B1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1239<>\"\", B1237*'Population Figures'!L1236*(1-'Scenario 2 Contributing Fact'!H1239),B1237*'Population Figures'!L1236*(1-'Scenario 3 - Nut. Analysis'!B1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1239<>\"\", B1237*'Population Figures'!P1236*(1-'Scenario 2 Contributing Fact'!K1239),B1237*'Population Figures'!P1236*(1-'Scenario 3 - Nut. Analysis'!C1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1239<>\"\", B1237*'Population Figures'!Q1236*(1-'Scenario 2 Contributing Fact'!K1239),B1237*'Population Figures'!Q1236*(1-'Scenario 3 - Nut. Analysis'!C1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1239<>\"\", B1237*'Population Figures'!R1236*(1-'Scenario 2 Contributing Fact'!K1239),B1237*'Population Figures'!R1236*(1-'Scenario 3 - Nut. Analysis'!C1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1239<>\"\", B1237*'Population Figures'!J1236*(1-'Scenario 2 Contributing Fact'!I1239), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1239<>\"\", B1237*'Population Figures'!K1236*(1-'Scenario 2 Contributing Fact'!I1239), B1237*'Population Figures'!K1236*(1-'Scenario 3 - Nut. Analysis'!H1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1239<>\"\", B1237*'Population Figures'!L1236*(1-'Scenario 2 Contributing Fact'!I1239), B1237*'Population Figures'!L1236*(1-'Scenario 3 - Nut. Analysis'!H1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1239<>\"\", B1237*'Population Figures'!M1236*(1-'Scenario 2 Contributing Fact'!J1239),B1237*'Population Figures'!M1236*(1-'Scenario 3 - Nut. Analysis'!I1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1239<>\"\", B1237*'Population Figures'!N1236*(1-'Scenario 2 Contributing Fact'!J1239),B1237*'Population Figures'!N1236*(1-'Scenario 3 - Nut. Analysis'!I1235))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1239<>\"\", B1237*'Population Figures'!O1236*(1-'Scenario 2 Contributing Fact'!J1239),B1237*'Population Figures'!O1236*(1-'Scenario 3 - Nut. Analysis'!I1235))","v":0}]
[{"$f":"'Population Figures'!E1239","v":0},{"$f":"'Population Figures'!F1239","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1242<>\"\", B1240*'Population Figures'!H1239*'Scenario 2 Contributing Fact'!B1242,B1240*'Population Figures'!H1239*'Scenario 3 - Nut. Analysis'!D1238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1242<>\"\", B1240*'Population Figures'!I1239*'Scenario 2 Contributing Fact'!B1242,B1240*'Population Figures'!I1239*'Scenario 3 - Nut. Analysis'!D1238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1242<>\"\", B1240*('Population Figures'!G1239)*'Scenario 2 Contributing Fact'!C1242, B1240*('Population Figures'!G1239)*'Scenario 3 - Nut. Analysis'!E1238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1242<>\"\", B1240*('Population Figures'!H1239)*'Scenario 2 Contributing Fact'!C1242, B1240*('Population Figures'!H1239)*'Scenario 3 - Nut. Analysis'!E1238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1242<>\"\", B1240*('Population Figures'!I1239)*'Scenario 2 Contributing Fact'!C1242, B1240*('Population Figures'!I1239)*'Scenario 3 - Nut. Analysis'!E1238)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1242<>\"\", B1240*'Population Figures'!J1239*(1-'Scenario 2 Contributing Fact'!H1242),B1240*'Population Figures'!J1239*(1-'Scenario 3 - Nut. Analysis'!B1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1242<>\"\", B1240*'Population Figures'!K1239*(1-'Scenario 2 Contributing Fact'!H1242),B1240*'Population Figures'!K1239*(1-'Scenario 3 - Nut. Analysis'!B1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1242<>\"\", B1240*'Population Figures'!L1239*(1-'Scenario 2 Contributing Fact'!H1242),B1240*'Population Figures'!L1239*(1-'Scenario 3 - Nut. Analysis'!B1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1242<>\"\", B1240*'Population Figures'!P1239*(1-'Scenario 2 Contributing Fact'!K1242),B1240*'Population Figures'!P1239*(1-'Scenario 3 - Nut. Analysis'!C1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1242<>\"\", B1240*'Population Figures'!Q1239*(1-'Scenario 2 Contributing Fact'!K1242),B1240*'Population Figures'!Q1239*(1-'Scenario 3 - Nut. Analysis'!C1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1242<>\"\", B1240*'Population Figures'!R1239*(1-'Scenario 2 Contributing Fact'!K1242),B1240*'Population Figures'!R1239*(1-'Scenario 3 - Nut. Analysis'!C1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1242<>\"\", B1240*'Population Figures'!J1239*(1-'Scenario 2 Contributing Fact'!I1242), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1242<>\"\", B1240*'Population Figures'!K1239*(1-'Scenario 2 Contributing Fact'!I1242), B1240*'Population Figures'!K1239*(1-'Scenario 3 - Nut. Analysis'!H1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1242<>\"\", B1240*'Population Figures'!L1239*(1-'Scenario 2 Contributing Fact'!I1242), B1240*'Population Figures'!L1239*(1-'Scenario 3 - Nut. Analysis'!H1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1242<>\"\", B1240*'Population Figures'!M1239*(1-'Scenario 2 Contributing Fact'!J1242),B1240*'Population Figures'!M1239*(1-'Scenario 3 - Nut. Analysis'!I1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1242<>\"\", B1240*'Population Figures'!N1239*(1-'Scenario 2 Contributing Fact'!J1242),B1240*'Population Figures'!N1239*(1-'Scenario 3 - Nut. Analysis'!I1238))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1242<>\"\", B1240*'Population Figures'!O1239*(1-'Scenario 2 Contributing Fact'!J1242),B1240*'Population Figures'!O1239*(1-'Scenario 3 - Nut. Analysis'!I1238))","v":0}]
[{"$f":"'Population Figures'!E1240","v":0},{"$f":"'Population Figures'!F1240","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1243<>\"\", B1241*'Population Figures'!H1240*'Scenario 2 Contributing Fact'!B1243,B1241*'Population Figures'!H1240*'Scenario 3 - Nut. Analysis'!D1239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1243<>\"\", B1241*'Population Figures'!I1240*'Scenario 2 Contributing Fact'!B1243,B1241*'Population Figures'!I1240*'Scenario 3 - Nut. Analysis'!D1239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1243<>\"\", B1241*('Population Figures'!G1240)*'Scenario 2 Contributing Fact'!C1243, B1241*('Population Figures'!G1240)*'Scenario 3 - Nut. Analysis'!E1239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1243<>\"\", B1241*('Population Figures'!H1240)*'Scenario 2 Contributing Fact'!C1243, B1241*('Population Figures'!H1240)*'Scenario 3 - Nut. Analysis'!E1239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1243<>\"\", B1241*('Population Figures'!I1240)*'Scenario 2 Contributing Fact'!C1243, B1241*('Population Figures'!I1240)*'Scenario 3 - Nut. Analysis'!E1239)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1243<>\"\", B1241*'Population Figures'!J1240*(1-'Scenario 2 Contributing Fact'!H1243),B1241*'Population Figures'!J1240*(1-'Scenario 3 - Nut. Analysis'!B1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1243<>\"\", B1241*'Population Figures'!K1240*(1-'Scenario 2 Contributing Fact'!H1243),B1241*'Population Figures'!K1240*(1-'Scenario 3 - Nut. Analysis'!B1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1243<>\"\", B1241*'Population Figures'!L1240*(1-'Scenario 2 Contributing Fact'!H1243),B1241*'Population Figures'!L1240*(1-'Scenario 3 - Nut. Analysis'!B1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1243<>\"\", B1241*'Population Figures'!P1240*(1-'Scenario 2 Contributing Fact'!K1243),B1241*'Population Figures'!P1240*(1-'Scenario 3 - Nut. Analysis'!C1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1243<>\"\", B1241*'Population Figures'!Q1240*(1-'Scenario 2 Contributing Fact'!K1243),B1241*'Population Figures'!Q1240*(1-'Scenario 3 - Nut. Analysis'!C1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1243<>\"\", B1241*'Population Figures'!R1240*(1-'Scenario 2 Contributing Fact'!K1243),B1241*'Population Figures'!R1240*(1-'Scenario 3 - Nut. Analysis'!C1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1243<>\"\", B1241*'Population Figures'!J1240*(1-'Scenario 2 Contributing Fact'!I1243), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1243<>\"\", B1241*'Population Figures'!K1240*(1-'Scenario 2 Contributing Fact'!I1243), B1241*'Population Figures'!K1240*(1-'Scenario 3 - Nut. Analysis'!H1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1243<>\"\", B1241*'Population Figures'!L1240*(1-'Scenario 2 Contributing Fact'!I1243), B1241*'Population Figures'!L1240*(1-'Scenario 3 - Nut. Analysis'!H1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1243<>\"\", B1241*'Population Figures'!M1240*(1-'Scenario 2 Contributing Fact'!J1243),B1241*'Population Figures'!M1240*(1-'Scenario 3 - Nut. Analysis'!I1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1243<>\"\", B1241*'Population Figures'!N1240*(1-'Scenario 2 Contributing Fact'!J1243),B1241*'Population Figures'!N1240*(1-'Scenario 3 - Nut. Analysis'!I1239))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1243<>\"\", B1241*'Population Figures'!O1240*(1-'Scenario 2 Contributing Fact'!J1243),B1241*'Population Figures'!O1240*(1-'Scenario 3 - Nut. Analysis'!I1239))","v":0}]
[{"$f":"'Population Figures'!E1243","v":0},{"$f":"'Population Figures'!F1243","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1246<>\"\", B1244*'Population Figures'!H1243*'Scenario 2 Contributing Fact'!B1246,B1244*'Population Figures'!H1243*'Scenario 3 - Nut. Analysis'!D1242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1246<>\"\", B1244*'Population Figures'!I1243*'Scenario 2 Contributing Fact'!B1246,B1244*'Population Figures'!I1243*'Scenario 3 - Nut. Analysis'!D1242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1246<>\"\", B1244*('Population Figures'!G1243)*'Scenario 2 Contributing Fact'!C1246, B1244*('Population Figures'!G1243)*'Scenario 3 - Nut. Analysis'!E1242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1246<>\"\", B1244*('Population Figures'!H1243)*'Scenario 2 Contributing Fact'!C1246, B1244*('Population Figures'!H1243)*'Scenario 3 - Nut. Analysis'!E1242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1246<>\"\", B1244*('Population Figures'!I1243)*'Scenario 2 Contributing Fact'!C1246, B1244*('Population Figures'!I1243)*'Scenario 3 - Nut. Analysis'!E1242)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1246<>\"\", B1244*'Population Figures'!J1243*(1-'Scenario 2 Contributing Fact'!H1246),B1244*'Population Figures'!J1243*(1-'Scenario 3 - Nut. Analysis'!B1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1246<>\"\", B1244*'Population Figures'!K1243*(1-'Scenario 2 Contributing Fact'!H1246),B1244*'Population Figures'!K1243*(1-'Scenario 3 - Nut. Analysis'!B1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1246<>\"\", B1244*'Population Figures'!L1243*(1-'Scenario 2 Contributing Fact'!H1246),B1244*'Population Figures'!L1243*(1-'Scenario 3 - Nut. Analysis'!B1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1246<>\"\", B1244*'Population Figures'!P1243*(1-'Scenario 2 Contributing Fact'!K1246),B1244*'Population Figures'!P1243*(1-'Scenario 3 - Nut. Analysis'!C1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1246<>\"\", B1244*'Population Figures'!Q1243*(1-'Scenario 2 Contributing Fact'!K1246),B1244*'Population Figures'!Q1243*(1-'Scenario 3 - Nut. Analysis'!C1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1246<>\"\", B1244*'Population Figures'!R1243*(1-'Scenario 2 Contributing Fact'!K1246),B1244*'Population Figures'!R1243*(1-'Scenario 3 - Nut. Analysis'!C1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1246<>\"\", B1244*'Population Figures'!J1243*(1-'Scenario 2 Contributing Fact'!I1246), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1246<>\"\", B1244*'Population Figures'!K1243*(1-'Scenario 2 Contributing Fact'!I1246), B1244*'Population Figures'!K1243*(1-'Scenario 3 - Nut. Analysis'!H1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1246<>\"\", B1244*'Population Figures'!L1243*(1-'Scenario 2 Contributing Fact'!I1246), B1244*'Population Figures'!L1243*(1-'Scenario 3 - Nut. Analysis'!H1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1246<>\"\", B1244*'Population Figures'!M1243*(1-'Scenario 2 Contributing Fact'!J1246),B1244*'Population Figures'!M1243*(1-'Scenario 3 - Nut. Analysis'!I1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1246<>\"\", B1244*'Population Figures'!N1243*(1-'Scenario 2 Contributing Fact'!J1246),B1244*'Population Figures'!N1243*(1-'Scenario 3 - Nut. Analysis'!I1242))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1246<>\"\", B1244*'Population Figures'!O1243*(1-'Scenario 2 Contributing Fact'!J1246),B1244*'Population Figures'!O1243*(1-'Scenario 3 - Nut. Analysis'!I1242))","v":0}]
[{"$f":"'Population Figures'!E1244","v":0},{"$f":"'Population Figures'!F1244","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1247<>\"\", B1245*'Population Figures'!H1244*'Scenario 2 Contributing Fact'!B1247,B1245*'Population Figures'!H1244*'Scenario 3 - Nut. Analysis'!D1243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1247<>\"\", B1245*'Population Figures'!I1244*'Scenario 2 Contributing Fact'!B1247,B1245*'Population Figures'!I1244*'Scenario 3 - Nut. Analysis'!D1243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1247<>\"\", B1245*('Population Figures'!G1244)*'Scenario 2 Contributing Fact'!C1247, B1245*('Population Figures'!G1244)*'Scenario 3 - Nut. Analysis'!E1243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1247<>\"\", B1245*('Population Figures'!H1244)*'Scenario 2 Contributing Fact'!C1247, B1245*('Population Figures'!H1244)*'Scenario 3 - Nut. Analysis'!E1243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1247<>\"\", B1245*('Population Figures'!I1244)*'Scenario 2 Contributing Fact'!C1247, B1245*('Population Figures'!I1244)*'Scenario 3 - Nut. Analysis'!E1243)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1247<>\"\", B1245*'Population Figures'!J1244*(1-'Scenario 2 Contributing Fact'!H1247),B1245*'Population Figures'!J1244*(1-'Scenario 3 - Nut. Analysis'!B1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1247<>\"\", B1245*'Population Figures'!K1244*(1-'Scenario 2 Contributing Fact'!H1247),B1245*'Population Figures'!K1244*(1-'Scenario 3 - Nut. Analysis'!B1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1247<>\"\", B1245*'Population Figures'!L1244*(1-'Scenario 2 Contributing Fact'!H1247),B1245*'Population Figures'!L1244*(1-'Scenario 3 - Nut. Analysis'!B1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1247<>\"\", B1245*'Population Figures'!P1244*(1-'Scenario 2 Contributing Fact'!K1247),B1245*'Population Figures'!P1244*(1-'Scenario 3 - Nut. Analysis'!C1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1247<>\"\", B1245*'Population Figures'!Q1244*(1-'Scenario 2 Contributing Fact'!K1247),B1245*'Population Figures'!Q1244*(1-'Scenario 3 - Nut. Analysis'!C1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1247<>\"\", B1245*'Population Figures'!R1244*(1-'Scenario 2 Contributing Fact'!K1247),B1245*'Population Figures'!R1244*(1-'Scenario 3 - Nut. Analysis'!C1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1247<>\"\", B1245*'Population Figures'!J1244*(1-'Scenario 2 Contributing Fact'!I1247), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1247<>\"\", B1245*'Population Figures'!K1244*(1-'Scenario 2 Contributing Fact'!I1247), B1245*'Population Figures'!K1244*(1-'Scenario 3 - Nut. Analysis'!H1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1247<>\"\", B1245*'Population Figures'!L1244*(1-'Scenario 2 Contributing Fact'!I1247), B1245*'Population Figures'!L1244*(1-'Scenario 3 - Nut. Analysis'!H1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1247<>\"\", B1245*'Population Figures'!M1244*(1-'Scenario 2 Contributing Fact'!J1247),B1245*'Population Figures'!M1244*(1-'Scenario 3 - Nut. Analysis'!I1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1247<>\"\", B1245*'Population Figures'!N1244*(1-'Scenario 2 Contributing Fact'!J1247),B1245*'Population Figures'!N1244*(1-'Scenario 3 - Nut. Analysis'!I1243))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1247<>\"\", B1245*'Population Figures'!O1244*(1-'Scenario 2 Contributing Fact'!J1247),B1245*'Population Figures'!O1244*(1-'Scenario 3 - Nut. Analysis'!I1243))","v":0}]
[{"$f":"'Population Figures'!E1247","v":0},{"$f":"'Population Figures'!F1247","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1250<>\"\", B1248*'Population Figures'!H1247*'Scenario 2 Contributing Fact'!B1250,B1248*'Population Figures'!H1247*'Scenario 3 - Nut. Analysis'!D1246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1250<>\"\", B1248*'Population Figures'!I1247*'Scenario 2 Contributing Fact'!B1250,B1248*'Population Figures'!I1247*'Scenario 3 - Nut. Analysis'!D1246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1250<>\"\", B1248*('Population Figures'!G1247)*'Scenario 2 Contributing Fact'!C1250, B1248*('Population Figures'!G1247)*'Scenario 3 - Nut. Analysis'!E1246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1250<>\"\", B1248*('Population Figures'!H1247)*'Scenario 2 Contributing Fact'!C1250, B1248*('Population Figures'!H1247)*'Scenario 3 - Nut. Analysis'!E1246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1250<>\"\", B1248*('Population Figures'!I1247)*'Scenario 2 Contributing Fact'!C1250, B1248*('Population Figures'!I1247)*'Scenario 3 - Nut. Analysis'!E1246)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1250<>\"\", B1248*'Population Figures'!J1247*(1-'Scenario 2 Contributing Fact'!H1250),B1248*'Population Figures'!J1247*(1-'Scenario 3 - Nut. Analysis'!B1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1250<>\"\", B1248*'Population Figures'!K1247*(1-'Scenario 2 Contributing Fact'!H1250),B1248*'Population Figures'!K1247*(1-'Scenario 3 - Nut. Analysis'!B1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1250<>\"\", B1248*'Population Figures'!L1247*(1-'Scenario 2 Contributing Fact'!H1250),B1248*'Population Figures'!L1247*(1-'Scenario 3 - Nut. Analysis'!B1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1250<>\"\", B1248*'Population Figures'!P1247*(1-'Scenario 2 Contributing Fact'!K1250),B1248*'Population Figures'!P1247*(1-'Scenario 3 - Nut. Analysis'!C1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1250<>\"\", B1248*'Population Figures'!Q1247*(1-'Scenario 2 Contributing Fact'!K1250),B1248*'Population Figures'!Q1247*(1-'Scenario 3 - Nut. Analysis'!C1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1250<>\"\", B1248*'Population Figures'!R1247*(1-'Scenario 2 Contributing Fact'!K1250),B1248*'Population Figures'!R1247*(1-'Scenario 3 - Nut. Analysis'!C1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1250<>\"\", B1248*'Population Figures'!J1247*(1-'Scenario 2 Contributing Fact'!I1250), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1250<>\"\", B1248*'Population Figures'!K1247*(1-'Scenario 2 Contributing Fact'!I1250), B1248*'Population Figures'!K1247*(1-'Scenario 3 - Nut. Analysis'!H1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1250<>\"\", B1248*'Population Figures'!L1247*(1-'Scenario 2 Contributing Fact'!I1250), B1248*'Population Figures'!L1247*(1-'Scenario 3 - Nut. Analysis'!H1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1250<>\"\", B1248*'Population Figures'!M1247*(1-'Scenario 2 Contributing Fact'!J1250),B1248*'Population Figures'!M1247*(1-'Scenario 3 - Nut. Analysis'!I1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1250<>\"\", B1248*'Population Figures'!N1247*(1-'Scenario 2 Contributing Fact'!J1250),B1248*'Population Figures'!N1247*(1-'Scenario 3 - Nut. Analysis'!I1246))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1250<>\"\", B1248*'Population Figures'!O1247*(1-'Scenario 2 Contributing Fact'!J1250),B1248*'Population Figures'!O1247*(1-'Scenario 3 - Nut. Analysis'!I1246))","v":0}]
[{"$f":"'Population Figures'!E1248","v":0},{"$f":"'Population Figures'!F1248","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1251<>\"\", B1249*'Population Figures'!H1248*'Scenario 2 Contributing Fact'!B1251,B1249*'Population Figures'!H1248*'Scenario 3 - Nut. Analysis'!D1247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1251<>\"\", B1249*'Population Figures'!I1248*'Scenario 2 Contributing Fact'!B1251,B1249*'Population Figures'!I1248*'Scenario 3 - Nut. Analysis'!D1247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1251<>\"\", B1249*('Population Figures'!G1248)*'Scenario 2 Contributing Fact'!C1251, B1249*('Population Figures'!G1248)*'Scenario 3 - Nut. Analysis'!E1247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1251<>\"\", B1249*('Population Figures'!H1248)*'Scenario 2 Contributing Fact'!C1251, B1249*('Population Figures'!H1248)*'Scenario 3 - Nut. Analysis'!E1247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1251<>\"\", B1249*('Population Figures'!I1248)*'Scenario 2 Contributing Fact'!C1251, B1249*('Population Figures'!I1248)*'Scenario 3 - Nut. Analysis'!E1247)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1251<>\"\", B1249*'Population Figures'!J1248*(1-'Scenario 2 Contributing Fact'!H1251),B1249*'Population Figures'!J1248*(1-'Scenario 3 - Nut. Analysis'!B1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1251<>\"\", B1249*'Population Figures'!K1248*(1-'Scenario 2 Contributing Fact'!H1251),B1249*'Population Figures'!K1248*(1-'Scenario 3 - Nut. Analysis'!B1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1251<>\"\", B1249*'Population Figures'!L1248*(1-'Scenario 2 Contributing Fact'!H1251),B1249*'Population Figures'!L1248*(1-'Scenario 3 - Nut. Analysis'!B1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1251<>\"\", B1249*'Population Figures'!P1248*(1-'Scenario 2 Contributing Fact'!K1251),B1249*'Population Figures'!P1248*(1-'Scenario 3 - Nut. Analysis'!C1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1251<>\"\", B1249*'Population Figures'!Q1248*(1-'Scenario 2 Contributing Fact'!K1251),B1249*'Population Figures'!Q1248*(1-'Scenario 3 - Nut. Analysis'!C1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1251<>\"\", B1249*'Population Figures'!R1248*(1-'Scenario 2 Contributing Fact'!K1251),B1249*'Population Figures'!R1248*(1-'Scenario 3 - Nut. Analysis'!C1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1251<>\"\", B1249*'Population Figures'!J1248*(1-'Scenario 2 Contributing Fact'!I1251), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1251<>\"\", B1249*'Population Figures'!K1248*(1-'Scenario 2 Contributing Fact'!I1251), B1249*'Population Figures'!K1248*(1-'Scenario 3 - Nut. Analysis'!H1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1251<>\"\", B1249*'Population Figures'!L1248*(1-'Scenario 2 Contributing Fact'!I1251), B1249*'Population Figures'!L1248*(1-'Scenario 3 - Nut. Analysis'!H1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1251<>\"\", B1249*'Population Figures'!M1248*(1-'Scenario 2 Contributing Fact'!J1251),B1249*'Population Figures'!M1248*(1-'Scenario 3 - Nut. Analysis'!I1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1251<>\"\", B1249*'Population Figures'!N1248*(1-'Scenario 2 Contributing Fact'!J1251),B1249*'Population Figures'!N1248*(1-'Scenario 3 - Nut. Analysis'!I1247))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1251<>\"\", B1249*'Population Figures'!O1248*(1-'Scenario 2 Contributing Fact'!J1251),B1249*'Population Figures'!O1248*(1-'Scenario 3 - Nut. Analysis'!I1247))","v":0}]
[{"$f":"'Population Figures'!E1251","v":0},{"$f":"'Population Figures'!F1251","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1254<>\"\", B1252*'Population Figures'!H1251*'Scenario 2 Contributing Fact'!B1254,B1252*'Population Figures'!H1251*'Scenario 3 - Nut. Analysis'!D1250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1254<>\"\", B1252*'Population Figures'!I1251*'Scenario 2 Contributing Fact'!B1254,B1252*'Population Figures'!I1251*'Scenario 3 - Nut. Analysis'!D1250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1254<>\"\", B1252*('Population Figures'!G1251)*'Scenario 2 Contributing Fact'!C1254, B1252*('Population Figures'!G1251)*'Scenario 3 - Nut. Analysis'!E1250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1254<>\"\", B1252*('Population Figures'!H1251)*'Scenario 2 Contributing Fact'!C1254, B1252*('Population Figures'!H1251)*'Scenario 3 - Nut. Analysis'!E1250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1254<>\"\", B1252*('Population Figures'!I1251)*'Scenario 2 Contributing Fact'!C1254, B1252*('Population Figures'!I1251)*'Scenario 3 - Nut. Analysis'!E1250)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1254<>\"\", B1252*'Population Figures'!J1251*(1-'Scenario 2 Contributing Fact'!H1254),B1252*'Population Figures'!J1251*(1-'Scenario 3 - Nut. Analysis'!B1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1254<>\"\", B1252*'Population Figures'!K1251*(1-'Scenario 2 Contributing Fact'!H1254),B1252*'Population Figures'!K1251*(1-'Scenario 3 - Nut. Analysis'!B1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1254<>\"\", B1252*'Population Figures'!L1251*(1-'Scenario 2 Contributing Fact'!H1254),B1252*'Population Figures'!L1251*(1-'Scenario 3 - Nut. Analysis'!B1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1254<>\"\", B1252*'Population Figures'!P1251*(1-'Scenario 2 Contributing Fact'!K1254),B1252*'Population Figures'!P1251*(1-'Scenario 3 - Nut. Analysis'!C1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1254<>\"\", B1252*'Population Figures'!Q1251*(1-'Scenario 2 Contributing Fact'!K1254),B1252*'Population Figures'!Q1251*(1-'Scenario 3 - Nut. Analysis'!C1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1254<>\"\", B1252*'Population Figures'!R1251*(1-'Scenario 2 Contributing Fact'!K1254),B1252*'Population Figures'!R1251*(1-'Scenario 3 - Nut. Analysis'!C1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1254<>\"\", B1252*'Population Figures'!J1251*(1-'Scenario 2 Contributing Fact'!I1254), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1254<>\"\", B1252*'Population Figures'!K1251*(1-'Scenario 2 Contributing Fact'!I1254), B1252*'Population Figures'!K1251*(1-'Scenario 3 - Nut. Analysis'!H1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1254<>\"\", B1252*'Population Figures'!L1251*(1-'Scenario 2 Contributing Fact'!I1254), B1252*'Population Figures'!L1251*(1-'Scenario 3 - Nut. Analysis'!H1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1254<>\"\", B1252*'Population Figures'!M1251*(1-'Scenario 2 Contributing Fact'!J1254),B1252*'Population Figures'!M1251*(1-'Scenario 3 - Nut. Analysis'!I1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1254<>\"\", B1252*'Population Figures'!N1251*(1-'Scenario 2 Contributing Fact'!J1254),B1252*'Population Figures'!N1251*(1-'Scenario 3 - Nut. Analysis'!I1250))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1254<>\"\", B1252*'Population Figures'!O1251*(1-'Scenario 2 Contributing Fact'!J1254),B1252*'Population Figures'!O1251*(1-'Scenario 3 - Nut. Analysis'!I1250))","v":0}]
[{"$f":"'Population Figures'!E1252","v":0},{"$f":"'Population Figures'!F1252","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1255<>\"\", B1253*'Population Figures'!H1252*'Scenario 2 Contributing Fact'!B1255,B1253*'Population Figures'!H1252*'Scenario 3 - Nut. Analysis'!D1251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1255<>\"\", B1253*'Population Figures'!I1252*'Scenario 2 Contributing Fact'!B1255,B1253*'Population Figures'!I1252*'Scenario 3 - Nut. Analysis'!D1251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1255<>\"\", B1253*('Population Figures'!G1252)*'Scenario 2 Contributing Fact'!C1255, B1253*('Population Figures'!G1252)*'Scenario 3 - Nut. Analysis'!E1251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1255<>\"\", B1253*('Population Figures'!H1252)*'Scenario 2 Contributing Fact'!C1255, B1253*('Population Figures'!H1252)*'Scenario 3 - Nut. Analysis'!E1251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1255<>\"\", B1253*('Population Figures'!I1252)*'Scenario 2 Contributing Fact'!C1255, B1253*('Population Figures'!I1252)*'Scenario 3 - Nut. Analysis'!E1251)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1255<>\"\", B1253*'Population Figures'!J1252*(1-'Scenario 2 Contributing Fact'!H1255),B1253*'Population Figures'!J1252*(1-'Scenario 3 - Nut. Analysis'!B1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1255<>\"\", B1253*'Population Figures'!K1252*(1-'Scenario 2 Contributing Fact'!H1255),B1253*'Population Figures'!K1252*(1-'Scenario 3 - Nut. Analysis'!B1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1255<>\"\", B1253*'Population Figures'!L1252*(1-'Scenario 2 Contributing Fact'!H1255),B1253*'Population Figures'!L1252*(1-'Scenario 3 - Nut. Analysis'!B1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1255<>\"\", B1253*'Population Figures'!P1252*(1-'Scenario 2 Contributing Fact'!K1255),B1253*'Population Figures'!P1252*(1-'Scenario 3 - Nut. Analysis'!C1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1255<>\"\", B1253*'Population Figures'!Q1252*(1-'Scenario 2 Contributing Fact'!K1255),B1253*'Population Figures'!Q1252*(1-'Scenario 3 - Nut. Analysis'!C1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1255<>\"\", B1253*'Population Figures'!R1252*(1-'Scenario 2 Contributing Fact'!K1255),B1253*'Population Figures'!R1252*(1-'Scenario 3 - Nut. Analysis'!C1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1255<>\"\", B1253*'Population Figures'!J1252*(1-'Scenario 2 Contributing Fact'!I1255), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1255<>\"\", B1253*'Population Figures'!K1252*(1-'Scenario 2 Contributing Fact'!I1255), B1253*'Population Figures'!K1252*(1-'Scenario 3 - Nut. Analysis'!H1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1255<>\"\", B1253*'Population Figures'!L1252*(1-'Scenario 2 Contributing Fact'!I1255), B1253*'Population Figures'!L1252*(1-'Scenario 3 - Nut. Analysis'!H1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1255<>\"\", B1253*'Population Figures'!M1252*(1-'Scenario 2 Contributing Fact'!J1255),B1253*'Population Figures'!M1252*(1-'Scenario 3 - Nut. Analysis'!I1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1255<>\"\", B1253*'Population Figures'!N1252*(1-'Scenario 2 Contributing Fact'!J1255),B1253*'Population Figures'!N1252*(1-'Scenario 3 - Nut. Analysis'!I1251))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1255<>\"\", B1253*'Population Figures'!O1252*(1-'Scenario 2 Contributing Fact'!J1255),B1253*'Population Figures'!O1252*(1-'Scenario 3 - Nut. Analysis'!I1251))","v":0}]
[{"$f":"'Population Figures'!E1255","v":0},{"$f":"'Population Figures'!F1255","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1258<>\"\", B1256*'Population Figures'!H1255*'Scenario 2 Contributing Fact'!B1258,B1256*'Population Figures'!H1255*'Scenario 3 - Nut. Analysis'!D1254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1258<>\"\", B1256*'Population Figures'!I1255*'Scenario 2 Contributing Fact'!B1258,B1256*'Population Figures'!I1255*'Scenario 3 - Nut. Analysis'!D1254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1258<>\"\", B1256*('Population Figures'!G1255)*'Scenario 2 Contributing Fact'!C1258, B1256*('Population Figures'!G1255)*'Scenario 3 - Nut. Analysis'!E1254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1258<>\"\", B1256*('Population Figures'!H1255)*'Scenario 2 Contributing Fact'!C1258, B1256*('Population Figures'!H1255)*'Scenario 3 - Nut. Analysis'!E1254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1258<>\"\", B1256*('Population Figures'!I1255)*'Scenario 2 Contributing Fact'!C1258, B1256*('Population Figures'!I1255)*'Scenario 3 - Nut. Analysis'!E1254)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1258<>\"\", B1256*'Population Figures'!J1255*(1-'Scenario 2 Contributing Fact'!H1258),B1256*'Population Figures'!J1255*(1-'Scenario 3 - Nut. Analysis'!B1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1258<>\"\", B1256*'Population Figures'!K1255*(1-'Scenario 2 Contributing Fact'!H1258),B1256*'Population Figures'!K1255*(1-'Scenario 3 - Nut. Analysis'!B1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1258<>\"\", B1256*'Population Figures'!L1255*(1-'Scenario 2 Contributing Fact'!H1258),B1256*'Population Figures'!L1255*(1-'Scenario 3 - Nut. Analysis'!B1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1258<>\"\", B1256*'Population Figures'!P1255*(1-'Scenario 2 Contributing Fact'!K1258),B1256*'Population Figures'!P1255*(1-'Scenario 3 - Nut. Analysis'!C1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1258<>\"\", B1256*'Population Figures'!Q1255*(1-'Scenario 2 Contributing Fact'!K1258),B1256*'Population Figures'!Q1255*(1-'Scenario 3 - Nut. Analysis'!C1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1258<>\"\", B1256*'Population Figures'!R1255*(1-'Scenario 2 Contributing Fact'!K1258),B1256*'Population Figures'!R1255*(1-'Scenario 3 - Nut. Analysis'!C1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1258<>\"\", B1256*'Population Figures'!J1255*(1-'Scenario 2 Contributing Fact'!I1258), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1258<>\"\", B1256*'Population Figures'!K1255*(1-'Scenario 2 Contributing Fact'!I1258), B1256*'Population Figures'!K1255*(1-'Scenario 3 - Nut. Analysis'!H1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1258<>\"\", B1256*'Population Figures'!L1255*(1-'Scenario 2 Contributing Fact'!I1258), B1256*'Population Figures'!L1255*(1-'Scenario 3 - Nut. Analysis'!H1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1258<>\"\", B1256*'Population Figures'!M1255*(1-'Scenario 2 Contributing Fact'!J1258),B1256*'Population Figures'!M1255*(1-'Scenario 3 - Nut. Analysis'!I1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1258<>\"\", B1256*'Population Figures'!N1255*(1-'Scenario 2 Contributing Fact'!J1258),B1256*'Population Figures'!N1255*(1-'Scenario 3 - Nut. Analysis'!I1254))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1258<>\"\", B1256*'Population Figures'!O1255*(1-'Scenario 2 Contributing Fact'!J1258),B1256*'Population Figures'!O1255*(1-'Scenario 3 - Nut. Analysis'!I1254))","v":0}]
[{"$f":"'Population Figures'!E1256","v":0},{"$f":"'Population Figures'!F1256","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1259<>\"\", B1257*'Population Figures'!H1256*'Scenario 2 Contributing Fact'!B1259,B1257*'Population Figures'!H1256*'Scenario 3 - Nut. Analysis'!D1255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1259<>\"\", B1257*'Population Figures'!I1256*'Scenario 2 Contributing Fact'!B1259,B1257*'Population Figures'!I1256*'Scenario 3 - Nut. Analysis'!D1255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1259<>\"\", B1257*('Population Figures'!G1256)*'Scenario 2 Contributing Fact'!C1259, B1257*('Population Figures'!G1256)*'Scenario 3 - Nut. Analysis'!E1255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1259<>\"\", B1257*('Population Figures'!H1256)*'Scenario 2 Contributing Fact'!C1259, B1257*('Population Figures'!H1256)*'Scenario 3 - Nut. Analysis'!E1255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1259<>\"\", B1257*('Population Figures'!I1256)*'Scenario 2 Contributing Fact'!C1259, B1257*('Population Figures'!I1256)*'Scenario 3 - Nut. Analysis'!E1255)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1259<>\"\", B1257*'Population Figures'!J1256*(1-'Scenario 2 Contributing Fact'!H1259),B1257*'Population Figures'!J1256*(1-'Scenario 3 - Nut. Analysis'!B1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1259<>\"\", B1257*'Population Figures'!K1256*(1-'Scenario 2 Contributing Fact'!H1259),B1257*'Population Figures'!K1256*(1-'Scenario 3 - Nut. Analysis'!B1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1259<>\"\", B1257*'Population Figures'!L1256*(1-'Scenario 2 Contributing Fact'!H1259),B1257*'Population Figures'!L1256*(1-'Scenario 3 - Nut. Analysis'!B1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1259<>\"\", B1257*'Population Figures'!P1256*(1-'Scenario 2 Contributing Fact'!K1259),B1257*'Population Figures'!P1256*(1-'Scenario 3 - Nut. Analysis'!C1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1259<>\"\", B1257*'Population Figures'!Q1256*(1-'Scenario 2 Contributing Fact'!K1259),B1257*'Population Figures'!Q1256*(1-'Scenario 3 - Nut. Analysis'!C1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1259<>\"\", B1257*'Population Figures'!R1256*(1-'Scenario 2 Contributing Fact'!K1259),B1257*'Population Figures'!R1256*(1-'Scenario 3 - Nut. Analysis'!C1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1259<>\"\", B1257*'Population Figures'!J1256*(1-'Scenario 2 Contributing Fact'!I1259), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1259<>\"\", B1257*'Population Figures'!K1256*(1-'Scenario 2 Contributing Fact'!I1259), B1257*'Population Figures'!K1256*(1-'Scenario 3 - Nut. Analysis'!H1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1259<>\"\", B1257*'Population Figures'!L1256*(1-'Scenario 2 Contributing Fact'!I1259), B1257*'Population Figures'!L1256*(1-'Scenario 3 - Nut. Analysis'!H1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1259<>\"\", B1257*'Population Figures'!M1256*(1-'Scenario 2 Contributing Fact'!J1259),B1257*'Population Figures'!M1256*(1-'Scenario 3 - Nut. Analysis'!I1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1259<>\"\", B1257*'Population Figures'!N1256*(1-'Scenario 2 Contributing Fact'!J1259),B1257*'Population Figures'!N1256*(1-'Scenario 3 - Nut. Analysis'!I1255))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1259<>\"\", B1257*'Population Figures'!O1256*(1-'Scenario 2 Contributing Fact'!J1259),B1257*'Population Figures'!O1256*(1-'Scenario 3 - Nut. Analysis'!I1255))","v":0}]
[{"$f":"'Population Figures'!E1259","v":0},{"$f":"'Population Figures'!F1259","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1262<>\"\", B1260*'Population Figures'!H1259*'Scenario 2 Contributing Fact'!B1262,B1260*'Population Figures'!H1259*'Scenario 3 - Nut. Analysis'!D1258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1262<>\"\", B1260*'Population Figures'!I1259*'Scenario 2 Contributing Fact'!B1262,B1260*'Population Figures'!I1259*'Scenario 3 - Nut. Analysis'!D1258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1262<>\"\", B1260*('Population Figures'!G1259)*'Scenario 2 Contributing Fact'!C1262, B1260*('Population Figures'!G1259)*'Scenario 3 - Nut. Analysis'!E1258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1262<>\"\", B1260*('Population Figures'!H1259)*'Scenario 2 Contributing Fact'!C1262, B1260*('Population Figures'!H1259)*'Scenario 3 - Nut. Analysis'!E1258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1262<>\"\", B1260*('Population Figures'!I1259)*'Scenario 2 Contributing Fact'!C1262, B1260*('Population Figures'!I1259)*'Scenario 3 - Nut. Analysis'!E1258)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1262<>\"\", B1260*'Population Figures'!J1259*(1-'Scenario 2 Contributing Fact'!H1262),B1260*'Population Figures'!J1259*(1-'Scenario 3 - Nut. Analysis'!B1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1262<>\"\", B1260*'Population Figures'!K1259*(1-'Scenario 2 Contributing Fact'!H1262),B1260*'Population Figures'!K1259*(1-'Scenario 3 - Nut. Analysis'!B1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1262<>\"\", B1260*'Population Figures'!L1259*(1-'Scenario 2 Contributing Fact'!H1262),B1260*'Population Figures'!L1259*(1-'Scenario 3 - Nut. Analysis'!B1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1262<>\"\", B1260*'Population Figures'!P1259*(1-'Scenario 2 Contributing Fact'!K1262),B1260*'Population Figures'!P1259*(1-'Scenario 3 - Nut. Analysis'!C1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1262<>\"\", B1260*'Population Figures'!Q1259*(1-'Scenario 2 Contributing Fact'!K1262),B1260*'Population Figures'!Q1259*(1-'Scenario 3 - Nut. Analysis'!C1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1262<>\"\", B1260*'Population Figures'!R1259*(1-'Scenario 2 Contributing Fact'!K1262),B1260*'Population Figures'!R1259*(1-'Scenario 3 - Nut. Analysis'!C1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1262<>\"\", B1260*'Population Figures'!J1259*(1-'Scenario 2 Contributing Fact'!I1262), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1262<>\"\", B1260*'Population Figures'!K1259*(1-'Scenario 2 Contributing Fact'!I1262), B1260*'Population Figures'!K1259*(1-'Scenario 3 - Nut. Analysis'!H1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1262<>\"\", B1260*'Population Figures'!L1259*(1-'Scenario 2 Contributing Fact'!I1262), B1260*'Population Figures'!L1259*(1-'Scenario 3 - Nut. Analysis'!H1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1262<>\"\", B1260*'Population Figures'!M1259*(1-'Scenario 2 Contributing Fact'!J1262),B1260*'Population Figures'!M1259*(1-'Scenario 3 - Nut. Analysis'!I1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1262<>\"\", B1260*'Population Figures'!N1259*(1-'Scenario 2 Contributing Fact'!J1262),B1260*'Population Figures'!N1259*(1-'Scenario 3 - Nut. Analysis'!I1258))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1262<>\"\", B1260*'Population Figures'!O1259*(1-'Scenario 2 Contributing Fact'!J1262),B1260*'Population Figures'!O1259*(1-'Scenario 3 - Nut. Analysis'!I1258))","v":0}]
[{"$f":"'Population Figures'!E1260","v":0},{"$f":"'Population Figures'!F1260","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1263<>\"\", B1261*'Population Figures'!H1260*'Scenario 2 Contributing Fact'!B1263,B1261*'Population Figures'!H1260*'Scenario 3 - Nut. Analysis'!D1259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1263<>\"\", B1261*'Population Figures'!I1260*'Scenario 2 Contributing Fact'!B1263,B1261*'Population Figures'!I1260*'Scenario 3 - Nut. Analysis'!D1259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1263<>\"\", B1261*('Population Figures'!G1260)*'Scenario 2 Contributing Fact'!C1263, B1261*('Population Figures'!G1260)*'Scenario 3 - Nut. Analysis'!E1259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1263<>\"\", B1261*('Population Figures'!H1260)*'Scenario 2 Contributing Fact'!C1263, B1261*('Population Figures'!H1260)*'Scenario 3 - Nut. Analysis'!E1259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1263<>\"\", B1261*('Population Figures'!I1260)*'Scenario 2 Contributing Fact'!C1263, B1261*('Population Figures'!I1260)*'Scenario 3 - Nut. Analysis'!E1259)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1263<>\"\", B1261*'Population Figures'!J1260*(1-'Scenario 2 Contributing Fact'!H1263),B1261*'Population Figures'!J1260*(1-'Scenario 3 - Nut. Analysis'!B1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1263<>\"\", B1261*'Population Figures'!K1260*(1-'Scenario 2 Contributing Fact'!H1263),B1261*'Population Figures'!K1260*(1-'Scenario 3 - Nut. Analysis'!B1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1263<>\"\", B1261*'Population Figures'!L1260*(1-'Scenario 2 Contributing Fact'!H1263),B1261*'Population Figures'!L1260*(1-'Scenario 3 - Nut. Analysis'!B1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1263<>\"\", B1261*'Population Figures'!P1260*(1-'Scenario 2 Contributing Fact'!K1263),B1261*'Population Figures'!P1260*(1-'Scenario 3 - Nut. Analysis'!C1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1263<>\"\", B1261*'Population Figures'!Q1260*(1-'Scenario 2 Contributing Fact'!K1263),B1261*'Population Figures'!Q1260*(1-'Scenario 3 - Nut. Analysis'!C1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1263<>\"\", B1261*'Population Figures'!R1260*(1-'Scenario 2 Contributing Fact'!K1263),B1261*'Population Figures'!R1260*(1-'Scenario 3 - Nut. Analysis'!C1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1263<>\"\", B1261*'Population Figures'!J1260*(1-'Scenario 2 Contributing Fact'!I1263), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1263<>\"\", B1261*'Population Figures'!K1260*(1-'Scenario 2 Contributing Fact'!I1263), B1261*'Population Figures'!K1260*(1-'Scenario 3 - Nut. Analysis'!H1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1263<>\"\", B1261*'Population Figures'!L1260*(1-'Scenario 2 Contributing Fact'!I1263), B1261*'Population Figures'!L1260*(1-'Scenario 3 - Nut. Analysis'!H1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1263<>\"\", B1261*'Population Figures'!M1260*(1-'Scenario 2 Contributing Fact'!J1263),B1261*'Population Figures'!M1260*(1-'Scenario 3 - Nut. Analysis'!I1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1263<>\"\", B1261*'Population Figures'!N1260*(1-'Scenario 2 Contributing Fact'!J1263),B1261*'Population Figures'!N1260*(1-'Scenario 3 - Nut. Analysis'!I1259))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1263<>\"\", B1261*'Population Figures'!O1260*(1-'Scenario 2 Contributing Fact'!J1263),B1261*'Population Figures'!O1260*(1-'Scenario 3 - Nut. Analysis'!I1259))","v":0}]
[{"$f":"'Population Figures'!E1263","v":0},{"$f":"'Population Figures'!F1263","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1266<>\"\", B1264*'Population Figures'!H1263*'Scenario 2 Contributing Fact'!B1266,B1264*'Population Figures'!H1263*'Scenario 3 - Nut. Analysis'!D1262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1266<>\"\", B1264*'Population Figures'!I1263*'Scenario 2 Contributing Fact'!B1266,B1264*'Population Figures'!I1263*'Scenario 3 - Nut. Analysis'!D1262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1266<>\"\", B1264*('Population Figures'!G1263)*'Scenario 2 Contributing Fact'!C1266, B1264*('Population Figures'!G1263)*'Scenario 3 - Nut. Analysis'!E1262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1266<>\"\", B1264*('Population Figures'!H1263)*'Scenario 2 Contributing Fact'!C1266, B1264*('Population Figures'!H1263)*'Scenario 3 - Nut. Analysis'!E1262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1266<>\"\", B1264*('Population Figures'!I1263)*'Scenario 2 Contributing Fact'!C1266, B1264*('Population Figures'!I1263)*'Scenario 3 - Nut. Analysis'!E1262)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1266<>\"\", B1264*'Population Figures'!J1263*(1-'Scenario 2 Contributing Fact'!H1266),B1264*'Population Figures'!J1263*(1-'Scenario 3 - Nut. Analysis'!B1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1266<>\"\", B1264*'Population Figures'!K1263*(1-'Scenario 2 Contributing Fact'!H1266),B1264*'Population Figures'!K1263*(1-'Scenario 3 - Nut. Analysis'!B1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1266<>\"\", B1264*'Population Figures'!L1263*(1-'Scenario 2 Contributing Fact'!H1266),B1264*'Population Figures'!L1263*(1-'Scenario 3 - Nut. Analysis'!B1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1266<>\"\", B1264*'Population Figures'!P1263*(1-'Scenario 2 Contributing Fact'!K1266),B1264*'Population Figures'!P1263*(1-'Scenario 3 - Nut. Analysis'!C1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1266<>\"\", B1264*'Population Figures'!Q1263*(1-'Scenario 2 Contributing Fact'!K1266),B1264*'Population Figures'!Q1263*(1-'Scenario 3 - Nut. Analysis'!C1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1266<>\"\", B1264*'Population Figures'!R1263*(1-'Scenario 2 Contributing Fact'!K1266),B1264*'Population Figures'!R1263*(1-'Scenario 3 - Nut. Analysis'!C1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1266<>\"\", B1264*'Population Figures'!J1263*(1-'Scenario 2 Contributing Fact'!I1266), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1266<>\"\", B1264*'Population Figures'!K1263*(1-'Scenario 2 Contributing Fact'!I1266), B1264*'Population Figures'!K1263*(1-'Scenario 3 - Nut. Analysis'!H1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1266<>\"\", B1264*'Population Figures'!L1263*(1-'Scenario 2 Contributing Fact'!I1266), B1264*'Population Figures'!L1263*(1-'Scenario 3 - Nut. Analysis'!H1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1266<>\"\", B1264*'Population Figures'!M1263*(1-'Scenario 2 Contributing Fact'!J1266),B1264*'Population Figures'!M1263*(1-'Scenario 3 - Nut. Analysis'!I1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1266<>\"\", B1264*'Population Figures'!N1263*(1-'Scenario 2 Contributing Fact'!J1266),B1264*'Population Figures'!N1263*(1-'Scenario 3 - Nut. Analysis'!I1262))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1266<>\"\", B1264*'Population Figures'!O1263*(1-'Scenario 2 Contributing Fact'!J1266),B1264*'Population Figures'!O1263*(1-'Scenario 3 - Nut. Analysis'!I1262))","v":0}]
[{"$f":"'Population Figures'!E1264","v":0},{"$f":"'Population Figures'!F1264","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1267<>\"\", B1265*'Population Figures'!H1264*'Scenario 2 Contributing Fact'!B1267,B1265*'Population Figures'!H1264*'Scenario 3 - Nut. Analysis'!D1263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1267<>\"\", B1265*'Population Figures'!I1264*'Scenario 2 Contributing Fact'!B1267,B1265*'Population Figures'!I1264*'Scenario 3 - Nut. Analysis'!D1263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1267<>\"\", B1265*('Population Figures'!G1264)*'Scenario 2 Contributing Fact'!C1267, B1265*('Population Figures'!G1264)*'Scenario 3 - Nut. Analysis'!E1263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1267<>\"\", B1265*('Population Figures'!H1264)*'Scenario 2 Contributing Fact'!C1267, B1265*('Population Figures'!H1264)*'Scenario 3 - Nut. Analysis'!E1263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1267<>\"\", B1265*('Population Figures'!I1264)*'Scenario 2 Contributing Fact'!C1267, B1265*('Population Figures'!I1264)*'Scenario 3 - Nut. Analysis'!E1263)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1267<>\"\", B1265*'Population Figures'!J1264*(1-'Scenario 2 Contributing Fact'!H1267),B1265*'Population Figures'!J1264*(1-'Scenario 3 - Nut. Analysis'!B1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1267<>\"\", B1265*'Population Figures'!K1264*(1-'Scenario 2 Contributing Fact'!H1267),B1265*'Population Figures'!K1264*(1-'Scenario 3 - Nut. Analysis'!B1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1267<>\"\", B1265*'Population Figures'!L1264*(1-'Scenario 2 Contributing Fact'!H1267),B1265*'Population Figures'!L1264*(1-'Scenario 3 - Nut. Analysis'!B1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1267<>\"\", B1265*'Population Figures'!P1264*(1-'Scenario 2 Contributing Fact'!K1267),B1265*'Population Figures'!P1264*(1-'Scenario 3 - Nut. Analysis'!C1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1267<>\"\", B1265*'Population Figures'!Q1264*(1-'Scenario 2 Contributing Fact'!K1267),B1265*'Population Figures'!Q1264*(1-'Scenario 3 - Nut. Analysis'!C1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1267<>\"\", B1265*'Population Figures'!R1264*(1-'Scenario 2 Contributing Fact'!K1267),B1265*'Population Figures'!R1264*(1-'Scenario 3 - Nut. Analysis'!C1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1267<>\"\", B1265*'Population Figures'!J1264*(1-'Scenario 2 Contributing Fact'!I1267), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1267<>\"\", B1265*'Population Figures'!K1264*(1-'Scenario 2 Contributing Fact'!I1267), B1265*'Population Figures'!K1264*(1-'Scenario 3 - Nut. Analysis'!H1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1267<>\"\", B1265*'Population Figures'!L1264*(1-'Scenario 2 Contributing Fact'!I1267), B1265*'Population Figures'!L1264*(1-'Scenario 3 - Nut. Analysis'!H1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1267<>\"\", B1265*'Population Figures'!M1264*(1-'Scenario 2 Contributing Fact'!J1267),B1265*'Population Figures'!M1264*(1-'Scenario 3 - Nut. Analysis'!I1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1267<>\"\", B1265*'Population Figures'!N1264*(1-'Scenario 2 Contributing Fact'!J1267),B1265*'Population Figures'!N1264*(1-'Scenario 3 - Nut. Analysis'!I1263))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1267<>\"\", B1265*'Population Figures'!O1264*(1-'Scenario 2 Contributing Fact'!J1267),B1265*'Population Figures'!O1264*(1-'Scenario 3 - Nut. Analysis'!I1263))","v":0}]
[{"$f":"'Population Figures'!E1267","v":0},{"$f":"'Population Figures'!F1267","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1270<>\"\", B1268*'Population Figures'!H1267*'Scenario 2 Contributing Fact'!B1270,B1268*'Population Figures'!H1267*'Scenario 3 - Nut. Analysis'!D1266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1270<>\"\", B1268*'Population Figures'!I1267*'Scenario 2 Contributing Fact'!B1270,B1268*'Population Figures'!I1267*'Scenario 3 - Nut. Analysis'!D1266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1270<>\"\", B1268*('Population Figures'!G1267)*'Scenario 2 Contributing Fact'!C1270, B1268*('Population Figures'!G1267)*'Scenario 3 - Nut. Analysis'!E1266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1270<>\"\", B1268*('Population Figures'!H1267)*'Scenario 2 Contributing Fact'!C1270, B1268*('Population Figures'!H1267)*'Scenario 3 - Nut. Analysis'!E1266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1270<>\"\", B1268*('Population Figures'!I1267)*'Scenario 2 Contributing Fact'!C1270, B1268*('Population Figures'!I1267)*'Scenario 3 - Nut. Analysis'!E1266)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1270<>\"\", B1268*'Population Figures'!J1267*(1-'Scenario 2 Contributing Fact'!H1270),B1268*'Population Figures'!J1267*(1-'Scenario 3 - Nut. Analysis'!B1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1270<>\"\", B1268*'Population Figures'!K1267*(1-'Scenario 2 Contributing Fact'!H1270),B1268*'Population Figures'!K1267*(1-'Scenario 3 - Nut. Analysis'!B1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1270<>\"\", B1268*'Population Figures'!L1267*(1-'Scenario 2 Contributing Fact'!H1270),B1268*'Population Figures'!L1267*(1-'Scenario 3 - Nut. Analysis'!B1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1270<>\"\", B1268*'Population Figures'!P1267*(1-'Scenario 2 Contributing Fact'!K1270),B1268*'Population Figures'!P1267*(1-'Scenario 3 - Nut. Analysis'!C1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1270<>\"\", B1268*'Population Figures'!Q1267*(1-'Scenario 2 Contributing Fact'!K1270),B1268*'Population Figures'!Q1267*(1-'Scenario 3 - Nut. Analysis'!C1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1270<>\"\", B1268*'Population Figures'!R1267*(1-'Scenario 2 Contributing Fact'!K1270),B1268*'Population Figures'!R1267*(1-'Scenario 3 - Nut. Analysis'!C1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1270<>\"\", B1268*'Population Figures'!J1267*(1-'Scenario 2 Contributing Fact'!I1270), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1270<>\"\", B1268*'Population Figures'!K1267*(1-'Scenario 2 Contributing Fact'!I1270), B1268*'Population Figures'!K1267*(1-'Scenario 3 - Nut. Analysis'!H1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1270<>\"\", B1268*'Population Figures'!L1267*(1-'Scenario 2 Contributing Fact'!I1270), B1268*'Population Figures'!L1267*(1-'Scenario 3 - Nut. Analysis'!H1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1270<>\"\", B1268*'Population Figures'!M1267*(1-'Scenario 2 Contributing Fact'!J1270),B1268*'Population Figures'!M1267*(1-'Scenario 3 - Nut. Analysis'!I1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1270<>\"\", B1268*'Population Figures'!N1267*(1-'Scenario 2 Contributing Fact'!J1270),B1268*'Population Figures'!N1267*(1-'Scenario 3 - Nut. Analysis'!I1266))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1270<>\"\", B1268*'Population Figures'!O1267*(1-'Scenario 2 Contributing Fact'!J1270),B1268*'Population Figures'!O1267*(1-'Scenario 3 - Nut. Analysis'!I1266))","v":0}]
[{"$f":"'Population Figures'!E1268","v":0},{"$f":"'Population Figures'!F1268","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1271<>\"\", B1269*'Population Figures'!H1268*'Scenario 2 Contributing Fact'!B1271,B1269*'Population Figures'!H1268*'Scenario 3 - Nut. Analysis'!D1267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1271<>\"\", B1269*'Population Figures'!I1268*'Scenario 2 Contributing Fact'!B1271,B1269*'Population Figures'!I1268*'Scenario 3 - Nut. Analysis'!D1267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1271<>\"\", B1269*('Population Figures'!G1268)*'Scenario 2 Contributing Fact'!C1271, B1269*('Population Figures'!G1268)*'Scenario 3 - Nut. Analysis'!E1267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1271<>\"\", B1269*('Population Figures'!H1268)*'Scenario 2 Contributing Fact'!C1271, B1269*('Population Figures'!H1268)*'Scenario 3 - Nut. Analysis'!E1267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1271<>\"\", B1269*('Population Figures'!I1268)*'Scenario 2 Contributing Fact'!C1271, B1269*('Population Figures'!I1268)*'Scenario 3 - Nut. Analysis'!E1267)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1271<>\"\", B1269*'Population Figures'!J1268*(1-'Scenario 2 Contributing Fact'!H1271),B1269*'Population Figures'!J1268*(1-'Scenario 3 - Nut. Analysis'!B1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1271<>\"\", B1269*'Population Figures'!K1268*(1-'Scenario 2 Contributing Fact'!H1271),B1269*'Population Figures'!K1268*(1-'Scenario 3 - Nut. Analysis'!B1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1271<>\"\", B1269*'Population Figures'!L1268*(1-'Scenario 2 Contributing Fact'!H1271),B1269*'Population Figures'!L1268*(1-'Scenario 3 - Nut. Analysis'!B1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1271<>\"\", B1269*'Population Figures'!P1268*(1-'Scenario 2 Contributing Fact'!K1271),B1269*'Population Figures'!P1268*(1-'Scenario 3 - Nut. Analysis'!C1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1271<>\"\", B1269*'Population Figures'!Q1268*(1-'Scenario 2 Contributing Fact'!K1271),B1269*'Population Figures'!Q1268*(1-'Scenario 3 - Nut. Analysis'!C1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1271<>\"\", B1269*'Population Figures'!R1268*(1-'Scenario 2 Contributing Fact'!K1271),B1269*'Population Figures'!R1268*(1-'Scenario 3 - Nut. Analysis'!C1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1271<>\"\", B1269*'Population Figures'!J1268*(1-'Scenario 2 Contributing Fact'!I1271), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1271<>\"\", B1269*'Population Figures'!K1268*(1-'Scenario 2 Contributing Fact'!I1271), B1269*'Population Figures'!K1268*(1-'Scenario 3 - Nut. Analysis'!H1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1271<>\"\", B1269*'Population Figures'!L1268*(1-'Scenario 2 Contributing Fact'!I1271), B1269*'Population Figures'!L1268*(1-'Scenario 3 - Nut. Analysis'!H1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1271<>\"\", B1269*'Population Figures'!M1268*(1-'Scenario 2 Contributing Fact'!J1271),B1269*'Population Figures'!M1268*(1-'Scenario 3 - Nut. Analysis'!I1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1271<>\"\", B1269*'Population Figures'!N1268*(1-'Scenario 2 Contributing Fact'!J1271),B1269*'Population Figures'!N1268*(1-'Scenario 3 - Nut. Analysis'!I1267))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1271<>\"\", B1269*'Population Figures'!O1268*(1-'Scenario 2 Contributing Fact'!J1271),B1269*'Population Figures'!O1268*(1-'Scenario 3 - Nut. Analysis'!I1267))","v":0}]
[{"$f":"'Population Figures'!E1271","v":0},{"$f":"'Population Figures'!F1271","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1274<>\"\", B1272*'Population Figures'!H1271*'Scenario 2 Contributing Fact'!B1274,B1272*'Population Figures'!H1271*'Scenario 3 - Nut. Analysis'!D1270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1274<>\"\", B1272*'Population Figures'!I1271*'Scenario 2 Contributing Fact'!B1274,B1272*'Population Figures'!I1271*'Scenario 3 - Nut. Analysis'!D1270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1274<>\"\", B1272*('Population Figures'!G1271)*'Scenario 2 Contributing Fact'!C1274, B1272*('Population Figures'!G1271)*'Scenario 3 - Nut. Analysis'!E1270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1274<>\"\", B1272*('Population Figures'!H1271)*'Scenario 2 Contributing Fact'!C1274, B1272*('Population Figures'!H1271)*'Scenario 3 - Nut. Analysis'!E1270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1274<>\"\", B1272*('Population Figures'!I1271)*'Scenario 2 Contributing Fact'!C1274, B1272*('Population Figures'!I1271)*'Scenario 3 - Nut. Analysis'!E1270)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1274<>\"\", B1272*'Population Figures'!J1271*(1-'Scenario 2 Contributing Fact'!H1274),B1272*'Population Figures'!J1271*(1-'Scenario 3 - Nut. Analysis'!B1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1274<>\"\", B1272*'Population Figures'!K1271*(1-'Scenario 2 Contributing Fact'!H1274),B1272*'Population Figures'!K1271*(1-'Scenario 3 - Nut. Analysis'!B1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1274<>\"\", B1272*'Population Figures'!L1271*(1-'Scenario 2 Contributing Fact'!H1274),B1272*'Population Figures'!L1271*(1-'Scenario 3 - Nut. Analysis'!B1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1274<>\"\", B1272*'Population Figures'!P1271*(1-'Scenario 2 Contributing Fact'!K1274),B1272*'Population Figures'!P1271*(1-'Scenario 3 - Nut. Analysis'!C1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1274<>\"\", B1272*'Population Figures'!Q1271*(1-'Scenario 2 Contributing Fact'!K1274),B1272*'Population Figures'!Q1271*(1-'Scenario 3 - Nut. Analysis'!C1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1274<>\"\", B1272*'Population Figures'!R1271*(1-'Scenario 2 Contributing Fact'!K1274),B1272*'Population Figures'!R1271*(1-'Scenario 3 - Nut. Analysis'!C1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1274<>\"\", B1272*'Population Figures'!J1271*(1-'Scenario 2 Contributing Fact'!I1274), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1274<>\"\", B1272*'Population Figures'!K1271*(1-'Scenario 2 Contributing Fact'!I1274), B1272*'Population Figures'!K1271*(1-'Scenario 3 - Nut. Analysis'!H1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1274<>\"\", B1272*'Population Figures'!L1271*(1-'Scenario 2 Contributing Fact'!I1274), B1272*'Population Figures'!L1271*(1-'Scenario 3 - Nut. Analysis'!H1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1274<>\"\", B1272*'Population Figures'!M1271*(1-'Scenario 2 Contributing Fact'!J1274),B1272*'Population Figures'!M1271*(1-'Scenario 3 - Nut. Analysis'!I1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1274<>\"\", B1272*'Population Figures'!N1271*(1-'Scenario 2 Contributing Fact'!J1274),B1272*'Population Figures'!N1271*(1-'Scenario 3 - Nut. Analysis'!I1270))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1274<>\"\", B1272*'Population Figures'!O1271*(1-'Scenario 2 Contributing Fact'!J1274),B1272*'Population Figures'!O1271*(1-'Scenario 3 - Nut. Analysis'!I1270))","v":0}]
[{"$f":"'Population Figures'!E1272","v":0},{"$f":"'Population Figures'!F1272","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1275<>\"\", B1273*'Population Figures'!H1272*'Scenario 2 Contributing Fact'!B1275,B1273*'Population Figures'!H1272*'Scenario 3 - Nut. Analysis'!D1271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1275<>\"\", B1273*'Population Figures'!I1272*'Scenario 2 Contributing Fact'!B1275,B1273*'Population Figures'!I1272*'Scenario 3 - Nut. Analysis'!D1271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1275<>\"\", B1273*('Population Figures'!G1272)*'Scenario 2 Contributing Fact'!C1275, B1273*('Population Figures'!G1272)*'Scenario 3 - Nut. Analysis'!E1271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1275<>\"\", B1273*('Population Figures'!H1272)*'Scenario 2 Contributing Fact'!C1275, B1273*('Population Figures'!H1272)*'Scenario 3 - Nut. Analysis'!E1271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1275<>\"\", B1273*('Population Figures'!I1272)*'Scenario 2 Contributing Fact'!C1275, B1273*('Population Figures'!I1272)*'Scenario 3 - Nut. Analysis'!E1271)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1275<>\"\", B1273*'Population Figures'!J1272*(1-'Scenario 2 Contributing Fact'!H1275),B1273*'Population Figures'!J1272*(1-'Scenario 3 - Nut. Analysis'!B1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1275<>\"\", B1273*'Population Figures'!K1272*(1-'Scenario 2 Contributing Fact'!H1275),B1273*'Population Figures'!K1272*(1-'Scenario 3 - Nut. Analysis'!B1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1275<>\"\", B1273*'Population Figures'!L1272*(1-'Scenario 2 Contributing Fact'!H1275),B1273*'Population Figures'!L1272*(1-'Scenario 3 - Nut. Analysis'!B1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1275<>\"\", B1273*'Population Figures'!P1272*(1-'Scenario 2 Contributing Fact'!K1275),B1273*'Population Figures'!P1272*(1-'Scenario 3 - Nut. Analysis'!C1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1275<>\"\", B1273*'Population Figures'!Q1272*(1-'Scenario 2 Contributing Fact'!K1275),B1273*'Population Figures'!Q1272*(1-'Scenario 3 - Nut. Analysis'!C1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1275<>\"\", B1273*'Population Figures'!R1272*(1-'Scenario 2 Contributing Fact'!K1275),B1273*'Population Figures'!R1272*(1-'Scenario 3 - Nut. Analysis'!C1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1275<>\"\", B1273*'Population Figures'!J1272*(1-'Scenario 2 Contributing Fact'!I1275), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1275<>\"\", B1273*'Population Figures'!K1272*(1-'Scenario 2 Contributing Fact'!I1275), B1273*'Population Figures'!K1272*(1-'Scenario 3 - Nut. Analysis'!H1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1275<>\"\", B1273*'Population Figures'!L1272*(1-'Scenario 2 Contributing Fact'!I1275), B1273*'Population Figures'!L1272*(1-'Scenario 3 - Nut. Analysis'!H1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1275<>\"\", B1273*'Population Figures'!M1272*(1-'Scenario 2 Contributing Fact'!J1275),B1273*'Population Figures'!M1272*(1-'Scenario 3 - Nut. Analysis'!I1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1275<>\"\", B1273*'Population Figures'!N1272*(1-'Scenario 2 Contributing Fact'!J1275),B1273*'Population Figures'!N1272*(1-'Scenario 3 - Nut. Analysis'!I1271))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1275<>\"\", B1273*'Population Figures'!O1272*(1-'Scenario 2 Contributing Fact'!J1275),B1273*'Population Figures'!O1272*(1-'Scenario 3 - Nut. Analysis'!I1271))","v":0}]
[{"$f":"'Population Figures'!E1275","v":0},{"$f":"'Population Figures'!F1275","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1278<>\"\", B1276*'Population Figures'!H1275*'Scenario 2 Contributing Fact'!B1278,B1276*'Population Figures'!H1275*'Scenario 3 - Nut. Analysis'!D1274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1278<>\"\", B1276*'Population Figures'!I1275*'Scenario 2 Contributing Fact'!B1278,B1276*'Population Figures'!I1275*'Scenario 3 - Nut. Analysis'!D1274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1278<>\"\", B1276*('Population Figures'!G1275)*'Scenario 2 Contributing Fact'!C1278, B1276*('Population Figures'!G1275)*'Scenario 3 - Nut. Analysis'!E1274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1278<>\"\", B1276*('Population Figures'!H1275)*'Scenario 2 Contributing Fact'!C1278, B1276*('Population Figures'!H1275)*'Scenario 3 - Nut. Analysis'!E1274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1278<>\"\", B1276*('Population Figures'!I1275)*'Scenario 2 Contributing Fact'!C1278, B1276*('Population Figures'!I1275)*'Scenario 3 - Nut. Analysis'!E1274)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1278<>\"\", B1276*'Population Figures'!J1275*(1-'Scenario 2 Contributing Fact'!H1278),B1276*'Population Figures'!J1275*(1-'Scenario 3 - Nut. Analysis'!B1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1278<>\"\", B1276*'Population Figures'!K1275*(1-'Scenario 2 Contributing Fact'!H1278),B1276*'Population Figures'!K1275*(1-'Scenario 3 - Nut. Analysis'!B1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1278<>\"\", B1276*'Population Figures'!L1275*(1-'Scenario 2 Contributing Fact'!H1278),B1276*'Population Figures'!L1275*(1-'Scenario 3 - Nut. Analysis'!B1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1278<>\"\", B1276*'Population Figures'!P1275*(1-'Scenario 2 Contributing Fact'!K1278),B1276*'Population Figures'!P1275*(1-'Scenario 3 - Nut. Analysis'!C1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1278<>\"\", B1276*'Population Figures'!Q1275*(1-'Scenario 2 Contributing Fact'!K1278),B1276*'Population Figures'!Q1275*(1-'Scenario 3 - Nut. Analysis'!C1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1278<>\"\", B1276*'Population Figures'!R1275*(1-'Scenario 2 Contributing Fact'!K1278),B1276*'Population Figures'!R1275*(1-'Scenario 3 - Nut. Analysis'!C1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1278<>\"\", B1276*'Population Figures'!J1275*(1-'Scenario 2 Contributing Fact'!I1278), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1278<>\"\", B1276*'Population Figures'!K1275*(1-'Scenario 2 Contributing Fact'!I1278), B1276*'Population Figures'!K1275*(1-'Scenario 3 - Nut. Analysis'!H1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1278<>\"\", B1276*'Population Figures'!L1275*(1-'Scenario 2 Contributing Fact'!I1278), B1276*'Population Figures'!L1275*(1-'Scenario 3 - Nut. Analysis'!H1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1278<>\"\", B1276*'Population Figures'!M1275*(1-'Scenario 2 Contributing Fact'!J1278),B1276*'Population Figures'!M1275*(1-'Scenario 3 - Nut. Analysis'!I1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1278<>\"\", B1276*'Population Figures'!N1275*(1-'Scenario 2 Contributing Fact'!J1278),B1276*'Population Figures'!N1275*(1-'Scenario 3 - Nut. Analysis'!I1274))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1278<>\"\", B1276*'Population Figures'!O1275*(1-'Scenario 2 Contributing Fact'!J1278),B1276*'Population Figures'!O1275*(1-'Scenario 3 - Nut. Analysis'!I1274))","v":0}]
[{"$f":"'Population Figures'!E1276","v":0},{"$f":"'Population Figures'!F1276","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1279<>\"\", B1277*'Population Figures'!H1276*'Scenario 2 Contributing Fact'!B1279,B1277*'Population Figures'!H1276*'Scenario 3 - Nut. Analysis'!D1275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1279<>\"\", B1277*'Population Figures'!I1276*'Scenario 2 Contributing Fact'!B1279,B1277*'Population Figures'!I1276*'Scenario 3 - Nut. Analysis'!D1275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1279<>\"\", B1277*('Population Figures'!G1276)*'Scenario 2 Contributing Fact'!C1279, B1277*('Population Figures'!G1276)*'Scenario 3 - Nut. Analysis'!E1275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1279<>\"\", B1277*('Population Figures'!H1276)*'Scenario 2 Contributing Fact'!C1279, B1277*('Population Figures'!H1276)*'Scenario 3 - Nut. Analysis'!E1275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1279<>\"\", B1277*('Population Figures'!I1276)*'Scenario 2 Contributing Fact'!C1279, B1277*('Population Figures'!I1276)*'Scenario 3 - Nut. Analysis'!E1275)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1279<>\"\", B1277*'Population Figures'!J1276*(1-'Scenario 2 Contributing Fact'!H1279),B1277*'Population Figures'!J1276*(1-'Scenario 3 - Nut. Analysis'!B1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1279<>\"\", B1277*'Population Figures'!K1276*(1-'Scenario 2 Contributing Fact'!H1279),B1277*'Population Figures'!K1276*(1-'Scenario 3 - Nut. Analysis'!B1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1279<>\"\", B1277*'Population Figures'!L1276*(1-'Scenario 2 Contributing Fact'!H1279),B1277*'Population Figures'!L1276*(1-'Scenario 3 - Nut. Analysis'!B1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1279<>\"\", B1277*'Population Figures'!P1276*(1-'Scenario 2 Contributing Fact'!K1279),B1277*'Population Figures'!P1276*(1-'Scenario 3 - Nut. Analysis'!C1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1279<>\"\", B1277*'Population Figures'!Q1276*(1-'Scenario 2 Contributing Fact'!K1279),B1277*'Population Figures'!Q1276*(1-'Scenario 3 - Nut. Analysis'!C1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1279<>\"\", B1277*'Population Figures'!R1276*(1-'Scenario 2 Contributing Fact'!K1279),B1277*'Population Figures'!R1276*(1-'Scenario 3 - Nut. Analysis'!C1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1279<>\"\", B1277*'Population Figures'!J1276*(1-'Scenario 2 Contributing Fact'!I1279), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1279<>\"\", B1277*'Population Figures'!K1276*(1-'Scenario 2 Contributing Fact'!I1279), B1277*'Population Figures'!K1276*(1-'Scenario 3 - Nut. Analysis'!H1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1279<>\"\", B1277*'Population Figures'!L1276*(1-'Scenario 2 Contributing Fact'!I1279), B1277*'Population Figures'!L1276*(1-'Scenario 3 - Nut. Analysis'!H1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1279<>\"\", B1277*'Population Figures'!M1276*(1-'Scenario 2 Contributing Fact'!J1279),B1277*'Population Figures'!M1276*(1-'Scenario 3 - Nut. Analysis'!I1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1279<>\"\", B1277*'Population Figures'!N1276*(1-'Scenario 2 Contributing Fact'!J1279),B1277*'Population Figures'!N1276*(1-'Scenario 3 - Nut. Analysis'!I1275))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1279<>\"\", B1277*'Population Figures'!O1276*(1-'Scenario 2 Contributing Fact'!J1279),B1277*'Population Figures'!O1276*(1-'Scenario 3 - Nut. Analysis'!I1275))","v":0}]
[{"$f":"'Population Figures'!E1279","v":0},{"$f":"'Population Figures'!F1279","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1282<>\"\", B1280*'Population Figures'!H1279*'Scenario 2 Contributing Fact'!B1282,B1280*'Population Figures'!H1279*'Scenario 3 - Nut. Analysis'!D1278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1282<>\"\", B1280*'Population Figures'!I1279*'Scenario 2 Contributing Fact'!B1282,B1280*'Population Figures'!I1279*'Scenario 3 - Nut. Analysis'!D1278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1282<>\"\", B1280*('Population Figures'!G1279)*'Scenario 2 Contributing Fact'!C1282, B1280*('Population Figures'!G1279)*'Scenario 3 - Nut. Analysis'!E1278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1282<>\"\", B1280*('Population Figures'!H1279)*'Scenario 2 Contributing Fact'!C1282, B1280*('Population Figures'!H1279)*'Scenario 3 - Nut. Analysis'!E1278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1282<>\"\", B1280*('Population Figures'!I1279)*'Scenario 2 Contributing Fact'!C1282, B1280*('Population Figures'!I1279)*'Scenario 3 - Nut. Analysis'!E1278)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1282<>\"\", B1280*'Population Figures'!J1279*(1-'Scenario 2 Contributing Fact'!H1282),B1280*'Population Figures'!J1279*(1-'Scenario 3 - Nut. Analysis'!B1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1282<>\"\", B1280*'Population Figures'!K1279*(1-'Scenario 2 Contributing Fact'!H1282),B1280*'Population Figures'!K1279*(1-'Scenario 3 - Nut. Analysis'!B1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1282<>\"\", B1280*'Population Figures'!L1279*(1-'Scenario 2 Contributing Fact'!H1282),B1280*'Population Figures'!L1279*(1-'Scenario 3 - Nut. Analysis'!B1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1282<>\"\", B1280*'Population Figures'!P1279*(1-'Scenario 2 Contributing Fact'!K1282),B1280*'Population Figures'!P1279*(1-'Scenario 3 - Nut. Analysis'!C1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1282<>\"\", B1280*'Population Figures'!Q1279*(1-'Scenario 2 Contributing Fact'!K1282),B1280*'Population Figures'!Q1279*(1-'Scenario 3 - Nut. Analysis'!C1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1282<>\"\", B1280*'Population Figures'!R1279*(1-'Scenario 2 Contributing Fact'!K1282),B1280*'Population Figures'!R1279*(1-'Scenario 3 - Nut. Analysis'!C1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1282<>\"\", B1280*'Population Figures'!J1279*(1-'Scenario 2 Contributing Fact'!I1282), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1282<>\"\", B1280*'Population Figures'!K1279*(1-'Scenario 2 Contributing Fact'!I1282), B1280*'Population Figures'!K1279*(1-'Scenario 3 - Nut. Analysis'!H1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1282<>\"\", B1280*'Population Figures'!L1279*(1-'Scenario 2 Contributing Fact'!I1282), B1280*'Population Figures'!L1279*(1-'Scenario 3 - Nut. Analysis'!H1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1282<>\"\", B1280*'Population Figures'!M1279*(1-'Scenario 2 Contributing Fact'!J1282),B1280*'Population Figures'!M1279*(1-'Scenario 3 - Nut. Analysis'!I1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1282<>\"\", B1280*'Population Figures'!N1279*(1-'Scenario 2 Contributing Fact'!J1282),B1280*'Population Figures'!N1279*(1-'Scenario 3 - Nut. Analysis'!I1278))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1282<>\"\", B1280*'Population Figures'!O1279*(1-'Scenario 2 Contributing Fact'!J1282),B1280*'Population Figures'!O1279*(1-'Scenario 3 - Nut. Analysis'!I1278))","v":0}]
[{"$f":"'Population Figures'!E1280","v":0},{"$f":"'Population Figures'!F1280","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1283<>\"\", B1281*'Population Figures'!H1280*'Scenario 2 Contributing Fact'!B1283,B1281*'Population Figures'!H1280*'Scenario 3 - Nut. Analysis'!D1279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1283<>\"\", B1281*'Population Figures'!I1280*'Scenario 2 Contributing Fact'!B1283,B1281*'Population Figures'!I1280*'Scenario 3 - Nut. Analysis'!D1279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1283<>\"\", B1281*('Population Figures'!G1280)*'Scenario 2 Contributing Fact'!C1283, B1281*('Population Figures'!G1280)*'Scenario 3 - Nut. Analysis'!E1279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1283<>\"\", B1281*('Population Figures'!H1280)*'Scenario 2 Contributing Fact'!C1283, B1281*('Population Figures'!H1280)*'Scenario 3 - Nut. Analysis'!E1279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1283<>\"\", B1281*('Population Figures'!I1280)*'Scenario 2 Contributing Fact'!C1283, B1281*('Population Figures'!I1280)*'Scenario 3 - Nut. Analysis'!E1279)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1283<>\"\", B1281*'Population Figures'!J1280*(1-'Scenario 2 Contributing Fact'!H1283),B1281*'Population Figures'!J1280*(1-'Scenario 3 - Nut. Analysis'!B1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1283<>\"\", B1281*'Population Figures'!K1280*(1-'Scenario 2 Contributing Fact'!H1283),B1281*'Population Figures'!K1280*(1-'Scenario 3 - Nut. Analysis'!B1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1283<>\"\", B1281*'Population Figures'!L1280*(1-'Scenario 2 Contributing Fact'!H1283),B1281*'Population Figures'!L1280*(1-'Scenario 3 - Nut. Analysis'!B1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1283<>\"\", B1281*'Population Figures'!P1280*(1-'Scenario 2 Contributing Fact'!K1283),B1281*'Population Figures'!P1280*(1-'Scenario 3 - Nut. Analysis'!C1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1283<>\"\", B1281*'Population Figures'!Q1280*(1-'Scenario 2 Contributing Fact'!K1283),B1281*'Population Figures'!Q1280*(1-'Scenario 3 - Nut. Analysis'!C1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1283<>\"\", B1281*'Population Figures'!R1280*(1-'Scenario 2 Contributing Fact'!K1283),B1281*'Population Figures'!R1280*(1-'Scenario 3 - Nut. Analysis'!C1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1283<>\"\", B1281*'Population Figures'!J1280*(1-'Scenario 2 Contributing Fact'!I1283), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1283<>\"\", B1281*'Population Figures'!K1280*(1-'Scenario 2 Contributing Fact'!I1283), B1281*'Population Figures'!K1280*(1-'Scenario 3 - Nut. Analysis'!H1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1283<>\"\", B1281*'Population Figures'!L1280*(1-'Scenario 2 Contributing Fact'!I1283), B1281*'Population Figures'!L1280*(1-'Scenario 3 - Nut. Analysis'!H1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1283<>\"\", B1281*'Population Figures'!M1280*(1-'Scenario 2 Contributing Fact'!J1283),B1281*'Population Figures'!M1280*(1-'Scenario 3 - Nut. Analysis'!I1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1283<>\"\", B1281*'Population Figures'!N1280*(1-'Scenario 2 Contributing Fact'!J1283),B1281*'Population Figures'!N1280*(1-'Scenario 3 - Nut. Analysis'!I1279))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1283<>\"\", B1281*'Population Figures'!O1280*(1-'Scenario 2 Contributing Fact'!J1283),B1281*'Population Figures'!O1280*(1-'Scenario 3 - Nut. Analysis'!I1279))","v":0}]
[{"$f":"'Population Figures'!E1283","v":0},{"$f":"'Population Figures'!F1283","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1286<>\"\", B1284*'Population Figures'!H1283*'Scenario 2 Contributing Fact'!B1286,B1284*'Population Figures'!H1283*'Scenario 3 - Nut. Analysis'!D1282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1286<>\"\", B1284*'Population Figures'!I1283*'Scenario 2 Contributing Fact'!B1286,B1284*'Population Figures'!I1283*'Scenario 3 - Nut. Analysis'!D1282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1286<>\"\", B1284*('Population Figures'!G1283)*'Scenario 2 Contributing Fact'!C1286, B1284*('Population Figures'!G1283)*'Scenario 3 - Nut. Analysis'!E1282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1286<>\"\", B1284*('Population Figures'!H1283)*'Scenario 2 Contributing Fact'!C1286, B1284*('Population Figures'!H1283)*'Scenario 3 - Nut. Analysis'!E1282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1286<>\"\", B1284*('Population Figures'!I1283)*'Scenario 2 Contributing Fact'!C1286, B1284*('Population Figures'!I1283)*'Scenario 3 - Nut. Analysis'!E1282)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1286<>\"\", B1284*'Population Figures'!J1283*(1-'Scenario 2 Contributing Fact'!H1286),B1284*'Population Figures'!J1283*(1-'Scenario 3 - Nut. Analysis'!B1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1286<>\"\", B1284*'Population Figures'!K1283*(1-'Scenario 2 Contributing Fact'!H1286),B1284*'Population Figures'!K1283*(1-'Scenario 3 - Nut. Analysis'!B1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1286<>\"\", B1284*'Population Figures'!L1283*(1-'Scenario 2 Contributing Fact'!H1286),B1284*'Population Figures'!L1283*(1-'Scenario 3 - Nut. Analysis'!B1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1286<>\"\", B1284*'Population Figures'!P1283*(1-'Scenario 2 Contributing Fact'!K1286),B1284*'Population Figures'!P1283*(1-'Scenario 3 - Nut. Analysis'!C1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1286<>\"\", B1284*'Population Figures'!Q1283*(1-'Scenario 2 Contributing Fact'!K1286),B1284*'Population Figures'!Q1283*(1-'Scenario 3 - Nut. Analysis'!C1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1286<>\"\", B1284*'Population Figures'!R1283*(1-'Scenario 2 Contributing Fact'!K1286),B1284*'Population Figures'!R1283*(1-'Scenario 3 - Nut. Analysis'!C1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1286<>\"\", B1284*'Population Figures'!J1283*(1-'Scenario 2 Contributing Fact'!I1286), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1286<>\"\", B1284*'Population Figures'!K1283*(1-'Scenario 2 Contributing Fact'!I1286), B1284*'Population Figures'!K1283*(1-'Scenario 3 - Nut. Analysis'!H1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1286<>\"\", B1284*'Population Figures'!L1283*(1-'Scenario 2 Contributing Fact'!I1286), B1284*'Population Figures'!L1283*(1-'Scenario 3 - Nut. Analysis'!H1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1286<>\"\", B1284*'Population Figures'!M1283*(1-'Scenario 2 Contributing Fact'!J1286),B1284*'Population Figures'!M1283*(1-'Scenario 3 - Nut. Analysis'!I1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1286<>\"\", B1284*'Population Figures'!N1283*(1-'Scenario 2 Contributing Fact'!J1286),B1284*'Population Figures'!N1283*(1-'Scenario 3 - Nut. Analysis'!I1282))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1286<>\"\", B1284*'Population Figures'!O1283*(1-'Scenario 2 Contributing Fact'!J1286),B1284*'Population Figures'!O1283*(1-'Scenario 3 - Nut. Analysis'!I1282))","v":0}]
[{"$f":"'Population Figures'!E1284","v":0},{"$f":"'Population Figures'!F1284","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1287<>\"\", B1285*'Population Figures'!H1284*'Scenario 2 Contributing Fact'!B1287,B1285*'Population Figures'!H1284*'Scenario 3 - Nut. Analysis'!D1283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1287<>\"\", B1285*'Population Figures'!I1284*'Scenario 2 Contributing Fact'!B1287,B1285*'Population Figures'!I1284*'Scenario 3 - Nut. Analysis'!D1283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1287<>\"\", B1285*('Population Figures'!G1284)*'Scenario 2 Contributing Fact'!C1287, B1285*('Population Figures'!G1284)*'Scenario 3 - Nut. Analysis'!E1283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1287<>\"\", B1285*('Population Figures'!H1284)*'Scenario 2 Contributing Fact'!C1287, B1285*('Population Figures'!H1284)*'Scenario 3 - Nut. Analysis'!E1283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1287<>\"\", B1285*('Population Figures'!I1284)*'Scenario 2 Contributing Fact'!C1287, B1285*('Population Figures'!I1284)*'Scenario 3 - Nut. Analysis'!E1283)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1287<>\"\", B1285*'Population Figures'!J1284*(1-'Scenario 2 Contributing Fact'!H1287),B1285*'Population Figures'!J1284*(1-'Scenario 3 - Nut. Analysis'!B1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1287<>\"\", B1285*'Population Figures'!K1284*(1-'Scenario 2 Contributing Fact'!H1287),B1285*'Population Figures'!K1284*(1-'Scenario 3 - Nut. Analysis'!B1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1287<>\"\", B1285*'Population Figures'!L1284*(1-'Scenario 2 Contributing Fact'!H1287),B1285*'Population Figures'!L1284*(1-'Scenario 3 - Nut. Analysis'!B1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1287<>\"\", B1285*'Population Figures'!P1284*(1-'Scenario 2 Contributing Fact'!K1287),B1285*'Population Figures'!P1284*(1-'Scenario 3 - Nut. Analysis'!C1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1287<>\"\", B1285*'Population Figures'!Q1284*(1-'Scenario 2 Contributing Fact'!K1287),B1285*'Population Figures'!Q1284*(1-'Scenario 3 - Nut. Analysis'!C1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1287<>\"\", B1285*'Population Figures'!R1284*(1-'Scenario 2 Contributing Fact'!K1287),B1285*'Population Figures'!R1284*(1-'Scenario 3 - Nut. Analysis'!C1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1287<>\"\", B1285*'Population Figures'!J1284*(1-'Scenario 2 Contributing Fact'!I1287), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1287<>\"\", B1285*'Population Figures'!K1284*(1-'Scenario 2 Contributing Fact'!I1287), B1285*'Population Figures'!K1284*(1-'Scenario 3 - Nut. Analysis'!H1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1287<>\"\", B1285*'Population Figures'!L1284*(1-'Scenario 2 Contributing Fact'!I1287), B1285*'Population Figures'!L1284*(1-'Scenario 3 - Nut. Analysis'!H1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1287<>\"\", B1285*'Population Figures'!M1284*(1-'Scenario 2 Contributing Fact'!J1287),B1285*'Population Figures'!M1284*(1-'Scenario 3 - Nut. Analysis'!I1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1287<>\"\", B1285*'Population Figures'!N1284*(1-'Scenario 2 Contributing Fact'!J1287),B1285*'Population Figures'!N1284*(1-'Scenario 3 - Nut. Analysis'!I1283))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1287<>\"\", B1285*'Population Figures'!O1284*(1-'Scenario 2 Contributing Fact'!J1287),B1285*'Population Figures'!O1284*(1-'Scenario 3 - Nut. Analysis'!I1283))","v":0}]
[{"$f":"'Population Figures'!E1287","v":0},{"$f":"'Population Figures'!F1287","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1290<>\"\", B1288*'Population Figures'!H1287*'Scenario 2 Contributing Fact'!B1290,B1288*'Population Figures'!H1287*'Scenario 3 - Nut. Analysis'!D1286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1290<>\"\", B1288*'Population Figures'!I1287*'Scenario 2 Contributing Fact'!B1290,B1288*'Population Figures'!I1287*'Scenario 3 - Nut. Analysis'!D1286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1290<>\"\", B1288*('Population Figures'!G1287)*'Scenario 2 Contributing Fact'!C1290, B1288*('Population Figures'!G1287)*'Scenario 3 - Nut. Analysis'!E1286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1290<>\"\", B1288*('Population Figures'!H1287)*'Scenario 2 Contributing Fact'!C1290, B1288*('Population Figures'!H1287)*'Scenario 3 - Nut. Analysis'!E1286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1290<>\"\", B1288*('Population Figures'!I1287)*'Scenario 2 Contributing Fact'!C1290, B1288*('Population Figures'!I1287)*'Scenario 3 - Nut. Analysis'!E1286)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1290<>\"\", B1288*'Population Figures'!J1287*(1-'Scenario 2 Contributing Fact'!H1290),B1288*'Population Figures'!J1287*(1-'Scenario 3 - Nut. Analysis'!B1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1290<>\"\", B1288*'Population Figures'!K1287*(1-'Scenario 2 Contributing Fact'!H1290),B1288*'Population Figures'!K1287*(1-'Scenario 3 - Nut. Analysis'!B1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1290<>\"\", B1288*'Population Figures'!L1287*(1-'Scenario 2 Contributing Fact'!H1290),B1288*'Population Figures'!L1287*(1-'Scenario 3 - Nut. Analysis'!B1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1290<>\"\", B1288*'Population Figures'!P1287*(1-'Scenario 2 Contributing Fact'!K1290),B1288*'Population Figures'!P1287*(1-'Scenario 3 - Nut. Analysis'!C1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1290<>\"\", B1288*'Population Figures'!Q1287*(1-'Scenario 2 Contributing Fact'!K1290),B1288*'Population Figures'!Q1287*(1-'Scenario 3 - Nut. Analysis'!C1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1290<>\"\", B1288*'Population Figures'!R1287*(1-'Scenario 2 Contributing Fact'!K1290),B1288*'Population Figures'!R1287*(1-'Scenario 3 - Nut. Analysis'!C1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1290<>\"\", B1288*'Population Figures'!J1287*(1-'Scenario 2 Contributing Fact'!I1290), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1290<>\"\", B1288*'Population Figures'!K1287*(1-'Scenario 2 Contributing Fact'!I1290), B1288*'Population Figures'!K1287*(1-'Scenario 3 - Nut. Analysis'!H1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1290<>\"\", B1288*'Population Figures'!L1287*(1-'Scenario 2 Contributing Fact'!I1290), B1288*'Population Figures'!L1287*(1-'Scenario 3 - Nut. Analysis'!H1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1290<>\"\", B1288*'Population Figures'!M1287*(1-'Scenario 2 Contributing Fact'!J1290),B1288*'Population Figures'!M1287*(1-'Scenario 3 - Nut. Analysis'!I1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1290<>\"\", B1288*'Population Figures'!N1287*(1-'Scenario 2 Contributing Fact'!J1290),B1288*'Population Figures'!N1287*(1-'Scenario 3 - Nut. Analysis'!I1286))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1290<>\"\", B1288*'Population Figures'!O1287*(1-'Scenario 2 Contributing Fact'!J1290),B1288*'Population Figures'!O1287*(1-'Scenario 3 - Nut. Analysis'!I1286))","v":0}]
[{"$f":"'Population Figures'!E1288","v":0},{"$f":"'Population Figures'!F1288","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1291<>\"\", B1289*'Population Figures'!H1288*'Scenario 2 Contributing Fact'!B1291,B1289*'Population Figures'!H1288*'Scenario 3 - Nut. Analysis'!D1287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1291<>\"\", B1289*'Population Figures'!I1288*'Scenario 2 Contributing Fact'!B1291,B1289*'Population Figures'!I1288*'Scenario 3 - Nut. Analysis'!D1287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1291<>\"\", B1289*('Population Figures'!G1288)*'Scenario 2 Contributing Fact'!C1291, B1289*('Population Figures'!G1288)*'Scenario 3 - Nut. Analysis'!E1287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1291<>\"\", B1289*('Population Figures'!H1288)*'Scenario 2 Contributing Fact'!C1291, B1289*('Population Figures'!H1288)*'Scenario 3 - Nut. Analysis'!E1287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1291<>\"\", B1289*('Population Figures'!I1288)*'Scenario 2 Contributing Fact'!C1291, B1289*('Population Figures'!I1288)*'Scenario 3 - Nut. Analysis'!E1287)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1291<>\"\", B1289*'Population Figures'!J1288*(1-'Scenario 2 Contributing Fact'!H1291),B1289*'Population Figures'!J1288*(1-'Scenario 3 - Nut. Analysis'!B1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1291<>\"\", B1289*'Population Figures'!K1288*(1-'Scenario 2 Contributing Fact'!H1291),B1289*'Population Figures'!K1288*(1-'Scenario 3 - Nut. Analysis'!B1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1291<>\"\", B1289*'Population Figures'!L1288*(1-'Scenario 2 Contributing Fact'!H1291),B1289*'Population Figures'!L1288*(1-'Scenario 3 - Nut. Analysis'!B1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1291<>\"\", B1289*'Population Figures'!P1288*(1-'Scenario 2 Contributing Fact'!K1291),B1289*'Population Figures'!P1288*(1-'Scenario 3 - Nut. Analysis'!C1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1291<>\"\", B1289*'Population Figures'!Q1288*(1-'Scenario 2 Contributing Fact'!K1291),B1289*'Population Figures'!Q1288*(1-'Scenario 3 - Nut. Analysis'!C1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1291<>\"\", B1289*'Population Figures'!R1288*(1-'Scenario 2 Contributing Fact'!K1291),B1289*'Population Figures'!R1288*(1-'Scenario 3 - Nut. Analysis'!C1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1291<>\"\", B1289*'Population Figures'!J1288*(1-'Scenario 2 Contributing Fact'!I1291), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1291<>\"\", B1289*'Population Figures'!K1288*(1-'Scenario 2 Contributing Fact'!I1291), B1289*'Population Figures'!K1288*(1-'Scenario 3 - Nut. Analysis'!H1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1291<>\"\", B1289*'Population Figures'!L1288*(1-'Scenario 2 Contributing Fact'!I1291), B1289*'Population Figures'!L1288*(1-'Scenario 3 - Nut. Analysis'!H1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1291<>\"\", B1289*'Population Figures'!M1288*(1-'Scenario 2 Contributing Fact'!J1291),B1289*'Population Figures'!M1288*(1-'Scenario 3 - Nut. Analysis'!I1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1291<>\"\", B1289*'Population Figures'!N1288*(1-'Scenario 2 Contributing Fact'!J1291),B1289*'Population Figures'!N1288*(1-'Scenario 3 - Nut. Analysis'!I1287))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1291<>\"\", B1289*'Population Figures'!O1288*(1-'Scenario 2 Contributing Fact'!J1291),B1289*'Population Figures'!O1288*(1-'Scenario 3 - Nut. Analysis'!I1287))","v":0}]
[{"$f":"'Population Figures'!E1291","v":0},{"$f":"'Population Figures'!F1291","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1294<>\"\", B1292*'Population Figures'!H1291*'Scenario 2 Contributing Fact'!B1294,B1292*'Population Figures'!H1291*'Scenario 3 - Nut. Analysis'!D1290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1294<>\"\", B1292*'Population Figures'!I1291*'Scenario 2 Contributing Fact'!B1294,B1292*'Population Figures'!I1291*'Scenario 3 - Nut. Analysis'!D1290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1294<>\"\", B1292*('Population Figures'!G1291)*'Scenario 2 Contributing Fact'!C1294, B1292*('Population Figures'!G1291)*'Scenario 3 - Nut. Analysis'!E1290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1294<>\"\", B1292*('Population Figures'!H1291)*'Scenario 2 Contributing Fact'!C1294, B1292*('Population Figures'!H1291)*'Scenario 3 - Nut. Analysis'!E1290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1294<>\"\", B1292*('Population Figures'!I1291)*'Scenario 2 Contributing Fact'!C1294, B1292*('Population Figures'!I1291)*'Scenario 3 - Nut. Analysis'!E1290)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1294<>\"\", B1292*'Population Figures'!J1291*(1-'Scenario 2 Contributing Fact'!H1294),B1292*'Population Figures'!J1291*(1-'Scenario 3 - Nut. Analysis'!B1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1294<>\"\", B1292*'Population Figures'!K1291*(1-'Scenario 2 Contributing Fact'!H1294),B1292*'Population Figures'!K1291*(1-'Scenario 3 - Nut. Analysis'!B1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1294<>\"\", B1292*'Population Figures'!L1291*(1-'Scenario 2 Contributing Fact'!H1294),B1292*'Population Figures'!L1291*(1-'Scenario 3 - Nut. Analysis'!B1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1294<>\"\", B1292*'Population Figures'!P1291*(1-'Scenario 2 Contributing Fact'!K1294),B1292*'Population Figures'!P1291*(1-'Scenario 3 - Nut. Analysis'!C1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1294<>\"\", B1292*'Population Figures'!Q1291*(1-'Scenario 2 Contributing Fact'!K1294),B1292*'Population Figures'!Q1291*(1-'Scenario 3 - Nut. Analysis'!C1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1294<>\"\", B1292*'Population Figures'!R1291*(1-'Scenario 2 Contributing Fact'!K1294),B1292*'Population Figures'!R1291*(1-'Scenario 3 - Nut. Analysis'!C1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1294<>\"\", B1292*'Population Figures'!J1291*(1-'Scenario 2 Contributing Fact'!I1294), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1294<>\"\", B1292*'Population Figures'!K1291*(1-'Scenario 2 Contributing Fact'!I1294), B1292*'Population Figures'!K1291*(1-'Scenario 3 - Nut. Analysis'!H1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1294<>\"\", B1292*'Population Figures'!L1291*(1-'Scenario 2 Contributing Fact'!I1294), B1292*'Population Figures'!L1291*(1-'Scenario 3 - Nut. Analysis'!H1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1294<>\"\", B1292*'Population Figures'!M1291*(1-'Scenario 2 Contributing Fact'!J1294),B1292*'Population Figures'!M1291*(1-'Scenario 3 - Nut. Analysis'!I1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1294<>\"\", B1292*'Population Figures'!N1291*(1-'Scenario 2 Contributing Fact'!J1294),B1292*'Population Figures'!N1291*(1-'Scenario 3 - Nut. Analysis'!I1290))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1294<>\"\", B1292*'Population Figures'!O1291*(1-'Scenario 2 Contributing Fact'!J1294),B1292*'Population Figures'!O1291*(1-'Scenario 3 - Nut. Analysis'!I1290))","v":0}]
[{"$f":"'Population Figures'!E1292","v":0},{"$f":"'Population Figures'!F1292","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1295<>\"\", B1293*'Population Figures'!H1292*'Scenario 2 Contributing Fact'!B1295,B1293*'Population Figures'!H1292*'Scenario 3 - Nut. Analysis'!D1291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1295<>\"\", B1293*'Population Figures'!I1292*'Scenario 2 Contributing Fact'!B1295,B1293*'Population Figures'!I1292*'Scenario 3 - Nut. Analysis'!D1291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1295<>\"\", B1293*('Population Figures'!G1292)*'Scenario 2 Contributing Fact'!C1295, B1293*('Population Figures'!G1292)*'Scenario 3 - Nut. Analysis'!E1291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1295<>\"\", B1293*('Population Figures'!H1292)*'Scenario 2 Contributing Fact'!C1295, B1293*('Population Figures'!H1292)*'Scenario 3 - Nut. Analysis'!E1291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1295<>\"\", B1293*('Population Figures'!I1292)*'Scenario 2 Contributing Fact'!C1295, B1293*('Population Figures'!I1292)*'Scenario 3 - Nut. Analysis'!E1291)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1295<>\"\", B1293*'Population Figures'!J1292*(1-'Scenario 2 Contributing Fact'!H1295),B1293*'Population Figures'!J1292*(1-'Scenario 3 - Nut. Analysis'!B1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1295<>\"\", B1293*'Population Figures'!K1292*(1-'Scenario 2 Contributing Fact'!H1295),B1293*'Population Figures'!K1292*(1-'Scenario 3 - Nut. Analysis'!B1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1295<>\"\", B1293*'Population Figures'!L1292*(1-'Scenario 2 Contributing Fact'!H1295),B1293*'Population Figures'!L1292*(1-'Scenario 3 - Nut. Analysis'!B1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1295<>\"\", B1293*'Population Figures'!P1292*(1-'Scenario 2 Contributing Fact'!K1295),B1293*'Population Figures'!P1292*(1-'Scenario 3 - Nut. Analysis'!C1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1295<>\"\", B1293*'Population Figures'!Q1292*(1-'Scenario 2 Contributing Fact'!K1295),B1293*'Population Figures'!Q1292*(1-'Scenario 3 - Nut. Analysis'!C1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1295<>\"\", B1293*'Population Figures'!R1292*(1-'Scenario 2 Contributing Fact'!K1295),B1293*'Population Figures'!R1292*(1-'Scenario 3 - Nut. Analysis'!C1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1295<>\"\", B1293*'Population Figures'!J1292*(1-'Scenario 2 Contributing Fact'!I1295), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1295<>\"\", B1293*'Population Figures'!K1292*(1-'Scenario 2 Contributing Fact'!I1295), B1293*'Population Figures'!K1292*(1-'Scenario 3 - Nut. Analysis'!H1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1295<>\"\", B1293*'Population Figures'!L1292*(1-'Scenario 2 Contributing Fact'!I1295), B1293*'Population Figures'!L1292*(1-'Scenario 3 - Nut. Analysis'!H1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1295<>\"\", B1293*'Population Figures'!M1292*(1-'Scenario 2 Contributing Fact'!J1295),B1293*'Population Figures'!M1292*(1-'Scenario 3 - Nut. Analysis'!I1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1295<>\"\", B1293*'Population Figures'!N1292*(1-'Scenario 2 Contributing Fact'!J1295),B1293*'Population Figures'!N1292*(1-'Scenario 3 - Nut. Analysis'!I1291))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1295<>\"\", B1293*'Population Figures'!O1292*(1-'Scenario 2 Contributing Fact'!J1295),B1293*'Population Figures'!O1292*(1-'Scenario 3 - Nut. Analysis'!I1291))","v":0}]
[{"$f":"'Population Figures'!E1295","v":0},{"$f":"'Population Figures'!F1295","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1298<>\"\", B1296*'Population Figures'!H1295*'Scenario 2 Contributing Fact'!B1298,B1296*'Population Figures'!H1295*'Scenario 3 - Nut. Analysis'!D1294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1298<>\"\", B1296*'Population Figures'!I1295*'Scenario 2 Contributing Fact'!B1298,B1296*'Population Figures'!I1295*'Scenario 3 - Nut. Analysis'!D1294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1298<>\"\", B1296*('Population Figures'!G1295)*'Scenario 2 Contributing Fact'!C1298, B1296*('Population Figures'!G1295)*'Scenario 3 - Nut. Analysis'!E1294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1298<>\"\", B1296*('Population Figures'!H1295)*'Scenario 2 Contributing Fact'!C1298, B1296*('Population Figures'!H1295)*'Scenario 3 - Nut. Analysis'!E1294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1298<>\"\", B1296*('Population Figures'!I1295)*'Scenario 2 Contributing Fact'!C1298, B1296*('Population Figures'!I1295)*'Scenario 3 - Nut. Analysis'!E1294)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1298<>\"\", B1296*'Population Figures'!J1295*(1-'Scenario 2 Contributing Fact'!H1298),B1296*'Population Figures'!J1295*(1-'Scenario 3 - Nut. Analysis'!B1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1298<>\"\", B1296*'Population Figures'!K1295*(1-'Scenario 2 Contributing Fact'!H1298),B1296*'Population Figures'!K1295*(1-'Scenario 3 - Nut. Analysis'!B1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1298<>\"\", B1296*'Population Figures'!L1295*(1-'Scenario 2 Contributing Fact'!H1298),B1296*'Population Figures'!L1295*(1-'Scenario 3 - Nut. Analysis'!B1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1298<>\"\", B1296*'Population Figures'!P1295*(1-'Scenario 2 Contributing Fact'!K1298),B1296*'Population Figures'!P1295*(1-'Scenario 3 - Nut. Analysis'!C1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1298<>\"\", B1296*'Population Figures'!Q1295*(1-'Scenario 2 Contributing Fact'!K1298),B1296*'Population Figures'!Q1295*(1-'Scenario 3 - Nut. Analysis'!C1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1298<>\"\", B1296*'Population Figures'!R1295*(1-'Scenario 2 Contributing Fact'!K1298),B1296*'Population Figures'!R1295*(1-'Scenario 3 - Nut. Analysis'!C1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1298<>\"\", B1296*'Population Figures'!J1295*(1-'Scenario 2 Contributing Fact'!I1298), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1298<>\"\", B1296*'Population Figures'!K1295*(1-'Scenario 2 Contributing Fact'!I1298), B1296*'Population Figures'!K1295*(1-'Scenario 3 - Nut. Analysis'!H1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1298<>\"\", B1296*'Population Figures'!L1295*(1-'Scenario 2 Contributing Fact'!I1298), B1296*'Population Figures'!L1295*(1-'Scenario 3 - Nut. Analysis'!H1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1298<>\"\", B1296*'Population Figures'!M1295*(1-'Scenario 2 Contributing Fact'!J1298),B1296*'Population Figures'!M1295*(1-'Scenario 3 - Nut. Analysis'!I1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1298<>\"\", B1296*'Population Figures'!N1295*(1-'Scenario 2 Contributing Fact'!J1298),B1296*'Population Figures'!N1295*(1-'Scenario 3 - Nut. Analysis'!I1294))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1298<>\"\", B1296*'Population Figures'!O1295*(1-'Scenario 2 Contributing Fact'!J1298),B1296*'Population Figures'!O1295*(1-'Scenario 3 - Nut. Analysis'!I1294))","v":0}]
[{"$f":"'Population Figures'!E1296","v":0},{"$f":"'Population Figures'!F1296","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1299<>\"\", B1297*'Population Figures'!H1296*'Scenario 2 Contributing Fact'!B1299,B1297*'Population Figures'!H1296*'Scenario 3 - Nut. Analysis'!D1295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1299<>\"\", B1297*'Population Figures'!I1296*'Scenario 2 Contributing Fact'!B1299,B1297*'Population Figures'!I1296*'Scenario 3 - Nut. Analysis'!D1295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1299<>\"\", B1297*('Population Figures'!G1296)*'Scenario 2 Contributing Fact'!C1299, B1297*('Population Figures'!G1296)*'Scenario 3 - Nut. Analysis'!E1295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1299<>\"\", B1297*('Population Figures'!H1296)*'Scenario 2 Contributing Fact'!C1299, B1297*('Population Figures'!H1296)*'Scenario 3 - Nut. Analysis'!E1295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1299<>\"\", B1297*('Population Figures'!I1296)*'Scenario 2 Contributing Fact'!C1299, B1297*('Population Figures'!I1296)*'Scenario 3 - Nut. Analysis'!E1295)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1299<>\"\", B1297*'Population Figures'!J1296*(1-'Scenario 2 Contributing Fact'!H1299),B1297*'Population Figures'!J1296*(1-'Scenario 3 - Nut. Analysis'!B1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1299<>\"\", B1297*'Population Figures'!K1296*(1-'Scenario 2 Contributing Fact'!H1299),B1297*'Population Figures'!K1296*(1-'Scenario 3 - Nut. Analysis'!B1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1299<>\"\", B1297*'Population Figures'!L1296*(1-'Scenario 2 Contributing Fact'!H1299),B1297*'Population Figures'!L1296*(1-'Scenario 3 - Nut. Analysis'!B1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1299<>\"\", B1297*'Population Figures'!P1296*(1-'Scenario 2 Contributing Fact'!K1299),B1297*'Population Figures'!P1296*(1-'Scenario 3 - Nut. Analysis'!C1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1299<>\"\", B1297*'Population Figures'!Q1296*(1-'Scenario 2 Contributing Fact'!K1299),B1297*'Population Figures'!Q1296*(1-'Scenario 3 - Nut. Analysis'!C1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1299<>\"\", B1297*'Population Figures'!R1296*(1-'Scenario 2 Contributing Fact'!K1299),B1297*'Population Figures'!R1296*(1-'Scenario 3 - Nut. Analysis'!C1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1299<>\"\", B1297*'Population Figures'!J1296*(1-'Scenario 2 Contributing Fact'!I1299), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1299<>\"\", B1297*'Population Figures'!K1296*(1-'Scenario 2 Contributing Fact'!I1299), B1297*'Population Figures'!K1296*(1-'Scenario 3 - Nut. Analysis'!H1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1299<>\"\", B1297*'Population Figures'!L1296*(1-'Scenario 2 Contributing Fact'!I1299), B1297*'Population Figures'!L1296*(1-'Scenario 3 - Nut. Analysis'!H1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1299<>\"\", B1297*'Population Figures'!M1296*(1-'Scenario 2 Contributing Fact'!J1299),B1297*'Population Figures'!M1296*(1-'Scenario 3 - Nut. Analysis'!I1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1299<>\"\", B1297*'Population Figures'!N1296*(1-'Scenario 2 Contributing Fact'!J1299),B1297*'Population Figures'!N1296*(1-'Scenario 3 - Nut. Analysis'!I1295))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1299<>\"\", B1297*'Population Figures'!O1296*(1-'Scenario 2 Contributing Fact'!J1299),B1297*'Population Figures'!O1296*(1-'Scenario 3 - Nut. Analysis'!I1295))","v":0}]
[{"$f":"'Population Figures'!E1299","v":0},{"$f":"'Population Figures'!F1299","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1302<>\"\", B1300*'Population Figures'!H1299*'Scenario 2 Contributing Fact'!B1302,B1300*'Population Figures'!H1299*'Scenario 3 - Nut. Analysis'!D1298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1302<>\"\", B1300*'Population Figures'!I1299*'Scenario 2 Contributing Fact'!B1302,B1300*'Population Figures'!I1299*'Scenario 3 - Nut. Analysis'!D1298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1302<>\"\", B1300*('Population Figures'!G1299)*'Scenario 2 Contributing Fact'!C1302, B1300*('Population Figures'!G1299)*'Scenario 3 - Nut. Analysis'!E1298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1302<>\"\", B1300*('Population Figures'!H1299)*'Scenario 2 Contributing Fact'!C1302, B1300*('Population Figures'!H1299)*'Scenario 3 - Nut. Analysis'!E1298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1302<>\"\", B1300*('Population Figures'!I1299)*'Scenario 2 Contributing Fact'!C1302, B1300*('Population Figures'!I1299)*'Scenario 3 - Nut. Analysis'!E1298)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1302<>\"\", B1300*'Population Figures'!J1299*(1-'Scenario 2 Contributing Fact'!H1302),B1300*'Population Figures'!J1299*(1-'Scenario 3 - Nut. Analysis'!B1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1302<>\"\", B1300*'Population Figures'!K1299*(1-'Scenario 2 Contributing Fact'!H1302),B1300*'Population Figures'!K1299*(1-'Scenario 3 - Nut. Analysis'!B1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1302<>\"\", B1300*'Population Figures'!L1299*(1-'Scenario 2 Contributing Fact'!H1302),B1300*'Population Figures'!L1299*(1-'Scenario 3 - Nut. Analysis'!B1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1302<>\"\", B1300*'Population Figures'!P1299*(1-'Scenario 2 Contributing Fact'!K1302),B1300*'Population Figures'!P1299*(1-'Scenario 3 - Nut. Analysis'!C1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1302<>\"\", B1300*'Population Figures'!Q1299*(1-'Scenario 2 Contributing Fact'!K1302),B1300*'Population Figures'!Q1299*(1-'Scenario 3 - Nut. Analysis'!C1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1302<>\"\", B1300*'Population Figures'!R1299*(1-'Scenario 2 Contributing Fact'!K1302),B1300*'Population Figures'!R1299*(1-'Scenario 3 - Nut. Analysis'!C1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1302<>\"\", B1300*'Population Figures'!J1299*(1-'Scenario 2 Contributing Fact'!I1302), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1302<>\"\", B1300*'Population Figures'!K1299*(1-'Scenario 2 Contributing Fact'!I1302), B1300*'Population Figures'!K1299*(1-'Scenario 3 - Nut. Analysis'!H1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1302<>\"\", B1300*'Population Figures'!L1299*(1-'Scenario 2 Contributing Fact'!I1302), B1300*'Population Figures'!L1299*(1-'Scenario 3 - Nut. Analysis'!H1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1302<>\"\", B1300*'Population Figures'!M1299*(1-'Scenario 2 Contributing Fact'!J1302),B1300*'Population Figures'!M1299*(1-'Scenario 3 - Nut. Analysis'!I1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1302<>\"\", B1300*'Population Figures'!N1299*(1-'Scenario 2 Contributing Fact'!J1302),B1300*'Population Figures'!N1299*(1-'Scenario 3 - Nut. Analysis'!I1298))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1302<>\"\", B1300*'Population Figures'!O1299*(1-'Scenario 2 Contributing Fact'!J1302),B1300*'Population Figures'!O1299*(1-'Scenario 3 - Nut. Analysis'!I1298))","v":0}]
[{"$f":"'Population Figures'!E1300","v":0},{"$f":"'Population Figures'!F1300","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1303<>\"\", B1301*'Population Figures'!H1300*'Scenario 2 Contributing Fact'!B1303,B1301*'Population Figures'!H1300*'Scenario 3 - Nut. Analysis'!D1299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1303<>\"\", B1301*'Population Figures'!I1300*'Scenario 2 Contributing Fact'!B1303,B1301*'Population Figures'!I1300*'Scenario 3 - Nut. Analysis'!D1299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1303<>\"\", B1301*('Population Figures'!G1300)*'Scenario 2 Contributing Fact'!C1303, B1301*('Population Figures'!G1300)*'Scenario 3 - Nut. Analysis'!E1299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1303<>\"\", B1301*('Population Figures'!H1300)*'Scenario 2 Contributing Fact'!C1303, B1301*('Population Figures'!H1300)*'Scenario 3 - Nut. Analysis'!E1299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1303<>\"\", B1301*('Population Figures'!I1300)*'Scenario 2 Contributing Fact'!C1303, B1301*('Population Figures'!I1300)*'Scenario 3 - Nut. Analysis'!E1299)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1303<>\"\", B1301*'Population Figures'!J1300*(1-'Scenario 2 Contributing Fact'!H1303),B1301*'Population Figures'!J1300*(1-'Scenario 3 - Nut. Analysis'!B1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1303<>\"\", B1301*'Population Figures'!K1300*(1-'Scenario 2 Contributing Fact'!H1303),B1301*'Population Figures'!K1300*(1-'Scenario 3 - Nut. Analysis'!B1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1303<>\"\", B1301*'Population Figures'!L1300*(1-'Scenario 2 Contributing Fact'!H1303),B1301*'Population Figures'!L1300*(1-'Scenario 3 - Nut. Analysis'!B1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1303<>\"\", B1301*'Population Figures'!P1300*(1-'Scenario 2 Contributing Fact'!K1303),B1301*'Population Figures'!P1300*(1-'Scenario 3 - Nut. Analysis'!C1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1303<>\"\", B1301*'Population Figures'!Q1300*(1-'Scenario 2 Contributing Fact'!K1303),B1301*'Population Figures'!Q1300*(1-'Scenario 3 - Nut. Analysis'!C1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1303<>\"\", B1301*'Population Figures'!R1300*(1-'Scenario 2 Contributing Fact'!K1303),B1301*'Population Figures'!R1300*(1-'Scenario 3 - Nut. Analysis'!C1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1303<>\"\", B1301*'Population Figures'!J1300*(1-'Scenario 2 Contributing Fact'!I1303), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1303<>\"\", B1301*'Population Figures'!K1300*(1-'Scenario 2 Contributing Fact'!I1303), B1301*'Population Figures'!K1300*(1-'Scenario 3 - Nut. Analysis'!H1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1303<>\"\", B1301*'Population Figures'!L1300*(1-'Scenario 2 Contributing Fact'!I1303), B1301*'Population Figures'!L1300*(1-'Scenario 3 - Nut. Analysis'!H1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1303<>\"\", B1301*'Population Figures'!M1300*(1-'Scenario 2 Contributing Fact'!J1303),B1301*'Population Figures'!M1300*(1-'Scenario 3 - Nut. Analysis'!I1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1303<>\"\", B1301*'Population Figures'!N1300*(1-'Scenario 2 Contributing Fact'!J1303),B1301*'Population Figures'!N1300*(1-'Scenario 3 - Nut. Analysis'!I1299))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1303<>\"\", B1301*'Population Figures'!O1300*(1-'Scenario 2 Contributing Fact'!J1303),B1301*'Population Figures'!O1300*(1-'Scenario 3 - Nut. Analysis'!I1299))","v":0}]
[{"$f":"'Population Figures'!E1303","v":0},{"$f":"'Population Figures'!F1303","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1306<>\"\", B1304*'Population Figures'!H1303*'Scenario 2 Contributing Fact'!B1306,B1304*'Population Figures'!H1303*'Scenario 3 - Nut. Analysis'!D1302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1306<>\"\", B1304*'Population Figures'!I1303*'Scenario 2 Contributing Fact'!B1306,B1304*'Population Figures'!I1303*'Scenario 3 - Nut. Analysis'!D1302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1306<>\"\", B1304*('Population Figures'!G1303)*'Scenario 2 Contributing Fact'!C1306, B1304*('Population Figures'!G1303)*'Scenario 3 - Nut. Analysis'!E1302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1306<>\"\", B1304*('Population Figures'!H1303)*'Scenario 2 Contributing Fact'!C1306, B1304*('Population Figures'!H1303)*'Scenario 3 - Nut. Analysis'!E1302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1306<>\"\", B1304*('Population Figures'!I1303)*'Scenario 2 Contributing Fact'!C1306, B1304*('Population Figures'!I1303)*'Scenario 3 - Nut. Analysis'!E1302)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1306<>\"\", B1304*'Population Figures'!J1303*(1-'Scenario 2 Contributing Fact'!H1306),B1304*'Population Figures'!J1303*(1-'Scenario 3 - Nut. Analysis'!B1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1306<>\"\", B1304*'Population Figures'!K1303*(1-'Scenario 2 Contributing Fact'!H1306),B1304*'Population Figures'!K1303*(1-'Scenario 3 - Nut. Analysis'!B1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1306<>\"\", B1304*'Population Figures'!L1303*(1-'Scenario 2 Contributing Fact'!H1306),B1304*'Population Figures'!L1303*(1-'Scenario 3 - Nut. Analysis'!B1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1306<>\"\", B1304*'Population Figures'!P1303*(1-'Scenario 2 Contributing Fact'!K1306),B1304*'Population Figures'!P1303*(1-'Scenario 3 - Nut. Analysis'!C1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1306<>\"\", B1304*'Population Figures'!Q1303*(1-'Scenario 2 Contributing Fact'!K1306),B1304*'Population Figures'!Q1303*(1-'Scenario 3 - Nut. Analysis'!C1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1306<>\"\", B1304*'Population Figures'!R1303*(1-'Scenario 2 Contributing Fact'!K1306),B1304*'Population Figures'!R1303*(1-'Scenario 3 - Nut. Analysis'!C1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1306<>\"\", B1304*'Population Figures'!J1303*(1-'Scenario 2 Contributing Fact'!I1306), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1306<>\"\", B1304*'Population Figures'!K1303*(1-'Scenario 2 Contributing Fact'!I1306), B1304*'Population Figures'!K1303*(1-'Scenario 3 - Nut. Analysis'!H1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1306<>\"\", B1304*'Population Figures'!L1303*(1-'Scenario 2 Contributing Fact'!I1306), B1304*'Population Figures'!L1303*(1-'Scenario 3 - Nut. Analysis'!H1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1306<>\"\", B1304*'Population Figures'!M1303*(1-'Scenario 2 Contributing Fact'!J1306),B1304*'Population Figures'!M1303*(1-'Scenario 3 - Nut. Analysis'!I1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1306<>\"\", B1304*'Population Figures'!N1303*(1-'Scenario 2 Contributing Fact'!J1306),B1304*'Population Figures'!N1303*(1-'Scenario 3 - Nut. Analysis'!I1302))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1306<>\"\", B1304*'Population Figures'!O1303*(1-'Scenario 2 Contributing Fact'!J1306),B1304*'Population Figures'!O1303*(1-'Scenario 3 - Nut. Analysis'!I1302))","v":0}]
[{"$f":"'Population Figures'!E1304","v":0},{"$f":"'Population Figures'!F1304","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1307<>\"\", B1305*'Population Figures'!H1304*'Scenario 2 Contributing Fact'!B1307,B1305*'Population Figures'!H1304*'Scenario 3 - Nut. Analysis'!D1303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1307<>\"\", B1305*'Population Figures'!I1304*'Scenario 2 Contributing Fact'!B1307,B1305*'Population Figures'!I1304*'Scenario 3 - Nut. Analysis'!D1303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1307<>\"\", B1305*('Population Figures'!G1304)*'Scenario 2 Contributing Fact'!C1307, B1305*('Population Figures'!G1304)*'Scenario 3 - Nut. Analysis'!E1303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1307<>\"\", B1305*('Population Figures'!H1304)*'Scenario 2 Contributing Fact'!C1307, B1305*('Population Figures'!H1304)*'Scenario 3 - Nut. Analysis'!E1303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1307<>\"\", B1305*('Population Figures'!I1304)*'Scenario 2 Contributing Fact'!C1307, B1305*('Population Figures'!I1304)*'Scenario 3 - Nut. Analysis'!E1303)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1307<>\"\", B1305*'Population Figures'!J1304*(1-'Scenario 2 Contributing Fact'!H1307),B1305*'Population Figures'!J1304*(1-'Scenario 3 - Nut. Analysis'!B1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1307<>\"\", B1305*'Population Figures'!K1304*(1-'Scenario 2 Contributing Fact'!H1307),B1305*'Population Figures'!K1304*(1-'Scenario 3 - Nut. Analysis'!B1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1307<>\"\", B1305*'Population Figures'!L1304*(1-'Scenario 2 Contributing Fact'!H1307),B1305*'Population Figures'!L1304*(1-'Scenario 3 - Nut. Analysis'!B1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1307<>\"\", B1305*'Population Figures'!P1304*(1-'Scenario 2 Contributing Fact'!K1307),B1305*'Population Figures'!P1304*(1-'Scenario 3 - Nut. Analysis'!C1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1307<>\"\", B1305*'Population Figures'!Q1304*(1-'Scenario 2 Contributing Fact'!K1307),B1305*'Population Figures'!Q1304*(1-'Scenario 3 - Nut. Analysis'!C1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1307<>\"\", B1305*'Population Figures'!R1304*(1-'Scenario 2 Contributing Fact'!K1307),B1305*'Population Figures'!R1304*(1-'Scenario 3 - Nut. Analysis'!C1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1307<>\"\", B1305*'Population Figures'!J1304*(1-'Scenario 2 Contributing Fact'!I1307), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1307<>\"\", B1305*'Population Figures'!K1304*(1-'Scenario 2 Contributing Fact'!I1307), B1305*'Population Figures'!K1304*(1-'Scenario 3 - Nut. Analysis'!H1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1307<>\"\", B1305*'Population Figures'!L1304*(1-'Scenario 2 Contributing Fact'!I1307), B1305*'Population Figures'!L1304*(1-'Scenario 3 - Nut. Analysis'!H1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1307<>\"\", B1305*'Population Figures'!M1304*(1-'Scenario 2 Contributing Fact'!J1307),B1305*'Population Figures'!M1304*(1-'Scenario 3 - Nut. Analysis'!I1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1307<>\"\", B1305*'Population Figures'!N1304*(1-'Scenario 2 Contributing Fact'!J1307),B1305*'Population Figures'!N1304*(1-'Scenario 3 - Nut. Analysis'!I1303))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1307<>\"\", B1305*'Population Figures'!O1304*(1-'Scenario 2 Contributing Fact'!J1307),B1305*'Population Figures'!O1304*(1-'Scenario 3 - Nut. Analysis'!I1303))","v":0}]
[{"$f":"'Population Figures'!E1307","v":0},{"$f":"'Population Figures'!F1307","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1310<>\"\", B1308*'Population Figures'!H1307*'Scenario 2 Contributing Fact'!B1310,B1308*'Population Figures'!H1307*'Scenario 3 - Nut. Analysis'!D1306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1310<>\"\", B1308*'Population Figures'!I1307*'Scenario 2 Contributing Fact'!B1310,B1308*'Population Figures'!I1307*'Scenario 3 - Nut. Analysis'!D1306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1310<>\"\", B1308*('Population Figures'!G1307)*'Scenario 2 Contributing Fact'!C1310, B1308*('Population Figures'!G1307)*'Scenario 3 - Nut. Analysis'!E1306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1310<>\"\", B1308*('Population Figures'!H1307)*'Scenario 2 Contributing Fact'!C1310, B1308*('Population Figures'!H1307)*'Scenario 3 - Nut. Analysis'!E1306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1310<>\"\", B1308*('Population Figures'!I1307)*'Scenario 2 Contributing Fact'!C1310, B1308*('Population Figures'!I1307)*'Scenario 3 - Nut. Analysis'!E1306)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1310<>\"\", B1308*'Population Figures'!J1307*(1-'Scenario 2 Contributing Fact'!H1310),B1308*'Population Figures'!J1307*(1-'Scenario 3 - Nut. Analysis'!B1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1310<>\"\", B1308*'Population Figures'!K1307*(1-'Scenario 2 Contributing Fact'!H1310),B1308*'Population Figures'!K1307*(1-'Scenario 3 - Nut. Analysis'!B1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1310<>\"\", B1308*'Population Figures'!L1307*(1-'Scenario 2 Contributing Fact'!H1310),B1308*'Population Figures'!L1307*(1-'Scenario 3 - Nut. Analysis'!B1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1310<>\"\", B1308*'Population Figures'!P1307*(1-'Scenario 2 Contributing Fact'!K1310),B1308*'Population Figures'!P1307*(1-'Scenario 3 - Nut. Analysis'!C1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1310<>\"\", B1308*'Population Figures'!Q1307*(1-'Scenario 2 Contributing Fact'!K1310),B1308*'Population Figures'!Q1307*(1-'Scenario 3 - Nut. Analysis'!C1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1310<>\"\", B1308*'Population Figures'!R1307*(1-'Scenario 2 Contributing Fact'!K1310),B1308*'Population Figures'!R1307*(1-'Scenario 3 - Nut. Analysis'!C1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1310<>\"\", B1308*'Population Figures'!J1307*(1-'Scenario 2 Contributing Fact'!I1310), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1310<>\"\", B1308*'Population Figures'!K1307*(1-'Scenario 2 Contributing Fact'!I1310), B1308*'Population Figures'!K1307*(1-'Scenario 3 - Nut. Analysis'!H1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1310<>\"\", B1308*'Population Figures'!L1307*(1-'Scenario 2 Contributing Fact'!I1310), B1308*'Population Figures'!L1307*(1-'Scenario 3 - Nut. Analysis'!H1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1310<>\"\", B1308*'Population Figures'!M1307*(1-'Scenario 2 Contributing Fact'!J1310),B1308*'Population Figures'!M1307*(1-'Scenario 3 - Nut. Analysis'!I1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1310<>\"\", B1308*'Population Figures'!N1307*(1-'Scenario 2 Contributing Fact'!J1310),B1308*'Population Figures'!N1307*(1-'Scenario 3 - Nut. Analysis'!I1306))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1310<>\"\", B1308*'Population Figures'!O1307*(1-'Scenario 2 Contributing Fact'!J1310),B1308*'Population Figures'!O1307*(1-'Scenario 3 - Nut. Analysis'!I1306))","v":0}]
[{"$f":"'Population Figures'!E1308","v":0},{"$f":"'Population Figures'!F1308","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1311<>\"\", B1309*'Population Figures'!H1308*'Scenario 2 Contributing Fact'!B1311,B1309*'Population Figures'!H1308*'Scenario 3 - Nut. Analysis'!D1307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1311<>\"\", B1309*'Population Figures'!I1308*'Scenario 2 Contributing Fact'!B1311,B1309*'Population Figures'!I1308*'Scenario 3 - Nut. Analysis'!D1307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1311<>\"\", B1309*('Population Figures'!G1308)*'Scenario 2 Contributing Fact'!C1311, B1309*('Population Figures'!G1308)*'Scenario 3 - Nut. Analysis'!E1307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1311<>\"\", B1309*('Population Figures'!H1308)*'Scenario 2 Contributing Fact'!C1311, B1309*('Population Figures'!H1308)*'Scenario 3 - Nut. Analysis'!E1307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1311<>\"\", B1309*('Population Figures'!I1308)*'Scenario 2 Contributing Fact'!C1311, B1309*('Population Figures'!I1308)*'Scenario 3 - Nut. Analysis'!E1307)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1311<>\"\", B1309*'Population Figures'!J1308*(1-'Scenario 2 Contributing Fact'!H1311),B1309*'Population Figures'!J1308*(1-'Scenario 3 - Nut. Analysis'!B1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1311<>\"\", B1309*'Population Figures'!K1308*(1-'Scenario 2 Contributing Fact'!H1311),B1309*'Population Figures'!K1308*(1-'Scenario 3 - Nut. Analysis'!B1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1311<>\"\", B1309*'Population Figures'!L1308*(1-'Scenario 2 Contributing Fact'!H1311),B1309*'Population Figures'!L1308*(1-'Scenario 3 - Nut. Analysis'!B1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1311<>\"\", B1309*'Population Figures'!P1308*(1-'Scenario 2 Contributing Fact'!K1311),B1309*'Population Figures'!P1308*(1-'Scenario 3 - Nut. Analysis'!C1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1311<>\"\", B1309*'Population Figures'!Q1308*(1-'Scenario 2 Contributing Fact'!K1311),B1309*'Population Figures'!Q1308*(1-'Scenario 3 - Nut. Analysis'!C1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1311<>\"\", B1309*'Population Figures'!R1308*(1-'Scenario 2 Contributing Fact'!K1311),B1309*'Population Figures'!R1308*(1-'Scenario 3 - Nut. Analysis'!C1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1311<>\"\", B1309*'Population Figures'!J1308*(1-'Scenario 2 Contributing Fact'!I1311), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1311<>\"\", B1309*'Population Figures'!K1308*(1-'Scenario 2 Contributing Fact'!I1311), B1309*'Population Figures'!K1308*(1-'Scenario 3 - Nut. Analysis'!H1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1311<>\"\", B1309*'Population Figures'!L1308*(1-'Scenario 2 Contributing Fact'!I1311), B1309*'Population Figures'!L1308*(1-'Scenario 3 - Nut. Analysis'!H1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1311<>\"\", B1309*'Population Figures'!M1308*(1-'Scenario 2 Contributing Fact'!J1311),B1309*'Population Figures'!M1308*(1-'Scenario 3 - Nut. Analysis'!I1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1311<>\"\", B1309*'Population Figures'!N1308*(1-'Scenario 2 Contributing Fact'!J1311),B1309*'Population Figures'!N1308*(1-'Scenario 3 - Nut. Analysis'!I1307))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1311<>\"\", B1309*'Population Figures'!O1308*(1-'Scenario 2 Contributing Fact'!J1311),B1309*'Population Figures'!O1308*(1-'Scenario 3 - Nut. Analysis'!I1307))","v":0}]
[{"$f":"'Population Figures'!E1311","v":0},{"$f":"'Population Figures'!F1311","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1314<>\"\", B1312*'Population Figures'!H1311*'Scenario 2 Contributing Fact'!B1314,B1312*'Population Figures'!H1311*'Scenario 3 - Nut. Analysis'!D1310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1314<>\"\", B1312*'Population Figures'!I1311*'Scenario 2 Contributing Fact'!B1314,B1312*'Population Figures'!I1311*'Scenario 3 - Nut. Analysis'!D1310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1314<>\"\", B1312*('Population Figures'!G1311)*'Scenario 2 Contributing Fact'!C1314, B1312*('Population Figures'!G1311)*'Scenario 3 - Nut. Analysis'!E1310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1314<>\"\", B1312*('Population Figures'!H1311)*'Scenario 2 Contributing Fact'!C1314, B1312*('Population Figures'!H1311)*'Scenario 3 - Nut. Analysis'!E1310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1314<>\"\", B1312*('Population Figures'!I1311)*'Scenario 2 Contributing Fact'!C1314, B1312*('Population Figures'!I1311)*'Scenario 3 - Nut. Analysis'!E1310)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1314<>\"\", B1312*'Population Figures'!J1311*(1-'Scenario 2 Contributing Fact'!H1314),B1312*'Population Figures'!J1311*(1-'Scenario 3 - Nut. Analysis'!B1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1314<>\"\", B1312*'Population Figures'!K1311*(1-'Scenario 2 Contributing Fact'!H1314),B1312*'Population Figures'!K1311*(1-'Scenario 3 - Nut. Analysis'!B1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1314<>\"\", B1312*'Population Figures'!L1311*(1-'Scenario 2 Contributing Fact'!H1314),B1312*'Population Figures'!L1311*(1-'Scenario 3 - Nut. Analysis'!B1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1314<>\"\", B1312*'Population Figures'!P1311*(1-'Scenario 2 Contributing Fact'!K1314),B1312*'Population Figures'!P1311*(1-'Scenario 3 - Nut. Analysis'!C1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1314<>\"\", B1312*'Population Figures'!Q1311*(1-'Scenario 2 Contributing Fact'!K1314),B1312*'Population Figures'!Q1311*(1-'Scenario 3 - Nut. Analysis'!C1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1314<>\"\", B1312*'Population Figures'!R1311*(1-'Scenario 2 Contributing Fact'!K1314),B1312*'Population Figures'!R1311*(1-'Scenario 3 - Nut. Analysis'!C1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1314<>\"\", B1312*'Population Figures'!J1311*(1-'Scenario 2 Contributing Fact'!I1314), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1314<>\"\", B1312*'Population Figures'!K1311*(1-'Scenario 2 Contributing Fact'!I1314), B1312*'Population Figures'!K1311*(1-'Scenario 3 - Nut. Analysis'!H1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1314<>\"\", B1312*'Population Figures'!L1311*(1-'Scenario 2 Contributing Fact'!I1314), B1312*'Population Figures'!L1311*(1-'Scenario 3 - Nut. Analysis'!H1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1314<>\"\", B1312*'Population Figures'!M1311*(1-'Scenario 2 Contributing Fact'!J1314),B1312*'Population Figures'!M1311*(1-'Scenario 3 - Nut. Analysis'!I1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1314<>\"\", B1312*'Population Figures'!N1311*(1-'Scenario 2 Contributing Fact'!J1314),B1312*'Population Figures'!N1311*(1-'Scenario 3 - Nut. Analysis'!I1310))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1314<>\"\", B1312*'Population Figures'!O1311*(1-'Scenario 2 Contributing Fact'!J1314),B1312*'Population Figures'!O1311*(1-'Scenario 3 - Nut. Analysis'!I1310))","v":0}]
[{"$f":"'Population Figures'!E1312","v":0},{"$f":"'Population Figures'!F1312","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1315<>\"\", B1313*'Population Figures'!H1312*'Scenario 2 Contributing Fact'!B1315,B1313*'Population Figures'!H1312*'Scenario 3 - Nut. Analysis'!D1311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1315<>\"\", B1313*'Population Figures'!I1312*'Scenario 2 Contributing Fact'!B1315,B1313*'Population Figures'!I1312*'Scenario 3 - Nut. Analysis'!D1311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1315<>\"\", B1313*('Population Figures'!G1312)*'Scenario 2 Contributing Fact'!C1315, B1313*('Population Figures'!G1312)*'Scenario 3 - Nut. Analysis'!E1311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1315<>\"\", B1313*('Population Figures'!H1312)*'Scenario 2 Contributing Fact'!C1315, B1313*('Population Figures'!H1312)*'Scenario 3 - Nut. Analysis'!E1311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1315<>\"\", B1313*('Population Figures'!I1312)*'Scenario 2 Contributing Fact'!C1315, B1313*('Population Figures'!I1312)*'Scenario 3 - Nut. Analysis'!E1311)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1315<>\"\", B1313*'Population Figures'!J1312*(1-'Scenario 2 Contributing Fact'!H1315),B1313*'Population Figures'!J1312*(1-'Scenario 3 - Nut. Analysis'!B1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1315<>\"\", B1313*'Population Figures'!K1312*(1-'Scenario 2 Contributing Fact'!H1315),B1313*'Population Figures'!K1312*(1-'Scenario 3 - Nut. Analysis'!B1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1315<>\"\", B1313*'Population Figures'!L1312*(1-'Scenario 2 Contributing Fact'!H1315),B1313*'Population Figures'!L1312*(1-'Scenario 3 - Nut. Analysis'!B1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1315<>\"\", B1313*'Population Figures'!P1312*(1-'Scenario 2 Contributing Fact'!K1315),B1313*'Population Figures'!P1312*(1-'Scenario 3 - Nut. Analysis'!C1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1315<>\"\", B1313*'Population Figures'!Q1312*(1-'Scenario 2 Contributing Fact'!K1315),B1313*'Population Figures'!Q1312*(1-'Scenario 3 - Nut. Analysis'!C1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1315<>\"\", B1313*'Population Figures'!R1312*(1-'Scenario 2 Contributing Fact'!K1315),B1313*'Population Figures'!R1312*(1-'Scenario 3 - Nut. Analysis'!C1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1315<>\"\", B1313*'Population Figures'!J1312*(1-'Scenario 2 Contributing Fact'!I1315), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1315<>\"\", B1313*'Population Figures'!K1312*(1-'Scenario 2 Contributing Fact'!I1315), B1313*'Population Figures'!K1312*(1-'Scenario 3 - Nut. Analysis'!H1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1315<>\"\", B1313*'Population Figures'!L1312*(1-'Scenario 2 Contributing Fact'!I1315), B1313*'Population Figures'!L1312*(1-'Scenario 3 - Nut. Analysis'!H1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1315<>\"\", B1313*'Population Figures'!M1312*(1-'Scenario 2 Contributing Fact'!J1315),B1313*'Population Figures'!M1312*(1-'Scenario 3 - Nut. Analysis'!I1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1315<>\"\", B1313*'Population Figures'!N1312*(1-'Scenario 2 Contributing Fact'!J1315),B1313*'Population Figures'!N1312*(1-'Scenario 3 - Nut. Analysis'!I1311))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1315<>\"\", B1313*'Population Figures'!O1312*(1-'Scenario 2 Contributing Fact'!J1315),B1313*'Population Figures'!O1312*(1-'Scenario 3 - Nut. Analysis'!I1311))","v":0}]
[{"$f":"'Population Figures'!E1315","v":0},{"$f":"'Population Figures'!F1315","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1318<>\"\", B1316*'Population Figures'!H1315*'Scenario 2 Contributing Fact'!B1318,B1316*'Population Figures'!H1315*'Scenario 3 - Nut. Analysis'!D1314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1318<>\"\", B1316*'Population Figures'!I1315*'Scenario 2 Contributing Fact'!B1318,B1316*'Population Figures'!I1315*'Scenario 3 - Nut. Analysis'!D1314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1318<>\"\", B1316*('Population Figures'!G1315)*'Scenario 2 Contributing Fact'!C1318, B1316*('Population Figures'!G1315)*'Scenario 3 - Nut. Analysis'!E1314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1318<>\"\", B1316*('Population Figures'!H1315)*'Scenario 2 Contributing Fact'!C1318, B1316*('Population Figures'!H1315)*'Scenario 3 - Nut. Analysis'!E1314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1318<>\"\", B1316*('Population Figures'!I1315)*'Scenario 2 Contributing Fact'!C1318, B1316*('Population Figures'!I1315)*'Scenario 3 - Nut. Analysis'!E1314)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1318<>\"\", B1316*'Population Figures'!J1315*(1-'Scenario 2 Contributing Fact'!H1318),B1316*'Population Figures'!J1315*(1-'Scenario 3 - Nut. Analysis'!B1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1318<>\"\", B1316*'Population Figures'!K1315*(1-'Scenario 2 Contributing Fact'!H1318),B1316*'Population Figures'!K1315*(1-'Scenario 3 - Nut. Analysis'!B1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1318<>\"\", B1316*'Population Figures'!L1315*(1-'Scenario 2 Contributing Fact'!H1318),B1316*'Population Figures'!L1315*(1-'Scenario 3 - Nut. Analysis'!B1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1318<>\"\", B1316*'Population Figures'!P1315*(1-'Scenario 2 Contributing Fact'!K1318),B1316*'Population Figures'!P1315*(1-'Scenario 3 - Nut. Analysis'!C1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1318<>\"\", B1316*'Population Figures'!Q1315*(1-'Scenario 2 Contributing Fact'!K1318),B1316*'Population Figures'!Q1315*(1-'Scenario 3 - Nut. Analysis'!C1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1318<>\"\", B1316*'Population Figures'!R1315*(1-'Scenario 2 Contributing Fact'!K1318),B1316*'Population Figures'!R1315*(1-'Scenario 3 - Nut. Analysis'!C1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1318<>\"\", B1316*'Population Figures'!J1315*(1-'Scenario 2 Contributing Fact'!I1318), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1318<>\"\", B1316*'Population Figures'!K1315*(1-'Scenario 2 Contributing Fact'!I1318), B1316*'Population Figures'!K1315*(1-'Scenario 3 - Nut. Analysis'!H1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1318<>\"\", B1316*'Population Figures'!L1315*(1-'Scenario 2 Contributing Fact'!I1318), B1316*'Population Figures'!L1315*(1-'Scenario 3 - Nut. Analysis'!H1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1318<>\"\", B1316*'Population Figures'!M1315*(1-'Scenario 2 Contributing Fact'!J1318),B1316*'Population Figures'!M1315*(1-'Scenario 3 - Nut. Analysis'!I1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1318<>\"\", B1316*'Population Figures'!N1315*(1-'Scenario 2 Contributing Fact'!J1318),B1316*'Population Figures'!N1315*(1-'Scenario 3 - Nut. Analysis'!I1314))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1318<>\"\", B1316*'Population Figures'!O1315*(1-'Scenario 2 Contributing Fact'!J1318),B1316*'Population Figures'!O1315*(1-'Scenario 3 - Nut. Analysis'!I1314))","v":0}]
[{"$f":"'Population Figures'!E1316","v":0},{"$f":"'Population Figures'!F1316","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1319<>\"\", B1317*'Population Figures'!H1316*'Scenario 2 Contributing Fact'!B1319,B1317*'Population Figures'!H1316*'Scenario 3 - Nut. Analysis'!D1315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1319<>\"\", B1317*'Population Figures'!I1316*'Scenario 2 Contributing Fact'!B1319,B1317*'Population Figures'!I1316*'Scenario 3 - Nut. Analysis'!D1315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1319<>\"\", B1317*('Population Figures'!G1316)*'Scenario 2 Contributing Fact'!C1319, B1317*('Population Figures'!G1316)*'Scenario 3 - Nut. Analysis'!E1315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1319<>\"\", B1317*('Population Figures'!H1316)*'Scenario 2 Contributing Fact'!C1319, B1317*('Population Figures'!H1316)*'Scenario 3 - Nut. Analysis'!E1315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1319<>\"\", B1317*('Population Figures'!I1316)*'Scenario 2 Contributing Fact'!C1319, B1317*('Population Figures'!I1316)*'Scenario 3 - Nut. Analysis'!E1315)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1319<>\"\", B1317*'Population Figures'!J1316*(1-'Scenario 2 Contributing Fact'!H1319),B1317*'Population Figures'!J1316*(1-'Scenario 3 - Nut. Analysis'!B1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1319<>\"\", B1317*'Population Figures'!K1316*(1-'Scenario 2 Contributing Fact'!H1319),B1317*'Population Figures'!K1316*(1-'Scenario 3 - Nut. Analysis'!B1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1319<>\"\", B1317*'Population Figures'!L1316*(1-'Scenario 2 Contributing Fact'!H1319),B1317*'Population Figures'!L1316*(1-'Scenario 3 - Nut. Analysis'!B1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1319<>\"\", B1317*'Population Figures'!P1316*(1-'Scenario 2 Contributing Fact'!K1319),B1317*'Population Figures'!P1316*(1-'Scenario 3 - Nut. Analysis'!C1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1319<>\"\", B1317*'Population Figures'!Q1316*(1-'Scenario 2 Contributing Fact'!K1319),B1317*'Population Figures'!Q1316*(1-'Scenario 3 - Nut. Analysis'!C1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1319<>\"\", B1317*'Population Figures'!R1316*(1-'Scenario 2 Contributing Fact'!K1319),B1317*'Population Figures'!R1316*(1-'Scenario 3 - Nut. Analysis'!C1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1319<>\"\", B1317*'Population Figures'!J1316*(1-'Scenario 2 Contributing Fact'!I1319), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1319<>\"\", B1317*'Population Figures'!K1316*(1-'Scenario 2 Contributing Fact'!I1319), B1317*'Population Figures'!K1316*(1-'Scenario 3 - Nut. Analysis'!H1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1319<>\"\", B1317*'Population Figures'!L1316*(1-'Scenario 2 Contributing Fact'!I1319), B1317*'Population Figures'!L1316*(1-'Scenario 3 - Nut. Analysis'!H1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1319<>\"\", B1317*'Population Figures'!M1316*(1-'Scenario 2 Contributing Fact'!J1319),B1317*'Population Figures'!M1316*(1-'Scenario 3 - Nut. Analysis'!I1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1319<>\"\", B1317*'Population Figures'!N1316*(1-'Scenario 2 Contributing Fact'!J1319),B1317*'Population Figures'!N1316*(1-'Scenario 3 - Nut. Analysis'!I1315))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1319<>\"\", B1317*'Population Figures'!O1316*(1-'Scenario 2 Contributing Fact'!J1319),B1317*'Population Figures'!O1316*(1-'Scenario 3 - Nut. Analysis'!I1315))","v":0}]
[{"$f":"'Population Figures'!E1319","v":0},{"$f":"'Population Figures'!F1319","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1322<>\"\", B1320*'Population Figures'!H1319*'Scenario 2 Contributing Fact'!B1322,B1320*'Population Figures'!H1319*'Scenario 3 - Nut. Analysis'!D1318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1322<>\"\", B1320*'Population Figures'!I1319*'Scenario 2 Contributing Fact'!B1322,B1320*'Population Figures'!I1319*'Scenario 3 - Nut. Analysis'!D1318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1322<>\"\", B1320*('Population Figures'!G1319)*'Scenario 2 Contributing Fact'!C1322, B1320*('Population Figures'!G1319)*'Scenario 3 - Nut. Analysis'!E1318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1322<>\"\", B1320*('Population Figures'!H1319)*'Scenario 2 Contributing Fact'!C1322, B1320*('Population Figures'!H1319)*'Scenario 3 - Nut. Analysis'!E1318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1322<>\"\", B1320*('Population Figures'!I1319)*'Scenario 2 Contributing Fact'!C1322, B1320*('Population Figures'!I1319)*'Scenario 3 - Nut. Analysis'!E1318)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1322<>\"\", B1320*'Population Figures'!J1319*(1-'Scenario 2 Contributing Fact'!H1322),B1320*'Population Figures'!J1319*(1-'Scenario 3 - Nut. Analysis'!B1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1322<>\"\", B1320*'Population Figures'!K1319*(1-'Scenario 2 Contributing Fact'!H1322),B1320*'Population Figures'!K1319*(1-'Scenario 3 - Nut. Analysis'!B1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1322<>\"\", B1320*'Population Figures'!L1319*(1-'Scenario 2 Contributing Fact'!H1322),B1320*'Population Figures'!L1319*(1-'Scenario 3 - Nut. Analysis'!B1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1322<>\"\", B1320*'Population Figures'!P1319*(1-'Scenario 2 Contributing Fact'!K1322),B1320*'Population Figures'!P1319*(1-'Scenario 3 - Nut. Analysis'!C1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1322<>\"\", B1320*'Population Figures'!Q1319*(1-'Scenario 2 Contributing Fact'!K1322),B1320*'Population Figures'!Q1319*(1-'Scenario 3 - Nut. Analysis'!C1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1322<>\"\", B1320*'Population Figures'!R1319*(1-'Scenario 2 Contributing Fact'!K1322),B1320*'Population Figures'!R1319*(1-'Scenario 3 - Nut. Analysis'!C1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1322<>\"\", B1320*'Population Figures'!J1319*(1-'Scenario 2 Contributing Fact'!I1322), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1322<>\"\", B1320*'Population Figures'!K1319*(1-'Scenario 2 Contributing Fact'!I1322), B1320*'Population Figures'!K1319*(1-'Scenario 3 - Nut. Analysis'!H1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1322<>\"\", B1320*'Population Figures'!L1319*(1-'Scenario 2 Contributing Fact'!I1322), B1320*'Population Figures'!L1319*(1-'Scenario 3 - Nut. Analysis'!H1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1322<>\"\", B1320*'Population Figures'!M1319*(1-'Scenario 2 Contributing Fact'!J1322),B1320*'Population Figures'!M1319*(1-'Scenario 3 - Nut. Analysis'!I1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1322<>\"\", B1320*'Population Figures'!N1319*(1-'Scenario 2 Contributing Fact'!J1322),B1320*'Population Figures'!N1319*(1-'Scenario 3 - Nut. Analysis'!I1318))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1322<>\"\", B1320*'Population Figures'!O1319*(1-'Scenario 2 Contributing Fact'!J1322),B1320*'Population Figures'!O1319*(1-'Scenario 3 - Nut. Analysis'!I1318))","v":0}]
[{"$f":"'Population Figures'!E1320","v":0},{"$f":"'Population Figures'!F1320","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1323<>\"\", B1321*'Population Figures'!H1320*'Scenario 2 Contributing Fact'!B1323,B1321*'Population Figures'!H1320*'Scenario 3 - Nut. Analysis'!D1319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1323<>\"\", B1321*'Population Figures'!I1320*'Scenario 2 Contributing Fact'!B1323,B1321*'Population Figures'!I1320*'Scenario 3 - Nut. Analysis'!D1319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1323<>\"\", B1321*('Population Figures'!G1320)*'Scenario 2 Contributing Fact'!C1323, B1321*('Population Figures'!G1320)*'Scenario 3 - Nut. Analysis'!E1319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1323<>\"\", B1321*('Population Figures'!H1320)*'Scenario 2 Contributing Fact'!C1323, B1321*('Population Figures'!H1320)*'Scenario 3 - Nut. Analysis'!E1319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1323<>\"\", B1321*('Population Figures'!I1320)*'Scenario 2 Contributing Fact'!C1323, B1321*('Population Figures'!I1320)*'Scenario 3 - Nut. Analysis'!E1319)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1323<>\"\", B1321*'Population Figures'!J1320*(1-'Scenario 2 Contributing Fact'!H1323),B1321*'Population Figures'!J1320*(1-'Scenario 3 - Nut. Analysis'!B1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1323<>\"\", B1321*'Population Figures'!K1320*(1-'Scenario 2 Contributing Fact'!H1323),B1321*'Population Figures'!K1320*(1-'Scenario 3 - Nut. Analysis'!B1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1323<>\"\", B1321*'Population Figures'!L1320*(1-'Scenario 2 Contributing Fact'!H1323),B1321*'Population Figures'!L1320*(1-'Scenario 3 - Nut. Analysis'!B1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1323<>\"\", B1321*'Population Figures'!P1320*(1-'Scenario 2 Contributing Fact'!K1323),B1321*'Population Figures'!P1320*(1-'Scenario 3 - Nut. Analysis'!C1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1323<>\"\", B1321*'Population Figures'!Q1320*(1-'Scenario 2 Contributing Fact'!K1323),B1321*'Population Figures'!Q1320*(1-'Scenario 3 - Nut. Analysis'!C1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1323<>\"\", B1321*'Population Figures'!R1320*(1-'Scenario 2 Contributing Fact'!K1323),B1321*'Population Figures'!R1320*(1-'Scenario 3 - Nut. Analysis'!C1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1323<>\"\", B1321*'Population Figures'!J1320*(1-'Scenario 2 Contributing Fact'!I1323), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1323<>\"\", B1321*'Population Figures'!K1320*(1-'Scenario 2 Contributing Fact'!I1323), B1321*'Population Figures'!K1320*(1-'Scenario 3 - Nut. Analysis'!H1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1323<>\"\", B1321*'Population Figures'!L1320*(1-'Scenario 2 Contributing Fact'!I1323), B1321*'Population Figures'!L1320*(1-'Scenario 3 - Nut. Analysis'!H1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1323<>\"\", B1321*'Population Figures'!M1320*(1-'Scenario 2 Contributing Fact'!J1323),B1321*'Population Figures'!M1320*(1-'Scenario 3 - Nut. Analysis'!I1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1323<>\"\", B1321*'Population Figures'!N1320*(1-'Scenario 2 Contributing Fact'!J1323),B1321*'Population Figures'!N1320*(1-'Scenario 3 - Nut. Analysis'!I1319))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1323<>\"\", B1321*'Population Figures'!O1320*(1-'Scenario 2 Contributing Fact'!J1323),B1321*'Population Figures'!O1320*(1-'Scenario 3 - Nut. Analysis'!I1319))","v":0}]
[{"$f":"'Population Figures'!E1323","v":0},{"$f":"'Population Figures'!F1323","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1326<>\"\", B1324*'Population Figures'!H1323*'Scenario 2 Contributing Fact'!B1326,B1324*'Population Figures'!H1323*'Scenario 3 - Nut. Analysis'!D1322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1326<>\"\", B1324*'Population Figures'!I1323*'Scenario 2 Contributing Fact'!B1326,B1324*'Population Figures'!I1323*'Scenario 3 - Nut. Analysis'!D1322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1326<>\"\", B1324*('Population Figures'!G1323)*'Scenario 2 Contributing Fact'!C1326, B1324*('Population Figures'!G1323)*'Scenario 3 - Nut. Analysis'!E1322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1326<>\"\", B1324*('Population Figures'!H1323)*'Scenario 2 Contributing Fact'!C1326, B1324*('Population Figures'!H1323)*'Scenario 3 - Nut. Analysis'!E1322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1326<>\"\", B1324*('Population Figures'!I1323)*'Scenario 2 Contributing Fact'!C1326, B1324*('Population Figures'!I1323)*'Scenario 3 - Nut. Analysis'!E1322)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1326<>\"\", B1324*'Population Figures'!J1323*(1-'Scenario 2 Contributing Fact'!H1326),B1324*'Population Figures'!J1323*(1-'Scenario 3 - Nut. Analysis'!B1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1326<>\"\", B1324*'Population Figures'!K1323*(1-'Scenario 2 Contributing Fact'!H1326),B1324*'Population Figures'!K1323*(1-'Scenario 3 - Nut. Analysis'!B1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1326<>\"\", B1324*'Population Figures'!L1323*(1-'Scenario 2 Contributing Fact'!H1326),B1324*'Population Figures'!L1323*(1-'Scenario 3 - Nut. Analysis'!B1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1326<>\"\", B1324*'Population Figures'!P1323*(1-'Scenario 2 Contributing Fact'!K1326),B1324*'Population Figures'!P1323*(1-'Scenario 3 - Nut. Analysis'!C1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1326<>\"\", B1324*'Population Figures'!Q1323*(1-'Scenario 2 Contributing Fact'!K1326),B1324*'Population Figures'!Q1323*(1-'Scenario 3 - Nut. Analysis'!C1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1326<>\"\", B1324*'Population Figures'!R1323*(1-'Scenario 2 Contributing Fact'!K1326),B1324*'Population Figures'!R1323*(1-'Scenario 3 - Nut. Analysis'!C1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1326<>\"\", B1324*'Population Figures'!J1323*(1-'Scenario 2 Contributing Fact'!I1326), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1326<>\"\", B1324*'Population Figures'!K1323*(1-'Scenario 2 Contributing Fact'!I1326), B1324*'Population Figures'!K1323*(1-'Scenario 3 - Nut. Analysis'!H1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1326<>\"\", B1324*'Population Figures'!L1323*(1-'Scenario 2 Contributing Fact'!I1326), B1324*'Population Figures'!L1323*(1-'Scenario 3 - Nut. Analysis'!H1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1326<>\"\", B1324*'Population Figures'!M1323*(1-'Scenario 2 Contributing Fact'!J1326),B1324*'Population Figures'!M1323*(1-'Scenario 3 - Nut. Analysis'!I1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1326<>\"\", B1324*'Population Figures'!N1323*(1-'Scenario 2 Contributing Fact'!J1326),B1324*'Population Figures'!N1323*(1-'Scenario 3 - Nut. Analysis'!I1322))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1326<>\"\", B1324*'Population Figures'!O1323*(1-'Scenario 2 Contributing Fact'!J1326),B1324*'Population Figures'!O1323*(1-'Scenario 3 - Nut. Analysis'!I1322))","v":0}]
[{"$f":"'Population Figures'!E1324","v":0},{"$f":"'Population Figures'!F1324","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1327<>\"\", B1325*'Population Figures'!H1324*'Scenario 2 Contributing Fact'!B1327,B1325*'Population Figures'!H1324*'Scenario 3 - Nut. Analysis'!D1323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1327<>\"\", B1325*'Population Figures'!I1324*'Scenario 2 Contributing Fact'!B1327,B1325*'Population Figures'!I1324*'Scenario 3 - Nut. Analysis'!D1323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1327<>\"\", B1325*('Population Figures'!G1324)*'Scenario 2 Contributing Fact'!C1327, B1325*('Population Figures'!G1324)*'Scenario 3 - Nut. Analysis'!E1323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1327<>\"\", B1325*('Population Figures'!H1324)*'Scenario 2 Contributing Fact'!C1327, B1325*('Population Figures'!H1324)*'Scenario 3 - Nut. Analysis'!E1323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1327<>\"\", B1325*('Population Figures'!I1324)*'Scenario 2 Contributing Fact'!C1327, B1325*('Population Figures'!I1324)*'Scenario 3 - Nut. Analysis'!E1323)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1327<>\"\", B1325*'Population Figures'!J1324*(1-'Scenario 2 Contributing Fact'!H1327),B1325*'Population Figures'!J1324*(1-'Scenario 3 - Nut. Analysis'!B1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1327<>\"\", B1325*'Population Figures'!K1324*(1-'Scenario 2 Contributing Fact'!H1327),B1325*'Population Figures'!K1324*(1-'Scenario 3 - Nut. Analysis'!B1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1327<>\"\", B1325*'Population Figures'!L1324*(1-'Scenario 2 Contributing Fact'!H1327),B1325*'Population Figures'!L1324*(1-'Scenario 3 - Nut. Analysis'!B1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1327<>\"\", B1325*'Population Figures'!P1324*(1-'Scenario 2 Contributing Fact'!K1327),B1325*'Population Figures'!P1324*(1-'Scenario 3 - Nut. Analysis'!C1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1327<>\"\", B1325*'Population Figures'!Q1324*(1-'Scenario 2 Contributing Fact'!K1327),B1325*'Population Figures'!Q1324*(1-'Scenario 3 - Nut. Analysis'!C1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1327<>\"\", B1325*'Population Figures'!R1324*(1-'Scenario 2 Contributing Fact'!K1327),B1325*'Population Figures'!R1324*(1-'Scenario 3 - Nut. Analysis'!C1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1327<>\"\", B1325*'Population Figures'!J1324*(1-'Scenario 2 Contributing Fact'!I1327), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1327<>\"\", B1325*'Population Figures'!K1324*(1-'Scenario 2 Contributing Fact'!I1327), B1325*'Population Figures'!K1324*(1-'Scenario 3 - Nut. Analysis'!H1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1327<>\"\", B1325*'Population Figures'!L1324*(1-'Scenario 2 Contributing Fact'!I1327), B1325*'Population Figures'!L1324*(1-'Scenario 3 - Nut. Analysis'!H1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1327<>\"\", B1325*'Population Figures'!M1324*(1-'Scenario 2 Contributing Fact'!J1327),B1325*'Population Figures'!M1324*(1-'Scenario 3 - Nut. Analysis'!I1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1327<>\"\", B1325*'Population Figures'!N1324*(1-'Scenario 2 Contributing Fact'!J1327),B1325*'Population Figures'!N1324*(1-'Scenario 3 - Nut. Analysis'!I1323))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1327<>\"\", B1325*'Population Figures'!O1324*(1-'Scenario 2 Contributing Fact'!J1327),B1325*'Population Figures'!O1324*(1-'Scenario 3 - Nut. Analysis'!I1323))","v":0}]
[{"$f":"'Population Figures'!E1327","v":0},{"$f":"'Population Figures'!F1327","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1330<>\"\", B1328*'Population Figures'!H1327*'Scenario 2 Contributing Fact'!B1330,B1328*'Population Figures'!H1327*'Scenario 3 - Nut. Analysis'!D1326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1330<>\"\", B1328*'Population Figures'!I1327*'Scenario 2 Contributing Fact'!B1330,B1328*'Population Figures'!I1327*'Scenario 3 - Nut. Analysis'!D1326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1330<>\"\", B1328*('Population Figures'!G1327)*'Scenario 2 Contributing Fact'!C1330, B1328*('Population Figures'!G1327)*'Scenario 3 - Nut. Analysis'!E1326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1330<>\"\", B1328*('Population Figures'!H1327)*'Scenario 2 Contributing Fact'!C1330, B1328*('Population Figures'!H1327)*'Scenario 3 - Nut. Analysis'!E1326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1330<>\"\", B1328*('Population Figures'!I1327)*'Scenario 2 Contributing Fact'!C1330, B1328*('Population Figures'!I1327)*'Scenario 3 - Nut. Analysis'!E1326)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1330<>\"\", B1328*'Population Figures'!J1327*(1-'Scenario 2 Contributing Fact'!H1330),B1328*'Population Figures'!J1327*(1-'Scenario 3 - Nut. Analysis'!B1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1330<>\"\", B1328*'Population Figures'!K1327*(1-'Scenario 2 Contributing Fact'!H1330),B1328*'Population Figures'!K1327*(1-'Scenario 3 - Nut. Analysis'!B1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1330<>\"\", B1328*'Population Figures'!L1327*(1-'Scenario 2 Contributing Fact'!H1330),B1328*'Population Figures'!L1327*(1-'Scenario 3 - Nut. Analysis'!B1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1330<>\"\", B1328*'Population Figures'!P1327*(1-'Scenario 2 Contributing Fact'!K1330),B1328*'Population Figures'!P1327*(1-'Scenario 3 - Nut. Analysis'!C1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1330<>\"\", B1328*'Population Figures'!Q1327*(1-'Scenario 2 Contributing Fact'!K1330),B1328*'Population Figures'!Q1327*(1-'Scenario 3 - Nut. Analysis'!C1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1330<>\"\", B1328*'Population Figures'!R1327*(1-'Scenario 2 Contributing Fact'!K1330),B1328*'Population Figures'!R1327*(1-'Scenario 3 - Nut. Analysis'!C1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1330<>\"\", B1328*'Population Figures'!J1327*(1-'Scenario 2 Contributing Fact'!I1330), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1330<>\"\", B1328*'Population Figures'!K1327*(1-'Scenario 2 Contributing Fact'!I1330), B1328*'Population Figures'!K1327*(1-'Scenario 3 - Nut. Analysis'!H1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1330<>\"\", B1328*'Population Figures'!L1327*(1-'Scenario 2 Contributing Fact'!I1330), B1328*'Population Figures'!L1327*(1-'Scenario 3 - Nut. Analysis'!H1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1330<>\"\", B1328*'Population Figures'!M1327*(1-'Scenario 2 Contributing Fact'!J1330),B1328*'Population Figures'!M1327*(1-'Scenario 3 - Nut. Analysis'!I1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1330<>\"\", B1328*'Population Figures'!N1327*(1-'Scenario 2 Contributing Fact'!J1330),B1328*'Population Figures'!N1327*(1-'Scenario 3 - Nut. Analysis'!I1326))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1330<>\"\", B1328*'Population Figures'!O1327*(1-'Scenario 2 Contributing Fact'!J1330),B1328*'Population Figures'!O1327*(1-'Scenario 3 - Nut. Analysis'!I1326))","v":0}]
[{"$f":"'Population Figures'!E1328","v":0},{"$f":"'Population Figures'!F1328","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1331<>\"\", B1329*'Population Figures'!H1328*'Scenario 2 Contributing Fact'!B1331,B1329*'Population Figures'!H1328*'Scenario 3 - Nut. Analysis'!D1327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1331<>\"\", B1329*'Population Figures'!I1328*'Scenario 2 Contributing Fact'!B1331,B1329*'Population Figures'!I1328*'Scenario 3 - Nut. Analysis'!D1327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1331<>\"\", B1329*('Population Figures'!G1328)*'Scenario 2 Contributing Fact'!C1331, B1329*('Population Figures'!G1328)*'Scenario 3 - Nut. Analysis'!E1327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1331<>\"\", B1329*('Population Figures'!H1328)*'Scenario 2 Contributing Fact'!C1331, B1329*('Population Figures'!H1328)*'Scenario 3 - Nut. Analysis'!E1327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1331<>\"\", B1329*('Population Figures'!I1328)*'Scenario 2 Contributing Fact'!C1331, B1329*('Population Figures'!I1328)*'Scenario 3 - Nut. Analysis'!E1327)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1331<>\"\", B1329*'Population Figures'!J1328*(1-'Scenario 2 Contributing Fact'!H1331),B1329*'Population Figures'!J1328*(1-'Scenario 3 - Nut. Analysis'!B1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1331<>\"\", B1329*'Population Figures'!K1328*(1-'Scenario 2 Contributing Fact'!H1331),B1329*'Population Figures'!K1328*(1-'Scenario 3 - Nut. Analysis'!B1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1331<>\"\", B1329*'Population Figures'!L1328*(1-'Scenario 2 Contributing Fact'!H1331),B1329*'Population Figures'!L1328*(1-'Scenario 3 - Nut. Analysis'!B1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1331<>\"\", B1329*'Population Figures'!P1328*(1-'Scenario 2 Contributing Fact'!K1331),B1329*'Population Figures'!P1328*(1-'Scenario 3 - Nut. Analysis'!C1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1331<>\"\", B1329*'Population Figures'!Q1328*(1-'Scenario 2 Contributing Fact'!K1331),B1329*'Population Figures'!Q1328*(1-'Scenario 3 - Nut. Analysis'!C1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1331<>\"\", B1329*'Population Figures'!R1328*(1-'Scenario 2 Contributing Fact'!K1331),B1329*'Population Figures'!R1328*(1-'Scenario 3 - Nut. Analysis'!C1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1331<>\"\", B1329*'Population Figures'!J1328*(1-'Scenario 2 Contributing Fact'!I1331), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1331<>\"\", B1329*'Population Figures'!K1328*(1-'Scenario 2 Contributing Fact'!I1331), B1329*'Population Figures'!K1328*(1-'Scenario 3 - Nut. Analysis'!H1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1331<>\"\", B1329*'Population Figures'!L1328*(1-'Scenario 2 Contributing Fact'!I1331), B1329*'Population Figures'!L1328*(1-'Scenario 3 - Nut. Analysis'!H1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1331<>\"\", B1329*'Population Figures'!M1328*(1-'Scenario 2 Contributing Fact'!J1331),B1329*'Population Figures'!M1328*(1-'Scenario 3 - Nut. Analysis'!I1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1331<>\"\", B1329*'Population Figures'!N1328*(1-'Scenario 2 Contributing Fact'!J1331),B1329*'Population Figures'!N1328*(1-'Scenario 3 - Nut. Analysis'!I1327))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1331<>\"\", B1329*'Population Figures'!O1328*(1-'Scenario 2 Contributing Fact'!J1331),B1329*'Population Figures'!O1328*(1-'Scenario 3 - Nut. Analysis'!I1327))","v":0}]
[{"$f":"'Population Figures'!E1331","v":0},{"$f":"'Population Figures'!F1331","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1334<>\"\", B1332*'Population Figures'!H1331*'Scenario 2 Contributing Fact'!B1334,B1332*'Population Figures'!H1331*'Scenario 3 - Nut. Analysis'!D1330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1334<>\"\", B1332*'Population Figures'!I1331*'Scenario 2 Contributing Fact'!B1334,B1332*'Population Figures'!I1331*'Scenario 3 - Nut. Analysis'!D1330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1334<>\"\", B1332*('Population Figures'!G1331)*'Scenario 2 Contributing Fact'!C1334, B1332*('Population Figures'!G1331)*'Scenario 3 - Nut. Analysis'!E1330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1334<>\"\", B1332*('Population Figures'!H1331)*'Scenario 2 Contributing Fact'!C1334, B1332*('Population Figures'!H1331)*'Scenario 3 - Nut. Analysis'!E1330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1334<>\"\", B1332*('Population Figures'!I1331)*'Scenario 2 Contributing Fact'!C1334, B1332*('Population Figures'!I1331)*'Scenario 3 - Nut. Analysis'!E1330)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1334<>\"\", B1332*'Population Figures'!J1331*(1-'Scenario 2 Contributing Fact'!H1334),B1332*'Population Figures'!J1331*(1-'Scenario 3 - Nut. Analysis'!B1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1334<>\"\", B1332*'Population Figures'!K1331*(1-'Scenario 2 Contributing Fact'!H1334),B1332*'Population Figures'!K1331*(1-'Scenario 3 - Nut. Analysis'!B1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1334<>\"\", B1332*'Population Figures'!L1331*(1-'Scenario 2 Contributing Fact'!H1334),B1332*'Population Figures'!L1331*(1-'Scenario 3 - Nut. Analysis'!B1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1334<>\"\", B1332*'Population Figures'!P1331*(1-'Scenario 2 Contributing Fact'!K1334),B1332*'Population Figures'!P1331*(1-'Scenario 3 - Nut. Analysis'!C1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1334<>\"\", B1332*'Population Figures'!Q1331*(1-'Scenario 2 Contributing Fact'!K1334),B1332*'Population Figures'!Q1331*(1-'Scenario 3 - Nut. Analysis'!C1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1334<>\"\", B1332*'Population Figures'!R1331*(1-'Scenario 2 Contributing Fact'!K1334),B1332*'Population Figures'!R1331*(1-'Scenario 3 - Nut. Analysis'!C1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1334<>\"\", B1332*'Population Figures'!J1331*(1-'Scenario 2 Contributing Fact'!I1334), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1334<>\"\", B1332*'Population Figures'!K1331*(1-'Scenario 2 Contributing Fact'!I1334), B1332*'Population Figures'!K1331*(1-'Scenario 3 - Nut. Analysis'!H1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1334<>\"\", B1332*'Population Figures'!L1331*(1-'Scenario 2 Contributing Fact'!I1334), B1332*'Population Figures'!L1331*(1-'Scenario 3 - Nut. Analysis'!H1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1334<>\"\", B1332*'Population Figures'!M1331*(1-'Scenario 2 Contributing Fact'!J1334),B1332*'Population Figures'!M1331*(1-'Scenario 3 - Nut. Analysis'!I1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1334<>\"\", B1332*'Population Figures'!N1331*(1-'Scenario 2 Contributing Fact'!J1334),B1332*'Population Figures'!N1331*(1-'Scenario 3 - Nut. Analysis'!I1330))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1334<>\"\", B1332*'Population Figures'!O1331*(1-'Scenario 2 Contributing Fact'!J1334),B1332*'Population Figures'!O1331*(1-'Scenario 3 - Nut. Analysis'!I1330))","v":0}]
[{"$f":"'Population Figures'!E1332","v":0},{"$f":"'Population Figures'!F1332","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1335<>\"\", B1333*'Population Figures'!H1332*'Scenario 2 Contributing Fact'!B1335,B1333*'Population Figures'!H1332*'Scenario 3 - Nut. Analysis'!D1331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1335<>\"\", B1333*'Population Figures'!I1332*'Scenario 2 Contributing Fact'!B1335,B1333*'Population Figures'!I1332*'Scenario 3 - Nut. Analysis'!D1331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1335<>\"\", B1333*('Population Figures'!G1332)*'Scenario 2 Contributing Fact'!C1335, B1333*('Population Figures'!G1332)*'Scenario 3 - Nut. Analysis'!E1331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1335<>\"\", B1333*('Population Figures'!H1332)*'Scenario 2 Contributing Fact'!C1335, B1333*('Population Figures'!H1332)*'Scenario 3 - Nut. Analysis'!E1331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1335<>\"\", B1333*('Population Figures'!I1332)*'Scenario 2 Contributing Fact'!C1335, B1333*('Population Figures'!I1332)*'Scenario 3 - Nut. Analysis'!E1331)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1335<>\"\", B1333*'Population Figures'!J1332*(1-'Scenario 2 Contributing Fact'!H1335),B1333*'Population Figures'!J1332*(1-'Scenario 3 - Nut. Analysis'!B1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1335<>\"\", B1333*'Population Figures'!K1332*(1-'Scenario 2 Contributing Fact'!H1335),B1333*'Population Figures'!K1332*(1-'Scenario 3 - Nut. Analysis'!B1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1335<>\"\", B1333*'Population Figures'!L1332*(1-'Scenario 2 Contributing Fact'!H1335),B1333*'Population Figures'!L1332*(1-'Scenario 3 - Nut. Analysis'!B1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1335<>\"\", B1333*'Population Figures'!P1332*(1-'Scenario 2 Contributing Fact'!K1335),B1333*'Population Figures'!P1332*(1-'Scenario 3 - Nut. Analysis'!C1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1335<>\"\", B1333*'Population Figures'!Q1332*(1-'Scenario 2 Contributing Fact'!K1335),B1333*'Population Figures'!Q1332*(1-'Scenario 3 - Nut. Analysis'!C1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1335<>\"\", B1333*'Population Figures'!R1332*(1-'Scenario 2 Contributing Fact'!K1335),B1333*'Population Figures'!R1332*(1-'Scenario 3 - Nut. Analysis'!C1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1335<>\"\", B1333*'Population Figures'!J1332*(1-'Scenario 2 Contributing Fact'!I1335), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1335<>\"\", B1333*'Population Figures'!K1332*(1-'Scenario 2 Contributing Fact'!I1335), B1333*'Population Figures'!K1332*(1-'Scenario 3 - Nut. Analysis'!H1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1335<>\"\", B1333*'Population Figures'!L1332*(1-'Scenario 2 Contributing Fact'!I1335), B1333*'Population Figures'!L1332*(1-'Scenario 3 - Nut. Analysis'!H1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1335<>\"\", B1333*'Population Figures'!M1332*(1-'Scenario 2 Contributing Fact'!J1335),B1333*'Population Figures'!M1332*(1-'Scenario 3 - Nut. Analysis'!I1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1335<>\"\", B1333*'Population Figures'!N1332*(1-'Scenario 2 Contributing Fact'!J1335),B1333*'Population Figures'!N1332*(1-'Scenario 3 - Nut. Analysis'!I1331))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1335<>\"\", B1333*'Population Figures'!O1332*(1-'Scenario 2 Contributing Fact'!J1335),B1333*'Population Figures'!O1332*(1-'Scenario 3 - Nut. Analysis'!I1331))","v":0}]
[{"$f":"'Population Figures'!E1335","v":0},{"$f":"'Population Figures'!F1335","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1338<>\"\", B1336*'Population Figures'!H1335*'Scenario 2 Contributing Fact'!B1338,B1336*'Population Figures'!H1335*'Scenario 3 - Nut. Analysis'!D1334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1338<>\"\", B1336*'Population Figures'!I1335*'Scenario 2 Contributing Fact'!B1338,B1336*'Population Figures'!I1335*'Scenario 3 - Nut. Analysis'!D1334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1338<>\"\", B1336*('Population Figures'!G1335)*'Scenario 2 Contributing Fact'!C1338, B1336*('Population Figures'!G1335)*'Scenario 3 - Nut. Analysis'!E1334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1338<>\"\", B1336*('Population Figures'!H1335)*'Scenario 2 Contributing Fact'!C1338, B1336*('Population Figures'!H1335)*'Scenario 3 - Nut. Analysis'!E1334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1338<>\"\", B1336*('Population Figures'!I1335)*'Scenario 2 Contributing Fact'!C1338, B1336*('Population Figures'!I1335)*'Scenario 3 - Nut. Analysis'!E1334)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1338<>\"\", B1336*'Population Figures'!J1335*(1-'Scenario 2 Contributing Fact'!H1338),B1336*'Population Figures'!J1335*(1-'Scenario 3 - Nut. Analysis'!B1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1338<>\"\", B1336*'Population Figures'!K1335*(1-'Scenario 2 Contributing Fact'!H1338),B1336*'Population Figures'!K1335*(1-'Scenario 3 - Nut. Analysis'!B1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1338<>\"\", B1336*'Population Figures'!L1335*(1-'Scenario 2 Contributing Fact'!H1338),B1336*'Population Figures'!L1335*(1-'Scenario 3 - Nut. Analysis'!B1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1338<>\"\", B1336*'Population Figures'!P1335*(1-'Scenario 2 Contributing Fact'!K1338),B1336*'Population Figures'!P1335*(1-'Scenario 3 - Nut. Analysis'!C1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1338<>\"\", B1336*'Population Figures'!Q1335*(1-'Scenario 2 Contributing Fact'!K1338),B1336*'Population Figures'!Q1335*(1-'Scenario 3 - Nut. Analysis'!C1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1338<>\"\", B1336*'Population Figures'!R1335*(1-'Scenario 2 Contributing Fact'!K1338),B1336*'Population Figures'!R1335*(1-'Scenario 3 - Nut. Analysis'!C1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1338<>\"\", B1336*'Population Figures'!J1335*(1-'Scenario 2 Contributing Fact'!I1338), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1338<>\"\", B1336*'Population Figures'!K1335*(1-'Scenario 2 Contributing Fact'!I1338), B1336*'Population Figures'!K1335*(1-'Scenario 3 - Nut. Analysis'!H1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1338<>\"\", B1336*'Population Figures'!L1335*(1-'Scenario 2 Contributing Fact'!I1338), B1336*'Population Figures'!L1335*(1-'Scenario 3 - Nut. Analysis'!H1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1338<>\"\", B1336*'Population Figures'!M1335*(1-'Scenario 2 Contributing Fact'!J1338),B1336*'Population Figures'!M1335*(1-'Scenario 3 - Nut. Analysis'!I1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1338<>\"\", B1336*'Population Figures'!N1335*(1-'Scenario 2 Contributing Fact'!J1338),B1336*'Population Figures'!N1335*(1-'Scenario 3 - Nut. Analysis'!I1334))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1338<>\"\", B1336*'Population Figures'!O1335*(1-'Scenario 2 Contributing Fact'!J1338),B1336*'Population Figures'!O1335*(1-'Scenario 3 - Nut. Analysis'!I1334))","v":0}]
[{"$f":"'Population Figures'!E1336","v":0},{"$f":"'Population Figures'!F1336","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1339<>\"\", B1337*'Population Figures'!H1336*'Scenario 2 Contributing Fact'!B1339,B1337*'Population Figures'!H1336*'Scenario 3 - Nut. Analysis'!D1335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1339<>\"\", B1337*'Population Figures'!I1336*'Scenario 2 Contributing Fact'!B1339,B1337*'Population Figures'!I1336*'Scenario 3 - Nut. Analysis'!D1335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1339<>\"\", B1337*('Population Figures'!G1336)*'Scenario 2 Contributing Fact'!C1339, B1337*('Population Figures'!G1336)*'Scenario 3 - Nut. Analysis'!E1335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1339<>\"\", B1337*('Population Figures'!H1336)*'Scenario 2 Contributing Fact'!C1339, B1337*('Population Figures'!H1336)*'Scenario 3 - Nut. Analysis'!E1335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1339<>\"\", B1337*('Population Figures'!I1336)*'Scenario 2 Contributing Fact'!C1339, B1337*('Population Figures'!I1336)*'Scenario 3 - Nut. Analysis'!E1335)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1339<>\"\", B1337*'Population Figures'!J1336*(1-'Scenario 2 Contributing Fact'!H1339),B1337*'Population Figures'!J1336*(1-'Scenario 3 - Nut. Analysis'!B1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1339<>\"\", B1337*'Population Figures'!K1336*(1-'Scenario 2 Contributing Fact'!H1339),B1337*'Population Figures'!K1336*(1-'Scenario 3 - Nut. Analysis'!B1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1339<>\"\", B1337*'Population Figures'!L1336*(1-'Scenario 2 Contributing Fact'!H1339),B1337*'Population Figures'!L1336*(1-'Scenario 3 - Nut. Analysis'!B1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1339<>\"\", B1337*'Population Figures'!P1336*(1-'Scenario 2 Contributing Fact'!K1339),B1337*'Population Figures'!P1336*(1-'Scenario 3 - Nut. Analysis'!C1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1339<>\"\", B1337*'Population Figures'!Q1336*(1-'Scenario 2 Contributing Fact'!K1339),B1337*'Population Figures'!Q1336*(1-'Scenario 3 - Nut. Analysis'!C1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1339<>\"\", B1337*'Population Figures'!R1336*(1-'Scenario 2 Contributing Fact'!K1339),B1337*'Population Figures'!R1336*(1-'Scenario 3 - Nut. Analysis'!C1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1339<>\"\", B1337*'Population Figures'!J1336*(1-'Scenario 2 Contributing Fact'!I1339), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1339<>\"\", B1337*'Population Figures'!K1336*(1-'Scenario 2 Contributing Fact'!I1339), B1337*'Population Figures'!K1336*(1-'Scenario 3 - Nut. Analysis'!H1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1339<>\"\", B1337*'Population Figures'!L1336*(1-'Scenario 2 Contributing Fact'!I1339), B1337*'Population Figures'!L1336*(1-'Scenario 3 - Nut. Analysis'!H1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1339<>\"\", B1337*'Population Figures'!M1336*(1-'Scenario 2 Contributing Fact'!J1339),B1337*'Population Figures'!M1336*(1-'Scenario 3 - Nut. Analysis'!I1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1339<>\"\", B1337*'Population Figures'!N1336*(1-'Scenario 2 Contributing Fact'!J1339),B1337*'Population Figures'!N1336*(1-'Scenario 3 - Nut. Analysis'!I1335))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1339<>\"\", B1337*'Population Figures'!O1336*(1-'Scenario 2 Contributing Fact'!J1339),B1337*'Population Figures'!O1336*(1-'Scenario 3 - Nut. Analysis'!I1335))","v":0}]
[{"$f":"'Population Figures'!E1339","v":0},{"$f":"'Population Figures'!F1339","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1342<>\"\", B1340*'Population Figures'!H1339*'Scenario 2 Contributing Fact'!B1342,B1340*'Population Figures'!H1339*'Scenario 3 - Nut. Analysis'!D1338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1342<>\"\", B1340*'Population Figures'!I1339*'Scenario 2 Contributing Fact'!B1342,B1340*'Population Figures'!I1339*'Scenario 3 - Nut. Analysis'!D1338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1342<>\"\", B1340*('Population Figures'!G1339)*'Scenario 2 Contributing Fact'!C1342, B1340*('Population Figures'!G1339)*'Scenario 3 - Nut. Analysis'!E1338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1342<>\"\", B1340*('Population Figures'!H1339)*'Scenario 2 Contributing Fact'!C1342, B1340*('Population Figures'!H1339)*'Scenario 3 - Nut. Analysis'!E1338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1342<>\"\", B1340*('Population Figures'!I1339)*'Scenario 2 Contributing Fact'!C1342, B1340*('Population Figures'!I1339)*'Scenario 3 - Nut. Analysis'!E1338)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1342<>\"\", B1340*'Population Figures'!J1339*(1-'Scenario 2 Contributing Fact'!H1342),B1340*'Population Figures'!J1339*(1-'Scenario 3 - Nut. Analysis'!B1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1342<>\"\", B1340*'Population Figures'!K1339*(1-'Scenario 2 Contributing Fact'!H1342),B1340*'Population Figures'!K1339*(1-'Scenario 3 - Nut. Analysis'!B1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1342<>\"\", B1340*'Population Figures'!L1339*(1-'Scenario 2 Contributing Fact'!H1342),B1340*'Population Figures'!L1339*(1-'Scenario 3 - Nut. Analysis'!B1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1342<>\"\", B1340*'Population Figures'!P1339*(1-'Scenario 2 Contributing Fact'!K1342),B1340*'Population Figures'!P1339*(1-'Scenario 3 - Nut. Analysis'!C1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1342<>\"\", B1340*'Population Figures'!Q1339*(1-'Scenario 2 Contributing Fact'!K1342),B1340*'Population Figures'!Q1339*(1-'Scenario 3 - Nut. Analysis'!C1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1342<>\"\", B1340*'Population Figures'!R1339*(1-'Scenario 2 Contributing Fact'!K1342),B1340*'Population Figures'!R1339*(1-'Scenario 3 - Nut. Analysis'!C1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1342<>\"\", B1340*'Population Figures'!J1339*(1-'Scenario 2 Contributing Fact'!I1342), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1342<>\"\", B1340*'Population Figures'!K1339*(1-'Scenario 2 Contributing Fact'!I1342), B1340*'Population Figures'!K1339*(1-'Scenario 3 - Nut. Analysis'!H1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1342<>\"\", B1340*'Population Figures'!L1339*(1-'Scenario 2 Contributing Fact'!I1342), B1340*'Population Figures'!L1339*(1-'Scenario 3 - Nut. Analysis'!H1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1342<>\"\", B1340*'Population Figures'!M1339*(1-'Scenario 2 Contributing Fact'!J1342),B1340*'Population Figures'!M1339*(1-'Scenario 3 - Nut. Analysis'!I1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1342<>\"\", B1340*'Population Figures'!N1339*(1-'Scenario 2 Contributing Fact'!J1342),B1340*'Population Figures'!N1339*(1-'Scenario 3 - Nut. Analysis'!I1338))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1342<>\"\", B1340*'Population Figures'!O1339*(1-'Scenario 2 Contributing Fact'!J1342),B1340*'Population Figures'!O1339*(1-'Scenario 3 - Nut. Analysis'!I1338))","v":0}]
[{"$f":"'Population Figures'!E1340","v":0},{"$f":"'Population Figures'!F1340","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1343<>\"\", B1341*'Population Figures'!H1340*'Scenario 2 Contributing Fact'!B1343,B1341*'Population Figures'!H1340*'Scenario 3 - Nut. Analysis'!D1339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1343<>\"\", B1341*'Population Figures'!I1340*'Scenario 2 Contributing Fact'!B1343,B1341*'Population Figures'!I1340*'Scenario 3 - Nut. Analysis'!D1339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1343<>\"\", B1341*('Population Figures'!G1340)*'Scenario 2 Contributing Fact'!C1343, B1341*('Population Figures'!G1340)*'Scenario 3 - Nut. Analysis'!E1339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1343<>\"\", B1341*('Population Figures'!H1340)*'Scenario 2 Contributing Fact'!C1343, B1341*('Population Figures'!H1340)*'Scenario 3 - Nut. Analysis'!E1339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1343<>\"\", B1341*('Population Figures'!I1340)*'Scenario 2 Contributing Fact'!C1343, B1341*('Population Figures'!I1340)*'Scenario 3 - Nut. Analysis'!E1339)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1343<>\"\", B1341*'Population Figures'!J1340*(1-'Scenario 2 Contributing Fact'!H1343),B1341*'Population Figures'!J1340*(1-'Scenario 3 - Nut. Analysis'!B1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1343<>\"\", B1341*'Population Figures'!K1340*(1-'Scenario 2 Contributing Fact'!H1343),B1341*'Population Figures'!K1340*(1-'Scenario 3 - Nut. Analysis'!B1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1343<>\"\", B1341*'Population Figures'!L1340*(1-'Scenario 2 Contributing Fact'!H1343),B1341*'Population Figures'!L1340*(1-'Scenario 3 - Nut. Analysis'!B1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1343<>\"\", B1341*'Population Figures'!P1340*(1-'Scenario 2 Contributing Fact'!K1343),B1341*'Population Figures'!P1340*(1-'Scenario 3 - Nut. Analysis'!C1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1343<>\"\", B1341*'Population Figures'!Q1340*(1-'Scenario 2 Contributing Fact'!K1343),B1341*'Population Figures'!Q1340*(1-'Scenario 3 - Nut. Analysis'!C1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1343<>\"\", B1341*'Population Figures'!R1340*(1-'Scenario 2 Contributing Fact'!K1343),B1341*'Population Figures'!R1340*(1-'Scenario 3 - Nut. Analysis'!C1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1343<>\"\", B1341*'Population Figures'!J1340*(1-'Scenario 2 Contributing Fact'!I1343), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1343<>\"\", B1341*'Population Figures'!K1340*(1-'Scenario 2 Contributing Fact'!I1343), B1341*'Population Figures'!K1340*(1-'Scenario 3 - Nut. Analysis'!H1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1343<>\"\", B1341*'Population Figures'!L1340*(1-'Scenario 2 Contributing Fact'!I1343), B1341*'Population Figures'!L1340*(1-'Scenario 3 - Nut. Analysis'!H1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1343<>\"\", B1341*'Population Figures'!M1340*(1-'Scenario 2 Contributing Fact'!J1343),B1341*'Population Figures'!M1340*(1-'Scenario 3 - Nut. Analysis'!I1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1343<>\"\", B1341*'Population Figures'!N1340*(1-'Scenario 2 Contributing Fact'!J1343),B1341*'Population Figures'!N1340*(1-'Scenario 3 - Nut. Analysis'!I1339))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1343<>\"\", B1341*'Population Figures'!O1340*(1-'Scenario 2 Contributing Fact'!J1343),B1341*'Population Figures'!O1340*(1-'Scenario 3 - Nut. Analysis'!I1339))","v":0}]
[{"$f":"'Population Figures'!E1343","v":0},{"$f":"'Population Figures'!F1343","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1346<>\"\", B1344*'Population Figures'!H1343*'Scenario 2 Contributing Fact'!B1346,B1344*'Population Figures'!H1343*'Scenario 3 - Nut. Analysis'!D1342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1346<>\"\", B1344*'Population Figures'!I1343*'Scenario 2 Contributing Fact'!B1346,B1344*'Population Figures'!I1343*'Scenario 3 - Nut. Analysis'!D1342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1346<>\"\", B1344*('Population Figures'!G1343)*'Scenario 2 Contributing Fact'!C1346, B1344*('Population Figures'!G1343)*'Scenario 3 - Nut. Analysis'!E1342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1346<>\"\", B1344*('Population Figures'!H1343)*'Scenario 2 Contributing Fact'!C1346, B1344*('Population Figures'!H1343)*'Scenario 3 - Nut. Analysis'!E1342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1346<>\"\", B1344*('Population Figures'!I1343)*'Scenario 2 Contributing Fact'!C1346, B1344*('Population Figures'!I1343)*'Scenario 3 - Nut. Analysis'!E1342)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1346<>\"\", B1344*'Population Figures'!J1343*(1-'Scenario 2 Contributing Fact'!H1346),B1344*'Population Figures'!J1343*(1-'Scenario 3 - Nut. Analysis'!B1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1346<>\"\", B1344*'Population Figures'!K1343*(1-'Scenario 2 Contributing Fact'!H1346),B1344*'Population Figures'!K1343*(1-'Scenario 3 - Nut. Analysis'!B1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1346<>\"\", B1344*'Population Figures'!L1343*(1-'Scenario 2 Contributing Fact'!H1346),B1344*'Population Figures'!L1343*(1-'Scenario 3 - Nut. Analysis'!B1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1346<>\"\", B1344*'Population Figures'!P1343*(1-'Scenario 2 Contributing Fact'!K1346),B1344*'Population Figures'!P1343*(1-'Scenario 3 - Nut. Analysis'!C1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1346<>\"\", B1344*'Population Figures'!Q1343*(1-'Scenario 2 Contributing Fact'!K1346),B1344*'Population Figures'!Q1343*(1-'Scenario 3 - Nut. Analysis'!C1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1346<>\"\", B1344*'Population Figures'!R1343*(1-'Scenario 2 Contributing Fact'!K1346),B1344*'Population Figures'!R1343*(1-'Scenario 3 - Nut. Analysis'!C1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1346<>\"\", B1344*'Population Figures'!J1343*(1-'Scenario 2 Contributing Fact'!I1346), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1346<>\"\", B1344*'Population Figures'!K1343*(1-'Scenario 2 Contributing Fact'!I1346), B1344*'Population Figures'!K1343*(1-'Scenario 3 - Nut. Analysis'!H1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1346<>\"\", B1344*'Population Figures'!L1343*(1-'Scenario 2 Contributing Fact'!I1346), B1344*'Population Figures'!L1343*(1-'Scenario 3 - Nut. Analysis'!H1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1346<>\"\", B1344*'Population Figures'!M1343*(1-'Scenario 2 Contributing Fact'!J1346),B1344*'Population Figures'!M1343*(1-'Scenario 3 - Nut. Analysis'!I1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1346<>\"\", B1344*'Population Figures'!N1343*(1-'Scenario 2 Contributing Fact'!J1346),B1344*'Population Figures'!N1343*(1-'Scenario 3 - Nut. Analysis'!I1342))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1346<>\"\", B1344*'Population Figures'!O1343*(1-'Scenario 2 Contributing Fact'!J1346),B1344*'Population Figures'!O1343*(1-'Scenario 3 - Nut. Analysis'!I1342))","v":0}]
[{"$f":"'Population Figures'!E1344","v":0},{"$f":"'Population Figures'!F1344","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1347<>\"\", B1345*'Population Figures'!H1344*'Scenario 2 Contributing Fact'!B1347,B1345*'Population Figures'!H1344*'Scenario 3 - Nut. Analysis'!D1343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1347<>\"\", B1345*'Population Figures'!I1344*'Scenario 2 Contributing Fact'!B1347,B1345*'Population Figures'!I1344*'Scenario 3 - Nut. Analysis'!D1343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1347<>\"\", B1345*('Population Figures'!G1344)*'Scenario 2 Contributing Fact'!C1347, B1345*('Population Figures'!G1344)*'Scenario 3 - Nut. Analysis'!E1343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1347<>\"\", B1345*('Population Figures'!H1344)*'Scenario 2 Contributing Fact'!C1347, B1345*('Population Figures'!H1344)*'Scenario 3 - Nut. Analysis'!E1343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1347<>\"\", B1345*('Population Figures'!I1344)*'Scenario 2 Contributing Fact'!C1347, B1345*('Population Figures'!I1344)*'Scenario 3 - Nut. Analysis'!E1343)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1347<>\"\", B1345*'Population Figures'!J1344*(1-'Scenario 2 Contributing Fact'!H1347),B1345*'Population Figures'!J1344*(1-'Scenario 3 - Nut. Analysis'!B1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1347<>\"\", B1345*'Population Figures'!K1344*(1-'Scenario 2 Contributing Fact'!H1347),B1345*'Population Figures'!K1344*(1-'Scenario 3 - Nut. Analysis'!B1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1347<>\"\", B1345*'Population Figures'!L1344*(1-'Scenario 2 Contributing Fact'!H1347),B1345*'Population Figures'!L1344*(1-'Scenario 3 - Nut. Analysis'!B1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1347<>\"\", B1345*'Population Figures'!P1344*(1-'Scenario 2 Contributing Fact'!K1347),B1345*'Population Figures'!P1344*(1-'Scenario 3 - Nut. Analysis'!C1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1347<>\"\", B1345*'Population Figures'!Q1344*(1-'Scenario 2 Contributing Fact'!K1347),B1345*'Population Figures'!Q1344*(1-'Scenario 3 - Nut. Analysis'!C1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1347<>\"\", B1345*'Population Figures'!R1344*(1-'Scenario 2 Contributing Fact'!K1347),B1345*'Population Figures'!R1344*(1-'Scenario 3 - Nut. Analysis'!C1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1347<>\"\", B1345*'Population Figures'!J1344*(1-'Scenario 2 Contributing Fact'!I1347), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1347<>\"\", B1345*'Population Figures'!K1344*(1-'Scenario 2 Contributing Fact'!I1347), B1345*'Population Figures'!K1344*(1-'Scenario 3 - Nut. Analysis'!H1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1347<>\"\", B1345*'Population Figures'!L1344*(1-'Scenario 2 Contributing Fact'!I1347), B1345*'Population Figures'!L1344*(1-'Scenario 3 - Nut. Analysis'!H1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1347<>\"\", B1345*'Population Figures'!M1344*(1-'Scenario 2 Contributing Fact'!J1347),B1345*'Population Figures'!M1344*(1-'Scenario 3 - Nut. Analysis'!I1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1347<>\"\", B1345*'Population Figures'!N1344*(1-'Scenario 2 Contributing Fact'!J1347),B1345*'Population Figures'!N1344*(1-'Scenario 3 - Nut. Analysis'!I1343))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1347<>\"\", B1345*'Population Figures'!O1344*(1-'Scenario 2 Contributing Fact'!J1347),B1345*'Population Figures'!O1344*(1-'Scenario 3 - Nut. Analysis'!I1343))","v":0}]
[{"$f":"'Population Figures'!E1347","v":0},{"$f":"'Population Figures'!F1347","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1350<>\"\", B1348*'Population Figures'!H1347*'Scenario 2 Contributing Fact'!B1350,B1348*'Population Figures'!H1347*'Scenario 3 - Nut. Analysis'!D1346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1350<>\"\", B1348*'Population Figures'!I1347*'Scenario 2 Contributing Fact'!B1350,B1348*'Population Figures'!I1347*'Scenario 3 - Nut. Analysis'!D1346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1350<>\"\", B1348*('Population Figures'!G1347)*'Scenario 2 Contributing Fact'!C1350, B1348*('Population Figures'!G1347)*'Scenario 3 - Nut. Analysis'!E1346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1350<>\"\", B1348*('Population Figures'!H1347)*'Scenario 2 Contributing Fact'!C1350, B1348*('Population Figures'!H1347)*'Scenario 3 - Nut. Analysis'!E1346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1350<>\"\", B1348*('Population Figures'!I1347)*'Scenario 2 Contributing Fact'!C1350, B1348*('Population Figures'!I1347)*'Scenario 3 - Nut. Analysis'!E1346)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1350<>\"\", B1348*'Population Figures'!J1347*(1-'Scenario 2 Contributing Fact'!H1350),B1348*'Population Figures'!J1347*(1-'Scenario 3 - Nut. Analysis'!B1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1350<>\"\", B1348*'Population Figures'!K1347*(1-'Scenario 2 Contributing Fact'!H1350),B1348*'Population Figures'!K1347*(1-'Scenario 3 - Nut. Analysis'!B1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1350<>\"\", B1348*'Population Figures'!L1347*(1-'Scenario 2 Contributing Fact'!H1350),B1348*'Population Figures'!L1347*(1-'Scenario 3 - Nut. Analysis'!B1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1350<>\"\", B1348*'Population Figures'!P1347*(1-'Scenario 2 Contributing Fact'!K1350),B1348*'Population Figures'!P1347*(1-'Scenario 3 - Nut. Analysis'!C1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1350<>\"\", B1348*'Population Figures'!Q1347*(1-'Scenario 2 Contributing Fact'!K1350),B1348*'Population Figures'!Q1347*(1-'Scenario 3 - Nut. Analysis'!C1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1350<>\"\", B1348*'Population Figures'!R1347*(1-'Scenario 2 Contributing Fact'!K1350),B1348*'Population Figures'!R1347*(1-'Scenario 3 - Nut. Analysis'!C1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1350<>\"\", B1348*'Population Figures'!J1347*(1-'Scenario 2 Contributing Fact'!I1350), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1350<>\"\", B1348*'Population Figures'!K1347*(1-'Scenario 2 Contributing Fact'!I1350), B1348*'Population Figures'!K1347*(1-'Scenario 3 - Nut. Analysis'!H1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1350<>\"\", B1348*'Population Figures'!L1347*(1-'Scenario 2 Contributing Fact'!I1350), B1348*'Population Figures'!L1347*(1-'Scenario 3 - Nut. Analysis'!H1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1350<>\"\", B1348*'Population Figures'!M1347*(1-'Scenario 2 Contributing Fact'!J1350),B1348*'Population Figures'!M1347*(1-'Scenario 3 - Nut. Analysis'!I1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1350<>\"\", B1348*'Population Figures'!N1347*(1-'Scenario 2 Contributing Fact'!J1350),B1348*'Population Figures'!N1347*(1-'Scenario 3 - Nut. Analysis'!I1346))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1350<>\"\", B1348*'Population Figures'!O1347*(1-'Scenario 2 Contributing Fact'!J1350),B1348*'Population Figures'!O1347*(1-'Scenario 3 - Nut. Analysis'!I1346))","v":0}]
[{"$f":"'Population Figures'!E1348","v":0},{"$f":"'Population Figures'!F1348","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1351<>\"\", B1349*'Population Figures'!H1348*'Scenario 2 Contributing Fact'!B1351,B1349*'Population Figures'!H1348*'Scenario 3 - Nut. Analysis'!D1347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1351<>\"\", B1349*'Population Figures'!I1348*'Scenario 2 Contributing Fact'!B1351,B1349*'Population Figures'!I1348*'Scenario 3 - Nut. Analysis'!D1347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1351<>\"\", B1349*('Population Figures'!G1348)*'Scenario 2 Contributing Fact'!C1351, B1349*('Population Figures'!G1348)*'Scenario 3 - Nut. Analysis'!E1347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1351<>\"\", B1349*('Population Figures'!H1348)*'Scenario 2 Contributing Fact'!C1351, B1349*('Population Figures'!H1348)*'Scenario 3 - Nut. Analysis'!E1347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1351<>\"\", B1349*('Population Figures'!I1348)*'Scenario 2 Contributing Fact'!C1351, B1349*('Population Figures'!I1348)*'Scenario 3 - Nut. Analysis'!E1347)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1351<>\"\", B1349*'Population Figures'!J1348*(1-'Scenario 2 Contributing Fact'!H1351),B1349*'Population Figures'!J1348*(1-'Scenario 3 - Nut. Analysis'!B1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1351<>\"\", B1349*'Population Figures'!K1348*(1-'Scenario 2 Contributing Fact'!H1351),B1349*'Population Figures'!K1348*(1-'Scenario 3 - Nut. Analysis'!B1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1351<>\"\", B1349*'Population Figures'!L1348*(1-'Scenario 2 Contributing Fact'!H1351),B1349*'Population Figures'!L1348*(1-'Scenario 3 - Nut. Analysis'!B1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1351<>\"\", B1349*'Population Figures'!P1348*(1-'Scenario 2 Contributing Fact'!K1351),B1349*'Population Figures'!P1348*(1-'Scenario 3 - Nut. Analysis'!C1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1351<>\"\", B1349*'Population Figures'!Q1348*(1-'Scenario 2 Contributing Fact'!K1351),B1349*'Population Figures'!Q1348*(1-'Scenario 3 - Nut. Analysis'!C1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1351<>\"\", B1349*'Population Figures'!R1348*(1-'Scenario 2 Contributing Fact'!K1351),B1349*'Population Figures'!R1348*(1-'Scenario 3 - Nut. Analysis'!C1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1351<>\"\", B1349*'Population Figures'!J1348*(1-'Scenario 2 Contributing Fact'!I1351), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1351<>\"\", B1349*'Population Figures'!K1348*(1-'Scenario 2 Contributing Fact'!I1351), B1349*'Population Figures'!K1348*(1-'Scenario 3 - Nut. Analysis'!H1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1351<>\"\", B1349*'Population Figures'!L1348*(1-'Scenario 2 Contributing Fact'!I1351), B1349*'Population Figures'!L1348*(1-'Scenario 3 - Nut. Analysis'!H1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1351<>\"\", B1349*'Population Figures'!M1348*(1-'Scenario 2 Contributing Fact'!J1351),B1349*'Population Figures'!M1348*(1-'Scenario 3 - Nut. Analysis'!I1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1351<>\"\", B1349*'Population Figures'!N1348*(1-'Scenario 2 Contributing Fact'!J1351),B1349*'Population Figures'!N1348*(1-'Scenario 3 - Nut. Analysis'!I1347))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1351<>\"\", B1349*'Population Figures'!O1348*(1-'Scenario 2 Contributing Fact'!J1351),B1349*'Population Figures'!O1348*(1-'Scenario 3 - Nut. Analysis'!I1347))","v":0}]
[{"$f":"'Population Figures'!E1351","v":0},{"$f":"'Population Figures'!F1351","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1354<>\"\", B1352*'Population Figures'!H1351*'Scenario 2 Contributing Fact'!B1354,B1352*'Population Figures'!H1351*'Scenario 3 - Nut. Analysis'!D1350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1354<>\"\", B1352*'Population Figures'!I1351*'Scenario 2 Contributing Fact'!B1354,B1352*'Population Figures'!I1351*'Scenario 3 - Nut. Analysis'!D1350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1354<>\"\", B1352*('Population Figures'!G1351)*'Scenario 2 Contributing Fact'!C1354, B1352*('Population Figures'!G1351)*'Scenario 3 - Nut. Analysis'!E1350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1354<>\"\", B1352*('Population Figures'!H1351)*'Scenario 2 Contributing Fact'!C1354, B1352*('Population Figures'!H1351)*'Scenario 3 - Nut. Analysis'!E1350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1354<>\"\", B1352*('Population Figures'!I1351)*'Scenario 2 Contributing Fact'!C1354, B1352*('Population Figures'!I1351)*'Scenario 3 - Nut. Analysis'!E1350)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1354<>\"\", B1352*'Population Figures'!J1351*(1-'Scenario 2 Contributing Fact'!H1354),B1352*'Population Figures'!J1351*(1-'Scenario 3 - Nut. Analysis'!B1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1354<>\"\", B1352*'Population Figures'!K1351*(1-'Scenario 2 Contributing Fact'!H1354),B1352*'Population Figures'!K1351*(1-'Scenario 3 - Nut. Analysis'!B1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1354<>\"\", B1352*'Population Figures'!L1351*(1-'Scenario 2 Contributing Fact'!H1354),B1352*'Population Figures'!L1351*(1-'Scenario 3 - Nut. Analysis'!B1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1354<>\"\", B1352*'Population Figures'!P1351*(1-'Scenario 2 Contributing Fact'!K1354),B1352*'Population Figures'!P1351*(1-'Scenario 3 - Nut. Analysis'!C1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1354<>\"\", B1352*'Population Figures'!Q1351*(1-'Scenario 2 Contributing Fact'!K1354),B1352*'Population Figures'!Q1351*(1-'Scenario 3 - Nut. Analysis'!C1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1354<>\"\", B1352*'Population Figures'!R1351*(1-'Scenario 2 Contributing Fact'!K1354),B1352*'Population Figures'!R1351*(1-'Scenario 3 - Nut. Analysis'!C1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1354<>\"\", B1352*'Population Figures'!J1351*(1-'Scenario 2 Contributing Fact'!I1354), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1354<>\"\", B1352*'Population Figures'!K1351*(1-'Scenario 2 Contributing Fact'!I1354), B1352*'Population Figures'!K1351*(1-'Scenario 3 - Nut. Analysis'!H1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1354<>\"\", B1352*'Population Figures'!L1351*(1-'Scenario 2 Contributing Fact'!I1354), B1352*'Population Figures'!L1351*(1-'Scenario 3 - Nut. Analysis'!H1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1354<>\"\", B1352*'Population Figures'!M1351*(1-'Scenario 2 Contributing Fact'!J1354),B1352*'Population Figures'!M1351*(1-'Scenario 3 - Nut. Analysis'!I1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1354<>\"\", B1352*'Population Figures'!N1351*(1-'Scenario 2 Contributing Fact'!J1354),B1352*'Population Figures'!N1351*(1-'Scenario 3 - Nut. Analysis'!I1350))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1354<>\"\", B1352*'Population Figures'!O1351*(1-'Scenario 2 Contributing Fact'!J1354),B1352*'Population Figures'!O1351*(1-'Scenario 3 - Nut. Analysis'!I1350))","v":0}]
[{"$f":"'Population Figures'!E1352","v":0},{"$f":"'Population Figures'!F1352","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1355<>\"\", B1353*'Population Figures'!H1352*'Scenario 2 Contributing Fact'!B1355,B1353*'Population Figures'!H1352*'Scenario 3 - Nut. Analysis'!D1351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1355<>\"\", B1353*'Population Figures'!I1352*'Scenario 2 Contributing Fact'!B1355,B1353*'Population Figures'!I1352*'Scenario 3 - Nut. Analysis'!D1351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1355<>\"\", B1353*('Population Figures'!G1352)*'Scenario 2 Contributing Fact'!C1355, B1353*('Population Figures'!G1352)*'Scenario 3 - Nut. Analysis'!E1351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1355<>\"\", B1353*('Population Figures'!H1352)*'Scenario 2 Contributing Fact'!C1355, B1353*('Population Figures'!H1352)*'Scenario 3 - Nut. Analysis'!E1351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1355<>\"\", B1353*('Population Figures'!I1352)*'Scenario 2 Contributing Fact'!C1355, B1353*('Population Figures'!I1352)*'Scenario 3 - Nut. Analysis'!E1351)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1355<>\"\", B1353*'Population Figures'!J1352*(1-'Scenario 2 Contributing Fact'!H1355),B1353*'Population Figures'!J1352*(1-'Scenario 3 - Nut. Analysis'!B1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1355<>\"\", B1353*'Population Figures'!K1352*(1-'Scenario 2 Contributing Fact'!H1355),B1353*'Population Figures'!K1352*(1-'Scenario 3 - Nut. Analysis'!B1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1355<>\"\", B1353*'Population Figures'!L1352*(1-'Scenario 2 Contributing Fact'!H1355),B1353*'Population Figures'!L1352*(1-'Scenario 3 - Nut. Analysis'!B1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1355<>\"\", B1353*'Population Figures'!P1352*(1-'Scenario 2 Contributing Fact'!K1355),B1353*'Population Figures'!P1352*(1-'Scenario 3 - Nut. Analysis'!C1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1355<>\"\", B1353*'Population Figures'!Q1352*(1-'Scenario 2 Contributing Fact'!K1355),B1353*'Population Figures'!Q1352*(1-'Scenario 3 - Nut. Analysis'!C1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1355<>\"\", B1353*'Population Figures'!R1352*(1-'Scenario 2 Contributing Fact'!K1355),B1353*'Population Figures'!R1352*(1-'Scenario 3 - Nut. Analysis'!C1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1355<>\"\", B1353*'Population Figures'!J1352*(1-'Scenario 2 Contributing Fact'!I1355), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1355<>\"\", B1353*'Population Figures'!K1352*(1-'Scenario 2 Contributing Fact'!I1355), B1353*'Population Figures'!K1352*(1-'Scenario 3 - Nut. Analysis'!H1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1355<>\"\", B1353*'Population Figures'!L1352*(1-'Scenario 2 Contributing Fact'!I1355), B1353*'Population Figures'!L1352*(1-'Scenario 3 - Nut. Analysis'!H1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1355<>\"\", B1353*'Population Figures'!M1352*(1-'Scenario 2 Contributing Fact'!J1355),B1353*'Population Figures'!M1352*(1-'Scenario 3 - Nut. Analysis'!I1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1355<>\"\", B1353*'Population Figures'!N1352*(1-'Scenario 2 Contributing Fact'!J1355),B1353*'Population Figures'!N1352*(1-'Scenario 3 - Nut. Analysis'!I1351))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1355<>\"\", B1353*'Population Figures'!O1352*(1-'Scenario 2 Contributing Fact'!J1355),B1353*'Population Figures'!O1352*(1-'Scenario 3 - Nut. Analysis'!I1351))","v":0}]
[{"$f":"'Population Figures'!E1355","v":0},{"$f":"'Population Figures'!F1355","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1358<>\"\", B1356*'Population Figures'!H1355*'Scenario 2 Contributing Fact'!B1358,B1356*'Population Figures'!H1355*'Scenario 3 - Nut. Analysis'!D1354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1358<>\"\", B1356*'Population Figures'!I1355*'Scenario 2 Contributing Fact'!B1358,B1356*'Population Figures'!I1355*'Scenario 3 - Nut. Analysis'!D1354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1358<>\"\", B1356*('Population Figures'!G1355)*'Scenario 2 Contributing Fact'!C1358, B1356*('Population Figures'!G1355)*'Scenario 3 - Nut. Analysis'!E1354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1358<>\"\", B1356*('Population Figures'!H1355)*'Scenario 2 Contributing Fact'!C1358, B1356*('Population Figures'!H1355)*'Scenario 3 - Nut. Analysis'!E1354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1358<>\"\", B1356*('Population Figures'!I1355)*'Scenario 2 Contributing Fact'!C1358, B1356*('Population Figures'!I1355)*'Scenario 3 - Nut. Analysis'!E1354)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1358<>\"\", B1356*'Population Figures'!J1355*(1-'Scenario 2 Contributing Fact'!H1358),B1356*'Population Figures'!J1355*(1-'Scenario 3 - Nut. Analysis'!B1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1358<>\"\", B1356*'Population Figures'!K1355*(1-'Scenario 2 Contributing Fact'!H1358),B1356*'Population Figures'!K1355*(1-'Scenario 3 - Nut. Analysis'!B1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1358<>\"\", B1356*'Population Figures'!L1355*(1-'Scenario 2 Contributing Fact'!H1358),B1356*'Population Figures'!L1355*(1-'Scenario 3 - Nut. Analysis'!B1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1358<>\"\", B1356*'Population Figures'!P1355*(1-'Scenario 2 Contributing Fact'!K1358),B1356*'Population Figures'!P1355*(1-'Scenario 3 - Nut. Analysis'!C1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1358<>\"\", B1356*'Population Figures'!Q1355*(1-'Scenario 2 Contributing Fact'!K1358),B1356*'Population Figures'!Q1355*(1-'Scenario 3 - Nut. Analysis'!C1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1358<>\"\", B1356*'Population Figures'!R1355*(1-'Scenario 2 Contributing Fact'!K1358),B1356*'Population Figures'!R1355*(1-'Scenario 3 - Nut. Analysis'!C1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1358<>\"\", B1356*'Population Figures'!J1355*(1-'Scenario 2 Contributing Fact'!I1358), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1358<>\"\", B1356*'Population Figures'!K1355*(1-'Scenario 2 Contributing Fact'!I1358), B1356*'Population Figures'!K1355*(1-'Scenario 3 - Nut. Analysis'!H1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1358<>\"\", B1356*'Population Figures'!L1355*(1-'Scenario 2 Contributing Fact'!I1358), B1356*'Population Figures'!L1355*(1-'Scenario 3 - Nut. Analysis'!H1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1358<>\"\", B1356*'Population Figures'!M1355*(1-'Scenario 2 Contributing Fact'!J1358),B1356*'Population Figures'!M1355*(1-'Scenario 3 - Nut. Analysis'!I1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1358<>\"\", B1356*'Population Figures'!N1355*(1-'Scenario 2 Contributing Fact'!J1358),B1356*'Population Figures'!N1355*(1-'Scenario 3 - Nut. Analysis'!I1354))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1358<>\"\", B1356*'Population Figures'!O1355*(1-'Scenario 2 Contributing Fact'!J1358),B1356*'Population Figures'!O1355*(1-'Scenario 3 - Nut. Analysis'!I1354))","v":0}]
[{"$f":"'Population Figures'!E1356","v":0},{"$f":"'Population Figures'!F1356","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1359<>\"\", B1357*'Population Figures'!H1356*'Scenario 2 Contributing Fact'!B1359,B1357*'Population Figures'!H1356*'Scenario 3 - Nut. Analysis'!D1355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1359<>\"\", B1357*'Population Figures'!I1356*'Scenario 2 Contributing Fact'!B1359,B1357*'Population Figures'!I1356*'Scenario 3 - Nut. Analysis'!D1355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1359<>\"\", B1357*('Population Figures'!G1356)*'Scenario 2 Contributing Fact'!C1359, B1357*('Population Figures'!G1356)*'Scenario 3 - Nut. Analysis'!E1355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1359<>\"\", B1357*('Population Figures'!H1356)*'Scenario 2 Contributing Fact'!C1359, B1357*('Population Figures'!H1356)*'Scenario 3 - Nut. Analysis'!E1355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1359<>\"\", B1357*('Population Figures'!I1356)*'Scenario 2 Contributing Fact'!C1359, B1357*('Population Figures'!I1356)*'Scenario 3 - Nut. Analysis'!E1355)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1359<>\"\", B1357*'Population Figures'!J1356*(1-'Scenario 2 Contributing Fact'!H1359),B1357*'Population Figures'!J1356*(1-'Scenario 3 - Nut. Analysis'!B1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1359<>\"\", B1357*'Population Figures'!K1356*(1-'Scenario 2 Contributing Fact'!H1359),B1357*'Population Figures'!K1356*(1-'Scenario 3 - Nut. Analysis'!B1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1359<>\"\", B1357*'Population Figures'!L1356*(1-'Scenario 2 Contributing Fact'!H1359),B1357*'Population Figures'!L1356*(1-'Scenario 3 - Nut. Analysis'!B1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1359<>\"\", B1357*'Population Figures'!P1356*(1-'Scenario 2 Contributing Fact'!K1359),B1357*'Population Figures'!P1356*(1-'Scenario 3 - Nut. Analysis'!C1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1359<>\"\", B1357*'Population Figures'!Q1356*(1-'Scenario 2 Contributing Fact'!K1359),B1357*'Population Figures'!Q1356*(1-'Scenario 3 - Nut. Analysis'!C1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1359<>\"\", B1357*'Population Figures'!R1356*(1-'Scenario 2 Contributing Fact'!K1359),B1357*'Population Figures'!R1356*(1-'Scenario 3 - Nut. Analysis'!C1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1359<>\"\", B1357*'Population Figures'!J1356*(1-'Scenario 2 Contributing Fact'!I1359), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1359<>\"\", B1357*'Population Figures'!K1356*(1-'Scenario 2 Contributing Fact'!I1359), B1357*'Population Figures'!K1356*(1-'Scenario 3 - Nut. Analysis'!H1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1359<>\"\", B1357*'Population Figures'!L1356*(1-'Scenario 2 Contributing Fact'!I1359), B1357*'Population Figures'!L1356*(1-'Scenario 3 - Nut. Analysis'!H1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1359<>\"\", B1357*'Population Figures'!M1356*(1-'Scenario 2 Contributing Fact'!J1359),B1357*'Population Figures'!M1356*(1-'Scenario 3 - Nut. Analysis'!I1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1359<>\"\", B1357*'Population Figures'!N1356*(1-'Scenario 2 Contributing Fact'!J1359),B1357*'Population Figures'!N1356*(1-'Scenario 3 - Nut. Analysis'!I1355))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1359<>\"\", B1357*'Population Figures'!O1356*(1-'Scenario 2 Contributing Fact'!J1359),B1357*'Population Figures'!O1356*(1-'Scenario 3 - Nut. Analysis'!I1355))","v":0}]
[{"$f":"'Population Figures'!E1359","v":0},{"$f":"'Population Figures'!F1359","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1362<>\"\", B1360*'Population Figures'!H1359*'Scenario 2 Contributing Fact'!B1362,B1360*'Population Figures'!H1359*'Scenario 3 - Nut. Analysis'!D1358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1362<>\"\", B1360*'Population Figures'!I1359*'Scenario 2 Contributing Fact'!B1362,B1360*'Population Figures'!I1359*'Scenario 3 - Nut. Analysis'!D1358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1362<>\"\", B1360*('Population Figures'!G1359)*'Scenario 2 Contributing Fact'!C1362, B1360*('Population Figures'!G1359)*'Scenario 3 - Nut. Analysis'!E1358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1362<>\"\", B1360*('Population Figures'!H1359)*'Scenario 2 Contributing Fact'!C1362, B1360*('Population Figures'!H1359)*'Scenario 3 - Nut. Analysis'!E1358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1362<>\"\", B1360*('Population Figures'!I1359)*'Scenario 2 Contributing Fact'!C1362, B1360*('Population Figures'!I1359)*'Scenario 3 - Nut. Analysis'!E1358)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1362<>\"\", B1360*'Population Figures'!J1359*(1-'Scenario 2 Contributing Fact'!H1362),B1360*'Population Figures'!J1359*(1-'Scenario 3 - Nut. Analysis'!B1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1362<>\"\", B1360*'Population Figures'!K1359*(1-'Scenario 2 Contributing Fact'!H1362),B1360*'Population Figures'!K1359*(1-'Scenario 3 - Nut. Analysis'!B1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1362<>\"\", B1360*'Population Figures'!L1359*(1-'Scenario 2 Contributing Fact'!H1362),B1360*'Population Figures'!L1359*(1-'Scenario 3 - Nut. Analysis'!B1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1362<>\"\", B1360*'Population Figures'!P1359*(1-'Scenario 2 Contributing Fact'!K1362),B1360*'Population Figures'!P1359*(1-'Scenario 3 - Nut. Analysis'!C1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1362<>\"\", B1360*'Population Figures'!Q1359*(1-'Scenario 2 Contributing Fact'!K1362),B1360*'Population Figures'!Q1359*(1-'Scenario 3 - Nut. Analysis'!C1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1362<>\"\", B1360*'Population Figures'!R1359*(1-'Scenario 2 Contributing Fact'!K1362),B1360*'Population Figures'!R1359*(1-'Scenario 3 - Nut. Analysis'!C1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1362<>\"\", B1360*'Population Figures'!J1359*(1-'Scenario 2 Contributing Fact'!I1362), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1362<>\"\", B1360*'Population Figures'!K1359*(1-'Scenario 2 Contributing Fact'!I1362), B1360*'Population Figures'!K1359*(1-'Scenario 3 - Nut. Analysis'!H1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1362<>\"\", B1360*'Population Figures'!L1359*(1-'Scenario 2 Contributing Fact'!I1362), B1360*'Population Figures'!L1359*(1-'Scenario 3 - Nut. Analysis'!H1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1362<>\"\", B1360*'Population Figures'!M1359*(1-'Scenario 2 Contributing Fact'!J1362),B1360*'Population Figures'!M1359*(1-'Scenario 3 - Nut. Analysis'!I1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1362<>\"\", B1360*'Population Figures'!N1359*(1-'Scenario 2 Contributing Fact'!J1362),B1360*'Population Figures'!N1359*(1-'Scenario 3 - Nut. Analysis'!I1358))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1362<>\"\", B1360*'Population Figures'!O1359*(1-'Scenario 2 Contributing Fact'!J1362),B1360*'Population Figures'!O1359*(1-'Scenario 3 - Nut. Analysis'!I1358))","v":0}]
[{"$f":"'Population Figures'!E1360","v":0},{"$f":"'Population Figures'!F1360","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1363<>\"\", B1361*'Population Figures'!H1360*'Scenario 2 Contributing Fact'!B1363,B1361*'Population Figures'!H1360*'Scenario 3 - Nut. Analysis'!D1359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1363<>\"\", B1361*'Population Figures'!I1360*'Scenario 2 Contributing Fact'!B1363,B1361*'Population Figures'!I1360*'Scenario 3 - Nut. Analysis'!D1359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1363<>\"\", B1361*('Population Figures'!G1360)*'Scenario 2 Contributing Fact'!C1363, B1361*('Population Figures'!G1360)*'Scenario 3 - Nut. Analysis'!E1359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1363<>\"\", B1361*('Population Figures'!H1360)*'Scenario 2 Contributing Fact'!C1363, B1361*('Population Figures'!H1360)*'Scenario 3 - Nut. Analysis'!E1359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1363<>\"\", B1361*('Population Figures'!I1360)*'Scenario 2 Contributing Fact'!C1363, B1361*('Population Figures'!I1360)*'Scenario 3 - Nut. Analysis'!E1359)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1363<>\"\", B1361*'Population Figures'!J1360*(1-'Scenario 2 Contributing Fact'!H1363),B1361*'Population Figures'!J1360*(1-'Scenario 3 - Nut. Analysis'!B1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1363<>\"\", B1361*'Population Figures'!K1360*(1-'Scenario 2 Contributing Fact'!H1363),B1361*'Population Figures'!K1360*(1-'Scenario 3 - Nut. Analysis'!B1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1363<>\"\", B1361*'Population Figures'!L1360*(1-'Scenario 2 Contributing Fact'!H1363),B1361*'Population Figures'!L1360*(1-'Scenario 3 - Nut. Analysis'!B1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1363<>\"\", B1361*'Population Figures'!P1360*(1-'Scenario 2 Contributing Fact'!K1363),B1361*'Population Figures'!P1360*(1-'Scenario 3 - Nut. Analysis'!C1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1363<>\"\", B1361*'Population Figures'!Q1360*(1-'Scenario 2 Contributing Fact'!K1363),B1361*'Population Figures'!Q1360*(1-'Scenario 3 - Nut. Analysis'!C1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1363<>\"\", B1361*'Population Figures'!R1360*(1-'Scenario 2 Contributing Fact'!K1363),B1361*'Population Figures'!R1360*(1-'Scenario 3 - Nut. Analysis'!C1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1363<>\"\", B1361*'Population Figures'!J1360*(1-'Scenario 2 Contributing Fact'!I1363), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1363<>\"\", B1361*'Population Figures'!K1360*(1-'Scenario 2 Contributing Fact'!I1363), B1361*'Population Figures'!K1360*(1-'Scenario 3 - Nut. Analysis'!H1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1363<>\"\", B1361*'Population Figures'!L1360*(1-'Scenario 2 Contributing Fact'!I1363), B1361*'Population Figures'!L1360*(1-'Scenario 3 - Nut. Analysis'!H1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1363<>\"\", B1361*'Population Figures'!M1360*(1-'Scenario 2 Contributing Fact'!J1363),B1361*'Population Figures'!M1360*(1-'Scenario 3 - Nut. Analysis'!I1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1363<>\"\", B1361*'Population Figures'!N1360*(1-'Scenario 2 Contributing Fact'!J1363),B1361*'Population Figures'!N1360*(1-'Scenario 3 - Nut. Analysis'!I1359))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1363<>\"\", B1361*'Population Figures'!O1360*(1-'Scenario 2 Contributing Fact'!J1363),B1361*'Population Figures'!O1360*(1-'Scenario 3 - Nut. Analysis'!I1359))","v":0}]
[{"$f":"'Population Figures'!E1363","v":0},{"$f":"'Population Figures'!F1363","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1366<>\"\", B1364*'Population Figures'!H1363*'Scenario 2 Contributing Fact'!B1366,B1364*'Population Figures'!H1363*'Scenario 3 - Nut. Analysis'!D1362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1366<>\"\", B1364*'Population Figures'!I1363*'Scenario 2 Contributing Fact'!B1366,B1364*'Population Figures'!I1363*'Scenario 3 - Nut. Analysis'!D1362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1366<>\"\", B1364*('Population Figures'!G1363)*'Scenario 2 Contributing Fact'!C1366, B1364*('Population Figures'!G1363)*'Scenario 3 - Nut. Analysis'!E1362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1366<>\"\", B1364*('Population Figures'!H1363)*'Scenario 2 Contributing Fact'!C1366, B1364*('Population Figures'!H1363)*'Scenario 3 - Nut. Analysis'!E1362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1366<>\"\", B1364*('Population Figures'!I1363)*'Scenario 2 Contributing Fact'!C1366, B1364*('Population Figures'!I1363)*'Scenario 3 - Nut. Analysis'!E1362)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1366<>\"\", B1364*'Population Figures'!J1363*(1-'Scenario 2 Contributing Fact'!H1366),B1364*'Population Figures'!J1363*(1-'Scenario 3 - Nut. Analysis'!B1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1366<>\"\", B1364*'Population Figures'!K1363*(1-'Scenario 2 Contributing Fact'!H1366),B1364*'Population Figures'!K1363*(1-'Scenario 3 - Nut. Analysis'!B1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1366<>\"\", B1364*'Population Figures'!L1363*(1-'Scenario 2 Contributing Fact'!H1366),B1364*'Population Figures'!L1363*(1-'Scenario 3 - Nut. Analysis'!B1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1366<>\"\", B1364*'Population Figures'!P1363*(1-'Scenario 2 Contributing Fact'!K1366),B1364*'Population Figures'!P1363*(1-'Scenario 3 - Nut. Analysis'!C1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1366<>\"\", B1364*'Population Figures'!Q1363*(1-'Scenario 2 Contributing Fact'!K1366),B1364*'Population Figures'!Q1363*(1-'Scenario 3 - Nut. Analysis'!C1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1366<>\"\", B1364*'Population Figures'!R1363*(1-'Scenario 2 Contributing Fact'!K1366),B1364*'Population Figures'!R1363*(1-'Scenario 3 - Nut. Analysis'!C1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1366<>\"\", B1364*'Population Figures'!J1363*(1-'Scenario 2 Contributing Fact'!I1366), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1366<>\"\", B1364*'Population Figures'!K1363*(1-'Scenario 2 Contributing Fact'!I1366), B1364*'Population Figures'!K1363*(1-'Scenario 3 - Nut. Analysis'!H1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1366<>\"\", B1364*'Population Figures'!L1363*(1-'Scenario 2 Contributing Fact'!I1366), B1364*'Population Figures'!L1363*(1-'Scenario 3 - Nut. Analysis'!H1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1366<>\"\", B1364*'Population Figures'!M1363*(1-'Scenario 2 Contributing Fact'!J1366),B1364*'Population Figures'!M1363*(1-'Scenario 3 - Nut. Analysis'!I1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1366<>\"\", B1364*'Population Figures'!N1363*(1-'Scenario 2 Contributing Fact'!J1366),B1364*'Population Figures'!N1363*(1-'Scenario 3 - Nut. Analysis'!I1362))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1366<>\"\", B1364*'Population Figures'!O1363*(1-'Scenario 2 Contributing Fact'!J1366),B1364*'Population Figures'!O1363*(1-'Scenario 3 - Nut. Analysis'!I1362))","v":0}]
[{"$f":"'Population Figures'!E1364","v":0},{"$f":"'Population Figures'!F1364","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1367<>\"\", B1365*'Population Figures'!H1364*'Scenario 2 Contributing Fact'!B1367,B1365*'Population Figures'!H1364*'Scenario 3 - Nut. Analysis'!D1363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1367<>\"\", B1365*'Population Figures'!I1364*'Scenario 2 Contributing Fact'!B1367,B1365*'Population Figures'!I1364*'Scenario 3 - Nut. Analysis'!D1363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1367<>\"\", B1365*('Population Figures'!G1364)*'Scenario 2 Contributing Fact'!C1367, B1365*('Population Figures'!G1364)*'Scenario 3 - Nut. Analysis'!E1363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1367<>\"\", B1365*('Population Figures'!H1364)*'Scenario 2 Contributing Fact'!C1367, B1365*('Population Figures'!H1364)*'Scenario 3 - Nut. Analysis'!E1363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1367<>\"\", B1365*('Population Figures'!I1364)*'Scenario 2 Contributing Fact'!C1367, B1365*('Population Figures'!I1364)*'Scenario 3 - Nut. Analysis'!E1363)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1367<>\"\", B1365*'Population Figures'!J1364*(1-'Scenario 2 Contributing Fact'!H1367),B1365*'Population Figures'!J1364*(1-'Scenario 3 - Nut. Analysis'!B1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1367<>\"\", B1365*'Population Figures'!K1364*(1-'Scenario 2 Contributing Fact'!H1367),B1365*'Population Figures'!K1364*(1-'Scenario 3 - Nut. Analysis'!B1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1367<>\"\", B1365*'Population Figures'!L1364*(1-'Scenario 2 Contributing Fact'!H1367),B1365*'Population Figures'!L1364*(1-'Scenario 3 - Nut. Analysis'!B1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1367<>\"\", B1365*'Population Figures'!P1364*(1-'Scenario 2 Contributing Fact'!K1367),B1365*'Population Figures'!P1364*(1-'Scenario 3 - Nut. Analysis'!C1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1367<>\"\", B1365*'Population Figures'!Q1364*(1-'Scenario 2 Contributing Fact'!K1367),B1365*'Population Figures'!Q1364*(1-'Scenario 3 - Nut. Analysis'!C1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1367<>\"\", B1365*'Population Figures'!R1364*(1-'Scenario 2 Contributing Fact'!K1367),B1365*'Population Figures'!R1364*(1-'Scenario 3 - Nut. Analysis'!C1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1367<>\"\", B1365*'Population Figures'!J1364*(1-'Scenario 2 Contributing Fact'!I1367), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1367<>\"\", B1365*'Population Figures'!K1364*(1-'Scenario 2 Contributing Fact'!I1367), B1365*'Population Figures'!K1364*(1-'Scenario 3 - Nut. Analysis'!H1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1367<>\"\", B1365*'Population Figures'!L1364*(1-'Scenario 2 Contributing Fact'!I1367), B1365*'Population Figures'!L1364*(1-'Scenario 3 - Nut. Analysis'!H1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1367<>\"\", B1365*'Population Figures'!M1364*(1-'Scenario 2 Contributing Fact'!J1367),B1365*'Population Figures'!M1364*(1-'Scenario 3 - Nut. Analysis'!I1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1367<>\"\", B1365*'Population Figures'!N1364*(1-'Scenario 2 Contributing Fact'!J1367),B1365*'Population Figures'!N1364*(1-'Scenario 3 - Nut. Analysis'!I1363))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1367<>\"\", B1365*'Population Figures'!O1364*(1-'Scenario 2 Contributing Fact'!J1367),B1365*'Population Figures'!O1364*(1-'Scenario 3 - Nut. Analysis'!I1363))","v":0}]
[{"$f":"'Population Figures'!E1367","v":0},{"$f":"'Population Figures'!F1367","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1370<>\"\", B1368*'Population Figures'!H1367*'Scenario 2 Contributing Fact'!B1370,B1368*'Population Figures'!H1367*'Scenario 3 - Nut. Analysis'!D1366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1370<>\"\", B1368*'Population Figures'!I1367*'Scenario 2 Contributing Fact'!B1370,B1368*'Population Figures'!I1367*'Scenario 3 - Nut. Analysis'!D1366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1370<>\"\", B1368*('Population Figures'!G1367)*'Scenario 2 Contributing Fact'!C1370, B1368*('Population Figures'!G1367)*'Scenario 3 - Nut. Analysis'!E1366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1370<>\"\", B1368*('Population Figures'!H1367)*'Scenario 2 Contributing Fact'!C1370, B1368*('Population Figures'!H1367)*'Scenario 3 - Nut. Analysis'!E1366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1370<>\"\", B1368*('Population Figures'!I1367)*'Scenario 2 Contributing Fact'!C1370, B1368*('Population Figures'!I1367)*'Scenario 3 - Nut. Analysis'!E1366)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1370<>\"\", B1368*'Population Figures'!J1367*(1-'Scenario 2 Contributing Fact'!H1370),B1368*'Population Figures'!J1367*(1-'Scenario 3 - Nut. Analysis'!B1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1370<>\"\", B1368*'Population Figures'!K1367*(1-'Scenario 2 Contributing Fact'!H1370),B1368*'Population Figures'!K1367*(1-'Scenario 3 - Nut. Analysis'!B1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1370<>\"\", B1368*'Population Figures'!L1367*(1-'Scenario 2 Contributing Fact'!H1370),B1368*'Population Figures'!L1367*(1-'Scenario 3 - Nut. Analysis'!B1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1370<>\"\", B1368*'Population Figures'!P1367*(1-'Scenario 2 Contributing Fact'!K1370),B1368*'Population Figures'!P1367*(1-'Scenario 3 - Nut. Analysis'!C1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1370<>\"\", B1368*'Population Figures'!Q1367*(1-'Scenario 2 Contributing Fact'!K1370),B1368*'Population Figures'!Q1367*(1-'Scenario 3 - Nut. Analysis'!C1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1370<>\"\", B1368*'Population Figures'!R1367*(1-'Scenario 2 Contributing Fact'!K1370),B1368*'Population Figures'!R1367*(1-'Scenario 3 - Nut. Analysis'!C1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1370<>\"\", B1368*'Population Figures'!J1367*(1-'Scenario 2 Contributing Fact'!I1370), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1370<>\"\", B1368*'Population Figures'!K1367*(1-'Scenario 2 Contributing Fact'!I1370), B1368*'Population Figures'!K1367*(1-'Scenario 3 - Nut. Analysis'!H1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1370<>\"\", B1368*'Population Figures'!L1367*(1-'Scenario 2 Contributing Fact'!I1370), B1368*'Population Figures'!L1367*(1-'Scenario 3 - Nut. Analysis'!H1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1370<>\"\", B1368*'Population Figures'!M1367*(1-'Scenario 2 Contributing Fact'!J1370),B1368*'Population Figures'!M1367*(1-'Scenario 3 - Nut. Analysis'!I1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1370<>\"\", B1368*'Population Figures'!N1367*(1-'Scenario 2 Contributing Fact'!J1370),B1368*'Population Figures'!N1367*(1-'Scenario 3 - Nut. Analysis'!I1366))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1370<>\"\", B1368*'Population Figures'!O1367*(1-'Scenario 2 Contributing Fact'!J1370),B1368*'Population Figures'!O1367*(1-'Scenario 3 - Nut. Analysis'!I1366))","v":0}]
[{"$f":"'Population Figures'!E1368","v":0},{"$f":"'Population Figures'!F1368","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1371<>\"\", B1369*'Population Figures'!H1368*'Scenario 2 Contributing Fact'!B1371,B1369*'Population Figures'!H1368*'Scenario 3 - Nut. Analysis'!D1367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1371<>\"\", B1369*'Population Figures'!I1368*'Scenario 2 Contributing Fact'!B1371,B1369*'Population Figures'!I1368*'Scenario 3 - Nut. Analysis'!D1367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1371<>\"\", B1369*('Population Figures'!G1368)*'Scenario 2 Contributing Fact'!C1371, B1369*('Population Figures'!G1368)*'Scenario 3 - Nut. Analysis'!E1367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1371<>\"\", B1369*('Population Figures'!H1368)*'Scenario 2 Contributing Fact'!C1371, B1369*('Population Figures'!H1368)*'Scenario 3 - Nut. Analysis'!E1367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1371<>\"\", B1369*('Population Figures'!I1368)*'Scenario 2 Contributing Fact'!C1371, B1369*('Population Figures'!I1368)*'Scenario 3 - Nut. Analysis'!E1367)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1371<>\"\", B1369*'Population Figures'!J1368*(1-'Scenario 2 Contributing Fact'!H1371),B1369*'Population Figures'!J1368*(1-'Scenario 3 - Nut. Analysis'!B1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1371<>\"\", B1369*'Population Figures'!K1368*(1-'Scenario 2 Contributing Fact'!H1371),B1369*'Population Figures'!K1368*(1-'Scenario 3 - Nut. Analysis'!B1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1371<>\"\", B1369*'Population Figures'!L1368*(1-'Scenario 2 Contributing Fact'!H1371),B1369*'Population Figures'!L1368*(1-'Scenario 3 - Nut. Analysis'!B1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1371<>\"\", B1369*'Population Figures'!P1368*(1-'Scenario 2 Contributing Fact'!K1371),B1369*'Population Figures'!P1368*(1-'Scenario 3 - Nut. Analysis'!C1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1371<>\"\", B1369*'Population Figures'!Q1368*(1-'Scenario 2 Contributing Fact'!K1371),B1369*'Population Figures'!Q1368*(1-'Scenario 3 - Nut. Analysis'!C1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1371<>\"\", B1369*'Population Figures'!R1368*(1-'Scenario 2 Contributing Fact'!K1371),B1369*'Population Figures'!R1368*(1-'Scenario 3 - Nut. Analysis'!C1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1371<>\"\", B1369*'Population Figures'!J1368*(1-'Scenario 2 Contributing Fact'!I1371), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1371<>\"\", B1369*'Population Figures'!K1368*(1-'Scenario 2 Contributing Fact'!I1371), B1369*'Population Figures'!K1368*(1-'Scenario 3 - Nut. Analysis'!H1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1371<>\"\", B1369*'Population Figures'!L1368*(1-'Scenario 2 Contributing Fact'!I1371), B1369*'Population Figures'!L1368*(1-'Scenario 3 - Nut. Analysis'!H1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1371<>\"\", B1369*'Population Figures'!M1368*(1-'Scenario 2 Contributing Fact'!J1371),B1369*'Population Figures'!M1368*(1-'Scenario 3 - Nut. Analysis'!I1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1371<>\"\", B1369*'Population Figures'!N1368*(1-'Scenario 2 Contributing Fact'!J1371),B1369*'Population Figures'!N1368*(1-'Scenario 3 - Nut. Analysis'!I1367))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1371<>\"\", B1369*'Population Figures'!O1368*(1-'Scenario 2 Contributing Fact'!J1371),B1369*'Population Figures'!O1368*(1-'Scenario 3 - Nut. Analysis'!I1367))","v":0}]
[{"$f":"'Population Figures'!E1371","v":0},{"$f":"'Population Figures'!F1371","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1374<>\"\", B1372*'Population Figures'!H1371*'Scenario 2 Contributing Fact'!B1374,B1372*'Population Figures'!H1371*'Scenario 3 - Nut. Analysis'!D1370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1374<>\"\", B1372*'Population Figures'!I1371*'Scenario 2 Contributing Fact'!B1374,B1372*'Population Figures'!I1371*'Scenario 3 - Nut. Analysis'!D1370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1374<>\"\", B1372*('Population Figures'!G1371)*'Scenario 2 Contributing Fact'!C1374, B1372*('Population Figures'!G1371)*'Scenario 3 - Nut. Analysis'!E1370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1374<>\"\", B1372*('Population Figures'!H1371)*'Scenario 2 Contributing Fact'!C1374, B1372*('Population Figures'!H1371)*'Scenario 3 - Nut. Analysis'!E1370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1374<>\"\", B1372*('Population Figures'!I1371)*'Scenario 2 Contributing Fact'!C1374, B1372*('Population Figures'!I1371)*'Scenario 3 - Nut. Analysis'!E1370)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1374<>\"\", B1372*'Population Figures'!J1371*(1-'Scenario 2 Contributing Fact'!H1374),B1372*'Population Figures'!J1371*(1-'Scenario 3 - Nut. Analysis'!B1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1374<>\"\", B1372*'Population Figures'!K1371*(1-'Scenario 2 Contributing Fact'!H1374),B1372*'Population Figures'!K1371*(1-'Scenario 3 - Nut. Analysis'!B1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1374<>\"\", B1372*'Population Figures'!L1371*(1-'Scenario 2 Contributing Fact'!H1374),B1372*'Population Figures'!L1371*(1-'Scenario 3 - Nut. Analysis'!B1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1374<>\"\", B1372*'Population Figures'!P1371*(1-'Scenario 2 Contributing Fact'!K1374),B1372*'Population Figures'!P1371*(1-'Scenario 3 - Nut. Analysis'!C1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1374<>\"\", B1372*'Population Figures'!Q1371*(1-'Scenario 2 Contributing Fact'!K1374),B1372*'Population Figures'!Q1371*(1-'Scenario 3 - Nut. Analysis'!C1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1374<>\"\", B1372*'Population Figures'!R1371*(1-'Scenario 2 Contributing Fact'!K1374),B1372*'Population Figures'!R1371*(1-'Scenario 3 - Nut. Analysis'!C1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1374<>\"\", B1372*'Population Figures'!J1371*(1-'Scenario 2 Contributing Fact'!I1374), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1374<>\"\", B1372*'Population Figures'!K1371*(1-'Scenario 2 Contributing Fact'!I1374), B1372*'Population Figures'!K1371*(1-'Scenario 3 - Nut. Analysis'!H1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1374<>\"\", B1372*'Population Figures'!L1371*(1-'Scenario 2 Contributing Fact'!I1374), B1372*'Population Figures'!L1371*(1-'Scenario 3 - Nut. Analysis'!H1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1374<>\"\", B1372*'Population Figures'!M1371*(1-'Scenario 2 Contributing Fact'!J1374),B1372*'Population Figures'!M1371*(1-'Scenario 3 - Nut. Analysis'!I1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1374<>\"\", B1372*'Population Figures'!N1371*(1-'Scenario 2 Contributing Fact'!J1374),B1372*'Population Figures'!N1371*(1-'Scenario 3 - Nut. Analysis'!I1370))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1374<>\"\", B1372*'Population Figures'!O1371*(1-'Scenario 2 Contributing Fact'!J1374),B1372*'Population Figures'!O1371*(1-'Scenario 3 - Nut. Analysis'!I1370))","v":0}]
[{"$f":"'Population Figures'!E1372","v":0},{"$f":"'Population Figures'!F1372","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1375<>\"\", B1373*'Population Figures'!H1372*'Scenario 2 Contributing Fact'!B1375,B1373*'Population Figures'!H1372*'Scenario 3 - Nut. Analysis'!D1371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1375<>\"\", B1373*'Population Figures'!I1372*'Scenario 2 Contributing Fact'!B1375,B1373*'Population Figures'!I1372*'Scenario 3 - Nut. Analysis'!D1371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1375<>\"\", B1373*('Population Figures'!G1372)*'Scenario 2 Contributing Fact'!C1375, B1373*('Population Figures'!G1372)*'Scenario 3 - Nut. Analysis'!E1371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1375<>\"\", B1373*('Population Figures'!H1372)*'Scenario 2 Contributing Fact'!C1375, B1373*('Population Figures'!H1372)*'Scenario 3 - Nut. Analysis'!E1371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1375<>\"\", B1373*('Population Figures'!I1372)*'Scenario 2 Contributing Fact'!C1375, B1373*('Population Figures'!I1372)*'Scenario 3 - Nut. Analysis'!E1371)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1375<>\"\", B1373*'Population Figures'!J1372*(1-'Scenario 2 Contributing Fact'!H1375),B1373*'Population Figures'!J1372*(1-'Scenario 3 - Nut. Analysis'!B1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1375<>\"\", B1373*'Population Figures'!K1372*(1-'Scenario 2 Contributing Fact'!H1375),B1373*'Population Figures'!K1372*(1-'Scenario 3 - Nut. Analysis'!B1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1375<>\"\", B1373*'Population Figures'!L1372*(1-'Scenario 2 Contributing Fact'!H1375),B1373*'Population Figures'!L1372*(1-'Scenario 3 - Nut. Analysis'!B1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1375<>\"\", B1373*'Population Figures'!P1372*(1-'Scenario 2 Contributing Fact'!K1375),B1373*'Population Figures'!P1372*(1-'Scenario 3 - Nut. Analysis'!C1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1375<>\"\", B1373*'Population Figures'!Q1372*(1-'Scenario 2 Contributing Fact'!K1375),B1373*'Population Figures'!Q1372*(1-'Scenario 3 - Nut. Analysis'!C1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1375<>\"\", B1373*'Population Figures'!R1372*(1-'Scenario 2 Contributing Fact'!K1375),B1373*'Population Figures'!R1372*(1-'Scenario 3 - Nut. Analysis'!C1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1375<>\"\", B1373*'Population Figures'!J1372*(1-'Scenario 2 Contributing Fact'!I1375), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1375<>\"\", B1373*'Population Figures'!K1372*(1-'Scenario 2 Contributing Fact'!I1375), B1373*'Population Figures'!K1372*(1-'Scenario 3 - Nut. Analysis'!H1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1375<>\"\", B1373*'Population Figures'!L1372*(1-'Scenario 2 Contributing Fact'!I1375), B1373*'Population Figures'!L1372*(1-'Scenario 3 - Nut. Analysis'!H1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1375<>\"\", B1373*'Population Figures'!M1372*(1-'Scenario 2 Contributing Fact'!J1375),B1373*'Population Figures'!M1372*(1-'Scenario 3 - Nut. Analysis'!I1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1375<>\"\", B1373*'Population Figures'!N1372*(1-'Scenario 2 Contributing Fact'!J1375),B1373*'Population Figures'!N1372*(1-'Scenario 3 - Nut. Analysis'!I1371))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1375<>\"\", B1373*'Population Figures'!O1372*(1-'Scenario 2 Contributing Fact'!J1375),B1373*'Population Figures'!O1372*(1-'Scenario 3 - Nut. Analysis'!I1371))","v":0}]
[{"$f":"'Population Figures'!E1375","v":0},{"$f":"'Population Figures'!F1375","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1378<>\"\", B1376*'Population Figures'!H1375*'Scenario 2 Contributing Fact'!B1378,B1376*'Population Figures'!H1375*'Scenario 3 - Nut. Analysis'!D1374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1378<>\"\", B1376*'Population Figures'!I1375*'Scenario 2 Contributing Fact'!B1378,B1376*'Population Figures'!I1375*'Scenario 3 - Nut. Analysis'!D1374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1378<>\"\", B1376*('Population Figures'!G1375)*'Scenario 2 Contributing Fact'!C1378, B1376*('Population Figures'!G1375)*'Scenario 3 - Nut. Analysis'!E1374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1378<>\"\", B1376*('Population Figures'!H1375)*'Scenario 2 Contributing Fact'!C1378, B1376*('Population Figures'!H1375)*'Scenario 3 - Nut. Analysis'!E1374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1378<>\"\", B1376*('Population Figures'!I1375)*'Scenario 2 Contributing Fact'!C1378, B1376*('Population Figures'!I1375)*'Scenario 3 - Nut. Analysis'!E1374)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1378<>\"\", B1376*'Population Figures'!J1375*(1-'Scenario 2 Contributing Fact'!H1378),B1376*'Population Figures'!J1375*(1-'Scenario 3 - Nut. Analysis'!B1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1378<>\"\", B1376*'Population Figures'!K1375*(1-'Scenario 2 Contributing Fact'!H1378),B1376*'Population Figures'!K1375*(1-'Scenario 3 - Nut. Analysis'!B1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1378<>\"\", B1376*'Population Figures'!L1375*(1-'Scenario 2 Contributing Fact'!H1378),B1376*'Population Figures'!L1375*(1-'Scenario 3 - Nut. Analysis'!B1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1378<>\"\", B1376*'Population Figures'!P1375*(1-'Scenario 2 Contributing Fact'!K1378),B1376*'Population Figures'!P1375*(1-'Scenario 3 - Nut. Analysis'!C1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1378<>\"\", B1376*'Population Figures'!Q1375*(1-'Scenario 2 Contributing Fact'!K1378),B1376*'Population Figures'!Q1375*(1-'Scenario 3 - Nut. Analysis'!C1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1378<>\"\", B1376*'Population Figures'!R1375*(1-'Scenario 2 Contributing Fact'!K1378),B1376*'Population Figures'!R1375*(1-'Scenario 3 - Nut. Analysis'!C1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1378<>\"\", B1376*'Population Figures'!J1375*(1-'Scenario 2 Contributing Fact'!I1378), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1378<>\"\", B1376*'Population Figures'!K1375*(1-'Scenario 2 Contributing Fact'!I1378), B1376*'Population Figures'!K1375*(1-'Scenario 3 - Nut. Analysis'!H1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1378<>\"\", B1376*'Population Figures'!L1375*(1-'Scenario 2 Contributing Fact'!I1378), B1376*'Population Figures'!L1375*(1-'Scenario 3 - Nut. Analysis'!H1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1378<>\"\", B1376*'Population Figures'!M1375*(1-'Scenario 2 Contributing Fact'!J1378),B1376*'Population Figures'!M1375*(1-'Scenario 3 - Nut. Analysis'!I1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1378<>\"\", B1376*'Population Figures'!N1375*(1-'Scenario 2 Contributing Fact'!J1378),B1376*'Population Figures'!N1375*(1-'Scenario 3 - Nut. Analysis'!I1374))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1378<>\"\", B1376*'Population Figures'!O1375*(1-'Scenario 2 Contributing Fact'!J1378),B1376*'Population Figures'!O1375*(1-'Scenario 3 - Nut. Analysis'!I1374))","v":0}]
[{"$f":"'Population Figures'!E1376","v":0},{"$f":"'Population Figures'!F1376","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1379<>\"\", B1377*'Population Figures'!H1376*'Scenario 2 Contributing Fact'!B1379,B1377*'Population Figures'!H1376*'Scenario 3 - Nut. Analysis'!D1375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1379<>\"\", B1377*'Population Figures'!I1376*'Scenario 2 Contributing Fact'!B1379,B1377*'Population Figures'!I1376*'Scenario 3 - Nut. Analysis'!D1375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1379<>\"\", B1377*('Population Figures'!G1376)*'Scenario 2 Contributing Fact'!C1379, B1377*('Population Figures'!G1376)*'Scenario 3 - Nut. Analysis'!E1375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1379<>\"\", B1377*('Population Figures'!H1376)*'Scenario 2 Contributing Fact'!C1379, B1377*('Population Figures'!H1376)*'Scenario 3 - Nut. Analysis'!E1375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1379<>\"\", B1377*('Population Figures'!I1376)*'Scenario 2 Contributing Fact'!C1379, B1377*('Population Figures'!I1376)*'Scenario 3 - Nut. Analysis'!E1375)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1379<>\"\", B1377*'Population Figures'!J1376*(1-'Scenario 2 Contributing Fact'!H1379),B1377*'Population Figures'!J1376*(1-'Scenario 3 - Nut. Analysis'!B1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1379<>\"\", B1377*'Population Figures'!K1376*(1-'Scenario 2 Contributing Fact'!H1379),B1377*'Population Figures'!K1376*(1-'Scenario 3 - Nut. Analysis'!B1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1379<>\"\", B1377*'Population Figures'!L1376*(1-'Scenario 2 Contributing Fact'!H1379),B1377*'Population Figures'!L1376*(1-'Scenario 3 - Nut. Analysis'!B1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1379<>\"\", B1377*'Population Figures'!P1376*(1-'Scenario 2 Contributing Fact'!K1379),B1377*'Population Figures'!P1376*(1-'Scenario 3 - Nut. Analysis'!C1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1379<>\"\", B1377*'Population Figures'!Q1376*(1-'Scenario 2 Contributing Fact'!K1379),B1377*'Population Figures'!Q1376*(1-'Scenario 3 - Nut. Analysis'!C1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1379<>\"\", B1377*'Population Figures'!R1376*(1-'Scenario 2 Contributing Fact'!K1379),B1377*'Population Figures'!R1376*(1-'Scenario 3 - Nut. Analysis'!C1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1379<>\"\", B1377*'Population Figures'!J1376*(1-'Scenario 2 Contributing Fact'!I1379), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1379<>\"\", B1377*'Population Figures'!K1376*(1-'Scenario 2 Contributing Fact'!I1379), B1377*'Population Figures'!K1376*(1-'Scenario 3 - Nut. Analysis'!H1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1379<>\"\", B1377*'Population Figures'!L1376*(1-'Scenario 2 Contributing Fact'!I1379), B1377*'Population Figures'!L1376*(1-'Scenario 3 - Nut. Analysis'!H1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1379<>\"\", B1377*'Population Figures'!M1376*(1-'Scenario 2 Contributing Fact'!J1379),B1377*'Population Figures'!M1376*(1-'Scenario 3 - Nut. Analysis'!I1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1379<>\"\", B1377*'Population Figures'!N1376*(1-'Scenario 2 Contributing Fact'!J1379),B1377*'Population Figures'!N1376*(1-'Scenario 3 - Nut. Analysis'!I1375))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1379<>\"\", B1377*'Population Figures'!O1376*(1-'Scenario 2 Contributing Fact'!J1379),B1377*'Population Figures'!O1376*(1-'Scenario 3 - Nut. Analysis'!I1375))","v":0}]
[{"$f":"'Population Figures'!E1379","v":0},{"$f":"'Population Figures'!F1379","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1382<>\"\", B1380*'Population Figures'!H1379*'Scenario 2 Contributing Fact'!B1382,B1380*'Population Figures'!H1379*'Scenario 3 - Nut. Analysis'!D1378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1382<>\"\", B1380*'Population Figures'!I1379*'Scenario 2 Contributing Fact'!B1382,B1380*'Population Figures'!I1379*'Scenario 3 - Nut. Analysis'!D1378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1382<>\"\", B1380*('Population Figures'!G1379)*'Scenario 2 Contributing Fact'!C1382, B1380*('Population Figures'!G1379)*'Scenario 3 - Nut. Analysis'!E1378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1382<>\"\", B1380*('Population Figures'!H1379)*'Scenario 2 Contributing Fact'!C1382, B1380*('Population Figures'!H1379)*'Scenario 3 - Nut. Analysis'!E1378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1382<>\"\", B1380*('Population Figures'!I1379)*'Scenario 2 Contributing Fact'!C1382, B1380*('Population Figures'!I1379)*'Scenario 3 - Nut. Analysis'!E1378)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1382<>\"\", B1380*'Population Figures'!J1379*(1-'Scenario 2 Contributing Fact'!H1382),B1380*'Population Figures'!J1379*(1-'Scenario 3 - Nut. Analysis'!B1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1382<>\"\", B1380*'Population Figures'!K1379*(1-'Scenario 2 Contributing Fact'!H1382),B1380*'Population Figures'!K1379*(1-'Scenario 3 - Nut. Analysis'!B1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1382<>\"\", B1380*'Population Figures'!L1379*(1-'Scenario 2 Contributing Fact'!H1382),B1380*'Population Figures'!L1379*(1-'Scenario 3 - Nut. Analysis'!B1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1382<>\"\", B1380*'Population Figures'!P1379*(1-'Scenario 2 Contributing Fact'!K1382),B1380*'Population Figures'!P1379*(1-'Scenario 3 - Nut. Analysis'!C1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1382<>\"\", B1380*'Population Figures'!Q1379*(1-'Scenario 2 Contributing Fact'!K1382),B1380*'Population Figures'!Q1379*(1-'Scenario 3 - Nut. Analysis'!C1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1382<>\"\", B1380*'Population Figures'!R1379*(1-'Scenario 2 Contributing Fact'!K1382),B1380*'Population Figures'!R1379*(1-'Scenario 3 - Nut. Analysis'!C1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1382<>\"\", B1380*'Population Figures'!J1379*(1-'Scenario 2 Contributing Fact'!I1382), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1382<>\"\", B1380*'Population Figures'!K1379*(1-'Scenario 2 Contributing Fact'!I1382), B1380*'Population Figures'!K1379*(1-'Scenario 3 - Nut. Analysis'!H1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1382<>\"\", B1380*'Population Figures'!L1379*(1-'Scenario 2 Contributing Fact'!I1382), B1380*'Population Figures'!L1379*(1-'Scenario 3 - Nut. Analysis'!H1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1382<>\"\", B1380*'Population Figures'!M1379*(1-'Scenario 2 Contributing Fact'!J1382),B1380*'Population Figures'!M1379*(1-'Scenario 3 - Nut. Analysis'!I1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1382<>\"\", B1380*'Population Figures'!N1379*(1-'Scenario 2 Contributing Fact'!J1382),B1380*'Population Figures'!N1379*(1-'Scenario 3 - Nut. Analysis'!I1378))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1382<>\"\", B1380*'Population Figures'!O1379*(1-'Scenario 2 Contributing Fact'!J1382),B1380*'Population Figures'!O1379*(1-'Scenario 3 - Nut. Analysis'!I1378))","v":0}]
[{"$f":"'Population Figures'!E1380","v":0},{"$f":"'Population Figures'!F1380","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1383<>\"\", B1381*'Population Figures'!H1380*'Scenario 2 Contributing Fact'!B1383,B1381*'Population Figures'!H1380*'Scenario 3 - Nut. Analysis'!D1379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1383<>\"\", B1381*'Population Figures'!I1380*'Scenario 2 Contributing Fact'!B1383,B1381*'Population Figures'!I1380*'Scenario 3 - Nut. Analysis'!D1379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1383<>\"\", B1381*('Population Figures'!G1380)*'Scenario 2 Contributing Fact'!C1383, B1381*('Population Figures'!G1380)*'Scenario 3 - Nut. Analysis'!E1379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1383<>\"\", B1381*('Population Figures'!H1380)*'Scenario 2 Contributing Fact'!C1383, B1381*('Population Figures'!H1380)*'Scenario 3 - Nut. Analysis'!E1379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1383<>\"\", B1381*('Population Figures'!I1380)*'Scenario 2 Contributing Fact'!C1383, B1381*('Population Figures'!I1380)*'Scenario 3 - Nut. Analysis'!E1379)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1383<>\"\", B1381*'Population Figures'!J1380*(1-'Scenario 2 Contributing Fact'!H1383),B1381*'Population Figures'!J1380*(1-'Scenario 3 - Nut. Analysis'!B1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1383<>\"\", B1381*'Population Figures'!K1380*(1-'Scenario 2 Contributing Fact'!H1383),B1381*'Population Figures'!K1380*(1-'Scenario 3 - Nut. Analysis'!B1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1383<>\"\", B1381*'Population Figures'!L1380*(1-'Scenario 2 Contributing Fact'!H1383),B1381*'Population Figures'!L1380*(1-'Scenario 3 - Nut. Analysis'!B1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1383<>\"\", B1381*'Population Figures'!P1380*(1-'Scenario 2 Contributing Fact'!K1383),B1381*'Population Figures'!P1380*(1-'Scenario 3 - Nut. Analysis'!C1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1383<>\"\", B1381*'Population Figures'!Q1380*(1-'Scenario 2 Contributing Fact'!K1383),B1381*'Population Figures'!Q1380*(1-'Scenario 3 - Nut. Analysis'!C1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1383<>\"\", B1381*'Population Figures'!R1380*(1-'Scenario 2 Contributing Fact'!K1383),B1381*'Population Figures'!R1380*(1-'Scenario 3 - Nut. Analysis'!C1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1383<>\"\", B1381*'Population Figures'!J1380*(1-'Scenario 2 Contributing Fact'!I1383), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1383<>\"\", B1381*'Population Figures'!K1380*(1-'Scenario 2 Contributing Fact'!I1383), B1381*'Population Figures'!K1380*(1-'Scenario 3 - Nut. Analysis'!H1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1383<>\"\", B1381*'Population Figures'!L1380*(1-'Scenario 2 Contributing Fact'!I1383), B1381*'Population Figures'!L1380*(1-'Scenario 3 - Nut. Analysis'!H1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1383<>\"\", B1381*'Population Figures'!M1380*(1-'Scenario 2 Contributing Fact'!J1383),B1381*'Population Figures'!M1380*(1-'Scenario 3 - Nut. Analysis'!I1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1383<>\"\", B1381*'Population Figures'!N1380*(1-'Scenario 2 Contributing Fact'!J1383),B1381*'Population Figures'!N1380*(1-'Scenario 3 - Nut. Analysis'!I1379))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1383<>\"\", B1381*'Population Figures'!O1380*(1-'Scenario 2 Contributing Fact'!J1383),B1381*'Population Figures'!O1380*(1-'Scenario 3 - Nut. Analysis'!I1379))","v":0}]
[{"$f":"'Population Figures'!E1383","v":0},{"$f":"'Population Figures'!F1383","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1386<>\"\", B1384*'Population Figures'!H1383*'Scenario 2 Contributing Fact'!B1386,B1384*'Population Figures'!H1383*'Scenario 3 - Nut. Analysis'!D1382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1386<>\"\", B1384*'Population Figures'!I1383*'Scenario 2 Contributing Fact'!B1386,B1384*'Population Figures'!I1383*'Scenario 3 - Nut. Analysis'!D1382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1386<>\"\", B1384*('Population Figures'!G1383)*'Scenario 2 Contributing Fact'!C1386, B1384*('Population Figures'!G1383)*'Scenario 3 - Nut. Analysis'!E1382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1386<>\"\", B1384*('Population Figures'!H1383)*'Scenario 2 Contributing Fact'!C1386, B1384*('Population Figures'!H1383)*'Scenario 3 - Nut. Analysis'!E1382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1386<>\"\", B1384*('Population Figures'!I1383)*'Scenario 2 Contributing Fact'!C1386, B1384*('Population Figures'!I1383)*'Scenario 3 - Nut. Analysis'!E1382)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1386<>\"\", B1384*'Population Figures'!J1383*(1-'Scenario 2 Contributing Fact'!H1386),B1384*'Population Figures'!J1383*(1-'Scenario 3 - Nut. Analysis'!B1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1386<>\"\", B1384*'Population Figures'!K1383*(1-'Scenario 2 Contributing Fact'!H1386),B1384*'Population Figures'!K1383*(1-'Scenario 3 - Nut. Analysis'!B1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1386<>\"\", B1384*'Population Figures'!L1383*(1-'Scenario 2 Contributing Fact'!H1386),B1384*'Population Figures'!L1383*(1-'Scenario 3 - Nut. Analysis'!B1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1386<>\"\", B1384*'Population Figures'!P1383*(1-'Scenario 2 Contributing Fact'!K1386),B1384*'Population Figures'!P1383*(1-'Scenario 3 - Nut. Analysis'!C1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1386<>\"\", B1384*'Population Figures'!Q1383*(1-'Scenario 2 Contributing Fact'!K1386),B1384*'Population Figures'!Q1383*(1-'Scenario 3 - Nut. Analysis'!C1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1386<>\"\", B1384*'Population Figures'!R1383*(1-'Scenario 2 Contributing Fact'!K1386),B1384*'Population Figures'!R1383*(1-'Scenario 3 - Nut. Analysis'!C1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1386<>\"\", B1384*'Population Figures'!J1383*(1-'Scenario 2 Contributing Fact'!I1386), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1386<>\"\", B1384*'Population Figures'!K1383*(1-'Scenario 2 Contributing Fact'!I1386), B1384*'Population Figures'!K1383*(1-'Scenario 3 - Nut. Analysis'!H1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1386<>\"\", B1384*'Population Figures'!L1383*(1-'Scenario 2 Contributing Fact'!I1386), B1384*'Population Figures'!L1383*(1-'Scenario 3 - Nut. Analysis'!H1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1386<>\"\", B1384*'Population Figures'!M1383*(1-'Scenario 2 Contributing Fact'!J1386),B1384*'Population Figures'!M1383*(1-'Scenario 3 - Nut. Analysis'!I1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1386<>\"\", B1384*'Population Figures'!N1383*(1-'Scenario 2 Contributing Fact'!J1386),B1384*'Population Figures'!N1383*(1-'Scenario 3 - Nut. Analysis'!I1382))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1386<>\"\", B1384*'Population Figures'!O1383*(1-'Scenario 2 Contributing Fact'!J1386),B1384*'Population Figures'!O1383*(1-'Scenario 3 - Nut. Analysis'!I1382))","v":0}]
[{"$f":"'Population Figures'!E1384","v":0},{"$f":"'Population Figures'!F1384","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1387<>\"\", B1385*'Population Figures'!H1384*'Scenario 2 Contributing Fact'!B1387,B1385*'Population Figures'!H1384*'Scenario 3 - Nut. Analysis'!D1383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1387<>\"\", B1385*'Population Figures'!I1384*'Scenario 2 Contributing Fact'!B1387,B1385*'Population Figures'!I1384*'Scenario 3 - Nut. Analysis'!D1383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1387<>\"\", B1385*('Population Figures'!G1384)*'Scenario 2 Contributing Fact'!C1387, B1385*('Population Figures'!G1384)*'Scenario 3 - Nut. Analysis'!E1383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1387<>\"\", B1385*('Population Figures'!H1384)*'Scenario 2 Contributing Fact'!C1387, B1385*('Population Figures'!H1384)*'Scenario 3 - Nut. Analysis'!E1383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1387<>\"\", B1385*('Population Figures'!I1384)*'Scenario 2 Contributing Fact'!C1387, B1385*('Population Figures'!I1384)*'Scenario 3 - Nut. Analysis'!E1383)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1387<>\"\", B1385*'Population Figures'!J1384*(1-'Scenario 2 Contributing Fact'!H1387),B1385*'Population Figures'!J1384*(1-'Scenario 3 - Nut. Analysis'!B1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1387<>\"\", B1385*'Population Figures'!K1384*(1-'Scenario 2 Contributing Fact'!H1387),B1385*'Population Figures'!K1384*(1-'Scenario 3 - Nut. Analysis'!B1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1387<>\"\", B1385*'Population Figures'!L1384*(1-'Scenario 2 Contributing Fact'!H1387),B1385*'Population Figures'!L1384*(1-'Scenario 3 - Nut. Analysis'!B1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1387<>\"\", B1385*'Population Figures'!P1384*(1-'Scenario 2 Contributing Fact'!K1387),B1385*'Population Figures'!P1384*(1-'Scenario 3 - Nut. Analysis'!C1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1387<>\"\", B1385*'Population Figures'!Q1384*(1-'Scenario 2 Contributing Fact'!K1387),B1385*'Population Figures'!Q1384*(1-'Scenario 3 - Nut. Analysis'!C1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1387<>\"\", B1385*'Population Figures'!R1384*(1-'Scenario 2 Contributing Fact'!K1387),B1385*'Population Figures'!R1384*(1-'Scenario 3 - Nut. Analysis'!C1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1387<>\"\", B1385*'Population Figures'!J1384*(1-'Scenario 2 Contributing Fact'!I1387), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1387<>\"\", B1385*'Population Figures'!K1384*(1-'Scenario 2 Contributing Fact'!I1387), B1385*'Population Figures'!K1384*(1-'Scenario 3 - Nut. Analysis'!H1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1387<>\"\", B1385*'Population Figures'!L1384*(1-'Scenario 2 Contributing Fact'!I1387), B1385*'Population Figures'!L1384*(1-'Scenario 3 - Nut. Analysis'!H1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1387<>\"\", B1385*'Population Figures'!M1384*(1-'Scenario 2 Contributing Fact'!J1387),B1385*'Population Figures'!M1384*(1-'Scenario 3 - Nut. Analysis'!I1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1387<>\"\", B1385*'Population Figures'!N1384*(1-'Scenario 2 Contributing Fact'!J1387),B1385*'Population Figures'!N1384*(1-'Scenario 3 - Nut. Analysis'!I1383))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1387<>\"\", B1385*'Population Figures'!O1384*(1-'Scenario 2 Contributing Fact'!J1387),B1385*'Population Figures'!O1384*(1-'Scenario 3 - Nut. Analysis'!I1383))","v":0}]
[{"$f":"'Population Figures'!E1387","v":0},{"$f":"'Population Figures'!F1387","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1390<>\"\", B1388*'Population Figures'!H1387*'Scenario 2 Contributing Fact'!B1390,B1388*'Population Figures'!H1387*'Scenario 3 - Nut. Analysis'!D1386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1390<>\"\", B1388*'Population Figures'!I1387*'Scenario 2 Contributing Fact'!B1390,B1388*'Population Figures'!I1387*'Scenario 3 - Nut. Analysis'!D1386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1390<>\"\", B1388*('Population Figures'!G1387)*'Scenario 2 Contributing Fact'!C1390, B1388*('Population Figures'!G1387)*'Scenario 3 - Nut. Analysis'!E1386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1390<>\"\", B1388*('Population Figures'!H1387)*'Scenario 2 Contributing Fact'!C1390, B1388*('Population Figures'!H1387)*'Scenario 3 - Nut. Analysis'!E1386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1390<>\"\", B1388*('Population Figures'!I1387)*'Scenario 2 Contributing Fact'!C1390, B1388*('Population Figures'!I1387)*'Scenario 3 - Nut. Analysis'!E1386)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1390<>\"\", B1388*'Population Figures'!J1387*(1-'Scenario 2 Contributing Fact'!H1390),B1388*'Population Figures'!J1387*(1-'Scenario 3 - Nut. Analysis'!B1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1390<>\"\", B1388*'Population Figures'!K1387*(1-'Scenario 2 Contributing Fact'!H1390),B1388*'Population Figures'!K1387*(1-'Scenario 3 - Nut. Analysis'!B1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1390<>\"\", B1388*'Population Figures'!L1387*(1-'Scenario 2 Contributing Fact'!H1390),B1388*'Population Figures'!L1387*(1-'Scenario 3 - Nut. Analysis'!B1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1390<>\"\", B1388*'Population Figures'!P1387*(1-'Scenario 2 Contributing Fact'!K1390),B1388*'Population Figures'!P1387*(1-'Scenario 3 - Nut. Analysis'!C1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1390<>\"\", B1388*'Population Figures'!Q1387*(1-'Scenario 2 Contributing Fact'!K1390),B1388*'Population Figures'!Q1387*(1-'Scenario 3 - Nut. Analysis'!C1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1390<>\"\", B1388*'Population Figures'!R1387*(1-'Scenario 2 Contributing Fact'!K1390),B1388*'Population Figures'!R1387*(1-'Scenario 3 - Nut. Analysis'!C1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1390<>\"\", B1388*'Population Figures'!J1387*(1-'Scenario 2 Contributing Fact'!I1390), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1390<>\"\", B1388*'Population Figures'!K1387*(1-'Scenario 2 Contributing Fact'!I1390), B1388*'Population Figures'!K1387*(1-'Scenario 3 - Nut. Analysis'!H1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1390<>\"\", B1388*'Population Figures'!L1387*(1-'Scenario 2 Contributing Fact'!I1390), B1388*'Population Figures'!L1387*(1-'Scenario 3 - Nut. Analysis'!H1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1390<>\"\", B1388*'Population Figures'!M1387*(1-'Scenario 2 Contributing Fact'!J1390),B1388*'Population Figures'!M1387*(1-'Scenario 3 - Nut. Analysis'!I1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1390<>\"\", B1388*'Population Figures'!N1387*(1-'Scenario 2 Contributing Fact'!J1390),B1388*'Population Figures'!N1387*(1-'Scenario 3 - Nut. Analysis'!I1386))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1390<>\"\", B1388*'Population Figures'!O1387*(1-'Scenario 2 Contributing Fact'!J1390),B1388*'Population Figures'!O1387*(1-'Scenario 3 - Nut. Analysis'!I1386))","v":0}]
[{"$f":"'Population Figures'!E1388","v":0},{"$f":"'Population Figures'!F1388","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1391<>\"\", B1389*'Population Figures'!H1388*'Scenario 2 Contributing Fact'!B1391,B1389*'Population Figures'!H1388*'Scenario 3 - Nut. Analysis'!D1387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1391<>\"\", B1389*'Population Figures'!I1388*'Scenario 2 Contributing Fact'!B1391,B1389*'Population Figures'!I1388*'Scenario 3 - Nut. Analysis'!D1387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1391<>\"\", B1389*('Population Figures'!G1388)*'Scenario 2 Contributing Fact'!C1391, B1389*('Population Figures'!G1388)*'Scenario 3 - Nut. Analysis'!E1387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1391<>\"\", B1389*('Population Figures'!H1388)*'Scenario 2 Contributing Fact'!C1391, B1389*('Population Figures'!H1388)*'Scenario 3 - Nut. Analysis'!E1387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1391<>\"\", B1389*('Population Figures'!I1388)*'Scenario 2 Contributing Fact'!C1391, B1389*('Population Figures'!I1388)*'Scenario 3 - Nut. Analysis'!E1387)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1391<>\"\", B1389*'Population Figures'!J1388*(1-'Scenario 2 Contributing Fact'!H1391),B1389*'Population Figures'!J1388*(1-'Scenario 3 - Nut. Analysis'!B1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1391<>\"\", B1389*'Population Figures'!K1388*(1-'Scenario 2 Contributing Fact'!H1391),B1389*'Population Figures'!K1388*(1-'Scenario 3 - Nut. Analysis'!B1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1391<>\"\", B1389*'Population Figures'!L1388*(1-'Scenario 2 Contributing Fact'!H1391),B1389*'Population Figures'!L1388*(1-'Scenario 3 - Nut. Analysis'!B1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1391<>\"\", B1389*'Population Figures'!P1388*(1-'Scenario 2 Contributing Fact'!K1391),B1389*'Population Figures'!P1388*(1-'Scenario 3 - Nut. Analysis'!C1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1391<>\"\", B1389*'Population Figures'!Q1388*(1-'Scenario 2 Contributing Fact'!K1391),B1389*'Population Figures'!Q1388*(1-'Scenario 3 - Nut. Analysis'!C1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1391<>\"\", B1389*'Population Figures'!R1388*(1-'Scenario 2 Contributing Fact'!K1391),B1389*'Population Figures'!R1388*(1-'Scenario 3 - Nut. Analysis'!C1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1391<>\"\", B1389*'Population Figures'!J1388*(1-'Scenario 2 Contributing Fact'!I1391), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1391<>\"\", B1389*'Population Figures'!K1388*(1-'Scenario 2 Contributing Fact'!I1391), B1389*'Population Figures'!K1388*(1-'Scenario 3 - Nut. Analysis'!H1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1391<>\"\", B1389*'Population Figures'!L1388*(1-'Scenario 2 Contributing Fact'!I1391), B1389*'Population Figures'!L1388*(1-'Scenario 3 - Nut. Analysis'!H1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1391<>\"\", B1389*'Population Figures'!M1388*(1-'Scenario 2 Contributing Fact'!J1391),B1389*'Population Figures'!M1388*(1-'Scenario 3 - Nut. Analysis'!I1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1391<>\"\", B1389*'Population Figures'!N1388*(1-'Scenario 2 Contributing Fact'!J1391),B1389*'Population Figures'!N1388*(1-'Scenario 3 - Nut. Analysis'!I1387))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1391<>\"\", B1389*'Population Figures'!O1388*(1-'Scenario 2 Contributing Fact'!J1391),B1389*'Population Figures'!O1388*(1-'Scenario 3 - Nut. Analysis'!I1387))","v":0}]
[{"$f":"'Population Figures'!E1391","v":0},{"$f":"'Population Figures'!F1391","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1394<>\"\", B1392*'Population Figures'!H1391*'Scenario 2 Contributing Fact'!B1394,B1392*'Population Figures'!H1391*'Scenario 3 - Nut. Analysis'!D1390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1394<>\"\", B1392*'Population Figures'!I1391*'Scenario 2 Contributing Fact'!B1394,B1392*'Population Figures'!I1391*'Scenario 3 - Nut. Analysis'!D1390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1394<>\"\", B1392*('Population Figures'!G1391)*'Scenario 2 Contributing Fact'!C1394, B1392*('Population Figures'!G1391)*'Scenario 3 - Nut. Analysis'!E1390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1394<>\"\", B1392*('Population Figures'!H1391)*'Scenario 2 Contributing Fact'!C1394, B1392*('Population Figures'!H1391)*'Scenario 3 - Nut. Analysis'!E1390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1394<>\"\", B1392*('Population Figures'!I1391)*'Scenario 2 Contributing Fact'!C1394, B1392*('Population Figures'!I1391)*'Scenario 3 - Nut. Analysis'!E1390)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1394<>\"\", B1392*'Population Figures'!J1391*(1-'Scenario 2 Contributing Fact'!H1394),B1392*'Population Figures'!J1391*(1-'Scenario 3 - Nut. Analysis'!B1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1394<>\"\", B1392*'Population Figures'!K1391*(1-'Scenario 2 Contributing Fact'!H1394),B1392*'Population Figures'!K1391*(1-'Scenario 3 - Nut. Analysis'!B1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1394<>\"\", B1392*'Population Figures'!L1391*(1-'Scenario 2 Contributing Fact'!H1394),B1392*'Population Figures'!L1391*(1-'Scenario 3 - Nut. Analysis'!B1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1394<>\"\", B1392*'Population Figures'!P1391*(1-'Scenario 2 Contributing Fact'!K1394),B1392*'Population Figures'!P1391*(1-'Scenario 3 - Nut. Analysis'!C1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1394<>\"\", B1392*'Population Figures'!Q1391*(1-'Scenario 2 Contributing Fact'!K1394),B1392*'Population Figures'!Q1391*(1-'Scenario 3 - Nut. Analysis'!C1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1394<>\"\", B1392*'Population Figures'!R1391*(1-'Scenario 2 Contributing Fact'!K1394),B1392*'Population Figures'!R1391*(1-'Scenario 3 - Nut. Analysis'!C1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1394<>\"\", B1392*'Population Figures'!J1391*(1-'Scenario 2 Contributing Fact'!I1394), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1394<>\"\", B1392*'Population Figures'!K1391*(1-'Scenario 2 Contributing Fact'!I1394), B1392*'Population Figures'!K1391*(1-'Scenario 3 - Nut. Analysis'!H1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1394<>\"\", B1392*'Population Figures'!L1391*(1-'Scenario 2 Contributing Fact'!I1394), B1392*'Population Figures'!L1391*(1-'Scenario 3 - Nut. Analysis'!H1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1394<>\"\", B1392*'Population Figures'!M1391*(1-'Scenario 2 Contributing Fact'!J1394),B1392*'Population Figures'!M1391*(1-'Scenario 3 - Nut. Analysis'!I1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1394<>\"\", B1392*'Population Figures'!N1391*(1-'Scenario 2 Contributing Fact'!J1394),B1392*'Population Figures'!N1391*(1-'Scenario 3 - Nut. Analysis'!I1390))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1394<>\"\", B1392*'Population Figures'!O1391*(1-'Scenario 2 Contributing Fact'!J1394),B1392*'Population Figures'!O1391*(1-'Scenario 3 - Nut. Analysis'!I1390))","v":0}]
[{"$f":"'Population Figures'!E1392","v":0},{"$f":"'Population Figures'!F1392","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1395<>\"\", B1393*'Population Figures'!H1392*'Scenario 2 Contributing Fact'!B1395,B1393*'Population Figures'!H1392*'Scenario 3 - Nut. Analysis'!D1391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1395<>\"\", B1393*'Population Figures'!I1392*'Scenario 2 Contributing Fact'!B1395,B1393*'Population Figures'!I1392*'Scenario 3 - Nut. Analysis'!D1391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1395<>\"\", B1393*('Population Figures'!G1392)*'Scenario 2 Contributing Fact'!C1395, B1393*('Population Figures'!G1392)*'Scenario 3 - Nut. Analysis'!E1391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1395<>\"\", B1393*('Population Figures'!H1392)*'Scenario 2 Contributing Fact'!C1395, B1393*('Population Figures'!H1392)*'Scenario 3 - Nut. Analysis'!E1391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1395<>\"\", B1393*('Population Figures'!I1392)*'Scenario 2 Contributing Fact'!C1395, B1393*('Population Figures'!I1392)*'Scenario 3 - Nut. Analysis'!E1391)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1395<>\"\", B1393*'Population Figures'!J1392*(1-'Scenario 2 Contributing Fact'!H1395),B1393*'Population Figures'!J1392*(1-'Scenario 3 - Nut. Analysis'!B1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1395<>\"\", B1393*'Population Figures'!K1392*(1-'Scenario 2 Contributing Fact'!H1395),B1393*'Population Figures'!K1392*(1-'Scenario 3 - Nut. Analysis'!B1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1395<>\"\", B1393*'Population Figures'!L1392*(1-'Scenario 2 Contributing Fact'!H1395),B1393*'Population Figures'!L1392*(1-'Scenario 3 - Nut. Analysis'!B1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1395<>\"\", B1393*'Population Figures'!P1392*(1-'Scenario 2 Contributing Fact'!K1395),B1393*'Population Figures'!P1392*(1-'Scenario 3 - Nut. Analysis'!C1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1395<>\"\", B1393*'Population Figures'!Q1392*(1-'Scenario 2 Contributing Fact'!K1395),B1393*'Population Figures'!Q1392*(1-'Scenario 3 - Nut. Analysis'!C1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1395<>\"\", B1393*'Population Figures'!R1392*(1-'Scenario 2 Contributing Fact'!K1395),B1393*'Population Figures'!R1392*(1-'Scenario 3 - Nut. Analysis'!C1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1395<>\"\", B1393*'Population Figures'!J1392*(1-'Scenario 2 Contributing Fact'!I1395), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1395<>\"\", B1393*'Population Figures'!K1392*(1-'Scenario 2 Contributing Fact'!I1395), B1393*'Population Figures'!K1392*(1-'Scenario 3 - Nut. Analysis'!H1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1395<>\"\", B1393*'Population Figures'!L1392*(1-'Scenario 2 Contributing Fact'!I1395), B1393*'Population Figures'!L1392*(1-'Scenario 3 - Nut. Analysis'!H1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1395<>\"\", B1393*'Population Figures'!M1392*(1-'Scenario 2 Contributing Fact'!J1395),B1393*'Population Figures'!M1392*(1-'Scenario 3 - Nut. Analysis'!I1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1395<>\"\", B1393*'Population Figures'!N1392*(1-'Scenario 2 Contributing Fact'!J1395),B1393*'Population Figures'!N1392*(1-'Scenario 3 - Nut. Analysis'!I1391))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1395<>\"\", B1393*'Population Figures'!O1392*(1-'Scenario 2 Contributing Fact'!J1395),B1393*'Population Figures'!O1392*(1-'Scenario 3 - Nut. Analysis'!I1391))","v":0}]
[{"$f":"'Population Figures'!E1395","v":0},{"$f":"'Population Figures'!F1395","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1398<>\"\", B1396*'Population Figures'!H1395*'Scenario 2 Contributing Fact'!B1398,B1396*'Population Figures'!H1395*'Scenario 3 - Nut. Analysis'!D1394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1398<>\"\", B1396*'Population Figures'!I1395*'Scenario 2 Contributing Fact'!B1398,B1396*'Population Figures'!I1395*'Scenario 3 - Nut. Analysis'!D1394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1398<>\"\", B1396*('Population Figures'!G1395)*'Scenario 2 Contributing Fact'!C1398, B1396*('Population Figures'!G1395)*'Scenario 3 - Nut. Analysis'!E1394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1398<>\"\", B1396*('Population Figures'!H1395)*'Scenario 2 Contributing Fact'!C1398, B1396*('Population Figures'!H1395)*'Scenario 3 - Nut. Analysis'!E1394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1398<>\"\", B1396*('Population Figures'!I1395)*'Scenario 2 Contributing Fact'!C1398, B1396*('Population Figures'!I1395)*'Scenario 3 - Nut. Analysis'!E1394)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1398<>\"\", B1396*'Population Figures'!J1395*(1-'Scenario 2 Contributing Fact'!H1398),B1396*'Population Figures'!J1395*(1-'Scenario 3 - Nut. Analysis'!B1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1398<>\"\", B1396*'Population Figures'!K1395*(1-'Scenario 2 Contributing Fact'!H1398),B1396*'Population Figures'!K1395*(1-'Scenario 3 - Nut. Analysis'!B1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1398<>\"\", B1396*'Population Figures'!L1395*(1-'Scenario 2 Contributing Fact'!H1398),B1396*'Population Figures'!L1395*(1-'Scenario 3 - Nut. Analysis'!B1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1398<>\"\", B1396*'Population Figures'!P1395*(1-'Scenario 2 Contributing Fact'!K1398),B1396*'Population Figures'!P1395*(1-'Scenario 3 - Nut. Analysis'!C1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1398<>\"\", B1396*'Population Figures'!Q1395*(1-'Scenario 2 Contributing Fact'!K1398),B1396*'Population Figures'!Q1395*(1-'Scenario 3 - Nut. Analysis'!C1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1398<>\"\", B1396*'Population Figures'!R1395*(1-'Scenario 2 Contributing Fact'!K1398),B1396*'Population Figures'!R1395*(1-'Scenario 3 - Nut. Analysis'!C1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1398<>\"\", B1396*'Population Figures'!J1395*(1-'Scenario 2 Contributing Fact'!I1398), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1398<>\"\", B1396*'Population Figures'!K1395*(1-'Scenario 2 Contributing Fact'!I1398), B1396*'Population Figures'!K1395*(1-'Scenario 3 - Nut. Analysis'!H1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1398<>\"\", B1396*'Population Figures'!L1395*(1-'Scenario 2 Contributing Fact'!I1398), B1396*'Population Figures'!L1395*(1-'Scenario 3 - Nut. Analysis'!H1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1398<>\"\", B1396*'Population Figures'!M1395*(1-'Scenario 2 Contributing Fact'!J1398),B1396*'Population Figures'!M1395*(1-'Scenario 3 - Nut. Analysis'!I1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1398<>\"\", B1396*'Population Figures'!N1395*(1-'Scenario 2 Contributing Fact'!J1398),B1396*'Population Figures'!N1395*(1-'Scenario 3 - Nut. Analysis'!I1394))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1398<>\"\", B1396*'Population Figures'!O1395*(1-'Scenario 2 Contributing Fact'!J1398),B1396*'Population Figures'!O1395*(1-'Scenario 3 - Nut. Analysis'!I1394))","v":0}]
[{"$f":"'Population Figures'!E1396","v":0},{"$f":"'Population Figures'!F1396","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1399<>\"\", B1397*'Population Figures'!H1396*'Scenario 2 Contributing Fact'!B1399,B1397*'Population Figures'!H1396*'Scenario 3 - Nut. Analysis'!D1395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1399<>\"\", B1397*'Population Figures'!I1396*'Scenario 2 Contributing Fact'!B1399,B1397*'Population Figures'!I1396*'Scenario 3 - Nut. Analysis'!D1395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1399<>\"\", B1397*('Population Figures'!G1396)*'Scenario 2 Contributing Fact'!C1399, B1397*('Population Figures'!G1396)*'Scenario 3 - Nut. Analysis'!E1395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1399<>\"\", B1397*('Population Figures'!H1396)*'Scenario 2 Contributing Fact'!C1399, B1397*('Population Figures'!H1396)*'Scenario 3 - Nut. Analysis'!E1395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1399<>\"\", B1397*('Population Figures'!I1396)*'Scenario 2 Contributing Fact'!C1399, B1397*('Population Figures'!I1396)*'Scenario 3 - Nut. Analysis'!E1395)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1399<>\"\", B1397*'Population Figures'!J1396*(1-'Scenario 2 Contributing Fact'!H1399),B1397*'Population Figures'!J1396*(1-'Scenario 3 - Nut. Analysis'!B1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1399<>\"\", B1397*'Population Figures'!K1396*(1-'Scenario 2 Contributing Fact'!H1399),B1397*'Population Figures'!K1396*(1-'Scenario 3 - Nut. Analysis'!B1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1399<>\"\", B1397*'Population Figures'!L1396*(1-'Scenario 2 Contributing Fact'!H1399),B1397*'Population Figures'!L1396*(1-'Scenario 3 - Nut. Analysis'!B1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1399<>\"\", B1397*'Population Figures'!P1396*(1-'Scenario 2 Contributing Fact'!K1399),B1397*'Population Figures'!P1396*(1-'Scenario 3 - Nut. Analysis'!C1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1399<>\"\", B1397*'Population Figures'!Q1396*(1-'Scenario 2 Contributing Fact'!K1399),B1397*'Population Figures'!Q1396*(1-'Scenario 3 - Nut. Analysis'!C1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1399<>\"\", B1397*'Population Figures'!R1396*(1-'Scenario 2 Contributing Fact'!K1399),B1397*'Population Figures'!R1396*(1-'Scenario 3 - Nut. Analysis'!C1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1399<>\"\", B1397*'Population Figures'!J1396*(1-'Scenario 2 Contributing Fact'!I1399), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1399<>\"\", B1397*'Population Figures'!K1396*(1-'Scenario 2 Contributing Fact'!I1399), B1397*'Population Figures'!K1396*(1-'Scenario 3 - Nut. Analysis'!H1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1399<>\"\", B1397*'Population Figures'!L1396*(1-'Scenario 2 Contributing Fact'!I1399), B1397*'Population Figures'!L1396*(1-'Scenario 3 - Nut. Analysis'!H1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1399<>\"\", B1397*'Population Figures'!M1396*(1-'Scenario 2 Contributing Fact'!J1399),B1397*'Population Figures'!M1396*(1-'Scenario 3 - Nut. Analysis'!I1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1399<>\"\", B1397*'Population Figures'!N1396*(1-'Scenario 2 Contributing Fact'!J1399),B1397*'Population Figures'!N1396*(1-'Scenario 3 - Nut. Analysis'!I1395))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1399<>\"\", B1397*'Population Figures'!O1396*(1-'Scenario 2 Contributing Fact'!J1399),B1397*'Population Figures'!O1396*(1-'Scenario 3 - Nut. Analysis'!I1395))","v":0}]
[{"$f":"'Population Figures'!E1399","v":0},{"$f":"'Population Figures'!F1399","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1402<>\"\", B1400*'Population Figures'!H1399*'Scenario 2 Contributing Fact'!B1402,B1400*'Population Figures'!H1399*'Scenario 3 - Nut. Analysis'!D1398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1402<>\"\", B1400*'Population Figures'!I1399*'Scenario 2 Contributing Fact'!B1402,B1400*'Population Figures'!I1399*'Scenario 3 - Nut. Analysis'!D1398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1402<>\"\", B1400*('Population Figures'!G1399)*'Scenario 2 Contributing Fact'!C1402, B1400*('Population Figures'!G1399)*'Scenario 3 - Nut. Analysis'!E1398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1402<>\"\", B1400*('Population Figures'!H1399)*'Scenario 2 Contributing Fact'!C1402, B1400*('Population Figures'!H1399)*'Scenario 3 - Nut. Analysis'!E1398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1402<>\"\", B1400*('Population Figures'!I1399)*'Scenario 2 Contributing Fact'!C1402, B1400*('Population Figures'!I1399)*'Scenario 3 - Nut. Analysis'!E1398)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1402<>\"\", B1400*'Population Figures'!J1399*(1-'Scenario 2 Contributing Fact'!H1402),B1400*'Population Figures'!J1399*(1-'Scenario 3 - Nut. Analysis'!B1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1402<>\"\", B1400*'Population Figures'!K1399*(1-'Scenario 2 Contributing Fact'!H1402),B1400*'Population Figures'!K1399*(1-'Scenario 3 - Nut. Analysis'!B1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1402<>\"\", B1400*'Population Figures'!L1399*(1-'Scenario 2 Contributing Fact'!H1402),B1400*'Population Figures'!L1399*(1-'Scenario 3 - Nut. Analysis'!B1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1402<>\"\", B1400*'Population Figures'!P1399*(1-'Scenario 2 Contributing Fact'!K1402),B1400*'Population Figures'!P1399*(1-'Scenario 3 - Nut. Analysis'!C1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1402<>\"\", B1400*'Population Figures'!Q1399*(1-'Scenario 2 Contributing Fact'!K1402),B1400*'Population Figures'!Q1399*(1-'Scenario 3 - Nut. Analysis'!C1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1402<>\"\", B1400*'Population Figures'!R1399*(1-'Scenario 2 Contributing Fact'!K1402),B1400*'Population Figures'!R1399*(1-'Scenario 3 - Nut. Analysis'!C1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1402<>\"\", B1400*'Population Figures'!J1399*(1-'Scenario 2 Contributing Fact'!I1402), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1402<>\"\", B1400*'Population Figures'!K1399*(1-'Scenario 2 Contributing Fact'!I1402), B1400*'Population Figures'!K1399*(1-'Scenario 3 - Nut. Analysis'!H1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1402<>\"\", B1400*'Population Figures'!L1399*(1-'Scenario 2 Contributing Fact'!I1402), B1400*'Population Figures'!L1399*(1-'Scenario 3 - Nut. Analysis'!H1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1402<>\"\", B1400*'Population Figures'!M1399*(1-'Scenario 2 Contributing Fact'!J1402),B1400*'Population Figures'!M1399*(1-'Scenario 3 - Nut. Analysis'!I1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1402<>\"\", B1400*'Population Figures'!N1399*(1-'Scenario 2 Contributing Fact'!J1402),B1400*'Population Figures'!N1399*(1-'Scenario 3 - Nut. Analysis'!I1398))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1402<>\"\", B1400*'Population Figures'!O1399*(1-'Scenario 2 Contributing Fact'!J1402),B1400*'Population Figures'!O1399*(1-'Scenario 3 - Nut. Analysis'!I1398))","v":0}]
[{"$f":"'Population Figures'!E1400","v":0},{"$f":"'Population Figures'!F1400","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1403<>\"\", B1401*'Population Figures'!H1400*'Scenario 2 Contributing Fact'!B1403,B1401*'Population Figures'!H1400*'Scenario 3 - Nut. Analysis'!D1399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1403<>\"\", B1401*'Population Figures'!I1400*'Scenario 2 Contributing Fact'!B1403,B1401*'Population Figures'!I1400*'Scenario 3 - Nut. Analysis'!D1399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1403<>\"\", B1401*('Population Figures'!G1400)*'Scenario 2 Contributing Fact'!C1403, B1401*('Population Figures'!G1400)*'Scenario 3 - Nut. Analysis'!E1399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1403<>\"\", B1401*('Population Figures'!H1400)*'Scenario 2 Contributing Fact'!C1403, B1401*('Population Figures'!H1400)*'Scenario 3 - Nut. Analysis'!E1399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1403<>\"\", B1401*('Population Figures'!I1400)*'Scenario 2 Contributing Fact'!C1403, B1401*('Population Figures'!I1400)*'Scenario 3 - Nut. Analysis'!E1399)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1403<>\"\", B1401*'Population Figures'!J1400*(1-'Scenario 2 Contributing Fact'!H1403),B1401*'Population Figures'!J1400*(1-'Scenario 3 - Nut. Analysis'!B1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1403<>\"\", B1401*'Population Figures'!K1400*(1-'Scenario 2 Contributing Fact'!H1403),B1401*'Population Figures'!K1400*(1-'Scenario 3 - Nut. Analysis'!B1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1403<>\"\", B1401*'Population Figures'!L1400*(1-'Scenario 2 Contributing Fact'!H1403),B1401*'Population Figures'!L1400*(1-'Scenario 3 - Nut. Analysis'!B1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1403<>\"\", B1401*'Population Figures'!P1400*(1-'Scenario 2 Contributing Fact'!K1403),B1401*'Population Figures'!P1400*(1-'Scenario 3 - Nut. Analysis'!C1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1403<>\"\", B1401*'Population Figures'!Q1400*(1-'Scenario 2 Contributing Fact'!K1403),B1401*'Population Figures'!Q1400*(1-'Scenario 3 - Nut. Analysis'!C1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1403<>\"\", B1401*'Population Figures'!R1400*(1-'Scenario 2 Contributing Fact'!K1403),B1401*'Population Figures'!R1400*(1-'Scenario 3 - Nut. Analysis'!C1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1403<>\"\", B1401*'Population Figures'!J1400*(1-'Scenario 2 Contributing Fact'!I1403), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1403<>\"\", B1401*'Population Figures'!K1400*(1-'Scenario 2 Contributing Fact'!I1403), B1401*'Population Figures'!K1400*(1-'Scenario 3 - Nut. Analysis'!H1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1403<>\"\", B1401*'Population Figures'!L1400*(1-'Scenario 2 Contributing Fact'!I1403), B1401*'Population Figures'!L1400*(1-'Scenario 3 - Nut. Analysis'!H1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1403<>\"\", B1401*'Population Figures'!M1400*(1-'Scenario 2 Contributing Fact'!J1403),B1401*'Population Figures'!M1400*(1-'Scenario 3 - Nut. Analysis'!I1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1403<>\"\", B1401*'Population Figures'!N1400*(1-'Scenario 2 Contributing Fact'!J1403),B1401*'Population Figures'!N1400*(1-'Scenario 3 - Nut. Analysis'!I1399))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1403<>\"\", B1401*'Population Figures'!O1400*(1-'Scenario 2 Contributing Fact'!J1403),B1401*'Population Figures'!O1400*(1-'Scenario 3 - Nut. Analysis'!I1399))","v":0}]
[{"$f":"'Population Figures'!E1403","v":0},{"$f":"'Population Figures'!F1403","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1406<>\"\", B1404*'Population Figures'!H1403*'Scenario 2 Contributing Fact'!B1406,B1404*'Population Figures'!H1403*'Scenario 3 - Nut. Analysis'!D1402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1406<>\"\", B1404*'Population Figures'!I1403*'Scenario 2 Contributing Fact'!B1406,B1404*'Population Figures'!I1403*'Scenario 3 - Nut. Analysis'!D1402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1406<>\"\", B1404*('Population Figures'!G1403)*'Scenario 2 Contributing Fact'!C1406, B1404*('Population Figures'!G1403)*'Scenario 3 - Nut. Analysis'!E1402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1406<>\"\", B1404*('Population Figures'!H1403)*'Scenario 2 Contributing Fact'!C1406, B1404*('Population Figures'!H1403)*'Scenario 3 - Nut. Analysis'!E1402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1406<>\"\", B1404*('Population Figures'!I1403)*'Scenario 2 Contributing Fact'!C1406, B1404*('Population Figures'!I1403)*'Scenario 3 - Nut. Analysis'!E1402)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1406<>\"\", B1404*'Population Figures'!J1403*(1-'Scenario 2 Contributing Fact'!H1406),B1404*'Population Figures'!J1403*(1-'Scenario 3 - Nut. Analysis'!B1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1406<>\"\", B1404*'Population Figures'!K1403*(1-'Scenario 2 Contributing Fact'!H1406),B1404*'Population Figures'!K1403*(1-'Scenario 3 - Nut. Analysis'!B1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1406<>\"\", B1404*'Population Figures'!L1403*(1-'Scenario 2 Contributing Fact'!H1406),B1404*'Population Figures'!L1403*(1-'Scenario 3 - Nut. Analysis'!B1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1406<>\"\", B1404*'Population Figures'!P1403*(1-'Scenario 2 Contributing Fact'!K1406),B1404*'Population Figures'!P1403*(1-'Scenario 3 - Nut. Analysis'!C1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1406<>\"\", B1404*'Population Figures'!Q1403*(1-'Scenario 2 Contributing Fact'!K1406),B1404*'Population Figures'!Q1403*(1-'Scenario 3 - Nut. Analysis'!C1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1406<>\"\", B1404*'Population Figures'!R1403*(1-'Scenario 2 Contributing Fact'!K1406),B1404*'Population Figures'!R1403*(1-'Scenario 3 - Nut. Analysis'!C1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1406<>\"\", B1404*'Population Figures'!J1403*(1-'Scenario 2 Contributing Fact'!I1406), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1406<>\"\", B1404*'Population Figures'!K1403*(1-'Scenario 2 Contributing Fact'!I1406), B1404*'Population Figures'!K1403*(1-'Scenario 3 - Nut. Analysis'!H1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1406<>\"\", B1404*'Population Figures'!L1403*(1-'Scenario 2 Contributing Fact'!I1406), B1404*'Population Figures'!L1403*(1-'Scenario 3 - Nut. Analysis'!H1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1406<>\"\", B1404*'Population Figures'!M1403*(1-'Scenario 2 Contributing Fact'!J1406),B1404*'Population Figures'!M1403*(1-'Scenario 3 - Nut. Analysis'!I1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1406<>\"\", B1404*'Population Figures'!N1403*(1-'Scenario 2 Contributing Fact'!J1406),B1404*'Population Figures'!N1403*(1-'Scenario 3 - Nut. Analysis'!I1402))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1406<>\"\", B1404*'Population Figures'!O1403*(1-'Scenario 2 Contributing Fact'!J1406),B1404*'Population Figures'!O1403*(1-'Scenario 3 - Nut. Analysis'!I1402))","v":0}]
[{"$f":"'Population Figures'!E1404","v":0},{"$f":"'Population Figures'!F1404","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1407<>\"\", B1405*'Population Figures'!H1404*'Scenario 2 Contributing Fact'!B1407,B1405*'Population Figures'!H1404*'Scenario 3 - Nut. Analysis'!D1403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1407<>\"\", B1405*'Population Figures'!I1404*'Scenario 2 Contributing Fact'!B1407,B1405*'Population Figures'!I1404*'Scenario 3 - Nut. Analysis'!D1403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1407<>\"\", B1405*('Population Figures'!G1404)*'Scenario 2 Contributing Fact'!C1407, B1405*('Population Figures'!G1404)*'Scenario 3 - Nut. Analysis'!E1403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1407<>\"\", B1405*('Population Figures'!H1404)*'Scenario 2 Contributing Fact'!C1407, B1405*('Population Figures'!H1404)*'Scenario 3 - Nut. Analysis'!E1403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1407<>\"\", B1405*('Population Figures'!I1404)*'Scenario 2 Contributing Fact'!C1407, B1405*('Population Figures'!I1404)*'Scenario 3 - Nut. Analysis'!E1403)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1407<>\"\", B1405*'Population Figures'!J1404*(1-'Scenario 2 Contributing Fact'!H1407),B1405*'Population Figures'!J1404*(1-'Scenario 3 - Nut. Analysis'!B1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1407<>\"\", B1405*'Population Figures'!K1404*(1-'Scenario 2 Contributing Fact'!H1407),B1405*'Population Figures'!K1404*(1-'Scenario 3 - Nut. Analysis'!B1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1407<>\"\", B1405*'Population Figures'!L1404*(1-'Scenario 2 Contributing Fact'!H1407),B1405*'Population Figures'!L1404*(1-'Scenario 3 - Nut. Analysis'!B1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1407<>\"\", B1405*'Population Figures'!P1404*(1-'Scenario 2 Contributing Fact'!K1407),B1405*'Population Figures'!P1404*(1-'Scenario 3 - Nut. Analysis'!C1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1407<>\"\", B1405*'Population Figures'!Q1404*(1-'Scenario 2 Contributing Fact'!K1407),B1405*'Population Figures'!Q1404*(1-'Scenario 3 - Nut. Analysis'!C1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1407<>\"\", B1405*'Population Figures'!R1404*(1-'Scenario 2 Contributing Fact'!K1407),B1405*'Population Figures'!R1404*(1-'Scenario 3 - Nut. Analysis'!C1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1407<>\"\", B1405*'Population Figures'!J1404*(1-'Scenario 2 Contributing Fact'!I1407), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1407<>\"\", B1405*'Population Figures'!K1404*(1-'Scenario 2 Contributing Fact'!I1407), B1405*'Population Figures'!K1404*(1-'Scenario 3 - Nut. Analysis'!H1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1407<>\"\", B1405*'Population Figures'!L1404*(1-'Scenario 2 Contributing Fact'!I1407), B1405*'Population Figures'!L1404*(1-'Scenario 3 - Nut. Analysis'!H1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1407<>\"\", B1405*'Population Figures'!M1404*(1-'Scenario 2 Contributing Fact'!J1407),B1405*'Population Figures'!M1404*(1-'Scenario 3 - Nut. Analysis'!I1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1407<>\"\", B1405*'Population Figures'!N1404*(1-'Scenario 2 Contributing Fact'!J1407),B1405*'Population Figures'!N1404*(1-'Scenario 3 - Nut. Analysis'!I1403))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1407<>\"\", B1405*'Population Figures'!O1404*(1-'Scenario 2 Contributing Fact'!J1407),B1405*'Population Figures'!O1404*(1-'Scenario 3 - Nut. Analysis'!I1403))","v":0}]
[{"$f":"'Population Figures'!E1407","v":0},{"$f":"'Population Figures'!F1407","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1410<>\"\", B1408*'Population Figures'!H1407*'Scenario 2 Contributing Fact'!B1410,B1408*'Population Figures'!H1407*'Scenario 3 - Nut. Analysis'!D1406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1410<>\"\", B1408*'Population Figures'!I1407*'Scenario 2 Contributing Fact'!B1410,B1408*'Population Figures'!I1407*'Scenario 3 - Nut. Analysis'!D1406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1410<>\"\", B1408*('Population Figures'!G1407)*'Scenario 2 Contributing Fact'!C1410, B1408*('Population Figures'!G1407)*'Scenario 3 - Nut. Analysis'!E1406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1410<>\"\", B1408*('Population Figures'!H1407)*'Scenario 2 Contributing Fact'!C1410, B1408*('Population Figures'!H1407)*'Scenario 3 - Nut. Analysis'!E1406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1410<>\"\", B1408*('Population Figures'!I1407)*'Scenario 2 Contributing Fact'!C1410, B1408*('Population Figures'!I1407)*'Scenario 3 - Nut. Analysis'!E1406)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1410<>\"\", B1408*'Population Figures'!J1407*(1-'Scenario 2 Contributing Fact'!H1410),B1408*'Population Figures'!J1407*(1-'Scenario 3 - Nut. Analysis'!B1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1410<>\"\", B1408*'Population Figures'!K1407*(1-'Scenario 2 Contributing Fact'!H1410),B1408*'Population Figures'!K1407*(1-'Scenario 3 - Nut. Analysis'!B1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1410<>\"\", B1408*'Population Figures'!L1407*(1-'Scenario 2 Contributing Fact'!H1410),B1408*'Population Figures'!L1407*(1-'Scenario 3 - Nut. Analysis'!B1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1410<>\"\", B1408*'Population Figures'!P1407*(1-'Scenario 2 Contributing Fact'!K1410),B1408*'Population Figures'!P1407*(1-'Scenario 3 - Nut. Analysis'!C1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1410<>\"\", B1408*'Population Figures'!Q1407*(1-'Scenario 2 Contributing Fact'!K1410),B1408*'Population Figures'!Q1407*(1-'Scenario 3 - Nut. Analysis'!C1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1410<>\"\", B1408*'Population Figures'!R1407*(1-'Scenario 2 Contributing Fact'!K1410),B1408*'Population Figures'!R1407*(1-'Scenario 3 - Nut. Analysis'!C1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1410<>\"\", B1408*'Population Figures'!J1407*(1-'Scenario 2 Contributing Fact'!I1410), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1410<>\"\", B1408*'Population Figures'!K1407*(1-'Scenario 2 Contributing Fact'!I1410), B1408*'Population Figures'!K1407*(1-'Scenario 3 - Nut. Analysis'!H1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1410<>\"\", B1408*'Population Figures'!L1407*(1-'Scenario 2 Contributing Fact'!I1410), B1408*'Population Figures'!L1407*(1-'Scenario 3 - Nut. Analysis'!H1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1410<>\"\", B1408*'Population Figures'!M1407*(1-'Scenario 2 Contributing Fact'!J1410),B1408*'Population Figures'!M1407*(1-'Scenario 3 - Nut. Analysis'!I1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1410<>\"\", B1408*'Population Figures'!N1407*(1-'Scenario 2 Contributing Fact'!J1410),B1408*'Population Figures'!N1407*(1-'Scenario 3 - Nut. Analysis'!I1406))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1410<>\"\", B1408*'Population Figures'!O1407*(1-'Scenario 2 Contributing Fact'!J1410),B1408*'Population Figures'!O1407*(1-'Scenario 3 - Nut. Analysis'!I1406))","v":0}]
[{"$f":"'Population Figures'!E1408","v":0},{"$f":"'Population Figures'!F1408","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1411<>\"\", B1409*'Population Figures'!H1408*'Scenario 2 Contributing Fact'!B1411,B1409*'Population Figures'!H1408*'Scenario 3 - Nut. Analysis'!D1407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1411<>\"\", B1409*'Population Figures'!I1408*'Scenario 2 Contributing Fact'!B1411,B1409*'Population Figures'!I1408*'Scenario 3 - Nut. Analysis'!D1407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1411<>\"\", B1409*('Population Figures'!G1408)*'Scenario 2 Contributing Fact'!C1411, B1409*('Population Figures'!G1408)*'Scenario 3 - Nut. Analysis'!E1407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1411<>\"\", B1409*('Population Figures'!H1408)*'Scenario 2 Contributing Fact'!C1411, B1409*('Population Figures'!H1408)*'Scenario 3 - Nut. Analysis'!E1407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1411<>\"\", B1409*('Population Figures'!I1408)*'Scenario 2 Contributing Fact'!C1411, B1409*('Population Figures'!I1408)*'Scenario 3 - Nut. Analysis'!E1407)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1411<>\"\", B1409*'Population Figures'!J1408*(1-'Scenario 2 Contributing Fact'!H1411),B1409*'Population Figures'!J1408*(1-'Scenario 3 - Nut. Analysis'!B1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1411<>\"\", B1409*'Population Figures'!K1408*(1-'Scenario 2 Contributing Fact'!H1411),B1409*'Population Figures'!K1408*(1-'Scenario 3 - Nut. Analysis'!B1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1411<>\"\", B1409*'Population Figures'!L1408*(1-'Scenario 2 Contributing Fact'!H1411),B1409*'Population Figures'!L1408*(1-'Scenario 3 - Nut. Analysis'!B1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1411<>\"\", B1409*'Population Figures'!P1408*(1-'Scenario 2 Contributing Fact'!K1411),B1409*'Population Figures'!P1408*(1-'Scenario 3 - Nut. Analysis'!C1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1411<>\"\", B1409*'Population Figures'!Q1408*(1-'Scenario 2 Contributing Fact'!K1411),B1409*'Population Figures'!Q1408*(1-'Scenario 3 - Nut. Analysis'!C1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1411<>\"\", B1409*'Population Figures'!R1408*(1-'Scenario 2 Contributing Fact'!K1411),B1409*'Population Figures'!R1408*(1-'Scenario 3 - Nut. Analysis'!C1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1411<>\"\", B1409*'Population Figures'!J1408*(1-'Scenario 2 Contributing Fact'!I1411), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1411<>\"\", B1409*'Population Figures'!K1408*(1-'Scenario 2 Contributing Fact'!I1411), B1409*'Population Figures'!K1408*(1-'Scenario 3 - Nut. Analysis'!H1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1411<>\"\", B1409*'Population Figures'!L1408*(1-'Scenario 2 Contributing Fact'!I1411), B1409*'Population Figures'!L1408*(1-'Scenario 3 - Nut. Analysis'!H1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1411<>\"\", B1409*'Population Figures'!M1408*(1-'Scenario 2 Contributing Fact'!J1411),B1409*'Population Figures'!M1408*(1-'Scenario 3 - Nut. Analysis'!I1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1411<>\"\", B1409*'Population Figures'!N1408*(1-'Scenario 2 Contributing Fact'!J1411),B1409*'Population Figures'!N1408*(1-'Scenario 3 - Nut. Analysis'!I1407))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1411<>\"\", B1409*'Population Figures'!O1408*(1-'Scenario 2 Contributing Fact'!J1411),B1409*'Population Figures'!O1408*(1-'Scenario 3 - Nut. Analysis'!I1407))","v":0}]
[{"$f":"'Population Figures'!E1411","v":0},{"$f":"'Population Figures'!F1411","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1414<>\"\", B1412*'Population Figures'!H1411*'Scenario 2 Contributing Fact'!B1414,B1412*'Population Figures'!H1411*'Scenario 3 - Nut. Analysis'!D1410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1414<>\"\", B1412*'Population Figures'!I1411*'Scenario 2 Contributing Fact'!B1414,B1412*'Population Figures'!I1411*'Scenario 3 - Nut. Analysis'!D1410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1414<>\"\", B1412*('Population Figures'!G1411)*'Scenario 2 Contributing Fact'!C1414, B1412*('Population Figures'!G1411)*'Scenario 3 - Nut. Analysis'!E1410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1414<>\"\", B1412*('Population Figures'!H1411)*'Scenario 2 Contributing Fact'!C1414, B1412*('Population Figures'!H1411)*'Scenario 3 - Nut. Analysis'!E1410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1414<>\"\", B1412*('Population Figures'!I1411)*'Scenario 2 Contributing Fact'!C1414, B1412*('Population Figures'!I1411)*'Scenario 3 - Nut. Analysis'!E1410)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1414<>\"\", B1412*'Population Figures'!J1411*(1-'Scenario 2 Contributing Fact'!H1414),B1412*'Population Figures'!J1411*(1-'Scenario 3 - Nut. Analysis'!B1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1414<>\"\", B1412*'Population Figures'!K1411*(1-'Scenario 2 Contributing Fact'!H1414),B1412*'Population Figures'!K1411*(1-'Scenario 3 - Nut. Analysis'!B1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1414<>\"\", B1412*'Population Figures'!L1411*(1-'Scenario 2 Contributing Fact'!H1414),B1412*'Population Figures'!L1411*(1-'Scenario 3 - Nut. Analysis'!B1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1414<>\"\", B1412*'Population Figures'!P1411*(1-'Scenario 2 Contributing Fact'!K1414),B1412*'Population Figures'!P1411*(1-'Scenario 3 - Nut. Analysis'!C1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1414<>\"\", B1412*'Population Figures'!Q1411*(1-'Scenario 2 Contributing Fact'!K1414),B1412*'Population Figures'!Q1411*(1-'Scenario 3 - Nut. Analysis'!C1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1414<>\"\", B1412*'Population Figures'!R1411*(1-'Scenario 2 Contributing Fact'!K1414),B1412*'Population Figures'!R1411*(1-'Scenario 3 - Nut. Analysis'!C1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1414<>\"\", B1412*'Population Figures'!J1411*(1-'Scenario 2 Contributing Fact'!I1414), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1414<>\"\", B1412*'Population Figures'!K1411*(1-'Scenario 2 Contributing Fact'!I1414), B1412*'Population Figures'!K1411*(1-'Scenario 3 - Nut. Analysis'!H1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1414<>\"\", B1412*'Population Figures'!L1411*(1-'Scenario 2 Contributing Fact'!I1414), B1412*'Population Figures'!L1411*(1-'Scenario 3 - Nut. Analysis'!H1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1414<>\"\", B1412*'Population Figures'!M1411*(1-'Scenario 2 Contributing Fact'!J1414),B1412*'Population Figures'!M1411*(1-'Scenario 3 - Nut. Analysis'!I1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1414<>\"\", B1412*'Population Figures'!N1411*(1-'Scenario 2 Contributing Fact'!J1414),B1412*'Population Figures'!N1411*(1-'Scenario 3 - Nut. Analysis'!I1410))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1414<>\"\", B1412*'Population Figures'!O1411*(1-'Scenario 2 Contributing Fact'!J1414),B1412*'Population Figures'!O1411*(1-'Scenario 3 - Nut. Analysis'!I1410))","v":0}]
[{"$f":"'Population Figures'!E1412","v":0},{"$f":"'Population Figures'!F1412","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1415<>\"\", B1413*'Population Figures'!H1412*'Scenario 2 Contributing Fact'!B1415,B1413*'Population Figures'!H1412*'Scenario 3 - Nut. Analysis'!D1411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1415<>\"\", B1413*'Population Figures'!I1412*'Scenario 2 Contributing Fact'!B1415,B1413*'Population Figures'!I1412*'Scenario 3 - Nut. Analysis'!D1411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1415<>\"\", B1413*('Population Figures'!G1412)*'Scenario 2 Contributing Fact'!C1415, B1413*('Population Figures'!G1412)*'Scenario 3 - Nut. Analysis'!E1411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1415<>\"\", B1413*('Population Figures'!H1412)*'Scenario 2 Contributing Fact'!C1415, B1413*('Population Figures'!H1412)*'Scenario 3 - Nut. Analysis'!E1411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1415<>\"\", B1413*('Population Figures'!I1412)*'Scenario 2 Contributing Fact'!C1415, B1413*('Population Figures'!I1412)*'Scenario 3 - Nut. Analysis'!E1411)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1415<>\"\", B1413*'Population Figures'!J1412*(1-'Scenario 2 Contributing Fact'!H1415),B1413*'Population Figures'!J1412*(1-'Scenario 3 - Nut. Analysis'!B1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1415<>\"\", B1413*'Population Figures'!K1412*(1-'Scenario 2 Contributing Fact'!H1415),B1413*'Population Figures'!K1412*(1-'Scenario 3 - Nut. Analysis'!B1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1415<>\"\", B1413*'Population Figures'!L1412*(1-'Scenario 2 Contributing Fact'!H1415),B1413*'Population Figures'!L1412*(1-'Scenario 3 - Nut. Analysis'!B1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1415<>\"\", B1413*'Population Figures'!P1412*(1-'Scenario 2 Contributing Fact'!K1415),B1413*'Population Figures'!P1412*(1-'Scenario 3 - Nut. Analysis'!C1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1415<>\"\", B1413*'Population Figures'!Q1412*(1-'Scenario 2 Contributing Fact'!K1415),B1413*'Population Figures'!Q1412*(1-'Scenario 3 - Nut. Analysis'!C1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1415<>\"\", B1413*'Population Figures'!R1412*(1-'Scenario 2 Contributing Fact'!K1415),B1413*'Population Figures'!R1412*(1-'Scenario 3 - Nut. Analysis'!C1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1415<>\"\", B1413*'Population Figures'!J1412*(1-'Scenario 2 Contributing Fact'!I1415), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1415<>\"\", B1413*'Population Figures'!K1412*(1-'Scenario 2 Contributing Fact'!I1415), B1413*'Population Figures'!K1412*(1-'Scenario 3 - Nut. Analysis'!H1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1415<>\"\", B1413*'Population Figures'!L1412*(1-'Scenario 2 Contributing Fact'!I1415), B1413*'Population Figures'!L1412*(1-'Scenario 3 - Nut. Analysis'!H1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1415<>\"\", B1413*'Population Figures'!M1412*(1-'Scenario 2 Contributing Fact'!J1415),B1413*'Population Figures'!M1412*(1-'Scenario 3 - Nut. Analysis'!I1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1415<>\"\", B1413*'Population Figures'!N1412*(1-'Scenario 2 Contributing Fact'!J1415),B1413*'Population Figures'!N1412*(1-'Scenario 3 - Nut. Analysis'!I1411))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1415<>\"\", B1413*'Population Figures'!O1412*(1-'Scenario 2 Contributing Fact'!J1415),B1413*'Population Figures'!O1412*(1-'Scenario 3 - Nut. Analysis'!I1411))","v":0}]
[{"$f":"'Population Figures'!E1415","v":0},{"$f":"'Population Figures'!F1415","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1418<>\"\", B1416*'Population Figures'!H1415*'Scenario 2 Contributing Fact'!B1418,B1416*'Population Figures'!H1415*'Scenario 3 - Nut. Analysis'!D1414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1418<>\"\", B1416*'Population Figures'!I1415*'Scenario 2 Contributing Fact'!B1418,B1416*'Population Figures'!I1415*'Scenario 3 - Nut. Analysis'!D1414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1418<>\"\", B1416*('Population Figures'!G1415)*'Scenario 2 Contributing Fact'!C1418, B1416*('Population Figures'!G1415)*'Scenario 3 - Nut. Analysis'!E1414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1418<>\"\", B1416*('Population Figures'!H1415)*'Scenario 2 Contributing Fact'!C1418, B1416*('Population Figures'!H1415)*'Scenario 3 - Nut. Analysis'!E1414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1418<>\"\", B1416*('Population Figures'!I1415)*'Scenario 2 Contributing Fact'!C1418, B1416*('Population Figures'!I1415)*'Scenario 3 - Nut. Analysis'!E1414)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1418<>\"\", B1416*'Population Figures'!J1415*(1-'Scenario 2 Contributing Fact'!H1418),B1416*'Population Figures'!J1415*(1-'Scenario 3 - Nut. Analysis'!B1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1418<>\"\", B1416*'Population Figures'!K1415*(1-'Scenario 2 Contributing Fact'!H1418),B1416*'Population Figures'!K1415*(1-'Scenario 3 - Nut. Analysis'!B1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1418<>\"\", B1416*'Population Figures'!L1415*(1-'Scenario 2 Contributing Fact'!H1418),B1416*'Population Figures'!L1415*(1-'Scenario 3 - Nut. Analysis'!B1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1418<>\"\", B1416*'Population Figures'!P1415*(1-'Scenario 2 Contributing Fact'!K1418),B1416*'Population Figures'!P1415*(1-'Scenario 3 - Nut. Analysis'!C1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1418<>\"\", B1416*'Population Figures'!Q1415*(1-'Scenario 2 Contributing Fact'!K1418),B1416*'Population Figures'!Q1415*(1-'Scenario 3 - Nut. Analysis'!C1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1418<>\"\", B1416*'Population Figures'!R1415*(1-'Scenario 2 Contributing Fact'!K1418),B1416*'Population Figures'!R1415*(1-'Scenario 3 - Nut. Analysis'!C1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1418<>\"\", B1416*'Population Figures'!J1415*(1-'Scenario 2 Contributing Fact'!I1418), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1418<>\"\", B1416*'Population Figures'!K1415*(1-'Scenario 2 Contributing Fact'!I1418), B1416*'Population Figures'!K1415*(1-'Scenario 3 - Nut. Analysis'!H1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1418<>\"\", B1416*'Population Figures'!L1415*(1-'Scenario 2 Contributing Fact'!I1418), B1416*'Population Figures'!L1415*(1-'Scenario 3 - Nut. Analysis'!H1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1418<>\"\", B1416*'Population Figures'!M1415*(1-'Scenario 2 Contributing Fact'!J1418),B1416*'Population Figures'!M1415*(1-'Scenario 3 - Nut. Analysis'!I1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1418<>\"\", B1416*'Population Figures'!N1415*(1-'Scenario 2 Contributing Fact'!J1418),B1416*'Population Figures'!N1415*(1-'Scenario 3 - Nut. Analysis'!I1414))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1418<>\"\", B1416*'Population Figures'!O1415*(1-'Scenario 2 Contributing Fact'!J1418),B1416*'Population Figures'!O1415*(1-'Scenario 3 - Nut. Analysis'!I1414))","v":0}]
[{"$f":"'Population Figures'!E1416","v":0},{"$f":"'Population Figures'!F1416","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1419<>\"\", B1417*'Population Figures'!H1416*'Scenario 2 Contributing Fact'!B1419,B1417*'Population Figures'!H1416*'Scenario 3 - Nut. Analysis'!D1415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1419<>\"\", B1417*'Population Figures'!I1416*'Scenario 2 Contributing Fact'!B1419,B1417*'Population Figures'!I1416*'Scenario 3 - Nut. Analysis'!D1415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1419<>\"\", B1417*('Population Figures'!G1416)*'Scenario 2 Contributing Fact'!C1419, B1417*('Population Figures'!G1416)*'Scenario 3 - Nut. Analysis'!E1415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1419<>\"\", B1417*('Population Figures'!H1416)*'Scenario 2 Contributing Fact'!C1419, B1417*('Population Figures'!H1416)*'Scenario 3 - Nut. Analysis'!E1415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1419<>\"\", B1417*('Population Figures'!I1416)*'Scenario 2 Contributing Fact'!C1419, B1417*('Population Figures'!I1416)*'Scenario 3 - Nut. Analysis'!E1415)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1419<>\"\", B1417*'Population Figures'!J1416*(1-'Scenario 2 Contributing Fact'!H1419),B1417*'Population Figures'!J1416*(1-'Scenario 3 - Nut. Analysis'!B1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1419<>\"\", B1417*'Population Figures'!K1416*(1-'Scenario 2 Contributing Fact'!H1419),B1417*'Population Figures'!K1416*(1-'Scenario 3 - Nut. Analysis'!B1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1419<>\"\", B1417*'Population Figures'!L1416*(1-'Scenario 2 Contributing Fact'!H1419),B1417*'Population Figures'!L1416*(1-'Scenario 3 - Nut. Analysis'!B1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1419<>\"\", B1417*'Population Figures'!P1416*(1-'Scenario 2 Contributing Fact'!K1419),B1417*'Population Figures'!P1416*(1-'Scenario 3 - Nut. Analysis'!C1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1419<>\"\", B1417*'Population Figures'!Q1416*(1-'Scenario 2 Contributing Fact'!K1419),B1417*'Population Figures'!Q1416*(1-'Scenario 3 - Nut. Analysis'!C1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1419<>\"\", B1417*'Population Figures'!R1416*(1-'Scenario 2 Contributing Fact'!K1419),B1417*'Population Figures'!R1416*(1-'Scenario 3 - Nut. Analysis'!C1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1419<>\"\", B1417*'Population Figures'!J1416*(1-'Scenario 2 Contributing Fact'!I1419), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1419<>\"\", B1417*'Population Figures'!K1416*(1-'Scenario 2 Contributing Fact'!I1419), B1417*'Population Figures'!K1416*(1-'Scenario 3 - Nut. Analysis'!H1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1419<>\"\", B1417*'Population Figures'!L1416*(1-'Scenario 2 Contributing Fact'!I1419), B1417*'Population Figures'!L1416*(1-'Scenario 3 - Nut. Analysis'!H1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1419<>\"\", B1417*'Population Figures'!M1416*(1-'Scenario 2 Contributing Fact'!J1419),B1417*'Population Figures'!M1416*(1-'Scenario 3 - Nut. Analysis'!I1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1419<>\"\", B1417*'Population Figures'!N1416*(1-'Scenario 2 Contributing Fact'!J1419),B1417*'Population Figures'!N1416*(1-'Scenario 3 - Nut. Analysis'!I1415))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1419<>\"\", B1417*'Population Figures'!O1416*(1-'Scenario 2 Contributing Fact'!J1419),B1417*'Population Figures'!O1416*(1-'Scenario 3 - Nut. Analysis'!I1415))","v":0}]
[{"$f":"'Population Figures'!E1419","v":0},{"$f":"'Population Figures'!F1419","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1422<>\"\", B1420*'Population Figures'!H1419*'Scenario 2 Contributing Fact'!B1422,B1420*'Population Figures'!H1419*'Scenario 3 - Nut. Analysis'!D1418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1422<>\"\", B1420*'Population Figures'!I1419*'Scenario 2 Contributing Fact'!B1422,B1420*'Population Figures'!I1419*'Scenario 3 - Nut. Analysis'!D1418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1422<>\"\", B1420*('Population Figures'!G1419)*'Scenario 2 Contributing Fact'!C1422, B1420*('Population Figures'!G1419)*'Scenario 3 - Nut. Analysis'!E1418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1422<>\"\", B1420*('Population Figures'!H1419)*'Scenario 2 Contributing Fact'!C1422, B1420*('Population Figures'!H1419)*'Scenario 3 - Nut. Analysis'!E1418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1422<>\"\", B1420*('Population Figures'!I1419)*'Scenario 2 Contributing Fact'!C1422, B1420*('Population Figures'!I1419)*'Scenario 3 - Nut. Analysis'!E1418)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1422<>\"\", B1420*'Population Figures'!J1419*(1-'Scenario 2 Contributing Fact'!H1422),B1420*'Population Figures'!J1419*(1-'Scenario 3 - Nut. Analysis'!B1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1422<>\"\", B1420*'Population Figures'!K1419*(1-'Scenario 2 Contributing Fact'!H1422),B1420*'Population Figures'!K1419*(1-'Scenario 3 - Nut. Analysis'!B1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1422<>\"\", B1420*'Population Figures'!L1419*(1-'Scenario 2 Contributing Fact'!H1422),B1420*'Population Figures'!L1419*(1-'Scenario 3 - Nut. Analysis'!B1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1422<>\"\", B1420*'Population Figures'!P1419*(1-'Scenario 2 Contributing Fact'!K1422),B1420*'Population Figures'!P1419*(1-'Scenario 3 - Nut. Analysis'!C1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1422<>\"\", B1420*'Population Figures'!Q1419*(1-'Scenario 2 Contributing Fact'!K1422),B1420*'Population Figures'!Q1419*(1-'Scenario 3 - Nut. Analysis'!C1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1422<>\"\", B1420*'Population Figures'!R1419*(1-'Scenario 2 Contributing Fact'!K1422),B1420*'Population Figures'!R1419*(1-'Scenario 3 - Nut. Analysis'!C1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1422<>\"\", B1420*'Population Figures'!J1419*(1-'Scenario 2 Contributing Fact'!I1422), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1422<>\"\", B1420*'Population Figures'!K1419*(1-'Scenario 2 Contributing Fact'!I1422), B1420*'Population Figures'!K1419*(1-'Scenario 3 - Nut. Analysis'!H1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1422<>\"\", B1420*'Population Figures'!L1419*(1-'Scenario 2 Contributing Fact'!I1422), B1420*'Population Figures'!L1419*(1-'Scenario 3 - Nut. Analysis'!H1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1422<>\"\", B1420*'Population Figures'!M1419*(1-'Scenario 2 Contributing Fact'!J1422),B1420*'Population Figures'!M1419*(1-'Scenario 3 - Nut. Analysis'!I1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1422<>\"\", B1420*'Population Figures'!N1419*(1-'Scenario 2 Contributing Fact'!J1422),B1420*'Population Figures'!N1419*(1-'Scenario 3 - Nut. Analysis'!I1418))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1422<>\"\", B1420*'Population Figures'!O1419*(1-'Scenario 2 Contributing Fact'!J1422),B1420*'Population Figures'!O1419*(1-'Scenario 3 - Nut. Analysis'!I1418))","v":0}]
[{"$f":"'Population Figures'!E1420","v":0},{"$f":"'Population Figures'!F1420","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1423<>\"\", B1421*'Population Figures'!H1420*'Scenario 2 Contributing Fact'!B1423,B1421*'Population Figures'!H1420*'Scenario 3 - Nut. Analysis'!D1419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1423<>\"\", B1421*'Population Figures'!I1420*'Scenario 2 Contributing Fact'!B1423,B1421*'Population Figures'!I1420*'Scenario 3 - Nut. Analysis'!D1419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1423<>\"\", B1421*('Population Figures'!G1420)*'Scenario 2 Contributing Fact'!C1423, B1421*('Population Figures'!G1420)*'Scenario 3 - Nut. Analysis'!E1419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1423<>\"\", B1421*('Population Figures'!H1420)*'Scenario 2 Contributing Fact'!C1423, B1421*('Population Figures'!H1420)*'Scenario 3 - Nut. Analysis'!E1419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1423<>\"\", B1421*('Population Figures'!I1420)*'Scenario 2 Contributing Fact'!C1423, B1421*('Population Figures'!I1420)*'Scenario 3 - Nut. Analysis'!E1419)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1423<>\"\", B1421*'Population Figures'!J1420*(1-'Scenario 2 Contributing Fact'!H1423),B1421*'Population Figures'!J1420*(1-'Scenario 3 - Nut. Analysis'!B1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1423<>\"\", B1421*'Population Figures'!K1420*(1-'Scenario 2 Contributing Fact'!H1423),B1421*'Population Figures'!K1420*(1-'Scenario 3 - Nut. Analysis'!B1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1423<>\"\", B1421*'Population Figures'!L1420*(1-'Scenario 2 Contributing Fact'!H1423),B1421*'Population Figures'!L1420*(1-'Scenario 3 - Nut. Analysis'!B1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1423<>\"\", B1421*'Population Figures'!P1420*(1-'Scenario 2 Contributing Fact'!K1423),B1421*'Population Figures'!P1420*(1-'Scenario 3 - Nut. Analysis'!C1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1423<>\"\", B1421*'Population Figures'!Q1420*(1-'Scenario 2 Contributing Fact'!K1423),B1421*'Population Figures'!Q1420*(1-'Scenario 3 - Nut. Analysis'!C1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1423<>\"\", B1421*'Population Figures'!R1420*(1-'Scenario 2 Contributing Fact'!K1423),B1421*'Population Figures'!R1420*(1-'Scenario 3 - Nut. Analysis'!C1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1423<>\"\", B1421*'Population Figures'!J1420*(1-'Scenario 2 Contributing Fact'!I1423), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1423<>\"\", B1421*'Population Figures'!K1420*(1-'Scenario 2 Contributing Fact'!I1423), B1421*'Population Figures'!K1420*(1-'Scenario 3 - Nut. Analysis'!H1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1423<>\"\", B1421*'Population Figures'!L1420*(1-'Scenario 2 Contributing Fact'!I1423), B1421*'Population Figures'!L1420*(1-'Scenario 3 - Nut. Analysis'!H1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1423<>\"\", B1421*'Population Figures'!M1420*(1-'Scenario 2 Contributing Fact'!J1423),B1421*'Population Figures'!M1420*(1-'Scenario 3 - Nut. Analysis'!I1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1423<>\"\", B1421*'Population Figures'!N1420*(1-'Scenario 2 Contributing Fact'!J1423),B1421*'Population Figures'!N1420*(1-'Scenario 3 - Nut. Analysis'!I1419))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1423<>\"\", B1421*'Population Figures'!O1420*(1-'Scenario 2 Contributing Fact'!J1423),B1421*'Population Figures'!O1420*(1-'Scenario 3 - Nut. Analysis'!I1419))","v":0}]
[{"$f":"'Population Figures'!E1423","v":0},{"$f":"'Population Figures'!F1423","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1426<>\"\", B1424*'Population Figures'!H1423*'Scenario 2 Contributing Fact'!B1426,B1424*'Population Figures'!H1423*'Scenario 3 - Nut. Analysis'!D1422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1426<>\"\", B1424*'Population Figures'!I1423*'Scenario 2 Contributing Fact'!B1426,B1424*'Population Figures'!I1423*'Scenario 3 - Nut. Analysis'!D1422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1426<>\"\", B1424*('Population Figures'!G1423)*'Scenario 2 Contributing Fact'!C1426, B1424*('Population Figures'!G1423)*'Scenario 3 - Nut. Analysis'!E1422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1426<>\"\", B1424*('Population Figures'!H1423)*'Scenario 2 Contributing Fact'!C1426, B1424*('Population Figures'!H1423)*'Scenario 3 - Nut. Analysis'!E1422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1426<>\"\", B1424*('Population Figures'!I1423)*'Scenario 2 Contributing Fact'!C1426, B1424*('Population Figures'!I1423)*'Scenario 3 - Nut. Analysis'!E1422)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1426<>\"\", B1424*'Population Figures'!J1423*(1-'Scenario 2 Contributing Fact'!H1426),B1424*'Population Figures'!J1423*(1-'Scenario 3 - Nut. Analysis'!B1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1426<>\"\", B1424*'Population Figures'!K1423*(1-'Scenario 2 Contributing Fact'!H1426),B1424*'Population Figures'!K1423*(1-'Scenario 3 - Nut. Analysis'!B1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1426<>\"\", B1424*'Population Figures'!L1423*(1-'Scenario 2 Contributing Fact'!H1426),B1424*'Population Figures'!L1423*(1-'Scenario 3 - Nut. Analysis'!B1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1426<>\"\", B1424*'Population Figures'!P1423*(1-'Scenario 2 Contributing Fact'!K1426),B1424*'Population Figures'!P1423*(1-'Scenario 3 - Nut. Analysis'!C1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1426<>\"\", B1424*'Population Figures'!Q1423*(1-'Scenario 2 Contributing Fact'!K1426),B1424*'Population Figures'!Q1423*(1-'Scenario 3 - Nut. Analysis'!C1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1426<>\"\", B1424*'Population Figures'!R1423*(1-'Scenario 2 Contributing Fact'!K1426),B1424*'Population Figures'!R1423*(1-'Scenario 3 - Nut. Analysis'!C1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1426<>\"\", B1424*'Population Figures'!J1423*(1-'Scenario 2 Contributing Fact'!I1426), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1426<>\"\", B1424*'Population Figures'!K1423*(1-'Scenario 2 Contributing Fact'!I1426), B1424*'Population Figures'!K1423*(1-'Scenario 3 - Nut. Analysis'!H1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1426<>\"\", B1424*'Population Figures'!L1423*(1-'Scenario 2 Contributing Fact'!I1426), B1424*'Population Figures'!L1423*(1-'Scenario 3 - Nut. Analysis'!H1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1426<>\"\", B1424*'Population Figures'!M1423*(1-'Scenario 2 Contributing Fact'!J1426),B1424*'Population Figures'!M1423*(1-'Scenario 3 - Nut. Analysis'!I1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1426<>\"\", B1424*'Population Figures'!N1423*(1-'Scenario 2 Contributing Fact'!J1426),B1424*'Population Figures'!N1423*(1-'Scenario 3 - Nut. Analysis'!I1422))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1426<>\"\", B1424*'Population Figures'!O1423*(1-'Scenario 2 Contributing Fact'!J1426),B1424*'Population Figures'!O1423*(1-'Scenario 3 - Nut. Analysis'!I1422))","v":0}]
[{"$f":"'Population Figures'!E1424","v":0},{"$f":"'Population Figures'!F1424","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1427<>\"\", B1425*'Population Figures'!H1424*'Scenario 2 Contributing Fact'!B1427,B1425*'Population Figures'!H1424*'Scenario 3 - Nut. Analysis'!D1423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1427<>\"\", B1425*'Population Figures'!I1424*'Scenario 2 Contributing Fact'!B1427,B1425*'Population Figures'!I1424*'Scenario 3 - Nut. Analysis'!D1423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1427<>\"\", B1425*('Population Figures'!G1424)*'Scenario 2 Contributing Fact'!C1427, B1425*('Population Figures'!G1424)*'Scenario 3 - Nut. Analysis'!E1423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1427<>\"\", B1425*('Population Figures'!H1424)*'Scenario 2 Contributing Fact'!C1427, B1425*('Population Figures'!H1424)*'Scenario 3 - Nut. Analysis'!E1423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1427<>\"\", B1425*('Population Figures'!I1424)*'Scenario 2 Contributing Fact'!C1427, B1425*('Population Figures'!I1424)*'Scenario 3 - Nut. Analysis'!E1423)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1427<>\"\", B1425*'Population Figures'!J1424*(1-'Scenario 2 Contributing Fact'!H1427),B1425*'Population Figures'!J1424*(1-'Scenario 3 - Nut. Analysis'!B1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1427<>\"\", B1425*'Population Figures'!K1424*(1-'Scenario 2 Contributing Fact'!H1427),B1425*'Population Figures'!K1424*(1-'Scenario 3 - Nut. Analysis'!B1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1427<>\"\", B1425*'Population Figures'!L1424*(1-'Scenario 2 Contributing Fact'!H1427),B1425*'Population Figures'!L1424*(1-'Scenario 3 - Nut. Analysis'!B1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1427<>\"\", B1425*'Population Figures'!P1424*(1-'Scenario 2 Contributing Fact'!K1427),B1425*'Population Figures'!P1424*(1-'Scenario 3 - Nut. Analysis'!C1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1427<>\"\", B1425*'Population Figures'!Q1424*(1-'Scenario 2 Contributing Fact'!K1427),B1425*'Population Figures'!Q1424*(1-'Scenario 3 - Nut. Analysis'!C1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1427<>\"\", B1425*'Population Figures'!R1424*(1-'Scenario 2 Contributing Fact'!K1427),B1425*'Population Figures'!R1424*(1-'Scenario 3 - Nut. Analysis'!C1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1427<>\"\", B1425*'Population Figures'!J1424*(1-'Scenario 2 Contributing Fact'!I1427), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1427<>\"\", B1425*'Population Figures'!K1424*(1-'Scenario 2 Contributing Fact'!I1427), B1425*'Population Figures'!K1424*(1-'Scenario 3 - Nut. Analysis'!H1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1427<>\"\", B1425*'Population Figures'!L1424*(1-'Scenario 2 Contributing Fact'!I1427), B1425*'Population Figures'!L1424*(1-'Scenario 3 - Nut. Analysis'!H1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1427<>\"\", B1425*'Population Figures'!M1424*(1-'Scenario 2 Contributing Fact'!J1427),B1425*'Population Figures'!M1424*(1-'Scenario 3 - Nut. Analysis'!I1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1427<>\"\", B1425*'Population Figures'!N1424*(1-'Scenario 2 Contributing Fact'!J1427),B1425*'Population Figures'!N1424*(1-'Scenario 3 - Nut. Analysis'!I1423))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1427<>\"\", B1425*'Population Figures'!O1424*(1-'Scenario 2 Contributing Fact'!J1427),B1425*'Population Figures'!O1424*(1-'Scenario 3 - Nut. Analysis'!I1423))","v":0}]
[{"$f":"'Population Figures'!E1427","v":0},{"$f":"'Population Figures'!F1427","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1430<>\"\", B1428*'Population Figures'!H1427*'Scenario 2 Contributing Fact'!B1430,B1428*'Population Figures'!H1427*'Scenario 3 - Nut. Analysis'!D1426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1430<>\"\", B1428*'Population Figures'!I1427*'Scenario 2 Contributing Fact'!B1430,B1428*'Population Figures'!I1427*'Scenario 3 - Nut. Analysis'!D1426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1430<>\"\", B1428*('Population Figures'!G1427)*'Scenario 2 Contributing Fact'!C1430, B1428*('Population Figures'!G1427)*'Scenario 3 - Nut. Analysis'!E1426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1430<>\"\", B1428*('Population Figures'!H1427)*'Scenario 2 Contributing Fact'!C1430, B1428*('Population Figures'!H1427)*'Scenario 3 - Nut. Analysis'!E1426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1430<>\"\", B1428*('Population Figures'!I1427)*'Scenario 2 Contributing Fact'!C1430, B1428*('Population Figures'!I1427)*'Scenario 3 - Nut. Analysis'!E1426)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1430<>\"\", B1428*'Population Figures'!J1427*(1-'Scenario 2 Contributing Fact'!H1430),B1428*'Population Figures'!J1427*(1-'Scenario 3 - Nut. Analysis'!B1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1430<>\"\", B1428*'Population Figures'!K1427*(1-'Scenario 2 Contributing Fact'!H1430),B1428*'Population Figures'!K1427*(1-'Scenario 3 - Nut. Analysis'!B1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1430<>\"\", B1428*'Population Figures'!L1427*(1-'Scenario 2 Contributing Fact'!H1430),B1428*'Population Figures'!L1427*(1-'Scenario 3 - Nut. Analysis'!B1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1430<>\"\", B1428*'Population Figures'!P1427*(1-'Scenario 2 Contributing Fact'!K1430),B1428*'Population Figures'!P1427*(1-'Scenario 3 - Nut. Analysis'!C1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1430<>\"\", B1428*'Population Figures'!Q1427*(1-'Scenario 2 Contributing Fact'!K1430),B1428*'Population Figures'!Q1427*(1-'Scenario 3 - Nut. Analysis'!C1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1430<>\"\", B1428*'Population Figures'!R1427*(1-'Scenario 2 Contributing Fact'!K1430),B1428*'Population Figures'!R1427*(1-'Scenario 3 - Nut. Analysis'!C1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1430<>\"\", B1428*'Population Figures'!J1427*(1-'Scenario 2 Contributing Fact'!I1430), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1430<>\"\", B1428*'Population Figures'!K1427*(1-'Scenario 2 Contributing Fact'!I1430), B1428*'Population Figures'!K1427*(1-'Scenario 3 - Nut. Analysis'!H1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1430<>\"\", B1428*'Population Figures'!L1427*(1-'Scenario 2 Contributing Fact'!I1430), B1428*'Population Figures'!L1427*(1-'Scenario 3 - Nut. Analysis'!H1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1430<>\"\", B1428*'Population Figures'!M1427*(1-'Scenario 2 Contributing Fact'!J1430),B1428*'Population Figures'!M1427*(1-'Scenario 3 - Nut. Analysis'!I1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1430<>\"\", B1428*'Population Figures'!N1427*(1-'Scenario 2 Contributing Fact'!J1430),B1428*'Population Figures'!N1427*(1-'Scenario 3 - Nut. Analysis'!I1426))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1430<>\"\", B1428*'Population Figures'!O1427*(1-'Scenario 2 Contributing Fact'!J1430),B1428*'Population Figures'!O1427*(1-'Scenario 3 - Nut. Analysis'!I1426))","v":0}]
[{"$f":"'Population Figures'!E1428","v":0},{"$f":"'Population Figures'!F1428","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1431<>\"\", B1429*'Population Figures'!H1428*'Scenario 2 Contributing Fact'!B1431,B1429*'Population Figures'!H1428*'Scenario 3 - Nut. Analysis'!D1427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1431<>\"\", B1429*'Population Figures'!I1428*'Scenario 2 Contributing Fact'!B1431,B1429*'Population Figures'!I1428*'Scenario 3 - Nut. Analysis'!D1427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1431<>\"\", B1429*('Population Figures'!G1428)*'Scenario 2 Contributing Fact'!C1431, B1429*('Population Figures'!G1428)*'Scenario 3 - Nut. Analysis'!E1427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1431<>\"\", B1429*('Population Figures'!H1428)*'Scenario 2 Contributing Fact'!C1431, B1429*('Population Figures'!H1428)*'Scenario 3 - Nut. Analysis'!E1427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1431<>\"\", B1429*('Population Figures'!I1428)*'Scenario 2 Contributing Fact'!C1431, B1429*('Population Figures'!I1428)*'Scenario 3 - Nut. Analysis'!E1427)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1431<>\"\", B1429*'Population Figures'!J1428*(1-'Scenario 2 Contributing Fact'!H1431),B1429*'Population Figures'!J1428*(1-'Scenario 3 - Nut. Analysis'!B1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1431<>\"\", B1429*'Population Figures'!K1428*(1-'Scenario 2 Contributing Fact'!H1431),B1429*'Population Figures'!K1428*(1-'Scenario 3 - Nut. Analysis'!B1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1431<>\"\", B1429*'Population Figures'!L1428*(1-'Scenario 2 Contributing Fact'!H1431),B1429*'Population Figures'!L1428*(1-'Scenario 3 - Nut. Analysis'!B1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1431<>\"\", B1429*'Population Figures'!P1428*(1-'Scenario 2 Contributing Fact'!K1431),B1429*'Population Figures'!P1428*(1-'Scenario 3 - Nut. Analysis'!C1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1431<>\"\", B1429*'Population Figures'!Q1428*(1-'Scenario 2 Contributing Fact'!K1431),B1429*'Population Figures'!Q1428*(1-'Scenario 3 - Nut. Analysis'!C1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1431<>\"\", B1429*'Population Figures'!R1428*(1-'Scenario 2 Contributing Fact'!K1431),B1429*'Population Figures'!R1428*(1-'Scenario 3 - Nut. Analysis'!C1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1431<>\"\", B1429*'Population Figures'!J1428*(1-'Scenario 2 Contributing Fact'!I1431), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1431<>\"\", B1429*'Population Figures'!K1428*(1-'Scenario 2 Contributing Fact'!I1431), B1429*'Population Figures'!K1428*(1-'Scenario 3 - Nut. Analysis'!H1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1431<>\"\", B1429*'Population Figures'!L1428*(1-'Scenario 2 Contributing Fact'!I1431), B1429*'Population Figures'!L1428*(1-'Scenario 3 - Nut. Analysis'!H1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1431<>\"\", B1429*'Population Figures'!M1428*(1-'Scenario 2 Contributing Fact'!J1431),B1429*'Population Figures'!M1428*(1-'Scenario 3 - Nut. Analysis'!I1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1431<>\"\", B1429*'Population Figures'!N1428*(1-'Scenario 2 Contributing Fact'!J1431),B1429*'Population Figures'!N1428*(1-'Scenario 3 - Nut. Analysis'!I1427))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1431<>\"\", B1429*'Population Figures'!O1428*(1-'Scenario 2 Contributing Fact'!J1431),B1429*'Population Figures'!O1428*(1-'Scenario 3 - Nut. Analysis'!I1427))","v":0}]
[{"$f":"'Population Figures'!E1431","v":0},{"$f":"'Population Figures'!F1431","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1434<>\"\", B1432*'Population Figures'!H1431*'Scenario 2 Contributing Fact'!B1434,B1432*'Population Figures'!H1431*'Scenario 3 - Nut. Analysis'!D1430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1434<>\"\", B1432*'Population Figures'!I1431*'Scenario 2 Contributing Fact'!B1434,B1432*'Population Figures'!I1431*'Scenario 3 - Nut. Analysis'!D1430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1434<>\"\", B1432*('Population Figures'!G1431)*'Scenario 2 Contributing Fact'!C1434, B1432*('Population Figures'!G1431)*'Scenario 3 - Nut. Analysis'!E1430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1434<>\"\", B1432*('Population Figures'!H1431)*'Scenario 2 Contributing Fact'!C1434, B1432*('Population Figures'!H1431)*'Scenario 3 - Nut. Analysis'!E1430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1434<>\"\", B1432*('Population Figures'!I1431)*'Scenario 2 Contributing Fact'!C1434, B1432*('Population Figures'!I1431)*'Scenario 3 - Nut. Analysis'!E1430)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1434<>\"\", B1432*'Population Figures'!J1431*(1-'Scenario 2 Contributing Fact'!H1434),B1432*'Population Figures'!J1431*(1-'Scenario 3 - Nut. Analysis'!B1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1434<>\"\", B1432*'Population Figures'!K1431*(1-'Scenario 2 Contributing Fact'!H1434),B1432*'Population Figures'!K1431*(1-'Scenario 3 - Nut. Analysis'!B1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1434<>\"\", B1432*'Population Figures'!L1431*(1-'Scenario 2 Contributing Fact'!H1434),B1432*'Population Figures'!L1431*(1-'Scenario 3 - Nut. Analysis'!B1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1434<>\"\", B1432*'Population Figures'!P1431*(1-'Scenario 2 Contributing Fact'!K1434),B1432*'Population Figures'!P1431*(1-'Scenario 3 - Nut. Analysis'!C1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1434<>\"\", B1432*'Population Figures'!Q1431*(1-'Scenario 2 Contributing Fact'!K1434),B1432*'Population Figures'!Q1431*(1-'Scenario 3 - Nut. Analysis'!C1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1434<>\"\", B1432*'Population Figures'!R1431*(1-'Scenario 2 Contributing Fact'!K1434),B1432*'Population Figures'!R1431*(1-'Scenario 3 - Nut. Analysis'!C1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1434<>\"\", B1432*'Population Figures'!J1431*(1-'Scenario 2 Contributing Fact'!I1434), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1434<>\"\", B1432*'Population Figures'!K1431*(1-'Scenario 2 Contributing Fact'!I1434), B1432*'Population Figures'!K1431*(1-'Scenario 3 - Nut. Analysis'!H1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1434<>\"\", B1432*'Population Figures'!L1431*(1-'Scenario 2 Contributing Fact'!I1434), B1432*'Population Figures'!L1431*(1-'Scenario 3 - Nut. Analysis'!H1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1434<>\"\", B1432*'Population Figures'!M1431*(1-'Scenario 2 Contributing Fact'!J1434),B1432*'Population Figures'!M1431*(1-'Scenario 3 - Nut. Analysis'!I1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1434<>\"\", B1432*'Population Figures'!N1431*(1-'Scenario 2 Contributing Fact'!J1434),B1432*'Population Figures'!N1431*(1-'Scenario 3 - Nut. Analysis'!I1430))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1434<>\"\", B1432*'Population Figures'!O1431*(1-'Scenario 2 Contributing Fact'!J1434),B1432*'Population Figures'!O1431*(1-'Scenario 3 - Nut. Analysis'!I1430))","v":0}]
[{"$f":"'Population Figures'!E1432","v":0},{"$f":"'Population Figures'!F1432","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1435<>\"\", B1433*'Population Figures'!H1432*'Scenario 2 Contributing Fact'!B1435,B1433*'Population Figures'!H1432*'Scenario 3 - Nut. Analysis'!D1431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1435<>\"\", B1433*'Population Figures'!I1432*'Scenario 2 Contributing Fact'!B1435,B1433*'Population Figures'!I1432*'Scenario 3 - Nut. Analysis'!D1431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1435<>\"\", B1433*('Population Figures'!G1432)*'Scenario 2 Contributing Fact'!C1435, B1433*('Population Figures'!G1432)*'Scenario 3 - Nut. Analysis'!E1431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1435<>\"\", B1433*('Population Figures'!H1432)*'Scenario 2 Contributing Fact'!C1435, B1433*('Population Figures'!H1432)*'Scenario 3 - Nut. Analysis'!E1431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1435<>\"\", B1433*('Population Figures'!I1432)*'Scenario 2 Contributing Fact'!C1435, B1433*('Population Figures'!I1432)*'Scenario 3 - Nut. Analysis'!E1431)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1435<>\"\", B1433*'Population Figures'!J1432*(1-'Scenario 2 Contributing Fact'!H1435),B1433*'Population Figures'!J1432*(1-'Scenario 3 - Nut. Analysis'!B1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1435<>\"\", B1433*'Population Figures'!K1432*(1-'Scenario 2 Contributing Fact'!H1435),B1433*'Population Figures'!K1432*(1-'Scenario 3 - Nut. Analysis'!B1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1435<>\"\", B1433*'Population Figures'!L1432*(1-'Scenario 2 Contributing Fact'!H1435),B1433*'Population Figures'!L1432*(1-'Scenario 3 - Nut. Analysis'!B1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1435<>\"\", B1433*'Population Figures'!P1432*(1-'Scenario 2 Contributing Fact'!K1435),B1433*'Population Figures'!P1432*(1-'Scenario 3 - Nut. Analysis'!C1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1435<>\"\", B1433*'Population Figures'!Q1432*(1-'Scenario 2 Contributing Fact'!K1435),B1433*'Population Figures'!Q1432*(1-'Scenario 3 - Nut. Analysis'!C1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1435<>\"\", B1433*'Population Figures'!R1432*(1-'Scenario 2 Contributing Fact'!K1435),B1433*'Population Figures'!R1432*(1-'Scenario 3 - Nut. Analysis'!C1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1435<>\"\", B1433*'Population Figures'!J1432*(1-'Scenario 2 Contributing Fact'!I1435), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1435<>\"\", B1433*'Population Figures'!K1432*(1-'Scenario 2 Contributing Fact'!I1435), B1433*'Population Figures'!K1432*(1-'Scenario 3 - Nut. Analysis'!H1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1435<>\"\", B1433*'Population Figures'!L1432*(1-'Scenario 2 Contributing Fact'!I1435), B1433*'Population Figures'!L1432*(1-'Scenario 3 - Nut. Analysis'!H1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1435<>\"\", B1433*'Population Figures'!M1432*(1-'Scenario 2 Contributing Fact'!J1435),B1433*'Population Figures'!M1432*(1-'Scenario 3 - Nut. Analysis'!I1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1435<>\"\", B1433*'Population Figures'!N1432*(1-'Scenario 2 Contributing Fact'!J1435),B1433*'Population Figures'!N1432*(1-'Scenario 3 - Nut. Analysis'!I1431))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1435<>\"\", B1433*'Population Figures'!O1432*(1-'Scenario 2 Contributing Fact'!J1435),B1433*'Population Figures'!O1432*(1-'Scenario 3 - Nut. Analysis'!I1431))","v":0}]
[{"$f":"'Population Figures'!E1435","v":0},{"$f":"'Population Figures'!F1435","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1438<>\"\", B1436*'Population Figures'!H1435*'Scenario 2 Contributing Fact'!B1438,B1436*'Population Figures'!H1435*'Scenario 3 - Nut. Analysis'!D1434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1438<>\"\", B1436*'Population Figures'!I1435*'Scenario 2 Contributing Fact'!B1438,B1436*'Population Figures'!I1435*'Scenario 3 - Nut. Analysis'!D1434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1438<>\"\", B1436*('Population Figures'!G1435)*'Scenario 2 Contributing Fact'!C1438, B1436*('Population Figures'!G1435)*'Scenario 3 - Nut. Analysis'!E1434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1438<>\"\", B1436*('Population Figures'!H1435)*'Scenario 2 Contributing Fact'!C1438, B1436*('Population Figures'!H1435)*'Scenario 3 - Nut. Analysis'!E1434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1438<>\"\", B1436*('Population Figures'!I1435)*'Scenario 2 Contributing Fact'!C1438, B1436*('Population Figures'!I1435)*'Scenario 3 - Nut. Analysis'!E1434)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1438<>\"\", B1436*'Population Figures'!J1435*(1-'Scenario 2 Contributing Fact'!H1438),B1436*'Population Figures'!J1435*(1-'Scenario 3 - Nut. Analysis'!B1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1438<>\"\", B1436*'Population Figures'!K1435*(1-'Scenario 2 Contributing Fact'!H1438),B1436*'Population Figures'!K1435*(1-'Scenario 3 - Nut. Analysis'!B1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1438<>\"\", B1436*'Population Figures'!L1435*(1-'Scenario 2 Contributing Fact'!H1438),B1436*'Population Figures'!L1435*(1-'Scenario 3 - Nut. Analysis'!B1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1438<>\"\", B1436*'Population Figures'!P1435*(1-'Scenario 2 Contributing Fact'!K1438),B1436*'Population Figures'!P1435*(1-'Scenario 3 - Nut. Analysis'!C1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1438<>\"\", B1436*'Population Figures'!Q1435*(1-'Scenario 2 Contributing Fact'!K1438),B1436*'Population Figures'!Q1435*(1-'Scenario 3 - Nut. Analysis'!C1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1438<>\"\", B1436*'Population Figures'!R1435*(1-'Scenario 2 Contributing Fact'!K1438),B1436*'Population Figures'!R1435*(1-'Scenario 3 - Nut. Analysis'!C1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1438<>\"\", B1436*'Population Figures'!J1435*(1-'Scenario 2 Contributing Fact'!I1438), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1438<>\"\", B1436*'Population Figures'!K1435*(1-'Scenario 2 Contributing Fact'!I1438), B1436*'Population Figures'!K1435*(1-'Scenario 3 - Nut. Analysis'!H1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1438<>\"\", B1436*'Population Figures'!L1435*(1-'Scenario 2 Contributing Fact'!I1438), B1436*'Population Figures'!L1435*(1-'Scenario 3 - Nut. Analysis'!H1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1438<>\"\", B1436*'Population Figures'!M1435*(1-'Scenario 2 Contributing Fact'!J1438),B1436*'Population Figures'!M1435*(1-'Scenario 3 - Nut. Analysis'!I1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1438<>\"\", B1436*'Population Figures'!N1435*(1-'Scenario 2 Contributing Fact'!J1438),B1436*'Population Figures'!N1435*(1-'Scenario 3 - Nut. Analysis'!I1434))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1438<>\"\", B1436*'Population Figures'!O1435*(1-'Scenario 2 Contributing Fact'!J1438),B1436*'Population Figures'!O1435*(1-'Scenario 3 - Nut. Analysis'!I1434))","v":0}]
[{"$f":"'Population Figures'!E1436","v":0},{"$f":"'Population Figures'!F1436","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1439<>\"\", B1437*'Population Figures'!H1436*'Scenario 2 Contributing Fact'!B1439,B1437*'Population Figures'!H1436*'Scenario 3 - Nut. Analysis'!D1435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1439<>\"\", B1437*'Population Figures'!I1436*'Scenario 2 Contributing Fact'!B1439,B1437*'Population Figures'!I1436*'Scenario 3 - Nut. Analysis'!D1435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1439<>\"\", B1437*('Population Figures'!G1436)*'Scenario 2 Contributing Fact'!C1439, B1437*('Population Figures'!G1436)*'Scenario 3 - Nut. Analysis'!E1435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1439<>\"\", B1437*('Population Figures'!H1436)*'Scenario 2 Contributing Fact'!C1439, B1437*('Population Figures'!H1436)*'Scenario 3 - Nut. Analysis'!E1435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1439<>\"\", B1437*('Population Figures'!I1436)*'Scenario 2 Contributing Fact'!C1439, B1437*('Population Figures'!I1436)*'Scenario 3 - Nut. Analysis'!E1435)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1439<>\"\", B1437*'Population Figures'!J1436*(1-'Scenario 2 Contributing Fact'!H1439),B1437*'Population Figures'!J1436*(1-'Scenario 3 - Nut. Analysis'!B1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1439<>\"\", B1437*'Population Figures'!K1436*(1-'Scenario 2 Contributing Fact'!H1439),B1437*'Population Figures'!K1436*(1-'Scenario 3 - Nut. Analysis'!B1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1439<>\"\", B1437*'Population Figures'!L1436*(1-'Scenario 2 Contributing Fact'!H1439),B1437*'Population Figures'!L1436*(1-'Scenario 3 - Nut. Analysis'!B1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1439<>\"\", B1437*'Population Figures'!P1436*(1-'Scenario 2 Contributing Fact'!K1439),B1437*'Population Figures'!P1436*(1-'Scenario 3 - Nut. Analysis'!C1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1439<>\"\", B1437*'Population Figures'!Q1436*(1-'Scenario 2 Contributing Fact'!K1439),B1437*'Population Figures'!Q1436*(1-'Scenario 3 - Nut. Analysis'!C1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1439<>\"\", B1437*'Population Figures'!R1436*(1-'Scenario 2 Contributing Fact'!K1439),B1437*'Population Figures'!R1436*(1-'Scenario 3 - Nut. Analysis'!C1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1439<>\"\", B1437*'Population Figures'!J1436*(1-'Scenario 2 Contributing Fact'!I1439), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1439<>\"\", B1437*'Population Figures'!K1436*(1-'Scenario 2 Contributing Fact'!I1439), B1437*'Population Figures'!K1436*(1-'Scenario 3 - Nut. Analysis'!H1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1439<>\"\", B1437*'Population Figures'!L1436*(1-'Scenario 2 Contributing Fact'!I1439), B1437*'Population Figures'!L1436*(1-'Scenario 3 - Nut. Analysis'!H1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1439<>\"\", B1437*'Population Figures'!M1436*(1-'Scenario 2 Contributing Fact'!J1439),B1437*'Population Figures'!M1436*(1-'Scenario 3 - Nut. Analysis'!I1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1439<>\"\", B1437*'Population Figures'!N1436*(1-'Scenario 2 Contributing Fact'!J1439),B1437*'Population Figures'!N1436*(1-'Scenario 3 - Nut. Analysis'!I1435))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1439<>\"\", B1437*'Population Figures'!O1436*(1-'Scenario 2 Contributing Fact'!J1439),B1437*'Population Figures'!O1436*(1-'Scenario 3 - Nut. Analysis'!I1435))","v":0}]
[{"$f":"'Population Figures'!E1439","v":0},{"$f":"'Population Figures'!F1439","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1442<>\"\", B1440*'Population Figures'!H1439*'Scenario 2 Contributing Fact'!B1442,B1440*'Population Figures'!H1439*'Scenario 3 - Nut. Analysis'!D1438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1442<>\"\", B1440*'Population Figures'!I1439*'Scenario 2 Contributing Fact'!B1442,B1440*'Population Figures'!I1439*'Scenario 3 - Nut. Analysis'!D1438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1442<>\"\", B1440*('Population Figures'!G1439)*'Scenario 2 Contributing Fact'!C1442, B1440*('Population Figures'!G1439)*'Scenario 3 - Nut. Analysis'!E1438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1442<>\"\", B1440*('Population Figures'!H1439)*'Scenario 2 Contributing Fact'!C1442, B1440*('Population Figures'!H1439)*'Scenario 3 - Nut. Analysis'!E1438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1442<>\"\", B1440*('Population Figures'!I1439)*'Scenario 2 Contributing Fact'!C1442, B1440*('Population Figures'!I1439)*'Scenario 3 - Nut. Analysis'!E1438)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1442<>\"\", B1440*'Population Figures'!J1439*(1-'Scenario 2 Contributing Fact'!H1442),B1440*'Population Figures'!J1439*(1-'Scenario 3 - Nut. Analysis'!B1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1442<>\"\", B1440*'Population Figures'!K1439*(1-'Scenario 2 Contributing Fact'!H1442),B1440*'Population Figures'!K1439*(1-'Scenario 3 - Nut. Analysis'!B1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1442<>\"\", B1440*'Population Figures'!L1439*(1-'Scenario 2 Contributing Fact'!H1442),B1440*'Population Figures'!L1439*(1-'Scenario 3 - Nut. Analysis'!B1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1442<>\"\", B1440*'Population Figures'!P1439*(1-'Scenario 2 Contributing Fact'!K1442),B1440*'Population Figures'!P1439*(1-'Scenario 3 - Nut. Analysis'!C1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1442<>\"\", B1440*'Population Figures'!Q1439*(1-'Scenario 2 Contributing Fact'!K1442),B1440*'Population Figures'!Q1439*(1-'Scenario 3 - Nut. Analysis'!C1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1442<>\"\", B1440*'Population Figures'!R1439*(1-'Scenario 2 Contributing Fact'!K1442),B1440*'Population Figures'!R1439*(1-'Scenario 3 - Nut. Analysis'!C1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1442<>\"\", B1440*'Population Figures'!J1439*(1-'Scenario 2 Contributing Fact'!I1442), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1442<>\"\", B1440*'Population Figures'!K1439*(1-'Scenario 2 Contributing Fact'!I1442), B1440*'Population Figures'!K1439*(1-'Scenario 3 - Nut. Analysis'!H1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1442<>\"\", B1440*'Population Figures'!L1439*(1-'Scenario 2 Contributing Fact'!I1442), B1440*'Population Figures'!L1439*(1-'Scenario 3 - Nut. Analysis'!H1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1442<>\"\", B1440*'Population Figures'!M1439*(1-'Scenario 2 Contributing Fact'!J1442),B1440*'Population Figures'!M1439*(1-'Scenario 3 - Nut. Analysis'!I1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1442<>\"\", B1440*'Population Figures'!N1439*(1-'Scenario 2 Contributing Fact'!J1442),B1440*'Population Figures'!N1439*(1-'Scenario 3 - Nut. Analysis'!I1438))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1442<>\"\", B1440*'Population Figures'!O1439*(1-'Scenario 2 Contributing Fact'!J1442),B1440*'Population Figures'!O1439*(1-'Scenario 3 - Nut. Analysis'!I1438))","v":0}]
[{"$f":"'Population Figures'!E1440","v":0},{"$f":"'Population Figures'!F1440","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1443<>\"\", B1441*'Population Figures'!H1440*'Scenario 2 Contributing Fact'!B1443,B1441*'Population Figures'!H1440*'Scenario 3 - Nut. Analysis'!D1439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1443<>\"\", B1441*'Population Figures'!I1440*'Scenario 2 Contributing Fact'!B1443,B1441*'Population Figures'!I1440*'Scenario 3 - Nut. Analysis'!D1439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1443<>\"\", B1441*('Population Figures'!G1440)*'Scenario 2 Contributing Fact'!C1443, B1441*('Population Figures'!G1440)*'Scenario 3 - Nut. Analysis'!E1439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1443<>\"\", B1441*('Population Figures'!H1440)*'Scenario 2 Contributing Fact'!C1443, B1441*('Population Figures'!H1440)*'Scenario 3 - Nut. Analysis'!E1439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1443<>\"\", B1441*('Population Figures'!I1440)*'Scenario 2 Contributing Fact'!C1443, B1441*('Population Figures'!I1440)*'Scenario 3 - Nut. Analysis'!E1439)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1443<>\"\", B1441*'Population Figures'!J1440*(1-'Scenario 2 Contributing Fact'!H1443),B1441*'Population Figures'!J1440*(1-'Scenario 3 - Nut. Analysis'!B1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1443<>\"\", B1441*'Population Figures'!K1440*(1-'Scenario 2 Contributing Fact'!H1443),B1441*'Population Figures'!K1440*(1-'Scenario 3 - Nut. Analysis'!B1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1443<>\"\", B1441*'Population Figures'!L1440*(1-'Scenario 2 Contributing Fact'!H1443),B1441*'Population Figures'!L1440*(1-'Scenario 3 - Nut. Analysis'!B1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1443<>\"\", B1441*'Population Figures'!P1440*(1-'Scenario 2 Contributing Fact'!K1443),B1441*'Population Figures'!P1440*(1-'Scenario 3 - Nut. Analysis'!C1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1443<>\"\", B1441*'Population Figures'!Q1440*(1-'Scenario 2 Contributing Fact'!K1443),B1441*'Population Figures'!Q1440*(1-'Scenario 3 - Nut. Analysis'!C1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1443<>\"\", B1441*'Population Figures'!R1440*(1-'Scenario 2 Contributing Fact'!K1443),B1441*'Population Figures'!R1440*(1-'Scenario 3 - Nut. Analysis'!C1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1443<>\"\", B1441*'Population Figures'!J1440*(1-'Scenario 2 Contributing Fact'!I1443), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1443<>\"\", B1441*'Population Figures'!K1440*(1-'Scenario 2 Contributing Fact'!I1443), B1441*'Population Figures'!K1440*(1-'Scenario 3 - Nut. Analysis'!H1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1443<>\"\", B1441*'Population Figures'!L1440*(1-'Scenario 2 Contributing Fact'!I1443), B1441*'Population Figures'!L1440*(1-'Scenario 3 - Nut. Analysis'!H1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1443<>\"\", B1441*'Population Figures'!M1440*(1-'Scenario 2 Contributing Fact'!J1443),B1441*'Population Figures'!M1440*(1-'Scenario 3 - Nut. Analysis'!I1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1443<>\"\", B1441*'Population Figures'!N1440*(1-'Scenario 2 Contributing Fact'!J1443),B1441*'Population Figures'!N1440*(1-'Scenario 3 - Nut. Analysis'!I1439))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1443<>\"\", B1441*'Population Figures'!O1440*(1-'Scenario 2 Contributing Fact'!J1443),B1441*'Population Figures'!O1440*(1-'Scenario 3 - Nut. Analysis'!I1439))","v":0}]
[{"$f":"'Population Figures'!E1443","v":0},{"$f":"'Population Figures'!F1443","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1446<>\"\", B1444*'Population Figures'!H1443*'Scenario 2 Contributing Fact'!B1446,B1444*'Population Figures'!H1443*'Scenario 3 - Nut. Analysis'!D1442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1446<>\"\", B1444*'Population Figures'!I1443*'Scenario 2 Contributing Fact'!B1446,B1444*'Population Figures'!I1443*'Scenario 3 - Nut. Analysis'!D1442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1446<>\"\", B1444*('Population Figures'!G1443)*'Scenario 2 Contributing Fact'!C1446, B1444*('Population Figures'!G1443)*'Scenario 3 - Nut. Analysis'!E1442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1446<>\"\", B1444*('Population Figures'!H1443)*'Scenario 2 Contributing Fact'!C1446, B1444*('Population Figures'!H1443)*'Scenario 3 - Nut. Analysis'!E1442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1446<>\"\", B1444*('Population Figures'!I1443)*'Scenario 2 Contributing Fact'!C1446, B1444*('Population Figures'!I1443)*'Scenario 3 - Nut. Analysis'!E1442)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1446<>\"\", B1444*'Population Figures'!J1443*(1-'Scenario 2 Contributing Fact'!H1446),B1444*'Population Figures'!J1443*(1-'Scenario 3 - Nut. Analysis'!B1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1446<>\"\", B1444*'Population Figures'!K1443*(1-'Scenario 2 Contributing Fact'!H1446),B1444*'Population Figures'!K1443*(1-'Scenario 3 - Nut. Analysis'!B1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1446<>\"\", B1444*'Population Figures'!L1443*(1-'Scenario 2 Contributing Fact'!H1446),B1444*'Population Figures'!L1443*(1-'Scenario 3 - Nut. Analysis'!B1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1446<>\"\", B1444*'Population Figures'!P1443*(1-'Scenario 2 Contributing Fact'!K1446),B1444*'Population Figures'!P1443*(1-'Scenario 3 - Nut. Analysis'!C1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1446<>\"\", B1444*'Population Figures'!Q1443*(1-'Scenario 2 Contributing Fact'!K1446),B1444*'Population Figures'!Q1443*(1-'Scenario 3 - Nut. Analysis'!C1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1446<>\"\", B1444*'Population Figures'!R1443*(1-'Scenario 2 Contributing Fact'!K1446),B1444*'Population Figures'!R1443*(1-'Scenario 3 - Nut. Analysis'!C1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1446<>\"\", B1444*'Population Figures'!J1443*(1-'Scenario 2 Contributing Fact'!I1446), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1446<>\"\", B1444*'Population Figures'!K1443*(1-'Scenario 2 Contributing Fact'!I1446), B1444*'Population Figures'!K1443*(1-'Scenario 3 - Nut. Analysis'!H1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1446<>\"\", B1444*'Population Figures'!L1443*(1-'Scenario 2 Contributing Fact'!I1446), B1444*'Population Figures'!L1443*(1-'Scenario 3 - Nut. Analysis'!H1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1446<>\"\", B1444*'Population Figures'!M1443*(1-'Scenario 2 Contributing Fact'!J1446),B1444*'Population Figures'!M1443*(1-'Scenario 3 - Nut. Analysis'!I1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1446<>\"\", B1444*'Population Figures'!N1443*(1-'Scenario 2 Contributing Fact'!J1446),B1444*'Population Figures'!N1443*(1-'Scenario 3 - Nut. Analysis'!I1442))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1446<>\"\", B1444*'Population Figures'!O1443*(1-'Scenario 2 Contributing Fact'!J1446),B1444*'Population Figures'!O1443*(1-'Scenario 3 - Nut. Analysis'!I1442))","v":0}]
[{"$f":"'Population Figures'!E1444","v":0},{"$f":"'Population Figures'!F1444","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1447<>\"\", B1445*'Population Figures'!H1444*'Scenario 2 Contributing Fact'!B1447,B1445*'Population Figures'!H1444*'Scenario 3 - Nut. Analysis'!D1443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1447<>\"\", B1445*'Population Figures'!I1444*'Scenario 2 Contributing Fact'!B1447,B1445*'Population Figures'!I1444*'Scenario 3 - Nut. Analysis'!D1443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1447<>\"\", B1445*('Population Figures'!G1444)*'Scenario 2 Contributing Fact'!C1447, B1445*('Population Figures'!G1444)*'Scenario 3 - Nut. Analysis'!E1443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1447<>\"\", B1445*('Population Figures'!H1444)*'Scenario 2 Contributing Fact'!C1447, B1445*('Population Figures'!H1444)*'Scenario 3 - Nut. Analysis'!E1443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1447<>\"\", B1445*('Population Figures'!I1444)*'Scenario 2 Contributing Fact'!C1447, B1445*('Population Figures'!I1444)*'Scenario 3 - Nut. Analysis'!E1443)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1447<>\"\", B1445*'Population Figures'!J1444*(1-'Scenario 2 Contributing Fact'!H1447),B1445*'Population Figures'!J1444*(1-'Scenario 3 - Nut. Analysis'!B1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1447<>\"\", B1445*'Population Figures'!K1444*(1-'Scenario 2 Contributing Fact'!H1447),B1445*'Population Figures'!K1444*(1-'Scenario 3 - Nut. Analysis'!B1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1447<>\"\", B1445*'Population Figures'!L1444*(1-'Scenario 2 Contributing Fact'!H1447),B1445*'Population Figures'!L1444*(1-'Scenario 3 - Nut. Analysis'!B1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1447<>\"\", B1445*'Population Figures'!P1444*(1-'Scenario 2 Contributing Fact'!K1447),B1445*'Population Figures'!P1444*(1-'Scenario 3 - Nut. Analysis'!C1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1447<>\"\", B1445*'Population Figures'!Q1444*(1-'Scenario 2 Contributing Fact'!K1447),B1445*'Population Figures'!Q1444*(1-'Scenario 3 - Nut. Analysis'!C1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1447<>\"\", B1445*'Population Figures'!R1444*(1-'Scenario 2 Contributing Fact'!K1447),B1445*'Population Figures'!R1444*(1-'Scenario 3 - Nut. Analysis'!C1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1447<>\"\", B1445*'Population Figures'!J1444*(1-'Scenario 2 Contributing Fact'!I1447), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1447<>\"\", B1445*'Population Figures'!K1444*(1-'Scenario 2 Contributing Fact'!I1447), B1445*'Population Figures'!K1444*(1-'Scenario 3 - Nut. Analysis'!H1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1447<>\"\", B1445*'Population Figures'!L1444*(1-'Scenario 2 Contributing Fact'!I1447), B1445*'Population Figures'!L1444*(1-'Scenario 3 - Nut. Analysis'!H1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1447<>\"\", B1445*'Population Figures'!M1444*(1-'Scenario 2 Contributing Fact'!J1447),B1445*'Population Figures'!M1444*(1-'Scenario 3 - Nut. Analysis'!I1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1447<>\"\", B1445*'Population Figures'!N1444*(1-'Scenario 2 Contributing Fact'!J1447),B1445*'Population Figures'!N1444*(1-'Scenario 3 - Nut. Analysis'!I1443))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1447<>\"\", B1445*'Population Figures'!O1444*(1-'Scenario 2 Contributing Fact'!J1447),B1445*'Population Figures'!O1444*(1-'Scenario 3 - Nut. Analysis'!I1443))","v":0}]
[{"$f":"'Population Figures'!E1447","v":0},{"$f":"'Population Figures'!F1447","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1450<>\"\", B1448*'Population Figures'!H1447*'Scenario 2 Contributing Fact'!B1450,B1448*'Population Figures'!H1447*'Scenario 3 - Nut. Analysis'!D1446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1450<>\"\", B1448*'Population Figures'!I1447*'Scenario 2 Contributing Fact'!B1450,B1448*'Population Figures'!I1447*'Scenario 3 - Nut. Analysis'!D1446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1450<>\"\", B1448*('Population Figures'!G1447)*'Scenario 2 Contributing Fact'!C1450, B1448*('Population Figures'!G1447)*'Scenario 3 - Nut. Analysis'!E1446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1450<>\"\", B1448*('Population Figures'!H1447)*'Scenario 2 Contributing Fact'!C1450, B1448*('Population Figures'!H1447)*'Scenario 3 - Nut. Analysis'!E1446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1450<>\"\", B1448*('Population Figures'!I1447)*'Scenario 2 Contributing Fact'!C1450, B1448*('Population Figures'!I1447)*'Scenario 3 - Nut. Analysis'!E1446)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1450<>\"\", B1448*'Population Figures'!J1447*(1-'Scenario 2 Contributing Fact'!H1450),B1448*'Population Figures'!J1447*(1-'Scenario 3 - Nut. Analysis'!B1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1450<>\"\", B1448*'Population Figures'!K1447*(1-'Scenario 2 Contributing Fact'!H1450),B1448*'Population Figures'!K1447*(1-'Scenario 3 - Nut. Analysis'!B1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1450<>\"\", B1448*'Population Figures'!L1447*(1-'Scenario 2 Contributing Fact'!H1450),B1448*'Population Figures'!L1447*(1-'Scenario 3 - Nut. Analysis'!B1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1450<>\"\", B1448*'Population Figures'!P1447*(1-'Scenario 2 Contributing Fact'!K1450),B1448*'Population Figures'!P1447*(1-'Scenario 3 - Nut. Analysis'!C1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1450<>\"\", B1448*'Population Figures'!Q1447*(1-'Scenario 2 Contributing Fact'!K1450),B1448*'Population Figures'!Q1447*(1-'Scenario 3 - Nut. Analysis'!C1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1450<>\"\", B1448*'Population Figures'!R1447*(1-'Scenario 2 Contributing Fact'!K1450),B1448*'Population Figures'!R1447*(1-'Scenario 3 - Nut. Analysis'!C1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1450<>\"\", B1448*'Population Figures'!J1447*(1-'Scenario 2 Contributing Fact'!I1450), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1450<>\"\", B1448*'Population Figures'!K1447*(1-'Scenario 2 Contributing Fact'!I1450), B1448*'Population Figures'!K1447*(1-'Scenario 3 - Nut. Analysis'!H1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1450<>\"\", B1448*'Population Figures'!L1447*(1-'Scenario 2 Contributing Fact'!I1450), B1448*'Population Figures'!L1447*(1-'Scenario 3 - Nut. Analysis'!H1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1450<>\"\", B1448*'Population Figures'!M1447*(1-'Scenario 2 Contributing Fact'!J1450),B1448*'Population Figures'!M1447*(1-'Scenario 3 - Nut. Analysis'!I1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1450<>\"\", B1448*'Population Figures'!N1447*(1-'Scenario 2 Contributing Fact'!J1450),B1448*'Population Figures'!N1447*(1-'Scenario 3 - Nut. Analysis'!I1446))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1450<>\"\", B1448*'Population Figures'!O1447*(1-'Scenario 2 Contributing Fact'!J1450),B1448*'Population Figures'!O1447*(1-'Scenario 3 - Nut. Analysis'!I1446))","v":0}]
[{"$f":"'Population Figures'!E1448","v":0},{"$f":"'Population Figures'!F1448","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1451<>\"\", B1449*'Population Figures'!H1448*'Scenario 2 Contributing Fact'!B1451,B1449*'Population Figures'!H1448*'Scenario 3 - Nut. Analysis'!D1447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1451<>\"\", B1449*'Population Figures'!I1448*'Scenario 2 Contributing Fact'!B1451,B1449*'Population Figures'!I1448*'Scenario 3 - Nut. Analysis'!D1447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1451<>\"\", B1449*('Population Figures'!G1448)*'Scenario 2 Contributing Fact'!C1451, B1449*('Population Figures'!G1448)*'Scenario 3 - Nut. Analysis'!E1447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1451<>\"\", B1449*('Population Figures'!H1448)*'Scenario 2 Contributing Fact'!C1451, B1449*('Population Figures'!H1448)*'Scenario 3 - Nut. Analysis'!E1447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1451<>\"\", B1449*('Population Figures'!I1448)*'Scenario 2 Contributing Fact'!C1451, B1449*('Population Figures'!I1448)*'Scenario 3 - Nut. Analysis'!E1447)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1451<>\"\", B1449*'Population Figures'!J1448*(1-'Scenario 2 Contributing Fact'!H1451),B1449*'Population Figures'!J1448*(1-'Scenario 3 - Nut. Analysis'!B1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1451<>\"\", B1449*'Population Figures'!K1448*(1-'Scenario 2 Contributing Fact'!H1451),B1449*'Population Figures'!K1448*(1-'Scenario 3 - Nut. Analysis'!B1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1451<>\"\", B1449*'Population Figures'!L1448*(1-'Scenario 2 Contributing Fact'!H1451),B1449*'Population Figures'!L1448*(1-'Scenario 3 - Nut. Analysis'!B1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1451<>\"\", B1449*'Population Figures'!P1448*(1-'Scenario 2 Contributing Fact'!K1451),B1449*'Population Figures'!P1448*(1-'Scenario 3 - Nut. Analysis'!C1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1451<>\"\", B1449*'Population Figures'!Q1448*(1-'Scenario 2 Contributing Fact'!K1451),B1449*'Population Figures'!Q1448*(1-'Scenario 3 - Nut. Analysis'!C1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1451<>\"\", B1449*'Population Figures'!R1448*(1-'Scenario 2 Contributing Fact'!K1451),B1449*'Population Figures'!R1448*(1-'Scenario 3 - Nut. Analysis'!C1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1451<>\"\", B1449*'Population Figures'!J1448*(1-'Scenario 2 Contributing Fact'!I1451), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1451<>\"\", B1449*'Population Figures'!K1448*(1-'Scenario 2 Contributing Fact'!I1451), B1449*'Population Figures'!K1448*(1-'Scenario 3 - Nut. Analysis'!H1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1451<>\"\", B1449*'Population Figures'!L1448*(1-'Scenario 2 Contributing Fact'!I1451), B1449*'Population Figures'!L1448*(1-'Scenario 3 - Nut. Analysis'!H1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1451<>\"\", B1449*'Population Figures'!M1448*(1-'Scenario 2 Contributing Fact'!J1451),B1449*'Population Figures'!M1448*(1-'Scenario 3 - Nut. Analysis'!I1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1451<>\"\", B1449*'Population Figures'!N1448*(1-'Scenario 2 Contributing Fact'!J1451),B1449*'Population Figures'!N1448*(1-'Scenario 3 - Nut. Analysis'!I1447))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1451<>\"\", B1449*'Population Figures'!O1448*(1-'Scenario 2 Contributing Fact'!J1451),B1449*'Population Figures'!O1448*(1-'Scenario 3 - Nut. Analysis'!I1447))","v":0}]
[{"$f":"'Population Figures'!E1451","v":0},{"$f":"'Population Figures'!F1451","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1454<>\"\", B1452*'Population Figures'!H1451*'Scenario 2 Contributing Fact'!B1454,B1452*'Population Figures'!H1451*'Scenario 3 - Nut. Analysis'!D1450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1454<>\"\", B1452*'Population Figures'!I1451*'Scenario 2 Contributing Fact'!B1454,B1452*'Population Figures'!I1451*'Scenario 3 - Nut. Analysis'!D1450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1454<>\"\", B1452*('Population Figures'!G1451)*'Scenario 2 Contributing Fact'!C1454, B1452*('Population Figures'!G1451)*'Scenario 3 - Nut. Analysis'!E1450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1454<>\"\", B1452*('Population Figures'!H1451)*'Scenario 2 Contributing Fact'!C1454, B1452*('Population Figures'!H1451)*'Scenario 3 - Nut. Analysis'!E1450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1454<>\"\", B1452*('Population Figures'!I1451)*'Scenario 2 Contributing Fact'!C1454, B1452*('Population Figures'!I1451)*'Scenario 3 - Nut. Analysis'!E1450)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1454<>\"\", B1452*'Population Figures'!J1451*(1-'Scenario 2 Contributing Fact'!H1454),B1452*'Population Figures'!J1451*(1-'Scenario 3 - Nut. Analysis'!B1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1454<>\"\", B1452*'Population Figures'!K1451*(1-'Scenario 2 Contributing Fact'!H1454),B1452*'Population Figures'!K1451*(1-'Scenario 3 - Nut. Analysis'!B1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1454<>\"\", B1452*'Population Figures'!L1451*(1-'Scenario 2 Contributing Fact'!H1454),B1452*'Population Figures'!L1451*(1-'Scenario 3 - Nut. Analysis'!B1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1454<>\"\", B1452*'Population Figures'!P1451*(1-'Scenario 2 Contributing Fact'!K1454),B1452*'Population Figures'!P1451*(1-'Scenario 3 - Nut. Analysis'!C1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1454<>\"\", B1452*'Population Figures'!Q1451*(1-'Scenario 2 Contributing Fact'!K1454),B1452*'Population Figures'!Q1451*(1-'Scenario 3 - Nut. Analysis'!C1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1454<>\"\", B1452*'Population Figures'!R1451*(1-'Scenario 2 Contributing Fact'!K1454),B1452*'Population Figures'!R1451*(1-'Scenario 3 - Nut. Analysis'!C1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1454<>\"\", B1452*'Population Figures'!J1451*(1-'Scenario 2 Contributing Fact'!I1454), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1454<>\"\", B1452*'Population Figures'!K1451*(1-'Scenario 2 Contributing Fact'!I1454), B1452*'Population Figures'!K1451*(1-'Scenario 3 - Nut. Analysis'!H1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1454<>\"\", B1452*'Population Figures'!L1451*(1-'Scenario 2 Contributing Fact'!I1454), B1452*'Population Figures'!L1451*(1-'Scenario 3 - Nut. Analysis'!H1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1454<>\"\", B1452*'Population Figures'!M1451*(1-'Scenario 2 Contributing Fact'!J1454),B1452*'Population Figures'!M1451*(1-'Scenario 3 - Nut. Analysis'!I1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1454<>\"\", B1452*'Population Figures'!N1451*(1-'Scenario 2 Contributing Fact'!J1454),B1452*'Population Figures'!N1451*(1-'Scenario 3 - Nut. Analysis'!I1450))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1454<>\"\", B1452*'Population Figures'!O1451*(1-'Scenario 2 Contributing Fact'!J1454),B1452*'Population Figures'!O1451*(1-'Scenario 3 - Nut. Analysis'!I1450))","v":0}]
[{"$f":"'Population Figures'!E1452","v":0},{"$f":"'Population Figures'!F1452","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1455<>\"\", B1453*'Population Figures'!H1452*'Scenario 2 Contributing Fact'!B1455,B1453*'Population Figures'!H1452*'Scenario 3 - Nut. Analysis'!D1451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1455<>\"\", B1453*'Population Figures'!I1452*'Scenario 2 Contributing Fact'!B1455,B1453*'Population Figures'!I1452*'Scenario 3 - Nut. Analysis'!D1451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1455<>\"\", B1453*('Population Figures'!G1452)*'Scenario 2 Contributing Fact'!C1455, B1453*('Population Figures'!G1452)*'Scenario 3 - Nut. Analysis'!E1451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1455<>\"\", B1453*('Population Figures'!H1452)*'Scenario 2 Contributing Fact'!C1455, B1453*('Population Figures'!H1452)*'Scenario 3 - Nut. Analysis'!E1451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1455<>\"\", B1453*('Population Figures'!I1452)*'Scenario 2 Contributing Fact'!C1455, B1453*('Population Figures'!I1452)*'Scenario 3 - Nut. Analysis'!E1451)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1455<>\"\", B1453*'Population Figures'!J1452*(1-'Scenario 2 Contributing Fact'!H1455),B1453*'Population Figures'!J1452*(1-'Scenario 3 - Nut. Analysis'!B1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1455<>\"\", B1453*'Population Figures'!K1452*(1-'Scenario 2 Contributing Fact'!H1455),B1453*'Population Figures'!K1452*(1-'Scenario 3 - Nut. Analysis'!B1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1455<>\"\", B1453*'Population Figures'!L1452*(1-'Scenario 2 Contributing Fact'!H1455),B1453*'Population Figures'!L1452*(1-'Scenario 3 - Nut. Analysis'!B1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1455<>\"\", B1453*'Population Figures'!P1452*(1-'Scenario 2 Contributing Fact'!K1455),B1453*'Population Figures'!P1452*(1-'Scenario 3 - Nut. Analysis'!C1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1455<>\"\", B1453*'Population Figures'!Q1452*(1-'Scenario 2 Contributing Fact'!K1455),B1453*'Population Figures'!Q1452*(1-'Scenario 3 - Nut. Analysis'!C1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1455<>\"\", B1453*'Population Figures'!R1452*(1-'Scenario 2 Contributing Fact'!K1455),B1453*'Population Figures'!R1452*(1-'Scenario 3 - Nut. Analysis'!C1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1455<>\"\", B1453*'Population Figures'!J1452*(1-'Scenario 2 Contributing Fact'!I1455), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1455<>\"\", B1453*'Population Figures'!K1452*(1-'Scenario 2 Contributing Fact'!I1455), B1453*'Population Figures'!K1452*(1-'Scenario 3 - Nut. Analysis'!H1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1455<>\"\", B1453*'Population Figures'!L1452*(1-'Scenario 2 Contributing Fact'!I1455), B1453*'Population Figures'!L1452*(1-'Scenario 3 - Nut. Analysis'!H1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1455<>\"\", B1453*'Population Figures'!M1452*(1-'Scenario 2 Contributing Fact'!J1455),B1453*'Population Figures'!M1452*(1-'Scenario 3 - Nut. Analysis'!I1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1455<>\"\", B1453*'Population Figures'!N1452*(1-'Scenario 2 Contributing Fact'!J1455),B1453*'Population Figures'!N1452*(1-'Scenario 3 - Nut. Analysis'!I1451))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1455<>\"\", B1453*'Population Figures'!O1452*(1-'Scenario 2 Contributing Fact'!J1455),B1453*'Population Figures'!O1452*(1-'Scenario 3 - Nut. Analysis'!I1451))","v":0}]
[{"$f":"'Population Figures'!E1455","v":0},{"$f":"'Population Figures'!F1455","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1458<>\"\", B1456*'Population Figures'!H1455*'Scenario 2 Contributing Fact'!B1458,B1456*'Population Figures'!H1455*'Scenario 3 - Nut. Analysis'!D1454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1458<>\"\", B1456*'Population Figures'!I1455*'Scenario 2 Contributing Fact'!B1458,B1456*'Population Figures'!I1455*'Scenario 3 - Nut. Analysis'!D1454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1458<>\"\", B1456*('Population Figures'!G1455)*'Scenario 2 Contributing Fact'!C1458, B1456*('Population Figures'!G1455)*'Scenario 3 - Nut. Analysis'!E1454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1458<>\"\", B1456*('Population Figures'!H1455)*'Scenario 2 Contributing Fact'!C1458, B1456*('Population Figures'!H1455)*'Scenario 3 - Nut. Analysis'!E1454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1458<>\"\", B1456*('Population Figures'!I1455)*'Scenario 2 Contributing Fact'!C1458, B1456*('Population Figures'!I1455)*'Scenario 3 - Nut. Analysis'!E1454)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1458<>\"\", B1456*'Population Figures'!J1455*(1-'Scenario 2 Contributing Fact'!H1458),B1456*'Population Figures'!J1455*(1-'Scenario 3 - Nut. Analysis'!B1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1458<>\"\", B1456*'Population Figures'!K1455*(1-'Scenario 2 Contributing Fact'!H1458),B1456*'Population Figures'!K1455*(1-'Scenario 3 - Nut. Analysis'!B1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1458<>\"\", B1456*'Population Figures'!L1455*(1-'Scenario 2 Contributing Fact'!H1458),B1456*'Population Figures'!L1455*(1-'Scenario 3 - Nut. Analysis'!B1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1458<>\"\", B1456*'Population Figures'!P1455*(1-'Scenario 2 Contributing Fact'!K1458),B1456*'Population Figures'!P1455*(1-'Scenario 3 - Nut. Analysis'!C1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1458<>\"\", B1456*'Population Figures'!Q1455*(1-'Scenario 2 Contributing Fact'!K1458),B1456*'Population Figures'!Q1455*(1-'Scenario 3 - Nut. Analysis'!C1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1458<>\"\", B1456*'Population Figures'!R1455*(1-'Scenario 2 Contributing Fact'!K1458),B1456*'Population Figures'!R1455*(1-'Scenario 3 - Nut. Analysis'!C1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1458<>\"\", B1456*'Population Figures'!J1455*(1-'Scenario 2 Contributing Fact'!I1458), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1458<>\"\", B1456*'Population Figures'!K1455*(1-'Scenario 2 Contributing Fact'!I1458), B1456*'Population Figures'!K1455*(1-'Scenario 3 - Nut. Analysis'!H1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1458<>\"\", B1456*'Population Figures'!L1455*(1-'Scenario 2 Contributing Fact'!I1458), B1456*'Population Figures'!L1455*(1-'Scenario 3 - Nut. Analysis'!H1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1458<>\"\", B1456*'Population Figures'!M1455*(1-'Scenario 2 Contributing Fact'!J1458),B1456*'Population Figures'!M1455*(1-'Scenario 3 - Nut. Analysis'!I1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1458<>\"\", B1456*'Population Figures'!N1455*(1-'Scenario 2 Contributing Fact'!J1458),B1456*'Population Figures'!N1455*(1-'Scenario 3 - Nut. Analysis'!I1454))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1458<>\"\", B1456*'Population Figures'!O1455*(1-'Scenario 2 Contributing Fact'!J1458),B1456*'Population Figures'!O1455*(1-'Scenario 3 - Nut. Analysis'!I1454))","v":0}]
[{"$f":"'Population Figures'!E1456","v":0},{"$f":"'Population Figures'!F1456","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1459<>\"\", B1457*'Population Figures'!H1456*'Scenario 2 Contributing Fact'!B1459,B1457*'Population Figures'!H1456*'Scenario 3 - Nut. Analysis'!D1455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1459<>\"\", B1457*'Population Figures'!I1456*'Scenario 2 Contributing Fact'!B1459,B1457*'Population Figures'!I1456*'Scenario 3 - Nut. Analysis'!D1455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1459<>\"\", B1457*('Population Figures'!G1456)*'Scenario 2 Contributing Fact'!C1459, B1457*('Population Figures'!G1456)*'Scenario 3 - Nut. Analysis'!E1455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1459<>\"\", B1457*('Population Figures'!H1456)*'Scenario 2 Contributing Fact'!C1459, B1457*('Population Figures'!H1456)*'Scenario 3 - Nut. Analysis'!E1455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1459<>\"\", B1457*('Population Figures'!I1456)*'Scenario 2 Contributing Fact'!C1459, B1457*('Population Figures'!I1456)*'Scenario 3 - Nut. Analysis'!E1455)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1459<>\"\", B1457*'Population Figures'!J1456*(1-'Scenario 2 Contributing Fact'!H1459),B1457*'Population Figures'!J1456*(1-'Scenario 3 - Nut. Analysis'!B1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1459<>\"\", B1457*'Population Figures'!K1456*(1-'Scenario 2 Contributing Fact'!H1459),B1457*'Population Figures'!K1456*(1-'Scenario 3 - Nut. Analysis'!B1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1459<>\"\", B1457*'Population Figures'!L1456*(1-'Scenario 2 Contributing Fact'!H1459),B1457*'Population Figures'!L1456*(1-'Scenario 3 - Nut. Analysis'!B1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1459<>\"\", B1457*'Population Figures'!P1456*(1-'Scenario 2 Contributing Fact'!K1459),B1457*'Population Figures'!P1456*(1-'Scenario 3 - Nut. Analysis'!C1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1459<>\"\", B1457*'Population Figures'!Q1456*(1-'Scenario 2 Contributing Fact'!K1459),B1457*'Population Figures'!Q1456*(1-'Scenario 3 - Nut. Analysis'!C1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1459<>\"\", B1457*'Population Figures'!R1456*(1-'Scenario 2 Contributing Fact'!K1459),B1457*'Population Figures'!R1456*(1-'Scenario 3 - Nut. Analysis'!C1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1459<>\"\", B1457*'Population Figures'!J1456*(1-'Scenario 2 Contributing Fact'!I1459), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1459<>\"\", B1457*'Population Figures'!K1456*(1-'Scenario 2 Contributing Fact'!I1459), B1457*'Population Figures'!K1456*(1-'Scenario 3 - Nut. Analysis'!H1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1459<>\"\", B1457*'Population Figures'!L1456*(1-'Scenario 2 Contributing Fact'!I1459), B1457*'Population Figures'!L1456*(1-'Scenario 3 - Nut. Analysis'!H1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1459<>\"\", B1457*'Population Figures'!M1456*(1-'Scenario 2 Contributing Fact'!J1459),B1457*'Population Figures'!M1456*(1-'Scenario 3 - Nut. Analysis'!I1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1459<>\"\", B1457*'Population Figures'!N1456*(1-'Scenario 2 Contributing Fact'!J1459),B1457*'Population Figures'!N1456*(1-'Scenario 3 - Nut. Analysis'!I1455))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1459<>\"\", B1457*'Population Figures'!O1456*(1-'Scenario 2 Contributing Fact'!J1459),B1457*'Population Figures'!O1456*(1-'Scenario 3 - Nut. Analysis'!I1455))","v":0}]
[{"$f":"'Population Figures'!E1459","v":0},{"$f":"'Population Figures'!F1459","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1462<>\"\", B1460*'Population Figures'!H1459*'Scenario 2 Contributing Fact'!B1462,B1460*'Population Figures'!H1459*'Scenario 3 - Nut. Analysis'!D1458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1462<>\"\", B1460*'Population Figures'!I1459*'Scenario 2 Contributing Fact'!B1462,B1460*'Population Figures'!I1459*'Scenario 3 - Nut. Analysis'!D1458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1462<>\"\", B1460*('Population Figures'!G1459)*'Scenario 2 Contributing Fact'!C1462, B1460*('Population Figures'!G1459)*'Scenario 3 - Nut. Analysis'!E1458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1462<>\"\", B1460*('Population Figures'!H1459)*'Scenario 2 Contributing Fact'!C1462, B1460*('Population Figures'!H1459)*'Scenario 3 - Nut. Analysis'!E1458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1462<>\"\", B1460*('Population Figures'!I1459)*'Scenario 2 Contributing Fact'!C1462, B1460*('Population Figures'!I1459)*'Scenario 3 - Nut. Analysis'!E1458)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1462<>\"\", B1460*'Population Figures'!J1459*(1-'Scenario 2 Contributing Fact'!H1462),B1460*'Population Figures'!J1459*(1-'Scenario 3 - Nut. Analysis'!B1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1462<>\"\", B1460*'Population Figures'!K1459*(1-'Scenario 2 Contributing Fact'!H1462),B1460*'Population Figures'!K1459*(1-'Scenario 3 - Nut. Analysis'!B1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1462<>\"\", B1460*'Population Figures'!L1459*(1-'Scenario 2 Contributing Fact'!H1462),B1460*'Population Figures'!L1459*(1-'Scenario 3 - Nut. Analysis'!B1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1462<>\"\", B1460*'Population Figures'!P1459*(1-'Scenario 2 Contributing Fact'!K1462),B1460*'Population Figures'!P1459*(1-'Scenario 3 - Nut. Analysis'!C1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1462<>\"\", B1460*'Population Figures'!Q1459*(1-'Scenario 2 Contributing Fact'!K1462),B1460*'Population Figures'!Q1459*(1-'Scenario 3 - Nut. Analysis'!C1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1462<>\"\", B1460*'Population Figures'!R1459*(1-'Scenario 2 Contributing Fact'!K1462),B1460*'Population Figures'!R1459*(1-'Scenario 3 - Nut. Analysis'!C1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1462<>\"\", B1460*'Population Figures'!J1459*(1-'Scenario 2 Contributing Fact'!I1462), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1462<>\"\", B1460*'Population Figures'!K1459*(1-'Scenario 2 Contributing Fact'!I1462), B1460*'Population Figures'!K1459*(1-'Scenario 3 - Nut. Analysis'!H1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1462<>\"\", B1460*'Population Figures'!L1459*(1-'Scenario 2 Contributing Fact'!I1462), B1460*'Population Figures'!L1459*(1-'Scenario 3 - Nut. Analysis'!H1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1462<>\"\", B1460*'Population Figures'!M1459*(1-'Scenario 2 Contributing Fact'!J1462),B1460*'Population Figures'!M1459*(1-'Scenario 3 - Nut. Analysis'!I1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1462<>\"\", B1460*'Population Figures'!N1459*(1-'Scenario 2 Contributing Fact'!J1462),B1460*'Population Figures'!N1459*(1-'Scenario 3 - Nut. Analysis'!I1458))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1462<>\"\", B1460*'Population Figures'!O1459*(1-'Scenario 2 Contributing Fact'!J1462),B1460*'Population Figures'!O1459*(1-'Scenario 3 - Nut. Analysis'!I1458))","v":0}]
[{"$f":"'Population Figures'!E1460","v":0},{"$f":"'Population Figures'!F1460","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1463<>\"\", B1461*'Population Figures'!H1460*'Scenario 2 Contributing Fact'!B1463,B1461*'Population Figures'!H1460*'Scenario 3 - Nut. Analysis'!D1459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1463<>\"\", B1461*'Population Figures'!I1460*'Scenario 2 Contributing Fact'!B1463,B1461*'Population Figures'!I1460*'Scenario 3 - Nut. Analysis'!D1459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1463<>\"\", B1461*('Population Figures'!G1460)*'Scenario 2 Contributing Fact'!C1463, B1461*('Population Figures'!G1460)*'Scenario 3 - Nut. Analysis'!E1459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1463<>\"\", B1461*('Population Figures'!H1460)*'Scenario 2 Contributing Fact'!C1463, B1461*('Population Figures'!H1460)*'Scenario 3 - Nut. Analysis'!E1459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1463<>\"\", B1461*('Population Figures'!I1460)*'Scenario 2 Contributing Fact'!C1463, B1461*('Population Figures'!I1460)*'Scenario 3 - Nut. Analysis'!E1459)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1463<>\"\", B1461*'Population Figures'!J1460*(1-'Scenario 2 Contributing Fact'!H1463),B1461*'Population Figures'!J1460*(1-'Scenario 3 - Nut. Analysis'!B1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1463<>\"\", B1461*'Population Figures'!K1460*(1-'Scenario 2 Contributing Fact'!H1463),B1461*'Population Figures'!K1460*(1-'Scenario 3 - Nut. Analysis'!B1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1463<>\"\", B1461*'Population Figures'!L1460*(1-'Scenario 2 Contributing Fact'!H1463),B1461*'Population Figures'!L1460*(1-'Scenario 3 - Nut. Analysis'!B1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1463<>\"\", B1461*'Population Figures'!P1460*(1-'Scenario 2 Contributing Fact'!K1463),B1461*'Population Figures'!P1460*(1-'Scenario 3 - Nut. Analysis'!C1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1463<>\"\", B1461*'Population Figures'!Q1460*(1-'Scenario 2 Contributing Fact'!K1463),B1461*'Population Figures'!Q1460*(1-'Scenario 3 - Nut. Analysis'!C1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1463<>\"\", B1461*'Population Figures'!R1460*(1-'Scenario 2 Contributing Fact'!K1463),B1461*'Population Figures'!R1460*(1-'Scenario 3 - Nut. Analysis'!C1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1463<>\"\", B1461*'Population Figures'!J1460*(1-'Scenario 2 Contributing Fact'!I1463), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1463<>\"\", B1461*'Population Figures'!K1460*(1-'Scenario 2 Contributing Fact'!I1463), B1461*'Population Figures'!K1460*(1-'Scenario 3 - Nut. Analysis'!H1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1463<>\"\", B1461*'Population Figures'!L1460*(1-'Scenario 2 Contributing Fact'!I1463), B1461*'Population Figures'!L1460*(1-'Scenario 3 - Nut. Analysis'!H1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1463<>\"\", B1461*'Population Figures'!M1460*(1-'Scenario 2 Contributing Fact'!J1463),B1461*'Population Figures'!M1460*(1-'Scenario 3 - Nut. Analysis'!I1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1463<>\"\", B1461*'Population Figures'!N1460*(1-'Scenario 2 Contributing Fact'!J1463),B1461*'Population Figures'!N1460*(1-'Scenario 3 - Nut. Analysis'!I1459))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1463<>\"\", B1461*'Population Figures'!O1460*(1-'Scenario 2 Contributing Fact'!J1463),B1461*'Population Figures'!O1460*(1-'Scenario 3 - Nut. Analysis'!I1459))","v":0}]
[{"$f":"'Population Figures'!E1463","v":0},{"$f":"'Population Figures'!F1463","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1466<>\"\", B1464*'Population Figures'!H1463*'Scenario 2 Contributing Fact'!B1466,B1464*'Population Figures'!H1463*'Scenario 3 - Nut. Analysis'!D1462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1466<>\"\", B1464*'Population Figures'!I1463*'Scenario 2 Contributing Fact'!B1466,B1464*'Population Figures'!I1463*'Scenario 3 - Nut. Analysis'!D1462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1466<>\"\", B1464*('Population Figures'!G1463)*'Scenario 2 Contributing Fact'!C1466, B1464*('Population Figures'!G1463)*'Scenario 3 - Nut. Analysis'!E1462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1466<>\"\", B1464*('Population Figures'!H1463)*'Scenario 2 Contributing Fact'!C1466, B1464*('Population Figures'!H1463)*'Scenario 3 - Nut. Analysis'!E1462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1466<>\"\", B1464*('Population Figures'!I1463)*'Scenario 2 Contributing Fact'!C1466, B1464*('Population Figures'!I1463)*'Scenario 3 - Nut. Analysis'!E1462)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1466<>\"\", B1464*'Population Figures'!J1463*(1-'Scenario 2 Contributing Fact'!H1466),B1464*'Population Figures'!J1463*(1-'Scenario 3 - Nut. Analysis'!B1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1466<>\"\", B1464*'Population Figures'!K1463*(1-'Scenario 2 Contributing Fact'!H1466),B1464*'Population Figures'!K1463*(1-'Scenario 3 - Nut. Analysis'!B1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1466<>\"\", B1464*'Population Figures'!L1463*(1-'Scenario 2 Contributing Fact'!H1466),B1464*'Population Figures'!L1463*(1-'Scenario 3 - Nut. Analysis'!B1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1466<>\"\", B1464*'Population Figures'!P1463*(1-'Scenario 2 Contributing Fact'!K1466),B1464*'Population Figures'!P1463*(1-'Scenario 3 - Nut. Analysis'!C1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1466<>\"\", B1464*'Population Figures'!Q1463*(1-'Scenario 2 Contributing Fact'!K1466),B1464*'Population Figures'!Q1463*(1-'Scenario 3 - Nut. Analysis'!C1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1466<>\"\", B1464*'Population Figures'!R1463*(1-'Scenario 2 Contributing Fact'!K1466),B1464*'Population Figures'!R1463*(1-'Scenario 3 - Nut. Analysis'!C1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1466<>\"\", B1464*'Population Figures'!J1463*(1-'Scenario 2 Contributing Fact'!I1466), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1466<>\"\", B1464*'Population Figures'!K1463*(1-'Scenario 2 Contributing Fact'!I1466), B1464*'Population Figures'!K1463*(1-'Scenario 3 - Nut. Analysis'!H1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1466<>\"\", B1464*'Population Figures'!L1463*(1-'Scenario 2 Contributing Fact'!I1466), B1464*'Population Figures'!L1463*(1-'Scenario 3 - Nut. Analysis'!H1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1466<>\"\", B1464*'Population Figures'!M1463*(1-'Scenario 2 Contributing Fact'!J1466),B1464*'Population Figures'!M1463*(1-'Scenario 3 - Nut. Analysis'!I1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1466<>\"\", B1464*'Population Figures'!N1463*(1-'Scenario 2 Contributing Fact'!J1466),B1464*'Population Figures'!N1463*(1-'Scenario 3 - Nut. Analysis'!I1462))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1466<>\"\", B1464*'Population Figures'!O1463*(1-'Scenario 2 Contributing Fact'!J1466),B1464*'Population Figures'!O1463*(1-'Scenario 3 - Nut. Analysis'!I1462))","v":0}]
[{"$f":"'Population Figures'!E1464","v":0},{"$f":"'Population Figures'!F1464","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1467<>\"\", B1465*'Population Figures'!H1464*'Scenario 2 Contributing Fact'!B1467,B1465*'Population Figures'!H1464*'Scenario 3 - Nut. Analysis'!D1463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1467<>\"\", B1465*'Population Figures'!I1464*'Scenario 2 Contributing Fact'!B1467,B1465*'Population Figures'!I1464*'Scenario 3 - Nut. Analysis'!D1463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1467<>\"\", B1465*('Population Figures'!G1464)*'Scenario 2 Contributing Fact'!C1467, B1465*('Population Figures'!G1464)*'Scenario 3 - Nut. Analysis'!E1463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1467<>\"\", B1465*('Population Figures'!H1464)*'Scenario 2 Contributing Fact'!C1467, B1465*('Population Figures'!H1464)*'Scenario 3 - Nut. Analysis'!E1463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1467<>\"\", B1465*('Population Figures'!I1464)*'Scenario 2 Contributing Fact'!C1467, B1465*('Population Figures'!I1464)*'Scenario 3 - Nut. Analysis'!E1463)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1467<>\"\", B1465*'Population Figures'!J1464*(1-'Scenario 2 Contributing Fact'!H1467),B1465*'Population Figures'!J1464*(1-'Scenario 3 - Nut. Analysis'!B1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1467<>\"\", B1465*'Population Figures'!K1464*(1-'Scenario 2 Contributing Fact'!H1467),B1465*'Population Figures'!K1464*(1-'Scenario 3 - Nut. Analysis'!B1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1467<>\"\", B1465*'Population Figures'!L1464*(1-'Scenario 2 Contributing Fact'!H1467),B1465*'Population Figures'!L1464*(1-'Scenario 3 - Nut. Analysis'!B1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1467<>\"\", B1465*'Population Figures'!P1464*(1-'Scenario 2 Contributing Fact'!K1467),B1465*'Population Figures'!P1464*(1-'Scenario 3 - Nut. Analysis'!C1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1467<>\"\", B1465*'Population Figures'!Q1464*(1-'Scenario 2 Contributing Fact'!K1467),B1465*'Population Figures'!Q1464*(1-'Scenario 3 - Nut. Analysis'!C1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1467<>\"\", B1465*'Population Figures'!R1464*(1-'Scenario 2 Contributing Fact'!K1467),B1465*'Population Figures'!R1464*(1-'Scenario 3 - Nut. Analysis'!C1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1467<>\"\", B1465*'Population Figures'!J1464*(1-'Scenario 2 Contributing Fact'!I1467), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1467<>\"\", B1465*'Population Figures'!K1464*(1-'Scenario 2 Contributing Fact'!I1467), B1465*'Population Figures'!K1464*(1-'Scenario 3 - Nut. Analysis'!H1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1467<>\"\", B1465*'Population Figures'!L1464*(1-'Scenario 2 Contributing Fact'!I1467), B1465*'Population Figures'!L1464*(1-'Scenario 3 - Nut. Analysis'!H1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1467<>\"\", B1465*'Population Figures'!M1464*(1-'Scenario 2 Contributing Fact'!J1467),B1465*'Population Figures'!M1464*(1-'Scenario 3 - Nut. Analysis'!I1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1467<>\"\", B1465*'Population Figures'!N1464*(1-'Scenario 2 Contributing Fact'!J1467),B1465*'Population Figures'!N1464*(1-'Scenario 3 - Nut. Analysis'!I1463))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1467<>\"\", B1465*'Population Figures'!O1464*(1-'Scenario 2 Contributing Fact'!J1467),B1465*'Population Figures'!O1464*(1-'Scenario 3 - Nut. Analysis'!I1463))","v":0}]
[{"$f":"'Population Figures'!E1467","v":0},{"$f":"'Population Figures'!F1467","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1470<>\"\", B1468*'Population Figures'!H1467*'Scenario 2 Contributing Fact'!B1470,B1468*'Population Figures'!H1467*'Scenario 3 - Nut. Analysis'!D1466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1470<>\"\", B1468*'Population Figures'!I1467*'Scenario 2 Contributing Fact'!B1470,B1468*'Population Figures'!I1467*'Scenario 3 - Nut. Analysis'!D1466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1470<>\"\", B1468*('Population Figures'!G1467)*'Scenario 2 Contributing Fact'!C1470, B1468*('Population Figures'!G1467)*'Scenario 3 - Nut. Analysis'!E1466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1470<>\"\", B1468*('Population Figures'!H1467)*'Scenario 2 Contributing Fact'!C1470, B1468*('Population Figures'!H1467)*'Scenario 3 - Nut. Analysis'!E1466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1470<>\"\", B1468*('Population Figures'!I1467)*'Scenario 2 Contributing Fact'!C1470, B1468*('Population Figures'!I1467)*'Scenario 3 - Nut. Analysis'!E1466)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1470<>\"\", B1468*'Population Figures'!J1467*(1-'Scenario 2 Contributing Fact'!H1470),B1468*'Population Figures'!J1467*(1-'Scenario 3 - Nut. Analysis'!B1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1470<>\"\", B1468*'Population Figures'!K1467*(1-'Scenario 2 Contributing Fact'!H1470),B1468*'Population Figures'!K1467*(1-'Scenario 3 - Nut. Analysis'!B1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1470<>\"\", B1468*'Population Figures'!L1467*(1-'Scenario 2 Contributing Fact'!H1470),B1468*'Population Figures'!L1467*(1-'Scenario 3 - Nut. Analysis'!B1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1470<>\"\", B1468*'Population Figures'!P1467*(1-'Scenario 2 Contributing Fact'!K1470),B1468*'Population Figures'!P1467*(1-'Scenario 3 - Nut. Analysis'!C1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1470<>\"\", B1468*'Population Figures'!Q1467*(1-'Scenario 2 Contributing Fact'!K1470),B1468*'Population Figures'!Q1467*(1-'Scenario 3 - Nut. Analysis'!C1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1470<>\"\", B1468*'Population Figures'!R1467*(1-'Scenario 2 Contributing Fact'!K1470),B1468*'Population Figures'!R1467*(1-'Scenario 3 - Nut. Analysis'!C1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1470<>\"\", B1468*'Population Figures'!J1467*(1-'Scenario 2 Contributing Fact'!I1470), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1470<>\"\", B1468*'Population Figures'!K1467*(1-'Scenario 2 Contributing Fact'!I1470), B1468*'Population Figures'!K1467*(1-'Scenario 3 - Nut. Analysis'!H1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1470<>\"\", B1468*'Population Figures'!L1467*(1-'Scenario 2 Contributing Fact'!I1470), B1468*'Population Figures'!L1467*(1-'Scenario 3 - Nut. Analysis'!H1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1470<>\"\", B1468*'Population Figures'!M1467*(1-'Scenario 2 Contributing Fact'!J1470),B1468*'Population Figures'!M1467*(1-'Scenario 3 - Nut. Analysis'!I1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1470<>\"\", B1468*'Population Figures'!N1467*(1-'Scenario 2 Contributing Fact'!J1470),B1468*'Population Figures'!N1467*(1-'Scenario 3 - Nut. Analysis'!I1466))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1470<>\"\", B1468*'Population Figures'!O1467*(1-'Scenario 2 Contributing Fact'!J1470),B1468*'Population Figures'!O1467*(1-'Scenario 3 - Nut. Analysis'!I1466))","v":0}]
[{"$f":"'Population Figures'!E1468","v":0},{"$f":"'Population Figures'!F1468","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1471<>\"\", B1469*'Population Figures'!H1468*'Scenario 2 Contributing Fact'!B1471,B1469*'Population Figures'!H1468*'Scenario 3 - Nut. Analysis'!D1467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1471<>\"\", B1469*'Population Figures'!I1468*'Scenario 2 Contributing Fact'!B1471,B1469*'Population Figures'!I1468*'Scenario 3 - Nut. Analysis'!D1467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1471<>\"\", B1469*('Population Figures'!G1468)*'Scenario 2 Contributing Fact'!C1471, B1469*('Population Figures'!G1468)*'Scenario 3 - Nut. Analysis'!E1467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1471<>\"\", B1469*('Population Figures'!H1468)*'Scenario 2 Contributing Fact'!C1471, B1469*('Population Figures'!H1468)*'Scenario 3 - Nut. Analysis'!E1467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1471<>\"\", B1469*('Population Figures'!I1468)*'Scenario 2 Contributing Fact'!C1471, B1469*('Population Figures'!I1468)*'Scenario 3 - Nut. Analysis'!E1467)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1471<>\"\", B1469*'Population Figures'!J1468*(1-'Scenario 2 Contributing Fact'!H1471),B1469*'Population Figures'!J1468*(1-'Scenario 3 - Nut. Analysis'!B1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1471<>\"\", B1469*'Population Figures'!K1468*(1-'Scenario 2 Contributing Fact'!H1471),B1469*'Population Figures'!K1468*(1-'Scenario 3 - Nut. Analysis'!B1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1471<>\"\", B1469*'Population Figures'!L1468*(1-'Scenario 2 Contributing Fact'!H1471),B1469*'Population Figures'!L1468*(1-'Scenario 3 - Nut. Analysis'!B1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1471<>\"\", B1469*'Population Figures'!P1468*(1-'Scenario 2 Contributing Fact'!K1471),B1469*'Population Figures'!P1468*(1-'Scenario 3 - Nut. Analysis'!C1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1471<>\"\", B1469*'Population Figures'!Q1468*(1-'Scenario 2 Contributing Fact'!K1471),B1469*'Population Figures'!Q1468*(1-'Scenario 3 - Nut. Analysis'!C1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1471<>\"\", B1469*'Population Figures'!R1468*(1-'Scenario 2 Contributing Fact'!K1471),B1469*'Population Figures'!R1468*(1-'Scenario 3 - Nut. Analysis'!C1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1471<>\"\", B1469*'Population Figures'!J1468*(1-'Scenario 2 Contributing Fact'!I1471), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1471<>\"\", B1469*'Population Figures'!K1468*(1-'Scenario 2 Contributing Fact'!I1471), B1469*'Population Figures'!K1468*(1-'Scenario 3 - Nut. Analysis'!H1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1471<>\"\", B1469*'Population Figures'!L1468*(1-'Scenario 2 Contributing Fact'!I1471), B1469*'Population Figures'!L1468*(1-'Scenario 3 - Nut. Analysis'!H1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1471<>\"\", B1469*'Population Figures'!M1468*(1-'Scenario 2 Contributing Fact'!J1471),B1469*'Population Figures'!M1468*(1-'Scenario 3 - Nut. Analysis'!I1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1471<>\"\", B1469*'Population Figures'!N1468*(1-'Scenario 2 Contributing Fact'!J1471),B1469*'Population Figures'!N1468*(1-'Scenario 3 - Nut. Analysis'!I1467))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1471<>\"\", B1469*'Population Figures'!O1468*(1-'Scenario 2 Contributing Fact'!J1471),B1469*'Population Figures'!O1468*(1-'Scenario 3 - Nut. Analysis'!I1467))","v":0}]
[{"$f":"'Population Figures'!E1471","v":0},{"$f":"'Population Figures'!F1471","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1474<>\"\", B1472*'Population Figures'!H1471*'Scenario 2 Contributing Fact'!B1474,B1472*'Population Figures'!H1471*'Scenario 3 - Nut. Analysis'!D1470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1474<>\"\", B1472*'Population Figures'!I1471*'Scenario 2 Contributing Fact'!B1474,B1472*'Population Figures'!I1471*'Scenario 3 - Nut. Analysis'!D1470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1474<>\"\", B1472*('Population Figures'!G1471)*'Scenario 2 Contributing Fact'!C1474, B1472*('Population Figures'!G1471)*'Scenario 3 - Nut. Analysis'!E1470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1474<>\"\", B1472*('Population Figures'!H1471)*'Scenario 2 Contributing Fact'!C1474, B1472*('Population Figures'!H1471)*'Scenario 3 - Nut. Analysis'!E1470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1474<>\"\", B1472*('Population Figures'!I1471)*'Scenario 2 Contributing Fact'!C1474, B1472*('Population Figures'!I1471)*'Scenario 3 - Nut. Analysis'!E1470)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1474<>\"\", B1472*'Population Figures'!J1471*(1-'Scenario 2 Contributing Fact'!H1474),B1472*'Population Figures'!J1471*(1-'Scenario 3 - Nut. Analysis'!B1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1474<>\"\", B1472*'Population Figures'!K1471*(1-'Scenario 2 Contributing Fact'!H1474),B1472*'Population Figures'!K1471*(1-'Scenario 3 - Nut. Analysis'!B1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1474<>\"\", B1472*'Population Figures'!L1471*(1-'Scenario 2 Contributing Fact'!H1474),B1472*'Population Figures'!L1471*(1-'Scenario 3 - Nut. Analysis'!B1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1474<>\"\", B1472*'Population Figures'!P1471*(1-'Scenario 2 Contributing Fact'!K1474),B1472*'Population Figures'!P1471*(1-'Scenario 3 - Nut. Analysis'!C1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1474<>\"\", B1472*'Population Figures'!Q1471*(1-'Scenario 2 Contributing Fact'!K1474),B1472*'Population Figures'!Q1471*(1-'Scenario 3 - Nut. Analysis'!C1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1474<>\"\", B1472*'Population Figures'!R1471*(1-'Scenario 2 Contributing Fact'!K1474),B1472*'Population Figures'!R1471*(1-'Scenario 3 - Nut. Analysis'!C1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1474<>\"\", B1472*'Population Figures'!J1471*(1-'Scenario 2 Contributing Fact'!I1474), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1474<>\"\", B1472*'Population Figures'!K1471*(1-'Scenario 2 Contributing Fact'!I1474), B1472*'Population Figures'!K1471*(1-'Scenario 3 - Nut. Analysis'!H1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1474<>\"\", B1472*'Population Figures'!L1471*(1-'Scenario 2 Contributing Fact'!I1474), B1472*'Population Figures'!L1471*(1-'Scenario 3 - Nut. Analysis'!H1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1474<>\"\", B1472*'Population Figures'!M1471*(1-'Scenario 2 Contributing Fact'!J1474),B1472*'Population Figures'!M1471*(1-'Scenario 3 - Nut. Analysis'!I1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1474<>\"\", B1472*'Population Figures'!N1471*(1-'Scenario 2 Contributing Fact'!J1474),B1472*'Population Figures'!N1471*(1-'Scenario 3 - Nut. Analysis'!I1470))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1474<>\"\", B1472*'Population Figures'!O1471*(1-'Scenario 2 Contributing Fact'!J1474),B1472*'Population Figures'!O1471*(1-'Scenario 3 - Nut. Analysis'!I1470))","v":0}]
[{"$f":"'Population Figures'!E1472","v":0},{"$f":"'Population Figures'!F1472","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1475<>\"\", B1473*'Population Figures'!H1472*'Scenario 2 Contributing Fact'!B1475,B1473*'Population Figures'!H1472*'Scenario 3 - Nut. Analysis'!D1471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1475<>\"\", B1473*'Population Figures'!I1472*'Scenario 2 Contributing Fact'!B1475,B1473*'Population Figures'!I1472*'Scenario 3 - Nut. Analysis'!D1471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1475<>\"\", B1473*('Population Figures'!G1472)*'Scenario 2 Contributing Fact'!C1475, B1473*('Population Figures'!G1472)*'Scenario 3 - Nut. Analysis'!E1471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1475<>\"\", B1473*('Population Figures'!H1472)*'Scenario 2 Contributing Fact'!C1475, B1473*('Population Figures'!H1472)*'Scenario 3 - Nut. Analysis'!E1471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1475<>\"\", B1473*('Population Figures'!I1472)*'Scenario 2 Contributing Fact'!C1475, B1473*('Population Figures'!I1472)*'Scenario 3 - Nut. Analysis'!E1471)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1475<>\"\", B1473*'Population Figures'!J1472*(1-'Scenario 2 Contributing Fact'!H1475),B1473*'Population Figures'!J1472*(1-'Scenario 3 - Nut. Analysis'!B1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1475<>\"\", B1473*'Population Figures'!K1472*(1-'Scenario 2 Contributing Fact'!H1475),B1473*'Population Figures'!K1472*(1-'Scenario 3 - Nut. Analysis'!B1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1475<>\"\", B1473*'Population Figures'!L1472*(1-'Scenario 2 Contributing Fact'!H1475),B1473*'Population Figures'!L1472*(1-'Scenario 3 - Nut. Analysis'!B1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1475<>\"\", B1473*'Population Figures'!P1472*(1-'Scenario 2 Contributing Fact'!K1475),B1473*'Population Figures'!P1472*(1-'Scenario 3 - Nut. Analysis'!C1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1475<>\"\", B1473*'Population Figures'!Q1472*(1-'Scenario 2 Contributing Fact'!K1475),B1473*'Population Figures'!Q1472*(1-'Scenario 3 - Nut. Analysis'!C1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1475<>\"\", B1473*'Population Figures'!R1472*(1-'Scenario 2 Contributing Fact'!K1475),B1473*'Population Figures'!R1472*(1-'Scenario 3 - Nut. Analysis'!C1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1475<>\"\", B1473*'Population Figures'!J1472*(1-'Scenario 2 Contributing Fact'!I1475), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1475<>\"\", B1473*'Population Figures'!K1472*(1-'Scenario 2 Contributing Fact'!I1475), B1473*'Population Figures'!K1472*(1-'Scenario 3 - Nut. Analysis'!H1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1475<>\"\", B1473*'Population Figures'!L1472*(1-'Scenario 2 Contributing Fact'!I1475), B1473*'Population Figures'!L1472*(1-'Scenario 3 - Nut. Analysis'!H1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1475<>\"\", B1473*'Population Figures'!M1472*(1-'Scenario 2 Contributing Fact'!J1475),B1473*'Population Figures'!M1472*(1-'Scenario 3 - Nut. Analysis'!I1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1475<>\"\", B1473*'Population Figures'!N1472*(1-'Scenario 2 Contributing Fact'!J1475),B1473*'Population Figures'!N1472*(1-'Scenario 3 - Nut. Analysis'!I1471))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1475<>\"\", B1473*'Population Figures'!O1472*(1-'Scenario 2 Contributing Fact'!J1475),B1473*'Population Figures'!O1472*(1-'Scenario 3 - Nut. Analysis'!I1471))","v":0}]
[{"$f":"'Population Figures'!E1475","v":0},{"$f":"'Population Figures'!F1475","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1478<>\"\", B1476*'Population Figures'!H1475*'Scenario 2 Contributing Fact'!B1478,B1476*'Population Figures'!H1475*'Scenario 3 - Nut. Analysis'!D1474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1478<>\"\", B1476*'Population Figures'!I1475*'Scenario 2 Contributing Fact'!B1478,B1476*'Population Figures'!I1475*'Scenario 3 - Nut. Analysis'!D1474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1478<>\"\", B1476*('Population Figures'!G1475)*'Scenario 2 Contributing Fact'!C1478, B1476*('Population Figures'!G1475)*'Scenario 3 - Nut. Analysis'!E1474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1478<>\"\", B1476*('Population Figures'!H1475)*'Scenario 2 Contributing Fact'!C1478, B1476*('Population Figures'!H1475)*'Scenario 3 - Nut. Analysis'!E1474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1478<>\"\", B1476*('Population Figures'!I1475)*'Scenario 2 Contributing Fact'!C1478, B1476*('Population Figures'!I1475)*'Scenario 3 - Nut. Analysis'!E1474)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1478<>\"\", B1476*'Population Figures'!J1475*(1-'Scenario 2 Contributing Fact'!H1478),B1476*'Population Figures'!J1475*(1-'Scenario 3 - Nut. Analysis'!B1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1478<>\"\", B1476*'Population Figures'!K1475*(1-'Scenario 2 Contributing Fact'!H1478),B1476*'Population Figures'!K1475*(1-'Scenario 3 - Nut. Analysis'!B1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1478<>\"\", B1476*'Population Figures'!L1475*(1-'Scenario 2 Contributing Fact'!H1478),B1476*'Population Figures'!L1475*(1-'Scenario 3 - Nut. Analysis'!B1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1478<>\"\", B1476*'Population Figures'!P1475*(1-'Scenario 2 Contributing Fact'!K1478),B1476*'Population Figures'!P1475*(1-'Scenario 3 - Nut. Analysis'!C1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1478<>\"\", B1476*'Population Figures'!Q1475*(1-'Scenario 2 Contributing Fact'!K1478),B1476*'Population Figures'!Q1475*(1-'Scenario 3 - Nut. Analysis'!C1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1478<>\"\", B1476*'Population Figures'!R1475*(1-'Scenario 2 Contributing Fact'!K1478),B1476*'Population Figures'!R1475*(1-'Scenario 3 - Nut. Analysis'!C1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1478<>\"\", B1476*'Population Figures'!J1475*(1-'Scenario 2 Contributing Fact'!I1478), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1478<>\"\", B1476*'Population Figures'!K1475*(1-'Scenario 2 Contributing Fact'!I1478), B1476*'Population Figures'!K1475*(1-'Scenario 3 - Nut. Analysis'!H1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1478<>\"\", B1476*'Population Figures'!L1475*(1-'Scenario 2 Contributing Fact'!I1478), B1476*'Population Figures'!L1475*(1-'Scenario 3 - Nut. Analysis'!H1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1478<>\"\", B1476*'Population Figures'!M1475*(1-'Scenario 2 Contributing Fact'!J1478),B1476*'Population Figures'!M1475*(1-'Scenario 3 - Nut. Analysis'!I1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1478<>\"\", B1476*'Population Figures'!N1475*(1-'Scenario 2 Contributing Fact'!J1478),B1476*'Population Figures'!N1475*(1-'Scenario 3 - Nut. Analysis'!I1474))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1478<>\"\", B1476*'Population Figures'!O1475*(1-'Scenario 2 Contributing Fact'!J1478),B1476*'Population Figures'!O1475*(1-'Scenario 3 - Nut. Analysis'!I1474))","v":0}]
[{"$f":"'Population Figures'!E1476","v":0},{"$f":"'Population Figures'!F1476","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1479<>\"\", B1477*'Population Figures'!H1476*'Scenario 2 Contributing Fact'!B1479,B1477*'Population Figures'!H1476*'Scenario 3 - Nut. Analysis'!D1475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1479<>\"\", B1477*'Population Figures'!I1476*'Scenario 2 Contributing Fact'!B1479,B1477*'Population Figures'!I1476*'Scenario 3 - Nut. Analysis'!D1475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1479<>\"\", B1477*('Population Figures'!G1476)*'Scenario 2 Contributing Fact'!C1479, B1477*('Population Figures'!G1476)*'Scenario 3 - Nut. Analysis'!E1475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1479<>\"\", B1477*('Population Figures'!H1476)*'Scenario 2 Contributing Fact'!C1479, B1477*('Population Figures'!H1476)*'Scenario 3 - Nut. Analysis'!E1475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1479<>\"\", B1477*('Population Figures'!I1476)*'Scenario 2 Contributing Fact'!C1479, B1477*('Population Figures'!I1476)*'Scenario 3 - Nut. Analysis'!E1475)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1479<>\"\", B1477*'Population Figures'!J1476*(1-'Scenario 2 Contributing Fact'!H1479),B1477*'Population Figures'!J1476*(1-'Scenario 3 - Nut. Analysis'!B1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1479<>\"\", B1477*'Population Figures'!K1476*(1-'Scenario 2 Contributing Fact'!H1479),B1477*'Population Figures'!K1476*(1-'Scenario 3 - Nut. Analysis'!B1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1479<>\"\", B1477*'Population Figures'!L1476*(1-'Scenario 2 Contributing Fact'!H1479),B1477*'Population Figures'!L1476*(1-'Scenario 3 - Nut. Analysis'!B1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1479<>\"\", B1477*'Population Figures'!P1476*(1-'Scenario 2 Contributing Fact'!K1479),B1477*'Population Figures'!P1476*(1-'Scenario 3 - Nut. Analysis'!C1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1479<>\"\", B1477*'Population Figures'!Q1476*(1-'Scenario 2 Contributing Fact'!K1479),B1477*'Population Figures'!Q1476*(1-'Scenario 3 - Nut. Analysis'!C1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1479<>\"\", B1477*'Population Figures'!R1476*(1-'Scenario 2 Contributing Fact'!K1479),B1477*'Population Figures'!R1476*(1-'Scenario 3 - Nut. Analysis'!C1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1479<>\"\", B1477*'Population Figures'!J1476*(1-'Scenario 2 Contributing Fact'!I1479), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1479<>\"\", B1477*'Population Figures'!K1476*(1-'Scenario 2 Contributing Fact'!I1479), B1477*'Population Figures'!K1476*(1-'Scenario 3 - Nut. Analysis'!H1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1479<>\"\", B1477*'Population Figures'!L1476*(1-'Scenario 2 Contributing Fact'!I1479), B1477*'Population Figures'!L1476*(1-'Scenario 3 - Nut. Analysis'!H1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1479<>\"\", B1477*'Population Figures'!M1476*(1-'Scenario 2 Contributing Fact'!J1479),B1477*'Population Figures'!M1476*(1-'Scenario 3 - Nut. Analysis'!I1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1479<>\"\", B1477*'Population Figures'!N1476*(1-'Scenario 2 Contributing Fact'!J1479),B1477*'Population Figures'!N1476*(1-'Scenario 3 - Nut. Analysis'!I1475))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1479<>\"\", B1477*'Population Figures'!O1476*(1-'Scenario 2 Contributing Fact'!J1479),B1477*'Population Figures'!O1476*(1-'Scenario 3 - Nut. Analysis'!I1475))","v":0}]
[{"$f":"'Population Figures'!E1479","v":0},{"$f":"'Population Figures'!F1479","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1482<>\"\", B1480*'Population Figures'!H1479*'Scenario 2 Contributing Fact'!B1482,B1480*'Population Figures'!H1479*'Scenario 3 - Nut. Analysis'!D1478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1482<>\"\", B1480*'Population Figures'!I1479*'Scenario 2 Contributing Fact'!B1482,B1480*'Population Figures'!I1479*'Scenario 3 - Nut. Analysis'!D1478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1482<>\"\", B1480*('Population Figures'!G1479)*'Scenario 2 Contributing Fact'!C1482, B1480*('Population Figures'!G1479)*'Scenario 3 - Nut. Analysis'!E1478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1482<>\"\", B1480*('Population Figures'!H1479)*'Scenario 2 Contributing Fact'!C1482, B1480*('Population Figures'!H1479)*'Scenario 3 - Nut. Analysis'!E1478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1482<>\"\", B1480*('Population Figures'!I1479)*'Scenario 2 Contributing Fact'!C1482, B1480*('Population Figures'!I1479)*'Scenario 3 - Nut. Analysis'!E1478)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1482<>\"\", B1480*'Population Figures'!J1479*(1-'Scenario 2 Contributing Fact'!H1482),B1480*'Population Figures'!J1479*(1-'Scenario 3 - Nut. Analysis'!B1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1482<>\"\", B1480*'Population Figures'!K1479*(1-'Scenario 2 Contributing Fact'!H1482),B1480*'Population Figures'!K1479*(1-'Scenario 3 - Nut. Analysis'!B1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1482<>\"\", B1480*'Population Figures'!L1479*(1-'Scenario 2 Contributing Fact'!H1482),B1480*'Population Figures'!L1479*(1-'Scenario 3 - Nut. Analysis'!B1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1482<>\"\", B1480*'Population Figures'!P1479*(1-'Scenario 2 Contributing Fact'!K1482),B1480*'Population Figures'!P1479*(1-'Scenario 3 - Nut. Analysis'!C1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1482<>\"\", B1480*'Population Figures'!Q1479*(1-'Scenario 2 Contributing Fact'!K1482),B1480*'Population Figures'!Q1479*(1-'Scenario 3 - Nut. Analysis'!C1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1482<>\"\", B1480*'Population Figures'!R1479*(1-'Scenario 2 Contributing Fact'!K1482),B1480*'Population Figures'!R1479*(1-'Scenario 3 - Nut. Analysis'!C1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1482<>\"\", B1480*'Population Figures'!J1479*(1-'Scenario 2 Contributing Fact'!I1482), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1482<>\"\", B1480*'Population Figures'!K1479*(1-'Scenario 2 Contributing Fact'!I1482), B1480*'Population Figures'!K1479*(1-'Scenario 3 - Nut. Analysis'!H1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1482<>\"\", B1480*'Population Figures'!L1479*(1-'Scenario 2 Contributing Fact'!I1482), B1480*'Population Figures'!L1479*(1-'Scenario 3 - Nut. Analysis'!H1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1482<>\"\", B1480*'Population Figures'!M1479*(1-'Scenario 2 Contributing Fact'!J1482),B1480*'Population Figures'!M1479*(1-'Scenario 3 - Nut. Analysis'!I1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1482<>\"\", B1480*'Population Figures'!N1479*(1-'Scenario 2 Contributing Fact'!J1482),B1480*'Population Figures'!N1479*(1-'Scenario 3 - Nut. Analysis'!I1478))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1482<>\"\", B1480*'Population Figures'!O1479*(1-'Scenario 2 Contributing Fact'!J1482),B1480*'Population Figures'!O1479*(1-'Scenario 3 - Nut. Analysis'!I1478))","v":0}]
[{"$f":"'Population Figures'!E1480","v":0},{"$f":"'Population Figures'!F1480","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1483<>\"\", B1481*'Population Figures'!H1480*'Scenario 2 Contributing Fact'!B1483,B1481*'Population Figures'!H1480*'Scenario 3 - Nut. Analysis'!D1479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1483<>\"\", B1481*'Population Figures'!I1480*'Scenario 2 Contributing Fact'!B1483,B1481*'Population Figures'!I1480*'Scenario 3 - Nut. Analysis'!D1479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1483<>\"\", B1481*('Population Figures'!G1480)*'Scenario 2 Contributing Fact'!C1483, B1481*('Population Figures'!G1480)*'Scenario 3 - Nut. Analysis'!E1479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1483<>\"\", B1481*('Population Figures'!H1480)*'Scenario 2 Contributing Fact'!C1483, B1481*('Population Figures'!H1480)*'Scenario 3 - Nut. Analysis'!E1479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1483<>\"\", B1481*('Population Figures'!I1480)*'Scenario 2 Contributing Fact'!C1483, B1481*('Population Figures'!I1480)*'Scenario 3 - Nut. Analysis'!E1479)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1483<>\"\", B1481*'Population Figures'!J1480*(1-'Scenario 2 Contributing Fact'!H1483),B1481*'Population Figures'!J1480*(1-'Scenario 3 - Nut. Analysis'!B1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1483<>\"\", B1481*'Population Figures'!K1480*(1-'Scenario 2 Contributing Fact'!H1483),B1481*'Population Figures'!K1480*(1-'Scenario 3 - Nut. Analysis'!B1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1483<>\"\", B1481*'Population Figures'!L1480*(1-'Scenario 2 Contributing Fact'!H1483),B1481*'Population Figures'!L1480*(1-'Scenario 3 - Nut. Analysis'!B1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1483<>\"\", B1481*'Population Figures'!P1480*(1-'Scenario 2 Contributing Fact'!K1483),B1481*'Population Figures'!P1480*(1-'Scenario 3 - Nut. Analysis'!C1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1483<>\"\", B1481*'Population Figures'!Q1480*(1-'Scenario 2 Contributing Fact'!K1483),B1481*'Population Figures'!Q1480*(1-'Scenario 3 - Nut. Analysis'!C1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1483<>\"\", B1481*'Population Figures'!R1480*(1-'Scenario 2 Contributing Fact'!K1483),B1481*'Population Figures'!R1480*(1-'Scenario 3 - Nut. Analysis'!C1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1483<>\"\", B1481*'Population Figures'!J1480*(1-'Scenario 2 Contributing Fact'!I1483), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1483<>\"\", B1481*'Population Figures'!K1480*(1-'Scenario 2 Contributing Fact'!I1483), B1481*'Population Figures'!K1480*(1-'Scenario 3 - Nut. Analysis'!H1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1483<>\"\", B1481*'Population Figures'!L1480*(1-'Scenario 2 Contributing Fact'!I1483), B1481*'Population Figures'!L1480*(1-'Scenario 3 - Nut. Analysis'!H1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1483<>\"\", B1481*'Population Figures'!M1480*(1-'Scenario 2 Contributing Fact'!J1483),B1481*'Population Figures'!M1480*(1-'Scenario 3 - Nut. Analysis'!I1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1483<>\"\", B1481*'Population Figures'!N1480*(1-'Scenario 2 Contributing Fact'!J1483),B1481*'Population Figures'!N1480*(1-'Scenario 3 - Nut. Analysis'!I1479))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1483<>\"\", B1481*'Population Figures'!O1480*(1-'Scenario 2 Contributing Fact'!J1483),B1481*'Population Figures'!O1480*(1-'Scenario 3 - Nut. Analysis'!I1479))","v":0}]
[{"$f":"'Population Figures'!E1483","v":0},{"$f":"'Population Figures'!F1483","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1486<>\"\", B1484*'Population Figures'!H1483*'Scenario 2 Contributing Fact'!B1486,B1484*'Population Figures'!H1483*'Scenario 3 - Nut. Analysis'!D1482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1486<>\"\", B1484*'Population Figures'!I1483*'Scenario 2 Contributing Fact'!B1486,B1484*'Population Figures'!I1483*'Scenario 3 - Nut. Analysis'!D1482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1486<>\"\", B1484*('Population Figures'!G1483)*'Scenario 2 Contributing Fact'!C1486, B1484*('Population Figures'!G1483)*'Scenario 3 - Nut. Analysis'!E1482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1486<>\"\", B1484*('Population Figures'!H1483)*'Scenario 2 Contributing Fact'!C1486, B1484*('Population Figures'!H1483)*'Scenario 3 - Nut. Analysis'!E1482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1486<>\"\", B1484*('Population Figures'!I1483)*'Scenario 2 Contributing Fact'!C1486, B1484*('Population Figures'!I1483)*'Scenario 3 - Nut. Analysis'!E1482)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1486<>\"\", B1484*'Population Figures'!J1483*(1-'Scenario 2 Contributing Fact'!H1486),B1484*'Population Figures'!J1483*(1-'Scenario 3 - Nut. Analysis'!B1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1486<>\"\", B1484*'Population Figures'!K1483*(1-'Scenario 2 Contributing Fact'!H1486),B1484*'Population Figures'!K1483*(1-'Scenario 3 - Nut. Analysis'!B1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1486<>\"\", B1484*'Population Figures'!L1483*(1-'Scenario 2 Contributing Fact'!H1486),B1484*'Population Figures'!L1483*(1-'Scenario 3 - Nut. Analysis'!B1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1486<>\"\", B1484*'Population Figures'!P1483*(1-'Scenario 2 Contributing Fact'!K1486),B1484*'Population Figures'!P1483*(1-'Scenario 3 - Nut. Analysis'!C1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1486<>\"\", B1484*'Population Figures'!Q1483*(1-'Scenario 2 Contributing Fact'!K1486),B1484*'Population Figures'!Q1483*(1-'Scenario 3 - Nut. Analysis'!C1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1486<>\"\", B1484*'Population Figures'!R1483*(1-'Scenario 2 Contributing Fact'!K1486),B1484*'Population Figures'!R1483*(1-'Scenario 3 - Nut. Analysis'!C1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1486<>\"\", B1484*'Population Figures'!J1483*(1-'Scenario 2 Contributing Fact'!I1486), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1486<>\"\", B1484*'Population Figures'!K1483*(1-'Scenario 2 Contributing Fact'!I1486), B1484*'Population Figures'!K1483*(1-'Scenario 3 - Nut. Analysis'!H1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1486<>\"\", B1484*'Population Figures'!L1483*(1-'Scenario 2 Contributing Fact'!I1486), B1484*'Population Figures'!L1483*(1-'Scenario 3 - Nut. Analysis'!H1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1486<>\"\", B1484*'Population Figures'!M1483*(1-'Scenario 2 Contributing Fact'!J1486),B1484*'Population Figures'!M1483*(1-'Scenario 3 - Nut. Analysis'!I1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1486<>\"\", B1484*'Population Figures'!N1483*(1-'Scenario 2 Contributing Fact'!J1486),B1484*'Population Figures'!N1483*(1-'Scenario 3 - Nut. Analysis'!I1482))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1486<>\"\", B1484*'Population Figures'!O1483*(1-'Scenario 2 Contributing Fact'!J1486),B1484*'Population Figures'!O1483*(1-'Scenario 3 - Nut. Analysis'!I1482))","v":0}]
[{"$f":"'Population Figures'!E1484","v":0},{"$f":"'Population Figures'!F1484","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1487<>\"\", B1485*'Population Figures'!H1484*'Scenario 2 Contributing Fact'!B1487,B1485*'Population Figures'!H1484*'Scenario 3 - Nut. Analysis'!D1483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1487<>\"\", B1485*'Population Figures'!I1484*'Scenario 2 Contributing Fact'!B1487,B1485*'Population Figures'!I1484*'Scenario 3 - Nut. Analysis'!D1483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1487<>\"\", B1485*('Population Figures'!G1484)*'Scenario 2 Contributing Fact'!C1487, B1485*('Population Figures'!G1484)*'Scenario 3 - Nut. Analysis'!E1483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1487<>\"\", B1485*('Population Figures'!H1484)*'Scenario 2 Contributing Fact'!C1487, B1485*('Population Figures'!H1484)*'Scenario 3 - Nut. Analysis'!E1483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1487<>\"\", B1485*('Population Figures'!I1484)*'Scenario 2 Contributing Fact'!C1487, B1485*('Population Figures'!I1484)*'Scenario 3 - Nut. Analysis'!E1483)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1487<>\"\", B1485*'Population Figures'!J1484*(1-'Scenario 2 Contributing Fact'!H1487),B1485*'Population Figures'!J1484*(1-'Scenario 3 - Nut. Analysis'!B1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1487<>\"\", B1485*'Population Figures'!K1484*(1-'Scenario 2 Contributing Fact'!H1487),B1485*'Population Figures'!K1484*(1-'Scenario 3 - Nut. Analysis'!B1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1487<>\"\", B1485*'Population Figures'!L1484*(1-'Scenario 2 Contributing Fact'!H1487),B1485*'Population Figures'!L1484*(1-'Scenario 3 - Nut. Analysis'!B1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1487<>\"\", B1485*'Population Figures'!P1484*(1-'Scenario 2 Contributing Fact'!K1487),B1485*'Population Figures'!P1484*(1-'Scenario 3 - Nut. Analysis'!C1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1487<>\"\", B1485*'Population Figures'!Q1484*(1-'Scenario 2 Contributing Fact'!K1487),B1485*'Population Figures'!Q1484*(1-'Scenario 3 - Nut. Analysis'!C1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1487<>\"\", B1485*'Population Figures'!R1484*(1-'Scenario 2 Contributing Fact'!K1487),B1485*'Population Figures'!R1484*(1-'Scenario 3 - Nut. Analysis'!C1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1487<>\"\", B1485*'Population Figures'!J1484*(1-'Scenario 2 Contributing Fact'!I1487), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1487<>\"\", B1485*'Population Figures'!K1484*(1-'Scenario 2 Contributing Fact'!I1487), B1485*'Population Figures'!K1484*(1-'Scenario 3 - Nut. Analysis'!H1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1487<>\"\", B1485*'Population Figures'!L1484*(1-'Scenario 2 Contributing Fact'!I1487), B1485*'Population Figures'!L1484*(1-'Scenario 3 - Nut. Analysis'!H1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1487<>\"\", B1485*'Population Figures'!M1484*(1-'Scenario 2 Contributing Fact'!J1487),B1485*'Population Figures'!M1484*(1-'Scenario 3 - Nut. Analysis'!I1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1487<>\"\", B1485*'Population Figures'!N1484*(1-'Scenario 2 Contributing Fact'!J1487),B1485*'Population Figures'!N1484*(1-'Scenario 3 - Nut. Analysis'!I1483))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1487<>\"\", B1485*'Population Figures'!O1484*(1-'Scenario 2 Contributing Fact'!J1487),B1485*'Population Figures'!O1484*(1-'Scenario 3 - Nut. Analysis'!I1483))","v":0}]
[{"$f":"'Population Figures'!E1487","v":0},{"$f":"'Population Figures'!F1487","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1490<>\"\", B1488*'Population Figures'!H1487*'Scenario 2 Contributing Fact'!B1490,B1488*'Population Figures'!H1487*'Scenario 3 - Nut. Analysis'!D1486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1490<>\"\", B1488*'Population Figures'!I1487*'Scenario 2 Contributing Fact'!B1490,B1488*'Population Figures'!I1487*'Scenario 3 - Nut. Analysis'!D1486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1490<>\"\", B1488*('Population Figures'!G1487)*'Scenario 2 Contributing Fact'!C1490, B1488*('Population Figures'!G1487)*'Scenario 3 - Nut. Analysis'!E1486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1490<>\"\", B1488*('Population Figures'!H1487)*'Scenario 2 Contributing Fact'!C1490, B1488*('Population Figures'!H1487)*'Scenario 3 - Nut. Analysis'!E1486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1490<>\"\", B1488*('Population Figures'!I1487)*'Scenario 2 Contributing Fact'!C1490, B1488*('Population Figures'!I1487)*'Scenario 3 - Nut. Analysis'!E1486)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1490<>\"\", B1488*'Population Figures'!J1487*(1-'Scenario 2 Contributing Fact'!H1490),B1488*'Population Figures'!J1487*(1-'Scenario 3 - Nut. Analysis'!B1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1490<>\"\", B1488*'Population Figures'!K1487*(1-'Scenario 2 Contributing Fact'!H1490),B1488*'Population Figures'!K1487*(1-'Scenario 3 - Nut. Analysis'!B1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1490<>\"\", B1488*'Population Figures'!L1487*(1-'Scenario 2 Contributing Fact'!H1490),B1488*'Population Figures'!L1487*(1-'Scenario 3 - Nut. Analysis'!B1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1490<>\"\", B1488*'Population Figures'!P1487*(1-'Scenario 2 Contributing Fact'!K1490),B1488*'Population Figures'!P1487*(1-'Scenario 3 - Nut. Analysis'!C1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1490<>\"\", B1488*'Population Figures'!Q1487*(1-'Scenario 2 Contributing Fact'!K1490),B1488*'Population Figures'!Q1487*(1-'Scenario 3 - Nut. Analysis'!C1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1490<>\"\", B1488*'Population Figures'!R1487*(1-'Scenario 2 Contributing Fact'!K1490),B1488*'Population Figures'!R1487*(1-'Scenario 3 - Nut. Analysis'!C1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1490<>\"\", B1488*'Population Figures'!J1487*(1-'Scenario 2 Contributing Fact'!I1490), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1490<>\"\", B1488*'Population Figures'!K1487*(1-'Scenario 2 Contributing Fact'!I1490), B1488*'Population Figures'!K1487*(1-'Scenario 3 - Nut. Analysis'!H1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1490<>\"\", B1488*'Population Figures'!L1487*(1-'Scenario 2 Contributing Fact'!I1490), B1488*'Population Figures'!L1487*(1-'Scenario 3 - Nut. Analysis'!H1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1490<>\"\", B1488*'Population Figures'!M1487*(1-'Scenario 2 Contributing Fact'!J1490),B1488*'Population Figures'!M1487*(1-'Scenario 3 - Nut. Analysis'!I1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1490<>\"\", B1488*'Population Figures'!N1487*(1-'Scenario 2 Contributing Fact'!J1490),B1488*'Population Figures'!N1487*(1-'Scenario 3 - Nut. Analysis'!I1486))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1490<>\"\", B1488*'Population Figures'!O1487*(1-'Scenario 2 Contributing Fact'!J1490),B1488*'Population Figures'!O1487*(1-'Scenario 3 - Nut. Analysis'!I1486))","v":0}]
[{"$f":"'Population Figures'!E1488","v":0},{"$f":"'Population Figures'!F1488","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1491<>\"\", B1489*'Population Figures'!H1488*'Scenario 2 Contributing Fact'!B1491,B1489*'Population Figures'!H1488*'Scenario 3 - Nut. Analysis'!D1487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1491<>\"\", B1489*'Population Figures'!I1488*'Scenario 2 Contributing Fact'!B1491,B1489*'Population Figures'!I1488*'Scenario 3 - Nut. Analysis'!D1487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1491<>\"\", B1489*('Population Figures'!G1488)*'Scenario 2 Contributing Fact'!C1491, B1489*('Population Figures'!G1488)*'Scenario 3 - Nut. Analysis'!E1487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1491<>\"\", B1489*('Population Figures'!H1488)*'Scenario 2 Contributing Fact'!C1491, B1489*('Population Figures'!H1488)*'Scenario 3 - Nut. Analysis'!E1487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1491<>\"\", B1489*('Population Figures'!I1488)*'Scenario 2 Contributing Fact'!C1491, B1489*('Population Figures'!I1488)*'Scenario 3 - Nut. Analysis'!E1487)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1491<>\"\", B1489*'Population Figures'!J1488*(1-'Scenario 2 Contributing Fact'!H1491),B1489*'Population Figures'!J1488*(1-'Scenario 3 - Nut. Analysis'!B1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1491<>\"\", B1489*'Population Figures'!K1488*(1-'Scenario 2 Contributing Fact'!H1491),B1489*'Population Figures'!K1488*(1-'Scenario 3 - Nut. Analysis'!B1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1491<>\"\", B1489*'Population Figures'!L1488*(1-'Scenario 2 Contributing Fact'!H1491),B1489*'Population Figures'!L1488*(1-'Scenario 3 - Nut. Analysis'!B1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1491<>\"\", B1489*'Population Figures'!P1488*(1-'Scenario 2 Contributing Fact'!K1491),B1489*'Population Figures'!P1488*(1-'Scenario 3 - Nut. Analysis'!C1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1491<>\"\", B1489*'Population Figures'!Q1488*(1-'Scenario 2 Contributing Fact'!K1491),B1489*'Population Figures'!Q1488*(1-'Scenario 3 - Nut. Analysis'!C1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1491<>\"\", B1489*'Population Figures'!R1488*(1-'Scenario 2 Contributing Fact'!K1491),B1489*'Population Figures'!R1488*(1-'Scenario 3 - Nut. Analysis'!C1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1491<>\"\", B1489*'Population Figures'!J1488*(1-'Scenario 2 Contributing Fact'!I1491), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1491<>\"\", B1489*'Population Figures'!K1488*(1-'Scenario 2 Contributing Fact'!I1491), B1489*'Population Figures'!K1488*(1-'Scenario 3 - Nut. Analysis'!H1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1491<>\"\", B1489*'Population Figures'!L1488*(1-'Scenario 2 Contributing Fact'!I1491), B1489*'Population Figures'!L1488*(1-'Scenario 3 - Nut. Analysis'!H1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1491<>\"\", B1489*'Population Figures'!M1488*(1-'Scenario 2 Contributing Fact'!J1491),B1489*'Population Figures'!M1488*(1-'Scenario 3 - Nut. Analysis'!I1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1491<>\"\", B1489*'Population Figures'!N1488*(1-'Scenario 2 Contributing Fact'!J1491),B1489*'Population Figures'!N1488*(1-'Scenario 3 - Nut. Analysis'!I1487))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1491<>\"\", B1489*'Population Figures'!O1488*(1-'Scenario 2 Contributing Fact'!J1491),B1489*'Population Figures'!O1488*(1-'Scenario 3 - Nut. Analysis'!I1487))","v":0}]
[{"$f":"'Population Figures'!E1491","v":0},{"$f":"'Population Figures'!F1491","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1494<>\"\", B1492*'Population Figures'!H1491*'Scenario 2 Contributing Fact'!B1494,B1492*'Population Figures'!H1491*'Scenario 3 - Nut. Analysis'!D1490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1494<>\"\", B1492*'Population Figures'!I1491*'Scenario 2 Contributing Fact'!B1494,B1492*'Population Figures'!I1491*'Scenario 3 - Nut. Analysis'!D1490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1494<>\"\", B1492*('Population Figures'!G1491)*'Scenario 2 Contributing Fact'!C1494, B1492*('Population Figures'!G1491)*'Scenario 3 - Nut. Analysis'!E1490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1494<>\"\", B1492*('Population Figures'!H1491)*'Scenario 2 Contributing Fact'!C1494, B1492*('Population Figures'!H1491)*'Scenario 3 - Nut. Analysis'!E1490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1494<>\"\", B1492*('Population Figures'!I1491)*'Scenario 2 Contributing Fact'!C1494, B1492*('Population Figures'!I1491)*'Scenario 3 - Nut. Analysis'!E1490)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1494<>\"\", B1492*'Population Figures'!J1491*(1-'Scenario 2 Contributing Fact'!H1494),B1492*'Population Figures'!J1491*(1-'Scenario 3 - Nut. Analysis'!B1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1494<>\"\", B1492*'Population Figures'!K1491*(1-'Scenario 2 Contributing Fact'!H1494),B1492*'Population Figures'!K1491*(1-'Scenario 3 - Nut. Analysis'!B1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1494<>\"\", B1492*'Population Figures'!L1491*(1-'Scenario 2 Contributing Fact'!H1494),B1492*'Population Figures'!L1491*(1-'Scenario 3 - Nut. Analysis'!B1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1494<>\"\", B1492*'Population Figures'!P1491*(1-'Scenario 2 Contributing Fact'!K1494),B1492*'Population Figures'!P1491*(1-'Scenario 3 - Nut. Analysis'!C1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1494<>\"\", B1492*'Population Figures'!Q1491*(1-'Scenario 2 Contributing Fact'!K1494),B1492*'Population Figures'!Q1491*(1-'Scenario 3 - Nut. Analysis'!C1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1494<>\"\", B1492*'Population Figures'!R1491*(1-'Scenario 2 Contributing Fact'!K1494),B1492*'Population Figures'!R1491*(1-'Scenario 3 - Nut. Analysis'!C1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1494<>\"\", B1492*'Population Figures'!J1491*(1-'Scenario 2 Contributing Fact'!I1494), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1494<>\"\", B1492*'Population Figures'!K1491*(1-'Scenario 2 Contributing Fact'!I1494), B1492*'Population Figures'!K1491*(1-'Scenario 3 - Nut. Analysis'!H1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1494<>\"\", B1492*'Population Figures'!L1491*(1-'Scenario 2 Contributing Fact'!I1494), B1492*'Population Figures'!L1491*(1-'Scenario 3 - Nut. Analysis'!H1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1494<>\"\", B1492*'Population Figures'!M1491*(1-'Scenario 2 Contributing Fact'!J1494),B1492*'Population Figures'!M1491*(1-'Scenario 3 - Nut. Analysis'!I1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1494<>\"\", B1492*'Population Figures'!N1491*(1-'Scenario 2 Contributing Fact'!J1494),B1492*'Population Figures'!N1491*(1-'Scenario 3 - Nut. Analysis'!I1490))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1494<>\"\", B1492*'Population Figures'!O1491*(1-'Scenario 2 Contributing Fact'!J1494),B1492*'Population Figures'!O1491*(1-'Scenario 3 - Nut. Analysis'!I1490))","v":0}]
[{"$f":"'Population Figures'!E1492","v":0},{"$f":"'Population Figures'!F1492","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1495<>\"\", B1493*'Population Figures'!H1492*'Scenario 2 Contributing Fact'!B1495,B1493*'Population Figures'!H1492*'Scenario 3 - Nut. Analysis'!D1491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1495<>\"\", B1493*'Population Figures'!I1492*'Scenario 2 Contributing Fact'!B1495,B1493*'Population Figures'!I1492*'Scenario 3 - Nut. Analysis'!D1491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1495<>\"\", B1493*('Population Figures'!G1492)*'Scenario 2 Contributing Fact'!C1495, B1493*('Population Figures'!G1492)*'Scenario 3 - Nut. Analysis'!E1491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1495<>\"\", B1493*('Population Figures'!H1492)*'Scenario 2 Contributing Fact'!C1495, B1493*('Population Figures'!H1492)*'Scenario 3 - Nut. Analysis'!E1491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1495<>\"\", B1493*('Population Figures'!I1492)*'Scenario 2 Contributing Fact'!C1495, B1493*('Population Figures'!I1492)*'Scenario 3 - Nut. Analysis'!E1491)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1495<>\"\", B1493*'Population Figures'!J1492*(1-'Scenario 2 Contributing Fact'!H1495),B1493*'Population Figures'!J1492*(1-'Scenario 3 - Nut. Analysis'!B1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1495<>\"\", B1493*'Population Figures'!K1492*(1-'Scenario 2 Contributing Fact'!H1495),B1493*'Population Figures'!K1492*(1-'Scenario 3 - Nut. Analysis'!B1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1495<>\"\", B1493*'Population Figures'!L1492*(1-'Scenario 2 Contributing Fact'!H1495),B1493*'Population Figures'!L1492*(1-'Scenario 3 - Nut. Analysis'!B1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1495<>\"\", B1493*'Population Figures'!P1492*(1-'Scenario 2 Contributing Fact'!K1495),B1493*'Population Figures'!P1492*(1-'Scenario 3 - Nut. Analysis'!C1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1495<>\"\", B1493*'Population Figures'!Q1492*(1-'Scenario 2 Contributing Fact'!K1495),B1493*'Population Figures'!Q1492*(1-'Scenario 3 - Nut. Analysis'!C1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1495<>\"\", B1493*'Population Figures'!R1492*(1-'Scenario 2 Contributing Fact'!K1495),B1493*'Population Figures'!R1492*(1-'Scenario 3 - Nut. Analysis'!C1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1495<>\"\", B1493*'Population Figures'!J1492*(1-'Scenario 2 Contributing Fact'!I1495), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1495<>\"\", B1493*'Population Figures'!K1492*(1-'Scenario 2 Contributing Fact'!I1495), B1493*'Population Figures'!K1492*(1-'Scenario 3 - Nut. Analysis'!H1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1495<>\"\", B1493*'Population Figures'!L1492*(1-'Scenario 2 Contributing Fact'!I1495), B1493*'Population Figures'!L1492*(1-'Scenario 3 - Nut. Analysis'!H1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1495<>\"\", B1493*'Population Figures'!M1492*(1-'Scenario 2 Contributing Fact'!J1495),B1493*'Population Figures'!M1492*(1-'Scenario 3 - Nut. Analysis'!I1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1495<>\"\", B1493*'Population Figures'!N1492*(1-'Scenario 2 Contributing Fact'!J1495),B1493*'Population Figures'!N1492*(1-'Scenario 3 - Nut. Analysis'!I1491))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1495<>\"\", B1493*'Population Figures'!O1492*(1-'Scenario 2 Contributing Fact'!J1495),B1493*'Population Figures'!O1492*(1-'Scenario 3 - Nut. Analysis'!I1491))","v":0}]
[{"$f":"'Population Figures'!E1495","v":0},{"$f":"'Population Figures'!F1495","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1498<>\"\", B1496*'Population Figures'!H1495*'Scenario 2 Contributing Fact'!B1498,B1496*'Population Figures'!H1495*'Scenario 3 - Nut. Analysis'!D1494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1498<>\"\", B1496*'Population Figures'!I1495*'Scenario 2 Contributing Fact'!B1498,B1496*'Population Figures'!I1495*'Scenario 3 - Nut. Analysis'!D1494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1498<>\"\", B1496*('Population Figures'!G1495)*'Scenario 2 Contributing Fact'!C1498, B1496*('Population Figures'!G1495)*'Scenario 3 - Nut. Analysis'!E1494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1498<>\"\", B1496*('Population Figures'!H1495)*'Scenario 2 Contributing Fact'!C1498, B1496*('Population Figures'!H1495)*'Scenario 3 - Nut. Analysis'!E1494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1498<>\"\", B1496*('Population Figures'!I1495)*'Scenario 2 Contributing Fact'!C1498, B1496*('Population Figures'!I1495)*'Scenario 3 - Nut. Analysis'!E1494)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1498<>\"\", B1496*'Population Figures'!J1495*(1-'Scenario 2 Contributing Fact'!H1498),B1496*'Population Figures'!J1495*(1-'Scenario 3 - Nut. Analysis'!B1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1498<>\"\", B1496*'Population Figures'!K1495*(1-'Scenario 2 Contributing Fact'!H1498),B1496*'Population Figures'!K1495*(1-'Scenario 3 - Nut. Analysis'!B1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1498<>\"\", B1496*'Population Figures'!L1495*(1-'Scenario 2 Contributing Fact'!H1498),B1496*'Population Figures'!L1495*(1-'Scenario 3 - Nut. Analysis'!B1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1498<>\"\", B1496*'Population Figures'!P1495*(1-'Scenario 2 Contributing Fact'!K1498),B1496*'Population Figures'!P1495*(1-'Scenario 3 - Nut. Analysis'!C1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1498<>\"\", B1496*'Population Figures'!Q1495*(1-'Scenario 2 Contributing Fact'!K1498),B1496*'Population Figures'!Q1495*(1-'Scenario 3 - Nut. Analysis'!C1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1498<>\"\", B1496*'Population Figures'!R1495*(1-'Scenario 2 Contributing Fact'!K1498),B1496*'Population Figures'!R1495*(1-'Scenario 3 - Nut. Analysis'!C1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1498<>\"\", B1496*'Population Figures'!J1495*(1-'Scenario 2 Contributing Fact'!I1498), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1498<>\"\", B1496*'Population Figures'!K1495*(1-'Scenario 2 Contributing Fact'!I1498), B1496*'Population Figures'!K1495*(1-'Scenario 3 - Nut. Analysis'!H1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1498<>\"\", B1496*'Population Figures'!L1495*(1-'Scenario 2 Contributing Fact'!I1498), B1496*'Population Figures'!L1495*(1-'Scenario 3 - Nut. Analysis'!H1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1498<>\"\", B1496*'Population Figures'!M1495*(1-'Scenario 2 Contributing Fact'!J1498),B1496*'Population Figures'!M1495*(1-'Scenario 3 - Nut. Analysis'!I1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1498<>\"\", B1496*'Population Figures'!N1495*(1-'Scenario 2 Contributing Fact'!J1498),B1496*'Population Figures'!N1495*(1-'Scenario 3 - Nut. Analysis'!I1494))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1498<>\"\", B1496*'Population Figures'!O1495*(1-'Scenario 2 Contributing Fact'!J1498),B1496*'Population Figures'!O1495*(1-'Scenario 3 - Nut. Analysis'!I1494))","v":0}]
[{"$f":"'Population Figures'!E1496","v":0},{"$f":"'Population Figures'!F1496","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1499<>\"\", B1497*'Population Figures'!H1496*'Scenario 2 Contributing Fact'!B1499,B1497*'Population Figures'!H1496*'Scenario 3 - Nut. Analysis'!D1495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1499<>\"\", B1497*'Population Figures'!I1496*'Scenario 2 Contributing Fact'!B1499,B1497*'Population Figures'!I1496*'Scenario 3 - Nut. Analysis'!D1495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1499<>\"\", B1497*('Population Figures'!G1496)*'Scenario 2 Contributing Fact'!C1499, B1497*('Population Figures'!G1496)*'Scenario 3 - Nut. Analysis'!E1495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1499<>\"\", B1497*('Population Figures'!H1496)*'Scenario 2 Contributing Fact'!C1499, B1497*('Population Figures'!H1496)*'Scenario 3 - Nut. Analysis'!E1495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1499<>\"\", B1497*('Population Figures'!I1496)*'Scenario 2 Contributing Fact'!C1499, B1497*('Population Figures'!I1496)*'Scenario 3 - Nut. Analysis'!E1495)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1499<>\"\", B1497*'Population Figures'!J1496*(1-'Scenario 2 Contributing Fact'!H1499),B1497*'Population Figures'!J1496*(1-'Scenario 3 - Nut. Analysis'!B1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1499<>\"\", B1497*'Population Figures'!K1496*(1-'Scenario 2 Contributing Fact'!H1499),B1497*'Population Figures'!K1496*(1-'Scenario 3 - Nut. Analysis'!B1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1499<>\"\", B1497*'Population Figures'!L1496*(1-'Scenario 2 Contributing Fact'!H1499),B1497*'Population Figures'!L1496*(1-'Scenario 3 - Nut. Analysis'!B1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1499<>\"\", B1497*'Population Figures'!P1496*(1-'Scenario 2 Contributing Fact'!K1499),B1497*'Population Figures'!P1496*(1-'Scenario 3 - Nut. Analysis'!C1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1499<>\"\", B1497*'Population Figures'!Q1496*(1-'Scenario 2 Contributing Fact'!K1499),B1497*'Population Figures'!Q1496*(1-'Scenario 3 - Nut. Analysis'!C1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1499<>\"\", B1497*'Population Figures'!R1496*(1-'Scenario 2 Contributing Fact'!K1499),B1497*'Population Figures'!R1496*(1-'Scenario 3 - Nut. Analysis'!C1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1499<>\"\", B1497*'Population Figures'!J1496*(1-'Scenario 2 Contributing Fact'!I1499), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1499<>\"\", B1497*'Population Figures'!K1496*(1-'Scenario 2 Contributing Fact'!I1499), B1497*'Population Figures'!K1496*(1-'Scenario 3 - Nut. Analysis'!H1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1499<>\"\", B1497*'Population Figures'!L1496*(1-'Scenario 2 Contributing Fact'!I1499), B1497*'Population Figures'!L1496*(1-'Scenario 3 - Nut. Analysis'!H1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1499<>\"\", B1497*'Population Figures'!M1496*(1-'Scenario 2 Contributing Fact'!J1499),B1497*'Population Figures'!M1496*(1-'Scenario 3 - Nut. Analysis'!I1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1499<>\"\", B1497*'Population Figures'!N1496*(1-'Scenario 2 Contributing Fact'!J1499),B1497*'Population Figures'!N1496*(1-'Scenario 3 - Nut. Analysis'!I1495))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1499<>\"\", B1497*'Population Figures'!O1496*(1-'Scenario 2 Contributing Fact'!J1499),B1497*'Population Figures'!O1496*(1-'Scenario 3 - Nut. Analysis'!I1495))","v":0}]
[{"$f":"'Population Figures'!E1498","v":0},{"$f":"'Population Figures'!F1498","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1501<>\"\", B1499*'Population Figures'!H1498*'Scenario 2 Contributing Fact'!B1501,B1499*'Population Figures'!H1498*'Scenario 3 - Nut. Analysis'!D1497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1501<>\"\", B1499*'Population Figures'!I1498*'Scenario 2 Contributing Fact'!B1501,B1499*'Population Figures'!I1498*'Scenario 3 - Nut. Analysis'!D1497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1501<>\"\", B1499*('Population Figures'!G1498)*'Scenario 2 Contributing Fact'!C1501, B1499*('Population Figures'!G1498)*'Scenario 3 - Nut. Analysis'!E1497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1501<>\"\", B1499*('Population Figures'!H1498)*'Scenario 2 Contributing Fact'!C1501, B1499*('Population Figures'!H1498)*'Scenario 3 - Nut. Analysis'!E1497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1501<>\"\", B1499*('Population Figures'!I1498)*'Scenario 2 Contributing Fact'!C1501, B1499*('Population Figures'!I1498)*'Scenario 3 - Nut. Analysis'!E1497)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1501<>\"\", B1499*'Population Figures'!J1498*(1-'Scenario 2 Contributing Fact'!H1501),B1499*'Population Figures'!J1498*(1-'Scenario 3 - Nut. Analysis'!B1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1501<>\"\", B1499*'Population Figures'!K1498*(1-'Scenario 2 Contributing Fact'!H1501),B1499*'Population Figures'!K1498*(1-'Scenario 3 - Nut. Analysis'!B1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1501<>\"\", B1499*'Population Figures'!L1498*(1-'Scenario 2 Contributing Fact'!H1501),B1499*'Population Figures'!L1498*(1-'Scenario 3 - Nut. Analysis'!B1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1501<>\"\", B1499*'Population Figures'!P1498*(1-'Scenario 2 Contributing Fact'!K1501),B1499*'Population Figures'!P1498*(1-'Scenario 3 - Nut. Analysis'!C1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1501<>\"\", B1499*'Population Figures'!Q1498*(1-'Scenario 2 Contributing Fact'!K1501),B1499*'Population Figures'!Q1498*(1-'Scenario 3 - Nut. Analysis'!C1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1501<>\"\", B1499*'Population Figures'!R1498*(1-'Scenario 2 Contributing Fact'!K1501),B1499*'Population Figures'!R1498*(1-'Scenario 3 - Nut. Analysis'!C1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1501<>\"\", B1499*'Population Figures'!J1498*(1-'Scenario 2 Contributing Fact'!I1501), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1501<>\"\", B1499*'Population Figures'!K1498*(1-'Scenario 2 Contributing Fact'!I1501), B1499*'Population Figures'!K1498*(1-'Scenario 3 - Nut. Analysis'!H1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1501<>\"\", B1499*'Population Figures'!L1498*(1-'Scenario 2 Contributing Fact'!I1501), B1499*'Population Figures'!L1498*(1-'Scenario 3 - Nut. Analysis'!H1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1501<>\"\", B1499*'Population Figures'!M1498*(1-'Scenario 2 Contributing Fact'!J1501),B1499*'Population Figures'!M1498*(1-'Scenario 3 - Nut. Analysis'!I1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1501<>\"\", B1499*'Population Figures'!N1498*(1-'Scenario 2 Contributing Fact'!J1501),B1499*'Population Figures'!N1498*(1-'Scenario 3 - Nut. Analysis'!I1497))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1501<>\"\", B1499*'Population Figures'!O1498*(1-'Scenario 2 Contributing Fact'!J1501),B1499*'Population Figures'!O1498*(1-'Scenario 3 - Nut. Analysis'!I1497))","v":0}]
[{"$f":"'Population Figures'!E1499","v":0},{"$f":"'Population Figures'!F1499","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1502<>\"\", B1500*'Population Figures'!H1499*'Scenario 2 Contributing Fact'!B1502,B1500*'Population Figures'!H1499*'Scenario 3 - Nut. Analysis'!D1498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1502<>\"\", B1500*'Population Figures'!I1499*'Scenario 2 Contributing Fact'!B1502,B1500*'Population Figures'!I1499*'Scenario 3 - Nut. Analysis'!D1498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1502<>\"\", B1500*('Population Figures'!G1499)*'Scenario 2 Contributing Fact'!C1502, B1500*('Population Figures'!G1499)*'Scenario 3 - Nut. Analysis'!E1498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1502<>\"\", B1500*('Population Figures'!H1499)*'Scenario 2 Contributing Fact'!C1502, B1500*('Population Figures'!H1499)*'Scenario 3 - Nut. Analysis'!E1498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1502<>\"\", B1500*('Population Figures'!I1499)*'Scenario 2 Contributing Fact'!C1502, B1500*('Population Figures'!I1499)*'Scenario 3 - Nut. Analysis'!E1498)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1502<>\"\", B1500*'Population Figures'!J1499*(1-'Scenario 2 Contributing Fact'!H1502),B1500*'Population Figures'!J1499*(1-'Scenario 3 - Nut. Analysis'!B1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1502<>\"\", B1500*'Population Figures'!K1499*(1-'Scenario 2 Contributing Fact'!H1502),B1500*'Population Figures'!K1499*(1-'Scenario 3 - Nut. Analysis'!B1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1502<>\"\", B1500*'Population Figures'!L1499*(1-'Scenario 2 Contributing Fact'!H1502),B1500*'Population Figures'!L1499*(1-'Scenario 3 - Nut. Analysis'!B1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1502<>\"\", B1500*'Population Figures'!P1499*(1-'Scenario 2 Contributing Fact'!K1502),B1500*'Population Figures'!P1499*(1-'Scenario 3 - Nut. Analysis'!C1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1502<>\"\", B1500*'Population Figures'!Q1499*(1-'Scenario 2 Contributing Fact'!K1502),B1500*'Population Figures'!Q1499*(1-'Scenario 3 - Nut. Analysis'!C1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1502<>\"\", B1500*'Population Figures'!R1499*(1-'Scenario 2 Contributing Fact'!K1502),B1500*'Population Figures'!R1499*(1-'Scenario 3 - Nut. Analysis'!C1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1502<>\"\", B1500*'Population Figures'!J1499*(1-'Scenario 2 Contributing Fact'!I1502), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1502<>\"\", B1500*'Population Figures'!K1499*(1-'Scenario 2 Contributing Fact'!I1502), B1500*'Population Figures'!K1499*(1-'Scenario 3 - Nut. Analysis'!H1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1502<>\"\", B1500*'Population Figures'!L1499*(1-'Scenario 2 Contributing Fact'!I1502), B1500*'Population Figures'!L1499*(1-'Scenario 3 - Nut. Analysis'!H1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1502<>\"\", B1500*'Population Figures'!M1499*(1-'Scenario 2 Contributing Fact'!J1502),B1500*'Population Figures'!M1499*(1-'Scenario 3 - Nut. Analysis'!I1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1502<>\"\", B1500*'Population Figures'!N1499*(1-'Scenario 2 Contributing Fact'!J1502),B1500*'Population Figures'!N1499*(1-'Scenario 3 - Nut. Analysis'!I1498))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1502<>\"\", B1500*'Population Figures'!O1499*(1-'Scenario 2 Contributing Fact'!J1502),B1500*'Population Figures'!O1499*(1-'Scenario 3 - Nut. Analysis'!I1498))","v":0}]
[{"$f":"'Population Figures'!E1500","v":0},{"$f":"'Population Figures'!F1500","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1503<>\"\", B1501*'Population Figures'!H1500*'Scenario 2 Contributing Fact'!B1503,B1501*'Population Figures'!H1500*'Scenario 3 - Nut. Analysis'!D1499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1503<>\"\", B1501*'Population Figures'!I1500*'Scenario 2 Contributing Fact'!B1503,B1501*'Population Figures'!I1500*'Scenario 3 - Nut. Analysis'!D1499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1503<>\"\", B1501*('Population Figures'!G1500)*'Scenario 2 Contributing Fact'!C1503, B1501*('Population Figures'!G1500)*'Scenario 3 - Nut. Analysis'!E1499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1503<>\"\", B1501*('Population Figures'!H1500)*'Scenario 2 Contributing Fact'!C1503, B1501*('Population Figures'!H1500)*'Scenario 3 - Nut. Analysis'!E1499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1503<>\"\", B1501*('Population Figures'!I1500)*'Scenario 2 Contributing Fact'!C1503, B1501*('Population Figures'!I1500)*'Scenario 3 - Nut. Analysis'!E1499)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1503<>\"\", B1501*'Population Figures'!J1500*(1-'Scenario 2 Contributing Fact'!H1503),B1501*'Population Figures'!J1500*(1-'Scenario 3 - Nut. Analysis'!B1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1503<>\"\", B1501*'Population Figures'!K1500*(1-'Scenario 2 Contributing Fact'!H1503),B1501*'Population Figures'!K1500*(1-'Scenario 3 - Nut. Analysis'!B1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1503<>\"\", B1501*'Population Figures'!L1500*(1-'Scenario 2 Contributing Fact'!H1503),B1501*'Population Figures'!L1500*(1-'Scenario 3 - Nut. Analysis'!B1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1503<>\"\", B1501*'Population Figures'!P1500*(1-'Scenario 2 Contributing Fact'!K1503),B1501*'Population Figures'!P1500*(1-'Scenario 3 - Nut. Analysis'!C1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1503<>\"\", B1501*'Population Figures'!Q1500*(1-'Scenario 2 Contributing Fact'!K1503),B1501*'Population Figures'!Q1500*(1-'Scenario 3 - Nut. Analysis'!C1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1503<>\"\", B1501*'Population Figures'!R1500*(1-'Scenario 2 Contributing Fact'!K1503),B1501*'Population Figures'!R1500*(1-'Scenario 3 - Nut. Analysis'!C1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1503<>\"\", B1501*'Population Figures'!J1500*(1-'Scenario 2 Contributing Fact'!I1503), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1503<>\"\", B1501*'Population Figures'!K1500*(1-'Scenario 2 Contributing Fact'!I1503), B1501*'Population Figures'!K1500*(1-'Scenario 3 - Nut. Analysis'!H1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1503<>\"\", B1501*'Population Figures'!L1500*(1-'Scenario 2 Contributing Fact'!I1503), B1501*'Population Figures'!L1500*(1-'Scenario 3 - Nut. Analysis'!H1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1503<>\"\", B1501*'Population Figures'!M1500*(1-'Scenario 2 Contributing Fact'!J1503),B1501*'Population Figures'!M1500*(1-'Scenario 3 - Nut. Analysis'!I1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1503<>\"\", B1501*'Population Figures'!N1500*(1-'Scenario 2 Contributing Fact'!J1503),B1501*'Population Figures'!N1500*(1-'Scenario 3 - Nut. Analysis'!I1499))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1503<>\"\", B1501*'Population Figures'!O1500*(1-'Scenario 2 Contributing Fact'!J1503),B1501*'Population Figures'!O1500*(1-'Scenario 3 - Nut. Analysis'!I1499))","v":0}]
[{"$f":"'Population Figures'!E1501","v":0},{"$f":"'Population Figures'!F1501","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1504<>\"\", B1502*'Population Figures'!H1501*'Scenario 2 Contributing Fact'!B1504,B1502*'Population Figures'!H1501*'Scenario 3 - Nut. Analysis'!D1500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1504<>\"\", B1502*'Population Figures'!I1501*'Scenario 2 Contributing Fact'!B1504,B1502*'Population Figures'!I1501*'Scenario 3 - Nut. Analysis'!D1500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1504<>\"\", B1502*('Population Figures'!G1501)*'Scenario 2 Contributing Fact'!C1504, B1502*('Population Figures'!G1501)*'Scenario 3 - Nut. Analysis'!E1500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1504<>\"\", B1502*('Population Figures'!H1501)*'Scenario 2 Contributing Fact'!C1504, B1502*('Population Figures'!H1501)*'Scenario 3 - Nut. Analysis'!E1500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1504<>\"\", B1502*('Population Figures'!I1501)*'Scenario 2 Contributing Fact'!C1504, B1502*('Population Figures'!I1501)*'Scenario 3 - Nut. Analysis'!E1500)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1504<>\"\", B1502*'Population Figures'!J1501*(1-'Scenario 2 Contributing Fact'!H1504),B1502*'Population Figures'!J1501*(1-'Scenario 3 - Nut. Analysis'!B1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1504<>\"\", B1502*'Population Figures'!K1501*(1-'Scenario 2 Contributing Fact'!H1504),B1502*'Population Figures'!K1501*(1-'Scenario 3 - Nut. Analysis'!B1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1504<>\"\", B1502*'Population Figures'!L1501*(1-'Scenario 2 Contributing Fact'!H1504),B1502*'Population Figures'!L1501*(1-'Scenario 3 - Nut. Analysis'!B1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1504<>\"\", B1502*'Population Figures'!P1501*(1-'Scenario 2 Contributing Fact'!K1504),B1502*'Population Figures'!P1501*(1-'Scenario 3 - Nut. Analysis'!C1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1504<>\"\", B1502*'Population Figures'!Q1501*(1-'Scenario 2 Contributing Fact'!K1504),B1502*'Population Figures'!Q1501*(1-'Scenario 3 - Nut. Analysis'!C1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1504<>\"\", B1502*'Population Figures'!R1501*(1-'Scenario 2 Contributing Fact'!K1504),B1502*'Population Figures'!R1501*(1-'Scenario 3 - Nut. Analysis'!C1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1504<>\"\", B1502*'Population Figures'!J1501*(1-'Scenario 2 Contributing Fact'!I1504), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1504<>\"\", B1502*'Population Figures'!K1501*(1-'Scenario 2 Contributing Fact'!I1504), B1502*'Population Figures'!K1501*(1-'Scenario 3 - Nut. Analysis'!H1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1504<>\"\", B1502*'Population Figures'!L1501*(1-'Scenario 2 Contributing Fact'!I1504), B1502*'Population Figures'!L1501*(1-'Scenario 3 - Nut. Analysis'!H1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1504<>\"\", B1502*'Population Figures'!M1501*(1-'Scenario 2 Contributing Fact'!J1504),B1502*'Population Figures'!M1501*(1-'Scenario 3 - Nut. Analysis'!I1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1504<>\"\", B1502*'Population Figures'!N1501*(1-'Scenario 2 Contributing Fact'!J1504),B1502*'Population Figures'!N1501*(1-'Scenario 3 - Nut. Analysis'!I1500))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1504<>\"\", B1502*'Population Figures'!O1501*(1-'Scenario 2 Contributing Fact'!J1504),B1502*'Population Figures'!O1501*(1-'Scenario 3 - Nut. Analysis'!I1500))","v":0}]
[{"$f":"'Population Figures'!E1502","v":0},{"$f":"'Population Figures'!F1502","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1505<>\"\", B1503*'Population Figures'!H1502*'Scenario 2 Contributing Fact'!B1505,B1503*'Population Figures'!H1502*'Scenario 3 - Nut. Analysis'!D1501)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1505<>\"\", B1503*'Population Figures'!I1502*'Scenario 2 Contributing Fact'!B1505,B1503*'Population Figures'!I1502*'Scenario 3 - Nut. Analysis'!D1501)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1505<>\"\", B1503*('Population Figures'!G1502)*'Scenario 2 Contributing Fact'!C1505, B1503*('Population Figures'!G1502)*'Scenario 3 - Nut. Analysis'!E1501)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1505<>\"\", B1503*('Population Figures'!H1502)*'Scenario 2 Contributing Fact'!C1505, B1503*('Population Figures'!H1502)*'Scenario 3 - Nut. Analysis'!E1501)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1505<>\"\", B1503*('Population Figures'!I1502)*'Scenario 2 Contributing Fact'!C1505, B1503*('Population Figures'!I1502)*'Scenario 3 - Nut. Analysis'!E1501)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1505<>\"\", B1503*'Population Figures'!J1502*(1-'Scenario 2 Contributing Fact'!H1505),B1503*'Population Figures'!J1502*(1-'Scenario 3 - Nut. Analysis'!B1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1505<>\"\", B1503*'Population Figures'!K1502*(1-'Scenario 2 Contributing Fact'!H1505),B1503*'Population Figures'!K1502*(1-'Scenario 3 - Nut. Analysis'!B1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1505<>\"\", B1503*'Population Figures'!L1502*(1-'Scenario 2 Contributing Fact'!H1505),B1503*'Population Figures'!L1502*(1-'Scenario 3 - Nut. Analysis'!B1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1505<>\"\", B1503*'Population Figures'!P1502*(1-'Scenario 2 Contributing Fact'!K1505),B1503*'Population Figures'!P1502*(1-'Scenario 3 - Nut. Analysis'!C1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1505<>\"\", B1503*'Population Figures'!Q1502*(1-'Scenario 2 Contributing Fact'!K1505),B1503*'Population Figures'!Q1502*(1-'Scenario 3 - Nut. Analysis'!C1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1505<>\"\", B1503*'Population Figures'!R1502*(1-'Scenario 2 Contributing Fact'!K1505),B1503*'Population Figures'!R1502*(1-'Scenario 3 - Nut. Analysis'!C1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1505<>\"\", B1503*'Population Figures'!J1502*(1-'Scenario 2 Contributing Fact'!I1505), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1505<>\"\", B1503*'Population Figures'!K1502*(1-'Scenario 2 Contributing Fact'!I1505), B1503*'Population Figures'!K1502*(1-'Scenario 3 - Nut. Analysis'!H1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1505<>\"\", B1503*'Population Figures'!L1502*(1-'Scenario 2 Contributing Fact'!I1505), B1503*'Population Figures'!L1502*(1-'Scenario 3 - Nut. Analysis'!H1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1505<>\"\", B1503*'Population Figures'!M1502*(1-'Scenario 2 Contributing Fact'!J1505),B1503*'Population Figures'!M1502*(1-'Scenario 3 - Nut. Analysis'!I1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1505<>\"\", B1503*'Population Figures'!N1502*(1-'Scenario 2 Contributing Fact'!J1505),B1503*'Population Figures'!N1502*(1-'Scenario 3 - Nut. Analysis'!I1501))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1505<>\"\", B1503*'Population Figures'!O1502*(1-'Scenario 2 Contributing Fact'!J1505),B1503*'Population Figures'!O1502*(1-'Scenario 3 - Nut. Analysis'!I1501))","v":0}]
[{"$f":"'Population Figures'!E1503","v":0},{"$f":"'Population Figures'!F1503","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1506<>\"\", B1504*'Population Figures'!H1503*'Scenario 2 Contributing Fact'!B1506,B1504*'Population Figures'!H1503*'Scenario 3 - Nut. Analysis'!D1502)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1506<>\"\", B1504*'Population Figures'!I1503*'Scenario 2 Contributing Fact'!B1506,B1504*'Population Figures'!I1503*'Scenario 3 - Nut. Analysis'!D1502)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1506<>\"\", B1504*('Population Figures'!G1503)*'Scenario 2 Contributing Fact'!C1506, B1504*('Population Figures'!G1503)*'Scenario 3 - Nut. Analysis'!E1502)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1506<>\"\", B1504*('Population Figures'!H1503)*'Scenario 2 Contributing Fact'!C1506, B1504*('Population Figures'!H1503)*'Scenario 3 - Nut. Analysis'!E1502)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1506<>\"\", B1504*('Population Figures'!I1503)*'Scenario 2 Contributing Fact'!C1506, B1504*('Population Figures'!I1503)*'Scenario 3 - Nut. Analysis'!E1502)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1506<>\"\", B1504*'Population Figures'!J1503*(1-'Scenario 2 Contributing Fact'!H1506),B1504*'Population Figures'!J1503*(1-'Scenario 3 - Nut. Analysis'!B1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1506<>\"\", B1504*'Population Figures'!K1503*(1-'Scenario 2 Contributing Fact'!H1506),B1504*'Population Figures'!K1503*(1-'Scenario 3 - Nut. Analysis'!B1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1506<>\"\", B1504*'Population Figures'!L1503*(1-'Scenario 2 Contributing Fact'!H1506),B1504*'Population Figures'!L1503*(1-'Scenario 3 - Nut. Analysis'!B1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1506<>\"\", B1504*'Population Figures'!P1503*(1-'Scenario 2 Contributing Fact'!K1506),B1504*'Population Figures'!P1503*(1-'Scenario 3 - Nut. Analysis'!C1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1506<>\"\", B1504*'Population Figures'!Q1503*(1-'Scenario 2 Contributing Fact'!K1506),B1504*'Population Figures'!Q1503*(1-'Scenario 3 - Nut. Analysis'!C1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1506<>\"\", B1504*'Population Figures'!R1503*(1-'Scenario 2 Contributing Fact'!K1506),B1504*'Population Figures'!R1503*(1-'Scenario 3 - Nut. Analysis'!C1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1506<>\"\", B1504*'Population Figures'!J1503*(1-'Scenario 2 Contributing Fact'!I1506), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1506<>\"\", B1504*'Population Figures'!K1503*(1-'Scenario 2 Contributing Fact'!I1506), B1504*'Population Figures'!K1503*(1-'Scenario 3 - Nut. Analysis'!H1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1506<>\"\", B1504*'Population Figures'!L1503*(1-'Scenario 2 Contributing Fact'!I1506), B1504*'Population Figures'!L1503*(1-'Scenario 3 - Nut. Analysis'!H1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1506<>\"\", B1504*'Population Figures'!M1503*(1-'Scenario 2 Contributing Fact'!J1506),B1504*'Population Figures'!M1503*(1-'Scenario 3 - Nut. Analysis'!I1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1506<>\"\", B1504*'Population Figures'!N1503*(1-'Scenario 2 Contributing Fact'!J1506),B1504*'Population Figures'!N1503*(1-'Scenario 3 - Nut. Analysis'!I1502))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1506<>\"\", B1504*'Population Figures'!O1503*(1-'Scenario 2 Contributing Fact'!J1506),B1504*'Population Figures'!O1503*(1-'Scenario 3 - Nut. Analysis'!I1502))","v":0}]
[{"$f":"'Population Figures'!E1504","v":0},{"$f":"'Population Figures'!F1504","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1507<>\"\", B1505*'Population Figures'!H1504*'Scenario 2 Contributing Fact'!B1507,B1505*'Population Figures'!H1504*'Scenario 3 - Nut. Analysis'!D1503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1507<>\"\", B1505*'Population Figures'!I1504*'Scenario 2 Contributing Fact'!B1507,B1505*'Population Figures'!I1504*'Scenario 3 - Nut. Analysis'!D1503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1507<>\"\", B1505*('Population Figures'!G1504)*'Scenario 2 Contributing Fact'!C1507, B1505*('Population Figures'!G1504)*'Scenario 3 - Nut. Analysis'!E1503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1507<>\"\", B1505*('Population Figures'!H1504)*'Scenario 2 Contributing Fact'!C1507, B1505*('Population Figures'!H1504)*'Scenario 3 - Nut. Analysis'!E1503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1507<>\"\", B1505*('Population Figures'!I1504)*'Scenario 2 Contributing Fact'!C1507, B1505*('Population Figures'!I1504)*'Scenario 3 - Nut. Analysis'!E1503)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1507<>\"\", B1505*'Population Figures'!J1504*(1-'Scenario 2 Contributing Fact'!H1507),B1505*'Population Figures'!J1504*(1-'Scenario 3 - Nut. Analysis'!B1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1507<>\"\", B1505*'Population Figures'!K1504*(1-'Scenario 2 Contributing Fact'!H1507),B1505*'Population Figures'!K1504*(1-'Scenario 3 - Nut. Analysis'!B1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1507<>\"\", B1505*'Population Figures'!L1504*(1-'Scenario 2 Contributing Fact'!H1507),B1505*'Population Figures'!L1504*(1-'Scenario 3 - Nut. Analysis'!B1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1507<>\"\", B1505*'Population Figures'!P1504*(1-'Scenario 2 Contributing Fact'!K1507),B1505*'Population Figures'!P1504*(1-'Scenario 3 - Nut. Analysis'!C1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1507<>\"\", B1505*'Population Figures'!Q1504*(1-'Scenario 2 Contributing Fact'!K1507),B1505*'Population Figures'!Q1504*(1-'Scenario 3 - Nut. Analysis'!C1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1507<>\"\", B1505*'Population Figures'!R1504*(1-'Scenario 2 Contributing Fact'!K1507),B1505*'Population Figures'!R1504*(1-'Scenario 3 - Nut. Analysis'!C1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1507<>\"\", B1505*'Population Figures'!J1504*(1-'Scenario 2 Contributing Fact'!I1507), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1507<>\"\", B1505*'Population Figures'!K1504*(1-'Scenario 2 Contributing Fact'!I1507), B1505*'Population Figures'!K1504*(1-'Scenario 3 - Nut. Analysis'!H1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1507<>\"\", B1505*'Population Figures'!L1504*(1-'Scenario 2 Contributing Fact'!I1507), B1505*'Population Figures'!L1504*(1-'Scenario 3 - Nut. Analysis'!H1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1507<>\"\", B1505*'Population Figures'!M1504*(1-'Scenario 2 Contributing Fact'!J1507),B1505*'Population Figures'!M1504*(1-'Scenario 3 - Nut. Analysis'!I1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1507<>\"\", B1505*'Population Figures'!N1504*(1-'Scenario 2 Contributing Fact'!J1507),B1505*'Population Figures'!N1504*(1-'Scenario 3 - Nut. Analysis'!I1503))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1507<>\"\", B1505*'Population Figures'!O1504*(1-'Scenario 2 Contributing Fact'!J1507),B1505*'Population Figures'!O1504*(1-'Scenario 3 - Nut. Analysis'!I1503))","v":0}]
[{"$f":"'Population Figures'!E1505","v":0},{"$f":"'Population Figures'!F1505","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1508<>\"\", B1506*'Population Figures'!H1505*'Scenario 2 Contributing Fact'!B1508,B1506*'Population Figures'!H1505*'Scenario 3 - Nut. Analysis'!D1504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1508<>\"\", B1506*'Population Figures'!I1505*'Scenario 2 Contributing Fact'!B1508,B1506*'Population Figures'!I1505*'Scenario 3 - Nut. Analysis'!D1504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1508<>\"\", B1506*('Population Figures'!G1505)*'Scenario 2 Contributing Fact'!C1508, B1506*('Population Figures'!G1505)*'Scenario 3 - Nut. Analysis'!E1504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1508<>\"\", B1506*('Population Figures'!H1505)*'Scenario 2 Contributing Fact'!C1508, B1506*('Population Figures'!H1505)*'Scenario 3 - Nut. Analysis'!E1504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1508<>\"\", B1506*('Population Figures'!I1505)*'Scenario 2 Contributing Fact'!C1508, B1506*('Population Figures'!I1505)*'Scenario 3 - Nut. Analysis'!E1504)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1508<>\"\", B1506*'Population Figures'!J1505*(1-'Scenario 2 Contributing Fact'!H1508),B1506*'Population Figures'!J1505*(1-'Scenario 3 - Nut. Analysis'!B1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1508<>\"\", B1506*'Population Figures'!K1505*(1-'Scenario 2 Contributing Fact'!H1508),B1506*'Population Figures'!K1505*(1-'Scenario 3 - Nut. Analysis'!B1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1508<>\"\", B1506*'Population Figures'!L1505*(1-'Scenario 2 Contributing Fact'!H1508),B1506*'Population Figures'!L1505*(1-'Scenario 3 - Nut. Analysis'!B1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1508<>\"\", B1506*'Population Figures'!P1505*(1-'Scenario 2 Contributing Fact'!K1508),B1506*'Population Figures'!P1505*(1-'Scenario 3 - Nut. Analysis'!C1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1508<>\"\", B1506*'Population Figures'!Q1505*(1-'Scenario 2 Contributing Fact'!K1508),B1506*'Population Figures'!Q1505*(1-'Scenario 3 - Nut. Analysis'!C1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1508<>\"\", B1506*'Population Figures'!R1505*(1-'Scenario 2 Contributing Fact'!K1508),B1506*'Population Figures'!R1505*(1-'Scenario 3 - Nut. Analysis'!C1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1508<>\"\", B1506*'Population Figures'!J1505*(1-'Scenario 2 Contributing Fact'!I1508), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1508<>\"\", B1506*'Population Figures'!K1505*(1-'Scenario 2 Contributing Fact'!I1508), B1506*'Population Figures'!K1505*(1-'Scenario 3 - Nut. Analysis'!H1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1508<>\"\", B1506*'Population Figures'!L1505*(1-'Scenario 2 Contributing Fact'!I1508), B1506*'Population Figures'!L1505*(1-'Scenario 3 - Nut. Analysis'!H1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1508<>\"\", B1506*'Population Figures'!M1505*(1-'Scenario 2 Contributing Fact'!J1508),B1506*'Population Figures'!M1505*(1-'Scenario 3 - Nut. Analysis'!I1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1508<>\"\", B1506*'Population Figures'!N1505*(1-'Scenario 2 Contributing Fact'!J1508),B1506*'Population Figures'!N1505*(1-'Scenario 3 - Nut. Analysis'!I1504))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1508<>\"\", B1506*'Population Figures'!O1505*(1-'Scenario 2 Contributing Fact'!J1508),B1506*'Population Figures'!O1505*(1-'Scenario 3 - Nut. Analysis'!I1504))","v":0}]
[{"$f":"'Population Figures'!E1506","v":0},{"$f":"'Population Figures'!F1506","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1509<>\"\", B1507*'Population Figures'!H1506*'Scenario 2 Contributing Fact'!B1509,B1507*'Population Figures'!H1506*'Scenario 3 - Nut. Analysis'!D1505)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1509<>\"\", B1507*'Population Figures'!I1506*'Scenario 2 Contributing Fact'!B1509,B1507*'Population Figures'!I1506*'Scenario 3 - Nut. Analysis'!D1505)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1509<>\"\", B1507*('Population Figures'!G1506)*'Scenario 2 Contributing Fact'!C1509, B1507*('Population Figures'!G1506)*'Scenario 3 - Nut. Analysis'!E1505)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1509<>\"\", B1507*('Population Figures'!H1506)*'Scenario 2 Contributing Fact'!C1509, B1507*('Population Figures'!H1506)*'Scenario 3 - Nut. Analysis'!E1505)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1509<>\"\", B1507*('Population Figures'!I1506)*'Scenario 2 Contributing Fact'!C1509, B1507*('Population Figures'!I1506)*'Scenario 3 - Nut. Analysis'!E1505)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1509<>\"\", B1507*'Population Figures'!J1506*(1-'Scenario 2 Contributing Fact'!H1509),B1507*'Population Figures'!J1506*(1-'Scenario 3 - Nut. Analysis'!B1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1509<>\"\", B1507*'Population Figures'!K1506*(1-'Scenario 2 Contributing Fact'!H1509),B1507*'Population Figures'!K1506*(1-'Scenario 3 - Nut. Analysis'!B1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1509<>\"\", B1507*'Population Figures'!L1506*(1-'Scenario 2 Contributing Fact'!H1509),B1507*'Population Figures'!L1506*(1-'Scenario 3 - Nut. Analysis'!B1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1509<>\"\", B1507*'Population Figures'!P1506*(1-'Scenario 2 Contributing Fact'!K1509),B1507*'Population Figures'!P1506*(1-'Scenario 3 - Nut. Analysis'!C1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1509<>\"\", B1507*'Population Figures'!Q1506*(1-'Scenario 2 Contributing Fact'!K1509),B1507*'Population Figures'!Q1506*(1-'Scenario 3 - Nut. Analysis'!C1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1509<>\"\", B1507*'Population Figures'!R1506*(1-'Scenario 2 Contributing Fact'!K1509),B1507*'Population Figures'!R1506*(1-'Scenario 3 - Nut. Analysis'!C1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1509<>\"\", B1507*'Population Figures'!J1506*(1-'Scenario 2 Contributing Fact'!I1509), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1509<>\"\", B1507*'Population Figures'!K1506*(1-'Scenario 2 Contributing Fact'!I1509), B1507*'Population Figures'!K1506*(1-'Scenario 3 - Nut. Analysis'!H1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1509<>\"\", B1507*'Population Figures'!L1506*(1-'Scenario 2 Contributing Fact'!I1509), B1507*'Population Figures'!L1506*(1-'Scenario 3 - Nut. Analysis'!H1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1509<>\"\", B1507*'Population Figures'!M1506*(1-'Scenario 2 Contributing Fact'!J1509),B1507*'Population Figures'!M1506*(1-'Scenario 3 - Nut. Analysis'!I1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1509<>\"\", B1507*'Population Figures'!N1506*(1-'Scenario 2 Contributing Fact'!J1509),B1507*'Population Figures'!N1506*(1-'Scenario 3 - Nut. Analysis'!I1505))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1509<>\"\", B1507*'Population Figures'!O1506*(1-'Scenario 2 Contributing Fact'!J1509),B1507*'Population Figures'!O1506*(1-'Scenario 3 - Nut. Analysis'!I1505))","v":0}]
[{"$f":"'Population Figures'!E1507","v":0},{"$f":"'Population Figures'!F1507","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1510<>\"\", B1508*'Population Figures'!H1507*'Scenario 2 Contributing Fact'!B1510,B1508*'Population Figures'!H1507*'Scenario 3 - Nut. Analysis'!D1506)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1510<>\"\", B1508*'Population Figures'!I1507*'Scenario 2 Contributing Fact'!B1510,B1508*'Population Figures'!I1507*'Scenario 3 - Nut. Analysis'!D1506)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1510<>\"\", B1508*('Population Figures'!G1507)*'Scenario 2 Contributing Fact'!C1510, B1508*('Population Figures'!G1507)*'Scenario 3 - Nut. Analysis'!E1506)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1510<>\"\", B1508*('Population Figures'!H1507)*'Scenario 2 Contributing Fact'!C1510, B1508*('Population Figures'!H1507)*'Scenario 3 - Nut. Analysis'!E1506)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1510<>\"\", B1508*('Population Figures'!I1507)*'Scenario 2 Contributing Fact'!C1510, B1508*('Population Figures'!I1507)*'Scenario 3 - Nut. Analysis'!E1506)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1510<>\"\", B1508*'Population Figures'!J1507*(1-'Scenario 2 Contributing Fact'!H1510),B1508*'Population Figures'!J1507*(1-'Scenario 3 - Nut. Analysis'!B1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1510<>\"\", B1508*'Population Figures'!K1507*(1-'Scenario 2 Contributing Fact'!H1510),B1508*'Population Figures'!K1507*(1-'Scenario 3 - Nut. Analysis'!B1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1510<>\"\", B1508*'Population Figures'!L1507*(1-'Scenario 2 Contributing Fact'!H1510),B1508*'Population Figures'!L1507*(1-'Scenario 3 - Nut. Analysis'!B1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1510<>\"\", B1508*'Population Figures'!P1507*(1-'Scenario 2 Contributing Fact'!K1510),B1508*'Population Figures'!P1507*(1-'Scenario 3 - Nut. Analysis'!C1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1510<>\"\", B1508*'Population Figures'!Q1507*(1-'Scenario 2 Contributing Fact'!K1510),B1508*'Population Figures'!Q1507*(1-'Scenario 3 - Nut. Analysis'!C1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1510<>\"\", B1508*'Population Figures'!R1507*(1-'Scenario 2 Contributing Fact'!K1510),B1508*'Population Figures'!R1507*(1-'Scenario 3 - Nut. Analysis'!C1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1510<>\"\", B1508*'Population Figures'!J1507*(1-'Scenario 2 Contributing Fact'!I1510), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1510<>\"\", B1508*'Population Figures'!K1507*(1-'Scenario 2 Contributing Fact'!I1510), B1508*'Population Figures'!K1507*(1-'Scenario 3 - Nut. Analysis'!H1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1510<>\"\", B1508*'Population Figures'!L1507*(1-'Scenario 2 Contributing Fact'!I1510), B1508*'Population Figures'!L1507*(1-'Scenario 3 - Nut. Analysis'!H1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1510<>\"\", B1508*'Population Figures'!M1507*(1-'Scenario 2 Contributing Fact'!J1510),B1508*'Population Figures'!M1507*(1-'Scenario 3 - Nut. Analysis'!I1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1510<>\"\", B1508*'Population Figures'!N1507*(1-'Scenario 2 Contributing Fact'!J1510),B1508*'Population Figures'!N1507*(1-'Scenario 3 - Nut. Analysis'!I1506))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1510<>\"\", B1508*'Population Figures'!O1507*(1-'Scenario 2 Contributing Fact'!J1510),B1508*'Population Figures'!O1507*(1-'Scenario 3 - Nut. Analysis'!I1506))","v":0}]
[{"$f":"'Population Figures'!E1508","v":0},{"$f":"'Population Figures'!F1508","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1511<>\"\", B1509*'Population Figures'!H1508*'Scenario 2 Contributing Fact'!B1511,B1509*'Population Figures'!H1508*'Scenario 3 - Nut. Analysis'!D1507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1511<>\"\", B1509*'Population Figures'!I1508*'Scenario 2 Contributing Fact'!B1511,B1509*'Population Figures'!I1508*'Scenario 3 - Nut. Analysis'!D1507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1511<>\"\", B1509*('Population Figures'!G1508)*'Scenario 2 Contributing Fact'!C1511, B1509*('Population Figures'!G1508)*'Scenario 3 - Nut. Analysis'!E1507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1511<>\"\", B1509*('Population Figures'!H1508)*'Scenario 2 Contributing Fact'!C1511, B1509*('Population Figures'!H1508)*'Scenario 3 - Nut. Analysis'!E1507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1511<>\"\", B1509*('Population Figures'!I1508)*'Scenario 2 Contributing Fact'!C1511, B1509*('Population Figures'!I1508)*'Scenario 3 - Nut. Analysis'!E1507)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1511<>\"\", B1509*'Population Figures'!J1508*(1-'Scenario 2 Contributing Fact'!H1511),B1509*'Population Figures'!J1508*(1-'Scenario 3 - Nut. Analysis'!B1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1511<>\"\", B1509*'Population Figures'!K1508*(1-'Scenario 2 Contributing Fact'!H1511),B1509*'Population Figures'!K1508*(1-'Scenario 3 - Nut. Analysis'!B1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1511<>\"\", B1509*'Population Figures'!L1508*(1-'Scenario 2 Contributing Fact'!H1511),B1509*'Population Figures'!L1508*(1-'Scenario 3 - Nut. Analysis'!B1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1511<>\"\", B1509*'Population Figures'!P1508*(1-'Scenario 2 Contributing Fact'!K1511),B1509*'Population Figures'!P1508*(1-'Scenario 3 - Nut. Analysis'!C1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1511<>\"\", B1509*'Population Figures'!Q1508*(1-'Scenario 2 Contributing Fact'!K1511),B1509*'Population Figures'!Q1508*(1-'Scenario 3 - Nut. Analysis'!C1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1511<>\"\", B1509*'Population Figures'!R1508*(1-'Scenario 2 Contributing Fact'!K1511),B1509*'Population Figures'!R1508*(1-'Scenario 3 - Nut. Analysis'!C1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1511<>\"\", B1509*'Population Figures'!J1508*(1-'Scenario 2 Contributing Fact'!I1511), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1511<>\"\", B1509*'Population Figures'!K1508*(1-'Scenario 2 Contributing Fact'!I1511), B1509*'Population Figures'!K1508*(1-'Scenario 3 - Nut. Analysis'!H1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1511<>\"\", B1509*'Population Figures'!L1508*(1-'Scenario 2 Contributing Fact'!I1511), B1509*'Population Figures'!L1508*(1-'Scenario 3 - Nut. Analysis'!H1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1511<>\"\", B1509*'Population Figures'!M1508*(1-'Scenario 2 Contributing Fact'!J1511),B1509*'Population Figures'!M1508*(1-'Scenario 3 - Nut. Analysis'!I1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1511<>\"\", B1509*'Population Figures'!N1508*(1-'Scenario 2 Contributing Fact'!J1511),B1509*'Population Figures'!N1508*(1-'Scenario 3 - Nut. Analysis'!I1507))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1511<>\"\", B1509*'Population Figures'!O1508*(1-'Scenario 2 Contributing Fact'!J1511),B1509*'Population Figures'!O1508*(1-'Scenario 3 - Nut. Analysis'!I1507))","v":0}]
[{"$f":"'Population Figures'!E1509","v":0},{"$f":"'Population Figures'!F1509","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1512<>\"\", B1510*'Population Figures'!H1509*'Scenario 2 Contributing Fact'!B1512,B1510*'Population Figures'!H1509*'Scenario 3 - Nut. Analysis'!D1508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1512<>\"\", B1510*'Population Figures'!I1509*'Scenario 2 Contributing Fact'!B1512,B1510*'Population Figures'!I1509*'Scenario 3 - Nut. Analysis'!D1508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1512<>\"\", B1510*('Population Figures'!G1509)*'Scenario 2 Contributing Fact'!C1512, B1510*('Population Figures'!G1509)*'Scenario 3 - Nut. Analysis'!E1508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1512<>\"\", B1510*('Population Figures'!H1509)*'Scenario 2 Contributing Fact'!C1512, B1510*('Population Figures'!H1509)*'Scenario 3 - Nut. Analysis'!E1508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1512<>\"\", B1510*('Population Figures'!I1509)*'Scenario 2 Contributing Fact'!C1512, B1510*('Population Figures'!I1509)*'Scenario 3 - Nut. Analysis'!E1508)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1512<>\"\", B1510*'Population Figures'!J1509*(1-'Scenario 2 Contributing Fact'!H1512),B1510*'Population Figures'!J1509*(1-'Scenario 3 - Nut. Analysis'!B1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1512<>\"\", B1510*'Population Figures'!K1509*(1-'Scenario 2 Contributing Fact'!H1512),B1510*'Population Figures'!K1509*(1-'Scenario 3 - Nut. Analysis'!B1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1512<>\"\", B1510*'Population Figures'!L1509*(1-'Scenario 2 Contributing Fact'!H1512),B1510*'Population Figures'!L1509*(1-'Scenario 3 - Nut. Analysis'!B1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1512<>\"\", B1510*'Population Figures'!P1509*(1-'Scenario 2 Contributing Fact'!K1512),B1510*'Population Figures'!P1509*(1-'Scenario 3 - Nut. Analysis'!C1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1512<>\"\", B1510*'Population Figures'!Q1509*(1-'Scenario 2 Contributing Fact'!K1512),B1510*'Population Figures'!Q1509*(1-'Scenario 3 - Nut. Analysis'!C1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1512<>\"\", B1510*'Population Figures'!R1509*(1-'Scenario 2 Contributing Fact'!K1512),B1510*'Population Figures'!R1509*(1-'Scenario 3 - Nut. Analysis'!C1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1512<>\"\", B1510*'Population Figures'!J1509*(1-'Scenario 2 Contributing Fact'!I1512), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1512<>\"\", B1510*'Population Figures'!K1509*(1-'Scenario 2 Contributing Fact'!I1512), B1510*'Population Figures'!K1509*(1-'Scenario 3 - Nut. Analysis'!H1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1512<>\"\", B1510*'Population Figures'!L1509*(1-'Scenario 2 Contributing Fact'!I1512), B1510*'Population Figures'!L1509*(1-'Scenario 3 - Nut. Analysis'!H1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1512<>\"\", B1510*'Population Figures'!M1509*(1-'Scenario 2 Contributing Fact'!J1512),B1510*'Population Figures'!M1509*(1-'Scenario 3 - Nut. Analysis'!I1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1512<>\"\", B1510*'Population Figures'!N1509*(1-'Scenario 2 Contributing Fact'!J1512),B1510*'Population Figures'!N1509*(1-'Scenario 3 - Nut. Analysis'!I1508))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1512<>\"\", B1510*'Population Figures'!O1509*(1-'Scenario 2 Contributing Fact'!J1512),B1510*'Population Figures'!O1509*(1-'Scenario 3 - Nut. Analysis'!I1508))","v":0}]
[{"$f":"'Population Figures'!E1510","v":0},{"$f":"'Population Figures'!F1510","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1513<>\"\", B1511*'Population Figures'!H1510*'Scenario 2 Contributing Fact'!B1513,B1511*'Population Figures'!H1510*'Scenario 3 - Nut. Analysis'!D1509)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1513<>\"\", B1511*'Population Figures'!I1510*'Scenario 2 Contributing Fact'!B1513,B1511*'Population Figures'!I1510*'Scenario 3 - Nut. Analysis'!D1509)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1513<>\"\", B1511*('Population Figures'!G1510)*'Scenario 2 Contributing Fact'!C1513, B1511*('Population Figures'!G1510)*'Scenario 3 - Nut. Analysis'!E1509)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1513<>\"\", B1511*('Population Figures'!H1510)*'Scenario 2 Contributing Fact'!C1513, B1511*('Population Figures'!H1510)*'Scenario 3 - Nut. Analysis'!E1509)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1513<>\"\", B1511*('Population Figures'!I1510)*'Scenario 2 Contributing Fact'!C1513, B1511*('Population Figures'!I1510)*'Scenario 3 - Nut. Analysis'!E1509)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1513<>\"\", B1511*'Population Figures'!J1510*(1-'Scenario 2 Contributing Fact'!H1513),B1511*'Population Figures'!J1510*(1-'Scenario 3 - Nut. Analysis'!B1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1513<>\"\", B1511*'Population Figures'!K1510*(1-'Scenario 2 Contributing Fact'!H1513),B1511*'Population Figures'!K1510*(1-'Scenario 3 - Nut. Analysis'!B1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1513<>\"\", B1511*'Population Figures'!L1510*(1-'Scenario 2 Contributing Fact'!H1513),B1511*'Population Figures'!L1510*(1-'Scenario 3 - Nut. Analysis'!B1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1513<>\"\", B1511*'Population Figures'!P1510*(1-'Scenario 2 Contributing Fact'!K1513),B1511*'Population Figures'!P1510*(1-'Scenario 3 - Nut. Analysis'!C1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1513<>\"\", B1511*'Population Figures'!Q1510*(1-'Scenario 2 Contributing Fact'!K1513),B1511*'Population Figures'!Q1510*(1-'Scenario 3 - Nut. Analysis'!C1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1513<>\"\", B1511*'Population Figures'!R1510*(1-'Scenario 2 Contributing Fact'!K1513),B1511*'Population Figures'!R1510*(1-'Scenario 3 - Nut. Analysis'!C1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1513<>\"\", B1511*'Population Figures'!J1510*(1-'Scenario 2 Contributing Fact'!I1513), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1513<>\"\", B1511*'Population Figures'!K1510*(1-'Scenario 2 Contributing Fact'!I1513), B1511*'Population Figures'!K1510*(1-'Scenario 3 - Nut. Analysis'!H1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1513<>\"\", B1511*'Population Figures'!L1510*(1-'Scenario 2 Contributing Fact'!I1513), B1511*'Population Figures'!L1510*(1-'Scenario 3 - Nut. Analysis'!H1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1513<>\"\", B1511*'Population Figures'!M1510*(1-'Scenario 2 Contributing Fact'!J1513),B1511*'Population Figures'!M1510*(1-'Scenario 3 - Nut. Analysis'!I1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1513<>\"\", B1511*'Population Figures'!N1510*(1-'Scenario 2 Contributing Fact'!J1513),B1511*'Population Figures'!N1510*(1-'Scenario 3 - Nut. Analysis'!I1509))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1513<>\"\", B1511*'Population Figures'!O1510*(1-'Scenario 2 Contributing Fact'!J1513),B1511*'Population Figures'!O1510*(1-'Scenario 3 - Nut. Analysis'!I1509))","v":0}]
[{"$f":"'Population Figures'!E1511","v":0},{"$f":"'Population Figures'!F1511","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1514<>\"\", B1512*'Population Figures'!H1511*'Scenario 2 Contributing Fact'!B1514,B1512*'Population Figures'!H1511*'Scenario 3 - Nut. Analysis'!D1510)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1514<>\"\", B1512*'Population Figures'!I1511*'Scenario 2 Contributing Fact'!B1514,B1512*'Population Figures'!I1511*'Scenario 3 - Nut. Analysis'!D1510)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1514<>\"\", B1512*('Population Figures'!G1511)*'Scenario 2 Contributing Fact'!C1514, B1512*('Population Figures'!G1511)*'Scenario 3 - Nut. Analysis'!E1510)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1514<>\"\", B1512*('Population Figures'!H1511)*'Scenario 2 Contributing Fact'!C1514, B1512*('Population Figures'!H1511)*'Scenario 3 - Nut. Analysis'!E1510)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1514<>\"\", B1512*('Population Figures'!I1511)*'Scenario 2 Contributing Fact'!C1514, B1512*('Population Figures'!I1511)*'Scenario 3 - Nut. Analysis'!E1510)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1514<>\"\", B1512*'Population Figures'!J1511*(1-'Scenario 2 Contributing Fact'!H1514),B1512*'Population Figures'!J1511*(1-'Scenario 3 - Nut. Analysis'!B1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1514<>\"\", B1512*'Population Figures'!K1511*(1-'Scenario 2 Contributing Fact'!H1514),B1512*'Population Figures'!K1511*(1-'Scenario 3 - Nut. Analysis'!B1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1514<>\"\", B1512*'Population Figures'!L1511*(1-'Scenario 2 Contributing Fact'!H1514),B1512*'Population Figures'!L1511*(1-'Scenario 3 - Nut. Analysis'!B1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1514<>\"\", B1512*'Population Figures'!P1511*(1-'Scenario 2 Contributing Fact'!K1514),B1512*'Population Figures'!P1511*(1-'Scenario 3 - Nut. Analysis'!C1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1514<>\"\", B1512*'Population Figures'!Q1511*(1-'Scenario 2 Contributing Fact'!K1514),B1512*'Population Figures'!Q1511*(1-'Scenario 3 - Nut. Analysis'!C1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1514<>\"\", B1512*'Population Figures'!R1511*(1-'Scenario 2 Contributing Fact'!K1514),B1512*'Population Figures'!R1511*(1-'Scenario 3 - Nut. Analysis'!C1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1514<>\"\", B1512*'Population Figures'!J1511*(1-'Scenario 2 Contributing Fact'!I1514), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1514<>\"\", B1512*'Population Figures'!K1511*(1-'Scenario 2 Contributing Fact'!I1514), B1512*'Population Figures'!K1511*(1-'Scenario 3 - Nut. Analysis'!H1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1514<>\"\", B1512*'Population Figures'!L1511*(1-'Scenario 2 Contributing Fact'!I1514), B1512*'Population Figures'!L1511*(1-'Scenario 3 - Nut. Analysis'!H1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1514<>\"\", B1512*'Population Figures'!M1511*(1-'Scenario 2 Contributing Fact'!J1514),B1512*'Population Figures'!M1511*(1-'Scenario 3 - Nut. Analysis'!I1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1514<>\"\", B1512*'Population Figures'!N1511*(1-'Scenario 2 Contributing Fact'!J1514),B1512*'Population Figures'!N1511*(1-'Scenario 3 - Nut. Analysis'!I1510))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1514<>\"\", B1512*'Population Figures'!O1511*(1-'Scenario 2 Contributing Fact'!J1514),B1512*'Population Figures'!O1511*(1-'Scenario 3 - Nut. Analysis'!I1510))","v":0}]
[{"$f":"'Population Figures'!E1512","v":0},{"$f":"'Population Figures'!F1512","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1515<>\"\", B1513*'Population Figures'!H1512*'Scenario 2 Contributing Fact'!B1515,B1513*'Population Figures'!H1512*'Scenario 3 - Nut. Analysis'!D1511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1515<>\"\", B1513*'Population Figures'!I1512*'Scenario 2 Contributing Fact'!B1515,B1513*'Population Figures'!I1512*'Scenario 3 - Nut. Analysis'!D1511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1515<>\"\", B1513*('Population Figures'!G1512)*'Scenario 2 Contributing Fact'!C1515, B1513*('Population Figures'!G1512)*'Scenario 3 - Nut. Analysis'!E1511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1515<>\"\", B1513*('Population Figures'!H1512)*'Scenario 2 Contributing Fact'!C1515, B1513*('Population Figures'!H1512)*'Scenario 3 - Nut. Analysis'!E1511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1515<>\"\", B1513*('Population Figures'!I1512)*'Scenario 2 Contributing Fact'!C1515, B1513*('Population Figures'!I1512)*'Scenario 3 - Nut. Analysis'!E1511)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1515<>\"\", B1513*'Population Figures'!J1512*(1-'Scenario 2 Contributing Fact'!H1515),B1513*'Population Figures'!J1512*(1-'Scenario 3 - Nut. Analysis'!B1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1515<>\"\", B1513*'Population Figures'!K1512*(1-'Scenario 2 Contributing Fact'!H1515),B1513*'Population Figures'!K1512*(1-'Scenario 3 - Nut. Analysis'!B1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1515<>\"\", B1513*'Population Figures'!L1512*(1-'Scenario 2 Contributing Fact'!H1515),B1513*'Population Figures'!L1512*(1-'Scenario 3 - Nut. Analysis'!B1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1515<>\"\", B1513*'Population Figures'!P1512*(1-'Scenario 2 Contributing Fact'!K1515),B1513*'Population Figures'!P1512*(1-'Scenario 3 - Nut. Analysis'!C1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1515<>\"\", B1513*'Population Figures'!Q1512*(1-'Scenario 2 Contributing Fact'!K1515),B1513*'Population Figures'!Q1512*(1-'Scenario 3 - Nut. Analysis'!C1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1515<>\"\", B1513*'Population Figures'!R1512*(1-'Scenario 2 Contributing Fact'!K1515),B1513*'Population Figures'!R1512*(1-'Scenario 3 - Nut. Analysis'!C1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1515<>\"\", B1513*'Population Figures'!J1512*(1-'Scenario 2 Contributing Fact'!I1515), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1515<>\"\", B1513*'Population Figures'!K1512*(1-'Scenario 2 Contributing Fact'!I1515), B1513*'Population Figures'!K1512*(1-'Scenario 3 - Nut. Analysis'!H1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1515<>\"\", B1513*'Population Figures'!L1512*(1-'Scenario 2 Contributing Fact'!I1515), B1513*'Population Figures'!L1512*(1-'Scenario 3 - Nut. Analysis'!H1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1515<>\"\", B1513*'Population Figures'!M1512*(1-'Scenario 2 Contributing Fact'!J1515),B1513*'Population Figures'!M1512*(1-'Scenario 3 - Nut. Analysis'!I1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1515<>\"\", B1513*'Population Figures'!N1512*(1-'Scenario 2 Contributing Fact'!J1515),B1513*'Population Figures'!N1512*(1-'Scenario 3 - Nut. Analysis'!I1511))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1515<>\"\", B1513*'Population Figures'!O1512*(1-'Scenario 2 Contributing Fact'!J1515),B1513*'Population Figures'!O1512*(1-'Scenario 3 - Nut. Analysis'!I1511))","v":0}]
[{"$f":"'Population Figures'!E1513","v":0},{"$f":"'Population Figures'!F1513","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1516<>\"\", B1514*'Population Figures'!H1513*'Scenario 2 Contributing Fact'!B1516,B1514*'Population Figures'!H1513*'Scenario 3 - Nut. Analysis'!D1512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1516<>\"\", B1514*'Population Figures'!I1513*'Scenario 2 Contributing Fact'!B1516,B1514*'Population Figures'!I1513*'Scenario 3 - Nut. Analysis'!D1512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1516<>\"\", B1514*('Population Figures'!G1513)*'Scenario 2 Contributing Fact'!C1516, B1514*('Population Figures'!G1513)*'Scenario 3 - Nut. Analysis'!E1512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1516<>\"\", B1514*('Population Figures'!H1513)*'Scenario 2 Contributing Fact'!C1516, B1514*('Population Figures'!H1513)*'Scenario 3 - Nut. Analysis'!E1512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1516<>\"\", B1514*('Population Figures'!I1513)*'Scenario 2 Contributing Fact'!C1516, B1514*('Population Figures'!I1513)*'Scenario 3 - Nut. Analysis'!E1512)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1516<>\"\", B1514*'Population Figures'!J1513*(1-'Scenario 2 Contributing Fact'!H1516),B1514*'Population Figures'!J1513*(1-'Scenario 3 - Nut. Analysis'!B1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1516<>\"\", B1514*'Population Figures'!K1513*(1-'Scenario 2 Contributing Fact'!H1516),B1514*'Population Figures'!K1513*(1-'Scenario 3 - Nut. Analysis'!B1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1516<>\"\", B1514*'Population Figures'!L1513*(1-'Scenario 2 Contributing Fact'!H1516),B1514*'Population Figures'!L1513*(1-'Scenario 3 - Nut. Analysis'!B1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1516<>\"\", B1514*'Population Figures'!P1513*(1-'Scenario 2 Contributing Fact'!K1516),B1514*'Population Figures'!P1513*(1-'Scenario 3 - Nut. Analysis'!C1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1516<>\"\", B1514*'Population Figures'!Q1513*(1-'Scenario 2 Contributing Fact'!K1516),B1514*'Population Figures'!Q1513*(1-'Scenario 3 - Nut. Analysis'!C1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1516<>\"\", B1514*'Population Figures'!R1513*(1-'Scenario 2 Contributing Fact'!K1516),B1514*'Population Figures'!R1513*(1-'Scenario 3 - Nut. Analysis'!C1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1516<>\"\", B1514*'Population Figures'!J1513*(1-'Scenario 2 Contributing Fact'!I1516), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1516<>\"\", B1514*'Population Figures'!K1513*(1-'Scenario 2 Contributing Fact'!I1516), B1514*'Population Figures'!K1513*(1-'Scenario 3 - Nut. Analysis'!H1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1516<>\"\", B1514*'Population Figures'!L1513*(1-'Scenario 2 Contributing Fact'!I1516), B1514*'Population Figures'!L1513*(1-'Scenario 3 - Nut. Analysis'!H1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1516<>\"\", B1514*'Population Figures'!M1513*(1-'Scenario 2 Contributing Fact'!J1516),B1514*'Population Figures'!M1513*(1-'Scenario 3 - Nut. Analysis'!I1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1516<>\"\", B1514*'Population Figures'!N1513*(1-'Scenario 2 Contributing Fact'!J1516),B1514*'Population Figures'!N1513*(1-'Scenario 3 - Nut. Analysis'!I1512))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1516<>\"\", B1514*'Population Figures'!O1513*(1-'Scenario 2 Contributing Fact'!J1516),B1514*'Population Figures'!O1513*(1-'Scenario 3 - Nut. Analysis'!I1512))","v":0}]
[{"$f":"'Population Figures'!E1514","v":0},{"$f":"'Population Figures'!F1514","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1517<>\"\", B1515*'Population Figures'!H1514*'Scenario 2 Contributing Fact'!B1517,B1515*'Population Figures'!H1514*'Scenario 3 - Nut. Analysis'!D1513)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1517<>\"\", B1515*'Population Figures'!I1514*'Scenario 2 Contributing Fact'!B1517,B1515*'Population Figures'!I1514*'Scenario 3 - Nut. Analysis'!D1513)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1517<>\"\", B1515*('Population Figures'!G1514)*'Scenario 2 Contributing Fact'!C1517, B1515*('Population Figures'!G1514)*'Scenario 3 - Nut. Analysis'!E1513)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1517<>\"\", B1515*('Population Figures'!H1514)*'Scenario 2 Contributing Fact'!C1517, B1515*('Population Figures'!H1514)*'Scenario 3 - Nut. Analysis'!E1513)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1517<>\"\", B1515*('Population Figures'!I1514)*'Scenario 2 Contributing Fact'!C1517, B1515*('Population Figures'!I1514)*'Scenario 3 - Nut. Analysis'!E1513)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1517<>\"\", B1515*'Population Figures'!J1514*(1-'Scenario 2 Contributing Fact'!H1517),B1515*'Population Figures'!J1514*(1-'Scenario 3 - Nut. Analysis'!B1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1517<>\"\", B1515*'Population Figures'!K1514*(1-'Scenario 2 Contributing Fact'!H1517),B1515*'Population Figures'!K1514*(1-'Scenario 3 - Nut. Analysis'!B1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1517<>\"\", B1515*'Population Figures'!L1514*(1-'Scenario 2 Contributing Fact'!H1517),B1515*'Population Figures'!L1514*(1-'Scenario 3 - Nut. Analysis'!B1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1517<>\"\", B1515*'Population Figures'!P1514*(1-'Scenario 2 Contributing Fact'!K1517),B1515*'Population Figures'!P1514*(1-'Scenario 3 - Nut. Analysis'!C1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1517<>\"\", B1515*'Population Figures'!Q1514*(1-'Scenario 2 Contributing Fact'!K1517),B1515*'Population Figures'!Q1514*(1-'Scenario 3 - Nut. Analysis'!C1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1517<>\"\", B1515*'Population Figures'!R1514*(1-'Scenario 2 Contributing Fact'!K1517),B1515*'Population Figures'!R1514*(1-'Scenario 3 - Nut. Analysis'!C1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1517<>\"\", B1515*'Population Figures'!J1514*(1-'Scenario 2 Contributing Fact'!I1517), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1517<>\"\", B1515*'Population Figures'!K1514*(1-'Scenario 2 Contributing Fact'!I1517), B1515*'Population Figures'!K1514*(1-'Scenario 3 - Nut. Analysis'!H1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1517<>\"\", B1515*'Population Figures'!L1514*(1-'Scenario 2 Contributing Fact'!I1517), B1515*'Population Figures'!L1514*(1-'Scenario 3 - Nut. Analysis'!H1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1517<>\"\", B1515*'Population Figures'!M1514*(1-'Scenario 2 Contributing Fact'!J1517),B1515*'Population Figures'!M1514*(1-'Scenario 3 - Nut. Analysis'!I1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1517<>\"\", B1515*'Population Figures'!N1514*(1-'Scenario 2 Contributing Fact'!J1517),B1515*'Population Figures'!N1514*(1-'Scenario 3 - Nut. Analysis'!I1513))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1517<>\"\", B1515*'Population Figures'!O1514*(1-'Scenario 2 Contributing Fact'!J1517),B1515*'Population Figures'!O1514*(1-'Scenario 3 - Nut. Analysis'!I1513))","v":0}]
[{"$f":"'Population Figures'!E1515","v":0},{"$f":"'Population Figures'!F1515","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1518<>\"\", B1516*'Population Figures'!H1515*'Scenario 2 Contributing Fact'!B1518,B1516*'Population Figures'!H1515*'Scenario 3 - Nut. Analysis'!D1514)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1518<>\"\", B1516*'Population Figures'!I1515*'Scenario 2 Contributing Fact'!B1518,B1516*'Population Figures'!I1515*'Scenario 3 - Nut. Analysis'!D1514)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1518<>\"\", B1516*('Population Figures'!G1515)*'Scenario 2 Contributing Fact'!C1518, B1516*('Population Figures'!G1515)*'Scenario 3 - Nut. Analysis'!E1514)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1518<>\"\", B1516*('Population Figures'!H1515)*'Scenario 2 Contributing Fact'!C1518, B1516*('Population Figures'!H1515)*'Scenario 3 - Nut. Analysis'!E1514)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1518<>\"\", B1516*('Population Figures'!I1515)*'Scenario 2 Contributing Fact'!C1518, B1516*('Population Figures'!I1515)*'Scenario 3 - Nut. Analysis'!E1514)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1518<>\"\", B1516*'Population Figures'!J1515*(1-'Scenario 2 Contributing Fact'!H1518),B1516*'Population Figures'!J1515*(1-'Scenario 3 - Nut. Analysis'!B1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1518<>\"\", B1516*'Population Figures'!K1515*(1-'Scenario 2 Contributing Fact'!H1518),B1516*'Population Figures'!K1515*(1-'Scenario 3 - Nut. Analysis'!B1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1518<>\"\", B1516*'Population Figures'!L1515*(1-'Scenario 2 Contributing Fact'!H1518),B1516*'Population Figures'!L1515*(1-'Scenario 3 - Nut. Analysis'!B1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1518<>\"\", B1516*'Population Figures'!P1515*(1-'Scenario 2 Contributing Fact'!K1518),B1516*'Population Figures'!P1515*(1-'Scenario 3 - Nut. Analysis'!C1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1518<>\"\", B1516*'Population Figures'!Q1515*(1-'Scenario 2 Contributing Fact'!K1518),B1516*'Population Figures'!Q1515*(1-'Scenario 3 - Nut. Analysis'!C1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1518<>\"\", B1516*'Population Figures'!R1515*(1-'Scenario 2 Contributing Fact'!K1518),B1516*'Population Figures'!R1515*(1-'Scenario 3 - Nut. Analysis'!C1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1518<>\"\", B1516*'Population Figures'!J1515*(1-'Scenario 2 Contributing Fact'!I1518), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1518<>\"\", B1516*'Population Figures'!K1515*(1-'Scenario 2 Contributing Fact'!I1518), B1516*'Population Figures'!K1515*(1-'Scenario 3 - Nut. Analysis'!H1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1518<>\"\", B1516*'Population Figures'!L1515*(1-'Scenario 2 Contributing Fact'!I1518), B1516*'Population Figures'!L1515*(1-'Scenario 3 - Nut. Analysis'!H1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1518<>\"\", B1516*'Population Figures'!M1515*(1-'Scenario 2 Contributing Fact'!J1518),B1516*'Population Figures'!M1515*(1-'Scenario 3 - Nut. Analysis'!I1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1518<>\"\", B1516*'Population Figures'!N1515*(1-'Scenario 2 Contributing Fact'!J1518),B1516*'Population Figures'!N1515*(1-'Scenario 3 - Nut. Analysis'!I1514))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1518<>\"\", B1516*'Population Figures'!O1515*(1-'Scenario 2 Contributing Fact'!J1518),B1516*'Population Figures'!O1515*(1-'Scenario 3 - Nut. Analysis'!I1514))","v":0}]
[{"$f":"'Population Figures'!E1516","v":0},{"$f":"'Population Figures'!F1516","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1519<>\"\", B1517*'Population Figures'!H1516*'Scenario 2 Contributing Fact'!B1519,B1517*'Population Figures'!H1516*'Scenario 3 - Nut. Analysis'!D1515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1519<>\"\", B1517*'Population Figures'!I1516*'Scenario 2 Contributing Fact'!B1519,B1517*'Population Figures'!I1516*'Scenario 3 - Nut. Analysis'!D1515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1519<>\"\", B1517*('Population Figures'!G1516)*'Scenario 2 Contributing Fact'!C1519, B1517*('Population Figures'!G1516)*'Scenario 3 - Nut. Analysis'!E1515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1519<>\"\", B1517*('Population Figures'!H1516)*'Scenario 2 Contributing Fact'!C1519, B1517*('Population Figures'!H1516)*'Scenario 3 - Nut. Analysis'!E1515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1519<>\"\", B1517*('Population Figures'!I1516)*'Scenario 2 Contributing Fact'!C1519, B1517*('Population Figures'!I1516)*'Scenario 3 - Nut. Analysis'!E1515)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1519<>\"\", B1517*'Population Figures'!J1516*(1-'Scenario 2 Contributing Fact'!H1519),B1517*'Population Figures'!J1516*(1-'Scenario 3 - Nut. Analysis'!B1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1519<>\"\", B1517*'Population Figures'!K1516*(1-'Scenario 2 Contributing Fact'!H1519),B1517*'Population Figures'!K1516*(1-'Scenario 3 - Nut. Analysis'!B1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1519<>\"\", B1517*'Population Figures'!L1516*(1-'Scenario 2 Contributing Fact'!H1519),B1517*'Population Figures'!L1516*(1-'Scenario 3 - Nut. Analysis'!B1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1519<>\"\", B1517*'Population Figures'!P1516*(1-'Scenario 2 Contributing Fact'!K1519),B1517*'Population Figures'!P1516*(1-'Scenario 3 - Nut. Analysis'!C1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1519<>\"\", B1517*'Population Figures'!Q1516*(1-'Scenario 2 Contributing Fact'!K1519),B1517*'Population Figures'!Q1516*(1-'Scenario 3 - Nut. Analysis'!C1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1519<>\"\", B1517*'Population Figures'!R1516*(1-'Scenario 2 Contributing Fact'!K1519),B1517*'Population Figures'!R1516*(1-'Scenario 3 - Nut. Analysis'!C1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1519<>\"\", B1517*'Population Figures'!J1516*(1-'Scenario 2 Contributing Fact'!I1519), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1519<>\"\", B1517*'Population Figures'!K1516*(1-'Scenario 2 Contributing Fact'!I1519), B1517*'Population Figures'!K1516*(1-'Scenario 3 - Nut. Analysis'!H1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1519<>\"\", B1517*'Population Figures'!L1516*(1-'Scenario 2 Contributing Fact'!I1519), B1517*'Population Figures'!L1516*(1-'Scenario 3 - Nut. Analysis'!H1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1519<>\"\", B1517*'Population Figures'!M1516*(1-'Scenario 2 Contributing Fact'!J1519),B1517*'Population Figures'!M1516*(1-'Scenario 3 - Nut. Analysis'!I1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1519<>\"\", B1517*'Population Figures'!N1516*(1-'Scenario 2 Contributing Fact'!J1519),B1517*'Population Figures'!N1516*(1-'Scenario 3 - Nut. Analysis'!I1515))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1519<>\"\", B1517*'Population Figures'!O1516*(1-'Scenario 2 Contributing Fact'!J1519),B1517*'Population Figures'!O1516*(1-'Scenario 3 - Nut. Analysis'!I1515))","v":0}]
[{"$f":"'Population Figures'!E1517","v":0},{"$f":"'Population Figures'!F1517","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1520<>\"\", B1518*'Population Figures'!H1517*'Scenario 2 Contributing Fact'!B1520,B1518*'Population Figures'!H1517*'Scenario 3 - Nut. Analysis'!D1516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1520<>\"\", B1518*'Population Figures'!I1517*'Scenario 2 Contributing Fact'!B1520,B1518*'Population Figures'!I1517*'Scenario 3 - Nut. Analysis'!D1516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1520<>\"\", B1518*('Population Figures'!G1517)*'Scenario 2 Contributing Fact'!C1520, B1518*('Population Figures'!G1517)*'Scenario 3 - Nut. Analysis'!E1516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1520<>\"\", B1518*('Population Figures'!H1517)*'Scenario 2 Contributing Fact'!C1520, B1518*('Population Figures'!H1517)*'Scenario 3 - Nut. Analysis'!E1516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1520<>\"\", B1518*('Population Figures'!I1517)*'Scenario 2 Contributing Fact'!C1520, B1518*('Population Figures'!I1517)*'Scenario 3 - Nut. Analysis'!E1516)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1520<>\"\", B1518*'Population Figures'!J1517*(1-'Scenario 2 Contributing Fact'!H1520),B1518*'Population Figures'!J1517*(1-'Scenario 3 - Nut. Analysis'!B1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1520<>\"\", B1518*'Population Figures'!K1517*(1-'Scenario 2 Contributing Fact'!H1520),B1518*'Population Figures'!K1517*(1-'Scenario 3 - Nut. Analysis'!B1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1520<>\"\", B1518*'Population Figures'!L1517*(1-'Scenario 2 Contributing Fact'!H1520),B1518*'Population Figures'!L1517*(1-'Scenario 3 - Nut. Analysis'!B1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1520<>\"\", B1518*'Population Figures'!P1517*(1-'Scenario 2 Contributing Fact'!K1520),B1518*'Population Figures'!P1517*(1-'Scenario 3 - Nut. Analysis'!C1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1520<>\"\", B1518*'Population Figures'!Q1517*(1-'Scenario 2 Contributing Fact'!K1520),B1518*'Population Figures'!Q1517*(1-'Scenario 3 - Nut. Analysis'!C1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1520<>\"\", B1518*'Population Figures'!R1517*(1-'Scenario 2 Contributing Fact'!K1520),B1518*'Population Figures'!R1517*(1-'Scenario 3 - Nut. Analysis'!C1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1520<>\"\", B1518*'Population Figures'!J1517*(1-'Scenario 2 Contributing Fact'!I1520), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1520<>\"\", B1518*'Population Figures'!K1517*(1-'Scenario 2 Contributing Fact'!I1520), B1518*'Population Figures'!K1517*(1-'Scenario 3 - Nut. Analysis'!H1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1520<>\"\", B1518*'Population Figures'!L1517*(1-'Scenario 2 Contributing Fact'!I1520), B1518*'Population Figures'!L1517*(1-'Scenario 3 - Nut. Analysis'!H1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1520<>\"\", B1518*'Population Figures'!M1517*(1-'Scenario 2 Contributing Fact'!J1520),B1518*'Population Figures'!M1517*(1-'Scenario 3 - Nut. Analysis'!I1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1520<>\"\", B1518*'Population Figures'!N1517*(1-'Scenario 2 Contributing Fact'!J1520),B1518*'Population Figures'!N1517*(1-'Scenario 3 - Nut. Analysis'!I1516))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1520<>\"\", B1518*'Population Figures'!O1517*(1-'Scenario 2 Contributing Fact'!J1520),B1518*'Population Figures'!O1517*(1-'Scenario 3 - Nut. Analysis'!I1516))","v":0}]
[{"$f":"'Population Figures'!E1518","v":0},{"$f":"'Population Figures'!F1518","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1521<>\"\", B1519*'Population Figures'!H1518*'Scenario 2 Contributing Fact'!B1521,B1519*'Population Figures'!H1518*'Scenario 3 - Nut. Analysis'!D1517)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1521<>\"\", B1519*'Population Figures'!I1518*'Scenario 2 Contributing Fact'!B1521,B1519*'Population Figures'!I1518*'Scenario 3 - Nut. Analysis'!D1517)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1521<>\"\", B1519*('Population Figures'!G1518)*'Scenario 2 Contributing Fact'!C1521, B1519*('Population Figures'!G1518)*'Scenario 3 - Nut. Analysis'!E1517)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1521<>\"\", B1519*('Population Figures'!H1518)*'Scenario 2 Contributing Fact'!C1521, B1519*('Population Figures'!H1518)*'Scenario 3 - Nut. Analysis'!E1517)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1521<>\"\", B1519*('Population Figures'!I1518)*'Scenario 2 Contributing Fact'!C1521, B1519*('Population Figures'!I1518)*'Scenario 3 - Nut. Analysis'!E1517)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1521<>\"\", B1519*'Population Figures'!J1518*(1-'Scenario 2 Contributing Fact'!H1521),B1519*'Population Figures'!J1518*(1-'Scenario 3 - Nut. Analysis'!B1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1521<>\"\", B1519*'Population Figures'!K1518*(1-'Scenario 2 Contributing Fact'!H1521),B1519*'Population Figures'!K1518*(1-'Scenario 3 - Nut. Analysis'!B1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1521<>\"\", B1519*'Population Figures'!L1518*(1-'Scenario 2 Contributing Fact'!H1521),B1519*'Population Figures'!L1518*(1-'Scenario 3 - Nut. Analysis'!B1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1521<>\"\", B1519*'Population Figures'!P1518*(1-'Scenario 2 Contributing Fact'!K1521),B1519*'Population Figures'!P1518*(1-'Scenario 3 - Nut. Analysis'!C1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1521<>\"\", B1519*'Population Figures'!Q1518*(1-'Scenario 2 Contributing Fact'!K1521),B1519*'Population Figures'!Q1518*(1-'Scenario 3 - Nut. Analysis'!C1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1521<>\"\", B1519*'Population Figures'!R1518*(1-'Scenario 2 Contributing Fact'!K1521),B1519*'Population Figures'!R1518*(1-'Scenario 3 - Nut. Analysis'!C1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1521<>\"\", B1519*'Population Figures'!J1518*(1-'Scenario 2 Contributing Fact'!I1521), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1521<>\"\", B1519*'Population Figures'!K1518*(1-'Scenario 2 Contributing Fact'!I1521), B1519*'Population Figures'!K1518*(1-'Scenario 3 - Nut. Analysis'!H1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1521<>\"\", B1519*'Population Figures'!L1518*(1-'Scenario 2 Contributing Fact'!I1521), B1519*'Population Figures'!L1518*(1-'Scenario 3 - Nut. Analysis'!H1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1521<>\"\", B1519*'Population Figures'!M1518*(1-'Scenario 2 Contributing Fact'!J1521),B1519*'Population Figures'!M1518*(1-'Scenario 3 - Nut. Analysis'!I1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1521<>\"\", B1519*'Population Figures'!N1518*(1-'Scenario 2 Contributing Fact'!J1521),B1519*'Population Figures'!N1518*(1-'Scenario 3 - Nut. Analysis'!I1517))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1521<>\"\", B1519*'Population Figures'!O1518*(1-'Scenario 2 Contributing Fact'!J1521),B1519*'Population Figures'!O1518*(1-'Scenario 3 - Nut. Analysis'!I1517))","v":0}]
[{"$f":"'Population Figures'!E1519","v":0},{"$f":"'Population Figures'!F1519","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1522<>\"\", B1520*'Population Figures'!H1519*'Scenario 2 Contributing Fact'!B1522,B1520*'Population Figures'!H1519*'Scenario 3 - Nut. Analysis'!D1518)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1522<>\"\", B1520*'Population Figures'!I1519*'Scenario 2 Contributing Fact'!B1522,B1520*'Population Figures'!I1519*'Scenario 3 - Nut. Analysis'!D1518)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1522<>\"\", B1520*('Population Figures'!G1519)*'Scenario 2 Contributing Fact'!C1522, B1520*('Population Figures'!G1519)*'Scenario 3 - Nut. Analysis'!E1518)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1522<>\"\", B1520*('Population Figures'!H1519)*'Scenario 2 Contributing Fact'!C1522, B1520*('Population Figures'!H1519)*'Scenario 3 - Nut. Analysis'!E1518)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1522<>\"\", B1520*('Population Figures'!I1519)*'Scenario 2 Contributing Fact'!C1522, B1520*('Population Figures'!I1519)*'Scenario 3 - Nut. Analysis'!E1518)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1522<>\"\", B1520*'Population Figures'!J1519*(1-'Scenario 2 Contributing Fact'!H1522),B1520*'Population Figures'!J1519*(1-'Scenario 3 - Nut. Analysis'!B1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1522<>\"\", B1520*'Population Figures'!K1519*(1-'Scenario 2 Contributing Fact'!H1522),B1520*'Population Figures'!K1519*(1-'Scenario 3 - Nut. Analysis'!B1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1522<>\"\", B1520*'Population Figures'!L1519*(1-'Scenario 2 Contributing Fact'!H1522),B1520*'Population Figures'!L1519*(1-'Scenario 3 - Nut. Analysis'!B1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1522<>\"\", B1520*'Population Figures'!P1519*(1-'Scenario 2 Contributing Fact'!K1522),B1520*'Population Figures'!P1519*(1-'Scenario 3 - Nut. Analysis'!C1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1522<>\"\", B1520*'Population Figures'!Q1519*(1-'Scenario 2 Contributing Fact'!K1522),B1520*'Population Figures'!Q1519*(1-'Scenario 3 - Nut. Analysis'!C1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1522<>\"\", B1520*'Population Figures'!R1519*(1-'Scenario 2 Contributing Fact'!K1522),B1520*'Population Figures'!R1519*(1-'Scenario 3 - Nut. Analysis'!C1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1522<>\"\", B1520*'Population Figures'!J1519*(1-'Scenario 2 Contributing Fact'!I1522), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1522<>\"\", B1520*'Population Figures'!K1519*(1-'Scenario 2 Contributing Fact'!I1522), B1520*'Population Figures'!K1519*(1-'Scenario 3 - Nut. Analysis'!H1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1522<>\"\", B1520*'Population Figures'!L1519*(1-'Scenario 2 Contributing Fact'!I1522), B1520*'Population Figures'!L1519*(1-'Scenario 3 - Nut. Analysis'!H1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1522<>\"\", B1520*'Population Figures'!M1519*(1-'Scenario 2 Contributing Fact'!J1522),B1520*'Population Figures'!M1519*(1-'Scenario 3 - Nut. Analysis'!I1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1522<>\"\", B1520*'Population Figures'!N1519*(1-'Scenario 2 Contributing Fact'!J1522),B1520*'Population Figures'!N1519*(1-'Scenario 3 - Nut. Analysis'!I1518))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1522<>\"\", B1520*'Population Figures'!O1519*(1-'Scenario 2 Contributing Fact'!J1522),B1520*'Population Figures'!O1519*(1-'Scenario 3 - Nut. Analysis'!I1518))","v":0}]
[{"$f":"'Population Figures'!E1520","v":0},{"$f":"'Population Figures'!F1520","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1523<>\"\", B1521*'Population Figures'!H1520*'Scenario 2 Contributing Fact'!B1523,B1521*'Population Figures'!H1520*'Scenario 3 - Nut. Analysis'!D1519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1523<>\"\", B1521*'Population Figures'!I1520*'Scenario 2 Contributing Fact'!B1523,B1521*'Population Figures'!I1520*'Scenario 3 - Nut. Analysis'!D1519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1523<>\"\", B1521*('Population Figures'!G1520)*'Scenario 2 Contributing Fact'!C1523, B1521*('Population Figures'!G1520)*'Scenario 3 - Nut. Analysis'!E1519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1523<>\"\", B1521*('Population Figures'!H1520)*'Scenario 2 Contributing Fact'!C1523, B1521*('Population Figures'!H1520)*'Scenario 3 - Nut. Analysis'!E1519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1523<>\"\", B1521*('Population Figures'!I1520)*'Scenario 2 Contributing Fact'!C1523, B1521*('Population Figures'!I1520)*'Scenario 3 - Nut. Analysis'!E1519)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1523<>\"\", B1521*'Population Figures'!J1520*(1-'Scenario 2 Contributing Fact'!H1523),B1521*'Population Figures'!J1520*(1-'Scenario 3 - Nut. Analysis'!B1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1523<>\"\", B1521*'Population Figures'!K1520*(1-'Scenario 2 Contributing Fact'!H1523),B1521*'Population Figures'!K1520*(1-'Scenario 3 - Nut. Analysis'!B1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1523<>\"\", B1521*'Population Figures'!L1520*(1-'Scenario 2 Contributing Fact'!H1523),B1521*'Population Figures'!L1520*(1-'Scenario 3 - Nut. Analysis'!B1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1523<>\"\", B1521*'Population Figures'!P1520*(1-'Scenario 2 Contributing Fact'!K1523),B1521*'Population Figures'!P1520*(1-'Scenario 3 - Nut. Analysis'!C1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1523<>\"\", B1521*'Population Figures'!Q1520*(1-'Scenario 2 Contributing Fact'!K1523),B1521*'Population Figures'!Q1520*(1-'Scenario 3 - Nut. Analysis'!C1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1523<>\"\", B1521*'Population Figures'!R1520*(1-'Scenario 2 Contributing Fact'!K1523),B1521*'Population Figures'!R1520*(1-'Scenario 3 - Nut. Analysis'!C1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1523<>\"\", B1521*'Population Figures'!J1520*(1-'Scenario 2 Contributing Fact'!I1523), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1523<>\"\", B1521*'Population Figures'!K1520*(1-'Scenario 2 Contributing Fact'!I1523), B1521*'Population Figures'!K1520*(1-'Scenario 3 - Nut. Analysis'!H1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1523<>\"\", B1521*'Population Figures'!L1520*(1-'Scenario 2 Contributing Fact'!I1523), B1521*'Population Figures'!L1520*(1-'Scenario 3 - Nut. Analysis'!H1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1523<>\"\", B1521*'Population Figures'!M1520*(1-'Scenario 2 Contributing Fact'!J1523),B1521*'Population Figures'!M1520*(1-'Scenario 3 - Nut. Analysis'!I1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1523<>\"\", B1521*'Population Figures'!N1520*(1-'Scenario 2 Contributing Fact'!J1523),B1521*'Population Figures'!N1520*(1-'Scenario 3 - Nut. Analysis'!I1519))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1523<>\"\", B1521*'Population Figures'!O1520*(1-'Scenario 2 Contributing Fact'!J1523),B1521*'Population Figures'!O1520*(1-'Scenario 3 - Nut. Analysis'!I1519))","v":0}]
[{"$f":"'Population Figures'!E1521","v":0},{"$f":"'Population Figures'!F1521","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1524<>\"\", B1522*'Population Figures'!H1521*'Scenario 2 Contributing Fact'!B1524,B1522*'Population Figures'!H1521*'Scenario 3 - Nut. Analysis'!D1520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1524<>\"\", B1522*'Population Figures'!I1521*'Scenario 2 Contributing Fact'!B1524,B1522*'Population Figures'!I1521*'Scenario 3 - Nut. Analysis'!D1520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1524<>\"\", B1522*('Population Figures'!G1521)*'Scenario 2 Contributing Fact'!C1524, B1522*('Population Figures'!G1521)*'Scenario 3 - Nut. Analysis'!E1520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1524<>\"\", B1522*('Population Figures'!H1521)*'Scenario 2 Contributing Fact'!C1524, B1522*('Population Figures'!H1521)*'Scenario 3 - Nut. Analysis'!E1520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1524<>\"\", B1522*('Population Figures'!I1521)*'Scenario 2 Contributing Fact'!C1524, B1522*('Population Figures'!I1521)*'Scenario 3 - Nut. Analysis'!E1520)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1524<>\"\", B1522*'Population Figures'!J1521*(1-'Scenario 2 Contributing Fact'!H1524),B1522*'Population Figures'!J1521*(1-'Scenario 3 - Nut. Analysis'!B1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1524<>\"\", B1522*'Population Figures'!K1521*(1-'Scenario 2 Contributing Fact'!H1524),B1522*'Population Figures'!K1521*(1-'Scenario 3 - Nut. Analysis'!B1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1524<>\"\", B1522*'Population Figures'!L1521*(1-'Scenario 2 Contributing Fact'!H1524),B1522*'Population Figures'!L1521*(1-'Scenario 3 - Nut. Analysis'!B1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1524<>\"\", B1522*'Population Figures'!P1521*(1-'Scenario 2 Contributing Fact'!K1524),B1522*'Population Figures'!P1521*(1-'Scenario 3 - Nut. Analysis'!C1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1524<>\"\", B1522*'Population Figures'!Q1521*(1-'Scenario 2 Contributing Fact'!K1524),B1522*'Population Figures'!Q1521*(1-'Scenario 3 - Nut. Analysis'!C1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1524<>\"\", B1522*'Population Figures'!R1521*(1-'Scenario 2 Contributing Fact'!K1524),B1522*'Population Figures'!R1521*(1-'Scenario 3 - Nut. Analysis'!C1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1524<>\"\", B1522*'Population Figures'!J1521*(1-'Scenario 2 Contributing Fact'!I1524), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1524<>\"\", B1522*'Population Figures'!K1521*(1-'Scenario 2 Contributing Fact'!I1524), B1522*'Population Figures'!K1521*(1-'Scenario 3 - Nut. Analysis'!H1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1524<>\"\", B1522*'Population Figures'!L1521*(1-'Scenario 2 Contributing Fact'!I1524), B1522*'Population Figures'!L1521*(1-'Scenario 3 - Nut. Analysis'!H1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1524<>\"\", B1522*'Population Figures'!M1521*(1-'Scenario 2 Contributing Fact'!J1524),B1522*'Population Figures'!M1521*(1-'Scenario 3 - Nut. Analysis'!I1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1524<>\"\", B1522*'Population Figures'!N1521*(1-'Scenario 2 Contributing Fact'!J1524),B1522*'Population Figures'!N1521*(1-'Scenario 3 - Nut. Analysis'!I1520))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1524<>\"\", B1522*'Population Figures'!O1521*(1-'Scenario 2 Contributing Fact'!J1524),B1522*'Population Figures'!O1521*(1-'Scenario 3 - Nut. Analysis'!I1520))","v":0}]
[{"$f":"'Population Figures'!E1522","v":0},{"$f":"'Population Figures'!F1522","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1525<>\"\", B1523*'Population Figures'!H1522*'Scenario 2 Contributing Fact'!B1525,B1523*'Population Figures'!H1522*'Scenario 3 - Nut. Analysis'!D1521)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1525<>\"\", B1523*'Population Figures'!I1522*'Scenario 2 Contributing Fact'!B1525,B1523*'Population Figures'!I1522*'Scenario 3 - Nut. Analysis'!D1521)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1525<>\"\", B1523*('Population Figures'!G1522)*'Scenario 2 Contributing Fact'!C1525, B1523*('Population Figures'!G1522)*'Scenario 3 - Nut. Analysis'!E1521)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1525<>\"\", B1523*('Population Figures'!H1522)*'Scenario 2 Contributing Fact'!C1525, B1523*('Population Figures'!H1522)*'Scenario 3 - Nut. Analysis'!E1521)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1525<>\"\", B1523*('Population Figures'!I1522)*'Scenario 2 Contributing Fact'!C1525, B1523*('Population Figures'!I1522)*'Scenario 3 - Nut. Analysis'!E1521)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1525<>\"\", B1523*'Population Figures'!J1522*(1-'Scenario 2 Contributing Fact'!H1525),B1523*'Population Figures'!J1522*(1-'Scenario 3 - Nut. Analysis'!B1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1525<>\"\", B1523*'Population Figures'!K1522*(1-'Scenario 2 Contributing Fact'!H1525),B1523*'Population Figures'!K1522*(1-'Scenario 3 - Nut. Analysis'!B1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1525<>\"\", B1523*'Population Figures'!L1522*(1-'Scenario 2 Contributing Fact'!H1525),B1523*'Population Figures'!L1522*(1-'Scenario 3 - Nut. Analysis'!B1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1525<>\"\", B1523*'Population Figures'!P1522*(1-'Scenario 2 Contributing Fact'!K1525),B1523*'Population Figures'!P1522*(1-'Scenario 3 - Nut. Analysis'!C1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1525<>\"\", B1523*'Population Figures'!Q1522*(1-'Scenario 2 Contributing Fact'!K1525),B1523*'Population Figures'!Q1522*(1-'Scenario 3 - Nut. Analysis'!C1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1525<>\"\", B1523*'Population Figures'!R1522*(1-'Scenario 2 Contributing Fact'!K1525),B1523*'Population Figures'!R1522*(1-'Scenario 3 - Nut. Analysis'!C1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1525<>\"\", B1523*'Population Figures'!J1522*(1-'Scenario 2 Contributing Fact'!I1525), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1525<>\"\", B1523*'Population Figures'!K1522*(1-'Scenario 2 Contributing Fact'!I1525), B1523*'Population Figures'!K1522*(1-'Scenario 3 - Nut. Analysis'!H1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1525<>\"\", B1523*'Population Figures'!L1522*(1-'Scenario 2 Contributing Fact'!I1525), B1523*'Population Figures'!L1522*(1-'Scenario 3 - Nut. Analysis'!H1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1525<>\"\", B1523*'Population Figures'!M1522*(1-'Scenario 2 Contributing Fact'!J1525),B1523*'Population Figures'!M1522*(1-'Scenario 3 - Nut. Analysis'!I1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1525<>\"\", B1523*'Population Figures'!N1522*(1-'Scenario 2 Contributing Fact'!J1525),B1523*'Population Figures'!N1522*(1-'Scenario 3 - Nut. Analysis'!I1521))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1525<>\"\", B1523*'Population Figures'!O1522*(1-'Scenario 2 Contributing Fact'!J1525),B1523*'Population Figures'!O1522*(1-'Scenario 3 - Nut. Analysis'!I1521))","v":0}]
[{"$f":"'Population Figures'!E1523","v":0},{"$f":"'Population Figures'!F1523","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1526<>\"\", B1524*'Population Figures'!H1523*'Scenario 2 Contributing Fact'!B1526,B1524*'Population Figures'!H1523*'Scenario 3 - Nut. Analysis'!D1522)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1526<>\"\", B1524*'Population Figures'!I1523*'Scenario 2 Contributing Fact'!B1526,B1524*'Population Figures'!I1523*'Scenario 3 - Nut. Analysis'!D1522)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1526<>\"\", B1524*('Population Figures'!G1523)*'Scenario 2 Contributing Fact'!C1526, B1524*('Population Figures'!G1523)*'Scenario 3 - Nut. Analysis'!E1522)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1526<>\"\", B1524*('Population Figures'!H1523)*'Scenario 2 Contributing Fact'!C1526, B1524*('Population Figures'!H1523)*'Scenario 3 - Nut. Analysis'!E1522)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1526<>\"\", B1524*('Population Figures'!I1523)*'Scenario 2 Contributing Fact'!C1526, B1524*('Population Figures'!I1523)*'Scenario 3 - Nut. Analysis'!E1522)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1526<>\"\", B1524*'Population Figures'!J1523*(1-'Scenario 2 Contributing Fact'!H1526),B1524*'Population Figures'!J1523*(1-'Scenario 3 - Nut. Analysis'!B1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1526<>\"\", B1524*'Population Figures'!K1523*(1-'Scenario 2 Contributing Fact'!H1526),B1524*'Population Figures'!K1523*(1-'Scenario 3 - Nut. Analysis'!B1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1526<>\"\", B1524*'Population Figures'!L1523*(1-'Scenario 2 Contributing Fact'!H1526),B1524*'Population Figures'!L1523*(1-'Scenario 3 - Nut. Analysis'!B1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1526<>\"\", B1524*'Population Figures'!P1523*(1-'Scenario 2 Contributing Fact'!K1526),B1524*'Population Figures'!P1523*(1-'Scenario 3 - Nut. Analysis'!C1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1526<>\"\", B1524*'Population Figures'!Q1523*(1-'Scenario 2 Contributing Fact'!K1526),B1524*'Population Figures'!Q1523*(1-'Scenario 3 - Nut. Analysis'!C1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1526<>\"\", B1524*'Population Figures'!R1523*(1-'Scenario 2 Contributing Fact'!K1526),B1524*'Population Figures'!R1523*(1-'Scenario 3 - Nut. Analysis'!C1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1526<>\"\", B1524*'Population Figures'!J1523*(1-'Scenario 2 Contributing Fact'!I1526), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1526<>\"\", B1524*'Population Figures'!K1523*(1-'Scenario 2 Contributing Fact'!I1526), B1524*'Population Figures'!K1523*(1-'Scenario 3 - Nut. Analysis'!H1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1526<>\"\", B1524*'Population Figures'!L1523*(1-'Scenario 2 Contributing Fact'!I1526), B1524*'Population Figures'!L1523*(1-'Scenario 3 - Nut. Analysis'!H1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1526<>\"\", B1524*'Population Figures'!M1523*(1-'Scenario 2 Contributing Fact'!J1526),B1524*'Population Figures'!M1523*(1-'Scenario 3 - Nut. Analysis'!I1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1526<>\"\", B1524*'Population Figures'!N1523*(1-'Scenario 2 Contributing Fact'!J1526),B1524*'Population Figures'!N1523*(1-'Scenario 3 - Nut. Analysis'!I1522))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1526<>\"\", B1524*'Population Figures'!O1523*(1-'Scenario 2 Contributing Fact'!J1526),B1524*'Population Figures'!O1523*(1-'Scenario 3 - Nut. Analysis'!I1522))","v":0}]
[{"$f":"'Population Figures'!E1524","v":0},{"$f":"'Population Figures'!F1524","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1527<>\"\", B1525*'Population Figures'!H1524*'Scenario 2 Contributing Fact'!B1527,B1525*'Population Figures'!H1524*'Scenario 3 - Nut. Analysis'!D1523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1527<>\"\", B1525*'Population Figures'!I1524*'Scenario 2 Contributing Fact'!B1527,B1525*'Population Figures'!I1524*'Scenario 3 - Nut. Analysis'!D1523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1527<>\"\", B1525*('Population Figures'!G1524)*'Scenario 2 Contributing Fact'!C1527, B1525*('Population Figures'!G1524)*'Scenario 3 - Nut. Analysis'!E1523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1527<>\"\", B1525*('Population Figures'!H1524)*'Scenario 2 Contributing Fact'!C1527, B1525*('Population Figures'!H1524)*'Scenario 3 - Nut. Analysis'!E1523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1527<>\"\", B1525*('Population Figures'!I1524)*'Scenario 2 Contributing Fact'!C1527, B1525*('Population Figures'!I1524)*'Scenario 3 - Nut. Analysis'!E1523)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1527<>\"\", B1525*'Population Figures'!J1524*(1-'Scenario 2 Contributing Fact'!H1527),B1525*'Population Figures'!J1524*(1-'Scenario 3 - Nut. Analysis'!B1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1527<>\"\", B1525*'Population Figures'!K1524*(1-'Scenario 2 Contributing Fact'!H1527),B1525*'Population Figures'!K1524*(1-'Scenario 3 - Nut. Analysis'!B1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1527<>\"\", B1525*'Population Figures'!L1524*(1-'Scenario 2 Contributing Fact'!H1527),B1525*'Population Figures'!L1524*(1-'Scenario 3 - Nut. Analysis'!B1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1527<>\"\", B1525*'Population Figures'!P1524*(1-'Scenario 2 Contributing Fact'!K1527),B1525*'Population Figures'!P1524*(1-'Scenario 3 - Nut. Analysis'!C1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1527<>\"\", B1525*'Population Figures'!Q1524*(1-'Scenario 2 Contributing Fact'!K1527),B1525*'Population Figures'!Q1524*(1-'Scenario 3 - Nut. Analysis'!C1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1527<>\"\", B1525*'Population Figures'!R1524*(1-'Scenario 2 Contributing Fact'!K1527),B1525*'Population Figures'!R1524*(1-'Scenario 3 - Nut. Analysis'!C1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1527<>\"\", B1525*'Population Figures'!J1524*(1-'Scenario 2 Contributing Fact'!I1527), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1527<>\"\", B1525*'Population Figures'!K1524*(1-'Scenario 2 Contributing Fact'!I1527), B1525*'Population Figures'!K1524*(1-'Scenario 3 - Nut. Analysis'!H1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1527<>\"\", B1525*'Population Figures'!L1524*(1-'Scenario 2 Contributing Fact'!I1527), B1525*'Population Figures'!L1524*(1-'Scenario 3 - Nut. Analysis'!H1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1527<>\"\", B1525*'Population Figures'!M1524*(1-'Scenario 2 Contributing Fact'!J1527),B1525*'Population Figures'!M1524*(1-'Scenario 3 - Nut. Analysis'!I1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1527<>\"\", B1525*'Population Figures'!N1524*(1-'Scenario 2 Contributing Fact'!J1527),B1525*'Population Figures'!N1524*(1-'Scenario 3 - Nut. Analysis'!I1523))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1527<>\"\", B1525*'Population Figures'!O1524*(1-'Scenario 2 Contributing Fact'!J1527),B1525*'Population Figures'!O1524*(1-'Scenario 3 - Nut. Analysis'!I1523))","v":0}]
[{"$f":"'Population Figures'!E1525","v":0},{"$f":"'Population Figures'!F1525","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1528<>\"\", B1526*'Population Figures'!H1525*'Scenario 2 Contributing Fact'!B1528,B1526*'Population Figures'!H1525*'Scenario 3 - Nut. Analysis'!D1524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1528<>\"\", B1526*'Population Figures'!I1525*'Scenario 2 Contributing Fact'!B1528,B1526*'Population Figures'!I1525*'Scenario 3 - Nut. Analysis'!D1524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1528<>\"\", B1526*('Population Figures'!G1525)*'Scenario 2 Contributing Fact'!C1528, B1526*('Population Figures'!G1525)*'Scenario 3 - Nut. Analysis'!E1524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1528<>\"\", B1526*('Population Figures'!H1525)*'Scenario 2 Contributing Fact'!C1528, B1526*('Population Figures'!H1525)*'Scenario 3 - Nut. Analysis'!E1524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1528<>\"\", B1526*('Population Figures'!I1525)*'Scenario 2 Contributing Fact'!C1528, B1526*('Population Figures'!I1525)*'Scenario 3 - Nut. Analysis'!E1524)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1528<>\"\", B1526*'Population Figures'!J1525*(1-'Scenario 2 Contributing Fact'!H1528),B1526*'Population Figures'!J1525*(1-'Scenario 3 - Nut. Analysis'!B1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1528<>\"\", B1526*'Population Figures'!K1525*(1-'Scenario 2 Contributing Fact'!H1528),B1526*'Population Figures'!K1525*(1-'Scenario 3 - Nut. Analysis'!B1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1528<>\"\", B1526*'Population Figures'!L1525*(1-'Scenario 2 Contributing Fact'!H1528),B1526*'Population Figures'!L1525*(1-'Scenario 3 - Nut. Analysis'!B1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1528<>\"\", B1526*'Population Figures'!P1525*(1-'Scenario 2 Contributing Fact'!K1528),B1526*'Population Figures'!P1525*(1-'Scenario 3 - Nut. Analysis'!C1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1528<>\"\", B1526*'Population Figures'!Q1525*(1-'Scenario 2 Contributing Fact'!K1528),B1526*'Population Figures'!Q1525*(1-'Scenario 3 - Nut. Analysis'!C1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1528<>\"\", B1526*'Population Figures'!R1525*(1-'Scenario 2 Contributing Fact'!K1528),B1526*'Population Figures'!R1525*(1-'Scenario 3 - Nut. Analysis'!C1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1528<>\"\", B1526*'Population Figures'!J1525*(1-'Scenario 2 Contributing Fact'!I1528), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1528<>\"\", B1526*'Population Figures'!K1525*(1-'Scenario 2 Contributing Fact'!I1528), B1526*'Population Figures'!K1525*(1-'Scenario 3 - Nut. Analysis'!H1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1528<>\"\", B1526*'Population Figures'!L1525*(1-'Scenario 2 Contributing Fact'!I1528), B1526*'Population Figures'!L1525*(1-'Scenario 3 - Nut. Analysis'!H1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1528<>\"\", B1526*'Population Figures'!M1525*(1-'Scenario 2 Contributing Fact'!J1528),B1526*'Population Figures'!M1525*(1-'Scenario 3 - Nut. Analysis'!I1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1528<>\"\", B1526*'Population Figures'!N1525*(1-'Scenario 2 Contributing Fact'!J1528),B1526*'Population Figures'!N1525*(1-'Scenario 3 - Nut. Analysis'!I1524))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1528<>\"\", B1526*'Population Figures'!O1525*(1-'Scenario 2 Contributing Fact'!J1528),B1526*'Population Figures'!O1525*(1-'Scenario 3 - Nut. Analysis'!I1524))","v":0}]
[{"$f":"'Population Figures'!E1526","v":0},{"$f":"'Population Figures'!F1526","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1529<>\"\", B1527*'Population Figures'!H1526*'Scenario 2 Contributing Fact'!B1529,B1527*'Population Figures'!H1526*'Scenario 3 - Nut. Analysis'!D1525)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1529<>\"\", B1527*'Population Figures'!I1526*'Scenario 2 Contributing Fact'!B1529,B1527*'Population Figures'!I1526*'Scenario 3 - Nut. Analysis'!D1525)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1529<>\"\", B1527*('Population Figures'!G1526)*'Scenario 2 Contributing Fact'!C1529, B1527*('Population Figures'!G1526)*'Scenario 3 - Nut. Analysis'!E1525)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1529<>\"\", B1527*('Population Figures'!H1526)*'Scenario 2 Contributing Fact'!C1529, B1527*('Population Figures'!H1526)*'Scenario 3 - Nut. Analysis'!E1525)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1529<>\"\", B1527*('Population Figures'!I1526)*'Scenario 2 Contributing Fact'!C1529, B1527*('Population Figures'!I1526)*'Scenario 3 - Nut. Analysis'!E1525)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1529<>\"\", B1527*'Population Figures'!J1526*(1-'Scenario 2 Contributing Fact'!H1529),B1527*'Population Figures'!J1526*(1-'Scenario 3 - Nut. Analysis'!B1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1529<>\"\", B1527*'Population Figures'!K1526*(1-'Scenario 2 Contributing Fact'!H1529),B1527*'Population Figures'!K1526*(1-'Scenario 3 - Nut. Analysis'!B1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1529<>\"\", B1527*'Population Figures'!L1526*(1-'Scenario 2 Contributing Fact'!H1529),B1527*'Population Figures'!L1526*(1-'Scenario 3 - Nut. Analysis'!B1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1529<>\"\", B1527*'Population Figures'!P1526*(1-'Scenario 2 Contributing Fact'!K1529),B1527*'Population Figures'!P1526*(1-'Scenario 3 - Nut. Analysis'!C1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1529<>\"\", B1527*'Population Figures'!Q1526*(1-'Scenario 2 Contributing Fact'!K1529),B1527*'Population Figures'!Q1526*(1-'Scenario 3 - Nut. Analysis'!C1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1529<>\"\", B1527*'Population Figures'!R1526*(1-'Scenario 2 Contributing Fact'!K1529),B1527*'Population Figures'!R1526*(1-'Scenario 3 - Nut. Analysis'!C1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1529<>\"\", B1527*'Population Figures'!J1526*(1-'Scenario 2 Contributing Fact'!I1529), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1529<>\"\", B1527*'Population Figures'!K1526*(1-'Scenario 2 Contributing Fact'!I1529), B1527*'Population Figures'!K1526*(1-'Scenario 3 - Nut. Analysis'!H1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1529<>\"\", B1527*'Population Figures'!L1526*(1-'Scenario 2 Contributing Fact'!I1529), B1527*'Population Figures'!L1526*(1-'Scenario 3 - Nut. Analysis'!H1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1529<>\"\", B1527*'Population Figures'!M1526*(1-'Scenario 2 Contributing Fact'!J1529),B1527*'Population Figures'!M1526*(1-'Scenario 3 - Nut. Analysis'!I1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1529<>\"\", B1527*'Population Figures'!N1526*(1-'Scenario 2 Contributing Fact'!J1529),B1527*'Population Figures'!N1526*(1-'Scenario 3 - Nut. Analysis'!I1525))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1529<>\"\", B1527*'Population Figures'!O1526*(1-'Scenario 2 Contributing Fact'!J1529),B1527*'Population Figures'!O1526*(1-'Scenario 3 - Nut. Analysis'!I1525))","v":0}]
[{"$f":"'Population Figures'!E1527","v":0},{"$f":"'Population Figures'!F1527","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1530<>\"\", B1528*'Population Figures'!H1527*'Scenario 2 Contributing Fact'!B1530,B1528*'Population Figures'!H1527*'Scenario 3 - Nut. Analysis'!D1526)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1530<>\"\", B1528*'Population Figures'!I1527*'Scenario 2 Contributing Fact'!B1530,B1528*'Population Figures'!I1527*'Scenario 3 - Nut. Analysis'!D1526)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1530<>\"\", B1528*('Population Figures'!G1527)*'Scenario 2 Contributing Fact'!C1530, B1528*('Population Figures'!G1527)*'Scenario 3 - Nut. Analysis'!E1526)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1530<>\"\", B1528*('Population Figures'!H1527)*'Scenario 2 Contributing Fact'!C1530, B1528*('Population Figures'!H1527)*'Scenario 3 - Nut. Analysis'!E1526)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1530<>\"\", B1528*('Population Figures'!I1527)*'Scenario 2 Contributing Fact'!C1530, B1528*('Population Figures'!I1527)*'Scenario 3 - Nut. Analysis'!E1526)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1530<>\"\", B1528*'Population Figures'!J1527*(1-'Scenario 2 Contributing Fact'!H1530),B1528*'Population Figures'!J1527*(1-'Scenario 3 - Nut. Analysis'!B1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1530<>\"\", B1528*'Population Figures'!K1527*(1-'Scenario 2 Contributing Fact'!H1530),B1528*'Population Figures'!K1527*(1-'Scenario 3 - Nut. Analysis'!B1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1530<>\"\", B1528*'Population Figures'!L1527*(1-'Scenario 2 Contributing Fact'!H1530),B1528*'Population Figures'!L1527*(1-'Scenario 3 - Nut. Analysis'!B1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1530<>\"\", B1528*'Population Figures'!P1527*(1-'Scenario 2 Contributing Fact'!K1530),B1528*'Population Figures'!P1527*(1-'Scenario 3 - Nut. Analysis'!C1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1530<>\"\", B1528*'Population Figures'!Q1527*(1-'Scenario 2 Contributing Fact'!K1530),B1528*'Population Figures'!Q1527*(1-'Scenario 3 - Nut. Analysis'!C1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1530<>\"\", B1528*'Population Figures'!R1527*(1-'Scenario 2 Contributing Fact'!K1530),B1528*'Population Figures'!R1527*(1-'Scenario 3 - Nut. Analysis'!C1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1530<>\"\", B1528*'Population Figures'!J1527*(1-'Scenario 2 Contributing Fact'!I1530), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1530<>\"\", B1528*'Population Figures'!K1527*(1-'Scenario 2 Contributing Fact'!I1530), B1528*'Population Figures'!K1527*(1-'Scenario 3 - Nut. Analysis'!H1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1530<>\"\", B1528*'Population Figures'!L1527*(1-'Scenario 2 Contributing Fact'!I1530), B1528*'Population Figures'!L1527*(1-'Scenario 3 - Nut. Analysis'!H1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1530<>\"\", B1528*'Population Figures'!M1527*(1-'Scenario 2 Contributing Fact'!J1530),B1528*'Population Figures'!M1527*(1-'Scenario 3 - Nut. Analysis'!I1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1530<>\"\", B1528*'Population Figures'!N1527*(1-'Scenario 2 Contributing Fact'!J1530),B1528*'Population Figures'!N1527*(1-'Scenario 3 - Nut. Analysis'!I1526))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1530<>\"\", B1528*'Population Figures'!O1527*(1-'Scenario 2 Contributing Fact'!J1530),B1528*'Population Figures'!O1527*(1-'Scenario 3 - Nut. Analysis'!I1526))","v":0}]
[{"$f":"'Population Figures'!E1528","v":0},{"$f":"'Population Figures'!F1528","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1531<>\"\", B1529*'Population Figures'!H1528*'Scenario 2 Contributing Fact'!B1531,B1529*'Population Figures'!H1528*'Scenario 3 - Nut. Analysis'!D1527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1531<>\"\", B1529*'Population Figures'!I1528*'Scenario 2 Contributing Fact'!B1531,B1529*'Population Figures'!I1528*'Scenario 3 - Nut. Analysis'!D1527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1531<>\"\", B1529*('Population Figures'!G1528)*'Scenario 2 Contributing Fact'!C1531, B1529*('Population Figures'!G1528)*'Scenario 3 - Nut. Analysis'!E1527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1531<>\"\", B1529*('Population Figures'!H1528)*'Scenario 2 Contributing Fact'!C1531, B1529*('Population Figures'!H1528)*'Scenario 3 - Nut. Analysis'!E1527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1531<>\"\", B1529*('Population Figures'!I1528)*'Scenario 2 Contributing Fact'!C1531, B1529*('Population Figures'!I1528)*'Scenario 3 - Nut. Analysis'!E1527)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1531<>\"\", B1529*'Population Figures'!J1528*(1-'Scenario 2 Contributing Fact'!H1531),B1529*'Population Figures'!J1528*(1-'Scenario 3 - Nut. Analysis'!B1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1531<>\"\", B1529*'Population Figures'!K1528*(1-'Scenario 2 Contributing Fact'!H1531),B1529*'Population Figures'!K1528*(1-'Scenario 3 - Nut. Analysis'!B1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1531<>\"\", B1529*'Population Figures'!L1528*(1-'Scenario 2 Contributing Fact'!H1531),B1529*'Population Figures'!L1528*(1-'Scenario 3 - Nut. Analysis'!B1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1531<>\"\", B1529*'Population Figures'!P1528*(1-'Scenario 2 Contributing Fact'!K1531),B1529*'Population Figures'!P1528*(1-'Scenario 3 - Nut. Analysis'!C1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1531<>\"\", B1529*'Population Figures'!Q1528*(1-'Scenario 2 Contributing Fact'!K1531),B1529*'Population Figures'!Q1528*(1-'Scenario 3 - Nut. Analysis'!C1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1531<>\"\", B1529*'Population Figures'!R1528*(1-'Scenario 2 Contributing Fact'!K1531),B1529*'Population Figures'!R1528*(1-'Scenario 3 - Nut. Analysis'!C1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1531<>\"\", B1529*'Population Figures'!J1528*(1-'Scenario 2 Contributing Fact'!I1531), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1531<>\"\", B1529*'Population Figures'!K1528*(1-'Scenario 2 Contributing Fact'!I1531), B1529*'Population Figures'!K1528*(1-'Scenario 3 - Nut. Analysis'!H1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1531<>\"\", B1529*'Population Figures'!L1528*(1-'Scenario 2 Contributing Fact'!I1531), B1529*'Population Figures'!L1528*(1-'Scenario 3 - Nut. Analysis'!H1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1531<>\"\", B1529*'Population Figures'!M1528*(1-'Scenario 2 Contributing Fact'!J1531),B1529*'Population Figures'!M1528*(1-'Scenario 3 - Nut. Analysis'!I1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1531<>\"\", B1529*'Population Figures'!N1528*(1-'Scenario 2 Contributing Fact'!J1531),B1529*'Population Figures'!N1528*(1-'Scenario 3 - Nut. Analysis'!I1527))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1531<>\"\", B1529*'Population Figures'!O1528*(1-'Scenario 2 Contributing Fact'!J1531),B1529*'Population Figures'!O1528*(1-'Scenario 3 - Nut. Analysis'!I1527))","v":0}]
[{"$f":"'Population Figures'!E1529","v":0},{"$f":"'Population Figures'!F1529","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1532<>\"\", B1530*'Population Figures'!H1529*'Scenario 2 Contributing Fact'!B1532,B1530*'Population Figures'!H1529*'Scenario 3 - Nut. Analysis'!D1528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1532<>\"\", B1530*'Population Figures'!I1529*'Scenario 2 Contributing Fact'!B1532,B1530*'Population Figures'!I1529*'Scenario 3 - Nut. Analysis'!D1528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1532<>\"\", B1530*('Population Figures'!G1529)*'Scenario 2 Contributing Fact'!C1532, B1530*('Population Figures'!G1529)*'Scenario 3 - Nut. Analysis'!E1528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1532<>\"\", B1530*('Population Figures'!H1529)*'Scenario 2 Contributing Fact'!C1532, B1530*('Population Figures'!H1529)*'Scenario 3 - Nut. Analysis'!E1528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1532<>\"\", B1530*('Population Figures'!I1529)*'Scenario 2 Contributing Fact'!C1532, B1530*('Population Figures'!I1529)*'Scenario 3 - Nut. Analysis'!E1528)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1532<>\"\", B1530*'Population Figures'!J1529*(1-'Scenario 2 Contributing Fact'!H1532),B1530*'Population Figures'!J1529*(1-'Scenario 3 - Nut. Analysis'!B1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1532<>\"\", B1530*'Population Figures'!K1529*(1-'Scenario 2 Contributing Fact'!H1532),B1530*'Population Figures'!K1529*(1-'Scenario 3 - Nut. Analysis'!B1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1532<>\"\", B1530*'Population Figures'!L1529*(1-'Scenario 2 Contributing Fact'!H1532),B1530*'Population Figures'!L1529*(1-'Scenario 3 - Nut. Analysis'!B1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1532<>\"\", B1530*'Population Figures'!P1529*(1-'Scenario 2 Contributing Fact'!K1532),B1530*'Population Figures'!P1529*(1-'Scenario 3 - Nut. Analysis'!C1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1532<>\"\", B1530*'Population Figures'!Q1529*(1-'Scenario 2 Contributing Fact'!K1532),B1530*'Population Figures'!Q1529*(1-'Scenario 3 - Nut. Analysis'!C1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1532<>\"\", B1530*'Population Figures'!R1529*(1-'Scenario 2 Contributing Fact'!K1532),B1530*'Population Figures'!R1529*(1-'Scenario 3 - Nut. Analysis'!C1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1532<>\"\", B1530*'Population Figures'!J1529*(1-'Scenario 2 Contributing Fact'!I1532), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1532<>\"\", B1530*'Population Figures'!K1529*(1-'Scenario 2 Contributing Fact'!I1532), B1530*'Population Figures'!K1529*(1-'Scenario 3 - Nut. Analysis'!H1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1532<>\"\", B1530*'Population Figures'!L1529*(1-'Scenario 2 Contributing Fact'!I1532), B1530*'Population Figures'!L1529*(1-'Scenario 3 - Nut. Analysis'!H1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1532<>\"\", B1530*'Population Figures'!M1529*(1-'Scenario 2 Contributing Fact'!J1532),B1530*'Population Figures'!M1529*(1-'Scenario 3 - Nut. Analysis'!I1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1532<>\"\", B1530*'Population Figures'!N1529*(1-'Scenario 2 Contributing Fact'!J1532),B1530*'Population Figures'!N1529*(1-'Scenario 3 - Nut. Analysis'!I1528))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1532<>\"\", B1530*'Population Figures'!O1529*(1-'Scenario 2 Contributing Fact'!J1532),B1530*'Population Figures'!O1529*(1-'Scenario 3 - Nut. Analysis'!I1528))","v":0}]
[{"$f":"'Population Figures'!E1530","v":0},{"$f":"'Population Figures'!F1530","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1533<>\"\", B1531*'Population Figures'!H1530*'Scenario 2 Contributing Fact'!B1533,B1531*'Population Figures'!H1530*'Scenario 3 - Nut. Analysis'!D1529)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1533<>\"\", B1531*'Population Figures'!I1530*'Scenario 2 Contributing Fact'!B1533,B1531*'Population Figures'!I1530*'Scenario 3 - Nut. Analysis'!D1529)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1533<>\"\", B1531*('Population Figures'!G1530)*'Scenario 2 Contributing Fact'!C1533, B1531*('Population Figures'!G1530)*'Scenario 3 - Nut. Analysis'!E1529)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1533<>\"\", B1531*('Population Figures'!H1530)*'Scenario 2 Contributing Fact'!C1533, B1531*('Population Figures'!H1530)*'Scenario 3 - Nut. Analysis'!E1529)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1533<>\"\", B1531*('Population Figures'!I1530)*'Scenario 2 Contributing Fact'!C1533, B1531*('Population Figures'!I1530)*'Scenario 3 - Nut. Analysis'!E1529)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1533<>\"\", B1531*'Population Figures'!J1530*(1-'Scenario 2 Contributing Fact'!H1533),B1531*'Population Figures'!J1530*(1-'Scenario 3 - Nut. Analysis'!B1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1533<>\"\", B1531*'Population Figures'!K1530*(1-'Scenario 2 Contributing Fact'!H1533),B1531*'Population Figures'!K1530*(1-'Scenario 3 - Nut. Analysis'!B1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1533<>\"\", B1531*'Population Figures'!L1530*(1-'Scenario 2 Contributing Fact'!H1533),B1531*'Population Figures'!L1530*(1-'Scenario 3 - Nut. Analysis'!B1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1533<>\"\", B1531*'Population Figures'!P1530*(1-'Scenario 2 Contributing Fact'!K1533),B1531*'Population Figures'!P1530*(1-'Scenario 3 - Nut. Analysis'!C1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1533<>\"\", B1531*'Population Figures'!Q1530*(1-'Scenario 2 Contributing Fact'!K1533),B1531*'Population Figures'!Q1530*(1-'Scenario 3 - Nut. Analysis'!C1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1533<>\"\", B1531*'Population Figures'!R1530*(1-'Scenario 2 Contributing Fact'!K1533),B1531*'Population Figures'!R1530*(1-'Scenario 3 - Nut. Analysis'!C1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1533<>\"\", B1531*'Population Figures'!J1530*(1-'Scenario 2 Contributing Fact'!I1533), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1533<>\"\", B1531*'Population Figures'!K1530*(1-'Scenario 2 Contributing Fact'!I1533), B1531*'Population Figures'!K1530*(1-'Scenario 3 - Nut. Analysis'!H1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1533<>\"\", B1531*'Population Figures'!L1530*(1-'Scenario 2 Contributing Fact'!I1533), B1531*'Population Figures'!L1530*(1-'Scenario 3 - Nut. Analysis'!H1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1533<>\"\", B1531*'Population Figures'!M1530*(1-'Scenario 2 Contributing Fact'!J1533),B1531*'Population Figures'!M1530*(1-'Scenario 3 - Nut. Analysis'!I1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1533<>\"\", B1531*'Population Figures'!N1530*(1-'Scenario 2 Contributing Fact'!J1533),B1531*'Population Figures'!N1530*(1-'Scenario 3 - Nut. Analysis'!I1529))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1533<>\"\", B1531*'Population Figures'!O1530*(1-'Scenario 2 Contributing Fact'!J1533),B1531*'Population Figures'!O1530*(1-'Scenario 3 - Nut. Analysis'!I1529))","v":0}]
[{"$f":"'Population Figures'!E1531","v":0},{"$f":"'Population Figures'!F1531","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1534<>\"\", B1532*'Population Figures'!H1531*'Scenario 2 Contributing Fact'!B1534,B1532*'Population Figures'!H1531*'Scenario 3 - Nut. Analysis'!D1530)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1534<>\"\", B1532*'Population Figures'!I1531*'Scenario 2 Contributing Fact'!B1534,B1532*'Population Figures'!I1531*'Scenario 3 - Nut. Analysis'!D1530)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1534<>\"\", B1532*('Population Figures'!G1531)*'Scenario 2 Contributing Fact'!C1534, B1532*('Population Figures'!G1531)*'Scenario 3 - Nut. Analysis'!E1530)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1534<>\"\", B1532*('Population Figures'!H1531)*'Scenario 2 Contributing Fact'!C1534, B1532*('Population Figures'!H1531)*'Scenario 3 - Nut. Analysis'!E1530)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1534<>\"\", B1532*('Population Figures'!I1531)*'Scenario 2 Contributing Fact'!C1534, B1532*('Population Figures'!I1531)*'Scenario 3 - Nut. Analysis'!E1530)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1534<>\"\", B1532*'Population Figures'!J1531*(1-'Scenario 2 Contributing Fact'!H1534),B1532*'Population Figures'!J1531*(1-'Scenario 3 - Nut. Analysis'!B1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1534<>\"\", B1532*'Population Figures'!K1531*(1-'Scenario 2 Contributing Fact'!H1534),B1532*'Population Figures'!K1531*(1-'Scenario 3 - Nut. Analysis'!B1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1534<>\"\", B1532*'Population Figures'!L1531*(1-'Scenario 2 Contributing Fact'!H1534),B1532*'Population Figures'!L1531*(1-'Scenario 3 - Nut. Analysis'!B1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1534<>\"\", B1532*'Population Figures'!P1531*(1-'Scenario 2 Contributing Fact'!K1534),B1532*'Population Figures'!P1531*(1-'Scenario 3 - Nut. Analysis'!C1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1534<>\"\", B1532*'Population Figures'!Q1531*(1-'Scenario 2 Contributing Fact'!K1534),B1532*'Population Figures'!Q1531*(1-'Scenario 3 - Nut. Analysis'!C1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1534<>\"\", B1532*'Population Figures'!R1531*(1-'Scenario 2 Contributing Fact'!K1534),B1532*'Population Figures'!R1531*(1-'Scenario 3 - Nut. Analysis'!C1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1534<>\"\", B1532*'Population Figures'!J1531*(1-'Scenario 2 Contributing Fact'!I1534), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1534<>\"\", B1532*'Population Figures'!K1531*(1-'Scenario 2 Contributing Fact'!I1534), B1532*'Population Figures'!K1531*(1-'Scenario 3 - Nut. Analysis'!H1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1534<>\"\", B1532*'Population Figures'!L1531*(1-'Scenario 2 Contributing Fact'!I1534), B1532*'Population Figures'!L1531*(1-'Scenario 3 - Nut. Analysis'!H1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1534<>\"\", B1532*'Population Figures'!M1531*(1-'Scenario 2 Contributing Fact'!J1534),B1532*'Population Figures'!M1531*(1-'Scenario 3 - Nut. Analysis'!I1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1534<>\"\", B1532*'Population Figures'!N1531*(1-'Scenario 2 Contributing Fact'!J1534),B1532*'Population Figures'!N1531*(1-'Scenario 3 - Nut. Analysis'!I1530))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1534<>\"\", B1532*'Population Figures'!O1531*(1-'Scenario 2 Contributing Fact'!J1534),B1532*'Population Figures'!O1531*(1-'Scenario 3 - Nut. Analysis'!I1530))","v":0}]
[{"$f":"'Population Figures'!E1532","v":0},{"$f":"'Population Figures'!F1532","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1535<>\"\", B1533*'Population Figures'!H1532*'Scenario 2 Contributing Fact'!B1535,B1533*'Population Figures'!H1532*'Scenario 3 - Nut. Analysis'!D1531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1535<>\"\", B1533*'Population Figures'!I1532*'Scenario 2 Contributing Fact'!B1535,B1533*'Population Figures'!I1532*'Scenario 3 - Nut. Analysis'!D1531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1535<>\"\", B1533*('Population Figures'!G1532)*'Scenario 2 Contributing Fact'!C1535, B1533*('Population Figures'!G1532)*'Scenario 3 - Nut. Analysis'!E1531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1535<>\"\", B1533*('Population Figures'!H1532)*'Scenario 2 Contributing Fact'!C1535, B1533*('Population Figures'!H1532)*'Scenario 3 - Nut. Analysis'!E1531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1535<>\"\", B1533*('Population Figures'!I1532)*'Scenario 2 Contributing Fact'!C1535, B1533*('Population Figures'!I1532)*'Scenario 3 - Nut. Analysis'!E1531)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1535<>\"\", B1533*'Population Figures'!J1532*(1-'Scenario 2 Contributing Fact'!H1535),B1533*'Population Figures'!J1532*(1-'Scenario 3 - Nut. Analysis'!B1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1535<>\"\", B1533*'Population Figures'!K1532*(1-'Scenario 2 Contributing Fact'!H1535),B1533*'Population Figures'!K1532*(1-'Scenario 3 - Nut. Analysis'!B1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1535<>\"\", B1533*'Population Figures'!L1532*(1-'Scenario 2 Contributing Fact'!H1535),B1533*'Population Figures'!L1532*(1-'Scenario 3 - Nut. Analysis'!B1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1535<>\"\", B1533*'Population Figures'!P1532*(1-'Scenario 2 Contributing Fact'!K1535),B1533*'Population Figures'!P1532*(1-'Scenario 3 - Nut. Analysis'!C1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1535<>\"\", B1533*'Population Figures'!Q1532*(1-'Scenario 2 Contributing Fact'!K1535),B1533*'Population Figures'!Q1532*(1-'Scenario 3 - Nut. Analysis'!C1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1535<>\"\", B1533*'Population Figures'!R1532*(1-'Scenario 2 Contributing Fact'!K1535),B1533*'Population Figures'!R1532*(1-'Scenario 3 - Nut. Analysis'!C1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1535<>\"\", B1533*'Population Figures'!J1532*(1-'Scenario 2 Contributing Fact'!I1535), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1535<>\"\", B1533*'Population Figures'!K1532*(1-'Scenario 2 Contributing Fact'!I1535), B1533*'Population Figures'!K1532*(1-'Scenario 3 - Nut. Analysis'!H1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1535<>\"\", B1533*'Population Figures'!L1532*(1-'Scenario 2 Contributing Fact'!I1535), B1533*'Population Figures'!L1532*(1-'Scenario 3 - Nut. Analysis'!H1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1535<>\"\", B1533*'Population Figures'!M1532*(1-'Scenario 2 Contributing Fact'!J1535),B1533*'Population Figures'!M1532*(1-'Scenario 3 - Nut. Analysis'!I1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1535<>\"\", B1533*'Population Figures'!N1532*(1-'Scenario 2 Contributing Fact'!J1535),B1533*'Population Figures'!N1532*(1-'Scenario 3 - Nut. Analysis'!I1531))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1535<>\"\", B1533*'Population Figures'!O1532*(1-'Scenario 2 Contributing Fact'!J1535),B1533*'Population Figures'!O1532*(1-'Scenario 3 - Nut. Analysis'!I1531))","v":0}]
[{"$f":"'Population Figures'!E1533","v":0},{"$f":"'Population Figures'!F1533","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1536<>\"\", B1534*'Population Figures'!H1533*'Scenario 2 Contributing Fact'!B1536,B1534*'Population Figures'!H1533*'Scenario 3 - Nut. Analysis'!D1532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1536<>\"\", B1534*'Population Figures'!I1533*'Scenario 2 Contributing Fact'!B1536,B1534*'Population Figures'!I1533*'Scenario 3 - Nut. Analysis'!D1532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1536<>\"\", B1534*('Population Figures'!G1533)*'Scenario 2 Contributing Fact'!C1536, B1534*('Population Figures'!G1533)*'Scenario 3 - Nut. Analysis'!E1532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1536<>\"\", B1534*('Population Figures'!H1533)*'Scenario 2 Contributing Fact'!C1536, B1534*('Population Figures'!H1533)*'Scenario 3 - Nut. Analysis'!E1532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1536<>\"\", B1534*('Population Figures'!I1533)*'Scenario 2 Contributing Fact'!C1536, B1534*('Population Figures'!I1533)*'Scenario 3 - Nut. Analysis'!E1532)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1536<>\"\", B1534*'Population Figures'!J1533*(1-'Scenario 2 Contributing Fact'!H1536),B1534*'Population Figures'!J1533*(1-'Scenario 3 - Nut. Analysis'!B1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1536<>\"\", B1534*'Population Figures'!K1533*(1-'Scenario 2 Contributing Fact'!H1536),B1534*'Population Figures'!K1533*(1-'Scenario 3 - Nut. Analysis'!B1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1536<>\"\", B1534*'Population Figures'!L1533*(1-'Scenario 2 Contributing Fact'!H1536),B1534*'Population Figures'!L1533*(1-'Scenario 3 - Nut. Analysis'!B1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1536<>\"\", B1534*'Population Figures'!P1533*(1-'Scenario 2 Contributing Fact'!K1536),B1534*'Population Figures'!P1533*(1-'Scenario 3 - Nut. Analysis'!C1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1536<>\"\", B1534*'Population Figures'!Q1533*(1-'Scenario 2 Contributing Fact'!K1536),B1534*'Population Figures'!Q1533*(1-'Scenario 3 - Nut. Analysis'!C1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1536<>\"\", B1534*'Population Figures'!R1533*(1-'Scenario 2 Contributing Fact'!K1536),B1534*'Population Figures'!R1533*(1-'Scenario 3 - Nut. Analysis'!C1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1536<>\"\", B1534*'Population Figures'!J1533*(1-'Scenario 2 Contributing Fact'!I1536), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1536<>\"\", B1534*'Population Figures'!K1533*(1-'Scenario 2 Contributing Fact'!I1536), B1534*'Population Figures'!K1533*(1-'Scenario 3 - Nut. Analysis'!H1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1536<>\"\", B1534*'Population Figures'!L1533*(1-'Scenario 2 Contributing Fact'!I1536), B1534*'Population Figures'!L1533*(1-'Scenario 3 - Nut. Analysis'!H1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1536<>\"\", B1534*'Population Figures'!M1533*(1-'Scenario 2 Contributing Fact'!J1536),B1534*'Population Figures'!M1533*(1-'Scenario 3 - Nut. Analysis'!I1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1536<>\"\", B1534*'Population Figures'!N1533*(1-'Scenario 2 Contributing Fact'!J1536),B1534*'Population Figures'!N1533*(1-'Scenario 3 - Nut. Analysis'!I1532))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1536<>\"\", B1534*'Population Figures'!O1533*(1-'Scenario 2 Contributing Fact'!J1536),B1534*'Population Figures'!O1533*(1-'Scenario 3 - Nut. Analysis'!I1532))","v":0}]
[{"$f":"'Population Figures'!E1534","v":0},{"$f":"'Population Figures'!F1534","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1537<>\"\", B1535*'Population Figures'!H1534*'Scenario 2 Contributing Fact'!B1537,B1535*'Population Figures'!H1534*'Scenario 3 - Nut. Analysis'!D1533)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1537<>\"\", B1535*'Population Figures'!I1534*'Scenario 2 Contributing Fact'!B1537,B1535*'Population Figures'!I1534*'Scenario 3 - Nut. Analysis'!D1533)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1537<>\"\", B1535*('Population Figures'!G1534)*'Scenario 2 Contributing Fact'!C1537, B1535*('Population Figures'!G1534)*'Scenario 3 - Nut. Analysis'!E1533)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1537<>\"\", B1535*('Population Figures'!H1534)*'Scenario 2 Contributing Fact'!C1537, B1535*('Population Figures'!H1534)*'Scenario 3 - Nut. Analysis'!E1533)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1537<>\"\", B1535*('Population Figures'!I1534)*'Scenario 2 Contributing Fact'!C1537, B1535*('Population Figures'!I1534)*'Scenario 3 - Nut. Analysis'!E1533)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1537<>\"\", B1535*'Population Figures'!J1534*(1-'Scenario 2 Contributing Fact'!H1537),B1535*'Population Figures'!J1534*(1-'Scenario 3 - Nut. Analysis'!B1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1537<>\"\", B1535*'Population Figures'!K1534*(1-'Scenario 2 Contributing Fact'!H1537),B1535*'Population Figures'!K1534*(1-'Scenario 3 - Nut. Analysis'!B1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1537<>\"\", B1535*'Population Figures'!L1534*(1-'Scenario 2 Contributing Fact'!H1537),B1535*'Population Figures'!L1534*(1-'Scenario 3 - Nut. Analysis'!B1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1537<>\"\", B1535*'Population Figures'!P1534*(1-'Scenario 2 Contributing Fact'!K1537),B1535*'Population Figures'!P1534*(1-'Scenario 3 - Nut. Analysis'!C1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1537<>\"\", B1535*'Population Figures'!Q1534*(1-'Scenario 2 Contributing Fact'!K1537),B1535*'Population Figures'!Q1534*(1-'Scenario 3 - Nut. Analysis'!C1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1537<>\"\", B1535*'Population Figures'!R1534*(1-'Scenario 2 Contributing Fact'!K1537),B1535*'Population Figures'!R1534*(1-'Scenario 3 - Nut. Analysis'!C1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1537<>\"\", B1535*'Population Figures'!J1534*(1-'Scenario 2 Contributing Fact'!I1537), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1537<>\"\", B1535*'Population Figures'!K1534*(1-'Scenario 2 Contributing Fact'!I1537), B1535*'Population Figures'!K1534*(1-'Scenario 3 - Nut. Analysis'!H1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1537<>\"\", B1535*'Population Figures'!L1534*(1-'Scenario 2 Contributing Fact'!I1537), B1535*'Population Figures'!L1534*(1-'Scenario 3 - Nut. Analysis'!H1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1537<>\"\", B1535*'Population Figures'!M1534*(1-'Scenario 2 Contributing Fact'!J1537),B1535*'Population Figures'!M1534*(1-'Scenario 3 - Nut. Analysis'!I1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1537<>\"\", B1535*'Population Figures'!N1534*(1-'Scenario 2 Contributing Fact'!J1537),B1535*'Population Figures'!N1534*(1-'Scenario 3 - Nut. Analysis'!I1533))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1537<>\"\", B1535*'Population Figures'!O1534*(1-'Scenario 2 Contributing Fact'!J1537),B1535*'Population Figures'!O1534*(1-'Scenario 3 - Nut. Analysis'!I1533))","v":0}]
[{"$f":"'Population Figures'!E1535","v":0},{"$f":"'Population Figures'!F1535","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1538<>\"\", B1536*'Population Figures'!H1535*'Scenario 2 Contributing Fact'!B1538,B1536*'Population Figures'!H1535*'Scenario 3 - Nut. Analysis'!D1534)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1538<>\"\", B1536*'Population Figures'!I1535*'Scenario 2 Contributing Fact'!B1538,B1536*'Population Figures'!I1535*'Scenario 3 - Nut. Analysis'!D1534)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1538<>\"\", B1536*('Population Figures'!G1535)*'Scenario 2 Contributing Fact'!C1538, B1536*('Population Figures'!G1535)*'Scenario 3 - Nut. Analysis'!E1534)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1538<>\"\", B1536*('Population Figures'!H1535)*'Scenario 2 Contributing Fact'!C1538, B1536*('Population Figures'!H1535)*'Scenario 3 - Nut. Analysis'!E1534)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1538<>\"\", B1536*('Population Figures'!I1535)*'Scenario 2 Contributing Fact'!C1538, B1536*('Population Figures'!I1535)*'Scenario 3 - Nut. Analysis'!E1534)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1538<>\"\", B1536*'Population Figures'!J1535*(1-'Scenario 2 Contributing Fact'!H1538),B1536*'Population Figures'!J1535*(1-'Scenario 3 - Nut. Analysis'!B1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1538<>\"\", B1536*'Population Figures'!K1535*(1-'Scenario 2 Contributing Fact'!H1538),B1536*'Population Figures'!K1535*(1-'Scenario 3 - Nut. Analysis'!B1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1538<>\"\", B1536*'Population Figures'!L1535*(1-'Scenario 2 Contributing Fact'!H1538),B1536*'Population Figures'!L1535*(1-'Scenario 3 - Nut. Analysis'!B1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1538<>\"\", B1536*'Population Figures'!P1535*(1-'Scenario 2 Contributing Fact'!K1538),B1536*'Population Figures'!P1535*(1-'Scenario 3 - Nut. Analysis'!C1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1538<>\"\", B1536*'Population Figures'!Q1535*(1-'Scenario 2 Contributing Fact'!K1538),B1536*'Population Figures'!Q1535*(1-'Scenario 3 - Nut. Analysis'!C1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1538<>\"\", B1536*'Population Figures'!R1535*(1-'Scenario 2 Contributing Fact'!K1538),B1536*'Population Figures'!R1535*(1-'Scenario 3 - Nut. Analysis'!C1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1538<>\"\", B1536*'Population Figures'!J1535*(1-'Scenario 2 Contributing Fact'!I1538), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1538<>\"\", B1536*'Population Figures'!K1535*(1-'Scenario 2 Contributing Fact'!I1538), B1536*'Population Figures'!K1535*(1-'Scenario 3 - Nut. Analysis'!H1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1538<>\"\", B1536*'Population Figures'!L1535*(1-'Scenario 2 Contributing Fact'!I1538), B1536*'Population Figures'!L1535*(1-'Scenario 3 - Nut. Analysis'!H1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1538<>\"\", B1536*'Population Figures'!M1535*(1-'Scenario 2 Contributing Fact'!J1538),B1536*'Population Figures'!M1535*(1-'Scenario 3 - Nut. Analysis'!I1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1538<>\"\", B1536*'Population Figures'!N1535*(1-'Scenario 2 Contributing Fact'!J1538),B1536*'Population Figures'!N1535*(1-'Scenario 3 - Nut. Analysis'!I1534))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1538<>\"\", B1536*'Population Figures'!O1535*(1-'Scenario 2 Contributing Fact'!J1538),B1536*'Population Figures'!O1535*(1-'Scenario 3 - Nut. Analysis'!I1534))","v":0}]
[{"$f":"'Population Figures'!E1536","v":0},{"$f":"'Population Figures'!F1536","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1539<>\"\", B1537*'Population Figures'!H1536*'Scenario 2 Contributing Fact'!B1539,B1537*'Population Figures'!H1536*'Scenario 3 - Nut. Analysis'!D1535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1539<>\"\", B1537*'Population Figures'!I1536*'Scenario 2 Contributing Fact'!B1539,B1537*'Population Figures'!I1536*'Scenario 3 - Nut. Analysis'!D1535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1539<>\"\", B1537*('Population Figures'!G1536)*'Scenario 2 Contributing Fact'!C1539, B1537*('Population Figures'!G1536)*'Scenario 3 - Nut. Analysis'!E1535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1539<>\"\", B1537*('Population Figures'!H1536)*'Scenario 2 Contributing Fact'!C1539, B1537*('Population Figures'!H1536)*'Scenario 3 - Nut. Analysis'!E1535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1539<>\"\", B1537*('Population Figures'!I1536)*'Scenario 2 Contributing Fact'!C1539, B1537*('Population Figures'!I1536)*'Scenario 3 - Nut. Analysis'!E1535)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1539<>\"\", B1537*'Population Figures'!J1536*(1-'Scenario 2 Contributing Fact'!H1539),B1537*'Population Figures'!J1536*(1-'Scenario 3 - Nut. Analysis'!B1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1539<>\"\", B1537*'Population Figures'!K1536*(1-'Scenario 2 Contributing Fact'!H1539),B1537*'Population Figures'!K1536*(1-'Scenario 3 - Nut. Analysis'!B1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1539<>\"\", B1537*'Population Figures'!L1536*(1-'Scenario 2 Contributing Fact'!H1539),B1537*'Population Figures'!L1536*(1-'Scenario 3 - Nut. Analysis'!B1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1539<>\"\", B1537*'Population Figures'!P1536*(1-'Scenario 2 Contributing Fact'!K1539),B1537*'Population Figures'!P1536*(1-'Scenario 3 - Nut. Analysis'!C1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1539<>\"\", B1537*'Population Figures'!Q1536*(1-'Scenario 2 Contributing Fact'!K1539),B1537*'Population Figures'!Q1536*(1-'Scenario 3 - Nut. Analysis'!C1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1539<>\"\", B1537*'Population Figures'!R1536*(1-'Scenario 2 Contributing Fact'!K1539),B1537*'Population Figures'!R1536*(1-'Scenario 3 - Nut. Analysis'!C1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1539<>\"\", B1537*'Population Figures'!J1536*(1-'Scenario 2 Contributing Fact'!I1539), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1539<>\"\", B1537*'Population Figures'!K1536*(1-'Scenario 2 Contributing Fact'!I1539), B1537*'Population Figures'!K1536*(1-'Scenario 3 - Nut. Analysis'!H1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1539<>\"\", B1537*'Population Figures'!L1536*(1-'Scenario 2 Contributing Fact'!I1539), B1537*'Population Figures'!L1536*(1-'Scenario 3 - Nut. Analysis'!H1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1539<>\"\", B1537*'Population Figures'!M1536*(1-'Scenario 2 Contributing Fact'!J1539),B1537*'Population Figures'!M1536*(1-'Scenario 3 - Nut. Analysis'!I1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1539<>\"\", B1537*'Population Figures'!N1536*(1-'Scenario 2 Contributing Fact'!J1539),B1537*'Population Figures'!N1536*(1-'Scenario 3 - Nut. Analysis'!I1535))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1539<>\"\", B1537*'Population Figures'!O1536*(1-'Scenario 2 Contributing Fact'!J1539),B1537*'Population Figures'!O1536*(1-'Scenario 3 - Nut. Analysis'!I1535))","v":0}]
[{"$f":"'Population Figures'!E1537","v":0},{"$f":"'Population Figures'!F1537","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1540<>\"\", B1538*'Population Figures'!H1537*'Scenario 2 Contributing Fact'!B1540,B1538*'Population Figures'!H1537*'Scenario 3 - Nut. Analysis'!D1536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1540<>\"\", B1538*'Population Figures'!I1537*'Scenario 2 Contributing Fact'!B1540,B1538*'Population Figures'!I1537*'Scenario 3 - Nut. Analysis'!D1536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1540<>\"\", B1538*('Population Figures'!G1537)*'Scenario 2 Contributing Fact'!C1540, B1538*('Population Figures'!G1537)*'Scenario 3 - Nut. Analysis'!E1536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1540<>\"\", B1538*('Population Figures'!H1537)*'Scenario 2 Contributing Fact'!C1540, B1538*('Population Figures'!H1537)*'Scenario 3 - Nut. Analysis'!E1536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1540<>\"\", B1538*('Population Figures'!I1537)*'Scenario 2 Contributing Fact'!C1540, B1538*('Population Figures'!I1537)*'Scenario 3 - Nut. Analysis'!E1536)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1540<>\"\", B1538*'Population Figures'!J1537*(1-'Scenario 2 Contributing Fact'!H1540),B1538*'Population Figures'!J1537*(1-'Scenario 3 - Nut. Analysis'!B1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1540<>\"\", B1538*'Population Figures'!K1537*(1-'Scenario 2 Contributing Fact'!H1540),B1538*'Population Figures'!K1537*(1-'Scenario 3 - Nut. Analysis'!B1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1540<>\"\", B1538*'Population Figures'!L1537*(1-'Scenario 2 Contributing Fact'!H1540),B1538*'Population Figures'!L1537*(1-'Scenario 3 - Nut. Analysis'!B1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1540<>\"\", B1538*'Population Figures'!P1537*(1-'Scenario 2 Contributing Fact'!K1540),B1538*'Population Figures'!P1537*(1-'Scenario 3 - Nut. Analysis'!C1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1540<>\"\", B1538*'Population Figures'!Q1537*(1-'Scenario 2 Contributing Fact'!K1540),B1538*'Population Figures'!Q1537*(1-'Scenario 3 - Nut. Analysis'!C1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1540<>\"\", B1538*'Population Figures'!R1537*(1-'Scenario 2 Contributing Fact'!K1540),B1538*'Population Figures'!R1537*(1-'Scenario 3 - Nut. Analysis'!C1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1540<>\"\", B1538*'Population Figures'!J1537*(1-'Scenario 2 Contributing Fact'!I1540), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1540<>\"\", B1538*'Population Figures'!K1537*(1-'Scenario 2 Contributing Fact'!I1540), B1538*'Population Figures'!K1537*(1-'Scenario 3 - Nut. Analysis'!H1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1540<>\"\", B1538*'Population Figures'!L1537*(1-'Scenario 2 Contributing Fact'!I1540), B1538*'Population Figures'!L1537*(1-'Scenario 3 - Nut. Analysis'!H1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1540<>\"\", B1538*'Population Figures'!M1537*(1-'Scenario 2 Contributing Fact'!J1540),B1538*'Population Figures'!M1537*(1-'Scenario 3 - Nut. Analysis'!I1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1540<>\"\", B1538*'Population Figures'!N1537*(1-'Scenario 2 Contributing Fact'!J1540),B1538*'Population Figures'!N1537*(1-'Scenario 3 - Nut. Analysis'!I1536))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1540<>\"\", B1538*'Population Figures'!O1537*(1-'Scenario 2 Contributing Fact'!J1540),B1538*'Population Figures'!O1537*(1-'Scenario 3 - Nut. Analysis'!I1536))","v":0}]
[{"$f":"'Population Figures'!E1538","v":0},{"$f":"'Population Figures'!F1538","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1541<>\"\", B1539*'Population Figures'!H1538*'Scenario 2 Contributing Fact'!B1541,B1539*'Population Figures'!H1538*'Scenario 3 - Nut. Analysis'!D1537)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1541<>\"\", B1539*'Population Figures'!I1538*'Scenario 2 Contributing Fact'!B1541,B1539*'Population Figures'!I1538*'Scenario 3 - Nut. Analysis'!D1537)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1541<>\"\", B1539*('Population Figures'!G1538)*'Scenario 2 Contributing Fact'!C1541, B1539*('Population Figures'!G1538)*'Scenario 3 - Nut. Analysis'!E1537)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1541<>\"\", B1539*('Population Figures'!H1538)*'Scenario 2 Contributing Fact'!C1541, B1539*('Population Figures'!H1538)*'Scenario 3 - Nut. Analysis'!E1537)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1541<>\"\", B1539*('Population Figures'!I1538)*'Scenario 2 Contributing Fact'!C1541, B1539*('Population Figures'!I1538)*'Scenario 3 - Nut. Analysis'!E1537)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1541<>\"\", B1539*'Population Figures'!J1538*(1-'Scenario 2 Contributing Fact'!H1541),B1539*'Population Figures'!J1538*(1-'Scenario 3 - Nut. Analysis'!B1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1541<>\"\", B1539*'Population Figures'!K1538*(1-'Scenario 2 Contributing Fact'!H1541),B1539*'Population Figures'!K1538*(1-'Scenario 3 - Nut. Analysis'!B1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1541<>\"\", B1539*'Population Figures'!L1538*(1-'Scenario 2 Contributing Fact'!H1541),B1539*'Population Figures'!L1538*(1-'Scenario 3 - Nut. Analysis'!B1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1541<>\"\", B1539*'Population Figures'!P1538*(1-'Scenario 2 Contributing Fact'!K1541),B1539*'Population Figures'!P1538*(1-'Scenario 3 - Nut. Analysis'!C1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1541<>\"\", B1539*'Population Figures'!Q1538*(1-'Scenario 2 Contributing Fact'!K1541),B1539*'Population Figures'!Q1538*(1-'Scenario 3 - Nut. Analysis'!C1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1541<>\"\", B1539*'Population Figures'!R1538*(1-'Scenario 2 Contributing Fact'!K1541),B1539*'Population Figures'!R1538*(1-'Scenario 3 - Nut. Analysis'!C1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1541<>\"\", B1539*'Population Figures'!J1538*(1-'Scenario 2 Contributing Fact'!I1541), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1541<>\"\", B1539*'Population Figures'!K1538*(1-'Scenario 2 Contributing Fact'!I1541), B1539*'Population Figures'!K1538*(1-'Scenario 3 - Nut. Analysis'!H1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1541<>\"\", B1539*'Population Figures'!L1538*(1-'Scenario 2 Contributing Fact'!I1541), B1539*'Population Figures'!L1538*(1-'Scenario 3 - Nut. Analysis'!H1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1541<>\"\", B1539*'Population Figures'!M1538*(1-'Scenario 2 Contributing Fact'!J1541),B1539*'Population Figures'!M1538*(1-'Scenario 3 - Nut. Analysis'!I1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1541<>\"\", B1539*'Population Figures'!N1538*(1-'Scenario 2 Contributing Fact'!J1541),B1539*'Population Figures'!N1538*(1-'Scenario 3 - Nut. Analysis'!I1537))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1541<>\"\", B1539*'Population Figures'!O1538*(1-'Scenario 2 Contributing Fact'!J1541),B1539*'Population Figures'!O1538*(1-'Scenario 3 - Nut. Analysis'!I1537))","v":0}]
[{"$f":"'Population Figures'!E1539","v":0},{"$f":"'Population Figures'!F1539","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1542<>\"\", B1540*'Population Figures'!H1539*'Scenario 2 Contributing Fact'!B1542,B1540*'Population Figures'!H1539*'Scenario 3 - Nut. Analysis'!D1538)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1542<>\"\", B1540*'Population Figures'!I1539*'Scenario 2 Contributing Fact'!B1542,B1540*'Population Figures'!I1539*'Scenario 3 - Nut. Analysis'!D1538)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1542<>\"\", B1540*('Population Figures'!G1539)*'Scenario 2 Contributing Fact'!C1542, B1540*('Population Figures'!G1539)*'Scenario 3 - Nut. Analysis'!E1538)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1542<>\"\", B1540*('Population Figures'!H1539)*'Scenario 2 Contributing Fact'!C1542, B1540*('Population Figures'!H1539)*'Scenario 3 - Nut. Analysis'!E1538)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1542<>\"\", B1540*('Population Figures'!I1539)*'Scenario 2 Contributing Fact'!C1542, B1540*('Population Figures'!I1539)*'Scenario 3 - Nut. Analysis'!E1538)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1542<>\"\", B1540*'Population Figures'!J1539*(1-'Scenario 2 Contributing Fact'!H1542),B1540*'Population Figures'!J1539*(1-'Scenario 3 - Nut. Analysis'!B1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1542<>\"\", B1540*'Population Figures'!K1539*(1-'Scenario 2 Contributing Fact'!H1542),B1540*'Population Figures'!K1539*(1-'Scenario 3 - Nut. Analysis'!B1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1542<>\"\", B1540*'Population Figures'!L1539*(1-'Scenario 2 Contributing Fact'!H1542),B1540*'Population Figures'!L1539*(1-'Scenario 3 - Nut. Analysis'!B1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1542<>\"\", B1540*'Population Figures'!P1539*(1-'Scenario 2 Contributing Fact'!K1542),B1540*'Population Figures'!P1539*(1-'Scenario 3 - Nut. Analysis'!C1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1542<>\"\", B1540*'Population Figures'!Q1539*(1-'Scenario 2 Contributing Fact'!K1542),B1540*'Population Figures'!Q1539*(1-'Scenario 3 - Nut. Analysis'!C1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1542<>\"\", B1540*'Population Figures'!R1539*(1-'Scenario 2 Contributing Fact'!K1542),B1540*'Population Figures'!R1539*(1-'Scenario 3 - Nut. Analysis'!C1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1542<>\"\", B1540*'Population Figures'!J1539*(1-'Scenario 2 Contributing Fact'!I1542), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1542<>\"\", B1540*'Population Figures'!K1539*(1-'Scenario 2 Contributing Fact'!I1542), B1540*'Population Figures'!K1539*(1-'Scenario 3 - Nut. Analysis'!H1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1542<>\"\", B1540*'Population Figures'!L1539*(1-'Scenario 2 Contributing Fact'!I1542), B1540*'Population Figures'!L1539*(1-'Scenario 3 - Nut. Analysis'!H1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1542<>\"\", B1540*'Population Figures'!M1539*(1-'Scenario 2 Contributing Fact'!J1542),B1540*'Population Figures'!M1539*(1-'Scenario 3 - Nut. Analysis'!I1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1542<>\"\", B1540*'Population Figures'!N1539*(1-'Scenario 2 Contributing Fact'!J1542),B1540*'Population Figures'!N1539*(1-'Scenario 3 - Nut. Analysis'!I1538))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1542<>\"\", B1540*'Population Figures'!O1539*(1-'Scenario 2 Contributing Fact'!J1542),B1540*'Population Figures'!O1539*(1-'Scenario 3 - Nut. Analysis'!I1538))","v":0}]
[{"$f":"'Population Figures'!E1540","v":0},{"$f":"'Population Figures'!F1540","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1543<>\"\", B1541*'Population Figures'!H1540*'Scenario 2 Contributing Fact'!B1543,B1541*'Population Figures'!H1540*'Scenario 3 - Nut. Analysis'!D1539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1543<>\"\", B1541*'Population Figures'!I1540*'Scenario 2 Contributing Fact'!B1543,B1541*'Population Figures'!I1540*'Scenario 3 - Nut. Analysis'!D1539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1543<>\"\", B1541*('Population Figures'!G1540)*'Scenario 2 Contributing Fact'!C1543, B1541*('Population Figures'!G1540)*'Scenario 3 - Nut. Analysis'!E1539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1543<>\"\", B1541*('Population Figures'!H1540)*'Scenario 2 Contributing Fact'!C1543, B1541*('Population Figures'!H1540)*'Scenario 3 - Nut. Analysis'!E1539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1543<>\"\", B1541*('Population Figures'!I1540)*'Scenario 2 Contributing Fact'!C1543, B1541*('Population Figures'!I1540)*'Scenario 3 - Nut. Analysis'!E1539)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1543<>\"\", B1541*'Population Figures'!J1540*(1-'Scenario 2 Contributing Fact'!H1543),B1541*'Population Figures'!J1540*(1-'Scenario 3 - Nut. Analysis'!B1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1543<>\"\", B1541*'Population Figures'!K1540*(1-'Scenario 2 Contributing Fact'!H1543),B1541*'Population Figures'!K1540*(1-'Scenario 3 - Nut. Analysis'!B1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1543<>\"\", B1541*'Population Figures'!L1540*(1-'Scenario 2 Contributing Fact'!H1543),B1541*'Population Figures'!L1540*(1-'Scenario 3 - Nut. Analysis'!B1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1543<>\"\", B1541*'Population Figures'!P1540*(1-'Scenario 2 Contributing Fact'!K1543),B1541*'Population Figures'!P1540*(1-'Scenario 3 - Nut. Analysis'!C1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1543<>\"\", B1541*'Population Figures'!Q1540*(1-'Scenario 2 Contributing Fact'!K1543),B1541*'Population Figures'!Q1540*(1-'Scenario 3 - Nut. Analysis'!C1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1543<>\"\", B1541*'Population Figures'!R1540*(1-'Scenario 2 Contributing Fact'!K1543),B1541*'Population Figures'!R1540*(1-'Scenario 3 - Nut. Analysis'!C1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1543<>\"\", B1541*'Population Figures'!J1540*(1-'Scenario 2 Contributing Fact'!I1543), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1543<>\"\", B1541*'Population Figures'!K1540*(1-'Scenario 2 Contributing Fact'!I1543), B1541*'Population Figures'!K1540*(1-'Scenario 3 - Nut. Analysis'!H1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1543<>\"\", B1541*'Population Figures'!L1540*(1-'Scenario 2 Contributing Fact'!I1543), B1541*'Population Figures'!L1540*(1-'Scenario 3 - Nut. Analysis'!H1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1543<>\"\", B1541*'Population Figures'!M1540*(1-'Scenario 2 Contributing Fact'!J1543),B1541*'Population Figures'!M1540*(1-'Scenario 3 - Nut. Analysis'!I1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1543<>\"\", B1541*'Population Figures'!N1540*(1-'Scenario 2 Contributing Fact'!J1543),B1541*'Population Figures'!N1540*(1-'Scenario 3 - Nut. Analysis'!I1539))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1543<>\"\", B1541*'Population Figures'!O1540*(1-'Scenario 2 Contributing Fact'!J1543),B1541*'Population Figures'!O1540*(1-'Scenario 3 - Nut. Analysis'!I1539))","v":0}]
[{"$f":"'Population Figures'!E1541","v":0},{"$f":"'Population Figures'!F1541","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1544<>\"\", B1542*'Population Figures'!H1541*'Scenario 2 Contributing Fact'!B1544,B1542*'Population Figures'!H1541*'Scenario 3 - Nut. Analysis'!D1540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1544<>\"\", B1542*'Population Figures'!I1541*'Scenario 2 Contributing Fact'!B1544,B1542*'Population Figures'!I1541*'Scenario 3 - Nut. Analysis'!D1540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1544<>\"\", B1542*('Population Figures'!G1541)*'Scenario 2 Contributing Fact'!C1544, B1542*('Population Figures'!G1541)*'Scenario 3 - Nut. Analysis'!E1540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1544<>\"\", B1542*('Population Figures'!H1541)*'Scenario 2 Contributing Fact'!C1544, B1542*('Population Figures'!H1541)*'Scenario 3 - Nut. Analysis'!E1540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1544<>\"\", B1542*('Population Figures'!I1541)*'Scenario 2 Contributing Fact'!C1544, B1542*('Population Figures'!I1541)*'Scenario 3 - Nut. Analysis'!E1540)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1544<>\"\", B1542*'Population Figures'!J1541*(1-'Scenario 2 Contributing Fact'!H1544),B1542*'Population Figures'!J1541*(1-'Scenario 3 - Nut. Analysis'!B1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1544<>\"\", B1542*'Population Figures'!K1541*(1-'Scenario 2 Contributing Fact'!H1544),B1542*'Population Figures'!K1541*(1-'Scenario 3 - Nut. Analysis'!B1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1544<>\"\", B1542*'Population Figures'!L1541*(1-'Scenario 2 Contributing Fact'!H1544),B1542*'Population Figures'!L1541*(1-'Scenario 3 - Nut. Analysis'!B1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1544<>\"\", B1542*'Population Figures'!P1541*(1-'Scenario 2 Contributing Fact'!K1544),B1542*'Population Figures'!P1541*(1-'Scenario 3 - Nut. Analysis'!C1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1544<>\"\", B1542*'Population Figures'!Q1541*(1-'Scenario 2 Contributing Fact'!K1544),B1542*'Population Figures'!Q1541*(1-'Scenario 3 - Nut. Analysis'!C1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1544<>\"\", B1542*'Population Figures'!R1541*(1-'Scenario 2 Contributing Fact'!K1544),B1542*'Population Figures'!R1541*(1-'Scenario 3 - Nut. Analysis'!C1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1544<>\"\", B1542*'Population Figures'!J1541*(1-'Scenario 2 Contributing Fact'!I1544), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1544<>\"\", B1542*'Population Figures'!K1541*(1-'Scenario 2 Contributing Fact'!I1544), B1542*'Population Figures'!K1541*(1-'Scenario 3 - Nut. Analysis'!H1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1544<>\"\", B1542*'Population Figures'!L1541*(1-'Scenario 2 Contributing Fact'!I1544), B1542*'Population Figures'!L1541*(1-'Scenario 3 - Nut. Analysis'!H1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1544<>\"\", B1542*'Population Figures'!M1541*(1-'Scenario 2 Contributing Fact'!J1544),B1542*'Population Figures'!M1541*(1-'Scenario 3 - Nut. Analysis'!I1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1544<>\"\", B1542*'Population Figures'!N1541*(1-'Scenario 2 Contributing Fact'!J1544),B1542*'Population Figures'!N1541*(1-'Scenario 3 - Nut. Analysis'!I1540))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1544<>\"\", B1542*'Population Figures'!O1541*(1-'Scenario 2 Contributing Fact'!J1544),B1542*'Population Figures'!O1541*(1-'Scenario 3 - Nut. Analysis'!I1540))","v":0}]
[{"$f":"'Population Figures'!E1542","v":0},{"$f":"'Population Figures'!F1542","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1545<>\"\", B1543*'Population Figures'!H1542*'Scenario 2 Contributing Fact'!B1545,B1543*'Population Figures'!H1542*'Scenario 3 - Nut. Analysis'!D1541)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1545<>\"\", B1543*'Population Figures'!I1542*'Scenario 2 Contributing Fact'!B1545,B1543*'Population Figures'!I1542*'Scenario 3 - Nut. Analysis'!D1541)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1545<>\"\", B1543*('Population Figures'!G1542)*'Scenario 2 Contributing Fact'!C1545, B1543*('Population Figures'!G1542)*'Scenario 3 - Nut. Analysis'!E1541)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1545<>\"\", B1543*('Population Figures'!H1542)*'Scenario 2 Contributing Fact'!C1545, B1543*('Population Figures'!H1542)*'Scenario 3 - Nut. Analysis'!E1541)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1545<>\"\", B1543*('Population Figures'!I1542)*'Scenario 2 Contributing Fact'!C1545, B1543*('Population Figures'!I1542)*'Scenario 3 - Nut. Analysis'!E1541)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1545<>\"\", B1543*'Population Figures'!J1542*(1-'Scenario 2 Contributing Fact'!H1545),B1543*'Population Figures'!J1542*(1-'Scenario 3 - Nut. Analysis'!B1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1545<>\"\", B1543*'Population Figures'!K1542*(1-'Scenario 2 Contributing Fact'!H1545),B1543*'Population Figures'!K1542*(1-'Scenario 3 - Nut. Analysis'!B1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1545<>\"\", B1543*'Population Figures'!L1542*(1-'Scenario 2 Contributing Fact'!H1545),B1543*'Population Figures'!L1542*(1-'Scenario 3 - Nut. Analysis'!B1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1545<>\"\", B1543*'Population Figures'!P1542*(1-'Scenario 2 Contributing Fact'!K1545),B1543*'Population Figures'!P1542*(1-'Scenario 3 - Nut. Analysis'!C1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1545<>\"\", B1543*'Population Figures'!Q1542*(1-'Scenario 2 Contributing Fact'!K1545),B1543*'Population Figures'!Q1542*(1-'Scenario 3 - Nut. Analysis'!C1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1545<>\"\", B1543*'Population Figures'!R1542*(1-'Scenario 2 Contributing Fact'!K1545),B1543*'Population Figures'!R1542*(1-'Scenario 3 - Nut. Analysis'!C1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1545<>\"\", B1543*'Population Figures'!J1542*(1-'Scenario 2 Contributing Fact'!I1545), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1545<>\"\", B1543*'Population Figures'!K1542*(1-'Scenario 2 Contributing Fact'!I1545), B1543*'Population Figures'!K1542*(1-'Scenario 3 - Nut. Analysis'!H1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1545<>\"\", B1543*'Population Figures'!L1542*(1-'Scenario 2 Contributing Fact'!I1545), B1543*'Population Figures'!L1542*(1-'Scenario 3 - Nut. Analysis'!H1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1545<>\"\", B1543*'Population Figures'!M1542*(1-'Scenario 2 Contributing Fact'!J1545),B1543*'Population Figures'!M1542*(1-'Scenario 3 - Nut. Analysis'!I1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1545<>\"\", B1543*'Population Figures'!N1542*(1-'Scenario 2 Contributing Fact'!J1545),B1543*'Population Figures'!N1542*(1-'Scenario 3 - Nut. Analysis'!I1541))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1545<>\"\", B1543*'Population Figures'!O1542*(1-'Scenario 2 Contributing Fact'!J1545),B1543*'Population Figures'!O1542*(1-'Scenario 3 - Nut. Analysis'!I1541))","v":0}]
[{"$f":"'Population Figures'!E1543","v":0},{"$f":"'Population Figures'!F1543","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1546<>\"\", B1544*'Population Figures'!H1543*'Scenario 2 Contributing Fact'!B1546,B1544*'Population Figures'!H1543*'Scenario 3 - Nut. Analysis'!D1542)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1546<>\"\", B1544*'Population Figures'!I1543*'Scenario 2 Contributing Fact'!B1546,B1544*'Population Figures'!I1543*'Scenario 3 - Nut. Analysis'!D1542)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1546<>\"\", B1544*('Population Figures'!G1543)*'Scenario 2 Contributing Fact'!C1546, B1544*('Population Figures'!G1543)*'Scenario 3 - Nut. Analysis'!E1542)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1546<>\"\", B1544*('Population Figures'!H1543)*'Scenario 2 Contributing Fact'!C1546, B1544*('Population Figures'!H1543)*'Scenario 3 - Nut. Analysis'!E1542)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1546<>\"\", B1544*('Population Figures'!I1543)*'Scenario 2 Contributing Fact'!C1546, B1544*('Population Figures'!I1543)*'Scenario 3 - Nut. Analysis'!E1542)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1546<>\"\", B1544*'Population Figures'!J1543*(1-'Scenario 2 Contributing Fact'!H1546),B1544*'Population Figures'!J1543*(1-'Scenario 3 - Nut. Analysis'!B1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1546<>\"\", B1544*'Population Figures'!K1543*(1-'Scenario 2 Contributing Fact'!H1546),B1544*'Population Figures'!K1543*(1-'Scenario 3 - Nut. Analysis'!B1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1546<>\"\", B1544*'Population Figures'!L1543*(1-'Scenario 2 Contributing Fact'!H1546),B1544*'Population Figures'!L1543*(1-'Scenario 3 - Nut. Analysis'!B1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1546<>\"\", B1544*'Population Figures'!P1543*(1-'Scenario 2 Contributing Fact'!K1546),B1544*'Population Figures'!P1543*(1-'Scenario 3 - Nut. Analysis'!C1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1546<>\"\", B1544*'Population Figures'!Q1543*(1-'Scenario 2 Contributing Fact'!K1546),B1544*'Population Figures'!Q1543*(1-'Scenario 3 - Nut. Analysis'!C1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1546<>\"\", B1544*'Population Figures'!R1543*(1-'Scenario 2 Contributing Fact'!K1546),B1544*'Population Figures'!R1543*(1-'Scenario 3 - Nut. Analysis'!C1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1546<>\"\", B1544*'Population Figures'!J1543*(1-'Scenario 2 Contributing Fact'!I1546), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1546<>\"\", B1544*'Population Figures'!K1543*(1-'Scenario 2 Contributing Fact'!I1546), B1544*'Population Figures'!K1543*(1-'Scenario 3 - Nut. Analysis'!H1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1546<>\"\", B1544*'Population Figures'!L1543*(1-'Scenario 2 Contributing Fact'!I1546), B1544*'Population Figures'!L1543*(1-'Scenario 3 - Nut. Analysis'!H1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1546<>\"\", B1544*'Population Figures'!M1543*(1-'Scenario 2 Contributing Fact'!J1546),B1544*'Population Figures'!M1543*(1-'Scenario 3 - Nut. Analysis'!I1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1546<>\"\", B1544*'Population Figures'!N1543*(1-'Scenario 2 Contributing Fact'!J1546),B1544*'Population Figures'!N1543*(1-'Scenario 3 - Nut. Analysis'!I1542))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1546<>\"\", B1544*'Population Figures'!O1543*(1-'Scenario 2 Contributing Fact'!J1546),B1544*'Population Figures'!O1543*(1-'Scenario 3 - Nut. Analysis'!I1542))","v":0}]
[{"$f":"'Population Figures'!E1544","v":0},{"$f":"'Population Figures'!F1544","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1547<>\"\", B1545*'Population Figures'!H1544*'Scenario 2 Contributing Fact'!B1547,B1545*'Population Figures'!H1544*'Scenario 3 - Nut. Analysis'!D1543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1547<>\"\", B1545*'Population Figures'!I1544*'Scenario 2 Contributing Fact'!B1547,B1545*'Population Figures'!I1544*'Scenario 3 - Nut. Analysis'!D1543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1547<>\"\", B1545*('Population Figures'!G1544)*'Scenario 2 Contributing Fact'!C1547, B1545*('Population Figures'!G1544)*'Scenario 3 - Nut. Analysis'!E1543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1547<>\"\", B1545*('Population Figures'!H1544)*'Scenario 2 Contributing Fact'!C1547, B1545*('Population Figures'!H1544)*'Scenario 3 - Nut. Analysis'!E1543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1547<>\"\", B1545*('Population Figures'!I1544)*'Scenario 2 Contributing Fact'!C1547, B1545*('Population Figures'!I1544)*'Scenario 3 - Nut. Analysis'!E1543)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1547<>\"\", B1545*'Population Figures'!J1544*(1-'Scenario 2 Contributing Fact'!H1547),B1545*'Population Figures'!J1544*(1-'Scenario 3 - Nut. Analysis'!B1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1547<>\"\", B1545*'Population Figures'!K1544*(1-'Scenario 2 Contributing Fact'!H1547),B1545*'Population Figures'!K1544*(1-'Scenario 3 - Nut. Analysis'!B1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1547<>\"\", B1545*'Population Figures'!L1544*(1-'Scenario 2 Contributing Fact'!H1547),B1545*'Population Figures'!L1544*(1-'Scenario 3 - Nut. Analysis'!B1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1547<>\"\", B1545*'Population Figures'!P1544*(1-'Scenario 2 Contributing Fact'!K1547),B1545*'Population Figures'!P1544*(1-'Scenario 3 - Nut. Analysis'!C1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1547<>\"\", B1545*'Population Figures'!Q1544*(1-'Scenario 2 Contributing Fact'!K1547),B1545*'Population Figures'!Q1544*(1-'Scenario 3 - Nut. Analysis'!C1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1547<>\"\", B1545*'Population Figures'!R1544*(1-'Scenario 2 Contributing Fact'!K1547),B1545*'Population Figures'!R1544*(1-'Scenario 3 - Nut. Analysis'!C1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1547<>\"\", B1545*'Population Figures'!J1544*(1-'Scenario 2 Contributing Fact'!I1547), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1547<>\"\", B1545*'Population Figures'!K1544*(1-'Scenario 2 Contributing Fact'!I1547), B1545*'Population Figures'!K1544*(1-'Scenario 3 - Nut. Analysis'!H1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1547<>\"\", B1545*'Population Figures'!L1544*(1-'Scenario 2 Contributing Fact'!I1547), B1545*'Population Figures'!L1544*(1-'Scenario 3 - Nut. Analysis'!H1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1547<>\"\", B1545*'Population Figures'!M1544*(1-'Scenario 2 Contributing Fact'!J1547),B1545*'Population Figures'!M1544*(1-'Scenario 3 - Nut. Analysis'!I1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1547<>\"\", B1545*'Population Figures'!N1544*(1-'Scenario 2 Contributing Fact'!J1547),B1545*'Population Figures'!N1544*(1-'Scenario 3 - Nut. Analysis'!I1543))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1547<>\"\", B1545*'Population Figures'!O1544*(1-'Scenario 2 Contributing Fact'!J1547),B1545*'Population Figures'!O1544*(1-'Scenario 3 - Nut. Analysis'!I1543))","v":0}]
[{"$f":"'Population Figures'!E1545","v":0},{"$f":"'Population Figures'!F1545","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1548<>\"\", B1546*'Population Figures'!H1545*'Scenario 2 Contributing Fact'!B1548,B1546*'Population Figures'!H1545*'Scenario 3 - Nut. Analysis'!D1544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1548<>\"\", B1546*'Population Figures'!I1545*'Scenario 2 Contributing Fact'!B1548,B1546*'Population Figures'!I1545*'Scenario 3 - Nut. Analysis'!D1544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1548<>\"\", B1546*('Population Figures'!G1545)*'Scenario 2 Contributing Fact'!C1548, B1546*('Population Figures'!G1545)*'Scenario 3 - Nut. Analysis'!E1544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1548<>\"\", B1546*('Population Figures'!H1545)*'Scenario 2 Contributing Fact'!C1548, B1546*('Population Figures'!H1545)*'Scenario 3 - Nut. Analysis'!E1544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1548<>\"\", B1546*('Population Figures'!I1545)*'Scenario 2 Contributing Fact'!C1548, B1546*('Population Figures'!I1545)*'Scenario 3 - Nut. Analysis'!E1544)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1548<>\"\", B1546*'Population Figures'!J1545*(1-'Scenario 2 Contributing Fact'!H1548),B1546*'Population Figures'!J1545*(1-'Scenario 3 - Nut. Analysis'!B1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1548<>\"\", B1546*'Population Figures'!K1545*(1-'Scenario 2 Contributing Fact'!H1548),B1546*'Population Figures'!K1545*(1-'Scenario 3 - Nut. Analysis'!B1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1548<>\"\", B1546*'Population Figures'!L1545*(1-'Scenario 2 Contributing Fact'!H1548),B1546*'Population Figures'!L1545*(1-'Scenario 3 - Nut. Analysis'!B1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1548<>\"\", B1546*'Population Figures'!P1545*(1-'Scenario 2 Contributing Fact'!K1548),B1546*'Population Figures'!P1545*(1-'Scenario 3 - Nut. Analysis'!C1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1548<>\"\", B1546*'Population Figures'!Q1545*(1-'Scenario 2 Contributing Fact'!K1548),B1546*'Population Figures'!Q1545*(1-'Scenario 3 - Nut. Analysis'!C1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1548<>\"\", B1546*'Population Figures'!R1545*(1-'Scenario 2 Contributing Fact'!K1548),B1546*'Population Figures'!R1545*(1-'Scenario 3 - Nut. Analysis'!C1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1548<>\"\", B1546*'Population Figures'!J1545*(1-'Scenario 2 Contributing Fact'!I1548), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1548<>\"\", B1546*'Population Figures'!K1545*(1-'Scenario 2 Contributing Fact'!I1548), B1546*'Population Figures'!K1545*(1-'Scenario 3 - Nut. Analysis'!H1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1548<>\"\", B1546*'Population Figures'!L1545*(1-'Scenario 2 Contributing Fact'!I1548), B1546*'Population Figures'!L1545*(1-'Scenario 3 - Nut. Analysis'!H1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1548<>\"\", B1546*'Population Figures'!M1545*(1-'Scenario 2 Contributing Fact'!J1548),B1546*'Population Figures'!M1545*(1-'Scenario 3 - Nut. Analysis'!I1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1548<>\"\", B1546*'Population Figures'!N1545*(1-'Scenario 2 Contributing Fact'!J1548),B1546*'Population Figures'!N1545*(1-'Scenario 3 - Nut. Analysis'!I1544))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1548<>\"\", B1546*'Population Figures'!O1545*(1-'Scenario 2 Contributing Fact'!J1548),B1546*'Population Figures'!O1545*(1-'Scenario 3 - Nut. Analysis'!I1544))","v":0}]
[{"$f":"'Population Figures'!E1546","v":0},{"$f":"'Population Figures'!F1546","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1549<>\"\", B1547*'Population Figures'!H1546*'Scenario 2 Contributing Fact'!B1549,B1547*'Population Figures'!H1546*'Scenario 3 - Nut. Analysis'!D1545)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1549<>\"\", B1547*'Population Figures'!I1546*'Scenario 2 Contributing Fact'!B1549,B1547*'Population Figures'!I1546*'Scenario 3 - Nut. Analysis'!D1545)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1549<>\"\", B1547*('Population Figures'!G1546)*'Scenario 2 Contributing Fact'!C1549, B1547*('Population Figures'!G1546)*'Scenario 3 - Nut. Analysis'!E1545)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1549<>\"\", B1547*('Population Figures'!H1546)*'Scenario 2 Contributing Fact'!C1549, B1547*('Population Figures'!H1546)*'Scenario 3 - Nut. Analysis'!E1545)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1549<>\"\", B1547*('Population Figures'!I1546)*'Scenario 2 Contributing Fact'!C1549, B1547*('Population Figures'!I1546)*'Scenario 3 - Nut. Analysis'!E1545)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1549<>\"\", B1547*'Population Figures'!J1546*(1-'Scenario 2 Contributing Fact'!H1549),B1547*'Population Figures'!J1546*(1-'Scenario 3 - Nut. Analysis'!B1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1549<>\"\", B1547*'Population Figures'!K1546*(1-'Scenario 2 Contributing Fact'!H1549),B1547*'Population Figures'!K1546*(1-'Scenario 3 - Nut. Analysis'!B1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1549<>\"\", B1547*'Population Figures'!L1546*(1-'Scenario 2 Contributing Fact'!H1549),B1547*'Population Figures'!L1546*(1-'Scenario 3 - Nut. Analysis'!B1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1549<>\"\", B1547*'Population Figures'!P1546*(1-'Scenario 2 Contributing Fact'!K1549),B1547*'Population Figures'!P1546*(1-'Scenario 3 - Nut. Analysis'!C1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1549<>\"\", B1547*'Population Figures'!Q1546*(1-'Scenario 2 Contributing Fact'!K1549),B1547*'Population Figures'!Q1546*(1-'Scenario 3 - Nut. Analysis'!C1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1549<>\"\", B1547*'Population Figures'!R1546*(1-'Scenario 2 Contributing Fact'!K1549),B1547*'Population Figures'!R1546*(1-'Scenario 3 - Nut. Analysis'!C1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1549<>\"\", B1547*'Population Figures'!J1546*(1-'Scenario 2 Contributing Fact'!I1549), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1549<>\"\", B1547*'Population Figures'!K1546*(1-'Scenario 2 Contributing Fact'!I1549), B1547*'Population Figures'!K1546*(1-'Scenario 3 - Nut. Analysis'!H1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1549<>\"\", B1547*'Population Figures'!L1546*(1-'Scenario 2 Contributing Fact'!I1549), B1547*'Population Figures'!L1546*(1-'Scenario 3 - Nut. Analysis'!H1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1549<>\"\", B1547*'Population Figures'!M1546*(1-'Scenario 2 Contributing Fact'!J1549),B1547*'Population Figures'!M1546*(1-'Scenario 3 - Nut. Analysis'!I1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1549<>\"\", B1547*'Population Figures'!N1546*(1-'Scenario 2 Contributing Fact'!J1549),B1547*'Population Figures'!N1546*(1-'Scenario 3 - Nut. Analysis'!I1545))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1549<>\"\", B1547*'Population Figures'!O1546*(1-'Scenario 2 Contributing Fact'!J1549),B1547*'Population Figures'!O1546*(1-'Scenario 3 - Nut. Analysis'!I1545))","v":0}]
[{"$f":"'Population Figures'!E1547","v":0},{"$f":"'Population Figures'!F1547","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1550<>\"\", B1548*'Population Figures'!H1547*'Scenario 2 Contributing Fact'!B1550,B1548*'Population Figures'!H1547*'Scenario 3 - Nut. Analysis'!D1546)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1550<>\"\", B1548*'Population Figures'!I1547*'Scenario 2 Contributing Fact'!B1550,B1548*'Population Figures'!I1547*'Scenario 3 - Nut. Analysis'!D1546)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1550<>\"\", B1548*('Population Figures'!G1547)*'Scenario 2 Contributing Fact'!C1550, B1548*('Population Figures'!G1547)*'Scenario 3 - Nut. Analysis'!E1546)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1550<>\"\", B1548*('Population Figures'!H1547)*'Scenario 2 Contributing Fact'!C1550, B1548*('Population Figures'!H1547)*'Scenario 3 - Nut. Analysis'!E1546)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1550<>\"\", B1548*('Population Figures'!I1547)*'Scenario 2 Contributing Fact'!C1550, B1548*('Population Figures'!I1547)*'Scenario 3 - Nut. Analysis'!E1546)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1550<>\"\", B1548*'Population Figures'!J1547*(1-'Scenario 2 Contributing Fact'!H1550),B1548*'Population Figures'!J1547*(1-'Scenario 3 - Nut. Analysis'!B1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1550<>\"\", B1548*'Population Figures'!K1547*(1-'Scenario 2 Contributing Fact'!H1550),B1548*'Population Figures'!K1547*(1-'Scenario 3 - Nut. Analysis'!B1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1550<>\"\", B1548*'Population Figures'!L1547*(1-'Scenario 2 Contributing Fact'!H1550),B1548*'Population Figures'!L1547*(1-'Scenario 3 - Nut. Analysis'!B1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1550<>\"\", B1548*'Population Figures'!P1547*(1-'Scenario 2 Contributing Fact'!K1550),B1548*'Population Figures'!P1547*(1-'Scenario 3 - Nut. Analysis'!C1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1550<>\"\", B1548*'Population Figures'!Q1547*(1-'Scenario 2 Contributing Fact'!K1550),B1548*'Population Figures'!Q1547*(1-'Scenario 3 - Nut. Analysis'!C1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1550<>\"\", B1548*'Population Figures'!R1547*(1-'Scenario 2 Contributing Fact'!K1550),B1548*'Population Figures'!R1547*(1-'Scenario 3 - Nut. Analysis'!C1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1550<>\"\", B1548*'Population Figures'!J1547*(1-'Scenario 2 Contributing Fact'!I1550), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1550<>\"\", B1548*'Population Figures'!K1547*(1-'Scenario 2 Contributing Fact'!I1550), B1548*'Population Figures'!K1547*(1-'Scenario 3 - Nut. Analysis'!H1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1550<>\"\", B1548*'Population Figures'!L1547*(1-'Scenario 2 Contributing Fact'!I1550), B1548*'Population Figures'!L1547*(1-'Scenario 3 - Nut. Analysis'!H1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1550<>\"\", B1548*'Population Figures'!M1547*(1-'Scenario 2 Contributing Fact'!J1550),B1548*'Population Figures'!M1547*(1-'Scenario 3 - Nut. Analysis'!I1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1550<>\"\", B1548*'Population Figures'!N1547*(1-'Scenario 2 Contributing Fact'!J1550),B1548*'Population Figures'!N1547*(1-'Scenario 3 - Nut. Analysis'!I1546))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1550<>\"\", B1548*'Population Figures'!O1547*(1-'Scenario 2 Contributing Fact'!J1550),B1548*'Population Figures'!O1547*(1-'Scenario 3 - Nut. Analysis'!I1546))","v":0}]
[{"$f":"'Population Figures'!E1548","v":0},{"$f":"'Population Figures'!F1548","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1551<>\"\", B1549*'Population Figures'!H1548*'Scenario 2 Contributing Fact'!B1551,B1549*'Population Figures'!H1548*'Scenario 3 - Nut. Analysis'!D1547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1551<>\"\", B1549*'Population Figures'!I1548*'Scenario 2 Contributing Fact'!B1551,B1549*'Population Figures'!I1548*'Scenario 3 - Nut. Analysis'!D1547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1551<>\"\", B1549*('Population Figures'!G1548)*'Scenario 2 Contributing Fact'!C1551, B1549*('Population Figures'!G1548)*'Scenario 3 - Nut. Analysis'!E1547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1551<>\"\", B1549*('Population Figures'!H1548)*'Scenario 2 Contributing Fact'!C1551, B1549*('Population Figures'!H1548)*'Scenario 3 - Nut. Analysis'!E1547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1551<>\"\", B1549*('Population Figures'!I1548)*'Scenario 2 Contributing Fact'!C1551, B1549*('Population Figures'!I1548)*'Scenario 3 - Nut. Analysis'!E1547)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1551<>\"\", B1549*'Population Figures'!J1548*(1-'Scenario 2 Contributing Fact'!H1551),B1549*'Population Figures'!J1548*(1-'Scenario 3 - Nut. Analysis'!B1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1551<>\"\", B1549*'Population Figures'!K1548*(1-'Scenario 2 Contributing Fact'!H1551),B1549*'Population Figures'!K1548*(1-'Scenario 3 - Nut. Analysis'!B1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1551<>\"\", B1549*'Population Figures'!L1548*(1-'Scenario 2 Contributing Fact'!H1551),B1549*'Population Figures'!L1548*(1-'Scenario 3 - Nut. Analysis'!B1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1551<>\"\", B1549*'Population Figures'!P1548*(1-'Scenario 2 Contributing Fact'!K1551),B1549*'Population Figures'!P1548*(1-'Scenario 3 - Nut. Analysis'!C1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1551<>\"\", B1549*'Population Figures'!Q1548*(1-'Scenario 2 Contributing Fact'!K1551),B1549*'Population Figures'!Q1548*(1-'Scenario 3 - Nut. Analysis'!C1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1551<>\"\", B1549*'Population Figures'!R1548*(1-'Scenario 2 Contributing Fact'!K1551),B1549*'Population Figures'!R1548*(1-'Scenario 3 - Nut. Analysis'!C1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1551<>\"\", B1549*'Population Figures'!J1548*(1-'Scenario 2 Contributing Fact'!I1551), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1551<>\"\", B1549*'Population Figures'!K1548*(1-'Scenario 2 Contributing Fact'!I1551), B1549*'Population Figures'!K1548*(1-'Scenario 3 - Nut. Analysis'!H1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1551<>\"\", B1549*'Population Figures'!L1548*(1-'Scenario 2 Contributing Fact'!I1551), B1549*'Population Figures'!L1548*(1-'Scenario 3 - Nut. Analysis'!H1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1551<>\"\", B1549*'Population Figures'!M1548*(1-'Scenario 2 Contributing Fact'!J1551),B1549*'Population Figures'!M1548*(1-'Scenario 3 - Nut. Analysis'!I1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1551<>\"\", B1549*'Population Figures'!N1548*(1-'Scenario 2 Contributing Fact'!J1551),B1549*'Population Figures'!N1548*(1-'Scenario 3 - Nut. Analysis'!I1547))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1551<>\"\", B1549*'Population Figures'!O1548*(1-'Scenario 2 Contributing Fact'!J1551),B1549*'Population Figures'!O1548*(1-'Scenario 3 - Nut. Analysis'!I1547))","v":0}]
[{"$f":"'Population Figures'!E1549","v":0},{"$f":"'Population Figures'!F1549","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1552<>\"\", B1550*'Population Figures'!H1549*'Scenario 2 Contributing Fact'!B1552,B1550*'Population Figures'!H1549*'Scenario 3 - Nut. Analysis'!D1548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1552<>\"\", B1550*'Population Figures'!I1549*'Scenario 2 Contributing Fact'!B1552,B1550*'Population Figures'!I1549*'Scenario 3 - Nut. Analysis'!D1548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1552<>\"\", B1550*('Population Figures'!G1549)*'Scenario 2 Contributing Fact'!C1552, B1550*('Population Figures'!G1549)*'Scenario 3 - Nut. Analysis'!E1548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1552<>\"\", B1550*('Population Figures'!H1549)*'Scenario 2 Contributing Fact'!C1552, B1550*('Population Figures'!H1549)*'Scenario 3 - Nut. Analysis'!E1548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1552<>\"\", B1550*('Population Figures'!I1549)*'Scenario 2 Contributing Fact'!C1552, B1550*('Population Figures'!I1549)*'Scenario 3 - Nut. Analysis'!E1548)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1552<>\"\", B1550*'Population Figures'!J1549*(1-'Scenario 2 Contributing Fact'!H1552),B1550*'Population Figures'!J1549*(1-'Scenario 3 - Nut. Analysis'!B1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1552<>\"\", B1550*'Population Figures'!K1549*(1-'Scenario 2 Contributing Fact'!H1552),B1550*'Population Figures'!K1549*(1-'Scenario 3 - Nut. Analysis'!B1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1552<>\"\", B1550*'Population Figures'!L1549*(1-'Scenario 2 Contributing Fact'!H1552),B1550*'Population Figures'!L1549*(1-'Scenario 3 - Nut. Analysis'!B1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1552<>\"\", B1550*'Population Figures'!P1549*(1-'Scenario 2 Contributing Fact'!K1552),B1550*'Population Figures'!P1549*(1-'Scenario 3 - Nut. Analysis'!C1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1552<>\"\", B1550*'Population Figures'!Q1549*(1-'Scenario 2 Contributing Fact'!K1552),B1550*'Population Figures'!Q1549*(1-'Scenario 3 - Nut. Analysis'!C1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1552<>\"\", B1550*'Population Figures'!R1549*(1-'Scenario 2 Contributing Fact'!K1552),B1550*'Population Figures'!R1549*(1-'Scenario 3 - Nut. Analysis'!C1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1552<>\"\", B1550*'Population Figures'!J1549*(1-'Scenario 2 Contributing Fact'!I1552), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1552<>\"\", B1550*'Population Figures'!K1549*(1-'Scenario 2 Contributing Fact'!I1552), B1550*'Population Figures'!K1549*(1-'Scenario 3 - Nut. Analysis'!H1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1552<>\"\", B1550*'Population Figures'!L1549*(1-'Scenario 2 Contributing Fact'!I1552), B1550*'Population Figures'!L1549*(1-'Scenario 3 - Nut. Analysis'!H1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1552<>\"\", B1550*'Population Figures'!M1549*(1-'Scenario 2 Contributing Fact'!J1552),B1550*'Population Figures'!M1549*(1-'Scenario 3 - Nut. Analysis'!I1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1552<>\"\", B1550*'Population Figures'!N1549*(1-'Scenario 2 Contributing Fact'!J1552),B1550*'Population Figures'!N1549*(1-'Scenario 3 - Nut. Analysis'!I1548))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1552<>\"\", B1550*'Population Figures'!O1549*(1-'Scenario 2 Contributing Fact'!J1552),B1550*'Population Figures'!O1549*(1-'Scenario 3 - Nut. Analysis'!I1548))","v":0}]
[{"$f":"'Population Figures'!E1550","v":0},{"$f":"'Population Figures'!F1550","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1553<>\"\", B1551*'Population Figures'!H1550*'Scenario 2 Contributing Fact'!B1553,B1551*'Population Figures'!H1550*'Scenario 3 - Nut. Analysis'!D1549)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1553<>\"\", B1551*'Population Figures'!I1550*'Scenario 2 Contributing Fact'!B1553,B1551*'Population Figures'!I1550*'Scenario 3 - Nut. Analysis'!D1549)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1553<>\"\", B1551*('Population Figures'!G1550)*'Scenario 2 Contributing Fact'!C1553, B1551*('Population Figures'!G1550)*'Scenario 3 - Nut. Analysis'!E1549)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1553<>\"\", B1551*('Population Figures'!H1550)*'Scenario 2 Contributing Fact'!C1553, B1551*('Population Figures'!H1550)*'Scenario 3 - Nut. Analysis'!E1549)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1553<>\"\", B1551*('Population Figures'!I1550)*'Scenario 2 Contributing Fact'!C1553, B1551*('Population Figures'!I1550)*'Scenario 3 - Nut. Analysis'!E1549)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1553<>\"\", B1551*'Population Figures'!J1550*(1-'Scenario 2 Contributing Fact'!H1553),B1551*'Population Figures'!J1550*(1-'Scenario 3 - Nut. Analysis'!B1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1553<>\"\", B1551*'Population Figures'!K1550*(1-'Scenario 2 Contributing Fact'!H1553),B1551*'Population Figures'!K1550*(1-'Scenario 3 - Nut. Analysis'!B1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1553<>\"\", B1551*'Population Figures'!L1550*(1-'Scenario 2 Contributing Fact'!H1553),B1551*'Population Figures'!L1550*(1-'Scenario 3 - Nut. Analysis'!B1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1553<>\"\", B1551*'Population Figures'!P1550*(1-'Scenario 2 Contributing Fact'!K1553),B1551*'Population Figures'!P1550*(1-'Scenario 3 - Nut. Analysis'!C1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1553<>\"\", B1551*'Population Figures'!Q1550*(1-'Scenario 2 Contributing Fact'!K1553),B1551*'Population Figures'!Q1550*(1-'Scenario 3 - Nut. Analysis'!C1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1553<>\"\", B1551*'Population Figures'!R1550*(1-'Scenario 2 Contributing Fact'!K1553),B1551*'Population Figures'!R1550*(1-'Scenario 3 - Nut. Analysis'!C1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1553<>\"\", B1551*'Population Figures'!J1550*(1-'Scenario 2 Contributing Fact'!I1553), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1553<>\"\", B1551*'Population Figures'!K1550*(1-'Scenario 2 Contributing Fact'!I1553), B1551*'Population Figures'!K1550*(1-'Scenario 3 - Nut. Analysis'!H1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1553<>\"\", B1551*'Population Figures'!L1550*(1-'Scenario 2 Contributing Fact'!I1553), B1551*'Population Figures'!L1550*(1-'Scenario 3 - Nut. Analysis'!H1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1553<>\"\", B1551*'Population Figures'!M1550*(1-'Scenario 2 Contributing Fact'!J1553),B1551*'Population Figures'!M1550*(1-'Scenario 3 - Nut. Analysis'!I1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1553<>\"\", B1551*'Population Figures'!N1550*(1-'Scenario 2 Contributing Fact'!J1553),B1551*'Population Figures'!N1550*(1-'Scenario 3 - Nut. Analysis'!I1549))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1553<>\"\", B1551*'Population Figures'!O1550*(1-'Scenario 2 Contributing Fact'!J1553),B1551*'Population Figures'!O1550*(1-'Scenario 3 - Nut. Analysis'!I1549))","v":0}]
[{"$f":"'Population Figures'!E1551","v":0},{"$f":"'Population Figures'!F1551","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1554<>\"\", B1552*'Population Figures'!H1551*'Scenario 2 Contributing Fact'!B1554,B1552*'Population Figures'!H1551*'Scenario 3 - Nut. Analysis'!D1550)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1554<>\"\", B1552*'Population Figures'!I1551*'Scenario 2 Contributing Fact'!B1554,B1552*'Population Figures'!I1551*'Scenario 3 - Nut. Analysis'!D1550)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1554<>\"\", B1552*('Population Figures'!G1551)*'Scenario 2 Contributing Fact'!C1554, B1552*('Population Figures'!G1551)*'Scenario 3 - Nut. Analysis'!E1550)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1554<>\"\", B1552*('Population Figures'!H1551)*'Scenario 2 Contributing Fact'!C1554, B1552*('Population Figures'!H1551)*'Scenario 3 - Nut. Analysis'!E1550)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1554<>\"\", B1552*('Population Figures'!I1551)*'Scenario 2 Contributing Fact'!C1554, B1552*('Population Figures'!I1551)*'Scenario 3 - Nut. Analysis'!E1550)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1554<>\"\", B1552*'Population Figures'!J1551*(1-'Scenario 2 Contributing Fact'!H1554),B1552*'Population Figures'!J1551*(1-'Scenario 3 - Nut. Analysis'!B1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1554<>\"\", B1552*'Population Figures'!K1551*(1-'Scenario 2 Contributing Fact'!H1554),B1552*'Population Figures'!K1551*(1-'Scenario 3 - Nut. Analysis'!B1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1554<>\"\", B1552*'Population Figures'!L1551*(1-'Scenario 2 Contributing Fact'!H1554),B1552*'Population Figures'!L1551*(1-'Scenario 3 - Nut. Analysis'!B1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1554<>\"\", B1552*'Population Figures'!P1551*(1-'Scenario 2 Contributing Fact'!K1554),B1552*'Population Figures'!P1551*(1-'Scenario 3 - Nut. Analysis'!C1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1554<>\"\", B1552*'Population Figures'!Q1551*(1-'Scenario 2 Contributing Fact'!K1554),B1552*'Population Figures'!Q1551*(1-'Scenario 3 - Nut. Analysis'!C1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1554<>\"\", B1552*'Population Figures'!R1551*(1-'Scenario 2 Contributing Fact'!K1554),B1552*'Population Figures'!R1551*(1-'Scenario 3 - Nut. Analysis'!C1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1554<>\"\", B1552*'Population Figures'!J1551*(1-'Scenario 2 Contributing Fact'!I1554), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1554<>\"\", B1552*'Population Figures'!K1551*(1-'Scenario 2 Contributing Fact'!I1554), B1552*'Population Figures'!K1551*(1-'Scenario 3 - Nut. Analysis'!H1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1554<>\"\", B1552*'Population Figures'!L1551*(1-'Scenario 2 Contributing Fact'!I1554), B1552*'Population Figures'!L1551*(1-'Scenario 3 - Nut. Analysis'!H1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1554<>\"\", B1552*'Population Figures'!M1551*(1-'Scenario 2 Contributing Fact'!J1554),B1552*'Population Figures'!M1551*(1-'Scenario 3 - Nut. Analysis'!I1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1554<>\"\", B1552*'Population Figures'!N1551*(1-'Scenario 2 Contributing Fact'!J1554),B1552*'Population Figures'!N1551*(1-'Scenario 3 - Nut. Analysis'!I1550))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1554<>\"\", B1552*'Population Figures'!O1551*(1-'Scenario 2 Contributing Fact'!J1554),B1552*'Population Figures'!O1551*(1-'Scenario 3 - Nut. Analysis'!I1550))","v":0}]
[{"$f":"'Population Figures'!E1552","v":0},{"$f":"'Population Figures'!F1552","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1555<>\"\", B1553*'Population Figures'!H1552*'Scenario 2 Contributing Fact'!B1555,B1553*'Population Figures'!H1552*'Scenario 3 - Nut. Analysis'!D1551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1555<>\"\", B1553*'Population Figures'!I1552*'Scenario 2 Contributing Fact'!B1555,B1553*'Population Figures'!I1552*'Scenario 3 - Nut. Analysis'!D1551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1555<>\"\", B1553*('Population Figures'!G1552)*'Scenario 2 Contributing Fact'!C1555, B1553*('Population Figures'!G1552)*'Scenario 3 - Nut. Analysis'!E1551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1555<>\"\", B1553*('Population Figures'!H1552)*'Scenario 2 Contributing Fact'!C1555, B1553*('Population Figures'!H1552)*'Scenario 3 - Nut. Analysis'!E1551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1555<>\"\", B1553*('Population Figures'!I1552)*'Scenario 2 Contributing Fact'!C1555, B1553*('Population Figures'!I1552)*'Scenario 3 - Nut. Analysis'!E1551)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1555<>\"\", B1553*'Population Figures'!J1552*(1-'Scenario 2 Contributing Fact'!H1555),B1553*'Population Figures'!J1552*(1-'Scenario 3 - Nut. Analysis'!B1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1555<>\"\", B1553*'Population Figures'!K1552*(1-'Scenario 2 Contributing Fact'!H1555),B1553*'Population Figures'!K1552*(1-'Scenario 3 - Nut. Analysis'!B1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1555<>\"\", B1553*'Population Figures'!L1552*(1-'Scenario 2 Contributing Fact'!H1555),B1553*'Population Figures'!L1552*(1-'Scenario 3 - Nut. Analysis'!B1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1555<>\"\", B1553*'Population Figures'!P1552*(1-'Scenario 2 Contributing Fact'!K1555),B1553*'Population Figures'!P1552*(1-'Scenario 3 - Nut. Analysis'!C1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1555<>\"\", B1553*'Population Figures'!Q1552*(1-'Scenario 2 Contributing Fact'!K1555),B1553*'Population Figures'!Q1552*(1-'Scenario 3 - Nut. Analysis'!C1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1555<>\"\", B1553*'Population Figures'!R1552*(1-'Scenario 2 Contributing Fact'!K1555),B1553*'Population Figures'!R1552*(1-'Scenario 3 - Nut. Analysis'!C1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1555<>\"\", B1553*'Population Figures'!J1552*(1-'Scenario 2 Contributing Fact'!I1555), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1555<>\"\", B1553*'Population Figures'!K1552*(1-'Scenario 2 Contributing Fact'!I1555), B1553*'Population Figures'!K1552*(1-'Scenario 3 - Nut. Analysis'!H1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1555<>\"\", B1553*'Population Figures'!L1552*(1-'Scenario 2 Contributing Fact'!I1555), B1553*'Population Figures'!L1552*(1-'Scenario 3 - Nut. Analysis'!H1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1555<>\"\", B1553*'Population Figures'!M1552*(1-'Scenario 2 Contributing Fact'!J1555),B1553*'Population Figures'!M1552*(1-'Scenario 3 - Nut. Analysis'!I1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1555<>\"\", B1553*'Population Figures'!N1552*(1-'Scenario 2 Contributing Fact'!J1555),B1553*'Population Figures'!N1552*(1-'Scenario 3 - Nut. Analysis'!I1551))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1555<>\"\", B1553*'Population Figures'!O1552*(1-'Scenario 2 Contributing Fact'!J1555),B1553*'Population Figures'!O1552*(1-'Scenario 3 - Nut. Analysis'!I1551))","v":0}]
[{"$f":"'Population Figures'!E1553","v":0},{"$f":"'Population Figures'!F1553","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1556<>\"\", B1554*'Population Figures'!H1553*'Scenario 2 Contributing Fact'!B1556,B1554*'Population Figures'!H1553*'Scenario 3 - Nut. Analysis'!D1552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1556<>\"\", B1554*'Population Figures'!I1553*'Scenario 2 Contributing Fact'!B1556,B1554*'Population Figures'!I1553*'Scenario 3 - Nut. Analysis'!D1552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1556<>\"\", B1554*('Population Figures'!G1553)*'Scenario 2 Contributing Fact'!C1556, B1554*('Population Figures'!G1553)*'Scenario 3 - Nut. Analysis'!E1552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1556<>\"\", B1554*('Population Figures'!H1553)*'Scenario 2 Contributing Fact'!C1556, B1554*('Population Figures'!H1553)*'Scenario 3 - Nut. Analysis'!E1552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1556<>\"\", B1554*('Population Figures'!I1553)*'Scenario 2 Contributing Fact'!C1556, B1554*('Population Figures'!I1553)*'Scenario 3 - Nut. Analysis'!E1552)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1556<>\"\", B1554*'Population Figures'!J1553*(1-'Scenario 2 Contributing Fact'!H1556),B1554*'Population Figures'!J1553*(1-'Scenario 3 - Nut. Analysis'!B1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1556<>\"\", B1554*'Population Figures'!K1553*(1-'Scenario 2 Contributing Fact'!H1556),B1554*'Population Figures'!K1553*(1-'Scenario 3 - Nut. Analysis'!B1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1556<>\"\", B1554*'Population Figures'!L1553*(1-'Scenario 2 Contributing Fact'!H1556),B1554*'Population Figures'!L1553*(1-'Scenario 3 - Nut. Analysis'!B1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1556<>\"\", B1554*'Population Figures'!P1553*(1-'Scenario 2 Contributing Fact'!K1556),B1554*'Population Figures'!P1553*(1-'Scenario 3 - Nut. Analysis'!C1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1556<>\"\", B1554*'Population Figures'!Q1553*(1-'Scenario 2 Contributing Fact'!K1556),B1554*'Population Figures'!Q1553*(1-'Scenario 3 - Nut. Analysis'!C1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1556<>\"\", B1554*'Population Figures'!R1553*(1-'Scenario 2 Contributing Fact'!K1556),B1554*'Population Figures'!R1553*(1-'Scenario 3 - Nut. Analysis'!C1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1556<>\"\", B1554*'Population Figures'!J1553*(1-'Scenario 2 Contributing Fact'!I1556), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1556<>\"\", B1554*'Population Figures'!K1553*(1-'Scenario 2 Contributing Fact'!I1556), B1554*'Population Figures'!K1553*(1-'Scenario 3 - Nut. Analysis'!H1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1556<>\"\", B1554*'Population Figures'!L1553*(1-'Scenario 2 Contributing Fact'!I1556), B1554*'Population Figures'!L1553*(1-'Scenario 3 - Nut. Analysis'!H1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1556<>\"\", B1554*'Population Figures'!M1553*(1-'Scenario 2 Contributing Fact'!J1556),B1554*'Population Figures'!M1553*(1-'Scenario 3 - Nut. Analysis'!I1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1556<>\"\", B1554*'Population Figures'!N1553*(1-'Scenario 2 Contributing Fact'!J1556),B1554*'Population Figures'!N1553*(1-'Scenario 3 - Nut. Analysis'!I1552))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1556<>\"\", B1554*'Population Figures'!O1553*(1-'Scenario 2 Contributing Fact'!J1556),B1554*'Population Figures'!O1553*(1-'Scenario 3 - Nut. Analysis'!I1552))","v":0}]
[{"$f":"'Population Figures'!E1554","v":0},{"$f":"'Population Figures'!F1554","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1557<>\"\", B1555*'Population Figures'!H1554*'Scenario 2 Contributing Fact'!B1557,B1555*'Population Figures'!H1554*'Scenario 3 - Nut. Analysis'!D1553)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1557<>\"\", B1555*'Population Figures'!I1554*'Scenario 2 Contributing Fact'!B1557,B1555*'Population Figures'!I1554*'Scenario 3 - Nut. Analysis'!D1553)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1557<>\"\", B1555*('Population Figures'!G1554)*'Scenario 2 Contributing Fact'!C1557, B1555*('Population Figures'!G1554)*'Scenario 3 - Nut. Analysis'!E1553)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1557<>\"\", B1555*('Population Figures'!H1554)*'Scenario 2 Contributing Fact'!C1557, B1555*('Population Figures'!H1554)*'Scenario 3 - Nut. Analysis'!E1553)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1557<>\"\", B1555*('Population Figures'!I1554)*'Scenario 2 Contributing Fact'!C1557, B1555*('Population Figures'!I1554)*'Scenario 3 - Nut. Analysis'!E1553)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1557<>\"\", B1555*'Population Figures'!J1554*(1-'Scenario 2 Contributing Fact'!H1557),B1555*'Population Figures'!J1554*(1-'Scenario 3 - Nut. Analysis'!B1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1557<>\"\", B1555*'Population Figures'!K1554*(1-'Scenario 2 Contributing Fact'!H1557),B1555*'Population Figures'!K1554*(1-'Scenario 3 - Nut. Analysis'!B1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1557<>\"\", B1555*'Population Figures'!L1554*(1-'Scenario 2 Contributing Fact'!H1557),B1555*'Population Figures'!L1554*(1-'Scenario 3 - Nut. Analysis'!B1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1557<>\"\", B1555*'Population Figures'!P1554*(1-'Scenario 2 Contributing Fact'!K1557),B1555*'Population Figures'!P1554*(1-'Scenario 3 - Nut. Analysis'!C1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1557<>\"\", B1555*'Population Figures'!Q1554*(1-'Scenario 2 Contributing Fact'!K1557),B1555*'Population Figures'!Q1554*(1-'Scenario 3 - Nut. Analysis'!C1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1557<>\"\", B1555*'Population Figures'!R1554*(1-'Scenario 2 Contributing Fact'!K1557),B1555*'Population Figures'!R1554*(1-'Scenario 3 - Nut. Analysis'!C1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1557<>\"\", B1555*'Population Figures'!J1554*(1-'Scenario 2 Contributing Fact'!I1557), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1557<>\"\", B1555*'Population Figures'!K1554*(1-'Scenario 2 Contributing Fact'!I1557), B1555*'Population Figures'!K1554*(1-'Scenario 3 - Nut. Analysis'!H1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1557<>\"\", B1555*'Population Figures'!L1554*(1-'Scenario 2 Contributing Fact'!I1557), B1555*'Population Figures'!L1554*(1-'Scenario 3 - Nut. Analysis'!H1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1557<>\"\", B1555*'Population Figures'!M1554*(1-'Scenario 2 Contributing Fact'!J1557),B1555*'Population Figures'!M1554*(1-'Scenario 3 - Nut. Analysis'!I1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1557<>\"\", B1555*'Population Figures'!N1554*(1-'Scenario 2 Contributing Fact'!J1557),B1555*'Population Figures'!N1554*(1-'Scenario 3 - Nut. Analysis'!I1553))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1557<>\"\", B1555*'Population Figures'!O1554*(1-'Scenario 2 Contributing Fact'!J1557),B1555*'Population Figures'!O1554*(1-'Scenario 3 - Nut. Analysis'!I1553))","v":0}]
[{"$f":"'Population Figures'!E1555","v":0},{"$f":"'Population Figures'!F1555","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1558<>\"\", B1556*'Population Figures'!H1555*'Scenario 2 Contributing Fact'!B1558,B1556*'Population Figures'!H1555*'Scenario 3 - Nut. Analysis'!D1554)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1558<>\"\", B1556*'Population Figures'!I1555*'Scenario 2 Contributing Fact'!B1558,B1556*'Population Figures'!I1555*'Scenario 3 - Nut. Analysis'!D1554)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1558<>\"\", B1556*('Population Figures'!G1555)*'Scenario 2 Contributing Fact'!C1558, B1556*('Population Figures'!G1555)*'Scenario 3 - Nut. Analysis'!E1554)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1558<>\"\", B1556*('Population Figures'!H1555)*'Scenario 2 Contributing Fact'!C1558, B1556*('Population Figures'!H1555)*'Scenario 3 - Nut. Analysis'!E1554)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1558<>\"\", B1556*('Population Figures'!I1555)*'Scenario 2 Contributing Fact'!C1558, B1556*('Population Figures'!I1555)*'Scenario 3 - Nut. Analysis'!E1554)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1558<>\"\", B1556*'Population Figures'!J1555*(1-'Scenario 2 Contributing Fact'!H1558),B1556*'Population Figures'!J1555*(1-'Scenario 3 - Nut. Analysis'!B1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1558<>\"\", B1556*'Population Figures'!K1555*(1-'Scenario 2 Contributing Fact'!H1558),B1556*'Population Figures'!K1555*(1-'Scenario 3 - Nut. Analysis'!B1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1558<>\"\", B1556*'Population Figures'!L1555*(1-'Scenario 2 Contributing Fact'!H1558),B1556*'Population Figures'!L1555*(1-'Scenario 3 - Nut. Analysis'!B1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1558<>\"\", B1556*'Population Figures'!P1555*(1-'Scenario 2 Contributing Fact'!K1558),B1556*'Population Figures'!P1555*(1-'Scenario 3 - Nut. Analysis'!C1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1558<>\"\", B1556*'Population Figures'!Q1555*(1-'Scenario 2 Contributing Fact'!K1558),B1556*'Population Figures'!Q1555*(1-'Scenario 3 - Nut. Analysis'!C1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1558<>\"\", B1556*'Population Figures'!R1555*(1-'Scenario 2 Contributing Fact'!K1558),B1556*'Population Figures'!R1555*(1-'Scenario 3 - Nut. Analysis'!C1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1558<>\"\", B1556*'Population Figures'!J1555*(1-'Scenario 2 Contributing Fact'!I1558), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1558<>\"\", B1556*'Population Figures'!K1555*(1-'Scenario 2 Contributing Fact'!I1558), B1556*'Population Figures'!K1555*(1-'Scenario 3 - Nut. Analysis'!H1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1558<>\"\", B1556*'Population Figures'!L1555*(1-'Scenario 2 Contributing Fact'!I1558), B1556*'Population Figures'!L1555*(1-'Scenario 3 - Nut. Analysis'!H1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1558<>\"\", B1556*'Population Figures'!M1555*(1-'Scenario 2 Contributing Fact'!J1558),B1556*'Population Figures'!M1555*(1-'Scenario 3 - Nut. Analysis'!I1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1558<>\"\", B1556*'Population Figures'!N1555*(1-'Scenario 2 Contributing Fact'!J1558),B1556*'Population Figures'!N1555*(1-'Scenario 3 - Nut. Analysis'!I1554))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1558<>\"\", B1556*'Population Figures'!O1555*(1-'Scenario 2 Contributing Fact'!J1558),B1556*'Population Figures'!O1555*(1-'Scenario 3 - Nut. Analysis'!I1554))","v":0}]
[{"$f":"'Population Figures'!E1556","v":0},{"$f":"'Population Figures'!F1556","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1559<>\"\", B1557*'Population Figures'!H1556*'Scenario 2 Contributing Fact'!B1559,B1557*'Population Figures'!H1556*'Scenario 3 - Nut. Analysis'!D1555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1559<>\"\", B1557*'Population Figures'!I1556*'Scenario 2 Contributing Fact'!B1559,B1557*'Population Figures'!I1556*'Scenario 3 - Nut. Analysis'!D1555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1559<>\"\", B1557*('Population Figures'!G1556)*'Scenario 2 Contributing Fact'!C1559, B1557*('Population Figures'!G1556)*'Scenario 3 - Nut. Analysis'!E1555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1559<>\"\", B1557*('Population Figures'!H1556)*'Scenario 2 Contributing Fact'!C1559, B1557*('Population Figures'!H1556)*'Scenario 3 - Nut. Analysis'!E1555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1559<>\"\", B1557*('Population Figures'!I1556)*'Scenario 2 Contributing Fact'!C1559, B1557*('Population Figures'!I1556)*'Scenario 3 - Nut. Analysis'!E1555)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1559<>\"\", B1557*'Population Figures'!J1556*(1-'Scenario 2 Contributing Fact'!H1559),B1557*'Population Figures'!J1556*(1-'Scenario 3 - Nut. Analysis'!B1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1559<>\"\", B1557*'Population Figures'!K1556*(1-'Scenario 2 Contributing Fact'!H1559),B1557*'Population Figures'!K1556*(1-'Scenario 3 - Nut. Analysis'!B1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1559<>\"\", B1557*'Population Figures'!L1556*(1-'Scenario 2 Contributing Fact'!H1559),B1557*'Population Figures'!L1556*(1-'Scenario 3 - Nut. Analysis'!B1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1559<>\"\", B1557*'Population Figures'!P1556*(1-'Scenario 2 Contributing Fact'!K1559),B1557*'Population Figures'!P1556*(1-'Scenario 3 - Nut. Analysis'!C1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1559<>\"\", B1557*'Population Figures'!Q1556*(1-'Scenario 2 Contributing Fact'!K1559),B1557*'Population Figures'!Q1556*(1-'Scenario 3 - Nut. Analysis'!C1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1559<>\"\", B1557*'Population Figures'!R1556*(1-'Scenario 2 Contributing Fact'!K1559),B1557*'Population Figures'!R1556*(1-'Scenario 3 - Nut. Analysis'!C1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1559<>\"\", B1557*'Population Figures'!J1556*(1-'Scenario 2 Contributing Fact'!I1559), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1559<>\"\", B1557*'Population Figures'!K1556*(1-'Scenario 2 Contributing Fact'!I1559), B1557*'Population Figures'!K1556*(1-'Scenario 3 - Nut. Analysis'!H1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1559<>\"\", B1557*'Population Figures'!L1556*(1-'Scenario 2 Contributing Fact'!I1559), B1557*'Population Figures'!L1556*(1-'Scenario 3 - Nut. Analysis'!H1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1559<>\"\", B1557*'Population Figures'!M1556*(1-'Scenario 2 Contributing Fact'!J1559),B1557*'Population Figures'!M1556*(1-'Scenario 3 - Nut. Analysis'!I1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1559<>\"\", B1557*'Population Figures'!N1556*(1-'Scenario 2 Contributing Fact'!J1559),B1557*'Population Figures'!N1556*(1-'Scenario 3 - Nut. Analysis'!I1555))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1559<>\"\", B1557*'Population Figures'!O1556*(1-'Scenario 2 Contributing Fact'!J1559),B1557*'Population Figures'!O1556*(1-'Scenario 3 - Nut. Analysis'!I1555))","v":0}]
[{"$f":"'Population Figures'!E1557","v":0},{"$f":"'Population Figures'!F1557","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1560<>\"\", B1558*'Population Figures'!H1557*'Scenario 2 Contributing Fact'!B1560,B1558*'Population Figures'!H1557*'Scenario 3 - Nut. Analysis'!D1556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1560<>\"\", B1558*'Population Figures'!I1557*'Scenario 2 Contributing Fact'!B1560,B1558*'Population Figures'!I1557*'Scenario 3 - Nut. Analysis'!D1556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1560<>\"\", B1558*('Population Figures'!G1557)*'Scenario 2 Contributing Fact'!C1560, B1558*('Population Figures'!G1557)*'Scenario 3 - Nut. Analysis'!E1556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1560<>\"\", B1558*('Population Figures'!H1557)*'Scenario 2 Contributing Fact'!C1560, B1558*('Population Figures'!H1557)*'Scenario 3 - Nut. Analysis'!E1556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1560<>\"\", B1558*('Population Figures'!I1557)*'Scenario 2 Contributing Fact'!C1560, B1558*('Population Figures'!I1557)*'Scenario 3 - Nut. Analysis'!E1556)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1560<>\"\", B1558*'Population Figures'!J1557*(1-'Scenario 2 Contributing Fact'!H1560),B1558*'Population Figures'!J1557*(1-'Scenario 3 - Nut. Analysis'!B1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1560<>\"\", B1558*'Population Figures'!K1557*(1-'Scenario 2 Contributing Fact'!H1560),B1558*'Population Figures'!K1557*(1-'Scenario 3 - Nut. Analysis'!B1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1560<>\"\", B1558*'Population Figures'!L1557*(1-'Scenario 2 Contributing Fact'!H1560),B1558*'Population Figures'!L1557*(1-'Scenario 3 - Nut. Analysis'!B1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1560<>\"\", B1558*'Population Figures'!P1557*(1-'Scenario 2 Contributing Fact'!K1560),B1558*'Population Figures'!P1557*(1-'Scenario 3 - Nut. Analysis'!C1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1560<>\"\", B1558*'Population Figures'!Q1557*(1-'Scenario 2 Contributing Fact'!K1560),B1558*'Population Figures'!Q1557*(1-'Scenario 3 - Nut. Analysis'!C1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1560<>\"\", B1558*'Population Figures'!R1557*(1-'Scenario 2 Contributing Fact'!K1560),B1558*'Population Figures'!R1557*(1-'Scenario 3 - Nut. Analysis'!C1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1560<>\"\", B1558*'Population Figures'!J1557*(1-'Scenario 2 Contributing Fact'!I1560), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1560<>\"\", B1558*'Population Figures'!K1557*(1-'Scenario 2 Contributing Fact'!I1560), B1558*'Population Figures'!K1557*(1-'Scenario 3 - Nut. Analysis'!H1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1560<>\"\", B1558*'Population Figures'!L1557*(1-'Scenario 2 Contributing Fact'!I1560), B1558*'Population Figures'!L1557*(1-'Scenario 3 - Nut. Analysis'!H1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1560<>\"\", B1558*'Population Figures'!M1557*(1-'Scenario 2 Contributing Fact'!J1560),B1558*'Population Figures'!M1557*(1-'Scenario 3 - Nut. Analysis'!I1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1560<>\"\", B1558*'Population Figures'!N1557*(1-'Scenario 2 Contributing Fact'!J1560),B1558*'Population Figures'!N1557*(1-'Scenario 3 - Nut. Analysis'!I1556))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1560<>\"\", B1558*'Population Figures'!O1557*(1-'Scenario 2 Contributing Fact'!J1560),B1558*'Population Figures'!O1557*(1-'Scenario 3 - Nut. Analysis'!I1556))","v":0}]
[{"$f":"'Population Figures'!E1558","v":0},{"$f":"'Population Figures'!F1558","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1561<>\"\", B1559*'Population Figures'!H1558*'Scenario 2 Contributing Fact'!B1561,B1559*'Population Figures'!H1558*'Scenario 3 - Nut. Analysis'!D1557)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1561<>\"\", B1559*'Population Figures'!I1558*'Scenario 2 Contributing Fact'!B1561,B1559*'Population Figures'!I1558*'Scenario 3 - Nut. Analysis'!D1557)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1561<>\"\", B1559*('Population Figures'!G1558)*'Scenario 2 Contributing Fact'!C1561, B1559*('Population Figures'!G1558)*'Scenario 3 - Nut. Analysis'!E1557)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1561<>\"\", B1559*('Population Figures'!H1558)*'Scenario 2 Contributing Fact'!C1561, B1559*('Population Figures'!H1558)*'Scenario 3 - Nut. Analysis'!E1557)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1561<>\"\", B1559*('Population Figures'!I1558)*'Scenario 2 Contributing Fact'!C1561, B1559*('Population Figures'!I1558)*'Scenario 3 - Nut. Analysis'!E1557)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1561<>\"\", B1559*'Population Figures'!J1558*(1-'Scenario 2 Contributing Fact'!H1561),B1559*'Population Figures'!J1558*(1-'Scenario 3 - Nut. Analysis'!B1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1561<>\"\", B1559*'Population Figures'!K1558*(1-'Scenario 2 Contributing Fact'!H1561),B1559*'Population Figures'!K1558*(1-'Scenario 3 - Nut. Analysis'!B1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1561<>\"\", B1559*'Population Figures'!L1558*(1-'Scenario 2 Contributing Fact'!H1561),B1559*'Population Figures'!L1558*(1-'Scenario 3 - Nut. Analysis'!B1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1561<>\"\", B1559*'Population Figures'!P1558*(1-'Scenario 2 Contributing Fact'!K1561),B1559*'Population Figures'!P1558*(1-'Scenario 3 - Nut. Analysis'!C1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1561<>\"\", B1559*'Population Figures'!Q1558*(1-'Scenario 2 Contributing Fact'!K1561),B1559*'Population Figures'!Q1558*(1-'Scenario 3 - Nut. Analysis'!C1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1561<>\"\", B1559*'Population Figures'!R1558*(1-'Scenario 2 Contributing Fact'!K1561),B1559*'Population Figures'!R1558*(1-'Scenario 3 - Nut. Analysis'!C1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1561<>\"\", B1559*'Population Figures'!J1558*(1-'Scenario 2 Contributing Fact'!I1561), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1561<>\"\", B1559*'Population Figures'!K1558*(1-'Scenario 2 Contributing Fact'!I1561), B1559*'Population Figures'!K1558*(1-'Scenario 3 - Nut. Analysis'!H1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1561<>\"\", B1559*'Population Figures'!L1558*(1-'Scenario 2 Contributing Fact'!I1561), B1559*'Population Figures'!L1558*(1-'Scenario 3 - Nut. Analysis'!H1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1561<>\"\", B1559*'Population Figures'!M1558*(1-'Scenario 2 Contributing Fact'!J1561),B1559*'Population Figures'!M1558*(1-'Scenario 3 - Nut. Analysis'!I1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1561<>\"\", B1559*'Population Figures'!N1558*(1-'Scenario 2 Contributing Fact'!J1561),B1559*'Population Figures'!N1558*(1-'Scenario 3 - Nut. Analysis'!I1557))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1561<>\"\", B1559*'Population Figures'!O1558*(1-'Scenario 2 Contributing Fact'!J1561),B1559*'Population Figures'!O1558*(1-'Scenario 3 - Nut. Analysis'!I1557))","v":0}]
[{"$f":"'Population Figures'!E1559","v":0},{"$f":"'Population Figures'!F1559","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1562<>\"\", B1560*'Population Figures'!H1559*'Scenario 2 Contributing Fact'!B1562,B1560*'Population Figures'!H1559*'Scenario 3 - Nut. Analysis'!D1558)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1562<>\"\", B1560*'Population Figures'!I1559*'Scenario 2 Contributing Fact'!B1562,B1560*'Population Figures'!I1559*'Scenario 3 - Nut. Analysis'!D1558)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1562<>\"\", B1560*('Population Figures'!G1559)*'Scenario 2 Contributing Fact'!C1562, B1560*('Population Figures'!G1559)*'Scenario 3 - Nut. Analysis'!E1558)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1562<>\"\", B1560*('Population Figures'!H1559)*'Scenario 2 Contributing Fact'!C1562, B1560*('Population Figures'!H1559)*'Scenario 3 - Nut. Analysis'!E1558)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1562<>\"\", B1560*('Population Figures'!I1559)*'Scenario 2 Contributing Fact'!C1562, B1560*('Population Figures'!I1559)*'Scenario 3 - Nut. Analysis'!E1558)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1562<>\"\", B1560*'Population Figures'!J1559*(1-'Scenario 2 Contributing Fact'!H1562),B1560*'Population Figures'!J1559*(1-'Scenario 3 - Nut. Analysis'!B1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1562<>\"\", B1560*'Population Figures'!K1559*(1-'Scenario 2 Contributing Fact'!H1562),B1560*'Population Figures'!K1559*(1-'Scenario 3 - Nut. Analysis'!B1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1562<>\"\", B1560*'Population Figures'!L1559*(1-'Scenario 2 Contributing Fact'!H1562),B1560*'Population Figures'!L1559*(1-'Scenario 3 - Nut. Analysis'!B1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1562<>\"\", B1560*'Population Figures'!P1559*(1-'Scenario 2 Contributing Fact'!K1562),B1560*'Population Figures'!P1559*(1-'Scenario 3 - Nut. Analysis'!C1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1562<>\"\", B1560*'Population Figures'!Q1559*(1-'Scenario 2 Contributing Fact'!K1562),B1560*'Population Figures'!Q1559*(1-'Scenario 3 - Nut. Analysis'!C1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1562<>\"\", B1560*'Population Figures'!R1559*(1-'Scenario 2 Contributing Fact'!K1562),B1560*'Population Figures'!R1559*(1-'Scenario 3 - Nut. Analysis'!C1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1562<>\"\", B1560*'Population Figures'!J1559*(1-'Scenario 2 Contributing Fact'!I1562), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1562<>\"\", B1560*'Population Figures'!K1559*(1-'Scenario 2 Contributing Fact'!I1562), B1560*'Population Figures'!K1559*(1-'Scenario 3 - Nut. Analysis'!H1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1562<>\"\", B1560*'Population Figures'!L1559*(1-'Scenario 2 Contributing Fact'!I1562), B1560*'Population Figures'!L1559*(1-'Scenario 3 - Nut. Analysis'!H1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1562<>\"\", B1560*'Population Figures'!M1559*(1-'Scenario 2 Contributing Fact'!J1562),B1560*'Population Figures'!M1559*(1-'Scenario 3 - Nut. Analysis'!I1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1562<>\"\", B1560*'Population Figures'!N1559*(1-'Scenario 2 Contributing Fact'!J1562),B1560*'Population Figures'!N1559*(1-'Scenario 3 - Nut. Analysis'!I1558))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1562<>\"\", B1560*'Population Figures'!O1559*(1-'Scenario 2 Contributing Fact'!J1562),B1560*'Population Figures'!O1559*(1-'Scenario 3 - Nut. Analysis'!I1558))","v":0}]
[{"$f":"'Population Figures'!E1560","v":0},{"$f":"'Population Figures'!F1560","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1563<>\"\", B1561*'Population Figures'!H1560*'Scenario 2 Contributing Fact'!B1563,B1561*'Population Figures'!H1560*'Scenario 3 - Nut. Analysis'!D1559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1563<>\"\", B1561*'Population Figures'!I1560*'Scenario 2 Contributing Fact'!B1563,B1561*'Population Figures'!I1560*'Scenario 3 - Nut. Analysis'!D1559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1563<>\"\", B1561*('Population Figures'!G1560)*'Scenario 2 Contributing Fact'!C1563, B1561*('Population Figures'!G1560)*'Scenario 3 - Nut. Analysis'!E1559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1563<>\"\", B1561*('Population Figures'!H1560)*'Scenario 2 Contributing Fact'!C1563, B1561*('Population Figures'!H1560)*'Scenario 3 - Nut. Analysis'!E1559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1563<>\"\", B1561*('Population Figures'!I1560)*'Scenario 2 Contributing Fact'!C1563, B1561*('Population Figures'!I1560)*'Scenario 3 - Nut. Analysis'!E1559)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1563<>\"\", B1561*'Population Figures'!J1560*(1-'Scenario 2 Contributing Fact'!H1563),B1561*'Population Figures'!J1560*(1-'Scenario 3 - Nut. Analysis'!B1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1563<>\"\", B1561*'Population Figures'!K1560*(1-'Scenario 2 Contributing Fact'!H1563),B1561*'Population Figures'!K1560*(1-'Scenario 3 - Nut. Analysis'!B1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1563<>\"\", B1561*'Population Figures'!L1560*(1-'Scenario 2 Contributing Fact'!H1563),B1561*'Population Figures'!L1560*(1-'Scenario 3 - Nut. Analysis'!B1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1563<>\"\", B1561*'Population Figures'!P1560*(1-'Scenario 2 Contributing Fact'!K1563),B1561*'Population Figures'!P1560*(1-'Scenario 3 - Nut. Analysis'!C1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1563<>\"\", B1561*'Population Figures'!Q1560*(1-'Scenario 2 Contributing Fact'!K1563),B1561*'Population Figures'!Q1560*(1-'Scenario 3 - Nut. Analysis'!C1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1563<>\"\", B1561*'Population Figures'!R1560*(1-'Scenario 2 Contributing Fact'!K1563),B1561*'Population Figures'!R1560*(1-'Scenario 3 - Nut. Analysis'!C1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1563<>\"\", B1561*'Population Figures'!J1560*(1-'Scenario 2 Contributing Fact'!I1563), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1563<>\"\", B1561*'Population Figures'!K1560*(1-'Scenario 2 Contributing Fact'!I1563), B1561*'Population Figures'!K1560*(1-'Scenario 3 - Nut. Analysis'!H1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1563<>\"\", B1561*'Population Figures'!L1560*(1-'Scenario 2 Contributing Fact'!I1563), B1561*'Population Figures'!L1560*(1-'Scenario 3 - Nut. Analysis'!H1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1563<>\"\", B1561*'Population Figures'!M1560*(1-'Scenario 2 Contributing Fact'!J1563),B1561*'Population Figures'!M1560*(1-'Scenario 3 - Nut. Analysis'!I1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1563<>\"\", B1561*'Population Figures'!N1560*(1-'Scenario 2 Contributing Fact'!J1563),B1561*'Population Figures'!N1560*(1-'Scenario 3 - Nut. Analysis'!I1559))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1563<>\"\", B1561*'Population Figures'!O1560*(1-'Scenario 2 Contributing Fact'!J1563),B1561*'Population Figures'!O1560*(1-'Scenario 3 - Nut. Analysis'!I1559))","v":0}]
[{"$f":"'Population Figures'!E1561","v":0},{"$f":"'Population Figures'!F1561","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1564<>\"\", B1562*'Population Figures'!H1561*'Scenario 2 Contributing Fact'!B1564,B1562*'Population Figures'!H1561*'Scenario 3 - Nut. Analysis'!D1560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1564<>\"\", B1562*'Population Figures'!I1561*'Scenario 2 Contributing Fact'!B1564,B1562*'Population Figures'!I1561*'Scenario 3 - Nut. Analysis'!D1560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1564<>\"\", B1562*('Population Figures'!G1561)*'Scenario 2 Contributing Fact'!C1564, B1562*('Population Figures'!G1561)*'Scenario 3 - Nut. Analysis'!E1560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1564<>\"\", B1562*('Population Figures'!H1561)*'Scenario 2 Contributing Fact'!C1564, B1562*('Population Figures'!H1561)*'Scenario 3 - Nut. Analysis'!E1560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1564<>\"\", B1562*('Population Figures'!I1561)*'Scenario 2 Contributing Fact'!C1564, B1562*('Population Figures'!I1561)*'Scenario 3 - Nut. Analysis'!E1560)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1564<>\"\", B1562*'Population Figures'!J1561*(1-'Scenario 2 Contributing Fact'!H1564),B1562*'Population Figures'!J1561*(1-'Scenario 3 - Nut. Analysis'!B1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1564<>\"\", B1562*'Population Figures'!K1561*(1-'Scenario 2 Contributing Fact'!H1564),B1562*'Population Figures'!K1561*(1-'Scenario 3 - Nut. Analysis'!B1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1564<>\"\", B1562*'Population Figures'!L1561*(1-'Scenario 2 Contributing Fact'!H1564),B1562*'Population Figures'!L1561*(1-'Scenario 3 - Nut. Analysis'!B1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1564<>\"\", B1562*'Population Figures'!P1561*(1-'Scenario 2 Contributing Fact'!K1564),B1562*'Population Figures'!P1561*(1-'Scenario 3 - Nut. Analysis'!C1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1564<>\"\", B1562*'Population Figures'!Q1561*(1-'Scenario 2 Contributing Fact'!K1564),B1562*'Population Figures'!Q1561*(1-'Scenario 3 - Nut. Analysis'!C1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1564<>\"\", B1562*'Population Figures'!R1561*(1-'Scenario 2 Contributing Fact'!K1564),B1562*'Population Figures'!R1561*(1-'Scenario 3 - Nut. Analysis'!C1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1564<>\"\", B1562*'Population Figures'!J1561*(1-'Scenario 2 Contributing Fact'!I1564), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1564<>\"\", B1562*'Population Figures'!K1561*(1-'Scenario 2 Contributing Fact'!I1564), B1562*'Population Figures'!K1561*(1-'Scenario 3 - Nut. Analysis'!H1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1564<>\"\", B1562*'Population Figures'!L1561*(1-'Scenario 2 Contributing Fact'!I1564), B1562*'Population Figures'!L1561*(1-'Scenario 3 - Nut. Analysis'!H1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1564<>\"\", B1562*'Population Figures'!M1561*(1-'Scenario 2 Contributing Fact'!J1564),B1562*'Population Figures'!M1561*(1-'Scenario 3 - Nut. Analysis'!I1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1564<>\"\", B1562*'Population Figures'!N1561*(1-'Scenario 2 Contributing Fact'!J1564),B1562*'Population Figures'!N1561*(1-'Scenario 3 - Nut. Analysis'!I1560))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1564<>\"\", B1562*'Population Figures'!O1561*(1-'Scenario 2 Contributing Fact'!J1564),B1562*'Population Figures'!O1561*(1-'Scenario 3 - Nut. Analysis'!I1560))","v":0}]
[{"$f":"'Population Figures'!E1562","v":0},{"$f":"'Population Figures'!F1562","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1565<>\"\", B1563*'Population Figures'!H1562*'Scenario 2 Contributing Fact'!B1565,B1563*'Population Figures'!H1562*'Scenario 3 - Nut. Analysis'!D1561)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1565<>\"\", B1563*'Population Figures'!I1562*'Scenario 2 Contributing Fact'!B1565,B1563*'Population Figures'!I1562*'Scenario 3 - Nut. Analysis'!D1561)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1565<>\"\", B1563*('Population Figures'!G1562)*'Scenario 2 Contributing Fact'!C1565, B1563*('Population Figures'!G1562)*'Scenario 3 - Nut. Analysis'!E1561)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1565<>\"\", B1563*('Population Figures'!H1562)*'Scenario 2 Contributing Fact'!C1565, B1563*('Population Figures'!H1562)*'Scenario 3 - Nut. Analysis'!E1561)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1565<>\"\", B1563*('Population Figures'!I1562)*'Scenario 2 Contributing Fact'!C1565, B1563*('Population Figures'!I1562)*'Scenario 3 - Nut. Analysis'!E1561)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1565<>\"\", B1563*'Population Figures'!J1562*(1-'Scenario 2 Contributing Fact'!H1565),B1563*'Population Figures'!J1562*(1-'Scenario 3 - Nut. Analysis'!B1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1565<>\"\", B1563*'Population Figures'!K1562*(1-'Scenario 2 Contributing Fact'!H1565),B1563*'Population Figures'!K1562*(1-'Scenario 3 - Nut. Analysis'!B1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1565<>\"\", B1563*'Population Figures'!L1562*(1-'Scenario 2 Contributing Fact'!H1565),B1563*'Population Figures'!L1562*(1-'Scenario 3 - Nut. Analysis'!B1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1565<>\"\", B1563*'Population Figures'!P1562*(1-'Scenario 2 Contributing Fact'!K1565),B1563*'Population Figures'!P1562*(1-'Scenario 3 - Nut. Analysis'!C1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1565<>\"\", B1563*'Population Figures'!Q1562*(1-'Scenario 2 Contributing Fact'!K1565),B1563*'Population Figures'!Q1562*(1-'Scenario 3 - Nut. Analysis'!C1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1565<>\"\", B1563*'Population Figures'!R1562*(1-'Scenario 2 Contributing Fact'!K1565),B1563*'Population Figures'!R1562*(1-'Scenario 3 - Nut. Analysis'!C1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1565<>\"\", B1563*'Population Figures'!J1562*(1-'Scenario 2 Contributing Fact'!I1565), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1565<>\"\", B1563*'Population Figures'!K1562*(1-'Scenario 2 Contributing Fact'!I1565), B1563*'Population Figures'!K1562*(1-'Scenario 3 - Nut. Analysis'!H1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1565<>\"\", B1563*'Population Figures'!L1562*(1-'Scenario 2 Contributing Fact'!I1565), B1563*'Population Figures'!L1562*(1-'Scenario 3 - Nut. Analysis'!H1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1565<>\"\", B1563*'Population Figures'!M1562*(1-'Scenario 2 Contributing Fact'!J1565),B1563*'Population Figures'!M1562*(1-'Scenario 3 - Nut. Analysis'!I1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1565<>\"\", B1563*'Population Figures'!N1562*(1-'Scenario 2 Contributing Fact'!J1565),B1563*'Population Figures'!N1562*(1-'Scenario 3 - Nut. Analysis'!I1561))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1565<>\"\", B1563*'Population Figures'!O1562*(1-'Scenario 2 Contributing Fact'!J1565),B1563*'Population Figures'!O1562*(1-'Scenario 3 - Nut. Analysis'!I1561))","v":0}]
[{"$f":"'Population Figures'!E1563","v":0},{"$f":"'Population Figures'!F1563","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1566<>\"\", B1564*'Population Figures'!H1563*'Scenario 2 Contributing Fact'!B1566,B1564*'Population Figures'!H1563*'Scenario 3 - Nut. Analysis'!D1562)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1566<>\"\", B1564*'Population Figures'!I1563*'Scenario 2 Contributing Fact'!B1566,B1564*'Population Figures'!I1563*'Scenario 3 - Nut. Analysis'!D1562)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1566<>\"\", B1564*('Population Figures'!G1563)*'Scenario 2 Contributing Fact'!C1566, B1564*('Population Figures'!G1563)*'Scenario 3 - Nut. Analysis'!E1562)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1566<>\"\", B1564*('Population Figures'!H1563)*'Scenario 2 Contributing Fact'!C1566, B1564*('Population Figures'!H1563)*'Scenario 3 - Nut. Analysis'!E1562)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1566<>\"\", B1564*('Population Figures'!I1563)*'Scenario 2 Contributing Fact'!C1566, B1564*('Population Figures'!I1563)*'Scenario 3 - Nut. Analysis'!E1562)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1566<>\"\", B1564*'Population Figures'!J1563*(1-'Scenario 2 Contributing Fact'!H1566),B1564*'Population Figures'!J1563*(1-'Scenario 3 - Nut. Analysis'!B1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1566<>\"\", B1564*'Population Figures'!K1563*(1-'Scenario 2 Contributing Fact'!H1566),B1564*'Population Figures'!K1563*(1-'Scenario 3 - Nut. Analysis'!B1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1566<>\"\", B1564*'Population Figures'!L1563*(1-'Scenario 2 Contributing Fact'!H1566),B1564*'Population Figures'!L1563*(1-'Scenario 3 - Nut. Analysis'!B1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1566<>\"\", B1564*'Population Figures'!P1563*(1-'Scenario 2 Contributing Fact'!K1566),B1564*'Population Figures'!P1563*(1-'Scenario 3 - Nut. Analysis'!C1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1566<>\"\", B1564*'Population Figures'!Q1563*(1-'Scenario 2 Contributing Fact'!K1566),B1564*'Population Figures'!Q1563*(1-'Scenario 3 - Nut. Analysis'!C1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1566<>\"\", B1564*'Population Figures'!R1563*(1-'Scenario 2 Contributing Fact'!K1566),B1564*'Population Figures'!R1563*(1-'Scenario 3 - Nut. Analysis'!C1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1566<>\"\", B1564*'Population Figures'!J1563*(1-'Scenario 2 Contributing Fact'!I1566), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1566<>\"\", B1564*'Population Figures'!K1563*(1-'Scenario 2 Contributing Fact'!I1566), B1564*'Population Figures'!K1563*(1-'Scenario 3 - Nut. Analysis'!H1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1566<>\"\", B1564*'Population Figures'!L1563*(1-'Scenario 2 Contributing Fact'!I1566), B1564*'Population Figures'!L1563*(1-'Scenario 3 - Nut. Analysis'!H1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1566<>\"\", B1564*'Population Figures'!M1563*(1-'Scenario 2 Contributing Fact'!J1566),B1564*'Population Figures'!M1563*(1-'Scenario 3 - Nut. Analysis'!I1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1566<>\"\", B1564*'Population Figures'!N1563*(1-'Scenario 2 Contributing Fact'!J1566),B1564*'Population Figures'!N1563*(1-'Scenario 3 - Nut. Analysis'!I1562))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1566<>\"\", B1564*'Population Figures'!O1563*(1-'Scenario 2 Contributing Fact'!J1566),B1564*'Population Figures'!O1563*(1-'Scenario 3 - Nut. Analysis'!I1562))","v":0}]
[{"$f":"'Population Figures'!E1564","v":0},{"$f":"'Population Figures'!F1564","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1567<>\"\", B1565*'Population Figures'!H1564*'Scenario 2 Contributing Fact'!B1567,B1565*'Population Figures'!H1564*'Scenario 3 - Nut. Analysis'!D1563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1567<>\"\", B1565*'Population Figures'!I1564*'Scenario 2 Contributing Fact'!B1567,B1565*'Population Figures'!I1564*'Scenario 3 - Nut. Analysis'!D1563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1567<>\"\", B1565*('Population Figures'!G1564)*'Scenario 2 Contributing Fact'!C1567, B1565*('Population Figures'!G1564)*'Scenario 3 - Nut. Analysis'!E1563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1567<>\"\", B1565*('Population Figures'!H1564)*'Scenario 2 Contributing Fact'!C1567, B1565*('Population Figures'!H1564)*'Scenario 3 - Nut. Analysis'!E1563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1567<>\"\", B1565*('Population Figures'!I1564)*'Scenario 2 Contributing Fact'!C1567, B1565*('Population Figures'!I1564)*'Scenario 3 - Nut. Analysis'!E1563)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1567<>\"\", B1565*'Population Figures'!J1564*(1-'Scenario 2 Contributing Fact'!H1567),B1565*'Population Figures'!J1564*(1-'Scenario 3 - Nut. Analysis'!B1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1567<>\"\", B1565*'Population Figures'!K1564*(1-'Scenario 2 Contributing Fact'!H1567),B1565*'Population Figures'!K1564*(1-'Scenario 3 - Nut. Analysis'!B1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1567<>\"\", B1565*'Population Figures'!L1564*(1-'Scenario 2 Contributing Fact'!H1567),B1565*'Population Figures'!L1564*(1-'Scenario 3 - Nut. Analysis'!B1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1567<>\"\", B1565*'Population Figures'!P1564*(1-'Scenario 2 Contributing Fact'!K1567),B1565*'Population Figures'!P1564*(1-'Scenario 3 - Nut. Analysis'!C1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1567<>\"\", B1565*'Population Figures'!Q1564*(1-'Scenario 2 Contributing Fact'!K1567),B1565*'Population Figures'!Q1564*(1-'Scenario 3 - Nut. Analysis'!C1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1567<>\"\", B1565*'Population Figures'!R1564*(1-'Scenario 2 Contributing Fact'!K1567),B1565*'Population Figures'!R1564*(1-'Scenario 3 - Nut. Analysis'!C1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1567<>\"\", B1565*'Population Figures'!J1564*(1-'Scenario 2 Contributing Fact'!I1567), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1567<>\"\", B1565*'Population Figures'!K1564*(1-'Scenario 2 Contributing Fact'!I1567), B1565*'Population Figures'!K1564*(1-'Scenario 3 - Nut. Analysis'!H1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1567<>\"\", B1565*'Population Figures'!L1564*(1-'Scenario 2 Contributing Fact'!I1567), B1565*'Population Figures'!L1564*(1-'Scenario 3 - Nut. Analysis'!H1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1567<>\"\", B1565*'Population Figures'!M1564*(1-'Scenario 2 Contributing Fact'!J1567),B1565*'Population Figures'!M1564*(1-'Scenario 3 - Nut. Analysis'!I1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1567<>\"\", B1565*'Population Figures'!N1564*(1-'Scenario 2 Contributing Fact'!J1567),B1565*'Population Figures'!N1564*(1-'Scenario 3 - Nut. Analysis'!I1563))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1567<>\"\", B1565*'Population Figures'!O1564*(1-'Scenario 2 Contributing Fact'!J1567),B1565*'Population Figures'!O1564*(1-'Scenario 3 - Nut. Analysis'!I1563))","v":0}]
[{"$f":"'Population Figures'!E1565","v":0},{"$f":"'Population Figures'!F1565","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1568<>\"\", B1566*'Population Figures'!H1565*'Scenario 2 Contributing Fact'!B1568,B1566*'Population Figures'!H1565*'Scenario 3 - Nut. Analysis'!D1564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1568<>\"\", B1566*'Population Figures'!I1565*'Scenario 2 Contributing Fact'!B1568,B1566*'Population Figures'!I1565*'Scenario 3 - Nut. Analysis'!D1564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1568<>\"\", B1566*('Population Figures'!G1565)*'Scenario 2 Contributing Fact'!C1568, B1566*('Population Figures'!G1565)*'Scenario 3 - Nut. Analysis'!E1564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1568<>\"\", B1566*('Population Figures'!H1565)*'Scenario 2 Contributing Fact'!C1568, B1566*('Population Figures'!H1565)*'Scenario 3 - Nut. Analysis'!E1564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1568<>\"\", B1566*('Population Figures'!I1565)*'Scenario 2 Contributing Fact'!C1568, B1566*('Population Figures'!I1565)*'Scenario 3 - Nut. Analysis'!E1564)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1568<>\"\", B1566*'Population Figures'!J1565*(1-'Scenario 2 Contributing Fact'!H1568),B1566*'Population Figures'!J1565*(1-'Scenario 3 - Nut. Analysis'!B1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1568<>\"\", B1566*'Population Figures'!K1565*(1-'Scenario 2 Contributing Fact'!H1568),B1566*'Population Figures'!K1565*(1-'Scenario 3 - Nut. Analysis'!B1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1568<>\"\", B1566*'Population Figures'!L1565*(1-'Scenario 2 Contributing Fact'!H1568),B1566*'Population Figures'!L1565*(1-'Scenario 3 - Nut. Analysis'!B1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1568<>\"\", B1566*'Population Figures'!P1565*(1-'Scenario 2 Contributing Fact'!K1568),B1566*'Population Figures'!P1565*(1-'Scenario 3 - Nut. Analysis'!C1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1568<>\"\", B1566*'Population Figures'!Q1565*(1-'Scenario 2 Contributing Fact'!K1568),B1566*'Population Figures'!Q1565*(1-'Scenario 3 - Nut. Analysis'!C1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1568<>\"\", B1566*'Population Figures'!R1565*(1-'Scenario 2 Contributing Fact'!K1568),B1566*'Population Figures'!R1565*(1-'Scenario 3 - Nut. Analysis'!C1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1568<>\"\", B1566*'Population Figures'!J1565*(1-'Scenario 2 Contributing Fact'!I1568), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1568<>\"\", B1566*'Population Figures'!K1565*(1-'Scenario 2 Contributing Fact'!I1568), B1566*'Population Figures'!K1565*(1-'Scenario 3 - Nut. Analysis'!H1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1568<>\"\", B1566*'Population Figures'!L1565*(1-'Scenario 2 Contributing Fact'!I1568), B1566*'Population Figures'!L1565*(1-'Scenario 3 - Nut. Analysis'!H1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1568<>\"\", B1566*'Population Figures'!M1565*(1-'Scenario 2 Contributing Fact'!J1568),B1566*'Population Figures'!M1565*(1-'Scenario 3 - Nut. Analysis'!I1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1568<>\"\", B1566*'Population Figures'!N1565*(1-'Scenario 2 Contributing Fact'!J1568),B1566*'Population Figures'!N1565*(1-'Scenario 3 - Nut. Analysis'!I1564))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1568<>\"\", B1566*'Population Figures'!O1565*(1-'Scenario 2 Contributing Fact'!J1568),B1566*'Population Figures'!O1565*(1-'Scenario 3 - Nut. Analysis'!I1564))","v":0}]
[{"$f":"'Population Figures'!E1566","v":0},{"$f":"'Population Figures'!F1566","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1569<>\"\", B1567*'Population Figures'!H1566*'Scenario 2 Contributing Fact'!B1569,B1567*'Population Figures'!H1566*'Scenario 3 - Nut. Analysis'!D1565)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1569<>\"\", B1567*'Population Figures'!I1566*'Scenario 2 Contributing Fact'!B1569,B1567*'Population Figures'!I1566*'Scenario 3 - Nut. Analysis'!D1565)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1569<>\"\", B1567*('Population Figures'!G1566)*'Scenario 2 Contributing Fact'!C1569, B1567*('Population Figures'!G1566)*'Scenario 3 - Nut. Analysis'!E1565)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1569<>\"\", B1567*('Population Figures'!H1566)*'Scenario 2 Contributing Fact'!C1569, B1567*('Population Figures'!H1566)*'Scenario 3 - Nut. Analysis'!E1565)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1569<>\"\", B1567*('Population Figures'!I1566)*'Scenario 2 Contributing Fact'!C1569, B1567*('Population Figures'!I1566)*'Scenario 3 - Nut. Analysis'!E1565)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1569<>\"\", B1567*'Population Figures'!J1566*(1-'Scenario 2 Contributing Fact'!H1569),B1567*'Population Figures'!J1566*(1-'Scenario 3 - Nut. Analysis'!B1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1569<>\"\", B1567*'Population Figures'!K1566*(1-'Scenario 2 Contributing Fact'!H1569),B1567*'Population Figures'!K1566*(1-'Scenario 3 - Nut. Analysis'!B1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1569<>\"\", B1567*'Population Figures'!L1566*(1-'Scenario 2 Contributing Fact'!H1569),B1567*'Population Figures'!L1566*(1-'Scenario 3 - Nut. Analysis'!B1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1569<>\"\", B1567*'Population Figures'!P1566*(1-'Scenario 2 Contributing Fact'!K1569),B1567*'Population Figures'!P1566*(1-'Scenario 3 - Nut. Analysis'!C1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1569<>\"\", B1567*'Population Figures'!Q1566*(1-'Scenario 2 Contributing Fact'!K1569),B1567*'Population Figures'!Q1566*(1-'Scenario 3 - Nut. Analysis'!C1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1569<>\"\", B1567*'Population Figures'!R1566*(1-'Scenario 2 Contributing Fact'!K1569),B1567*'Population Figures'!R1566*(1-'Scenario 3 - Nut. Analysis'!C1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1569<>\"\", B1567*'Population Figures'!J1566*(1-'Scenario 2 Contributing Fact'!I1569), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1569<>\"\", B1567*'Population Figures'!K1566*(1-'Scenario 2 Contributing Fact'!I1569), B1567*'Population Figures'!K1566*(1-'Scenario 3 - Nut. Analysis'!H1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1569<>\"\", B1567*'Population Figures'!L1566*(1-'Scenario 2 Contributing Fact'!I1569), B1567*'Population Figures'!L1566*(1-'Scenario 3 - Nut. Analysis'!H1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1569<>\"\", B1567*'Population Figures'!M1566*(1-'Scenario 2 Contributing Fact'!J1569),B1567*'Population Figures'!M1566*(1-'Scenario 3 - Nut. Analysis'!I1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1569<>\"\", B1567*'Population Figures'!N1566*(1-'Scenario 2 Contributing Fact'!J1569),B1567*'Population Figures'!N1566*(1-'Scenario 3 - Nut. Analysis'!I1565))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1569<>\"\", B1567*'Population Figures'!O1566*(1-'Scenario 2 Contributing Fact'!J1569),B1567*'Population Figures'!O1566*(1-'Scenario 3 - Nut. Analysis'!I1565))","v":0}]
[{"$f":"'Population Figures'!E1567","v":0},{"$f":"'Population Figures'!F1567","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1570<>\"\", B1568*'Population Figures'!H1567*'Scenario 2 Contributing Fact'!B1570,B1568*'Population Figures'!H1567*'Scenario 3 - Nut. Analysis'!D1566)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1570<>\"\", B1568*'Population Figures'!I1567*'Scenario 2 Contributing Fact'!B1570,B1568*'Population Figures'!I1567*'Scenario 3 - Nut. Analysis'!D1566)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1570<>\"\", B1568*('Population Figures'!G1567)*'Scenario 2 Contributing Fact'!C1570, B1568*('Population Figures'!G1567)*'Scenario 3 - Nut. Analysis'!E1566)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1570<>\"\", B1568*('Population Figures'!H1567)*'Scenario 2 Contributing Fact'!C1570, B1568*('Population Figures'!H1567)*'Scenario 3 - Nut. Analysis'!E1566)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1570<>\"\", B1568*('Population Figures'!I1567)*'Scenario 2 Contributing Fact'!C1570, B1568*('Population Figures'!I1567)*'Scenario 3 - Nut. Analysis'!E1566)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1570<>\"\", B1568*'Population Figures'!J1567*(1-'Scenario 2 Contributing Fact'!H1570),B1568*'Population Figures'!J1567*(1-'Scenario 3 - Nut. Analysis'!B1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1570<>\"\", B1568*'Population Figures'!K1567*(1-'Scenario 2 Contributing Fact'!H1570),B1568*'Population Figures'!K1567*(1-'Scenario 3 - Nut. Analysis'!B1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1570<>\"\", B1568*'Population Figures'!L1567*(1-'Scenario 2 Contributing Fact'!H1570),B1568*'Population Figures'!L1567*(1-'Scenario 3 - Nut. Analysis'!B1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1570<>\"\", B1568*'Population Figures'!P1567*(1-'Scenario 2 Contributing Fact'!K1570),B1568*'Population Figures'!P1567*(1-'Scenario 3 - Nut. Analysis'!C1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1570<>\"\", B1568*'Population Figures'!Q1567*(1-'Scenario 2 Contributing Fact'!K1570),B1568*'Population Figures'!Q1567*(1-'Scenario 3 - Nut. Analysis'!C1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1570<>\"\", B1568*'Population Figures'!R1567*(1-'Scenario 2 Contributing Fact'!K1570),B1568*'Population Figures'!R1567*(1-'Scenario 3 - Nut. Analysis'!C1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1570<>\"\", B1568*'Population Figures'!J1567*(1-'Scenario 2 Contributing Fact'!I1570), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1570<>\"\", B1568*'Population Figures'!K1567*(1-'Scenario 2 Contributing Fact'!I1570), B1568*'Population Figures'!K1567*(1-'Scenario 3 - Nut. Analysis'!H1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1570<>\"\", B1568*'Population Figures'!L1567*(1-'Scenario 2 Contributing Fact'!I1570), B1568*'Population Figures'!L1567*(1-'Scenario 3 - Nut. Analysis'!H1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1570<>\"\", B1568*'Population Figures'!M1567*(1-'Scenario 2 Contributing Fact'!J1570),B1568*'Population Figures'!M1567*(1-'Scenario 3 - Nut. Analysis'!I1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1570<>\"\", B1568*'Population Figures'!N1567*(1-'Scenario 2 Contributing Fact'!J1570),B1568*'Population Figures'!N1567*(1-'Scenario 3 - Nut. Analysis'!I1566))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1570<>\"\", B1568*'Population Figures'!O1567*(1-'Scenario 2 Contributing Fact'!J1570),B1568*'Population Figures'!O1567*(1-'Scenario 3 - Nut. Analysis'!I1566))","v":0}]
[{"$f":"'Population Figures'!E1568","v":0},{"$f":"'Population Figures'!F1568","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1571<>\"\", B1569*'Population Figures'!H1568*'Scenario 2 Contributing Fact'!B1571,B1569*'Population Figures'!H1568*'Scenario 3 - Nut. Analysis'!D1567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1571<>\"\", B1569*'Population Figures'!I1568*'Scenario 2 Contributing Fact'!B1571,B1569*'Population Figures'!I1568*'Scenario 3 - Nut. Analysis'!D1567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1571<>\"\", B1569*('Population Figures'!G1568)*'Scenario 2 Contributing Fact'!C1571, B1569*('Population Figures'!G1568)*'Scenario 3 - Nut. Analysis'!E1567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1571<>\"\", B1569*('Population Figures'!H1568)*'Scenario 2 Contributing Fact'!C1571, B1569*('Population Figures'!H1568)*'Scenario 3 - Nut. Analysis'!E1567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1571<>\"\", B1569*('Population Figures'!I1568)*'Scenario 2 Contributing Fact'!C1571, B1569*('Population Figures'!I1568)*'Scenario 3 - Nut. Analysis'!E1567)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1571<>\"\", B1569*'Population Figures'!J1568*(1-'Scenario 2 Contributing Fact'!H1571),B1569*'Population Figures'!J1568*(1-'Scenario 3 - Nut. Analysis'!B1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1571<>\"\", B1569*'Population Figures'!K1568*(1-'Scenario 2 Contributing Fact'!H1571),B1569*'Population Figures'!K1568*(1-'Scenario 3 - Nut. Analysis'!B1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1571<>\"\", B1569*'Population Figures'!L1568*(1-'Scenario 2 Contributing Fact'!H1571),B1569*'Population Figures'!L1568*(1-'Scenario 3 - Nut. Analysis'!B1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1571<>\"\", B1569*'Population Figures'!P1568*(1-'Scenario 2 Contributing Fact'!K1571),B1569*'Population Figures'!P1568*(1-'Scenario 3 - Nut. Analysis'!C1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1571<>\"\", B1569*'Population Figures'!Q1568*(1-'Scenario 2 Contributing Fact'!K1571),B1569*'Population Figures'!Q1568*(1-'Scenario 3 - Nut. Analysis'!C1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1571<>\"\", B1569*'Population Figures'!R1568*(1-'Scenario 2 Contributing Fact'!K1571),B1569*'Population Figures'!R1568*(1-'Scenario 3 - Nut. Analysis'!C1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1571<>\"\", B1569*'Population Figures'!J1568*(1-'Scenario 2 Contributing Fact'!I1571), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1571<>\"\", B1569*'Population Figures'!K1568*(1-'Scenario 2 Contributing Fact'!I1571), B1569*'Population Figures'!K1568*(1-'Scenario 3 - Nut. Analysis'!H1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1571<>\"\", B1569*'Population Figures'!L1568*(1-'Scenario 2 Contributing Fact'!I1571), B1569*'Population Figures'!L1568*(1-'Scenario 3 - Nut. Analysis'!H1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1571<>\"\", B1569*'Population Figures'!M1568*(1-'Scenario 2 Contributing Fact'!J1571),B1569*'Population Figures'!M1568*(1-'Scenario 3 - Nut. Analysis'!I1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1571<>\"\", B1569*'Population Figures'!N1568*(1-'Scenario 2 Contributing Fact'!J1571),B1569*'Population Figures'!N1568*(1-'Scenario 3 - Nut. Analysis'!I1567))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1571<>\"\", B1569*'Population Figures'!O1568*(1-'Scenario 2 Contributing Fact'!J1571),B1569*'Population Figures'!O1568*(1-'Scenario 3 - Nut. Analysis'!I1567))","v":0}]
[{"$f":"'Population Figures'!E1569","v":0},{"$f":"'Population Figures'!F1569","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1572<>\"\", B1570*'Population Figures'!H1569*'Scenario 2 Contributing Fact'!B1572,B1570*'Population Figures'!H1569*'Scenario 3 - Nut. Analysis'!D1568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1572<>\"\", B1570*'Population Figures'!I1569*'Scenario 2 Contributing Fact'!B1572,B1570*'Population Figures'!I1569*'Scenario 3 - Nut. Analysis'!D1568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1572<>\"\", B1570*('Population Figures'!G1569)*'Scenario 2 Contributing Fact'!C1572, B1570*('Population Figures'!G1569)*'Scenario 3 - Nut. Analysis'!E1568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1572<>\"\", B1570*('Population Figures'!H1569)*'Scenario 2 Contributing Fact'!C1572, B1570*('Population Figures'!H1569)*'Scenario 3 - Nut. Analysis'!E1568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1572<>\"\", B1570*('Population Figures'!I1569)*'Scenario 2 Contributing Fact'!C1572, B1570*('Population Figures'!I1569)*'Scenario 3 - Nut. Analysis'!E1568)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1572<>\"\", B1570*'Population Figures'!J1569*(1-'Scenario 2 Contributing Fact'!H1572),B1570*'Population Figures'!J1569*(1-'Scenario 3 - Nut. Analysis'!B1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1572<>\"\", B1570*'Population Figures'!K1569*(1-'Scenario 2 Contributing Fact'!H1572),B1570*'Population Figures'!K1569*(1-'Scenario 3 - Nut. Analysis'!B1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1572<>\"\", B1570*'Population Figures'!L1569*(1-'Scenario 2 Contributing Fact'!H1572),B1570*'Population Figures'!L1569*(1-'Scenario 3 - Nut. Analysis'!B1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1572<>\"\", B1570*'Population Figures'!P1569*(1-'Scenario 2 Contributing Fact'!K1572),B1570*'Population Figures'!P1569*(1-'Scenario 3 - Nut. Analysis'!C1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1572<>\"\", B1570*'Population Figures'!Q1569*(1-'Scenario 2 Contributing Fact'!K1572),B1570*'Population Figures'!Q1569*(1-'Scenario 3 - Nut. Analysis'!C1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1572<>\"\", B1570*'Population Figures'!R1569*(1-'Scenario 2 Contributing Fact'!K1572),B1570*'Population Figures'!R1569*(1-'Scenario 3 - Nut. Analysis'!C1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1572<>\"\", B1570*'Population Figures'!J1569*(1-'Scenario 2 Contributing Fact'!I1572), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1572<>\"\", B1570*'Population Figures'!K1569*(1-'Scenario 2 Contributing Fact'!I1572), B1570*'Population Figures'!K1569*(1-'Scenario 3 - Nut. Analysis'!H1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1572<>\"\", B1570*'Population Figures'!L1569*(1-'Scenario 2 Contributing Fact'!I1572), B1570*'Population Figures'!L1569*(1-'Scenario 3 - Nut. Analysis'!H1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1572<>\"\", B1570*'Population Figures'!M1569*(1-'Scenario 2 Contributing Fact'!J1572),B1570*'Population Figures'!M1569*(1-'Scenario 3 - Nut. Analysis'!I1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1572<>\"\", B1570*'Population Figures'!N1569*(1-'Scenario 2 Contributing Fact'!J1572),B1570*'Population Figures'!N1569*(1-'Scenario 3 - Nut. Analysis'!I1568))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1572<>\"\", B1570*'Population Figures'!O1569*(1-'Scenario 2 Contributing Fact'!J1572),B1570*'Population Figures'!O1569*(1-'Scenario 3 - Nut. Analysis'!I1568))","v":0}]
[{"$f":"'Population Figures'!E1570","v":0},{"$f":"'Population Figures'!F1570","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1573<>\"\", B1571*'Population Figures'!H1570*'Scenario 2 Contributing Fact'!B1573,B1571*'Population Figures'!H1570*'Scenario 3 - Nut. Analysis'!D1569)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1573<>\"\", B1571*'Population Figures'!I1570*'Scenario 2 Contributing Fact'!B1573,B1571*'Population Figures'!I1570*'Scenario 3 - Nut. Analysis'!D1569)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1573<>\"\", B1571*('Population Figures'!G1570)*'Scenario 2 Contributing Fact'!C1573, B1571*('Population Figures'!G1570)*'Scenario 3 - Nut. Analysis'!E1569)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1573<>\"\", B1571*('Population Figures'!H1570)*'Scenario 2 Contributing Fact'!C1573, B1571*('Population Figures'!H1570)*'Scenario 3 - Nut. Analysis'!E1569)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1573<>\"\", B1571*('Population Figures'!I1570)*'Scenario 2 Contributing Fact'!C1573, B1571*('Population Figures'!I1570)*'Scenario 3 - Nut. Analysis'!E1569)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1573<>\"\", B1571*'Population Figures'!J1570*(1-'Scenario 2 Contributing Fact'!H1573),B1571*'Population Figures'!J1570*(1-'Scenario 3 - Nut. Analysis'!B1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1573<>\"\", B1571*'Population Figures'!K1570*(1-'Scenario 2 Contributing Fact'!H1573),B1571*'Population Figures'!K1570*(1-'Scenario 3 - Nut. Analysis'!B1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1573<>\"\", B1571*'Population Figures'!L1570*(1-'Scenario 2 Contributing Fact'!H1573),B1571*'Population Figures'!L1570*(1-'Scenario 3 - Nut. Analysis'!B1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1573<>\"\", B1571*'Population Figures'!P1570*(1-'Scenario 2 Contributing Fact'!K1573),B1571*'Population Figures'!P1570*(1-'Scenario 3 - Nut. Analysis'!C1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1573<>\"\", B1571*'Population Figures'!Q1570*(1-'Scenario 2 Contributing Fact'!K1573),B1571*'Population Figures'!Q1570*(1-'Scenario 3 - Nut. Analysis'!C1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1573<>\"\", B1571*'Population Figures'!R1570*(1-'Scenario 2 Contributing Fact'!K1573),B1571*'Population Figures'!R1570*(1-'Scenario 3 - Nut. Analysis'!C1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1573<>\"\", B1571*'Population Figures'!J1570*(1-'Scenario 2 Contributing Fact'!I1573), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1573<>\"\", B1571*'Population Figures'!K1570*(1-'Scenario 2 Contributing Fact'!I1573), B1571*'Population Figures'!K1570*(1-'Scenario 3 - Nut. Analysis'!H1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1573<>\"\", B1571*'Population Figures'!L1570*(1-'Scenario 2 Contributing Fact'!I1573), B1571*'Population Figures'!L1570*(1-'Scenario 3 - Nut. Analysis'!H1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1573<>\"\", B1571*'Population Figures'!M1570*(1-'Scenario 2 Contributing Fact'!J1573),B1571*'Population Figures'!M1570*(1-'Scenario 3 - Nut. Analysis'!I1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1573<>\"\", B1571*'Population Figures'!N1570*(1-'Scenario 2 Contributing Fact'!J1573),B1571*'Population Figures'!N1570*(1-'Scenario 3 - Nut. Analysis'!I1569))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1573<>\"\", B1571*'Population Figures'!O1570*(1-'Scenario 2 Contributing Fact'!J1573),B1571*'Population Figures'!O1570*(1-'Scenario 3 - Nut. Analysis'!I1569))","v":0}]
[{"$f":"'Population Figures'!E1571","v":0},{"$f":"'Population Figures'!F1571","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1574<>\"\", B1572*'Population Figures'!H1571*'Scenario 2 Contributing Fact'!B1574,B1572*'Population Figures'!H1571*'Scenario 3 - Nut. Analysis'!D1570)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1574<>\"\", B1572*'Population Figures'!I1571*'Scenario 2 Contributing Fact'!B1574,B1572*'Population Figures'!I1571*'Scenario 3 - Nut. Analysis'!D1570)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1574<>\"\", B1572*('Population Figures'!G1571)*'Scenario 2 Contributing Fact'!C1574, B1572*('Population Figures'!G1571)*'Scenario 3 - Nut. Analysis'!E1570)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1574<>\"\", B1572*('Population Figures'!H1571)*'Scenario 2 Contributing Fact'!C1574, B1572*('Population Figures'!H1571)*'Scenario 3 - Nut. Analysis'!E1570)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1574<>\"\", B1572*('Population Figures'!I1571)*'Scenario 2 Contributing Fact'!C1574, B1572*('Population Figures'!I1571)*'Scenario 3 - Nut. Analysis'!E1570)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1574<>\"\", B1572*'Population Figures'!J1571*(1-'Scenario 2 Contributing Fact'!H1574),B1572*'Population Figures'!J1571*(1-'Scenario 3 - Nut. Analysis'!B1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1574<>\"\", B1572*'Population Figures'!K1571*(1-'Scenario 2 Contributing Fact'!H1574),B1572*'Population Figures'!K1571*(1-'Scenario 3 - Nut. Analysis'!B1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1574<>\"\", B1572*'Population Figures'!L1571*(1-'Scenario 2 Contributing Fact'!H1574),B1572*'Population Figures'!L1571*(1-'Scenario 3 - Nut. Analysis'!B1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1574<>\"\", B1572*'Population Figures'!P1571*(1-'Scenario 2 Contributing Fact'!K1574),B1572*'Population Figures'!P1571*(1-'Scenario 3 - Nut. Analysis'!C1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1574<>\"\", B1572*'Population Figures'!Q1571*(1-'Scenario 2 Contributing Fact'!K1574),B1572*'Population Figures'!Q1571*(1-'Scenario 3 - Nut. Analysis'!C1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1574<>\"\", B1572*'Population Figures'!R1571*(1-'Scenario 2 Contributing Fact'!K1574),B1572*'Population Figures'!R1571*(1-'Scenario 3 - Nut. Analysis'!C1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1574<>\"\", B1572*'Population Figures'!J1571*(1-'Scenario 2 Contributing Fact'!I1574), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1574<>\"\", B1572*'Population Figures'!K1571*(1-'Scenario 2 Contributing Fact'!I1574), B1572*'Population Figures'!K1571*(1-'Scenario 3 - Nut. Analysis'!H1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1574<>\"\", B1572*'Population Figures'!L1571*(1-'Scenario 2 Contributing Fact'!I1574), B1572*'Population Figures'!L1571*(1-'Scenario 3 - Nut. Analysis'!H1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1574<>\"\", B1572*'Population Figures'!M1571*(1-'Scenario 2 Contributing Fact'!J1574),B1572*'Population Figures'!M1571*(1-'Scenario 3 - Nut. Analysis'!I1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1574<>\"\", B1572*'Population Figures'!N1571*(1-'Scenario 2 Contributing Fact'!J1574),B1572*'Population Figures'!N1571*(1-'Scenario 3 - Nut. Analysis'!I1570))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1574<>\"\", B1572*'Population Figures'!O1571*(1-'Scenario 2 Contributing Fact'!J1574),B1572*'Population Figures'!O1571*(1-'Scenario 3 - Nut. Analysis'!I1570))","v":0}]
[{"$f":"'Population Figures'!E1572","v":0},{"$f":"'Population Figures'!F1572","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1575<>\"\", B1573*'Population Figures'!H1572*'Scenario 2 Contributing Fact'!B1575,B1573*'Population Figures'!H1572*'Scenario 3 - Nut. Analysis'!D1571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1575<>\"\", B1573*'Population Figures'!I1572*'Scenario 2 Contributing Fact'!B1575,B1573*'Population Figures'!I1572*'Scenario 3 - Nut. Analysis'!D1571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1575<>\"\", B1573*('Population Figures'!G1572)*'Scenario 2 Contributing Fact'!C1575, B1573*('Population Figures'!G1572)*'Scenario 3 - Nut. Analysis'!E1571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1575<>\"\", B1573*('Population Figures'!H1572)*'Scenario 2 Contributing Fact'!C1575, B1573*('Population Figures'!H1572)*'Scenario 3 - Nut. Analysis'!E1571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1575<>\"\", B1573*('Population Figures'!I1572)*'Scenario 2 Contributing Fact'!C1575, B1573*('Population Figures'!I1572)*'Scenario 3 - Nut. Analysis'!E1571)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1575<>\"\", B1573*'Population Figures'!J1572*(1-'Scenario 2 Contributing Fact'!H1575),B1573*'Population Figures'!J1572*(1-'Scenario 3 - Nut. Analysis'!B1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1575<>\"\", B1573*'Population Figures'!K1572*(1-'Scenario 2 Contributing Fact'!H1575),B1573*'Population Figures'!K1572*(1-'Scenario 3 - Nut. Analysis'!B1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1575<>\"\", B1573*'Population Figures'!L1572*(1-'Scenario 2 Contributing Fact'!H1575),B1573*'Population Figures'!L1572*(1-'Scenario 3 - Nut. Analysis'!B1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1575<>\"\", B1573*'Population Figures'!P1572*(1-'Scenario 2 Contributing Fact'!K1575),B1573*'Population Figures'!P1572*(1-'Scenario 3 - Nut. Analysis'!C1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1575<>\"\", B1573*'Population Figures'!Q1572*(1-'Scenario 2 Contributing Fact'!K1575),B1573*'Population Figures'!Q1572*(1-'Scenario 3 - Nut. Analysis'!C1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1575<>\"\", B1573*'Population Figures'!R1572*(1-'Scenario 2 Contributing Fact'!K1575),B1573*'Population Figures'!R1572*(1-'Scenario 3 - Nut. Analysis'!C1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1575<>\"\", B1573*'Population Figures'!J1572*(1-'Scenario 2 Contributing Fact'!I1575), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1575<>\"\", B1573*'Population Figures'!K1572*(1-'Scenario 2 Contributing Fact'!I1575), B1573*'Population Figures'!K1572*(1-'Scenario 3 - Nut. Analysis'!H1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1575<>\"\", B1573*'Population Figures'!L1572*(1-'Scenario 2 Contributing Fact'!I1575), B1573*'Population Figures'!L1572*(1-'Scenario 3 - Nut. Analysis'!H1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1575<>\"\", B1573*'Population Figures'!M1572*(1-'Scenario 2 Contributing Fact'!J1575),B1573*'Population Figures'!M1572*(1-'Scenario 3 - Nut. Analysis'!I1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1575<>\"\", B1573*'Population Figures'!N1572*(1-'Scenario 2 Contributing Fact'!J1575),B1573*'Population Figures'!N1572*(1-'Scenario 3 - Nut. Analysis'!I1571))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1575<>\"\", B1573*'Population Figures'!O1572*(1-'Scenario 2 Contributing Fact'!J1575),B1573*'Population Figures'!O1572*(1-'Scenario 3 - Nut. Analysis'!I1571))","v":0}]
[{"$f":"'Population Figures'!E1573","v":0},{"$f":"'Population Figures'!F1573","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1576<>\"\", B1574*'Population Figures'!H1573*'Scenario 2 Contributing Fact'!B1576,B1574*'Population Figures'!H1573*'Scenario 3 - Nut. Analysis'!D1572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1576<>\"\", B1574*'Population Figures'!I1573*'Scenario 2 Contributing Fact'!B1576,B1574*'Population Figures'!I1573*'Scenario 3 - Nut. Analysis'!D1572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1576<>\"\", B1574*('Population Figures'!G1573)*'Scenario 2 Contributing Fact'!C1576, B1574*('Population Figures'!G1573)*'Scenario 3 - Nut. Analysis'!E1572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1576<>\"\", B1574*('Population Figures'!H1573)*'Scenario 2 Contributing Fact'!C1576, B1574*('Population Figures'!H1573)*'Scenario 3 - Nut. Analysis'!E1572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1576<>\"\", B1574*('Population Figures'!I1573)*'Scenario 2 Contributing Fact'!C1576, B1574*('Population Figures'!I1573)*'Scenario 3 - Nut. Analysis'!E1572)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1576<>\"\", B1574*'Population Figures'!J1573*(1-'Scenario 2 Contributing Fact'!H1576),B1574*'Population Figures'!J1573*(1-'Scenario 3 - Nut. Analysis'!B1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1576<>\"\", B1574*'Population Figures'!K1573*(1-'Scenario 2 Contributing Fact'!H1576),B1574*'Population Figures'!K1573*(1-'Scenario 3 - Nut. Analysis'!B1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1576<>\"\", B1574*'Population Figures'!L1573*(1-'Scenario 2 Contributing Fact'!H1576),B1574*'Population Figures'!L1573*(1-'Scenario 3 - Nut. Analysis'!B1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1576<>\"\", B1574*'Population Figures'!P1573*(1-'Scenario 2 Contributing Fact'!K1576),B1574*'Population Figures'!P1573*(1-'Scenario 3 - Nut. Analysis'!C1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1576<>\"\", B1574*'Population Figures'!Q1573*(1-'Scenario 2 Contributing Fact'!K1576),B1574*'Population Figures'!Q1573*(1-'Scenario 3 - Nut. Analysis'!C1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1576<>\"\", B1574*'Population Figures'!R1573*(1-'Scenario 2 Contributing Fact'!K1576),B1574*'Population Figures'!R1573*(1-'Scenario 3 - Nut. Analysis'!C1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1576<>\"\", B1574*'Population Figures'!J1573*(1-'Scenario 2 Contributing Fact'!I1576), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1576<>\"\", B1574*'Population Figures'!K1573*(1-'Scenario 2 Contributing Fact'!I1576), B1574*'Population Figures'!K1573*(1-'Scenario 3 - Nut. Analysis'!H1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1576<>\"\", B1574*'Population Figures'!L1573*(1-'Scenario 2 Contributing Fact'!I1576), B1574*'Population Figures'!L1573*(1-'Scenario 3 - Nut. Analysis'!H1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1576<>\"\", B1574*'Population Figures'!M1573*(1-'Scenario 2 Contributing Fact'!J1576),B1574*'Population Figures'!M1573*(1-'Scenario 3 - Nut. Analysis'!I1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1576<>\"\", B1574*'Population Figures'!N1573*(1-'Scenario 2 Contributing Fact'!J1576),B1574*'Population Figures'!N1573*(1-'Scenario 3 - Nut. Analysis'!I1572))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1576<>\"\", B1574*'Population Figures'!O1573*(1-'Scenario 2 Contributing Fact'!J1576),B1574*'Population Figures'!O1573*(1-'Scenario 3 - Nut. Analysis'!I1572))","v":0}]
[{"$f":"'Population Figures'!E1574","v":0},{"$f":"'Population Figures'!F1574","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1577<>\"\", B1575*'Population Figures'!H1574*'Scenario 2 Contributing Fact'!B1577,B1575*'Population Figures'!H1574*'Scenario 3 - Nut. Analysis'!D1573)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1577<>\"\", B1575*'Population Figures'!I1574*'Scenario 2 Contributing Fact'!B1577,B1575*'Population Figures'!I1574*'Scenario 3 - Nut. Analysis'!D1573)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1577<>\"\", B1575*('Population Figures'!G1574)*'Scenario 2 Contributing Fact'!C1577, B1575*('Population Figures'!G1574)*'Scenario 3 - Nut. Analysis'!E1573)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1577<>\"\", B1575*('Population Figures'!H1574)*'Scenario 2 Contributing Fact'!C1577, B1575*('Population Figures'!H1574)*'Scenario 3 - Nut. Analysis'!E1573)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1577<>\"\", B1575*('Population Figures'!I1574)*'Scenario 2 Contributing Fact'!C1577, B1575*('Population Figures'!I1574)*'Scenario 3 - Nut. Analysis'!E1573)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1577<>\"\", B1575*'Population Figures'!J1574*(1-'Scenario 2 Contributing Fact'!H1577),B1575*'Population Figures'!J1574*(1-'Scenario 3 - Nut. Analysis'!B1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1577<>\"\", B1575*'Population Figures'!K1574*(1-'Scenario 2 Contributing Fact'!H1577),B1575*'Population Figures'!K1574*(1-'Scenario 3 - Nut. Analysis'!B1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1577<>\"\", B1575*'Population Figures'!L1574*(1-'Scenario 2 Contributing Fact'!H1577),B1575*'Population Figures'!L1574*(1-'Scenario 3 - Nut. Analysis'!B1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1577<>\"\", B1575*'Population Figures'!P1574*(1-'Scenario 2 Contributing Fact'!K1577),B1575*'Population Figures'!P1574*(1-'Scenario 3 - Nut. Analysis'!C1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1577<>\"\", B1575*'Population Figures'!Q1574*(1-'Scenario 2 Contributing Fact'!K1577),B1575*'Population Figures'!Q1574*(1-'Scenario 3 - Nut. Analysis'!C1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1577<>\"\", B1575*'Population Figures'!R1574*(1-'Scenario 2 Contributing Fact'!K1577),B1575*'Population Figures'!R1574*(1-'Scenario 3 - Nut. Analysis'!C1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1577<>\"\", B1575*'Population Figures'!J1574*(1-'Scenario 2 Contributing Fact'!I1577), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1577<>\"\", B1575*'Population Figures'!K1574*(1-'Scenario 2 Contributing Fact'!I1577), B1575*'Population Figures'!K1574*(1-'Scenario 3 - Nut. Analysis'!H1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1577<>\"\", B1575*'Population Figures'!L1574*(1-'Scenario 2 Contributing Fact'!I1577), B1575*'Population Figures'!L1574*(1-'Scenario 3 - Nut. Analysis'!H1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1577<>\"\", B1575*'Population Figures'!M1574*(1-'Scenario 2 Contributing Fact'!J1577),B1575*'Population Figures'!M1574*(1-'Scenario 3 - Nut. Analysis'!I1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1577<>\"\", B1575*'Population Figures'!N1574*(1-'Scenario 2 Contributing Fact'!J1577),B1575*'Population Figures'!N1574*(1-'Scenario 3 - Nut. Analysis'!I1573))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1577<>\"\", B1575*'Population Figures'!O1574*(1-'Scenario 2 Contributing Fact'!J1577),B1575*'Population Figures'!O1574*(1-'Scenario 3 - Nut. Analysis'!I1573))","v":0}]
[{"$f":"'Population Figures'!E1575","v":0},{"$f":"'Population Figures'!F1575","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1578<>\"\", B1576*'Population Figures'!H1575*'Scenario 2 Contributing Fact'!B1578,B1576*'Population Figures'!H1575*'Scenario 3 - Nut. Analysis'!D1574)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1578<>\"\", B1576*'Population Figures'!I1575*'Scenario 2 Contributing Fact'!B1578,B1576*'Population Figures'!I1575*'Scenario 3 - Nut. Analysis'!D1574)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1578<>\"\", B1576*('Population Figures'!G1575)*'Scenario 2 Contributing Fact'!C1578, B1576*('Population Figures'!G1575)*'Scenario 3 - Nut. Analysis'!E1574)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1578<>\"\", B1576*('Population Figures'!H1575)*'Scenario 2 Contributing Fact'!C1578, B1576*('Population Figures'!H1575)*'Scenario 3 - Nut. Analysis'!E1574)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1578<>\"\", B1576*('Population Figures'!I1575)*'Scenario 2 Contributing Fact'!C1578, B1576*('Population Figures'!I1575)*'Scenario 3 - Nut. Analysis'!E1574)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1578<>\"\", B1576*'Population Figures'!J1575*(1-'Scenario 2 Contributing Fact'!H1578),B1576*'Population Figures'!J1575*(1-'Scenario 3 - Nut. Analysis'!B1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1578<>\"\", B1576*'Population Figures'!K1575*(1-'Scenario 2 Contributing Fact'!H1578),B1576*'Population Figures'!K1575*(1-'Scenario 3 - Nut. Analysis'!B1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1578<>\"\", B1576*'Population Figures'!L1575*(1-'Scenario 2 Contributing Fact'!H1578),B1576*'Population Figures'!L1575*(1-'Scenario 3 - Nut. Analysis'!B1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1578<>\"\", B1576*'Population Figures'!P1575*(1-'Scenario 2 Contributing Fact'!K1578),B1576*'Population Figures'!P1575*(1-'Scenario 3 - Nut. Analysis'!C1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1578<>\"\", B1576*'Population Figures'!Q1575*(1-'Scenario 2 Contributing Fact'!K1578),B1576*'Population Figures'!Q1575*(1-'Scenario 3 - Nut. Analysis'!C1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1578<>\"\", B1576*'Population Figures'!R1575*(1-'Scenario 2 Contributing Fact'!K1578),B1576*'Population Figures'!R1575*(1-'Scenario 3 - Nut. Analysis'!C1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1578<>\"\", B1576*'Population Figures'!J1575*(1-'Scenario 2 Contributing Fact'!I1578), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1578<>\"\", B1576*'Population Figures'!K1575*(1-'Scenario 2 Contributing Fact'!I1578), B1576*'Population Figures'!K1575*(1-'Scenario 3 - Nut. Analysis'!H1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1578<>\"\", B1576*'Population Figures'!L1575*(1-'Scenario 2 Contributing Fact'!I1578), B1576*'Population Figures'!L1575*(1-'Scenario 3 - Nut. Analysis'!H1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1578<>\"\", B1576*'Population Figures'!M1575*(1-'Scenario 2 Contributing Fact'!J1578),B1576*'Population Figures'!M1575*(1-'Scenario 3 - Nut. Analysis'!I1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1578<>\"\", B1576*'Population Figures'!N1575*(1-'Scenario 2 Contributing Fact'!J1578),B1576*'Population Figures'!N1575*(1-'Scenario 3 - Nut. Analysis'!I1574))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1578<>\"\", B1576*'Population Figures'!O1575*(1-'Scenario 2 Contributing Fact'!J1578),B1576*'Population Figures'!O1575*(1-'Scenario 3 - Nut. Analysis'!I1574))","v":0}]
[{"$f":"'Population Figures'!E1576","v":0},{"$f":"'Population Figures'!F1576","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1579<>\"\", B1577*'Population Figures'!H1576*'Scenario 2 Contributing Fact'!B1579,B1577*'Population Figures'!H1576*'Scenario 3 - Nut. Analysis'!D1575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1579<>\"\", B1577*'Population Figures'!I1576*'Scenario 2 Contributing Fact'!B1579,B1577*'Population Figures'!I1576*'Scenario 3 - Nut. Analysis'!D1575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1579<>\"\", B1577*('Population Figures'!G1576)*'Scenario 2 Contributing Fact'!C1579, B1577*('Population Figures'!G1576)*'Scenario 3 - Nut. Analysis'!E1575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1579<>\"\", B1577*('Population Figures'!H1576)*'Scenario 2 Contributing Fact'!C1579, B1577*('Population Figures'!H1576)*'Scenario 3 - Nut. Analysis'!E1575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1579<>\"\", B1577*('Population Figures'!I1576)*'Scenario 2 Contributing Fact'!C1579, B1577*('Population Figures'!I1576)*'Scenario 3 - Nut. Analysis'!E1575)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1579<>\"\", B1577*'Population Figures'!J1576*(1-'Scenario 2 Contributing Fact'!H1579),B1577*'Population Figures'!J1576*(1-'Scenario 3 - Nut. Analysis'!B1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1579<>\"\", B1577*'Population Figures'!K1576*(1-'Scenario 2 Contributing Fact'!H1579),B1577*'Population Figures'!K1576*(1-'Scenario 3 - Nut. Analysis'!B1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1579<>\"\", B1577*'Population Figures'!L1576*(1-'Scenario 2 Contributing Fact'!H1579),B1577*'Population Figures'!L1576*(1-'Scenario 3 - Nut. Analysis'!B1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1579<>\"\", B1577*'Population Figures'!P1576*(1-'Scenario 2 Contributing Fact'!K1579),B1577*'Population Figures'!P1576*(1-'Scenario 3 - Nut. Analysis'!C1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1579<>\"\", B1577*'Population Figures'!Q1576*(1-'Scenario 2 Contributing Fact'!K1579),B1577*'Population Figures'!Q1576*(1-'Scenario 3 - Nut. Analysis'!C1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1579<>\"\", B1577*'Population Figures'!R1576*(1-'Scenario 2 Contributing Fact'!K1579),B1577*'Population Figures'!R1576*(1-'Scenario 3 - Nut. Analysis'!C1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1579<>\"\", B1577*'Population Figures'!J1576*(1-'Scenario 2 Contributing Fact'!I1579), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1579<>\"\", B1577*'Population Figures'!K1576*(1-'Scenario 2 Contributing Fact'!I1579), B1577*'Population Figures'!K1576*(1-'Scenario 3 - Nut. Analysis'!H1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1579<>\"\", B1577*'Population Figures'!L1576*(1-'Scenario 2 Contributing Fact'!I1579), B1577*'Population Figures'!L1576*(1-'Scenario 3 - Nut. Analysis'!H1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1579<>\"\", B1577*'Population Figures'!M1576*(1-'Scenario 2 Contributing Fact'!J1579),B1577*'Population Figures'!M1576*(1-'Scenario 3 - Nut. Analysis'!I1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1579<>\"\", B1577*'Population Figures'!N1576*(1-'Scenario 2 Contributing Fact'!J1579),B1577*'Population Figures'!N1576*(1-'Scenario 3 - Nut. Analysis'!I1575))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1579<>\"\", B1577*'Population Figures'!O1576*(1-'Scenario 2 Contributing Fact'!J1579),B1577*'Population Figures'!O1576*(1-'Scenario 3 - Nut. Analysis'!I1575))","v":0}]
[{"$f":"'Population Figures'!E1577","v":0},{"$f":"'Population Figures'!F1577","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1580<>\"\", B1578*'Population Figures'!H1577*'Scenario 2 Contributing Fact'!B1580,B1578*'Population Figures'!H1577*'Scenario 3 - Nut. Analysis'!D1576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1580<>\"\", B1578*'Population Figures'!I1577*'Scenario 2 Contributing Fact'!B1580,B1578*'Population Figures'!I1577*'Scenario 3 - Nut. Analysis'!D1576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1580<>\"\", B1578*('Population Figures'!G1577)*'Scenario 2 Contributing Fact'!C1580, B1578*('Population Figures'!G1577)*'Scenario 3 - Nut. Analysis'!E1576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1580<>\"\", B1578*('Population Figures'!H1577)*'Scenario 2 Contributing Fact'!C1580, B1578*('Population Figures'!H1577)*'Scenario 3 - Nut. Analysis'!E1576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1580<>\"\", B1578*('Population Figures'!I1577)*'Scenario 2 Contributing Fact'!C1580, B1578*('Population Figures'!I1577)*'Scenario 3 - Nut. Analysis'!E1576)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1580<>\"\", B1578*'Population Figures'!J1577*(1-'Scenario 2 Contributing Fact'!H1580),B1578*'Population Figures'!J1577*(1-'Scenario 3 - Nut. Analysis'!B1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1580<>\"\", B1578*'Population Figures'!K1577*(1-'Scenario 2 Contributing Fact'!H1580),B1578*'Population Figures'!K1577*(1-'Scenario 3 - Nut. Analysis'!B1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1580<>\"\", B1578*'Population Figures'!L1577*(1-'Scenario 2 Contributing Fact'!H1580),B1578*'Population Figures'!L1577*(1-'Scenario 3 - Nut. Analysis'!B1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1580<>\"\", B1578*'Population Figures'!P1577*(1-'Scenario 2 Contributing Fact'!K1580),B1578*'Population Figures'!P1577*(1-'Scenario 3 - Nut. Analysis'!C1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1580<>\"\", B1578*'Population Figures'!Q1577*(1-'Scenario 2 Contributing Fact'!K1580),B1578*'Population Figures'!Q1577*(1-'Scenario 3 - Nut. Analysis'!C1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1580<>\"\", B1578*'Population Figures'!R1577*(1-'Scenario 2 Contributing Fact'!K1580),B1578*'Population Figures'!R1577*(1-'Scenario 3 - Nut. Analysis'!C1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1580<>\"\", B1578*'Population Figures'!J1577*(1-'Scenario 2 Contributing Fact'!I1580), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1580<>\"\", B1578*'Population Figures'!K1577*(1-'Scenario 2 Contributing Fact'!I1580), B1578*'Population Figures'!K1577*(1-'Scenario 3 - Nut. Analysis'!H1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1580<>\"\", B1578*'Population Figures'!L1577*(1-'Scenario 2 Contributing Fact'!I1580), B1578*'Population Figures'!L1577*(1-'Scenario 3 - Nut. Analysis'!H1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1580<>\"\", B1578*'Population Figures'!M1577*(1-'Scenario 2 Contributing Fact'!J1580),B1578*'Population Figures'!M1577*(1-'Scenario 3 - Nut. Analysis'!I1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1580<>\"\", B1578*'Population Figures'!N1577*(1-'Scenario 2 Contributing Fact'!J1580),B1578*'Population Figures'!N1577*(1-'Scenario 3 - Nut. Analysis'!I1576))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1580<>\"\", B1578*'Population Figures'!O1577*(1-'Scenario 2 Contributing Fact'!J1580),B1578*'Population Figures'!O1577*(1-'Scenario 3 - Nut. Analysis'!I1576))","v":0}]
[{"$f":"'Population Figures'!E1578","v":0},{"$f":"'Population Figures'!F1578","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1581<>\"\", B1579*'Population Figures'!H1578*'Scenario 2 Contributing Fact'!B1581,B1579*'Population Figures'!H1578*'Scenario 3 - Nut. Analysis'!D1577)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1581<>\"\", B1579*'Population Figures'!I1578*'Scenario 2 Contributing Fact'!B1581,B1579*'Population Figures'!I1578*'Scenario 3 - Nut. Analysis'!D1577)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1581<>\"\", B1579*('Population Figures'!G1578)*'Scenario 2 Contributing Fact'!C1581, B1579*('Population Figures'!G1578)*'Scenario 3 - Nut. Analysis'!E1577)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1581<>\"\", B1579*('Population Figures'!H1578)*'Scenario 2 Contributing Fact'!C1581, B1579*('Population Figures'!H1578)*'Scenario 3 - Nut. Analysis'!E1577)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1581<>\"\", B1579*('Population Figures'!I1578)*'Scenario 2 Contributing Fact'!C1581, B1579*('Population Figures'!I1578)*'Scenario 3 - Nut. Analysis'!E1577)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1581<>\"\", B1579*'Population Figures'!J1578*(1-'Scenario 2 Contributing Fact'!H1581),B1579*'Population Figures'!J1578*(1-'Scenario 3 - Nut. Analysis'!B1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1581<>\"\", B1579*'Population Figures'!K1578*(1-'Scenario 2 Contributing Fact'!H1581),B1579*'Population Figures'!K1578*(1-'Scenario 3 - Nut. Analysis'!B1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1581<>\"\", B1579*'Population Figures'!L1578*(1-'Scenario 2 Contributing Fact'!H1581),B1579*'Population Figures'!L1578*(1-'Scenario 3 - Nut. Analysis'!B1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1581<>\"\", B1579*'Population Figures'!P1578*(1-'Scenario 2 Contributing Fact'!K1581),B1579*'Population Figures'!P1578*(1-'Scenario 3 - Nut. Analysis'!C1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1581<>\"\", B1579*'Population Figures'!Q1578*(1-'Scenario 2 Contributing Fact'!K1581),B1579*'Population Figures'!Q1578*(1-'Scenario 3 - Nut. Analysis'!C1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1581<>\"\", B1579*'Population Figures'!R1578*(1-'Scenario 2 Contributing Fact'!K1581),B1579*'Population Figures'!R1578*(1-'Scenario 3 - Nut. Analysis'!C1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1581<>\"\", B1579*'Population Figures'!J1578*(1-'Scenario 2 Contributing Fact'!I1581), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1581<>\"\", B1579*'Population Figures'!K1578*(1-'Scenario 2 Contributing Fact'!I1581), B1579*'Population Figures'!K1578*(1-'Scenario 3 - Nut. Analysis'!H1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1581<>\"\", B1579*'Population Figures'!L1578*(1-'Scenario 2 Contributing Fact'!I1581), B1579*'Population Figures'!L1578*(1-'Scenario 3 - Nut. Analysis'!H1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1581<>\"\", B1579*'Population Figures'!M1578*(1-'Scenario 2 Contributing Fact'!J1581),B1579*'Population Figures'!M1578*(1-'Scenario 3 - Nut. Analysis'!I1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1581<>\"\", B1579*'Population Figures'!N1578*(1-'Scenario 2 Contributing Fact'!J1581),B1579*'Population Figures'!N1578*(1-'Scenario 3 - Nut. Analysis'!I1577))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1581<>\"\", B1579*'Population Figures'!O1578*(1-'Scenario 2 Contributing Fact'!J1581),B1579*'Population Figures'!O1578*(1-'Scenario 3 - Nut. Analysis'!I1577))","v":0}]
[{"$f":"'Population Figures'!E1579","v":0},{"$f":"'Population Figures'!F1579","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1582<>\"\", B1580*'Population Figures'!H1579*'Scenario 2 Contributing Fact'!B1582,B1580*'Population Figures'!H1579*'Scenario 3 - Nut. Analysis'!D1578)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1582<>\"\", B1580*'Population Figures'!I1579*'Scenario 2 Contributing Fact'!B1582,B1580*'Population Figures'!I1579*'Scenario 3 - Nut. Analysis'!D1578)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1582<>\"\", B1580*('Population Figures'!G1579)*'Scenario 2 Contributing Fact'!C1582, B1580*('Population Figures'!G1579)*'Scenario 3 - Nut. Analysis'!E1578)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1582<>\"\", B1580*('Population Figures'!H1579)*'Scenario 2 Contributing Fact'!C1582, B1580*('Population Figures'!H1579)*'Scenario 3 - Nut. Analysis'!E1578)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1582<>\"\", B1580*('Population Figures'!I1579)*'Scenario 2 Contributing Fact'!C1582, B1580*('Population Figures'!I1579)*'Scenario 3 - Nut. Analysis'!E1578)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1582<>\"\", B1580*'Population Figures'!J1579*(1-'Scenario 2 Contributing Fact'!H1582),B1580*'Population Figures'!J1579*(1-'Scenario 3 - Nut. Analysis'!B1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1582<>\"\", B1580*'Population Figures'!K1579*(1-'Scenario 2 Contributing Fact'!H1582),B1580*'Population Figures'!K1579*(1-'Scenario 3 - Nut. Analysis'!B1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1582<>\"\", B1580*'Population Figures'!L1579*(1-'Scenario 2 Contributing Fact'!H1582),B1580*'Population Figures'!L1579*(1-'Scenario 3 - Nut. Analysis'!B1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1582<>\"\", B1580*'Population Figures'!P1579*(1-'Scenario 2 Contributing Fact'!K1582),B1580*'Population Figures'!P1579*(1-'Scenario 3 - Nut. Analysis'!C1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1582<>\"\", B1580*'Population Figures'!Q1579*(1-'Scenario 2 Contributing Fact'!K1582),B1580*'Population Figures'!Q1579*(1-'Scenario 3 - Nut. Analysis'!C1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1582<>\"\", B1580*'Population Figures'!R1579*(1-'Scenario 2 Contributing Fact'!K1582),B1580*'Population Figures'!R1579*(1-'Scenario 3 - Nut. Analysis'!C1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1582<>\"\", B1580*'Population Figures'!J1579*(1-'Scenario 2 Contributing Fact'!I1582), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1582<>\"\", B1580*'Population Figures'!K1579*(1-'Scenario 2 Contributing Fact'!I1582), B1580*'Population Figures'!K1579*(1-'Scenario 3 - Nut. Analysis'!H1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1582<>\"\", B1580*'Population Figures'!L1579*(1-'Scenario 2 Contributing Fact'!I1582), B1580*'Population Figures'!L1579*(1-'Scenario 3 - Nut. Analysis'!H1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1582<>\"\", B1580*'Population Figures'!M1579*(1-'Scenario 2 Contributing Fact'!J1582),B1580*'Population Figures'!M1579*(1-'Scenario 3 - Nut. Analysis'!I1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1582<>\"\", B1580*'Population Figures'!N1579*(1-'Scenario 2 Contributing Fact'!J1582),B1580*'Population Figures'!N1579*(1-'Scenario 3 - Nut. Analysis'!I1578))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1582<>\"\", B1580*'Population Figures'!O1579*(1-'Scenario 2 Contributing Fact'!J1582),B1580*'Population Figures'!O1579*(1-'Scenario 3 - Nut. Analysis'!I1578))","v":0}]
[{"$f":"'Population Figures'!E1580","v":0},{"$f":"'Population Figures'!F1580","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1583<>\"\", B1581*'Population Figures'!H1580*'Scenario 2 Contributing Fact'!B1583,B1581*'Population Figures'!H1580*'Scenario 3 - Nut. Analysis'!D1579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1583<>\"\", B1581*'Population Figures'!I1580*'Scenario 2 Contributing Fact'!B1583,B1581*'Population Figures'!I1580*'Scenario 3 - Nut. Analysis'!D1579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1583<>\"\", B1581*('Population Figures'!G1580)*'Scenario 2 Contributing Fact'!C1583, B1581*('Population Figures'!G1580)*'Scenario 3 - Nut. Analysis'!E1579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1583<>\"\", B1581*('Population Figures'!H1580)*'Scenario 2 Contributing Fact'!C1583, B1581*('Population Figures'!H1580)*'Scenario 3 - Nut. Analysis'!E1579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1583<>\"\", B1581*('Population Figures'!I1580)*'Scenario 2 Contributing Fact'!C1583, B1581*('Population Figures'!I1580)*'Scenario 3 - Nut. Analysis'!E1579)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1583<>\"\", B1581*'Population Figures'!J1580*(1-'Scenario 2 Contributing Fact'!H1583),B1581*'Population Figures'!J1580*(1-'Scenario 3 - Nut. Analysis'!B1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1583<>\"\", B1581*'Population Figures'!K1580*(1-'Scenario 2 Contributing Fact'!H1583),B1581*'Population Figures'!K1580*(1-'Scenario 3 - Nut. Analysis'!B1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1583<>\"\", B1581*'Population Figures'!L1580*(1-'Scenario 2 Contributing Fact'!H1583),B1581*'Population Figures'!L1580*(1-'Scenario 3 - Nut. Analysis'!B1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1583<>\"\", B1581*'Population Figures'!P1580*(1-'Scenario 2 Contributing Fact'!K1583),B1581*'Population Figures'!P1580*(1-'Scenario 3 - Nut. Analysis'!C1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1583<>\"\", B1581*'Population Figures'!Q1580*(1-'Scenario 2 Contributing Fact'!K1583),B1581*'Population Figures'!Q1580*(1-'Scenario 3 - Nut. Analysis'!C1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1583<>\"\", B1581*'Population Figures'!R1580*(1-'Scenario 2 Contributing Fact'!K1583),B1581*'Population Figures'!R1580*(1-'Scenario 3 - Nut. Analysis'!C1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1583<>\"\", B1581*'Population Figures'!J1580*(1-'Scenario 2 Contributing Fact'!I1583), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1583<>\"\", B1581*'Population Figures'!K1580*(1-'Scenario 2 Contributing Fact'!I1583), B1581*'Population Figures'!K1580*(1-'Scenario 3 - Nut. Analysis'!H1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1583<>\"\", B1581*'Population Figures'!L1580*(1-'Scenario 2 Contributing Fact'!I1583), B1581*'Population Figures'!L1580*(1-'Scenario 3 - Nut. Analysis'!H1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1583<>\"\", B1581*'Population Figures'!M1580*(1-'Scenario 2 Contributing Fact'!J1583),B1581*'Population Figures'!M1580*(1-'Scenario 3 - Nut. Analysis'!I1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1583<>\"\", B1581*'Population Figures'!N1580*(1-'Scenario 2 Contributing Fact'!J1583),B1581*'Population Figures'!N1580*(1-'Scenario 3 - Nut. Analysis'!I1579))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1583<>\"\", B1581*'Population Figures'!O1580*(1-'Scenario 2 Contributing Fact'!J1583),B1581*'Population Figures'!O1580*(1-'Scenario 3 - Nut. Analysis'!I1579))","v":0}]
[{"$f":"'Population Figures'!E1581","v":0},{"$f":"'Population Figures'!F1581","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1584<>\"\", B1582*'Population Figures'!H1581*'Scenario 2 Contributing Fact'!B1584,B1582*'Population Figures'!H1581*'Scenario 3 - Nut. Analysis'!D1580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1584<>\"\", B1582*'Population Figures'!I1581*'Scenario 2 Contributing Fact'!B1584,B1582*'Population Figures'!I1581*'Scenario 3 - Nut. Analysis'!D1580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1584<>\"\", B1582*('Population Figures'!G1581)*'Scenario 2 Contributing Fact'!C1584, B1582*('Population Figures'!G1581)*'Scenario 3 - Nut. Analysis'!E1580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1584<>\"\", B1582*('Population Figures'!H1581)*'Scenario 2 Contributing Fact'!C1584, B1582*('Population Figures'!H1581)*'Scenario 3 - Nut. Analysis'!E1580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1584<>\"\", B1582*('Population Figures'!I1581)*'Scenario 2 Contributing Fact'!C1584, B1582*('Population Figures'!I1581)*'Scenario 3 - Nut. Analysis'!E1580)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1584<>\"\", B1582*'Population Figures'!J1581*(1-'Scenario 2 Contributing Fact'!H1584),B1582*'Population Figures'!J1581*(1-'Scenario 3 - Nut. Analysis'!B1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1584<>\"\", B1582*'Population Figures'!K1581*(1-'Scenario 2 Contributing Fact'!H1584),B1582*'Population Figures'!K1581*(1-'Scenario 3 - Nut. Analysis'!B1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1584<>\"\", B1582*'Population Figures'!L1581*(1-'Scenario 2 Contributing Fact'!H1584),B1582*'Population Figures'!L1581*(1-'Scenario 3 - Nut. Analysis'!B1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1584<>\"\", B1582*'Population Figures'!P1581*(1-'Scenario 2 Contributing Fact'!K1584),B1582*'Population Figures'!P1581*(1-'Scenario 3 - Nut. Analysis'!C1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1584<>\"\", B1582*'Population Figures'!Q1581*(1-'Scenario 2 Contributing Fact'!K1584),B1582*'Population Figures'!Q1581*(1-'Scenario 3 - Nut. Analysis'!C1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1584<>\"\", B1582*'Population Figures'!R1581*(1-'Scenario 2 Contributing Fact'!K1584),B1582*'Population Figures'!R1581*(1-'Scenario 3 - Nut. Analysis'!C1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1584<>\"\", B1582*'Population Figures'!J1581*(1-'Scenario 2 Contributing Fact'!I1584), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1584<>\"\", B1582*'Population Figures'!K1581*(1-'Scenario 2 Contributing Fact'!I1584), B1582*'Population Figures'!K1581*(1-'Scenario 3 - Nut. Analysis'!H1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1584<>\"\", B1582*'Population Figures'!L1581*(1-'Scenario 2 Contributing Fact'!I1584), B1582*'Population Figures'!L1581*(1-'Scenario 3 - Nut. Analysis'!H1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1584<>\"\", B1582*'Population Figures'!M1581*(1-'Scenario 2 Contributing Fact'!J1584),B1582*'Population Figures'!M1581*(1-'Scenario 3 - Nut. Analysis'!I1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1584<>\"\", B1582*'Population Figures'!N1581*(1-'Scenario 2 Contributing Fact'!J1584),B1582*'Population Figures'!N1581*(1-'Scenario 3 - Nut. Analysis'!I1580))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1584<>\"\", B1582*'Population Figures'!O1581*(1-'Scenario 2 Contributing Fact'!J1584),B1582*'Population Figures'!O1581*(1-'Scenario 3 - Nut. Analysis'!I1580))","v":0}]
[{"$f":"'Population Figures'!E1582","v":0},{"$f":"'Population Figures'!F1582","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1585<>\"\", B1583*'Population Figures'!H1582*'Scenario 2 Contributing Fact'!B1585,B1583*'Population Figures'!H1582*'Scenario 3 - Nut. Analysis'!D1581)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1585<>\"\", B1583*'Population Figures'!I1582*'Scenario 2 Contributing Fact'!B1585,B1583*'Population Figures'!I1582*'Scenario 3 - Nut. Analysis'!D1581)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1585<>\"\", B1583*('Population Figures'!G1582)*'Scenario 2 Contributing Fact'!C1585, B1583*('Population Figures'!G1582)*'Scenario 3 - Nut. Analysis'!E1581)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1585<>\"\", B1583*('Population Figures'!H1582)*'Scenario 2 Contributing Fact'!C1585, B1583*('Population Figures'!H1582)*'Scenario 3 - Nut. Analysis'!E1581)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1585<>\"\", B1583*('Population Figures'!I1582)*'Scenario 2 Contributing Fact'!C1585, B1583*('Population Figures'!I1582)*'Scenario 3 - Nut. Analysis'!E1581)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1585<>\"\", B1583*'Population Figures'!J1582*(1-'Scenario 2 Contributing Fact'!H1585),B1583*'Population Figures'!J1582*(1-'Scenario 3 - Nut. Analysis'!B1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1585<>\"\", B1583*'Population Figures'!K1582*(1-'Scenario 2 Contributing Fact'!H1585),B1583*'Population Figures'!K1582*(1-'Scenario 3 - Nut. Analysis'!B1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1585<>\"\", B1583*'Population Figures'!L1582*(1-'Scenario 2 Contributing Fact'!H1585),B1583*'Population Figures'!L1582*(1-'Scenario 3 - Nut. Analysis'!B1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1585<>\"\", B1583*'Population Figures'!P1582*(1-'Scenario 2 Contributing Fact'!K1585),B1583*'Population Figures'!P1582*(1-'Scenario 3 - Nut. Analysis'!C1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1585<>\"\", B1583*'Population Figures'!Q1582*(1-'Scenario 2 Contributing Fact'!K1585),B1583*'Population Figures'!Q1582*(1-'Scenario 3 - Nut. Analysis'!C1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1585<>\"\", B1583*'Population Figures'!R1582*(1-'Scenario 2 Contributing Fact'!K1585),B1583*'Population Figures'!R1582*(1-'Scenario 3 - Nut. Analysis'!C1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1585<>\"\", B1583*'Population Figures'!J1582*(1-'Scenario 2 Contributing Fact'!I1585), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1585<>\"\", B1583*'Population Figures'!K1582*(1-'Scenario 2 Contributing Fact'!I1585), B1583*'Population Figures'!K1582*(1-'Scenario 3 - Nut. Analysis'!H1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1585<>\"\", B1583*'Population Figures'!L1582*(1-'Scenario 2 Contributing Fact'!I1585), B1583*'Population Figures'!L1582*(1-'Scenario 3 - Nut. Analysis'!H1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1585<>\"\", B1583*'Population Figures'!M1582*(1-'Scenario 2 Contributing Fact'!J1585),B1583*'Population Figures'!M1582*(1-'Scenario 3 - Nut. Analysis'!I1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1585<>\"\", B1583*'Population Figures'!N1582*(1-'Scenario 2 Contributing Fact'!J1585),B1583*'Population Figures'!N1582*(1-'Scenario 3 - Nut. Analysis'!I1581))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1585<>\"\", B1583*'Population Figures'!O1582*(1-'Scenario 2 Contributing Fact'!J1585),B1583*'Population Figures'!O1582*(1-'Scenario 3 - Nut. Analysis'!I1581))","v":0}]
[{"$f":"'Population Figures'!E1583","v":0},{"$f":"'Population Figures'!F1583","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1586<>\"\", B1584*'Population Figures'!H1583*'Scenario 2 Contributing Fact'!B1586,B1584*'Population Figures'!H1583*'Scenario 3 - Nut. Analysis'!D1582)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1586<>\"\", B1584*'Population Figures'!I1583*'Scenario 2 Contributing Fact'!B1586,B1584*'Population Figures'!I1583*'Scenario 3 - Nut. Analysis'!D1582)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1586<>\"\", B1584*('Population Figures'!G1583)*'Scenario 2 Contributing Fact'!C1586, B1584*('Population Figures'!G1583)*'Scenario 3 - Nut. Analysis'!E1582)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1586<>\"\", B1584*('Population Figures'!H1583)*'Scenario 2 Contributing Fact'!C1586, B1584*('Population Figures'!H1583)*'Scenario 3 - Nut. Analysis'!E1582)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1586<>\"\", B1584*('Population Figures'!I1583)*'Scenario 2 Contributing Fact'!C1586, B1584*('Population Figures'!I1583)*'Scenario 3 - Nut. Analysis'!E1582)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1586<>\"\", B1584*'Population Figures'!J1583*(1-'Scenario 2 Contributing Fact'!H1586),B1584*'Population Figures'!J1583*(1-'Scenario 3 - Nut. Analysis'!B1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1586<>\"\", B1584*'Population Figures'!K1583*(1-'Scenario 2 Contributing Fact'!H1586),B1584*'Population Figures'!K1583*(1-'Scenario 3 - Nut. Analysis'!B1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1586<>\"\", B1584*'Population Figures'!L1583*(1-'Scenario 2 Contributing Fact'!H1586),B1584*'Population Figures'!L1583*(1-'Scenario 3 - Nut. Analysis'!B1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1586<>\"\", B1584*'Population Figures'!P1583*(1-'Scenario 2 Contributing Fact'!K1586),B1584*'Population Figures'!P1583*(1-'Scenario 3 - Nut. Analysis'!C1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1586<>\"\", B1584*'Population Figures'!Q1583*(1-'Scenario 2 Contributing Fact'!K1586),B1584*'Population Figures'!Q1583*(1-'Scenario 3 - Nut. Analysis'!C1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1586<>\"\", B1584*'Population Figures'!R1583*(1-'Scenario 2 Contributing Fact'!K1586),B1584*'Population Figures'!R1583*(1-'Scenario 3 - Nut. Analysis'!C1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1586<>\"\", B1584*'Population Figures'!J1583*(1-'Scenario 2 Contributing Fact'!I1586), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1586<>\"\", B1584*'Population Figures'!K1583*(1-'Scenario 2 Contributing Fact'!I1586), B1584*'Population Figures'!K1583*(1-'Scenario 3 - Nut. Analysis'!H1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1586<>\"\", B1584*'Population Figures'!L1583*(1-'Scenario 2 Contributing Fact'!I1586), B1584*'Population Figures'!L1583*(1-'Scenario 3 - Nut. Analysis'!H1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1586<>\"\", B1584*'Population Figures'!M1583*(1-'Scenario 2 Contributing Fact'!J1586),B1584*'Population Figures'!M1583*(1-'Scenario 3 - Nut. Analysis'!I1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1586<>\"\", B1584*'Population Figures'!N1583*(1-'Scenario 2 Contributing Fact'!J1586),B1584*'Population Figures'!N1583*(1-'Scenario 3 - Nut. Analysis'!I1582))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1586<>\"\", B1584*'Population Figures'!O1583*(1-'Scenario 2 Contributing Fact'!J1586),B1584*'Population Figures'!O1583*(1-'Scenario 3 - Nut. Analysis'!I1582))","v":0}]
[{"$f":"'Population Figures'!E1584","v":0},{"$f":"'Population Figures'!F1584","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1587<>\"\", B1585*'Population Figures'!H1584*'Scenario 2 Contributing Fact'!B1587,B1585*'Population Figures'!H1584*'Scenario 3 - Nut. Analysis'!D1583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1587<>\"\", B1585*'Population Figures'!I1584*'Scenario 2 Contributing Fact'!B1587,B1585*'Population Figures'!I1584*'Scenario 3 - Nut. Analysis'!D1583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1587<>\"\", B1585*('Population Figures'!G1584)*'Scenario 2 Contributing Fact'!C1587, B1585*('Population Figures'!G1584)*'Scenario 3 - Nut. Analysis'!E1583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1587<>\"\", B1585*('Population Figures'!H1584)*'Scenario 2 Contributing Fact'!C1587, B1585*('Population Figures'!H1584)*'Scenario 3 - Nut. Analysis'!E1583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1587<>\"\", B1585*('Population Figures'!I1584)*'Scenario 2 Contributing Fact'!C1587, B1585*('Population Figures'!I1584)*'Scenario 3 - Nut. Analysis'!E1583)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1587<>\"\", B1585*'Population Figures'!J1584*(1-'Scenario 2 Contributing Fact'!H1587),B1585*'Population Figures'!J1584*(1-'Scenario 3 - Nut. Analysis'!B1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1587<>\"\", B1585*'Population Figures'!K1584*(1-'Scenario 2 Contributing Fact'!H1587),B1585*'Population Figures'!K1584*(1-'Scenario 3 - Nut. Analysis'!B1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1587<>\"\", B1585*'Population Figures'!L1584*(1-'Scenario 2 Contributing Fact'!H1587),B1585*'Population Figures'!L1584*(1-'Scenario 3 - Nut. Analysis'!B1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1587<>\"\", B1585*'Population Figures'!P1584*(1-'Scenario 2 Contributing Fact'!K1587),B1585*'Population Figures'!P1584*(1-'Scenario 3 - Nut. Analysis'!C1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1587<>\"\", B1585*'Population Figures'!Q1584*(1-'Scenario 2 Contributing Fact'!K1587),B1585*'Population Figures'!Q1584*(1-'Scenario 3 - Nut. Analysis'!C1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1587<>\"\", B1585*'Population Figures'!R1584*(1-'Scenario 2 Contributing Fact'!K1587),B1585*'Population Figures'!R1584*(1-'Scenario 3 - Nut. Analysis'!C1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1587<>\"\", B1585*'Population Figures'!J1584*(1-'Scenario 2 Contributing Fact'!I1587), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1587<>\"\", B1585*'Population Figures'!K1584*(1-'Scenario 2 Contributing Fact'!I1587), B1585*'Population Figures'!K1584*(1-'Scenario 3 - Nut. Analysis'!H1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1587<>\"\", B1585*'Population Figures'!L1584*(1-'Scenario 2 Contributing Fact'!I1587), B1585*'Population Figures'!L1584*(1-'Scenario 3 - Nut. Analysis'!H1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1587<>\"\", B1585*'Population Figures'!M1584*(1-'Scenario 2 Contributing Fact'!J1587),B1585*'Population Figures'!M1584*(1-'Scenario 3 - Nut. Analysis'!I1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1587<>\"\", B1585*'Population Figures'!N1584*(1-'Scenario 2 Contributing Fact'!J1587),B1585*'Population Figures'!N1584*(1-'Scenario 3 - Nut. Analysis'!I1583))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1587<>\"\", B1585*'Population Figures'!O1584*(1-'Scenario 2 Contributing Fact'!J1587),B1585*'Population Figures'!O1584*(1-'Scenario 3 - Nut. Analysis'!I1583))","v":0}]
[{"$f":"'Population Figures'!E1585","v":0},{"$f":"'Population Figures'!F1585","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1588<>\"\", B1586*'Population Figures'!H1585*'Scenario 2 Contributing Fact'!B1588,B1586*'Population Figures'!H1585*'Scenario 3 - Nut. Analysis'!D1584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1588<>\"\", B1586*'Population Figures'!I1585*'Scenario 2 Contributing Fact'!B1588,B1586*'Population Figures'!I1585*'Scenario 3 - Nut. Analysis'!D1584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1588<>\"\", B1586*('Population Figures'!G1585)*'Scenario 2 Contributing Fact'!C1588, B1586*('Population Figures'!G1585)*'Scenario 3 - Nut. Analysis'!E1584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1588<>\"\", B1586*('Population Figures'!H1585)*'Scenario 2 Contributing Fact'!C1588, B1586*('Population Figures'!H1585)*'Scenario 3 - Nut. Analysis'!E1584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1588<>\"\", B1586*('Population Figures'!I1585)*'Scenario 2 Contributing Fact'!C1588, B1586*('Population Figures'!I1585)*'Scenario 3 - Nut. Analysis'!E1584)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1588<>\"\", B1586*'Population Figures'!J1585*(1-'Scenario 2 Contributing Fact'!H1588),B1586*'Population Figures'!J1585*(1-'Scenario 3 - Nut. Analysis'!B1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1588<>\"\", B1586*'Population Figures'!K1585*(1-'Scenario 2 Contributing Fact'!H1588),B1586*'Population Figures'!K1585*(1-'Scenario 3 - Nut. Analysis'!B1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1588<>\"\", B1586*'Population Figures'!L1585*(1-'Scenario 2 Contributing Fact'!H1588),B1586*'Population Figures'!L1585*(1-'Scenario 3 - Nut. Analysis'!B1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1588<>\"\", B1586*'Population Figures'!P1585*(1-'Scenario 2 Contributing Fact'!K1588),B1586*'Population Figures'!P1585*(1-'Scenario 3 - Nut. Analysis'!C1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1588<>\"\", B1586*'Population Figures'!Q1585*(1-'Scenario 2 Contributing Fact'!K1588),B1586*'Population Figures'!Q1585*(1-'Scenario 3 - Nut. Analysis'!C1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1588<>\"\", B1586*'Population Figures'!R1585*(1-'Scenario 2 Contributing Fact'!K1588),B1586*'Population Figures'!R1585*(1-'Scenario 3 - Nut. Analysis'!C1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1588<>\"\", B1586*'Population Figures'!J1585*(1-'Scenario 2 Contributing Fact'!I1588), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1588<>\"\", B1586*'Population Figures'!K1585*(1-'Scenario 2 Contributing Fact'!I1588), B1586*'Population Figures'!K1585*(1-'Scenario 3 - Nut. Analysis'!H1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1588<>\"\", B1586*'Population Figures'!L1585*(1-'Scenario 2 Contributing Fact'!I1588), B1586*'Population Figures'!L1585*(1-'Scenario 3 - Nut. Analysis'!H1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1588<>\"\", B1586*'Population Figures'!M1585*(1-'Scenario 2 Contributing Fact'!J1588),B1586*'Population Figures'!M1585*(1-'Scenario 3 - Nut. Analysis'!I1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1588<>\"\", B1586*'Population Figures'!N1585*(1-'Scenario 2 Contributing Fact'!J1588),B1586*'Population Figures'!N1585*(1-'Scenario 3 - Nut. Analysis'!I1584))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1588<>\"\", B1586*'Population Figures'!O1585*(1-'Scenario 2 Contributing Fact'!J1588),B1586*'Population Figures'!O1585*(1-'Scenario 3 - Nut. Analysis'!I1584))","v":0}]
[{"$f":"'Population Figures'!E1586","v":0},{"$f":"'Population Figures'!F1586","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1589<>\"\", B1587*'Population Figures'!H1586*'Scenario 2 Contributing Fact'!B1589,B1587*'Population Figures'!H1586*'Scenario 3 - Nut. Analysis'!D1585)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1589<>\"\", B1587*'Population Figures'!I1586*'Scenario 2 Contributing Fact'!B1589,B1587*'Population Figures'!I1586*'Scenario 3 - Nut. Analysis'!D1585)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1589<>\"\", B1587*('Population Figures'!G1586)*'Scenario 2 Contributing Fact'!C1589, B1587*('Population Figures'!G1586)*'Scenario 3 - Nut. Analysis'!E1585)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1589<>\"\", B1587*('Population Figures'!H1586)*'Scenario 2 Contributing Fact'!C1589, B1587*('Population Figures'!H1586)*'Scenario 3 - Nut. Analysis'!E1585)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1589<>\"\", B1587*('Population Figures'!I1586)*'Scenario 2 Contributing Fact'!C1589, B1587*('Population Figures'!I1586)*'Scenario 3 - Nut. Analysis'!E1585)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1589<>\"\", B1587*'Population Figures'!J1586*(1-'Scenario 2 Contributing Fact'!H1589),B1587*'Population Figures'!J1586*(1-'Scenario 3 - Nut. Analysis'!B1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1589<>\"\", B1587*'Population Figures'!K1586*(1-'Scenario 2 Contributing Fact'!H1589),B1587*'Population Figures'!K1586*(1-'Scenario 3 - Nut. Analysis'!B1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1589<>\"\", B1587*'Population Figures'!L1586*(1-'Scenario 2 Contributing Fact'!H1589),B1587*'Population Figures'!L1586*(1-'Scenario 3 - Nut. Analysis'!B1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1589<>\"\", B1587*'Population Figures'!P1586*(1-'Scenario 2 Contributing Fact'!K1589),B1587*'Population Figures'!P1586*(1-'Scenario 3 - Nut. Analysis'!C1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1589<>\"\", B1587*'Population Figures'!Q1586*(1-'Scenario 2 Contributing Fact'!K1589),B1587*'Population Figures'!Q1586*(1-'Scenario 3 - Nut. Analysis'!C1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1589<>\"\", B1587*'Population Figures'!R1586*(1-'Scenario 2 Contributing Fact'!K1589),B1587*'Population Figures'!R1586*(1-'Scenario 3 - Nut. Analysis'!C1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1589<>\"\", B1587*'Population Figures'!J1586*(1-'Scenario 2 Contributing Fact'!I1589), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1589<>\"\", B1587*'Population Figures'!K1586*(1-'Scenario 2 Contributing Fact'!I1589), B1587*'Population Figures'!K1586*(1-'Scenario 3 - Nut. Analysis'!H1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1589<>\"\", B1587*'Population Figures'!L1586*(1-'Scenario 2 Contributing Fact'!I1589), B1587*'Population Figures'!L1586*(1-'Scenario 3 - Nut. Analysis'!H1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1589<>\"\", B1587*'Population Figures'!M1586*(1-'Scenario 2 Contributing Fact'!J1589),B1587*'Population Figures'!M1586*(1-'Scenario 3 - Nut. Analysis'!I1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1589<>\"\", B1587*'Population Figures'!N1586*(1-'Scenario 2 Contributing Fact'!J1589),B1587*'Population Figures'!N1586*(1-'Scenario 3 - Nut. Analysis'!I1585))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1589<>\"\", B1587*'Population Figures'!O1586*(1-'Scenario 2 Contributing Fact'!J1589),B1587*'Population Figures'!O1586*(1-'Scenario 3 - Nut. Analysis'!I1585))","v":0}]
[{"$f":"'Population Figures'!E1587","v":0},{"$f":"'Population Figures'!F1587","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1590<>\"\", B1588*'Population Figures'!H1587*'Scenario 2 Contributing Fact'!B1590,B1588*'Population Figures'!H1587*'Scenario 3 - Nut. Analysis'!D1586)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1590<>\"\", B1588*'Population Figures'!I1587*'Scenario 2 Contributing Fact'!B1590,B1588*'Population Figures'!I1587*'Scenario 3 - Nut. Analysis'!D1586)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1590<>\"\", B1588*('Population Figures'!G1587)*'Scenario 2 Contributing Fact'!C1590, B1588*('Population Figures'!G1587)*'Scenario 3 - Nut. Analysis'!E1586)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1590<>\"\", B1588*('Population Figures'!H1587)*'Scenario 2 Contributing Fact'!C1590, B1588*('Population Figures'!H1587)*'Scenario 3 - Nut. Analysis'!E1586)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1590<>\"\", B1588*('Population Figures'!I1587)*'Scenario 2 Contributing Fact'!C1590, B1588*('Population Figures'!I1587)*'Scenario 3 - Nut. Analysis'!E1586)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1590<>\"\", B1588*'Population Figures'!J1587*(1-'Scenario 2 Contributing Fact'!H1590),B1588*'Population Figures'!J1587*(1-'Scenario 3 - Nut. Analysis'!B1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1590<>\"\", B1588*'Population Figures'!K1587*(1-'Scenario 2 Contributing Fact'!H1590),B1588*'Population Figures'!K1587*(1-'Scenario 3 - Nut. Analysis'!B1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1590<>\"\", B1588*'Population Figures'!L1587*(1-'Scenario 2 Contributing Fact'!H1590),B1588*'Population Figures'!L1587*(1-'Scenario 3 - Nut. Analysis'!B1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1590<>\"\", B1588*'Population Figures'!P1587*(1-'Scenario 2 Contributing Fact'!K1590),B1588*'Population Figures'!P1587*(1-'Scenario 3 - Nut. Analysis'!C1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1590<>\"\", B1588*'Population Figures'!Q1587*(1-'Scenario 2 Contributing Fact'!K1590),B1588*'Population Figures'!Q1587*(1-'Scenario 3 - Nut. Analysis'!C1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1590<>\"\", B1588*'Population Figures'!R1587*(1-'Scenario 2 Contributing Fact'!K1590),B1588*'Population Figures'!R1587*(1-'Scenario 3 - Nut. Analysis'!C1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1590<>\"\", B1588*'Population Figures'!J1587*(1-'Scenario 2 Contributing Fact'!I1590), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1590<>\"\", B1588*'Population Figures'!K1587*(1-'Scenario 2 Contributing Fact'!I1590), B1588*'Population Figures'!K1587*(1-'Scenario 3 - Nut. Analysis'!H1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1590<>\"\", B1588*'Population Figures'!L1587*(1-'Scenario 2 Contributing Fact'!I1590), B1588*'Population Figures'!L1587*(1-'Scenario 3 - Nut. Analysis'!H1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1590<>\"\", B1588*'Population Figures'!M1587*(1-'Scenario 2 Contributing Fact'!J1590),B1588*'Population Figures'!M1587*(1-'Scenario 3 - Nut. Analysis'!I1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1590<>\"\", B1588*'Population Figures'!N1587*(1-'Scenario 2 Contributing Fact'!J1590),B1588*'Population Figures'!N1587*(1-'Scenario 3 - Nut. Analysis'!I1586))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1590<>\"\", B1588*'Population Figures'!O1587*(1-'Scenario 2 Contributing Fact'!J1590),B1588*'Population Figures'!O1587*(1-'Scenario 3 - Nut. Analysis'!I1586))","v":0}]
[{"$f":"'Population Figures'!E1588","v":0},{"$f":"'Population Figures'!F1588","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1591<>\"\", B1589*'Population Figures'!H1588*'Scenario 2 Contributing Fact'!B1591,B1589*'Population Figures'!H1588*'Scenario 3 - Nut. Analysis'!D1587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1591<>\"\", B1589*'Population Figures'!I1588*'Scenario 2 Contributing Fact'!B1591,B1589*'Population Figures'!I1588*'Scenario 3 - Nut. Analysis'!D1587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1591<>\"\", B1589*('Population Figures'!G1588)*'Scenario 2 Contributing Fact'!C1591, B1589*('Population Figures'!G1588)*'Scenario 3 - Nut. Analysis'!E1587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1591<>\"\", B1589*('Population Figures'!H1588)*'Scenario 2 Contributing Fact'!C1591, B1589*('Population Figures'!H1588)*'Scenario 3 - Nut. Analysis'!E1587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1591<>\"\", B1589*('Population Figures'!I1588)*'Scenario 2 Contributing Fact'!C1591, B1589*('Population Figures'!I1588)*'Scenario 3 - Nut. Analysis'!E1587)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1591<>\"\", B1589*'Population Figures'!J1588*(1-'Scenario 2 Contributing Fact'!H1591),B1589*'Population Figures'!J1588*(1-'Scenario 3 - Nut. Analysis'!B1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1591<>\"\", B1589*'Population Figures'!K1588*(1-'Scenario 2 Contributing Fact'!H1591),B1589*'Population Figures'!K1588*(1-'Scenario 3 - Nut. Analysis'!B1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1591<>\"\", B1589*'Population Figures'!L1588*(1-'Scenario 2 Contributing Fact'!H1591),B1589*'Population Figures'!L1588*(1-'Scenario 3 - Nut. Analysis'!B1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1591<>\"\", B1589*'Population Figures'!P1588*(1-'Scenario 2 Contributing Fact'!K1591),B1589*'Population Figures'!P1588*(1-'Scenario 3 - Nut. Analysis'!C1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1591<>\"\", B1589*'Population Figures'!Q1588*(1-'Scenario 2 Contributing Fact'!K1591),B1589*'Population Figures'!Q1588*(1-'Scenario 3 - Nut. Analysis'!C1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1591<>\"\", B1589*'Population Figures'!R1588*(1-'Scenario 2 Contributing Fact'!K1591),B1589*'Population Figures'!R1588*(1-'Scenario 3 - Nut. Analysis'!C1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1591<>\"\", B1589*'Population Figures'!J1588*(1-'Scenario 2 Contributing Fact'!I1591), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1591<>\"\", B1589*'Population Figures'!K1588*(1-'Scenario 2 Contributing Fact'!I1591), B1589*'Population Figures'!K1588*(1-'Scenario 3 - Nut. Analysis'!H1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1591<>\"\", B1589*'Population Figures'!L1588*(1-'Scenario 2 Contributing Fact'!I1591), B1589*'Population Figures'!L1588*(1-'Scenario 3 - Nut. Analysis'!H1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1591<>\"\", B1589*'Population Figures'!M1588*(1-'Scenario 2 Contributing Fact'!J1591),B1589*'Population Figures'!M1588*(1-'Scenario 3 - Nut. Analysis'!I1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1591<>\"\", B1589*'Population Figures'!N1588*(1-'Scenario 2 Contributing Fact'!J1591),B1589*'Population Figures'!N1588*(1-'Scenario 3 - Nut. Analysis'!I1587))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1591<>\"\", B1589*'Population Figures'!O1588*(1-'Scenario 2 Contributing Fact'!J1591),B1589*'Population Figures'!O1588*(1-'Scenario 3 - Nut. Analysis'!I1587))","v":0}]
[{"$f":"'Population Figures'!E1589","v":0},{"$f":"'Population Figures'!F1589","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1592<>\"\", B1590*'Population Figures'!H1589*'Scenario 2 Contributing Fact'!B1592,B1590*'Population Figures'!H1589*'Scenario 3 - Nut. Analysis'!D1588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1592<>\"\", B1590*'Population Figures'!I1589*'Scenario 2 Contributing Fact'!B1592,B1590*'Population Figures'!I1589*'Scenario 3 - Nut. Analysis'!D1588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1592<>\"\", B1590*('Population Figures'!G1589)*'Scenario 2 Contributing Fact'!C1592, B1590*('Population Figures'!G1589)*'Scenario 3 - Nut. Analysis'!E1588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1592<>\"\", B1590*('Population Figures'!H1589)*'Scenario 2 Contributing Fact'!C1592, B1590*('Population Figures'!H1589)*'Scenario 3 - Nut. Analysis'!E1588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1592<>\"\", B1590*('Population Figures'!I1589)*'Scenario 2 Contributing Fact'!C1592, B1590*('Population Figures'!I1589)*'Scenario 3 - Nut. Analysis'!E1588)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1592<>\"\", B1590*'Population Figures'!J1589*(1-'Scenario 2 Contributing Fact'!H1592),B1590*'Population Figures'!J1589*(1-'Scenario 3 - Nut. Analysis'!B1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1592<>\"\", B1590*'Population Figures'!K1589*(1-'Scenario 2 Contributing Fact'!H1592),B1590*'Population Figures'!K1589*(1-'Scenario 3 - Nut. Analysis'!B1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1592<>\"\", B1590*'Population Figures'!L1589*(1-'Scenario 2 Contributing Fact'!H1592),B1590*'Population Figures'!L1589*(1-'Scenario 3 - Nut. Analysis'!B1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1592<>\"\", B1590*'Population Figures'!P1589*(1-'Scenario 2 Contributing Fact'!K1592),B1590*'Population Figures'!P1589*(1-'Scenario 3 - Nut. Analysis'!C1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1592<>\"\", B1590*'Population Figures'!Q1589*(1-'Scenario 2 Contributing Fact'!K1592),B1590*'Population Figures'!Q1589*(1-'Scenario 3 - Nut. Analysis'!C1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1592<>\"\", B1590*'Population Figures'!R1589*(1-'Scenario 2 Contributing Fact'!K1592),B1590*'Population Figures'!R1589*(1-'Scenario 3 - Nut. Analysis'!C1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1592<>\"\", B1590*'Population Figures'!J1589*(1-'Scenario 2 Contributing Fact'!I1592), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1592<>\"\", B1590*'Population Figures'!K1589*(1-'Scenario 2 Contributing Fact'!I1592), B1590*'Population Figures'!K1589*(1-'Scenario 3 - Nut. Analysis'!H1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1592<>\"\", B1590*'Population Figures'!L1589*(1-'Scenario 2 Contributing Fact'!I1592), B1590*'Population Figures'!L1589*(1-'Scenario 3 - Nut. Analysis'!H1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1592<>\"\", B1590*'Population Figures'!M1589*(1-'Scenario 2 Contributing Fact'!J1592),B1590*'Population Figures'!M1589*(1-'Scenario 3 - Nut. Analysis'!I1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1592<>\"\", B1590*'Population Figures'!N1589*(1-'Scenario 2 Contributing Fact'!J1592),B1590*'Population Figures'!N1589*(1-'Scenario 3 - Nut. Analysis'!I1588))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1592<>\"\", B1590*'Population Figures'!O1589*(1-'Scenario 2 Contributing Fact'!J1592),B1590*'Population Figures'!O1589*(1-'Scenario 3 - Nut. Analysis'!I1588))","v":0}]
[{"$f":"'Population Figures'!E1590","v":0},{"$f":"'Population Figures'!F1590","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1593<>\"\", B1591*'Population Figures'!H1590*'Scenario 2 Contributing Fact'!B1593,B1591*'Population Figures'!H1590*'Scenario 3 - Nut. Analysis'!D1589)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1593<>\"\", B1591*'Population Figures'!I1590*'Scenario 2 Contributing Fact'!B1593,B1591*'Population Figures'!I1590*'Scenario 3 - Nut. Analysis'!D1589)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1593<>\"\", B1591*('Population Figures'!G1590)*'Scenario 2 Contributing Fact'!C1593, B1591*('Population Figures'!G1590)*'Scenario 3 - Nut. Analysis'!E1589)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1593<>\"\", B1591*('Population Figures'!H1590)*'Scenario 2 Contributing Fact'!C1593, B1591*('Population Figures'!H1590)*'Scenario 3 - Nut. Analysis'!E1589)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1593<>\"\", B1591*('Population Figures'!I1590)*'Scenario 2 Contributing Fact'!C1593, B1591*('Population Figures'!I1590)*'Scenario 3 - Nut. Analysis'!E1589)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1593<>\"\", B1591*'Population Figures'!J1590*(1-'Scenario 2 Contributing Fact'!H1593),B1591*'Population Figures'!J1590*(1-'Scenario 3 - Nut. Analysis'!B1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1593<>\"\", B1591*'Population Figures'!K1590*(1-'Scenario 2 Contributing Fact'!H1593),B1591*'Population Figures'!K1590*(1-'Scenario 3 - Nut. Analysis'!B1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1593<>\"\", B1591*'Population Figures'!L1590*(1-'Scenario 2 Contributing Fact'!H1593),B1591*'Population Figures'!L1590*(1-'Scenario 3 - Nut. Analysis'!B1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1593<>\"\", B1591*'Population Figures'!P1590*(1-'Scenario 2 Contributing Fact'!K1593),B1591*'Population Figures'!P1590*(1-'Scenario 3 - Nut. Analysis'!C1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1593<>\"\", B1591*'Population Figures'!Q1590*(1-'Scenario 2 Contributing Fact'!K1593),B1591*'Population Figures'!Q1590*(1-'Scenario 3 - Nut. Analysis'!C1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1593<>\"\", B1591*'Population Figures'!R1590*(1-'Scenario 2 Contributing Fact'!K1593),B1591*'Population Figures'!R1590*(1-'Scenario 3 - Nut. Analysis'!C1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1593<>\"\", B1591*'Population Figures'!J1590*(1-'Scenario 2 Contributing Fact'!I1593), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1593<>\"\", B1591*'Population Figures'!K1590*(1-'Scenario 2 Contributing Fact'!I1593), B1591*'Population Figures'!K1590*(1-'Scenario 3 - Nut. Analysis'!H1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1593<>\"\", B1591*'Population Figures'!L1590*(1-'Scenario 2 Contributing Fact'!I1593), B1591*'Population Figures'!L1590*(1-'Scenario 3 - Nut. Analysis'!H1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1593<>\"\", B1591*'Population Figures'!M1590*(1-'Scenario 2 Contributing Fact'!J1593),B1591*'Population Figures'!M1590*(1-'Scenario 3 - Nut. Analysis'!I1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1593<>\"\", B1591*'Population Figures'!N1590*(1-'Scenario 2 Contributing Fact'!J1593),B1591*'Population Figures'!N1590*(1-'Scenario 3 - Nut. Analysis'!I1589))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1593<>\"\", B1591*'Population Figures'!O1590*(1-'Scenario 2 Contributing Fact'!J1593),B1591*'Population Figures'!O1590*(1-'Scenario 3 - Nut. Analysis'!I1589))","v":0}]
[{"$f":"'Population Figures'!E1591","v":0},{"$f":"'Population Figures'!F1591","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1594<>\"\", B1592*'Population Figures'!H1591*'Scenario 2 Contributing Fact'!B1594,B1592*'Population Figures'!H1591*'Scenario 3 - Nut. Analysis'!D1590)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1594<>\"\", B1592*'Population Figures'!I1591*'Scenario 2 Contributing Fact'!B1594,B1592*'Population Figures'!I1591*'Scenario 3 - Nut. Analysis'!D1590)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1594<>\"\", B1592*('Population Figures'!G1591)*'Scenario 2 Contributing Fact'!C1594, B1592*('Population Figures'!G1591)*'Scenario 3 - Nut. Analysis'!E1590)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1594<>\"\", B1592*('Population Figures'!H1591)*'Scenario 2 Contributing Fact'!C1594, B1592*('Population Figures'!H1591)*'Scenario 3 - Nut. Analysis'!E1590)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1594<>\"\", B1592*('Population Figures'!I1591)*'Scenario 2 Contributing Fact'!C1594, B1592*('Population Figures'!I1591)*'Scenario 3 - Nut. Analysis'!E1590)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1594<>\"\", B1592*'Population Figures'!J1591*(1-'Scenario 2 Contributing Fact'!H1594),B1592*'Population Figures'!J1591*(1-'Scenario 3 - Nut. Analysis'!B1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1594<>\"\", B1592*'Population Figures'!K1591*(1-'Scenario 2 Contributing Fact'!H1594),B1592*'Population Figures'!K1591*(1-'Scenario 3 - Nut. Analysis'!B1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1594<>\"\", B1592*'Population Figures'!L1591*(1-'Scenario 2 Contributing Fact'!H1594),B1592*'Population Figures'!L1591*(1-'Scenario 3 - Nut. Analysis'!B1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1594<>\"\", B1592*'Population Figures'!P1591*(1-'Scenario 2 Contributing Fact'!K1594),B1592*'Population Figures'!P1591*(1-'Scenario 3 - Nut. Analysis'!C1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1594<>\"\", B1592*'Population Figures'!Q1591*(1-'Scenario 2 Contributing Fact'!K1594),B1592*'Population Figures'!Q1591*(1-'Scenario 3 - Nut. Analysis'!C1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1594<>\"\", B1592*'Population Figures'!R1591*(1-'Scenario 2 Contributing Fact'!K1594),B1592*'Population Figures'!R1591*(1-'Scenario 3 - Nut. Analysis'!C1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1594<>\"\", B1592*'Population Figures'!J1591*(1-'Scenario 2 Contributing Fact'!I1594), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1594<>\"\", B1592*'Population Figures'!K1591*(1-'Scenario 2 Contributing Fact'!I1594), B1592*'Population Figures'!K1591*(1-'Scenario 3 - Nut. Analysis'!H1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1594<>\"\", B1592*'Population Figures'!L1591*(1-'Scenario 2 Contributing Fact'!I1594), B1592*'Population Figures'!L1591*(1-'Scenario 3 - Nut. Analysis'!H1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1594<>\"\", B1592*'Population Figures'!M1591*(1-'Scenario 2 Contributing Fact'!J1594),B1592*'Population Figures'!M1591*(1-'Scenario 3 - Nut. Analysis'!I1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1594<>\"\", B1592*'Population Figures'!N1591*(1-'Scenario 2 Contributing Fact'!J1594),B1592*'Population Figures'!N1591*(1-'Scenario 3 - Nut. Analysis'!I1590))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1594<>\"\", B1592*'Population Figures'!O1591*(1-'Scenario 2 Contributing Fact'!J1594),B1592*'Population Figures'!O1591*(1-'Scenario 3 - Nut. Analysis'!I1590))","v":0}]
[{"$f":"'Population Figures'!E1592","v":0},{"$f":"'Population Figures'!F1592","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1595<>\"\", B1593*'Population Figures'!H1592*'Scenario 2 Contributing Fact'!B1595,B1593*'Population Figures'!H1592*'Scenario 3 - Nut. Analysis'!D1591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1595<>\"\", B1593*'Population Figures'!I1592*'Scenario 2 Contributing Fact'!B1595,B1593*'Population Figures'!I1592*'Scenario 3 - Nut. Analysis'!D1591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1595<>\"\", B1593*('Population Figures'!G1592)*'Scenario 2 Contributing Fact'!C1595, B1593*('Population Figures'!G1592)*'Scenario 3 - Nut. Analysis'!E1591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1595<>\"\", B1593*('Population Figures'!H1592)*'Scenario 2 Contributing Fact'!C1595, B1593*('Population Figures'!H1592)*'Scenario 3 - Nut. Analysis'!E1591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1595<>\"\", B1593*('Population Figures'!I1592)*'Scenario 2 Contributing Fact'!C1595, B1593*('Population Figures'!I1592)*'Scenario 3 - Nut. Analysis'!E1591)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1595<>\"\", B1593*'Population Figures'!J1592*(1-'Scenario 2 Contributing Fact'!H1595),B1593*'Population Figures'!J1592*(1-'Scenario 3 - Nut. Analysis'!B1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1595<>\"\", B1593*'Population Figures'!K1592*(1-'Scenario 2 Contributing Fact'!H1595),B1593*'Population Figures'!K1592*(1-'Scenario 3 - Nut. Analysis'!B1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1595<>\"\", B1593*'Population Figures'!L1592*(1-'Scenario 2 Contributing Fact'!H1595),B1593*'Population Figures'!L1592*(1-'Scenario 3 - Nut. Analysis'!B1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1595<>\"\", B1593*'Population Figures'!P1592*(1-'Scenario 2 Contributing Fact'!K1595),B1593*'Population Figures'!P1592*(1-'Scenario 3 - Nut. Analysis'!C1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1595<>\"\", B1593*'Population Figures'!Q1592*(1-'Scenario 2 Contributing Fact'!K1595),B1593*'Population Figures'!Q1592*(1-'Scenario 3 - Nut. Analysis'!C1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1595<>\"\", B1593*'Population Figures'!R1592*(1-'Scenario 2 Contributing Fact'!K1595),B1593*'Population Figures'!R1592*(1-'Scenario 3 - Nut. Analysis'!C1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1595<>\"\", B1593*'Population Figures'!J1592*(1-'Scenario 2 Contributing Fact'!I1595), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1595<>\"\", B1593*'Population Figures'!K1592*(1-'Scenario 2 Contributing Fact'!I1595), B1593*'Population Figures'!K1592*(1-'Scenario 3 - Nut. Analysis'!H1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1595<>\"\", B1593*'Population Figures'!L1592*(1-'Scenario 2 Contributing Fact'!I1595), B1593*'Population Figures'!L1592*(1-'Scenario 3 - Nut. Analysis'!H1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1595<>\"\", B1593*'Population Figures'!M1592*(1-'Scenario 2 Contributing Fact'!J1595),B1593*'Population Figures'!M1592*(1-'Scenario 3 - Nut. Analysis'!I1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1595<>\"\", B1593*'Population Figures'!N1592*(1-'Scenario 2 Contributing Fact'!J1595),B1593*'Population Figures'!N1592*(1-'Scenario 3 - Nut. Analysis'!I1591))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1595<>\"\", B1593*'Population Figures'!O1592*(1-'Scenario 2 Contributing Fact'!J1595),B1593*'Population Figures'!O1592*(1-'Scenario 3 - Nut. Analysis'!I1591))","v":0}]
[{"$f":"'Population Figures'!E1593","v":0},{"$f":"'Population Figures'!F1593","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1596<>\"\", B1594*'Population Figures'!H1593*'Scenario 2 Contributing Fact'!B1596,B1594*'Population Figures'!H1593*'Scenario 3 - Nut. Analysis'!D1592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1596<>\"\", B1594*'Population Figures'!I1593*'Scenario 2 Contributing Fact'!B1596,B1594*'Population Figures'!I1593*'Scenario 3 - Nut. Analysis'!D1592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1596<>\"\", B1594*('Population Figures'!G1593)*'Scenario 2 Contributing Fact'!C1596, B1594*('Population Figures'!G1593)*'Scenario 3 - Nut. Analysis'!E1592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1596<>\"\", B1594*('Population Figures'!H1593)*'Scenario 2 Contributing Fact'!C1596, B1594*('Population Figures'!H1593)*'Scenario 3 - Nut. Analysis'!E1592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1596<>\"\", B1594*('Population Figures'!I1593)*'Scenario 2 Contributing Fact'!C1596, B1594*('Population Figures'!I1593)*'Scenario 3 - Nut. Analysis'!E1592)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1596<>\"\", B1594*'Population Figures'!J1593*(1-'Scenario 2 Contributing Fact'!H1596),B1594*'Population Figures'!J1593*(1-'Scenario 3 - Nut. Analysis'!B1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1596<>\"\", B1594*'Population Figures'!K1593*(1-'Scenario 2 Contributing Fact'!H1596),B1594*'Population Figures'!K1593*(1-'Scenario 3 - Nut. Analysis'!B1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1596<>\"\", B1594*'Population Figures'!L1593*(1-'Scenario 2 Contributing Fact'!H1596),B1594*'Population Figures'!L1593*(1-'Scenario 3 - Nut. Analysis'!B1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1596<>\"\", B1594*'Population Figures'!P1593*(1-'Scenario 2 Contributing Fact'!K1596),B1594*'Population Figures'!P1593*(1-'Scenario 3 - Nut. Analysis'!C1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1596<>\"\", B1594*'Population Figures'!Q1593*(1-'Scenario 2 Contributing Fact'!K1596),B1594*'Population Figures'!Q1593*(1-'Scenario 3 - Nut. Analysis'!C1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1596<>\"\", B1594*'Population Figures'!R1593*(1-'Scenario 2 Contributing Fact'!K1596),B1594*'Population Figures'!R1593*(1-'Scenario 3 - Nut. Analysis'!C1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1596<>\"\", B1594*'Population Figures'!J1593*(1-'Scenario 2 Contributing Fact'!I1596), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1596<>\"\", B1594*'Population Figures'!K1593*(1-'Scenario 2 Contributing Fact'!I1596), B1594*'Population Figures'!K1593*(1-'Scenario 3 - Nut. Analysis'!H1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1596<>\"\", B1594*'Population Figures'!L1593*(1-'Scenario 2 Contributing Fact'!I1596), B1594*'Population Figures'!L1593*(1-'Scenario 3 - Nut. Analysis'!H1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1596<>\"\", B1594*'Population Figures'!M1593*(1-'Scenario 2 Contributing Fact'!J1596),B1594*'Population Figures'!M1593*(1-'Scenario 3 - Nut. Analysis'!I1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1596<>\"\", B1594*'Population Figures'!N1593*(1-'Scenario 2 Contributing Fact'!J1596),B1594*'Population Figures'!N1593*(1-'Scenario 3 - Nut. Analysis'!I1592))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1596<>\"\", B1594*'Population Figures'!O1593*(1-'Scenario 2 Contributing Fact'!J1596),B1594*'Population Figures'!O1593*(1-'Scenario 3 - Nut. Analysis'!I1592))","v":0}]
[{"$f":"'Population Figures'!E1594","v":0},{"$f":"'Population Figures'!F1594","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1597<>\"\", B1595*'Population Figures'!H1594*'Scenario 2 Contributing Fact'!B1597,B1595*'Population Figures'!H1594*'Scenario 3 - Nut. Analysis'!D1593)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1597<>\"\", B1595*'Population Figures'!I1594*'Scenario 2 Contributing Fact'!B1597,B1595*'Population Figures'!I1594*'Scenario 3 - Nut. Analysis'!D1593)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1597<>\"\", B1595*('Population Figures'!G1594)*'Scenario 2 Contributing Fact'!C1597, B1595*('Population Figures'!G1594)*'Scenario 3 - Nut. Analysis'!E1593)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1597<>\"\", B1595*('Population Figures'!H1594)*'Scenario 2 Contributing Fact'!C1597, B1595*('Population Figures'!H1594)*'Scenario 3 - Nut. Analysis'!E1593)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1597<>\"\", B1595*('Population Figures'!I1594)*'Scenario 2 Contributing Fact'!C1597, B1595*('Population Figures'!I1594)*'Scenario 3 - Nut. Analysis'!E1593)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1597<>\"\", B1595*'Population Figures'!J1594*(1-'Scenario 2 Contributing Fact'!H1597),B1595*'Population Figures'!J1594*(1-'Scenario 3 - Nut. Analysis'!B1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1597<>\"\", B1595*'Population Figures'!K1594*(1-'Scenario 2 Contributing Fact'!H1597),B1595*'Population Figures'!K1594*(1-'Scenario 3 - Nut. Analysis'!B1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1597<>\"\", B1595*'Population Figures'!L1594*(1-'Scenario 2 Contributing Fact'!H1597),B1595*'Population Figures'!L1594*(1-'Scenario 3 - Nut. Analysis'!B1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1597<>\"\", B1595*'Population Figures'!P1594*(1-'Scenario 2 Contributing Fact'!K1597),B1595*'Population Figures'!P1594*(1-'Scenario 3 - Nut. Analysis'!C1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1597<>\"\", B1595*'Population Figures'!Q1594*(1-'Scenario 2 Contributing Fact'!K1597),B1595*'Population Figures'!Q1594*(1-'Scenario 3 - Nut. Analysis'!C1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1597<>\"\", B1595*'Population Figures'!R1594*(1-'Scenario 2 Contributing Fact'!K1597),B1595*'Population Figures'!R1594*(1-'Scenario 3 - Nut. Analysis'!C1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1597<>\"\", B1595*'Population Figures'!J1594*(1-'Scenario 2 Contributing Fact'!I1597), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1597<>\"\", B1595*'Population Figures'!K1594*(1-'Scenario 2 Contributing Fact'!I1597), B1595*'Population Figures'!K1594*(1-'Scenario 3 - Nut. Analysis'!H1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1597<>\"\", B1595*'Population Figures'!L1594*(1-'Scenario 2 Contributing Fact'!I1597), B1595*'Population Figures'!L1594*(1-'Scenario 3 - Nut. Analysis'!H1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1597<>\"\", B1595*'Population Figures'!M1594*(1-'Scenario 2 Contributing Fact'!J1597),B1595*'Population Figures'!M1594*(1-'Scenario 3 - Nut. Analysis'!I1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1597<>\"\", B1595*'Population Figures'!N1594*(1-'Scenario 2 Contributing Fact'!J1597),B1595*'Population Figures'!N1594*(1-'Scenario 3 - Nut. Analysis'!I1593))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1597<>\"\", B1595*'Population Figures'!O1594*(1-'Scenario 2 Contributing Fact'!J1597),B1595*'Population Figures'!O1594*(1-'Scenario 3 - Nut. Analysis'!I1593))","v":0}]
[{"$f":"'Population Figures'!E1595","v":0},{"$f":"'Population Figures'!F1595","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1598<>\"\", B1596*'Population Figures'!H1595*'Scenario 2 Contributing Fact'!B1598,B1596*'Population Figures'!H1595*'Scenario 3 - Nut. Analysis'!D1594)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1598<>\"\", B1596*'Population Figures'!I1595*'Scenario 2 Contributing Fact'!B1598,B1596*'Population Figures'!I1595*'Scenario 3 - Nut. Analysis'!D1594)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1598<>\"\", B1596*('Population Figures'!G1595)*'Scenario 2 Contributing Fact'!C1598, B1596*('Population Figures'!G1595)*'Scenario 3 - Nut. Analysis'!E1594)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1598<>\"\", B1596*('Population Figures'!H1595)*'Scenario 2 Contributing Fact'!C1598, B1596*('Population Figures'!H1595)*'Scenario 3 - Nut. Analysis'!E1594)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1598<>\"\", B1596*('Population Figures'!I1595)*'Scenario 2 Contributing Fact'!C1598, B1596*('Population Figures'!I1595)*'Scenario 3 - Nut. Analysis'!E1594)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1598<>\"\", B1596*'Population Figures'!J1595*(1-'Scenario 2 Contributing Fact'!H1598),B1596*'Population Figures'!J1595*(1-'Scenario 3 - Nut. Analysis'!B1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1598<>\"\", B1596*'Population Figures'!K1595*(1-'Scenario 2 Contributing Fact'!H1598),B1596*'Population Figures'!K1595*(1-'Scenario 3 - Nut. Analysis'!B1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1598<>\"\", B1596*'Population Figures'!L1595*(1-'Scenario 2 Contributing Fact'!H1598),B1596*'Population Figures'!L1595*(1-'Scenario 3 - Nut. Analysis'!B1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1598<>\"\", B1596*'Population Figures'!P1595*(1-'Scenario 2 Contributing Fact'!K1598),B1596*'Population Figures'!P1595*(1-'Scenario 3 - Nut. Analysis'!C1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1598<>\"\", B1596*'Population Figures'!Q1595*(1-'Scenario 2 Contributing Fact'!K1598),B1596*'Population Figures'!Q1595*(1-'Scenario 3 - Nut. Analysis'!C1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1598<>\"\", B1596*'Population Figures'!R1595*(1-'Scenario 2 Contributing Fact'!K1598),B1596*'Population Figures'!R1595*(1-'Scenario 3 - Nut. Analysis'!C1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1598<>\"\", B1596*'Population Figures'!J1595*(1-'Scenario 2 Contributing Fact'!I1598), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1598<>\"\", B1596*'Population Figures'!K1595*(1-'Scenario 2 Contributing Fact'!I1598), B1596*'Population Figures'!K1595*(1-'Scenario 3 - Nut. Analysis'!H1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1598<>\"\", B1596*'Population Figures'!L1595*(1-'Scenario 2 Contributing Fact'!I1598), B1596*'Population Figures'!L1595*(1-'Scenario 3 - Nut. Analysis'!H1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1598<>\"\", B1596*'Population Figures'!M1595*(1-'Scenario 2 Contributing Fact'!J1598),B1596*'Population Figures'!M1595*(1-'Scenario 3 - Nut. Analysis'!I1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1598<>\"\", B1596*'Population Figures'!N1595*(1-'Scenario 2 Contributing Fact'!J1598),B1596*'Population Figures'!N1595*(1-'Scenario 3 - Nut. Analysis'!I1594))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1598<>\"\", B1596*'Population Figures'!O1595*(1-'Scenario 2 Contributing Fact'!J1598),B1596*'Population Figures'!O1595*(1-'Scenario 3 - Nut. Analysis'!I1594))","v":0}]
[{"$f":"'Population Figures'!E1596","v":0},{"$f":"'Population Figures'!F1596","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1599<>\"\", B1597*'Population Figures'!H1596*'Scenario 2 Contributing Fact'!B1599,B1597*'Population Figures'!H1596*'Scenario 3 - Nut. Analysis'!D1595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1599<>\"\", B1597*'Population Figures'!I1596*'Scenario 2 Contributing Fact'!B1599,B1597*'Population Figures'!I1596*'Scenario 3 - Nut. Analysis'!D1595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1599<>\"\", B1597*('Population Figures'!G1596)*'Scenario 2 Contributing Fact'!C1599, B1597*('Population Figures'!G1596)*'Scenario 3 - Nut. Analysis'!E1595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1599<>\"\", B1597*('Population Figures'!H1596)*'Scenario 2 Contributing Fact'!C1599, B1597*('Population Figures'!H1596)*'Scenario 3 - Nut. Analysis'!E1595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1599<>\"\", B1597*('Population Figures'!I1596)*'Scenario 2 Contributing Fact'!C1599, B1597*('Population Figures'!I1596)*'Scenario 3 - Nut. Analysis'!E1595)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1599<>\"\", B1597*'Population Figures'!J1596*(1-'Scenario 2 Contributing Fact'!H1599),B1597*'Population Figures'!J1596*(1-'Scenario 3 - Nut. Analysis'!B1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1599<>\"\", B1597*'Population Figures'!K1596*(1-'Scenario 2 Contributing Fact'!H1599),B1597*'Population Figures'!K1596*(1-'Scenario 3 - Nut. Analysis'!B1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1599<>\"\", B1597*'Population Figures'!L1596*(1-'Scenario 2 Contributing Fact'!H1599),B1597*'Population Figures'!L1596*(1-'Scenario 3 - Nut. Analysis'!B1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1599<>\"\", B1597*'Population Figures'!P1596*(1-'Scenario 2 Contributing Fact'!K1599),B1597*'Population Figures'!P1596*(1-'Scenario 3 - Nut. Analysis'!C1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1599<>\"\", B1597*'Population Figures'!Q1596*(1-'Scenario 2 Contributing Fact'!K1599),B1597*'Population Figures'!Q1596*(1-'Scenario 3 - Nut. Analysis'!C1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1599<>\"\", B1597*'Population Figures'!R1596*(1-'Scenario 2 Contributing Fact'!K1599),B1597*'Population Figures'!R1596*(1-'Scenario 3 - Nut. Analysis'!C1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1599<>\"\", B1597*'Population Figures'!J1596*(1-'Scenario 2 Contributing Fact'!I1599), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1599<>\"\", B1597*'Population Figures'!K1596*(1-'Scenario 2 Contributing Fact'!I1599), B1597*'Population Figures'!K1596*(1-'Scenario 3 - Nut. Analysis'!H1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1599<>\"\", B1597*'Population Figures'!L1596*(1-'Scenario 2 Contributing Fact'!I1599), B1597*'Population Figures'!L1596*(1-'Scenario 3 - Nut. Analysis'!H1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1599<>\"\", B1597*'Population Figures'!M1596*(1-'Scenario 2 Contributing Fact'!J1599),B1597*'Population Figures'!M1596*(1-'Scenario 3 - Nut. Analysis'!I1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1599<>\"\", B1597*'Population Figures'!N1596*(1-'Scenario 2 Contributing Fact'!J1599),B1597*'Population Figures'!N1596*(1-'Scenario 3 - Nut. Analysis'!I1595))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1599<>\"\", B1597*'Population Figures'!O1596*(1-'Scenario 2 Contributing Fact'!J1599),B1597*'Population Figures'!O1596*(1-'Scenario 3 - Nut. Analysis'!I1595))","v":0}]
[{"$f":"'Population Figures'!E1597","v":0},{"$f":"'Population Figures'!F1597","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1600<>\"\", B1598*'Population Figures'!H1597*'Scenario 2 Contributing Fact'!B1600,B1598*'Population Figures'!H1597*'Scenario 3 - Nut. Analysis'!D1596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1600<>\"\", B1598*'Population Figures'!I1597*'Scenario 2 Contributing Fact'!B1600,B1598*'Population Figures'!I1597*'Scenario 3 - Nut. Analysis'!D1596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1600<>\"\", B1598*('Population Figures'!G1597)*'Scenario 2 Contributing Fact'!C1600, B1598*('Population Figures'!G1597)*'Scenario 3 - Nut. Analysis'!E1596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1600<>\"\", B1598*('Population Figures'!H1597)*'Scenario 2 Contributing Fact'!C1600, B1598*('Population Figures'!H1597)*'Scenario 3 - Nut. Analysis'!E1596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1600<>\"\", B1598*('Population Figures'!I1597)*'Scenario 2 Contributing Fact'!C1600, B1598*('Population Figures'!I1597)*'Scenario 3 - Nut. Analysis'!E1596)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1600<>\"\", B1598*'Population Figures'!J1597*(1-'Scenario 2 Contributing Fact'!H1600),B1598*'Population Figures'!J1597*(1-'Scenario 3 - Nut. Analysis'!B1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1600<>\"\", B1598*'Population Figures'!K1597*(1-'Scenario 2 Contributing Fact'!H1600),B1598*'Population Figures'!K1597*(1-'Scenario 3 - Nut. Analysis'!B1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1600<>\"\", B1598*'Population Figures'!L1597*(1-'Scenario 2 Contributing Fact'!H1600),B1598*'Population Figures'!L1597*(1-'Scenario 3 - Nut. Analysis'!B1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1600<>\"\", B1598*'Population Figures'!P1597*(1-'Scenario 2 Contributing Fact'!K1600),B1598*'Population Figures'!P1597*(1-'Scenario 3 - Nut. Analysis'!C1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1600<>\"\", B1598*'Population Figures'!Q1597*(1-'Scenario 2 Contributing Fact'!K1600),B1598*'Population Figures'!Q1597*(1-'Scenario 3 - Nut. Analysis'!C1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1600<>\"\", B1598*'Population Figures'!R1597*(1-'Scenario 2 Contributing Fact'!K1600),B1598*'Population Figures'!R1597*(1-'Scenario 3 - Nut. Analysis'!C1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1600<>\"\", B1598*'Population Figures'!J1597*(1-'Scenario 2 Contributing Fact'!I1600), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1600<>\"\", B1598*'Population Figures'!K1597*(1-'Scenario 2 Contributing Fact'!I1600), B1598*'Population Figures'!K1597*(1-'Scenario 3 - Nut. Analysis'!H1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1600<>\"\", B1598*'Population Figures'!L1597*(1-'Scenario 2 Contributing Fact'!I1600), B1598*'Population Figures'!L1597*(1-'Scenario 3 - Nut. Analysis'!H1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1600<>\"\", B1598*'Population Figures'!M1597*(1-'Scenario 2 Contributing Fact'!J1600),B1598*'Population Figures'!M1597*(1-'Scenario 3 - Nut. Analysis'!I1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1600<>\"\", B1598*'Population Figures'!N1597*(1-'Scenario 2 Contributing Fact'!J1600),B1598*'Population Figures'!N1597*(1-'Scenario 3 - Nut. Analysis'!I1596))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1600<>\"\", B1598*'Population Figures'!O1597*(1-'Scenario 2 Contributing Fact'!J1600),B1598*'Population Figures'!O1597*(1-'Scenario 3 - Nut. Analysis'!I1596))","v":0}]
[{"$f":"'Population Figures'!E1598","v":0},{"$f":"'Population Figures'!F1598","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1601<>\"\", B1599*'Population Figures'!H1598*'Scenario 2 Contributing Fact'!B1601,B1599*'Population Figures'!H1598*'Scenario 3 - Nut. Analysis'!D1597)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1601<>\"\", B1599*'Population Figures'!I1598*'Scenario 2 Contributing Fact'!B1601,B1599*'Population Figures'!I1598*'Scenario 3 - Nut. Analysis'!D1597)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1601<>\"\", B1599*('Population Figures'!G1598)*'Scenario 2 Contributing Fact'!C1601, B1599*('Population Figures'!G1598)*'Scenario 3 - Nut. Analysis'!E1597)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1601<>\"\", B1599*('Population Figures'!H1598)*'Scenario 2 Contributing Fact'!C1601, B1599*('Population Figures'!H1598)*'Scenario 3 - Nut. Analysis'!E1597)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1601<>\"\", B1599*('Population Figures'!I1598)*'Scenario 2 Contributing Fact'!C1601, B1599*('Population Figures'!I1598)*'Scenario 3 - Nut. Analysis'!E1597)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1601<>\"\", B1599*'Population Figures'!J1598*(1-'Scenario 2 Contributing Fact'!H1601),B1599*'Population Figures'!J1598*(1-'Scenario 3 - Nut. Analysis'!B1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1601<>\"\", B1599*'Population Figures'!K1598*(1-'Scenario 2 Contributing Fact'!H1601),B1599*'Population Figures'!K1598*(1-'Scenario 3 - Nut. Analysis'!B1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1601<>\"\", B1599*'Population Figures'!L1598*(1-'Scenario 2 Contributing Fact'!H1601),B1599*'Population Figures'!L1598*(1-'Scenario 3 - Nut. Analysis'!B1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1601<>\"\", B1599*'Population Figures'!P1598*(1-'Scenario 2 Contributing Fact'!K1601),B1599*'Population Figures'!P1598*(1-'Scenario 3 - Nut. Analysis'!C1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1601<>\"\", B1599*'Population Figures'!Q1598*(1-'Scenario 2 Contributing Fact'!K1601),B1599*'Population Figures'!Q1598*(1-'Scenario 3 - Nut. Analysis'!C1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1601<>\"\", B1599*'Population Figures'!R1598*(1-'Scenario 2 Contributing Fact'!K1601),B1599*'Population Figures'!R1598*(1-'Scenario 3 - Nut. Analysis'!C1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1601<>\"\", B1599*'Population Figures'!J1598*(1-'Scenario 2 Contributing Fact'!I1601), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1601<>\"\", B1599*'Population Figures'!K1598*(1-'Scenario 2 Contributing Fact'!I1601), B1599*'Population Figures'!K1598*(1-'Scenario 3 - Nut. Analysis'!H1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1601<>\"\", B1599*'Population Figures'!L1598*(1-'Scenario 2 Contributing Fact'!I1601), B1599*'Population Figures'!L1598*(1-'Scenario 3 - Nut. Analysis'!H1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1601<>\"\", B1599*'Population Figures'!M1598*(1-'Scenario 2 Contributing Fact'!J1601),B1599*'Population Figures'!M1598*(1-'Scenario 3 - Nut. Analysis'!I1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1601<>\"\", B1599*'Population Figures'!N1598*(1-'Scenario 2 Contributing Fact'!J1601),B1599*'Population Figures'!N1598*(1-'Scenario 3 - Nut. Analysis'!I1597))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1601<>\"\", B1599*'Population Figures'!O1598*(1-'Scenario 2 Contributing Fact'!J1601),B1599*'Population Figures'!O1598*(1-'Scenario 3 - Nut. Analysis'!I1597))","v":0}]
[{"$f":"'Population Figures'!E1599","v":0},{"$f":"'Population Figures'!F1599","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1602<>\"\", B1600*'Population Figures'!H1599*'Scenario 2 Contributing Fact'!B1602,B1600*'Population Figures'!H1599*'Scenario 3 - Nut. Analysis'!D1598)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1602<>\"\", B1600*'Population Figures'!I1599*'Scenario 2 Contributing Fact'!B1602,B1600*'Population Figures'!I1599*'Scenario 3 - Nut. Analysis'!D1598)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1602<>\"\", B1600*('Population Figures'!G1599)*'Scenario 2 Contributing Fact'!C1602, B1600*('Population Figures'!G1599)*'Scenario 3 - Nut. Analysis'!E1598)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1602<>\"\", B1600*('Population Figures'!H1599)*'Scenario 2 Contributing Fact'!C1602, B1600*('Population Figures'!H1599)*'Scenario 3 - Nut. Analysis'!E1598)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1602<>\"\", B1600*('Population Figures'!I1599)*'Scenario 2 Contributing Fact'!C1602, B1600*('Population Figures'!I1599)*'Scenario 3 - Nut. Analysis'!E1598)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1602<>\"\", B1600*'Population Figures'!J1599*(1-'Scenario 2 Contributing Fact'!H1602),B1600*'Population Figures'!J1599*(1-'Scenario 3 - Nut. Analysis'!B1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1602<>\"\", B1600*'Population Figures'!K1599*(1-'Scenario 2 Contributing Fact'!H1602),B1600*'Population Figures'!K1599*(1-'Scenario 3 - Nut. Analysis'!B1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1602<>\"\", B1600*'Population Figures'!L1599*(1-'Scenario 2 Contributing Fact'!H1602),B1600*'Population Figures'!L1599*(1-'Scenario 3 - Nut. Analysis'!B1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1602<>\"\", B1600*'Population Figures'!P1599*(1-'Scenario 2 Contributing Fact'!K1602),B1600*'Population Figures'!P1599*(1-'Scenario 3 - Nut. Analysis'!C1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1602<>\"\", B1600*'Population Figures'!Q1599*(1-'Scenario 2 Contributing Fact'!K1602),B1600*'Population Figures'!Q1599*(1-'Scenario 3 - Nut. Analysis'!C1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1602<>\"\", B1600*'Population Figures'!R1599*(1-'Scenario 2 Contributing Fact'!K1602),B1600*'Population Figures'!R1599*(1-'Scenario 3 - Nut. Analysis'!C1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1602<>\"\", B1600*'Population Figures'!J1599*(1-'Scenario 2 Contributing Fact'!I1602), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1602<>\"\", B1600*'Population Figures'!K1599*(1-'Scenario 2 Contributing Fact'!I1602), B1600*'Population Figures'!K1599*(1-'Scenario 3 - Nut. Analysis'!H1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1602<>\"\", B1600*'Population Figures'!L1599*(1-'Scenario 2 Contributing Fact'!I1602), B1600*'Population Figures'!L1599*(1-'Scenario 3 - Nut. Analysis'!H1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1602<>\"\", B1600*'Population Figures'!M1599*(1-'Scenario 2 Contributing Fact'!J1602),B1600*'Population Figures'!M1599*(1-'Scenario 3 - Nut. Analysis'!I1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1602<>\"\", B1600*'Population Figures'!N1599*(1-'Scenario 2 Contributing Fact'!J1602),B1600*'Population Figures'!N1599*(1-'Scenario 3 - Nut. Analysis'!I1598))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1602<>\"\", B1600*'Population Figures'!O1599*(1-'Scenario 2 Contributing Fact'!J1602),B1600*'Population Figures'!O1599*(1-'Scenario 3 - Nut. Analysis'!I1598))","v":0}]
[{"$f":"'Population Figures'!E1600","v":0},{"$f":"'Population Figures'!F1600","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1603<>\"\", B1601*'Population Figures'!H1600*'Scenario 2 Contributing Fact'!B1603,B1601*'Population Figures'!H1600*'Scenario 3 - Nut. Analysis'!D1599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1603<>\"\", B1601*'Population Figures'!I1600*'Scenario 2 Contributing Fact'!B1603,B1601*'Population Figures'!I1600*'Scenario 3 - Nut. Analysis'!D1599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1603<>\"\", B1601*('Population Figures'!G1600)*'Scenario 2 Contributing Fact'!C1603, B1601*('Population Figures'!G1600)*'Scenario 3 - Nut. Analysis'!E1599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1603<>\"\", B1601*('Population Figures'!H1600)*'Scenario 2 Contributing Fact'!C1603, B1601*('Population Figures'!H1600)*'Scenario 3 - Nut. Analysis'!E1599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1603<>\"\", B1601*('Population Figures'!I1600)*'Scenario 2 Contributing Fact'!C1603, B1601*('Population Figures'!I1600)*'Scenario 3 - Nut. Analysis'!E1599)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1603<>\"\", B1601*'Population Figures'!J1600*(1-'Scenario 2 Contributing Fact'!H1603),B1601*'Population Figures'!J1600*(1-'Scenario 3 - Nut. Analysis'!B1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1603<>\"\", B1601*'Population Figures'!K1600*(1-'Scenario 2 Contributing Fact'!H1603),B1601*'Population Figures'!K1600*(1-'Scenario 3 - Nut. Analysis'!B1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1603<>\"\", B1601*'Population Figures'!L1600*(1-'Scenario 2 Contributing Fact'!H1603),B1601*'Population Figures'!L1600*(1-'Scenario 3 - Nut. Analysis'!B1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1603<>\"\", B1601*'Population Figures'!P1600*(1-'Scenario 2 Contributing Fact'!K1603),B1601*'Population Figures'!P1600*(1-'Scenario 3 - Nut. Analysis'!C1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1603<>\"\", B1601*'Population Figures'!Q1600*(1-'Scenario 2 Contributing Fact'!K1603),B1601*'Population Figures'!Q1600*(1-'Scenario 3 - Nut. Analysis'!C1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1603<>\"\", B1601*'Population Figures'!R1600*(1-'Scenario 2 Contributing Fact'!K1603),B1601*'Population Figures'!R1600*(1-'Scenario 3 - Nut. Analysis'!C1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1603<>\"\", B1601*'Population Figures'!J1600*(1-'Scenario 2 Contributing Fact'!I1603), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1603<>\"\", B1601*'Population Figures'!K1600*(1-'Scenario 2 Contributing Fact'!I1603), B1601*'Population Figures'!K1600*(1-'Scenario 3 - Nut. Analysis'!H1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1603<>\"\", B1601*'Population Figures'!L1600*(1-'Scenario 2 Contributing Fact'!I1603), B1601*'Population Figures'!L1600*(1-'Scenario 3 - Nut. Analysis'!H1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1603<>\"\", B1601*'Population Figures'!M1600*(1-'Scenario 2 Contributing Fact'!J1603),B1601*'Population Figures'!M1600*(1-'Scenario 3 - Nut. Analysis'!I1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1603<>\"\", B1601*'Population Figures'!N1600*(1-'Scenario 2 Contributing Fact'!J1603),B1601*'Population Figures'!N1600*(1-'Scenario 3 - Nut. Analysis'!I1599))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1603<>\"\", B1601*'Population Figures'!O1600*(1-'Scenario 2 Contributing Fact'!J1603),B1601*'Population Figures'!O1600*(1-'Scenario 3 - Nut. Analysis'!I1599))","v":0}]
[{"$f":"'Population Figures'!E1601","v":0},{"$f":"'Population Figures'!F1601","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1604<>\"\", B1602*'Population Figures'!H1601*'Scenario 2 Contributing Fact'!B1604,B1602*'Population Figures'!H1601*'Scenario 3 - Nut. Analysis'!D1600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1604<>\"\", B1602*'Population Figures'!I1601*'Scenario 2 Contributing Fact'!B1604,B1602*'Population Figures'!I1601*'Scenario 3 - Nut. Analysis'!D1600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1604<>\"\", B1602*('Population Figures'!G1601)*'Scenario 2 Contributing Fact'!C1604, B1602*('Population Figures'!G1601)*'Scenario 3 - Nut. Analysis'!E1600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1604<>\"\", B1602*('Population Figures'!H1601)*'Scenario 2 Contributing Fact'!C1604, B1602*('Population Figures'!H1601)*'Scenario 3 - Nut. Analysis'!E1600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1604<>\"\", B1602*('Population Figures'!I1601)*'Scenario 2 Contributing Fact'!C1604, B1602*('Population Figures'!I1601)*'Scenario 3 - Nut. Analysis'!E1600)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1604<>\"\", B1602*'Population Figures'!J1601*(1-'Scenario 2 Contributing Fact'!H1604),B1602*'Population Figures'!J1601*(1-'Scenario 3 - Nut. Analysis'!B1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1604<>\"\", B1602*'Population Figures'!K1601*(1-'Scenario 2 Contributing Fact'!H1604),B1602*'Population Figures'!K1601*(1-'Scenario 3 - Nut. Analysis'!B1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1604<>\"\", B1602*'Population Figures'!L1601*(1-'Scenario 2 Contributing Fact'!H1604),B1602*'Population Figures'!L1601*(1-'Scenario 3 - Nut. Analysis'!B1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1604<>\"\", B1602*'Population Figures'!P1601*(1-'Scenario 2 Contributing Fact'!K1604),B1602*'Population Figures'!P1601*(1-'Scenario 3 - Nut. Analysis'!C1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1604<>\"\", B1602*'Population Figures'!Q1601*(1-'Scenario 2 Contributing Fact'!K1604),B1602*'Population Figures'!Q1601*(1-'Scenario 3 - Nut. Analysis'!C1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1604<>\"\", B1602*'Population Figures'!R1601*(1-'Scenario 2 Contributing Fact'!K1604),B1602*'Population Figures'!R1601*(1-'Scenario 3 - Nut. Analysis'!C1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1604<>\"\", B1602*'Population Figures'!J1601*(1-'Scenario 2 Contributing Fact'!I1604), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1604<>\"\", B1602*'Population Figures'!K1601*(1-'Scenario 2 Contributing Fact'!I1604), B1602*'Population Figures'!K1601*(1-'Scenario 3 - Nut. Analysis'!H1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1604<>\"\", B1602*'Population Figures'!L1601*(1-'Scenario 2 Contributing Fact'!I1604), B1602*'Population Figures'!L1601*(1-'Scenario 3 - Nut. Analysis'!H1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1604<>\"\", B1602*'Population Figures'!M1601*(1-'Scenario 2 Contributing Fact'!J1604),B1602*'Population Figures'!M1601*(1-'Scenario 3 - Nut. Analysis'!I1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1604<>\"\", B1602*'Population Figures'!N1601*(1-'Scenario 2 Contributing Fact'!J1604),B1602*'Population Figures'!N1601*(1-'Scenario 3 - Nut. Analysis'!I1600))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1604<>\"\", B1602*'Population Figures'!O1601*(1-'Scenario 2 Contributing Fact'!J1604),B1602*'Population Figures'!O1601*(1-'Scenario 3 - Nut. Analysis'!I1600))","v":0}]
[{"$f":"'Population Figures'!E1602","v":0},{"$f":"'Population Figures'!F1602","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1605<>\"\", B1603*'Population Figures'!H1602*'Scenario 2 Contributing Fact'!B1605,B1603*'Population Figures'!H1602*'Scenario 3 - Nut. Analysis'!D1601)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1605<>\"\", B1603*'Population Figures'!I1602*'Scenario 2 Contributing Fact'!B1605,B1603*'Population Figures'!I1602*'Scenario 3 - Nut. Analysis'!D1601)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1605<>\"\", B1603*('Population Figures'!G1602)*'Scenario 2 Contributing Fact'!C1605, B1603*('Population Figures'!G1602)*'Scenario 3 - Nut. Analysis'!E1601)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1605<>\"\", B1603*('Population Figures'!H1602)*'Scenario 2 Contributing Fact'!C1605, B1603*('Population Figures'!H1602)*'Scenario 3 - Nut. Analysis'!E1601)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1605<>\"\", B1603*('Population Figures'!I1602)*'Scenario 2 Contributing Fact'!C1605, B1603*('Population Figures'!I1602)*'Scenario 3 - Nut. Analysis'!E1601)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1605<>\"\", B1603*'Population Figures'!J1602*(1-'Scenario 2 Contributing Fact'!H1605),B1603*'Population Figures'!J1602*(1-'Scenario 3 - Nut. Analysis'!B1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1605<>\"\", B1603*'Population Figures'!K1602*(1-'Scenario 2 Contributing Fact'!H1605),B1603*'Population Figures'!K1602*(1-'Scenario 3 - Nut. Analysis'!B1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1605<>\"\", B1603*'Population Figures'!L1602*(1-'Scenario 2 Contributing Fact'!H1605),B1603*'Population Figures'!L1602*(1-'Scenario 3 - Nut. Analysis'!B1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1605<>\"\", B1603*'Population Figures'!P1602*(1-'Scenario 2 Contributing Fact'!K1605),B1603*'Population Figures'!P1602*(1-'Scenario 3 - Nut. Analysis'!C1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1605<>\"\", B1603*'Population Figures'!Q1602*(1-'Scenario 2 Contributing Fact'!K1605),B1603*'Population Figures'!Q1602*(1-'Scenario 3 - Nut. Analysis'!C1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1605<>\"\", B1603*'Population Figures'!R1602*(1-'Scenario 2 Contributing Fact'!K1605),B1603*'Population Figures'!R1602*(1-'Scenario 3 - Nut. Analysis'!C1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1605<>\"\", B1603*'Population Figures'!J1602*(1-'Scenario 2 Contributing Fact'!I1605), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1605<>\"\", B1603*'Population Figures'!K1602*(1-'Scenario 2 Contributing Fact'!I1605), B1603*'Population Figures'!K1602*(1-'Scenario 3 - Nut. Analysis'!H1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1605<>\"\", B1603*'Population Figures'!L1602*(1-'Scenario 2 Contributing Fact'!I1605), B1603*'Population Figures'!L1602*(1-'Scenario 3 - Nut. Analysis'!H1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1605<>\"\", B1603*'Population Figures'!M1602*(1-'Scenario 2 Contributing Fact'!J1605),B1603*'Population Figures'!M1602*(1-'Scenario 3 - Nut. Analysis'!I1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1605<>\"\", B1603*'Population Figures'!N1602*(1-'Scenario 2 Contributing Fact'!J1605),B1603*'Population Figures'!N1602*(1-'Scenario 3 - Nut. Analysis'!I1601))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1605<>\"\", B1603*'Population Figures'!O1602*(1-'Scenario 2 Contributing Fact'!J1605),B1603*'Population Figures'!O1602*(1-'Scenario 3 - Nut. Analysis'!I1601))","v":0}]
[{"$f":"'Population Figures'!E1603","v":0},{"$f":"'Population Figures'!F1603","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1606<>\"\", B1604*'Population Figures'!H1603*'Scenario 2 Contributing Fact'!B1606,B1604*'Population Figures'!H1603*'Scenario 3 - Nut. Analysis'!D1602)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1606<>\"\", B1604*'Population Figures'!I1603*'Scenario 2 Contributing Fact'!B1606,B1604*'Population Figures'!I1603*'Scenario 3 - Nut. Analysis'!D1602)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1606<>\"\", B1604*('Population Figures'!G1603)*'Scenario 2 Contributing Fact'!C1606, B1604*('Population Figures'!G1603)*'Scenario 3 - Nut. Analysis'!E1602)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1606<>\"\", B1604*('Population Figures'!H1603)*'Scenario 2 Contributing Fact'!C1606, B1604*('Population Figures'!H1603)*'Scenario 3 - Nut. Analysis'!E1602)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1606<>\"\", B1604*('Population Figures'!I1603)*'Scenario 2 Contributing Fact'!C1606, B1604*('Population Figures'!I1603)*'Scenario 3 - Nut. Analysis'!E1602)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1606<>\"\", B1604*'Population Figures'!J1603*(1-'Scenario 2 Contributing Fact'!H1606),B1604*'Population Figures'!J1603*(1-'Scenario 3 - Nut. Analysis'!B1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1606<>\"\", B1604*'Population Figures'!K1603*(1-'Scenario 2 Contributing Fact'!H1606),B1604*'Population Figures'!K1603*(1-'Scenario 3 - Nut. Analysis'!B1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1606<>\"\", B1604*'Population Figures'!L1603*(1-'Scenario 2 Contributing Fact'!H1606),B1604*'Population Figures'!L1603*(1-'Scenario 3 - Nut. Analysis'!B1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1606<>\"\", B1604*'Population Figures'!P1603*(1-'Scenario 2 Contributing Fact'!K1606),B1604*'Population Figures'!P1603*(1-'Scenario 3 - Nut. Analysis'!C1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1606<>\"\", B1604*'Population Figures'!Q1603*(1-'Scenario 2 Contributing Fact'!K1606),B1604*'Population Figures'!Q1603*(1-'Scenario 3 - Nut. Analysis'!C1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1606<>\"\", B1604*'Population Figures'!R1603*(1-'Scenario 2 Contributing Fact'!K1606),B1604*'Population Figures'!R1603*(1-'Scenario 3 - Nut. Analysis'!C1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1606<>\"\", B1604*'Population Figures'!J1603*(1-'Scenario 2 Contributing Fact'!I1606), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1606<>\"\", B1604*'Population Figures'!K1603*(1-'Scenario 2 Contributing Fact'!I1606), B1604*'Population Figures'!K1603*(1-'Scenario 3 - Nut. Analysis'!H1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1606<>\"\", B1604*'Population Figures'!L1603*(1-'Scenario 2 Contributing Fact'!I1606), B1604*'Population Figures'!L1603*(1-'Scenario 3 - Nut. Analysis'!H1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1606<>\"\", B1604*'Population Figures'!M1603*(1-'Scenario 2 Contributing Fact'!J1606),B1604*'Population Figures'!M1603*(1-'Scenario 3 - Nut. Analysis'!I1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1606<>\"\", B1604*'Population Figures'!N1603*(1-'Scenario 2 Contributing Fact'!J1606),B1604*'Population Figures'!N1603*(1-'Scenario 3 - Nut. Analysis'!I1602))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1606<>\"\", B1604*'Population Figures'!O1603*(1-'Scenario 2 Contributing Fact'!J1606),B1604*'Population Figures'!O1603*(1-'Scenario 3 - Nut. Analysis'!I1602))","v":0}]
[{"$f":"'Population Figures'!E1604","v":0},{"$f":"'Population Figures'!F1604","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1607<>\"\", B1605*'Population Figures'!H1604*'Scenario 2 Contributing Fact'!B1607,B1605*'Population Figures'!H1604*'Scenario 3 - Nut. Analysis'!D1603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1607<>\"\", B1605*'Population Figures'!I1604*'Scenario 2 Contributing Fact'!B1607,B1605*'Population Figures'!I1604*'Scenario 3 - Nut. Analysis'!D1603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1607<>\"\", B1605*('Population Figures'!G1604)*'Scenario 2 Contributing Fact'!C1607, B1605*('Population Figures'!G1604)*'Scenario 3 - Nut. Analysis'!E1603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1607<>\"\", B1605*('Population Figures'!H1604)*'Scenario 2 Contributing Fact'!C1607, B1605*('Population Figures'!H1604)*'Scenario 3 - Nut. Analysis'!E1603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1607<>\"\", B1605*('Population Figures'!I1604)*'Scenario 2 Contributing Fact'!C1607, B1605*('Population Figures'!I1604)*'Scenario 3 - Nut. Analysis'!E1603)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1607<>\"\", B1605*'Population Figures'!J1604*(1-'Scenario 2 Contributing Fact'!H1607),B1605*'Population Figures'!J1604*(1-'Scenario 3 - Nut. Analysis'!B1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1607<>\"\", B1605*'Population Figures'!K1604*(1-'Scenario 2 Contributing Fact'!H1607),B1605*'Population Figures'!K1604*(1-'Scenario 3 - Nut. Analysis'!B1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1607<>\"\", B1605*'Population Figures'!L1604*(1-'Scenario 2 Contributing Fact'!H1607),B1605*'Population Figures'!L1604*(1-'Scenario 3 - Nut. Analysis'!B1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1607<>\"\", B1605*'Population Figures'!P1604*(1-'Scenario 2 Contributing Fact'!K1607),B1605*'Population Figures'!P1604*(1-'Scenario 3 - Nut. Analysis'!C1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1607<>\"\", B1605*'Population Figures'!Q1604*(1-'Scenario 2 Contributing Fact'!K1607),B1605*'Population Figures'!Q1604*(1-'Scenario 3 - Nut. Analysis'!C1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1607<>\"\", B1605*'Population Figures'!R1604*(1-'Scenario 2 Contributing Fact'!K1607),B1605*'Population Figures'!R1604*(1-'Scenario 3 - Nut. Analysis'!C1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1607<>\"\", B1605*'Population Figures'!J1604*(1-'Scenario 2 Contributing Fact'!I1607), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1607<>\"\", B1605*'Population Figures'!K1604*(1-'Scenario 2 Contributing Fact'!I1607), B1605*'Population Figures'!K1604*(1-'Scenario 3 - Nut. Analysis'!H1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1607<>\"\", B1605*'Population Figures'!L1604*(1-'Scenario 2 Contributing Fact'!I1607), B1605*'Population Figures'!L1604*(1-'Scenario 3 - Nut. Analysis'!H1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1607<>\"\", B1605*'Population Figures'!M1604*(1-'Scenario 2 Contributing Fact'!J1607),B1605*'Population Figures'!M1604*(1-'Scenario 3 - Nut. Analysis'!I1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1607<>\"\", B1605*'Population Figures'!N1604*(1-'Scenario 2 Contributing Fact'!J1607),B1605*'Population Figures'!N1604*(1-'Scenario 3 - Nut. Analysis'!I1603))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1607<>\"\", B1605*'Population Figures'!O1604*(1-'Scenario 2 Contributing Fact'!J1607),B1605*'Population Figures'!O1604*(1-'Scenario 3 - Nut. Analysis'!I1603))","v":0}]
[{"$f":"'Population Figures'!E1605","v":0},{"$f":"'Population Figures'!F1605","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1608<>\"\", B1606*'Population Figures'!H1605*'Scenario 2 Contributing Fact'!B1608,B1606*'Population Figures'!H1605*'Scenario 3 - Nut. Analysis'!D1604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1608<>\"\", B1606*'Population Figures'!I1605*'Scenario 2 Contributing Fact'!B1608,B1606*'Population Figures'!I1605*'Scenario 3 - Nut. Analysis'!D1604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1608<>\"\", B1606*('Population Figures'!G1605)*'Scenario 2 Contributing Fact'!C1608, B1606*('Population Figures'!G1605)*'Scenario 3 - Nut. Analysis'!E1604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1608<>\"\", B1606*('Population Figures'!H1605)*'Scenario 2 Contributing Fact'!C1608, B1606*('Population Figures'!H1605)*'Scenario 3 - Nut. Analysis'!E1604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1608<>\"\", B1606*('Population Figures'!I1605)*'Scenario 2 Contributing Fact'!C1608, B1606*('Population Figures'!I1605)*'Scenario 3 - Nut. Analysis'!E1604)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1608<>\"\", B1606*'Population Figures'!J1605*(1-'Scenario 2 Contributing Fact'!H1608),B1606*'Population Figures'!J1605*(1-'Scenario 3 - Nut. Analysis'!B1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1608<>\"\", B1606*'Population Figures'!K1605*(1-'Scenario 2 Contributing Fact'!H1608),B1606*'Population Figures'!K1605*(1-'Scenario 3 - Nut. Analysis'!B1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1608<>\"\", B1606*'Population Figures'!L1605*(1-'Scenario 2 Contributing Fact'!H1608),B1606*'Population Figures'!L1605*(1-'Scenario 3 - Nut. Analysis'!B1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1608<>\"\", B1606*'Population Figures'!P1605*(1-'Scenario 2 Contributing Fact'!K1608),B1606*'Population Figures'!P1605*(1-'Scenario 3 - Nut. Analysis'!C1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1608<>\"\", B1606*'Population Figures'!Q1605*(1-'Scenario 2 Contributing Fact'!K1608),B1606*'Population Figures'!Q1605*(1-'Scenario 3 - Nut. Analysis'!C1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1608<>\"\", B1606*'Population Figures'!R1605*(1-'Scenario 2 Contributing Fact'!K1608),B1606*'Population Figures'!R1605*(1-'Scenario 3 - Nut. Analysis'!C1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1608<>\"\", B1606*'Population Figures'!J1605*(1-'Scenario 2 Contributing Fact'!I1608), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1608<>\"\", B1606*'Population Figures'!K1605*(1-'Scenario 2 Contributing Fact'!I1608), B1606*'Population Figures'!K1605*(1-'Scenario 3 - Nut. Analysis'!H1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1608<>\"\", B1606*'Population Figures'!L1605*(1-'Scenario 2 Contributing Fact'!I1608), B1606*'Population Figures'!L1605*(1-'Scenario 3 - Nut. Analysis'!H1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1608<>\"\", B1606*'Population Figures'!M1605*(1-'Scenario 2 Contributing Fact'!J1608),B1606*'Population Figures'!M1605*(1-'Scenario 3 - Nut. Analysis'!I1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1608<>\"\", B1606*'Population Figures'!N1605*(1-'Scenario 2 Contributing Fact'!J1608),B1606*'Population Figures'!N1605*(1-'Scenario 3 - Nut. Analysis'!I1604))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1608<>\"\", B1606*'Population Figures'!O1605*(1-'Scenario 2 Contributing Fact'!J1608),B1606*'Population Figures'!O1605*(1-'Scenario 3 - Nut. Analysis'!I1604))","v":0}]
[{"$f":"'Population Figures'!E1606","v":0},{"$f":"'Population Figures'!F1606","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1609<>\"\", B1607*'Population Figures'!H1606*'Scenario 2 Contributing Fact'!B1609,B1607*'Population Figures'!H1606*'Scenario 3 - Nut. Analysis'!D1605)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1609<>\"\", B1607*'Population Figures'!I1606*'Scenario 2 Contributing Fact'!B1609,B1607*'Population Figures'!I1606*'Scenario 3 - Nut. Analysis'!D1605)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1609<>\"\", B1607*('Population Figures'!G1606)*'Scenario 2 Contributing Fact'!C1609, B1607*('Population Figures'!G1606)*'Scenario 3 - Nut. Analysis'!E1605)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1609<>\"\", B1607*('Population Figures'!H1606)*'Scenario 2 Contributing Fact'!C1609, B1607*('Population Figures'!H1606)*'Scenario 3 - Nut. Analysis'!E1605)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1609<>\"\", B1607*('Population Figures'!I1606)*'Scenario 2 Contributing Fact'!C1609, B1607*('Population Figures'!I1606)*'Scenario 3 - Nut. Analysis'!E1605)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1609<>\"\", B1607*'Population Figures'!J1606*(1-'Scenario 2 Contributing Fact'!H1609),B1607*'Population Figures'!J1606*(1-'Scenario 3 - Nut. Analysis'!B1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1609<>\"\", B1607*'Population Figures'!K1606*(1-'Scenario 2 Contributing Fact'!H1609),B1607*'Population Figures'!K1606*(1-'Scenario 3 - Nut. Analysis'!B1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1609<>\"\", B1607*'Population Figures'!L1606*(1-'Scenario 2 Contributing Fact'!H1609),B1607*'Population Figures'!L1606*(1-'Scenario 3 - Nut. Analysis'!B1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1609<>\"\", B1607*'Population Figures'!P1606*(1-'Scenario 2 Contributing Fact'!K1609),B1607*'Population Figures'!P1606*(1-'Scenario 3 - Nut. Analysis'!C1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1609<>\"\", B1607*'Population Figures'!Q1606*(1-'Scenario 2 Contributing Fact'!K1609),B1607*'Population Figures'!Q1606*(1-'Scenario 3 - Nut. Analysis'!C1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1609<>\"\", B1607*'Population Figures'!R1606*(1-'Scenario 2 Contributing Fact'!K1609),B1607*'Population Figures'!R1606*(1-'Scenario 3 - Nut. Analysis'!C1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1609<>\"\", B1607*'Population Figures'!J1606*(1-'Scenario 2 Contributing Fact'!I1609), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1609<>\"\", B1607*'Population Figures'!K1606*(1-'Scenario 2 Contributing Fact'!I1609), B1607*'Population Figures'!K1606*(1-'Scenario 3 - Nut. Analysis'!H1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1609<>\"\", B1607*'Population Figures'!L1606*(1-'Scenario 2 Contributing Fact'!I1609), B1607*'Population Figures'!L1606*(1-'Scenario 3 - Nut. Analysis'!H1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1609<>\"\", B1607*'Population Figures'!M1606*(1-'Scenario 2 Contributing Fact'!J1609),B1607*'Population Figures'!M1606*(1-'Scenario 3 - Nut. Analysis'!I1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1609<>\"\", B1607*'Population Figures'!N1606*(1-'Scenario 2 Contributing Fact'!J1609),B1607*'Population Figures'!N1606*(1-'Scenario 3 - Nut. Analysis'!I1605))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1609<>\"\", B1607*'Population Figures'!O1606*(1-'Scenario 2 Contributing Fact'!J1609),B1607*'Population Figures'!O1606*(1-'Scenario 3 - Nut. Analysis'!I1605))","v":0}]
[{"$f":"'Population Figures'!E1607","v":0},{"$f":"'Population Figures'!F1607","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1610<>\"\", B1608*'Population Figures'!H1607*'Scenario 2 Contributing Fact'!B1610,B1608*'Population Figures'!H1607*'Scenario 3 - Nut. Analysis'!D1606)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1610<>\"\", B1608*'Population Figures'!I1607*'Scenario 2 Contributing Fact'!B1610,B1608*'Population Figures'!I1607*'Scenario 3 - Nut. Analysis'!D1606)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1610<>\"\", B1608*('Population Figures'!G1607)*'Scenario 2 Contributing Fact'!C1610, B1608*('Population Figures'!G1607)*'Scenario 3 - Nut. Analysis'!E1606)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1610<>\"\", B1608*('Population Figures'!H1607)*'Scenario 2 Contributing Fact'!C1610, B1608*('Population Figures'!H1607)*'Scenario 3 - Nut. Analysis'!E1606)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1610<>\"\", B1608*('Population Figures'!I1607)*'Scenario 2 Contributing Fact'!C1610, B1608*('Population Figures'!I1607)*'Scenario 3 - Nut. Analysis'!E1606)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1610<>\"\", B1608*'Population Figures'!J1607*(1-'Scenario 2 Contributing Fact'!H1610),B1608*'Population Figures'!J1607*(1-'Scenario 3 - Nut. Analysis'!B1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1610<>\"\", B1608*'Population Figures'!K1607*(1-'Scenario 2 Contributing Fact'!H1610),B1608*'Population Figures'!K1607*(1-'Scenario 3 - Nut. Analysis'!B1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1610<>\"\", B1608*'Population Figures'!L1607*(1-'Scenario 2 Contributing Fact'!H1610),B1608*'Population Figures'!L1607*(1-'Scenario 3 - Nut. Analysis'!B1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1610<>\"\", B1608*'Population Figures'!P1607*(1-'Scenario 2 Contributing Fact'!K1610),B1608*'Population Figures'!P1607*(1-'Scenario 3 - Nut. Analysis'!C1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1610<>\"\", B1608*'Population Figures'!Q1607*(1-'Scenario 2 Contributing Fact'!K1610),B1608*'Population Figures'!Q1607*(1-'Scenario 3 - Nut. Analysis'!C1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1610<>\"\", B1608*'Population Figures'!R1607*(1-'Scenario 2 Contributing Fact'!K1610),B1608*'Population Figures'!R1607*(1-'Scenario 3 - Nut. Analysis'!C1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1610<>\"\", B1608*'Population Figures'!J1607*(1-'Scenario 2 Contributing Fact'!I1610), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1610<>\"\", B1608*'Population Figures'!K1607*(1-'Scenario 2 Contributing Fact'!I1610), B1608*'Population Figures'!K1607*(1-'Scenario 3 - Nut. Analysis'!H1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1610<>\"\", B1608*'Population Figures'!L1607*(1-'Scenario 2 Contributing Fact'!I1610), B1608*'Population Figures'!L1607*(1-'Scenario 3 - Nut. Analysis'!H1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1610<>\"\", B1608*'Population Figures'!M1607*(1-'Scenario 2 Contributing Fact'!J1610),B1608*'Population Figures'!M1607*(1-'Scenario 3 - Nut. Analysis'!I1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1610<>\"\", B1608*'Population Figures'!N1607*(1-'Scenario 2 Contributing Fact'!J1610),B1608*'Population Figures'!N1607*(1-'Scenario 3 - Nut. Analysis'!I1606))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1610<>\"\", B1608*'Population Figures'!O1607*(1-'Scenario 2 Contributing Fact'!J1610),B1608*'Population Figures'!O1607*(1-'Scenario 3 - Nut. Analysis'!I1606))","v":0}]
[{"$f":"'Population Figures'!E1608","v":0},{"$f":"'Population Figures'!F1608","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1611<>\"\", B1609*'Population Figures'!H1608*'Scenario 2 Contributing Fact'!B1611,B1609*'Population Figures'!H1608*'Scenario 3 - Nut. Analysis'!D1607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1611<>\"\", B1609*'Population Figures'!I1608*'Scenario 2 Contributing Fact'!B1611,B1609*'Population Figures'!I1608*'Scenario 3 - Nut. Analysis'!D1607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1611<>\"\", B1609*('Population Figures'!G1608)*'Scenario 2 Contributing Fact'!C1611, B1609*('Population Figures'!G1608)*'Scenario 3 - Nut. Analysis'!E1607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1611<>\"\", B1609*('Population Figures'!H1608)*'Scenario 2 Contributing Fact'!C1611, B1609*('Population Figures'!H1608)*'Scenario 3 - Nut. Analysis'!E1607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1611<>\"\", B1609*('Population Figures'!I1608)*'Scenario 2 Contributing Fact'!C1611, B1609*('Population Figures'!I1608)*'Scenario 3 - Nut. Analysis'!E1607)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1611<>\"\", B1609*'Population Figures'!J1608*(1-'Scenario 2 Contributing Fact'!H1611),B1609*'Population Figures'!J1608*(1-'Scenario 3 - Nut. Analysis'!B1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1611<>\"\", B1609*'Population Figures'!K1608*(1-'Scenario 2 Contributing Fact'!H1611),B1609*'Population Figures'!K1608*(1-'Scenario 3 - Nut. Analysis'!B1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1611<>\"\", B1609*'Population Figures'!L1608*(1-'Scenario 2 Contributing Fact'!H1611),B1609*'Population Figures'!L1608*(1-'Scenario 3 - Nut. Analysis'!B1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1611<>\"\", B1609*'Population Figures'!P1608*(1-'Scenario 2 Contributing Fact'!K1611),B1609*'Population Figures'!P1608*(1-'Scenario 3 - Nut. Analysis'!C1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1611<>\"\", B1609*'Population Figures'!Q1608*(1-'Scenario 2 Contributing Fact'!K1611),B1609*'Population Figures'!Q1608*(1-'Scenario 3 - Nut. Analysis'!C1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1611<>\"\", B1609*'Population Figures'!R1608*(1-'Scenario 2 Contributing Fact'!K1611),B1609*'Population Figures'!R1608*(1-'Scenario 3 - Nut. Analysis'!C1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1611<>\"\", B1609*'Population Figures'!J1608*(1-'Scenario 2 Contributing Fact'!I1611), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1611<>\"\", B1609*'Population Figures'!K1608*(1-'Scenario 2 Contributing Fact'!I1611), B1609*'Population Figures'!K1608*(1-'Scenario 3 - Nut. Analysis'!H1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1611<>\"\", B1609*'Population Figures'!L1608*(1-'Scenario 2 Contributing Fact'!I1611), B1609*'Population Figures'!L1608*(1-'Scenario 3 - Nut. Analysis'!H1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1611<>\"\", B1609*'Population Figures'!M1608*(1-'Scenario 2 Contributing Fact'!J1611),B1609*'Population Figures'!M1608*(1-'Scenario 3 - Nut. Analysis'!I1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1611<>\"\", B1609*'Population Figures'!N1608*(1-'Scenario 2 Contributing Fact'!J1611),B1609*'Population Figures'!N1608*(1-'Scenario 3 - Nut. Analysis'!I1607))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1611<>\"\", B1609*'Population Figures'!O1608*(1-'Scenario 2 Contributing Fact'!J1611),B1609*'Population Figures'!O1608*(1-'Scenario 3 - Nut. Analysis'!I1607))","v":0}]
[{"$f":"'Population Figures'!E1609","v":0},{"$f":"'Population Figures'!F1609","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1612<>\"\", B1610*'Population Figures'!H1609*'Scenario 2 Contributing Fact'!B1612,B1610*'Population Figures'!H1609*'Scenario 3 - Nut. Analysis'!D1608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1612<>\"\", B1610*'Population Figures'!I1609*'Scenario 2 Contributing Fact'!B1612,B1610*'Population Figures'!I1609*'Scenario 3 - Nut. Analysis'!D1608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1612<>\"\", B1610*('Population Figures'!G1609)*'Scenario 2 Contributing Fact'!C1612, B1610*('Population Figures'!G1609)*'Scenario 3 - Nut. Analysis'!E1608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1612<>\"\", B1610*('Population Figures'!H1609)*'Scenario 2 Contributing Fact'!C1612, B1610*('Population Figures'!H1609)*'Scenario 3 - Nut. Analysis'!E1608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1612<>\"\", B1610*('Population Figures'!I1609)*'Scenario 2 Contributing Fact'!C1612, B1610*('Population Figures'!I1609)*'Scenario 3 - Nut. Analysis'!E1608)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1612<>\"\", B1610*'Population Figures'!J1609*(1-'Scenario 2 Contributing Fact'!H1612),B1610*'Population Figures'!J1609*(1-'Scenario 3 - Nut. Analysis'!B1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1612<>\"\", B1610*'Population Figures'!K1609*(1-'Scenario 2 Contributing Fact'!H1612),B1610*'Population Figures'!K1609*(1-'Scenario 3 - Nut. Analysis'!B1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1612<>\"\", B1610*'Population Figures'!L1609*(1-'Scenario 2 Contributing Fact'!H1612),B1610*'Population Figures'!L1609*(1-'Scenario 3 - Nut. Analysis'!B1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1612<>\"\", B1610*'Population Figures'!P1609*(1-'Scenario 2 Contributing Fact'!K1612),B1610*'Population Figures'!P1609*(1-'Scenario 3 - Nut. Analysis'!C1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1612<>\"\", B1610*'Population Figures'!Q1609*(1-'Scenario 2 Contributing Fact'!K1612),B1610*'Population Figures'!Q1609*(1-'Scenario 3 - Nut. Analysis'!C1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1612<>\"\", B1610*'Population Figures'!R1609*(1-'Scenario 2 Contributing Fact'!K1612),B1610*'Population Figures'!R1609*(1-'Scenario 3 - Nut. Analysis'!C1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1612<>\"\", B1610*'Population Figures'!J1609*(1-'Scenario 2 Contributing Fact'!I1612), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1612<>\"\", B1610*'Population Figures'!K1609*(1-'Scenario 2 Contributing Fact'!I1612), B1610*'Population Figures'!K1609*(1-'Scenario 3 - Nut. Analysis'!H1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1612<>\"\", B1610*'Population Figures'!L1609*(1-'Scenario 2 Contributing Fact'!I1612), B1610*'Population Figures'!L1609*(1-'Scenario 3 - Nut. Analysis'!H1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1612<>\"\", B1610*'Population Figures'!M1609*(1-'Scenario 2 Contributing Fact'!J1612),B1610*'Population Figures'!M1609*(1-'Scenario 3 - Nut. Analysis'!I1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1612<>\"\", B1610*'Population Figures'!N1609*(1-'Scenario 2 Contributing Fact'!J1612),B1610*'Population Figures'!N1609*(1-'Scenario 3 - Nut. Analysis'!I1608))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1612<>\"\", B1610*'Population Figures'!O1609*(1-'Scenario 2 Contributing Fact'!J1612),B1610*'Population Figures'!O1609*(1-'Scenario 3 - Nut. Analysis'!I1608))","v":0}]
[{"$f":"'Population Figures'!E1610","v":0},{"$f":"'Population Figures'!F1610","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1613<>\"\", B1611*'Population Figures'!H1610*'Scenario 2 Contributing Fact'!B1613,B1611*'Population Figures'!H1610*'Scenario 3 - Nut. Analysis'!D1609)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1613<>\"\", B1611*'Population Figures'!I1610*'Scenario 2 Contributing Fact'!B1613,B1611*'Population Figures'!I1610*'Scenario 3 - Nut. Analysis'!D1609)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1613<>\"\", B1611*('Population Figures'!G1610)*'Scenario 2 Contributing Fact'!C1613, B1611*('Population Figures'!G1610)*'Scenario 3 - Nut. Analysis'!E1609)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1613<>\"\", B1611*('Population Figures'!H1610)*'Scenario 2 Contributing Fact'!C1613, B1611*('Population Figures'!H1610)*'Scenario 3 - Nut. Analysis'!E1609)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1613<>\"\", B1611*('Population Figures'!I1610)*'Scenario 2 Contributing Fact'!C1613, B1611*('Population Figures'!I1610)*'Scenario 3 - Nut. Analysis'!E1609)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1613<>\"\", B1611*'Population Figures'!J1610*(1-'Scenario 2 Contributing Fact'!H1613),B1611*'Population Figures'!J1610*(1-'Scenario 3 - Nut. Analysis'!B1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1613<>\"\", B1611*'Population Figures'!K1610*(1-'Scenario 2 Contributing Fact'!H1613),B1611*'Population Figures'!K1610*(1-'Scenario 3 - Nut. Analysis'!B1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1613<>\"\", B1611*'Population Figures'!L1610*(1-'Scenario 2 Contributing Fact'!H1613),B1611*'Population Figures'!L1610*(1-'Scenario 3 - Nut. Analysis'!B1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1613<>\"\", B1611*'Population Figures'!P1610*(1-'Scenario 2 Contributing Fact'!K1613),B1611*'Population Figures'!P1610*(1-'Scenario 3 - Nut. Analysis'!C1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1613<>\"\", B1611*'Population Figures'!Q1610*(1-'Scenario 2 Contributing Fact'!K1613),B1611*'Population Figures'!Q1610*(1-'Scenario 3 - Nut. Analysis'!C1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1613<>\"\", B1611*'Population Figures'!R1610*(1-'Scenario 2 Contributing Fact'!K1613),B1611*'Population Figures'!R1610*(1-'Scenario 3 - Nut. Analysis'!C1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1613<>\"\", B1611*'Population Figures'!J1610*(1-'Scenario 2 Contributing Fact'!I1613), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1613<>\"\", B1611*'Population Figures'!K1610*(1-'Scenario 2 Contributing Fact'!I1613), B1611*'Population Figures'!K1610*(1-'Scenario 3 - Nut. Analysis'!H1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1613<>\"\", B1611*'Population Figures'!L1610*(1-'Scenario 2 Contributing Fact'!I1613), B1611*'Population Figures'!L1610*(1-'Scenario 3 - Nut. Analysis'!H1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1613<>\"\", B1611*'Population Figures'!M1610*(1-'Scenario 2 Contributing Fact'!J1613),B1611*'Population Figures'!M1610*(1-'Scenario 3 - Nut. Analysis'!I1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1613<>\"\", B1611*'Population Figures'!N1610*(1-'Scenario 2 Contributing Fact'!J1613),B1611*'Population Figures'!N1610*(1-'Scenario 3 - Nut. Analysis'!I1609))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1613<>\"\", B1611*'Population Figures'!O1610*(1-'Scenario 2 Contributing Fact'!J1613),B1611*'Population Figures'!O1610*(1-'Scenario 3 - Nut. Analysis'!I1609))","v":0}]
[{"$f":"'Population Figures'!E1611","v":0},{"$f":"'Population Figures'!F1611","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1614<>\"\", B1612*'Population Figures'!H1611*'Scenario 2 Contributing Fact'!B1614,B1612*'Population Figures'!H1611*'Scenario 3 - Nut. Analysis'!D1610)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1614<>\"\", B1612*'Population Figures'!I1611*'Scenario 2 Contributing Fact'!B1614,B1612*'Population Figures'!I1611*'Scenario 3 - Nut. Analysis'!D1610)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1614<>\"\", B1612*('Population Figures'!G1611)*'Scenario 2 Contributing Fact'!C1614, B1612*('Population Figures'!G1611)*'Scenario 3 - Nut. Analysis'!E1610)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1614<>\"\", B1612*('Population Figures'!H1611)*'Scenario 2 Contributing Fact'!C1614, B1612*('Population Figures'!H1611)*'Scenario 3 - Nut. Analysis'!E1610)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1614<>\"\", B1612*('Population Figures'!I1611)*'Scenario 2 Contributing Fact'!C1614, B1612*('Population Figures'!I1611)*'Scenario 3 - Nut. Analysis'!E1610)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1614<>\"\", B1612*'Population Figures'!J1611*(1-'Scenario 2 Contributing Fact'!H1614),B1612*'Population Figures'!J1611*(1-'Scenario 3 - Nut. Analysis'!B1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1614<>\"\", B1612*'Population Figures'!K1611*(1-'Scenario 2 Contributing Fact'!H1614),B1612*'Population Figures'!K1611*(1-'Scenario 3 - Nut. Analysis'!B1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1614<>\"\", B1612*'Population Figures'!L1611*(1-'Scenario 2 Contributing Fact'!H1614),B1612*'Population Figures'!L1611*(1-'Scenario 3 - Nut. Analysis'!B1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1614<>\"\", B1612*'Population Figures'!P1611*(1-'Scenario 2 Contributing Fact'!K1614),B1612*'Population Figures'!P1611*(1-'Scenario 3 - Nut. Analysis'!C1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1614<>\"\", B1612*'Population Figures'!Q1611*(1-'Scenario 2 Contributing Fact'!K1614),B1612*'Population Figures'!Q1611*(1-'Scenario 3 - Nut. Analysis'!C1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1614<>\"\", B1612*'Population Figures'!R1611*(1-'Scenario 2 Contributing Fact'!K1614),B1612*'Population Figures'!R1611*(1-'Scenario 3 - Nut. Analysis'!C1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1614<>\"\", B1612*'Population Figures'!J1611*(1-'Scenario 2 Contributing Fact'!I1614), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1614<>\"\", B1612*'Population Figures'!K1611*(1-'Scenario 2 Contributing Fact'!I1614), B1612*'Population Figures'!K1611*(1-'Scenario 3 - Nut. Analysis'!H1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1614<>\"\", B1612*'Population Figures'!L1611*(1-'Scenario 2 Contributing Fact'!I1614), B1612*'Population Figures'!L1611*(1-'Scenario 3 - Nut. Analysis'!H1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1614<>\"\", B1612*'Population Figures'!M1611*(1-'Scenario 2 Contributing Fact'!J1614),B1612*'Population Figures'!M1611*(1-'Scenario 3 - Nut. Analysis'!I1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1614<>\"\", B1612*'Population Figures'!N1611*(1-'Scenario 2 Contributing Fact'!J1614),B1612*'Population Figures'!N1611*(1-'Scenario 3 - Nut. Analysis'!I1610))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1614<>\"\", B1612*'Population Figures'!O1611*(1-'Scenario 2 Contributing Fact'!J1614),B1612*'Population Figures'!O1611*(1-'Scenario 3 - Nut. Analysis'!I1610))","v":0}]
[{"$f":"'Population Figures'!E1612","v":0},{"$f":"'Population Figures'!F1612","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1615<>\"\", B1613*'Population Figures'!H1612*'Scenario 2 Contributing Fact'!B1615,B1613*'Population Figures'!H1612*'Scenario 3 - Nut. Analysis'!D1611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1615<>\"\", B1613*'Population Figures'!I1612*'Scenario 2 Contributing Fact'!B1615,B1613*'Population Figures'!I1612*'Scenario 3 - Nut. Analysis'!D1611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1615<>\"\", B1613*('Population Figures'!G1612)*'Scenario 2 Contributing Fact'!C1615, B1613*('Population Figures'!G1612)*'Scenario 3 - Nut. Analysis'!E1611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1615<>\"\", B1613*('Population Figures'!H1612)*'Scenario 2 Contributing Fact'!C1615, B1613*('Population Figures'!H1612)*'Scenario 3 - Nut. Analysis'!E1611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1615<>\"\", B1613*('Population Figures'!I1612)*'Scenario 2 Contributing Fact'!C1615, B1613*('Population Figures'!I1612)*'Scenario 3 - Nut. Analysis'!E1611)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1615<>\"\", B1613*'Population Figures'!J1612*(1-'Scenario 2 Contributing Fact'!H1615),B1613*'Population Figures'!J1612*(1-'Scenario 3 - Nut. Analysis'!B1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1615<>\"\", B1613*'Population Figures'!K1612*(1-'Scenario 2 Contributing Fact'!H1615),B1613*'Population Figures'!K1612*(1-'Scenario 3 - Nut. Analysis'!B1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1615<>\"\", B1613*'Population Figures'!L1612*(1-'Scenario 2 Contributing Fact'!H1615),B1613*'Population Figures'!L1612*(1-'Scenario 3 - Nut. Analysis'!B1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1615<>\"\", B1613*'Population Figures'!P1612*(1-'Scenario 2 Contributing Fact'!K1615),B1613*'Population Figures'!P1612*(1-'Scenario 3 - Nut. Analysis'!C1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1615<>\"\", B1613*'Population Figures'!Q1612*(1-'Scenario 2 Contributing Fact'!K1615),B1613*'Population Figures'!Q1612*(1-'Scenario 3 - Nut. Analysis'!C1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1615<>\"\", B1613*'Population Figures'!R1612*(1-'Scenario 2 Contributing Fact'!K1615),B1613*'Population Figures'!R1612*(1-'Scenario 3 - Nut. Analysis'!C1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1615<>\"\", B1613*'Population Figures'!J1612*(1-'Scenario 2 Contributing Fact'!I1615), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1615<>\"\", B1613*'Population Figures'!K1612*(1-'Scenario 2 Contributing Fact'!I1615), B1613*'Population Figures'!K1612*(1-'Scenario 3 - Nut. Analysis'!H1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1615<>\"\", B1613*'Population Figures'!L1612*(1-'Scenario 2 Contributing Fact'!I1615), B1613*'Population Figures'!L1612*(1-'Scenario 3 - Nut. Analysis'!H1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1615<>\"\", B1613*'Population Figures'!M1612*(1-'Scenario 2 Contributing Fact'!J1615),B1613*'Population Figures'!M1612*(1-'Scenario 3 - Nut. Analysis'!I1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1615<>\"\", B1613*'Population Figures'!N1612*(1-'Scenario 2 Contributing Fact'!J1615),B1613*'Population Figures'!N1612*(1-'Scenario 3 - Nut. Analysis'!I1611))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1615<>\"\", B1613*'Population Figures'!O1612*(1-'Scenario 2 Contributing Fact'!J1615),B1613*'Population Figures'!O1612*(1-'Scenario 3 - Nut. Analysis'!I1611))","v":0}]
[{"$f":"'Population Figures'!E1613","v":0},{"$f":"'Population Figures'!F1613","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1616<>\"\", B1614*'Population Figures'!H1613*'Scenario 2 Contributing Fact'!B1616,B1614*'Population Figures'!H1613*'Scenario 3 - Nut. Analysis'!D1612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1616<>\"\", B1614*'Population Figures'!I1613*'Scenario 2 Contributing Fact'!B1616,B1614*'Population Figures'!I1613*'Scenario 3 - Nut. Analysis'!D1612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1616<>\"\", B1614*('Population Figures'!G1613)*'Scenario 2 Contributing Fact'!C1616, B1614*('Population Figures'!G1613)*'Scenario 3 - Nut. Analysis'!E1612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1616<>\"\", B1614*('Population Figures'!H1613)*'Scenario 2 Contributing Fact'!C1616, B1614*('Population Figures'!H1613)*'Scenario 3 - Nut. Analysis'!E1612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1616<>\"\", B1614*('Population Figures'!I1613)*'Scenario 2 Contributing Fact'!C1616, B1614*('Population Figures'!I1613)*'Scenario 3 - Nut. Analysis'!E1612)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1616<>\"\", B1614*'Population Figures'!J1613*(1-'Scenario 2 Contributing Fact'!H1616),B1614*'Population Figures'!J1613*(1-'Scenario 3 - Nut. Analysis'!B1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1616<>\"\", B1614*'Population Figures'!K1613*(1-'Scenario 2 Contributing Fact'!H1616),B1614*'Population Figures'!K1613*(1-'Scenario 3 - Nut. Analysis'!B1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1616<>\"\", B1614*'Population Figures'!L1613*(1-'Scenario 2 Contributing Fact'!H1616),B1614*'Population Figures'!L1613*(1-'Scenario 3 - Nut. Analysis'!B1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1616<>\"\", B1614*'Population Figures'!P1613*(1-'Scenario 2 Contributing Fact'!K1616),B1614*'Population Figures'!P1613*(1-'Scenario 3 - Nut. Analysis'!C1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1616<>\"\", B1614*'Population Figures'!Q1613*(1-'Scenario 2 Contributing Fact'!K1616),B1614*'Population Figures'!Q1613*(1-'Scenario 3 - Nut. Analysis'!C1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1616<>\"\", B1614*'Population Figures'!R1613*(1-'Scenario 2 Contributing Fact'!K1616),B1614*'Population Figures'!R1613*(1-'Scenario 3 - Nut. Analysis'!C1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1616<>\"\", B1614*'Population Figures'!J1613*(1-'Scenario 2 Contributing Fact'!I1616), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1616<>\"\", B1614*'Population Figures'!K1613*(1-'Scenario 2 Contributing Fact'!I1616), B1614*'Population Figures'!K1613*(1-'Scenario 3 - Nut. Analysis'!H1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1616<>\"\", B1614*'Population Figures'!L1613*(1-'Scenario 2 Contributing Fact'!I1616), B1614*'Population Figures'!L1613*(1-'Scenario 3 - Nut. Analysis'!H1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1616<>\"\", B1614*'Population Figures'!M1613*(1-'Scenario 2 Contributing Fact'!J1616),B1614*'Population Figures'!M1613*(1-'Scenario 3 - Nut. Analysis'!I1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1616<>\"\", B1614*'Population Figures'!N1613*(1-'Scenario 2 Contributing Fact'!J1616),B1614*'Population Figures'!N1613*(1-'Scenario 3 - Nut. Analysis'!I1612))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1616<>\"\", B1614*'Population Figures'!O1613*(1-'Scenario 2 Contributing Fact'!J1616),B1614*'Population Figures'!O1613*(1-'Scenario 3 - Nut. Analysis'!I1612))","v":0}]
[{"$f":"'Population Figures'!E1614","v":0},{"$f":"'Population Figures'!F1614","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1617<>\"\", B1615*'Population Figures'!H1614*'Scenario 2 Contributing Fact'!B1617,B1615*'Population Figures'!H1614*'Scenario 3 - Nut. Analysis'!D1613)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1617<>\"\", B1615*'Population Figures'!I1614*'Scenario 2 Contributing Fact'!B1617,B1615*'Population Figures'!I1614*'Scenario 3 - Nut. Analysis'!D1613)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1617<>\"\", B1615*('Population Figures'!G1614)*'Scenario 2 Contributing Fact'!C1617, B1615*('Population Figures'!G1614)*'Scenario 3 - Nut. Analysis'!E1613)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1617<>\"\", B1615*('Population Figures'!H1614)*'Scenario 2 Contributing Fact'!C1617, B1615*('Population Figures'!H1614)*'Scenario 3 - Nut. Analysis'!E1613)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1617<>\"\", B1615*('Population Figures'!I1614)*'Scenario 2 Contributing Fact'!C1617, B1615*('Population Figures'!I1614)*'Scenario 3 - Nut. Analysis'!E1613)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1617<>\"\", B1615*'Population Figures'!J1614*(1-'Scenario 2 Contributing Fact'!H1617),B1615*'Population Figures'!J1614*(1-'Scenario 3 - Nut. Analysis'!B1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1617<>\"\", B1615*'Population Figures'!K1614*(1-'Scenario 2 Contributing Fact'!H1617),B1615*'Population Figures'!K1614*(1-'Scenario 3 - Nut. Analysis'!B1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1617<>\"\", B1615*'Population Figures'!L1614*(1-'Scenario 2 Contributing Fact'!H1617),B1615*'Population Figures'!L1614*(1-'Scenario 3 - Nut. Analysis'!B1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1617<>\"\", B1615*'Population Figures'!P1614*(1-'Scenario 2 Contributing Fact'!K1617),B1615*'Population Figures'!P1614*(1-'Scenario 3 - Nut. Analysis'!C1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1617<>\"\", B1615*'Population Figures'!Q1614*(1-'Scenario 2 Contributing Fact'!K1617),B1615*'Population Figures'!Q1614*(1-'Scenario 3 - Nut. Analysis'!C1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1617<>\"\", B1615*'Population Figures'!R1614*(1-'Scenario 2 Contributing Fact'!K1617),B1615*'Population Figures'!R1614*(1-'Scenario 3 - Nut. Analysis'!C1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1617<>\"\", B1615*'Population Figures'!J1614*(1-'Scenario 2 Contributing Fact'!I1617), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1617<>\"\", B1615*'Population Figures'!K1614*(1-'Scenario 2 Contributing Fact'!I1617), B1615*'Population Figures'!K1614*(1-'Scenario 3 - Nut. Analysis'!H1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1617<>\"\", B1615*'Population Figures'!L1614*(1-'Scenario 2 Contributing Fact'!I1617), B1615*'Population Figures'!L1614*(1-'Scenario 3 - Nut. Analysis'!H1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1617<>\"\", B1615*'Population Figures'!M1614*(1-'Scenario 2 Contributing Fact'!J1617),B1615*'Population Figures'!M1614*(1-'Scenario 3 - Nut. Analysis'!I1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1617<>\"\", B1615*'Population Figures'!N1614*(1-'Scenario 2 Contributing Fact'!J1617),B1615*'Population Figures'!N1614*(1-'Scenario 3 - Nut. Analysis'!I1613))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1617<>\"\", B1615*'Population Figures'!O1614*(1-'Scenario 2 Contributing Fact'!J1617),B1615*'Population Figures'!O1614*(1-'Scenario 3 - Nut. Analysis'!I1613))","v":0}]
[{"$f":"'Population Figures'!E1615","v":0},{"$f":"'Population Figures'!F1615","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1618<>\"\", B1616*'Population Figures'!H1615*'Scenario 2 Contributing Fact'!B1618,B1616*'Population Figures'!H1615*'Scenario 3 - Nut. Analysis'!D1614)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1618<>\"\", B1616*'Population Figures'!I1615*'Scenario 2 Contributing Fact'!B1618,B1616*'Population Figures'!I1615*'Scenario 3 - Nut. Analysis'!D1614)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1618<>\"\", B1616*('Population Figures'!G1615)*'Scenario 2 Contributing Fact'!C1618, B1616*('Population Figures'!G1615)*'Scenario 3 - Nut. Analysis'!E1614)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1618<>\"\", B1616*('Population Figures'!H1615)*'Scenario 2 Contributing Fact'!C1618, B1616*('Population Figures'!H1615)*'Scenario 3 - Nut. Analysis'!E1614)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1618<>\"\", B1616*('Population Figures'!I1615)*'Scenario 2 Contributing Fact'!C1618, B1616*('Population Figures'!I1615)*'Scenario 3 - Nut. Analysis'!E1614)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1618<>\"\", B1616*'Population Figures'!J1615*(1-'Scenario 2 Contributing Fact'!H1618),B1616*'Population Figures'!J1615*(1-'Scenario 3 - Nut. Analysis'!B1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1618<>\"\", B1616*'Population Figures'!K1615*(1-'Scenario 2 Contributing Fact'!H1618),B1616*'Population Figures'!K1615*(1-'Scenario 3 - Nut. Analysis'!B1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1618<>\"\", B1616*'Population Figures'!L1615*(1-'Scenario 2 Contributing Fact'!H1618),B1616*'Population Figures'!L1615*(1-'Scenario 3 - Nut. Analysis'!B1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1618<>\"\", B1616*'Population Figures'!P1615*(1-'Scenario 2 Contributing Fact'!K1618),B1616*'Population Figures'!P1615*(1-'Scenario 3 - Nut. Analysis'!C1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1618<>\"\", B1616*'Population Figures'!Q1615*(1-'Scenario 2 Contributing Fact'!K1618),B1616*'Population Figures'!Q1615*(1-'Scenario 3 - Nut. Analysis'!C1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1618<>\"\", B1616*'Population Figures'!R1615*(1-'Scenario 2 Contributing Fact'!K1618),B1616*'Population Figures'!R1615*(1-'Scenario 3 - Nut. Analysis'!C1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1618<>\"\", B1616*'Population Figures'!J1615*(1-'Scenario 2 Contributing Fact'!I1618), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1618<>\"\", B1616*'Population Figures'!K1615*(1-'Scenario 2 Contributing Fact'!I1618), B1616*'Population Figures'!K1615*(1-'Scenario 3 - Nut. Analysis'!H1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1618<>\"\", B1616*'Population Figures'!L1615*(1-'Scenario 2 Contributing Fact'!I1618), B1616*'Population Figures'!L1615*(1-'Scenario 3 - Nut. Analysis'!H1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1618<>\"\", B1616*'Population Figures'!M1615*(1-'Scenario 2 Contributing Fact'!J1618),B1616*'Population Figures'!M1615*(1-'Scenario 3 - Nut. Analysis'!I1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1618<>\"\", B1616*'Population Figures'!N1615*(1-'Scenario 2 Contributing Fact'!J1618),B1616*'Population Figures'!N1615*(1-'Scenario 3 - Nut. Analysis'!I1614))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1618<>\"\", B1616*'Population Figures'!O1615*(1-'Scenario 2 Contributing Fact'!J1618),B1616*'Population Figures'!O1615*(1-'Scenario 3 - Nut. Analysis'!I1614))","v":0}]
[{"$f":"'Population Figures'!E1616","v":0},{"$f":"'Population Figures'!F1616","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1619<>\"\", B1617*'Population Figures'!H1616*'Scenario 2 Contributing Fact'!B1619,B1617*'Population Figures'!H1616*'Scenario 3 - Nut. Analysis'!D1615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1619<>\"\", B1617*'Population Figures'!I1616*'Scenario 2 Contributing Fact'!B1619,B1617*'Population Figures'!I1616*'Scenario 3 - Nut. Analysis'!D1615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1619<>\"\", B1617*('Population Figures'!G1616)*'Scenario 2 Contributing Fact'!C1619, B1617*('Population Figures'!G1616)*'Scenario 3 - Nut. Analysis'!E1615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1619<>\"\", B1617*('Population Figures'!H1616)*'Scenario 2 Contributing Fact'!C1619, B1617*('Population Figures'!H1616)*'Scenario 3 - Nut. Analysis'!E1615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1619<>\"\", B1617*('Population Figures'!I1616)*'Scenario 2 Contributing Fact'!C1619, B1617*('Population Figures'!I1616)*'Scenario 3 - Nut. Analysis'!E1615)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1619<>\"\", B1617*'Population Figures'!J1616*(1-'Scenario 2 Contributing Fact'!H1619),B1617*'Population Figures'!J1616*(1-'Scenario 3 - Nut. Analysis'!B1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1619<>\"\", B1617*'Population Figures'!K1616*(1-'Scenario 2 Contributing Fact'!H1619),B1617*'Population Figures'!K1616*(1-'Scenario 3 - Nut. Analysis'!B1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1619<>\"\", B1617*'Population Figures'!L1616*(1-'Scenario 2 Contributing Fact'!H1619),B1617*'Population Figures'!L1616*(1-'Scenario 3 - Nut. Analysis'!B1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1619<>\"\", B1617*'Population Figures'!P1616*(1-'Scenario 2 Contributing Fact'!K1619),B1617*'Population Figures'!P1616*(1-'Scenario 3 - Nut. Analysis'!C1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1619<>\"\", B1617*'Population Figures'!Q1616*(1-'Scenario 2 Contributing Fact'!K1619),B1617*'Population Figures'!Q1616*(1-'Scenario 3 - Nut. Analysis'!C1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1619<>\"\", B1617*'Population Figures'!R1616*(1-'Scenario 2 Contributing Fact'!K1619),B1617*'Population Figures'!R1616*(1-'Scenario 3 - Nut. Analysis'!C1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1619<>\"\", B1617*'Population Figures'!J1616*(1-'Scenario 2 Contributing Fact'!I1619), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1619<>\"\", B1617*'Population Figures'!K1616*(1-'Scenario 2 Contributing Fact'!I1619), B1617*'Population Figures'!K1616*(1-'Scenario 3 - Nut. Analysis'!H1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1619<>\"\", B1617*'Population Figures'!L1616*(1-'Scenario 2 Contributing Fact'!I1619), B1617*'Population Figures'!L1616*(1-'Scenario 3 - Nut. Analysis'!H1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1619<>\"\", B1617*'Population Figures'!M1616*(1-'Scenario 2 Contributing Fact'!J1619),B1617*'Population Figures'!M1616*(1-'Scenario 3 - Nut. Analysis'!I1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1619<>\"\", B1617*'Population Figures'!N1616*(1-'Scenario 2 Contributing Fact'!J1619),B1617*'Population Figures'!N1616*(1-'Scenario 3 - Nut. Analysis'!I1615))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1619<>\"\", B1617*'Population Figures'!O1616*(1-'Scenario 2 Contributing Fact'!J1619),B1617*'Population Figures'!O1616*(1-'Scenario 3 - Nut. Analysis'!I1615))","v":0}]
[{"$f":"'Population Figures'!E1617","v":0},{"$f":"'Population Figures'!F1617","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1620<>\"\", B1618*'Population Figures'!H1617*'Scenario 2 Contributing Fact'!B1620,B1618*'Population Figures'!H1617*'Scenario 3 - Nut. Analysis'!D1616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1620<>\"\", B1618*'Population Figures'!I1617*'Scenario 2 Contributing Fact'!B1620,B1618*'Population Figures'!I1617*'Scenario 3 - Nut. Analysis'!D1616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1620<>\"\", B1618*('Population Figures'!G1617)*'Scenario 2 Contributing Fact'!C1620, B1618*('Population Figures'!G1617)*'Scenario 3 - Nut. Analysis'!E1616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1620<>\"\", B1618*('Population Figures'!H1617)*'Scenario 2 Contributing Fact'!C1620, B1618*('Population Figures'!H1617)*'Scenario 3 - Nut. Analysis'!E1616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1620<>\"\", B1618*('Population Figures'!I1617)*'Scenario 2 Contributing Fact'!C1620, B1618*('Population Figures'!I1617)*'Scenario 3 - Nut. Analysis'!E1616)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1620<>\"\", B1618*'Population Figures'!J1617*(1-'Scenario 2 Contributing Fact'!H1620),B1618*'Population Figures'!J1617*(1-'Scenario 3 - Nut. Analysis'!B1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1620<>\"\", B1618*'Population Figures'!K1617*(1-'Scenario 2 Contributing Fact'!H1620),B1618*'Population Figures'!K1617*(1-'Scenario 3 - Nut. Analysis'!B1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1620<>\"\", B1618*'Population Figures'!L1617*(1-'Scenario 2 Contributing Fact'!H1620),B1618*'Population Figures'!L1617*(1-'Scenario 3 - Nut. Analysis'!B1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1620<>\"\", B1618*'Population Figures'!P1617*(1-'Scenario 2 Contributing Fact'!K1620),B1618*'Population Figures'!P1617*(1-'Scenario 3 - Nut. Analysis'!C1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1620<>\"\", B1618*'Population Figures'!Q1617*(1-'Scenario 2 Contributing Fact'!K1620),B1618*'Population Figures'!Q1617*(1-'Scenario 3 - Nut. Analysis'!C1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1620<>\"\", B1618*'Population Figures'!R1617*(1-'Scenario 2 Contributing Fact'!K1620),B1618*'Population Figures'!R1617*(1-'Scenario 3 - Nut. Analysis'!C1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1620<>\"\", B1618*'Population Figures'!J1617*(1-'Scenario 2 Contributing Fact'!I1620), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1620<>\"\", B1618*'Population Figures'!K1617*(1-'Scenario 2 Contributing Fact'!I1620), B1618*'Population Figures'!K1617*(1-'Scenario 3 - Nut. Analysis'!H1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1620<>\"\", B1618*'Population Figures'!L1617*(1-'Scenario 2 Contributing Fact'!I1620), B1618*'Population Figures'!L1617*(1-'Scenario 3 - Nut. Analysis'!H1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1620<>\"\", B1618*'Population Figures'!M1617*(1-'Scenario 2 Contributing Fact'!J1620),B1618*'Population Figures'!M1617*(1-'Scenario 3 - Nut. Analysis'!I1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1620<>\"\", B1618*'Population Figures'!N1617*(1-'Scenario 2 Contributing Fact'!J1620),B1618*'Population Figures'!N1617*(1-'Scenario 3 - Nut. Analysis'!I1616))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1620<>\"\", B1618*'Population Figures'!O1617*(1-'Scenario 2 Contributing Fact'!J1620),B1618*'Population Figures'!O1617*(1-'Scenario 3 - Nut. Analysis'!I1616))","v":0}]
[{"$f":"'Population Figures'!E1618","v":0},{"$f":"'Population Figures'!F1618","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1621<>\"\", B1619*'Population Figures'!H1618*'Scenario 2 Contributing Fact'!B1621,B1619*'Population Figures'!H1618*'Scenario 3 - Nut. Analysis'!D1617)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1621<>\"\", B1619*'Population Figures'!I1618*'Scenario 2 Contributing Fact'!B1621,B1619*'Population Figures'!I1618*'Scenario 3 - Nut. Analysis'!D1617)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1621<>\"\", B1619*('Population Figures'!G1618)*'Scenario 2 Contributing Fact'!C1621, B1619*('Population Figures'!G1618)*'Scenario 3 - Nut. Analysis'!E1617)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1621<>\"\", B1619*('Population Figures'!H1618)*'Scenario 2 Contributing Fact'!C1621, B1619*('Population Figures'!H1618)*'Scenario 3 - Nut. Analysis'!E1617)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1621<>\"\", B1619*('Population Figures'!I1618)*'Scenario 2 Contributing Fact'!C1621, B1619*('Population Figures'!I1618)*'Scenario 3 - Nut. Analysis'!E1617)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1621<>\"\", B1619*'Population Figures'!J1618*(1-'Scenario 2 Contributing Fact'!H1621),B1619*'Population Figures'!J1618*(1-'Scenario 3 - Nut. Analysis'!B1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1621<>\"\", B1619*'Population Figures'!K1618*(1-'Scenario 2 Contributing Fact'!H1621),B1619*'Population Figures'!K1618*(1-'Scenario 3 - Nut. Analysis'!B1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1621<>\"\", B1619*'Population Figures'!L1618*(1-'Scenario 2 Contributing Fact'!H1621),B1619*'Population Figures'!L1618*(1-'Scenario 3 - Nut. Analysis'!B1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1621<>\"\", B1619*'Population Figures'!P1618*(1-'Scenario 2 Contributing Fact'!K1621),B1619*'Population Figures'!P1618*(1-'Scenario 3 - Nut. Analysis'!C1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1621<>\"\", B1619*'Population Figures'!Q1618*(1-'Scenario 2 Contributing Fact'!K1621),B1619*'Population Figures'!Q1618*(1-'Scenario 3 - Nut. Analysis'!C1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1621<>\"\", B1619*'Population Figures'!R1618*(1-'Scenario 2 Contributing Fact'!K1621),B1619*'Population Figures'!R1618*(1-'Scenario 3 - Nut. Analysis'!C1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1621<>\"\", B1619*'Population Figures'!J1618*(1-'Scenario 2 Contributing Fact'!I1621), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1621<>\"\", B1619*'Population Figures'!K1618*(1-'Scenario 2 Contributing Fact'!I1621), B1619*'Population Figures'!K1618*(1-'Scenario 3 - Nut. Analysis'!H1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1621<>\"\", B1619*'Population Figures'!L1618*(1-'Scenario 2 Contributing Fact'!I1621), B1619*'Population Figures'!L1618*(1-'Scenario 3 - Nut. Analysis'!H1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1621<>\"\", B1619*'Population Figures'!M1618*(1-'Scenario 2 Contributing Fact'!J1621),B1619*'Population Figures'!M1618*(1-'Scenario 3 - Nut. Analysis'!I1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1621<>\"\", B1619*'Population Figures'!N1618*(1-'Scenario 2 Contributing Fact'!J1621),B1619*'Population Figures'!N1618*(1-'Scenario 3 - Nut. Analysis'!I1617))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1621<>\"\", B1619*'Population Figures'!O1618*(1-'Scenario 2 Contributing Fact'!J1621),B1619*'Population Figures'!O1618*(1-'Scenario 3 - Nut. Analysis'!I1617))","v":0}]
[{"$f":"'Population Figures'!E1619","v":0},{"$f":"'Population Figures'!F1619","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1622<>\"\", B1620*'Population Figures'!H1619*'Scenario 2 Contributing Fact'!B1622,B1620*'Population Figures'!H1619*'Scenario 3 - Nut. Analysis'!D1618)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1622<>\"\", B1620*'Population Figures'!I1619*'Scenario 2 Contributing Fact'!B1622,B1620*'Population Figures'!I1619*'Scenario 3 - Nut. Analysis'!D1618)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1622<>\"\", B1620*('Population Figures'!G1619)*'Scenario 2 Contributing Fact'!C1622, B1620*('Population Figures'!G1619)*'Scenario 3 - Nut. Analysis'!E1618)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1622<>\"\", B1620*('Population Figures'!H1619)*'Scenario 2 Contributing Fact'!C1622, B1620*('Population Figures'!H1619)*'Scenario 3 - Nut. Analysis'!E1618)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1622<>\"\", B1620*('Population Figures'!I1619)*'Scenario 2 Contributing Fact'!C1622, B1620*('Population Figures'!I1619)*'Scenario 3 - Nut. Analysis'!E1618)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1622<>\"\", B1620*'Population Figures'!J1619*(1-'Scenario 2 Contributing Fact'!H1622),B1620*'Population Figures'!J1619*(1-'Scenario 3 - Nut. Analysis'!B1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1622<>\"\", B1620*'Population Figures'!K1619*(1-'Scenario 2 Contributing Fact'!H1622),B1620*'Population Figures'!K1619*(1-'Scenario 3 - Nut. Analysis'!B1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1622<>\"\", B1620*'Population Figures'!L1619*(1-'Scenario 2 Contributing Fact'!H1622),B1620*'Population Figures'!L1619*(1-'Scenario 3 - Nut. Analysis'!B1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1622<>\"\", B1620*'Population Figures'!P1619*(1-'Scenario 2 Contributing Fact'!K1622),B1620*'Population Figures'!P1619*(1-'Scenario 3 - Nut. Analysis'!C1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1622<>\"\", B1620*'Population Figures'!Q1619*(1-'Scenario 2 Contributing Fact'!K1622),B1620*'Population Figures'!Q1619*(1-'Scenario 3 - Nut. Analysis'!C1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1622<>\"\", B1620*'Population Figures'!R1619*(1-'Scenario 2 Contributing Fact'!K1622),B1620*'Population Figures'!R1619*(1-'Scenario 3 - Nut. Analysis'!C1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1622<>\"\", B1620*'Population Figures'!J1619*(1-'Scenario 2 Contributing Fact'!I1622), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1622<>\"\", B1620*'Population Figures'!K1619*(1-'Scenario 2 Contributing Fact'!I1622), B1620*'Population Figures'!K1619*(1-'Scenario 3 - Nut. Analysis'!H1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1622<>\"\", B1620*'Population Figures'!L1619*(1-'Scenario 2 Contributing Fact'!I1622), B1620*'Population Figures'!L1619*(1-'Scenario 3 - Nut. Analysis'!H1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1622<>\"\", B1620*'Population Figures'!M1619*(1-'Scenario 2 Contributing Fact'!J1622),B1620*'Population Figures'!M1619*(1-'Scenario 3 - Nut. Analysis'!I1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1622<>\"\", B1620*'Population Figures'!N1619*(1-'Scenario 2 Contributing Fact'!J1622),B1620*'Population Figures'!N1619*(1-'Scenario 3 - Nut. Analysis'!I1618))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1622<>\"\", B1620*'Population Figures'!O1619*(1-'Scenario 2 Contributing Fact'!J1622),B1620*'Population Figures'!O1619*(1-'Scenario 3 - Nut. Analysis'!I1618))","v":0}]
[{"$f":"'Population Figures'!E1620","v":0},{"$f":"'Population Figures'!F1620","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1623<>\"\", B1621*'Population Figures'!H1620*'Scenario 2 Contributing Fact'!B1623,B1621*'Population Figures'!H1620*'Scenario 3 - Nut. Analysis'!D1619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1623<>\"\", B1621*'Population Figures'!I1620*'Scenario 2 Contributing Fact'!B1623,B1621*'Population Figures'!I1620*'Scenario 3 - Nut. Analysis'!D1619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1623<>\"\", B1621*('Population Figures'!G1620)*'Scenario 2 Contributing Fact'!C1623, B1621*('Population Figures'!G1620)*'Scenario 3 - Nut. Analysis'!E1619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1623<>\"\", B1621*('Population Figures'!H1620)*'Scenario 2 Contributing Fact'!C1623, B1621*('Population Figures'!H1620)*'Scenario 3 - Nut. Analysis'!E1619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1623<>\"\", B1621*('Population Figures'!I1620)*'Scenario 2 Contributing Fact'!C1623, B1621*('Population Figures'!I1620)*'Scenario 3 - Nut. Analysis'!E1619)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1623<>\"\", B1621*'Population Figures'!J1620*(1-'Scenario 2 Contributing Fact'!H1623),B1621*'Population Figures'!J1620*(1-'Scenario 3 - Nut. Analysis'!B1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1623<>\"\", B1621*'Population Figures'!K1620*(1-'Scenario 2 Contributing Fact'!H1623),B1621*'Population Figures'!K1620*(1-'Scenario 3 - Nut. Analysis'!B1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1623<>\"\", B1621*'Population Figures'!L1620*(1-'Scenario 2 Contributing Fact'!H1623),B1621*'Population Figures'!L1620*(1-'Scenario 3 - Nut. Analysis'!B1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1623<>\"\", B1621*'Population Figures'!P1620*(1-'Scenario 2 Contributing Fact'!K1623),B1621*'Population Figures'!P1620*(1-'Scenario 3 - Nut. Analysis'!C1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1623<>\"\", B1621*'Population Figures'!Q1620*(1-'Scenario 2 Contributing Fact'!K1623),B1621*'Population Figures'!Q1620*(1-'Scenario 3 - Nut. Analysis'!C1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1623<>\"\", B1621*'Population Figures'!R1620*(1-'Scenario 2 Contributing Fact'!K1623),B1621*'Population Figures'!R1620*(1-'Scenario 3 - Nut. Analysis'!C1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1623<>\"\", B1621*'Population Figures'!J1620*(1-'Scenario 2 Contributing Fact'!I1623), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1623<>\"\", B1621*'Population Figures'!K1620*(1-'Scenario 2 Contributing Fact'!I1623), B1621*'Population Figures'!K1620*(1-'Scenario 3 - Nut. Analysis'!H1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1623<>\"\", B1621*'Population Figures'!L1620*(1-'Scenario 2 Contributing Fact'!I1623), B1621*'Population Figures'!L1620*(1-'Scenario 3 - Nut. Analysis'!H1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1623<>\"\", B1621*'Population Figures'!M1620*(1-'Scenario 2 Contributing Fact'!J1623),B1621*'Population Figures'!M1620*(1-'Scenario 3 - Nut. Analysis'!I1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1623<>\"\", B1621*'Population Figures'!N1620*(1-'Scenario 2 Contributing Fact'!J1623),B1621*'Population Figures'!N1620*(1-'Scenario 3 - Nut. Analysis'!I1619))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1623<>\"\", B1621*'Population Figures'!O1620*(1-'Scenario 2 Contributing Fact'!J1623),B1621*'Population Figures'!O1620*(1-'Scenario 3 - Nut. Analysis'!I1619))","v":0}]
[{"$f":"'Population Figures'!E1621","v":0},{"$f":"'Population Figures'!F1621","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1624<>\"\", B1622*'Population Figures'!H1621*'Scenario 2 Contributing Fact'!B1624,B1622*'Population Figures'!H1621*'Scenario 3 - Nut. Analysis'!D1620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1624<>\"\", B1622*'Population Figures'!I1621*'Scenario 2 Contributing Fact'!B1624,B1622*'Population Figures'!I1621*'Scenario 3 - Nut. Analysis'!D1620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1624<>\"\", B1622*('Population Figures'!G1621)*'Scenario 2 Contributing Fact'!C1624, B1622*('Population Figures'!G1621)*'Scenario 3 - Nut. Analysis'!E1620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1624<>\"\", B1622*('Population Figures'!H1621)*'Scenario 2 Contributing Fact'!C1624, B1622*('Population Figures'!H1621)*'Scenario 3 - Nut. Analysis'!E1620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1624<>\"\", B1622*('Population Figures'!I1621)*'Scenario 2 Contributing Fact'!C1624, B1622*('Population Figures'!I1621)*'Scenario 3 - Nut. Analysis'!E1620)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1624<>\"\", B1622*'Population Figures'!J1621*(1-'Scenario 2 Contributing Fact'!H1624),B1622*'Population Figures'!J1621*(1-'Scenario 3 - Nut. Analysis'!B1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1624<>\"\", B1622*'Population Figures'!K1621*(1-'Scenario 2 Contributing Fact'!H1624),B1622*'Population Figures'!K1621*(1-'Scenario 3 - Nut. Analysis'!B1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1624<>\"\", B1622*'Population Figures'!L1621*(1-'Scenario 2 Contributing Fact'!H1624),B1622*'Population Figures'!L1621*(1-'Scenario 3 - Nut. Analysis'!B1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1624<>\"\", B1622*'Population Figures'!P1621*(1-'Scenario 2 Contributing Fact'!K1624),B1622*'Population Figures'!P1621*(1-'Scenario 3 - Nut. Analysis'!C1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1624<>\"\", B1622*'Population Figures'!Q1621*(1-'Scenario 2 Contributing Fact'!K1624),B1622*'Population Figures'!Q1621*(1-'Scenario 3 - Nut. Analysis'!C1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1624<>\"\", B1622*'Population Figures'!R1621*(1-'Scenario 2 Contributing Fact'!K1624),B1622*'Population Figures'!R1621*(1-'Scenario 3 - Nut. Analysis'!C1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1624<>\"\", B1622*'Population Figures'!J1621*(1-'Scenario 2 Contributing Fact'!I1624), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1624<>\"\", B1622*'Population Figures'!K1621*(1-'Scenario 2 Contributing Fact'!I1624), B1622*'Population Figures'!K1621*(1-'Scenario 3 - Nut. Analysis'!H1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1624<>\"\", B1622*'Population Figures'!L1621*(1-'Scenario 2 Contributing Fact'!I1624), B1622*'Population Figures'!L1621*(1-'Scenario 3 - Nut. Analysis'!H1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1624<>\"\", B1622*'Population Figures'!M1621*(1-'Scenario 2 Contributing Fact'!J1624),B1622*'Population Figures'!M1621*(1-'Scenario 3 - Nut. Analysis'!I1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1624<>\"\", B1622*'Population Figures'!N1621*(1-'Scenario 2 Contributing Fact'!J1624),B1622*'Population Figures'!N1621*(1-'Scenario 3 - Nut. Analysis'!I1620))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1624<>\"\", B1622*'Population Figures'!O1621*(1-'Scenario 2 Contributing Fact'!J1624),B1622*'Population Figures'!O1621*(1-'Scenario 3 - Nut. Analysis'!I1620))","v":0}]
[{"$f":"'Population Figures'!E1622","v":0},{"$f":"'Population Figures'!F1622","v":0},null,{"$f":"IF('Scenario 2 Contributing Fact'!B1625<>\"\", B1623*'Population Figures'!H1622*'Scenario 2 Contributing Fact'!B1625,B1623*'Population Figures'!H1622*'Scenario 3 - Nut. Analysis'!D1621)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!B1625<>\"\", B1623*'Population Figures'!I1622*'Scenario 2 Contributing Fact'!B1625,B1623*'Population Figures'!I1622*'Scenario 3 - Nut. Analysis'!D1621)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1625<>\"\", B1623*('Population Figures'!G1622)*'Scenario 2 Contributing Fact'!C1625, B1623*('Population Figures'!G1622)*'Scenario 3 - Nut. Analysis'!E1621)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1625<>\"\", B1623*('Population Figures'!H1622)*'Scenario 2 Contributing Fact'!C1625, B1623*('Population Figures'!H1622)*'Scenario 3 - Nut. Analysis'!E1621)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!C1625<>\"\", B1623*('Population Figures'!I1622)*'Scenario 2 Contributing Fact'!C1625, B1623*('Population Figures'!I1622)*'Scenario 3 - Nut. Analysis'!E1621)","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1625<>\"\", B1623*'Population Figures'!J1622*(1-'Scenario 2 Contributing Fact'!H1625),B1623*'Population Figures'!J1622*(1-'Scenario 3 - Nut. Analysis'!B1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1625<>\"\", B1623*'Population Figures'!K1622*(1-'Scenario 2 Contributing Fact'!H1625),B1623*'Population Figures'!K1622*(1-'Scenario 3 - Nut. Analysis'!B1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!H1625<>\"\", B1623*'Population Figures'!L1622*(1-'Scenario 2 Contributing Fact'!H1625),B1623*'Population Figures'!L1622*(1-'Scenario 3 - Nut. Analysis'!B1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1625<>\"\", B1623*'Population Figures'!P1622*(1-'Scenario 2 Contributing Fact'!K1625),B1623*'Population Figures'!P1622*(1-'Scenario 3 - Nut. Analysis'!C1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1625<>\"\", B1623*'Population Figures'!Q1622*(1-'Scenario 2 Contributing Fact'!K1625),B1623*'Population Figures'!Q1622*(1-'Scenario 3 - Nut. Analysis'!C1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!K1625<>\"\", B1623*'Population Figures'!R1622*(1-'Scenario 2 Contributing Fact'!K1625),B1623*'Population Figures'!R1622*(1-'Scenario 3 - Nut. Analysis'!C1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1625<>\"\", B1623*'Population Figures'!J1622*(1-'Scenario 2 Contributing Fact'!I1625), )","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1625<>\"\", B1623*'Population Figures'!K1622*(1-'Scenario 2 Contributing Fact'!I1625), B1623*'Population Figures'!K1622*(1-'Scenario 3 - Nut. Analysis'!H1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!I1625<>\"\", B1623*'Population Figures'!L1622*(1-'Scenario 2 Contributing Fact'!I1625), B1623*'Population Figures'!L1622*(1-'Scenario 3 - Nut. Analysis'!H1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1625<>\"\", B1623*'Population Figures'!M1622*(1-'Scenario 2 Contributing Fact'!J1625),B1623*'Population Figures'!M1622*(1-'Scenario 3 - Nut. Analysis'!I1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1625<>\"\", B1623*'Population Figures'!N1622*(1-'Scenario 2 Contributing Fact'!J1625),B1623*'Population Figures'!N1622*(1-'Scenario 3 - Nut. Analysis'!I1621))","v":0},{"$f":"IF('Scenario 2 Contributing Fact'!J1625<>\"\", B1623*'Population Figures'!O1622*(1-'Scenario 2 Contributing Fact'!J1625),B1623*'Population Figures'!O1622*(1-'Scenario 3 - Nut. Analysis'!I1621))","v":0}]

{"sheet":"PiN Micronutrient Deficiency","index":13,"n_rows":1641,"n_cols":46,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[2,2,2,14],[0,2,0,36],[2,15,2,45]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,616,TRUE)","v":"Micronutrient Deficiency - (feed into Physical and Mental Well-being Pillar)"}]
["TOTAL ",{"$f":"SUM(B6:B4000)","v":77678638.560000002},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P6:P4000)","v":0},0,0,0,10464191.683794001,196731.89361,202352.804856,3076074.0869759996,3045002.6315519991,3045002.6315519991,5328754.6052160012,220298.77229040005,4141.7240760000004,4260.0590496000004,10794639.842229601,202944.479724,208742.8934304,62919.697233599989,1331.2684529999999,1065.0147623999999,81562.570487999998,116517.95784,0,0,10849714.535302199,203979.91074300001,209807.90819280001,9472472.2736334018,174839.92349400002,186495.91839359998,0]
[null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,617,TRUE)","v":"Estimations to insert"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,618,TRUE)","v":"Micronutrient Deficiencies - BASED ON DATA FROM SCENARIO 2 CONTRIBUTING FACTORS OR SCENARIO 3 NUTRITION ANALYSIS"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Population figures "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Proportion of children 6-59 months having received micronutrient supplements that contain adequate iron"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Proportion of PW having received micronutrient supplements that contain adequate iron"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Proportion of PW having received calcium supplements during pregnancy"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Proportion of PW having received multiple micronutrient supplements during pregnancy"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Proportion of PLW having received balanced energy protein supplements during pregnancy and breastfeeding"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Vitamin A deficiency prevalence in children 6-59 months "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Proportion of children 6-59 months who have received of Vitamin A supplementation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Iodine deficiency prevalence in children 6-23 months"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Iodine deficiency prevalence in PLW"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Iodine deficiency prevalence in Older People"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Proportion of children 6-59 months who have received Zinc supplementation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Proportion of children 12-59 months who have received deworming"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Other - to be defined"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of anemic children 6-59 months "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of anemic girls 6-59 months "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of anemic boys 6-59 months "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of anemic PW in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of children 6-59 months in need of micronutrient supplements that contain adequate iron"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of girls 6-59 months in need of micronutrient supplements that contain adequate iron"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of boys 6-59 months in need of micronutrient supplements that contain adequate iron"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of PW in need of micronutrient supplements that contain adequate iron"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of PW in need of calcium supplements during pregnancy"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of PW in need of multiple micronutrient supplements during pregnancy"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of PLW in need of balanced energy protein supplements during pregnancy and breastfeeding"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of Vitamin A deficient children 6-59 months in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of Vitamin A deficient girls 6-59 months in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of Vitamin A deficient boys 6-59 months in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of children 6-59 months in need of Vitamin A supplementation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of girls 6-59 months in need of Vitamin A supplementation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of boys 6-59 months in need of Vitamin A supplementation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of iodine deficient children 6-23 months in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of iodine deficient girls 6-23 months in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of iodine deficient boys 6-23 months in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of iodine deficient PLW in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of iodine deficient Older People in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of iodine deficient Older Women in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of iodine deficient Older Men in need"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of children 6-59 months in need of Zinc supplementation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of girls 6-59 months in need of Zinc supplementation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of boys 6-59 months in need of Zinc supplementation"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of children 12-59 months in need of deworming"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of girls 12-59 months in need of deworming"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Number of boys 6-59 months in need of deworming"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+618,TRUE)","v":"Other - to be defined"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatically taken from Population Figures sheet"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatically taken from Population Figures sheet"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"If available, insert prevalence data "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation from Scenario 3 Nut Analysis"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation from Scenario 3 Nut Analysis"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic Calculation even with missing data! (given formula)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"Automatic calculation when data is available"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,COLUMN()+664,TRUE)","v":"TO ADD CALCULATION"}]
[{"$f":"'Population Figures'!E5","v":"Badakhshan"},{"$f":"'Population Figures'!F5","v":2958374.34},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F4<>\"\",B6*('Population Figures'!G5-'Population Figures'!J5)*'Scenario 3 - Nut. Analysis'!F4,B6*('Population Figures'!G5-'Population Figures'!J5)*'Scenario 3 - Nut. Analysis'!F4*'Scenario 2 Contributing Fact'!D8)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F4<>\"\",B6*('Population Figures'!H5-'Population Figures'!K5)*'Scenario 3 - Nut. Analysis'!F4,B6*('Population Figures'!H5-'Population Figures'!K5)*'Scenario 3 - Nut. Analysis'!F4*'Scenario 2 Contributing Fact'!D8)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F4<>\"\",B6*('Population Figures'!I5-'Population Figures'!L5)*'Scenario 3 - Nut. Analysis'!F4,B6*('Population Figures'!I5-'Population Figures'!L5)*'Scenario 3 - Nut. Analysis'!F4*'Scenario 2 Contributing Fact'!D8)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G4<>\"\",B6*'Population Figures'!T5*'Scenario 3 - Nut. Analysis'!G4,B6*'Population Figures'!T5*'Scenario 2 Contributing Fact'!E8)","v":0},{"$f":"B6*ABS('Population Figures'!G5-'Population Figures'!J5)*(1-C6)","v":399084.69846599997},{"$f":"IF('Population Figures'!H5<>\"\",B6*(ABS('Population Figures'!H5-'Population Figures'!K5))*(1-C6),\"N/A\")","v":196731.89361},{"$f":"IF('Population Figures'!I5<>\"\",B6*(ABS('Population Figures'!I5-'Population Figures'!L5))*(1-C6),\"N/A\")","v":202352.804856},{"$f":"B6*('Population Figures'!T5)*(1-D6)","v":117151.62386399999},{"$f":"B6*('Population Figures'!T5)*(1-E6)","v":115968.27412799999},{"$f":"B6*('Population Figures'!T5)*(1-F6)","v":115968.27412799999},{"$f":"B6*'Population Figures'!S5*(1-G6)","v":202944.479724},{"$f":"B6*ABS('Population Figures'!G5-'Population Figures'!J5)*H6","v":8401.7831256000009},{"$f":"IF('Population Figures'!H5<>\"\",B6*(ABS('Population Figures'!H5-'Population Figures'!K5))*H6,\"N/A\")","v":4141.7240760000004},{"$f":"IF('Population Figures'!I5<>\"\",B6*(ABS('Population Figures'!I5-'Population Figures'!L5))*H6,\"N/A\")","v":4260.0590496000004},{"$f":"B6*ABS('Population Figures'!G5-'Population Figures'!J5)*(1-I6)","v":411687.37315439997},{"$f":"IF('Population Figures'!H5<>\"\",B6*(ABS('Population Figures'!H5-'Population Figures'!K5))*(1-I6),\"N/A\")","v":202944.479724},{"$f":"IF('Population Figures'!I5<>\"\",B6*(ABS('Population Figures'!I5-'Population Figures'!L5))*(1-I6),\"N/A\")","v":208742.8934304},{"$f":"B6*('Population Figures'!P5)*J6","v":2396.2832153999998},{"$f":"IF('Population Figures'!Q5<>\"\",B6*('Population Figures'!Q5)*J6,\"N/A\")","v":1331.2684529999999},{"$f":"IF('Population Figures'!R5<>\"\",B6*('Population Figures'!R5)*J6,\"N/A\")","v":1065.0147623999999},{"$f":"B6*'Population Figures'!S5*K6","v":3106.2930570000003},{"$f":"B6*'Population Figures'!U5*L6","v":4437.5615099999995},{"$f":"IF('Population Figures'!V5<>\"\",B6*'Population Figures'!V5*L6,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W5<>\"\",B6*'Population Figures'!W5*L6,\"N/A\")","v":"N/A"},{"$f":"B6*ABS('Population Figures'!G5-'Population Figures'!J5)*(1-M6)","v":413787.81893579999},{"$f":"IF('Population Figures'!H5<>\"\",B6*(ABS('Population Figures'!H5-'Population Figures'!K5))*(1-M6),\"N/A\")","v":203979.91074300001},{"$f":"IF('Population Figures'!I5<>\"\",B6*(ABS('Population Figures'!I5-'Population Figures'!L5))*(1-M6),\"N/A\")","v":209807.90819280001},{"$f":"B6*ABS('Population Figures'!G5-'Population Figures'!J5-'Population Figures'!M5)*(1-N6)","v":361335.84188760002},{"$f":"IF('Population Figures'!H5<>\"\",B6*(ABS('Population Figures'!H5-'Population Figures'!K5-'Population Figures'!N5))*(1-N6),\"N/A\")","v":174839.92349400002},{"$f":"IF('Population Figures'!I5<>\"\",B6*(ABS('Population Figures'!I5-'Population Figures'!L5-'Population Figures'!O5))*(1-N6),\"N/A\")","v":186495.91839359998}]
[{"$f":"'Population Figures'!E6","v":"Badghis"},{"$f":"'Population Figures'!F6","v":1542806.1},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F5<>\"\",B7*('Population Figures'!G6-'Population Figures'!J6)*'Scenario 3 - Nut. Analysis'!F5,B7*('Population Figures'!G6-'Population Figures'!J6)*'Scenario 3 - Nut. Analysis'!F5*'Scenario 2 Contributing Fact'!D9)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F5<>\"\",B7*('Population Figures'!H6-'Population Figures'!K6)*'Scenario 3 - Nut. Analysis'!F5,B7*('Population Figures'!H6-'Population Figures'!K6)*'Scenario 3 - Nut. Analysis'!F5*'Scenario 2 Contributing Fact'!D9)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F5<>\"\",B7*('Population Figures'!I6-'Population Figures'!L6)*'Scenario 3 - Nut. Analysis'!F5,B7*('Population Figures'!I6-'Population Figures'!L6)*'Scenario 3 - Nut. Analysis'!F5*'Scenario 2 Contributing Fact'!D9)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G5<>\"\",B7*'Population Figures'!T6*'Scenario 3 - Nut. Analysis'!G5,B7*'Population Figures'!T6*'Scenario 2 Contributing Fact'!E9)","v":0},{"$f":"B7*ABS('Population Figures'!G6-'Population Figures'!J6)*(1-C7)","v":193467.88493999999},{"$f":"IF('Population Figures'!H6<>\"\",B7*(ABS('Population Figures'!H6-'Population Figures'!K6))*(1-C7),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I6<>\"\",B7*(ABS('Population Figures'!I6-'Population Figures'!L6))*(1-C7),\"N/A\")","v":"N/A"},{"$f":"B7*('Population Figures'!T6)*(1-D7)","v":61095.121560000007},{"$f":"B7*('Population Figures'!T6)*(1-E7)","v":60477.999120000008},{"$f":"B7*('Population Figures'!T6)*(1-F7)","v":60477.999120000008},{"$f":"B7*'Population Figures'!S6*(1-G7)","v":105836.49846},{"$f":"B7*ABS('Population Figures'!G6-'Population Figures'!J6)*H7","v":4073.0081040000005},{"$f":"IF('Population Figures'!H6<>\"\",B7*(ABS('Population Figures'!H6-'Population Figures'!K6))*H7,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I6<>\"\",B7*(ABS('Population Figures'!I6-'Population Figures'!L6))*H7,\"N/A\")","v":"N/A"},{"$f":"B7*ABS('Population Figures'!G6-'Population Figures'!J6)*(1-I7)","v":199577.397096},{"$f":"IF('Population Figures'!H6<>\"\",B7*(ABS('Population Figures'!H6-'Population Figures'!K6))*(1-I7),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I6<>\"\",B7*(ABS('Population Figures'!I6-'Population Figures'!L6))*(1-I7),\"N/A\")","v":"N/A"},{"$f":"B7*('Population Figures'!P6)*J7","v":1249.672941},{"$f":"IF('Population Figures'!Q6<>\"\",B7*('Population Figures'!Q6)*J7,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R6<>\"\",B7*('Population Figures'!R6)*J7,\"N/A\")","v":"N/A"},{"$f":"B7*'Population Figures'!S6*K7","v":1619.9464050000001},{"$f":"B7*'Population Figures'!U6*L7","v":2314.2091500000001},{"$f":"IF('Population Figures'!V6<>\"\",B7*'Population Figures'!V6*L7,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W6<>\"\",B7*'Population Figures'!W6*L7,\"N/A\")","v":"N/A"},{"$f":"B7*ABS('Population Figures'!G6-'Population Figures'!J6)*(1-M7)","v":200595.649122},{"$f":"IF('Population Figures'!H6<>\"\",B7*(ABS('Population Figures'!H6-'Population Figures'!K6))*(1-M7),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I6<>\"\",B7*(ABS('Population Figures'!I6-'Population Figures'!L6))*(1-M7),\"N/A\")","v":"N/A"},{"$f":"B7*ABS('Population Figures'!G6-'Population Figures'!J6-'Population Figures'!M6)*(1-N7)","v":173241.69696900001},{"$f":"IF('Population Figures'!H6<>\"\",B7*(ABS('Population Figures'!H6-'Population Figures'!K6-'Population Figures'!N6))*(1-N7),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I6<>\"\",B7*(ABS('Population Figures'!I6-'Population Figures'!L6-'Population Figures'!O6))*(1-N7),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E7","v":"Baghlan"},{"$f":"'Population Figures'!F7","v":2836525.14},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F6<>\"\",B8*('Population Figures'!G7-'Population Figures'!J7)*'Scenario 3 - Nut. Analysis'!F6,B8*('Population Figures'!G7-'Population Figures'!J7)*'Scenario 3 - Nut. Analysis'!F6*'Scenario 2 Contributing Fact'!D10)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F6<>\"\",B8*('Population Figures'!H7-'Population Figures'!K7)*'Scenario 3 - Nut. Analysis'!F6,B8*('Population Figures'!H7-'Population Figures'!K7)*'Scenario 3 - Nut. Analysis'!F6*'Scenario 2 Contributing Fact'!D10)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F6<>\"\",B8*('Population Figures'!I7-'Population Figures'!L7)*'Scenario 3 - Nut. Analysis'!F6,B8*('Population Figures'!I7-'Population Figures'!L7)*'Scenario 3 - Nut. Analysis'!F6*'Scenario 2 Contributing Fact'!D10)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G6<>\"\",B8*'Population Figures'!T7*'Scenario 3 - Nut. Analysis'!G6,B8*'Population Figures'!T7*'Scenario 2 Contributing Fact'!E10)","v":0},{"$f":"B8*ABS('Population Figures'!G7-'Population Figures'!J7)*(1-C8)","v":382647.24138600007},{"$f":"IF('Population Figures'!H7<>\"\",B8*(ABS('Population Figures'!H7-'Population Figures'!K7))*(1-C8),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I7<>\"\",B8*(ABS('Population Figures'!I7-'Population Figures'!L7))*(1-C8),\"N/A\")","v":"N/A"},{"$f":"B8*('Population Figures'!T7)*(1-D8)","v":112326.395544},{"$f":"B8*('Population Figures'!T7)*(1-E8)","v":111191.78548800001},{"$f":"B8*('Population Figures'!T7)*(1-F8)","v":111191.78548800001},{"$f":"B8*'Population Figures'!S7*(1-G8)","v":194585.62460400001},{"$f":"B8*ABS('Population Figures'!G7-'Population Figures'!J7)*H8","v":8055.7313976000014},{"$f":"IF('Population Figures'!H7<>\"\",B8*(ABS('Population Figures'!H7-'Population Figures'!K7))*H8,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I7<>\"\",B8*(ABS('Population Figures'!I7-'Population Figures'!L7))*H8,\"N/A\")","v":"N/A"},{"$f":"B8*ABS('Population Figures'!G7-'Population Figures'!J7)*(1-I8)","v":394730.83848240005},{"$f":"IF('Population Figures'!H7<>\"\",B8*(ABS('Population Figures'!H7-'Population Figures'!K7))*(1-I8),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I7<>\"\",B8*(ABS('Population Figures'!I7-'Population Figures'!L7))*(1-I8),\"N/A\")","v":"N/A"},{"$f":"B8*('Population Figures'!P7)*J8","v":2297.5853634},{"$f":"IF('Population Figures'!Q7<>\"\",B8*('Population Figures'!Q7)*J8,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R7<>\"\",B8*('Population Figures'!R7)*J8,\"N/A\")","v":"N/A"},{"$f":"B8*'Population Figures'!S7*K8","v":2978.3513970000004},{"$f":"B8*'Population Figures'!U7*L8","v":4254.7877100000005},{"$f":"IF('Population Figures'!V7<>\"\",B8*'Population Figures'!V7*L8,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W7<>\"\",B8*'Population Figures'!W7*L8,\"N/A\")","v":"N/A"},{"$f":"B8*ABS('Population Figures'!G7-'Population Figures'!J7)*(1-M8)","v":396744.77133180009},{"$f":"IF('Population Figures'!H7<>\"\",B8*(ABS('Population Figures'!H7-'Population Figures'!K7))*(1-M8),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I7<>\"\",B8*(ABS('Population Figures'!I7-'Population Figures'!L7))*(1-M8),\"N/A\")","v":"N/A"},{"$f":"B8*ABS('Population Figures'!G7-'Population Figures'!J7-'Population Figures'!M7)*(1-N8)","v":346453.18059960002},{"$f":"IF('Population Figures'!H7<>\"\",B8*(ABS('Population Figures'!H7-'Population Figures'!K7-'Population Figures'!N7))*(1-N8),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I7<>\"\",B8*(ABS('Population Figures'!I7-'Population Figures'!L7-'Population Figures'!O7))*(1-N8),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E8","v":"Balkh"},{"$f":"'Population Figures'!F8","v":4142095.56},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F7<>\"\",B9*('Population Figures'!G8-'Population Figures'!J8)*'Scenario 3 - Nut. Analysis'!F7,B9*('Population Figures'!G8-'Population Figures'!J8)*'Scenario 3 - Nut. Analysis'!F7*'Scenario 2 Contributing Fact'!D11)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F7<>\"\",B9*('Population Figures'!H8-'Population Figures'!K8)*'Scenario 3 - Nut. Analysis'!F7,B9*('Population Figures'!H8-'Population Figures'!K8)*'Scenario 3 - Nut. Analysis'!F7*'Scenario 2 Contributing Fact'!D11)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F7<>\"\",B9*('Population Figures'!I8-'Population Figures'!L8)*'Scenario 3 - Nut. Analysis'!F7,B9*('Population Figures'!I8-'Population Figures'!L8)*'Scenario 3 - Nut. Analysis'!F7*'Scenario 2 Contributing Fact'!D11)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G7<>\"\",B9*'Population Figures'!T8*'Scenario 3 - Nut. Analysis'!G7,B9*'Population Figures'!T8*'Scenario 2 Contributing Fact'!E11)","v":0},{"$f":"B9*ABS('Population Figures'!G8-'Population Figures'!J8)*(1-C9)","v":558768.69104399998},{"$f":"IF('Population Figures'!H8<>\"\",B9*(ABS('Population Figures'!H8-'Population Figures'!K8))*(1-C9),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I8<>\"\",B9*(ABS('Population Figures'!I8-'Population Figures'!L8))*(1-C9),\"N/A\")","v":"N/A"},{"$f":"B9*('Population Figures'!T8)*(1-D9)","v":164026.984176},{"$f":"B9*('Population Figures'!T8)*(1-E9)","v":162370.14595199999},{"$f":"B9*('Population Figures'!T8)*(1-F9)","v":162370.14595199999},{"$f":"B9*'Population Figures'!S8*(1-G9)","v":284147.75541600003},{"$f":"B9*ABS('Population Figures'!G8-'Population Figures'!J8)*H9","v":11763.5513904},{"$f":"IF('Population Figures'!H8<>\"\",B9*(ABS('Population Figures'!H8-'Population Figures'!K8))*H9,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I8<>\"\",B9*(ABS('Population Figures'!I8-'Population Figures'!L8))*H9,\"N/A\")","v":"N/A"},{"$f":"B9*ABS('Population Figures'!G8-'Population Figures'!J8)*(1-I9)","v":576414.01812959998},{"$f":"IF('Population Figures'!H8<>\"\",B9*(ABS('Population Figures'!H8-'Population Figures'!K8))*(1-I9),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I8<>\"\",B9*(ABS('Population Figures'!I8-'Population Figures'!L8))*(1-I9),\"N/A\")","v":"N/A"},{"$f":"B9*('Population Figures'!P8)*J9","v":3355.0974035999998},{"$f":"IF('Population Figures'!Q8<>\"\",B9*('Population Figures'!Q8)*J9,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R8<>\"\",B9*('Population Figures'!R8)*J9,\"N/A\")","v":"N/A"},{"$f":"B9*'Population Figures'!S8*K9","v":4349.2003380000006},{"$f":"B9*'Population Figures'!U8*L9","v":6213.1433400000005},{"$f":"IF('Population Figures'!V8<>\"\",B9*'Population Figures'!V8*L9,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W8<>\"\",B9*'Population Figures'!W8*L9,\"N/A\")","v":"N/A"},{"$f":"B9*ABS('Population Figures'!G8-'Population Figures'!J8)*(1-M9)","v":579354.90597720002},{"$f":"IF('Population Figures'!H8<>\"\",B9*(ABS('Population Figures'!H8-'Population Figures'!K8))*(1-M9),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I8<>\"\",B9*(ABS('Population Figures'!I8-'Population Figures'!L8))*(1-M9),\"N/A\")","v":"N/A"},{"$f":"B9*ABS('Population Figures'!G8-'Population Figures'!J8-'Population Figures'!M8)*(1-N9)","v":505915.55169840006},{"$f":"IF('Population Figures'!H8<>\"\",B9*(ABS('Population Figures'!H8-'Population Figures'!K8-'Population Figures'!N8))*(1-N9),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I8<>\"\",B9*(ABS('Population Figures'!I8-'Population Figures'!L8-'Population Figures'!O8))*(1-N9),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E9","v":"Bamyan"},{"$f":"'Population Figures'!F9","v":1391176.98},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F8<>\"\",B10*('Population Figures'!G9-'Population Figures'!J9)*'Scenario 3 - Nut. Analysis'!F8,B10*('Population Figures'!G9-'Population Figures'!J9)*'Scenario 3 - Nut. Analysis'!F8*'Scenario 2 Contributing Fact'!D12)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F8<>\"\",B10*('Population Figures'!H9-'Population Figures'!K9)*'Scenario 3 - Nut. Analysis'!F8,B10*('Population Figures'!H9-'Population Figures'!K9)*'Scenario 3 - Nut. Analysis'!F8*'Scenario 2 Contributing Fact'!D12)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F8<>\"\",B10*('Population Figures'!I9-'Population Figures'!L9)*'Scenario 3 - Nut. Analysis'!F8,B10*('Population Figures'!I9-'Population Figures'!L9)*'Scenario 3 - Nut. Analysis'!F8*'Scenario 2 Contributing Fact'!D12)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G8<>\"\",B10*'Population Figures'!T9*'Scenario 3 - Nut. Analysis'!G8,B10*'Population Figures'!T9*'Scenario 2 Contributing Fact'!E12)","v":0},{"$f":"B10*ABS('Population Figures'!G9-'Population Figures'!J9)*(1-C10)","v":187669.77460200002},{"$f":"IF('Population Figures'!H9<>\"\",B10*(ABS('Population Figures'!H9-'Population Figures'!K9))*(1-C10),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I9<>\"\",B10*(ABS('Population Figures'!I9-'Population Figures'!L9))*(1-C10),\"N/A\")","v":"N/A"},{"$f":"B10*('Population Figures'!T9)*(1-D10)","v":55090.608408},{"$f":"B10*('Population Figures'!T9)*(1-E10)","v":54534.137616},{"$f":"B10*('Population Figures'!T9)*(1-F10)","v":54534.137616},{"$f":"B10*'Population Figures'!S9*(1-G10)","v":95434.740828000009},{"$f":"B10*ABS('Population Figures'!G9-'Population Figures'!J9)*H10","v":3950.9426232000005},{"$f":"IF('Population Figures'!H9<>\"\",B10*(ABS('Population Figures'!H9-'Population Figures'!K9))*H10,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I9<>\"\",B10*(ABS('Population Figures'!I9-'Population Figures'!L9))*H10,\"N/A\")","v":"N/A"},{"$f":"B10*ABS('Population Figures'!G9-'Population Figures'!J9)*(1-I10)","v":193596.18853680001},{"$f":"IF('Population Figures'!H9<>\"\",B10*(ABS('Population Figures'!H9-'Population Figures'!K9))*(1-I10),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I9<>\"\",B10*(ABS('Population Figures'!I9-'Population Figures'!L9))*(1-I10),\"N/A\")","v":"N/A"},{"$f":"B10*('Population Figures'!P9)*J10","v":1126.8533537999999},{"$f":"IF('Population Figures'!Q9<>\"\",B10*('Population Figures'!Q9)*J10,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R9<>\"\",B10*('Population Figures'!R9)*J10,\"N/A\")","v":"N/A"},{"$f":"B10*'Population Figures'!S9*K10","v":1460.735829},{"$f":"B10*'Population Figures'!U9*L10","v":2086.7654699999998},{"$f":"IF('Population Figures'!V9<>\"\",B10*'Population Figures'!V9*L10,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W9<>\"\",B10*'Population Figures'!W9*L10,\"N/A\")","v":"N/A"},{"$f":"B10*ABS('Population Figures'!G9-'Population Figures'!J9)*(1-M10)","v":194583.92419260001},{"$f":"IF('Population Figures'!H9<>\"\",B10*(ABS('Population Figures'!H9-'Population Figures'!K9))*(1-M10),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I9<>\"\",B10*(ABS('Population Figures'!I9-'Population Figures'!L9))*(1-M10),\"N/A\")","v":"N/A"},{"$f":"B10*ABS('Population Figures'!G9-'Population Figures'!J9-'Population Figures'!M9)*(1-N10)","v":169918.35633720001},{"$f":"IF('Population Figures'!H9<>\"\",B10*(ABS('Population Figures'!H9-'Population Figures'!K9-'Population Figures'!N9))*(1-N10),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I9<>\"\",B10*(ABS('Population Figures'!I9-'Population Figures'!L9-'Population Figures'!O9))*(1-N10),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E10","v":"Dykundi"},{"$f":"'Population Figures'!F10","v":1432624.68},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F9<>\"\",B11*('Population Figures'!G10-'Population Figures'!J10)*'Scenario 3 - Nut. Analysis'!F9,B11*('Population Figures'!G10-'Population Figures'!J10)*'Scenario 3 - Nut. Analysis'!F9*'Scenario 2 Contributing Fact'!D13)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F9<>\"\",B11*('Population Figures'!H10-'Population Figures'!K10)*'Scenario 3 - Nut. Analysis'!F9,B11*('Population Figures'!H10-'Population Figures'!K10)*'Scenario 3 - Nut. Analysis'!F9*'Scenario 2 Contributing Fact'!D13)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F9<>\"\",B11*('Population Figures'!I10-'Population Figures'!L10)*'Scenario 3 - Nut. Analysis'!F9,B11*('Population Figures'!I10-'Population Figures'!L10)*'Scenario 3 - Nut. Analysis'!F9*'Scenario 2 Contributing Fact'!D13)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G9<>\"\",B11*'Population Figures'!T10*'Scenario 3 - Nut. Analysis'!G9,B11*'Population Figures'!T10*'Scenario 2 Contributing Fact'!E13)","v":0},{"$f":"B11*ABS('Population Figures'!G10-'Population Figures'!J10)*(1-C11)","v":193261.06933200001},{"$f":"IF('Population Figures'!H10<>\"\",B11*(ABS('Population Figures'!H10-'Population Figures'!K10))*(1-C11),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I10<>\"\",B11*(ABS('Population Figures'!I10-'Population Figures'!L10))*(1-C11),\"N/A\")","v":"N/A"},{"$f":"B11*('Population Figures'!T10)*(1-D11)","v":56731.937327999993},{"$f":"B11*('Population Figures'!T10)*(1-E11)","v":56158.887455999997},{"$f":"B11*('Population Figures'!T10)*(1-F11)","v":56158.887455999997},{"$f":"B11*'Population Figures'!S10*(1-G11)","v":98278.053048000002},{"$f":"B11*ABS('Population Figures'!G10-'Population Figures'!J10)*H11","v":4068.6540912000005},{"$f":"IF('Population Figures'!H10<>\"\",B11*(ABS('Population Figures'!H10-'Population Figures'!K10))*H11,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I10<>\"\",B11*(ABS('Population Figures'!I10-'Population Figures'!L10))*H11,\"N/A\")","v":"N/A"},{"$f":"B11*ABS('Population Figures'!G10-'Population Figures'!J10)*(1-I11)","v":199364.05046880001},{"$f":"IF('Population Figures'!H10<>\"\",B11*(ABS('Population Figures'!H10-'Population Figures'!K10))*(1-I11),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I10<>\"\",B11*(ABS('Population Figures'!I10-'Population Figures'!L10))*(1-I11),\"N/A\")","v":"N/A"},{"$f":"B11*('Population Figures'!P10)*J11","v":1160.4259907999999},{"$f":"IF('Population Figures'!Q10<>\"\",B11*('Population Figures'!Q10)*J11,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R10<>\"\",B11*('Population Figures'!R10)*J11,\"N/A\")","v":"N/A"},{"$f":"B11*'Population Figures'!S10*K11","v":1504.2559139999998},{"$f":"B11*'Population Figures'!U10*L11","v":2148.9370199999998},{"$f":"IF('Population Figures'!V10<>\"\",B11*'Population Figures'!V10*L11,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W10<>\"\",B11*'Population Figures'!W10*L11,\"N/A\")","v":"N/A"},{"$f":"B11*ABS('Population Figures'!G10-'Population Figures'!J10)*(1-M11)","v":200381.2139916},{"$f":"IF('Population Figures'!H10<>\"\",B11*(ABS('Population Figures'!H10-'Population Figures'!K10))*(1-M11),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I10<>\"\",B11*(ABS('Population Figures'!I10-'Population Figures'!L10))*(1-M11),\"N/A\")","v":"N/A"},{"$f":"B11*ABS('Population Figures'!G10-'Population Figures'!J10-'Population Figures'!M10)*(1-N11)","v":174980.77841520001},{"$f":"IF('Population Figures'!H10<>\"\",B11*(ABS('Population Figures'!H10-'Population Figures'!K10-'Population Figures'!N10))*(1-N11),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I10<>\"\",B11*(ABS('Population Figures'!I10-'Population Figures'!L10-'Population Figures'!O10))*(1-N11),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E11","v":"Farah"},{"$f":"'Population Figures'!F11","v":1578877.38},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F10<>\"\",B12*('Population Figures'!G11-'Population Figures'!J11)*'Scenario 3 - Nut. Analysis'!F10,B12*('Population Figures'!G11-'Population Figures'!J11)*'Scenario 3 - Nut. Analysis'!F10*'Scenario 2 Contributing Fact'!D14)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F10<>\"\",B12*('Population Figures'!H11-'Population Figures'!K11)*'Scenario 3 - Nut. Analysis'!F10,B12*('Population Figures'!H11-'Population Figures'!K11)*'Scenario 3 - Nut. Analysis'!F10*'Scenario 2 Contributing Fact'!D14)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F10<>\"\",B12*('Population Figures'!I11-'Population Figures'!L11)*'Scenario 3 - Nut. Analysis'!F10,B12*('Population Figures'!I11-'Population Figures'!L11)*'Scenario 3 - Nut. Analysis'!F10*'Scenario 2 Contributing Fact'!D14)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G10<>\"\",B12*'Population Figures'!T11*'Scenario 3 - Nut. Analysis'!G10,B12*'Population Figures'!T11*'Scenario 2 Contributing Fact'!E14)","v":0},{"$f":"B12*ABS('Population Figures'!G11-'Population Figures'!J11)*(1-C12)","v":212990.55856199999},{"$f":"IF('Population Figures'!H11<>\"\",B12*(ABS('Population Figures'!H11-'Population Figures'!K11))*(1-C12),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I11<>\"\",B12*(ABS('Population Figures'!I11-'Population Figures'!L11))*(1-C12),\"N/A\")","v":"N/A"},{"$f":"B12*('Population Figures'!T11)*(1-D12)","v":62523.544247999998},{"$f":"B12*('Population Figures'!T11)*(1-E12)","v":61891.993295999993},{"$f":"B12*('Population Figures'!T11)*(1-F12)","v":61891.993295999993},{"$f":"B12*'Population Figures'!S11*(1-G12)","v":108310.988268},{"$f":"B12*ABS('Population Figures'!G11-'Population Figures'!J11)*H12","v":4484.0117592000006},{"$f":"IF('Population Figures'!H11<>\"\",B12*(ABS('Population Figures'!H11-'Population Figures'!K11))*H12,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I11<>\"\",B12*(ABS('Population Figures'!I11-'Population Figures'!L11))*H12,\"N/A\")","v":"N/A"},{"$f":"B12*ABS('Population Figures'!G11-'Population Figures'!J11)*(1-I12)","v":219716.57620079999},{"$f":"IF('Population Figures'!H11<>\"\",B12*(ABS('Population Figures'!H11-'Population Figures'!K11))*(1-I12),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I11<>\"\",B12*(ABS('Population Figures'!I11-'Population Figures'!L11))*(1-I12),\"N/A\")","v":"N/A"},{"$f":"B12*('Population Figures'!P11)*J12","v":1278.8906777999998},{"$f":"IF('Population Figures'!Q11<>\"\",B12*('Population Figures'!Q11)*J12,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R11<>\"\",B12*('Population Figures'!R11)*J12,\"N/A\")","v":"N/A"},{"$f":"B12*'Population Figures'!S11*K12","v":1657.8212489999999},{"$f":"B12*'Population Figures'!U11*L12","v":2368.3160700000003},{"$f":"IF('Population Figures'!V11<>\"\",B12*'Population Figures'!V11*L12,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W11<>\"\",B12*'Population Figures'!W11*L12,\"N/A\")","v":"N/A"},{"$f":"B12*ABS('Population Figures'!G11-'Population Figures'!J11)*(1-M12)","v":220837.57914059999},{"$f":"IF('Population Figures'!H11<>\"\",B12*(ABS('Population Figures'!H11-'Population Figures'!K11))*(1-M12),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I11<>\"\",B12*(ABS('Population Figures'!I11-'Population Figures'!L11))*(1-M12),\"N/A\")","v":"N/A"},{"$f":"B12*ABS('Population Figures'!G11-'Population Figures'!J11-'Population Figures'!M11)*(1-N12)","v":192844.0831932},{"$f":"IF('Population Figures'!H11<>\"\",B12*(ABS('Population Figures'!H11-'Population Figures'!K11-'Population Figures'!N11))*(1-N12),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I11<>\"\",B12*(ABS('Population Figures'!I11-'Population Figures'!L11-'Population Figures'!O11))*(1-N12),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E12","v":"Faryab"},{"$f":"'Population Figures'!F12","v":3106925.1},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F11<>\"\",B13*('Population Figures'!G12-'Population Figures'!J12)*'Scenario 3 - Nut. Analysis'!F11,B13*('Population Figures'!G12-'Population Figures'!J12)*'Scenario 3 - Nut. Analysis'!F11*'Scenario 2 Contributing Fact'!D15)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F11<>\"\",B13*('Population Figures'!H12-'Population Figures'!K12)*'Scenario 3 - Nut. Analysis'!F11,B13*('Population Figures'!H12-'Population Figures'!K12)*'Scenario 3 - Nut. Analysis'!F11*'Scenario 2 Contributing Fact'!D15)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F11<>\"\",B13*('Population Figures'!I12-'Population Figures'!L12)*'Scenario 3 - Nut. Analysis'!F11,B13*('Population Figures'!I12-'Population Figures'!L12)*'Scenario 3 - Nut. Analysis'!F11*'Scenario 2 Contributing Fact'!D15)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G11<>\"\",B13*'Population Figures'!T12*'Scenario 3 - Nut. Analysis'!G11,B13*'Population Figures'!T12*'Scenario 2 Contributing Fact'!E15)","v":0},{"$f":"B13*ABS('Population Figures'!G12-'Population Figures'!J12)*(1-C13)","v":419124.19599000004},{"$f":"IF('Population Figures'!H12<>\"\",B13*(ABS('Population Figures'!H12-'Population Figures'!K12))*(1-C13),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I12<>\"\",B13*(ABS('Population Figures'!I12-'Population Figures'!L12))*(1-C13),\"N/A\")","v":"N/A"},{"$f":"B13*('Population Figures'!T12)*(1-D13)","v":123034.23396},{"$f":"B13*('Population Figures'!T12)*(1-E13)","v":121791.46391999999},{"$f":"B13*('Population Figures'!T12)*(1-F13)","v":121791.46391999999},{"$f":"B13*'Population Figures'!S12*(1-G13)","v":213135.06186000005},{"$f":"B13*ABS('Population Figures'!G12-'Population Figures'!J12)*H13","v":8823.667284000001},{"$f":"IF('Population Figures'!H12<>\"\",B13*(ABS('Population Figures'!H12-'Population Figures'!K12))*H13,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I12<>\"\",B13*(ABS('Population Figures'!I12-'Population Figures'!L12))*H13,\"N/A\")","v":"N/A"},{"$f":"B13*ABS('Population Figures'!G12-'Population Figures'!J12)*(1-I13)","v":432359.69691600004},{"$f":"IF('Population Figures'!H12<>\"\",B13*(ABS('Population Figures'!H12-'Population Figures'!K12))*(1-I13),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I12<>\"\",B13*(ABS('Population Figures'!I12-'Population Figures'!L12))*(1-I13),\"N/A\")","v":"N/A"},{"$f":"B13*('Population Figures'!P12)*J13","v":2516.6093310000001},{"$f":"IF('Population Figures'!Q12<>\"\",B13*('Population Figures'!Q12)*J13,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R12<>\"\",B13*('Population Figures'!R12)*J13,\"N/A\")","v":"N/A"},{"$f":"B13*'Population Figures'!S12*K13","v":3262.2713550000003},{"$f":"B13*'Population Figures'!U12*L13","v":4660.3876499999997},{"$f":"IF('Population Figures'!V12<>\"\",B13*'Population Figures'!V12*L13,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W12<>\"\",B13*'Population Figures'!W12*L13,\"N/A\")","v":"N/A"},{"$f":"B13*ABS('Population Figures'!G12-'Population Figures'!J12)*(1-M13)","v":434565.61373700004},{"$f":"IF('Population Figures'!H12<>\"\",B13*(ABS('Population Figures'!H12-'Population Figures'!K12))*(1-M13),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I12<>\"\",B13*(ABS('Population Figures'!I12-'Population Figures'!L12))*(1-M13),\"N/A\")","v":"N/A"},{"$f":"B13*ABS('Population Figures'!G12-'Population Figures'!J12-'Population Figures'!M12)*(1-N13)","v":379479.83171400009},{"$f":"IF('Population Figures'!H12<>\"\",B13*(ABS('Population Figures'!H12-'Population Figures'!K12-'Population Figures'!N12))*(1-N13),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I12<>\"\",B13*(ABS('Population Figures'!I12-'Population Figures'!L12-'Population Figures'!O12))*(1-N13),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E13","v":"Ghazni"},{"$f":"'Population Figures'!F13","v":3823090.56},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F12<>\"\",B14*('Population Figures'!G13-'Population Figures'!J13)*'Scenario 3 - Nut. Analysis'!F12,B14*('Population Figures'!G13-'Population Figures'!J13)*'Scenario 3 - Nut. Analysis'!F12*'Scenario 2 Contributing Fact'!D16)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F12<>\"\",B14*('Population Figures'!H13-'Population Figures'!K13)*'Scenario 3 - Nut. Analysis'!F12,B14*('Population Figures'!H13-'Population Figures'!K13)*'Scenario 3 - Nut. Analysis'!F12*'Scenario 2 Contributing Fact'!D16)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F12<>\"\",B14*('Population Figures'!I13-'Population Figures'!L13)*'Scenario 3 - Nut. Analysis'!F12,B14*('Population Figures'!I13-'Population Figures'!L13)*'Scenario 3 - Nut. Analysis'!F12*'Scenario 2 Contributing Fact'!D16)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G12<>\"\",B14*'Population Figures'!T13*'Scenario 3 - Nut. Analysis'!G12,B14*'Population Figures'!T13*'Scenario 2 Contributing Fact'!E16)","v":0},{"$f":"B14*ABS('Population Figures'!G13-'Population Figures'!J13)*(1-C14)","v":515734.91654400004},{"$f":"IF('Population Figures'!H13<>\"\",B14*(ABS('Population Figures'!H13-'Population Figures'!K13))*(1-C14),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I13<>\"\",B14*(ABS('Population Figures'!I13-'Population Figures'!L13))*(1-C14),\"N/A\")","v":"N/A"},{"$f":"B14*('Population Figures'!T13)*(1-D14)","v":151394.386176},{"$f":"B14*('Population Figures'!T13)*(1-E14)","v":149865.14995199998},{"$f":"B14*('Population Figures'!T13)*(1-F14)","v":149865.14995199998},{"$f":"B14*'Population Figures'!S13*(1-G14)","v":262264.01241600001},{"$f":"B14*ABS('Population Figures'!G13-'Population Figures'!J13)*H14","v":10857.577190400001},{"$f":"IF('Population Figures'!H13<>\"\",B14*(ABS('Population Figures'!H13-'Population Figures'!K13))*H14,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I13<>\"\",B14*(ABS('Population Figures'!I13-'Population Figures'!L13))*H14,\"N/A\")","v":"N/A"},{"$f":"B14*ABS('Population Figures'!G13-'Population Figures'!J13)*(1-I14)","v":532021.28232960007},{"$f":"IF('Population Figures'!H13<>\"\",B14*(ABS('Population Figures'!H13-'Population Figures'!K13))*(1-I14),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I13<>\"\",B14*(ABS('Population Figures'!I13-'Population Figures'!L13))*(1-I14),\"N/A\")","v":"N/A"},{"$f":"B14*('Population Figures'!P13)*J14","v":3096.7033535999999},{"$f":"IF('Population Figures'!Q13<>\"\",B14*('Population Figures'!Q13)*J14,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R13<>\"\",B14*('Population Figures'!R13)*J14,\"N/A\")","v":"N/A"},{"$f":"B14*'Population Figures'!S13*K14","v":4014.2450880000006},{"$f":"B14*'Population Figures'!U13*L14","v":5734.6358400000008},{"$f":"IF('Population Figures'!V13<>\"\",B14*'Population Figures'!V13*L14,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W13<>\"\",B14*'Population Figures'!W13*L14,\"N/A\")","v":"N/A"},{"$f":"B14*ABS('Population Figures'!G13-'Population Figures'!J13)*(1-M14)","v":534735.6766272001},{"$f":"IF('Population Figures'!H13<>\"\",B14*(ABS('Population Figures'!H13-'Population Figures'!K13))*(1-M14),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I13<>\"\",B14*(ABS('Population Figures'!I13-'Population Figures'!L13))*(1-M14),\"N/A\")","v":"N/A"},{"$f":"B14*ABS('Population Figures'!G13-'Population Figures'!J13-'Population Figures'!M13)*(1-N14)","v":466952.28099840006},{"$f":"IF('Population Figures'!H13<>\"\",B14*(ABS('Population Figures'!H13-'Population Figures'!K13-'Population Figures'!N13))*(1-N14),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I13<>\"\",B14*(ABS('Population Figures'!I13-'Population Figures'!L13-'Population Figures'!O13))*(1-N14),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E14","v":"Ghor"},{"$f":"'Population Figures'!F14","v":2147058.1800000002},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F13<>\"\",B15*('Population Figures'!G14-'Population Figures'!J14)*'Scenario 3 - Nut. Analysis'!F13,B15*('Population Figures'!G14-'Population Figures'!J14)*'Scenario 3 - Nut. Analysis'!F13*'Scenario 2 Contributing Fact'!D17)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F13<>\"\",B15*('Population Figures'!H14-'Population Figures'!K14)*'Scenario 3 - Nut. Analysis'!F13,B15*('Population Figures'!H14-'Population Figures'!K14)*'Scenario 3 - Nut. Analysis'!F13*'Scenario 2 Contributing Fact'!D17)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F13<>\"\",B15*('Population Figures'!I14-'Population Figures'!L14)*'Scenario 3 - Nut. Analysis'!F13,B15*('Population Figures'!I14-'Population Figures'!L14)*'Scenario 3 - Nut. Analysis'!F13*'Scenario 2 Contributing Fact'!D17)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G13<>\"\",B15*'Population Figures'!T14*'Scenario 3 - Nut. Analysis'!G13,B15*'Population Figures'!T14*'Scenario 2 Contributing Fact'!E17)","v":0},{"$f":"B15*ABS('Population Figures'!G14-'Population Figures'!J14)*(1-C15)","v":289638.14848200005},{"$f":"IF('Population Figures'!H14<>\"\",B15*(ABS('Population Figures'!H14-'Population Figures'!K14))*(1-C15),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I14<>\"\",B15*(ABS('Population Figures'!I14-'Population Figures'!L14))*(1-C15),\"N/A\")","v":"N/A"},{"$f":"B15*('Population Figures'!T14)*(1-D15)","v":85023.50392800002},{"$f":"B15*('Population Figures'!T14)*(1-E15)","v":84164.680656000011},{"$f":"B15*('Population Figures'!T14)*(1-F15)","v":84164.680656000011},{"$f":"B15*'Population Figures'!S14*(1-G15)","v":147288.19114800001},{"$f":"B15*ABS('Population Figures'!G14-'Population Figures'!J14)*H15","v":6097.6452312000019},{"$f":"IF('Population Figures'!H14<>\"\",B15*(ABS('Population Figures'!H14-'Population Figures'!K14))*H15,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I14<>\"\",B15*(ABS('Population Figures'!I14-'Population Figures'!L14))*H15,\"N/A\")","v":"N/A"},{"$f":"B15*ABS('Population Figures'!G14-'Population Figures'!J14)*(1-I15)","v":298784.61632880004},{"$f":"IF('Population Figures'!H14<>\"\",B15*(ABS('Population Figures'!H14-'Population Figures'!K14))*(1-I15),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I14<>\"\",B15*(ABS('Population Figures'!I14-'Population Figures'!L14))*(1-I15),\"N/A\")","v":"N/A"},{"$f":"B15*('Population Figures'!P14)*J15","v":1739.1171258000002},{"$f":"IF('Population Figures'!Q14<>\"\",B15*('Population Figures'!Q14)*J15,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R14<>\"\",B15*('Population Figures'!R14)*J15,\"N/A\")","v":"N/A"},{"$f":"B15*'Population Figures'!S14*K15","v":2254.4110890000002},{"$f":"B15*'Population Figures'!U14*L15","v":3220.5872700000004},{"$f":"IF('Population Figures'!V14<>\"\",B15*'Population Figures'!V14*L15,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W14<>\"\",B15*'Population Figures'!W14*L15,\"N/A\")","v":"N/A"},{"$f":"B15*ABS('Population Figures'!G14-'Population Figures'!J14)*(1-M15)","v":300309.02763660008},{"$f":"IF('Population Figures'!H14<>\"\",B15*(ABS('Population Figures'!H14-'Population Figures'!K14))*(1-M15),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I14<>\"\",B15*(ABS('Population Figures'!I14-'Population Figures'!L14))*(1-M15),\"N/A\")","v":"N/A"},{"$f":"B15*ABS('Population Figures'!G14-'Population Figures'!J14-'Population Figures'!M14)*(1-N15)","v":262241.68610520003},{"$f":"IF('Population Figures'!H14<>\"\",B15*(ABS('Population Figures'!H14-'Population Figures'!K14-'Population Figures'!N14))*(1-N15),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I14<>\"\",B15*(ABS('Population Figures'!I14-'Population Figures'!L14-'Population Figures'!O14))*(1-N15),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E15","v":"Helmand"},{"$f":"'Population Figures'!F15","v":2877125.2199999997},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F14<>\"\",B16*('Population Figures'!G15-'Population Figures'!J15)*'Scenario 3 - Nut. Analysis'!F14,B16*('Population Figures'!G15-'Population Figures'!J15)*'Scenario 3 - Nut. Analysis'!F14*'Scenario 2 Contributing Fact'!D18)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F14<>\"\",B16*('Population Figures'!H15-'Population Figures'!K15)*'Scenario 3 - Nut. Analysis'!F14,B16*('Population Figures'!H15-'Population Figures'!K15)*'Scenario 3 - Nut. Analysis'!F14*'Scenario 2 Contributing Fact'!D18)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F14<>\"\",B16*('Population Figures'!I15-'Population Figures'!L15)*'Scenario 3 - Nut. Analysis'!F14,B16*('Population Figures'!I15-'Population Figures'!L15)*'Scenario 3 - Nut. Analysis'!F14*'Scenario 2 Contributing Fact'!D18)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G14<>\"\",B16*'Population Figures'!T15*'Scenario 3 - Nut. Analysis'!G14,B16*'Population Figures'!T15*'Scenario 2 Contributing Fact'!E18)","v":0},{"$f":"B16*ABS('Population Figures'!G15-'Population Figures'!J15)*(1-C16)","v":388124.19217799994},{"$f":"IF('Population Figures'!H15<>\"\",B16*(ABS('Population Figures'!H15-'Population Figures'!K15))*(1-C16),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I15<>\"\",B16*(ABS('Population Figures'!I15-'Population Figures'!L15))*(1-C16),\"N/A\")","v":"N/A"},{"$f":"B16*('Population Figures'!T15)*(1-D16)","v":113934.15871199999},{"$f":"B16*('Population Figures'!T15)*(1-E16)","v":112783.308624},{"$f":"B16*('Population Figures'!T15)*(1-F16)","v":112783.308624},{"$f":"B16*'Population Figures'!S15*(1-G16)","v":197370.79009200001},{"$f":"B16*ABS('Population Figures'!G15-'Population Figures'!J15)*H16","v":8171.0356247999998},{"$f":"IF('Population Figures'!H15<>\"\",B16*(ABS('Population Figures'!H15-'Population Figures'!K15))*H16,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I15<>\"\",B16*(ABS('Population Figures'!I15-'Population Figures'!L15))*H16,\"N/A\")","v":"N/A"},{"$f":"B16*ABS('Population Figures'!G15-'Population Figures'!J15)*(1-I16)","v":400380.74561519996},{"$f":"IF('Population Figures'!H15<>\"\",B16*(ABS('Population Figures'!H15-'Population Figures'!K15))*(1-I16),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I15<>\"\",B16*(ABS('Population Figures'!I15-'Population Figures'!L15))*(1-I16),\"N/A\")","v":"N/A"},{"$f":"B16*('Population Figures'!P15)*J16","v":2330.4714281999995},{"$f":"IF('Population Figures'!Q15<>\"\",B16*('Population Figures'!Q15)*J16,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R15<>\"\",B16*('Population Figures'!R15)*J16,\"N/A\")","v":"N/A"},{"$f":"B16*'Population Figures'!S15*K16","v":3020.9814809999998},{"$f":"B16*'Population Figures'!U15*L16","v":4315.6878299999998},{"$f":"IF('Population Figures'!V15<>\"\",B16*'Population Figures'!V15*L16,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W15<>\"\",B16*'Population Figures'!W15*L16,\"N/A\")","v":"N/A"},{"$f":"B16*ABS('Population Figures'!G15-'Population Figures'!J15)*(1-M16)","v":402423.50452139997},{"$f":"IF('Population Figures'!H15<>\"\",B16*(ABS('Population Figures'!H15-'Population Figures'!K15))*(1-M16),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I15<>\"\",B16*(ABS('Population Figures'!I15-'Population Figures'!L15))*(1-M16),\"N/A\")","v":"N/A"},{"$f":"B16*ABS('Population Figures'!G15-'Population Figures'!J15-'Population Figures'!M15)*(1-N16)","v":351412.07437079999},{"$f":"IF('Population Figures'!H15<>\"\",B16*(ABS('Population Figures'!H15-'Population Figures'!K15-'Population Figures'!N15))*(1-N16),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I15<>\"\",B16*(ABS('Population Figures'!I15-'Population Figures'!L15-'Population Figures'!O15))*(1-N16),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E16","v":"Hirat"},{"$f":"'Population Figures'!F16","v":5900680.6200000001},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F15<>\"\",B17*('Population Figures'!G16-'Population Figures'!J16)*'Scenario 3 - Nut. Analysis'!F15,B17*('Population Figures'!G16-'Population Figures'!J16)*'Scenario 3 - Nut. Analysis'!F15*'Scenario 2 Contributing Fact'!D19)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F15<>\"\",B17*('Population Figures'!H16-'Population Figures'!K16)*'Scenario 3 - Nut. Analysis'!F15,B17*('Population Figures'!H16-'Population Figures'!K16)*'Scenario 3 - Nut. Analysis'!F15*'Scenario 2 Contributing Fact'!D19)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F15<>\"\",B17*('Population Figures'!I16-'Population Figures'!L16)*'Scenario 3 - Nut. Analysis'!F15,B17*('Population Figures'!I16-'Population Figures'!L16)*'Scenario 3 - Nut. Analysis'!F15*'Scenario 2 Contributing Fact'!D19)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G15<>\"\",B17*'Population Figures'!T16*'Scenario 3 - Nut. Analysis'!G15,B17*'Population Figures'!T16*'Scenario 2 Contributing Fact'!E19)","v":0},{"$f":"B17*ABS('Population Figures'!G16-'Population Figures'!J16)*(1-C17)","v":796001.81563800003},{"$f":"IF('Population Figures'!H16<>\"\",B17*(ABS('Population Figures'!H16-'Population Figures'!K16))*(1-C17),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I16<>\"\",B17*(ABS('Population Figures'!I16-'Population Figures'!L16))*(1-C17),\"N/A\")","v":"N/A"},{"$f":"B17*('Population Figures'!T16)*(1-D17)","v":233666.952552},{"$f":"B17*('Population Figures'!T16)*(1-E17)","v":231306.68030399998},{"$f":"B17*('Population Figures'!T16)*(1-F17)","v":231306.68030399998},{"$f":"B17*'Population Figures'!S16*(1-G17)","v":404786.69053200004},{"$f":"B17*ABS('Population Figures'!G16-'Population Figures'!J16)*H17","v":16757.932960800004},{"$f":"IF('Population Figures'!H16<>\"\",B17*(ABS('Population Figures'!H16-'Population Figures'!K16))*H17,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I16<>\"\",B17*(ABS('Population Figures'!I16-'Population Figures'!L16))*H17,\"N/A\")","v":"N/A"},{"$f":"B17*ABS('Population Figures'!G16-'Population Figures'!J16)*(1-I17)","v":821138.7150792001},{"$f":"IF('Population Figures'!H16<>\"\",B17*(ABS('Population Figures'!H16-'Population Figures'!K16))*(1-I17),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I16<>\"\",B17*(ABS('Population Figures'!I16-'Population Figures'!L16))*(1-I17),\"N/A\")","v":"N/A"},{"$f":"B17*('Population Figures'!P16)*J17","v":4779.5513022000005},{"$f":"IF('Population Figures'!Q16<>\"\",B17*('Population Figures'!Q16)*J17,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R16<>\"\",B17*('Population Figures'!R16)*J17,\"N/A\")","v":"N/A"},{"$f":"B17*'Population Figures'!S16*K17","v":6195.7146510000002},{"$f":"B17*'Population Figures'!U16*L17","v":8851.0209300000006},{"$f":"IF('Population Figures'!V16<>\"\",B17*'Population Figures'!V16*L17,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W16<>\"\",B17*'Population Figures'!W16*L17,\"N/A\")","v":"N/A"},{"$f":"B17*ABS('Population Figures'!G16-'Population Figures'!J16)*(1-M17)","v":825328.19831940008},{"$f":"IF('Population Figures'!H16<>\"\",B17*(ABS('Population Figures'!H16-'Population Figures'!K16))*(1-M17),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I16<>\"\",B17*(ABS('Population Figures'!I16-'Population Figures'!L16))*(1-M17),\"N/A\")","v":"N/A"},{"$f":"B17*ABS('Population Figures'!G16-'Population Figures'!J16-'Population Figures'!M16)*(1-N17)","v":720709.13092680008},{"$f":"IF('Population Figures'!H16<>\"\",B17*(ABS('Population Figures'!H16-'Population Figures'!K16-'Population Figures'!N16))*(1-N17),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I16<>\"\",B17*(ABS('Population Figures'!I16-'Population Figures'!L16-'Population Figures'!O16))*(1-N17),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E17","v":"Jawzjan"},{"$f":"'Population Figures'!F17","v":1682694},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F16<>\"\",B18*('Population Figures'!G17-'Population Figures'!J17)*'Scenario 3 - Nut. Analysis'!F16,B18*('Population Figures'!G17-'Population Figures'!J17)*'Scenario 3 - Nut. Analysis'!F16*'Scenario 2 Contributing Fact'!D20)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F16<>\"\",B18*('Population Figures'!H17-'Population Figures'!K17)*'Scenario 3 - Nut. Analysis'!F16,B18*('Population Figures'!H17-'Population Figures'!K17)*'Scenario 3 - Nut. Analysis'!F16*'Scenario 2 Contributing Fact'!D20)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F16<>\"\",B18*('Population Figures'!I17-'Population Figures'!L17)*'Scenario 3 - Nut. Analysis'!F16,B18*('Population Figures'!I17-'Population Figures'!L17)*'Scenario 3 - Nut. Analysis'!F16*'Scenario 2 Contributing Fact'!D20)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G16<>\"\",B18*'Population Figures'!T17*'Scenario 3 - Nut. Analysis'!G16,B18*'Population Figures'!T17*'Scenario 2 Contributing Fact'!E20)","v":0},{"$f":"B18*ABS('Population Figures'!G17-'Population Figures'!J17)*(1-C18)","v":226995.42060000001},{"$f":"IF('Population Figures'!H17<>\"\",B18*(ABS('Population Figures'!H17-'Population Figures'!K17))*(1-C18),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I17<>\"\",B18*(ABS('Population Figures'!I17-'Population Figures'!L17))*(1-C18),\"N/A\")","v":"N/A"},{"$f":"B18*('Population Figures'!T17)*(1-D18)","v":66634.682399999991},{"$f":"B18*('Population Figures'!T17)*(1-E18)","v":65961.604799999986},{"$f":"B18*('Population Figures'!T17)*(1-F18)","v":65961.604799999986},{"$f":"B18*'Population Figures'!S17*(1-G18)","v":115432.80840000001},{"$f":"B18*ABS('Population Figures'!G17-'Population Figures'!J17)*H18","v":4778.8509600000007},{"$f":"IF('Population Figures'!H17<>\"\",B18*(ABS('Population Figures'!H17-'Population Figures'!K17))*H18,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I17<>\"\",B18*(ABS('Population Figures'!I17-'Population Figures'!L17))*H18,\"N/A\")","v":"N/A"},{"$f":"B18*ABS('Population Figures'!G17-'Population Figures'!J17)*(1-I18)","v":234163.69704000003},{"$f":"IF('Population Figures'!H17<>\"\",B18*(ABS('Population Figures'!H17-'Population Figures'!K17))*(1-I18),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I17<>\"\",B18*(ABS('Population Figures'!I17-'Population Figures'!L17))*(1-I18),\"N/A\")","v":"N/A"},{"$f":"B18*('Population Figures'!P17)*J18","v":1362.9821399999998},{"$f":"IF('Population Figures'!Q17<>\"\",B18*('Population Figures'!Q17)*J18,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R17<>\"\",B18*('Population Figures'!R17)*J18,\"N/A\")","v":"N/A"},{"$f":"B18*'Population Figures'!S17*K18","v":1766.8287000000003},{"$f":"B18*'Population Figures'!U17*L18","v":2524.0410000000002},{"$f":"IF('Population Figures'!V17<>\"\",B18*'Population Figures'!V17*L18,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W17<>\"\",B18*'Population Figures'!W17*L18,\"N/A\")","v":"N/A"},{"$f":"B18*ABS('Population Figures'!G17-'Population Figures'!J17)*(1-M18)","v":235358.40978000005},{"$f":"IF('Population Figures'!H17<>\"\",B18*(ABS('Population Figures'!H17-'Population Figures'!K17))*(1-M18),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I17<>\"\",B18*(ABS('Population Figures'!I17-'Population Figures'!L17))*(1-M18),\"N/A\")","v":"N/A"},{"$f":"B18*ABS('Population Figures'!G17-'Population Figures'!J17-'Population Figures'!M17)*(1-N18)","v":205524.24516000002},{"$f":"IF('Population Figures'!H17<>\"\",B18*(ABS('Population Figures'!H17-'Population Figures'!K17-'Population Figures'!N17))*(1-N18),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I17<>\"\",B18*(ABS('Population Figures'!I17-'Population Figures'!L17-'Population Figures'!O17))*(1-N18),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E18","v":"Kabul"},{"$f":"'Population Figures'!F18","v":13842577.080000002},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F17<>\"\",B19*('Population Figures'!G18-'Population Figures'!J18)*'Scenario 3 - Nut. Analysis'!F17,B19*('Population Figures'!G18-'Population Figures'!J18)*'Scenario 3 - Nut. Analysis'!F17*'Scenario 2 Contributing Fact'!D21)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F17<>\"\",B19*('Population Figures'!H18-'Population Figures'!K18)*'Scenario 3 - Nut. Analysis'!F17,B19*('Population Figures'!H18-'Population Figures'!K18)*'Scenario 3 - Nut. Analysis'!F17*'Scenario 2 Contributing Fact'!D21)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F17<>\"\",B19*('Population Figures'!I18-'Population Figures'!L18)*'Scenario 3 - Nut. Analysis'!F17,B19*('Population Figures'!I18-'Population Figures'!L18)*'Scenario 3 - Nut. Analysis'!F17*'Scenario 2 Contributing Fact'!D21)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G17<>\"\",B19*'Population Figures'!T18*'Scenario 3 - Nut. Analysis'!G17,B19*'Population Figures'!T18*'Scenario 2 Contributing Fact'!E21)","v":0},{"$f":"B19*ABS('Population Figures'!G18-'Population Figures'!J18)*(1-C19)","v":1867363.6480920003},{"$f":"IF('Population Figures'!H18<>\"\",B19*(ABS('Population Figures'!H18-'Population Figures'!K18))*(1-C19),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I18<>\"\",B19*(ABS('Population Figures'!I18-'Population Figures'!L18))*(1-C19),\"N/A\")","v":"N/A"},{"$f":"B19*('Population Figures'!T18)*(1-D19)","v":548166.05236800015},{"$f":"B19*('Population Figures'!T18)*(1-E19)","v":542629.02153600007},{"$f":"B19*('Population Figures'!T18)*(1-F19)","v":542629.02153600007},{"$f":"B19*'Population Figures'!S18*(1-G19)","v":949600.78768800024},{"$f":"B19*ABS('Population Figures'!G18-'Population Figures'!J18)*H19","v":39312.918907200008},{"$f":"IF('Population Figures'!H18<>\"\",B19*(ABS('Population Figures'!H18-'Population Figures'!K18))*H19,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I18<>\"\",B19*(ABS('Population Figures'!I18-'Population Figures'!L18))*H19,\"N/A\")","v":"N/A"},{"$f":"B19*ABS('Population Figures'!G18-'Population Figures'!J18)*(1-I19)","v":1926333.0264528005},{"$f":"IF('Population Figures'!H18<>\"\",B19*(ABS('Population Figures'!H18-'Population Figures'!K18))*(1-I19),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I18<>\"\",B19*(ABS('Population Figures'!I18-'Population Figures'!L18))*(1-I19),\"N/A\")","v":"N/A"},{"$f":"B19*('Population Figures'!P18)*J19","v":11212.487434800001},{"$f":"IF('Population Figures'!Q18<>\"\",B19*('Population Figures'!Q18)*J19,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R18<>\"\",B19*('Population Figures'!R18)*J19,\"N/A\")","v":"N/A"},{"$f":"B19*'Population Figures'!S18*K19","v":14534.705934000003},{"$f":"B19*'Population Figures'!U18*L19","v":20763.865620000004},{"$f":"IF('Population Figures'!V18<>\"\",B19*'Population Figures'!V18*L19,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W18<>\"\",B19*'Population Figures'!W18*L19,\"N/A\")","v":"N/A"},{"$f":"B19*ABS('Population Figures'!G18-'Population Figures'!J18)*(1-M19)","v":1936161.2561796005},{"$f":"IF('Population Figures'!H18<>\"\",B19*(ABS('Population Figures'!H18-'Population Figures'!K18))*(1-M19),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I18<>\"\",B19*(ABS('Population Figures'!I18-'Population Figures'!L18))*(1-M19),\"N/A\")","v":"N/A"},{"$f":"B19*ABS('Population Figures'!G18-'Population Figures'!J18-'Population Figures'!M18)*(1-N19)","v":1690732.3645512005},{"$f":"IF('Population Figures'!H18<>\"\",B19*(ABS('Population Figures'!H18-'Population Figures'!K18-'Population Figures'!N18))*(1-N19),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I18<>\"\",B19*(ABS('Population Figures'!I18-'Population Figures'!L18-'Population Figures'!O18))*(1-N19),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E19","v":"Kandahar"},{"$f":"'Population Figures'!F19","v":3833525.16},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F18<>\"\",B20*('Population Figures'!G19-'Population Figures'!J19)*'Scenario 3 - Nut. Analysis'!F18,B20*('Population Figures'!G19-'Population Figures'!J19)*'Scenario 3 - Nut. Analysis'!F18*'Scenario 2 Contributing Fact'!D22)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F18<>\"\",B20*('Population Figures'!H19-'Population Figures'!K19)*'Scenario 3 - Nut. Analysis'!F18,B20*('Population Figures'!H19-'Population Figures'!K19)*'Scenario 3 - Nut. Analysis'!F18*'Scenario 2 Contributing Fact'!D22)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F18<>\"\",B20*('Population Figures'!I19-'Population Figures'!L19)*'Scenario 3 - Nut. Analysis'!F18,B20*('Population Figures'!I19-'Population Figures'!L19)*'Scenario 3 - Nut. Analysis'!F18*'Scenario 2 Contributing Fact'!D22)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G18<>\"\",B20*'Population Figures'!T19*'Scenario 3 - Nut. Analysis'!G18,B20*'Population Figures'!T19*'Scenario 2 Contributing Fact'!E22)","v":0},{"$f":"B20*ABS('Population Figures'!G19-'Population Figures'!J19)*(1-C20)","v":517142.54408400005},{"$f":"IF('Population Figures'!H19<>\"\",B20*(ABS('Population Figures'!H19-'Population Figures'!K19))*(1-C20),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I19<>\"\",B20*(ABS('Population Figures'!I19-'Population Figures'!L19))*(1-C20),\"N/A\")","v":"N/A"},{"$f":"B20*('Population Figures'!T19)*(1-D20)","v":151807.59633600002},{"$f":"B20*('Population Figures'!T19)*(1-E20)","v":150274.18627200002},{"$f":"B20*('Population Figures'!T19)*(1-F20)","v":150274.18627200002},{"$f":"B20*'Population Figures'!S19*(1-G20)","v":262979.82597599999},{"$f":"B20*ABS('Population Figures'!G19-'Population Figures'!J19)*H20","v":10887.211454400001},{"$f":"IF('Population Figures'!H19<>\"\",B20*(ABS('Population Figures'!H19-'Population Figures'!K19))*H20,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I19<>\"\",B20*(ABS('Population Figures'!I19-'Population Figures'!L19))*H20,\"N/A\")","v":"N/A"},{"$f":"B20*ABS('Population Figures'!G19-'Population Figures'!J19)*(1-I20)","v":533473.36126560008},{"$f":"IF('Population Figures'!H19<>\"\",B20*(ABS('Population Figures'!H19-'Population Figures'!K19))*(1-I20),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I19<>\"\",B20*(ABS('Population Figures'!I19-'Population Figures'!L19))*(1-I20),\"N/A\")","v":"N/A"},{"$f":"B20*('Population Figures'!P19)*J20","v":3105.1553795999998},{"$f":"IF('Population Figures'!Q19<>\"\",B20*('Population Figures'!Q19)*J20,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R19<>\"\",B20*('Population Figures'!R19)*J20,\"N/A\")","v":"N/A"},{"$f":"B20*'Population Figures'!S19*K20","v":4025.2014180000001},{"$f":"B20*'Population Figures'!U19*L20","v":5750.2877400000007},{"$f":"IF('Population Figures'!V19<>\"\",B20*'Population Figures'!V19*L20,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W19<>\"\",B20*'Population Figures'!W19*L20,\"N/A\")","v":"N/A"},{"$f":"B20*ABS('Population Figures'!G19-'Population Figures'!J19)*(1-M20)","v":536195.16412920004},{"$f":"IF('Population Figures'!H19<>\"\",B20*(ABS('Population Figures'!H19-'Population Figures'!K19))*(1-M20),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I19<>\"\",B20*(ABS('Population Figures'!I19-'Population Figures'!L19))*(1-M20),\"N/A\")","v":"N/A"},{"$f":"B20*ABS('Population Figures'!G19-'Population Figures'!J19-'Population Figures'!M19)*(1-N20)","v":468226.76304240007},{"$f":"IF('Population Figures'!H19<>\"\",B20*(ABS('Population Figures'!H19-'Population Figures'!K19-'Population Figures'!N19))*(1-N20),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I19<>\"\",B20*(ABS('Population Figures'!I19-'Population Figures'!L19-'Population Figures'!O19))*(1-N20),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E20","v":"Kapisa"},{"$f":"'Population Figures'!F20","v":1371629.7000000002},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F19<>\"\",B21*('Population Figures'!G20-'Population Figures'!J20)*'Scenario 3 - Nut. Analysis'!F19,B21*('Population Figures'!G20-'Population Figures'!J20)*'Scenario 3 - Nut. Analysis'!F19*'Scenario 2 Contributing Fact'!D23)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F19<>\"\",B21*('Population Figures'!H20-'Population Figures'!K20)*'Scenario 3 - Nut. Analysis'!F19,B21*('Population Figures'!H20-'Population Figures'!K20)*'Scenario 3 - Nut. Analysis'!F19*'Scenario 2 Contributing Fact'!D23)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F19<>\"\",B21*('Population Figures'!I20-'Population Figures'!L20)*'Scenario 3 - Nut. Analysis'!F19,B21*('Population Figures'!I20-'Population Figures'!L20)*'Scenario 3 - Nut. Analysis'!F19*'Scenario 2 Contributing Fact'!D23)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G19<>\"\",B21*'Population Figures'!T20*'Scenario 3 - Nut. Analysis'!G19,B21*'Population Figures'!T20*'Scenario 2 Contributing Fact'!E23)","v":0},{"$f":"B21*ABS('Population Figures'!G20-'Population Figures'!J20)*(1-C21)","v":185032.84653000004},{"$f":"IF('Population Figures'!H20<>\"\",B21*(ABS('Population Figures'!H20-'Population Figures'!K20))*(1-C21),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I20<>\"\",B21*(ABS('Population Figures'!I20-'Population Figures'!L20))*(1-C21),\"N/A\")","v":"N/A"},{"$f":"B21*('Population Figures'!T20)*(1-D21)","v":54316.536120000012},{"$f":"B21*('Population Figures'!T20)*(1-E21)","v":53767.884240000007},{"$f":"B21*('Population Figures'!T20)*(1-F21)","v":53767.884240000007},{"$f":"B21*'Population Figures'!S20*(1-G21)","v":94093.797420000032},{"$f":"B21*ABS('Population Figures'!G20-'Population Figures'!J20)*H21","v":3895.4283480000008},{"$f":"IF('Population Figures'!H20<>\"\",B21*(ABS('Population Figures'!H20-'Population Figures'!K20))*H21,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I20<>\"\",B21*(ABS('Population Figures'!I20-'Population Figures'!L20))*H21,\"N/A\")","v":"N/A"},{"$f":"B21*ABS('Population Figures'!G20-'Population Figures'!J20)*(1-I21)","v":190875.98905200002},{"$f":"IF('Population Figures'!H20<>\"\",B21*(ABS('Population Figures'!H20-'Population Figures'!K20))*(1-I21),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I20<>\"\",B21*(ABS('Population Figures'!I20-'Population Figures'!L20))*(1-I21),\"N/A\")","v":"N/A"},{"$f":"B21*('Population Figures'!P20)*J21","v":1111.020057},{"$f":"IF('Population Figures'!Q20<>\"\",B21*('Population Figures'!Q20)*J21,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R20<>\"\",B21*('Population Figures'!R20)*J21,\"N/A\")","v":"N/A"},{"$f":"B21*'Population Figures'!S20*K21","v":1440.2111850000003},{"$f":"B21*'Population Figures'!U20*L21","v":2057.4445500000002},{"$f":"IF('Population Figures'!V20<>\"\",B21*'Population Figures'!V20*L21,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W20<>\"\",B21*'Population Figures'!W20*L21,\"N/A\")","v":"N/A"},{"$f":"B21*ABS('Population Figures'!G20-'Population Figures'!J20)*(1-M21)","v":191849.84613900003},{"$f":"IF('Population Figures'!H20<>\"\",B21*(ABS('Population Figures'!H20-'Population Figures'!K20))*(1-M21),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I20<>\"\",B21*(ABS('Population Figures'!I20-'Population Figures'!L20))*(1-M21),\"N/A\")","v":"N/A"},{"$f":"B21*ABS('Population Figures'!G20-'Population Figures'!J20-'Population Figures'!M20)*(1-N21)","v":167530.85155800002},{"$f":"IF('Population Figures'!H20<>\"\",B21*(ABS('Population Figures'!H20-'Population Figures'!K20-'Population Figures'!N20))*(1-N21),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I20<>\"\",B21*(ABS('Population Figures'!I20-'Population Figures'!L20-'Population Figures'!O20))*(1-N21),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E21","v":"Khost"},{"$f":"'Population Figures'!F21","v":1787269.5},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F20<>\"\",B22*('Population Figures'!G21-'Population Figures'!J21)*'Scenario 3 - Nut. Analysis'!F20,B22*('Population Figures'!G21-'Population Figures'!J21)*'Scenario 3 - Nut. Analysis'!F20*'Scenario 2 Contributing Fact'!D24)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F20<>\"\",B22*('Population Figures'!H21-'Population Figures'!K21)*'Scenario 3 - Nut. Analysis'!F20,B22*('Population Figures'!H21-'Population Figures'!K21)*'Scenario 3 - Nut. Analysis'!F20*'Scenario 2 Contributing Fact'!D24)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F20<>\"\",B22*('Population Figures'!I21-'Population Figures'!L21)*'Scenario 3 - Nut. Analysis'!F20,B22*('Population Figures'!I21-'Population Figures'!L21)*'Scenario 3 - Nut. Analysis'!F20*'Scenario 2 Contributing Fact'!D24)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G20<>\"\",B22*'Population Figures'!T21*'Scenario 3 - Nut. Analysis'!G20,B22*'Population Figures'!T21*'Scenario 2 Contributing Fact'!E24)","v":0},{"$f":"B22*ABS('Population Figures'!G21-'Population Figures'!J21)*(1-C22)","v":241102.65555000002},{"$f":"IF('Population Figures'!H21<>\"\",B22*(ABS('Population Figures'!H21-'Population Figures'!K21))*(1-C22),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I21<>\"\",B22*(ABS('Population Figures'!I21-'Population Figures'!L21))*(1-C22),\"N/A\")","v":"N/A"},{"$f":"B22*('Population Figures'!T21)*(1-D22)","v":70775.872199999998},{"$f":"B22*('Population Figures'!T21)*(1-E22)","v":70060.964399999997},{"$f":"B22*('Population Figures'!T21)*(1-F22)","v":70060.964399999997},{"$f":"B22*'Population Figures'!S21*(1-G22)","v":122606.68770000001},{"$f":"B22*ABS('Population Figures'!G21-'Population Figures'!J21)*H22","v":5075.8453800000007},{"$f":"IF('Population Figures'!H21<>\"\",B22*(ABS('Population Figures'!H21-'Population Figures'!K21))*H22,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I21<>\"\",B22*(ABS('Population Figures'!I21-'Population Figures'!L21))*H22,\"N/A\")","v":"N/A"},{"$f":"B22*ABS('Population Figures'!G21-'Population Figures'!J21)*(1-I22)","v":248716.42362000002},{"$f":"IF('Population Figures'!H21<>\"\",B22*(ABS('Population Figures'!H21-'Population Figures'!K21))*(1-I22),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I21<>\"\",B22*(ABS('Population Figures'!I21-'Population Figures'!L21))*(1-I22),\"N/A\")","v":"N/A"},{"$f":"B22*('Population Figures'!P21)*J22","v":1447.6882949999999},{"$f":"IF('Population Figures'!Q21<>\"\",B22*('Population Figures'!Q21)*J22,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R21<>\"\",B22*('Population Figures'!R21)*J22,\"N/A\")","v":"N/A"},{"$f":"B22*'Population Figures'!S21*K22","v":1876.632975},{"$f":"B22*'Population Figures'!U21*L22","v":2680.90425},{"$f":"IF('Population Figures'!V21<>\"\",B22*'Population Figures'!V21*L22,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W21<>\"\",B22*'Population Figures'!W21*L22,\"N/A\")","v":"N/A"},{"$f":"B22*ABS('Population Figures'!G21-'Population Figures'!J21)*(1-M22)","v":249985.38496500003},{"$f":"IF('Population Figures'!H21<>\"\",B22*(ABS('Population Figures'!H21-'Population Figures'!K21))*(1-M22),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I21<>\"\",B22*(ABS('Population Figures'!I21-'Population Figures'!L21))*(1-M22),\"N/A\")","v":"N/A"},{"$f":"B22*ABS('Population Figures'!G21-'Population Figures'!J21-'Population Figures'!M21)*(1-N22)","v":218297.09673000002},{"$f":"IF('Population Figures'!H21<>\"\",B22*(ABS('Population Figures'!H21-'Population Figures'!K21-'Population Figures'!N21))*(1-N22),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I21<>\"\",B22*(ABS('Population Figures'!I21-'Population Figures'!L21-'Population Figures'!O21))*(1-N22),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E22","v":"Kunar"},{"$f":"'Population Figures'!F22","v":1401877.8},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F21<>\"\",B23*('Population Figures'!G22-'Population Figures'!J22)*'Scenario 3 - Nut. Analysis'!F21,B23*('Population Figures'!G22-'Population Figures'!J22)*'Scenario 3 - Nut. Analysis'!F21*'Scenario 2 Contributing Fact'!D25)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F21<>\"\",B23*('Population Figures'!H22-'Population Figures'!K22)*'Scenario 3 - Nut. Analysis'!F21,B23*('Population Figures'!H22-'Population Figures'!K22)*'Scenario 3 - Nut. Analysis'!F21*'Scenario 2 Contributing Fact'!D25)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F21<>\"\",B23*('Population Figures'!I22-'Population Figures'!L22)*'Scenario 3 - Nut. Analysis'!F21,B23*('Population Figures'!I22-'Population Figures'!L22)*'Scenario 3 - Nut. Analysis'!F21*'Scenario 2 Contributing Fact'!D25)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G21<>\"\",B23*'Population Figures'!T22*'Scenario 3 - Nut. Analysis'!G21,B23*'Population Figures'!T22*'Scenario 2 Contributing Fact'!E25)","v":0},{"$f":"B23*ABS('Population Figures'!G22-'Population Figures'!J22)*(1-C23)","v":189113.31522000002},{"$f":"IF('Population Figures'!H22<>\"\",B23*(ABS('Population Figures'!H22-'Population Figures'!K22))*(1-C23),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I22<>\"\",B23*(ABS('Population Figures'!I22-'Population Figures'!L22))*(1-C23),\"N/A\")","v":"N/A"},{"$f":"B23*('Population Figures'!T22)*(1-D23)","v":55514.36088},{"$f":"B23*('Population Figures'!T22)*(1-E23)","v":54953.609759999999},{"$f":"B23*('Population Figures'!T22)*(1-F23)","v":54953.609759999999},{"$f":"B23*'Population Figures'!S22*(1-G23)","v":96168.817080000008},{"$f":"B23*ABS('Population Figures'!G22-'Population Figures'!J22)*H23","v":3981.3329520000007},{"$f":"IF('Population Figures'!H22<>\"\",B23*(ABS('Population Figures'!H22-'Population Figures'!K22))*H23,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I22<>\"\",B23*(ABS('Population Figures'!I22-'Population Figures'!L22))*H23,\"N/A\")","v":"N/A"},{"$f":"B23*ABS('Population Figures'!G22-'Population Figures'!J22)*(1-I23)","v":195085.31464800003},{"$f":"IF('Population Figures'!H22<>\"\",B23*(ABS('Population Figures'!H22-'Population Figures'!K22))*(1-I23),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I22<>\"\",B23*(ABS('Population Figures'!I22-'Population Figures'!L22))*(1-I23),\"N/A\")","v":"N/A"},{"$f":"B23*('Population Figures'!P22)*J23","v":1135.5210180000001},{"$f":"IF('Population Figures'!Q22<>\"\",B23*('Population Figures'!Q22)*J23,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R22<>\"\",B23*('Population Figures'!R22)*J23,\"N/A\")","v":"N/A"},{"$f":"B23*'Population Figures'!S22*K23","v":1471.9716900000001},{"$f":"B23*'Population Figures'!U22*L23","v":2102.8166999999999},{"$f":"IF('Population Figures'!V22<>\"\",B23*'Population Figures'!V22*L23,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W22<>\"\",B23*'Population Figures'!W22*L23,\"N/A\")","v":"N/A"},{"$f":"B23*ABS('Population Figures'!G22-'Population Figures'!J22)*(1-M23)","v":196080.64788600002},{"$f":"IF('Population Figures'!H22<>\"\",B23*(ABS('Population Figures'!H22-'Population Figures'!K22))*(1-M23),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I22<>\"\",B23*(ABS('Population Figures'!I22-'Population Figures'!L22))*(1-M23),\"N/A\")","v":"N/A"},{"$f":"B23*ABS('Population Figures'!G22-'Population Figures'!J22-'Population Figures'!M22)*(1-N23)","v":171225.35449200001},{"$f":"IF('Population Figures'!H22<>\"\",B23*(ABS('Population Figures'!H22-'Population Figures'!K22-'Population Figures'!N22))*(1-N23),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I22<>\"\",B23*(ABS('Population Figures'!I22-'Population Figures'!L22-'Population Figures'!O22))*(1-N23),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E23","v":"Kunduz"},{"$f":"'Population Figures'!F23","v":3150187.38},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F22<>\"\",B24*('Population Figures'!G23-'Population Figures'!J23)*'Scenario 3 - Nut. Analysis'!F22,B24*('Population Figures'!G23-'Population Figures'!J23)*'Scenario 3 - Nut. Analysis'!F22*'Scenario 2 Contributing Fact'!D26)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F22<>\"\",B24*('Population Figures'!H23-'Population Figures'!K23)*'Scenario 3 - Nut. Analysis'!F22,B24*('Population Figures'!H23-'Population Figures'!K23)*'Scenario 3 - Nut. Analysis'!F22*'Scenario 2 Contributing Fact'!D26)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F22<>\"\",B24*('Population Figures'!I23-'Population Figures'!L23)*'Scenario 3 - Nut. Analysis'!F22,B24*('Population Figures'!I23-'Population Figures'!L23)*'Scenario 3 - Nut. Analysis'!F22*'Scenario 2 Contributing Fact'!D26)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G22<>\"\",B24*'Population Figures'!T23*'Scenario 3 - Nut. Analysis'!G22,B24*'Population Figures'!T23*'Scenario 2 Contributing Fact'!E26)","v":0},{"$f":"B24*ABS('Population Figures'!G23-'Population Figures'!J23)*(1-C24)","v":424960.27756200003},{"$f":"IF('Population Figures'!H23<>\"\",B24*(ABS('Population Figures'!H23-'Population Figures'!K23))*(1-C24),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I23<>\"\",B24*(ABS('Population Figures'!I23-'Population Figures'!L23))*(1-C24),\"N/A\")","v":"N/A"},{"$f":"B24*('Population Figures'!T23)*(1-D24)","v":124747.42024800001},{"$f":"B24*('Population Figures'!T23)*(1-E24)","v":123487.345296},{"$f":"B24*('Population Figures'!T23)*(1-F24)","v":123487.345296},{"$f":"B24*'Population Figures'!S23*(1-G24)","v":216102.854268},{"$f":"B24*ABS('Population Figures'!G23-'Population Figures'!J23)*H24","v":8946.5321592000018},{"$f":"IF('Population Figures'!H23<>\"\",B24*(ABS('Population Figures'!H23-'Population Figures'!K23))*H24,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I23<>\"\",B24*(ABS('Population Figures'!I23-'Population Figures'!L23))*H24,\"N/A\")","v":"N/A"},{"$f":"B24*ABS('Population Figures'!G23-'Population Figures'!J23)*(1-I24)","v":438380.07580080006},{"$f":"IF('Population Figures'!H23<>\"\",B24*(ABS('Population Figures'!H23-'Population Figures'!K23))*(1-I24),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I23<>\"\",B24*(ABS('Population Figures'!I23-'Population Figures'!L23))*(1-I24),\"N/A\")","v":"N/A"},{"$f":"B24*('Population Figures'!P23)*J24","v":2551.6517777999998},{"$f":"IF('Population Figures'!Q23<>\"\",B24*('Population Figures'!Q23)*J24,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R23<>\"\",B24*('Population Figures'!R23)*J24,\"N/A\")","v":"N/A"},{"$f":"B24*'Population Figures'!S23*K24","v":3307.6967490000002},{"$f":"B24*'Population Figures'!U23*L24","v":4725.28107},{"$f":"IF('Population Figures'!V23<>\"\",B24*'Population Figures'!V23*L24,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W23<>\"\",B24*'Population Figures'!W23*L24,\"N/A\")","v":"N/A"},{"$f":"B24*ABS('Population Figures'!G23-'Population Figures'!J23)*(1-M24)","v":440616.70884060004},{"$f":"IF('Population Figures'!H23<>\"\",B24*(ABS('Population Figures'!H23-'Population Figures'!K23))*(1-M24),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I23<>\"\",B24*(ABS('Population Figures'!I23-'Population Figures'!L23))*(1-M24),\"N/A\")","v":"N/A"},{"$f":"B24*ABS('Population Figures'!G23-'Population Figures'!J23-'Population Figures'!M23)*(1-N24)","v":384763.88659320003},{"$f":"IF('Population Figures'!H23<>\"\",B24*(ABS('Population Figures'!H23-'Population Figures'!K23-'Population Figures'!N23))*(1-N24),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I23<>\"\",B24*(ABS('Population Figures'!I23-'Population Figures'!L23-'Population Figures'!O23))*(1-N24),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E24","v":"Laghman"},{"$f":"'Population Figures'!F24","v":1385941.32},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F23<>\"\",B25*('Population Figures'!G24-'Population Figures'!J24)*'Scenario 3 - Nut. Analysis'!F23,B25*('Population Figures'!G24-'Population Figures'!J24)*'Scenario 3 - Nut. Analysis'!F23*'Scenario 2 Contributing Fact'!D27)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F23<>\"\",B25*('Population Figures'!H24-'Population Figures'!K24)*'Scenario 3 - Nut. Analysis'!F23,B25*('Population Figures'!H24-'Population Figures'!K24)*'Scenario 3 - Nut. Analysis'!F23*'Scenario 2 Contributing Fact'!D27)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F23<>\"\",B25*('Population Figures'!I24-'Population Figures'!L24)*'Scenario 3 - Nut. Analysis'!F23,B25*('Population Figures'!I24-'Population Figures'!L24)*'Scenario 3 - Nut. Analysis'!F23*'Scenario 2 Contributing Fact'!D27)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G23<>\"\",B25*'Population Figures'!T24*'Scenario 3 - Nut. Analysis'!G23,B25*'Population Figures'!T24*'Scenario 2 Contributing Fact'!E27)","v":0},{"$f":"B25*ABS('Population Figures'!G24-'Population Figures'!J24)*(1-C25)","v":186963.48406800002},{"$f":"IF('Population Figures'!H24<>\"\",B25*(ABS('Population Figures'!H24-'Population Figures'!K24))*(1-C25),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I24<>\"\",B25*(ABS('Population Figures'!I24-'Population Figures'!L24))*(1-C25),\"N/A\")","v":"N/A"},{"$f":"B25*('Population Figures'!T24)*(1-D25)","v":54883.276272000003},{"$f":"B25*('Population Figures'!T24)*(1-E25)","v":54328.899744000002},{"$f":"B25*('Population Figures'!T24)*(1-F25)","v":54328.899744000002},{"$f":"B25*'Population Figures'!S24*(1-G25)","v":95075.574552000005},{"$f":"B25*ABS('Population Figures'!G24-'Population Figures'!J24)*H25","v":3936.0733488000005},{"$f":"IF('Population Figures'!H24<>\"\",B25*(ABS('Population Figures'!H24-'Population Figures'!K24))*H25,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I24<>\"\",B25*(ABS('Population Figures'!I24-'Population Figures'!L24))*H25,\"N/A\")","v":"N/A"},{"$f":"B25*ABS('Population Figures'!G24-'Population Figures'!J24)*(1-I25)","v":192867.59409120001},{"$f":"IF('Population Figures'!H24<>\"\",B25*(ABS('Population Figures'!H24-'Population Figures'!K24))*(1-I25),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I24<>\"\",B25*(ABS('Population Figures'!I24-'Population Figures'!L24))*(1-I25),\"N/A\")","v":"N/A"},{"$f":"B25*('Population Figures'!P24)*J25","v":1122.6124691999999},{"$f":"IF('Population Figures'!Q24<>\"\",B25*('Population Figures'!Q24)*J25,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R24<>\"\",B25*('Population Figures'!R24)*J25,\"N/A\")","v":"N/A"},{"$f":"B25*'Population Figures'!S24*K25","v":1455.2383860000002},{"$f":"B25*'Population Figures'!U24*L25","v":2078.9119800000003},{"$f":"IF('Population Figures'!V24<>\"\",B25*'Population Figures'!V24*L25,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W24<>\"\",B25*'Population Figures'!W24*L25,\"N/A\")","v":"N/A"},{"$f":"B25*ABS('Population Figures'!G24-'Population Figures'!J24)*(1-M25)","v":193851.61242840003},{"$f":"IF('Population Figures'!H24<>\"\",B25*(ABS('Population Figures'!H24-'Population Figures'!K24))*(1-M25),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I24<>\"\",B25*(ABS('Population Figures'!I24-'Population Figures'!L24))*(1-M25),\"N/A\")","v":"N/A"},{"$f":"B25*ABS('Population Figures'!G24-'Population Figures'!J24-'Population Figures'!M24)*(1-N25)","v":169278.87282480003},{"$f":"IF('Population Figures'!H24<>\"\",B25*(ABS('Population Figures'!H24-'Population Figures'!K24-'Population Figures'!N24))*(1-N25),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I24<>\"\",B25*(ABS('Population Figures'!I24-'Population Figures'!L24-'Population Figures'!O24))*(1-N25),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E25","v":"Logar"},{"$f":"'Population Figures'!F25","v":1219517.1000000001},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F24<>\"\",B26*('Population Figures'!G25-'Population Figures'!J25)*'Scenario 3 - Nut. Analysis'!F24,B26*('Population Figures'!G25-'Population Figures'!J25)*'Scenario 3 - Nut. Analysis'!F24*'Scenario 2 Contributing Fact'!D28)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F24<>\"\",B26*('Population Figures'!H25-'Population Figures'!K25)*'Scenario 3 - Nut. Analysis'!F24,B26*('Population Figures'!H25-'Population Figures'!K25)*'Scenario 3 - Nut. Analysis'!F24*'Scenario 2 Contributing Fact'!D28)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F24<>\"\",B26*('Population Figures'!I25-'Population Figures'!L25)*'Scenario 3 - Nut. Analysis'!F24,B26*('Population Figures'!I25-'Population Figures'!L25)*'Scenario 3 - Nut. Analysis'!F24*'Scenario 2 Contributing Fact'!D28)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G24<>\"\",B26*'Population Figures'!T25*'Scenario 3 - Nut. Analysis'!G24,B26*'Population Figures'!T25*'Scenario 2 Contributing Fact'!E28)","v":0},{"$f":"B26*ABS('Population Figures'!G25-'Population Figures'!J25)*(1-C26)","v":164512.85679000002},{"$f":"IF('Population Figures'!H25<>\"\",B26*(ABS('Population Figures'!H25-'Population Figures'!K25))*(1-C26),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I25<>\"\",B26*(ABS('Population Figures'!I25-'Population Figures'!L25))*(1-C26),\"N/A\")","v":"N/A"},{"$f":"B26*('Population Figures'!T25)*(1-D26)","v":48292.877160000004},{"$f":"B26*('Population Figures'!T25)*(1-E26)","v":47805.070319999999},{"$f":"B26*('Population Figures'!T25)*(1-F26)","v":47805.070319999999},{"$f":"B26*'Population Figures'!S25*(1-G26)","v":83658.873060000013},{"$f":"B26*ABS('Population Figures'!G25-'Population Figures'!J25)*H26","v":3463.4285640000007},{"$f":"IF('Population Figures'!H25<>\"\",B26*(ABS('Population Figures'!H25-'Population Figures'!K25))*H26,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I25<>\"\",B26*(ABS('Population Figures'!I25-'Population Figures'!L25))*H26,\"N/A\")","v":"N/A"},{"$f":"B26*ABS('Population Figures'!G25-'Population Figures'!J25)*(1-I26)","v":169707.99963600002},{"$f":"IF('Population Figures'!H25<>\"\",B26*(ABS('Population Figures'!H25-'Population Figures'!K25))*(1-I26),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I25<>\"\",B26*(ABS('Population Figures'!I25-'Population Figures'!L25))*(1-I26),\"N/A\")","v":"N/A"},{"$f":"B26*('Population Figures'!P25)*J26","v":987.808851},{"$f":"IF('Population Figures'!Q25<>\"\",B26*('Population Figures'!Q25)*J26,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R25<>\"\",B26*('Population Figures'!R25)*J26,\"N/A\")","v":"N/A"},{"$f":"B26*'Population Figures'!S25*K26","v":1280.4929550000002},{"$f":"B26*'Population Figures'!U25*L26","v":1829.2756500000003},{"$f":"IF('Population Figures'!V25<>\"\",B26*'Population Figures'!V25*L26,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W25<>\"\",B26*'Population Figures'!W25*L26,\"N/A\")","v":"N/A"},{"$f":"B26*ABS('Population Figures'!G25-'Population Figures'!J25)*(1-M26)","v":170573.85677700001},{"$f":"IF('Population Figures'!H25<>\"\",B26*(ABS('Population Figures'!H25-'Population Figures'!K25))*(1-M26),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I25<>\"\",B26*(ABS('Population Figures'!I25-'Population Figures'!L25))*(1-M26),\"N/A\")","v":"N/A"},{"$f":"B26*ABS('Population Figures'!G25-'Population Figures'!J25-'Population Figures'!M25)*(1-N26)","v":148951.81859400001},{"$f":"IF('Population Figures'!H25<>\"\",B26*(ABS('Population Figures'!H25-'Population Figures'!K25-'Population Figures'!N25))*(1-N26),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I25<>\"\",B26*(ABS('Population Figures'!I25-'Population Figures'!L25-'Population Figures'!O25))*(1-N26),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E26","v":"Nangarhar"},{"$f":"'Population Figures'!F26","v":4729070.88},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F25<>\"\",B27*('Population Figures'!G26-'Population Figures'!J26)*'Scenario 3 - Nut. Analysis'!F25,B27*('Population Figures'!G26-'Population Figures'!J26)*'Scenario 3 - Nut. Analysis'!F25*'Scenario 2 Contributing Fact'!D29)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F25<>\"\",B27*('Population Figures'!H26-'Population Figures'!K26)*'Scenario 3 - Nut. Analysis'!F25,B27*('Population Figures'!H26-'Population Figures'!K26)*'Scenario 3 - Nut. Analysis'!F25*'Scenario 2 Contributing Fact'!D29)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F25<>\"\",B27*('Population Figures'!I26-'Population Figures'!L26)*'Scenario 3 - Nut. Analysis'!F25,B27*('Population Figures'!I26-'Population Figures'!L26)*'Scenario 3 - Nut. Analysis'!F25*'Scenario 2 Contributing Fact'!D29)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G25<>\"\",B27*'Population Figures'!T26*'Scenario 3 - Nut. Analysis'!G25,B27*'Population Figures'!T26*'Scenario 2 Contributing Fact'!E29)","v":0},{"$f":"B27*ABS('Population Figures'!G26-'Population Figures'!J26)*(1-C27)","v":637951.66171200003},{"$f":"IF('Population Figures'!H26<>\"\",B27*(ABS('Population Figures'!H26-'Population Figures'!K26))*(1-C27),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I26<>\"\",B27*(ABS('Population Figures'!I26-'Population Figures'!L26))*(1-C27),\"N/A\")","v":"N/A"},{"$f":"B27*('Population Figures'!T26)*(1-D27)","v":187271.206848},{"$f":"B27*('Population Figures'!T26)*(1-E27)","v":185379.578496},{"$f":"B27*('Population Figures'!T26)*(1-F27)","v":185379.578496},{"$f":"B27*'Population Figures'!S26*(1-G27)","v":324414.26236800005},{"$f":"B27*ABS('Population Figures'!G26-'Population Figures'!J26)*H27","v":13430.561299200002},{"$f":"IF('Population Figures'!H26<>\"\",B27*(ABS('Population Figures'!H26-'Population Figures'!K26))*H27,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I26<>\"\",B27*(ABS('Population Figures'!I26-'Population Figures'!L26))*H27,\"N/A\")","v":"N/A"},{"$f":"B27*ABS('Population Figures'!G26-'Population Figures'!J26)*(1-I27)","v":658097.50366080005},{"$f":"IF('Population Figures'!H26<>\"\",B27*(ABS('Population Figures'!H26-'Population Figures'!K26))*(1-I27),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I26<>\"\",B27*(ABS('Population Figures'!I26-'Population Figures'!L26))*(1-I27),\"N/A\")","v":"N/A"},{"$f":"B27*('Population Figures'!P26)*J27","v":3830.5474127999996},{"$f":"IF('Population Figures'!Q26<>\"\",B27*('Population Figures'!Q26)*J27,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R26<>\"\",B27*('Population Figures'!R26)*J27,\"N/A\")","v":"N/A"},{"$f":"B27*'Population Figures'!S26*K27","v":4965.5244240000002},{"$f":"B27*'Population Figures'!U26*L27","v":7093.6063199999999},{"$f":"IF('Population Figures'!V26<>\"\",B27*'Population Figures'!V26*L27,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W26<>\"\",B27*'Population Figures'!W26*L27,\"N/A\")","v":"N/A"},{"$f":"B27*ABS('Population Figures'!G26-'Population Figures'!J26)*(1-M27)","v":661455.14398560009},{"$f":"IF('Population Figures'!H26<>\"\",B27*(ABS('Population Figures'!H26-'Population Figures'!K26))*(1-M27),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I26<>\"\",B27*(ABS('Population Figures'!I26-'Population Figures'!L26))*(1-M27),\"N/A\")","v":"N/A"},{"$f":"B27*ABS('Population Figures'!G26-'Population Figures'!J26-'Population Figures'!M26)*(1-N27)","v":577608.71728320012},{"$f":"IF('Population Figures'!H26<>\"\",B27*(ABS('Population Figures'!H26-'Population Figures'!K26-'Population Figures'!N26))*(1-N27),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I26<>\"\",B27*(ABS('Population Figures'!I26-'Population Figures'!L26-'Population Figures'!O26))*(1-N27),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E27","v":"Nimroz"},{"$f":"'Population Figures'!F27","v":513660.78},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F26<>\"\",B28*('Population Figures'!G27-'Population Figures'!J27)*'Scenario 3 - Nut. Analysis'!F26,B28*('Population Figures'!G27-'Population Figures'!J27)*'Scenario 3 - Nut. Analysis'!F26*'Scenario 2 Contributing Fact'!D30)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F26<>\"\",B28*('Population Figures'!H27-'Population Figures'!K27)*'Scenario 3 - Nut. Analysis'!F26,B28*('Population Figures'!H27-'Population Figures'!K27)*'Scenario 3 - Nut. Analysis'!F26*'Scenario 2 Contributing Fact'!D30)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F26<>\"\",B28*('Population Figures'!I27-'Population Figures'!L27)*'Scenario 3 - Nut. Analysis'!F26,B28*('Population Figures'!I27-'Population Figures'!L27)*'Scenario 3 - Nut. Analysis'!F26*'Scenario 2 Contributing Fact'!D30)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G26<>\"\",B28*'Population Figures'!T27*'Scenario 3 - Nut. Analysis'!G26,B28*'Population Figures'!T27*'Scenario 2 Contributing Fact'!E30)","v":0},{"$f":"B28*ABS('Population Figures'!G27-'Population Figures'!J27)*(1-C28)","v":69292.83922200001},{"$f":"IF('Population Figures'!H27<>\"\",B28*(ABS('Population Figures'!H27-'Population Figures'!K27))*(1-C28),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I27<>\"\",B28*(ABS('Population Figures'!I27-'Population Figures'!L27))*(1-C28),\"N/A\")","v":"N/A"},{"$f":"B28*('Population Figures'!T27)*(1-D28)","v":20340.966888000003},{"$f":"B28*('Population Figures'!T27)*(1-E28)","v":20135.502576000003},{"$f":"B28*('Population Figures'!T27)*(1-F28)","v":20135.502576000003},{"$f":"B28*'Population Figures'!S27*(1-G28)","v":35237.129508000005},{"$f":"B28*ABS('Population Figures'!G27-'Population Figures'!J27)*H28","v":1458.7966152000004},{"$f":"IF('Population Figures'!H27<>\"\",B28*(ABS('Population Figures'!H27-'Population Figures'!K27))*H28,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I27<>\"\",B28*(ABS('Population Figures'!I27-'Population Figures'!L27))*H28,\"N/A\")","v":"N/A"},{"$f":"B28*ABS('Population Figures'!G27-'Population Figures'!J27)*(1-I28)","v":71481.034144800011},{"$f":"IF('Population Figures'!H27<>\"\",B28*(ABS('Population Figures'!H27-'Population Figures'!K27))*(1-I28),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I27<>\"\",B28*(ABS('Population Figures'!I27-'Population Figures'!L27))*(1-I28),\"N/A\")","v":"N/A"},{"$f":"B28*('Population Figures'!P27)*J28","v":416.06523179999999},{"$f":"IF('Population Figures'!Q27<>\"\",B28*('Population Figures'!Q27)*J28,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R27<>\"\",B28*('Population Figures'!R27)*J28,\"N/A\")","v":"N/A"},{"$f":"B28*'Population Figures'!S27*K28","v":539.34381900000005},{"$f":"B28*'Population Figures'!U27*L28","v":770.49117000000012},{"$f":"IF('Population Figures'!V27<>\"\",B28*'Population Figures'!V27*L28,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W27<>\"\",B28*'Population Figures'!W27*L28,\"N/A\")","v":"N/A"},{"$f":"B28*ABS('Population Figures'!G27-'Population Figures'!J27)*(1-M28)","v":71845.733298600011},{"$f":"IF('Population Figures'!H27<>\"\",B28*(ABS('Population Figures'!H27-'Population Figures'!K27))*(1-M28),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I27<>\"\",B28*(ABS('Population Figures'!I27-'Population Figures'!L27))*(1-M28),\"N/A\")","v":"N/A"},{"$f":"B28*ABS('Population Figures'!G27-'Population Figures'!J27-'Population Figures'!M27)*(1-N28)","v":62738.527669200012},{"$f":"IF('Population Figures'!H27<>\"\",B28*(ABS('Population Figures'!H27-'Population Figures'!K27-'Population Figures'!N27))*(1-N28),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I27<>\"\",B28*(ABS('Population Figures'!I27-'Population Figures'!L27-'Population Figures'!O27))*(1-N28),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E28","v":"Nuristan"},{"$f":"'Population Figures'!F28","v":460196.46},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F27<>\"\",B29*('Population Figures'!G28-'Population Figures'!J28)*'Scenario 3 - Nut. Analysis'!F27,B29*('Population Figures'!G28-'Population Figures'!J28)*'Scenario 3 - Nut. Analysis'!F27*'Scenario 2 Contributing Fact'!D31)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F27<>\"\",B29*('Population Figures'!H28-'Population Figures'!K28)*'Scenario 3 - Nut. Analysis'!F27,B29*('Population Figures'!H28-'Population Figures'!K28)*'Scenario 3 - Nut. Analysis'!F27*'Scenario 2 Contributing Fact'!D31)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F27<>\"\",B29*('Population Figures'!I28-'Population Figures'!L28)*'Scenario 3 - Nut. Analysis'!F27,B29*('Population Figures'!I28-'Population Figures'!L28)*'Scenario 3 - Nut. Analysis'!F27*'Scenario 2 Contributing Fact'!D31)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G27<>\"\",B29*'Population Figures'!T28*'Scenario 3 - Nut. Analysis'!G27,B29*'Population Figures'!T28*'Scenario 2 Contributing Fact'!E31)","v":0},{"$f":"B29*ABS('Population Figures'!G28-'Population Figures'!J28)*(1-C29)","v":62080.502454000009},{"$f":"IF('Population Figures'!H28<>\"\",B29*(ABS('Population Figures'!H28-'Population Figures'!K28))*(1-C29),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I28<>\"\",B29*(ABS('Population Figures'!I28-'Population Figures'!L28))*(1-C29),\"N/A\")","v":"N/A"},{"$f":"B29*('Population Figures'!T28)*(1-D29)","v":18223.779816000002},{"$f":"B29*('Population Figures'!T28)*(1-E29)","v":18039.701231999999},{"$f":"B29*('Population Figures'!T28)*(1-F29)","v":18039.701231999999},{"$f":"B29*'Population Figures'!S28*(1-G29)","v":31569.477156000004},{"$f":"B29*ABS('Population Figures'!G28-'Population Figures'!J28)*H29","v":1306.9579464000003},{"$f":"IF('Population Figures'!H28<>\"\",B29*(ABS('Population Figures'!H28-'Population Figures'!K28))*H29,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I28<>\"\",B29*(ABS('Population Figures'!I28-'Population Figures'!L28))*H29,\"N/A\")","v":"N/A"},{"$f":"B29*ABS('Population Figures'!G28-'Population Figures'!J28)*(1-I29)","v":64040.939373600013},{"$f":"IF('Population Figures'!H28<>\"\",B29*(ABS('Population Figures'!H28-'Population Figures'!K28))*(1-I29),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I28<>\"\",B29*(ABS('Population Figures'!I28-'Population Figures'!L28))*(1-I29),\"N/A\")","v":"N/A"},{"$f":"B29*('Population Figures'!P28)*J29","v":372.75913259999999},{"$f":"IF('Population Figures'!Q28<>\"\",B29*('Population Figures'!Q28)*J29,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R28<>\"\",B29*('Population Figures'!R28)*J29,\"N/A\")","v":"N/A"},{"$f":"B29*'Population Figures'!S28*K29","v":483.2062830000001},{"$f":"B29*'Population Figures'!U28*L29","v":690.29469000000006},{"$f":"IF('Population Figures'!V28<>\"\",B29*'Population Figures'!V28*L29,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W28<>\"\",B29*'Population Figures'!W28*L29,\"N/A\")","v":"N/A"},{"$f":"B29*ABS('Population Figures'!G28-'Population Figures'!J28)*(1-M29)","v":64367.678860200009},{"$f":"IF('Population Figures'!H28<>\"\",B29*(ABS('Population Figures'!H28-'Population Figures'!K28))*(1-M29),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I28<>\"\",B29*(ABS('Population Figures'!I28-'Population Figures'!L28))*(1-M29),\"N/A\")","v":"N/A"},{"$f":"B29*ABS('Population Figures'!G28-'Population Figures'!J28-'Population Figures'!M28)*(1-N29)","v":56208.395624400007},{"$f":"IF('Population Figures'!H28<>\"\",B29*(ABS('Population Figures'!H28-'Population Figures'!K28-'Population Figures'!N28))*(1-N29),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I28<>\"\",B29*(ABS('Population Figures'!I28-'Population Figures'!L28-'Population Figures'!O28))*(1-N29),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E29","v":"Paktika"},{"$f":"'Population Figures'!F29","v":1352161.98},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F28<>\"\",B30*('Population Figures'!G29-'Population Figures'!J29)*'Scenario 3 - Nut. Analysis'!F28,B30*('Population Figures'!G29-'Population Figures'!J29)*'Scenario 3 - Nut. Analysis'!F28*'Scenario 2 Contributing Fact'!D32)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F28<>\"\",B30*('Population Figures'!H29-'Population Figures'!K29)*'Scenario 3 - Nut. Analysis'!F28,B30*('Population Figures'!H29-'Population Figures'!K29)*'Scenario 3 - Nut. Analysis'!F28*'Scenario 2 Contributing Fact'!D32)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F28<>\"\",B30*('Population Figures'!I29-'Population Figures'!L29)*'Scenario 3 - Nut. Analysis'!F28,B30*('Population Figures'!I29-'Population Figures'!L29)*'Scenario 3 - Nut. Analysis'!F28*'Scenario 2 Contributing Fact'!D32)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G28<>\"\",B30*'Population Figures'!T29*'Scenario 3 - Nut. Analysis'!G28,B30*'Population Figures'!T29*'Scenario 2 Contributing Fact'!E32)","v":0},{"$f":"B30*ABS('Population Figures'!G29-'Population Figures'!J29)*(1-C30)","v":182406.651102},{"$f":"IF('Population Figures'!H29<>\"\",B30*(ABS('Population Figures'!H29-'Population Figures'!K29))*(1-C30),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I29<>\"\",B30*(ABS('Population Figures'!I29-'Population Figures'!L29))*(1-C30),\"N/A\")","v":"N/A"},{"$f":"B30*('Population Figures'!T29)*(1-D30)","v":53545.614408000001},{"$f":"B30*('Population Figures'!T29)*(1-E30)","v":53004.749616000001},{"$f":"B30*('Population Figures'!T29)*(1-F30)","v":53004.749616000001},{"$f":"B30*'Population Figures'!S29*(1-G30)","v":92758.311828000005},{"$f":"B30*ABS('Population Figures'!G29-'Population Figures'!J29)*H30","v":3840.1400232000005},{"$f":"IF('Population Figures'!H29<>\"\",B30*(ABS('Population Figures'!H29-'Population Figures'!K29))*H30,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I29<>\"\",B30*(ABS('Population Figures'!I29-'Population Figures'!L29))*H30,\"N/A\")","v":"N/A"},{"$f":"B30*ABS('Population Figures'!G29-'Population Figures'!J29)*(1-I30)","v":188166.8611368},{"$f":"IF('Population Figures'!H29<>\"\",B30*(ABS('Population Figures'!H29-'Population Figures'!K29))*(1-I30),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I29<>\"\",B30*(ABS('Population Figures'!I29-'Population Figures'!L29))*(1-I30),\"N/A\")","v":"N/A"},{"$f":"B30*('Population Figures'!P29)*J30","v":1095.2512038},{"$f":"IF('Population Figures'!Q29<>\"\",B30*('Population Figures'!Q29)*J30,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R29<>\"\",B30*('Population Figures'!R29)*J30,\"N/A\")","v":"N/A"},{"$f":"B30*'Population Figures'!S29*K30","v":1419.7700789999999},{"$f":"B30*'Population Figures'!U29*L30","v":2028.24297},{"$f":"IF('Population Figures'!V29<>\"\",B30*'Population Figures'!V29*L30,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W29<>\"\",B30*'Population Figures'!W29*L30,\"N/A\")","v":"N/A"},{"$f":"B30*ABS('Population Figures'!G29-'Population Figures'!J29)*(1-M30)","v":189126.89614260002},{"$f":"IF('Population Figures'!H29<>\"\",B30*(ABS('Population Figures'!H29-'Population Figures'!K29))*(1-M30),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I29<>\"\",B30*(ABS('Population Figures'!I29-'Population Figures'!L29))*(1-M30),\"N/A\")","v":"N/A"},{"$f":"B30*ABS('Population Figures'!G29-'Population Figures'!J29-'Population Figures'!M29)*(1-N30)","v":165153.06423720001},{"$f":"IF('Population Figures'!H29<>\"\",B30*(ABS('Population Figures'!H29-'Population Figures'!K29-'Population Figures'!N29))*(1-N30),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I29<>\"\",B30*(ABS('Population Figures'!I29-'Population Figures'!L29-'Population Figures'!O29))*(1-N30),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E30","v":"Paktya"},{"$f":"'Population Figures'!F30","v":1717272},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F29<>\"\",B31*('Population Figures'!G30-'Population Figures'!J30)*'Scenario 3 - Nut. Analysis'!F29,B31*('Population Figures'!G30-'Population Figures'!J30)*'Scenario 3 - Nut. Analysis'!F29*'Scenario 2 Contributing Fact'!D33)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F29<>\"\",B31*('Population Figures'!H30-'Population Figures'!K30)*'Scenario 3 - Nut. Analysis'!F29,B31*('Population Figures'!H30-'Population Figures'!K30)*'Scenario 3 - Nut. Analysis'!F29*'Scenario 2 Contributing Fact'!D33)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F29<>\"\",B31*('Population Figures'!I30-'Population Figures'!L30)*'Scenario 3 - Nut. Analysis'!F29,B31*('Population Figures'!I30-'Population Figures'!L30)*'Scenario 3 - Nut. Analysis'!F29*'Scenario 2 Contributing Fact'!D33)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G29<>\"\",B31*'Population Figures'!T30*'Scenario 3 - Nut. Analysis'!G29,B31*'Population Figures'!T30*'Scenario 2 Contributing Fact'!E33)","v":0},{"$f":"B31*ABS('Population Figures'!G30-'Population Figures'!J30)*(1-C31)","v":231659.99280000004},{"$f":"IF('Population Figures'!H30<>\"\",B31*(ABS('Population Figures'!H30-'Population Figures'!K30))*(1-C31),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I30<>\"\",B31*(ABS('Population Figures'!I30-'Population Figures'!L30))*(1-C31),\"N/A\")","v":"N/A"},{"$f":"B31*('Population Figures'!T30)*(1-D31)","v":68003.9712},{"$f":"B31*('Population Figures'!T30)*(1-E31)","v":67317.06240000001},{"$f":"B31*('Population Figures'!T30)*(1-F31)","v":67317.06240000001},{"$f":"B31*'Population Figures'!S30*(1-G31)","v":117804.85920000001},{"$f":"B31*ABS('Population Figures'!G30-'Population Figures'!J30)*H31","v":4877.0524800000012},{"$f":"IF('Population Figures'!H30<>\"\",B31*(ABS('Population Figures'!H30-'Population Figures'!K30))*H31,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I30<>\"\",B31*(ABS('Population Figures'!I30-'Population Figures'!L30))*H31,\"N/A\")","v":"N/A"},{"$f":"B31*ABS('Population Figures'!G30-'Population Figures'!J30)*(1-I31)","v":238975.57152000003},{"$f":"IF('Population Figures'!H30<>\"\",B31*(ABS('Population Figures'!H30-'Population Figures'!K30))*(1-I31),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I30<>\"\",B31*(ABS('Population Figures'!I30-'Population Figures'!L30))*(1-I31),\"N/A\")","v":"N/A"},{"$f":"B31*('Population Figures'!P30)*J31","v":1390.9903199999999},{"$f":"IF('Population Figures'!Q30<>\"\",B31*('Population Figures'!Q30)*J31,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R30<>\"\",B31*('Population Figures'!R30)*J31,\"N/A\")","v":"N/A"},{"$f":"B31*'Population Figures'!S30*K31","v":1803.1356000000001},{"$f":"B31*'Population Figures'!U30*L31","v":2575.9079999999999},{"$f":"IF('Population Figures'!V30<>\"\",B31*'Population Figures'!V30*L31,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W30<>\"\",B31*'Population Figures'!W30*L31,\"N/A\")","v":"N/A"},{"$f":"B31*ABS('Population Figures'!G30-'Population Figures'!J30)*(1-M31)","v":240194.83464000004},{"$f":"IF('Population Figures'!H30<>\"\",B31*(ABS('Population Figures'!H30-'Population Figures'!K30))*(1-M31),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I30<>\"\",B31*(ABS('Population Figures'!I30-'Population Figures'!L30))*(1-M31),\"N/A\")","v":"N/A"},{"$f":"B31*ABS('Population Figures'!G30-'Population Figures'!J30-'Population Figures'!M30)*(1-N31)","v":209747.60208000004},{"$f":"IF('Population Figures'!H30<>\"\",B31*(ABS('Population Figures'!H30-'Population Figures'!K30-'Population Figures'!N30))*(1-N31),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I30<>\"\",B31*(ABS('Population Figures'!I30-'Population Figures'!L30-'Population Figures'!O30))*(1-N31),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E31","v":"Panjsher"},{"$f":"'Population Figures'!F31","v":477363.05999999994},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F30<>\"\",B32*('Population Figures'!G31-'Population Figures'!J31)*'Scenario 3 - Nut. Analysis'!F30,B32*('Population Figures'!G31-'Population Figures'!J31)*'Scenario 3 - Nut. Analysis'!F30*'Scenario 2 Contributing Fact'!D34)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F30<>\"\",B32*('Population Figures'!H31-'Population Figures'!K31)*'Scenario 3 - Nut. Analysis'!F30,B32*('Population Figures'!H31-'Population Figures'!K31)*'Scenario 3 - Nut. Analysis'!F30*'Scenario 2 Contributing Fact'!D34)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F30<>\"\",B32*('Population Figures'!I31-'Population Figures'!L31)*'Scenario 3 - Nut. Analysis'!F30,B32*('Population Figures'!I31-'Population Figures'!L31)*'Scenario 3 - Nut. Analysis'!F30*'Scenario 2 Contributing Fact'!D34)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G30<>\"\",B32*'Population Figures'!T31*'Scenario 3 - Nut. Analysis'!G30,B32*'Population Figures'!T31*'Scenario 2 Contributing Fact'!E34)","v":0},{"$f":"B32*ABS('Population Figures'!G31-'Population Figures'!J31)*(1-C32)","v":64396.276794000005},{"$f":"IF('Population Figures'!H31<>\"\",B32*(ABS('Population Figures'!H31-'Population Figures'!K31))*(1-C32),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I31<>\"\",B32*(ABS('Population Figures'!I31-'Population Figures'!L31))*(1-C32),\"N/A\")","v":"N/A"},{"$f":"B32*('Population Figures'!T31)*(1-D32)","v":18903.577175999999},{"$f":"B32*('Population Figures'!T31)*(1-E32)","v":18712.631951999996},{"$f":"B32*('Population Figures'!T31)*(1-F32)","v":18712.631951999996},{"$f":"B32*'Population Figures'!S31*(1-G32)","v":32747.105916},{"$f":"B32*ABS('Population Figures'!G31-'Population Figures'!J31)*H32","v":1355.7110904000001},{"$f":"IF('Population Figures'!H31<>\"\",B32*(ABS('Population Figures'!H31-'Population Figures'!K31))*H32,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I31<>\"\",B32*(ABS('Population Figures'!I31-'Population Figures'!L31))*H32,\"N/A\")","v":"N/A"},{"$f":"B32*ABS('Population Figures'!G31-'Population Figures'!J31)*(1-I32)","v":66429.843429600005},{"$f":"IF('Population Figures'!H31<>\"\",B32*(ABS('Population Figures'!H31-'Population Figures'!K31))*(1-I32),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I31<>\"\",B32*(ABS('Population Figures'!I31-'Population Figures'!L31))*(1-I32),\"N/A\")","v":"N/A"},{"$f":"B32*('Population Figures'!P31)*J32","v":386.66407859999993},{"$f":"IF('Population Figures'!Q31<>\"\",B32*('Population Figures'!Q31)*J32,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R31<>\"\",B32*('Population Figures'!R31)*J32,\"N/A\")","v":"N/A"},{"$f":"B32*'Population Figures'!S31*K32","v":501.23121299999997},{"$f":"B32*'Population Figures'!U31*L32","v":716.04458999999997},{"$f":"IF('Population Figures'!V31<>\"\",B32*'Population Figures'!V31*L32,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W31<>\"\",B32*'Population Figures'!W31*L32,\"N/A\")","v":"N/A"},{"$f":"B32*ABS('Population Figures'!G31-'Population Figures'!J31)*(1-M32)","v":66768.771202200005},{"$f":"IF('Population Figures'!H31<>\"\",B32*(ABS('Population Figures'!H31-'Population Figures'!K31))*(1-M32),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I31<>\"\",B32*(ABS('Population Figures'!I31-'Population Figures'!L31))*(1-M32),\"N/A\")","v":"N/A"},{"$f":"B32*ABS('Population Figures'!G31-'Population Figures'!J31-'Population Figures'!M31)*(1-N32)","v":58305.124148399998},{"$f":"IF('Population Figures'!H31<>\"\",B32*(ABS('Population Figures'!H31-'Population Figures'!K31-'Population Figures'!N31))*(1-N32),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I31<>\"\",B32*(ABS('Population Figures'!I31-'Population Figures'!L31-'Population Figures'!O31))*(1-N32),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E32","v":"Parwan"},{"$f":"'Population Figures'!F32","v":2067932.7000000002},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F31<>\"\",B33*('Population Figures'!G32-'Population Figures'!J32)*'Scenario 3 - Nut. Analysis'!F31,B33*('Population Figures'!G32-'Population Figures'!J32)*'Scenario 3 - Nut. Analysis'!F31*'Scenario 2 Contributing Fact'!D35)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F31<>\"\",B33*('Population Figures'!H32-'Population Figures'!K32)*'Scenario 3 - Nut. Analysis'!F31,B33*('Population Figures'!H32-'Population Figures'!K32)*'Scenario 3 - Nut. Analysis'!F31*'Scenario 2 Contributing Fact'!D35)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F31<>\"\",B33*('Population Figures'!I32-'Population Figures'!L32)*'Scenario 3 - Nut. Analysis'!F31,B33*('Population Figures'!I32-'Population Figures'!L32)*'Scenario 3 - Nut. Analysis'!F31*'Scenario 2 Contributing Fact'!D35)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G31<>\"\",B33*'Population Figures'!T32*'Scenario 3 - Nut. Analysis'!G31,B33*'Population Figures'!T32*'Scenario 2 Contributing Fact'!E35)","v":0},{"$f":"B33*ABS('Population Figures'!G32-'Population Figures'!J32)*(1-C33)","v":278964.12123000005},{"$f":"IF('Population Figures'!H32<>\"\",B33*(ABS('Population Figures'!H32-'Population Figures'!K32))*(1-C33),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I32<>\"\",B33*(ABS('Population Figures'!I32-'Population Figures'!L32))*(1-C33),\"N/A\")","v":"N/A"},{"$f":"B33*('Population Figures'!T32)*(1-D33)","v":81890.134919999997},{"$f":"B33*('Population Figures'!T32)*(1-E33)","v":81062.961840000004},{"$f":"B33*('Population Figures'!T32)*(1-F33)","v":81062.961840000004},{"$f":"B33*'Population Figures'!S32*(1-G33)","v":141860.18322000001},{"$f":"B33*ABS('Population Figures'!G32-'Population Figures'!J32)*H33","v":5872.9288680000009},{"$f":"IF('Population Figures'!H32<>\"\",B33*(ABS('Population Figures'!H32-'Population Figures'!K32))*H33,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I32<>\"\",B33*(ABS('Population Figures'!I32-'Population Figures'!L32))*H33,\"N/A\")","v":"N/A"},{"$f":"B33*ABS('Population Figures'!G32-'Population Figures'!J32)*(1-I33)","v":287773.51453200006},{"$f":"IF('Population Figures'!H32<>\"\",B33*(ABS('Population Figures'!H32-'Population Figures'!K32))*(1-I33),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I32<>\"\",B33*(ABS('Population Figures'!I32-'Population Figures'!L32))*(1-I33),\"N/A\")","v":"N/A"},{"$f":"B33*('Population Figures'!P32)*J33","v":1675.0254870000001},{"$f":"IF('Population Figures'!Q32<>\"\",B33*('Population Figures'!Q32)*J33,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R32<>\"\",B33*('Population Figures'!R32)*J33,\"N/A\")","v":"N/A"},{"$f":"B33*'Population Figures'!S32*K33","v":2171.3293350000004},{"$f":"B33*'Population Figures'!U32*L33","v":3101.89905},{"$f":"IF('Population Figures'!V32<>\"\",B33*'Population Figures'!V32*L33,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W32<>\"\",B33*'Population Figures'!W32*L33,\"N/A\")","v":"N/A"},{"$f":"B33*ABS('Population Figures'!G32-'Population Figures'!J32)*(1-M33)","v":289241.74674900004},{"$f":"IF('Population Figures'!H32<>\"\",B33*(ABS('Population Figures'!H32-'Population Figures'!K32))*(1-M33),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I32<>\"\",B33*(ABS('Population Figures'!I32-'Population Figures'!L32))*(1-M33),\"N/A\")","v":"N/A"},{"$f":"B33*ABS('Population Figures'!G32-'Population Figures'!J32-'Population Figures'!M32)*(1-N33)","v":252577.29997800005},{"$f":"IF('Population Figures'!H32<>\"\",B33*(ABS('Population Figures'!H32-'Population Figures'!K32-'Population Figures'!N32))*(1-N33),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I32<>\"\",B33*(ABS('Population Figures'!I32-'Population Figures'!L32-'Population Figures'!O32))*(1-N33),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E33","v":"Samangan"},{"$f":"'Population Figures'!F33","v":1207130.22},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F32<>\"\",B34*('Population Figures'!G33-'Population Figures'!J33)*'Scenario 3 - Nut. Analysis'!F32,B34*('Population Figures'!G33-'Population Figures'!J33)*'Scenario 3 - Nut. Analysis'!F32*'Scenario 2 Contributing Fact'!D36)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F32<>\"\",B34*('Population Figures'!H33-'Population Figures'!K33)*'Scenario 3 - Nut. Analysis'!F32,B34*('Population Figures'!H33-'Population Figures'!K33)*'Scenario 3 - Nut. Analysis'!F32*'Scenario 2 Contributing Fact'!D36)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F32<>\"\",B34*('Population Figures'!I33-'Population Figures'!L33)*'Scenario 3 - Nut. Analysis'!F32,B34*('Population Figures'!I33-'Population Figures'!L33)*'Scenario 3 - Nut. Analysis'!F32*'Scenario 2 Contributing Fact'!D36)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G32<>\"\",B34*'Population Figures'!T33*'Scenario 3 - Nut. Analysis'!G32,B34*'Population Figures'!T33*'Scenario 2 Contributing Fact'!E36)","v":0},{"$f":"B34*ABS('Population Figures'!G33-'Population Figures'!J33)*(1-C34)","v":162841.86667799999},{"$f":"IF('Population Figures'!H33<>\"\",B34*(ABS('Population Figures'!H33-'Population Figures'!K33))*(1-C34),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I33<>\"\",B34*(ABS('Population Figures'!I33-'Population Figures'!L33))*(1-C34),\"N/A\")","v":"N/A"},{"$f":"B34*('Population Figures'!T33)*(1-D34)","v":47802.356712000001},{"$f":"B34*('Population Figures'!T33)*(1-E34)","v":47319.504624000001},{"$f":"B34*('Population Figures'!T33)*(1-F34)","v":47319.504624000001},{"$f":"B34*'Population Figures'!S33*(1-G34)","v":82809.133092000004},{"$f":"B34*ABS('Population Figures'!G33-'Population Figures'!J33)*H34","v":3428.2498248000002},{"$f":"IF('Population Figures'!H33<>\"\",B34*(ABS('Population Figures'!H33-'Population Figures'!K33))*H34,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I33<>\"\",B34*(ABS('Population Figures'!I33-'Population Figures'!L33))*H34,\"N/A\")","v":"N/A"},{"$f":"B34*ABS('Population Figures'!G33-'Population Figures'!J33)*(1-I34)","v":167984.2414152},{"$f":"IF('Population Figures'!H33<>\"\",B34*(ABS('Population Figures'!H33-'Population Figures'!K33))*(1-I34),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I33<>\"\",B34*(ABS('Population Figures'!I33-'Population Figures'!L33))*(1-I34),\"N/A\")","v":"N/A"},{"$f":"B34*('Population Figures'!P33)*J34","v":977.77547819999984},{"$f":"IF('Population Figures'!Q33<>\"\",B34*('Population Figures'!Q33)*J34,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R33<>\"\",B34*('Population Figures'!R33)*J34,\"N/A\")","v":"N/A"},{"$f":"B34*'Population Figures'!S33*K34","v":1267.4867310000002},{"$f":"B34*'Population Figures'!U33*L34","v":1810.6953299999998},{"$f":"IF('Population Figures'!V33<>\"\",B34*'Population Figures'!V33*L34,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W33<>\"\",B34*'Population Figures'!W33*L34,\"N/A\")","v":"N/A"},{"$f":"B34*ABS('Population Figures'!G33-'Population Figures'!J33)*(1-M34)","v":168841.30387140001},{"$f":"IF('Population Figures'!H33<>\"\",B34*(ABS('Population Figures'!H33-'Population Figures'!K33))*(1-M34),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I33<>\"\",B34*(ABS('Population Figures'!I33-'Population Figures'!L33))*(1-M34),\"N/A\")","v":"N/A"},{"$f":"B34*ABS('Population Figures'!G33-'Population Figures'!J33-'Population Figures'!M33)*(1-N34)","v":147438.8850708},{"$f":"IF('Population Figures'!H33<>\"\",B34*(ABS('Population Figures'!H33-'Population Figures'!K33-'Population Figures'!N33))*(1-N34),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I33<>\"\",B34*(ABS('Population Figures'!I33-'Population Figures'!L33-'Population Figures'!O33))*(1-N34),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E34","v":"Sar-e-Pul"},{"$f":"'Population Figures'!F34","v":1741271.58},0.05,0.01,0.02,0.02,0.02,0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF('Scenario 3 - Nut. Analysis'!F33<>\"\",B35*('Population Figures'!G34-'Population Figures'!J34)*'Scenario 3 - Nut. Analysis'!F33,B35*('Population Figures'!G34-'Population Figures'!J34)*'Scenario 3 - Nut. Analysis'!F33*'Scenario 2 Contributing Fact'!D37)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F33<>\"\",B35*('Population Figures'!H34-'Population Figures'!K34)*'Scenario 3 - Nut. Analysis'!F33,B35*('Population Figures'!H34-'Population Figures'!K34)*'Scenario 3 - Nut. Analysis'!F33*'Scenario 2 Contributing Fact'!D37)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F33<>\"\",B35*('Population Figures'!I34-'Population Figures'!L34)*'Scenario 3 - Nut. Analysis'!F33,B35*('Population Figures'!I34-'Population Figures'!L34)*'Scenario 3 - Nut. Analysis'!F33*'Scenario 2 Contributing Fact'!D37)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G33<>\"\",B35*'Population Figures'!T34*'Scenario 3 - Nut. Analysis'!G33,B35*'Population Figures'!T34*'Scenario 2 Contributing Fact'!E37)","v":0},{"$f":"B35*ABS('Population Figures'!G34-'Population Figures'!J34)*(1-C35)","v":234897.53614200003},{"$f":"IF('Population Figures'!H34<>\"\",B35*(ABS('Population Figures'!H34-'Population Figures'!K34))*(1-C35),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I34<>\"\",B35*(ABS('Population Figures'!I34-'Population Figures'!L34))*(1-C35),\"N/A\")","v":"N/A"},{"$f":"B35*('Population Figures'!T34)*(1-D35)","v":68954.35456800001},{"$f":"B35*('Population Figures'!T34)*(1-E35)","v":68257.845936000012},{"$f":"B35*('Population Figures'!T34)*(1-F35)","v":68257.845936000012},{"$f":"B35*'Population Figures'!S34*(1-G35)","v":119451.23038800003},{"$f":"B35*ABS('Population Figures'!G34-'Population Figures'!J34)*H35","v":4945.2112872000007},{"$f":"IF('Population Figures'!H34<>\"\",B35*(ABS('Population Figures'!H34-'Population Figures'!K34))*H35,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I34<>\"\",B35*(ABS('Population Figures'!I34-'Population Figures'!L34))*H35,\"N/A\")","v":"N/A"},{"$f":"B35*ABS('Population Figures'!G34-'Population Figures'!J34)*(1-I35)","v":242315.35307280003},{"$f":"IF('Population Figures'!H34<>\"\",B35*(ABS('Population Figures'!H34-'Population Figures'!K34))*(1-I35),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I34<>\"\",B35*(ABS('Population Figures'!I34-'Population Figures'!L34))*(1-I35),\"N/A\")","v":"N/A"},{"$f":"B35*('Population Figures'!P34)*J35","v":1410.4299798},{"$f":"IF('Population Figures'!Q34<>\"\",B35*('Population Figures'!Q34)*J35,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R34<>\"\",B35*('Population Figures'!R34)*J35,\"N/A\")","v":"N/A"},{"$f":"B35*'Population Figures'!S34*K35","v":1828.3351590000002},{"$f":"B35*'Population Figures'!U34*L35","v":2611.9073700000004},{"$f":"IF('Population Figures'!V34<>\"\",B35*'Population Figures'!V34*L35,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W34<>\"\",B35*'Population Figures'!W34*L35,\"N/A\")","v":"N/A"},{"$f":"B35*ABS('Population Figures'!G34-'Population Figures'!J34)*(1-M35)","v":243551.65589460003},{"$f":"IF('Population Figures'!H34<>\"\",B35*(ABS('Population Figures'!H34-'Population Figures'!K34))*(1-M35),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I34<>\"\",B35*(ABS('Population Figures'!I34-'Population Figures'!L34))*(1-M35),\"N/A\")","v":"N/A"},{"$f":"B35*ABS('Population Figures'!G34-'Population Figures'!J34-'Population Figures'!M34)*(1-N35)","v":212678.91078120004},{"$f":"IF('Population Figures'!H34<>\"\",B35*(ABS('Population Figures'!H34-'Population Figures'!K34-'Population Figures'!N34))*(1-N35),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I34<>\"\",B35*(ABS('Population Figures'!I34-'Population Figures'!L34-'Population Figures'!O34))*(1-N35),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E35","v":0},{"$f":"'Population Figures'!F35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F34<>\"\",B36*('Population Figures'!G35-'Population Figures'!J35)*'Scenario 3 - Nut. Analysis'!F34,B36*('Population Figures'!G35-'Population Figures'!J35)*'Scenario 3 - Nut. Analysis'!F34*'Scenario 2 Contributing Fact'!D38)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F34<>\"\",B36*('Population Figures'!H35-'Population Figures'!K35)*'Scenario 3 - Nut. Analysis'!F34,B36*('Population Figures'!H35-'Population Figures'!K35)*'Scenario 3 - Nut. Analysis'!F34*'Scenario 2 Contributing Fact'!D38)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F34<>\"\",B36*('Population Figures'!I35-'Population Figures'!L35)*'Scenario 3 - Nut. Analysis'!F34,B36*('Population Figures'!I35-'Population Figures'!L35)*'Scenario 3 - Nut. Analysis'!F34*'Scenario 2 Contributing Fact'!D38)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G34<>\"\",B36*'Population Figures'!T35*'Scenario 3 - Nut. Analysis'!G34,B36*'Population Figures'!T35*'Scenario 2 Contributing Fact'!E38)","v":0},{"$f":"B36*ABS('Population Figures'!G35-'Population Figures'!J35)*(1-C36)","v":0},{"$f":"IF('Population Figures'!H35<>\"\",B36*(ABS('Population Figures'!H35-'Population Figures'!K35))*(1-C36),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I35<>\"\",B36*(ABS('Population Figures'!I35-'Population Figures'!L35))*(1-C36),\"N/A\")","v":"N/A"},{"$f":"B36*('Population Figures'!T35)*(1-D36)","v":0},{"$f":"B36*('Population Figures'!T35)*(1-E36)","v":0},{"$f":"B36*('Population Figures'!T35)*(1-F36)","v":0},{"$f":"B36*'Population Figures'!S35*(1-G36)","v":0},{"$f":"B36*ABS('Population Figures'!G35-'Population Figures'!J35)*H36","v":0},{"$f":"IF('Population Figures'!H35<>\"\",B36*(ABS('Population Figures'!H35-'Population Figures'!K35))*H36,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I35<>\"\",B36*(ABS('Population Figures'!I35-'Population Figures'!L35))*H36,\"N/A\")","v":"N/A"},{"$f":"B36*ABS('Population Figures'!G35-'Population Figures'!J35)*(1-I36)","v":0},{"$f":"IF('Population Figures'!H35<>\"\",B36*(ABS('Population Figures'!H35-'Population Figures'!K35))*(1-I36),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I35<>\"\",B36*(ABS('Population Figures'!I35-'Population Figures'!L35))*(1-I36),\"N/A\")","v":"N/A"},{"$f":"B36*('Population Figures'!P35)*J36","v":0},{"$f":"IF('Population Figures'!Q35<>\"\",B36*('Population Figures'!Q35)*J36,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R35<>\"\",B36*('Population Figures'!R35)*J36,\"N/A\")","v":"N/A"},{"$f":"B36*'Population Figures'!S35*K36","v":0},{"$f":"B36*'Population Figures'!U35*L36","v":0},{"$f":"IF('Population Figures'!V35<>\"\",B36*'Population Figures'!V35*L36,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W35<>\"\",B36*'Population Figures'!W35*L36,\"N/A\")","v":"N/A"},{"$f":"B36*ABS('Population Figures'!G35-'Population Figures'!J35)*(1-M36)","v":0},{"$f":"IF('Population Figures'!H35<>\"\",B36*(ABS('Population Figures'!H35-'Population Figures'!K35))*(1-M36),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I35<>\"\",B36*(ABS('Population Figures'!I35-'Population Figures'!L35))*(1-M36),\"N/A\")","v":"N/A"},{"$f":"B36*ABS('Population Figures'!G35-'Population Figures'!J35-'Population Figures'!M35)*(1-N36)","v":0},{"$f":"IF('Population Figures'!H35<>\"\",B36*(ABS('Population Figures'!H35-'Population Figures'!K35-'Population Figures'!N35))*(1-N36),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I35<>\"\",B36*(ABS('Population Figures'!I35-'Population Figures'!L35-'Population Figures'!O35))*(1-N36),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E36","v":0},{"$f":"'Population Figures'!F36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F35<>\"\",B37*('Population Figures'!G36-'Population Figures'!J36)*'Scenario 3 - Nut. Analysis'!F35,B37*('Population Figures'!G36-'Population Figures'!J36)*'Scenario 3 - Nut. Analysis'!F35*'Scenario 2 Contributing Fact'!D39)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F35<>\"\",B37*('Population Figures'!H36-'Population Figures'!K36)*'Scenario 3 - Nut. Analysis'!F35,B37*('Population Figures'!H36-'Population Figures'!K36)*'Scenario 3 - Nut. Analysis'!F35*'Scenario 2 Contributing Fact'!D39)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F35<>\"\",B37*('Population Figures'!I36-'Population Figures'!L36)*'Scenario 3 - Nut. Analysis'!F35,B37*('Population Figures'!I36-'Population Figures'!L36)*'Scenario 3 - Nut. Analysis'!F35*'Scenario 2 Contributing Fact'!D39)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G35<>\"\",B37*'Population Figures'!T36*'Scenario 3 - Nut. Analysis'!G35,B37*'Population Figures'!T36*'Scenario 2 Contributing Fact'!E39)","v":0},{"$f":"B37*ABS('Population Figures'!G36-'Population Figures'!J36)*(1-C37)","v":0},{"$f":"IF('Population Figures'!H36<>\"\",B37*(ABS('Population Figures'!H36-'Population Figures'!K36))*(1-C37),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I36<>\"\",B37*(ABS('Population Figures'!I36-'Population Figures'!L36))*(1-C37),\"N/A\")","v":"N/A"},{"$f":"B37*('Population Figures'!T36)*(1-D37)","v":0},{"$f":"B37*('Population Figures'!T36)*(1-E37)","v":0},{"$f":"B37*('Population Figures'!T36)*(1-F37)","v":0},{"$f":"B37*'Population Figures'!S36*(1-G37)","v":0},{"$f":"B37*ABS('Population Figures'!G36-'Population Figures'!J36)*H37","v":0},{"$f":"IF('Population Figures'!H36<>\"\",B37*(ABS('Population Figures'!H36-'Population Figures'!K36))*H37,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I36<>\"\",B37*(ABS('Population Figures'!I36-'Population Figures'!L36))*H37,\"N/A\")","v":"N/A"},{"$f":"B37*ABS('Population Figures'!G36-'Population Figures'!J36)*(1-I37)","v":0},{"$f":"IF('Population Figures'!H36<>\"\",B37*(ABS('Population Figures'!H36-'Population Figures'!K36))*(1-I37),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I36<>\"\",B37*(ABS('Population Figures'!I36-'Population Figures'!L36))*(1-I37),\"N/A\")","v":"N/A"},{"$f":"B37*('Population Figures'!P36)*J37","v":0},{"$f":"IF('Population Figures'!Q36<>\"\",B37*('Population Figures'!Q36)*J37,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R36<>\"\",B37*('Population Figures'!R36)*J37,\"N/A\")","v":"N/A"},{"$f":"B37*'Population Figures'!S36*K37","v":0},{"$f":"B37*'Population Figures'!U36*L37","v":0},{"$f":"IF('Population Figures'!V36<>\"\",B37*'Population Figures'!V36*L37,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W36<>\"\",B37*'Population Figures'!W36*L37,\"N/A\")","v":"N/A"},{"$f":"B37*ABS('Population Figures'!G36-'Population Figures'!J36)*(1-M37)","v":0},{"$f":"IF('Population Figures'!H36<>\"\",B37*(ABS('Population Figures'!H36-'Population Figures'!K36))*(1-M37),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I36<>\"\",B37*(ABS('Population Figures'!I36-'Population Figures'!L36))*(1-M37),\"N/A\")","v":"N/A"},{"$f":"B37*ABS('Population Figures'!G36-'Population Figures'!J36-'Population Figures'!M36)*(1-N37)","v":0},{"$f":"IF('Population Figures'!H36<>\"\",B37*(ABS('Population Figures'!H36-'Population Figures'!K36-'Population Figures'!N36))*(1-N37),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I36<>\"\",B37*(ABS('Population Figures'!I36-'Population Figures'!L36-'Population Figures'!O36))*(1-N37),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E37","v":0},{"$f":"'Population Figures'!F37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F36<>\"\",B38*('Population Figures'!G37-'Population Figures'!J37)*'Scenario 3 - Nut. Analysis'!F36,B38*('Population Figures'!G37-'Population Figures'!J37)*'Scenario 3 - Nut. Analysis'!F36*'Scenario 2 Contributing Fact'!D40)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F36<>\"\",B38*('Population Figures'!H37-'Population Figures'!K37)*'Scenario 3 - Nut. Analysis'!F36,B38*('Population Figures'!H37-'Population Figures'!K37)*'Scenario 3 - Nut. Analysis'!F36*'Scenario 2 Contributing Fact'!D40)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F36<>\"\",B38*('Population Figures'!I37-'Population Figures'!L37)*'Scenario 3 - Nut. Analysis'!F36,B38*('Population Figures'!I37-'Population Figures'!L37)*'Scenario 3 - Nut. Analysis'!F36*'Scenario 2 Contributing Fact'!D40)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G36<>\"\",B38*'Population Figures'!T37*'Scenario 3 - Nut. Analysis'!G36,B38*'Population Figures'!T37*'Scenario 2 Contributing Fact'!E40)","v":0},{"$f":"B38*ABS('Population Figures'!G37-'Population Figures'!J37)*(1-C38)","v":0},{"$f":"IF('Population Figures'!H37<>\"\",B38*(ABS('Population Figures'!H37-'Population Figures'!K37))*(1-C38),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I37<>\"\",B38*(ABS('Population Figures'!I37-'Population Figures'!L37))*(1-C38),\"N/A\")","v":"N/A"},{"$f":"B38*('Population Figures'!T37)*(1-D38)","v":0},{"$f":"B38*('Population Figures'!T37)*(1-E38)","v":0},{"$f":"B38*('Population Figures'!T37)*(1-F38)","v":0},{"$f":"B38*'Population Figures'!S37*(1-G38)","v":0},{"$f":"B38*ABS('Population Figures'!G37-'Population Figures'!J37)*H38","v":0},{"$f":"IF('Population Figures'!H37<>\"\",B38*(ABS('Population Figures'!H37-'Population Figures'!K37))*H38,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I37<>\"\",B38*(ABS('Population Figures'!I37-'Population Figures'!L37))*H38,\"N/A\")","v":"N/A"},{"$f":"B38*ABS('Population Figures'!G37-'Population Figures'!J37)*(1-I38)","v":0},{"$f":"IF('Population Figures'!H37<>\"\",B38*(ABS('Population Figures'!H37-'Population Figures'!K37))*(1-I38),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I37<>\"\",B38*(ABS('Population Figures'!I37-'Population Figures'!L37))*(1-I38),\"N/A\")","v":"N/A"},{"$f":"B38*('Population Figures'!P37)*J38","v":0},{"$f":"IF('Population Figures'!Q37<>\"\",B38*('Population Figures'!Q37)*J38,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R37<>\"\",B38*('Population Figures'!R37)*J38,\"N/A\")","v":"N/A"},{"$f":"B38*'Population Figures'!S37*K38","v":0},{"$f":"B38*'Population Figures'!U37*L38","v":0},{"$f":"IF('Population Figures'!V37<>\"\",B38*'Population Figures'!V37*L38,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W37<>\"\",B38*'Population Figures'!W37*L38,\"N/A\")","v":"N/A"},{"$f":"B38*ABS('Population Figures'!G37-'Population Figures'!J37)*(1-M38)","v":0},{"$f":"IF('Population Figures'!H37<>\"\",B38*(ABS('Population Figures'!H37-'Population Figures'!K37))*(1-M38),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I37<>\"\",B38*(ABS('Population Figures'!I37-'Population Figures'!L37))*(1-M38),\"N/A\")","v":"N/A"},{"$f":"B38*ABS('Population Figures'!G37-'Population Figures'!J37-'Population Figures'!M37)*(1-N38)","v":0},{"$f":"IF('Population Figures'!H37<>\"\",B38*(ABS('Population Figures'!H37-'Population Figures'!K37-'Population Figures'!N37))*(1-N38),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I37<>\"\",B38*(ABS('Population Figures'!I37-'Population Figures'!L37-'Population Figures'!O37))*(1-N38),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E38","v":0},{"$f":"'Population Figures'!F38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F37<>\"\",B39*('Population Figures'!G38-'Population Figures'!J38)*'Scenario 3 - Nut. Analysis'!F37,B39*('Population Figures'!G38-'Population Figures'!J38)*'Scenario 3 - Nut. Analysis'!F37*'Scenario 2 Contributing Fact'!D41)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F37<>\"\",B39*('Population Figures'!H38-'Population Figures'!K38)*'Scenario 3 - Nut. Analysis'!F37,B39*('Population Figures'!H38-'Population Figures'!K38)*'Scenario 3 - Nut. Analysis'!F37*'Scenario 2 Contributing Fact'!D41)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F37<>\"\",B39*('Population Figures'!I38-'Population Figures'!L38)*'Scenario 3 - Nut. Analysis'!F37,B39*('Population Figures'!I38-'Population Figures'!L38)*'Scenario 3 - Nut. Analysis'!F37*'Scenario 2 Contributing Fact'!D41)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G37<>\"\",B39*'Population Figures'!T38*'Scenario 3 - Nut. Analysis'!G37,B39*'Population Figures'!T38*'Scenario 2 Contributing Fact'!E41)","v":0},{"$f":"B39*ABS('Population Figures'!G38-'Population Figures'!J38)*(1-C39)","v":0},{"$f":"IF('Population Figures'!H38<>\"\",B39*(ABS('Population Figures'!H38-'Population Figures'!K38))*(1-C39),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I38<>\"\",B39*(ABS('Population Figures'!I38-'Population Figures'!L38))*(1-C39),\"N/A\")","v":"N/A"},{"$f":"B39*('Population Figures'!T38)*(1-D39)","v":0},{"$f":"B39*('Population Figures'!T38)*(1-E39)","v":0},{"$f":"B39*('Population Figures'!T38)*(1-F39)","v":0},{"$f":"B39*'Population Figures'!S38*(1-G39)","v":0},{"$f":"B39*ABS('Population Figures'!G38-'Population Figures'!J38)*H39","v":0},{"$f":"IF('Population Figures'!H38<>\"\",B39*(ABS('Population Figures'!H38-'Population Figures'!K38))*H39,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I38<>\"\",B39*(ABS('Population Figures'!I38-'Population Figures'!L38))*H39,\"N/A\")","v":"N/A"},{"$f":"B39*ABS('Population Figures'!G38-'Population Figures'!J38)*(1-I39)","v":0},{"$f":"IF('Population Figures'!H38<>\"\",B39*(ABS('Population Figures'!H38-'Population Figures'!K38))*(1-I39),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I38<>\"\",B39*(ABS('Population Figures'!I38-'Population Figures'!L38))*(1-I39),\"N/A\")","v":"N/A"},{"$f":"B39*('Population Figures'!P38)*J39","v":0},{"$f":"IF('Population Figures'!Q38<>\"\",B39*('Population Figures'!Q38)*J39,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R38<>\"\",B39*('Population Figures'!R38)*J39,\"N/A\")","v":"N/A"},{"$f":"B39*'Population Figures'!S38*K39","v":0},{"$f":"B39*'Population Figures'!U38*L39","v":0},{"$f":"IF('Population Figures'!V38<>\"\",B39*'Population Figures'!V38*L39,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W38<>\"\",B39*'Population Figures'!W38*L39,\"N/A\")","v":"N/A"},{"$f":"B39*ABS('Population Figures'!G38-'Population Figures'!J38)*(1-M39)","v":0},{"$f":"IF('Population Figures'!H38<>\"\",B39*(ABS('Population Figures'!H38-'Population Figures'!K38))*(1-M39),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I38<>\"\",B39*(ABS('Population Figures'!I38-'Population Figures'!L38))*(1-M39),\"N/A\")","v":"N/A"},{"$f":"B39*ABS('Population Figures'!G38-'Population Figures'!J38-'Population Figures'!M38)*(1-N39)","v":0},{"$f":"IF('Population Figures'!H38<>\"\",B39*(ABS('Population Figures'!H38-'Population Figures'!K38-'Population Figures'!N38))*(1-N39),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I38<>\"\",B39*(ABS('Population Figures'!I38-'Population Figures'!L38-'Population Figures'!O38))*(1-N39),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E39","v":0},{"$f":"'Population Figures'!F39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F38<>\"\",B40*('Population Figures'!G39-'Population Figures'!J39)*'Scenario 3 - Nut. Analysis'!F38,B40*('Population Figures'!G39-'Population Figures'!J39)*'Scenario 3 - Nut. Analysis'!F38*'Scenario 2 Contributing Fact'!D42)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F38<>\"\",B40*('Population Figures'!H39-'Population Figures'!K39)*'Scenario 3 - Nut. Analysis'!F38,B40*('Population Figures'!H39-'Population Figures'!K39)*'Scenario 3 - Nut. Analysis'!F38*'Scenario 2 Contributing Fact'!D42)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F38<>\"\",B40*('Population Figures'!I39-'Population Figures'!L39)*'Scenario 3 - Nut. Analysis'!F38,B40*('Population Figures'!I39-'Population Figures'!L39)*'Scenario 3 - Nut. Analysis'!F38*'Scenario 2 Contributing Fact'!D42)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G38<>\"\",B40*'Population Figures'!T39*'Scenario 3 - Nut. Analysis'!G38,B40*'Population Figures'!T39*'Scenario 2 Contributing Fact'!E42)","v":0},{"$f":"B40*ABS('Population Figures'!G39-'Population Figures'!J39)*(1-C40)","v":0},{"$f":"IF('Population Figures'!H39<>\"\",B40*(ABS('Population Figures'!H39-'Population Figures'!K39))*(1-C40),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I39<>\"\",B40*(ABS('Population Figures'!I39-'Population Figures'!L39))*(1-C40),\"N/A\")","v":"N/A"},{"$f":"B40*('Population Figures'!T39)*(1-D40)","v":0},{"$f":"B40*('Population Figures'!T39)*(1-E40)","v":0},{"$f":"B40*('Population Figures'!T39)*(1-F40)","v":0},{"$f":"B40*'Population Figures'!S39*(1-G40)","v":0},{"$f":"B40*ABS('Population Figures'!G39-'Population Figures'!J39)*H40","v":0},{"$f":"IF('Population Figures'!H39<>\"\",B40*(ABS('Population Figures'!H39-'Population Figures'!K39))*H40,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I39<>\"\",B40*(ABS('Population Figures'!I39-'Population Figures'!L39))*H40,\"N/A\")","v":"N/A"},{"$f":"B40*ABS('Population Figures'!G39-'Population Figures'!J39)*(1-I40)","v":0},{"$f":"IF('Population Figures'!H39<>\"\",B40*(ABS('Population Figures'!H39-'Population Figures'!K39))*(1-I40),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I39<>\"\",B40*(ABS('Population Figures'!I39-'Population Figures'!L39))*(1-I40),\"N/A\")","v":"N/A"},{"$f":"B40*('Population Figures'!P39)*J40","v":0},{"$f":"IF('Population Figures'!Q39<>\"\",B40*('Population Figures'!Q39)*J40,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R39<>\"\",B40*('Population Figures'!R39)*J40,\"N/A\")","v":"N/A"},{"$f":"B40*'Population Figures'!S39*K40","v":0},{"$f":"B40*'Population Figures'!U39*L40","v":0},{"$f":"IF('Population Figures'!V39<>\"\",B40*'Population Figures'!V39*L40,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W39<>\"\",B40*'Population Figures'!W39*L40,\"N/A\")","v":"N/A"},{"$f":"B40*ABS('Population Figures'!G39-'Population Figures'!J39)*(1-M40)","v":0},{"$f":"IF('Population Figures'!H39<>\"\",B40*(ABS('Population Figures'!H39-'Population Figures'!K39))*(1-M40),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I39<>\"\",B40*(ABS('Population Figures'!I39-'Population Figures'!L39))*(1-M40),\"N/A\")","v":"N/A"},{"$f":"B40*ABS('Population Figures'!G39-'Population Figures'!J39-'Population Figures'!M39)*(1-N40)","v":0},{"$f":"IF('Population Figures'!H39<>\"\",B40*(ABS('Population Figures'!H39-'Population Figures'!K39-'Population Figures'!N39))*(1-N40),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I39<>\"\",B40*(ABS('Population Figures'!I39-'Population Figures'!L39-'Population Figures'!O39))*(1-N40),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E40","v":0},{"$f":"'Population Figures'!F40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F39<>\"\",B41*('Population Figures'!G40-'Population Figures'!J40)*'Scenario 3 - Nut. Analysis'!F39,B41*('Population Figures'!G40-'Population Figures'!J40)*'Scenario 3 - Nut. Analysis'!F39*'Scenario 2 Contributing Fact'!D43)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F39<>\"\",B41*('Population Figures'!H40-'Population Figures'!K40)*'Scenario 3 - Nut. Analysis'!F39,B41*('Population Figures'!H40-'Population Figures'!K40)*'Scenario 3 - Nut. Analysis'!F39*'Scenario 2 Contributing Fact'!D43)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F39<>\"\",B41*('Population Figures'!I40-'Population Figures'!L40)*'Scenario 3 - Nut. Analysis'!F39,B41*('Population Figures'!I40-'Population Figures'!L40)*'Scenario 3 - Nut. Analysis'!F39*'Scenario 2 Contributing Fact'!D43)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G39<>\"\",B41*'Population Figures'!T40*'Scenario 3 - Nut. Analysis'!G39,B41*'Population Figures'!T40*'Scenario 2 Contributing Fact'!E43)","v":0},{"$f":"B41*ABS('Population Figures'!G40-'Population Figures'!J40)*(1-C41)","v":0},{"$f":"IF('Population Figures'!H40<>\"\",B41*(ABS('Population Figures'!H40-'Population Figures'!K40))*(1-C41),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I40<>\"\",B41*(ABS('Population Figures'!I40-'Population Figures'!L40))*(1-C41),\"N/A\")","v":"N/A"},{"$f":"B41*('Population Figures'!T40)*(1-D41)","v":0},{"$f":"B41*('Population Figures'!T40)*(1-E41)","v":0},{"$f":"B41*('Population Figures'!T40)*(1-F41)","v":0},{"$f":"B41*'Population Figures'!S40*(1-G41)","v":0},{"$f":"B41*ABS('Population Figures'!G40-'Population Figures'!J40)*H41","v":0},{"$f":"IF('Population Figures'!H40<>\"\",B41*(ABS('Population Figures'!H40-'Population Figures'!K40))*H41,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I40<>\"\",B41*(ABS('Population Figures'!I40-'Population Figures'!L40))*H41,\"N/A\")","v":"N/A"},{"$f":"B41*ABS('Population Figures'!G40-'Population Figures'!J40)*(1-I41)","v":0},{"$f":"IF('Population Figures'!H40<>\"\",B41*(ABS('Population Figures'!H40-'Population Figures'!K40))*(1-I41),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I40<>\"\",B41*(ABS('Population Figures'!I40-'Population Figures'!L40))*(1-I41),\"N/A\")","v":"N/A"},{"$f":"B41*('Population Figures'!P40)*J41","v":0},{"$f":"IF('Population Figures'!Q40<>\"\",B41*('Population Figures'!Q40)*J41,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R40<>\"\",B41*('Population Figures'!R40)*J41,\"N/A\")","v":"N/A"},{"$f":"B41*'Population Figures'!S40*K41","v":0},{"$f":"B41*'Population Figures'!U40*L41","v":0},{"$f":"IF('Population Figures'!V40<>\"\",B41*'Population Figures'!V40*L41,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W40<>\"\",B41*'Population Figures'!W40*L41,\"N/A\")","v":"N/A"},{"$f":"B41*ABS('Population Figures'!G40-'Population Figures'!J40)*(1-M41)","v":0},{"$f":"IF('Population Figures'!H40<>\"\",B41*(ABS('Population Figures'!H40-'Population Figures'!K40))*(1-M41),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I40<>\"\",B41*(ABS('Population Figures'!I40-'Population Figures'!L40))*(1-M41),\"N/A\")","v":"N/A"},{"$f":"B41*ABS('Population Figures'!G40-'Population Figures'!J40-'Population Figures'!M40)*(1-N41)","v":0},{"$f":"IF('Population Figures'!H40<>\"\",B41*(ABS('Population Figures'!H40-'Population Figures'!K40-'Population Figures'!N40))*(1-N41),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I40<>\"\",B41*(ABS('Population Figures'!I40-'Population Figures'!L40-'Population Figures'!O40))*(1-N41),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E41","v":0},{"$f":"'Population Figures'!F41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F40<>\"\",B42*('Population Figures'!G41-'Population Figures'!J41)*'Scenario 3 - Nut. Analysis'!F40,B42*('Population Figures'!G41-'Population Figures'!J41)*'Scenario 3 - Nut. Analysis'!F40*'Scenario 2 Contributing Fact'!D44)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F40<>\"\",B42*('Population Figures'!H41-'Population Figures'!K41)*'Scenario 3 - Nut. Analysis'!F40,B42*('Population Figures'!H41-'Population Figures'!K41)*'Scenario 3 - Nut. Analysis'!F40*'Scenario 2 Contributing Fact'!D44)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F40<>\"\",B42*('Population Figures'!I41-'Population Figures'!L41)*'Scenario 3 - Nut. Analysis'!F40,B42*('Population Figures'!I41-'Population Figures'!L41)*'Scenario 3 - Nut. Analysis'!F40*'Scenario 2 Contributing Fact'!D44)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G40<>\"\",B42*'Population Figures'!T41*'Scenario 3 - Nut. Analysis'!G40,B42*'Population Figures'!T41*'Scenario 2 Contributing Fact'!E44)","v":0},{"$f":"B42*ABS('Population Figures'!G41-'Population Figures'!J41)*(1-C42)","v":0},{"$f":"IF('Population Figures'!H41<>\"\",B42*(ABS('Population Figures'!H41-'Population Figures'!K41))*(1-C42),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I41<>\"\",B42*(ABS('Population Figures'!I41-'Population Figures'!L41))*(1-C42),\"N/A\")","v":"N/A"},{"$f":"B42*('Population Figures'!T41)*(1-D42)","v":0},{"$f":"B42*('Population Figures'!T41)*(1-E42)","v":0},{"$f":"B42*('Population Figures'!T41)*(1-F42)","v":0},{"$f":"B42*'Population Figures'!S41*(1-G42)","v":0},{"$f":"B42*ABS('Population Figures'!G41-'Population Figures'!J41)*H42","v":0},{"$f":"IF('Population Figures'!H41<>\"\",B42*(ABS('Population Figures'!H41-'Population Figures'!K41))*H42,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I41<>\"\",B42*(ABS('Population Figures'!I41-'Population Figures'!L41))*H42,\"N/A\")","v":"N/A"},{"$f":"B42*ABS('Population Figures'!G41-'Population Figures'!J41)*(1-I42)","v":0},{"$f":"IF('Population Figures'!H41<>\"\",B42*(ABS('Population Figures'!H41-'Population Figures'!K41))*(1-I42),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I41<>\"\",B42*(ABS('Population Figures'!I41-'Population Figures'!L41))*(1-I42),\"N/A\")","v":"N/A"},{"$f":"B42*('Population Figures'!P41)*J42","v":0},{"$f":"IF('Population Figures'!Q41<>\"\",B42*('Population Figures'!Q41)*J42,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R41<>\"\",B42*('Population Figures'!R41)*J42,\"N/A\")","v":"N/A"},{"$f":"B42*'Population Figures'!S41*K42","v":0},{"$f":"B42*'Population Figures'!U41*L42","v":0},{"$f":"IF('Population Figures'!V41<>\"\",B42*'Population Figures'!V41*L42,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W41<>\"\",B42*'Population Figures'!W41*L42,\"N/A\")","v":"N/A"},{"$f":"B42*ABS('Population Figures'!G41-'Population Figures'!J41)*(1-M42)","v":0},{"$f":"IF('Population Figures'!H41<>\"\",B42*(ABS('Population Figures'!H41-'Population Figures'!K41))*(1-M42),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I41<>\"\",B42*(ABS('Population Figures'!I41-'Population Figures'!L41))*(1-M42),\"N/A\")","v":"N/A"},{"$f":"B42*ABS('Population Figures'!G41-'Population Figures'!J41-'Population Figures'!M41)*(1-N42)","v":0},{"$f":"IF('Population Figures'!H41<>\"\",B42*(ABS('Population Figures'!H41-'Population Figures'!K41-'Population Figures'!N41))*(1-N42),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I41<>\"\",B42*(ABS('Population Figures'!I41-'Population Figures'!L41-'Population Figures'!O41))*(1-N42),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E42","v":0},{"$f":"'Population Figures'!F42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F41<>\"\",B43*('Population Figures'!G42-'Population Figures'!J42)*'Scenario 3 - Nut. Analysis'!F41,B43*('Population Figures'!G42-'Population Figures'!J42)*'Scenario 3 - Nut. Analysis'!F41*'Scenario 2 Contributing Fact'!D45)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F41<>\"\",B43*('Population Figures'!H42-'Population Figures'!K42)*'Scenario 3 - Nut. Analysis'!F41,B43*('Population Figures'!H42-'Population Figures'!K42)*'Scenario 3 - Nut. Analysis'!F41*'Scenario 2 Contributing Fact'!D45)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F41<>\"\",B43*('Population Figures'!I42-'Population Figures'!L42)*'Scenario 3 - Nut. Analysis'!F41,B43*('Population Figures'!I42-'Population Figures'!L42)*'Scenario 3 - Nut. Analysis'!F41*'Scenario 2 Contributing Fact'!D45)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G41<>\"\",B43*'Population Figures'!T42*'Scenario 3 - Nut. Analysis'!G41,B43*'Population Figures'!T42*'Scenario 2 Contributing Fact'!E45)","v":0},{"$f":"B43*ABS('Population Figures'!G42-'Population Figures'!J42)*(1-C43)","v":0},{"$f":"IF('Population Figures'!H42<>\"\",B43*(ABS('Population Figures'!H42-'Population Figures'!K42))*(1-C43),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I42<>\"\",B43*(ABS('Population Figures'!I42-'Population Figures'!L42))*(1-C43),\"N/A\")","v":"N/A"},{"$f":"B43*('Population Figures'!T42)*(1-D43)","v":0},{"$f":"B43*('Population Figures'!T42)*(1-E43)","v":0},{"$f":"B43*('Population Figures'!T42)*(1-F43)","v":0},{"$f":"B43*'Population Figures'!S42*(1-G43)","v":0},{"$f":"B43*ABS('Population Figures'!G42-'Population Figures'!J42)*H43","v":0},{"$f":"IF('Population Figures'!H42<>\"\",B43*(ABS('Population Figures'!H42-'Population Figures'!K42))*H43,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I42<>\"\",B43*(ABS('Population Figures'!I42-'Population Figures'!L42))*H43,\"N/A\")","v":"N/A"},{"$f":"B43*ABS('Population Figures'!G42-'Population Figures'!J42)*(1-I43)","v":0},{"$f":"IF('Population Figures'!H42<>\"\",B43*(ABS('Population Figures'!H42-'Population Figures'!K42))*(1-I43),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I42<>\"\",B43*(ABS('Population Figures'!I42-'Population Figures'!L42))*(1-I43),\"N/A\")","v":"N/A"},{"$f":"B43*('Population Figures'!P42)*J43","v":0},{"$f":"IF('Population Figures'!Q42<>\"\",B43*('Population Figures'!Q42)*J43,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R42<>\"\",B43*('Population Figures'!R42)*J43,\"N/A\")","v":"N/A"},{"$f":"B43*'Population Figures'!S42*K43","v":0},{"$f":"B43*'Population Figures'!U42*L43","v":0},{"$f":"IF('Population Figures'!V42<>\"\",B43*'Population Figures'!V42*L43,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W42<>\"\",B43*'Population Figures'!W42*L43,\"N/A\")","v":"N/A"},{"$f":"B43*ABS('Population Figures'!G42-'Population Figures'!J42)*(1-M43)","v":0},{"$f":"IF('Population Figures'!H42<>\"\",B43*(ABS('Population Figures'!H42-'Population Figures'!K42))*(1-M43),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I42<>\"\",B43*(ABS('Population Figures'!I42-'Population Figures'!L42))*(1-M43),\"N/A\")","v":"N/A"},{"$f":"B43*ABS('Population Figures'!G42-'Population Figures'!J42-'Population Figures'!M42)*(1-N43)","v":0},{"$f":"IF('Population Figures'!H42<>\"\",B43*(ABS('Population Figures'!H42-'Population Figures'!K42-'Population Figures'!N42))*(1-N43),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I42<>\"\",B43*(ABS('Population Figures'!I42-'Population Figures'!L42-'Population Figures'!O42))*(1-N43),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E43","v":0},{"$f":"'Population Figures'!F43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F42<>\"\",B44*('Population Figures'!G43-'Population Figures'!J43)*'Scenario 3 - Nut. Analysis'!F42,B44*('Population Figures'!G43-'Population Figures'!J43)*'Scenario 3 - Nut. Analysis'!F42*'Scenario 2 Contributing Fact'!D46)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F42<>\"\",B44*('Population Figures'!H43-'Population Figures'!K43)*'Scenario 3 - Nut. Analysis'!F42,B44*('Population Figures'!H43-'Population Figures'!K43)*'Scenario 3 - Nut. Analysis'!F42*'Scenario 2 Contributing Fact'!D46)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F42<>\"\",B44*('Population Figures'!I43-'Population Figures'!L43)*'Scenario 3 - Nut. Analysis'!F42,B44*('Population Figures'!I43-'Population Figures'!L43)*'Scenario 3 - Nut. Analysis'!F42*'Scenario 2 Contributing Fact'!D46)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G42<>\"\",B44*'Population Figures'!T43*'Scenario 3 - Nut. Analysis'!G42,B44*'Population Figures'!T43*'Scenario 2 Contributing Fact'!E46)","v":0},{"$f":"B44*ABS('Population Figures'!G43-'Population Figures'!J43)*(1-C44)","v":0},{"$f":"IF('Population Figures'!H43<>\"\",B44*(ABS('Population Figures'!H43-'Population Figures'!K43))*(1-C44),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I43<>\"\",B44*(ABS('Population Figures'!I43-'Population Figures'!L43))*(1-C44),\"N/A\")","v":"N/A"},{"$f":"B44*('Population Figures'!T43)*(1-D44)","v":0},{"$f":"B44*('Population Figures'!T43)*(1-E44)","v":0},{"$f":"B44*('Population Figures'!T43)*(1-F44)","v":0},{"$f":"B44*'Population Figures'!S43*(1-G44)","v":0},{"$f":"B44*ABS('Population Figures'!G43-'Population Figures'!J43)*H44","v":0},{"$f":"IF('Population Figures'!H43<>\"\",B44*(ABS('Population Figures'!H43-'Population Figures'!K43))*H44,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I43<>\"\",B44*(ABS('Population Figures'!I43-'Population Figures'!L43))*H44,\"N/A\")","v":"N/A"},{"$f":"B44*ABS('Population Figures'!G43-'Population Figures'!J43)*(1-I44)","v":0},{"$f":"IF('Population Figures'!H43<>\"\",B44*(ABS('Population Figures'!H43-'Population Figures'!K43))*(1-I44),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I43<>\"\",B44*(ABS('Population Figures'!I43-'Population Figures'!L43))*(1-I44),\"N/A\")","v":"N/A"},{"$f":"B44*('Population Figures'!P43)*J44","v":0},{"$f":"IF('Population Figures'!Q43<>\"\",B44*('Population Figures'!Q43)*J44,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R43<>\"\",B44*('Population Figures'!R43)*J44,\"N/A\")","v":"N/A"},{"$f":"B44*'Population Figures'!S43*K44","v":0},{"$f":"B44*'Population Figures'!U43*L44","v":0},{"$f":"IF('Population Figures'!V43<>\"\",B44*'Population Figures'!V43*L44,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W43<>\"\",B44*'Population Figures'!W43*L44,\"N/A\")","v":"N/A"},{"$f":"B44*ABS('Population Figures'!G43-'Population Figures'!J43)*(1-M44)","v":0},{"$f":"IF('Population Figures'!H43<>\"\",B44*(ABS('Population Figures'!H43-'Population Figures'!K43))*(1-M44),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I43<>\"\",B44*(ABS('Population Figures'!I43-'Population Figures'!L43))*(1-M44),\"N/A\")","v":"N/A"},{"$f":"B44*ABS('Population Figures'!G43-'Population Figures'!J43-'Population Figures'!M43)*(1-N44)","v":0},{"$f":"IF('Population Figures'!H43<>\"\",B44*(ABS('Population Figures'!H43-'Population Figures'!K43-'Population Figures'!N43))*(1-N44),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I43<>\"\",B44*(ABS('Population Figures'!I43-'Population Figures'!L43-'Population Figures'!O43))*(1-N44),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E44","v":0},{"$f":"'Population Figures'!F44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F43<>\"\",B45*('Population Figures'!G44-'Population Figures'!J44)*'Scenario 3 - Nut. Analysis'!F43,B45*('Population Figures'!G44-'Population Figures'!J44)*'Scenario 3 - Nut. Analysis'!F43*'Scenario 2 Contributing Fact'!D47)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F43<>\"\",B45*('Population Figures'!H44-'Population Figures'!K44)*'Scenario 3 - Nut. Analysis'!F43,B45*('Population Figures'!H44-'Population Figures'!K44)*'Scenario 3 - Nut. Analysis'!F43*'Scenario 2 Contributing Fact'!D47)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F43<>\"\",B45*('Population Figures'!I44-'Population Figures'!L44)*'Scenario 3 - Nut. Analysis'!F43,B45*('Population Figures'!I44-'Population Figures'!L44)*'Scenario 3 - Nut. Analysis'!F43*'Scenario 2 Contributing Fact'!D47)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G43<>\"\",B45*'Population Figures'!T44*'Scenario 3 - Nut. Analysis'!G43,B45*'Population Figures'!T44*'Scenario 2 Contributing Fact'!E47)","v":0},{"$f":"B45*ABS('Population Figures'!G44-'Population Figures'!J44)*(1-C45)","v":0},{"$f":"IF('Population Figures'!H44<>\"\",B45*(ABS('Population Figures'!H44-'Population Figures'!K44))*(1-C45),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I44<>\"\",B45*(ABS('Population Figures'!I44-'Population Figures'!L44))*(1-C45),\"N/A\")","v":"N/A"},{"$f":"B45*('Population Figures'!T44)*(1-D45)","v":0},{"$f":"B45*('Population Figures'!T44)*(1-E45)","v":0},{"$f":"B45*('Population Figures'!T44)*(1-F45)","v":0},{"$f":"B45*'Population Figures'!S44*(1-G45)","v":0},{"$f":"B45*ABS('Population Figures'!G44-'Population Figures'!J44)*H45","v":0},{"$f":"IF('Population Figures'!H44<>\"\",B45*(ABS('Population Figures'!H44-'Population Figures'!K44))*H45,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I44<>\"\",B45*(ABS('Population Figures'!I44-'Population Figures'!L44))*H45,\"N/A\")","v":"N/A"},{"$f":"B45*ABS('Population Figures'!G44-'Population Figures'!J44)*(1-I45)","v":0},{"$f":"IF('Population Figures'!H44<>\"\",B45*(ABS('Population Figures'!H44-'Population Figures'!K44))*(1-I45),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I44<>\"\",B45*(ABS('Population Figures'!I44-'Population Figures'!L44))*(1-I45),\"N/A\")","v":"N/A"},{"$f":"B45*('Population Figures'!P44)*J45","v":0},{"$f":"IF('Population Figures'!Q44<>\"\",B45*('Population Figures'!Q44)*J45,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R44<>\"\",B45*('Population Figures'!R44)*J45,\"N/A\")","v":"N/A"},{"$f":"B45*'Population Figures'!S44*K45","v":0},{"$f":"B45*'Population Figures'!U44*L45","v":0},{"$f":"IF('Population Figures'!V44<>\"\",B45*'Population Figures'!V44*L45,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W44<>\"\",B45*'Population Figures'!W44*L45,\"N/A\")","v":"N/A"},{"$f":"B45*ABS('Population Figures'!G44-'Population Figures'!J44)*(1-M45)","v":0},{"$f":"IF('Population Figures'!H44<>\"\",B45*(ABS('Population Figures'!H44-'Population Figures'!K44))*(1-M45),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I44<>\"\",B45*(ABS('Population Figures'!I44-'Population Figures'!L44))*(1-M45),\"N/A\")","v":"N/A"},{"$f":"B45*ABS('Population Figures'!G44-'Population Figures'!J44-'Population Figures'!M44)*(1-N45)","v":0},{"$f":"IF('Population Figures'!H44<>\"\",B45*(ABS('Population Figures'!H44-'Population Figures'!K44-'Population Figures'!N44))*(1-N45),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I44<>\"\",B45*(ABS('Population Figures'!I44-'Population Figures'!L44-'Population Figures'!O44))*(1-N45),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E45","v":0},{"$f":"'Population Figures'!F45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F44<>\"\",B46*('Population Figures'!G45-'Population Figures'!J45)*'Scenario 3 - Nut. Analysis'!F44,B46*('Population Figures'!G45-'Population Figures'!J45)*'Scenario 3 - Nut. Analysis'!F44*'Scenario 2 Contributing Fact'!D48)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F44<>\"\",B46*('Population Figures'!H45-'Population Figures'!K45)*'Scenario 3 - Nut. Analysis'!F44,B46*('Population Figures'!H45-'Population Figures'!K45)*'Scenario 3 - Nut. Analysis'!F44*'Scenario 2 Contributing Fact'!D48)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F44<>\"\",B46*('Population Figures'!I45-'Population Figures'!L45)*'Scenario 3 - Nut. Analysis'!F44,B46*('Population Figures'!I45-'Population Figures'!L45)*'Scenario 3 - Nut. Analysis'!F44*'Scenario 2 Contributing Fact'!D48)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G44<>\"\",B46*'Population Figures'!T45*'Scenario 3 - Nut. Analysis'!G44,B46*'Population Figures'!T45*'Scenario 2 Contributing Fact'!E48)","v":0},{"$f":"B46*ABS('Population Figures'!G45-'Population Figures'!J45)*(1-C46)","v":0},{"$f":"IF('Population Figures'!H45<>\"\",B46*(ABS('Population Figures'!H45-'Population Figures'!K45))*(1-C46),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I45<>\"\",B46*(ABS('Population Figures'!I45-'Population Figures'!L45))*(1-C46),\"N/A\")","v":"N/A"},{"$f":"B46*('Population Figures'!T45)*(1-D46)","v":0},{"$f":"B46*('Population Figures'!T45)*(1-E46)","v":0},{"$f":"B46*('Population Figures'!T45)*(1-F46)","v":0},{"$f":"B46*'Population Figures'!S45*(1-G46)","v":0},{"$f":"B46*ABS('Population Figures'!G45-'Population Figures'!J45)*H46","v":0},{"$f":"IF('Population Figures'!H45<>\"\",B46*(ABS('Population Figures'!H45-'Population Figures'!K45))*H46,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I45<>\"\",B46*(ABS('Population Figures'!I45-'Population Figures'!L45))*H46,\"N/A\")","v":"N/A"},{"$f":"B46*ABS('Population Figures'!G45-'Population Figures'!J45)*(1-I46)","v":0},{"$f":"IF('Population Figures'!H45<>\"\",B46*(ABS('Population Figures'!H45-'Population Figures'!K45))*(1-I46),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I45<>\"\",B46*(ABS('Population Figures'!I45-'Population Figures'!L45))*(1-I46),\"N/A\")","v":"N/A"},{"$f":"B46*('Population Figures'!P45)*J46","v":0},{"$f":"IF('Population Figures'!Q45<>\"\",B46*('Population Figures'!Q45)*J46,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R45<>\"\",B46*('Population Figures'!R45)*J46,\"N/A\")","v":"N/A"},{"$f":"B46*'Population Figures'!S45*K46","v":0},{"$f":"B46*'Population Figures'!U45*L46","v":0},{"$f":"IF('Population Figures'!V45<>\"\",B46*'Population Figures'!V45*L46,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W45<>\"\",B46*'Population Figures'!W45*L46,\"N/A\")","v":"N/A"},{"$f":"B46*ABS('Population Figures'!G45-'Population Figures'!J45)*(1-M46)","v":0},{"$f":"IF('Population Figures'!H45<>\"\",B46*(ABS('Population Figures'!H45-'Population Figures'!K45))*(1-M46),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I45<>\"\",B46*(ABS('Population Figures'!I45-'Population Figures'!L45))*(1-M46),\"N/A\")","v":"N/A"},{"$f":"B46*ABS('Population Figures'!G45-'Population Figures'!J45-'Population Figures'!M45)*(1-N46)","v":0},{"$f":"IF('Population Figures'!H45<>\"\",B46*(ABS('Population Figures'!H45-'Population Figures'!K45-'Population Figures'!N45))*(1-N46),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I45<>\"\",B46*(ABS('Population Figures'!I45-'Population Figures'!L45-'Population Figures'!O45))*(1-N46),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E46","v":0},{"$f":"'Population Figures'!F46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F45<>\"\",B47*('Population Figures'!G46-'Population Figures'!J46)*'Scenario 3 - Nut. Analysis'!F45,B47*('Population Figures'!G46-'Population Figures'!J46)*'Scenario 3 - Nut. Analysis'!F45*'Scenario 2 Contributing Fact'!D49)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F45<>\"\",B47*('Population Figures'!H46-'Population Figures'!K46)*'Scenario 3 - Nut. Analysis'!F45,B47*('Population Figures'!H46-'Population Figures'!K46)*'Scenario 3 - Nut. Analysis'!F45*'Scenario 2 Contributing Fact'!D49)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F45<>\"\",B47*('Population Figures'!I46-'Population Figures'!L46)*'Scenario 3 - Nut. Analysis'!F45,B47*('Population Figures'!I46-'Population Figures'!L46)*'Scenario 3 - Nut. Analysis'!F45*'Scenario 2 Contributing Fact'!D49)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G45<>\"\",B47*'Population Figures'!T46*'Scenario 3 - Nut. Analysis'!G45,B47*'Population Figures'!T46*'Scenario 2 Contributing Fact'!E49)","v":0},{"$f":"B47*ABS('Population Figures'!G46-'Population Figures'!J46)*(1-C47)","v":0},{"$f":"IF('Population Figures'!H46<>\"\",B47*(ABS('Population Figures'!H46-'Population Figures'!K46))*(1-C47),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I46<>\"\",B47*(ABS('Population Figures'!I46-'Population Figures'!L46))*(1-C47),\"N/A\")","v":"N/A"},{"$f":"B47*('Population Figures'!T46)*(1-D47)","v":0},{"$f":"B47*('Population Figures'!T46)*(1-E47)","v":0},{"$f":"B47*('Population Figures'!T46)*(1-F47)","v":0},{"$f":"B47*'Population Figures'!S46*(1-G47)","v":0},{"$f":"B47*ABS('Population Figures'!G46-'Population Figures'!J46)*H47","v":0},{"$f":"IF('Population Figures'!H46<>\"\",B47*(ABS('Population Figures'!H46-'Population Figures'!K46))*H47,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I46<>\"\",B47*(ABS('Population Figures'!I46-'Population Figures'!L46))*H47,\"N/A\")","v":"N/A"},{"$f":"B47*ABS('Population Figures'!G46-'Population Figures'!J46)*(1-I47)","v":0},{"$f":"IF('Population Figures'!H46<>\"\",B47*(ABS('Population Figures'!H46-'Population Figures'!K46))*(1-I47),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I46<>\"\",B47*(ABS('Population Figures'!I46-'Population Figures'!L46))*(1-I47),\"N/A\")","v":"N/A"},{"$f":"B47*('Population Figures'!P46)*J47","v":0},{"$f":"IF('Population Figures'!Q46<>\"\",B47*('Population Figures'!Q46)*J47,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R46<>\"\",B47*('Population Figures'!R46)*J47,\"N/A\")","v":"N/A"},{"$f":"B47*'Population Figures'!S46*K47","v":0},{"$f":"B47*'Population Figures'!U46*L47","v":0},{"$f":"IF('Population Figures'!V46<>\"\",B47*'Population Figures'!V46*L47,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W46<>\"\",B47*'Population Figures'!W46*L47,\"N/A\")","v":"N/A"},{"$f":"B47*ABS('Population Figures'!G46-'Population Figures'!J46)*(1-M47)","v":0},{"$f":"IF('Population Figures'!H46<>\"\",B47*(ABS('Population Figures'!H46-'Population Figures'!K46))*(1-M47),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I46<>\"\",B47*(ABS('Population Figures'!I46-'Population Figures'!L46))*(1-M47),\"N/A\")","v":"N/A"},{"$f":"B47*ABS('Population Figures'!G46-'Population Figures'!J46-'Population Figures'!M46)*(1-N47)","v":0},{"$f":"IF('Population Figures'!H46<>\"\",B47*(ABS('Population Figures'!H46-'Population Figures'!K46-'Population Figures'!N46))*(1-N47),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I46<>\"\",B47*(ABS('Population Figures'!I46-'Population Figures'!L46-'Population Figures'!O46))*(1-N47),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E47","v":0},{"$f":"'Population Figures'!F47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F46<>\"\",B48*('Population Figures'!G47-'Population Figures'!J47)*'Scenario 3 - Nut. Analysis'!F46,B48*('Population Figures'!G47-'Population Figures'!J47)*'Scenario 3 - Nut. Analysis'!F46*'Scenario 2 Contributing Fact'!D50)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F46<>\"\",B48*('Population Figures'!H47-'Population Figures'!K47)*'Scenario 3 - Nut. Analysis'!F46,B48*('Population Figures'!H47-'Population Figures'!K47)*'Scenario 3 - Nut. Analysis'!F46*'Scenario 2 Contributing Fact'!D50)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F46<>\"\",B48*('Population Figures'!I47-'Population Figures'!L47)*'Scenario 3 - Nut. Analysis'!F46,B48*('Population Figures'!I47-'Population Figures'!L47)*'Scenario 3 - Nut. Analysis'!F46*'Scenario 2 Contributing Fact'!D50)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G46<>\"\",B48*'Population Figures'!T47*'Scenario 3 - Nut. Analysis'!G46,B48*'Population Figures'!T47*'Scenario 2 Contributing Fact'!E50)","v":0},{"$f":"B48*ABS('Population Figures'!G47-'Population Figures'!J47)*(1-C48)","v":0},{"$f":"IF('Population Figures'!H47<>\"\",B48*(ABS('Population Figures'!H47-'Population Figures'!K47))*(1-C48),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I47<>\"\",B48*(ABS('Population Figures'!I47-'Population Figures'!L47))*(1-C48),\"N/A\")","v":"N/A"},{"$f":"B48*('Population Figures'!T47)*(1-D48)","v":0},{"$f":"B48*('Population Figures'!T47)*(1-E48)","v":0},{"$f":"B48*('Population Figures'!T47)*(1-F48)","v":0},{"$f":"B48*'Population Figures'!S47*(1-G48)","v":0},{"$f":"B48*ABS('Population Figures'!G47-'Population Figures'!J47)*H48","v":0},{"$f":"IF('Population Figures'!H47<>\"\",B48*(ABS('Population Figures'!H47-'Population Figures'!K47))*H48,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I47<>\"\",B48*(ABS('Population Figures'!I47-'Population Figures'!L47))*H48,\"N/A\")","v":"N/A"},{"$f":"B48*ABS('Population Figures'!G47-'Population Figures'!J47)*(1-I48)","v":0},{"$f":"IF('Population Figures'!H47<>\"\",B48*(ABS('Population Figures'!H47-'Population Figures'!K47))*(1-I48),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I47<>\"\",B48*(ABS('Population Figures'!I47-'Population Figures'!L47))*(1-I48),\"N/A\")","v":"N/A"},{"$f":"B48*('Population Figures'!P47)*J48","v":0},{"$f":"IF('Population Figures'!Q47<>\"\",B48*('Population Figures'!Q47)*J48,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R47<>\"\",B48*('Population Figures'!R47)*J48,\"N/A\")","v":"N/A"},{"$f":"B48*'Population Figures'!S47*K48","v":0},{"$f":"B48*'Population Figures'!U47*L48","v":0},{"$f":"IF('Population Figures'!V47<>\"\",B48*'Population Figures'!V47*L48,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W47<>\"\",B48*'Population Figures'!W47*L48,\"N/A\")","v":"N/A"},{"$f":"B48*ABS('Population Figures'!G47-'Population Figures'!J47)*(1-M48)","v":0},{"$f":"IF('Population Figures'!H47<>\"\",B48*(ABS('Population Figures'!H47-'Population Figures'!K47))*(1-M48),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I47<>\"\",B48*(ABS('Population Figures'!I47-'Population Figures'!L47))*(1-M48),\"N/A\")","v":"N/A"},{"$f":"B48*ABS('Population Figures'!G47-'Population Figures'!J47-'Population Figures'!M47)*(1-N48)","v":0},{"$f":"IF('Population Figures'!H47<>\"\",B48*(ABS('Population Figures'!H47-'Population Figures'!K47-'Population Figures'!N47))*(1-N48),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I47<>\"\",B48*(ABS('Population Figures'!I47-'Population Figures'!L47-'Population Figures'!O47))*(1-N48),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E48","v":0},{"$f":"'Population Figures'!F48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F47<>\"\",B49*('Population Figures'!G48-'Population Figures'!J48)*'Scenario 3 - Nut. Analysis'!F47,B49*('Population Figures'!G48-'Population Figures'!J48)*'Scenario 3 - Nut. Analysis'!F47*'Scenario 2 Contributing Fact'!D51)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F47<>\"\",B49*('Population Figures'!H48-'Population Figures'!K48)*'Scenario 3 - Nut. Analysis'!F47,B49*('Population Figures'!H48-'Population Figures'!K48)*'Scenario 3 - Nut. Analysis'!F47*'Scenario 2 Contributing Fact'!D51)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F47<>\"\",B49*('Population Figures'!I48-'Population Figures'!L48)*'Scenario 3 - Nut. Analysis'!F47,B49*('Population Figures'!I48-'Population Figures'!L48)*'Scenario 3 - Nut. Analysis'!F47*'Scenario 2 Contributing Fact'!D51)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G47<>\"\",B49*'Population Figures'!T48*'Scenario 3 - Nut. Analysis'!G47,B49*'Population Figures'!T48*'Scenario 2 Contributing Fact'!E51)","v":0},{"$f":"B49*ABS('Population Figures'!G48-'Population Figures'!J48)*(1-C49)","v":0},{"$f":"IF('Population Figures'!H48<>\"\",B49*(ABS('Population Figures'!H48-'Population Figures'!K48))*(1-C49),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I48<>\"\",B49*(ABS('Population Figures'!I48-'Population Figures'!L48))*(1-C49),\"N/A\")","v":"N/A"},{"$f":"B49*('Population Figures'!T48)*(1-D49)","v":0},{"$f":"B49*('Population Figures'!T48)*(1-E49)","v":0},{"$f":"B49*('Population Figures'!T48)*(1-F49)","v":0},{"$f":"B49*'Population Figures'!S48*(1-G49)","v":0},{"$f":"B49*ABS('Population Figures'!G48-'Population Figures'!J48)*H49","v":0},{"$f":"IF('Population Figures'!H48<>\"\",B49*(ABS('Population Figures'!H48-'Population Figures'!K48))*H49,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I48<>\"\",B49*(ABS('Population Figures'!I48-'Population Figures'!L48))*H49,\"N/A\")","v":"N/A"},{"$f":"B49*ABS('Population Figures'!G48-'Population Figures'!J48)*(1-I49)","v":0},{"$f":"IF('Population Figures'!H48<>\"\",B49*(ABS('Population Figures'!H48-'Population Figures'!K48))*(1-I49),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I48<>\"\",B49*(ABS('Population Figures'!I48-'Population Figures'!L48))*(1-I49),\"N/A\")","v":"N/A"},{"$f":"B49*('Population Figures'!P48)*J49","v":0},{"$f":"IF('Population Figures'!Q48<>\"\",B49*('Population Figures'!Q48)*J49,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R48<>\"\",B49*('Population Figures'!R48)*J49,\"N/A\")","v":"N/A"},{"$f":"B49*'Population Figures'!S48*K49","v":0},{"$f":"B49*'Population Figures'!U48*L49","v":0},{"$f":"IF('Population Figures'!V48<>\"\",B49*'Population Figures'!V48*L49,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W48<>\"\",B49*'Population Figures'!W48*L49,\"N/A\")","v":"N/A"},{"$f":"B49*ABS('Population Figures'!G48-'Population Figures'!J48)*(1-M49)","v":0},{"$f":"IF('Population Figures'!H48<>\"\",B49*(ABS('Population Figures'!H48-'Population Figures'!K48))*(1-M49),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I48<>\"\",B49*(ABS('Population Figures'!I48-'Population Figures'!L48))*(1-M49),\"N/A\")","v":"N/A"},{"$f":"B49*ABS('Population Figures'!G48-'Population Figures'!J48-'Population Figures'!M48)*(1-N49)","v":0},{"$f":"IF('Population Figures'!H48<>\"\",B49*(ABS('Population Figures'!H48-'Population Figures'!K48-'Population Figures'!N48))*(1-N49),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I48<>\"\",B49*(ABS('Population Figures'!I48-'Population Figures'!L48-'Population Figures'!O48))*(1-N49),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E49","v":0},{"$f":"'Population Figures'!F49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F48<>\"\",B50*('Population Figures'!G49-'Population Figures'!J49)*'Scenario 3 - Nut. Analysis'!F48,B50*('Population Figures'!G49-'Population Figures'!J49)*'Scenario 3 - Nut. Analysis'!F48*'Scenario 2 Contributing Fact'!D52)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F48<>\"\",B50*('Population Figures'!H49-'Population Figures'!K49)*'Scenario 3 - Nut. Analysis'!F48,B50*('Population Figures'!H49-'Population Figures'!K49)*'Scenario 3 - Nut. Analysis'!F48*'Scenario 2 Contributing Fact'!D52)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F48<>\"\",B50*('Population Figures'!I49-'Population Figures'!L49)*'Scenario 3 - Nut. Analysis'!F48,B50*('Population Figures'!I49-'Population Figures'!L49)*'Scenario 3 - Nut. Analysis'!F48*'Scenario 2 Contributing Fact'!D52)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G48<>\"\",B50*'Population Figures'!T49*'Scenario 3 - Nut. Analysis'!G48,B50*'Population Figures'!T49*'Scenario 2 Contributing Fact'!E52)","v":0},{"$f":"B50*ABS('Population Figures'!G49-'Population Figures'!J49)*(1-C50)","v":0},{"$f":"IF('Population Figures'!H49<>\"\",B50*(ABS('Population Figures'!H49-'Population Figures'!K49))*(1-C50),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I49<>\"\",B50*(ABS('Population Figures'!I49-'Population Figures'!L49))*(1-C50),\"N/A\")","v":"N/A"},{"$f":"B50*('Population Figures'!T49)*(1-D50)","v":0},{"$f":"B50*('Population Figures'!T49)*(1-E50)","v":0},{"$f":"B50*('Population Figures'!T49)*(1-F50)","v":0},{"$f":"B50*'Population Figures'!S49*(1-G50)","v":0},{"$f":"B50*ABS('Population Figures'!G49-'Population Figures'!J49)*H50","v":0},{"$f":"IF('Population Figures'!H49<>\"\",B50*(ABS('Population Figures'!H49-'Population Figures'!K49))*H50,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I49<>\"\",B50*(ABS('Population Figures'!I49-'Population Figures'!L49))*H50,\"N/A\")","v":"N/A"},{"$f":"B50*ABS('Population Figures'!G49-'Population Figures'!J49)*(1-I50)","v":0},{"$f":"IF('Population Figures'!H49<>\"\",B50*(ABS('Population Figures'!H49-'Population Figures'!K49))*(1-I50),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I49<>\"\",B50*(ABS('Population Figures'!I49-'Population Figures'!L49))*(1-I50),\"N/A\")","v":"N/A"},{"$f":"B50*('Population Figures'!P49)*J50","v":0},{"$f":"IF('Population Figures'!Q49<>\"\",B50*('Population Figures'!Q49)*J50,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R49<>\"\",B50*('Population Figures'!R49)*J50,\"N/A\")","v":"N/A"},{"$f":"B50*'Population Figures'!S49*K50","v":0},{"$f":"B50*'Population Figures'!U49*L50","v":0},{"$f":"IF('Population Figures'!V49<>\"\",B50*'Population Figures'!V49*L50,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W49<>\"\",B50*'Population Figures'!W49*L50,\"N/A\")","v":"N/A"},{"$f":"B50*ABS('Population Figures'!G49-'Population Figures'!J49)*(1-M50)","v":0},{"$f":"IF('Population Figures'!H49<>\"\",B50*(ABS('Population Figures'!H49-'Population Figures'!K49))*(1-M50),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I49<>\"\",B50*(ABS('Population Figures'!I49-'Population Figures'!L49))*(1-M50),\"N/A\")","v":"N/A"},{"$f":"B50*ABS('Population Figures'!G49-'Population Figures'!J49-'Population Figures'!M49)*(1-N50)","v":0},{"$f":"IF('Population Figures'!H49<>\"\",B50*(ABS('Population Figures'!H49-'Population Figures'!K49-'Population Figures'!N49))*(1-N50),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I49<>\"\",B50*(ABS('Population Figures'!I49-'Population Figures'!L49-'Population Figures'!O49))*(1-N50),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E50","v":0},{"$f":"'Population Figures'!F50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F49<>\"\",B51*('Population Figures'!G50-'Population Figures'!J50)*'Scenario 3 - Nut. Analysis'!F49,B51*('Population Figures'!G50-'Population Figures'!J50)*'Scenario 3 - Nut. Analysis'!F49*'Scenario 2 Contributing Fact'!D53)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F49<>\"\",B51*('Population Figures'!H50-'Population Figures'!K50)*'Scenario 3 - Nut. Analysis'!F49,B51*('Population Figures'!H50-'Population Figures'!K50)*'Scenario 3 - Nut. Analysis'!F49*'Scenario 2 Contributing Fact'!D53)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F49<>\"\",B51*('Population Figures'!I50-'Population Figures'!L50)*'Scenario 3 - Nut. Analysis'!F49,B51*('Population Figures'!I50-'Population Figures'!L50)*'Scenario 3 - Nut. Analysis'!F49*'Scenario 2 Contributing Fact'!D53)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G49<>\"\",B51*'Population Figures'!T50*'Scenario 3 - Nut. Analysis'!G49,B51*'Population Figures'!T50*'Scenario 2 Contributing Fact'!E53)","v":0},{"$f":"B51*ABS('Population Figures'!G50-'Population Figures'!J50)*(1-C51)","v":0},{"$f":"IF('Population Figures'!H50<>\"\",B51*(ABS('Population Figures'!H50-'Population Figures'!K50))*(1-C51),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I50<>\"\",B51*(ABS('Population Figures'!I50-'Population Figures'!L50))*(1-C51),\"N/A\")","v":"N/A"},{"$f":"B51*('Population Figures'!T50)*(1-D51)","v":0},{"$f":"B51*('Population Figures'!T50)*(1-E51)","v":0},{"$f":"B51*('Population Figures'!T50)*(1-F51)","v":0},{"$f":"B51*'Population Figures'!S50*(1-G51)","v":0},{"$f":"B51*ABS('Population Figures'!G50-'Population Figures'!J50)*H51","v":0},{"$f":"IF('Population Figures'!H50<>\"\",B51*(ABS('Population Figures'!H50-'Population Figures'!K50))*H51,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I50<>\"\",B51*(ABS('Population Figures'!I50-'Population Figures'!L50))*H51,\"N/A\")","v":"N/A"},{"$f":"B51*ABS('Population Figures'!G50-'Population Figures'!J50)*(1-I51)","v":0},{"$f":"IF('Population Figures'!H50<>\"\",B51*(ABS('Population Figures'!H50-'Population Figures'!K50))*(1-I51),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I50<>\"\",B51*(ABS('Population Figures'!I50-'Population Figures'!L50))*(1-I51),\"N/A\")","v":"N/A"},{"$f":"B51*('Population Figures'!P50)*J51","v":0},{"$f":"IF('Population Figures'!Q50<>\"\",B51*('Population Figures'!Q50)*J51,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R50<>\"\",B51*('Population Figures'!R50)*J51,\"N/A\")","v":"N/A"},{"$f":"B51*'Population Figures'!S50*K51","v":0},{"$f":"B51*'Population Figures'!U50*L51","v":0},{"$f":"IF('Population Figures'!V50<>\"\",B51*'Population Figures'!V50*L51,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W50<>\"\",B51*'Population Figures'!W50*L51,\"N/A\")","v":"N/A"},{"$f":"B51*ABS('Population Figures'!G50-'Population Figures'!J50)*(1-M51)","v":0},{"$f":"IF('Population Figures'!H50<>\"\",B51*(ABS('Population Figures'!H50-'Population Figures'!K50))*(1-M51),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I50<>\"\",B51*(ABS('Population Figures'!I50-'Population Figures'!L50))*(1-M51),\"N/A\")","v":"N/A"},{"$f":"B51*ABS('Population Figures'!G50-'Population Figures'!J50-'Population Figures'!M50)*(1-N51)","v":0},{"$f":"IF('Population Figures'!H50<>\"\",B51*(ABS('Population Figures'!H50-'Population Figures'!K50-'Population Figures'!N50))*(1-N51),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I50<>\"\",B51*(ABS('Population Figures'!I50-'Population Figures'!L50-'Population Figures'!O50))*(1-N51),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E51","v":0},{"$f":"'Population Figures'!F51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F50<>\"\",B52*('Population Figures'!G51-'Population Figures'!J51)*'Scenario 3 - Nut. Analysis'!F50,B52*('Population Figures'!G51-'Population Figures'!J51)*'Scenario 3 - Nut. Analysis'!F50*'Scenario 2 Contributing Fact'!D54)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F50<>\"\",B52*('Population Figures'!H51-'Population Figures'!K51)*'Scenario 3 - Nut. Analysis'!F50,B52*('Population Figures'!H51-'Population Figures'!K51)*'Scenario 3 - Nut. Analysis'!F50*'Scenario 2 Contributing Fact'!D54)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F50<>\"\",B52*('Population Figures'!I51-'Population Figures'!L51)*'Scenario 3 - Nut. Analysis'!F50,B52*('Population Figures'!I51-'Population Figures'!L51)*'Scenario 3 - Nut. Analysis'!F50*'Scenario 2 Contributing Fact'!D54)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G50<>\"\",B52*'Population Figures'!T51*'Scenario 3 - Nut. Analysis'!G50,B52*'Population Figures'!T51*'Scenario 2 Contributing Fact'!E54)","v":0},{"$f":"B52*ABS('Population Figures'!G51-'Population Figures'!J51)*(1-C52)","v":0},{"$f":"IF('Population Figures'!H51<>\"\",B52*(ABS('Population Figures'!H51-'Population Figures'!K51))*(1-C52),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I51<>\"\",B52*(ABS('Population Figures'!I51-'Population Figures'!L51))*(1-C52),\"N/A\")","v":"N/A"},{"$f":"B52*('Population Figures'!T51)*(1-D52)","v":0},{"$f":"B52*('Population Figures'!T51)*(1-E52)","v":0},{"$f":"B52*('Population Figures'!T51)*(1-F52)","v":0},{"$f":"B52*'Population Figures'!S51*(1-G52)","v":0},{"$f":"B52*ABS('Population Figures'!G51-'Population Figures'!J51)*H52","v":0},{"$f":"IF('Population Figures'!H51<>\"\",B52*(ABS('Population Figures'!H51-'Population Figures'!K51))*H52,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I51<>\"\",B52*(ABS('Population Figures'!I51-'Population Figures'!L51))*H52,\"N/A\")","v":"N/A"},{"$f":"B52*ABS('Population Figures'!G51-'Population Figures'!J51)*(1-I52)","v":0},{"$f":"IF('Population Figures'!H51<>\"\",B52*(ABS('Population Figures'!H51-'Population Figures'!K51))*(1-I52),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I51<>\"\",B52*(ABS('Population Figures'!I51-'Population Figures'!L51))*(1-I52),\"N/A\")","v":"N/A"},{"$f":"B52*('Population Figures'!P51)*J52","v":0},{"$f":"IF('Population Figures'!Q51<>\"\",B52*('Population Figures'!Q51)*J52,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R51<>\"\",B52*('Population Figures'!R51)*J52,\"N/A\")","v":"N/A"},{"$f":"B52*'Population Figures'!S51*K52","v":0},{"$f":"B52*'Population Figures'!U51*L52","v":0},{"$f":"IF('Population Figures'!V51<>\"\",B52*'Population Figures'!V51*L52,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W51<>\"\",B52*'Population Figures'!W51*L52,\"N/A\")","v":"N/A"},{"$f":"B52*ABS('Population Figures'!G51-'Population Figures'!J51)*(1-M52)","v":0},{"$f":"IF('Population Figures'!H51<>\"\",B52*(ABS('Population Figures'!H51-'Population Figures'!K51))*(1-M52),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I51<>\"\",B52*(ABS('Population Figures'!I51-'Population Figures'!L51))*(1-M52),\"N/A\")","v":"N/A"},{"$f":"B52*ABS('Population Figures'!G51-'Population Figures'!J51-'Population Figures'!M51)*(1-N52)","v":0},{"$f":"IF('Population Figures'!H51<>\"\",B52*(ABS('Population Figures'!H51-'Population Figures'!K51-'Population Figures'!N51))*(1-N52),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I51<>\"\",B52*(ABS('Population Figures'!I51-'Population Figures'!L51-'Population Figures'!O51))*(1-N52),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E52","v":0},{"$f":"'Population Figures'!F52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F51<>\"\",B53*('Population Figures'!G52-'Population Figures'!J52)*'Scenario 3 - Nut. Analysis'!F51,B53*('Population Figures'!G52-'Population Figures'!J52)*'Scenario 3 - Nut. Analysis'!F51*'Scenario 2 Contributing Fact'!D55)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F51<>\"\",B53*('Population Figures'!H52-'Population Figures'!K52)*'Scenario 3 - Nut. Analysis'!F51,B53*('Population Figures'!H52-'Population Figures'!K52)*'Scenario 3 - Nut. Analysis'!F51*'Scenario 2 Contributing Fact'!D55)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F51<>\"\",B53*('Population Figures'!I52-'Population Figures'!L52)*'Scenario 3 - Nut. Analysis'!F51,B53*('Population Figures'!I52-'Population Figures'!L52)*'Scenario 3 - Nut. Analysis'!F51*'Scenario 2 Contributing Fact'!D55)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G51<>\"\",B53*'Population Figures'!T52*'Scenario 3 - Nut. Analysis'!G51,B53*'Population Figures'!T52*'Scenario 2 Contributing Fact'!E55)","v":0},{"$f":"B53*ABS('Population Figures'!G52-'Population Figures'!J52)*(1-C53)","v":0},{"$f":"IF('Population Figures'!H52<>\"\",B53*(ABS('Population Figures'!H52-'Population Figures'!K52))*(1-C53),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I52<>\"\",B53*(ABS('Population Figures'!I52-'Population Figures'!L52))*(1-C53),\"N/A\")","v":"N/A"},{"$f":"B53*('Population Figures'!T52)*(1-D53)","v":0},{"$f":"B53*('Population Figures'!T52)*(1-E53)","v":0},{"$f":"B53*('Population Figures'!T52)*(1-F53)","v":0},{"$f":"B53*'Population Figures'!S52*(1-G53)","v":0},{"$f":"B53*ABS('Population Figures'!G52-'Population Figures'!J52)*H53","v":0},{"$f":"IF('Population Figures'!H52<>\"\",B53*(ABS('Population Figures'!H52-'Population Figures'!K52))*H53,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I52<>\"\",B53*(ABS('Population Figures'!I52-'Population Figures'!L52))*H53,\"N/A\")","v":"N/A"},{"$f":"B53*ABS('Population Figures'!G52-'Population Figures'!J52)*(1-I53)","v":0},{"$f":"IF('Population Figures'!H52<>\"\",B53*(ABS('Population Figures'!H52-'Population Figures'!K52))*(1-I53),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I52<>\"\",B53*(ABS('Population Figures'!I52-'Population Figures'!L52))*(1-I53),\"N/A\")","v":"N/A"},{"$f":"B53*('Population Figures'!P52)*J53","v":0},{"$f":"IF('Population Figures'!Q52<>\"\",B53*('Population Figures'!Q52)*J53,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R52<>\"\",B53*('Population Figures'!R52)*J53,\"N/A\")","v":"N/A"},{"$f":"B53*'Population Figures'!S52*K53","v":0},{"$f":"B53*'Population Figures'!U52*L53","v":0},{"$f":"IF('Population Figures'!V52<>\"\",B53*'Population Figures'!V52*L53,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W52<>\"\",B53*'Population Figures'!W52*L53,\"N/A\")","v":"N/A"},{"$f":"B53*ABS('Population Figures'!G52-'Population Figures'!J52)*(1-M53)","v":0},{"$f":"IF('Population Figures'!H52<>\"\",B53*(ABS('Population Figures'!H52-'Population Figures'!K52))*(1-M53),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I52<>\"\",B53*(ABS('Population Figures'!I52-'Population Figures'!L52))*(1-M53),\"N/A\")","v":"N/A"},{"$f":"B53*ABS('Population Figures'!G52-'Population Figures'!J52-'Population Figures'!M52)*(1-N53)","v":0},{"$f":"IF('Population Figures'!H52<>\"\",B53*(ABS('Population Figures'!H52-'Population Figures'!K52-'Population Figures'!N52))*(1-N53),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I52<>\"\",B53*(ABS('Population Figures'!I52-'Population Figures'!L52-'Population Figures'!O52))*(1-N53),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E53","v":0},{"$f":"'Population Figures'!F53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F52<>\"\",B54*('Population Figures'!G53-'Population Figures'!J53)*'Scenario 3 - Nut. Analysis'!F52,B54*('Population Figures'!G53-'Population Figures'!J53)*'Scenario 3 - Nut. Analysis'!F52*'Scenario 2 Contributing Fact'!D56)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F52<>\"\",B54*('Population Figures'!H53-'Population Figures'!K53)*'Scenario 3 - Nut. Analysis'!F52,B54*('Population Figures'!H53-'Population Figures'!K53)*'Scenario 3 - Nut. Analysis'!F52*'Scenario 2 Contributing Fact'!D56)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F52<>\"\",B54*('Population Figures'!I53-'Population Figures'!L53)*'Scenario 3 - Nut. Analysis'!F52,B54*('Population Figures'!I53-'Population Figures'!L53)*'Scenario 3 - Nut. Analysis'!F52*'Scenario 2 Contributing Fact'!D56)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G52<>\"\",B54*'Population Figures'!T53*'Scenario 3 - Nut. Analysis'!G52,B54*'Population Figures'!T53*'Scenario 2 Contributing Fact'!E56)","v":0},{"$f":"B54*ABS('Population Figures'!G53-'Population Figures'!J53)*(1-C54)","v":0},{"$f":"IF('Population Figures'!H53<>\"\",B54*(ABS('Population Figures'!H53-'Population Figures'!K53))*(1-C54),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I53<>\"\",B54*(ABS('Population Figures'!I53-'Population Figures'!L53))*(1-C54),\"N/A\")","v":"N/A"},{"$f":"B54*('Population Figures'!T53)*(1-D54)","v":0},{"$f":"B54*('Population Figures'!T53)*(1-E54)","v":0},{"$f":"B54*('Population Figures'!T53)*(1-F54)","v":0},{"$f":"B54*'Population Figures'!S53*(1-G54)","v":0},{"$f":"B54*ABS('Population Figures'!G53-'Population Figures'!J53)*H54","v":0},{"$f":"IF('Population Figures'!H53<>\"\",B54*(ABS('Population Figures'!H53-'Population Figures'!K53))*H54,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I53<>\"\",B54*(ABS('Population Figures'!I53-'Population Figures'!L53))*H54,\"N/A\")","v":"N/A"},{"$f":"B54*ABS('Population Figures'!G53-'Population Figures'!J53)*(1-I54)","v":0},{"$f":"IF('Population Figures'!H53<>\"\",B54*(ABS('Population Figures'!H53-'Population Figures'!K53))*(1-I54),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I53<>\"\",B54*(ABS('Population Figures'!I53-'Population Figures'!L53))*(1-I54),\"N/A\")","v":"N/A"},{"$f":"B54*('Population Figures'!P53)*J54","v":0},{"$f":"IF('Population Figures'!Q53<>\"\",B54*('Population Figures'!Q53)*J54,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R53<>\"\",B54*('Population Figures'!R53)*J54,\"N/A\")","v":"N/A"},{"$f":"B54*'Population Figures'!S53*K54","v":0},{"$f":"B54*'Population Figures'!U53*L54","v":0},{"$f":"IF('Population Figures'!V53<>\"\",B54*'Population Figures'!V53*L54,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W53<>\"\",B54*'Population Figures'!W53*L54,\"N/A\")","v":"N/A"},{"$f":"B54*ABS('Population Figures'!G53-'Population Figures'!J53)*(1-M54)","v":0},{"$f":"IF('Population Figures'!H53<>\"\",B54*(ABS('Population Figures'!H53-'Population Figures'!K53))*(1-M54),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I53<>\"\",B54*(ABS('Population Figures'!I53-'Population Figures'!L53))*(1-M54),\"N/A\")","v":"N/A"},{"$f":"B54*ABS('Population Figures'!G53-'Population Figures'!J53-'Population Figures'!M53)*(1-N54)","v":0},{"$f":"IF('Population Figures'!H53<>\"\",B54*(ABS('Population Figures'!H53-'Population Figures'!K53-'Population Figures'!N53))*(1-N54),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I53<>\"\",B54*(ABS('Population Figures'!I53-'Population Figures'!L53-'Population Figures'!O53))*(1-N54),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E54","v":0},{"$f":"'Population Figures'!F54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F53<>\"\",B55*('Population Figures'!G54-'Population Figures'!J54)*'Scenario 3 - Nut. Analysis'!F53,B55*('Population Figures'!G54-'Population Figures'!J54)*'Scenario 3 - Nut. Analysis'!F53*'Scenario 2 Contributing Fact'!D57)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F53<>\"\",B55*('Population Figures'!H54-'Population Figures'!K54)*'Scenario 3 - Nut. Analysis'!F53,B55*('Population Figures'!H54-'Population Figures'!K54)*'Scenario 3 - Nut. Analysis'!F53*'Scenario 2 Contributing Fact'!D57)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F53<>\"\",B55*('Population Figures'!I54-'Population Figures'!L54)*'Scenario 3 - Nut. Analysis'!F53,B55*('Population Figures'!I54-'Population Figures'!L54)*'Scenario 3 - Nut. Analysis'!F53*'Scenario 2 Contributing Fact'!D57)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G53<>\"\",B55*'Population Figures'!T54*'Scenario 3 - Nut. Analysis'!G53,B55*'Population Figures'!T54*'Scenario 2 Contributing Fact'!E57)","v":0},{"$f":"B55*ABS('Population Figures'!G54-'Population Figures'!J54)*(1-C55)","v":0},{"$f":"IF('Population Figures'!H54<>\"\",B55*(ABS('Population Figures'!H54-'Population Figures'!K54))*(1-C55),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I54<>\"\",B55*(ABS('Population Figures'!I54-'Population Figures'!L54))*(1-C55),\"N/A\")","v":"N/A"},{"$f":"B55*('Population Figures'!T54)*(1-D55)","v":0},{"$f":"B55*('Population Figures'!T54)*(1-E55)","v":0},{"$f":"B55*('Population Figures'!T54)*(1-F55)","v":0},{"$f":"B55*'Population Figures'!S54*(1-G55)","v":0},{"$f":"B55*ABS('Population Figures'!G54-'Population Figures'!J54)*H55","v":0},{"$f":"IF('Population Figures'!H54<>\"\",B55*(ABS('Population Figures'!H54-'Population Figures'!K54))*H55,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I54<>\"\",B55*(ABS('Population Figures'!I54-'Population Figures'!L54))*H55,\"N/A\")","v":"N/A"},{"$f":"B55*ABS('Population Figures'!G54-'Population Figures'!J54)*(1-I55)","v":0},{"$f":"IF('Population Figures'!H54<>\"\",B55*(ABS('Population Figures'!H54-'Population Figures'!K54))*(1-I55),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I54<>\"\",B55*(ABS('Population Figures'!I54-'Population Figures'!L54))*(1-I55),\"N/A\")","v":"N/A"},{"$f":"B55*('Population Figures'!P54)*J55","v":0},{"$f":"IF('Population Figures'!Q54<>\"\",B55*('Population Figures'!Q54)*J55,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R54<>\"\",B55*('Population Figures'!R54)*J55,\"N/A\")","v":"N/A"},{"$f":"B55*'Population Figures'!S54*K55","v":0},{"$f":"B55*'Population Figures'!U54*L55","v":0},{"$f":"IF('Population Figures'!V54<>\"\",B55*'Population Figures'!V54*L55,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W54<>\"\",B55*'Population Figures'!W54*L55,\"N/A\")","v":"N/A"},{"$f":"B55*ABS('Population Figures'!G54-'Population Figures'!J54)*(1-M55)","v":0},{"$f":"IF('Population Figures'!H54<>\"\",B55*(ABS('Population Figures'!H54-'Population Figures'!K54))*(1-M55),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I54<>\"\",B55*(ABS('Population Figures'!I54-'Population Figures'!L54))*(1-M55),\"N/A\")","v":"N/A"},{"$f":"B55*ABS('Population Figures'!G54-'Population Figures'!J54-'Population Figures'!M54)*(1-N55)","v":0},{"$f":"IF('Population Figures'!H54<>\"\",B55*(ABS('Population Figures'!H54-'Population Figures'!K54-'Population Figures'!N54))*(1-N55),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I54<>\"\",B55*(ABS('Population Figures'!I54-'Population Figures'!L54-'Population Figures'!O54))*(1-N55),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E55","v":0},{"$f":"'Population Figures'!F55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F54<>\"\",B56*('Population Figures'!G55-'Population Figures'!J55)*'Scenario 3 - Nut. Analysis'!F54,B56*('Population Figures'!G55-'Population Figures'!J55)*'Scenario 3 - Nut. Analysis'!F54*'Scenario 2 Contributing Fact'!D58)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F54<>\"\",B56*('Population Figures'!H55-'Population Figures'!K55)*'Scenario 3 - Nut. Analysis'!F54,B56*('Population Figures'!H55-'Population Figures'!K55)*'Scenario 3 - Nut. Analysis'!F54*'Scenario 2 Contributing Fact'!D58)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F54<>\"\",B56*('Population Figures'!I55-'Population Figures'!L55)*'Scenario 3 - Nut. Analysis'!F54,B56*('Population Figures'!I55-'Population Figures'!L55)*'Scenario 3 - Nut. Analysis'!F54*'Scenario 2 Contributing Fact'!D58)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G54<>\"\",B56*'Population Figures'!T55*'Scenario 3 - Nut. Analysis'!G54,B56*'Population Figures'!T55*'Scenario 2 Contributing Fact'!E58)","v":0},{"$f":"B56*ABS('Population Figures'!G55-'Population Figures'!J55)*(1-C56)","v":0},{"$f":"IF('Population Figures'!H55<>\"\",B56*(ABS('Population Figures'!H55-'Population Figures'!K55))*(1-C56),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I55<>\"\",B56*(ABS('Population Figures'!I55-'Population Figures'!L55))*(1-C56),\"N/A\")","v":"N/A"},{"$f":"B56*('Population Figures'!T55)*(1-D56)","v":0},{"$f":"B56*('Population Figures'!T55)*(1-E56)","v":0},{"$f":"B56*('Population Figures'!T55)*(1-F56)","v":0},{"$f":"B56*'Population Figures'!S55*(1-G56)","v":0},{"$f":"B56*ABS('Population Figures'!G55-'Population Figures'!J55)*H56","v":0},{"$f":"IF('Population Figures'!H55<>\"\",B56*(ABS('Population Figures'!H55-'Population Figures'!K55))*H56,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I55<>\"\",B56*(ABS('Population Figures'!I55-'Population Figures'!L55))*H56,\"N/A\")","v":"N/A"},{"$f":"B56*ABS('Population Figures'!G55-'Population Figures'!J55)*(1-I56)","v":0},{"$f":"IF('Population Figures'!H55<>\"\",B56*(ABS('Population Figures'!H55-'Population Figures'!K55))*(1-I56),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I55<>\"\",B56*(ABS('Population Figures'!I55-'Population Figures'!L55))*(1-I56),\"N/A\")","v":"N/A"},{"$f":"B56*('Population Figures'!P55)*J56","v":0},{"$f":"IF('Population Figures'!Q55<>\"\",B56*('Population Figures'!Q55)*J56,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R55<>\"\",B56*('Population Figures'!R55)*J56,\"N/A\")","v":"N/A"},{"$f":"B56*'Population Figures'!S55*K56","v":0},{"$f":"B56*'Population Figures'!U55*L56","v":0},{"$f":"IF('Population Figures'!V55<>\"\",B56*'Population Figures'!V55*L56,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W55<>\"\",B56*'Population Figures'!W55*L56,\"N/A\")","v":"N/A"},{"$f":"B56*ABS('Population Figures'!G55-'Population Figures'!J55)*(1-M56)","v":0},{"$f":"IF('Population Figures'!H55<>\"\",B56*(ABS('Population Figures'!H55-'Population Figures'!K55))*(1-M56),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I55<>\"\",B56*(ABS('Population Figures'!I55-'Population Figures'!L55))*(1-M56),\"N/A\")","v":"N/A"},{"$f":"B56*ABS('Population Figures'!G55-'Population Figures'!J55-'Population Figures'!M55)*(1-N56)","v":0},{"$f":"IF('Population Figures'!H55<>\"\",B56*(ABS('Population Figures'!H55-'Population Figures'!K55-'Population Figures'!N55))*(1-N56),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I55<>\"\",B56*(ABS('Population Figures'!I55-'Population Figures'!L55-'Population Figures'!O55))*(1-N56),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E56","v":0},{"$f":"'Population Figures'!F56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F55<>\"\",B57*('Population Figures'!G56-'Population Figures'!J56)*'Scenario 3 - Nut. Analysis'!F55,B57*('Population Figures'!G56-'Population Figures'!J56)*'Scenario 3 - Nut. Analysis'!F55*'Scenario 2 Contributing Fact'!D59)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F55<>\"\",B57*('Population Figures'!H56-'Population Figures'!K56)*'Scenario 3 - Nut. Analysis'!F55,B57*('Population Figures'!H56-'Population Figures'!K56)*'Scenario 3 - Nut. Analysis'!F55*'Scenario 2 Contributing Fact'!D59)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F55<>\"\",B57*('Population Figures'!I56-'Population Figures'!L56)*'Scenario 3 - Nut. Analysis'!F55,B57*('Population Figures'!I56-'Population Figures'!L56)*'Scenario 3 - Nut. Analysis'!F55*'Scenario 2 Contributing Fact'!D59)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G55<>\"\",B57*'Population Figures'!T56*'Scenario 3 - Nut. Analysis'!G55,B57*'Population Figures'!T56*'Scenario 2 Contributing Fact'!E59)","v":0},{"$f":"B57*ABS('Population Figures'!G56-'Population Figures'!J56)*(1-C57)","v":0},{"$f":"IF('Population Figures'!H56<>\"\",B57*(ABS('Population Figures'!H56-'Population Figures'!K56))*(1-C57),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I56<>\"\",B57*(ABS('Population Figures'!I56-'Population Figures'!L56))*(1-C57),\"N/A\")","v":"N/A"},{"$f":"B57*('Population Figures'!T56)*(1-D57)","v":0},{"$f":"B57*('Population Figures'!T56)*(1-E57)","v":0},{"$f":"B57*('Population Figures'!T56)*(1-F57)","v":0},{"$f":"B57*'Population Figures'!S56*(1-G57)","v":0},{"$f":"B57*ABS('Population Figures'!G56-'Population Figures'!J56)*H57","v":0},{"$f":"IF('Population Figures'!H56<>\"\",B57*(ABS('Population Figures'!H56-'Population Figures'!K56))*H57,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I56<>\"\",B57*(ABS('Population Figures'!I56-'Population Figures'!L56))*H57,\"N/A\")","v":"N/A"},{"$f":"B57*ABS('Population Figures'!G56-'Population Figures'!J56)*(1-I57)","v":0},{"$f":"IF('Population Figures'!H56<>\"\",B57*(ABS('Population Figures'!H56-'Population Figures'!K56))*(1-I57),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I56<>\"\",B57*(ABS('Population Figures'!I56-'Population Figures'!L56))*(1-I57),\"N/A\")","v":"N/A"},{"$f":"B57*('Population Figures'!P56)*J57","v":0},{"$f":"IF('Population Figures'!Q56<>\"\",B57*('Population Figures'!Q56)*J57,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R56<>\"\",B57*('Population Figures'!R56)*J57,\"N/A\")","v":"N/A"},{"$f":"B57*'Population Figures'!S56*K57","v":0},{"$f":"B57*'Population Figures'!U56*L57","v":0},{"$f":"IF('Population Figures'!V56<>\"\",B57*'Population Figures'!V56*L57,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W56<>\"\",B57*'Population Figures'!W56*L57,\"N/A\")","v":"N/A"},{"$f":"B57*ABS('Population Figures'!G56-'Population Figures'!J56)*(1-M57)","v":0},{"$f":"IF('Population Figures'!H56<>\"\",B57*(ABS('Population Figures'!H56-'Population Figures'!K56))*(1-M57),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I56<>\"\",B57*(ABS('Population Figures'!I56-'Population Figures'!L56))*(1-M57),\"N/A\")","v":"N/A"},{"$f":"B57*ABS('Population Figures'!G56-'Population Figures'!J56-'Population Figures'!M56)*(1-N57)","v":0},{"$f":"IF('Population Figures'!H56<>\"\",B57*(ABS('Population Figures'!H56-'Population Figures'!K56-'Population Figures'!N56))*(1-N57),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I56<>\"\",B57*(ABS('Population Figures'!I56-'Population Figures'!L56-'Population Figures'!O56))*(1-N57),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E57","v":0},{"$f":"'Population Figures'!F57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F56<>\"\",B58*('Population Figures'!G57-'Population Figures'!J57)*'Scenario 3 - Nut. Analysis'!F56,B58*('Population Figures'!G57-'Population Figures'!J57)*'Scenario 3 - Nut. Analysis'!F56*'Scenario 2 Contributing Fact'!D60)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F56<>\"\",B58*('Population Figures'!H57-'Population Figures'!K57)*'Scenario 3 - Nut. Analysis'!F56,B58*('Population Figures'!H57-'Population Figures'!K57)*'Scenario 3 - Nut. Analysis'!F56*'Scenario 2 Contributing Fact'!D60)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F56<>\"\",B58*('Population Figures'!I57-'Population Figures'!L57)*'Scenario 3 - Nut. Analysis'!F56,B58*('Population Figures'!I57-'Population Figures'!L57)*'Scenario 3 - Nut. Analysis'!F56*'Scenario 2 Contributing Fact'!D60)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G56<>\"\",B58*'Population Figures'!T57*'Scenario 3 - Nut. Analysis'!G56,B58*'Population Figures'!T57*'Scenario 2 Contributing Fact'!E60)","v":0},{"$f":"B58*ABS('Population Figures'!G57-'Population Figures'!J57)*(1-C58)","v":0},{"$f":"IF('Population Figures'!H57<>\"\",B58*(ABS('Population Figures'!H57-'Population Figures'!K57))*(1-C58),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I57<>\"\",B58*(ABS('Population Figures'!I57-'Population Figures'!L57))*(1-C58),\"N/A\")","v":"N/A"},{"$f":"B58*('Population Figures'!T57)*(1-D58)","v":0},{"$f":"B58*('Population Figures'!T57)*(1-E58)","v":0},{"$f":"B58*('Population Figures'!T57)*(1-F58)","v":0},{"$f":"B58*'Population Figures'!S57*(1-G58)","v":0},{"$f":"B58*ABS('Population Figures'!G57-'Population Figures'!J57)*H58","v":0},{"$f":"IF('Population Figures'!H57<>\"\",B58*(ABS('Population Figures'!H57-'Population Figures'!K57))*H58,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I57<>\"\",B58*(ABS('Population Figures'!I57-'Population Figures'!L57))*H58,\"N/A\")","v":"N/A"},{"$f":"B58*ABS('Population Figures'!G57-'Population Figures'!J57)*(1-I58)","v":0},{"$f":"IF('Population Figures'!H57<>\"\",B58*(ABS('Population Figures'!H57-'Population Figures'!K57))*(1-I58),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I57<>\"\",B58*(ABS('Population Figures'!I57-'Population Figures'!L57))*(1-I58),\"N/A\")","v":"N/A"},{"$f":"B58*('Population Figures'!P57)*J58","v":0},{"$f":"IF('Population Figures'!Q57<>\"\",B58*('Population Figures'!Q57)*J58,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R57<>\"\",B58*('Population Figures'!R57)*J58,\"N/A\")","v":"N/A"},{"$f":"B58*'Population Figures'!S57*K58","v":0},{"$f":"B58*'Population Figures'!U57*L58","v":0},{"$f":"IF('Population Figures'!V57<>\"\",B58*'Population Figures'!V57*L58,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W57<>\"\",B58*'Population Figures'!W57*L58,\"N/A\")","v":"N/A"},{"$f":"B58*ABS('Population Figures'!G57-'Population Figures'!J57)*(1-M58)","v":0},{"$f":"IF('Population Figures'!H57<>\"\",B58*(ABS('Population Figures'!H57-'Population Figures'!K57))*(1-M58),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I57<>\"\",B58*(ABS('Population Figures'!I57-'Population Figures'!L57))*(1-M58),\"N/A\")","v":"N/A"},{"$f":"B58*ABS('Population Figures'!G57-'Population Figures'!J57-'Population Figures'!M57)*(1-N58)","v":0},{"$f":"IF('Population Figures'!H57<>\"\",B58*(ABS('Population Figures'!H57-'Population Figures'!K57-'Population Figures'!N57))*(1-N58),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I57<>\"\",B58*(ABS('Population Figures'!I57-'Population Figures'!L57-'Population Figures'!O57))*(1-N58),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E58","v":0},{"$f":"'Population Figures'!F58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F57<>\"\",B59*('Population Figures'!G58-'Population Figures'!J58)*'Scenario 3 - Nut. Analysis'!F57,B59*('Population Figures'!G58-'Population Figures'!J58)*'Scenario 3 - Nut. Analysis'!F57*'Scenario 2 Contributing Fact'!D61)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F57<>\"\",B59*('Population Figures'!H58-'Population Figures'!K58)*'Scenario 3 - Nut. Analysis'!F57,B59*('Population Figures'!H58-'Population Figures'!K58)*'Scenario 3 - Nut. Analysis'!F57*'Scenario 2 Contributing Fact'!D61)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F57<>\"\",B59*('Population Figures'!I58-'Population Figures'!L58)*'Scenario 3 - Nut. Analysis'!F57,B59*('Population Figures'!I58-'Population Figures'!L58)*'Scenario 3 - Nut. Analysis'!F57*'Scenario 2 Contributing Fact'!D61)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G57<>\"\",B59*'Population Figures'!T58*'Scenario 3 - Nut. Analysis'!G57,B59*'Population Figures'!T58*'Scenario 2 Contributing Fact'!E61)","v":0},{"$f":"B59*ABS('Population Figures'!G58-'Population Figures'!J58)*(1-C59)","v":0},{"$f":"IF('Population Figures'!H58<>\"\",B59*(ABS('Population Figures'!H58-'Population Figures'!K58))*(1-C59),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I58<>\"\",B59*(ABS('Population Figures'!I58-'Population Figures'!L58))*(1-C59),\"N/A\")","v":"N/A"},{"$f":"B59*('Population Figures'!T58)*(1-D59)","v":0},{"$f":"B59*('Population Figures'!T58)*(1-E59)","v":0},{"$f":"B59*('Population Figures'!T58)*(1-F59)","v":0},{"$f":"B59*'Population Figures'!S58*(1-G59)","v":0},{"$f":"B59*ABS('Population Figures'!G58-'Population Figures'!J58)*H59","v":0},{"$f":"IF('Population Figures'!H58<>\"\",B59*(ABS('Population Figures'!H58-'Population Figures'!K58))*H59,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I58<>\"\",B59*(ABS('Population Figures'!I58-'Population Figures'!L58))*H59,\"N/A\")","v":"N/A"},{"$f":"B59*ABS('Population Figures'!G58-'Population Figures'!J58)*(1-I59)","v":0},{"$f":"IF('Population Figures'!H58<>\"\",B59*(ABS('Population Figures'!H58-'Population Figures'!K58))*(1-I59),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I58<>\"\",B59*(ABS('Population Figures'!I58-'Population Figures'!L58))*(1-I59),\"N/A\")","v":"N/A"},{"$f":"B59*('Population Figures'!P58)*J59","v":0},{"$f":"IF('Population Figures'!Q58<>\"\",B59*('Population Figures'!Q58)*J59,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R58<>\"\",B59*('Population Figures'!R58)*J59,\"N/A\")","v":"N/A"},{"$f":"B59*'Population Figures'!S58*K59","v":0},{"$f":"B59*'Population Figures'!U58*L59","v":0},{"$f":"IF('Population Figures'!V58<>\"\",B59*'Population Figures'!V58*L59,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W58<>\"\",B59*'Population Figures'!W58*L59,\"N/A\")","v":"N/A"},{"$f":"B59*ABS('Population Figures'!G58-'Population Figures'!J58)*(1-M59)","v":0},{"$f":"IF('Population Figures'!H58<>\"\",B59*(ABS('Population Figures'!H58-'Population Figures'!K58))*(1-M59),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I58<>\"\",B59*(ABS('Population Figures'!I58-'Population Figures'!L58))*(1-M59),\"N/A\")","v":"N/A"},{"$f":"B59*ABS('Population Figures'!G58-'Population Figures'!J58-'Population Figures'!M58)*(1-N59)","v":0},{"$f":"IF('Population Figures'!H58<>\"\",B59*(ABS('Population Figures'!H58-'Population Figures'!K58-'Population Figures'!N58))*(1-N59),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I58<>\"\",B59*(ABS('Population Figures'!I58-'Population Figures'!L58-'Population Figures'!O58))*(1-N59),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E59","v":0},{"$f":"'Population Figures'!F59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F58<>\"\",B60*('Population Figures'!G59-'Population Figures'!J59)*'Scenario 3 - Nut. Analysis'!F58,B60*('Population Figures'!G59-'Population Figures'!J59)*'Scenario 3 - Nut. Analysis'!F58*'Scenario 2 Contributing Fact'!D62)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F58<>\"\",B60*('Population Figures'!H59-'Population Figures'!K59)*'Scenario 3 - Nut. Analysis'!F58,B60*('Population Figures'!H59-'Population Figures'!K59)*'Scenario 3 - Nut. Analysis'!F58*'Scenario 2 Contributing Fact'!D62)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F58<>\"\",B60*('Population Figures'!I59-'Population Figures'!L59)*'Scenario 3 - Nut. Analysis'!F58,B60*('Population Figures'!I59-'Population Figures'!L59)*'Scenario 3 - Nut. Analysis'!F58*'Scenario 2 Contributing Fact'!D62)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G58<>\"\",B60*'Population Figures'!T59*'Scenario 3 - Nut. Analysis'!G58,B60*'Population Figures'!T59*'Scenario 2 Contributing Fact'!E62)","v":0},{"$f":"B60*ABS('Population Figures'!G59-'Population Figures'!J59)*(1-C60)","v":0},{"$f":"IF('Population Figures'!H59<>\"\",B60*(ABS('Population Figures'!H59-'Population Figures'!K59))*(1-C60),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I59<>\"\",B60*(ABS('Population Figures'!I59-'Population Figures'!L59))*(1-C60),\"N/A\")","v":"N/A"},{"$f":"B60*('Population Figures'!T59)*(1-D60)","v":0},{"$f":"B60*('Population Figures'!T59)*(1-E60)","v":0},{"$f":"B60*('Population Figures'!T59)*(1-F60)","v":0},{"$f":"B60*'Population Figures'!S59*(1-G60)","v":0},{"$f":"B60*ABS('Population Figures'!G59-'Population Figures'!J59)*H60","v":0},{"$f":"IF('Population Figures'!H59<>\"\",B60*(ABS('Population Figures'!H59-'Population Figures'!K59))*H60,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I59<>\"\",B60*(ABS('Population Figures'!I59-'Population Figures'!L59))*H60,\"N/A\")","v":"N/A"},{"$f":"B60*ABS('Population Figures'!G59-'Population Figures'!J59)*(1-I60)","v":0},{"$f":"IF('Population Figures'!H59<>\"\",B60*(ABS('Population Figures'!H59-'Population Figures'!K59))*(1-I60),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I59<>\"\",B60*(ABS('Population Figures'!I59-'Population Figures'!L59))*(1-I60),\"N/A\")","v":"N/A"},{"$f":"B60*('Population Figures'!P59)*J60","v":0},{"$f":"IF('Population Figures'!Q59<>\"\",B60*('Population Figures'!Q59)*J60,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R59<>\"\",B60*('Population Figures'!R59)*J60,\"N/A\")","v":"N/A"},{"$f":"B60*'Population Figures'!S59*K60","v":0},{"$f":"B60*'Population Figures'!U59*L60","v":0},{"$f":"IF('Population Figures'!V59<>\"\",B60*'Population Figures'!V59*L60,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W59<>\"\",B60*'Population Figures'!W59*L60,\"N/A\")","v":"N/A"},{"$f":"B60*ABS('Population Figures'!G59-'Population Figures'!J59)*(1-M60)","v":0},{"$f":"IF('Population Figures'!H59<>\"\",B60*(ABS('Population Figures'!H59-'Population Figures'!K59))*(1-M60),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I59<>\"\",B60*(ABS('Population Figures'!I59-'Population Figures'!L59))*(1-M60),\"N/A\")","v":"N/A"},{"$f":"B60*ABS('Population Figures'!G59-'Population Figures'!J59-'Population Figures'!M59)*(1-N60)","v":0},{"$f":"IF('Population Figures'!H59<>\"\",B60*(ABS('Population Figures'!H59-'Population Figures'!K59-'Population Figures'!N59))*(1-N60),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I59<>\"\",B60*(ABS('Population Figures'!I59-'Population Figures'!L59-'Population Figures'!O59))*(1-N60),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E60","v":0},{"$f":"'Population Figures'!F60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F59<>\"\",B61*('Population Figures'!G60-'Population Figures'!J60)*'Scenario 3 - Nut. Analysis'!F59,B61*('Population Figures'!G60-'Population Figures'!J60)*'Scenario 3 - Nut. Analysis'!F59*'Scenario 2 Contributing Fact'!D63)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F59<>\"\",B61*('Population Figures'!H60-'Population Figures'!K60)*'Scenario 3 - Nut. Analysis'!F59,B61*('Population Figures'!H60-'Population Figures'!K60)*'Scenario 3 - Nut. Analysis'!F59*'Scenario 2 Contributing Fact'!D63)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F59<>\"\",B61*('Population Figures'!I60-'Population Figures'!L60)*'Scenario 3 - Nut. Analysis'!F59,B61*('Population Figures'!I60-'Population Figures'!L60)*'Scenario 3 - Nut. Analysis'!F59*'Scenario 2 Contributing Fact'!D63)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G59<>\"\",B61*'Population Figures'!T60*'Scenario 3 - Nut. Analysis'!G59,B61*'Population Figures'!T60*'Scenario 2 Contributing Fact'!E63)","v":0},{"$f":"B61*ABS('Population Figures'!G60-'Population Figures'!J60)*(1-C61)","v":0},{"$f":"IF('Population Figures'!H60<>\"\",B61*(ABS('Population Figures'!H60-'Population Figures'!K60))*(1-C61),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I60<>\"\",B61*(ABS('Population Figures'!I60-'Population Figures'!L60))*(1-C61),\"N/A\")","v":"N/A"},{"$f":"B61*('Population Figures'!T60)*(1-D61)","v":0},{"$f":"B61*('Population Figures'!T60)*(1-E61)","v":0},{"$f":"B61*('Population Figures'!T60)*(1-F61)","v":0},{"$f":"B61*'Population Figures'!S60*(1-G61)","v":0},{"$f":"B61*ABS('Population Figures'!G60-'Population Figures'!J60)*H61","v":0},{"$f":"IF('Population Figures'!H60<>\"\",B61*(ABS('Population Figures'!H60-'Population Figures'!K60))*H61,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I60<>\"\",B61*(ABS('Population Figures'!I60-'Population Figures'!L60))*H61,\"N/A\")","v":"N/A"},{"$f":"B61*ABS('Population Figures'!G60-'Population Figures'!J60)*(1-I61)","v":0},{"$f":"IF('Population Figures'!H60<>\"\",B61*(ABS('Population Figures'!H60-'Population Figures'!K60))*(1-I61),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I60<>\"\",B61*(ABS('Population Figures'!I60-'Population Figures'!L60))*(1-I61),\"N/A\")","v":"N/A"},{"$f":"B61*('Population Figures'!P60)*J61","v":0},{"$f":"IF('Population Figures'!Q60<>\"\",B61*('Population Figures'!Q60)*J61,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R60<>\"\",B61*('Population Figures'!R60)*J61,\"N/A\")","v":"N/A"},{"$f":"B61*'Population Figures'!S60*K61","v":0},{"$f":"B61*'Population Figures'!U60*L61","v":0},{"$f":"IF('Population Figures'!V60<>\"\",B61*'Population Figures'!V60*L61,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W60<>\"\",B61*'Population Figures'!W60*L61,\"N/A\")","v":"N/A"},{"$f":"B61*ABS('Population Figures'!G60-'Population Figures'!J60)*(1-M61)","v":0},{"$f":"IF('Population Figures'!H60<>\"\",B61*(ABS('Population Figures'!H60-'Population Figures'!K60))*(1-M61),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I60<>\"\",B61*(ABS('Population Figures'!I60-'Population Figures'!L60))*(1-M61),\"N/A\")","v":"N/A"},{"$f":"B61*ABS('Population Figures'!G60-'Population Figures'!J60-'Population Figures'!M60)*(1-N61)","v":0},{"$f":"IF('Population Figures'!H60<>\"\",B61*(ABS('Population Figures'!H60-'Population Figures'!K60-'Population Figures'!N60))*(1-N61),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I60<>\"\",B61*(ABS('Population Figures'!I60-'Population Figures'!L60-'Population Figures'!O60))*(1-N61),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E61","v":0},{"$f":"'Population Figures'!F61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F60<>\"\",B62*('Population Figures'!G61-'Population Figures'!J61)*'Scenario 3 - Nut. Analysis'!F60,B62*('Population Figures'!G61-'Population Figures'!J61)*'Scenario 3 - Nut. Analysis'!F60*'Scenario 2 Contributing Fact'!D64)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F60<>\"\",B62*('Population Figures'!H61-'Population Figures'!K61)*'Scenario 3 - Nut. Analysis'!F60,B62*('Population Figures'!H61-'Population Figures'!K61)*'Scenario 3 - Nut. Analysis'!F60*'Scenario 2 Contributing Fact'!D64)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F60<>\"\",B62*('Population Figures'!I61-'Population Figures'!L61)*'Scenario 3 - Nut. Analysis'!F60,B62*('Population Figures'!I61-'Population Figures'!L61)*'Scenario 3 - Nut. Analysis'!F60*'Scenario 2 Contributing Fact'!D64)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G60<>\"\",B62*'Population Figures'!T61*'Scenario 3 - Nut. Analysis'!G60,B62*'Population Figures'!T61*'Scenario 2 Contributing Fact'!E64)","v":0},{"$f":"B62*ABS('Population Figures'!G61-'Population Figures'!J61)*(1-C62)","v":0},{"$f":"IF('Population Figures'!H61<>\"\",B62*(ABS('Population Figures'!H61-'Population Figures'!K61))*(1-C62),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I61<>\"\",B62*(ABS('Population Figures'!I61-'Population Figures'!L61))*(1-C62),\"N/A\")","v":"N/A"},{"$f":"B62*('Population Figures'!T61)*(1-D62)","v":0},{"$f":"B62*('Population Figures'!T61)*(1-E62)","v":0},{"$f":"B62*('Population Figures'!T61)*(1-F62)","v":0},{"$f":"B62*'Population Figures'!S61*(1-G62)","v":0},{"$f":"B62*ABS('Population Figures'!G61-'Population Figures'!J61)*H62","v":0},{"$f":"IF('Population Figures'!H61<>\"\",B62*(ABS('Population Figures'!H61-'Population Figures'!K61))*H62,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I61<>\"\",B62*(ABS('Population Figures'!I61-'Population Figures'!L61))*H62,\"N/A\")","v":"N/A"},{"$f":"B62*ABS('Population Figures'!G61-'Population Figures'!J61)*(1-I62)","v":0},{"$f":"IF('Population Figures'!H61<>\"\",B62*(ABS('Population Figures'!H61-'Population Figures'!K61))*(1-I62),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I61<>\"\",B62*(ABS('Population Figures'!I61-'Population Figures'!L61))*(1-I62),\"N/A\")","v":"N/A"},{"$f":"B62*('Population Figures'!P61)*J62","v":0},{"$f":"IF('Population Figures'!Q61<>\"\",B62*('Population Figures'!Q61)*J62,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R61<>\"\",B62*('Population Figures'!R61)*J62,\"N/A\")","v":"N/A"},{"$f":"B62*'Population Figures'!S61*K62","v":0},{"$f":"B62*'Population Figures'!U61*L62","v":0},{"$f":"IF('Population Figures'!V61<>\"\",B62*'Population Figures'!V61*L62,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W61<>\"\",B62*'Population Figures'!W61*L62,\"N/A\")","v":"N/A"},{"$f":"B62*ABS('Population Figures'!G61-'Population Figures'!J61)*(1-M62)","v":0},{"$f":"IF('Population Figures'!H61<>\"\",B62*(ABS('Population Figures'!H61-'Population Figures'!K61))*(1-M62),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I61<>\"\",B62*(ABS('Population Figures'!I61-'Population Figures'!L61))*(1-M62),\"N/A\")","v":"N/A"},{"$f":"B62*ABS('Population Figures'!G61-'Population Figures'!J61-'Population Figures'!M61)*(1-N62)","v":0},{"$f":"IF('Population Figures'!H61<>\"\",B62*(ABS('Population Figures'!H61-'Population Figures'!K61-'Population Figures'!N61))*(1-N62),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I61<>\"\",B62*(ABS('Population Figures'!I61-'Population Figures'!L61-'Population Figures'!O61))*(1-N62),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E62","v":0},{"$f":"'Population Figures'!F62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F61<>\"\",B63*('Population Figures'!G62-'Population Figures'!J62)*'Scenario 3 - Nut. Analysis'!F61,B63*('Population Figures'!G62-'Population Figures'!J62)*'Scenario 3 - Nut. Analysis'!F61*'Scenario 2 Contributing Fact'!D65)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F61<>\"\",B63*('Population Figures'!H62-'Population Figures'!K62)*'Scenario 3 - Nut. Analysis'!F61,B63*('Population Figures'!H62-'Population Figures'!K62)*'Scenario 3 - Nut. Analysis'!F61*'Scenario 2 Contributing Fact'!D65)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F61<>\"\",B63*('Population Figures'!I62-'Population Figures'!L62)*'Scenario 3 - Nut. Analysis'!F61,B63*('Population Figures'!I62-'Population Figures'!L62)*'Scenario 3 - Nut. Analysis'!F61*'Scenario 2 Contributing Fact'!D65)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G61<>\"\",B63*'Population Figures'!T62*'Scenario 3 - Nut. Analysis'!G61,B63*'Population Figures'!T62*'Scenario 2 Contributing Fact'!E65)","v":0},{"$f":"B63*ABS('Population Figures'!G62-'Population Figures'!J62)*(1-C63)","v":0},{"$f":"IF('Population Figures'!H62<>\"\",B63*(ABS('Population Figures'!H62-'Population Figures'!K62))*(1-C63),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I62<>\"\",B63*(ABS('Population Figures'!I62-'Population Figures'!L62))*(1-C63),\"N/A\")","v":"N/A"},{"$f":"B63*('Population Figures'!T62)*(1-D63)","v":0},{"$f":"B63*('Population Figures'!T62)*(1-E63)","v":0},{"$f":"B63*('Population Figures'!T62)*(1-F63)","v":0},{"$f":"B63*'Population Figures'!S62*(1-G63)","v":0},{"$f":"B63*ABS('Population Figures'!G62-'Population Figures'!J62)*H63","v":0},{"$f":"IF('Population Figures'!H62<>\"\",B63*(ABS('Population Figures'!H62-'Population Figures'!K62))*H63,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I62<>\"\",B63*(ABS('Population Figures'!I62-'Population Figures'!L62))*H63,\"N/A\")","v":"N/A"},{"$f":"B63*ABS('Population Figures'!G62-'Population Figures'!J62)*(1-I63)","v":0},{"$f":"IF('Population Figures'!H62<>\"\",B63*(ABS('Population Figures'!H62-'Population Figures'!K62))*(1-I63),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I62<>\"\",B63*(ABS('Population Figures'!I62-'Population Figures'!L62))*(1-I63),\"N/A\")","v":"N/A"},{"$f":"B63*('Population Figures'!P62)*J63","v":0},{"$f":"IF('Population Figures'!Q62<>\"\",B63*('Population Figures'!Q62)*J63,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R62<>\"\",B63*('Population Figures'!R62)*J63,\"N/A\")","v":"N/A"},{"$f":"B63*'Population Figures'!S62*K63","v":0},{"$f":"B63*'Population Figures'!U62*L63","v":0},{"$f":"IF('Population Figures'!V62<>\"\",B63*'Population Figures'!V62*L63,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W62<>\"\",B63*'Population Figures'!W62*L63,\"N/A\")","v":"N/A"},{"$f":"B63*ABS('Population Figures'!G62-'Population Figures'!J62)*(1-M63)","v":0},{"$f":"IF('Population Figures'!H62<>\"\",B63*(ABS('Population Figures'!H62-'Population Figures'!K62))*(1-M63),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I62<>\"\",B63*(ABS('Population Figures'!I62-'Population Figures'!L62))*(1-M63),\"N/A\")","v":"N/A"},{"$f":"B63*ABS('Population Figures'!G62-'Population Figures'!J62-'Population Figures'!M62)*(1-N63)","v":0},{"$f":"IF('Population Figures'!H62<>\"\",B63*(ABS('Population Figures'!H62-'Population Figures'!K62-'Population Figures'!N62))*(1-N63),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I62<>\"\",B63*(ABS('Population Figures'!I62-'Population Figures'!L62-'Population Figures'!O62))*(1-N63),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E63","v":0},{"$f":"'Population Figures'!F63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F62<>\"\",B64*('Population Figures'!G63-'Population Figures'!J63)*'Scenario 3 - Nut. Analysis'!F62,B64*('Population Figures'!G63-'Population Figures'!J63)*'Scenario 3 - Nut. Analysis'!F62*'Scenario 2 Contributing Fact'!D66)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F62<>\"\",B64*('Population Figures'!H63-'Population Figures'!K63)*'Scenario 3 - Nut. Analysis'!F62,B64*('Population Figures'!H63-'Population Figures'!K63)*'Scenario 3 - Nut. Analysis'!F62*'Scenario 2 Contributing Fact'!D66)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F62<>\"\",B64*('Population Figures'!I63-'Population Figures'!L63)*'Scenario 3 - Nut. Analysis'!F62,B64*('Population Figures'!I63-'Population Figures'!L63)*'Scenario 3 - Nut. Analysis'!F62*'Scenario 2 Contributing Fact'!D66)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G62<>\"\",B64*'Population Figures'!T63*'Scenario 3 - Nut. Analysis'!G62,B64*'Population Figures'!T63*'Scenario 2 Contributing Fact'!E66)","v":0},{"$f":"B64*ABS('Population Figures'!G63-'Population Figures'!J63)*(1-C64)","v":0},{"$f":"IF('Population Figures'!H63<>\"\",B64*(ABS('Population Figures'!H63-'Population Figures'!K63))*(1-C64),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I63<>\"\",B64*(ABS('Population Figures'!I63-'Population Figures'!L63))*(1-C64),\"N/A\")","v":"N/A"},{"$f":"B64*('Population Figures'!T63)*(1-D64)","v":0},{"$f":"B64*('Population Figures'!T63)*(1-E64)","v":0},{"$f":"B64*('Population Figures'!T63)*(1-F64)","v":0},{"$f":"B64*'Population Figures'!S63*(1-G64)","v":0},{"$f":"B64*ABS('Population Figures'!G63-'Population Figures'!J63)*H64","v":0},{"$f":"IF('Population Figures'!H63<>\"\",B64*(ABS('Population Figures'!H63-'Population Figures'!K63))*H64,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I63<>\"\",B64*(ABS('Population Figures'!I63-'Population Figures'!L63))*H64,\"N/A\")","v":"N/A"},{"$f":"B64*ABS('Population Figures'!G63-'Population Figures'!J63)*(1-I64)","v":0},{"$f":"IF('Population Figures'!H63<>\"\",B64*(ABS('Population Figures'!H63-'Population Figures'!K63))*(1-I64),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I63<>\"\",B64*(ABS('Population Figures'!I63-'Population Figures'!L63))*(1-I64),\"N/A\")","v":"N/A"},{"$f":"B64*('Population Figures'!P63)*J64","v":0},{"$f":"IF('Population Figures'!Q63<>\"\",B64*('Population Figures'!Q63)*J64,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R63<>\"\",B64*('Population Figures'!R63)*J64,\"N/A\")","v":"N/A"},{"$f":"B64*'Population Figures'!S63*K64","v":0},{"$f":"B64*'Population Figures'!U63*L64","v":0},{"$f":"IF('Population Figures'!V63<>\"\",B64*'Population Figures'!V63*L64,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W63<>\"\",B64*'Population Figures'!W63*L64,\"N/A\")","v":"N/A"},{"$f":"B64*ABS('Population Figures'!G63-'Population Figures'!J63)*(1-M64)","v":0},{"$f":"IF('Population Figures'!H63<>\"\",B64*(ABS('Population Figures'!H63-'Population Figures'!K63))*(1-M64),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I63<>\"\",B64*(ABS('Population Figures'!I63-'Population Figures'!L63))*(1-M64),\"N/A\")","v":"N/A"},{"$f":"B64*ABS('Population Figures'!G63-'Population Figures'!J63-'Population Figures'!M63)*(1-N64)","v":0},{"$f":"IF('Population Figures'!H63<>\"\",B64*(ABS('Population Figures'!H63-'Population Figures'!K63-'Population Figures'!N63))*(1-N64),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I63<>\"\",B64*(ABS('Population Figures'!I63-'Population Figures'!L63-'Population Figures'!O63))*(1-N64),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E64","v":0},{"$f":"'Population Figures'!F64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F63<>\"\",B65*('Population Figures'!G64-'Population Figures'!J64)*'Scenario 3 - Nut. Analysis'!F63,B65*('Population Figures'!G64-'Population Figures'!J64)*'Scenario 3 - Nut. Analysis'!F63*'Scenario 2 Contributing Fact'!D67)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F63<>\"\",B65*('Population Figures'!H64-'Population Figures'!K64)*'Scenario 3 - Nut. Analysis'!F63,B65*('Population Figures'!H64-'Population Figures'!K64)*'Scenario 3 - Nut. Analysis'!F63*'Scenario 2 Contributing Fact'!D67)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F63<>\"\",B65*('Population Figures'!I64-'Population Figures'!L64)*'Scenario 3 - Nut. Analysis'!F63,B65*('Population Figures'!I64-'Population Figures'!L64)*'Scenario 3 - Nut. Analysis'!F63*'Scenario 2 Contributing Fact'!D67)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G63<>\"\",B65*'Population Figures'!T64*'Scenario 3 - Nut. Analysis'!G63,B65*'Population Figures'!T64*'Scenario 2 Contributing Fact'!E67)","v":0},{"$f":"B65*ABS('Population Figures'!G64-'Population Figures'!J64)*(1-C65)","v":0},{"$f":"IF('Population Figures'!H64<>\"\",B65*(ABS('Population Figures'!H64-'Population Figures'!K64))*(1-C65),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I64<>\"\",B65*(ABS('Population Figures'!I64-'Population Figures'!L64))*(1-C65),\"N/A\")","v":"N/A"},{"$f":"B65*('Population Figures'!T64)*(1-D65)","v":0},{"$f":"B65*('Population Figures'!T64)*(1-E65)","v":0},{"$f":"B65*('Population Figures'!T64)*(1-F65)","v":0},{"$f":"B65*'Population Figures'!S64*(1-G65)","v":0},{"$f":"B65*ABS('Population Figures'!G64-'Population Figures'!J64)*H65","v":0},{"$f":"IF('Population Figures'!H64<>\"\",B65*(ABS('Population Figures'!H64-'Population Figures'!K64))*H65,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I64<>\"\",B65*(ABS('Population Figures'!I64-'Population Figures'!L64))*H65,\"N/A\")","v":"N/A"},{"$f":"B65*ABS('Population Figures'!G64-'Population Figures'!J64)*(1-I65)","v":0},{"$f":"IF('Population Figures'!H64<>\"\",B65*(ABS('Population Figures'!H64-'Population Figures'!K64))*(1-I65),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I64<>\"\",B65*(ABS('Population Figures'!I64-'Population Figures'!L64))*(1-I65),\"N/A\")","v":"N/A"},{"$f":"B65*('Population Figures'!P64)*J65","v":0},{"$f":"IF('Population Figures'!Q64<>\"\",B65*('Population Figures'!Q64)*J65,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R64<>\"\",B65*('Population Figures'!R64)*J65,\"N/A\")","v":"N/A"},{"$f":"B65*'Population Figures'!S64*K65","v":0},{"$f":"B65*'Population Figures'!U64*L65","v":0},{"$f":"IF('Population Figures'!V64<>\"\",B65*'Population Figures'!V64*L65,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W64<>\"\",B65*'Population Figures'!W64*L65,\"N/A\")","v":"N/A"},{"$f":"B65*ABS('Population Figures'!G64-'Population Figures'!J64)*(1-M65)","v":0},{"$f":"IF('Population Figures'!H64<>\"\",B65*(ABS('Population Figures'!H64-'Population Figures'!K64))*(1-M65),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I64<>\"\",B65*(ABS('Population Figures'!I64-'Population Figures'!L64))*(1-M65),\"N/A\")","v":"N/A"},{"$f":"B65*ABS('Population Figures'!G64-'Population Figures'!J64-'Population Figures'!M64)*(1-N65)","v":0},{"$f":"IF('Population Figures'!H64<>\"\",B65*(ABS('Population Figures'!H64-'Population Figures'!K64-'Population Figures'!N64))*(1-N65),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I64<>\"\",B65*(ABS('Population Figures'!I64-'Population Figures'!L64-'Population Figures'!O64))*(1-N65),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E65","v":0},{"$f":"'Population Figures'!F65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F64<>\"\",B66*('Population Figures'!G65-'Population Figures'!J65)*'Scenario 3 - Nut. Analysis'!F64,B66*('Population Figures'!G65-'Population Figures'!J65)*'Scenario 3 - Nut. Analysis'!F64*'Scenario 2 Contributing Fact'!D68)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F64<>\"\",B66*('Population Figures'!H65-'Population Figures'!K65)*'Scenario 3 - Nut. Analysis'!F64,B66*('Population Figures'!H65-'Population Figures'!K65)*'Scenario 3 - Nut. Analysis'!F64*'Scenario 2 Contributing Fact'!D68)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F64<>\"\",B66*('Population Figures'!I65-'Population Figures'!L65)*'Scenario 3 - Nut. Analysis'!F64,B66*('Population Figures'!I65-'Population Figures'!L65)*'Scenario 3 - Nut. Analysis'!F64*'Scenario 2 Contributing Fact'!D68)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G64<>\"\",B66*'Population Figures'!T65*'Scenario 3 - Nut. Analysis'!G64,B66*'Population Figures'!T65*'Scenario 2 Contributing Fact'!E68)","v":0},{"$f":"B66*ABS('Population Figures'!G65-'Population Figures'!J65)*(1-C66)","v":0},{"$f":"IF('Population Figures'!H65<>\"\",B66*(ABS('Population Figures'!H65-'Population Figures'!K65))*(1-C66),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I65<>\"\",B66*(ABS('Population Figures'!I65-'Population Figures'!L65))*(1-C66),\"N/A\")","v":"N/A"},{"$f":"B66*('Population Figures'!T65)*(1-D66)","v":0},{"$f":"B66*('Population Figures'!T65)*(1-E66)","v":0},{"$f":"B66*('Population Figures'!T65)*(1-F66)","v":0},{"$f":"B66*'Population Figures'!S65*(1-G66)","v":0},{"$f":"B66*ABS('Population Figures'!G65-'Population Figures'!J65)*H66","v":0},{"$f":"IF('Population Figures'!H65<>\"\",B66*(ABS('Population Figures'!H65-'Population Figures'!K65))*H66,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I65<>\"\",B66*(ABS('Population Figures'!I65-'Population Figures'!L65))*H66,\"N/A\")","v":"N/A"},{"$f":"B66*ABS('Population Figures'!G65-'Population Figures'!J65)*(1-I66)","v":0},{"$f":"IF('Population Figures'!H65<>\"\",B66*(ABS('Population Figures'!H65-'Population Figures'!K65))*(1-I66),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I65<>\"\",B66*(ABS('Population Figures'!I65-'Population Figures'!L65))*(1-I66),\"N/A\")","v":"N/A"},{"$f":"B66*('Population Figures'!P65)*J66","v":0},{"$f":"IF('Population Figures'!Q65<>\"\",B66*('Population Figures'!Q65)*J66,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R65<>\"\",B66*('Population Figures'!R65)*J66,\"N/A\")","v":"N/A"},{"$f":"B66*'Population Figures'!S65*K66","v":0},{"$f":"B66*'Population Figures'!U65*L66","v":0},{"$f":"IF('Population Figures'!V65<>\"\",B66*'Population Figures'!V65*L66,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W65<>\"\",B66*'Population Figures'!W65*L66,\"N/A\")","v":"N/A"},{"$f":"B66*ABS('Population Figures'!G65-'Population Figures'!J65)*(1-M66)","v":0},{"$f":"IF('Population Figures'!H65<>\"\",B66*(ABS('Population Figures'!H65-'Population Figures'!K65))*(1-M66),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I65<>\"\",B66*(ABS('Population Figures'!I65-'Population Figures'!L65))*(1-M66),\"N/A\")","v":"N/A"},{"$f":"B66*ABS('Population Figures'!G65-'Population Figures'!J65-'Population Figures'!M65)*(1-N66)","v":0},{"$f":"IF('Population Figures'!H65<>\"\",B66*(ABS('Population Figures'!H65-'Population Figures'!K65-'Population Figures'!N65))*(1-N66),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I65<>\"\",B66*(ABS('Population Figures'!I65-'Population Figures'!L65-'Population Figures'!O65))*(1-N66),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E66","v":0},{"$f":"'Population Figures'!F66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F65<>\"\",B67*('Population Figures'!G66-'Population Figures'!J66)*'Scenario 3 - Nut. Analysis'!F65,B67*('Population Figures'!G66-'Population Figures'!J66)*'Scenario 3 - Nut. Analysis'!F65*'Scenario 2 Contributing Fact'!D69)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F65<>\"\",B67*('Population Figures'!H66-'Population Figures'!K66)*'Scenario 3 - Nut. Analysis'!F65,B67*('Population Figures'!H66-'Population Figures'!K66)*'Scenario 3 - Nut. Analysis'!F65*'Scenario 2 Contributing Fact'!D69)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F65<>\"\",B67*('Population Figures'!I66-'Population Figures'!L66)*'Scenario 3 - Nut. Analysis'!F65,B67*('Population Figures'!I66-'Population Figures'!L66)*'Scenario 3 - Nut. Analysis'!F65*'Scenario 2 Contributing Fact'!D69)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G65<>\"\",B67*'Population Figures'!T66*'Scenario 3 - Nut. Analysis'!G65,B67*'Population Figures'!T66*'Scenario 2 Contributing Fact'!E69)","v":0},{"$f":"B67*ABS('Population Figures'!G66-'Population Figures'!J66)*(1-C67)","v":0},{"$f":"IF('Population Figures'!H66<>\"\",B67*(ABS('Population Figures'!H66-'Population Figures'!K66))*(1-C67),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I66<>\"\",B67*(ABS('Population Figures'!I66-'Population Figures'!L66))*(1-C67),\"N/A\")","v":"N/A"},{"$f":"B67*('Population Figures'!T66)*(1-D67)","v":0},{"$f":"B67*('Population Figures'!T66)*(1-E67)","v":0},{"$f":"B67*('Population Figures'!T66)*(1-F67)","v":0},{"$f":"B67*'Population Figures'!S66*(1-G67)","v":0},{"$f":"B67*ABS('Population Figures'!G66-'Population Figures'!J66)*H67","v":0},{"$f":"IF('Population Figures'!H66<>\"\",B67*(ABS('Population Figures'!H66-'Population Figures'!K66))*H67,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I66<>\"\",B67*(ABS('Population Figures'!I66-'Population Figures'!L66))*H67,\"N/A\")","v":"N/A"},{"$f":"B67*ABS('Population Figures'!G66-'Population Figures'!J66)*(1-I67)","v":0},{"$f":"IF('Population Figures'!H66<>\"\",B67*(ABS('Population Figures'!H66-'Population Figures'!K66))*(1-I67),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I66<>\"\",B67*(ABS('Population Figures'!I66-'Population Figures'!L66))*(1-I67),\"N/A\")","v":"N/A"},{"$f":"B67*('Population Figures'!P66)*J67","v":0},{"$f":"IF('Population Figures'!Q66<>\"\",B67*('Population Figures'!Q66)*J67,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R66<>\"\",B67*('Population Figures'!R66)*J67,\"N/A\")","v":"N/A"},{"$f":"B67*'Population Figures'!S66*K67","v":0},{"$f":"B67*'Population Figures'!U66*L67","v":0},{"$f":"IF('Population Figures'!V66<>\"\",B67*'Population Figures'!V66*L67,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W66<>\"\",B67*'Population Figures'!W66*L67,\"N/A\")","v":"N/A"},{"$f":"B67*ABS('Population Figures'!G66-'Population Figures'!J66)*(1-M67)","v":0},{"$f":"IF('Population Figures'!H66<>\"\",B67*(ABS('Population Figures'!H66-'Population Figures'!K66))*(1-M67),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I66<>\"\",B67*(ABS('Population Figures'!I66-'Population Figures'!L66))*(1-M67),\"N/A\")","v":"N/A"},{"$f":"B67*ABS('Population Figures'!G66-'Population Figures'!J66-'Population Figures'!M66)*(1-N67)","v":0},{"$f":"IF('Population Figures'!H66<>\"\",B67*(ABS('Population Figures'!H66-'Population Figures'!K66-'Population Figures'!N66))*(1-N67),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I66<>\"\",B67*(ABS('Population Figures'!I66-'Population Figures'!L66-'Population Figures'!O66))*(1-N67),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E67","v":0},{"$f":"'Population Figures'!F67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F66<>\"\",B68*('Population Figures'!G67-'Population Figures'!J67)*'Scenario 3 - Nut. Analysis'!F66,B68*('Population Figures'!G67-'Population Figures'!J67)*'Scenario 3 - Nut. Analysis'!F66*'Scenario 2 Contributing Fact'!D70)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F66<>\"\",B68*('Population Figures'!H67-'Population Figures'!K67)*'Scenario 3 - Nut. Analysis'!F66,B68*('Population Figures'!H67-'Population Figures'!K67)*'Scenario 3 - Nut. Analysis'!F66*'Scenario 2 Contributing Fact'!D70)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F66<>\"\",B68*('Population Figures'!I67-'Population Figures'!L67)*'Scenario 3 - Nut. Analysis'!F66,B68*('Population Figures'!I67-'Population Figures'!L67)*'Scenario 3 - Nut. Analysis'!F66*'Scenario 2 Contributing Fact'!D70)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G66<>\"\",B68*'Population Figures'!T67*'Scenario 3 - Nut. Analysis'!G66,B68*'Population Figures'!T67*'Scenario 2 Contributing Fact'!E70)","v":0},{"$f":"B68*ABS('Population Figures'!G67-'Population Figures'!J67)*(1-C68)","v":0},{"$f":"IF('Population Figures'!H67<>\"\",B68*(ABS('Population Figures'!H67-'Population Figures'!K67))*(1-C68),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I67<>\"\",B68*(ABS('Population Figures'!I67-'Population Figures'!L67))*(1-C68),\"N/A\")","v":"N/A"},{"$f":"B68*('Population Figures'!T67)*(1-D68)","v":0},{"$f":"B68*('Population Figures'!T67)*(1-E68)","v":0},{"$f":"B68*('Population Figures'!T67)*(1-F68)","v":0},{"$f":"B68*'Population Figures'!S67*(1-G68)","v":0},{"$f":"B68*ABS('Population Figures'!G67-'Population Figures'!J67)*H68","v":0},{"$f":"IF('Population Figures'!H67<>\"\",B68*(ABS('Population Figures'!H67-'Population Figures'!K67))*H68,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I67<>\"\",B68*(ABS('Population Figures'!I67-'Population Figures'!L67))*H68,\"N/A\")","v":"N/A"},{"$f":"B68*ABS('Population Figures'!G67-'Population Figures'!J67)*(1-I68)","v":0},{"$f":"IF('Population Figures'!H67<>\"\",B68*(ABS('Population Figures'!H67-'Population Figures'!K67))*(1-I68),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I67<>\"\",B68*(ABS('Population Figures'!I67-'Population Figures'!L67))*(1-I68),\"N/A\")","v":"N/A"},{"$f":"B68*('Population Figures'!P67)*J68","v":0},{"$f":"IF('Population Figures'!Q67<>\"\",B68*('Population Figures'!Q67)*J68,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R67<>\"\",B68*('Population Figures'!R67)*J68,\"N/A\")","v":"N/A"},{"$f":"B68*'Population Figures'!S67*K68","v":0},{"$f":"B68*'Population Figures'!U67*L68","v":0},{"$f":"IF('Population Figures'!V67<>\"\",B68*'Population Figures'!V67*L68,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W67<>\"\",B68*'Population Figures'!W67*L68,\"N/A\")","v":"N/A"},{"$f":"B68*ABS('Population Figures'!G67-'Population Figures'!J67)*(1-M68)","v":0},{"$f":"IF('Population Figures'!H67<>\"\",B68*(ABS('Population Figures'!H67-'Population Figures'!K67))*(1-M68),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I67<>\"\",B68*(ABS('Population Figures'!I67-'Population Figures'!L67))*(1-M68),\"N/A\")","v":"N/A"},{"$f":"B68*ABS('Population Figures'!G67-'Population Figures'!J67-'Population Figures'!M67)*(1-N68)","v":0},{"$f":"IF('Population Figures'!H67<>\"\",B68*(ABS('Population Figures'!H67-'Population Figures'!K67-'Population Figures'!N67))*(1-N68),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I67<>\"\",B68*(ABS('Population Figures'!I67-'Population Figures'!L67-'Population Figures'!O67))*(1-N68),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E68","v":0},{"$f":"'Population Figures'!F68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F67<>\"\",B69*('Population Figures'!G68-'Population Figures'!J68)*'Scenario 3 - Nut. Analysis'!F67,B69*('Population Figures'!G68-'Population Figures'!J68)*'Scenario 3 - Nut. Analysis'!F67*'Scenario 2 Contributing Fact'!D71)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F67<>\"\",B69*('Population Figures'!H68-'Population Figures'!K68)*'Scenario 3 - Nut. Analysis'!F67,B69*('Population Figures'!H68-'Population Figures'!K68)*'Scenario 3 - Nut. Analysis'!F67*'Scenario 2 Contributing Fact'!D71)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F67<>\"\",B69*('Population Figures'!I68-'Population Figures'!L68)*'Scenario 3 - Nut. Analysis'!F67,B69*('Population Figures'!I68-'Population Figures'!L68)*'Scenario 3 - Nut. Analysis'!F67*'Scenario 2 Contributing Fact'!D71)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G67<>\"\",B69*'Population Figures'!T68*'Scenario 3 - Nut. Analysis'!G67,B69*'Population Figures'!T68*'Scenario 2 Contributing Fact'!E71)","v":0},{"$f":"B69*ABS('Population Figures'!G68-'Population Figures'!J68)*(1-C69)","v":0},{"$f":"IF('Population Figures'!H68<>\"\",B69*(ABS('Population Figures'!H68-'Population Figures'!K68))*(1-C69),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I68<>\"\",B69*(ABS('Population Figures'!I68-'Population Figures'!L68))*(1-C69),\"N/A\")","v":"N/A"},{"$f":"B69*('Population Figures'!T68)*(1-D69)","v":0},{"$f":"B69*('Population Figures'!T68)*(1-E69)","v":0},{"$f":"B69*('Population Figures'!T68)*(1-F69)","v":0},{"$f":"B69*'Population Figures'!S68*(1-G69)","v":0},{"$f":"B69*ABS('Population Figures'!G68-'Population Figures'!J68)*H69","v":0},{"$f":"IF('Population Figures'!H68<>\"\",B69*(ABS('Population Figures'!H68-'Population Figures'!K68))*H69,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I68<>\"\",B69*(ABS('Population Figures'!I68-'Population Figures'!L68))*H69,\"N/A\")","v":"N/A"},{"$f":"B69*ABS('Population Figures'!G68-'Population Figures'!J68)*(1-I69)","v":0},{"$f":"IF('Population Figures'!H68<>\"\",B69*(ABS('Population Figures'!H68-'Population Figures'!K68))*(1-I69),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I68<>\"\",B69*(ABS('Population Figures'!I68-'Population Figures'!L68))*(1-I69),\"N/A\")","v":"N/A"},{"$f":"B69*('Population Figures'!P68)*J69","v":0},{"$f":"IF('Population Figures'!Q68<>\"\",B69*('Population Figures'!Q68)*J69,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R68<>\"\",B69*('Population Figures'!R68)*J69,\"N/A\")","v":"N/A"},{"$f":"B69*'Population Figures'!S68*K69","v":0},{"$f":"B69*'Population Figures'!U68*L69","v":0},{"$f":"IF('Population Figures'!V68<>\"\",B69*'Population Figures'!V68*L69,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W68<>\"\",B69*'Population Figures'!W68*L69,\"N/A\")","v":"N/A"},{"$f":"B69*ABS('Population Figures'!G68-'Population Figures'!J68)*(1-M69)","v":0},{"$f":"IF('Population Figures'!H68<>\"\",B69*(ABS('Population Figures'!H68-'Population Figures'!K68))*(1-M69),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I68<>\"\",B69*(ABS('Population Figures'!I68-'Population Figures'!L68))*(1-M69),\"N/A\")","v":"N/A"},{"$f":"B69*ABS('Population Figures'!G68-'Population Figures'!J68-'Population Figures'!M68)*(1-N69)","v":0},{"$f":"IF('Population Figures'!H68<>\"\",B69*(ABS('Population Figures'!H68-'Population Figures'!K68-'Population Figures'!N68))*(1-N69),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I68<>\"\",B69*(ABS('Population Figures'!I68-'Population Figures'!L68-'Population Figures'!O68))*(1-N69),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E69","v":0},{"$f":"'Population Figures'!F69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F68<>\"\",B70*('Population Figures'!G69-'Population Figures'!J69)*'Scenario 3 - Nut. Analysis'!F68,B70*('Population Figures'!G69-'Population Figures'!J69)*'Scenario 3 - Nut. Analysis'!F68*'Scenario 2 Contributing Fact'!D72)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F68<>\"\",B70*('Population Figures'!H69-'Population Figures'!K69)*'Scenario 3 - Nut. Analysis'!F68,B70*('Population Figures'!H69-'Population Figures'!K69)*'Scenario 3 - Nut. Analysis'!F68*'Scenario 2 Contributing Fact'!D72)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F68<>\"\",B70*('Population Figures'!I69-'Population Figures'!L69)*'Scenario 3 - Nut. Analysis'!F68,B70*('Population Figures'!I69-'Population Figures'!L69)*'Scenario 3 - Nut. Analysis'!F68*'Scenario 2 Contributing Fact'!D72)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G68<>\"\",B70*'Population Figures'!T69*'Scenario 3 - Nut. Analysis'!G68,B70*'Population Figures'!T69*'Scenario 2 Contributing Fact'!E72)","v":0},{"$f":"B70*ABS('Population Figures'!G69-'Population Figures'!J69)*(1-C70)","v":0},{"$f":"IF('Population Figures'!H69<>\"\",B70*(ABS('Population Figures'!H69-'Population Figures'!K69))*(1-C70),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I69<>\"\",B70*(ABS('Population Figures'!I69-'Population Figures'!L69))*(1-C70),\"N/A\")","v":"N/A"},{"$f":"B70*('Population Figures'!T69)*(1-D70)","v":0},{"$f":"B70*('Population Figures'!T69)*(1-E70)","v":0},{"$f":"B70*('Population Figures'!T69)*(1-F70)","v":0},{"$f":"B70*'Population Figures'!S69*(1-G70)","v":0},{"$f":"B70*ABS('Population Figures'!G69-'Population Figures'!J69)*H70","v":0},{"$f":"IF('Population Figures'!H69<>\"\",B70*(ABS('Population Figures'!H69-'Population Figures'!K69))*H70,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I69<>\"\",B70*(ABS('Population Figures'!I69-'Population Figures'!L69))*H70,\"N/A\")","v":"N/A"},{"$f":"B70*ABS('Population Figures'!G69-'Population Figures'!J69)*(1-I70)","v":0},{"$f":"IF('Population Figures'!H69<>\"\",B70*(ABS('Population Figures'!H69-'Population Figures'!K69))*(1-I70),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I69<>\"\",B70*(ABS('Population Figures'!I69-'Population Figures'!L69))*(1-I70),\"N/A\")","v":"N/A"},{"$f":"B70*('Population Figures'!P69)*J70","v":0},{"$f":"IF('Population Figures'!Q69<>\"\",B70*('Population Figures'!Q69)*J70,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R69<>\"\",B70*('Population Figures'!R69)*J70,\"N/A\")","v":"N/A"},{"$f":"B70*'Population Figures'!S69*K70","v":0},{"$f":"B70*'Population Figures'!U69*L70","v":0},{"$f":"IF('Population Figures'!V69<>\"\",B70*'Population Figures'!V69*L70,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W69<>\"\",B70*'Population Figures'!W69*L70,\"N/A\")","v":"N/A"},{"$f":"B70*ABS('Population Figures'!G69-'Population Figures'!J69)*(1-M70)","v":0},{"$f":"IF('Population Figures'!H69<>\"\",B70*(ABS('Population Figures'!H69-'Population Figures'!K69))*(1-M70),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I69<>\"\",B70*(ABS('Population Figures'!I69-'Population Figures'!L69))*(1-M70),\"N/A\")","v":"N/A"},{"$f":"B70*ABS('Population Figures'!G69-'Population Figures'!J69-'Population Figures'!M69)*(1-N70)","v":0},{"$f":"IF('Population Figures'!H69<>\"\",B70*(ABS('Population Figures'!H69-'Population Figures'!K69-'Population Figures'!N69))*(1-N70),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I69<>\"\",B70*(ABS('Population Figures'!I69-'Population Figures'!L69-'Population Figures'!O69))*(1-N70),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E70","v":0},{"$f":"'Population Figures'!F70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F69<>\"\",B71*('Population Figures'!G70-'Population Figures'!J70)*'Scenario 3 - Nut. Analysis'!F69,B71*('Population Figures'!G70-'Population Figures'!J70)*'Scenario 3 - Nut. Analysis'!F69*'Scenario 2 Contributing Fact'!D73)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F69<>\"\",B71*('Population Figures'!H70-'Population Figures'!K70)*'Scenario 3 - Nut. Analysis'!F69,B71*('Population Figures'!H70-'Population Figures'!K70)*'Scenario 3 - Nut. Analysis'!F69*'Scenario 2 Contributing Fact'!D73)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F69<>\"\",B71*('Population Figures'!I70-'Population Figures'!L70)*'Scenario 3 - Nut. Analysis'!F69,B71*('Population Figures'!I70-'Population Figures'!L70)*'Scenario 3 - Nut. Analysis'!F69*'Scenario 2 Contributing Fact'!D73)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G69<>\"\",B71*'Population Figures'!T70*'Scenario 3 - Nut. Analysis'!G69,B71*'Population Figures'!T70*'Scenario 2 Contributing Fact'!E73)","v":0},{"$f":"B71*ABS('Population Figures'!G70-'Population Figures'!J70)*(1-C71)","v":0},{"$f":"IF('Population Figures'!H70<>\"\",B71*(ABS('Population Figures'!H70-'Population Figures'!K70))*(1-C71),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I70<>\"\",B71*(ABS('Population Figures'!I70-'Population Figures'!L70))*(1-C71),\"N/A\")","v":"N/A"},{"$f":"B71*('Population Figures'!T70)*(1-D71)","v":0},{"$f":"B71*('Population Figures'!T70)*(1-E71)","v":0},{"$f":"B71*('Population Figures'!T70)*(1-F71)","v":0},{"$f":"B71*'Population Figures'!S70*(1-G71)","v":0},{"$f":"B71*ABS('Population Figures'!G70-'Population Figures'!J70)*H71","v":0},{"$f":"IF('Population Figures'!H70<>\"\",B71*(ABS('Population Figures'!H70-'Population Figures'!K70))*H71,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I70<>\"\",B71*(ABS('Population Figures'!I70-'Population Figures'!L70))*H71,\"N/A\")","v":"N/A"},{"$f":"B71*ABS('Population Figures'!G70-'Population Figures'!J70)*(1-I71)","v":0},{"$f":"IF('Population Figures'!H70<>\"\",B71*(ABS('Population Figures'!H70-'Population Figures'!K70))*(1-I71),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I70<>\"\",B71*(ABS('Population Figures'!I70-'Population Figures'!L70))*(1-I71),\"N/A\")","v":"N/A"},{"$f":"B71*('Population Figures'!P70)*J71","v":0},{"$f":"IF('Population Figures'!Q70<>\"\",B71*('Population Figures'!Q70)*J71,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R70<>\"\",B71*('Population Figures'!R70)*J71,\"N/A\")","v":"N/A"},{"$f":"B71*'Population Figures'!S70*K71","v":0},{"$f":"B71*'Population Figures'!U70*L71","v":0},{"$f":"IF('Population Figures'!V70<>\"\",B71*'Population Figures'!V70*L71,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W70<>\"\",B71*'Population Figures'!W70*L71,\"N/A\")","v":"N/A"},{"$f":"B71*ABS('Population Figures'!G70-'Population Figures'!J70)*(1-M71)","v":0},{"$f":"IF('Population Figures'!H70<>\"\",B71*(ABS('Population Figures'!H70-'Population Figures'!K70))*(1-M71),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I70<>\"\",B71*(ABS('Population Figures'!I70-'Population Figures'!L70))*(1-M71),\"N/A\")","v":"N/A"},{"$f":"B71*ABS('Population Figures'!G70-'Population Figures'!J70-'Population Figures'!M70)*(1-N71)","v":0},{"$f":"IF('Population Figures'!H70<>\"\",B71*(ABS('Population Figures'!H70-'Population Figures'!K70-'Population Figures'!N70))*(1-N71),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I70<>\"\",B71*(ABS('Population Figures'!I70-'Population Figures'!L70-'Population Figures'!O70))*(1-N71),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E71","v":0},{"$f":"'Population Figures'!F71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F70<>\"\",B72*('Population Figures'!G71-'Population Figures'!J71)*'Scenario 3 - Nut. Analysis'!F70,B72*('Population Figures'!G71-'Population Figures'!J71)*'Scenario 3 - Nut. Analysis'!F70*'Scenario 2 Contributing Fact'!D74)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F70<>\"\",B72*('Population Figures'!H71-'Population Figures'!K71)*'Scenario 3 - Nut. Analysis'!F70,B72*('Population Figures'!H71-'Population Figures'!K71)*'Scenario 3 - Nut. Analysis'!F70*'Scenario 2 Contributing Fact'!D74)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F70<>\"\",B72*('Population Figures'!I71-'Population Figures'!L71)*'Scenario 3 - Nut. Analysis'!F70,B72*('Population Figures'!I71-'Population Figures'!L71)*'Scenario 3 - Nut. Analysis'!F70*'Scenario 2 Contributing Fact'!D74)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G70<>\"\",B72*'Population Figures'!T71*'Scenario 3 - Nut. Analysis'!G70,B72*'Population Figures'!T71*'Scenario 2 Contributing Fact'!E74)","v":0},{"$f":"B72*ABS('Population Figures'!G71-'Population Figures'!J71)*(1-C72)","v":0},{"$f":"IF('Population Figures'!H71<>\"\",B72*(ABS('Population Figures'!H71-'Population Figures'!K71))*(1-C72),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I71<>\"\",B72*(ABS('Population Figures'!I71-'Population Figures'!L71))*(1-C72),\"N/A\")","v":"N/A"},{"$f":"B72*('Population Figures'!T71)*(1-D72)","v":0},{"$f":"B72*('Population Figures'!T71)*(1-E72)","v":0},{"$f":"B72*('Population Figures'!T71)*(1-F72)","v":0},{"$f":"B72*'Population Figures'!S71*(1-G72)","v":0},{"$f":"B72*ABS('Population Figures'!G71-'Population Figures'!J71)*H72","v":0},{"$f":"IF('Population Figures'!H71<>\"\",B72*(ABS('Population Figures'!H71-'Population Figures'!K71))*H72,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I71<>\"\",B72*(ABS('Population Figures'!I71-'Population Figures'!L71))*H72,\"N/A\")","v":"N/A"},{"$f":"B72*ABS('Population Figures'!G71-'Population Figures'!J71)*(1-I72)","v":0},{"$f":"IF('Population Figures'!H71<>\"\",B72*(ABS('Population Figures'!H71-'Population Figures'!K71))*(1-I72),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I71<>\"\",B72*(ABS('Population Figures'!I71-'Population Figures'!L71))*(1-I72),\"N/A\")","v":"N/A"},{"$f":"B72*('Population Figures'!P71)*J72","v":0},{"$f":"IF('Population Figures'!Q71<>\"\",B72*('Population Figures'!Q71)*J72,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R71<>\"\",B72*('Population Figures'!R71)*J72,\"N/A\")","v":"N/A"},{"$f":"B72*'Population Figures'!S71*K72","v":0},{"$f":"B72*'Population Figures'!U71*L72","v":0},{"$f":"IF('Population Figures'!V71<>\"\",B72*'Population Figures'!V71*L72,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W71<>\"\",B72*'Population Figures'!W71*L72,\"N/A\")","v":"N/A"},{"$f":"B72*ABS('Population Figures'!G71-'Population Figures'!J71)*(1-M72)","v":0},{"$f":"IF('Population Figures'!H71<>\"\",B72*(ABS('Population Figures'!H71-'Population Figures'!K71))*(1-M72),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I71<>\"\",B72*(ABS('Population Figures'!I71-'Population Figures'!L71))*(1-M72),\"N/A\")","v":"N/A"},{"$f":"B72*ABS('Population Figures'!G71-'Population Figures'!J71-'Population Figures'!M71)*(1-N72)","v":0},{"$f":"IF('Population Figures'!H71<>\"\",B72*(ABS('Population Figures'!H71-'Population Figures'!K71-'Population Figures'!N71))*(1-N72),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I71<>\"\",B72*(ABS('Population Figures'!I71-'Population Figures'!L71-'Population Figures'!O71))*(1-N72),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E72","v":0},{"$f":"'Population Figures'!F72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F71<>\"\",B73*('Population Figures'!G72-'Population Figures'!J72)*'Scenario 3 - Nut. Analysis'!F71,B73*('Population Figures'!G72-'Population Figures'!J72)*'Scenario 3 - Nut. Analysis'!F71*'Scenario 2 Contributing Fact'!D75)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F71<>\"\",B73*('Population Figures'!H72-'Population Figures'!K72)*'Scenario 3 - Nut. Analysis'!F71,B73*('Population Figures'!H72-'Population Figures'!K72)*'Scenario 3 - Nut. Analysis'!F71*'Scenario 2 Contributing Fact'!D75)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F71<>\"\",B73*('Population Figures'!I72-'Population Figures'!L72)*'Scenario 3 - Nut. Analysis'!F71,B73*('Population Figures'!I72-'Population Figures'!L72)*'Scenario 3 - Nut. Analysis'!F71*'Scenario 2 Contributing Fact'!D75)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G71<>\"\",B73*'Population Figures'!T72*'Scenario 3 - Nut. Analysis'!G71,B73*'Population Figures'!T72*'Scenario 2 Contributing Fact'!E75)","v":0},{"$f":"B73*ABS('Population Figures'!G72-'Population Figures'!J72)*(1-C73)","v":0},{"$f":"IF('Population Figures'!H72<>\"\",B73*(ABS('Population Figures'!H72-'Population Figures'!K72))*(1-C73),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I72<>\"\",B73*(ABS('Population Figures'!I72-'Population Figures'!L72))*(1-C73),\"N/A\")","v":"N/A"},{"$f":"B73*('Population Figures'!T72)*(1-D73)","v":0},{"$f":"B73*('Population Figures'!T72)*(1-E73)","v":0},{"$f":"B73*('Population Figures'!T72)*(1-F73)","v":0},{"$f":"B73*'Population Figures'!S72*(1-G73)","v":0},{"$f":"B73*ABS('Population Figures'!G72-'Population Figures'!J72)*H73","v":0},{"$f":"IF('Population Figures'!H72<>\"\",B73*(ABS('Population Figures'!H72-'Population Figures'!K72))*H73,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I72<>\"\",B73*(ABS('Population Figures'!I72-'Population Figures'!L72))*H73,\"N/A\")","v":"N/A"},{"$f":"B73*ABS('Population Figures'!G72-'Population Figures'!J72)*(1-I73)","v":0},{"$f":"IF('Population Figures'!H72<>\"\",B73*(ABS('Population Figures'!H72-'Population Figures'!K72))*(1-I73),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I72<>\"\",B73*(ABS('Population Figures'!I72-'Population Figures'!L72))*(1-I73),\"N/A\")","v":"N/A"},{"$f":"B73*('Population Figures'!P72)*J73","v":0},{"$f":"IF('Population Figures'!Q72<>\"\",B73*('Population Figures'!Q72)*J73,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R72<>\"\",B73*('Population Figures'!R72)*J73,\"N/A\")","v":"N/A"},{"$f":"B73*'Population Figures'!S72*K73","v":0},{"$f":"B73*'Population Figures'!U72*L73","v":0},{"$f":"IF('Population Figures'!V72<>\"\",B73*'Population Figures'!V72*L73,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W72<>\"\",B73*'Population Figures'!W72*L73,\"N/A\")","v":"N/A"},{"$f":"B73*ABS('Population Figures'!G72-'Population Figures'!J72)*(1-M73)","v":0},{"$f":"IF('Population Figures'!H72<>\"\",B73*(ABS('Population Figures'!H72-'Population Figures'!K72))*(1-M73),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I72<>\"\",B73*(ABS('Population Figures'!I72-'Population Figures'!L72))*(1-M73),\"N/A\")","v":"N/A"},{"$f":"B73*ABS('Population Figures'!G72-'Population Figures'!J72-'Population Figures'!M72)*(1-N73)","v":0},{"$f":"IF('Population Figures'!H72<>\"\",B73*(ABS('Population Figures'!H72-'Population Figures'!K72-'Population Figures'!N72))*(1-N73),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I72<>\"\",B73*(ABS('Population Figures'!I72-'Population Figures'!L72-'Population Figures'!O72))*(1-N73),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E73","v":0},{"$f":"'Population Figures'!F73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F72<>\"\",B74*('Population Figures'!G73-'Population Figures'!J73)*'Scenario 3 - Nut. Analysis'!F72,B74*('Population Figures'!G73-'Population Figures'!J73)*'Scenario 3 - Nut. Analysis'!F72*'Scenario 2 Contributing Fact'!D76)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F72<>\"\",B74*('Population Figures'!H73-'Population Figures'!K73)*'Scenario 3 - Nut. Analysis'!F72,B74*('Population Figures'!H73-'Population Figures'!K73)*'Scenario 3 - Nut. Analysis'!F72*'Scenario 2 Contributing Fact'!D76)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F72<>\"\",B74*('Population Figures'!I73-'Population Figures'!L73)*'Scenario 3 - Nut. Analysis'!F72,B74*('Population Figures'!I73-'Population Figures'!L73)*'Scenario 3 - Nut. Analysis'!F72*'Scenario 2 Contributing Fact'!D76)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G72<>\"\",B74*'Population Figures'!T73*'Scenario 3 - Nut. Analysis'!G72,B74*'Population Figures'!T73*'Scenario 2 Contributing Fact'!E76)","v":0},{"$f":"B74*ABS('Population Figures'!G73-'Population Figures'!J73)*(1-C74)","v":0},{"$f":"IF('Population Figures'!H73<>\"\",B74*(ABS('Population Figures'!H73-'Population Figures'!K73))*(1-C74),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I73<>\"\",B74*(ABS('Population Figures'!I73-'Population Figures'!L73))*(1-C74),\"N/A\")","v":"N/A"},{"$f":"B74*('Population Figures'!T73)*(1-D74)","v":0},{"$f":"B74*('Population Figures'!T73)*(1-E74)","v":0},{"$f":"B74*('Population Figures'!T73)*(1-F74)","v":0},{"$f":"B74*'Population Figures'!S73*(1-G74)","v":0},{"$f":"B74*ABS('Population Figures'!G73-'Population Figures'!J73)*H74","v":0},{"$f":"IF('Population Figures'!H73<>\"\",B74*(ABS('Population Figures'!H73-'Population Figures'!K73))*H74,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I73<>\"\",B74*(ABS('Population Figures'!I73-'Population Figures'!L73))*H74,\"N/A\")","v":"N/A"},{"$f":"B74*ABS('Population Figures'!G73-'Population Figures'!J73)*(1-I74)","v":0},{"$f":"IF('Population Figures'!H73<>\"\",B74*(ABS('Population Figures'!H73-'Population Figures'!K73))*(1-I74),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I73<>\"\",B74*(ABS('Population Figures'!I73-'Population Figures'!L73))*(1-I74),\"N/A\")","v":"N/A"},{"$f":"B74*('Population Figures'!P73)*J74","v":0},{"$f":"IF('Population Figures'!Q73<>\"\",B74*('Population Figures'!Q73)*J74,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R73<>\"\",B74*('Population Figures'!R73)*J74,\"N/A\")","v":"N/A"},{"$f":"B74*'Population Figures'!S73*K74","v":0},{"$f":"B74*'Population Figures'!U73*L74","v":0},{"$f":"IF('Population Figures'!V73<>\"\",B74*'Population Figures'!V73*L74,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W73<>\"\",B74*'Population Figures'!W73*L74,\"N/A\")","v":"N/A"},{"$f":"B74*ABS('Population Figures'!G73-'Population Figures'!J73)*(1-M74)","v":0},{"$f":"IF('Population Figures'!H73<>\"\",B74*(ABS('Population Figures'!H73-'Population Figures'!K73))*(1-M74),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I73<>\"\",B74*(ABS('Population Figures'!I73-'Population Figures'!L73))*(1-M74),\"N/A\")","v":"N/A"},{"$f":"B74*ABS('Population Figures'!G73-'Population Figures'!J73-'Population Figures'!M73)*(1-N74)","v":0},{"$f":"IF('Population Figures'!H73<>\"\",B74*(ABS('Population Figures'!H73-'Population Figures'!K73-'Population Figures'!N73))*(1-N74),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I73<>\"\",B74*(ABS('Population Figures'!I73-'Population Figures'!L73-'Population Figures'!O73))*(1-N74),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E74","v":0},{"$f":"'Population Figures'!F74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F73<>\"\",B75*('Population Figures'!G74-'Population Figures'!J74)*'Scenario 3 - Nut. Analysis'!F73,B75*('Population Figures'!G74-'Population Figures'!J74)*'Scenario 3 - Nut. Analysis'!F73*'Scenario 2 Contributing Fact'!D77)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F73<>\"\",B75*('Population Figures'!H74-'Population Figures'!K74)*'Scenario 3 - Nut. Analysis'!F73,B75*('Population Figures'!H74-'Population Figures'!K74)*'Scenario 3 - Nut. Analysis'!F73*'Scenario 2 Contributing Fact'!D77)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F73<>\"\",B75*('Population Figures'!I74-'Population Figures'!L74)*'Scenario 3 - Nut. Analysis'!F73,B75*('Population Figures'!I74-'Population Figures'!L74)*'Scenario 3 - Nut. Analysis'!F73*'Scenario 2 Contributing Fact'!D77)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G73<>\"\",B75*'Population Figures'!T74*'Scenario 3 - Nut. Analysis'!G73,B75*'Population Figures'!T74*'Scenario 2 Contributing Fact'!E77)","v":0},{"$f":"B75*ABS('Population Figures'!G74-'Population Figures'!J74)*(1-C75)","v":0},{"$f":"IF('Population Figures'!H74<>\"\",B75*(ABS('Population Figures'!H74-'Population Figures'!K74))*(1-C75),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I74<>\"\",B75*(ABS('Population Figures'!I74-'Population Figures'!L74))*(1-C75),\"N/A\")","v":"N/A"},{"$f":"B75*('Population Figures'!T74)*(1-D75)","v":0},{"$f":"B75*('Population Figures'!T74)*(1-E75)","v":0},{"$f":"B75*('Population Figures'!T74)*(1-F75)","v":0},{"$f":"B75*'Population Figures'!S74*(1-G75)","v":0},{"$f":"B75*ABS('Population Figures'!G74-'Population Figures'!J74)*H75","v":0},{"$f":"IF('Population Figures'!H74<>\"\",B75*(ABS('Population Figures'!H74-'Population Figures'!K74))*H75,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I74<>\"\",B75*(ABS('Population Figures'!I74-'Population Figures'!L74))*H75,\"N/A\")","v":"N/A"},{"$f":"B75*ABS('Population Figures'!G74-'Population Figures'!J74)*(1-I75)","v":0},{"$f":"IF('Population Figures'!H74<>\"\",B75*(ABS('Population Figures'!H74-'Population Figures'!K74))*(1-I75),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I74<>\"\",B75*(ABS('Population Figures'!I74-'Population Figures'!L74))*(1-I75),\"N/A\")","v":"N/A"},{"$f":"B75*('Population Figures'!P74)*J75","v":0},{"$f":"IF('Population Figures'!Q74<>\"\",B75*('Population Figures'!Q74)*J75,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R74<>\"\",B75*('Population Figures'!R74)*J75,\"N/A\")","v":"N/A"},{"$f":"B75*'Population Figures'!S74*K75","v":0},{"$f":"B75*'Population Figures'!U74*L75","v":0},{"$f":"IF('Population Figures'!V74<>\"\",B75*'Population Figures'!V74*L75,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W74<>\"\",B75*'Population Figures'!W74*L75,\"N/A\")","v":"N/A"},{"$f":"B75*ABS('Population Figures'!G74-'Population Figures'!J74)*(1-M75)","v":0},{"$f":"IF('Population Figures'!H74<>\"\",B75*(ABS('Population Figures'!H74-'Population Figures'!K74))*(1-M75),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I74<>\"\",B75*(ABS('Population Figures'!I74-'Population Figures'!L74))*(1-M75),\"N/A\")","v":"N/A"},{"$f":"B75*ABS('Population Figures'!G74-'Population Figures'!J74-'Population Figures'!M74)*(1-N75)","v":0},{"$f":"IF('Population Figures'!H74<>\"\",B75*(ABS('Population Figures'!H74-'Population Figures'!K74-'Population Figures'!N74))*(1-N75),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I74<>\"\",B75*(ABS('Population Figures'!I74-'Population Figures'!L74-'Population Figures'!O74))*(1-N75),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E75","v":0},{"$f":"'Population Figures'!F75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F74<>\"\",B76*('Population Figures'!G75-'Population Figures'!J75)*'Scenario 3 - Nut. Analysis'!F74,B76*('Population Figures'!G75-'Population Figures'!J75)*'Scenario 3 - Nut. Analysis'!F74*'Scenario 2 Contributing Fact'!D78)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F74<>\"\",B76*('Population Figures'!H75-'Population Figures'!K75)*'Scenario 3 - Nut. Analysis'!F74,B76*('Population Figures'!H75-'Population Figures'!K75)*'Scenario 3 - Nut. Analysis'!F74*'Scenario 2 Contributing Fact'!D78)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F74<>\"\",B76*('Population Figures'!I75-'Population Figures'!L75)*'Scenario 3 - Nut. Analysis'!F74,B76*('Population Figures'!I75-'Population Figures'!L75)*'Scenario 3 - Nut. Analysis'!F74*'Scenario 2 Contributing Fact'!D78)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G74<>\"\",B76*'Population Figures'!T75*'Scenario 3 - Nut. Analysis'!G74,B76*'Population Figures'!T75*'Scenario 2 Contributing Fact'!E78)","v":0},{"$f":"B76*ABS('Population Figures'!G75-'Population Figures'!J75)*(1-C76)","v":0},{"$f":"IF('Population Figures'!H75<>\"\",B76*(ABS('Population Figures'!H75-'Population Figures'!K75))*(1-C76),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I75<>\"\",B76*(ABS('Population Figures'!I75-'Population Figures'!L75))*(1-C76),\"N/A\")","v":"N/A"},{"$f":"B76*('Population Figures'!T75)*(1-D76)","v":0},{"$f":"B76*('Population Figures'!T75)*(1-E76)","v":0},{"$f":"B76*('Population Figures'!T75)*(1-F76)","v":0},{"$f":"B76*'Population Figures'!S75*(1-G76)","v":0},{"$f":"B76*ABS('Population Figures'!G75-'Population Figures'!J75)*H76","v":0},{"$f":"IF('Population Figures'!H75<>\"\",B76*(ABS('Population Figures'!H75-'Population Figures'!K75))*H76,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I75<>\"\",B76*(ABS('Population Figures'!I75-'Population Figures'!L75))*H76,\"N/A\")","v":"N/A"},{"$f":"B76*ABS('Population Figures'!G75-'Population Figures'!J75)*(1-I76)","v":0},{"$f":"IF('Population Figures'!H75<>\"\",B76*(ABS('Population Figures'!H75-'Population Figures'!K75))*(1-I76),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I75<>\"\",B76*(ABS('Population Figures'!I75-'Population Figures'!L75))*(1-I76),\"N/A\")","v":"N/A"},{"$f":"B76*('Population Figures'!P75)*J76","v":0},{"$f":"IF('Population Figures'!Q75<>\"\",B76*('Population Figures'!Q75)*J76,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R75<>\"\",B76*('Population Figures'!R75)*J76,\"N/A\")","v":"N/A"},{"$f":"B76*'Population Figures'!S75*K76","v":0},{"$f":"B76*'Population Figures'!U75*L76","v":0},{"$f":"IF('Population Figures'!V75<>\"\",B76*'Population Figures'!V75*L76,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W75<>\"\",B76*'Population Figures'!W75*L76,\"N/A\")","v":"N/A"},{"$f":"B76*ABS('Population Figures'!G75-'Population Figures'!J75)*(1-M76)","v":0},{"$f":"IF('Population Figures'!H75<>\"\",B76*(ABS('Population Figures'!H75-'Population Figures'!K75))*(1-M76),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I75<>\"\",B76*(ABS('Population Figures'!I75-'Population Figures'!L75))*(1-M76),\"N/A\")","v":"N/A"},{"$f":"B76*ABS('Population Figures'!G75-'Population Figures'!J75-'Population Figures'!M75)*(1-N76)","v":0},{"$f":"IF('Population Figures'!H75<>\"\",B76*(ABS('Population Figures'!H75-'Population Figures'!K75-'Population Figures'!N75))*(1-N76),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I75<>\"\",B76*(ABS('Population Figures'!I75-'Population Figures'!L75-'Population Figures'!O75))*(1-N76),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E76","v":0},{"$f":"'Population Figures'!F76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F75<>\"\",B77*('Population Figures'!G76-'Population Figures'!J76)*'Scenario 3 - Nut. Analysis'!F75,B77*('Population Figures'!G76-'Population Figures'!J76)*'Scenario 3 - Nut. Analysis'!F75*'Scenario 2 Contributing Fact'!D79)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F75<>\"\",B77*('Population Figures'!H76-'Population Figures'!K76)*'Scenario 3 - Nut. Analysis'!F75,B77*('Population Figures'!H76-'Population Figures'!K76)*'Scenario 3 - Nut. Analysis'!F75*'Scenario 2 Contributing Fact'!D79)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F75<>\"\",B77*('Population Figures'!I76-'Population Figures'!L76)*'Scenario 3 - Nut. Analysis'!F75,B77*('Population Figures'!I76-'Population Figures'!L76)*'Scenario 3 - Nut. Analysis'!F75*'Scenario 2 Contributing Fact'!D79)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G75<>\"\",B77*'Population Figures'!T76*'Scenario 3 - Nut. Analysis'!G75,B77*'Population Figures'!T76*'Scenario 2 Contributing Fact'!E79)","v":0},{"$f":"B77*ABS('Population Figures'!G76-'Population Figures'!J76)*(1-C77)","v":0},{"$f":"IF('Population Figures'!H76<>\"\",B77*(ABS('Population Figures'!H76-'Population Figures'!K76))*(1-C77),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I76<>\"\",B77*(ABS('Population Figures'!I76-'Population Figures'!L76))*(1-C77),\"N/A\")","v":"N/A"},{"$f":"B77*('Population Figures'!T76)*(1-D77)","v":0},{"$f":"B77*('Population Figures'!T76)*(1-E77)","v":0},{"$f":"B77*('Population Figures'!T76)*(1-F77)","v":0},{"$f":"B77*'Population Figures'!S76*(1-G77)","v":0},{"$f":"B77*ABS('Population Figures'!G76-'Population Figures'!J76)*H77","v":0},{"$f":"IF('Population Figures'!H76<>\"\",B77*(ABS('Population Figures'!H76-'Population Figures'!K76))*H77,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I76<>\"\",B77*(ABS('Population Figures'!I76-'Population Figures'!L76))*H77,\"N/A\")","v":"N/A"},{"$f":"B77*ABS('Population Figures'!G76-'Population Figures'!J76)*(1-I77)","v":0},{"$f":"IF('Population Figures'!H76<>\"\",B77*(ABS('Population Figures'!H76-'Population Figures'!K76))*(1-I77),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I76<>\"\",B77*(ABS('Population Figures'!I76-'Population Figures'!L76))*(1-I77),\"N/A\")","v":"N/A"},{"$f":"B77*('Population Figures'!P76)*J77","v":0},{"$f":"IF('Population Figures'!Q76<>\"\",B77*('Population Figures'!Q76)*J77,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R76<>\"\",B77*('Population Figures'!R76)*J77,\"N/A\")","v":"N/A"},{"$f":"B77*'Population Figures'!S76*K77","v":0},{"$f":"B77*'Population Figures'!U76*L77","v":0},{"$f":"IF('Population Figures'!V76<>\"\",B77*'Population Figures'!V76*L77,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W76<>\"\",B77*'Population Figures'!W76*L77,\"N/A\")","v":"N/A"},{"$f":"B77*ABS('Population Figures'!G76-'Population Figures'!J76)*(1-M77)","v":0},{"$f":"IF('Population Figures'!H76<>\"\",B77*(ABS('Population Figures'!H76-'Population Figures'!K76))*(1-M77),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I76<>\"\",B77*(ABS('Population Figures'!I76-'Population Figures'!L76))*(1-M77),\"N/A\")","v":"N/A"},{"$f":"B77*ABS('Population Figures'!G76-'Population Figures'!J76-'Population Figures'!M76)*(1-N77)","v":0},{"$f":"IF('Population Figures'!H76<>\"\",B77*(ABS('Population Figures'!H76-'Population Figures'!K76-'Population Figures'!N76))*(1-N77),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I76<>\"\",B77*(ABS('Population Figures'!I76-'Population Figures'!L76-'Population Figures'!O76))*(1-N77),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E77","v":0},{"$f":"'Population Figures'!F77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F76<>\"\",B78*('Population Figures'!G77-'Population Figures'!J77)*'Scenario 3 - Nut. Analysis'!F76,B78*('Population Figures'!G77-'Population Figures'!J77)*'Scenario 3 - Nut. Analysis'!F76*'Scenario 2 Contributing Fact'!D80)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F76<>\"\",B78*('Population Figures'!H77-'Population Figures'!K77)*'Scenario 3 - Nut. Analysis'!F76,B78*('Population Figures'!H77-'Population Figures'!K77)*'Scenario 3 - Nut. Analysis'!F76*'Scenario 2 Contributing Fact'!D80)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F76<>\"\",B78*('Population Figures'!I77-'Population Figures'!L77)*'Scenario 3 - Nut. Analysis'!F76,B78*('Population Figures'!I77-'Population Figures'!L77)*'Scenario 3 - Nut. Analysis'!F76*'Scenario 2 Contributing Fact'!D80)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G76<>\"\",B78*'Population Figures'!T77*'Scenario 3 - Nut. Analysis'!G76,B78*'Population Figures'!T77*'Scenario 2 Contributing Fact'!E80)","v":0},{"$f":"B78*ABS('Population Figures'!G77-'Population Figures'!J77)*(1-C78)","v":0},{"$f":"IF('Population Figures'!H77<>\"\",B78*(ABS('Population Figures'!H77-'Population Figures'!K77))*(1-C78),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I77<>\"\",B78*(ABS('Population Figures'!I77-'Population Figures'!L77))*(1-C78),\"N/A\")","v":"N/A"},{"$f":"B78*('Population Figures'!T77)*(1-D78)","v":0},{"$f":"B78*('Population Figures'!T77)*(1-E78)","v":0},{"$f":"B78*('Population Figures'!T77)*(1-F78)","v":0},{"$f":"B78*'Population Figures'!S77*(1-G78)","v":0},{"$f":"B78*ABS('Population Figures'!G77-'Population Figures'!J77)*H78","v":0},{"$f":"IF('Population Figures'!H77<>\"\",B78*(ABS('Population Figures'!H77-'Population Figures'!K77))*H78,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I77<>\"\",B78*(ABS('Population Figures'!I77-'Population Figures'!L77))*H78,\"N/A\")","v":"N/A"},{"$f":"B78*ABS('Population Figures'!G77-'Population Figures'!J77)*(1-I78)","v":0},{"$f":"IF('Population Figures'!H77<>\"\",B78*(ABS('Population Figures'!H77-'Population Figures'!K77))*(1-I78),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I77<>\"\",B78*(ABS('Population Figures'!I77-'Population Figures'!L77))*(1-I78),\"N/A\")","v":"N/A"},{"$f":"B78*('Population Figures'!P77)*J78","v":0},{"$f":"IF('Population Figures'!Q77<>\"\",B78*('Population Figures'!Q77)*J78,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R77<>\"\",B78*('Population Figures'!R77)*J78,\"N/A\")","v":"N/A"},{"$f":"B78*'Population Figures'!S77*K78","v":0},{"$f":"B78*'Population Figures'!U77*L78","v":0},{"$f":"IF('Population Figures'!V77<>\"\",B78*'Population Figures'!V77*L78,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W77<>\"\",B78*'Population Figures'!W77*L78,\"N/A\")","v":"N/A"},{"$f":"B78*ABS('Population Figures'!G77-'Population Figures'!J77)*(1-M78)","v":0},{"$f":"IF('Population Figures'!H77<>\"\",B78*(ABS('Population Figures'!H77-'Population Figures'!K77))*(1-M78),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I77<>\"\",B78*(ABS('Population Figures'!I77-'Population Figures'!L77))*(1-M78),\"N/A\")","v":"N/A"},{"$f":"B78*ABS('Population Figures'!G77-'Population Figures'!J77-'Population Figures'!M77)*(1-N78)","v":0},{"$f":"IF('Population Figures'!H77<>\"\",B78*(ABS('Population Figures'!H77-'Population Figures'!K77-'Population Figures'!N77))*(1-N78),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I77<>\"\",B78*(ABS('Population Figures'!I77-'Population Figures'!L77-'Population Figures'!O77))*(1-N78),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E78","v":0},{"$f":"'Population Figures'!F78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F77<>\"\",B79*('Population Figures'!G78-'Population Figures'!J78)*'Scenario 3 - Nut. Analysis'!F77,B79*('Population Figures'!G78-'Population Figures'!J78)*'Scenario 3 - Nut. Analysis'!F77*'Scenario 2 Contributing Fact'!D81)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F77<>\"\",B79*('Population Figures'!H78-'Population Figures'!K78)*'Scenario 3 - Nut. Analysis'!F77,B79*('Population Figures'!H78-'Population Figures'!K78)*'Scenario 3 - Nut. Analysis'!F77*'Scenario 2 Contributing Fact'!D81)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F77<>\"\",B79*('Population Figures'!I78-'Population Figures'!L78)*'Scenario 3 - Nut. Analysis'!F77,B79*('Population Figures'!I78-'Population Figures'!L78)*'Scenario 3 - Nut. Analysis'!F77*'Scenario 2 Contributing Fact'!D81)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G77<>\"\",B79*'Population Figures'!T78*'Scenario 3 - Nut. Analysis'!G77,B79*'Population Figures'!T78*'Scenario 2 Contributing Fact'!E81)","v":0},{"$f":"B79*ABS('Population Figures'!G78-'Population Figures'!J78)*(1-C79)","v":0},{"$f":"IF('Population Figures'!H78<>\"\",B79*(ABS('Population Figures'!H78-'Population Figures'!K78))*(1-C79),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I78<>\"\",B79*(ABS('Population Figures'!I78-'Population Figures'!L78))*(1-C79),\"N/A\")","v":"N/A"},{"$f":"B79*('Population Figures'!T78)*(1-D79)","v":0},{"$f":"B79*('Population Figures'!T78)*(1-E79)","v":0},{"$f":"B79*('Population Figures'!T78)*(1-F79)","v":0},{"$f":"B79*'Population Figures'!S78*(1-G79)","v":0},{"$f":"B79*ABS('Population Figures'!G78-'Population Figures'!J78)*H79","v":0},{"$f":"IF('Population Figures'!H78<>\"\",B79*(ABS('Population Figures'!H78-'Population Figures'!K78))*H79,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I78<>\"\",B79*(ABS('Population Figures'!I78-'Population Figures'!L78))*H79,\"N/A\")","v":"N/A"},{"$f":"B79*ABS('Population Figures'!G78-'Population Figures'!J78)*(1-I79)","v":0},{"$f":"IF('Population Figures'!H78<>\"\",B79*(ABS('Population Figures'!H78-'Population Figures'!K78))*(1-I79),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I78<>\"\",B79*(ABS('Population Figures'!I78-'Population Figures'!L78))*(1-I79),\"N/A\")","v":"N/A"},{"$f":"B79*('Population Figures'!P78)*J79","v":0},{"$f":"IF('Population Figures'!Q78<>\"\",B79*('Population Figures'!Q78)*J79,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R78<>\"\",B79*('Population Figures'!R78)*J79,\"N/A\")","v":"N/A"},{"$f":"B79*'Population Figures'!S78*K79","v":0},{"$f":"B79*'Population Figures'!U78*L79","v":0},{"$f":"IF('Population Figures'!V78<>\"\",B79*'Population Figures'!V78*L79,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W78<>\"\",B79*'Population Figures'!W78*L79,\"N/A\")","v":"N/A"},{"$f":"B79*ABS('Population Figures'!G78-'Population Figures'!J78)*(1-M79)","v":0},{"$f":"IF('Population Figures'!H78<>\"\",B79*(ABS('Population Figures'!H78-'Population Figures'!K78))*(1-M79),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I78<>\"\",B79*(ABS('Population Figures'!I78-'Population Figures'!L78))*(1-M79),\"N/A\")","v":"N/A"},{"$f":"B79*ABS('Population Figures'!G78-'Population Figures'!J78-'Population Figures'!M78)*(1-N79)","v":0},{"$f":"IF('Population Figures'!H78<>\"\",B79*(ABS('Population Figures'!H78-'Population Figures'!K78-'Population Figures'!N78))*(1-N79),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I78<>\"\",B79*(ABS('Population Figures'!I78-'Population Figures'!L78-'Population Figures'!O78))*(1-N79),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E79","v":0},{"$f":"'Population Figures'!F79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F78<>\"\",B80*('Population Figures'!G79-'Population Figures'!J79)*'Scenario 3 - Nut. Analysis'!F78,B80*('Population Figures'!G79-'Population Figures'!J79)*'Scenario 3 - Nut. Analysis'!F78*'Scenario 2 Contributing Fact'!D82)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F78<>\"\",B80*('Population Figures'!H79-'Population Figures'!K79)*'Scenario 3 - Nut. Analysis'!F78,B80*('Population Figures'!H79-'Population Figures'!K79)*'Scenario 3 - Nut. Analysis'!F78*'Scenario 2 Contributing Fact'!D82)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F78<>\"\",B80*('Population Figures'!I79-'Population Figures'!L79)*'Scenario 3 - Nut. Analysis'!F78,B80*('Population Figures'!I79-'Population Figures'!L79)*'Scenario 3 - Nut. Analysis'!F78*'Scenario 2 Contributing Fact'!D82)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G78<>\"\",B80*'Population Figures'!T79*'Scenario 3 - Nut. Analysis'!G78,B80*'Population Figures'!T79*'Scenario 2 Contributing Fact'!E82)","v":0},{"$f":"B80*ABS('Population Figures'!G79-'Population Figures'!J79)*(1-C80)","v":0},{"$f":"IF('Population Figures'!H79<>\"\",B80*(ABS('Population Figures'!H79-'Population Figures'!K79))*(1-C80),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I79<>\"\",B80*(ABS('Population Figures'!I79-'Population Figures'!L79))*(1-C80),\"N/A\")","v":"N/A"},{"$f":"B80*('Population Figures'!T79)*(1-D80)","v":0},{"$f":"B80*('Population Figures'!T79)*(1-E80)","v":0},{"$f":"B80*('Population Figures'!T79)*(1-F80)","v":0},{"$f":"B80*'Population Figures'!S79*(1-G80)","v":0},{"$f":"B80*ABS('Population Figures'!G79-'Population Figures'!J79)*H80","v":0},{"$f":"IF('Population Figures'!H79<>\"\",B80*(ABS('Population Figures'!H79-'Population Figures'!K79))*H80,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I79<>\"\",B80*(ABS('Population Figures'!I79-'Population Figures'!L79))*H80,\"N/A\")","v":"N/A"},{"$f":"B80*ABS('Population Figures'!G79-'Population Figures'!J79)*(1-I80)","v":0},{"$f":"IF('Population Figures'!H79<>\"\",B80*(ABS('Population Figures'!H79-'Population Figures'!K79))*(1-I80),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I79<>\"\",B80*(ABS('Population Figures'!I79-'Population Figures'!L79))*(1-I80),\"N/A\")","v":"N/A"},{"$f":"B80*('Population Figures'!P79)*J80","v":0},{"$f":"IF('Population Figures'!Q79<>\"\",B80*('Population Figures'!Q79)*J80,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R79<>\"\",B80*('Population Figures'!R79)*J80,\"N/A\")","v":"N/A"},{"$f":"B80*'Population Figures'!S79*K80","v":0},{"$f":"B80*'Population Figures'!U79*L80","v":0},{"$f":"IF('Population Figures'!V79<>\"\",B80*'Population Figures'!V79*L80,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W79<>\"\",B80*'Population Figures'!W79*L80,\"N/A\")","v":"N/A"},{"$f":"B80*ABS('Population Figures'!G79-'Population Figures'!J79)*(1-M80)","v":0},{"$f":"IF('Population Figures'!H79<>\"\",B80*(ABS('Population Figures'!H79-'Population Figures'!K79))*(1-M80),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I79<>\"\",B80*(ABS('Population Figures'!I79-'Population Figures'!L79))*(1-M80),\"N/A\")","v":"N/A"},{"$f":"B80*ABS('Population Figures'!G79-'Population Figures'!J79-'Population Figures'!M79)*(1-N80)","v":0},{"$f":"IF('Population Figures'!H79<>\"\",B80*(ABS('Population Figures'!H79-'Population Figures'!K79-'Population Figures'!N79))*(1-N80),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I79<>\"\",B80*(ABS('Population Figures'!I79-'Population Figures'!L79-'Population Figures'!O79))*(1-N80),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E80","v":0},{"$f":"'Population Figures'!F80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F79<>\"\",B81*('Population Figures'!G80-'Population Figures'!J80)*'Scenario 3 - Nut. Analysis'!F79,B81*('Population Figures'!G80-'Population Figures'!J80)*'Scenario 3 - Nut. Analysis'!F79*'Scenario 2 Contributing Fact'!D83)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F79<>\"\",B81*('Population Figures'!H80-'Population Figures'!K80)*'Scenario 3 - Nut. Analysis'!F79,B81*('Population Figures'!H80-'Population Figures'!K80)*'Scenario 3 - Nut. Analysis'!F79*'Scenario 2 Contributing Fact'!D83)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F79<>\"\",B81*('Population Figures'!I80-'Population Figures'!L80)*'Scenario 3 - Nut. Analysis'!F79,B81*('Population Figures'!I80-'Population Figures'!L80)*'Scenario 3 - Nut. Analysis'!F79*'Scenario 2 Contributing Fact'!D83)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G79<>\"\",B81*'Population Figures'!T80*'Scenario 3 - Nut. Analysis'!G79,B81*'Population Figures'!T80*'Scenario 2 Contributing Fact'!E83)","v":0},{"$f":"B81*ABS('Population Figures'!G80-'Population Figures'!J80)*(1-C81)","v":0},{"$f":"IF('Population Figures'!H80<>\"\",B81*(ABS('Population Figures'!H80-'Population Figures'!K80))*(1-C81),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I80<>\"\",B81*(ABS('Population Figures'!I80-'Population Figures'!L80))*(1-C81),\"N/A\")","v":"N/A"},{"$f":"B81*('Population Figures'!T80)*(1-D81)","v":0},{"$f":"B81*('Population Figures'!T80)*(1-E81)","v":0},{"$f":"B81*('Population Figures'!T80)*(1-F81)","v":0},{"$f":"B81*'Population Figures'!S80*(1-G81)","v":0},{"$f":"B81*ABS('Population Figures'!G80-'Population Figures'!J80)*H81","v":0},{"$f":"IF('Population Figures'!H80<>\"\",B81*(ABS('Population Figures'!H80-'Population Figures'!K80))*H81,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I80<>\"\",B81*(ABS('Population Figures'!I80-'Population Figures'!L80))*H81,\"N/A\")","v":"N/A"},{"$f":"B81*ABS('Population Figures'!G80-'Population Figures'!J80)*(1-I81)","v":0},{"$f":"IF('Population Figures'!H80<>\"\",B81*(ABS('Population Figures'!H80-'Population Figures'!K80))*(1-I81),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I80<>\"\",B81*(ABS('Population Figures'!I80-'Population Figures'!L80))*(1-I81),\"N/A\")","v":"N/A"},{"$f":"B81*('Population Figures'!P80)*J81","v":0},{"$f":"IF('Population Figures'!Q80<>\"\",B81*('Population Figures'!Q80)*J81,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R80<>\"\",B81*('Population Figures'!R80)*J81,\"N/A\")","v":"N/A"},{"$f":"B81*'Population Figures'!S80*K81","v":0},{"$f":"B81*'Population Figures'!U80*L81","v":0},{"$f":"IF('Population Figures'!V80<>\"\",B81*'Population Figures'!V80*L81,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W80<>\"\",B81*'Population Figures'!W80*L81,\"N/A\")","v":"N/A"},{"$f":"B81*ABS('Population Figures'!G80-'Population Figures'!J80)*(1-M81)","v":0},{"$f":"IF('Population Figures'!H80<>\"\",B81*(ABS('Population Figures'!H80-'Population Figures'!K80))*(1-M81),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I80<>\"\",B81*(ABS('Population Figures'!I80-'Population Figures'!L80))*(1-M81),\"N/A\")","v":"N/A"},{"$f":"B81*ABS('Population Figures'!G80-'Population Figures'!J80-'Population Figures'!M80)*(1-N81)","v":0},{"$f":"IF('Population Figures'!H80<>\"\",B81*(ABS('Population Figures'!H80-'Population Figures'!K80-'Population Figures'!N80))*(1-N81),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I80<>\"\",B81*(ABS('Population Figures'!I80-'Population Figures'!L80-'Population Figures'!O80))*(1-N81),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E81","v":0},{"$f":"'Population Figures'!F81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F80<>\"\",B82*('Population Figures'!G81-'Population Figures'!J81)*'Scenario 3 - Nut. Analysis'!F80,B82*('Population Figures'!G81-'Population Figures'!J81)*'Scenario 3 - Nut. Analysis'!F80*'Scenario 2 Contributing Fact'!D84)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F80<>\"\",B82*('Population Figures'!H81-'Population Figures'!K81)*'Scenario 3 - Nut. Analysis'!F80,B82*('Population Figures'!H81-'Population Figures'!K81)*'Scenario 3 - Nut. Analysis'!F80*'Scenario 2 Contributing Fact'!D84)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F80<>\"\",B82*('Population Figures'!I81-'Population Figures'!L81)*'Scenario 3 - Nut. Analysis'!F80,B82*('Population Figures'!I81-'Population Figures'!L81)*'Scenario 3 - Nut. Analysis'!F80*'Scenario 2 Contributing Fact'!D84)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G80<>\"\",B82*'Population Figures'!T81*'Scenario 3 - Nut. Analysis'!G80,B82*'Population Figures'!T81*'Scenario 2 Contributing Fact'!E84)","v":0},{"$f":"B82*ABS('Population Figures'!G81-'Population Figures'!J81)*(1-C82)","v":0},{"$f":"IF('Population Figures'!H81<>\"\",B82*(ABS('Population Figures'!H81-'Population Figures'!K81))*(1-C82),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I81<>\"\",B82*(ABS('Population Figures'!I81-'Population Figures'!L81))*(1-C82),\"N/A\")","v":"N/A"},{"$f":"B82*('Population Figures'!T81)*(1-D82)","v":0},{"$f":"B82*('Population Figures'!T81)*(1-E82)","v":0},{"$f":"B82*('Population Figures'!T81)*(1-F82)","v":0},{"$f":"B82*'Population Figures'!S81*(1-G82)","v":0},{"$f":"B82*ABS('Population Figures'!G81-'Population Figures'!J81)*H82","v":0},{"$f":"IF('Population Figures'!H81<>\"\",B82*(ABS('Population Figures'!H81-'Population Figures'!K81))*H82,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I81<>\"\",B82*(ABS('Population Figures'!I81-'Population Figures'!L81))*H82,\"N/A\")","v":"N/A"},{"$f":"B82*ABS('Population Figures'!G81-'Population Figures'!J81)*(1-I82)","v":0},{"$f":"IF('Population Figures'!H81<>\"\",B82*(ABS('Population Figures'!H81-'Population Figures'!K81))*(1-I82),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I81<>\"\",B82*(ABS('Population Figures'!I81-'Population Figures'!L81))*(1-I82),\"N/A\")","v":"N/A"},{"$f":"B82*('Population Figures'!P81)*J82","v":0},{"$f":"IF('Population Figures'!Q81<>\"\",B82*('Population Figures'!Q81)*J82,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R81<>\"\",B82*('Population Figures'!R81)*J82,\"N/A\")","v":"N/A"},{"$f":"B82*'Population Figures'!S81*K82","v":0},{"$f":"B82*'Population Figures'!U81*L82","v":0},{"$f":"IF('Population Figures'!V81<>\"\",B82*'Population Figures'!V81*L82,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W81<>\"\",B82*'Population Figures'!W81*L82,\"N/A\")","v":"N/A"},{"$f":"B82*ABS('Population Figures'!G81-'Population Figures'!J81)*(1-M82)","v":0},{"$f":"IF('Population Figures'!H81<>\"\",B82*(ABS('Population Figures'!H81-'Population Figures'!K81))*(1-M82),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I81<>\"\",B82*(ABS('Population Figures'!I81-'Population Figures'!L81))*(1-M82),\"N/A\")","v":"N/A"},{"$f":"B82*ABS('Population Figures'!G81-'Population Figures'!J81-'Population Figures'!M81)*(1-N82)","v":0},{"$f":"IF('Population Figures'!H81<>\"\",B82*(ABS('Population Figures'!H81-'Population Figures'!K81-'Population Figures'!N81))*(1-N82),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I81<>\"\",B82*(ABS('Population Figures'!I81-'Population Figures'!L81-'Population Figures'!O81))*(1-N82),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E82","v":0},{"$f":"'Population Figures'!F82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F81<>\"\",B83*('Population Figures'!G82-'Population Figures'!J82)*'Scenario 3 - Nut. Analysis'!F81,B83*('Population Figures'!G82-'Population Figures'!J82)*'Scenario 3 - Nut. Analysis'!F81*'Scenario 2 Contributing Fact'!D85)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F81<>\"\",B83*('Population Figures'!H82-'Population Figures'!K82)*'Scenario 3 - Nut. Analysis'!F81,B83*('Population Figures'!H82-'Population Figures'!K82)*'Scenario 3 - Nut. Analysis'!F81*'Scenario 2 Contributing Fact'!D85)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F81<>\"\",B83*('Population Figures'!I82-'Population Figures'!L82)*'Scenario 3 - Nut. Analysis'!F81,B83*('Population Figures'!I82-'Population Figures'!L82)*'Scenario 3 - Nut. Analysis'!F81*'Scenario 2 Contributing Fact'!D85)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G81<>\"\",B83*'Population Figures'!T82*'Scenario 3 - Nut. Analysis'!G81,B83*'Population Figures'!T82*'Scenario 2 Contributing Fact'!E85)","v":0},{"$f":"B83*ABS('Population Figures'!G82-'Population Figures'!J82)*(1-C83)","v":0},{"$f":"IF('Population Figures'!H82<>\"\",B83*(ABS('Population Figures'!H82-'Population Figures'!K82))*(1-C83),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I82<>\"\",B83*(ABS('Population Figures'!I82-'Population Figures'!L82))*(1-C83),\"N/A\")","v":"N/A"},{"$f":"B83*('Population Figures'!T82)*(1-D83)","v":0},{"$f":"B83*('Population Figures'!T82)*(1-E83)","v":0},{"$f":"B83*('Population Figures'!T82)*(1-F83)","v":0},{"$f":"B83*'Population Figures'!S82*(1-G83)","v":0},{"$f":"B83*ABS('Population Figures'!G82-'Population Figures'!J82)*H83","v":0},{"$f":"IF('Population Figures'!H82<>\"\",B83*(ABS('Population Figures'!H82-'Population Figures'!K82))*H83,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I82<>\"\",B83*(ABS('Population Figures'!I82-'Population Figures'!L82))*H83,\"N/A\")","v":"N/A"},{"$f":"B83*ABS('Population Figures'!G82-'Population Figures'!J82)*(1-I83)","v":0},{"$f":"IF('Population Figures'!H82<>\"\",B83*(ABS('Population Figures'!H82-'Population Figures'!K82))*(1-I83),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I82<>\"\",B83*(ABS('Population Figures'!I82-'Population Figures'!L82))*(1-I83),\"N/A\")","v":"N/A"},{"$f":"B83*('Population Figures'!P82)*J83","v":0},{"$f":"IF('Population Figures'!Q82<>\"\",B83*('Population Figures'!Q82)*J83,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R82<>\"\",B83*('Population Figures'!R82)*J83,\"N/A\")","v":"N/A"},{"$f":"B83*'Population Figures'!S82*K83","v":0},{"$f":"B83*'Population Figures'!U82*L83","v":0},{"$f":"IF('Population Figures'!V82<>\"\",B83*'Population Figures'!V82*L83,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W82<>\"\",B83*'Population Figures'!W82*L83,\"N/A\")","v":"N/A"},{"$f":"B83*ABS('Population Figures'!G82-'Population Figures'!J82)*(1-M83)","v":0},{"$f":"IF('Population Figures'!H82<>\"\",B83*(ABS('Population Figures'!H82-'Population Figures'!K82))*(1-M83),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I82<>\"\",B83*(ABS('Population Figures'!I82-'Population Figures'!L82))*(1-M83),\"N/A\")","v":"N/A"},{"$f":"B83*ABS('Population Figures'!G82-'Population Figures'!J82-'Population Figures'!M82)*(1-N83)","v":0},{"$f":"IF('Population Figures'!H82<>\"\",B83*(ABS('Population Figures'!H82-'Population Figures'!K82-'Population Figures'!N82))*(1-N83),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I82<>\"\",B83*(ABS('Population Figures'!I82-'Population Figures'!L82-'Population Figures'!O82))*(1-N83),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E83","v":0},{"$f":"'Population Figures'!F83","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F82<>\"\",B84*('Population Figures'!G83-'Population Figures'!J83)*'Scenario 3 - Nut. Analysis'!F82,B84*('Population Figures'!G83-'Population Figures'!J83)*'Scenario 3 - Nut. Analysis'!F82*'Scenario 2 Contributing Fact'!D86)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F82<>\"\",B84*('Population Figures'!H83-'Population Figures'!K83)*'Scenario 3 - Nut. Analysis'!F82,B84*('Population Figures'!H83-'Population Figures'!K83)*'Scenario 3 - Nut. Analysis'!F82*'Scenario 2 Contributing Fact'!D86)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F82<>\"\",B84*('Population Figures'!I83-'Population Figures'!L83)*'Scenario 3 - Nut. Analysis'!F82,B84*('Population Figures'!I83-'Population Figures'!L83)*'Scenario 3 - Nut. Analysis'!F82*'Scenario 2 Contributing Fact'!D86)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G82<>\"\",B84*'Population Figures'!T83*'Scenario 3 - Nut. Analysis'!G82,B84*'Population Figures'!T83*'Scenario 2 Contributing Fact'!E86)","v":0},{"$f":"B84*ABS('Population Figures'!G83-'Population Figures'!J83)*(1-C84)","v":0},{"$f":"IF('Population Figures'!H83<>\"\",B84*(ABS('Population Figures'!H83-'Population Figures'!K83))*(1-C84),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I83<>\"\",B84*(ABS('Population Figures'!I83-'Population Figures'!L83))*(1-C84),\"N/A\")","v":"N/A"},{"$f":"B84*('Population Figures'!T83)*(1-D84)","v":0},{"$f":"B84*('Population Figures'!T83)*(1-E84)","v":0},{"$f":"B84*('Population Figures'!T83)*(1-F84)","v":0},{"$f":"B84*'Population Figures'!S83*(1-G84)","v":0},{"$f":"B84*ABS('Population Figures'!G83-'Population Figures'!J83)*H84","v":0},{"$f":"IF('Population Figures'!H83<>\"\",B84*(ABS('Population Figures'!H83-'Population Figures'!K83))*H84,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I83<>\"\",B84*(ABS('Population Figures'!I83-'Population Figures'!L83))*H84,\"N/A\")","v":"N/A"},{"$f":"B84*ABS('Population Figures'!G83-'Population Figures'!J83)*(1-I84)","v":0},{"$f":"IF('Population Figures'!H83<>\"\",B84*(ABS('Population Figures'!H83-'Population Figures'!K83))*(1-I84),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I83<>\"\",B84*(ABS('Population Figures'!I83-'Population Figures'!L83))*(1-I84),\"N/A\")","v":"N/A"},{"$f":"B84*('Population Figures'!P83)*J84","v":0},{"$f":"IF('Population Figures'!Q83<>\"\",B84*('Population Figures'!Q83)*J84,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R83<>\"\",B84*('Population Figures'!R83)*J84,\"N/A\")","v":"N/A"},{"$f":"B84*'Population Figures'!S83*K84","v":0},{"$f":"B84*'Population Figures'!U83*L84","v":0},{"$f":"IF('Population Figures'!V83<>\"\",B84*'Population Figures'!V83*L84,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W83<>\"\",B84*'Population Figures'!W83*L84,\"N/A\")","v":"N/A"},{"$f":"B84*ABS('Population Figures'!G83-'Population Figures'!J83)*(1-M84)","v":0},{"$f":"IF('Population Figures'!H83<>\"\",B84*(ABS('Population Figures'!H83-'Population Figures'!K83))*(1-M84),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I83<>\"\",B84*(ABS('Population Figures'!I83-'Population Figures'!L83))*(1-M84),\"N/A\")","v":"N/A"},{"$f":"B84*ABS('Population Figures'!G83-'Population Figures'!J83-'Population Figures'!M83)*(1-N84)","v":0},{"$f":"IF('Population Figures'!H83<>\"\",B84*(ABS('Population Figures'!H83-'Population Figures'!K83-'Population Figures'!N83))*(1-N84),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I83<>\"\",B84*(ABS('Population Figures'!I83-'Population Figures'!L83-'Population Figures'!O83))*(1-N84),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E84","v":0},{"$f":"'Population Figures'!F84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F83<>\"\",B85*('Population Figures'!G84-'Population Figures'!J84)*'Scenario 3 - Nut. Analysis'!F83,B85*('Population Figures'!G84-'Population Figures'!J84)*'Scenario 3 - Nut. Analysis'!F83*'Scenario 2 Contributing Fact'!D87)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F83<>\"\",B85*('Population Figures'!H84-'Population Figures'!K84)*'Scenario 3 - Nut. Analysis'!F83,B85*('Population Figures'!H84-'Population Figures'!K84)*'Scenario 3 - Nut. Analysis'!F83*'Scenario 2 Contributing Fact'!D87)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F83<>\"\",B85*('Population Figures'!I84-'Population Figures'!L84)*'Scenario 3 - Nut. Analysis'!F83,B85*('Population Figures'!I84-'Population Figures'!L84)*'Scenario 3 - Nut. Analysis'!F83*'Scenario 2 Contributing Fact'!D87)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G83<>\"\",B85*'Population Figures'!T84*'Scenario 3 - Nut. Analysis'!G83,B85*'Population Figures'!T84*'Scenario 2 Contributing Fact'!E87)","v":0},{"$f":"B85*ABS('Population Figures'!G84-'Population Figures'!J84)*(1-C85)","v":0},{"$f":"IF('Population Figures'!H84<>\"\",B85*(ABS('Population Figures'!H84-'Population Figures'!K84))*(1-C85),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I84<>\"\",B85*(ABS('Population Figures'!I84-'Population Figures'!L84))*(1-C85),\"N/A\")","v":"N/A"},{"$f":"B85*('Population Figures'!T84)*(1-D85)","v":0},{"$f":"B85*('Population Figures'!T84)*(1-E85)","v":0},{"$f":"B85*('Population Figures'!T84)*(1-F85)","v":0},{"$f":"B85*'Population Figures'!S84*(1-G85)","v":0},{"$f":"B85*ABS('Population Figures'!G84-'Population Figures'!J84)*H85","v":0},{"$f":"IF('Population Figures'!H84<>\"\",B85*(ABS('Population Figures'!H84-'Population Figures'!K84))*H85,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I84<>\"\",B85*(ABS('Population Figures'!I84-'Population Figures'!L84))*H85,\"N/A\")","v":"N/A"},{"$f":"B85*ABS('Population Figures'!G84-'Population Figures'!J84)*(1-I85)","v":0},{"$f":"IF('Population Figures'!H84<>\"\",B85*(ABS('Population Figures'!H84-'Population Figures'!K84))*(1-I85),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I84<>\"\",B85*(ABS('Population Figures'!I84-'Population Figures'!L84))*(1-I85),\"N/A\")","v":"N/A"},{"$f":"B85*('Population Figures'!P84)*J85","v":0},{"$f":"IF('Population Figures'!Q84<>\"\",B85*('Population Figures'!Q84)*J85,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R84<>\"\",B85*('Population Figures'!R84)*J85,\"N/A\")","v":"N/A"},{"$f":"B85*'Population Figures'!S84*K85","v":0},{"$f":"B85*'Population Figures'!U84*L85","v":0},{"$f":"IF('Population Figures'!V84<>\"\",B85*'Population Figures'!V84*L85,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W84<>\"\",B85*'Population Figures'!W84*L85,\"N/A\")","v":"N/A"},{"$f":"B85*ABS('Population Figures'!G84-'Population Figures'!J84)*(1-M85)","v":0},{"$f":"IF('Population Figures'!H84<>\"\",B85*(ABS('Population Figures'!H84-'Population Figures'!K84))*(1-M85),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I84<>\"\",B85*(ABS('Population Figures'!I84-'Population Figures'!L84))*(1-M85),\"N/A\")","v":"N/A"},{"$f":"B85*ABS('Population Figures'!G84-'Population Figures'!J84-'Population Figures'!M84)*(1-N85)","v":0},{"$f":"IF('Population Figures'!H84<>\"\",B85*(ABS('Population Figures'!H84-'Population Figures'!K84-'Population Figures'!N84))*(1-N85),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I84<>\"\",B85*(ABS('Population Figures'!I84-'Population Figures'!L84-'Population Figures'!O84))*(1-N85),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E85","v":0},{"$f":"'Population Figures'!F85","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F84<>\"\",B86*('Population Figures'!G85-'Population Figures'!J85)*'Scenario 3 - Nut. Analysis'!F84,B86*('Population Figures'!G85-'Population Figures'!J85)*'Scenario 3 - Nut. Analysis'!F84*'Scenario 2 Contributing Fact'!D88)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F84<>\"\",B86*('Population Figures'!H85-'Population Figures'!K85)*'Scenario 3 - Nut. Analysis'!F84,B86*('Population Figures'!H85-'Population Figures'!K85)*'Scenario 3 - Nut. Analysis'!F84*'Scenario 2 Contributing Fact'!D88)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F84<>\"\",B86*('Population Figures'!I85-'Population Figures'!L85)*'Scenario 3 - Nut. Analysis'!F84,B86*('Population Figures'!I85-'Population Figures'!L85)*'Scenario 3 - Nut. Analysis'!F84*'Scenario 2 Contributing Fact'!D88)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G84<>\"\",B86*'Population Figures'!T85*'Scenario 3 - Nut. Analysis'!G84,B86*'Population Figures'!T85*'Scenario 2 Contributing Fact'!E88)","v":0},{"$f":"B86*ABS('Population Figures'!G85-'Population Figures'!J85)*(1-C86)","v":0},{"$f":"IF('Population Figures'!H85<>\"\",B86*(ABS('Population Figures'!H85-'Population Figures'!K85))*(1-C86),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I85<>\"\",B86*(ABS('Population Figures'!I85-'Population Figures'!L85))*(1-C86),\"N/A\")","v":"N/A"},{"$f":"B86*('Population Figures'!T85)*(1-D86)","v":0},{"$f":"B86*('Population Figures'!T85)*(1-E86)","v":0},{"$f":"B86*('Population Figures'!T85)*(1-F86)","v":0},{"$f":"B86*'Population Figures'!S85*(1-G86)","v":0},{"$f":"B86*ABS('Population Figures'!G85-'Population Figures'!J85)*H86","v":0},{"$f":"IF('Population Figures'!H85<>\"\",B86*(ABS('Population Figures'!H85-'Population Figures'!K85))*H86,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I85<>\"\",B86*(ABS('Population Figures'!I85-'Population Figures'!L85))*H86,\"N/A\")","v":"N/A"},{"$f":"B86*ABS('Population Figures'!G85-'Population Figures'!J85)*(1-I86)","v":0},{"$f":"IF('Population Figures'!H85<>\"\",B86*(ABS('Population Figures'!H85-'Population Figures'!K85))*(1-I86),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I85<>\"\",B86*(ABS('Population Figures'!I85-'Population Figures'!L85))*(1-I86),\"N/A\")","v":"N/A"},{"$f":"B86*('Population Figures'!P85)*J86","v":0},{"$f":"IF('Population Figures'!Q85<>\"\",B86*('Population Figures'!Q85)*J86,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R85<>\"\",B86*('Population Figures'!R85)*J86,\"N/A\")","v":"N/A"},{"$f":"B86*'Population Figures'!S85*K86","v":0},{"$f":"B86*'Population Figures'!U85*L86","v":0},{"$f":"IF('Population Figures'!V85<>\"\",B86*'Population Figures'!V85*L86,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W85<>\"\",B86*'Population Figures'!W85*L86,\"N/A\")","v":"N/A"},{"$f":"B86*ABS('Population Figures'!G85-'Population Figures'!J85)*(1-M86)","v":0},{"$f":"IF('Population Figures'!H85<>\"\",B86*(ABS('Population Figures'!H85-'Population Figures'!K85))*(1-M86),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I85<>\"\",B86*(ABS('Population Figures'!I85-'Population Figures'!L85))*(1-M86),\"N/A\")","v":"N/A"},{"$f":"B86*ABS('Population Figures'!G85-'Population Figures'!J85-'Population Figures'!M85)*(1-N86)","v":0},{"$f":"IF('Population Figures'!H85<>\"\",B86*(ABS('Population Figures'!H85-'Population Figures'!K85-'Population Figures'!N85))*(1-N86),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I85<>\"\",B86*(ABS('Population Figures'!I85-'Population Figures'!L85-'Population Figures'!O85))*(1-N86),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E86","v":0},{"$f":"'Population Figures'!F86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F85<>\"\",B87*('Population Figures'!G86-'Population Figures'!J86)*'Scenario 3 - Nut. Analysis'!F85,B87*('Population Figures'!G86-'Population Figures'!J86)*'Scenario 3 - Nut. Analysis'!F85*'Scenario 2 Contributing Fact'!D89)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F85<>\"\",B87*('Population Figures'!H86-'Population Figures'!K86)*'Scenario 3 - Nut. Analysis'!F85,B87*('Population Figures'!H86-'Population Figures'!K86)*'Scenario 3 - Nut. Analysis'!F85*'Scenario 2 Contributing Fact'!D89)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F85<>\"\",B87*('Population Figures'!I86-'Population Figures'!L86)*'Scenario 3 - Nut. Analysis'!F85,B87*('Population Figures'!I86-'Population Figures'!L86)*'Scenario 3 - Nut. Analysis'!F85*'Scenario 2 Contributing Fact'!D89)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G85<>\"\",B87*'Population Figures'!T86*'Scenario 3 - Nut. Analysis'!G85,B87*'Population Figures'!T86*'Scenario 2 Contributing Fact'!E89)","v":0},{"$f":"B87*ABS('Population Figures'!G86-'Population Figures'!J86)*(1-C87)","v":0},{"$f":"IF('Population Figures'!H86<>\"\",B87*(ABS('Population Figures'!H86-'Population Figures'!K86))*(1-C87),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I86<>\"\",B87*(ABS('Population Figures'!I86-'Population Figures'!L86))*(1-C87),\"N/A\")","v":"N/A"},{"$f":"B87*('Population Figures'!T86)*(1-D87)","v":0},{"$f":"B87*('Population Figures'!T86)*(1-E87)","v":0},{"$f":"B87*('Population Figures'!T86)*(1-F87)","v":0},{"$f":"B87*'Population Figures'!S86*(1-G87)","v":0},{"$f":"B87*ABS('Population Figures'!G86-'Population Figures'!J86)*H87","v":0},{"$f":"IF('Population Figures'!H86<>\"\",B87*(ABS('Population Figures'!H86-'Population Figures'!K86))*H87,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I86<>\"\",B87*(ABS('Population Figures'!I86-'Population Figures'!L86))*H87,\"N/A\")","v":"N/A"},{"$f":"B87*ABS('Population Figures'!G86-'Population Figures'!J86)*(1-I87)","v":0},{"$f":"IF('Population Figures'!H86<>\"\",B87*(ABS('Population Figures'!H86-'Population Figures'!K86))*(1-I87),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I86<>\"\",B87*(ABS('Population Figures'!I86-'Population Figures'!L86))*(1-I87),\"N/A\")","v":"N/A"},{"$f":"B87*('Population Figures'!P86)*J87","v":0},{"$f":"IF('Population Figures'!Q86<>\"\",B87*('Population Figures'!Q86)*J87,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R86<>\"\",B87*('Population Figures'!R86)*J87,\"N/A\")","v":"N/A"},{"$f":"B87*'Population Figures'!S86*K87","v":0},{"$f":"B87*'Population Figures'!U86*L87","v":0},{"$f":"IF('Population Figures'!V86<>\"\",B87*'Population Figures'!V86*L87,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W86<>\"\",B87*'Population Figures'!W86*L87,\"N/A\")","v":"N/A"},{"$f":"B87*ABS('Population Figures'!G86-'Population Figures'!J86)*(1-M87)","v":0},{"$f":"IF('Population Figures'!H86<>\"\",B87*(ABS('Population Figures'!H86-'Population Figures'!K86))*(1-M87),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I86<>\"\",B87*(ABS('Population Figures'!I86-'Population Figures'!L86))*(1-M87),\"N/A\")","v":"N/A"},{"$f":"B87*ABS('Population Figures'!G86-'Population Figures'!J86-'Population Figures'!M86)*(1-N87)","v":0},{"$f":"IF('Population Figures'!H86<>\"\",B87*(ABS('Population Figures'!H86-'Population Figures'!K86-'Population Figures'!N86))*(1-N87),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I86<>\"\",B87*(ABS('Population Figures'!I86-'Population Figures'!L86-'Population Figures'!O86))*(1-N87),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E87","v":0},{"$f":"'Population Figures'!F87","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F86<>\"\",B88*('Population Figures'!G87-'Population Figures'!J87)*'Scenario 3 - Nut. Analysis'!F86,B88*('Population Figures'!G87-'Population Figures'!J87)*'Scenario 3 - Nut. Analysis'!F86*'Scenario 2 Contributing Fact'!D90)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F86<>\"\",B88*('Population Figures'!H87-'Population Figures'!K87)*'Scenario 3 - Nut. Analysis'!F86,B88*('Population Figures'!H87-'Population Figures'!K87)*'Scenario 3 - Nut. Analysis'!F86*'Scenario 2 Contributing Fact'!D90)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F86<>\"\",B88*('Population Figures'!I87-'Population Figures'!L87)*'Scenario 3 - Nut. Analysis'!F86,B88*('Population Figures'!I87-'Population Figures'!L87)*'Scenario 3 - Nut. Analysis'!F86*'Scenario 2 Contributing Fact'!D90)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G86<>\"\",B88*'Population Figures'!T87*'Scenario 3 - Nut. Analysis'!G86,B88*'Population Figures'!T87*'Scenario 2 Contributing Fact'!E90)","v":0},{"$f":"B88*ABS('Population Figures'!G87-'Population Figures'!J87)*(1-C88)","v":0},{"$f":"IF('Population Figures'!H87<>\"\",B88*(ABS('Population Figures'!H87-'Population Figures'!K87))*(1-C88),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I87<>\"\",B88*(ABS('Population Figures'!I87-'Population Figures'!L87))*(1-C88),\"N/A\")","v":"N/A"},{"$f":"B88*('Population Figures'!T87)*(1-D88)","v":0},{"$f":"B88*('Population Figures'!T87)*(1-E88)","v":0},{"$f":"B88*('Population Figures'!T87)*(1-F88)","v":0},{"$f":"B88*'Population Figures'!S87*(1-G88)","v":0},{"$f":"B88*ABS('Population Figures'!G87-'Population Figures'!J87)*H88","v":0},{"$f":"IF('Population Figures'!H87<>\"\",B88*(ABS('Population Figures'!H87-'Population Figures'!K87))*H88,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I87<>\"\",B88*(ABS('Population Figures'!I87-'Population Figures'!L87))*H88,\"N/A\")","v":"N/A"},{"$f":"B88*ABS('Population Figures'!G87-'Population Figures'!J87)*(1-I88)","v":0},{"$f":"IF('Population Figures'!H87<>\"\",B88*(ABS('Population Figures'!H87-'Population Figures'!K87))*(1-I88),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I87<>\"\",B88*(ABS('Population Figures'!I87-'Population Figures'!L87))*(1-I88),\"N/A\")","v":"N/A"},{"$f":"B88*('Population Figures'!P87)*J88","v":0},{"$f":"IF('Population Figures'!Q87<>\"\",B88*('Population Figures'!Q87)*J88,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R87<>\"\",B88*('Population Figures'!R87)*J88,\"N/A\")","v":"N/A"},{"$f":"B88*'Population Figures'!S87*K88","v":0},{"$f":"B88*'Population Figures'!U87*L88","v":0},{"$f":"IF('Population Figures'!V87<>\"\",B88*'Population Figures'!V87*L88,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W87<>\"\",B88*'Population Figures'!W87*L88,\"N/A\")","v":"N/A"},{"$f":"B88*ABS('Population Figures'!G87-'Population Figures'!J87)*(1-M88)","v":0},{"$f":"IF('Population Figures'!H87<>\"\",B88*(ABS('Population Figures'!H87-'Population Figures'!K87))*(1-M88),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I87<>\"\",B88*(ABS('Population Figures'!I87-'Population Figures'!L87))*(1-M88),\"N/A\")","v":"N/A"},{"$f":"B88*ABS('Population Figures'!G87-'Population Figures'!J87-'Population Figures'!M87)*(1-N88)","v":0},{"$f":"IF('Population Figures'!H87<>\"\",B88*(ABS('Population Figures'!H87-'Population Figures'!K87-'Population Figures'!N87))*(1-N88),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I87<>\"\",B88*(ABS('Population Figures'!I87-'Population Figures'!L87-'Population Figures'!O87))*(1-N88),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E88","v":0},{"$f":"'Population Figures'!F88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F87<>\"\",B89*('Population Figures'!G88-'Population Figures'!J88)*'Scenario 3 - Nut. Analysis'!F87,B89*('Population Figures'!G88-'Population Figures'!J88)*'Scenario 3 - Nut. Analysis'!F87*'Scenario 2 Contributing Fact'!D91)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F87<>\"\",B89*('Population Figures'!H88-'Population Figures'!K88)*'Scenario 3 - Nut. Analysis'!F87,B89*('Population Figures'!H88-'Population Figures'!K88)*'Scenario 3 - Nut. Analysis'!F87*'Scenario 2 Contributing Fact'!D91)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F87<>\"\",B89*('Population Figures'!I88-'Population Figures'!L88)*'Scenario 3 - Nut. Analysis'!F87,B89*('Population Figures'!I88-'Population Figures'!L88)*'Scenario 3 - Nut. Analysis'!F87*'Scenario 2 Contributing Fact'!D91)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G87<>\"\",B89*'Population Figures'!T88*'Scenario 3 - Nut. Analysis'!G87,B89*'Population Figures'!T88*'Scenario 2 Contributing Fact'!E91)","v":0},{"$f":"B89*ABS('Population Figures'!G88-'Population Figures'!J88)*(1-C89)","v":0},{"$f":"IF('Population Figures'!H88<>\"\",B89*(ABS('Population Figures'!H88-'Population Figures'!K88))*(1-C89),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I88<>\"\",B89*(ABS('Population Figures'!I88-'Population Figures'!L88))*(1-C89),\"N/A\")","v":"N/A"},{"$f":"B89*('Population Figures'!T88)*(1-D89)","v":0},{"$f":"B89*('Population Figures'!T88)*(1-E89)","v":0},{"$f":"B89*('Population Figures'!T88)*(1-F89)","v":0},{"$f":"B89*'Population Figures'!S88*(1-G89)","v":0},{"$f":"B89*ABS('Population Figures'!G88-'Population Figures'!J88)*H89","v":0},{"$f":"IF('Population Figures'!H88<>\"\",B89*(ABS('Population Figures'!H88-'Population Figures'!K88))*H89,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I88<>\"\",B89*(ABS('Population Figures'!I88-'Population Figures'!L88))*H89,\"N/A\")","v":"N/A"},{"$f":"B89*ABS('Population Figures'!G88-'Population Figures'!J88)*(1-I89)","v":0},{"$f":"IF('Population Figures'!H88<>\"\",B89*(ABS('Population Figures'!H88-'Population Figures'!K88))*(1-I89),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I88<>\"\",B89*(ABS('Population Figures'!I88-'Population Figures'!L88))*(1-I89),\"N/A\")","v":"N/A"},{"$f":"B89*('Population Figures'!P88)*J89","v":0},{"$f":"IF('Population Figures'!Q88<>\"\",B89*('Population Figures'!Q88)*J89,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R88<>\"\",B89*('Population Figures'!R88)*J89,\"N/A\")","v":"N/A"},{"$f":"B89*'Population Figures'!S88*K89","v":0},{"$f":"B89*'Population Figures'!U88*L89","v":0},{"$f":"IF('Population Figures'!V88<>\"\",B89*'Population Figures'!V88*L89,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W88<>\"\",B89*'Population Figures'!W88*L89,\"N/A\")","v":"N/A"},{"$f":"B89*ABS('Population Figures'!G88-'Population Figures'!J88)*(1-M89)","v":0},{"$f":"IF('Population Figures'!H88<>\"\",B89*(ABS('Population Figures'!H88-'Population Figures'!K88))*(1-M89),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I88<>\"\",B89*(ABS('Population Figures'!I88-'Population Figures'!L88))*(1-M89),\"N/A\")","v":"N/A"},{"$f":"B89*ABS('Population Figures'!G88-'Population Figures'!J88-'Population Figures'!M88)*(1-N89)","v":0},{"$f":"IF('Population Figures'!H88<>\"\",B89*(ABS('Population Figures'!H88-'Population Figures'!K88-'Population Figures'!N88))*(1-N89),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I88<>\"\",B89*(ABS('Population Figures'!I88-'Population Figures'!L88-'Population Figures'!O88))*(1-N89),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E89","v":0},{"$f":"'Population Figures'!F89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F88<>\"\",B90*('Population Figures'!G89-'Population Figures'!J89)*'Scenario 3 - Nut. Analysis'!F88,B90*('Population Figures'!G89-'Population Figures'!J89)*'Scenario 3 - Nut. Analysis'!F88*'Scenario 2 Contributing Fact'!D92)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F88<>\"\",B90*('Population Figures'!H89-'Population Figures'!K89)*'Scenario 3 - Nut. Analysis'!F88,B90*('Population Figures'!H89-'Population Figures'!K89)*'Scenario 3 - Nut. Analysis'!F88*'Scenario 2 Contributing Fact'!D92)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F88<>\"\",B90*('Population Figures'!I89-'Population Figures'!L89)*'Scenario 3 - Nut. Analysis'!F88,B90*('Population Figures'!I89-'Population Figures'!L89)*'Scenario 3 - Nut. Analysis'!F88*'Scenario 2 Contributing Fact'!D92)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G88<>\"\",B90*'Population Figures'!T89*'Scenario 3 - Nut. Analysis'!G88,B90*'Population Figures'!T89*'Scenario 2 Contributing Fact'!E92)","v":0},{"$f":"B90*ABS('Population Figures'!G89-'Population Figures'!J89)*(1-C90)","v":0},{"$f":"IF('Population Figures'!H89<>\"\",B90*(ABS('Population Figures'!H89-'Population Figures'!K89))*(1-C90),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I89<>\"\",B90*(ABS('Population Figures'!I89-'Population Figures'!L89))*(1-C90),\"N/A\")","v":"N/A"},{"$f":"B90*('Population Figures'!T89)*(1-D90)","v":0},{"$f":"B90*('Population Figures'!T89)*(1-E90)","v":0},{"$f":"B90*('Population Figures'!T89)*(1-F90)","v":0},{"$f":"B90*'Population Figures'!S89*(1-G90)","v":0},{"$f":"B90*ABS('Population Figures'!G89-'Population Figures'!J89)*H90","v":0},{"$f":"IF('Population Figures'!H89<>\"\",B90*(ABS('Population Figures'!H89-'Population Figures'!K89))*H90,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I89<>\"\",B90*(ABS('Population Figures'!I89-'Population Figures'!L89))*H90,\"N/A\")","v":"N/A"},{"$f":"B90*ABS('Population Figures'!G89-'Population Figures'!J89)*(1-I90)","v":0},{"$f":"IF('Population Figures'!H89<>\"\",B90*(ABS('Population Figures'!H89-'Population Figures'!K89))*(1-I90),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I89<>\"\",B90*(ABS('Population Figures'!I89-'Population Figures'!L89))*(1-I90),\"N/A\")","v":"N/A"},{"$f":"B90*('Population Figures'!P89)*J90","v":0},{"$f":"IF('Population Figures'!Q89<>\"\",B90*('Population Figures'!Q89)*J90,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R89<>\"\",B90*('Population Figures'!R89)*J90,\"N/A\")","v":"N/A"},{"$f":"B90*'Population Figures'!S89*K90","v":0},{"$f":"B90*'Population Figures'!U89*L90","v":0},{"$f":"IF('Population Figures'!V89<>\"\",B90*'Population Figures'!V89*L90,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W89<>\"\",B90*'Population Figures'!W89*L90,\"N/A\")","v":"N/A"},{"$f":"B90*ABS('Population Figures'!G89-'Population Figures'!J89)*(1-M90)","v":0},{"$f":"IF('Population Figures'!H89<>\"\",B90*(ABS('Population Figures'!H89-'Population Figures'!K89))*(1-M90),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I89<>\"\",B90*(ABS('Population Figures'!I89-'Population Figures'!L89))*(1-M90),\"N/A\")","v":"N/A"},{"$f":"B90*ABS('Population Figures'!G89-'Population Figures'!J89-'Population Figures'!M89)*(1-N90)","v":0},{"$f":"IF('Population Figures'!H89<>\"\",B90*(ABS('Population Figures'!H89-'Population Figures'!K89-'Population Figures'!N89))*(1-N90),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I89<>\"\",B90*(ABS('Population Figures'!I89-'Population Figures'!L89-'Population Figures'!O89))*(1-N90),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E90","v":0},{"$f":"'Population Figures'!F90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F89<>\"\",B91*('Population Figures'!G90-'Population Figures'!J90)*'Scenario 3 - Nut. Analysis'!F89,B91*('Population Figures'!G90-'Population Figures'!J90)*'Scenario 3 - Nut. Analysis'!F89*'Scenario 2 Contributing Fact'!D93)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F89<>\"\",B91*('Population Figures'!H90-'Population Figures'!K90)*'Scenario 3 - Nut. Analysis'!F89,B91*('Population Figures'!H90-'Population Figures'!K90)*'Scenario 3 - Nut. Analysis'!F89*'Scenario 2 Contributing Fact'!D93)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F89<>\"\",B91*('Population Figures'!I90-'Population Figures'!L90)*'Scenario 3 - Nut. Analysis'!F89,B91*('Population Figures'!I90-'Population Figures'!L90)*'Scenario 3 - Nut. Analysis'!F89*'Scenario 2 Contributing Fact'!D93)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G89<>\"\",B91*'Population Figures'!T90*'Scenario 3 - Nut. Analysis'!G89,B91*'Population Figures'!T90*'Scenario 2 Contributing Fact'!E93)","v":0},{"$f":"B91*ABS('Population Figures'!G90-'Population Figures'!J90)*(1-C91)","v":0},{"$f":"IF('Population Figures'!H90<>\"\",B91*(ABS('Population Figures'!H90-'Population Figures'!K90))*(1-C91),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I90<>\"\",B91*(ABS('Population Figures'!I90-'Population Figures'!L90))*(1-C91),\"N/A\")","v":"N/A"},{"$f":"B91*('Population Figures'!T90)*(1-D91)","v":0},{"$f":"B91*('Population Figures'!T90)*(1-E91)","v":0},{"$f":"B91*('Population Figures'!T90)*(1-F91)","v":0},{"$f":"B91*'Population Figures'!S90*(1-G91)","v":0},{"$f":"B91*ABS('Population Figures'!G90-'Population Figures'!J90)*H91","v":0},{"$f":"IF('Population Figures'!H90<>\"\",B91*(ABS('Population Figures'!H90-'Population Figures'!K90))*H91,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I90<>\"\",B91*(ABS('Population Figures'!I90-'Population Figures'!L90))*H91,\"N/A\")","v":"N/A"},{"$f":"B91*ABS('Population Figures'!G90-'Population Figures'!J90)*(1-I91)","v":0},{"$f":"IF('Population Figures'!H90<>\"\",B91*(ABS('Population Figures'!H90-'Population Figures'!K90))*(1-I91),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I90<>\"\",B91*(ABS('Population Figures'!I90-'Population Figures'!L90))*(1-I91),\"N/A\")","v":"N/A"},{"$f":"B91*('Population Figures'!P90)*J91","v":0},{"$f":"IF('Population Figures'!Q90<>\"\",B91*('Population Figures'!Q90)*J91,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R90<>\"\",B91*('Population Figures'!R90)*J91,\"N/A\")","v":"N/A"},{"$f":"B91*'Population Figures'!S90*K91","v":0},{"$f":"B91*'Population Figures'!U90*L91","v":0},{"$f":"IF('Population Figures'!V90<>\"\",B91*'Population Figures'!V90*L91,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W90<>\"\",B91*'Population Figures'!W90*L91,\"N/A\")","v":"N/A"},{"$f":"B91*ABS('Population Figures'!G90-'Population Figures'!J90)*(1-M91)","v":0},{"$f":"IF('Population Figures'!H90<>\"\",B91*(ABS('Population Figures'!H90-'Population Figures'!K90))*(1-M91),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I90<>\"\",B91*(ABS('Population Figures'!I90-'Population Figures'!L90))*(1-M91),\"N/A\")","v":"N/A"},{"$f":"B91*ABS('Population Figures'!G90-'Population Figures'!J90-'Population Figures'!M90)*(1-N91)","v":0},{"$f":"IF('Population Figures'!H90<>\"\",B91*(ABS('Population Figures'!H90-'Population Figures'!K90-'Population Figures'!N90))*(1-N91),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I90<>\"\",B91*(ABS('Population Figures'!I90-'Population Figures'!L90-'Population Figures'!O90))*(1-N91),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E91","v":0},{"$f":"'Population Figures'!F91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F90<>\"\",B92*('Population Figures'!G91-'Population Figures'!J91)*'Scenario 3 - Nut. Analysis'!F90,B92*('Population Figures'!G91-'Population Figures'!J91)*'Scenario 3 - Nut. Analysis'!F90*'Scenario 2 Contributing Fact'!D94)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F90<>\"\",B92*('Population Figures'!H91-'Population Figures'!K91)*'Scenario 3 - Nut. Analysis'!F90,B92*('Population Figures'!H91-'Population Figures'!K91)*'Scenario 3 - Nut. Analysis'!F90*'Scenario 2 Contributing Fact'!D94)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F90<>\"\",B92*('Population Figures'!I91-'Population Figures'!L91)*'Scenario 3 - Nut. Analysis'!F90,B92*('Population Figures'!I91-'Population Figures'!L91)*'Scenario 3 - Nut. Analysis'!F90*'Scenario 2 Contributing Fact'!D94)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G90<>\"\",B92*'Population Figures'!T91*'Scenario 3 - Nut. Analysis'!G90,B92*'Population Figures'!T91*'Scenario 2 Contributing Fact'!E94)","v":0},{"$f":"B92*ABS('Population Figures'!G91-'Population Figures'!J91)*(1-C92)","v":0},{"$f":"IF('Population Figures'!H91<>\"\",B92*(ABS('Population Figures'!H91-'Population Figures'!K91))*(1-C92),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I91<>\"\",B92*(ABS('Population Figures'!I91-'Population Figures'!L91))*(1-C92),\"N/A\")","v":"N/A"},{"$f":"B92*('Population Figures'!T91)*(1-D92)","v":0},{"$f":"B92*('Population Figures'!T91)*(1-E92)","v":0},{"$f":"B92*('Population Figures'!T91)*(1-F92)","v":0},{"$f":"B92*'Population Figures'!S91*(1-G92)","v":0},{"$f":"B92*ABS('Population Figures'!G91-'Population Figures'!J91)*H92","v":0},{"$f":"IF('Population Figures'!H91<>\"\",B92*(ABS('Population Figures'!H91-'Population Figures'!K91))*H92,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I91<>\"\",B92*(ABS('Population Figures'!I91-'Population Figures'!L91))*H92,\"N/A\")","v":"N/A"},{"$f":"B92*ABS('Population Figures'!G91-'Population Figures'!J91)*(1-I92)","v":0},{"$f":"IF('Population Figures'!H91<>\"\",B92*(ABS('Population Figures'!H91-'Population Figures'!K91))*(1-I92),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I91<>\"\",B92*(ABS('Population Figures'!I91-'Population Figures'!L91))*(1-I92),\"N/A\")","v":"N/A"},{"$f":"B92*('Population Figures'!P91)*J92","v":0},{"$f":"IF('Population Figures'!Q91<>\"\",B92*('Population Figures'!Q91)*J92,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R91<>\"\",B92*('Population Figures'!R91)*J92,\"N/A\")","v":"N/A"},{"$f":"B92*'Population Figures'!S91*K92","v":0},{"$f":"B92*'Population Figures'!U91*L92","v":0},{"$f":"IF('Population Figures'!V91<>\"\",B92*'Population Figures'!V91*L92,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W91<>\"\",B92*'Population Figures'!W91*L92,\"N/A\")","v":"N/A"},{"$f":"B92*ABS('Population Figures'!G91-'Population Figures'!J91)*(1-M92)","v":0},{"$f":"IF('Population Figures'!H91<>\"\",B92*(ABS('Population Figures'!H91-'Population Figures'!K91))*(1-M92),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I91<>\"\",B92*(ABS('Population Figures'!I91-'Population Figures'!L91))*(1-M92),\"N/A\")","v":"N/A"},{"$f":"B92*ABS('Population Figures'!G91-'Population Figures'!J91-'Population Figures'!M91)*(1-N92)","v":0},{"$f":"IF('Population Figures'!H91<>\"\",B92*(ABS('Population Figures'!H91-'Population Figures'!K91-'Population Figures'!N91))*(1-N92),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I91<>\"\",B92*(ABS('Population Figures'!I91-'Population Figures'!L91-'Population Figures'!O91))*(1-N92),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E92","v":0},{"$f":"'Population Figures'!F92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F91<>\"\",B93*('Population Figures'!G92-'Population Figures'!J92)*'Scenario 3 - Nut. Analysis'!F91,B93*('Population Figures'!G92-'Population Figures'!J92)*'Scenario 3 - Nut. Analysis'!F91*'Scenario 2 Contributing Fact'!D95)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F91<>\"\",B93*('Population Figures'!H92-'Population Figures'!K92)*'Scenario 3 - Nut. Analysis'!F91,B93*('Population Figures'!H92-'Population Figures'!K92)*'Scenario 3 - Nut. Analysis'!F91*'Scenario 2 Contributing Fact'!D95)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F91<>\"\",B93*('Population Figures'!I92-'Population Figures'!L92)*'Scenario 3 - Nut. Analysis'!F91,B93*('Population Figures'!I92-'Population Figures'!L92)*'Scenario 3 - Nut. Analysis'!F91*'Scenario 2 Contributing Fact'!D95)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G91<>\"\",B93*'Population Figures'!T92*'Scenario 3 - Nut. Analysis'!G91,B93*'Population Figures'!T92*'Scenario 2 Contributing Fact'!E95)","v":0},{"$f":"B93*ABS('Population Figures'!G92-'Population Figures'!J92)*(1-C93)","v":0},{"$f":"IF('Population Figures'!H92<>\"\",B93*(ABS('Population Figures'!H92-'Population Figures'!K92))*(1-C93),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I92<>\"\",B93*(ABS('Population Figures'!I92-'Population Figures'!L92))*(1-C93),\"N/A\")","v":"N/A"},{"$f":"B93*('Population Figures'!T92)*(1-D93)","v":0},{"$f":"B93*('Population Figures'!T92)*(1-E93)","v":0},{"$f":"B93*('Population Figures'!T92)*(1-F93)","v":0},{"$f":"B93*'Population Figures'!S92*(1-G93)","v":0},{"$f":"B93*ABS('Population Figures'!G92-'Population Figures'!J92)*H93","v":0},{"$f":"IF('Population Figures'!H92<>\"\",B93*(ABS('Population Figures'!H92-'Population Figures'!K92))*H93,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I92<>\"\",B93*(ABS('Population Figures'!I92-'Population Figures'!L92))*H93,\"N/A\")","v":"N/A"},{"$f":"B93*ABS('Population Figures'!G92-'Population Figures'!J92)*(1-I93)","v":0},{"$f":"IF('Population Figures'!H92<>\"\",B93*(ABS('Population Figures'!H92-'Population Figures'!K92))*(1-I93),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I92<>\"\",B93*(ABS('Population Figures'!I92-'Population Figures'!L92))*(1-I93),\"N/A\")","v":"N/A"},{"$f":"B93*('Population Figures'!P92)*J93","v":0},{"$f":"IF('Population Figures'!Q92<>\"\",B93*('Population Figures'!Q92)*J93,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R92<>\"\",B93*('Population Figures'!R92)*J93,\"N/A\")","v":"N/A"},{"$f":"B93*'Population Figures'!S92*K93","v":0},{"$f":"B93*'Population Figures'!U92*L93","v":0},{"$f":"IF('Population Figures'!V92<>\"\",B93*'Population Figures'!V92*L93,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W92<>\"\",B93*'Population Figures'!W92*L93,\"N/A\")","v":"N/A"},{"$f":"B93*ABS('Population Figures'!G92-'Population Figures'!J92)*(1-M93)","v":0},{"$f":"IF('Population Figures'!H92<>\"\",B93*(ABS('Population Figures'!H92-'Population Figures'!K92))*(1-M93),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I92<>\"\",B93*(ABS('Population Figures'!I92-'Population Figures'!L92))*(1-M93),\"N/A\")","v":"N/A"},{"$f":"B93*ABS('Population Figures'!G92-'Population Figures'!J92-'Population Figures'!M92)*(1-N93)","v":0},{"$f":"IF('Population Figures'!H92<>\"\",B93*(ABS('Population Figures'!H92-'Population Figures'!K92-'Population Figures'!N92))*(1-N93),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I92<>\"\",B93*(ABS('Population Figures'!I92-'Population Figures'!L92-'Population Figures'!O92))*(1-N93),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E93","v":0},{"$f":"'Population Figures'!F93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F92<>\"\",B94*('Population Figures'!G93-'Population Figures'!J93)*'Scenario 3 - Nut. Analysis'!F92,B94*('Population Figures'!G93-'Population Figures'!J93)*'Scenario 3 - Nut. Analysis'!F92*'Scenario 2 Contributing Fact'!D96)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F92<>\"\",B94*('Population Figures'!H93-'Population Figures'!K93)*'Scenario 3 - Nut. Analysis'!F92,B94*('Population Figures'!H93-'Population Figures'!K93)*'Scenario 3 - Nut. Analysis'!F92*'Scenario 2 Contributing Fact'!D96)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F92<>\"\",B94*('Population Figures'!I93-'Population Figures'!L93)*'Scenario 3 - Nut. Analysis'!F92,B94*('Population Figures'!I93-'Population Figures'!L93)*'Scenario 3 - Nut. Analysis'!F92*'Scenario 2 Contributing Fact'!D96)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G92<>\"\",B94*'Population Figures'!T93*'Scenario 3 - Nut. Analysis'!G92,B94*'Population Figures'!T93*'Scenario 2 Contributing Fact'!E96)","v":0},{"$f":"B94*ABS('Population Figures'!G93-'Population Figures'!J93)*(1-C94)","v":0},{"$f":"IF('Population Figures'!H93<>\"\",B94*(ABS('Population Figures'!H93-'Population Figures'!K93))*(1-C94),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I93<>\"\",B94*(ABS('Population Figures'!I93-'Population Figures'!L93))*(1-C94),\"N/A\")","v":"N/A"},{"$f":"B94*('Population Figures'!T93)*(1-D94)","v":0},{"$f":"B94*('Population Figures'!T93)*(1-E94)","v":0},{"$f":"B94*('Population Figures'!T93)*(1-F94)","v":0},{"$f":"B94*'Population Figures'!S93*(1-G94)","v":0},{"$f":"B94*ABS('Population Figures'!G93-'Population Figures'!J93)*H94","v":0},{"$f":"IF('Population Figures'!H93<>\"\",B94*(ABS('Population Figures'!H93-'Population Figures'!K93))*H94,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I93<>\"\",B94*(ABS('Population Figures'!I93-'Population Figures'!L93))*H94,\"N/A\")","v":"N/A"},{"$f":"B94*ABS('Population Figures'!G93-'Population Figures'!J93)*(1-I94)","v":0},{"$f":"IF('Population Figures'!H93<>\"\",B94*(ABS('Population Figures'!H93-'Population Figures'!K93))*(1-I94),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I93<>\"\",B94*(ABS('Population Figures'!I93-'Population Figures'!L93))*(1-I94),\"N/A\")","v":"N/A"},{"$f":"B94*('Population Figures'!P93)*J94","v":0},{"$f":"IF('Population Figures'!Q93<>\"\",B94*('Population Figures'!Q93)*J94,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R93<>\"\",B94*('Population Figures'!R93)*J94,\"N/A\")","v":"N/A"},{"$f":"B94*'Population Figures'!S93*K94","v":0},{"$f":"B94*'Population Figures'!U93*L94","v":0},{"$f":"IF('Population Figures'!V93<>\"\",B94*'Population Figures'!V93*L94,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W93<>\"\",B94*'Population Figures'!W93*L94,\"N/A\")","v":"N/A"},{"$f":"B94*ABS('Population Figures'!G93-'Population Figures'!J93)*(1-M94)","v":0},{"$f":"IF('Population Figures'!H93<>\"\",B94*(ABS('Population Figures'!H93-'Population Figures'!K93))*(1-M94),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I93<>\"\",B94*(ABS('Population Figures'!I93-'Population Figures'!L93))*(1-M94),\"N/A\")","v":"N/A"},{"$f":"B94*ABS('Population Figures'!G93-'Population Figures'!J93-'Population Figures'!M93)*(1-N94)","v":0},{"$f":"IF('Population Figures'!H93<>\"\",B94*(ABS('Population Figures'!H93-'Population Figures'!K93-'Population Figures'!N93))*(1-N94),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I93<>\"\",B94*(ABS('Population Figures'!I93-'Population Figures'!L93-'Population Figures'!O93))*(1-N94),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E94","v":0},{"$f":"'Population Figures'!F94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F93<>\"\",B95*('Population Figures'!G94-'Population Figures'!J94)*'Scenario 3 - Nut. Analysis'!F93,B95*('Population Figures'!G94-'Population Figures'!J94)*'Scenario 3 - Nut. Analysis'!F93*'Scenario 2 Contributing Fact'!D97)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F93<>\"\",B95*('Population Figures'!H94-'Population Figures'!K94)*'Scenario 3 - Nut. Analysis'!F93,B95*('Population Figures'!H94-'Population Figures'!K94)*'Scenario 3 - Nut. Analysis'!F93*'Scenario 2 Contributing Fact'!D97)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F93<>\"\",B95*('Population Figures'!I94-'Population Figures'!L94)*'Scenario 3 - Nut. Analysis'!F93,B95*('Population Figures'!I94-'Population Figures'!L94)*'Scenario 3 - Nut. Analysis'!F93*'Scenario 2 Contributing Fact'!D97)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G93<>\"\",B95*'Population Figures'!T94*'Scenario 3 - Nut. Analysis'!G93,B95*'Population Figures'!T94*'Scenario 2 Contributing Fact'!E97)","v":0},{"$f":"B95*ABS('Population Figures'!G94-'Population Figures'!J94)*(1-C95)","v":0},{"$f":"IF('Population Figures'!H94<>\"\",B95*(ABS('Population Figures'!H94-'Population Figures'!K94))*(1-C95),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I94<>\"\",B95*(ABS('Population Figures'!I94-'Population Figures'!L94))*(1-C95),\"N/A\")","v":"N/A"},{"$f":"B95*('Population Figures'!T94)*(1-D95)","v":0},{"$f":"B95*('Population Figures'!T94)*(1-E95)","v":0},{"$f":"B95*('Population Figures'!T94)*(1-F95)","v":0},{"$f":"B95*'Population Figures'!S94*(1-G95)","v":0},{"$f":"B95*ABS('Population Figures'!G94-'Population Figures'!J94)*H95","v":0},{"$f":"IF('Population Figures'!H94<>\"\",B95*(ABS('Population Figures'!H94-'Population Figures'!K94))*H95,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I94<>\"\",B95*(ABS('Population Figures'!I94-'Population Figures'!L94))*H95,\"N/A\")","v":"N/A"},{"$f":"B95*ABS('Population Figures'!G94-'Population Figures'!J94)*(1-I95)","v":0},{"$f":"IF('Population Figures'!H94<>\"\",B95*(ABS('Population Figures'!H94-'Population Figures'!K94))*(1-I95),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I94<>\"\",B95*(ABS('Population Figures'!I94-'Population Figures'!L94))*(1-I95),\"N/A\")","v":"N/A"},{"$f":"B95*('Population Figures'!P94)*J95","v":0},{"$f":"IF('Population Figures'!Q94<>\"\",B95*('Population Figures'!Q94)*J95,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R94<>\"\",B95*('Population Figures'!R94)*J95,\"N/A\")","v":"N/A"},{"$f":"B95*'Population Figures'!S94*K95","v":0},{"$f":"B95*'Population Figures'!U94*L95","v":0},{"$f":"IF('Population Figures'!V94<>\"\",B95*'Population Figures'!V94*L95,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W94<>\"\",B95*'Population Figures'!W94*L95,\"N/A\")","v":"N/A"},{"$f":"B95*ABS('Population Figures'!G94-'Population Figures'!J94)*(1-M95)","v":0},{"$f":"IF('Population Figures'!H94<>\"\",B95*(ABS('Population Figures'!H94-'Population Figures'!K94))*(1-M95),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I94<>\"\",B95*(ABS('Population Figures'!I94-'Population Figures'!L94))*(1-M95),\"N/A\")","v":"N/A"},{"$f":"B95*ABS('Population Figures'!G94-'Population Figures'!J94-'Population Figures'!M94)*(1-N95)","v":0},{"$f":"IF('Population Figures'!H94<>\"\",B95*(ABS('Population Figures'!H94-'Population Figures'!K94-'Population Figures'!N94))*(1-N95),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I94<>\"\",B95*(ABS('Population Figures'!I94-'Population Figures'!L94-'Population Figures'!O94))*(1-N95),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E95","v":0},{"$f":"'Population Figures'!F95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F94<>\"\",B96*('Population Figures'!G95-'Population Figures'!J95)*'Scenario 3 - Nut. Analysis'!F94,B96*('Population Figures'!G95-'Population Figures'!J95)*'Scenario 3 - Nut. Analysis'!F94*'Scenario 2 Contributing Fact'!D98)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F94<>\"\",B96*('Population Figures'!H95-'Population Figures'!K95)*'Scenario 3 - Nut. Analysis'!F94,B96*('Population Figures'!H95-'Population Figures'!K95)*'Scenario 3 - Nut. Analysis'!F94*'Scenario 2 Contributing Fact'!D98)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F94<>\"\",B96*('Population Figures'!I95-'Population Figures'!L95)*'Scenario 3 - Nut. Analysis'!F94,B96*('Population Figures'!I95-'Population Figures'!L95)*'Scenario 3 - Nut. Analysis'!F94*'Scenario 2 Contributing Fact'!D98)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G94<>\"\",B96*'Population Figures'!T95*'Scenario 3 - Nut. Analysis'!G94,B96*'Population Figures'!T95*'Scenario 2 Contributing Fact'!E98)","v":0},{"$f":"B96*ABS('Population Figures'!G95-'Population Figures'!J95)*(1-C96)","v":0},{"$f":"IF('Population Figures'!H95<>\"\",B96*(ABS('Population Figures'!H95-'Population Figures'!K95))*(1-C96),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I95<>\"\",B96*(ABS('Population Figures'!I95-'Population Figures'!L95))*(1-C96),\"N/A\")","v":"N/A"},{"$f":"B96*('Population Figures'!T95)*(1-D96)","v":0},{"$f":"B96*('Population Figures'!T95)*(1-E96)","v":0},{"$f":"B96*('Population Figures'!T95)*(1-F96)","v":0},{"$f":"B96*'Population Figures'!S95*(1-G96)","v":0},{"$f":"B96*ABS('Population Figures'!G95-'Population Figures'!J95)*H96","v":0},{"$f":"IF('Population Figures'!H95<>\"\",B96*(ABS('Population Figures'!H95-'Population Figures'!K95))*H96,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I95<>\"\",B96*(ABS('Population Figures'!I95-'Population Figures'!L95))*H96,\"N/A\")","v":"N/A"},{"$f":"B96*ABS('Population Figures'!G95-'Population Figures'!J95)*(1-I96)","v":0},{"$f":"IF('Population Figures'!H95<>\"\",B96*(ABS('Population Figures'!H95-'Population Figures'!K95))*(1-I96),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I95<>\"\",B96*(ABS('Population Figures'!I95-'Population Figures'!L95))*(1-I96),\"N/A\")","v":"N/A"},{"$f":"B96*('Population Figures'!P95)*J96","v":0},{"$f":"IF('Population Figures'!Q95<>\"\",B96*('Population Figures'!Q95)*J96,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R95<>\"\",B96*('Population Figures'!R95)*J96,\"N/A\")","v":"N/A"},{"$f":"B96*'Population Figures'!S95*K96","v":0},{"$f":"B96*'Population Figures'!U95*L96","v":0},{"$f":"IF('Population Figures'!V95<>\"\",B96*'Population Figures'!V95*L96,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W95<>\"\",B96*'Population Figures'!W95*L96,\"N/A\")","v":"N/A"},{"$f":"B96*ABS('Population Figures'!G95-'Population Figures'!J95)*(1-M96)","v":0},{"$f":"IF('Population Figures'!H95<>\"\",B96*(ABS('Population Figures'!H95-'Population Figures'!K95))*(1-M96),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I95<>\"\",B96*(ABS('Population Figures'!I95-'Population Figures'!L95))*(1-M96),\"N/A\")","v":"N/A"},{"$f":"B96*ABS('Population Figures'!G95-'Population Figures'!J95-'Population Figures'!M95)*(1-N96)","v":0},{"$f":"IF('Population Figures'!H95<>\"\",B96*(ABS('Population Figures'!H95-'Population Figures'!K95-'Population Figures'!N95))*(1-N96),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I95<>\"\",B96*(ABS('Population Figures'!I95-'Population Figures'!L95-'Population Figures'!O95))*(1-N96),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E96","v":0},{"$f":"'Population Figures'!F96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F95<>\"\",B97*('Population Figures'!G96-'Population Figures'!J96)*'Scenario 3 - Nut. Analysis'!F95,B97*('Population Figures'!G96-'Population Figures'!J96)*'Scenario 3 - Nut. Analysis'!F95*'Scenario 2 Contributing Fact'!D99)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F95<>\"\",B97*('Population Figures'!H96-'Population Figures'!K96)*'Scenario 3 - Nut. Analysis'!F95,B97*('Population Figures'!H96-'Population Figures'!K96)*'Scenario 3 - Nut. Analysis'!F95*'Scenario 2 Contributing Fact'!D99)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F95<>\"\",B97*('Population Figures'!I96-'Population Figures'!L96)*'Scenario 3 - Nut. Analysis'!F95,B97*('Population Figures'!I96-'Population Figures'!L96)*'Scenario 3 - Nut. Analysis'!F95*'Scenario 2 Contributing Fact'!D99)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G95<>\"\",B97*'Population Figures'!T96*'Scenario 3 - Nut. Analysis'!G95,B97*'Population Figures'!T96*'Scenario 2 Contributing Fact'!E99)","v":0},{"$f":"B97*ABS('Population Figures'!G96-'Population Figures'!J96)*(1-C97)","v":0},{"$f":"IF('Population Figures'!H96<>\"\",B97*(ABS('Population Figures'!H96-'Population Figures'!K96))*(1-C97),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I96<>\"\",B97*(ABS('Population Figures'!I96-'Population Figures'!L96))*(1-C97),\"N/A\")","v":"N/A"},{"$f":"B97*('Population Figures'!T96)*(1-D97)","v":0},{"$f":"B97*('Population Figures'!T96)*(1-E97)","v":0},{"$f":"B97*('Population Figures'!T96)*(1-F97)","v":0},{"$f":"B97*'Population Figures'!S96*(1-G97)","v":0},{"$f":"B97*ABS('Population Figures'!G96-'Population Figures'!J96)*H97","v":0},{"$f":"IF('Population Figures'!H96<>\"\",B97*(ABS('Population Figures'!H96-'Population Figures'!K96))*H97,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I96<>\"\",B97*(ABS('Population Figures'!I96-'Population Figures'!L96))*H97,\"N/A\")","v":"N/A"},{"$f":"B97*ABS('Population Figures'!G96-'Population Figures'!J96)*(1-I97)","v":0},{"$f":"IF('Population Figures'!H96<>\"\",B97*(ABS('Population Figures'!H96-'Population Figures'!K96))*(1-I97),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I96<>\"\",B97*(ABS('Population Figures'!I96-'Population Figures'!L96))*(1-I97),\"N/A\")","v":"N/A"},{"$f":"B97*('Population Figures'!P96)*J97","v":0},{"$f":"IF('Population Figures'!Q96<>\"\",B97*('Population Figures'!Q96)*J97,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R96<>\"\",B97*('Population Figures'!R96)*J97,\"N/A\")","v":"N/A"},{"$f":"B97*'Population Figures'!S96*K97","v":0},{"$f":"B97*'Population Figures'!U96*L97","v":0},{"$f":"IF('Population Figures'!V96<>\"\",B97*'Population Figures'!V96*L97,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W96<>\"\",B97*'Population Figures'!W96*L97,\"N/A\")","v":"N/A"},{"$f":"B97*ABS('Population Figures'!G96-'Population Figures'!J96)*(1-M97)","v":0},{"$f":"IF('Population Figures'!H96<>\"\",B97*(ABS('Population Figures'!H96-'Population Figures'!K96))*(1-M97),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I96<>\"\",B97*(ABS('Population Figures'!I96-'Population Figures'!L96))*(1-M97),\"N/A\")","v":"N/A"},{"$f":"B97*ABS('Population Figures'!G96-'Population Figures'!J96-'Population Figures'!M96)*(1-N97)","v":0},{"$f":"IF('Population Figures'!H96<>\"\",B97*(ABS('Population Figures'!H96-'Population Figures'!K96-'Population Figures'!N96))*(1-N97),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I96<>\"\",B97*(ABS('Population Figures'!I96-'Population Figures'!L96-'Population Figures'!O96))*(1-N97),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E97","v":0},{"$f":"'Population Figures'!F97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F96<>\"\",B98*('Population Figures'!G97-'Population Figures'!J97)*'Scenario 3 - Nut. Analysis'!F96,B98*('Population Figures'!G97-'Population Figures'!J97)*'Scenario 3 - Nut. Analysis'!F96*'Scenario 2 Contributing Fact'!D100)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F96<>\"\",B98*('Population Figures'!H97-'Population Figures'!K97)*'Scenario 3 - Nut. Analysis'!F96,B98*('Population Figures'!H97-'Population Figures'!K97)*'Scenario 3 - Nut. Analysis'!F96*'Scenario 2 Contributing Fact'!D100)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F96<>\"\",B98*('Population Figures'!I97-'Population Figures'!L97)*'Scenario 3 - Nut. Analysis'!F96,B98*('Population Figures'!I97-'Population Figures'!L97)*'Scenario 3 - Nut. Analysis'!F96*'Scenario 2 Contributing Fact'!D100)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G96<>\"\",B98*'Population Figures'!T97*'Scenario 3 - Nut. Analysis'!G96,B98*'Population Figures'!T97*'Scenario 2 Contributing Fact'!E100)","v":0},{"$f":"B98*ABS('Population Figures'!G97-'Population Figures'!J97)*(1-C98)","v":0},{"$f":"IF('Population Figures'!H97<>\"\",B98*(ABS('Population Figures'!H97-'Population Figures'!K97))*(1-C98),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I97<>\"\",B98*(ABS('Population Figures'!I97-'Population Figures'!L97))*(1-C98),\"N/A\")","v":"N/A"},{"$f":"B98*('Population Figures'!T97)*(1-D98)","v":0},{"$f":"B98*('Population Figures'!T97)*(1-E98)","v":0},{"$f":"B98*('Population Figures'!T97)*(1-F98)","v":0},{"$f":"B98*'Population Figures'!S97*(1-G98)","v":0},{"$f":"B98*ABS('Population Figures'!G97-'Population Figures'!J97)*H98","v":0},{"$f":"IF('Population Figures'!H97<>\"\",B98*(ABS('Population Figures'!H97-'Population Figures'!K97))*H98,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I97<>\"\",B98*(ABS('Population Figures'!I97-'Population Figures'!L97))*H98,\"N/A\")","v":"N/A"},{"$f":"B98*ABS('Population Figures'!G97-'Population Figures'!J97)*(1-I98)","v":0},{"$f":"IF('Population Figures'!H97<>\"\",B98*(ABS('Population Figures'!H97-'Population Figures'!K97))*(1-I98),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I97<>\"\",B98*(ABS('Population Figures'!I97-'Population Figures'!L97))*(1-I98),\"N/A\")","v":"N/A"},{"$f":"B98*('Population Figures'!P97)*J98","v":0},{"$f":"IF('Population Figures'!Q97<>\"\",B98*('Population Figures'!Q97)*J98,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R97<>\"\",B98*('Population Figures'!R97)*J98,\"N/A\")","v":"N/A"},{"$f":"B98*'Population Figures'!S97*K98","v":0},{"$f":"B98*'Population Figures'!U97*L98","v":0},{"$f":"IF('Population Figures'!V97<>\"\",B98*'Population Figures'!V97*L98,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W97<>\"\",B98*'Population Figures'!W97*L98,\"N/A\")","v":"N/A"},{"$f":"B98*ABS('Population Figures'!G97-'Population Figures'!J97)*(1-M98)","v":0},{"$f":"IF('Population Figures'!H97<>\"\",B98*(ABS('Population Figures'!H97-'Population Figures'!K97))*(1-M98),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I97<>\"\",B98*(ABS('Population Figures'!I97-'Population Figures'!L97))*(1-M98),\"N/A\")","v":"N/A"},{"$f":"B98*ABS('Population Figures'!G97-'Population Figures'!J97-'Population Figures'!M97)*(1-N98)","v":0},{"$f":"IF('Population Figures'!H97<>\"\",B98*(ABS('Population Figures'!H97-'Population Figures'!K97-'Population Figures'!N97))*(1-N98),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I97<>\"\",B98*(ABS('Population Figures'!I97-'Population Figures'!L97-'Population Figures'!O97))*(1-N98),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E98","v":0},{"$f":"'Population Figures'!F98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F97<>\"\",B99*('Population Figures'!G98-'Population Figures'!J98)*'Scenario 3 - Nut. Analysis'!F97,B99*('Population Figures'!G98-'Population Figures'!J98)*'Scenario 3 - Nut. Analysis'!F97*'Scenario 2 Contributing Fact'!D101)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F97<>\"\",B99*('Population Figures'!H98-'Population Figures'!K98)*'Scenario 3 - Nut. Analysis'!F97,B99*('Population Figures'!H98-'Population Figures'!K98)*'Scenario 3 - Nut. Analysis'!F97*'Scenario 2 Contributing Fact'!D101)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F97<>\"\",B99*('Population Figures'!I98-'Population Figures'!L98)*'Scenario 3 - Nut. Analysis'!F97,B99*('Population Figures'!I98-'Population Figures'!L98)*'Scenario 3 - Nut. Analysis'!F97*'Scenario 2 Contributing Fact'!D101)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G97<>\"\",B99*'Population Figures'!T98*'Scenario 3 - Nut. Analysis'!G97,B99*'Population Figures'!T98*'Scenario 2 Contributing Fact'!E101)","v":0},{"$f":"B99*ABS('Population Figures'!G98-'Population Figures'!J98)*(1-C99)","v":0},{"$f":"IF('Population Figures'!H98<>\"\",B99*(ABS('Population Figures'!H98-'Population Figures'!K98))*(1-C99),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I98<>\"\",B99*(ABS('Population Figures'!I98-'Population Figures'!L98))*(1-C99),\"N/A\")","v":"N/A"},{"$f":"B99*('Population Figures'!T98)*(1-D99)","v":0},{"$f":"B99*('Population Figures'!T98)*(1-E99)","v":0},{"$f":"B99*('Population Figures'!T98)*(1-F99)","v":0},{"$f":"B99*'Population Figures'!S98*(1-G99)","v":0},{"$f":"B99*ABS('Population Figures'!G98-'Population Figures'!J98)*H99","v":0},{"$f":"IF('Population Figures'!H98<>\"\",B99*(ABS('Population Figures'!H98-'Population Figures'!K98))*H99,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I98<>\"\",B99*(ABS('Population Figures'!I98-'Population Figures'!L98))*H99,\"N/A\")","v":"N/A"},{"$f":"B99*ABS('Population Figures'!G98-'Population Figures'!J98)*(1-I99)","v":0},{"$f":"IF('Population Figures'!H98<>\"\",B99*(ABS('Population Figures'!H98-'Population Figures'!K98))*(1-I99),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I98<>\"\",B99*(ABS('Population Figures'!I98-'Population Figures'!L98))*(1-I99),\"N/A\")","v":"N/A"},{"$f":"B99*('Population Figures'!P98)*J99","v":0},{"$f":"IF('Population Figures'!Q98<>\"\",B99*('Population Figures'!Q98)*J99,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R98<>\"\",B99*('Population Figures'!R98)*J99,\"N/A\")","v":"N/A"},{"$f":"B99*'Population Figures'!S98*K99","v":0},{"$f":"B99*'Population Figures'!U98*L99","v":0},{"$f":"IF('Population Figures'!V98<>\"\",B99*'Population Figures'!V98*L99,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W98<>\"\",B99*'Population Figures'!W98*L99,\"N/A\")","v":"N/A"},{"$f":"B99*ABS('Population Figures'!G98-'Population Figures'!J98)*(1-M99)","v":0},{"$f":"IF('Population Figures'!H98<>\"\",B99*(ABS('Population Figures'!H98-'Population Figures'!K98))*(1-M99),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I98<>\"\",B99*(ABS('Population Figures'!I98-'Population Figures'!L98))*(1-M99),\"N/A\")","v":"N/A"},{"$f":"B99*ABS('Population Figures'!G98-'Population Figures'!J98-'Population Figures'!M98)*(1-N99)","v":0},{"$f":"IF('Population Figures'!H98<>\"\",B99*(ABS('Population Figures'!H98-'Population Figures'!K98-'Population Figures'!N98))*(1-N99),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I98<>\"\",B99*(ABS('Population Figures'!I98-'Population Figures'!L98-'Population Figures'!O98))*(1-N99),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E99","v":0},{"$f":"'Population Figures'!F99","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F98<>\"\",B100*('Population Figures'!G99-'Population Figures'!J99)*'Scenario 3 - Nut. Analysis'!F98,B100*('Population Figures'!G99-'Population Figures'!J99)*'Scenario 3 - Nut. Analysis'!F98*'Scenario 2 Contributing Fact'!D102)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F98<>\"\",B100*('Population Figures'!H99-'Population Figures'!K99)*'Scenario 3 - Nut. Analysis'!F98,B100*('Population Figures'!H99-'Population Figures'!K99)*'Scenario 3 - Nut. Analysis'!F98*'Scenario 2 Contributing Fact'!D102)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F98<>\"\",B100*('Population Figures'!I99-'Population Figures'!L99)*'Scenario 3 - Nut. Analysis'!F98,B100*('Population Figures'!I99-'Population Figures'!L99)*'Scenario 3 - Nut. Analysis'!F98*'Scenario 2 Contributing Fact'!D102)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G98<>\"\",B100*'Population Figures'!T99*'Scenario 3 - Nut. Analysis'!G98,B100*'Population Figures'!T99*'Scenario 2 Contributing Fact'!E102)","v":0},{"$f":"B100*ABS('Population Figures'!G99-'Population Figures'!J99)*(1-C100)","v":0},{"$f":"IF('Population Figures'!H99<>\"\",B100*(ABS('Population Figures'!H99-'Population Figures'!K99))*(1-C100),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I99<>\"\",B100*(ABS('Population Figures'!I99-'Population Figures'!L99))*(1-C100),\"N/A\")","v":"N/A"},{"$f":"B100*('Population Figures'!T99)*(1-D100)","v":0},{"$f":"B100*('Population Figures'!T99)*(1-E100)","v":0},{"$f":"B100*('Population Figures'!T99)*(1-F100)","v":0},{"$f":"B100*'Population Figures'!S99*(1-G100)","v":0},{"$f":"B100*ABS('Population Figures'!G99-'Population Figures'!J99)*H100","v":0},{"$f":"IF('Population Figures'!H99<>\"\",B100*(ABS('Population Figures'!H99-'Population Figures'!K99))*H100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I99<>\"\",B100*(ABS('Population Figures'!I99-'Population Figures'!L99))*H100,\"N/A\")","v":"N/A"},{"$f":"B100*ABS('Population Figures'!G99-'Population Figures'!J99)*(1-I100)","v":0},{"$f":"IF('Population Figures'!H99<>\"\",B100*(ABS('Population Figures'!H99-'Population Figures'!K99))*(1-I100),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I99<>\"\",B100*(ABS('Population Figures'!I99-'Population Figures'!L99))*(1-I100),\"N/A\")","v":"N/A"},{"$f":"B100*('Population Figures'!P99)*J100","v":0},{"$f":"IF('Population Figures'!Q99<>\"\",B100*('Population Figures'!Q99)*J100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R99<>\"\",B100*('Population Figures'!R99)*J100,\"N/A\")","v":"N/A"},{"$f":"B100*'Population Figures'!S99*K100","v":0},{"$f":"B100*'Population Figures'!U99*L100","v":0},{"$f":"IF('Population Figures'!V99<>\"\",B100*'Population Figures'!V99*L100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W99<>\"\",B100*'Population Figures'!W99*L100,\"N/A\")","v":"N/A"},{"$f":"B100*ABS('Population Figures'!G99-'Population Figures'!J99)*(1-M100)","v":0},{"$f":"IF('Population Figures'!H99<>\"\",B100*(ABS('Population Figures'!H99-'Population Figures'!K99))*(1-M100),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I99<>\"\",B100*(ABS('Population Figures'!I99-'Population Figures'!L99))*(1-M100),\"N/A\")","v":"N/A"},{"$f":"B100*ABS('Population Figures'!G99-'Population Figures'!J99-'Population Figures'!M99)*(1-N100)","v":0},{"$f":"IF('Population Figures'!H99<>\"\",B100*(ABS('Population Figures'!H99-'Population Figures'!K99-'Population Figures'!N99))*(1-N100),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I99<>\"\",B100*(ABS('Population Figures'!I99-'Population Figures'!L99-'Population Figures'!O99))*(1-N100),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E100","v":0},{"$f":"'Population Figures'!F100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F99<>\"\",B101*('Population Figures'!G100-'Population Figures'!J100)*'Scenario 3 - Nut. Analysis'!F99,B101*('Population Figures'!G100-'Population Figures'!J100)*'Scenario 3 - Nut. Analysis'!F99*'Scenario 2 Contributing Fact'!D103)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F99<>\"\",B101*('Population Figures'!H100-'Population Figures'!K100)*'Scenario 3 - Nut. Analysis'!F99,B101*('Population Figures'!H100-'Population Figures'!K100)*'Scenario 3 - Nut. Analysis'!F99*'Scenario 2 Contributing Fact'!D103)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F99<>\"\",B101*('Population Figures'!I100-'Population Figures'!L100)*'Scenario 3 - Nut. Analysis'!F99,B101*('Population Figures'!I100-'Population Figures'!L100)*'Scenario 3 - Nut. Analysis'!F99*'Scenario 2 Contributing Fact'!D103)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G99<>\"\",B101*'Population Figures'!T100*'Scenario 3 - Nut. Analysis'!G99,B101*'Population Figures'!T100*'Scenario 2 Contributing Fact'!E103)","v":0},{"$f":"B101*ABS('Population Figures'!G100-'Population Figures'!J100)*(1-C101)","v":0},{"$f":"IF('Population Figures'!H100<>\"\",B101*(ABS('Population Figures'!H100-'Population Figures'!K100))*(1-C101),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I100<>\"\",B101*(ABS('Population Figures'!I100-'Population Figures'!L100))*(1-C101),\"N/A\")","v":"N/A"},{"$f":"B101*('Population Figures'!T100)*(1-D101)","v":0},{"$f":"B101*('Population Figures'!T100)*(1-E101)","v":0},{"$f":"B101*('Population Figures'!T100)*(1-F101)","v":0},{"$f":"B101*'Population Figures'!S100*(1-G101)","v":0},{"$f":"B101*ABS('Population Figures'!G100-'Population Figures'!J100)*H101","v":0},{"$f":"IF('Population Figures'!H100<>\"\",B101*(ABS('Population Figures'!H100-'Population Figures'!K100))*H101,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I100<>\"\",B101*(ABS('Population Figures'!I100-'Population Figures'!L100))*H101,\"N/A\")","v":"N/A"},{"$f":"B101*ABS('Population Figures'!G100-'Population Figures'!J100)*(1-I101)","v":0},{"$f":"IF('Population Figures'!H100<>\"\",B101*(ABS('Population Figures'!H100-'Population Figures'!K100))*(1-I101),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I100<>\"\",B101*(ABS('Population Figures'!I100-'Population Figures'!L100))*(1-I101),\"N/A\")","v":"N/A"},{"$f":"B101*('Population Figures'!P100)*J101","v":0},{"$f":"IF('Population Figures'!Q100<>\"\",B101*('Population Figures'!Q100)*J101,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R100<>\"\",B101*('Population Figures'!R100)*J101,\"N/A\")","v":"N/A"},{"$f":"B101*'Population Figures'!S100*K101","v":0},{"$f":"B101*'Population Figures'!U100*L101","v":0},{"$f":"IF('Population Figures'!V100<>\"\",B101*'Population Figures'!V100*L101,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W100<>\"\",B101*'Population Figures'!W100*L101,\"N/A\")","v":"N/A"},{"$f":"B101*ABS('Population Figures'!G100-'Population Figures'!J100)*(1-M101)","v":0},{"$f":"IF('Population Figures'!H100<>\"\",B101*(ABS('Population Figures'!H100-'Population Figures'!K100))*(1-M101),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I100<>\"\",B101*(ABS('Population Figures'!I100-'Population Figures'!L100))*(1-M101),\"N/A\")","v":"N/A"},{"$f":"B101*ABS('Population Figures'!G100-'Population Figures'!J100-'Population Figures'!M100)*(1-N101)","v":0},{"$f":"IF('Population Figures'!H100<>\"\",B101*(ABS('Population Figures'!H100-'Population Figures'!K100-'Population Figures'!N100))*(1-N101),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I100<>\"\",B101*(ABS('Population Figures'!I100-'Population Figures'!L100-'Population Figures'!O100))*(1-N101),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E101","v":0},{"$f":"'Population Figures'!F101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F100<>\"\",B102*('Population Figures'!G101-'Population Figures'!J101)*'Scenario 3 - Nut. Analysis'!F100,B102*('Population Figures'!G101-'Population Figures'!J101)*'Scenario 3 - Nut. Analysis'!F100*'Scenario 2 Contributing Fact'!D104)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F100<>\"\",B102*('Population Figures'!H101-'Population Figures'!K101)*'Scenario 3 - Nut. Analysis'!F100,B102*('Population Figures'!H101-'Population Figures'!K101)*'Scenario 3 - Nut. Analysis'!F100*'Scenario 2 Contributing Fact'!D104)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F100<>\"\",B102*('Population Figures'!I101-'Population Figures'!L101)*'Scenario 3 - Nut. Analysis'!F100,B102*('Population Figures'!I101-'Population Figures'!L101)*'Scenario 3 - Nut. Analysis'!F100*'Scenario 2 Contributing Fact'!D104)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G100<>\"\",B102*'Population Figures'!T101*'Scenario 3 - Nut. Analysis'!G100,B102*'Population Figures'!T101*'Scenario 2 Contributing Fact'!E104)","v":0},{"$f":"B102*ABS('Population Figures'!G101-'Population Figures'!J101)*(1-C102)","v":0},{"$f":"IF('Population Figures'!H101<>\"\",B102*(ABS('Population Figures'!H101-'Population Figures'!K101))*(1-C102),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I101<>\"\",B102*(ABS('Population Figures'!I101-'Population Figures'!L101))*(1-C102),\"N/A\")","v":"N/A"},{"$f":"B102*('Population Figures'!T101)*(1-D102)","v":0},{"$f":"B102*('Population Figures'!T101)*(1-E102)","v":0},{"$f":"B102*('Population Figures'!T101)*(1-F102)","v":0},{"$f":"B102*'Population Figures'!S101*(1-G102)","v":0},{"$f":"B102*ABS('Population Figures'!G101-'Population Figures'!J101)*H102","v":0},{"$f":"IF('Population Figures'!H101<>\"\",B102*(ABS('Population Figures'!H101-'Population Figures'!K101))*H102,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I101<>\"\",B102*(ABS('Population Figures'!I101-'Population Figures'!L101))*H102,\"N/A\")","v":"N/A"},{"$f":"B102*ABS('Population Figures'!G101-'Population Figures'!J101)*(1-I102)","v":0},{"$f":"IF('Population Figures'!H101<>\"\",B102*(ABS('Population Figures'!H101-'Population Figures'!K101))*(1-I102),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I101<>\"\",B102*(ABS('Population Figures'!I101-'Population Figures'!L101))*(1-I102),\"N/A\")","v":"N/A"},{"$f":"B102*('Population Figures'!P101)*J102","v":0},{"$f":"IF('Population Figures'!Q101<>\"\",B102*('Population Figures'!Q101)*J102,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R101<>\"\",B102*('Population Figures'!R101)*J102,\"N/A\")","v":"N/A"},{"$f":"B102*'Population Figures'!S101*K102","v":0},{"$f":"B102*'Population Figures'!U101*L102","v":0},{"$f":"IF('Population Figures'!V101<>\"\",B102*'Population Figures'!V101*L102,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W101<>\"\",B102*'Population Figures'!W101*L102,\"N/A\")","v":"N/A"},{"$f":"B102*ABS('Population Figures'!G101-'Population Figures'!J101)*(1-M102)","v":0},{"$f":"IF('Population Figures'!H101<>\"\",B102*(ABS('Population Figures'!H101-'Population Figures'!K101))*(1-M102),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I101<>\"\",B102*(ABS('Population Figures'!I101-'Population Figures'!L101))*(1-M102),\"N/A\")","v":"N/A"},{"$f":"B102*ABS('Population Figures'!G101-'Population Figures'!J101-'Population Figures'!M101)*(1-N102)","v":0},{"$f":"IF('Population Figures'!H101<>\"\",B102*(ABS('Population Figures'!H101-'Population Figures'!K101-'Population Figures'!N101))*(1-N102),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I101<>\"\",B102*(ABS('Population Figures'!I101-'Population Figures'!L101-'Population Figures'!O101))*(1-N102),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E102","v":0},{"$f":"'Population Figures'!F102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F101<>\"\",B103*('Population Figures'!G102-'Population Figures'!J102)*'Scenario 3 - Nut. Analysis'!F101,B103*('Population Figures'!G102-'Population Figures'!J102)*'Scenario 3 - Nut. Analysis'!F101*'Scenario 2 Contributing Fact'!D105)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F101<>\"\",B103*('Population Figures'!H102-'Population Figures'!K102)*'Scenario 3 - Nut. Analysis'!F101,B103*('Population Figures'!H102-'Population Figures'!K102)*'Scenario 3 - Nut. Analysis'!F101*'Scenario 2 Contributing Fact'!D105)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F101<>\"\",B103*('Population Figures'!I102-'Population Figures'!L102)*'Scenario 3 - Nut. Analysis'!F101,B103*('Population Figures'!I102-'Population Figures'!L102)*'Scenario 3 - Nut. Analysis'!F101*'Scenario 2 Contributing Fact'!D105)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G101<>\"\",B103*'Population Figures'!T102*'Scenario 3 - Nut. Analysis'!G101,B103*'Population Figures'!T102*'Scenario 2 Contributing Fact'!E105)","v":0},{"$f":"B103*ABS('Population Figures'!G102-'Population Figures'!J102)*(1-C103)","v":0},{"$f":"IF('Population Figures'!H102<>\"\",B103*(ABS('Population Figures'!H102-'Population Figures'!K102))*(1-C103),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I102<>\"\",B103*(ABS('Population Figures'!I102-'Population Figures'!L102))*(1-C103),\"N/A\")","v":"N/A"},{"$f":"B103*('Population Figures'!T102)*(1-D103)","v":0},{"$f":"B103*('Population Figures'!T102)*(1-E103)","v":0},{"$f":"B103*('Population Figures'!T102)*(1-F103)","v":0},{"$f":"B103*'Population Figures'!S102*(1-G103)","v":0},{"$f":"B103*ABS('Population Figures'!G102-'Population Figures'!J102)*H103","v":0},{"$f":"IF('Population Figures'!H102<>\"\",B103*(ABS('Population Figures'!H102-'Population Figures'!K102))*H103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I102<>\"\",B103*(ABS('Population Figures'!I102-'Population Figures'!L102))*H103,\"N/A\")","v":"N/A"},{"$f":"B103*ABS('Population Figures'!G102-'Population Figures'!J102)*(1-I103)","v":0},{"$f":"IF('Population Figures'!H102<>\"\",B103*(ABS('Population Figures'!H102-'Population Figures'!K102))*(1-I103),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I102<>\"\",B103*(ABS('Population Figures'!I102-'Population Figures'!L102))*(1-I103),\"N/A\")","v":"N/A"},{"$f":"B103*('Population Figures'!P102)*J103","v":0},{"$f":"IF('Population Figures'!Q102<>\"\",B103*('Population Figures'!Q102)*J103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R102<>\"\",B103*('Population Figures'!R102)*J103,\"N/A\")","v":"N/A"},{"$f":"B103*'Population Figures'!S102*K103","v":0},{"$f":"B103*'Population Figures'!U102*L103","v":0},{"$f":"IF('Population Figures'!V102<>\"\",B103*'Population Figures'!V102*L103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W102<>\"\",B103*'Population Figures'!W102*L103,\"N/A\")","v":"N/A"},{"$f":"B103*ABS('Population Figures'!G102-'Population Figures'!J102)*(1-M103)","v":0},{"$f":"IF('Population Figures'!H102<>\"\",B103*(ABS('Population Figures'!H102-'Population Figures'!K102))*(1-M103),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I102<>\"\",B103*(ABS('Population Figures'!I102-'Population Figures'!L102))*(1-M103),\"N/A\")","v":"N/A"},{"$f":"B103*ABS('Population Figures'!G102-'Population Figures'!J102-'Population Figures'!M102)*(1-N103)","v":0},{"$f":"IF('Population Figures'!H102<>\"\",B103*(ABS('Population Figures'!H102-'Population Figures'!K102-'Population Figures'!N102))*(1-N103),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I102<>\"\",B103*(ABS('Population Figures'!I102-'Population Figures'!L102-'Population Figures'!O102))*(1-N103),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E103","v":0},{"$f":"'Population Figures'!F103","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F102<>\"\",B104*('Population Figures'!G103-'Population Figures'!J103)*'Scenario 3 - Nut. Analysis'!F102,B104*('Population Figures'!G103-'Population Figures'!J103)*'Scenario 3 - Nut. Analysis'!F102*'Scenario 2 Contributing Fact'!D106)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F102<>\"\",B104*('Population Figures'!H103-'Population Figures'!K103)*'Scenario 3 - Nut. Analysis'!F102,B104*('Population Figures'!H103-'Population Figures'!K103)*'Scenario 3 - Nut. Analysis'!F102*'Scenario 2 Contributing Fact'!D106)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F102<>\"\",B104*('Population Figures'!I103-'Population Figures'!L103)*'Scenario 3 - Nut. Analysis'!F102,B104*('Population Figures'!I103-'Population Figures'!L103)*'Scenario 3 - Nut. Analysis'!F102*'Scenario 2 Contributing Fact'!D106)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G102<>\"\",B104*'Population Figures'!T103*'Scenario 3 - Nut. Analysis'!G102,B104*'Population Figures'!T103*'Scenario 2 Contributing Fact'!E106)","v":0},{"$f":"B104*ABS('Population Figures'!G103-'Population Figures'!J103)*(1-C104)","v":0},{"$f":"IF('Population Figures'!H103<>\"\",B104*(ABS('Population Figures'!H103-'Population Figures'!K103))*(1-C104),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I103<>\"\",B104*(ABS('Population Figures'!I103-'Population Figures'!L103))*(1-C104),\"N/A\")","v":"N/A"},{"$f":"B104*('Population Figures'!T103)*(1-D104)","v":0},{"$f":"B104*('Population Figures'!T103)*(1-E104)","v":0},{"$f":"B104*('Population Figures'!T103)*(1-F104)","v":0},{"$f":"B104*'Population Figures'!S103*(1-G104)","v":0},{"$f":"B104*ABS('Population Figures'!G103-'Population Figures'!J103)*H104","v":0},{"$f":"IF('Population Figures'!H103<>\"\",B104*(ABS('Population Figures'!H103-'Population Figures'!K103))*H104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I103<>\"\",B104*(ABS('Population Figures'!I103-'Population Figures'!L103))*H104,\"N/A\")","v":"N/A"},{"$f":"B104*ABS('Population Figures'!G103-'Population Figures'!J103)*(1-I104)","v":0},{"$f":"IF('Population Figures'!H103<>\"\",B104*(ABS('Population Figures'!H103-'Population Figures'!K103))*(1-I104),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I103<>\"\",B104*(ABS('Population Figures'!I103-'Population Figures'!L103))*(1-I104),\"N/A\")","v":"N/A"},{"$f":"B104*('Population Figures'!P103)*J104","v":0},{"$f":"IF('Population Figures'!Q103<>\"\",B104*('Population Figures'!Q103)*J104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R103<>\"\",B104*('Population Figures'!R103)*J104,\"N/A\")","v":"N/A"},{"$f":"B104*'Population Figures'!S103*K104","v":0},{"$f":"B104*'Population Figures'!U103*L104","v":0},{"$f":"IF('Population Figures'!V103<>\"\",B104*'Population Figures'!V103*L104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W103<>\"\",B104*'Population Figures'!W103*L104,\"N/A\")","v":"N/A"},{"$f":"B104*ABS('Population Figures'!G103-'Population Figures'!J103)*(1-M104)","v":0},{"$f":"IF('Population Figures'!H103<>\"\",B104*(ABS('Population Figures'!H103-'Population Figures'!K103))*(1-M104),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I103<>\"\",B104*(ABS('Population Figures'!I103-'Population Figures'!L103))*(1-M104),\"N/A\")","v":"N/A"},{"$f":"B104*ABS('Population Figures'!G103-'Population Figures'!J103-'Population Figures'!M103)*(1-N104)","v":0},{"$f":"IF('Population Figures'!H103<>\"\",B104*(ABS('Population Figures'!H103-'Population Figures'!K103-'Population Figures'!N103))*(1-N104),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I103<>\"\",B104*(ABS('Population Figures'!I103-'Population Figures'!L103-'Population Figures'!O103))*(1-N104),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E104","v":0},{"$f":"'Population Figures'!F104","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F103<>\"\",B105*('Population Figures'!G104-'Population Figures'!J104)*'Scenario 3 - Nut. Analysis'!F103,B105*('Population Figures'!G104-'Population Figures'!J104)*'Scenario 3 - Nut. Analysis'!F103*'Scenario 2 Contributing Fact'!D107)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F103<>\"\",B105*('Population Figures'!H104-'Population Figures'!K104)*'Scenario 3 - Nut. Analysis'!F103,B105*('Population Figures'!H104-'Population Figures'!K104)*'Scenario 3 - Nut. Analysis'!F103*'Scenario 2 Contributing Fact'!D107)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F103<>\"\",B105*('Population Figures'!I104-'Population Figures'!L104)*'Scenario 3 - Nut. Analysis'!F103,B105*('Population Figures'!I104-'Population Figures'!L104)*'Scenario 3 - Nut. Analysis'!F103*'Scenario 2 Contributing Fact'!D107)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G103<>\"\",B105*'Population Figures'!T104*'Scenario 3 - Nut. Analysis'!G103,B105*'Population Figures'!T104*'Scenario 2 Contributing Fact'!E107)","v":0},{"$f":"B105*ABS('Population Figures'!G104-'Population Figures'!J104)*(1-C105)","v":0},{"$f":"IF('Population Figures'!H104<>\"\",B105*(ABS('Population Figures'!H104-'Population Figures'!K104))*(1-C105),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I104<>\"\",B105*(ABS('Population Figures'!I104-'Population Figures'!L104))*(1-C105),\"N/A\")","v":"N/A"},{"$f":"B105*('Population Figures'!T104)*(1-D105)","v":0},{"$f":"B105*('Population Figures'!T104)*(1-E105)","v":0},{"$f":"B105*('Population Figures'!T104)*(1-F105)","v":0},{"$f":"B105*'Population Figures'!S104*(1-G105)","v":0},{"$f":"B105*ABS('Population Figures'!G104-'Population Figures'!J104)*H105","v":0},{"$f":"IF('Population Figures'!H104<>\"\",B105*(ABS('Population Figures'!H104-'Population Figures'!K104))*H105,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I104<>\"\",B105*(ABS('Population Figures'!I104-'Population Figures'!L104))*H105,\"N/A\")","v":"N/A"},{"$f":"B105*ABS('Population Figures'!G104-'Population Figures'!J104)*(1-I105)","v":0},{"$f":"IF('Population Figures'!H104<>\"\",B105*(ABS('Population Figures'!H104-'Population Figures'!K104))*(1-I105),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I104<>\"\",B105*(ABS('Population Figures'!I104-'Population Figures'!L104))*(1-I105),\"N/A\")","v":"N/A"},{"$f":"B105*('Population Figures'!P104)*J105","v":0},{"$f":"IF('Population Figures'!Q104<>\"\",B105*('Population Figures'!Q104)*J105,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R104<>\"\",B105*('Population Figures'!R104)*J105,\"N/A\")","v":"N/A"},{"$f":"B105*'Population Figures'!S104*K105","v":0},{"$f":"B105*'Population Figures'!U104*L105","v":0},{"$f":"IF('Population Figures'!V104<>\"\",B105*'Population Figures'!V104*L105,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W104<>\"\",B105*'Population Figures'!W104*L105,\"N/A\")","v":"N/A"},{"$f":"B105*ABS('Population Figures'!G104-'Population Figures'!J104)*(1-M105)","v":0},{"$f":"IF('Population Figures'!H104<>\"\",B105*(ABS('Population Figures'!H104-'Population Figures'!K104))*(1-M105),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I104<>\"\",B105*(ABS('Population Figures'!I104-'Population Figures'!L104))*(1-M105),\"N/A\")","v":"N/A"},{"$f":"B105*ABS('Population Figures'!G104-'Population Figures'!J104-'Population Figures'!M104)*(1-N105)","v":0},{"$f":"IF('Population Figures'!H104<>\"\",B105*(ABS('Population Figures'!H104-'Population Figures'!K104-'Population Figures'!N104))*(1-N105),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I104<>\"\",B105*(ABS('Population Figures'!I104-'Population Figures'!L104-'Population Figures'!O104))*(1-N105),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E105","v":0},{"$f":"'Population Figures'!F105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F104<>\"\",B106*('Population Figures'!G105-'Population Figures'!J105)*'Scenario 3 - Nut. Analysis'!F104,B106*('Population Figures'!G105-'Population Figures'!J105)*'Scenario 3 - Nut. Analysis'!F104*'Scenario 2 Contributing Fact'!D108)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F104<>\"\",B106*('Population Figures'!H105-'Population Figures'!K105)*'Scenario 3 - Nut. Analysis'!F104,B106*('Population Figures'!H105-'Population Figures'!K105)*'Scenario 3 - Nut. Analysis'!F104*'Scenario 2 Contributing Fact'!D108)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F104<>\"\",B106*('Population Figures'!I105-'Population Figures'!L105)*'Scenario 3 - Nut. Analysis'!F104,B106*('Population Figures'!I105-'Population Figures'!L105)*'Scenario 3 - Nut. Analysis'!F104*'Scenario 2 Contributing Fact'!D108)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G104<>\"\",B106*'Population Figures'!T105*'Scenario 3 - Nut. Analysis'!G104,B106*'Population Figures'!T105*'Scenario 2 Contributing Fact'!E108)","v":0},{"$f":"B106*ABS('Population Figures'!G105-'Population Figures'!J105)*(1-C106)","v":0},{"$f":"IF('Population Figures'!H105<>\"\",B106*(ABS('Population Figures'!H105-'Population Figures'!K105))*(1-C106),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I105<>\"\",B106*(ABS('Population Figures'!I105-'Population Figures'!L105))*(1-C106),\"N/A\")","v":"N/A"},{"$f":"B106*('Population Figures'!T105)*(1-D106)","v":0},{"$f":"B106*('Population Figures'!T105)*(1-E106)","v":0},{"$f":"B106*('Population Figures'!T105)*(1-F106)","v":0},{"$f":"B106*'Population Figures'!S105*(1-G106)","v":0},{"$f":"B106*ABS('Population Figures'!G105-'Population Figures'!J105)*H106","v":0},{"$f":"IF('Population Figures'!H105<>\"\",B106*(ABS('Population Figures'!H105-'Population Figures'!K105))*H106,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I105<>\"\",B106*(ABS('Population Figures'!I105-'Population Figures'!L105))*H106,\"N/A\")","v":"N/A"},{"$f":"B106*ABS('Population Figures'!G105-'Population Figures'!J105)*(1-I106)","v":0},{"$f":"IF('Population Figures'!H105<>\"\",B106*(ABS('Population Figures'!H105-'Population Figures'!K105))*(1-I106),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I105<>\"\",B106*(ABS('Population Figures'!I105-'Population Figures'!L105))*(1-I106),\"N/A\")","v":"N/A"},{"$f":"B106*('Population Figures'!P105)*J106","v":0},{"$f":"IF('Population Figures'!Q105<>\"\",B106*('Population Figures'!Q105)*J106,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R105<>\"\",B106*('Population Figures'!R105)*J106,\"N/A\")","v":"N/A"},{"$f":"B106*'Population Figures'!S105*K106","v":0},{"$f":"B106*'Population Figures'!U105*L106","v":0},{"$f":"IF('Population Figures'!V105<>\"\",B106*'Population Figures'!V105*L106,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W105<>\"\",B106*'Population Figures'!W105*L106,\"N/A\")","v":"N/A"},{"$f":"B106*ABS('Population Figures'!G105-'Population Figures'!J105)*(1-M106)","v":0},{"$f":"IF('Population Figures'!H105<>\"\",B106*(ABS('Population Figures'!H105-'Population Figures'!K105))*(1-M106),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I105<>\"\",B106*(ABS('Population Figures'!I105-'Population Figures'!L105))*(1-M106),\"N/A\")","v":"N/A"},{"$f":"B106*ABS('Population Figures'!G105-'Population Figures'!J105-'Population Figures'!M105)*(1-N106)","v":0},{"$f":"IF('Population Figures'!H105<>\"\",B106*(ABS('Population Figures'!H105-'Population Figures'!K105-'Population Figures'!N105))*(1-N106),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I105<>\"\",B106*(ABS('Population Figures'!I105-'Population Figures'!L105-'Population Figures'!O105))*(1-N106),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E106","v":0},{"$f":"'Population Figures'!F106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F105<>\"\",B107*('Population Figures'!G106-'Population Figures'!J106)*'Scenario 3 - Nut. Analysis'!F105,B107*('Population Figures'!G106-'Population Figures'!J106)*'Scenario 3 - Nut. Analysis'!F105*'Scenario 2 Contributing Fact'!D109)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F105<>\"\",B107*('Population Figures'!H106-'Population Figures'!K106)*'Scenario 3 - Nut. Analysis'!F105,B107*('Population Figures'!H106-'Population Figures'!K106)*'Scenario 3 - Nut. Analysis'!F105*'Scenario 2 Contributing Fact'!D109)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F105<>\"\",B107*('Population Figures'!I106-'Population Figures'!L106)*'Scenario 3 - Nut. Analysis'!F105,B107*('Population Figures'!I106-'Population Figures'!L106)*'Scenario 3 - Nut. Analysis'!F105*'Scenario 2 Contributing Fact'!D109)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G105<>\"\",B107*'Population Figures'!T106*'Scenario 3 - Nut. Analysis'!G105,B107*'Population Figures'!T106*'Scenario 2 Contributing Fact'!E109)","v":0},{"$f":"B107*ABS('Population Figures'!G106-'Population Figures'!J106)*(1-C107)","v":0},{"$f":"IF('Population Figures'!H106<>\"\",B107*(ABS('Population Figures'!H106-'Population Figures'!K106))*(1-C107),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I106<>\"\",B107*(ABS('Population Figures'!I106-'Population Figures'!L106))*(1-C107),\"N/A\")","v":"N/A"},{"$f":"B107*('Population Figures'!T106)*(1-D107)","v":0},{"$f":"B107*('Population Figures'!T106)*(1-E107)","v":0},{"$f":"B107*('Population Figures'!T106)*(1-F107)","v":0},{"$f":"B107*'Population Figures'!S106*(1-G107)","v":0},{"$f":"B107*ABS('Population Figures'!G106-'Population Figures'!J106)*H107","v":0},{"$f":"IF('Population Figures'!H106<>\"\",B107*(ABS('Population Figures'!H106-'Population Figures'!K106))*H107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I106<>\"\",B107*(ABS('Population Figures'!I106-'Population Figures'!L106))*H107,\"N/A\")","v":"N/A"},{"$f":"B107*ABS('Population Figures'!G106-'Population Figures'!J106)*(1-I107)","v":0},{"$f":"IF('Population Figures'!H106<>\"\",B107*(ABS('Population Figures'!H106-'Population Figures'!K106))*(1-I107),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I106<>\"\",B107*(ABS('Population Figures'!I106-'Population Figures'!L106))*(1-I107),\"N/A\")","v":"N/A"},{"$f":"B107*('Population Figures'!P106)*J107","v":0},{"$f":"IF('Population Figures'!Q106<>\"\",B107*('Population Figures'!Q106)*J107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R106<>\"\",B107*('Population Figures'!R106)*J107,\"N/A\")","v":"N/A"},{"$f":"B107*'Population Figures'!S106*K107","v":0},{"$f":"B107*'Population Figures'!U106*L107","v":0},{"$f":"IF('Population Figures'!V106<>\"\",B107*'Population Figures'!V106*L107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W106<>\"\",B107*'Population Figures'!W106*L107,\"N/A\")","v":"N/A"},{"$f":"B107*ABS('Population Figures'!G106-'Population Figures'!J106)*(1-M107)","v":0},{"$f":"IF('Population Figures'!H106<>\"\",B107*(ABS('Population Figures'!H106-'Population Figures'!K106))*(1-M107),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I106<>\"\",B107*(ABS('Population Figures'!I106-'Population Figures'!L106))*(1-M107),\"N/A\")","v":"N/A"},{"$f":"B107*ABS('Population Figures'!G106-'Population Figures'!J106-'Population Figures'!M106)*(1-N107)","v":0},{"$f":"IF('Population Figures'!H106<>\"\",B107*(ABS('Population Figures'!H106-'Population Figures'!K106-'Population Figures'!N106))*(1-N107),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I106<>\"\",B107*(ABS('Population Figures'!I106-'Population Figures'!L106-'Population Figures'!O106))*(1-N107),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E107","v":0},{"$f":"'Population Figures'!F107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F106<>\"\",B108*('Population Figures'!G107-'Population Figures'!J107)*'Scenario 3 - Nut. Analysis'!F106,B108*('Population Figures'!G107-'Population Figures'!J107)*'Scenario 3 - Nut. Analysis'!F106*'Scenario 2 Contributing Fact'!D110)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F106<>\"\",B108*('Population Figures'!H107-'Population Figures'!K107)*'Scenario 3 - Nut. Analysis'!F106,B108*('Population Figures'!H107-'Population Figures'!K107)*'Scenario 3 - Nut. Analysis'!F106*'Scenario 2 Contributing Fact'!D110)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F106<>\"\",B108*('Population Figures'!I107-'Population Figures'!L107)*'Scenario 3 - Nut. Analysis'!F106,B108*('Population Figures'!I107-'Population Figures'!L107)*'Scenario 3 - Nut. Analysis'!F106*'Scenario 2 Contributing Fact'!D110)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G106<>\"\",B108*'Population Figures'!T107*'Scenario 3 - Nut. Analysis'!G106,B108*'Population Figures'!T107*'Scenario 2 Contributing Fact'!E110)","v":0},{"$f":"B108*ABS('Population Figures'!G107-'Population Figures'!J107)*(1-C108)","v":0},{"$f":"IF('Population Figures'!H107<>\"\",B108*(ABS('Population Figures'!H107-'Population Figures'!K107))*(1-C108),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I107<>\"\",B108*(ABS('Population Figures'!I107-'Population Figures'!L107))*(1-C108),\"N/A\")","v":"N/A"},{"$f":"B108*('Population Figures'!T107)*(1-D108)","v":0},{"$f":"B108*('Population Figures'!T107)*(1-E108)","v":0},{"$f":"B108*('Population Figures'!T107)*(1-F108)","v":0},{"$f":"B108*'Population Figures'!S107*(1-G108)","v":0},{"$f":"B108*ABS('Population Figures'!G107-'Population Figures'!J107)*H108","v":0},{"$f":"IF('Population Figures'!H107<>\"\",B108*(ABS('Population Figures'!H107-'Population Figures'!K107))*H108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I107<>\"\",B108*(ABS('Population Figures'!I107-'Population Figures'!L107))*H108,\"N/A\")","v":"N/A"},{"$f":"B108*ABS('Population Figures'!G107-'Population Figures'!J107)*(1-I108)","v":0},{"$f":"IF('Population Figures'!H107<>\"\",B108*(ABS('Population Figures'!H107-'Population Figures'!K107))*(1-I108),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I107<>\"\",B108*(ABS('Population Figures'!I107-'Population Figures'!L107))*(1-I108),\"N/A\")","v":"N/A"},{"$f":"B108*('Population Figures'!P107)*J108","v":0},{"$f":"IF('Population Figures'!Q107<>\"\",B108*('Population Figures'!Q107)*J108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R107<>\"\",B108*('Population Figures'!R107)*J108,\"N/A\")","v":"N/A"},{"$f":"B108*'Population Figures'!S107*K108","v":0},{"$f":"B108*'Population Figures'!U107*L108","v":0},{"$f":"IF('Population Figures'!V107<>\"\",B108*'Population Figures'!V107*L108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W107<>\"\",B108*'Population Figures'!W107*L108,\"N/A\")","v":"N/A"},{"$f":"B108*ABS('Population Figures'!G107-'Population Figures'!J107)*(1-M108)","v":0},{"$f":"IF('Population Figures'!H107<>\"\",B108*(ABS('Population Figures'!H107-'Population Figures'!K107))*(1-M108),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I107<>\"\",B108*(ABS('Population Figures'!I107-'Population Figures'!L107))*(1-M108),\"N/A\")","v":"N/A"},{"$f":"B108*ABS('Population Figures'!G107-'Population Figures'!J107-'Population Figures'!M107)*(1-N108)","v":0},{"$f":"IF('Population Figures'!H107<>\"\",B108*(ABS('Population Figures'!H107-'Population Figures'!K107-'Population Figures'!N107))*(1-N108),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I107<>\"\",B108*(ABS('Population Figures'!I107-'Population Figures'!L107-'Population Figures'!O107))*(1-N108),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E108","v":0},{"$f":"'Population Figures'!F108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F107<>\"\",B109*('Population Figures'!G108-'Population Figures'!J108)*'Scenario 3 - Nut. Analysis'!F107,B109*('Population Figures'!G108-'Population Figures'!J108)*'Scenario 3 - Nut. Analysis'!F107*'Scenario 2 Contributing Fact'!D111)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F107<>\"\",B109*('Population Figures'!H108-'Population Figures'!K108)*'Scenario 3 - Nut. Analysis'!F107,B109*('Population Figures'!H108-'Population Figures'!K108)*'Scenario 3 - Nut. Analysis'!F107*'Scenario 2 Contributing Fact'!D111)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F107<>\"\",B109*('Population Figures'!I108-'Population Figures'!L108)*'Scenario 3 - Nut. Analysis'!F107,B109*('Population Figures'!I108-'Population Figures'!L108)*'Scenario 3 - Nut. Analysis'!F107*'Scenario 2 Contributing Fact'!D111)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G107<>\"\",B109*'Population Figures'!T108*'Scenario 3 - Nut. Analysis'!G107,B109*'Population Figures'!T108*'Scenario 2 Contributing Fact'!E111)","v":0},{"$f":"B109*ABS('Population Figures'!G108-'Population Figures'!J108)*(1-C109)","v":0},{"$f":"IF('Population Figures'!H108<>\"\",B109*(ABS('Population Figures'!H108-'Population Figures'!K108))*(1-C109),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I108<>\"\",B109*(ABS('Population Figures'!I108-'Population Figures'!L108))*(1-C109),\"N/A\")","v":"N/A"},{"$f":"B109*('Population Figures'!T108)*(1-D109)","v":0},{"$f":"B109*('Population Figures'!T108)*(1-E109)","v":0},{"$f":"B109*('Population Figures'!T108)*(1-F109)","v":0},{"$f":"B109*'Population Figures'!S108*(1-G109)","v":0},{"$f":"B109*ABS('Population Figures'!G108-'Population Figures'!J108)*H109","v":0},{"$f":"IF('Population Figures'!H108<>\"\",B109*(ABS('Population Figures'!H108-'Population Figures'!K108))*H109,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I108<>\"\",B109*(ABS('Population Figures'!I108-'Population Figures'!L108))*H109,\"N/A\")","v":"N/A"},{"$f":"B109*ABS('Population Figures'!G108-'Population Figures'!J108)*(1-I109)","v":0},{"$f":"IF('Population Figures'!H108<>\"\",B109*(ABS('Population Figures'!H108-'Population Figures'!K108))*(1-I109),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I108<>\"\",B109*(ABS('Population Figures'!I108-'Population Figures'!L108))*(1-I109),\"N/A\")","v":"N/A"},{"$f":"B109*('Population Figures'!P108)*J109","v":0},{"$f":"IF('Population Figures'!Q108<>\"\",B109*('Population Figures'!Q108)*J109,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R108<>\"\",B109*('Population Figures'!R108)*J109,\"N/A\")","v":"N/A"},{"$f":"B109*'Population Figures'!S108*K109","v":0},{"$f":"B109*'Population Figures'!U108*L109","v":0},{"$f":"IF('Population Figures'!V108<>\"\",B109*'Population Figures'!V108*L109,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W108<>\"\",B109*'Population Figures'!W108*L109,\"N/A\")","v":"N/A"},{"$f":"B109*ABS('Population Figures'!G108-'Population Figures'!J108)*(1-M109)","v":0},{"$f":"IF('Population Figures'!H108<>\"\",B109*(ABS('Population Figures'!H108-'Population Figures'!K108))*(1-M109),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I108<>\"\",B109*(ABS('Population Figures'!I108-'Population Figures'!L108))*(1-M109),\"N/A\")","v":"N/A"},{"$f":"B109*ABS('Population Figures'!G108-'Population Figures'!J108-'Population Figures'!M108)*(1-N109)","v":0},{"$f":"IF('Population Figures'!H108<>\"\",B109*(ABS('Population Figures'!H108-'Population Figures'!K108-'Population Figures'!N108))*(1-N109),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I108<>\"\",B109*(ABS('Population Figures'!I108-'Population Figures'!L108-'Population Figures'!O108))*(1-N109),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E109","v":0},{"$f":"'Population Figures'!F109","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F108<>\"\",B110*('Population Figures'!G109-'Population Figures'!J109)*'Scenario 3 - Nut. Analysis'!F108,B110*('Population Figures'!G109-'Population Figures'!J109)*'Scenario 3 - Nut. Analysis'!F108*'Scenario 2 Contributing Fact'!D112)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F108<>\"\",B110*('Population Figures'!H109-'Population Figures'!K109)*'Scenario 3 - Nut. Analysis'!F108,B110*('Population Figures'!H109-'Population Figures'!K109)*'Scenario 3 - Nut. Analysis'!F108*'Scenario 2 Contributing Fact'!D112)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F108<>\"\",B110*('Population Figures'!I109-'Population Figures'!L109)*'Scenario 3 - Nut. Analysis'!F108,B110*('Population Figures'!I109-'Population Figures'!L109)*'Scenario 3 - Nut. Analysis'!F108*'Scenario 2 Contributing Fact'!D112)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G108<>\"\",B110*'Population Figures'!T109*'Scenario 3 - Nut. Analysis'!G108,B110*'Population Figures'!T109*'Scenario 2 Contributing Fact'!E112)","v":0},{"$f":"B110*ABS('Population Figures'!G109-'Population Figures'!J109)*(1-C110)","v":0},{"$f":"IF('Population Figures'!H109<>\"\",B110*(ABS('Population Figures'!H109-'Population Figures'!K109))*(1-C110),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I109<>\"\",B110*(ABS('Population Figures'!I109-'Population Figures'!L109))*(1-C110),\"N/A\")","v":"N/A"},{"$f":"B110*('Population Figures'!T109)*(1-D110)","v":0},{"$f":"B110*('Population Figures'!T109)*(1-E110)","v":0},{"$f":"B110*('Population Figures'!T109)*(1-F110)","v":0},{"$f":"B110*'Population Figures'!S109*(1-G110)","v":0},{"$f":"B110*ABS('Population Figures'!G109-'Population Figures'!J109)*H110","v":0},{"$f":"IF('Population Figures'!H109<>\"\",B110*(ABS('Population Figures'!H109-'Population Figures'!K109))*H110,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I109<>\"\",B110*(ABS('Population Figures'!I109-'Population Figures'!L109))*H110,\"N/A\")","v":"N/A"},{"$f":"B110*ABS('Population Figures'!G109-'Population Figures'!J109)*(1-I110)","v":0},{"$f":"IF('Population Figures'!H109<>\"\",B110*(ABS('Population Figures'!H109-'Population Figures'!K109))*(1-I110),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I109<>\"\",B110*(ABS('Population Figures'!I109-'Population Figures'!L109))*(1-I110),\"N/A\")","v":"N/A"},{"$f":"B110*('Population Figures'!P109)*J110","v":0},{"$f":"IF('Population Figures'!Q109<>\"\",B110*('Population Figures'!Q109)*J110,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R109<>\"\",B110*('Population Figures'!R109)*J110,\"N/A\")","v":"N/A"},{"$f":"B110*'Population Figures'!S109*K110","v":0},{"$f":"B110*'Population Figures'!U109*L110","v":0},{"$f":"IF('Population Figures'!V109<>\"\",B110*'Population Figures'!V109*L110,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W109<>\"\",B110*'Population Figures'!W109*L110,\"N/A\")","v":"N/A"},{"$f":"B110*ABS('Population Figures'!G109-'Population Figures'!J109)*(1-M110)","v":0},{"$f":"IF('Population Figures'!H109<>\"\",B110*(ABS('Population Figures'!H109-'Population Figures'!K109))*(1-M110),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I109<>\"\",B110*(ABS('Population Figures'!I109-'Population Figures'!L109))*(1-M110),\"N/A\")","v":"N/A"},{"$f":"B110*ABS('Population Figures'!G109-'Population Figures'!J109-'Population Figures'!M109)*(1-N110)","v":0},{"$f":"IF('Population Figures'!H109<>\"\",B110*(ABS('Population Figures'!H109-'Population Figures'!K109-'Population Figures'!N109))*(1-N110),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I109<>\"\",B110*(ABS('Population Figures'!I109-'Population Figures'!L109-'Population Figures'!O109))*(1-N110),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E110","v":0},{"$f":"'Population Figures'!F110","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F109<>\"\",B111*('Population Figures'!G110-'Population Figures'!J110)*'Scenario 3 - Nut. Analysis'!F109,B111*('Population Figures'!G110-'Population Figures'!J110)*'Scenario 3 - Nut. Analysis'!F109*'Scenario 2 Contributing Fact'!D113)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F109<>\"\",B111*('Population Figures'!H110-'Population Figures'!K110)*'Scenario 3 - Nut. Analysis'!F109,B111*('Population Figures'!H110-'Population Figures'!K110)*'Scenario 3 - Nut. Analysis'!F109*'Scenario 2 Contributing Fact'!D113)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F109<>\"\",B111*('Population Figures'!I110-'Population Figures'!L110)*'Scenario 3 - Nut. Analysis'!F109,B111*('Population Figures'!I110-'Population Figures'!L110)*'Scenario 3 - Nut. Analysis'!F109*'Scenario 2 Contributing Fact'!D113)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G109<>\"\",B111*'Population Figures'!T110*'Scenario 3 - Nut. Analysis'!G109,B111*'Population Figures'!T110*'Scenario 2 Contributing Fact'!E113)","v":0},{"$f":"B111*ABS('Population Figures'!G110-'Population Figures'!J110)*(1-C111)","v":0},{"$f":"IF('Population Figures'!H110<>\"\",B111*(ABS('Population Figures'!H110-'Population Figures'!K110))*(1-C111),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I110<>\"\",B111*(ABS('Population Figures'!I110-'Population Figures'!L110))*(1-C111),\"N/A\")","v":"N/A"},{"$f":"B111*('Population Figures'!T110)*(1-D111)","v":0},{"$f":"B111*('Population Figures'!T110)*(1-E111)","v":0},{"$f":"B111*('Population Figures'!T110)*(1-F111)","v":0},{"$f":"B111*'Population Figures'!S110*(1-G111)","v":0},{"$f":"B111*ABS('Population Figures'!G110-'Population Figures'!J110)*H111","v":0},{"$f":"IF('Population Figures'!H110<>\"\",B111*(ABS('Population Figures'!H110-'Population Figures'!K110))*H111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I110<>\"\",B111*(ABS('Population Figures'!I110-'Population Figures'!L110))*H111,\"N/A\")","v":"N/A"},{"$f":"B111*ABS('Population Figures'!G110-'Population Figures'!J110)*(1-I111)","v":0},{"$f":"IF('Population Figures'!H110<>\"\",B111*(ABS('Population Figures'!H110-'Population Figures'!K110))*(1-I111),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I110<>\"\",B111*(ABS('Population Figures'!I110-'Population Figures'!L110))*(1-I111),\"N/A\")","v":"N/A"},{"$f":"B111*('Population Figures'!P110)*J111","v":0},{"$f":"IF('Population Figures'!Q110<>\"\",B111*('Population Figures'!Q110)*J111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R110<>\"\",B111*('Population Figures'!R110)*J111,\"N/A\")","v":"N/A"},{"$f":"B111*'Population Figures'!S110*K111","v":0},{"$f":"B111*'Population Figures'!U110*L111","v":0},{"$f":"IF('Population Figures'!V110<>\"\",B111*'Population Figures'!V110*L111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W110<>\"\",B111*'Population Figures'!W110*L111,\"N/A\")","v":"N/A"},{"$f":"B111*ABS('Population Figures'!G110-'Population Figures'!J110)*(1-M111)","v":0},{"$f":"IF('Population Figures'!H110<>\"\",B111*(ABS('Population Figures'!H110-'Population Figures'!K110))*(1-M111),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I110<>\"\",B111*(ABS('Population Figures'!I110-'Population Figures'!L110))*(1-M111),\"N/A\")","v":"N/A"},{"$f":"B111*ABS('Population Figures'!G110-'Population Figures'!J110-'Population Figures'!M110)*(1-N111)","v":0},{"$f":"IF('Population Figures'!H110<>\"\",B111*(ABS('Population Figures'!H110-'Population Figures'!K110-'Population Figures'!N110))*(1-N111),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I110<>\"\",B111*(ABS('Population Figures'!I110-'Population Figures'!L110-'Population Figures'!O110))*(1-N111),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E111","v":0},{"$f":"'Population Figures'!F111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F110<>\"\",B112*('Population Figures'!G111-'Population Figures'!J111)*'Scenario 3 - Nut. Analysis'!F110,B112*('Population Figures'!G111-'Population Figures'!J111)*'Scenario 3 - Nut. Analysis'!F110*'Scenario 2 Contributing Fact'!D114)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F110<>\"\",B112*('Population Figures'!H111-'Population Figures'!K111)*'Scenario 3 - Nut. Analysis'!F110,B112*('Population Figures'!H111-'Population Figures'!K111)*'Scenario 3 - Nut. Analysis'!F110*'Scenario 2 Contributing Fact'!D114)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F110<>\"\",B112*('Population Figures'!I111-'Population Figures'!L111)*'Scenario 3 - Nut. Analysis'!F110,B112*('Population Figures'!I111-'Population Figures'!L111)*'Scenario 3 - Nut. Analysis'!F110*'Scenario 2 Contributing Fact'!D114)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G110<>\"\",B112*'Population Figures'!T111*'Scenario 3 - Nut. Analysis'!G110,B112*'Population Figures'!T111*'Scenario 2 Contributing Fact'!E114)","v":0},{"$f":"B112*ABS('Population Figures'!G111-'Population Figures'!J111)*(1-C112)","v":0},{"$f":"IF('Population Figures'!H111<>\"\",B112*(ABS('Population Figures'!H111-'Population Figures'!K111))*(1-C112),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I111<>\"\",B112*(ABS('Population Figures'!I111-'Population Figures'!L111))*(1-C112),\"N/A\")","v":"N/A"},{"$f":"B112*('Population Figures'!T111)*(1-D112)","v":0},{"$f":"B112*('Population Figures'!T111)*(1-E112)","v":0},{"$f":"B112*('Population Figures'!T111)*(1-F112)","v":0},{"$f":"B112*'Population Figures'!S111*(1-G112)","v":0},{"$f":"B112*ABS('Population Figures'!G111-'Population Figures'!J111)*H112","v":0},{"$f":"IF('Population Figures'!H111<>\"\",B112*(ABS('Population Figures'!H111-'Population Figures'!K111))*H112,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I111<>\"\",B112*(ABS('Population Figures'!I111-'Population Figures'!L111))*H112,\"N/A\")","v":"N/A"},{"$f":"B112*ABS('Population Figures'!G111-'Population Figures'!J111)*(1-I112)","v":0},{"$f":"IF('Population Figures'!H111<>\"\",B112*(ABS('Population Figures'!H111-'Population Figures'!K111))*(1-I112),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I111<>\"\",B112*(ABS('Population Figures'!I111-'Population Figures'!L111))*(1-I112),\"N/A\")","v":"N/A"},{"$f":"B112*('Population Figures'!P111)*J112","v":0},{"$f":"IF('Population Figures'!Q111<>\"\",B112*('Population Figures'!Q111)*J112,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R111<>\"\",B112*('Population Figures'!R111)*J112,\"N/A\")","v":"N/A"},{"$f":"B112*'Population Figures'!S111*K112","v":0},{"$f":"B112*'Population Figures'!U111*L112","v":0},{"$f":"IF('Population Figures'!V111<>\"\",B112*'Population Figures'!V111*L112,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W111<>\"\",B112*'Population Figures'!W111*L112,\"N/A\")","v":"N/A"},{"$f":"B112*ABS('Population Figures'!G111-'Population Figures'!J111)*(1-M112)","v":0},{"$f":"IF('Population Figures'!H111<>\"\",B112*(ABS('Population Figures'!H111-'Population Figures'!K111))*(1-M112),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I111<>\"\",B112*(ABS('Population Figures'!I111-'Population Figures'!L111))*(1-M112),\"N/A\")","v":"N/A"},{"$f":"B112*ABS('Population Figures'!G111-'Population Figures'!J111-'Population Figures'!M111)*(1-N112)","v":0},{"$f":"IF('Population Figures'!H111<>\"\",B112*(ABS('Population Figures'!H111-'Population Figures'!K111-'Population Figures'!N111))*(1-N112),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I111<>\"\",B112*(ABS('Population Figures'!I111-'Population Figures'!L111-'Population Figures'!O111))*(1-N112),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E112","v":0},{"$f":"'Population Figures'!F112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F111<>\"\",B113*('Population Figures'!G112-'Population Figures'!J112)*'Scenario 3 - Nut. Analysis'!F111,B113*('Population Figures'!G112-'Population Figures'!J112)*'Scenario 3 - Nut. Analysis'!F111*'Scenario 2 Contributing Fact'!D115)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F111<>\"\",B113*('Population Figures'!H112-'Population Figures'!K112)*'Scenario 3 - Nut. Analysis'!F111,B113*('Population Figures'!H112-'Population Figures'!K112)*'Scenario 3 - Nut. Analysis'!F111*'Scenario 2 Contributing Fact'!D115)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F111<>\"\",B113*('Population Figures'!I112-'Population Figures'!L112)*'Scenario 3 - Nut. Analysis'!F111,B113*('Population Figures'!I112-'Population Figures'!L112)*'Scenario 3 - Nut. Analysis'!F111*'Scenario 2 Contributing Fact'!D115)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G111<>\"\",B113*'Population Figures'!T112*'Scenario 3 - Nut. Analysis'!G111,B113*'Population Figures'!T112*'Scenario 2 Contributing Fact'!E115)","v":0},{"$f":"B113*ABS('Population Figures'!G112-'Population Figures'!J112)*(1-C113)","v":0},{"$f":"IF('Population Figures'!H112<>\"\",B113*(ABS('Population Figures'!H112-'Population Figures'!K112))*(1-C113),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I112<>\"\",B113*(ABS('Population Figures'!I112-'Population Figures'!L112))*(1-C113),\"N/A\")","v":"N/A"},{"$f":"B113*('Population Figures'!T112)*(1-D113)","v":0},{"$f":"B113*('Population Figures'!T112)*(1-E113)","v":0},{"$f":"B113*('Population Figures'!T112)*(1-F113)","v":0},{"$f":"B113*'Population Figures'!S112*(1-G113)","v":0},{"$f":"B113*ABS('Population Figures'!G112-'Population Figures'!J112)*H113","v":0},{"$f":"IF('Population Figures'!H112<>\"\",B113*(ABS('Population Figures'!H112-'Population Figures'!K112))*H113,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I112<>\"\",B113*(ABS('Population Figures'!I112-'Population Figures'!L112))*H113,\"N/A\")","v":"N/A"},{"$f":"B113*ABS('Population Figures'!G112-'Population Figures'!J112)*(1-I113)","v":0},{"$f":"IF('Population Figures'!H112<>\"\",B113*(ABS('Population Figures'!H112-'Population Figures'!K112))*(1-I113),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I112<>\"\",B113*(ABS('Population Figures'!I112-'Population Figures'!L112))*(1-I113),\"N/A\")","v":"N/A"},{"$f":"B113*('Population Figures'!P112)*J113","v":0},{"$f":"IF('Population Figures'!Q112<>\"\",B113*('Population Figures'!Q112)*J113,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R112<>\"\",B113*('Population Figures'!R112)*J113,\"N/A\")","v":"N/A"},{"$f":"B113*'Population Figures'!S112*K113","v":0},{"$f":"B113*'Population Figures'!U112*L113","v":0},{"$f":"IF('Population Figures'!V112<>\"\",B113*'Population Figures'!V112*L113,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W112<>\"\",B113*'Population Figures'!W112*L113,\"N/A\")","v":"N/A"},{"$f":"B113*ABS('Population Figures'!G112-'Population Figures'!J112)*(1-M113)","v":0},{"$f":"IF('Population Figures'!H112<>\"\",B113*(ABS('Population Figures'!H112-'Population Figures'!K112))*(1-M113),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I112<>\"\",B113*(ABS('Population Figures'!I112-'Population Figures'!L112))*(1-M113),\"N/A\")","v":"N/A"},{"$f":"B113*ABS('Population Figures'!G112-'Population Figures'!J112-'Population Figures'!M112)*(1-N113)","v":0},{"$f":"IF('Population Figures'!H112<>\"\",B113*(ABS('Population Figures'!H112-'Population Figures'!K112-'Population Figures'!N112))*(1-N113),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I112<>\"\",B113*(ABS('Population Figures'!I112-'Population Figures'!L112-'Population Figures'!O112))*(1-N113),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E113","v":0},{"$f":"'Population Figures'!F113","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F112<>\"\",B114*('Population Figures'!G113-'Population Figures'!J113)*'Scenario 3 - Nut. Analysis'!F112,B114*('Population Figures'!G113-'Population Figures'!J113)*'Scenario 3 - Nut. Analysis'!F112*'Scenario 2 Contributing Fact'!D116)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F112<>\"\",B114*('Population Figures'!H113-'Population Figures'!K113)*'Scenario 3 - Nut. Analysis'!F112,B114*('Population Figures'!H113-'Population Figures'!K113)*'Scenario 3 - Nut. Analysis'!F112*'Scenario 2 Contributing Fact'!D116)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F112<>\"\",B114*('Population Figures'!I113-'Population Figures'!L113)*'Scenario 3 - Nut. Analysis'!F112,B114*('Population Figures'!I113-'Population Figures'!L113)*'Scenario 3 - Nut. Analysis'!F112*'Scenario 2 Contributing Fact'!D116)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G112<>\"\",B114*'Population Figures'!T113*'Scenario 3 - Nut. Analysis'!G112,B114*'Population Figures'!T113*'Scenario 2 Contributing Fact'!E116)","v":0},{"$f":"B114*ABS('Population Figures'!G113-'Population Figures'!J113)*(1-C114)","v":0},{"$f":"IF('Population Figures'!H113<>\"\",B114*(ABS('Population Figures'!H113-'Population Figures'!K113))*(1-C114),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I113<>\"\",B114*(ABS('Population Figures'!I113-'Population Figures'!L113))*(1-C114),\"N/A\")","v":"N/A"},{"$f":"B114*('Population Figures'!T113)*(1-D114)","v":0},{"$f":"B114*('Population Figures'!T113)*(1-E114)","v":0},{"$f":"B114*('Population Figures'!T113)*(1-F114)","v":0},{"$f":"B114*'Population Figures'!S113*(1-G114)","v":0},{"$f":"B114*ABS('Population Figures'!G113-'Population Figures'!J113)*H114","v":0},{"$f":"IF('Population Figures'!H113<>\"\",B114*(ABS('Population Figures'!H113-'Population Figures'!K113))*H114,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I113<>\"\",B114*(ABS('Population Figures'!I113-'Population Figures'!L113))*H114,\"N/A\")","v":"N/A"},{"$f":"B114*ABS('Population Figures'!G113-'Population Figures'!J113)*(1-I114)","v":0},{"$f":"IF('Population Figures'!H113<>\"\",B114*(ABS('Population Figures'!H113-'Population Figures'!K113))*(1-I114),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I113<>\"\",B114*(ABS('Population Figures'!I113-'Population Figures'!L113))*(1-I114),\"N/A\")","v":"N/A"},{"$f":"B114*('Population Figures'!P113)*J114","v":0},{"$f":"IF('Population Figures'!Q113<>\"\",B114*('Population Figures'!Q113)*J114,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R113<>\"\",B114*('Population Figures'!R113)*J114,\"N/A\")","v":"N/A"},{"$f":"B114*'Population Figures'!S113*K114","v":0},{"$f":"B114*'Population Figures'!U113*L114","v":0},{"$f":"IF('Population Figures'!V113<>\"\",B114*'Population Figures'!V113*L114,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W113<>\"\",B114*'Population Figures'!W113*L114,\"N/A\")","v":"N/A"},{"$f":"B114*ABS('Population Figures'!G113-'Population Figures'!J113)*(1-M114)","v":0},{"$f":"IF('Population Figures'!H113<>\"\",B114*(ABS('Population Figures'!H113-'Population Figures'!K113))*(1-M114),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I113<>\"\",B114*(ABS('Population Figures'!I113-'Population Figures'!L113))*(1-M114),\"N/A\")","v":"N/A"},{"$f":"B114*ABS('Population Figures'!G113-'Population Figures'!J113-'Population Figures'!M113)*(1-N114)","v":0},{"$f":"IF('Population Figures'!H113<>\"\",B114*(ABS('Population Figures'!H113-'Population Figures'!K113-'Population Figures'!N113))*(1-N114),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I113<>\"\",B114*(ABS('Population Figures'!I113-'Population Figures'!L113-'Population Figures'!O113))*(1-N114),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E114","v":0},{"$f":"'Population Figures'!F114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F113<>\"\",B115*('Population Figures'!G114-'Population Figures'!J114)*'Scenario 3 - Nut. Analysis'!F113,B115*('Population Figures'!G114-'Population Figures'!J114)*'Scenario 3 - Nut. Analysis'!F113*'Scenario 2 Contributing Fact'!D117)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F113<>\"\",B115*('Population Figures'!H114-'Population Figures'!K114)*'Scenario 3 - Nut. Analysis'!F113,B115*('Population Figures'!H114-'Population Figures'!K114)*'Scenario 3 - Nut. Analysis'!F113*'Scenario 2 Contributing Fact'!D117)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F113<>\"\",B115*('Population Figures'!I114-'Population Figures'!L114)*'Scenario 3 - Nut. Analysis'!F113,B115*('Population Figures'!I114-'Population Figures'!L114)*'Scenario 3 - Nut. Analysis'!F113*'Scenario 2 Contributing Fact'!D117)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G113<>\"\",B115*'Population Figures'!T114*'Scenario 3 - Nut. Analysis'!G113,B115*'Population Figures'!T114*'Scenario 2 Contributing Fact'!E117)","v":0},{"$f":"B115*ABS('Population Figures'!G114-'Population Figures'!J114)*(1-C115)","v":0},{"$f":"IF('Population Figures'!H114<>\"\",B115*(ABS('Population Figures'!H114-'Population Figures'!K114))*(1-C115),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I114<>\"\",B115*(ABS('Population Figures'!I114-'Population Figures'!L114))*(1-C115),\"N/A\")","v":"N/A"},{"$f":"B115*('Population Figures'!T114)*(1-D115)","v":0},{"$f":"B115*('Population Figures'!T114)*(1-E115)","v":0},{"$f":"B115*('Population Figures'!T114)*(1-F115)","v":0},{"$f":"B115*'Population Figures'!S114*(1-G115)","v":0},{"$f":"B115*ABS('Population Figures'!G114-'Population Figures'!J114)*H115","v":0},{"$f":"IF('Population Figures'!H114<>\"\",B115*(ABS('Population Figures'!H114-'Population Figures'!K114))*H115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I114<>\"\",B115*(ABS('Population Figures'!I114-'Population Figures'!L114))*H115,\"N/A\")","v":"N/A"},{"$f":"B115*ABS('Population Figures'!G114-'Population Figures'!J114)*(1-I115)","v":0},{"$f":"IF('Population Figures'!H114<>\"\",B115*(ABS('Population Figures'!H114-'Population Figures'!K114))*(1-I115),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I114<>\"\",B115*(ABS('Population Figures'!I114-'Population Figures'!L114))*(1-I115),\"N/A\")","v":"N/A"},{"$f":"B115*('Population Figures'!P114)*J115","v":0},{"$f":"IF('Population Figures'!Q114<>\"\",B115*('Population Figures'!Q114)*J115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R114<>\"\",B115*('Population Figures'!R114)*J115,\"N/A\")","v":"N/A"},{"$f":"B115*'Population Figures'!S114*K115","v":0},{"$f":"B115*'Population Figures'!U114*L115","v":0},{"$f":"IF('Population Figures'!V114<>\"\",B115*'Population Figures'!V114*L115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W114<>\"\",B115*'Population Figures'!W114*L115,\"N/A\")","v":"N/A"},{"$f":"B115*ABS('Population Figures'!G114-'Population Figures'!J114)*(1-M115)","v":0},{"$f":"IF('Population Figures'!H114<>\"\",B115*(ABS('Population Figures'!H114-'Population Figures'!K114))*(1-M115),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I114<>\"\",B115*(ABS('Population Figures'!I114-'Population Figures'!L114))*(1-M115),\"N/A\")","v":"N/A"},{"$f":"B115*ABS('Population Figures'!G114-'Population Figures'!J114-'Population Figures'!M114)*(1-N115)","v":0},{"$f":"IF('Population Figures'!H114<>\"\",B115*(ABS('Population Figures'!H114-'Population Figures'!K114-'Population Figures'!N114))*(1-N115),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I114<>\"\",B115*(ABS('Population Figures'!I114-'Population Figures'!L114-'Population Figures'!O114))*(1-N115),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E115","v":0},{"$f":"'Population Figures'!F115","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F114<>\"\",B116*('Population Figures'!G115-'Population Figures'!J115)*'Scenario 3 - Nut. Analysis'!F114,B116*('Population Figures'!G115-'Population Figures'!J115)*'Scenario 3 - Nut. Analysis'!F114*'Scenario 2 Contributing Fact'!D118)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F114<>\"\",B116*('Population Figures'!H115-'Population Figures'!K115)*'Scenario 3 - Nut. Analysis'!F114,B116*('Population Figures'!H115-'Population Figures'!K115)*'Scenario 3 - Nut. Analysis'!F114*'Scenario 2 Contributing Fact'!D118)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F114<>\"\",B116*('Population Figures'!I115-'Population Figures'!L115)*'Scenario 3 - Nut. Analysis'!F114,B116*('Population Figures'!I115-'Population Figures'!L115)*'Scenario 3 - Nut. Analysis'!F114*'Scenario 2 Contributing Fact'!D118)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G114<>\"\",B116*'Population Figures'!T115*'Scenario 3 - Nut. Analysis'!G114,B116*'Population Figures'!T115*'Scenario 2 Contributing Fact'!E118)","v":0},{"$f":"B116*ABS('Population Figures'!G115-'Population Figures'!J115)*(1-C116)","v":0},{"$f":"IF('Population Figures'!H115<>\"\",B116*(ABS('Population Figures'!H115-'Population Figures'!K115))*(1-C116),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I115<>\"\",B116*(ABS('Population Figures'!I115-'Population Figures'!L115))*(1-C116),\"N/A\")","v":"N/A"},{"$f":"B116*('Population Figures'!T115)*(1-D116)","v":0},{"$f":"B116*('Population Figures'!T115)*(1-E116)","v":0},{"$f":"B116*('Population Figures'!T115)*(1-F116)","v":0},{"$f":"B116*'Population Figures'!S115*(1-G116)","v":0},{"$f":"B116*ABS('Population Figures'!G115-'Population Figures'!J115)*H116","v":0},{"$f":"IF('Population Figures'!H115<>\"\",B116*(ABS('Population Figures'!H115-'Population Figures'!K115))*H116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I115<>\"\",B116*(ABS('Population Figures'!I115-'Population Figures'!L115))*H116,\"N/A\")","v":"N/A"},{"$f":"B116*ABS('Population Figures'!G115-'Population Figures'!J115)*(1-I116)","v":0},{"$f":"IF('Population Figures'!H115<>\"\",B116*(ABS('Population Figures'!H115-'Population Figures'!K115))*(1-I116),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I115<>\"\",B116*(ABS('Population Figures'!I115-'Population Figures'!L115))*(1-I116),\"N/A\")","v":"N/A"},{"$f":"B116*('Population Figures'!P115)*J116","v":0},{"$f":"IF('Population Figures'!Q115<>\"\",B116*('Population Figures'!Q115)*J116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R115<>\"\",B116*('Population Figures'!R115)*J116,\"N/A\")","v":"N/A"},{"$f":"B116*'Population Figures'!S115*K116","v":0},{"$f":"B116*'Population Figures'!U115*L116","v":0},{"$f":"IF('Population Figures'!V115<>\"\",B116*'Population Figures'!V115*L116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W115<>\"\",B116*'Population Figures'!W115*L116,\"N/A\")","v":"N/A"},{"$f":"B116*ABS('Population Figures'!G115-'Population Figures'!J115)*(1-M116)","v":0},{"$f":"IF('Population Figures'!H115<>\"\",B116*(ABS('Population Figures'!H115-'Population Figures'!K115))*(1-M116),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I115<>\"\",B116*(ABS('Population Figures'!I115-'Population Figures'!L115))*(1-M116),\"N/A\")","v":"N/A"},{"$f":"B116*ABS('Population Figures'!G115-'Population Figures'!J115-'Population Figures'!M115)*(1-N116)","v":0},{"$f":"IF('Population Figures'!H115<>\"\",B116*(ABS('Population Figures'!H115-'Population Figures'!K115-'Population Figures'!N115))*(1-N116),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I115<>\"\",B116*(ABS('Population Figures'!I115-'Population Figures'!L115-'Population Figures'!O115))*(1-N116),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E116","v":0},{"$f":"'Population Figures'!F116","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F115<>\"\",B117*('Population Figures'!G116-'Population Figures'!J116)*'Scenario 3 - Nut. Analysis'!F115,B117*('Population Figures'!G116-'Population Figures'!J116)*'Scenario 3 - Nut. Analysis'!F115*'Scenario 2 Contributing Fact'!D119)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F115<>\"\",B117*('Population Figures'!H116-'Population Figures'!K116)*'Scenario 3 - Nut. Analysis'!F115,B117*('Population Figures'!H116-'Population Figures'!K116)*'Scenario 3 - Nut. Analysis'!F115*'Scenario 2 Contributing Fact'!D119)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F115<>\"\",B117*('Population Figures'!I116-'Population Figures'!L116)*'Scenario 3 - Nut. Analysis'!F115,B117*('Population Figures'!I116-'Population Figures'!L116)*'Scenario 3 - Nut. Analysis'!F115*'Scenario 2 Contributing Fact'!D119)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G115<>\"\",B117*'Population Figures'!T116*'Scenario 3 - Nut. Analysis'!G115,B117*'Population Figures'!T116*'Scenario 2 Contributing Fact'!E119)","v":0},{"$f":"B117*ABS('Population Figures'!G116-'Population Figures'!J116)*(1-C117)","v":0},{"$f":"IF('Population Figures'!H116<>\"\",B117*(ABS('Population Figures'!H116-'Population Figures'!K116))*(1-C117),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I116<>\"\",B117*(ABS('Population Figures'!I116-'Population Figures'!L116))*(1-C117),\"N/A\")","v":"N/A"},{"$f":"B117*('Population Figures'!T116)*(1-D117)","v":0},{"$f":"B117*('Population Figures'!T116)*(1-E117)","v":0},{"$f":"B117*('Population Figures'!T116)*(1-F117)","v":0},{"$f":"B117*'Population Figures'!S116*(1-G117)","v":0},{"$f":"B117*ABS('Population Figures'!G116-'Population Figures'!J116)*H117","v":0},{"$f":"IF('Population Figures'!H116<>\"\",B117*(ABS('Population Figures'!H116-'Population Figures'!K116))*H117,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I116<>\"\",B117*(ABS('Population Figures'!I116-'Population Figures'!L116))*H117,\"N/A\")","v":"N/A"},{"$f":"B117*ABS('Population Figures'!G116-'Population Figures'!J116)*(1-I117)","v":0},{"$f":"IF('Population Figures'!H116<>\"\",B117*(ABS('Population Figures'!H116-'Population Figures'!K116))*(1-I117),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I116<>\"\",B117*(ABS('Population Figures'!I116-'Population Figures'!L116))*(1-I117),\"N/A\")","v":"N/A"},{"$f":"B117*('Population Figures'!P116)*J117","v":0},{"$f":"IF('Population Figures'!Q116<>\"\",B117*('Population Figures'!Q116)*J117,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R116<>\"\",B117*('Population Figures'!R116)*J117,\"N/A\")","v":"N/A"},{"$f":"B117*'Population Figures'!S116*K117","v":0},{"$f":"B117*'Population Figures'!U116*L117","v":0},{"$f":"IF('Population Figures'!V116<>\"\",B117*'Population Figures'!V116*L117,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W116<>\"\",B117*'Population Figures'!W116*L117,\"N/A\")","v":"N/A"},{"$f":"B117*ABS('Population Figures'!G116-'Population Figures'!J116)*(1-M117)","v":0},{"$f":"IF('Population Figures'!H116<>\"\",B117*(ABS('Population Figures'!H116-'Population Figures'!K116))*(1-M117),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I116<>\"\",B117*(ABS('Population Figures'!I116-'Population Figures'!L116))*(1-M117),\"N/A\")","v":"N/A"},{"$f":"B117*ABS('Population Figures'!G116-'Population Figures'!J116-'Population Figures'!M116)*(1-N117)","v":0},{"$f":"IF('Population Figures'!H116<>\"\",B117*(ABS('Population Figures'!H116-'Population Figures'!K116-'Population Figures'!N116))*(1-N117),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I116<>\"\",B117*(ABS('Population Figures'!I116-'Population Figures'!L116-'Population Figures'!O116))*(1-N117),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E117","v":0},{"$f":"'Population Figures'!F117","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F116<>\"\",B118*('Population Figures'!G117-'Population Figures'!J117)*'Scenario 3 - Nut. Analysis'!F116,B118*('Population Figures'!G117-'Population Figures'!J117)*'Scenario 3 - Nut. Analysis'!F116*'Scenario 2 Contributing Fact'!D120)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F116<>\"\",B118*('Population Figures'!H117-'Population Figures'!K117)*'Scenario 3 - Nut. Analysis'!F116,B118*('Population Figures'!H117-'Population Figures'!K117)*'Scenario 3 - Nut. Analysis'!F116*'Scenario 2 Contributing Fact'!D120)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F116<>\"\",B118*('Population Figures'!I117-'Population Figures'!L117)*'Scenario 3 - Nut. Analysis'!F116,B118*('Population Figures'!I117-'Population Figures'!L117)*'Scenario 3 - Nut. Analysis'!F116*'Scenario 2 Contributing Fact'!D120)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G116<>\"\",B118*'Population Figures'!T117*'Scenario 3 - Nut. Analysis'!G116,B118*'Population Figures'!T117*'Scenario 2 Contributing Fact'!E120)","v":0},{"$f":"B118*ABS('Population Figures'!G117-'Population Figures'!J117)*(1-C118)","v":0},{"$f":"IF('Population Figures'!H117<>\"\",B118*(ABS('Population Figures'!H117-'Population Figures'!K117))*(1-C118),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I117<>\"\",B118*(ABS('Population Figures'!I117-'Population Figures'!L117))*(1-C118),\"N/A\")","v":"N/A"},{"$f":"B118*('Population Figures'!T117)*(1-D118)","v":0},{"$f":"B118*('Population Figures'!T117)*(1-E118)","v":0},{"$f":"B118*('Population Figures'!T117)*(1-F118)","v":0},{"$f":"B118*'Population Figures'!S117*(1-G118)","v":0},{"$f":"B118*ABS('Population Figures'!G117-'Population Figures'!J117)*H118","v":0},{"$f":"IF('Population Figures'!H117<>\"\",B118*(ABS('Population Figures'!H117-'Population Figures'!K117))*H118,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I117<>\"\",B118*(ABS('Population Figures'!I117-'Population Figures'!L117))*H118,\"N/A\")","v":"N/A"},{"$f":"B118*ABS('Population Figures'!G117-'Population Figures'!J117)*(1-I118)","v":0},{"$f":"IF('Population Figures'!H117<>\"\",B118*(ABS('Population Figures'!H117-'Population Figures'!K117))*(1-I118),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I117<>\"\",B118*(ABS('Population Figures'!I117-'Population Figures'!L117))*(1-I118),\"N/A\")","v":"N/A"},{"$f":"B118*('Population Figures'!P117)*J118","v":0},{"$f":"IF('Population Figures'!Q117<>\"\",B118*('Population Figures'!Q117)*J118,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R117<>\"\",B118*('Population Figures'!R117)*J118,\"N/A\")","v":"N/A"},{"$f":"B118*'Population Figures'!S117*K118","v":0},{"$f":"B118*'Population Figures'!U117*L118","v":0},{"$f":"IF('Population Figures'!V117<>\"\",B118*'Population Figures'!V117*L118,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W117<>\"\",B118*'Population Figures'!W117*L118,\"N/A\")","v":"N/A"},{"$f":"B118*ABS('Population Figures'!G117-'Population Figures'!J117)*(1-M118)","v":0},{"$f":"IF('Population Figures'!H117<>\"\",B118*(ABS('Population Figures'!H117-'Population Figures'!K117))*(1-M118),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I117<>\"\",B118*(ABS('Population Figures'!I117-'Population Figures'!L117))*(1-M118),\"N/A\")","v":"N/A"},{"$f":"B118*ABS('Population Figures'!G117-'Population Figures'!J117-'Population Figures'!M117)*(1-N118)","v":0},{"$f":"IF('Population Figures'!H117<>\"\",B118*(ABS('Population Figures'!H117-'Population Figures'!K117-'Population Figures'!N117))*(1-N118),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I117<>\"\",B118*(ABS('Population Figures'!I117-'Population Figures'!L117-'Population Figures'!O117))*(1-N118),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E118","v":0},{"$f":"'Population Figures'!F118","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F117<>\"\",B119*('Population Figures'!G118-'Population Figures'!J118)*'Scenario 3 - Nut. Analysis'!F117,B119*('Population Figures'!G118-'Population Figures'!J118)*'Scenario 3 - Nut. Analysis'!F117*'Scenario 2 Contributing Fact'!D121)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F117<>\"\",B119*('Population Figures'!H118-'Population Figures'!K118)*'Scenario 3 - Nut. Analysis'!F117,B119*('Population Figures'!H118-'Population Figures'!K118)*'Scenario 3 - Nut. Analysis'!F117*'Scenario 2 Contributing Fact'!D121)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F117<>\"\",B119*('Population Figures'!I118-'Population Figures'!L118)*'Scenario 3 - Nut. Analysis'!F117,B119*('Population Figures'!I118-'Population Figures'!L118)*'Scenario 3 - Nut. Analysis'!F117*'Scenario 2 Contributing Fact'!D121)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G117<>\"\",B119*'Population Figures'!T118*'Scenario 3 - Nut. Analysis'!G117,B119*'Population Figures'!T118*'Scenario 2 Contributing Fact'!E121)","v":0},{"$f":"B119*ABS('Population Figures'!G118-'Population Figures'!J118)*(1-C119)","v":0},{"$f":"IF('Population Figures'!H118<>\"\",B119*(ABS('Population Figures'!H118-'Population Figures'!K118))*(1-C119),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I118<>\"\",B119*(ABS('Population Figures'!I118-'Population Figures'!L118))*(1-C119),\"N/A\")","v":"N/A"},{"$f":"B119*('Population Figures'!T118)*(1-D119)","v":0},{"$f":"B119*('Population Figures'!T118)*(1-E119)","v":0},{"$f":"B119*('Population Figures'!T118)*(1-F119)","v":0},{"$f":"B119*'Population Figures'!S118*(1-G119)","v":0},{"$f":"B119*ABS('Population Figures'!G118-'Population Figures'!J118)*H119","v":0},{"$f":"IF('Population Figures'!H118<>\"\",B119*(ABS('Population Figures'!H118-'Population Figures'!K118))*H119,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I118<>\"\",B119*(ABS('Population Figures'!I118-'Population Figures'!L118))*H119,\"N/A\")","v":"N/A"},{"$f":"B119*ABS('Population Figures'!G118-'Population Figures'!J118)*(1-I119)","v":0},{"$f":"IF('Population Figures'!H118<>\"\",B119*(ABS('Population Figures'!H118-'Population Figures'!K118))*(1-I119),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I118<>\"\",B119*(ABS('Population Figures'!I118-'Population Figures'!L118))*(1-I119),\"N/A\")","v":"N/A"},{"$f":"B119*('Population Figures'!P118)*J119","v":0},{"$f":"IF('Population Figures'!Q118<>\"\",B119*('Population Figures'!Q118)*J119,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R118<>\"\",B119*('Population Figures'!R118)*J119,\"N/A\")","v":"N/A"},{"$f":"B119*'Population Figures'!S118*K119","v":0},{"$f":"B119*'Population Figures'!U118*L119","v":0},{"$f":"IF('Population Figures'!V118<>\"\",B119*'Population Figures'!V118*L119,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W118<>\"\",B119*'Population Figures'!W118*L119,\"N/A\")","v":"N/A"},{"$f":"B119*ABS('Population Figures'!G118-'Population Figures'!J118)*(1-M119)","v":0},{"$f":"IF('Population Figures'!H118<>\"\",B119*(ABS('Population Figures'!H118-'Population Figures'!K118))*(1-M119),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I118<>\"\",B119*(ABS('Population Figures'!I118-'Population Figures'!L118))*(1-M119),\"N/A\")","v":"N/A"},{"$f":"B119*ABS('Population Figures'!G118-'Population Figures'!J118-'Population Figures'!M118)*(1-N119)","v":0},{"$f":"IF('Population Figures'!H118<>\"\",B119*(ABS('Population Figures'!H118-'Population Figures'!K118-'Population Figures'!N118))*(1-N119),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I118<>\"\",B119*(ABS('Population Figures'!I118-'Population Figures'!L118-'Population Figures'!O118))*(1-N119),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E119","v":0},{"$f":"'Population Figures'!F119","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F118<>\"\",B120*('Population Figures'!G119-'Population Figures'!J119)*'Scenario 3 - Nut. Analysis'!F118,B120*('Population Figures'!G119-'Population Figures'!J119)*'Scenario 3 - Nut. Analysis'!F118*'Scenario 2 Contributing Fact'!D122)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F118<>\"\",B120*('Population Figures'!H119-'Population Figures'!K119)*'Scenario 3 - Nut. Analysis'!F118,B120*('Population Figures'!H119-'Population Figures'!K119)*'Scenario 3 - Nut. Analysis'!F118*'Scenario 2 Contributing Fact'!D122)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F118<>\"\",B120*('Population Figures'!I119-'Population Figures'!L119)*'Scenario 3 - Nut. Analysis'!F118,B120*('Population Figures'!I119-'Population Figures'!L119)*'Scenario 3 - Nut. Analysis'!F118*'Scenario 2 Contributing Fact'!D122)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G118<>\"\",B120*'Population Figures'!T119*'Scenario 3 - Nut. Analysis'!G118,B120*'Population Figures'!T119*'Scenario 2 Contributing Fact'!E122)","v":0},{"$f":"B120*ABS('Population Figures'!G119-'Population Figures'!J119)*(1-C120)","v":0},{"$f":"IF('Population Figures'!H119<>\"\",B120*(ABS('Population Figures'!H119-'Population Figures'!K119))*(1-C120),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I119<>\"\",B120*(ABS('Population Figures'!I119-'Population Figures'!L119))*(1-C120),\"N/A\")","v":"N/A"},{"$f":"B120*('Population Figures'!T119)*(1-D120)","v":0},{"$f":"B120*('Population Figures'!T119)*(1-E120)","v":0},{"$f":"B120*('Population Figures'!T119)*(1-F120)","v":0},{"$f":"B120*'Population Figures'!S119*(1-G120)","v":0},{"$f":"B120*ABS('Population Figures'!G119-'Population Figures'!J119)*H120","v":0},{"$f":"IF('Population Figures'!H119<>\"\",B120*(ABS('Population Figures'!H119-'Population Figures'!K119))*H120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I119<>\"\",B120*(ABS('Population Figures'!I119-'Population Figures'!L119))*H120,\"N/A\")","v":"N/A"},{"$f":"B120*ABS('Population Figures'!G119-'Population Figures'!J119)*(1-I120)","v":0},{"$f":"IF('Population Figures'!H119<>\"\",B120*(ABS('Population Figures'!H119-'Population Figures'!K119))*(1-I120),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I119<>\"\",B120*(ABS('Population Figures'!I119-'Population Figures'!L119))*(1-I120),\"N/A\")","v":"N/A"},{"$f":"B120*('Population Figures'!P119)*J120","v":0},{"$f":"IF('Population Figures'!Q119<>\"\",B120*('Population Figures'!Q119)*J120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R119<>\"\",B120*('Population Figures'!R119)*J120,\"N/A\")","v":"N/A"},{"$f":"B120*'Population Figures'!S119*K120","v":0},{"$f":"B120*'Population Figures'!U119*L120","v":0},{"$f":"IF('Population Figures'!V119<>\"\",B120*'Population Figures'!V119*L120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W119<>\"\",B120*'Population Figures'!W119*L120,\"N/A\")","v":"N/A"},{"$f":"B120*ABS('Population Figures'!G119-'Population Figures'!J119)*(1-M120)","v":0},{"$f":"IF('Population Figures'!H119<>\"\",B120*(ABS('Population Figures'!H119-'Population Figures'!K119))*(1-M120),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I119<>\"\",B120*(ABS('Population Figures'!I119-'Population Figures'!L119))*(1-M120),\"N/A\")","v":"N/A"},{"$f":"B120*ABS('Population Figures'!G119-'Population Figures'!J119-'Population Figures'!M119)*(1-N120)","v":0},{"$f":"IF('Population Figures'!H119<>\"\",B120*(ABS('Population Figures'!H119-'Population Figures'!K119-'Population Figures'!N119))*(1-N120),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I119<>\"\",B120*(ABS('Population Figures'!I119-'Population Figures'!L119-'Population Figures'!O119))*(1-N120),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E120","v":0},{"$f":"'Population Figures'!F120","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F119<>\"\",B121*('Population Figures'!G120-'Population Figures'!J120)*'Scenario 3 - Nut. Analysis'!F119,B121*('Population Figures'!G120-'Population Figures'!J120)*'Scenario 3 - Nut. Analysis'!F119*'Scenario 2 Contributing Fact'!D123)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F119<>\"\",B121*('Population Figures'!H120-'Population Figures'!K120)*'Scenario 3 - Nut. Analysis'!F119,B121*('Population Figures'!H120-'Population Figures'!K120)*'Scenario 3 - Nut. Analysis'!F119*'Scenario 2 Contributing Fact'!D123)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F119<>\"\",B121*('Population Figures'!I120-'Population Figures'!L120)*'Scenario 3 - Nut. Analysis'!F119,B121*('Population Figures'!I120-'Population Figures'!L120)*'Scenario 3 - Nut. Analysis'!F119*'Scenario 2 Contributing Fact'!D123)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G119<>\"\",B121*'Population Figures'!T120*'Scenario 3 - Nut. Analysis'!G119,B121*'Population Figures'!T120*'Scenario 2 Contributing Fact'!E123)","v":0},{"$f":"B121*ABS('Population Figures'!G120-'Population Figures'!J120)*(1-C121)","v":0},{"$f":"IF('Population Figures'!H120<>\"\",B121*(ABS('Population Figures'!H120-'Population Figures'!K120))*(1-C121),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I120<>\"\",B121*(ABS('Population Figures'!I120-'Population Figures'!L120))*(1-C121),\"N/A\")","v":"N/A"},{"$f":"B121*('Population Figures'!T120)*(1-D121)","v":0},{"$f":"B121*('Population Figures'!T120)*(1-E121)","v":0},{"$f":"B121*('Population Figures'!T120)*(1-F121)","v":0},{"$f":"B121*'Population Figures'!S120*(1-G121)","v":0},{"$f":"B121*ABS('Population Figures'!G120-'Population Figures'!J120)*H121","v":0},{"$f":"IF('Population Figures'!H120<>\"\",B121*(ABS('Population Figures'!H120-'Population Figures'!K120))*H121,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I120<>\"\",B121*(ABS('Population Figures'!I120-'Population Figures'!L120))*H121,\"N/A\")","v":"N/A"},{"$f":"B121*ABS('Population Figures'!G120-'Population Figures'!J120)*(1-I121)","v":0},{"$f":"IF('Population Figures'!H120<>\"\",B121*(ABS('Population Figures'!H120-'Population Figures'!K120))*(1-I121),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I120<>\"\",B121*(ABS('Population Figures'!I120-'Population Figures'!L120))*(1-I121),\"N/A\")","v":"N/A"},{"$f":"B121*('Population Figures'!P120)*J121","v":0},{"$f":"IF('Population Figures'!Q120<>\"\",B121*('Population Figures'!Q120)*J121,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R120<>\"\",B121*('Population Figures'!R120)*J121,\"N/A\")","v":"N/A"},{"$f":"B121*'Population Figures'!S120*K121","v":0},{"$f":"B121*'Population Figures'!U120*L121","v":0},{"$f":"IF('Population Figures'!V120<>\"\",B121*'Population Figures'!V120*L121,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W120<>\"\",B121*'Population Figures'!W120*L121,\"N/A\")","v":"N/A"},{"$f":"B121*ABS('Population Figures'!G120-'Population Figures'!J120)*(1-M121)","v":0},{"$f":"IF('Population Figures'!H120<>\"\",B121*(ABS('Population Figures'!H120-'Population Figures'!K120))*(1-M121),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I120<>\"\",B121*(ABS('Population Figures'!I120-'Population Figures'!L120))*(1-M121),\"N/A\")","v":"N/A"},{"$f":"B121*ABS('Population Figures'!G120-'Population Figures'!J120-'Population Figures'!M120)*(1-N121)","v":0},{"$f":"IF('Population Figures'!H120<>\"\",B121*(ABS('Population Figures'!H120-'Population Figures'!K120-'Population Figures'!N120))*(1-N121),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I120<>\"\",B121*(ABS('Population Figures'!I120-'Population Figures'!L120-'Population Figures'!O120))*(1-N121),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E121","v":0},{"$f":"'Population Figures'!F121","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F120<>\"\",B122*('Population Figures'!G121-'Population Figures'!J121)*'Scenario 3 - Nut. Analysis'!F120,B122*('Population Figures'!G121-'Population Figures'!J121)*'Scenario 3 - Nut. Analysis'!F120*'Scenario 2 Contributing Fact'!D124)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F120<>\"\",B122*('Population Figures'!H121-'Population Figures'!K121)*'Scenario 3 - Nut. Analysis'!F120,B122*('Population Figures'!H121-'Population Figures'!K121)*'Scenario 3 - Nut. Analysis'!F120*'Scenario 2 Contributing Fact'!D124)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F120<>\"\",B122*('Population Figures'!I121-'Population Figures'!L121)*'Scenario 3 - Nut. Analysis'!F120,B122*('Population Figures'!I121-'Population Figures'!L121)*'Scenario 3 - Nut. Analysis'!F120*'Scenario 2 Contributing Fact'!D124)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G120<>\"\",B122*'Population Figures'!T121*'Scenario 3 - Nut. Analysis'!G120,B122*'Population Figures'!T121*'Scenario 2 Contributing Fact'!E124)","v":0},{"$f":"B122*ABS('Population Figures'!G121-'Population Figures'!J121)*(1-C122)","v":0},{"$f":"IF('Population Figures'!H121<>\"\",B122*(ABS('Population Figures'!H121-'Population Figures'!K121))*(1-C122),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I121<>\"\",B122*(ABS('Population Figures'!I121-'Population Figures'!L121))*(1-C122),\"N/A\")","v":"N/A"},{"$f":"B122*('Population Figures'!T121)*(1-D122)","v":0},{"$f":"B122*('Population Figures'!T121)*(1-E122)","v":0},{"$f":"B122*('Population Figures'!T121)*(1-F122)","v":0},{"$f":"B122*'Population Figures'!S121*(1-G122)","v":0},{"$f":"B122*ABS('Population Figures'!G121-'Population Figures'!J121)*H122","v":0},{"$f":"IF('Population Figures'!H121<>\"\",B122*(ABS('Population Figures'!H121-'Population Figures'!K121))*H122,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I121<>\"\",B122*(ABS('Population Figures'!I121-'Population Figures'!L121))*H122,\"N/A\")","v":"N/A"},{"$f":"B122*ABS('Population Figures'!G121-'Population Figures'!J121)*(1-I122)","v":0},{"$f":"IF('Population Figures'!H121<>\"\",B122*(ABS('Population Figures'!H121-'Population Figures'!K121))*(1-I122),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I121<>\"\",B122*(ABS('Population Figures'!I121-'Population Figures'!L121))*(1-I122),\"N/A\")","v":"N/A"},{"$f":"B122*('Population Figures'!P121)*J122","v":0},{"$f":"IF('Population Figures'!Q121<>\"\",B122*('Population Figures'!Q121)*J122,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R121<>\"\",B122*('Population Figures'!R121)*J122,\"N/A\")","v":"N/A"},{"$f":"B122*'Population Figures'!S121*K122","v":0},{"$f":"B122*'Population Figures'!U121*L122","v":0},{"$f":"IF('Population Figures'!V121<>\"\",B122*'Population Figures'!V121*L122,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W121<>\"\",B122*'Population Figures'!W121*L122,\"N/A\")","v":"N/A"},{"$f":"B122*ABS('Population Figures'!G121-'Population Figures'!J121)*(1-M122)","v":0},{"$f":"IF('Population Figures'!H121<>\"\",B122*(ABS('Population Figures'!H121-'Population Figures'!K121))*(1-M122),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I121<>\"\",B122*(ABS('Population Figures'!I121-'Population Figures'!L121))*(1-M122),\"N/A\")","v":"N/A"},{"$f":"B122*ABS('Population Figures'!G121-'Population Figures'!J121-'Population Figures'!M121)*(1-N122)","v":0},{"$f":"IF('Population Figures'!H121<>\"\",B122*(ABS('Population Figures'!H121-'Population Figures'!K121-'Population Figures'!N121))*(1-N122),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I121<>\"\",B122*(ABS('Population Figures'!I121-'Population Figures'!L121-'Population Figures'!O121))*(1-N122),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E122","v":0},{"$f":"'Population Figures'!F122","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F121<>\"\",B123*('Population Figures'!G122-'Population Figures'!J122)*'Scenario 3 - Nut. Analysis'!F121,B123*('Population Figures'!G122-'Population Figures'!J122)*'Scenario 3 - Nut. Analysis'!F121*'Scenario 2 Contributing Fact'!D125)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F121<>\"\",B123*('Population Figures'!H122-'Population Figures'!K122)*'Scenario 3 - Nut. Analysis'!F121,B123*('Population Figures'!H122-'Population Figures'!K122)*'Scenario 3 - Nut. Analysis'!F121*'Scenario 2 Contributing Fact'!D125)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F121<>\"\",B123*('Population Figures'!I122-'Population Figures'!L122)*'Scenario 3 - Nut. Analysis'!F121,B123*('Population Figures'!I122-'Population Figures'!L122)*'Scenario 3 - Nut. Analysis'!F121*'Scenario 2 Contributing Fact'!D125)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G121<>\"\",B123*'Population Figures'!T122*'Scenario 3 - Nut. Analysis'!G121,B123*'Population Figures'!T122*'Scenario 2 Contributing Fact'!E125)","v":0},{"$f":"B123*ABS('Population Figures'!G122-'Population Figures'!J122)*(1-C123)","v":0},{"$f":"IF('Population Figures'!H122<>\"\",B123*(ABS('Population Figures'!H122-'Population Figures'!K122))*(1-C123),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I122<>\"\",B123*(ABS('Population Figures'!I122-'Population Figures'!L122))*(1-C123),\"N/A\")","v":"N/A"},{"$f":"B123*('Population Figures'!T122)*(1-D123)","v":0},{"$f":"B123*('Population Figures'!T122)*(1-E123)","v":0},{"$f":"B123*('Population Figures'!T122)*(1-F123)","v":0},{"$f":"B123*'Population Figures'!S122*(1-G123)","v":0},{"$f":"B123*ABS('Population Figures'!G122-'Population Figures'!J122)*H123","v":0},{"$f":"IF('Population Figures'!H122<>\"\",B123*(ABS('Population Figures'!H122-'Population Figures'!K122))*H123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I122<>\"\",B123*(ABS('Population Figures'!I122-'Population Figures'!L122))*H123,\"N/A\")","v":"N/A"},{"$f":"B123*ABS('Population Figures'!G122-'Population Figures'!J122)*(1-I123)","v":0},{"$f":"IF('Population Figures'!H122<>\"\",B123*(ABS('Population Figures'!H122-'Population Figures'!K122))*(1-I123),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I122<>\"\",B123*(ABS('Population Figures'!I122-'Population Figures'!L122))*(1-I123),\"N/A\")","v":"N/A"},{"$f":"B123*('Population Figures'!P122)*J123","v":0},{"$f":"IF('Population Figures'!Q122<>\"\",B123*('Population Figures'!Q122)*J123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R122<>\"\",B123*('Population Figures'!R122)*J123,\"N/A\")","v":"N/A"},{"$f":"B123*'Population Figures'!S122*K123","v":0},{"$f":"B123*'Population Figures'!U122*L123","v":0},{"$f":"IF('Population Figures'!V122<>\"\",B123*'Population Figures'!V122*L123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W122<>\"\",B123*'Population Figures'!W122*L123,\"N/A\")","v":"N/A"},{"$f":"B123*ABS('Population Figures'!G122-'Population Figures'!J122)*(1-M123)","v":0},{"$f":"IF('Population Figures'!H122<>\"\",B123*(ABS('Population Figures'!H122-'Population Figures'!K122))*(1-M123),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I122<>\"\",B123*(ABS('Population Figures'!I122-'Population Figures'!L122))*(1-M123),\"N/A\")","v":"N/A"},{"$f":"B123*ABS('Population Figures'!G122-'Population Figures'!J122-'Population Figures'!M122)*(1-N123)","v":0},{"$f":"IF('Population Figures'!H122<>\"\",B123*(ABS('Population Figures'!H122-'Population Figures'!K122-'Population Figures'!N122))*(1-N123),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I122<>\"\",B123*(ABS('Population Figures'!I122-'Population Figures'!L122-'Population Figures'!O122))*(1-N123),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E123","v":0},{"$f":"'Population Figures'!F123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F122<>\"\",B124*('Population Figures'!G123-'Population Figures'!J123)*'Scenario 3 - Nut. Analysis'!F122,B124*('Population Figures'!G123-'Population Figures'!J123)*'Scenario 3 - Nut. Analysis'!F122*'Scenario 2 Contributing Fact'!D126)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F122<>\"\",B124*('Population Figures'!H123-'Population Figures'!K123)*'Scenario 3 - Nut. Analysis'!F122,B124*('Population Figures'!H123-'Population Figures'!K123)*'Scenario 3 - Nut. Analysis'!F122*'Scenario 2 Contributing Fact'!D126)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F122<>\"\",B124*('Population Figures'!I123-'Population Figures'!L123)*'Scenario 3 - Nut. Analysis'!F122,B124*('Population Figures'!I123-'Population Figures'!L123)*'Scenario 3 - Nut. Analysis'!F122*'Scenario 2 Contributing Fact'!D126)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G122<>\"\",B124*'Population Figures'!T123*'Scenario 3 - Nut. Analysis'!G122,B124*'Population Figures'!T123*'Scenario 2 Contributing Fact'!E126)","v":0},{"$f":"B124*ABS('Population Figures'!G123-'Population Figures'!J123)*(1-C124)","v":0},{"$f":"IF('Population Figures'!H123<>\"\",B124*(ABS('Population Figures'!H123-'Population Figures'!K123))*(1-C124),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I123<>\"\",B124*(ABS('Population Figures'!I123-'Population Figures'!L123))*(1-C124),\"N/A\")","v":"N/A"},{"$f":"B124*('Population Figures'!T123)*(1-D124)","v":0},{"$f":"B124*('Population Figures'!T123)*(1-E124)","v":0},{"$f":"B124*('Population Figures'!T123)*(1-F124)","v":0},{"$f":"B124*'Population Figures'!S123*(1-G124)","v":0},{"$f":"B124*ABS('Population Figures'!G123-'Population Figures'!J123)*H124","v":0},{"$f":"IF('Population Figures'!H123<>\"\",B124*(ABS('Population Figures'!H123-'Population Figures'!K123))*H124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I123<>\"\",B124*(ABS('Population Figures'!I123-'Population Figures'!L123))*H124,\"N/A\")","v":"N/A"},{"$f":"B124*ABS('Population Figures'!G123-'Population Figures'!J123)*(1-I124)","v":0},{"$f":"IF('Population Figures'!H123<>\"\",B124*(ABS('Population Figures'!H123-'Population Figures'!K123))*(1-I124),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I123<>\"\",B124*(ABS('Population Figures'!I123-'Population Figures'!L123))*(1-I124),\"N/A\")","v":"N/A"},{"$f":"B124*('Population Figures'!P123)*J124","v":0},{"$f":"IF('Population Figures'!Q123<>\"\",B124*('Population Figures'!Q123)*J124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R123<>\"\",B124*('Population Figures'!R123)*J124,\"N/A\")","v":"N/A"},{"$f":"B124*'Population Figures'!S123*K124","v":0},{"$f":"B124*'Population Figures'!U123*L124","v":0},{"$f":"IF('Population Figures'!V123<>\"\",B124*'Population Figures'!V123*L124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W123<>\"\",B124*'Population Figures'!W123*L124,\"N/A\")","v":"N/A"},{"$f":"B124*ABS('Population Figures'!G123-'Population Figures'!J123)*(1-M124)","v":0},{"$f":"IF('Population Figures'!H123<>\"\",B124*(ABS('Population Figures'!H123-'Population Figures'!K123))*(1-M124),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I123<>\"\",B124*(ABS('Population Figures'!I123-'Population Figures'!L123))*(1-M124),\"N/A\")","v":"N/A"},{"$f":"B124*ABS('Population Figures'!G123-'Population Figures'!J123-'Population Figures'!M123)*(1-N124)","v":0},{"$f":"IF('Population Figures'!H123<>\"\",B124*(ABS('Population Figures'!H123-'Population Figures'!K123-'Population Figures'!N123))*(1-N124),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I123<>\"\",B124*(ABS('Population Figures'!I123-'Population Figures'!L123-'Population Figures'!O123))*(1-N124),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E124","v":0},{"$f":"'Population Figures'!F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F123<>\"\",B125*('Population Figures'!G124-'Population Figures'!J124)*'Scenario 3 - Nut. Analysis'!F123,B125*('Population Figures'!G124-'Population Figures'!J124)*'Scenario 3 - Nut. Analysis'!F123*'Scenario 2 Contributing Fact'!D127)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F123<>\"\",B125*('Population Figures'!H124-'Population Figures'!K124)*'Scenario 3 - Nut. Analysis'!F123,B125*('Population Figures'!H124-'Population Figures'!K124)*'Scenario 3 - Nut. Analysis'!F123*'Scenario 2 Contributing Fact'!D127)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F123<>\"\",B125*('Population Figures'!I124-'Population Figures'!L124)*'Scenario 3 - Nut. Analysis'!F123,B125*('Population Figures'!I124-'Population Figures'!L124)*'Scenario 3 - Nut. Analysis'!F123*'Scenario 2 Contributing Fact'!D127)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G123<>\"\",B125*'Population Figures'!T124*'Scenario 3 - Nut. Analysis'!G123,B125*'Population Figures'!T124*'Scenario 2 Contributing Fact'!E127)","v":0},{"$f":"B125*ABS('Population Figures'!G124-'Population Figures'!J124)*(1-C125)","v":0},{"$f":"IF('Population Figures'!H124<>\"\",B125*(ABS('Population Figures'!H124-'Population Figures'!K124))*(1-C125),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I124<>\"\",B125*(ABS('Population Figures'!I124-'Population Figures'!L124))*(1-C125),\"N/A\")","v":"N/A"},{"$f":"B125*('Population Figures'!T124)*(1-D125)","v":0},{"$f":"B125*('Population Figures'!T124)*(1-E125)","v":0},{"$f":"B125*('Population Figures'!T124)*(1-F125)","v":0},{"$f":"B125*'Population Figures'!S124*(1-G125)","v":0},{"$f":"B125*ABS('Population Figures'!G124-'Population Figures'!J124)*H125","v":0},{"$f":"IF('Population Figures'!H124<>\"\",B125*(ABS('Population Figures'!H124-'Population Figures'!K124))*H125,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I124<>\"\",B125*(ABS('Population Figures'!I124-'Population Figures'!L124))*H125,\"N/A\")","v":"N/A"},{"$f":"B125*ABS('Population Figures'!G124-'Population Figures'!J124)*(1-I125)","v":0},{"$f":"IF('Population Figures'!H124<>\"\",B125*(ABS('Population Figures'!H124-'Population Figures'!K124))*(1-I125),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I124<>\"\",B125*(ABS('Population Figures'!I124-'Population Figures'!L124))*(1-I125),\"N/A\")","v":"N/A"},{"$f":"B125*('Population Figures'!P124)*J125","v":0},{"$f":"IF('Population Figures'!Q124<>\"\",B125*('Population Figures'!Q124)*J125,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R124<>\"\",B125*('Population Figures'!R124)*J125,\"N/A\")","v":"N/A"},{"$f":"B125*'Population Figures'!S124*K125","v":0},{"$f":"B125*'Population Figures'!U124*L125","v":0},{"$f":"IF('Population Figures'!V124<>\"\",B125*'Population Figures'!V124*L125,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W124<>\"\",B125*'Population Figures'!W124*L125,\"N/A\")","v":"N/A"},{"$f":"B125*ABS('Population Figures'!G124-'Population Figures'!J124)*(1-M125)","v":0},{"$f":"IF('Population Figures'!H124<>\"\",B125*(ABS('Population Figures'!H124-'Population Figures'!K124))*(1-M125),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I124<>\"\",B125*(ABS('Population Figures'!I124-'Population Figures'!L124))*(1-M125),\"N/A\")","v":"N/A"},{"$f":"B125*ABS('Population Figures'!G124-'Population Figures'!J124-'Population Figures'!M124)*(1-N125)","v":0},{"$f":"IF('Population Figures'!H124<>\"\",B125*(ABS('Population Figures'!H124-'Population Figures'!K124-'Population Figures'!N124))*(1-N125),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I124<>\"\",B125*(ABS('Population Figures'!I124-'Population Figures'!L124-'Population Figures'!O124))*(1-N125),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E125","v":0},{"$f":"'Population Figures'!F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F124<>\"\",B126*('Population Figures'!G125-'Population Figures'!J125)*'Scenario 3 - Nut. Analysis'!F124,B126*('Population Figures'!G125-'Population Figures'!J125)*'Scenario 3 - Nut. Analysis'!F124*'Scenario 2 Contributing Fact'!D128)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F124<>\"\",B126*('Population Figures'!H125-'Population Figures'!K125)*'Scenario 3 - Nut. Analysis'!F124,B126*('Population Figures'!H125-'Population Figures'!K125)*'Scenario 3 - Nut. Analysis'!F124*'Scenario 2 Contributing Fact'!D128)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F124<>\"\",B126*('Population Figures'!I125-'Population Figures'!L125)*'Scenario 3 - Nut. Analysis'!F124,B126*('Population Figures'!I125-'Population Figures'!L125)*'Scenario 3 - Nut. Analysis'!F124*'Scenario 2 Contributing Fact'!D128)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G124<>\"\",B126*'Population Figures'!T125*'Scenario 3 - Nut. Analysis'!G124,B126*'Population Figures'!T125*'Scenario 2 Contributing Fact'!E128)","v":0},{"$f":"B126*ABS('Population Figures'!G125-'Population Figures'!J125)*(1-C126)","v":0},{"$f":"IF('Population Figures'!H125<>\"\",B126*(ABS('Population Figures'!H125-'Population Figures'!K125))*(1-C126),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I125<>\"\",B126*(ABS('Population Figures'!I125-'Population Figures'!L125))*(1-C126),\"N/A\")","v":"N/A"},{"$f":"B126*('Population Figures'!T125)*(1-D126)","v":0},{"$f":"B126*('Population Figures'!T125)*(1-E126)","v":0},{"$f":"B126*('Population Figures'!T125)*(1-F126)","v":0},{"$f":"B126*'Population Figures'!S125*(1-G126)","v":0},{"$f":"B126*ABS('Population Figures'!G125-'Population Figures'!J125)*H126","v":0},{"$f":"IF('Population Figures'!H125<>\"\",B126*(ABS('Population Figures'!H125-'Population Figures'!K125))*H126,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I125<>\"\",B126*(ABS('Population Figures'!I125-'Population Figures'!L125))*H126,\"N/A\")","v":"N/A"},{"$f":"B126*ABS('Population Figures'!G125-'Population Figures'!J125)*(1-I126)","v":0},{"$f":"IF('Population Figures'!H125<>\"\",B126*(ABS('Population Figures'!H125-'Population Figures'!K125))*(1-I126),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I125<>\"\",B126*(ABS('Population Figures'!I125-'Population Figures'!L125))*(1-I126),\"N/A\")","v":"N/A"},{"$f":"B126*('Population Figures'!P125)*J126","v":0},{"$f":"IF('Population Figures'!Q125<>\"\",B126*('Population Figures'!Q125)*J126,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R125<>\"\",B126*('Population Figures'!R125)*J126,\"N/A\")","v":"N/A"},{"$f":"B126*'Population Figures'!S125*K126","v":0},{"$f":"B126*'Population Figures'!U125*L126","v":0},{"$f":"IF('Population Figures'!V125<>\"\",B126*'Population Figures'!V125*L126,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W125<>\"\",B126*'Population Figures'!W125*L126,\"N/A\")","v":"N/A"},{"$f":"B126*ABS('Population Figures'!G125-'Population Figures'!J125)*(1-M126)","v":0},{"$f":"IF('Population Figures'!H125<>\"\",B126*(ABS('Population Figures'!H125-'Population Figures'!K125))*(1-M126),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I125<>\"\",B126*(ABS('Population Figures'!I125-'Population Figures'!L125))*(1-M126),\"N/A\")","v":"N/A"},{"$f":"B126*ABS('Population Figures'!G125-'Population Figures'!J125-'Population Figures'!M125)*(1-N126)","v":0},{"$f":"IF('Population Figures'!H125<>\"\",B126*(ABS('Population Figures'!H125-'Population Figures'!K125-'Population Figures'!N125))*(1-N126),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I125<>\"\",B126*(ABS('Population Figures'!I125-'Population Figures'!L125-'Population Figures'!O125))*(1-N126),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E126","v":0},{"$f":"'Population Figures'!F126","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F125<>\"\",B127*('Population Figures'!G126-'Population Figures'!J126)*'Scenario 3 - Nut. Analysis'!F125,B127*('Population Figures'!G126-'Population Figures'!J126)*'Scenario 3 - Nut. Analysis'!F125*'Scenario 2 Contributing Fact'!D129)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F125<>\"\",B127*('Population Figures'!H126-'Population Figures'!K126)*'Scenario 3 - Nut. Analysis'!F125,B127*('Population Figures'!H126-'Population Figures'!K126)*'Scenario 3 - Nut. Analysis'!F125*'Scenario 2 Contributing Fact'!D129)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F125<>\"\",B127*('Population Figures'!I126-'Population Figures'!L126)*'Scenario 3 - Nut. Analysis'!F125,B127*('Population Figures'!I126-'Population Figures'!L126)*'Scenario 3 - Nut. Analysis'!F125*'Scenario 2 Contributing Fact'!D129)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G125<>\"\",B127*'Population Figures'!T126*'Scenario 3 - Nut. Analysis'!G125,B127*'Population Figures'!T126*'Scenario 2 Contributing Fact'!E129)","v":0},{"$f":"B127*ABS('Population Figures'!G126-'Population Figures'!J126)*(1-C127)","v":0},{"$f":"IF('Population Figures'!H126<>\"\",B127*(ABS('Population Figures'!H126-'Population Figures'!K126))*(1-C127),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I126<>\"\",B127*(ABS('Population Figures'!I126-'Population Figures'!L126))*(1-C127),\"N/A\")","v":"N/A"},{"$f":"B127*('Population Figures'!T126)*(1-D127)","v":0},{"$f":"B127*('Population Figures'!T126)*(1-E127)","v":0},{"$f":"B127*('Population Figures'!T126)*(1-F127)","v":0},{"$f":"B127*'Population Figures'!S126*(1-G127)","v":0},{"$f":"B127*ABS('Population Figures'!G126-'Population Figures'!J126)*H127","v":0},{"$f":"IF('Population Figures'!H126<>\"\",B127*(ABS('Population Figures'!H126-'Population Figures'!K126))*H127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I126<>\"\",B127*(ABS('Population Figures'!I126-'Population Figures'!L126))*H127,\"N/A\")","v":"N/A"},{"$f":"B127*ABS('Population Figures'!G126-'Population Figures'!J126)*(1-I127)","v":0},{"$f":"IF('Population Figures'!H126<>\"\",B127*(ABS('Population Figures'!H126-'Population Figures'!K126))*(1-I127),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I126<>\"\",B127*(ABS('Population Figures'!I126-'Population Figures'!L126))*(1-I127),\"N/A\")","v":"N/A"},{"$f":"B127*('Population Figures'!P126)*J127","v":0},{"$f":"IF('Population Figures'!Q126<>\"\",B127*('Population Figures'!Q126)*J127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R126<>\"\",B127*('Population Figures'!R126)*J127,\"N/A\")","v":"N/A"},{"$f":"B127*'Population Figures'!S126*K127","v":0},{"$f":"B127*'Population Figures'!U126*L127","v":0},{"$f":"IF('Population Figures'!V126<>\"\",B127*'Population Figures'!V126*L127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W126<>\"\",B127*'Population Figures'!W126*L127,\"N/A\")","v":"N/A"},{"$f":"B127*ABS('Population Figures'!G126-'Population Figures'!J126)*(1-M127)","v":0},{"$f":"IF('Population Figures'!H126<>\"\",B127*(ABS('Population Figures'!H126-'Population Figures'!K126))*(1-M127),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I126<>\"\",B127*(ABS('Population Figures'!I126-'Population Figures'!L126))*(1-M127),\"N/A\")","v":"N/A"},{"$f":"B127*ABS('Population Figures'!G126-'Population Figures'!J126-'Population Figures'!M126)*(1-N127)","v":0},{"$f":"IF('Population Figures'!H126<>\"\",B127*(ABS('Population Figures'!H126-'Population Figures'!K126-'Population Figures'!N126))*(1-N127),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I126<>\"\",B127*(ABS('Population Figures'!I126-'Population Figures'!L126-'Population Figures'!O126))*(1-N127),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E127","v":0},{"$f":"'Population Figures'!F127","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F126<>\"\",B128*('Population Figures'!G127-'Population Figures'!J127)*'Scenario 3 - Nut. Analysis'!F126,B128*('Population Figures'!G127-'Population Figures'!J127)*'Scenario 3 - Nut. Analysis'!F126*'Scenario 2 Contributing Fact'!D130)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F126<>\"\",B128*('Population Figures'!H127-'Population Figures'!K127)*'Scenario 3 - Nut. Analysis'!F126,B128*('Population Figures'!H127-'Population Figures'!K127)*'Scenario 3 - Nut. Analysis'!F126*'Scenario 2 Contributing Fact'!D130)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F126<>\"\",B128*('Population Figures'!I127-'Population Figures'!L127)*'Scenario 3 - Nut. Analysis'!F126,B128*('Population Figures'!I127-'Population Figures'!L127)*'Scenario 3 - Nut. Analysis'!F126*'Scenario 2 Contributing Fact'!D130)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G126<>\"\",B128*'Population Figures'!T127*'Scenario 3 - Nut. Analysis'!G126,B128*'Population Figures'!T127*'Scenario 2 Contributing Fact'!E130)","v":0},{"$f":"B128*ABS('Population Figures'!G127-'Population Figures'!J127)*(1-C128)","v":0},{"$f":"IF('Population Figures'!H127<>\"\",B128*(ABS('Population Figures'!H127-'Population Figures'!K127))*(1-C128),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I127<>\"\",B128*(ABS('Population Figures'!I127-'Population Figures'!L127))*(1-C128),\"N/A\")","v":"N/A"},{"$f":"B128*('Population Figures'!T127)*(1-D128)","v":0},{"$f":"B128*('Population Figures'!T127)*(1-E128)","v":0},{"$f":"B128*('Population Figures'!T127)*(1-F128)","v":0},{"$f":"B128*'Population Figures'!S127*(1-G128)","v":0},{"$f":"B128*ABS('Population Figures'!G127-'Population Figures'!J127)*H128","v":0},{"$f":"IF('Population Figures'!H127<>\"\",B128*(ABS('Population Figures'!H127-'Population Figures'!K127))*H128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I127<>\"\",B128*(ABS('Population Figures'!I127-'Population Figures'!L127))*H128,\"N/A\")","v":"N/A"},{"$f":"B128*ABS('Population Figures'!G127-'Population Figures'!J127)*(1-I128)","v":0},{"$f":"IF('Population Figures'!H127<>\"\",B128*(ABS('Population Figures'!H127-'Population Figures'!K127))*(1-I128),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I127<>\"\",B128*(ABS('Population Figures'!I127-'Population Figures'!L127))*(1-I128),\"N/A\")","v":"N/A"},{"$f":"B128*('Population Figures'!P127)*J128","v":0},{"$f":"IF('Population Figures'!Q127<>\"\",B128*('Population Figures'!Q127)*J128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R127<>\"\",B128*('Population Figures'!R127)*J128,\"N/A\")","v":"N/A"},{"$f":"B128*'Population Figures'!S127*K128","v":0},{"$f":"B128*'Population Figures'!U127*L128","v":0},{"$f":"IF('Population Figures'!V127<>\"\",B128*'Population Figures'!V127*L128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W127<>\"\",B128*'Population Figures'!W127*L128,\"N/A\")","v":"N/A"},{"$f":"B128*ABS('Population Figures'!G127-'Population Figures'!J127)*(1-M128)","v":0},{"$f":"IF('Population Figures'!H127<>\"\",B128*(ABS('Population Figures'!H127-'Population Figures'!K127))*(1-M128),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I127<>\"\",B128*(ABS('Population Figures'!I127-'Population Figures'!L127))*(1-M128),\"N/A\")","v":"N/A"},{"$f":"B128*ABS('Population Figures'!G127-'Population Figures'!J127-'Population Figures'!M127)*(1-N128)","v":0},{"$f":"IF('Population Figures'!H127<>\"\",B128*(ABS('Population Figures'!H127-'Population Figures'!K127-'Population Figures'!N127))*(1-N128),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I127<>\"\",B128*(ABS('Population Figures'!I127-'Population Figures'!L127-'Population Figures'!O127))*(1-N128),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E128","v":0},{"$f":"'Population Figures'!F128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F127<>\"\",B129*('Population Figures'!G128-'Population Figures'!J128)*'Scenario 3 - Nut. Analysis'!F127,B129*('Population Figures'!G128-'Population Figures'!J128)*'Scenario 3 - Nut. Analysis'!F127*'Scenario 2 Contributing Fact'!D131)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F127<>\"\",B129*('Population Figures'!H128-'Population Figures'!K128)*'Scenario 3 - Nut. Analysis'!F127,B129*('Population Figures'!H128-'Population Figures'!K128)*'Scenario 3 - Nut. Analysis'!F127*'Scenario 2 Contributing Fact'!D131)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F127<>\"\",B129*('Population Figures'!I128-'Population Figures'!L128)*'Scenario 3 - Nut. Analysis'!F127,B129*('Population Figures'!I128-'Population Figures'!L128)*'Scenario 3 - Nut. Analysis'!F127*'Scenario 2 Contributing Fact'!D131)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G127<>\"\",B129*'Population Figures'!T128*'Scenario 3 - Nut. Analysis'!G127,B129*'Population Figures'!T128*'Scenario 2 Contributing Fact'!E131)","v":0},{"$f":"B129*ABS('Population Figures'!G128-'Population Figures'!J128)*(1-C129)","v":0},{"$f":"IF('Population Figures'!H128<>\"\",B129*(ABS('Population Figures'!H128-'Population Figures'!K128))*(1-C129),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I128<>\"\",B129*(ABS('Population Figures'!I128-'Population Figures'!L128))*(1-C129),\"N/A\")","v":"N/A"},{"$f":"B129*('Population Figures'!T128)*(1-D129)","v":0},{"$f":"B129*('Population Figures'!T128)*(1-E129)","v":0},{"$f":"B129*('Population Figures'!T128)*(1-F129)","v":0},{"$f":"B129*'Population Figures'!S128*(1-G129)","v":0},{"$f":"B129*ABS('Population Figures'!G128-'Population Figures'!J128)*H129","v":0},{"$f":"IF('Population Figures'!H128<>\"\",B129*(ABS('Population Figures'!H128-'Population Figures'!K128))*H129,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I128<>\"\",B129*(ABS('Population Figures'!I128-'Population Figures'!L128))*H129,\"N/A\")","v":"N/A"},{"$f":"B129*ABS('Population Figures'!G128-'Population Figures'!J128)*(1-I129)","v":0},{"$f":"IF('Population Figures'!H128<>\"\",B129*(ABS('Population Figures'!H128-'Population Figures'!K128))*(1-I129),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I128<>\"\",B129*(ABS('Population Figures'!I128-'Population Figures'!L128))*(1-I129),\"N/A\")","v":"N/A"},{"$f":"B129*('Population Figures'!P128)*J129","v":0},{"$f":"IF('Population Figures'!Q128<>\"\",B129*('Population Figures'!Q128)*J129,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R128<>\"\",B129*('Population Figures'!R128)*J129,\"N/A\")","v":"N/A"},{"$f":"B129*'Population Figures'!S128*K129","v":0},{"$f":"B129*'Population Figures'!U128*L129","v":0},{"$f":"IF('Population Figures'!V128<>\"\",B129*'Population Figures'!V128*L129,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W128<>\"\",B129*'Population Figures'!W128*L129,\"N/A\")","v":"N/A"},{"$f":"B129*ABS('Population Figures'!G128-'Population Figures'!J128)*(1-M129)","v":0},{"$f":"IF('Population Figures'!H128<>\"\",B129*(ABS('Population Figures'!H128-'Population Figures'!K128))*(1-M129),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I128<>\"\",B129*(ABS('Population Figures'!I128-'Population Figures'!L128))*(1-M129),\"N/A\")","v":"N/A"},{"$f":"B129*ABS('Population Figures'!G128-'Population Figures'!J128-'Population Figures'!M128)*(1-N129)","v":0},{"$f":"IF('Population Figures'!H128<>\"\",B129*(ABS('Population Figures'!H128-'Population Figures'!K128-'Population Figures'!N128))*(1-N129),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I128<>\"\",B129*(ABS('Population Figures'!I128-'Population Figures'!L128-'Population Figures'!O128))*(1-N129),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E129","v":0},{"$f":"'Population Figures'!F129","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F128<>\"\",B130*('Population Figures'!G129-'Population Figures'!J129)*'Scenario 3 - Nut. Analysis'!F128,B130*('Population Figures'!G129-'Population Figures'!J129)*'Scenario 3 - Nut. Analysis'!F128*'Scenario 2 Contributing Fact'!D132)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F128<>\"\",B130*('Population Figures'!H129-'Population Figures'!K129)*'Scenario 3 - Nut. Analysis'!F128,B130*('Population Figures'!H129-'Population Figures'!K129)*'Scenario 3 - Nut. Analysis'!F128*'Scenario 2 Contributing Fact'!D132)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F128<>\"\",B130*('Population Figures'!I129-'Population Figures'!L129)*'Scenario 3 - Nut. Analysis'!F128,B130*('Population Figures'!I129-'Population Figures'!L129)*'Scenario 3 - Nut. Analysis'!F128*'Scenario 2 Contributing Fact'!D132)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G128<>\"\",B130*'Population Figures'!T129*'Scenario 3 - Nut. Analysis'!G128,B130*'Population Figures'!T129*'Scenario 2 Contributing Fact'!E132)","v":0},{"$f":"B130*ABS('Population Figures'!G129-'Population Figures'!J129)*(1-C130)","v":0},{"$f":"IF('Population Figures'!H129<>\"\",B130*(ABS('Population Figures'!H129-'Population Figures'!K129))*(1-C130),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I129<>\"\",B130*(ABS('Population Figures'!I129-'Population Figures'!L129))*(1-C130),\"N/A\")","v":"N/A"},{"$f":"B130*('Population Figures'!T129)*(1-D130)","v":0},{"$f":"B130*('Population Figures'!T129)*(1-E130)","v":0},{"$f":"B130*('Population Figures'!T129)*(1-F130)","v":0},{"$f":"B130*'Population Figures'!S129*(1-G130)","v":0},{"$f":"B130*ABS('Population Figures'!G129-'Population Figures'!J129)*H130","v":0},{"$f":"IF('Population Figures'!H129<>\"\",B130*(ABS('Population Figures'!H129-'Population Figures'!K129))*H130,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I129<>\"\",B130*(ABS('Population Figures'!I129-'Population Figures'!L129))*H130,\"N/A\")","v":"N/A"},{"$f":"B130*ABS('Population Figures'!G129-'Population Figures'!J129)*(1-I130)","v":0},{"$f":"IF('Population Figures'!H129<>\"\",B130*(ABS('Population Figures'!H129-'Population Figures'!K129))*(1-I130),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I129<>\"\",B130*(ABS('Population Figures'!I129-'Population Figures'!L129))*(1-I130),\"N/A\")","v":"N/A"},{"$f":"B130*('Population Figures'!P129)*J130","v":0},{"$f":"IF('Population Figures'!Q129<>\"\",B130*('Population Figures'!Q129)*J130,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R129<>\"\",B130*('Population Figures'!R129)*J130,\"N/A\")","v":"N/A"},{"$f":"B130*'Population Figures'!S129*K130","v":0},{"$f":"B130*'Population Figures'!U129*L130","v":0},{"$f":"IF('Population Figures'!V129<>\"\",B130*'Population Figures'!V129*L130,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W129<>\"\",B130*'Population Figures'!W129*L130,\"N/A\")","v":"N/A"},{"$f":"B130*ABS('Population Figures'!G129-'Population Figures'!J129)*(1-M130)","v":0},{"$f":"IF('Population Figures'!H129<>\"\",B130*(ABS('Population Figures'!H129-'Population Figures'!K129))*(1-M130),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I129<>\"\",B130*(ABS('Population Figures'!I129-'Population Figures'!L129))*(1-M130),\"N/A\")","v":"N/A"},{"$f":"B130*ABS('Population Figures'!G129-'Population Figures'!J129-'Population Figures'!M129)*(1-N130)","v":0},{"$f":"IF('Population Figures'!H129<>\"\",B130*(ABS('Population Figures'!H129-'Population Figures'!K129-'Population Figures'!N129))*(1-N130),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I129<>\"\",B130*(ABS('Population Figures'!I129-'Population Figures'!L129-'Population Figures'!O129))*(1-N130),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E130","v":0},{"$f":"'Population Figures'!F130","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F129<>\"\",B131*('Population Figures'!G130-'Population Figures'!J130)*'Scenario 3 - Nut. Analysis'!F129,B131*('Population Figures'!G130-'Population Figures'!J130)*'Scenario 3 - Nut. Analysis'!F129*'Scenario 2 Contributing Fact'!D133)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F129<>\"\",B131*('Population Figures'!H130-'Population Figures'!K130)*'Scenario 3 - Nut. Analysis'!F129,B131*('Population Figures'!H130-'Population Figures'!K130)*'Scenario 3 - Nut. Analysis'!F129*'Scenario 2 Contributing Fact'!D133)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F129<>\"\",B131*('Population Figures'!I130-'Population Figures'!L130)*'Scenario 3 - Nut. Analysis'!F129,B131*('Population Figures'!I130-'Population Figures'!L130)*'Scenario 3 - Nut. Analysis'!F129*'Scenario 2 Contributing Fact'!D133)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G129<>\"\",B131*'Population Figures'!T130*'Scenario 3 - Nut. Analysis'!G129,B131*'Population Figures'!T130*'Scenario 2 Contributing Fact'!E133)","v":0},{"$f":"B131*ABS('Population Figures'!G130-'Population Figures'!J130)*(1-C131)","v":0},{"$f":"IF('Population Figures'!H130<>\"\",B131*(ABS('Population Figures'!H130-'Population Figures'!K130))*(1-C131),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I130<>\"\",B131*(ABS('Population Figures'!I130-'Population Figures'!L130))*(1-C131),\"N/A\")","v":"N/A"},{"$f":"B131*('Population Figures'!T130)*(1-D131)","v":0},{"$f":"B131*('Population Figures'!T130)*(1-E131)","v":0},{"$f":"B131*('Population Figures'!T130)*(1-F131)","v":0},{"$f":"B131*'Population Figures'!S130*(1-G131)","v":0},{"$f":"B131*ABS('Population Figures'!G130-'Population Figures'!J130)*H131","v":0},{"$f":"IF('Population Figures'!H130<>\"\",B131*(ABS('Population Figures'!H130-'Population Figures'!K130))*H131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I130<>\"\",B131*(ABS('Population Figures'!I130-'Population Figures'!L130))*H131,\"N/A\")","v":"N/A"},{"$f":"B131*ABS('Population Figures'!G130-'Population Figures'!J130)*(1-I131)","v":0},{"$f":"IF('Population Figures'!H130<>\"\",B131*(ABS('Population Figures'!H130-'Population Figures'!K130))*(1-I131),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I130<>\"\",B131*(ABS('Population Figures'!I130-'Population Figures'!L130))*(1-I131),\"N/A\")","v":"N/A"},{"$f":"B131*('Population Figures'!P130)*J131","v":0},{"$f":"IF('Population Figures'!Q130<>\"\",B131*('Population Figures'!Q130)*J131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R130<>\"\",B131*('Population Figures'!R130)*J131,\"N/A\")","v":"N/A"},{"$f":"B131*'Population Figures'!S130*K131","v":0},{"$f":"B131*'Population Figures'!U130*L131","v":0},{"$f":"IF('Population Figures'!V130<>\"\",B131*'Population Figures'!V130*L131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W130<>\"\",B131*'Population Figures'!W130*L131,\"N/A\")","v":"N/A"},{"$f":"B131*ABS('Population Figures'!G130-'Population Figures'!J130)*(1-M131)","v":0},{"$f":"IF('Population Figures'!H130<>\"\",B131*(ABS('Population Figures'!H130-'Population Figures'!K130))*(1-M131),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I130<>\"\",B131*(ABS('Population Figures'!I130-'Population Figures'!L130))*(1-M131),\"N/A\")","v":"N/A"},{"$f":"B131*ABS('Population Figures'!G130-'Population Figures'!J130-'Population Figures'!M130)*(1-N131)","v":0},{"$f":"IF('Population Figures'!H130<>\"\",B131*(ABS('Population Figures'!H130-'Population Figures'!K130-'Population Figures'!N130))*(1-N131),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I130<>\"\",B131*(ABS('Population Figures'!I130-'Population Figures'!L130-'Population Figures'!O130))*(1-N131),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E131","v":0},{"$f":"'Population Figures'!F131","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F130<>\"\",B132*('Population Figures'!G131-'Population Figures'!J131)*'Scenario 3 - Nut. Analysis'!F130,B132*('Population Figures'!G131-'Population Figures'!J131)*'Scenario 3 - Nut. Analysis'!F130*'Scenario 2 Contributing Fact'!D134)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F130<>\"\",B132*('Population Figures'!H131-'Population Figures'!K131)*'Scenario 3 - Nut. Analysis'!F130,B132*('Population Figures'!H131-'Population Figures'!K131)*'Scenario 3 - Nut. Analysis'!F130*'Scenario 2 Contributing Fact'!D134)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F130<>\"\",B132*('Population Figures'!I131-'Population Figures'!L131)*'Scenario 3 - Nut. Analysis'!F130,B132*('Population Figures'!I131-'Population Figures'!L131)*'Scenario 3 - Nut. Analysis'!F130*'Scenario 2 Contributing Fact'!D134)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G130<>\"\",B132*'Population Figures'!T131*'Scenario 3 - Nut. Analysis'!G130,B132*'Population Figures'!T131*'Scenario 2 Contributing Fact'!E134)","v":0},{"$f":"B132*ABS('Population Figures'!G131-'Population Figures'!J131)*(1-C132)","v":0},{"$f":"IF('Population Figures'!H131<>\"\",B132*(ABS('Population Figures'!H131-'Population Figures'!K131))*(1-C132),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I131<>\"\",B132*(ABS('Population Figures'!I131-'Population Figures'!L131))*(1-C132),\"N/A\")","v":"N/A"},{"$f":"B132*('Population Figures'!T131)*(1-D132)","v":0},{"$f":"B132*('Population Figures'!T131)*(1-E132)","v":0},{"$f":"B132*('Population Figures'!T131)*(1-F132)","v":0},{"$f":"B132*'Population Figures'!S131*(1-G132)","v":0},{"$f":"B132*ABS('Population Figures'!G131-'Population Figures'!J131)*H132","v":0},{"$f":"IF('Population Figures'!H131<>\"\",B132*(ABS('Population Figures'!H131-'Population Figures'!K131))*H132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I131<>\"\",B132*(ABS('Population Figures'!I131-'Population Figures'!L131))*H132,\"N/A\")","v":"N/A"},{"$f":"B132*ABS('Population Figures'!G131-'Population Figures'!J131)*(1-I132)","v":0},{"$f":"IF('Population Figures'!H131<>\"\",B132*(ABS('Population Figures'!H131-'Population Figures'!K131))*(1-I132),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I131<>\"\",B132*(ABS('Population Figures'!I131-'Population Figures'!L131))*(1-I132),\"N/A\")","v":"N/A"},{"$f":"B132*('Population Figures'!P131)*J132","v":0},{"$f":"IF('Population Figures'!Q131<>\"\",B132*('Population Figures'!Q131)*J132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R131<>\"\",B132*('Population Figures'!R131)*J132,\"N/A\")","v":"N/A"},{"$f":"B132*'Population Figures'!S131*K132","v":0},{"$f":"B132*'Population Figures'!U131*L132","v":0},{"$f":"IF('Population Figures'!V131<>\"\",B132*'Population Figures'!V131*L132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W131<>\"\",B132*'Population Figures'!W131*L132,\"N/A\")","v":"N/A"},{"$f":"B132*ABS('Population Figures'!G131-'Population Figures'!J131)*(1-M132)","v":0},{"$f":"IF('Population Figures'!H131<>\"\",B132*(ABS('Population Figures'!H131-'Population Figures'!K131))*(1-M132),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I131<>\"\",B132*(ABS('Population Figures'!I131-'Population Figures'!L131))*(1-M132),\"N/A\")","v":"N/A"},{"$f":"B132*ABS('Population Figures'!G131-'Population Figures'!J131-'Population Figures'!M131)*(1-N132)","v":0},{"$f":"IF('Population Figures'!H131<>\"\",B132*(ABS('Population Figures'!H131-'Population Figures'!K131-'Population Figures'!N131))*(1-N132),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I131<>\"\",B132*(ABS('Population Figures'!I131-'Population Figures'!L131-'Population Figures'!O131))*(1-N132),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E132","v":0},{"$f":"'Population Figures'!F132","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F131<>\"\",B133*('Population Figures'!G132-'Population Figures'!J132)*'Scenario 3 - Nut. Analysis'!F131,B133*('Population Figures'!G132-'Population Figures'!J132)*'Scenario 3 - Nut. Analysis'!F131*'Scenario 2 Contributing Fact'!D135)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F131<>\"\",B133*('Population Figures'!H132-'Population Figures'!K132)*'Scenario 3 - Nut. Analysis'!F131,B133*('Population Figures'!H132-'Population Figures'!K132)*'Scenario 3 - Nut. Analysis'!F131*'Scenario 2 Contributing Fact'!D135)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F131<>\"\",B133*('Population Figures'!I132-'Population Figures'!L132)*'Scenario 3 - Nut. Analysis'!F131,B133*('Population Figures'!I132-'Population Figures'!L132)*'Scenario 3 - Nut. Analysis'!F131*'Scenario 2 Contributing Fact'!D135)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G131<>\"\",B133*'Population Figures'!T132*'Scenario 3 - Nut. Analysis'!G131,B133*'Population Figures'!T132*'Scenario 2 Contributing Fact'!E135)","v":0},{"$f":"B133*ABS('Population Figures'!G132-'Population Figures'!J132)*(1-C133)","v":0},{"$f":"IF('Population Figures'!H132<>\"\",B133*(ABS('Population Figures'!H132-'Population Figures'!K132))*(1-C133),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I132<>\"\",B133*(ABS('Population Figures'!I132-'Population Figures'!L132))*(1-C133),\"N/A\")","v":"N/A"},{"$f":"B133*('Population Figures'!T132)*(1-D133)","v":0},{"$f":"B133*('Population Figures'!T132)*(1-E133)","v":0},{"$f":"B133*('Population Figures'!T132)*(1-F133)","v":0},{"$f":"B133*'Population Figures'!S132*(1-G133)","v":0},{"$f":"B133*ABS('Population Figures'!G132-'Population Figures'!J132)*H133","v":0},{"$f":"IF('Population Figures'!H132<>\"\",B133*(ABS('Population Figures'!H132-'Population Figures'!K132))*H133,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I132<>\"\",B133*(ABS('Population Figures'!I132-'Population Figures'!L132))*H133,\"N/A\")","v":"N/A"},{"$f":"B133*ABS('Population Figures'!G132-'Population Figures'!J132)*(1-I133)","v":0},{"$f":"IF('Population Figures'!H132<>\"\",B133*(ABS('Population Figures'!H132-'Population Figures'!K132))*(1-I133),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I132<>\"\",B133*(ABS('Population Figures'!I132-'Population Figures'!L132))*(1-I133),\"N/A\")","v":"N/A"},{"$f":"B133*('Population Figures'!P132)*J133","v":0},{"$f":"IF('Population Figures'!Q132<>\"\",B133*('Population Figures'!Q132)*J133,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R132<>\"\",B133*('Population Figures'!R132)*J133,\"N/A\")","v":"N/A"},{"$f":"B133*'Population Figures'!S132*K133","v":0},{"$f":"B133*'Population Figures'!U132*L133","v":0},{"$f":"IF('Population Figures'!V132<>\"\",B133*'Population Figures'!V132*L133,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W132<>\"\",B133*'Population Figures'!W132*L133,\"N/A\")","v":"N/A"},{"$f":"B133*ABS('Population Figures'!G132-'Population Figures'!J132)*(1-M133)","v":0},{"$f":"IF('Population Figures'!H132<>\"\",B133*(ABS('Population Figures'!H132-'Population Figures'!K132))*(1-M133),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I132<>\"\",B133*(ABS('Population Figures'!I132-'Population Figures'!L132))*(1-M133),\"N/A\")","v":"N/A"},{"$f":"B133*ABS('Population Figures'!G132-'Population Figures'!J132-'Population Figures'!M132)*(1-N133)","v":0},{"$f":"IF('Population Figures'!H132<>\"\",B133*(ABS('Population Figures'!H132-'Population Figures'!K132-'Population Figures'!N132))*(1-N133),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I132<>\"\",B133*(ABS('Population Figures'!I132-'Population Figures'!L132-'Population Figures'!O132))*(1-N133),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E133","v":0},{"$f":"'Population Figures'!F133","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F132<>\"\",B134*('Population Figures'!G133-'Population Figures'!J133)*'Scenario 3 - Nut. Analysis'!F132,B134*('Population Figures'!G133-'Population Figures'!J133)*'Scenario 3 - Nut. Analysis'!F132*'Scenario 2 Contributing Fact'!D136)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F132<>\"\",B134*('Population Figures'!H133-'Population Figures'!K133)*'Scenario 3 - Nut. Analysis'!F132,B134*('Population Figures'!H133-'Population Figures'!K133)*'Scenario 3 - Nut. Analysis'!F132*'Scenario 2 Contributing Fact'!D136)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F132<>\"\",B134*('Population Figures'!I133-'Population Figures'!L133)*'Scenario 3 - Nut. Analysis'!F132,B134*('Population Figures'!I133-'Population Figures'!L133)*'Scenario 3 - Nut. Analysis'!F132*'Scenario 2 Contributing Fact'!D136)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G132<>\"\",B134*'Population Figures'!T133*'Scenario 3 - Nut. Analysis'!G132,B134*'Population Figures'!T133*'Scenario 2 Contributing Fact'!E136)","v":0},{"$f":"B134*ABS('Population Figures'!G133-'Population Figures'!J133)*(1-C134)","v":0},{"$f":"IF('Population Figures'!H133<>\"\",B134*(ABS('Population Figures'!H133-'Population Figures'!K133))*(1-C134),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I133<>\"\",B134*(ABS('Population Figures'!I133-'Population Figures'!L133))*(1-C134),\"N/A\")","v":"N/A"},{"$f":"B134*('Population Figures'!T133)*(1-D134)","v":0},{"$f":"B134*('Population Figures'!T133)*(1-E134)","v":0},{"$f":"B134*('Population Figures'!T133)*(1-F134)","v":0},{"$f":"B134*'Population Figures'!S133*(1-G134)","v":0},{"$f":"B134*ABS('Population Figures'!G133-'Population Figures'!J133)*H134","v":0},{"$f":"IF('Population Figures'!H133<>\"\",B134*(ABS('Population Figures'!H133-'Population Figures'!K133))*H134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I133<>\"\",B134*(ABS('Population Figures'!I133-'Population Figures'!L133))*H134,\"N/A\")","v":"N/A"},{"$f":"B134*ABS('Population Figures'!G133-'Population Figures'!J133)*(1-I134)","v":0},{"$f":"IF('Population Figures'!H133<>\"\",B134*(ABS('Population Figures'!H133-'Population Figures'!K133))*(1-I134),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I133<>\"\",B134*(ABS('Population Figures'!I133-'Population Figures'!L133))*(1-I134),\"N/A\")","v":"N/A"},{"$f":"B134*('Population Figures'!P133)*J134","v":0},{"$f":"IF('Population Figures'!Q133<>\"\",B134*('Population Figures'!Q133)*J134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R133<>\"\",B134*('Population Figures'!R133)*J134,\"N/A\")","v":"N/A"},{"$f":"B134*'Population Figures'!S133*K134","v":0},{"$f":"B134*'Population Figures'!U133*L134","v":0},{"$f":"IF('Population Figures'!V133<>\"\",B134*'Population Figures'!V133*L134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W133<>\"\",B134*'Population Figures'!W133*L134,\"N/A\")","v":"N/A"},{"$f":"B134*ABS('Population Figures'!G133-'Population Figures'!J133)*(1-M134)","v":0},{"$f":"IF('Population Figures'!H133<>\"\",B134*(ABS('Population Figures'!H133-'Population Figures'!K133))*(1-M134),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I133<>\"\",B134*(ABS('Population Figures'!I133-'Population Figures'!L133))*(1-M134),\"N/A\")","v":"N/A"},{"$f":"B134*ABS('Population Figures'!G133-'Population Figures'!J133-'Population Figures'!M133)*(1-N134)","v":0},{"$f":"IF('Population Figures'!H133<>\"\",B134*(ABS('Population Figures'!H133-'Population Figures'!K133-'Population Figures'!N133))*(1-N134),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I133<>\"\",B134*(ABS('Population Figures'!I133-'Population Figures'!L133-'Population Figures'!O133))*(1-N134),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E134","v":0},{"$f":"'Population Figures'!F134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F133<>\"\",B135*('Population Figures'!G134-'Population Figures'!J134)*'Scenario 3 - Nut. Analysis'!F133,B135*('Population Figures'!G134-'Population Figures'!J134)*'Scenario 3 - Nut. Analysis'!F133*'Scenario 2 Contributing Fact'!D137)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F133<>\"\",B135*('Population Figures'!H134-'Population Figures'!K134)*'Scenario 3 - Nut. Analysis'!F133,B135*('Population Figures'!H134-'Population Figures'!K134)*'Scenario 3 - Nut. Analysis'!F133*'Scenario 2 Contributing Fact'!D137)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F133<>\"\",B135*('Population Figures'!I134-'Population Figures'!L134)*'Scenario 3 - Nut. Analysis'!F133,B135*('Population Figures'!I134-'Population Figures'!L134)*'Scenario 3 - Nut. Analysis'!F133*'Scenario 2 Contributing Fact'!D137)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G133<>\"\",B135*'Population Figures'!T134*'Scenario 3 - Nut. Analysis'!G133,B135*'Population Figures'!T134*'Scenario 2 Contributing Fact'!E137)","v":0},{"$f":"B135*ABS('Population Figures'!G134-'Population Figures'!J134)*(1-C135)","v":0},{"$f":"IF('Population Figures'!H134<>\"\",B135*(ABS('Population Figures'!H134-'Population Figures'!K134))*(1-C135),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I134<>\"\",B135*(ABS('Population Figures'!I134-'Population Figures'!L134))*(1-C135),\"N/A\")","v":"N/A"},{"$f":"B135*('Population Figures'!T134)*(1-D135)","v":0},{"$f":"B135*('Population Figures'!T134)*(1-E135)","v":0},{"$f":"B135*('Population Figures'!T134)*(1-F135)","v":0},{"$f":"B135*'Population Figures'!S134*(1-G135)","v":0},{"$f":"B135*ABS('Population Figures'!G134-'Population Figures'!J134)*H135","v":0},{"$f":"IF('Population Figures'!H134<>\"\",B135*(ABS('Population Figures'!H134-'Population Figures'!K134))*H135,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I134<>\"\",B135*(ABS('Population Figures'!I134-'Population Figures'!L134))*H135,\"N/A\")","v":"N/A"},{"$f":"B135*ABS('Population Figures'!G134-'Population Figures'!J134)*(1-I135)","v":0},{"$f":"IF('Population Figures'!H134<>\"\",B135*(ABS('Population Figures'!H134-'Population Figures'!K134))*(1-I135),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I134<>\"\",B135*(ABS('Population Figures'!I134-'Population Figures'!L134))*(1-I135),\"N/A\")","v":"N/A"},{"$f":"B135*('Population Figures'!P134)*J135","v":0},{"$f":"IF('Population Figures'!Q134<>\"\",B135*('Population Figures'!Q134)*J135,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R134<>\"\",B135*('Population Figures'!R134)*J135,\"N/A\")","v":"N/A"},{"$f":"B135*'Population Figures'!S134*K135","v":0},{"$f":"B135*'Population Figures'!U134*L135","v":0},{"$f":"IF('Population Figures'!V134<>\"\",B135*'Population Figures'!V134*L135,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W134<>\"\",B135*'Population Figures'!W134*L135,\"N/A\")","v":"N/A"},{"$f":"B135*ABS('Population Figures'!G134-'Population Figures'!J134)*(1-M135)","v":0},{"$f":"IF('Population Figures'!H134<>\"\",B135*(ABS('Population Figures'!H134-'Population Figures'!K134))*(1-M135),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I134<>\"\",B135*(ABS('Population Figures'!I134-'Population Figures'!L134))*(1-M135),\"N/A\")","v":"N/A"},{"$f":"B135*ABS('Population Figures'!G134-'Population Figures'!J134-'Population Figures'!M134)*(1-N135)","v":0},{"$f":"IF('Population Figures'!H134<>\"\",B135*(ABS('Population Figures'!H134-'Population Figures'!K134-'Population Figures'!N134))*(1-N135),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I134<>\"\",B135*(ABS('Population Figures'!I134-'Population Figures'!L134-'Population Figures'!O134))*(1-N135),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E135","v":0},{"$f":"'Population Figures'!F135","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F134<>\"\",B136*('Population Figures'!G135-'Population Figures'!J135)*'Scenario 3 - Nut. Analysis'!F134,B136*('Population Figures'!G135-'Population Figures'!J135)*'Scenario 3 - Nut. Analysis'!F134*'Scenario 2 Contributing Fact'!D138)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F134<>\"\",B136*('Population Figures'!H135-'Population Figures'!K135)*'Scenario 3 - Nut. Analysis'!F134,B136*('Population Figures'!H135-'Population Figures'!K135)*'Scenario 3 - Nut. Analysis'!F134*'Scenario 2 Contributing Fact'!D138)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F134<>\"\",B136*('Population Figures'!I135-'Population Figures'!L135)*'Scenario 3 - Nut. Analysis'!F134,B136*('Population Figures'!I135-'Population Figures'!L135)*'Scenario 3 - Nut. Analysis'!F134*'Scenario 2 Contributing Fact'!D138)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G134<>\"\",B136*'Population Figures'!T135*'Scenario 3 - Nut. Analysis'!G134,B136*'Population Figures'!T135*'Scenario 2 Contributing Fact'!E138)","v":0},{"$f":"B136*ABS('Population Figures'!G135-'Population Figures'!J135)*(1-C136)","v":0},{"$f":"IF('Population Figures'!H135<>\"\",B136*(ABS('Population Figures'!H135-'Population Figures'!K135))*(1-C136),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I135<>\"\",B136*(ABS('Population Figures'!I135-'Population Figures'!L135))*(1-C136),\"N/A\")","v":"N/A"},{"$f":"B136*('Population Figures'!T135)*(1-D136)","v":0},{"$f":"B136*('Population Figures'!T135)*(1-E136)","v":0},{"$f":"B136*('Population Figures'!T135)*(1-F136)","v":0},{"$f":"B136*'Population Figures'!S135*(1-G136)","v":0},{"$f":"B136*ABS('Population Figures'!G135-'Population Figures'!J135)*H136","v":0},{"$f":"IF('Population Figures'!H135<>\"\",B136*(ABS('Population Figures'!H135-'Population Figures'!K135))*H136,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I135<>\"\",B136*(ABS('Population Figures'!I135-'Population Figures'!L135))*H136,\"N/A\")","v":"N/A"},{"$f":"B136*ABS('Population Figures'!G135-'Population Figures'!J135)*(1-I136)","v":0},{"$f":"IF('Population Figures'!H135<>\"\",B136*(ABS('Population Figures'!H135-'Population Figures'!K135))*(1-I136),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I135<>\"\",B136*(ABS('Population Figures'!I135-'Population Figures'!L135))*(1-I136),\"N/A\")","v":"N/A"},{"$f":"B136*('Population Figures'!P135)*J136","v":0},{"$f":"IF('Population Figures'!Q135<>\"\",B136*('Population Figures'!Q135)*J136,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R135<>\"\",B136*('Population Figures'!R135)*J136,\"N/A\")","v":"N/A"},{"$f":"B136*'Population Figures'!S135*K136","v":0},{"$f":"B136*'Population Figures'!U135*L136","v":0},{"$f":"IF('Population Figures'!V135<>\"\",B136*'Population Figures'!V135*L136,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W135<>\"\",B136*'Population Figures'!W135*L136,\"N/A\")","v":"N/A"},{"$f":"B136*ABS('Population Figures'!G135-'Population Figures'!J135)*(1-M136)","v":0},{"$f":"IF('Population Figures'!H135<>\"\",B136*(ABS('Population Figures'!H135-'Population Figures'!K135))*(1-M136),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I135<>\"\",B136*(ABS('Population Figures'!I135-'Population Figures'!L135))*(1-M136),\"N/A\")","v":"N/A"},{"$f":"B136*ABS('Population Figures'!G135-'Population Figures'!J135-'Population Figures'!M135)*(1-N136)","v":0},{"$f":"IF('Population Figures'!H135<>\"\",B136*(ABS('Population Figures'!H135-'Population Figures'!K135-'Population Figures'!N135))*(1-N136),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I135<>\"\",B136*(ABS('Population Figures'!I135-'Population Figures'!L135-'Population Figures'!O135))*(1-N136),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E136","v":0},{"$f":"'Population Figures'!F136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F135<>\"\",B137*('Population Figures'!G136-'Population Figures'!J136)*'Scenario 3 - Nut. Analysis'!F135,B137*('Population Figures'!G136-'Population Figures'!J136)*'Scenario 3 - Nut. Analysis'!F135*'Scenario 2 Contributing Fact'!D139)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F135<>\"\",B137*('Population Figures'!H136-'Population Figures'!K136)*'Scenario 3 - Nut. Analysis'!F135,B137*('Population Figures'!H136-'Population Figures'!K136)*'Scenario 3 - Nut. Analysis'!F135*'Scenario 2 Contributing Fact'!D139)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F135<>\"\",B137*('Population Figures'!I136-'Population Figures'!L136)*'Scenario 3 - Nut. Analysis'!F135,B137*('Population Figures'!I136-'Population Figures'!L136)*'Scenario 3 - Nut. Analysis'!F135*'Scenario 2 Contributing Fact'!D139)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G135<>\"\",B137*'Population Figures'!T136*'Scenario 3 - Nut. Analysis'!G135,B137*'Population Figures'!T136*'Scenario 2 Contributing Fact'!E139)","v":0},{"$f":"B137*ABS('Population Figures'!G136-'Population Figures'!J136)*(1-C137)","v":0},{"$f":"IF('Population Figures'!H136<>\"\",B137*(ABS('Population Figures'!H136-'Population Figures'!K136))*(1-C137),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I136<>\"\",B137*(ABS('Population Figures'!I136-'Population Figures'!L136))*(1-C137),\"N/A\")","v":"N/A"},{"$f":"B137*('Population Figures'!T136)*(1-D137)","v":0},{"$f":"B137*('Population Figures'!T136)*(1-E137)","v":0},{"$f":"B137*('Population Figures'!T136)*(1-F137)","v":0},{"$f":"B137*'Population Figures'!S136*(1-G137)","v":0},{"$f":"B137*ABS('Population Figures'!G136-'Population Figures'!J136)*H137","v":0},{"$f":"IF('Population Figures'!H136<>\"\",B137*(ABS('Population Figures'!H136-'Population Figures'!K136))*H137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I136<>\"\",B137*(ABS('Population Figures'!I136-'Population Figures'!L136))*H137,\"N/A\")","v":"N/A"},{"$f":"B137*ABS('Population Figures'!G136-'Population Figures'!J136)*(1-I137)","v":0},{"$f":"IF('Population Figures'!H136<>\"\",B137*(ABS('Population Figures'!H136-'Population Figures'!K136))*(1-I137),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I136<>\"\",B137*(ABS('Population Figures'!I136-'Population Figures'!L136))*(1-I137),\"N/A\")","v":"N/A"},{"$f":"B137*('Population Figures'!P136)*J137","v":0},{"$f":"IF('Population Figures'!Q136<>\"\",B137*('Population Figures'!Q136)*J137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R136<>\"\",B137*('Population Figures'!R136)*J137,\"N/A\")","v":"N/A"},{"$f":"B137*'Population Figures'!S136*K137","v":0},{"$f":"B137*'Population Figures'!U136*L137","v":0},{"$f":"IF('Population Figures'!V136<>\"\",B137*'Population Figures'!V136*L137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W136<>\"\",B137*'Population Figures'!W136*L137,\"N/A\")","v":"N/A"},{"$f":"B137*ABS('Population Figures'!G136-'Population Figures'!J136)*(1-M137)","v":0},{"$f":"IF('Population Figures'!H136<>\"\",B137*(ABS('Population Figures'!H136-'Population Figures'!K136))*(1-M137),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I136<>\"\",B137*(ABS('Population Figures'!I136-'Population Figures'!L136))*(1-M137),\"N/A\")","v":"N/A"},{"$f":"B137*ABS('Population Figures'!G136-'Population Figures'!J136-'Population Figures'!M136)*(1-N137)","v":0},{"$f":"IF('Population Figures'!H136<>\"\",B137*(ABS('Population Figures'!H136-'Population Figures'!K136-'Population Figures'!N136))*(1-N137),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I136<>\"\",B137*(ABS('Population Figures'!I136-'Population Figures'!L136-'Population Figures'!O136))*(1-N137),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E137","v":0},{"$f":"'Population Figures'!F137","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F136<>\"\",B138*('Population Figures'!G137-'Population Figures'!J137)*'Scenario 3 - Nut. Analysis'!F136,B138*('Population Figures'!G137-'Population Figures'!J137)*'Scenario 3 - Nut. Analysis'!F136*'Scenario 2 Contributing Fact'!D140)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F136<>\"\",B138*('Population Figures'!H137-'Population Figures'!K137)*'Scenario 3 - Nut. Analysis'!F136,B138*('Population Figures'!H137-'Population Figures'!K137)*'Scenario 3 - Nut. Analysis'!F136*'Scenario 2 Contributing Fact'!D140)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F136<>\"\",B138*('Population Figures'!I137-'Population Figures'!L137)*'Scenario 3 - Nut. Analysis'!F136,B138*('Population Figures'!I137-'Population Figures'!L137)*'Scenario 3 - Nut. Analysis'!F136*'Scenario 2 Contributing Fact'!D140)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G136<>\"\",B138*'Population Figures'!T137*'Scenario 3 - Nut. Analysis'!G136,B138*'Population Figures'!T137*'Scenario 2 Contributing Fact'!E140)","v":0},{"$f":"B138*ABS('Population Figures'!G137-'Population Figures'!J137)*(1-C138)","v":0},{"$f":"IF('Population Figures'!H137<>\"\",B138*(ABS('Population Figures'!H137-'Population Figures'!K137))*(1-C138),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I137<>\"\",B138*(ABS('Population Figures'!I137-'Population Figures'!L137))*(1-C138),\"N/A\")","v":"N/A"},{"$f":"B138*('Population Figures'!T137)*(1-D138)","v":0},{"$f":"B138*('Population Figures'!T137)*(1-E138)","v":0},{"$f":"B138*('Population Figures'!T137)*(1-F138)","v":0},{"$f":"B138*'Population Figures'!S137*(1-G138)","v":0},{"$f":"B138*ABS('Population Figures'!G137-'Population Figures'!J137)*H138","v":0},{"$f":"IF('Population Figures'!H137<>\"\",B138*(ABS('Population Figures'!H137-'Population Figures'!K137))*H138,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I137<>\"\",B138*(ABS('Population Figures'!I137-'Population Figures'!L137))*H138,\"N/A\")","v":"N/A"},{"$f":"B138*ABS('Population Figures'!G137-'Population Figures'!J137)*(1-I138)","v":0},{"$f":"IF('Population Figures'!H137<>\"\",B138*(ABS('Population Figures'!H137-'Population Figures'!K137))*(1-I138),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I137<>\"\",B138*(ABS('Population Figures'!I137-'Population Figures'!L137))*(1-I138),\"N/A\")","v":"N/A"},{"$f":"B138*('Population Figures'!P137)*J138","v":0},{"$f":"IF('Population Figures'!Q137<>\"\",B138*('Population Figures'!Q137)*J138,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R137<>\"\",B138*('Population Figures'!R137)*J138,\"N/A\")","v":"N/A"},{"$f":"B138*'Population Figures'!S137*K138","v":0},{"$f":"B138*'Population Figures'!U137*L138","v":0},{"$f":"IF('Population Figures'!V137<>\"\",B138*'Population Figures'!V137*L138,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W137<>\"\",B138*'Population Figures'!W137*L138,\"N/A\")","v":"N/A"},{"$f":"B138*ABS('Population Figures'!G137-'Population Figures'!J137)*(1-M138)","v":0},{"$f":"IF('Population Figures'!H137<>\"\",B138*(ABS('Population Figures'!H137-'Population Figures'!K137))*(1-M138),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I137<>\"\",B138*(ABS('Population Figures'!I137-'Population Figures'!L137))*(1-M138),\"N/A\")","v":"N/A"},{"$f":"B138*ABS('Population Figures'!G137-'Population Figures'!J137-'Population Figures'!M137)*(1-N138)","v":0},{"$f":"IF('Population Figures'!H137<>\"\",B138*(ABS('Population Figures'!H137-'Population Figures'!K137-'Population Figures'!N137))*(1-N138),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I137<>\"\",B138*(ABS('Population Figures'!I137-'Population Figures'!L137-'Population Figures'!O137))*(1-N138),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E138","v":0},{"$f":"'Population Figures'!F138","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F137<>\"\",B139*('Population Figures'!G138-'Population Figures'!J138)*'Scenario 3 - Nut. Analysis'!F137,B139*('Population Figures'!G138-'Population Figures'!J138)*'Scenario 3 - Nut. Analysis'!F137*'Scenario 2 Contributing Fact'!D141)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F137<>\"\",B139*('Population Figures'!H138-'Population Figures'!K138)*'Scenario 3 - Nut. Analysis'!F137,B139*('Population Figures'!H138-'Population Figures'!K138)*'Scenario 3 - Nut. Analysis'!F137*'Scenario 2 Contributing Fact'!D141)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F137<>\"\",B139*('Population Figures'!I138-'Population Figures'!L138)*'Scenario 3 - Nut. Analysis'!F137,B139*('Population Figures'!I138-'Population Figures'!L138)*'Scenario 3 - Nut. Analysis'!F137*'Scenario 2 Contributing Fact'!D141)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G137<>\"\",B139*'Population Figures'!T138*'Scenario 3 - Nut. Analysis'!G137,B139*'Population Figures'!T138*'Scenario 2 Contributing Fact'!E141)","v":0},{"$f":"B139*ABS('Population Figures'!G138-'Population Figures'!J138)*(1-C139)","v":0},{"$f":"IF('Population Figures'!H138<>\"\",B139*(ABS('Population Figures'!H138-'Population Figures'!K138))*(1-C139),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I138<>\"\",B139*(ABS('Population Figures'!I138-'Population Figures'!L138))*(1-C139),\"N/A\")","v":"N/A"},{"$f":"B139*('Population Figures'!T138)*(1-D139)","v":0},{"$f":"B139*('Population Figures'!T138)*(1-E139)","v":0},{"$f":"B139*('Population Figures'!T138)*(1-F139)","v":0},{"$f":"B139*'Population Figures'!S138*(1-G139)","v":0},{"$f":"B139*ABS('Population Figures'!G138-'Population Figures'!J138)*H139","v":0},{"$f":"IF('Population Figures'!H138<>\"\",B139*(ABS('Population Figures'!H138-'Population Figures'!K138))*H139,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I138<>\"\",B139*(ABS('Population Figures'!I138-'Population Figures'!L138))*H139,\"N/A\")","v":"N/A"},{"$f":"B139*ABS('Population Figures'!G138-'Population Figures'!J138)*(1-I139)","v":0},{"$f":"IF('Population Figures'!H138<>\"\",B139*(ABS('Population Figures'!H138-'Population Figures'!K138))*(1-I139),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I138<>\"\",B139*(ABS('Population Figures'!I138-'Population Figures'!L138))*(1-I139),\"N/A\")","v":"N/A"},{"$f":"B139*('Population Figures'!P138)*J139","v":0},{"$f":"IF('Population Figures'!Q138<>\"\",B139*('Population Figures'!Q138)*J139,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R138<>\"\",B139*('Population Figures'!R138)*J139,\"N/A\")","v":"N/A"},{"$f":"B139*'Population Figures'!S138*K139","v":0},{"$f":"B139*'Population Figures'!U138*L139","v":0},{"$f":"IF('Population Figures'!V138<>\"\",B139*'Population Figures'!V138*L139,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W138<>\"\",B139*'Population Figures'!W138*L139,\"N/A\")","v":"N/A"},{"$f":"B139*ABS('Population Figures'!G138-'Population Figures'!J138)*(1-M139)","v":0},{"$f":"IF('Population Figures'!H138<>\"\",B139*(ABS('Population Figures'!H138-'Population Figures'!K138))*(1-M139),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I138<>\"\",B139*(ABS('Population Figures'!I138-'Population Figures'!L138))*(1-M139),\"N/A\")","v":"N/A"},{"$f":"B139*ABS('Population Figures'!G138-'Population Figures'!J138-'Population Figures'!M138)*(1-N139)","v":0},{"$f":"IF('Population Figures'!H138<>\"\",B139*(ABS('Population Figures'!H138-'Population Figures'!K138-'Population Figures'!N138))*(1-N139),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I138<>\"\",B139*(ABS('Population Figures'!I138-'Population Figures'!L138-'Population Figures'!O138))*(1-N139),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E139","v":0},{"$f":"'Population Figures'!F139","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F138<>\"\",B140*('Population Figures'!G139-'Population Figures'!J139)*'Scenario 3 - Nut. Analysis'!F138,B140*('Population Figures'!G139-'Population Figures'!J139)*'Scenario 3 - Nut. Analysis'!F138*'Scenario 2 Contributing Fact'!D142)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F138<>\"\",B140*('Population Figures'!H139-'Population Figures'!K139)*'Scenario 3 - Nut. Analysis'!F138,B140*('Population Figures'!H139-'Population Figures'!K139)*'Scenario 3 - Nut. Analysis'!F138*'Scenario 2 Contributing Fact'!D142)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F138<>\"\",B140*('Population Figures'!I139-'Population Figures'!L139)*'Scenario 3 - Nut. Analysis'!F138,B140*('Population Figures'!I139-'Population Figures'!L139)*'Scenario 3 - Nut. Analysis'!F138*'Scenario 2 Contributing Fact'!D142)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G138<>\"\",B140*'Population Figures'!T139*'Scenario 3 - Nut. Analysis'!G138,B140*'Population Figures'!T139*'Scenario 2 Contributing Fact'!E142)","v":0},{"$f":"B140*ABS('Population Figures'!G139-'Population Figures'!J139)*(1-C140)","v":0},{"$f":"IF('Population Figures'!H139<>\"\",B140*(ABS('Population Figures'!H139-'Population Figures'!K139))*(1-C140),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I139<>\"\",B140*(ABS('Population Figures'!I139-'Population Figures'!L139))*(1-C140),\"N/A\")","v":"N/A"},{"$f":"B140*('Population Figures'!T139)*(1-D140)","v":0},{"$f":"B140*('Population Figures'!T139)*(1-E140)","v":0},{"$f":"B140*('Population Figures'!T139)*(1-F140)","v":0},{"$f":"B140*'Population Figures'!S139*(1-G140)","v":0},{"$f":"B140*ABS('Population Figures'!G139-'Population Figures'!J139)*H140","v":0},{"$f":"IF('Population Figures'!H139<>\"\",B140*(ABS('Population Figures'!H139-'Population Figures'!K139))*H140,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I139<>\"\",B140*(ABS('Population Figures'!I139-'Population Figures'!L139))*H140,\"N/A\")","v":"N/A"},{"$f":"B140*ABS('Population Figures'!G139-'Population Figures'!J139)*(1-I140)","v":0},{"$f":"IF('Population Figures'!H139<>\"\",B140*(ABS('Population Figures'!H139-'Population Figures'!K139))*(1-I140),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I139<>\"\",B140*(ABS('Population Figures'!I139-'Population Figures'!L139))*(1-I140),\"N/A\")","v":"N/A"},{"$f":"B140*('Population Figures'!P139)*J140","v":0},{"$f":"IF('Population Figures'!Q139<>\"\",B140*('Population Figures'!Q139)*J140,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R139<>\"\",B140*('Population Figures'!R139)*J140,\"N/A\")","v":"N/A"},{"$f":"B140*'Population Figures'!S139*K140","v":0},{"$f":"B140*'Population Figures'!U139*L140","v":0},{"$f":"IF('Population Figures'!V139<>\"\",B140*'Population Figures'!V139*L140,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W139<>\"\",B140*'Population Figures'!W139*L140,\"N/A\")","v":"N/A"},{"$f":"B140*ABS('Population Figures'!G139-'Population Figures'!J139)*(1-M140)","v":0},{"$f":"IF('Population Figures'!H139<>\"\",B140*(ABS('Population Figures'!H139-'Population Figures'!K139))*(1-M140),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I139<>\"\",B140*(ABS('Population Figures'!I139-'Population Figures'!L139))*(1-M140),\"N/A\")","v":"N/A"},{"$f":"B140*ABS('Population Figures'!G139-'Population Figures'!J139-'Population Figures'!M139)*(1-N140)","v":0},{"$f":"IF('Population Figures'!H139<>\"\",B140*(ABS('Population Figures'!H139-'Population Figures'!K139-'Population Figures'!N139))*(1-N140),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I139<>\"\",B140*(ABS('Population Figures'!I139-'Population Figures'!L139-'Population Figures'!O139))*(1-N140),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E140","v":0},{"$f":"'Population Figures'!F140","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F139<>\"\",B141*('Population Figures'!G140-'Population Figures'!J140)*'Scenario 3 - Nut. Analysis'!F139,B141*('Population Figures'!G140-'Population Figures'!J140)*'Scenario 3 - Nut. Analysis'!F139*'Scenario 2 Contributing Fact'!D143)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F139<>\"\",B141*('Population Figures'!H140-'Population Figures'!K140)*'Scenario 3 - Nut. Analysis'!F139,B141*('Population Figures'!H140-'Population Figures'!K140)*'Scenario 3 - Nut. Analysis'!F139*'Scenario 2 Contributing Fact'!D143)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F139<>\"\",B141*('Population Figures'!I140-'Population Figures'!L140)*'Scenario 3 - Nut. Analysis'!F139,B141*('Population Figures'!I140-'Population Figures'!L140)*'Scenario 3 - Nut. Analysis'!F139*'Scenario 2 Contributing Fact'!D143)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G139<>\"\",B141*'Population Figures'!T140*'Scenario 3 - Nut. Analysis'!G139,B141*'Population Figures'!T140*'Scenario 2 Contributing Fact'!E143)","v":0},{"$f":"B141*ABS('Population Figures'!G140-'Population Figures'!J140)*(1-C141)","v":0},{"$f":"IF('Population Figures'!H140<>\"\",B141*(ABS('Population Figures'!H140-'Population Figures'!K140))*(1-C141),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I140<>\"\",B141*(ABS('Population Figures'!I140-'Population Figures'!L140))*(1-C141),\"N/A\")","v":"N/A"},{"$f":"B141*('Population Figures'!T140)*(1-D141)","v":0},{"$f":"B141*('Population Figures'!T140)*(1-E141)","v":0},{"$f":"B141*('Population Figures'!T140)*(1-F141)","v":0},{"$f":"B141*'Population Figures'!S140*(1-G141)","v":0},{"$f":"B141*ABS('Population Figures'!G140-'Population Figures'!J140)*H141","v":0},{"$f":"IF('Population Figures'!H140<>\"\",B141*(ABS('Population Figures'!H140-'Population Figures'!K140))*H141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I140<>\"\",B141*(ABS('Population Figures'!I140-'Population Figures'!L140))*H141,\"N/A\")","v":"N/A"},{"$f":"B141*ABS('Population Figures'!G140-'Population Figures'!J140)*(1-I141)","v":0},{"$f":"IF('Population Figures'!H140<>\"\",B141*(ABS('Population Figures'!H140-'Population Figures'!K140))*(1-I141),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I140<>\"\",B141*(ABS('Population Figures'!I140-'Population Figures'!L140))*(1-I141),\"N/A\")","v":"N/A"},{"$f":"B141*('Population Figures'!P140)*J141","v":0},{"$f":"IF('Population Figures'!Q140<>\"\",B141*('Population Figures'!Q140)*J141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R140<>\"\",B141*('Population Figures'!R140)*J141,\"N/A\")","v":"N/A"},{"$f":"B141*'Population Figures'!S140*K141","v":0},{"$f":"B141*'Population Figures'!U140*L141","v":0},{"$f":"IF('Population Figures'!V140<>\"\",B141*'Population Figures'!V140*L141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W140<>\"\",B141*'Population Figures'!W140*L141,\"N/A\")","v":"N/A"},{"$f":"B141*ABS('Population Figures'!G140-'Population Figures'!J140)*(1-M141)","v":0},{"$f":"IF('Population Figures'!H140<>\"\",B141*(ABS('Population Figures'!H140-'Population Figures'!K140))*(1-M141),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I140<>\"\",B141*(ABS('Population Figures'!I140-'Population Figures'!L140))*(1-M141),\"N/A\")","v":"N/A"},{"$f":"B141*ABS('Population Figures'!G140-'Population Figures'!J140-'Population Figures'!M140)*(1-N141)","v":0},{"$f":"IF('Population Figures'!H140<>\"\",B141*(ABS('Population Figures'!H140-'Population Figures'!K140-'Population Figures'!N140))*(1-N141),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I140<>\"\",B141*(ABS('Population Figures'!I140-'Population Figures'!L140-'Population Figures'!O140))*(1-N141),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E141","v":0},{"$f":"'Population Figures'!F141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F140<>\"\",B142*('Population Figures'!G141-'Population Figures'!J141)*'Scenario 3 - Nut. Analysis'!F140,B142*('Population Figures'!G141-'Population Figures'!J141)*'Scenario 3 - Nut. Analysis'!F140*'Scenario 2 Contributing Fact'!D144)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F140<>\"\",B142*('Population Figures'!H141-'Population Figures'!K141)*'Scenario 3 - Nut. Analysis'!F140,B142*('Population Figures'!H141-'Population Figures'!K141)*'Scenario 3 - Nut. Analysis'!F140*'Scenario 2 Contributing Fact'!D144)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F140<>\"\",B142*('Population Figures'!I141-'Population Figures'!L141)*'Scenario 3 - Nut. Analysis'!F140,B142*('Population Figures'!I141-'Population Figures'!L141)*'Scenario 3 - Nut. Analysis'!F140*'Scenario 2 Contributing Fact'!D144)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G140<>\"\",B142*'Population Figures'!T141*'Scenario 3 - Nut. Analysis'!G140,B142*'Population Figures'!T141*'Scenario 2 Contributing Fact'!E144)","v":0},{"$f":"B142*ABS('Population Figures'!G141-'Population Figures'!J141)*(1-C142)","v":0},{"$f":"IF('Population Figures'!H141<>\"\",B142*(ABS('Population Figures'!H141-'Population Figures'!K141))*(1-C142),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I141<>\"\",B142*(ABS('Population Figures'!I141-'Population Figures'!L141))*(1-C142),\"N/A\")","v":"N/A"},{"$f":"B142*('Population Figures'!T141)*(1-D142)","v":0},{"$f":"B142*('Population Figures'!T141)*(1-E142)","v":0},{"$f":"B142*('Population Figures'!T141)*(1-F142)","v":0},{"$f":"B142*'Population Figures'!S141*(1-G142)","v":0},{"$f":"B142*ABS('Population Figures'!G141-'Population Figures'!J141)*H142","v":0},{"$f":"IF('Population Figures'!H141<>\"\",B142*(ABS('Population Figures'!H141-'Population Figures'!K141))*H142,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I141<>\"\",B142*(ABS('Population Figures'!I141-'Population Figures'!L141))*H142,\"N/A\")","v":"N/A"},{"$f":"B142*ABS('Population Figures'!G141-'Population Figures'!J141)*(1-I142)","v":0},{"$f":"IF('Population Figures'!H141<>\"\",B142*(ABS('Population Figures'!H141-'Population Figures'!K141))*(1-I142),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I141<>\"\",B142*(ABS('Population Figures'!I141-'Population Figures'!L141))*(1-I142),\"N/A\")","v":"N/A"},{"$f":"B142*('Population Figures'!P141)*J142","v":0},{"$f":"IF('Population Figures'!Q141<>\"\",B142*('Population Figures'!Q141)*J142,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R141<>\"\",B142*('Population Figures'!R141)*J142,\"N/A\")","v":"N/A"},{"$f":"B142*'Population Figures'!S141*K142","v":0},{"$f":"B142*'Population Figures'!U141*L142","v":0},{"$f":"IF('Population Figures'!V141<>\"\",B142*'Population Figures'!V141*L142,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W141<>\"\",B142*'Population Figures'!W141*L142,\"N/A\")","v":"N/A"},{"$f":"B142*ABS('Population Figures'!G141-'Population Figures'!J141)*(1-M142)","v":0},{"$f":"IF('Population Figures'!H141<>\"\",B142*(ABS('Population Figures'!H141-'Population Figures'!K141))*(1-M142),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I141<>\"\",B142*(ABS('Population Figures'!I141-'Population Figures'!L141))*(1-M142),\"N/A\")","v":"N/A"},{"$f":"B142*ABS('Population Figures'!G141-'Population Figures'!J141-'Population Figures'!M141)*(1-N142)","v":0},{"$f":"IF('Population Figures'!H141<>\"\",B142*(ABS('Population Figures'!H141-'Population Figures'!K141-'Population Figures'!N141))*(1-N142),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I141<>\"\",B142*(ABS('Population Figures'!I141-'Population Figures'!L141-'Population Figures'!O141))*(1-N142),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E142","v":0},{"$f":"'Population Figures'!F142","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F141<>\"\",B143*('Population Figures'!G142-'Population Figures'!J142)*'Scenario 3 - Nut. Analysis'!F141,B143*('Population Figures'!G142-'Population Figures'!J142)*'Scenario 3 - Nut. Analysis'!F141*'Scenario 2 Contributing Fact'!D145)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F141<>\"\",B143*('Population Figures'!H142-'Population Figures'!K142)*'Scenario 3 - Nut. Analysis'!F141,B143*('Population Figures'!H142-'Population Figures'!K142)*'Scenario 3 - Nut. Analysis'!F141*'Scenario 2 Contributing Fact'!D145)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F141<>\"\",B143*('Population Figures'!I142-'Population Figures'!L142)*'Scenario 3 - Nut. Analysis'!F141,B143*('Population Figures'!I142-'Population Figures'!L142)*'Scenario 3 - Nut. Analysis'!F141*'Scenario 2 Contributing Fact'!D145)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G141<>\"\",B143*'Population Figures'!T142*'Scenario 3 - Nut. Analysis'!G141,B143*'Population Figures'!T142*'Scenario 2 Contributing Fact'!E145)","v":0},{"$f":"B143*ABS('Population Figures'!G142-'Population Figures'!J142)*(1-C143)","v":0},{"$f":"IF('Population Figures'!H142<>\"\",B143*(ABS('Population Figures'!H142-'Population Figures'!K142))*(1-C143),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I142<>\"\",B143*(ABS('Population Figures'!I142-'Population Figures'!L142))*(1-C143),\"N/A\")","v":"N/A"},{"$f":"B143*('Population Figures'!T142)*(1-D143)","v":0},{"$f":"B143*('Population Figures'!T142)*(1-E143)","v":0},{"$f":"B143*('Population Figures'!T142)*(1-F143)","v":0},{"$f":"B143*'Population Figures'!S142*(1-G143)","v":0},{"$f":"B143*ABS('Population Figures'!G142-'Population Figures'!J142)*H143","v":0},{"$f":"IF('Population Figures'!H142<>\"\",B143*(ABS('Population Figures'!H142-'Population Figures'!K142))*H143,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I142<>\"\",B143*(ABS('Population Figures'!I142-'Population Figures'!L142))*H143,\"N/A\")","v":"N/A"},{"$f":"B143*ABS('Population Figures'!G142-'Population Figures'!J142)*(1-I143)","v":0},{"$f":"IF('Population Figures'!H142<>\"\",B143*(ABS('Population Figures'!H142-'Population Figures'!K142))*(1-I143),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I142<>\"\",B143*(ABS('Population Figures'!I142-'Population Figures'!L142))*(1-I143),\"N/A\")","v":"N/A"},{"$f":"B143*('Population Figures'!P142)*J143","v":0},{"$f":"IF('Population Figures'!Q142<>\"\",B143*('Population Figures'!Q142)*J143,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R142<>\"\",B143*('Population Figures'!R142)*J143,\"N/A\")","v":"N/A"},{"$f":"B143*'Population Figures'!S142*K143","v":0},{"$f":"B143*'Population Figures'!U142*L143","v":0},{"$f":"IF('Population Figures'!V142<>\"\",B143*'Population Figures'!V142*L143,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W142<>\"\",B143*'Population Figures'!W142*L143,\"N/A\")","v":"N/A"},{"$f":"B143*ABS('Population Figures'!G142-'Population Figures'!J142)*(1-M143)","v":0},{"$f":"IF('Population Figures'!H142<>\"\",B143*(ABS('Population Figures'!H142-'Population Figures'!K142))*(1-M143),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I142<>\"\",B143*(ABS('Population Figures'!I142-'Population Figures'!L142))*(1-M143),\"N/A\")","v":"N/A"},{"$f":"B143*ABS('Population Figures'!G142-'Population Figures'!J142-'Population Figures'!M142)*(1-N143)","v":0},{"$f":"IF('Population Figures'!H142<>\"\",B143*(ABS('Population Figures'!H142-'Population Figures'!K142-'Population Figures'!N142))*(1-N143),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I142<>\"\",B143*(ABS('Population Figures'!I142-'Population Figures'!L142-'Population Figures'!O142))*(1-N143),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E143","v":0},{"$f":"'Population Figures'!F143","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F142<>\"\",B144*('Population Figures'!G143-'Population Figures'!J143)*'Scenario 3 - Nut. Analysis'!F142,B144*('Population Figures'!G143-'Population Figures'!J143)*'Scenario 3 - Nut. Analysis'!F142*'Scenario 2 Contributing Fact'!D146)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F142<>\"\",B144*('Population Figures'!H143-'Population Figures'!K143)*'Scenario 3 - Nut. Analysis'!F142,B144*('Population Figures'!H143-'Population Figures'!K143)*'Scenario 3 - Nut. Analysis'!F142*'Scenario 2 Contributing Fact'!D146)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F142<>\"\",B144*('Population Figures'!I143-'Population Figures'!L143)*'Scenario 3 - Nut. Analysis'!F142,B144*('Population Figures'!I143-'Population Figures'!L143)*'Scenario 3 - Nut. Analysis'!F142*'Scenario 2 Contributing Fact'!D146)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G142<>\"\",B144*'Population Figures'!T143*'Scenario 3 - Nut. Analysis'!G142,B144*'Population Figures'!T143*'Scenario 2 Contributing Fact'!E146)","v":0},{"$f":"B144*ABS('Population Figures'!G143-'Population Figures'!J143)*(1-C144)","v":0},{"$f":"IF('Population Figures'!H143<>\"\",B144*(ABS('Population Figures'!H143-'Population Figures'!K143))*(1-C144),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I143<>\"\",B144*(ABS('Population Figures'!I143-'Population Figures'!L143))*(1-C144),\"N/A\")","v":"N/A"},{"$f":"B144*('Population Figures'!T143)*(1-D144)","v":0},{"$f":"B144*('Population Figures'!T143)*(1-E144)","v":0},{"$f":"B144*('Population Figures'!T143)*(1-F144)","v":0},{"$f":"B144*'Population Figures'!S143*(1-G144)","v":0},{"$f":"B144*ABS('Population Figures'!G143-'Population Figures'!J143)*H144","v":0},{"$f":"IF('Population Figures'!H143<>\"\",B144*(ABS('Population Figures'!H143-'Population Figures'!K143))*H144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I143<>\"\",B144*(ABS('Population Figures'!I143-'Population Figures'!L143))*H144,\"N/A\")","v":"N/A"},{"$f":"B144*ABS('Population Figures'!G143-'Population Figures'!J143)*(1-I144)","v":0},{"$f":"IF('Population Figures'!H143<>\"\",B144*(ABS('Population Figures'!H143-'Population Figures'!K143))*(1-I144),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I143<>\"\",B144*(ABS('Population Figures'!I143-'Population Figures'!L143))*(1-I144),\"N/A\")","v":"N/A"},{"$f":"B144*('Population Figures'!P143)*J144","v":0},{"$f":"IF('Population Figures'!Q143<>\"\",B144*('Population Figures'!Q143)*J144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R143<>\"\",B144*('Population Figures'!R143)*J144,\"N/A\")","v":"N/A"},{"$f":"B144*'Population Figures'!S143*K144","v":0},{"$f":"B144*'Population Figures'!U143*L144","v":0},{"$f":"IF('Population Figures'!V143<>\"\",B144*'Population Figures'!V143*L144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W143<>\"\",B144*'Population Figures'!W143*L144,\"N/A\")","v":"N/A"},{"$f":"B144*ABS('Population Figures'!G143-'Population Figures'!J143)*(1-M144)","v":0},{"$f":"IF('Population Figures'!H143<>\"\",B144*(ABS('Population Figures'!H143-'Population Figures'!K143))*(1-M144),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I143<>\"\",B144*(ABS('Population Figures'!I143-'Population Figures'!L143))*(1-M144),\"N/A\")","v":"N/A"},{"$f":"B144*ABS('Population Figures'!G143-'Population Figures'!J143-'Population Figures'!M143)*(1-N144)","v":0},{"$f":"IF('Population Figures'!H143<>\"\",B144*(ABS('Population Figures'!H143-'Population Figures'!K143-'Population Figures'!N143))*(1-N144),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I143<>\"\",B144*(ABS('Population Figures'!I143-'Population Figures'!L143-'Population Figures'!O143))*(1-N144),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E144","v":0},{"$f":"'Population Figures'!F144","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F143<>\"\",B145*('Population Figures'!G144-'Population Figures'!J144)*'Scenario 3 - Nut. Analysis'!F143,B145*('Population Figures'!G144-'Population Figures'!J144)*'Scenario 3 - Nut. Analysis'!F143*'Scenario 2 Contributing Fact'!D147)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F143<>\"\",B145*('Population Figures'!H144-'Population Figures'!K144)*'Scenario 3 - Nut. Analysis'!F143,B145*('Population Figures'!H144-'Population Figures'!K144)*'Scenario 3 - Nut. Analysis'!F143*'Scenario 2 Contributing Fact'!D147)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F143<>\"\",B145*('Population Figures'!I144-'Population Figures'!L144)*'Scenario 3 - Nut. Analysis'!F143,B145*('Population Figures'!I144-'Population Figures'!L144)*'Scenario 3 - Nut. Analysis'!F143*'Scenario 2 Contributing Fact'!D147)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G143<>\"\",B145*'Population Figures'!T144*'Scenario 3 - Nut. Analysis'!G143,B145*'Population Figures'!T144*'Scenario 2 Contributing Fact'!E147)","v":0},{"$f":"B145*ABS('Population Figures'!G144-'Population Figures'!J144)*(1-C145)","v":0},{"$f":"IF('Population Figures'!H144<>\"\",B145*(ABS('Population Figures'!H144-'Population Figures'!K144))*(1-C145),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I144<>\"\",B145*(ABS('Population Figures'!I144-'Population Figures'!L144))*(1-C145),\"N/A\")","v":"N/A"},{"$f":"B145*('Population Figures'!T144)*(1-D145)","v":0},{"$f":"B145*('Population Figures'!T144)*(1-E145)","v":0},{"$f":"B145*('Population Figures'!T144)*(1-F145)","v":0},{"$f":"B145*'Population Figures'!S144*(1-G145)","v":0},{"$f":"B145*ABS('Population Figures'!G144-'Population Figures'!J144)*H145","v":0},{"$f":"IF('Population Figures'!H144<>\"\",B145*(ABS('Population Figures'!H144-'Population Figures'!K144))*H145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I144<>\"\",B145*(ABS('Population Figures'!I144-'Population Figures'!L144))*H145,\"N/A\")","v":"N/A"},{"$f":"B145*ABS('Population Figures'!G144-'Population Figures'!J144)*(1-I145)","v":0},{"$f":"IF('Population Figures'!H144<>\"\",B145*(ABS('Population Figures'!H144-'Population Figures'!K144))*(1-I145),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I144<>\"\",B145*(ABS('Population Figures'!I144-'Population Figures'!L144))*(1-I145),\"N/A\")","v":"N/A"},{"$f":"B145*('Population Figures'!P144)*J145","v":0},{"$f":"IF('Population Figures'!Q144<>\"\",B145*('Population Figures'!Q144)*J145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R144<>\"\",B145*('Population Figures'!R144)*J145,\"N/A\")","v":"N/A"},{"$f":"B145*'Population Figures'!S144*K145","v":0},{"$f":"B145*'Population Figures'!U144*L145","v":0},{"$f":"IF('Population Figures'!V144<>\"\",B145*'Population Figures'!V144*L145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W144<>\"\",B145*'Population Figures'!W144*L145,\"N/A\")","v":"N/A"},{"$f":"B145*ABS('Population Figures'!G144-'Population Figures'!J144)*(1-M145)","v":0},{"$f":"IF('Population Figures'!H144<>\"\",B145*(ABS('Population Figures'!H144-'Population Figures'!K144))*(1-M145),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I144<>\"\",B145*(ABS('Population Figures'!I144-'Population Figures'!L144))*(1-M145),\"N/A\")","v":"N/A"},{"$f":"B145*ABS('Population Figures'!G144-'Population Figures'!J144-'Population Figures'!M144)*(1-N145)","v":0},{"$f":"IF('Population Figures'!H144<>\"\",B145*(ABS('Population Figures'!H144-'Population Figures'!K144-'Population Figures'!N144))*(1-N145),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I144<>\"\",B145*(ABS('Population Figures'!I144-'Population Figures'!L144-'Population Figures'!O144))*(1-N145),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E145","v":0},{"$f":"'Population Figures'!F145","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F144<>\"\",B146*('Population Figures'!G145-'Population Figures'!J145)*'Scenario 3 - Nut. Analysis'!F144,B146*('Population Figures'!G145-'Population Figures'!J145)*'Scenario 3 - Nut. Analysis'!F144*'Scenario 2 Contributing Fact'!D148)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F144<>\"\",B146*('Population Figures'!H145-'Population Figures'!K145)*'Scenario 3 - Nut. Analysis'!F144,B146*('Population Figures'!H145-'Population Figures'!K145)*'Scenario 3 - Nut. Analysis'!F144*'Scenario 2 Contributing Fact'!D148)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F144<>\"\",B146*('Population Figures'!I145-'Population Figures'!L145)*'Scenario 3 - Nut. Analysis'!F144,B146*('Population Figures'!I145-'Population Figures'!L145)*'Scenario 3 - Nut. Analysis'!F144*'Scenario 2 Contributing Fact'!D148)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G144<>\"\",B146*'Population Figures'!T145*'Scenario 3 - Nut. Analysis'!G144,B146*'Population Figures'!T145*'Scenario 2 Contributing Fact'!E148)","v":0},{"$f":"B146*ABS('Population Figures'!G145-'Population Figures'!J145)*(1-C146)","v":0},{"$f":"IF('Population Figures'!H145<>\"\",B146*(ABS('Population Figures'!H145-'Population Figures'!K145))*(1-C146),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I145<>\"\",B146*(ABS('Population Figures'!I145-'Population Figures'!L145))*(1-C146),\"N/A\")","v":"N/A"},{"$f":"B146*('Population Figures'!T145)*(1-D146)","v":0},{"$f":"B146*('Population Figures'!T145)*(1-E146)","v":0},{"$f":"B146*('Population Figures'!T145)*(1-F146)","v":0},{"$f":"B146*'Population Figures'!S145*(1-G146)","v":0},{"$f":"B146*ABS('Population Figures'!G145-'Population Figures'!J145)*H146","v":0},{"$f":"IF('Population Figures'!H145<>\"\",B146*(ABS('Population Figures'!H145-'Population Figures'!K145))*H146,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I145<>\"\",B146*(ABS('Population Figures'!I145-'Population Figures'!L145))*H146,\"N/A\")","v":"N/A"},{"$f":"B146*ABS('Population Figures'!G145-'Population Figures'!J145)*(1-I146)","v":0},{"$f":"IF('Population Figures'!H145<>\"\",B146*(ABS('Population Figures'!H145-'Population Figures'!K145))*(1-I146),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I145<>\"\",B146*(ABS('Population Figures'!I145-'Population Figures'!L145))*(1-I146),\"N/A\")","v":"N/A"},{"$f":"B146*('Population Figures'!P145)*J146","v":0},{"$f":"IF('Population Figures'!Q145<>\"\",B146*('Population Figures'!Q145)*J146,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R145<>\"\",B146*('Population Figures'!R145)*J146,\"N/A\")","v":"N/A"},{"$f":"B146*'Population Figures'!S145*K146","v":0},{"$f":"B146*'Population Figures'!U145*L146","v":0},{"$f":"IF('Population Figures'!V145<>\"\",B146*'Population Figures'!V145*L146,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W145<>\"\",B146*'Population Figures'!W145*L146,\"N/A\")","v":"N/A"},{"$f":"B146*ABS('Population Figures'!G145-'Population Figures'!J145)*(1-M146)","v":0},{"$f":"IF('Population Figures'!H145<>\"\",B146*(ABS('Population Figures'!H145-'Population Figures'!K145))*(1-M146),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I145<>\"\",B146*(ABS('Population Figures'!I145-'Population Figures'!L145))*(1-M146),\"N/A\")","v":"N/A"},{"$f":"B146*ABS('Population Figures'!G145-'Population Figures'!J145-'Population Figures'!M145)*(1-N146)","v":0},{"$f":"IF('Population Figures'!H145<>\"\",B146*(ABS('Population Figures'!H145-'Population Figures'!K145-'Population Figures'!N145))*(1-N146),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I145<>\"\",B146*(ABS('Population Figures'!I145-'Population Figures'!L145-'Population Figures'!O145))*(1-N146),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E146","v":0},{"$f":"'Population Figures'!F146","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F145<>\"\",B147*('Population Figures'!G146-'Population Figures'!J146)*'Scenario 3 - Nut. Analysis'!F145,B147*('Population Figures'!G146-'Population Figures'!J146)*'Scenario 3 - Nut. Analysis'!F145*'Scenario 2 Contributing Fact'!D149)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F145<>\"\",B147*('Population Figures'!H146-'Population Figures'!K146)*'Scenario 3 - Nut. Analysis'!F145,B147*('Population Figures'!H146-'Population Figures'!K146)*'Scenario 3 - Nut. Analysis'!F145*'Scenario 2 Contributing Fact'!D149)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F145<>\"\",B147*('Population Figures'!I146-'Population Figures'!L146)*'Scenario 3 - Nut. Analysis'!F145,B147*('Population Figures'!I146-'Population Figures'!L146)*'Scenario 3 - Nut. Analysis'!F145*'Scenario 2 Contributing Fact'!D149)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G145<>\"\",B147*'Population Figures'!T146*'Scenario 3 - Nut. Analysis'!G145,B147*'Population Figures'!T146*'Scenario 2 Contributing Fact'!E149)","v":0},{"$f":"B147*ABS('Population Figures'!G146-'Population Figures'!J146)*(1-C147)","v":0},{"$f":"IF('Population Figures'!H146<>\"\",B147*(ABS('Population Figures'!H146-'Population Figures'!K146))*(1-C147),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I146<>\"\",B147*(ABS('Population Figures'!I146-'Population Figures'!L146))*(1-C147),\"N/A\")","v":"N/A"},{"$f":"B147*('Population Figures'!T146)*(1-D147)","v":0},{"$f":"B147*('Population Figures'!T146)*(1-E147)","v":0},{"$f":"B147*('Population Figures'!T146)*(1-F147)","v":0},{"$f":"B147*'Population Figures'!S146*(1-G147)","v":0},{"$f":"B147*ABS('Population Figures'!G146-'Population Figures'!J146)*H147","v":0},{"$f":"IF('Population Figures'!H146<>\"\",B147*(ABS('Population Figures'!H146-'Population Figures'!K146))*H147,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I146<>\"\",B147*(ABS('Population Figures'!I146-'Population Figures'!L146))*H147,\"N/A\")","v":"N/A"},{"$f":"B147*ABS('Population Figures'!G146-'Population Figures'!J146)*(1-I147)","v":0},{"$f":"IF('Population Figures'!H146<>\"\",B147*(ABS('Population Figures'!H146-'Population Figures'!K146))*(1-I147),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I146<>\"\",B147*(ABS('Population Figures'!I146-'Population Figures'!L146))*(1-I147),\"N/A\")","v":"N/A"},{"$f":"B147*('Population Figures'!P146)*J147","v":0},{"$f":"IF('Population Figures'!Q146<>\"\",B147*('Population Figures'!Q146)*J147,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R146<>\"\",B147*('Population Figures'!R146)*J147,\"N/A\")","v":"N/A"},{"$f":"B147*'Population Figures'!S146*K147","v":0},{"$f":"B147*'Population Figures'!U146*L147","v":0},{"$f":"IF('Population Figures'!V146<>\"\",B147*'Population Figures'!V146*L147,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W146<>\"\",B147*'Population Figures'!W146*L147,\"N/A\")","v":"N/A"},{"$f":"B147*ABS('Population Figures'!G146-'Population Figures'!J146)*(1-M147)","v":0},{"$f":"IF('Population Figures'!H146<>\"\",B147*(ABS('Population Figures'!H146-'Population Figures'!K146))*(1-M147),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I146<>\"\",B147*(ABS('Population Figures'!I146-'Population Figures'!L146))*(1-M147),\"N/A\")","v":"N/A"},{"$f":"B147*ABS('Population Figures'!G146-'Population Figures'!J146-'Population Figures'!M146)*(1-N147)","v":0},{"$f":"IF('Population Figures'!H146<>\"\",B147*(ABS('Population Figures'!H146-'Population Figures'!K146-'Population Figures'!N146))*(1-N147),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I146<>\"\",B147*(ABS('Population Figures'!I146-'Population Figures'!L146-'Population Figures'!O146))*(1-N147),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E147","v":0},{"$f":"'Population Figures'!F147","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F146<>\"\",B148*('Population Figures'!G147-'Population Figures'!J147)*'Scenario 3 - Nut. Analysis'!F146,B148*('Population Figures'!G147-'Population Figures'!J147)*'Scenario 3 - Nut. Analysis'!F146*'Scenario 2 Contributing Fact'!D150)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F146<>\"\",B148*('Population Figures'!H147-'Population Figures'!K147)*'Scenario 3 - Nut. Analysis'!F146,B148*('Population Figures'!H147-'Population Figures'!K147)*'Scenario 3 - Nut. Analysis'!F146*'Scenario 2 Contributing Fact'!D150)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F146<>\"\",B148*('Population Figures'!I147-'Population Figures'!L147)*'Scenario 3 - Nut. Analysis'!F146,B148*('Population Figures'!I147-'Population Figures'!L147)*'Scenario 3 - Nut. Analysis'!F146*'Scenario 2 Contributing Fact'!D150)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G146<>\"\",B148*'Population Figures'!T147*'Scenario 3 - Nut. Analysis'!G146,B148*'Population Figures'!T147*'Scenario 2 Contributing Fact'!E150)","v":0},{"$f":"B148*ABS('Population Figures'!G147-'Population Figures'!J147)*(1-C148)","v":0},{"$f":"IF('Population Figures'!H147<>\"\",B148*(ABS('Population Figures'!H147-'Population Figures'!K147))*(1-C148),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I147<>\"\",B148*(ABS('Population Figures'!I147-'Population Figures'!L147))*(1-C148),\"N/A\")","v":"N/A"},{"$f":"B148*('Population Figures'!T147)*(1-D148)","v":0},{"$f":"B148*('Population Figures'!T147)*(1-E148)","v":0},{"$f":"B148*('Population Figures'!T147)*(1-F148)","v":0},{"$f":"B148*'Population Figures'!S147*(1-G148)","v":0},{"$f":"B148*ABS('Population Figures'!G147-'Population Figures'!J147)*H148","v":0},{"$f":"IF('Population Figures'!H147<>\"\",B148*(ABS('Population Figures'!H147-'Population Figures'!K147))*H148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I147<>\"\",B148*(ABS('Population Figures'!I147-'Population Figures'!L147))*H148,\"N/A\")","v":"N/A"},{"$f":"B148*ABS('Population Figures'!G147-'Population Figures'!J147)*(1-I148)","v":0},{"$f":"IF('Population Figures'!H147<>\"\",B148*(ABS('Population Figures'!H147-'Population Figures'!K147))*(1-I148),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I147<>\"\",B148*(ABS('Population Figures'!I147-'Population Figures'!L147))*(1-I148),\"N/A\")","v":"N/A"},{"$f":"B148*('Population Figures'!P147)*J148","v":0},{"$f":"IF('Population Figures'!Q147<>\"\",B148*('Population Figures'!Q147)*J148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R147<>\"\",B148*('Population Figures'!R147)*J148,\"N/A\")","v":"N/A"},{"$f":"B148*'Population Figures'!S147*K148","v":0},{"$f":"B148*'Population Figures'!U147*L148","v":0},{"$f":"IF('Population Figures'!V147<>\"\",B148*'Population Figures'!V147*L148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W147<>\"\",B148*'Population Figures'!W147*L148,\"N/A\")","v":"N/A"},{"$f":"B148*ABS('Population Figures'!G147-'Population Figures'!J147)*(1-M148)","v":0},{"$f":"IF('Population Figures'!H147<>\"\",B148*(ABS('Population Figures'!H147-'Population Figures'!K147))*(1-M148),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I147<>\"\",B148*(ABS('Population Figures'!I147-'Population Figures'!L147))*(1-M148),\"N/A\")","v":"N/A"},{"$f":"B148*ABS('Population Figures'!G147-'Population Figures'!J147-'Population Figures'!M147)*(1-N148)","v":0},{"$f":"IF('Population Figures'!H147<>\"\",B148*(ABS('Population Figures'!H147-'Population Figures'!K147-'Population Figures'!N147))*(1-N148),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I147<>\"\",B148*(ABS('Population Figures'!I147-'Population Figures'!L147-'Population Figures'!O147))*(1-N148),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E148","v":0},{"$f":"'Population Figures'!F148","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F147<>\"\",B149*('Population Figures'!G148-'Population Figures'!J148)*'Scenario 3 - Nut. Analysis'!F147,B149*('Population Figures'!G148-'Population Figures'!J148)*'Scenario 3 - Nut. Analysis'!F147*'Scenario 2 Contributing Fact'!D151)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F147<>\"\",B149*('Population Figures'!H148-'Population Figures'!K148)*'Scenario 3 - Nut. Analysis'!F147,B149*('Population Figures'!H148-'Population Figures'!K148)*'Scenario 3 - Nut. Analysis'!F147*'Scenario 2 Contributing Fact'!D151)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F147<>\"\",B149*('Population Figures'!I148-'Population Figures'!L148)*'Scenario 3 - Nut. Analysis'!F147,B149*('Population Figures'!I148-'Population Figures'!L148)*'Scenario 3 - Nut. Analysis'!F147*'Scenario 2 Contributing Fact'!D151)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G147<>\"\",B149*'Population Figures'!T148*'Scenario 3 - Nut. Analysis'!G147,B149*'Population Figures'!T148*'Scenario 2 Contributing Fact'!E151)","v":0},{"$f":"B149*ABS('Population Figures'!G148-'Population Figures'!J148)*(1-C149)","v":0},{"$f":"IF('Population Figures'!H148<>\"\",B149*(ABS('Population Figures'!H148-'Population Figures'!K148))*(1-C149),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I148<>\"\",B149*(ABS('Population Figures'!I148-'Population Figures'!L148))*(1-C149),\"N/A\")","v":"N/A"},{"$f":"B149*('Population Figures'!T148)*(1-D149)","v":0},{"$f":"B149*('Population Figures'!T148)*(1-E149)","v":0},{"$f":"B149*('Population Figures'!T148)*(1-F149)","v":0},{"$f":"B149*'Population Figures'!S148*(1-G149)","v":0},{"$f":"B149*ABS('Population Figures'!G148-'Population Figures'!J148)*H149","v":0},{"$f":"IF('Population Figures'!H148<>\"\",B149*(ABS('Population Figures'!H148-'Population Figures'!K148))*H149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I148<>\"\",B149*(ABS('Population Figures'!I148-'Population Figures'!L148))*H149,\"N/A\")","v":"N/A"},{"$f":"B149*ABS('Population Figures'!G148-'Population Figures'!J148)*(1-I149)","v":0},{"$f":"IF('Population Figures'!H148<>\"\",B149*(ABS('Population Figures'!H148-'Population Figures'!K148))*(1-I149),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I148<>\"\",B149*(ABS('Population Figures'!I148-'Population Figures'!L148))*(1-I149),\"N/A\")","v":"N/A"},{"$f":"B149*('Population Figures'!P148)*J149","v":0},{"$f":"IF('Population Figures'!Q148<>\"\",B149*('Population Figures'!Q148)*J149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R148<>\"\",B149*('Population Figures'!R148)*J149,\"N/A\")","v":"N/A"},{"$f":"B149*'Population Figures'!S148*K149","v":0},{"$f":"B149*'Population Figures'!U148*L149","v":0},{"$f":"IF('Population Figures'!V148<>\"\",B149*'Population Figures'!V148*L149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W148<>\"\",B149*'Population Figures'!W148*L149,\"N/A\")","v":"N/A"},{"$f":"B149*ABS('Population Figures'!G148-'Population Figures'!J148)*(1-M149)","v":0},{"$f":"IF('Population Figures'!H148<>\"\",B149*(ABS('Population Figures'!H148-'Population Figures'!K148))*(1-M149),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I148<>\"\",B149*(ABS('Population Figures'!I148-'Population Figures'!L148))*(1-M149),\"N/A\")","v":"N/A"},{"$f":"B149*ABS('Population Figures'!G148-'Population Figures'!J148-'Population Figures'!M148)*(1-N149)","v":0},{"$f":"IF('Population Figures'!H148<>\"\",B149*(ABS('Population Figures'!H148-'Population Figures'!K148-'Population Figures'!N148))*(1-N149),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I148<>\"\",B149*(ABS('Population Figures'!I148-'Population Figures'!L148-'Population Figures'!O148))*(1-N149),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E149","v":0},{"$f":"'Population Figures'!F149","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F148<>\"\",B150*('Population Figures'!G149-'Population Figures'!J149)*'Scenario 3 - Nut. Analysis'!F148,B150*('Population Figures'!G149-'Population Figures'!J149)*'Scenario 3 - Nut. Analysis'!F148*'Scenario 2 Contributing Fact'!D152)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F148<>\"\",B150*('Population Figures'!H149-'Population Figures'!K149)*'Scenario 3 - Nut. Analysis'!F148,B150*('Population Figures'!H149-'Population Figures'!K149)*'Scenario 3 - Nut. Analysis'!F148*'Scenario 2 Contributing Fact'!D152)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F148<>\"\",B150*('Population Figures'!I149-'Population Figures'!L149)*'Scenario 3 - Nut. Analysis'!F148,B150*('Population Figures'!I149-'Population Figures'!L149)*'Scenario 3 - Nut. Analysis'!F148*'Scenario 2 Contributing Fact'!D152)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G148<>\"\",B150*'Population Figures'!T149*'Scenario 3 - Nut. Analysis'!G148,B150*'Population Figures'!T149*'Scenario 2 Contributing Fact'!E152)","v":0},{"$f":"B150*ABS('Population Figures'!G149-'Population Figures'!J149)*(1-C150)","v":0},{"$f":"IF('Population Figures'!H149<>\"\",B150*(ABS('Population Figures'!H149-'Population Figures'!K149))*(1-C150),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I149<>\"\",B150*(ABS('Population Figures'!I149-'Population Figures'!L149))*(1-C150),\"N/A\")","v":"N/A"},{"$f":"B150*('Population Figures'!T149)*(1-D150)","v":0},{"$f":"B150*('Population Figures'!T149)*(1-E150)","v":0},{"$f":"B150*('Population Figures'!T149)*(1-F150)","v":0},{"$f":"B150*'Population Figures'!S149*(1-G150)","v":0},{"$f":"B150*ABS('Population Figures'!G149-'Population Figures'!J149)*H150","v":0},{"$f":"IF('Population Figures'!H149<>\"\",B150*(ABS('Population Figures'!H149-'Population Figures'!K149))*H150,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I149<>\"\",B150*(ABS('Population Figures'!I149-'Population Figures'!L149))*H150,\"N/A\")","v":"N/A"},{"$f":"B150*ABS('Population Figures'!G149-'Population Figures'!J149)*(1-I150)","v":0},{"$f":"IF('Population Figures'!H149<>\"\",B150*(ABS('Population Figures'!H149-'Population Figures'!K149))*(1-I150),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I149<>\"\",B150*(ABS('Population Figures'!I149-'Population Figures'!L149))*(1-I150),\"N/A\")","v":"N/A"},{"$f":"B150*('Population Figures'!P149)*J150","v":0},{"$f":"IF('Population Figures'!Q149<>\"\",B150*('Population Figures'!Q149)*J150,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R149<>\"\",B150*('Population Figures'!R149)*J150,\"N/A\")","v":"N/A"},{"$f":"B150*'Population Figures'!S149*K150","v":0},{"$f":"B150*'Population Figures'!U149*L150","v":0},{"$f":"IF('Population Figures'!V149<>\"\",B150*'Population Figures'!V149*L150,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W149<>\"\",B150*'Population Figures'!W149*L150,\"N/A\")","v":"N/A"},{"$f":"B150*ABS('Population Figures'!G149-'Population Figures'!J149)*(1-M150)","v":0},{"$f":"IF('Population Figures'!H149<>\"\",B150*(ABS('Population Figures'!H149-'Population Figures'!K149))*(1-M150),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I149<>\"\",B150*(ABS('Population Figures'!I149-'Population Figures'!L149))*(1-M150),\"N/A\")","v":"N/A"},{"$f":"B150*ABS('Population Figures'!G149-'Population Figures'!J149-'Population Figures'!M149)*(1-N150)","v":0},{"$f":"IF('Population Figures'!H149<>\"\",B150*(ABS('Population Figures'!H149-'Population Figures'!K149-'Population Figures'!N149))*(1-N150),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I149<>\"\",B150*(ABS('Population Figures'!I149-'Population Figures'!L149-'Population Figures'!O149))*(1-N150),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E150","v":0},{"$f":"'Population Figures'!F150","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F149<>\"\",B151*('Population Figures'!G150-'Population Figures'!J150)*'Scenario 3 - Nut. Analysis'!F149,B151*('Population Figures'!G150-'Population Figures'!J150)*'Scenario 3 - Nut. Analysis'!F149*'Scenario 2 Contributing Fact'!D153)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F149<>\"\",B151*('Population Figures'!H150-'Population Figures'!K150)*'Scenario 3 - Nut. Analysis'!F149,B151*('Population Figures'!H150-'Population Figures'!K150)*'Scenario 3 - Nut. Analysis'!F149*'Scenario 2 Contributing Fact'!D153)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F149<>\"\",B151*('Population Figures'!I150-'Population Figures'!L150)*'Scenario 3 - Nut. Analysis'!F149,B151*('Population Figures'!I150-'Population Figures'!L150)*'Scenario 3 - Nut. Analysis'!F149*'Scenario 2 Contributing Fact'!D153)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G149<>\"\",B151*'Population Figures'!T150*'Scenario 3 - Nut. Analysis'!G149,B151*'Population Figures'!T150*'Scenario 2 Contributing Fact'!E153)","v":0},{"$f":"B151*ABS('Population Figures'!G150-'Population Figures'!J150)*(1-C151)","v":0},{"$f":"IF('Population Figures'!H150<>\"\",B151*(ABS('Population Figures'!H150-'Population Figures'!K150))*(1-C151),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I150<>\"\",B151*(ABS('Population Figures'!I150-'Population Figures'!L150))*(1-C151),\"N/A\")","v":"N/A"},{"$f":"B151*('Population Figures'!T150)*(1-D151)","v":0},{"$f":"B151*('Population Figures'!T150)*(1-E151)","v":0},{"$f":"B151*('Population Figures'!T150)*(1-F151)","v":0},{"$f":"B151*'Population Figures'!S150*(1-G151)","v":0},{"$f":"B151*ABS('Population Figures'!G150-'Population Figures'!J150)*H151","v":0},{"$f":"IF('Population Figures'!H150<>\"\",B151*(ABS('Population Figures'!H150-'Population Figures'!K150))*H151,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I150<>\"\",B151*(ABS('Population Figures'!I150-'Population Figures'!L150))*H151,\"N/A\")","v":"N/A"},{"$f":"B151*ABS('Population Figures'!G150-'Population Figures'!J150)*(1-I151)","v":0},{"$f":"IF('Population Figures'!H150<>\"\",B151*(ABS('Population Figures'!H150-'Population Figures'!K150))*(1-I151),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I150<>\"\",B151*(ABS('Population Figures'!I150-'Population Figures'!L150))*(1-I151),\"N/A\")","v":"N/A"},{"$f":"B151*('Population Figures'!P150)*J151","v":0},{"$f":"IF('Population Figures'!Q150<>\"\",B151*('Population Figures'!Q150)*J151,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R150<>\"\",B151*('Population Figures'!R150)*J151,\"N/A\")","v":"N/A"},{"$f":"B151*'Population Figures'!S150*K151","v":0},{"$f":"B151*'Population Figures'!U150*L151","v":0},{"$f":"IF('Population Figures'!V150<>\"\",B151*'Population Figures'!V150*L151,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W150<>\"\",B151*'Population Figures'!W150*L151,\"N/A\")","v":"N/A"},{"$f":"B151*ABS('Population Figures'!G150-'Population Figures'!J150)*(1-M151)","v":0},{"$f":"IF('Population Figures'!H150<>\"\",B151*(ABS('Population Figures'!H150-'Population Figures'!K150))*(1-M151),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I150<>\"\",B151*(ABS('Population Figures'!I150-'Population Figures'!L150))*(1-M151),\"N/A\")","v":"N/A"},{"$f":"B151*ABS('Population Figures'!G150-'Population Figures'!J150-'Population Figures'!M150)*(1-N151)","v":0},{"$f":"IF('Population Figures'!H150<>\"\",B151*(ABS('Population Figures'!H150-'Population Figures'!K150-'Population Figures'!N150))*(1-N151),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I150<>\"\",B151*(ABS('Population Figures'!I150-'Population Figures'!L150-'Population Figures'!O150))*(1-N151),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E151","v":0},{"$f":"'Population Figures'!F151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F150<>\"\",B152*('Population Figures'!G151-'Population Figures'!J151)*'Scenario 3 - Nut. Analysis'!F150,B152*('Population Figures'!G151-'Population Figures'!J151)*'Scenario 3 - Nut. Analysis'!F150*'Scenario 2 Contributing Fact'!D154)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F150<>\"\",B152*('Population Figures'!H151-'Population Figures'!K151)*'Scenario 3 - Nut. Analysis'!F150,B152*('Population Figures'!H151-'Population Figures'!K151)*'Scenario 3 - Nut. Analysis'!F150*'Scenario 2 Contributing Fact'!D154)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F150<>\"\",B152*('Population Figures'!I151-'Population Figures'!L151)*'Scenario 3 - Nut. Analysis'!F150,B152*('Population Figures'!I151-'Population Figures'!L151)*'Scenario 3 - Nut. Analysis'!F150*'Scenario 2 Contributing Fact'!D154)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G150<>\"\",B152*'Population Figures'!T151*'Scenario 3 - Nut. Analysis'!G150,B152*'Population Figures'!T151*'Scenario 2 Contributing Fact'!E154)","v":0},{"$f":"B152*ABS('Population Figures'!G151-'Population Figures'!J151)*(1-C152)","v":0},{"$f":"IF('Population Figures'!H151<>\"\",B152*(ABS('Population Figures'!H151-'Population Figures'!K151))*(1-C152),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I151<>\"\",B152*(ABS('Population Figures'!I151-'Population Figures'!L151))*(1-C152),\"N/A\")","v":"N/A"},{"$f":"B152*('Population Figures'!T151)*(1-D152)","v":0},{"$f":"B152*('Population Figures'!T151)*(1-E152)","v":0},{"$f":"B152*('Population Figures'!T151)*(1-F152)","v":0},{"$f":"B152*'Population Figures'!S151*(1-G152)","v":0},{"$f":"B152*ABS('Population Figures'!G151-'Population Figures'!J151)*H152","v":0},{"$f":"IF('Population Figures'!H151<>\"\",B152*(ABS('Population Figures'!H151-'Population Figures'!K151))*H152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I151<>\"\",B152*(ABS('Population Figures'!I151-'Population Figures'!L151))*H152,\"N/A\")","v":"N/A"},{"$f":"B152*ABS('Population Figures'!G151-'Population Figures'!J151)*(1-I152)","v":0},{"$f":"IF('Population Figures'!H151<>\"\",B152*(ABS('Population Figures'!H151-'Population Figures'!K151))*(1-I152),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I151<>\"\",B152*(ABS('Population Figures'!I151-'Population Figures'!L151))*(1-I152),\"N/A\")","v":"N/A"},{"$f":"B152*('Population Figures'!P151)*J152","v":0},{"$f":"IF('Population Figures'!Q151<>\"\",B152*('Population Figures'!Q151)*J152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R151<>\"\",B152*('Population Figures'!R151)*J152,\"N/A\")","v":"N/A"},{"$f":"B152*'Population Figures'!S151*K152","v":0},{"$f":"B152*'Population Figures'!U151*L152","v":0},{"$f":"IF('Population Figures'!V151<>\"\",B152*'Population Figures'!V151*L152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W151<>\"\",B152*'Population Figures'!W151*L152,\"N/A\")","v":"N/A"},{"$f":"B152*ABS('Population Figures'!G151-'Population Figures'!J151)*(1-M152)","v":0},{"$f":"IF('Population Figures'!H151<>\"\",B152*(ABS('Population Figures'!H151-'Population Figures'!K151))*(1-M152),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I151<>\"\",B152*(ABS('Population Figures'!I151-'Population Figures'!L151))*(1-M152),\"N/A\")","v":"N/A"},{"$f":"B152*ABS('Population Figures'!G151-'Population Figures'!J151-'Population Figures'!M151)*(1-N152)","v":0},{"$f":"IF('Population Figures'!H151<>\"\",B152*(ABS('Population Figures'!H151-'Population Figures'!K151-'Population Figures'!N151))*(1-N152),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I151<>\"\",B152*(ABS('Population Figures'!I151-'Population Figures'!L151-'Population Figures'!O151))*(1-N152),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E152","v":0},{"$f":"'Population Figures'!F152","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F151<>\"\",B153*('Population Figures'!G152-'Population Figures'!J152)*'Scenario 3 - Nut. Analysis'!F151,B153*('Population Figures'!G152-'Population Figures'!J152)*'Scenario 3 - Nut. Analysis'!F151*'Scenario 2 Contributing Fact'!D155)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F151<>\"\",B153*('Population Figures'!H152-'Population Figures'!K152)*'Scenario 3 - Nut. Analysis'!F151,B153*('Population Figures'!H152-'Population Figures'!K152)*'Scenario 3 - Nut. Analysis'!F151*'Scenario 2 Contributing Fact'!D155)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F151<>\"\",B153*('Population Figures'!I152-'Population Figures'!L152)*'Scenario 3 - Nut. Analysis'!F151,B153*('Population Figures'!I152-'Population Figures'!L152)*'Scenario 3 - Nut. Analysis'!F151*'Scenario 2 Contributing Fact'!D155)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G151<>\"\",B153*'Population Figures'!T152*'Scenario 3 - Nut. Analysis'!G151,B153*'Population Figures'!T152*'Scenario 2 Contributing Fact'!E155)","v":0},{"$f":"B153*ABS('Population Figures'!G152-'Population Figures'!J152)*(1-C153)","v":0},{"$f":"IF('Population Figures'!H152<>\"\",B153*(ABS('Population Figures'!H152-'Population Figures'!K152))*(1-C153),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I152<>\"\",B153*(ABS('Population Figures'!I152-'Population Figures'!L152))*(1-C153),\"N/A\")","v":"N/A"},{"$f":"B153*('Population Figures'!T152)*(1-D153)","v":0},{"$f":"B153*('Population Figures'!T152)*(1-E153)","v":0},{"$f":"B153*('Population Figures'!T152)*(1-F153)","v":0},{"$f":"B153*'Population Figures'!S152*(1-G153)","v":0},{"$f":"B153*ABS('Population Figures'!G152-'Population Figures'!J152)*H153","v":0},{"$f":"IF('Population Figures'!H152<>\"\",B153*(ABS('Population Figures'!H152-'Population Figures'!K152))*H153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I152<>\"\",B153*(ABS('Population Figures'!I152-'Population Figures'!L152))*H153,\"N/A\")","v":"N/A"},{"$f":"B153*ABS('Population Figures'!G152-'Population Figures'!J152)*(1-I153)","v":0},{"$f":"IF('Population Figures'!H152<>\"\",B153*(ABS('Population Figures'!H152-'Population Figures'!K152))*(1-I153),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I152<>\"\",B153*(ABS('Population Figures'!I152-'Population Figures'!L152))*(1-I153),\"N/A\")","v":"N/A"},{"$f":"B153*('Population Figures'!P152)*J153","v":0},{"$f":"IF('Population Figures'!Q152<>\"\",B153*('Population Figures'!Q152)*J153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R152<>\"\",B153*('Population Figures'!R152)*J153,\"N/A\")","v":"N/A"},{"$f":"B153*'Population Figures'!S152*K153","v":0},{"$f":"B153*'Population Figures'!U152*L153","v":0},{"$f":"IF('Population Figures'!V152<>\"\",B153*'Population Figures'!V152*L153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W152<>\"\",B153*'Population Figures'!W152*L153,\"N/A\")","v":"N/A"},{"$f":"B153*ABS('Population Figures'!G152-'Population Figures'!J152)*(1-M153)","v":0},{"$f":"IF('Population Figures'!H152<>\"\",B153*(ABS('Population Figures'!H152-'Population Figures'!K152))*(1-M153),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I152<>\"\",B153*(ABS('Population Figures'!I152-'Population Figures'!L152))*(1-M153),\"N/A\")","v":"N/A"},{"$f":"B153*ABS('Population Figures'!G152-'Population Figures'!J152-'Population Figures'!M152)*(1-N153)","v":0},{"$f":"IF('Population Figures'!H152<>\"\",B153*(ABS('Population Figures'!H152-'Population Figures'!K152-'Population Figures'!N152))*(1-N153),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I152<>\"\",B153*(ABS('Population Figures'!I152-'Population Figures'!L152-'Population Figures'!O152))*(1-N153),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E153","v":0},{"$f":"'Population Figures'!F153","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F152<>\"\",B154*('Population Figures'!G153-'Population Figures'!J153)*'Scenario 3 - Nut. Analysis'!F152,B154*('Population Figures'!G153-'Population Figures'!J153)*'Scenario 3 - Nut. Analysis'!F152*'Scenario 2 Contributing Fact'!D156)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F152<>\"\",B154*('Population Figures'!H153-'Population Figures'!K153)*'Scenario 3 - Nut. Analysis'!F152,B154*('Population Figures'!H153-'Population Figures'!K153)*'Scenario 3 - Nut. Analysis'!F152*'Scenario 2 Contributing Fact'!D156)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F152<>\"\",B154*('Population Figures'!I153-'Population Figures'!L153)*'Scenario 3 - Nut. Analysis'!F152,B154*('Population Figures'!I153-'Population Figures'!L153)*'Scenario 3 - Nut. Analysis'!F152*'Scenario 2 Contributing Fact'!D156)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G152<>\"\",B154*'Population Figures'!T153*'Scenario 3 - Nut. Analysis'!G152,B154*'Population Figures'!T153*'Scenario 2 Contributing Fact'!E156)","v":0},{"$f":"B154*ABS('Population Figures'!G153-'Population Figures'!J153)*(1-C154)","v":0},{"$f":"IF('Population Figures'!H153<>\"\",B154*(ABS('Population Figures'!H153-'Population Figures'!K153))*(1-C154),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I153<>\"\",B154*(ABS('Population Figures'!I153-'Population Figures'!L153))*(1-C154),\"N/A\")","v":"N/A"},{"$f":"B154*('Population Figures'!T153)*(1-D154)","v":0},{"$f":"B154*('Population Figures'!T153)*(1-E154)","v":0},{"$f":"B154*('Population Figures'!T153)*(1-F154)","v":0},{"$f":"B154*'Population Figures'!S153*(1-G154)","v":0},{"$f":"B154*ABS('Population Figures'!G153-'Population Figures'!J153)*H154","v":0},{"$f":"IF('Population Figures'!H153<>\"\",B154*(ABS('Population Figures'!H153-'Population Figures'!K153))*H154,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I153<>\"\",B154*(ABS('Population Figures'!I153-'Population Figures'!L153))*H154,\"N/A\")","v":"N/A"},{"$f":"B154*ABS('Population Figures'!G153-'Population Figures'!J153)*(1-I154)","v":0},{"$f":"IF('Population Figures'!H153<>\"\",B154*(ABS('Population Figures'!H153-'Population Figures'!K153))*(1-I154),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I153<>\"\",B154*(ABS('Population Figures'!I153-'Population Figures'!L153))*(1-I154),\"N/A\")","v":"N/A"},{"$f":"B154*('Population Figures'!P153)*J154","v":0},{"$f":"IF('Population Figures'!Q153<>\"\",B154*('Population Figures'!Q153)*J154,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R153<>\"\",B154*('Population Figures'!R153)*J154,\"N/A\")","v":"N/A"},{"$f":"B154*'Population Figures'!S153*K154","v":0},{"$f":"B154*'Population Figures'!U153*L154","v":0},{"$f":"IF('Population Figures'!V153<>\"\",B154*'Population Figures'!V153*L154,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W153<>\"\",B154*'Population Figures'!W153*L154,\"N/A\")","v":"N/A"},{"$f":"B154*ABS('Population Figures'!G153-'Population Figures'!J153)*(1-M154)","v":0},{"$f":"IF('Population Figures'!H153<>\"\",B154*(ABS('Population Figures'!H153-'Population Figures'!K153))*(1-M154),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I153<>\"\",B154*(ABS('Population Figures'!I153-'Population Figures'!L153))*(1-M154),\"N/A\")","v":"N/A"},{"$f":"B154*ABS('Population Figures'!G153-'Population Figures'!J153-'Population Figures'!M153)*(1-N154)","v":0},{"$f":"IF('Population Figures'!H153<>\"\",B154*(ABS('Population Figures'!H153-'Population Figures'!K153-'Population Figures'!N153))*(1-N154),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I153<>\"\",B154*(ABS('Population Figures'!I153-'Population Figures'!L153-'Population Figures'!O153))*(1-N154),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E154","v":0},{"$f":"'Population Figures'!F154","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F153<>\"\",B155*('Population Figures'!G154-'Population Figures'!J154)*'Scenario 3 - Nut. Analysis'!F153,B155*('Population Figures'!G154-'Population Figures'!J154)*'Scenario 3 - Nut. Analysis'!F153*'Scenario 2 Contributing Fact'!D157)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F153<>\"\",B155*('Population Figures'!H154-'Population Figures'!K154)*'Scenario 3 - Nut. Analysis'!F153,B155*('Population Figures'!H154-'Population Figures'!K154)*'Scenario 3 - Nut. Analysis'!F153*'Scenario 2 Contributing Fact'!D157)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F153<>\"\",B155*('Population Figures'!I154-'Population Figures'!L154)*'Scenario 3 - Nut. Analysis'!F153,B155*('Population Figures'!I154-'Population Figures'!L154)*'Scenario 3 - Nut. Analysis'!F153*'Scenario 2 Contributing Fact'!D157)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G153<>\"\",B155*'Population Figures'!T154*'Scenario 3 - Nut. Analysis'!G153,B155*'Population Figures'!T154*'Scenario 2 Contributing Fact'!E157)","v":0},{"$f":"B155*ABS('Population Figures'!G154-'Population Figures'!J154)*(1-C155)","v":0},{"$f":"IF('Population Figures'!H154<>\"\",B155*(ABS('Population Figures'!H154-'Population Figures'!K154))*(1-C155),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I154<>\"\",B155*(ABS('Population Figures'!I154-'Population Figures'!L154))*(1-C155),\"N/A\")","v":"N/A"},{"$f":"B155*('Population Figures'!T154)*(1-D155)","v":0},{"$f":"B155*('Population Figures'!T154)*(1-E155)","v":0},{"$f":"B155*('Population Figures'!T154)*(1-F155)","v":0},{"$f":"B155*'Population Figures'!S154*(1-G155)","v":0},{"$f":"B155*ABS('Population Figures'!G154-'Population Figures'!J154)*H155","v":0},{"$f":"IF('Population Figures'!H154<>\"\",B155*(ABS('Population Figures'!H154-'Population Figures'!K154))*H155,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I154<>\"\",B155*(ABS('Population Figures'!I154-'Population Figures'!L154))*H155,\"N/A\")","v":"N/A"},{"$f":"B155*ABS('Population Figures'!G154-'Population Figures'!J154)*(1-I155)","v":0},{"$f":"IF('Population Figures'!H154<>\"\",B155*(ABS('Population Figures'!H154-'Population Figures'!K154))*(1-I155),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I154<>\"\",B155*(ABS('Population Figures'!I154-'Population Figures'!L154))*(1-I155),\"N/A\")","v":"N/A"},{"$f":"B155*('Population Figures'!P154)*J155","v":0},{"$f":"IF('Population Figures'!Q154<>\"\",B155*('Population Figures'!Q154)*J155,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R154<>\"\",B155*('Population Figures'!R154)*J155,\"N/A\")","v":"N/A"},{"$f":"B155*'Population Figures'!S154*K155","v":0},{"$f":"B155*'Population Figures'!U154*L155","v":0},{"$f":"IF('Population Figures'!V154<>\"\",B155*'Population Figures'!V154*L155,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W154<>\"\",B155*'Population Figures'!W154*L155,\"N/A\")","v":"N/A"},{"$f":"B155*ABS('Population Figures'!G154-'Population Figures'!J154)*(1-M155)","v":0},{"$f":"IF('Population Figures'!H154<>\"\",B155*(ABS('Population Figures'!H154-'Population Figures'!K154))*(1-M155),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I154<>\"\",B155*(ABS('Population Figures'!I154-'Population Figures'!L154))*(1-M155),\"N/A\")","v":"N/A"},{"$f":"B155*ABS('Population Figures'!G154-'Population Figures'!J154-'Population Figures'!M154)*(1-N155)","v":0},{"$f":"IF('Population Figures'!H154<>\"\",B155*(ABS('Population Figures'!H154-'Population Figures'!K154-'Population Figures'!N154))*(1-N155),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I154<>\"\",B155*(ABS('Population Figures'!I154-'Population Figures'!L154-'Population Figures'!O154))*(1-N155),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E155","v":0},{"$f":"'Population Figures'!F155","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F154<>\"\",B156*('Population Figures'!G155-'Population Figures'!J155)*'Scenario 3 - Nut. Analysis'!F154,B156*('Population Figures'!G155-'Population Figures'!J155)*'Scenario 3 - Nut. Analysis'!F154*'Scenario 2 Contributing Fact'!D158)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F154<>\"\",B156*('Population Figures'!H155-'Population Figures'!K155)*'Scenario 3 - Nut. Analysis'!F154,B156*('Population Figures'!H155-'Population Figures'!K155)*'Scenario 3 - Nut. Analysis'!F154*'Scenario 2 Contributing Fact'!D158)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F154<>\"\",B156*('Population Figures'!I155-'Population Figures'!L155)*'Scenario 3 - Nut. Analysis'!F154,B156*('Population Figures'!I155-'Population Figures'!L155)*'Scenario 3 - Nut. Analysis'!F154*'Scenario 2 Contributing Fact'!D158)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G154<>\"\",B156*'Population Figures'!T155*'Scenario 3 - Nut. Analysis'!G154,B156*'Population Figures'!T155*'Scenario 2 Contributing Fact'!E158)","v":0},{"$f":"B156*ABS('Population Figures'!G155-'Population Figures'!J155)*(1-C156)","v":0},{"$f":"IF('Population Figures'!H155<>\"\",B156*(ABS('Population Figures'!H155-'Population Figures'!K155))*(1-C156),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I155<>\"\",B156*(ABS('Population Figures'!I155-'Population Figures'!L155))*(1-C156),\"N/A\")","v":"N/A"},{"$f":"B156*('Population Figures'!T155)*(1-D156)","v":0},{"$f":"B156*('Population Figures'!T155)*(1-E156)","v":0},{"$f":"B156*('Population Figures'!T155)*(1-F156)","v":0},{"$f":"B156*'Population Figures'!S155*(1-G156)","v":0},{"$f":"B156*ABS('Population Figures'!G155-'Population Figures'!J155)*H156","v":0},{"$f":"IF('Population Figures'!H155<>\"\",B156*(ABS('Population Figures'!H155-'Population Figures'!K155))*H156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I155<>\"\",B156*(ABS('Population Figures'!I155-'Population Figures'!L155))*H156,\"N/A\")","v":"N/A"},{"$f":"B156*ABS('Population Figures'!G155-'Population Figures'!J155)*(1-I156)","v":0},{"$f":"IF('Population Figures'!H155<>\"\",B156*(ABS('Population Figures'!H155-'Population Figures'!K155))*(1-I156),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I155<>\"\",B156*(ABS('Population Figures'!I155-'Population Figures'!L155))*(1-I156),\"N/A\")","v":"N/A"},{"$f":"B156*('Population Figures'!P155)*J156","v":0},{"$f":"IF('Population Figures'!Q155<>\"\",B156*('Population Figures'!Q155)*J156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R155<>\"\",B156*('Population Figures'!R155)*J156,\"N/A\")","v":"N/A"},{"$f":"B156*'Population Figures'!S155*K156","v":0},{"$f":"B156*'Population Figures'!U155*L156","v":0},{"$f":"IF('Population Figures'!V155<>\"\",B156*'Population Figures'!V155*L156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W155<>\"\",B156*'Population Figures'!W155*L156,\"N/A\")","v":"N/A"},{"$f":"B156*ABS('Population Figures'!G155-'Population Figures'!J155)*(1-M156)","v":0},{"$f":"IF('Population Figures'!H155<>\"\",B156*(ABS('Population Figures'!H155-'Population Figures'!K155))*(1-M156),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I155<>\"\",B156*(ABS('Population Figures'!I155-'Population Figures'!L155))*(1-M156),\"N/A\")","v":"N/A"},{"$f":"B156*ABS('Population Figures'!G155-'Population Figures'!J155-'Population Figures'!M155)*(1-N156)","v":0},{"$f":"IF('Population Figures'!H155<>\"\",B156*(ABS('Population Figures'!H155-'Population Figures'!K155-'Population Figures'!N155))*(1-N156),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I155<>\"\",B156*(ABS('Population Figures'!I155-'Population Figures'!L155-'Population Figures'!O155))*(1-N156),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E156","v":0},{"$f":"'Population Figures'!F156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F155<>\"\",B157*('Population Figures'!G156-'Population Figures'!J156)*'Scenario 3 - Nut. Analysis'!F155,B157*('Population Figures'!G156-'Population Figures'!J156)*'Scenario 3 - Nut. Analysis'!F155*'Scenario 2 Contributing Fact'!D159)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F155<>\"\",B157*('Population Figures'!H156-'Population Figures'!K156)*'Scenario 3 - Nut. Analysis'!F155,B157*('Population Figures'!H156-'Population Figures'!K156)*'Scenario 3 - Nut. Analysis'!F155*'Scenario 2 Contributing Fact'!D159)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F155<>\"\",B157*('Population Figures'!I156-'Population Figures'!L156)*'Scenario 3 - Nut. Analysis'!F155,B157*('Population Figures'!I156-'Population Figures'!L156)*'Scenario 3 - Nut. Analysis'!F155*'Scenario 2 Contributing Fact'!D159)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G155<>\"\",B157*'Population Figures'!T156*'Scenario 3 - Nut. Analysis'!G155,B157*'Population Figures'!T156*'Scenario 2 Contributing Fact'!E159)","v":0},{"$f":"B157*ABS('Population Figures'!G156-'Population Figures'!J156)*(1-C157)","v":0},{"$f":"IF('Population Figures'!H156<>\"\",B157*(ABS('Population Figures'!H156-'Population Figures'!K156))*(1-C157),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I156<>\"\",B157*(ABS('Population Figures'!I156-'Population Figures'!L156))*(1-C157),\"N/A\")","v":"N/A"},{"$f":"B157*('Population Figures'!T156)*(1-D157)","v":0},{"$f":"B157*('Population Figures'!T156)*(1-E157)","v":0},{"$f":"B157*('Population Figures'!T156)*(1-F157)","v":0},{"$f":"B157*'Population Figures'!S156*(1-G157)","v":0},{"$f":"B157*ABS('Population Figures'!G156-'Population Figures'!J156)*H157","v":0},{"$f":"IF('Population Figures'!H156<>\"\",B157*(ABS('Population Figures'!H156-'Population Figures'!K156))*H157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I156<>\"\",B157*(ABS('Population Figures'!I156-'Population Figures'!L156))*H157,\"N/A\")","v":"N/A"},{"$f":"B157*ABS('Population Figures'!G156-'Population Figures'!J156)*(1-I157)","v":0},{"$f":"IF('Population Figures'!H156<>\"\",B157*(ABS('Population Figures'!H156-'Population Figures'!K156))*(1-I157),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I156<>\"\",B157*(ABS('Population Figures'!I156-'Population Figures'!L156))*(1-I157),\"N/A\")","v":"N/A"},{"$f":"B157*('Population Figures'!P156)*J157","v":0},{"$f":"IF('Population Figures'!Q156<>\"\",B157*('Population Figures'!Q156)*J157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R156<>\"\",B157*('Population Figures'!R156)*J157,\"N/A\")","v":"N/A"},{"$f":"B157*'Population Figures'!S156*K157","v":0},{"$f":"B157*'Population Figures'!U156*L157","v":0},{"$f":"IF('Population Figures'!V156<>\"\",B157*'Population Figures'!V156*L157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W156<>\"\",B157*'Population Figures'!W156*L157,\"N/A\")","v":"N/A"},{"$f":"B157*ABS('Population Figures'!G156-'Population Figures'!J156)*(1-M157)","v":0},{"$f":"IF('Population Figures'!H156<>\"\",B157*(ABS('Population Figures'!H156-'Population Figures'!K156))*(1-M157),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I156<>\"\",B157*(ABS('Population Figures'!I156-'Population Figures'!L156))*(1-M157),\"N/A\")","v":"N/A"},{"$f":"B157*ABS('Population Figures'!G156-'Population Figures'!J156-'Population Figures'!M156)*(1-N157)","v":0},{"$f":"IF('Population Figures'!H156<>\"\",B157*(ABS('Population Figures'!H156-'Population Figures'!K156-'Population Figures'!N156))*(1-N157),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I156<>\"\",B157*(ABS('Population Figures'!I156-'Population Figures'!L156-'Population Figures'!O156))*(1-N157),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E157","v":0},{"$f":"'Population Figures'!F157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F156<>\"\",B158*('Population Figures'!G157-'Population Figures'!J157)*'Scenario 3 - Nut. Analysis'!F156,B158*('Population Figures'!G157-'Population Figures'!J157)*'Scenario 3 - Nut. Analysis'!F156*'Scenario 2 Contributing Fact'!D160)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F156<>\"\",B158*('Population Figures'!H157-'Population Figures'!K157)*'Scenario 3 - Nut. Analysis'!F156,B158*('Population Figures'!H157-'Population Figures'!K157)*'Scenario 3 - Nut. Analysis'!F156*'Scenario 2 Contributing Fact'!D160)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F156<>\"\",B158*('Population Figures'!I157-'Population Figures'!L157)*'Scenario 3 - Nut. Analysis'!F156,B158*('Population Figures'!I157-'Population Figures'!L157)*'Scenario 3 - Nut. Analysis'!F156*'Scenario 2 Contributing Fact'!D160)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G156<>\"\",B158*'Population Figures'!T157*'Scenario 3 - Nut. Analysis'!G156,B158*'Population Figures'!T157*'Scenario 2 Contributing Fact'!E160)","v":0},{"$f":"B158*ABS('Population Figures'!G157-'Population Figures'!J157)*(1-C158)","v":0},{"$f":"IF('Population Figures'!H157<>\"\",B158*(ABS('Population Figures'!H157-'Population Figures'!K157))*(1-C158),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I157<>\"\",B158*(ABS('Population Figures'!I157-'Population Figures'!L157))*(1-C158),\"N/A\")","v":"N/A"},{"$f":"B158*('Population Figures'!T157)*(1-D158)","v":0},{"$f":"B158*('Population Figures'!T157)*(1-E158)","v":0},{"$f":"B158*('Population Figures'!T157)*(1-F158)","v":0},{"$f":"B158*'Population Figures'!S157*(1-G158)","v":0},{"$f":"B158*ABS('Population Figures'!G157-'Population Figures'!J157)*H158","v":0},{"$f":"IF('Population Figures'!H157<>\"\",B158*(ABS('Population Figures'!H157-'Population Figures'!K157))*H158,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I157<>\"\",B158*(ABS('Population Figures'!I157-'Population Figures'!L157))*H158,\"N/A\")","v":"N/A"},{"$f":"B158*ABS('Population Figures'!G157-'Population Figures'!J157)*(1-I158)","v":0},{"$f":"IF('Population Figures'!H157<>\"\",B158*(ABS('Population Figures'!H157-'Population Figures'!K157))*(1-I158),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I157<>\"\",B158*(ABS('Population Figures'!I157-'Population Figures'!L157))*(1-I158),\"N/A\")","v":"N/A"},{"$f":"B158*('Population Figures'!P157)*J158","v":0},{"$f":"IF('Population Figures'!Q157<>\"\",B158*('Population Figures'!Q157)*J158,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R157<>\"\",B158*('Population Figures'!R157)*J158,\"N/A\")","v":"N/A"},{"$f":"B158*'Population Figures'!S157*K158","v":0},{"$f":"B158*'Population Figures'!U157*L158","v":0},{"$f":"IF('Population Figures'!V157<>\"\",B158*'Population Figures'!V157*L158,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W157<>\"\",B158*'Population Figures'!W157*L158,\"N/A\")","v":"N/A"},{"$f":"B158*ABS('Population Figures'!G157-'Population Figures'!J157)*(1-M158)","v":0},{"$f":"IF('Population Figures'!H157<>\"\",B158*(ABS('Population Figures'!H157-'Population Figures'!K157))*(1-M158),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I157<>\"\",B158*(ABS('Population Figures'!I157-'Population Figures'!L157))*(1-M158),\"N/A\")","v":"N/A"},{"$f":"B158*ABS('Population Figures'!G157-'Population Figures'!J157-'Population Figures'!M157)*(1-N158)","v":0},{"$f":"IF('Population Figures'!H157<>\"\",B158*(ABS('Population Figures'!H157-'Population Figures'!K157-'Population Figures'!N157))*(1-N158),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I157<>\"\",B158*(ABS('Population Figures'!I157-'Population Figures'!L157-'Population Figures'!O157))*(1-N158),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E158","v":0},{"$f":"'Population Figures'!F158","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F157<>\"\",B159*('Population Figures'!G158-'Population Figures'!J158)*'Scenario 3 - Nut. Analysis'!F157,B159*('Population Figures'!G158-'Population Figures'!J158)*'Scenario 3 - Nut. Analysis'!F157*'Scenario 2 Contributing Fact'!D161)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F157<>\"\",B159*('Population Figures'!H158-'Population Figures'!K158)*'Scenario 3 - Nut. Analysis'!F157,B159*('Population Figures'!H158-'Population Figures'!K158)*'Scenario 3 - Nut. Analysis'!F157*'Scenario 2 Contributing Fact'!D161)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F157<>\"\",B159*('Population Figures'!I158-'Population Figures'!L158)*'Scenario 3 - Nut. Analysis'!F157,B159*('Population Figures'!I158-'Population Figures'!L158)*'Scenario 3 - Nut. Analysis'!F157*'Scenario 2 Contributing Fact'!D161)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G157<>\"\",B159*'Population Figures'!T158*'Scenario 3 - Nut. Analysis'!G157,B159*'Population Figures'!T158*'Scenario 2 Contributing Fact'!E161)","v":0},{"$f":"B159*ABS('Population Figures'!G158-'Population Figures'!J158)*(1-C159)","v":0},{"$f":"IF('Population Figures'!H158<>\"\",B159*(ABS('Population Figures'!H158-'Population Figures'!K158))*(1-C159),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I158<>\"\",B159*(ABS('Population Figures'!I158-'Population Figures'!L158))*(1-C159),\"N/A\")","v":"N/A"},{"$f":"B159*('Population Figures'!T158)*(1-D159)","v":0},{"$f":"B159*('Population Figures'!T158)*(1-E159)","v":0},{"$f":"B159*('Population Figures'!T158)*(1-F159)","v":0},{"$f":"B159*'Population Figures'!S158*(1-G159)","v":0},{"$f":"B159*ABS('Population Figures'!G158-'Population Figures'!J158)*H159","v":0},{"$f":"IF('Population Figures'!H158<>\"\",B159*(ABS('Population Figures'!H158-'Population Figures'!K158))*H159,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I158<>\"\",B159*(ABS('Population Figures'!I158-'Population Figures'!L158))*H159,\"N/A\")","v":"N/A"},{"$f":"B159*ABS('Population Figures'!G158-'Population Figures'!J158)*(1-I159)","v":0},{"$f":"IF('Population Figures'!H158<>\"\",B159*(ABS('Population Figures'!H158-'Population Figures'!K158))*(1-I159),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I158<>\"\",B159*(ABS('Population Figures'!I158-'Population Figures'!L158))*(1-I159),\"N/A\")","v":"N/A"},{"$f":"B159*('Population Figures'!P158)*J159","v":0},{"$f":"IF('Population Figures'!Q158<>\"\",B159*('Population Figures'!Q158)*J159,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R158<>\"\",B159*('Population Figures'!R158)*J159,\"N/A\")","v":"N/A"},{"$f":"B159*'Population Figures'!S158*K159","v":0},{"$f":"B159*'Population Figures'!U158*L159","v":0},{"$f":"IF('Population Figures'!V158<>\"\",B159*'Population Figures'!V158*L159,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W158<>\"\",B159*'Population Figures'!W158*L159,\"N/A\")","v":"N/A"},{"$f":"B159*ABS('Population Figures'!G158-'Population Figures'!J158)*(1-M159)","v":0},{"$f":"IF('Population Figures'!H158<>\"\",B159*(ABS('Population Figures'!H158-'Population Figures'!K158))*(1-M159),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I158<>\"\",B159*(ABS('Population Figures'!I158-'Population Figures'!L158))*(1-M159),\"N/A\")","v":"N/A"},{"$f":"B159*ABS('Population Figures'!G158-'Population Figures'!J158-'Population Figures'!M158)*(1-N159)","v":0},{"$f":"IF('Population Figures'!H158<>\"\",B159*(ABS('Population Figures'!H158-'Population Figures'!K158-'Population Figures'!N158))*(1-N159),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I158<>\"\",B159*(ABS('Population Figures'!I158-'Population Figures'!L158-'Population Figures'!O158))*(1-N159),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E159","v":0},{"$f":"'Population Figures'!F159","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F158<>\"\",B160*('Population Figures'!G159-'Population Figures'!J159)*'Scenario 3 - Nut. Analysis'!F158,B160*('Population Figures'!G159-'Population Figures'!J159)*'Scenario 3 - Nut. Analysis'!F158*'Scenario 2 Contributing Fact'!D162)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F158<>\"\",B160*('Population Figures'!H159-'Population Figures'!K159)*'Scenario 3 - Nut. Analysis'!F158,B160*('Population Figures'!H159-'Population Figures'!K159)*'Scenario 3 - Nut. Analysis'!F158*'Scenario 2 Contributing Fact'!D162)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F158<>\"\",B160*('Population Figures'!I159-'Population Figures'!L159)*'Scenario 3 - Nut. Analysis'!F158,B160*('Population Figures'!I159-'Population Figures'!L159)*'Scenario 3 - Nut. Analysis'!F158*'Scenario 2 Contributing Fact'!D162)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G158<>\"\",B160*'Population Figures'!T159*'Scenario 3 - Nut. Analysis'!G158,B160*'Population Figures'!T159*'Scenario 2 Contributing Fact'!E162)","v":0},{"$f":"B160*ABS('Population Figures'!G159-'Population Figures'!J159)*(1-C160)","v":0},{"$f":"IF('Population Figures'!H159<>\"\",B160*(ABS('Population Figures'!H159-'Population Figures'!K159))*(1-C160),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I159<>\"\",B160*(ABS('Population Figures'!I159-'Population Figures'!L159))*(1-C160),\"N/A\")","v":"N/A"},{"$f":"B160*('Population Figures'!T159)*(1-D160)","v":0},{"$f":"B160*('Population Figures'!T159)*(1-E160)","v":0},{"$f":"B160*('Population Figures'!T159)*(1-F160)","v":0},{"$f":"B160*'Population Figures'!S159*(1-G160)","v":0},{"$f":"B160*ABS('Population Figures'!G159-'Population Figures'!J159)*H160","v":0},{"$f":"IF('Population Figures'!H159<>\"\",B160*(ABS('Population Figures'!H159-'Population Figures'!K159))*H160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I159<>\"\",B160*(ABS('Population Figures'!I159-'Population Figures'!L159))*H160,\"N/A\")","v":"N/A"},{"$f":"B160*ABS('Population Figures'!G159-'Population Figures'!J159)*(1-I160)","v":0},{"$f":"IF('Population Figures'!H159<>\"\",B160*(ABS('Population Figures'!H159-'Population Figures'!K159))*(1-I160),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I159<>\"\",B160*(ABS('Population Figures'!I159-'Population Figures'!L159))*(1-I160),\"N/A\")","v":"N/A"},{"$f":"B160*('Population Figures'!P159)*J160","v":0},{"$f":"IF('Population Figures'!Q159<>\"\",B160*('Population Figures'!Q159)*J160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R159<>\"\",B160*('Population Figures'!R159)*J160,\"N/A\")","v":"N/A"},{"$f":"B160*'Population Figures'!S159*K160","v":0},{"$f":"B160*'Population Figures'!U159*L160","v":0},{"$f":"IF('Population Figures'!V159<>\"\",B160*'Population Figures'!V159*L160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W159<>\"\",B160*'Population Figures'!W159*L160,\"N/A\")","v":"N/A"},{"$f":"B160*ABS('Population Figures'!G159-'Population Figures'!J159)*(1-M160)","v":0},{"$f":"IF('Population Figures'!H159<>\"\",B160*(ABS('Population Figures'!H159-'Population Figures'!K159))*(1-M160),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I159<>\"\",B160*(ABS('Population Figures'!I159-'Population Figures'!L159))*(1-M160),\"N/A\")","v":"N/A"},{"$f":"B160*ABS('Population Figures'!G159-'Population Figures'!J159-'Population Figures'!M159)*(1-N160)","v":0},{"$f":"IF('Population Figures'!H159<>\"\",B160*(ABS('Population Figures'!H159-'Population Figures'!K159-'Population Figures'!N159))*(1-N160),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I159<>\"\",B160*(ABS('Population Figures'!I159-'Population Figures'!L159-'Population Figures'!O159))*(1-N160),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E160","v":0},{"$f":"'Population Figures'!F160","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F159<>\"\",B161*('Population Figures'!G160-'Population Figures'!J160)*'Scenario 3 - Nut. Analysis'!F159,B161*('Population Figures'!G160-'Population Figures'!J160)*'Scenario 3 - Nut. Analysis'!F159*'Scenario 2 Contributing Fact'!D163)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F159<>\"\",B161*('Population Figures'!H160-'Population Figures'!K160)*'Scenario 3 - Nut. Analysis'!F159,B161*('Population Figures'!H160-'Population Figures'!K160)*'Scenario 3 - Nut. Analysis'!F159*'Scenario 2 Contributing Fact'!D163)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F159<>\"\",B161*('Population Figures'!I160-'Population Figures'!L160)*'Scenario 3 - Nut. Analysis'!F159,B161*('Population Figures'!I160-'Population Figures'!L160)*'Scenario 3 - Nut. Analysis'!F159*'Scenario 2 Contributing Fact'!D163)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G159<>\"\",B161*'Population Figures'!T160*'Scenario 3 - Nut. Analysis'!G159,B161*'Population Figures'!T160*'Scenario 2 Contributing Fact'!E163)","v":0},{"$f":"B161*ABS('Population Figures'!G160-'Population Figures'!J160)*(1-C161)","v":0},{"$f":"IF('Population Figures'!H160<>\"\",B161*(ABS('Population Figures'!H160-'Population Figures'!K160))*(1-C161),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I160<>\"\",B161*(ABS('Population Figures'!I160-'Population Figures'!L160))*(1-C161),\"N/A\")","v":"N/A"},{"$f":"B161*('Population Figures'!T160)*(1-D161)","v":0},{"$f":"B161*('Population Figures'!T160)*(1-E161)","v":0},{"$f":"B161*('Population Figures'!T160)*(1-F161)","v":0},{"$f":"B161*'Population Figures'!S160*(1-G161)","v":0},{"$f":"B161*ABS('Population Figures'!G160-'Population Figures'!J160)*H161","v":0},{"$f":"IF('Population Figures'!H160<>\"\",B161*(ABS('Population Figures'!H160-'Population Figures'!K160))*H161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I160<>\"\",B161*(ABS('Population Figures'!I160-'Population Figures'!L160))*H161,\"N/A\")","v":"N/A"},{"$f":"B161*ABS('Population Figures'!G160-'Population Figures'!J160)*(1-I161)","v":0},{"$f":"IF('Population Figures'!H160<>\"\",B161*(ABS('Population Figures'!H160-'Population Figures'!K160))*(1-I161),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I160<>\"\",B161*(ABS('Population Figures'!I160-'Population Figures'!L160))*(1-I161),\"N/A\")","v":"N/A"},{"$f":"B161*('Population Figures'!P160)*J161","v":0},{"$f":"IF('Population Figures'!Q160<>\"\",B161*('Population Figures'!Q160)*J161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R160<>\"\",B161*('Population Figures'!R160)*J161,\"N/A\")","v":"N/A"},{"$f":"B161*'Population Figures'!S160*K161","v":0},{"$f":"B161*'Population Figures'!U160*L161","v":0},{"$f":"IF('Population Figures'!V160<>\"\",B161*'Population Figures'!V160*L161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W160<>\"\",B161*'Population Figures'!W160*L161,\"N/A\")","v":"N/A"},{"$f":"B161*ABS('Population Figures'!G160-'Population Figures'!J160)*(1-M161)","v":0},{"$f":"IF('Population Figures'!H160<>\"\",B161*(ABS('Population Figures'!H160-'Population Figures'!K160))*(1-M161),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I160<>\"\",B161*(ABS('Population Figures'!I160-'Population Figures'!L160))*(1-M161),\"N/A\")","v":"N/A"},{"$f":"B161*ABS('Population Figures'!G160-'Population Figures'!J160-'Population Figures'!M160)*(1-N161)","v":0},{"$f":"IF('Population Figures'!H160<>\"\",B161*(ABS('Population Figures'!H160-'Population Figures'!K160-'Population Figures'!N160))*(1-N161),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I160<>\"\",B161*(ABS('Population Figures'!I160-'Population Figures'!L160-'Population Figures'!O160))*(1-N161),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E161","v":0},{"$f":"'Population Figures'!F161","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F160<>\"\",B162*('Population Figures'!G161-'Population Figures'!J161)*'Scenario 3 - Nut. Analysis'!F160,B162*('Population Figures'!G161-'Population Figures'!J161)*'Scenario 3 - Nut. Analysis'!F160*'Scenario 2 Contributing Fact'!D164)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F160<>\"\",B162*('Population Figures'!H161-'Population Figures'!K161)*'Scenario 3 - Nut. Analysis'!F160,B162*('Population Figures'!H161-'Population Figures'!K161)*'Scenario 3 - Nut. Analysis'!F160*'Scenario 2 Contributing Fact'!D164)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F160<>\"\",B162*('Population Figures'!I161-'Population Figures'!L161)*'Scenario 3 - Nut. Analysis'!F160,B162*('Population Figures'!I161-'Population Figures'!L161)*'Scenario 3 - Nut. Analysis'!F160*'Scenario 2 Contributing Fact'!D164)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G160<>\"\",B162*'Population Figures'!T161*'Scenario 3 - Nut. Analysis'!G160,B162*'Population Figures'!T161*'Scenario 2 Contributing Fact'!E164)","v":0},{"$f":"B162*ABS('Population Figures'!G161-'Population Figures'!J161)*(1-C162)","v":0},{"$f":"IF('Population Figures'!H161<>\"\",B162*(ABS('Population Figures'!H161-'Population Figures'!K161))*(1-C162),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I161<>\"\",B162*(ABS('Population Figures'!I161-'Population Figures'!L161))*(1-C162),\"N/A\")","v":"N/A"},{"$f":"B162*('Population Figures'!T161)*(1-D162)","v":0},{"$f":"B162*('Population Figures'!T161)*(1-E162)","v":0},{"$f":"B162*('Population Figures'!T161)*(1-F162)","v":0},{"$f":"B162*'Population Figures'!S161*(1-G162)","v":0},{"$f":"B162*ABS('Population Figures'!G161-'Population Figures'!J161)*H162","v":0},{"$f":"IF('Population Figures'!H161<>\"\",B162*(ABS('Population Figures'!H161-'Population Figures'!K161))*H162,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I161<>\"\",B162*(ABS('Population Figures'!I161-'Population Figures'!L161))*H162,\"N/A\")","v":"N/A"},{"$f":"B162*ABS('Population Figures'!G161-'Population Figures'!J161)*(1-I162)","v":0},{"$f":"IF('Population Figures'!H161<>\"\",B162*(ABS('Population Figures'!H161-'Population Figures'!K161))*(1-I162),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I161<>\"\",B162*(ABS('Population Figures'!I161-'Population Figures'!L161))*(1-I162),\"N/A\")","v":"N/A"},{"$f":"B162*('Population Figures'!P161)*J162","v":0},{"$f":"IF('Population Figures'!Q161<>\"\",B162*('Population Figures'!Q161)*J162,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R161<>\"\",B162*('Population Figures'!R161)*J162,\"N/A\")","v":"N/A"},{"$f":"B162*'Population Figures'!S161*K162","v":0},{"$f":"B162*'Population Figures'!U161*L162","v":0},{"$f":"IF('Population Figures'!V161<>\"\",B162*'Population Figures'!V161*L162,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W161<>\"\",B162*'Population Figures'!W161*L162,\"N/A\")","v":"N/A"},{"$f":"B162*ABS('Population Figures'!G161-'Population Figures'!J161)*(1-M162)","v":0},{"$f":"IF('Population Figures'!H161<>\"\",B162*(ABS('Population Figures'!H161-'Population Figures'!K161))*(1-M162),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I161<>\"\",B162*(ABS('Population Figures'!I161-'Population Figures'!L161))*(1-M162),\"N/A\")","v":"N/A"},{"$f":"B162*ABS('Population Figures'!G161-'Population Figures'!J161-'Population Figures'!M161)*(1-N162)","v":0},{"$f":"IF('Population Figures'!H161<>\"\",B162*(ABS('Population Figures'!H161-'Population Figures'!K161-'Population Figures'!N161))*(1-N162),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I161<>\"\",B162*(ABS('Population Figures'!I161-'Population Figures'!L161-'Population Figures'!O161))*(1-N162),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E162","v":0},{"$f":"'Population Figures'!F162","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F161<>\"\",B163*('Population Figures'!G162-'Population Figures'!J162)*'Scenario 3 - Nut. Analysis'!F161,B163*('Population Figures'!G162-'Population Figures'!J162)*'Scenario 3 - Nut. Analysis'!F161*'Scenario 2 Contributing Fact'!D165)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F161<>\"\",B163*('Population Figures'!H162-'Population Figures'!K162)*'Scenario 3 - Nut. Analysis'!F161,B163*('Population Figures'!H162-'Population Figures'!K162)*'Scenario 3 - Nut. Analysis'!F161*'Scenario 2 Contributing Fact'!D165)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F161<>\"\",B163*('Population Figures'!I162-'Population Figures'!L162)*'Scenario 3 - Nut. Analysis'!F161,B163*('Population Figures'!I162-'Population Figures'!L162)*'Scenario 3 - Nut. Analysis'!F161*'Scenario 2 Contributing Fact'!D165)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G161<>\"\",B163*'Population Figures'!T162*'Scenario 3 - Nut. Analysis'!G161,B163*'Population Figures'!T162*'Scenario 2 Contributing Fact'!E165)","v":0},{"$f":"B163*ABS('Population Figures'!G162-'Population Figures'!J162)*(1-C163)","v":0},{"$f":"IF('Population Figures'!H162<>\"\",B163*(ABS('Population Figures'!H162-'Population Figures'!K162))*(1-C163),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I162<>\"\",B163*(ABS('Population Figures'!I162-'Population Figures'!L162))*(1-C163),\"N/A\")","v":"N/A"},{"$f":"B163*('Population Figures'!T162)*(1-D163)","v":0},{"$f":"B163*('Population Figures'!T162)*(1-E163)","v":0},{"$f":"B163*('Population Figures'!T162)*(1-F163)","v":0},{"$f":"B163*'Population Figures'!S162*(1-G163)","v":0},{"$f":"B163*ABS('Population Figures'!G162-'Population Figures'!J162)*H163","v":0},{"$f":"IF('Population Figures'!H162<>\"\",B163*(ABS('Population Figures'!H162-'Population Figures'!K162))*H163,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I162<>\"\",B163*(ABS('Population Figures'!I162-'Population Figures'!L162))*H163,\"N/A\")","v":"N/A"},{"$f":"B163*ABS('Population Figures'!G162-'Population Figures'!J162)*(1-I163)","v":0},{"$f":"IF('Population Figures'!H162<>\"\",B163*(ABS('Population Figures'!H162-'Population Figures'!K162))*(1-I163),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I162<>\"\",B163*(ABS('Population Figures'!I162-'Population Figures'!L162))*(1-I163),\"N/A\")","v":"N/A"},{"$f":"B163*('Population Figures'!P162)*J163","v":0},{"$f":"IF('Population Figures'!Q162<>\"\",B163*('Population Figures'!Q162)*J163,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R162<>\"\",B163*('Population Figures'!R162)*J163,\"N/A\")","v":"N/A"},{"$f":"B163*'Population Figures'!S162*K163","v":0},{"$f":"B163*'Population Figures'!U162*L163","v":0},{"$f":"IF('Population Figures'!V162<>\"\",B163*'Population Figures'!V162*L163,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W162<>\"\",B163*'Population Figures'!W162*L163,\"N/A\")","v":"N/A"},{"$f":"B163*ABS('Population Figures'!G162-'Population Figures'!J162)*(1-M163)","v":0},{"$f":"IF('Population Figures'!H162<>\"\",B163*(ABS('Population Figures'!H162-'Population Figures'!K162))*(1-M163),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I162<>\"\",B163*(ABS('Population Figures'!I162-'Population Figures'!L162))*(1-M163),\"N/A\")","v":"N/A"},{"$f":"B163*ABS('Population Figures'!G162-'Population Figures'!J162-'Population Figures'!M162)*(1-N163)","v":0},{"$f":"IF('Population Figures'!H162<>\"\",B163*(ABS('Population Figures'!H162-'Population Figures'!K162-'Population Figures'!N162))*(1-N163),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I162<>\"\",B163*(ABS('Population Figures'!I162-'Population Figures'!L162-'Population Figures'!O162))*(1-N163),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E163","v":0},{"$f":"'Population Figures'!F163","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F162<>\"\",B164*('Population Figures'!G163-'Population Figures'!J163)*'Scenario 3 - Nut. Analysis'!F162,B164*('Population Figures'!G163-'Population Figures'!J163)*'Scenario 3 - Nut. Analysis'!F162*'Scenario 2 Contributing Fact'!D166)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F162<>\"\",B164*('Population Figures'!H163-'Population Figures'!K163)*'Scenario 3 - Nut. Analysis'!F162,B164*('Population Figures'!H163-'Population Figures'!K163)*'Scenario 3 - Nut. Analysis'!F162*'Scenario 2 Contributing Fact'!D166)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F162<>\"\",B164*('Population Figures'!I163-'Population Figures'!L163)*'Scenario 3 - Nut. Analysis'!F162,B164*('Population Figures'!I163-'Population Figures'!L163)*'Scenario 3 - Nut. Analysis'!F162*'Scenario 2 Contributing Fact'!D166)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G162<>\"\",B164*'Population Figures'!T163*'Scenario 3 - Nut. Analysis'!G162,B164*'Population Figures'!T163*'Scenario 2 Contributing Fact'!E166)","v":0},{"$f":"B164*ABS('Population Figures'!G163-'Population Figures'!J163)*(1-C164)","v":0},{"$f":"IF('Population Figures'!H163<>\"\",B164*(ABS('Population Figures'!H163-'Population Figures'!K163))*(1-C164),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I163<>\"\",B164*(ABS('Population Figures'!I163-'Population Figures'!L163))*(1-C164),\"N/A\")","v":"N/A"},{"$f":"B164*('Population Figures'!T163)*(1-D164)","v":0},{"$f":"B164*('Population Figures'!T163)*(1-E164)","v":0},{"$f":"B164*('Population Figures'!T163)*(1-F164)","v":0},{"$f":"B164*'Population Figures'!S163*(1-G164)","v":0},{"$f":"B164*ABS('Population Figures'!G163-'Population Figures'!J163)*H164","v":0},{"$f":"IF('Population Figures'!H163<>\"\",B164*(ABS('Population Figures'!H163-'Population Figures'!K163))*H164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I163<>\"\",B164*(ABS('Population Figures'!I163-'Population Figures'!L163))*H164,\"N/A\")","v":"N/A"},{"$f":"B164*ABS('Population Figures'!G163-'Population Figures'!J163)*(1-I164)","v":0},{"$f":"IF('Population Figures'!H163<>\"\",B164*(ABS('Population Figures'!H163-'Population Figures'!K163))*(1-I164),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I163<>\"\",B164*(ABS('Population Figures'!I163-'Population Figures'!L163))*(1-I164),\"N/A\")","v":"N/A"},{"$f":"B164*('Population Figures'!P163)*J164","v":0},{"$f":"IF('Population Figures'!Q163<>\"\",B164*('Population Figures'!Q163)*J164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R163<>\"\",B164*('Population Figures'!R163)*J164,\"N/A\")","v":"N/A"},{"$f":"B164*'Population Figures'!S163*K164","v":0},{"$f":"B164*'Population Figures'!U163*L164","v":0},{"$f":"IF('Population Figures'!V163<>\"\",B164*'Population Figures'!V163*L164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W163<>\"\",B164*'Population Figures'!W163*L164,\"N/A\")","v":"N/A"},{"$f":"B164*ABS('Population Figures'!G163-'Population Figures'!J163)*(1-M164)","v":0},{"$f":"IF('Population Figures'!H163<>\"\",B164*(ABS('Population Figures'!H163-'Population Figures'!K163))*(1-M164),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I163<>\"\",B164*(ABS('Population Figures'!I163-'Population Figures'!L163))*(1-M164),\"N/A\")","v":"N/A"},{"$f":"B164*ABS('Population Figures'!G163-'Population Figures'!J163-'Population Figures'!M163)*(1-N164)","v":0},{"$f":"IF('Population Figures'!H163<>\"\",B164*(ABS('Population Figures'!H163-'Population Figures'!K163-'Population Figures'!N163))*(1-N164),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I163<>\"\",B164*(ABS('Population Figures'!I163-'Population Figures'!L163-'Population Figures'!O163))*(1-N164),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E164","v":0},{"$f":"'Population Figures'!F164","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F163<>\"\",B165*('Population Figures'!G164-'Population Figures'!J164)*'Scenario 3 - Nut. Analysis'!F163,B165*('Population Figures'!G164-'Population Figures'!J164)*'Scenario 3 - Nut. Analysis'!F163*'Scenario 2 Contributing Fact'!D167)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F163<>\"\",B165*('Population Figures'!H164-'Population Figures'!K164)*'Scenario 3 - Nut. Analysis'!F163,B165*('Population Figures'!H164-'Population Figures'!K164)*'Scenario 3 - Nut. Analysis'!F163*'Scenario 2 Contributing Fact'!D167)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F163<>\"\",B165*('Population Figures'!I164-'Population Figures'!L164)*'Scenario 3 - Nut. Analysis'!F163,B165*('Population Figures'!I164-'Population Figures'!L164)*'Scenario 3 - Nut. Analysis'!F163*'Scenario 2 Contributing Fact'!D167)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G163<>\"\",B165*'Population Figures'!T164*'Scenario 3 - Nut. Analysis'!G163,B165*'Population Figures'!T164*'Scenario 2 Contributing Fact'!E167)","v":0},{"$f":"B165*ABS('Population Figures'!G164-'Population Figures'!J164)*(1-C165)","v":0},{"$f":"IF('Population Figures'!H164<>\"\",B165*(ABS('Population Figures'!H164-'Population Figures'!K164))*(1-C165),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I164<>\"\",B165*(ABS('Population Figures'!I164-'Population Figures'!L164))*(1-C165),\"N/A\")","v":"N/A"},{"$f":"B165*('Population Figures'!T164)*(1-D165)","v":0},{"$f":"B165*('Population Figures'!T164)*(1-E165)","v":0},{"$f":"B165*('Population Figures'!T164)*(1-F165)","v":0},{"$f":"B165*'Population Figures'!S164*(1-G165)","v":0},{"$f":"B165*ABS('Population Figures'!G164-'Population Figures'!J164)*H165","v":0},{"$f":"IF('Population Figures'!H164<>\"\",B165*(ABS('Population Figures'!H164-'Population Figures'!K164))*H165,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I164<>\"\",B165*(ABS('Population Figures'!I164-'Population Figures'!L164))*H165,\"N/A\")","v":"N/A"},{"$f":"B165*ABS('Population Figures'!G164-'Population Figures'!J164)*(1-I165)","v":0},{"$f":"IF('Population Figures'!H164<>\"\",B165*(ABS('Population Figures'!H164-'Population Figures'!K164))*(1-I165),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I164<>\"\",B165*(ABS('Population Figures'!I164-'Population Figures'!L164))*(1-I165),\"N/A\")","v":"N/A"},{"$f":"B165*('Population Figures'!P164)*J165","v":0},{"$f":"IF('Population Figures'!Q164<>\"\",B165*('Population Figures'!Q164)*J165,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R164<>\"\",B165*('Population Figures'!R164)*J165,\"N/A\")","v":"N/A"},{"$f":"B165*'Population Figures'!S164*K165","v":0},{"$f":"B165*'Population Figures'!U164*L165","v":0},{"$f":"IF('Population Figures'!V164<>\"\",B165*'Population Figures'!V164*L165,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W164<>\"\",B165*'Population Figures'!W164*L165,\"N/A\")","v":"N/A"},{"$f":"B165*ABS('Population Figures'!G164-'Population Figures'!J164)*(1-M165)","v":0},{"$f":"IF('Population Figures'!H164<>\"\",B165*(ABS('Population Figures'!H164-'Population Figures'!K164))*(1-M165),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I164<>\"\",B165*(ABS('Population Figures'!I164-'Population Figures'!L164))*(1-M165),\"N/A\")","v":"N/A"},{"$f":"B165*ABS('Population Figures'!G164-'Population Figures'!J164-'Population Figures'!M164)*(1-N165)","v":0},{"$f":"IF('Population Figures'!H164<>\"\",B165*(ABS('Population Figures'!H164-'Population Figures'!K164-'Population Figures'!N164))*(1-N165),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I164<>\"\",B165*(ABS('Population Figures'!I164-'Population Figures'!L164-'Population Figures'!O164))*(1-N165),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E165","v":0},{"$f":"'Population Figures'!F165","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F164<>\"\",B166*('Population Figures'!G165-'Population Figures'!J165)*'Scenario 3 - Nut. Analysis'!F164,B166*('Population Figures'!G165-'Population Figures'!J165)*'Scenario 3 - Nut. Analysis'!F164*'Scenario 2 Contributing Fact'!D168)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F164<>\"\",B166*('Population Figures'!H165-'Population Figures'!K165)*'Scenario 3 - Nut. Analysis'!F164,B166*('Population Figures'!H165-'Population Figures'!K165)*'Scenario 3 - Nut. Analysis'!F164*'Scenario 2 Contributing Fact'!D168)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F164<>\"\",B166*('Population Figures'!I165-'Population Figures'!L165)*'Scenario 3 - Nut. Analysis'!F164,B166*('Population Figures'!I165-'Population Figures'!L165)*'Scenario 3 - Nut. Analysis'!F164*'Scenario 2 Contributing Fact'!D168)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G164<>\"\",B166*'Population Figures'!T165*'Scenario 3 - Nut. Analysis'!G164,B166*'Population Figures'!T165*'Scenario 2 Contributing Fact'!E168)","v":0},{"$f":"B166*ABS('Population Figures'!G165-'Population Figures'!J165)*(1-C166)","v":0},{"$f":"IF('Population Figures'!H165<>\"\",B166*(ABS('Population Figures'!H165-'Population Figures'!K165))*(1-C166),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I165<>\"\",B166*(ABS('Population Figures'!I165-'Population Figures'!L165))*(1-C166),\"N/A\")","v":"N/A"},{"$f":"B166*('Population Figures'!T165)*(1-D166)","v":0},{"$f":"B166*('Population Figures'!T165)*(1-E166)","v":0},{"$f":"B166*('Population Figures'!T165)*(1-F166)","v":0},{"$f":"B166*'Population Figures'!S165*(1-G166)","v":0},{"$f":"B166*ABS('Population Figures'!G165-'Population Figures'!J165)*H166","v":0},{"$f":"IF('Population Figures'!H165<>\"\",B166*(ABS('Population Figures'!H165-'Population Figures'!K165))*H166,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I165<>\"\",B166*(ABS('Population Figures'!I165-'Population Figures'!L165))*H166,\"N/A\")","v":"N/A"},{"$f":"B166*ABS('Population Figures'!G165-'Population Figures'!J165)*(1-I166)","v":0},{"$f":"IF('Population Figures'!H165<>\"\",B166*(ABS('Population Figures'!H165-'Population Figures'!K165))*(1-I166),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I165<>\"\",B166*(ABS('Population Figures'!I165-'Population Figures'!L165))*(1-I166),\"N/A\")","v":"N/A"},{"$f":"B166*('Population Figures'!P165)*J166","v":0},{"$f":"IF('Population Figures'!Q165<>\"\",B166*('Population Figures'!Q165)*J166,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R165<>\"\",B166*('Population Figures'!R165)*J166,\"N/A\")","v":"N/A"},{"$f":"B166*'Population Figures'!S165*K166","v":0},{"$f":"B166*'Population Figures'!U165*L166","v":0},{"$f":"IF('Population Figures'!V165<>\"\",B166*'Population Figures'!V165*L166,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W165<>\"\",B166*'Population Figures'!W165*L166,\"N/A\")","v":"N/A"},{"$f":"B166*ABS('Population Figures'!G165-'Population Figures'!J165)*(1-M166)","v":0},{"$f":"IF('Population Figures'!H165<>\"\",B166*(ABS('Population Figures'!H165-'Population Figures'!K165))*(1-M166),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I165<>\"\",B166*(ABS('Population Figures'!I165-'Population Figures'!L165))*(1-M166),\"N/A\")","v":"N/A"},{"$f":"B166*ABS('Population Figures'!G165-'Population Figures'!J165-'Population Figures'!M165)*(1-N166)","v":0},{"$f":"IF('Population Figures'!H165<>\"\",B166*(ABS('Population Figures'!H165-'Population Figures'!K165-'Population Figures'!N165))*(1-N166),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I165<>\"\",B166*(ABS('Population Figures'!I165-'Population Figures'!L165-'Population Figures'!O165))*(1-N166),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E166","v":0},{"$f":"'Population Figures'!F166","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F165<>\"\",B167*('Population Figures'!G166-'Population Figures'!J166)*'Scenario 3 - Nut. Analysis'!F165,B167*('Population Figures'!G166-'Population Figures'!J166)*'Scenario 3 - Nut. Analysis'!F165*'Scenario 2 Contributing Fact'!D169)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F165<>\"\",B167*('Population Figures'!H166-'Population Figures'!K166)*'Scenario 3 - Nut. Analysis'!F165,B167*('Population Figures'!H166-'Population Figures'!K166)*'Scenario 3 - Nut. Analysis'!F165*'Scenario 2 Contributing Fact'!D169)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F165<>\"\",B167*('Population Figures'!I166-'Population Figures'!L166)*'Scenario 3 - Nut. Analysis'!F165,B167*('Population Figures'!I166-'Population Figures'!L166)*'Scenario 3 - Nut. Analysis'!F165*'Scenario 2 Contributing Fact'!D169)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G165<>\"\",B167*'Population Figures'!T166*'Scenario 3 - Nut. Analysis'!G165,B167*'Population Figures'!T166*'Scenario 2 Contributing Fact'!E169)","v":0},{"$f":"B167*ABS('Population Figures'!G166-'Population Figures'!J166)*(1-C167)","v":0},{"$f":"IF('Population Figures'!H166<>\"\",B167*(ABS('Population Figures'!H166-'Population Figures'!K166))*(1-C167),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I166<>\"\",B167*(ABS('Population Figures'!I166-'Population Figures'!L166))*(1-C167),\"N/A\")","v":"N/A"},{"$f":"B167*('Population Figures'!T166)*(1-D167)","v":0},{"$f":"B167*('Population Figures'!T166)*(1-E167)","v":0},{"$f":"B167*('Population Figures'!T166)*(1-F167)","v":0},{"$f":"B167*'Population Figures'!S166*(1-G167)","v":0},{"$f":"B167*ABS('Population Figures'!G166-'Population Figures'!J166)*H167","v":0},{"$f":"IF('Population Figures'!H166<>\"\",B167*(ABS('Population Figures'!H166-'Population Figures'!K166))*H167,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I166<>\"\",B167*(ABS('Population Figures'!I166-'Population Figures'!L166))*H167,\"N/A\")","v":"N/A"},{"$f":"B167*ABS('Population Figures'!G166-'Population Figures'!J166)*(1-I167)","v":0},{"$f":"IF('Population Figures'!H166<>\"\",B167*(ABS('Population Figures'!H166-'Population Figures'!K166))*(1-I167),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I166<>\"\",B167*(ABS('Population Figures'!I166-'Population Figures'!L166))*(1-I167),\"N/A\")","v":"N/A"},{"$f":"B167*('Population Figures'!P166)*J167","v":0},{"$f":"IF('Population Figures'!Q166<>\"\",B167*('Population Figures'!Q166)*J167,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R166<>\"\",B167*('Population Figures'!R166)*J167,\"N/A\")","v":"N/A"},{"$f":"B167*'Population Figures'!S166*K167","v":0},{"$f":"B167*'Population Figures'!U166*L167","v":0},{"$f":"IF('Population Figures'!V166<>\"\",B167*'Population Figures'!V166*L167,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W166<>\"\",B167*'Population Figures'!W166*L167,\"N/A\")","v":"N/A"},{"$f":"B167*ABS('Population Figures'!G166-'Population Figures'!J166)*(1-M167)","v":0},{"$f":"IF('Population Figures'!H166<>\"\",B167*(ABS('Population Figures'!H166-'Population Figures'!K166))*(1-M167),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I166<>\"\",B167*(ABS('Population Figures'!I166-'Population Figures'!L166))*(1-M167),\"N/A\")","v":"N/A"},{"$f":"B167*ABS('Population Figures'!G166-'Population Figures'!J166-'Population Figures'!M166)*(1-N167)","v":0},{"$f":"IF('Population Figures'!H166<>\"\",B167*(ABS('Population Figures'!H166-'Population Figures'!K166-'Population Figures'!N166))*(1-N167),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I166<>\"\",B167*(ABS('Population Figures'!I166-'Population Figures'!L166-'Population Figures'!O166))*(1-N167),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E167","v":0},{"$f":"'Population Figures'!F167","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F166<>\"\",B168*('Population Figures'!G167-'Population Figures'!J167)*'Scenario 3 - Nut. Analysis'!F166,B168*('Population Figures'!G167-'Population Figures'!J167)*'Scenario 3 - Nut. Analysis'!F166*'Scenario 2 Contributing Fact'!D170)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F166<>\"\",B168*('Population Figures'!H167-'Population Figures'!K167)*'Scenario 3 - Nut. Analysis'!F166,B168*('Population Figures'!H167-'Population Figures'!K167)*'Scenario 3 - Nut. Analysis'!F166*'Scenario 2 Contributing Fact'!D170)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F166<>\"\",B168*('Population Figures'!I167-'Population Figures'!L167)*'Scenario 3 - Nut. Analysis'!F166,B168*('Population Figures'!I167-'Population Figures'!L167)*'Scenario 3 - Nut. Analysis'!F166*'Scenario 2 Contributing Fact'!D170)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G166<>\"\",B168*'Population Figures'!T167*'Scenario 3 - Nut. Analysis'!G166,B168*'Population Figures'!T167*'Scenario 2 Contributing Fact'!E170)","v":0},{"$f":"B168*ABS('Population Figures'!G167-'Population Figures'!J167)*(1-C168)","v":0},{"$f":"IF('Population Figures'!H167<>\"\",B168*(ABS('Population Figures'!H167-'Population Figures'!K167))*(1-C168),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I167<>\"\",B168*(ABS('Population Figures'!I167-'Population Figures'!L167))*(1-C168),\"N/A\")","v":"N/A"},{"$f":"B168*('Population Figures'!T167)*(1-D168)","v":0},{"$f":"B168*('Population Figures'!T167)*(1-E168)","v":0},{"$f":"B168*('Population Figures'!T167)*(1-F168)","v":0},{"$f":"B168*'Population Figures'!S167*(1-G168)","v":0},{"$f":"B168*ABS('Population Figures'!G167-'Population Figures'!J167)*H168","v":0},{"$f":"IF('Population Figures'!H167<>\"\",B168*(ABS('Population Figures'!H167-'Population Figures'!K167))*H168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I167<>\"\",B168*(ABS('Population Figures'!I167-'Population Figures'!L167))*H168,\"N/A\")","v":"N/A"},{"$f":"B168*ABS('Population Figures'!G167-'Population Figures'!J167)*(1-I168)","v":0},{"$f":"IF('Population Figures'!H167<>\"\",B168*(ABS('Population Figures'!H167-'Population Figures'!K167))*(1-I168),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I167<>\"\",B168*(ABS('Population Figures'!I167-'Population Figures'!L167))*(1-I168),\"N/A\")","v":"N/A"},{"$f":"B168*('Population Figures'!P167)*J168","v":0},{"$f":"IF('Population Figures'!Q167<>\"\",B168*('Population Figures'!Q167)*J168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R167<>\"\",B168*('Population Figures'!R167)*J168,\"N/A\")","v":"N/A"},{"$f":"B168*'Population Figures'!S167*K168","v":0},{"$f":"B168*'Population Figures'!U167*L168","v":0},{"$f":"IF('Population Figures'!V167<>\"\",B168*'Population Figures'!V167*L168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W167<>\"\",B168*'Population Figures'!W167*L168,\"N/A\")","v":"N/A"},{"$f":"B168*ABS('Population Figures'!G167-'Population Figures'!J167)*(1-M168)","v":0},{"$f":"IF('Population Figures'!H167<>\"\",B168*(ABS('Population Figures'!H167-'Population Figures'!K167))*(1-M168),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I167<>\"\",B168*(ABS('Population Figures'!I167-'Population Figures'!L167))*(1-M168),\"N/A\")","v":"N/A"},{"$f":"B168*ABS('Population Figures'!G167-'Population Figures'!J167-'Population Figures'!M167)*(1-N168)","v":0},{"$f":"IF('Population Figures'!H167<>\"\",B168*(ABS('Population Figures'!H167-'Population Figures'!K167-'Population Figures'!N167))*(1-N168),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I167<>\"\",B168*(ABS('Population Figures'!I167-'Population Figures'!L167-'Population Figures'!O167))*(1-N168),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E168","v":0},{"$f":"'Population Figures'!F168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F167<>\"\",B169*('Population Figures'!G168-'Population Figures'!J168)*'Scenario 3 - Nut. Analysis'!F167,B169*('Population Figures'!G168-'Population Figures'!J168)*'Scenario 3 - Nut. Analysis'!F167*'Scenario 2 Contributing Fact'!D171)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F167<>\"\",B169*('Population Figures'!H168-'Population Figures'!K168)*'Scenario 3 - Nut. Analysis'!F167,B169*('Population Figures'!H168-'Population Figures'!K168)*'Scenario 3 - Nut. Analysis'!F167*'Scenario 2 Contributing Fact'!D171)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F167<>\"\",B169*('Population Figures'!I168-'Population Figures'!L168)*'Scenario 3 - Nut. Analysis'!F167,B169*('Population Figures'!I168-'Population Figures'!L168)*'Scenario 3 - Nut. Analysis'!F167*'Scenario 2 Contributing Fact'!D171)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G167<>\"\",B169*'Population Figures'!T168*'Scenario 3 - Nut. Analysis'!G167,B169*'Population Figures'!T168*'Scenario 2 Contributing Fact'!E171)","v":0},{"$f":"B169*ABS('Population Figures'!G168-'Population Figures'!J168)*(1-C169)","v":0},{"$f":"IF('Population Figures'!H168<>\"\",B169*(ABS('Population Figures'!H168-'Population Figures'!K168))*(1-C169),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I168<>\"\",B169*(ABS('Population Figures'!I168-'Population Figures'!L168))*(1-C169),\"N/A\")","v":"N/A"},{"$f":"B169*('Population Figures'!T168)*(1-D169)","v":0},{"$f":"B169*('Population Figures'!T168)*(1-E169)","v":0},{"$f":"B169*('Population Figures'!T168)*(1-F169)","v":0},{"$f":"B169*'Population Figures'!S168*(1-G169)","v":0},{"$f":"B169*ABS('Population Figures'!G168-'Population Figures'!J168)*H169","v":0},{"$f":"IF('Population Figures'!H168<>\"\",B169*(ABS('Population Figures'!H168-'Population Figures'!K168))*H169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I168<>\"\",B169*(ABS('Population Figures'!I168-'Population Figures'!L168))*H169,\"N/A\")","v":"N/A"},{"$f":"B169*ABS('Population Figures'!G168-'Population Figures'!J168)*(1-I169)","v":0},{"$f":"IF('Population Figures'!H168<>\"\",B169*(ABS('Population Figures'!H168-'Population Figures'!K168))*(1-I169),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I168<>\"\",B169*(ABS('Population Figures'!I168-'Population Figures'!L168))*(1-I169),\"N/A\")","v":"N/A"},{"$f":"B169*('Population Figures'!P168)*J169","v":0},{"$f":"IF('Population Figures'!Q168<>\"\",B169*('Population Figures'!Q168)*J169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R168<>\"\",B169*('Population Figures'!R168)*J169,\"N/A\")","v":"N/A"},{"$f":"B169*'Population Figures'!S168*K169","v":0},{"$f":"B169*'Population Figures'!U168*L169","v":0},{"$f":"IF('Population Figures'!V168<>\"\",B169*'Population Figures'!V168*L169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W168<>\"\",B169*'Population Figures'!W168*L169,\"N/A\")","v":"N/A"},{"$f":"B169*ABS('Population Figures'!G168-'Population Figures'!J168)*(1-M169)","v":0},{"$f":"IF('Population Figures'!H168<>\"\",B169*(ABS('Population Figures'!H168-'Population Figures'!K168))*(1-M169),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I168<>\"\",B169*(ABS('Population Figures'!I168-'Population Figures'!L168))*(1-M169),\"N/A\")","v":"N/A"},{"$f":"B169*ABS('Population Figures'!G168-'Population Figures'!J168-'Population Figures'!M168)*(1-N169)","v":0},{"$f":"IF('Population Figures'!H168<>\"\",B169*(ABS('Population Figures'!H168-'Population Figures'!K168-'Population Figures'!N168))*(1-N169),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I168<>\"\",B169*(ABS('Population Figures'!I168-'Population Figures'!L168-'Population Figures'!O168))*(1-N169),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E169","v":0},{"$f":"'Population Figures'!F169","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F168<>\"\",B170*('Population Figures'!G169-'Population Figures'!J169)*'Scenario 3 - Nut. Analysis'!F168,B170*('Population Figures'!G169-'Population Figures'!J169)*'Scenario 3 - Nut. Analysis'!F168*'Scenario 2 Contributing Fact'!D172)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F168<>\"\",B170*('Population Figures'!H169-'Population Figures'!K169)*'Scenario 3 - Nut. Analysis'!F168,B170*('Population Figures'!H169-'Population Figures'!K169)*'Scenario 3 - Nut. Analysis'!F168*'Scenario 2 Contributing Fact'!D172)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F168<>\"\",B170*('Population Figures'!I169-'Population Figures'!L169)*'Scenario 3 - Nut. Analysis'!F168,B170*('Population Figures'!I169-'Population Figures'!L169)*'Scenario 3 - Nut. Analysis'!F168*'Scenario 2 Contributing Fact'!D172)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G168<>\"\",B170*'Population Figures'!T169*'Scenario 3 - Nut. Analysis'!G168,B170*'Population Figures'!T169*'Scenario 2 Contributing Fact'!E172)","v":0},{"$f":"B170*ABS('Population Figures'!G169-'Population Figures'!J169)*(1-C170)","v":0},{"$f":"IF('Population Figures'!H169<>\"\",B170*(ABS('Population Figures'!H169-'Population Figures'!K169))*(1-C170),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I169<>\"\",B170*(ABS('Population Figures'!I169-'Population Figures'!L169))*(1-C170),\"N/A\")","v":"N/A"},{"$f":"B170*('Population Figures'!T169)*(1-D170)","v":0},{"$f":"B170*('Population Figures'!T169)*(1-E170)","v":0},{"$f":"B170*('Population Figures'!T169)*(1-F170)","v":0},{"$f":"B170*'Population Figures'!S169*(1-G170)","v":0},{"$f":"B170*ABS('Population Figures'!G169-'Population Figures'!J169)*H170","v":0},{"$f":"IF('Population Figures'!H169<>\"\",B170*(ABS('Population Figures'!H169-'Population Figures'!K169))*H170,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I169<>\"\",B170*(ABS('Population Figures'!I169-'Population Figures'!L169))*H170,\"N/A\")","v":"N/A"},{"$f":"B170*ABS('Population Figures'!G169-'Population Figures'!J169)*(1-I170)","v":0},{"$f":"IF('Population Figures'!H169<>\"\",B170*(ABS('Population Figures'!H169-'Population Figures'!K169))*(1-I170),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I169<>\"\",B170*(ABS('Population Figures'!I169-'Population Figures'!L169))*(1-I170),\"N/A\")","v":"N/A"},{"$f":"B170*('Population Figures'!P169)*J170","v":0},{"$f":"IF('Population Figures'!Q169<>\"\",B170*('Population Figures'!Q169)*J170,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R169<>\"\",B170*('Population Figures'!R169)*J170,\"N/A\")","v":"N/A"},{"$f":"B170*'Population Figures'!S169*K170","v":0},{"$f":"B170*'Population Figures'!U169*L170","v":0},{"$f":"IF('Population Figures'!V169<>\"\",B170*'Population Figures'!V169*L170,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W169<>\"\",B170*'Population Figures'!W169*L170,\"N/A\")","v":"N/A"},{"$f":"B170*ABS('Population Figures'!G169-'Population Figures'!J169)*(1-M170)","v":0},{"$f":"IF('Population Figures'!H169<>\"\",B170*(ABS('Population Figures'!H169-'Population Figures'!K169))*(1-M170),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I169<>\"\",B170*(ABS('Population Figures'!I169-'Population Figures'!L169))*(1-M170),\"N/A\")","v":"N/A"},{"$f":"B170*ABS('Population Figures'!G169-'Population Figures'!J169-'Population Figures'!M169)*(1-N170)","v":0},{"$f":"IF('Population Figures'!H169<>\"\",B170*(ABS('Population Figures'!H169-'Population Figures'!K169-'Population Figures'!N169))*(1-N170),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I169<>\"\",B170*(ABS('Population Figures'!I169-'Population Figures'!L169-'Population Figures'!O169))*(1-N170),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E170","v":0},{"$f":"'Population Figures'!F170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F169<>\"\",B171*('Population Figures'!G170-'Population Figures'!J170)*'Scenario 3 - Nut. Analysis'!F169,B171*('Population Figures'!G170-'Population Figures'!J170)*'Scenario 3 - Nut. Analysis'!F169*'Scenario 2 Contributing Fact'!D173)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F169<>\"\",B171*('Population Figures'!H170-'Population Figures'!K170)*'Scenario 3 - Nut. Analysis'!F169,B171*('Population Figures'!H170-'Population Figures'!K170)*'Scenario 3 - Nut. Analysis'!F169*'Scenario 2 Contributing Fact'!D173)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F169<>\"\",B171*('Population Figures'!I170-'Population Figures'!L170)*'Scenario 3 - Nut. Analysis'!F169,B171*('Population Figures'!I170-'Population Figures'!L170)*'Scenario 3 - Nut. Analysis'!F169*'Scenario 2 Contributing Fact'!D173)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G169<>\"\",B171*'Population Figures'!T170*'Scenario 3 - Nut. Analysis'!G169,B171*'Population Figures'!T170*'Scenario 2 Contributing Fact'!E173)","v":0},{"$f":"B171*ABS('Population Figures'!G170-'Population Figures'!J170)*(1-C171)","v":0},{"$f":"IF('Population Figures'!H170<>\"\",B171*(ABS('Population Figures'!H170-'Population Figures'!K170))*(1-C171),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I170<>\"\",B171*(ABS('Population Figures'!I170-'Population Figures'!L170))*(1-C171),\"N/A\")","v":"N/A"},{"$f":"B171*('Population Figures'!T170)*(1-D171)","v":0},{"$f":"B171*('Population Figures'!T170)*(1-E171)","v":0},{"$f":"B171*('Population Figures'!T170)*(1-F171)","v":0},{"$f":"B171*'Population Figures'!S170*(1-G171)","v":0},{"$f":"B171*ABS('Population Figures'!G170-'Population Figures'!J170)*H171","v":0},{"$f":"IF('Population Figures'!H170<>\"\",B171*(ABS('Population Figures'!H170-'Population Figures'!K170))*H171,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I170<>\"\",B171*(ABS('Population Figures'!I170-'Population Figures'!L170))*H171,\"N/A\")","v":"N/A"},{"$f":"B171*ABS('Population Figures'!G170-'Population Figures'!J170)*(1-I171)","v":0},{"$f":"IF('Population Figures'!H170<>\"\",B171*(ABS('Population Figures'!H170-'Population Figures'!K170))*(1-I171),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I170<>\"\",B171*(ABS('Population Figures'!I170-'Population Figures'!L170))*(1-I171),\"N/A\")","v":"N/A"},{"$f":"B171*('Population Figures'!P170)*J171","v":0},{"$f":"IF('Population Figures'!Q170<>\"\",B171*('Population Figures'!Q170)*J171,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R170<>\"\",B171*('Population Figures'!R170)*J171,\"N/A\")","v":"N/A"},{"$f":"B171*'Population Figures'!S170*K171","v":0},{"$f":"B171*'Population Figures'!U170*L171","v":0},{"$f":"IF('Population Figures'!V170<>\"\",B171*'Population Figures'!V170*L171,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W170<>\"\",B171*'Population Figures'!W170*L171,\"N/A\")","v":"N/A"},{"$f":"B171*ABS('Population Figures'!G170-'Population Figures'!J170)*(1-M171)","v":0},{"$f":"IF('Population Figures'!H170<>\"\",B171*(ABS('Population Figures'!H170-'Population Figures'!K170))*(1-M171),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I170<>\"\",B171*(ABS('Population Figures'!I170-'Population Figures'!L170))*(1-M171),\"N/A\")","v":"N/A"},{"$f":"B171*ABS('Population Figures'!G170-'Population Figures'!J170-'Population Figures'!M170)*(1-N171)","v":0},{"$f":"IF('Population Figures'!H170<>\"\",B171*(ABS('Population Figures'!H170-'Population Figures'!K170-'Population Figures'!N170))*(1-N171),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I170<>\"\",B171*(ABS('Population Figures'!I170-'Population Figures'!L170-'Population Figures'!O170))*(1-N171),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E171","v":0},{"$f":"'Population Figures'!F171","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F170<>\"\",B172*('Population Figures'!G171-'Population Figures'!J171)*'Scenario 3 - Nut. Analysis'!F170,B172*('Population Figures'!G171-'Population Figures'!J171)*'Scenario 3 - Nut. Analysis'!F170*'Scenario 2 Contributing Fact'!D174)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F170<>\"\",B172*('Population Figures'!H171-'Population Figures'!K171)*'Scenario 3 - Nut. Analysis'!F170,B172*('Population Figures'!H171-'Population Figures'!K171)*'Scenario 3 - Nut. Analysis'!F170*'Scenario 2 Contributing Fact'!D174)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F170<>\"\",B172*('Population Figures'!I171-'Population Figures'!L171)*'Scenario 3 - Nut. Analysis'!F170,B172*('Population Figures'!I171-'Population Figures'!L171)*'Scenario 3 - Nut. Analysis'!F170*'Scenario 2 Contributing Fact'!D174)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G170<>\"\",B172*'Population Figures'!T171*'Scenario 3 - Nut. Analysis'!G170,B172*'Population Figures'!T171*'Scenario 2 Contributing Fact'!E174)","v":0},{"$f":"B172*ABS('Population Figures'!G171-'Population Figures'!J171)*(1-C172)","v":0},{"$f":"IF('Population Figures'!H171<>\"\",B172*(ABS('Population Figures'!H171-'Population Figures'!K171))*(1-C172),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I171<>\"\",B172*(ABS('Population Figures'!I171-'Population Figures'!L171))*(1-C172),\"N/A\")","v":"N/A"},{"$f":"B172*('Population Figures'!T171)*(1-D172)","v":0},{"$f":"B172*('Population Figures'!T171)*(1-E172)","v":0},{"$f":"B172*('Population Figures'!T171)*(1-F172)","v":0},{"$f":"B172*'Population Figures'!S171*(1-G172)","v":0},{"$f":"B172*ABS('Population Figures'!G171-'Population Figures'!J171)*H172","v":0},{"$f":"IF('Population Figures'!H171<>\"\",B172*(ABS('Population Figures'!H171-'Population Figures'!K171))*H172,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I171<>\"\",B172*(ABS('Population Figures'!I171-'Population Figures'!L171))*H172,\"N/A\")","v":"N/A"},{"$f":"B172*ABS('Population Figures'!G171-'Population Figures'!J171)*(1-I172)","v":0},{"$f":"IF('Population Figures'!H171<>\"\",B172*(ABS('Population Figures'!H171-'Population Figures'!K171))*(1-I172),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I171<>\"\",B172*(ABS('Population Figures'!I171-'Population Figures'!L171))*(1-I172),\"N/A\")","v":"N/A"},{"$f":"B172*('Population Figures'!P171)*J172","v":0},{"$f":"IF('Population Figures'!Q171<>\"\",B172*('Population Figures'!Q171)*J172,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R171<>\"\",B172*('Population Figures'!R171)*J172,\"N/A\")","v":"N/A"},{"$f":"B172*'Population Figures'!S171*K172","v":0},{"$f":"B172*'Population Figures'!U171*L172","v":0},{"$f":"IF('Population Figures'!V171<>\"\",B172*'Population Figures'!V171*L172,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W171<>\"\",B172*'Population Figures'!W171*L172,\"N/A\")","v":"N/A"},{"$f":"B172*ABS('Population Figures'!G171-'Population Figures'!J171)*(1-M172)","v":0},{"$f":"IF('Population Figures'!H171<>\"\",B172*(ABS('Population Figures'!H171-'Population Figures'!K171))*(1-M172),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I171<>\"\",B172*(ABS('Population Figures'!I171-'Population Figures'!L171))*(1-M172),\"N/A\")","v":"N/A"},{"$f":"B172*ABS('Population Figures'!G171-'Population Figures'!J171-'Population Figures'!M171)*(1-N172)","v":0},{"$f":"IF('Population Figures'!H171<>\"\",B172*(ABS('Population Figures'!H171-'Population Figures'!K171-'Population Figures'!N171))*(1-N172),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I171<>\"\",B172*(ABS('Population Figures'!I171-'Population Figures'!L171-'Population Figures'!O171))*(1-N172),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E172","v":0},{"$f":"'Population Figures'!F172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F171<>\"\",B173*('Population Figures'!G172-'Population Figures'!J172)*'Scenario 3 - Nut. Analysis'!F171,B173*('Population Figures'!G172-'Population Figures'!J172)*'Scenario 3 - Nut. Analysis'!F171*'Scenario 2 Contributing Fact'!D175)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F171<>\"\",B173*('Population Figures'!H172-'Population Figures'!K172)*'Scenario 3 - Nut. Analysis'!F171,B173*('Population Figures'!H172-'Population Figures'!K172)*'Scenario 3 - Nut. Analysis'!F171*'Scenario 2 Contributing Fact'!D175)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F171<>\"\",B173*('Population Figures'!I172-'Population Figures'!L172)*'Scenario 3 - Nut. Analysis'!F171,B173*('Population Figures'!I172-'Population Figures'!L172)*'Scenario 3 - Nut. Analysis'!F171*'Scenario 2 Contributing Fact'!D175)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G171<>\"\",B173*'Population Figures'!T172*'Scenario 3 - Nut. Analysis'!G171,B173*'Population Figures'!T172*'Scenario 2 Contributing Fact'!E175)","v":0},{"$f":"B173*ABS('Population Figures'!G172-'Population Figures'!J172)*(1-C173)","v":0},{"$f":"IF('Population Figures'!H172<>\"\",B173*(ABS('Population Figures'!H172-'Population Figures'!K172))*(1-C173),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I172<>\"\",B173*(ABS('Population Figures'!I172-'Population Figures'!L172))*(1-C173),\"N/A\")","v":"N/A"},{"$f":"B173*('Population Figures'!T172)*(1-D173)","v":0},{"$f":"B173*('Population Figures'!T172)*(1-E173)","v":0},{"$f":"B173*('Population Figures'!T172)*(1-F173)","v":0},{"$f":"B173*'Population Figures'!S172*(1-G173)","v":0},{"$f":"B173*ABS('Population Figures'!G172-'Population Figures'!J172)*H173","v":0},{"$f":"IF('Population Figures'!H172<>\"\",B173*(ABS('Population Figures'!H172-'Population Figures'!K172))*H173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I172<>\"\",B173*(ABS('Population Figures'!I172-'Population Figures'!L172))*H173,\"N/A\")","v":"N/A"},{"$f":"B173*ABS('Population Figures'!G172-'Population Figures'!J172)*(1-I173)","v":0},{"$f":"IF('Population Figures'!H172<>\"\",B173*(ABS('Population Figures'!H172-'Population Figures'!K172))*(1-I173),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I172<>\"\",B173*(ABS('Population Figures'!I172-'Population Figures'!L172))*(1-I173),\"N/A\")","v":"N/A"},{"$f":"B173*('Population Figures'!P172)*J173","v":0},{"$f":"IF('Population Figures'!Q172<>\"\",B173*('Population Figures'!Q172)*J173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R172<>\"\",B173*('Population Figures'!R172)*J173,\"N/A\")","v":"N/A"},{"$f":"B173*'Population Figures'!S172*K173","v":0},{"$f":"B173*'Population Figures'!U172*L173","v":0},{"$f":"IF('Population Figures'!V172<>\"\",B173*'Population Figures'!V172*L173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W172<>\"\",B173*'Population Figures'!W172*L173,\"N/A\")","v":"N/A"},{"$f":"B173*ABS('Population Figures'!G172-'Population Figures'!J172)*(1-M173)","v":0},{"$f":"IF('Population Figures'!H172<>\"\",B173*(ABS('Population Figures'!H172-'Population Figures'!K172))*(1-M173),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I172<>\"\",B173*(ABS('Population Figures'!I172-'Population Figures'!L172))*(1-M173),\"N/A\")","v":"N/A"},{"$f":"B173*ABS('Population Figures'!G172-'Population Figures'!J172-'Population Figures'!M172)*(1-N173)","v":0},{"$f":"IF('Population Figures'!H172<>\"\",B173*(ABS('Population Figures'!H172-'Population Figures'!K172-'Population Figures'!N172))*(1-N173),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I172<>\"\",B173*(ABS('Population Figures'!I172-'Population Figures'!L172-'Population Figures'!O172))*(1-N173),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E173","v":0},{"$f":"'Population Figures'!F173","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F172<>\"\",B174*('Population Figures'!G173-'Population Figures'!J173)*'Scenario 3 - Nut. Analysis'!F172,B174*('Population Figures'!G173-'Population Figures'!J173)*'Scenario 3 - Nut. Analysis'!F172*'Scenario 2 Contributing Fact'!D176)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F172<>\"\",B174*('Population Figures'!H173-'Population Figures'!K173)*'Scenario 3 - Nut. Analysis'!F172,B174*('Population Figures'!H173-'Population Figures'!K173)*'Scenario 3 - Nut. Analysis'!F172*'Scenario 2 Contributing Fact'!D176)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F172<>\"\",B174*('Population Figures'!I173-'Population Figures'!L173)*'Scenario 3 - Nut. Analysis'!F172,B174*('Population Figures'!I173-'Population Figures'!L173)*'Scenario 3 - Nut. Analysis'!F172*'Scenario 2 Contributing Fact'!D176)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G172<>\"\",B174*'Population Figures'!T173*'Scenario 3 - Nut. Analysis'!G172,B174*'Population Figures'!T173*'Scenario 2 Contributing Fact'!E176)","v":0},{"$f":"B174*ABS('Population Figures'!G173-'Population Figures'!J173)*(1-C174)","v":0},{"$f":"IF('Population Figures'!H173<>\"\",B174*(ABS('Population Figures'!H173-'Population Figures'!K173))*(1-C174),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I173<>\"\",B174*(ABS('Population Figures'!I173-'Population Figures'!L173))*(1-C174),\"N/A\")","v":"N/A"},{"$f":"B174*('Population Figures'!T173)*(1-D174)","v":0},{"$f":"B174*('Population Figures'!T173)*(1-E174)","v":0},{"$f":"B174*('Population Figures'!T173)*(1-F174)","v":0},{"$f":"B174*'Population Figures'!S173*(1-G174)","v":0},{"$f":"B174*ABS('Population Figures'!G173-'Population Figures'!J173)*H174","v":0},{"$f":"IF('Population Figures'!H173<>\"\",B174*(ABS('Population Figures'!H173-'Population Figures'!K173))*H174,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I173<>\"\",B174*(ABS('Population Figures'!I173-'Population Figures'!L173))*H174,\"N/A\")","v":"N/A"},{"$f":"B174*ABS('Population Figures'!G173-'Population Figures'!J173)*(1-I174)","v":0},{"$f":"IF('Population Figures'!H173<>\"\",B174*(ABS('Population Figures'!H173-'Population Figures'!K173))*(1-I174),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I173<>\"\",B174*(ABS('Population Figures'!I173-'Population Figures'!L173))*(1-I174),\"N/A\")","v":"N/A"},{"$f":"B174*('Population Figures'!P173)*J174","v":0},{"$f":"IF('Population Figures'!Q173<>\"\",B174*('Population Figures'!Q173)*J174,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R173<>\"\",B174*('Population Figures'!R173)*J174,\"N/A\")","v":"N/A"},{"$f":"B174*'Population Figures'!S173*K174","v":0},{"$f":"B174*'Population Figures'!U173*L174","v":0},{"$f":"IF('Population Figures'!V173<>\"\",B174*'Population Figures'!V173*L174,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W173<>\"\",B174*'Population Figures'!W173*L174,\"N/A\")","v":"N/A"},{"$f":"B174*ABS('Population Figures'!G173-'Population Figures'!J173)*(1-M174)","v":0},{"$f":"IF('Population Figures'!H173<>\"\",B174*(ABS('Population Figures'!H173-'Population Figures'!K173))*(1-M174),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I173<>\"\",B174*(ABS('Population Figures'!I173-'Population Figures'!L173))*(1-M174),\"N/A\")","v":"N/A"},{"$f":"B174*ABS('Population Figures'!G173-'Population Figures'!J173-'Population Figures'!M173)*(1-N174)","v":0},{"$f":"IF('Population Figures'!H173<>\"\",B174*(ABS('Population Figures'!H173-'Population Figures'!K173-'Population Figures'!N173))*(1-N174),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I173<>\"\",B174*(ABS('Population Figures'!I173-'Population Figures'!L173-'Population Figures'!O173))*(1-N174),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E174","v":0},{"$f":"'Population Figures'!F174","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F173<>\"\",B175*('Population Figures'!G174-'Population Figures'!J174)*'Scenario 3 - Nut. Analysis'!F173,B175*('Population Figures'!G174-'Population Figures'!J174)*'Scenario 3 - Nut. Analysis'!F173*'Scenario 2 Contributing Fact'!D177)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F173<>\"\",B175*('Population Figures'!H174-'Population Figures'!K174)*'Scenario 3 - Nut. Analysis'!F173,B175*('Population Figures'!H174-'Population Figures'!K174)*'Scenario 3 - Nut. Analysis'!F173*'Scenario 2 Contributing Fact'!D177)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F173<>\"\",B175*('Population Figures'!I174-'Population Figures'!L174)*'Scenario 3 - Nut. Analysis'!F173,B175*('Population Figures'!I174-'Population Figures'!L174)*'Scenario 3 - Nut. Analysis'!F173*'Scenario 2 Contributing Fact'!D177)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G173<>\"\",B175*'Population Figures'!T174*'Scenario 3 - Nut. Analysis'!G173,B175*'Population Figures'!T174*'Scenario 2 Contributing Fact'!E177)","v":0},{"$f":"B175*ABS('Population Figures'!G174-'Population Figures'!J174)*(1-C175)","v":0},{"$f":"IF('Population Figures'!H174<>\"\",B175*(ABS('Population Figures'!H174-'Population Figures'!K174))*(1-C175),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I174<>\"\",B175*(ABS('Population Figures'!I174-'Population Figures'!L174))*(1-C175),\"N/A\")","v":"N/A"},{"$f":"B175*('Population Figures'!T174)*(1-D175)","v":0},{"$f":"B175*('Population Figures'!T174)*(1-E175)","v":0},{"$f":"B175*('Population Figures'!T174)*(1-F175)","v":0},{"$f":"B175*'Population Figures'!S174*(1-G175)","v":0},{"$f":"B175*ABS('Population Figures'!G174-'Population Figures'!J174)*H175","v":0},{"$f":"IF('Population Figures'!H174<>\"\",B175*(ABS('Population Figures'!H174-'Population Figures'!K174))*H175,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I174<>\"\",B175*(ABS('Population Figures'!I174-'Population Figures'!L174))*H175,\"N/A\")","v":"N/A"},{"$f":"B175*ABS('Population Figures'!G174-'Population Figures'!J174)*(1-I175)","v":0},{"$f":"IF('Population Figures'!H174<>\"\",B175*(ABS('Population Figures'!H174-'Population Figures'!K174))*(1-I175),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I174<>\"\",B175*(ABS('Population Figures'!I174-'Population Figures'!L174))*(1-I175),\"N/A\")","v":"N/A"},{"$f":"B175*('Population Figures'!P174)*J175","v":0},{"$f":"IF('Population Figures'!Q174<>\"\",B175*('Population Figures'!Q174)*J175,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R174<>\"\",B175*('Population Figures'!R174)*J175,\"N/A\")","v":"N/A"},{"$f":"B175*'Population Figures'!S174*K175","v":0},{"$f":"B175*'Population Figures'!U174*L175","v":0},{"$f":"IF('Population Figures'!V174<>\"\",B175*'Population Figures'!V174*L175,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W174<>\"\",B175*'Population Figures'!W174*L175,\"N/A\")","v":"N/A"},{"$f":"B175*ABS('Population Figures'!G174-'Population Figures'!J174)*(1-M175)","v":0},{"$f":"IF('Population Figures'!H174<>\"\",B175*(ABS('Population Figures'!H174-'Population Figures'!K174))*(1-M175),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I174<>\"\",B175*(ABS('Population Figures'!I174-'Population Figures'!L174))*(1-M175),\"N/A\")","v":"N/A"},{"$f":"B175*ABS('Population Figures'!G174-'Population Figures'!J174-'Population Figures'!M174)*(1-N175)","v":0},{"$f":"IF('Population Figures'!H174<>\"\",B175*(ABS('Population Figures'!H174-'Population Figures'!K174-'Population Figures'!N174))*(1-N175),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I174<>\"\",B175*(ABS('Population Figures'!I174-'Population Figures'!L174-'Population Figures'!O174))*(1-N175),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E175","v":0},{"$f":"'Population Figures'!F175","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F174<>\"\",B176*('Population Figures'!G175-'Population Figures'!J175)*'Scenario 3 - Nut. Analysis'!F174,B176*('Population Figures'!G175-'Population Figures'!J175)*'Scenario 3 - Nut. Analysis'!F174*'Scenario 2 Contributing Fact'!D178)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F174<>\"\",B176*('Population Figures'!H175-'Population Figures'!K175)*'Scenario 3 - Nut. Analysis'!F174,B176*('Population Figures'!H175-'Population Figures'!K175)*'Scenario 3 - Nut. Analysis'!F174*'Scenario 2 Contributing Fact'!D178)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F174<>\"\",B176*('Population Figures'!I175-'Population Figures'!L175)*'Scenario 3 - Nut. Analysis'!F174,B176*('Population Figures'!I175-'Population Figures'!L175)*'Scenario 3 - Nut. Analysis'!F174*'Scenario 2 Contributing Fact'!D178)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G174<>\"\",B176*'Population Figures'!T175*'Scenario 3 - Nut. Analysis'!G174,B176*'Population Figures'!T175*'Scenario 2 Contributing Fact'!E178)","v":0},{"$f":"B176*ABS('Population Figures'!G175-'Population Figures'!J175)*(1-C176)","v":0},{"$f":"IF('Population Figures'!H175<>\"\",B176*(ABS('Population Figures'!H175-'Population Figures'!K175))*(1-C176),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I175<>\"\",B176*(ABS('Population Figures'!I175-'Population Figures'!L175))*(1-C176),\"N/A\")","v":"N/A"},{"$f":"B176*('Population Figures'!T175)*(1-D176)","v":0},{"$f":"B176*('Population Figures'!T175)*(1-E176)","v":0},{"$f":"B176*('Population Figures'!T175)*(1-F176)","v":0},{"$f":"B176*'Population Figures'!S175*(1-G176)","v":0},{"$f":"B176*ABS('Population Figures'!G175-'Population Figures'!J175)*H176","v":0},{"$f":"IF('Population Figures'!H175<>\"\",B176*(ABS('Population Figures'!H175-'Population Figures'!K175))*H176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I175<>\"\",B176*(ABS('Population Figures'!I175-'Population Figures'!L175))*H176,\"N/A\")","v":"N/A"},{"$f":"B176*ABS('Population Figures'!G175-'Population Figures'!J175)*(1-I176)","v":0},{"$f":"IF('Population Figures'!H175<>\"\",B176*(ABS('Population Figures'!H175-'Population Figures'!K175))*(1-I176),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I175<>\"\",B176*(ABS('Population Figures'!I175-'Population Figures'!L175))*(1-I176),\"N/A\")","v":"N/A"},{"$f":"B176*('Population Figures'!P175)*J176","v":0},{"$f":"IF('Population Figures'!Q175<>\"\",B176*('Population Figures'!Q175)*J176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R175<>\"\",B176*('Population Figures'!R175)*J176,\"N/A\")","v":"N/A"},{"$f":"B176*'Population Figures'!S175*K176","v":0},{"$f":"B176*'Population Figures'!U175*L176","v":0},{"$f":"IF('Population Figures'!V175<>\"\",B176*'Population Figures'!V175*L176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W175<>\"\",B176*'Population Figures'!W175*L176,\"N/A\")","v":"N/A"},{"$f":"B176*ABS('Population Figures'!G175-'Population Figures'!J175)*(1-M176)","v":0},{"$f":"IF('Population Figures'!H175<>\"\",B176*(ABS('Population Figures'!H175-'Population Figures'!K175))*(1-M176),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I175<>\"\",B176*(ABS('Population Figures'!I175-'Population Figures'!L175))*(1-M176),\"N/A\")","v":"N/A"},{"$f":"B176*ABS('Population Figures'!G175-'Population Figures'!J175-'Population Figures'!M175)*(1-N176)","v":0},{"$f":"IF('Population Figures'!H175<>\"\",B176*(ABS('Population Figures'!H175-'Population Figures'!K175-'Population Figures'!N175))*(1-N176),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I175<>\"\",B176*(ABS('Population Figures'!I175-'Population Figures'!L175-'Population Figures'!O175))*(1-N176),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E176","v":0},{"$f":"'Population Figures'!F176","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F175<>\"\",B177*('Population Figures'!G176-'Population Figures'!J176)*'Scenario 3 - Nut. Analysis'!F175,B177*('Population Figures'!G176-'Population Figures'!J176)*'Scenario 3 - Nut. Analysis'!F175*'Scenario 2 Contributing Fact'!D179)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F175<>\"\",B177*('Population Figures'!H176-'Population Figures'!K176)*'Scenario 3 - Nut. Analysis'!F175,B177*('Population Figures'!H176-'Population Figures'!K176)*'Scenario 3 - Nut. Analysis'!F175*'Scenario 2 Contributing Fact'!D179)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F175<>\"\",B177*('Population Figures'!I176-'Population Figures'!L176)*'Scenario 3 - Nut. Analysis'!F175,B177*('Population Figures'!I176-'Population Figures'!L176)*'Scenario 3 - Nut. Analysis'!F175*'Scenario 2 Contributing Fact'!D179)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G175<>\"\",B177*'Population Figures'!T176*'Scenario 3 - Nut. Analysis'!G175,B177*'Population Figures'!T176*'Scenario 2 Contributing Fact'!E179)","v":0},{"$f":"B177*ABS('Population Figures'!G176-'Population Figures'!J176)*(1-C177)","v":0},{"$f":"IF('Population Figures'!H176<>\"\",B177*(ABS('Population Figures'!H176-'Population Figures'!K176))*(1-C177),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I176<>\"\",B177*(ABS('Population Figures'!I176-'Population Figures'!L176))*(1-C177),\"N/A\")","v":"N/A"},{"$f":"B177*('Population Figures'!T176)*(1-D177)","v":0},{"$f":"B177*('Population Figures'!T176)*(1-E177)","v":0},{"$f":"B177*('Population Figures'!T176)*(1-F177)","v":0},{"$f":"B177*'Population Figures'!S176*(1-G177)","v":0},{"$f":"B177*ABS('Population Figures'!G176-'Population Figures'!J176)*H177","v":0},{"$f":"IF('Population Figures'!H176<>\"\",B177*(ABS('Population Figures'!H176-'Population Figures'!K176))*H177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I176<>\"\",B177*(ABS('Population Figures'!I176-'Population Figures'!L176))*H177,\"N/A\")","v":"N/A"},{"$f":"B177*ABS('Population Figures'!G176-'Population Figures'!J176)*(1-I177)","v":0},{"$f":"IF('Population Figures'!H176<>\"\",B177*(ABS('Population Figures'!H176-'Population Figures'!K176))*(1-I177),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I176<>\"\",B177*(ABS('Population Figures'!I176-'Population Figures'!L176))*(1-I177),\"N/A\")","v":"N/A"},{"$f":"B177*('Population Figures'!P176)*J177","v":0},{"$f":"IF('Population Figures'!Q176<>\"\",B177*('Population Figures'!Q176)*J177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R176<>\"\",B177*('Population Figures'!R176)*J177,\"N/A\")","v":"N/A"},{"$f":"B177*'Population Figures'!S176*K177","v":0},{"$f":"B177*'Population Figures'!U176*L177","v":0},{"$f":"IF('Population Figures'!V176<>\"\",B177*'Population Figures'!V176*L177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W176<>\"\",B177*'Population Figures'!W176*L177,\"N/A\")","v":"N/A"},{"$f":"B177*ABS('Population Figures'!G176-'Population Figures'!J176)*(1-M177)","v":0},{"$f":"IF('Population Figures'!H176<>\"\",B177*(ABS('Population Figures'!H176-'Population Figures'!K176))*(1-M177),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I176<>\"\",B177*(ABS('Population Figures'!I176-'Population Figures'!L176))*(1-M177),\"N/A\")","v":"N/A"},{"$f":"B177*ABS('Population Figures'!G176-'Population Figures'!J176-'Population Figures'!M176)*(1-N177)","v":0},{"$f":"IF('Population Figures'!H176<>\"\",B177*(ABS('Population Figures'!H176-'Population Figures'!K176-'Population Figures'!N176))*(1-N177),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I176<>\"\",B177*(ABS('Population Figures'!I176-'Population Figures'!L176-'Population Figures'!O176))*(1-N177),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E177","v":0},{"$f":"'Population Figures'!F177","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F176<>\"\",B178*('Population Figures'!G177-'Population Figures'!J177)*'Scenario 3 - Nut. Analysis'!F176,B178*('Population Figures'!G177-'Population Figures'!J177)*'Scenario 3 - Nut. Analysis'!F176*'Scenario 2 Contributing Fact'!D180)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F176<>\"\",B178*('Population Figures'!H177-'Population Figures'!K177)*'Scenario 3 - Nut. Analysis'!F176,B178*('Population Figures'!H177-'Population Figures'!K177)*'Scenario 3 - Nut. Analysis'!F176*'Scenario 2 Contributing Fact'!D180)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F176<>\"\",B178*('Population Figures'!I177-'Population Figures'!L177)*'Scenario 3 - Nut. Analysis'!F176,B178*('Population Figures'!I177-'Population Figures'!L177)*'Scenario 3 - Nut. Analysis'!F176*'Scenario 2 Contributing Fact'!D180)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G176<>\"\",B178*'Population Figures'!T177*'Scenario 3 - Nut. Analysis'!G176,B178*'Population Figures'!T177*'Scenario 2 Contributing Fact'!E180)","v":0},{"$f":"B178*ABS('Population Figures'!G177-'Population Figures'!J177)*(1-C178)","v":0},{"$f":"IF('Population Figures'!H177<>\"\",B178*(ABS('Population Figures'!H177-'Population Figures'!K177))*(1-C178),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I177<>\"\",B178*(ABS('Population Figures'!I177-'Population Figures'!L177))*(1-C178),\"N/A\")","v":"N/A"},{"$f":"B178*('Population Figures'!T177)*(1-D178)","v":0},{"$f":"B178*('Population Figures'!T177)*(1-E178)","v":0},{"$f":"B178*('Population Figures'!T177)*(1-F178)","v":0},{"$f":"B178*'Population Figures'!S177*(1-G178)","v":0},{"$f":"B178*ABS('Population Figures'!G177-'Population Figures'!J177)*H178","v":0},{"$f":"IF('Population Figures'!H177<>\"\",B178*(ABS('Population Figures'!H177-'Population Figures'!K177))*H178,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I177<>\"\",B178*(ABS('Population Figures'!I177-'Population Figures'!L177))*H178,\"N/A\")","v":"N/A"},{"$f":"B178*ABS('Population Figures'!G177-'Population Figures'!J177)*(1-I178)","v":0},{"$f":"IF('Population Figures'!H177<>\"\",B178*(ABS('Population Figures'!H177-'Population Figures'!K177))*(1-I178),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I177<>\"\",B178*(ABS('Population Figures'!I177-'Population Figures'!L177))*(1-I178),\"N/A\")","v":"N/A"},{"$f":"B178*('Population Figures'!P177)*J178","v":0},{"$f":"IF('Population Figures'!Q177<>\"\",B178*('Population Figures'!Q177)*J178,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R177<>\"\",B178*('Population Figures'!R177)*J178,\"N/A\")","v":"N/A"},{"$f":"B178*'Population Figures'!S177*K178","v":0},{"$f":"B178*'Population Figures'!U177*L178","v":0},{"$f":"IF('Population Figures'!V177<>\"\",B178*'Population Figures'!V177*L178,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W177<>\"\",B178*'Population Figures'!W177*L178,\"N/A\")","v":"N/A"},{"$f":"B178*ABS('Population Figures'!G177-'Population Figures'!J177)*(1-M178)","v":0},{"$f":"IF('Population Figures'!H177<>\"\",B178*(ABS('Population Figures'!H177-'Population Figures'!K177))*(1-M178),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I177<>\"\",B178*(ABS('Population Figures'!I177-'Population Figures'!L177))*(1-M178),\"N/A\")","v":"N/A"},{"$f":"B178*ABS('Population Figures'!G177-'Population Figures'!J177-'Population Figures'!M177)*(1-N178)","v":0},{"$f":"IF('Population Figures'!H177<>\"\",B178*(ABS('Population Figures'!H177-'Population Figures'!K177-'Population Figures'!N177))*(1-N178),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I177<>\"\",B178*(ABS('Population Figures'!I177-'Population Figures'!L177-'Population Figures'!O177))*(1-N178),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E178","v":0},{"$f":"'Population Figures'!F178","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F177<>\"\",B179*('Population Figures'!G178-'Population Figures'!J178)*'Scenario 3 - Nut. Analysis'!F177,B179*('Population Figures'!G178-'Population Figures'!J178)*'Scenario 3 - Nut. Analysis'!F177*'Scenario 2 Contributing Fact'!D181)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F177<>\"\",B179*('Population Figures'!H178-'Population Figures'!K178)*'Scenario 3 - Nut. Analysis'!F177,B179*('Population Figures'!H178-'Population Figures'!K178)*'Scenario 3 - Nut. Analysis'!F177*'Scenario 2 Contributing Fact'!D181)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F177<>\"\",B179*('Population Figures'!I178-'Population Figures'!L178)*'Scenario 3 - Nut. Analysis'!F177,B179*('Population Figures'!I178-'Population Figures'!L178)*'Scenario 3 - Nut. Analysis'!F177*'Scenario 2 Contributing Fact'!D181)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G177<>\"\",B179*'Population Figures'!T178*'Scenario 3 - Nut. Analysis'!G177,B179*'Population Figures'!T178*'Scenario 2 Contributing Fact'!E181)","v":0},{"$f":"B179*ABS('Population Figures'!G178-'Population Figures'!J178)*(1-C179)","v":0},{"$f":"IF('Population Figures'!H178<>\"\",B179*(ABS('Population Figures'!H178-'Population Figures'!K178))*(1-C179),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I178<>\"\",B179*(ABS('Population Figures'!I178-'Population Figures'!L178))*(1-C179),\"N/A\")","v":"N/A"},{"$f":"B179*('Population Figures'!T178)*(1-D179)","v":0},{"$f":"B179*('Population Figures'!T178)*(1-E179)","v":0},{"$f":"B179*('Population Figures'!T178)*(1-F179)","v":0},{"$f":"B179*'Population Figures'!S178*(1-G179)","v":0},{"$f":"B179*ABS('Population Figures'!G178-'Population Figures'!J178)*H179","v":0},{"$f":"IF('Population Figures'!H178<>\"\",B179*(ABS('Population Figures'!H178-'Population Figures'!K178))*H179,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I178<>\"\",B179*(ABS('Population Figures'!I178-'Population Figures'!L178))*H179,\"N/A\")","v":"N/A"},{"$f":"B179*ABS('Population Figures'!G178-'Population Figures'!J178)*(1-I179)","v":0},{"$f":"IF('Population Figures'!H178<>\"\",B179*(ABS('Population Figures'!H178-'Population Figures'!K178))*(1-I179),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I178<>\"\",B179*(ABS('Population Figures'!I178-'Population Figures'!L178))*(1-I179),\"N/A\")","v":"N/A"},{"$f":"B179*('Population Figures'!P178)*J179","v":0},{"$f":"IF('Population Figures'!Q178<>\"\",B179*('Population Figures'!Q178)*J179,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R178<>\"\",B179*('Population Figures'!R178)*J179,\"N/A\")","v":"N/A"},{"$f":"B179*'Population Figures'!S178*K179","v":0},{"$f":"B179*'Population Figures'!U178*L179","v":0},{"$f":"IF('Population Figures'!V178<>\"\",B179*'Population Figures'!V178*L179,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W178<>\"\",B179*'Population Figures'!W178*L179,\"N/A\")","v":"N/A"},{"$f":"B179*ABS('Population Figures'!G178-'Population Figures'!J178)*(1-M179)","v":0},{"$f":"IF('Population Figures'!H178<>\"\",B179*(ABS('Population Figures'!H178-'Population Figures'!K178))*(1-M179),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I178<>\"\",B179*(ABS('Population Figures'!I178-'Population Figures'!L178))*(1-M179),\"N/A\")","v":"N/A"},{"$f":"B179*ABS('Population Figures'!G178-'Population Figures'!J178-'Population Figures'!M178)*(1-N179)","v":0},{"$f":"IF('Population Figures'!H178<>\"\",B179*(ABS('Population Figures'!H178-'Population Figures'!K178-'Population Figures'!N178))*(1-N179),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I178<>\"\",B179*(ABS('Population Figures'!I178-'Population Figures'!L178-'Population Figures'!O178))*(1-N179),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E179","v":0},{"$f":"'Population Figures'!F179","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F178<>\"\",B180*('Population Figures'!G179-'Population Figures'!J179)*'Scenario 3 - Nut. Analysis'!F178,B180*('Population Figures'!G179-'Population Figures'!J179)*'Scenario 3 - Nut. Analysis'!F178*'Scenario 2 Contributing Fact'!D182)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F178<>\"\",B180*('Population Figures'!H179-'Population Figures'!K179)*'Scenario 3 - Nut. Analysis'!F178,B180*('Population Figures'!H179-'Population Figures'!K179)*'Scenario 3 - Nut. Analysis'!F178*'Scenario 2 Contributing Fact'!D182)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F178<>\"\",B180*('Population Figures'!I179-'Population Figures'!L179)*'Scenario 3 - Nut. Analysis'!F178,B180*('Population Figures'!I179-'Population Figures'!L179)*'Scenario 3 - Nut. Analysis'!F178*'Scenario 2 Contributing Fact'!D182)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G178<>\"\",B180*'Population Figures'!T179*'Scenario 3 - Nut. Analysis'!G178,B180*'Population Figures'!T179*'Scenario 2 Contributing Fact'!E182)","v":0},{"$f":"B180*ABS('Population Figures'!G179-'Population Figures'!J179)*(1-C180)","v":0},{"$f":"IF('Population Figures'!H179<>\"\",B180*(ABS('Population Figures'!H179-'Population Figures'!K179))*(1-C180),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I179<>\"\",B180*(ABS('Population Figures'!I179-'Population Figures'!L179))*(1-C180),\"N/A\")","v":"N/A"},{"$f":"B180*('Population Figures'!T179)*(1-D180)","v":0},{"$f":"B180*('Population Figures'!T179)*(1-E180)","v":0},{"$f":"B180*('Population Figures'!T179)*(1-F180)","v":0},{"$f":"B180*'Population Figures'!S179*(1-G180)","v":0},{"$f":"B180*ABS('Population Figures'!G179-'Population Figures'!J179)*H180","v":0},{"$f":"IF('Population Figures'!H179<>\"\",B180*(ABS('Population Figures'!H179-'Population Figures'!K179))*H180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I179<>\"\",B180*(ABS('Population Figures'!I179-'Population Figures'!L179))*H180,\"N/A\")","v":"N/A"},{"$f":"B180*ABS('Population Figures'!G179-'Population Figures'!J179)*(1-I180)","v":0},{"$f":"IF('Population Figures'!H179<>\"\",B180*(ABS('Population Figures'!H179-'Population Figures'!K179))*(1-I180),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I179<>\"\",B180*(ABS('Population Figures'!I179-'Population Figures'!L179))*(1-I180),\"N/A\")","v":"N/A"},{"$f":"B180*('Population Figures'!P179)*J180","v":0},{"$f":"IF('Population Figures'!Q179<>\"\",B180*('Population Figures'!Q179)*J180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R179<>\"\",B180*('Population Figures'!R179)*J180,\"N/A\")","v":"N/A"},{"$f":"B180*'Population Figures'!S179*K180","v":0},{"$f":"B180*'Population Figures'!U179*L180","v":0},{"$f":"IF('Population Figures'!V179<>\"\",B180*'Population Figures'!V179*L180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W179<>\"\",B180*'Population Figures'!W179*L180,\"N/A\")","v":"N/A"},{"$f":"B180*ABS('Population Figures'!G179-'Population Figures'!J179)*(1-M180)","v":0},{"$f":"IF('Population Figures'!H179<>\"\",B180*(ABS('Population Figures'!H179-'Population Figures'!K179))*(1-M180),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I179<>\"\",B180*(ABS('Population Figures'!I179-'Population Figures'!L179))*(1-M180),\"N/A\")","v":"N/A"},{"$f":"B180*ABS('Population Figures'!G179-'Population Figures'!J179-'Population Figures'!M179)*(1-N180)","v":0},{"$f":"IF('Population Figures'!H179<>\"\",B180*(ABS('Population Figures'!H179-'Population Figures'!K179-'Population Figures'!N179))*(1-N180),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I179<>\"\",B180*(ABS('Population Figures'!I179-'Population Figures'!L179-'Population Figures'!O179))*(1-N180),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E180","v":0},{"$f":"'Population Figures'!F180","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F179<>\"\",B181*('Population Figures'!G180-'Population Figures'!J180)*'Scenario 3 - Nut. Analysis'!F179,B181*('Population Figures'!G180-'Population Figures'!J180)*'Scenario 3 - Nut. Analysis'!F179*'Scenario 2 Contributing Fact'!D183)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F179<>\"\",B181*('Population Figures'!H180-'Population Figures'!K180)*'Scenario 3 - Nut. Analysis'!F179,B181*('Population Figures'!H180-'Population Figures'!K180)*'Scenario 3 - Nut. Analysis'!F179*'Scenario 2 Contributing Fact'!D183)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F179<>\"\",B181*('Population Figures'!I180-'Population Figures'!L180)*'Scenario 3 - Nut. Analysis'!F179,B181*('Population Figures'!I180-'Population Figures'!L180)*'Scenario 3 - Nut. Analysis'!F179*'Scenario 2 Contributing Fact'!D183)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G179<>\"\",B181*'Population Figures'!T180*'Scenario 3 - Nut. Analysis'!G179,B181*'Population Figures'!T180*'Scenario 2 Contributing Fact'!E183)","v":0},{"$f":"B181*ABS('Population Figures'!G180-'Population Figures'!J180)*(1-C181)","v":0},{"$f":"IF('Population Figures'!H180<>\"\",B181*(ABS('Population Figures'!H180-'Population Figures'!K180))*(1-C181),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I180<>\"\",B181*(ABS('Population Figures'!I180-'Population Figures'!L180))*(1-C181),\"N/A\")","v":"N/A"},{"$f":"B181*('Population Figures'!T180)*(1-D181)","v":0},{"$f":"B181*('Population Figures'!T180)*(1-E181)","v":0},{"$f":"B181*('Population Figures'!T180)*(1-F181)","v":0},{"$f":"B181*'Population Figures'!S180*(1-G181)","v":0},{"$f":"B181*ABS('Population Figures'!G180-'Population Figures'!J180)*H181","v":0},{"$f":"IF('Population Figures'!H180<>\"\",B181*(ABS('Population Figures'!H180-'Population Figures'!K180))*H181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I180<>\"\",B181*(ABS('Population Figures'!I180-'Population Figures'!L180))*H181,\"N/A\")","v":"N/A"},{"$f":"B181*ABS('Population Figures'!G180-'Population Figures'!J180)*(1-I181)","v":0},{"$f":"IF('Population Figures'!H180<>\"\",B181*(ABS('Population Figures'!H180-'Population Figures'!K180))*(1-I181),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I180<>\"\",B181*(ABS('Population Figures'!I180-'Population Figures'!L180))*(1-I181),\"N/A\")","v":"N/A"},{"$f":"B181*('Population Figures'!P180)*J181","v":0},{"$f":"IF('Population Figures'!Q180<>\"\",B181*('Population Figures'!Q180)*J181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R180<>\"\",B181*('Population Figures'!R180)*J181,\"N/A\")","v":"N/A"},{"$f":"B181*'Population Figures'!S180*K181","v":0},{"$f":"B181*'Population Figures'!U180*L181","v":0},{"$f":"IF('Population Figures'!V180<>\"\",B181*'Population Figures'!V180*L181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W180<>\"\",B181*'Population Figures'!W180*L181,\"N/A\")","v":"N/A"},{"$f":"B181*ABS('Population Figures'!G180-'Population Figures'!J180)*(1-M181)","v":0},{"$f":"IF('Population Figures'!H180<>\"\",B181*(ABS('Population Figures'!H180-'Population Figures'!K180))*(1-M181),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I180<>\"\",B181*(ABS('Population Figures'!I180-'Population Figures'!L180))*(1-M181),\"N/A\")","v":"N/A"},{"$f":"B181*ABS('Population Figures'!G180-'Population Figures'!J180-'Population Figures'!M180)*(1-N181)","v":0},{"$f":"IF('Population Figures'!H180<>\"\",B181*(ABS('Population Figures'!H180-'Population Figures'!K180-'Population Figures'!N180))*(1-N181),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I180<>\"\",B181*(ABS('Population Figures'!I180-'Population Figures'!L180-'Population Figures'!O180))*(1-N181),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E181","v":0},{"$f":"'Population Figures'!F181","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F180<>\"\",B182*('Population Figures'!G181-'Population Figures'!J181)*'Scenario 3 - Nut. Analysis'!F180,B182*('Population Figures'!G181-'Population Figures'!J181)*'Scenario 3 - Nut. Analysis'!F180*'Scenario 2 Contributing Fact'!D184)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F180<>\"\",B182*('Population Figures'!H181-'Population Figures'!K181)*'Scenario 3 - Nut. Analysis'!F180,B182*('Population Figures'!H181-'Population Figures'!K181)*'Scenario 3 - Nut. Analysis'!F180*'Scenario 2 Contributing Fact'!D184)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F180<>\"\",B182*('Population Figures'!I181-'Population Figures'!L181)*'Scenario 3 - Nut. Analysis'!F180,B182*('Population Figures'!I181-'Population Figures'!L181)*'Scenario 3 - Nut. Analysis'!F180*'Scenario 2 Contributing Fact'!D184)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G180<>\"\",B182*'Population Figures'!T181*'Scenario 3 - Nut. Analysis'!G180,B182*'Population Figures'!T181*'Scenario 2 Contributing Fact'!E184)","v":0},{"$f":"B182*ABS('Population Figures'!G181-'Population Figures'!J181)*(1-C182)","v":0},{"$f":"IF('Population Figures'!H181<>\"\",B182*(ABS('Population Figures'!H181-'Population Figures'!K181))*(1-C182),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I181<>\"\",B182*(ABS('Population Figures'!I181-'Population Figures'!L181))*(1-C182),\"N/A\")","v":"N/A"},{"$f":"B182*('Population Figures'!T181)*(1-D182)","v":0},{"$f":"B182*('Population Figures'!T181)*(1-E182)","v":0},{"$f":"B182*('Population Figures'!T181)*(1-F182)","v":0},{"$f":"B182*'Population Figures'!S181*(1-G182)","v":0},{"$f":"B182*ABS('Population Figures'!G181-'Population Figures'!J181)*H182","v":0},{"$f":"IF('Population Figures'!H181<>\"\",B182*(ABS('Population Figures'!H181-'Population Figures'!K181))*H182,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I181<>\"\",B182*(ABS('Population Figures'!I181-'Population Figures'!L181))*H182,\"N/A\")","v":"N/A"},{"$f":"B182*ABS('Population Figures'!G181-'Population Figures'!J181)*(1-I182)","v":0},{"$f":"IF('Population Figures'!H181<>\"\",B182*(ABS('Population Figures'!H181-'Population Figures'!K181))*(1-I182),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I181<>\"\",B182*(ABS('Population Figures'!I181-'Population Figures'!L181))*(1-I182),\"N/A\")","v":"N/A"},{"$f":"B182*('Population Figures'!P181)*J182","v":0},{"$f":"IF('Population Figures'!Q181<>\"\",B182*('Population Figures'!Q181)*J182,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R181<>\"\",B182*('Population Figures'!R181)*J182,\"N/A\")","v":"N/A"},{"$f":"B182*'Population Figures'!S181*K182","v":0},{"$f":"B182*'Population Figures'!U181*L182","v":0},{"$f":"IF('Population Figures'!V181<>\"\",B182*'Population Figures'!V181*L182,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W181<>\"\",B182*'Population Figures'!W181*L182,\"N/A\")","v":"N/A"},{"$f":"B182*ABS('Population Figures'!G181-'Population Figures'!J181)*(1-M182)","v":0},{"$f":"IF('Population Figures'!H181<>\"\",B182*(ABS('Population Figures'!H181-'Population Figures'!K181))*(1-M182),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I181<>\"\",B182*(ABS('Population Figures'!I181-'Population Figures'!L181))*(1-M182),\"N/A\")","v":"N/A"},{"$f":"B182*ABS('Population Figures'!G181-'Population Figures'!J181-'Population Figures'!M181)*(1-N182)","v":0},{"$f":"IF('Population Figures'!H181<>\"\",B182*(ABS('Population Figures'!H181-'Population Figures'!K181-'Population Figures'!N181))*(1-N182),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I181<>\"\",B182*(ABS('Population Figures'!I181-'Population Figures'!L181-'Population Figures'!O181))*(1-N182),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E182","v":0},{"$f":"'Population Figures'!F182","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F181<>\"\",B183*('Population Figures'!G182-'Population Figures'!J182)*'Scenario 3 - Nut. Analysis'!F181,B183*('Population Figures'!G182-'Population Figures'!J182)*'Scenario 3 - Nut. Analysis'!F181*'Scenario 2 Contributing Fact'!D185)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F181<>\"\",B183*('Population Figures'!H182-'Population Figures'!K182)*'Scenario 3 - Nut. Analysis'!F181,B183*('Population Figures'!H182-'Population Figures'!K182)*'Scenario 3 - Nut. Analysis'!F181*'Scenario 2 Contributing Fact'!D185)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F181<>\"\",B183*('Population Figures'!I182-'Population Figures'!L182)*'Scenario 3 - Nut. Analysis'!F181,B183*('Population Figures'!I182-'Population Figures'!L182)*'Scenario 3 - Nut. Analysis'!F181*'Scenario 2 Contributing Fact'!D185)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G181<>\"\",B183*'Population Figures'!T182*'Scenario 3 - Nut. Analysis'!G181,B183*'Population Figures'!T182*'Scenario 2 Contributing Fact'!E185)","v":0},{"$f":"B183*ABS('Population Figures'!G182-'Population Figures'!J182)*(1-C183)","v":0},{"$f":"IF('Population Figures'!H182<>\"\",B183*(ABS('Population Figures'!H182-'Population Figures'!K182))*(1-C183),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I182<>\"\",B183*(ABS('Population Figures'!I182-'Population Figures'!L182))*(1-C183),\"N/A\")","v":"N/A"},{"$f":"B183*('Population Figures'!T182)*(1-D183)","v":0},{"$f":"B183*('Population Figures'!T182)*(1-E183)","v":0},{"$f":"B183*('Population Figures'!T182)*(1-F183)","v":0},{"$f":"B183*'Population Figures'!S182*(1-G183)","v":0},{"$f":"B183*ABS('Population Figures'!G182-'Population Figures'!J182)*H183","v":0},{"$f":"IF('Population Figures'!H182<>\"\",B183*(ABS('Population Figures'!H182-'Population Figures'!K182))*H183,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I182<>\"\",B183*(ABS('Population Figures'!I182-'Population Figures'!L182))*H183,\"N/A\")","v":"N/A"},{"$f":"B183*ABS('Population Figures'!G182-'Population Figures'!J182)*(1-I183)","v":0},{"$f":"IF('Population Figures'!H182<>\"\",B183*(ABS('Population Figures'!H182-'Population Figures'!K182))*(1-I183),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I182<>\"\",B183*(ABS('Population Figures'!I182-'Population Figures'!L182))*(1-I183),\"N/A\")","v":"N/A"},{"$f":"B183*('Population Figures'!P182)*J183","v":0},{"$f":"IF('Population Figures'!Q182<>\"\",B183*('Population Figures'!Q182)*J183,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R182<>\"\",B183*('Population Figures'!R182)*J183,\"N/A\")","v":"N/A"},{"$f":"B183*'Population Figures'!S182*K183","v":0},{"$f":"B183*'Population Figures'!U182*L183","v":0},{"$f":"IF('Population Figures'!V182<>\"\",B183*'Population Figures'!V182*L183,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W182<>\"\",B183*'Population Figures'!W182*L183,\"N/A\")","v":"N/A"},{"$f":"B183*ABS('Population Figures'!G182-'Population Figures'!J182)*(1-M183)","v":0},{"$f":"IF('Population Figures'!H182<>\"\",B183*(ABS('Population Figures'!H182-'Population Figures'!K182))*(1-M183),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I182<>\"\",B183*(ABS('Population Figures'!I182-'Population Figures'!L182))*(1-M183),\"N/A\")","v":"N/A"},{"$f":"B183*ABS('Population Figures'!G182-'Population Figures'!J182-'Population Figures'!M182)*(1-N183)","v":0},{"$f":"IF('Population Figures'!H182<>\"\",B183*(ABS('Population Figures'!H182-'Population Figures'!K182-'Population Figures'!N182))*(1-N183),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I182<>\"\",B183*(ABS('Population Figures'!I182-'Population Figures'!L182-'Population Figures'!O182))*(1-N183),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E183","v":0},{"$f":"'Population Figures'!F183","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F182<>\"\",B184*('Population Figures'!G183-'Population Figures'!J183)*'Scenario 3 - Nut. Analysis'!F182,B184*('Population Figures'!G183-'Population Figures'!J183)*'Scenario 3 - Nut. Analysis'!F182*'Scenario 2 Contributing Fact'!D186)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F182<>\"\",B184*('Population Figures'!H183-'Population Figures'!K183)*'Scenario 3 - Nut. Analysis'!F182,B184*('Population Figures'!H183-'Population Figures'!K183)*'Scenario 3 - Nut. Analysis'!F182*'Scenario 2 Contributing Fact'!D186)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F182<>\"\",B184*('Population Figures'!I183-'Population Figures'!L183)*'Scenario 3 - Nut. Analysis'!F182,B184*('Population Figures'!I183-'Population Figures'!L183)*'Scenario 3 - Nut. Analysis'!F182*'Scenario 2 Contributing Fact'!D186)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G182<>\"\",B184*'Population Figures'!T183*'Scenario 3 - Nut. Analysis'!G182,B184*'Population Figures'!T183*'Scenario 2 Contributing Fact'!E186)","v":0},{"$f":"B184*ABS('Population Figures'!G183-'Population Figures'!J183)*(1-C184)","v":0},{"$f":"IF('Population Figures'!H183<>\"\",B184*(ABS('Population Figures'!H183-'Population Figures'!K183))*(1-C184),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I183<>\"\",B184*(ABS('Population Figures'!I183-'Population Figures'!L183))*(1-C184),\"N/A\")","v":"N/A"},{"$f":"B184*('Population Figures'!T183)*(1-D184)","v":0},{"$f":"B184*('Population Figures'!T183)*(1-E184)","v":0},{"$f":"B184*('Population Figures'!T183)*(1-F184)","v":0},{"$f":"B184*'Population Figures'!S183*(1-G184)","v":0},{"$f":"B184*ABS('Population Figures'!G183-'Population Figures'!J183)*H184","v":0},{"$f":"IF('Population Figures'!H183<>\"\",B184*(ABS('Population Figures'!H183-'Population Figures'!K183))*H184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I183<>\"\",B184*(ABS('Population Figures'!I183-'Population Figures'!L183))*H184,\"N/A\")","v":"N/A"},{"$f":"B184*ABS('Population Figures'!G183-'Population Figures'!J183)*(1-I184)","v":0},{"$f":"IF('Population Figures'!H183<>\"\",B184*(ABS('Population Figures'!H183-'Population Figures'!K183))*(1-I184),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I183<>\"\",B184*(ABS('Population Figures'!I183-'Population Figures'!L183))*(1-I184),\"N/A\")","v":"N/A"},{"$f":"B184*('Population Figures'!P183)*J184","v":0},{"$f":"IF('Population Figures'!Q183<>\"\",B184*('Population Figures'!Q183)*J184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R183<>\"\",B184*('Population Figures'!R183)*J184,\"N/A\")","v":"N/A"},{"$f":"B184*'Population Figures'!S183*K184","v":0},{"$f":"B184*'Population Figures'!U183*L184","v":0},{"$f":"IF('Population Figures'!V183<>\"\",B184*'Population Figures'!V183*L184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W183<>\"\",B184*'Population Figures'!W183*L184,\"N/A\")","v":"N/A"},{"$f":"B184*ABS('Population Figures'!G183-'Population Figures'!J183)*(1-M184)","v":0},{"$f":"IF('Population Figures'!H183<>\"\",B184*(ABS('Population Figures'!H183-'Population Figures'!K183))*(1-M184),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I183<>\"\",B184*(ABS('Population Figures'!I183-'Population Figures'!L183))*(1-M184),\"N/A\")","v":"N/A"},{"$f":"B184*ABS('Population Figures'!G183-'Population Figures'!J183-'Population Figures'!M183)*(1-N184)","v":0},{"$f":"IF('Population Figures'!H183<>\"\",B184*(ABS('Population Figures'!H183-'Population Figures'!K183-'Population Figures'!N183))*(1-N184),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I183<>\"\",B184*(ABS('Population Figures'!I183-'Population Figures'!L183-'Population Figures'!O183))*(1-N184),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E184","v":0},{"$f":"'Population Figures'!F184","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F183<>\"\",B185*('Population Figures'!G184-'Population Figures'!J184)*'Scenario 3 - Nut. Analysis'!F183,B185*('Population Figures'!G184-'Population Figures'!J184)*'Scenario 3 - Nut. Analysis'!F183*'Scenario 2 Contributing Fact'!D187)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F183<>\"\",B185*('Population Figures'!H184-'Population Figures'!K184)*'Scenario 3 - Nut. Analysis'!F183,B185*('Population Figures'!H184-'Population Figures'!K184)*'Scenario 3 - Nut. Analysis'!F183*'Scenario 2 Contributing Fact'!D187)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F183<>\"\",B185*('Population Figures'!I184-'Population Figures'!L184)*'Scenario 3 - Nut. Analysis'!F183,B185*('Population Figures'!I184-'Population Figures'!L184)*'Scenario 3 - Nut. Analysis'!F183*'Scenario 2 Contributing Fact'!D187)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G183<>\"\",B185*'Population Figures'!T184*'Scenario 3 - Nut. Analysis'!G183,B185*'Population Figures'!T184*'Scenario 2 Contributing Fact'!E187)","v":0},{"$f":"B185*ABS('Population Figures'!G184-'Population Figures'!J184)*(1-C185)","v":0},{"$f":"IF('Population Figures'!H184<>\"\",B185*(ABS('Population Figures'!H184-'Population Figures'!K184))*(1-C185),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I184<>\"\",B185*(ABS('Population Figures'!I184-'Population Figures'!L184))*(1-C185),\"N/A\")","v":"N/A"},{"$f":"B185*('Population Figures'!T184)*(1-D185)","v":0},{"$f":"B185*('Population Figures'!T184)*(1-E185)","v":0},{"$f":"B185*('Population Figures'!T184)*(1-F185)","v":0},{"$f":"B185*'Population Figures'!S184*(1-G185)","v":0},{"$f":"B185*ABS('Population Figures'!G184-'Population Figures'!J184)*H185","v":0},{"$f":"IF('Population Figures'!H184<>\"\",B185*(ABS('Population Figures'!H184-'Population Figures'!K184))*H185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I184<>\"\",B185*(ABS('Population Figures'!I184-'Population Figures'!L184))*H185,\"N/A\")","v":"N/A"},{"$f":"B185*ABS('Population Figures'!G184-'Population Figures'!J184)*(1-I185)","v":0},{"$f":"IF('Population Figures'!H184<>\"\",B185*(ABS('Population Figures'!H184-'Population Figures'!K184))*(1-I185),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I184<>\"\",B185*(ABS('Population Figures'!I184-'Population Figures'!L184))*(1-I185),\"N/A\")","v":"N/A"},{"$f":"B185*('Population Figures'!P184)*J185","v":0},{"$f":"IF('Population Figures'!Q184<>\"\",B185*('Population Figures'!Q184)*J185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R184<>\"\",B185*('Population Figures'!R184)*J185,\"N/A\")","v":"N/A"},{"$f":"B185*'Population Figures'!S184*K185","v":0},{"$f":"B185*'Population Figures'!U184*L185","v":0},{"$f":"IF('Population Figures'!V184<>\"\",B185*'Population Figures'!V184*L185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W184<>\"\",B185*'Population Figures'!W184*L185,\"N/A\")","v":"N/A"},{"$f":"B185*ABS('Population Figures'!G184-'Population Figures'!J184)*(1-M185)","v":0},{"$f":"IF('Population Figures'!H184<>\"\",B185*(ABS('Population Figures'!H184-'Population Figures'!K184))*(1-M185),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I184<>\"\",B185*(ABS('Population Figures'!I184-'Population Figures'!L184))*(1-M185),\"N/A\")","v":"N/A"},{"$f":"B185*ABS('Population Figures'!G184-'Population Figures'!J184-'Population Figures'!M184)*(1-N185)","v":0},{"$f":"IF('Population Figures'!H184<>\"\",B185*(ABS('Population Figures'!H184-'Population Figures'!K184-'Population Figures'!N184))*(1-N185),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I184<>\"\",B185*(ABS('Population Figures'!I184-'Population Figures'!L184-'Population Figures'!O184))*(1-N185),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E185","v":0},{"$f":"'Population Figures'!F185","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F184<>\"\",B186*('Population Figures'!G185-'Population Figures'!J185)*'Scenario 3 - Nut. Analysis'!F184,B186*('Population Figures'!G185-'Population Figures'!J185)*'Scenario 3 - Nut. Analysis'!F184*'Scenario 2 Contributing Fact'!D188)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F184<>\"\",B186*('Population Figures'!H185-'Population Figures'!K185)*'Scenario 3 - Nut. Analysis'!F184,B186*('Population Figures'!H185-'Population Figures'!K185)*'Scenario 3 - Nut. Analysis'!F184*'Scenario 2 Contributing Fact'!D188)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F184<>\"\",B186*('Population Figures'!I185-'Population Figures'!L185)*'Scenario 3 - Nut. Analysis'!F184,B186*('Population Figures'!I185-'Population Figures'!L185)*'Scenario 3 - Nut. Analysis'!F184*'Scenario 2 Contributing Fact'!D188)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G184<>\"\",B186*'Population Figures'!T185*'Scenario 3 - Nut. Analysis'!G184,B186*'Population Figures'!T185*'Scenario 2 Contributing Fact'!E188)","v":0},{"$f":"B186*ABS('Population Figures'!G185-'Population Figures'!J185)*(1-C186)","v":0},{"$f":"IF('Population Figures'!H185<>\"\",B186*(ABS('Population Figures'!H185-'Population Figures'!K185))*(1-C186),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I185<>\"\",B186*(ABS('Population Figures'!I185-'Population Figures'!L185))*(1-C186),\"N/A\")","v":"N/A"},{"$f":"B186*('Population Figures'!T185)*(1-D186)","v":0},{"$f":"B186*('Population Figures'!T185)*(1-E186)","v":0},{"$f":"B186*('Population Figures'!T185)*(1-F186)","v":0},{"$f":"B186*'Population Figures'!S185*(1-G186)","v":0},{"$f":"B186*ABS('Population Figures'!G185-'Population Figures'!J185)*H186","v":0},{"$f":"IF('Population Figures'!H185<>\"\",B186*(ABS('Population Figures'!H185-'Population Figures'!K185))*H186,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I185<>\"\",B186*(ABS('Population Figures'!I185-'Population Figures'!L185))*H186,\"N/A\")","v":"N/A"},{"$f":"B186*ABS('Population Figures'!G185-'Population Figures'!J185)*(1-I186)","v":0},{"$f":"IF('Population Figures'!H185<>\"\",B186*(ABS('Population Figures'!H185-'Population Figures'!K185))*(1-I186),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I185<>\"\",B186*(ABS('Population Figures'!I185-'Population Figures'!L185))*(1-I186),\"N/A\")","v":"N/A"},{"$f":"B186*('Population Figures'!P185)*J186","v":0},{"$f":"IF('Population Figures'!Q185<>\"\",B186*('Population Figures'!Q185)*J186,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R185<>\"\",B186*('Population Figures'!R185)*J186,\"N/A\")","v":"N/A"},{"$f":"B186*'Population Figures'!S185*K186","v":0},{"$f":"B186*'Population Figures'!U185*L186","v":0},{"$f":"IF('Population Figures'!V185<>\"\",B186*'Population Figures'!V185*L186,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W185<>\"\",B186*'Population Figures'!W185*L186,\"N/A\")","v":"N/A"},{"$f":"B186*ABS('Population Figures'!G185-'Population Figures'!J185)*(1-M186)","v":0},{"$f":"IF('Population Figures'!H185<>\"\",B186*(ABS('Population Figures'!H185-'Population Figures'!K185))*(1-M186),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I185<>\"\",B186*(ABS('Population Figures'!I185-'Population Figures'!L185))*(1-M186),\"N/A\")","v":"N/A"},{"$f":"B186*ABS('Population Figures'!G185-'Population Figures'!J185-'Population Figures'!M185)*(1-N186)","v":0},{"$f":"IF('Population Figures'!H185<>\"\",B186*(ABS('Population Figures'!H185-'Population Figures'!K185-'Population Figures'!N185))*(1-N186),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I185<>\"\",B186*(ABS('Population Figures'!I185-'Population Figures'!L185-'Population Figures'!O185))*(1-N186),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E186","v":0},{"$f":"'Population Figures'!F186","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F185<>\"\",B187*('Population Figures'!G186-'Population Figures'!J186)*'Scenario 3 - Nut. Analysis'!F185,B187*('Population Figures'!G186-'Population Figures'!J186)*'Scenario 3 - Nut. Analysis'!F185*'Scenario 2 Contributing Fact'!D189)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F185<>\"\",B187*('Population Figures'!H186-'Population Figures'!K186)*'Scenario 3 - Nut. Analysis'!F185,B187*('Population Figures'!H186-'Population Figures'!K186)*'Scenario 3 - Nut. Analysis'!F185*'Scenario 2 Contributing Fact'!D189)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F185<>\"\",B187*('Population Figures'!I186-'Population Figures'!L186)*'Scenario 3 - Nut. Analysis'!F185,B187*('Population Figures'!I186-'Population Figures'!L186)*'Scenario 3 - Nut. Analysis'!F185*'Scenario 2 Contributing Fact'!D189)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G185<>\"\",B187*'Population Figures'!T186*'Scenario 3 - Nut. Analysis'!G185,B187*'Population Figures'!T186*'Scenario 2 Contributing Fact'!E189)","v":0},{"$f":"B187*ABS('Population Figures'!G186-'Population Figures'!J186)*(1-C187)","v":0},{"$f":"IF('Population Figures'!H186<>\"\",B187*(ABS('Population Figures'!H186-'Population Figures'!K186))*(1-C187),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I186<>\"\",B187*(ABS('Population Figures'!I186-'Population Figures'!L186))*(1-C187),\"N/A\")","v":"N/A"},{"$f":"B187*('Population Figures'!T186)*(1-D187)","v":0},{"$f":"B187*('Population Figures'!T186)*(1-E187)","v":0},{"$f":"B187*('Population Figures'!T186)*(1-F187)","v":0},{"$f":"B187*'Population Figures'!S186*(1-G187)","v":0},{"$f":"B187*ABS('Population Figures'!G186-'Population Figures'!J186)*H187","v":0},{"$f":"IF('Population Figures'!H186<>\"\",B187*(ABS('Population Figures'!H186-'Population Figures'!K186))*H187,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I186<>\"\",B187*(ABS('Population Figures'!I186-'Population Figures'!L186))*H187,\"N/A\")","v":"N/A"},{"$f":"B187*ABS('Population Figures'!G186-'Population Figures'!J186)*(1-I187)","v":0},{"$f":"IF('Population Figures'!H186<>\"\",B187*(ABS('Population Figures'!H186-'Population Figures'!K186))*(1-I187),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I186<>\"\",B187*(ABS('Population Figures'!I186-'Population Figures'!L186))*(1-I187),\"N/A\")","v":"N/A"},{"$f":"B187*('Population Figures'!P186)*J187","v":0},{"$f":"IF('Population Figures'!Q186<>\"\",B187*('Population Figures'!Q186)*J187,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R186<>\"\",B187*('Population Figures'!R186)*J187,\"N/A\")","v":"N/A"},{"$f":"B187*'Population Figures'!S186*K187","v":0},{"$f":"B187*'Population Figures'!U186*L187","v":0},{"$f":"IF('Population Figures'!V186<>\"\",B187*'Population Figures'!V186*L187,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W186<>\"\",B187*'Population Figures'!W186*L187,\"N/A\")","v":"N/A"},{"$f":"B187*ABS('Population Figures'!G186-'Population Figures'!J186)*(1-M187)","v":0},{"$f":"IF('Population Figures'!H186<>\"\",B187*(ABS('Population Figures'!H186-'Population Figures'!K186))*(1-M187),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I186<>\"\",B187*(ABS('Population Figures'!I186-'Population Figures'!L186))*(1-M187),\"N/A\")","v":"N/A"},{"$f":"B187*ABS('Population Figures'!G186-'Population Figures'!J186-'Population Figures'!M186)*(1-N187)","v":0},{"$f":"IF('Population Figures'!H186<>\"\",B187*(ABS('Population Figures'!H186-'Population Figures'!K186-'Population Figures'!N186))*(1-N187),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I186<>\"\",B187*(ABS('Population Figures'!I186-'Population Figures'!L186-'Population Figures'!O186))*(1-N187),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E187","v":0},{"$f":"'Population Figures'!F187","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F186<>\"\",B188*('Population Figures'!G187-'Population Figures'!J187)*'Scenario 3 - Nut. Analysis'!F186,B188*('Population Figures'!G187-'Population Figures'!J187)*'Scenario 3 - Nut. Analysis'!F186*'Scenario 2 Contributing Fact'!D190)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F186<>\"\",B188*('Population Figures'!H187-'Population Figures'!K187)*'Scenario 3 - Nut. Analysis'!F186,B188*('Population Figures'!H187-'Population Figures'!K187)*'Scenario 3 - Nut. Analysis'!F186*'Scenario 2 Contributing Fact'!D190)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F186<>\"\",B188*('Population Figures'!I187-'Population Figures'!L187)*'Scenario 3 - Nut. Analysis'!F186,B188*('Population Figures'!I187-'Population Figures'!L187)*'Scenario 3 - Nut. Analysis'!F186*'Scenario 2 Contributing Fact'!D190)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G186<>\"\",B188*'Population Figures'!T187*'Scenario 3 - Nut. Analysis'!G186,B188*'Population Figures'!T187*'Scenario 2 Contributing Fact'!E190)","v":0},{"$f":"B188*ABS('Population Figures'!G187-'Population Figures'!J187)*(1-C188)","v":0},{"$f":"IF('Population Figures'!H187<>\"\",B188*(ABS('Population Figures'!H187-'Population Figures'!K187))*(1-C188),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I187<>\"\",B188*(ABS('Population Figures'!I187-'Population Figures'!L187))*(1-C188),\"N/A\")","v":"N/A"},{"$f":"B188*('Population Figures'!T187)*(1-D188)","v":0},{"$f":"B188*('Population Figures'!T187)*(1-E188)","v":0},{"$f":"B188*('Population Figures'!T187)*(1-F188)","v":0},{"$f":"B188*'Population Figures'!S187*(1-G188)","v":0},{"$f":"B188*ABS('Population Figures'!G187-'Population Figures'!J187)*H188","v":0},{"$f":"IF('Population Figures'!H187<>\"\",B188*(ABS('Population Figures'!H187-'Population Figures'!K187))*H188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I187<>\"\",B188*(ABS('Population Figures'!I187-'Population Figures'!L187))*H188,\"N/A\")","v":"N/A"},{"$f":"B188*ABS('Population Figures'!G187-'Population Figures'!J187)*(1-I188)","v":0},{"$f":"IF('Population Figures'!H187<>\"\",B188*(ABS('Population Figures'!H187-'Population Figures'!K187))*(1-I188),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I187<>\"\",B188*(ABS('Population Figures'!I187-'Population Figures'!L187))*(1-I188),\"N/A\")","v":"N/A"},{"$f":"B188*('Population Figures'!P187)*J188","v":0},{"$f":"IF('Population Figures'!Q187<>\"\",B188*('Population Figures'!Q187)*J188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R187<>\"\",B188*('Population Figures'!R187)*J188,\"N/A\")","v":"N/A"},{"$f":"B188*'Population Figures'!S187*K188","v":0},{"$f":"B188*'Population Figures'!U187*L188","v":0},{"$f":"IF('Population Figures'!V187<>\"\",B188*'Population Figures'!V187*L188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W187<>\"\",B188*'Population Figures'!W187*L188,\"N/A\")","v":"N/A"},{"$f":"B188*ABS('Population Figures'!G187-'Population Figures'!J187)*(1-M188)","v":0},{"$f":"IF('Population Figures'!H187<>\"\",B188*(ABS('Population Figures'!H187-'Population Figures'!K187))*(1-M188),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I187<>\"\",B188*(ABS('Population Figures'!I187-'Population Figures'!L187))*(1-M188),\"N/A\")","v":"N/A"},{"$f":"B188*ABS('Population Figures'!G187-'Population Figures'!J187-'Population Figures'!M187)*(1-N188)","v":0},{"$f":"IF('Population Figures'!H187<>\"\",B188*(ABS('Population Figures'!H187-'Population Figures'!K187-'Population Figures'!N187))*(1-N188),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I187<>\"\",B188*(ABS('Population Figures'!I187-'Population Figures'!L187-'Population Figures'!O187))*(1-N188),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E188","v":0},{"$f":"'Population Figures'!F188","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F187<>\"\",B189*('Population Figures'!G188-'Population Figures'!J188)*'Scenario 3 - Nut. Analysis'!F187,B189*('Population Figures'!G188-'Population Figures'!J188)*'Scenario 3 - Nut. Analysis'!F187*'Scenario 2 Contributing Fact'!D191)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F187<>\"\",B189*('Population Figures'!H188-'Population Figures'!K188)*'Scenario 3 - Nut. Analysis'!F187,B189*('Population Figures'!H188-'Population Figures'!K188)*'Scenario 3 - Nut. Analysis'!F187*'Scenario 2 Contributing Fact'!D191)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F187<>\"\",B189*('Population Figures'!I188-'Population Figures'!L188)*'Scenario 3 - Nut. Analysis'!F187,B189*('Population Figures'!I188-'Population Figures'!L188)*'Scenario 3 - Nut. Analysis'!F187*'Scenario 2 Contributing Fact'!D191)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G187<>\"\",B189*'Population Figures'!T188*'Scenario 3 - Nut. Analysis'!G187,B189*'Population Figures'!T188*'Scenario 2 Contributing Fact'!E191)","v":0},{"$f":"B189*ABS('Population Figures'!G188-'Population Figures'!J188)*(1-C189)","v":0},{"$f":"IF('Population Figures'!H188<>\"\",B189*(ABS('Population Figures'!H188-'Population Figures'!K188))*(1-C189),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I188<>\"\",B189*(ABS('Population Figures'!I188-'Population Figures'!L188))*(1-C189),\"N/A\")","v":"N/A"},{"$f":"B189*('Population Figures'!T188)*(1-D189)","v":0},{"$f":"B189*('Population Figures'!T188)*(1-E189)","v":0},{"$f":"B189*('Population Figures'!T188)*(1-F189)","v":0},{"$f":"B189*'Population Figures'!S188*(1-G189)","v":0},{"$f":"B189*ABS('Population Figures'!G188-'Population Figures'!J188)*H189","v":0},{"$f":"IF('Population Figures'!H188<>\"\",B189*(ABS('Population Figures'!H188-'Population Figures'!K188))*H189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I188<>\"\",B189*(ABS('Population Figures'!I188-'Population Figures'!L188))*H189,\"N/A\")","v":"N/A"},{"$f":"B189*ABS('Population Figures'!G188-'Population Figures'!J188)*(1-I189)","v":0},{"$f":"IF('Population Figures'!H188<>\"\",B189*(ABS('Population Figures'!H188-'Population Figures'!K188))*(1-I189),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I188<>\"\",B189*(ABS('Population Figures'!I188-'Population Figures'!L188))*(1-I189),\"N/A\")","v":"N/A"},{"$f":"B189*('Population Figures'!P188)*J189","v":0},{"$f":"IF('Population Figures'!Q188<>\"\",B189*('Population Figures'!Q188)*J189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R188<>\"\",B189*('Population Figures'!R188)*J189,\"N/A\")","v":"N/A"},{"$f":"B189*'Population Figures'!S188*K189","v":0},{"$f":"B189*'Population Figures'!U188*L189","v":0},{"$f":"IF('Population Figures'!V188<>\"\",B189*'Population Figures'!V188*L189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W188<>\"\",B189*'Population Figures'!W188*L189,\"N/A\")","v":"N/A"},{"$f":"B189*ABS('Population Figures'!G188-'Population Figures'!J188)*(1-M189)","v":0},{"$f":"IF('Population Figures'!H188<>\"\",B189*(ABS('Population Figures'!H188-'Population Figures'!K188))*(1-M189),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I188<>\"\",B189*(ABS('Population Figures'!I188-'Population Figures'!L188))*(1-M189),\"N/A\")","v":"N/A"},{"$f":"B189*ABS('Population Figures'!G188-'Population Figures'!J188-'Population Figures'!M188)*(1-N189)","v":0},{"$f":"IF('Population Figures'!H188<>\"\",B189*(ABS('Population Figures'!H188-'Population Figures'!K188-'Population Figures'!N188))*(1-N189),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I188<>\"\",B189*(ABS('Population Figures'!I188-'Population Figures'!L188-'Population Figures'!O188))*(1-N189),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E189","v":0},{"$f":"'Population Figures'!F189","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F188<>\"\",B190*('Population Figures'!G189-'Population Figures'!J189)*'Scenario 3 - Nut. Analysis'!F188,B190*('Population Figures'!G189-'Population Figures'!J189)*'Scenario 3 - Nut. Analysis'!F188*'Scenario 2 Contributing Fact'!D192)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F188<>\"\",B190*('Population Figures'!H189-'Population Figures'!K189)*'Scenario 3 - Nut. Analysis'!F188,B190*('Population Figures'!H189-'Population Figures'!K189)*'Scenario 3 - Nut. Analysis'!F188*'Scenario 2 Contributing Fact'!D192)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F188<>\"\",B190*('Population Figures'!I189-'Population Figures'!L189)*'Scenario 3 - Nut. Analysis'!F188,B190*('Population Figures'!I189-'Population Figures'!L189)*'Scenario 3 - Nut. Analysis'!F188*'Scenario 2 Contributing Fact'!D192)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G188<>\"\",B190*'Population Figures'!T189*'Scenario 3 - Nut. Analysis'!G188,B190*'Population Figures'!T189*'Scenario 2 Contributing Fact'!E192)","v":0},{"$f":"B190*ABS('Population Figures'!G189-'Population Figures'!J189)*(1-C190)","v":0},{"$f":"IF('Population Figures'!H189<>\"\",B190*(ABS('Population Figures'!H189-'Population Figures'!K189))*(1-C190),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I189<>\"\",B190*(ABS('Population Figures'!I189-'Population Figures'!L189))*(1-C190),\"N/A\")","v":"N/A"},{"$f":"B190*('Population Figures'!T189)*(1-D190)","v":0},{"$f":"B190*('Population Figures'!T189)*(1-E190)","v":0},{"$f":"B190*('Population Figures'!T189)*(1-F190)","v":0},{"$f":"B190*'Population Figures'!S189*(1-G190)","v":0},{"$f":"B190*ABS('Population Figures'!G189-'Population Figures'!J189)*H190","v":0},{"$f":"IF('Population Figures'!H189<>\"\",B190*(ABS('Population Figures'!H189-'Population Figures'!K189))*H190,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I189<>\"\",B190*(ABS('Population Figures'!I189-'Population Figures'!L189))*H190,\"N/A\")","v":"N/A"},{"$f":"B190*ABS('Population Figures'!G189-'Population Figures'!J189)*(1-I190)","v":0},{"$f":"IF('Population Figures'!H189<>\"\",B190*(ABS('Population Figures'!H189-'Population Figures'!K189))*(1-I190),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I189<>\"\",B190*(ABS('Population Figures'!I189-'Population Figures'!L189))*(1-I190),\"N/A\")","v":"N/A"},{"$f":"B190*('Population Figures'!P189)*J190","v":0},{"$f":"IF('Population Figures'!Q189<>\"\",B190*('Population Figures'!Q189)*J190,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R189<>\"\",B190*('Population Figures'!R189)*J190,\"N/A\")","v":"N/A"},{"$f":"B190*'Population Figures'!S189*K190","v":0},{"$f":"B190*'Population Figures'!U189*L190","v":0},{"$f":"IF('Population Figures'!V189<>\"\",B190*'Population Figures'!V189*L190,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W189<>\"\",B190*'Population Figures'!W189*L190,\"N/A\")","v":"N/A"},{"$f":"B190*ABS('Population Figures'!G189-'Population Figures'!J189)*(1-M190)","v":0},{"$f":"IF('Population Figures'!H189<>\"\",B190*(ABS('Population Figures'!H189-'Population Figures'!K189))*(1-M190),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I189<>\"\",B190*(ABS('Population Figures'!I189-'Population Figures'!L189))*(1-M190),\"N/A\")","v":"N/A"},{"$f":"B190*ABS('Population Figures'!G189-'Population Figures'!J189-'Population Figures'!M189)*(1-N190)","v":0},{"$f":"IF('Population Figures'!H189<>\"\",B190*(ABS('Population Figures'!H189-'Population Figures'!K189-'Population Figures'!N189))*(1-N190),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I189<>\"\",B190*(ABS('Population Figures'!I189-'Population Figures'!L189-'Population Figures'!O189))*(1-N190),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E190","v":0},{"$f":"'Population Figures'!F190","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F189<>\"\",B191*('Population Figures'!G190-'Population Figures'!J190)*'Scenario 3 - Nut. Analysis'!F189,B191*('Population Figures'!G190-'Population Figures'!J190)*'Scenario 3 - Nut. Analysis'!F189*'Scenario 2 Contributing Fact'!D193)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F189<>\"\",B191*('Population Figures'!H190-'Population Figures'!K190)*'Scenario 3 - Nut. Analysis'!F189,B191*('Population Figures'!H190-'Population Figures'!K190)*'Scenario 3 - Nut. Analysis'!F189*'Scenario 2 Contributing Fact'!D193)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F189<>\"\",B191*('Population Figures'!I190-'Population Figures'!L190)*'Scenario 3 - Nut. Analysis'!F189,B191*('Population Figures'!I190-'Population Figures'!L190)*'Scenario 3 - Nut. Analysis'!F189*'Scenario 2 Contributing Fact'!D193)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G189<>\"\",B191*'Population Figures'!T190*'Scenario 3 - Nut. Analysis'!G189,B191*'Population Figures'!T190*'Scenario 2 Contributing Fact'!E193)","v":0},{"$f":"B191*ABS('Population Figures'!G190-'Population Figures'!J190)*(1-C191)","v":0},{"$f":"IF('Population Figures'!H190<>\"\",B191*(ABS('Population Figures'!H190-'Population Figures'!K190))*(1-C191),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I190<>\"\",B191*(ABS('Population Figures'!I190-'Population Figures'!L190))*(1-C191),\"N/A\")","v":"N/A"},{"$f":"B191*('Population Figures'!T190)*(1-D191)","v":0},{"$f":"B191*('Population Figures'!T190)*(1-E191)","v":0},{"$f":"B191*('Population Figures'!T190)*(1-F191)","v":0},{"$f":"B191*'Population Figures'!S190*(1-G191)","v":0},{"$f":"B191*ABS('Population Figures'!G190-'Population Figures'!J190)*H191","v":0},{"$f":"IF('Population Figures'!H190<>\"\",B191*(ABS('Population Figures'!H190-'Population Figures'!K190))*H191,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I190<>\"\",B191*(ABS('Population Figures'!I190-'Population Figures'!L190))*H191,\"N/A\")","v":"N/A"},{"$f":"B191*ABS('Population Figures'!G190-'Population Figures'!J190)*(1-I191)","v":0},{"$f":"IF('Population Figures'!H190<>\"\",B191*(ABS('Population Figures'!H190-'Population Figures'!K190))*(1-I191),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I190<>\"\",B191*(ABS('Population Figures'!I190-'Population Figures'!L190))*(1-I191),\"N/A\")","v":"N/A"},{"$f":"B191*('Population Figures'!P190)*J191","v":0},{"$f":"IF('Population Figures'!Q190<>\"\",B191*('Population Figures'!Q190)*J191,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R190<>\"\",B191*('Population Figures'!R190)*J191,\"N/A\")","v":"N/A"},{"$f":"B191*'Population Figures'!S190*K191","v":0},{"$f":"B191*'Population Figures'!U190*L191","v":0},{"$f":"IF('Population Figures'!V190<>\"\",B191*'Population Figures'!V190*L191,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W190<>\"\",B191*'Population Figures'!W190*L191,\"N/A\")","v":"N/A"},{"$f":"B191*ABS('Population Figures'!G190-'Population Figures'!J190)*(1-M191)","v":0},{"$f":"IF('Population Figures'!H190<>\"\",B191*(ABS('Population Figures'!H190-'Population Figures'!K190))*(1-M191),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I190<>\"\",B191*(ABS('Population Figures'!I190-'Population Figures'!L190))*(1-M191),\"N/A\")","v":"N/A"},{"$f":"B191*ABS('Population Figures'!G190-'Population Figures'!J190-'Population Figures'!M190)*(1-N191)","v":0},{"$f":"IF('Population Figures'!H190<>\"\",B191*(ABS('Population Figures'!H190-'Population Figures'!K190-'Population Figures'!N190))*(1-N191),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I190<>\"\",B191*(ABS('Population Figures'!I190-'Population Figures'!L190-'Population Figures'!O190))*(1-N191),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E191","v":0},{"$f":"'Population Figures'!F191","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F190<>\"\",B192*('Population Figures'!G191-'Population Figures'!J191)*'Scenario 3 - Nut. Analysis'!F190,B192*('Population Figures'!G191-'Population Figures'!J191)*'Scenario 3 - Nut. Analysis'!F190*'Scenario 2 Contributing Fact'!D194)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F190<>\"\",B192*('Population Figures'!H191-'Population Figures'!K191)*'Scenario 3 - Nut. Analysis'!F190,B192*('Population Figures'!H191-'Population Figures'!K191)*'Scenario 3 - Nut. Analysis'!F190*'Scenario 2 Contributing Fact'!D194)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F190<>\"\",B192*('Population Figures'!I191-'Population Figures'!L191)*'Scenario 3 - Nut. Analysis'!F190,B192*('Population Figures'!I191-'Population Figures'!L191)*'Scenario 3 - Nut. Analysis'!F190*'Scenario 2 Contributing Fact'!D194)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G190<>\"\",B192*'Population Figures'!T191*'Scenario 3 - Nut. Analysis'!G190,B192*'Population Figures'!T191*'Scenario 2 Contributing Fact'!E194)","v":0},{"$f":"B192*ABS('Population Figures'!G191-'Population Figures'!J191)*(1-C192)","v":0},{"$f":"IF('Population Figures'!H191<>\"\",B192*(ABS('Population Figures'!H191-'Population Figures'!K191))*(1-C192),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I191<>\"\",B192*(ABS('Population Figures'!I191-'Population Figures'!L191))*(1-C192),\"N/A\")","v":"N/A"},{"$f":"B192*('Population Figures'!T191)*(1-D192)","v":0},{"$f":"B192*('Population Figures'!T191)*(1-E192)","v":0},{"$f":"B192*('Population Figures'!T191)*(1-F192)","v":0},{"$f":"B192*'Population Figures'!S191*(1-G192)","v":0},{"$f":"B192*ABS('Population Figures'!G191-'Population Figures'!J191)*H192","v":0},{"$f":"IF('Population Figures'!H191<>\"\",B192*(ABS('Population Figures'!H191-'Population Figures'!K191))*H192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I191<>\"\",B192*(ABS('Population Figures'!I191-'Population Figures'!L191))*H192,\"N/A\")","v":"N/A"},{"$f":"B192*ABS('Population Figures'!G191-'Population Figures'!J191)*(1-I192)","v":0},{"$f":"IF('Population Figures'!H191<>\"\",B192*(ABS('Population Figures'!H191-'Population Figures'!K191))*(1-I192),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I191<>\"\",B192*(ABS('Population Figures'!I191-'Population Figures'!L191))*(1-I192),\"N/A\")","v":"N/A"},{"$f":"B192*('Population Figures'!P191)*J192","v":0},{"$f":"IF('Population Figures'!Q191<>\"\",B192*('Population Figures'!Q191)*J192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R191<>\"\",B192*('Population Figures'!R191)*J192,\"N/A\")","v":"N/A"},{"$f":"B192*'Population Figures'!S191*K192","v":0},{"$f":"B192*'Population Figures'!U191*L192","v":0},{"$f":"IF('Population Figures'!V191<>\"\",B192*'Population Figures'!V191*L192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W191<>\"\",B192*'Population Figures'!W191*L192,\"N/A\")","v":"N/A"},{"$f":"B192*ABS('Population Figures'!G191-'Population Figures'!J191)*(1-M192)","v":0},{"$f":"IF('Population Figures'!H191<>\"\",B192*(ABS('Population Figures'!H191-'Population Figures'!K191))*(1-M192),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I191<>\"\",B192*(ABS('Population Figures'!I191-'Population Figures'!L191))*(1-M192),\"N/A\")","v":"N/A"},{"$f":"B192*ABS('Population Figures'!G191-'Population Figures'!J191-'Population Figures'!M191)*(1-N192)","v":0},{"$f":"IF('Population Figures'!H191<>\"\",B192*(ABS('Population Figures'!H191-'Population Figures'!K191-'Population Figures'!N191))*(1-N192),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I191<>\"\",B192*(ABS('Population Figures'!I191-'Population Figures'!L191-'Population Figures'!O191))*(1-N192),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E192","v":0},{"$f":"'Population Figures'!F192","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F191<>\"\",B193*('Population Figures'!G192-'Population Figures'!J192)*'Scenario 3 - Nut. Analysis'!F191,B193*('Population Figures'!G192-'Population Figures'!J192)*'Scenario 3 - Nut. Analysis'!F191*'Scenario 2 Contributing Fact'!D195)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F191<>\"\",B193*('Population Figures'!H192-'Population Figures'!K192)*'Scenario 3 - Nut. Analysis'!F191,B193*('Population Figures'!H192-'Population Figures'!K192)*'Scenario 3 - Nut. Analysis'!F191*'Scenario 2 Contributing Fact'!D195)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F191<>\"\",B193*('Population Figures'!I192-'Population Figures'!L192)*'Scenario 3 - Nut. Analysis'!F191,B193*('Population Figures'!I192-'Population Figures'!L192)*'Scenario 3 - Nut. Analysis'!F191*'Scenario 2 Contributing Fact'!D195)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G191<>\"\",B193*'Population Figures'!T192*'Scenario 3 - Nut. Analysis'!G191,B193*'Population Figures'!T192*'Scenario 2 Contributing Fact'!E195)","v":0},{"$f":"B193*ABS('Population Figures'!G192-'Population Figures'!J192)*(1-C193)","v":0},{"$f":"IF('Population Figures'!H192<>\"\",B193*(ABS('Population Figures'!H192-'Population Figures'!K192))*(1-C193),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I192<>\"\",B193*(ABS('Population Figures'!I192-'Population Figures'!L192))*(1-C193),\"N/A\")","v":"N/A"},{"$f":"B193*('Population Figures'!T192)*(1-D193)","v":0},{"$f":"B193*('Population Figures'!T192)*(1-E193)","v":0},{"$f":"B193*('Population Figures'!T192)*(1-F193)","v":0},{"$f":"B193*'Population Figures'!S192*(1-G193)","v":0},{"$f":"B193*ABS('Population Figures'!G192-'Population Figures'!J192)*H193","v":0},{"$f":"IF('Population Figures'!H192<>\"\",B193*(ABS('Population Figures'!H192-'Population Figures'!K192))*H193,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I192<>\"\",B193*(ABS('Population Figures'!I192-'Population Figures'!L192))*H193,\"N/A\")","v":"N/A"},{"$f":"B193*ABS('Population Figures'!G192-'Population Figures'!J192)*(1-I193)","v":0},{"$f":"IF('Population Figures'!H192<>\"\",B193*(ABS('Population Figures'!H192-'Population Figures'!K192))*(1-I193),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I192<>\"\",B193*(ABS('Population Figures'!I192-'Population Figures'!L192))*(1-I193),\"N/A\")","v":"N/A"},{"$f":"B193*('Population Figures'!P192)*J193","v":0},{"$f":"IF('Population Figures'!Q192<>\"\",B193*('Population Figures'!Q192)*J193,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R192<>\"\",B193*('Population Figures'!R192)*J193,\"N/A\")","v":"N/A"},{"$f":"B193*'Population Figures'!S192*K193","v":0},{"$f":"B193*'Population Figures'!U192*L193","v":0},{"$f":"IF('Population Figures'!V192<>\"\",B193*'Population Figures'!V192*L193,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W192<>\"\",B193*'Population Figures'!W192*L193,\"N/A\")","v":"N/A"},{"$f":"B193*ABS('Population Figures'!G192-'Population Figures'!J192)*(1-M193)","v":0},{"$f":"IF('Population Figures'!H192<>\"\",B193*(ABS('Population Figures'!H192-'Population Figures'!K192))*(1-M193),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I192<>\"\",B193*(ABS('Population Figures'!I192-'Population Figures'!L192))*(1-M193),\"N/A\")","v":"N/A"},{"$f":"B193*ABS('Population Figures'!G192-'Population Figures'!J192-'Population Figures'!M192)*(1-N193)","v":0},{"$f":"IF('Population Figures'!H192<>\"\",B193*(ABS('Population Figures'!H192-'Population Figures'!K192-'Population Figures'!N192))*(1-N193),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I192<>\"\",B193*(ABS('Population Figures'!I192-'Population Figures'!L192-'Population Figures'!O192))*(1-N193),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E193","v":0},{"$f":"'Population Figures'!F193","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F192<>\"\",B194*('Population Figures'!G193-'Population Figures'!J193)*'Scenario 3 - Nut. Analysis'!F192,B194*('Population Figures'!G193-'Population Figures'!J193)*'Scenario 3 - Nut. Analysis'!F192*'Scenario 2 Contributing Fact'!D196)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F192<>\"\",B194*('Population Figures'!H193-'Population Figures'!K193)*'Scenario 3 - Nut. Analysis'!F192,B194*('Population Figures'!H193-'Population Figures'!K193)*'Scenario 3 - Nut. Analysis'!F192*'Scenario 2 Contributing Fact'!D196)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F192<>\"\",B194*('Population Figures'!I193-'Population Figures'!L193)*'Scenario 3 - Nut. Analysis'!F192,B194*('Population Figures'!I193-'Population Figures'!L193)*'Scenario 3 - Nut. Analysis'!F192*'Scenario 2 Contributing Fact'!D196)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G192<>\"\",B194*'Population Figures'!T193*'Scenario 3 - Nut. Analysis'!G192,B194*'Population Figures'!T193*'Scenario 2 Contributing Fact'!E196)","v":0},{"$f":"B194*ABS('Population Figures'!G193-'Population Figures'!J193)*(1-C194)","v":0},{"$f":"IF('Population Figures'!H193<>\"\",B194*(ABS('Population Figures'!H193-'Population Figures'!K193))*(1-C194),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I193<>\"\",B194*(ABS('Population Figures'!I193-'Population Figures'!L193))*(1-C194),\"N/A\")","v":"N/A"},{"$f":"B194*('Population Figures'!T193)*(1-D194)","v":0},{"$f":"B194*('Population Figures'!T193)*(1-E194)","v":0},{"$f":"B194*('Population Figures'!T193)*(1-F194)","v":0},{"$f":"B194*'Population Figures'!S193*(1-G194)","v":0},{"$f":"B194*ABS('Population Figures'!G193-'Population Figures'!J193)*H194","v":0},{"$f":"IF('Population Figures'!H193<>\"\",B194*(ABS('Population Figures'!H193-'Population Figures'!K193))*H194,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I193<>\"\",B194*(ABS('Population Figures'!I193-'Population Figures'!L193))*H194,\"N/A\")","v":"N/A"},{"$f":"B194*ABS('Population Figures'!G193-'Population Figures'!J193)*(1-I194)","v":0},{"$f":"IF('Population Figures'!H193<>\"\",B194*(ABS('Population Figures'!H193-'Population Figures'!K193))*(1-I194),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I193<>\"\",B194*(ABS('Population Figures'!I193-'Population Figures'!L193))*(1-I194),\"N/A\")","v":"N/A"},{"$f":"B194*('Population Figures'!P193)*J194","v":0},{"$f":"IF('Population Figures'!Q193<>\"\",B194*('Population Figures'!Q193)*J194,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R193<>\"\",B194*('Population Figures'!R193)*J194,\"N/A\")","v":"N/A"},{"$f":"B194*'Population Figures'!S193*K194","v":0},{"$f":"B194*'Population Figures'!U193*L194","v":0},{"$f":"IF('Population Figures'!V193<>\"\",B194*'Population Figures'!V193*L194,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W193<>\"\",B194*'Population Figures'!W193*L194,\"N/A\")","v":"N/A"},{"$f":"B194*ABS('Population Figures'!G193-'Population Figures'!J193)*(1-M194)","v":0},{"$f":"IF('Population Figures'!H193<>\"\",B194*(ABS('Population Figures'!H193-'Population Figures'!K193))*(1-M194),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I193<>\"\",B194*(ABS('Population Figures'!I193-'Population Figures'!L193))*(1-M194),\"N/A\")","v":"N/A"},{"$f":"B194*ABS('Population Figures'!G193-'Population Figures'!J193-'Population Figures'!M193)*(1-N194)","v":0},{"$f":"IF('Population Figures'!H193<>\"\",B194*(ABS('Population Figures'!H193-'Population Figures'!K193-'Population Figures'!N193))*(1-N194),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I193<>\"\",B194*(ABS('Population Figures'!I193-'Population Figures'!L193-'Population Figures'!O193))*(1-N194),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E194","v":0},{"$f":"'Population Figures'!F194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F193<>\"\",B195*('Population Figures'!G194-'Population Figures'!J194)*'Scenario 3 - Nut. Analysis'!F193,B195*('Population Figures'!G194-'Population Figures'!J194)*'Scenario 3 - Nut. Analysis'!F193*'Scenario 2 Contributing Fact'!D197)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F193<>\"\",B195*('Population Figures'!H194-'Population Figures'!K194)*'Scenario 3 - Nut. Analysis'!F193,B195*('Population Figures'!H194-'Population Figures'!K194)*'Scenario 3 - Nut. Analysis'!F193*'Scenario 2 Contributing Fact'!D197)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F193<>\"\",B195*('Population Figures'!I194-'Population Figures'!L194)*'Scenario 3 - Nut. Analysis'!F193,B195*('Population Figures'!I194-'Population Figures'!L194)*'Scenario 3 - Nut. Analysis'!F193*'Scenario 2 Contributing Fact'!D197)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G193<>\"\",B195*'Population Figures'!T194*'Scenario 3 - Nut. Analysis'!G193,B195*'Population Figures'!T194*'Scenario 2 Contributing Fact'!E197)","v":0},{"$f":"B195*ABS('Population Figures'!G194-'Population Figures'!J194)*(1-C195)","v":0},{"$f":"IF('Population Figures'!H194<>\"\",B195*(ABS('Population Figures'!H194-'Population Figures'!K194))*(1-C195),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I194<>\"\",B195*(ABS('Population Figures'!I194-'Population Figures'!L194))*(1-C195),\"N/A\")","v":"N/A"},{"$f":"B195*('Population Figures'!T194)*(1-D195)","v":0},{"$f":"B195*('Population Figures'!T194)*(1-E195)","v":0},{"$f":"B195*('Population Figures'!T194)*(1-F195)","v":0},{"$f":"B195*'Population Figures'!S194*(1-G195)","v":0},{"$f":"B195*ABS('Population Figures'!G194-'Population Figures'!J194)*H195","v":0},{"$f":"IF('Population Figures'!H194<>\"\",B195*(ABS('Population Figures'!H194-'Population Figures'!K194))*H195,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I194<>\"\",B195*(ABS('Population Figures'!I194-'Population Figures'!L194))*H195,\"N/A\")","v":"N/A"},{"$f":"B195*ABS('Population Figures'!G194-'Population Figures'!J194)*(1-I195)","v":0},{"$f":"IF('Population Figures'!H194<>\"\",B195*(ABS('Population Figures'!H194-'Population Figures'!K194))*(1-I195),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I194<>\"\",B195*(ABS('Population Figures'!I194-'Population Figures'!L194))*(1-I195),\"N/A\")","v":"N/A"},{"$f":"B195*('Population Figures'!P194)*J195","v":0},{"$f":"IF('Population Figures'!Q194<>\"\",B195*('Population Figures'!Q194)*J195,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R194<>\"\",B195*('Population Figures'!R194)*J195,\"N/A\")","v":"N/A"},{"$f":"B195*'Population Figures'!S194*K195","v":0},{"$f":"B195*'Population Figures'!U194*L195","v":0},{"$f":"IF('Population Figures'!V194<>\"\",B195*'Population Figures'!V194*L195,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W194<>\"\",B195*'Population Figures'!W194*L195,\"N/A\")","v":"N/A"},{"$f":"B195*ABS('Population Figures'!G194-'Population Figures'!J194)*(1-M195)","v":0},{"$f":"IF('Population Figures'!H194<>\"\",B195*(ABS('Population Figures'!H194-'Population Figures'!K194))*(1-M195),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I194<>\"\",B195*(ABS('Population Figures'!I194-'Population Figures'!L194))*(1-M195),\"N/A\")","v":"N/A"},{"$f":"B195*ABS('Population Figures'!G194-'Population Figures'!J194-'Population Figures'!M194)*(1-N195)","v":0},{"$f":"IF('Population Figures'!H194<>\"\",B195*(ABS('Population Figures'!H194-'Population Figures'!K194-'Population Figures'!N194))*(1-N195),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I194<>\"\",B195*(ABS('Population Figures'!I194-'Population Figures'!L194-'Population Figures'!O194))*(1-N195),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E195","v":0},{"$f":"'Population Figures'!F195","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F194<>\"\",B196*('Population Figures'!G195-'Population Figures'!J195)*'Scenario 3 - Nut. Analysis'!F194,B196*('Population Figures'!G195-'Population Figures'!J195)*'Scenario 3 - Nut. Analysis'!F194*'Scenario 2 Contributing Fact'!D198)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F194<>\"\",B196*('Population Figures'!H195-'Population Figures'!K195)*'Scenario 3 - Nut. Analysis'!F194,B196*('Population Figures'!H195-'Population Figures'!K195)*'Scenario 3 - Nut. Analysis'!F194*'Scenario 2 Contributing Fact'!D198)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F194<>\"\",B196*('Population Figures'!I195-'Population Figures'!L195)*'Scenario 3 - Nut. Analysis'!F194,B196*('Population Figures'!I195-'Population Figures'!L195)*'Scenario 3 - Nut. Analysis'!F194*'Scenario 2 Contributing Fact'!D198)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G194<>\"\",B196*'Population Figures'!T195*'Scenario 3 - Nut. Analysis'!G194,B196*'Population Figures'!T195*'Scenario 2 Contributing Fact'!E198)","v":0},{"$f":"B196*ABS('Population Figures'!G195-'Population Figures'!J195)*(1-C196)","v":0},{"$f":"IF('Population Figures'!H195<>\"\",B196*(ABS('Population Figures'!H195-'Population Figures'!K195))*(1-C196),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I195<>\"\",B196*(ABS('Population Figures'!I195-'Population Figures'!L195))*(1-C196),\"N/A\")","v":"N/A"},{"$f":"B196*('Population Figures'!T195)*(1-D196)","v":0},{"$f":"B196*('Population Figures'!T195)*(1-E196)","v":0},{"$f":"B196*('Population Figures'!T195)*(1-F196)","v":0},{"$f":"B196*'Population Figures'!S195*(1-G196)","v":0},{"$f":"B196*ABS('Population Figures'!G195-'Population Figures'!J195)*H196","v":0},{"$f":"IF('Population Figures'!H195<>\"\",B196*(ABS('Population Figures'!H195-'Population Figures'!K195))*H196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I195<>\"\",B196*(ABS('Population Figures'!I195-'Population Figures'!L195))*H196,\"N/A\")","v":"N/A"},{"$f":"B196*ABS('Population Figures'!G195-'Population Figures'!J195)*(1-I196)","v":0},{"$f":"IF('Population Figures'!H195<>\"\",B196*(ABS('Population Figures'!H195-'Population Figures'!K195))*(1-I196),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I195<>\"\",B196*(ABS('Population Figures'!I195-'Population Figures'!L195))*(1-I196),\"N/A\")","v":"N/A"},{"$f":"B196*('Population Figures'!P195)*J196","v":0},{"$f":"IF('Population Figures'!Q195<>\"\",B196*('Population Figures'!Q195)*J196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R195<>\"\",B196*('Population Figures'!R195)*J196,\"N/A\")","v":"N/A"},{"$f":"B196*'Population Figures'!S195*K196","v":0},{"$f":"B196*'Population Figures'!U195*L196","v":0},{"$f":"IF('Population Figures'!V195<>\"\",B196*'Population Figures'!V195*L196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W195<>\"\",B196*'Population Figures'!W195*L196,\"N/A\")","v":"N/A"},{"$f":"B196*ABS('Population Figures'!G195-'Population Figures'!J195)*(1-M196)","v":0},{"$f":"IF('Population Figures'!H195<>\"\",B196*(ABS('Population Figures'!H195-'Population Figures'!K195))*(1-M196),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I195<>\"\",B196*(ABS('Population Figures'!I195-'Population Figures'!L195))*(1-M196),\"N/A\")","v":"N/A"},{"$f":"B196*ABS('Population Figures'!G195-'Population Figures'!J195-'Population Figures'!M195)*(1-N196)","v":0},{"$f":"IF('Population Figures'!H195<>\"\",B196*(ABS('Population Figures'!H195-'Population Figures'!K195-'Population Figures'!N195))*(1-N196),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I195<>\"\",B196*(ABS('Population Figures'!I195-'Population Figures'!L195-'Population Figures'!O195))*(1-N196),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E196","v":0},{"$f":"'Population Figures'!F196","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F195<>\"\",B197*('Population Figures'!G196-'Population Figures'!J196)*'Scenario 3 - Nut. Analysis'!F195,B197*('Population Figures'!G196-'Population Figures'!J196)*'Scenario 3 - Nut. Analysis'!F195*'Scenario 2 Contributing Fact'!D199)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F195<>\"\",B197*('Population Figures'!H196-'Population Figures'!K196)*'Scenario 3 - Nut. Analysis'!F195,B197*('Population Figures'!H196-'Population Figures'!K196)*'Scenario 3 - Nut. Analysis'!F195*'Scenario 2 Contributing Fact'!D199)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F195<>\"\",B197*('Population Figures'!I196-'Population Figures'!L196)*'Scenario 3 - Nut. Analysis'!F195,B197*('Population Figures'!I196-'Population Figures'!L196)*'Scenario 3 - Nut. Analysis'!F195*'Scenario 2 Contributing Fact'!D199)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G195<>\"\",B197*'Population Figures'!T196*'Scenario 3 - Nut. Analysis'!G195,B197*'Population Figures'!T196*'Scenario 2 Contributing Fact'!E199)","v":0},{"$f":"B197*ABS('Population Figures'!G196-'Population Figures'!J196)*(1-C197)","v":0},{"$f":"IF('Population Figures'!H196<>\"\",B197*(ABS('Population Figures'!H196-'Population Figures'!K196))*(1-C197),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I196<>\"\",B197*(ABS('Population Figures'!I196-'Population Figures'!L196))*(1-C197),\"N/A\")","v":"N/A"},{"$f":"B197*('Population Figures'!T196)*(1-D197)","v":0},{"$f":"B197*('Population Figures'!T196)*(1-E197)","v":0},{"$f":"B197*('Population Figures'!T196)*(1-F197)","v":0},{"$f":"B197*'Population Figures'!S196*(1-G197)","v":0},{"$f":"B197*ABS('Population Figures'!G196-'Population Figures'!J196)*H197","v":0},{"$f":"IF('Population Figures'!H196<>\"\",B197*(ABS('Population Figures'!H196-'Population Figures'!K196))*H197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I196<>\"\",B197*(ABS('Population Figures'!I196-'Population Figures'!L196))*H197,\"N/A\")","v":"N/A"},{"$f":"B197*ABS('Population Figures'!G196-'Population Figures'!J196)*(1-I197)","v":0},{"$f":"IF('Population Figures'!H196<>\"\",B197*(ABS('Population Figures'!H196-'Population Figures'!K196))*(1-I197),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I196<>\"\",B197*(ABS('Population Figures'!I196-'Population Figures'!L196))*(1-I197),\"N/A\")","v":"N/A"},{"$f":"B197*('Population Figures'!P196)*J197","v":0},{"$f":"IF('Population Figures'!Q196<>\"\",B197*('Population Figures'!Q196)*J197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R196<>\"\",B197*('Population Figures'!R196)*J197,\"N/A\")","v":"N/A"},{"$f":"B197*'Population Figures'!S196*K197","v":0},{"$f":"B197*'Population Figures'!U196*L197","v":0},{"$f":"IF('Population Figures'!V196<>\"\",B197*'Population Figures'!V196*L197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W196<>\"\",B197*'Population Figures'!W196*L197,\"N/A\")","v":"N/A"},{"$f":"B197*ABS('Population Figures'!G196-'Population Figures'!J196)*(1-M197)","v":0},{"$f":"IF('Population Figures'!H196<>\"\",B197*(ABS('Population Figures'!H196-'Population Figures'!K196))*(1-M197),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I196<>\"\",B197*(ABS('Population Figures'!I196-'Population Figures'!L196))*(1-M197),\"N/A\")","v":"N/A"},{"$f":"B197*ABS('Population Figures'!G196-'Population Figures'!J196-'Population Figures'!M196)*(1-N197)","v":0},{"$f":"IF('Population Figures'!H196<>\"\",B197*(ABS('Population Figures'!H196-'Population Figures'!K196-'Population Figures'!N196))*(1-N197),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I196<>\"\",B197*(ABS('Population Figures'!I196-'Population Figures'!L196-'Population Figures'!O196))*(1-N197),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E197","v":0},{"$f":"'Population Figures'!F197","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F196<>\"\",B198*('Population Figures'!G197-'Population Figures'!J197)*'Scenario 3 - Nut. Analysis'!F196,B198*('Population Figures'!G197-'Population Figures'!J197)*'Scenario 3 - Nut. Analysis'!F196*'Scenario 2 Contributing Fact'!D200)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F196<>\"\",B198*('Population Figures'!H197-'Population Figures'!K197)*'Scenario 3 - Nut. Analysis'!F196,B198*('Population Figures'!H197-'Population Figures'!K197)*'Scenario 3 - Nut. Analysis'!F196*'Scenario 2 Contributing Fact'!D200)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F196<>\"\",B198*('Population Figures'!I197-'Population Figures'!L197)*'Scenario 3 - Nut. Analysis'!F196,B198*('Population Figures'!I197-'Population Figures'!L197)*'Scenario 3 - Nut. Analysis'!F196*'Scenario 2 Contributing Fact'!D200)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G196<>\"\",B198*'Population Figures'!T197*'Scenario 3 - Nut. Analysis'!G196,B198*'Population Figures'!T197*'Scenario 2 Contributing Fact'!E200)","v":0},{"$f":"B198*ABS('Population Figures'!G197-'Population Figures'!J197)*(1-C198)","v":0},{"$f":"IF('Population Figures'!H197<>\"\",B198*(ABS('Population Figures'!H197-'Population Figures'!K197))*(1-C198),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I197<>\"\",B198*(ABS('Population Figures'!I197-'Population Figures'!L197))*(1-C198),\"N/A\")","v":"N/A"},{"$f":"B198*('Population Figures'!T197)*(1-D198)","v":0},{"$f":"B198*('Population Figures'!T197)*(1-E198)","v":0},{"$f":"B198*('Population Figures'!T197)*(1-F198)","v":0},{"$f":"B198*'Population Figures'!S197*(1-G198)","v":0},{"$f":"B198*ABS('Population Figures'!G197-'Population Figures'!J197)*H198","v":0},{"$f":"IF('Population Figures'!H197<>\"\",B198*(ABS('Population Figures'!H197-'Population Figures'!K197))*H198,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I197<>\"\",B198*(ABS('Population Figures'!I197-'Population Figures'!L197))*H198,\"N/A\")","v":"N/A"},{"$f":"B198*ABS('Population Figures'!G197-'Population Figures'!J197)*(1-I198)","v":0},{"$f":"IF('Population Figures'!H197<>\"\",B198*(ABS('Population Figures'!H197-'Population Figures'!K197))*(1-I198),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I197<>\"\",B198*(ABS('Population Figures'!I197-'Population Figures'!L197))*(1-I198),\"N/A\")","v":"N/A"},{"$f":"B198*('Population Figures'!P197)*J198","v":0},{"$f":"IF('Population Figures'!Q197<>\"\",B198*('Population Figures'!Q197)*J198,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R197<>\"\",B198*('Population Figures'!R197)*J198,\"N/A\")","v":"N/A"},{"$f":"B198*'Population Figures'!S197*K198","v":0},{"$f":"B198*'Population Figures'!U197*L198","v":0},{"$f":"IF('Population Figures'!V197<>\"\",B198*'Population Figures'!V197*L198,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W197<>\"\",B198*'Population Figures'!W197*L198,\"N/A\")","v":"N/A"},{"$f":"B198*ABS('Population Figures'!G197-'Population Figures'!J197)*(1-M198)","v":0},{"$f":"IF('Population Figures'!H197<>\"\",B198*(ABS('Population Figures'!H197-'Population Figures'!K197))*(1-M198),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I197<>\"\",B198*(ABS('Population Figures'!I197-'Population Figures'!L197))*(1-M198),\"N/A\")","v":"N/A"},{"$f":"B198*ABS('Population Figures'!G197-'Population Figures'!J197-'Population Figures'!M197)*(1-N198)","v":0},{"$f":"IF('Population Figures'!H197<>\"\",B198*(ABS('Population Figures'!H197-'Population Figures'!K197-'Population Figures'!N197))*(1-N198),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I197<>\"\",B198*(ABS('Population Figures'!I197-'Population Figures'!L197-'Population Figures'!O197))*(1-N198),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E198","v":0},{"$f":"'Population Figures'!F198","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F197<>\"\",B199*('Population Figures'!G198-'Population Figures'!J198)*'Scenario 3 - Nut. Analysis'!F197,B199*('Population Figures'!G198-'Population Figures'!J198)*'Scenario 3 - Nut. Analysis'!F197*'Scenario 2 Contributing Fact'!D201)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F197<>\"\",B199*('Population Figures'!H198-'Population Figures'!K198)*'Scenario 3 - Nut. Analysis'!F197,B199*('Population Figures'!H198-'Population Figures'!K198)*'Scenario 3 - Nut. Analysis'!F197*'Scenario 2 Contributing Fact'!D201)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F197<>\"\",B199*('Population Figures'!I198-'Population Figures'!L198)*'Scenario 3 - Nut. Analysis'!F197,B199*('Population Figures'!I198-'Population Figures'!L198)*'Scenario 3 - Nut. Analysis'!F197*'Scenario 2 Contributing Fact'!D201)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G197<>\"\",B199*'Population Figures'!T198*'Scenario 3 - Nut. Analysis'!G197,B199*'Population Figures'!T198*'Scenario 2 Contributing Fact'!E201)","v":0},{"$f":"B199*ABS('Population Figures'!G198-'Population Figures'!J198)*(1-C199)","v":0},{"$f":"IF('Population Figures'!H198<>\"\",B199*(ABS('Population Figures'!H198-'Population Figures'!K198))*(1-C199),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I198<>\"\",B199*(ABS('Population Figures'!I198-'Population Figures'!L198))*(1-C199),\"N/A\")","v":"N/A"},{"$f":"B199*('Population Figures'!T198)*(1-D199)","v":0},{"$f":"B199*('Population Figures'!T198)*(1-E199)","v":0},{"$f":"B199*('Population Figures'!T198)*(1-F199)","v":0},{"$f":"B199*'Population Figures'!S198*(1-G199)","v":0},{"$f":"B199*ABS('Population Figures'!G198-'Population Figures'!J198)*H199","v":0},{"$f":"IF('Population Figures'!H198<>\"\",B199*(ABS('Population Figures'!H198-'Population Figures'!K198))*H199,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I198<>\"\",B199*(ABS('Population Figures'!I198-'Population Figures'!L198))*H199,\"N/A\")","v":"N/A"},{"$f":"B199*ABS('Population Figures'!G198-'Population Figures'!J198)*(1-I199)","v":0},{"$f":"IF('Population Figures'!H198<>\"\",B199*(ABS('Population Figures'!H198-'Population Figures'!K198))*(1-I199),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I198<>\"\",B199*(ABS('Population Figures'!I198-'Population Figures'!L198))*(1-I199),\"N/A\")","v":"N/A"},{"$f":"B199*('Population Figures'!P198)*J199","v":0},{"$f":"IF('Population Figures'!Q198<>\"\",B199*('Population Figures'!Q198)*J199,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R198<>\"\",B199*('Population Figures'!R198)*J199,\"N/A\")","v":"N/A"},{"$f":"B199*'Population Figures'!S198*K199","v":0},{"$f":"B199*'Population Figures'!U198*L199","v":0},{"$f":"IF('Population Figures'!V198<>\"\",B199*'Population Figures'!V198*L199,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W198<>\"\",B199*'Population Figures'!W198*L199,\"N/A\")","v":"N/A"},{"$f":"B199*ABS('Population Figures'!G198-'Population Figures'!J198)*(1-M199)","v":0},{"$f":"IF('Population Figures'!H198<>\"\",B199*(ABS('Population Figures'!H198-'Population Figures'!K198))*(1-M199),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I198<>\"\",B199*(ABS('Population Figures'!I198-'Population Figures'!L198))*(1-M199),\"N/A\")","v":"N/A"},{"$f":"B199*ABS('Population Figures'!G198-'Population Figures'!J198-'Population Figures'!M198)*(1-N199)","v":0},{"$f":"IF('Population Figures'!H198<>\"\",B199*(ABS('Population Figures'!H198-'Population Figures'!K198-'Population Figures'!N198))*(1-N199),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I198<>\"\",B199*(ABS('Population Figures'!I198-'Population Figures'!L198-'Population Figures'!O198))*(1-N199),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E199","v":0},{"$f":"'Population Figures'!F199","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F198<>\"\",B200*('Population Figures'!G199-'Population Figures'!J199)*'Scenario 3 - Nut. Analysis'!F198,B200*('Population Figures'!G199-'Population Figures'!J199)*'Scenario 3 - Nut. Analysis'!F198*'Scenario 2 Contributing Fact'!D202)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F198<>\"\",B200*('Population Figures'!H199-'Population Figures'!K199)*'Scenario 3 - Nut. Analysis'!F198,B200*('Population Figures'!H199-'Population Figures'!K199)*'Scenario 3 - Nut. Analysis'!F198*'Scenario 2 Contributing Fact'!D202)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F198<>\"\",B200*('Population Figures'!I199-'Population Figures'!L199)*'Scenario 3 - Nut. Analysis'!F198,B200*('Population Figures'!I199-'Population Figures'!L199)*'Scenario 3 - Nut. Analysis'!F198*'Scenario 2 Contributing Fact'!D202)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G198<>\"\",B200*'Population Figures'!T199*'Scenario 3 - Nut. Analysis'!G198,B200*'Population Figures'!T199*'Scenario 2 Contributing Fact'!E202)","v":0},{"$f":"B200*ABS('Population Figures'!G199-'Population Figures'!J199)*(1-C200)","v":0},{"$f":"IF('Population Figures'!H199<>\"\",B200*(ABS('Population Figures'!H199-'Population Figures'!K199))*(1-C200),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I199<>\"\",B200*(ABS('Population Figures'!I199-'Population Figures'!L199))*(1-C200),\"N/A\")","v":"N/A"},{"$f":"B200*('Population Figures'!T199)*(1-D200)","v":0},{"$f":"B200*('Population Figures'!T199)*(1-E200)","v":0},{"$f":"B200*('Population Figures'!T199)*(1-F200)","v":0},{"$f":"B200*'Population Figures'!S199*(1-G200)","v":0},{"$f":"B200*ABS('Population Figures'!G199-'Population Figures'!J199)*H200","v":0},{"$f":"IF('Population Figures'!H199<>\"\",B200*(ABS('Population Figures'!H199-'Population Figures'!K199))*H200,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I199<>\"\",B200*(ABS('Population Figures'!I199-'Population Figures'!L199))*H200,\"N/A\")","v":"N/A"},{"$f":"B200*ABS('Population Figures'!G199-'Population Figures'!J199)*(1-I200)","v":0},{"$f":"IF('Population Figures'!H199<>\"\",B200*(ABS('Population Figures'!H199-'Population Figures'!K199))*(1-I200),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I199<>\"\",B200*(ABS('Population Figures'!I199-'Population Figures'!L199))*(1-I200),\"N/A\")","v":"N/A"},{"$f":"B200*('Population Figures'!P199)*J200","v":0},{"$f":"IF('Population Figures'!Q199<>\"\",B200*('Population Figures'!Q199)*J200,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R199<>\"\",B200*('Population Figures'!R199)*J200,\"N/A\")","v":"N/A"},{"$f":"B200*'Population Figures'!S199*K200","v":0},{"$f":"B200*'Population Figures'!U199*L200","v":0},{"$f":"IF('Population Figures'!V199<>\"\",B200*'Population Figures'!V199*L200,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W199<>\"\",B200*'Population Figures'!W199*L200,\"N/A\")","v":"N/A"},{"$f":"B200*ABS('Population Figures'!G199-'Population Figures'!J199)*(1-M200)","v":0},{"$f":"IF('Population Figures'!H199<>\"\",B200*(ABS('Population Figures'!H199-'Population Figures'!K199))*(1-M200),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I199<>\"\",B200*(ABS('Population Figures'!I199-'Population Figures'!L199))*(1-M200),\"N/A\")","v":"N/A"},{"$f":"B200*ABS('Population Figures'!G199-'Population Figures'!J199-'Population Figures'!M199)*(1-N200)","v":0},{"$f":"IF('Population Figures'!H199<>\"\",B200*(ABS('Population Figures'!H199-'Population Figures'!K199-'Population Figures'!N199))*(1-N200),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I199<>\"\",B200*(ABS('Population Figures'!I199-'Population Figures'!L199-'Population Figures'!O199))*(1-N200),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E200","v":0},{"$f":"'Population Figures'!F200","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F199<>\"\",B201*('Population Figures'!G200-'Population Figures'!J200)*'Scenario 3 - Nut. Analysis'!F199,B201*('Population Figures'!G200-'Population Figures'!J200)*'Scenario 3 - Nut. Analysis'!F199*'Scenario 2 Contributing Fact'!D203)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F199<>\"\",B201*('Population Figures'!H200-'Population Figures'!K200)*'Scenario 3 - Nut. Analysis'!F199,B201*('Population Figures'!H200-'Population Figures'!K200)*'Scenario 3 - Nut. Analysis'!F199*'Scenario 2 Contributing Fact'!D203)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F199<>\"\",B201*('Population Figures'!I200-'Population Figures'!L200)*'Scenario 3 - Nut. Analysis'!F199,B201*('Population Figures'!I200-'Population Figures'!L200)*'Scenario 3 - Nut. Analysis'!F199*'Scenario 2 Contributing Fact'!D203)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G199<>\"\",B201*'Population Figures'!T200*'Scenario 3 - Nut. Analysis'!G199,B201*'Population Figures'!T200*'Scenario 2 Contributing Fact'!E203)","v":0},{"$f":"B201*ABS('Population Figures'!G200-'Population Figures'!J200)*(1-C201)","v":0},{"$f":"IF('Population Figures'!H200<>\"\",B201*(ABS('Population Figures'!H200-'Population Figures'!K200))*(1-C201),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I200<>\"\",B201*(ABS('Population Figures'!I200-'Population Figures'!L200))*(1-C201),\"N/A\")","v":"N/A"},{"$f":"B201*('Population Figures'!T200)*(1-D201)","v":0},{"$f":"B201*('Population Figures'!T200)*(1-E201)","v":0},{"$f":"B201*('Population Figures'!T200)*(1-F201)","v":0},{"$f":"B201*'Population Figures'!S200*(1-G201)","v":0},{"$f":"B201*ABS('Population Figures'!G200-'Population Figures'!J200)*H201","v":0},{"$f":"IF('Population Figures'!H200<>\"\",B201*(ABS('Population Figures'!H200-'Population Figures'!K200))*H201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I200<>\"\",B201*(ABS('Population Figures'!I200-'Population Figures'!L200))*H201,\"N/A\")","v":"N/A"},{"$f":"B201*ABS('Population Figures'!G200-'Population Figures'!J200)*(1-I201)","v":0},{"$f":"IF('Population Figures'!H200<>\"\",B201*(ABS('Population Figures'!H200-'Population Figures'!K200))*(1-I201),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I200<>\"\",B201*(ABS('Population Figures'!I200-'Population Figures'!L200))*(1-I201),\"N/A\")","v":"N/A"},{"$f":"B201*('Population Figures'!P200)*J201","v":0},{"$f":"IF('Population Figures'!Q200<>\"\",B201*('Population Figures'!Q200)*J201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R200<>\"\",B201*('Population Figures'!R200)*J201,\"N/A\")","v":"N/A"},{"$f":"B201*'Population Figures'!S200*K201","v":0},{"$f":"B201*'Population Figures'!U200*L201","v":0},{"$f":"IF('Population Figures'!V200<>\"\",B201*'Population Figures'!V200*L201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W200<>\"\",B201*'Population Figures'!W200*L201,\"N/A\")","v":"N/A"},{"$f":"B201*ABS('Population Figures'!G200-'Population Figures'!J200)*(1-M201)","v":0},{"$f":"IF('Population Figures'!H200<>\"\",B201*(ABS('Population Figures'!H200-'Population Figures'!K200))*(1-M201),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I200<>\"\",B201*(ABS('Population Figures'!I200-'Population Figures'!L200))*(1-M201),\"N/A\")","v":"N/A"},{"$f":"B201*ABS('Population Figures'!G200-'Population Figures'!J200-'Population Figures'!M200)*(1-N201)","v":0},{"$f":"IF('Population Figures'!H200<>\"\",B201*(ABS('Population Figures'!H200-'Population Figures'!K200-'Population Figures'!N200))*(1-N201),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I200<>\"\",B201*(ABS('Population Figures'!I200-'Population Figures'!L200-'Population Figures'!O200))*(1-N201),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E201","v":0},{"$f":"'Population Figures'!F201","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F200<>\"\",B202*('Population Figures'!G201-'Population Figures'!J201)*'Scenario 3 - Nut. Analysis'!F200,B202*('Population Figures'!G201-'Population Figures'!J201)*'Scenario 3 - Nut. Analysis'!F200*'Scenario 2 Contributing Fact'!D204)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F200<>\"\",B202*('Population Figures'!H201-'Population Figures'!K201)*'Scenario 3 - Nut. Analysis'!F200,B202*('Population Figures'!H201-'Population Figures'!K201)*'Scenario 3 - Nut. Analysis'!F200*'Scenario 2 Contributing Fact'!D204)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F200<>\"\",B202*('Population Figures'!I201-'Population Figures'!L201)*'Scenario 3 - Nut. Analysis'!F200,B202*('Population Figures'!I201-'Population Figures'!L201)*'Scenario 3 - Nut. Analysis'!F200*'Scenario 2 Contributing Fact'!D204)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G200<>\"\",B202*'Population Figures'!T201*'Scenario 3 - Nut. Analysis'!G200,B202*'Population Figures'!T201*'Scenario 2 Contributing Fact'!E204)","v":0},{"$f":"B202*ABS('Population Figures'!G201-'Population Figures'!J201)*(1-C202)","v":0},{"$f":"IF('Population Figures'!H201<>\"\",B202*(ABS('Population Figures'!H201-'Population Figures'!K201))*(1-C202),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I201<>\"\",B202*(ABS('Population Figures'!I201-'Population Figures'!L201))*(1-C202),\"N/A\")","v":"N/A"},{"$f":"B202*('Population Figures'!T201)*(1-D202)","v":0},{"$f":"B202*('Population Figures'!T201)*(1-E202)","v":0},{"$f":"B202*('Population Figures'!T201)*(1-F202)","v":0},{"$f":"B202*'Population Figures'!S201*(1-G202)","v":0},{"$f":"B202*ABS('Population Figures'!G201-'Population Figures'!J201)*H202","v":0},{"$f":"IF('Population Figures'!H201<>\"\",B202*(ABS('Population Figures'!H201-'Population Figures'!K201))*H202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I201<>\"\",B202*(ABS('Population Figures'!I201-'Population Figures'!L201))*H202,\"N/A\")","v":"N/A"},{"$f":"B202*ABS('Population Figures'!G201-'Population Figures'!J201)*(1-I202)","v":0},{"$f":"IF('Population Figures'!H201<>\"\",B202*(ABS('Population Figures'!H201-'Population Figures'!K201))*(1-I202),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I201<>\"\",B202*(ABS('Population Figures'!I201-'Population Figures'!L201))*(1-I202),\"N/A\")","v":"N/A"},{"$f":"B202*('Population Figures'!P201)*J202","v":0},{"$f":"IF('Population Figures'!Q201<>\"\",B202*('Population Figures'!Q201)*J202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R201<>\"\",B202*('Population Figures'!R201)*J202,\"N/A\")","v":"N/A"},{"$f":"B202*'Population Figures'!S201*K202","v":0},{"$f":"B202*'Population Figures'!U201*L202","v":0},{"$f":"IF('Population Figures'!V201<>\"\",B202*'Population Figures'!V201*L202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W201<>\"\",B202*'Population Figures'!W201*L202,\"N/A\")","v":"N/A"},{"$f":"B202*ABS('Population Figures'!G201-'Population Figures'!J201)*(1-M202)","v":0},{"$f":"IF('Population Figures'!H201<>\"\",B202*(ABS('Population Figures'!H201-'Population Figures'!K201))*(1-M202),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I201<>\"\",B202*(ABS('Population Figures'!I201-'Population Figures'!L201))*(1-M202),\"N/A\")","v":"N/A"},{"$f":"B202*ABS('Population Figures'!G201-'Population Figures'!J201-'Population Figures'!M201)*(1-N202)","v":0},{"$f":"IF('Population Figures'!H201<>\"\",B202*(ABS('Population Figures'!H201-'Population Figures'!K201-'Population Figures'!N201))*(1-N202),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I201<>\"\",B202*(ABS('Population Figures'!I201-'Population Figures'!L201-'Population Figures'!O201))*(1-N202),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E202","v":0},{"$f":"'Population Figures'!F202","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F201<>\"\",B203*('Population Figures'!G202-'Population Figures'!J202)*'Scenario 3 - Nut. Analysis'!F201,B203*('Population Figures'!G202-'Population Figures'!J202)*'Scenario 3 - Nut. Analysis'!F201*'Scenario 2 Contributing Fact'!D205)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F201<>\"\",B203*('Population Figures'!H202-'Population Figures'!K202)*'Scenario 3 - Nut. Analysis'!F201,B203*('Population Figures'!H202-'Population Figures'!K202)*'Scenario 3 - Nut. Analysis'!F201*'Scenario 2 Contributing Fact'!D205)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F201<>\"\",B203*('Population Figures'!I202-'Population Figures'!L202)*'Scenario 3 - Nut. Analysis'!F201,B203*('Population Figures'!I202-'Population Figures'!L202)*'Scenario 3 - Nut. Analysis'!F201*'Scenario 2 Contributing Fact'!D205)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G201<>\"\",B203*'Population Figures'!T202*'Scenario 3 - Nut. Analysis'!G201,B203*'Population Figures'!T202*'Scenario 2 Contributing Fact'!E205)","v":0},{"$f":"B203*ABS('Population Figures'!G202-'Population Figures'!J202)*(1-C203)","v":0},{"$f":"IF('Population Figures'!H202<>\"\",B203*(ABS('Population Figures'!H202-'Population Figures'!K202))*(1-C203),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I202<>\"\",B203*(ABS('Population Figures'!I202-'Population Figures'!L202))*(1-C203),\"N/A\")","v":"N/A"},{"$f":"B203*('Population Figures'!T202)*(1-D203)","v":0},{"$f":"B203*('Population Figures'!T202)*(1-E203)","v":0},{"$f":"B203*('Population Figures'!T202)*(1-F203)","v":0},{"$f":"B203*'Population Figures'!S202*(1-G203)","v":0},{"$f":"B203*ABS('Population Figures'!G202-'Population Figures'!J202)*H203","v":0},{"$f":"IF('Population Figures'!H202<>\"\",B203*(ABS('Population Figures'!H202-'Population Figures'!K202))*H203,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I202<>\"\",B203*(ABS('Population Figures'!I202-'Population Figures'!L202))*H203,\"N/A\")","v":"N/A"},{"$f":"B203*ABS('Population Figures'!G202-'Population Figures'!J202)*(1-I203)","v":0},{"$f":"IF('Population Figures'!H202<>\"\",B203*(ABS('Population Figures'!H202-'Population Figures'!K202))*(1-I203),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I202<>\"\",B203*(ABS('Population Figures'!I202-'Population Figures'!L202))*(1-I203),\"N/A\")","v":"N/A"},{"$f":"B203*('Population Figures'!P202)*J203","v":0},{"$f":"IF('Population Figures'!Q202<>\"\",B203*('Population Figures'!Q202)*J203,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R202<>\"\",B203*('Population Figures'!R202)*J203,\"N/A\")","v":"N/A"},{"$f":"B203*'Population Figures'!S202*K203","v":0},{"$f":"B203*'Population Figures'!U202*L203","v":0},{"$f":"IF('Population Figures'!V202<>\"\",B203*'Population Figures'!V202*L203,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W202<>\"\",B203*'Population Figures'!W202*L203,\"N/A\")","v":"N/A"},{"$f":"B203*ABS('Population Figures'!G202-'Population Figures'!J202)*(1-M203)","v":0},{"$f":"IF('Population Figures'!H202<>\"\",B203*(ABS('Population Figures'!H202-'Population Figures'!K202))*(1-M203),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I202<>\"\",B203*(ABS('Population Figures'!I202-'Population Figures'!L202))*(1-M203),\"N/A\")","v":"N/A"},{"$f":"B203*ABS('Population Figures'!G202-'Population Figures'!J202-'Population Figures'!M202)*(1-N203)","v":0},{"$f":"IF('Population Figures'!H202<>\"\",B203*(ABS('Population Figures'!H202-'Population Figures'!K202-'Population Figures'!N202))*(1-N203),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I202<>\"\",B203*(ABS('Population Figures'!I202-'Population Figures'!L202-'Population Figures'!O202))*(1-N203),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E203","v":0},{"$f":"'Population Figures'!F203","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F202<>\"\",B204*('Population Figures'!G203-'Population Figures'!J203)*'Scenario 3 - Nut. Analysis'!F202,B204*('Population Figures'!G203-'Population Figures'!J203)*'Scenario 3 - Nut. Analysis'!F202*'Scenario 2 Contributing Fact'!D206)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F202<>\"\",B204*('Population Figures'!H203-'Population Figures'!K203)*'Scenario 3 - Nut. Analysis'!F202,B204*('Population Figures'!H203-'Population Figures'!K203)*'Scenario 3 - Nut. Analysis'!F202*'Scenario 2 Contributing Fact'!D206)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F202<>\"\",B204*('Population Figures'!I203-'Population Figures'!L203)*'Scenario 3 - Nut. Analysis'!F202,B204*('Population Figures'!I203-'Population Figures'!L203)*'Scenario 3 - Nut. Analysis'!F202*'Scenario 2 Contributing Fact'!D206)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G202<>\"\",B204*'Population Figures'!T203*'Scenario 3 - Nut. Analysis'!G202,B204*'Population Figures'!T203*'Scenario 2 Contributing Fact'!E206)","v":0},{"$f":"B204*ABS('Population Figures'!G203-'Population Figures'!J203)*(1-C204)","v":0},{"$f":"IF('Population Figures'!H203<>\"\",B204*(ABS('Population Figures'!H203-'Population Figures'!K203))*(1-C204),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I203<>\"\",B204*(ABS('Population Figures'!I203-'Population Figures'!L203))*(1-C204),\"N/A\")","v":"N/A"},{"$f":"B204*('Population Figures'!T203)*(1-D204)","v":0},{"$f":"B204*('Population Figures'!T203)*(1-E204)","v":0},{"$f":"B204*('Population Figures'!T203)*(1-F204)","v":0},{"$f":"B204*'Population Figures'!S203*(1-G204)","v":0},{"$f":"B204*ABS('Population Figures'!G203-'Population Figures'!J203)*H204","v":0},{"$f":"IF('Population Figures'!H203<>\"\",B204*(ABS('Population Figures'!H203-'Population Figures'!K203))*H204,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I203<>\"\",B204*(ABS('Population Figures'!I203-'Population Figures'!L203))*H204,\"N/A\")","v":"N/A"},{"$f":"B204*ABS('Population Figures'!G203-'Population Figures'!J203)*(1-I204)","v":0},{"$f":"IF('Population Figures'!H203<>\"\",B204*(ABS('Population Figures'!H203-'Population Figures'!K203))*(1-I204),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I203<>\"\",B204*(ABS('Population Figures'!I203-'Population Figures'!L203))*(1-I204),\"N/A\")","v":"N/A"},{"$f":"B204*('Population Figures'!P203)*J204","v":0},{"$f":"IF('Population Figures'!Q203<>\"\",B204*('Population Figures'!Q203)*J204,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R203<>\"\",B204*('Population Figures'!R203)*J204,\"N/A\")","v":"N/A"},{"$f":"B204*'Population Figures'!S203*K204","v":0},{"$f":"B204*'Population Figures'!U203*L204","v":0},{"$f":"IF('Population Figures'!V203<>\"\",B204*'Population Figures'!V203*L204,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W203<>\"\",B204*'Population Figures'!W203*L204,\"N/A\")","v":"N/A"},{"$f":"B204*ABS('Population Figures'!G203-'Population Figures'!J203)*(1-M204)","v":0},{"$f":"IF('Population Figures'!H203<>\"\",B204*(ABS('Population Figures'!H203-'Population Figures'!K203))*(1-M204),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I203<>\"\",B204*(ABS('Population Figures'!I203-'Population Figures'!L203))*(1-M204),\"N/A\")","v":"N/A"},{"$f":"B204*ABS('Population Figures'!G203-'Population Figures'!J203-'Population Figures'!M203)*(1-N204)","v":0},{"$f":"IF('Population Figures'!H203<>\"\",B204*(ABS('Population Figures'!H203-'Population Figures'!K203-'Population Figures'!N203))*(1-N204),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I203<>\"\",B204*(ABS('Population Figures'!I203-'Population Figures'!L203-'Population Figures'!O203))*(1-N204),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E204","v":0},{"$f":"'Population Figures'!F204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F203<>\"\",B205*('Population Figures'!G204-'Population Figures'!J204)*'Scenario 3 - Nut. Analysis'!F203,B205*('Population Figures'!G204-'Population Figures'!J204)*'Scenario 3 - Nut. Analysis'!F203*'Scenario 2 Contributing Fact'!D207)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F203<>\"\",B205*('Population Figures'!H204-'Population Figures'!K204)*'Scenario 3 - Nut. Analysis'!F203,B205*('Population Figures'!H204-'Population Figures'!K204)*'Scenario 3 - Nut. Analysis'!F203*'Scenario 2 Contributing Fact'!D207)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F203<>\"\",B205*('Population Figures'!I204-'Population Figures'!L204)*'Scenario 3 - Nut. Analysis'!F203,B205*('Population Figures'!I204-'Population Figures'!L204)*'Scenario 3 - Nut. Analysis'!F203*'Scenario 2 Contributing Fact'!D207)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G203<>\"\",B205*'Population Figures'!T204*'Scenario 3 - Nut. Analysis'!G203,B205*'Population Figures'!T204*'Scenario 2 Contributing Fact'!E207)","v":0},{"$f":"B205*ABS('Population Figures'!G204-'Population Figures'!J204)*(1-C205)","v":0},{"$f":"IF('Population Figures'!H204<>\"\",B205*(ABS('Population Figures'!H204-'Population Figures'!K204))*(1-C205),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I204<>\"\",B205*(ABS('Population Figures'!I204-'Population Figures'!L204))*(1-C205),\"N/A\")","v":"N/A"},{"$f":"B205*('Population Figures'!T204)*(1-D205)","v":0},{"$f":"B205*('Population Figures'!T204)*(1-E205)","v":0},{"$f":"B205*('Population Figures'!T204)*(1-F205)","v":0},{"$f":"B205*'Population Figures'!S204*(1-G205)","v":0},{"$f":"B205*ABS('Population Figures'!G204-'Population Figures'!J204)*H205","v":0},{"$f":"IF('Population Figures'!H204<>\"\",B205*(ABS('Population Figures'!H204-'Population Figures'!K204))*H205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I204<>\"\",B205*(ABS('Population Figures'!I204-'Population Figures'!L204))*H205,\"N/A\")","v":"N/A"},{"$f":"B205*ABS('Population Figures'!G204-'Population Figures'!J204)*(1-I205)","v":0},{"$f":"IF('Population Figures'!H204<>\"\",B205*(ABS('Population Figures'!H204-'Population Figures'!K204))*(1-I205),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I204<>\"\",B205*(ABS('Population Figures'!I204-'Population Figures'!L204))*(1-I205),\"N/A\")","v":"N/A"},{"$f":"B205*('Population Figures'!P204)*J205","v":0},{"$f":"IF('Population Figures'!Q204<>\"\",B205*('Population Figures'!Q204)*J205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R204<>\"\",B205*('Population Figures'!R204)*J205,\"N/A\")","v":"N/A"},{"$f":"B205*'Population Figures'!S204*K205","v":0},{"$f":"B205*'Population Figures'!U204*L205","v":0},{"$f":"IF('Population Figures'!V204<>\"\",B205*'Population Figures'!V204*L205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W204<>\"\",B205*'Population Figures'!W204*L205,\"N/A\")","v":"N/A"},{"$f":"B205*ABS('Population Figures'!G204-'Population Figures'!J204)*(1-M205)","v":0},{"$f":"IF('Population Figures'!H204<>\"\",B205*(ABS('Population Figures'!H204-'Population Figures'!K204))*(1-M205),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I204<>\"\",B205*(ABS('Population Figures'!I204-'Population Figures'!L204))*(1-M205),\"N/A\")","v":"N/A"},{"$f":"B205*ABS('Population Figures'!G204-'Population Figures'!J204-'Population Figures'!M204)*(1-N205)","v":0},{"$f":"IF('Population Figures'!H204<>\"\",B205*(ABS('Population Figures'!H204-'Population Figures'!K204-'Population Figures'!N204))*(1-N205),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I204<>\"\",B205*(ABS('Population Figures'!I204-'Population Figures'!L204-'Population Figures'!O204))*(1-N205),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E205","v":0},{"$f":"'Population Figures'!F205","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F204<>\"\",B206*('Population Figures'!G205-'Population Figures'!J205)*'Scenario 3 - Nut. Analysis'!F204,B206*('Population Figures'!G205-'Population Figures'!J205)*'Scenario 3 - Nut. Analysis'!F204*'Scenario 2 Contributing Fact'!D208)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F204<>\"\",B206*('Population Figures'!H205-'Population Figures'!K205)*'Scenario 3 - Nut. Analysis'!F204,B206*('Population Figures'!H205-'Population Figures'!K205)*'Scenario 3 - Nut. Analysis'!F204*'Scenario 2 Contributing Fact'!D208)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F204<>\"\",B206*('Population Figures'!I205-'Population Figures'!L205)*'Scenario 3 - Nut. Analysis'!F204,B206*('Population Figures'!I205-'Population Figures'!L205)*'Scenario 3 - Nut. Analysis'!F204*'Scenario 2 Contributing Fact'!D208)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G204<>\"\",B206*'Population Figures'!T205*'Scenario 3 - Nut. Analysis'!G204,B206*'Population Figures'!T205*'Scenario 2 Contributing Fact'!E208)","v":0},{"$f":"B206*ABS('Population Figures'!G205-'Population Figures'!J205)*(1-C206)","v":0},{"$f":"IF('Population Figures'!H205<>\"\",B206*(ABS('Population Figures'!H205-'Population Figures'!K205))*(1-C206),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I205<>\"\",B206*(ABS('Population Figures'!I205-'Population Figures'!L205))*(1-C206),\"N/A\")","v":"N/A"},{"$f":"B206*('Population Figures'!T205)*(1-D206)","v":0},{"$f":"B206*('Population Figures'!T205)*(1-E206)","v":0},{"$f":"B206*('Population Figures'!T205)*(1-F206)","v":0},{"$f":"B206*'Population Figures'!S205*(1-G206)","v":0},{"$f":"B206*ABS('Population Figures'!G205-'Population Figures'!J205)*H206","v":0},{"$f":"IF('Population Figures'!H205<>\"\",B206*(ABS('Population Figures'!H205-'Population Figures'!K205))*H206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I205<>\"\",B206*(ABS('Population Figures'!I205-'Population Figures'!L205))*H206,\"N/A\")","v":"N/A"},{"$f":"B206*ABS('Population Figures'!G205-'Population Figures'!J205)*(1-I206)","v":0},{"$f":"IF('Population Figures'!H205<>\"\",B206*(ABS('Population Figures'!H205-'Population Figures'!K205))*(1-I206),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I205<>\"\",B206*(ABS('Population Figures'!I205-'Population Figures'!L205))*(1-I206),\"N/A\")","v":"N/A"},{"$f":"B206*('Population Figures'!P205)*J206","v":0},{"$f":"IF('Population Figures'!Q205<>\"\",B206*('Population Figures'!Q205)*J206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R205<>\"\",B206*('Population Figures'!R205)*J206,\"N/A\")","v":"N/A"},{"$f":"B206*'Population Figures'!S205*K206","v":0},{"$f":"B206*'Population Figures'!U205*L206","v":0},{"$f":"IF('Population Figures'!V205<>\"\",B206*'Population Figures'!V205*L206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W205<>\"\",B206*'Population Figures'!W205*L206,\"N/A\")","v":"N/A"},{"$f":"B206*ABS('Population Figures'!G205-'Population Figures'!J205)*(1-M206)","v":0},{"$f":"IF('Population Figures'!H205<>\"\",B206*(ABS('Population Figures'!H205-'Population Figures'!K205))*(1-M206),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I205<>\"\",B206*(ABS('Population Figures'!I205-'Population Figures'!L205))*(1-M206),\"N/A\")","v":"N/A"},{"$f":"B206*ABS('Population Figures'!G205-'Population Figures'!J205-'Population Figures'!M205)*(1-N206)","v":0},{"$f":"IF('Population Figures'!H205<>\"\",B206*(ABS('Population Figures'!H205-'Population Figures'!K205-'Population Figures'!N205))*(1-N206),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I205<>\"\",B206*(ABS('Population Figures'!I205-'Population Figures'!L205-'Population Figures'!O205))*(1-N206),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E206","v":0},{"$f":"'Population Figures'!F206","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F205<>\"\",B207*('Population Figures'!G206-'Population Figures'!J206)*'Scenario 3 - Nut. Analysis'!F205,B207*('Population Figures'!G206-'Population Figures'!J206)*'Scenario 3 - Nut. Analysis'!F205*'Scenario 2 Contributing Fact'!D209)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F205<>\"\",B207*('Population Figures'!H206-'Population Figures'!K206)*'Scenario 3 - Nut. Analysis'!F205,B207*('Population Figures'!H206-'Population Figures'!K206)*'Scenario 3 - Nut. Analysis'!F205*'Scenario 2 Contributing Fact'!D209)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F205<>\"\",B207*('Population Figures'!I206-'Population Figures'!L206)*'Scenario 3 - Nut. Analysis'!F205,B207*('Population Figures'!I206-'Population Figures'!L206)*'Scenario 3 - Nut. Analysis'!F205*'Scenario 2 Contributing Fact'!D209)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G205<>\"\",B207*'Population Figures'!T206*'Scenario 3 - Nut. Analysis'!G205,B207*'Population Figures'!T206*'Scenario 2 Contributing Fact'!E209)","v":0},{"$f":"B207*ABS('Population Figures'!G206-'Population Figures'!J206)*(1-C207)","v":0},{"$f":"IF('Population Figures'!H206<>\"\",B207*(ABS('Population Figures'!H206-'Population Figures'!K206))*(1-C207),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I206<>\"\",B207*(ABS('Population Figures'!I206-'Population Figures'!L206))*(1-C207),\"N/A\")","v":"N/A"},{"$f":"B207*('Population Figures'!T206)*(1-D207)","v":0},{"$f":"B207*('Population Figures'!T206)*(1-E207)","v":0},{"$f":"B207*('Population Figures'!T206)*(1-F207)","v":0},{"$f":"B207*'Population Figures'!S206*(1-G207)","v":0},{"$f":"B207*ABS('Population Figures'!G206-'Population Figures'!J206)*H207","v":0},{"$f":"IF('Population Figures'!H206<>\"\",B207*(ABS('Population Figures'!H206-'Population Figures'!K206))*H207,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I206<>\"\",B207*(ABS('Population Figures'!I206-'Population Figures'!L206))*H207,\"N/A\")","v":"N/A"},{"$f":"B207*ABS('Population Figures'!G206-'Population Figures'!J206)*(1-I207)","v":0},{"$f":"IF('Population Figures'!H206<>\"\",B207*(ABS('Population Figures'!H206-'Population Figures'!K206))*(1-I207),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I206<>\"\",B207*(ABS('Population Figures'!I206-'Population Figures'!L206))*(1-I207),\"N/A\")","v":"N/A"},{"$f":"B207*('Population Figures'!P206)*J207","v":0},{"$f":"IF('Population Figures'!Q206<>\"\",B207*('Population Figures'!Q206)*J207,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R206<>\"\",B207*('Population Figures'!R206)*J207,\"N/A\")","v":"N/A"},{"$f":"B207*'Population Figures'!S206*K207","v":0},{"$f":"B207*'Population Figures'!U206*L207","v":0},{"$f":"IF('Population Figures'!V206<>\"\",B207*'Population Figures'!V206*L207,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W206<>\"\",B207*'Population Figures'!W206*L207,\"N/A\")","v":"N/A"},{"$f":"B207*ABS('Population Figures'!G206-'Population Figures'!J206)*(1-M207)","v":0},{"$f":"IF('Population Figures'!H206<>\"\",B207*(ABS('Population Figures'!H206-'Population Figures'!K206))*(1-M207),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I206<>\"\",B207*(ABS('Population Figures'!I206-'Population Figures'!L206))*(1-M207),\"N/A\")","v":"N/A"},{"$f":"B207*ABS('Population Figures'!G206-'Population Figures'!J206-'Population Figures'!M206)*(1-N207)","v":0},{"$f":"IF('Population Figures'!H206<>\"\",B207*(ABS('Population Figures'!H206-'Population Figures'!K206-'Population Figures'!N206))*(1-N207),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I206<>\"\",B207*(ABS('Population Figures'!I206-'Population Figures'!L206-'Population Figures'!O206))*(1-N207),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E207","v":0},{"$f":"'Population Figures'!F207","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F206<>\"\",B208*('Population Figures'!G207-'Population Figures'!J207)*'Scenario 3 - Nut. Analysis'!F206,B208*('Population Figures'!G207-'Population Figures'!J207)*'Scenario 3 - Nut. Analysis'!F206*'Scenario 2 Contributing Fact'!D210)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F206<>\"\",B208*('Population Figures'!H207-'Population Figures'!K207)*'Scenario 3 - Nut. Analysis'!F206,B208*('Population Figures'!H207-'Population Figures'!K207)*'Scenario 3 - Nut. Analysis'!F206*'Scenario 2 Contributing Fact'!D210)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F206<>\"\",B208*('Population Figures'!I207-'Population Figures'!L207)*'Scenario 3 - Nut. Analysis'!F206,B208*('Population Figures'!I207-'Population Figures'!L207)*'Scenario 3 - Nut. Analysis'!F206*'Scenario 2 Contributing Fact'!D210)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G206<>\"\",B208*'Population Figures'!T207*'Scenario 3 - Nut. Analysis'!G206,B208*'Population Figures'!T207*'Scenario 2 Contributing Fact'!E210)","v":0},{"$f":"B208*ABS('Population Figures'!G207-'Population Figures'!J207)*(1-C208)","v":0},{"$f":"IF('Population Figures'!H207<>\"\",B208*(ABS('Population Figures'!H207-'Population Figures'!K207))*(1-C208),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I207<>\"\",B208*(ABS('Population Figures'!I207-'Population Figures'!L207))*(1-C208),\"N/A\")","v":"N/A"},{"$f":"B208*('Population Figures'!T207)*(1-D208)","v":0},{"$f":"B208*('Population Figures'!T207)*(1-E208)","v":0},{"$f":"B208*('Population Figures'!T207)*(1-F208)","v":0},{"$f":"B208*'Population Figures'!S207*(1-G208)","v":0},{"$f":"B208*ABS('Population Figures'!G207-'Population Figures'!J207)*H208","v":0},{"$f":"IF('Population Figures'!H207<>\"\",B208*(ABS('Population Figures'!H207-'Population Figures'!K207))*H208,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I207<>\"\",B208*(ABS('Population Figures'!I207-'Population Figures'!L207))*H208,\"N/A\")","v":"N/A"},{"$f":"B208*ABS('Population Figures'!G207-'Population Figures'!J207)*(1-I208)","v":0},{"$f":"IF('Population Figures'!H207<>\"\",B208*(ABS('Population Figures'!H207-'Population Figures'!K207))*(1-I208),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I207<>\"\",B208*(ABS('Population Figures'!I207-'Population Figures'!L207))*(1-I208),\"N/A\")","v":"N/A"},{"$f":"B208*('Population Figures'!P207)*J208","v":0},{"$f":"IF('Population Figures'!Q207<>\"\",B208*('Population Figures'!Q207)*J208,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R207<>\"\",B208*('Population Figures'!R207)*J208,\"N/A\")","v":"N/A"},{"$f":"B208*'Population Figures'!S207*K208","v":0},{"$f":"B208*'Population Figures'!U207*L208","v":0},{"$f":"IF('Population Figures'!V207<>\"\",B208*'Population Figures'!V207*L208,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W207<>\"\",B208*'Population Figures'!W207*L208,\"N/A\")","v":"N/A"},{"$f":"B208*ABS('Population Figures'!G207-'Population Figures'!J207)*(1-M208)","v":0},{"$f":"IF('Population Figures'!H207<>\"\",B208*(ABS('Population Figures'!H207-'Population Figures'!K207))*(1-M208),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I207<>\"\",B208*(ABS('Population Figures'!I207-'Population Figures'!L207))*(1-M208),\"N/A\")","v":"N/A"},{"$f":"B208*ABS('Population Figures'!G207-'Population Figures'!J207-'Population Figures'!M207)*(1-N208)","v":0},{"$f":"IF('Population Figures'!H207<>\"\",B208*(ABS('Population Figures'!H207-'Population Figures'!K207-'Population Figures'!N207))*(1-N208),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I207<>\"\",B208*(ABS('Population Figures'!I207-'Population Figures'!L207-'Population Figures'!O207))*(1-N208),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E208","v":0},{"$f":"'Population Figures'!F208","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F207<>\"\",B209*('Population Figures'!G208-'Population Figures'!J208)*'Scenario 3 - Nut. Analysis'!F207,B209*('Population Figures'!G208-'Population Figures'!J208)*'Scenario 3 - Nut. Analysis'!F207*'Scenario 2 Contributing Fact'!D211)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F207<>\"\",B209*('Population Figures'!H208-'Population Figures'!K208)*'Scenario 3 - Nut. Analysis'!F207,B209*('Population Figures'!H208-'Population Figures'!K208)*'Scenario 3 - Nut. Analysis'!F207*'Scenario 2 Contributing Fact'!D211)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F207<>\"\",B209*('Population Figures'!I208-'Population Figures'!L208)*'Scenario 3 - Nut. Analysis'!F207,B209*('Population Figures'!I208-'Population Figures'!L208)*'Scenario 3 - Nut. Analysis'!F207*'Scenario 2 Contributing Fact'!D211)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G207<>\"\",B209*'Population Figures'!T208*'Scenario 3 - Nut. Analysis'!G207,B209*'Population Figures'!T208*'Scenario 2 Contributing Fact'!E211)","v":0},{"$f":"B209*ABS('Population Figures'!G208-'Population Figures'!J208)*(1-C209)","v":0},{"$f":"IF('Population Figures'!H208<>\"\",B209*(ABS('Population Figures'!H208-'Population Figures'!K208))*(1-C209),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I208<>\"\",B209*(ABS('Population Figures'!I208-'Population Figures'!L208))*(1-C209),\"N/A\")","v":"N/A"},{"$f":"B209*('Population Figures'!T208)*(1-D209)","v":0},{"$f":"B209*('Population Figures'!T208)*(1-E209)","v":0},{"$f":"B209*('Population Figures'!T208)*(1-F209)","v":0},{"$f":"B209*'Population Figures'!S208*(1-G209)","v":0},{"$f":"B209*ABS('Population Figures'!G208-'Population Figures'!J208)*H209","v":0},{"$f":"IF('Population Figures'!H208<>\"\",B209*(ABS('Population Figures'!H208-'Population Figures'!K208))*H209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I208<>\"\",B209*(ABS('Population Figures'!I208-'Population Figures'!L208))*H209,\"N/A\")","v":"N/A"},{"$f":"B209*ABS('Population Figures'!G208-'Population Figures'!J208)*(1-I209)","v":0},{"$f":"IF('Population Figures'!H208<>\"\",B209*(ABS('Population Figures'!H208-'Population Figures'!K208))*(1-I209),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I208<>\"\",B209*(ABS('Population Figures'!I208-'Population Figures'!L208))*(1-I209),\"N/A\")","v":"N/A"},{"$f":"B209*('Population Figures'!P208)*J209","v":0},{"$f":"IF('Population Figures'!Q208<>\"\",B209*('Population Figures'!Q208)*J209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R208<>\"\",B209*('Population Figures'!R208)*J209,\"N/A\")","v":"N/A"},{"$f":"B209*'Population Figures'!S208*K209","v":0},{"$f":"B209*'Population Figures'!U208*L209","v":0},{"$f":"IF('Population Figures'!V208<>\"\",B209*'Population Figures'!V208*L209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W208<>\"\",B209*'Population Figures'!W208*L209,\"N/A\")","v":"N/A"},{"$f":"B209*ABS('Population Figures'!G208-'Population Figures'!J208)*(1-M209)","v":0},{"$f":"IF('Population Figures'!H208<>\"\",B209*(ABS('Population Figures'!H208-'Population Figures'!K208))*(1-M209),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I208<>\"\",B209*(ABS('Population Figures'!I208-'Population Figures'!L208))*(1-M209),\"N/A\")","v":"N/A"},{"$f":"B209*ABS('Population Figures'!G208-'Population Figures'!J208-'Population Figures'!M208)*(1-N209)","v":0},{"$f":"IF('Population Figures'!H208<>\"\",B209*(ABS('Population Figures'!H208-'Population Figures'!K208-'Population Figures'!N208))*(1-N209),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I208<>\"\",B209*(ABS('Population Figures'!I208-'Population Figures'!L208-'Population Figures'!O208))*(1-N209),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E209","v":0},{"$f":"'Population Figures'!F209","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F208<>\"\",B210*('Population Figures'!G209-'Population Figures'!J209)*'Scenario 3 - Nut. Analysis'!F208,B210*('Population Figures'!G209-'Population Figures'!J209)*'Scenario 3 - Nut. Analysis'!F208*'Scenario 2 Contributing Fact'!D212)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F208<>\"\",B210*('Population Figures'!H209-'Population Figures'!K209)*'Scenario 3 - Nut. Analysis'!F208,B210*('Population Figures'!H209-'Population Figures'!K209)*'Scenario 3 - Nut. Analysis'!F208*'Scenario 2 Contributing Fact'!D212)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F208<>\"\",B210*('Population Figures'!I209-'Population Figures'!L209)*'Scenario 3 - Nut. Analysis'!F208,B210*('Population Figures'!I209-'Population Figures'!L209)*'Scenario 3 - Nut. Analysis'!F208*'Scenario 2 Contributing Fact'!D212)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G208<>\"\",B210*'Population Figures'!T209*'Scenario 3 - Nut. Analysis'!G208,B210*'Population Figures'!T209*'Scenario 2 Contributing Fact'!E212)","v":0},{"$f":"B210*ABS('Population Figures'!G209-'Population Figures'!J209)*(1-C210)","v":0},{"$f":"IF('Population Figures'!H209<>\"\",B210*(ABS('Population Figures'!H209-'Population Figures'!K209))*(1-C210),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I209<>\"\",B210*(ABS('Population Figures'!I209-'Population Figures'!L209))*(1-C210),\"N/A\")","v":"N/A"},{"$f":"B210*('Population Figures'!T209)*(1-D210)","v":0},{"$f":"B210*('Population Figures'!T209)*(1-E210)","v":0},{"$f":"B210*('Population Figures'!T209)*(1-F210)","v":0},{"$f":"B210*'Population Figures'!S209*(1-G210)","v":0},{"$f":"B210*ABS('Population Figures'!G209-'Population Figures'!J209)*H210","v":0},{"$f":"IF('Population Figures'!H209<>\"\",B210*(ABS('Population Figures'!H209-'Population Figures'!K209))*H210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I209<>\"\",B210*(ABS('Population Figures'!I209-'Population Figures'!L209))*H210,\"N/A\")","v":"N/A"},{"$f":"B210*ABS('Population Figures'!G209-'Population Figures'!J209)*(1-I210)","v":0},{"$f":"IF('Population Figures'!H209<>\"\",B210*(ABS('Population Figures'!H209-'Population Figures'!K209))*(1-I210),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I209<>\"\",B210*(ABS('Population Figures'!I209-'Population Figures'!L209))*(1-I210),\"N/A\")","v":"N/A"},{"$f":"B210*('Population Figures'!P209)*J210","v":0},{"$f":"IF('Population Figures'!Q209<>\"\",B210*('Population Figures'!Q209)*J210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R209<>\"\",B210*('Population Figures'!R209)*J210,\"N/A\")","v":"N/A"},{"$f":"B210*'Population Figures'!S209*K210","v":0},{"$f":"B210*'Population Figures'!U209*L210","v":0},{"$f":"IF('Population Figures'!V209<>\"\",B210*'Population Figures'!V209*L210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W209<>\"\",B210*'Population Figures'!W209*L210,\"N/A\")","v":"N/A"},{"$f":"B210*ABS('Population Figures'!G209-'Population Figures'!J209)*(1-M210)","v":0},{"$f":"IF('Population Figures'!H209<>\"\",B210*(ABS('Population Figures'!H209-'Population Figures'!K209))*(1-M210),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I209<>\"\",B210*(ABS('Population Figures'!I209-'Population Figures'!L209))*(1-M210),\"N/A\")","v":"N/A"},{"$f":"B210*ABS('Population Figures'!G209-'Population Figures'!J209-'Population Figures'!M209)*(1-N210)","v":0},{"$f":"IF('Population Figures'!H209<>\"\",B210*(ABS('Population Figures'!H209-'Population Figures'!K209-'Population Figures'!N209))*(1-N210),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I209<>\"\",B210*(ABS('Population Figures'!I209-'Population Figures'!L209-'Population Figures'!O209))*(1-N210),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E210","v":0},{"$f":"'Population Figures'!F210","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F209<>\"\",B211*('Population Figures'!G210-'Population Figures'!J210)*'Scenario 3 - Nut. Analysis'!F209,B211*('Population Figures'!G210-'Population Figures'!J210)*'Scenario 3 - Nut. Analysis'!F209*'Scenario 2 Contributing Fact'!D213)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F209<>\"\",B211*('Population Figures'!H210-'Population Figures'!K210)*'Scenario 3 - Nut. Analysis'!F209,B211*('Population Figures'!H210-'Population Figures'!K210)*'Scenario 3 - Nut. Analysis'!F209*'Scenario 2 Contributing Fact'!D213)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F209<>\"\",B211*('Population Figures'!I210-'Population Figures'!L210)*'Scenario 3 - Nut. Analysis'!F209,B211*('Population Figures'!I210-'Population Figures'!L210)*'Scenario 3 - Nut. Analysis'!F209*'Scenario 2 Contributing Fact'!D213)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G209<>\"\",B211*'Population Figures'!T210*'Scenario 3 - Nut. Analysis'!G209,B211*'Population Figures'!T210*'Scenario 2 Contributing Fact'!E213)","v":0},{"$f":"B211*ABS('Population Figures'!G210-'Population Figures'!J210)*(1-C211)","v":0},{"$f":"IF('Population Figures'!H210<>\"\",B211*(ABS('Population Figures'!H210-'Population Figures'!K210))*(1-C211),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I210<>\"\",B211*(ABS('Population Figures'!I210-'Population Figures'!L210))*(1-C211),\"N/A\")","v":"N/A"},{"$f":"B211*('Population Figures'!T210)*(1-D211)","v":0},{"$f":"B211*('Population Figures'!T210)*(1-E211)","v":0},{"$f":"B211*('Population Figures'!T210)*(1-F211)","v":0},{"$f":"B211*'Population Figures'!S210*(1-G211)","v":0},{"$f":"B211*ABS('Population Figures'!G210-'Population Figures'!J210)*H211","v":0},{"$f":"IF('Population Figures'!H210<>\"\",B211*(ABS('Population Figures'!H210-'Population Figures'!K210))*H211,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I210<>\"\",B211*(ABS('Population Figures'!I210-'Population Figures'!L210))*H211,\"N/A\")","v":"N/A"},{"$f":"B211*ABS('Population Figures'!G210-'Population Figures'!J210)*(1-I211)","v":0},{"$f":"IF('Population Figures'!H210<>\"\",B211*(ABS('Population Figures'!H210-'Population Figures'!K210))*(1-I211),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I210<>\"\",B211*(ABS('Population Figures'!I210-'Population Figures'!L210))*(1-I211),\"N/A\")","v":"N/A"},{"$f":"B211*('Population Figures'!P210)*J211","v":0},{"$f":"IF('Population Figures'!Q210<>\"\",B211*('Population Figures'!Q210)*J211,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R210<>\"\",B211*('Population Figures'!R210)*J211,\"N/A\")","v":"N/A"},{"$f":"B211*'Population Figures'!S210*K211","v":0},{"$f":"B211*'Population Figures'!U210*L211","v":0},{"$f":"IF('Population Figures'!V210<>\"\",B211*'Population Figures'!V210*L211,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W210<>\"\",B211*'Population Figures'!W210*L211,\"N/A\")","v":"N/A"},{"$f":"B211*ABS('Population Figures'!G210-'Population Figures'!J210)*(1-M211)","v":0},{"$f":"IF('Population Figures'!H210<>\"\",B211*(ABS('Population Figures'!H210-'Population Figures'!K210))*(1-M211),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I210<>\"\",B211*(ABS('Population Figures'!I210-'Population Figures'!L210))*(1-M211),\"N/A\")","v":"N/A"},{"$f":"B211*ABS('Population Figures'!G210-'Population Figures'!J210-'Population Figures'!M210)*(1-N211)","v":0},{"$f":"IF('Population Figures'!H210<>\"\",B211*(ABS('Population Figures'!H210-'Population Figures'!K210-'Population Figures'!N210))*(1-N211),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I210<>\"\",B211*(ABS('Population Figures'!I210-'Population Figures'!L210-'Population Figures'!O210))*(1-N211),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E211","v":0},{"$f":"'Population Figures'!F211","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F210<>\"\",B212*('Population Figures'!G211-'Population Figures'!J211)*'Scenario 3 - Nut. Analysis'!F210,B212*('Population Figures'!G211-'Population Figures'!J211)*'Scenario 3 - Nut. Analysis'!F210*'Scenario 2 Contributing Fact'!D214)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F210<>\"\",B212*('Population Figures'!H211-'Population Figures'!K211)*'Scenario 3 - Nut. Analysis'!F210,B212*('Population Figures'!H211-'Population Figures'!K211)*'Scenario 3 - Nut. Analysis'!F210*'Scenario 2 Contributing Fact'!D214)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F210<>\"\",B212*('Population Figures'!I211-'Population Figures'!L211)*'Scenario 3 - Nut. Analysis'!F210,B212*('Population Figures'!I211-'Population Figures'!L211)*'Scenario 3 - Nut. Analysis'!F210*'Scenario 2 Contributing Fact'!D214)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G210<>\"\",B212*'Population Figures'!T211*'Scenario 3 - Nut. Analysis'!G210,B212*'Population Figures'!T211*'Scenario 2 Contributing Fact'!E214)","v":0},{"$f":"B212*ABS('Population Figures'!G211-'Population Figures'!J211)*(1-C212)","v":0},{"$f":"IF('Population Figures'!H211<>\"\",B212*(ABS('Population Figures'!H211-'Population Figures'!K211))*(1-C212),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I211<>\"\",B212*(ABS('Population Figures'!I211-'Population Figures'!L211))*(1-C212),\"N/A\")","v":"N/A"},{"$f":"B212*('Population Figures'!T211)*(1-D212)","v":0},{"$f":"B212*('Population Figures'!T211)*(1-E212)","v":0},{"$f":"B212*('Population Figures'!T211)*(1-F212)","v":0},{"$f":"B212*'Population Figures'!S211*(1-G212)","v":0},{"$f":"B212*ABS('Population Figures'!G211-'Population Figures'!J211)*H212","v":0},{"$f":"IF('Population Figures'!H211<>\"\",B212*(ABS('Population Figures'!H211-'Population Figures'!K211))*H212,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I211<>\"\",B212*(ABS('Population Figures'!I211-'Population Figures'!L211))*H212,\"N/A\")","v":"N/A"},{"$f":"B212*ABS('Population Figures'!G211-'Population Figures'!J211)*(1-I212)","v":0},{"$f":"IF('Population Figures'!H211<>\"\",B212*(ABS('Population Figures'!H211-'Population Figures'!K211))*(1-I212),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I211<>\"\",B212*(ABS('Population Figures'!I211-'Population Figures'!L211))*(1-I212),\"N/A\")","v":"N/A"},{"$f":"B212*('Population Figures'!P211)*J212","v":0},{"$f":"IF('Population Figures'!Q211<>\"\",B212*('Population Figures'!Q211)*J212,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R211<>\"\",B212*('Population Figures'!R211)*J212,\"N/A\")","v":"N/A"},{"$f":"B212*'Population Figures'!S211*K212","v":0},{"$f":"B212*'Population Figures'!U211*L212","v":0},{"$f":"IF('Population Figures'!V211<>\"\",B212*'Population Figures'!V211*L212,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W211<>\"\",B212*'Population Figures'!W211*L212,\"N/A\")","v":"N/A"},{"$f":"B212*ABS('Population Figures'!G211-'Population Figures'!J211)*(1-M212)","v":0},{"$f":"IF('Population Figures'!H211<>\"\",B212*(ABS('Population Figures'!H211-'Population Figures'!K211))*(1-M212),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I211<>\"\",B212*(ABS('Population Figures'!I211-'Population Figures'!L211))*(1-M212),\"N/A\")","v":"N/A"},{"$f":"B212*ABS('Population Figures'!G211-'Population Figures'!J211-'Population Figures'!M211)*(1-N212)","v":0},{"$f":"IF('Population Figures'!H211<>\"\",B212*(ABS('Population Figures'!H211-'Population Figures'!K211-'Population Figures'!N211))*(1-N212),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I211<>\"\",B212*(ABS('Population Figures'!I211-'Population Figures'!L211-'Population Figures'!O211))*(1-N212),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E212","v":0},{"$f":"'Population Figures'!F212","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F211<>\"\",B213*('Population Figures'!G212-'Population Figures'!J212)*'Scenario 3 - Nut. Analysis'!F211,B213*('Population Figures'!G212-'Population Figures'!J212)*'Scenario 3 - Nut. Analysis'!F211*'Scenario 2 Contributing Fact'!D215)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F211<>\"\",B213*('Population Figures'!H212-'Population Figures'!K212)*'Scenario 3 - Nut. Analysis'!F211,B213*('Population Figures'!H212-'Population Figures'!K212)*'Scenario 3 - Nut. Analysis'!F211*'Scenario 2 Contributing Fact'!D215)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F211<>\"\",B213*('Population Figures'!I212-'Population Figures'!L212)*'Scenario 3 - Nut. Analysis'!F211,B213*('Population Figures'!I212-'Population Figures'!L212)*'Scenario 3 - Nut. Analysis'!F211*'Scenario 2 Contributing Fact'!D215)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G211<>\"\",B213*'Population Figures'!T212*'Scenario 3 - Nut. Analysis'!G211,B213*'Population Figures'!T212*'Scenario 2 Contributing Fact'!E215)","v":0},{"$f":"B213*ABS('Population Figures'!G212-'Population Figures'!J212)*(1-C213)","v":0},{"$f":"IF('Population Figures'!H212<>\"\",B213*(ABS('Population Figures'!H212-'Population Figures'!K212))*(1-C213),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I212<>\"\",B213*(ABS('Population Figures'!I212-'Population Figures'!L212))*(1-C213),\"N/A\")","v":"N/A"},{"$f":"B213*('Population Figures'!T212)*(1-D213)","v":0},{"$f":"B213*('Population Figures'!T212)*(1-E213)","v":0},{"$f":"B213*('Population Figures'!T212)*(1-F213)","v":0},{"$f":"B213*'Population Figures'!S212*(1-G213)","v":0},{"$f":"B213*ABS('Population Figures'!G212-'Population Figures'!J212)*H213","v":0},{"$f":"IF('Population Figures'!H212<>\"\",B213*(ABS('Population Figures'!H212-'Population Figures'!K212))*H213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I212<>\"\",B213*(ABS('Population Figures'!I212-'Population Figures'!L212))*H213,\"N/A\")","v":"N/A"},{"$f":"B213*ABS('Population Figures'!G212-'Population Figures'!J212)*(1-I213)","v":0},{"$f":"IF('Population Figures'!H212<>\"\",B213*(ABS('Population Figures'!H212-'Population Figures'!K212))*(1-I213),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I212<>\"\",B213*(ABS('Population Figures'!I212-'Population Figures'!L212))*(1-I213),\"N/A\")","v":"N/A"},{"$f":"B213*('Population Figures'!P212)*J213","v":0},{"$f":"IF('Population Figures'!Q212<>\"\",B213*('Population Figures'!Q212)*J213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R212<>\"\",B213*('Population Figures'!R212)*J213,\"N/A\")","v":"N/A"},{"$f":"B213*'Population Figures'!S212*K213","v":0},{"$f":"B213*'Population Figures'!U212*L213","v":0},{"$f":"IF('Population Figures'!V212<>\"\",B213*'Population Figures'!V212*L213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W212<>\"\",B213*'Population Figures'!W212*L213,\"N/A\")","v":"N/A"},{"$f":"B213*ABS('Population Figures'!G212-'Population Figures'!J212)*(1-M213)","v":0},{"$f":"IF('Population Figures'!H212<>\"\",B213*(ABS('Population Figures'!H212-'Population Figures'!K212))*(1-M213),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I212<>\"\",B213*(ABS('Population Figures'!I212-'Population Figures'!L212))*(1-M213),\"N/A\")","v":"N/A"},{"$f":"B213*ABS('Population Figures'!G212-'Population Figures'!J212-'Population Figures'!M212)*(1-N213)","v":0},{"$f":"IF('Population Figures'!H212<>\"\",B213*(ABS('Population Figures'!H212-'Population Figures'!K212-'Population Figures'!N212))*(1-N213),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I212<>\"\",B213*(ABS('Population Figures'!I212-'Population Figures'!L212-'Population Figures'!O212))*(1-N213),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E213","v":0},{"$f":"'Population Figures'!F213","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F212<>\"\",B214*('Population Figures'!G213-'Population Figures'!J213)*'Scenario 3 - Nut. Analysis'!F212,B214*('Population Figures'!G213-'Population Figures'!J213)*'Scenario 3 - Nut. Analysis'!F212*'Scenario 2 Contributing Fact'!D216)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F212<>\"\",B214*('Population Figures'!H213-'Population Figures'!K213)*'Scenario 3 - Nut. Analysis'!F212,B214*('Population Figures'!H213-'Population Figures'!K213)*'Scenario 3 - Nut. Analysis'!F212*'Scenario 2 Contributing Fact'!D216)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F212<>\"\",B214*('Population Figures'!I213-'Population Figures'!L213)*'Scenario 3 - Nut. Analysis'!F212,B214*('Population Figures'!I213-'Population Figures'!L213)*'Scenario 3 - Nut. Analysis'!F212*'Scenario 2 Contributing Fact'!D216)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G212<>\"\",B214*'Population Figures'!T213*'Scenario 3 - Nut. Analysis'!G212,B214*'Population Figures'!T213*'Scenario 2 Contributing Fact'!E216)","v":0},{"$f":"B214*ABS('Population Figures'!G213-'Population Figures'!J213)*(1-C214)","v":0},{"$f":"IF('Population Figures'!H213<>\"\",B214*(ABS('Population Figures'!H213-'Population Figures'!K213))*(1-C214),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I213<>\"\",B214*(ABS('Population Figures'!I213-'Population Figures'!L213))*(1-C214),\"N/A\")","v":"N/A"},{"$f":"B214*('Population Figures'!T213)*(1-D214)","v":0},{"$f":"B214*('Population Figures'!T213)*(1-E214)","v":0},{"$f":"B214*('Population Figures'!T213)*(1-F214)","v":0},{"$f":"B214*'Population Figures'!S213*(1-G214)","v":0},{"$f":"B214*ABS('Population Figures'!G213-'Population Figures'!J213)*H214","v":0},{"$f":"IF('Population Figures'!H213<>\"\",B214*(ABS('Population Figures'!H213-'Population Figures'!K213))*H214,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I213<>\"\",B214*(ABS('Population Figures'!I213-'Population Figures'!L213))*H214,\"N/A\")","v":"N/A"},{"$f":"B214*ABS('Population Figures'!G213-'Population Figures'!J213)*(1-I214)","v":0},{"$f":"IF('Population Figures'!H213<>\"\",B214*(ABS('Population Figures'!H213-'Population Figures'!K213))*(1-I214),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I213<>\"\",B214*(ABS('Population Figures'!I213-'Population Figures'!L213))*(1-I214),\"N/A\")","v":"N/A"},{"$f":"B214*('Population Figures'!P213)*J214","v":0},{"$f":"IF('Population Figures'!Q213<>\"\",B214*('Population Figures'!Q213)*J214,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R213<>\"\",B214*('Population Figures'!R213)*J214,\"N/A\")","v":"N/A"},{"$f":"B214*'Population Figures'!S213*K214","v":0},{"$f":"B214*'Population Figures'!U213*L214","v":0},{"$f":"IF('Population Figures'!V213<>\"\",B214*'Population Figures'!V213*L214,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W213<>\"\",B214*'Population Figures'!W213*L214,\"N/A\")","v":"N/A"},{"$f":"B214*ABS('Population Figures'!G213-'Population Figures'!J213)*(1-M214)","v":0},{"$f":"IF('Population Figures'!H213<>\"\",B214*(ABS('Population Figures'!H213-'Population Figures'!K213))*(1-M214),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I213<>\"\",B214*(ABS('Population Figures'!I213-'Population Figures'!L213))*(1-M214),\"N/A\")","v":"N/A"},{"$f":"B214*ABS('Population Figures'!G213-'Population Figures'!J213-'Population Figures'!M213)*(1-N214)","v":0},{"$f":"IF('Population Figures'!H213<>\"\",B214*(ABS('Population Figures'!H213-'Population Figures'!K213-'Population Figures'!N213))*(1-N214),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I213<>\"\",B214*(ABS('Population Figures'!I213-'Population Figures'!L213-'Population Figures'!O213))*(1-N214),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E214","v":0},{"$f":"'Population Figures'!F214","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F213<>\"\",B215*('Population Figures'!G214-'Population Figures'!J214)*'Scenario 3 - Nut. Analysis'!F213,B215*('Population Figures'!G214-'Population Figures'!J214)*'Scenario 3 - Nut. Analysis'!F213*'Scenario 2 Contributing Fact'!D217)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F213<>\"\",B215*('Population Figures'!H214-'Population Figures'!K214)*'Scenario 3 - Nut. Analysis'!F213,B215*('Population Figures'!H214-'Population Figures'!K214)*'Scenario 3 - Nut. Analysis'!F213*'Scenario 2 Contributing Fact'!D217)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F213<>\"\",B215*('Population Figures'!I214-'Population Figures'!L214)*'Scenario 3 - Nut. Analysis'!F213,B215*('Population Figures'!I214-'Population Figures'!L214)*'Scenario 3 - Nut. Analysis'!F213*'Scenario 2 Contributing Fact'!D217)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G213<>\"\",B215*'Population Figures'!T214*'Scenario 3 - Nut. Analysis'!G213,B215*'Population Figures'!T214*'Scenario 2 Contributing Fact'!E217)","v":0},{"$f":"B215*ABS('Population Figures'!G214-'Population Figures'!J214)*(1-C215)","v":0},{"$f":"IF('Population Figures'!H214<>\"\",B215*(ABS('Population Figures'!H214-'Population Figures'!K214))*(1-C215),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I214<>\"\",B215*(ABS('Population Figures'!I214-'Population Figures'!L214))*(1-C215),\"N/A\")","v":"N/A"},{"$f":"B215*('Population Figures'!T214)*(1-D215)","v":0},{"$f":"B215*('Population Figures'!T214)*(1-E215)","v":0},{"$f":"B215*('Population Figures'!T214)*(1-F215)","v":0},{"$f":"B215*'Population Figures'!S214*(1-G215)","v":0},{"$f":"B215*ABS('Population Figures'!G214-'Population Figures'!J214)*H215","v":0},{"$f":"IF('Population Figures'!H214<>\"\",B215*(ABS('Population Figures'!H214-'Population Figures'!K214))*H215,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I214<>\"\",B215*(ABS('Population Figures'!I214-'Population Figures'!L214))*H215,\"N/A\")","v":"N/A"},{"$f":"B215*ABS('Population Figures'!G214-'Population Figures'!J214)*(1-I215)","v":0},{"$f":"IF('Population Figures'!H214<>\"\",B215*(ABS('Population Figures'!H214-'Population Figures'!K214))*(1-I215),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I214<>\"\",B215*(ABS('Population Figures'!I214-'Population Figures'!L214))*(1-I215),\"N/A\")","v":"N/A"},{"$f":"B215*('Population Figures'!P214)*J215","v":0},{"$f":"IF('Population Figures'!Q214<>\"\",B215*('Population Figures'!Q214)*J215,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R214<>\"\",B215*('Population Figures'!R214)*J215,\"N/A\")","v":"N/A"},{"$f":"B215*'Population Figures'!S214*K215","v":0},{"$f":"B215*'Population Figures'!U214*L215","v":0},{"$f":"IF('Population Figures'!V214<>\"\",B215*'Population Figures'!V214*L215,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W214<>\"\",B215*'Population Figures'!W214*L215,\"N/A\")","v":"N/A"},{"$f":"B215*ABS('Population Figures'!G214-'Population Figures'!J214)*(1-M215)","v":0},{"$f":"IF('Population Figures'!H214<>\"\",B215*(ABS('Population Figures'!H214-'Population Figures'!K214))*(1-M215),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I214<>\"\",B215*(ABS('Population Figures'!I214-'Population Figures'!L214))*(1-M215),\"N/A\")","v":"N/A"},{"$f":"B215*ABS('Population Figures'!G214-'Population Figures'!J214-'Population Figures'!M214)*(1-N215)","v":0},{"$f":"IF('Population Figures'!H214<>\"\",B215*(ABS('Population Figures'!H214-'Population Figures'!K214-'Population Figures'!N214))*(1-N215),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I214<>\"\",B215*(ABS('Population Figures'!I214-'Population Figures'!L214-'Population Figures'!O214))*(1-N215),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E215","v":0},{"$f":"'Population Figures'!F215","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F214<>\"\",B216*('Population Figures'!G215-'Population Figures'!J215)*'Scenario 3 - Nut. Analysis'!F214,B216*('Population Figures'!G215-'Population Figures'!J215)*'Scenario 3 - Nut. Analysis'!F214*'Scenario 2 Contributing Fact'!D218)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F214<>\"\",B216*('Population Figures'!H215-'Population Figures'!K215)*'Scenario 3 - Nut. Analysis'!F214,B216*('Population Figures'!H215-'Population Figures'!K215)*'Scenario 3 - Nut. Analysis'!F214*'Scenario 2 Contributing Fact'!D218)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F214<>\"\",B216*('Population Figures'!I215-'Population Figures'!L215)*'Scenario 3 - Nut. Analysis'!F214,B216*('Population Figures'!I215-'Population Figures'!L215)*'Scenario 3 - Nut. Analysis'!F214*'Scenario 2 Contributing Fact'!D218)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G214<>\"\",B216*'Population Figures'!T215*'Scenario 3 - Nut. Analysis'!G214,B216*'Population Figures'!T215*'Scenario 2 Contributing Fact'!E218)","v":0},{"$f":"B216*ABS('Population Figures'!G215-'Population Figures'!J215)*(1-C216)","v":0},{"$f":"IF('Population Figures'!H215<>\"\",B216*(ABS('Population Figures'!H215-'Population Figures'!K215))*(1-C216),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I215<>\"\",B216*(ABS('Population Figures'!I215-'Population Figures'!L215))*(1-C216),\"N/A\")","v":"N/A"},{"$f":"B216*('Population Figures'!T215)*(1-D216)","v":0},{"$f":"B216*('Population Figures'!T215)*(1-E216)","v":0},{"$f":"B216*('Population Figures'!T215)*(1-F216)","v":0},{"$f":"B216*'Population Figures'!S215*(1-G216)","v":0},{"$f":"B216*ABS('Population Figures'!G215-'Population Figures'!J215)*H216","v":0},{"$f":"IF('Population Figures'!H215<>\"\",B216*(ABS('Population Figures'!H215-'Population Figures'!K215))*H216,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I215<>\"\",B216*(ABS('Population Figures'!I215-'Population Figures'!L215))*H216,\"N/A\")","v":"N/A"},{"$f":"B216*ABS('Population Figures'!G215-'Population Figures'!J215)*(1-I216)","v":0},{"$f":"IF('Population Figures'!H215<>\"\",B216*(ABS('Population Figures'!H215-'Population Figures'!K215))*(1-I216),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I215<>\"\",B216*(ABS('Population Figures'!I215-'Population Figures'!L215))*(1-I216),\"N/A\")","v":"N/A"},{"$f":"B216*('Population Figures'!P215)*J216","v":0},{"$f":"IF('Population Figures'!Q215<>\"\",B216*('Population Figures'!Q215)*J216,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R215<>\"\",B216*('Population Figures'!R215)*J216,\"N/A\")","v":"N/A"},{"$f":"B216*'Population Figures'!S215*K216","v":0},{"$f":"B216*'Population Figures'!U215*L216","v":0},{"$f":"IF('Population Figures'!V215<>\"\",B216*'Population Figures'!V215*L216,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W215<>\"\",B216*'Population Figures'!W215*L216,\"N/A\")","v":"N/A"},{"$f":"B216*ABS('Population Figures'!G215-'Population Figures'!J215)*(1-M216)","v":0},{"$f":"IF('Population Figures'!H215<>\"\",B216*(ABS('Population Figures'!H215-'Population Figures'!K215))*(1-M216),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I215<>\"\",B216*(ABS('Population Figures'!I215-'Population Figures'!L215))*(1-M216),\"N/A\")","v":"N/A"},{"$f":"B216*ABS('Population Figures'!G215-'Population Figures'!J215-'Population Figures'!M215)*(1-N216)","v":0},{"$f":"IF('Population Figures'!H215<>\"\",B216*(ABS('Population Figures'!H215-'Population Figures'!K215-'Population Figures'!N215))*(1-N216),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I215<>\"\",B216*(ABS('Population Figures'!I215-'Population Figures'!L215-'Population Figures'!O215))*(1-N216),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E216","v":0},{"$f":"'Population Figures'!F216","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F215<>\"\",B217*('Population Figures'!G216-'Population Figures'!J216)*'Scenario 3 - Nut. Analysis'!F215,B217*('Population Figures'!G216-'Population Figures'!J216)*'Scenario 3 - Nut. Analysis'!F215*'Scenario 2 Contributing Fact'!D219)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F215<>\"\",B217*('Population Figures'!H216-'Population Figures'!K216)*'Scenario 3 - Nut. Analysis'!F215,B217*('Population Figures'!H216-'Population Figures'!K216)*'Scenario 3 - Nut. Analysis'!F215*'Scenario 2 Contributing Fact'!D219)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F215<>\"\",B217*('Population Figures'!I216-'Population Figures'!L216)*'Scenario 3 - Nut. Analysis'!F215,B217*('Population Figures'!I216-'Population Figures'!L216)*'Scenario 3 - Nut. Analysis'!F215*'Scenario 2 Contributing Fact'!D219)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G215<>\"\",B217*'Population Figures'!T216*'Scenario 3 - Nut. Analysis'!G215,B217*'Population Figures'!T216*'Scenario 2 Contributing Fact'!E219)","v":0},{"$f":"B217*ABS('Population Figures'!G216-'Population Figures'!J216)*(1-C217)","v":0},{"$f":"IF('Population Figures'!H216<>\"\",B217*(ABS('Population Figures'!H216-'Population Figures'!K216))*(1-C217),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I216<>\"\",B217*(ABS('Population Figures'!I216-'Population Figures'!L216))*(1-C217),\"N/A\")","v":"N/A"},{"$f":"B217*('Population Figures'!T216)*(1-D217)","v":0},{"$f":"B217*('Population Figures'!T216)*(1-E217)","v":0},{"$f":"B217*('Population Figures'!T216)*(1-F217)","v":0},{"$f":"B217*'Population Figures'!S216*(1-G217)","v":0},{"$f":"B217*ABS('Population Figures'!G216-'Population Figures'!J216)*H217","v":0},{"$f":"IF('Population Figures'!H216<>\"\",B217*(ABS('Population Figures'!H216-'Population Figures'!K216))*H217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I216<>\"\",B217*(ABS('Population Figures'!I216-'Population Figures'!L216))*H217,\"N/A\")","v":"N/A"},{"$f":"B217*ABS('Population Figures'!G216-'Population Figures'!J216)*(1-I217)","v":0},{"$f":"IF('Population Figures'!H216<>\"\",B217*(ABS('Population Figures'!H216-'Population Figures'!K216))*(1-I217),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I216<>\"\",B217*(ABS('Population Figures'!I216-'Population Figures'!L216))*(1-I217),\"N/A\")","v":"N/A"},{"$f":"B217*('Population Figures'!P216)*J217","v":0},{"$f":"IF('Population Figures'!Q216<>\"\",B217*('Population Figures'!Q216)*J217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R216<>\"\",B217*('Population Figures'!R216)*J217,\"N/A\")","v":"N/A"},{"$f":"B217*'Population Figures'!S216*K217","v":0},{"$f":"B217*'Population Figures'!U216*L217","v":0},{"$f":"IF('Population Figures'!V216<>\"\",B217*'Population Figures'!V216*L217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W216<>\"\",B217*'Population Figures'!W216*L217,\"N/A\")","v":"N/A"},{"$f":"B217*ABS('Population Figures'!G216-'Population Figures'!J216)*(1-M217)","v":0},{"$f":"IF('Population Figures'!H216<>\"\",B217*(ABS('Population Figures'!H216-'Population Figures'!K216))*(1-M217),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I216<>\"\",B217*(ABS('Population Figures'!I216-'Population Figures'!L216))*(1-M217),\"N/A\")","v":"N/A"},{"$f":"B217*ABS('Population Figures'!G216-'Population Figures'!J216-'Population Figures'!M216)*(1-N217)","v":0},{"$f":"IF('Population Figures'!H216<>\"\",B217*(ABS('Population Figures'!H216-'Population Figures'!K216-'Population Figures'!N216))*(1-N217),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I216<>\"\",B217*(ABS('Population Figures'!I216-'Population Figures'!L216-'Population Figures'!O216))*(1-N217),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E217","v":0},{"$f":"'Population Figures'!F217","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F216<>\"\",B218*('Population Figures'!G217-'Population Figures'!J217)*'Scenario 3 - Nut. Analysis'!F216,B218*('Population Figures'!G217-'Population Figures'!J217)*'Scenario 3 - Nut. Analysis'!F216*'Scenario 2 Contributing Fact'!D220)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F216<>\"\",B218*('Population Figures'!H217-'Population Figures'!K217)*'Scenario 3 - Nut. Analysis'!F216,B218*('Population Figures'!H217-'Population Figures'!K217)*'Scenario 3 - Nut. Analysis'!F216*'Scenario 2 Contributing Fact'!D220)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F216<>\"\",B218*('Population Figures'!I217-'Population Figures'!L217)*'Scenario 3 - Nut. Analysis'!F216,B218*('Population Figures'!I217-'Population Figures'!L217)*'Scenario 3 - Nut. Analysis'!F216*'Scenario 2 Contributing Fact'!D220)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G216<>\"\",B218*'Population Figures'!T217*'Scenario 3 - Nut. Analysis'!G216,B218*'Population Figures'!T217*'Scenario 2 Contributing Fact'!E220)","v":0},{"$f":"B218*ABS('Population Figures'!G217-'Population Figures'!J217)*(1-C218)","v":0},{"$f":"IF('Population Figures'!H217<>\"\",B218*(ABS('Population Figures'!H217-'Population Figures'!K217))*(1-C218),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I217<>\"\",B218*(ABS('Population Figures'!I217-'Population Figures'!L217))*(1-C218),\"N/A\")","v":"N/A"},{"$f":"B218*('Population Figures'!T217)*(1-D218)","v":0},{"$f":"B218*('Population Figures'!T217)*(1-E218)","v":0},{"$f":"B218*('Population Figures'!T217)*(1-F218)","v":0},{"$f":"B218*'Population Figures'!S217*(1-G218)","v":0},{"$f":"B218*ABS('Population Figures'!G217-'Population Figures'!J217)*H218","v":0},{"$f":"IF('Population Figures'!H217<>\"\",B218*(ABS('Population Figures'!H217-'Population Figures'!K217))*H218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I217<>\"\",B218*(ABS('Population Figures'!I217-'Population Figures'!L217))*H218,\"N/A\")","v":"N/A"},{"$f":"B218*ABS('Population Figures'!G217-'Population Figures'!J217)*(1-I218)","v":0},{"$f":"IF('Population Figures'!H217<>\"\",B218*(ABS('Population Figures'!H217-'Population Figures'!K217))*(1-I218),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I217<>\"\",B218*(ABS('Population Figures'!I217-'Population Figures'!L217))*(1-I218),\"N/A\")","v":"N/A"},{"$f":"B218*('Population Figures'!P217)*J218","v":0},{"$f":"IF('Population Figures'!Q217<>\"\",B218*('Population Figures'!Q217)*J218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R217<>\"\",B218*('Population Figures'!R217)*J218,\"N/A\")","v":"N/A"},{"$f":"B218*'Population Figures'!S217*K218","v":0},{"$f":"B218*'Population Figures'!U217*L218","v":0},{"$f":"IF('Population Figures'!V217<>\"\",B218*'Population Figures'!V217*L218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W217<>\"\",B218*'Population Figures'!W217*L218,\"N/A\")","v":"N/A"},{"$f":"B218*ABS('Population Figures'!G217-'Population Figures'!J217)*(1-M218)","v":0},{"$f":"IF('Population Figures'!H217<>\"\",B218*(ABS('Population Figures'!H217-'Population Figures'!K217))*(1-M218),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I217<>\"\",B218*(ABS('Population Figures'!I217-'Population Figures'!L217))*(1-M218),\"N/A\")","v":"N/A"},{"$f":"B218*ABS('Population Figures'!G217-'Population Figures'!J217-'Population Figures'!M217)*(1-N218)","v":0},{"$f":"IF('Population Figures'!H217<>\"\",B218*(ABS('Population Figures'!H217-'Population Figures'!K217-'Population Figures'!N217))*(1-N218),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I217<>\"\",B218*(ABS('Population Figures'!I217-'Population Figures'!L217-'Population Figures'!O217))*(1-N218),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E218","v":0},{"$f":"'Population Figures'!F218","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F217<>\"\",B219*('Population Figures'!G218-'Population Figures'!J218)*'Scenario 3 - Nut. Analysis'!F217,B219*('Population Figures'!G218-'Population Figures'!J218)*'Scenario 3 - Nut. Analysis'!F217*'Scenario 2 Contributing Fact'!D221)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F217<>\"\",B219*('Population Figures'!H218-'Population Figures'!K218)*'Scenario 3 - Nut. Analysis'!F217,B219*('Population Figures'!H218-'Population Figures'!K218)*'Scenario 3 - Nut. Analysis'!F217*'Scenario 2 Contributing Fact'!D221)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F217<>\"\",B219*('Population Figures'!I218-'Population Figures'!L218)*'Scenario 3 - Nut. Analysis'!F217,B219*('Population Figures'!I218-'Population Figures'!L218)*'Scenario 3 - Nut. Analysis'!F217*'Scenario 2 Contributing Fact'!D221)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G217<>\"\",B219*'Population Figures'!T218*'Scenario 3 - Nut. Analysis'!G217,B219*'Population Figures'!T218*'Scenario 2 Contributing Fact'!E221)","v":0},{"$f":"B219*ABS('Population Figures'!G218-'Population Figures'!J218)*(1-C219)","v":0},{"$f":"IF('Population Figures'!H218<>\"\",B219*(ABS('Population Figures'!H218-'Population Figures'!K218))*(1-C219),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I218<>\"\",B219*(ABS('Population Figures'!I218-'Population Figures'!L218))*(1-C219),\"N/A\")","v":"N/A"},{"$f":"B219*('Population Figures'!T218)*(1-D219)","v":0},{"$f":"B219*('Population Figures'!T218)*(1-E219)","v":0},{"$f":"B219*('Population Figures'!T218)*(1-F219)","v":0},{"$f":"B219*'Population Figures'!S218*(1-G219)","v":0},{"$f":"B219*ABS('Population Figures'!G218-'Population Figures'!J218)*H219","v":0},{"$f":"IF('Population Figures'!H218<>\"\",B219*(ABS('Population Figures'!H218-'Population Figures'!K218))*H219,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I218<>\"\",B219*(ABS('Population Figures'!I218-'Population Figures'!L218))*H219,\"N/A\")","v":"N/A"},{"$f":"B219*ABS('Population Figures'!G218-'Population Figures'!J218)*(1-I219)","v":0},{"$f":"IF('Population Figures'!H218<>\"\",B219*(ABS('Population Figures'!H218-'Population Figures'!K218))*(1-I219),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I218<>\"\",B219*(ABS('Population Figures'!I218-'Population Figures'!L218))*(1-I219),\"N/A\")","v":"N/A"},{"$f":"B219*('Population Figures'!P218)*J219","v":0},{"$f":"IF('Population Figures'!Q218<>\"\",B219*('Population Figures'!Q218)*J219,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R218<>\"\",B219*('Population Figures'!R218)*J219,\"N/A\")","v":"N/A"},{"$f":"B219*'Population Figures'!S218*K219","v":0},{"$f":"B219*'Population Figures'!U218*L219","v":0},{"$f":"IF('Population Figures'!V218<>\"\",B219*'Population Figures'!V218*L219,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W218<>\"\",B219*'Population Figures'!W218*L219,\"N/A\")","v":"N/A"},{"$f":"B219*ABS('Population Figures'!G218-'Population Figures'!J218)*(1-M219)","v":0},{"$f":"IF('Population Figures'!H218<>\"\",B219*(ABS('Population Figures'!H218-'Population Figures'!K218))*(1-M219),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I218<>\"\",B219*(ABS('Population Figures'!I218-'Population Figures'!L218))*(1-M219),\"N/A\")","v":"N/A"},{"$f":"B219*ABS('Population Figures'!G218-'Population Figures'!J218-'Population Figures'!M218)*(1-N219)","v":0},{"$f":"IF('Population Figures'!H218<>\"\",B219*(ABS('Population Figures'!H218-'Population Figures'!K218-'Population Figures'!N218))*(1-N219),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I218<>\"\",B219*(ABS('Population Figures'!I218-'Population Figures'!L218-'Population Figures'!O218))*(1-N219),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E219","v":0},{"$f":"'Population Figures'!F219","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F218<>\"\",B220*('Population Figures'!G219-'Population Figures'!J219)*'Scenario 3 - Nut. Analysis'!F218,B220*('Population Figures'!G219-'Population Figures'!J219)*'Scenario 3 - Nut. Analysis'!F218*'Scenario 2 Contributing Fact'!D222)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F218<>\"\",B220*('Population Figures'!H219-'Population Figures'!K219)*'Scenario 3 - Nut. Analysis'!F218,B220*('Population Figures'!H219-'Population Figures'!K219)*'Scenario 3 - Nut. Analysis'!F218*'Scenario 2 Contributing Fact'!D222)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F218<>\"\",B220*('Population Figures'!I219-'Population Figures'!L219)*'Scenario 3 - Nut. Analysis'!F218,B220*('Population Figures'!I219-'Population Figures'!L219)*'Scenario 3 - Nut. Analysis'!F218*'Scenario 2 Contributing Fact'!D222)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G218<>\"\",B220*'Population Figures'!T219*'Scenario 3 - Nut. Analysis'!G218,B220*'Population Figures'!T219*'Scenario 2 Contributing Fact'!E222)","v":0},{"$f":"B220*ABS('Population Figures'!G219-'Population Figures'!J219)*(1-C220)","v":0},{"$f":"IF('Population Figures'!H219<>\"\",B220*(ABS('Population Figures'!H219-'Population Figures'!K219))*(1-C220),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I219<>\"\",B220*(ABS('Population Figures'!I219-'Population Figures'!L219))*(1-C220),\"N/A\")","v":"N/A"},{"$f":"B220*('Population Figures'!T219)*(1-D220)","v":0},{"$f":"B220*('Population Figures'!T219)*(1-E220)","v":0},{"$f":"B220*('Population Figures'!T219)*(1-F220)","v":0},{"$f":"B220*'Population Figures'!S219*(1-G220)","v":0},{"$f":"B220*ABS('Population Figures'!G219-'Population Figures'!J219)*H220","v":0},{"$f":"IF('Population Figures'!H219<>\"\",B220*(ABS('Population Figures'!H219-'Population Figures'!K219))*H220,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I219<>\"\",B220*(ABS('Population Figures'!I219-'Population Figures'!L219))*H220,\"N/A\")","v":"N/A"},{"$f":"B220*ABS('Population Figures'!G219-'Population Figures'!J219)*(1-I220)","v":0},{"$f":"IF('Population Figures'!H219<>\"\",B220*(ABS('Population Figures'!H219-'Population Figures'!K219))*(1-I220),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I219<>\"\",B220*(ABS('Population Figures'!I219-'Population Figures'!L219))*(1-I220),\"N/A\")","v":"N/A"},{"$f":"B220*('Population Figures'!P219)*J220","v":0},{"$f":"IF('Population Figures'!Q219<>\"\",B220*('Population Figures'!Q219)*J220,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R219<>\"\",B220*('Population Figures'!R219)*J220,\"N/A\")","v":"N/A"},{"$f":"B220*'Population Figures'!S219*K220","v":0},{"$f":"B220*'Population Figures'!U219*L220","v":0},{"$f":"IF('Population Figures'!V219<>\"\",B220*'Population Figures'!V219*L220,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W219<>\"\",B220*'Population Figures'!W219*L220,\"N/A\")","v":"N/A"},{"$f":"B220*ABS('Population Figures'!G219-'Population Figures'!J219)*(1-M220)","v":0},{"$f":"IF('Population Figures'!H219<>\"\",B220*(ABS('Population Figures'!H219-'Population Figures'!K219))*(1-M220),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I219<>\"\",B220*(ABS('Population Figures'!I219-'Population Figures'!L219))*(1-M220),\"N/A\")","v":"N/A"},{"$f":"B220*ABS('Population Figures'!G219-'Population Figures'!J219-'Population Figures'!M219)*(1-N220)","v":0},{"$f":"IF('Population Figures'!H219<>\"\",B220*(ABS('Population Figures'!H219-'Population Figures'!K219-'Population Figures'!N219))*(1-N220),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I219<>\"\",B220*(ABS('Population Figures'!I219-'Population Figures'!L219-'Population Figures'!O219))*(1-N220),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E220","v":0},{"$f":"'Population Figures'!F220","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F219<>\"\",B221*('Population Figures'!G220-'Population Figures'!J220)*'Scenario 3 - Nut. Analysis'!F219,B221*('Population Figures'!G220-'Population Figures'!J220)*'Scenario 3 - Nut. Analysis'!F219*'Scenario 2 Contributing Fact'!D223)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F219<>\"\",B221*('Population Figures'!H220-'Population Figures'!K220)*'Scenario 3 - Nut. Analysis'!F219,B221*('Population Figures'!H220-'Population Figures'!K220)*'Scenario 3 - Nut. Analysis'!F219*'Scenario 2 Contributing Fact'!D223)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F219<>\"\",B221*('Population Figures'!I220-'Population Figures'!L220)*'Scenario 3 - Nut. Analysis'!F219,B221*('Population Figures'!I220-'Population Figures'!L220)*'Scenario 3 - Nut. Analysis'!F219*'Scenario 2 Contributing Fact'!D223)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G219<>\"\",B221*'Population Figures'!T220*'Scenario 3 - Nut. Analysis'!G219,B221*'Population Figures'!T220*'Scenario 2 Contributing Fact'!E223)","v":0},{"$f":"B221*ABS('Population Figures'!G220-'Population Figures'!J220)*(1-C221)","v":0},{"$f":"IF('Population Figures'!H220<>\"\",B221*(ABS('Population Figures'!H220-'Population Figures'!K220))*(1-C221),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I220<>\"\",B221*(ABS('Population Figures'!I220-'Population Figures'!L220))*(1-C221),\"N/A\")","v":"N/A"},{"$f":"B221*('Population Figures'!T220)*(1-D221)","v":0},{"$f":"B221*('Population Figures'!T220)*(1-E221)","v":0},{"$f":"B221*('Population Figures'!T220)*(1-F221)","v":0},{"$f":"B221*'Population Figures'!S220*(1-G221)","v":0},{"$f":"B221*ABS('Population Figures'!G220-'Population Figures'!J220)*H221","v":0},{"$f":"IF('Population Figures'!H220<>\"\",B221*(ABS('Population Figures'!H220-'Population Figures'!K220))*H221,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I220<>\"\",B221*(ABS('Population Figures'!I220-'Population Figures'!L220))*H221,\"N/A\")","v":"N/A"},{"$f":"B221*ABS('Population Figures'!G220-'Population Figures'!J220)*(1-I221)","v":0},{"$f":"IF('Population Figures'!H220<>\"\",B221*(ABS('Population Figures'!H220-'Population Figures'!K220))*(1-I221),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I220<>\"\",B221*(ABS('Population Figures'!I220-'Population Figures'!L220))*(1-I221),\"N/A\")","v":"N/A"},{"$f":"B221*('Population Figures'!P220)*J221","v":0},{"$f":"IF('Population Figures'!Q220<>\"\",B221*('Population Figures'!Q220)*J221,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R220<>\"\",B221*('Population Figures'!R220)*J221,\"N/A\")","v":"N/A"},{"$f":"B221*'Population Figures'!S220*K221","v":0},{"$f":"B221*'Population Figures'!U220*L221","v":0},{"$f":"IF('Population Figures'!V220<>\"\",B221*'Population Figures'!V220*L221,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W220<>\"\",B221*'Population Figures'!W220*L221,\"N/A\")","v":"N/A"},{"$f":"B221*ABS('Population Figures'!G220-'Population Figures'!J220)*(1-M221)","v":0},{"$f":"IF('Population Figures'!H220<>\"\",B221*(ABS('Population Figures'!H220-'Population Figures'!K220))*(1-M221),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I220<>\"\",B221*(ABS('Population Figures'!I220-'Population Figures'!L220))*(1-M221),\"N/A\")","v":"N/A"},{"$f":"B221*ABS('Population Figures'!G220-'Population Figures'!J220-'Population Figures'!M220)*(1-N221)","v":0},{"$f":"IF('Population Figures'!H220<>\"\",B221*(ABS('Population Figures'!H220-'Population Figures'!K220-'Population Figures'!N220))*(1-N221),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I220<>\"\",B221*(ABS('Population Figures'!I220-'Population Figures'!L220-'Population Figures'!O220))*(1-N221),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E221","v":0},{"$f":"'Population Figures'!F221","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F220<>\"\",B222*('Population Figures'!G221-'Population Figures'!J221)*'Scenario 3 - Nut. Analysis'!F220,B222*('Population Figures'!G221-'Population Figures'!J221)*'Scenario 3 - Nut. Analysis'!F220*'Scenario 2 Contributing Fact'!D224)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F220<>\"\",B222*('Population Figures'!H221-'Population Figures'!K221)*'Scenario 3 - Nut. Analysis'!F220,B222*('Population Figures'!H221-'Population Figures'!K221)*'Scenario 3 - Nut. Analysis'!F220*'Scenario 2 Contributing Fact'!D224)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F220<>\"\",B222*('Population Figures'!I221-'Population Figures'!L221)*'Scenario 3 - Nut. Analysis'!F220,B222*('Population Figures'!I221-'Population Figures'!L221)*'Scenario 3 - Nut. Analysis'!F220*'Scenario 2 Contributing Fact'!D224)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G220<>\"\",B222*'Population Figures'!T221*'Scenario 3 - Nut. Analysis'!G220,B222*'Population Figures'!T221*'Scenario 2 Contributing Fact'!E224)","v":0},{"$f":"B222*ABS('Population Figures'!G221-'Population Figures'!J221)*(1-C222)","v":0},{"$f":"IF('Population Figures'!H221<>\"\",B222*(ABS('Population Figures'!H221-'Population Figures'!K221))*(1-C222),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I221<>\"\",B222*(ABS('Population Figures'!I221-'Population Figures'!L221))*(1-C222),\"N/A\")","v":"N/A"},{"$f":"B222*('Population Figures'!T221)*(1-D222)","v":0},{"$f":"B222*('Population Figures'!T221)*(1-E222)","v":0},{"$f":"B222*('Population Figures'!T221)*(1-F222)","v":0},{"$f":"B222*'Population Figures'!S221*(1-G222)","v":0},{"$f":"B222*ABS('Population Figures'!G221-'Population Figures'!J221)*H222","v":0},{"$f":"IF('Population Figures'!H221<>\"\",B222*(ABS('Population Figures'!H221-'Population Figures'!K221))*H222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I221<>\"\",B222*(ABS('Population Figures'!I221-'Population Figures'!L221))*H222,\"N/A\")","v":"N/A"},{"$f":"B222*ABS('Population Figures'!G221-'Population Figures'!J221)*(1-I222)","v":0},{"$f":"IF('Population Figures'!H221<>\"\",B222*(ABS('Population Figures'!H221-'Population Figures'!K221))*(1-I222),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I221<>\"\",B222*(ABS('Population Figures'!I221-'Population Figures'!L221))*(1-I222),\"N/A\")","v":"N/A"},{"$f":"B222*('Population Figures'!P221)*J222","v":0},{"$f":"IF('Population Figures'!Q221<>\"\",B222*('Population Figures'!Q221)*J222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R221<>\"\",B222*('Population Figures'!R221)*J222,\"N/A\")","v":"N/A"},{"$f":"B222*'Population Figures'!S221*K222","v":0},{"$f":"B222*'Population Figures'!U221*L222","v":0},{"$f":"IF('Population Figures'!V221<>\"\",B222*'Population Figures'!V221*L222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W221<>\"\",B222*'Population Figures'!W221*L222,\"N/A\")","v":"N/A"},{"$f":"B222*ABS('Population Figures'!G221-'Population Figures'!J221)*(1-M222)","v":0},{"$f":"IF('Population Figures'!H221<>\"\",B222*(ABS('Population Figures'!H221-'Population Figures'!K221))*(1-M222),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I221<>\"\",B222*(ABS('Population Figures'!I221-'Population Figures'!L221))*(1-M222),\"N/A\")","v":"N/A"},{"$f":"B222*ABS('Population Figures'!G221-'Population Figures'!J221-'Population Figures'!M221)*(1-N222)","v":0},{"$f":"IF('Population Figures'!H221<>\"\",B222*(ABS('Population Figures'!H221-'Population Figures'!K221-'Population Figures'!N221))*(1-N222),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I221<>\"\",B222*(ABS('Population Figures'!I221-'Population Figures'!L221-'Population Figures'!O221))*(1-N222),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E222","v":0},{"$f":"'Population Figures'!F222","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F221<>\"\",B223*('Population Figures'!G222-'Population Figures'!J222)*'Scenario 3 - Nut. Analysis'!F221,B223*('Population Figures'!G222-'Population Figures'!J222)*'Scenario 3 - Nut. Analysis'!F221*'Scenario 2 Contributing Fact'!D225)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F221<>\"\",B223*('Population Figures'!H222-'Population Figures'!K222)*'Scenario 3 - Nut. Analysis'!F221,B223*('Population Figures'!H222-'Population Figures'!K222)*'Scenario 3 - Nut. Analysis'!F221*'Scenario 2 Contributing Fact'!D225)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F221<>\"\",B223*('Population Figures'!I222-'Population Figures'!L222)*'Scenario 3 - Nut. Analysis'!F221,B223*('Population Figures'!I222-'Population Figures'!L222)*'Scenario 3 - Nut. Analysis'!F221*'Scenario 2 Contributing Fact'!D225)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G221<>\"\",B223*'Population Figures'!T222*'Scenario 3 - Nut. Analysis'!G221,B223*'Population Figures'!T222*'Scenario 2 Contributing Fact'!E225)","v":0},{"$f":"B223*ABS('Population Figures'!G222-'Population Figures'!J222)*(1-C223)","v":0},{"$f":"IF('Population Figures'!H222<>\"\",B223*(ABS('Population Figures'!H222-'Population Figures'!K222))*(1-C223),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I222<>\"\",B223*(ABS('Population Figures'!I222-'Population Figures'!L222))*(1-C223),\"N/A\")","v":"N/A"},{"$f":"B223*('Population Figures'!T222)*(1-D223)","v":0},{"$f":"B223*('Population Figures'!T222)*(1-E223)","v":0},{"$f":"B223*('Population Figures'!T222)*(1-F223)","v":0},{"$f":"B223*'Population Figures'!S222*(1-G223)","v":0},{"$f":"B223*ABS('Population Figures'!G222-'Population Figures'!J222)*H223","v":0},{"$f":"IF('Population Figures'!H222<>\"\",B223*(ABS('Population Figures'!H222-'Population Figures'!K222))*H223,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I222<>\"\",B223*(ABS('Population Figures'!I222-'Population Figures'!L222))*H223,\"N/A\")","v":"N/A"},{"$f":"B223*ABS('Population Figures'!G222-'Population Figures'!J222)*(1-I223)","v":0},{"$f":"IF('Population Figures'!H222<>\"\",B223*(ABS('Population Figures'!H222-'Population Figures'!K222))*(1-I223),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I222<>\"\",B223*(ABS('Population Figures'!I222-'Population Figures'!L222))*(1-I223),\"N/A\")","v":"N/A"},{"$f":"B223*('Population Figures'!P222)*J223","v":0},{"$f":"IF('Population Figures'!Q222<>\"\",B223*('Population Figures'!Q222)*J223,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R222<>\"\",B223*('Population Figures'!R222)*J223,\"N/A\")","v":"N/A"},{"$f":"B223*'Population Figures'!S222*K223","v":0},{"$f":"B223*'Population Figures'!U222*L223","v":0},{"$f":"IF('Population Figures'!V222<>\"\",B223*'Population Figures'!V222*L223,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W222<>\"\",B223*'Population Figures'!W222*L223,\"N/A\")","v":"N/A"},{"$f":"B223*ABS('Population Figures'!G222-'Population Figures'!J222)*(1-M223)","v":0},{"$f":"IF('Population Figures'!H222<>\"\",B223*(ABS('Population Figures'!H222-'Population Figures'!K222))*(1-M223),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I222<>\"\",B223*(ABS('Population Figures'!I222-'Population Figures'!L222))*(1-M223),\"N/A\")","v":"N/A"},{"$f":"B223*ABS('Population Figures'!G222-'Population Figures'!J222-'Population Figures'!M222)*(1-N223)","v":0},{"$f":"IF('Population Figures'!H222<>\"\",B223*(ABS('Population Figures'!H222-'Population Figures'!K222-'Population Figures'!N222))*(1-N223),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I222<>\"\",B223*(ABS('Population Figures'!I222-'Population Figures'!L222-'Population Figures'!O222))*(1-N223),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E223","v":0},{"$f":"'Population Figures'!F223","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F222<>\"\",B224*('Population Figures'!G223-'Population Figures'!J223)*'Scenario 3 - Nut. Analysis'!F222,B224*('Population Figures'!G223-'Population Figures'!J223)*'Scenario 3 - Nut. Analysis'!F222*'Scenario 2 Contributing Fact'!D226)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F222<>\"\",B224*('Population Figures'!H223-'Population Figures'!K223)*'Scenario 3 - Nut. Analysis'!F222,B224*('Population Figures'!H223-'Population Figures'!K223)*'Scenario 3 - Nut. Analysis'!F222*'Scenario 2 Contributing Fact'!D226)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F222<>\"\",B224*('Population Figures'!I223-'Population Figures'!L223)*'Scenario 3 - Nut. Analysis'!F222,B224*('Population Figures'!I223-'Population Figures'!L223)*'Scenario 3 - Nut. Analysis'!F222*'Scenario 2 Contributing Fact'!D226)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G222<>\"\",B224*'Population Figures'!T223*'Scenario 3 - Nut. Analysis'!G222,B224*'Population Figures'!T223*'Scenario 2 Contributing Fact'!E226)","v":0},{"$f":"B224*ABS('Population Figures'!G223-'Population Figures'!J223)*(1-C224)","v":0},{"$f":"IF('Population Figures'!H223<>\"\",B224*(ABS('Population Figures'!H223-'Population Figures'!K223))*(1-C224),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I223<>\"\",B224*(ABS('Population Figures'!I223-'Population Figures'!L223))*(1-C224),\"N/A\")","v":"N/A"},{"$f":"B224*('Population Figures'!T223)*(1-D224)","v":0},{"$f":"B224*('Population Figures'!T223)*(1-E224)","v":0},{"$f":"B224*('Population Figures'!T223)*(1-F224)","v":0},{"$f":"B224*'Population Figures'!S223*(1-G224)","v":0},{"$f":"B224*ABS('Population Figures'!G223-'Population Figures'!J223)*H224","v":0},{"$f":"IF('Population Figures'!H223<>\"\",B224*(ABS('Population Figures'!H223-'Population Figures'!K223))*H224,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I223<>\"\",B224*(ABS('Population Figures'!I223-'Population Figures'!L223))*H224,\"N/A\")","v":"N/A"},{"$f":"B224*ABS('Population Figures'!G223-'Population Figures'!J223)*(1-I224)","v":0},{"$f":"IF('Population Figures'!H223<>\"\",B224*(ABS('Population Figures'!H223-'Population Figures'!K223))*(1-I224),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I223<>\"\",B224*(ABS('Population Figures'!I223-'Population Figures'!L223))*(1-I224),\"N/A\")","v":"N/A"},{"$f":"B224*('Population Figures'!P223)*J224","v":0},{"$f":"IF('Population Figures'!Q223<>\"\",B224*('Population Figures'!Q223)*J224,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R223<>\"\",B224*('Population Figures'!R223)*J224,\"N/A\")","v":"N/A"},{"$f":"B224*'Population Figures'!S223*K224","v":0},{"$f":"B224*'Population Figures'!U223*L224","v":0},{"$f":"IF('Population Figures'!V223<>\"\",B224*'Population Figures'!V223*L224,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W223<>\"\",B224*'Population Figures'!W223*L224,\"N/A\")","v":"N/A"},{"$f":"B224*ABS('Population Figures'!G223-'Population Figures'!J223)*(1-M224)","v":0},{"$f":"IF('Population Figures'!H223<>\"\",B224*(ABS('Population Figures'!H223-'Population Figures'!K223))*(1-M224),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I223<>\"\",B224*(ABS('Population Figures'!I223-'Population Figures'!L223))*(1-M224),\"N/A\")","v":"N/A"},{"$f":"B224*ABS('Population Figures'!G223-'Population Figures'!J223-'Population Figures'!M223)*(1-N224)","v":0},{"$f":"IF('Population Figures'!H223<>\"\",B224*(ABS('Population Figures'!H223-'Population Figures'!K223-'Population Figures'!N223))*(1-N224),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I223<>\"\",B224*(ABS('Population Figures'!I223-'Population Figures'!L223-'Population Figures'!O223))*(1-N224),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E224","v":0},{"$f":"'Population Figures'!F224","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F223<>\"\",B225*('Population Figures'!G224-'Population Figures'!J224)*'Scenario 3 - Nut. Analysis'!F223,B225*('Population Figures'!G224-'Population Figures'!J224)*'Scenario 3 - Nut. Analysis'!F223*'Scenario 2 Contributing Fact'!D227)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F223<>\"\",B225*('Population Figures'!H224-'Population Figures'!K224)*'Scenario 3 - Nut. Analysis'!F223,B225*('Population Figures'!H224-'Population Figures'!K224)*'Scenario 3 - Nut. Analysis'!F223*'Scenario 2 Contributing Fact'!D227)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F223<>\"\",B225*('Population Figures'!I224-'Population Figures'!L224)*'Scenario 3 - Nut. Analysis'!F223,B225*('Population Figures'!I224-'Population Figures'!L224)*'Scenario 3 - Nut. Analysis'!F223*'Scenario 2 Contributing Fact'!D227)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G223<>\"\",B225*'Population Figures'!T224*'Scenario 3 - Nut. Analysis'!G223,B225*'Population Figures'!T224*'Scenario 2 Contributing Fact'!E227)","v":0},{"$f":"B225*ABS('Population Figures'!G224-'Population Figures'!J224)*(1-C225)","v":0},{"$f":"IF('Population Figures'!H224<>\"\",B225*(ABS('Population Figures'!H224-'Population Figures'!K224))*(1-C225),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I224<>\"\",B225*(ABS('Population Figures'!I224-'Population Figures'!L224))*(1-C225),\"N/A\")","v":"N/A"},{"$f":"B225*('Population Figures'!T224)*(1-D225)","v":0},{"$f":"B225*('Population Figures'!T224)*(1-E225)","v":0},{"$f":"B225*('Population Figures'!T224)*(1-F225)","v":0},{"$f":"B225*'Population Figures'!S224*(1-G225)","v":0},{"$f":"B225*ABS('Population Figures'!G224-'Population Figures'!J224)*H225","v":0},{"$f":"IF('Population Figures'!H224<>\"\",B225*(ABS('Population Figures'!H224-'Population Figures'!K224))*H225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I224<>\"\",B225*(ABS('Population Figures'!I224-'Population Figures'!L224))*H225,\"N/A\")","v":"N/A"},{"$f":"B225*ABS('Population Figures'!G224-'Population Figures'!J224)*(1-I225)","v":0},{"$f":"IF('Population Figures'!H224<>\"\",B225*(ABS('Population Figures'!H224-'Population Figures'!K224))*(1-I225),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I224<>\"\",B225*(ABS('Population Figures'!I224-'Population Figures'!L224))*(1-I225),\"N/A\")","v":"N/A"},{"$f":"B225*('Population Figures'!P224)*J225","v":0},{"$f":"IF('Population Figures'!Q224<>\"\",B225*('Population Figures'!Q224)*J225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R224<>\"\",B225*('Population Figures'!R224)*J225,\"N/A\")","v":"N/A"},{"$f":"B225*'Population Figures'!S224*K225","v":0},{"$f":"B225*'Population Figures'!U224*L225","v":0},{"$f":"IF('Population Figures'!V224<>\"\",B225*'Population Figures'!V224*L225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W224<>\"\",B225*'Population Figures'!W224*L225,\"N/A\")","v":"N/A"},{"$f":"B225*ABS('Population Figures'!G224-'Population Figures'!J224)*(1-M225)","v":0},{"$f":"IF('Population Figures'!H224<>\"\",B225*(ABS('Population Figures'!H224-'Population Figures'!K224))*(1-M225),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I224<>\"\",B225*(ABS('Population Figures'!I224-'Population Figures'!L224))*(1-M225),\"N/A\")","v":"N/A"},{"$f":"B225*ABS('Population Figures'!G224-'Population Figures'!J224-'Population Figures'!M224)*(1-N225)","v":0},{"$f":"IF('Population Figures'!H224<>\"\",B225*(ABS('Population Figures'!H224-'Population Figures'!K224-'Population Figures'!N224))*(1-N225),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I224<>\"\",B225*(ABS('Population Figures'!I224-'Population Figures'!L224-'Population Figures'!O224))*(1-N225),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E225","v":0},{"$f":"'Population Figures'!F225","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F224<>\"\",B226*('Population Figures'!G225-'Population Figures'!J225)*'Scenario 3 - Nut. Analysis'!F224,B226*('Population Figures'!G225-'Population Figures'!J225)*'Scenario 3 - Nut. Analysis'!F224*'Scenario 2 Contributing Fact'!D228)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F224<>\"\",B226*('Population Figures'!H225-'Population Figures'!K225)*'Scenario 3 - Nut. Analysis'!F224,B226*('Population Figures'!H225-'Population Figures'!K225)*'Scenario 3 - Nut. Analysis'!F224*'Scenario 2 Contributing Fact'!D228)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F224<>\"\",B226*('Population Figures'!I225-'Population Figures'!L225)*'Scenario 3 - Nut. Analysis'!F224,B226*('Population Figures'!I225-'Population Figures'!L225)*'Scenario 3 - Nut. Analysis'!F224*'Scenario 2 Contributing Fact'!D228)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G224<>\"\",B226*'Population Figures'!T225*'Scenario 3 - Nut. Analysis'!G224,B226*'Population Figures'!T225*'Scenario 2 Contributing Fact'!E228)","v":0},{"$f":"B226*ABS('Population Figures'!G225-'Population Figures'!J225)*(1-C226)","v":0},{"$f":"IF('Population Figures'!H225<>\"\",B226*(ABS('Population Figures'!H225-'Population Figures'!K225))*(1-C226),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I225<>\"\",B226*(ABS('Population Figures'!I225-'Population Figures'!L225))*(1-C226),\"N/A\")","v":"N/A"},{"$f":"B226*('Population Figures'!T225)*(1-D226)","v":0},{"$f":"B226*('Population Figures'!T225)*(1-E226)","v":0},{"$f":"B226*('Population Figures'!T225)*(1-F226)","v":0},{"$f":"B226*'Population Figures'!S225*(1-G226)","v":0},{"$f":"B226*ABS('Population Figures'!G225-'Population Figures'!J225)*H226","v":0},{"$f":"IF('Population Figures'!H225<>\"\",B226*(ABS('Population Figures'!H225-'Population Figures'!K225))*H226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I225<>\"\",B226*(ABS('Population Figures'!I225-'Population Figures'!L225))*H226,\"N/A\")","v":"N/A"},{"$f":"B226*ABS('Population Figures'!G225-'Population Figures'!J225)*(1-I226)","v":0},{"$f":"IF('Population Figures'!H225<>\"\",B226*(ABS('Population Figures'!H225-'Population Figures'!K225))*(1-I226),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I225<>\"\",B226*(ABS('Population Figures'!I225-'Population Figures'!L225))*(1-I226),\"N/A\")","v":"N/A"},{"$f":"B226*('Population Figures'!P225)*J226","v":0},{"$f":"IF('Population Figures'!Q225<>\"\",B226*('Population Figures'!Q225)*J226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R225<>\"\",B226*('Population Figures'!R225)*J226,\"N/A\")","v":"N/A"},{"$f":"B226*'Population Figures'!S225*K226","v":0},{"$f":"B226*'Population Figures'!U225*L226","v":0},{"$f":"IF('Population Figures'!V225<>\"\",B226*'Population Figures'!V225*L226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W225<>\"\",B226*'Population Figures'!W225*L226,\"N/A\")","v":"N/A"},{"$f":"B226*ABS('Population Figures'!G225-'Population Figures'!J225)*(1-M226)","v":0},{"$f":"IF('Population Figures'!H225<>\"\",B226*(ABS('Population Figures'!H225-'Population Figures'!K225))*(1-M226),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I225<>\"\",B226*(ABS('Population Figures'!I225-'Population Figures'!L225))*(1-M226),\"N/A\")","v":"N/A"},{"$f":"B226*ABS('Population Figures'!G225-'Population Figures'!J225-'Population Figures'!M225)*(1-N226)","v":0},{"$f":"IF('Population Figures'!H225<>\"\",B226*(ABS('Population Figures'!H225-'Population Figures'!K225-'Population Figures'!N225))*(1-N226),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I225<>\"\",B226*(ABS('Population Figures'!I225-'Population Figures'!L225-'Population Figures'!O225))*(1-N226),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E226","v":0},{"$f":"'Population Figures'!F226","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F225<>\"\",B227*('Population Figures'!G226-'Population Figures'!J226)*'Scenario 3 - Nut. Analysis'!F225,B227*('Population Figures'!G226-'Population Figures'!J226)*'Scenario 3 - Nut. Analysis'!F225*'Scenario 2 Contributing Fact'!D229)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F225<>\"\",B227*('Population Figures'!H226-'Population Figures'!K226)*'Scenario 3 - Nut. Analysis'!F225,B227*('Population Figures'!H226-'Population Figures'!K226)*'Scenario 3 - Nut. Analysis'!F225*'Scenario 2 Contributing Fact'!D229)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F225<>\"\",B227*('Population Figures'!I226-'Population Figures'!L226)*'Scenario 3 - Nut. Analysis'!F225,B227*('Population Figures'!I226-'Population Figures'!L226)*'Scenario 3 - Nut. Analysis'!F225*'Scenario 2 Contributing Fact'!D229)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G225<>\"\",B227*'Population Figures'!T226*'Scenario 3 - Nut. Analysis'!G225,B227*'Population Figures'!T226*'Scenario 2 Contributing Fact'!E229)","v":0},{"$f":"B227*ABS('Population Figures'!G226-'Population Figures'!J226)*(1-C227)","v":0},{"$f":"IF('Population Figures'!H226<>\"\",B227*(ABS('Population Figures'!H226-'Population Figures'!K226))*(1-C227),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I226<>\"\",B227*(ABS('Population Figures'!I226-'Population Figures'!L226))*(1-C227),\"N/A\")","v":"N/A"},{"$f":"B227*('Population Figures'!T226)*(1-D227)","v":0},{"$f":"B227*('Population Figures'!T226)*(1-E227)","v":0},{"$f":"B227*('Population Figures'!T226)*(1-F227)","v":0},{"$f":"B227*'Population Figures'!S226*(1-G227)","v":0},{"$f":"B227*ABS('Population Figures'!G226-'Population Figures'!J226)*H227","v":0},{"$f":"IF('Population Figures'!H226<>\"\",B227*(ABS('Population Figures'!H226-'Population Figures'!K226))*H227,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I226<>\"\",B227*(ABS('Population Figures'!I226-'Population Figures'!L226))*H227,\"N/A\")","v":"N/A"},{"$f":"B227*ABS('Population Figures'!G226-'Population Figures'!J226)*(1-I227)","v":0},{"$f":"IF('Population Figures'!H226<>\"\",B227*(ABS('Population Figures'!H226-'Population Figures'!K226))*(1-I227),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I226<>\"\",B227*(ABS('Population Figures'!I226-'Population Figures'!L226))*(1-I227),\"N/A\")","v":"N/A"},{"$f":"B227*('Population Figures'!P226)*J227","v":0},{"$f":"IF('Population Figures'!Q226<>\"\",B227*('Population Figures'!Q226)*J227,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R226<>\"\",B227*('Population Figures'!R226)*J227,\"N/A\")","v":"N/A"},{"$f":"B227*'Population Figures'!S226*K227","v":0},{"$f":"B227*'Population Figures'!U226*L227","v":0},{"$f":"IF('Population Figures'!V226<>\"\",B227*'Population Figures'!V226*L227,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W226<>\"\",B227*'Population Figures'!W226*L227,\"N/A\")","v":"N/A"},{"$f":"B227*ABS('Population Figures'!G226-'Population Figures'!J226)*(1-M227)","v":0},{"$f":"IF('Population Figures'!H226<>\"\",B227*(ABS('Population Figures'!H226-'Population Figures'!K226))*(1-M227),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I226<>\"\",B227*(ABS('Population Figures'!I226-'Population Figures'!L226))*(1-M227),\"N/A\")","v":"N/A"},{"$f":"B227*ABS('Population Figures'!G226-'Population Figures'!J226-'Population Figures'!M226)*(1-N227)","v":0},{"$f":"IF('Population Figures'!H226<>\"\",B227*(ABS('Population Figures'!H226-'Population Figures'!K226-'Population Figures'!N226))*(1-N227),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I226<>\"\",B227*(ABS('Population Figures'!I226-'Population Figures'!L226-'Population Figures'!O226))*(1-N227),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E227","v":0},{"$f":"'Population Figures'!F227","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F226<>\"\",B228*('Population Figures'!G227-'Population Figures'!J227)*'Scenario 3 - Nut. Analysis'!F226,B228*('Population Figures'!G227-'Population Figures'!J227)*'Scenario 3 - Nut. Analysis'!F226*'Scenario 2 Contributing Fact'!D230)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F226<>\"\",B228*('Population Figures'!H227-'Population Figures'!K227)*'Scenario 3 - Nut. Analysis'!F226,B228*('Population Figures'!H227-'Population Figures'!K227)*'Scenario 3 - Nut. Analysis'!F226*'Scenario 2 Contributing Fact'!D230)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F226<>\"\",B228*('Population Figures'!I227-'Population Figures'!L227)*'Scenario 3 - Nut. Analysis'!F226,B228*('Population Figures'!I227-'Population Figures'!L227)*'Scenario 3 - Nut. Analysis'!F226*'Scenario 2 Contributing Fact'!D230)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G226<>\"\",B228*'Population Figures'!T227*'Scenario 3 - Nut. Analysis'!G226,B228*'Population Figures'!T227*'Scenario 2 Contributing Fact'!E230)","v":0},{"$f":"B228*ABS('Population Figures'!G227-'Population Figures'!J227)*(1-C228)","v":0},{"$f":"IF('Population Figures'!H227<>\"\",B228*(ABS('Population Figures'!H227-'Population Figures'!K227))*(1-C228),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I227<>\"\",B228*(ABS('Population Figures'!I227-'Population Figures'!L227))*(1-C228),\"N/A\")","v":"N/A"},{"$f":"B228*('Population Figures'!T227)*(1-D228)","v":0},{"$f":"B228*('Population Figures'!T227)*(1-E228)","v":0},{"$f":"B228*('Population Figures'!T227)*(1-F228)","v":0},{"$f":"B228*'Population Figures'!S227*(1-G228)","v":0},{"$f":"B228*ABS('Population Figures'!G227-'Population Figures'!J227)*H228","v":0},{"$f":"IF('Population Figures'!H227<>\"\",B228*(ABS('Population Figures'!H227-'Population Figures'!K227))*H228,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I227<>\"\",B228*(ABS('Population Figures'!I227-'Population Figures'!L227))*H228,\"N/A\")","v":"N/A"},{"$f":"B228*ABS('Population Figures'!G227-'Population Figures'!J227)*(1-I228)","v":0},{"$f":"IF('Population Figures'!H227<>\"\",B228*(ABS('Population Figures'!H227-'Population Figures'!K227))*(1-I228),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I227<>\"\",B228*(ABS('Population Figures'!I227-'Population Figures'!L227))*(1-I228),\"N/A\")","v":"N/A"},{"$f":"B228*('Population Figures'!P227)*J228","v":0},{"$f":"IF('Population Figures'!Q227<>\"\",B228*('Population Figures'!Q227)*J228,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R227<>\"\",B228*('Population Figures'!R227)*J228,\"N/A\")","v":"N/A"},{"$f":"B228*'Population Figures'!S227*K228","v":0},{"$f":"B228*'Population Figures'!U227*L228","v":0},{"$f":"IF('Population Figures'!V227<>\"\",B228*'Population Figures'!V227*L228,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W227<>\"\",B228*'Population Figures'!W227*L228,\"N/A\")","v":"N/A"},{"$f":"B228*ABS('Population Figures'!G227-'Population Figures'!J227)*(1-M228)","v":0},{"$f":"IF('Population Figures'!H227<>\"\",B228*(ABS('Population Figures'!H227-'Population Figures'!K227))*(1-M228),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I227<>\"\",B228*(ABS('Population Figures'!I227-'Population Figures'!L227))*(1-M228),\"N/A\")","v":"N/A"},{"$f":"B228*ABS('Population Figures'!G227-'Population Figures'!J227-'Population Figures'!M227)*(1-N228)","v":0},{"$f":"IF('Population Figures'!H227<>\"\",B228*(ABS('Population Figures'!H227-'Population Figures'!K227-'Population Figures'!N227))*(1-N228),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I227<>\"\",B228*(ABS('Population Figures'!I227-'Population Figures'!L227-'Population Figures'!O227))*(1-N228),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E228","v":0},{"$f":"'Population Figures'!F228","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F227<>\"\",B229*('Population Figures'!G228-'Population Figures'!J228)*'Scenario 3 - Nut. Analysis'!F227,B229*('Population Figures'!G228-'Population Figures'!J228)*'Scenario 3 - Nut. Analysis'!F227*'Scenario 2 Contributing Fact'!D231)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F227<>\"\",B229*('Population Figures'!H228-'Population Figures'!K228)*'Scenario 3 - Nut. Analysis'!F227,B229*('Population Figures'!H228-'Population Figures'!K228)*'Scenario 3 - Nut. Analysis'!F227*'Scenario 2 Contributing Fact'!D231)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F227<>\"\",B229*('Population Figures'!I228-'Population Figures'!L228)*'Scenario 3 - Nut. Analysis'!F227,B229*('Population Figures'!I228-'Population Figures'!L228)*'Scenario 3 - Nut. Analysis'!F227*'Scenario 2 Contributing Fact'!D231)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G227<>\"\",B229*'Population Figures'!T228*'Scenario 3 - Nut. Analysis'!G227,B229*'Population Figures'!T228*'Scenario 2 Contributing Fact'!E231)","v":0},{"$f":"B229*ABS('Population Figures'!G228-'Population Figures'!J228)*(1-C229)","v":0},{"$f":"IF('Population Figures'!H228<>\"\",B229*(ABS('Population Figures'!H228-'Population Figures'!K228))*(1-C229),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I228<>\"\",B229*(ABS('Population Figures'!I228-'Population Figures'!L228))*(1-C229),\"N/A\")","v":"N/A"},{"$f":"B229*('Population Figures'!T228)*(1-D229)","v":0},{"$f":"B229*('Population Figures'!T228)*(1-E229)","v":0},{"$f":"B229*('Population Figures'!T228)*(1-F229)","v":0},{"$f":"B229*'Population Figures'!S228*(1-G229)","v":0},{"$f":"B229*ABS('Population Figures'!G228-'Population Figures'!J228)*H229","v":0},{"$f":"IF('Population Figures'!H228<>\"\",B229*(ABS('Population Figures'!H228-'Population Figures'!K228))*H229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I228<>\"\",B229*(ABS('Population Figures'!I228-'Population Figures'!L228))*H229,\"N/A\")","v":"N/A"},{"$f":"B229*ABS('Population Figures'!G228-'Population Figures'!J228)*(1-I229)","v":0},{"$f":"IF('Population Figures'!H228<>\"\",B229*(ABS('Population Figures'!H228-'Population Figures'!K228))*(1-I229),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I228<>\"\",B229*(ABS('Population Figures'!I228-'Population Figures'!L228))*(1-I229),\"N/A\")","v":"N/A"},{"$f":"B229*('Population Figures'!P228)*J229","v":0},{"$f":"IF('Population Figures'!Q228<>\"\",B229*('Population Figures'!Q228)*J229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R228<>\"\",B229*('Population Figures'!R228)*J229,\"N/A\")","v":"N/A"},{"$f":"B229*'Population Figures'!S228*K229","v":0},{"$f":"B229*'Population Figures'!U228*L229","v":0},{"$f":"IF('Population Figures'!V228<>\"\",B229*'Population Figures'!V228*L229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W228<>\"\",B229*'Population Figures'!W228*L229,\"N/A\")","v":"N/A"},{"$f":"B229*ABS('Population Figures'!G228-'Population Figures'!J228)*(1-M229)","v":0},{"$f":"IF('Population Figures'!H228<>\"\",B229*(ABS('Population Figures'!H228-'Population Figures'!K228))*(1-M229),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I228<>\"\",B229*(ABS('Population Figures'!I228-'Population Figures'!L228))*(1-M229),\"N/A\")","v":"N/A"},{"$f":"B229*ABS('Population Figures'!G228-'Population Figures'!J228-'Population Figures'!M228)*(1-N229)","v":0},{"$f":"IF('Population Figures'!H228<>\"\",B229*(ABS('Population Figures'!H228-'Population Figures'!K228-'Population Figures'!N228))*(1-N229),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I228<>\"\",B229*(ABS('Population Figures'!I228-'Population Figures'!L228-'Population Figures'!O228))*(1-N229),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E229","v":0},{"$f":"'Population Figures'!F229","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F228<>\"\",B230*('Population Figures'!G229-'Population Figures'!J229)*'Scenario 3 - Nut. Analysis'!F228,B230*('Population Figures'!G229-'Population Figures'!J229)*'Scenario 3 - Nut. Analysis'!F228*'Scenario 2 Contributing Fact'!D232)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F228<>\"\",B230*('Population Figures'!H229-'Population Figures'!K229)*'Scenario 3 - Nut. Analysis'!F228,B230*('Population Figures'!H229-'Population Figures'!K229)*'Scenario 3 - Nut. Analysis'!F228*'Scenario 2 Contributing Fact'!D232)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F228<>\"\",B230*('Population Figures'!I229-'Population Figures'!L229)*'Scenario 3 - Nut. Analysis'!F228,B230*('Population Figures'!I229-'Population Figures'!L229)*'Scenario 3 - Nut. Analysis'!F228*'Scenario 2 Contributing Fact'!D232)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G228<>\"\",B230*'Population Figures'!T229*'Scenario 3 - Nut. Analysis'!G228,B230*'Population Figures'!T229*'Scenario 2 Contributing Fact'!E232)","v":0},{"$f":"B230*ABS('Population Figures'!G229-'Population Figures'!J229)*(1-C230)","v":0},{"$f":"IF('Population Figures'!H229<>\"\",B230*(ABS('Population Figures'!H229-'Population Figures'!K229))*(1-C230),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I229<>\"\",B230*(ABS('Population Figures'!I229-'Population Figures'!L229))*(1-C230),\"N/A\")","v":"N/A"},{"$f":"B230*('Population Figures'!T229)*(1-D230)","v":0},{"$f":"B230*('Population Figures'!T229)*(1-E230)","v":0},{"$f":"B230*('Population Figures'!T229)*(1-F230)","v":0},{"$f":"B230*'Population Figures'!S229*(1-G230)","v":0},{"$f":"B230*ABS('Population Figures'!G229-'Population Figures'!J229)*H230","v":0},{"$f":"IF('Population Figures'!H229<>\"\",B230*(ABS('Population Figures'!H229-'Population Figures'!K229))*H230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I229<>\"\",B230*(ABS('Population Figures'!I229-'Population Figures'!L229))*H230,\"N/A\")","v":"N/A"},{"$f":"B230*ABS('Population Figures'!G229-'Population Figures'!J229)*(1-I230)","v":0},{"$f":"IF('Population Figures'!H229<>\"\",B230*(ABS('Population Figures'!H229-'Population Figures'!K229))*(1-I230),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I229<>\"\",B230*(ABS('Population Figures'!I229-'Population Figures'!L229))*(1-I230),\"N/A\")","v":"N/A"},{"$f":"B230*('Population Figures'!P229)*J230","v":0},{"$f":"IF('Population Figures'!Q229<>\"\",B230*('Population Figures'!Q229)*J230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R229<>\"\",B230*('Population Figures'!R229)*J230,\"N/A\")","v":"N/A"},{"$f":"B230*'Population Figures'!S229*K230","v":0},{"$f":"B230*'Population Figures'!U229*L230","v":0},{"$f":"IF('Population Figures'!V229<>\"\",B230*'Population Figures'!V229*L230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W229<>\"\",B230*'Population Figures'!W229*L230,\"N/A\")","v":"N/A"},{"$f":"B230*ABS('Population Figures'!G229-'Population Figures'!J229)*(1-M230)","v":0},{"$f":"IF('Population Figures'!H229<>\"\",B230*(ABS('Population Figures'!H229-'Population Figures'!K229))*(1-M230),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I229<>\"\",B230*(ABS('Population Figures'!I229-'Population Figures'!L229))*(1-M230),\"N/A\")","v":"N/A"},{"$f":"B230*ABS('Population Figures'!G229-'Population Figures'!J229-'Population Figures'!M229)*(1-N230)","v":0},{"$f":"IF('Population Figures'!H229<>\"\",B230*(ABS('Population Figures'!H229-'Population Figures'!K229-'Population Figures'!N229))*(1-N230),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I229<>\"\",B230*(ABS('Population Figures'!I229-'Population Figures'!L229-'Population Figures'!O229))*(1-N230),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E230","v":0},{"$f":"'Population Figures'!F230","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F229<>\"\",B231*('Population Figures'!G230-'Population Figures'!J230)*'Scenario 3 - Nut. Analysis'!F229,B231*('Population Figures'!G230-'Population Figures'!J230)*'Scenario 3 - Nut. Analysis'!F229*'Scenario 2 Contributing Fact'!D233)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F229<>\"\",B231*('Population Figures'!H230-'Population Figures'!K230)*'Scenario 3 - Nut. Analysis'!F229,B231*('Population Figures'!H230-'Population Figures'!K230)*'Scenario 3 - Nut. Analysis'!F229*'Scenario 2 Contributing Fact'!D233)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F229<>\"\",B231*('Population Figures'!I230-'Population Figures'!L230)*'Scenario 3 - Nut. Analysis'!F229,B231*('Population Figures'!I230-'Population Figures'!L230)*'Scenario 3 - Nut. Analysis'!F229*'Scenario 2 Contributing Fact'!D233)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G229<>\"\",B231*'Population Figures'!T230*'Scenario 3 - Nut. Analysis'!G229,B231*'Population Figures'!T230*'Scenario 2 Contributing Fact'!E233)","v":0},{"$f":"B231*ABS('Population Figures'!G230-'Population Figures'!J230)*(1-C231)","v":0},{"$f":"IF('Population Figures'!H230<>\"\",B231*(ABS('Population Figures'!H230-'Population Figures'!K230))*(1-C231),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I230<>\"\",B231*(ABS('Population Figures'!I230-'Population Figures'!L230))*(1-C231),\"N/A\")","v":"N/A"},{"$f":"B231*('Population Figures'!T230)*(1-D231)","v":0},{"$f":"B231*('Population Figures'!T230)*(1-E231)","v":0},{"$f":"B231*('Population Figures'!T230)*(1-F231)","v":0},{"$f":"B231*'Population Figures'!S230*(1-G231)","v":0},{"$f":"B231*ABS('Population Figures'!G230-'Population Figures'!J230)*H231","v":0},{"$f":"IF('Population Figures'!H230<>\"\",B231*(ABS('Population Figures'!H230-'Population Figures'!K230))*H231,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I230<>\"\",B231*(ABS('Population Figures'!I230-'Population Figures'!L230))*H231,\"N/A\")","v":"N/A"},{"$f":"B231*ABS('Population Figures'!G230-'Population Figures'!J230)*(1-I231)","v":0},{"$f":"IF('Population Figures'!H230<>\"\",B231*(ABS('Population Figures'!H230-'Population Figures'!K230))*(1-I231),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I230<>\"\",B231*(ABS('Population Figures'!I230-'Population Figures'!L230))*(1-I231),\"N/A\")","v":"N/A"},{"$f":"B231*('Population Figures'!P230)*J231","v":0},{"$f":"IF('Population Figures'!Q230<>\"\",B231*('Population Figures'!Q230)*J231,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R230<>\"\",B231*('Population Figures'!R230)*J231,\"N/A\")","v":"N/A"},{"$f":"B231*'Population Figures'!S230*K231","v":0},{"$f":"B231*'Population Figures'!U230*L231","v":0},{"$f":"IF('Population Figures'!V230<>\"\",B231*'Population Figures'!V230*L231,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W230<>\"\",B231*'Population Figures'!W230*L231,\"N/A\")","v":"N/A"},{"$f":"B231*ABS('Population Figures'!G230-'Population Figures'!J230)*(1-M231)","v":0},{"$f":"IF('Population Figures'!H230<>\"\",B231*(ABS('Population Figures'!H230-'Population Figures'!K230))*(1-M231),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I230<>\"\",B231*(ABS('Population Figures'!I230-'Population Figures'!L230))*(1-M231),\"N/A\")","v":"N/A"},{"$f":"B231*ABS('Population Figures'!G230-'Population Figures'!J230-'Population Figures'!M230)*(1-N231)","v":0},{"$f":"IF('Population Figures'!H230<>\"\",B231*(ABS('Population Figures'!H230-'Population Figures'!K230-'Population Figures'!N230))*(1-N231),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I230<>\"\",B231*(ABS('Population Figures'!I230-'Population Figures'!L230-'Population Figures'!O230))*(1-N231),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E231","v":0},{"$f":"'Population Figures'!F231","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F230<>\"\",B232*('Population Figures'!G231-'Population Figures'!J231)*'Scenario 3 - Nut. Analysis'!F230,B232*('Population Figures'!G231-'Population Figures'!J231)*'Scenario 3 - Nut. Analysis'!F230*'Scenario 2 Contributing Fact'!D234)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F230<>\"\",B232*('Population Figures'!H231-'Population Figures'!K231)*'Scenario 3 - Nut. Analysis'!F230,B232*('Population Figures'!H231-'Population Figures'!K231)*'Scenario 3 - Nut. Analysis'!F230*'Scenario 2 Contributing Fact'!D234)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F230<>\"\",B232*('Population Figures'!I231-'Population Figures'!L231)*'Scenario 3 - Nut. Analysis'!F230,B232*('Population Figures'!I231-'Population Figures'!L231)*'Scenario 3 - Nut. Analysis'!F230*'Scenario 2 Contributing Fact'!D234)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G230<>\"\",B232*'Population Figures'!T231*'Scenario 3 - Nut. Analysis'!G230,B232*'Population Figures'!T231*'Scenario 2 Contributing Fact'!E234)","v":0},{"$f":"B232*ABS('Population Figures'!G231-'Population Figures'!J231)*(1-C232)","v":0},{"$f":"IF('Population Figures'!H231<>\"\",B232*(ABS('Population Figures'!H231-'Population Figures'!K231))*(1-C232),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I231<>\"\",B232*(ABS('Population Figures'!I231-'Population Figures'!L231))*(1-C232),\"N/A\")","v":"N/A"},{"$f":"B232*('Population Figures'!T231)*(1-D232)","v":0},{"$f":"B232*('Population Figures'!T231)*(1-E232)","v":0},{"$f":"B232*('Population Figures'!T231)*(1-F232)","v":0},{"$f":"B232*'Population Figures'!S231*(1-G232)","v":0},{"$f":"B232*ABS('Population Figures'!G231-'Population Figures'!J231)*H232","v":0},{"$f":"IF('Population Figures'!H231<>\"\",B232*(ABS('Population Figures'!H231-'Population Figures'!K231))*H232,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I231<>\"\",B232*(ABS('Population Figures'!I231-'Population Figures'!L231))*H232,\"N/A\")","v":"N/A"},{"$f":"B232*ABS('Population Figures'!G231-'Population Figures'!J231)*(1-I232)","v":0},{"$f":"IF('Population Figures'!H231<>\"\",B232*(ABS('Population Figures'!H231-'Population Figures'!K231))*(1-I232),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I231<>\"\",B232*(ABS('Population Figures'!I231-'Population Figures'!L231))*(1-I232),\"N/A\")","v":"N/A"},{"$f":"B232*('Population Figures'!P231)*J232","v":0},{"$f":"IF('Population Figures'!Q231<>\"\",B232*('Population Figures'!Q231)*J232,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R231<>\"\",B232*('Population Figures'!R231)*J232,\"N/A\")","v":"N/A"},{"$f":"B232*'Population Figures'!S231*K232","v":0},{"$f":"B232*'Population Figures'!U231*L232","v":0},{"$f":"IF('Population Figures'!V231<>\"\",B232*'Population Figures'!V231*L232,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W231<>\"\",B232*'Population Figures'!W231*L232,\"N/A\")","v":"N/A"},{"$f":"B232*ABS('Population Figures'!G231-'Population Figures'!J231)*(1-M232)","v":0},{"$f":"IF('Population Figures'!H231<>\"\",B232*(ABS('Population Figures'!H231-'Population Figures'!K231))*(1-M232),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I231<>\"\",B232*(ABS('Population Figures'!I231-'Population Figures'!L231))*(1-M232),\"N/A\")","v":"N/A"},{"$f":"B232*ABS('Population Figures'!G231-'Population Figures'!J231-'Population Figures'!M231)*(1-N232)","v":0},{"$f":"IF('Population Figures'!H231<>\"\",B232*(ABS('Population Figures'!H231-'Population Figures'!K231-'Population Figures'!N231))*(1-N232),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I231<>\"\",B232*(ABS('Population Figures'!I231-'Population Figures'!L231-'Population Figures'!O231))*(1-N232),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E232","v":0},{"$f":"'Population Figures'!F232","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F231<>\"\",B233*('Population Figures'!G232-'Population Figures'!J232)*'Scenario 3 - Nut. Analysis'!F231,B233*('Population Figures'!G232-'Population Figures'!J232)*'Scenario 3 - Nut. Analysis'!F231*'Scenario 2 Contributing Fact'!D235)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F231<>\"\",B233*('Population Figures'!H232-'Population Figures'!K232)*'Scenario 3 - Nut. Analysis'!F231,B233*('Population Figures'!H232-'Population Figures'!K232)*'Scenario 3 - Nut. Analysis'!F231*'Scenario 2 Contributing Fact'!D235)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F231<>\"\",B233*('Population Figures'!I232-'Population Figures'!L232)*'Scenario 3 - Nut. Analysis'!F231,B233*('Population Figures'!I232-'Population Figures'!L232)*'Scenario 3 - Nut. Analysis'!F231*'Scenario 2 Contributing Fact'!D235)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G231<>\"\",B233*'Population Figures'!T232*'Scenario 3 - Nut. Analysis'!G231,B233*'Population Figures'!T232*'Scenario 2 Contributing Fact'!E235)","v":0},{"$f":"B233*ABS('Population Figures'!G232-'Population Figures'!J232)*(1-C233)","v":0},{"$f":"IF('Population Figures'!H232<>\"\",B233*(ABS('Population Figures'!H232-'Population Figures'!K232))*(1-C233),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I232<>\"\",B233*(ABS('Population Figures'!I232-'Population Figures'!L232))*(1-C233),\"N/A\")","v":"N/A"},{"$f":"B233*('Population Figures'!T232)*(1-D233)","v":0},{"$f":"B233*('Population Figures'!T232)*(1-E233)","v":0},{"$f":"B233*('Population Figures'!T232)*(1-F233)","v":0},{"$f":"B233*'Population Figures'!S232*(1-G233)","v":0},{"$f":"B233*ABS('Population Figures'!G232-'Population Figures'!J232)*H233","v":0},{"$f":"IF('Population Figures'!H232<>\"\",B233*(ABS('Population Figures'!H232-'Population Figures'!K232))*H233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I232<>\"\",B233*(ABS('Population Figures'!I232-'Population Figures'!L232))*H233,\"N/A\")","v":"N/A"},{"$f":"B233*ABS('Population Figures'!G232-'Population Figures'!J232)*(1-I233)","v":0},{"$f":"IF('Population Figures'!H232<>\"\",B233*(ABS('Population Figures'!H232-'Population Figures'!K232))*(1-I233),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I232<>\"\",B233*(ABS('Population Figures'!I232-'Population Figures'!L232))*(1-I233),\"N/A\")","v":"N/A"},{"$f":"B233*('Population Figures'!P232)*J233","v":0},{"$f":"IF('Population Figures'!Q232<>\"\",B233*('Population Figures'!Q232)*J233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R232<>\"\",B233*('Population Figures'!R232)*J233,\"N/A\")","v":"N/A"},{"$f":"B233*'Population Figures'!S232*K233","v":0},{"$f":"B233*'Population Figures'!U232*L233","v":0},{"$f":"IF('Population Figures'!V232<>\"\",B233*'Population Figures'!V232*L233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W232<>\"\",B233*'Population Figures'!W232*L233,\"N/A\")","v":"N/A"},{"$f":"B233*ABS('Population Figures'!G232-'Population Figures'!J232)*(1-M233)","v":0},{"$f":"IF('Population Figures'!H232<>\"\",B233*(ABS('Population Figures'!H232-'Population Figures'!K232))*(1-M233),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I232<>\"\",B233*(ABS('Population Figures'!I232-'Population Figures'!L232))*(1-M233),\"N/A\")","v":"N/A"},{"$f":"B233*ABS('Population Figures'!G232-'Population Figures'!J232-'Population Figures'!M232)*(1-N233)","v":0},{"$f":"IF('Population Figures'!H232<>\"\",B233*(ABS('Population Figures'!H232-'Population Figures'!K232-'Population Figures'!N232))*(1-N233),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I232<>\"\",B233*(ABS('Population Figures'!I232-'Population Figures'!L232-'Population Figures'!O232))*(1-N233),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E233","v":0},{"$f":"'Population Figures'!F233","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F232<>\"\",B234*('Population Figures'!G233-'Population Figures'!J233)*'Scenario 3 - Nut. Analysis'!F232,B234*('Population Figures'!G233-'Population Figures'!J233)*'Scenario 3 - Nut. Analysis'!F232*'Scenario 2 Contributing Fact'!D236)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F232<>\"\",B234*('Population Figures'!H233-'Population Figures'!K233)*'Scenario 3 - Nut. Analysis'!F232,B234*('Population Figures'!H233-'Population Figures'!K233)*'Scenario 3 - Nut. Analysis'!F232*'Scenario 2 Contributing Fact'!D236)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F232<>\"\",B234*('Population Figures'!I233-'Population Figures'!L233)*'Scenario 3 - Nut. Analysis'!F232,B234*('Population Figures'!I233-'Population Figures'!L233)*'Scenario 3 - Nut. Analysis'!F232*'Scenario 2 Contributing Fact'!D236)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G232<>\"\",B234*'Population Figures'!T233*'Scenario 3 - Nut. Analysis'!G232,B234*'Population Figures'!T233*'Scenario 2 Contributing Fact'!E236)","v":0},{"$f":"B234*ABS('Population Figures'!G233-'Population Figures'!J233)*(1-C234)","v":0},{"$f":"IF('Population Figures'!H233<>\"\",B234*(ABS('Population Figures'!H233-'Population Figures'!K233))*(1-C234),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I233<>\"\",B234*(ABS('Population Figures'!I233-'Population Figures'!L233))*(1-C234),\"N/A\")","v":"N/A"},{"$f":"B234*('Population Figures'!T233)*(1-D234)","v":0},{"$f":"B234*('Population Figures'!T233)*(1-E234)","v":0},{"$f":"B234*('Population Figures'!T233)*(1-F234)","v":0},{"$f":"B234*'Population Figures'!S233*(1-G234)","v":0},{"$f":"B234*ABS('Population Figures'!G233-'Population Figures'!J233)*H234","v":0},{"$f":"IF('Population Figures'!H233<>\"\",B234*(ABS('Population Figures'!H233-'Population Figures'!K233))*H234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I233<>\"\",B234*(ABS('Population Figures'!I233-'Population Figures'!L233))*H234,\"N/A\")","v":"N/A"},{"$f":"B234*ABS('Population Figures'!G233-'Population Figures'!J233)*(1-I234)","v":0},{"$f":"IF('Population Figures'!H233<>\"\",B234*(ABS('Population Figures'!H233-'Population Figures'!K233))*(1-I234),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I233<>\"\",B234*(ABS('Population Figures'!I233-'Population Figures'!L233))*(1-I234),\"N/A\")","v":"N/A"},{"$f":"B234*('Population Figures'!P233)*J234","v":0},{"$f":"IF('Population Figures'!Q233<>\"\",B234*('Population Figures'!Q233)*J234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R233<>\"\",B234*('Population Figures'!R233)*J234,\"N/A\")","v":"N/A"},{"$f":"B234*'Population Figures'!S233*K234","v":0},{"$f":"B234*'Population Figures'!U233*L234","v":0},{"$f":"IF('Population Figures'!V233<>\"\",B234*'Population Figures'!V233*L234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W233<>\"\",B234*'Population Figures'!W233*L234,\"N/A\")","v":"N/A"},{"$f":"B234*ABS('Population Figures'!G233-'Population Figures'!J233)*(1-M234)","v":0},{"$f":"IF('Population Figures'!H233<>\"\",B234*(ABS('Population Figures'!H233-'Population Figures'!K233))*(1-M234),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I233<>\"\",B234*(ABS('Population Figures'!I233-'Population Figures'!L233))*(1-M234),\"N/A\")","v":"N/A"},{"$f":"B234*ABS('Population Figures'!G233-'Population Figures'!J233-'Population Figures'!M233)*(1-N234)","v":0},{"$f":"IF('Population Figures'!H233<>\"\",B234*(ABS('Population Figures'!H233-'Population Figures'!K233-'Population Figures'!N233))*(1-N234),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I233<>\"\",B234*(ABS('Population Figures'!I233-'Population Figures'!L233-'Population Figures'!O233))*(1-N234),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E234","v":0},{"$f":"'Population Figures'!F234","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F233<>\"\",B235*('Population Figures'!G234-'Population Figures'!J234)*'Scenario 3 - Nut. Analysis'!F233,B235*('Population Figures'!G234-'Population Figures'!J234)*'Scenario 3 - Nut. Analysis'!F233*'Scenario 2 Contributing Fact'!D237)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F233<>\"\",B235*('Population Figures'!H234-'Population Figures'!K234)*'Scenario 3 - Nut. Analysis'!F233,B235*('Population Figures'!H234-'Population Figures'!K234)*'Scenario 3 - Nut. Analysis'!F233*'Scenario 2 Contributing Fact'!D237)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F233<>\"\",B235*('Population Figures'!I234-'Population Figures'!L234)*'Scenario 3 - Nut. Analysis'!F233,B235*('Population Figures'!I234-'Population Figures'!L234)*'Scenario 3 - Nut. Analysis'!F233*'Scenario 2 Contributing Fact'!D237)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G233<>\"\",B235*'Population Figures'!T234*'Scenario 3 - Nut. Analysis'!G233,B235*'Population Figures'!T234*'Scenario 2 Contributing Fact'!E237)","v":0},{"$f":"B235*ABS('Population Figures'!G234-'Population Figures'!J234)*(1-C235)","v":0},{"$f":"IF('Population Figures'!H234<>\"\",B235*(ABS('Population Figures'!H234-'Population Figures'!K234))*(1-C235),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I234<>\"\",B235*(ABS('Population Figures'!I234-'Population Figures'!L234))*(1-C235),\"N/A\")","v":"N/A"},{"$f":"B235*('Population Figures'!T234)*(1-D235)","v":0},{"$f":"B235*('Population Figures'!T234)*(1-E235)","v":0},{"$f":"B235*('Population Figures'!T234)*(1-F235)","v":0},{"$f":"B235*'Population Figures'!S234*(1-G235)","v":0},{"$f":"B235*ABS('Population Figures'!G234-'Population Figures'!J234)*H235","v":0},{"$f":"IF('Population Figures'!H234<>\"\",B235*(ABS('Population Figures'!H234-'Population Figures'!K234))*H235,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I234<>\"\",B235*(ABS('Population Figures'!I234-'Population Figures'!L234))*H235,\"N/A\")","v":"N/A"},{"$f":"B235*ABS('Population Figures'!G234-'Population Figures'!J234)*(1-I235)","v":0},{"$f":"IF('Population Figures'!H234<>\"\",B235*(ABS('Population Figures'!H234-'Population Figures'!K234))*(1-I235),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I234<>\"\",B235*(ABS('Population Figures'!I234-'Population Figures'!L234))*(1-I235),\"N/A\")","v":"N/A"},{"$f":"B235*('Population Figures'!P234)*J235","v":0},{"$f":"IF('Population Figures'!Q234<>\"\",B235*('Population Figures'!Q234)*J235,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R234<>\"\",B235*('Population Figures'!R234)*J235,\"N/A\")","v":"N/A"},{"$f":"B235*'Population Figures'!S234*K235","v":0},{"$f":"B235*'Population Figures'!U234*L235","v":0},{"$f":"IF('Population Figures'!V234<>\"\",B235*'Population Figures'!V234*L235,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W234<>\"\",B235*'Population Figures'!W234*L235,\"N/A\")","v":"N/A"},{"$f":"B235*ABS('Population Figures'!G234-'Population Figures'!J234)*(1-M235)","v":0},{"$f":"IF('Population Figures'!H234<>\"\",B235*(ABS('Population Figures'!H234-'Population Figures'!K234))*(1-M235),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I234<>\"\",B235*(ABS('Population Figures'!I234-'Population Figures'!L234))*(1-M235),\"N/A\")","v":"N/A"},{"$f":"B235*ABS('Population Figures'!G234-'Population Figures'!J234-'Population Figures'!M234)*(1-N235)","v":0},{"$f":"IF('Population Figures'!H234<>\"\",B235*(ABS('Population Figures'!H234-'Population Figures'!K234-'Population Figures'!N234))*(1-N235),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I234<>\"\",B235*(ABS('Population Figures'!I234-'Population Figures'!L234-'Population Figures'!O234))*(1-N235),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E235","v":0},{"$f":"'Population Figures'!F235","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F234<>\"\",B236*('Population Figures'!G235-'Population Figures'!J235)*'Scenario 3 - Nut. Analysis'!F234,B236*('Population Figures'!G235-'Population Figures'!J235)*'Scenario 3 - Nut. Analysis'!F234*'Scenario 2 Contributing Fact'!D238)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F234<>\"\",B236*('Population Figures'!H235-'Population Figures'!K235)*'Scenario 3 - Nut. Analysis'!F234,B236*('Population Figures'!H235-'Population Figures'!K235)*'Scenario 3 - Nut. Analysis'!F234*'Scenario 2 Contributing Fact'!D238)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F234<>\"\",B236*('Population Figures'!I235-'Population Figures'!L235)*'Scenario 3 - Nut. Analysis'!F234,B236*('Population Figures'!I235-'Population Figures'!L235)*'Scenario 3 - Nut. Analysis'!F234*'Scenario 2 Contributing Fact'!D238)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G234<>\"\",B236*'Population Figures'!T235*'Scenario 3 - Nut. Analysis'!G234,B236*'Population Figures'!T235*'Scenario 2 Contributing Fact'!E238)","v":0},{"$f":"B236*ABS('Population Figures'!G235-'Population Figures'!J235)*(1-C236)","v":0},{"$f":"IF('Population Figures'!H235<>\"\",B236*(ABS('Population Figures'!H235-'Population Figures'!K235))*(1-C236),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I235<>\"\",B236*(ABS('Population Figures'!I235-'Population Figures'!L235))*(1-C236),\"N/A\")","v":"N/A"},{"$f":"B236*('Population Figures'!T235)*(1-D236)","v":0},{"$f":"B236*('Population Figures'!T235)*(1-E236)","v":0},{"$f":"B236*('Population Figures'!T235)*(1-F236)","v":0},{"$f":"B236*'Population Figures'!S235*(1-G236)","v":0},{"$f":"B236*ABS('Population Figures'!G235-'Population Figures'!J235)*H236","v":0},{"$f":"IF('Population Figures'!H235<>\"\",B236*(ABS('Population Figures'!H235-'Population Figures'!K235))*H236,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I235<>\"\",B236*(ABS('Population Figures'!I235-'Population Figures'!L235))*H236,\"N/A\")","v":"N/A"},{"$f":"B236*ABS('Population Figures'!G235-'Population Figures'!J235)*(1-I236)","v":0},{"$f":"IF('Population Figures'!H235<>\"\",B236*(ABS('Population Figures'!H235-'Population Figures'!K235))*(1-I236),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I235<>\"\",B236*(ABS('Population Figures'!I235-'Population Figures'!L235))*(1-I236),\"N/A\")","v":"N/A"},{"$f":"B236*('Population Figures'!P235)*J236","v":0},{"$f":"IF('Population Figures'!Q235<>\"\",B236*('Population Figures'!Q235)*J236,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R235<>\"\",B236*('Population Figures'!R235)*J236,\"N/A\")","v":"N/A"},{"$f":"B236*'Population Figures'!S235*K236","v":0},{"$f":"B236*'Population Figures'!U235*L236","v":0},{"$f":"IF('Population Figures'!V235<>\"\",B236*'Population Figures'!V235*L236,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W235<>\"\",B236*'Population Figures'!W235*L236,\"N/A\")","v":"N/A"},{"$f":"B236*ABS('Population Figures'!G235-'Population Figures'!J235)*(1-M236)","v":0},{"$f":"IF('Population Figures'!H235<>\"\",B236*(ABS('Population Figures'!H235-'Population Figures'!K235))*(1-M236),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I235<>\"\",B236*(ABS('Population Figures'!I235-'Population Figures'!L235))*(1-M236),\"N/A\")","v":"N/A"},{"$f":"B236*ABS('Population Figures'!G235-'Population Figures'!J235-'Population Figures'!M235)*(1-N236)","v":0},{"$f":"IF('Population Figures'!H235<>\"\",B236*(ABS('Population Figures'!H235-'Population Figures'!K235-'Population Figures'!N235))*(1-N236),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I235<>\"\",B236*(ABS('Population Figures'!I235-'Population Figures'!L235-'Population Figures'!O235))*(1-N236),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E236","v":0},{"$f":"'Population Figures'!F236","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F235<>\"\",B237*('Population Figures'!G236-'Population Figures'!J236)*'Scenario 3 - Nut. Analysis'!F235,B237*('Population Figures'!G236-'Population Figures'!J236)*'Scenario 3 - Nut. Analysis'!F235*'Scenario 2 Contributing Fact'!D239)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F235<>\"\",B237*('Population Figures'!H236-'Population Figures'!K236)*'Scenario 3 - Nut. Analysis'!F235,B237*('Population Figures'!H236-'Population Figures'!K236)*'Scenario 3 - Nut. Analysis'!F235*'Scenario 2 Contributing Fact'!D239)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F235<>\"\",B237*('Population Figures'!I236-'Population Figures'!L236)*'Scenario 3 - Nut. Analysis'!F235,B237*('Population Figures'!I236-'Population Figures'!L236)*'Scenario 3 - Nut. Analysis'!F235*'Scenario 2 Contributing Fact'!D239)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G235<>\"\",B237*'Population Figures'!T236*'Scenario 3 - Nut. Analysis'!G235,B237*'Population Figures'!T236*'Scenario 2 Contributing Fact'!E239)","v":0},{"$f":"B237*ABS('Population Figures'!G236-'Population Figures'!J236)*(1-C237)","v":0},{"$f":"IF('Population Figures'!H236<>\"\",B237*(ABS('Population Figures'!H236-'Population Figures'!K236))*(1-C237),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I236<>\"\",B237*(ABS('Population Figures'!I236-'Population Figures'!L236))*(1-C237),\"N/A\")","v":"N/A"},{"$f":"B237*('Population Figures'!T236)*(1-D237)","v":0},{"$f":"B237*('Population Figures'!T236)*(1-E237)","v":0},{"$f":"B237*('Population Figures'!T236)*(1-F237)","v":0},{"$f":"B237*'Population Figures'!S236*(1-G237)","v":0},{"$f":"B237*ABS('Population Figures'!G236-'Population Figures'!J236)*H237","v":0},{"$f":"IF('Population Figures'!H236<>\"\",B237*(ABS('Population Figures'!H236-'Population Figures'!K236))*H237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I236<>\"\",B237*(ABS('Population Figures'!I236-'Population Figures'!L236))*H237,\"N/A\")","v":"N/A"},{"$f":"B237*ABS('Population Figures'!G236-'Population Figures'!J236)*(1-I237)","v":0},{"$f":"IF('Population Figures'!H236<>\"\",B237*(ABS('Population Figures'!H236-'Population Figures'!K236))*(1-I237),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I236<>\"\",B237*(ABS('Population Figures'!I236-'Population Figures'!L236))*(1-I237),\"N/A\")","v":"N/A"},{"$f":"B237*('Population Figures'!P236)*J237","v":0},{"$f":"IF('Population Figures'!Q236<>\"\",B237*('Population Figures'!Q236)*J237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R236<>\"\",B237*('Population Figures'!R236)*J237,\"N/A\")","v":"N/A"},{"$f":"B237*'Population Figures'!S236*K237","v":0},{"$f":"B237*'Population Figures'!U236*L237","v":0},{"$f":"IF('Population Figures'!V236<>\"\",B237*'Population Figures'!V236*L237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W236<>\"\",B237*'Population Figures'!W236*L237,\"N/A\")","v":"N/A"},{"$f":"B237*ABS('Population Figures'!G236-'Population Figures'!J236)*(1-M237)","v":0},{"$f":"IF('Population Figures'!H236<>\"\",B237*(ABS('Population Figures'!H236-'Population Figures'!K236))*(1-M237),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I236<>\"\",B237*(ABS('Population Figures'!I236-'Population Figures'!L236))*(1-M237),\"N/A\")","v":"N/A"},{"$f":"B237*ABS('Population Figures'!G236-'Population Figures'!J236-'Population Figures'!M236)*(1-N237)","v":0},{"$f":"IF('Population Figures'!H236<>\"\",B237*(ABS('Population Figures'!H236-'Population Figures'!K236-'Population Figures'!N236))*(1-N237),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I236<>\"\",B237*(ABS('Population Figures'!I236-'Population Figures'!L236-'Population Figures'!O236))*(1-N237),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E237","v":0},{"$f":"'Population Figures'!F237","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F236<>\"\",B238*('Population Figures'!G237-'Population Figures'!J237)*'Scenario 3 - Nut. Analysis'!F236,B238*('Population Figures'!G237-'Population Figures'!J237)*'Scenario 3 - Nut. Analysis'!F236*'Scenario 2 Contributing Fact'!D240)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F236<>\"\",B238*('Population Figures'!H237-'Population Figures'!K237)*'Scenario 3 - Nut. Analysis'!F236,B238*('Population Figures'!H237-'Population Figures'!K237)*'Scenario 3 - Nut. Analysis'!F236*'Scenario 2 Contributing Fact'!D240)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F236<>\"\",B238*('Population Figures'!I237-'Population Figures'!L237)*'Scenario 3 - Nut. Analysis'!F236,B238*('Population Figures'!I237-'Population Figures'!L237)*'Scenario 3 - Nut. Analysis'!F236*'Scenario 2 Contributing Fact'!D240)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G236<>\"\",B238*'Population Figures'!T237*'Scenario 3 - Nut. Analysis'!G236,B238*'Population Figures'!T237*'Scenario 2 Contributing Fact'!E240)","v":0},{"$f":"B238*ABS('Population Figures'!G237-'Population Figures'!J237)*(1-C238)","v":0},{"$f":"IF('Population Figures'!H237<>\"\",B238*(ABS('Population Figures'!H237-'Population Figures'!K237))*(1-C238),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I237<>\"\",B238*(ABS('Population Figures'!I237-'Population Figures'!L237))*(1-C238),\"N/A\")","v":"N/A"},{"$f":"B238*('Population Figures'!T237)*(1-D238)","v":0},{"$f":"B238*('Population Figures'!T237)*(1-E238)","v":0},{"$f":"B238*('Population Figures'!T237)*(1-F238)","v":0},{"$f":"B238*'Population Figures'!S237*(1-G238)","v":0},{"$f":"B238*ABS('Population Figures'!G237-'Population Figures'!J237)*H238","v":0},{"$f":"IF('Population Figures'!H237<>\"\",B238*(ABS('Population Figures'!H237-'Population Figures'!K237))*H238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I237<>\"\",B238*(ABS('Population Figures'!I237-'Population Figures'!L237))*H238,\"N/A\")","v":"N/A"},{"$f":"B238*ABS('Population Figures'!G237-'Population Figures'!J237)*(1-I238)","v":0},{"$f":"IF('Population Figures'!H237<>\"\",B238*(ABS('Population Figures'!H237-'Population Figures'!K237))*(1-I238),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I237<>\"\",B238*(ABS('Population Figures'!I237-'Population Figures'!L237))*(1-I238),\"N/A\")","v":"N/A"},{"$f":"B238*('Population Figures'!P237)*J238","v":0},{"$f":"IF('Population Figures'!Q237<>\"\",B238*('Population Figures'!Q237)*J238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R237<>\"\",B238*('Population Figures'!R237)*J238,\"N/A\")","v":"N/A"},{"$f":"B238*'Population Figures'!S237*K238","v":0},{"$f":"B238*'Population Figures'!U237*L238","v":0},{"$f":"IF('Population Figures'!V237<>\"\",B238*'Population Figures'!V237*L238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W237<>\"\",B238*'Population Figures'!W237*L238,\"N/A\")","v":"N/A"},{"$f":"B238*ABS('Population Figures'!G237-'Population Figures'!J237)*(1-M238)","v":0},{"$f":"IF('Population Figures'!H237<>\"\",B238*(ABS('Population Figures'!H237-'Population Figures'!K237))*(1-M238),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I237<>\"\",B238*(ABS('Population Figures'!I237-'Population Figures'!L237))*(1-M238),\"N/A\")","v":"N/A"},{"$f":"B238*ABS('Population Figures'!G237-'Population Figures'!J237-'Population Figures'!M237)*(1-N238)","v":0},{"$f":"IF('Population Figures'!H237<>\"\",B238*(ABS('Population Figures'!H237-'Population Figures'!K237-'Population Figures'!N237))*(1-N238),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I237<>\"\",B238*(ABS('Population Figures'!I237-'Population Figures'!L237-'Population Figures'!O237))*(1-N238),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E238","v":0},{"$f":"'Population Figures'!F238","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F237<>\"\",B239*('Population Figures'!G238-'Population Figures'!J238)*'Scenario 3 - Nut. Analysis'!F237,B239*('Population Figures'!G238-'Population Figures'!J238)*'Scenario 3 - Nut. Analysis'!F237*'Scenario 2 Contributing Fact'!D241)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F237<>\"\",B239*('Population Figures'!H238-'Population Figures'!K238)*'Scenario 3 - Nut. Analysis'!F237,B239*('Population Figures'!H238-'Population Figures'!K238)*'Scenario 3 - Nut. Analysis'!F237*'Scenario 2 Contributing Fact'!D241)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F237<>\"\",B239*('Population Figures'!I238-'Population Figures'!L238)*'Scenario 3 - Nut. Analysis'!F237,B239*('Population Figures'!I238-'Population Figures'!L238)*'Scenario 3 - Nut. Analysis'!F237*'Scenario 2 Contributing Fact'!D241)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G237<>\"\",B239*'Population Figures'!T238*'Scenario 3 - Nut. Analysis'!G237,B239*'Population Figures'!T238*'Scenario 2 Contributing Fact'!E241)","v":0},{"$f":"B239*ABS('Population Figures'!G238-'Population Figures'!J238)*(1-C239)","v":0},{"$f":"IF('Population Figures'!H238<>\"\",B239*(ABS('Population Figures'!H238-'Population Figures'!K238))*(1-C239),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I238<>\"\",B239*(ABS('Population Figures'!I238-'Population Figures'!L238))*(1-C239),\"N/A\")","v":"N/A"},{"$f":"B239*('Population Figures'!T238)*(1-D239)","v":0},{"$f":"B239*('Population Figures'!T238)*(1-E239)","v":0},{"$f":"B239*('Population Figures'!T238)*(1-F239)","v":0},{"$f":"B239*'Population Figures'!S238*(1-G239)","v":0},{"$f":"B239*ABS('Population Figures'!G238-'Population Figures'!J238)*H239","v":0},{"$f":"IF('Population Figures'!H238<>\"\",B239*(ABS('Population Figures'!H238-'Population Figures'!K238))*H239,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I238<>\"\",B239*(ABS('Population Figures'!I238-'Population Figures'!L238))*H239,\"N/A\")","v":"N/A"},{"$f":"B239*ABS('Population Figures'!G238-'Population Figures'!J238)*(1-I239)","v":0},{"$f":"IF('Population Figures'!H238<>\"\",B239*(ABS('Population Figures'!H238-'Population Figures'!K238))*(1-I239),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I238<>\"\",B239*(ABS('Population Figures'!I238-'Population Figures'!L238))*(1-I239),\"N/A\")","v":"N/A"},{"$f":"B239*('Population Figures'!P238)*J239","v":0},{"$f":"IF('Population Figures'!Q238<>\"\",B239*('Population Figures'!Q238)*J239,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R238<>\"\",B239*('Population Figures'!R238)*J239,\"N/A\")","v":"N/A"},{"$f":"B239*'Population Figures'!S238*K239","v":0},{"$f":"B239*'Population Figures'!U238*L239","v":0},{"$f":"IF('Population Figures'!V238<>\"\",B239*'Population Figures'!V238*L239,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W238<>\"\",B239*'Population Figures'!W238*L239,\"N/A\")","v":"N/A"},{"$f":"B239*ABS('Population Figures'!G238-'Population Figures'!J238)*(1-M239)","v":0},{"$f":"IF('Population Figures'!H238<>\"\",B239*(ABS('Population Figures'!H238-'Population Figures'!K238))*(1-M239),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I238<>\"\",B239*(ABS('Population Figures'!I238-'Population Figures'!L238))*(1-M239),\"N/A\")","v":"N/A"},{"$f":"B239*ABS('Population Figures'!G238-'Population Figures'!J238-'Population Figures'!M238)*(1-N239)","v":0},{"$f":"IF('Population Figures'!H238<>\"\",B239*(ABS('Population Figures'!H238-'Population Figures'!K238-'Population Figures'!N238))*(1-N239),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I238<>\"\",B239*(ABS('Population Figures'!I238-'Population Figures'!L238-'Population Figures'!O238))*(1-N239),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E239","v":0},{"$f":"'Population Figures'!F239","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F238<>\"\",B240*('Population Figures'!G239-'Population Figures'!J239)*'Scenario 3 - Nut. Analysis'!F238,B240*('Population Figures'!G239-'Population Figures'!J239)*'Scenario 3 - Nut. Analysis'!F238*'Scenario 2 Contributing Fact'!D242)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F238<>\"\",B240*('Population Figures'!H239-'Population Figures'!K239)*'Scenario 3 - Nut. Analysis'!F238,B240*('Population Figures'!H239-'Population Figures'!K239)*'Scenario 3 - Nut. Analysis'!F238*'Scenario 2 Contributing Fact'!D242)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F238<>\"\",B240*('Population Figures'!I239-'Population Figures'!L239)*'Scenario 3 - Nut. Analysis'!F238,B240*('Population Figures'!I239-'Population Figures'!L239)*'Scenario 3 - Nut. Analysis'!F238*'Scenario 2 Contributing Fact'!D242)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G238<>\"\",B240*'Population Figures'!T239*'Scenario 3 - Nut. Analysis'!G238,B240*'Population Figures'!T239*'Scenario 2 Contributing Fact'!E242)","v":0},{"$f":"B240*ABS('Population Figures'!G239-'Population Figures'!J239)*(1-C240)","v":0},{"$f":"IF('Population Figures'!H239<>\"\",B240*(ABS('Population Figures'!H239-'Population Figures'!K239))*(1-C240),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I239<>\"\",B240*(ABS('Population Figures'!I239-'Population Figures'!L239))*(1-C240),\"N/A\")","v":"N/A"},{"$f":"B240*('Population Figures'!T239)*(1-D240)","v":0},{"$f":"B240*('Population Figures'!T239)*(1-E240)","v":0},{"$f":"B240*('Population Figures'!T239)*(1-F240)","v":0},{"$f":"B240*'Population Figures'!S239*(1-G240)","v":0},{"$f":"B240*ABS('Population Figures'!G239-'Population Figures'!J239)*H240","v":0},{"$f":"IF('Population Figures'!H239<>\"\",B240*(ABS('Population Figures'!H239-'Population Figures'!K239))*H240,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I239<>\"\",B240*(ABS('Population Figures'!I239-'Population Figures'!L239))*H240,\"N/A\")","v":"N/A"},{"$f":"B240*ABS('Population Figures'!G239-'Population Figures'!J239)*(1-I240)","v":0},{"$f":"IF('Population Figures'!H239<>\"\",B240*(ABS('Population Figures'!H239-'Population Figures'!K239))*(1-I240),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I239<>\"\",B240*(ABS('Population Figures'!I239-'Population Figures'!L239))*(1-I240),\"N/A\")","v":"N/A"},{"$f":"B240*('Population Figures'!P239)*J240","v":0},{"$f":"IF('Population Figures'!Q239<>\"\",B240*('Population Figures'!Q239)*J240,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R239<>\"\",B240*('Population Figures'!R239)*J240,\"N/A\")","v":"N/A"},{"$f":"B240*'Population Figures'!S239*K240","v":0},{"$f":"B240*'Population Figures'!U239*L240","v":0},{"$f":"IF('Population Figures'!V239<>\"\",B240*'Population Figures'!V239*L240,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W239<>\"\",B240*'Population Figures'!W239*L240,\"N/A\")","v":"N/A"},{"$f":"B240*ABS('Population Figures'!G239-'Population Figures'!J239)*(1-M240)","v":0},{"$f":"IF('Population Figures'!H239<>\"\",B240*(ABS('Population Figures'!H239-'Population Figures'!K239))*(1-M240),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I239<>\"\",B240*(ABS('Population Figures'!I239-'Population Figures'!L239))*(1-M240),\"N/A\")","v":"N/A"},{"$f":"B240*ABS('Population Figures'!G239-'Population Figures'!J239-'Population Figures'!M239)*(1-N240)","v":0},{"$f":"IF('Population Figures'!H239<>\"\",B240*(ABS('Population Figures'!H239-'Population Figures'!K239-'Population Figures'!N239))*(1-N240),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I239<>\"\",B240*(ABS('Population Figures'!I239-'Population Figures'!L239-'Population Figures'!O239))*(1-N240),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E240","v":0},{"$f":"'Population Figures'!F240","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F239<>\"\",B241*('Population Figures'!G240-'Population Figures'!J240)*'Scenario 3 - Nut. Analysis'!F239,B241*('Population Figures'!G240-'Population Figures'!J240)*'Scenario 3 - Nut. Analysis'!F239*'Scenario 2 Contributing Fact'!D243)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F239<>\"\",B241*('Population Figures'!H240-'Population Figures'!K240)*'Scenario 3 - Nut. Analysis'!F239,B241*('Population Figures'!H240-'Population Figures'!K240)*'Scenario 3 - Nut. Analysis'!F239*'Scenario 2 Contributing Fact'!D243)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F239<>\"\",B241*('Population Figures'!I240-'Population Figures'!L240)*'Scenario 3 - Nut. Analysis'!F239,B241*('Population Figures'!I240-'Population Figures'!L240)*'Scenario 3 - Nut. Analysis'!F239*'Scenario 2 Contributing Fact'!D243)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G239<>\"\",B241*'Population Figures'!T240*'Scenario 3 - Nut. Analysis'!G239,B241*'Population Figures'!T240*'Scenario 2 Contributing Fact'!E243)","v":0},{"$f":"B241*ABS('Population Figures'!G240-'Population Figures'!J240)*(1-C241)","v":0},{"$f":"IF('Population Figures'!H240<>\"\",B241*(ABS('Population Figures'!H240-'Population Figures'!K240))*(1-C241),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I240<>\"\",B241*(ABS('Population Figures'!I240-'Population Figures'!L240))*(1-C241),\"N/A\")","v":"N/A"},{"$f":"B241*('Population Figures'!T240)*(1-D241)","v":0},{"$f":"B241*('Population Figures'!T240)*(1-E241)","v":0},{"$f":"B241*('Population Figures'!T240)*(1-F241)","v":0},{"$f":"B241*'Population Figures'!S240*(1-G241)","v":0},{"$f":"B241*ABS('Population Figures'!G240-'Population Figures'!J240)*H241","v":0},{"$f":"IF('Population Figures'!H240<>\"\",B241*(ABS('Population Figures'!H240-'Population Figures'!K240))*H241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I240<>\"\",B241*(ABS('Population Figures'!I240-'Population Figures'!L240))*H241,\"N/A\")","v":"N/A"},{"$f":"B241*ABS('Population Figures'!G240-'Population Figures'!J240)*(1-I241)","v":0},{"$f":"IF('Population Figures'!H240<>\"\",B241*(ABS('Population Figures'!H240-'Population Figures'!K240))*(1-I241),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I240<>\"\",B241*(ABS('Population Figures'!I240-'Population Figures'!L240))*(1-I241),\"N/A\")","v":"N/A"},{"$f":"B241*('Population Figures'!P240)*J241","v":0},{"$f":"IF('Population Figures'!Q240<>\"\",B241*('Population Figures'!Q240)*J241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R240<>\"\",B241*('Population Figures'!R240)*J241,\"N/A\")","v":"N/A"},{"$f":"B241*'Population Figures'!S240*K241","v":0},{"$f":"B241*'Population Figures'!U240*L241","v":0},{"$f":"IF('Population Figures'!V240<>\"\",B241*'Population Figures'!V240*L241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W240<>\"\",B241*'Population Figures'!W240*L241,\"N/A\")","v":"N/A"},{"$f":"B241*ABS('Population Figures'!G240-'Population Figures'!J240)*(1-M241)","v":0},{"$f":"IF('Population Figures'!H240<>\"\",B241*(ABS('Population Figures'!H240-'Population Figures'!K240))*(1-M241),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I240<>\"\",B241*(ABS('Population Figures'!I240-'Population Figures'!L240))*(1-M241),\"N/A\")","v":"N/A"},{"$f":"B241*ABS('Population Figures'!G240-'Population Figures'!J240-'Population Figures'!M240)*(1-N241)","v":0},{"$f":"IF('Population Figures'!H240<>\"\",B241*(ABS('Population Figures'!H240-'Population Figures'!K240-'Population Figures'!N240))*(1-N241),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I240<>\"\",B241*(ABS('Population Figures'!I240-'Population Figures'!L240-'Population Figures'!O240))*(1-N241),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E241","v":0},{"$f":"'Population Figures'!F241","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F240<>\"\",B242*('Population Figures'!G241-'Population Figures'!J241)*'Scenario 3 - Nut. Analysis'!F240,B242*('Population Figures'!G241-'Population Figures'!J241)*'Scenario 3 - Nut. Analysis'!F240*'Scenario 2 Contributing Fact'!D244)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F240<>\"\",B242*('Population Figures'!H241-'Population Figures'!K241)*'Scenario 3 - Nut. Analysis'!F240,B242*('Population Figures'!H241-'Population Figures'!K241)*'Scenario 3 - Nut. Analysis'!F240*'Scenario 2 Contributing Fact'!D244)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F240<>\"\",B242*('Population Figures'!I241-'Population Figures'!L241)*'Scenario 3 - Nut. Analysis'!F240,B242*('Population Figures'!I241-'Population Figures'!L241)*'Scenario 3 - Nut. Analysis'!F240*'Scenario 2 Contributing Fact'!D244)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G240<>\"\",B242*'Population Figures'!T241*'Scenario 3 - Nut. Analysis'!G240,B242*'Population Figures'!T241*'Scenario 2 Contributing Fact'!E244)","v":0},{"$f":"B242*ABS('Population Figures'!G241-'Population Figures'!J241)*(1-C242)","v":0},{"$f":"IF('Population Figures'!H241<>\"\",B242*(ABS('Population Figures'!H241-'Population Figures'!K241))*(1-C242),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I241<>\"\",B242*(ABS('Population Figures'!I241-'Population Figures'!L241))*(1-C242),\"N/A\")","v":"N/A"},{"$f":"B242*('Population Figures'!T241)*(1-D242)","v":0},{"$f":"B242*('Population Figures'!T241)*(1-E242)","v":0},{"$f":"B242*('Population Figures'!T241)*(1-F242)","v":0},{"$f":"B242*'Population Figures'!S241*(1-G242)","v":0},{"$f":"B242*ABS('Population Figures'!G241-'Population Figures'!J241)*H242","v":0},{"$f":"IF('Population Figures'!H241<>\"\",B242*(ABS('Population Figures'!H241-'Population Figures'!K241))*H242,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I241<>\"\",B242*(ABS('Population Figures'!I241-'Population Figures'!L241))*H242,\"N/A\")","v":"N/A"},{"$f":"B242*ABS('Population Figures'!G241-'Population Figures'!J241)*(1-I242)","v":0},{"$f":"IF('Population Figures'!H241<>\"\",B242*(ABS('Population Figures'!H241-'Population Figures'!K241))*(1-I242),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I241<>\"\",B242*(ABS('Population Figures'!I241-'Population Figures'!L241))*(1-I242),\"N/A\")","v":"N/A"},{"$f":"B242*('Population Figures'!P241)*J242","v":0},{"$f":"IF('Population Figures'!Q241<>\"\",B242*('Population Figures'!Q241)*J242,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R241<>\"\",B242*('Population Figures'!R241)*J242,\"N/A\")","v":"N/A"},{"$f":"B242*'Population Figures'!S241*K242","v":0},{"$f":"B242*'Population Figures'!U241*L242","v":0},{"$f":"IF('Population Figures'!V241<>\"\",B242*'Population Figures'!V241*L242,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W241<>\"\",B242*'Population Figures'!W241*L242,\"N/A\")","v":"N/A"},{"$f":"B242*ABS('Population Figures'!G241-'Population Figures'!J241)*(1-M242)","v":0},{"$f":"IF('Population Figures'!H241<>\"\",B242*(ABS('Population Figures'!H241-'Population Figures'!K241))*(1-M242),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I241<>\"\",B242*(ABS('Population Figures'!I241-'Population Figures'!L241))*(1-M242),\"N/A\")","v":"N/A"},{"$f":"B242*ABS('Population Figures'!G241-'Population Figures'!J241-'Population Figures'!M241)*(1-N242)","v":0},{"$f":"IF('Population Figures'!H241<>\"\",B242*(ABS('Population Figures'!H241-'Population Figures'!K241-'Population Figures'!N241))*(1-N242),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I241<>\"\",B242*(ABS('Population Figures'!I241-'Population Figures'!L241-'Population Figures'!O241))*(1-N242),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E242","v":0},{"$f":"'Population Figures'!F242","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F241<>\"\",B243*('Population Figures'!G242-'Population Figures'!J242)*'Scenario 3 - Nut. Analysis'!F241,B243*('Population Figures'!G242-'Population Figures'!J242)*'Scenario 3 - Nut. Analysis'!F241*'Scenario 2 Contributing Fact'!D245)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F241<>\"\",B243*('Population Figures'!H242-'Population Figures'!K242)*'Scenario 3 - Nut. Analysis'!F241,B243*('Population Figures'!H242-'Population Figures'!K242)*'Scenario 3 - Nut. Analysis'!F241*'Scenario 2 Contributing Fact'!D245)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F241<>\"\",B243*('Population Figures'!I242-'Population Figures'!L242)*'Scenario 3 - Nut. Analysis'!F241,B243*('Population Figures'!I242-'Population Figures'!L242)*'Scenario 3 - Nut. Analysis'!F241*'Scenario 2 Contributing Fact'!D245)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G241<>\"\",B243*'Population Figures'!T242*'Scenario 3 - Nut. Analysis'!G241,B243*'Population Figures'!T242*'Scenario 2 Contributing Fact'!E245)","v":0},{"$f":"B243*ABS('Population Figures'!G242-'Population Figures'!J242)*(1-C243)","v":0},{"$f":"IF('Population Figures'!H242<>\"\",B243*(ABS('Population Figures'!H242-'Population Figures'!K242))*(1-C243),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I242<>\"\",B243*(ABS('Population Figures'!I242-'Population Figures'!L242))*(1-C243),\"N/A\")","v":"N/A"},{"$f":"B243*('Population Figures'!T242)*(1-D243)","v":0},{"$f":"B243*('Population Figures'!T242)*(1-E243)","v":0},{"$f":"B243*('Population Figures'!T242)*(1-F243)","v":0},{"$f":"B243*'Population Figures'!S242*(1-G243)","v":0},{"$f":"B243*ABS('Population Figures'!G242-'Population Figures'!J242)*H243","v":0},{"$f":"IF('Population Figures'!H242<>\"\",B243*(ABS('Population Figures'!H242-'Population Figures'!K242))*H243,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I242<>\"\",B243*(ABS('Population Figures'!I242-'Population Figures'!L242))*H243,\"N/A\")","v":"N/A"},{"$f":"B243*ABS('Population Figures'!G242-'Population Figures'!J242)*(1-I243)","v":0},{"$f":"IF('Population Figures'!H242<>\"\",B243*(ABS('Population Figures'!H242-'Population Figures'!K242))*(1-I243),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I242<>\"\",B243*(ABS('Population Figures'!I242-'Population Figures'!L242))*(1-I243),\"N/A\")","v":"N/A"},{"$f":"B243*('Population Figures'!P242)*J243","v":0},{"$f":"IF('Population Figures'!Q242<>\"\",B243*('Population Figures'!Q242)*J243,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R242<>\"\",B243*('Population Figures'!R242)*J243,\"N/A\")","v":"N/A"},{"$f":"B243*'Population Figures'!S242*K243","v":0},{"$f":"B243*'Population Figures'!U242*L243","v":0},{"$f":"IF('Population Figures'!V242<>\"\",B243*'Population Figures'!V242*L243,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W242<>\"\",B243*'Population Figures'!W242*L243,\"N/A\")","v":"N/A"},{"$f":"B243*ABS('Population Figures'!G242-'Population Figures'!J242)*(1-M243)","v":0},{"$f":"IF('Population Figures'!H242<>\"\",B243*(ABS('Population Figures'!H242-'Population Figures'!K242))*(1-M243),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I242<>\"\",B243*(ABS('Population Figures'!I242-'Population Figures'!L242))*(1-M243),\"N/A\")","v":"N/A"},{"$f":"B243*ABS('Population Figures'!G242-'Population Figures'!J242-'Population Figures'!M242)*(1-N243)","v":0},{"$f":"IF('Population Figures'!H242<>\"\",B243*(ABS('Population Figures'!H242-'Population Figures'!K242-'Population Figures'!N242))*(1-N243),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I242<>\"\",B243*(ABS('Population Figures'!I242-'Population Figures'!L242-'Population Figures'!O242))*(1-N243),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E243","v":0},{"$f":"'Population Figures'!F243","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F242<>\"\",B244*('Population Figures'!G243-'Population Figures'!J243)*'Scenario 3 - Nut. Analysis'!F242,B244*('Population Figures'!G243-'Population Figures'!J243)*'Scenario 3 - Nut. Analysis'!F242*'Scenario 2 Contributing Fact'!D246)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F242<>\"\",B244*('Population Figures'!H243-'Population Figures'!K243)*'Scenario 3 - Nut. Analysis'!F242,B244*('Population Figures'!H243-'Population Figures'!K243)*'Scenario 3 - Nut. Analysis'!F242*'Scenario 2 Contributing Fact'!D246)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F242<>\"\",B244*('Population Figures'!I243-'Population Figures'!L243)*'Scenario 3 - Nut. Analysis'!F242,B244*('Population Figures'!I243-'Population Figures'!L243)*'Scenario 3 - Nut. Analysis'!F242*'Scenario 2 Contributing Fact'!D246)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G242<>\"\",B244*'Population Figures'!T243*'Scenario 3 - Nut. Analysis'!G242,B244*'Population Figures'!T243*'Scenario 2 Contributing Fact'!E246)","v":0},{"$f":"B244*ABS('Population Figures'!G243-'Population Figures'!J243)*(1-C244)","v":0},{"$f":"IF('Population Figures'!H243<>\"\",B244*(ABS('Population Figures'!H243-'Population Figures'!K243))*(1-C244),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I243<>\"\",B244*(ABS('Population Figures'!I243-'Population Figures'!L243))*(1-C244),\"N/A\")","v":"N/A"},{"$f":"B244*('Population Figures'!T243)*(1-D244)","v":0},{"$f":"B244*('Population Figures'!T243)*(1-E244)","v":0},{"$f":"B244*('Population Figures'!T243)*(1-F244)","v":0},{"$f":"B244*'Population Figures'!S243*(1-G244)","v":0},{"$f":"B244*ABS('Population Figures'!G243-'Population Figures'!J243)*H244","v":0},{"$f":"IF('Population Figures'!H243<>\"\",B244*(ABS('Population Figures'!H243-'Population Figures'!K243))*H244,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I243<>\"\",B244*(ABS('Population Figures'!I243-'Population Figures'!L243))*H244,\"N/A\")","v":"N/A"},{"$f":"B244*ABS('Population Figures'!G243-'Population Figures'!J243)*(1-I244)","v":0},{"$f":"IF('Population Figures'!H243<>\"\",B244*(ABS('Population Figures'!H243-'Population Figures'!K243))*(1-I244),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I243<>\"\",B244*(ABS('Population Figures'!I243-'Population Figures'!L243))*(1-I244),\"N/A\")","v":"N/A"},{"$f":"B244*('Population Figures'!P243)*J244","v":0},{"$f":"IF('Population Figures'!Q243<>\"\",B244*('Population Figures'!Q243)*J244,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R243<>\"\",B244*('Population Figures'!R243)*J244,\"N/A\")","v":"N/A"},{"$f":"B244*'Population Figures'!S243*K244","v":0},{"$f":"B244*'Population Figures'!U243*L244","v":0},{"$f":"IF('Population Figures'!V243<>\"\",B244*'Population Figures'!V243*L244,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W243<>\"\",B244*'Population Figures'!W243*L244,\"N/A\")","v":"N/A"},{"$f":"B244*ABS('Population Figures'!G243-'Population Figures'!J243)*(1-M244)","v":0},{"$f":"IF('Population Figures'!H243<>\"\",B244*(ABS('Population Figures'!H243-'Population Figures'!K243))*(1-M244),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I243<>\"\",B244*(ABS('Population Figures'!I243-'Population Figures'!L243))*(1-M244),\"N/A\")","v":"N/A"},{"$f":"B244*ABS('Population Figures'!G243-'Population Figures'!J243-'Population Figures'!M243)*(1-N244)","v":0},{"$f":"IF('Population Figures'!H243<>\"\",B244*(ABS('Population Figures'!H243-'Population Figures'!K243-'Population Figures'!N243))*(1-N244),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I243<>\"\",B244*(ABS('Population Figures'!I243-'Population Figures'!L243-'Population Figures'!O243))*(1-N244),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E244","v":0},{"$f":"'Population Figures'!F244","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F243<>\"\",B245*('Population Figures'!G244-'Population Figures'!J244)*'Scenario 3 - Nut. Analysis'!F243,B245*('Population Figures'!G244-'Population Figures'!J244)*'Scenario 3 - Nut. Analysis'!F243*'Scenario 2 Contributing Fact'!D247)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F243<>\"\",B245*('Population Figures'!H244-'Population Figures'!K244)*'Scenario 3 - Nut. Analysis'!F243,B245*('Population Figures'!H244-'Population Figures'!K244)*'Scenario 3 - Nut. Analysis'!F243*'Scenario 2 Contributing Fact'!D247)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F243<>\"\",B245*('Population Figures'!I244-'Population Figures'!L244)*'Scenario 3 - Nut. Analysis'!F243,B245*('Population Figures'!I244-'Population Figures'!L244)*'Scenario 3 - Nut. Analysis'!F243*'Scenario 2 Contributing Fact'!D247)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G243<>\"\",B245*'Population Figures'!T244*'Scenario 3 - Nut. Analysis'!G243,B245*'Population Figures'!T244*'Scenario 2 Contributing Fact'!E247)","v":0},{"$f":"B245*ABS('Population Figures'!G244-'Population Figures'!J244)*(1-C245)","v":0},{"$f":"IF('Population Figures'!H244<>\"\",B245*(ABS('Population Figures'!H244-'Population Figures'!K244))*(1-C245),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I244<>\"\",B245*(ABS('Population Figures'!I244-'Population Figures'!L244))*(1-C245),\"N/A\")","v":"N/A"},{"$f":"B245*('Population Figures'!T244)*(1-D245)","v":0},{"$f":"B245*('Population Figures'!T244)*(1-E245)","v":0},{"$f":"B245*('Population Figures'!T244)*(1-F245)","v":0},{"$f":"B245*'Population Figures'!S244*(1-G245)","v":0},{"$f":"B245*ABS('Population Figures'!G244-'Population Figures'!J244)*H245","v":0},{"$f":"IF('Population Figures'!H244<>\"\",B245*(ABS('Population Figures'!H244-'Population Figures'!K244))*H245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I244<>\"\",B245*(ABS('Population Figures'!I244-'Population Figures'!L244))*H245,\"N/A\")","v":"N/A"},{"$f":"B245*ABS('Population Figures'!G244-'Population Figures'!J244)*(1-I245)","v":0},{"$f":"IF('Population Figures'!H244<>\"\",B245*(ABS('Population Figures'!H244-'Population Figures'!K244))*(1-I245),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I244<>\"\",B245*(ABS('Population Figures'!I244-'Population Figures'!L244))*(1-I245),\"N/A\")","v":"N/A"},{"$f":"B245*('Population Figures'!P244)*J245","v":0},{"$f":"IF('Population Figures'!Q244<>\"\",B245*('Population Figures'!Q244)*J245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R244<>\"\",B245*('Population Figures'!R244)*J245,\"N/A\")","v":"N/A"},{"$f":"B245*'Population Figures'!S244*K245","v":0},{"$f":"B245*'Population Figures'!U244*L245","v":0},{"$f":"IF('Population Figures'!V244<>\"\",B245*'Population Figures'!V244*L245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W244<>\"\",B245*'Population Figures'!W244*L245,\"N/A\")","v":"N/A"},{"$f":"B245*ABS('Population Figures'!G244-'Population Figures'!J244)*(1-M245)","v":0},{"$f":"IF('Population Figures'!H244<>\"\",B245*(ABS('Population Figures'!H244-'Population Figures'!K244))*(1-M245),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I244<>\"\",B245*(ABS('Population Figures'!I244-'Population Figures'!L244))*(1-M245),\"N/A\")","v":"N/A"},{"$f":"B245*ABS('Population Figures'!G244-'Population Figures'!J244-'Population Figures'!M244)*(1-N245)","v":0},{"$f":"IF('Population Figures'!H244<>\"\",B245*(ABS('Population Figures'!H244-'Population Figures'!K244-'Population Figures'!N244))*(1-N245),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I244<>\"\",B245*(ABS('Population Figures'!I244-'Population Figures'!L244-'Population Figures'!O244))*(1-N245),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E245","v":0},{"$f":"'Population Figures'!F245","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F244<>\"\",B246*('Population Figures'!G245-'Population Figures'!J245)*'Scenario 3 - Nut. Analysis'!F244,B246*('Population Figures'!G245-'Population Figures'!J245)*'Scenario 3 - Nut. Analysis'!F244*'Scenario 2 Contributing Fact'!D248)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F244<>\"\",B246*('Population Figures'!H245-'Population Figures'!K245)*'Scenario 3 - Nut. Analysis'!F244,B246*('Population Figures'!H245-'Population Figures'!K245)*'Scenario 3 - Nut. Analysis'!F244*'Scenario 2 Contributing Fact'!D248)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F244<>\"\",B246*('Population Figures'!I245-'Population Figures'!L245)*'Scenario 3 - Nut. Analysis'!F244,B246*('Population Figures'!I245-'Population Figures'!L245)*'Scenario 3 - Nut. Analysis'!F244*'Scenario 2 Contributing Fact'!D248)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G244<>\"\",B246*'Population Figures'!T245*'Scenario 3 - Nut. Analysis'!G244,B246*'Population Figures'!T245*'Scenario 2 Contributing Fact'!E248)","v":0},{"$f":"B246*ABS('Population Figures'!G245-'Population Figures'!J245)*(1-C246)","v":0},{"$f":"IF('Population Figures'!H245<>\"\",B246*(ABS('Population Figures'!H245-'Population Figures'!K245))*(1-C246),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I245<>\"\",B246*(ABS('Population Figures'!I245-'Population Figures'!L245))*(1-C246),\"N/A\")","v":"N/A"},{"$f":"B246*('Population Figures'!T245)*(1-D246)","v":0},{"$f":"B246*('Population Figures'!T245)*(1-E246)","v":0},{"$f":"B246*('Population Figures'!T245)*(1-F246)","v":0},{"$f":"B246*'Population Figures'!S245*(1-G246)","v":0},{"$f":"B246*ABS('Population Figures'!G245-'Population Figures'!J245)*H246","v":0},{"$f":"IF('Population Figures'!H245<>\"\",B246*(ABS('Population Figures'!H245-'Population Figures'!K245))*H246,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I245<>\"\",B246*(ABS('Population Figures'!I245-'Population Figures'!L245))*H246,\"N/A\")","v":"N/A"},{"$f":"B246*ABS('Population Figures'!G245-'Population Figures'!J245)*(1-I246)","v":0},{"$f":"IF('Population Figures'!H245<>\"\",B246*(ABS('Population Figures'!H245-'Population Figures'!K245))*(1-I246),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I245<>\"\",B246*(ABS('Population Figures'!I245-'Population Figures'!L245))*(1-I246),\"N/A\")","v":"N/A"},{"$f":"B246*('Population Figures'!P245)*J246","v":0},{"$f":"IF('Population Figures'!Q245<>\"\",B246*('Population Figures'!Q245)*J246,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R245<>\"\",B246*('Population Figures'!R245)*J246,\"N/A\")","v":"N/A"},{"$f":"B246*'Population Figures'!S245*K246","v":0},{"$f":"B246*'Population Figures'!U245*L246","v":0},{"$f":"IF('Population Figures'!V245<>\"\",B246*'Population Figures'!V245*L246,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W245<>\"\",B246*'Population Figures'!W245*L246,\"N/A\")","v":"N/A"},{"$f":"B246*ABS('Population Figures'!G245-'Population Figures'!J245)*(1-M246)","v":0},{"$f":"IF('Population Figures'!H245<>\"\",B246*(ABS('Population Figures'!H245-'Population Figures'!K245))*(1-M246),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I245<>\"\",B246*(ABS('Population Figures'!I245-'Population Figures'!L245))*(1-M246),\"N/A\")","v":"N/A"},{"$f":"B246*ABS('Population Figures'!G245-'Population Figures'!J245-'Population Figures'!M245)*(1-N246)","v":0},{"$f":"IF('Population Figures'!H245<>\"\",B246*(ABS('Population Figures'!H245-'Population Figures'!K245-'Population Figures'!N245))*(1-N246),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I245<>\"\",B246*(ABS('Population Figures'!I245-'Population Figures'!L245-'Population Figures'!O245))*(1-N246),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E246","v":0},{"$f":"'Population Figures'!F246","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F245<>\"\",B247*('Population Figures'!G246-'Population Figures'!J246)*'Scenario 3 - Nut. Analysis'!F245,B247*('Population Figures'!G246-'Population Figures'!J246)*'Scenario 3 - Nut. Analysis'!F245*'Scenario 2 Contributing Fact'!D249)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F245<>\"\",B247*('Population Figures'!H246-'Population Figures'!K246)*'Scenario 3 - Nut. Analysis'!F245,B247*('Population Figures'!H246-'Population Figures'!K246)*'Scenario 3 - Nut. Analysis'!F245*'Scenario 2 Contributing Fact'!D249)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F245<>\"\",B247*('Population Figures'!I246-'Population Figures'!L246)*'Scenario 3 - Nut. Analysis'!F245,B247*('Population Figures'!I246-'Population Figures'!L246)*'Scenario 3 - Nut. Analysis'!F245*'Scenario 2 Contributing Fact'!D249)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G245<>\"\",B247*'Population Figures'!T246*'Scenario 3 - Nut. Analysis'!G245,B247*'Population Figures'!T246*'Scenario 2 Contributing Fact'!E249)","v":0},{"$f":"B247*ABS('Population Figures'!G246-'Population Figures'!J246)*(1-C247)","v":0},{"$f":"IF('Population Figures'!H246<>\"\",B247*(ABS('Population Figures'!H246-'Population Figures'!K246))*(1-C247),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I246<>\"\",B247*(ABS('Population Figures'!I246-'Population Figures'!L246))*(1-C247),\"N/A\")","v":"N/A"},{"$f":"B247*('Population Figures'!T246)*(1-D247)","v":0},{"$f":"B247*('Population Figures'!T246)*(1-E247)","v":0},{"$f":"B247*('Population Figures'!T246)*(1-F247)","v":0},{"$f":"B247*'Population Figures'!S246*(1-G247)","v":0},{"$f":"B247*ABS('Population Figures'!G246-'Population Figures'!J246)*H247","v":0},{"$f":"IF('Population Figures'!H246<>\"\",B247*(ABS('Population Figures'!H246-'Population Figures'!K246))*H247,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I246<>\"\",B247*(ABS('Population Figures'!I246-'Population Figures'!L246))*H247,\"N/A\")","v":"N/A"},{"$f":"B247*ABS('Population Figures'!G246-'Population Figures'!J246)*(1-I247)","v":0},{"$f":"IF('Population Figures'!H246<>\"\",B247*(ABS('Population Figures'!H246-'Population Figures'!K246))*(1-I247),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I246<>\"\",B247*(ABS('Population Figures'!I246-'Population Figures'!L246))*(1-I247),\"N/A\")","v":"N/A"},{"$f":"B247*('Population Figures'!P246)*J247","v":0},{"$f":"IF('Population Figures'!Q246<>\"\",B247*('Population Figures'!Q246)*J247,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R246<>\"\",B247*('Population Figures'!R246)*J247,\"N/A\")","v":"N/A"},{"$f":"B247*'Population Figures'!S246*K247","v":0},{"$f":"B247*'Population Figures'!U246*L247","v":0},{"$f":"IF('Population Figures'!V246<>\"\",B247*'Population Figures'!V246*L247,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W246<>\"\",B247*'Population Figures'!W246*L247,\"N/A\")","v":"N/A"},{"$f":"B247*ABS('Population Figures'!G246-'Population Figures'!J246)*(1-M247)","v":0},{"$f":"IF('Population Figures'!H246<>\"\",B247*(ABS('Population Figures'!H246-'Population Figures'!K246))*(1-M247),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I246<>\"\",B247*(ABS('Population Figures'!I246-'Population Figures'!L246))*(1-M247),\"N/A\")","v":"N/A"},{"$f":"B247*ABS('Population Figures'!G246-'Population Figures'!J246-'Population Figures'!M246)*(1-N247)","v":0},{"$f":"IF('Population Figures'!H246<>\"\",B247*(ABS('Population Figures'!H246-'Population Figures'!K246-'Population Figures'!N246))*(1-N247),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I246<>\"\",B247*(ABS('Population Figures'!I246-'Population Figures'!L246-'Population Figures'!O246))*(1-N247),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E247","v":0},{"$f":"'Population Figures'!F247","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F246<>\"\",B248*('Population Figures'!G247-'Population Figures'!J247)*'Scenario 3 - Nut. Analysis'!F246,B248*('Population Figures'!G247-'Population Figures'!J247)*'Scenario 3 - Nut. Analysis'!F246*'Scenario 2 Contributing Fact'!D250)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F246<>\"\",B248*('Population Figures'!H247-'Population Figures'!K247)*'Scenario 3 - Nut. Analysis'!F246,B248*('Population Figures'!H247-'Population Figures'!K247)*'Scenario 3 - Nut. Analysis'!F246*'Scenario 2 Contributing Fact'!D250)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F246<>\"\",B248*('Population Figures'!I247-'Population Figures'!L247)*'Scenario 3 - Nut. Analysis'!F246,B248*('Population Figures'!I247-'Population Figures'!L247)*'Scenario 3 - Nut. Analysis'!F246*'Scenario 2 Contributing Fact'!D250)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G246<>\"\",B248*'Population Figures'!T247*'Scenario 3 - Nut. Analysis'!G246,B248*'Population Figures'!T247*'Scenario 2 Contributing Fact'!E250)","v":0},{"$f":"B248*ABS('Population Figures'!G247-'Population Figures'!J247)*(1-C248)","v":0},{"$f":"IF('Population Figures'!H247<>\"\",B248*(ABS('Population Figures'!H247-'Population Figures'!K247))*(1-C248),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I247<>\"\",B248*(ABS('Population Figures'!I247-'Population Figures'!L247))*(1-C248),\"N/A\")","v":"N/A"},{"$f":"B248*('Population Figures'!T247)*(1-D248)","v":0},{"$f":"B248*('Population Figures'!T247)*(1-E248)","v":0},{"$f":"B248*('Population Figures'!T247)*(1-F248)","v":0},{"$f":"B248*'Population Figures'!S247*(1-G248)","v":0},{"$f":"B248*ABS('Population Figures'!G247-'Population Figures'!J247)*H248","v":0},{"$f":"IF('Population Figures'!H247<>\"\",B248*(ABS('Population Figures'!H247-'Population Figures'!K247))*H248,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I247<>\"\",B248*(ABS('Population Figures'!I247-'Population Figures'!L247))*H248,\"N/A\")","v":"N/A"},{"$f":"B248*ABS('Population Figures'!G247-'Population Figures'!J247)*(1-I248)","v":0},{"$f":"IF('Population Figures'!H247<>\"\",B248*(ABS('Population Figures'!H247-'Population Figures'!K247))*(1-I248),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I247<>\"\",B248*(ABS('Population Figures'!I247-'Population Figures'!L247))*(1-I248),\"N/A\")","v":"N/A"},{"$f":"B248*('Population Figures'!P247)*J248","v":0},{"$f":"IF('Population Figures'!Q247<>\"\",B248*('Population Figures'!Q247)*J248,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R247<>\"\",B248*('Population Figures'!R247)*J248,\"N/A\")","v":"N/A"},{"$f":"B248*'Population Figures'!S247*K248","v":0},{"$f":"B248*'Population Figures'!U247*L248","v":0},{"$f":"IF('Population Figures'!V247<>\"\",B248*'Population Figures'!V247*L248,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W247<>\"\",B248*'Population Figures'!W247*L248,\"N/A\")","v":"N/A"},{"$f":"B248*ABS('Population Figures'!G247-'Population Figures'!J247)*(1-M248)","v":0},{"$f":"IF('Population Figures'!H247<>\"\",B248*(ABS('Population Figures'!H247-'Population Figures'!K247))*(1-M248),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I247<>\"\",B248*(ABS('Population Figures'!I247-'Population Figures'!L247))*(1-M248),\"N/A\")","v":"N/A"},{"$f":"B248*ABS('Population Figures'!G247-'Population Figures'!J247-'Population Figures'!M247)*(1-N248)","v":0},{"$f":"IF('Population Figures'!H247<>\"\",B248*(ABS('Population Figures'!H247-'Population Figures'!K247-'Population Figures'!N247))*(1-N248),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I247<>\"\",B248*(ABS('Population Figures'!I247-'Population Figures'!L247-'Population Figures'!O247))*(1-N248),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E248","v":0},{"$f":"'Population Figures'!F248","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F247<>\"\",B249*('Population Figures'!G248-'Population Figures'!J248)*'Scenario 3 - Nut. Analysis'!F247,B249*('Population Figures'!G248-'Population Figures'!J248)*'Scenario 3 - Nut. Analysis'!F247*'Scenario 2 Contributing Fact'!D251)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F247<>\"\",B249*('Population Figures'!H248-'Population Figures'!K248)*'Scenario 3 - Nut. Analysis'!F247,B249*('Population Figures'!H248-'Population Figures'!K248)*'Scenario 3 - Nut. Analysis'!F247*'Scenario 2 Contributing Fact'!D251)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F247<>\"\",B249*('Population Figures'!I248-'Population Figures'!L248)*'Scenario 3 - Nut. Analysis'!F247,B249*('Population Figures'!I248-'Population Figures'!L248)*'Scenario 3 - Nut. Analysis'!F247*'Scenario 2 Contributing Fact'!D251)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G247<>\"\",B249*'Population Figures'!T248*'Scenario 3 - Nut. Analysis'!G247,B249*'Population Figures'!T248*'Scenario 2 Contributing Fact'!E251)","v":0},{"$f":"B249*ABS('Population Figures'!G248-'Population Figures'!J248)*(1-C249)","v":0},{"$f":"IF('Population Figures'!H248<>\"\",B249*(ABS('Population Figures'!H248-'Population Figures'!K248))*(1-C249),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I248<>\"\",B249*(ABS('Population Figures'!I248-'Population Figures'!L248))*(1-C249),\"N/A\")","v":"N/A"},{"$f":"B249*('Population Figures'!T248)*(1-D249)","v":0},{"$f":"B249*('Population Figures'!T248)*(1-E249)","v":0},{"$f":"B249*('Population Figures'!T248)*(1-F249)","v":0},{"$f":"B249*'Population Figures'!S248*(1-G249)","v":0},{"$f":"B249*ABS('Population Figures'!G248-'Population Figures'!J248)*H249","v":0},{"$f":"IF('Population Figures'!H248<>\"\",B249*(ABS('Population Figures'!H248-'Population Figures'!K248))*H249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I248<>\"\",B249*(ABS('Population Figures'!I248-'Population Figures'!L248))*H249,\"N/A\")","v":"N/A"},{"$f":"B249*ABS('Population Figures'!G248-'Population Figures'!J248)*(1-I249)","v":0},{"$f":"IF('Population Figures'!H248<>\"\",B249*(ABS('Population Figures'!H248-'Population Figures'!K248))*(1-I249),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I248<>\"\",B249*(ABS('Population Figures'!I248-'Population Figures'!L248))*(1-I249),\"N/A\")","v":"N/A"},{"$f":"B249*('Population Figures'!P248)*J249","v":0},{"$f":"IF('Population Figures'!Q248<>\"\",B249*('Population Figures'!Q248)*J249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R248<>\"\",B249*('Population Figures'!R248)*J249,\"N/A\")","v":"N/A"},{"$f":"B249*'Population Figures'!S248*K249","v":0},{"$f":"B249*'Population Figures'!U248*L249","v":0},{"$f":"IF('Population Figures'!V248<>\"\",B249*'Population Figures'!V248*L249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W248<>\"\",B249*'Population Figures'!W248*L249,\"N/A\")","v":"N/A"},{"$f":"B249*ABS('Population Figures'!G248-'Population Figures'!J248)*(1-M249)","v":0},{"$f":"IF('Population Figures'!H248<>\"\",B249*(ABS('Population Figures'!H248-'Population Figures'!K248))*(1-M249),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I248<>\"\",B249*(ABS('Population Figures'!I248-'Population Figures'!L248))*(1-M249),\"N/A\")","v":"N/A"},{"$f":"B249*ABS('Population Figures'!G248-'Population Figures'!J248-'Population Figures'!M248)*(1-N249)","v":0},{"$f":"IF('Population Figures'!H248<>\"\",B249*(ABS('Population Figures'!H248-'Population Figures'!K248-'Population Figures'!N248))*(1-N249),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I248<>\"\",B249*(ABS('Population Figures'!I248-'Population Figures'!L248-'Population Figures'!O248))*(1-N249),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E249","v":0},{"$f":"'Population Figures'!F249","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F248<>\"\",B250*('Population Figures'!G249-'Population Figures'!J249)*'Scenario 3 - Nut. Analysis'!F248,B250*('Population Figures'!G249-'Population Figures'!J249)*'Scenario 3 - Nut. Analysis'!F248*'Scenario 2 Contributing Fact'!D252)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F248<>\"\",B250*('Population Figures'!H249-'Population Figures'!K249)*'Scenario 3 - Nut. Analysis'!F248,B250*('Population Figures'!H249-'Population Figures'!K249)*'Scenario 3 - Nut. Analysis'!F248*'Scenario 2 Contributing Fact'!D252)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F248<>\"\",B250*('Population Figures'!I249-'Population Figures'!L249)*'Scenario 3 - Nut. Analysis'!F248,B250*('Population Figures'!I249-'Population Figures'!L249)*'Scenario 3 - Nut. Analysis'!F248*'Scenario 2 Contributing Fact'!D252)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G248<>\"\",B250*'Population Figures'!T249*'Scenario 3 - Nut. Analysis'!G248,B250*'Population Figures'!T249*'Scenario 2 Contributing Fact'!E252)","v":0},{"$f":"B250*ABS('Population Figures'!G249-'Population Figures'!J249)*(1-C250)","v":0},{"$f":"IF('Population Figures'!H249<>\"\",B250*(ABS('Population Figures'!H249-'Population Figures'!K249))*(1-C250),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I249<>\"\",B250*(ABS('Population Figures'!I249-'Population Figures'!L249))*(1-C250),\"N/A\")","v":"N/A"},{"$f":"B250*('Population Figures'!T249)*(1-D250)","v":0},{"$f":"B250*('Population Figures'!T249)*(1-E250)","v":0},{"$f":"B250*('Population Figures'!T249)*(1-F250)","v":0},{"$f":"B250*'Population Figures'!S249*(1-G250)","v":0},{"$f":"B250*ABS('Population Figures'!G249-'Population Figures'!J249)*H250","v":0},{"$f":"IF('Population Figures'!H249<>\"\",B250*(ABS('Population Figures'!H249-'Population Figures'!K249))*H250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I249<>\"\",B250*(ABS('Population Figures'!I249-'Population Figures'!L249))*H250,\"N/A\")","v":"N/A"},{"$f":"B250*ABS('Population Figures'!G249-'Population Figures'!J249)*(1-I250)","v":0},{"$f":"IF('Population Figures'!H249<>\"\",B250*(ABS('Population Figures'!H249-'Population Figures'!K249))*(1-I250),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I249<>\"\",B250*(ABS('Population Figures'!I249-'Population Figures'!L249))*(1-I250),\"N/A\")","v":"N/A"},{"$f":"B250*('Population Figures'!P249)*J250","v":0},{"$f":"IF('Population Figures'!Q249<>\"\",B250*('Population Figures'!Q249)*J250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R249<>\"\",B250*('Population Figures'!R249)*J250,\"N/A\")","v":"N/A"},{"$f":"B250*'Population Figures'!S249*K250","v":0},{"$f":"B250*'Population Figures'!U249*L250","v":0},{"$f":"IF('Population Figures'!V249<>\"\",B250*'Population Figures'!V249*L250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W249<>\"\",B250*'Population Figures'!W249*L250,\"N/A\")","v":"N/A"},{"$f":"B250*ABS('Population Figures'!G249-'Population Figures'!J249)*(1-M250)","v":0},{"$f":"IF('Population Figures'!H249<>\"\",B250*(ABS('Population Figures'!H249-'Population Figures'!K249))*(1-M250),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I249<>\"\",B250*(ABS('Population Figures'!I249-'Population Figures'!L249))*(1-M250),\"N/A\")","v":"N/A"},{"$f":"B250*ABS('Population Figures'!G249-'Population Figures'!J249-'Population Figures'!M249)*(1-N250)","v":0},{"$f":"IF('Population Figures'!H249<>\"\",B250*(ABS('Population Figures'!H249-'Population Figures'!K249-'Population Figures'!N249))*(1-N250),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I249<>\"\",B250*(ABS('Population Figures'!I249-'Population Figures'!L249-'Population Figures'!O249))*(1-N250),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E250","v":0},{"$f":"'Population Figures'!F250","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F249<>\"\",B251*('Population Figures'!G250-'Population Figures'!J250)*'Scenario 3 - Nut. Analysis'!F249,B251*('Population Figures'!G250-'Population Figures'!J250)*'Scenario 3 - Nut. Analysis'!F249*'Scenario 2 Contributing Fact'!D253)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F249<>\"\",B251*('Population Figures'!H250-'Population Figures'!K250)*'Scenario 3 - Nut. Analysis'!F249,B251*('Population Figures'!H250-'Population Figures'!K250)*'Scenario 3 - Nut. Analysis'!F249*'Scenario 2 Contributing Fact'!D253)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F249<>\"\",B251*('Population Figures'!I250-'Population Figures'!L250)*'Scenario 3 - Nut. Analysis'!F249,B251*('Population Figures'!I250-'Population Figures'!L250)*'Scenario 3 - Nut. Analysis'!F249*'Scenario 2 Contributing Fact'!D253)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G249<>\"\",B251*'Population Figures'!T250*'Scenario 3 - Nut. Analysis'!G249,B251*'Population Figures'!T250*'Scenario 2 Contributing Fact'!E253)","v":0},{"$f":"B251*ABS('Population Figures'!G250-'Population Figures'!J250)*(1-C251)","v":0},{"$f":"IF('Population Figures'!H250<>\"\",B251*(ABS('Population Figures'!H250-'Population Figures'!K250))*(1-C251),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I250<>\"\",B251*(ABS('Population Figures'!I250-'Population Figures'!L250))*(1-C251),\"N/A\")","v":"N/A"},{"$f":"B251*('Population Figures'!T250)*(1-D251)","v":0},{"$f":"B251*('Population Figures'!T250)*(1-E251)","v":0},{"$f":"B251*('Population Figures'!T250)*(1-F251)","v":0},{"$f":"B251*'Population Figures'!S250*(1-G251)","v":0},{"$f":"B251*ABS('Population Figures'!G250-'Population Figures'!J250)*H251","v":0},{"$f":"IF('Population Figures'!H250<>\"\",B251*(ABS('Population Figures'!H250-'Population Figures'!K250))*H251,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I250<>\"\",B251*(ABS('Population Figures'!I250-'Population Figures'!L250))*H251,\"N/A\")","v":"N/A"},{"$f":"B251*ABS('Population Figures'!G250-'Population Figures'!J250)*(1-I251)","v":0},{"$f":"IF('Population Figures'!H250<>\"\",B251*(ABS('Population Figures'!H250-'Population Figures'!K250))*(1-I251),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I250<>\"\",B251*(ABS('Population Figures'!I250-'Population Figures'!L250))*(1-I251),\"N/A\")","v":"N/A"},{"$f":"B251*('Population Figures'!P250)*J251","v":0},{"$f":"IF('Population Figures'!Q250<>\"\",B251*('Population Figures'!Q250)*J251,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R250<>\"\",B251*('Population Figures'!R250)*J251,\"N/A\")","v":"N/A"},{"$f":"B251*'Population Figures'!S250*K251","v":0},{"$f":"B251*'Population Figures'!U250*L251","v":0},{"$f":"IF('Population Figures'!V250<>\"\",B251*'Population Figures'!V250*L251,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W250<>\"\",B251*'Population Figures'!W250*L251,\"N/A\")","v":"N/A"},{"$f":"B251*ABS('Population Figures'!G250-'Population Figures'!J250)*(1-M251)","v":0},{"$f":"IF('Population Figures'!H250<>\"\",B251*(ABS('Population Figures'!H250-'Population Figures'!K250))*(1-M251),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I250<>\"\",B251*(ABS('Population Figures'!I250-'Population Figures'!L250))*(1-M251),\"N/A\")","v":"N/A"},{"$f":"B251*ABS('Population Figures'!G250-'Population Figures'!J250-'Population Figures'!M250)*(1-N251)","v":0},{"$f":"IF('Population Figures'!H250<>\"\",B251*(ABS('Population Figures'!H250-'Population Figures'!K250-'Population Figures'!N250))*(1-N251),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I250<>\"\",B251*(ABS('Population Figures'!I250-'Population Figures'!L250-'Population Figures'!O250))*(1-N251),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E251","v":0},{"$f":"'Population Figures'!F251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F250<>\"\",B252*('Population Figures'!G251-'Population Figures'!J251)*'Scenario 3 - Nut. Analysis'!F250,B252*('Population Figures'!G251-'Population Figures'!J251)*'Scenario 3 - Nut. Analysis'!F250*'Scenario 2 Contributing Fact'!D254)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F250<>\"\",B252*('Population Figures'!H251-'Population Figures'!K251)*'Scenario 3 - Nut. Analysis'!F250,B252*('Population Figures'!H251-'Population Figures'!K251)*'Scenario 3 - Nut. Analysis'!F250*'Scenario 2 Contributing Fact'!D254)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F250<>\"\",B252*('Population Figures'!I251-'Population Figures'!L251)*'Scenario 3 - Nut. Analysis'!F250,B252*('Population Figures'!I251-'Population Figures'!L251)*'Scenario 3 - Nut. Analysis'!F250*'Scenario 2 Contributing Fact'!D254)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G250<>\"\",B252*'Population Figures'!T251*'Scenario 3 - Nut. Analysis'!G250,B252*'Population Figures'!T251*'Scenario 2 Contributing Fact'!E254)","v":0},{"$f":"B252*ABS('Population Figures'!G251-'Population Figures'!J251)*(1-C252)","v":0},{"$f":"IF('Population Figures'!H251<>\"\",B252*(ABS('Population Figures'!H251-'Population Figures'!K251))*(1-C252),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I251<>\"\",B252*(ABS('Population Figures'!I251-'Population Figures'!L251))*(1-C252),\"N/A\")","v":"N/A"},{"$f":"B252*('Population Figures'!T251)*(1-D252)","v":0},{"$f":"B252*('Population Figures'!T251)*(1-E252)","v":0},{"$f":"B252*('Population Figures'!T251)*(1-F252)","v":0},{"$f":"B252*'Population Figures'!S251*(1-G252)","v":0},{"$f":"B252*ABS('Population Figures'!G251-'Population Figures'!J251)*H252","v":0},{"$f":"IF('Population Figures'!H251<>\"\",B252*(ABS('Population Figures'!H251-'Population Figures'!K251))*H252,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I251<>\"\",B252*(ABS('Population Figures'!I251-'Population Figures'!L251))*H252,\"N/A\")","v":"N/A"},{"$f":"B252*ABS('Population Figures'!G251-'Population Figures'!J251)*(1-I252)","v":0},{"$f":"IF('Population Figures'!H251<>\"\",B252*(ABS('Population Figures'!H251-'Population Figures'!K251))*(1-I252),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I251<>\"\",B252*(ABS('Population Figures'!I251-'Population Figures'!L251))*(1-I252),\"N/A\")","v":"N/A"},{"$f":"B252*('Population Figures'!P251)*J252","v":0},{"$f":"IF('Population Figures'!Q251<>\"\",B252*('Population Figures'!Q251)*J252,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R251<>\"\",B252*('Population Figures'!R251)*J252,\"N/A\")","v":"N/A"},{"$f":"B252*'Population Figures'!S251*K252","v":0},{"$f":"B252*'Population Figures'!U251*L252","v":0},{"$f":"IF('Population Figures'!V251<>\"\",B252*'Population Figures'!V251*L252,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W251<>\"\",B252*'Population Figures'!W251*L252,\"N/A\")","v":"N/A"},{"$f":"B252*ABS('Population Figures'!G251-'Population Figures'!J251)*(1-M252)","v":0},{"$f":"IF('Population Figures'!H251<>\"\",B252*(ABS('Population Figures'!H251-'Population Figures'!K251))*(1-M252),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I251<>\"\",B252*(ABS('Population Figures'!I251-'Population Figures'!L251))*(1-M252),\"N/A\")","v":"N/A"},{"$f":"B252*ABS('Population Figures'!G251-'Population Figures'!J251-'Population Figures'!M251)*(1-N252)","v":0},{"$f":"IF('Population Figures'!H251<>\"\",B252*(ABS('Population Figures'!H251-'Population Figures'!K251-'Population Figures'!N251))*(1-N252),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I251<>\"\",B252*(ABS('Population Figures'!I251-'Population Figures'!L251-'Population Figures'!O251))*(1-N252),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E252","v":0},{"$f":"'Population Figures'!F252","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F251<>\"\",B253*('Population Figures'!G252-'Population Figures'!J252)*'Scenario 3 - Nut. Analysis'!F251,B253*('Population Figures'!G252-'Population Figures'!J252)*'Scenario 3 - Nut. Analysis'!F251*'Scenario 2 Contributing Fact'!D255)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F251<>\"\",B253*('Population Figures'!H252-'Population Figures'!K252)*'Scenario 3 - Nut. Analysis'!F251,B253*('Population Figures'!H252-'Population Figures'!K252)*'Scenario 3 - Nut. Analysis'!F251*'Scenario 2 Contributing Fact'!D255)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F251<>\"\",B253*('Population Figures'!I252-'Population Figures'!L252)*'Scenario 3 - Nut. Analysis'!F251,B253*('Population Figures'!I252-'Population Figures'!L252)*'Scenario 3 - Nut. Analysis'!F251*'Scenario 2 Contributing Fact'!D255)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G251<>\"\",B253*'Population Figures'!T252*'Scenario 3 - Nut. Analysis'!G251,B253*'Population Figures'!T252*'Scenario 2 Contributing Fact'!E255)","v":0},{"$f":"B253*ABS('Population Figures'!G252-'Population Figures'!J252)*(1-C253)","v":0},{"$f":"IF('Population Figures'!H252<>\"\",B253*(ABS('Population Figures'!H252-'Population Figures'!K252))*(1-C253),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I252<>\"\",B253*(ABS('Population Figures'!I252-'Population Figures'!L252))*(1-C253),\"N/A\")","v":"N/A"},{"$f":"B253*('Population Figures'!T252)*(1-D253)","v":0},{"$f":"B253*('Population Figures'!T252)*(1-E253)","v":0},{"$f":"B253*('Population Figures'!T252)*(1-F253)","v":0},{"$f":"B253*'Population Figures'!S252*(1-G253)","v":0},{"$f":"B253*ABS('Population Figures'!G252-'Population Figures'!J252)*H253","v":0},{"$f":"IF('Population Figures'!H252<>\"\",B253*(ABS('Population Figures'!H252-'Population Figures'!K252))*H253,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I252<>\"\",B253*(ABS('Population Figures'!I252-'Population Figures'!L252))*H253,\"N/A\")","v":"N/A"},{"$f":"B253*ABS('Population Figures'!G252-'Population Figures'!J252)*(1-I253)","v":0},{"$f":"IF('Population Figures'!H252<>\"\",B253*(ABS('Population Figures'!H252-'Population Figures'!K252))*(1-I253),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I252<>\"\",B253*(ABS('Population Figures'!I252-'Population Figures'!L252))*(1-I253),\"N/A\")","v":"N/A"},{"$f":"B253*('Population Figures'!P252)*J253","v":0},{"$f":"IF('Population Figures'!Q252<>\"\",B253*('Population Figures'!Q252)*J253,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R252<>\"\",B253*('Population Figures'!R252)*J253,\"N/A\")","v":"N/A"},{"$f":"B253*'Population Figures'!S252*K253","v":0},{"$f":"B253*'Population Figures'!U252*L253","v":0},{"$f":"IF('Population Figures'!V252<>\"\",B253*'Population Figures'!V252*L253,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W252<>\"\",B253*'Population Figures'!W252*L253,\"N/A\")","v":"N/A"},{"$f":"B253*ABS('Population Figures'!G252-'Population Figures'!J252)*(1-M253)","v":0},{"$f":"IF('Population Figures'!H252<>\"\",B253*(ABS('Population Figures'!H252-'Population Figures'!K252))*(1-M253),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I252<>\"\",B253*(ABS('Population Figures'!I252-'Population Figures'!L252))*(1-M253),\"N/A\")","v":"N/A"},{"$f":"B253*ABS('Population Figures'!G252-'Population Figures'!J252-'Population Figures'!M252)*(1-N253)","v":0},{"$f":"IF('Population Figures'!H252<>\"\",B253*(ABS('Population Figures'!H252-'Population Figures'!K252-'Population Figures'!N252))*(1-N253),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I252<>\"\",B253*(ABS('Population Figures'!I252-'Population Figures'!L252-'Population Figures'!O252))*(1-N253),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E253","v":0},{"$f":"'Population Figures'!F253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F252<>\"\",B254*('Population Figures'!G253-'Population Figures'!J253)*'Scenario 3 - Nut. Analysis'!F252,B254*('Population Figures'!G253-'Population Figures'!J253)*'Scenario 3 - Nut. Analysis'!F252*'Scenario 2 Contributing Fact'!D256)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F252<>\"\",B254*('Population Figures'!H253-'Population Figures'!K253)*'Scenario 3 - Nut. Analysis'!F252,B254*('Population Figures'!H253-'Population Figures'!K253)*'Scenario 3 - Nut. Analysis'!F252*'Scenario 2 Contributing Fact'!D256)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F252<>\"\",B254*('Population Figures'!I253-'Population Figures'!L253)*'Scenario 3 - Nut. Analysis'!F252,B254*('Population Figures'!I253-'Population Figures'!L253)*'Scenario 3 - Nut. Analysis'!F252*'Scenario 2 Contributing Fact'!D256)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G252<>\"\",B254*'Population Figures'!T253*'Scenario 3 - Nut. Analysis'!G252,B254*'Population Figures'!T253*'Scenario 2 Contributing Fact'!E256)","v":0},{"$f":"B254*ABS('Population Figures'!G253-'Population Figures'!J253)*(1-C254)","v":0},{"$f":"IF('Population Figures'!H253<>\"\",B254*(ABS('Population Figures'!H253-'Population Figures'!K253))*(1-C254),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I253<>\"\",B254*(ABS('Population Figures'!I253-'Population Figures'!L253))*(1-C254),\"N/A\")","v":"N/A"},{"$f":"B254*('Population Figures'!T253)*(1-D254)","v":0},{"$f":"B254*('Population Figures'!T253)*(1-E254)","v":0},{"$f":"B254*('Population Figures'!T253)*(1-F254)","v":0},{"$f":"B254*'Population Figures'!S253*(1-G254)","v":0},{"$f":"B254*ABS('Population Figures'!G253-'Population Figures'!J253)*H254","v":0},{"$f":"IF('Population Figures'!H253<>\"\",B254*(ABS('Population Figures'!H253-'Population Figures'!K253))*H254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I253<>\"\",B254*(ABS('Population Figures'!I253-'Population Figures'!L253))*H254,\"N/A\")","v":"N/A"},{"$f":"B254*ABS('Population Figures'!G253-'Population Figures'!J253)*(1-I254)","v":0},{"$f":"IF('Population Figures'!H253<>\"\",B254*(ABS('Population Figures'!H253-'Population Figures'!K253))*(1-I254),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I253<>\"\",B254*(ABS('Population Figures'!I253-'Population Figures'!L253))*(1-I254),\"N/A\")","v":"N/A"},{"$f":"B254*('Population Figures'!P253)*J254","v":0},{"$f":"IF('Population Figures'!Q253<>\"\",B254*('Population Figures'!Q253)*J254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R253<>\"\",B254*('Population Figures'!R253)*J254,\"N/A\")","v":"N/A"},{"$f":"B254*'Population Figures'!S253*K254","v":0},{"$f":"B254*'Population Figures'!U253*L254","v":0},{"$f":"IF('Population Figures'!V253<>\"\",B254*'Population Figures'!V253*L254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W253<>\"\",B254*'Population Figures'!W253*L254,\"N/A\")","v":"N/A"},{"$f":"B254*ABS('Population Figures'!G253-'Population Figures'!J253)*(1-M254)","v":0},{"$f":"IF('Population Figures'!H253<>\"\",B254*(ABS('Population Figures'!H253-'Population Figures'!K253))*(1-M254),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I253<>\"\",B254*(ABS('Population Figures'!I253-'Population Figures'!L253))*(1-M254),\"N/A\")","v":"N/A"},{"$f":"B254*ABS('Population Figures'!G253-'Population Figures'!J253-'Population Figures'!M253)*(1-N254)","v":0},{"$f":"IF('Population Figures'!H253<>\"\",B254*(ABS('Population Figures'!H253-'Population Figures'!K253-'Population Figures'!N253))*(1-N254),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I253<>\"\",B254*(ABS('Population Figures'!I253-'Population Figures'!L253-'Population Figures'!O253))*(1-N254),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E254","v":0},{"$f":"'Population Figures'!F254","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F253<>\"\",B255*('Population Figures'!G254-'Population Figures'!J254)*'Scenario 3 - Nut. Analysis'!F253,B255*('Population Figures'!G254-'Population Figures'!J254)*'Scenario 3 - Nut. Analysis'!F253*'Scenario 2 Contributing Fact'!D257)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F253<>\"\",B255*('Population Figures'!H254-'Population Figures'!K254)*'Scenario 3 - Nut. Analysis'!F253,B255*('Population Figures'!H254-'Population Figures'!K254)*'Scenario 3 - Nut. Analysis'!F253*'Scenario 2 Contributing Fact'!D257)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F253<>\"\",B255*('Population Figures'!I254-'Population Figures'!L254)*'Scenario 3 - Nut. Analysis'!F253,B255*('Population Figures'!I254-'Population Figures'!L254)*'Scenario 3 - Nut. Analysis'!F253*'Scenario 2 Contributing Fact'!D257)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G253<>\"\",B255*'Population Figures'!T254*'Scenario 3 - Nut. Analysis'!G253,B255*'Population Figures'!T254*'Scenario 2 Contributing Fact'!E257)","v":0},{"$f":"B255*ABS('Population Figures'!G254-'Population Figures'!J254)*(1-C255)","v":0},{"$f":"IF('Population Figures'!H254<>\"\",B255*(ABS('Population Figures'!H254-'Population Figures'!K254))*(1-C255),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I254<>\"\",B255*(ABS('Population Figures'!I254-'Population Figures'!L254))*(1-C255),\"N/A\")","v":"N/A"},{"$f":"B255*('Population Figures'!T254)*(1-D255)","v":0},{"$f":"B255*('Population Figures'!T254)*(1-E255)","v":0},{"$f":"B255*('Population Figures'!T254)*(1-F255)","v":0},{"$f":"B255*'Population Figures'!S254*(1-G255)","v":0},{"$f":"B255*ABS('Population Figures'!G254-'Population Figures'!J254)*H255","v":0},{"$f":"IF('Population Figures'!H254<>\"\",B255*(ABS('Population Figures'!H254-'Population Figures'!K254))*H255,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I254<>\"\",B255*(ABS('Population Figures'!I254-'Population Figures'!L254))*H255,\"N/A\")","v":"N/A"},{"$f":"B255*ABS('Population Figures'!G254-'Population Figures'!J254)*(1-I255)","v":0},{"$f":"IF('Population Figures'!H254<>\"\",B255*(ABS('Population Figures'!H254-'Population Figures'!K254))*(1-I255),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I254<>\"\",B255*(ABS('Population Figures'!I254-'Population Figures'!L254))*(1-I255),\"N/A\")","v":"N/A"},{"$f":"B255*('Population Figures'!P254)*J255","v":0},{"$f":"IF('Population Figures'!Q254<>\"\",B255*('Population Figures'!Q254)*J255,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R254<>\"\",B255*('Population Figures'!R254)*J255,\"N/A\")","v":"N/A"},{"$f":"B255*'Population Figures'!S254*K255","v":0},{"$f":"B255*'Population Figures'!U254*L255","v":0},{"$f":"IF('Population Figures'!V254<>\"\",B255*'Population Figures'!V254*L255,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W254<>\"\",B255*'Population Figures'!W254*L255,\"N/A\")","v":"N/A"},{"$f":"B255*ABS('Population Figures'!G254-'Population Figures'!J254)*(1-M255)","v":0},{"$f":"IF('Population Figures'!H254<>\"\",B255*(ABS('Population Figures'!H254-'Population Figures'!K254))*(1-M255),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I254<>\"\",B255*(ABS('Population Figures'!I254-'Population Figures'!L254))*(1-M255),\"N/A\")","v":"N/A"},{"$f":"B255*ABS('Population Figures'!G254-'Population Figures'!J254-'Population Figures'!M254)*(1-N255)","v":0},{"$f":"IF('Population Figures'!H254<>\"\",B255*(ABS('Population Figures'!H254-'Population Figures'!K254-'Population Figures'!N254))*(1-N255),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I254<>\"\",B255*(ABS('Population Figures'!I254-'Population Figures'!L254-'Population Figures'!O254))*(1-N255),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E255","v":0},{"$f":"'Population Figures'!F255","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F254<>\"\",B256*('Population Figures'!G255-'Population Figures'!J255)*'Scenario 3 - Nut. Analysis'!F254,B256*('Population Figures'!G255-'Population Figures'!J255)*'Scenario 3 - Nut. Analysis'!F254*'Scenario 2 Contributing Fact'!D258)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F254<>\"\",B256*('Population Figures'!H255-'Population Figures'!K255)*'Scenario 3 - Nut. Analysis'!F254,B256*('Population Figures'!H255-'Population Figures'!K255)*'Scenario 3 - Nut. Analysis'!F254*'Scenario 2 Contributing Fact'!D258)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F254<>\"\",B256*('Population Figures'!I255-'Population Figures'!L255)*'Scenario 3 - Nut. Analysis'!F254,B256*('Population Figures'!I255-'Population Figures'!L255)*'Scenario 3 - Nut. Analysis'!F254*'Scenario 2 Contributing Fact'!D258)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G254<>\"\",B256*'Population Figures'!T255*'Scenario 3 - Nut. Analysis'!G254,B256*'Population Figures'!T255*'Scenario 2 Contributing Fact'!E258)","v":0},{"$f":"B256*ABS('Population Figures'!G255-'Population Figures'!J255)*(1-C256)","v":0},{"$f":"IF('Population Figures'!H255<>\"\",B256*(ABS('Population Figures'!H255-'Population Figures'!K255))*(1-C256),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I255<>\"\",B256*(ABS('Population Figures'!I255-'Population Figures'!L255))*(1-C256),\"N/A\")","v":"N/A"},{"$f":"B256*('Population Figures'!T255)*(1-D256)","v":0},{"$f":"B256*('Population Figures'!T255)*(1-E256)","v":0},{"$f":"B256*('Population Figures'!T255)*(1-F256)","v":0},{"$f":"B256*'Population Figures'!S255*(1-G256)","v":0},{"$f":"B256*ABS('Population Figures'!G255-'Population Figures'!J255)*H256","v":0},{"$f":"IF('Population Figures'!H255<>\"\",B256*(ABS('Population Figures'!H255-'Population Figures'!K255))*H256,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I255<>\"\",B256*(ABS('Population Figures'!I255-'Population Figures'!L255))*H256,\"N/A\")","v":"N/A"},{"$f":"B256*ABS('Population Figures'!G255-'Population Figures'!J255)*(1-I256)","v":0},{"$f":"IF('Population Figures'!H255<>\"\",B256*(ABS('Population Figures'!H255-'Population Figures'!K255))*(1-I256),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I255<>\"\",B256*(ABS('Population Figures'!I255-'Population Figures'!L255))*(1-I256),\"N/A\")","v":"N/A"},{"$f":"B256*('Population Figures'!P255)*J256","v":0},{"$f":"IF('Population Figures'!Q255<>\"\",B256*('Population Figures'!Q255)*J256,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R255<>\"\",B256*('Population Figures'!R255)*J256,\"N/A\")","v":"N/A"},{"$f":"B256*'Population Figures'!S255*K256","v":0},{"$f":"B256*'Population Figures'!U255*L256","v":0},{"$f":"IF('Population Figures'!V255<>\"\",B256*'Population Figures'!V255*L256,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W255<>\"\",B256*'Population Figures'!W255*L256,\"N/A\")","v":"N/A"},{"$f":"B256*ABS('Population Figures'!G255-'Population Figures'!J255)*(1-M256)","v":0},{"$f":"IF('Population Figures'!H255<>\"\",B256*(ABS('Population Figures'!H255-'Population Figures'!K255))*(1-M256),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I255<>\"\",B256*(ABS('Population Figures'!I255-'Population Figures'!L255))*(1-M256),\"N/A\")","v":"N/A"},{"$f":"B256*ABS('Population Figures'!G255-'Population Figures'!J255-'Population Figures'!M255)*(1-N256)","v":0},{"$f":"IF('Population Figures'!H255<>\"\",B256*(ABS('Population Figures'!H255-'Population Figures'!K255-'Population Figures'!N255))*(1-N256),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I255<>\"\",B256*(ABS('Population Figures'!I255-'Population Figures'!L255-'Population Figures'!O255))*(1-N256),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E256","v":0},{"$f":"'Population Figures'!F256","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F255<>\"\",B257*('Population Figures'!G256-'Population Figures'!J256)*'Scenario 3 - Nut. Analysis'!F255,B257*('Population Figures'!G256-'Population Figures'!J256)*'Scenario 3 - Nut. Analysis'!F255*'Scenario 2 Contributing Fact'!D259)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F255<>\"\",B257*('Population Figures'!H256-'Population Figures'!K256)*'Scenario 3 - Nut. Analysis'!F255,B257*('Population Figures'!H256-'Population Figures'!K256)*'Scenario 3 - Nut. Analysis'!F255*'Scenario 2 Contributing Fact'!D259)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F255<>\"\",B257*('Population Figures'!I256-'Population Figures'!L256)*'Scenario 3 - Nut. Analysis'!F255,B257*('Population Figures'!I256-'Population Figures'!L256)*'Scenario 3 - Nut. Analysis'!F255*'Scenario 2 Contributing Fact'!D259)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G255<>\"\",B257*'Population Figures'!T256*'Scenario 3 - Nut. Analysis'!G255,B257*'Population Figures'!T256*'Scenario 2 Contributing Fact'!E259)","v":0},{"$f":"B257*ABS('Population Figures'!G256-'Population Figures'!J256)*(1-C257)","v":0},{"$f":"IF('Population Figures'!H256<>\"\",B257*(ABS('Population Figures'!H256-'Population Figures'!K256))*(1-C257),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I256<>\"\",B257*(ABS('Population Figures'!I256-'Population Figures'!L256))*(1-C257),\"N/A\")","v":"N/A"},{"$f":"B257*('Population Figures'!T256)*(1-D257)","v":0},{"$f":"B257*('Population Figures'!T256)*(1-E257)","v":0},{"$f":"B257*('Population Figures'!T256)*(1-F257)","v":0},{"$f":"B257*'Population Figures'!S256*(1-G257)","v":0},{"$f":"B257*ABS('Population Figures'!G256-'Population Figures'!J256)*H257","v":0},{"$f":"IF('Population Figures'!H256<>\"\",B257*(ABS('Population Figures'!H256-'Population Figures'!K256))*H257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I256<>\"\",B257*(ABS('Population Figures'!I256-'Population Figures'!L256))*H257,\"N/A\")","v":"N/A"},{"$f":"B257*ABS('Population Figures'!G256-'Population Figures'!J256)*(1-I257)","v":0},{"$f":"IF('Population Figures'!H256<>\"\",B257*(ABS('Population Figures'!H256-'Population Figures'!K256))*(1-I257),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I256<>\"\",B257*(ABS('Population Figures'!I256-'Population Figures'!L256))*(1-I257),\"N/A\")","v":"N/A"},{"$f":"B257*('Population Figures'!P256)*J257","v":0},{"$f":"IF('Population Figures'!Q256<>\"\",B257*('Population Figures'!Q256)*J257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R256<>\"\",B257*('Population Figures'!R256)*J257,\"N/A\")","v":"N/A"},{"$f":"B257*'Population Figures'!S256*K257","v":0},{"$f":"B257*'Population Figures'!U256*L257","v":0},{"$f":"IF('Population Figures'!V256<>\"\",B257*'Population Figures'!V256*L257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W256<>\"\",B257*'Population Figures'!W256*L257,\"N/A\")","v":"N/A"},{"$f":"B257*ABS('Population Figures'!G256-'Population Figures'!J256)*(1-M257)","v":0},{"$f":"IF('Population Figures'!H256<>\"\",B257*(ABS('Population Figures'!H256-'Population Figures'!K256))*(1-M257),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I256<>\"\",B257*(ABS('Population Figures'!I256-'Population Figures'!L256))*(1-M257),\"N/A\")","v":"N/A"},{"$f":"B257*ABS('Population Figures'!G256-'Population Figures'!J256-'Population Figures'!M256)*(1-N257)","v":0},{"$f":"IF('Population Figures'!H256<>\"\",B257*(ABS('Population Figures'!H256-'Population Figures'!K256-'Population Figures'!N256))*(1-N257),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I256<>\"\",B257*(ABS('Population Figures'!I256-'Population Figures'!L256-'Population Figures'!O256))*(1-N257),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E257","v":0},{"$f":"'Population Figures'!F257","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F256<>\"\",B258*('Population Figures'!G257-'Population Figures'!J257)*'Scenario 3 - Nut. Analysis'!F256,B258*('Population Figures'!G257-'Population Figures'!J257)*'Scenario 3 - Nut. Analysis'!F256*'Scenario 2 Contributing Fact'!D260)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F256<>\"\",B258*('Population Figures'!H257-'Population Figures'!K257)*'Scenario 3 - Nut. Analysis'!F256,B258*('Population Figures'!H257-'Population Figures'!K257)*'Scenario 3 - Nut. Analysis'!F256*'Scenario 2 Contributing Fact'!D260)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F256<>\"\",B258*('Population Figures'!I257-'Population Figures'!L257)*'Scenario 3 - Nut. Analysis'!F256,B258*('Population Figures'!I257-'Population Figures'!L257)*'Scenario 3 - Nut. Analysis'!F256*'Scenario 2 Contributing Fact'!D260)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G256<>\"\",B258*'Population Figures'!T257*'Scenario 3 - Nut. Analysis'!G256,B258*'Population Figures'!T257*'Scenario 2 Contributing Fact'!E260)","v":0},{"$f":"B258*ABS('Population Figures'!G257-'Population Figures'!J257)*(1-C258)","v":0},{"$f":"IF('Population Figures'!H257<>\"\",B258*(ABS('Population Figures'!H257-'Population Figures'!K257))*(1-C258),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I257<>\"\",B258*(ABS('Population Figures'!I257-'Population Figures'!L257))*(1-C258),\"N/A\")","v":"N/A"},{"$f":"B258*('Population Figures'!T257)*(1-D258)","v":0},{"$f":"B258*('Population Figures'!T257)*(1-E258)","v":0},{"$f":"B258*('Population Figures'!T257)*(1-F258)","v":0},{"$f":"B258*'Population Figures'!S257*(1-G258)","v":0},{"$f":"B258*ABS('Population Figures'!G257-'Population Figures'!J257)*H258","v":0},{"$f":"IF('Population Figures'!H257<>\"\",B258*(ABS('Population Figures'!H257-'Population Figures'!K257))*H258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I257<>\"\",B258*(ABS('Population Figures'!I257-'Population Figures'!L257))*H258,\"N/A\")","v":"N/A"},{"$f":"B258*ABS('Population Figures'!G257-'Population Figures'!J257)*(1-I258)","v":0},{"$f":"IF('Population Figures'!H257<>\"\",B258*(ABS('Population Figures'!H257-'Population Figures'!K257))*(1-I258),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I257<>\"\",B258*(ABS('Population Figures'!I257-'Population Figures'!L257))*(1-I258),\"N/A\")","v":"N/A"},{"$f":"B258*('Population Figures'!P257)*J258","v":0},{"$f":"IF('Population Figures'!Q257<>\"\",B258*('Population Figures'!Q257)*J258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R257<>\"\",B258*('Population Figures'!R257)*J258,\"N/A\")","v":"N/A"},{"$f":"B258*'Population Figures'!S257*K258","v":0},{"$f":"B258*'Population Figures'!U257*L258","v":0},{"$f":"IF('Population Figures'!V257<>\"\",B258*'Population Figures'!V257*L258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W257<>\"\",B258*'Population Figures'!W257*L258,\"N/A\")","v":"N/A"},{"$f":"B258*ABS('Population Figures'!G257-'Population Figures'!J257)*(1-M258)","v":0},{"$f":"IF('Population Figures'!H257<>\"\",B258*(ABS('Population Figures'!H257-'Population Figures'!K257))*(1-M258),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I257<>\"\",B258*(ABS('Population Figures'!I257-'Population Figures'!L257))*(1-M258),\"N/A\")","v":"N/A"},{"$f":"B258*ABS('Population Figures'!G257-'Population Figures'!J257-'Population Figures'!M257)*(1-N258)","v":0},{"$f":"IF('Population Figures'!H257<>\"\",B258*(ABS('Population Figures'!H257-'Population Figures'!K257-'Population Figures'!N257))*(1-N258),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I257<>\"\",B258*(ABS('Population Figures'!I257-'Population Figures'!L257-'Population Figures'!O257))*(1-N258),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E258","v":0},{"$f":"'Population Figures'!F258","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F257<>\"\",B259*('Population Figures'!G258-'Population Figures'!J258)*'Scenario 3 - Nut. Analysis'!F257,B259*('Population Figures'!G258-'Population Figures'!J258)*'Scenario 3 - Nut. Analysis'!F257*'Scenario 2 Contributing Fact'!D261)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F257<>\"\",B259*('Population Figures'!H258-'Population Figures'!K258)*'Scenario 3 - Nut. Analysis'!F257,B259*('Population Figures'!H258-'Population Figures'!K258)*'Scenario 3 - Nut. Analysis'!F257*'Scenario 2 Contributing Fact'!D261)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F257<>\"\",B259*('Population Figures'!I258-'Population Figures'!L258)*'Scenario 3 - Nut. Analysis'!F257,B259*('Population Figures'!I258-'Population Figures'!L258)*'Scenario 3 - Nut. Analysis'!F257*'Scenario 2 Contributing Fact'!D261)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G257<>\"\",B259*'Population Figures'!T258*'Scenario 3 - Nut. Analysis'!G257,B259*'Population Figures'!T258*'Scenario 2 Contributing Fact'!E261)","v":0},{"$f":"B259*ABS('Population Figures'!G258-'Population Figures'!J258)*(1-C259)","v":0},{"$f":"IF('Population Figures'!H258<>\"\",B259*(ABS('Population Figures'!H258-'Population Figures'!K258))*(1-C259),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I258<>\"\",B259*(ABS('Population Figures'!I258-'Population Figures'!L258))*(1-C259),\"N/A\")","v":"N/A"},{"$f":"B259*('Population Figures'!T258)*(1-D259)","v":0},{"$f":"B259*('Population Figures'!T258)*(1-E259)","v":0},{"$f":"B259*('Population Figures'!T258)*(1-F259)","v":0},{"$f":"B259*'Population Figures'!S258*(1-G259)","v":0},{"$f":"B259*ABS('Population Figures'!G258-'Population Figures'!J258)*H259","v":0},{"$f":"IF('Population Figures'!H258<>\"\",B259*(ABS('Population Figures'!H258-'Population Figures'!K258))*H259,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I258<>\"\",B259*(ABS('Population Figures'!I258-'Population Figures'!L258))*H259,\"N/A\")","v":"N/A"},{"$f":"B259*ABS('Population Figures'!G258-'Population Figures'!J258)*(1-I259)","v":0},{"$f":"IF('Population Figures'!H258<>\"\",B259*(ABS('Population Figures'!H258-'Population Figures'!K258))*(1-I259),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I258<>\"\",B259*(ABS('Population Figures'!I258-'Population Figures'!L258))*(1-I259),\"N/A\")","v":"N/A"},{"$f":"B259*('Population Figures'!P258)*J259","v":0},{"$f":"IF('Population Figures'!Q258<>\"\",B259*('Population Figures'!Q258)*J259,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R258<>\"\",B259*('Population Figures'!R258)*J259,\"N/A\")","v":"N/A"},{"$f":"B259*'Population Figures'!S258*K259","v":0},{"$f":"B259*'Population Figures'!U258*L259","v":0},{"$f":"IF('Population Figures'!V258<>\"\",B259*'Population Figures'!V258*L259,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W258<>\"\",B259*'Population Figures'!W258*L259,\"N/A\")","v":"N/A"},{"$f":"B259*ABS('Population Figures'!G258-'Population Figures'!J258)*(1-M259)","v":0},{"$f":"IF('Population Figures'!H258<>\"\",B259*(ABS('Population Figures'!H258-'Population Figures'!K258))*(1-M259),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I258<>\"\",B259*(ABS('Population Figures'!I258-'Population Figures'!L258))*(1-M259),\"N/A\")","v":"N/A"},{"$f":"B259*ABS('Population Figures'!G258-'Population Figures'!J258-'Population Figures'!M258)*(1-N259)","v":0},{"$f":"IF('Population Figures'!H258<>\"\",B259*(ABS('Population Figures'!H258-'Population Figures'!K258-'Population Figures'!N258))*(1-N259),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I258<>\"\",B259*(ABS('Population Figures'!I258-'Population Figures'!L258-'Population Figures'!O258))*(1-N259),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E259","v":0},{"$f":"'Population Figures'!F259","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F258<>\"\",B260*('Population Figures'!G259-'Population Figures'!J259)*'Scenario 3 - Nut. Analysis'!F258,B260*('Population Figures'!G259-'Population Figures'!J259)*'Scenario 3 - Nut. Analysis'!F258*'Scenario 2 Contributing Fact'!D262)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F258<>\"\",B260*('Population Figures'!H259-'Population Figures'!K259)*'Scenario 3 - Nut. Analysis'!F258,B260*('Population Figures'!H259-'Population Figures'!K259)*'Scenario 3 - Nut. Analysis'!F258*'Scenario 2 Contributing Fact'!D262)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F258<>\"\",B260*('Population Figures'!I259-'Population Figures'!L259)*'Scenario 3 - Nut. Analysis'!F258,B260*('Population Figures'!I259-'Population Figures'!L259)*'Scenario 3 - Nut. Analysis'!F258*'Scenario 2 Contributing Fact'!D262)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G258<>\"\",B260*'Population Figures'!T259*'Scenario 3 - Nut. Analysis'!G258,B260*'Population Figures'!T259*'Scenario 2 Contributing Fact'!E262)","v":0},{"$f":"B260*ABS('Population Figures'!G259-'Population Figures'!J259)*(1-C260)","v":0},{"$f":"IF('Population Figures'!H259<>\"\",B260*(ABS('Population Figures'!H259-'Population Figures'!K259))*(1-C260),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I259<>\"\",B260*(ABS('Population Figures'!I259-'Population Figures'!L259))*(1-C260),\"N/A\")","v":"N/A"},{"$f":"B260*('Population Figures'!T259)*(1-D260)","v":0},{"$f":"B260*('Population Figures'!T259)*(1-E260)","v":0},{"$f":"B260*('Population Figures'!T259)*(1-F260)","v":0},{"$f":"B260*'Population Figures'!S259*(1-G260)","v":0},{"$f":"B260*ABS('Population Figures'!G259-'Population Figures'!J259)*H260","v":0},{"$f":"IF('Population Figures'!H259<>\"\",B260*(ABS('Population Figures'!H259-'Population Figures'!K259))*H260,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I259<>\"\",B260*(ABS('Population Figures'!I259-'Population Figures'!L259))*H260,\"N/A\")","v":"N/A"},{"$f":"B260*ABS('Population Figures'!G259-'Population Figures'!J259)*(1-I260)","v":0},{"$f":"IF('Population Figures'!H259<>\"\",B260*(ABS('Population Figures'!H259-'Population Figures'!K259))*(1-I260),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I259<>\"\",B260*(ABS('Population Figures'!I259-'Population Figures'!L259))*(1-I260),\"N/A\")","v":"N/A"},{"$f":"B260*('Population Figures'!P259)*J260","v":0},{"$f":"IF('Population Figures'!Q259<>\"\",B260*('Population Figures'!Q259)*J260,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R259<>\"\",B260*('Population Figures'!R259)*J260,\"N/A\")","v":"N/A"},{"$f":"B260*'Population Figures'!S259*K260","v":0},{"$f":"B260*'Population Figures'!U259*L260","v":0},{"$f":"IF('Population Figures'!V259<>\"\",B260*'Population Figures'!V259*L260,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W259<>\"\",B260*'Population Figures'!W259*L260,\"N/A\")","v":"N/A"},{"$f":"B260*ABS('Population Figures'!G259-'Population Figures'!J259)*(1-M260)","v":0},{"$f":"IF('Population Figures'!H259<>\"\",B260*(ABS('Population Figures'!H259-'Population Figures'!K259))*(1-M260),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I259<>\"\",B260*(ABS('Population Figures'!I259-'Population Figures'!L259))*(1-M260),\"N/A\")","v":"N/A"},{"$f":"B260*ABS('Population Figures'!G259-'Population Figures'!J259-'Population Figures'!M259)*(1-N260)","v":0},{"$f":"IF('Population Figures'!H259<>\"\",B260*(ABS('Population Figures'!H259-'Population Figures'!K259-'Population Figures'!N259))*(1-N260),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I259<>\"\",B260*(ABS('Population Figures'!I259-'Population Figures'!L259-'Population Figures'!O259))*(1-N260),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E260","v":0},{"$f":"'Population Figures'!F260","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F259<>\"\",B261*('Population Figures'!G260-'Population Figures'!J260)*'Scenario 3 - Nut. Analysis'!F259,B261*('Population Figures'!G260-'Population Figures'!J260)*'Scenario 3 - Nut. Analysis'!F259*'Scenario 2 Contributing Fact'!D263)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F259<>\"\",B261*('Population Figures'!H260-'Population Figures'!K260)*'Scenario 3 - Nut. Analysis'!F259,B261*('Population Figures'!H260-'Population Figures'!K260)*'Scenario 3 - Nut. Analysis'!F259*'Scenario 2 Contributing Fact'!D263)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F259<>\"\",B261*('Population Figures'!I260-'Population Figures'!L260)*'Scenario 3 - Nut. Analysis'!F259,B261*('Population Figures'!I260-'Population Figures'!L260)*'Scenario 3 - Nut. Analysis'!F259*'Scenario 2 Contributing Fact'!D263)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G259<>\"\",B261*'Population Figures'!T260*'Scenario 3 - Nut. Analysis'!G259,B261*'Population Figures'!T260*'Scenario 2 Contributing Fact'!E263)","v":0},{"$f":"B261*ABS('Population Figures'!G260-'Population Figures'!J260)*(1-C261)","v":0},{"$f":"IF('Population Figures'!H260<>\"\",B261*(ABS('Population Figures'!H260-'Population Figures'!K260))*(1-C261),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I260<>\"\",B261*(ABS('Population Figures'!I260-'Population Figures'!L260))*(1-C261),\"N/A\")","v":"N/A"},{"$f":"B261*('Population Figures'!T260)*(1-D261)","v":0},{"$f":"B261*('Population Figures'!T260)*(1-E261)","v":0},{"$f":"B261*('Population Figures'!T260)*(1-F261)","v":0},{"$f":"B261*'Population Figures'!S260*(1-G261)","v":0},{"$f":"B261*ABS('Population Figures'!G260-'Population Figures'!J260)*H261","v":0},{"$f":"IF('Population Figures'!H260<>\"\",B261*(ABS('Population Figures'!H260-'Population Figures'!K260))*H261,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I260<>\"\",B261*(ABS('Population Figures'!I260-'Population Figures'!L260))*H261,\"N/A\")","v":"N/A"},{"$f":"B261*ABS('Population Figures'!G260-'Population Figures'!J260)*(1-I261)","v":0},{"$f":"IF('Population Figures'!H260<>\"\",B261*(ABS('Population Figures'!H260-'Population Figures'!K260))*(1-I261),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I260<>\"\",B261*(ABS('Population Figures'!I260-'Population Figures'!L260))*(1-I261),\"N/A\")","v":"N/A"},{"$f":"B261*('Population Figures'!P260)*J261","v":0},{"$f":"IF('Population Figures'!Q260<>\"\",B261*('Population Figures'!Q260)*J261,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R260<>\"\",B261*('Population Figures'!R260)*J261,\"N/A\")","v":"N/A"},{"$f":"B261*'Population Figures'!S260*K261","v":0},{"$f":"B261*'Population Figures'!U260*L261","v":0},{"$f":"IF('Population Figures'!V260<>\"\",B261*'Population Figures'!V260*L261,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W260<>\"\",B261*'Population Figures'!W260*L261,\"N/A\")","v":"N/A"},{"$f":"B261*ABS('Population Figures'!G260-'Population Figures'!J260)*(1-M261)","v":0},{"$f":"IF('Population Figures'!H260<>\"\",B261*(ABS('Population Figures'!H260-'Population Figures'!K260))*(1-M261),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I260<>\"\",B261*(ABS('Population Figures'!I260-'Population Figures'!L260))*(1-M261),\"N/A\")","v":"N/A"},{"$f":"B261*ABS('Population Figures'!G260-'Population Figures'!J260-'Population Figures'!M260)*(1-N261)","v":0},{"$f":"IF('Population Figures'!H260<>\"\",B261*(ABS('Population Figures'!H260-'Population Figures'!K260-'Population Figures'!N260))*(1-N261),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I260<>\"\",B261*(ABS('Population Figures'!I260-'Population Figures'!L260-'Population Figures'!O260))*(1-N261),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E261","v":0},{"$f":"'Population Figures'!F261","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F260<>\"\",B262*('Population Figures'!G261-'Population Figures'!J261)*'Scenario 3 - Nut. Analysis'!F260,B262*('Population Figures'!G261-'Population Figures'!J261)*'Scenario 3 - Nut. Analysis'!F260*'Scenario 2 Contributing Fact'!D264)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F260<>\"\",B262*('Population Figures'!H261-'Population Figures'!K261)*'Scenario 3 - Nut. Analysis'!F260,B262*('Population Figures'!H261-'Population Figures'!K261)*'Scenario 3 - Nut. Analysis'!F260*'Scenario 2 Contributing Fact'!D264)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F260<>\"\",B262*('Population Figures'!I261-'Population Figures'!L261)*'Scenario 3 - Nut. Analysis'!F260,B262*('Population Figures'!I261-'Population Figures'!L261)*'Scenario 3 - Nut. Analysis'!F260*'Scenario 2 Contributing Fact'!D264)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G260<>\"\",B262*'Population Figures'!T261*'Scenario 3 - Nut. Analysis'!G260,B262*'Population Figures'!T261*'Scenario 2 Contributing Fact'!E264)","v":0},{"$f":"B262*ABS('Population Figures'!G261-'Population Figures'!J261)*(1-C262)","v":0},{"$f":"IF('Population Figures'!H261<>\"\",B262*(ABS('Population Figures'!H261-'Population Figures'!K261))*(1-C262),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I261<>\"\",B262*(ABS('Population Figures'!I261-'Population Figures'!L261))*(1-C262),\"N/A\")","v":"N/A"},{"$f":"B262*('Population Figures'!T261)*(1-D262)","v":0},{"$f":"B262*('Population Figures'!T261)*(1-E262)","v":0},{"$f":"B262*('Population Figures'!T261)*(1-F262)","v":0},{"$f":"B262*'Population Figures'!S261*(1-G262)","v":0},{"$f":"B262*ABS('Population Figures'!G261-'Population Figures'!J261)*H262","v":0},{"$f":"IF('Population Figures'!H261<>\"\",B262*(ABS('Population Figures'!H261-'Population Figures'!K261))*H262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I261<>\"\",B262*(ABS('Population Figures'!I261-'Population Figures'!L261))*H262,\"N/A\")","v":"N/A"},{"$f":"B262*ABS('Population Figures'!G261-'Population Figures'!J261)*(1-I262)","v":0},{"$f":"IF('Population Figures'!H261<>\"\",B262*(ABS('Population Figures'!H261-'Population Figures'!K261))*(1-I262),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I261<>\"\",B262*(ABS('Population Figures'!I261-'Population Figures'!L261))*(1-I262),\"N/A\")","v":"N/A"},{"$f":"B262*('Population Figures'!P261)*J262","v":0},{"$f":"IF('Population Figures'!Q261<>\"\",B262*('Population Figures'!Q261)*J262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R261<>\"\",B262*('Population Figures'!R261)*J262,\"N/A\")","v":"N/A"},{"$f":"B262*'Population Figures'!S261*K262","v":0},{"$f":"B262*'Population Figures'!U261*L262","v":0},{"$f":"IF('Population Figures'!V261<>\"\",B262*'Population Figures'!V261*L262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W261<>\"\",B262*'Population Figures'!W261*L262,\"N/A\")","v":"N/A"},{"$f":"B262*ABS('Population Figures'!G261-'Population Figures'!J261)*(1-M262)","v":0},{"$f":"IF('Population Figures'!H261<>\"\",B262*(ABS('Population Figures'!H261-'Population Figures'!K261))*(1-M262),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I261<>\"\",B262*(ABS('Population Figures'!I261-'Population Figures'!L261))*(1-M262),\"N/A\")","v":"N/A"},{"$f":"B262*ABS('Population Figures'!G261-'Population Figures'!J261-'Population Figures'!M261)*(1-N262)","v":0},{"$f":"IF('Population Figures'!H261<>\"\",B262*(ABS('Population Figures'!H261-'Population Figures'!K261-'Population Figures'!N261))*(1-N262),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I261<>\"\",B262*(ABS('Population Figures'!I261-'Population Figures'!L261-'Population Figures'!O261))*(1-N262),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E262","v":0},{"$f":"'Population Figures'!F262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F261<>\"\",B263*('Population Figures'!G262-'Population Figures'!J262)*'Scenario 3 - Nut. Analysis'!F261,B263*('Population Figures'!G262-'Population Figures'!J262)*'Scenario 3 - Nut. Analysis'!F261*'Scenario 2 Contributing Fact'!D265)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F261<>\"\",B263*('Population Figures'!H262-'Population Figures'!K262)*'Scenario 3 - Nut. Analysis'!F261,B263*('Population Figures'!H262-'Population Figures'!K262)*'Scenario 3 - Nut. Analysis'!F261*'Scenario 2 Contributing Fact'!D265)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F261<>\"\",B263*('Population Figures'!I262-'Population Figures'!L262)*'Scenario 3 - Nut. Analysis'!F261,B263*('Population Figures'!I262-'Population Figures'!L262)*'Scenario 3 - Nut. Analysis'!F261*'Scenario 2 Contributing Fact'!D265)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G261<>\"\",B263*'Population Figures'!T262*'Scenario 3 - Nut. Analysis'!G261,B263*'Population Figures'!T262*'Scenario 2 Contributing Fact'!E265)","v":0},{"$f":"B263*ABS('Population Figures'!G262-'Population Figures'!J262)*(1-C263)","v":0},{"$f":"IF('Population Figures'!H262<>\"\",B263*(ABS('Population Figures'!H262-'Population Figures'!K262))*(1-C263),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I262<>\"\",B263*(ABS('Population Figures'!I262-'Population Figures'!L262))*(1-C263),\"N/A\")","v":"N/A"},{"$f":"B263*('Population Figures'!T262)*(1-D263)","v":0},{"$f":"B263*('Population Figures'!T262)*(1-E263)","v":0},{"$f":"B263*('Population Figures'!T262)*(1-F263)","v":0},{"$f":"B263*'Population Figures'!S262*(1-G263)","v":0},{"$f":"B263*ABS('Population Figures'!G262-'Population Figures'!J262)*H263","v":0},{"$f":"IF('Population Figures'!H262<>\"\",B263*(ABS('Population Figures'!H262-'Population Figures'!K262))*H263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I262<>\"\",B263*(ABS('Population Figures'!I262-'Population Figures'!L262))*H263,\"N/A\")","v":"N/A"},{"$f":"B263*ABS('Population Figures'!G262-'Population Figures'!J262)*(1-I263)","v":0},{"$f":"IF('Population Figures'!H262<>\"\",B263*(ABS('Population Figures'!H262-'Population Figures'!K262))*(1-I263),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I262<>\"\",B263*(ABS('Population Figures'!I262-'Population Figures'!L262))*(1-I263),\"N/A\")","v":"N/A"},{"$f":"B263*('Population Figures'!P262)*J263","v":0},{"$f":"IF('Population Figures'!Q262<>\"\",B263*('Population Figures'!Q262)*J263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R262<>\"\",B263*('Population Figures'!R262)*J263,\"N/A\")","v":"N/A"},{"$f":"B263*'Population Figures'!S262*K263","v":0},{"$f":"B263*'Population Figures'!U262*L263","v":0},{"$f":"IF('Population Figures'!V262<>\"\",B263*'Population Figures'!V262*L263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W262<>\"\",B263*'Population Figures'!W262*L263,\"N/A\")","v":"N/A"},{"$f":"B263*ABS('Population Figures'!G262-'Population Figures'!J262)*(1-M263)","v":0},{"$f":"IF('Population Figures'!H262<>\"\",B263*(ABS('Population Figures'!H262-'Population Figures'!K262))*(1-M263),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I262<>\"\",B263*(ABS('Population Figures'!I262-'Population Figures'!L262))*(1-M263),\"N/A\")","v":"N/A"},{"$f":"B263*ABS('Population Figures'!G262-'Population Figures'!J262-'Population Figures'!M262)*(1-N263)","v":0},{"$f":"IF('Population Figures'!H262<>\"\",B263*(ABS('Population Figures'!H262-'Population Figures'!K262-'Population Figures'!N262))*(1-N263),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I262<>\"\",B263*(ABS('Population Figures'!I262-'Population Figures'!L262-'Population Figures'!O262))*(1-N263),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E263","v":0},{"$f":"'Population Figures'!F263","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F262<>\"\",B264*('Population Figures'!G263-'Population Figures'!J263)*'Scenario 3 - Nut. Analysis'!F262,B264*('Population Figures'!G263-'Population Figures'!J263)*'Scenario 3 - Nut. Analysis'!F262*'Scenario 2 Contributing Fact'!D266)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F262<>\"\",B264*('Population Figures'!H263-'Population Figures'!K263)*'Scenario 3 - Nut. Analysis'!F262,B264*('Population Figures'!H263-'Population Figures'!K263)*'Scenario 3 - Nut. Analysis'!F262*'Scenario 2 Contributing Fact'!D266)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F262<>\"\",B264*('Population Figures'!I263-'Population Figures'!L263)*'Scenario 3 - Nut. Analysis'!F262,B264*('Population Figures'!I263-'Population Figures'!L263)*'Scenario 3 - Nut. Analysis'!F262*'Scenario 2 Contributing Fact'!D266)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G262<>\"\",B264*'Population Figures'!T263*'Scenario 3 - Nut. Analysis'!G262,B264*'Population Figures'!T263*'Scenario 2 Contributing Fact'!E266)","v":0},{"$f":"B264*ABS('Population Figures'!G263-'Population Figures'!J263)*(1-C264)","v":0},{"$f":"IF('Population Figures'!H263<>\"\",B264*(ABS('Population Figures'!H263-'Population Figures'!K263))*(1-C264),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I263<>\"\",B264*(ABS('Population Figures'!I263-'Population Figures'!L263))*(1-C264),\"N/A\")","v":"N/A"},{"$f":"B264*('Population Figures'!T263)*(1-D264)","v":0},{"$f":"B264*('Population Figures'!T263)*(1-E264)","v":0},{"$f":"B264*('Population Figures'!T263)*(1-F264)","v":0},{"$f":"B264*'Population Figures'!S263*(1-G264)","v":0},{"$f":"B264*ABS('Population Figures'!G263-'Population Figures'!J263)*H264","v":0},{"$f":"IF('Population Figures'!H263<>\"\",B264*(ABS('Population Figures'!H263-'Population Figures'!K263))*H264,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I263<>\"\",B264*(ABS('Population Figures'!I263-'Population Figures'!L263))*H264,\"N/A\")","v":"N/A"},{"$f":"B264*ABS('Population Figures'!G263-'Population Figures'!J263)*(1-I264)","v":0},{"$f":"IF('Population Figures'!H263<>\"\",B264*(ABS('Population Figures'!H263-'Population Figures'!K263))*(1-I264),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I263<>\"\",B264*(ABS('Population Figures'!I263-'Population Figures'!L263))*(1-I264),\"N/A\")","v":"N/A"},{"$f":"B264*('Population Figures'!P263)*J264","v":0},{"$f":"IF('Population Figures'!Q263<>\"\",B264*('Population Figures'!Q263)*J264,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R263<>\"\",B264*('Population Figures'!R263)*J264,\"N/A\")","v":"N/A"},{"$f":"B264*'Population Figures'!S263*K264","v":0},{"$f":"B264*'Population Figures'!U263*L264","v":0},{"$f":"IF('Population Figures'!V263<>\"\",B264*'Population Figures'!V263*L264,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W263<>\"\",B264*'Population Figures'!W263*L264,\"N/A\")","v":"N/A"},{"$f":"B264*ABS('Population Figures'!G263-'Population Figures'!J263)*(1-M264)","v":0},{"$f":"IF('Population Figures'!H263<>\"\",B264*(ABS('Population Figures'!H263-'Population Figures'!K263))*(1-M264),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I263<>\"\",B264*(ABS('Population Figures'!I263-'Population Figures'!L263))*(1-M264),\"N/A\")","v":"N/A"},{"$f":"B264*ABS('Population Figures'!G263-'Population Figures'!J263-'Population Figures'!M263)*(1-N264)","v":0},{"$f":"IF('Population Figures'!H263<>\"\",B264*(ABS('Population Figures'!H263-'Population Figures'!K263-'Population Figures'!N263))*(1-N264),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I263<>\"\",B264*(ABS('Population Figures'!I263-'Population Figures'!L263-'Population Figures'!O263))*(1-N264),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E264","v":0},{"$f":"'Population Figures'!F264","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F263<>\"\",B265*('Population Figures'!G264-'Population Figures'!J264)*'Scenario 3 - Nut. Analysis'!F263,B265*('Population Figures'!G264-'Population Figures'!J264)*'Scenario 3 - Nut. Analysis'!F263*'Scenario 2 Contributing Fact'!D267)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F263<>\"\",B265*('Population Figures'!H264-'Population Figures'!K264)*'Scenario 3 - Nut. Analysis'!F263,B265*('Population Figures'!H264-'Population Figures'!K264)*'Scenario 3 - Nut. Analysis'!F263*'Scenario 2 Contributing Fact'!D267)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F263<>\"\",B265*('Population Figures'!I264-'Population Figures'!L264)*'Scenario 3 - Nut. Analysis'!F263,B265*('Population Figures'!I264-'Population Figures'!L264)*'Scenario 3 - Nut. Analysis'!F263*'Scenario 2 Contributing Fact'!D267)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G263<>\"\",B265*'Population Figures'!T264*'Scenario 3 - Nut. Analysis'!G263,B265*'Population Figures'!T264*'Scenario 2 Contributing Fact'!E267)","v":0},{"$f":"B265*ABS('Population Figures'!G264-'Population Figures'!J264)*(1-C265)","v":0},{"$f":"IF('Population Figures'!H264<>\"\",B265*(ABS('Population Figures'!H264-'Population Figures'!K264))*(1-C265),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I264<>\"\",B265*(ABS('Population Figures'!I264-'Population Figures'!L264))*(1-C265),\"N/A\")","v":"N/A"},{"$f":"B265*('Population Figures'!T264)*(1-D265)","v":0},{"$f":"B265*('Population Figures'!T264)*(1-E265)","v":0},{"$f":"B265*('Population Figures'!T264)*(1-F265)","v":0},{"$f":"B265*'Population Figures'!S264*(1-G265)","v":0},{"$f":"B265*ABS('Population Figures'!G264-'Population Figures'!J264)*H265","v":0},{"$f":"IF('Population Figures'!H264<>\"\",B265*(ABS('Population Figures'!H264-'Population Figures'!K264))*H265,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I264<>\"\",B265*(ABS('Population Figures'!I264-'Population Figures'!L264))*H265,\"N/A\")","v":"N/A"},{"$f":"B265*ABS('Population Figures'!G264-'Population Figures'!J264)*(1-I265)","v":0},{"$f":"IF('Population Figures'!H264<>\"\",B265*(ABS('Population Figures'!H264-'Population Figures'!K264))*(1-I265),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I264<>\"\",B265*(ABS('Population Figures'!I264-'Population Figures'!L264))*(1-I265),\"N/A\")","v":"N/A"},{"$f":"B265*('Population Figures'!P264)*J265","v":0},{"$f":"IF('Population Figures'!Q264<>\"\",B265*('Population Figures'!Q264)*J265,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R264<>\"\",B265*('Population Figures'!R264)*J265,\"N/A\")","v":"N/A"},{"$f":"B265*'Population Figures'!S264*K265","v":0},{"$f":"B265*'Population Figures'!U264*L265","v":0},{"$f":"IF('Population Figures'!V264<>\"\",B265*'Population Figures'!V264*L265,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W264<>\"\",B265*'Population Figures'!W264*L265,\"N/A\")","v":"N/A"},{"$f":"B265*ABS('Population Figures'!G264-'Population Figures'!J264)*(1-M265)","v":0},{"$f":"IF('Population Figures'!H264<>\"\",B265*(ABS('Population Figures'!H264-'Population Figures'!K264))*(1-M265),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I264<>\"\",B265*(ABS('Population Figures'!I264-'Population Figures'!L264))*(1-M265),\"N/A\")","v":"N/A"},{"$f":"B265*ABS('Population Figures'!G264-'Population Figures'!J264-'Population Figures'!M264)*(1-N265)","v":0},{"$f":"IF('Population Figures'!H264<>\"\",B265*(ABS('Population Figures'!H264-'Population Figures'!K264-'Population Figures'!N264))*(1-N265),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I264<>\"\",B265*(ABS('Population Figures'!I264-'Population Figures'!L264-'Population Figures'!O264))*(1-N265),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E265","v":0},{"$f":"'Population Figures'!F265","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F264<>\"\",B266*('Population Figures'!G265-'Population Figures'!J265)*'Scenario 3 - Nut. Analysis'!F264,B266*('Population Figures'!G265-'Population Figures'!J265)*'Scenario 3 - Nut. Analysis'!F264*'Scenario 2 Contributing Fact'!D268)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F264<>\"\",B266*('Population Figures'!H265-'Population Figures'!K265)*'Scenario 3 - Nut. Analysis'!F264,B266*('Population Figures'!H265-'Population Figures'!K265)*'Scenario 3 - Nut. Analysis'!F264*'Scenario 2 Contributing Fact'!D268)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F264<>\"\",B266*('Population Figures'!I265-'Population Figures'!L265)*'Scenario 3 - Nut. Analysis'!F264,B266*('Population Figures'!I265-'Population Figures'!L265)*'Scenario 3 - Nut. Analysis'!F264*'Scenario 2 Contributing Fact'!D268)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G264<>\"\",B266*'Population Figures'!T265*'Scenario 3 - Nut. Analysis'!G264,B266*'Population Figures'!T265*'Scenario 2 Contributing Fact'!E268)","v":0},{"$f":"B266*ABS('Population Figures'!G265-'Population Figures'!J265)*(1-C266)","v":0},{"$f":"IF('Population Figures'!H265<>\"\",B266*(ABS('Population Figures'!H265-'Population Figures'!K265))*(1-C266),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I265<>\"\",B266*(ABS('Population Figures'!I265-'Population Figures'!L265))*(1-C266),\"N/A\")","v":"N/A"},{"$f":"B266*('Population Figures'!T265)*(1-D266)","v":0},{"$f":"B266*('Population Figures'!T265)*(1-E266)","v":0},{"$f":"B266*('Population Figures'!T265)*(1-F266)","v":0},{"$f":"B266*'Population Figures'!S265*(1-G266)","v":0},{"$f":"B266*ABS('Population Figures'!G265-'Population Figures'!J265)*H266","v":0},{"$f":"IF('Population Figures'!H265<>\"\",B266*(ABS('Population Figures'!H265-'Population Figures'!K265))*H266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I265<>\"\",B266*(ABS('Population Figures'!I265-'Population Figures'!L265))*H266,\"N/A\")","v":"N/A"},{"$f":"B266*ABS('Population Figures'!G265-'Population Figures'!J265)*(1-I266)","v":0},{"$f":"IF('Population Figures'!H265<>\"\",B266*(ABS('Population Figures'!H265-'Population Figures'!K265))*(1-I266),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I265<>\"\",B266*(ABS('Population Figures'!I265-'Population Figures'!L265))*(1-I266),\"N/A\")","v":"N/A"},{"$f":"B266*('Population Figures'!P265)*J266","v":0},{"$f":"IF('Population Figures'!Q265<>\"\",B266*('Population Figures'!Q265)*J266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R265<>\"\",B266*('Population Figures'!R265)*J266,\"N/A\")","v":"N/A"},{"$f":"B266*'Population Figures'!S265*K266","v":0},{"$f":"B266*'Population Figures'!U265*L266","v":0},{"$f":"IF('Population Figures'!V265<>\"\",B266*'Population Figures'!V265*L266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W265<>\"\",B266*'Population Figures'!W265*L266,\"N/A\")","v":"N/A"},{"$f":"B266*ABS('Population Figures'!G265-'Population Figures'!J265)*(1-M266)","v":0},{"$f":"IF('Population Figures'!H265<>\"\",B266*(ABS('Population Figures'!H265-'Population Figures'!K265))*(1-M266),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I265<>\"\",B266*(ABS('Population Figures'!I265-'Population Figures'!L265))*(1-M266),\"N/A\")","v":"N/A"},{"$f":"B266*ABS('Population Figures'!G265-'Population Figures'!J265-'Population Figures'!M265)*(1-N266)","v":0},{"$f":"IF('Population Figures'!H265<>\"\",B266*(ABS('Population Figures'!H265-'Population Figures'!K265-'Population Figures'!N265))*(1-N266),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I265<>\"\",B266*(ABS('Population Figures'!I265-'Population Figures'!L265-'Population Figures'!O265))*(1-N266),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E266","v":0},{"$f":"'Population Figures'!F266","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F265<>\"\",B267*('Population Figures'!G266-'Population Figures'!J266)*'Scenario 3 - Nut. Analysis'!F265,B267*('Population Figures'!G266-'Population Figures'!J266)*'Scenario 3 - Nut. Analysis'!F265*'Scenario 2 Contributing Fact'!D269)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F265<>\"\",B267*('Population Figures'!H266-'Population Figures'!K266)*'Scenario 3 - Nut. Analysis'!F265,B267*('Population Figures'!H266-'Population Figures'!K266)*'Scenario 3 - Nut. Analysis'!F265*'Scenario 2 Contributing Fact'!D269)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F265<>\"\",B267*('Population Figures'!I266-'Population Figures'!L266)*'Scenario 3 - Nut. Analysis'!F265,B267*('Population Figures'!I266-'Population Figures'!L266)*'Scenario 3 - Nut. Analysis'!F265*'Scenario 2 Contributing Fact'!D269)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G265<>\"\",B267*'Population Figures'!T266*'Scenario 3 - Nut. Analysis'!G265,B267*'Population Figures'!T266*'Scenario 2 Contributing Fact'!E269)","v":0},{"$f":"B267*ABS('Population Figures'!G266-'Population Figures'!J266)*(1-C267)","v":0},{"$f":"IF('Population Figures'!H266<>\"\",B267*(ABS('Population Figures'!H266-'Population Figures'!K266))*(1-C267),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I266<>\"\",B267*(ABS('Population Figures'!I266-'Population Figures'!L266))*(1-C267),\"N/A\")","v":"N/A"},{"$f":"B267*('Population Figures'!T266)*(1-D267)","v":0},{"$f":"B267*('Population Figures'!T266)*(1-E267)","v":0},{"$f":"B267*('Population Figures'!T266)*(1-F267)","v":0},{"$f":"B267*'Population Figures'!S266*(1-G267)","v":0},{"$f":"B267*ABS('Population Figures'!G266-'Population Figures'!J266)*H267","v":0},{"$f":"IF('Population Figures'!H266<>\"\",B267*(ABS('Population Figures'!H266-'Population Figures'!K266))*H267,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I266<>\"\",B267*(ABS('Population Figures'!I266-'Population Figures'!L266))*H267,\"N/A\")","v":"N/A"},{"$f":"B267*ABS('Population Figures'!G266-'Population Figures'!J266)*(1-I267)","v":0},{"$f":"IF('Population Figures'!H266<>\"\",B267*(ABS('Population Figures'!H266-'Population Figures'!K266))*(1-I267),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I266<>\"\",B267*(ABS('Population Figures'!I266-'Population Figures'!L266))*(1-I267),\"N/A\")","v":"N/A"},{"$f":"B267*('Population Figures'!P266)*J267","v":0},{"$f":"IF('Population Figures'!Q266<>\"\",B267*('Population Figures'!Q266)*J267,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R266<>\"\",B267*('Population Figures'!R266)*J267,\"N/A\")","v":"N/A"},{"$f":"B267*'Population Figures'!S266*K267","v":0},{"$f":"B267*'Population Figures'!U266*L267","v":0},{"$f":"IF('Population Figures'!V266<>\"\",B267*'Population Figures'!V266*L267,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W266<>\"\",B267*'Population Figures'!W266*L267,\"N/A\")","v":"N/A"},{"$f":"B267*ABS('Population Figures'!G266-'Population Figures'!J266)*(1-M267)","v":0},{"$f":"IF('Population Figures'!H266<>\"\",B267*(ABS('Population Figures'!H266-'Population Figures'!K266))*(1-M267),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I266<>\"\",B267*(ABS('Population Figures'!I266-'Population Figures'!L266))*(1-M267),\"N/A\")","v":"N/A"},{"$f":"B267*ABS('Population Figures'!G266-'Population Figures'!J266-'Population Figures'!M266)*(1-N267)","v":0},{"$f":"IF('Population Figures'!H266<>\"\",B267*(ABS('Population Figures'!H266-'Population Figures'!K266-'Population Figures'!N266))*(1-N267),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I266<>\"\",B267*(ABS('Population Figures'!I266-'Population Figures'!L266-'Population Figures'!O266))*(1-N267),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E267","v":0},{"$f":"'Population Figures'!F267","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F266<>\"\",B268*('Population Figures'!G267-'Population Figures'!J267)*'Scenario 3 - Nut. Analysis'!F266,B268*('Population Figures'!G267-'Population Figures'!J267)*'Scenario 3 - Nut. Analysis'!F266*'Scenario 2 Contributing Fact'!D270)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F266<>\"\",B268*('Population Figures'!H267-'Population Figures'!K267)*'Scenario 3 - Nut. Analysis'!F266,B268*('Population Figures'!H267-'Population Figures'!K267)*'Scenario 3 - Nut. Analysis'!F266*'Scenario 2 Contributing Fact'!D270)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F266<>\"\",B268*('Population Figures'!I267-'Population Figures'!L267)*'Scenario 3 - Nut. Analysis'!F266,B268*('Population Figures'!I267-'Population Figures'!L267)*'Scenario 3 - Nut. Analysis'!F266*'Scenario 2 Contributing Fact'!D270)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G266<>\"\",B268*'Population Figures'!T267*'Scenario 3 - Nut. Analysis'!G266,B268*'Population Figures'!T267*'Scenario 2 Contributing Fact'!E270)","v":0},{"$f":"B268*ABS('Population Figures'!G267-'Population Figures'!J267)*(1-C268)","v":0},{"$f":"IF('Population Figures'!H267<>\"\",B268*(ABS('Population Figures'!H267-'Population Figures'!K267))*(1-C268),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I267<>\"\",B268*(ABS('Population Figures'!I267-'Population Figures'!L267))*(1-C268),\"N/A\")","v":"N/A"},{"$f":"B268*('Population Figures'!T267)*(1-D268)","v":0},{"$f":"B268*('Population Figures'!T267)*(1-E268)","v":0},{"$f":"B268*('Population Figures'!T267)*(1-F268)","v":0},{"$f":"B268*'Population Figures'!S267*(1-G268)","v":0},{"$f":"B268*ABS('Population Figures'!G267-'Population Figures'!J267)*H268","v":0},{"$f":"IF('Population Figures'!H267<>\"\",B268*(ABS('Population Figures'!H267-'Population Figures'!K267))*H268,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I267<>\"\",B268*(ABS('Population Figures'!I267-'Population Figures'!L267))*H268,\"N/A\")","v":"N/A"},{"$f":"B268*ABS('Population Figures'!G267-'Population Figures'!J267)*(1-I268)","v":0},{"$f":"IF('Population Figures'!H267<>\"\",B268*(ABS('Population Figures'!H267-'Population Figures'!K267))*(1-I268),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I267<>\"\",B268*(ABS('Population Figures'!I267-'Population Figures'!L267))*(1-I268),\"N/A\")","v":"N/A"},{"$f":"B268*('Population Figures'!P267)*J268","v":0},{"$f":"IF('Population Figures'!Q267<>\"\",B268*('Population Figures'!Q267)*J268,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R267<>\"\",B268*('Population Figures'!R267)*J268,\"N/A\")","v":"N/A"},{"$f":"B268*'Population Figures'!S267*K268","v":0},{"$f":"B268*'Population Figures'!U267*L268","v":0},{"$f":"IF('Population Figures'!V267<>\"\",B268*'Population Figures'!V267*L268,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W267<>\"\",B268*'Population Figures'!W267*L268,\"N/A\")","v":"N/A"},{"$f":"B268*ABS('Population Figures'!G267-'Population Figures'!J267)*(1-M268)","v":0},{"$f":"IF('Population Figures'!H267<>\"\",B268*(ABS('Population Figures'!H267-'Population Figures'!K267))*(1-M268),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I267<>\"\",B268*(ABS('Population Figures'!I267-'Population Figures'!L267))*(1-M268),\"N/A\")","v":"N/A"},{"$f":"B268*ABS('Population Figures'!G267-'Population Figures'!J267-'Population Figures'!M267)*(1-N268)","v":0},{"$f":"IF('Population Figures'!H267<>\"\",B268*(ABS('Population Figures'!H267-'Population Figures'!K267-'Population Figures'!N267))*(1-N268),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I267<>\"\",B268*(ABS('Population Figures'!I267-'Population Figures'!L267-'Population Figures'!O267))*(1-N268),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E268","v":0},{"$f":"'Population Figures'!F268","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F267<>\"\",B269*('Population Figures'!G268-'Population Figures'!J268)*'Scenario 3 - Nut. Analysis'!F267,B269*('Population Figures'!G268-'Population Figures'!J268)*'Scenario 3 - Nut. Analysis'!F267*'Scenario 2 Contributing Fact'!D271)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F267<>\"\",B269*('Population Figures'!H268-'Population Figures'!K268)*'Scenario 3 - Nut. Analysis'!F267,B269*('Population Figures'!H268-'Population Figures'!K268)*'Scenario 3 - Nut. Analysis'!F267*'Scenario 2 Contributing Fact'!D271)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F267<>\"\",B269*('Population Figures'!I268-'Population Figures'!L268)*'Scenario 3 - Nut. Analysis'!F267,B269*('Population Figures'!I268-'Population Figures'!L268)*'Scenario 3 - Nut. Analysis'!F267*'Scenario 2 Contributing Fact'!D271)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G267<>\"\",B269*'Population Figures'!T268*'Scenario 3 - Nut. Analysis'!G267,B269*'Population Figures'!T268*'Scenario 2 Contributing Fact'!E271)","v":0},{"$f":"B269*ABS('Population Figures'!G268-'Population Figures'!J268)*(1-C269)","v":0},{"$f":"IF('Population Figures'!H268<>\"\",B269*(ABS('Population Figures'!H268-'Population Figures'!K268))*(1-C269),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I268<>\"\",B269*(ABS('Population Figures'!I268-'Population Figures'!L268))*(1-C269),\"N/A\")","v":"N/A"},{"$f":"B269*('Population Figures'!T268)*(1-D269)","v":0},{"$f":"B269*('Population Figures'!T268)*(1-E269)","v":0},{"$f":"B269*('Population Figures'!T268)*(1-F269)","v":0},{"$f":"B269*'Population Figures'!S268*(1-G269)","v":0},{"$f":"B269*ABS('Population Figures'!G268-'Population Figures'!J268)*H269","v":0},{"$f":"IF('Population Figures'!H268<>\"\",B269*(ABS('Population Figures'!H268-'Population Figures'!K268))*H269,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I268<>\"\",B269*(ABS('Population Figures'!I268-'Population Figures'!L268))*H269,\"N/A\")","v":"N/A"},{"$f":"B269*ABS('Population Figures'!G268-'Population Figures'!J268)*(1-I269)","v":0},{"$f":"IF('Population Figures'!H268<>\"\",B269*(ABS('Population Figures'!H268-'Population Figures'!K268))*(1-I269),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I268<>\"\",B269*(ABS('Population Figures'!I268-'Population Figures'!L268))*(1-I269),\"N/A\")","v":"N/A"},{"$f":"B269*('Population Figures'!P268)*J269","v":0},{"$f":"IF('Population Figures'!Q268<>\"\",B269*('Population Figures'!Q268)*J269,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R268<>\"\",B269*('Population Figures'!R268)*J269,\"N/A\")","v":"N/A"},{"$f":"B269*'Population Figures'!S268*K269","v":0},{"$f":"B269*'Population Figures'!U268*L269","v":0},{"$f":"IF('Population Figures'!V268<>\"\",B269*'Population Figures'!V268*L269,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W268<>\"\",B269*'Population Figures'!W268*L269,\"N/A\")","v":"N/A"},{"$f":"B269*ABS('Population Figures'!G268-'Population Figures'!J268)*(1-M269)","v":0},{"$f":"IF('Population Figures'!H268<>\"\",B269*(ABS('Population Figures'!H268-'Population Figures'!K268))*(1-M269),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I268<>\"\",B269*(ABS('Population Figures'!I268-'Population Figures'!L268))*(1-M269),\"N/A\")","v":"N/A"},{"$f":"B269*ABS('Population Figures'!G268-'Population Figures'!J268-'Population Figures'!M268)*(1-N269)","v":0},{"$f":"IF('Population Figures'!H268<>\"\",B269*(ABS('Population Figures'!H268-'Population Figures'!K268-'Population Figures'!N268))*(1-N269),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I268<>\"\",B269*(ABS('Population Figures'!I268-'Population Figures'!L268-'Population Figures'!O268))*(1-N269),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E269","v":0},{"$f":"'Population Figures'!F269","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F268<>\"\",B270*('Population Figures'!G269-'Population Figures'!J269)*'Scenario 3 - Nut. Analysis'!F268,B270*('Population Figures'!G269-'Population Figures'!J269)*'Scenario 3 - Nut. Analysis'!F268*'Scenario 2 Contributing Fact'!D272)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F268<>\"\",B270*('Population Figures'!H269-'Population Figures'!K269)*'Scenario 3 - Nut. Analysis'!F268,B270*('Population Figures'!H269-'Population Figures'!K269)*'Scenario 3 - Nut. Analysis'!F268*'Scenario 2 Contributing Fact'!D272)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F268<>\"\",B270*('Population Figures'!I269-'Population Figures'!L269)*'Scenario 3 - Nut. Analysis'!F268,B270*('Population Figures'!I269-'Population Figures'!L269)*'Scenario 3 - Nut. Analysis'!F268*'Scenario 2 Contributing Fact'!D272)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G268<>\"\",B270*'Population Figures'!T269*'Scenario 3 - Nut. Analysis'!G268,B270*'Population Figures'!T269*'Scenario 2 Contributing Fact'!E272)","v":0},{"$f":"B270*ABS('Population Figures'!G269-'Population Figures'!J269)*(1-C270)","v":0},{"$f":"IF('Population Figures'!H269<>\"\",B270*(ABS('Population Figures'!H269-'Population Figures'!K269))*(1-C270),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I269<>\"\",B270*(ABS('Population Figures'!I269-'Population Figures'!L269))*(1-C270),\"N/A\")","v":"N/A"},{"$f":"B270*('Population Figures'!T269)*(1-D270)","v":0},{"$f":"B270*('Population Figures'!T269)*(1-E270)","v":0},{"$f":"B270*('Population Figures'!T269)*(1-F270)","v":0},{"$f":"B270*'Population Figures'!S269*(1-G270)","v":0},{"$f":"B270*ABS('Population Figures'!G269-'Population Figures'!J269)*H270","v":0},{"$f":"IF('Population Figures'!H269<>\"\",B270*(ABS('Population Figures'!H269-'Population Figures'!K269))*H270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I269<>\"\",B270*(ABS('Population Figures'!I269-'Population Figures'!L269))*H270,\"N/A\")","v":"N/A"},{"$f":"B270*ABS('Population Figures'!G269-'Population Figures'!J269)*(1-I270)","v":0},{"$f":"IF('Population Figures'!H269<>\"\",B270*(ABS('Population Figures'!H269-'Population Figures'!K269))*(1-I270),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I269<>\"\",B270*(ABS('Population Figures'!I269-'Population Figures'!L269))*(1-I270),\"N/A\")","v":"N/A"},{"$f":"B270*('Population Figures'!P269)*J270","v":0},{"$f":"IF('Population Figures'!Q269<>\"\",B270*('Population Figures'!Q269)*J270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R269<>\"\",B270*('Population Figures'!R269)*J270,\"N/A\")","v":"N/A"},{"$f":"B270*'Population Figures'!S269*K270","v":0},{"$f":"B270*'Population Figures'!U269*L270","v":0},{"$f":"IF('Population Figures'!V269<>\"\",B270*'Population Figures'!V269*L270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W269<>\"\",B270*'Population Figures'!W269*L270,\"N/A\")","v":"N/A"},{"$f":"B270*ABS('Population Figures'!G269-'Population Figures'!J269)*(1-M270)","v":0},{"$f":"IF('Population Figures'!H269<>\"\",B270*(ABS('Population Figures'!H269-'Population Figures'!K269))*(1-M270),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I269<>\"\",B270*(ABS('Population Figures'!I269-'Population Figures'!L269))*(1-M270),\"N/A\")","v":"N/A"},{"$f":"B270*ABS('Population Figures'!G269-'Population Figures'!J269-'Population Figures'!M269)*(1-N270)","v":0},{"$f":"IF('Population Figures'!H269<>\"\",B270*(ABS('Population Figures'!H269-'Population Figures'!K269-'Population Figures'!N269))*(1-N270),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I269<>\"\",B270*(ABS('Population Figures'!I269-'Population Figures'!L269-'Population Figures'!O269))*(1-N270),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E270","v":0},{"$f":"'Population Figures'!F270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F269<>\"\",B271*('Population Figures'!G270-'Population Figures'!J270)*'Scenario 3 - Nut. Analysis'!F269,B271*('Population Figures'!G270-'Population Figures'!J270)*'Scenario 3 - Nut. Analysis'!F269*'Scenario 2 Contributing Fact'!D273)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F269<>\"\",B271*('Population Figures'!H270-'Population Figures'!K270)*'Scenario 3 - Nut. Analysis'!F269,B271*('Population Figures'!H270-'Population Figures'!K270)*'Scenario 3 - Nut. Analysis'!F269*'Scenario 2 Contributing Fact'!D273)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F269<>\"\",B271*('Population Figures'!I270-'Population Figures'!L270)*'Scenario 3 - Nut. Analysis'!F269,B271*('Population Figures'!I270-'Population Figures'!L270)*'Scenario 3 - Nut. Analysis'!F269*'Scenario 2 Contributing Fact'!D273)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G269<>\"\",B271*'Population Figures'!T270*'Scenario 3 - Nut. Analysis'!G269,B271*'Population Figures'!T270*'Scenario 2 Contributing Fact'!E273)","v":0},{"$f":"B271*ABS('Population Figures'!G270-'Population Figures'!J270)*(1-C271)","v":0},{"$f":"IF('Population Figures'!H270<>\"\",B271*(ABS('Population Figures'!H270-'Population Figures'!K270))*(1-C271),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I270<>\"\",B271*(ABS('Population Figures'!I270-'Population Figures'!L270))*(1-C271),\"N/A\")","v":"N/A"},{"$f":"B271*('Population Figures'!T270)*(1-D271)","v":0},{"$f":"B271*('Population Figures'!T270)*(1-E271)","v":0},{"$f":"B271*('Population Figures'!T270)*(1-F271)","v":0},{"$f":"B271*'Population Figures'!S270*(1-G271)","v":0},{"$f":"B271*ABS('Population Figures'!G270-'Population Figures'!J270)*H271","v":0},{"$f":"IF('Population Figures'!H270<>\"\",B271*(ABS('Population Figures'!H270-'Population Figures'!K270))*H271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I270<>\"\",B271*(ABS('Population Figures'!I270-'Population Figures'!L270))*H271,\"N/A\")","v":"N/A"},{"$f":"B271*ABS('Population Figures'!G270-'Population Figures'!J270)*(1-I271)","v":0},{"$f":"IF('Population Figures'!H270<>\"\",B271*(ABS('Population Figures'!H270-'Population Figures'!K270))*(1-I271),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I270<>\"\",B271*(ABS('Population Figures'!I270-'Population Figures'!L270))*(1-I271),\"N/A\")","v":"N/A"},{"$f":"B271*('Population Figures'!P270)*J271","v":0},{"$f":"IF('Population Figures'!Q270<>\"\",B271*('Population Figures'!Q270)*J271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R270<>\"\",B271*('Population Figures'!R270)*J271,\"N/A\")","v":"N/A"},{"$f":"B271*'Population Figures'!S270*K271","v":0},{"$f":"B271*'Population Figures'!U270*L271","v":0},{"$f":"IF('Population Figures'!V270<>\"\",B271*'Population Figures'!V270*L271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W270<>\"\",B271*'Population Figures'!W270*L271,\"N/A\")","v":"N/A"},{"$f":"B271*ABS('Population Figures'!G270-'Population Figures'!J270)*(1-M271)","v":0},{"$f":"IF('Population Figures'!H270<>\"\",B271*(ABS('Population Figures'!H270-'Population Figures'!K270))*(1-M271),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I270<>\"\",B271*(ABS('Population Figures'!I270-'Population Figures'!L270))*(1-M271),\"N/A\")","v":"N/A"},{"$f":"B271*ABS('Population Figures'!G270-'Population Figures'!J270-'Population Figures'!M270)*(1-N271)","v":0},{"$f":"IF('Population Figures'!H270<>\"\",B271*(ABS('Population Figures'!H270-'Population Figures'!K270-'Population Figures'!N270))*(1-N271),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I270<>\"\",B271*(ABS('Population Figures'!I270-'Population Figures'!L270-'Population Figures'!O270))*(1-N271),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E271","v":0},{"$f":"'Population Figures'!F271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F270<>\"\",B272*('Population Figures'!G271-'Population Figures'!J271)*'Scenario 3 - Nut. Analysis'!F270,B272*('Population Figures'!G271-'Population Figures'!J271)*'Scenario 3 - Nut. Analysis'!F270*'Scenario 2 Contributing Fact'!D274)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F270<>\"\",B272*('Population Figures'!H271-'Population Figures'!K271)*'Scenario 3 - Nut. Analysis'!F270,B272*('Population Figures'!H271-'Population Figures'!K271)*'Scenario 3 - Nut. Analysis'!F270*'Scenario 2 Contributing Fact'!D274)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F270<>\"\",B272*('Population Figures'!I271-'Population Figures'!L271)*'Scenario 3 - Nut. Analysis'!F270,B272*('Population Figures'!I271-'Population Figures'!L271)*'Scenario 3 - Nut. Analysis'!F270*'Scenario 2 Contributing Fact'!D274)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G270<>\"\",B272*'Population Figures'!T271*'Scenario 3 - Nut. Analysis'!G270,B272*'Population Figures'!T271*'Scenario 2 Contributing Fact'!E274)","v":0},{"$f":"B272*ABS('Population Figures'!G271-'Population Figures'!J271)*(1-C272)","v":0},{"$f":"IF('Population Figures'!H271<>\"\",B272*(ABS('Population Figures'!H271-'Population Figures'!K271))*(1-C272),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I271<>\"\",B272*(ABS('Population Figures'!I271-'Population Figures'!L271))*(1-C272),\"N/A\")","v":"N/A"},{"$f":"B272*('Population Figures'!T271)*(1-D272)","v":0},{"$f":"B272*('Population Figures'!T271)*(1-E272)","v":0},{"$f":"B272*('Population Figures'!T271)*(1-F272)","v":0},{"$f":"B272*'Population Figures'!S271*(1-G272)","v":0},{"$f":"B272*ABS('Population Figures'!G271-'Population Figures'!J271)*H272","v":0},{"$f":"IF('Population Figures'!H271<>\"\",B272*(ABS('Population Figures'!H271-'Population Figures'!K271))*H272,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I271<>\"\",B272*(ABS('Population Figures'!I271-'Population Figures'!L271))*H272,\"N/A\")","v":"N/A"},{"$f":"B272*ABS('Population Figures'!G271-'Population Figures'!J271)*(1-I272)","v":0},{"$f":"IF('Population Figures'!H271<>\"\",B272*(ABS('Population Figures'!H271-'Population Figures'!K271))*(1-I272),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I271<>\"\",B272*(ABS('Population Figures'!I271-'Population Figures'!L271))*(1-I272),\"N/A\")","v":"N/A"},{"$f":"B272*('Population Figures'!P271)*J272","v":0},{"$f":"IF('Population Figures'!Q271<>\"\",B272*('Population Figures'!Q271)*J272,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R271<>\"\",B272*('Population Figures'!R271)*J272,\"N/A\")","v":"N/A"},{"$f":"B272*'Population Figures'!S271*K272","v":0},{"$f":"B272*'Population Figures'!U271*L272","v":0},{"$f":"IF('Population Figures'!V271<>\"\",B272*'Population Figures'!V271*L272,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W271<>\"\",B272*'Population Figures'!W271*L272,\"N/A\")","v":"N/A"},{"$f":"B272*ABS('Population Figures'!G271-'Population Figures'!J271)*(1-M272)","v":0},{"$f":"IF('Population Figures'!H271<>\"\",B272*(ABS('Population Figures'!H271-'Population Figures'!K271))*(1-M272),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I271<>\"\",B272*(ABS('Population Figures'!I271-'Population Figures'!L271))*(1-M272),\"N/A\")","v":"N/A"},{"$f":"B272*ABS('Population Figures'!G271-'Population Figures'!J271-'Population Figures'!M271)*(1-N272)","v":0},{"$f":"IF('Population Figures'!H271<>\"\",B272*(ABS('Population Figures'!H271-'Population Figures'!K271-'Population Figures'!N271))*(1-N272),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I271<>\"\",B272*(ABS('Population Figures'!I271-'Population Figures'!L271-'Population Figures'!O271))*(1-N272),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E272","v":0},{"$f":"'Population Figures'!F272","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F271<>\"\",B273*('Population Figures'!G272-'Population Figures'!J272)*'Scenario 3 - Nut. Analysis'!F271,B273*('Population Figures'!G272-'Population Figures'!J272)*'Scenario 3 - Nut. Analysis'!F271*'Scenario 2 Contributing Fact'!D275)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F271<>\"\",B273*('Population Figures'!H272-'Population Figures'!K272)*'Scenario 3 - Nut. Analysis'!F271,B273*('Population Figures'!H272-'Population Figures'!K272)*'Scenario 3 - Nut. Analysis'!F271*'Scenario 2 Contributing Fact'!D275)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F271<>\"\",B273*('Population Figures'!I272-'Population Figures'!L272)*'Scenario 3 - Nut. Analysis'!F271,B273*('Population Figures'!I272-'Population Figures'!L272)*'Scenario 3 - Nut. Analysis'!F271*'Scenario 2 Contributing Fact'!D275)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G271<>\"\",B273*'Population Figures'!T272*'Scenario 3 - Nut. Analysis'!G271,B273*'Population Figures'!T272*'Scenario 2 Contributing Fact'!E275)","v":0},{"$f":"B273*ABS('Population Figures'!G272-'Population Figures'!J272)*(1-C273)","v":0},{"$f":"IF('Population Figures'!H272<>\"\",B273*(ABS('Population Figures'!H272-'Population Figures'!K272))*(1-C273),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I272<>\"\",B273*(ABS('Population Figures'!I272-'Population Figures'!L272))*(1-C273),\"N/A\")","v":"N/A"},{"$f":"B273*('Population Figures'!T272)*(1-D273)","v":0},{"$f":"B273*('Population Figures'!T272)*(1-E273)","v":0},{"$f":"B273*('Population Figures'!T272)*(1-F273)","v":0},{"$f":"B273*'Population Figures'!S272*(1-G273)","v":0},{"$f":"B273*ABS('Population Figures'!G272-'Population Figures'!J272)*H273","v":0},{"$f":"IF('Population Figures'!H272<>\"\",B273*(ABS('Population Figures'!H272-'Population Figures'!K272))*H273,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I272<>\"\",B273*(ABS('Population Figures'!I272-'Population Figures'!L272))*H273,\"N/A\")","v":"N/A"},{"$f":"B273*ABS('Population Figures'!G272-'Population Figures'!J272)*(1-I273)","v":0},{"$f":"IF('Population Figures'!H272<>\"\",B273*(ABS('Population Figures'!H272-'Population Figures'!K272))*(1-I273),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I272<>\"\",B273*(ABS('Population Figures'!I272-'Population Figures'!L272))*(1-I273),\"N/A\")","v":"N/A"},{"$f":"B273*('Population Figures'!P272)*J273","v":0},{"$f":"IF('Population Figures'!Q272<>\"\",B273*('Population Figures'!Q272)*J273,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R272<>\"\",B273*('Population Figures'!R272)*J273,\"N/A\")","v":"N/A"},{"$f":"B273*'Population Figures'!S272*K273","v":0},{"$f":"B273*'Population Figures'!U272*L273","v":0},{"$f":"IF('Population Figures'!V272<>\"\",B273*'Population Figures'!V272*L273,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W272<>\"\",B273*'Population Figures'!W272*L273,\"N/A\")","v":"N/A"},{"$f":"B273*ABS('Population Figures'!G272-'Population Figures'!J272)*(1-M273)","v":0},{"$f":"IF('Population Figures'!H272<>\"\",B273*(ABS('Population Figures'!H272-'Population Figures'!K272))*(1-M273),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I272<>\"\",B273*(ABS('Population Figures'!I272-'Population Figures'!L272))*(1-M273),\"N/A\")","v":"N/A"},{"$f":"B273*ABS('Population Figures'!G272-'Population Figures'!J272-'Population Figures'!M272)*(1-N273)","v":0},{"$f":"IF('Population Figures'!H272<>\"\",B273*(ABS('Population Figures'!H272-'Population Figures'!K272-'Population Figures'!N272))*(1-N273),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I272<>\"\",B273*(ABS('Population Figures'!I272-'Population Figures'!L272-'Population Figures'!O272))*(1-N273),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E273","v":0},{"$f":"'Population Figures'!F273","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F272<>\"\",B274*('Population Figures'!G273-'Population Figures'!J273)*'Scenario 3 - Nut. Analysis'!F272,B274*('Population Figures'!G273-'Population Figures'!J273)*'Scenario 3 - Nut. Analysis'!F272*'Scenario 2 Contributing Fact'!D276)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F272<>\"\",B274*('Population Figures'!H273-'Population Figures'!K273)*'Scenario 3 - Nut. Analysis'!F272,B274*('Population Figures'!H273-'Population Figures'!K273)*'Scenario 3 - Nut. Analysis'!F272*'Scenario 2 Contributing Fact'!D276)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F272<>\"\",B274*('Population Figures'!I273-'Population Figures'!L273)*'Scenario 3 - Nut. Analysis'!F272,B274*('Population Figures'!I273-'Population Figures'!L273)*'Scenario 3 - Nut. Analysis'!F272*'Scenario 2 Contributing Fact'!D276)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G272<>\"\",B274*'Population Figures'!T273*'Scenario 3 - Nut. Analysis'!G272,B274*'Population Figures'!T273*'Scenario 2 Contributing Fact'!E276)","v":0},{"$f":"B274*ABS('Population Figures'!G273-'Population Figures'!J273)*(1-C274)","v":0},{"$f":"IF('Population Figures'!H273<>\"\",B274*(ABS('Population Figures'!H273-'Population Figures'!K273))*(1-C274),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I273<>\"\",B274*(ABS('Population Figures'!I273-'Population Figures'!L273))*(1-C274),\"N/A\")","v":"N/A"},{"$f":"B274*('Population Figures'!T273)*(1-D274)","v":0},{"$f":"B274*('Population Figures'!T273)*(1-E274)","v":0},{"$f":"B274*('Population Figures'!T273)*(1-F274)","v":0},{"$f":"B274*'Population Figures'!S273*(1-G274)","v":0},{"$f":"B274*ABS('Population Figures'!G273-'Population Figures'!J273)*H274","v":0},{"$f":"IF('Population Figures'!H273<>\"\",B274*(ABS('Population Figures'!H273-'Population Figures'!K273))*H274,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I273<>\"\",B274*(ABS('Population Figures'!I273-'Population Figures'!L273))*H274,\"N/A\")","v":"N/A"},{"$f":"B274*ABS('Population Figures'!G273-'Population Figures'!J273)*(1-I274)","v":0},{"$f":"IF('Population Figures'!H273<>\"\",B274*(ABS('Population Figures'!H273-'Population Figures'!K273))*(1-I274),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I273<>\"\",B274*(ABS('Population Figures'!I273-'Population Figures'!L273))*(1-I274),\"N/A\")","v":"N/A"},{"$f":"B274*('Population Figures'!P273)*J274","v":0},{"$f":"IF('Population Figures'!Q273<>\"\",B274*('Population Figures'!Q273)*J274,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R273<>\"\",B274*('Population Figures'!R273)*J274,\"N/A\")","v":"N/A"},{"$f":"B274*'Population Figures'!S273*K274","v":0},{"$f":"B274*'Population Figures'!U273*L274","v":0},{"$f":"IF('Population Figures'!V273<>\"\",B274*'Population Figures'!V273*L274,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W273<>\"\",B274*'Population Figures'!W273*L274,\"N/A\")","v":"N/A"},{"$f":"B274*ABS('Population Figures'!G273-'Population Figures'!J273)*(1-M274)","v":0},{"$f":"IF('Population Figures'!H273<>\"\",B274*(ABS('Population Figures'!H273-'Population Figures'!K273))*(1-M274),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I273<>\"\",B274*(ABS('Population Figures'!I273-'Population Figures'!L273))*(1-M274),\"N/A\")","v":"N/A"},{"$f":"B274*ABS('Population Figures'!G273-'Population Figures'!J273-'Population Figures'!M273)*(1-N274)","v":0},{"$f":"IF('Population Figures'!H273<>\"\",B274*(ABS('Population Figures'!H273-'Population Figures'!K273-'Population Figures'!N273))*(1-N274),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I273<>\"\",B274*(ABS('Population Figures'!I273-'Population Figures'!L273-'Population Figures'!O273))*(1-N274),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E274","v":0},{"$f":"'Population Figures'!F274","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F273<>\"\",B275*('Population Figures'!G274-'Population Figures'!J274)*'Scenario 3 - Nut. Analysis'!F273,B275*('Population Figures'!G274-'Population Figures'!J274)*'Scenario 3 - Nut. Analysis'!F273*'Scenario 2 Contributing Fact'!D277)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F273<>\"\",B275*('Population Figures'!H274-'Population Figures'!K274)*'Scenario 3 - Nut. Analysis'!F273,B275*('Population Figures'!H274-'Population Figures'!K274)*'Scenario 3 - Nut. Analysis'!F273*'Scenario 2 Contributing Fact'!D277)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F273<>\"\",B275*('Population Figures'!I274-'Population Figures'!L274)*'Scenario 3 - Nut. Analysis'!F273,B275*('Population Figures'!I274-'Population Figures'!L274)*'Scenario 3 - Nut. Analysis'!F273*'Scenario 2 Contributing Fact'!D277)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G273<>\"\",B275*'Population Figures'!T274*'Scenario 3 - Nut. Analysis'!G273,B275*'Population Figures'!T274*'Scenario 2 Contributing Fact'!E277)","v":0},{"$f":"B275*ABS('Population Figures'!G274-'Population Figures'!J274)*(1-C275)","v":0},{"$f":"IF('Population Figures'!H274<>\"\",B275*(ABS('Population Figures'!H274-'Population Figures'!K274))*(1-C275),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I274<>\"\",B275*(ABS('Population Figures'!I274-'Population Figures'!L274))*(1-C275),\"N/A\")","v":"N/A"},{"$f":"B275*('Population Figures'!T274)*(1-D275)","v":0},{"$f":"B275*('Population Figures'!T274)*(1-E275)","v":0},{"$f":"B275*('Population Figures'!T274)*(1-F275)","v":0},{"$f":"B275*'Population Figures'!S274*(1-G275)","v":0},{"$f":"B275*ABS('Population Figures'!G274-'Population Figures'!J274)*H275","v":0},{"$f":"IF('Population Figures'!H274<>\"\",B275*(ABS('Population Figures'!H274-'Population Figures'!K274))*H275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I274<>\"\",B275*(ABS('Population Figures'!I274-'Population Figures'!L274))*H275,\"N/A\")","v":"N/A"},{"$f":"B275*ABS('Population Figures'!G274-'Population Figures'!J274)*(1-I275)","v":0},{"$f":"IF('Population Figures'!H274<>\"\",B275*(ABS('Population Figures'!H274-'Population Figures'!K274))*(1-I275),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I274<>\"\",B275*(ABS('Population Figures'!I274-'Population Figures'!L274))*(1-I275),\"N/A\")","v":"N/A"},{"$f":"B275*('Population Figures'!P274)*J275","v":0},{"$f":"IF('Population Figures'!Q274<>\"\",B275*('Population Figures'!Q274)*J275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R274<>\"\",B275*('Population Figures'!R274)*J275,\"N/A\")","v":"N/A"},{"$f":"B275*'Population Figures'!S274*K275","v":0},{"$f":"B275*'Population Figures'!U274*L275","v":0},{"$f":"IF('Population Figures'!V274<>\"\",B275*'Population Figures'!V274*L275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W274<>\"\",B275*'Population Figures'!W274*L275,\"N/A\")","v":"N/A"},{"$f":"B275*ABS('Population Figures'!G274-'Population Figures'!J274)*(1-M275)","v":0},{"$f":"IF('Population Figures'!H274<>\"\",B275*(ABS('Population Figures'!H274-'Population Figures'!K274))*(1-M275),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I274<>\"\",B275*(ABS('Population Figures'!I274-'Population Figures'!L274))*(1-M275),\"N/A\")","v":"N/A"},{"$f":"B275*ABS('Population Figures'!G274-'Population Figures'!J274-'Population Figures'!M274)*(1-N275)","v":0},{"$f":"IF('Population Figures'!H274<>\"\",B275*(ABS('Population Figures'!H274-'Population Figures'!K274-'Population Figures'!N274))*(1-N275),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I274<>\"\",B275*(ABS('Population Figures'!I274-'Population Figures'!L274-'Population Figures'!O274))*(1-N275),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E275","v":0},{"$f":"'Population Figures'!F275","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F274<>\"\",B276*('Population Figures'!G275-'Population Figures'!J275)*'Scenario 3 - Nut. Analysis'!F274,B276*('Population Figures'!G275-'Population Figures'!J275)*'Scenario 3 - Nut. Analysis'!F274*'Scenario 2 Contributing Fact'!D278)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F274<>\"\",B276*('Population Figures'!H275-'Population Figures'!K275)*'Scenario 3 - Nut. Analysis'!F274,B276*('Population Figures'!H275-'Population Figures'!K275)*'Scenario 3 - Nut. Analysis'!F274*'Scenario 2 Contributing Fact'!D278)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F274<>\"\",B276*('Population Figures'!I275-'Population Figures'!L275)*'Scenario 3 - Nut. Analysis'!F274,B276*('Population Figures'!I275-'Population Figures'!L275)*'Scenario 3 - Nut. Analysis'!F274*'Scenario 2 Contributing Fact'!D278)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G274<>\"\",B276*'Population Figures'!T275*'Scenario 3 - Nut. Analysis'!G274,B276*'Population Figures'!T275*'Scenario 2 Contributing Fact'!E278)","v":0},{"$f":"B276*ABS('Population Figures'!G275-'Population Figures'!J275)*(1-C276)","v":0},{"$f":"IF('Population Figures'!H275<>\"\",B276*(ABS('Population Figures'!H275-'Population Figures'!K275))*(1-C276),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I275<>\"\",B276*(ABS('Population Figures'!I275-'Population Figures'!L275))*(1-C276),\"N/A\")","v":"N/A"},{"$f":"B276*('Population Figures'!T275)*(1-D276)","v":0},{"$f":"B276*('Population Figures'!T275)*(1-E276)","v":0},{"$f":"B276*('Population Figures'!T275)*(1-F276)","v":0},{"$f":"B276*'Population Figures'!S275*(1-G276)","v":0},{"$f":"B276*ABS('Population Figures'!G275-'Population Figures'!J275)*H276","v":0},{"$f":"IF('Population Figures'!H275<>\"\",B276*(ABS('Population Figures'!H275-'Population Figures'!K275))*H276,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I275<>\"\",B276*(ABS('Population Figures'!I275-'Population Figures'!L275))*H276,\"N/A\")","v":"N/A"},{"$f":"B276*ABS('Population Figures'!G275-'Population Figures'!J275)*(1-I276)","v":0},{"$f":"IF('Population Figures'!H275<>\"\",B276*(ABS('Population Figures'!H275-'Population Figures'!K275))*(1-I276),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I275<>\"\",B276*(ABS('Population Figures'!I275-'Population Figures'!L275))*(1-I276),\"N/A\")","v":"N/A"},{"$f":"B276*('Population Figures'!P275)*J276","v":0},{"$f":"IF('Population Figures'!Q275<>\"\",B276*('Population Figures'!Q275)*J276,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R275<>\"\",B276*('Population Figures'!R275)*J276,\"N/A\")","v":"N/A"},{"$f":"B276*'Population Figures'!S275*K276","v":0},{"$f":"B276*'Population Figures'!U275*L276","v":0},{"$f":"IF('Population Figures'!V275<>\"\",B276*'Population Figures'!V275*L276,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W275<>\"\",B276*'Population Figures'!W275*L276,\"N/A\")","v":"N/A"},{"$f":"B276*ABS('Population Figures'!G275-'Population Figures'!J275)*(1-M276)","v":0},{"$f":"IF('Population Figures'!H275<>\"\",B276*(ABS('Population Figures'!H275-'Population Figures'!K275))*(1-M276),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I275<>\"\",B276*(ABS('Population Figures'!I275-'Population Figures'!L275))*(1-M276),\"N/A\")","v":"N/A"},{"$f":"B276*ABS('Population Figures'!G275-'Population Figures'!J275-'Population Figures'!M275)*(1-N276)","v":0},{"$f":"IF('Population Figures'!H275<>\"\",B276*(ABS('Population Figures'!H275-'Population Figures'!K275-'Population Figures'!N275))*(1-N276),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I275<>\"\",B276*(ABS('Population Figures'!I275-'Population Figures'!L275-'Population Figures'!O275))*(1-N276),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E276","v":0},{"$f":"'Population Figures'!F276","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F275<>\"\",B277*('Population Figures'!G276-'Population Figures'!J276)*'Scenario 3 - Nut. Analysis'!F275,B277*('Population Figures'!G276-'Population Figures'!J276)*'Scenario 3 - Nut. Analysis'!F275*'Scenario 2 Contributing Fact'!D279)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F275<>\"\",B277*('Population Figures'!H276-'Population Figures'!K276)*'Scenario 3 - Nut. Analysis'!F275,B277*('Population Figures'!H276-'Population Figures'!K276)*'Scenario 3 - Nut. Analysis'!F275*'Scenario 2 Contributing Fact'!D279)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F275<>\"\",B277*('Population Figures'!I276-'Population Figures'!L276)*'Scenario 3 - Nut. Analysis'!F275,B277*('Population Figures'!I276-'Population Figures'!L276)*'Scenario 3 - Nut. Analysis'!F275*'Scenario 2 Contributing Fact'!D279)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G275<>\"\",B277*'Population Figures'!T276*'Scenario 3 - Nut. Analysis'!G275,B277*'Population Figures'!T276*'Scenario 2 Contributing Fact'!E279)","v":0},{"$f":"B277*ABS('Population Figures'!G276-'Population Figures'!J276)*(1-C277)","v":0},{"$f":"IF('Population Figures'!H276<>\"\",B277*(ABS('Population Figures'!H276-'Population Figures'!K276))*(1-C277),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I276<>\"\",B277*(ABS('Population Figures'!I276-'Population Figures'!L276))*(1-C277),\"N/A\")","v":"N/A"},{"$f":"B277*('Population Figures'!T276)*(1-D277)","v":0},{"$f":"B277*('Population Figures'!T276)*(1-E277)","v":0},{"$f":"B277*('Population Figures'!T276)*(1-F277)","v":0},{"$f":"B277*'Population Figures'!S276*(1-G277)","v":0},{"$f":"B277*ABS('Population Figures'!G276-'Population Figures'!J276)*H277","v":0},{"$f":"IF('Population Figures'!H276<>\"\",B277*(ABS('Population Figures'!H276-'Population Figures'!K276))*H277,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I276<>\"\",B277*(ABS('Population Figures'!I276-'Population Figures'!L276))*H277,\"N/A\")","v":"N/A"},{"$f":"B277*ABS('Population Figures'!G276-'Population Figures'!J276)*(1-I277)","v":0},{"$f":"IF('Population Figures'!H276<>\"\",B277*(ABS('Population Figures'!H276-'Population Figures'!K276))*(1-I277),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I276<>\"\",B277*(ABS('Population Figures'!I276-'Population Figures'!L276))*(1-I277),\"N/A\")","v":"N/A"},{"$f":"B277*('Population Figures'!P276)*J277","v":0},{"$f":"IF('Population Figures'!Q276<>\"\",B277*('Population Figures'!Q276)*J277,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R276<>\"\",B277*('Population Figures'!R276)*J277,\"N/A\")","v":"N/A"},{"$f":"B277*'Population Figures'!S276*K277","v":0},{"$f":"B277*'Population Figures'!U276*L277","v":0},{"$f":"IF('Population Figures'!V276<>\"\",B277*'Population Figures'!V276*L277,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W276<>\"\",B277*'Population Figures'!W276*L277,\"N/A\")","v":"N/A"},{"$f":"B277*ABS('Population Figures'!G276-'Population Figures'!J276)*(1-M277)","v":0},{"$f":"IF('Population Figures'!H276<>\"\",B277*(ABS('Population Figures'!H276-'Population Figures'!K276))*(1-M277),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I276<>\"\",B277*(ABS('Population Figures'!I276-'Population Figures'!L276))*(1-M277),\"N/A\")","v":"N/A"},{"$f":"B277*ABS('Population Figures'!G276-'Population Figures'!J276-'Population Figures'!M276)*(1-N277)","v":0},{"$f":"IF('Population Figures'!H276<>\"\",B277*(ABS('Population Figures'!H276-'Population Figures'!K276-'Population Figures'!N276))*(1-N277),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I276<>\"\",B277*(ABS('Population Figures'!I276-'Population Figures'!L276-'Population Figures'!O276))*(1-N277),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E277","v":0},{"$f":"'Population Figures'!F277","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F276<>\"\",B278*('Population Figures'!G277-'Population Figures'!J277)*'Scenario 3 - Nut. Analysis'!F276,B278*('Population Figures'!G277-'Population Figures'!J277)*'Scenario 3 - Nut. Analysis'!F276*'Scenario 2 Contributing Fact'!D280)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F276<>\"\",B278*('Population Figures'!H277-'Population Figures'!K277)*'Scenario 3 - Nut. Analysis'!F276,B278*('Population Figures'!H277-'Population Figures'!K277)*'Scenario 3 - Nut. Analysis'!F276*'Scenario 2 Contributing Fact'!D280)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F276<>\"\",B278*('Population Figures'!I277-'Population Figures'!L277)*'Scenario 3 - Nut. Analysis'!F276,B278*('Population Figures'!I277-'Population Figures'!L277)*'Scenario 3 - Nut. Analysis'!F276*'Scenario 2 Contributing Fact'!D280)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G276<>\"\",B278*'Population Figures'!T277*'Scenario 3 - Nut. Analysis'!G276,B278*'Population Figures'!T277*'Scenario 2 Contributing Fact'!E280)","v":0},{"$f":"B278*ABS('Population Figures'!G277-'Population Figures'!J277)*(1-C278)","v":0},{"$f":"IF('Population Figures'!H277<>\"\",B278*(ABS('Population Figures'!H277-'Population Figures'!K277))*(1-C278),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I277<>\"\",B278*(ABS('Population Figures'!I277-'Population Figures'!L277))*(1-C278),\"N/A\")","v":"N/A"},{"$f":"B278*('Population Figures'!T277)*(1-D278)","v":0},{"$f":"B278*('Population Figures'!T277)*(1-E278)","v":0},{"$f":"B278*('Population Figures'!T277)*(1-F278)","v":0},{"$f":"B278*'Population Figures'!S277*(1-G278)","v":0},{"$f":"B278*ABS('Population Figures'!G277-'Population Figures'!J277)*H278","v":0},{"$f":"IF('Population Figures'!H277<>\"\",B278*(ABS('Population Figures'!H277-'Population Figures'!K277))*H278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I277<>\"\",B278*(ABS('Population Figures'!I277-'Population Figures'!L277))*H278,\"N/A\")","v":"N/A"},{"$f":"B278*ABS('Population Figures'!G277-'Population Figures'!J277)*(1-I278)","v":0},{"$f":"IF('Population Figures'!H277<>\"\",B278*(ABS('Population Figures'!H277-'Population Figures'!K277))*(1-I278),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I277<>\"\",B278*(ABS('Population Figures'!I277-'Population Figures'!L277))*(1-I278),\"N/A\")","v":"N/A"},{"$f":"B278*('Population Figures'!P277)*J278","v":0},{"$f":"IF('Population Figures'!Q277<>\"\",B278*('Population Figures'!Q277)*J278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R277<>\"\",B278*('Population Figures'!R277)*J278,\"N/A\")","v":"N/A"},{"$f":"B278*'Population Figures'!S277*K278","v":0},{"$f":"B278*'Population Figures'!U277*L278","v":0},{"$f":"IF('Population Figures'!V277<>\"\",B278*'Population Figures'!V277*L278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W277<>\"\",B278*'Population Figures'!W277*L278,\"N/A\")","v":"N/A"},{"$f":"B278*ABS('Population Figures'!G277-'Population Figures'!J277)*(1-M278)","v":0},{"$f":"IF('Population Figures'!H277<>\"\",B278*(ABS('Population Figures'!H277-'Population Figures'!K277))*(1-M278),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I277<>\"\",B278*(ABS('Population Figures'!I277-'Population Figures'!L277))*(1-M278),\"N/A\")","v":"N/A"},{"$f":"B278*ABS('Population Figures'!G277-'Population Figures'!J277-'Population Figures'!M277)*(1-N278)","v":0},{"$f":"IF('Population Figures'!H277<>\"\",B278*(ABS('Population Figures'!H277-'Population Figures'!K277-'Population Figures'!N277))*(1-N278),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I277<>\"\",B278*(ABS('Population Figures'!I277-'Population Figures'!L277-'Population Figures'!O277))*(1-N278),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E278","v":0},{"$f":"'Population Figures'!F278","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F277<>\"\",B279*('Population Figures'!G278-'Population Figures'!J278)*'Scenario 3 - Nut. Analysis'!F277,B279*('Population Figures'!G278-'Population Figures'!J278)*'Scenario 3 - Nut. Analysis'!F277*'Scenario 2 Contributing Fact'!D281)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F277<>\"\",B279*('Population Figures'!H278-'Population Figures'!K278)*'Scenario 3 - Nut. Analysis'!F277,B279*('Population Figures'!H278-'Population Figures'!K278)*'Scenario 3 - Nut. Analysis'!F277*'Scenario 2 Contributing Fact'!D281)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F277<>\"\",B279*('Population Figures'!I278-'Population Figures'!L278)*'Scenario 3 - Nut. Analysis'!F277,B279*('Population Figures'!I278-'Population Figures'!L278)*'Scenario 3 - Nut. Analysis'!F277*'Scenario 2 Contributing Fact'!D281)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G277<>\"\",B279*'Population Figures'!T278*'Scenario 3 - Nut. Analysis'!G277,B279*'Population Figures'!T278*'Scenario 2 Contributing Fact'!E281)","v":0},{"$f":"B279*ABS('Population Figures'!G278-'Population Figures'!J278)*(1-C279)","v":0},{"$f":"IF('Population Figures'!H278<>\"\",B279*(ABS('Population Figures'!H278-'Population Figures'!K278))*(1-C279),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I278<>\"\",B279*(ABS('Population Figures'!I278-'Population Figures'!L278))*(1-C279),\"N/A\")","v":"N/A"},{"$f":"B279*('Population Figures'!T278)*(1-D279)","v":0},{"$f":"B279*('Population Figures'!T278)*(1-E279)","v":0},{"$f":"B279*('Population Figures'!T278)*(1-F279)","v":0},{"$f":"B279*'Population Figures'!S278*(1-G279)","v":0},{"$f":"B279*ABS('Population Figures'!G278-'Population Figures'!J278)*H279","v":0},{"$f":"IF('Population Figures'!H278<>\"\",B279*(ABS('Population Figures'!H278-'Population Figures'!K278))*H279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I278<>\"\",B279*(ABS('Population Figures'!I278-'Population Figures'!L278))*H279,\"N/A\")","v":"N/A"},{"$f":"B279*ABS('Population Figures'!G278-'Population Figures'!J278)*(1-I279)","v":0},{"$f":"IF('Population Figures'!H278<>\"\",B279*(ABS('Population Figures'!H278-'Population Figures'!K278))*(1-I279),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I278<>\"\",B279*(ABS('Population Figures'!I278-'Population Figures'!L278))*(1-I279),\"N/A\")","v":"N/A"},{"$f":"B279*('Population Figures'!P278)*J279","v":0},{"$f":"IF('Population Figures'!Q278<>\"\",B279*('Population Figures'!Q278)*J279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R278<>\"\",B279*('Population Figures'!R278)*J279,\"N/A\")","v":"N/A"},{"$f":"B279*'Population Figures'!S278*K279","v":0},{"$f":"B279*'Population Figures'!U278*L279","v":0},{"$f":"IF('Population Figures'!V278<>\"\",B279*'Population Figures'!V278*L279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W278<>\"\",B279*'Population Figures'!W278*L279,\"N/A\")","v":"N/A"},{"$f":"B279*ABS('Population Figures'!G278-'Population Figures'!J278)*(1-M279)","v":0},{"$f":"IF('Population Figures'!H278<>\"\",B279*(ABS('Population Figures'!H278-'Population Figures'!K278))*(1-M279),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I278<>\"\",B279*(ABS('Population Figures'!I278-'Population Figures'!L278))*(1-M279),\"N/A\")","v":"N/A"},{"$f":"B279*ABS('Population Figures'!G278-'Population Figures'!J278-'Population Figures'!M278)*(1-N279)","v":0},{"$f":"IF('Population Figures'!H278<>\"\",B279*(ABS('Population Figures'!H278-'Population Figures'!K278-'Population Figures'!N278))*(1-N279),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I278<>\"\",B279*(ABS('Population Figures'!I278-'Population Figures'!L278-'Population Figures'!O278))*(1-N279),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E279","v":0},{"$f":"'Population Figures'!F279","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F278<>\"\",B280*('Population Figures'!G279-'Population Figures'!J279)*'Scenario 3 - Nut. Analysis'!F278,B280*('Population Figures'!G279-'Population Figures'!J279)*'Scenario 3 - Nut. Analysis'!F278*'Scenario 2 Contributing Fact'!D282)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F278<>\"\",B280*('Population Figures'!H279-'Population Figures'!K279)*'Scenario 3 - Nut. Analysis'!F278,B280*('Population Figures'!H279-'Population Figures'!K279)*'Scenario 3 - Nut. Analysis'!F278*'Scenario 2 Contributing Fact'!D282)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F278<>\"\",B280*('Population Figures'!I279-'Population Figures'!L279)*'Scenario 3 - Nut. Analysis'!F278,B280*('Population Figures'!I279-'Population Figures'!L279)*'Scenario 3 - Nut. Analysis'!F278*'Scenario 2 Contributing Fact'!D282)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G278<>\"\",B280*'Population Figures'!T279*'Scenario 3 - Nut. Analysis'!G278,B280*'Population Figures'!T279*'Scenario 2 Contributing Fact'!E282)","v":0},{"$f":"B280*ABS('Population Figures'!G279-'Population Figures'!J279)*(1-C280)","v":0},{"$f":"IF('Population Figures'!H279<>\"\",B280*(ABS('Population Figures'!H279-'Population Figures'!K279))*(1-C280),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I279<>\"\",B280*(ABS('Population Figures'!I279-'Population Figures'!L279))*(1-C280),\"N/A\")","v":"N/A"},{"$f":"B280*('Population Figures'!T279)*(1-D280)","v":0},{"$f":"B280*('Population Figures'!T279)*(1-E280)","v":0},{"$f":"B280*('Population Figures'!T279)*(1-F280)","v":0},{"$f":"B280*'Population Figures'!S279*(1-G280)","v":0},{"$f":"B280*ABS('Population Figures'!G279-'Population Figures'!J279)*H280","v":0},{"$f":"IF('Population Figures'!H279<>\"\",B280*(ABS('Population Figures'!H279-'Population Figures'!K279))*H280,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I279<>\"\",B280*(ABS('Population Figures'!I279-'Population Figures'!L279))*H280,\"N/A\")","v":"N/A"},{"$f":"B280*ABS('Population Figures'!G279-'Population Figures'!J279)*(1-I280)","v":0},{"$f":"IF('Population Figures'!H279<>\"\",B280*(ABS('Population Figures'!H279-'Population Figures'!K279))*(1-I280),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I279<>\"\",B280*(ABS('Population Figures'!I279-'Population Figures'!L279))*(1-I280),\"N/A\")","v":"N/A"},{"$f":"B280*('Population Figures'!P279)*J280","v":0},{"$f":"IF('Population Figures'!Q279<>\"\",B280*('Population Figures'!Q279)*J280,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R279<>\"\",B280*('Population Figures'!R279)*J280,\"N/A\")","v":"N/A"},{"$f":"B280*'Population Figures'!S279*K280","v":0},{"$f":"B280*'Population Figures'!U279*L280","v":0},{"$f":"IF('Population Figures'!V279<>\"\",B280*'Population Figures'!V279*L280,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W279<>\"\",B280*'Population Figures'!W279*L280,\"N/A\")","v":"N/A"},{"$f":"B280*ABS('Population Figures'!G279-'Population Figures'!J279)*(1-M280)","v":0},{"$f":"IF('Population Figures'!H279<>\"\",B280*(ABS('Population Figures'!H279-'Population Figures'!K279))*(1-M280),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I279<>\"\",B280*(ABS('Population Figures'!I279-'Population Figures'!L279))*(1-M280),\"N/A\")","v":"N/A"},{"$f":"B280*ABS('Population Figures'!G279-'Population Figures'!J279-'Population Figures'!M279)*(1-N280)","v":0},{"$f":"IF('Population Figures'!H279<>\"\",B280*(ABS('Population Figures'!H279-'Population Figures'!K279-'Population Figures'!N279))*(1-N280),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I279<>\"\",B280*(ABS('Population Figures'!I279-'Population Figures'!L279-'Population Figures'!O279))*(1-N280),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E280","v":0},{"$f":"'Population Figures'!F280","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F279<>\"\",B281*('Population Figures'!G280-'Population Figures'!J280)*'Scenario 3 - Nut. Analysis'!F279,B281*('Population Figures'!G280-'Population Figures'!J280)*'Scenario 3 - Nut. Analysis'!F279*'Scenario 2 Contributing Fact'!D283)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F279<>\"\",B281*('Population Figures'!H280-'Population Figures'!K280)*'Scenario 3 - Nut. Analysis'!F279,B281*('Population Figures'!H280-'Population Figures'!K280)*'Scenario 3 - Nut. Analysis'!F279*'Scenario 2 Contributing Fact'!D283)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F279<>\"\",B281*('Population Figures'!I280-'Population Figures'!L280)*'Scenario 3 - Nut. Analysis'!F279,B281*('Population Figures'!I280-'Population Figures'!L280)*'Scenario 3 - Nut. Analysis'!F279*'Scenario 2 Contributing Fact'!D283)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G279<>\"\",B281*'Population Figures'!T280*'Scenario 3 - Nut. Analysis'!G279,B281*'Population Figures'!T280*'Scenario 2 Contributing Fact'!E283)","v":0},{"$f":"B281*ABS('Population Figures'!G280-'Population Figures'!J280)*(1-C281)","v":0},{"$f":"IF('Population Figures'!H280<>\"\",B281*(ABS('Population Figures'!H280-'Population Figures'!K280))*(1-C281),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I280<>\"\",B281*(ABS('Population Figures'!I280-'Population Figures'!L280))*(1-C281),\"N/A\")","v":"N/A"},{"$f":"B281*('Population Figures'!T280)*(1-D281)","v":0},{"$f":"B281*('Population Figures'!T280)*(1-E281)","v":0},{"$f":"B281*('Population Figures'!T280)*(1-F281)","v":0},{"$f":"B281*'Population Figures'!S280*(1-G281)","v":0},{"$f":"B281*ABS('Population Figures'!G280-'Population Figures'!J280)*H281","v":0},{"$f":"IF('Population Figures'!H280<>\"\",B281*(ABS('Population Figures'!H280-'Population Figures'!K280))*H281,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I280<>\"\",B281*(ABS('Population Figures'!I280-'Population Figures'!L280))*H281,\"N/A\")","v":"N/A"},{"$f":"B281*ABS('Population Figures'!G280-'Population Figures'!J280)*(1-I281)","v":0},{"$f":"IF('Population Figures'!H280<>\"\",B281*(ABS('Population Figures'!H280-'Population Figures'!K280))*(1-I281),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I280<>\"\",B281*(ABS('Population Figures'!I280-'Population Figures'!L280))*(1-I281),\"N/A\")","v":"N/A"},{"$f":"B281*('Population Figures'!P280)*J281","v":0},{"$f":"IF('Population Figures'!Q280<>\"\",B281*('Population Figures'!Q280)*J281,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R280<>\"\",B281*('Population Figures'!R280)*J281,\"N/A\")","v":"N/A"},{"$f":"B281*'Population Figures'!S280*K281","v":0},{"$f":"B281*'Population Figures'!U280*L281","v":0},{"$f":"IF('Population Figures'!V280<>\"\",B281*'Population Figures'!V280*L281,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W280<>\"\",B281*'Population Figures'!W280*L281,\"N/A\")","v":"N/A"},{"$f":"B281*ABS('Population Figures'!G280-'Population Figures'!J280)*(1-M281)","v":0},{"$f":"IF('Population Figures'!H280<>\"\",B281*(ABS('Population Figures'!H280-'Population Figures'!K280))*(1-M281),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I280<>\"\",B281*(ABS('Population Figures'!I280-'Population Figures'!L280))*(1-M281),\"N/A\")","v":"N/A"},{"$f":"B281*ABS('Population Figures'!G280-'Population Figures'!J280-'Population Figures'!M280)*(1-N281)","v":0},{"$f":"IF('Population Figures'!H280<>\"\",B281*(ABS('Population Figures'!H280-'Population Figures'!K280-'Population Figures'!N280))*(1-N281),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I280<>\"\",B281*(ABS('Population Figures'!I280-'Population Figures'!L280-'Population Figures'!O280))*(1-N281),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E281","v":0},{"$f":"'Population Figures'!F281","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F280<>\"\",B282*('Population Figures'!G281-'Population Figures'!J281)*'Scenario 3 - Nut. Analysis'!F280,B282*('Population Figures'!G281-'Population Figures'!J281)*'Scenario 3 - Nut. Analysis'!F280*'Scenario 2 Contributing Fact'!D284)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F280<>\"\",B282*('Population Figures'!H281-'Population Figures'!K281)*'Scenario 3 - Nut. Analysis'!F280,B282*('Population Figures'!H281-'Population Figures'!K281)*'Scenario 3 - Nut. Analysis'!F280*'Scenario 2 Contributing Fact'!D284)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F280<>\"\",B282*('Population Figures'!I281-'Population Figures'!L281)*'Scenario 3 - Nut. Analysis'!F280,B282*('Population Figures'!I281-'Population Figures'!L281)*'Scenario 3 - Nut. Analysis'!F280*'Scenario 2 Contributing Fact'!D284)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G280<>\"\",B282*'Population Figures'!T281*'Scenario 3 - Nut. Analysis'!G280,B282*'Population Figures'!T281*'Scenario 2 Contributing Fact'!E284)","v":0},{"$f":"B282*ABS('Population Figures'!G281-'Population Figures'!J281)*(1-C282)","v":0},{"$f":"IF('Population Figures'!H281<>\"\",B282*(ABS('Population Figures'!H281-'Population Figures'!K281))*(1-C282),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I281<>\"\",B282*(ABS('Population Figures'!I281-'Population Figures'!L281))*(1-C282),\"N/A\")","v":"N/A"},{"$f":"B282*('Population Figures'!T281)*(1-D282)","v":0},{"$f":"B282*('Population Figures'!T281)*(1-E282)","v":0},{"$f":"B282*('Population Figures'!T281)*(1-F282)","v":0},{"$f":"B282*'Population Figures'!S281*(1-G282)","v":0},{"$f":"B282*ABS('Population Figures'!G281-'Population Figures'!J281)*H282","v":0},{"$f":"IF('Population Figures'!H281<>\"\",B282*(ABS('Population Figures'!H281-'Population Figures'!K281))*H282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I281<>\"\",B282*(ABS('Population Figures'!I281-'Population Figures'!L281))*H282,\"N/A\")","v":"N/A"},{"$f":"B282*ABS('Population Figures'!G281-'Population Figures'!J281)*(1-I282)","v":0},{"$f":"IF('Population Figures'!H281<>\"\",B282*(ABS('Population Figures'!H281-'Population Figures'!K281))*(1-I282),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I281<>\"\",B282*(ABS('Population Figures'!I281-'Population Figures'!L281))*(1-I282),\"N/A\")","v":"N/A"},{"$f":"B282*('Population Figures'!P281)*J282","v":0},{"$f":"IF('Population Figures'!Q281<>\"\",B282*('Population Figures'!Q281)*J282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R281<>\"\",B282*('Population Figures'!R281)*J282,\"N/A\")","v":"N/A"},{"$f":"B282*'Population Figures'!S281*K282","v":0},{"$f":"B282*'Population Figures'!U281*L282","v":0},{"$f":"IF('Population Figures'!V281<>\"\",B282*'Population Figures'!V281*L282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W281<>\"\",B282*'Population Figures'!W281*L282,\"N/A\")","v":"N/A"},{"$f":"B282*ABS('Population Figures'!G281-'Population Figures'!J281)*(1-M282)","v":0},{"$f":"IF('Population Figures'!H281<>\"\",B282*(ABS('Population Figures'!H281-'Population Figures'!K281))*(1-M282),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I281<>\"\",B282*(ABS('Population Figures'!I281-'Population Figures'!L281))*(1-M282),\"N/A\")","v":"N/A"},{"$f":"B282*ABS('Population Figures'!G281-'Population Figures'!J281-'Population Figures'!M281)*(1-N282)","v":0},{"$f":"IF('Population Figures'!H281<>\"\",B282*(ABS('Population Figures'!H281-'Population Figures'!K281-'Population Figures'!N281))*(1-N282),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I281<>\"\",B282*(ABS('Population Figures'!I281-'Population Figures'!L281-'Population Figures'!O281))*(1-N282),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E282","v":0},{"$f":"'Population Figures'!F282","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F281<>\"\",B283*('Population Figures'!G282-'Population Figures'!J282)*'Scenario 3 - Nut. Analysis'!F281,B283*('Population Figures'!G282-'Population Figures'!J282)*'Scenario 3 - Nut. Analysis'!F281*'Scenario 2 Contributing Fact'!D285)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F281<>\"\",B283*('Population Figures'!H282-'Population Figures'!K282)*'Scenario 3 - Nut. Analysis'!F281,B283*('Population Figures'!H282-'Population Figures'!K282)*'Scenario 3 - Nut. Analysis'!F281*'Scenario 2 Contributing Fact'!D285)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F281<>\"\",B283*('Population Figures'!I282-'Population Figures'!L282)*'Scenario 3 - Nut. Analysis'!F281,B283*('Population Figures'!I282-'Population Figures'!L282)*'Scenario 3 - Nut. Analysis'!F281*'Scenario 2 Contributing Fact'!D285)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G281<>\"\",B283*'Population Figures'!T282*'Scenario 3 - Nut. Analysis'!G281,B283*'Population Figures'!T282*'Scenario 2 Contributing Fact'!E285)","v":0},{"$f":"B283*ABS('Population Figures'!G282-'Population Figures'!J282)*(1-C283)","v":0},{"$f":"IF('Population Figures'!H282<>\"\",B283*(ABS('Population Figures'!H282-'Population Figures'!K282))*(1-C283),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I282<>\"\",B283*(ABS('Population Figures'!I282-'Population Figures'!L282))*(1-C283),\"N/A\")","v":"N/A"},{"$f":"B283*('Population Figures'!T282)*(1-D283)","v":0},{"$f":"B283*('Population Figures'!T282)*(1-E283)","v":0},{"$f":"B283*('Population Figures'!T282)*(1-F283)","v":0},{"$f":"B283*'Population Figures'!S282*(1-G283)","v":0},{"$f":"B283*ABS('Population Figures'!G282-'Population Figures'!J282)*H283","v":0},{"$f":"IF('Population Figures'!H282<>\"\",B283*(ABS('Population Figures'!H282-'Population Figures'!K282))*H283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I282<>\"\",B283*(ABS('Population Figures'!I282-'Population Figures'!L282))*H283,\"N/A\")","v":"N/A"},{"$f":"B283*ABS('Population Figures'!G282-'Population Figures'!J282)*(1-I283)","v":0},{"$f":"IF('Population Figures'!H282<>\"\",B283*(ABS('Population Figures'!H282-'Population Figures'!K282))*(1-I283),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I282<>\"\",B283*(ABS('Population Figures'!I282-'Population Figures'!L282))*(1-I283),\"N/A\")","v":"N/A"},{"$f":"B283*('Population Figures'!P282)*J283","v":0},{"$f":"IF('Population Figures'!Q282<>\"\",B283*('Population Figures'!Q282)*J283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R282<>\"\",B283*('Population Figures'!R282)*J283,\"N/A\")","v":"N/A"},{"$f":"B283*'Population Figures'!S282*K283","v":0},{"$f":"B283*'Population Figures'!U282*L283","v":0},{"$f":"IF('Population Figures'!V282<>\"\",B283*'Population Figures'!V282*L283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W282<>\"\",B283*'Population Figures'!W282*L283,\"N/A\")","v":"N/A"},{"$f":"B283*ABS('Population Figures'!G282-'Population Figures'!J282)*(1-M283)","v":0},{"$f":"IF('Population Figures'!H282<>\"\",B283*(ABS('Population Figures'!H282-'Population Figures'!K282))*(1-M283),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I282<>\"\",B283*(ABS('Population Figures'!I282-'Population Figures'!L282))*(1-M283),\"N/A\")","v":"N/A"},{"$f":"B283*ABS('Population Figures'!G282-'Population Figures'!J282-'Population Figures'!M282)*(1-N283)","v":0},{"$f":"IF('Population Figures'!H282<>\"\",B283*(ABS('Population Figures'!H282-'Population Figures'!K282-'Population Figures'!N282))*(1-N283),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I282<>\"\",B283*(ABS('Population Figures'!I282-'Population Figures'!L282-'Population Figures'!O282))*(1-N283),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E283","v":0},{"$f":"'Population Figures'!F283","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F282<>\"\",B284*('Population Figures'!G283-'Population Figures'!J283)*'Scenario 3 - Nut. Analysis'!F282,B284*('Population Figures'!G283-'Population Figures'!J283)*'Scenario 3 - Nut. Analysis'!F282*'Scenario 2 Contributing Fact'!D286)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F282<>\"\",B284*('Population Figures'!H283-'Population Figures'!K283)*'Scenario 3 - Nut. Analysis'!F282,B284*('Population Figures'!H283-'Population Figures'!K283)*'Scenario 3 - Nut. Analysis'!F282*'Scenario 2 Contributing Fact'!D286)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F282<>\"\",B284*('Population Figures'!I283-'Population Figures'!L283)*'Scenario 3 - Nut. Analysis'!F282,B284*('Population Figures'!I283-'Population Figures'!L283)*'Scenario 3 - Nut. Analysis'!F282*'Scenario 2 Contributing Fact'!D286)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G282<>\"\",B284*'Population Figures'!T283*'Scenario 3 - Nut. Analysis'!G282,B284*'Population Figures'!T283*'Scenario 2 Contributing Fact'!E286)","v":0},{"$f":"B284*ABS('Population Figures'!G283-'Population Figures'!J283)*(1-C284)","v":0},{"$f":"IF('Population Figures'!H283<>\"\",B284*(ABS('Population Figures'!H283-'Population Figures'!K283))*(1-C284),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I283<>\"\",B284*(ABS('Population Figures'!I283-'Population Figures'!L283))*(1-C284),\"N/A\")","v":"N/A"},{"$f":"B284*('Population Figures'!T283)*(1-D284)","v":0},{"$f":"B284*('Population Figures'!T283)*(1-E284)","v":0},{"$f":"B284*('Population Figures'!T283)*(1-F284)","v":0},{"$f":"B284*'Population Figures'!S283*(1-G284)","v":0},{"$f":"B284*ABS('Population Figures'!G283-'Population Figures'!J283)*H284","v":0},{"$f":"IF('Population Figures'!H283<>\"\",B284*(ABS('Population Figures'!H283-'Population Figures'!K283))*H284,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I283<>\"\",B284*(ABS('Population Figures'!I283-'Population Figures'!L283))*H284,\"N/A\")","v":"N/A"},{"$f":"B284*ABS('Population Figures'!G283-'Population Figures'!J283)*(1-I284)","v":0},{"$f":"IF('Population Figures'!H283<>\"\",B284*(ABS('Population Figures'!H283-'Population Figures'!K283))*(1-I284),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I283<>\"\",B284*(ABS('Population Figures'!I283-'Population Figures'!L283))*(1-I284),\"N/A\")","v":"N/A"},{"$f":"B284*('Population Figures'!P283)*J284","v":0},{"$f":"IF('Population Figures'!Q283<>\"\",B284*('Population Figures'!Q283)*J284,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R283<>\"\",B284*('Population Figures'!R283)*J284,\"N/A\")","v":"N/A"},{"$f":"B284*'Population Figures'!S283*K284","v":0},{"$f":"B284*'Population Figures'!U283*L284","v":0},{"$f":"IF('Population Figures'!V283<>\"\",B284*'Population Figures'!V283*L284,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W283<>\"\",B284*'Population Figures'!W283*L284,\"N/A\")","v":"N/A"},{"$f":"B284*ABS('Population Figures'!G283-'Population Figures'!J283)*(1-M284)","v":0},{"$f":"IF('Population Figures'!H283<>\"\",B284*(ABS('Population Figures'!H283-'Population Figures'!K283))*(1-M284),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I283<>\"\",B284*(ABS('Population Figures'!I283-'Population Figures'!L283))*(1-M284),\"N/A\")","v":"N/A"},{"$f":"B284*ABS('Population Figures'!G283-'Population Figures'!J283-'Population Figures'!M283)*(1-N284)","v":0},{"$f":"IF('Population Figures'!H283<>\"\",B284*(ABS('Population Figures'!H283-'Population Figures'!K283-'Population Figures'!N283))*(1-N284),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I283<>\"\",B284*(ABS('Population Figures'!I283-'Population Figures'!L283-'Population Figures'!O283))*(1-N284),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E284","v":0},{"$f":"'Population Figures'!F284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F283<>\"\",B285*('Population Figures'!G284-'Population Figures'!J284)*'Scenario 3 - Nut. Analysis'!F283,B285*('Population Figures'!G284-'Population Figures'!J284)*'Scenario 3 - Nut. Analysis'!F283*'Scenario 2 Contributing Fact'!D287)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F283<>\"\",B285*('Population Figures'!H284-'Population Figures'!K284)*'Scenario 3 - Nut. Analysis'!F283,B285*('Population Figures'!H284-'Population Figures'!K284)*'Scenario 3 - Nut. Analysis'!F283*'Scenario 2 Contributing Fact'!D287)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F283<>\"\",B285*('Population Figures'!I284-'Population Figures'!L284)*'Scenario 3 - Nut. Analysis'!F283,B285*('Population Figures'!I284-'Population Figures'!L284)*'Scenario 3 - Nut. Analysis'!F283*'Scenario 2 Contributing Fact'!D287)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G283<>\"\",B285*'Population Figures'!T284*'Scenario 3 - Nut. Analysis'!G283,B285*'Population Figures'!T284*'Scenario 2 Contributing Fact'!E287)","v":0},{"$f":"B285*ABS('Population Figures'!G284-'Population Figures'!J284)*(1-C285)","v":0},{"$f":"IF('Population Figures'!H284<>\"\",B285*(ABS('Population Figures'!H284-'Population Figures'!K284))*(1-C285),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I284<>\"\",B285*(ABS('Population Figures'!I284-'Population Figures'!L284))*(1-C285),\"N/A\")","v":"N/A"},{"$f":"B285*('Population Figures'!T284)*(1-D285)","v":0},{"$f":"B285*('Population Figures'!T284)*(1-E285)","v":0},{"$f":"B285*('Population Figures'!T284)*(1-F285)","v":0},{"$f":"B285*'Population Figures'!S284*(1-G285)","v":0},{"$f":"B285*ABS('Population Figures'!G284-'Population Figures'!J284)*H285","v":0},{"$f":"IF('Population Figures'!H284<>\"\",B285*(ABS('Population Figures'!H284-'Population Figures'!K284))*H285,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I284<>\"\",B285*(ABS('Population Figures'!I284-'Population Figures'!L284))*H285,\"N/A\")","v":"N/A"},{"$f":"B285*ABS('Population Figures'!G284-'Population Figures'!J284)*(1-I285)","v":0},{"$f":"IF('Population Figures'!H284<>\"\",B285*(ABS('Population Figures'!H284-'Population Figures'!K284))*(1-I285),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I284<>\"\",B285*(ABS('Population Figures'!I284-'Population Figures'!L284))*(1-I285),\"N/A\")","v":"N/A"},{"$f":"B285*('Population Figures'!P284)*J285","v":0},{"$f":"IF('Population Figures'!Q284<>\"\",B285*('Population Figures'!Q284)*J285,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R284<>\"\",B285*('Population Figures'!R284)*J285,\"N/A\")","v":"N/A"},{"$f":"B285*'Population Figures'!S284*K285","v":0},{"$f":"B285*'Population Figures'!U284*L285","v":0},{"$f":"IF('Population Figures'!V284<>\"\",B285*'Population Figures'!V284*L285,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W284<>\"\",B285*'Population Figures'!W284*L285,\"N/A\")","v":"N/A"},{"$f":"B285*ABS('Population Figures'!G284-'Population Figures'!J284)*(1-M285)","v":0},{"$f":"IF('Population Figures'!H284<>\"\",B285*(ABS('Population Figures'!H284-'Population Figures'!K284))*(1-M285),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I284<>\"\",B285*(ABS('Population Figures'!I284-'Population Figures'!L284))*(1-M285),\"N/A\")","v":"N/A"},{"$f":"B285*ABS('Population Figures'!G284-'Population Figures'!J284-'Population Figures'!M284)*(1-N285)","v":0},{"$f":"IF('Population Figures'!H284<>\"\",B285*(ABS('Population Figures'!H284-'Population Figures'!K284-'Population Figures'!N284))*(1-N285),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I284<>\"\",B285*(ABS('Population Figures'!I284-'Population Figures'!L284-'Population Figures'!O284))*(1-N285),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E285","v":0},{"$f":"'Population Figures'!F285","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F284<>\"\",B286*('Population Figures'!G285-'Population Figures'!J285)*'Scenario 3 - Nut. Analysis'!F284,B286*('Population Figures'!G285-'Population Figures'!J285)*'Scenario 3 - Nut. Analysis'!F284*'Scenario 2 Contributing Fact'!D288)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F284<>\"\",B286*('Population Figures'!H285-'Population Figures'!K285)*'Scenario 3 - Nut. Analysis'!F284,B286*('Population Figures'!H285-'Population Figures'!K285)*'Scenario 3 - Nut. Analysis'!F284*'Scenario 2 Contributing Fact'!D288)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F284<>\"\",B286*('Population Figures'!I285-'Population Figures'!L285)*'Scenario 3 - Nut. Analysis'!F284,B286*('Population Figures'!I285-'Population Figures'!L285)*'Scenario 3 - Nut. Analysis'!F284*'Scenario 2 Contributing Fact'!D288)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G284<>\"\",B286*'Population Figures'!T285*'Scenario 3 - Nut. Analysis'!G284,B286*'Population Figures'!T285*'Scenario 2 Contributing Fact'!E288)","v":0},{"$f":"B286*ABS('Population Figures'!G285-'Population Figures'!J285)*(1-C286)","v":0},{"$f":"IF('Population Figures'!H285<>\"\",B286*(ABS('Population Figures'!H285-'Population Figures'!K285))*(1-C286),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I285<>\"\",B286*(ABS('Population Figures'!I285-'Population Figures'!L285))*(1-C286),\"N/A\")","v":"N/A"},{"$f":"B286*('Population Figures'!T285)*(1-D286)","v":0},{"$f":"B286*('Population Figures'!T285)*(1-E286)","v":0},{"$f":"B286*('Population Figures'!T285)*(1-F286)","v":0},{"$f":"B286*'Population Figures'!S285*(1-G286)","v":0},{"$f":"B286*ABS('Population Figures'!G285-'Population Figures'!J285)*H286","v":0},{"$f":"IF('Population Figures'!H285<>\"\",B286*(ABS('Population Figures'!H285-'Population Figures'!K285))*H286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I285<>\"\",B286*(ABS('Population Figures'!I285-'Population Figures'!L285))*H286,\"N/A\")","v":"N/A"},{"$f":"B286*ABS('Population Figures'!G285-'Population Figures'!J285)*(1-I286)","v":0},{"$f":"IF('Population Figures'!H285<>\"\",B286*(ABS('Population Figures'!H285-'Population Figures'!K285))*(1-I286),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I285<>\"\",B286*(ABS('Population Figures'!I285-'Population Figures'!L285))*(1-I286),\"N/A\")","v":"N/A"},{"$f":"B286*('Population Figures'!P285)*J286","v":0},{"$f":"IF('Population Figures'!Q285<>\"\",B286*('Population Figures'!Q285)*J286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R285<>\"\",B286*('Population Figures'!R285)*J286,\"N/A\")","v":"N/A"},{"$f":"B286*'Population Figures'!S285*K286","v":0},{"$f":"B286*'Population Figures'!U285*L286","v":0},{"$f":"IF('Population Figures'!V285<>\"\",B286*'Population Figures'!V285*L286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W285<>\"\",B286*'Population Figures'!W285*L286,\"N/A\")","v":"N/A"},{"$f":"B286*ABS('Population Figures'!G285-'Population Figures'!J285)*(1-M286)","v":0},{"$f":"IF('Population Figures'!H285<>\"\",B286*(ABS('Population Figures'!H285-'Population Figures'!K285))*(1-M286),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I285<>\"\",B286*(ABS('Population Figures'!I285-'Population Figures'!L285))*(1-M286),\"N/A\")","v":"N/A"},{"$f":"B286*ABS('Population Figures'!G285-'Population Figures'!J285-'Population Figures'!M285)*(1-N286)","v":0},{"$f":"IF('Population Figures'!H285<>\"\",B286*(ABS('Population Figures'!H285-'Population Figures'!K285-'Population Figures'!N285))*(1-N286),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I285<>\"\",B286*(ABS('Population Figures'!I285-'Population Figures'!L285-'Population Figures'!O285))*(1-N286),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E286","v":0},{"$f":"'Population Figures'!F286","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F285<>\"\",B287*('Population Figures'!G286-'Population Figures'!J286)*'Scenario 3 - Nut. Analysis'!F285,B287*('Population Figures'!G286-'Population Figures'!J286)*'Scenario 3 - Nut. Analysis'!F285*'Scenario 2 Contributing Fact'!D289)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F285<>\"\",B287*('Population Figures'!H286-'Population Figures'!K286)*'Scenario 3 - Nut. Analysis'!F285,B287*('Population Figures'!H286-'Population Figures'!K286)*'Scenario 3 - Nut. Analysis'!F285*'Scenario 2 Contributing Fact'!D289)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F285<>\"\",B287*('Population Figures'!I286-'Population Figures'!L286)*'Scenario 3 - Nut. Analysis'!F285,B287*('Population Figures'!I286-'Population Figures'!L286)*'Scenario 3 - Nut. Analysis'!F285*'Scenario 2 Contributing Fact'!D289)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G285<>\"\",B287*'Population Figures'!T286*'Scenario 3 - Nut. Analysis'!G285,B287*'Population Figures'!T286*'Scenario 2 Contributing Fact'!E289)","v":0},{"$f":"B287*ABS('Population Figures'!G286-'Population Figures'!J286)*(1-C287)","v":0},{"$f":"IF('Population Figures'!H286<>\"\",B287*(ABS('Population Figures'!H286-'Population Figures'!K286))*(1-C287),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I286<>\"\",B287*(ABS('Population Figures'!I286-'Population Figures'!L286))*(1-C287),\"N/A\")","v":"N/A"},{"$f":"B287*('Population Figures'!T286)*(1-D287)","v":0},{"$f":"B287*('Population Figures'!T286)*(1-E287)","v":0},{"$f":"B287*('Population Figures'!T286)*(1-F287)","v":0},{"$f":"B287*'Population Figures'!S286*(1-G287)","v":0},{"$f":"B287*ABS('Population Figures'!G286-'Population Figures'!J286)*H287","v":0},{"$f":"IF('Population Figures'!H286<>\"\",B287*(ABS('Population Figures'!H286-'Population Figures'!K286))*H287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I286<>\"\",B287*(ABS('Population Figures'!I286-'Population Figures'!L286))*H287,\"N/A\")","v":"N/A"},{"$f":"B287*ABS('Population Figures'!G286-'Population Figures'!J286)*(1-I287)","v":0},{"$f":"IF('Population Figures'!H286<>\"\",B287*(ABS('Population Figures'!H286-'Population Figures'!K286))*(1-I287),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I286<>\"\",B287*(ABS('Population Figures'!I286-'Population Figures'!L286))*(1-I287),\"N/A\")","v":"N/A"},{"$f":"B287*('Population Figures'!P286)*J287","v":0},{"$f":"IF('Population Figures'!Q286<>\"\",B287*('Population Figures'!Q286)*J287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R286<>\"\",B287*('Population Figures'!R286)*J287,\"N/A\")","v":"N/A"},{"$f":"B287*'Population Figures'!S286*K287","v":0},{"$f":"B287*'Population Figures'!U286*L287","v":0},{"$f":"IF('Population Figures'!V286<>\"\",B287*'Population Figures'!V286*L287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W286<>\"\",B287*'Population Figures'!W286*L287,\"N/A\")","v":"N/A"},{"$f":"B287*ABS('Population Figures'!G286-'Population Figures'!J286)*(1-M287)","v":0},{"$f":"IF('Population Figures'!H286<>\"\",B287*(ABS('Population Figures'!H286-'Population Figures'!K286))*(1-M287),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I286<>\"\",B287*(ABS('Population Figures'!I286-'Population Figures'!L286))*(1-M287),\"N/A\")","v":"N/A"},{"$f":"B287*ABS('Population Figures'!G286-'Population Figures'!J286-'Population Figures'!M286)*(1-N287)","v":0},{"$f":"IF('Population Figures'!H286<>\"\",B287*(ABS('Population Figures'!H286-'Population Figures'!K286-'Population Figures'!N286))*(1-N287),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I286<>\"\",B287*(ABS('Population Figures'!I286-'Population Figures'!L286-'Population Figures'!O286))*(1-N287),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E287","v":0},{"$f":"'Population Figures'!F287","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F286<>\"\",B288*('Population Figures'!G287-'Population Figures'!J287)*'Scenario 3 - Nut. Analysis'!F286,B288*('Population Figures'!G287-'Population Figures'!J287)*'Scenario 3 - Nut. Analysis'!F286*'Scenario 2 Contributing Fact'!D290)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F286<>\"\",B288*('Population Figures'!H287-'Population Figures'!K287)*'Scenario 3 - Nut. Analysis'!F286,B288*('Population Figures'!H287-'Population Figures'!K287)*'Scenario 3 - Nut. Analysis'!F286*'Scenario 2 Contributing Fact'!D290)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F286<>\"\",B288*('Population Figures'!I287-'Population Figures'!L287)*'Scenario 3 - Nut. Analysis'!F286,B288*('Population Figures'!I287-'Population Figures'!L287)*'Scenario 3 - Nut. Analysis'!F286*'Scenario 2 Contributing Fact'!D290)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G286<>\"\",B288*'Population Figures'!T287*'Scenario 3 - Nut. Analysis'!G286,B288*'Population Figures'!T287*'Scenario 2 Contributing Fact'!E290)","v":0},{"$f":"B288*ABS('Population Figures'!G287-'Population Figures'!J287)*(1-C288)","v":0},{"$f":"IF('Population Figures'!H287<>\"\",B288*(ABS('Population Figures'!H287-'Population Figures'!K287))*(1-C288),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I287<>\"\",B288*(ABS('Population Figures'!I287-'Population Figures'!L287))*(1-C288),\"N/A\")","v":"N/A"},{"$f":"B288*('Population Figures'!T287)*(1-D288)","v":0},{"$f":"B288*('Population Figures'!T287)*(1-E288)","v":0},{"$f":"B288*('Population Figures'!T287)*(1-F288)","v":0},{"$f":"B288*'Population Figures'!S287*(1-G288)","v":0},{"$f":"B288*ABS('Population Figures'!G287-'Population Figures'!J287)*H288","v":0},{"$f":"IF('Population Figures'!H287<>\"\",B288*(ABS('Population Figures'!H287-'Population Figures'!K287))*H288,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I287<>\"\",B288*(ABS('Population Figures'!I287-'Population Figures'!L287))*H288,\"N/A\")","v":"N/A"},{"$f":"B288*ABS('Population Figures'!G287-'Population Figures'!J287)*(1-I288)","v":0},{"$f":"IF('Population Figures'!H287<>\"\",B288*(ABS('Population Figures'!H287-'Population Figures'!K287))*(1-I288),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I287<>\"\",B288*(ABS('Population Figures'!I287-'Population Figures'!L287))*(1-I288),\"N/A\")","v":"N/A"},{"$f":"B288*('Population Figures'!P287)*J288","v":0},{"$f":"IF('Population Figures'!Q287<>\"\",B288*('Population Figures'!Q287)*J288,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R287<>\"\",B288*('Population Figures'!R287)*J288,\"N/A\")","v":"N/A"},{"$f":"B288*'Population Figures'!S287*K288","v":0},{"$f":"B288*'Population Figures'!U287*L288","v":0},{"$f":"IF('Population Figures'!V287<>\"\",B288*'Population Figures'!V287*L288,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W287<>\"\",B288*'Population Figures'!W287*L288,\"N/A\")","v":"N/A"},{"$f":"B288*ABS('Population Figures'!G287-'Population Figures'!J287)*(1-M288)","v":0},{"$f":"IF('Population Figures'!H287<>\"\",B288*(ABS('Population Figures'!H287-'Population Figures'!K287))*(1-M288),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I287<>\"\",B288*(ABS('Population Figures'!I287-'Population Figures'!L287))*(1-M288),\"N/A\")","v":"N/A"},{"$f":"B288*ABS('Population Figures'!G287-'Population Figures'!J287-'Population Figures'!M287)*(1-N288)","v":0},{"$f":"IF('Population Figures'!H287<>\"\",B288*(ABS('Population Figures'!H287-'Population Figures'!K287-'Population Figures'!N287))*(1-N288),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I287<>\"\",B288*(ABS('Population Figures'!I287-'Population Figures'!L287-'Population Figures'!O287))*(1-N288),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E288","v":0},{"$f":"'Population Figures'!F288","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F287<>\"\",B289*('Population Figures'!G288-'Population Figures'!J288)*'Scenario 3 - Nut. Analysis'!F287,B289*('Population Figures'!G288-'Population Figures'!J288)*'Scenario 3 - Nut. Analysis'!F287*'Scenario 2 Contributing Fact'!D291)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F287<>\"\",B289*('Population Figures'!H288-'Population Figures'!K288)*'Scenario 3 - Nut. Analysis'!F287,B289*('Population Figures'!H288-'Population Figures'!K288)*'Scenario 3 - Nut. Analysis'!F287*'Scenario 2 Contributing Fact'!D291)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F287<>\"\",B289*('Population Figures'!I288-'Population Figures'!L288)*'Scenario 3 - Nut. Analysis'!F287,B289*('Population Figures'!I288-'Population Figures'!L288)*'Scenario 3 - Nut. Analysis'!F287*'Scenario 2 Contributing Fact'!D291)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G287<>\"\",B289*'Population Figures'!T288*'Scenario 3 - Nut. Analysis'!G287,B289*'Population Figures'!T288*'Scenario 2 Contributing Fact'!E291)","v":0},{"$f":"B289*ABS('Population Figures'!G288-'Population Figures'!J288)*(1-C289)","v":0},{"$f":"IF('Population Figures'!H288<>\"\",B289*(ABS('Population Figures'!H288-'Population Figures'!K288))*(1-C289),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I288<>\"\",B289*(ABS('Population Figures'!I288-'Population Figures'!L288))*(1-C289),\"N/A\")","v":"N/A"},{"$f":"B289*('Population Figures'!T288)*(1-D289)","v":0},{"$f":"B289*('Population Figures'!T288)*(1-E289)","v":0},{"$f":"B289*('Population Figures'!T288)*(1-F289)","v":0},{"$f":"B289*'Population Figures'!S288*(1-G289)","v":0},{"$f":"B289*ABS('Population Figures'!G288-'Population Figures'!J288)*H289","v":0},{"$f":"IF('Population Figures'!H288<>\"\",B289*(ABS('Population Figures'!H288-'Population Figures'!K288))*H289,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I288<>\"\",B289*(ABS('Population Figures'!I288-'Population Figures'!L288))*H289,\"N/A\")","v":"N/A"},{"$f":"B289*ABS('Population Figures'!G288-'Population Figures'!J288)*(1-I289)","v":0},{"$f":"IF('Population Figures'!H288<>\"\",B289*(ABS('Population Figures'!H288-'Population Figures'!K288))*(1-I289),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I288<>\"\",B289*(ABS('Population Figures'!I288-'Population Figures'!L288))*(1-I289),\"N/A\")","v":"N/A"},{"$f":"B289*('Population Figures'!P288)*J289","v":0},{"$f":"IF('Population Figures'!Q288<>\"\",B289*('Population Figures'!Q288)*J289,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R288<>\"\",B289*('Population Figures'!R288)*J289,\"N/A\")","v":"N/A"},{"$f":"B289*'Population Figures'!S288*K289","v":0},{"$f":"B289*'Population Figures'!U288*L289","v":0},{"$f":"IF('Population Figures'!V288<>\"\",B289*'Population Figures'!V288*L289,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W288<>\"\",B289*'Population Figures'!W288*L289,\"N/A\")","v":"N/A"},{"$f":"B289*ABS('Population Figures'!G288-'Population Figures'!J288)*(1-M289)","v":0},{"$f":"IF('Population Figures'!H288<>\"\",B289*(ABS('Population Figures'!H288-'Population Figures'!K288))*(1-M289),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I288<>\"\",B289*(ABS('Population Figures'!I288-'Population Figures'!L288))*(1-M289),\"N/A\")","v":"N/A"},{"$f":"B289*ABS('Population Figures'!G288-'Population Figures'!J288-'Population Figures'!M288)*(1-N289)","v":0},{"$f":"IF('Population Figures'!H288<>\"\",B289*(ABS('Population Figures'!H288-'Population Figures'!K288-'Population Figures'!N288))*(1-N289),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I288<>\"\",B289*(ABS('Population Figures'!I288-'Population Figures'!L288-'Population Figures'!O288))*(1-N289),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E289","v":0},{"$f":"'Population Figures'!F289","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F288<>\"\",B290*('Population Figures'!G289-'Population Figures'!J289)*'Scenario 3 - Nut. Analysis'!F288,B290*('Population Figures'!G289-'Population Figures'!J289)*'Scenario 3 - Nut. Analysis'!F288*'Scenario 2 Contributing Fact'!D292)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F288<>\"\",B290*('Population Figures'!H289-'Population Figures'!K289)*'Scenario 3 - Nut. Analysis'!F288,B290*('Population Figures'!H289-'Population Figures'!K289)*'Scenario 3 - Nut. Analysis'!F288*'Scenario 2 Contributing Fact'!D292)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F288<>\"\",B290*('Population Figures'!I289-'Population Figures'!L289)*'Scenario 3 - Nut. Analysis'!F288,B290*('Population Figures'!I289-'Population Figures'!L289)*'Scenario 3 - Nut. Analysis'!F288*'Scenario 2 Contributing Fact'!D292)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G288<>\"\",B290*'Population Figures'!T289*'Scenario 3 - Nut. Analysis'!G288,B290*'Population Figures'!T289*'Scenario 2 Contributing Fact'!E292)","v":0},{"$f":"B290*ABS('Population Figures'!G289-'Population Figures'!J289)*(1-C290)","v":0},{"$f":"IF('Population Figures'!H289<>\"\",B290*(ABS('Population Figures'!H289-'Population Figures'!K289))*(1-C290),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I289<>\"\",B290*(ABS('Population Figures'!I289-'Population Figures'!L289))*(1-C290),\"N/A\")","v":"N/A"},{"$f":"B290*('Population Figures'!T289)*(1-D290)","v":0},{"$f":"B290*('Population Figures'!T289)*(1-E290)","v":0},{"$f":"B290*('Population Figures'!T289)*(1-F290)","v":0},{"$f":"B290*'Population Figures'!S289*(1-G290)","v":0},{"$f":"B290*ABS('Population Figures'!G289-'Population Figures'!J289)*H290","v":0},{"$f":"IF('Population Figures'!H289<>\"\",B290*(ABS('Population Figures'!H289-'Population Figures'!K289))*H290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I289<>\"\",B290*(ABS('Population Figures'!I289-'Population Figures'!L289))*H290,\"N/A\")","v":"N/A"},{"$f":"B290*ABS('Population Figures'!G289-'Population Figures'!J289)*(1-I290)","v":0},{"$f":"IF('Population Figures'!H289<>\"\",B290*(ABS('Population Figures'!H289-'Population Figures'!K289))*(1-I290),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I289<>\"\",B290*(ABS('Population Figures'!I289-'Population Figures'!L289))*(1-I290),\"N/A\")","v":"N/A"},{"$f":"B290*('Population Figures'!P289)*J290","v":0},{"$f":"IF('Population Figures'!Q289<>\"\",B290*('Population Figures'!Q289)*J290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R289<>\"\",B290*('Population Figures'!R289)*J290,\"N/A\")","v":"N/A"},{"$f":"B290*'Population Figures'!S289*K290","v":0},{"$f":"B290*'Population Figures'!U289*L290","v":0},{"$f":"IF('Population Figures'!V289<>\"\",B290*'Population Figures'!V289*L290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W289<>\"\",B290*'Population Figures'!W289*L290,\"N/A\")","v":"N/A"},{"$f":"B290*ABS('Population Figures'!G289-'Population Figures'!J289)*(1-M290)","v":0},{"$f":"IF('Population Figures'!H289<>\"\",B290*(ABS('Population Figures'!H289-'Population Figures'!K289))*(1-M290),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I289<>\"\",B290*(ABS('Population Figures'!I289-'Population Figures'!L289))*(1-M290),\"N/A\")","v":"N/A"},{"$f":"B290*ABS('Population Figures'!G289-'Population Figures'!J289-'Population Figures'!M289)*(1-N290)","v":0},{"$f":"IF('Population Figures'!H289<>\"\",B290*(ABS('Population Figures'!H289-'Population Figures'!K289-'Population Figures'!N289))*(1-N290),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I289<>\"\",B290*(ABS('Population Figures'!I289-'Population Figures'!L289-'Population Figures'!O289))*(1-N290),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E290","v":0},{"$f":"'Population Figures'!F290","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F289<>\"\",B291*('Population Figures'!G290-'Population Figures'!J290)*'Scenario 3 - Nut. Analysis'!F289,B291*('Population Figures'!G290-'Population Figures'!J290)*'Scenario 3 - Nut. Analysis'!F289*'Scenario 2 Contributing Fact'!D293)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F289<>\"\",B291*('Population Figures'!H290-'Population Figures'!K290)*'Scenario 3 - Nut. Analysis'!F289,B291*('Population Figures'!H290-'Population Figures'!K290)*'Scenario 3 - Nut. Analysis'!F289*'Scenario 2 Contributing Fact'!D293)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F289<>\"\",B291*('Population Figures'!I290-'Population Figures'!L290)*'Scenario 3 - Nut. Analysis'!F289,B291*('Population Figures'!I290-'Population Figures'!L290)*'Scenario 3 - Nut. Analysis'!F289*'Scenario 2 Contributing Fact'!D293)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G289<>\"\",B291*'Population Figures'!T290*'Scenario 3 - Nut. Analysis'!G289,B291*'Population Figures'!T290*'Scenario 2 Contributing Fact'!E293)","v":0},{"$f":"B291*ABS('Population Figures'!G290-'Population Figures'!J290)*(1-C291)","v":0},{"$f":"IF('Population Figures'!H290<>\"\",B291*(ABS('Population Figures'!H290-'Population Figures'!K290))*(1-C291),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I290<>\"\",B291*(ABS('Population Figures'!I290-'Population Figures'!L290))*(1-C291),\"N/A\")","v":"N/A"},{"$f":"B291*('Population Figures'!T290)*(1-D291)","v":0},{"$f":"B291*('Population Figures'!T290)*(1-E291)","v":0},{"$f":"B291*('Population Figures'!T290)*(1-F291)","v":0},{"$f":"B291*'Population Figures'!S290*(1-G291)","v":0},{"$f":"B291*ABS('Population Figures'!G290-'Population Figures'!J290)*H291","v":0},{"$f":"IF('Population Figures'!H290<>\"\",B291*(ABS('Population Figures'!H290-'Population Figures'!K290))*H291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I290<>\"\",B291*(ABS('Population Figures'!I290-'Population Figures'!L290))*H291,\"N/A\")","v":"N/A"},{"$f":"B291*ABS('Population Figures'!G290-'Population Figures'!J290)*(1-I291)","v":0},{"$f":"IF('Population Figures'!H290<>\"\",B291*(ABS('Population Figures'!H290-'Population Figures'!K290))*(1-I291),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I290<>\"\",B291*(ABS('Population Figures'!I290-'Population Figures'!L290))*(1-I291),\"N/A\")","v":"N/A"},{"$f":"B291*('Population Figures'!P290)*J291","v":0},{"$f":"IF('Population Figures'!Q290<>\"\",B291*('Population Figures'!Q290)*J291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R290<>\"\",B291*('Population Figures'!R290)*J291,\"N/A\")","v":"N/A"},{"$f":"B291*'Population Figures'!S290*K291","v":0},{"$f":"B291*'Population Figures'!U290*L291","v":0},{"$f":"IF('Population Figures'!V290<>\"\",B291*'Population Figures'!V290*L291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W290<>\"\",B291*'Population Figures'!W290*L291,\"N/A\")","v":"N/A"},{"$f":"B291*ABS('Population Figures'!G290-'Population Figures'!J290)*(1-M291)","v":0},{"$f":"IF('Population Figures'!H290<>\"\",B291*(ABS('Population Figures'!H290-'Population Figures'!K290))*(1-M291),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I290<>\"\",B291*(ABS('Population Figures'!I290-'Population Figures'!L290))*(1-M291),\"N/A\")","v":"N/A"},{"$f":"B291*ABS('Population Figures'!G290-'Population Figures'!J290-'Population Figures'!M290)*(1-N291)","v":0},{"$f":"IF('Population Figures'!H290<>\"\",B291*(ABS('Population Figures'!H290-'Population Figures'!K290-'Population Figures'!N290))*(1-N291),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I290<>\"\",B291*(ABS('Population Figures'!I290-'Population Figures'!L290-'Population Figures'!O290))*(1-N291),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E291","v":0},{"$f":"'Population Figures'!F291","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F290<>\"\",B292*('Population Figures'!G291-'Population Figures'!J291)*'Scenario 3 - Nut. Analysis'!F290,B292*('Population Figures'!G291-'Population Figures'!J291)*'Scenario 3 - Nut. Analysis'!F290*'Scenario 2 Contributing Fact'!D294)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F290<>\"\",B292*('Population Figures'!H291-'Population Figures'!K291)*'Scenario 3 - Nut. Analysis'!F290,B292*('Population Figures'!H291-'Population Figures'!K291)*'Scenario 3 - Nut. Analysis'!F290*'Scenario 2 Contributing Fact'!D294)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F290<>\"\",B292*('Population Figures'!I291-'Population Figures'!L291)*'Scenario 3 - Nut. Analysis'!F290,B292*('Population Figures'!I291-'Population Figures'!L291)*'Scenario 3 - Nut. Analysis'!F290*'Scenario 2 Contributing Fact'!D294)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G290<>\"\",B292*'Population Figures'!T291*'Scenario 3 - Nut. Analysis'!G290,B292*'Population Figures'!T291*'Scenario 2 Contributing Fact'!E294)","v":0},{"$f":"B292*ABS('Population Figures'!G291-'Population Figures'!J291)*(1-C292)","v":0},{"$f":"IF('Population Figures'!H291<>\"\",B292*(ABS('Population Figures'!H291-'Population Figures'!K291))*(1-C292),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I291<>\"\",B292*(ABS('Population Figures'!I291-'Population Figures'!L291))*(1-C292),\"N/A\")","v":"N/A"},{"$f":"B292*('Population Figures'!T291)*(1-D292)","v":0},{"$f":"B292*('Population Figures'!T291)*(1-E292)","v":0},{"$f":"B292*('Population Figures'!T291)*(1-F292)","v":0},{"$f":"B292*'Population Figures'!S291*(1-G292)","v":0},{"$f":"B292*ABS('Population Figures'!G291-'Population Figures'!J291)*H292","v":0},{"$f":"IF('Population Figures'!H291<>\"\",B292*(ABS('Population Figures'!H291-'Population Figures'!K291))*H292,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I291<>\"\",B292*(ABS('Population Figures'!I291-'Population Figures'!L291))*H292,\"N/A\")","v":"N/A"},{"$f":"B292*ABS('Population Figures'!G291-'Population Figures'!J291)*(1-I292)","v":0},{"$f":"IF('Population Figures'!H291<>\"\",B292*(ABS('Population Figures'!H291-'Population Figures'!K291))*(1-I292),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I291<>\"\",B292*(ABS('Population Figures'!I291-'Population Figures'!L291))*(1-I292),\"N/A\")","v":"N/A"},{"$f":"B292*('Population Figures'!P291)*J292","v":0},{"$f":"IF('Population Figures'!Q291<>\"\",B292*('Population Figures'!Q291)*J292,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R291<>\"\",B292*('Population Figures'!R291)*J292,\"N/A\")","v":"N/A"},{"$f":"B292*'Population Figures'!S291*K292","v":0},{"$f":"B292*'Population Figures'!U291*L292","v":0},{"$f":"IF('Population Figures'!V291<>\"\",B292*'Population Figures'!V291*L292,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W291<>\"\",B292*'Population Figures'!W291*L292,\"N/A\")","v":"N/A"},{"$f":"B292*ABS('Population Figures'!G291-'Population Figures'!J291)*(1-M292)","v":0},{"$f":"IF('Population Figures'!H291<>\"\",B292*(ABS('Population Figures'!H291-'Population Figures'!K291))*(1-M292),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I291<>\"\",B292*(ABS('Population Figures'!I291-'Population Figures'!L291))*(1-M292),\"N/A\")","v":"N/A"},{"$f":"B292*ABS('Population Figures'!G291-'Population Figures'!J291-'Population Figures'!M291)*(1-N292)","v":0},{"$f":"IF('Population Figures'!H291<>\"\",B292*(ABS('Population Figures'!H291-'Population Figures'!K291-'Population Figures'!N291))*(1-N292),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I291<>\"\",B292*(ABS('Population Figures'!I291-'Population Figures'!L291-'Population Figures'!O291))*(1-N292),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E292","v":0},{"$f":"'Population Figures'!F292","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F291<>\"\",B293*('Population Figures'!G292-'Population Figures'!J292)*'Scenario 3 - Nut. Analysis'!F291,B293*('Population Figures'!G292-'Population Figures'!J292)*'Scenario 3 - Nut. Analysis'!F291*'Scenario 2 Contributing Fact'!D295)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F291<>\"\",B293*('Population Figures'!H292-'Population Figures'!K292)*'Scenario 3 - Nut. Analysis'!F291,B293*('Population Figures'!H292-'Population Figures'!K292)*'Scenario 3 - Nut. Analysis'!F291*'Scenario 2 Contributing Fact'!D295)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F291<>\"\",B293*('Population Figures'!I292-'Population Figures'!L292)*'Scenario 3 - Nut. Analysis'!F291,B293*('Population Figures'!I292-'Population Figures'!L292)*'Scenario 3 - Nut. Analysis'!F291*'Scenario 2 Contributing Fact'!D295)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G291<>\"\",B293*'Population Figures'!T292*'Scenario 3 - Nut. Analysis'!G291,B293*'Population Figures'!T292*'Scenario 2 Contributing Fact'!E295)","v":0},{"$f":"B293*ABS('Population Figures'!G292-'Population Figures'!J292)*(1-C293)","v":0},{"$f":"IF('Population Figures'!H292<>\"\",B293*(ABS('Population Figures'!H292-'Population Figures'!K292))*(1-C293),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I292<>\"\",B293*(ABS('Population Figures'!I292-'Population Figures'!L292))*(1-C293),\"N/A\")","v":"N/A"},{"$f":"B293*('Population Figures'!T292)*(1-D293)","v":0},{"$f":"B293*('Population Figures'!T292)*(1-E293)","v":0},{"$f":"B293*('Population Figures'!T292)*(1-F293)","v":0},{"$f":"B293*'Population Figures'!S292*(1-G293)","v":0},{"$f":"B293*ABS('Population Figures'!G292-'Population Figures'!J292)*H293","v":0},{"$f":"IF('Population Figures'!H292<>\"\",B293*(ABS('Population Figures'!H292-'Population Figures'!K292))*H293,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I292<>\"\",B293*(ABS('Population Figures'!I292-'Population Figures'!L292))*H293,\"N/A\")","v":"N/A"},{"$f":"B293*ABS('Population Figures'!G292-'Population Figures'!J292)*(1-I293)","v":0},{"$f":"IF('Population Figures'!H292<>\"\",B293*(ABS('Population Figures'!H292-'Population Figures'!K292))*(1-I293),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I292<>\"\",B293*(ABS('Population Figures'!I292-'Population Figures'!L292))*(1-I293),\"N/A\")","v":"N/A"},{"$f":"B293*('Population Figures'!P292)*J293","v":0},{"$f":"IF('Population Figures'!Q292<>\"\",B293*('Population Figures'!Q292)*J293,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R292<>\"\",B293*('Population Figures'!R292)*J293,\"N/A\")","v":"N/A"},{"$f":"B293*'Population Figures'!S292*K293","v":0},{"$f":"B293*'Population Figures'!U292*L293","v":0},{"$f":"IF('Population Figures'!V292<>\"\",B293*'Population Figures'!V292*L293,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W292<>\"\",B293*'Population Figures'!W292*L293,\"N/A\")","v":"N/A"},{"$f":"B293*ABS('Population Figures'!G292-'Population Figures'!J292)*(1-M293)","v":0},{"$f":"IF('Population Figures'!H292<>\"\",B293*(ABS('Population Figures'!H292-'Population Figures'!K292))*(1-M293),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I292<>\"\",B293*(ABS('Population Figures'!I292-'Population Figures'!L292))*(1-M293),\"N/A\")","v":"N/A"},{"$f":"B293*ABS('Population Figures'!G292-'Population Figures'!J292-'Population Figures'!M292)*(1-N293)","v":0},{"$f":"IF('Population Figures'!H292<>\"\",B293*(ABS('Population Figures'!H292-'Population Figures'!K292-'Population Figures'!N292))*(1-N293),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I292<>\"\",B293*(ABS('Population Figures'!I292-'Population Figures'!L292-'Population Figures'!O292))*(1-N293),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E293","v":0},{"$f":"'Population Figures'!F293","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F292<>\"\",B294*('Population Figures'!G293-'Population Figures'!J293)*'Scenario 3 - Nut. Analysis'!F292,B294*('Population Figures'!G293-'Population Figures'!J293)*'Scenario 3 - Nut. Analysis'!F292*'Scenario 2 Contributing Fact'!D296)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F292<>\"\",B294*('Population Figures'!H293-'Population Figures'!K293)*'Scenario 3 - Nut. Analysis'!F292,B294*('Population Figures'!H293-'Population Figures'!K293)*'Scenario 3 - Nut. Analysis'!F292*'Scenario 2 Contributing Fact'!D296)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F292<>\"\",B294*('Population Figures'!I293-'Population Figures'!L293)*'Scenario 3 - Nut. Analysis'!F292,B294*('Population Figures'!I293-'Population Figures'!L293)*'Scenario 3 - Nut. Analysis'!F292*'Scenario 2 Contributing Fact'!D296)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G292<>\"\",B294*'Population Figures'!T293*'Scenario 3 - Nut. Analysis'!G292,B294*'Population Figures'!T293*'Scenario 2 Contributing Fact'!E296)","v":0},{"$f":"B294*ABS('Population Figures'!G293-'Population Figures'!J293)*(1-C294)","v":0},{"$f":"IF('Population Figures'!H293<>\"\",B294*(ABS('Population Figures'!H293-'Population Figures'!K293))*(1-C294),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I293<>\"\",B294*(ABS('Population Figures'!I293-'Population Figures'!L293))*(1-C294),\"N/A\")","v":"N/A"},{"$f":"B294*('Population Figures'!T293)*(1-D294)","v":0},{"$f":"B294*('Population Figures'!T293)*(1-E294)","v":0},{"$f":"B294*('Population Figures'!T293)*(1-F294)","v":0},{"$f":"B294*'Population Figures'!S293*(1-G294)","v":0},{"$f":"B294*ABS('Population Figures'!G293-'Population Figures'!J293)*H294","v":0},{"$f":"IF('Population Figures'!H293<>\"\",B294*(ABS('Population Figures'!H293-'Population Figures'!K293))*H294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I293<>\"\",B294*(ABS('Population Figures'!I293-'Population Figures'!L293))*H294,\"N/A\")","v":"N/A"},{"$f":"B294*ABS('Population Figures'!G293-'Population Figures'!J293)*(1-I294)","v":0},{"$f":"IF('Population Figures'!H293<>\"\",B294*(ABS('Population Figures'!H293-'Population Figures'!K293))*(1-I294),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I293<>\"\",B294*(ABS('Population Figures'!I293-'Population Figures'!L293))*(1-I294),\"N/A\")","v":"N/A"},{"$f":"B294*('Population Figures'!P293)*J294","v":0},{"$f":"IF('Population Figures'!Q293<>\"\",B294*('Population Figures'!Q293)*J294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R293<>\"\",B294*('Population Figures'!R293)*J294,\"N/A\")","v":"N/A"},{"$f":"B294*'Population Figures'!S293*K294","v":0},{"$f":"B294*'Population Figures'!U293*L294","v":0},{"$f":"IF('Population Figures'!V293<>\"\",B294*'Population Figures'!V293*L294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W293<>\"\",B294*'Population Figures'!W293*L294,\"N/A\")","v":"N/A"},{"$f":"B294*ABS('Population Figures'!G293-'Population Figures'!J293)*(1-M294)","v":0},{"$f":"IF('Population Figures'!H293<>\"\",B294*(ABS('Population Figures'!H293-'Population Figures'!K293))*(1-M294),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I293<>\"\",B294*(ABS('Population Figures'!I293-'Population Figures'!L293))*(1-M294),\"N/A\")","v":"N/A"},{"$f":"B294*ABS('Population Figures'!G293-'Population Figures'!J293-'Population Figures'!M293)*(1-N294)","v":0},{"$f":"IF('Population Figures'!H293<>\"\",B294*(ABS('Population Figures'!H293-'Population Figures'!K293-'Population Figures'!N293))*(1-N294),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I293<>\"\",B294*(ABS('Population Figures'!I293-'Population Figures'!L293-'Population Figures'!O293))*(1-N294),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E294","v":0},{"$f":"'Population Figures'!F294","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F293<>\"\",B295*('Population Figures'!G294-'Population Figures'!J294)*'Scenario 3 - Nut. Analysis'!F293,B295*('Population Figures'!G294-'Population Figures'!J294)*'Scenario 3 - Nut. Analysis'!F293*'Scenario 2 Contributing Fact'!D297)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F293<>\"\",B295*('Population Figures'!H294-'Population Figures'!K294)*'Scenario 3 - Nut. Analysis'!F293,B295*('Population Figures'!H294-'Population Figures'!K294)*'Scenario 3 - Nut. Analysis'!F293*'Scenario 2 Contributing Fact'!D297)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F293<>\"\",B295*('Population Figures'!I294-'Population Figures'!L294)*'Scenario 3 - Nut. Analysis'!F293,B295*('Population Figures'!I294-'Population Figures'!L294)*'Scenario 3 - Nut. Analysis'!F293*'Scenario 2 Contributing Fact'!D297)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G293<>\"\",B295*'Population Figures'!T294*'Scenario 3 - Nut. Analysis'!G293,B295*'Population Figures'!T294*'Scenario 2 Contributing Fact'!E297)","v":0},{"$f":"B295*ABS('Population Figures'!G294-'Population Figures'!J294)*(1-C295)","v":0},{"$f":"IF('Population Figures'!H294<>\"\",B295*(ABS('Population Figures'!H294-'Population Figures'!K294))*(1-C295),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I294<>\"\",B295*(ABS('Population Figures'!I294-'Population Figures'!L294))*(1-C295),\"N/A\")","v":"N/A"},{"$f":"B295*('Population Figures'!T294)*(1-D295)","v":0},{"$f":"B295*('Population Figures'!T294)*(1-E295)","v":0},{"$f":"B295*('Population Figures'!T294)*(1-F295)","v":0},{"$f":"B295*'Population Figures'!S294*(1-G295)","v":0},{"$f":"B295*ABS('Population Figures'!G294-'Population Figures'!J294)*H295","v":0},{"$f":"IF('Population Figures'!H294<>\"\",B295*(ABS('Population Figures'!H294-'Population Figures'!K294))*H295,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I294<>\"\",B295*(ABS('Population Figures'!I294-'Population Figures'!L294))*H295,\"N/A\")","v":"N/A"},{"$f":"B295*ABS('Population Figures'!G294-'Population Figures'!J294)*(1-I295)","v":0},{"$f":"IF('Population Figures'!H294<>\"\",B295*(ABS('Population Figures'!H294-'Population Figures'!K294))*(1-I295),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I294<>\"\",B295*(ABS('Population Figures'!I294-'Population Figures'!L294))*(1-I295),\"N/A\")","v":"N/A"},{"$f":"B295*('Population Figures'!P294)*J295","v":0},{"$f":"IF('Population Figures'!Q294<>\"\",B295*('Population Figures'!Q294)*J295,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R294<>\"\",B295*('Population Figures'!R294)*J295,\"N/A\")","v":"N/A"},{"$f":"B295*'Population Figures'!S294*K295","v":0},{"$f":"B295*'Population Figures'!U294*L295","v":0},{"$f":"IF('Population Figures'!V294<>\"\",B295*'Population Figures'!V294*L295,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W294<>\"\",B295*'Population Figures'!W294*L295,\"N/A\")","v":"N/A"},{"$f":"B295*ABS('Population Figures'!G294-'Population Figures'!J294)*(1-M295)","v":0},{"$f":"IF('Population Figures'!H294<>\"\",B295*(ABS('Population Figures'!H294-'Population Figures'!K294))*(1-M295),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I294<>\"\",B295*(ABS('Population Figures'!I294-'Population Figures'!L294))*(1-M295),\"N/A\")","v":"N/A"},{"$f":"B295*ABS('Population Figures'!G294-'Population Figures'!J294-'Population Figures'!M294)*(1-N295)","v":0},{"$f":"IF('Population Figures'!H294<>\"\",B295*(ABS('Population Figures'!H294-'Population Figures'!K294-'Population Figures'!N294))*(1-N295),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I294<>\"\",B295*(ABS('Population Figures'!I294-'Population Figures'!L294-'Population Figures'!O294))*(1-N295),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E295","v":0},{"$f":"'Population Figures'!F295","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F294<>\"\",B296*('Population Figures'!G295-'Population Figures'!J295)*'Scenario 3 - Nut. Analysis'!F294,B296*('Population Figures'!G295-'Population Figures'!J295)*'Scenario 3 - Nut. Analysis'!F294*'Scenario 2 Contributing Fact'!D298)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F294<>\"\",B296*('Population Figures'!H295-'Population Figures'!K295)*'Scenario 3 - Nut. Analysis'!F294,B296*('Population Figures'!H295-'Population Figures'!K295)*'Scenario 3 - Nut. Analysis'!F294*'Scenario 2 Contributing Fact'!D298)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F294<>\"\",B296*('Population Figures'!I295-'Population Figures'!L295)*'Scenario 3 - Nut. Analysis'!F294,B296*('Population Figures'!I295-'Population Figures'!L295)*'Scenario 3 - Nut. Analysis'!F294*'Scenario 2 Contributing Fact'!D298)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G294<>\"\",B296*'Population Figures'!T295*'Scenario 3 - Nut. Analysis'!G294,B296*'Population Figures'!T295*'Scenario 2 Contributing Fact'!E298)","v":0},{"$f":"B296*ABS('Population Figures'!G295-'Population Figures'!J295)*(1-C296)","v":0},{"$f":"IF('Population Figures'!H295<>\"\",B296*(ABS('Population Figures'!H295-'Population Figures'!K295))*(1-C296),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I295<>\"\",B296*(ABS('Population Figures'!I295-'Population Figures'!L295))*(1-C296),\"N/A\")","v":"N/A"},{"$f":"B296*('Population Figures'!T295)*(1-D296)","v":0},{"$f":"B296*('Population Figures'!T295)*(1-E296)","v":0},{"$f":"B296*('Population Figures'!T295)*(1-F296)","v":0},{"$f":"B296*'Population Figures'!S295*(1-G296)","v":0},{"$f":"B296*ABS('Population Figures'!G295-'Population Figures'!J295)*H296","v":0},{"$f":"IF('Population Figures'!H295<>\"\",B296*(ABS('Population Figures'!H295-'Population Figures'!K295))*H296,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I295<>\"\",B296*(ABS('Population Figures'!I295-'Population Figures'!L295))*H296,\"N/A\")","v":"N/A"},{"$f":"B296*ABS('Population Figures'!G295-'Population Figures'!J295)*(1-I296)","v":0},{"$f":"IF('Population Figures'!H295<>\"\",B296*(ABS('Population Figures'!H295-'Population Figures'!K295))*(1-I296),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I295<>\"\",B296*(ABS('Population Figures'!I295-'Population Figures'!L295))*(1-I296),\"N/A\")","v":"N/A"},{"$f":"B296*('Population Figures'!P295)*J296","v":0},{"$f":"IF('Population Figures'!Q295<>\"\",B296*('Population Figures'!Q295)*J296,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R295<>\"\",B296*('Population Figures'!R295)*J296,\"N/A\")","v":"N/A"},{"$f":"B296*'Population Figures'!S295*K296","v":0},{"$f":"B296*'Population Figures'!U295*L296","v":0},{"$f":"IF('Population Figures'!V295<>\"\",B296*'Population Figures'!V295*L296,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W295<>\"\",B296*'Population Figures'!W295*L296,\"N/A\")","v":"N/A"},{"$f":"B296*ABS('Population Figures'!G295-'Population Figures'!J295)*(1-M296)","v":0},{"$f":"IF('Population Figures'!H295<>\"\",B296*(ABS('Population Figures'!H295-'Population Figures'!K295))*(1-M296),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I295<>\"\",B296*(ABS('Population Figures'!I295-'Population Figures'!L295))*(1-M296),\"N/A\")","v":"N/A"},{"$f":"B296*ABS('Population Figures'!G295-'Population Figures'!J295-'Population Figures'!M295)*(1-N296)","v":0},{"$f":"IF('Population Figures'!H295<>\"\",B296*(ABS('Population Figures'!H295-'Population Figures'!K295-'Population Figures'!N295))*(1-N296),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I295<>\"\",B296*(ABS('Population Figures'!I295-'Population Figures'!L295-'Population Figures'!O295))*(1-N296),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E296","v":0},{"$f":"'Population Figures'!F296","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F295<>\"\",B297*('Population Figures'!G296-'Population Figures'!J296)*'Scenario 3 - Nut. Analysis'!F295,B297*('Population Figures'!G296-'Population Figures'!J296)*'Scenario 3 - Nut. Analysis'!F295*'Scenario 2 Contributing Fact'!D299)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F295<>\"\",B297*('Population Figures'!H296-'Population Figures'!K296)*'Scenario 3 - Nut. Analysis'!F295,B297*('Population Figures'!H296-'Population Figures'!K296)*'Scenario 3 - Nut. Analysis'!F295*'Scenario 2 Contributing Fact'!D299)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F295<>\"\",B297*('Population Figures'!I296-'Population Figures'!L296)*'Scenario 3 - Nut. Analysis'!F295,B297*('Population Figures'!I296-'Population Figures'!L296)*'Scenario 3 - Nut. Analysis'!F295*'Scenario 2 Contributing Fact'!D299)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G295<>\"\",B297*'Population Figures'!T296*'Scenario 3 - Nut. Analysis'!G295,B297*'Population Figures'!T296*'Scenario 2 Contributing Fact'!E299)","v":0},{"$f":"B297*ABS('Population Figures'!G296-'Population Figures'!J296)*(1-C297)","v":0},{"$f":"IF('Population Figures'!H296<>\"\",B297*(ABS('Population Figures'!H296-'Population Figures'!K296))*(1-C297),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I296<>\"\",B297*(ABS('Population Figures'!I296-'Population Figures'!L296))*(1-C297),\"N/A\")","v":"N/A"},{"$f":"B297*('Population Figures'!T296)*(1-D297)","v":0},{"$f":"B297*('Population Figures'!T296)*(1-E297)","v":0},{"$f":"B297*('Population Figures'!T296)*(1-F297)","v":0},{"$f":"B297*'Population Figures'!S296*(1-G297)","v":0},{"$f":"B297*ABS('Population Figures'!G296-'Population Figures'!J296)*H297","v":0},{"$f":"IF('Population Figures'!H296<>\"\",B297*(ABS('Population Figures'!H296-'Population Figures'!K296))*H297,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I296<>\"\",B297*(ABS('Population Figures'!I296-'Population Figures'!L296))*H297,\"N/A\")","v":"N/A"},{"$f":"B297*ABS('Population Figures'!G296-'Population Figures'!J296)*(1-I297)","v":0},{"$f":"IF('Population Figures'!H296<>\"\",B297*(ABS('Population Figures'!H296-'Population Figures'!K296))*(1-I297),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I296<>\"\",B297*(ABS('Population Figures'!I296-'Population Figures'!L296))*(1-I297),\"N/A\")","v":"N/A"},{"$f":"B297*('Population Figures'!P296)*J297","v":0},{"$f":"IF('Population Figures'!Q296<>\"\",B297*('Population Figures'!Q296)*J297,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R296<>\"\",B297*('Population Figures'!R296)*J297,\"N/A\")","v":"N/A"},{"$f":"B297*'Population Figures'!S296*K297","v":0},{"$f":"B297*'Population Figures'!U296*L297","v":0},{"$f":"IF('Population Figures'!V296<>\"\",B297*'Population Figures'!V296*L297,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W296<>\"\",B297*'Population Figures'!W296*L297,\"N/A\")","v":"N/A"},{"$f":"B297*ABS('Population Figures'!G296-'Population Figures'!J296)*(1-M297)","v":0},{"$f":"IF('Population Figures'!H296<>\"\",B297*(ABS('Population Figures'!H296-'Population Figures'!K296))*(1-M297),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I296<>\"\",B297*(ABS('Population Figures'!I296-'Population Figures'!L296))*(1-M297),\"N/A\")","v":"N/A"},{"$f":"B297*ABS('Population Figures'!G296-'Population Figures'!J296-'Population Figures'!M296)*(1-N297)","v":0},{"$f":"IF('Population Figures'!H296<>\"\",B297*(ABS('Population Figures'!H296-'Population Figures'!K296-'Population Figures'!N296))*(1-N297),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I296<>\"\",B297*(ABS('Population Figures'!I296-'Population Figures'!L296-'Population Figures'!O296))*(1-N297),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E297","v":0},{"$f":"'Population Figures'!F297","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F296<>\"\",B298*('Population Figures'!G297-'Population Figures'!J297)*'Scenario 3 - Nut. Analysis'!F296,B298*('Population Figures'!G297-'Population Figures'!J297)*'Scenario 3 - Nut. Analysis'!F296*'Scenario 2 Contributing Fact'!D300)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F296<>\"\",B298*('Population Figures'!H297-'Population Figures'!K297)*'Scenario 3 - Nut. Analysis'!F296,B298*('Population Figures'!H297-'Population Figures'!K297)*'Scenario 3 - Nut. Analysis'!F296*'Scenario 2 Contributing Fact'!D300)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F296<>\"\",B298*('Population Figures'!I297-'Population Figures'!L297)*'Scenario 3 - Nut. Analysis'!F296,B298*('Population Figures'!I297-'Population Figures'!L297)*'Scenario 3 - Nut. Analysis'!F296*'Scenario 2 Contributing Fact'!D300)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G296<>\"\",B298*'Population Figures'!T297*'Scenario 3 - Nut. Analysis'!G296,B298*'Population Figures'!T297*'Scenario 2 Contributing Fact'!E300)","v":0},{"$f":"B298*ABS('Population Figures'!G297-'Population Figures'!J297)*(1-C298)","v":0},{"$f":"IF('Population Figures'!H297<>\"\",B298*(ABS('Population Figures'!H297-'Population Figures'!K297))*(1-C298),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I297<>\"\",B298*(ABS('Population Figures'!I297-'Population Figures'!L297))*(1-C298),\"N/A\")","v":"N/A"},{"$f":"B298*('Population Figures'!T297)*(1-D298)","v":0},{"$f":"B298*('Population Figures'!T297)*(1-E298)","v":0},{"$f":"B298*('Population Figures'!T297)*(1-F298)","v":0},{"$f":"B298*'Population Figures'!S297*(1-G298)","v":0},{"$f":"B298*ABS('Population Figures'!G297-'Population Figures'!J297)*H298","v":0},{"$f":"IF('Population Figures'!H297<>\"\",B298*(ABS('Population Figures'!H297-'Population Figures'!K297))*H298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I297<>\"\",B298*(ABS('Population Figures'!I297-'Population Figures'!L297))*H298,\"N/A\")","v":"N/A"},{"$f":"B298*ABS('Population Figures'!G297-'Population Figures'!J297)*(1-I298)","v":0},{"$f":"IF('Population Figures'!H297<>\"\",B298*(ABS('Population Figures'!H297-'Population Figures'!K297))*(1-I298),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I297<>\"\",B298*(ABS('Population Figures'!I297-'Population Figures'!L297))*(1-I298),\"N/A\")","v":"N/A"},{"$f":"B298*('Population Figures'!P297)*J298","v":0},{"$f":"IF('Population Figures'!Q297<>\"\",B298*('Population Figures'!Q297)*J298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R297<>\"\",B298*('Population Figures'!R297)*J298,\"N/A\")","v":"N/A"},{"$f":"B298*'Population Figures'!S297*K298","v":0},{"$f":"B298*'Population Figures'!U297*L298","v":0},{"$f":"IF('Population Figures'!V297<>\"\",B298*'Population Figures'!V297*L298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W297<>\"\",B298*'Population Figures'!W297*L298,\"N/A\")","v":"N/A"},{"$f":"B298*ABS('Population Figures'!G297-'Population Figures'!J297)*(1-M298)","v":0},{"$f":"IF('Population Figures'!H297<>\"\",B298*(ABS('Population Figures'!H297-'Population Figures'!K297))*(1-M298),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I297<>\"\",B298*(ABS('Population Figures'!I297-'Population Figures'!L297))*(1-M298),\"N/A\")","v":"N/A"},{"$f":"B298*ABS('Population Figures'!G297-'Population Figures'!J297-'Population Figures'!M297)*(1-N298)","v":0},{"$f":"IF('Population Figures'!H297<>\"\",B298*(ABS('Population Figures'!H297-'Population Figures'!K297-'Population Figures'!N297))*(1-N298),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I297<>\"\",B298*(ABS('Population Figures'!I297-'Population Figures'!L297-'Population Figures'!O297))*(1-N298),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E298","v":0},{"$f":"'Population Figures'!F298","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F297<>\"\",B299*('Population Figures'!G298-'Population Figures'!J298)*'Scenario 3 - Nut. Analysis'!F297,B299*('Population Figures'!G298-'Population Figures'!J298)*'Scenario 3 - Nut. Analysis'!F297*'Scenario 2 Contributing Fact'!D301)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F297<>\"\",B299*('Population Figures'!H298-'Population Figures'!K298)*'Scenario 3 - Nut. Analysis'!F297,B299*('Population Figures'!H298-'Population Figures'!K298)*'Scenario 3 - Nut. Analysis'!F297*'Scenario 2 Contributing Fact'!D301)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F297<>\"\",B299*('Population Figures'!I298-'Population Figures'!L298)*'Scenario 3 - Nut. Analysis'!F297,B299*('Population Figures'!I298-'Population Figures'!L298)*'Scenario 3 - Nut. Analysis'!F297*'Scenario 2 Contributing Fact'!D301)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G297<>\"\",B299*'Population Figures'!T298*'Scenario 3 - Nut. Analysis'!G297,B299*'Population Figures'!T298*'Scenario 2 Contributing Fact'!E301)","v":0},{"$f":"B299*ABS('Population Figures'!G298-'Population Figures'!J298)*(1-C299)","v":0},{"$f":"IF('Population Figures'!H298<>\"\",B299*(ABS('Population Figures'!H298-'Population Figures'!K298))*(1-C299),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I298<>\"\",B299*(ABS('Population Figures'!I298-'Population Figures'!L298))*(1-C299),\"N/A\")","v":"N/A"},{"$f":"B299*('Population Figures'!T298)*(1-D299)","v":0},{"$f":"B299*('Population Figures'!T298)*(1-E299)","v":0},{"$f":"B299*('Population Figures'!T298)*(1-F299)","v":0},{"$f":"B299*'Population Figures'!S298*(1-G299)","v":0},{"$f":"B299*ABS('Population Figures'!G298-'Population Figures'!J298)*H299","v":0},{"$f":"IF('Population Figures'!H298<>\"\",B299*(ABS('Population Figures'!H298-'Population Figures'!K298))*H299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I298<>\"\",B299*(ABS('Population Figures'!I298-'Population Figures'!L298))*H299,\"N/A\")","v":"N/A"},{"$f":"B299*ABS('Population Figures'!G298-'Population Figures'!J298)*(1-I299)","v":0},{"$f":"IF('Population Figures'!H298<>\"\",B299*(ABS('Population Figures'!H298-'Population Figures'!K298))*(1-I299),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I298<>\"\",B299*(ABS('Population Figures'!I298-'Population Figures'!L298))*(1-I299),\"N/A\")","v":"N/A"},{"$f":"B299*('Population Figures'!P298)*J299","v":0},{"$f":"IF('Population Figures'!Q298<>\"\",B299*('Population Figures'!Q298)*J299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R298<>\"\",B299*('Population Figures'!R298)*J299,\"N/A\")","v":"N/A"},{"$f":"B299*'Population Figures'!S298*K299","v":0},{"$f":"B299*'Population Figures'!U298*L299","v":0},{"$f":"IF('Population Figures'!V298<>\"\",B299*'Population Figures'!V298*L299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W298<>\"\",B299*'Population Figures'!W298*L299,\"N/A\")","v":"N/A"},{"$f":"B299*ABS('Population Figures'!G298-'Population Figures'!J298)*(1-M299)","v":0},{"$f":"IF('Population Figures'!H298<>\"\",B299*(ABS('Population Figures'!H298-'Population Figures'!K298))*(1-M299),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I298<>\"\",B299*(ABS('Population Figures'!I298-'Population Figures'!L298))*(1-M299),\"N/A\")","v":"N/A"},{"$f":"B299*ABS('Population Figures'!G298-'Population Figures'!J298-'Population Figures'!M298)*(1-N299)","v":0},{"$f":"IF('Population Figures'!H298<>\"\",B299*(ABS('Population Figures'!H298-'Population Figures'!K298-'Population Figures'!N298))*(1-N299),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I298<>\"\",B299*(ABS('Population Figures'!I298-'Population Figures'!L298-'Population Figures'!O298))*(1-N299),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E299","v":0},{"$f":"'Population Figures'!F299","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F298<>\"\",B300*('Population Figures'!G299-'Population Figures'!J299)*'Scenario 3 - Nut. Analysis'!F298,B300*('Population Figures'!G299-'Population Figures'!J299)*'Scenario 3 - Nut. Analysis'!F298*'Scenario 2 Contributing Fact'!D302)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F298<>\"\",B300*('Population Figures'!H299-'Population Figures'!K299)*'Scenario 3 - Nut. Analysis'!F298,B300*('Population Figures'!H299-'Population Figures'!K299)*'Scenario 3 - Nut. Analysis'!F298*'Scenario 2 Contributing Fact'!D302)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F298<>\"\",B300*('Population Figures'!I299-'Population Figures'!L299)*'Scenario 3 - Nut. Analysis'!F298,B300*('Population Figures'!I299-'Population Figures'!L299)*'Scenario 3 - Nut. Analysis'!F298*'Scenario 2 Contributing Fact'!D302)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G298<>\"\",B300*'Population Figures'!T299*'Scenario 3 - Nut. Analysis'!G298,B300*'Population Figures'!T299*'Scenario 2 Contributing Fact'!E302)","v":0},{"$f":"B300*ABS('Population Figures'!G299-'Population Figures'!J299)*(1-C300)","v":0},{"$f":"IF('Population Figures'!H299<>\"\",B300*(ABS('Population Figures'!H299-'Population Figures'!K299))*(1-C300),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I299<>\"\",B300*(ABS('Population Figures'!I299-'Population Figures'!L299))*(1-C300),\"N/A\")","v":"N/A"},{"$f":"B300*('Population Figures'!T299)*(1-D300)","v":0},{"$f":"B300*('Population Figures'!T299)*(1-E300)","v":0},{"$f":"B300*('Population Figures'!T299)*(1-F300)","v":0},{"$f":"B300*'Population Figures'!S299*(1-G300)","v":0},{"$f":"B300*ABS('Population Figures'!G299-'Population Figures'!J299)*H300","v":0},{"$f":"IF('Population Figures'!H299<>\"\",B300*(ABS('Population Figures'!H299-'Population Figures'!K299))*H300,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I299<>\"\",B300*(ABS('Population Figures'!I299-'Population Figures'!L299))*H300,\"N/A\")","v":"N/A"},{"$f":"B300*ABS('Population Figures'!G299-'Population Figures'!J299)*(1-I300)","v":0},{"$f":"IF('Population Figures'!H299<>\"\",B300*(ABS('Population Figures'!H299-'Population Figures'!K299))*(1-I300),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I299<>\"\",B300*(ABS('Population Figures'!I299-'Population Figures'!L299))*(1-I300),\"N/A\")","v":"N/A"},{"$f":"B300*('Population Figures'!P299)*J300","v":0},{"$f":"IF('Population Figures'!Q299<>\"\",B300*('Population Figures'!Q299)*J300,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R299<>\"\",B300*('Population Figures'!R299)*J300,\"N/A\")","v":"N/A"},{"$f":"B300*'Population Figures'!S299*K300","v":0},{"$f":"B300*'Population Figures'!U299*L300","v":0},{"$f":"IF('Population Figures'!V299<>\"\",B300*'Population Figures'!V299*L300,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W299<>\"\",B300*'Population Figures'!W299*L300,\"N/A\")","v":"N/A"},{"$f":"B300*ABS('Population Figures'!G299-'Population Figures'!J299)*(1-M300)","v":0},{"$f":"IF('Population Figures'!H299<>\"\",B300*(ABS('Population Figures'!H299-'Population Figures'!K299))*(1-M300),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I299<>\"\",B300*(ABS('Population Figures'!I299-'Population Figures'!L299))*(1-M300),\"N/A\")","v":"N/A"},{"$f":"B300*ABS('Population Figures'!G299-'Population Figures'!J299-'Population Figures'!M299)*(1-N300)","v":0},{"$f":"IF('Population Figures'!H299<>\"\",B300*(ABS('Population Figures'!H299-'Population Figures'!K299-'Population Figures'!N299))*(1-N300),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I299<>\"\",B300*(ABS('Population Figures'!I299-'Population Figures'!L299-'Population Figures'!O299))*(1-N300),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E300","v":0},{"$f":"'Population Figures'!F300","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F299<>\"\",B301*('Population Figures'!G300-'Population Figures'!J300)*'Scenario 3 - Nut. Analysis'!F299,B301*('Population Figures'!G300-'Population Figures'!J300)*'Scenario 3 - Nut. Analysis'!F299*'Scenario 2 Contributing Fact'!D303)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F299<>\"\",B301*('Population Figures'!H300-'Population Figures'!K300)*'Scenario 3 - Nut. Analysis'!F299,B301*('Population Figures'!H300-'Population Figures'!K300)*'Scenario 3 - Nut. Analysis'!F299*'Scenario 2 Contributing Fact'!D303)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F299<>\"\",B301*('Population Figures'!I300-'Population Figures'!L300)*'Scenario 3 - Nut. Analysis'!F299,B301*('Population Figures'!I300-'Population Figures'!L300)*'Scenario 3 - Nut. Analysis'!F299*'Scenario 2 Contributing Fact'!D303)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G299<>\"\",B301*'Population Figures'!T300*'Scenario 3 - Nut. Analysis'!G299,B301*'Population Figures'!T300*'Scenario 2 Contributing Fact'!E303)","v":0},{"$f":"B301*ABS('Population Figures'!G300-'Population Figures'!J300)*(1-C301)","v":0},{"$f":"IF('Population Figures'!H300<>\"\",B301*(ABS('Population Figures'!H300-'Population Figures'!K300))*(1-C301),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I300<>\"\",B301*(ABS('Population Figures'!I300-'Population Figures'!L300))*(1-C301),\"N/A\")","v":"N/A"},{"$f":"B301*('Population Figures'!T300)*(1-D301)","v":0},{"$f":"B301*('Population Figures'!T300)*(1-E301)","v":0},{"$f":"B301*('Population Figures'!T300)*(1-F301)","v":0},{"$f":"B301*'Population Figures'!S300*(1-G301)","v":0},{"$f":"B301*ABS('Population Figures'!G300-'Population Figures'!J300)*H301","v":0},{"$f":"IF('Population Figures'!H300<>\"\",B301*(ABS('Population Figures'!H300-'Population Figures'!K300))*H301,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I300<>\"\",B301*(ABS('Population Figures'!I300-'Population Figures'!L300))*H301,\"N/A\")","v":"N/A"},{"$f":"B301*ABS('Population Figures'!G300-'Population Figures'!J300)*(1-I301)","v":0},{"$f":"IF('Population Figures'!H300<>\"\",B301*(ABS('Population Figures'!H300-'Population Figures'!K300))*(1-I301),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I300<>\"\",B301*(ABS('Population Figures'!I300-'Population Figures'!L300))*(1-I301),\"N/A\")","v":"N/A"},{"$f":"B301*('Population Figures'!P300)*J301","v":0},{"$f":"IF('Population Figures'!Q300<>\"\",B301*('Population Figures'!Q300)*J301,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R300<>\"\",B301*('Population Figures'!R300)*J301,\"N/A\")","v":"N/A"},{"$f":"B301*'Population Figures'!S300*K301","v":0},{"$f":"B301*'Population Figures'!U300*L301","v":0},{"$f":"IF('Population Figures'!V300<>\"\",B301*'Population Figures'!V300*L301,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W300<>\"\",B301*'Population Figures'!W300*L301,\"N/A\")","v":"N/A"},{"$f":"B301*ABS('Population Figures'!G300-'Population Figures'!J300)*(1-M301)","v":0},{"$f":"IF('Population Figures'!H300<>\"\",B301*(ABS('Population Figures'!H300-'Population Figures'!K300))*(1-M301),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I300<>\"\",B301*(ABS('Population Figures'!I300-'Population Figures'!L300))*(1-M301),\"N/A\")","v":"N/A"},{"$f":"B301*ABS('Population Figures'!G300-'Population Figures'!J300-'Population Figures'!M300)*(1-N301)","v":0},{"$f":"IF('Population Figures'!H300<>\"\",B301*(ABS('Population Figures'!H300-'Population Figures'!K300-'Population Figures'!N300))*(1-N301),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I300<>\"\",B301*(ABS('Population Figures'!I300-'Population Figures'!L300-'Population Figures'!O300))*(1-N301),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E301","v":0},{"$f":"'Population Figures'!F301","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F300<>\"\",B302*('Population Figures'!G301-'Population Figures'!J301)*'Scenario 3 - Nut. Analysis'!F300,B302*('Population Figures'!G301-'Population Figures'!J301)*'Scenario 3 - Nut. Analysis'!F300*'Scenario 2 Contributing Fact'!D304)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F300<>\"\",B302*('Population Figures'!H301-'Population Figures'!K301)*'Scenario 3 - Nut. Analysis'!F300,B302*('Population Figures'!H301-'Population Figures'!K301)*'Scenario 3 - Nut. Analysis'!F300*'Scenario 2 Contributing Fact'!D304)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F300<>\"\",B302*('Population Figures'!I301-'Population Figures'!L301)*'Scenario 3 - Nut. Analysis'!F300,B302*('Population Figures'!I301-'Population Figures'!L301)*'Scenario 3 - Nut. Analysis'!F300*'Scenario 2 Contributing Fact'!D304)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G300<>\"\",B302*'Population Figures'!T301*'Scenario 3 - Nut. Analysis'!G300,B302*'Population Figures'!T301*'Scenario 2 Contributing Fact'!E304)","v":0},{"$f":"B302*ABS('Population Figures'!G301-'Population Figures'!J301)*(1-C302)","v":0},{"$f":"IF('Population Figures'!H301<>\"\",B302*(ABS('Population Figures'!H301-'Population Figures'!K301))*(1-C302),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I301<>\"\",B302*(ABS('Population Figures'!I301-'Population Figures'!L301))*(1-C302),\"N/A\")","v":"N/A"},{"$f":"B302*('Population Figures'!T301)*(1-D302)","v":0},{"$f":"B302*('Population Figures'!T301)*(1-E302)","v":0},{"$f":"B302*('Population Figures'!T301)*(1-F302)","v":0},{"$f":"B302*'Population Figures'!S301*(1-G302)","v":0},{"$f":"B302*ABS('Population Figures'!G301-'Population Figures'!J301)*H302","v":0},{"$f":"IF('Population Figures'!H301<>\"\",B302*(ABS('Population Figures'!H301-'Population Figures'!K301))*H302,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I301<>\"\",B302*(ABS('Population Figures'!I301-'Population Figures'!L301))*H302,\"N/A\")","v":"N/A"},{"$f":"B302*ABS('Population Figures'!G301-'Population Figures'!J301)*(1-I302)","v":0},{"$f":"IF('Population Figures'!H301<>\"\",B302*(ABS('Population Figures'!H301-'Population Figures'!K301))*(1-I302),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I301<>\"\",B302*(ABS('Population Figures'!I301-'Population Figures'!L301))*(1-I302),\"N/A\")","v":"N/A"},{"$f":"B302*('Population Figures'!P301)*J302","v":0},{"$f":"IF('Population Figures'!Q301<>\"\",B302*('Population Figures'!Q301)*J302,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R301<>\"\",B302*('Population Figures'!R301)*J302,\"N/A\")","v":"N/A"},{"$f":"B302*'Population Figures'!S301*K302","v":0},{"$f":"B302*'Population Figures'!U301*L302","v":0},{"$f":"IF('Population Figures'!V301<>\"\",B302*'Population Figures'!V301*L302,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W301<>\"\",B302*'Population Figures'!W301*L302,\"N/A\")","v":"N/A"},{"$f":"B302*ABS('Population Figures'!G301-'Population Figures'!J301)*(1-M302)","v":0},{"$f":"IF('Population Figures'!H301<>\"\",B302*(ABS('Population Figures'!H301-'Population Figures'!K301))*(1-M302),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I301<>\"\",B302*(ABS('Population Figures'!I301-'Population Figures'!L301))*(1-M302),\"N/A\")","v":"N/A"},{"$f":"B302*ABS('Population Figures'!G301-'Population Figures'!J301-'Population Figures'!M301)*(1-N302)","v":0},{"$f":"IF('Population Figures'!H301<>\"\",B302*(ABS('Population Figures'!H301-'Population Figures'!K301-'Population Figures'!N301))*(1-N302),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I301<>\"\",B302*(ABS('Population Figures'!I301-'Population Figures'!L301-'Population Figures'!O301))*(1-N302),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E302","v":0},{"$f":"'Population Figures'!F302","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F301<>\"\",B303*('Population Figures'!G302-'Population Figures'!J302)*'Scenario 3 - Nut. Analysis'!F301,B303*('Population Figures'!G302-'Population Figures'!J302)*'Scenario 3 - Nut. Analysis'!F301*'Scenario 2 Contributing Fact'!D305)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F301<>\"\",B303*('Population Figures'!H302-'Population Figures'!K302)*'Scenario 3 - Nut. Analysis'!F301,B303*('Population Figures'!H302-'Population Figures'!K302)*'Scenario 3 - Nut. Analysis'!F301*'Scenario 2 Contributing Fact'!D305)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F301<>\"\",B303*('Population Figures'!I302-'Population Figures'!L302)*'Scenario 3 - Nut. Analysis'!F301,B303*('Population Figures'!I302-'Population Figures'!L302)*'Scenario 3 - Nut. Analysis'!F301*'Scenario 2 Contributing Fact'!D305)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G301<>\"\",B303*'Population Figures'!T302*'Scenario 3 - Nut. Analysis'!G301,B303*'Population Figures'!T302*'Scenario 2 Contributing Fact'!E305)","v":0},{"$f":"B303*ABS('Population Figures'!G302-'Population Figures'!J302)*(1-C303)","v":0},{"$f":"IF('Population Figures'!H302<>\"\",B303*(ABS('Population Figures'!H302-'Population Figures'!K302))*(1-C303),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I302<>\"\",B303*(ABS('Population Figures'!I302-'Population Figures'!L302))*(1-C303),\"N/A\")","v":"N/A"},{"$f":"B303*('Population Figures'!T302)*(1-D303)","v":0},{"$f":"B303*('Population Figures'!T302)*(1-E303)","v":0},{"$f":"B303*('Population Figures'!T302)*(1-F303)","v":0},{"$f":"B303*'Population Figures'!S302*(1-G303)","v":0},{"$f":"B303*ABS('Population Figures'!G302-'Population Figures'!J302)*H303","v":0},{"$f":"IF('Population Figures'!H302<>\"\",B303*(ABS('Population Figures'!H302-'Population Figures'!K302))*H303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I302<>\"\",B303*(ABS('Population Figures'!I302-'Population Figures'!L302))*H303,\"N/A\")","v":"N/A"},{"$f":"B303*ABS('Population Figures'!G302-'Population Figures'!J302)*(1-I303)","v":0},{"$f":"IF('Population Figures'!H302<>\"\",B303*(ABS('Population Figures'!H302-'Population Figures'!K302))*(1-I303),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I302<>\"\",B303*(ABS('Population Figures'!I302-'Population Figures'!L302))*(1-I303),\"N/A\")","v":"N/A"},{"$f":"B303*('Population Figures'!P302)*J303","v":0},{"$f":"IF('Population Figures'!Q302<>\"\",B303*('Population Figures'!Q302)*J303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R302<>\"\",B303*('Population Figures'!R302)*J303,\"N/A\")","v":"N/A"},{"$f":"B303*'Population Figures'!S302*K303","v":0},{"$f":"B303*'Population Figures'!U302*L303","v":0},{"$f":"IF('Population Figures'!V302<>\"\",B303*'Population Figures'!V302*L303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W302<>\"\",B303*'Population Figures'!W302*L303,\"N/A\")","v":"N/A"},{"$f":"B303*ABS('Population Figures'!G302-'Population Figures'!J302)*(1-M303)","v":0},{"$f":"IF('Population Figures'!H302<>\"\",B303*(ABS('Population Figures'!H302-'Population Figures'!K302))*(1-M303),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I302<>\"\",B303*(ABS('Population Figures'!I302-'Population Figures'!L302))*(1-M303),\"N/A\")","v":"N/A"},{"$f":"B303*ABS('Population Figures'!G302-'Population Figures'!J302-'Population Figures'!M302)*(1-N303)","v":0},{"$f":"IF('Population Figures'!H302<>\"\",B303*(ABS('Population Figures'!H302-'Population Figures'!K302-'Population Figures'!N302))*(1-N303),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I302<>\"\",B303*(ABS('Population Figures'!I302-'Population Figures'!L302-'Population Figures'!O302))*(1-N303),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E303","v":0},{"$f":"'Population Figures'!F303","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F302<>\"\",B304*('Population Figures'!G303-'Population Figures'!J303)*'Scenario 3 - Nut. Analysis'!F302,B304*('Population Figures'!G303-'Population Figures'!J303)*'Scenario 3 - Nut. Analysis'!F302*'Scenario 2 Contributing Fact'!D306)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F302<>\"\",B304*('Population Figures'!H303-'Population Figures'!K303)*'Scenario 3 - Nut. Analysis'!F302,B304*('Population Figures'!H303-'Population Figures'!K303)*'Scenario 3 - Nut. Analysis'!F302*'Scenario 2 Contributing Fact'!D306)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F302<>\"\",B304*('Population Figures'!I303-'Population Figures'!L303)*'Scenario 3 - Nut. Analysis'!F302,B304*('Population Figures'!I303-'Population Figures'!L303)*'Scenario 3 - Nut. Analysis'!F302*'Scenario 2 Contributing Fact'!D306)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G302<>\"\",B304*'Population Figures'!T303*'Scenario 3 - Nut. Analysis'!G302,B304*'Population Figures'!T303*'Scenario 2 Contributing Fact'!E306)","v":0},{"$f":"B304*ABS('Population Figures'!G303-'Population Figures'!J303)*(1-C304)","v":0},{"$f":"IF('Population Figures'!H303<>\"\",B304*(ABS('Population Figures'!H303-'Population Figures'!K303))*(1-C304),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I303<>\"\",B304*(ABS('Population Figures'!I303-'Population Figures'!L303))*(1-C304),\"N/A\")","v":"N/A"},{"$f":"B304*('Population Figures'!T303)*(1-D304)","v":0},{"$f":"B304*('Population Figures'!T303)*(1-E304)","v":0},{"$f":"B304*('Population Figures'!T303)*(1-F304)","v":0},{"$f":"B304*'Population Figures'!S303*(1-G304)","v":0},{"$f":"B304*ABS('Population Figures'!G303-'Population Figures'!J303)*H304","v":0},{"$f":"IF('Population Figures'!H303<>\"\",B304*(ABS('Population Figures'!H303-'Population Figures'!K303))*H304,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I303<>\"\",B304*(ABS('Population Figures'!I303-'Population Figures'!L303))*H304,\"N/A\")","v":"N/A"},{"$f":"B304*ABS('Population Figures'!G303-'Population Figures'!J303)*(1-I304)","v":0},{"$f":"IF('Population Figures'!H303<>\"\",B304*(ABS('Population Figures'!H303-'Population Figures'!K303))*(1-I304),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I303<>\"\",B304*(ABS('Population Figures'!I303-'Population Figures'!L303))*(1-I304),\"N/A\")","v":"N/A"},{"$f":"B304*('Population Figures'!P303)*J304","v":0},{"$f":"IF('Population Figures'!Q303<>\"\",B304*('Population Figures'!Q303)*J304,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R303<>\"\",B304*('Population Figures'!R303)*J304,\"N/A\")","v":"N/A"},{"$f":"B304*'Population Figures'!S303*K304","v":0},{"$f":"B304*'Population Figures'!U303*L304","v":0},{"$f":"IF('Population Figures'!V303<>\"\",B304*'Population Figures'!V303*L304,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W303<>\"\",B304*'Population Figures'!W303*L304,\"N/A\")","v":"N/A"},{"$f":"B304*ABS('Population Figures'!G303-'Population Figures'!J303)*(1-M304)","v":0},{"$f":"IF('Population Figures'!H303<>\"\",B304*(ABS('Population Figures'!H303-'Population Figures'!K303))*(1-M304),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I303<>\"\",B304*(ABS('Population Figures'!I303-'Population Figures'!L303))*(1-M304),\"N/A\")","v":"N/A"},{"$f":"B304*ABS('Population Figures'!G303-'Population Figures'!J303-'Population Figures'!M303)*(1-N304)","v":0},{"$f":"IF('Population Figures'!H303<>\"\",B304*(ABS('Population Figures'!H303-'Population Figures'!K303-'Population Figures'!N303))*(1-N304),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I303<>\"\",B304*(ABS('Population Figures'!I303-'Population Figures'!L303-'Population Figures'!O303))*(1-N304),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E304","v":0},{"$f":"'Population Figures'!F304","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F303<>\"\",B305*('Population Figures'!G304-'Population Figures'!J304)*'Scenario 3 - Nut. Analysis'!F303,B305*('Population Figures'!G304-'Population Figures'!J304)*'Scenario 3 - Nut. Analysis'!F303*'Scenario 2 Contributing Fact'!D307)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F303<>\"\",B305*('Population Figures'!H304-'Population Figures'!K304)*'Scenario 3 - Nut. Analysis'!F303,B305*('Population Figures'!H304-'Population Figures'!K304)*'Scenario 3 - Nut. Analysis'!F303*'Scenario 2 Contributing Fact'!D307)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F303<>\"\",B305*('Population Figures'!I304-'Population Figures'!L304)*'Scenario 3 - Nut. Analysis'!F303,B305*('Population Figures'!I304-'Population Figures'!L304)*'Scenario 3 - Nut. Analysis'!F303*'Scenario 2 Contributing Fact'!D307)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G303<>\"\",B305*'Population Figures'!T304*'Scenario 3 - Nut. Analysis'!G303,B305*'Population Figures'!T304*'Scenario 2 Contributing Fact'!E307)","v":0},{"$f":"B305*ABS('Population Figures'!G304-'Population Figures'!J304)*(1-C305)","v":0},{"$f":"IF('Population Figures'!H304<>\"\",B305*(ABS('Population Figures'!H304-'Population Figures'!K304))*(1-C305),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I304<>\"\",B305*(ABS('Population Figures'!I304-'Population Figures'!L304))*(1-C305),\"N/A\")","v":"N/A"},{"$f":"B305*('Population Figures'!T304)*(1-D305)","v":0},{"$f":"B305*('Population Figures'!T304)*(1-E305)","v":0},{"$f":"B305*('Population Figures'!T304)*(1-F305)","v":0},{"$f":"B305*'Population Figures'!S304*(1-G305)","v":0},{"$f":"B305*ABS('Population Figures'!G304-'Population Figures'!J304)*H305","v":0},{"$f":"IF('Population Figures'!H304<>\"\",B305*(ABS('Population Figures'!H304-'Population Figures'!K304))*H305,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I304<>\"\",B305*(ABS('Population Figures'!I304-'Population Figures'!L304))*H305,\"N/A\")","v":"N/A"},{"$f":"B305*ABS('Population Figures'!G304-'Population Figures'!J304)*(1-I305)","v":0},{"$f":"IF('Population Figures'!H304<>\"\",B305*(ABS('Population Figures'!H304-'Population Figures'!K304))*(1-I305),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I304<>\"\",B305*(ABS('Population Figures'!I304-'Population Figures'!L304))*(1-I305),\"N/A\")","v":"N/A"},{"$f":"B305*('Population Figures'!P304)*J305","v":0},{"$f":"IF('Population Figures'!Q304<>\"\",B305*('Population Figures'!Q304)*J305,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R304<>\"\",B305*('Population Figures'!R304)*J305,\"N/A\")","v":"N/A"},{"$f":"B305*'Population Figures'!S304*K305","v":0},{"$f":"B305*'Population Figures'!U304*L305","v":0},{"$f":"IF('Population Figures'!V304<>\"\",B305*'Population Figures'!V304*L305,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W304<>\"\",B305*'Population Figures'!W304*L305,\"N/A\")","v":"N/A"},{"$f":"B305*ABS('Population Figures'!G304-'Population Figures'!J304)*(1-M305)","v":0},{"$f":"IF('Population Figures'!H304<>\"\",B305*(ABS('Population Figures'!H304-'Population Figures'!K304))*(1-M305),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I304<>\"\",B305*(ABS('Population Figures'!I304-'Population Figures'!L304))*(1-M305),\"N/A\")","v":"N/A"},{"$f":"B305*ABS('Population Figures'!G304-'Population Figures'!J304-'Population Figures'!M304)*(1-N305)","v":0},{"$f":"IF('Population Figures'!H304<>\"\",B305*(ABS('Population Figures'!H304-'Population Figures'!K304-'Population Figures'!N304))*(1-N305),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I304<>\"\",B305*(ABS('Population Figures'!I304-'Population Figures'!L304-'Population Figures'!O304))*(1-N305),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E305","v":0},{"$f":"'Population Figures'!F305","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F304<>\"\",B306*('Population Figures'!G305-'Population Figures'!J305)*'Scenario 3 - Nut. Analysis'!F304,B306*('Population Figures'!G305-'Population Figures'!J305)*'Scenario 3 - Nut. Analysis'!F304*'Scenario 2 Contributing Fact'!D308)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F304<>\"\",B306*('Population Figures'!H305-'Population Figures'!K305)*'Scenario 3 - Nut. Analysis'!F304,B306*('Population Figures'!H305-'Population Figures'!K305)*'Scenario 3 - Nut. Analysis'!F304*'Scenario 2 Contributing Fact'!D308)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F304<>\"\",B306*('Population Figures'!I305-'Population Figures'!L305)*'Scenario 3 - Nut. Analysis'!F304,B306*('Population Figures'!I305-'Population Figures'!L305)*'Scenario 3 - Nut. Analysis'!F304*'Scenario 2 Contributing Fact'!D308)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G304<>\"\",B306*'Population Figures'!T305*'Scenario 3 - Nut. Analysis'!G304,B306*'Population Figures'!T305*'Scenario 2 Contributing Fact'!E308)","v":0},{"$f":"B306*ABS('Population Figures'!G305-'Population Figures'!J305)*(1-C306)","v":0},{"$f":"IF('Population Figures'!H305<>\"\",B306*(ABS('Population Figures'!H305-'Population Figures'!K305))*(1-C306),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I305<>\"\",B306*(ABS('Population Figures'!I305-'Population Figures'!L305))*(1-C306),\"N/A\")","v":"N/A"},{"$f":"B306*('Population Figures'!T305)*(1-D306)","v":0},{"$f":"B306*('Population Figures'!T305)*(1-E306)","v":0},{"$f":"B306*('Population Figures'!T305)*(1-F306)","v":0},{"$f":"B306*'Population Figures'!S305*(1-G306)","v":0},{"$f":"B306*ABS('Population Figures'!G305-'Population Figures'!J305)*H306","v":0},{"$f":"IF('Population Figures'!H305<>\"\",B306*(ABS('Population Figures'!H305-'Population Figures'!K305))*H306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I305<>\"\",B306*(ABS('Population Figures'!I305-'Population Figures'!L305))*H306,\"N/A\")","v":"N/A"},{"$f":"B306*ABS('Population Figures'!G305-'Population Figures'!J305)*(1-I306)","v":0},{"$f":"IF('Population Figures'!H305<>\"\",B306*(ABS('Population Figures'!H305-'Population Figures'!K305))*(1-I306),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I305<>\"\",B306*(ABS('Population Figures'!I305-'Population Figures'!L305))*(1-I306),\"N/A\")","v":"N/A"},{"$f":"B306*('Population Figures'!P305)*J306","v":0},{"$f":"IF('Population Figures'!Q305<>\"\",B306*('Population Figures'!Q305)*J306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R305<>\"\",B306*('Population Figures'!R305)*J306,\"N/A\")","v":"N/A"},{"$f":"B306*'Population Figures'!S305*K306","v":0},{"$f":"B306*'Population Figures'!U305*L306","v":0},{"$f":"IF('Population Figures'!V305<>\"\",B306*'Population Figures'!V305*L306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W305<>\"\",B306*'Population Figures'!W305*L306,\"N/A\")","v":"N/A"},{"$f":"B306*ABS('Population Figures'!G305-'Population Figures'!J305)*(1-M306)","v":0},{"$f":"IF('Population Figures'!H305<>\"\",B306*(ABS('Population Figures'!H305-'Population Figures'!K305))*(1-M306),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I305<>\"\",B306*(ABS('Population Figures'!I305-'Population Figures'!L305))*(1-M306),\"N/A\")","v":"N/A"},{"$f":"B306*ABS('Population Figures'!G305-'Population Figures'!J305-'Population Figures'!M305)*(1-N306)","v":0},{"$f":"IF('Population Figures'!H305<>\"\",B306*(ABS('Population Figures'!H305-'Population Figures'!K305-'Population Figures'!N305))*(1-N306),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I305<>\"\",B306*(ABS('Population Figures'!I305-'Population Figures'!L305-'Population Figures'!O305))*(1-N306),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E306","v":0},{"$f":"'Population Figures'!F306","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F305<>\"\",B307*('Population Figures'!G306-'Population Figures'!J306)*'Scenario 3 - Nut. Analysis'!F305,B307*('Population Figures'!G306-'Population Figures'!J306)*'Scenario 3 - Nut. Analysis'!F305*'Scenario 2 Contributing Fact'!D309)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F305<>\"\",B307*('Population Figures'!H306-'Population Figures'!K306)*'Scenario 3 - Nut. Analysis'!F305,B307*('Population Figures'!H306-'Population Figures'!K306)*'Scenario 3 - Nut. Analysis'!F305*'Scenario 2 Contributing Fact'!D309)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F305<>\"\",B307*('Population Figures'!I306-'Population Figures'!L306)*'Scenario 3 - Nut. Analysis'!F305,B307*('Population Figures'!I306-'Population Figures'!L306)*'Scenario 3 - Nut. Analysis'!F305*'Scenario 2 Contributing Fact'!D309)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G305<>\"\",B307*'Population Figures'!T306*'Scenario 3 - Nut. Analysis'!G305,B307*'Population Figures'!T306*'Scenario 2 Contributing Fact'!E309)","v":0},{"$f":"B307*ABS('Population Figures'!G306-'Population Figures'!J306)*(1-C307)","v":0},{"$f":"IF('Population Figures'!H306<>\"\",B307*(ABS('Population Figures'!H306-'Population Figures'!K306))*(1-C307),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I306<>\"\",B307*(ABS('Population Figures'!I306-'Population Figures'!L306))*(1-C307),\"N/A\")","v":"N/A"},{"$f":"B307*('Population Figures'!T306)*(1-D307)","v":0},{"$f":"B307*('Population Figures'!T306)*(1-E307)","v":0},{"$f":"B307*('Population Figures'!T306)*(1-F307)","v":0},{"$f":"B307*'Population Figures'!S306*(1-G307)","v":0},{"$f":"B307*ABS('Population Figures'!G306-'Population Figures'!J306)*H307","v":0},{"$f":"IF('Population Figures'!H306<>\"\",B307*(ABS('Population Figures'!H306-'Population Figures'!K306))*H307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I306<>\"\",B307*(ABS('Population Figures'!I306-'Population Figures'!L306))*H307,\"N/A\")","v":"N/A"},{"$f":"B307*ABS('Population Figures'!G306-'Population Figures'!J306)*(1-I307)","v":0},{"$f":"IF('Population Figures'!H306<>\"\",B307*(ABS('Population Figures'!H306-'Population Figures'!K306))*(1-I307),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I306<>\"\",B307*(ABS('Population Figures'!I306-'Population Figures'!L306))*(1-I307),\"N/A\")","v":"N/A"},{"$f":"B307*('Population Figures'!P306)*J307","v":0},{"$f":"IF('Population Figures'!Q306<>\"\",B307*('Population Figures'!Q306)*J307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R306<>\"\",B307*('Population Figures'!R306)*J307,\"N/A\")","v":"N/A"},{"$f":"B307*'Population Figures'!S306*K307","v":0},{"$f":"B307*'Population Figures'!U306*L307","v":0},{"$f":"IF('Population Figures'!V306<>\"\",B307*'Population Figures'!V306*L307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W306<>\"\",B307*'Population Figures'!W306*L307,\"N/A\")","v":"N/A"},{"$f":"B307*ABS('Population Figures'!G306-'Population Figures'!J306)*(1-M307)","v":0},{"$f":"IF('Population Figures'!H306<>\"\",B307*(ABS('Population Figures'!H306-'Population Figures'!K306))*(1-M307),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I306<>\"\",B307*(ABS('Population Figures'!I306-'Population Figures'!L306))*(1-M307),\"N/A\")","v":"N/A"},{"$f":"B307*ABS('Population Figures'!G306-'Population Figures'!J306-'Population Figures'!M306)*(1-N307)","v":0},{"$f":"IF('Population Figures'!H306<>\"\",B307*(ABS('Population Figures'!H306-'Population Figures'!K306-'Population Figures'!N306))*(1-N307),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I306<>\"\",B307*(ABS('Population Figures'!I306-'Population Figures'!L306-'Population Figures'!O306))*(1-N307),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E307","v":0},{"$f":"'Population Figures'!F307","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F306<>\"\",B308*('Population Figures'!G307-'Population Figures'!J307)*'Scenario 3 - Nut. Analysis'!F306,B308*('Population Figures'!G307-'Population Figures'!J307)*'Scenario 3 - Nut. Analysis'!F306*'Scenario 2 Contributing Fact'!D310)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F306<>\"\",B308*('Population Figures'!H307-'Population Figures'!K307)*'Scenario 3 - Nut. Analysis'!F306,B308*('Population Figures'!H307-'Population Figures'!K307)*'Scenario 3 - Nut. Analysis'!F306*'Scenario 2 Contributing Fact'!D310)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F306<>\"\",B308*('Population Figures'!I307-'Population Figures'!L307)*'Scenario 3 - Nut. Analysis'!F306,B308*('Population Figures'!I307-'Population Figures'!L307)*'Scenario 3 - Nut. Analysis'!F306*'Scenario 2 Contributing Fact'!D310)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G306<>\"\",B308*'Population Figures'!T307*'Scenario 3 - Nut. Analysis'!G306,B308*'Population Figures'!T307*'Scenario 2 Contributing Fact'!E310)","v":0},{"$f":"B308*ABS('Population Figures'!G307-'Population Figures'!J307)*(1-C308)","v":0},{"$f":"IF('Population Figures'!H307<>\"\",B308*(ABS('Population Figures'!H307-'Population Figures'!K307))*(1-C308),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I307<>\"\",B308*(ABS('Population Figures'!I307-'Population Figures'!L307))*(1-C308),\"N/A\")","v":"N/A"},{"$f":"B308*('Population Figures'!T307)*(1-D308)","v":0},{"$f":"B308*('Population Figures'!T307)*(1-E308)","v":0},{"$f":"B308*('Population Figures'!T307)*(1-F308)","v":0},{"$f":"B308*'Population Figures'!S307*(1-G308)","v":0},{"$f":"B308*ABS('Population Figures'!G307-'Population Figures'!J307)*H308","v":0},{"$f":"IF('Population Figures'!H307<>\"\",B308*(ABS('Population Figures'!H307-'Population Figures'!K307))*H308,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I307<>\"\",B308*(ABS('Population Figures'!I307-'Population Figures'!L307))*H308,\"N/A\")","v":"N/A"},{"$f":"B308*ABS('Population Figures'!G307-'Population Figures'!J307)*(1-I308)","v":0},{"$f":"IF('Population Figures'!H307<>\"\",B308*(ABS('Population Figures'!H307-'Population Figures'!K307))*(1-I308),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I307<>\"\",B308*(ABS('Population Figures'!I307-'Population Figures'!L307))*(1-I308),\"N/A\")","v":"N/A"},{"$f":"B308*('Population Figures'!P307)*J308","v":0},{"$f":"IF('Population Figures'!Q307<>\"\",B308*('Population Figures'!Q307)*J308,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R307<>\"\",B308*('Population Figures'!R307)*J308,\"N/A\")","v":"N/A"},{"$f":"B308*'Population Figures'!S307*K308","v":0},{"$f":"B308*'Population Figures'!U307*L308","v":0},{"$f":"IF('Population Figures'!V307<>\"\",B308*'Population Figures'!V307*L308,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W307<>\"\",B308*'Population Figures'!W307*L308,\"N/A\")","v":"N/A"},{"$f":"B308*ABS('Population Figures'!G307-'Population Figures'!J307)*(1-M308)","v":0},{"$f":"IF('Population Figures'!H307<>\"\",B308*(ABS('Population Figures'!H307-'Population Figures'!K307))*(1-M308),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I307<>\"\",B308*(ABS('Population Figures'!I307-'Population Figures'!L307))*(1-M308),\"N/A\")","v":"N/A"},{"$f":"B308*ABS('Population Figures'!G307-'Population Figures'!J307-'Population Figures'!M307)*(1-N308)","v":0},{"$f":"IF('Population Figures'!H307<>\"\",B308*(ABS('Population Figures'!H307-'Population Figures'!K307-'Population Figures'!N307))*(1-N308),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I307<>\"\",B308*(ABS('Population Figures'!I307-'Population Figures'!L307-'Population Figures'!O307))*(1-N308),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E308","v":0},{"$f":"'Population Figures'!F308","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F307<>\"\",B309*('Population Figures'!G308-'Population Figures'!J308)*'Scenario 3 - Nut. Analysis'!F307,B309*('Population Figures'!G308-'Population Figures'!J308)*'Scenario 3 - Nut. Analysis'!F307*'Scenario 2 Contributing Fact'!D311)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F307<>\"\",B309*('Population Figures'!H308-'Population Figures'!K308)*'Scenario 3 - Nut. Analysis'!F307,B309*('Population Figures'!H308-'Population Figures'!K308)*'Scenario 3 - Nut. Analysis'!F307*'Scenario 2 Contributing Fact'!D311)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F307<>\"\",B309*('Population Figures'!I308-'Population Figures'!L308)*'Scenario 3 - Nut. Analysis'!F307,B309*('Population Figures'!I308-'Population Figures'!L308)*'Scenario 3 - Nut. Analysis'!F307*'Scenario 2 Contributing Fact'!D311)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G307<>\"\",B309*'Population Figures'!T308*'Scenario 3 - Nut. Analysis'!G307,B309*'Population Figures'!T308*'Scenario 2 Contributing Fact'!E311)","v":0},{"$f":"B309*ABS('Population Figures'!G308-'Population Figures'!J308)*(1-C309)","v":0},{"$f":"IF('Population Figures'!H308<>\"\",B309*(ABS('Population Figures'!H308-'Population Figures'!K308))*(1-C309),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I308<>\"\",B309*(ABS('Population Figures'!I308-'Population Figures'!L308))*(1-C309),\"N/A\")","v":"N/A"},{"$f":"B309*('Population Figures'!T308)*(1-D309)","v":0},{"$f":"B309*('Population Figures'!T308)*(1-E309)","v":0},{"$f":"B309*('Population Figures'!T308)*(1-F309)","v":0},{"$f":"B309*'Population Figures'!S308*(1-G309)","v":0},{"$f":"B309*ABS('Population Figures'!G308-'Population Figures'!J308)*H309","v":0},{"$f":"IF('Population Figures'!H308<>\"\",B309*(ABS('Population Figures'!H308-'Population Figures'!K308))*H309,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I308<>\"\",B309*(ABS('Population Figures'!I308-'Population Figures'!L308))*H309,\"N/A\")","v":"N/A"},{"$f":"B309*ABS('Population Figures'!G308-'Population Figures'!J308)*(1-I309)","v":0},{"$f":"IF('Population Figures'!H308<>\"\",B309*(ABS('Population Figures'!H308-'Population Figures'!K308))*(1-I309),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I308<>\"\",B309*(ABS('Population Figures'!I308-'Population Figures'!L308))*(1-I309),\"N/A\")","v":"N/A"},{"$f":"B309*('Population Figures'!P308)*J309","v":0},{"$f":"IF('Population Figures'!Q308<>\"\",B309*('Population Figures'!Q308)*J309,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R308<>\"\",B309*('Population Figures'!R308)*J309,\"N/A\")","v":"N/A"},{"$f":"B309*'Population Figures'!S308*K309","v":0},{"$f":"B309*'Population Figures'!U308*L309","v":0},{"$f":"IF('Population Figures'!V308<>\"\",B309*'Population Figures'!V308*L309,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W308<>\"\",B309*'Population Figures'!W308*L309,\"N/A\")","v":"N/A"},{"$f":"B309*ABS('Population Figures'!G308-'Population Figures'!J308)*(1-M309)","v":0},{"$f":"IF('Population Figures'!H308<>\"\",B309*(ABS('Population Figures'!H308-'Population Figures'!K308))*(1-M309),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I308<>\"\",B309*(ABS('Population Figures'!I308-'Population Figures'!L308))*(1-M309),\"N/A\")","v":"N/A"},{"$f":"B309*ABS('Population Figures'!G308-'Population Figures'!J308-'Population Figures'!M308)*(1-N309)","v":0},{"$f":"IF('Population Figures'!H308<>\"\",B309*(ABS('Population Figures'!H308-'Population Figures'!K308-'Population Figures'!N308))*(1-N309),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I308<>\"\",B309*(ABS('Population Figures'!I308-'Population Figures'!L308-'Population Figures'!O308))*(1-N309),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E309","v":0},{"$f":"'Population Figures'!F309","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F308<>\"\",B310*('Population Figures'!G309-'Population Figures'!J309)*'Scenario 3 - Nut. Analysis'!F308,B310*('Population Figures'!G309-'Population Figures'!J309)*'Scenario 3 - Nut. Analysis'!F308*'Scenario 2 Contributing Fact'!D312)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F308<>\"\",B310*('Population Figures'!H309-'Population Figures'!K309)*'Scenario 3 - Nut. Analysis'!F308,B310*('Population Figures'!H309-'Population Figures'!K309)*'Scenario 3 - Nut. Analysis'!F308*'Scenario 2 Contributing Fact'!D312)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F308<>\"\",B310*('Population Figures'!I309-'Population Figures'!L309)*'Scenario 3 - Nut. Analysis'!F308,B310*('Population Figures'!I309-'Population Figures'!L309)*'Scenario 3 - Nut. Analysis'!F308*'Scenario 2 Contributing Fact'!D312)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G308<>\"\",B310*'Population Figures'!T309*'Scenario 3 - Nut. Analysis'!G308,B310*'Population Figures'!T309*'Scenario 2 Contributing Fact'!E312)","v":0},{"$f":"B310*ABS('Population Figures'!G309-'Population Figures'!J309)*(1-C310)","v":0},{"$f":"IF('Population Figures'!H309<>\"\",B310*(ABS('Population Figures'!H309-'Population Figures'!K309))*(1-C310),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I309<>\"\",B310*(ABS('Population Figures'!I309-'Population Figures'!L309))*(1-C310),\"N/A\")","v":"N/A"},{"$f":"B310*('Population Figures'!T309)*(1-D310)","v":0},{"$f":"B310*('Population Figures'!T309)*(1-E310)","v":0},{"$f":"B310*('Population Figures'!T309)*(1-F310)","v":0},{"$f":"B310*'Population Figures'!S309*(1-G310)","v":0},{"$f":"B310*ABS('Population Figures'!G309-'Population Figures'!J309)*H310","v":0},{"$f":"IF('Population Figures'!H309<>\"\",B310*(ABS('Population Figures'!H309-'Population Figures'!K309))*H310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I309<>\"\",B310*(ABS('Population Figures'!I309-'Population Figures'!L309))*H310,\"N/A\")","v":"N/A"},{"$f":"B310*ABS('Population Figures'!G309-'Population Figures'!J309)*(1-I310)","v":0},{"$f":"IF('Population Figures'!H309<>\"\",B310*(ABS('Population Figures'!H309-'Population Figures'!K309))*(1-I310),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I309<>\"\",B310*(ABS('Population Figures'!I309-'Population Figures'!L309))*(1-I310),\"N/A\")","v":"N/A"},{"$f":"B310*('Population Figures'!P309)*J310","v":0},{"$f":"IF('Population Figures'!Q309<>\"\",B310*('Population Figures'!Q309)*J310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R309<>\"\",B310*('Population Figures'!R309)*J310,\"N/A\")","v":"N/A"},{"$f":"B310*'Population Figures'!S309*K310","v":0},{"$f":"B310*'Population Figures'!U309*L310","v":0},{"$f":"IF('Population Figures'!V309<>\"\",B310*'Population Figures'!V309*L310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W309<>\"\",B310*'Population Figures'!W309*L310,\"N/A\")","v":"N/A"},{"$f":"B310*ABS('Population Figures'!G309-'Population Figures'!J309)*(1-M310)","v":0},{"$f":"IF('Population Figures'!H309<>\"\",B310*(ABS('Population Figures'!H309-'Population Figures'!K309))*(1-M310),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I309<>\"\",B310*(ABS('Population Figures'!I309-'Population Figures'!L309))*(1-M310),\"N/A\")","v":"N/A"},{"$f":"B310*ABS('Population Figures'!G309-'Population Figures'!J309-'Population Figures'!M309)*(1-N310)","v":0},{"$f":"IF('Population Figures'!H309<>\"\",B310*(ABS('Population Figures'!H309-'Population Figures'!K309-'Population Figures'!N309))*(1-N310),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I309<>\"\",B310*(ABS('Population Figures'!I309-'Population Figures'!L309-'Population Figures'!O309))*(1-N310),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E310","v":0},{"$f":"'Population Figures'!F310","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F309<>\"\",B311*('Population Figures'!G310-'Population Figures'!J310)*'Scenario 3 - Nut. Analysis'!F309,B311*('Population Figures'!G310-'Population Figures'!J310)*'Scenario 3 - Nut. Analysis'!F309*'Scenario 2 Contributing Fact'!D313)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F309<>\"\",B311*('Population Figures'!H310-'Population Figures'!K310)*'Scenario 3 - Nut. Analysis'!F309,B311*('Population Figures'!H310-'Population Figures'!K310)*'Scenario 3 - Nut. Analysis'!F309*'Scenario 2 Contributing Fact'!D313)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F309<>\"\",B311*('Population Figures'!I310-'Population Figures'!L310)*'Scenario 3 - Nut. Analysis'!F309,B311*('Population Figures'!I310-'Population Figures'!L310)*'Scenario 3 - Nut. Analysis'!F309*'Scenario 2 Contributing Fact'!D313)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G309<>\"\",B311*'Population Figures'!T310*'Scenario 3 - Nut. Analysis'!G309,B311*'Population Figures'!T310*'Scenario 2 Contributing Fact'!E313)","v":0},{"$f":"B311*ABS('Population Figures'!G310-'Population Figures'!J310)*(1-C311)","v":0},{"$f":"IF('Population Figures'!H310<>\"\",B311*(ABS('Population Figures'!H310-'Population Figures'!K310))*(1-C311),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I310<>\"\",B311*(ABS('Population Figures'!I310-'Population Figures'!L310))*(1-C311),\"N/A\")","v":"N/A"},{"$f":"B311*('Population Figures'!T310)*(1-D311)","v":0},{"$f":"B311*('Population Figures'!T310)*(1-E311)","v":0},{"$f":"B311*('Population Figures'!T310)*(1-F311)","v":0},{"$f":"B311*'Population Figures'!S310*(1-G311)","v":0},{"$f":"B311*ABS('Population Figures'!G310-'Population Figures'!J310)*H311","v":0},{"$f":"IF('Population Figures'!H310<>\"\",B311*(ABS('Population Figures'!H310-'Population Figures'!K310))*H311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I310<>\"\",B311*(ABS('Population Figures'!I310-'Population Figures'!L310))*H311,\"N/A\")","v":"N/A"},{"$f":"B311*ABS('Population Figures'!G310-'Population Figures'!J310)*(1-I311)","v":0},{"$f":"IF('Population Figures'!H310<>\"\",B311*(ABS('Population Figures'!H310-'Population Figures'!K310))*(1-I311),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I310<>\"\",B311*(ABS('Population Figures'!I310-'Population Figures'!L310))*(1-I311),\"N/A\")","v":"N/A"},{"$f":"B311*('Population Figures'!P310)*J311","v":0},{"$f":"IF('Population Figures'!Q310<>\"\",B311*('Population Figures'!Q310)*J311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R310<>\"\",B311*('Population Figures'!R310)*J311,\"N/A\")","v":"N/A"},{"$f":"B311*'Population Figures'!S310*K311","v":0},{"$f":"B311*'Population Figures'!U310*L311","v":0},{"$f":"IF('Population Figures'!V310<>\"\",B311*'Population Figures'!V310*L311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W310<>\"\",B311*'Population Figures'!W310*L311,\"N/A\")","v":"N/A"},{"$f":"B311*ABS('Population Figures'!G310-'Population Figures'!J310)*(1-M311)","v":0},{"$f":"IF('Population Figures'!H310<>\"\",B311*(ABS('Population Figures'!H310-'Population Figures'!K310))*(1-M311),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I310<>\"\",B311*(ABS('Population Figures'!I310-'Population Figures'!L310))*(1-M311),\"N/A\")","v":"N/A"},{"$f":"B311*ABS('Population Figures'!G310-'Population Figures'!J310-'Population Figures'!M310)*(1-N311)","v":0},{"$f":"IF('Population Figures'!H310<>\"\",B311*(ABS('Population Figures'!H310-'Population Figures'!K310-'Population Figures'!N310))*(1-N311),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I310<>\"\",B311*(ABS('Population Figures'!I310-'Population Figures'!L310-'Population Figures'!O310))*(1-N311),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E311","v":0},{"$f":"'Population Figures'!F311","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F310<>\"\",B312*('Population Figures'!G311-'Population Figures'!J311)*'Scenario 3 - Nut. Analysis'!F310,B312*('Population Figures'!G311-'Population Figures'!J311)*'Scenario 3 - Nut. Analysis'!F310*'Scenario 2 Contributing Fact'!D314)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F310<>\"\",B312*('Population Figures'!H311-'Population Figures'!K311)*'Scenario 3 - Nut. Analysis'!F310,B312*('Population Figures'!H311-'Population Figures'!K311)*'Scenario 3 - Nut. Analysis'!F310*'Scenario 2 Contributing Fact'!D314)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F310<>\"\",B312*('Population Figures'!I311-'Population Figures'!L311)*'Scenario 3 - Nut. Analysis'!F310,B312*('Population Figures'!I311-'Population Figures'!L311)*'Scenario 3 - Nut. Analysis'!F310*'Scenario 2 Contributing Fact'!D314)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G310<>\"\",B312*'Population Figures'!T311*'Scenario 3 - Nut. Analysis'!G310,B312*'Population Figures'!T311*'Scenario 2 Contributing Fact'!E314)","v":0},{"$f":"B312*ABS('Population Figures'!G311-'Population Figures'!J311)*(1-C312)","v":0},{"$f":"IF('Population Figures'!H311<>\"\",B312*(ABS('Population Figures'!H311-'Population Figures'!K311))*(1-C312),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I311<>\"\",B312*(ABS('Population Figures'!I311-'Population Figures'!L311))*(1-C312),\"N/A\")","v":"N/A"},{"$f":"B312*('Population Figures'!T311)*(1-D312)","v":0},{"$f":"B312*('Population Figures'!T311)*(1-E312)","v":0},{"$f":"B312*('Population Figures'!T311)*(1-F312)","v":0},{"$f":"B312*'Population Figures'!S311*(1-G312)","v":0},{"$f":"B312*ABS('Population Figures'!G311-'Population Figures'!J311)*H312","v":0},{"$f":"IF('Population Figures'!H311<>\"\",B312*(ABS('Population Figures'!H311-'Population Figures'!K311))*H312,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I311<>\"\",B312*(ABS('Population Figures'!I311-'Population Figures'!L311))*H312,\"N/A\")","v":"N/A"},{"$f":"B312*ABS('Population Figures'!G311-'Population Figures'!J311)*(1-I312)","v":0},{"$f":"IF('Population Figures'!H311<>\"\",B312*(ABS('Population Figures'!H311-'Population Figures'!K311))*(1-I312),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I311<>\"\",B312*(ABS('Population Figures'!I311-'Population Figures'!L311))*(1-I312),\"N/A\")","v":"N/A"},{"$f":"B312*('Population Figures'!P311)*J312","v":0},{"$f":"IF('Population Figures'!Q311<>\"\",B312*('Population Figures'!Q311)*J312,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R311<>\"\",B312*('Population Figures'!R311)*J312,\"N/A\")","v":"N/A"},{"$f":"B312*'Population Figures'!S311*K312","v":0},{"$f":"B312*'Population Figures'!U311*L312","v":0},{"$f":"IF('Population Figures'!V311<>\"\",B312*'Population Figures'!V311*L312,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W311<>\"\",B312*'Population Figures'!W311*L312,\"N/A\")","v":"N/A"},{"$f":"B312*ABS('Population Figures'!G311-'Population Figures'!J311)*(1-M312)","v":0},{"$f":"IF('Population Figures'!H311<>\"\",B312*(ABS('Population Figures'!H311-'Population Figures'!K311))*(1-M312),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I311<>\"\",B312*(ABS('Population Figures'!I311-'Population Figures'!L311))*(1-M312),\"N/A\")","v":"N/A"},{"$f":"B312*ABS('Population Figures'!G311-'Population Figures'!J311-'Population Figures'!M311)*(1-N312)","v":0},{"$f":"IF('Population Figures'!H311<>\"\",B312*(ABS('Population Figures'!H311-'Population Figures'!K311-'Population Figures'!N311))*(1-N312),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I311<>\"\",B312*(ABS('Population Figures'!I311-'Population Figures'!L311-'Population Figures'!O311))*(1-N312),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E312","v":0},{"$f":"'Population Figures'!F312","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F311<>\"\",B313*('Population Figures'!G312-'Population Figures'!J312)*'Scenario 3 - Nut. Analysis'!F311,B313*('Population Figures'!G312-'Population Figures'!J312)*'Scenario 3 - Nut. Analysis'!F311*'Scenario 2 Contributing Fact'!D315)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F311<>\"\",B313*('Population Figures'!H312-'Population Figures'!K312)*'Scenario 3 - Nut. Analysis'!F311,B313*('Population Figures'!H312-'Population Figures'!K312)*'Scenario 3 - Nut. Analysis'!F311*'Scenario 2 Contributing Fact'!D315)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F311<>\"\",B313*('Population Figures'!I312-'Population Figures'!L312)*'Scenario 3 - Nut. Analysis'!F311,B313*('Population Figures'!I312-'Population Figures'!L312)*'Scenario 3 - Nut. Analysis'!F311*'Scenario 2 Contributing Fact'!D315)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G311<>\"\",B313*'Population Figures'!T312*'Scenario 3 - Nut. Analysis'!G311,B313*'Population Figures'!T312*'Scenario 2 Contributing Fact'!E315)","v":0},{"$f":"B313*ABS('Population Figures'!G312-'Population Figures'!J312)*(1-C313)","v":0},{"$f":"IF('Population Figures'!H312<>\"\",B313*(ABS('Population Figures'!H312-'Population Figures'!K312))*(1-C313),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I312<>\"\",B313*(ABS('Population Figures'!I312-'Population Figures'!L312))*(1-C313),\"N/A\")","v":"N/A"},{"$f":"B313*('Population Figures'!T312)*(1-D313)","v":0},{"$f":"B313*('Population Figures'!T312)*(1-E313)","v":0},{"$f":"B313*('Population Figures'!T312)*(1-F313)","v":0},{"$f":"B313*'Population Figures'!S312*(1-G313)","v":0},{"$f":"B313*ABS('Population Figures'!G312-'Population Figures'!J312)*H313","v":0},{"$f":"IF('Population Figures'!H312<>\"\",B313*(ABS('Population Figures'!H312-'Population Figures'!K312))*H313,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I312<>\"\",B313*(ABS('Population Figures'!I312-'Population Figures'!L312))*H313,\"N/A\")","v":"N/A"},{"$f":"B313*ABS('Population Figures'!G312-'Population Figures'!J312)*(1-I313)","v":0},{"$f":"IF('Population Figures'!H312<>\"\",B313*(ABS('Population Figures'!H312-'Population Figures'!K312))*(1-I313),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I312<>\"\",B313*(ABS('Population Figures'!I312-'Population Figures'!L312))*(1-I313),\"N/A\")","v":"N/A"},{"$f":"B313*('Population Figures'!P312)*J313","v":0},{"$f":"IF('Population Figures'!Q312<>\"\",B313*('Population Figures'!Q312)*J313,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R312<>\"\",B313*('Population Figures'!R312)*J313,\"N/A\")","v":"N/A"},{"$f":"B313*'Population Figures'!S312*K313","v":0},{"$f":"B313*'Population Figures'!U312*L313","v":0},{"$f":"IF('Population Figures'!V312<>\"\",B313*'Population Figures'!V312*L313,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W312<>\"\",B313*'Population Figures'!W312*L313,\"N/A\")","v":"N/A"},{"$f":"B313*ABS('Population Figures'!G312-'Population Figures'!J312)*(1-M313)","v":0},{"$f":"IF('Population Figures'!H312<>\"\",B313*(ABS('Population Figures'!H312-'Population Figures'!K312))*(1-M313),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I312<>\"\",B313*(ABS('Population Figures'!I312-'Population Figures'!L312))*(1-M313),\"N/A\")","v":"N/A"},{"$f":"B313*ABS('Population Figures'!G312-'Population Figures'!J312-'Population Figures'!M312)*(1-N313)","v":0},{"$f":"IF('Population Figures'!H312<>\"\",B313*(ABS('Population Figures'!H312-'Population Figures'!K312-'Population Figures'!N312))*(1-N313),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I312<>\"\",B313*(ABS('Population Figures'!I312-'Population Figures'!L312-'Population Figures'!O312))*(1-N313),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E313","v":0},{"$f":"'Population Figures'!F313","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F312<>\"\",B314*('Population Figures'!G313-'Population Figures'!J313)*'Scenario 3 - Nut. Analysis'!F312,B314*('Population Figures'!G313-'Population Figures'!J313)*'Scenario 3 - Nut. Analysis'!F312*'Scenario 2 Contributing Fact'!D316)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F312<>\"\",B314*('Population Figures'!H313-'Population Figures'!K313)*'Scenario 3 - Nut. Analysis'!F312,B314*('Population Figures'!H313-'Population Figures'!K313)*'Scenario 3 - Nut. Analysis'!F312*'Scenario 2 Contributing Fact'!D316)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F312<>\"\",B314*('Population Figures'!I313-'Population Figures'!L313)*'Scenario 3 - Nut. Analysis'!F312,B314*('Population Figures'!I313-'Population Figures'!L313)*'Scenario 3 - Nut. Analysis'!F312*'Scenario 2 Contributing Fact'!D316)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G312<>\"\",B314*'Population Figures'!T313*'Scenario 3 - Nut. Analysis'!G312,B314*'Population Figures'!T313*'Scenario 2 Contributing Fact'!E316)","v":0},{"$f":"B314*ABS('Population Figures'!G313-'Population Figures'!J313)*(1-C314)","v":0},{"$f":"IF('Population Figures'!H313<>\"\",B314*(ABS('Population Figures'!H313-'Population Figures'!K313))*(1-C314),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I313<>\"\",B314*(ABS('Population Figures'!I313-'Population Figures'!L313))*(1-C314),\"N/A\")","v":"N/A"},{"$f":"B314*('Population Figures'!T313)*(1-D314)","v":0},{"$f":"B314*('Population Figures'!T313)*(1-E314)","v":0},{"$f":"B314*('Population Figures'!T313)*(1-F314)","v":0},{"$f":"B314*'Population Figures'!S313*(1-G314)","v":0},{"$f":"B314*ABS('Population Figures'!G313-'Population Figures'!J313)*H314","v":0},{"$f":"IF('Population Figures'!H313<>\"\",B314*(ABS('Population Figures'!H313-'Population Figures'!K313))*H314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I313<>\"\",B314*(ABS('Population Figures'!I313-'Population Figures'!L313))*H314,\"N/A\")","v":"N/A"},{"$f":"B314*ABS('Population Figures'!G313-'Population Figures'!J313)*(1-I314)","v":0},{"$f":"IF('Population Figures'!H313<>\"\",B314*(ABS('Population Figures'!H313-'Population Figures'!K313))*(1-I314),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I313<>\"\",B314*(ABS('Population Figures'!I313-'Population Figures'!L313))*(1-I314),\"N/A\")","v":"N/A"},{"$f":"B314*('Population Figures'!P313)*J314","v":0},{"$f":"IF('Population Figures'!Q313<>\"\",B314*('Population Figures'!Q313)*J314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R313<>\"\",B314*('Population Figures'!R313)*J314,\"N/A\")","v":"N/A"},{"$f":"B314*'Population Figures'!S313*K314","v":0},{"$f":"B314*'Population Figures'!U313*L314","v":0},{"$f":"IF('Population Figures'!V313<>\"\",B314*'Population Figures'!V313*L314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W313<>\"\",B314*'Population Figures'!W313*L314,\"N/A\")","v":"N/A"},{"$f":"B314*ABS('Population Figures'!G313-'Population Figures'!J313)*(1-M314)","v":0},{"$f":"IF('Population Figures'!H313<>\"\",B314*(ABS('Population Figures'!H313-'Population Figures'!K313))*(1-M314),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I313<>\"\",B314*(ABS('Population Figures'!I313-'Population Figures'!L313))*(1-M314),\"N/A\")","v":"N/A"},{"$f":"B314*ABS('Population Figures'!G313-'Population Figures'!J313-'Population Figures'!M313)*(1-N314)","v":0},{"$f":"IF('Population Figures'!H313<>\"\",B314*(ABS('Population Figures'!H313-'Population Figures'!K313-'Population Figures'!N313))*(1-N314),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I313<>\"\",B314*(ABS('Population Figures'!I313-'Population Figures'!L313-'Population Figures'!O313))*(1-N314),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E314","v":0},{"$f":"'Population Figures'!F314","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F313<>\"\",B315*('Population Figures'!G314-'Population Figures'!J314)*'Scenario 3 - Nut. Analysis'!F313,B315*('Population Figures'!G314-'Population Figures'!J314)*'Scenario 3 - Nut. Analysis'!F313*'Scenario 2 Contributing Fact'!D317)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F313<>\"\",B315*('Population Figures'!H314-'Population Figures'!K314)*'Scenario 3 - Nut. Analysis'!F313,B315*('Population Figures'!H314-'Population Figures'!K314)*'Scenario 3 - Nut. Analysis'!F313*'Scenario 2 Contributing Fact'!D317)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F313<>\"\",B315*('Population Figures'!I314-'Population Figures'!L314)*'Scenario 3 - Nut. Analysis'!F313,B315*('Population Figures'!I314-'Population Figures'!L314)*'Scenario 3 - Nut. Analysis'!F313*'Scenario 2 Contributing Fact'!D317)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G313<>\"\",B315*'Population Figures'!T314*'Scenario 3 - Nut. Analysis'!G313,B315*'Population Figures'!T314*'Scenario 2 Contributing Fact'!E317)","v":0},{"$f":"B315*ABS('Population Figures'!G314-'Population Figures'!J314)*(1-C315)","v":0},{"$f":"IF('Population Figures'!H314<>\"\",B315*(ABS('Population Figures'!H314-'Population Figures'!K314))*(1-C315),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I314<>\"\",B315*(ABS('Population Figures'!I314-'Population Figures'!L314))*(1-C315),\"N/A\")","v":"N/A"},{"$f":"B315*('Population Figures'!T314)*(1-D315)","v":0},{"$f":"B315*('Population Figures'!T314)*(1-E315)","v":0},{"$f":"B315*('Population Figures'!T314)*(1-F315)","v":0},{"$f":"B315*'Population Figures'!S314*(1-G315)","v":0},{"$f":"B315*ABS('Population Figures'!G314-'Population Figures'!J314)*H315","v":0},{"$f":"IF('Population Figures'!H314<>\"\",B315*(ABS('Population Figures'!H314-'Population Figures'!K314))*H315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I314<>\"\",B315*(ABS('Population Figures'!I314-'Population Figures'!L314))*H315,\"N/A\")","v":"N/A"},{"$f":"B315*ABS('Population Figures'!G314-'Population Figures'!J314)*(1-I315)","v":0},{"$f":"IF('Population Figures'!H314<>\"\",B315*(ABS('Population Figures'!H314-'Population Figures'!K314))*(1-I315),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I314<>\"\",B315*(ABS('Population Figures'!I314-'Population Figures'!L314))*(1-I315),\"N/A\")","v":"N/A"},{"$f":"B315*('Population Figures'!P314)*J315","v":0},{"$f":"IF('Population Figures'!Q314<>\"\",B315*('Population Figures'!Q314)*J315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R314<>\"\",B315*('Population Figures'!R314)*J315,\"N/A\")","v":"N/A"},{"$f":"B315*'Population Figures'!S314*K315","v":0},{"$f":"B315*'Population Figures'!U314*L315","v":0},{"$f":"IF('Population Figures'!V314<>\"\",B315*'Population Figures'!V314*L315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W314<>\"\",B315*'Population Figures'!W314*L315,\"N/A\")","v":"N/A"},{"$f":"B315*ABS('Population Figures'!G314-'Population Figures'!J314)*(1-M315)","v":0},{"$f":"IF('Population Figures'!H314<>\"\",B315*(ABS('Population Figures'!H314-'Population Figures'!K314))*(1-M315),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I314<>\"\",B315*(ABS('Population Figures'!I314-'Population Figures'!L314))*(1-M315),\"N/A\")","v":"N/A"},{"$f":"B315*ABS('Population Figures'!G314-'Population Figures'!J314-'Population Figures'!M314)*(1-N315)","v":0},{"$f":"IF('Population Figures'!H314<>\"\",B315*(ABS('Population Figures'!H314-'Population Figures'!K314-'Population Figures'!N314))*(1-N315),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I314<>\"\",B315*(ABS('Population Figures'!I314-'Population Figures'!L314-'Population Figures'!O314))*(1-N315),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E315","v":0},{"$f":"'Population Figures'!F315","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F314<>\"\",B316*('Population Figures'!G315-'Population Figures'!J315)*'Scenario 3 - Nut. Analysis'!F314,B316*('Population Figures'!G315-'Population Figures'!J315)*'Scenario 3 - Nut. Analysis'!F314*'Scenario 2 Contributing Fact'!D318)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F314<>\"\",B316*('Population Figures'!H315-'Population Figures'!K315)*'Scenario 3 - Nut. Analysis'!F314,B316*('Population Figures'!H315-'Population Figures'!K315)*'Scenario 3 - Nut. Analysis'!F314*'Scenario 2 Contributing Fact'!D318)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F314<>\"\",B316*('Population Figures'!I315-'Population Figures'!L315)*'Scenario 3 - Nut. Analysis'!F314,B316*('Population Figures'!I315-'Population Figures'!L315)*'Scenario 3 - Nut. Analysis'!F314*'Scenario 2 Contributing Fact'!D318)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G314<>\"\",B316*'Population Figures'!T315*'Scenario 3 - Nut. Analysis'!G314,B316*'Population Figures'!T315*'Scenario 2 Contributing Fact'!E318)","v":0},{"$f":"B316*ABS('Population Figures'!G315-'Population Figures'!J315)*(1-C316)","v":0},{"$f":"IF('Population Figures'!H315<>\"\",B316*(ABS('Population Figures'!H315-'Population Figures'!K315))*(1-C316),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I315<>\"\",B316*(ABS('Population Figures'!I315-'Population Figures'!L315))*(1-C316),\"N/A\")","v":"N/A"},{"$f":"B316*('Population Figures'!T315)*(1-D316)","v":0},{"$f":"B316*('Population Figures'!T315)*(1-E316)","v":0},{"$f":"B316*('Population Figures'!T315)*(1-F316)","v":0},{"$f":"B316*'Population Figures'!S315*(1-G316)","v":0},{"$f":"B316*ABS('Population Figures'!G315-'Population Figures'!J315)*H316","v":0},{"$f":"IF('Population Figures'!H315<>\"\",B316*(ABS('Population Figures'!H315-'Population Figures'!K315))*H316,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I315<>\"\",B316*(ABS('Population Figures'!I315-'Population Figures'!L315))*H316,\"N/A\")","v":"N/A"},{"$f":"B316*ABS('Population Figures'!G315-'Population Figures'!J315)*(1-I316)","v":0},{"$f":"IF('Population Figures'!H315<>\"\",B316*(ABS('Population Figures'!H315-'Population Figures'!K315))*(1-I316),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I315<>\"\",B316*(ABS('Population Figures'!I315-'Population Figures'!L315))*(1-I316),\"N/A\")","v":"N/A"},{"$f":"B316*('Population Figures'!P315)*J316","v":0},{"$f":"IF('Population Figures'!Q315<>\"\",B316*('Population Figures'!Q315)*J316,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R315<>\"\",B316*('Population Figures'!R315)*J316,\"N/A\")","v":"N/A"},{"$f":"B316*'Population Figures'!S315*K316","v":0},{"$f":"B316*'Population Figures'!U315*L316","v":0},{"$f":"IF('Population Figures'!V315<>\"\",B316*'Population Figures'!V315*L316,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W315<>\"\",B316*'Population Figures'!W315*L316,\"N/A\")","v":"N/A"},{"$f":"B316*ABS('Population Figures'!G315-'Population Figures'!J315)*(1-M316)","v":0},{"$f":"IF('Population Figures'!H315<>\"\",B316*(ABS('Population Figures'!H315-'Population Figures'!K315))*(1-M316),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I315<>\"\",B316*(ABS('Population Figures'!I315-'Population Figures'!L315))*(1-M316),\"N/A\")","v":"N/A"},{"$f":"B316*ABS('Population Figures'!G315-'Population Figures'!J315-'Population Figures'!M315)*(1-N316)","v":0},{"$f":"IF('Population Figures'!H315<>\"\",B316*(ABS('Population Figures'!H315-'Population Figures'!K315-'Population Figures'!N315))*(1-N316),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I315<>\"\",B316*(ABS('Population Figures'!I315-'Population Figures'!L315-'Population Figures'!O315))*(1-N316),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E316","v":0},{"$f":"'Population Figures'!F316","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F315<>\"\",B317*('Population Figures'!G316-'Population Figures'!J316)*'Scenario 3 - Nut. Analysis'!F315,B317*('Population Figures'!G316-'Population Figures'!J316)*'Scenario 3 - Nut. Analysis'!F315*'Scenario 2 Contributing Fact'!D319)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F315<>\"\",B317*('Population Figures'!H316-'Population Figures'!K316)*'Scenario 3 - Nut. Analysis'!F315,B317*('Population Figures'!H316-'Population Figures'!K316)*'Scenario 3 - Nut. Analysis'!F315*'Scenario 2 Contributing Fact'!D319)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F315<>\"\",B317*('Population Figures'!I316-'Population Figures'!L316)*'Scenario 3 - Nut. Analysis'!F315,B317*('Population Figures'!I316-'Population Figures'!L316)*'Scenario 3 - Nut. Analysis'!F315*'Scenario 2 Contributing Fact'!D319)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G315<>\"\",B317*'Population Figures'!T316*'Scenario 3 - Nut. Analysis'!G315,B317*'Population Figures'!T316*'Scenario 2 Contributing Fact'!E319)","v":0},{"$f":"B317*ABS('Population Figures'!G316-'Population Figures'!J316)*(1-C317)","v":0},{"$f":"IF('Population Figures'!H316<>\"\",B317*(ABS('Population Figures'!H316-'Population Figures'!K316))*(1-C317),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I316<>\"\",B317*(ABS('Population Figures'!I316-'Population Figures'!L316))*(1-C317),\"N/A\")","v":"N/A"},{"$f":"B317*('Population Figures'!T316)*(1-D317)","v":0},{"$f":"B317*('Population Figures'!T316)*(1-E317)","v":0},{"$f":"B317*('Population Figures'!T316)*(1-F317)","v":0},{"$f":"B317*'Population Figures'!S316*(1-G317)","v":0},{"$f":"B317*ABS('Population Figures'!G316-'Population Figures'!J316)*H317","v":0},{"$f":"IF('Population Figures'!H316<>\"\",B317*(ABS('Population Figures'!H316-'Population Figures'!K316))*H317,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I316<>\"\",B317*(ABS('Population Figures'!I316-'Population Figures'!L316))*H317,\"N/A\")","v":"N/A"},{"$f":"B317*ABS('Population Figures'!G316-'Population Figures'!J316)*(1-I317)","v":0},{"$f":"IF('Population Figures'!H316<>\"\",B317*(ABS('Population Figures'!H316-'Population Figures'!K316))*(1-I317),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I316<>\"\",B317*(ABS('Population Figures'!I316-'Population Figures'!L316))*(1-I317),\"N/A\")","v":"N/A"},{"$f":"B317*('Population Figures'!P316)*J317","v":0},{"$f":"IF('Population Figures'!Q316<>\"\",B317*('Population Figures'!Q316)*J317,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R316<>\"\",B317*('Population Figures'!R316)*J317,\"N/A\")","v":"N/A"},{"$f":"B317*'Population Figures'!S316*K317","v":0},{"$f":"B317*'Population Figures'!U316*L317","v":0},{"$f":"IF('Population Figures'!V316<>\"\",B317*'Population Figures'!V316*L317,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W316<>\"\",B317*'Population Figures'!W316*L317,\"N/A\")","v":"N/A"},{"$f":"B317*ABS('Population Figures'!G316-'Population Figures'!J316)*(1-M317)","v":0},{"$f":"IF('Population Figures'!H316<>\"\",B317*(ABS('Population Figures'!H316-'Population Figures'!K316))*(1-M317),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I316<>\"\",B317*(ABS('Population Figures'!I316-'Population Figures'!L316))*(1-M317),\"N/A\")","v":"N/A"},{"$f":"B317*ABS('Population Figures'!G316-'Population Figures'!J316-'Population Figures'!M316)*(1-N317)","v":0},{"$f":"IF('Population Figures'!H316<>\"\",B317*(ABS('Population Figures'!H316-'Population Figures'!K316-'Population Figures'!N316))*(1-N317),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I316<>\"\",B317*(ABS('Population Figures'!I316-'Population Figures'!L316-'Population Figures'!O316))*(1-N317),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E317","v":0},{"$f":"'Population Figures'!F317","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F316<>\"\",B318*('Population Figures'!G317-'Population Figures'!J317)*'Scenario 3 - Nut. Analysis'!F316,B318*('Population Figures'!G317-'Population Figures'!J317)*'Scenario 3 - Nut. Analysis'!F316*'Scenario 2 Contributing Fact'!D320)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F316<>\"\",B318*('Population Figures'!H317-'Population Figures'!K317)*'Scenario 3 - Nut. Analysis'!F316,B318*('Population Figures'!H317-'Population Figures'!K317)*'Scenario 3 - Nut. Analysis'!F316*'Scenario 2 Contributing Fact'!D320)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F316<>\"\",B318*('Population Figures'!I317-'Population Figures'!L317)*'Scenario 3 - Nut. Analysis'!F316,B318*('Population Figures'!I317-'Population Figures'!L317)*'Scenario 3 - Nut. Analysis'!F316*'Scenario 2 Contributing Fact'!D320)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G316<>\"\",B318*'Population Figures'!T317*'Scenario 3 - Nut. Analysis'!G316,B318*'Population Figures'!T317*'Scenario 2 Contributing Fact'!E320)","v":0},{"$f":"B318*ABS('Population Figures'!G317-'Population Figures'!J317)*(1-C318)","v":0},{"$f":"IF('Population Figures'!H317<>\"\",B318*(ABS('Population Figures'!H317-'Population Figures'!K317))*(1-C318),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I317<>\"\",B318*(ABS('Population Figures'!I317-'Population Figures'!L317))*(1-C318),\"N/A\")","v":"N/A"},{"$f":"B318*('Population Figures'!T317)*(1-D318)","v":0},{"$f":"B318*('Population Figures'!T317)*(1-E318)","v":0},{"$f":"B318*('Population Figures'!T317)*(1-F318)","v":0},{"$f":"B318*'Population Figures'!S317*(1-G318)","v":0},{"$f":"B318*ABS('Population Figures'!G317-'Population Figures'!J317)*H318","v":0},{"$f":"IF('Population Figures'!H317<>\"\",B318*(ABS('Population Figures'!H317-'Population Figures'!K317))*H318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I317<>\"\",B318*(ABS('Population Figures'!I317-'Population Figures'!L317))*H318,\"N/A\")","v":"N/A"},{"$f":"B318*ABS('Population Figures'!G317-'Population Figures'!J317)*(1-I318)","v":0},{"$f":"IF('Population Figures'!H317<>\"\",B318*(ABS('Population Figures'!H317-'Population Figures'!K317))*(1-I318),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I317<>\"\",B318*(ABS('Population Figures'!I317-'Population Figures'!L317))*(1-I318),\"N/A\")","v":"N/A"},{"$f":"B318*('Population Figures'!P317)*J318","v":0},{"$f":"IF('Population Figures'!Q317<>\"\",B318*('Population Figures'!Q317)*J318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R317<>\"\",B318*('Population Figures'!R317)*J318,\"N/A\")","v":"N/A"},{"$f":"B318*'Population Figures'!S317*K318","v":0},{"$f":"B318*'Population Figures'!U317*L318","v":0},{"$f":"IF('Population Figures'!V317<>\"\",B318*'Population Figures'!V317*L318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W317<>\"\",B318*'Population Figures'!W317*L318,\"N/A\")","v":"N/A"},{"$f":"B318*ABS('Population Figures'!G317-'Population Figures'!J317)*(1-M318)","v":0},{"$f":"IF('Population Figures'!H317<>\"\",B318*(ABS('Population Figures'!H317-'Population Figures'!K317))*(1-M318),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I317<>\"\",B318*(ABS('Population Figures'!I317-'Population Figures'!L317))*(1-M318),\"N/A\")","v":"N/A"},{"$f":"B318*ABS('Population Figures'!G317-'Population Figures'!J317-'Population Figures'!M317)*(1-N318)","v":0},{"$f":"IF('Population Figures'!H317<>\"\",B318*(ABS('Population Figures'!H317-'Population Figures'!K317-'Population Figures'!N317))*(1-N318),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I317<>\"\",B318*(ABS('Population Figures'!I317-'Population Figures'!L317-'Population Figures'!O317))*(1-N318),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E318","v":0},{"$f":"'Population Figures'!F318","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F317<>\"\",B319*('Population Figures'!G318-'Population Figures'!J318)*'Scenario 3 - Nut. Analysis'!F317,B319*('Population Figures'!G318-'Population Figures'!J318)*'Scenario 3 - Nut. Analysis'!F317*'Scenario 2 Contributing Fact'!D321)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F317<>\"\",B319*('Population Figures'!H318-'Population Figures'!K318)*'Scenario 3 - Nut. Analysis'!F317,B319*('Population Figures'!H318-'Population Figures'!K318)*'Scenario 3 - Nut. Analysis'!F317*'Scenario 2 Contributing Fact'!D321)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F317<>\"\",B319*('Population Figures'!I318-'Population Figures'!L318)*'Scenario 3 - Nut. Analysis'!F317,B319*('Population Figures'!I318-'Population Figures'!L318)*'Scenario 3 - Nut. Analysis'!F317*'Scenario 2 Contributing Fact'!D321)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G317<>\"\",B319*'Population Figures'!T318*'Scenario 3 - Nut. Analysis'!G317,B319*'Population Figures'!T318*'Scenario 2 Contributing Fact'!E321)","v":0},{"$f":"B319*ABS('Population Figures'!G318-'Population Figures'!J318)*(1-C319)","v":0},{"$f":"IF('Population Figures'!H318<>\"\",B319*(ABS('Population Figures'!H318-'Population Figures'!K318))*(1-C319),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I318<>\"\",B319*(ABS('Population Figures'!I318-'Population Figures'!L318))*(1-C319),\"N/A\")","v":"N/A"},{"$f":"B319*('Population Figures'!T318)*(1-D319)","v":0},{"$f":"B319*('Population Figures'!T318)*(1-E319)","v":0},{"$f":"B319*('Population Figures'!T318)*(1-F319)","v":0},{"$f":"B319*'Population Figures'!S318*(1-G319)","v":0},{"$f":"B319*ABS('Population Figures'!G318-'Population Figures'!J318)*H319","v":0},{"$f":"IF('Population Figures'!H318<>\"\",B319*(ABS('Population Figures'!H318-'Population Figures'!K318))*H319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I318<>\"\",B319*(ABS('Population Figures'!I318-'Population Figures'!L318))*H319,\"N/A\")","v":"N/A"},{"$f":"B319*ABS('Population Figures'!G318-'Population Figures'!J318)*(1-I319)","v":0},{"$f":"IF('Population Figures'!H318<>\"\",B319*(ABS('Population Figures'!H318-'Population Figures'!K318))*(1-I319),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I318<>\"\",B319*(ABS('Population Figures'!I318-'Population Figures'!L318))*(1-I319),\"N/A\")","v":"N/A"},{"$f":"B319*('Population Figures'!P318)*J319","v":0},{"$f":"IF('Population Figures'!Q318<>\"\",B319*('Population Figures'!Q318)*J319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R318<>\"\",B319*('Population Figures'!R318)*J319,\"N/A\")","v":"N/A"},{"$f":"B319*'Population Figures'!S318*K319","v":0},{"$f":"B319*'Population Figures'!U318*L319","v":0},{"$f":"IF('Population Figures'!V318<>\"\",B319*'Population Figures'!V318*L319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W318<>\"\",B319*'Population Figures'!W318*L319,\"N/A\")","v":"N/A"},{"$f":"B319*ABS('Population Figures'!G318-'Population Figures'!J318)*(1-M319)","v":0},{"$f":"IF('Population Figures'!H318<>\"\",B319*(ABS('Population Figures'!H318-'Population Figures'!K318))*(1-M319),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I318<>\"\",B319*(ABS('Population Figures'!I318-'Population Figures'!L318))*(1-M319),\"N/A\")","v":"N/A"},{"$f":"B319*ABS('Population Figures'!G318-'Population Figures'!J318-'Population Figures'!M318)*(1-N319)","v":0},{"$f":"IF('Population Figures'!H318<>\"\",B319*(ABS('Population Figures'!H318-'Population Figures'!K318-'Population Figures'!N318))*(1-N319),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I318<>\"\",B319*(ABS('Population Figures'!I318-'Population Figures'!L318-'Population Figures'!O318))*(1-N319),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E319","v":0},{"$f":"'Population Figures'!F319","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F318<>\"\",B320*('Population Figures'!G319-'Population Figures'!J319)*'Scenario 3 - Nut. Analysis'!F318,B320*('Population Figures'!G319-'Population Figures'!J319)*'Scenario 3 - Nut. Analysis'!F318*'Scenario 2 Contributing Fact'!D322)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F318<>\"\",B320*('Population Figures'!H319-'Population Figures'!K319)*'Scenario 3 - Nut. Analysis'!F318,B320*('Population Figures'!H319-'Population Figures'!K319)*'Scenario 3 - Nut. Analysis'!F318*'Scenario 2 Contributing Fact'!D322)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F318<>\"\",B320*('Population Figures'!I319-'Population Figures'!L319)*'Scenario 3 - Nut. Analysis'!F318,B320*('Population Figures'!I319-'Population Figures'!L319)*'Scenario 3 - Nut. Analysis'!F318*'Scenario 2 Contributing Fact'!D322)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G318<>\"\",B320*'Population Figures'!T319*'Scenario 3 - Nut. Analysis'!G318,B320*'Population Figures'!T319*'Scenario 2 Contributing Fact'!E322)","v":0},{"$f":"B320*ABS('Population Figures'!G319-'Population Figures'!J319)*(1-C320)","v":0},{"$f":"IF('Population Figures'!H319<>\"\",B320*(ABS('Population Figures'!H319-'Population Figures'!K319))*(1-C320),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I319<>\"\",B320*(ABS('Population Figures'!I319-'Population Figures'!L319))*(1-C320),\"N/A\")","v":"N/A"},{"$f":"B320*('Population Figures'!T319)*(1-D320)","v":0},{"$f":"B320*('Population Figures'!T319)*(1-E320)","v":0},{"$f":"B320*('Population Figures'!T319)*(1-F320)","v":0},{"$f":"B320*'Population Figures'!S319*(1-G320)","v":0},{"$f":"B320*ABS('Population Figures'!G319-'Population Figures'!J319)*H320","v":0},{"$f":"IF('Population Figures'!H319<>\"\",B320*(ABS('Population Figures'!H319-'Population Figures'!K319))*H320,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I319<>\"\",B320*(ABS('Population Figures'!I319-'Population Figures'!L319))*H320,\"N/A\")","v":"N/A"},{"$f":"B320*ABS('Population Figures'!G319-'Population Figures'!J319)*(1-I320)","v":0},{"$f":"IF('Population Figures'!H319<>\"\",B320*(ABS('Population Figures'!H319-'Population Figures'!K319))*(1-I320),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I319<>\"\",B320*(ABS('Population Figures'!I319-'Population Figures'!L319))*(1-I320),\"N/A\")","v":"N/A"},{"$f":"B320*('Population Figures'!P319)*J320","v":0},{"$f":"IF('Population Figures'!Q319<>\"\",B320*('Population Figures'!Q319)*J320,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R319<>\"\",B320*('Population Figures'!R319)*J320,\"N/A\")","v":"N/A"},{"$f":"B320*'Population Figures'!S319*K320","v":0},{"$f":"B320*'Population Figures'!U319*L320","v":0},{"$f":"IF('Population Figures'!V319<>\"\",B320*'Population Figures'!V319*L320,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W319<>\"\",B320*'Population Figures'!W319*L320,\"N/A\")","v":"N/A"},{"$f":"B320*ABS('Population Figures'!G319-'Population Figures'!J319)*(1-M320)","v":0},{"$f":"IF('Population Figures'!H319<>\"\",B320*(ABS('Population Figures'!H319-'Population Figures'!K319))*(1-M320),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I319<>\"\",B320*(ABS('Population Figures'!I319-'Population Figures'!L319))*(1-M320),\"N/A\")","v":"N/A"},{"$f":"B320*ABS('Population Figures'!G319-'Population Figures'!J319-'Population Figures'!M319)*(1-N320)","v":0},{"$f":"IF('Population Figures'!H319<>\"\",B320*(ABS('Population Figures'!H319-'Population Figures'!K319-'Population Figures'!N319))*(1-N320),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I319<>\"\",B320*(ABS('Population Figures'!I319-'Population Figures'!L319-'Population Figures'!O319))*(1-N320),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E320","v":0},{"$f":"'Population Figures'!F320","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F319<>\"\",B321*('Population Figures'!G320-'Population Figures'!J320)*'Scenario 3 - Nut. Analysis'!F319,B321*('Population Figures'!G320-'Population Figures'!J320)*'Scenario 3 - Nut. Analysis'!F319*'Scenario 2 Contributing Fact'!D323)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F319<>\"\",B321*('Population Figures'!H320-'Population Figures'!K320)*'Scenario 3 - Nut. Analysis'!F319,B321*('Population Figures'!H320-'Population Figures'!K320)*'Scenario 3 - Nut. Analysis'!F319*'Scenario 2 Contributing Fact'!D323)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F319<>\"\",B321*('Population Figures'!I320-'Population Figures'!L320)*'Scenario 3 - Nut. Analysis'!F319,B321*('Population Figures'!I320-'Population Figures'!L320)*'Scenario 3 - Nut. Analysis'!F319*'Scenario 2 Contributing Fact'!D323)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G319<>\"\",B321*'Population Figures'!T320*'Scenario 3 - Nut. Analysis'!G319,B321*'Population Figures'!T320*'Scenario 2 Contributing Fact'!E323)","v":0},{"$f":"B321*ABS('Population Figures'!G320-'Population Figures'!J320)*(1-C321)","v":0},{"$f":"IF('Population Figures'!H320<>\"\",B321*(ABS('Population Figures'!H320-'Population Figures'!K320))*(1-C321),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I320<>\"\",B321*(ABS('Population Figures'!I320-'Population Figures'!L320))*(1-C321),\"N/A\")","v":"N/A"},{"$f":"B321*('Population Figures'!T320)*(1-D321)","v":0},{"$f":"B321*('Population Figures'!T320)*(1-E321)","v":0},{"$f":"B321*('Population Figures'!T320)*(1-F321)","v":0},{"$f":"B321*'Population Figures'!S320*(1-G321)","v":0},{"$f":"B321*ABS('Population Figures'!G320-'Population Figures'!J320)*H321","v":0},{"$f":"IF('Population Figures'!H320<>\"\",B321*(ABS('Population Figures'!H320-'Population Figures'!K320))*H321,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I320<>\"\",B321*(ABS('Population Figures'!I320-'Population Figures'!L320))*H321,\"N/A\")","v":"N/A"},{"$f":"B321*ABS('Population Figures'!G320-'Population Figures'!J320)*(1-I321)","v":0},{"$f":"IF('Population Figures'!H320<>\"\",B321*(ABS('Population Figures'!H320-'Population Figures'!K320))*(1-I321),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I320<>\"\",B321*(ABS('Population Figures'!I320-'Population Figures'!L320))*(1-I321),\"N/A\")","v":"N/A"},{"$f":"B321*('Population Figures'!P320)*J321","v":0},{"$f":"IF('Population Figures'!Q320<>\"\",B321*('Population Figures'!Q320)*J321,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R320<>\"\",B321*('Population Figures'!R320)*J321,\"N/A\")","v":"N/A"},{"$f":"B321*'Population Figures'!S320*K321","v":0},{"$f":"B321*'Population Figures'!U320*L321","v":0},{"$f":"IF('Population Figures'!V320<>\"\",B321*'Population Figures'!V320*L321,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W320<>\"\",B321*'Population Figures'!W320*L321,\"N/A\")","v":"N/A"},{"$f":"B321*ABS('Population Figures'!G320-'Population Figures'!J320)*(1-M321)","v":0},{"$f":"IF('Population Figures'!H320<>\"\",B321*(ABS('Population Figures'!H320-'Population Figures'!K320))*(1-M321),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I320<>\"\",B321*(ABS('Population Figures'!I320-'Population Figures'!L320))*(1-M321),\"N/A\")","v":"N/A"},{"$f":"B321*ABS('Population Figures'!G320-'Population Figures'!J320-'Population Figures'!M320)*(1-N321)","v":0},{"$f":"IF('Population Figures'!H320<>\"\",B321*(ABS('Population Figures'!H320-'Population Figures'!K320-'Population Figures'!N320))*(1-N321),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I320<>\"\",B321*(ABS('Population Figures'!I320-'Population Figures'!L320-'Population Figures'!O320))*(1-N321),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E321","v":0},{"$f":"'Population Figures'!F321","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F320<>\"\",B322*('Population Figures'!G321-'Population Figures'!J321)*'Scenario 3 - Nut. Analysis'!F320,B322*('Population Figures'!G321-'Population Figures'!J321)*'Scenario 3 - Nut. Analysis'!F320*'Scenario 2 Contributing Fact'!D324)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F320<>\"\",B322*('Population Figures'!H321-'Population Figures'!K321)*'Scenario 3 - Nut. Analysis'!F320,B322*('Population Figures'!H321-'Population Figures'!K321)*'Scenario 3 - Nut. Analysis'!F320*'Scenario 2 Contributing Fact'!D324)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F320<>\"\",B322*('Population Figures'!I321-'Population Figures'!L321)*'Scenario 3 - Nut. Analysis'!F320,B322*('Population Figures'!I321-'Population Figures'!L321)*'Scenario 3 - Nut. Analysis'!F320*'Scenario 2 Contributing Fact'!D324)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G320<>\"\",B322*'Population Figures'!T321*'Scenario 3 - Nut. Analysis'!G320,B322*'Population Figures'!T321*'Scenario 2 Contributing Fact'!E324)","v":0},{"$f":"B322*ABS('Population Figures'!G321-'Population Figures'!J321)*(1-C322)","v":0},{"$f":"IF('Population Figures'!H321<>\"\",B322*(ABS('Population Figures'!H321-'Population Figures'!K321))*(1-C322),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I321<>\"\",B322*(ABS('Population Figures'!I321-'Population Figures'!L321))*(1-C322),\"N/A\")","v":"N/A"},{"$f":"B322*('Population Figures'!T321)*(1-D322)","v":0},{"$f":"B322*('Population Figures'!T321)*(1-E322)","v":0},{"$f":"B322*('Population Figures'!T321)*(1-F322)","v":0},{"$f":"B322*'Population Figures'!S321*(1-G322)","v":0},{"$f":"B322*ABS('Population Figures'!G321-'Population Figures'!J321)*H322","v":0},{"$f":"IF('Population Figures'!H321<>\"\",B322*(ABS('Population Figures'!H321-'Population Figures'!K321))*H322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I321<>\"\",B322*(ABS('Population Figures'!I321-'Population Figures'!L321))*H322,\"N/A\")","v":"N/A"},{"$f":"B322*ABS('Population Figures'!G321-'Population Figures'!J321)*(1-I322)","v":0},{"$f":"IF('Population Figures'!H321<>\"\",B322*(ABS('Population Figures'!H321-'Population Figures'!K321))*(1-I322),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I321<>\"\",B322*(ABS('Population Figures'!I321-'Population Figures'!L321))*(1-I322),\"N/A\")","v":"N/A"},{"$f":"B322*('Population Figures'!P321)*J322","v":0},{"$f":"IF('Population Figures'!Q321<>\"\",B322*('Population Figures'!Q321)*J322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R321<>\"\",B322*('Population Figures'!R321)*J322,\"N/A\")","v":"N/A"},{"$f":"B322*'Population Figures'!S321*K322","v":0},{"$f":"B322*'Population Figures'!U321*L322","v":0},{"$f":"IF('Population Figures'!V321<>\"\",B322*'Population Figures'!V321*L322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W321<>\"\",B322*'Population Figures'!W321*L322,\"N/A\")","v":"N/A"},{"$f":"B322*ABS('Population Figures'!G321-'Population Figures'!J321)*(1-M322)","v":0},{"$f":"IF('Population Figures'!H321<>\"\",B322*(ABS('Population Figures'!H321-'Population Figures'!K321))*(1-M322),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I321<>\"\",B322*(ABS('Population Figures'!I321-'Population Figures'!L321))*(1-M322),\"N/A\")","v":"N/A"},{"$f":"B322*ABS('Population Figures'!G321-'Population Figures'!J321-'Population Figures'!M321)*(1-N322)","v":0},{"$f":"IF('Population Figures'!H321<>\"\",B322*(ABS('Population Figures'!H321-'Population Figures'!K321-'Population Figures'!N321))*(1-N322),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I321<>\"\",B322*(ABS('Population Figures'!I321-'Population Figures'!L321-'Population Figures'!O321))*(1-N322),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E322","v":0},{"$f":"'Population Figures'!F322","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F321<>\"\",B323*('Population Figures'!G322-'Population Figures'!J322)*'Scenario 3 - Nut. Analysis'!F321,B323*('Population Figures'!G322-'Population Figures'!J322)*'Scenario 3 - Nut. Analysis'!F321*'Scenario 2 Contributing Fact'!D325)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F321<>\"\",B323*('Population Figures'!H322-'Population Figures'!K322)*'Scenario 3 - Nut. Analysis'!F321,B323*('Population Figures'!H322-'Population Figures'!K322)*'Scenario 3 - Nut. Analysis'!F321*'Scenario 2 Contributing Fact'!D325)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F321<>\"\",B323*('Population Figures'!I322-'Population Figures'!L322)*'Scenario 3 - Nut. Analysis'!F321,B323*('Population Figures'!I322-'Population Figures'!L322)*'Scenario 3 - Nut. Analysis'!F321*'Scenario 2 Contributing Fact'!D325)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G321<>\"\",B323*'Population Figures'!T322*'Scenario 3 - Nut. Analysis'!G321,B323*'Population Figures'!T322*'Scenario 2 Contributing Fact'!E325)","v":0},{"$f":"B323*ABS('Population Figures'!G322-'Population Figures'!J322)*(1-C323)","v":0},{"$f":"IF('Population Figures'!H322<>\"\",B323*(ABS('Population Figures'!H322-'Population Figures'!K322))*(1-C323),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I322<>\"\",B323*(ABS('Population Figures'!I322-'Population Figures'!L322))*(1-C323),\"N/A\")","v":"N/A"},{"$f":"B323*('Population Figures'!T322)*(1-D323)","v":0},{"$f":"B323*('Population Figures'!T322)*(1-E323)","v":0},{"$f":"B323*('Population Figures'!T322)*(1-F323)","v":0},{"$f":"B323*'Population Figures'!S322*(1-G323)","v":0},{"$f":"B323*ABS('Population Figures'!G322-'Population Figures'!J322)*H323","v":0},{"$f":"IF('Population Figures'!H322<>\"\",B323*(ABS('Population Figures'!H322-'Population Figures'!K322))*H323,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I322<>\"\",B323*(ABS('Population Figures'!I322-'Population Figures'!L322))*H323,\"N/A\")","v":"N/A"},{"$f":"B323*ABS('Population Figures'!G322-'Population Figures'!J322)*(1-I323)","v":0},{"$f":"IF('Population Figures'!H322<>\"\",B323*(ABS('Population Figures'!H322-'Population Figures'!K322))*(1-I323),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I322<>\"\",B323*(ABS('Population Figures'!I322-'Population Figures'!L322))*(1-I323),\"N/A\")","v":"N/A"},{"$f":"B323*('Population Figures'!P322)*J323","v":0},{"$f":"IF('Population Figures'!Q322<>\"\",B323*('Population Figures'!Q322)*J323,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R322<>\"\",B323*('Population Figures'!R322)*J323,\"N/A\")","v":"N/A"},{"$f":"B323*'Population Figures'!S322*K323","v":0},{"$f":"B323*'Population Figures'!U322*L323","v":0},{"$f":"IF('Population Figures'!V322<>\"\",B323*'Population Figures'!V322*L323,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W322<>\"\",B323*'Population Figures'!W322*L323,\"N/A\")","v":"N/A"},{"$f":"B323*ABS('Population Figures'!G322-'Population Figures'!J322)*(1-M323)","v":0},{"$f":"IF('Population Figures'!H322<>\"\",B323*(ABS('Population Figures'!H322-'Population Figures'!K322))*(1-M323),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I322<>\"\",B323*(ABS('Population Figures'!I322-'Population Figures'!L322))*(1-M323),\"N/A\")","v":"N/A"},{"$f":"B323*ABS('Population Figures'!G322-'Population Figures'!J322-'Population Figures'!M322)*(1-N323)","v":0},{"$f":"IF('Population Figures'!H322<>\"\",B323*(ABS('Population Figures'!H322-'Population Figures'!K322-'Population Figures'!N322))*(1-N323),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I322<>\"\",B323*(ABS('Population Figures'!I322-'Population Figures'!L322-'Population Figures'!O322))*(1-N323),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E323","v":0},{"$f":"'Population Figures'!F323","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F322<>\"\",B324*('Population Figures'!G323-'Population Figures'!J323)*'Scenario 3 - Nut. Analysis'!F322,B324*('Population Figures'!G323-'Population Figures'!J323)*'Scenario 3 - Nut. Analysis'!F322*'Scenario 2 Contributing Fact'!D326)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F322<>\"\",B324*('Population Figures'!H323-'Population Figures'!K323)*'Scenario 3 - Nut. Analysis'!F322,B324*('Population Figures'!H323-'Population Figures'!K323)*'Scenario 3 - Nut. Analysis'!F322*'Scenario 2 Contributing Fact'!D326)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F322<>\"\",B324*('Population Figures'!I323-'Population Figures'!L323)*'Scenario 3 - Nut. Analysis'!F322,B324*('Population Figures'!I323-'Population Figures'!L323)*'Scenario 3 - Nut. Analysis'!F322*'Scenario 2 Contributing Fact'!D326)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G322<>\"\",B324*'Population Figures'!T323*'Scenario 3 - Nut. Analysis'!G322,B324*'Population Figures'!T323*'Scenario 2 Contributing Fact'!E326)","v":0},{"$f":"B324*ABS('Population Figures'!G323-'Population Figures'!J323)*(1-C324)","v":0},{"$f":"IF('Population Figures'!H323<>\"\",B324*(ABS('Population Figures'!H323-'Population Figures'!K323))*(1-C324),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I323<>\"\",B324*(ABS('Population Figures'!I323-'Population Figures'!L323))*(1-C324),\"N/A\")","v":"N/A"},{"$f":"B324*('Population Figures'!T323)*(1-D324)","v":0},{"$f":"B324*('Population Figures'!T323)*(1-E324)","v":0},{"$f":"B324*('Population Figures'!T323)*(1-F324)","v":0},{"$f":"B324*'Population Figures'!S323*(1-G324)","v":0},{"$f":"B324*ABS('Population Figures'!G323-'Population Figures'!J323)*H324","v":0},{"$f":"IF('Population Figures'!H323<>\"\",B324*(ABS('Population Figures'!H323-'Population Figures'!K323))*H324,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I323<>\"\",B324*(ABS('Population Figures'!I323-'Population Figures'!L323))*H324,\"N/A\")","v":"N/A"},{"$f":"B324*ABS('Population Figures'!G323-'Population Figures'!J323)*(1-I324)","v":0},{"$f":"IF('Population Figures'!H323<>\"\",B324*(ABS('Population Figures'!H323-'Population Figures'!K323))*(1-I324),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I323<>\"\",B324*(ABS('Population Figures'!I323-'Population Figures'!L323))*(1-I324),\"N/A\")","v":"N/A"},{"$f":"B324*('Population Figures'!P323)*J324","v":0},{"$f":"IF('Population Figures'!Q323<>\"\",B324*('Population Figures'!Q323)*J324,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R323<>\"\",B324*('Population Figures'!R323)*J324,\"N/A\")","v":"N/A"},{"$f":"B324*'Population Figures'!S323*K324","v":0},{"$f":"B324*'Population Figures'!U323*L324","v":0},{"$f":"IF('Population Figures'!V323<>\"\",B324*'Population Figures'!V323*L324,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W323<>\"\",B324*'Population Figures'!W323*L324,\"N/A\")","v":"N/A"},{"$f":"B324*ABS('Population Figures'!G323-'Population Figures'!J323)*(1-M324)","v":0},{"$f":"IF('Population Figures'!H323<>\"\",B324*(ABS('Population Figures'!H323-'Population Figures'!K323))*(1-M324),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I323<>\"\",B324*(ABS('Population Figures'!I323-'Population Figures'!L323))*(1-M324),\"N/A\")","v":"N/A"},{"$f":"B324*ABS('Population Figures'!G323-'Population Figures'!J323-'Population Figures'!M323)*(1-N324)","v":0},{"$f":"IF('Population Figures'!H323<>\"\",B324*(ABS('Population Figures'!H323-'Population Figures'!K323-'Population Figures'!N323))*(1-N324),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I323<>\"\",B324*(ABS('Population Figures'!I323-'Population Figures'!L323-'Population Figures'!O323))*(1-N324),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E324","v":0},{"$f":"'Population Figures'!F324","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F323<>\"\",B325*('Population Figures'!G324-'Population Figures'!J324)*'Scenario 3 - Nut. Analysis'!F323,B325*('Population Figures'!G324-'Population Figures'!J324)*'Scenario 3 - Nut. Analysis'!F323*'Scenario 2 Contributing Fact'!D327)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F323<>\"\",B325*('Population Figures'!H324-'Population Figures'!K324)*'Scenario 3 - Nut. Analysis'!F323,B325*('Population Figures'!H324-'Population Figures'!K324)*'Scenario 3 - Nut. Analysis'!F323*'Scenario 2 Contributing Fact'!D327)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F323<>\"\",B325*('Population Figures'!I324-'Population Figures'!L324)*'Scenario 3 - Nut. Analysis'!F323,B325*('Population Figures'!I324-'Population Figures'!L324)*'Scenario 3 - Nut. Analysis'!F323*'Scenario 2 Contributing Fact'!D327)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G323<>\"\",B325*'Population Figures'!T324*'Scenario 3 - Nut. Analysis'!G323,B325*'Population Figures'!T324*'Scenario 2 Contributing Fact'!E327)","v":0},{"$f":"B325*ABS('Population Figures'!G324-'Population Figures'!J324)*(1-C325)","v":0},{"$f":"IF('Population Figures'!H324<>\"\",B325*(ABS('Population Figures'!H324-'Population Figures'!K324))*(1-C325),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I324<>\"\",B325*(ABS('Population Figures'!I324-'Population Figures'!L324))*(1-C325),\"N/A\")","v":"N/A"},{"$f":"B325*('Population Figures'!T324)*(1-D325)","v":0},{"$f":"B325*('Population Figures'!T324)*(1-E325)","v":0},{"$f":"B325*('Population Figures'!T324)*(1-F325)","v":0},{"$f":"B325*'Population Figures'!S324*(1-G325)","v":0},{"$f":"B325*ABS('Population Figures'!G324-'Population Figures'!J324)*H325","v":0},{"$f":"IF('Population Figures'!H324<>\"\",B325*(ABS('Population Figures'!H324-'Population Figures'!K324))*H325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I324<>\"\",B325*(ABS('Population Figures'!I324-'Population Figures'!L324))*H325,\"N/A\")","v":"N/A"},{"$f":"B325*ABS('Population Figures'!G324-'Population Figures'!J324)*(1-I325)","v":0},{"$f":"IF('Population Figures'!H324<>\"\",B325*(ABS('Population Figures'!H324-'Population Figures'!K324))*(1-I325),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I324<>\"\",B325*(ABS('Population Figures'!I324-'Population Figures'!L324))*(1-I325),\"N/A\")","v":"N/A"},{"$f":"B325*('Population Figures'!P324)*J325","v":0},{"$f":"IF('Population Figures'!Q324<>\"\",B325*('Population Figures'!Q324)*J325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R324<>\"\",B325*('Population Figures'!R324)*J325,\"N/A\")","v":"N/A"},{"$f":"B325*'Population Figures'!S324*K325","v":0},{"$f":"B325*'Population Figures'!U324*L325","v":0},{"$f":"IF('Population Figures'!V324<>\"\",B325*'Population Figures'!V324*L325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W324<>\"\",B325*'Population Figures'!W324*L325,\"N/A\")","v":"N/A"},{"$f":"B325*ABS('Population Figures'!G324-'Population Figures'!J324)*(1-M325)","v":0},{"$f":"IF('Population Figures'!H324<>\"\",B325*(ABS('Population Figures'!H324-'Population Figures'!K324))*(1-M325),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I324<>\"\",B325*(ABS('Population Figures'!I324-'Population Figures'!L324))*(1-M325),\"N/A\")","v":"N/A"},{"$f":"B325*ABS('Population Figures'!G324-'Population Figures'!J324-'Population Figures'!M324)*(1-N325)","v":0},{"$f":"IF('Population Figures'!H324<>\"\",B325*(ABS('Population Figures'!H324-'Population Figures'!K324-'Population Figures'!N324))*(1-N325),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I324<>\"\",B325*(ABS('Population Figures'!I324-'Population Figures'!L324-'Population Figures'!O324))*(1-N325),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E325","v":0},{"$f":"'Population Figures'!F325","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F324<>\"\",B326*('Population Figures'!G325-'Population Figures'!J325)*'Scenario 3 - Nut. Analysis'!F324,B326*('Population Figures'!G325-'Population Figures'!J325)*'Scenario 3 - Nut. Analysis'!F324*'Scenario 2 Contributing Fact'!D328)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F324<>\"\",B326*('Population Figures'!H325-'Population Figures'!K325)*'Scenario 3 - Nut. Analysis'!F324,B326*('Population Figures'!H325-'Population Figures'!K325)*'Scenario 3 - Nut. Analysis'!F324*'Scenario 2 Contributing Fact'!D328)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F324<>\"\",B326*('Population Figures'!I325-'Population Figures'!L325)*'Scenario 3 - Nut. Analysis'!F324,B326*('Population Figures'!I325-'Population Figures'!L325)*'Scenario 3 - Nut. Analysis'!F324*'Scenario 2 Contributing Fact'!D328)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G324<>\"\",B326*'Population Figures'!T325*'Scenario 3 - Nut. Analysis'!G324,B326*'Population Figures'!T325*'Scenario 2 Contributing Fact'!E328)","v":0},{"$f":"B326*ABS('Population Figures'!G325-'Population Figures'!J325)*(1-C326)","v":0},{"$f":"IF('Population Figures'!H325<>\"\",B326*(ABS('Population Figures'!H325-'Population Figures'!K325))*(1-C326),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I325<>\"\",B326*(ABS('Population Figures'!I325-'Population Figures'!L325))*(1-C326),\"N/A\")","v":"N/A"},{"$f":"B326*('Population Figures'!T325)*(1-D326)","v":0},{"$f":"B326*('Population Figures'!T325)*(1-E326)","v":0},{"$f":"B326*('Population Figures'!T325)*(1-F326)","v":0},{"$f":"B326*'Population Figures'!S325*(1-G326)","v":0},{"$f":"B326*ABS('Population Figures'!G325-'Population Figures'!J325)*H326","v":0},{"$f":"IF('Population Figures'!H325<>\"\",B326*(ABS('Population Figures'!H325-'Population Figures'!K325))*H326,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I325<>\"\",B326*(ABS('Population Figures'!I325-'Population Figures'!L325))*H326,\"N/A\")","v":"N/A"},{"$f":"B326*ABS('Population Figures'!G325-'Population Figures'!J325)*(1-I326)","v":0},{"$f":"IF('Population Figures'!H325<>\"\",B326*(ABS('Population Figures'!H325-'Population Figures'!K325))*(1-I326),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I325<>\"\",B326*(ABS('Population Figures'!I325-'Population Figures'!L325))*(1-I326),\"N/A\")","v":"N/A"},{"$f":"B326*('Population Figures'!P325)*J326","v":0},{"$f":"IF('Population Figures'!Q325<>\"\",B326*('Population Figures'!Q325)*J326,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R325<>\"\",B326*('Population Figures'!R325)*J326,\"N/A\")","v":"N/A"},{"$f":"B326*'Population Figures'!S325*K326","v":0},{"$f":"B326*'Population Figures'!U325*L326","v":0},{"$f":"IF('Population Figures'!V325<>\"\",B326*'Population Figures'!V325*L326,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W325<>\"\",B326*'Population Figures'!W325*L326,\"N/A\")","v":"N/A"},{"$f":"B326*ABS('Population Figures'!G325-'Population Figures'!J325)*(1-M326)","v":0},{"$f":"IF('Population Figures'!H325<>\"\",B326*(ABS('Population Figures'!H325-'Population Figures'!K325))*(1-M326),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I325<>\"\",B326*(ABS('Population Figures'!I325-'Population Figures'!L325))*(1-M326),\"N/A\")","v":"N/A"},{"$f":"B326*ABS('Population Figures'!G325-'Population Figures'!J325-'Population Figures'!M325)*(1-N326)","v":0},{"$f":"IF('Population Figures'!H325<>\"\",B326*(ABS('Population Figures'!H325-'Population Figures'!K325-'Population Figures'!N325))*(1-N326),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I325<>\"\",B326*(ABS('Population Figures'!I325-'Population Figures'!L325-'Population Figures'!O325))*(1-N326),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E326","v":0},{"$f":"'Population Figures'!F326","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F325<>\"\",B327*('Population Figures'!G326-'Population Figures'!J326)*'Scenario 3 - Nut. Analysis'!F325,B327*('Population Figures'!G326-'Population Figures'!J326)*'Scenario 3 - Nut. Analysis'!F325*'Scenario 2 Contributing Fact'!D329)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F325<>\"\",B327*('Population Figures'!H326-'Population Figures'!K326)*'Scenario 3 - Nut. Analysis'!F325,B327*('Population Figures'!H326-'Population Figures'!K326)*'Scenario 3 - Nut. Analysis'!F325*'Scenario 2 Contributing Fact'!D329)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F325<>\"\",B327*('Population Figures'!I326-'Population Figures'!L326)*'Scenario 3 - Nut. Analysis'!F325,B327*('Population Figures'!I326-'Population Figures'!L326)*'Scenario 3 - Nut. Analysis'!F325*'Scenario 2 Contributing Fact'!D329)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G325<>\"\",B327*'Population Figures'!T326*'Scenario 3 - Nut. Analysis'!G325,B327*'Population Figures'!T326*'Scenario 2 Contributing Fact'!E329)","v":0},{"$f":"B327*ABS('Population Figures'!G326-'Population Figures'!J326)*(1-C327)","v":0},{"$f":"IF('Population Figures'!H326<>\"\",B327*(ABS('Population Figures'!H326-'Population Figures'!K326))*(1-C327),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I326<>\"\",B327*(ABS('Population Figures'!I326-'Population Figures'!L326))*(1-C327),\"N/A\")","v":"N/A"},{"$f":"B327*('Population Figures'!T326)*(1-D327)","v":0},{"$f":"B327*('Population Figures'!T326)*(1-E327)","v":0},{"$f":"B327*('Population Figures'!T326)*(1-F327)","v":0},{"$f":"B327*'Population Figures'!S326*(1-G327)","v":0},{"$f":"B327*ABS('Population Figures'!G326-'Population Figures'!J326)*H327","v":0},{"$f":"IF('Population Figures'!H326<>\"\",B327*(ABS('Population Figures'!H326-'Population Figures'!K326))*H327,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I326<>\"\",B327*(ABS('Population Figures'!I326-'Population Figures'!L326))*H327,\"N/A\")","v":"N/A"},{"$f":"B327*ABS('Population Figures'!G326-'Population Figures'!J326)*(1-I327)","v":0},{"$f":"IF('Population Figures'!H326<>\"\",B327*(ABS('Population Figures'!H326-'Population Figures'!K326))*(1-I327),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I326<>\"\",B327*(ABS('Population Figures'!I326-'Population Figures'!L326))*(1-I327),\"N/A\")","v":"N/A"},{"$f":"B327*('Population Figures'!P326)*J327","v":0},{"$f":"IF('Population Figures'!Q326<>\"\",B327*('Population Figures'!Q326)*J327,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R326<>\"\",B327*('Population Figures'!R326)*J327,\"N/A\")","v":"N/A"},{"$f":"B327*'Population Figures'!S326*K327","v":0},{"$f":"B327*'Population Figures'!U326*L327","v":0},{"$f":"IF('Population Figures'!V326<>\"\",B327*'Population Figures'!V326*L327,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W326<>\"\",B327*'Population Figures'!W326*L327,\"N/A\")","v":"N/A"},{"$f":"B327*ABS('Population Figures'!G326-'Population Figures'!J326)*(1-M327)","v":0},{"$f":"IF('Population Figures'!H326<>\"\",B327*(ABS('Population Figures'!H326-'Population Figures'!K326))*(1-M327),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I326<>\"\",B327*(ABS('Population Figures'!I326-'Population Figures'!L326))*(1-M327),\"N/A\")","v":"N/A"},{"$f":"B327*ABS('Population Figures'!G326-'Population Figures'!J326-'Population Figures'!M326)*(1-N327)","v":0},{"$f":"IF('Population Figures'!H326<>\"\",B327*(ABS('Population Figures'!H326-'Population Figures'!K326-'Population Figures'!N326))*(1-N327),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I326<>\"\",B327*(ABS('Population Figures'!I326-'Population Figures'!L326-'Population Figures'!O326))*(1-N327),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E327","v":0},{"$f":"'Population Figures'!F327","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F326<>\"\",B328*('Population Figures'!G327-'Population Figures'!J327)*'Scenario 3 - Nut. Analysis'!F326,B328*('Population Figures'!G327-'Population Figures'!J327)*'Scenario 3 - Nut. Analysis'!F326*'Scenario 2 Contributing Fact'!D330)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F326<>\"\",B328*('Population Figures'!H327-'Population Figures'!K327)*'Scenario 3 - Nut. Analysis'!F326,B328*('Population Figures'!H327-'Population Figures'!K327)*'Scenario 3 - Nut. Analysis'!F326*'Scenario 2 Contributing Fact'!D330)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F326<>\"\",B328*('Population Figures'!I327-'Population Figures'!L327)*'Scenario 3 - Nut. Analysis'!F326,B328*('Population Figures'!I327-'Population Figures'!L327)*'Scenario 3 - Nut. Analysis'!F326*'Scenario 2 Contributing Fact'!D330)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G326<>\"\",B328*'Population Figures'!T327*'Scenario 3 - Nut. Analysis'!G326,B328*'Population Figures'!T327*'Scenario 2 Contributing Fact'!E330)","v":0},{"$f":"B328*ABS('Population Figures'!G327-'Population Figures'!J327)*(1-C328)","v":0},{"$f":"IF('Population Figures'!H327<>\"\",B328*(ABS('Population Figures'!H327-'Population Figures'!K327))*(1-C328),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I327<>\"\",B328*(ABS('Population Figures'!I327-'Population Figures'!L327))*(1-C328),\"N/A\")","v":"N/A"},{"$f":"B328*('Population Figures'!T327)*(1-D328)","v":0},{"$f":"B328*('Population Figures'!T327)*(1-E328)","v":0},{"$f":"B328*('Population Figures'!T327)*(1-F328)","v":0},{"$f":"B328*'Population Figures'!S327*(1-G328)","v":0},{"$f":"B328*ABS('Population Figures'!G327-'Population Figures'!J327)*H328","v":0},{"$f":"IF('Population Figures'!H327<>\"\",B328*(ABS('Population Figures'!H327-'Population Figures'!K327))*H328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I327<>\"\",B328*(ABS('Population Figures'!I327-'Population Figures'!L327))*H328,\"N/A\")","v":"N/A"},{"$f":"B328*ABS('Population Figures'!G327-'Population Figures'!J327)*(1-I328)","v":0},{"$f":"IF('Population Figures'!H327<>\"\",B328*(ABS('Population Figures'!H327-'Population Figures'!K327))*(1-I328),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I327<>\"\",B328*(ABS('Population Figures'!I327-'Population Figures'!L327))*(1-I328),\"N/A\")","v":"N/A"},{"$f":"B328*('Population Figures'!P327)*J328","v":0},{"$f":"IF('Population Figures'!Q327<>\"\",B328*('Population Figures'!Q327)*J328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R327<>\"\",B328*('Population Figures'!R327)*J328,\"N/A\")","v":"N/A"},{"$f":"B328*'Population Figures'!S327*K328","v":0},{"$f":"B328*'Population Figures'!U327*L328","v":0},{"$f":"IF('Population Figures'!V327<>\"\",B328*'Population Figures'!V327*L328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W327<>\"\",B328*'Population Figures'!W327*L328,\"N/A\")","v":"N/A"},{"$f":"B328*ABS('Population Figures'!G327-'Population Figures'!J327)*(1-M328)","v":0},{"$f":"IF('Population Figures'!H327<>\"\",B328*(ABS('Population Figures'!H327-'Population Figures'!K327))*(1-M328),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I327<>\"\",B328*(ABS('Population Figures'!I327-'Population Figures'!L327))*(1-M328),\"N/A\")","v":"N/A"},{"$f":"B328*ABS('Population Figures'!G327-'Population Figures'!J327-'Population Figures'!M327)*(1-N328)","v":0},{"$f":"IF('Population Figures'!H327<>\"\",B328*(ABS('Population Figures'!H327-'Population Figures'!K327-'Population Figures'!N327))*(1-N328),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I327<>\"\",B328*(ABS('Population Figures'!I327-'Population Figures'!L327-'Population Figures'!O327))*(1-N328),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E328","v":0},{"$f":"'Population Figures'!F328","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F327<>\"\",B329*('Population Figures'!G328-'Population Figures'!J328)*'Scenario 3 - Nut. Analysis'!F327,B329*('Population Figures'!G328-'Population Figures'!J328)*'Scenario 3 - Nut. Analysis'!F327*'Scenario 2 Contributing Fact'!D331)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F327<>\"\",B329*('Population Figures'!H328-'Population Figures'!K328)*'Scenario 3 - Nut. Analysis'!F327,B329*('Population Figures'!H328-'Population Figures'!K328)*'Scenario 3 - Nut. Analysis'!F327*'Scenario 2 Contributing Fact'!D331)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F327<>\"\",B329*('Population Figures'!I328-'Population Figures'!L328)*'Scenario 3 - Nut. Analysis'!F327,B329*('Population Figures'!I328-'Population Figures'!L328)*'Scenario 3 - Nut. Analysis'!F327*'Scenario 2 Contributing Fact'!D331)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G327<>\"\",B329*'Population Figures'!T328*'Scenario 3 - Nut. Analysis'!G327,B329*'Population Figures'!T328*'Scenario 2 Contributing Fact'!E331)","v":0},{"$f":"B329*ABS('Population Figures'!G328-'Population Figures'!J328)*(1-C329)","v":0},{"$f":"IF('Population Figures'!H328<>\"\",B329*(ABS('Population Figures'!H328-'Population Figures'!K328))*(1-C329),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I328<>\"\",B329*(ABS('Population Figures'!I328-'Population Figures'!L328))*(1-C329),\"N/A\")","v":"N/A"},{"$f":"B329*('Population Figures'!T328)*(1-D329)","v":0},{"$f":"B329*('Population Figures'!T328)*(1-E329)","v":0},{"$f":"B329*('Population Figures'!T328)*(1-F329)","v":0},{"$f":"B329*'Population Figures'!S328*(1-G329)","v":0},{"$f":"B329*ABS('Population Figures'!G328-'Population Figures'!J328)*H329","v":0},{"$f":"IF('Population Figures'!H328<>\"\",B329*(ABS('Population Figures'!H328-'Population Figures'!K328))*H329,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I328<>\"\",B329*(ABS('Population Figures'!I328-'Population Figures'!L328))*H329,\"N/A\")","v":"N/A"},{"$f":"B329*ABS('Population Figures'!G328-'Population Figures'!J328)*(1-I329)","v":0},{"$f":"IF('Population Figures'!H328<>\"\",B329*(ABS('Population Figures'!H328-'Population Figures'!K328))*(1-I329),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I328<>\"\",B329*(ABS('Population Figures'!I328-'Population Figures'!L328))*(1-I329),\"N/A\")","v":"N/A"},{"$f":"B329*('Population Figures'!P328)*J329","v":0},{"$f":"IF('Population Figures'!Q328<>\"\",B329*('Population Figures'!Q328)*J329,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R328<>\"\",B329*('Population Figures'!R328)*J329,\"N/A\")","v":"N/A"},{"$f":"B329*'Population Figures'!S328*K329","v":0},{"$f":"B329*'Population Figures'!U328*L329","v":0},{"$f":"IF('Population Figures'!V328<>\"\",B329*'Population Figures'!V328*L329,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W328<>\"\",B329*'Population Figures'!W328*L329,\"N/A\")","v":"N/A"},{"$f":"B329*ABS('Population Figures'!G328-'Population Figures'!J328)*(1-M329)","v":0},{"$f":"IF('Population Figures'!H328<>\"\",B329*(ABS('Population Figures'!H328-'Population Figures'!K328))*(1-M329),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I328<>\"\",B329*(ABS('Population Figures'!I328-'Population Figures'!L328))*(1-M329),\"N/A\")","v":"N/A"},{"$f":"B329*ABS('Population Figures'!G328-'Population Figures'!J328-'Population Figures'!M328)*(1-N329)","v":0},{"$f":"IF('Population Figures'!H328<>\"\",B329*(ABS('Population Figures'!H328-'Population Figures'!K328-'Population Figures'!N328))*(1-N329),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I328<>\"\",B329*(ABS('Population Figures'!I328-'Population Figures'!L328-'Population Figures'!O328))*(1-N329),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E329","v":0},{"$f":"'Population Figures'!F329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F328<>\"\",B330*('Population Figures'!G329-'Population Figures'!J329)*'Scenario 3 - Nut. Analysis'!F328,B330*('Population Figures'!G329-'Population Figures'!J329)*'Scenario 3 - Nut. Analysis'!F328*'Scenario 2 Contributing Fact'!D332)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F328<>\"\",B330*('Population Figures'!H329-'Population Figures'!K329)*'Scenario 3 - Nut. Analysis'!F328,B330*('Population Figures'!H329-'Population Figures'!K329)*'Scenario 3 - Nut. Analysis'!F328*'Scenario 2 Contributing Fact'!D332)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F328<>\"\",B330*('Population Figures'!I329-'Population Figures'!L329)*'Scenario 3 - Nut. Analysis'!F328,B330*('Population Figures'!I329-'Population Figures'!L329)*'Scenario 3 - Nut. Analysis'!F328*'Scenario 2 Contributing Fact'!D332)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G328<>\"\",B330*'Population Figures'!T329*'Scenario 3 - Nut. Analysis'!G328,B330*'Population Figures'!T329*'Scenario 2 Contributing Fact'!E332)","v":0},{"$f":"B330*ABS('Population Figures'!G329-'Population Figures'!J329)*(1-C330)","v":0},{"$f":"IF('Population Figures'!H329<>\"\",B330*(ABS('Population Figures'!H329-'Population Figures'!K329))*(1-C330),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I329<>\"\",B330*(ABS('Population Figures'!I329-'Population Figures'!L329))*(1-C330),\"N/A\")","v":"N/A"},{"$f":"B330*('Population Figures'!T329)*(1-D330)","v":0},{"$f":"B330*('Population Figures'!T329)*(1-E330)","v":0},{"$f":"B330*('Population Figures'!T329)*(1-F330)","v":0},{"$f":"B330*'Population Figures'!S329*(1-G330)","v":0},{"$f":"B330*ABS('Population Figures'!G329-'Population Figures'!J329)*H330","v":0},{"$f":"IF('Population Figures'!H329<>\"\",B330*(ABS('Population Figures'!H329-'Population Figures'!K329))*H330,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I329<>\"\",B330*(ABS('Population Figures'!I329-'Population Figures'!L329))*H330,\"N/A\")","v":"N/A"},{"$f":"B330*ABS('Population Figures'!G329-'Population Figures'!J329)*(1-I330)","v":0},{"$f":"IF('Population Figures'!H329<>\"\",B330*(ABS('Population Figures'!H329-'Population Figures'!K329))*(1-I330),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I329<>\"\",B330*(ABS('Population Figures'!I329-'Population Figures'!L329))*(1-I330),\"N/A\")","v":"N/A"},{"$f":"B330*('Population Figures'!P329)*J330","v":0},{"$f":"IF('Population Figures'!Q329<>\"\",B330*('Population Figures'!Q329)*J330,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R329<>\"\",B330*('Population Figures'!R329)*J330,\"N/A\")","v":"N/A"},{"$f":"B330*'Population Figures'!S329*K330","v":0},{"$f":"B330*'Population Figures'!U329*L330","v":0},{"$f":"IF('Population Figures'!V329<>\"\",B330*'Population Figures'!V329*L330,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W329<>\"\",B330*'Population Figures'!W329*L330,\"N/A\")","v":"N/A"},{"$f":"B330*ABS('Population Figures'!G329-'Population Figures'!J329)*(1-M330)","v":0},{"$f":"IF('Population Figures'!H329<>\"\",B330*(ABS('Population Figures'!H329-'Population Figures'!K329))*(1-M330),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I329<>\"\",B330*(ABS('Population Figures'!I329-'Population Figures'!L329))*(1-M330),\"N/A\")","v":"N/A"},{"$f":"B330*ABS('Population Figures'!G329-'Population Figures'!J329-'Population Figures'!M329)*(1-N330)","v":0},{"$f":"IF('Population Figures'!H329<>\"\",B330*(ABS('Population Figures'!H329-'Population Figures'!K329-'Population Figures'!N329))*(1-N330),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I329<>\"\",B330*(ABS('Population Figures'!I329-'Population Figures'!L329-'Population Figures'!O329))*(1-N330),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E330","v":0},{"$f":"'Population Figures'!F330","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F329<>\"\",B331*('Population Figures'!G330-'Population Figures'!J330)*'Scenario 3 - Nut. Analysis'!F329,B331*('Population Figures'!G330-'Population Figures'!J330)*'Scenario 3 - Nut. Analysis'!F329*'Scenario 2 Contributing Fact'!D333)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F329<>\"\",B331*('Population Figures'!H330-'Population Figures'!K330)*'Scenario 3 - Nut. Analysis'!F329,B331*('Population Figures'!H330-'Population Figures'!K330)*'Scenario 3 - Nut. Analysis'!F329*'Scenario 2 Contributing Fact'!D333)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F329<>\"\",B331*('Population Figures'!I330-'Population Figures'!L330)*'Scenario 3 - Nut. Analysis'!F329,B331*('Population Figures'!I330-'Population Figures'!L330)*'Scenario 3 - Nut. Analysis'!F329*'Scenario 2 Contributing Fact'!D333)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G329<>\"\",B331*'Population Figures'!T330*'Scenario 3 - Nut. Analysis'!G329,B331*'Population Figures'!T330*'Scenario 2 Contributing Fact'!E333)","v":0},{"$f":"B331*ABS('Population Figures'!G330-'Population Figures'!J330)*(1-C331)","v":0},{"$f":"IF('Population Figures'!H330<>\"\",B331*(ABS('Population Figures'!H330-'Population Figures'!K330))*(1-C331),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I330<>\"\",B331*(ABS('Population Figures'!I330-'Population Figures'!L330))*(1-C331),\"N/A\")","v":"N/A"},{"$f":"B331*('Population Figures'!T330)*(1-D331)","v":0},{"$f":"B331*('Population Figures'!T330)*(1-E331)","v":0},{"$f":"B331*('Population Figures'!T330)*(1-F331)","v":0},{"$f":"B331*'Population Figures'!S330*(1-G331)","v":0},{"$f":"B331*ABS('Population Figures'!G330-'Population Figures'!J330)*H331","v":0},{"$f":"IF('Population Figures'!H330<>\"\",B331*(ABS('Population Figures'!H330-'Population Figures'!K330))*H331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I330<>\"\",B331*(ABS('Population Figures'!I330-'Population Figures'!L330))*H331,\"N/A\")","v":"N/A"},{"$f":"B331*ABS('Population Figures'!G330-'Population Figures'!J330)*(1-I331)","v":0},{"$f":"IF('Population Figures'!H330<>\"\",B331*(ABS('Population Figures'!H330-'Population Figures'!K330))*(1-I331),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I330<>\"\",B331*(ABS('Population Figures'!I330-'Population Figures'!L330))*(1-I331),\"N/A\")","v":"N/A"},{"$f":"B331*('Population Figures'!P330)*J331","v":0},{"$f":"IF('Population Figures'!Q330<>\"\",B331*('Population Figures'!Q330)*J331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R330<>\"\",B331*('Population Figures'!R330)*J331,\"N/A\")","v":"N/A"},{"$f":"B331*'Population Figures'!S330*K331","v":0},{"$f":"B331*'Population Figures'!U330*L331","v":0},{"$f":"IF('Population Figures'!V330<>\"\",B331*'Population Figures'!V330*L331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W330<>\"\",B331*'Population Figures'!W330*L331,\"N/A\")","v":"N/A"},{"$f":"B331*ABS('Population Figures'!G330-'Population Figures'!J330)*(1-M331)","v":0},{"$f":"IF('Population Figures'!H330<>\"\",B331*(ABS('Population Figures'!H330-'Population Figures'!K330))*(1-M331),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I330<>\"\",B331*(ABS('Population Figures'!I330-'Population Figures'!L330))*(1-M331),\"N/A\")","v":"N/A"},{"$f":"B331*ABS('Population Figures'!G330-'Population Figures'!J330-'Population Figures'!M330)*(1-N331)","v":0},{"$f":"IF('Population Figures'!H330<>\"\",B331*(ABS('Population Figures'!H330-'Population Figures'!K330-'Population Figures'!N330))*(1-N331),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I330<>\"\",B331*(ABS('Population Figures'!I330-'Population Figures'!L330-'Population Figures'!O330))*(1-N331),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E331","v":0},{"$f":"'Population Figures'!F331","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F330<>\"\",B332*('Population Figures'!G331-'Population Figures'!J331)*'Scenario 3 - Nut. Analysis'!F330,B332*('Population Figures'!G331-'Population Figures'!J331)*'Scenario 3 - Nut. Analysis'!F330*'Scenario 2 Contributing Fact'!D334)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F330<>\"\",B332*('Population Figures'!H331-'Population Figures'!K331)*'Scenario 3 - Nut. Analysis'!F330,B332*('Population Figures'!H331-'Population Figures'!K331)*'Scenario 3 - Nut. Analysis'!F330*'Scenario 2 Contributing Fact'!D334)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F330<>\"\",B332*('Population Figures'!I331-'Population Figures'!L331)*'Scenario 3 - Nut. Analysis'!F330,B332*('Population Figures'!I331-'Population Figures'!L331)*'Scenario 3 - Nut. Analysis'!F330*'Scenario 2 Contributing Fact'!D334)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G330<>\"\",B332*'Population Figures'!T331*'Scenario 3 - Nut. Analysis'!G330,B332*'Population Figures'!T331*'Scenario 2 Contributing Fact'!E334)","v":0},{"$f":"B332*ABS('Population Figures'!G331-'Population Figures'!J331)*(1-C332)","v":0},{"$f":"IF('Population Figures'!H331<>\"\",B332*(ABS('Population Figures'!H331-'Population Figures'!K331))*(1-C332),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I331<>\"\",B332*(ABS('Population Figures'!I331-'Population Figures'!L331))*(1-C332),\"N/A\")","v":"N/A"},{"$f":"B332*('Population Figures'!T331)*(1-D332)","v":0},{"$f":"B332*('Population Figures'!T331)*(1-E332)","v":0},{"$f":"B332*('Population Figures'!T331)*(1-F332)","v":0},{"$f":"B332*'Population Figures'!S331*(1-G332)","v":0},{"$f":"B332*ABS('Population Figures'!G331-'Population Figures'!J331)*H332","v":0},{"$f":"IF('Population Figures'!H331<>\"\",B332*(ABS('Population Figures'!H331-'Population Figures'!K331))*H332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I331<>\"\",B332*(ABS('Population Figures'!I331-'Population Figures'!L331))*H332,\"N/A\")","v":"N/A"},{"$f":"B332*ABS('Population Figures'!G331-'Population Figures'!J331)*(1-I332)","v":0},{"$f":"IF('Population Figures'!H331<>\"\",B332*(ABS('Population Figures'!H331-'Population Figures'!K331))*(1-I332),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I331<>\"\",B332*(ABS('Population Figures'!I331-'Population Figures'!L331))*(1-I332),\"N/A\")","v":"N/A"},{"$f":"B332*('Population Figures'!P331)*J332","v":0},{"$f":"IF('Population Figures'!Q331<>\"\",B332*('Population Figures'!Q331)*J332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R331<>\"\",B332*('Population Figures'!R331)*J332,\"N/A\")","v":"N/A"},{"$f":"B332*'Population Figures'!S331*K332","v":0},{"$f":"B332*'Population Figures'!U331*L332","v":0},{"$f":"IF('Population Figures'!V331<>\"\",B332*'Population Figures'!V331*L332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W331<>\"\",B332*'Population Figures'!W331*L332,\"N/A\")","v":"N/A"},{"$f":"B332*ABS('Population Figures'!G331-'Population Figures'!J331)*(1-M332)","v":0},{"$f":"IF('Population Figures'!H331<>\"\",B332*(ABS('Population Figures'!H331-'Population Figures'!K331))*(1-M332),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I331<>\"\",B332*(ABS('Population Figures'!I331-'Population Figures'!L331))*(1-M332),\"N/A\")","v":"N/A"},{"$f":"B332*ABS('Population Figures'!G331-'Population Figures'!J331-'Population Figures'!M331)*(1-N332)","v":0},{"$f":"IF('Population Figures'!H331<>\"\",B332*(ABS('Population Figures'!H331-'Population Figures'!K331-'Population Figures'!N331))*(1-N332),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I331<>\"\",B332*(ABS('Population Figures'!I331-'Population Figures'!L331-'Population Figures'!O331))*(1-N332),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E332","v":0},{"$f":"'Population Figures'!F332","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F331<>\"\",B333*('Population Figures'!G332-'Population Figures'!J332)*'Scenario 3 - Nut. Analysis'!F331,B333*('Population Figures'!G332-'Population Figures'!J332)*'Scenario 3 - Nut. Analysis'!F331*'Scenario 2 Contributing Fact'!D335)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F331<>\"\",B333*('Population Figures'!H332-'Population Figures'!K332)*'Scenario 3 - Nut. Analysis'!F331,B333*('Population Figures'!H332-'Population Figures'!K332)*'Scenario 3 - Nut. Analysis'!F331*'Scenario 2 Contributing Fact'!D335)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F331<>\"\",B333*('Population Figures'!I332-'Population Figures'!L332)*'Scenario 3 - Nut. Analysis'!F331,B333*('Population Figures'!I332-'Population Figures'!L332)*'Scenario 3 - Nut. Analysis'!F331*'Scenario 2 Contributing Fact'!D335)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G331<>\"\",B333*'Population Figures'!T332*'Scenario 3 - Nut. Analysis'!G331,B333*'Population Figures'!T332*'Scenario 2 Contributing Fact'!E335)","v":0},{"$f":"B333*ABS('Population Figures'!G332-'Population Figures'!J332)*(1-C333)","v":0},{"$f":"IF('Population Figures'!H332<>\"\",B333*(ABS('Population Figures'!H332-'Population Figures'!K332))*(1-C333),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I332<>\"\",B333*(ABS('Population Figures'!I332-'Population Figures'!L332))*(1-C333),\"N/A\")","v":"N/A"},{"$f":"B333*('Population Figures'!T332)*(1-D333)","v":0},{"$f":"B333*('Population Figures'!T332)*(1-E333)","v":0},{"$f":"B333*('Population Figures'!T332)*(1-F333)","v":0},{"$f":"B333*'Population Figures'!S332*(1-G333)","v":0},{"$f":"B333*ABS('Population Figures'!G332-'Population Figures'!J332)*H333","v":0},{"$f":"IF('Population Figures'!H332<>\"\",B333*(ABS('Population Figures'!H332-'Population Figures'!K332))*H333,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I332<>\"\",B333*(ABS('Population Figures'!I332-'Population Figures'!L332))*H333,\"N/A\")","v":"N/A"},{"$f":"B333*ABS('Population Figures'!G332-'Population Figures'!J332)*(1-I333)","v":0},{"$f":"IF('Population Figures'!H332<>\"\",B333*(ABS('Population Figures'!H332-'Population Figures'!K332))*(1-I333),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I332<>\"\",B333*(ABS('Population Figures'!I332-'Population Figures'!L332))*(1-I333),\"N/A\")","v":"N/A"},{"$f":"B333*('Population Figures'!P332)*J333","v":0},{"$f":"IF('Population Figures'!Q332<>\"\",B333*('Population Figures'!Q332)*J333,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R332<>\"\",B333*('Population Figures'!R332)*J333,\"N/A\")","v":"N/A"},{"$f":"B333*'Population Figures'!S332*K333","v":0},{"$f":"B333*'Population Figures'!U332*L333","v":0},{"$f":"IF('Population Figures'!V332<>\"\",B333*'Population Figures'!V332*L333,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W332<>\"\",B333*'Population Figures'!W332*L333,\"N/A\")","v":"N/A"},{"$f":"B333*ABS('Population Figures'!G332-'Population Figures'!J332)*(1-M333)","v":0},{"$f":"IF('Population Figures'!H332<>\"\",B333*(ABS('Population Figures'!H332-'Population Figures'!K332))*(1-M333),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I332<>\"\",B333*(ABS('Population Figures'!I332-'Population Figures'!L332))*(1-M333),\"N/A\")","v":"N/A"},{"$f":"B333*ABS('Population Figures'!G332-'Population Figures'!J332-'Population Figures'!M332)*(1-N333)","v":0},{"$f":"IF('Population Figures'!H332<>\"\",B333*(ABS('Population Figures'!H332-'Population Figures'!K332-'Population Figures'!N332))*(1-N333),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I332<>\"\",B333*(ABS('Population Figures'!I332-'Population Figures'!L332-'Population Figures'!O332))*(1-N333),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E333","v":0},{"$f":"'Population Figures'!F333","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F332<>\"\",B334*('Population Figures'!G333-'Population Figures'!J333)*'Scenario 3 - Nut. Analysis'!F332,B334*('Population Figures'!G333-'Population Figures'!J333)*'Scenario 3 - Nut. Analysis'!F332*'Scenario 2 Contributing Fact'!D336)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F332<>\"\",B334*('Population Figures'!H333-'Population Figures'!K333)*'Scenario 3 - Nut. Analysis'!F332,B334*('Population Figures'!H333-'Population Figures'!K333)*'Scenario 3 - Nut. Analysis'!F332*'Scenario 2 Contributing Fact'!D336)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F332<>\"\",B334*('Population Figures'!I333-'Population Figures'!L333)*'Scenario 3 - Nut. Analysis'!F332,B334*('Population Figures'!I333-'Population Figures'!L333)*'Scenario 3 - Nut. Analysis'!F332*'Scenario 2 Contributing Fact'!D336)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G332<>\"\",B334*'Population Figures'!T333*'Scenario 3 - Nut. Analysis'!G332,B334*'Population Figures'!T333*'Scenario 2 Contributing Fact'!E336)","v":0},{"$f":"B334*ABS('Population Figures'!G333-'Population Figures'!J333)*(1-C334)","v":0},{"$f":"IF('Population Figures'!H333<>\"\",B334*(ABS('Population Figures'!H333-'Population Figures'!K333))*(1-C334),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I333<>\"\",B334*(ABS('Population Figures'!I333-'Population Figures'!L333))*(1-C334),\"N/A\")","v":"N/A"},{"$f":"B334*('Population Figures'!T333)*(1-D334)","v":0},{"$f":"B334*('Population Figures'!T333)*(1-E334)","v":0},{"$f":"B334*('Population Figures'!T333)*(1-F334)","v":0},{"$f":"B334*'Population Figures'!S333*(1-G334)","v":0},{"$f":"B334*ABS('Population Figures'!G333-'Population Figures'!J333)*H334","v":0},{"$f":"IF('Population Figures'!H333<>\"\",B334*(ABS('Population Figures'!H333-'Population Figures'!K333))*H334,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I333<>\"\",B334*(ABS('Population Figures'!I333-'Population Figures'!L333))*H334,\"N/A\")","v":"N/A"},{"$f":"B334*ABS('Population Figures'!G333-'Population Figures'!J333)*(1-I334)","v":0},{"$f":"IF('Population Figures'!H333<>\"\",B334*(ABS('Population Figures'!H333-'Population Figures'!K333))*(1-I334),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I333<>\"\",B334*(ABS('Population Figures'!I333-'Population Figures'!L333))*(1-I334),\"N/A\")","v":"N/A"},{"$f":"B334*('Population Figures'!P333)*J334","v":0},{"$f":"IF('Population Figures'!Q333<>\"\",B334*('Population Figures'!Q333)*J334,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R333<>\"\",B334*('Population Figures'!R333)*J334,\"N/A\")","v":"N/A"},{"$f":"B334*'Population Figures'!S333*K334","v":0},{"$f":"B334*'Population Figures'!U333*L334","v":0},{"$f":"IF('Population Figures'!V333<>\"\",B334*'Population Figures'!V333*L334,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W333<>\"\",B334*'Population Figures'!W333*L334,\"N/A\")","v":"N/A"},{"$f":"B334*ABS('Population Figures'!G333-'Population Figures'!J333)*(1-M334)","v":0},{"$f":"IF('Population Figures'!H333<>\"\",B334*(ABS('Population Figures'!H333-'Population Figures'!K333))*(1-M334),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I333<>\"\",B334*(ABS('Population Figures'!I333-'Population Figures'!L333))*(1-M334),\"N/A\")","v":"N/A"},{"$f":"B334*ABS('Population Figures'!G333-'Population Figures'!J333-'Population Figures'!M333)*(1-N334)","v":0},{"$f":"IF('Population Figures'!H333<>\"\",B334*(ABS('Population Figures'!H333-'Population Figures'!K333-'Population Figures'!N333))*(1-N334),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I333<>\"\",B334*(ABS('Population Figures'!I333-'Population Figures'!L333-'Population Figures'!O333))*(1-N334),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E334","v":0},{"$f":"'Population Figures'!F334","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F333<>\"\",B335*('Population Figures'!G334-'Population Figures'!J334)*'Scenario 3 - Nut. Analysis'!F333,B335*('Population Figures'!G334-'Population Figures'!J334)*'Scenario 3 - Nut. Analysis'!F333*'Scenario 2 Contributing Fact'!D337)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F333<>\"\",B335*('Population Figures'!H334-'Population Figures'!K334)*'Scenario 3 - Nut. Analysis'!F333,B335*('Population Figures'!H334-'Population Figures'!K334)*'Scenario 3 - Nut. Analysis'!F333*'Scenario 2 Contributing Fact'!D337)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F333<>\"\",B335*('Population Figures'!I334-'Population Figures'!L334)*'Scenario 3 - Nut. Analysis'!F333,B335*('Population Figures'!I334-'Population Figures'!L334)*'Scenario 3 - Nut. Analysis'!F333*'Scenario 2 Contributing Fact'!D337)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G333<>\"\",B335*'Population Figures'!T334*'Scenario 3 - Nut. Analysis'!G333,B335*'Population Figures'!T334*'Scenario 2 Contributing Fact'!E337)","v":0},{"$f":"B335*ABS('Population Figures'!G334-'Population Figures'!J334)*(1-C335)","v":0},{"$f":"IF('Population Figures'!H334<>\"\",B335*(ABS('Population Figures'!H334-'Population Figures'!K334))*(1-C335),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I334<>\"\",B335*(ABS('Population Figures'!I334-'Population Figures'!L334))*(1-C335),\"N/A\")","v":"N/A"},{"$f":"B335*('Population Figures'!T334)*(1-D335)","v":0},{"$f":"B335*('Population Figures'!T334)*(1-E335)","v":0},{"$f":"B335*('Population Figures'!T334)*(1-F335)","v":0},{"$f":"B335*'Population Figures'!S334*(1-G335)","v":0},{"$f":"B335*ABS('Population Figures'!G334-'Population Figures'!J334)*H335","v":0},{"$f":"IF('Population Figures'!H334<>\"\",B335*(ABS('Population Figures'!H334-'Population Figures'!K334))*H335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I334<>\"\",B335*(ABS('Population Figures'!I334-'Population Figures'!L334))*H335,\"N/A\")","v":"N/A"},{"$f":"B335*ABS('Population Figures'!G334-'Population Figures'!J334)*(1-I335)","v":0},{"$f":"IF('Population Figures'!H334<>\"\",B335*(ABS('Population Figures'!H334-'Population Figures'!K334))*(1-I335),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I334<>\"\",B335*(ABS('Population Figures'!I334-'Population Figures'!L334))*(1-I335),\"N/A\")","v":"N/A"},{"$f":"B335*('Population Figures'!P334)*J335","v":0},{"$f":"IF('Population Figures'!Q334<>\"\",B335*('Population Figures'!Q334)*J335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R334<>\"\",B335*('Population Figures'!R334)*J335,\"N/A\")","v":"N/A"},{"$f":"B335*'Population Figures'!S334*K335","v":0},{"$f":"B335*'Population Figures'!U334*L335","v":0},{"$f":"IF('Population Figures'!V334<>\"\",B335*'Population Figures'!V334*L335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W334<>\"\",B335*'Population Figures'!W334*L335,\"N/A\")","v":"N/A"},{"$f":"B335*ABS('Population Figures'!G334-'Population Figures'!J334)*(1-M335)","v":0},{"$f":"IF('Population Figures'!H334<>\"\",B335*(ABS('Population Figures'!H334-'Population Figures'!K334))*(1-M335),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I334<>\"\",B335*(ABS('Population Figures'!I334-'Population Figures'!L334))*(1-M335),\"N/A\")","v":"N/A"},{"$f":"B335*ABS('Population Figures'!G334-'Population Figures'!J334-'Population Figures'!M334)*(1-N335)","v":0},{"$f":"IF('Population Figures'!H334<>\"\",B335*(ABS('Population Figures'!H334-'Population Figures'!K334-'Population Figures'!N334))*(1-N335),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I334<>\"\",B335*(ABS('Population Figures'!I334-'Population Figures'!L334-'Population Figures'!O334))*(1-N335),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E335","v":0},{"$f":"'Population Figures'!F335","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F334<>\"\",B336*('Population Figures'!G335-'Population Figures'!J335)*'Scenario 3 - Nut. Analysis'!F334,B336*('Population Figures'!G335-'Population Figures'!J335)*'Scenario 3 - Nut. Analysis'!F334*'Scenario 2 Contributing Fact'!D338)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F334<>\"\",B336*('Population Figures'!H335-'Population Figures'!K335)*'Scenario 3 - Nut. Analysis'!F334,B336*('Population Figures'!H335-'Population Figures'!K335)*'Scenario 3 - Nut. Analysis'!F334*'Scenario 2 Contributing Fact'!D338)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F334<>\"\",B336*('Population Figures'!I335-'Population Figures'!L335)*'Scenario 3 - Nut. Analysis'!F334,B336*('Population Figures'!I335-'Population Figures'!L335)*'Scenario 3 - Nut. Analysis'!F334*'Scenario 2 Contributing Fact'!D338)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G334<>\"\",B336*'Population Figures'!T335*'Scenario 3 - Nut. Analysis'!G334,B336*'Population Figures'!T335*'Scenario 2 Contributing Fact'!E338)","v":0},{"$f":"B336*ABS('Population Figures'!G335-'Population Figures'!J335)*(1-C336)","v":0},{"$f":"IF('Population Figures'!H335<>\"\",B336*(ABS('Population Figures'!H335-'Population Figures'!K335))*(1-C336),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I335<>\"\",B336*(ABS('Population Figures'!I335-'Population Figures'!L335))*(1-C336),\"N/A\")","v":"N/A"},{"$f":"B336*('Population Figures'!T335)*(1-D336)","v":0},{"$f":"B336*('Population Figures'!T335)*(1-E336)","v":0},{"$f":"B336*('Population Figures'!T335)*(1-F336)","v":0},{"$f":"B336*'Population Figures'!S335*(1-G336)","v":0},{"$f":"B336*ABS('Population Figures'!G335-'Population Figures'!J335)*H336","v":0},{"$f":"IF('Population Figures'!H335<>\"\",B336*(ABS('Population Figures'!H335-'Population Figures'!K335))*H336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I335<>\"\",B336*(ABS('Population Figures'!I335-'Population Figures'!L335))*H336,\"N/A\")","v":"N/A"},{"$f":"B336*ABS('Population Figures'!G335-'Population Figures'!J335)*(1-I336)","v":0},{"$f":"IF('Population Figures'!H335<>\"\",B336*(ABS('Population Figures'!H335-'Population Figures'!K335))*(1-I336),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I335<>\"\",B336*(ABS('Population Figures'!I335-'Population Figures'!L335))*(1-I336),\"N/A\")","v":"N/A"},{"$f":"B336*('Population Figures'!P335)*J336","v":0},{"$f":"IF('Population Figures'!Q335<>\"\",B336*('Population Figures'!Q335)*J336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R335<>\"\",B336*('Population Figures'!R335)*J336,\"N/A\")","v":"N/A"},{"$f":"B336*'Population Figures'!S335*K336","v":0},{"$f":"B336*'Population Figures'!U335*L336","v":0},{"$f":"IF('Population Figures'!V335<>\"\",B336*'Population Figures'!V335*L336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W335<>\"\",B336*'Population Figures'!W335*L336,\"N/A\")","v":"N/A"},{"$f":"B336*ABS('Population Figures'!G335-'Population Figures'!J335)*(1-M336)","v":0},{"$f":"IF('Population Figures'!H335<>\"\",B336*(ABS('Population Figures'!H335-'Population Figures'!K335))*(1-M336),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I335<>\"\",B336*(ABS('Population Figures'!I335-'Population Figures'!L335))*(1-M336),\"N/A\")","v":"N/A"},{"$f":"B336*ABS('Population Figures'!G335-'Population Figures'!J335-'Population Figures'!M335)*(1-N336)","v":0},{"$f":"IF('Population Figures'!H335<>\"\",B336*(ABS('Population Figures'!H335-'Population Figures'!K335-'Population Figures'!N335))*(1-N336),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I335<>\"\",B336*(ABS('Population Figures'!I335-'Population Figures'!L335-'Population Figures'!O335))*(1-N336),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E336","v":0},{"$f":"'Population Figures'!F336","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F335<>\"\",B337*('Population Figures'!G336-'Population Figures'!J336)*'Scenario 3 - Nut. Analysis'!F335,B337*('Population Figures'!G336-'Population Figures'!J336)*'Scenario 3 - Nut. Analysis'!F335*'Scenario 2 Contributing Fact'!D339)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F335<>\"\",B337*('Population Figures'!H336-'Population Figures'!K336)*'Scenario 3 - Nut. Analysis'!F335,B337*('Population Figures'!H336-'Population Figures'!K336)*'Scenario 3 - Nut. Analysis'!F335*'Scenario 2 Contributing Fact'!D339)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F335<>\"\",B337*('Population Figures'!I336-'Population Figures'!L336)*'Scenario 3 - Nut. Analysis'!F335,B337*('Population Figures'!I336-'Population Figures'!L336)*'Scenario 3 - Nut. Analysis'!F335*'Scenario 2 Contributing Fact'!D339)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G335<>\"\",B337*'Population Figures'!T336*'Scenario 3 - Nut. Analysis'!G335,B337*'Population Figures'!T336*'Scenario 2 Contributing Fact'!E339)","v":0},{"$f":"B337*ABS('Population Figures'!G336-'Population Figures'!J336)*(1-C337)","v":0},{"$f":"IF('Population Figures'!H336<>\"\",B337*(ABS('Population Figures'!H336-'Population Figures'!K336))*(1-C337),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I336<>\"\",B337*(ABS('Population Figures'!I336-'Population Figures'!L336))*(1-C337),\"N/A\")","v":"N/A"},{"$f":"B337*('Population Figures'!T336)*(1-D337)","v":0},{"$f":"B337*('Population Figures'!T336)*(1-E337)","v":0},{"$f":"B337*('Population Figures'!T336)*(1-F337)","v":0},{"$f":"B337*'Population Figures'!S336*(1-G337)","v":0},{"$f":"B337*ABS('Population Figures'!G336-'Population Figures'!J336)*H337","v":0},{"$f":"IF('Population Figures'!H336<>\"\",B337*(ABS('Population Figures'!H336-'Population Figures'!K336))*H337,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I336<>\"\",B337*(ABS('Population Figures'!I336-'Population Figures'!L336))*H337,\"N/A\")","v":"N/A"},{"$f":"B337*ABS('Population Figures'!G336-'Population Figures'!J336)*(1-I337)","v":0},{"$f":"IF('Population Figures'!H336<>\"\",B337*(ABS('Population Figures'!H336-'Population Figures'!K336))*(1-I337),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I336<>\"\",B337*(ABS('Population Figures'!I336-'Population Figures'!L336))*(1-I337),\"N/A\")","v":"N/A"},{"$f":"B337*('Population Figures'!P336)*J337","v":0},{"$f":"IF('Population Figures'!Q336<>\"\",B337*('Population Figures'!Q336)*J337,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R336<>\"\",B337*('Population Figures'!R336)*J337,\"N/A\")","v":"N/A"},{"$f":"B337*'Population Figures'!S336*K337","v":0},{"$f":"B337*'Population Figures'!U336*L337","v":0},{"$f":"IF('Population Figures'!V336<>\"\",B337*'Population Figures'!V336*L337,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W336<>\"\",B337*'Population Figures'!W336*L337,\"N/A\")","v":"N/A"},{"$f":"B337*ABS('Population Figures'!G336-'Population Figures'!J336)*(1-M337)","v":0},{"$f":"IF('Population Figures'!H336<>\"\",B337*(ABS('Population Figures'!H336-'Population Figures'!K336))*(1-M337),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I336<>\"\",B337*(ABS('Population Figures'!I336-'Population Figures'!L336))*(1-M337),\"N/A\")","v":"N/A"},{"$f":"B337*ABS('Population Figures'!G336-'Population Figures'!J336-'Population Figures'!M336)*(1-N337)","v":0},{"$f":"IF('Population Figures'!H336<>\"\",B337*(ABS('Population Figures'!H336-'Population Figures'!K336-'Population Figures'!N336))*(1-N337),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I336<>\"\",B337*(ABS('Population Figures'!I336-'Population Figures'!L336-'Population Figures'!O336))*(1-N337),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E337","v":0},{"$f":"'Population Figures'!F337","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F336<>\"\",B338*('Population Figures'!G337-'Population Figures'!J337)*'Scenario 3 - Nut. Analysis'!F336,B338*('Population Figures'!G337-'Population Figures'!J337)*'Scenario 3 - Nut. Analysis'!F336*'Scenario 2 Contributing Fact'!D340)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F336<>\"\",B338*('Population Figures'!H337-'Population Figures'!K337)*'Scenario 3 - Nut. Analysis'!F336,B338*('Population Figures'!H337-'Population Figures'!K337)*'Scenario 3 - Nut. Analysis'!F336*'Scenario 2 Contributing Fact'!D340)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F336<>\"\",B338*('Population Figures'!I337-'Population Figures'!L337)*'Scenario 3 - Nut. Analysis'!F336,B338*('Population Figures'!I337-'Population Figures'!L337)*'Scenario 3 - Nut. Analysis'!F336*'Scenario 2 Contributing Fact'!D340)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G336<>\"\",B338*'Population Figures'!T337*'Scenario 3 - Nut. Analysis'!G336,B338*'Population Figures'!T337*'Scenario 2 Contributing Fact'!E340)","v":0},{"$f":"B338*ABS('Population Figures'!G337-'Population Figures'!J337)*(1-C338)","v":0},{"$f":"IF('Population Figures'!H337<>\"\",B338*(ABS('Population Figures'!H337-'Population Figures'!K337))*(1-C338),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I337<>\"\",B338*(ABS('Population Figures'!I337-'Population Figures'!L337))*(1-C338),\"N/A\")","v":"N/A"},{"$f":"B338*('Population Figures'!T337)*(1-D338)","v":0},{"$f":"B338*('Population Figures'!T337)*(1-E338)","v":0},{"$f":"B338*('Population Figures'!T337)*(1-F338)","v":0},{"$f":"B338*'Population Figures'!S337*(1-G338)","v":0},{"$f":"B338*ABS('Population Figures'!G337-'Population Figures'!J337)*H338","v":0},{"$f":"IF('Population Figures'!H337<>\"\",B338*(ABS('Population Figures'!H337-'Population Figures'!K337))*H338,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I337<>\"\",B338*(ABS('Population Figures'!I337-'Population Figures'!L337))*H338,\"N/A\")","v":"N/A"},{"$f":"B338*ABS('Population Figures'!G337-'Population Figures'!J337)*(1-I338)","v":0},{"$f":"IF('Population Figures'!H337<>\"\",B338*(ABS('Population Figures'!H337-'Population Figures'!K337))*(1-I338),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I337<>\"\",B338*(ABS('Population Figures'!I337-'Population Figures'!L337))*(1-I338),\"N/A\")","v":"N/A"},{"$f":"B338*('Population Figures'!P337)*J338","v":0},{"$f":"IF('Population Figures'!Q337<>\"\",B338*('Population Figures'!Q337)*J338,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R337<>\"\",B338*('Population Figures'!R337)*J338,\"N/A\")","v":"N/A"},{"$f":"B338*'Population Figures'!S337*K338","v":0},{"$f":"B338*'Population Figures'!U337*L338","v":0},{"$f":"IF('Population Figures'!V337<>\"\",B338*'Population Figures'!V337*L338,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W337<>\"\",B338*'Population Figures'!W337*L338,\"N/A\")","v":"N/A"},{"$f":"B338*ABS('Population Figures'!G337-'Population Figures'!J337)*(1-M338)","v":0},{"$f":"IF('Population Figures'!H337<>\"\",B338*(ABS('Population Figures'!H337-'Population Figures'!K337))*(1-M338),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I337<>\"\",B338*(ABS('Population Figures'!I337-'Population Figures'!L337))*(1-M338),\"N/A\")","v":"N/A"},{"$f":"B338*ABS('Population Figures'!G337-'Population Figures'!J337-'Population Figures'!M337)*(1-N338)","v":0},{"$f":"IF('Population Figures'!H337<>\"\",B338*(ABS('Population Figures'!H337-'Population Figures'!K337-'Population Figures'!N337))*(1-N338),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I337<>\"\",B338*(ABS('Population Figures'!I337-'Population Figures'!L337-'Population Figures'!O337))*(1-N338),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E338","v":0},{"$f":"'Population Figures'!F338","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F337<>\"\",B339*('Population Figures'!G338-'Population Figures'!J338)*'Scenario 3 - Nut. Analysis'!F337,B339*('Population Figures'!G338-'Population Figures'!J338)*'Scenario 3 - Nut. Analysis'!F337*'Scenario 2 Contributing Fact'!D341)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F337<>\"\",B339*('Population Figures'!H338-'Population Figures'!K338)*'Scenario 3 - Nut. Analysis'!F337,B339*('Population Figures'!H338-'Population Figures'!K338)*'Scenario 3 - Nut. Analysis'!F337*'Scenario 2 Contributing Fact'!D341)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F337<>\"\",B339*('Population Figures'!I338-'Population Figures'!L338)*'Scenario 3 - Nut. Analysis'!F337,B339*('Population Figures'!I338-'Population Figures'!L338)*'Scenario 3 - Nut. Analysis'!F337*'Scenario 2 Contributing Fact'!D341)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G337<>\"\",B339*'Population Figures'!T338*'Scenario 3 - Nut. Analysis'!G337,B339*'Population Figures'!T338*'Scenario 2 Contributing Fact'!E341)","v":0},{"$f":"B339*ABS('Population Figures'!G338-'Population Figures'!J338)*(1-C339)","v":0},{"$f":"IF('Population Figures'!H338<>\"\",B339*(ABS('Population Figures'!H338-'Population Figures'!K338))*(1-C339),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I338<>\"\",B339*(ABS('Population Figures'!I338-'Population Figures'!L338))*(1-C339),\"N/A\")","v":"N/A"},{"$f":"B339*('Population Figures'!T338)*(1-D339)","v":0},{"$f":"B339*('Population Figures'!T338)*(1-E339)","v":0},{"$f":"B339*('Population Figures'!T338)*(1-F339)","v":0},{"$f":"B339*'Population Figures'!S338*(1-G339)","v":0},{"$f":"B339*ABS('Population Figures'!G338-'Population Figures'!J338)*H339","v":0},{"$f":"IF('Population Figures'!H338<>\"\",B339*(ABS('Population Figures'!H338-'Population Figures'!K338))*H339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I338<>\"\",B339*(ABS('Population Figures'!I338-'Population Figures'!L338))*H339,\"N/A\")","v":"N/A"},{"$f":"B339*ABS('Population Figures'!G338-'Population Figures'!J338)*(1-I339)","v":0},{"$f":"IF('Population Figures'!H338<>\"\",B339*(ABS('Population Figures'!H338-'Population Figures'!K338))*(1-I339),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I338<>\"\",B339*(ABS('Population Figures'!I338-'Population Figures'!L338))*(1-I339),\"N/A\")","v":"N/A"},{"$f":"B339*('Population Figures'!P338)*J339","v":0},{"$f":"IF('Population Figures'!Q338<>\"\",B339*('Population Figures'!Q338)*J339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R338<>\"\",B339*('Population Figures'!R338)*J339,\"N/A\")","v":"N/A"},{"$f":"B339*'Population Figures'!S338*K339","v":0},{"$f":"B339*'Population Figures'!U338*L339","v":0},{"$f":"IF('Population Figures'!V338<>\"\",B339*'Population Figures'!V338*L339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W338<>\"\",B339*'Population Figures'!W338*L339,\"N/A\")","v":"N/A"},{"$f":"B339*ABS('Population Figures'!G338-'Population Figures'!J338)*(1-M339)","v":0},{"$f":"IF('Population Figures'!H338<>\"\",B339*(ABS('Population Figures'!H338-'Population Figures'!K338))*(1-M339),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I338<>\"\",B339*(ABS('Population Figures'!I338-'Population Figures'!L338))*(1-M339),\"N/A\")","v":"N/A"},{"$f":"B339*ABS('Population Figures'!G338-'Population Figures'!J338-'Population Figures'!M338)*(1-N339)","v":0},{"$f":"IF('Population Figures'!H338<>\"\",B339*(ABS('Population Figures'!H338-'Population Figures'!K338-'Population Figures'!N338))*(1-N339),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I338<>\"\",B339*(ABS('Population Figures'!I338-'Population Figures'!L338-'Population Figures'!O338))*(1-N339),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E339","v":0},{"$f":"'Population Figures'!F339","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F338<>\"\",B340*('Population Figures'!G339-'Population Figures'!J339)*'Scenario 3 - Nut. Analysis'!F338,B340*('Population Figures'!G339-'Population Figures'!J339)*'Scenario 3 - Nut. Analysis'!F338*'Scenario 2 Contributing Fact'!D342)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F338<>\"\",B340*('Population Figures'!H339-'Population Figures'!K339)*'Scenario 3 - Nut. Analysis'!F338,B340*('Population Figures'!H339-'Population Figures'!K339)*'Scenario 3 - Nut. Analysis'!F338*'Scenario 2 Contributing Fact'!D342)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F338<>\"\",B340*('Population Figures'!I339-'Population Figures'!L339)*'Scenario 3 - Nut. Analysis'!F338,B340*('Population Figures'!I339-'Population Figures'!L339)*'Scenario 3 - Nut. Analysis'!F338*'Scenario 2 Contributing Fact'!D342)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G338<>\"\",B340*'Population Figures'!T339*'Scenario 3 - Nut. Analysis'!G338,B340*'Population Figures'!T339*'Scenario 2 Contributing Fact'!E342)","v":0},{"$f":"B340*ABS('Population Figures'!G339-'Population Figures'!J339)*(1-C340)","v":0},{"$f":"IF('Population Figures'!H339<>\"\",B340*(ABS('Population Figures'!H339-'Population Figures'!K339))*(1-C340),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I339<>\"\",B340*(ABS('Population Figures'!I339-'Population Figures'!L339))*(1-C340),\"N/A\")","v":"N/A"},{"$f":"B340*('Population Figures'!T339)*(1-D340)","v":0},{"$f":"B340*('Population Figures'!T339)*(1-E340)","v":0},{"$f":"B340*('Population Figures'!T339)*(1-F340)","v":0},{"$f":"B340*'Population Figures'!S339*(1-G340)","v":0},{"$f":"B340*ABS('Population Figures'!G339-'Population Figures'!J339)*H340","v":0},{"$f":"IF('Population Figures'!H339<>\"\",B340*(ABS('Population Figures'!H339-'Population Figures'!K339))*H340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I339<>\"\",B340*(ABS('Population Figures'!I339-'Population Figures'!L339))*H340,\"N/A\")","v":"N/A"},{"$f":"B340*ABS('Population Figures'!G339-'Population Figures'!J339)*(1-I340)","v":0},{"$f":"IF('Population Figures'!H339<>\"\",B340*(ABS('Population Figures'!H339-'Population Figures'!K339))*(1-I340),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I339<>\"\",B340*(ABS('Population Figures'!I339-'Population Figures'!L339))*(1-I340),\"N/A\")","v":"N/A"},{"$f":"B340*('Population Figures'!P339)*J340","v":0},{"$f":"IF('Population Figures'!Q339<>\"\",B340*('Population Figures'!Q339)*J340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R339<>\"\",B340*('Population Figures'!R339)*J340,\"N/A\")","v":"N/A"},{"$f":"B340*'Population Figures'!S339*K340","v":0},{"$f":"B340*'Population Figures'!U339*L340","v":0},{"$f":"IF('Population Figures'!V339<>\"\",B340*'Population Figures'!V339*L340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W339<>\"\",B340*'Population Figures'!W339*L340,\"N/A\")","v":"N/A"},{"$f":"B340*ABS('Population Figures'!G339-'Population Figures'!J339)*(1-M340)","v":0},{"$f":"IF('Population Figures'!H339<>\"\",B340*(ABS('Population Figures'!H339-'Population Figures'!K339))*(1-M340),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I339<>\"\",B340*(ABS('Population Figures'!I339-'Population Figures'!L339))*(1-M340),\"N/A\")","v":"N/A"},{"$f":"B340*ABS('Population Figures'!G339-'Population Figures'!J339-'Population Figures'!M339)*(1-N340)","v":0},{"$f":"IF('Population Figures'!H339<>\"\",B340*(ABS('Population Figures'!H339-'Population Figures'!K339-'Population Figures'!N339))*(1-N340),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I339<>\"\",B340*(ABS('Population Figures'!I339-'Population Figures'!L339-'Population Figures'!O339))*(1-N340),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E340","v":0},{"$f":"'Population Figures'!F340","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F339<>\"\",B341*('Population Figures'!G340-'Population Figures'!J340)*'Scenario 3 - Nut. Analysis'!F339,B341*('Population Figures'!G340-'Population Figures'!J340)*'Scenario 3 - Nut. Analysis'!F339*'Scenario 2 Contributing Fact'!D343)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F339<>\"\",B341*('Population Figures'!H340-'Population Figures'!K340)*'Scenario 3 - Nut. Analysis'!F339,B341*('Population Figures'!H340-'Population Figures'!K340)*'Scenario 3 - Nut. Analysis'!F339*'Scenario 2 Contributing Fact'!D343)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F339<>\"\",B341*('Population Figures'!I340-'Population Figures'!L340)*'Scenario 3 - Nut. Analysis'!F339,B341*('Population Figures'!I340-'Population Figures'!L340)*'Scenario 3 - Nut. Analysis'!F339*'Scenario 2 Contributing Fact'!D343)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G339<>\"\",B341*'Population Figures'!T340*'Scenario 3 - Nut. Analysis'!G339,B341*'Population Figures'!T340*'Scenario 2 Contributing Fact'!E343)","v":0},{"$f":"B341*ABS('Population Figures'!G340-'Population Figures'!J340)*(1-C341)","v":0},{"$f":"IF('Population Figures'!H340<>\"\",B341*(ABS('Population Figures'!H340-'Population Figures'!K340))*(1-C341),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I340<>\"\",B341*(ABS('Population Figures'!I340-'Population Figures'!L340))*(1-C341),\"N/A\")","v":"N/A"},{"$f":"B341*('Population Figures'!T340)*(1-D341)","v":0},{"$f":"B341*('Population Figures'!T340)*(1-E341)","v":0},{"$f":"B341*('Population Figures'!T340)*(1-F341)","v":0},{"$f":"B341*'Population Figures'!S340*(1-G341)","v":0},{"$f":"B341*ABS('Population Figures'!G340-'Population Figures'!J340)*H341","v":0},{"$f":"IF('Population Figures'!H340<>\"\",B341*(ABS('Population Figures'!H340-'Population Figures'!K340))*H341,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I340<>\"\",B341*(ABS('Population Figures'!I340-'Population Figures'!L340))*H341,\"N/A\")","v":"N/A"},{"$f":"B341*ABS('Population Figures'!G340-'Population Figures'!J340)*(1-I341)","v":0},{"$f":"IF('Population Figures'!H340<>\"\",B341*(ABS('Population Figures'!H340-'Population Figures'!K340))*(1-I341),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I340<>\"\",B341*(ABS('Population Figures'!I340-'Population Figures'!L340))*(1-I341),\"N/A\")","v":"N/A"},{"$f":"B341*('Population Figures'!P340)*J341","v":0},{"$f":"IF('Population Figures'!Q340<>\"\",B341*('Population Figures'!Q340)*J341,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R340<>\"\",B341*('Population Figures'!R340)*J341,\"N/A\")","v":"N/A"},{"$f":"B341*'Population Figures'!S340*K341","v":0},{"$f":"B341*'Population Figures'!U340*L341","v":0},{"$f":"IF('Population Figures'!V340<>\"\",B341*'Population Figures'!V340*L341,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W340<>\"\",B341*'Population Figures'!W340*L341,\"N/A\")","v":"N/A"},{"$f":"B341*ABS('Population Figures'!G340-'Population Figures'!J340)*(1-M341)","v":0},{"$f":"IF('Population Figures'!H340<>\"\",B341*(ABS('Population Figures'!H340-'Population Figures'!K340))*(1-M341),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I340<>\"\",B341*(ABS('Population Figures'!I340-'Population Figures'!L340))*(1-M341),\"N/A\")","v":"N/A"},{"$f":"B341*ABS('Population Figures'!G340-'Population Figures'!J340-'Population Figures'!M340)*(1-N341)","v":0},{"$f":"IF('Population Figures'!H340<>\"\",B341*(ABS('Population Figures'!H340-'Population Figures'!K340-'Population Figures'!N340))*(1-N341),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I340<>\"\",B341*(ABS('Population Figures'!I340-'Population Figures'!L340-'Population Figures'!O340))*(1-N341),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E341","v":0},{"$f":"'Population Figures'!F341","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F340<>\"\",B342*('Population Figures'!G341-'Population Figures'!J341)*'Scenario 3 - Nut. Analysis'!F340,B342*('Population Figures'!G341-'Population Figures'!J341)*'Scenario 3 - Nut. Analysis'!F340*'Scenario 2 Contributing Fact'!D344)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F340<>\"\",B342*('Population Figures'!H341-'Population Figures'!K341)*'Scenario 3 - Nut. Analysis'!F340,B342*('Population Figures'!H341-'Population Figures'!K341)*'Scenario 3 - Nut. Analysis'!F340*'Scenario 2 Contributing Fact'!D344)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F340<>\"\",B342*('Population Figures'!I341-'Population Figures'!L341)*'Scenario 3 - Nut. Analysis'!F340,B342*('Population Figures'!I341-'Population Figures'!L341)*'Scenario 3 - Nut. Analysis'!F340*'Scenario 2 Contributing Fact'!D344)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G340<>\"\",B342*'Population Figures'!T341*'Scenario 3 - Nut. Analysis'!G340,B342*'Population Figures'!T341*'Scenario 2 Contributing Fact'!E344)","v":0},{"$f":"B342*ABS('Population Figures'!G341-'Population Figures'!J341)*(1-C342)","v":0},{"$f":"IF('Population Figures'!H341<>\"\",B342*(ABS('Population Figures'!H341-'Population Figures'!K341))*(1-C342),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I341<>\"\",B342*(ABS('Population Figures'!I341-'Population Figures'!L341))*(1-C342),\"N/A\")","v":"N/A"},{"$f":"B342*('Population Figures'!T341)*(1-D342)","v":0},{"$f":"B342*('Population Figures'!T341)*(1-E342)","v":0},{"$f":"B342*('Population Figures'!T341)*(1-F342)","v":0},{"$f":"B342*'Population Figures'!S341*(1-G342)","v":0},{"$f":"B342*ABS('Population Figures'!G341-'Population Figures'!J341)*H342","v":0},{"$f":"IF('Population Figures'!H341<>\"\",B342*(ABS('Population Figures'!H341-'Population Figures'!K341))*H342,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I341<>\"\",B342*(ABS('Population Figures'!I341-'Population Figures'!L341))*H342,\"N/A\")","v":"N/A"},{"$f":"B342*ABS('Population Figures'!G341-'Population Figures'!J341)*(1-I342)","v":0},{"$f":"IF('Population Figures'!H341<>\"\",B342*(ABS('Population Figures'!H341-'Population Figures'!K341))*(1-I342),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I341<>\"\",B342*(ABS('Population Figures'!I341-'Population Figures'!L341))*(1-I342),\"N/A\")","v":"N/A"},{"$f":"B342*('Population Figures'!P341)*J342","v":0},{"$f":"IF('Population Figures'!Q341<>\"\",B342*('Population Figures'!Q341)*J342,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R341<>\"\",B342*('Population Figures'!R341)*J342,\"N/A\")","v":"N/A"},{"$f":"B342*'Population Figures'!S341*K342","v":0},{"$f":"B342*'Population Figures'!U341*L342","v":0},{"$f":"IF('Population Figures'!V341<>\"\",B342*'Population Figures'!V341*L342,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W341<>\"\",B342*'Population Figures'!W341*L342,\"N/A\")","v":"N/A"},{"$f":"B342*ABS('Population Figures'!G341-'Population Figures'!J341)*(1-M342)","v":0},{"$f":"IF('Population Figures'!H341<>\"\",B342*(ABS('Population Figures'!H341-'Population Figures'!K341))*(1-M342),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I341<>\"\",B342*(ABS('Population Figures'!I341-'Population Figures'!L341))*(1-M342),\"N/A\")","v":"N/A"},{"$f":"B342*ABS('Population Figures'!G341-'Population Figures'!J341-'Population Figures'!M341)*(1-N342)","v":0},{"$f":"IF('Population Figures'!H341<>\"\",B342*(ABS('Population Figures'!H341-'Population Figures'!K341-'Population Figures'!N341))*(1-N342),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I341<>\"\",B342*(ABS('Population Figures'!I341-'Population Figures'!L341-'Population Figures'!O341))*(1-N342),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E342","v":0},{"$f":"'Population Figures'!F342","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F341<>\"\",B343*('Population Figures'!G342-'Population Figures'!J342)*'Scenario 3 - Nut. Analysis'!F341,B343*('Population Figures'!G342-'Population Figures'!J342)*'Scenario 3 - Nut. Analysis'!F341*'Scenario 2 Contributing Fact'!D345)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F341<>\"\",B343*('Population Figures'!H342-'Population Figures'!K342)*'Scenario 3 - Nut. Analysis'!F341,B343*('Population Figures'!H342-'Population Figures'!K342)*'Scenario 3 - Nut. Analysis'!F341*'Scenario 2 Contributing Fact'!D345)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F341<>\"\",B343*('Population Figures'!I342-'Population Figures'!L342)*'Scenario 3 - Nut. Analysis'!F341,B343*('Population Figures'!I342-'Population Figures'!L342)*'Scenario 3 - Nut. Analysis'!F341*'Scenario 2 Contributing Fact'!D345)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G341<>\"\",B343*'Population Figures'!T342*'Scenario 3 - Nut. Analysis'!G341,B343*'Population Figures'!T342*'Scenario 2 Contributing Fact'!E345)","v":0},{"$f":"B343*ABS('Population Figures'!G342-'Population Figures'!J342)*(1-C343)","v":0},{"$f":"IF('Population Figures'!H342<>\"\",B343*(ABS('Population Figures'!H342-'Population Figures'!K342))*(1-C343),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I342<>\"\",B343*(ABS('Population Figures'!I342-'Population Figures'!L342))*(1-C343),\"N/A\")","v":"N/A"},{"$f":"B343*('Population Figures'!T342)*(1-D343)","v":0},{"$f":"B343*('Population Figures'!T342)*(1-E343)","v":0},{"$f":"B343*('Population Figures'!T342)*(1-F343)","v":0},{"$f":"B343*'Population Figures'!S342*(1-G343)","v":0},{"$f":"B343*ABS('Population Figures'!G342-'Population Figures'!J342)*H343","v":0},{"$f":"IF('Population Figures'!H342<>\"\",B343*(ABS('Population Figures'!H342-'Population Figures'!K342))*H343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I342<>\"\",B343*(ABS('Population Figures'!I342-'Population Figures'!L342))*H343,\"N/A\")","v":"N/A"},{"$f":"B343*ABS('Population Figures'!G342-'Population Figures'!J342)*(1-I343)","v":0},{"$f":"IF('Population Figures'!H342<>\"\",B343*(ABS('Population Figures'!H342-'Population Figures'!K342))*(1-I343),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I342<>\"\",B343*(ABS('Population Figures'!I342-'Population Figures'!L342))*(1-I343),\"N/A\")","v":"N/A"},{"$f":"B343*('Population Figures'!P342)*J343","v":0},{"$f":"IF('Population Figures'!Q342<>\"\",B343*('Population Figures'!Q342)*J343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R342<>\"\",B343*('Population Figures'!R342)*J343,\"N/A\")","v":"N/A"},{"$f":"B343*'Population Figures'!S342*K343","v":0},{"$f":"B343*'Population Figures'!U342*L343","v":0},{"$f":"IF('Population Figures'!V342<>\"\",B343*'Population Figures'!V342*L343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W342<>\"\",B343*'Population Figures'!W342*L343,\"N/A\")","v":"N/A"},{"$f":"B343*ABS('Population Figures'!G342-'Population Figures'!J342)*(1-M343)","v":0},{"$f":"IF('Population Figures'!H342<>\"\",B343*(ABS('Population Figures'!H342-'Population Figures'!K342))*(1-M343),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I342<>\"\",B343*(ABS('Population Figures'!I342-'Population Figures'!L342))*(1-M343),\"N/A\")","v":"N/A"},{"$f":"B343*ABS('Population Figures'!G342-'Population Figures'!J342-'Population Figures'!M342)*(1-N343)","v":0},{"$f":"IF('Population Figures'!H342<>\"\",B343*(ABS('Population Figures'!H342-'Population Figures'!K342-'Population Figures'!N342))*(1-N343),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I342<>\"\",B343*(ABS('Population Figures'!I342-'Population Figures'!L342-'Population Figures'!O342))*(1-N343),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E343","v":0},{"$f":"'Population Figures'!F343","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F342<>\"\",B344*('Population Figures'!G343-'Population Figures'!J343)*'Scenario 3 - Nut. Analysis'!F342,B344*('Population Figures'!G343-'Population Figures'!J343)*'Scenario 3 - Nut. Analysis'!F342*'Scenario 2 Contributing Fact'!D346)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F342<>\"\",B344*('Population Figures'!H343-'Population Figures'!K343)*'Scenario 3 - Nut. Analysis'!F342,B344*('Population Figures'!H343-'Population Figures'!K343)*'Scenario 3 - Nut. Analysis'!F342*'Scenario 2 Contributing Fact'!D346)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F342<>\"\",B344*('Population Figures'!I343-'Population Figures'!L343)*'Scenario 3 - Nut. Analysis'!F342,B344*('Population Figures'!I343-'Population Figures'!L343)*'Scenario 3 - Nut. Analysis'!F342*'Scenario 2 Contributing Fact'!D346)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G342<>\"\",B344*'Population Figures'!T343*'Scenario 3 - Nut. Analysis'!G342,B344*'Population Figures'!T343*'Scenario 2 Contributing Fact'!E346)","v":0},{"$f":"B344*ABS('Population Figures'!G343-'Population Figures'!J343)*(1-C344)","v":0},{"$f":"IF('Population Figures'!H343<>\"\",B344*(ABS('Population Figures'!H343-'Population Figures'!K343))*(1-C344),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I343<>\"\",B344*(ABS('Population Figures'!I343-'Population Figures'!L343))*(1-C344),\"N/A\")","v":"N/A"},{"$f":"B344*('Population Figures'!T343)*(1-D344)","v":0},{"$f":"B344*('Population Figures'!T343)*(1-E344)","v":0},{"$f":"B344*('Population Figures'!T343)*(1-F344)","v":0},{"$f":"B344*'Population Figures'!S343*(1-G344)","v":0},{"$f":"B344*ABS('Population Figures'!G343-'Population Figures'!J343)*H344","v":0},{"$f":"IF('Population Figures'!H343<>\"\",B344*(ABS('Population Figures'!H343-'Population Figures'!K343))*H344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I343<>\"\",B344*(ABS('Population Figures'!I343-'Population Figures'!L343))*H344,\"N/A\")","v":"N/A"},{"$f":"B344*ABS('Population Figures'!G343-'Population Figures'!J343)*(1-I344)","v":0},{"$f":"IF('Population Figures'!H343<>\"\",B344*(ABS('Population Figures'!H343-'Population Figures'!K343))*(1-I344),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I343<>\"\",B344*(ABS('Population Figures'!I343-'Population Figures'!L343))*(1-I344),\"N/A\")","v":"N/A"},{"$f":"B344*('Population Figures'!P343)*J344","v":0},{"$f":"IF('Population Figures'!Q343<>\"\",B344*('Population Figures'!Q343)*J344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R343<>\"\",B344*('Population Figures'!R343)*J344,\"N/A\")","v":"N/A"},{"$f":"B344*'Population Figures'!S343*K344","v":0},{"$f":"B344*'Population Figures'!U343*L344","v":0},{"$f":"IF('Population Figures'!V343<>\"\",B344*'Population Figures'!V343*L344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W343<>\"\",B344*'Population Figures'!W343*L344,\"N/A\")","v":"N/A"},{"$f":"B344*ABS('Population Figures'!G343-'Population Figures'!J343)*(1-M344)","v":0},{"$f":"IF('Population Figures'!H343<>\"\",B344*(ABS('Population Figures'!H343-'Population Figures'!K343))*(1-M344),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I343<>\"\",B344*(ABS('Population Figures'!I343-'Population Figures'!L343))*(1-M344),\"N/A\")","v":"N/A"},{"$f":"B344*ABS('Population Figures'!G343-'Population Figures'!J343-'Population Figures'!M343)*(1-N344)","v":0},{"$f":"IF('Population Figures'!H343<>\"\",B344*(ABS('Population Figures'!H343-'Population Figures'!K343-'Population Figures'!N343))*(1-N344),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I343<>\"\",B344*(ABS('Population Figures'!I343-'Population Figures'!L343-'Population Figures'!O343))*(1-N344),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E344","v":0},{"$f":"'Population Figures'!F344","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F343<>\"\",B345*('Population Figures'!G344-'Population Figures'!J344)*'Scenario 3 - Nut. Analysis'!F343,B345*('Population Figures'!G344-'Population Figures'!J344)*'Scenario 3 - Nut. Analysis'!F343*'Scenario 2 Contributing Fact'!D347)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F343<>\"\",B345*('Population Figures'!H344-'Population Figures'!K344)*'Scenario 3 - Nut. Analysis'!F343,B345*('Population Figures'!H344-'Population Figures'!K344)*'Scenario 3 - Nut. Analysis'!F343*'Scenario 2 Contributing Fact'!D347)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F343<>\"\",B345*('Population Figures'!I344-'Population Figures'!L344)*'Scenario 3 - Nut. Analysis'!F343,B345*('Population Figures'!I344-'Population Figures'!L344)*'Scenario 3 - Nut. Analysis'!F343*'Scenario 2 Contributing Fact'!D347)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G343<>\"\",B345*'Population Figures'!T344*'Scenario 3 - Nut. Analysis'!G343,B345*'Population Figures'!T344*'Scenario 2 Contributing Fact'!E347)","v":0},{"$f":"B345*ABS('Population Figures'!G344-'Population Figures'!J344)*(1-C345)","v":0},{"$f":"IF('Population Figures'!H344<>\"\",B345*(ABS('Population Figures'!H344-'Population Figures'!K344))*(1-C345),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I344<>\"\",B345*(ABS('Population Figures'!I344-'Population Figures'!L344))*(1-C345),\"N/A\")","v":"N/A"},{"$f":"B345*('Population Figures'!T344)*(1-D345)","v":0},{"$f":"B345*('Population Figures'!T344)*(1-E345)","v":0},{"$f":"B345*('Population Figures'!T344)*(1-F345)","v":0},{"$f":"B345*'Population Figures'!S344*(1-G345)","v":0},{"$f":"B345*ABS('Population Figures'!G344-'Population Figures'!J344)*H345","v":0},{"$f":"IF('Population Figures'!H344<>\"\",B345*(ABS('Population Figures'!H344-'Population Figures'!K344))*H345,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I344<>\"\",B345*(ABS('Population Figures'!I344-'Population Figures'!L344))*H345,\"N/A\")","v":"N/A"},{"$f":"B345*ABS('Population Figures'!G344-'Population Figures'!J344)*(1-I345)","v":0},{"$f":"IF('Population Figures'!H344<>\"\",B345*(ABS('Population Figures'!H344-'Population Figures'!K344))*(1-I345),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I344<>\"\",B345*(ABS('Population Figures'!I344-'Population Figures'!L344))*(1-I345),\"N/A\")","v":"N/A"},{"$f":"B345*('Population Figures'!P344)*J345","v":0},{"$f":"IF('Population Figures'!Q344<>\"\",B345*('Population Figures'!Q344)*J345,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R344<>\"\",B345*('Population Figures'!R344)*J345,\"N/A\")","v":"N/A"},{"$f":"B345*'Population Figures'!S344*K345","v":0},{"$f":"B345*'Population Figures'!U344*L345","v":0},{"$f":"IF('Population Figures'!V344<>\"\",B345*'Population Figures'!V344*L345,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W344<>\"\",B345*'Population Figures'!W344*L345,\"N/A\")","v":"N/A"},{"$f":"B345*ABS('Population Figures'!G344-'Population Figures'!J344)*(1-M345)","v":0},{"$f":"IF('Population Figures'!H344<>\"\",B345*(ABS('Population Figures'!H344-'Population Figures'!K344))*(1-M345),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I344<>\"\",B345*(ABS('Population Figures'!I344-'Population Figures'!L344))*(1-M345),\"N/A\")","v":"N/A"},{"$f":"B345*ABS('Population Figures'!G344-'Population Figures'!J344-'Population Figures'!M344)*(1-N345)","v":0},{"$f":"IF('Population Figures'!H344<>\"\",B345*(ABS('Population Figures'!H344-'Population Figures'!K344-'Population Figures'!N344))*(1-N345),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I344<>\"\",B345*(ABS('Population Figures'!I344-'Population Figures'!L344-'Population Figures'!O344))*(1-N345),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E345","v":0},{"$f":"'Population Figures'!F345","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F344<>\"\",B346*('Population Figures'!G345-'Population Figures'!J345)*'Scenario 3 - Nut. Analysis'!F344,B346*('Population Figures'!G345-'Population Figures'!J345)*'Scenario 3 - Nut. Analysis'!F344*'Scenario 2 Contributing Fact'!D348)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F344<>\"\",B346*('Population Figures'!H345-'Population Figures'!K345)*'Scenario 3 - Nut. Analysis'!F344,B346*('Population Figures'!H345-'Population Figures'!K345)*'Scenario 3 - Nut. Analysis'!F344*'Scenario 2 Contributing Fact'!D348)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F344<>\"\",B346*('Population Figures'!I345-'Population Figures'!L345)*'Scenario 3 - Nut. Analysis'!F344,B346*('Population Figures'!I345-'Population Figures'!L345)*'Scenario 3 - Nut. Analysis'!F344*'Scenario 2 Contributing Fact'!D348)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G344<>\"\",B346*'Population Figures'!T345*'Scenario 3 - Nut. Analysis'!G344,B346*'Population Figures'!T345*'Scenario 2 Contributing Fact'!E348)","v":0},{"$f":"B346*ABS('Population Figures'!G345-'Population Figures'!J345)*(1-C346)","v":0},{"$f":"IF('Population Figures'!H345<>\"\",B346*(ABS('Population Figures'!H345-'Population Figures'!K345))*(1-C346),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I345<>\"\",B346*(ABS('Population Figures'!I345-'Population Figures'!L345))*(1-C346),\"N/A\")","v":"N/A"},{"$f":"B346*('Population Figures'!T345)*(1-D346)","v":0},{"$f":"B346*('Population Figures'!T345)*(1-E346)","v":0},{"$f":"B346*('Population Figures'!T345)*(1-F346)","v":0},{"$f":"B346*'Population Figures'!S345*(1-G346)","v":0},{"$f":"B346*ABS('Population Figures'!G345-'Population Figures'!J345)*H346","v":0},{"$f":"IF('Population Figures'!H345<>\"\",B346*(ABS('Population Figures'!H345-'Population Figures'!K345))*H346,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I345<>\"\",B346*(ABS('Population Figures'!I345-'Population Figures'!L345))*H346,\"N/A\")","v":"N/A"},{"$f":"B346*ABS('Population Figures'!G345-'Population Figures'!J345)*(1-I346)","v":0},{"$f":"IF('Population Figures'!H345<>\"\",B346*(ABS('Population Figures'!H345-'Population Figures'!K345))*(1-I346),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I345<>\"\",B346*(ABS('Population Figures'!I345-'Population Figures'!L345))*(1-I346),\"N/A\")","v":"N/A"},{"$f":"B346*('Population Figures'!P345)*J346","v":0},{"$f":"IF('Population Figures'!Q345<>\"\",B346*('Population Figures'!Q345)*J346,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R345<>\"\",B346*('Population Figures'!R345)*J346,\"N/A\")","v":"N/A"},{"$f":"B346*'Population Figures'!S345*K346","v":0},{"$f":"B346*'Population Figures'!U345*L346","v":0},{"$f":"IF('Population Figures'!V345<>\"\",B346*'Population Figures'!V345*L346,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W345<>\"\",B346*'Population Figures'!W345*L346,\"N/A\")","v":"N/A"},{"$f":"B346*ABS('Population Figures'!G345-'Population Figures'!J345)*(1-M346)","v":0},{"$f":"IF('Population Figures'!H345<>\"\",B346*(ABS('Population Figures'!H345-'Population Figures'!K345))*(1-M346),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I345<>\"\",B346*(ABS('Population Figures'!I345-'Population Figures'!L345))*(1-M346),\"N/A\")","v":"N/A"},{"$f":"B346*ABS('Population Figures'!G345-'Population Figures'!J345-'Population Figures'!M345)*(1-N346)","v":0},{"$f":"IF('Population Figures'!H345<>\"\",B346*(ABS('Population Figures'!H345-'Population Figures'!K345-'Population Figures'!N345))*(1-N346),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I345<>\"\",B346*(ABS('Population Figures'!I345-'Population Figures'!L345-'Population Figures'!O345))*(1-N346),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E346","v":0},{"$f":"'Population Figures'!F346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F345<>\"\",B347*('Population Figures'!G346-'Population Figures'!J346)*'Scenario 3 - Nut. Analysis'!F345,B347*('Population Figures'!G346-'Population Figures'!J346)*'Scenario 3 - Nut. Analysis'!F345*'Scenario 2 Contributing Fact'!D349)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F345<>\"\",B347*('Population Figures'!H346-'Population Figures'!K346)*'Scenario 3 - Nut. Analysis'!F345,B347*('Population Figures'!H346-'Population Figures'!K346)*'Scenario 3 - Nut. Analysis'!F345*'Scenario 2 Contributing Fact'!D349)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F345<>\"\",B347*('Population Figures'!I346-'Population Figures'!L346)*'Scenario 3 - Nut. Analysis'!F345,B347*('Population Figures'!I346-'Population Figures'!L346)*'Scenario 3 - Nut. Analysis'!F345*'Scenario 2 Contributing Fact'!D349)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G345<>\"\",B347*'Population Figures'!T346*'Scenario 3 - Nut. Analysis'!G345,B347*'Population Figures'!T346*'Scenario 2 Contributing Fact'!E349)","v":0},{"$f":"B347*ABS('Population Figures'!G346-'Population Figures'!J346)*(1-C347)","v":0},{"$f":"IF('Population Figures'!H346<>\"\",B347*(ABS('Population Figures'!H346-'Population Figures'!K346))*(1-C347),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I346<>\"\",B347*(ABS('Population Figures'!I346-'Population Figures'!L346))*(1-C347),\"N/A\")","v":"N/A"},{"$f":"B347*('Population Figures'!T346)*(1-D347)","v":0},{"$f":"B347*('Population Figures'!T346)*(1-E347)","v":0},{"$f":"B347*('Population Figures'!T346)*(1-F347)","v":0},{"$f":"B347*'Population Figures'!S346*(1-G347)","v":0},{"$f":"B347*ABS('Population Figures'!G346-'Population Figures'!J346)*H347","v":0},{"$f":"IF('Population Figures'!H346<>\"\",B347*(ABS('Population Figures'!H346-'Population Figures'!K346))*H347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I346<>\"\",B347*(ABS('Population Figures'!I346-'Population Figures'!L346))*H347,\"N/A\")","v":"N/A"},{"$f":"B347*ABS('Population Figures'!G346-'Population Figures'!J346)*(1-I347)","v":0},{"$f":"IF('Population Figures'!H346<>\"\",B347*(ABS('Population Figures'!H346-'Population Figures'!K346))*(1-I347),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I346<>\"\",B347*(ABS('Population Figures'!I346-'Population Figures'!L346))*(1-I347),\"N/A\")","v":"N/A"},{"$f":"B347*('Population Figures'!P346)*J347","v":0},{"$f":"IF('Population Figures'!Q346<>\"\",B347*('Population Figures'!Q346)*J347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R346<>\"\",B347*('Population Figures'!R346)*J347,\"N/A\")","v":"N/A"},{"$f":"B347*'Population Figures'!S346*K347","v":0},{"$f":"B347*'Population Figures'!U346*L347","v":0},{"$f":"IF('Population Figures'!V346<>\"\",B347*'Population Figures'!V346*L347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W346<>\"\",B347*'Population Figures'!W346*L347,\"N/A\")","v":"N/A"},{"$f":"B347*ABS('Population Figures'!G346-'Population Figures'!J346)*(1-M347)","v":0},{"$f":"IF('Population Figures'!H346<>\"\",B347*(ABS('Population Figures'!H346-'Population Figures'!K346))*(1-M347),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I346<>\"\",B347*(ABS('Population Figures'!I346-'Population Figures'!L346))*(1-M347),\"N/A\")","v":"N/A"},{"$f":"B347*ABS('Population Figures'!G346-'Population Figures'!J346-'Population Figures'!M346)*(1-N347)","v":0},{"$f":"IF('Population Figures'!H346<>\"\",B347*(ABS('Population Figures'!H346-'Population Figures'!K346-'Population Figures'!N346))*(1-N347),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I346<>\"\",B347*(ABS('Population Figures'!I346-'Population Figures'!L346-'Population Figures'!O346))*(1-N347),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E347","v":0},{"$f":"'Population Figures'!F347","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F346<>\"\",B348*('Population Figures'!G347-'Population Figures'!J347)*'Scenario 3 - Nut. Analysis'!F346,B348*('Population Figures'!G347-'Population Figures'!J347)*'Scenario 3 - Nut. Analysis'!F346*'Scenario 2 Contributing Fact'!D350)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F346<>\"\",B348*('Population Figures'!H347-'Population Figures'!K347)*'Scenario 3 - Nut. Analysis'!F346,B348*('Population Figures'!H347-'Population Figures'!K347)*'Scenario 3 - Nut. Analysis'!F346*'Scenario 2 Contributing Fact'!D350)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F346<>\"\",B348*('Population Figures'!I347-'Population Figures'!L347)*'Scenario 3 - Nut. Analysis'!F346,B348*('Population Figures'!I347-'Population Figures'!L347)*'Scenario 3 - Nut. Analysis'!F346*'Scenario 2 Contributing Fact'!D350)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G346<>\"\",B348*'Population Figures'!T347*'Scenario 3 - Nut. Analysis'!G346,B348*'Population Figures'!T347*'Scenario 2 Contributing Fact'!E350)","v":0},{"$f":"B348*ABS('Population Figures'!G347-'Population Figures'!J347)*(1-C348)","v":0},{"$f":"IF('Population Figures'!H347<>\"\",B348*(ABS('Population Figures'!H347-'Population Figures'!K347))*(1-C348),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I347<>\"\",B348*(ABS('Population Figures'!I347-'Population Figures'!L347))*(1-C348),\"N/A\")","v":"N/A"},{"$f":"B348*('Population Figures'!T347)*(1-D348)","v":0},{"$f":"B348*('Population Figures'!T347)*(1-E348)","v":0},{"$f":"B348*('Population Figures'!T347)*(1-F348)","v":0},{"$f":"B348*'Population Figures'!S347*(1-G348)","v":0},{"$f":"B348*ABS('Population Figures'!G347-'Population Figures'!J347)*H348","v":0},{"$f":"IF('Population Figures'!H347<>\"\",B348*(ABS('Population Figures'!H347-'Population Figures'!K347))*H348,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I347<>\"\",B348*(ABS('Population Figures'!I347-'Population Figures'!L347))*H348,\"N/A\")","v":"N/A"},{"$f":"B348*ABS('Population Figures'!G347-'Population Figures'!J347)*(1-I348)","v":0},{"$f":"IF('Population Figures'!H347<>\"\",B348*(ABS('Population Figures'!H347-'Population Figures'!K347))*(1-I348),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I347<>\"\",B348*(ABS('Population Figures'!I347-'Population Figures'!L347))*(1-I348),\"N/A\")","v":"N/A"},{"$f":"B348*('Population Figures'!P347)*J348","v":0},{"$f":"IF('Population Figures'!Q347<>\"\",B348*('Population Figures'!Q347)*J348,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R347<>\"\",B348*('Population Figures'!R347)*J348,\"N/A\")","v":"N/A"},{"$f":"B348*'Population Figures'!S347*K348","v":0},{"$f":"B348*'Population Figures'!U347*L348","v":0},{"$f":"IF('Population Figures'!V347<>\"\",B348*'Population Figures'!V347*L348,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W347<>\"\",B348*'Population Figures'!W347*L348,\"N/A\")","v":"N/A"},{"$f":"B348*ABS('Population Figures'!G347-'Population Figures'!J347)*(1-M348)","v":0},{"$f":"IF('Population Figures'!H347<>\"\",B348*(ABS('Population Figures'!H347-'Population Figures'!K347))*(1-M348),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I347<>\"\",B348*(ABS('Population Figures'!I347-'Population Figures'!L347))*(1-M348),\"N/A\")","v":"N/A"},{"$f":"B348*ABS('Population Figures'!G347-'Population Figures'!J347-'Population Figures'!M347)*(1-N348)","v":0},{"$f":"IF('Population Figures'!H347<>\"\",B348*(ABS('Population Figures'!H347-'Population Figures'!K347-'Population Figures'!N347))*(1-N348),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I347<>\"\",B348*(ABS('Population Figures'!I347-'Population Figures'!L347-'Population Figures'!O347))*(1-N348),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E348","v":0},{"$f":"'Population Figures'!F348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F347<>\"\",B349*('Population Figures'!G348-'Population Figures'!J348)*'Scenario 3 - Nut. Analysis'!F347,B349*('Population Figures'!G348-'Population Figures'!J348)*'Scenario 3 - Nut. Analysis'!F347*'Scenario 2 Contributing Fact'!D351)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F347<>\"\",B349*('Population Figures'!H348-'Population Figures'!K348)*'Scenario 3 - Nut. Analysis'!F347,B349*('Population Figures'!H348-'Population Figures'!K348)*'Scenario 3 - Nut. Analysis'!F347*'Scenario 2 Contributing Fact'!D351)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F347<>\"\",B349*('Population Figures'!I348-'Population Figures'!L348)*'Scenario 3 - Nut. Analysis'!F347,B349*('Population Figures'!I348-'Population Figures'!L348)*'Scenario 3 - Nut. Analysis'!F347*'Scenario 2 Contributing Fact'!D351)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G347<>\"\",B349*'Population Figures'!T348*'Scenario 3 - Nut. Analysis'!G347,B349*'Population Figures'!T348*'Scenario 2 Contributing Fact'!E351)","v":0},{"$f":"B349*ABS('Population Figures'!G348-'Population Figures'!J348)*(1-C349)","v":0},{"$f":"IF('Population Figures'!H348<>\"\",B349*(ABS('Population Figures'!H348-'Population Figures'!K348))*(1-C349),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I348<>\"\",B349*(ABS('Population Figures'!I348-'Population Figures'!L348))*(1-C349),\"N/A\")","v":"N/A"},{"$f":"B349*('Population Figures'!T348)*(1-D349)","v":0},{"$f":"B349*('Population Figures'!T348)*(1-E349)","v":0},{"$f":"B349*('Population Figures'!T348)*(1-F349)","v":0},{"$f":"B349*'Population Figures'!S348*(1-G349)","v":0},{"$f":"B349*ABS('Population Figures'!G348-'Population Figures'!J348)*H349","v":0},{"$f":"IF('Population Figures'!H348<>\"\",B349*(ABS('Population Figures'!H348-'Population Figures'!K348))*H349,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I348<>\"\",B349*(ABS('Population Figures'!I348-'Population Figures'!L348))*H349,\"N/A\")","v":"N/A"},{"$f":"B349*ABS('Population Figures'!G348-'Population Figures'!J348)*(1-I349)","v":0},{"$f":"IF('Population Figures'!H348<>\"\",B349*(ABS('Population Figures'!H348-'Population Figures'!K348))*(1-I349),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I348<>\"\",B349*(ABS('Population Figures'!I348-'Population Figures'!L348))*(1-I349),\"N/A\")","v":"N/A"},{"$f":"B349*('Population Figures'!P348)*J349","v":0},{"$f":"IF('Population Figures'!Q348<>\"\",B349*('Population Figures'!Q348)*J349,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R348<>\"\",B349*('Population Figures'!R348)*J349,\"N/A\")","v":"N/A"},{"$f":"B349*'Population Figures'!S348*K349","v":0},{"$f":"B349*'Population Figures'!U348*L349","v":0},{"$f":"IF('Population Figures'!V348<>\"\",B349*'Population Figures'!V348*L349,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W348<>\"\",B349*'Population Figures'!W348*L349,\"N/A\")","v":"N/A"},{"$f":"B349*ABS('Population Figures'!G348-'Population Figures'!J348)*(1-M349)","v":0},{"$f":"IF('Population Figures'!H348<>\"\",B349*(ABS('Population Figures'!H348-'Population Figures'!K348))*(1-M349),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I348<>\"\",B349*(ABS('Population Figures'!I348-'Population Figures'!L348))*(1-M349),\"N/A\")","v":"N/A"},{"$f":"B349*ABS('Population Figures'!G348-'Population Figures'!J348-'Population Figures'!M348)*(1-N349)","v":0},{"$f":"IF('Population Figures'!H348<>\"\",B349*(ABS('Population Figures'!H348-'Population Figures'!K348-'Population Figures'!N348))*(1-N349),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I348<>\"\",B349*(ABS('Population Figures'!I348-'Population Figures'!L348-'Population Figures'!O348))*(1-N349),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E349","v":0},{"$f":"'Population Figures'!F349","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F348<>\"\",B350*('Population Figures'!G349-'Population Figures'!J349)*'Scenario 3 - Nut. Analysis'!F348,B350*('Population Figures'!G349-'Population Figures'!J349)*'Scenario 3 - Nut. Analysis'!F348*'Scenario 2 Contributing Fact'!D352)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F348<>\"\",B350*('Population Figures'!H349-'Population Figures'!K349)*'Scenario 3 - Nut. Analysis'!F348,B350*('Population Figures'!H349-'Population Figures'!K349)*'Scenario 3 - Nut. Analysis'!F348*'Scenario 2 Contributing Fact'!D352)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F348<>\"\",B350*('Population Figures'!I349-'Population Figures'!L349)*'Scenario 3 - Nut. Analysis'!F348,B350*('Population Figures'!I349-'Population Figures'!L349)*'Scenario 3 - Nut. Analysis'!F348*'Scenario 2 Contributing Fact'!D352)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G348<>\"\",B350*'Population Figures'!T349*'Scenario 3 - Nut. Analysis'!G348,B350*'Population Figures'!T349*'Scenario 2 Contributing Fact'!E352)","v":0},{"$f":"B350*ABS('Population Figures'!G349-'Population Figures'!J349)*(1-C350)","v":0},{"$f":"IF('Population Figures'!H349<>\"\",B350*(ABS('Population Figures'!H349-'Population Figures'!K349))*(1-C350),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I349<>\"\",B350*(ABS('Population Figures'!I349-'Population Figures'!L349))*(1-C350),\"N/A\")","v":"N/A"},{"$f":"B350*('Population Figures'!T349)*(1-D350)","v":0},{"$f":"B350*('Population Figures'!T349)*(1-E350)","v":0},{"$f":"B350*('Population Figures'!T349)*(1-F350)","v":0},{"$f":"B350*'Population Figures'!S349*(1-G350)","v":0},{"$f":"B350*ABS('Population Figures'!G349-'Population Figures'!J349)*H350","v":0},{"$f":"IF('Population Figures'!H349<>\"\",B350*(ABS('Population Figures'!H349-'Population Figures'!K349))*H350,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I349<>\"\",B350*(ABS('Population Figures'!I349-'Population Figures'!L349))*H350,\"N/A\")","v":"N/A"},{"$f":"B350*ABS('Population Figures'!G349-'Population Figures'!J349)*(1-I350)","v":0},{"$f":"IF('Population Figures'!H349<>\"\",B350*(ABS('Population Figures'!H349-'Population Figures'!K349))*(1-I350),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I349<>\"\",B350*(ABS('Population Figures'!I349-'Population Figures'!L349))*(1-I350),\"N/A\")","v":"N/A"},{"$f":"B350*('Population Figures'!P349)*J350","v":0},{"$f":"IF('Population Figures'!Q349<>\"\",B350*('Population Figures'!Q349)*J350,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R349<>\"\",B350*('Population Figures'!R349)*J350,\"N/A\")","v":"N/A"},{"$f":"B350*'Population Figures'!S349*K350","v":0},{"$f":"B350*'Population Figures'!U349*L350","v":0},{"$f":"IF('Population Figures'!V349<>\"\",B350*'Population Figures'!V349*L350,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W349<>\"\",B350*'Population Figures'!W349*L350,\"N/A\")","v":"N/A"},{"$f":"B350*ABS('Population Figures'!G349-'Population Figures'!J349)*(1-M350)","v":0},{"$f":"IF('Population Figures'!H349<>\"\",B350*(ABS('Population Figures'!H349-'Population Figures'!K349))*(1-M350),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I349<>\"\",B350*(ABS('Population Figures'!I349-'Population Figures'!L349))*(1-M350),\"N/A\")","v":"N/A"},{"$f":"B350*ABS('Population Figures'!G349-'Population Figures'!J349-'Population Figures'!M349)*(1-N350)","v":0},{"$f":"IF('Population Figures'!H349<>\"\",B350*(ABS('Population Figures'!H349-'Population Figures'!K349-'Population Figures'!N349))*(1-N350),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I349<>\"\",B350*(ABS('Population Figures'!I349-'Population Figures'!L349-'Population Figures'!O349))*(1-N350),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E350","v":0},{"$f":"'Population Figures'!F350","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F349<>\"\",B351*('Population Figures'!G350-'Population Figures'!J350)*'Scenario 3 - Nut. Analysis'!F349,B351*('Population Figures'!G350-'Population Figures'!J350)*'Scenario 3 - Nut. Analysis'!F349*'Scenario 2 Contributing Fact'!D353)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F349<>\"\",B351*('Population Figures'!H350-'Population Figures'!K350)*'Scenario 3 - Nut. Analysis'!F349,B351*('Population Figures'!H350-'Population Figures'!K350)*'Scenario 3 - Nut. Analysis'!F349*'Scenario 2 Contributing Fact'!D353)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F349<>\"\",B351*('Population Figures'!I350-'Population Figures'!L350)*'Scenario 3 - Nut. Analysis'!F349,B351*('Population Figures'!I350-'Population Figures'!L350)*'Scenario 3 - Nut. Analysis'!F349*'Scenario 2 Contributing Fact'!D353)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G349<>\"\",B351*'Population Figures'!T350*'Scenario 3 - Nut. Analysis'!G349,B351*'Population Figures'!T350*'Scenario 2 Contributing Fact'!E353)","v":0},{"$f":"B351*ABS('Population Figures'!G350-'Population Figures'!J350)*(1-C351)","v":0},{"$f":"IF('Population Figures'!H350<>\"\",B351*(ABS('Population Figures'!H350-'Population Figures'!K350))*(1-C351),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I350<>\"\",B351*(ABS('Population Figures'!I350-'Population Figures'!L350))*(1-C351),\"N/A\")","v":"N/A"},{"$f":"B351*('Population Figures'!T350)*(1-D351)","v":0},{"$f":"B351*('Population Figures'!T350)*(1-E351)","v":0},{"$f":"B351*('Population Figures'!T350)*(1-F351)","v":0},{"$f":"B351*'Population Figures'!S350*(1-G351)","v":0},{"$f":"B351*ABS('Population Figures'!G350-'Population Figures'!J350)*H351","v":0},{"$f":"IF('Population Figures'!H350<>\"\",B351*(ABS('Population Figures'!H350-'Population Figures'!K350))*H351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I350<>\"\",B351*(ABS('Population Figures'!I350-'Population Figures'!L350))*H351,\"N/A\")","v":"N/A"},{"$f":"B351*ABS('Population Figures'!G350-'Population Figures'!J350)*(1-I351)","v":0},{"$f":"IF('Population Figures'!H350<>\"\",B351*(ABS('Population Figures'!H350-'Population Figures'!K350))*(1-I351),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I350<>\"\",B351*(ABS('Population Figures'!I350-'Population Figures'!L350))*(1-I351),\"N/A\")","v":"N/A"},{"$f":"B351*('Population Figures'!P350)*J351","v":0},{"$f":"IF('Population Figures'!Q350<>\"\",B351*('Population Figures'!Q350)*J351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R350<>\"\",B351*('Population Figures'!R350)*J351,\"N/A\")","v":"N/A"},{"$f":"B351*'Population Figures'!S350*K351","v":0},{"$f":"B351*'Population Figures'!U350*L351","v":0},{"$f":"IF('Population Figures'!V350<>\"\",B351*'Population Figures'!V350*L351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W350<>\"\",B351*'Population Figures'!W350*L351,\"N/A\")","v":"N/A"},{"$f":"B351*ABS('Population Figures'!G350-'Population Figures'!J350)*(1-M351)","v":0},{"$f":"IF('Population Figures'!H350<>\"\",B351*(ABS('Population Figures'!H350-'Population Figures'!K350))*(1-M351),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I350<>\"\",B351*(ABS('Population Figures'!I350-'Population Figures'!L350))*(1-M351),\"N/A\")","v":"N/A"},{"$f":"B351*ABS('Population Figures'!G350-'Population Figures'!J350-'Population Figures'!M350)*(1-N351)","v":0},{"$f":"IF('Population Figures'!H350<>\"\",B351*(ABS('Population Figures'!H350-'Population Figures'!K350-'Population Figures'!N350))*(1-N351),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I350<>\"\",B351*(ABS('Population Figures'!I350-'Population Figures'!L350-'Population Figures'!O350))*(1-N351),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E351","v":0},{"$f":"'Population Figures'!F351","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F350<>\"\",B352*('Population Figures'!G351-'Population Figures'!J351)*'Scenario 3 - Nut. Analysis'!F350,B352*('Population Figures'!G351-'Population Figures'!J351)*'Scenario 3 - Nut. Analysis'!F350*'Scenario 2 Contributing Fact'!D354)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F350<>\"\",B352*('Population Figures'!H351-'Population Figures'!K351)*'Scenario 3 - Nut. Analysis'!F350,B352*('Population Figures'!H351-'Population Figures'!K351)*'Scenario 3 - Nut. Analysis'!F350*'Scenario 2 Contributing Fact'!D354)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F350<>\"\",B352*('Population Figures'!I351-'Population Figures'!L351)*'Scenario 3 - Nut. Analysis'!F350,B352*('Population Figures'!I351-'Population Figures'!L351)*'Scenario 3 - Nut. Analysis'!F350*'Scenario 2 Contributing Fact'!D354)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G350<>\"\",B352*'Population Figures'!T351*'Scenario 3 - Nut. Analysis'!G350,B352*'Population Figures'!T351*'Scenario 2 Contributing Fact'!E354)","v":0},{"$f":"B352*ABS('Population Figures'!G351-'Population Figures'!J351)*(1-C352)","v":0},{"$f":"IF('Population Figures'!H351<>\"\",B352*(ABS('Population Figures'!H351-'Population Figures'!K351))*(1-C352),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I351<>\"\",B352*(ABS('Population Figures'!I351-'Population Figures'!L351))*(1-C352),\"N/A\")","v":"N/A"},{"$f":"B352*('Population Figures'!T351)*(1-D352)","v":0},{"$f":"B352*('Population Figures'!T351)*(1-E352)","v":0},{"$f":"B352*('Population Figures'!T351)*(1-F352)","v":0},{"$f":"B352*'Population Figures'!S351*(1-G352)","v":0},{"$f":"B352*ABS('Population Figures'!G351-'Population Figures'!J351)*H352","v":0},{"$f":"IF('Population Figures'!H351<>\"\",B352*(ABS('Population Figures'!H351-'Population Figures'!K351))*H352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I351<>\"\",B352*(ABS('Population Figures'!I351-'Population Figures'!L351))*H352,\"N/A\")","v":"N/A"},{"$f":"B352*ABS('Population Figures'!G351-'Population Figures'!J351)*(1-I352)","v":0},{"$f":"IF('Population Figures'!H351<>\"\",B352*(ABS('Population Figures'!H351-'Population Figures'!K351))*(1-I352),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I351<>\"\",B352*(ABS('Population Figures'!I351-'Population Figures'!L351))*(1-I352),\"N/A\")","v":"N/A"},{"$f":"B352*('Population Figures'!P351)*J352","v":0},{"$f":"IF('Population Figures'!Q351<>\"\",B352*('Population Figures'!Q351)*J352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R351<>\"\",B352*('Population Figures'!R351)*J352,\"N/A\")","v":"N/A"},{"$f":"B352*'Population Figures'!S351*K352","v":0},{"$f":"B352*'Population Figures'!U351*L352","v":0},{"$f":"IF('Population Figures'!V351<>\"\",B352*'Population Figures'!V351*L352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W351<>\"\",B352*'Population Figures'!W351*L352,\"N/A\")","v":"N/A"},{"$f":"B352*ABS('Population Figures'!G351-'Population Figures'!J351)*(1-M352)","v":0},{"$f":"IF('Population Figures'!H351<>\"\",B352*(ABS('Population Figures'!H351-'Population Figures'!K351))*(1-M352),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I351<>\"\",B352*(ABS('Population Figures'!I351-'Population Figures'!L351))*(1-M352),\"N/A\")","v":"N/A"},{"$f":"B352*ABS('Population Figures'!G351-'Population Figures'!J351-'Population Figures'!M351)*(1-N352)","v":0},{"$f":"IF('Population Figures'!H351<>\"\",B352*(ABS('Population Figures'!H351-'Population Figures'!K351-'Population Figures'!N351))*(1-N352),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I351<>\"\",B352*(ABS('Population Figures'!I351-'Population Figures'!L351-'Population Figures'!O351))*(1-N352),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E352","v":0},{"$f":"'Population Figures'!F352","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F351<>\"\",B353*('Population Figures'!G352-'Population Figures'!J352)*'Scenario 3 - Nut. Analysis'!F351,B353*('Population Figures'!G352-'Population Figures'!J352)*'Scenario 3 - Nut. Analysis'!F351*'Scenario 2 Contributing Fact'!D355)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F351<>\"\",B353*('Population Figures'!H352-'Population Figures'!K352)*'Scenario 3 - Nut. Analysis'!F351,B353*('Population Figures'!H352-'Population Figures'!K352)*'Scenario 3 - Nut. Analysis'!F351*'Scenario 2 Contributing Fact'!D355)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F351<>\"\",B353*('Population Figures'!I352-'Population Figures'!L352)*'Scenario 3 - Nut. Analysis'!F351,B353*('Population Figures'!I352-'Population Figures'!L352)*'Scenario 3 - Nut. Analysis'!F351*'Scenario 2 Contributing Fact'!D355)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G351<>\"\",B353*'Population Figures'!T352*'Scenario 3 - Nut. Analysis'!G351,B353*'Population Figures'!T352*'Scenario 2 Contributing Fact'!E355)","v":0},{"$f":"B353*ABS('Population Figures'!G352-'Population Figures'!J352)*(1-C353)","v":0},{"$f":"IF('Population Figures'!H352<>\"\",B353*(ABS('Population Figures'!H352-'Population Figures'!K352))*(1-C353),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I352<>\"\",B353*(ABS('Population Figures'!I352-'Population Figures'!L352))*(1-C353),\"N/A\")","v":"N/A"},{"$f":"B353*('Population Figures'!T352)*(1-D353)","v":0},{"$f":"B353*('Population Figures'!T352)*(1-E353)","v":0},{"$f":"B353*('Population Figures'!T352)*(1-F353)","v":0},{"$f":"B353*'Population Figures'!S352*(1-G353)","v":0},{"$f":"B353*ABS('Population Figures'!G352-'Population Figures'!J352)*H353","v":0},{"$f":"IF('Population Figures'!H352<>\"\",B353*(ABS('Population Figures'!H352-'Population Figures'!K352))*H353,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I352<>\"\",B353*(ABS('Population Figures'!I352-'Population Figures'!L352))*H353,\"N/A\")","v":"N/A"},{"$f":"B353*ABS('Population Figures'!G352-'Population Figures'!J352)*(1-I353)","v":0},{"$f":"IF('Population Figures'!H352<>\"\",B353*(ABS('Population Figures'!H352-'Population Figures'!K352))*(1-I353),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I352<>\"\",B353*(ABS('Population Figures'!I352-'Population Figures'!L352))*(1-I353),\"N/A\")","v":"N/A"},{"$f":"B353*('Population Figures'!P352)*J353","v":0},{"$f":"IF('Population Figures'!Q352<>\"\",B353*('Population Figures'!Q352)*J353,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R352<>\"\",B353*('Population Figures'!R352)*J353,\"N/A\")","v":"N/A"},{"$f":"B353*'Population Figures'!S352*K353","v":0},{"$f":"B353*'Population Figures'!U352*L353","v":0},{"$f":"IF('Population Figures'!V352<>\"\",B353*'Population Figures'!V352*L353,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W352<>\"\",B353*'Population Figures'!W352*L353,\"N/A\")","v":"N/A"},{"$f":"B353*ABS('Population Figures'!G352-'Population Figures'!J352)*(1-M353)","v":0},{"$f":"IF('Population Figures'!H352<>\"\",B353*(ABS('Population Figures'!H352-'Population Figures'!K352))*(1-M353),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I352<>\"\",B353*(ABS('Population Figures'!I352-'Population Figures'!L352))*(1-M353),\"N/A\")","v":"N/A"},{"$f":"B353*ABS('Population Figures'!G352-'Population Figures'!J352-'Population Figures'!M352)*(1-N353)","v":0},{"$f":"IF('Population Figures'!H352<>\"\",B353*(ABS('Population Figures'!H352-'Population Figures'!K352-'Population Figures'!N352))*(1-N353),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I352<>\"\",B353*(ABS('Population Figures'!I352-'Population Figures'!L352-'Population Figures'!O352))*(1-N353),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E353","v":0},{"$f":"'Population Figures'!F353","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F352<>\"\",B354*('Population Figures'!G353-'Population Figures'!J353)*'Scenario 3 - Nut. Analysis'!F352,B354*('Population Figures'!G353-'Population Figures'!J353)*'Scenario 3 - Nut. Analysis'!F352*'Scenario 2 Contributing Fact'!D356)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F352<>\"\",B354*('Population Figures'!H353-'Population Figures'!K353)*'Scenario 3 - Nut. Analysis'!F352,B354*('Population Figures'!H353-'Population Figures'!K353)*'Scenario 3 - Nut. Analysis'!F352*'Scenario 2 Contributing Fact'!D356)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F352<>\"\",B354*('Population Figures'!I353-'Population Figures'!L353)*'Scenario 3 - Nut. Analysis'!F352,B354*('Population Figures'!I353-'Population Figures'!L353)*'Scenario 3 - Nut. Analysis'!F352*'Scenario 2 Contributing Fact'!D356)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G352<>\"\",B354*'Population Figures'!T353*'Scenario 3 - Nut. Analysis'!G352,B354*'Population Figures'!T353*'Scenario 2 Contributing Fact'!E356)","v":0},{"$f":"B354*ABS('Population Figures'!G353-'Population Figures'!J353)*(1-C354)","v":0},{"$f":"IF('Population Figures'!H353<>\"\",B354*(ABS('Population Figures'!H353-'Population Figures'!K353))*(1-C354),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I353<>\"\",B354*(ABS('Population Figures'!I353-'Population Figures'!L353))*(1-C354),\"N/A\")","v":"N/A"},{"$f":"B354*('Population Figures'!T353)*(1-D354)","v":0},{"$f":"B354*('Population Figures'!T353)*(1-E354)","v":0},{"$f":"B354*('Population Figures'!T353)*(1-F354)","v":0},{"$f":"B354*'Population Figures'!S353*(1-G354)","v":0},{"$f":"B354*ABS('Population Figures'!G353-'Population Figures'!J353)*H354","v":0},{"$f":"IF('Population Figures'!H353<>\"\",B354*(ABS('Population Figures'!H353-'Population Figures'!K353))*H354,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I353<>\"\",B354*(ABS('Population Figures'!I353-'Population Figures'!L353))*H354,\"N/A\")","v":"N/A"},{"$f":"B354*ABS('Population Figures'!G353-'Population Figures'!J353)*(1-I354)","v":0},{"$f":"IF('Population Figures'!H353<>\"\",B354*(ABS('Population Figures'!H353-'Population Figures'!K353))*(1-I354),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I353<>\"\",B354*(ABS('Population Figures'!I353-'Population Figures'!L353))*(1-I354),\"N/A\")","v":"N/A"},{"$f":"B354*('Population Figures'!P353)*J354","v":0},{"$f":"IF('Population Figures'!Q353<>\"\",B354*('Population Figures'!Q353)*J354,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R353<>\"\",B354*('Population Figures'!R353)*J354,\"N/A\")","v":"N/A"},{"$f":"B354*'Population Figures'!S353*K354","v":0},{"$f":"B354*'Population Figures'!U353*L354","v":0},{"$f":"IF('Population Figures'!V353<>\"\",B354*'Population Figures'!V353*L354,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W353<>\"\",B354*'Population Figures'!W353*L354,\"N/A\")","v":"N/A"},{"$f":"B354*ABS('Population Figures'!G353-'Population Figures'!J353)*(1-M354)","v":0},{"$f":"IF('Population Figures'!H353<>\"\",B354*(ABS('Population Figures'!H353-'Population Figures'!K353))*(1-M354),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I353<>\"\",B354*(ABS('Population Figures'!I353-'Population Figures'!L353))*(1-M354),\"N/A\")","v":"N/A"},{"$f":"B354*ABS('Population Figures'!G353-'Population Figures'!J353-'Population Figures'!M353)*(1-N354)","v":0},{"$f":"IF('Population Figures'!H353<>\"\",B354*(ABS('Population Figures'!H353-'Population Figures'!K353-'Population Figures'!N353))*(1-N354),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I353<>\"\",B354*(ABS('Population Figures'!I353-'Population Figures'!L353-'Population Figures'!O353))*(1-N354),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E354","v":0},{"$f":"'Population Figures'!F354","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F353<>\"\",B355*('Population Figures'!G354-'Population Figures'!J354)*'Scenario 3 - Nut. Analysis'!F353,B355*('Population Figures'!G354-'Population Figures'!J354)*'Scenario 3 - Nut. Analysis'!F353*'Scenario 2 Contributing Fact'!D357)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F353<>\"\",B355*('Population Figures'!H354-'Population Figures'!K354)*'Scenario 3 - Nut. Analysis'!F353,B355*('Population Figures'!H354-'Population Figures'!K354)*'Scenario 3 - Nut. Analysis'!F353*'Scenario 2 Contributing Fact'!D357)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F353<>\"\",B355*('Population Figures'!I354-'Population Figures'!L354)*'Scenario 3 - Nut. Analysis'!F353,B355*('Population Figures'!I354-'Population Figures'!L354)*'Scenario 3 - Nut. Analysis'!F353*'Scenario 2 Contributing Fact'!D357)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G353<>\"\",B355*'Population Figures'!T354*'Scenario 3 - Nut. Analysis'!G353,B355*'Population Figures'!T354*'Scenario 2 Contributing Fact'!E357)","v":0},{"$f":"B355*ABS('Population Figures'!G354-'Population Figures'!J354)*(1-C355)","v":0},{"$f":"IF('Population Figures'!H354<>\"\",B355*(ABS('Population Figures'!H354-'Population Figures'!K354))*(1-C355),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I354<>\"\",B355*(ABS('Population Figures'!I354-'Population Figures'!L354))*(1-C355),\"N/A\")","v":"N/A"},{"$f":"B355*('Population Figures'!T354)*(1-D355)","v":0},{"$f":"B355*('Population Figures'!T354)*(1-E355)","v":0},{"$f":"B355*('Population Figures'!T354)*(1-F355)","v":0},{"$f":"B355*'Population Figures'!S354*(1-G355)","v":0},{"$f":"B355*ABS('Population Figures'!G354-'Population Figures'!J354)*H355","v":0},{"$f":"IF('Population Figures'!H354<>\"\",B355*(ABS('Population Figures'!H354-'Population Figures'!K354))*H355,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I354<>\"\",B355*(ABS('Population Figures'!I354-'Population Figures'!L354))*H355,\"N/A\")","v":"N/A"},{"$f":"B355*ABS('Population Figures'!G354-'Population Figures'!J354)*(1-I355)","v":0},{"$f":"IF('Population Figures'!H354<>\"\",B355*(ABS('Population Figures'!H354-'Population Figures'!K354))*(1-I355),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I354<>\"\",B355*(ABS('Population Figures'!I354-'Population Figures'!L354))*(1-I355),\"N/A\")","v":"N/A"},{"$f":"B355*('Population Figures'!P354)*J355","v":0},{"$f":"IF('Population Figures'!Q354<>\"\",B355*('Population Figures'!Q354)*J355,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R354<>\"\",B355*('Population Figures'!R354)*J355,\"N/A\")","v":"N/A"},{"$f":"B355*'Population Figures'!S354*K355","v":0},{"$f":"B355*'Population Figures'!U354*L355","v":0},{"$f":"IF('Population Figures'!V354<>\"\",B355*'Population Figures'!V354*L355,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W354<>\"\",B355*'Population Figures'!W354*L355,\"N/A\")","v":"N/A"},{"$f":"B355*ABS('Population Figures'!G354-'Population Figures'!J354)*(1-M355)","v":0},{"$f":"IF('Population Figures'!H354<>\"\",B355*(ABS('Population Figures'!H354-'Population Figures'!K354))*(1-M355),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I354<>\"\",B355*(ABS('Population Figures'!I354-'Population Figures'!L354))*(1-M355),\"N/A\")","v":"N/A"},{"$f":"B355*ABS('Population Figures'!G354-'Population Figures'!J354-'Population Figures'!M354)*(1-N355)","v":0},{"$f":"IF('Population Figures'!H354<>\"\",B355*(ABS('Population Figures'!H354-'Population Figures'!K354-'Population Figures'!N354))*(1-N355),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I354<>\"\",B355*(ABS('Population Figures'!I354-'Population Figures'!L354-'Population Figures'!O354))*(1-N355),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E355","v":0},{"$f":"'Population Figures'!F355","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F354<>\"\",B356*('Population Figures'!G355-'Population Figures'!J355)*'Scenario 3 - Nut. Analysis'!F354,B356*('Population Figures'!G355-'Population Figures'!J355)*'Scenario 3 - Nut. Analysis'!F354*'Scenario 2 Contributing Fact'!D358)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F354<>\"\",B356*('Population Figures'!H355-'Population Figures'!K355)*'Scenario 3 - Nut. Analysis'!F354,B356*('Population Figures'!H355-'Population Figures'!K355)*'Scenario 3 - Nut. Analysis'!F354*'Scenario 2 Contributing Fact'!D358)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F354<>\"\",B356*('Population Figures'!I355-'Population Figures'!L355)*'Scenario 3 - Nut. Analysis'!F354,B356*('Population Figures'!I355-'Population Figures'!L355)*'Scenario 3 - Nut. Analysis'!F354*'Scenario 2 Contributing Fact'!D358)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G354<>\"\",B356*'Population Figures'!T355*'Scenario 3 - Nut. Analysis'!G354,B356*'Population Figures'!T355*'Scenario 2 Contributing Fact'!E358)","v":0},{"$f":"B356*ABS('Population Figures'!G355-'Population Figures'!J355)*(1-C356)","v":0},{"$f":"IF('Population Figures'!H355<>\"\",B356*(ABS('Population Figures'!H355-'Population Figures'!K355))*(1-C356),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I355<>\"\",B356*(ABS('Population Figures'!I355-'Population Figures'!L355))*(1-C356),\"N/A\")","v":"N/A"},{"$f":"B356*('Population Figures'!T355)*(1-D356)","v":0},{"$f":"B356*('Population Figures'!T355)*(1-E356)","v":0},{"$f":"B356*('Population Figures'!T355)*(1-F356)","v":0},{"$f":"B356*'Population Figures'!S355*(1-G356)","v":0},{"$f":"B356*ABS('Population Figures'!G355-'Population Figures'!J355)*H356","v":0},{"$f":"IF('Population Figures'!H355<>\"\",B356*(ABS('Population Figures'!H355-'Population Figures'!K355))*H356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I355<>\"\",B356*(ABS('Population Figures'!I355-'Population Figures'!L355))*H356,\"N/A\")","v":"N/A"},{"$f":"B356*ABS('Population Figures'!G355-'Population Figures'!J355)*(1-I356)","v":0},{"$f":"IF('Population Figures'!H355<>\"\",B356*(ABS('Population Figures'!H355-'Population Figures'!K355))*(1-I356),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I355<>\"\",B356*(ABS('Population Figures'!I355-'Population Figures'!L355))*(1-I356),\"N/A\")","v":"N/A"},{"$f":"B356*('Population Figures'!P355)*J356","v":0},{"$f":"IF('Population Figures'!Q355<>\"\",B356*('Population Figures'!Q355)*J356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R355<>\"\",B356*('Population Figures'!R355)*J356,\"N/A\")","v":"N/A"},{"$f":"B356*'Population Figures'!S355*K356","v":0},{"$f":"B356*'Population Figures'!U355*L356","v":0},{"$f":"IF('Population Figures'!V355<>\"\",B356*'Population Figures'!V355*L356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W355<>\"\",B356*'Population Figures'!W355*L356,\"N/A\")","v":"N/A"},{"$f":"B356*ABS('Population Figures'!G355-'Population Figures'!J355)*(1-M356)","v":0},{"$f":"IF('Population Figures'!H355<>\"\",B356*(ABS('Population Figures'!H355-'Population Figures'!K355))*(1-M356),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I355<>\"\",B356*(ABS('Population Figures'!I355-'Population Figures'!L355))*(1-M356),\"N/A\")","v":"N/A"},{"$f":"B356*ABS('Population Figures'!G355-'Population Figures'!J355-'Population Figures'!M355)*(1-N356)","v":0},{"$f":"IF('Population Figures'!H355<>\"\",B356*(ABS('Population Figures'!H355-'Population Figures'!K355-'Population Figures'!N355))*(1-N356),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I355<>\"\",B356*(ABS('Population Figures'!I355-'Population Figures'!L355-'Population Figures'!O355))*(1-N356),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E356","v":0},{"$f":"'Population Figures'!F356","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F355<>\"\",B357*('Population Figures'!G356-'Population Figures'!J356)*'Scenario 3 - Nut. Analysis'!F355,B357*('Population Figures'!G356-'Population Figures'!J356)*'Scenario 3 - Nut. Analysis'!F355*'Scenario 2 Contributing Fact'!D359)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F355<>\"\",B357*('Population Figures'!H356-'Population Figures'!K356)*'Scenario 3 - Nut. Analysis'!F355,B357*('Population Figures'!H356-'Population Figures'!K356)*'Scenario 3 - Nut. Analysis'!F355*'Scenario 2 Contributing Fact'!D359)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F355<>\"\",B357*('Population Figures'!I356-'Population Figures'!L356)*'Scenario 3 - Nut. Analysis'!F355,B357*('Population Figures'!I356-'Population Figures'!L356)*'Scenario 3 - Nut. Analysis'!F355*'Scenario 2 Contributing Fact'!D359)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G355<>\"\",B357*'Population Figures'!T356*'Scenario 3 - Nut. Analysis'!G355,B357*'Population Figures'!T356*'Scenario 2 Contributing Fact'!E359)","v":0},{"$f":"B357*ABS('Population Figures'!G356-'Population Figures'!J356)*(1-C357)","v":0},{"$f":"IF('Population Figures'!H356<>\"\",B357*(ABS('Population Figures'!H356-'Population Figures'!K356))*(1-C357),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I356<>\"\",B357*(ABS('Population Figures'!I356-'Population Figures'!L356))*(1-C357),\"N/A\")","v":"N/A"},{"$f":"B357*('Population Figures'!T356)*(1-D357)","v":0},{"$f":"B357*('Population Figures'!T356)*(1-E357)","v":0},{"$f":"B357*('Population Figures'!T356)*(1-F357)","v":0},{"$f":"B357*'Population Figures'!S356*(1-G357)","v":0},{"$f":"B357*ABS('Population Figures'!G356-'Population Figures'!J356)*H357","v":0},{"$f":"IF('Population Figures'!H356<>\"\",B357*(ABS('Population Figures'!H356-'Population Figures'!K356))*H357,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I356<>\"\",B357*(ABS('Population Figures'!I356-'Population Figures'!L356))*H357,\"N/A\")","v":"N/A"},{"$f":"B357*ABS('Population Figures'!G356-'Population Figures'!J356)*(1-I357)","v":0},{"$f":"IF('Population Figures'!H356<>\"\",B357*(ABS('Population Figures'!H356-'Population Figures'!K356))*(1-I357),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I356<>\"\",B357*(ABS('Population Figures'!I356-'Population Figures'!L356))*(1-I357),\"N/A\")","v":"N/A"},{"$f":"B357*('Population Figures'!P356)*J357","v":0},{"$f":"IF('Population Figures'!Q356<>\"\",B357*('Population Figures'!Q356)*J357,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R356<>\"\",B357*('Population Figures'!R356)*J357,\"N/A\")","v":"N/A"},{"$f":"B357*'Population Figures'!S356*K357","v":0},{"$f":"B357*'Population Figures'!U356*L357","v":0},{"$f":"IF('Population Figures'!V356<>\"\",B357*'Population Figures'!V356*L357,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W356<>\"\",B357*'Population Figures'!W356*L357,\"N/A\")","v":"N/A"},{"$f":"B357*ABS('Population Figures'!G356-'Population Figures'!J356)*(1-M357)","v":0},{"$f":"IF('Population Figures'!H356<>\"\",B357*(ABS('Population Figures'!H356-'Population Figures'!K356))*(1-M357),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I356<>\"\",B357*(ABS('Population Figures'!I356-'Population Figures'!L356))*(1-M357),\"N/A\")","v":"N/A"},{"$f":"B357*ABS('Population Figures'!G356-'Population Figures'!J356-'Population Figures'!M356)*(1-N357)","v":0},{"$f":"IF('Population Figures'!H356<>\"\",B357*(ABS('Population Figures'!H356-'Population Figures'!K356-'Population Figures'!N356))*(1-N357),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I356<>\"\",B357*(ABS('Population Figures'!I356-'Population Figures'!L356-'Population Figures'!O356))*(1-N357),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E357","v":0},{"$f":"'Population Figures'!F357","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F356<>\"\",B358*('Population Figures'!G357-'Population Figures'!J357)*'Scenario 3 - Nut. Analysis'!F356,B358*('Population Figures'!G357-'Population Figures'!J357)*'Scenario 3 - Nut. Analysis'!F356*'Scenario 2 Contributing Fact'!D360)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F356<>\"\",B358*('Population Figures'!H357-'Population Figures'!K357)*'Scenario 3 - Nut. Analysis'!F356,B358*('Population Figures'!H357-'Population Figures'!K357)*'Scenario 3 - Nut. Analysis'!F356*'Scenario 2 Contributing Fact'!D360)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F356<>\"\",B358*('Population Figures'!I357-'Population Figures'!L357)*'Scenario 3 - Nut. Analysis'!F356,B358*('Population Figures'!I357-'Population Figures'!L357)*'Scenario 3 - Nut. Analysis'!F356*'Scenario 2 Contributing Fact'!D360)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G356<>\"\",B358*'Population Figures'!T357*'Scenario 3 - Nut. Analysis'!G356,B358*'Population Figures'!T357*'Scenario 2 Contributing Fact'!E360)","v":0},{"$f":"B358*ABS('Population Figures'!G357-'Population Figures'!J357)*(1-C358)","v":0},{"$f":"IF('Population Figures'!H357<>\"\",B358*(ABS('Population Figures'!H357-'Population Figures'!K357))*(1-C358),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I357<>\"\",B358*(ABS('Population Figures'!I357-'Population Figures'!L357))*(1-C358),\"N/A\")","v":"N/A"},{"$f":"B358*('Population Figures'!T357)*(1-D358)","v":0},{"$f":"B358*('Population Figures'!T357)*(1-E358)","v":0},{"$f":"B358*('Population Figures'!T357)*(1-F358)","v":0},{"$f":"B358*'Population Figures'!S357*(1-G358)","v":0},{"$f":"B358*ABS('Population Figures'!G357-'Population Figures'!J357)*H358","v":0},{"$f":"IF('Population Figures'!H357<>\"\",B358*(ABS('Population Figures'!H357-'Population Figures'!K357))*H358,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I357<>\"\",B358*(ABS('Population Figures'!I357-'Population Figures'!L357))*H358,\"N/A\")","v":"N/A"},{"$f":"B358*ABS('Population Figures'!G357-'Population Figures'!J357)*(1-I358)","v":0},{"$f":"IF('Population Figures'!H357<>\"\",B358*(ABS('Population Figures'!H357-'Population Figures'!K357))*(1-I358),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I357<>\"\",B358*(ABS('Population Figures'!I357-'Population Figures'!L357))*(1-I358),\"N/A\")","v":"N/A"},{"$f":"B358*('Population Figures'!P357)*J358","v":0},{"$f":"IF('Population Figures'!Q357<>\"\",B358*('Population Figures'!Q357)*J358,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R357<>\"\",B358*('Population Figures'!R357)*J358,\"N/A\")","v":"N/A"},{"$f":"B358*'Population Figures'!S357*K358","v":0},{"$f":"B358*'Population Figures'!U357*L358","v":0},{"$f":"IF('Population Figures'!V357<>\"\",B358*'Population Figures'!V357*L358,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W357<>\"\",B358*'Population Figures'!W357*L358,\"N/A\")","v":"N/A"},{"$f":"B358*ABS('Population Figures'!G357-'Population Figures'!J357)*(1-M358)","v":0},{"$f":"IF('Population Figures'!H357<>\"\",B358*(ABS('Population Figures'!H357-'Population Figures'!K357))*(1-M358),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I357<>\"\",B358*(ABS('Population Figures'!I357-'Population Figures'!L357))*(1-M358),\"N/A\")","v":"N/A"},{"$f":"B358*ABS('Population Figures'!G357-'Population Figures'!J357-'Population Figures'!M357)*(1-N358)","v":0},{"$f":"IF('Population Figures'!H357<>\"\",B358*(ABS('Population Figures'!H357-'Population Figures'!K357-'Population Figures'!N357))*(1-N358),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I357<>\"\",B358*(ABS('Population Figures'!I357-'Population Figures'!L357-'Population Figures'!O357))*(1-N358),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E358","v":0},{"$f":"'Population Figures'!F358","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F357<>\"\",B359*('Population Figures'!G358-'Population Figures'!J358)*'Scenario 3 - Nut. Analysis'!F357,B359*('Population Figures'!G358-'Population Figures'!J358)*'Scenario 3 - Nut. Analysis'!F357*'Scenario 2 Contributing Fact'!D361)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F357<>\"\",B359*('Population Figures'!H358-'Population Figures'!K358)*'Scenario 3 - Nut. Analysis'!F357,B359*('Population Figures'!H358-'Population Figures'!K358)*'Scenario 3 - Nut. Analysis'!F357*'Scenario 2 Contributing Fact'!D361)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F357<>\"\",B359*('Population Figures'!I358-'Population Figures'!L358)*'Scenario 3 - Nut. Analysis'!F357,B359*('Population Figures'!I358-'Population Figures'!L358)*'Scenario 3 - Nut. Analysis'!F357*'Scenario 2 Contributing Fact'!D361)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G357<>\"\",B359*'Population Figures'!T358*'Scenario 3 - Nut. Analysis'!G357,B359*'Population Figures'!T358*'Scenario 2 Contributing Fact'!E361)","v":0},{"$f":"B359*ABS('Population Figures'!G358-'Population Figures'!J358)*(1-C359)","v":0},{"$f":"IF('Population Figures'!H358<>\"\",B359*(ABS('Population Figures'!H358-'Population Figures'!K358))*(1-C359),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I358<>\"\",B359*(ABS('Population Figures'!I358-'Population Figures'!L358))*(1-C359),\"N/A\")","v":"N/A"},{"$f":"B359*('Population Figures'!T358)*(1-D359)","v":0},{"$f":"B359*('Population Figures'!T358)*(1-E359)","v":0},{"$f":"B359*('Population Figures'!T358)*(1-F359)","v":0},{"$f":"B359*'Population Figures'!S358*(1-G359)","v":0},{"$f":"B359*ABS('Population Figures'!G358-'Population Figures'!J358)*H359","v":0},{"$f":"IF('Population Figures'!H358<>\"\",B359*(ABS('Population Figures'!H358-'Population Figures'!K358))*H359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I358<>\"\",B359*(ABS('Population Figures'!I358-'Population Figures'!L358))*H359,\"N/A\")","v":"N/A"},{"$f":"B359*ABS('Population Figures'!G358-'Population Figures'!J358)*(1-I359)","v":0},{"$f":"IF('Population Figures'!H358<>\"\",B359*(ABS('Population Figures'!H358-'Population Figures'!K358))*(1-I359),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I358<>\"\",B359*(ABS('Population Figures'!I358-'Population Figures'!L358))*(1-I359),\"N/A\")","v":"N/A"},{"$f":"B359*('Population Figures'!P358)*J359","v":0},{"$f":"IF('Population Figures'!Q358<>\"\",B359*('Population Figures'!Q358)*J359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R358<>\"\",B359*('Population Figures'!R358)*J359,\"N/A\")","v":"N/A"},{"$f":"B359*'Population Figures'!S358*K359","v":0},{"$f":"B359*'Population Figures'!U358*L359","v":0},{"$f":"IF('Population Figures'!V358<>\"\",B359*'Population Figures'!V358*L359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W358<>\"\",B359*'Population Figures'!W358*L359,\"N/A\")","v":"N/A"},{"$f":"B359*ABS('Population Figures'!G358-'Population Figures'!J358)*(1-M359)","v":0},{"$f":"IF('Population Figures'!H358<>\"\",B359*(ABS('Population Figures'!H358-'Population Figures'!K358))*(1-M359),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I358<>\"\",B359*(ABS('Population Figures'!I358-'Population Figures'!L358))*(1-M359),\"N/A\")","v":"N/A"},{"$f":"B359*ABS('Population Figures'!G358-'Population Figures'!J358-'Population Figures'!M358)*(1-N359)","v":0},{"$f":"IF('Population Figures'!H358<>\"\",B359*(ABS('Population Figures'!H358-'Population Figures'!K358-'Population Figures'!N358))*(1-N359),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I358<>\"\",B359*(ABS('Population Figures'!I358-'Population Figures'!L358-'Population Figures'!O358))*(1-N359),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E359","v":0},{"$f":"'Population Figures'!F359","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F358<>\"\",B360*('Population Figures'!G359-'Population Figures'!J359)*'Scenario 3 - Nut. Analysis'!F358,B360*('Population Figures'!G359-'Population Figures'!J359)*'Scenario 3 - Nut. Analysis'!F358*'Scenario 2 Contributing Fact'!D362)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F358<>\"\",B360*('Population Figures'!H359-'Population Figures'!K359)*'Scenario 3 - Nut. Analysis'!F358,B360*('Population Figures'!H359-'Population Figures'!K359)*'Scenario 3 - Nut. Analysis'!F358*'Scenario 2 Contributing Fact'!D362)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F358<>\"\",B360*('Population Figures'!I359-'Population Figures'!L359)*'Scenario 3 - Nut. Analysis'!F358,B360*('Population Figures'!I359-'Population Figures'!L359)*'Scenario 3 - Nut. Analysis'!F358*'Scenario 2 Contributing Fact'!D362)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G358<>\"\",B360*'Population Figures'!T359*'Scenario 3 - Nut. Analysis'!G358,B360*'Population Figures'!T359*'Scenario 2 Contributing Fact'!E362)","v":0},{"$f":"B360*ABS('Population Figures'!G359-'Population Figures'!J359)*(1-C360)","v":0},{"$f":"IF('Population Figures'!H359<>\"\",B360*(ABS('Population Figures'!H359-'Population Figures'!K359))*(1-C360),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I359<>\"\",B360*(ABS('Population Figures'!I359-'Population Figures'!L359))*(1-C360),\"N/A\")","v":"N/A"},{"$f":"B360*('Population Figures'!T359)*(1-D360)","v":0},{"$f":"B360*('Population Figures'!T359)*(1-E360)","v":0},{"$f":"B360*('Population Figures'!T359)*(1-F360)","v":0},{"$f":"B360*'Population Figures'!S359*(1-G360)","v":0},{"$f":"B360*ABS('Population Figures'!G359-'Population Figures'!J359)*H360","v":0},{"$f":"IF('Population Figures'!H359<>\"\",B360*(ABS('Population Figures'!H359-'Population Figures'!K359))*H360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I359<>\"\",B360*(ABS('Population Figures'!I359-'Population Figures'!L359))*H360,\"N/A\")","v":"N/A"},{"$f":"B360*ABS('Population Figures'!G359-'Population Figures'!J359)*(1-I360)","v":0},{"$f":"IF('Population Figures'!H359<>\"\",B360*(ABS('Population Figures'!H359-'Population Figures'!K359))*(1-I360),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I359<>\"\",B360*(ABS('Population Figures'!I359-'Population Figures'!L359))*(1-I360),\"N/A\")","v":"N/A"},{"$f":"B360*('Population Figures'!P359)*J360","v":0},{"$f":"IF('Population Figures'!Q359<>\"\",B360*('Population Figures'!Q359)*J360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R359<>\"\",B360*('Population Figures'!R359)*J360,\"N/A\")","v":"N/A"},{"$f":"B360*'Population Figures'!S359*K360","v":0},{"$f":"B360*'Population Figures'!U359*L360","v":0},{"$f":"IF('Population Figures'!V359<>\"\",B360*'Population Figures'!V359*L360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W359<>\"\",B360*'Population Figures'!W359*L360,\"N/A\")","v":"N/A"},{"$f":"B360*ABS('Population Figures'!G359-'Population Figures'!J359)*(1-M360)","v":0},{"$f":"IF('Population Figures'!H359<>\"\",B360*(ABS('Population Figures'!H359-'Population Figures'!K359))*(1-M360),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I359<>\"\",B360*(ABS('Population Figures'!I359-'Population Figures'!L359))*(1-M360),\"N/A\")","v":"N/A"},{"$f":"B360*ABS('Population Figures'!G359-'Population Figures'!J359-'Population Figures'!M359)*(1-N360)","v":0},{"$f":"IF('Population Figures'!H359<>\"\",B360*(ABS('Population Figures'!H359-'Population Figures'!K359-'Population Figures'!N359))*(1-N360),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I359<>\"\",B360*(ABS('Population Figures'!I359-'Population Figures'!L359-'Population Figures'!O359))*(1-N360),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E360","v":0},{"$f":"'Population Figures'!F360","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F359<>\"\",B361*('Population Figures'!G360-'Population Figures'!J360)*'Scenario 3 - Nut. Analysis'!F359,B361*('Population Figures'!G360-'Population Figures'!J360)*'Scenario 3 - Nut. Analysis'!F359*'Scenario 2 Contributing Fact'!D363)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F359<>\"\",B361*('Population Figures'!H360-'Population Figures'!K360)*'Scenario 3 - Nut. Analysis'!F359,B361*('Population Figures'!H360-'Population Figures'!K360)*'Scenario 3 - Nut. Analysis'!F359*'Scenario 2 Contributing Fact'!D363)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F359<>\"\",B361*('Population Figures'!I360-'Population Figures'!L360)*'Scenario 3 - Nut. Analysis'!F359,B361*('Population Figures'!I360-'Population Figures'!L360)*'Scenario 3 - Nut. Analysis'!F359*'Scenario 2 Contributing Fact'!D363)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G359<>\"\",B361*'Population Figures'!T360*'Scenario 3 - Nut. Analysis'!G359,B361*'Population Figures'!T360*'Scenario 2 Contributing Fact'!E363)","v":0},{"$f":"B361*ABS('Population Figures'!G360-'Population Figures'!J360)*(1-C361)","v":0},{"$f":"IF('Population Figures'!H360<>\"\",B361*(ABS('Population Figures'!H360-'Population Figures'!K360))*(1-C361),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I360<>\"\",B361*(ABS('Population Figures'!I360-'Population Figures'!L360))*(1-C361),\"N/A\")","v":"N/A"},{"$f":"B361*('Population Figures'!T360)*(1-D361)","v":0},{"$f":"B361*('Population Figures'!T360)*(1-E361)","v":0},{"$f":"B361*('Population Figures'!T360)*(1-F361)","v":0},{"$f":"B361*'Population Figures'!S360*(1-G361)","v":0},{"$f":"B361*ABS('Population Figures'!G360-'Population Figures'!J360)*H361","v":0},{"$f":"IF('Population Figures'!H360<>\"\",B361*(ABS('Population Figures'!H360-'Population Figures'!K360))*H361,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I360<>\"\",B361*(ABS('Population Figures'!I360-'Population Figures'!L360))*H361,\"N/A\")","v":"N/A"},{"$f":"B361*ABS('Population Figures'!G360-'Population Figures'!J360)*(1-I361)","v":0},{"$f":"IF('Population Figures'!H360<>\"\",B361*(ABS('Population Figures'!H360-'Population Figures'!K360))*(1-I361),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I360<>\"\",B361*(ABS('Population Figures'!I360-'Population Figures'!L360))*(1-I361),\"N/A\")","v":"N/A"},{"$f":"B361*('Population Figures'!P360)*J361","v":0},{"$f":"IF('Population Figures'!Q360<>\"\",B361*('Population Figures'!Q360)*J361,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R360<>\"\",B361*('Population Figures'!R360)*J361,\"N/A\")","v":"N/A"},{"$f":"B361*'Population Figures'!S360*K361","v":0},{"$f":"B361*'Population Figures'!U360*L361","v":0},{"$f":"IF('Population Figures'!V360<>\"\",B361*'Population Figures'!V360*L361,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W360<>\"\",B361*'Population Figures'!W360*L361,\"N/A\")","v":"N/A"},{"$f":"B361*ABS('Population Figures'!G360-'Population Figures'!J360)*(1-M361)","v":0},{"$f":"IF('Population Figures'!H360<>\"\",B361*(ABS('Population Figures'!H360-'Population Figures'!K360))*(1-M361),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I360<>\"\",B361*(ABS('Population Figures'!I360-'Population Figures'!L360))*(1-M361),\"N/A\")","v":"N/A"},{"$f":"B361*ABS('Population Figures'!G360-'Population Figures'!J360-'Population Figures'!M360)*(1-N361)","v":0},{"$f":"IF('Population Figures'!H360<>\"\",B361*(ABS('Population Figures'!H360-'Population Figures'!K360-'Population Figures'!N360))*(1-N361),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I360<>\"\",B361*(ABS('Population Figures'!I360-'Population Figures'!L360-'Population Figures'!O360))*(1-N361),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E361","v":0},{"$f":"'Population Figures'!F361","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F360<>\"\",B362*('Population Figures'!G361-'Population Figures'!J361)*'Scenario 3 - Nut. Analysis'!F360,B362*('Population Figures'!G361-'Population Figures'!J361)*'Scenario 3 - Nut. Analysis'!F360*'Scenario 2 Contributing Fact'!D364)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F360<>\"\",B362*('Population Figures'!H361-'Population Figures'!K361)*'Scenario 3 - Nut. Analysis'!F360,B362*('Population Figures'!H361-'Population Figures'!K361)*'Scenario 3 - Nut. Analysis'!F360*'Scenario 2 Contributing Fact'!D364)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F360<>\"\",B362*('Population Figures'!I361-'Population Figures'!L361)*'Scenario 3 - Nut. Analysis'!F360,B362*('Population Figures'!I361-'Population Figures'!L361)*'Scenario 3 - Nut. Analysis'!F360*'Scenario 2 Contributing Fact'!D364)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G360<>\"\",B362*'Population Figures'!T361*'Scenario 3 - Nut. Analysis'!G360,B362*'Population Figures'!T361*'Scenario 2 Contributing Fact'!E364)","v":0},{"$f":"B362*ABS('Population Figures'!G361-'Population Figures'!J361)*(1-C362)","v":0},{"$f":"IF('Population Figures'!H361<>\"\",B362*(ABS('Population Figures'!H361-'Population Figures'!K361))*(1-C362),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I361<>\"\",B362*(ABS('Population Figures'!I361-'Population Figures'!L361))*(1-C362),\"N/A\")","v":"N/A"},{"$f":"B362*('Population Figures'!T361)*(1-D362)","v":0},{"$f":"B362*('Population Figures'!T361)*(1-E362)","v":0},{"$f":"B362*('Population Figures'!T361)*(1-F362)","v":0},{"$f":"B362*'Population Figures'!S361*(1-G362)","v":0},{"$f":"B362*ABS('Population Figures'!G361-'Population Figures'!J361)*H362","v":0},{"$f":"IF('Population Figures'!H361<>\"\",B362*(ABS('Population Figures'!H361-'Population Figures'!K361))*H362,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I361<>\"\",B362*(ABS('Population Figures'!I361-'Population Figures'!L361))*H362,\"N/A\")","v":"N/A"},{"$f":"B362*ABS('Population Figures'!G361-'Population Figures'!J361)*(1-I362)","v":0},{"$f":"IF('Population Figures'!H361<>\"\",B362*(ABS('Population Figures'!H361-'Population Figures'!K361))*(1-I362),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I361<>\"\",B362*(ABS('Population Figures'!I361-'Population Figures'!L361))*(1-I362),\"N/A\")","v":"N/A"},{"$f":"B362*('Population Figures'!P361)*J362","v":0},{"$f":"IF('Population Figures'!Q361<>\"\",B362*('Population Figures'!Q361)*J362,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R361<>\"\",B362*('Population Figures'!R361)*J362,\"N/A\")","v":"N/A"},{"$f":"B362*'Population Figures'!S361*K362","v":0},{"$f":"B362*'Population Figures'!U361*L362","v":0},{"$f":"IF('Population Figures'!V361<>\"\",B362*'Population Figures'!V361*L362,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W361<>\"\",B362*'Population Figures'!W361*L362,\"N/A\")","v":"N/A"},{"$f":"B362*ABS('Population Figures'!G361-'Population Figures'!J361)*(1-M362)","v":0},{"$f":"IF('Population Figures'!H361<>\"\",B362*(ABS('Population Figures'!H361-'Population Figures'!K361))*(1-M362),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I361<>\"\",B362*(ABS('Population Figures'!I361-'Population Figures'!L361))*(1-M362),\"N/A\")","v":"N/A"},{"$f":"B362*ABS('Population Figures'!G361-'Population Figures'!J361-'Population Figures'!M361)*(1-N362)","v":0},{"$f":"IF('Population Figures'!H361<>\"\",B362*(ABS('Population Figures'!H361-'Population Figures'!K361-'Population Figures'!N361))*(1-N362),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I361<>\"\",B362*(ABS('Population Figures'!I361-'Population Figures'!L361-'Population Figures'!O361))*(1-N362),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E362","v":0},{"$f":"'Population Figures'!F362","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F361<>\"\",B363*('Population Figures'!G362-'Population Figures'!J362)*'Scenario 3 - Nut. Analysis'!F361,B363*('Population Figures'!G362-'Population Figures'!J362)*'Scenario 3 - Nut. Analysis'!F361*'Scenario 2 Contributing Fact'!D365)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F361<>\"\",B363*('Population Figures'!H362-'Population Figures'!K362)*'Scenario 3 - Nut. Analysis'!F361,B363*('Population Figures'!H362-'Population Figures'!K362)*'Scenario 3 - Nut. Analysis'!F361*'Scenario 2 Contributing Fact'!D365)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F361<>\"\",B363*('Population Figures'!I362-'Population Figures'!L362)*'Scenario 3 - Nut. Analysis'!F361,B363*('Population Figures'!I362-'Population Figures'!L362)*'Scenario 3 - Nut. Analysis'!F361*'Scenario 2 Contributing Fact'!D365)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G361<>\"\",B363*'Population Figures'!T362*'Scenario 3 - Nut. Analysis'!G361,B363*'Population Figures'!T362*'Scenario 2 Contributing Fact'!E365)","v":0},{"$f":"B363*ABS('Population Figures'!G362-'Population Figures'!J362)*(1-C363)","v":0},{"$f":"IF('Population Figures'!H362<>\"\",B363*(ABS('Population Figures'!H362-'Population Figures'!K362))*(1-C363),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I362<>\"\",B363*(ABS('Population Figures'!I362-'Population Figures'!L362))*(1-C363),\"N/A\")","v":"N/A"},{"$f":"B363*('Population Figures'!T362)*(1-D363)","v":0},{"$f":"B363*('Population Figures'!T362)*(1-E363)","v":0},{"$f":"B363*('Population Figures'!T362)*(1-F363)","v":0},{"$f":"B363*'Population Figures'!S362*(1-G363)","v":0},{"$f":"B363*ABS('Population Figures'!G362-'Population Figures'!J362)*H363","v":0},{"$f":"IF('Population Figures'!H362<>\"\",B363*(ABS('Population Figures'!H362-'Population Figures'!K362))*H363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I362<>\"\",B363*(ABS('Population Figures'!I362-'Population Figures'!L362))*H363,\"N/A\")","v":"N/A"},{"$f":"B363*ABS('Population Figures'!G362-'Population Figures'!J362)*(1-I363)","v":0},{"$f":"IF('Population Figures'!H362<>\"\",B363*(ABS('Population Figures'!H362-'Population Figures'!K362))*(1-I363),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I362<>\"\",B363*(ABS('Population Figures'!I362-'Population Figures'!L362))*(1-I363),\"N/A\")","v":"N/A"},{"$f":"B363*('Population Figures'!P362)*J363","v":0},{"$f":"IF('Population Figures'!Q362<>\"\",B363*('Population Figures'!Q362)*J363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R362<>\"\",B363*('Population Figures'!R362)*J363,\"N/A\")","v":"N/A"},{"$f":"B363*'Population Figures'!S362*K363","v":0},{"$f":"B363*'Population Figures'!U362*L363","v":0},{"$f":"IF('Population Figures'!V362<>\"\",B363*'Population Figures'!V362*L363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W362<>\"\",B363*'Population Figures'!W362*L363,\"N/A\")","v":"N/A"},{"$f":"B363*ABS('Population Figures'!G362-'Population Figures'!J362)*(1-M363)","v":0},{"$f":"IF('Population Figures'!H362<>\"\",B363*(ABS('Population Figures'!H362-'Population Figures'!K362))*(1-M363),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I362<>\"\",B363*(ABS('Population Figures'!I362-'Population Figures'!L362))*(1-M363),\"N/A\")","v":"N/A"},{"$f":"B363*ABS('Population Figures'!G362-'Population Figures'!J362-'Population Figures'!M362)*(1-N363)","v":0},{"$f":"IF('Population Figures'!H362<>\"\",B363*(ABS('Population Figures'!H362-'Population Figures'!K362-'Population Figures'!N362))*(1-N363),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I362<>\"\",B363*(ABS('Population Figures'!I362-'Population Figures'!L362-'Population Figures'!O362))*(1-N363),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E363","v":0},{"$f":"'Population Figures'!F363","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F362<>\"\",B364*('Population Figures'!G363-'Population Figures'!J363)*'Scenario 3 - Nut. Analysis'!F362,B364*('Population Figures'!G363-'Population Figures'!J363)*'Scenario 3 - Nut. Analysis'!F362*'Scenario 2 Contributing Fact'!D366)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F362<>\"\",B364*('Population Figures'!H363-'Population Figures'!K363)*'Scenario 3 - Nut. Analysis'!F362,B364*('Population Figures'!H363-'Population Figures'!K363)*'Scenario 3 - Nut. Analysis'!F362*'Scenario 2 Contributing Fact'!D366)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F362<>\"\",B364*('Population Figures'!I363-'Population Figures'!L363)*'Scenario 3 - Nut. Analysis'!F362,B364*('Population Figures'!I363-'Population Figures'!L363)*'Scenario 3 - Nut. Analysis'!F362*'Scenario 2 Contributing Fact'!D366)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G362<>\"\",B364*'Population Figures'!T363*'Scenario 3 - Nut. Analysis'!G362,B364*'Population Figures'!T363*'Scenario 2 Contributing Fact'!E366)","v":0},{"$f":"B364*ABS('Population Figures'!G363-'Population Figures'!J363)*(1-C364)","v":0},{"$f":"IF('Population Figures'!H363<>\"\",B364*(ABS('Population Figures'!H363-'Population Figures'!K363))*(1-C364),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I363<>\"\",B364*(ABS('Population Figures'!I363-'Population Figures'!L363))*(1-C364),\"N/A\")","v":"N/A"},{"$f":"B364*('Population Figures'!T363)*(1-D364)","v":0},{"$f":"B364*('Population Figures'!T363)*(1-E364)","v":0},{"$f":"B364*('Population Figures'!T363)*(1-F364)","v":0},{"$f":"B364*'Population Figures'!S363*(1-G364)","v":0},{"$f":"B364*ABS('Population Figures'!G363-'Population Figures'!J363)*H364","v":0},{"$f":"IF('Population Figures'!H363<>\"\",B364*(ABS('Population Figures'!H363-'Population Figures'!K363))*H364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I363<>\"\",B364*(ABS('Population Figures'!I363-'Population Figures'!L363))*H364,\"N/A\")","v":"N/A"},{"$f":"B364*ABS('Population Figures'!G363-'Population Figures'!J363)*(1-I364)","v":0},{"$f":"IF('Population Figures'!H363<>\"\",B364*(ABS('Population Figures'!H363-'Population Figures'!K363))*(1-I364),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I363<>\"\",B364*(ABS('Population Figures'!I363-'Population Figures'!L363))*(1-I364),\"N/A\")","v":"N/A"},{"$f":"B364*('Population Figures'!P363)*J364","v":0},{"$f":"IF('Population Figures'!Q363<>\"\",B364*('Population Figures'!Q363)*J364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R363<>\"\",B364*('Population Figures'!R363)*J364,\"N/A\")","v":"N/A"},{"$f":"B364*'Population Figures'!S363*K364","v":0},{"$f":"B364*'Population Figures'!U363*L364","v":0},{"$f":"IF('Population Figures'!V363<>\"\",B364*'Population Figures'!V363*L364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W363<>\"\",B364*'Population Figures'!W363*L364,\"N/A\")","v":"N/A"},{"$f":"B364*ABS('Population Figures'!G363-'Population Figures'!J363)*(1-M364)","v":0},{"$f":"IF('Population Figures'!H363<>\"\",B364*(ABS('Population Figures'!H363-'Population Figures'!K363))*(1-M364),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I363<>\"\",B364*(ABS('Population Figures'!I363-'Population Figures'!L363))*(1-M364),\"N/A\")","v":"N/A"},{"$f":"B364*ABS('Population Figures'!G363-'Population Figures'!J363-'Population Figures'!M363)*(1-N364)","v":0},{"$f":"IF('Population Figures'!H363<>\"\",B364*(ABS('Population Figures'!H363-'Population Figures'!K363-'Population Figures'!N363))*(1-N364),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I363<>\"\",B364*(ABS('Population Figures'!I363-'Population Figures'!L363-'Population Figures'!O363))*(1-N364),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E364","v":0},{"$f":"'Population Figures'!F364","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F363<>\"\",B365*('Population Figures'!G364-'Population Figures'!J364)*'Scenario 3 - Nut. Analysis'!F363,B365*('Population Figures'!G364-'Population Figures'!J364)*'Scenario 3 - Nut. Analysis'!F363*'Scenario 2 Contributing Fact'!D367)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F363<>\"\",B365*('Population Figures'!H364-'Population Figures'!K364)*'Scenario 3 - Nut. Analysis'!F363,B365*('Population Figures'!H364-'Population Figures'!K364)*'Scenario 3 - Nut. Analysis'!F363*'Scenario 2 Contributing Fact'!D367)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F363<>\"\",B365*('Population Figures'!I364-'Population Figures'!L364)*'Scenario 3 - Nut. Analysis'!F363,B365*('Population Figures'!I364-'Population Figures'!L364)*'Scenario 3 - Nut. Analysis'!F363*'Scenario 2 Contributing Fact'!D367)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G363<>\"\",B365*'Population Figures'!T364*'Scenario 3 - Nut. Analysis'!G363,B365*'Population Figures'!T364*'Scenario 2 Contributing Fact'!E367)","v":0},{"$f":"B365*ABS('Population Figures'!G364-'Population Figures'!J364)*(1-C365)","v":0},{"$f":"IF('Population Figures'!H364<>\"\",B365*(ABS('Population Figures'!H364-'Population Figures'!K364))*(1-C365),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I364<>\"\",B365*(ABS('Population Figures'!I364-'Population Figures'!L364))*(1-C365),\"N/A\")","v":"N/A"},{"$f":"B365*('Population Figures'!T364)*(1-D365)","v":0},{"$f":"B365*('Population Figures'!T364)*(1-E365)","v":0},{"$f":"B365*('Population Figures'!T364)*(1-F365)","v":0},{"$f":"B365*'Population Figures'!S364*(1-G365)","v":0},{"$f":"B365*ABS('Population Figures'!G364-'Population Figures'!J364)*H365","v":0},{"$f":"IF('Population Figures'!H364<>\"\",B365*(ABS('Population Figures'!H364-'Population Figures'!K364))*H365,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I364<>\"\",B365*(ABS('Population Figures'!I364-'Population Figures'!L364))*H365,\"N/A\")","v":"N/A"},{"$f":"B365*ABS('Population Figures'!G364-'Population Figures'!J364)*(1-I365)","v":0},{"$f":"IF('Population Figures'!H364<>\"\",B365*(ABS('Population Figures'!H364-'Population Figures'!K364))*(1-I365),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I364<>\"\",B365*(ABS('Population Figures'!I364-'Population Figures'!L364))*(1-I365),\"N/A\")","v":"N/A"},{"$f":"B365*('Population Figures'!P364)*J365","v":0},{"$f":"IF('Population Figures'!Q364<>\"\",B365*('Population Figures'!Q364)*J365,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R364<>\"\",B365*('Population Figures'!R364)*J365,\"N/A\")","v":"N/A"},{"$f":"B365*'Population Figures'!S364*K365","v":0},{"$f":"B365*'Population Figures'!U364*L365","v":0},{"$f":"IF('Population Figures'!V364<>\"\",B365*'Population Figures'!V364*L365,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W364<>\"\",B365*'Population Figures'!W364*L365,\"N/A\")","v":"N/A"},{"$f":"B365*ABS('Population Figures'!G364-'Population Figures'!J364)*(1-M365)","v":0},{"$f":"IF('Population Figures'!H364<>\"\",B365*(ABS('Population Figures'!H364-'Population Figures'!K364))*(1-M365),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I364<>\"\",B365*(ABS('Population Figures'!I364-'Population Figures'!L364))*(1-M365),\"N/A\")","v":"N/A"},{"$f":"B365*ABS('Population Figures'!G364-'Population Figures'!J364-'Population Figures'!M364)*(1-N365)","v":0},{"$f":"IF('Population Figures'!H364<>\"\",B365*(ABS('Population Figures'!H364-'Population Figures'!K364-'Population Figures'!N364))*(1-N365),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I364<>\"\",B365*(ABS('Population Figures'!I364-'Population Figures'!L364-'Population Figures'!O364))*(1-N365),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E365","v":0},{"$f":"'Population Figures'!F365","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F364<>\"\",B366*('Population Figures'!G365-'Population Figures'!J365)*'Scenario 3 - Nut. Analysis'!F364,B366*('Population Figures'!G365-'Population Figures'!J365)*'Scenario 3 - Nut. Analysis'!F364*'Scenario 2 Contributing Fact'!D368)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F364<>\"\",B366*('Population Figures'!H365-'Population Figures'!K365)*'Scenario 3 - Nut. Analysis'!F364,B366*('Population Figures'!H365-'Population Figures'!K365)*'Scenario 3 - Nut. Analysis'!F364*'Scenario 2 Contributing Fact'!D368)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F364<>\"\",B366*('Population Figures'!I365-'Population Figures'!L365)*'Scenario 3 - Nut. Analysis'!F364,B366*('Population Figures'!I365-'Population Figures'!L365)*'Scenario 3 - Nut. Analysis'!F364*'Scenario 2 Contributing Fact'!D368)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G364<>\"\",B366*'Population Figures'!T365*'Scenario 3 - Nut. Analysis'!G364,B366*'Population Figures'!T365*'Scenario 2 Contributing Fact'!E368)","v":0},{"$f":"B366*ABS('Population Figures'!G365-'Population Figures'!J365)*(1-C366)","v":0},{"$f":"IF('Population Figures'!H365<>\"\",B366*(ABS('Population Figures'!H365-'Population Figures'!K365))*(1-C366),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I365<>\"\",B366*(ABS('Population Figures'!I365-'Population Figures'!L365))*(1-C366),\"N/A\")","v":"N/A"},{"$f":"B366*('Population Figures'!T365)*(1-D366)","v":0},{"$f":"B366*('Population Figures'!T365)*(1-E366)","v":0},{"$f":"B366*('Population Figures'!T365)*(1-F366)","v":0},{"$f":"B366*'Population Figures'!S365*(1-G366)","v":0},{"$f":"B366*ABS('Population Figures'!G365-'Population Figures'!J365)*H366","v":0},{"$f":"IF('Population Figures'!H365<>\"\",B366*(ABS('Population Figures'!H365-'Population Figures'!K365))*H366,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I365<>\"\",B366*(ABS('Population Figures'!I365-'Population Figures'!L365))*H366,\"N/A\")","v":"N/A"},{"$f":"B366*ABS('Population Figures'!G365-'Population Figures'!J365)*(1-I366)","v":0},{"$f":"IF('Population Figures'!H365<>\"\",B366*(ABS('Population Figures'!H365-'Population Figures'!K365))*(1-I366),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I365<>\"\",B366*(ABS('Population Figures'!I365-'Population Figures'!L365))*(1-I366),\"N/A\")","v":"N/A"},{"$f":"B366*('Population Figures'!P365)*J366","v":0},{"$f":"IF('Population Figures'!Q365<>\"\",B366*('Population Figures'!Q365)*J366,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R365<>\"\",B366*('Population Figures'!R365)*J366,\"N/A\")","v":"N/A"},{"$f":"B366*'Population Figures'!S365*K366","v":0},{"$f":"B366*'Population Figures'!U365*L366","v":0},{"$f":"IF('Population Figures'!V365<>\"\",B366*'Population Figures'!V365*L366,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W365<>\"\",B366*'Population Figures'!W365*L366,\"N/A\")","v":"N/A"},{"$f":"B366*ABS('Population Figures'!G365-'Population Figures'!J365)*(1-M366)","v":0},{"$f":"IF('Population Figures'!H365<>\"\",B366*(ABS('Population Figures'!H365-'Population Figures'!K365))*(1-M366),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I365<>\"\",B366*(ABS('Population Figures'!I365-'Population Figures'!L365))*(1-M366),\"N/A\")","v":"N/A"},{"$f":"B366*ABS('Population Figures'!G365-'Population Figures'!J365-'Population Figures'!M365)*(1-N366)","v":0},{"$f":"IF('Population Figures'!H365<>\"\",B366*(ABS('Population Figures'!H365-'Population Figures'!K365-'Population Figures'!N365))*(1-N366),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I365<>\"\",B366*(ABS('Population Figures'!I365-'Population Figures'!L365-'Population Figures'!O365))*(1-N366),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E366","v":0},{"$f":"'Population Figures'!F366","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F365<>\"\",B367*('Population Figures'!G366-'Population Figures'!J366)*'Scenario 3 - Nut. Analysis'!F365,B367*('Population Figures'!G366-'Population Figures'!J366)*'Scenario 3 - Nut. Analysis'!F365*'Scenario 2 Contributing Fact'!D369)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F365<>\"\",B367*('Population Figures'!H366-'Population Figures'!K366)*'Scenario 3 - Nut. Analysis'!F365,B367*('Population Figures'!H366-'Population Figures'!K366)*'Scenario 3 - Nut. Analysis'!F365*'Scenario 2 Contributing Fact'!D369)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F365<>\"\",B367*('Population Figures'!I366-'Population Figures'!L366)*'Scenario 3 - Nut. Analysis'!F365,B367*('Population Figures'!I366-'Population Figures'!L366)*'Scenario 3 - Nut. Analysis'!F365*'Scenario 2 Contributing Fact'!D369)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G365<>\"\",B367*'Population Figures'!T366*'Scenario 3 - Nut. Analysis'!G365,B367*'Population Figures'!T366*'Scenario 2 Contributing Fact'!E369)","v":0},{"$f":"B367*ABS('Population Figures'!G366-'Population Figures'!J366)*(1-C367)","v":0},{"$f":"IF('Population Figures'!H366<>\"\",B367*(ABS('Population Figures'!H366-'Population Figures'!K366))*(1-C367),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I366<>\"\",B367*(ABS('Population Figures'!I366-'Population Figures'!L366))*(1-C367),\"N/A\")","v":"N/A"},{"$f":"B367*('Population Figures'!T366)*(1-D367)","v":0},{"$f":"B367*('Population Figures'!T366)*(1-E367)","v":0},{"$f":"B367*('Population Figures'!T366)*(1-F367)","v":0},{"$f":"B367*'Population Figures'!S366*(1-G367)","v":0},{"$f":"B367*ABS('Population Figures'!G366-'Population Figures'!J366)*H367","v":0},{"$f":"IF('Population Figures'!H366<>\"\",B367*(ABS('Population Figures'!H366-'Population Figures'!K366))*H367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I366<>\"\",B367*(ABS('Population Figures'!I366-'Population Figures'!L366))*H367,\"N/A\")","v":"N/A"},{"$f":"B367*ABS('Population Figures'!G366-'Population Figures'!J366)*(1-I367)","v":0},{"$f":"IF('Population Figures'!H366<>\"\",B367*(ABS('Population Figures'!H366-'Population Figures'!K366))*(1-I367),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I366<>\"\",B367*(ABS('Population Figures'!I366-'Population Figures'!L366))*(1-I367),\"N/A\")","v":"N/A"},{"$f":"B367*('Population Figures'!P366)*J367","v":0},{"$f":"IF('Population Figures'!Q366<>\"\",B367*('Population Figures'!Q366)*J367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R366<>\"\",B367*('Population Figures'!R366)*J367,\"N/A\")","v":"N/A"},{"$f":"B367*'Population Figures'!S366*K367","v":0},{"$f":"B367*'Population Figures'!U366*L367","v":0},{"$f":"IF('Population Figures'!V366<>\"\",B367*'Population Figures'!V366*L367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W366<>\"\",B367*'Population Figures'!W366*L367,\"N/A\")","v":"N/A"},{"$f":"B367*ABS('Population Figures'!G366-'Population Figures'!J366)*(1-M367)","v":0},{"$f":"IF('Population Figures'!H366<>\"\",B367*(ABS('Population Figures'!H366-'Population Figures'!K366))*(1-M367),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I366<>\"\",B367*(ABS('Population Figures'!I366-'Population Figures'!L366))*(1-M367),\"N/A\")","v":"N/A"},{"$f":"B367*ABS('Population Figures'!G366-'Population Figures'!J366-'Population Figures'!M366)*(1-N367)","v":0},{"$f":"IF('Population Figures'!H366<>\"\",B367*(ABS('Population Figures'!H366-'Population Figures'!K366-'Population Figures'!N366))*(1-N367),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I366<>\"\",B367*(ABS('Population Figures'!I366-'Population Figures'!L366-'Population Figures'!O366))*(1-N367),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E367","v":0},{"$f":"'Population Figures'!F367","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F366<>\"\",B368*('Population Figures'!G367-'Population Figures'!J367)*'Scenario 3 - Nut. Analysis'!F366,B368*('Population Figures'!G367-'Population Figures'!J367)*'Scenario 3 - Nut. Analysis'!F366*'Scenario 2 Contributing Fact'!D370)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F366<>\"\",B368*('Population Figures'!H367-'Population Figures'!K367)*'Scenario 3 - Nut. Analysis'!F366,B368*('Population Figures'!H367-'Population Figures'!K367)*'Scenario 3 - Nut. Analysis'!F366*'Scenario 2 Contributing Fact'!D370)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F366<>\"\",B368*('Population Figures'!I367-'Population Figures'!L367)*'Scenario 3 - Nut. Analysis'!F366,B368*('Population Figures'!I367-'Population Figures'!L367)*'Scenario 3 - Nut. Analysis'!F366*'Scenario 2 Contributing Fact'!D370)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G366<>\"\",B368*'Population Figures'!T367*'Scenario 3 - Nut. Analysis'!G366,B368*'Population Figures'!T367*'Scenario 2 Contributing Fact'!E370)","v":0},{"$f":"B368*ABS('Population Figures'!G367-'Population Figures'!J367)*(1-C368)","v":0},{"$f":"IF('Population Figures'!H367<>\"\",B368*(ABS('Population Figures'!H367-'Population Figures'!K367))*(1-C368),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I367<>\"\",B368*(ABS('Population Figures'!I367-'Population Figures'!L367))*(1-C368),\"N/A\")","v":"N/A"},{"$f":"B368*('Population Figures'!T367)*(1-D368)","v":0},{"$f":"B368*('Population Figures'!T367)*(1-E368)","v":0},{"$f":"B368*('Population Figures'!T367)*(1-F368)","v":0},{"$f":"B368*'Population Figures'!S367*(1-G368)","v":0},{"$f":"B368*ABS('Population Figures'!G367-'Population Figures'!J367)*H368","v":0},{"$f":"IF('Population Figures'!H367<>\"\",B368*(ABS('Population Figures'!H367-'Population Figures'!K367))*H368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I367<>\"\",B368*(ABS('Population Figures'!I367-'Population Figures'!L367))*H368,\"N/A\")","v":"N/A"},{"$f":"B368*ABS('Population Figures'!G367-'Population Figures'!J367)*(1-I368)","v":0},{"$f":"IF('Population Figures'!H367<>\"\",B368*(ABS('Population Figures'!H367-'Population Figures'!K367))*(1-I368),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I367<>\"\",B368*(ABS('Population Figures'!I367-'Population Figures'!L367))*(1-I368),\"N/A\")","v":"N/A"},{"$f":"B368*('Population Figures'!P367)*J368","v":0},{"$f":"IF('Population Figures'!Q367<>\"\",B368*('Population Figures'!Q367)*J368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R367<>\"\",B368*('Population Figures'!R367)*J368,\"N/A\")","v":"N/A"},{"$f":"B368*'Population Figures'!S367*K368","v":0},{"$f":"B368*'Population Figures'!U367*L368","v":0},{"$f":"IF('Population Figures'!V367<>\"\",B368*'Population Figures'!V367*L368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W367<>\"\",B368*'Population Figures'!W367*L368,\"N/A\")","v":"N/A"},{"$f":"B368*ABS('Population Figures'!G367-'Population Figures'!J367)*(1-M368)","v":0},{"$f":"IF('Population Figures'!H367<>\"\",B368*(ABS('Population Figures'!H367-'Population Figures'!K367))*(1-M368),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I367<>\"\",B368*(ABS('Population Figures'!I367-'Population Figures'!L367))*(1-M368),\"N/A\")","v":"N/A"},{"$f":"B368*ABS('Population Figures'!G367-'Population Figures'!J367-'Population Figures'!M367)*(1-N368)","v":0},{"$f":"IF('Population Figures'!H367<>\"\",B368*(ABS('Population Figures'!H367-'Population Figures'!K367-'Population Figures'!N367))*(1-N368),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I367<>\"\",B368*(ABS('Population Figures'!I367-'Population Figures'!L367-'Population Figures'!O367))*(1-N368),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E368","v":0},{"$f":"'Population Figures'!F368","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F367<>\"\",B369*('Population Figures'!G368-'Population Figures'!J368)*'Scenario 3 - Nut. Analysis'!F367,B369*('Population Figures'!G368-'Population Figures'!J368)*'Scenario 3 - Nut. Analysis'!F367*'Scenario 2 Contributing Fact'!D371)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F367<>\"\",B369*('Population Figures'!H368-'Population Figures'!K368)*'Scenario 3 - Nut. Analysis'!F367,B369*('Population Figures'!H368-'Population Figures'!K368)*'Scenario 3 - Nut. Analysis'!F367*'Scenario 2 Contributing Fact'!D371)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F367<>\"\",B369*('Population Figures'!I368-'Population Figures'!L368)*'Scenario 3 - Nut. Analysis'!F367,B369*('Population Figures'!I368-'Population Figures'!L368)*'Scenario 3 - Nut. Analysis'!F367*'Scenario 2 Contributing Fact'!D371)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G367<>\"\",B369*'Population Figures'!T368*'Scenario 3 - Nut. Analysis'!G367,B369*'Population Figures'!T368*'Scenario 2 Contributing Fact'!E371)","v":0},{"$f":"B369*ABS('Population Figures'!G368-'Population Figures'!J368)*(1-C369)","v":0},{"$f":"IF('Population Figures'!H368<>\"\",B369*(ABS('Population Figures'!H368-'Population Figures'!K368))*(1-C369),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I368<>\"\",B369*(ABS('Population Figures'!I368-'Population Figures'!L368))*(1-C369),\"N/A\")","v":"N/A"},{"$f":"B369*('Population Figures'!T368)*(1-D369)","v":0},{"$f":"B369*('Population Figures'!T368)*(1-E369)","v":0},{"$f":"B369*('Population Figures'!T368)*(1-F369)","v":0},{"$f":"B369*'Population Figures'!S368*(1-G369)","v":0},{"$f":"B369*ABS('Population Figures'!G368-'Population Figures'!J368)*H369","v":0},{"$f":"IF('Population Figures'!H368<>\"\",B369*(ABS('Population Figures'!H368-'Population Figures'!K368))*H369,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I368<>\"\",B369*(ABS('Population Figures'!I368-'Population Figures'!L368))*H369,\"N/A\")","v":"N/A"},{"$f":"B369*ABS('Population Figures'!G368-'Population Figures'!J368)*(1-I369)","v":0},{"$f":"IF('Population Figures'!H368<>\"\",B369*(ABS('Population Figures'!H368-'Population Figures'!K368))*(1-I369),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I368<>\"\",B369*(ABS('Population Figures'!I368-'Population Figures'!L368))*(1-I369),\"N/A\")","v":"N/A"},{"$f":"B369*('Population Figures'!P368)*J369","v":0},{"$f":"IF('Population Figures'!Q368<>\"\",B369*('Population Figures'!Q368)*J369,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R368<>\"\",B369*('Population Figures'!R368)*J369,\"N/A\")","v":"N/A"},{"$f":"B369*'Population Figures'!S368*K369","v":0},{"$f":"B369*'Population Figures'!U368*L369","v":0},{"$f":"IF('Population Figures'!V368<>\"\",B369*'Population Figures'!V368*L369,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W368<>\"\",B369*'Population Figures'!W368*L369,\"N/A\")","v":"N/A"},{"$f":"B369*ABS('Population Figures'!G368-'Population Figures'!J368)*(1-M369)","v":0},{"$f":"IF('Population Figures'!H368<>\"\",B369*(ABS('Population Figures'!H368-'Population Figures'!K368))*(1-M369),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I368<>\"\",B369*(ABS('Population Figures'!I368-'Population Figures'!L368))*(1-M369),\"N/A\")","v":"N/A"},{"$f":"B369*ABS('Population Figures'!G368-'Population Figures'!J368-'Population Figures'!M368)*(1-N369)","v":0},{"$f":"IF('Population Figures'!H368<>\"\",B369*(ABS('Population Figures'!H368-'Population Figures'!K368-'Population Figures'!N368))*(1-N369),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I368<>\"\",B369*(ABS('Population Figures'!I368-'Population Figures'!L368-'Population Figures'!O368))*(1-N369),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E369","v":0},{"$f":"'Population Figures'!F369","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F368<>\"\",B370*('Population Figures'!G369-'Population Figures'!J369)*'Scenario 3 - Nut. Analysis'!F368,B370*('Population Figures'!G369-'Population Figures'!J369)*'Scenario 3 - Nut. Analysis'!F368*'Scenario 2 Contributing Fact'!D372)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F368<>\"\",B370*('Population Figures'!H369-'Population Figures'!K369)*'Scenario 3 - Nut. Analysis'!F368,B370*('Population Figures'!H369-'Population Figures'!K369)*'Scenario 3 - Nut. Analysis'!F368*'Scenario 2 Contributing Fact'!D372)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F368<>\"\",B370*('Population Figures'!I369-'Population Figures'!L369)*'Scenario 3 - Nut. Analysis'!F368,B370*('Population Figures'!I369-'Population Figures'!L369)*'Scenario 3 - Nut. Analysis'!F368*'Scenario 2 Contributing Fact'!D372)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G368<>\"\",B370*'Population Figures'!T369*'Scenario 3 - Nut. Analysis'!G368,B370*'Population Figures'!T369*'Scenario 2 Contributing Fact'!E372)","v":0},{"$f":"B370*ABS('Population Figures'!G369-'Population Figures'!J369)*(1-C370)","v":0},{"$f":"IF('Population Figures'!H369<>\"\",B370*(ABS('Population Figures'!H369-'Population Figures'!K369))*(1-C370),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I369<>\"\",B370*(ABS('Population Figures'!I369-'Population Figures'!L369))*(1-C370),\"N/A\")","v":"N/A"},{"$f":"B370*('Population Figures'!T369)*(1-D370)","v":0},{"$f":"B370*('Population Figures'!T369)*(1-E370)","v":0},{"$f":"B370*('Population Figures'!T369)*(1-F370)","v":0},{"$f":"B370*'Population Figures'!S369*(1-G370)","v":0},{"$f":"B370*ABS('Population Figures'!G369-'Population Figures'!J369)*H370","v":0},{"$f":"IF('Population Figures'!H369<>\"\",B370*(ABS('Population Figures'!H369-'Population Figures'!K369))*H370,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I369<>\"\",B370*(ABS('Population Figures'!I369-'Population Figures'!L369))*H370,\"N/A\")","v":"N/A"},{"$f":"B370*ABS('Population Figures'!G369-'Population Figures'!J369)*(1-I370)","v":0},{"$f":"IF('Population Figures'!H369<>\"\",B370*(ABS('Population Figures'!H369-'Population Figures'!K369))*(1-I370),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I369<>\"\",B370*(ABS('Population Figures'!I369-'Population Figures'!L369))*(1-I370),\"N/A\")","v":"N/A"},{"$f":"B370*('Population Figures'!P369)*J370","v":0},{"$f":"IF('Population Figures'!Q369<>\"\",B370*('Population Figures'!Q369)*J370,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R369<>\"\",B370*('Population Figures'!R369)*J370,\"N/A\")","v":"N/A"},{"$f":"B370*'Population Figures'!S369*K370","v":0},{"$f":"B370*'Population Figures'!U369*L370","v":0},{"$f":"IF('Population Figures'!V369<>\"\",B370*'Population Figures'!V369*L370,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W369<>\"\",B370*'Population Figures'!W369*L370,\"N/A\")","v":"N/A"},{"$f":"B370*ABS('Population Figures'!G369-'Population Figures'!J369)*(1-M370)","v":0},{"$f":"IF('Population Figures'!H369<>\"\",B370*(ABS('Population Figures'!H369-'Population Figures'!K369))*(1-M370),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I369<>\"\",B370*(ABS('Population Figures'!I369-'Population Figures'!L369))*(1-M370),\"N/A\")","v":"N/A"},{"$f":"B370*ABS('Population Figures'!G369-'Population Figures'!J369-'Population Figures'!M369)*(1-N370)","v":0},{"$f":"IF('Population Figures'!H369<>\"\",B370*(ABS('Population Figures'!H369-'Population Figures'!K369-'Population Figures'!N369))*(1-N370),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I369<>\"\",B370*(ABS('Population Figures'!I369-'Population Figures'!L369-'Population Figures'!O369))*(1-N370),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E370","v":0},{"$f":"'Population Figures'!F370","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F369<>\"\",B371*('Population Figures'!G370-'Population Figures'!J370)*'Scenario 3 - Nut. Analysis'!F369,B371*('Population Figures'!G370-'Population Figures'!J370)*'Scenario 3 - Nut. Analysis'!F369*'Scenario 2 Contributing Fact'!D373)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F369<>\"\",B371*('Population Figures'!H370-'Population Figures'!K370)*'Scenario 3 - Nut. Analysis'!F369,B371*('Population Figures'!H370-'Population Figures'!K370)*'Scenario 3 - Nut. Analysis'!F369*'Scenario 2 Contributing Fact'!D373)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F369<>\"\",B371*('Population Figures'!I370-'Population Figures'!L370)*'Scenario 3 - Nut. Analysis'!F369,B371*('Population Figures'!I370-'Population Figures'!L370)*'Scenario 3 - Nut. Analysis'!F369*'Scenario 2 Contributing Fact'!D373)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G369<>\"\",B371*'Population Figures'!T370*'Scenario 3 - Nut. Analysis'!G369,B371*'Population Figures'!T370*'Scenario 2 Contributing Fact'!E373)","v":0},{"$f":"B371*ABS('Population Figures'!G370-'Population Figures'!J370)*(1-C371)","v":0},{"$f":"IF('Population Figures'!H370<>\"\",B371*(ABS('Population Figures'!H370-'Population Figures'!K370))*(1-C371),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I370<>\"\",B371*(ABS('Population Figures'!I370-'Population Figures'!L370))*(1-C371),\"N/A\")","v":"N/A"},{"$f":"B371*('Population Figures'!T370)*(1-D371)","v":0},{"$f":"B371*('Population Figures'!T370)*(1-E371)","v":0},{"$f":"B371*('Population Figures'!T370)*(1-F371)","v":0},{"$f":"B371*'Population Figures'!S370*(1-G371)","v":0},{"$f":"B371*ABS('Population Figures'!G370-'Population Figures'!J370)*H371","v":0},{"$f":"IF('Population Figures'!H370<>\"\",B371*(ABS('Population Figures'!H370-'Population Figures'!K370))*H371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I370<>\"\",B371*(ABS('Population Figures'!I370-'Population Figures'!L370))*H371,\"N/A\")","v":"N/A"},{"$f":"B371*ABS('Population Figures'!G370-'Population Figures'!J370)*(1-I371)","v":0},{"$f":"IF('Population Figures'!H370<>\"\",B371*(ABS('Population Figures'!H370-'Population Figures'!K370))*(1-I371),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I370<>\"\",B371*(ABS('Population Figures'!I370-'Population Figures'!L370))*(1-I371),\"N/A\")","v":"N/A"},{"$f":"B371*('Population Figures'!P370)*J371","v":0},{"$f":"IF('Population Figures'!Q370<>\"\",B371*('Population Figures'!Q370)*J371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R370<>\"\",B371*('Population Figures'!R370)*J371,\"N/A\")","v":"N/A"},{"$f":"B371*'Population Figures'!S370*K371","v":0},{"$f":"B371*'Population Figures'!U370*L371","v":0},{"$f":"IF('Population Figures'!V370<>\"\",B371*'Population Figures'!V370*L371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W370<>\"\",B371*'Population Figures'!W370*L371,\"N/A\")","v":"N/A"},{"$f":"B371*ABS('Population Figures'!G370-'Population Figures'!J370)*(1-M371)","v":0},{"$f":"IF('Population Figures'!H370<>\"\",B371*(ABS('Population Figures'!H370-'Population Figures'!K370))*(1-M371),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I370<>\"\",B371*(ABS('Population Figures'!I370-'Population Figures'!L370))*(1-M371),\"N/A\")","v":"N/A"},{"$f":"B371*ABS('Population Figures'!G370-'Population Figures'!J370-'Population Figures'!M370)*(1-N371)","v":0},{"$f":"IF('Population Figures'!H370<>\"\",B371*(ABS('Population Figures'!H370-'Population Figures'!K370-'Population Figures'!N370))*(1-N371),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I370<>\"\",B371*(ABS('Population Figures'!I370-'Population Figures'!L370-'Population Figures'!O370))*(1-N371),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E371","v":0},{"$f":"'Population Figures'!F371","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F370<>\"\",B372*('Population Figures'!G371-'Population Figures'!J371)*'Scenario 3 - Nut. Analysis'!F370,B372*('Population Figures'!G371-'Population Figures'!J371)*'Scenario 3 - Nut. Analysis'!F370*'Scenario 2 Contributing Fact'!D374)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F370<>\"\",B372*('Population Figures'!H371-'Population Figures'!K371)*'Scenario 3 - Nut. Analysis'!F370,B372*('Population Figures'!H371-'Population Figures'!K371)*'Scenario 3 - Nut. Analysis'!F370*'Scenario 2 Contributing Fact'!D374)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F370<>\"\",B372*('Population Figures'!I371-'Population Figures'!L371)*'Scenario 3 - Nut. Analysis'!F370,B372*('Population Figures'!I371-'Population Figures'!L371)*'Scenario 3 - Nut. Analysis'!F370*'Scenario 2 Contributing Fact'!D374)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G370<>\"\",B372*'Population Figures'!T371*'Scenario 3 - Nut. Analysis'!G370,B372*'Population Figures'!T371*'Scenario 2 Contributing Fact'!E374)","v":0},{"$f":"B372*ABS('Population Figures'!G371-'Population Figures'!J371)*(1-C372)","v":0},{"$f":"IF('Population Figures'!H371<>\"\",B372*(ABS('Population Figures'!H371-'Population Figures'!K371))*(1-C372),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I371<>\"\",B372*(ABS('Population Figures'!I371-'Population Figures'!L371))*(1-C372),\"N/A\")","v":"N/A"},{"$f":"B372*('Population Figures'!T371)*(1-D372)","v":0},{"$f":"B372*('Population Figures'!T371)*(1-E372)","v":0},{"$f":"B372*('Population Figures'!T371)*(1-F372)","v":0},{"$f":"B372*'Population Figures'!S371*(1-G372)","v":0},{"$f":"B372*ABS('Population Figures'!G371-'Population Figures'!J371)*H372","v":0},{"$f":"IF('Population Figures'!H371<>\"\",B372*(ABS('Population Figures'!H371-'Population Figures'!K371))*H372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I371<>\"\",B372*(ABS('Population Figures'!I371-'Population Figures'!L371))*H372,\"N/A\")","v":"N/A"},{"$f":"B372*ABS('Population Figures'!G371-'Population Figures'!J371)*(1-I372)","v":0},{"$f":"IF('Population Figures'!H371<>\"\",B372*(ABS('Population Figures'!H371-'Population Figures'!K371))*(1-I372),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I371<>\"\",B372*(ABS('Population Figures'!I371-'Population Figures'!L371))*(1-I372),\"N/A\")","v":"N/A"},{"$f":"B372*('Population Figures'!P371)*J372","v":0},{"$f":"IF('Population Figures'!Q371<>\"\",B372*('Population Figures'!Q371)*J372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R371<>\"\",B372*('Population Figures'!R371)*J372,\"N/A\")","v":"N/A"},{"$f":"B372*'Population Figures'!S371*K372","v":0},{"$f":"B372*'Population Figures'!U371*L372","v":0},{"$f":"IF('Population Figures'!V371<>\"\",B372*'Population Figures'!V371*L372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W371<>\"\",B372*'Population Figures'!W371*L372,\"N/A\")","v":"N/A"},{"$f":"B372*ABS('Population Figures'!G371-'Population Figures'!J371)*(1-M372)","v":0},{"$f":"IF('Population Figures'!H371<>\"\",B372*(ABS('Population Figures'!H371-'Population Figures'!K371))*(1-M372),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I371<>\"\",B372*(ABS('Population Figures'!I371-'Population Figures'!L371))*(1-M372),\"N/A\")","v":"N/A"},{"$f":"B372*ABS('Population Figures'!G371-'Population Figures'!J371-'Population Figures'!M371)*(1-N372)","v":0},{"$f":"IF('Population Figures'!H371<>\"\",B372*(ABS('Population Figures'!H371-'Population Figures'!K371-'Population Figures'!N371))*(1-N372),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I371<>\"\",B372*(ABS('Population Figures'!I371-'Population Figures'!L371-'Population Figures'!O371))*(1-N372),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E372","v":0},{"$f":"'Population Figures'!F372","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F371<>\"\",B373*('Population Figures'!G372-'Population Figures'!J372)*'Scenario 3 - Nut. Analysis'!F371,B373*('Population Figures'!G372-'Population Figures'!J372)*'Scenario 3 - Nut. Analysis'!F371*'Scenario 2 Contributing Fact'!D375)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F371<>\"\",B373*('Population Figures'!H372-'Population Figures'!K372)*'Scenario 3 - Nut. Analysis'!F371,B373*('Population Figures'!H372-'Population Figures'!K372)*'Scenario 3 - Nut. Analysis'!F371*'Scenario 2 Contributing Fact'!D375)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F371<>\"\",B373*('Population Figures'!I372-'Population Figures'!L372)*'Scenario 3 - Nut. Analysis'!F371,B373*('Population Figures'!I372-'Population Figures'!L372)*'Scenario 3 - Nut. Analysis'!F371*'Scenario 2 Contributing Fact'!D375)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G371<>\"\",B373*'Population Figures'!T372*'Scenario 3 - Nut. Analysis'!G371,B373*'Population Figures'!T372*'Scenario 2 Contributing Fact'!E375)","v":0},{"$f":"B373*ABS('Population Figures'!G372-'Population Figures'!J372)*(1-C373)","v":0},{"$f":"IF('Population Figures'!H372<>\"\",B373*(ABS('Population Figures'!H372-'Population Figures'!K372))*(1-C373),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I372<>\"\",B373*(ABS('Population Figures'!I372-'Population Figures'!L372))*(1-C373),\"N/A\")","v":"N/A"},{"$f":"B373*('Population Figures'!T372)*(1-D373)","v":0},{"$f":"B373*('Population Figures'!T372)*(1-E373)","v":0},{"$f":"B373*('Population Figures'!T372)*(1-F373)","v":0},{"$f":"B373*'Population Figures'!S372*(1-G373)","v":0},{"$f":"B373*ABS('Population Figures'!G372-'Population Figures'!J372)*H373","v":0},{"$f":"IF('Population Figures'!H372<>\"\",B373*(ABS('Population Figures'!H372-'Population Figures'!K372))*H373,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I372<>\"\",B373*(ABS('Population Figures'!I372-'Population Figures'!L372))*H373,\"N/A\")","v":"N/A"},{"$f":"B373*ABS('Population Figures'!G372-'Population Figures'!J372)*(1-I373)","v":0},{"$f":"IF('Population Figures'!H372<>\"\",B373*(ABS('Population Figures'!H372-'Population Figures'!K372))*(1-I373),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I372<>\"\",B373*(ABS('Population Figures'!I372-'Population Figures'!L372))*(1-I373),\"N/A\")","v":"N/A"},{"$f":"B373*('Population Figures'!P372)*J373","v":0},{"$f":"IF('Population Figures'!Q372<>\"\",B373*('Population Figures'!Q372)*J373,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R372<>\"\",B373*('Population Figures'!R372)*J373,\"N/A\")","v":"N/A"},{"$f":"B373*'Population Figures'!S372*K373","v":0},{"$f":"B373*'Population Figures'!U372*L373","v":0},{"$f":"IF('Population Figures'!V372<>\"\",B373*'Population Figures'!V372*L373,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W372<>\"\",B373*'Population Figures'!W372*L373,\"N/A\")","v":"N/A"},{"$f":"B373*ABS('Population Figures'!G372-'Population Figures'!J372)*(1-M373)","v":0},{"$f":"IF('Population Figures'!H372<>\"\",B373*(ABS('Population Figures'!H372-'Population Figures'!K372))*(1-M373),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I372<>\"\",B373*(ABS('Population Figures'!I372-'Population Figures'!L372))*(1-M373),\"N/A\")","v":"N/A"},{"$f":"B373*ABS('Population Figures'!G372-'Population Figures'!J372-'Population Figures'!M372)*(1-N373)","v":0},{"$f":"IF('Population Figures'!H372<>\"\",B373*(ABS('Population Figures'!H372-'Population Figures'!K372-'Population Figures'!N372))*(1-N373),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I372<>\"\",B373*(ABS('Population Figures'!I372-'Population Figures'!L372-'Population Figures'!O372))*(1-N373),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E373","v":0},{"$f":"'Population Figures'!F373","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F372<>\"\",B374*('Population Figures'!G373-'Population Figures'!J373)*'Scenario 3 - Nut. Analysis'!F372,B374*('Population Figures'!G373-'Population Figures'!J373)*'Scenario 3 - Nut. Analysis'!F372*'Scenario 2 Contributing Fact'!D376)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F372<>\"\",B374*('Population Figures'!H373-'Population Figures'!K373)*'Scenario 3 - Nut. Analysis'!F372,B374*('Population Figures'!H373-'Population Figures'!K373)*'Scenario 3 - Nut. Analysis'!F372*'Scenario 2 Contributing Fact'!D376)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F372<>\"\",B374*('Population Figures'!I373-'Population Figures'!L373)*'Scenario 3 - Nut. Analysis'!F372,B374*('Population Figures'!I373-'Population Figures'!L373)*'Scenario 3 - Nut. Analysis'!F372*'Scenario 2 Contributing Fact'!D376)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G372<>\"\",B374*'Population Figures'!T373*'Scenario 3 - Nut. Analysis'!G372,B374*'Population Figures'!T373*'Scenario 2 Contributing Fact'!E376)","v":0},{"$f":"B374*ABS('Population Figures'!G373-'Population Figures'!J373)*(1-C374)","v":0},{"$f":"IF('Population Figures'!H373<>\"\",B374*(ABS('Population Figures'!H373-'Population Figures'!K373))*(1-C374),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I373<>\"\",B374*(ABS('Population Figures'!I373-'Population Figures'!L373))*(1-C374),\"N/A\")","v":"N/A"},{"$f":"B374*('Population Figures'!T373)*(1-D374)","v":0},{"$f":"B374*('Population Figures'!T373)*(1-E374)","v":0},{"$f":"B374*('Population Figures'!T373)*(1-F374)","v":0},{"$f":"B374*'Population Figures'!S373*(1-G374)","v":0},{"$f":"B374*ABS('Population Figures'!G373-'Population Figures'!J373)*H374","v":0},{"$f":"IF('Population Figures'!H373<>\"\",B374*(ABS('Population Figures'!H373-'Population Figures'!K373))*H374,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I373<>\"\",B374*(ABS('Population Figures'!I373-'Population Figures'!L373))*H374,\"N/A\")","v":"N/A"},{"$f":"B374*ABS('Population Figures'!G373-'Population Figures'!J373)*(1-I374)","v":0},{"$f":"IF('Population Figures'!H373<>\"\",B374*(ABS('Population Figures'!H373-'Population Figures'!K373))*(1-I374),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I373<>\"\",B374*(ABS('Population Figures'!I373-'Population Figures'!L373))*(1-I374),\"N/A\")","v":"N/A"},{"$f":"B374*('Population Figures'!P373)*J374","v":0},{"$f":"IF('Population Figures'!Q373<>\"\",B374*('Population Figures'!Q373)*J374,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R373<>\"\",B374*('Population Figures'!R373)*J374,\"N/A\")","v":"N/A"},{"$f":"B374*'Population Figures'!S373*K374","v":0},{"$f":"B374*'Population Figures'!U373*L374","v":0},{"$f":"IF('Population Figures'!V373<>\"\",B374*'Population Figures'!V373*L374,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W373<>\"\",B374*'Population Figures'!W373*L374,\"N/A\")","v":"N/A"},{"$f":"B374*ABS('Population Figures'!G373-'Population Figures'!J373)*(1-M374)","v":0},{"$f":"IF('Population Figures'!H373<>\"\",B374*(ABS('Population Figures'!H373-'Population Figures'!K373))*(1-M374),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I373<>\"\",B374*(ABS('Population Figures'!I373-'Population Figures'!L373))*(1-M374),\"N/A\")","v":"N/A"},{"$f":"B374*ABS('Population Figures'!G373-'Population Figures'!J373-'Population Figures'!M373)*(1-N374)","v":0},{"$f":"IF('Population Figures'!H373<>\"\",B374*(ABS('Population Figures'!H373-'Population Figures'!K373-'Population Figures'!N373))*(1-N374),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I373<>\"\",B374*(ABS('Population Figures'!I373-'Population Figures'!L373-'Population Figures'!O373))*(1-N374),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E374","v":0},{"$f":"'Population Figures'!F374","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F373<>\"\",B375*('Population Figures'!G374-'Population Figures'!J374)*'Scenario 3 - Nut. Analysis'!F373,B375*('Population Figures'!G374-'Population Figures'!J374)*'Scenario 3 - Nut. Analysis'!F373*'Scenario 2 Contributing Fact'!D377)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F373<>\"\",B375*('Population Figures'!H374-'Population Figures'!K374)*'Scenario 3 - Nut. Analysis'!F373,B375*('Population Figures'!H374-'Population Figures'!K374)*'Scenario 3 - Nut. Analysis'!F373*'Scenario 2 Contributing Fact'!D377)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F373<>\"\",B375*('Population Figures'!I374-'Population Figures'!L374)*'Scenario 3 - Nut. Analysis'!F373,B375*('Population Figures'!I374-'Population Figures'!L374)*'Scenario 3 - Nut. Analysis'!F373*'Scenario 2 Contributing Fact'!D377)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G373<>\"\",B375*'Population Figures'!T374*'Scenario 3 - Nut. Analysis'!G373,B375*'Population Figures'!T374*'Scenario 2 Contributing Fact'!E377)","v":0},{"$f":"B375*ABS('Population Figures'!G374-'Population Figures'!J374)*(1-C375)","v":0},{"$f":"IF('Population Figures'!H374<>\"\",B375*(ABS('Population Figures'!H374-'Population Figures'!K374))*(1-C375),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I374<>\"\",B375*(ABS('Population Figures'!I374-'Population Figures'!L374))*(1-C375),\"N/A\")","v":"N/A"},{"$f":"B375*('Population Figures'!T374)*(1-D375)","v":0},{"$f":"B375*('Population Figures'!T374)*(1-E375)","v":0},{"$f":"B375*('Population Figures'!T374)*(1-F375)","v":0},{"$f":"B375*'Population Figures'!S374*(1-G375)","v":0},{"$f":"B375*ABS('Population Figures'!G374-'Population Figures'!J374)*H375","v":0},{"$f":"IF('Population Figures'!H374<>\"\",B375*(ABS('Population Figures'!H374-'Population Figures'!K374))*H375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I374<>\"\",B375*(ABS('Population Figures'!I374-'Population Figures'!L374))*H375,\"N/A\")","v":"N/A"},{"$f":"B375*ABS('Population Figures'!G374-'Population Figures'!J374)*(1-I375)","v":0},{"$f":"IF('Population Figures'!H374<>\"\",B375*(ABS('Population Figures'!H374-'Population Figures'!K374))*(1-I375),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I374<>\"\",B375*(ABS('Population Figures'!I374-'Population Figures'!L374))*(1-I375),\"N/A\")","v":"N/A"},{"$f":"B375*('Population Figures'!P374)*J375","v":0},{"$f":"IF('Population Figures'!Q374<>\"\",B375*('Population Figures'!Q374)*J375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R374<>\"\",B375*('Population Figures'!R374)*J375,\"N/A\")","v":"N/A"},{"$f":"B375*'Population Figures'!S374*K375","v":0},{"$f":"B375*'Population Figures'!U374*L375","v":0},{"$f":"IF('Population Figures'!V374<>\"\",B375*'Population Figures'!V374*L375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W374<>\"\",B375*'Population Figures'!W374*L375,\"N/A\")","v":"N/A"},{"$f":"B375*ABS('Population Figures'!G374-'Population Figures'!J374)*(1-M375)","v":0},{"$f":"IF('Population Figures'!H374<>\"\",B375*(ABS('Population Figures'!H374-'Population Figures'!K374))*(1-M375),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I374<>\"\",B375*(ABS('Population Figures'!I374-'Population Figures'!L374))*(1-M375),\"N/A\")","v":"N/A"},{"$f":"B375*ABS('Population Figures'!G374-'Population Figures'!J374-'Population Figures'!M374)*(1-N375)","v":0},{"$f":"IF('Population Figures'!H374<>\"\",B375*(ABS('Population Figures'!H374-'Population Figures'!K374-'Population Figures'!N374))*(1-N375),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I374<>\"\",B375*(ABS('Population Figures'!I374-'Population Figures'!L374-'Population Figures'!O374))*(1-N375),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E375","v":0},{"$f":"'Population Figures'!F375","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F374<>\"\",B376*('Population Figures'!G375-'Population Figures'!J375)*'Scenario 3 - Nut. Analysis'!F374,B376*('Population Figures'!G375-'Population Figures'!J375)*'Scenario 3 - Nut. Analysis'!F374*'Scenario 2 Contributing Fact'!D378)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F374<>\"\",B376*('Population Figures'!H375-'Population Figures'!K375)*'Scenario 3 - Nut. Analysis'!F374,B376*('Population Figures'!H375-'Population Figures'!K375)*'Scenario 3 - Nut. Analysis'!F374*'Scenario 2 Contributing Fact'!D378)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F374<>\"\",B376*('Population Figures'!I375-'Population Figures'!L375)*'Scenario 3 - Nut. Analysis'!F374,B376*('Population Figures'!I375-'Population Figures'!L375)*'Scenario 3 - Nut. Analysis'!F374*'Scenario 2 Contributing Fact'!D378)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G374<>\"\",B376*'Population Figures'!T375*'Scenario 3 - Nut. Analysis'!G374,B376*'Population Figures'!T375*'Scenario 2 Contributing Fact'!E378)","v":0},{"$f":"B376*ABS('Population Figures'!G375-'Population Figures'!J375)*(1-C376)","v":0},{"$f":"IF('Population Figures'!H375<>\"\",B376*(ABS('Population Figures'!H375-'Population Figures'!K375))*(1-C376),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I375<>\"\",B376*(ABS('Population Figures'!I375-'Population Figures'!L375))*(1-C376),\"N/A\")","v":"N/A"},{"$f":"B376*('Population Figures'!T375)*(1-D376)","v":0},{"$f":"B376*('Population Figures'!T375)*(1-E376)","v":0},{"$f":"B376*('Population Figures'!T375)*(1-F376)","v":0},{"$f":"B376*'Population Figures'!S375*(1-G376)","v":0},{"$f":"B376*ABS('Population Figures'!G375-'Population Figures'!J375)*H376","v":0},{"$f":"IF('Population Figures'!H375<>\"\",B376*(ABS('Population Figures'!H375-'Population Figures'!K375))*H376,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I375<>\"\",B376*(ABS('Population Figures'!I375-'Population Figures'!L375))*H376,\"N/A\")","v":"N/A"},{"$f":"B376*ABS('Population Figures'!G375-'Population Figures'!J375)*(1-I376)","v":0},{"$f":"IF('Population Figures'!H375<>\"\",B376*(ABS('Population Figures'!H375-'Population Figures'!K375))*(1-I376),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I375<>\"\",B376*(ABS('Population Figures'!I375-'Population Figures'!L375))*(1-I376),\"N/A\")","v":"N/A"},{"$f":"B376*('Population Figures'!P375)*J376","v":0},{"$f":"IF('Population Figures'!Q375<>\"\",B376*('Population Figures'!Q375)*J376,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R375<>\"\",B376*('Population Figures'!R375)*J376,\"N/A\")","v":"N/A"},{"$f":"B376*'Population Figures'!S375*K376","v":0},{"$f":"B376*'Population Figures'!U375*L376","v":0},{"$f":"IF('Population Figures'!V375<>\"\",B376*'Population Figures'!V375*L376,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W375<>\"\",B376*'Population Figures'!W375*L376,\"N/A\")","v":"N/A"},{"$f":"B376*ABS('Population Figures'!G375-'Population Figures'!J375)*(1-M376)","v":0},{"$f":"IF('Population Figures'!H375<>\"\",B376*(ABS('Population Figures'!H375-'Population Figures'!K375))*(1-M376),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I375<>\"\",B376*(ABS('Population Figures'!I375-'Population Figures'!L375))*(1-M376),\"N/A\")","v":"N/A"},{"$f":"B376*ABS('Population Figures'!G375-'Population Figures'!J375-'Population Figures'!M375)*(1-N376)","v":0},{"$f":"IF('Population Figures'!H375<>\"\",B376*(ABS('Population Figures'!H375-'Population Figures'!K375-'Population Figures'!N375))*(1-N376),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I375<>\"\",B376*(ABS('Population Figures'!I375-'Population Figures'!L375-'Population Figures'!O375))*(1-N376),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E376","v":0},{"$f":"'Population Figures'!F376","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F375<>\"\",B377*('Population Figures'!G376-'Population Figures'!J376)*'Scenario 3 - Nut. Analysis'!F375,B377*('Population Figures'!G376-'Population Figures'!J376)*'Scenario 3 - Nut. Analysis'!F375*'Scenario 2 Contributing Fact'!D379)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F375<>\"\",B377*('Population Figures'!H376-'Population Figures'!K376)*'Scenario 3 - Nut. Analysis'!F375,B377*('Population Figures'!H376-'Population Figures'!K376)*'Scenario 3 - Nut. Analysis'!F375*'Scenario 2 Contributing Fact'!D379)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F375<>\"\",B377*('Population Figures'!I376-'Population Figures'!L376)*'Scenario 3 - Nut. Analysis'!F375,B377*('Population Figures'!I376-'Population Figures'!L376)*'Scenario 3 - Nut. Analysis'!F375*'Scenario 2 Contributing Fact'!D379)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G375<>\"\",B377*'Population Figures'!T376*'Scenario 3 - Nut. Analysis'!G375,B377*'Population Figures'!T376*'Scenario 2 Contributing Fact'!E379)","v":0},{"$f":"B377*ABS('Population Figures'!G376-'Population Figures'!J376)*(1-C377)","v":0},{"$f":"IF('Population Figures'!H376<>\"\",B377*(ABS('Population Figures'!H376-'Population Figures'!K376))*(1-C377),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I376<>\"\",B377*(ABS('Population Figures'!I376-'Population Figures'!L376))*(1-C377),\"N/A\")","v":"N/A"},{"$f":"B377*('Population Figures'!T376)*(1-D377)","v":0},{"$f":"B377*('Population Figures'!T376)*(1-E377)","v":0},{"$f":"B377*('Population Figures'!T376)*(1-F377)","v":0},{"$f":"B377*'Population Figures'!S376*(1-G377)","v":0},{"$f":"B377*ABS('Population Figures'!G376-'Population Figures'!J376)*H377","v":0},{"$f":"IF('Population Figures'!H376<>\"\",B377*(ABS('Population Figures'!H376-'Population Figures'!K376))*H377,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I376<>\"\",B377*(ABS('Population Figures'!I376-'Population Figures'!L376))*H377,\"N/A\")","v":"N/A"},{"$f":"B377*ABS('Population Figures'!G376-'Population Figures'!J376)*(1-I377)","v":0},{"$f":"IF('Population Figures'!H376<>\"\",B377*(ABS('Population Figures'!H376-'Population Figures'!K376))*(1-I377),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I376<>\"\",B377*(ABS('Population Figures'!I376-'Population Figures'!L376))*(1-I377),\"N/A\")","v":"N/A"},{"$f":"B377*('Population Figures'!P376)*J377","v":0},{"$f":"IF('Population Figures'!Q376<>\"\",B377*('Population Figures'!Q376)*J377,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R376<>\"\",B377*('Population Figures'!R376)*J377,\"N/A\")","v":"N/A"},{"$f":"B377*'Population Figures'!S376*K377","v":0},{"$f":"B377*'Population Figures'!U376*L377","v":0},{"$f":"IF('Population Figures'!V376<>\"\",B377*'Population Figures'!V376*L377,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W376<>\"\",B377*'Population Figures'!W376*L377,\"N/A\")","v":"N/A"},{"$f":"B377*ABS('Population Figures'!G376-'Population Figures'!J376)*(1-M377)","v":0},{"$f":"IF('Population Figures'!H376<>\"\",B377*(ABS('Population Figures'!H376-'Population Figures'!K376))*(1-M377),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I376<>\"\",B377*(ABS('Population Figures'!I376-'Population Figures'!L376))*(1-M377),\"N/A\")","v":"N/A"},{"$f":"B377*ABS('Population Figures'!G376-'Population Figures'!J376-'Population Figures'!M376)*(1-N377)","v":0},{"$f":"IF('Population Figures'!H376<>\"\",B377*(ABS('Population Figures'!H376-'Population Figures'!K376-'Population Figures'!N376))*(1-N377),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I376<>\"\",B377*(ABS('Population Figures'!I376-'Population Figures'!L376-'Population Figures'!O376))*(1-N377),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E377","v":0},{"$f":"'Population Figures'!F377","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F376<>\"\",B378*('Population Figures'!G377-'Population Figures'!J377)*'Scenario 3 - Nut. Analysis'!F376,B378*('Population Figures'!G377-'Population Figures'!J377)*'Scenario 3 - Nut. Analysis'!F376*'Scenario 2 Contributing Fact'!D380)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F376<>\"\",B378*('Population Figures'!H377-'Population Figures'!K377)*'Scenario 3 - Nut. Analysis'!F376,B378*('Population Figures'!H377-'Population Figures'!K377)*'Scenario 3 - Nut. Analysis'!F376*'Scenario 2 Contributing Fact'!D380)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F376<>\"\",B378*('Population Figures'!I377-'Population Figures'!L377)*'Scenario 3 - Nut. Analysis'!F376,B378*('Population Figures'!I377-'Population Figures'!L377)*'Scenario 3 - Nut. Analysis'!F376*'Scenario 2 Contributing Fact'!D380)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G376<>\"\",B378*'Population Figures'!T377*'Scenario 3 - Nut. Analysis'!G376,B378*'Population Figures'!T377*'Scenario 2 Contributing Fact'!E380)","v":0},{"$f":"B378*ABS('Population Figures'!G377-'Population Figures'!J377)*(1-C378)","v":0},{"$f":"IF('Population Figures'!H377<>\"\",B378*(ABS('Population Figures'!H377-'Population Figures'!K377))*(1-C378),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I377<>\"\",B378*(ABS('Population Figures'!I377-'Population Figures'!L377))*(1-C378),\"N/A\")","v":"N/A"},{"$f":"B378*('Population Figures'!T377)*(1-D378)","v":0},{"$f":"B378*('Population Figures'!T377)*(1-E378)","v":0},{"$f":"B378*('Population Figures'!T377)*(1-F378)","v":0},{"$f":"B378*'Population Figures'!S377*(1-G378)","v":0},{"$f":"B378*ABS('Population Figures'!G377-'Population Figures'!J377)*H378","v":0},{"$f":"IF('Population Figures'!H377<>\"\",B378*(ABS('Population Figures'!H377-'Population Figures'!K377))*H378,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I377<>\"\",B378*(ABS('Population Figures'!I377-'Population Figures'!L377))*H378,\"N/A\")","v":"N/A"},{"$f":"B378*ABS('Population Figures'!G377-'Population Figures'!J377)*(1-I378)","v":0},{"$f":"IF('Population Figures'!H377<>\"\",B378*(ABS('Population Figures'!H377-'Population Figures'!K377))*(1-I378),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I377<>\"\",B378*(ABS('Population Figures'!I377-'Population Figures'!L377))*(1-I378),\"N/A\")","v":"N/A"},{"$f":"B378*('Population Figures'!P377)*J378","v":0},{"$f":"IF('Population Figures'!Q377<>\"\",B378*('Population Figures'!Q377)*J378,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R377<>\"\",B378*('Population Figures'!R377)*J378,\"N/A\")","v":"N/A"},{"$f":"B378*'Population Figures'!S377*K378","v":0},{"$f":"B378*'Population Figures'!U377*L378","v":0},{"$f":"IF('Population Figures'!V377<>\"\",B378*'Population Figures'!V377*L378,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W377<>\"\",B378*'Population Figures'!W377*L378,\"N/A\")","v":"N/A"},{"$f":"B378*ABS('Population Figures'!G377-'Population Figures'!J377)*(1-M378)","v":0},{"$f":"IF('Population Figures'!H377<>\"\",B378*(ABS('Population Figures'!H377-'Population Figures'!K377))*(1-M378),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I377<>\"\",B378*(ABS('Population Figures'!I377-'Population Figures'!L377))*(1-M378),\"N/A\")","v":"N/A"},{"$f":"B378*ABS('Population Figures'!G377-'Population Figures'!J377-'Population Figures'!M377)*(1-N378)","v":0},{"$f":"IF('Population Figures'!H377<>\"\",B378*(ABS('Population Figures'!H377-'Population Figures'!K377-'Population Figures'!N377))*(1-N378),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I377<>\"\",B378*(ABS('Population Figures'!I377-'Population Figures'!L377-'Population Figures'!O377))*(1-N378),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E378","v":0},{"$f":"'Population Figures'!F378","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F377<>\"\",B379*('Population Figures'!G378-'Population Figures'!J378)*'Scenario 3 - Nut. Analysis'!F377,B379*('Population Figures'!G378-'Population Figures'!J378)*'Scenario 3 - Nut. Analysis'!F377*'Scenario 2 Contributing Fact'!D381)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F377<>\"\",B379*('Population Figures'!H378-'Population Figures'!K378)*'Scenario 3 - Nut. Analysis'!F377,B379*('Population Figures'!H378-'Population Figures'!K378)*'Scenario 3 - Nut. Analysis'!F377*'Scenario 2 Contributing Fact'!D381)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F377<>\"\",B379*('Population Figures'!I378-'Population Figures'!L378)*'Scenario 3 - Nut. Analysis'!F377,B379*('Population Figures'!I378-'Population Figures'!L378)*'Scenario 3 - Nut. Analysis'!F377*'Scenario 2 Contributing Fact'!D381)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G377<>\"\",B379*'Population Figures'!T378*'Scenario 3 - Nut. Analysis'!G377,B379*'Population Figures'!T378*'Scenario 2 Contributing Fact'!E381)","v":0},{"$f":"B379*ABS('Population Figures'!G378-'Population Figures'!J378)*(1-C379)","v":0},{"$f":"IF('Population Figures'!H378<>\"\",B379*(ABS('Population Figures'!H378-'Population Figures'!K378))*(1-C379),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I378<>\"\",B379*(ABS('Population Figures'!I378-'Population Figures'!L378))*(1-C379),\"N/A\")","v":"N/A"},{"$f":"B379*('Population Figures'!T378)*(1-D379)","v":0},{"$f":"B379*('Population Figures'!T378)*(1-E379)","v":0},{"$f":"B379*('Population Figures'!T378)*(1-F379)","v":0},{"$f":"B379*'Population Figures'!S378*(1-G379)","v":0},{"$f":"B379*ABS('Population Figures'!G378-'Population Figures'!J378)*H379","v":0},{"$f":"IF('Population Figures'!H378<>\"\",B379*(ABS('Population Figures'!H378-'Population Figures'!K378))*H379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I378<>\"\",B379*(ABS('Population Figures'!I378-'Population Figures'!L378))*H379,\"N/A\")","v":"N/A"},{"$f":"B379*ABS('Population Figures'!G378-'Population Figures'!J378)*(1-I379)","v":0},{"$f":"IF('Population Figures'!H378<>\"\",B379*(ABS('Population Figures'!H378-'Population Figures'!K378))*(1-I379),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I378<>\"\",B379*(ABS('Population Figures'!I378-'Population Figures'!L378))*(1-I379),\"N/A\")","v":"N/A"},{"$f":"B379*('Population Figures'!P378)*J379","v":0},{"$f":"IF('Population Figures'!Q378<>\"\",B379*('Population Figures'!Q378)*J379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R378<>\"\",B379*('Population Figures'!R378)*J379,\"N/A\")","v":"N/A"},{"$f":"B379*'Population Figures'!S378*K379","v":0},{"$f":"B379*'Population Figures'!U378*L379","v":0},{"$f":"IF('Population Figures'!V378<>\"\",B379*'Population Figures'!V378*L379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W378<>\"\",B379*'Population Figures'!W378*L379,\"N/A\")","v":"N/A"},{"$f":"B379*ABS('Population Figures'!G378-'Population Figures'!J378)*(1-M379)","v":0},{"$f":"IF('Population Figures'!H378<>\"\",B379*(ABS('Population Figures'!H378-'Population Figures'!K378))*(1-M379),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I378<>\"\",B379*(ABS('Population Figures'!I378-'Population Figures'!L378))*(1-M379),\"N/A\")","v":"N/A"},{"$f":"B379*ABS('Population Figures'!G378-'Population Figures'!J378-'Population Figures'!M378)*(1-N379)","v":0},{"$f":"IF('Population Figures'!H378<>\"\",B379*(ABS('Population Figures'!H378-'Population Figures'!K378-'Population Figures'!N378))*(1-N379),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I378<>\"\",B379*(ABS('Population Figures'!I378-'Population Figures'!L378-'Population Figures'!O378))*(1-N379),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E379","v":0},{"$f":"'Population Figures'!F379","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F378<>\"\",B380*('Population Figures'!G379-'Population Figures'!J379)*'Scenario 3 - Nut. Analysis'!F378,B380*('Population Figures'!G379-'Population Figures'!J379)*'Scenario 3 - Nut. Analysis'!F378*'Scenario 2 Contributing Fact'!D382)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F378<>\"\",B380*('Population Figures'!H379-'Population Figures'!K379)*'Scenario 3 - Nut. Analysis'!F378,B380*('Population Figures'!H379-'Population Figures'!K379)*'Scenario 3 - Nut. Analysis'!F378*'Scenario 2 Contributing Fact'!D382)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F378<>\"\",B380*('Population Figures'!I379-'Population Figures'!L379)*'Scenario 3 - Nut. Analysis'!F378,B380*('Population Figures'!I379-'Population Figures'!L379)*'Scenario 3 - Nut. Analysis'!F378*'Scenario 2 Contributing Fact'!D382)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G378<>\"\",B380*'Population Figures'!T379*'Scenario 3 - Nut. Analysis'!G378,B380*'Population Figures'!T379*'Scenario 2 Contributing Fact'!E382)","v":0},{"$f":"B380*ABS('Population Figures'!G379-'Population Figures'!J379)*(1-C380)","v":0},{"$f":"IF('Population Figures'!H379<>\"\",B380*(ABS('Population Figures'!H379-'Population Figures'!K379))*(1-C380),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I379<>\"\",B380*(ABS('Population Figures'!I379-'Population Figures'!L379))*(1-C380),\"N/A\")","v":"N/A"},{"$f":"B380*('Population Figures'!T379)*(1-D380)","v":0},{"$f":"B380*('Population Figures'!T379)*(1-E380)","v":0},{"$f":"B380*('Population Figures'!T379)*(1-F380)","v":0},{"$f":"B380*'Population Figures'!S379*(1-G380)","v":0},{"$f":"B380*ABS('Population Figures'!G379-'Population Figures'!J379)*H380","v":0},{"$f":"IF('Population Figures'!H379<>\"\",B380*(ABS('Population Figures'!H379-'Population Figures'!K379))*H380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I379<>\"\",B380*(ABS('Population Figures'!I379-'Population Figures'!L379))*H380,\"N/A\")","v":"N/A"},{"$f":"B380*ABS('Population Figures'!G379-'Population Figures'!J379)*(1-I380)","v":0},{"$f":"IF('Population Figures'!H379<>\"\",B380*(ABS('Population Figures'!H379-'Population Figures'!K379))*(1-I380),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I379<>\"\",B380*(ABS('Population Figures'!I379-'Population Figures'!L379))*(1-I380),\"N/A\")","v":"N/A"},{"$f":"B380*('Population Figures'!P379)*J380","v":0},{"$f":"IF('Population Figures'!Q379<>\"\",B380*('Population Figures'!Q379)*J380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R379<>\"\",B380*('Population Figures'!R379)*J380,\"N/A\")","v":"N/A"},{"$f":"B380*'Population Figures'!S379*K380","v":0},{"$f":"B380*'Population Figures'!U379*L380","v":0},{"$f":"IF('Population Figures'!V379<>\"\",B380*'Population Figures'!V379*L380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W379<>\"\",B380*'Population Figures'!W379*L380,\"N/A\")","v":"N/A"},{"$f":"B380*ABS('Population Figures'!G379-'Population Figures'!J379)*(1-M380)","v":0},{"$f":"IF('Population Figures'!H379<>\"\",B380*(ABS('Population Figures'!H379-'Population Figures'!K379))*(1-M380),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I379<>\"\",B380*(ABS('Population Figures'!I379-'Population Figures'!L379))*(1-M380),\"N/A\")","v":"N/A"},{"$f":"B380*ABS('Population Figures'!G379-'Population Figures'!J379-'Population Figures'!M379)*(1-N380)","v":0},{"$f":"IF('Population Figures'!H379<>\"\",B380*(ABS('Population Figures'!H379-'Population Figures'!K379-'Population Figures'!N379))*(1-N380),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I379<>\"\",B380*(ABS('Population Figures'!I379-'Population Figures'!L379-'Population Figures'!O379))*(1-N380),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E380","v":0},{"$f":"'Population Figures'!F380","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F379<>\"\",B381*('Population Figures'!G380-'Population Figures'!J380)*'Scenario 3 - Nut. Analysis'!F379,B381*('Population Figures'!G380-'Population Figures'!J380)*'Scenario 3 - Nut. Analysis'!F379*'Scenario 2 Contributing Fact'!D383)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F379<>\"\",B381*('Population Figures'!H380-'Population Figures'!K380)*'Scenario 3 - Nut. Analysis'!F379,B381*('Population Figures'!H380-'Population Figures'!K380)*'Scenario 3 - Nut. Analysis'!F379*'Scenario 2 Contributing Fact'!D383)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F379<>\"\",B381*('Population Figures'!I380-'Population Figures'!L380)*'Scenario 3 - Nut. Analysis'!F379,B381*('Population Figures'!I380-'Population Figures'!L380)*'Scenario 3 - Nut. Analysis'!F379*'Scenario 2 Contributing Fact'!D383)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G379<>\"\",B381*'Population Figures'!T380*'Scenario 3 - Nut. Analysis'!G379,B381*'Population Figures'!T380*'Scenario 2 Contributing Fact'!E383)","v":0},{"$f":"B381*ABS('Population Figures'!G380-'Population Figures'!J380)*(1-C381)","v":0},{"$f":"IF('Population Figures'!H380<>\"\",B381*(ABS('Population Figures'!H380-'Population Figures'!K380))*(1-C381),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I380<>\"\",B381*(ABS('Population Figures'!I380-'Population Figures'!L380))*(1-C381),\"N/A\")","v":"N/A"},{"$f":"B381*('Population Figures'!T380)*(1-D381)","v":0},{"$f":"B381*('Population Figures'!T380)*(1-E381)","v":0},{"$f":"B381*('Population Figures'!T380)*(1-F381)","v":0},{"$f":"B381*'Population Figures'!S380*(1-G381)","v":0},{"$f":"B381*ABS('Population Figures'!G380-'Population Figures'!J380)*H381","v":0},{"$f":"IF('Population Figures'!H380<>\"\",B381*(ABS('Population Figures'!H380-'Population Figures'!K380))*H381,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I380<>\"\",B381*(ABS('Population Figures'!I380-'Population Figures'!L380))*H381,\"N/A\")","v":"N/A"},{"$f":"B381*ABS('Population Figures'!G380-'Population Figures'!J380)*(1-I381)","v":0},{"$f":"IF('Population Figures'!H380<>\"\",B381*(ABS('Population Figures'!H380-'Population Figures'!K380))*(1-I381),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I380<>\"\",B381*(ABS('Population Figures'!I380-'Population Figures'!L380))*(1-I381),\"N/A\")","v":"N/A"},{"$f":"B381*('Population Figures'!P380)*J381","v":0},{"$f":"IF('Population Figures'!Q380<>\"\",B381*('Population Figures'!Q380)*J381,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R380<>\"\",B381*('Population Figures'!R380)*J381,\"N/A\")","v":"N/A"},{"$f":"B381*'Population Figures'!S380*K381","v":0},{"$f":"B381*'Population Figures'!U380*L381","v":0},{"$f":"IF('Population Figures'!V380<>\"\",B381*'Population Figures'!V380*L381,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W380<>\"\",B381*'Population Figures'!W380*L381,\"N/A\")","v":"N/A"},{"$f":"B381*ABS('Population Figures'!G380-'Population Figures'!J380)*(1-M381)","v":0},{"$f":"IF('Population Figures'!H380<>\"\",B381*(ABS('Population Figures'!H380-'Population Figures'!K380))*(1-M381),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I380<>\"\",B381*(ABS('Population Figures'!I380-'Population Figures'!L380))*(1-M381),\"N/A\")","v":"N/A"},{"$f":"B381*ABS('Population Figures'!G380-'Population Figures'!J380-'Population Figures'!M380)*(1-N381)","v":0},{"$f":"IF('Population Figures'!H380<>\"\",B381*(ABS('Population Figures'!H380-'Population Figures'!K380-'Population Figures'!N380))*(1-N381),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I380<>\"\",B381*(ABS('Population Figures'!I380-'Population Figures'!L380-'Population Figures'!O380))*(1-N381),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E381","v":0},{"$f":"'Population Figures'!F381","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F380<>\"\",B382*('Population Figures'!G381-'Population Figures'!J381)*'Scenario 3 - Nut. Analysis'!F380,B382*('Population Figures'!G381-'Population Figures'!J381)*'Scenario 3 - Nut. Analysis'!F380*'Scenario 2 Contributing Fact'!D384)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F380<>\"\",B382*('Population Figures'!H381-'Population Figures'!K381)*'Scenario 3 - Nut. Analysis'!F380,B382*('Population Figures'!H381-'Population Figures'!K381)*'Scenario 3 - Nut. Analysis'!F380*'Scenario 2 Contributing Fact'!D384)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F380<>\"\",B382*('Population Figures'!I381-'Population Figures'!L381)*'Scenario 3 - Nut. Analysis'!F380,B382*('Population Figures'!I381-'Population Figures'!L381)*'Scenario 3 - Nut. Analysis'!F380*'Scenario 2 Contributing Fact'!D384)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G380<>\"\",B382*'Population Figures'!T381*'Scenario 3 - Nut. Analysis'!G380,B382*'Population Figures'!T381*'Scenario 2 Contributing Fact'!E384)","v":0},{"$f":"B382*ABS('Population Figures'!G381-'Population Figures'!J381)*(1-C382)","v":0},{"$f":"IF('Population Figures'!H381<>\"\",B382*(ABS('Population Figures'!H381-'Population Figures'!K381))*(1-C382),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I381<>\"\",B382*(ABS('Population Figures'!I381-'Population Figures'!L381))*(1-C382),\"N/A\")","v":"N/A"},{"$f":"B382*('Population Figures'!T381)*(1-D382)","v":0},{"$f":"B382*('Population Figures'!T381)*(1-E382)","v":0},{"$f":"B382*('Population Figures'!T381)*(1-F382)","v":0},{"$f":"B382*'Population Figures'!S381*(1-G382)","v":0},{"$f":"B382*ABS('Population Figures'!G381-'Population Figures'!J381)*H382","v":0},{"$f":"IF('Population Figures'!H381<>\"\",B382*(ABS('Population Figures'!H381-'Population Figures'!K381))*H382,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I381<>\"\",B382*(ABS('Population Figures'!I381-'Population Figures'!L381))*H382,\"N/A\")","v":"N/A"},{"$f":"B382*ABS('Population Figures'!G381-'Population Figures'!J381)*(1-I382)","v":0},{"$f":"IF('Population Figures'!H381<>\"\",B382*(ABS('Population Figures'!H381-'Population Figures'!K381))*(1-I382),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I381<>\"\",B382*(ABS('Population Figures'!I381-'Population Figures'!L381))*(1-I382),\"N/A\")","v":"N/A"},{"$f":"B382*('Population Figures'!P381)*J382","v":0},{"$f":"IF('Population Figures'!Q381<>\"\",B382*('Population Figures'!Q381)*J382,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R381<>\"\",B382*('Population Figures'!R381)*J382,\"N/A\")","v":"N/A"},{"$f":"B382*'Population Figures'!S381*K382","v":0},{"$f":"B382*'Population Figures'!U381*L382","v":0},{"$f":"IF('Population Figures'!V381<>\"\",B382*'Population Figures'!V381*L382,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W381<>\"\",B382*'Population Figures'!W381*L382,\"N/A\")","v":"N/A"},{"$f":"B382*ABS('Population Figures'!G381-'Population Figures'!J381)*(1-M382)","v":0},{"$f":"IF('Population Figures'!H381<>\"\",B382*(ABS('Population Figures'!H381-'Population Figures'!K381))*(1-M382),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I381<>\"\",B382*(ABS('Population Figures'!I381-'Population Figures'!L381))*(1-M382),\"N/A\")","v":"N/A"},{"$f":"B382*ABS('Population Figures'!G381-'Population Figures'!J381-'Population Figures'!M381)*(1-N382)","v":0},{"$f":"IF('Population Figures'!H381<>\"\",B382*(ABS('Population Figures'!H381-'Population Figures'!K381-'Population Figures'!N381))*(1-N382),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I381<>\"\",B382*(ABS('Population Figures'!I381-'Population Figures'!L381-'Population Figures'!O381))*(1-N382),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E382","v":0},{"$f":"'Population Figures'!F382","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F381<>\"\",B383*('Population Figures'!G382-'Population Figures'!J382)*'Scenario 3 - Nut. Analysis'!F381,B383*('Population Figures'!G382-'Population Figures'!J382)*'Scenario 3 - Nut. Analysis'!F381*'Scenario 2 Contributing Fact'!D385)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F381<>\"\",B383*('Population Figures'!H382-'Population Figures'!K382)*'Scenario 3 - Nut. Analysis'!F381,B383*('Population Figures'!H382-'Population Figures'!K382)*'Scenario 3 - Nut. Analysis'!F381*'Scenario 2 Contributing Fact'!D385)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F381<>\"\",B383*('Population Figures'!I382-'Population Figures'!L382)*'Scenario 3 - Nut. Analysis'!F381,B383*('Population Figures'!I382-'Population Figures'!L382)*'Scenario 3 - Nut. Analysis'!F381*'Scenario 2 Contributing Fact'!D385)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G381<>\"\",B383*'Population Figures'!T382*'Scenario 3 - Nut. Analysis'!G381,B383*'Population Figures'!T382*'Scenario 2 Contributing Fact'!E385)","v":0},{"$f":"B383*ABS('Population Figures'!G382-'Population Figures'!J382)*(1-C383)","v":0},{"$f":"IF('Population Figures'!H382<>\"\",B383*(ABS('Population Figures'!H382-'Population Figures'!K382))*(1-C383),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I382<>\"\",B383*(ABS('Population Figures'!I382-'Population Figures'!L382))*(1-C383),\"N/A\")","v":"N/A"},{"$f":"B383*('Population Figures'!T382)*(1-D383)","v":0},{"$f":"B383*('Population Figures'!T382)*(1-E383)","v":0},{"$f":"B383*('Population Figures'!T382)*(1-F383)","v":0},{"$f":"B383*'Population Figures'!S382*(1-G383)","v":0},{"$f":"B383*ABS('Population Figures'!G382-'Population Figures'!J382)*H383","v":0},{"$f":"IF('Population Figures'!H382<>\"\",B383*(ABS('Population Figures'!H382-'Population Figures'!K382))*H383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I382<>\"\",B383*(ABS('Population Figures'!I382-'Population Figures'!L382))*H383,\"N/A\")","v":"N/A"},{"$f":"B383*ABS('Population Figures'!G382-'Population Figures'!J382)*(1-I383)","v":0},{"$f":"IF('Population Figures'!H382<>\"\",B383*(ABS('Population Figures'!H382-'Population Figures'!K382))*(1-I383),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I382<>\"\",B383*(ABS('Population Figures'!I382-'Population Figures'!L382))*(1-I383),\"N/A\")","v":"N/A"},{"$f":"B383*('Population Figures'!P382)*J383","v":0},{"$f":"IF('Population Figures'!Q382<>\"\",B383*('Population Figures'!Q382)*J383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R382<>\"\",B383*('Population Figures'!R382)*J383,\"N/A\")","v":"N/A"},{"$f":"B383*'Population Figures'!S382*K383","v":0},{"$f":"B383*'Population Figures'!U382*L383","v":0},{"$f":"IF('Population Figures'!V382<>\"\",B383*'Population Figures'!V382*L383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W382<>\"\",B383*'Population Figures'!W382*L383,\"N/A\")","v":"N/A"},{"$f":"B383*ABS('Population Figures'!G382-'Population Figures'!J382)*(1-M383)","v":0},{"$f":"IF('Population Figures'!H382<>\"\",B383*(ABS('Population Figures'!H382-'Population Figures'!K382))*(1-M383),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I382<>\"\",B383*(ABS('Population Figures'!I382-'Population Figures'!L382))*(1-M383),\"N/A\")","v":"N/A"},{"$f":"B383*ABS('Population Figures'!G382-'Population Figures'!J382-'Population Figures'!M382)*(1-N383)","v":0},{"$f":"IF('Population Figures'!H382<>\"\",B383*(ABS('Population Figures'!H382-'Population Figures'!K382-'Population Figures'!N382))*(1-N383),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I382<>\"\",B383*(ABS('Population Figures'!I382-'Population Figures'!L382-'Population Figures'!O382))*(1-N383),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E383","v":0},{"$f":"'Population Figures'!F383","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F382<>\"\",B384*('Population Figures'!G383-'Population Figures'!J383)*'Scenario 3 - Nut. Analysis'!F382,B384*('Population Figures'!G383-'Population Figures'!J383)*'Scenario 3 - Nut. Analysis'!F382*'Scenario 2 Contributing Fact'!D386)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F382<>\"\",B384*('Population Figures'!H383-'Population Figures'!K383)*'Scenario 3 - Nut. Analysis'!F382,B384*('Population Figures'!H383-'Population Figures'!K383)*'Scenario 3 - Nut. Analysis'!F382*'Scenario 2 Contributing Fact'!D386)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F382<>\"\",B384*('Population Figures'!I383-'Population Figures'!L383)*'Scenario 3 - Nut. Analysis'!F382,B384*('Population Figures'!I383-'Population Figures'!L383)*'Scenario 3 - Nut. Analysis'!F382*'Scenario 2 Contributing Fact'!D386)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G382<>\"\",B384*'Population Figures'!T383*'Scenario 3 - Nut. Analysis'!G382,B384*'Population Figures'!T383*'Scenario 2 Contributing Fact'!E386)","v":0},{"$f":"B384*ABS('Population Figures'!G383-'Population Figures'!J383)*(1-C384)","v":0},{"$f":"IF('Population Figures'!H383<>\"\",B384*(ABS('Population Figures'!H383-'Population Figures'!K383))*(1-C384),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I383<>\"\",B384*(ABS('Population Figures'!I383-'Population Figures'!L383))*(1-C384),\"N/A\")","v":"N/A"},{"$f":"B384*('Population Figures'!T383)*(1-D384)","v":0},{"$f":"B384*('Population Figures'!T383)*(1-E384)","v":0},{"$f":"B384*('Population Figures'!T383)*(1-F384)","v":0},{"$f":"B384*'Population Figures'!S383*(1-G384)","v":0},{"$f":"B384*ABS('Population Figures'!G383-'Population Figures'!J383)*H384","v":0},{"$f":"IF('Population Figures'!H383<>\"\",B384*(ABS('Population Figures'!H383-'Population Figures'!K383))*H384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I383<>\"\",B384*(ABS('Population Figures'!I383-'Population Figures'!L383))*H384,\"N/A\")","v":"N/A"},{"$f":"B384*ABS('Population Figures'!G383-'Population Figures'!J383)*(1-I384)","v":0},{"$f":"IF('Population Figures'!H383<>\"\",B384*(ABS('Population Figures'!H383-'Population Figures'!K383))*(1-I384),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I383<>\"\",B384*(ABS('Population Figures'!I383-'Population Figures'!L383))*(1-I384),\"N/A\")","v":"N/A"},{"$f":"B384*('Population Figures'!P383)*J384","v":0},{"$f":"IF('Population Figures'!Q383<>\"\",B384*('Population Figures'!Q383)*J384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R383<>\"\",B384*('Population Figures'!R383)*J384,\"N/A\")","v":"N/A"},{"$f":"B384*'Population Figures'!S383*K384","v":0},{"$f":"B384*'Population Figures'!U383*L384","v":0},{"$f":"IF('Population Figures'!V383<>\"\",B384*'Population Figures'!V383*L384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W383<>\"\",B384*'Population Figures'!W383*L384,\"N/A\")","v":"N/A"},{"$f":"B384*ABS('Population Figures'!G383-'Population Figures'!J383)*(1-M384)","v":0},{"$f":"IF('Population Figures'!H383<>\"\",B384*(ABS('Population Figures'!H383-'Population Figures'!K383))*(1-M384),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I383<>\"\",B384*(ABS('Population Figures'!I383-'Population Figures'!L383))*(1-M384),\"N/A\")","v":"N/A"},{"$f":"B384*ABS('Population Figures'!G383-'Population Figures'!J383-'Population Figures'!M383)*(1-N384)","v":0},{"$f":"IF('Population Figures'!H383<>\"\",B384*(ABS('Population Figures'!H383-'Population Figures'!K383-'Population Figures'!N383))*(1-N384),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I383<>\"\",B384*(ABS('Population Figures'!I383-'Population Figures'!L383-'Population Figures'!O383))*(1-N384),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E384","v":0},{"$f":"'Population Figures'!F384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F383<>\"\",B385*('Population Figures'!G384-'Population Figures'!J384)*'Scenario 3 - Nut. Analysis'!F383,B385*('Population Figures'!G384-'Population Figures'!J384)*'Scenario 3 - Nut. Analysis'!F383*'Scenario 2 Contributing Fact'!D387)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F383<>\"\",B385*('Population Figures'!H384-'Population Figures'!K384)*'Scenario 3 - Nut. Analysis'!F383,B385*('Population Figures'!H384-'Population Figures'!K384)*'Scenario 3 - Nut. Analysis'!F383*'Scenario 2 Contributing Fact'!D387)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F383<>\"\",B385*('Population Figures'!I384-'Population Figures'!L384)*'Scenario 3 - Nut. Analysis'!F383,B385*('Population Figures'!I384-'Population Figures'!L384)*'Scenario 3 - Nut. Analysis'!F383*'Scenario 2 Contributing Fact'!D387)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G383<>\"\",B385*'Population Figures'!T384*'Scenario 3 - Nut. Analysis'!G383,B385*'Population Figures'!T384*'Scenario 2 Contributing Fact'!E387)","v":0},{"$f":"B385*ABS('Population Figures'!G384-'Population Figures'!J384)*(1-C385)","v":0},{"$f":"IF('Population Figures'!H384<>\"\",B385*(ABS('Population Figures'!H384-'Population Figures'!K384))*(1-C385),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I384<>\"\",B385*(ABS('Population Figures'!I384-'Population Figures'!L384))*(1-C385),\"N/A\")","v":"N/A"},{"$f":"B385*('Population Figures'!T384)*(1-D385)","v":0},{"$f":"B385*('Population Figures'!T384)*(1-E385)","v":0},{"$f":"B385*('Population Figures'!T384)*(1-F385)","v":0},{"$f":"B385*'Population Figures'!S384*(1-G385)","v":0},{"$f":"B385*ABS('Population Figures'!G384-'Population Figures'!J384)*H385","v":0},{"$f":"IF('Population Figures'!H384<>\"\",B385*(ABS('Population Figures'!H384-'Population Figures'!K384))*H385,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I384<>\"\",B385*(ABS('Population Figures'!I384-'Population Figures'!L384))*H385,\"N/A\")","v":"N/A"},{"$f":"B385*ABS('Population Figures'!G384-'Population Figures'!J384)*(1-I385)","v":0},{"$f":"IF('Population Figures'!H384<>\"\",B385*(ABS('Population Figures'!H384-'Population Figures'!K384))*(1-I385),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I384<>\"\",B385*(ABS('Population Figures'!I384-'Population Figures'!L384))*(1-I385),\"N/A\")","v":"N/A"},{"$f":"B385*('Population Figures'!P384)*J385","v":0},{"$f":"IF('Population Figures'!Q384<>\"\",B385*('Population Figures'!Q384)*J385,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R384<>\"\",B385*('Population Figures'!R384)*J385,\"N/A\")","v":"N/A"},{"$f":"B385*'Population Figures'!S384*K385","v":0},{"$f":"B385*'Population Figures'!U384*L385","v":0},{"$f":"IF('Population Figures'!V384<>\"\",B385*'Population Figures'!V384*L385,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W384<>\"\",B385*'Population Figures'!W384*L385,\"N/A\")","v":"N/A"},{"$f":"B385*ABS('Population Figures'!G384-'Population Figures'!J384)*(1-M385)","v":0},{"$f":"IF('Population Figures'!H384<>\"\",B385*(ABS('Population Figures'!H384-'Population Figures'!K384))*(1-M385),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I384<>\"\",B385*(ABS('Population Figures'!I384-'Population Figures'!L384))*(1-M385),\"N/A\")","v":"N/A"},{"$f":"B385*ABS('Population Figures'!G384-'Population Figures'!J384-'Population Figures'!M384)*(1-N385)","v":0},{"$f":"IF('Population Figures'!H384<>\"\",B385*(ABS('Population Figures'!H384-'Population Figures'!K384-'Population Figures'!N384))*(1-N385),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I384<>\"\",B385*(ABS('Population Figures'!I384-'Population Figures'!L384-'Population Figures'!O384))*(1-N385),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E385","v":0},{"$f":"'Population Figures'!F385","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F384<>\"\",B386*('Population Figures'!G385-'Population Figures'!J385)*'Scenario 3 - Nut. Analysis'!F384,B386*('Population Figures'!G385-'Population Figures'!J385)*'Scenario 3 - Nut. Analysis'!F384*'Scenario 2 Contributing Fact'!D388)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F384<>\"\",B386*('Population Figures'!H385-'Population Figures'!K385)*'Scenario 3 - Nut. Analysis'!F384,B386*('Population Figures'!H385-'Population Figures'!K385)*'Scenario 3 - Nut. Analysis'!F384*'Scenario 2 Contributing Fact'!D388)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F384<>\"\",B386*('Population Figures'!I385-'Population Figures'!L385)*'Scenario 3 - Nut. Analysis'!F384,B386*('Population Figures'!I385-'Population Figures'!L385)*'Scenario 3 - Nut. Analysis'!F384*'Scenario 2 Contributing Fact'!D388)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G384<>\"\",B386*'Population Figures'!T385*'Scenario 3 - Nut. Analysis'!G384,B386*'Population Figures'!T385*'Scenario 2 Contributing Fact'!E388)","v":0},{"$f":"B386*ABS('Population Figures'!G385-'Population Figures'!J385)*(1-C386)","v":0},{"$f":"IF('Population Figures'!H385<>\"\",B386*(ABS('Population Figures'!H385-'Population Figures'!K385))*(1-C386),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I385<>\"\",B386*(ABS('Population Figures'!I385-'Population Figures'!L385))*(1-C386),\"N/A\")","v":"N/A"},{"$f":"B386*('Population Figures'!T385)*(1-D386)","v":0},{"$f":"B386*('Population Figures'!T385)*(1-E386)","v":0},{"$f":"B386*('Population Figures'!T385)*(1-F386)","v":0},{"$f":"B386*'Population Figures'!S385*(1-G386)","v":0},{"$f":"B386*ABS('Population Figures'!G385-'Population Figures'!J385)*H386","v":0},{"$f":"IF('Population Figures'!H385<>\"\",B386*(ABS('Population Figures'!H385-'Population Figures'!K385))*H386,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I385<>\"\",B386*(ABS('Population Figures'!I385-'Population Figures'!L385))*H386,\"N/A\")","v":"N/A"},{"$f":"B386*ABS('Population Figures'!G385-'Population Figures'!J385)*(1-I386)","v":0},{"$f":"IF('Population Figures'!H385<>\"\",B386*(ABS('Population Figures'!H385-'Population Figures'!K385))*(1-I386),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I385<>\"\",B386*(ABS('Population Figures'!I385-'Population Figures'!L385))*(1-I386),\"N/A\")","v":"N/A"},{"$f":"B386*('Population Figures'!P385)*J386","v":0},{"$f":"IF('Population Figures'!Q385<>\"\",B386*('Population Figures'!Q385)*J386,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R385<>\"\",B386*('Population Figures'!R385)*J386,\"N/A\")","v":"N/A"},{"$f":"B386*'Population Figures'!S385*K386","v":0},{"$f":"B386*'Population Figures'!U385*L386","v":0},{"$f":"IF('Population Figures'!V385<>\"\",B386*'Population Figures'!V385*L386,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W385<>\"\",B386*'Population Figures'!W385*L386,\"N/A\")","v":"N/A"},{"$f":"B386*ABS('Population Figures'!G385-'Population Figures'!J385)*(1-M386)","v":0},{"$f":"IF('Population Figures'!H385<>\"\",B386*(ABS('Population Figures'!H385-'Population Figures'!K385))*(1-M386),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I385<>\"\",B386*(ABS('Population Figures'!I385-'Population Figures'!L385))*(1-M386),\"N/A\")","v":"N/A"},{"$f":"B386*ABS('Population Figures'!G385-'Population Figures'!J385-'Population Figures'!M385)*(1-N386)","v":0},{"$f":"IF('Population Figures'!H385<>\"\",B386*(ABS('Population Figures'!H385-'Population Figures'!K385-'Population Figures'!N385))*(1-N386),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I385<>\"\",B386*(ABS('Population Figures'!I385-'Population Figures'!L385-'Population Figures'!O385))*(1-N386),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E386","v":0},{"$f":"'Population Figures'!F386","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F385<>\"\",B387*('Population Figures'!G386-'Population Figures'!J386)*'Scenario 3 - Nut. Analysis'!F385,B387*('Population Figures'!G386-'Population Figures'!J386)*'Scenario 3 - Nut. Analysis'!F385*'Scenario 2 Contributing Fact'!D389)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F385<>\"\",B387*('Population Figures'!H386-'Population Figures'!K386)*'Scenario 3 - Nut. Analysis'!F385,B387*('Population Figures'!H386-'Population Figures'!K386)*'Scenario 3 - Nut. Analysis'!F385*'Scenario 2 Contributing Fact'!D389)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F385<>\"\",B387*('Population Figures'!I386-'Population Figures'!L386)*'Scenario 3 - Nut. Analysis'!F385,B387*('Population Figures'!I386-'Population Figures'!L386)*'Scenario 3 - Nut. Analysis'!F385*'Scenario 2 Contributing Fact'!D389)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G385<>\"\",B387*'Population Figures'!T386*'Scenario 3 - Nut. Analysis'!G385,B387*'Population Figures'!T386*'Scenario 2 Contributing Fact'!E389)","v":0},{"$f":"B387*ABS('Population Figures'!G386-'Population Figures'!J386)*(1-C387)","v":0},{"$f":"IF('Population Figures'!H386<>\"\",B387*(ABS('Population Figures'!H386-'Population Figures'!K386))*(1-C387),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I386<>\"\",B387*(ABS('Population Figures'!I386-'Population Figures'!L386))*(1-C387),\"N/A\")","v":"N/A"},{"$f":"B387*('Population Figures'!T386)*(1-D387)","v":0},{"$f":"B387*('Population Figures'!T386)*(1-E387)","v":0},{"$f":"B387*('Population Figures'!T386)*(1-F387)","v":0},{"$f":"B387*'Population Figures'!S386*(1-G387)","v":0},{"$f":"B387*ABS('Population Figures'!G386-'Population Figures'!J386)*H387","v":0},{"$f":"IF('Population Figures'!H386<>\"\",B387*(ABS('Population Figures'!H386-'Population Figures'!K386))*H387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I386<>\"\",B387*(ABS('Population Figures'!I386-'Population Figures'!L386))*H387,\"N/A\")","v":"N/A"},{"$f":"B387*ABS('Population Figures'!G386-'Population Figures'!J386)*(1-I387)","v":0},{"$f":"IF('Population Figures'!H386<>\"\",B387*(ABS('Population Figures'!H386-'Population Figures'!K386))*(1-I387),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I386<>\"\",B387*(ABS('Population Figures'!I386-'Population Figures'!L386))*(1-I387),\"N/A\")","v":"N/A"},{"$f":"B387*('Population Figures'!P386)*J387","v":0},{"$f":"IF('Population Figures'!Q386<>\"\",B387*('Population Figures'!Q386)*J387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R386<>\"\",B387*('Population Figures'!R386)*J387,\"N/A\")","v":"N/A"},{"$f":"B387*'Population Figures'!S386*K387","v":0},{"$f":"B387*'Population Figures'!U386*L387","v":0},{"$f":"IF('Population Figures'!V386<>\"\",B387*'Population Figures'!V386*L387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W386<>\"\",B387*'Population Figures'!W386*L387,\"N/A\")","v":"N/A"},{"$f":"B387*ABS('Population Figures'!G386-'Population Figures'!J386)*(1-M387)","v":0},{"$f":"IF('Population Figures'!H386<>\"\",B387*(ABS('Population Figures'!H386-'Population Figures'!K386))*(1-M387),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I386<>\"\",B387*(ABS('Population Figures'!I386-'Population Figures'!L386))*(1-M387),\"N/A\")","v":"N/A"},{"$f":"B387*ABS('Population Figures'!G386-'Population Figures'!J386-'Population Figures'!M386)*(1-N387)","v":0},{"$f":"IF('Population Figures'!H386<>\"\",B387*(ABS('Population Figures'!H386-'Population Figures'!K386-'Population Figures'!N386))*(1-N387),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I386<>\"\",B387*(ABS('Population Figures'!I386-'Population Figures'!L386-'Population Figures'!O386))*(1-N387),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E387","v":0},{"$f":"'Population Figures'!F387","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F386<>\"\",B388*('Population Figures'!G387-'Population Figures'!J387)*'Scenario 3 - Nut. Analysis'!F386,B388*('Population Figures'!G387-'Population Figures'!J387)*'Scenario 3 - Nut. Analysis'!F386*'Scenario 2 Contributing Fact'!D390)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F386<>\"\",B388*('Population Figures'!H387-'Population Figures'!K387)*'Scenario 3 - Nut. Analysis'!F386,B388*('Population Figures'!H387-'Population Figures'!K387)*'Scenario 3 - Nut. Analysis'!F386*'Scenario 2 Contributing Fact'!D390)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F386<>\"\",B388*('Population Figures'!I387-'Population Figures'!L387)*'Scenario 3 - Nut. Analysis'!F386,B388*('Population Figures'!I387-'Population Figures'!L387)*'Scenario 3 - Nut. Analysis'!F386*'Scenario 2 Contributing Fact'!D390)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G386<>\"\",B388*'Population Figures'!T387*'Scenario 3 - Nut. Analysis'!G386,B388*'Population Figures'!T387*'Scenario 2 Contributing Fact'!E390)","v":0},{"$f":"B388*ABS('Population Figures'!G387-'Population Figures'!J387)*(1-C388)","v":0},{"$f":"IF('Population Figures'!H387<>\"\",B388*(ABS('Population Figures'!H387-'Population Figures'!K387))*(1-C388),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I387<>\"\",B388*(ABS('Population Figures'!I387-'Population Figures'!L387))*(1-C388),\"N/A\")","v":"N/A"},{"$f":"B388*('Population Figures'!T387)*(1-D388)","v":0},{"$f":"B388*('Population Figures'!T387)*(1-E388)","v":0},{"$f":"B388*('Population Figures'!T387)*(1-F388)","v":0},{"$f":"B388*'Population Figures'!S387*(1-G388)","v":0},{"$f":"B388*ABS('Population Figures'!G387-'Population Figures'!J387)*H388","v":0},{"$f":"IF('Population Figures'!H387<>\"\",B388*(ABS('Population Figures'!H387-'Population Figures'!K387))*H388,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I387<>\"\",B388*(ABS('Population Figures'!I387-'Population Figures'!L387))*H388,\"N/A\")","v":"N/A"},{"$f":"B388*ABS('Population Figures'!G387-'Population Figures'!J387)*(1-I388)","v":0},{"$f":"IF('Population Figures'!H387<>\"\",B388*(ABS('Population Figures'!H387-'Population Figures'!K387))*(1-I388),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I387<>\"\",B388*(ABS('Population Figures'!I387-'Population Figures'!L387))*(1-I388),\"N/A\")","v":"N/A"},{"$f":"B388*('Population Figures'!P387)*J388","v":0},{"$f":"IF('Population Figures'!Q387<>\"\",B388*('Population Figures'!Q387)*J388,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R387<>\"\",B388*('Population Figures'!R387)*J388,\"N/A\")","v":"N/A"},{"$f":"B388*'Population Figures'!S387*K388","v":0},{"$f":"B388*'Population Figures'!U387*L388","v":0},{"$f":"IF('Population Figures'!V387<>\"\",B388*'Population Figures'!V387*L388,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W387<>\"\",B388*'Population Figures'!W387*L388,\"N/A\")","v":"N/A"},{"$f":"B388*ABS('Population Figures'!G387-'Population Figures'!J387)*(1-M388)","v":0},{"$f":"IF('Population Figures'!H387<>\"\",B388*(ABS('Population Figures'!H387-'Population Figures'!K387))*(1-M388),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I387<>\"\",B388*(ABS('Population Figures'!I387-'Population Figures'!L387))*(1-M388),\"N/A\")","v":"N/A"},{"$f":"B388*ABS('Population Figures'!G387-'Population Figures'!J387-'Population Figures'!M387)*(1-N388)","v":0},{"$f":"IF('Population Figures'!H387<>\"\",B388*(ABS('Population Figures'!H387-'Population Figures'!K387-'Population Figures'!N387))*(1-N388),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I387<>\"\",B388*(ABS('Population Figures'!I387-'Population Figures'!L387-'Population Figures'!O387))*(1-N388),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E388","v":0},{"$f":"'Population Figures'!F388","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F387<>\"\",B389*('Population Figures'!G388-'Population Figures'!J388)*'Scenario 3 - Nut. Analysis'!F387,B389*('Population Figures'!G388-'Population Figures'!J388)*'Scenario 3 - Nut. Analysis'!F387*'Scenario 2 Contributing Fact'!D391)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F387<>\"\",B389*('Population Figures'!H388-'Population Figures'!K388)*'Scenario 3 - Nut. Analysis'!F387,B389*('Population Figures'!H388-'Population Figures'!K388)*'Scenario 3 - Nut. Analysis'!F387*'Scenario 2 Contributing Fact'!D391)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F387<>\"\",B389*('Population Figures'!I388-'Population Figures'!L388)*'Scenario 3 - Nut. Analysis'!F387,B389*('Population Figures'!I388-'Population Figures'!L388)*'Scenario 3 - Nut. Analysis'!F387*'Scenario 2 Contributing Fact'!D391)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G387<>\"\",B389*'Population Figures'!T388*'Scenario 3 - Nut. Analysis'!G387,B389*'Population Figures'!T388*'Scenario 2 Contributing Fact'!E391)","v":0},{"$f":"B389*ABS('Population Figures'!G388-'Population Figures'!J388)*(1-C389)","v":0},{"$f":"IF('Population Figures'!H388<>\"\",B389*(ABS('Population Figures'!H388-'Population Figures'!K388))*(1-C389),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I388<>\"\",B389*(ABS('Population Figures'!I388-'Population Figures'!L388))*(1-C389),\"N/A\")","v":"N/A"},{"$f":"B389*('Population Figures'!T388)*(1-D389)","v":0},{"$f":"B389*('Population Figures'!T388)*(1-E389)","v":0},{"$f":"B389*('Population Figures'!T388)*(1-F389)","v":0},{"$f":"B389*'Population Figures'!S388*(1-G389)","v":0},{"$f":"B389*ABS('Population Figures'!G388-'Population Figures'!J388)*H389","v":0},{"$f":"IF('Population Figures'!H388<>\"\",B389*(ABS('Population Figures'!H388-'Population Figures'!K388))*H389,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I388<>\"\",B389*(ABS('Population Figures'!I388-'Population Figures'!L388))*H389,\"N/A\")","v":"N/A"},{"$f":"B389*ABS('Population Figures'!G388-'Population Figures'!J388)*(1-I389)","v":0},{"$f":"IF('Population Figures'!H388<>\"\",B389*(ABS('Population Figures'!H388-'Population Figures'!K388))*(1-I389),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I388<>\"\",B389*(ABS('Population Figures'!I388-'Population Figures'!L388))*(1-I389),\"N/A\")","v":"N/A"},{"$f":"B389*('Population Figures'!P388)*J389","v":0},{"$f":"IF('Population Figures'!Q388<>\"\",B389*('Population Figures'!Q388)*J389,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R388<>\"\",B389*('Population Figures'!R388)*J389,\"N/A\")","v":"N/A"},{"$f":"B389*'Population Figures'!S388*K389","v":0},{"$f":"B389*'Population Figures'!U388*L389","v":0},{"$f":"IF('Population Figures'!V388<>\"\",B389*'Population Figures'!V388*L389,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W388<>\"\",B389*'Population Figures'!W388*L389,\"N/A\")","v":"N/A"},{"$f":"B389*ABS('Population Figures'!G388-'Population Figures'!J388)*(1-M389)","v":0},{"$f":"IF('Population Figures'!H388<>\"\",B389*(ABS('Population Figures'!H388-'Population Figures'!K388))*(1-M389),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I388<>\"\",B389*(ABS('Population Figures'!I388-'Population Figures'!L388))*(1-M389),\"N/A\")","v":"N/A"},{"$f":"B389*ABS('Population Figures'!G388-'Population Figures'!J388-'Population Figures'!M388)*(1-N389)","v":0},{"$f":"IF('Population Figures'!H388<>\"\",B389*(ABS('Population Figures'!H388-'Population Figures'!K388-'Population Figures'!N388))*(1-N389),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I388<>\"\",B389*(ABS('Population Figures'!I388-'Population Figures'!L388-'Population Figures'!O388))*(1-N389),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E389","v":0},{"$f":"'Population Figures'!F389","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F388<>\"\",B390*('Population Figures'!G389-'Population Figures'!J389)*'Scenario 3 - Nut. Analysis'!F388,B390*('Population Figures'!G389-'Population Figures'!J389)*'Scenario 3 - Nut. Analysis'!F388*'Scenario 2 Contributing Fact'!D392)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F388<>\"\",B390*('Population Figures'!H389-'Population Figures'!K389)*'Scenario 3 - Nut. Analysis'!F388,B390*('Population Figures'!H389-'Population Figures'!K389)*'Scenario 3 - Nut. Analysis'!F388*'Scenario 2 Contributing Fact'!D392)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F388<>\"\",B390*('Population Figures'!I389-'Population Figures'!L389)*'Scenario 3 - Nut. Analysis'!F388,B390*('Population Figures'!I389-'Population Figures'!L389)*'Scenario 3 - Nut. Analysis'!F388*'Scenario 2 Contributing Fact'!D392)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G388<>\"\",B390*'Population Figures'!T389*'Scenario 3 - Nut. Analysis'!G388,B390*'Population Figures'!T389*'Scenario 2 Contributing Fact'!E392)","v":0},{"$f":"B390*ABS('Population Figures'!G389-'Population Figures'!J389)*(1-C390)","v":0},{"$f":"IF('Population Figures'!H389<>\"\",B390*(ABS('Population Figures'!H389-'Population Figures'!K389))*(1-C390),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I389<>\"\",B390*(ABS('Population Figures'!I389-'Population Figures'!L389))*(1-C390),\"N/A\")","v":"N/A"},{"$f":"B390*('Population Figures'!T389)*(1-D390)","v":0},{"$f":"B390*('Population Figures'!T389)*(1-E390)","v":0},{"$f":"B390*('Population Figures'!T389)*(1-F390)","v":0},{"$f":"B390*'Population Figures'!S389*(1-G390)","v":0},{"$f":"B390*ABS('Population Figures'!G389-'Population Figures'!J389)*H390","v":0},{"$f":"IF('Population Figures'!H389<>\"\",B390*(ABS('Population Figures'!H389-'Population Figures'!K389))*H390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I389<>\"\",B390*(ABS('Population Figures'!I389-'Population Figures'!L389))*H390,\"N/A\")","v":"N/A"},{"$f":"B390*ABS('Population Figures'!G389-'Population Figures'!J389)*(1-I390)","v":0},{"$f":"IF('Population Figures'!H389<>\"\",B390*(ABS('Population Figures'!H389-'Population Figures'!K389))*(1-I390),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I389<>\"\",B390*(ABS('Population Figures'!I389-'Population Figures'!L389))*(1-I390),\"N/A\")","v":"N/A"},{"$f":"B390*('Population Figures'!P389)*J390","v":0},{"$f":"IF('Population Figures'!Q389<>\"\",B390*('Population Figures'!Q389)*J390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R389<>\"\",B390*('Population Figures'!R389)*J390,\"N/A\")","v":"N/A"},{"$f":"B390*'Population Figures'!S389*K390","v":0},{"$f":"B390*'Population Figures'!U389*L390","v":0},{"$f":"IF('Population Figures'!V389<>\"\",B390*'Population Figures'!V389*L390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W389<>\"\",B390*'Population Figures'!W389*L390,\"N/A\")","v":"N/A"},{"$f":"B390*ABS('Population Figures'!G389-'Population Figures'!J389)*(1-M390)","v":0},{"$f":"IF('Population Figures'!H389<>\"\",B390*(ABS('Population Figures'!H389-'Population Figures'!K389))*(1-M390),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I389<>\"\",B390*(ABS('Population Figures'!I389-'Population Figures'!L389))*(1-M390),\"N/A\")","v":"N/A"},{"$f":"B390*ABS('Population Figures'!G389-'Population Figures'!J389-'Population Figures'!M389)*(1-N390)","v":0},{"$f":"IF('Population Figures'!H389<>\"\",B390*(ABS('Population Figures'!H389-'Population Figures'!K389-'Population Figures'!N389))*(1-N390),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I389<>\"\",B390*(ABS('Population Figures'!I389-'Population Figures'!L389-'Population Figures'!O389))*(1-N390),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E390","v":0},{"$f":"'Population Figures'!F390","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F389<>\"\",B391*('Population Figures'!G390-'Population Figures'!J390)*'Scenario 3 - Nut. Analysis'!F389,B391*('Population Figures'!G390-'Population Figures'!J390)*'Scenario 3 - Nut. Analysis'!F389*'Scenario 2 Contributing Fact'!D393)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F389<>\"\",B391*('Population Figures'!H390-'Population Figures'!K390)*'Scenario 3 - Nut. Analysis'!F389,B391*('Population Figures'!H390-'Population Figures'!K390)*'Scenario 3 - Nut. Analysis'!F389*'Scenario 2 Contributing Fact'!D393)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F389<>\"\",B391*('Population Figures'!I390-'Population Figures'!L390)*'Scenario 3 - Nut. Analysis'!F389,B391*('Population Figures'!I390-'Population Figures'!L390)*'Scenario 3 - Nut. Analysis'!F389*'Scenario 2 Contributing Fact'!D393)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G389<>\"\",B391*'Population Figures'!T390*'Scenario 3 - Nut. Analysis'!G389,B391*'Population Figures'!T390*'Scenario 2 Contributing Fact'!E393)","v":0},{"$f":"B391*ABS('Population Figures'!G390-'Population Figures'!J390)*(1-C391)","v":0},{"$f":"IF('Population Figures'!H390<>\"\",B391*(ABS('Population Figures'!H390-'Population Figures'!K390))*(1-C391),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I390<>\"\",B391*(ABS('Population Figures'!I390-'Population Figures'!L390))*(1-C391),\"N/A\")","v":"N/A"},{"$f":"B391*('Population Figures'!T390)*(1-D391)","v":0},{"$f":"B391*('Population Figures'!T390)*(1-E391)","v":0},{"$f":"B391*('Population Figures'!T390)*(1-F391)","v":0},{"$f":"B391*'Population Figures'!S390*(1-G391)","v":0},{"$f":"B391*ABS('Population Figures'!G390-'Population Figures'!J390)*H391","v":0},{"$f":"IF('Population Figures'!H390<>\"\",B391*(ABS('Population Figures'!H390-'Population Figures'!K390))*H391,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I390<>\"\",B391*(ABS('Population Figures'!I390-'Population Figures'!L390))*H391,\"N/A\")","v":"N/A"},{"$f":"B391*ABS('Population Figures'!G390-'Population Figures'!J390)*(1-I391)","v":0},{"$f":"IF('Population Figures'!H390<>\"\",B391*(ABS('Population Figures'!H390-'Population Figures'!K390))*(1-I391),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I390<>\"\",B391*(ABS('Population Figures'!I390-'Population Figures'!L390))*(1-I391),\"N/A\")","v":"N/A"},{"$f":"B391*('Population Figures'!P390)*J391","v":0},{"$f":"IF('Population Figures'!Q390<>\"\",B391*('Population Figures'!Q390)*J391,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R390<>\"\",B391*('Population Figures'!R390)*J391,\"N/A\")","v":"N/A"},{"$f":"B391*'Population Figures'!S390*K391","v":0},{"$f":"B391*'Population Figures'!U390*L391","v":0},{"$f":"IF('Population Figures'!V390<>\"\",B391*'Population Figures'!V390*L391,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W390<>\"\",B391*'Population Figures'!W390*L391,\"N/A\")","v":"N/A"},{"$f":"B391*ABS('Population Figures'!G390-'Population Figures'!J390)*(1-M391)","v":0},{"$f":"IF('Population Figures'!H390<>\"\",B391*(ABS('Population Figures'!H390-'Population Figures'!K390))*(1-M391),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I390<>\"\",B391*(ABS('Population Figures'!I390-'Population Figures'!L390))*(1-M391),\"N/A\")","v":"N/A"},{"$f":"B391*ABS('Population Figures'!G390-'Population Figures'!J390-'Population Figures'!M390)*(1-N391)","v":0},{"$f":"IF('Population Figures'!H390<>\"\",B391*(ABS('Population Figures'!H390-'Population Figures'!K390-'Population Figures'!N390))*(1-N391),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I390<>\"\",B391*(ABS('Population Figures'!I390-'Population Figures'!L390-'Population Figures'!O390))*(1-N391),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E391","v":0},{"$f":"'Population Figures'!F391","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F390<>\"\",B392*('Population Figures'!G391-'Population Figures'!J391)*'Scenario 3 - Nut. Analysis'!F390,B392*('Population Figures'!G391-'Population Figures'!J391)*'Scenario 3 - Nut. Analysis'!F390*'Scenario 2 Contributing Fact'!D394)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F390<>\"\",B392*('Population Figures'!H391-'Population Figures'!K391)*'Scenario 3 - Nut. Analysis'!F390,B392*('Population Figures'!H391-'Population Figures'!K391)*'Scenario 3 - Nut. Analysis'!F390*'Scenario 2 Contributing Fact'!D394)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F390<>\"\",B392*('Population Figures'!I391-'Population Figures'!L391)*'Scenario 3 - Nut. Analysis'!F390,B392*('Population Figures'!I391-'Population Figures'!L391)*'Scenario 3 - Nut. Analysis'!F390*'Scenario 2 Contributing Fact'!D394)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G390<>\"\",B392*'Population Figures'!T391*'Scenario 3 - Nut. Analysis'!G390,B392*'Population Figures'!T391*'Scenario 2 Contributing Fact'!E394)","v":0},{"$f":"B392*ABS('Population Figures'!G391-'Population Figures'!J391)*(1-C392)","v":0},{"$f":"IF('Population Figures'!H391<>\"\",B392*(ABS('Population Figures'!H391-'Population Figures'!K391))*(1-C392),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I391<>\"\",B392*(ABS('Population Figures'!I391-'Population Figures'!L391))*(1-C392),\"N/A\")","v":"N/A"},{"$f":"B392*('Population Figures'!T391)*(1-D392)","v":0},{"$f":"B392*('Population Figures'!T391)*(1-E392)","v":0},{"$f":"B392*('Population Figures'!T391)*(1-F392)","v":0},{"$f":"B392*'Population Figures'!S391*(1-G392)","v":0},{"$f":"B392*ABS('Population Figures'!G391-'Population Figures'!J391)*H392","v":0},{"$f":"IF('Population Figures'!H391<>\"\",B392*(ABS('Population Figures'!H391-'Population Figures'!K391))*H392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I391<>\"\",B392*(ABS('Population Figures'!I391-'Population Figures'!L391))*H392,\"N/A\")","v":"N/A"},{"$f":"B392*ABS('Population Figures'!G391-'Population Figures'!J391)*(1-I392)","v":0},{"$f":"IF('Population Figures'!H391<>\"\",B392*(ABS('Population Figures'!H391-'Population Figures'!K391))*(1-I392),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I391<>\"\",B392*(ABS('Population Figures'!I391-'Population Figures'!L391))*(1-I392),\"N/A\")","v":"N/A"},{"$f":"B392*('Population Figures'!P391)*J392","v":0},{"$f":"IF('Population Figures'!Q391<>\"\",B392*('Population Figures'!Q391)*J392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R391<>\"\",B392*('Population Figures'!R391)*J392,\"N/A\")","v":"N/A"},{"$f":"B392*'Population Figures'!S391*K392","v":0},{"$f":"B392*'Population Figures'!U391*L392","v":0},{"$f":"IF('Population Figures'!V391<>\"\",B392*'Population Figures'!V391*L392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W391<>\"\",B392*'Population Figures'!W391*L392,\"N/A\")","v":"N/A"},{"$f":"B392*ABS('Population Figures'!G391-'Population Figures'!J391)*(1-M392)","v":0},{"$f":"IF('Population Figures'!H391<>\"\",B392*(ABS('Population Figures'!H391-'Population Figures'!K391))*(1-M392),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I391<>\"\",B392*(ABS('Population Figures'!I391-'Population Figures'!L391))*(1-M392),\"N/A\")","v":"N/A"},{"$f":"B392*ABS('Population Figures'!G391-'Population Figures'!J391-'Population Figures'!M391)*(1-N392)","v":0},{"$f":"IF('Population Figures'!H391<>\"\",B392*(ABS('Population Figures'!H391-'Population Figures'!K391-'Population Figures'!N391))*(1-N392),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I391<>\"\",B392*(ABS('Population Figures'!I391-'Population Figures'!L391-'Population Figures'!O391))*(1-N392),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E392","v":0},{"$f":"'Population Figures'!F392","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F391<>\"\",B393*('Population Figures'!G392-'Population Figures'!J392)*'Scenario 3 - Nut. Analysis'!F391,B393*('Population Figures'!G392-'Population Figures'!J392)*'Scenario 3 - Nut. Analysis'!F391*'Scenario 2 Contributing Fact'!D395)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F391<>\"\",B393*('Population Figures'!H392-'Population Figures'!K392)*'Scenario 3 - Nut. Analysis'!F391,B393*('Population Figures'!H392-'Population Figures'!K392)*'Scenario 3 - Nut. Analysis'!F391*'Scenario 2 Contributing Fact'!D395)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F391<>\"\",B393*('Population Figures'!I392-'Population Figures'!L392)*'Scenario 3 - Nut. Analysis'!F391,B393*('Population Figures'!I392-'Population Figures'!L392)*'Scenario 3 - Nut. Analysis'!F391*'Scenario 2 Contributing Fact'!D395)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G391<>\"\",B393*'Population Figures'!T392*'Scenario 3 - Nut. Analysis'!G391,B393*'Population Figures'!T392*'Scenario 2 Contributing Fact'!E395)","v":0},{"$f":"B393*ABS('Population Figures'!G392-'Population Figures'!J392)*(1-C393)","v":0},{"$f":"IF('Population Figures'!H392<>\"\",B393*(ABS('Population Figures'!H392-'Population Figures'!K392))*(1-C393),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I392<>\"\",B393*(ABS('Population Figures'!I392-'Population Figures'!L392))*(1-C393),\"N/A\")","v":"N/A"},{"$f":"B393*('Population Figures'!T392)*(1-D393)","v":0},{"$f":"B393*('Population Figures'!T392)*(1-E393)","v":0},{"$f":"B393*('Population Figures'!T392)*(1-F393)","v":0},{"$f":"B393*'Population Figures'!S392*(1-G393)","v":0},{"$f":"B393*ABS('Population Figures'!G392-'Population Figures'!J392)*H393","v":0},{"$f":"IF('Population Figures'!H392<>\"\",B393*(ABS('Population Figures'!H392-'Population Figures'!K392))*H393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I392<>\"\",B393*(ABS('Population Figures'!I392-'Population Figures'!L392))*H393,\"N/A\")","v":"N/A"},{"$f":"B393*ABS('Population Figures'!G392-'Population Figures'!J392)*(1-I393)","v":0},{"$f":"IF('Population Figures'!H392<>\"\",B393*(ABS('Population Figures'!H392-'Population Figures'!K392))*(1-I393),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I392<>\"\",B393*(ABS('Population Figures'!I392-'Population Figures'!L392))*(1-I393),\"N/A\")","v":"N/A"},{"$f":"B393*('Population Figures'!P392)*J393","v":0},{"$f":"IF('Population Figures'!Q392<>\"\",B393*('Population Figures'!Q392)*J393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R392<>\"\",B393*('Population Figures'!R392)*J393,\"N/A\")","v":"N/A"},{"$f":"B393*'Population Figures'!S392*K393","v":0},{"$f":"B393*'Population Figures'!U392*L393","v":0},{"$f":"IF('Population Figures'!V392<>\"\",B393*'Population Figures'!V392*L393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W392<>\"\",B393*'Population Figures'!W392*L393,\"N/A\")","v":"N/A"},{"$f":"B393*ABS('Population Figures'!G392-'Population Figures'!J392)*(1-M393)","v":0},{"$f":"IF('Population Figures'!H392<>\"\",B393*(ABS('Population Figures'!H392-'Population Figures'!K392))*(1-M393),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I392<>\"\",B393*(ABS('Population Figures'!I392-'Population Figures'!L392))*(1-M393),\"N/A\")","v":"N/A"},{"$f":"B393*ABS('Population Figures'!G392-'Population Figures'!J392-'Population Figures'!M392)*(1-N393)","v":0},{"$f":"IF('Population Figures'!H392<>\"\",B393*(ABS('Population Figures'!H392-'Population Figures'!K392-'Population Figures'!N392))*(1-N393),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I392<>\"\",B393*(ABS('Population Figures'!I392-'Population Figures'!L392-'Population Figures'!O392))*(1-N393),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E393","v":0},{"$f":"'Population Figures'!F393","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F392<>\"\",B394*('Population Figures'!G393-'Population Figures'!J393)*'Scenario 3 - Nut. Analysis'!F392,B394*('Population Figures'!G393-'Population Figures'!J393)*'Scenario 3 - Nut. Analysis'!F392*'Scenario 2 Contributing Fact'!D396)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F392<>\"\",B394*('Population Figures'!H393-'Population Figures'!K393)*'Scenario 3 - Nut. Analysis'!F392,B394*('Population Figures'!H393-'Population Figures'!K393)*'Scenario 3 - Nut. Analysis'!F392*'Scenario 2 Contributing Fact'!D396)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F392<>\"\",B394*('Population Figures'!I393-'Population Figures'!L393)*'Scenario 3 - Nut. Analysis'!F392,B394*('Population Figures'!I393-'Population Figures'!L393)*'Scenario 3 - Nut. Analysis'!F392*'Scenario 2 Contributing Fact'!D396)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G392<>\"\",B394*'Population Figures'!T393*'Scenario 3 - Nut. Analysis'!G392,B394*'Population Figures'!T393*'Scenario 2 Contributing Fact'!E396)","v":0},{"$f":"B394*ABS('Population Figures'!G393-'Population Figures'!J393)*(1-C394)","v":0},{"$f":"IF('Population Figures'!H393<>\"\",B394*(ABS('Population Figures'!H393-'Population Figures'!K393))*(1-C394),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I393<>\"\",B394*(ABS('Population Figures'!I393-'Population Figures'!L393))*(1-C394),\"N/A\")","v":"N/A"},{"$f":"B394*('Population Figures'!T393)*(1-D394)","v":0},{"$f":"B394*('Population Figures'!T393)*(1-E394)","v":0},{"$f":"B394*('Population Figures'!T393)*(1-F394)","v":0},{"$f":"B394*'Population Figures'!S393*(1-G394)","v":0},{"$f":"B394*ABS('Population Figures'!G393-'Population Figures'!J393)*H394","v":0},{"$f":"IF('Population Figures'!H393<>\"\",B394*(ABS('Population Figures'!H393-'Population Figures'!K393))*H394,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I393<>\"\",B394*(ABS('Population Figures'!I393-'Population Figures'!L393))*H394,\"N/A\")","v":"N/A"},{"$f":"B394*ABS('Population Figures'!G393-'Population Figures'!J393)*(1-I394)","v":0},{"$f":"IF('Population Figures'!H393<>\"\",B394*(ABS('Population Figures'!H393-'Population Figures'!K393))*(1-I394),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I393<>\"\",B394*(ABS('Population Figures'!I393-'Population Figures'!L393))*(1-I394),\"N/A\")","v":"N/A"},{"$f":"B394*('Population Figures'!P393)*J394","v":0},{"$f":"IF('Population Figures'!Q393<>\"\",B394*('Population Figures'!Q393)*J394,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R393<>\"\",B394*('Population Figures'!R393)*J394,\"N/A\")","v":"N/A"},{"$f":"B394*'Population Figures'!S393*K394","v":0},{"$f":"B394*'Population Figures'!U393*L394","v":0},{"$f":"IF('Population Figures'!V393<>\"\",B394*'Population Figures'!V393*L394,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W393<>\"\",B394*'Population Figures'!W393*L394,\"N/A\")","v":"N/A"},{"$f":"B394*ABS('Population Figures'!G393-'Population Figures'!J393)*(1-M394)","v":0},{"$f":"IF('Population Figures'!H393<>\"\",B394*(ABS('Population Figures'!H393-'Population Figures'!K393))*(1-M394),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I393<>\"\",B394*(ABS('Population Figures'!I393-'Population Figures'!L393))*(1-M394),\"N/A\")","v":"N/A"},{"$f":"B394*ABS('Population Figures'!G393-'Population Figures'!J393-'Population Figures'!M393)*(1-N394)","v":0},{"$f":"IF('Population Figures'!H393<>\"\",B394*(ABS('Population Figures'!H393-'Population Figures'!K393-'Population Figures'!N393))*(1-N394),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I393<>\"\",B394*(ABS('Population Figures'!I393-'Population Figures'!L393-'Population Figures'!O393))*(1-N394),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E394","v":0},{"$f":"'Population Figures'!F394","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F393<>\"\",B395*('Population Figures'!G394-'Population Figures'!J394)*'Scenario 3 - Nut. Analysis'!F393,B395*('Population Figures'!G394-'Population Figures'!J394)*'Scenario 3 - Nut. Analysis'!F393*'Scenario 2 Contributing Fact'!D397)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F393<>\"\",B395*('Population Figures'!H394-'Population Figures'!K394)*'Scenario 3 - Nut. Analysis'!F393,B395*('Population Figures'!H394-'Population Figures'!K394)*'Scenario 3 - Nut. Analysis'!F393*'Scenario 2 Contributing Fact'!D397)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F393<>\"\",B395*('Population Figures'!I394-'Population Figures'!L394)*'Scenario 3 - Nut. Analysis'!F393,B395*('Population Figures'!I394-'Population Figures'!L394)*'Scenario 3 - Nut. Analysis'!F393*'Scenario 2 Contributing Fact'!D397)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G393<>\"\",B395*'Population Figures'!T394*'Scenario 3 - Nut. Analysis'!G393,B395*'Population Figures'!T394*'Scenario 2 Contributing Fact'!E397)","v":0},{"$f":"B395*ABS('Population Figures'!G394-'Population Figures'!J394)*(1-C395)","v":0},{"$f":"IF('Population Figures'!H394<>\"\",B395*(ABS('Population Figures'!H394-'Population Figures'!K394))*(1-C395),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I394<>\"\",B395*(ABS('Population Figures'!I394-'Population Figures'!L394))*(1-C395),\"N/A\")","v":"N/A"},{"$f":"B395*('Population Figures'!T394)*(1-D395)","v":0},{"$f":"B395*('Population Figures'!T394)*(1-E395)","v":0},{"$f":"B395*('Population Figures'!T394)*(1-F395)","v":0},{"$f":"B395*'Population Figures'!S394*(1-G395)","v":0},{"$f":"B395*ABS('Population Figures'!G394-'Population Figures'!J394)*H395","v":0},{"$f":"IF('Population Figures'!H394<>\"\",B395*(ABS('Population Figures'!H394-'Population Figures'!K394))*H395,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I394<>\"\",B395*(ABS('Population Figures'!I394-'Population Figures'!L394))*H395,\"N/A\")","v":"N/A"},{"$f":"B395*ABS('Population Figures'!G394-'Population Figures'!J394)*(1-I395)","v":0},{"$f":"IF('Population Figures'!H394<>\"\",B395*(ABS('Population Figures'!H394-'Population Figures'!K394))*(1-I395),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I394<>\"\",B395*(ABS('Population Figures'!I394-'Population Figures'!L394))*(1-I395),\"N/A\")","v":"N/A"},{"$f":"B395*('Population Figures'!P394)*J395","v":0},{"$f":"IF('Population Figures'!Q394<>\"\",B395*('Population Figures'!Q394)*J395,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R394<>\"\",B395*('Population Figures'!R394)*J395,\"N/A\")","v":"N/A"},{"$f":"B395*'Population Figures'!S394*K395","v":0},{"$f":"B395*'Population Figures'!U394*L395","v":0},{"$f":"IF('Population Figures'!V394<>\"\",B395*'Population Figures'!V394*L395,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W394<>\"\",B395*'Population Figures'!W394*L395,\"N/A\")","v":"N/A"},{"$f":"B395*ABS('Population Figures'!G394-'Population Figures'!J394)*(1-M395)","v":0},{"$f":"IF('Population Figures'!H394<>\"\",B395*(ABS('Population Figures'!H394-'Population Figures'!K394))*(1-M395),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I394<>\"\",B395*(ABS('Population Figures'!I394-'Population Figures'!L394))*(1-M395),\"N/A\")","v":"N/A"},{"$f":"B395*ABS('Population Figures'!G394-'Population Figures'!J394-'Population Figures'!M394)*(1-N395)","v":0},{"$f":"IF('Population Figures'!H394<>\"\",B395*(ABS('Population Figures'!H394-'Population Figures'!K394-'Population Figures'!N394))*(1-N395),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I394<>\"\",B395*(ABS('Population Figures'!I394-'Population Figures'!L394-'Population Figures'!O394))*(1-N395),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E395","v":0},{"$f":"'Population Figures'!F395","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F394<>\"\",B396*('Population Figures'!G395-'Population Figures'!J395)*'Scenario 3 - Nut. Analysis'!F394,B396*('Population Figures'!G395-'Population Figures'!J395)*'Scenario 3 - Nut. Analysis'!F394*'Scenario 2 Contributing Fact'!D398)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F394<>\"\",B396*('Population Figures'!H395-'Population Figures'!K395)*'Scenario 3 - Nut. Analysis'!F394,B396*('Population Figures'!H395-'Population Figures'!K395)*'Scenario 3 - Nut. Analysis'!F394*'Scenario 2 Contributing Fact'!D398)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F394<>\"\",B396*('Population Figures'!I395-'Population Figures'!L395)*'Scenario 3 - Nut. Analysis'!F394,B396*('Population Figures'!I395-'Population Figures'!L395)*'Scenario 3 - Nut. Analysis'!F394*'Scenario 2 Contributing Fact'!D398)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G394<>\"\",B396*'Population Figures'!T395*'Scenario 3 - Nut. Analysis'!G394,B396*'Population Figures'!T395*'Scenario 2 Contributing Fact'!E398)","v":0},{"$f":"B396*ABS('Population Figures'!G395-'Population Figures'!J395)*(1-C396)","v":0},{"$f":"IF('Population Figures'!H395<>\"\",B396*(ABS('Population Figures'!H395-'Population Figures'!K395))*(1-C396),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I395<>\"\",B396*(ABS('Population Figures'!I395-'Population Figures'!L395))*(1-C396),\"N/A\")","v":"N/A"},{"$f":"B396*('Population Figures'!T395)*(1-D396)","v":0},{"$f":"B396*('Population Figures'!T395)*(1-E396)","v":0},{"$f":"B396*('Population Figures'!T395)*(1-F396)","v":0},{"$f":"B396*'Population Figures'!S395*(1-G396)","v":0},{"$f":"B396*ABS('Population Figures'!G395-'Population Figures'!J395)*H396","v":0},{"$f":"IF('Population Figures'!H395<>\"\",B396*(ABS('Population Figures'!H395-'Population Figures'!K395))*H396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I395<>\"\",B396*(ABS('Population Figures'!I395-'Population Figures'!L395))*H396,\"N/A\")","v":"N/A"},{"$f":"B396*ABS('Population Figures'!G395-'Population Figures'!J395)*(1-I396)","v":0},{"$f":"IF('Population Figures'!H395<>\"\",B396*(ABS('Population Figures'!H395-'Population Figures'!K395))*(1-I396),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I395<>\"\",B396*(ABS('Population Figures'!I395-'Population Figures'!L395))*(1-I396),\"N/A\")","v":"N/A"},{"$f":"B396*('Population Figures'!P395)*J396","v":0},{"$f":"IF('Population Figures'!Q395<>\"\",B396*('Population Figures'!Q395)*J396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R395<>\"\",B396*('Population Figures'!R395)*J396,\"N/A\")","v":"N/A"},{"$f":"B396*'Population Figures'!S395*K396","v":0},{"$f":"B396*'Population Figures'!U395*L396","v":0},{"$f":"IF('Population Figures'!V395<>\"\",B396*'Population Figures'!V395*L396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W395<>\"\",B396*'Population Figures'!W395*L396,\"N/A\")","v":"N/A"},{"$f":"B396*ABS('Population Figures'!G395-'Population Figures'!J395)*(1-M396)","v":0},{"$f":"IF('Population Figures'!H395<>\"\",B396*(ABS('Population Figures'!H395-'Population Figures'!K395))*(1-M396),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I395<>\"\",B396*(ABS('Population Figures'!I395-'Population Figures'!L395))*(1-M396),\"N/A\")","v":"N/A"},{"$f":"B396*ABS('Population Figures'!G395-'Population Figures'!J395-'Population Figures'!M395)*(1-N396)","v":0},{"$f":"IF('Population Figures'!H395<>\"\",B396*(ABS('Population Figures'!H395-'Population Figures'!K395-'Population Figures'!N395))*(1-N396),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I395<>\"\",B396*(ABS('Population Figures'!I395-'Population Figures'!L395-'Population Figures'!O395))*(1-N396),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E396","v":0},{"$f":"'Population Figures'!F396","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F395<>\"\",B397*('Population Figures'!G396-'Population Figures'!J396)*'Scenario 3 - Nut. Analysis'!F395,B397*('Population Figures'!G396-'Population Figures'!J396)*'Scenario 3 - Nut. Analysis'!F395*'Scenario 2 Contributing Fact'!D399)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F395<>\"\",B397*('Population Figures'!H396-'Population Figures'!K396)*'Scenario 3 - Nut. Analysis'!F395,B397*('Population Figures'!H396-'Population Figures'!K396)*'Scenario 3 - Nut. Analysis'!F395*'Scenario 2 Contributing Fact'!D399)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F395<>\"\",B397*('Population Figures'!I396-'Population Figures'!L396)*'Scenario 3 - Nut. Analysis'!F395,B397*('Population Figures'!I396-'Population Figures'!L396)*'Scenario 3 - Nut. Analysis'!F395*'Scenario 2 Contributing Fact'!D399)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G395<>\"\",B397*'Population Figures'!T396*'Scenario 3 - Nut. Analysis'!G395,B397*'Population Figures'!T396*'Scenario 2 Contributing Fact'!E399)","v":0},{"$f":"B397*ABS('Population Figures'!G396-'Population Figures'!J396)*(1-C397)","v":0},{"$f":"IF('Population Figures'!H396<>\"\",B397*(ABS('Population Figures'!H396-'Population Figures'!K396))*(1-C397),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I396<>\"\",B397*(ABS('Population Figures'!I396-'Population Figures'!L396))*(1-C397),\"N/A\")","v":"N/A"},{"$f":"B397*('Population Figures'!T396)*(1-D397)","v":0},{"$f":"B397*('Population Figures'!T396)*(1-E397)","v":0},{"$f":"B397*('Population Figures'!T396)*(1-F397)","v":0},{"$f":"B397*'Population Figures'!S396*(1-G397)","v":0},{"$f":"B397*ABS('Population Figures'!G396-'Population Figures'!J396)*H397","v":0},{"$f":"IF('Population Figures'!H396<>\"\",B397*(ABS('Population Figures'!H396-'Population Figures'!K396))*H397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I396<>\"\",B397*(ABS('Population Figures'!I396-'Population Figures'!L396))*H397,\"N/A\")","v":"N/A"},{"$f":"B397*ABS('Population Figures'!G396-'Population Figures'!J396)*(1-I397)","v":0},{"$f":"IF('Population Figures'!H396<>\"\",B397*(ABS('Population Figures'!H396-'Population Figures'!K396))*(1-I397),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I396<>\"\",B397*(ABS('Population Figures'!I396-'Population Figures'!L396))*(1-I397),\"N/A\")","v":"N/A"},{"$f":"B397*('Population Figures'!P396)*J397","v":0},{"$f":"IF('Population Figures'!Q396<>\"\",B397*('Population Figures'!Q396)*J397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R396<>\"\",B397*('Population Figures'!R396)*J397,\"N/A\")","v":"N/A"},{"$f":"B397*'Population Figures'!S396*K397","v":0},{"$f":"B397*'Population Figures'!U396*L397","v":0},{"$f":"IF('Population Figures'!V396<>\"\",B397*'Population Figures'!V396*L397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W396<>\"\",B397*'Population Figures'!W396*L397,\"N/A\")","v":"N/A"},{"$f":"B397*ABS('Population Figures'!G396-'Population Figures'!J396)*(1-M397)","v":0},{"$f":"IF('Population Figures'!H396<>\"\",B397*(ABS('Population Figures'!H396-'Population Figures'!K396))*(1-M397),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I396<>\"\",B397*(ABS('Population Figures'!I396-'Population Figures'!L396))*(1-M397),\"N/A\")","v":"N/A"},{"$f":"B397*ABS('Population Figures'!G396-'Population Figures'!J396-'Population Figures'!M396)*(1-N397)","v":0},{"$f":"IF('Population Figures'!H396<>\"\",B397*(ABS('Population Figures'!H396-'Population Figures'!K396-'Population Figures'!N396))*(1-N397),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I396<>\"\",B397*(ABS('Population Figures'!I396-'Population Figures'!L396-'Population Figures'!O396))*(1-N397),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E397","v":0},{"$f":"'Population Figures'!F397","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F396<>\"\",B398*('Population Figures'!G397-'Population Figures'!J397)*'Scenario 3 - Nut. Analysis'!F396,B398*('Population Figures'!G397-'Population Figures'!J397)*'Scenario 3 - Nut. Analysis'!F396*'Scenario 2 Contributing Fact'!D400)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F396<>\"\",B398*('Population Figures'!H397-'Population Figures'!K397)*'Scenario 3 - Nut. Analysis'!F396,B398*('Population Figures'!H397-'Population Figures'!K397)*'Scenario 3 - Nut. Analysis'!F396*'Scenario 2 Contributing Fact'!D400)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F396<>\"\",B398*('Population Figures'!I397-'Population Figures'!L397)*'Scenario 3 - Nut. Analysis'!F396,B398*('Population Figures'!I397-'Population Figures'!L397)*'Scenario 3 - Nut. Analysis'!F396*'Scenario 2 Contributing Fact'!D400)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G396<>\"\",B398*'Population Figures'!T397*'Scenario 3 - Nut. Analysis'!G396,B398*'Population Figures'!T397*'Scenario 2 Contributing Fact'!E400)","v":0},{"$f":"B398*ABS('Population Figures'!G397-'Population Figures'!J397)*(1-C398)","v":0},{"$f":"IF('Population Figures'!H397<>\"\",B398*(ABS('Population Figures'!H397-'Population Figures'!K397))*(1-C398),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I397<>\"\",B398*(ABS('Population Figures'!I397-'Population Figures'!L397))*(1-C398),\"N/A\")","v":"N/A"},{"$f":"B398*('Population Figures'!T397)*(1-D398)","v":0},{"$f":"B398*('Population Figures'!T397)*(1-E398)","v":0},{"$f":"B398*('Population Figures'!T397)*(1-F398)","v":0},{"$f":"B398*'Population Figures'!S397*(1-G398)","v":0},{"$f":"B398*ABS('Population Figures'!G397-'Population Figures'!J397)*H398","v":0},{"$f":"IF('Population Figures'!H397<>\"\",B398*(ABS('Population Figures'!H397-'Population Figures'!K397))*H398,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I397<>\"\",B398*(ABS('Population Figures'!I397-'Population Figures'!L397))*H398,\"N/A\")","v":"N/A"},{"$f":"B398*ABS('Population Figures'!G397-'Population Figures'!J397)*(1-I398)","v":0},{"$f":"IF('Population Figures'!H397<>\"\",B398*(ABS('Population Figures'!H397-'Population Figures'!K397))*(1-I398),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I397<>\"\",B398*(ABS('Population Figures'!I397-'Population Figures'!L397))*(1-I398),\"N/A\")","v":"N/A"},{"$f":"B398*('Population Figures'!P397)*J398","v":0},{"$f":"IF('Population Figures'!Q397<>\"\",B398*('Population Figures'!Q397)*J398,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R397<>\"\",B398*('Population Figures'!R397)*J398,\"N/A\")","v":"N/A"},{"$f":"B398*'Population Figures'!S397*K398","v":0},{"$f":"B398*'Population Figures'!U397*L398","v":0},{"$f":"IF('Population Figures'!V397<>\"\",B398*'Population Figures'!V397*L398,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W397<>\"\",B398*'Population Figures'!W397*L398,\"N/A\")","v":"N/A"},{"$f":"B398*ABS('Population Figures'!G397-'Population Figures'!J397)*(1-M398)","v":0},{"$f":"IF('Population Figures'!H397<>\"\",B398*(ABS('Population Figures'!H397-'Population Figures'!K397))*(1-M398),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I397<>\"\",B398*(ABS('Population Figures'!I397-'Population Figures'!L397))*(1-M398),\"N/A\")","v":"N/A"},{"$f":"B398*ABS('Population Figures'!G397-'Population Figures'!J397-'Population Figures'!M397)*(1-N398)","v":0},{"$f":"IF('Population Figures'!H397<>\"\",B398*(ABS('Population Figures'!H397-'Population Figures'!K397-'Population Figures'!N397))*(1-N398),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I397<>\"\",B398*(ABS('Population Figures'!I397-'Population Figures'!L397-'Population Figures'!O397))*(1-N398),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E398","v":0},{"$f":"'Population Figures'!F398","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F397<>\"\",B399*('Population Figures'!G398-'Population Figures'!J398)*'Scenario 3 - Nut. Analysis'!F397,B399*('Population Figures'!G398-'Population Figures'!J398)*'Scenario 3 - Nut. Analysis'!F397*'Scenario 2 Contributing Fact'!D401)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F397<>\"\",B399*('Population Figures'!H398-'Population Figures'!K398)*'Scenario 3 - Nut. Analysis'!F397,B399*('Population Figures'!H398-'Population Figures'!K398)*'Scenario 3 - Nut. Analysis'!F397*'Scenario 2 Contributing Fact'!D401)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F397<>\"\",B399*('Population Figures'!I398-'Population Figures'!L398)*'Scenario 3 - Nut. Analysis'!F397,B399*('Population Figures'!I398-'Population Figures'!L398)*'Scenario 3 - Nut. Analysis'!F397*'Scenario 2 Contributing Fact'!D401)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G397<>\"\",B399*'Population Figures'!T398*'Scenario 3 - Nut. Analysis'!G397,B399*'Population Figures'!T398*'Scenario 2 Contributing Fact'!E401)","v":0},{"$f":"B399*ABS('Population Figures'!G398-'Population Figures'!J398)*(1-C399)","v":0},{"$f":"IF('Population Figures'!H398<>\"\",B399*(ABS('Population Figures'!H398-'Population Figures'!K398))*(1-C399),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I398<>\"\",B399*(ABS('Population Figures'!I398-'Population Figures'!L398))*(1-C399),\"N/A\")","v":"N/A"},{"$f":"B399*('Population Figures'!T398)*(1-D399)","v":0},{"$f":"B399*('Population Figures'!T398)*(1-E399)","v":0},{"$f":"B399*('Population Figures'!T398)*(1-F399)","v":0},{"$f":"B399*'Population Figures'!S398*(1-G399)","v":0},{"$f":"B399*ABS('Population Figures'!G398-'Population Figures'!J398)*H399","v":0},{"$f":"IF('Population Figures'!H398<>\"\",B399*(ABS('Population Figures'!H398-'Population Figures'!K398))*H399,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I398<>\"\",B399*(ABS('Population Figures'!I398-'Population Figures'!L398))*H399,\"N/A\")","v":"N/A"},{"$f":"B399*ABS('Population Figures'!G398-'Population Figures'!J398)*(1-I399)","v":0},{"$f":"IF('Population Figures'!H398<>\"\",B399*(ABS('Population Figures'!H398-'Population Figures'!K398))*(1-I399),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I398<>\"\",B399*(ABS('Population Figures'!I398-'Population Figures'!L398))*(1-I399),\"N/A\")","v":"N/A"},{"$f":"B399*('Population Figures'!P398)*J399","v":0},{"$f":"IF('Population Figures'!Q398<>\"\",B399*('Population Figures'!Q398)*J399,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R398<>\"\",B399*('Population Figures'!R398)*J399,\"N/A\")","v":"N/A"},{"$f":"B399*'Population Figures'!S398*K399","v":0},{"$f":"B399*'Population Figures'!U398*L399","v":0},{"$f":"IF('Population Figures'!V398<>\"\",B399*'Population Figures'!V398*L399,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W398<>\"\",B399*'Population Figures'!W398*L399,\"N/A\")","v":"N/A"},{"$f":"B399*ABS('Population Figures'!G398-'Population Figures'!J398)*(1-M399)","v":0},{"$f":"IF('Population Figures'!H398<>\"\",B399*(ABS('Population Figures'!H398-'Population Figures'!K398))*(1-M399),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I398<>\"\",B399*(ABS('Population Figures'!I398-'Population Figures'!L398))*(1-M399),\"N/A\")","v":"N/A"},{"$f":"B399*ABS('Population Figures'!G398-'Population Figures'!J398-'Population Figures'!M398)*(1-N399)","v":0},{"$f":"IF('Population Figures'!H398<>\"\",B399*(ABS('Population Figures'!H398-'Population Figures'!K398-'Population Figures'!N398))*(1-N399),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I398<>\"\",B399*(ABS('Population Figures'!I398-'Population Figures'!L398-'Population Figures'!O398))*(1-N399),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E399","v":0},{"$f":"'Population Figures'!F399","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F398<>\"\",B400*('Population Figures'!G399-'Population Figures'!J399)*'Scenario 3 - Nut. Analysis'!F398,B400*('Population Figures'!G399-'Population Figures'!J399)*'Scenario 3 - Nut. Analysis'!F398*'Scenario 2 Contributing Fact'!D402)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F398<>\"\",B400*('Population Figures'!H399-'Population Figures'!K399)*'Scenario 3 - Nut. Analysis'!F398,B400*('Population Figures'!H399-'Population Figures'!K399)*'Scenario 3 - Nut. Analysis'!F398*'Scenario 2 Contributing Fact'!D402)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F398<>\"\",B400*('Population Figures'!I399-'Population Figures'!L399)*'Scenario 3 - Nut. Analysis'!F398,B400*('Population Figures'!I399-'Population Figures'!L399)*'Scenario 3 - Nut. Analysis'!F398*'Scenario 2 Contributing Fact'!D402)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G398<>\"\",B400*'Population Figures'!T399*'Scenario 3 - Nut. Analysis'!G398,B400*'Population Figures'!T399*'Scenario 2 Contributing Fact'!E402)","v":0},{"$f":"B400*ABS('Population Figures'!G399-'Population Figures'!J399)*(1-C400)","v":0},{"$f":"IF('Population Figures'!H399<>\"\",B400*(ABS('Population Figures'!H399-'Population Figures'!K399))*(1-C400),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I399<>\"\",B400*(ABS('Population Figures'!I399-'Population Figures'!L399))*(1-C400),\"N/A\")","v":"N/A"},{"$f":"B400*('Population Figures'!T399)*(1-D400)","v":0},{"$f":"B400*('Population Figures'!T399)*(1-E400)","v":0},{"$f":"B400*('Population Figures'!T399)*(1-F400)","v":0},{"$f":"B400*'Population Figures'!S399*(1-G400)","v":0},{"$f":"B400*ABS('Population Figures'!G399-'Population Figures'!J399)*H400","v":0},{"$f":"IF('Population Figures'!H399<>\"\",B400*(ABS('Population Figures'!H399-'Population Figures'!K399))*H400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I399<>\"\",B400*(ABS('Population Figures'!I399-'Population Figures'!L399))*H400,\"N/A\")","v":"N/A"},{"$f":"B400*ABS('Population Figures'!G399-'Population Figures'!J399)*(1-I400)","v":0},{"$f":"IF('Population Figures'!H399<>\"\",B400*(ABS('Population Figures'!H399-'Population Figures'!K399))*(1-I400),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I399<>\"\",B400*(ABS('Population Figures'!I399-'Population Figures'!L399))*(1-I400),\"N/A\")","v":"N/A"},{"$f":"B400*('Population Figures'!P399)*J400","v":0},{"$f":"IF('Population Figures'!Q399<>\"\",B400*('Population Figures'!Q399)*J400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R399<>\"\",B400*('Population Figures'!R399)*J400,\"N/A\")","v":"N/A"},{"$f":"B400*'Population Figures'!S399*K400","v":0},{"$f":"B400*'Population Figures'!U399*L400","v":0},{"$f":"IF('Population Figures'!V399<>\"\",B400*'Population Figures'!V399*L400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W399<>\"\",B400*'Population Figures'!W399*L400,\"N/A\")","v":"N/A"},{"$f":"B400*ABS('Population Figures'!G399-'Population Figures'!J399)*(1-M400)","v":0},{"$f":"IF('Population Figures'!H399<>\"\",B400*(ABS('Population Figures'!H399-'Population Figures'!K399))*(1-M400),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I399<>\"\",B400*(ABS('Population Figures'!I399-'Population Figures'!L399))*(1-M400),\"N/A\")","v":"N/A"},{"$f":"B400*ABS('Population Figures'!G399-'Population Figures'!J399-'Population Figures'!M399)*(1-N400)","v":0},{"$f":"IF('Population Figures'!H399<>\"\",B400*(ABS('Population Figures'!H399-'Population Figures'!K399-'Population Figures'!N399))*(1-N400),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I399<>\"\",B400*(ABS('Population Figures'!I399-'Population Figures'!L399-'Population Figures'!O399))*(1-N400),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E400","v":0},{"$f":"'Population Figures'!F400","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F399<>\"\",B401*('Population Figures'!G400-'Population Figures'!J400)*'Scenario 3 - Nut. Analysis'!F399,B401*('Population Figures'!G400-'Population Figures'!J400)*'Scenario 3 - Nut. Analysis'!F399*'Scenario 2 Contributing Fact'!D403)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F399<>\"\",B401*('Population Figures'!H400-'Population Figures'!K400)*'Scenario 3 - Nut. Analysis'!F399,B401*('Population Figures'!H400-'Population Figures'!K400)*'Scenario 3 - Nut. Analysis'!F399*'Scenario 2 Contributing Fact'!D403)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F399<>\"\",B401*('Population Figures'!I400-'Population Figures'!L400)*'Scenario 3 - Nut. Analysis'!F399,B401*('Population Figures'!I400-'Population Figures'!L400)*'Scenario 3 - Nut. Analysis'!F399*'Scenario 2 Contributing Fact'!D403)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G399<>\"\",B401*'Population Figures'!T400*'Scenario 3 - Nut. Analysis'!G399,B401*'Population Figures'!T400*'Scenario 2 Contributing Fact'!E403)","v":0},{"$f":"B401*ABS('Population Figures'!G400-'Population Figures'!J400)*(1-C401)","v":0},{"$f":"IF('Population Figures'!H400<>\"\",B401*(ABS('Population Figures'!H400-'Population Figures'!K400))*(1-C401),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I400<>\"\",B401*(ABS('Population Figures'!I400-'Population Figures'!L400))*(1-C401),\"N/A\")","v":"N/A"},{"$f":"B401*('Population Figures'!T400)*(1-D401)","v":0},{"$f":"B401*('Population Figures'!T400)*(1-E401)","v":0},{"$f":"B401*('Population Figures'!T400)*(1-F401)","v":0},{"$f":"B401*'Population Figures'!S400*(1-G401)","v":0},{"$f":"B401*ABS('Population Figures'!G400-'Population Figures'!J400)*H401","v":0},{"$f":"IF('Population Figures'!H400<>\"\",B401*(ABS('Population Figures'!H400-'Population Figures'!K400))*H401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I400<>\"\",B401*(ABS('Population Figures'!I400-'Population Figures'!L400))*H401,\"N/A\")","v":"N/A"},{"$f":"B401*ABS('Population Figures'!G400-'Population Figures'!J400)*(1-I401)","v":0},{"$f":"IF('Population Figures'!H400<>\"\",B401*(ABS('Population Figures'!H400-'Population Figures'!K400))*(1-I401),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I400<>\"\",B401*(ABS('Population Figures'!I400-'Population Figures'!L400))*(1-I401),\"N/A\")","v":"N/A"},{"$f":"B401*('Population Figures'!P400)*J401","v":0},{"$f":"IF('Population Figures'!Q400<>\"\",B401*('Population Figures'!Q400)*J401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R400<>\"\",B401*('Population Figures'!R400)*J401,\"N/A\")","v":"N/A"},{"$f":"B401*'Population Figures'!S400*K401","v":0},{"$f":"B401*'Population Figures'!U400*L401","v":0},{"$f":"IF('Population Figures'!V400<>\"\",B401*'Population Figures'!V400*L401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W400<>\"\",B401*'Population Figures'!W400*L401,\"N/A\")","v":"N/A"},{"$f":"B401*ABS('Population Figures'!G400-'Population Figures'!J400)*(1-M401)","v":0},{"$f":"IF('Population Figures'!H400<>\"\",B401*(ABS('Population Figures'!H400-'Population Figures'!K400))*(1-M401),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I400<>\"\",B401*(ABS('Population Figures'!I400-'Population Figures'!L400))*(1-M401),\"N/A\")","v":"N/A"},{"$f":"B401*ABS('Population Figures'!G400-'Population Figures'!J400-'Population Figures'!M400)*(1-N401)","v":0},{"$f":"IF('Population Figures'!H400<>\"\",B401*(ABS('Population Figures'!H400-'Population Figures'!K400-'Population Figures'!N400))*(1-N401),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I400<>\"\",B401*(ABS('Population Figures'!I400-'Population Figures'!L400-'Population Figures'!O400))*(1-N401),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E401","v":0},{"$f":"'Population Figures'!F401","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F400<>\"\",B402*('Population Figures'!G401-'Population Figures'!J401)*'Scenario 3 - Nut. Analysis'!F400,B402*('Population Figures'!G401-'Population Figures'!J401)*'Scenario 3 - Nut. Analysis'!F400*'Scenario 2 Contributing Fact'!D404)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F400<>\"\",B402*('Population Figures'!H401-'Population Figures'!K401)*'Scenario 3 - Nut. Analysis'!F400,B402*('Population Figures'!H401-'Population Figures'!K401)*'Scenario 3 - Nut. Analysis'!F400*'Scenario 2 Contributing Fact'!D404)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F400<>\"\",B402*('Population Figures'!I401-'Population Figures'!L401)*'Scenario 3 - Nut. Analysis'!F400,B402*('Population Figures'!I401-'Population Figures'!L401)*'Scenario 3 - Nut. Analysis'!F400*'Scenario 2 Contributing Fact'!D404)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G400<>\"\",B402*'Population Figures'!T401*'Scenario 3 - Nut. Analysis'!G400,B402*'Population Figures'!T401*'Scenario 2 Contributing Fact'!E404)","v":0},{"$f":"B402*ABS('Population Figures'!G401-'Population Figures'!J401)*(1-C402)","v":0},{"$f":"IF('Population Figures'!H401<>\"\",B402*(ABS('Population Figures'!H401-'Population Figures'!K401))*(1-C402),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I401<>\"\",B402*(ABS('Population Figures'!I401-'Population Figures'!L401))*(1-C402),\"N/A\")","v":"N/A"},{"$f":"B402*('Population Figures'!T401)*(1-D402)","v":0},{"$f":"B402*('Population Figures'!T401)*(1-E402)","v":0},{"$f":"B402*('Population Figures'!T401)*(1-F402)","v":0},{"$f":"B402*'Population Figures'!S401*(1-G402)","v":0},{"$f":"B402*ABS('Population Figures'!G401-'Population Figures'!J401)*H402","v":0},{"$f":"IF('Population Figures'!H401<>\"\",B402*(ABS('Population Figures'!H401-'Population Figures'!K401))*H402,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I401<>\"\",B402*(ABS('Population Figures'!I401-'Population Figures'!L401))*H402,\"N/A\")","v":"N/A"},{"$f":"B402*ABS('Population Figures'!G401-'Population Figures'!J401)*(1-I402)","v":0},{"$f":"IF('Population Figures'!H401<>\"\",B402*(ABS('Population Figures'!H401-'Population Figures'!K401))*(1-I402),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I401<>\"\",B402*(ABS('Population Figures'!I401-'Population Figures'!L401))*(1-I402),\"N/A\")","v":"N/A"},{"$f":"B402*('Population Figures'!P401)*J402","v":0},{"$f":"IF('Population Figures'!Q401<>\"\",B402*('Population Figures'!Q401)*J402,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R401<>\"\",B402*('Population Figures'!R401)*J402,\"N/A\")","v":"N/A"},{"$f":"B402*'Population Figures'!S401*K402","v":0},{"$f":"B402*'Population Figures'!U401*L402","v":0},{"$f":"IF('Population Figures'!V401<>\"\",B402*'Population Figures'!V401*L402,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W401<>\"\",B402*'Population Figures'!W401*L402,\"N/A\")","v":"N/A"},{"$f":"B402*ABS('Population Figures'!G401-'Population Figures'!J401)*(1-M402)","v":0},{"$f":"IF('Population Figures'!H401<>\"\",B402*(ABS('Population Figures'!H401-'Population Figures'!K401))*(1-M402),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I401<>\"\",B402*(ABS('Population Figures'!I401-'Population Figures'!L401))*(1-M402),\"N/A\")","v":"N/A"},{"$f":"B402*ABS('Population Figures'!G401-'Population Figures'!J401-'Population Figures'!M401)*(1-N402)","v":0},{"$f":"IF('Population Figures'!H401<>\"\",B402*(ABS('Population Figures'!H401-'Population Figures'!K401-'Population Figures'!N401))*(1-N402),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I401<>\"\",B402*(ABS('Population Figures'!I401-'Population Figures'!L401-'Population Figures'!O401))*(1-N402),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E402","v":0},{"$f":"'Population Figures'!F402","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F401<>\"\",B403*('Population Figures'!G402-'Population Figures'!J402)*'Scenario 3 - Nut. Analysis'!F401,B403*('Population Figures'!G402-'Population Figures'!J402)*'Scenario 3 - Nut. Analysis'!F401*'Scenario 2 Contributing Fact'!D405)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F401<>\"\",B403*('Population Figures'!H402-'Population Figures'!K402)*'Scenario 3 - Nut. Analysis'!F401,B403*('Population Figures'!H402-'Population Figures'!K402)*'Scenario 3 - Nut. Analysis'!F401*'Scenario 2 Contributing Fact'!D405)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F401<>\"\",B403*('Population Figures'!I402-'Population Figures'!L402)*'Scenario 3 - Nut. Analysis'!F401,B403*('Population Figures'!I402-'Population Figures'!L402)*'Scenario 3 - Nut. Analysis'!F401*'Scenario 2 Contributing Fact'!D405)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G401<>\"\",B403*'Population Figures'!T402*'Scenario 3 - Nut. Analysis'!G401,B403*'Population Figures'!T402*'Scenario 2 Contributing Fact'!E405)","v":0},{"$f":"B403*ABS('Population Figures'!G402-'Population Figures'!J402)*(1-C403)","v":0},{"$f":"IF('Population Figures'!H402<>\"\",B403*(ABS('Population Figures'!H402-'Population Figures'!K402))*(1-C403),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I402<>\"\",B403*(ABS('Population Figures'!I402-'Population Figures'!L402))*(1-C403),\"N/A\")","v":"N/A"},{"$f":"B403*('Population Figures'!T402)*(1-D403)","v":0},{"$f":"B403*('Population Figures'!T402)*(1-E403)","v":0},{"$f":"B403*('Population Figures'!T402)*(1-F403)","v":0},{"$f":"B403*'Population Figures'!S402*(1-G403)","v":0},{"$f":"B403*ABS('Population Figures'!G402-'Population Figures'!J402)*H403","v":0},{"$f":"IF('Population Figures'!H402<>\"\",B403*(ABS('Population Figures'!H402-'Population Figures'!K402))*H403,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I402<>\"\",B403*(ABS('Population Figures'!I402-'Population Figures'!L402))*H403,\"N/A\")","v":"N/A"},{"$f":"B403*ABS('Population Figures'!G402-'Population Figures'!J402)*(1-I403)","v":0},{"$f":"IF('Population Figures'!H402<>\"\",B403*(ABS('Population Figures'!H402-'Population Figures'!K402))*(1-I403),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I402<>\"\",B403*(ABS('Population Figures'!I402-'Population Figures'!L402))*(1-I403),\"N/A\")","v":"N/A"},{"$f":"B403*('Population Figures'!P402)*J403","v":0},{"$f":"IF('Population Figures'!Q402<>\"\",B403*('Population Figures'!Q402)*J403,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R402<>\"\",B403*('Population Figures'!R402)*J403,\"N/A\")","v":"N/A"},{"$f":"B403*'Population Figures'!S402*K403","v":0},{"$f":"B403*'Population Figures'!U402*L403","v":0},{"$f":"IF('Population Figures'!V402<>\"\",B403*'Population Figures'!V402*L403,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W402<>\"\",B403*'Population Figures'!W402*L403,\"N/A\")","v":"N/A"},{"$f":"B403*ABS('Population Figures'!G402-'Population Figures'!J402)*(1-M403)","v":0},{"$f":"IF('Population Figures'!H402<>\"\",B403*(ABS('Population Figures'!H402-'Population Figures'!K402))*(1-M403),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I402<>\"\",B403*(ABS('Population Figures'!I402-'Population Figures'!L402))*(1-M403),\"N/A\")","v":"N/A"},{"$f":"B403*ABS('Population Figures'!G402-'Population Figures'!J402-'Population Figures'!M402)*(1-N403)","v":0},{"$f":"IF('Population Figures'!H402<>\"\",B403*(ABS('Population Figures'!H402-'Population Figures'!K402-'Population Figures'!N402))*(1-N403),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I402<>\"\",B403*(ABS('Population Figures'!I402-'Population Figures'!L402-'Population Figures'!O402))*(1-N403),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E403","v":0},{"$f":"'Population Figures'!F403","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F402<>\"\",B404*('Population Figures'!G403-'Population Figures'!J403)*'Scenario 3 - Nut. Analysis'!F402,B404*('Population Figures'!G403-'Population Figures'!J403)*'Scenario 3 - Nut. Analysis'!F402*'Scenario 2 Contributing Fact'!D406)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F402<>\"\",B404*('Population Figures'!H403-'Population Figures'!K403)*'Scenario 3 - Nut. Analysis'!F402,B404*('Population Figures'!H403-'Population Figures'!K403)*'Scenario 3 - Nut. Analysis'!F402*'Scenario 2 Contributing Fact'!D406)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F402<>\"\",B404*('Population Figures'!I403-'Population Figures'!L403)*'Scenario 3 - Nut. Analysis'!F402,B404*('Population Figures'!I403-'Population Figures'!L403)*'Scenario 3 - Nut. Analysis'!F402*'Scenario 2 Contributing Fact'!D406)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G402<>\"\",B404*'Population Figures'!T403*'Scenario 3 - Nut. Analysis'!G402,B404*'Population Figures'!T403*'Scenario 2 Contributing Fact'!E406)","v":0},{"$f":"B404*ABS('Population Figures'!G403-'Population Figures'!J403)*(1-C404)","v":0},{"$f":"IF('Population Figures'!H403<>\"\",B404*(ABS('Population Figures'!H403-'Population Figures'!K403))*(1-C404),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I403<>\"\",B404*(ABS('Population Figures'!I403-'Population Figures'!L403))*(1-C404),\"N/A\")","v":"N/A"},{"$f":"B404*('Population Figures'!T403)*(1-D404)","v":0},{"$f":"B404*('Population Figures'!T403)*(1-E404)","v":0},{"$f":"B404*('Population Figures'!T403)*(1-F404)","v":0},{"$f":"B404*'Population Figures'!S403*(1-G404)","v":0},{"$f":"B404*ABS('Population Figures'!G403-'Population Figures'!J403)*H404","v":0},{"$f":"IF('Population Figures'!H403<>\"\",B404*(ABS('Population Figures'!H403-'Population Figures'!K403))*H404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I403<>\"\",B404*(ABS('Population Figures'!I403-'Population Figures'!L403))*H404,\"N/A\")","v":"N/A"},{"$f":"B404*ABS('Population Figures'!G403-'Population Figures'!J403)*(1-I404)","v":0},{"$f":"IF('Population Figures'!H403<>\"\",B404*(ABS('Population Figures'!H403-'Population Figures'!K403))*(1-I404),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I403<>\"\",B404*(ABS('Population Figures'!I403-'Population Figures'!L403))*(1-I404),\"N/A\")","v":"N/A"},{"$f":"B404*('Population Figures'!P403)*J404","v":0},{"$f":"IF('Population Figures'!Q403<>\"\",B404*('Population Figures'!Q403)*J404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R403<>\"\",B404*('Population Figures'!R403)*J404,\"N/A\")","v":"N/A"},{"$f":"B404*'Population Figures'!S403*K404","v":0},{"$f":"B404*'Population Figures'!U403*L404","v":0},{"$f":"IF('Population Figures'!V403<>\"\",B404*'Population Figures'!V403*L404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W403<>\"\",B404*'Population Figures'!W403*L404,\"N/A\")","v":"N/A"},{"$f":"B404*ABS('Population Figures'!G403-'Population Figures'!J403)*(1-M404)","v":0},{"$f":"IF('Population Figures'!H403<>\"\",B404*(ABS('Population Figures'!H403-'Population Figures'!K403))*(1-M404),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I403<>\"\",B404*(ABS('Population Figures'!I403-'Population Figures'!L403))*(1-M404),\"N/A\")","v":"N/A"},{"$f":"B404*ABS('Population Figures'!G403-'Population Figures'!J403-'Population Figures'!M403)*(1-N404)","v":0},{"$f":"IF('Population Figures'!H403<>\"\",B404*(ABS('Population Figures'!H403-'Population Figures'!K403-'Population Figures'!N403))*(1-N404),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I403<>\"\",B404*(ABS('Population Figures'!I403-'Population Figures'!L403-'Population Figures'!O403))*(1-N404),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E404","v":0},{"$f":"'Population Figures'!F404","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F403<>\"\",B405*('Population Figures'!G404-'Population Figures'!J404)*'Scenario 3 - Nut. Analysis'!F403,B405*('Population Figures'!G404-'Population Figures'!J404)*'Scenario 3 - Nut. Analysis'!F403*'Scenario 2 Contributing Fact'!D407)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F403<>\"\",B405*('Population Figures'!H404-'Population Figures'!K404)*'Scenario 3 - Nut. Analysis'!F403,B405*('Population Figures'!H404-'Population Figures'!K404)*'Scenario 3 - Nut. Analysis'!F403*'Scenario 2 Contributing Fact'!D407)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F403<>\"\",B405*('Population Figures'!I404-'Population Figures'!L404)*'Scenario 3 - Nut. Analysis'!F403,B405*('Population Figures'!I404-'Population Figures'!L404)*'Scenario 3 - Nut. Analysis'!F403*'Scenario 2 Contributing Fact'!D407)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G403<>\"\",B405*'Population Figures'!T404*'Scenario 3 - Nut. Analysis'!G403,B405*'Population Figures'!T404*'Scenario 2 Contributing Fact'!E407)","v":0},{"$f":"B405*ABS('Population Figures'!G404-'Population Figures'!J404)*(1-C405)","v":0},{"$f":"IF('Population Figures'!H404<>\"\",B405*(ABS('Population Figures'!H404-'Population Figures'!K404))*(1-C405),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I404<>\"\",B405*(ABS('Population Figures'!I404-'Population Figures'!L404))*(1-C405),\"N/A\")","v":"N/A"},{"$f":"B405*('Population Figures'!T404)*(1-D405)","v":0},{"$f":"B405*('Population Figures'!T404)*(1-E405)","v":0},{"$f":"B405*('Population Figures'!T404)*(1-F405)","v":0},{"$f":"B405*'Population Figures'!S404*(1-G405)","v":0},{"$f":"B405*ABS('Population Figures'!G404-'Population Figures'!J404)*H405","v":0},{"$f":"IF('Population Figures'!H404<>\"\",B405*(ABS('Population Figures'!H404-'Population Figures'!K404))*H405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I404<>\"\",B405*(ABS('Population Figures'!I404-'Population Figures'!L404))*H405,\"N/A\")","v":"N/A"},{"$f":"B405*ABS('Population Figures'!G404-'Population Figures'!J404)*(1-I405)","v":0},{"$f":"IF('Population Figures'!H404<>\"\",B405*(ABS('Population Figures'!H404-'Population Figures'!K404))*(1-I405),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I404<>\"\",B405*(ABS('Population Figures'!I404-'Population Figures'!L404))*(1-I405),\"N/A\")","v":"N/A"},{"$f":"B405*('Population Figures'!P404)*J405","v":0},{"$f":"IF('Population Figures'!Q404<>\"\",B405*('Population Figures'!Q404)*J405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R404<>\"\",B405*('Population Figures'!R404)*J405,\"N/A\")","v":"N/A"},{"$f":"B405*'Population Figures'!S404*K405","v":0},{"$f":"B405*'Population Figures'!U404*L405","v":0},{"$f":"IF('Population Figures'!V404<>\"\",B405*'Population Figures'!V404*L405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W404<>\"\",B405*'Population Figures'!W404*L405,\"N/A\")","v":"N/A"},{"$f":"B405*ABS('Population Figures'!G404-'Population Figures'!J404)*(1-M405)","v":0},{"$f":"IF('Population Figures'!H404<>\"\",B405*(ABS('Population Figures'!H404-'Population Figures'!K404))*(1-M405),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I404<>\"\",B405*(ABS('Population Figures'!I404-'Population Figures'!L404))*(1-M405),\"N/A\")","v":"N/A"},{"$f":"B405*ABS('Population Figures'!G404-'Population Figures'!J404-'Population Figures'!M404)*(1-N405)","v":0},{"$f":"IF('Population Figures'!H404<>\"\",B405*(ABS('Population Figures'!H404-'Population Figures'!K404-'Population Figures'!N404))*(1-N405),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I404<>\"\",B405*(ABS('Population Figures'!I404-'Population Figures'!L404-'Population Figures'!O404))*(1-N405),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E405","v":0},{"$f":"'Population Figures'!F405","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F404<>\"\",B406*('Population Figures'!G405-'Population Figures'!J405)*'Scenario 3 - Nut. Analysis'!F404,B406*('Population Figures'!G405-'Population Figures'!J405)*'Scenario 3 - Nut. Analysis'!F404*'Scenario 2 Contributing Fact'!D408)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F404<>\"\",B406*('Population Figures'!H405-'Population Figures'!K405)*'Scenario 3 - Nut. Analysis'!F404,B406*('Population Figures'!H405-'Population Figures'!K405)*'Scenario 3 - Nut. Analysis'!F404*'Scenario 2 Contributing Fact'!D408)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F404<>\"\",B406*('Population Figures'!I405-'Population Figures'!L405)*'Scenario 3 - Nut. Analysis'!F404,B406*('Population Figures'!I405-'Population Figures'!L405)*'Scenario 3 - Nut. Analysis'!F404*'Scenario 2 Contributing Fact'!D408)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G404<>\"\",B406*'Population Figures'!T405*'Scenario 3 - Nut. Analysis'!G404,B406*'Population Figures'!T405*'Scenario 2 Contributing Fact'!E408)","v":0},{"$f":"B406*ABS('Population Figures'!G405-'Population Figures'!J405)*(1-C406)","v":0},{"$f":"IF('Population Figures'!H405<>\"\",B406*(ABS('Population Figures'!H405-'Population Figures'!K405))*(1-C406),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I405<>\"\",B406*(ABS('Population Figures'!I405-'Population Figures'!L405))*(1-C406),\"N/A\")","v":"N/A"},{"$f":"B406*('Population Figures'!T405)*(1-D406)","v":0},{"$f":"B406*('Population Figures'!T405)*(1-E406)","v":0},{"$f":"B406*('Population Figures'!T405)*(1-F406)","v":0},{"$f":"B406*'Population Figures'!S405*(1-G406)","v":0},{"$f":"B406*ABS('Population Figures'!G405-'Population Figures'!J405)*H406","v":0},{"$f":"IF('Population Figures'!H405<>\"\",B406*(ABS('Population Figures'!H405-'Population Figures'!K405))*H406,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I405<>\"\",B406*(ABS('Population Figures'!I405-'Population Figures'!L405))*H406,\"N/A\")","v":"N/A"},{"$f":"B406*ABS('Population Figures'!G405-'Population Figures'!J405)*(1-I406)","v":0},{"$f":"IF('Population Figures'!H405<>\"\",B406*(ABS('Population Figures'!H405-'Population Figures'!K405))*(1-I406),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I405<>\"\",B406*(ABS('Population Figures'!I405-'Population Figures'!L405))*(1-I406),\"N/A\")","v":"N/A"},{"$f":"B406*('Population Figures'!P405)*J406","v":0},{"$f":"IF('Population Figures'!Q405<>\"\",B406*('Population Figures'!Q405)*J406,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R405<>\"\",B406*('Population Figures'!R405)*J406,\"N/A\")","v":"N/A"},{"$f":"B406*'Population Figures'!S405*K406","v":0},{"$f":"B406*'Population Figures'!U405*L406","v":0},{"$f":"IF('Population Figures'!V405<>\"\",B406*'Population Figures'!V405*L406,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W405<>\"\",B406*'Population Figures'!W405*L406,\"N/A\")","v":"N/A"},{"$f":"B406*ABS('Population Figures'!G405-'Population Figures'!J405)*(1-M406)","v":0},{"$f":"IF('Population Figures'!H405<>\"\",B406*(ABS('Population Figures'!H405-'Population Figures'!K405))*(1-M406),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I405<>\"\",B406*(ABS('Population Figures'!I405-'Population Figures'!L405))*(1-M406),\"N/A\")","v":"N/A"},{"$f":"B406*ABS('Population Figures'!G405-'Population Figures'!J405-'Population Figures'!M405)*(1-N406)","v":0},{"$f":"IF('Population Figures'!H405<>\"\",B406*(ABS('Population Figures'!H405-'Population Figures'!K405-'Population Figures'!N405))*(1-N406),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I405<>\"\",B406*(ABS('Population Figures'!I405-'Population Figures'!L405-'Population Figures'!O405))*(1-N406),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E406","v":0},{"$f":"'Population Figures'!F406","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F405<>\"\",B407*('Population Figures'!G406-'Population Figures'!J406)*'Scenario 3 - Nut. Analysis'!F405,B407*('Population Figures'!G406-'Population Figures'!J406)*'Scenario 3 - Nut. Analysis'!F405*'Scenario 2 Contributing Fact'!D409)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F405<>\"\",B407*('Population Figures'!H406-'Population Figures'!K406)*'Scenario 3 - Nut. Analysis'!F405,B407*('Population Figures'!H406-'Population Figures'!K406)*'Scenario 3 - Nut. Analysis'!F405*'Scenario 2 Contributing Fact'!D409)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F405<>\"\",B407*('Population Figures'!I406-'Population Figures'!L406)*'Scenario 3 - Nut. Analysis'!F405,B407*('Population Figures'!I406-'Population Figures'!L406)*'Scenario 3 - Nut. Analysis'!F405*'Scenario 2 Contributing Fact'!D409)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G405<>\"\",B407*'Population Figures'!T406*'Scenario 3 - Nut. Analysis'!G405,B407*'Population Figures'!T406*'Scenario 2 Contributing Fact'!E409)","v":0},{"$f":"B407*ABS('Population Figures'!G406-'Population Figures'!J406)*(1-C407)","v":0},{"$f":"IF('Population Figures'!H406<>\"\",B407*(ABS('Population Figures'!H406-'Population Figures'!K406))*(1-C407),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I406<>\"\",B407*(ABS('Population Figures'!I406-'Population Figures'!L406))*(1-C407),\"N/A\")","v":"N/A"},{"$f":"B407*('Population Figures'!T406)*(1-D407)","v":0},{"$f":"B407*('Population Figures'!T406)*(1-E407)","v":0},{"$f":"B407*('Population Figures'!T406)*(1-F407)","v":0},{"$f":"B407*'Population Figures'!S406*(1-G407)","v":0},{"$f":"B407*ABS('Population Figures'!G406-'Population Figures'!J406)*H407","v":0},{"$f":"IF('Population Figures'!H406<>\"\",B407*(ABS('Population Figures'!H406-'Population Figures'!K406))*H407,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I406<>\"\",B407*(ABS('Population Figures'!I406-'Population Figures'!L406))*H407,\"N/A\")","v":"N/A"},{"$f":"B407*ABS('Population Figures'!G406-'Population Figures'!J406)*(1-I407)","v":0},{"$f":"IF('Population Figures'!H406<>\"\",B407*(ABS('Population Figures'!H406-'Population Figures'!K406))*(1-I407),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I406<>\"\",B407*(ABS('Population Figures'!I406-'Population Figures'!L406))*(1-I407),\"N/A\")","v":"N/A"},{"$f":"B407*('Population Figures'!P406)*J407","v":0},{"$f":"IF('Population Figures'!Q406<>\"\",B407*('Population Figures'!Q406)*J407,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R406<>\"\",B407*('Population Figures'!R406)*J407,\"N/A\")","v":"N/A"},{"$f":"B407*'Population Figures'!S406*K407","v":0},{"$f":"B407*'Population Figures'!U406*L407","v":0},{"$f":"IF('Population Figures'!V406<>\"\",B407*'Population Figures'!V406*L407,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W406<>\"\",B407*'Population Figures'!W406*L407,\"N/A\")","v":"N/A"},{"$f":"B407*ABS('Population Figures'!G406-'Population Figures'!J406)*(1-M407)","v":0},{"$f":"IF('Population Figures'!H406<>\"\",B407*(ABS('Population Figures'!H406-'Population Figures'!K406))*(1-M407),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I406<>\"\",B407*(ABS('Population Figures'!I406-'Population Figures'!L406))*(1-M407),\"N/A\")","v":"N/A"},{"$f":"B407*ABS('Population Figures'!G406-'Population Figures'!J406-'Population Figures'!M406)*(1-N407)","v":0},{"$f":"IF('Population Figures'!H406<>\"\",B407*(ABS('Population Figures'!H406-'Population Figures'!K406-'Population Figures'!N406))*(1-N407),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I406<>\"\",B407*(ABS('Population Figures'!I406-'Population Figures'!L406-'Population Figures'!O406))*(1-N407),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E407","v":0},{"$f":"'Population Figures'!F407","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F406<>\"\",B408*('Population Figures'!G407-'Population Figures'!J407)*'Scenario 3 - Nut. Analysis'!F406,B408*('Population Figures'!G407-'Population Figures'!J407)*'Scenario 3 - Nut. Analysis'!F406*'Scenario 2 Contributing Fact'!D410)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F406<>\"\",B408*('Population Figures'!H407-'Population Figures'!K407)*'Scenario 3 - Nut. Analysis'!F406,B408*('Population Figures'!H407-'Population Figures'!K407)*'Scenario 3 - Nut. Analysis'!F406*'Scenario 2 Contributing Fact'!D410)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F406<>\"\",B408*('Population Figures'!I407-'Population Figures'!L407)*'Scenario 3 - Nut. Analysis'!F406,B408*('Population Figures'!I407-'Population Figures'!L407)*'Scenario 3 - Nut. Analysis'!F406*'Scenario 2 Contributing Fact'!D410)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G406<>\"\",B408*'Population Figures'!T407*'Scenario 3 - Nut. Analysis'!G406,B408*'Population Figures'!T407*'Scenario 2 Contributing Fact'!E410)","v":0},{"$f":"B408*ABS('Population Figures'!G407-'Population Figures'!J407)*(1-C408)","v":0},{"$f":"IF('Population Figures'!H407<>\"\",B408*(ABS('Population Figures'!H407-'Population Figures'!K407))*(1-C408),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I407<>\"\",B408*(ABS('Population Figures'!I407-'Population Figures'!L407))*(1-C408),\"N/A\")","v":"N/A"},{"$f":"B408*('Population Figures'!T407)*(1-D408)","v":0},{"$f":"B408*('Population Figures'!T407)*(1-E408)","v":0},{"$f":"B408*('Population Figures'!T407)*(1-F408)","v":0},{"$f":"B408*'Population Figures'!S407*(1-G408)","v":0},{"$f":"B408*ABS('Population Figures'!G407-'Population Figures'!J407)*H408","v":0},{"$f":"IF('Population Figures'!H407<>\"\",B408*(ABS('Population Figures'!H407-'Population Figures'!K407))*H408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I407<>\"\",B408*(ABS('Population Figures'!I407-'Population Figures'!L407))*H408,\"N/A\")","v":"N/A"},{"$f":"B408*ABS('Population Figures'!G407-'Population Figures'!J407)*(1-I408)","v":0},{"$f":"IF('Population Figures'!H407<>\"\",B408*(ABS('Population Figures'!H407-'Population Figures'!K407))*(1-I408),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I407<>\"\",B408*(ABS('Population Figures'!I407-'Population Figures'!L407))*(1-I408),\"N/A\")","v":"N/A"},{"$f":"B408*('Population Figures'!P407)*J408","v":0},{"$f":"IF('Population Figures'!Q407<>\"\",B408*('Population Figures'!Q407)*J408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R407<>\"\",B408*('Population Figures'!R407)*J408,\"N/A\")","v":"N/A"},{"$f":"B408*'Population Figures'!S407*K408","v":0},{"$f":"B408*'Population Figures'!U407*L408","v":0},{"$f":"IF('Population Figures'!V407<>\"\",B408*'Population Figures'!V407*L408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W407<>\"\",B408*'Population Figures'!W407*L408,\"N/A\")","v":"N/A"},{"$f":"B408*ABS('Population Figures'!G407-'Population Figures'!J407)*(1-M408)","v":0},{"$f":"IF('Population Figures'!H407<>\"\",B408*(ABS('Population Figures'!H407-'Population Figures'!K407))*(1-M408),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I407<>\"\",B408*(ABS('Population Figures'!I407-'Population Figures'!L407))*(1-M408),\"N/A\")","v":"N/A"},{"$f":"B408*ABS('Population Figures'!G407-'Population Figures'!J407-'Population Figures'!M407)*(1-N408)","v":0},{"$f":"IF('Population Figures'!H407<>\"\",B408*(ABS('Population Figures'!H407-'Population Figures'!K407-'Population Figures'!N407))*(1-N408),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I407<>\"\",B408*(ABS('Population Figures'!I407-'Population Figures'!L407-'Population Figures'!O407))*(1-N408),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E408","v":0},{"$f":"'Population Figures'!F408","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F407<>\"\",B409*('Population Figures'!G408-'Population Figures'!J408)*'Scenario 3 - Nut. Analysis'!F407,B409*('Population Figures'!G408-'Population Figures'!J408)*'Scenario 3 - Nut. Analysis'!F407*'Scenario 2 Contributing Fact'!D411)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F407<>\"\",B409*('Population Figures'!H408-'Population Figures'!K408)*'Scenario 3 - Nut. Analysis'!F407,B409*('Population Figures'!H408-'Population Figures'!K408)*'Scenario 3 - Nut. Analysis'!F407*'Scenario 2 Contributing Fact'!D411)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F407<>\"\",B409*('Population Figures'!I408-'Population Figures'!L408)*'Scenario 3 - Nut. Analysis'!F407,B409*('Population Figures'!I408-'Population Figures'!L408)*'Scenario 3 - Nut. Analysis'!F407*'Scenario 2 Contributing Fact'!D411)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G407<>\"\",B409*'Population Figures'!T408*'Scenario 3 - Nut. Analysis'!G407,B409*'Population Figures'!T408*'Scenario 2 Contributing Fact'!E411)","v":0},{"$f":"B409*ABS('Population Figures'!G408-'Population Figures'!J408)*(1-C409)","v":0},{"$f":"IF('Population Figures'!H408<>\"\",B409*(ABS('Population Figures'!H408-'Population Figures'!K408))*(1-C409),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I408<>\"\",B409*(ABS('Population Figures'!I408-'Population Figures'!L408))*(1-C409),\"N/A\")","v":"N/A"},{"$f":"B409*('Population Figures'!T408)*(1-D409)","v":0},{"$f":"B409*('Population Figures'!T408)*(1-E409)","v":0},{"$f":"B409*('Population Figures'!T408)*(1-F409)","v":0},{"$f":"B409*'Population Figures'!S408*(1-G409)","v":0},{"$f":"B409*ABS('Population Figures'!G408-'Population Figures'!J408)*H409","v":0},{"$f":"IF('Population Figures'!H408<>\"\",B409*(ABS('Population Figures'!H408-'Population Figures'!K408))*H409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I408<>\"\",B409*(ABS('Population Figures'!I408-'Population Figures'!L408))*H409,\"N/A\")","v":"N/A"},{"$f":"B409*ABS('Population Figures'!G408-'Population Figures'!J408)*(1-I409)","v":0},{"$f":"IF('Population Figures'!H408<>\"\",B409*(ABS('Population Figures'!H408-'Population Figures'!K408))*(1-I409),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I408<>\"\",B409*(ABS('Population Figures'!I408-'Population Figures'!L408))*(1-I409),\"N/A\")","v":"N/A"},{"$f":"B409*('Population Figures'!P408)*J409","v":0},{"$f":"IF('Population Figures'!Q408<>\"\",B409*('Population Figures'!Q408)*J409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R408<>\"\",B409*('Population Figures'!R408)*J409,\"N/A\")","v":"N/A"},{"$f":"B409*'Population Figures'!S408*K409","v":0},{"$f":"B409*'Population Figures'!U408*L409","v":0},{"$f":"IF('Population Figures'!V408<>\"\",B409*'Population Figures'!V408*L409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W408<>\"\",B409*'Population Figures'!W408*L409,\"N/A\")","v":"N/A"},{"$f":"B409*ABS('Population Figures'!G408-'Population Figures'!J408)*(1-M409)","v":0},{"$f":"IF('Population Figures'!H408<>\"\",B409*(ABS('Population Figures'!H408-'Population Figures'!K408))*(1-M409),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I408<>\"\",B409*(ABS('Population Figures'!I408-'Population Figures'!L408))*(1-M409),\"N/A\")","v":"N/A"},{"$f":"B409*ABS('Population Figures'!G408-'Population Figures'!J408-'Population Figures'!M408)*(1-N409)","v":0},{"$f":"IF('Population Figures'!H408<>\"\",B409*(ABS('Population Figures'!H408-'Population Figures'!K408-'Population Figures'!N408))*(1-N409),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I408<>\"\",B409*(ABS('Population Figures'!I408-'Population Figures'!L408-'Population Figures'!O408))*(1-N409),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E409","v":0},{"$f":"'Population Figures'!F409","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F408<>\"\",B410*('Population Figures'!G409-'Population Figures'!J409)*'Scenario 3 - Nut. Analysis'!F408,B410*('Population Figures'!G409-'Population Figures'!J409)*'Scenario 3 - Nut. Analysis'!F408*'Scenario 2 Contributing Fact'!D412)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F408<>\"\",B410*('Population Figures'!H409-'Population Figures'!K409)*'Scenario 3 - Nut. Analysis'!F408,B410*('Population Figures'!H409-'Population Figures'!K409)*'Scenario 3 - Nut. Analysis'!F408*'Scenario 2 Contributing Fact'!D412)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F408<>\"\",B410*('Population Figures'!I409-'Population Figures'!L409)*'Scenario 3 - Nut. Analysis'!F408,B410*('Population Figures'!I409-'Population Figures'!L409)*'Scenario 3 - Nut. Analysis'!F408*'Scenario 2 Contributing Fact'!D412)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G408<>\"\",B410*'Population Figures'!T409*'Scenario 3 - Nut. Analysis'!G408,B410*'Population Figures'!T409*'Scenario 2 Contributing Fact'!E412)","v":0},{"$f":"B410*ABS('Population Figures'!G409-'Population Figures'!J409)*(1-C410)","v":0},{"$f":"IF('Population Figures'!H409<>\"\",B410*(ABS('Population Figures'!H409-'Population Figures'!K409))*(1-C410),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I409<>\"\",B410*(ABS('Population Figures'!I409-'Population Figures'!L409))*(1-C410),\"N/A\")","v":"N/A"},{"$f":"B410*('Population Figures'!T409)*(1-D410)","v":0},{"$f":"B410*('Population Figures'!T409)*(1-E410)","v":0},{"$f":"B410*('Population Figures'!T409)*(1-F410)","v":0},{"$f":"B410*'Population Figures'!S409*(1-G410)","v":0},{"$f":"B410*ABS('Population Figures'!G409-'Population Figures'!J409)*H410","v":0},{"$f":"IF('Population Figures'!H409<>\"\",B410*(ABS('Population Figures'!H409-'Population Figures'!K409))*H410,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I409<>\"\",B410*(ABS('Population Figures'!I409-'Population Figures'!L409))*H410,\"N/A\")","v":"N/A"},{"$f":"B410*ABS('Population Figures'!G409-'Population Figures'!J409)*(1-I410)","v":0},{"$f":"IF('Population Figures'!H409<>\"\",B410*(ABS('Population Figures'!H409-'Population Figures'!K409))*(1-I410),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I409<>\"\",B410*(ABS('Population Figures'!I409-'Population Figures'!L409))*(1-I410),\"N/A\")","v":"N/A"},{"$f":"B410*('Population Figures'!P409)*J410","v":0},{"$f":"IF('Population Figures'!Q409<>\"\",B410*('Population Figures'!Q409)*J410,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R409<>\"\",B410*('Population Figures'!R409)*J410,\"N/A\")","v":"N/A"},{"$f":"B410*'Population Figures'!S409*K410","v":0},{"$f":"B410*'Population Figures'!U409*L410","v":0},{"$f":"IF('Population Figures'!V409<>\"\",B410*'Population Figures'!V409*L410,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W409<>\"\",B410*'Population Figures'!W409*L410,\"N/A\")","v":"N/A"},{"$f":"B410*ABS('Population Figures'!G409-'Population Figures'!J409)*(1-M410)","v":0},{"$f":"IF('Population Figures'!H409<>\"\",B410*(ABS('Population Figures'!H409-'Population Figures'!K409))*(1-M410),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I409<>\"\",B410*(ABS('Population Figures'!I409-'Population Figures'!L409))*(1-M410),\"N/A\")","v":"N/A"},{"$f":"B410*ABS('Population Figures'!G409-'Population Figures'!J409-'Population Figures'!M409)*(1-N410)","v":0},{"$f":"IF('Population Figures'!H409<>\"\",B410*(ABS('Population Figures'!H409-'Population Figures'!K409-'Population Figures'!N409))*(1-N410),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I409<>\"\",B410*(ABS('Population Figures'!I409-'Population Figures'!L409-'Population Figures'!O409))*(1-N410),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E410","v":0},{"$f":"'Population Figures'!F410","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F409<>\"\",B411*('Population Figures'!G410-'Population Figures'!J410)*'Scenario 3 - Nut. Analysis'!F409,B411*('Population Figures'!G410-'Population Figures'!J410)*'Scenario 3 - Nut. Analysis'!F409*'Scenario 2 Contributing Fact'!D413)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F409<>\"\",B411*('Population Figures'!H410-'Population Figures'!K410)*'Scenario 3 - Nut. Analysis'!F409,B411*('Population Figures'!H410-'Population Figures'!K410)*'Scenario 3 - Nut. Analysis'!F409*'Scenario 2 Contributing Fact'!D413)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F409<>\"\",B411*('Population Figures'!I410-'Population Figures'!L410)*'Scenario 3 - Nut. Analysis'!F409,B411*('Population Figures'!I410-'Population Figures'!L410)*'Scenario 3 - Nut. Analysis'!F409*'Scenario 2 Contributing Fact'!D413)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G409<>\"\",B411*'Population Figures'!T410*'Scenario 3 - Nut. Analysis'!G409,B411*'Population Figures'!T410*'Scenario 2 Contributing Fact'!E413)","v":0},{"$f":"B411*ABS('Population Figures'!G410-'Population Figures'!J410)*(1-C411)","v":0},{"$f":"IF('Population Figures'!H410<>\"\",B411*(ABS('Population Figures'!H410-'Population Figures'!K410))*(1-C411),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I410<>\"\",B411*(ABS('Population Figures'!I410-'Population Figures'!L410))*(1-C411),\"N/A\")","v":"N/A"},{"$f":"B411*('Population Figures'!T410)*(1-D411)","v":0},{"$f":"B411*('Population Figures'!T410)*(1-E411)","v":0},{"$f":"B411*('Population Figures'!T410)*(1-F411)","v":0},{"$f":"B411*'Population Figures'!S410*(1-G411)","v":0},{"$f":"B411*ABS('Population Figures'!G410-'Population Figures'!J410)*H411","v":0},{"$f":"IF('Population Figures'!H410<>\"\",B411*(ABS('Population Figures'!H410-'Population Figures'!K410))*H411,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I410<>\"\",B411*(ABS('Population Figures'!I410-'Population Figures'!L410))*H411,\"N/A\")","v":"N/A"},{"$f":"B411*ABS('Population Figures'!G410-'Population Figures'!J410)*(1-I411)","v":0},{"$f":"IF('Population Figures'!H410<>\"\",B411*(ABS('Population Figures'!H410-'Population Figures'!K410))*(1-I411),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I410<>\"\",B411*(ABS('Population Figures'!I410-'Population Figures'!L410))*(1-I411),\"N/A\")","v":"N/A"},{"$f":"B411*('Population Figures'!P410)*J411","v":0},{"$f":"IF('Population Figures'!Q410<>\"\",B411*('Population Figures'!Q410)*J411,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R410<>\"\",B411*('Population Figures'!R410)*J411,\"N/A\")","v":"N/A"},{"$f":"B411*'Population Figures'!S410*K411","v":0},{"$f":"B411*'Population Figures'!U410*L411","v":0},{"$f":"IF('Population Figures'!V410<>\"\",B411*'Population Figures'!V410*L411,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W410<>\"\",B411*'Population Figures'!W410*L411,\"N/A\")","v":"N/A"},{"$f":"B411*ABS('Population Figures'!G410-'Population Figures'!J410)*(1-M411)","v":0},{"$f":"IF('Population Figures'!H410<>\"\",B411*(ABS('Population Figures'!H410-'Population Figures'!K410))*(1-M411),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I410<>\"\",B411*(ABS('Population Figures'!I410-'Population Figures'!L410))*(1-M411),\"N/A\")","v":"N/A"},{"$f":"B411*ABS('Population Figures'!G410-'Population Figures'!J410-'Population Figures'!M410)*(1-N411)","v":0},{"$f":"IF('Population Figures'!H410<>\"\",B411*(ABS('Population Figures'!H410-'Population Figures'!K410-'Population Figures'!N410))*(1-N411),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I410<>\"\",B411*(ABS('Population Figures'!I410-'Population Figures'!L410-'Population Figures'!O410))*(1-N411),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E411","v":0},{"$f":"'Population Figures'!F411","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F410<>\"\",B412*('Population Figures'!G411-'Population Figures'!J411)*'Scenario 3 - Nut. Analysis'!F410,B412*('Population Figures'!G411-'Population Figures'!J411)*'Scenario 3 - Nut. Analysis'!F410*'Scenario 2 Contributing Fact'!D414)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F410<>\"\",B412*('Population Figures'!H411-'Population Figures'!K411)*'Scenario 3 - Nut. Analysis'!F410,B412*('Population Figures'!H411-'Population Figures'!K411)*'Scenario 3 - Nut. Analysis'!F410*'Scenario 2 Contributing Fact'!D414)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F410<>\"\",B412*('Population Figures'!I411-'Population Figures'!L411)*'Scenario 3 - Nut. Analysis'!F410,B412*('Population Figures'!I411-'Population Figures'!L411)*'Scenario 3 - Nut. Analysis'!F410*'Scenario 2 Contributing Fact'!D414)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G410<>\"\",B412*'Population Figures'!T411*'Scenario 3 - Nut. Analysis'!G410,B412*'Population Figures'!T411*'Scenario 2 Contributing Fact'!E414)","v":0},{"$f":"B412*ABS('Population Figures'!G411-'Population Figures'!J411)*(1-C412)","v":0},{"$f":"IF('Population Figures'!H411<>\"\",B412*(ABS('Population Figures'!H411-'Population Figures'!K411))*(1-C412),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I411<>\"\",B412*(ABS('Population Figures'!I411-'Population Figures'!L411))*(1-C412),\"N/A\")","v":"N/A"},{"$f":"B412*('Population Figures'!T411)*(1-D412)","v":0},{"$f":"B412*('Population Figures'!T411)*(1-E412)","v":0},{"$f":"B412*('Population Figures'!T411)*(1-F412)","v":0},{"$f":"B412*'Population Figures'!S411*(1-G412)","v":0},{"$f":"B412*ABS('Population Figures'!G411-'Population Figures'!J411)*H412","v":0},{"$f":"IF('Population Figures'!H411<>\"\",B412*(ABS('Population Figures'!H411-'Population Figures'!K411))*H412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I411<>\"\",B412*(ABS('Population Figures'!I411-'Population Figures'!L411))*H412,\"N/A\")","v":"N/A"},{"$f":"B412*ABS('Population Figures'!G411-'Population Figures'!J411)*(1-I412)","v":0},{"$f":"IF('Population Figures'!H411<>\"\",B412*(ABS('Population Figures'!H411-'Population Figures'!K411))*(1-I412),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I411<>\"\",B412*(ABS('Population Figures'!I411-'Population Figures'!L411))*(1-I412),\"N/A\")","v":"N/A"},{"$f":"B412*('Population Figures'!P411)*J412","v":0},{"$f":"IF('Population Figures'!Q411<>\"\",B412*('Population Figures'!Q411)*J412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R411<>\"\",B412*('Population Figures'!R411)*J412,\"N/A\")","v":"N/A"},{"$f":"B412*'Population Figures'!S411*K412","v":0},{"$f":"B412*'Population Figures'!U411*L412","v":0},{"$f":"IF('Population Figures'!V411<>\"\",B412*'Population Figures'!V411*L412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W411<>\"\",B412*'Population Figures'!W411*L412,\"N/A\")","v":"N/A"},{"$f":"B412*ABS('Population Figures'!G411-'Population Figures'!J411)*(1-M412)","v":0},{"$f":"IF('Population Figures'!H411<>\"\",B412*(ABS('Population Figures'!H411-'Population Figures'!K411))*(1-M412),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I411<>\"\",B412*(ABS('Population Figures'!I411-'Population Figures'!L411))*(1-M412),\"N/A\")","v":"N/A"},{"$f":"B412*ABS('Population Figures'!G411-'Population Figures'!J411-'Population Figures'!M411)*(1-N412)","v":0},{"$f":"IF('Population Figures'!H411<>\"\",B412*(ABS('Population Figures'!H411-'Population Figures'!K411-'Population Figures'!N411))*(1-N412),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I411<>\"\",B412*(ABS('Population Figures'!I411-'Population Figures'!L411-'Population Figures'!O411))*(1-N412),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E412","v":0},{"$f":"'Population Figures'!F412","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F411<>\"\",B413*('Population Figures'!G412-'Population Figures'!J412)*'Scenario 3 - Nut. Analysis'!F411,B413*('Population Figures'!G412-'Population Figures'!J412)*'Scenario 3 - Nut. Analysis'!F411*'Scenario 2 Contributing Fact'!D415)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F411<>\"\",B413*('Population Figures'!H412-'Population Figures'!K412)*'Scenario 3 - Nut. Analysis'!F411,B413*('Population Figures'!H412-'Population Figures'!K412)*'Scenario 3 - Nut. Analysis'!F411*'Scenario 2 Contributing Fact'!D415)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F411<>\"\",B413*('Population Figures'!I412-'Population Figures'!L412)*'Scenario 3 - Nut. Analysis'!F411,B413*('Population Figures'!I412-'Population Figures'!L412)*'Scenario 3 - Nut. Analysis'!F411*'Scenario 2 Contributing Fact'!D415)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G411<>\"\",B413*'Population Figures'!T412*'Scenario 3 - Nut. Analysis'!G411,B413*'Population Figures'!T412*'Scenario 2 Contributing Fact'!E415)","v":0},{"$f":"B413*ABS('Population Figures'!G412-'Population Figures'!J412)*(1-C413)","v":0},{"$f":"IF('Population Figures'!H412<>\"\",B413*(ABS('Population Figures'!H412-'Population Figures'!K412))*(1-C413),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I412<>\"\",B413*(ABS('Population Figures'!I412-'Population Figures'!L412))*(1-C413),\"N/A\")","v":"N/A"},{"$f":"B413*('Population Figures'!T412)*(1-D413)","v":0},{"$f":"B413*('Population Figures'!T412)*(1-E413)","v":0},{"$f":"B413*('Population Figures'!T412)*(1-F413)","v":0},{"$f":"B413*'Population Figures'!S412*(1-G413)","v":0},{"$f":"B413*ABS('Population Figures'!G412-'Population Figures'!J412)*H413","v":0},{"$f":"IF('Population Figures'!H412<>\"\",B413*(ABS('Population Figures'!H412-'Population Figures'!K412))*H413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I412<>\"\",B413*(ABS('Population Figures'!I412-'Population Figures'!L412))*H413,\"N/A\")","v":"N/A"},{"$f":"B413*ABS('Population Figures'!G412-'Population Figures'!J412)*(1-I413)","v":0},{"$f":"IF('Population Figures'!H412<>\"\",B413*(ABS('Population Figures'!H412-'Population Figures'!K412))*(1-I413),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I412<>\"\",B413*(ABS('Population Figures'!I412-'Population Figures'!L412))*(1-I413),\"N/A\")","v":"N/A"},{"$f":"B413*('Population Figures'!P412)*J413","v":0},{"$f":"IF('Population Figures'!Q412<>\"\",B413*('Population Figures'!Q412)*J413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R412<>\"\",B413*('Population Figures'!R412)*J413,\"N/A\")","v":"N/A"},{"$f":"B413*'Population Figures'!S412*K413","v":0},{"$f":"B413*'Population Figures'!U412*L413","v":0},{"$f":"IF('Population Figures'!V412<>\"\",B413*'Population Figures'!V412*L413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W412<>\"\",B413*'Population Figures'!W412*L413,\"N/A\")","v":"N/A"},{"$f":"B413*ABS('Population Figures'!G412-'Population Figures'!J412)*(1-M413)","v":0},{"$f":"IF('Population Figures'!H412<>\"\",B413*(ABS('Population Figures'!H412-'Population Figures'!K412))*(1-M413),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I412<>\"\",B413*(ABS('Population Figures'!I412-'Population Figures'!L412))*(1-M413),\"N/A\")","v":"N/A"},{"$f":"B413*ABS('Population Figures'!G412-'Population Figures'!J412-'Population Figures'!M412)*(1-N413)","v":0},{"$f":"IF('Population Figures'!H412<>\"\",B413*(ABS('Population Figures'!H412-'Population Figures'!K412-'Population Figures'!N412))*(1-N413),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I412<>\"\",B413*(ABS('Population Figures'!I412-'Population Figures'!L412-'Population Figures'!O412))*(1-N413),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E413","v":0},{"$f":"'Population Figures'!F413","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F412<>\"\",B414*('Population Figures'!G413-'Population Figures'!J413)*'Scenario 3 - Nut. Analysis'!F412,B414*('Population Figures'!G413-'Population Figures'!J413)*'Scenario 3 - Nut. Analysis'!F412*'Scenario 2 Contributing Fact'!D416)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F412<>\"\",B414*('Population Figures'!H413-'Population Figures'!K413)*'Scenario 3 - Nut. Analysis'!F412,B414*('Population Figures'!H413-'Population Figures'!K413)*'Scenario 3 - Nut. Analysis'!F412*'Scenario 2 Contributing Fact'!D416)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F412<>\"\",B414*('Population Figures'!I413-'Population Figures'!L413)*'Scenario 3 - Nut. Analysis'!F412,B414*('Population Figures'!I413-'Population Figures'!L413)*'Scenario 3 - Nut. Analysis'!F412*'Scenario 2 Contributing Fact'!D416)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G412<>\"\",B414*'Population Figures'!T413*'Scenario 3 - Nut. Analysis'!G412,B414*'Population Figures'!T413*'Scenario 2 Contributing Fact'!E416)","v":0},{"$f":"B414*ABS('Population Figures'!G413-'Population Figures'!J413)*(1-C414)","v":0},{"$f":"IF('Population Figures'!H413<>\"\",B414*(ABS('Population Figures'!H413-'Population Figures'!K413))*(1-C414),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I413<>\"\",B414*(ABS('Population Figures'!I413-'Population Figures'!L413))*(1-C414),\"N/A\")","v":"N/A"},{"$f":"B414*('Population Figures'!T413)*(1-D414)","v":0},{"$f":"B414*('Population Figures'!T413)*(1-E414)","v":0},{"$f":"B414*('Population Figures'!T413)*(1-F414)","v":0},{"$f":"B414*'Population Figures'!S413*(1-G414)","v":0},{"$f":"B414*ABS('Population Figures'!G413-'Population Figures'!J413)*H414","v":0},{"$f":"IF('Population Figures'!H413<>\"\",B414*(ABS('Population Figures'!H413-'Population Figures'!K413))*H414,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I413<>\"\",B414*(ABS('Population Figures'!I413-'Population Figures'!L413))*H414,\"N/A\")","v":"N/A"},{"$f":"B414*ABS('Population Figures'!G413-'Population Figures'!J413)*(1-I414)","v":0},{"$f":"IF('Population Figures'!H413<>\"\",B414*(ABS('Population Figures'!H413-'Population Figures'!K413))*(1-I414),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I413<>\"\",B414*(ABS('Population Figures'!I413-'Population Figures'!L413))*(1-I414),\"N/A\")","v":"N/A"},{"$f":"B414*('Population Figures'!P413)*J414","v":0},{"$f":"IF('Population Figures'!Q413<>\"\",B414*('Population Figures'!Q413)*J414,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R413<>\"\",B414*('Population Figures'!R413)*J414,\"N/A\")","v":"N/A"},{"$f":"B414*'Population Figures'!S413*K414","v":0},{"$f":"B414*'Population Figures'!U413*L414","v":0},{"$f":"IF('Population Figures'!V413<>\"\",B414*'Population Figures'!V413*L414,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W413<>\"\",B414*'Population Figures'!W413*L414,\"N/A\")","v":"N/A"},{"$f":"B414*ABS('Population Figures'!G413-'Population Figures'!J413)*(1-M414)","v":0},{"$f":"IF('Population Figures'!H413<>\"\",B414*(ABS('Population Figures'!H413-'Population Figures'!K413))*(1-M414),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I413<>\"\",B414*(ABS('Population Figures'!I413-'Population Figures'!L413))*(1-M414),\"N/A\")","v":"N/A"},{"$f":"B414*ABS('Population Figures'!G413-'Population Figures'!J413-'Population Figures'!M413)*(1-N414)","v":0},{"$f":"IF('Population Figures'!H413<>\"\",B414*(ABS('Population Figures'!H413-'Population Figures'!K413-'Population Figures'!N413))*(1-N414),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I413<>\"\",B414*(ABS('Population Figures'!I413-'Population Figures'!L413-'Population Figures'!O413))*(1-N414),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E414","v":0},{"$f":"'Population Figures'!F414","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F413<>\"\",B415*('Population Figures'!G414-'Population Figures'!J414)*'Scenario 3 - Nut. Analysis'!F413,B415*('Population Figures'!G414-'Population Figures'!J414)*'Scenario 3 - Nut. Analysis'!F413*'Scenario 2 Contributing Fact'!D417)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F413<>\"\",B415*('Population Figures'!H414-'Population Figures'!K414)*'Scenario 3 - Nut. Analysis'!F413,B415*('Population Figures'!H414-'Population Figures'!K414)*'Scenario 3 - Nut. Analysis'!F413*'Scenario 2 Contributing Fact'!D417)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F413<>\"\",B415*('Population Figures'!I414-'Population Figures'!L414)*'Scenario 3 - Nut. Analysis'!F413,B415*('Population Figures'!I414-'Population Figures'!L414)*'Scenario 3 - Nut. Analysis'!F413*'Scenario 2 Contributing Fact'!D417)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G413<>\"\",B415*'Population Figures'!T414*'Scenario 3 - Nut. Analysis'!G413,B415*'Population Figures'!T414*'Scenario 2 Contributing Fact'!E417)","v":0},{"$f":"B415*ABS('Population Figures'!G414-'Population Figures'!J414)*(1-C415)","v":0},{"$f":"IF('Population Figures'!H414<>\"\",B415*(ABS('Population Figures'!H414-'Population Figures'!K414))*(1-C415),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I414<>\"\",B415*(ABS('Population Figures'!I414-'Population Figures'!L414))*(1-C415),\"N/A\")","v":"N/A"},{"$f":"B415*('Population Figures'!T414)*(1-D415)","v":0},{"$f":"B415*('Population Figures'!T414)*(1-E415)","v":0},{"$f":"B415*('Population Figures'!T414)*(1-F415)","v":0},{"$f":"B415*'Population Figures'!S414*(1-G415)","v":0},{"$f":"B415*ABS('Population Figures'!G414-'Population Figures'!J414)*H415","v":0},{"$f":"IF('Population Figures'!H414<>\"\",B415*(ABS('Population Figures'!H414-'Population Figures'!K414))*H415,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I414<>\"\",B415*(ABS('Population Figures'!I414-'Population Figures'!L414))*H415,\"N/A\")","v":"N/A"},{"$f":"B415*ABS('Population Figures'!G414-'Population Figures'!J414)*(1-I415)","v":0},{"$f":"IF('Population Figures'!H414<>\"\",B415*(ABS('Population Figures'!H414-'Population Figures'!K414))*(1-I415),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I414<>\"\",B415*(ABS('Population Figures'!I414-'Population Figures'!L414))*(1-I415),\"N/A\")","v":"N/A"},{"$f":"B415*('Population Figures'!P414)*J415","v":0},{"$f":"IF('Population Figures'!Q414<>\"\",B415*('Population Figures'!Q414)*J415,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R414<>\"\",B415*('Population Figures'!R414)*J415,\"N/A\")","v":"N/A"},{"$f":"B415*'Population Figures'!S414*K415","v":0},{"$f":"B415*'Population Figures'!U414*L415","v":0},{"$f":"IF('Population Figures'!V414<>\"\",B415*'Population Figures'!V414*L415,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W414<>\"\",B415*'Population Figures'!W414*L415,\"N/A\")","v":"N/A"},{"$f":"B415*ABS('Population Figures'!G414-'Population Figures'!J414)*(1-M415)","v":0},{"$f":"IF('Population Figures'!H414<>\"\",B415*(ABS('Population Figures'!H414-'Population Figures'!K414))*(1-M415),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I414<>\"\",B415*(ABS('Population Figures'!I414-'Population Figures'!L414))*(1-M415),\"N/A\")","v":"N/A"},{"$f":"B415*ABS('Population Figures'!G414-'Population Figures'!J414-'Population Figures'!M414)*(1-N415)","v":0},{"$f":"IF('Population Figures'!H414<>\"\",B415*(ABS('Population Figures'!H414-'Population Figures'!K414-'Population Figures'!N414))*(1-N415),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I414<>\"\",B415*(ABS('Population Figures'!I414-'Population Figures'!L414-'Population Figures'!O414))*(1-N415),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E415","v":0},{"$f":"'Population Figures'!F415","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F414<>\"\",B416*('Population Figures'!G415-'Population Figures'!J415)*'Scenario 3 - Nut. Analysis'!F414,B416*('Population Figures'!G415-'Population Figures'!J415)*'Scenario 3 - Nut. Analysis'!F414*'Scenario 2 Contributing Fact'!D418)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F414<>\"\",B416*('Population Figures'!H415-'Population Figures'!K415)*'Scenario 3 - Nut. Analysis'!F414,B416*('Population Figures'!H415-'Population Figures'!K415)*'Scenario 3 - Nut. Analysis'!F414*'Scenario 2 Contributing Fact'!D418)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F414<>\"\",B416*('Population Figures'!I415-'Population Figures'!L415)*'Scenario 3 - Nut. Analysis'!F414,B416*('Population Figures'!I415-'Population Figures'!L415)*'Scenario 3 - Nut. Analysis'!F414*'Scenario 2 Contributing Fact'!D418)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G414<>\"\",B416*'Population Figures'!T415*'Scenario 3 - Nut. Analysis'!G414,B416*'Population Figures'!T415*'Scenario 2 Contributing Fact'!E418)","v":0},{"$f":"B416*ABS('Population Figures'!G415-'Population Figures'!J415)*(1-C416)","v":0},{"$f":"IF('Population Figures'!H415<>\"\",B416*(ABS('Population Figures'!H415-'Population Figures'!K415))*(1-C416),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I415<>\"\",B416*(ABS('Population Figures'!I415-'Population Figures'!L415))*(1-C416),\"N/A\")","v":"N/A"},{"$f":"B416*('Population Figures'!T415)*(1-D416)","v":0},{"$f":"B416*('Population Figures'!T415)*(1-E416)","v":0},{"$f":"B416*('Population Figures'!T415)*(1-F416)","v":0},{"$f":"B416*'Population Figures'!S415*(1-G416)","v":0},{"$f":"B416*ABS('Population Figures'!G415-'Population Figures'!J415)*H416","v":0},{"$f":"IF('Population Figures'!H415<>\"\",B416*(ABS('Population Figures'!H415-'Population Figures'!K415))*H416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I415<>\"\",B416*(ABS('Population Figures'!I415-'Population Figures'!L415))*H416,\"N/A\")","v":"N/A"},{"$f":"B416*ABS('Population Figures'!G415-'Population Figures'!J415)*(1-I416)","v":0},{"$f":"IF('Population Figures'!H415<>\"\",B416*(ABS('Population Figures'!H415-'Population Figures'!K415))*(1-I416),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I415<>\"\",B416*(ABS('Population Figures'!I415-'Population Figures'!L415))*(1-I416),\"N/A\")","v":"N/A"},{"$f":"B416*('Population Figures'!P415)*J416","v":0},{"$f":"IF('Population Figures'!Q415<>\"\",B416*('Population Figures'!Q415)*J416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R415<>\"\",B416*('Population Figures'!R415)*J416,\"N/A\")","v":"N/A"},{"$f":"B416*'Population Figures'!S415*K416","v":0},{"$f":"B416*'Population Figures'!U415*L416","v":0},{"$f":"IF('Population Figures'!V415<>\"\",B416*'Population Figures'!V415*L416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W415<>\"\",B416*'Population Figures'!W415*L416,\"N/A\")","v":"N/A"},{"$f":"B416*ABS('Population Figures'!G415-'Population Figures'!J415)*(1-M416)","v":0},{"$f":"IF('Population Figures'!H415<>\"\",B416*(ABS('Population Figures'!H415-'Population Figures'!K415))*(1-M416),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I415<>\"\",B416*(ABS('Population Figures'!I415-'Population Figures'!L415))*(1-M416),\"N/A\")","v":"N/A"},{"$f":"B416*ABS('Population Figures'!G415-'Population Figures'!J415-'Population Figures'!M415)*(1-N416)","v":0},{"$f":"IF('Population Figures'!H415<>\"\",B416*(ABS('Population Figures'!H415-'Population Figures'!K415-'Population Figures'!N415))*(1-N416),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I415<>\"\",B416*(ABS('Population Figures'!I415-'Population Figures'!L415-'Population Figures'!O415))*(1-N416),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E416","v":0},{"$f":"'Population Figures'!F416","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F415<>\"\",B417*('Population Figures'!G416-'Population Figures'!J416)*'Scenario 3 - Nut. Analysis'!F415,B417*('Population Figures'!G416-'Population Figures'!J416)*'Scenario 3 - Nut. Analysis'!F415*'Scenario 2 Contributing Fact'!D419)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F415<>\"\",B417*('Population Figures'!H416-'Population Figures'!K416)*'Scenario 3 - Nut. Analysis'!F415,B417*('Population Figures'!H416-'Population Figures'!K416)*'Scenario 3 - Nut. Analysis'!F415*'Scenario 2 Contributing Fact'!D419)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F415<>\"\",B417*('Population Figures'!I416-'Population Figures'!L416)*'Scenario 3 - Nut. Analysis'!F415,B417*('Population Figures'!I416-'Population Figures'!L416)*'Scenario 3 - Nut. Analysis'!F415*'Scenario 2 Contributing Fact'!D419)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G415<>\"\",B417*'Population Figures'!T416*'Scenario 3 - Nut. Analysis'!G415,B417*'Population Figures'!T416*'Scenario 2 Contributing Fact'!E419)","v":0},{"$f":"B417*ABS('Population Figures'!G416-'Population Figures'!J416)*(1-C417)","v":0},{"$f":"IF('Population Figures'!H416<>\"\",B417*(ABS('Population Figures'!H416-'Population Figures'!K416))*(1-C417),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I416<>\"\",B417*(ABS('Population Figures'!I416-'Population Figures'!L416))*(1-C417),\"N/A\")","v":"N/A"},{"$f":"B417*('Population Figures'!T416)*(1-D417)","v":0},{"$f":"B417*('Population Figures'!T416)*(1-E417)","v":0},{"$f":"B417*('Population Figures'!T416)*(1-F417)","v":0},{"$f":"B417*'Population Figures'!S416*(1-G417)","v":0},{"$f":"B417*ABS('Population Figures'!G416-'Population Figures'!J416)*H417","v":0},{"$f":"IF('Population Figures'!H416<>\"\",B417*(ABS('Population Figures'!H416-'Population Figures'!K416))*H417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I416<>\"\",B417*(ABS('Population Figures'!I416-'Population Figures'!L416))*H417,\"N/A\")","v":"N/A"},{"$f":"B417*ABS('Population Figures'!G416-'Population Figures'!J416)*(1-I417)","v":0},{"$f":"IF('Population Figures'!H416<>\"\",B417*(ABS('Population Figures'!H416-'Population Figures'!K416))*(1-I417),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I416<>\"\",B417*(ABS('Population Figures'!I416-'Population Figures'!L416))*(1-I417),\"N/A\")","v":"N/A"},{"$f":"B417*('Population Figures'!P416)*J417","v":0},{"$f":"IF('Population Figures'!Q416<>\"\",B417*('Population Figures'!Q416)*J417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R416<>\"\",B417*('Population Figures'!R416)*J417,\"N/A\")","v":"N/A"},{"$f":"B417*'Population Figures'!S416*K417","v":0},{"$f":"B417*'Population Figures'!U416*L417","v":0},{"$f":"IF('Population Figures'!V416<>\"\",B417*'Population Figures'!V416*L417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W416<>\"\",B417*'Population Figures'!W416*L417,\"N/A\")","v":"N/A"},{"$f":"B417*ABS('Population Figures'!G416-'Population Figures'!J416)*(1-M417)","v":0},{"$f":"IF('Population Figures'!H416<>\"\",B417*(ABS('Population Figures'!H416-'Population Figures'!K416))*(1-M417),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I416<>\"\",B417*(ABS('Population Figures'!I416-'Population Figures'!L416))*(1-M417),\"N/A\")","v":"N/A"},{"$f":"B417*ABS('Population Figures'!G416-'Population Figures'!J416-'Population Figures'!M416)*(1-N417)","v":0},{"$f":"IF('Population Figures'!H416<>\"\",B417*(ABS('Population Figures'!H416-'Population Figures'!K416-'Population Figures'!N416))*(1-N417),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I416<>\"\",B417*(ABS('Population Figures'!I416-'Population Figures'!L416-'Population Figures'!O416))*(1-N417),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E417","v":0},{"$f":"'Population Figures'!F417","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F416<>\"\",B418*('Population Figures'!G417-'Population Figures'!J417)*'Scenario 3 - Nut. Analysis'!F416,B418*('Population Figures'!G417-'Population Figures'!J417)*'Scenario 3 - Nut. Analysis'!F416*'Scenario 2 Contributing Fact'!D420)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F416<>\"\",B418*('Population Figures'!H417-'Population Figures'!K417)*'Scenario 3 - Nut. Analysis'!F416,B418*('Population Figures'!H417-'Population Figures'!K417)*'Scenario 3 - Nut. Analysis'!F416*'Scenario 2 Contributing Fact'!D420)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F416<>\"\",B418*('Population Figures'!I417-'Population Figures'!L417)*'Scenario 3 - Nut. Analysis'!F416,B418*('Population Figures'!I417-'Population Figures'!L417)*'Scenario 3 - Nut. Analysis'!F416*'Scenario 2 Contributing Fact'!D420)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G416<>\"\",B418*'Population Figures'!T417*'Scenario 3 - Nut. Analysis'!G416,B418*'Population Figures'!T417*'Scenario 2 Contributing Fact'!E420)","v":0},{"$f":"B418*ABS('Population Figures'!G417-'Population Figures'!J417)*(1-C418)","v":0},{"$f":"IF('Population Figures'!H417<>\"\",B418*(ABS('Population Figures'!H417-'Population Figures'!K417))*(1-C418),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I417<>\"\",B418*(ABS('Population Figures'!I417-'Population Figures'!L417))*(1-C418),\"N/A\")","v":"N/A"},{"$f":"B418*('Population Figures'!T417)*(1-D418)","v":0},{"$f":"B418*('Population Figures'!T417)*(1-E418)","v":0},{"$f":"B418*('Population Figures'!T417)*(1-F418)","v":0},{"$f":"B418*'Population Figures'!S417*(1-G418)","v":0},{"$f":"B418*ABS('Population Figures'!G417-'Population Figures'!J417)*H418","v":0},{"$f":"IF('Population Figures'!H417<>\"\",B418*(ABS('Population Figures'!H417-'Population Figures'!K417))*H418,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I417<>\"\",B418*(ABS('Population Figures'!I417-'Population Figures'!L417))*H418,\"N/A\")","v":"N/A"},{"$f":"B418*ABS('Population Figures'!G417-'Population Figures'!J417)*(1-I418)","v":0},{"$f":"IF('Population Figures'!H417<>\"\",B418*(ABS('Population Figures'!H417-'Population Figures'!K417))*(1-I418),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I417<>\"\",B418*(ABS('Population Figures'!I417-'Population Figures'!L417))*(1-I418),\"N/A\")","v":"N/A"},{"$f":"B418*('Population Figures'!P417)*J418","v":0},{"$f":"IF('Population Figures'!Q417<>\"\",B418*('Population Figures'!Q417)*J418,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R417<>\"\",B418*('Population Figures'!R417)*J418,\"N/A\")","v":"N/A"},{"$f":"B418*'Population Figures'!S417*K418","v":0},{"$f":"B418*'Population Figures'!U417*L418","v":0},{"$f":"IF('Population Figures'!V417<>\"\",B418*'Population Figures'!V417*L418,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W417<>\"\",B418*'Population Figures'!W417*L418,\"N/A\")","v":"N/A"},{"$f":"B418*ABS('Population Figures'!G417-'Population Figures'!J417)*(1-M418)","v":0},{"$f":"IF('Population Figures'!H417<>\"\",B418*(ABS('Population Figures'!H417-'Population Figures'!K417))*(1-M418),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I417<>\"\",B418*(ABS('Population Figures'!I417-'Population Figures'!L417))*(1-M418),\"N/A\")","v":"N/A"},{"$f":"B418*ABS('Population Figures'!G417-'Population Figures'!J417-'Population Figures'!M417)*(1-N418)","v":0},{"$f":"IF('Population Figures'!H417<>\"\",B418*(ABS('Population Figures'!H417-'Population Figures'!K417-'Population Figures'!N417))*(1-N418),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I417<>\"\",B418*(ABS('Population Figures'!I417-'Population Figures'!L417-'Population Figures'!O417))*(1-N418),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E418","v":0},{"$f":"'Population Figures'!F418","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F417<>\"\",B419*('Population Figures'!G418-'Population Figures'!J418)*'Scenario 3 - Nut. Analysis'!F417,B419*('Population Figures'!G418-'Population Figures'!J418)*'Scenario 3 - Nut. Analysis'!F417*'Scenario 2 Contributing Fact'!D421)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F417<>\"\",B419*('Population Figures'!H418-'Population Figures'!K418)*'Scenario 3 - Nut. Analysis'!F417,B419*('Population Figures'!H418-'Population Figures'!K418)*'Scenario 3 - Nut. Analysis'!F417*'Scenario 2 Contributing Fact'!D421)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F417<>\"\",B419*('Population Figures'!I418-'Population Figures'!L418)*'Scenario 3 - Nut. Analysis'!F417,B419*('Population Figures'!I418-'Population Figures'!L418)*'Scenario 3 - Nut. Analysis'!F417*'Scenario 2 Contributing Fact'!D421)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G417<>\"\",B419*'Population Figures'!T418*'Scenario 3 - Nut. Analysis'!G417,B419*'Population Figures'!T418*'Scenario 2 Contributing Fact'!E421)","v":0},{"$f":"B419*ABS('Population Figures'!G418-'Population Figures'!J418)*(1-C419)","v":0},{"$f":"IF('Population Figures'!H418<>\"\",B419*(ABS('Population Figures'!H418-'Population Figures'!K418))*(1-C419),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I418<>\"\",B419*(ABS('Population Figures'!I418-'Population Figures'!L418))*(1-C419),\"N/A\")","v":"N/A"},{"$f":"B419*('Population Figures'!T418)*(1-D419)","v":0},{"$f":"B419*('Population Figures'!T418)*(1-E419)","v":0},{"$f":"B419*('Population Figures'!T418)*(1-F419)","v":0},{"$f":"B419*'Population Figures'!S418*(1-G419)","v":0},{"$f":"B419*ABS('Population Figures'!G418-'Population Figures'!J418)*H419","v":0},{"$f":"IF('Population Figures'!H418<>\"\",B419*(ABS('Population Figures'!H418-'Population Figures'!K418))*H419,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I418<>\"\",B419*(ABS('Population Figures'!I418-'Population Figures'!L418))*H419,\"N/A\")","v":"N/A"},{"$f":"B419*ABS('Population Figures'!G418-'Population Figures'!J418)*(1-I419)","v":0},{"$f":"IF('Population Figures'!H418<>\"\",B419*(ABS('Population Figures'!H418-'Population Figures'!K418))*(1-I419),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I418<>\"\",B419*(ABS('Population Figures'!I418-'Population Figures'!L418))*(1-I419),\"N/A\")","v":"N/A"},{"$f":"B419*('Population Figures'!P418)*J419","v":0},{"$f":"IF('Population Figures'!Q418<>\"\",B419*('Population Figures'!Q418)*J419,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R418<>\"\",B419*('Population Figures'!R418)*J419,\"N/A\")","v":"N/A"},{"$f":"B419*'Population Figures'!S418*K419","v":0},{"$f":"B419*'Population Figures'!U418*L419","v":0},{"$f":"IF('Population Figures'!V418<>\"\",B419*'Population Figures'!V418*L419,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W418<>\"\",B419*'Population Figures'!W418*L419,\"N/A\")","v":"N/A"},{"$f":"B419*ABS('Population Figures'!G418-'Population Figures'!J418)*(1-M419)","v":0},{"$f":"IF('Population Figures'!H418<>\"\",B419*(ABS('Population Figures'!H418-'Population Figures'!K418))*(1-M419),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I418<>\"\",B419*(ABS('Population Figures'!I418-'Population Figures'!L418))*(1-M419),\"N/A\")","v":"N/A"},{"$f":"B419*ABS('Population Figures'!G418-'Population Figures'!J418-'Population Figures'!M418)*(1-N419)","v":0},{"$f":"IF('Population Figures'!H418<>\"\",B419*(ABS('Population Figures'!H418-'Population Figures'!K418-'Population Figures'!N418))*(1-N419),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I418<>\"\",B419*(ABS('Population Figures'!I418-'Population Figures'!L418-'Population Figures'!O418))*(1-N419),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E419","v":0},{"$f":"'Population Figures'!F419","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F418<>\"\",B420*('Population Figures'!G419-'Population Figures'!J419)*'Scenario 3 - Nut. Analysis'!F418,B420*('Population Figures'!G419-'Population Figures'!J419)*'Scenario 3 - Nut. Analysis'!F418*'Scenario 2 Contributing Fact'!D422)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F418<>\"\",B420*('Population Figures'!H419-'Population Figures'!K419)*'Scenario 3 - Nut. Analysis'!F418,B420*('Population Figures'!H419-'Population Figures'!K419)*'Scenario 3 - Nut. Analysis'!F418*'Scenario 2 Contributing Fact'!D422)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F418<>\"\",B420*('Population Figures'!I419-'Population Figures'!L419)*'Scenario 3 - Nut. Analysis'!F418,B420*('Population Figures'!I419-'Population Figures'!L419)*'Scenario 3 - Nut. Analysis'!F418*'Scenario 2 Contributing Fact'!D422)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G418<>\"\",B420*'Population Figures'!T419*'Scenario 3 - Nut. Analysis'!G418,B420*'Population Figures'!T419*'Scenario 2 Contributing Fact'!E422)","v":0},{"$f":"B420*ABS('Population Figures'!G419-'Population Figures'!J419)*(1-C420)","v":0},{"$f":"IF('Population Figures'!H419<>\"\",B420*(ABS('Population Figures'!H419-'Population Figures'!K419))*(1-C420),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I419<>\"\",B420*(ABS('Population Figures'!I419-'Population Figures'!L419))*(1-C420),\"N/A\")","v":"N/A"},{"$f":"B420*('Population Figures'!T419)*(1-D420)","v":0},{"$f":"B420*('Population Figures'!T419)*(1-E420)","v":0},{"$f":"B420*('Population Figures'!T419)*(1-F420)","v":0},{"$f":"B420*'Population Figures'!S419*(1-G420)","v":0},{"$f":"B420*ABS('Population Figures'!G419-'Population Figures'!J419)*H420","v":0},{"$f":"IF('Population Figures'!H419<>\"\",B420*(ABS('Population Figures'!H419-'Population Figures'!K419))*H420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I419<>\"\",B420*(ABS('Population Figures'!I419-'Population Figures'!L419))*H420,\"N/A\")","v":"N/A"},{"$f":"B420*ABS('Population Figures'!G419-'Population Figures'!J419)*(1-I420)","v":0},{"$f":"IF('Population Figures'!H419<>\"\",B420*(ABS('Population Figures'!H419-'Population Figures'!K419))*(1-I420),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I419<>\"\",B420*(ABS('Population Figures'!I419-'Population Figures'!L419))*(1-I420),\"N/A\")","v":"N/A"},{"$f":"B420*('Population Figures'!P419)*J420","v":0},{"$f":"IF('Population Figures'!Q419<>\"\",B420*('Population Figures'!Q419)*J420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R419<>\"\",B420*('Population Figures'!R419)*J420,\"N/A\")","v":"N/A"},{"$f":"B420*'Population Figures'!S419*K420","v":0},{"$f":"B420*'Population Figures'!U419*L420","v":0},{"$f":"IF('Population Figures'!V419<>\"\",B420*'Population Figures'!V419*L420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W419<>\"\",B420*'Population Figures'!W419*L420,\"N/A\")","v":"N/A"},{"$f":"B420*ABS('Population Figures'!G419-'Population Figures'!J419)*(1-M420)","v":0},{"$f":"IF('Population Figures'!H419<>\"\",B420*(ABS('Population Figures'!H419-'Population Figures'!K419))*(1-M420),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I419<>\"\",B420*(ABS('Population Figures'!I419-'Population Figures'!L419))*(1-M420),\"N/A\")","v":"N/A"},{"$f":"B420*ABS('Population Figures'!G419-'Population Figures'!J419-'Population Figures'!M419)*(1-N420)","v":0},{"$f":"IF('Population Figures'!H419<>\"\",B420*(ABS('Population Figures'!H419-'Population Figures'!K419-'Population Figures'!N419))*(1-N420),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I419<>\"\",B420*(ABS('Population Figures'!I419-'Population Figures'!L419-'Population Figures'!O419))*(1-N420),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E420","v":0},{"$f":"'Population Figures'!F420","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F419<>\"\",B421*('Population Figures'!G420-'Population Figures'!J420)*'Scenario 3 - Nut. Analysis'!F419,B421*('Population Figures'!G420-'Population Figures'!J420)*'Scenario 3 - Nut. Analysis'!F419*'Scenario 2 Contributing Fact'!D423)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F419<>\"\",B421*('Population Figures'!H420-'Population Figures'!K420)*'Scenario 3 - Nut. Analysis'!F419,B421*('Population Figures'!H420-'Population Figures'!K420)*'Scenario 3 - Nut. Analysis'!F419*'Scenario 2 Contributing Fact'!D423)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F419<>\"\",B421*('Population Figures'!I420-'Population Figures'!L420)*'Scenario 3 - Nut. Analysis'!F419,B421*('Population Figures'!I420-'Population Figures'!L420)*'Scenario 3 - Nut. Analysis'!F419*'Scenario 2 Contributing Fact'!D423)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G419<>\"\",B421*'Population Figures'!T420*'Scenario 3 - Nut. Analysis'!G419,B421*'Population Figures'!T420*'Scenario 2 Contributing Fact'!E423)","v":0},{"$f":"B421*ABS('Population Figures'!G420-'Population Figures'!J420)*(1-C421)","v":0},{"$f":"IF('Population Figures'!H420<>\"\",B421*(ABS('Population Figures'!H420-'Population Figures'!K420))*(1-C421),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I420<>\"\",B421*(ABS('Population Figures'!I420-'Population Figures'!L420))*(1-C421),\"N/A\")","v":"N/A"},{"$f":"B421*('Population Figures'!T420)*(1-D421)","v":0},{"$f":"B421*('Population Figures'!T420)*(1-E421)","v":0},{"$f":"B421*('Population Figures'!T420)*(1-F421)","v":0},{"$f":"B421*'Population Figures'!S420*(1-G421)","v":0},{"$f":"B421*ABS('Population Figures'!G420-'Population Figures'!J420)*H421","v":0},{"$f":"IF('Population Figures'!H420<>\"\",B421*(ABS('Population Figures'!H420-'Population Figures'!K420))*H421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I420<>\"\",B421*(ABS('Population Figures'!I420-'Population Figures'!L420))*H421,\"N/A\")","v":"N/A"},{"$f":"B421*ABS('Population Figures'!G420-'Population Figures'!J420)*(1-I421)","v":0},{"$f":"IF('Population Figures'!H420<>\"\",B421*(ABS('Population Figures'!H420-'Population Figures'!K420))*(1-I421),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I420<>\"\",B421*(ABS('Population Figures'!I420-'Population Figures'!L420))*(1-I421),\"N/A\")","v":"N/A"},{"$f":"B421*('Population Figures'!P420)*J421","v":0},{"$f":"IF('Population Figures'!Q420<>\"\",B421*('Population Figures'!Q420)*J421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R420<>\"\",B421*('Population Figures'!R420)*J421,\"N/A\")","v":"N/A"},{"$f":"B421*'Population Figures'!S420*K421","v":0},{"$f":"B421*'Population Figures'!U420*L421","v":0},{"$f":"IF('Population Figures'!V420<>\"\",B421*'Population Figures'!V420*L421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W420<>\"\",B421*'Population Figures'!W420*L421,\"N/A\")","v":"N/A"},{"$f":"B421*ABS('Population Figures'!G420-'Population Figures'!J420)*(1-M421)","v":0},{"$f":"IF('Population Figures'!H420<>\"\",B421*(ABS('Population Figures'!H420-'Population Figures'!K420))*(1-M421),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I420<>\"\",B421*(ABS('Population Figures'!I420-'Population Figures'!L420))*(1-M421),\"N/A\")","v":"N/A"},{"$f":"B421*ABS('Population Figures'!G420-'Population Figures'!J420-'Population Figures'!M420)*(1-N421)","v":0},{"$f":"IF('Population Figures'!H420<>\"\",B421*(ABS('Population Figures'!H420-'Population Figures'!K420-'Population Figures'!N420))*(1-N421),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I420<>\"\",B421*(ABS('Population Figures'!I420-'Population Figures'!L420-'Population Figures'!O420))*(1-N421),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E421","v":0},{"$f":"'Population Figures'!F421","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F420<>\"\",B422*('Population Figures'!G421-'Population Figures'!J421)*'Scenario 3 - Nut. Analysis'!F420,B422*('Population Figures'!G421-'Population Figures'!J421)*'Scenario 3 - Nut. Analysis'!F420*'Scenario 2 Contributing Fact'!D424)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F420<>\"\",B422*('Population Figures'!H421-'Population Figures'!K421)*'Scenario 3 - Nut. Analysis'!F420,B422*('Population Figures'!H421-'Population Figures'!K421)*'Scenario 3 - Nut. Analysis'!F420*'Scenario 2 Contributing Fact'!D424)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F420<>\"\",B422*('Population Figures'!I421-'Population Figures'!L421)*'Scenario 3 - Nut. Analysis'!F420,B422*('Population Figures'!I421-'Population Figures'!L421)*'Scenario 3 - Nut. Analysis'!F420*'Scenario 2 Contributing Fact'!D424)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G420<>\"\",B422*'Population Figures'!T421*'Scenario 3 - Nut. Analysis'!G420,B422*'Population Figures'!T421*'Scenario 2 Contributing Fact'!E424)","v":0},{"$f":"B422*ABS('Population Figures'!G421-'Population Figures'!J421)*(1-C422)","v":0},{"$f":"IF('Population Figures'!H421<>\"\",B422*(ABS('Population Figures'!H421-'Population Figures'!K421))*(1-C422),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I421<>\"\",B422*(ABS('Population Figures'!I421-'Population Figures'!L421))*(1-C422),\"N/A\")","v":"N/A"},{"$f":"B422*('Population Figures'!T421)*(1-D422)","v":0},{"$f":"B422*('Population Figures'!T421)*(1-E422)","v":0},{"$f":"B422*('Population Figures'!T421)*(1-F422)","v":0},{"$f":"B422*'Population Figures'!S421*(1-G422)","v":0},{"$f":"B422*ABS('Population Figures'!G421-'Population Figures'!J421)*H422","v":0},{"$f":"IF('Population Figures'!H421<>\"\",B422*(ABS('Population Figures'!H421-'Population Figures'!K421))*H422,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I421<>\"\",B422*(ABS('Population Figures'!I421-'Population Figures'!L421))*H422,\"N/A\")","v":"N/A"},{"$f":"B422*ABS('Population Figures'!G421-'Population Figures'!J421)*(1-I422)","v":0},{"$f":"IF('Population Figures'!H421<>\"\",B422*(ABS('Population Figures'!H421-'Population Figures'!K421))*(1-I422),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I421<>\"\",B422*(ABS('Population Figures'!I421-'Population Figures'!L421))*(1-I422),\"N/A\")","v":"N/A"},{"$f":"B422*('Population Figures'!P421)*J422","v":0},{"$f":"IF('Population Figures'!Q421<>\"\",B422*('Population Figures'!Q421)*J422,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R421<>\"\",B422*('Population Figures'!R421)*J422,\"N/A\")","v":"N/A"},{"$f":"B422*'Population Figures'!S421*K422","v":0},{"$f":"B422*'Population Figures'!U421*L422","v":0},{"$f":"IF('Population Figures'!V421<>\"\",B422*'Population Figures'!V421*L422,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W421<>\"\",B422*'Population Figures'!W421*L422,\"N/A\")","v":"N/A"},{"$f":"B422*ABS('Population Figures'!G421-'Population Figures'!J421)*(1-M422)","v":0},{"$f":"IF('Population Figures'!H421<>\"\",B422*(ABS('Population Figures'!H421-'Population Figures'!K421))*(1-M422),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I421<>\"\",B422*(ABS('Population Figures'!I421-'Population Figures'!L421))*(1-M422),\"N/A\")","v":"N/A"},{"$f":"B422*ABS('Population Figures'!G421-'Population Figures'!J421-'Population Figures'!M421)*(1-N422)","v":0},{"$f":"IF('Population Figures'!H421<>\"\",B422*(ABS('Population Figures'!H421-'Population Figures'!K421-'Population Figures'!N421))*(1-N422),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I421<>\"\",B422*(ABS('Population Figures'!I421-'Population Figures'!L421-'Population Figures'!O421))*(1-N422),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E422","v":0},{"$f":"'Population Figures'!F422","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F421<>\"\",B423*('Population Figures'!G422-'Population Figures'!J422)*'Scenario 3 - Nut. Analysis'!F421,B423*('Population Figures'!G422-'Population Figures'!J422)*'Scenario 3 - Nut. Analysis'!F421*'Scenario 2 Contributing Fact'!D425)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F421<>\"\",B423*('Population Figures'!H422-'Population Figures'!K422)*'Scenario 3 - Nut. Analysis'!F421,B423*('Population Figures'!H422-'Population Figures'!K422)*'Scenario 3 - Nut. Analysis'!F421*'Scenario 2 Contributing Fact'!D425)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F421<>\"\",B423*('Population Figures'!I422-'Population Figures'!L422)*'Scenario 3 - Nut. Analysis'!F421,B423*('Population Figures'!I422-'Population Figures'!L422)*'Scenario 3 - Nut. Analysis'!F421*'Scenario 2 Contributing Fact'!D425)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G421<>\"\",B423*'Population Figures'!T422*'Scenario 3 - Nut. Analysis'!G421,B423*'Population Figures'!T422*'Scenario 2 Contributing Fact'!E425)","v":0},{"$f":"B423*ABS('Population Figures'!G422-'Population Figures'!J422)*(1-C423)","v":0},{"$f":"IF('Population Figures'!H422<>\"\",B423*(ABS('Population Figures'!H422-'Population Figures'!K422))*(1-C423),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I422<>\"\",B423*(ABS('Population Figures'!I422-'Population Figures'!L422))*(1-C423),\"N/A\")","v":"N/A"},{"$f":"B423*('Population Figures'!T422)*(1-D423)","v":0},{"$f":"B423*('Population Figures'!T422)*(1-E423)","v":0},{"$f":"B423*('Population Figures'!T422)*(1-F423)","v":0},{"$f":"B423*'Population Figures'!S422*(1-G423)","v":0},{"$f":"B423*ABS('Population Figures'!G422-'Population Figures'!J422)*H423","v":0},{"$f":"IF('Population Figures'!H422<>\"\",B423*(ABS('Population Figures'!H422-'Population Figures'!K422))*H423,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I422<>\"\",B423*(ABS('Population Figures'!I422-'Population Figures'!L422))*H423,\"N/A\")","v":"N/A"},{"$f":"B423*ABS('Population Figures'!G422-'Population Figures'!J422)*(1-I423)","v":0},{"$f":"IF('Population Figures'!H422<>\"\",B423*(ABS('Population Figures'!H422-'Population Figures'!K422))*(1-I423),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I422<>\"\",B423*(ABS('Population Figures'!I422-'Population Figures'!L422))*(1-I423),\"N/A\")","v":"N/A"},{"$f":"B423*('Population Figures'!P422)*J423","v":0},{"$f":"IF('Population Figures'!Q422<>\"\",B423*('Population Figures'!Q422)*J423,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R422<>\"\",B423*('Population Figures'!R422)*J423,\"N/A\")","v":"N/A"},{"$f":"B423*'Population Figures'!S422*K423","v":0},{"$f":"B423*'Population Figures'!U422*L423","v":0},{"$f":"IF('Population Figures'!V422<>\"\",B423*'Population Figures'!V422*L423,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W422<>\"\",B423*'Population Figures'!W422*L423,\"N/A\")","v":"N/A"},{"$f":"B423*ABS('Population Figures'!G422-'Population Figures'!J422)*(1-M423)","v":0},{"$f":"IF('Population Figures'!H422<>\"\",B423*(ABS('Population Figures'!H422-'Population Figures'!K422))*(1-M423),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I422<>\"\",B423*(ABS('Population Figures'!I422-'Population Figures'!L422))*(1-M423),\"N/A\")","v":"N/A"},{"$f":"B423*ABS('Population Figures'!G422-'Population Figures'!J422-'Population Figures'!M422)*(1-N423)","v":0},{"$f":"IF('Population Figures'!H422<>\"\",B423*(ABS('Population Figures'!H422-'Population Figures'!K422-'Population Figures'!N422))*(1-N423),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I422<>\"\",B423*(ABS('Population Figures'!I422-'Population Figures'!L422-'Population Figures'!O422))*(1-N423),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E423","v":0},{"$f":"'Population Figures'!F423","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F422<>\"\",B424*('Population Figures'!G423-'Population Figures'!J423)*'Scenario 3 - Nut. Analysis'!F422,B424*('Population Figures'!G423-'Population Figures'!J423)*'Scenario 3 - Nut. Analysis'!F422*'Scenario 2 Contributing Fact'!D426)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F422<>\"\",B424*('Population Figures'!H423-'Population Figures'!K423)*'Scenario 3 - Nut. Analysis'!F422,B424*('Population Figures'!H423-'Population Figures'!K423)*'Scenario 3 - Nut. Analysis'!F422*'Scenario 2 Contributing Fact'!D426)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F422<>\"\",B424*('Population Figures'!I423-'Population Figures'!L423)*'Scenario 3 - Nut. Analysis'!F422,B424*('Population Figures'!I423-'Population Figures'!L423)*'Scenario 3 - Nut. Analysis'!F422*'Scenario 2 Contributing Fact'!D426)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G422<>\"\",B424*'Population Figures'!T423*'Scenario 3 - Nut. Analysis'!G422,B424*'Population Figures'!T423*'Scenario 2 Contributing Fact'!E426)","v":0},{"$f":"B424*ABS('Population Figures'!G423-'Population Figures'!J423)*(1-C424)","v":0},{"$f":"IF('Population Figures'!H423<>\"\",B424*(ABS('Population Figures'!H423-'Population Figures'!K423))*(1-C424),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I423<>\"\",B424*(ABS('Population Figures'!I423-'Population Figures'!L423))*(1-C424),\"N/A\")","v":"N/A"},{"$f":"B424*('Population Figures'!T423)*(1-D424)","v":0},{"$f":"B424*('Population Figures'!T423)*(1-E424)","v":0},{"$f":"B424*('Population Figures'!T423)*(1-F424)","v":0},{"$f":"B424*'Population Figures'!S423*(1-G424)","v":0},{"$f":"B424*ABS('Population Figures'!G423-'Population Figures'!J423)*H424","v":0},{"$f":"IF('Population Figures'!H423<>\"\",B424*(ABS('Population Figures'!H423-'Population Figures'!K423))*H424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I423<>\"\",B424*(ABS('Population Figures'!I423-'Population Figures'!L423))*H424,\"N/A\")","v":"N/A"},{"$f":"B424*ABS('Population Figures'!G423-'Population Figures'!J423)*(1-I424)","v":0},{"$f":"IF('Population Figures'!H423<>\"\",B424*(ABS('Population Figures'!H423-'Population Figures'!K423))*(1-I424),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I423<>\"\",B424*(ABS('Population Figures'!I423-'Population Figures'!L423))*(1-I424),\"N/A\")","v":"N/A"},{"$f":"B424*('Population Figures'!P423)*J424","v":0},{"$f":"IF('Population Figures'!Q423<>\"\",B424*('Population Figures'!Q423)*J424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R423<>\"\",B424*('Population Figures'!R423)*J424,\"N/A\")","v":"N/A"},{"$f":"B424*'Population Figures'!S423*K424","v":0},{"$f":"B424*'Population Figures'!U423*L424","v":0},{"$f":"IF('Population Figures'!V423<>\"\",B424*'Population Figures'!V423*L424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W423<>\"\",B424*'Population Figures'!W423*L424,\"N/A\")","v":"N/A"},{"$f":"B424*ABS('Population Figures'!G423-'Population Figures'!J423)*(1-M424)","v":0},{"$f":"IF('Population Figures'!H423<>\"\",B424*(ABS('Population Figures'!H423-'Population Figures'!K423))*(1-M424),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I423<>\"\",B424*(ABS('Population Figures'!I423-'Population Figures'!L423))*(1-M424),\"N/A\")","v":"N/A"},{"$f":"B424*ABS('Population Figures'!G423-'Population Figures'!J423-'Population Figures'!M423)*(1-N424)","v":0},{"$f":"IF('Population Figures'!H423<>\"\",B424*(ABS('Population Figures'!H423-'Population Figures'!K423-'Population Figures'!N423))*(1-N424),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I423<>\"\",B424*(ABS('Population Figures'!I423-'Population Figures'!L423-'Population Figures'!O423))*(1-N424),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E424","v":0},{"$f":"'Population Figures'!F424","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F423<>\"\",B425*('Population Figures'!G424-'Population Figures'!J424)*'Scenario 3 - Nut. Analysis'!F423,B425*('Population Figures'!G424-'Population Figures'!J424)*'Scenario 3 - Nut. Analysis'!F423*'Scenario 2 Contributing Fact'!D427)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F423<>\"\",B425*('Population Figures'!H424-'Population Figures'!K424)*'Scenario 3 - Nut. Analysis'!F423,B425*('Population Figures'!H424-'Population Figures'!K424)*'Scenario 3 - Nut. Analysis'!F423*'Scenario 2 Contributing Fact'!D427)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F423<>\"\",B425*('Population Figures'!I424-'Population Figures'!L424)*'Scenario 3 - Nut. Analysis'!F423,B425*('Population Figures'!I424-'Population Figures'!L424)*'Scenario 3 - Nut. Analysis'!F423*'Scenario 2 Contributing Fact'!D427)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G423<>\"\",B425*'Population Figures'!T424*'Scenario 3 - Nut. Analysis'!G423,B425*'Population Figures'!T424*'Scenario 2 Contributing Fact'!E427)","v":0},{"$f":"B425*ABS('Population Figures'!G424-'Population Figures'!J424)*(1-C425)","v":0},{"$f":"IF('Population Figures'!H424<>\"\",B425*(ABS('Population Figures'!H424-'Population Figures'!K424))*(1-C425),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I424<>\"\",B425*(ABS('Population Figures'!I424-'Population Figures'!L424))*(1-C425),\"N/A\")","v":"N/A"},{"$f":"B425*('Population Figures'!T424)*(1-D425)","v":0},{"$f":"B425*('Population Figures'!T424)*(1-E425)","v":0},{"$f":"B425*('Population Figures'!T424)*(1-F425)","v":0},{"$f":"B425*'Population Figures'!S424*(1-G425)","v":0},{"$f":"B425*ABS('Population Figures'!G424-'Population Figures'!J424)*H425","v":0},{"$f":"IF('Population Figures'!H424<>\"\",B425*(ABS('Population Figures'!H424-'Population Figures'!K424))*H425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I424<>\"\",B425*(ABS('Population Figures'!I424-'Population Figures'!L424))*H425,\"N/A\")","v":"N/A"},{"$f":"B425*ABS('Population Figures'!G424-'Population Figures'!J424)*(1-I425)","v":0},{"$f":"IF('Population Figures'!H424<>\"\",B425*(ABS('Population Figures'!H424-'Population Figures'!K424))*(1-I425),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I424<>\"\",B425*(ABS('Population Figures'!I424-'Population Figures'!L424))*(1-I425),\"N/A\")","v":"N/A"},{"$f":"B425*('Population Figures'!P424)*J425","v":0},{"$f":"IF('Population Figures'!Q424<>\"\",B425*('Population Figures'!Q424)*J425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R424<>\"\",B425*('Population Figures'!R424)*J425,\"N/A\")","v":"N/A"},{"$f":"B425*'Population Figures'!S424*K425","v":0},{"$f":"B425*'Population Figures'!U424*L425","v":0},{"$f":"IF('Population Figures'!V424<>\"\",B425*'Population Figures'!V424*L425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W424<>\"\",B425*'Population Figures'!W424*L425,\"N/A\")","v":"N/A"},{"$f":"B425*ABS('Population Figures'!G424-'Population Figures'!J424)*(1-M425)","v":0},{"$f":"IF('Population Figures'!H424<>\"\",B425*(ABS('Population Figures'!H424-'Population Figures'!K424))*(1-M425),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I424<>\"\",B425*(ABS('Population Figures'!I424-'Population Figures'!L424))*(1-M425),\"N/A\")","v":"N/A"},{"$f":"B425*ABS('Population Figures'!G424-'Population Figures'!J424-'Population Figures'!M424)*(1-N425)","v":0},{"$f":"IF('Population Figures'!H424<>\"\",B425*(ABS('Population Figures'!H424-'Population Figures'!K424-'Population Figures'!N424))*(1-N425),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I424<>\"\",B425*(ABS('Population Figures'!I424-'Population Figures'!L424-'Population Figures'!O424))*(1-N425),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E425","v":0},{"$f":"'Population Figures'!F425","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F424<>\"\",B426*('Population Figures'!G425-'Population Figures'!J425)*'Scenario 3 - Nut. Analysis'!F424,B426*('Population Figures'!G425-'Population Figures'!J425)*'Scenario 3 - Nut. Analysis'!F424*'Scenario 2 Contributing Fact'!D428)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F424<>\"\",B426*('Population Figures'!H425-'Population Figures'!K425)*'Scenario 3 - Nut. Analysis'!F424,B426*('Population Figures'!H425-'Population Figures'!K425)*'Scenario 3 - Nut. Analysis'!F424*'Scenario 2 Contributing Fact'!D428)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F424<>\"\",B426*('Population Figures'!I425-'Population Figures'!L425)*'Scenario 3 - Nut. Analysis'!F424,B426*('Population Figures'!I425-'Population Figures'!L425)*'Scenario 3 - Nut. Analysis'!F424*'Scenario 2 Contributing Fact'!D428)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G424<>\"\",B426*'Population Figures'!T425*'Scenario 3 - Nut. Analysis'!G424,B426*'Population Figures'!T425*'Scenario 2 Contributing Fact'!E428)","v":0},{"$f":"B426*ABS('Population Figures'!G425-'Population Figures'!J425)*(1-C426)","v":0},{"$f":"IF('Population Figures'!H425<>\"\",B426*(ABS('Population Figures'!H425-'Population Figures'!K425))*(1-C426),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I425<>\"\",B426*(ABS('Population Figures'!I425-'Population Figures'!L425))*(1-C426),\"N/A\")","v":"N/A"},{"$f":"B426*('Population Figures'!T425)*(1-D426)","v":0},{"$f":"B426*('Population Figures'!T425)*(1-E426)","v":0},{"$f":"B426*('Population Figures'!T425)*(1-F426)","v":0},{"$f":"B426*'Population Figures'!S425*(1-G426)","v":0},{"$f":"B426*ABS('Population Figures'!G425-'Population Figures'!J425)*H426","v":0},{"$f":"IF('Population Figures'!H425<>\"\",B426*(ABS('Population Figures'!H425-'Population Figures'!K425))*H426,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I425<>\"\",B426*(ABS('Population Figures'!I425-'Population Figures'!L425))*H426,\"N/A\")","v":"N/A"},{"$f":"B426*ABS('Population Figures'!G425-'Population Figures'!J425)*(1-I426)","v":0},{"$f":"IF('Population Figures'!H425<>\"\",B426*(ABS('Population Figures'!H425-'Population Figures'!K425))*(1-I426),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I425<>\"\",B426*(ABS('Population Figures'!I425-'Population Figures'!L425))*(1-I426),\"N/A\")","v":"N/A"},{"$f":"B426*('Population Figures'!P425)*J426","v":0},{"$f":"IF('Population Figures'!Q425<>\"\",B426*('Population Figures'!Q425)*J426,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R425<>\"\",B426*('Population Figures'!R425)*J426,\"N/A\")","v":"N/A"},{"$f":"B426*'Population Figures'!S425*K426","v":0},{"$f":"B426*'Population Figures'!U425*L426","v":0},{"$f":"IF('Population Figures'!V425<>\"\",B426*'Population Figures'!V425*L426,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W425<>\"\",B426*'Population Figures'!W425*L426,\"N/A\")","v":"N/A"},{"$f":"B426*ABS('Population Figures'!G425-'Population Figures'!J425)*(1-M426)","v":0},{"$f":"IF('Population Figures'!H425<>\"\",B426*(ABS('Population Figures'!H425-'Population Figures'!K425))*(1-M426),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I425<>\"\",B426*(ABS('Population Figures'!I425-'Population Figures'!L425))*(1-M426),\"N/A\")","v":"N/A"},{"$f":"B426*ABS('Population Figures'!G425-'Population Figures'!J425-'Population Figures'!M425)*(1-N426)","v":0},{"$f":"IF('Population Figures'!H425<>\"\",B426*(ABS('Population Figures'!H425-'Population Figures'!K425-'Population Figures'!N425))*(1-N426),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I425<>\"\",B426*(ABS('Population Figures'!I425-'Population Figures'!L425-'Population Figures'!O425))*(1-N426),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E426","v":0},{"$f":"'Population Figures'!F426","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F425<>\"\",B427*('Population Figures'!G426-'Population Figures'!J426)*'Scenario 3 - Nut. Analysis'!F425,B427*('Population Figures'!G426-'Population Figures'!J426)*'Scenario 3 - Nut. Analysis'!F425*'Scenario 2 Contributing Fact'!D429)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F425<>\"\",B427*('Population Figures'!H426-'Population Figures'!K426)*'Scenario 3 - Nut. Analysis'!F425,B427*('Population Figures'!H426-'Population Figures'!K426)*'Scenario 3 - Nut. Analysis'!F425*'Scenario 2 Contributing Fact'!D429)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F425<>\"\",B427*('Population Figures'!I426-'Population Figures'!L426)*'Scenario 3 - Nut. Analysis'!F425,B427*('Population Figures'!I426-'Population Figures'!L426)*'Scenario 3 - Nut. Analysis'!F425*'Scenario 2 Contributing Fact'!D429)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G425<>\"\",B427*'Population Figures'!T426*'Scenario 3 - Nut. Analysis'!G425,B427*'Population Figures'!T426*'Scenario 2 Contributing Fact'!E429)","v":0},{"$f":"B427*ABS('Population Figures'!G426-'Population Figures'!J426)*(1-C427)","v":0},{"$f":"IF('Population Figures'!H426<>\"\",B427*(ABS('Population Figures'!H426-'Population Figures'!K426))*(1-C427),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I426<>\"\",B427*(ABS('Population Figures'!I426-'Population Figures'!L426))*(1-C427),\"N/A\")","v":"N/A"},{"$f":"B427*('Population Figures'!T426)*(1-D427)","v":0},{"$f":"B427*('Population Figures'!T426)*(1-E427)","v":0},{"$f":"B427*('Population Figures'!T426)*(1-F427)","v":0},{"$f":"B427*'Population Figures'!S426*(1-G427)","v":0},{"$f":"B427*ABS('Population Figures'!G426-'Population Figures'!J426)*H427","v":0},{"$f":"IF('Population Figures'!H426<>\"\",B427*(ABS('Population Figures'!H426-'Population Figures'!K426))*H427,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I426<>\"\",B427*(ABS('Population Figures'!I426-'Population Figures'!L426))*H427,\"N/A\")","v":"N/A"},{"$f":"B427*ABS('Population Figures'!G426-'Population Figures'!J426)*(1-I427)","v":0},{"$f":"IF('Population Figures'!H426<>\"\",B427*(ABS('Population Figures'!H426-'Population Figures'!K426))*(1-I427),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I426<>\"\",B427*(ABS('Population Figures'!I426-'Population Figures'!L426))*(1-I427),\"N/A\")","v":"N/A"},{"$f":"B427*('Population Figures'!P426)*J427","v":0},{"$f":"IF('Population Figures'!Q426<>\"\",B427*('Population Figures'!Q426)*J427,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R426<>\"\",B427*('Population Figures'!R426)*J427,\"N/A\")","v":"N/A"},{"$f":"B427*'Population Figures'!S426*K427","v":0},{"$f":"B427*'Population Figures'!U426*L427","v":0},{"$f":"IF('Population Figures'!V426<>\"\",B427*'Population Figures'!V426*L427,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W426<>\"\",B427*'Population Figures'!W426*L427,\"N/A\")","v":"N/A"},{"$f":"B427*ABS('Population Figures'!G426-'Population Figures'!J426)*(1-M427)","v":0},{"$f":"IF('Population Figures'!H426<>\"\",B427*(ABS('Population Figures'!H426-'Population Figures'!K426))*(1-M427),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I426<>\"\",B427*(ABS('Population Figures'!I426-'Population Figures'!L426))*(1-M427),\"N/A\")","v":"N/A"},{"$f":"B427*ABS('Population Figures'!G426-'Population Figures'!J426-'Population Figures'!M426)*(1-N427)","v":0},{"$f":"IF('Population Figures'!H426<>\"\",B427*(ABS('Population Figures'!H426-'Population Figures'!K426-'Population Figures'!N426))*(1-N427),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I426<>\"\",B427*(ABS('Population Figures'!I426-'Population Figures'!L426-'Population Figures'!O426))*(1-N427),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E427","v":0},{"$f":"'Population Figures'!F427","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F426<>\"\",B428*('Population Figures'!G427-'Population Figures'!J427)*'Scenario 3 - Nut. Analysis'!F426,B428*('Population Figures'!G427-'Population Figures'!J427)*'Scenario 3 - Nut. Analysis'!F426*'Scenario 2 Contributing Fact'!D430)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F426<>\"\",B428*('Population Figures'!H427-'Population Figures'!K427)*'Scenario 3 - Nut. Analysis'!F426,B428*('Population Figures'!H427-'Population Figures'!K427)*'Scenario 3 - Nut. Analysis'!F426*'Scenario 2 Contributing Fact'!D430)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F426<>\"\",B428*('Population Figures'!I427-'Population Figures'!L427)*'Scenario 3 - Nut. Analysis'!F426,B428*('Population Figures'!I427-'Population Figures'!L427)*'Scenario 3 - Nut. Analysis'!F426*'Scenario 2 Contributing Fact'!D430)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G426<>\"\",B428*'Population Figures'!T427*'Scenario 3 - Nut. Analysis'!G426,B428*'Population Figures'!T427*'Scenario 2 Contributing Fact'!E430)","v":0},{"$f":"B428*ABS('Population Figures'!G427-'Population Figures'!J427)*(1-C428)","v":0},{"$f":"IF('Population Figures'!H427<>\"\",B428*(ABS('Population Figures'!H427-'Population Figures'!K427))*(1-C428),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I427<>\"\",B428*(ABS('Population Figures'!I427-'Population Figures'!L427))*(1-C428),\"N/A\")","v":"N/A"},{"$f":"B428*('Population Figures'!T427)*(1-D428)","v":0},{"$f":"B428*('Population Figures'!T427)*(1-E428)","v":0},{"$f":"B428*('Population Figures'!T427)*(1-F428)","v":0},{"$f":"B428*'Population Figures'!S427*(1-G428)","v":0},{"$f":"B428*ABS('Population Figures'!G427-'Population Figures'!J427)*H428","v":0},{"$f":"IF('Population Figures'!H427<>\"\",B428*(ABS('Population Figures'!H427-'Population Figures'!K427))*H428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I427<>\"\",B428*(ABS('Population Figures'!I427-'Population Figures'!L427))*H428,\"N/A\")","v":"N/A"},{"$f":"B428*ABS('Population Figures'!G427-'Population Figures'!J427)*(1-I428)","v":0},{"$f":"IF('Population Figures'!H427<>\"\",B428*(ABS('Population Figures'!H427-'Population Figures'!K427))*(1-I428),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I427<>\"\",B428*(ABS('Population Figures'!I427-'Population Figures'!L427))*(1-I428),\"N/A\")","v":"N/A"},{"$f":"B428*('Population Figures'!P427)*J428","v":0},{"$f":"IF('Population Figures'!Q427<>\"\",B428*('Population Figures'!Q427)*J428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R427<>\"\",B428*('Population Figures'!R427)*J428,\"N/A\")","v":"N/A"},{"$f":"B428*'Population Figures'!S427*K428","v":0},{"$f":"B428*'Population Figures'!U427*L428","v":0},{"$f":"IF('Population Figures'!V427<>\"\",B428*'Population Figures'!V427*L428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W427<>\"\",B428*'Population Figures'!W427*L428,\"N/A\")","v":"N/A"},{"$f":"B428*ABS('Population Figures'!G427-'Population Figures'!J427)*(1-M428)","v":0},{"$f":"IF('Population Figures'!H427<>\"\",B428*(ABS('Population Figures'!H427-'Population Figures'!K427))*(1-M428),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I427<>\"\",B428*(ABS('Population Figures'!I427-'Population Figures'!L427))*(1-M428),\"N/A\")","v":"N/A"},{"$f":"B428*ABS('Population Figures'!G427-'Population Figures'!J427-'Population Figures'!M427)*(1-N428)","v":0},{"$f":"IF('Population Figures'!H427<>\"\",B428*(ABS('Population Figures'!H427-'Population Figures'!K427-'Population Figures'!N427))*(1-N428),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I427<>\"\",B428*(ABS('Population Figures'!I427-'Population Figures'!L427-'Population Figures'!O427))*(1-N428),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E428","v":0},{"$f":"'Population Figures'!F428","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F427<>\"\",B429*('Population Figures'!G428-'Population Figures'!J428)*'Scenario 3 - Nut. Analysis'!F427,B429*('Population Figures'!G428-'Population Figures'!J428)*'Scenario 3 - Nut. Analysis'!F427*'Scenario 2 Contributing Fact'!D431)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F427<>\"\",B429*('Population Figures'!H428-'Population Figures'!K428)*'Scenario 3 - Nut. Analysis'!F427,B429*('Population Figures'!H428-'Population Figures'!K428)*'Scenario 3 - Nut. Analysis'!F427*'Scenario 2 Contributing Fact'!D431)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F427<>\"\",B429*('Population Figures'!I428-'Population Figures'!L428)*'Scenario 3 - Nut. Analysis'!F427,B429*('Population Figures'!I428-'Population Figures'!L428)*'Scenario 3 - Nut. Analysis'!F427*'Scenario 2 Contributing Fact'!D431)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G427<>\"\",B429*'Population Figures'!T428*'Scenario 3 - Nut. Analysis'!G427,B429*'Population Figures'!T428*'Scenario 2 Contributing Fact'!E431)","v":0},{"$f":"B429*ABS('Population Figures'!G428-'Population Figures'!J428)*(1-C429)","v":0},{"$f":"IF('Population Figures'!H428<>\"\",B429*(ABS('Population Figures'!H428-'Population Figures'!K428))*(1-C429),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I428<>\"\",B429*(ABS('Population Figures'!I428-'Population Figures'!L428))*(1-C429),\"N/A\")","v":"N/A"},{"$f":"B429*('Population Figures'!T428)*(1-D429)","v":0},{"$f":"B429*('Population Figures'!T428)*(1-E429)","v":0},{"$f":"B429*('Population Figures'!T428)*(1-F429)","v":0},{"$f":"B429*'Population Figures'!S428*(1-G429)","v":0},{"$f":"B429*ABS('Population Figures'!G428-'Population Figures'!J428)*H429","v":0},{"$f":"IF('Population Figures'!H428<>\"\",B429*(ABS('Population Figures'!H428-'Population Figures'!K428))*H429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I428<>\"\",B429*(ABS('Population Figures'!I428-'Population Figures'!L428))*H429,\"N/A\")","v":"N/A"},{"$f":"B429*ABS('Population Figures'!G428-'Population Figures'!J428)*(1-I429)","v":0},{"$f":"IF('Population Figures'!H428<>\"\",B429*(ABS('Population Figures'!H428-'Population Figures'!K428))*(1-I429),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I428<>\"\",B429*(ABS('Population Figures'!I428-'Population Figures'!L428))*(1-I429),\"N/A\")","v":"N/A"},{"$f":"B429*('Population Figures'!P428)*J429","v":0},{"$f":"IF('Population Figures'!Q428<>\"\",B429*('Population Figures'!Q428)*J429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R428<>\"\",B429*('Population Figures'!R428)*J429,\"N/A\")","v":"N/A"},{"$f":"B429*'Population Figures'!S428*K429","v":0},{"$f":"B429*'Population Figures'!U428*L429","v":0},{"$f":"IF('Population Figures'!V428<>\"\",B429*'Population Figures'!V428*L429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W428<>\"\",B429*'Population Figures'!W428*L429,\"N/A\")","v":"N/A"},{"$f":"B429*ABS('Population Figures'!G428-'Population Figures'!J428)*(1-M429)","v":0},{"$f":"IF('Population Figures'!H428<>\"\",B429*(ABS('Population Figures'!H428-'Population Figures'!K428))*(1-M429),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I428<>\"\",B429*(ABS('Population Figures'!I428-'Population Figures'!L428))*(1-M429),\"N/A\")","v":"N/A"},{"$f":"B429*ABS('Population Figures'!G428-'Population Figures'!J428-'Population Figures'!M428)*(1-N429)","v":0},{"$f":"IF('Population Figures'!H428<>\"\",B429*(ABS('Population Figures'!H428-'Population Figures'!K428-'Population Figures'!N428))*(1-N429),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I428<>\"\",B429*(ABS('Population Figures'!I428-'Population Figures'!L428-'Population Figures'!O428))*(1-N429),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E429","v":0},{"$f":"'Population Figures'!F429","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F428<>\"\",B430*('Population Figures'!G429-'Population Figures'!J429)*'Scenario 3 - Nut. Analysis'!F428,B430*('Population Figures'!G429-'Population Figures'!J429)*'Scenario 3 - Nut. Analysis'!F428*'Scenario 2 Contributing Fact'!D432)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F428<>\"\",B430*('Population Figures'!H429-'Population Figures'!K429)*'Scenario 3 - Nut. Analysis'!F428,B430*('Population Figures'!H429-'Population Figures'!K429)*'Scenario 3 - Nut. Analysis'!F428*'Scenario 2 Contributing Fact'!D432)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F428<>\"\",B430*('Population Figures'!I429-'Population Figures'!L429)*'Scenario 3 - Nut. Analysis'!F428,B430*('Population Figures'!I429-'Population Figures'!L429)*'Scenario 3 - Nut. Analysis'!F428*'Scenario 2 Contributing Fact'!D432)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G428<>\"\",B430*'Population Figures'!T429*'Scenario 3 - Nut. Analysis'!G428,B430*'Population Figures'!T429*'Scenario 2 Contributing Fact'!E432)","v":0},{"$f":"B430*ABS('Population Figures'!G429-'Population Figures'!J429)*(1-C430)","v":0},{"$f":"IF('Population Figures'!H429<>\"\",B430*(ABS('Population Figures'!H429-'Population Figures'!K429))*(1-C430),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I429<>\"\",B430*(ABS('Population Figures'!I429-'Population Figures'!L429))*(1-C430),\"N/A\")","v":"N/A"},{"$f":"B430*('Population Figures'!T429)*(1-D430)","v":0},{"$f":"B430*('Population Figures'!T429)*(1-E430)","v":0},{"$f":"B430*('Population Figures'!T429)*(1-F430)","v":0},{"$f":"B430*'Population Figures'!S429*(1-G430)","v":0},{"$f":"B430*ABS('Population Figures'!G429-'Population Figures'!J429)*H430","v":0},{"$f":"IF('Population Figures'!H429<>\"\",B430*(ABS('Population Figures'!H429-'Population Figures'!K429))*H430,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I429<>\"\",B430*(ABS('Population Figures'!I429-'Population Figures'!L429))*H430,\"N/A\")","v":"N/A"},{"$f":"B430*ABS('Population Figures'!G429-'Population Figures'!J429)*(1-I430)","v":0},{"$f":"IF('Population Figures'!H429<>\"\",B430*(ABS('Population Figures'!H429-'Population Figures'!K429))*(1-I430),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I429<>\"\",B430*(ABS('Population Figures'!I429-'Population Figures'!L429))*(1-I430),\"N/A\")","v":"N/A"},{"$f":"B430*('Population Figures'!P429)*J430","v":0},{"$f":"IF('Population Figures'!Q429<>\"\",B430*('Population Figures'!Q429)*J430,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R429<>\"\",B430*('Population Figures'!R429)*J430,\"N/A\")","v":"N/A"},{"$f":"B430*'Population Figures'!S429*K430","v":0},{"$f":"B430*'Population Figures'!U429*L430","v":0},{"$f":"IF('Population Figures'!V429<>\"\",B430*'Population Figures'!V429*L430,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W429<>\"\",B430*'Population Figures'!W429*L430,\"N/A\")","v":"N/A"},{"$f":"B430*ABS('Population Figures'!G429-'Population Figures'!J429)*(1-M430)","v":0},{"$f":"IF('Population Figures'!H429<>\"\",B430*(ABS('Population Figures'!H429-'Population Figures'!K429))*(1-M430),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I429<>\"\",B430*(ABS('Population Figures'!I429-'Population Figures'!L429))*(1-M430),\"N/A\")","v":"N/A"},{"$f":"B430*ABS('Population Figures'!G429-'Population Figures'!J429-'Population Figures'!M429)*(1-N430)","v":0},{"$f":"IF('Population Figures'!H429<>\"\",B430*(ABS('Population Figures'!H429-'Population Figures'!K429-'Population Figures'!N429))*(1-N430),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I429<>\"\",B430*(ABS('Population Figures'!I429-'Population Figures'!L429-'Population Figures'!O429))*(1-N430),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E430","v":0},{"$f":"'Population Figures'!F430","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F429<>\"\",B431*('Population Figures'!G430-'Population Figures'!J430)*'Scenario 3 - Nut. Analysis'!F429,B431*('Population Figures'!G430-'Population Figures'!J430)*'Scenario 3 - Nut. Analysis'!F429*'Scenario 2 Contributing Fact'!D433)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F429<>\"\",B431*('Population Figures'!H430-'Population Figures'!K430)*'Scenario 3 - Nut. Analysis'!F429,B431*('Population Figures'!H430-'Population Figures'!K430)*'Scenario 3 - Nut. Analysis'!F429*'Scenario 2 Contributing Fact'!D433)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F429<>\"\",B431*('Population Figures'!I430-'Population Figures'!L430)*'Scenario 3 - Nut. Analysis'!F429,B431*('Population Figures'!I430-'Population Figures'!L430)*'Scenario 3 - Nut. Analysis'!F429*'Scenario 2 Contributing Fact'!D433)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G429<>\"\",B431*'Population Figures'!T430*'Scenario 3 - Nut. Analysis'!G429,B431*'Population Figures'!T430*'Scenario 2 Contributing Fact'!E433)","v":0},{"$f":"B431*ABS('Population Figures'!G430-'Population Figures'!J430)*(1-C431)","v":0},{"$f":"IF('Population Figures'!H430<>\"\",B431*(ABS('Population Figures'!H430-'Population Figures'!K430))*(1-C431),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I430<>\"\",B431*(ABS('Population Figures'!I430-'Population Figures'!L430))*(1-C431),\"N/A\")","v":"N/A"},{"$f":"B431*('Population Figures'!T430)*(1-D431)","v":0},{"$f":"B431*('Population Figures'!T430)*(1-E431)","v":0},{"$f":"B431*('Population Figures'!T430)*(1-F431)","v":0},{"$f":"B431*'Population Figures'!S430*(1-G431)","v":0},{"$f":"B431*ABS('Population Figures'!G430-'Population Figures'!J430)*H431","v":0},{"$f":"IF('Population Figures'!H430<>\"\",B431*(ABS('Population Figures'!H430-'Population Figures'!K430))*H431,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I430<>\"\",B431*(ABS('Population Figures'!I430-'Population Figures'!L430))*H431,\"N/A\")","v":"N/A"},{"$f":"B431*ABS('Population Figures'!G430-'Population Figures'!J430)*(1-I431)","v":0},{"$f":"IF('Population Figures'!H430<>\"\",B431*(ABS('Population Figures'!H430-'Population Figures'!K430))*(1-I431),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I430<>\"\",B431*(ABS('Population Figures'!I430-'Population Figures'!L430))*(1-I431),\"N/A\")","v":"N/A"},{"$f":"B431*('Population Figures'!P430)*J431","v":0},{"$f":"IF('Population Figures'!Q430<>\"\",B431*('Population Figures'!Q430)*J431,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R430<>\"\",B431*('Population Figures'!R430)*J431,\"N/A\")","v":"N/A"},{"$f":"B431*'Population Figures'!S430*K431","v":0},{"$f":"B431*'Population Figures'!U430*L431","v":0},{"$f":"IF('Population Figures'!V430<>\"\",B431*'Population Figures'!V430*L431,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W430<>\"\",B431*'Population Figures'!W430*L431,\"N/A\")","v":"N/A"},{"$f":"B431*ABS('Population Figures'!G430-'Population Figures'!J430)*(1-M431)","v":0},{"$f":"IF('Population Figures'!H430<>\"\",B431*(ABS('Population Figures'!H430-'Population Figures'!K430))*(1-M431),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I430<>\"\",B431*(ABS('Population Figures'!I430-'Population Figures'!L430))*(1-M431),\"N/A\")","v":"N/A"},{"$f":"B431*ABS('Population Figures'!G430-'Population Figures'!J430-'Population Figures'!M430)*(1-N431)","v":0},{"$f":"IF('Population Figures'!H430<>\"\",B431*(ABS('Population Figures'!H430-'Population Figures'!K430-'Population Figures'!N430))*(1-N431),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I430<>\"\",B431*(ABS('Population Figures'!I430-'Population Figures'!L430-'Population Figures'!O430))*(1-N431),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E431","v":0},{"$f":"'Population Figures'!F431","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F430<>\"\",B432*('Population Figures'!G431-'Population Figures'!J431)*'Scenario 3 - Nut. Analysis'!F430,B432*('Population Figures'!G431-'Population Figures'!J431)*'Scenario 3 - Nut. Analysis'!F430*'Scenario 2 Contributing Fact'!D434)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F430<>\"\",B432*('Population Figures'!H431-'Population Figures'!K431)*'Scenario 3 - Nut. Analysis'!F430,B432*('Population Figures'!H431-'Population Figures'!K431)*'Scenario 3 - Nut. Analysis'!F430*'Scenario 2 Contributing Fact'!D434)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F430<>\"\",B432*('Population Figures'!I431-'Population Figures'!L431)*'Scenario 3 - Nut. Analysis'!F430,B432*('Population Figures'!I431-'Population Figures'!L431)*'Scenario 3 - Nut. Analysis'!F430*'Scenario 2 Contributing Fact'!D434)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G430<>\"\",B432*'Population Figures'!T431*'Scenario 3 - Nut. Analysis'!G430,B432*'Population Figures'!T431*'Scenario 2 Contributing Fact'!E434)","v":0},{"$f":"B432*ABS('Population Figures'!G431-'Population Figures'!J431)*(1-C432)","v":0},{"$f":"IF('Population Figures'!H431<>\"\",B432*(ABS('Population Figures'!H431-'Population Figures'!K431))*(1-C432),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I431<>\"\",B432*(ABS('Population Figures'!I431-'Population Figures'!L431))*(1-C432),\"N/A\")","v":"N/A"},{"$f":"B432*('Population Figures'!T431)*(1-D432)","v":0},{"$f":"B432*('Population Figures'!T431)*(1-E432)","v":0},{"$f":"B432*('Population Figures'!T431)*(1-F432)","v":0},{"$f":"B432*'Population Figures'!S431*(1-G432)","v":0},{"$f":"B432*ABS('Population Figures'!G431-'Population Figures'!J431)*H432","v":0},{"$f":"IF('Population Figures'!H431<>\"\",B432*(ABS('Population Figures'!H431-'Population Figures'!K431))*H432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I431<>\"\",B432*(ABS('Population Figures'!I431-'Population Figures'!L431))*H432,\"N/A\")","v":"N/A"},{"$f":"B432*ABS('Population Figures'!G431-'Population Figures'!J431)*(1-I432)","v":0},{"$f":"IF('Population Figures'!H431<>\"\",B432*(ABS('Population Figures'!H431-'Population Figures'!K431))*(1-I432),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I431<>\"\",B432*(ABS('Population Figures'!I431-'Population Figures'!L431))*(1-I432),\"N/A\")","v":"N/A"},{"$f":"B432*('Population Figures'!P431)*J432","v":0},{"$f":"IF('Population Figures'!Q431<>\"\",B432*('Population Figures'!Q431)*J432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R431<>\"\",B432*('Population Figures'!R431)*J432,\"N/A\")","v":"N/A"},{"$f":"B432*'Population Figures'!S431*K432","v":0},{"$f":"B432*'Population Figures'!U431*L432","v":0},{"$f":"IF('Population Figures'!V431<>\"\",B432*'Population Figures'!V431*L432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W431<>\"\",B432*'Population Figures'!W431*L432,\"N/A\")","v":"N/A"},{"$f":"B432*ABS('Population Figures'!G431-'Population Figures'!J431)*(1-M432)","v":0},{"$f":"IF('Population Figures'!H431<>\"\",B432*(ABS('Population Figures'!H431-'Population Figures'!K431))*(1-M432),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I431<>\"\",B432*(ABS('Population Figures'!I431-'Population Figures'!L431))*(1-M432),\"N/A\")","v":"N/A"},{"$f":"B432*ABS('Population Figures'!G431-'Population Figures'!J431-'Population Figures'!M431)*(1-N432)","v":0},{"$f":"IF('Population Figures'!H431<>\"\",B432*(ABS('Population Figures'!H431-'Population Figures'!K431-'Population Figures'!N431))*(1-N432),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I431<>\"\",B432*(ABS('Population Figures'!I431-'Population Figures'!L431-'Population Figures'!O431))*(1-N432),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E432","v":0},{"$f":"'Population Figures'!F432","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F431<>\"\",B433*('Population Figures'!G432-'Population Figures'!J432)*'Scenario 3 - Nut. Analysis'!F431,B433*('Population Figures'!G432-'Population Figures'!J432)*'Scenario 3 - Nut. Analysis'!F431*'Scenario 2 Contributing Fact'!D435)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F431<>\"\",B433*('Population Figures'!H432-'Population Figures'!K432)*'Scenario 3 - Nut. Analysis'!F431,B433*('Population Figures'!H432-'Population Figures'!K432)*'Scenario 3 - Nut. Analysis'!F431*'Scenario 2 Contributing Fact'!D435)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F431<>\"\",B433*('Population Figures'!I432-'Population Figures'!L432)*'Scenario 3 - Nut. Analysis'!F431,B433*('Population Figures'!I432-'Population Figures'!L432)*'Scenario 3 - Nut. Analysis'!F431*'Scenario 2 Contributing Fact'!D435)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G431<>\"\",B433*'Population Figures'!T432*'Scenario 3 - Nut. Analysis'!G431,B433*'Population Figures'!T432*'Scenario 2 Contributing Fact'!E435)","v":0},{"$f":"B433*ABS('Population Figures'!G432-'Population Figures'!J432)*(1-C433)","v":0},{"$f":"IF('Population Figures'!H432<>\"\",B433*(ABS('Population Figures'!H432-'Population Figures'!K432))*(1-C433),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I432<>\"\",B433*(ABS('Population Figures'!I432-'Population Figures'!L432))*(1-C433),\"N/A\")","v":"N/A"},{"$f":"B433*('Population Figures'!T432)*(1-D433)","v":0},{"$f":"B433*('Population Figures'!T432)*(1-E433)","v":0},{"$f":"B433*('Population Figures'!T432)*(1-F433)","v":0},{"$f":"B433*'Population Figures'!S432*(1-G433)","v":0},{"$f":"B433*ABS('Population Figures'!G432-'Population Figures'!J432)*H433","v":0},{"$f":"IF('Population Figures'!H432<>\"\",B433*(ABS('Population Figures'!H432-'Population Figures'!K432))*H433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I432<>\"\",B433*(ABS('Population Figures'!I432-'Population Figures'!L432))*H433,\"N/A\")","v":"N/A"},{"$f":"B433*ABS('Population Figures'!G432-'Population Figures'!J432)*(1-I433)","v":0},{"$f":"IF('Population Figures'!H432<>\"\",B433*(ABS('Population Figures'!H432-'Population Figures'!K432))*(1-I433),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I432<>\"\",B433*(ABS('Population Figures'!I432-'Population Figures'!L432))*(1-I433),\"N/A\")","v":"N/A"},{"$f":"B433*('Population Figures'!P432)*J433","v":0},{"$f":"IF('Population Figures'!Q432<>\"\",B433*('Population Figures'!Q432)*J433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R432<>\"\",B433*('Population Figures'!R432)*J433,\"N/A\")","v":"N/A"},{"$f":"B433*'Population Figures'!S432*K433","v":0},{"$f":"B433*'Population Figures'!U432*L433","v":0},{"$f":"IF('Population Figures'!V432<>\"\",B433*'Population Figures'!V432*L433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W432<>\"\",B433*'Population Figures'!W432*L433,\"N/A\")","v":"N/A"},{"$f":"B433*ABS('Population Figures'!G432-'Population Figures'!J432)*(1-M433)","v":0},{"$f":"IF('Population Figures'!H432<>\"\",B433*(ABS('Population Figures'!H432-'Population Figures'!K432))*(1-M433),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I432<>\"\",B433*(ABS('Population Figures'!I432-'Population Figures'!L432))*(1-M433),\"N/A\")","v":"N/A"},{"$f":"B433*ABS('Population Figures'!G432-'Population Figures'!J432-'Population Figures'!M432)*(1-N433)","v":0},{"$f":"IF('Population Figures'!H432<>\"\",B433*(ABS('Population Figures'!H432-'Population Figures'!K432-'Population Figures'!N432))*(1-N433),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I432<>\"\",B433*(ABS('Population Figures'!I432-'Population Figures'!L432-'Population Figures'!O432))*(1-N433),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E433","v":0},{"$f":"'Population Figures'!F433","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F432<>\"\",B434*('Population Figures'!G433-'Population Figures'!J433)*'Scenario 3 - Nut. Analysis'!F432,B434*('Population Figures'!G433-'Population Figures'!J433)*'Scenario 3 - Nut. Analysis'!F432*'Scenario 2 Contributing Fact'!D436)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F432<>\"\",B434*('Population Figures'!H433-'Population Figures'!K433)*'Scenario 3 - Nut. Analysis'!F432,B434*('Population Figures'!H433-'Population Figures'!K433)*'Scenario 3 - Nut. Analysis'!F432*'Scenario 2 Contributing Fact'!D436)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F432<>\"\",B434*('Population Figures'!I433-'Population Figures'!L433)*'Scenario 3 - Nut. Analysis'!F432,B434*('Population Figures'!I433-'Population Figures'!L433)*'Scenario 3 - Nut. Analysis'!F432*'Scenario 2 Contributing Fact'!D436)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G432<>\"\",B434*'Population Figures'!T433*'Scenario 3 - Nut. Analysis'!G432,B434*'Population Figures'!T433*'Scenario 2 Contributing Fact'!E436)","v":0},{"$f":"B434*ABS('Population Figures'!G433-'Population Figures'!J433)*(1-C434)","v":0},{"$f":"IF('Population Figures'!H433<>\"\",B434*(ABS('Population Figures'!H433-'Population Figures'!K433))*(1-C434),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I433<>\"\",B434*(ABS('Population Figures'!I433-'Population Figures'!L433))*(1-C434),\"N/A\")","v":"N/A"},{"$f":"B434*('Population Figures'!T433)*(1-D434)","v":0},{"$f":"B434*('Population Figures'!T433)*(1-E434)","v":0},{"$f":"B434*('Population Figures'!T433)*(1-F434)","v":0},{"$f":"B434*'Population Figures'!S433*(1-G434)","v":0},{"$f":"B434*ABS('Population Figures'!G433-'Population Figures'!J433)*H434","v":0},{"$f":"IF('Population Figures'!H433<>\"\",B434*(ABS('Population Figures'!H433-'Population Figures'!K433))*H434,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I433<>\"\",B434*(ABS('Population Figures'!I433-'Population Figures'!L433))*H434,\"N/A\")","v":"N/A"},{"$f":"B434*ABS('Population Figures'!G433-'Population Figures'!J433)*(1-I434)","v":0},{"$f":"IF('Population Figures'!H433<>\"\",B434*(ABS('Population Figures'!H433-'Population Figures'!K433))*(1-I434),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I433<>\"\",B434*(ABS('Population Figures'!I433-'Population Figures'!L433))*(1-I434),\"N/A\")","v":"N/A"},{"$f":"B434*('Population Figures'!P433)*J434","v":0},{"$f":"IF('Population Figures'!Q433<>\"\",B434*('Population Figures'!Q433)*J434,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R433<>\"\",B434*('Population Figures'!R433)*J434,\"N/A\")","v":"N/A"},{"$f":"B434*'Population Figures'!S433*K434","v":0},{"$f":"B434*'Population Figures'!U433*L434","v":0},{"$f":"IF('Population Figures'!V433<>\"\",B434*'Population Figures'!V433*L434,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W433<>\"\",B434*'Population Figures'!W433*L434,\"N/A\")","v":"N/A"},{"$f":"B434*ABS('Population Figures'!G433-'Population Figures'!J433)*(1-M434)","v":0},{"$f":"IF('Population Figures'!H433<>\"\",B434*(ABS('Population Figures'!H433-'Population Figures'!K433))*(1-M434),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I433<>\"\",B434*(ABS('Population Figures'!I433-'Population Figures'!L433))*(1-M434),\"N/A\")","v":"N/A"},{"$f":"B434*ABS('Population Figures'!G433-'Population Figures'!J433-'Population Figures'!M433)*(1-N434)","v":0},{"$f":"IF('Population Figures'!H433<>\"\",B434*(ABS('Population Figures'!H433-'Population Figures'!K433-'Population Figures'!N433))*(1-N434),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I433<>\"\",B434*(ABS('Population Figures'!I433-'Population Figures'!L433-'Population Figures'!O433))*(1-N434),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E434","v":0},{"$f":"'Population Figures'!F434","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F433<>\"\",B435*('Population Figures'!G434-'Population Figures'!J434)*'Scenario 3 - Nut. Analysis'!F433,B435*('Population Figures'!G434-'Population Figures'!J434)*'Scenario 3 - Nut. Analysis'!F433*'Scenario 2 Contributing Fact'!D437)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F433<>\"\",B435*('Population Figures'!H434-'Population Figures'!K434)*'Scenario 3 - Nut. Analysis'!F433,B435*('Population Figures'!H434-'Population Figures'!K434)*'Scenario 3 - Nut. Analysis'!F433*'Scenario 2 Contributing Fact'!D437)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F433<>\"\",B435*('Population Figures'!I434-'Population Figures'!L434)*'Scenario 3 - Nut. Analysis'!F433,B435*('Population Figures'!I434-'Population Figures'!L434)*'Scenario 3 - Nut. Analysis'!F433*'Scenario 2 Contributing Fact'!D437)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G433<>\"\",B435*'Population Figures'!T434*'Scenario 3 - Nut. Analysis'!G433,B435*'Population Figures'!T434*'Scenario 2 Contributing Fact'!E437)","v":0},{"$f":"B435*ABS('Population Figures'!G434-'Population Figures'!J434)*(1-C435)","v":0},{"$f":"IF('Population Figures'!H434<>\"\",B435*(ABS('Population Figures'!H434-'Population Figures'!K434))*(1-C435),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I434<>\"\",B435*(ABS('Population Figures'!I434-'Population Figures'!L434))*(1-C435),\"N/A\")","v":"N/A"},{"$f":"B435*('Population Figures'!T434)*(1-D435)","v":0},{"$f":"B435*('Population Figures'!T434)*(1-E435)","v":0},{"$f":"B435*('Population Figures'!T434)*(1-F435)","v":0},{"$f":"B435*'Population Figures'!S434*(1-G435)","v":0},{"$f":"B435*ABS('Population Figures'!G434-'Population Figures'!J434)*H435","v":0},{"$f":"IF('Population Figures'!H434<>\"\",B435*(ABS('Population Figures'!H434-'Population Figures'!K434))*H435,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I434<>\"\",B435*(ABS('Population Figures'!I434-'Population Figures'!L434))*H435,\"N/A\")","v":"N/A"},{"$f":"B435*ABS('Population Figures'!G434-'Population Figures'!J434)*(1-I435)","v":0},{"$f":"IF('Population Figures'!H434<>\"\",B435*(ABS('Population Figures'!H434-'Population Figures'!K434))*(1-I435),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I434<>\"\",B435*(ABS('Population Figures'!I434-'Population Figures'!L434))*(1-I435),\"N/A\")","v":"N/A"},{"$f":"B435*('Population Figures'!P434)*J435","v":0},{"$f":"IF('Population Figures'!Q434<>\"\",B435*('Population Figures'!Q434)*J435,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R434<>\"\",B435*('Population Figures'!R434)*J435,\"N/A\")","v":"N/A"},{"$f":"B435*'Population Figures'!S434*K435","v":0},{"$f":"B435*'Population Figures'!U434*L435","v":0},{"$f":"IF('Population Figures'!V434<>\"\",B435*'Population Figures'!V434*L435,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W434<>\"\",B435*'Population Figures'!W434*L435,\"N/A\")","v":"N/A"},{"$f":"B435*ABS('Population Figures'!G434-'Population Figures'!J434)*(1-M435)","v":0},{"$f":"IF('Population Figures'!H434<>\"\",B435*(ABS('Population Figures'!H434-'Population Figures'!K434))*(1-M435),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I434<>\"\",B435*(ABS('Population Figures'!I434-'Population Figures'!L434))*(1-M435),\"N/A\")","v":"N/A"},{"$f":"B435*ABS('Population Figures'!G434-'Population Figures'!J434-'Population Figures'!M434)*(1-N435)","v":0},{"$f":"IF('Population Figures'!H434<>\"\",B435*(ABS('Population Figures'!H434-'Population Figures'!K434-'Population Figures'!N434))*(1-N435),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I434<>\"\",B435*(ABS('Population Figures'!I434-'Population Figures'!L434-'Population Figures'!O434))*(1-N435),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E435","v":0},{"$f":"'Population Figures'!F435","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F434<>\"\",B436*('Population Figures'!G435-'Population Figures'!J435)*'Scenario 3 - Nut. Analysis'!F434,B436*('Population Figures'!G435-'Population Figures'!J435)*'Scenario 3 - Nut. Analysis'!F434*'Scenario 2 Contributing Fact'!D438)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F434<>\"\",B436*('Population Figures'!H435-'Population Figures'!K435)*'Scenario 3 - Nut. Analysis'!F434,B436*('Population Figures'!H435-'Population Figures'!K435)*'Scenario 3 - Nut. Analysis'!F434*'Scenario 2 Contributing Fact'!D438)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F434<>\"\",B436*('Population Figures'!I435-'Population Figures'!L435)*'Scenario 3 - Nut. Analysis'!F434,B436*('Population Figures'!I435-'Population Figures'!L435)*'Scenario 3 - Nut. Analysis'!F434*'Scenario 2 Contributing Fact'!D438)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G434<>\"\",B436*'Population Figures'!T435*'Scenario 3 - Nut. Analysis'!G434,B436*'Population Figures'!T435*'Scenario 2 Contributing Fact'!E438)","v":0},{"$f":"B436*ABS('Population Figures'!G435-'Population Figures'!J435)*(1-C436)","v":0},{"$f":"IF('Population Figures'!H435<>\"\",B436*(ABS('Population Figures'!H435-'Population Figures'!K435))*(1-C436),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I435<>\"\",B436*(ABS('Population Figures'!I435-'Population Figures'!L435))*(1-C436),\"N/A\")","v":"N/A"},{"$f":"B436*('Population Figures'!T435)*(1-D436)","v":0},{"$f":"B436*('Population Figures'!T435)*(1-E436)","v":0},{"$f":"B436*('Population Figures'!T435)*(1-F436)","v":0},{"$f":"B436*'Population Figures'!S435*(1-G436)","v":0},{"$f":"B436*ABS('Population Figures'!G435-'Population Figures'!J435)*H436","v":0},{"$f":"IF('Population Figures'!H435<>\"\",B436*(ABS('Population Figures'!H435-'Population Figures'!K435))*H436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I435<>\"\",B436*(ABS('Population Figures'!I435-'Population Figures'!L435))*H436,\"N/A\")","v":"N/A"},{"$f":"B436*ABS('Population Figures'!G435-'Population Figures'!J435)*(1-I436)","v":0},{"$f":"IF('Population Figures'!H435<>\"\",B436*(ABS('Population Figures'!H435-'Population Figures'!K435))*(1-I436),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I435<>\"\",B436*(ABS('Population Figures'!I435-'Population Figures'!L435))*(1-I436),\"N/A\")","v":"N/A"},{"$f":"B436*('Population Figures'!P435)*J436","v":0},{"$f":"IF('Population Figures'!Q435<>\"\",B436*('Population Figures'!Q435)*J436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R435<>\"\",B436*('Population Figures'!R435)*J436,\"N/A\")","v":"N/A"},{"$f":"B436*'Population Figures'!S435*K436","v":0},{"$f":"B436*'Population Figures'!U435*L436","v":0},{"$f":"IF('Population Figures'!V435<>\"\",B436*'Population Figures'!V435*L436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W435<>\"\",B436*'Population Figures'!W435*L436,\"N/A\")","v":"N/A"},{"$f":"B436*ABS('Population Figures'!G435-'Population Figures'!J435)*(1-M436)","v":0},{"$f":"IF('Population Figures'!H435<>\"\",B436*(ABS('Population Figures'!H435-'Population Figures'!K435))*(1-M436),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I435<>\"\",B436*(ABS('Population Figures'!I435-'Population Figures'!L435))*(1-M436),\"N/A\")","v":"N/A"},{"$f":"B436*ABS('Population Figures'!G435-'Population Figures'!J435-'Population Figures'!M435)*(1-N436)","v":0},{"$f":"IF('Population Figures'!H435<>\"\",B436*(ABS('Population Figures'!H435-'Population Figures'!K435-'Population Figures'!N435))*(1-N436),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I435<>\"\",B436*(ABS('Population Figures'!I435-'Population Figures'!L435-'Population Figures'!O435))*(1-N436),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E436","v":0},{"$f":"'Population Figures'!F436","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F435<>\"\",B437*('Population Figures'!G436-'Population Figures'!J436)*'Scenario 3 - Nut. Analysis'!F435,B437*('Population Figures'!G436-'Population Figures'!J436)*'Scenario 3 - Nut. Analysis'!F435*'Scenario 2 Contributing Fact'!D439)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F435<>\"\",B437*('Population Figures'!H436-'Population Figures'!K436)*'Scenario 3 - Nut. Analysis'!F435,B437*('Population Figures'!H436-'Population Figures'!K436)*'Scenario 3 - Nut. Analysis'!F435*'Scenario 2 Contributing Fact'!D439)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F435<>\"\",B437*('Population Figures'!I436-'Population Figures'!L436)*'Scenario 3 - Nut. Analysis'!F435,B437*('Population Figures'!I436-'Population Figures'!L436)*'Scenario 3 - Nut. Analysis'!F435*'Scenario 2 Contributing Fact'!D439)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G435<>\"\",B437*'Population Figures'!T436*'Scenario 3 - Nut. Analysis'!G435,B437*'Population Figures'!T436*'Scenario 2 Contributing Fact'!E439)","v":0},{"$f":"B437*ABS('Population Figures'!G436-'Population Figures'!J436)*(1-C437)","v":0},{"$f":"IF('Population Figures'!H436<>\"\",B437*(ABS('Population Figures'!H436-'Population Figures'!K436))*(1-C437),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I436<>\"\",B437*(ABS('Population Figures'!I436-'Population Figures'!L436))*(1-C437),\"N/A\")","v":"N/A"},{"$f":"B437*('Population Figures'!T436)*(1-D437)","v":0},{"$f":"B437*('Population Figures'!T436)*(1-E437)","v":0},{"$f":"B437*('Population Figures'!T436)*(1-F437)","v":0},{"$f":"B437*'Population Figures'!S436*(1-G437)","v":0},{"$f":"B437*ABS('Population Figures'!G436-'Population Figures'!J436)*H437","v":0},{"$f":"IF('Population Figures'!H436<>\"\",B437*(ABS('Population Figures'!H436-'Population Figures'!K436))*H437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I436<>\"\",B437*(ABS('Population Figures'!I436-'Population Figures'!L436))*H437,\"N/A\")","v":"N/A"},{"$f":"B437*ABS('Population Figures'!G436-'Population Figures'!J436)*(1-I437)","v":0},{"$f":"IF('Population Figures'!H436<>\"\",B437*(ABS('Population Figures'!H436-'Population Figures'!K436))*(1-I437),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I436<>\"\",B437*(ABS('Population Figures'!I436-'Population Figures'!L436))*(1-I437),\"N/A\")","v":"N/A"},{"$f":"B437*('Population Figures'!P436)*J437","v":0},{"$f":"IF('Population Figures'!Q436<>\"\",B437*('Population Figures'!Q436)*J437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R436<>\"\",B437*('Population Figures'!R436)*J437,\"N/A\")","v":"N/A"},{"$f":"B437*'Population Figures'!S436*K437","v":0},{"$f":"B437*'Population Figures'!U436*L437","v":0},{"$f":"IF('Population Figures'!V436<>\"\",B437*'Population Figures'!V436*L437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W436<>\"\",B437*'Population Figures'!W436*L437,\"N/A\")","v":"N/A"},{"$f":"B437*ABS('Population Figures'!G436-'Population Figures'!J436)*(1-M437)","v":0},{"$f":"IF('Population Figures'!H436<>\"\",B437*(ABS('Population Figures'!H436-'Population Figures'!K436))*(1-M437),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I436<>\"\",B437*(ABS('Population Figures'!I436-'Population Figures'!L436))*(1-M437),\"N/A\")","v":"N/A"},{"$f":"B437*ABS('Population Figures'!G436-'Population Figures'!J436-'Population Figures'!M436)*(1-N437)","v":0},{"$f":"IF('Population Figures'!H436<>\"\",B437*(ABS('Population Figures'!H436-'Population Figures'!K436-'Population Figures'!N436))*(1-N437),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I436<>\"\",B437*(ABS('Population Figures'!I436-'Population Figures'!L436-'Population Figures'!O436))*(1-N437),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E437","v":0},{"$f":"'Population Figures'!F437","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F436<>\"\",B438*('Population Figures'!G437-'Population Figures'!J437)*'Scenario 3 - Nut. Analysis'!F436,B438*('Population Figures'!G437-'Population Figures'!J437)*'Scenario 3 - Nut. Analysis'!F436*'Scenario 2 Contributing Fact'!D440)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F436<>\"\",B438*('Population Figures'!H437-'Population Figures'!K437)*'Scenario 3 - Nut. Analysis'!F436,B438*('Population Figures'!H437-'Population Figures'!K437)*'Scenario 3 - Nut. Analysis'!F436*'Scenario 2 Contributing Fact'!D440)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F436<>\"\",B438*('Population Figures'!I437-'Population Figures'!L437)*'Scenario 3 - Nut. Analysis'!F436,B438*('Population Figures'!I437-'Population Figures'!L437)*'Scenario 3 - Nut. Analysis'!F436*'Scenario 2 Contributing Fact'!D440)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G436<>\"\",B438*'Population Figures'!T437*'Scenario 3 - Nut. Analysis'!G436,B438*'Population Figures'!T437*'Scenario 2 Contributing Fact'!E440)","v":0},{"$f":"B438*ABS('Population Figures'!G437-'Population Figures'!J437)*(1-C438)","v":0},{"$f":"IF('Population Figures'!H437<>\"\",B438*(ABS('Population Figures'!H437-'Population Figures'!K437))*(1-C438),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I437<>\"\",B438*(ABS('Population Figures'!I437-'Population Figures'!L437))*(1-C438),\"N/A\")","v":"N/A"},{"$f":"B438*('Population Figures'!T437)*(1-D438)","v":0},{"$f":"B438*('Population Figures'!T437)*(1-E438)","v":0},{"$f":"B438*('Population Figures'!T437)*(1-F438)","v":0},{"$f":"B438*'Population Figures'!S437*(1-G438)","v":0},{"$f":"B438*ABS('Population Figures'!G437-'Population Figures'!J437)*H438","v":0},{"$f":"IF('Population Figures'!H437<>\"\",B438*(ABS('Population Figures'!H437-'Population Figures'!K437))*H438,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I437<>\"\",B438*(ABS('Population Figures'!I437-'Population Figures'!L437))*H438,\"N/A\")","v":"N/A"},{"$f":"B438*ABS('Population Figures'!G437-'Population Figures'!J437)*(1-I438)","v":0},{"$f":"IF('Population Figures'!H437<>\"\",B438*(ABS('Population Figures'!H437-'Population Figures'!K437))*(1-I438),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I437<>\"\",B438*(ABS('Population Figures'!I437-'Population Figures'!L437))*(1-I438),\"N/A\")","v":"N/A"},{"$f":"B438*('Population Figures'!P437)*J438","v":0},{"$f":"IF('Population Figures'!Q437<>\"\",B438*('Population Figures'!Q437)*J438,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R437<>\"\",B438*('Population Figures'!R437)*J438,\"N/A\")","v":"N/A"},{"$f":"B438*'Population Figures'!S437*K438","v":0},{"$f":"B438*'Population Figures'!U437*L438","v":0},{"$f":"IF('Population Figures'!V437<>\"\",B438*'Population Figures'!V437*L438,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W437<>\"\",B438*'Population Figures'!W437*L438,\"N/A\")","v":"N/A"},{"$f":"B438*ABS('Population Figures'!G437-'Population Figures'!J437)*(1-M438)","v":0},{"$f":"IF('Population Figures'!H437<>\"\",B438*(ABS('Population Figures'!H437-'Population Figures'!K437))*(1-M438),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I437<>\"\",B438*(ABS('Population Figures'!I437-'Population Figures'!L437))*(1-M438),\"N/A\")","v":"N/A"},{"$f":"B438*ABS('Population Figures'!G437-'Population Figures'!J437-'Population Figures'!M437)*(1-N438)","v":0},{"$f":"IF('Population Figures'!H437<>\"\",B438*(ABS('Population Figures'!H437-'Population Figures'!K437-'Population Figures'!N437))*(1-N438),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I437<>\"\",B438*(ABS('Population Figures'!I437-'Population Figures'!L437-'Population Figures'!O437))*(1-N438),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E438","v":0},{"$f":"'Population Figures'!F438","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F437<>\"\",B439*('Population Figures'!G438-'Population Figures'!J438)*'Scenario 3 - Nut. Analysis'!F437,B439*('Population Figures'!G438-'Population Figures'!J438)*'Scenario 3 - Nut. Analysis'!F437*'Scenario 2 Contributing Fact'!D441)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F437<>\"\",B439*('Population Figures'!H438-'Population Figures'!K438)*'Scenario 3 - Nut. Analysis'!F437,B439*('Population Figures'!H438-'Population Figures'!K438)*'Scenario 3 - Nut. Analysis'!F437*'Scenario 2 Contributing Fact'!D441)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F437<>\"\",B439*('Population Figures'!I438-'Population Figures'!L438)*'Scenario 3 - Nut. Analysis'!F437,B439*('Population Figures'!I438-'Population Figures'!L438)*'Scenario 3 - Nut. Analysis'!F437*'Scenario 2 Contributing Fact'!D441)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G437<>\"\",B439*'Population Figures'!T438*'Scenario 3 - Nut. Analysis'!G437,B439*'Population Figures'!T438*'Scenario 2 Contributing Fact'!E441)","v":0},{"$f":"B439*ABS('Population Figures'!G438-'Population Figures'!J438)*(1-C439)","v":0},{"$f":"IF('Population Figures'!H438<>\"\",B439*(ABS('Population Figures'!H438-'Population Figures'!K438))*(1-C439),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I438<>\"\",B439*(ABS('Population Figures'!I438-'Population Figures'!L438))*(1-C439),\"N/A\")","v":"N/A"},{"$f":"B439*('Population Figures'!T438)*(1-D439)","v":0},{"$f":"B439*('Population Figures'!T438)*(1-E439)","v":0},{"$f":"B439*('Population Figures'!T438)*(1-F439)","v":0},{"$f":"B439*'Population Figures'!S438*(1-G439)","v":0},{"$f":"B439*ABS('Population Figures'!G438-'Population Figures'!J438)*H439","v":0},{"$f":"IF('Population Figures'!H438<>\"\",B439*(ABS('Population Figures'!H438-'Population Figures'!K438))*H439,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I438<>\"\",B439*(ABS('Population Figures'!I438-'Population Figures'!L438))*H439,\"N/A\")","v":"N/A"},{"$f":"B439*ABS('Population Figures'!G438-'Population Figures'!J438)*(1-I439)","v":0},{"$f":"IF('Population Figures'!H438<>\"\",B439*(ABS('Population Figures'!H438-'Population Figures'!K438))*(1-I439),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I438<>\"\",B439*(ABS('Population Figures'!I438-'Population Figures'!L438))*(1-I439),\"N/A\")","v":"N/A"},{"$f":"B439*('Population Figures'!P438)*J439","v":0},{"$f":"IF('Population Figures'!Q438<>\"\",B439*('Population Figures'!Q438)*J439,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R438<>\"\",B439*('Population Figures'!R438)*J439,\"N/A\")","v":"N/A"},{"$f":"B439*'Population Figures'!S438*K439","v":0},{"$f":"B439*'Population Figures'!U438*L439","v":0},{"$f":"IF('Population Figures'!V438<>\"\",B439*'Population Figures'!V438*L439,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W438<>\"\",B439*'Population Figures'!W438*L439,\"N/A\")","v":"N/A"},{"$f":"B439*ABS('Population Figures'!G438-'Population Figures'!J438)*(1-M439)","v":0},{"$f":"IF('Population Figures'!H438<>\"\",B439*(ABS('Population Figures'!H438-'Population Figures'!K438))*(1-M439),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I438<>\"\",B439*(ABS('Population Figures'!I438-'Population Figures'!L438))*(1-M439),\"N/A\")","v":"N/A"},{"$f":"B439*ABS('Population Figures'!G438-'Population Figures'!J438-'Population Figures'!M438)*(1-N439)","v":0},{"$f":"IF('Population Figures'!H438<>\"\",B439*(ABS('Population Figures'!H438-'Population Figures'!K438-'Population Figures'!N438))*(1-N439),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I438<>\"\",B439*(ABS('Population Figures'!I438-'Population Figures'!L438-'Population Figures'!O438))*(1-N439),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E439","v":0},{"$f":"'Population Figures'!F439","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F438<>\"\",B440*('Population Figures'!G439-'Population Figures'!J439)*'Scenario 3 - Nut. Analysis'!F438,B440*('Population Figures'!G439-'Population Figures'!J439)*'Scenario 3 - Nut. Analysis'!F438*'Scenario 2 Contributing Fact'!D442)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F438<>\"\",B440*('Population Figures'!H439-'Population Figures'!K439)*'Scenario 3 - Nut. Analysis'!F438,B440*('Population Figures'!H439-'Population Figures'!K439)*'Scenario 3 - Nut. Analysis'!F438*'Scenario 2 Contributing Fact'!D442)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F438<>\"\",B440*('Population Figures'!I439-'Population Figures'!L439)*'Scenario 3 - Nut. Analysis'!F438,B440*('Population Figures'!I439-'Population Figures'!L439)*'Scenario 3 - Nut. Analysis'!F438*'Scenario 2 Contributing Fact'!D442)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G438<>\"\",B440*'Population Figures'!T439*'Scenario 3 - Nut. Analysis'!G438,B440*'Population Figures'!T439*'Scenario 2 Contributing Fact'!E442)","v":0},{"$f":"B440*ABS('Population Figures'!G439-'Population Figures'!J439)*(1-C440)","v":0},{"$f":"IF('Population Figures'!H439<>\"\",B440*(ABS('Population Figures'!H439-'Population Figures'!K439))*(1-C440),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I439<>\"\",B440*(ABS('Population Figures'!I439-'Population Figures'!L439))*(1-C440),\"N/A\")","v":"N/A"},{"$f":"B440*('Population Figures'!T439)*(1-D440)","v":0},{"$f":"B440*('Population Figures'!T439)*(1-E440)","v":0},{"$f":"B440*('Population Figures'!T439)*(1-F440)","v":0},{"$f":"B440*'Population Figures'!S439*(1-G440)","v":0},{"$f":"B440*ABS('Population Figures'!G439-'Population Figures'!J439)*H440","v":0},{"$f":"IF('Population Figures'!H439<>\"\",B440*(ABS('Population Figures'!H439-'Population Figures'!K439))*H440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I439<>\"\",B440*(ABS('Population Figures'!I439-'Population Figures'!L439))*H440,\"N/A\")","v":"N/A"},{"$f":"B440*ABS('Population Figures'!G439-'Population Figures'!J439)*(1-I440)","v":0},{"$f":"IF('Population Figures'!H439<>\"\",B440*(ABS('Population Figures'!H439-'Population Figures'!K439))*(1-I440),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I439<>\"\",B440*(ABS('Population Figures'!I439-'Population Figures'!L439))*(1-I440),\"N/A\")","v":"N/A"},{"$f":"B440*('Population Figures'!P439)*J440","v":0},{"$f":"IF('Population Figures'!Q439<>\"\",B440*('Population Figures'!Q439)*J440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R439<>\"\",B440*('Population Figures'!R439)*J440,\"N/A\")","v":"N/A"},{"$f":"B440*'Population Figures'!S439*K440","v":0},{"$f":"B440*'Population Figures'!U439*L440","v":0},{"$f":"IF('Population Figures'!V439<>\"\",B440*'Population Figures'!V439*L440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W439<>\"\",B440*'Population Figures'!W439*L440,\"N/A\")","v":"N/A"},{"$f":"B440*ABS('Population Figures'!G439-'Population Figures'!J439)*(1-M440)","v":0},{"$f":"IF('Population Figures'!H439<>\"\",B440*(ABS('Population Figures'!H439-'Population Figures'!K439))*(1-M440),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I439<>\"\",B440*(ABS('Population Figures'!I439-'Population Figures'!L439))*(1-M440),\"N/A\")","v":"N/A"},{"$f":"B440*ABS('Population Figures'!G439-'Population Figures'!J439-'Population Figures'!M439)*(1-N440)","v":0},{"$f":"IF('Population Figures'!H439<>\"\",B440*(ABS('Population Figures'!H439-'Population Figures'!K439-'Population Figures'!N439))*(1-N440),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I439<>\"\",B440*(ABS('Population Figures'!I439-'Population Figures'!L439-'Population Figures'!O439))*(1-N440),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E440","v":0},{"$f":"'Population Figures'!F440","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F439<>\"\",B441*('Population Figures'!G440-'Population Figures'!J440)*'Scenario 3 - Nut. Analysis'!F439,B441*('Population Figures'!G440-'Population Figures'!J440)*'Scenario 3 - Nut. Analysis'!F439*'Scenario 2 Contributing Fact'!D443)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F439<>\"\",B441*('Population Figures'!H440-'Population Figures'!K440)*'Scenario 3 - Nut. Analysis'!F439,B441*('Population Figures'!H440-'Population Figures'!K440)*'Scenario 3 - Nut. Analysis'!F439*'Scenario 2 Contributing Fact'!D443)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F439<>\"\",B441*('Population Figures'!I440-'Population Figures'!L440)*'Scenario 3 - Nut. Analysis'!F439,B441*('Population Figures'!I440-'Population Figures'!L440)*'Scenario 3 - Nut. Analysis'!F439*'Scenario 2 Contributing Fact'!D443)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G439<>\"\",B441*'Population Figures'!T440*'Scenario 3 - Nut. Analysis'!G439,B441*'Population Figures'!T440*'Scenario 2 Contributing Fact'!E443)","v":0},{"$f":"B441*ABS('Population Figures'!G440-'Population Figures'!J440)*(1-C441)","v":0},{"$f":"IF('Population Figures'!H440<>\"\",B441*(ABS('Population Figures'!H440-'Population Figures'!K440))*(1-C441),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I440<>\"\",B441*(ABS('Population Figures'!I440-'Population Figures'!L440))*(1-C441),\"N/A\")","v":"N/A"},{"$f":"B441*('Population Figures'!T440)*(1-D441)","v":0},{"$f":"B441*('Population Figures'!T440)*(1-E441)","v":0},{"$f":"B441*('Population Figures'!T440)*(1-F441)","v":0},{"$f":"B441*'Population Figures'!S440*(1-G441)","v":0},{"$f":"B441*ABS('Population Figures'!G440-'Population Figures'!J440)*H441","v":0},{"$f":"IF('Population Figures'!H440<>\"\",B441*(ABS('Population Figures'!H440-'Population Figures'!K440))*H441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I440<>\"\",B441*(ABS('Population Figures'!I440-'Population Figures'!L440))*H441,\"N/A\")","v":"N/A"},{"$f":"B441*ABS('Population Figures'!G440-'Population Figures'!J440)*(1-I441)","v":0},{"$f":"IF('Population Figures'!H440<>\"\",B441*(ABS('Population Figures'!H440-'Population Figures'!K440))*(1-I441),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I440<>\"\",B441*(ABS('Population Figures'!I440-'Population Figures'!L440))*(1-I441),\"N/A\")","v":"N/A"},{"$f":"B441*('Population Figures'!P440)*J441","v":0},{"$f":"IF('Population Figures'!Q440<>\"\",B441*('Population Figures'!Q440)*J441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R440<>\"\",B441*('Population Figures'!R440)*J441,\"N/A\")","v":"N/A"},{"$f":"B441*'Population Figures'!S440*K441","v":0},{"$f":"B441*'Population Figures'!U440*L441","v":0},{"$f":"IF('Population Figures'!V440<>\"\",B441*'Population Figures'!V440*L441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W440<>\"\",B441*'Population Figures'!W440*L441,\"N/A\")","v":"N/A"},{"$f":"B441*ABS('Population Figures'!G440-'Population Figures'!J440)*(1-M441)","v":0},{"$f":"IF('Population Figures'!H440<>\"\",B441*(ABS('Population Figures'!H440-'Population Figures'!K440))*(1-M441),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I440<>\"\",B441*(ABS('Population Figures'!I440-'Population Figures'!L440))*(1-M441),\"N/A\")","v":"N/A"},{"$f":"B441*ABS('Population Figures'!G440-'Population Figures'!J440-'Population Figures'!M440)*(1-N441)","v":0},{"$f":"IF('Population Figures'!H440<>\"\",B441*(ABS('Population Figures'!H440-'Population Figures'!K440-'Population Figures'!N440))*(1-N441),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I440<>\"\",B441*(ABS('Population Figures'!I440-'Population Figures'!L440-'Population Figures'!O440))*(1-N441),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E441","v":0},{"$f":"'Population Figures'!F441","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F440<>\"\",B442*('Population Figures'!G441-'Population Figures'!J441)*'Scenario 3 - Nut. Analysis'!F440,B442*('Population Figures'!G441-'Population Figures'!J441)*'Scenario 3 - Nut. Analysis'!F440*'Scenario 2 Contributing Fact'!D444)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F440<>\"\",B442*('Population Figures'!H441-'Population Figures'!K441)*'Scenario 3 - Nut. Analysis'!F440,B442*('Population Figures'!H441-'Population Figures'!K441)*'Scenario 3 - Nut. Analysis'!F440*'Scenario 2 Contributing Fact'!D444)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F440<>\"\",B442*('Population Figures'!I441-'Population Figures'!L441)*'Scenario 3 - Nut. Analysis'!F440,B442*('Population Figures'!I441-'Population Figures'!L441)*'Scenario 3 - Nut. Analysis'!F440*'Scenario 2 Contributing Fact'!D444)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G440<>\"\",B442*'Population Figures'!T441*'Scenario 3 - Nut. Analysis'!G440,B442*'Population Figures'!T441*'Scenario 2 Contributing Fact'!E444)","v":0},{"$f":"B442*ABS('Population Figures'!G441-'Population Figures'!J441)*(1-C442)","v":0},{"$f":"IF('Population Figures'!H441<>\"\",B442*(ABS('Population Figures'!H441-'Population Figures'!K441))*(1-C442),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I441<>\"\",B442*(ABS('Population Figures'!I441-'Population Figures'!L441))*(1-C442),\"N/A\")","v":"N/A"},{"$f":"B442*('Population Figures'!T441)*(1-D442)","v":0},{"$f":"B442*('Population Figures'!T441)*(1-E442)","v":0},{"$f":"B442*('Population Figures'!T441)*(1-F442)","v":0},{"$f":"B442*'Population Figures'!S441*(1-G442)","v":0},{"$f":"B442*ABS('Population Figures'!G441-'Population Figures'!J441)*H442","v":0},{"$f":"IF('Population Figures'!H441<>\"\",B442*(ABS('Population Figures'!H441-'Population Figures'!K441))*H442,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I441<>\"\",B442*(ABS('Population Figures'!I441-'Population Figures'!L441))*H442,\"N/A\")","v":"N/A"},{"$f":"B442*ABS('Population Figures'!G441-'Population Figures'!J441)*(1-I442)","v":0},{"$f":"IF('Population Figures'!H441<>\"\",B442*(ABS('Population Figures'!H441-'Population Figures'!K441))*(1-I442),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I441<>\"\",B442*(ABS('Population Figures'!I441-'Population Figures'!L441))*(1-I442),\"N/A\")","v":"N/A"},{"$f":"B442*('Population Figures'!P441)*J442","v":0},{"$f":"IF('Population Figures'!Q441<>\"\",B442*('Population Figures'!Q441)*J442,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R441<>\"\",B442*('Population Figures'!R441)*J442,\"N/A\")","v":"N/A"},{"$f":"B442*'Population Figures'!S441*K442","v":0},{"$f":"B442*'Population Figures'!U441*L442","v":0},{"$f":"IF('Population Figures'!V441<>\"\",B442*'Population Figures'!V441*L442,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W441<>\"\",B442*'Population Figures'!W441*L442,\"N/A\")","v":"N/A"},{"$f":"B442*ABS('Population Figures'!G441-'Population Figures'!J441)*(1-M442)","v":0},{"$f":"IF('Population Figures'!H441<>\"\",B442*(ABS('Population Figures'!H441-'Population Figures'!K441))*(1-M442),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I441<>\"\",B442*(ABS('Population Figures'!I441-'Population Figures'!L441))*(1-M442),\"N/A\")","v":"N/A"},{"$f":"B442*ABS('Population Figures'!G441-'Population Figures'!J441-'Population Figures'!M441)*(1-N442)","v":0},{"$f":"IF('Population Figures'!H441<>\"\",B442*(ABS('Population Figures'!H441-'Population Figures'!K441-'Population Figures'!N441))*(1-N442),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I441<>\"\",B442*(ABS('Population Figures'!I441-'Population Figures'!L441-'Population Figures'!O441))*(1-N442),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E442","v":0},{"$f":"'Population Figures'!F442","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F441<>\"\",B443*('Population Figures'!G442-'Population Figures'!J442)*'Scenario 3 - Nut. Analysis'!F441,B443*('Population Figures'!G442-'Population Figures'!J442)*'Scenario 3 - Nut. Analysis'!F441*'Scenario 2 Contributing Fact'!D445)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F441<>\"\",B443*('Population Figures'!H442-'Population Figures'!K442)*'Scenario 3 - Nut. Analysis'!F441,B443*('Population Figures'!H442-'Population Figures'!K442)*'Scenario 3 - Nut. Analysis'!F441*'Scenario 2 Contributing Fact'!D445)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F441<>\"\",B443*('Population Figures'!I442-'Population Figures'!L442)*'Scenario 3 - Nut. Analysis'!F441,B443*('Population Figures'!I442-'Population Figures'!L442)*'Scenario 3 - Nut. Analysis'!F441*'Scenario 2 Contributing Fact'!D445)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G441<>\"\",B443*'Population Figures'!T442*'Scenario 3 - Nut. Analysis'!G441,B443*'Population Figures'!T442*'Scenario 2 Contributing Fact'!E445)","v":0},{"$f":"B443*ABS('Population Figures'!G442-'Population Figures'!J442)*(1-C443)","v":0},{"$f":"IF('Population Figures'!H442<>\"\",B443*(ABS('Population Figures'!H442-'Population Figures'!K442))*(1-C443),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I442<>\"\",B443*(ABS('Population Figures'!I442-'Population Figures'!L442))*(1-C443),\"N/A\")","v":"N/A"},{"$f":"B443*('Population Figures'!T442)*(1-D443)","v":0},{"$f":"B443*('Population Figures'!T442)*(1-E443)","v":0},{"$f":"B443*('Population Figures'!T442)*(1-F443)","v":0},{"$f":"B443*'Population Figures'!S442*(1-G443)","v":0},{"$f":"B443*ABS('Population Figures'!G442-'Population Figures'!J442)*H443","v":0},{"$f":"IF('Population Figures'!H442<>\"\",B443*(ABS('Population Figures'!H442-'Population Figures'!K442))*H443,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I442<>\"\",B443*(ABS('Population Figures'!I442-'Population Figures'!L442))*H443,\"N/A\")","v":"N/A"},{"$f":"B443*ABS('Population Figures'!G442-'Population Figures'!J442)*(1-I443)","v":0},{"$f":"IF('Population Figures'!H442<>\"\",B443*(ABS('Population Figures'!H442-'Population Figures'!K442))*(1-I443),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I442<>\"\",B443*(ABS('Population Figures'!I442-'Population Figures'!L442))*(1-I443),\"N/A\")","v":"N/A"},{"$f":"B443*('Population Figures'!P442)*J443","v":0},{"$f":"IF('Population Figures'!Q442<>\"\",B443*('Population Figures'!Q442)*J443,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R442<>\"\",B443*('Population Figures'!R442)*J443,\"N/A\")","v":"N/A"},{"$f":"B443*'Population Figures'!S442*K443","v":0},{"$f":"B443*'Population Figures'!U442*L443","v":0},{"$f":"IF('Population Figures'!V442<>\"\",B443*'Population Figures'!V442*L443,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W442<>\"\",B443*'Population Figures'!W442*L443,\"N/A\")","v":"N/A"},{"$f":"B443*ABS('Population Figures'!G442-'Population Figures'!J442)*(1-M443)","v":0},{"$f":"IF('Population Figures'!H442<>\"\",B443*(ABS('Population Figures'!H442-'Population Figures'!K442))*(1-M443),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I442<>\"\",B443*(ABS('Population Figures'!I442-'Population Figures'!L442))*(1-M443),\"N/A\")","v":"N/A"},{"$f":"B443*ABS('Population Figures'!G442-'Population Figures'!J442-'Population Figures'!M442)*(1-N443)","v":0},{"$f":"IF('Population Figures'!H442<>\"\",B443*(ABS('Population Figures'!H442-'Population Figures'!K442-'Population Figures'!N442))*(1-N443),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I442<>\"\",B443*(ABS('Population Figures'!I442-'Population Figures'!L442-'Population Figures'!O442))*(1-N443),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E443","v":0},{"$f":"'Population Figures'!F443","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F442<>\"\",B444*('Population Figures'!G443-'Population Figures'!J443)*'Scenario 3 - Nut. Analysis'!F442,B444*('Population Figures'!G443-'Population Figures'!J443)*'Scenario 3 - Nut. Analysis'!F442*'Scenario 2 Contributing Fact'!D446)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F442<>\"\",B444*('Population Figures'!H443-'Population Figures'!K443)*'Scenario 3 - Nut. Analysis'!F442,B444*('Population Figures'!H443-'Population Figures'!K443)*'Scenario 3 - Nut. Analysis'!F442*'Scenario 2 Contributing Fact'!D446)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F442<>\"\",B444*('Population Figures'!I443-'Population Figures'!L443)*'Scenario 3 - Nut. Analysis'!F442,B444*('Population Figures'!I443-'Population Figures'!L443)*'Scenario 3 - Nut. Analysis'!F442*'Scenario 2 Contributing Fact'!D446)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G442<>\"\",B444*'Population Figures'!T443*'Scenario 3 - Nut. Analysis'!G442,B444*'Population Figures'!T443*'Scenario 2 Contributing Fact'!E446)","v":0},{"$f":"B444*ABS('Population Figures'!G443-'Population Figures'!J443)*(1-C444)","v":0},{"$f":"IF('Population Figures'!H443<>\"\",B444*(ABS('Population Figures'!H443-'Population Figures'!K443))*(1-C444),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I443<>\"\",B444*(ABS('Population Figures'!I443-'Population Figures'!L443))*(1-C444),\"N/A\")","v":"N/A"},{"$f":"B444*('Population Figures'!T443)*(1-D444)","v":0},{"$f":"B444*('Population Figures'!T443)*(1-E444)","v":0},{"$f":"B444*('Population Figures'!T443)*(1-F444)","v":0},{"$f":"B444*'Population Figures'!S443*(1-G444)","v":0},{"$f":"B444*ABS('Population Figures'!G443-'Population Figures'!J443)*H444","v":0},{"$f":"IF('Population Figures'!H443<>\"\",B444*(ABS('Population Figures'!H443-'Population Figures'!K443))*H444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I443<>\"\",B444*(ABS('Population Figures'!I443-'Population Figures'!L443))*H444,\"N/A\")","v":"N/A"},{"$f":"B444*ABS('Population Figures'!G443-'Population Figures'!J443)*(1-I444)","v":0},{"$f":"IF('Population Figures'!H443<>\"\",B444*(ABS('Population Figures'!H443-'Population Figures'!K443))*(1-I444),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I443<>\"\",B444*(ABS('Population Figures'!I443-'Population Figures'!L443))*(1-I444),\"N/A\")","v":"N/A"},{"$f":"B444*('Population Figures'!P443)*J444","v":0},{"$f":"IF('Population Figures'!Q443<>\"\",B444*('Population Figures'!Q443)*J444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R443<>\"\",B444*('Population Figures'!R443)*J444,\"N/A\")","v":"N/A"},{"$f":"B444*'Population Figures'!S443*K444","v":0},{"$f":"B444*'Population Figures'!U443*L444","v":0},{"$f":"IF('Population Figures'!V443<>\"\",B444*'Population Figures'!V443*L444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W443<>\"\",B444*'Population Figures'!W443*L444,\"N/A\")","v":"N/A"},{"$f":"B444*ABS('Population Figures'!G443-'Population Figures'!J443)*(1-M444)","v":0},{"$f":"IF('Population Figures'!H443<>\"\",B444*(ABS('Population Figures'!H443-'Population Figures'!K443))*(1-M444),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I443<>\"\",B444*(ABS('Population Figures'!I443-'Population Figures'!L443))*(1-M444),\"N/A\")","v":"N/A"},{"$f":"B444*ABS('Population Figures'!G443-'Population Figures'!J443-'Population Figures'!M443)*(1-N444)","v":0},{"$f":"IF('Population Figures'!H443<>\"\",B444*(ABS('Population Figures'!H443-'Population Figures'!K443-'Population Figures'!N443))*(1-N444),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I443<>\"\",B444*(ABS('Population Figures'!I443-'Population Figures'!L443-'Population Figures'!O443))*(1-N444),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E444","v":0},{"$f":"'Population Figures'!F444","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F443<>\"\",B445*('Population Figures'!G444-'Population Figures'!J444)*'Scenario 3 - Nut. Analysis'!F443,B445*('Population Figures'!G444-'Population Figures'!J444)*'Scenario 3 - Nut. Analysis'!F443*'Scenario 2 Contributing Fact'!D447)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F443<>\"\",B445*('Population Figures'!H444-'Population Figures'!K444)*'Scenario 3 - Nut. Analysis'!F443,B445*('Population Figures'!H444-'Population Figures'!K444)*'Scenario 3 - Nut. Analysis'!F443*'Scenario 2 Contributing Fact'!D447)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F443<>\"\",B445*('Population Figures'!I444-'Population Figures'!L444)*'Scenario 3 - Nut. Analysis'!F443,B445*('Population Figures'!I444-'Population Figures'!L444)*'Scenario 3 - Nut. Analysis'!F443*'Scenario 2 Contributing Fact'!D447)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G443<>\"\",B445*'Population Figures'!T444*'Scenario 3 - Nut. Analysis'!G443,B445*'Population Figures'!T444*'Scenario 2 Contributing Fact'!E447)","v":0},{"$f":"B445*ABS('Population Figures'!G444-'Population Figures'!J444)*(1-C445)","v":0},{"$f":"IF('Population Figures'!H444<>\"\",B445*(ABS('Population Figures'!H444-'Population Figures'!K444))*(1-C445),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I444<>\"\",B445*(ABS('Population Figures'!I444-'Population Figures'!L444))*(1-C445),\"N/A\")","v":"N/A"},{"$f":"B445*('Population Figures'!T444)*(1-D445)","v":0},{"$f":"B445*('Population Figures'!T444)*(1-E445)","v":0},{"$f":"B445*('Population Figures'!T444)*(1-F445)","v":0},{"$f":"B445*'Population Figures'!S444*(1-G445)","v":0},{"$f":"B445*ABS('Population Figures'!G444-'Population Figures'!J444)*H445","v":0},{"$f":"IF('Population Figures'!H444<>\"\",B445*(ABS('Population Figures'!H444-'Population Figures'!K444))*H445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I444<>\"\",B445*(ABS('Population Figures'!I444-'Population Figures'!L444))*H445,\"N/A\")","v":"N/A"},{"$f":"B445*ABS('Population Figures'!G444-'Population Figures'!J444)*(1-I445)","v":0},{"$f":"IF('Population Figures'!H444<>\"\",B445*(ABS('Population Figures'!H444-'Population Figures'!K444))*(1-I445),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I444<>\"\",B445*(ABS('Population Figures'!I444-'Population Figures'!L444))*(1-I445),\"N/A\")","v":"N/A"},{"$f":"B445*('Population Figures'!P444)*J445","v":0},{"$f":"IF('Population Figures'!Q444<>\"\",B445*('Population Figures'!Q444)*J445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R444<>\"\",B445*('Population Figures'!R444)*J445,\"N/A\")","v":"N/A"},{"$f":"B445*'Population Figures'!S444*K445","v":0},{"$f":"B445*'Population Figures'!U444*L445","v":0},{"$f":"IF('Population Figures'!V444<>\"\",B445*'Population Figures'!V444*L445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W444<>\"\",B445*'Population Figures'!W444*L445,\"N/A\")","v":"N/A"},{"$f":"B445*ABS('Population Figures'!G444-'Population Figures'!J444)*(1-M445)","v":0},{"$f":"IF('Population Figures'!H444<>\"\",B445*(ABS('Population Figures'!H444-'Population Figures'!K444))*(1-M445),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I444<>\"\",B445*(ABS('Population Figures'!I444-'Population Figures'!L444))*(1-M445),\"N/A\")","v":"N/A"},{"$f":"B445*ABS('Population Figures'!G444-'Population Figures'!J444-'Population Figures'!M444)*(1-N445)","v":0},{"$f":"IF('Population Figures'!H444<>\"\",B445*(ABS('Population Figures'!H444-'Population Figures'!K444-'Population Figures'!N444))*(1-N445),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I444<>\"\",B445*(ABS('Population Figures'!I444-'Population Figures'!L444-'Population Figures'!O444))*(1-N445),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E445","v":0},{"$f":"'Population Figures'!F445","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F444<>\"\",B446*('Population Figures'!G445-'Population Figures'!J445)*'Scenario 3 - Nut. Analysis'!F444,B446*('Population Figures'!G445-'Population Figures'!J445)*'Scenario 3 - Nut. Analysis'!F444*'Scenario 2 Contributing Fact'!D448)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F444<>\"\",B446*('Population Figures'!H445-'Population Figures'!K445)*'Scenario 3 - Nut. Analysis'!F444,B446*('Population Figures'!H445-'Population Figures'!K445)*'Scenario 3 - Nut. Analysis'!F444*'Scenario 2 Contributing Fact'!D448)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F444<>\"\",B446*('Population Figures'!I445-'Population Figures'!L445)*'Scenario 3 - Nut. Analysis'!F444,B446*('Population Figures'!I445-'Population Figures'!L445)*'Scenario 3 - Nut. Analysis'!F444*'Scenario 2 Contributing Fact'!D448)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G444<>\"\",B446*'Population Figures'!T445*'Scenario 3 - Nut. Analysis'!G444,B446*'Population Figures'!T445*'Scenario 2 Contributing Fact'!E448)","v":0},{"$f":"B446*ABS('Population Figures'!G445-'Population Figures'!J445)*(1-C446)","v":0},{"$f":"IF('Population Figures'!H445<>\"\",B446*(ABS('Population Figures'!H445-'Population Figures'!K445))*(1-C446),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I445<>\"\",B446*(ABS('Population Figures'!I445-'Population Figures'!L445))*(1-C446),\"N/A\")","v":"N/A"},{"$f":"B446*('Population Figures'!T445)*(1-D446)","v":0},{"$f":"B446*('Population Figures'!T445)*(1-E446)","v":0},{"$f":"B446*('Population Figures'!T445)*(1-F446)","v":0},{"$f":"B446*'Population Figures'!S445*(1-G446)","v":0},{"$f":"B446*ABS('Population Figures'!G445-'Population Figures'!J445)*H446","v":0},{"$f":"IF('Population Figures'!H445<>\"\",B446*(ABS('Population Figures'!H445-'Population Figures'!K445))*H446,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I445<>\"\",B446*(ABS('Population Figures'!I445-'Population Figures'!L445))*H446,\"N/A\")","v":"N/A"},{"$f":"B446*ABS('Population Figures'!G445-'Population Figures'!J445)*(1-I446)","v":0},{"$f":"IF('Population Figures'!H445<>\"\",B446*(ABS('Population Figures'!H445-'Population Figures'!K445))*(1-I446),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I445<>\"\",B446*(ABS('Population Figures'!I445-'Population Figures'!L445))*(1-I446),\"N/A\")","v":"N/A"},{"$f":"B446*('Population Figures'!P445)*J446","v":0},{"$f":"IF('Population Figures'!Q445<>\"\",B446*('Population Figures'!Q445)*J446,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R445<>\"\",B446*('Population Figures'!R445)*J446,\"N/A\")","v":"N/A"},{"$f":"B446*'Population Figures'!S445*K446","v":0},{"$f":"B446*'Population Figures'!U445*L446","v":0},{"$f":"IF('Population Figures'!V445<>\"\",B446*'Population Figures'!V445*L446,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W445<>\"\",B446*'Population Figures'!W445*L446,\"N/A\")","v":"N/A"},{"$f":"B446*ABS('Population Figures'!G445-'Population Figures'!J445)*(1-M446)","v":0},{"$f":"IF('Population Figures'!H445<>\"\",B446*(ABS('Population Figures'!H445-'Population Figures'!K445))*(1-M446),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I445<>\"\",B446*(ABS('Population Figures'!I445-'Population Figures'!L445))*(1-M446),\"N/A\")","v":"N/A"},{"$f":"B446*ABS('Population Figures'!G445-'Population Figures'!J445-'Population Figures'!M445)*(1-N446)","v":0},{"$f":"IF('Population Figures'!H445<>\"\",B446*(ABS('Population Figures'!H445-'Population Figures'!K445-'Population Figures'!N445))*(1-N446),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I445<>\"\",B446*(ABS('Population Figures'!I445-'Population Figures'!L445-'Population Figures'!O445))*(1-N446),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E446","v":0},{"$f":"'Population Figures'!F446","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F445<>\"\",B447*('Population Figures'!G446-'Population Figures'!J446)*'Scenario 3 - Nut. Analysis'!F445,B447*('Population Figures'!G446-'Population Figures'!J446)*'Scenario 3 - Nut. Analysis'!F445*'Scenario 2 Contributing Fact'!D449)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F445<>\"\",B447*('Population Figures'!H446-'Population Figures'!K446)*'Scenario 3 - Nut. Analysis'!F445,B447*('Population Figures'!H446-'Population Figures'!K446)*'Scenario 3 - Nut. Analysis'!F445*'Scenario 2 Contributing Fact'!D449)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F445<>\"\",B447*('Population Figures'!I446-'Population Figures'!L446)*'Scenario 3 - Nut. Analysis'!F445,B447*('Population Figures'!I446-'Population Figures'!L446)*'Scenario 3 - Nut. Analysis'!F445*'Scenario 2 Contributing Fact'!D449)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G445<>\"\",B447*'Population Figures'!T446*'Scenario 3 - Nut. Analysis'!G445,B447*'Population Figures'!T446*'Scenario 2 Contributing Fact'!E449)","v":0},{"$f":"B447*ABS('Population Figures'!G446-'Population Figures'!J446)*(1-C447)","v":0},{"$f":"IF('Population Figures'!H446<>\"\",B447*(ABS('Population Figures'!H446-'Population Figures'!K446))*(1-C447),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I446<>\"\",B447*(ABS('Population Figures'!I446-'Population Figures'!L446))*(1-C447),\"N/A\")","v":"N/A"},{"$f":"B447*('Population Figures'!T446)*(1-D447)","v":0},{"$f":"B447*('Population Figures'!T446)*(1-E447)","v":0},{"$f":"B447*('Population Figures'!T446)*(1-F447)","v":0},{"$f":"B447*'Population Figures'!S446*(1-G447)","v":0},{"$f":"B447*ABS('Population Figures'!G446-'Population Figures'!J446)*H447","v":0},{"$f":"IF('Population Figures'!H446<>\"\",B447*(ABS('Population Figures'!H446-'Population Figures'!K446))*H447,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I446<>\"\",B447*(ABS('Population Figures'!I446-'Population Figures'!L446))*H447,\"N/A\")","v":"N/A"},{"$f":"B447*ABS('Population Figures'!G446-'Population Figures'!J446)*(1-I447)","v":0},{"$f":"IF('Population Figures'!H446<>\"\",B447*(ABS('Population Figures'!H446-'Population Figures'!K446))*(1-I447),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I446<>\"\",B447*(ABS('Population Figures'!I446-'Population Figures'!L446))*(1-I447),\"N/A\")","v":"N/A"},{"$f":"B447*('Population Figures'!P446)*J447","v":0},{"$f":"IF('Population Figures'!Q446<>\"\",B447*('Population Figures'!Q446)*J447,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R446<>\"\",B447*('Population Figures'!R446)*J447,\"N/A\")","v":"N/A"},{"$f":"B447*'Population Figures'!S446*K447","v":0},{"$f":"B447*'Population Figures'!U446*L447","v":0},{"$f":"IF('Population Figures'!V446<>\"\",B447*'Population Figures'!V446*L447,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W446<>\"\",B447*'Population Figures'!W446*L447,\"N/A\")","v":"N/A"},{"$f":"B447*ABS('Population Figures'!G446-'Population Figures'!J446)*(1-M447)","v":0},{"$f":"IF('Population Figures'!H446<>\"\",B447*(ABS('Population Figures'!H446-'Population Figures'!K446))*(1-M447),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I446<>\"\",B447*(ABS('Population Figures'!I446-'Population Figures'!L446))*(1-M447),\"N/A\")","v":"N/A"},{"$f":"B447*ABS('Population Figures'!G446-'Population Figures'!J446-'Population Figures'!M446)*(1-N447)","v":0},{"$f":"IF('Population Figures'!H446<>\"\",B447*(ABS('Population Figures'!H446-'Population Figures'!K446-'Population Figures'!N446))*(1-N447),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I446<>\"\",B447*(ABS('Population Figures'!I446-'Population Figures'!L446-'Population Figures'!O446))*(1-N447),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E447","v":0},{"$f":"'Population Figures'!F447","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F446<>\"\",B448*('Population Figures'!G447-'Population Figures'!J447)*'Scenario 3 - Nut. Analysis'!F446,B448*('Population Figures'!G447-'Population Figures'!J447)*'Scenario 3 - Nut. Analysis'!F446*'Scenario 2 Contributing Fact'!D450)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F446<>\"\",B448*('Population Figures'!H447-'Population Figures'!K447)*'Scenario 3 - Nut. Analysis'!F446,B448*('Population Figures'!H447-'Population Figures'!K447)*'Scenario 3 - Nut. Analysis'!F446*'Scenario 2 Contributing Fact'!D450)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F446<>\"\",B448*('Population Figures'!I447-'Population Figures'!L447)*'Scenario 3 - Nut. Analysis'!F446,B448*('Population Figures'!I447-'Population Figures'!L447)*'Scenario 3 - Nut. Analysis'!F446*'Scenario 2 Contributing Fact'!D450)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G446<>\"\",B448*'Population Figures'!T447*'Scenario 3 - Nut. Analysis'!G446,B448*'Population Figures'!T447*'Scenario 2 Contributing Fact'!E450)","v":0},{"$f":"B448*ABS('Population Figures'!G447-'Population Figures'!J447)*(1-C448)","v":0},{"$f":"IF('Population Figures'!H447<>\"\",B448*(ABS('Population Figures'!H447-'Population Figures'!K447))*(1-C448),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I447<>\"\",B448*(ABS('Population Figures'!I447-'Population Figures'!L447))*(1-C448),\"N/A\")","v":"N/A"},{"$f":"B448*('Population Figures'!T447)*(1-D448)","v":0},{"$f":"B448*('Population Figures'!T447)*(1-E448)","v":0},{"$f":"B448*('Population Figures'!T447)*(1-F448)","v":0},{"$f":"B448*'Population Figures'!S447*(1-G448)","v":0},{"$f":"B448*ABS('Population Figures'!G447-'Population Figures'!J447)*H448","v":0},{"$f":"IF('Population Figures'!H447<>\"\",B448*(ABS('Population Figures'!H447-'Population Figures'!K447))*H448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I447<>\"\",B448*(ABS('Population Figures'!I447-'Population Figures'!L447))*H448,\"N/A\")","v":"N/A"},{"$f":"B448*ABS('Population Figures'!G447-'Population Figures'!J447)*(1-I448)","v":0},{"$f":"IF('Population Figures'!H447<>\"\",B448*(ABS('Population Figures'!H447-'Population Figures'!K447))*(1-I448),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I447<>\"\",B448*(ABS('Population Figures'!I447-'Population Figures'!L447))*(1-I448),\"N/A\")","v":"N/A"},{"$f":"B448*('Population Figures'!P447)*J448","v":0},{"$f":"IF('Population Figures'!Q447<>\"\",B448*('Population Figures'!Q447)*J448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R447<>\"\",B448*('Population Figures'!R447)*J448,\"N/A\")","v":"N/A"},{"$f":"B448*'Population Figures'!S447*K448","v":0},{"$f":"B448*'Population Figures'!U447*L448","v":0},{"$f":"IF('Population Figures'!V447<>\"\",B448*'Population Figures'!V447*L448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W447<>\"\",B448*'Population Figures'!W447*L448,\"N/A\")","v":"N/A"},{"$f":"B448*ABS('Population Figures'!G447-'Population Figures'!J447)*(1-M448)","v":0},{"$f":"IF('Population Figures'!H447<>\"\",B448*(ABS('Population Figures'!H447-'Population Figures'!K447))*(1-M448),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I447<>\"\",B448*(ABS('Population Figures'!I447-'Population Figures'!L447))*(1-M448),\"N/A\")","v":"N/A"},{"$f":"B448*ABS('Population Figures'!G447-'Population Figures'!J447-'Population Figures'!M447)*(1-N448)","v":0},{"$f":"IF('Population Figures'!H447<>\"\",B448*(ABS('Population Figures'!H447-'Population Figures'!K447-'Population Figures'!N447))*(1-N448),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I447<>\"\",B448*(ABS('Population Figures'!I447-'Population Figures'!L447-'Population Figures'!O447))*(1-N448),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E448","v":0},{"$f":"'Population Figures'!F448","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F447<>\"\",B449*('Population Figures'!G448-'Population Figures'!J448)*'Scenario 3 - Nut. Analysis'!F447,B449*('Population Figures'!G448-'Population Figures'!J448)*'Scenario 3 - Nut. Analysis'!F447*'Scenario 2 Contributing Fact'!D451)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F447<>\"\",B449*('Population Figures'!H448-'Population Figures'!K448)*'Scenario 3 - Nut. Analysis'!F447,B449*('Population Figures'!H448-'Population Figures'!K448)*'Scenario 3 - Nut. Analysis'!F447*'Scenario 2 Contributing Fact'!D451)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F447<>\"\",B449*('Population Figures'!I448-'Population Figures'!L448)*'Scenario 3 - Nut. Analysis'!F447,B449*('Population Figures'!I448-'Population Figures'!L448)*'Scenario 3 - Nut. Analysis'!F447*'Scenario 2 Contributing Fact'!D451)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G447<>\"\",B449*'Population Figures'!T448*'Scenario 3 - Nut. Analysis'!G447,B449*'Population Figures'!T448*'Scenario 2 Contributing Fact'!E451)","v":0},{"$f":"B449*ABS('Population Figures'!G448-'Population Figures'!J448)*(1-C449)","v":0},{"$f":"IF('Population Figures'!H448<>\"\",B449*(ABS('Population Figures'!H448-'Population Figures'!K448))*(1-C449),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I448<>\"\",B449*(ABS('Population Figures'!I448-'Population Figures'!L448))*(1-C449),\"N/A\")","v":"N/A"},{"$f":"B449*('Population Figures'!T448)*(1-D449)","v":0},{"$f":"B449*('Population Figures'!T448)*(1-E449)","v":0},{"$f":"B449*('Population Figures'!T448)*(1-F449)","v":0},{"$f":"B449*'Population Figures'!S448*(1-G449)","v":0},{"$f":"B449*ABS('Population Figures'!G448-'Population Figures'!J448)*H449","v":0},{"$f":"IF('Population Figures'!H448<>\"\",B449*(ABS('Population Figures'!H448-'Population Figures'!K448))*H449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I448<>\"\",B449*(ABS('Population Figures'!I448-'Population Figures'!L448))*H449,\"N/A\")","v":"N/A"},{"$f":"B449*ABS('Population Figures'!G448-'Population Figures'!J448)*(1-I449)","v":0},{"$f":"IF('Population Figures'!H448<>\"\",B449*(ABS('Population Figures'!H448-'Population Figures'!K448))*(1-I449),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I448<>\"\",B449*(ABS('Population Figures'!I448-'Population Figures'!L448))*(1-I449),\"N/A\")","v":"N/A"},{"$f":"B449*('Population Figures'!P448)*J449","v":0},{"$f":"IF('Population Figures'!Q448<>\"\",B449*('Population Figures'!Q448)*J449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R448<>\"\",B449*('Population Figures'!R448)*J449,\"N/A\")","v":"N/A"},{"$f":"B449*'Population Figures'!S448*K449","v":0},{"$f":"B449*'Population Figures'!U448*L449","v":0},{"$f":"IF('Population Figures'!V448<>\"\",B449*'Population Figures'!V448*L449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W448<>\"\",B449*'Population Figures'!W448*L449,\"N/A\")","v":"N/A"},{"$f":"B449*ABS('Population Figures'!G448-'Population Figures'!J448)*(1-M449)","v":0},{"$f":"IF('Population Figures'!H448<>\"\",B449*(ABS('Population Figures'!H448-'Population Figures'!K448))*(1-M449),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I448<>\"\",B449*(ABS('Population Figures'!I448-'Population Figures'!L448))*(1-M449),\"N/A\")","v":"N/A"},{"$f":"B449*ABS('Population Figures'!G448-'Population Figures'!J448-'Population Figures'!M448)*(1-N449)","v":0},{"$f":"IF('Population Figures'!H448<>\"\",B449*(ABS('Population Figures'!H448-'Population Figures'!K448-'Population Figures'!N448))*(1-N449),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I448<>\"\",B449*(ABS('Population Figures'!I448-'Population Figures'!L448-'Population Figures'!O448))*(1-N449),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E449","v":0},{"$f":"'Population Figures'!F449","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F448<>\"\",B450*('Population Figures'!G449-'Population Figures'!J449)*'Scenario 3 - Nut. Analysis'!F448,B450*('Population Figures'!G449-'Population Figures'!J449)*'Scenario 3 - Nut. Analysis'!F448*'Scenario 2 Contributing Fact'!D452)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F448<>\"\",B450*('Population Figures'!H449-'Population Figures'!K449)*'Scenario 3 - Nut. Analysis'!F448,B450*('Population Figures'!H449-'Population Figures'!K449)*'Scenario 3 - Nut. Analysis'!F448*'Scenario 2 Contributing Fact'!D452)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F448<>\"\",B450*('Population Figures'!I449-'Population Figures'!L449)*'Scenario 3 - Nut. Analysis'!F448,B450*('Population Figures'!I449-'Population Figures'!L449)*'Scenario 3 - Nut. Analysis'!F448*'Scenario 2 Contributing Fact'!D452)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G448<>\"\",B450*'Population Figures'!T449*'Scenario 3 - Nut. Analysis'!G448,B450*'Population Figures'!T449*'Scenario 2 Contributing Fact'!E452)","v":0},{"$f":"B450*ABS('Population Figures'!G449-'Population Figures'!J449)*(1-C450)","v":0},{"$f":"IF('Population Figures'!H449<>\"\",B450*(ABS('Population Figures'!H449-'Population Figures'!K449))*(1-C450),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I449<>\"\",B450*(ABS('Population Figures'!I449-'Population Figures'!L449))*(1-C450),\"N/A\")","v":"N/A"},{"$f":"B450*('Population Figures'!T449)*(1-D450)","v":0},{"$f":"B450*('Population Figures'!T449)*(1-E450)","v":0},{"$f":"B450*('Population Figures'!T449)*(1-F450)","v":0},{"$f":"B450*'Population Figures'!S449*(1-G450)","v":0},{"$f":"B450*ABS('Population Figures'!G449-'Population Figures'!J449)*H450","v":0},{"$f":"IF('Population Figures'!H449<>\"\",B450*(ABS('Population Figures'!H449-'Population Figures'!K449))*H450,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I449<>\"\",B450*(ABS('Population Figures'!I449-'Population Figures'!L449))*H450,\"N/A\")","v":"N/A"},{"$f":"B450*ABS('Population Figures'!G449-'Population Figures'!J449)*(1-I450)","v":0},{"$f":"IF('Population Figures'!H449<>\"\",B450*(ABS('Population Figures'!H449-'Population Figures'!K449))*(1-I450),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I449<>\"\",B450*(ABS('Population Figures'!I449-'Population Figures'!L449))*(1-I450),\"N/A\")","v":"N/A"},{"$f":"B450*('Population Figures'!P449)*J450","v":0},{"$f":"IF('Population Figures'!Q449<>\"\",B450*('Population Figures'!Q449)*J450,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R449<>\"\",B450*('Population Figures'!R449)*J450,\"N/A\")","v":"N/A"},{"$f":"B450*'Population Figures'!S449*K450","v":0},{"$f":"B450*'Population Figures'!U449*L450","v":0},{"$f":"IF('Population Figures'!V449<>\"\",B450*'Population Figures'!V449*L450,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W449<>\"\",B450*'Population Figures'!W449*L450,\"N/A\")","v":"N/A"},{"$f":"B450*ABS('Population Figures'!G449-'Population Figures'!J449)*(1-M450)","v":0},{"$f":"IF('Population Figures'!H449<>\"\",B450*(ABS('Population Figures'!H449-'Population Figures'!K449))*(1-M450),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I449<>\"\",B450*(ABS('Population Figures'!I449-'Population Figures'!L449))*(1-M450),\"N/A\")","v":"N/A"},{"$f":"B450*ABS('Population Figures'!G449-'Population Figures'!J449-'Population Figures'!M449)*(1-N450)","v":0},{"$f":"IF('Population Figures'!H449<>\"\",B450*(ABS('Population Figures'!H449-'Population Figures'!K449-'Population Figures'!N449))*(1-N450),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I449<>\"\",B450*(ABS('Population Figures'!I449-'Population Figures'!L449-'Population Figures'!O449))*(1-N450),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E450","v":0},{"$f":"'Population Figures'!F450","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F449<>\"\",B451*('Population Figures'!G450-'Population Figures'!J450)*'Scenario 3 - Nut. Analysis'!F449,B451*('Population Figures'!G450-'Population Figures'!J450)*'Scenario 3 - Nut. Analysis'!F449*'Scenario 2 Contributing Fact'!D453)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F449<>\"\",B451*('Population Figures'!H450-'Population Figures'!K450)*'Scenario 3 - Nut. Analysis'!F449,B451*('Population Figures'!H450-'Population Figures'!K450)*'Scenario 3 - Nut. Analysis'!F449*'Scenario 2 Contributing Fact'!D453)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F449<>\"\",B451*('Population Figures'!I450-'Population Figures'!L450)*'Scenario 3 - Nut. Analysis'!F449,B451*('Population Figures'!I450-'Population Figures'!L450)*'Scenario 3 - Nut. Analysis'!F449*'Scenario 2 Contributing Fact'!D453)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G449<>\"\",B451*'Population Figures'!T450*'Scenario 3 - Nut. Analysis'!G449,B451*'Population Figures'!T450*'Scenario 2 Contributing Fact'!E453)","v":0},{"$f":"B451*ABS('Population Figures'!G450-'Population Figures'!J450)*(1-C451)","v":0},{"$f":"IF('Population Figures'!H450<>\"\",B451*(ABS('Population Figures'!H450-'Population Figures'!K450))*(1-C451),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I450<>\"\",B451*(ABS('Population Figures'!I450-'Population Figures'!L450))*(1-C451),\"N/A\")","v":"N/A"},{"$f":"B451*('Population Figures'!T450)*(1-D451)","v":0},{"$f":"B451*('Population Figures'!T450)*(1-E451)","v":0},{"$f":"B451*('Population Figures'!T450)*(1-F451)","v":0},{"$f":"B451*'Population Figures'!S450*(1-G451)","v":0},{"$f":"B451*ABS('Population Figures'!G450-'Population Figures'!J450)*H451","v":0},{"$f":"IF('Population Figures'!H450<>\"\",B451*(ABS('Population Figures'!H450-'Population Figures'!K450))*H451,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I450<>\"\",B451*(ABS('Population Figures'!I450-'Population Figures'!L450))*H451,\"N/A\")","v":"N/A"},{"$f":"B451*ABS('Population Figures'!G450-'Population Figures'!J450)*(1-I451)","v":0},{"$f":"IF('Population Figures'!H450<>\"\",B451*(ABS('Population Figures'!H450-'Population Figures'!K450))*(1-I451),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I450<>\"\",B451*(ABS('Population Figures'!I450-'Population Figures'!L450))*(1-I451),\"N/A\")","v":"N/A"},{"$f":"B451*('Population Figures'!P450)*J451","v":0},{"$f":"IF('Population Figures'!Q450<>\"\",B451*('Population Figures'!Q450)*J451,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R450<>\"\",B451*('Population Figures'!R450)*J451,\"N/A\")","v":"N/A"},{"$f":"B451*'Population Figures'!S450*K451","v":0},{"$f":"B451*'Population Figures'!U450*L451","v":0},{"$f":"IF('Population Figures'!V450<>\"\",B451*'Population Figures'!V450*L451,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W450<>\"\",B451*'Population Figures'!W450*L451,\"N/A\")","v":"N/A"},{"$f":"B451*ABS('Population Figures'!G450-'Population Figures'!J450)*(1-M451)","v":0},{"$f":"IF('Population Figures'!H450<>\"\",B451*(ABS('Population Figures'!H450-'Population Figures'!K450))*(1-M451),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I450<>\"\",B451*(ABS('Population Figures'!I450-'Population Figures'!L450))*(1-M451),\"N/A\")","v":"N/A"},{"$f":"B451*ABS('Population Figures'!G450-'Population Figures'!J450-'Population Figures'!M450)*(1-N451)","v":0},{"$f":"IF('Population Figures'!H450<>\"\",B451*(ABS('Population Figures'!H450-'Population Figures'!K450-'Population Figures'!N450))*(1-N451),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I450<>\"\",B451*(ABS('Population Figures'!I450-'Population Figures'!L450-'Population Figures'!O450))*(1-N451),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E451","v":0},{"$f":"'Population Figures'!F451","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F450<>\"\",B452*('Population Figures'!G451-'Population Figures'!J451)*'Scenario 3 - Nut. Analysis'!F450,B452*('Population Figures'!G451-'Population Figures'!J451)*'Scenario 3 - Nut. Analysis'!F450*'Scenario 2 Contributing Fact'!D454)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F450<>\"\",B452*('Population Figures'!H451-'Population Figures'!K451)*'Scenario 3 - Nut. Analysis'!F450,B452*('Population Figures'!H451-'Population Figures'!K451)*'Scenario 3 - Nut. Analysis'!F450*'Scenario 2 Contributing Fact'!D454)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F450<>\"\",B452*('Population Figures'!I451-'Population Figures'!L451)*'Scenario 3 - Nut. Analysis'!F450,B452*('Population Figures'!I451-'Population Figures'!L451)*'Scenario 3 - Nut. Analysis'!F450*'Scenario 2 Contributing Fact'!D454)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G450<>\"\",B452*'Population Figures'!T451*'Scenario 3 - Nut. Analysis'!G450,B452*'Population Figures'!T451*'Scenario 2 Contributing Fact'!E454)","v":0},{"$f":"B452*ABS('Population Figures'!G451-'Population Figures'!J451)*(1-C452)","v":0},{"$f":"IF('Population Figures'!H451<>\"\",B452*(ABS('Population Figures'!H451-'Population Figures'!K451))*(1-C452),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I451<>\"\",B452*(ABS('Population Figures'!I451-'Population Figures'!L451))*(1-C452),\"N/A\")","v":"N/A"},{"$f":"B452*('Population Figures'!T451)*(1-D452)","v":0},{"$f":"B452*('Population Figures'!T451)*(1-E452)","v":0},{"$f":"B452*('Population Figures'!T451)*(1-F452)","v":0},{"$f":"B452*'Population Figures'!S451*(1-G452)","v":0},{"$f":"B452*ABS('Population Figures'!G451-'Population Figures'!J451)*H452","v":0},{"$f":"IF('Population Figures'!H451<>\"\",B452*(ABS('Population Figures'!H451-'Population Figures'!K451))*H452,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I451<>\"\",B452*(ABS('Population Figures'!I451-'Population Figures'!L451))*H452,\"N/A\")","v":"N/A"},{"$f":"B452*ABS('Population Figures'!G451-'Population Figures'!J451)*(1-I452)","v":0},{"$f":"IF('Population Figures'!H451<>\"\",B452*(ABS('Population Figures'!H451-'Population Figures'!K451))*(1-I452),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I451<>\"\",B452*(ABS('Population Figures'!I451-'Population Figures'!L451))*(1-I452),\"N/A\")","v":"N/A"},{"$f":"B452*('Population Figures'!P451)*J452","v":0},{"$f":"IF('Population Figures'!Q451<>\"\",B452*('Population Figures'!Q451)*J452,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R451<>\"\",B452*('Population Figures'!R451)*J452,\"N/A\")","v":"N/A"},{"$f":"B452*'Population Figures'!S451*K452","v":0},{"$f":"B452*'Population Figures'!U451*L452","v":0},{"$f":"IF('Population Figures'!V451<>\"\",B452*'Population Figures'!V451*L452,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W451<>\"\",B452*'Population Figures'!W451*L452,\"N/A\")","v":"N/A"},{"$f":"B452*ABS('Population Figures'!G451-'Population Figures'!J451)*(1-M452)","v":0},{"$f":"IF('Population Figures'!H451<>\"\",B452*(ABS('Population Figures'!H451-'Population Figures'!K451))*(1-M452),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I451<>\"\",B452*(ABS('Population Figures'!I451-'Population Figures'!L451))*(1-M452),\"N/A\")","v":"N/A"},{"$f":"B452*ABS('Population Figures'!G451-'Population Figures'!J451-'Population Figures'!M451)*(1-N452)","v":0},{"$f":"IF('Population Figures'!H451<>\"\",B452*(ABS('Population Figures'!H451-'Population Figures'!K451-'Population Figures'!N451))*(1-N452),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I451<>\"\",B452*(ABS('Population Figures'!I451-'Population Figures'!L451-'Population Figures'!O451))*(1-N452),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E452","v":0},{"$f":"'Population Figures'!F452","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F451<>\"\",B453*('Population Figures'!G452-'Population Figures'!J452)*'Scenario 3 - Nut. Analysis'!F451,B453*('Population Figures'!G452-'Population Figures'!J452)*'Scenario 3 - Nut. Analysis'!F451*'Scenario 2 Contributing Fact'!D455)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F451<>\"\",B453*('Population Figures'!H452-'Population Figures'!K452)*'Scenario 3 - Nut. Analysis'!F451,B453*('Population Figures'!H452-'Population Figures'!K452)*'Scenario 3 - Nut. Analysis'!F451*'Scenario 2 Contributing Fact'!D455)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F451<>\"\",B453*('Population Figures'!I452-'Population Figures'!L452)*'Scenario 3 - Nut. Analysis'!F451,B453*('Population Figures'!I452-'Population Figures'!L452)*'Scenario 3 - Nut. Analysis'!F451*'Scenario 2 Contributing Fact'!D455)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G451<>\"\",B453*'Population Figures'!T452*'Scenario 3 - Nut. Analysis'!G451,B453*'Population Figures'!T452*'Scenario 2 Contributing Fact'!E455)","v":0},{"$f":"B453*ABS('Population Figures'!G452-'Population Figures'!J452)*(1-C453)","v":0},{"$f":"IF('Population Figures'!H452<>\"\",B453*(ABS('Population Figures'!H452-'Population Figures'!K452))*(1-C453),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I452<>\"\",B453*(ABS('Population Figures'!I452-'Population Figures'!L452))*(1-C453),\"N/A\")","v":"N/A"},{"$f":"B453*('Population Figures'!T452)*(1-D453)","v":0},{"$f":"B453*('Population Figures'!T452)*(1-E453)","v":0},{"$f":"B453*('Population Figures'!T452)*(1-F453)","v":0},{"$f":"B453*'Population Figures'!S452*(1-G453)","v":0},{"$f":"B453*ABS('Population Figures'!G452-'Population Figures'!J452)*H453","v":0},{"$f":"IF('Population Figures'!H452<>\"\",B453*(ABS('Population Figures'!H452-'Population Figures'!K452))*H453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I452<>\"\",B453*(ABS('Population Figures'!I452-'Population Figures'!L452))*H453,\"N/A\")","v":"N/A"},{"$f":"B453*ABS('Population Figures'!G452-'Population Figures'!J452)*(1-I453)","v":0},{"$f":"IF('Population Figures'!H452<>\"\",B453*(ABS('Population Figures'!H452-'Population Figures'!K452))*(1-I453),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I452<>\"\",B453*(ABS('Population Figures'!I452-'Population Figures'!L452))*(1-I453),\"N/A\")","v":"N/A"},{"$f":"B453*('Population Figures'!P452)*J453","v":0},{"$f":"IF('Population Figures'!Q452<>\"\",B453*('Population Figures'!Q452)*J453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R452<>\"\",B453*('Population Figures'!R452)*J453,\"N/A\")","v":"N/A"},{"$f":"B453*'Population Figures'!S452*K453","v":0},{"$f":"B453*'Population Figures'!U452*L453","v":0},{"$f":"IF('Population Figures'!V452<>\"\",B453*'Population Figures'!V452*L453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W452<>\"\",B453*'Population Figures'!W452*L453,\"N/A\")","v":"N/A"},{"$f":"B453*ABS('Population Figures'!G452-'Population Figures'!J452)*(1-M453)","v":0},{"$f":"IF('Population Figures'!H452<>\"\",B453*(ABS('Population Figures'!H452-'Population Figures'!K452))*(1-M453),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I452<>\"\",B453*(ABS('Population Figures'!I452-'Population Figures'!L452))*(1-M453),\"N/A\")","v":"N/A"},{"$f":"B453*ABS('Population Figures'!G452-'Population Figures'!J452-'Population Figures'!M452)*(1-N453)","v":0},{"$f":"IF('Population Figures'!H452<>\"\",B453*(ABS('Population Figures'!H452-'Population Figures'!K452-'Population Figures'!N452))*(1-N453),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I452<>\"\",B453*(ABS('Population Figures'!I452-'Population Figures'!L452-'Population Figures'!O452))*(1-N453),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E453","v":0},{"$f":"'Population Figures'!F453","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F452<>\"\",B454*('Population Figures'!G453-'Population Figures'!J453)*'Scenario 3 - Nut. Analysis'!F452,B454*('Population Figures'!G453-'Population Figures'!J453)*'Scenario 3 - Nut. Analysis'!F452*'Scenario 2 Contributing Fact'!D456)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F452<>\"\",B454*('Population Figures'!H453-'Population Figures'!K453)*'Scenario 3 - Nut. Analysis'!F452,B454*('Population Figures'!H453-'Population Figures'!K453)*'Scenario 3 - Nut. Analysis'!F452*'Scenario 2 Contributing Fact'!D456)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F452<>\"\",B454*('Population Figures'!I453-'Population Figures'!L453)*'Scenario 3 - Nut. Analysis'!F452,B454*('Population Figures'!I453-'Population Figures'!L453)*'Scenario 3 - Nut. Analysis'!F452*'Scenario 2 Contributing Fact'!D456)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G452<>\"\",B454*'Population Figures'!T453*'Scenario 3 - Nut. Analysis'!G452,B454*'Population Figures'!T453*'Scenario 2 Contributing Fact'!E456)","v":0},{"$f":"B454*ABS('Population Figures'!G453-'Population Figures'!J453)*(1-C454)","v":0},{"$f":"IF('Population Figures'!H453<>\"\",B454*(ABS('Population Figures'!H453-'Population Figures'!K453))*(1-C454),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I453<>\"\",B454*(ABS('Population Figures'!I453-'Population Figures'!L453))*(1-C454),\"N/A\")","v":"N/A"},{"$f":"B454*('Population Figures'!T453)*(1-D454)","v":0},{"$f":"B454*('Population Figures'!T453)*(1-E454)","v":0},{"$f":"B454*('Population Figures'!T453)*(1-F454)","v":0},{"$f":"B454*'Population Figures'!S453*(1-G454)","v":0},{"$f":"B454*ABS('Population Figures'!G453-'Population Figures'!J453)*H454","v":0},{"$f":"IF('Population Figures'!H453<>\"\",B454*(ABS('Population Figures'!H453-'Population Figures'!K453))*H454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I453<>\"\",B454*(ABS('Population Figures'!I453-'Population Figures'!L453))*H454,\"N/A\")","v":"N/A"},{"$f":"B454*ABS('Population Figures'!G453-'Population Figures'!J453)*(1-I454)","v":0},{"$f":"IF('Population Figures'!H453<>\"\",B454*(ABS('Population Figures'!H453-'Population Figures'!K453))*(1-I454),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I453<>\"\",B454*(ABS('Population Figures'!I453-'Population Figures'!L453))*(1-I454),\"N/A\")","v":"N/A"},{"$f":"B454*('Population Figures'!P453)*J454","v":0},{"$f":"IF('Population Figures'!Q453<>\"\",B454*('Population Figures'!Q453)*J454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R453<>\"\",B454*('Population Figures'!R453)*J454,\"N/A\")","v":"N/A"},{"$f":"B454*'Population Figures'!S453*K454","v":0},{"$f":"B454*'Population Figures'!U453*L454","v":0},{"$f":"IF('Population Figures'!V453<>\"\",B454*'Population Figures'!V453*L454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W453<>\"\",B454*'Population Figures'!W453*L454,\"N/A\")","v":"N/A"},{"$f":"B454*ABS('Population Figures'!G453-'Population Figures'!J453)*(1-M454)","v":0},{"$f":"IF('Population Figures'!H453<>\"\",B454*(ABS('Population Figures'!H453-'Population Figures'!K453))*(1-M454),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I453<>\"\",B454*(ABS('Population Figures'!I453-'Population Figures'!L453))*(1-M454),\"N/A\")","v":"N/A"},{"$f":"B454*ABS('Population Figures'!G453-'Population Figures'!J453-'Population Figures'!M453)*(1-N454)","v":0},{"$f":"IF('Population Figures'!H453<>\"\",B454*(ABS('Population Figures'!H453-'Population Figures'!K453-'Population Figures'!N453))*(1-N454),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I453<>\"\",B454*(ABS('Population Figures'!I453-'Population Figures'!L453-'Population Figures'!O453))*(1-N454),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E454","v":0},{"$f":"'Population Figures'!F454","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F453<>\"\",B455*('Population Figures'!G454-'Population Figures'!J454)*'Scenario 3 - Nut. Analysis'!F453,B455*('Population Figures'!G454-'Population Figures'!J454)*'Scenario 3 - Nut. Analysis'!F453*'Scenario 2 Contributing Fact'!D457)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F453<>\"\",B455*('Population Figures'!H454-'Population Figures'!K454)*'Scenario 3 - Nut. Analysis'!F453,B455*('Population Figures'!H454-'Population Figures'!K454)*'Scenario 3 - Nut. Analysis'!F453*'Scenario 2 Contributing Fact'!D457)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F453<>\"\",B455*('Population Figures'!I454-'Population Figures'!L454)*'Scenario 3 - Nut. Analysis'!F453,B455*('Population Figures'!I454-'Population Figures'!L454)*'Scenario 3 - Nut. Analysis'!F453*'Scenario 2 Contributing Fact'!D457)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G453<>\"\",B455*'Population Figures'!T454*'Scenario 3 - Nut. Analysis'!G453,B455*'Population Figures'!T454*'Scenario 2 Contributing Fact'!E457)","v":0},{"$f":"B455*ABS('Population Figures'!G454-'Population Figures'!J454)*(1-C455)","v":0},{"$f":"IF('Population Figures'!H454<>\"\",B455*(ABS('Population Figures'!H454-'Population Figures'!K454))*(1-C455),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I454<>\"\",B455*(ABS('Population Figures'!I454-'Population Figures'!L454))*(1-C455),\"N/A\")","v":"N/A"},{"$f":"B455*('Population Figures'!T454)*(1-D455)","v":0},{"$f":"B455*('Population Figures'!T454)*(1-E455)","v":0},{"$f":"B455*('Population Figures'!T454)*(1-F455)","v":0},{"$f":"B455*'Population Figures'!S454*(1-G455)","v":0},{"$f":"B455*ABS('Population Figures'!G454-'Population Figures'!J454)*H455","v":0},{"$f":"IF('Population Figures'!H454<>\"\",B455*(ABS('Population Figures'!H454-'Population Figures'!K454))*H455,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I454<>\"\",B455*(ABS('Population Figures'!I454-'Population Figures'!L454))*H455,\"N/A\")","v":"N/A"},{"$f":"B455*ABS('Population Figures'!G454-'Population Figures'!J454)*(1-I455)","v":0},{"$f":"IF('Population Figures'!H454<>\"\",B455*(ABS('Population Figures'!H454-'Population Figures'!K454))*(1-I455),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I454<>\"\",B455*(ABS('Population Figures'!I454-'Population Figures'!L454))*(1-I455),\"N/A\")","v":"N/A"},{"$f":"B455*('Population Figures'!P454)*J455","v":0},{"$f":"IF('Population Figures'!Q454<>\"\",B455*('Population Figures'!Q454)*J455,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R454<>\"\",B455*('Population Figures'!R454)*J455,\"N/A\")","v":"N/A"},{"$f":"B455*'Population Figures'!S454*K455","v":0},{"$f":"B455*'Population Figures'!U454*L455","v":0},{"$f":"IF('Population Figures'!V454<>\"\",B455*'Population Figures'!V454*L455,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W454<>\"\",B455*'Population Figures'!W454*L455,\"N/A\")","v":"N/A"},{"$f":"B455*ABS('Population Figures'!G454-'Population Figures'!J454)*(1-M455)","v":0},{"$f":"IF('Population Figures'!H454<>\"\",B455*(ABS('Population Figures'!H454-'Population Figures'!K454))*(1-M455),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I454<>\"\",B455*(ABS('Population Figures'!I454-'Population Figures'!L454))*(1-M455),\"N/A\")","v":"N/A"},{"$f":"B455*ABS('Population Figures'!G454-'Population Figures'!J454-'Population Figures'!M454)*(1-N455)","v":0},{"$f":"IF('Population Figures'!H454<>\"\",B455*(ABS('Population Figures'!H454-'Population Figures'!K454-'Population Figures'!N454))*(1-N455),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I454<>\"\",B455*(ABS('Population Figures'!I454-'Population Figures'!L454-'Population Figures'!O454))*(1-N455),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E455","v":0},{"$f":"'Population Figures'!F455","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F454<>\"\",B456*('Population Figures'!G455-'Population Figures'!J455)*'Scenario 3 - Nut. Analysis'!F454,B456*('Population Figures'!G455-'Population Figures'!J455)*'Scenario 3 - Nut. Analysis'!F454*'Scenario 2 Contributing Fact'!D458)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F454<>\"\",B456*('Population Figures'!H455-'Population Figures'!K455)*'Scenario 3 - Nut. Analysis'!F454,B456*('Population Figures'!H455-'Population Figures'!K455)*'Scenario 3 - Nut. Analysis'!F454*'Scenario 2 Contributing Fact'!D458)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F454<>\"\",B456*('Population Figures'!I455-'Population Figures'!L455)*'Scenario 3 - Nut. Analysis'!F454,B456*('Population Figures'!I455-'Population Figures'!L455)*'Scenario 3 - Nut. Analysis'!F454*'Scenario 2 Contributing Fact'!D458)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G454<>\"\",B456*'Population Figures'!T455*'Scenario 3 - Nut. Analysis'!G454,B456*'Population Figures'!T455*'Scenario 2 Contributing Fact'!E458)","v":0},{"$f":"B456*ABS('Population Figures'!G455-'Population Figures'!J455)*(1-C456)","v":0},{"$f":"IF('Population Figures'!H455<>\"\",B456*(ABS('Population Figures'!H455-'Population Figures'!K455))*(1-C456),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I455<>\"\",B456*(ABS('Population Figures'!I455-'Population Figures'!L455))*(1-C456),\"N/A\")","v":"N/A"},{"$f":"B456*('Population Figures'!T455)*(1-D456)","v":0},{"$f":"B456*('Population Figures'!T455)*(1-E456)","v":0},{"$f":"B456*('Population Figures'!T455)*(1-F456)","v":0},{"$f":"B456*'Population Figures'!S455*(1-G456)","v":0},{"$f":"B456*ABS('Population Figures'!G455-'Population Figures'!J455)*H456","v":0},{"$f":"IF('Population Figures'!H455<>\"\",B456*(ABS('Population Figures'!H455-'Population Figures'!K455))*H456,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I455<>\"\",B456*(ABS('Population Figures'!I455-'Population Figures'!L455))*H456,\"N/A\")","v":"N/A"},{"$f":"B456*ABS('Population Figures'!G455-'Population Figures'!J455)*(1-I456)","v":0},{"$f":"IF('Population Figures'!H455<>\"\",B456*(ABS('Population Figures'!H455-'Population Figures'!K455))*(1-I456),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I455<>\"\",B456*(ABS('Population Figures'!I455-'Population Figures'!L455))*(1-I456),\"N/A\")","v":"N/A"},{"$f":"B456*('Population Figures'!P455)*J456","v":0},{"$f":"IF('Population Figures'!Q455<>\"\",B456*('Population Figures'!Q455)*J456,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R455<>\"\",B456*('Population Figures'!R455)*J456,\"N/A\")","v":"N/A"},{"$f":"B456*'Population Figures'!S455*K456","v":0},{"$f":"B456*'Population Figures'!U455*L456","v":0},{"$f":"IF('Population Figures'!V455<>\"\",B456*'Population Figures'!V455*L456,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W455<>\"\",B456*'Population Figures'!W455*L456,\"N/A\")","v":"N/A"},{"$f":"B456*ABS('Population Figures'!G455-'Population Figures'!J455)*(1-M456)","v":0},{"$f":"IF('Population Figures'!H455<>\"\",B456*(ABS('Population Figures'!H455-'Population Figures'!K455))*(1-M456),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I455<>\"\",B456*(ABS('Population Figures'!I455-'Population Figures'!L455))*(1-M456),\"N/A\")","v":"N/A"},{"$f":"B456*ABS('Population Figures'!G455-'Population Figures'!J455-'Population Figures'!M455)*(1-N456)","v":0},{"$f":"IF('Population Figures'!H455<>\"\",B456*(ABS('Population Figures'!H455-'Population Figures'!K455-'Population Figures'!N455))*(1-N456),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I455<>\"\",B456*(ABS('Population Figures'!I455-'Population Figures'!L455-'Population Figures'!O455))*(1-N456),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E456","v":0},{"$f":"'Population Figures'!F456","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F455<>\"\",B457*('Population Figures'!G456-'Population Figures'!J456)*'Scenario 3 - Nut. Analysis'!F455,B457*('Population Figures'!G456-'Population Figures'!J456)*'Scenario 3 - Nut. Analysis'!F455*'Scenario 2 Contributing Fact'!D459)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F455<>\"\",B457*('Population Figures'!H456-'Population Figures'!K456)*'Scenario 3 - Nut. Analysis'!F455,B457*('Population Figures'!H456-'Population Figures'!K456)*'Scenario 3 - Nut. Analysis'!F455*'Scenario 2 Contributing Fact'!D459)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F455<>\"\",B457*('Population Figures'!I456-'Population Figures'!L456)*'Scenario 3 - Nut. Analysis'!F455,B457*('Population Figures'!I456-'Population Figures'!L456)*'Scenario 3 - Nut. Analysis'!F455*'Scenario 2 Contributing Fact'!D459)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G455<>\"\",B457*'Population Figures'!T456*'Scenario 3 - Nut. Analysis'!G455,B457*'Population Figures'!T456*'Scenario 2 Contributing Fact'!E459)","v":0},{"$f":"B457*ABS('Population Figures'!G456-'Population Figures'!J456)*(1-C457)","v":0},{"$f":"IF('Population Figures'!H456<>\"\",B457*(ABS('Population Figures'!H456-'Population Figures'!K456))*(1-C457),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I456<>\"\",B457*(ABS('Population Figures'!I456-'Population Figures'!L456))*(1-C457),\"N/A\")","v":"N/A"},{"$f":"B457*('Population Figures'!T456)*(1-D457)","v":0},{"$f":"B457*('Population Figures'!T456)*(1-E457)","v":0},{"$f":"B457*('Population Figures'!T456)*(1-F457)","v":0},{"$f":"B457*'Population Figures'!S456*(1-G457)","v":0},{"$f":"B457*ABS('Population Figures'!G456-'Population Figures'!J456)*H457","v":0},{"$f":"IF('Population Figures'!H456<>\"\",B457*(ABS('Population Figures'!H456-'Population Figures'!K456))*H457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I456<>\"\",B457*(ABS('Population Figures'!I456-'Population Figures'!L456))*H457,\"N/A\")","v":"N/A"},{"$f":"B457*ABS('Population Figures'!G456-'Population Figures'!J456)*(1-I457)","v":0},{"$f":"IF('Population Figures'!H456<>\"\",B457*(ABS('Population Figures'!H456-'Population Figures'!K456))*(1-I457),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I456<>\"\",B457*(ABS('Population Figures'!I456-'Population Figures'!L456))*(1-I457),\"N/A\")","v":"N/A"},{"$f":"B457*('Population Figures'!P456)*J457","v":0},{"$f":"IF('Population Figures'!Q456<>\"\",B457*('Population Figures'!Q456)*J457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R456<>\"\",B457*('Population Figures'!R456)*J457,\"N/A\")","v":"N/A"},{"$f":"B457*'Population Figures'!S456*K457","v":0},{"$f":"B457*'Population Figures'!U456*L457","v":0},{"$f":"IF('Population Figures'!V456<>\"\",B457*'Population Figures'!V456*L457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W456<>\"\",B457*'Population Figures'!W456*L457,\"N/A\")","v":"N/A"},{"$f":"B457*ABS('Population Figures'!G456-'Population Figures'!J456)*(1-M457)","v":0},{"$f":"IF('Population Figures'!H456<>\"\",B457*(ABS('Population Figures'!H456-'Population Figures'!K456))*(1-M457),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I456<>\"\",B457*(ABS('Population Figures'!I456-'Population Figures'!L456))*(1-M457),\"N/A\")","v":"N/A"},{"$f":"B457*ABS('Population Figures'!G456-'Population Figures'!J456-'Population Figures'!M456)*(1-N457)","v":0},{"$f":"IF('Population Figures'!H456<>\"\",B457*(ABS('Population Figures'!H456-'Population Figures'!K456-'Population Figures'!N456))*(1-N457),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I456<>\"\",B457*(ABS('Population Figures'!I456-'Population Figures'!L456-'Population Figures'!O456))*(1-N457),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E457","v":0},{"$f":"'Population Figures'!F457","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F456<>\"\",B458*('Population Figures'!G457-'Population Figures'!J457)*'Scenario 3 - Nut. Analysis'!F456,B458*('Population Figures'!G457-'Population Figures'!J457)*'Scenario 3 - Nut. Analysis'!F456*'Scenario 2 Contributing Fact'!D460)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F456<>\"\",B458*('Population Figures'!H457-'Population Figures'!K457)*'Scenario 3 - Nut. Analysis'!F456,B458*('Population Figures'!H457-'Population Figures'!K457)*'Scenario 3 - Nut. Analysis'!F456*'Scenario 2 Contributing Fact'!D460)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F456<>\"\",B458*('Population Figures'!I457-'Population Figures'!L457)*'Scenario 3 - Nut. Analysis'!F456,B458*('Population Figures'!I457-'Population Figures'!L457)*'Scenario 3 - Nut. Analysis'!F456*'Scenario 2 Contributing Fact'!D460)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G456<>\"\",B458*'Population Figures'!T457*'Scenario 3 - Nut. Analysis'!G456,B458*'Population Figures'!T457*'Scenario 2 Contributing Fact'!E460)","v":0},{"$f":"B458*ABS('Population Figures'!G457-'Population Figures'!J457)*(1-C458)","v":0},{"$f":"IF('Population Figures'!H457<>\"\",B458*(ABS('Population Figures'!H457-'Population Figures'!K457))*(1-C458),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I457<>\"\",B458*(ABS('Population Figures'!I457-'Population Figures'!L457))*(1-C458),\"N/A\")","v":"N/A"},{"$f":"B458*('Population Figures'!T457)*(1-D458)","v":0},{"$f":"B458*('Population Figures'!T457)*(1-E458)","v":0},{"$f":"B458*('Population Figures'!T457)*(1-F458)","v":0},{"$f":"B458*'Population Figures'!S457*(1-G458)","v":0},{"$f":"B458*ABS('Population Figures'!G457-'Population Figures'!J457)*H458","v":0},{"$f":"IF('Population Figures'!H457<>\"\",B458*(ABS('Population Figures'!H457-'Population Figures'!K457))*H458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I457<>\"\",B458*(ABS('Population Figures'!I457-'Population Figures'!L457))*H458,\"N/A\")","v":"N/A"},{"$f":"B458*ABS('Population Figures'!G457-'Population Figures'!J457)*(1-I458)","v":0},{"$f":"IF('Population Figures'!H457<>\"\",B458*(ABS('Population Figures'!H457-'Population Figures'!K457))*(1-I458),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I457<>\"\",B458*(ABS('Population Figures'!I457-'Population Figures'!L457))*(1-I458),\"N/A\")","v":"N/A"},{"$f":"B458*('Population Figures'!P457)*J458","v":0},{"$f":"IF('Population Figures'!Q457<>\"\",B458*('Population Figures'!Q457)*J458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R457<>\"\",B458*('Population Figures'!R457)*J458,\"N/A\")","v":"N/A"},{"$f":"B458*'Population Figures'!S457*K458","v":0},{"$f":"B458*'Population Figures'!U457*L458","v":0},{"$f":"IF('Population Figures'!V457<>\"\",B458*'Population Figures'!V457*L458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W457<>\"\",B458*'Population Figures'!W457*L458,\"N/A\")","v":"N/A"},{"$f":"B458*ABS('Population Figures'!G457-'Population Figures'!J457)*(1-M458)","v":0},{"$f":"IF('Population Figures'!H457<>\"\",B458*(ABS('Population Figures'!H457-'Population Figures'!K457))*(1-M458),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I457<>\"\",B458*(ABS('Population Figures'!I457-'Population Figures'!L457))*(1-M458),\"N/A\")","v":"N/A"},{"$f":"B458*ABS('Population Figures'!G457-'Population Figures'!J457-'Population Figures'!M457)*(1-N458)","v":0},{"$f":"IF('Population Figures'!H457<>\"\",B458*(ABS('Population Figures'!H457-'Population Figures'!K457-'Population Figures'!N457))*(1-N458),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I457<>\"\",B458*(ABS('Population Figures'!I457-'Population Figures'!L457-'Population Figures'!O457))*(1-N458),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E458","v":0},{"$f":"'Population Figures'!F458","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F457<>\"\",B459*('Population Figures'!G458-'Population Figures'!J458)*'Scenario 3 - Nut. Analysis'!F457,B459*('Population Figures'!G458-'Population Figures'!J458)*'Scenario 3 - Nut. Analysis'!F457*'Scenario 2 Contributing Fact'!D461)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F457<>\"\",B459*('Population Figures'!H458-'Population Figures'!K458)*'Scenario 3 - Nut. Analysis'!F457,B459*('Population Figures'!H458-'Population Figures'!K458)*'Scenario 3 - Nut. Analysis'!F457*'Scenario 2 Contributing Fact'!D461)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F457<>\"\",B459*('Population Figures'!I458-'Population Figures'!L458)*'Scenario 3 - Nut. Analysis'!F457,B459*('Population Figures'!I458-'Population Figures'!L458)*'Scenario 3 - Nut. Analysis'!F457*'Scenario 2 Contributing Fact'!D461)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G457<>\"\",B459*'Population Figures'!T458*'Scenario 3 - Nut. Analysis'!G457,B459*'Population Figures'!T458*'Scenario 2 Contributing Fact'!E461)","v":0},{"$f":"B459*ABS('Population Figures'!G458-'Population Figures'!J458)*(1-C459)","v":0},{"$f":"IF('Population Figures'!H458<>\"\",B459*(ABS('Population Figures'!H458-'Population Figures'!K458))*(1-C459),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I458<>\"\",B459*(ABS('Population Figures'!I458-'Population Figures'!L458))*(1-C459),\"N/A\")","v":"N/A"},{"$f":"B459*('Population Figures'!T458)*(1-D459)","v":0},{"$f":"B459*('Population Figures'!T458)*(1-E459)","v":0},{"$f":"B459*('Population Figures'!T458)*(1-F459)","v":0},{"$f":"B459*'Population Figures'!S458*(1-G459)","v":0},{"$f":"B459*ABS('Population Figures'!G458-'Population Figures'!J458)*H459","v":0},{"$f":"IF('Population Figures'!H458<>\"\",B459*(ABS('Population Figures'!H458-'Population Figures'!K458))*H459,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I458<>\"\",B459*(ABS('Population Figures'!I458-'Population Figures'!L458))*H459,\"N/A\")","v":"N/A"},{"$f":"B459*ABS('Population Figures'!G458-'Population Figures'!J458)*(1-I459)","v":0},{"$f":"IF('Population Figures'!H458<>\"\",B459*(ABS('Population Figures'!H458-'Population Figures'!K458))*(1-I459),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I458<>\"\",B459*(ABS('Population Figures'!I458-'Population Figures'!L458))*(1-I459),\"N/A\")","v":"N/A"},{"$f":"B459*('Population Figures'!P458)*J459","v":0},{"$f":"IF('Population Figures'!Q458<>\"\",B459*('Population Figures'!Q458)*J459,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R458<>\"\",B459*('Population Figures'!R458)*J459,\"N/A\")","v":"N/A"},{"$f":"B459*'Population Figures'!S458*K459","v":0},{"$f":"B459*'Population Figures'!U458*L459","v":0},{"$f":"IF('Population Figures'!V458<>\"\",B459*'Population Figures'!V458*L459,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W458<>\"\",B459*'Population Figures'!W458*L459,\"N/A\")","v":"N/A"},{"$f":"B459*ABS('Population Figures'!G458-'Population Figures'!J458)*(1-M459)","v":0},{"$f":"IF('Population Figures'!H458<>\"\",B459*(ABS('Population Figures'!H458-'Population Figures'!K458))*(1-M459),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I458<>\"\",B459*(ABS('Population Figures'!I458-'Population Figures'!L458))*(1-M459),\"N/A\")","v":"N/A"},{"$f":"B459*ABS('Population Figures'!G458-'Population Figures'!J458-'Population Figures'!M458)*(1-N459)","v":0},{"$f":"IF('Population Figures'!H458<>\"\",B459*(ABS('Population Figures'!H458-'Population Figures'!K458-'Population Figures'!N458))*(1-N459),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I458<>\"\",B459*(ABS('Population Figures'!I458-'Population Figures'!L458-'Population Figures'!O458))*(1-N459),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E459","v":0},{"$f":"'Population Figures'!F459","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F458<>\"\",B460*('Population Figures'!G459-'Population Figures'!J459)*'Scenario 3 - Nut. Analysis'!F458,B460*('Population Figures'!G459-'Population Figures'!J459)*'Scenario 3 - Nut. Analysis'!F458*'Scenario 2 Contributing Fact'!D462)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F458<>\"\",B460*('Population Figures'!H459-'Population Figures'!K459)*'Scenario 3 - Nut. Analysis'!F458,B460*('Population Figures'!H459-'Population Figures'!K459)*'Scenario 3 - Nut. Analysis'!F458*'Scenario 2 Contributing Fact'!D462)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F458<>\"\",B460*('Population Figures'!I459-'Population Figures'!L459)*'Scenario 3 - Nut. Analysis'!F458,B460*('Population Figures'!I459-'Population Figures'!L459)*'Scenario 3 - Nut. Analysis'!F458*'Scenario 2 Contributing Fact'!D462)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G458<>\"\",B460*'Population Figures'!T459*'Scenario 3 - Nut. Analysis'!G458,B460*'Population Figures'!T459*'Scenario 2 Contributing Fact'!E462)","v":0},{"$f":"B460*ABS('Population Figures'!G459-'Population Figures'!J459)*(1-C460)","v":0},{"$f":"IF('Population Figures'!H459<>\"\",B460*(ABS('Population Figures'!H459-'Population Figures'!K459))*(1-C460),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I459<>\"\",B460*(ABS('Population Figures'!I459-'Population Figures'!L459))*(1-C460),\"N/A\")","v":"N/A"},{"$f":"B460*('Population Figures'!T459)*(1-D460)","v":0},{"$f":"B460*('Population Figures'!T459)*(1-E460)","v":0},{"$f":"B460*('Population Figures'!T459)*(1-F460)","v":0},{"$f":"B460*'Population Figures'!S459*(1-G460)","v":0},{"$f":"B460*ABS('Population Figures'!G459-'Population Figures'!J459)*H460","v":0},{"$f":"IF('Population Figures'!H459<>\"\",B460*(ABS('Population Figures'!H459-'Population Figures'!K459))*H460,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I459<>\"\",B460*(ABS('Population Figures'!I459-'Population Figures'!L459))*H460,\"N/A\")","v":"N/A"},{"$f":"B460*ABS('Population Figures'!G459-'Population Figures'!J459)*(1-I460)","v":0},{"$f":"IF('Population Figures'!H459<>\"\",B460*(ABS('Population Figures'!H459-'Population Figures'!K459))*(1-I460),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I459<>\"\",B460*(ABS('Population Figures'!I459-'Population Figures'!L459))*(1-I460),\"N/A\")","v":"N/A"},{"$f":"B460*('Population Figures'!P459)*J460","v":0},{"$f":"IF('Population Figures'!Q459<>\"\",B460*('Population Figures'!Q459)*J460,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R459<>\"\",B460*('Population Figures'!R459)*J460,\"N/A\")","v":"N/A"},{"$f":"B460*'Population Figures'!S459*K460","v":0},{"$f":"B460*'Population Figures'!U459*L460","v":0},{"$f":"IF('Population Figures'!V459<>\"\",B460*'Population Figures'!V459*L460,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W459<>\"\",B460*'Population Figures'!W459*L460,\"N/A\")","v":"N/A"},{"$f":"B460*ABS('Population Figures'!G459-'Population Figures'!J459)*(1-M460)","v":0},{"$f":"IF('Population Figures'!H459<>\"\",B460*(ABS('Population Figures'!H459-'Population Figures'!K459))*(1-M460),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I459<>\"\",B460*(ABS('Population Figures'!I459-'Population Figures'!L459))*(1-M460),\"N/A\")","v":"N/A"},{"$f":"B460*ABS('Population Figures'!G459-'Population Figures'!J459-'Population Figures'!M459)*(1-N460)","v":0},{"$f":"IF('Population Figures'!H459<>\"\",B460*(ABS('Population Figures'!H459-'Population Figures'!K459-'Population Figures'!N459))*(1-N460),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I459<>\"\",B460*(ABS('Population Figures'!I459-'Population Figures'!L459-'Population Figures'!O459))*(1-N460),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E460","v":0},{"$f":"'Population Figures'!F460","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F459<>\"\",B461*('Population Figures'!G460-'Population Figures'!J460)*'Scenario 3 - Nut. Analysis'!F459,B461*('Population Figures'!G460-'Population Figures'!J460)*'Scenario 3 - Nut. Analysis'!F459*'Scenario 2 Contributing Fact'!D463)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F459<>\"\",B461*('Population Figures'!H460-'Population Figures'!K460)*'Scenario 3 - Nut. Analysis'!F459,B461*('Population Figures'!H460-'Population Figures'!K460)*'Scenario 3 - Nut. Analysis'!F459*'Scenario 2 Contributing Fact'!D463)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F459<>\"\",B461*('Population Figures'!I460-'Population Figures'!L460)*'Scenario 3 - Nut. Analysis'!F459,B461*('Population Figures'!I460-'Population Figures'!L460)*'Scenario 3 - Nut. Analysis'!F459*'Scenario 2 Contributing Fact'!D463)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G459<>\"\",B461*'Population Figures'!T460*'Scenario 3 - Nut. Analysis'!G459,B461*'Population Figures'!T460*'Scenario 2 Contributing Fact'!E463)","v":0},{"$f":"B461*ABS('Population Figures'!G460-'Population Figures'!J460)*(1-C461)","v":0},{"$f":"IF('Population Figures'!H460<>\"\",B461*(ABS('Population Figures'!H460-'Population Figures'!K460))*(1-C461),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I460<>\"\",B461*(ABS('Population Figures'!I460-'Population Figures'!L460))*(1-C461),\"N/A\")","v":"N/A"},{"$f":"B461*('Population Figures'!T460)*(1-D461)","v":0},{"$f":"B461*('Population Figures'!T460)*(1-E461)","v":0},{"$f":"B461*('Population Figures'!T460)*(1-F461)","v":0},{"$f":"B461*'Population Figures'!S460*(1-G461)","v":0},{"$f":"B461*ABS('Population Figures'!G460-'Population Figures'!J460)*H461","v":0},{"$f":"IF('Population Figures'!H460<>\"\",B461*(ABS('Population Figures'!H460-'Population Figures'!K460))*H461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I460<>\"\",B461*(ABS('Population Figures'!I460-'Population Figures'!L460))*H461,\"N/A\")","v":"N/A"},{"$f":"B461*ABS('Population Figures'!G460-'Population Figures'!J460)*(1-I461)","v":0},{"$f":"IF('Population Figures'!H460<>\"\",B461*(ABS('Population Figures'!H460-'Population Figures'!K460))*(1-I461),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I460<>\"\",B461*(ABS('Population Figures'!I460-'Population Figures'!L460))*(1-I461),\"N/A\")","v":"N/A"},{"$f":"B461*('Population Figures'!P460)*J461","v":0},{"$f":"IF('Population Figures'!Q460<>\"\",B461*('Population Figures'!Q460)*J461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R460<>\"\",B461*('Population Figures'!R460)*J461,\"N/A\")","v":"N/A"},{"$f":"B461*'Population Figures'!S460*K461","v":0},{"$f":"B461*'Population Figures'!U460*L461","v":0},{"$f":"IF('Population Figures'!V460<>\"\",B461*'Population Figures'!V460*L461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W460<>\"\",B461*'Population Figures'!W460*L461,\"N/A\")","v":"N/A"},{"$f":"B461*ABS('Population Figures'!G460-'Population Figures'!J460)*(1-M461)","v":0},{"$f":"IF('Population Figures'!H460<>\"\",B461*(ABS('Population Figures'!H460-'Population Figures'!K460))*(1-M461),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I460<>\"\",B461*(ABS('Population Figures'!I460-'Population Figures'!L460))*(1-M461),\"N/A\")","v":"N/A"},{"$f":"B461*ABS('Population Figures'!G460-'Population Figures'!J460-'Population Figures'!M460)*(1-N461)","v":0},{"$f":"IF('Population Figures'!H460<>\"\",B461*(ABS('Population Figures'!H460-'Population Figures'!K460-'Population Figures'!N460))*(1-N461),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I460<>\"\",B461*(ABS('Population Figures'!I460-'Population Figures'!L460-'Population Figures'!O460))*(1-N461),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E461","v":0},{"$f":"'Population Figures'!F461","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F460<>\"\",B462*('Population Figures'!G461-'Population Figures'!J461)*'Scenario 3 - Nut. Analysis'!F460,B462*('Population Figures'!G461-'Population Figures'!J461)*'Scenario 3 - Nut. Analysis'!F460*'Scenario 2 Contributing Fact'!D464)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F460<>\"\",B462*('Population Figures'!H461-'Population Figures'!K461)*'Scenario 3 - Nut. Analysis'!F460,B462*('Population Figures'!H461-'Population Figures'!K461)*'Scenario 3 - Nut. Analysis'!F460*'Scenario 2 Contributing Fact'!D464)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F460<>\"\",B462*('Population Figures'!I461-'Population Figures'!L461)*'Scenario 3 - Nut. Analysis'!F460,B462*('Population Figures'!I461-'Population Figures'!L461)*'Scenario 3 - Nut. Analysis'!F460*'Scenario 2 Contributing Fact'!D464)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G460<>\"\",B462*'Population Figures'!T461*'Scenario 3 - Nut. Analysis'!G460,B462*'Population Figures'!T461*'Scenario 2 Contributing Fact'!E464)","v":0},{"$f":"B462*ABS('Population Figures'!G461-'Population Figures'!J461)*(1-C462)","v":0},{"$f":"IF('Population Figures'!H461<>\"\",B462*(ABS('Population Figures'!H461-'Population Figures'!K461))*(1-C462),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I461<>\"\",B462*(ABS('Population Figures'!I461-'Population Figures'!L461))*(1-C462),\"N/A\")","v":"N/A"},{"$f":"B462*('Population Figures'!T461)*(1-D462)","v":0},{"$f":"B462*('Population Figures'!T461)*(1-E462)","v":0},{"$f":"B462*('Population Figures'!T461)*(1-F462)","v":0},{"$f":"B462*'Population Figures'!S461*(1-G462)","v":0},{"$f":"B462*ABS('Population Figures'!G461-'Population Figures'!J461)*H462","v":0},{"$f":"IF('Population Figures'!H461<>\"\",B462*(ABS('Population Figures'!H461-'Population Figures'!K461))*H462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I461<>\"\",B462*(ABS('Population Figures'!I461-'Population Figures'!L461))*H462,\"N/A\")","v":"N/A"},{"$f":"B462*ABS('Population Figures'!G461-'Population Figures'!J461)*(1-I462)","v":0},{"$f":"IF('Population Figures'!H461<>\"\",B462*(ABS('Population Figures'!H461-'Population Figures'!K461))*(1-I462),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I461<>\"\",B462*(ABS('Population Figures'!I461-'Population Figures'!L461))*(1-I462),\"N/A\")","v":"N/A"},{"$f":"B462*('Population Figures'!P461)*J462","v":0},{"$f":"IF('Population Figures'!Q461<>\"\",B462*('Population Figures'!Q461)*J462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R461<>\"\",B462*('Population Figures'!R461)*J462,\"N/A\")","v":"N/A"},{"$f":"B462*'Population Figures'!S461*K462","v":0},{"$f":"B462*'Population Figures'!U461*L462","v":0},{"$f":"IF('Population Figures'!V461<>\"\",B462*'Population Figures'!V461*L462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W461<>\"\",B462*'Population Figures'!W461*L462,\"N/A\")","v":"N/A"},{"$f":"B462*ABS('Population Figures'!G461-'Population Figures'!J461)*(1-M462)","v":0},{"$f":"IF('Population Figures'!H461<>\"\",B462*(ABS('Population Figures'!H461-'Population Figures'!K461))*(1-M462),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I461<>\"\",B462*(ABS('Population Figures'!I461-'Population Figures'!L461))*(1-M462),\"N/A\")","v":"N/A"},{"$f":"B462*ABS('Population Figures'!G461-'Population Figures'!J461-'Population Figures'!M461)*(1-N462)","v":0},{"$f":"IF('Population Figures'!H461<>\"\",B462*(ABS('Population Figures'!H461-'Population Figures'!K461-'Population Figures'!N461))*(1-N462),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I461<>\"\",B462*(ABS('Population Figures'!I461-'Population Figures'!L461-'Population Figures'!O461))*(1-N462),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E462","v":0},{"$f":"'Population Figures'!F462","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F461<>\"\",B463*('Population Figures'!G462-'Population Figures'!J462)*'Scenario 3 - Nut. Analysis'!F461,B463*('Population Figures'!G462-'Population Figures'!J462)*'Scenario 3 - Nut. Analysis'!F461*'Scenario 2 Contributing Fact'!D465)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F461<>\"\",B463*('Population Figures'!H462-'Population Figures'!K462)*'Scenario 3 - Nut. Analysis'!F461,B463*('Population Figures'!H462-'Population Figures'!K462)*'Scenario 3 - Nut. Analysis'!F461*'Scenario 2 Contributing Fact'!D465)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F461<>\"\",B463*('Population Figures'!I462-'Population Figures'!L462)*'Scenario 3 - Nut. Analysis'!F461,B463*('Population Figures'!I462-'Population Figures'!L462)*'Scenario 3 - Nut. Analysis'!F461*'Scenario 2 Contributing Fact'!D465)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G461<>\"\",B463*'Population Figures'!T462*'Scenario 3 - Nut. Analysis'!G461,B463*'Population Figures'!T462*'Scenario 2 Contributing Fact'!E465)","v":0},{"$f":"B463*ABS('Population Figures'!G462-'Population Figures'!J462)*(1-C463)","v":0},{"$f":"IF('Population Figures'!H462<>\"\",B463*(ABS('Population Figures'!H462-'Population Figures'!K462))*(1-C463),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I462<>\"\",B463*(ABS('Population Figures'!I462-'Population Figures'!L462))*(1-C463),\"N/A\")","v":"N/A"},{"$f":"B463*('Population Figures'!T462)*(1-D463)","v":0},{"$f":"B463*('Population Figures'!T462)*(1-E463)","v":0},{"$f":"B463*('Population Figures'!T462)*(1-F463)","v":0},{"$f":"B463*'Population Figures'!S462*(1-G463)","v":0},{"$f":"B463*ABS('Population Figures'!G462-'Population Figures'!J462)*H463","v":0},{"$f":"IF('Population Figures'!H462<>\"\",B463*(ABS('Population Figures'!H462-'Population Figures'!K462))*H463,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I462<>\"\",B463*(ABS('Population Figures'!I462-'Population Figures'!L462))*H463,\"N/A\")","v":"N/A"},{"$f":"B463*ABS('Population Figures'!G462-'Population Figures'!J462)*(1-I463)","v":0},{"$f":"IF('Population Figures'!H462<>\"\",B463*(ABS('Population Figures'!H462-'Population Figures'!K462))*(1-I463),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I462<>\"\",B463*(ABS('Population Figures'!I462-'Population Figures'!L462))*(1-I463),\"N/A\")","v":"N/A"},{"$f":"B463*('Population Figures'!P462)*J463","v":0},{"$f":"IF('Population Figures'!Q462<>\"\",B463*('Population Figures'!Q462)*J463,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R462<>\"\",B463*('Population Figures'!R462)*J463,\"N/A\")","v":"N/A"},{"$f":"B463*'Population Figures'!S462*K463","v":0},{"$f":"B463*'Population Figures'!U462*L463","v":0},{"$f":"IF('Population Figures'!V462<>\"\",B463*'Population Figures'!V462*L463,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W462<>\"\",B463*'Population Figures'!W462*L463,\"N/A\")","v":"N/A"},{"$f":"B463*ABS('Population Figures'!G462-'Population Figures'!J462)*(1-M463)","v":0},{"$f":"IF('Population Figures'!H462<>\"\",B463*(ABS('Population Figures'!H462-'Population Figures'!K462))*(1-M463),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I462<>\"\",B463*(ABS('Population Figures'!I462-'Population Figures'!L462))*(1-M463),\"N/A\")","v":"N/A"},{"$f":"B463*ABS('Population Figures'!G462-'Population Figures'!J462-'Population Figures'!M462)*(1-N463)","v":0},{"$f":"IF('Population Figures'!H462<>\"\",B463*(ABS('Population Figures'!H462-'Population Figures'!K462-'Population Figures'!N462))*(1-N463),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I462<>\"\",B463*(ABS('Population Figures'!I462-'Population Figures'!L462-'Population Figures'!O462))*(1-N463),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E463","v":0},{"$f":"'Population Figures'!F463","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F462<>\"\",B464*('Population Figures'!G463-'Population Figures'!J463)*'Scenario 3 - Nut. Analysis'!F462,B464*('Population Figures'!G463-'Population Figures'!J463)*'Scenario 3 - Nut. Analysis'!F462*'Scenario 2 Contributing Fact'!D466)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F462<>\"\",B464*('Population Figures'!H463-'Population Figures'!K463)*'Scenario 3 - Nut. Analysis'!F462,B464*('Population Figures'!H463-'Population Figures'!K463)*'Scenario 3 - Nut. Analysis'!F462*'Scenario 2 Contributing Fact'!D466)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F462<>\"\",B464*('Population Figures'!I463-'Population Figures'!L463)*'Scenario 3 - Nut. Analysis'!F462,B464*('Population Figures'!I463-'Population Figures'!L463)*'Scenario 3 - Nut. Analysis'!F462*'Scenario 2 Contributing Fact'!D466)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G462<>\"\",B464*'Population Figures'!T463*'Scenario 3 - Nut. Analysis'!G462,B464*'Population Figures'!T463*'Scenario 2 Contributing Fact'!E466)","v":0},{"$f":"B464*ABS('Population Figures'!G463-'Population Figures'!J463)*(1-C464)","v":0},{"$f":"IF('Population Figures'!H463<>\"\",B464*(ABS('Population Figures'!H463-'Population Figures'!K463))*(1-C464),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I463<>\"\",B464*(ABS('Population Figures'!I463-'Population Figures'!L463))*(1-C464),\"N/A\")","v":"N/A"},{"$f":"B464*('Population Figures'!T463)*(1-D464)","v":0},{"$f":"B464*('Population Figures'!T463)*(1-E464)","v":0},{"$f":"B464*('Population Figures'!T463)*(1-F464)","v":0},{"$f":"B464*'Population Figures'!S463*(1-G464)","v":0},{"$f":"B464*ABS('Population Figures'!G463-'Population Figures'!J463)*H464","v":0},{"$f":"IF('Population Figures'!H463<>\"\",B464*(ABS('Population Figures'!H463-'Population Figures'!K463))*H464,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I463<>\"\",B464*(ABS('Population Figures'!I463-'Population Figures'!L463))*H464,\"N/A\")","v":"N/A"},{"$f":"B464*ABS('Population Figures'!G463-'Population Figures'!J463)*(1-I464)","v":0},{"$f":"IF('Population Figures'!H463<>\"\",B464*(ABS('Population Figures'!H463-'Population Figures'!K463))*(1-I464),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I463<>\"\",B464*(ABS('Population Figures'!I463-'Population Figures'!L463))*(1-I464),\"N/A\")","v":"N/A"},{"$f":"B464*('Population Figures'!P463)*J464","v":0},{"$f":"IF('Population Figures'!Q463<>\"\",B464*('Population Figures'!Q463)*J464,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R463<>\"\",B464*('Population Figures'!R463)*J464,\"N/A\")","v":"N/A"},{"$f":"B464*'Population Figures'!S463*K464","v":0},{"$f":"B464*'Population Figures'!U463*L464","v":0},{"$f":"IF('Population Figures'!V463<>\"\",B464*'Population Figures'!V463*L464,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W463<>\"\",B464*'Population Figures'!W463*L464,\"N/A\")","v":"N/A"},{"$f":"B464*ABS('Population Figures'!G463-'Population Figures'!J463)*(1-M464)","v":0},{"$f":"IF('Population Figures'!H463<>\"\",B464*(ABS('Population Figures'!H463-'Population Figures'!K463))*(1-M464),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I463<>\"\",B464*(ABS('Population Figures'!I463-'Population Figures'!L463))*(1-M464),\"N/A\")","v":"N/A"},{"$f":"B464*ABS('Population Figures'!G463-'Population Figures'!J463-'Population Figures'!M463)*(1-N464)","v":0},{"$f":"IF('Population Figures'!H463<>\"\",B464*(ABS('Population Figures'!H463-'Population Figures'!K463-'Population Figures'!N463))*(1-N464),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I463<>\"\",B464*(ABS('Population Figures'!I463-'Population Figures'!L463-'Population Figures'!O463))*(1-N464),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E464","v":0},{"$f":"'Population Figures'!F464","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F463<>\"\",B465*('Population Figures'!G464-'Population Figures'!J464)*'Scenario 3 - Nut. Analysis'!F463,B465*('Population Figures'!G464-'Population Figures'!J464)*'Scenario 3 - Nut. Analysis'!F463*'Scenario 2 Contributing Fact'!D467)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F463<>\"\",B465*('Population Figures'!H464-'Population Figures'!K464)*'Scenario 3 - Nut. Analysis'!F463,B465*('Population Figures'!H464-'Population Figures'!K464)*'Scenario 3 - Nut. Analysis'!F463*'Scenario 2 Contributing Fact'!D467)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F463<>\"\",B465*('Population Figures'!I464-'Population Figures'!L464)*'Scenario 3 - Nut. Analysis'!F463,B465*('Population Figures'!I464-'Population Figures'!L464)*'Scenario 3 - Nut. Analysis'!F463*'Scenario 2 Contributing Fact'!D467)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G463<>\"\",B465*'Population Figures'!T464*'Scenario 3 - Nut. Analysis'!G463,B465*'Population Figures'!T464*'Scenario 2 Contributing Fact'!E467)","v":0},{"$f":"B465*ABS('Population Figures'!G464-'Population Figures'!J464)*(1-C465)","v":0},{"$f":"IF('Population Figures'!H464<>\"\",B465*(ABS('Population Figures'!H464-'Population Figures'!K464))*(1-C465),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I464<>\"\",B465*(ABS('Population Figures'!I464-'Population Figures'!L464))*(1-C465),\"N/A\")","v":"N/A"},{"$f":"B465*('Population Figures'!T464)*(1-D465)","v":0},{"$f":"B465*('Population Figures'!T464)*(1-E465)","v":0},{"$f":"B465*('Population Figures'!T464)*(1-F465)","v":0},{"$f":"B465*'Population Figures'!S464*(1-G465)","v":0},{"$f":"B465*ABS('Population Figures'!G464-'Population Figures'!J464)*H465","v":0},{"$f":"IF('Population Figures'!H464<>\"\",B465*(ABS('Population Figures'!H464-'Population Figures'!K464))*H465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I464<>\"\",B465*(ABS('Population Figures'!I464-'Population Figures'!L464))*H465,\"N/A\")","v":"N/A"},{"$f":"B465*ABS('Population Figures'!G464-'Population Figures'!J464)*(1-I465)","v":0},{"$f":"IF('Population Figures'!H464<>\"\",B465*(ABS('Population Figures'!H464-'Population Figures'!K464))*(1-I465),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I464<>\"\",B465*(ABS('Population Figures'!I464-'Population Figures'!L464))*(1-I465),\"N/A\")","v":"N/A"},{"$f":"B465*('Population Figures'!P464)*J465","v":0},{"$f":"IF('Population Figures'!Q464<>\"\",B465*('Population Figures'!Q464)*J465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R464<>\"\",B465*('Population Figures'!R464)*J465,\"N/A\")","v":"N/A"},{"$f":"B465*'Population Figures'!S464*K465","v":0},{"$f":"B465*'Population Figures'!U464*L465","v":0},{"$f":"IF('Population Figures'!V464<>\"\",B465*'Population Figures'!V464*L465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W464<>\"\",B465*'Population Figures'!W464*L465,\"N/A\")","v":"N/A"},{"$f":"B465*ABS('Population Figures'!G464-'Population Figures'!J464)*(1-M465)","v":0},{"$f":"IF('Population Figures'!H464<>\"\",B465*(ABS('Population Figures'!H464-'Population Figures'!K464))*(1-M465),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I464<>\"\",B465*(ABS('Population Figures'!I464-'Population Figures'!L464))*(1-M465),\"N/A\")","v":"N/A"},{"$f":"B465*ABS('Population Figures'!G464-'Population Figures'!J464-'Population Figures'!M464)*(1-N465)","v":0},{"$f":"IF('Population Figures'!H464<>\"\",B465*(ABS('Population Figures'!H464-'Population Figures'!K464-'Population Figures'!N464))*(1-N465),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I464<>\"\",B465*(ABS('Population Figures'!I464-'Population Figures'!L464-'Population Figures'!O464))*(1-N465),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E465","v":0},{"$f":"'Population Figures'!F465","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F464<>\"\",B466*('Population Figures'!G465-'Population Figures'!J465)*'Scenario 3 - Nut. Analysis'!F464,B466*('Population Figures'!G465-'Population Figures'!J465)*'Scenario 3 - Nut. Analysis'!F464*'Scenario 2 Contributing Fact'!D468)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F464<>\"\",B466*('Population Figures'!H465-'Population Figures'!K465)*'Scenario 3 - Nut. Analysis'!F464,B466*('Population Figures'!H465-'Population Figures'!K465)*'Scenario 3 - Nut. Analysis'!F464*'Scenario 2 Contributing Fact'!D468)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F464<>\"\",B466*('Population Figures'!I465-'Population Figures'!L465)*'Scenario 3 - Nut. Analysis'!F464,B466*('Population Figures'!I465-'Population Figures'!L465)*'Scenario 3 - Nut. Analysis'!F464*'Scenario 2 Contributing Fact'!D468)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G464<>\"\",B466*'Population Figures'!T465*'Scenario 3 - Nut. Analysis'!G464,B466*'Population Figures'!T465*'Scenario 2 Contributing Fact'!E468)","v":0},{"$f":"B466*ABS('Population Figures'!G465-'Population Figures'!J465)*(1-C466)","v":0},{"$f":"IF('Population Figures'!H465<>\"\",B466*(ABS('Population Figures'!H465-'Population Figures'!K465))*(1-C466),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I465<>\"\",B466*(ABS('Population Figures'!I465-'Population Figures'!L465))*(1-C466),\"N/A\")","v":"N/A"},{"$f":"B466*('Population Figures'!T465)*(1-D466)","v":0},{"$f":"B466*('Population Figures'!T465)*(1-E466)","v":0},{"$f":"B466*('Population Figures'!T465)*(1-F466)","v":0},{"$f":"B466*'Population Figures'!S465*(1-G466)","v":0},{"$f":"B466*ABS('Population Figures'!G465-'Population Figures'!J465)*H466","v":0},{"$f":"IF('Population Figures'!H465<>\"\",B466*(ABS('Population Figures'!H465-'Population Figures'!K465))*H466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I465<>\"\",B466*(ABS('Population Figures'!I465-'Population Figures'!L465))*H466,\"N/A\")","v":"N/A"},{"$f":"B466*ABS('Population Figures'!G465-'Population Figures'!J465)*(1-I466)","v":0},{"$f":"IF('Population Figures'!H465<>\"\",B466*(ABS('Population Figures'!H465-'Population Figures'!K465))*(1-I466),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I465<>\"\",B466*(ABS('Population Figures'!I465-'Population Figures'!L465))*(1-I466),\"N/A\")","v":"N/A"},{"$f":"B466*('Population Figures'!P465)*J466","v":0},{"$f":"IF('Population Figures'!Q465<>\"\",B466*('Population Figures'!Q465)*J466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R465<>\"\",B466*('Population Figures'!R465)*J466,\"N/A\")","v":"N/A"},{"$f":"B466*'Population Figures'!S465*K466","v":0},{"$f":"B466*'Population Figures'!U465*L466","v":0},{"$f":"IF('Population Figures'!V465<>\"\",B466*'Population Figures'!V465*L466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W465<>\"\",B466*'Population Figures'!W465*L466,\"N/A\")","v":"N/A"},{"$f":"B466*ABS('Population Figures'!G465-'Population Figures'!J465)*(1-M466)","v":0},{"$f":"IF('Population Figures'!H465<>\"\",B466*(ABS('Population Figures'!H465-'Population Figures'!K465))*(1-M466),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I465<>\"\",B466*(ABS('Population Figures'!I465-'Population Figures'!L465))*(1-M466),\"N/A\")","v":"N/A"},{"$f":"B466*ABS('Population Figures'!G465-'Population Figures'!J465-'Population Figures'!M465)*(1-N466)","v":0},{"$f":"IF('Population Figures'!H465<>\"\",B466*(ABS('Population Figures'!H465-'Population Figures'!K465-'Population Figures'!N465))*(1-N466),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I465<>\"\",B466*(ABS('Population Figures'!I465-'Population Figures'!L465-'Population Figures'!O465))*(1-N466),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E466","v":0},{"$f":"'Population Figures'!F466","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F465<>\"\",B467*('Population Figures'!G466-'Population Figures'!J466)*'Scenario 3 - Nut. Analysis'!F465,B467*('Population Figures'!G466-'Population Figures'!J466)*'Scenario 3 - Nut. Analysis'!F465*'Scenario 2 Contributing Fact'!D469)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F465<>\"\",B467*('Population Figures'!H466-'Population Figures'!K466)*'Scenario 3 - Nut. Analysis'!F465,B467*('Population Figures'!H466-'Population Figures'!K466)*'Scenario 3 - Nut. Analysis'!F465*'Scenario 2 Contributing Fact'!D469)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F465<>\"\",B467*('Population Figures'!I466-'Population Figures'!L466)*'Scenario 3 - Nut. Analysis'!F465,B467*('Population Figures'!I466-'Population Figures'!L466)*'Scenario 3 - Nut. Analysis'!F465*'Scenario 2 Contributing Fact'!D469)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G465<>\"\",B467*'Population Figures'!T466*'Scenario 3 - Nut. Analysis'!G465,B467*'Population Figures'!T466*'Scenario 2 Contributing Fact'!E469)","v":0},{"$f":"B467*ABS('Population Figures'!G466-'Population Figures'!J466)*(1-C467)","v":0},{"$f":"IF('Population Figures'!H466<>\"\",B467*(ABS('Population Figures'!H466-'Population Figures'!K466))*(1-C467),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I466<>\"\",B467*(ABS('Population Figures'!I466-'Population Figures'!L466))*(1-C467),\"N/A\")","v":"N/A"},{"$f":"B467*('Population Figures'!T466)*(1-D467)","v":0},{"$f":"B467*('Population Figures'!T466)*(1-E467)","v":0},{"$f":"B467*('Population Figures'!T466)*(1-F467)","v":0},{"$f":"B467*'Population Figures'!S466*(1-G467)","v":0},{"$f":"B467*ABS('Population Figures'!G466-'Population Figures'!J466)*H467","v":0},{"$f":"IF('Population Figures'!H466<>\"\",B467*(ABS('Population Figures'!H466-'Population Figures'!K466))*H467,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I466<>\"\",B467*(ABS('Population Figures'!I466-'Population Figures'!L466))*H467,\"N/A\")","v":"N/A"},{"$f":"B467*ABS('Population Figures'!G466-'Population Figures'!J466)*(1-I467)","v":0},{"$f":"IF('Population Figures'!H466<>\"\",B467*(ABS('Population Figures'!H466-'Population Figures'!K466))*(1-I467),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I466<>\"\",B467*(ABS('Population Figures'!I466-'Population Figures'!L466))*(1-I467),\"N/A\")","v":"N/A"},{"$f":"B467*('Population Figures'!P466)*J467","v":0},{"$f":"IF('Population Figures'!Q466<>\"\",B467*('Population Figures'!Q466)*J467,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R466<>\"\",B467*('Population Figures'!R466)*J467,\"N/A\")","v":"N/A"},{"$f":"B467*'Population Figures'!S466*K467","v":0},{"$f":"B467*'Population Figures'!U466*L467","v":0},{"$f":"IF('Population Figures'!V466<>\"\",B467*'Population Figures'!V466*L467,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W466<>\"\",B467*'Population Figures'!W466*L467,\"N/A\")","v":"N/A"},{"$f":"B467*ABS('Population Figures'!G466-'Population Figures'!J466)*(1-M467)","v":0},{"$f":"IF('Population Figures'!H466<>\"\",B467*(ABS('Population Figures'!H466-'Population Figures'!K466))*(1-M467),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I466<>\"\",B467*(ABS('Population Figures'!I466-'Population Figures'!L466))*(1-M467),\"N/A\")","v":"N/A"},{"$f":"B467*ABS('Population Figures'!G466-'Population Figures'!J466-'Population Figures'!M466)*(1-N467)","v":0},{"$f":"IF('Population Figures'!H466<>\"\",B467*(ABS('Population Figures'!H466-'Population Figures'!K466-'Population Figures'!N466))*(1-N467),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I466<>\"\",B467*(ABS('Population Figures'!I466-'Population Figures'!L466-'Population Figures'!O466))*(1-N467),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E467","v":0},{"$f":"'Population Figures'!F467","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F466<>\"\",B468*('Population Figures'!G467-'Population Figures'!J467)*'Scenario 3 - Nut. Analysis'!F466,B468*('Population Figures'!G467-'Population Figures'!J467)*'Scenario 3 - Nut. Analysis'!F466*'Scenario 2 Contributing Fact'!D470)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F466<>\"\",B468*('Population Figures'!H467-'Population Figures'!K467)*'Scenario 3 - Nut. Analysis'!F466,B468*('Population Figures'!H467-'Population Figures'!K467)*'Scenario 3 - Nut. Analysis'!F466*'Scenario 2 Contributing Fact'!D470)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F466<>\"\",B468*('Population Figures'!I467-'Population Figures'!L467)*'Scenario 3 - Nut. Analysis'!F466,B468*('Population Figures'!I467-'Population Figures'!L467)*'Scenario 3 - Nut. Analysis'!F466*'Scenario 2 Contributing Fact'!D470)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G466<>\"\",B468*'Population Figures'!T467*'Scenario 3 - Nut. Analysis'!G466,B468*'Population Figures'!T467*'Scenario 2 Contributing Fact'!E470)","v":0},{"$f":"B468*ABS('Population Figures'!G467-'Population Figures'!J467)*(1-C468)","v":0},{"$f":"IF('Population Figures'!H467<>\"\",B468*(ABS('Population Figures'!H467-'Population Figures'!K467))*(1-C468),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I467<>\"\",B468*(ABS('Population Figures'!I467-'Population Figures'!L467))*(1-C468),\"N/A\")","v":"N/A"},{"$f":"B468*('Population Figures'!T467)*(1-D468)","v":0},{"$f":"B468*('Population Figures'!T467)*(1-E468)","v":0},{"$f":"B468*('Population Figures'!T467)*(1-F468)","v":0},{"$f":"B468*'Population Figures'!S467*(1-G468)","v":0},{"$f":"B468*ABS('Population Figures'!G467-'Population Figures'!J467)*H468","v":0},{"$f":"IF('Population Figures'!H467<>\"\",B468*(ABS('Population Figures'!H467-'Population Figures'!K467))*H468,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I467<>\"\",B468*(ABS('Population Figures'!I467-'Population Figures'!L467))*H468,\"N/A\")","v":"N/A"},{"$f":"B468*ABS('Population Figures'!G467-'Population Figures'!J467)*(1-I468)","v":0},{"$f":"IF('Population Figures'!H467<>\"\",B468*(ABS('Population Figures'!H467-'Population Figures'!K467))*(1-I468),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I467<>\"\",B468*(ABS('Population Figures'!I467-'Population Figures'!L467))*(1-I468),\"N/A\")","v":"N/A"},{"$f":"B468*('Population Figures'!P467)*J468","v":0},{"$f":"IF('Population Figures'!Q467<>\"\",B468*('Population Figures'!Q467)*J468,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R467<>\"\",B468*('Population Figures'!R467)*J468,\"N/A\")","v":"N/A"},{"$f":"B468*'Population Figures'!S467*K468","v":0},{"$f":"B468*'Population Figures'!U467*L468","v":0},{"$f":"IF('Population Figures'!V467<>\"\",B468*'Population Figures'!V467*L468,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W467<>\"\",B468*'Population Figures'!W467*L468,\"N/A\")","v":"N/A"},{"$f":"B468*ABS('Population Figures'!G467-'Population Figures'!J467)*(1-M468)","v":0},{"$f":"IF('Population Figures'!H467<>\"\",B468*(ABS('Population Figures'!H467-'Population Figures'!K467))*(1-M468),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I467<>\"\",B468*(ABS('Population Figures'!I467-'Population Figures'!L467))*(1-M468),\"N/A\")","v":"N/A"},{"$f":"B468*ABS('Population Figures'!G467-'Population Figures'!J467-'Population Figures'!M467)*(1-N468)","v":0},{"$f":"IF('Population Figures'!H467<>\"\",B468*(ABS('Population Figures'!H467-'Population Figures'!K467-'Population Figures'!N467))*(1-N468),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I467<>\"\",B468*(ABS('Population Figures'!I467-'Population Figures'!L467-'Population Figures'!O467))*(1-N468),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E468","v":0},{"$f":"'Population Figures'!F468","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F467<>\"\",B469*('Population Figures'!G468-'Population Figures'!J468)*'Scenario 3 - Nut. Analysis'!F467,B469*('Population Figures'!G468-'Population Figures'!J468)*'Scenario 3 - Nut. Analysis'!F467*'Scenario 2 Contributing Fact'!D471)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F467<>\"\",B469*('Population Figures'!H468-'Population Figures'!K468)*'Scenario 3 - Nut. Analysis'!F467,B469*('Population Figures'!H468-'Population Figures'!K468)*'Scenario 3 - Nut. Analysis'!F467*'Scenario 2 Contributing Fact'!D471)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F467<>\"\",B469*('Population Figures'!I468-'Population Figures'!L468)*'Scenario 3 - Nut. Analysis'!F467,B469*('Population Figures'!I468-'Population Figures'!L468)*'Scenario 3 - Nut. Analysis'!F467*'Scenario 2 Contributing Fact'!D471)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G467<>\"\",B469*'Population Figures'!T468*'Scenario 3 - Nut. Analysis'!G467,B469*'Population Figures'!T468*'Scenario 2 Contributing Fact'!E471)","v":0},{"$f":"B469*ABS('Population Figures'!G468-'Population Figures'!J468)*(1-C469)","v":0},{"$f":"IF('Population Figures'!H468<>\"\",B469*(ABS('Population Figures'!H468-'Population Figures'!K468))*(1-C469),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I468<>\"\",B469*(ABS('Population Figures'!I468-'Population Figures'!L468))*(1-C469),\"N/A\")","v":"N/A"},{"$f":"B469*('Population Figures'!T468)*(1-D469)","v":0},{"$f":"B469*('Population Figures'!T468)*(1-E469)","v":0},{"$f":"B469*('Population Figures'!T468)*(1-F469)","v":0},{"$f":"B469*'Population Figures'!S468*(1-G469)","v":0},{"$f":"B469*ABS('Population Figures'!G468-'Population Figures'!J468)*H469","v":0},{"$f":"IF('Population Figures'!H468<>\"\",B469*(ABS('Population Figures'!H468-'Population Figures'!K468))*H469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I468<>\"\",B469*(ABS('Population Figures'!I468-'Population Figures'!L468))*H469,\"N/A\")","v":"N/A"},{"$f":"B469*ABS('Population Figures'!G468-'Population Figures'!J468)*(1-I469)","v":0},{"$f":"IF('Population Figures'!H468<>\"\",B469*(ABS('Population Figures'!H468-'Population Figures'!K468))*(1-I469),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I468<>\"\",B469*(ABS('Population Figures'!I468-'Population Figures'!L468))*(1-I469),\"N/A\")","v":"N/A"},{"$f":"B469*('Population Figures'!P468)*J469","v":0},{"$f":"IF('Population Figures'!Q468<>\"\",B469*('Population Figures'!Q468)*J469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R468<>\"\",B469*('Population Figures'!R468)*J469,\"N/A\")","v":"N/A"},{"$f":"B469*'Population Figures'!S468*K469","v":0},{"$f":"B469*'Population Figures'!U468*L469","v":0},{"$f":"IF('Population Figures'!V468<>\"\",B469*'Population Figures'!V468*L469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W468<>\"\",B469*'Population Figures'!W468*L469,\"N/A\")","v":"N/A"},{"$f":"B469*ABS('Population Figures'!G468-'Population Figures'!J468)*(1-M469)","v":0},{"$f":"IF('Population Figures'!H468<>\"\",B469*(ABS('Population Figures'!H468-'Population Figures'!K468))*(1-M469),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I468<>\"\",B469*(ABS('Population Figures'!I468-'Population Figures'!L468))*(1-M469),\"N/A\")","v":"N/A"},{"$f":"B469*ABS('Population Figures'!G468-'Population Figures'!J468-'Population Figures'!M468)*(1-N469)","v":0},{"$f":"IF('Population Figures'!H468<>\"\",B469*(ABS('Population Figures'!H468-'Population Figures'!K468-'Population Figures'!N468))*(1-N469),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I468<>\"\",B469*(ABS('Population Figures'!I468-'Population Figures'!L468-'Population Figures'!O468))*(1-N469),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E469","v":0},{"$f":"'Population Figures'!F469","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F468<>\"\",B470*('Population Figures'!G469-'Population Figures'!J469)*'Scenario 3 - Nut. Analysis'!F468,B470*('Population Figures'!G469-'Population Figures'!J469)*'Scenario 3 - Nut. Analysis'!F468*'Scenario 2 Contributing Fact'!D472)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F468<>\"\",B470*('Population Figures'!H469-'Population Figures'!K469)*'Scenario 3 - Nut. Analysis'!F468,B470*('Population Figures'!H469-'Population Figures'!K469)*'Scenario 3 - Nut. Analysis'!F468*'Scenario 2 Contributing Fact'!D472)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F468<>\"\",B470*('Population Figures'!I469-'Population Figures'!L469)*'Scenario 3 - Nut. Analysis'!F468,B470*('Population Figures'!I469-'Population Figures'!L469)*'Scenario 3 - Nut. Analysis'!F468*'Scenario 2 Contributing Fact'!D472)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G468<>\"\",B470*'Population Figures'!T469*'Scenario 3 - Nut. Analysis'!G468,B470*'Population Figures'!T469*'Scenario 2 Contributing Fact'!E472)","v":0},{"$f":"B470*ABS('Population Figures'!G469-'Population Figures'!J469)*(1-C470)","v":0},{"$f":"IF('Population Figures'!H469<>\"\",B470*(ABS('Population Figures'!H469-'Population Figures'!K469))*(1-C470),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I469<>\"\",B470*(ABS('Population Figures'!I469-'Population Figures'!L469))*(1-C470),\"N/A\")","v":"N/A"},{"$f":"B470*('Population Figures'!T469)*(1-D470)","v":0},{"$f":"B470*('Population Figures'!T469)*(1-E470)","v":0},{"$f":"B470*('Population Figures'!T469)*(1-F470)","v":0},{"$f":"B470*'Population Figures'!S469*(1-G470)","v":0},{"$f":"B470*ABS('Population Figures'!G469-'Population Figures'!J469)*H470","v":0},{"$f":"IF('Population Figures'!H469<>\"\",B470*(ABS('Population Figures'!H469-'Population Figures'!K469))*H470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I469<>\"\",B470*(ABS('Population Figures'!I469-'Population Figures'!L469))*H470,\"N/A\")","v":"N/A"},{"$f":"B470*ABS('Population Figures'!G469-'Population Figures'!J469)*(1-I470)","v":0},{"$f":"IF('Population Figures'!H469<>\"\",B470*(ABS('Population Figures'!H469-'Population Figures'!K469))*(1-I470),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I469<>\"\",B470*(ABS('Population Figures'!I469-'Population Figures'!L469))*(1-I470),\"N/A\")","v":"N/A"},{"$f":"B470*('Population Figures'!P469)*J470","v":0},{"$f":"IF('Population Figures'!Q469<>\"\",B470*('Population Figures'!Q469)*J470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R469<>\"\",B470*('Population Figures'!R469)*J470,\"N/A\")","v":"N/A"},{"$f":"B470*'Population Figures'!S469*K470","v":0},{"$f":"B470*'Population Figures'!U469*L470","v":0},{"$f":"IF('Population Figures'!V469<>\"\",B470*'Population Figures'!V469*L470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W469<>\"\",B470*'Population Figures'!W469*L470,\"N/A\")","v":"N/A"},{"$f":"B470*ABS('Population Figures'!G469-'Population Figures'!J469)*(1-M470)","v":0},{"$f":"IF('Population Figures'!H469<>\"\",B470*(ABS('Population Figures'!H469-'Population Figures'!K469))*(1-M470),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I469<>\"\",B470*(ABS('Population Figures'!I469-'Population Figures'!L469))*(1-M470),\"N/A\")","v":"N/A"},{"$f":"B470*ABS('Population Figures'!G469-'Population Figures'!J469-'Population Figures'!M469)*(1-N470)","v":0},{"$f":"IF('Population Figures'!H469<>\"\",B470*(ABS('Population Figures'!H469-'Population Figures'!K469-'Population Figures'!N469))*(1-N470),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I469<>\"\",B470*(ABS('Population Figures'!I469-'Population Figures'!L469-'Population Figures'!O469))*(1-N470),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E470","v":0},{"$f":"'Population Figures'!F470","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F469<>\"\",B471*('Population Figures'!G470-'Population Figures'!J470)*'Scenario 3 - Nut. Analysis'!F469,B471*('Population Figures'!G470-'Population Figures'!J470)*'Scenario 3 - Nut. Analysis'!F469*'Scenario 2 Contributing Fact'!D473)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F469<>\"\",B471*('Population Figures'!H470-'Population Figures'!K470)*'Scenario 3 - Nut. Analysis'!F469,B471*('Population Figures'!H470-'Population Figures'!K470)*'Scenario 3 - Nut. Analysis'!F469*'Scenario 2 Contributing Fact'!D473)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F469<>\"\",B471*('Population Figures'!I470-'Population Figures'!L470)*'Scenario 3 - Nut. Analysis'!F469,B471*('Population Figures'!I470-'Population Figures'!L470)*'Scenario 3 - Nut. Analysis'!F469*'Scenario 2 Contributing Fact'!D473)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G469<>\"\",B471*'Population Figures'!T470*'Scenario 3 - Nut. Analysis'!G469,B471*'Population Figures'!T470*'Scenario 2 Contributing Fact'!E473)","v":0},{"$f":"B471*ABS('Population Figures'!G470-'Population Figures'!J470)*(1-C471)","v":0},{"$f":"IF('Population Figures'!H470<>\"\",B471*(ABS('Population Figures'!H470-'Population Figures'!K470))*(1-C471),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I470<>\"\",B471*(ABS('Population Figures'!I470-'Population Figures'!L470))*(1-C471),\"N/A\")","v":"N/A"},{"$f":"B471*('Population Figures'!T470)*(1-D471)","v":0},{"$f":"B471*('Population Figures'!T470)*(1-E471)","v":0},{"$f":"B471*('Population Figures'!T470)*(1-F471)","v":0},{"$f":"B471*'Population Figures'!S470*(1-G471)","v":0},{"$f":"B471*ABS('Population Figures'!G470-'Population Figures'!J470)*H471","v":0},{"$f":"IF('Population Figures'!H470<>\"\",B471*(ABS('Population Figures'!H470-'Population Figures'!K470))*H471,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I470<>\"\",B471*(ABS('Population Figures'!I470-'Population Figures'!L470))*H471,\"N/A\")","v":"N/A"},{"$f":"B471*ABS('Population Figures'!G470-'Population Figures'!J470)*(1-I471)","v":0},{"$f":"IF('Population Figures'!H470<>\"\",B471*(ABS('Population Figures'!H470-'Population Figures'!K470))*(1-I471),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I470<>\"\",B471*(ABS('Population Figures'!I470-'Population Figures'!L470))*(1-I471),\"N/A\")","v":"N/A"},{"$f":"B471*('Population Figures'!P470)*J471","v":0},{"$f":"IF('Population Figures'!Q470<>\"\",B471*('Population Figures'!Q470)*J471,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R470<>\"\",B471*('Population Figures'!R470)*J471,\"N/A\")","v":"N/A"},{"$f":"B471*'Population Figures'!S470*K471","v":0},{"$f":"B471*'Population Figures'!U470*L471","v":0},{"$f":"IF('Population Figures'!V470<>\"\",B471*'Population Figures'!V470*L471,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W470<>\"\",B471*'Population Figures'!W470*L471,\"N/A\")","v":"N/A"},{"$f":"B471*ABS('Population Figures'!G470-'Population Figures'!J470)*(1-M471)","v":0},{"$f":"IF('Population Figures'!H470<>\"\",B471*(ABS('Population Figures'!H470-'Population Figures'!K470))*(1-M471),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I470<>\"\",B471*(ABS('Population Figures'!I470-'Population Figures'!L470))*(1-M471),\"N/A\")","v":"N/A"},{"$f":"B471*ABS('Population Figures'!G470-'Population Figures'!J470-'Population Figures'!M470)*(1-N471)","v":0},{"$f":"IF('Population Figures'!H470<>\"\",B471*(ABS('Population Figures'!H470-'Population Figures'!K470-'Population Figures'!N470))*(1-N471),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I470<>\"\",B471*(ABS('Population Figures'!I470-'Population Figures'!L470-'Population Figures'!O470))*(1-N471),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E471","v":0},{"$f":"'Population Figures'!F471","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F470<>\"\",B472*('Population Figures'!G471-'Population Figures'!J471)*'Scenario 3 - Nut. Analysis'!F470,B472*('Population Figures'!G471-'Population Figures'!J471)*'Scenario 3 - Nut. Analysis'!F470*'Scenario 2 Contributing Fact'!D474)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F470<>\"\",B472*('Population Figures'!H471-'Population Figures'!K471)*'Scenario 3 - Nut. Analysis'!F470,B472*('Population Figures'!H471-'Population Figures'!K471)*'Scenario 3 - Nut. Analysis'!F470*'Scenario 2 Contributing Fact'!D474)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F470<>\"\",B472*('Population Figures'!I471-'Population Figures'!L471)*'Scenario 3 - Nut. Analysis'!F470,B472*('Population Figures'!I471-'Population Figures'!L471)*'Scenario 3 - Nut. Analysis'!F470*'Scenario 2 Contributing Fact'!D474)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G470<>\"\",B472*'Population Figures'!T471*'Scenario 3 - Nut. Analysis'!G470,B472*'Population Figures'!T471*'Scenario 2 Contributing Fact'!E474)","v":0},{"$f":"B472*ABS('Population Figures'!G471-'Population Figures'!J471)*(1-C472)","v":0},{"$f":"IF('Population Figures'!H471<>\"\",B472*(ABS('Population Figures'!H471-'Population Figures'!K471))*(1-C472),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I471<>\"\",B472*(ABS('Population Figures'!I471-'Population Figures'!L471))*(1-C472),\"N/A\")","v":"N/A"},{"$f":"B472*('Population Figures'!T471)*(1-D472)","v":0},{"$f":"B472*('Population Figures'!T471)*(1-E472)","v":0},{"$f":"B472*('Population Figures'!T471)*(1-F472)","v":0},{"$f":"B472*'Population Figures'!S471*(1-G472)","v":0},{"$f":"B472*ABS('Population Figures'!G471-'Population Figures'!J471)*H472","v":0},{"$f":"IF('Population Figures'!H471<>\"\",B472*(ABS('Population Figures'!H471-'Population Figures'!K471))*H472,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I471<>\"\",B472*(ABS('Population Figures'!I471-'Population Figures'!L471))*H472,\"N/A\")","v":"N/A"},{"$f":"B472*ABS('Population Figures'!G471-'Population Figures'!J471)*(1-I472)","v":0},{"$f":"IF('Population Figures'!H471<>\"\",B472*(ABS('Population Figures'!H471-'Population Figures'!K471))*(1-I472),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I471<>\"\",B472*(ABS('Population Figures'!I471-'Population Figures'!L471))*(1-I472),\"N/A\")","v":"N/A"},{"$f":"B472*('Population Figures'!P471)*J472","v":0},{"$f":"IF('Population Figures'!Q471<>\"\",B472*('Population Figures'!Q471)*J472,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R471<>\"\",B472*('Population Figures'!R471)*J472,\"N/A\")","v":"N/A"},{"$f":"B472*'Population Figures'!S471*K472","v":0},{"$f":"B472*'Population Figures'!U471*L472","v":0},{"$f":"IF('Population Figures'!V471<>\"\",B472*'Population Figures'!V471*L472,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W471<>\"\",B472*'Population Figures'!W471*L472,\"N/A\")","v":"N/A"},{"$f":"B472*ABS('Population Figures'!G471-'Population Figures'!J471)*(1-M472)","v":0},{"$f":"IF('Population Figures'!H471<>\"\",B472*(ABS('Population Figures'!H471-'Population Figures'!K471))*(1-M472),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I471<>\"\",B472*(ABS('Population Figures'!I471-'Population Figures'!L471))*(1-M472),\"N/A\")","v":"N/A"},{"$f":"B472*ABS('Population Figures'!G471-'Population Figures'!J471-'Population Figures'!M471)*(1-N472)","v":0},{"$f":"IF('Population Figures'!H471<>\"\",B472*(ABS('Population Figures'!H471-'Population Figures'!K471-'Population Figures'!N471))*(1-N472),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I471<>\"\",B472*(ABS('Population Figures'!I471-'Population Figures'!L471-'Population Figures'!O471))*(1-N472),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E472","v":0},{"$f":"'Population Figures'!F472","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F471<>\"\",B473*('Population Figures'!G472-'Population Figures'!J472)*'Scenario 3 - Nut. Analysis'!F471,B473*('Population Figures'!G472-'Population Figures'!J472)*'Scenario 3 - Nut. Analysis'!F471*'Scenario 2 Contributing Fact'!D475)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F471<>\"\",B473*('Population Figures'!H472-'Population Figures'!K472)*'Scenario 3 - Nut. Analysis'!F471,B473*('Population Figures'!H472-'Population Figures'!K472)*'Scenario 3 - Nut. Analysis'!F471*'Scenario 2 Contributing Fact'!D475)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F471<>\"\",B473*('Population Figures'!I472-'Population Figures'!L472)*'Scenario 3 - Nut. Analysis'!F471,B473*('Population Figures'!I472-'Population Figures'!L472)*'Scenario 3 - Nut. Analysis'!F471*'Scenario 2 Contributing Fact'!D475)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G471<>\"\",B473*'Population Figures'!T472*'Scenario 3 - Nut. Analysis'!G471,B473*'Population Figures'!T472*'Scenario 2 Contributing Fact'!E475)","v":0},{"$f":"B473*ABS('Population Figures'!G472-'Population Figures'!J472)*(1-C473)","v":0},{"$f":"IF('Population Figures'!H472<>\"\",B473*(ABS('Population Figures'!H472-'Population Figures'!K472))*(1-C473),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I472<>\"\",B473*(ABS('Population Figures'!I472-'Population Figures'!L472))*(1-C473),\"N/A\")","v":"N/A"},{"$f":"B473*('Population Figures'!T472)*(1-D473)","v":0},{"$f":"B473*('Population Figures'!T472)*(1-E473)","v":0},{"$f":"B473*('Population Figures'!T472)*(1-F473)","v":0},{"$f":"B473*'Population Figures'!S472*(1-G473)","v":0},{"$f":"B473*ABS('Population Figures'!G472-'Population Figures'!J472)*H473","v":0},{"$f":"IF('Population Figures'!H472<>\"\",B473*(ABS('Population Figures'!H472-'Population Figures'!K472))*H473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I472<>\"\",B473*(ABS('Population Figures'!I472-'Population Figures'!L472))*H473,\"N/A\")","v":"N/A"},{"$f":"B473*ABS('Population Figures'!G472-'Population Figures'!J472)*(1-I473)","v":0},{"$f":"IF('Population Figures'!H472<>\"\",B473*(ABS('Population Figures'!H472-'Population Figures'!K472))*(1-I473),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I472<>\"\",B473*(ABS('Population Figures'!I472-'Population Figures'!L472))*(1-I473),\"N/A\")","v":"N/A"},{"$f":"B473*('Population Figures'!P472)*J473","v":0},{"$f":"IF('Population Figures'!Q472<>\"\",B473*('Population Figures'!Q472)*J473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R472<>\"\",B473*('Population Figures'!R472)*J473,\"N/A\")","v":"N/A"},{"$f":"B473*'Population Figures'!S472*K473","v":0},{"$f":"B473*'Population Figures'!U472*L473","v":0},{"$f":"IF('Population Figures'!V472<>\"\",B473*'Population Figures'!V472*L473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W472<>\"\",B473*'Population Figures'!W472*L473,\"N/A\")","v":"N/A"},{"$f":"B473*ABS('Population Figures'!G472-'Population Figures'!J472)*(1-M473)","v":0},{"$f":"IF('Population Figures'!H472<>\"\",B473*(ABS('Population Figures'!H472-'Population Figures'!K472))*(1-M473),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I472<>\"\",B473*(ABS('Population Figures'!I472-'Population Figures'!L472))*(1-M473),\"N/A\")","v":"N/A"},{"$f":"B473*ABS('Population Figures'!G472-'Population Figures'!J472-'Population Figures'!M472)*(1-N473)","v":0},{"$f":"IF('Population Figures'!H472<>\"\",B473*(ABS('Population Figures'!H472-'Population Figures'!K472-'Population Figures'!N472))*(1-N473),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I472<>\"\",B473*(ABS('Population Figures'!I472-'Population Figures'!L472-'Population Figures'!O472))*(1-N473),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E473","v":0},{"$f":"'Population Figures'!F473","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F472<>\"\",B474*('Population Figures'!G473-'Population Figures'!J473)*'Scenario 3 - Nut. Analysis'!F472,B474*('Population Figures'!G473-'Population Figures'!J473)*'Scenario 3 - Nut. Analysis'!F472*'Scenario 2 Contributing Fact'!D476)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F472<>\"\",B474*('Population Figures'!H473-'Population Figures'!K473)*'Scenario 3 - Nut. Analysis'!F472,B474*('Population Figures'!H473-'Population Figures'!K473)*'Scenario 3 - Nut. Analysis'!F472*'Scenario 2 Contributing Fact'!D476)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F472<>\"\",B474*('Population Figures'!I473-'Population Figures'!L473)*'Scenario 3 - Nut. Analysis'!F472,B474*('Population Figures'!I473-'Population Figures'!L473)*'Scenario 3 - Nut. Analysis'!F472*'Scenario 2 Contributing Fact'!D476)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G472<>\"\",B474*'Population Figures'!T473*'Scenario 3 - Nut. Analysis'!G472,B474*'Population Figures'!T473*'Scenario 2 Contributing Fact'!E476)","v":0},{"$f":"B474*ABS('Population Figures'!G473-'Population Figures'!J473)*(1-C474)","v":0},{"$f":"IF('Population Figures'!H473<>\"\",B474*(ABS('Population Figures'!H473-'Population Figures'!K473))*(1-C474),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I473<>\"\",B474*(ABS('Population Figures'!I473-'Population Figures'!L473))*(1-C474),\"N/A\")","v":"N/A"},{"$f":"B474*('Population Figures'!T473)*(1-D474)","v":0},{"$f":"B474*('Population Figures'!T473)*(1-E474)","v":0},{"$f":"B474*('Population Figures'!T473)*(1-F474)","v":0},{"$f":"B474*'Population Figures'!S473*(1-G474)","v":0},{"$f":"B474*ABS('Population Figures'!G473-'Population Figures'!J473)*H474","v":0},{"$f":"IF('Population Figures'!H473<>\"\",B474*(ABS('Population Figures'!H473-'Population Figures'!K473))*H474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I473<>\"\",B474*(ABS('Population Figures'!I473-'Population Figures'!L473))*H474,\"N/A\")","v":"N/A"},{"$f":"B474*ABS('Population Figures'!G473-'Population Figures'!J473)*(1-I474)","v":0},{"$f":"IF('Population Figures'!H473<>\"\",B474*(ABS('Population Figures'!H473-'Population Figures'!K473))*(1-I474),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I473<>\"\",B474*(ABS('Population Figures'!I473-'Population Figures'!L473))*(1-I474),\"N/A\")","v":"N/A"},{"$f":"B474*('Population Figures'!P473)*J474","v":0},{"$f":"IF('Population Figures'!Q473<>\"\",B474*('Population Figures'!Q473)*J474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R473<>\"\",B474*('Population Figures'!R473)*J474,\"N/A\")","v":"N/A"},{"$f":"B474*'Population Figures'!S473*K474","v":0},{"$f":"B474*'Population Figures'!U473*L474","v":0},{"$f":"IF('Population Figures'!V473<>\"\",B474*'Population Figures'!V473*L474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W473<>\"\",B474*'Population Figures'!W473*L474,\"N/A\")","v":"N/A"},{"$f":"B474*ABS('Population Figures'!G473-'Population Figures'!J473)*(1-M474)","v":0},{"$f":"IF('Population Figures'!H473<>\"\",B474*(ABS('Population Figures'!H473-'Population Figures'!K473))*(1-M474),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I473<>\"\",B474*(ABS('Population Figures'!I473-'Population Figures'!L473))*(1-M474),\"N/A\")","v":"N/A"},{"$f":"B474*ABS('Population Figures'!G473-'Population Figures'!J473-'Population Figures'!M473)*(1-N474)","v":0},{"$f":"IF('Population Figures'!H473<>\"\",B474*(ABS('Population Figures'!H473-'Population Figures'!K473-'Population Figures'!N473))*(1-N474),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I473<>\"\",B474*(ABS('Population Figures'!I473-'Population Figures'!L473-'Population Figures'!O473))*(1-N474),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E474","v":0},{"$f":"'Population Figures'!F474","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F473<>\"\",B475*('Population Figures'!G474-'Population Figures'!J474)*'Scenario 3 - Nut. Analysis'!F473,B475*('Population Figures'!G474-'Population Figures'!J474)*'Scenario 3 - Nut. Analysis'!F473*'Scenario 2 Contributing Fact'!D477)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F473<>\"\",B475*('Population Figures'!H474-'Population Figures'!K474)*'Scenario 3 - Nut. Analysis'!F473,B475*('Population Figures'!H474-'Population Figures'!K474)*'Scenario 3 - Nut. Analysis'!F473*'Scenario 2 Contributing Fact'!D477)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F473<>\"\",B475*('Population Figures'!I474-'Population Figures'!L474)*'Scenario 3 - Nut. Analysis'!F473,B475*('Population Figures'!I474-'Population Figures'!L474)*'Scenario 3 - Nut. Analysis'!F473*'Scenario 2 Contributing Fact'!D477)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G473<>\"\",B475*'Population Figures'!T474*'Scenario 3 - Nut. Analysis'!G473,B475*'Population Figures'!T474*'Scenario 2 Contributing Fact'!E477)","v":0},{"$f":"B475*ABS('Population Figures'!G474-'Population Figures'!J474)*(1-C475)","v":0},{"$f":"IF('Population Figures'!H474<>\"\",B475*(ABS('Population Figures'!H474-'Population Figures'!K474))*(1-C475),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I474<>\"\",B475*(ABS('Population Figures'!I474-'Population Figures'!L474))*(1-C475),\"N/A\")","v":"N/A"},{"$f":"B475*('Population Figures'!T474)*(1-D475)","v":0},{"$f":"B475*('Population Figures'!T474)*(1-E475)","v":0},{"$f":"B475*('Population Figures'!T474)*(1-F475)","v":0},{"$f":"B475*'Population Figures'!S474*(1-G475)","v":0},{"$f":"B475*ABS('Population Figures'!G474-'Population Figures'!J474)*H475","v":0},{"$f":"IF('Population Figures'!H474<>\"\",B475*(ABS('Population Figures'!H474-'Population Figures'!K474))*H475,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I474<>\"\",B475*(ABS('Population Figures'!I474-'Population Figures'!L474))*H475,\"N/A\")","v":"N/A"},{"$f":"B475*ABS('Population Figures'!G474-'Population Figures'!J474)*(1-I475)","v":0},{"$f":"IF('Population Figures'!H474<>\"\",B475*(ABS('Population Figures'!H474-'Population Figures'!K474))*(1-I475),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I474<>\"\",B475*(ABS('Population Figures'!I474-'Population Figures'!L474))*(1-I475),\"N/A\")","v":"N/A"},{"$f":"B475*('Population Figures'!P474)*J475","v":0},{"$f":"IF('Population Figures'!Q474<>\"\",B475*('Population Figures'!Q474)*J475,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R474<>\"\",B475*('Population Figures'!R474)*J475,\"N/A\")","v":"N/A"},{"$f":"B475*'Population Figures'!S474*K475","v":0},{"$f":"B475*'Population Figures'!U474*L475","v":0},{"$f":"IF('Population Figures'!V474<>\"\",B475*'Population Figures'!V474*L475,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W474<>\"\",B475*'Population Figures'!W474*L475,\"N/A\")","v":"N/A"},{"$f":"B475*ABS('Population Figures'!G474-'Population Figures'!J474)*(1-M475)","v":0},{"$f":"IF('Population Figures'!H474<>\"\",B475*(ABS('Population Figures'!H474-'Population Figures'!K474))*(1-M475),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I474<>\"\",B475*(ABS('Population Figures'!I474-'Population Figures'!L474))*(1-M475),\"N/A\")","v":"N/A"},{"$f":"B475*ABS('Population Figures'!G474-'Population Figures'!J474-'Population Figures'!M474)*(1-N475)","v":0},{"$f":"IF('Population Figures'!H474<>\"\",B475*(ABS('Population Figures'!H474-'Population Figures'!K474-'Population Figures'!N474))*(1-N475),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I474<>\"\",B475*(ABS('Population Figures'!I474-'Population Figures'!L474-'Population Figures'!O474))*(1-N475),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E475","v":0},{"$f":"'Population Figures'!F475","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F474<>\"\",B476*('Population Figures'!G475-'Population Figures'!J475)*'Scenario 3 - Nut. Analysis'!F474,B476*('Population Figures'!G475-'Population Figures'!J475)*'Scenario 3 - Nut. Analysis'!F474*'Scenario 2 Contributing Fact'!D478)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F474<>\"\",B476*('Population Figures'!H475-'Population Figures'!K475)*'Scenario 3 - Nut. Analysis'!F474,B476*('Population Figures'!H475-'Population Figures'!K475)*'Scenario 3 - Nut. Analysis'!F474*'Scenario 2 Contributing Fact'!D478)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F474<>\"\",B476*('Population Figures'!I475-'Population Figures'!L475)*'Scenario 3 - Nut. Analysis'!F474,B476*('Population Figures'!I475-'Population Figures'!L475)*'Scenario 3 - Nut. Analysis'!F474*'Scenario 2 Contributing Fact'!D478)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G474<>\"\",B476*'Population Figures'!T475*'Scenario 3 - Nut. Analysis'!G474,B476*'Population Figures'!T475*'Scenario 2 Contributing Fact'!E478)","v":0},{"$f":"B476*ABS('Population Figures'!G475-'Population Figures'!J475)*(1-C476)","v":0},{"$f":"IF('Population Figures'!H475<>\"\",B476*(ABS('Population Figures'!H475-'Population Figures'!K475))*(1-C476),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I475<>\"\",B476*(ABS('Population Figures'!I475-'Population Figures'!L475))*(1-C476),\"N/A\")","v":"N/A"},{"$f":"B476*('Population Figures'!T475)*(1-D476)","v":0},{"$f":"B476*('Population Figures'!T475)*(1-E476)","v":0},{"$f":"B476*('Population Figures'!T475)*(1-F476)","v":0},{"$f":"B476*'Population Figures'!S475*(1-G476)","v":0},{"$f":"B476*ABS('Population Figures'!G475-'Population Figures'!J475)*H476","v":0},{"$f":"IF('Population Figures'!H475<>\"\",B476*(ABS('Population Figures'!H475-'Population Figures'!K475))*H476,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I475<>\"\",B476*(ABS('Population Figures'!I475-'Population Figures'!L475))*H476,\"N/A\")","v":"N/A"},{"$f":"B476*ABS('Population Figures'!G475-'Population Figures'!J475)*(1-I476)","v":0},{"$f":"IF('Population Figures'!H475<>\"\",B476*(ABS('Population Figures'!H475-'Population Figures'!K475))*(1-I476),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I475<>\"\",B476*(ABS('Population Figures'!I475-'Population Figures'!L475))*(1-I476),\"N/A\")","v":"N/A"},{"$f":"B476*('Population Figures'!P475)*J476","v":0},{"$f":"IF('Population Figures'!Q475<>\"\",B476*('Population Figures'!Q475)*J476,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R475<>\"\",B476*('Population Figures'!R475)*J476,\"N/A\")","v":"N/A"},{"$f":"B476*'Population Figures'!S475*K476","v":0},{"$f":"B476*'Population Figures'!U475*L476","v":0},{"$f":"IF('Population Figures'!V475<>\"\",B476*'Population Figures'!V475*L476,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W475<>\"\",B476*'Population Figures'!W475*L476,\"N/A\")","v":"N/A"},{"$f":"B476*ABS('Population Figures'!G475-'Population Figures'!J475)*(1-M476)","v":0},{"$f":"IF('Population Figures'!H475<>\"\",B476*(ABS('Population Figures'!H475-'Population Figures'!K475))*(1-M476),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I475<>\"\",B476*(ABS('Population Figures'!I475-'Population Figures'!L475))*(1-M476),\"N/A\")","v":"N/A"},{"$f":"B476*ABS('Population Figures'!G475-'Population Figures'!J475-'Population Figures'!M475)*(1-N476)","v":0},{"$f":"IF('Population Figures'!H475<>\"\",B476*(ABS('Population Figures'!H475-'Population Figures'!K475-'Population Figures'!N475))*(1-N476),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I475<>\"\",B476*(ABS('Population Figures'!I475-'Population Figures'!L475-'Population Figures'!O475))*(1-N476),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E476","v":0},{"$f":"'Population Figures'!F476","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F475<>\"\",B477*('Population Figures'!G476-'Population Figures'!J476)*'Scenario 3 - Nut. Analysis'!F475,B477*('Population Figures'!G476-'Population Figures'!J476)*'Scenario 3 - Nut. Analysis'!F475*'Scenario 2 Contributing Fact'!D479)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F475<>\"\",B477*('Population Figures'!H476-'Population Figures'!K476)*'Scenario 3 - Nut. Analysis'!F475,B477*('Population Figures'!H476-'Population Figures'!K476)*'Scenario 3 - Nut. Analysis'!F475*'Scenario 2 Contributing Fact'!D479)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F475<>\"\",B477*('Population Figures'!I476-'Population Figures'!L476)*'Scenario 3 - Nut. Analysis'!F475,B477*('Population Figures'!I476-'Population Figures'!L476)*'Scenario 3 - Nut. Analysis'!F475*'Scenario 2 Contributing Fact'!D479)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G475<>\"\",B477*'Population Figures'!T476*'Scenario 3 - Nut. Analysis'!G475,B477*'Population Figures'!T476*'Scenario 2 Contributing Fact'!E479)","v":0},{"$f":"B477*ABS('Population Figures'!G476-'Population Figures'!J476)*(1-C477)","v":0},{"$f":"IF('Population Figures'!H476<>\"\",B477*(ABS('Population Figures'!H476-'Population Figures'!K476))*(1-C477),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I476<>\"\",B477*(ABS('Population Figures'!I476-'Population Figures'!L476))*(1-C477),\"N/A\")","v":"N/A"},{"$f":"B477*('Population Figures'!T476)*(1-D477)","v":0},{"$f":"B477*('Population Figures'!T476)*(1-E477)","v":0},{"$f":"B477*('Population Figures'!T476)*(1-F477)","v":0},{"$f":"B477*'Population Figures'!S476*(1-G477)","v":0},{"$f":"B477*ABS('Population Figures'!G476-'Population Figures'!J476)*H477","v":0},{"$f":"IF('Population Figures'!H476<>\"\",B477*(ABS('Population Figures'!H476-'Population Figures'!K476))*H477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I476<>\"\",B477*(ABS('Population Figures'!I476-'Population Figures'!L476))*H477,\"N/A\")","v":"N/A"},{"$f":"B477*ABS('Population Figures'!G476-'Population Figures'!J476)*(1-I477)","v":0},{"$f":"IF('Population Figures'!H476<>\"\",B477*(ABS('Population Figures'!H476-'Population Figures'!K476))*(1-I477),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I476<>\"\",B477*(ABS('Population Figures'!I476-'Population Figures'!L476))*(1-I477),\"N/A\")","v":"N/A"},{"$f":"B477*('Population Figures'!P476)*J477","v":0},{"$f":"IF('Population Figures'!Q476<>\"\",B477*('Population Figures'!Q476)*J477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R476<>\"\",B477*('Population Figures'!R476)*J477,\"N/A\")","v":"N/A"},{"$f":"B477*'Population Figures'!S476*K477","v":0},{"$f":"B477*'Population Figures'!U476*L477","v":0},{"$f":"IF('Population Figures'!V476<>\"\",B477*'Population Figures'!V476*L477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W476<>\"\",B477*'Population Figures'!W476*L477,\"N/A\")","v":"N/A"},{"$f":"B477*ABS('Population Figures'!G476-'Population Figures'!J476)*(1-M477)","v":0},{"$f":"IF('Population Figures'!H476<>\"\",B477*(ABS('Population Figures'!H476-'Population Figures'!K476))*(1-M477),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I476<>\"\",B477*(ABS('Population Figures'!I476-'Population Figures'!L476))*(1-M477),\"N/A\")","v":"N/A"},{"$f":"B477*ABS('Population Figures'!G476-'Population Figures'!J476-'Population Figures'!M476)*(1-N477)","v":0},{"$f":"IF('Population Figures'!H476<>\"\",B477*(ABS('Population Figures'!H476-'Population Figures'!K476-'Population Figures'!N476))*(1-N477),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I476<>\"\",B477*(ABS('Population Figures'!I476-'Population Figures'!L476-'Population Figures'!O476))*(1-N477),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E477","v":0},{"$f":"'Population Figures'!F477","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F476<>\"\",B478*('Population Figures'!G477-'Population Figures'!J477)*'Scenario 3 - Nut. Analysis'!F476,B478*('Population Figures'!G477-'Population Figures'!J477)*'Scenario 3 - Nut. Analysis'!F476*'Scenario 2 Contributing Fact'!D480)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F476<>\"\",B478*('Population Figures'!H477-'Population Figures'!K477)*'Scenario 3 - Nut. Analysis'!F476,B478*('Population Figures'!H477-'Population Figures'!K477)*'Scenario 3 - Nut. Analysis'!F476*'Scenario 2 Contributing Fact'!D480)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F476<>\"\",B478*('Population Figures'!I477-'Population Figures'!L477)*'Scenario 3 - Nut. Analysis'!F476,B478*('Population Figures'!I477-'Population Figures'!L477)*'Scenario 3 - Nut. Analysis'!F476*'Scenario 2 Contributing Fact'!D480)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G476<>\"\",B478*'Population Figures'!T477*'Scenario 3 - Nut. Analysis'!G476,B478*'Population Figures'!T477*'Scenario 2 Contributing Fact'!E480)","v":0},{"$f":"B478*ABS('Population Figures'!G477-'Population Figures'!J477)*(1-C478)","v":0},{"$f":"IF('Population Figures'!H477<>\"\",B478*(ABS('Population Figures'!H477-'Population Figures'!K477))*(1-C478),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I477<>\"\",B478*(ABS('Population Figures'!I477-'Population Figures'!L477))*(1-C478),\"N/A\")","v":"N/A"},{"$f":"B478*('Population Figures'!T477)*(1-D478)","v":0},{"$f":"B478*('Population Figures'!T477)*(1-E478)","v":0},{"$f":"B478*('Population Figures'!T477)*(1-F478)","v":0},{"$f":"B478*'Population Figures'!S477*(1-G478)","v":0},{"$f":"B478*ABS('Population Figures'!G477-'Population Figures'!J477)*H478","v":0},{"$f":"IF('Population Figures'!H477<>\"\",B478*(ABS('Population Figures'!H477-'Population Figures'!K477))*H478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I477<>\"\",B478*(ABS('Population Figures'!I477-'Population Figures'!L477))*H478,\"N/A\")","v":"N/A"},{"$f":"B478*ABS('Population Figures'!G477-'Population Figures'!J477)*(1-I478)","v":0},{"$f":"IF('Population Figures'!H477<>\"\",B478*(ABS('Population Figures'!H477-'Population Figures'!K477))*(1-I478),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I477<>\"\",B478*(ABS('Population Figures'!I477-'Population Figures'!L477))*(1-I478),\"N/A\")","v":"N/A"},{"$f":"B478*('Population Figures'!P477)*J478","v":0},{"$f":"IF('Population Figures'!Q477<>\"\",B478*('Population Figures'!Q477)*J478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R477<>\"\",B478*('Population Figures'!R477)*J478,\"N/A\")","v":"N/A"},{"$f":"B478*'Population Figures'!S477*K478","v":0},{"$f":"B478*'Population Figures'!U477*L478","v":0},{"$f":"IF('Population Figures'!V477<>\"\",B478*'Population Figures'!V477*L478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W477<>\"\",B478*'Population Figures'!W477*L478,\"N/A\")","v":"N/A"},{"$f":"B478*ABS('Population Figures'!G477-'Population Figures'!J477)*(1-M478)","v":0},{"$f":"IF('Population Figures'!H477<>\"\",B478*(ABS('Population Figures'!H477-'Population Figures'!K477))*(1-M478),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I477<>\"\",B478*(ABS('Population Figures'!I477-'Population Figures'!L477))*(1-M478),\"N/A\")","v":"N/A"},{"$f":"B478*ABS('Population Figures'!G477-'Population Figures'!J477-'Population Figures'!M477)*(1-N478)","v":0},{"$f":"IF('Population Figures'!H477<>\"\",B478*(ABS('Population Figures'!H477-'Population Figures'!K477-'Population Figures'!N477))*(1-N478),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I477<>\"\",B478*(ABS('Population Figures'!I477-'Population Figures'!L477-'Population Figures'!O477))*(1-N478),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E478","v":0},{"$f":"'Population Figures'!F478","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F477<>\"\",B479*('Population Figures'!G478-'Population Figures'!J478)*'Scenario 3 - Nut. Analysis'!F477,B479*('Population Figures'!G478-'Population Figures'!J478)*'Scenario 3 - Nut. Analysis'!F477*'Scenario 2 Contributing Fact'!D481)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F477<>\"\",B479*('Population Figures'!H478-'Population Figures'!K478)*'Scenario 3 - Nut. Analysis'!F477,B479*('Population Figures'!H478-'Population Figures'!K478)*'Scenario 3 - Nut. Analysis'!F477*'Scenario 2 Contributing Fact'!D481)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F477<>\"\",B479*('Population Figures'!I478-'Population Figures'!L478)*'Scenario 3 - Nut. Analysis'!F477,B479*('Population Figures'!I478-'Population Figures'!L478)*'Scenario 3 - Nut. Analysis'!F477*'Scenario 2 Contributing Fact'!D481)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G477<>\"\",B479*'Population Figures'!T478*'Scenario 3 - Nut. Analysis'!G477,B479*'Population Figures'!T478*'Scenario 2 Contributing Fact'!E481)","v":0},{"$f":"B479*ABS('Population Figures'!G478-'Population Figures'!J478)*(1-C479)","v":0},{"$f":"IF('Population Figures'!H478<>\"\",B479*(ABS('Population Figures'!H478-'Population Figures'!K478))*(1-C479),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I478<>\"\",B479*(ABS('Population Figures'!I478-'Population Figures'!L478))*(1-C479),\"N/A\")","v":"N/A"},{"$f":"B479*('Population Figures'!T478)*(1-D479)","v":0},{"$f":"B479*('Population Figures'!T478)*(1-E479)","v":0},{"$f":"B479*('Population Figures'!T478)*(1-F479)","v":0},{"$f":"B479*'Population Figures'!S478*(1-G479)","v":0},{"$f":"B479*ABS('Population Figures'!G478-'Population Figures'!J478)*H479","v":0},{"$f":"IF('Population Figures'!H478<>\"\",B479*(ABS('Population Figures'!H478-'Population Figures'!K478))*H479,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I478<>\"\",B479*(ABS('Population Figures'!I478-'Population Figures'!L478))*H479,\"N/A\")","v":"N/A"},{"$f":"B479*ABS('Population Figures'!G478-'Population Figures'!J478)*(1-I479)","v":0},{"$f":"IF('Population Figures'!H478<>\"\",B479*(ABS('Population Figures'!H478-'Population Figures'!K478))*(1-I479),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I478<>\"\",B479*(ABS('Population Figures'!I478-'Population Figures'!L478))*(1-I479),\"N/A\")","v":"N/A"},{"$f":"B479*('Population Figures'!P478)*J479","v":0},{"$f":"IF('Population Figures'!Q478<>\"\",B479*('Population Figures'!Q478)*J479,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R478<>\"\",B479*('Population Figures'!R478)*J479,\"N/A\")","v":"N/A"},{"$f":"B479*'Population Figures'!S478*K479","v":0},{"$f":"B479*'Population Figures'!U478*L479","v":0},{"$f":"IF('Population Figures'!V478<>\"\",B479*'Population Figures'!V478*L479,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W478<>\"\",B479*'Population Figures'!W478*L479,\"N/A\")","v":"N/A"},{"$f":"B479*ABS('Population Figures'!G478-'Population Figures'!J478)*(1-M479)","v":0},{"$f":"IF('Population Figures'!H478<>\"\",B479*(ABS('Population Figures'!H478-'Population Figures'!K478))*(1-M479),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I478<>\"\",B479*(ABS('Population Figures'!I478-'Population Figures'!L478))*(1-M479),\"N/A\")","v":"N/A"},{"$f":"B479*ABS('Population Figures'!G478-'Population Figures'!J478-'Population Figures'!M478)*(1-N479)","v":0},{"$f":"IF('Population Figures'!H478<>\"\",B479*(ABS('Population Figures'!H478-'Population Figures'!K478-'Population Figures'!N478))*(1-N479),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I478<>\"\",B479*(ABS('Population Figures'!I478-'Population Figures'!L478-'Population Figures'!O478))*(1-N479),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E479","v":0},{"$f":"'Population Figures'!F479","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F478<>\"\",B480*('Population Figures'!G479-'Population Figures'!J479)*'Scenario 3 - Nut. Analysis'!F478,B480*('Population Figures'!G479-'Population Figures'!J479)*'Scenario 3 - Nut. Analysis'!F478*'Scenario 2 Contributing Fact'!D482)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F478<>\"\",B480*('Population Figures'!H479-'Population Figures'!K479)*'Scenario 3 - Nut. Analysis'!F478,B480*('Population Figures'!H479-'Population Figures'!K479)*'Scenario 3 - Nut. Analysis'!F478*'Scenario 2 Contributing Fact'!D482)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F478<>\"\",B480*('Population Figures'!I479-'Population Figures'!L479)*'Scenario 3 - Nut. Analysis'!F478,B480*('Population Figures'!I479-'Population Figures'!L479)*'Scenario 3 - Nut. Analysis'!F478*'Scenario 2 Contributing Fact'!D482)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G478<>\"\",B480*'Population Figures'!T479*'Scenario 3 - Nut. Analysis'!G478,B480*'Population Figures'!T479*'Scenario 2 Contributing Fact'!E482)","v":0},{"$f":"B480*ABS('Population Figures'!G479-'Population Figures'!J479)*(1-C480)","v":0},{"$f":"IF('Population Figures'!H479<>\"\",B480*(ABS('Population Figures'!H479-'Population Figures'!K479))*(1-C480),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I479<>\"\",B480*(ABS('Population Figures'!I479-'Population Figures'!L479))*(1-C480),\"N/A\")","v":"N/A"},{"$f":"B480*('Population Figures'!T479)*(1-D480)","v":0},{"$f":"B480*('Population Figures'!T479)*(1-E480)","v":0},{"$f":"B480*('Population Figures'!T479)*(1-F480)","v":0},{"$f":"B480*'Population Figures'!S479*(1-G480)","v":0},{"$f":"B480*ABS('Population Figures'!G479-'Population Figures'!J479)*H480","v":0},{"$f":"IF('Population Figures'!H479<>\"\",B480*(ABS('Population Figures'!H479-'Population Figures'!K479))*H480,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I479<>\"\",B480*(ABS('Population Figures'!I479-'Population Figures'!L479))*H480,\"N/A\")","v":"N/A"},{"$f":"B480*ABS('Population Figures'!G479-'Population Figures'!J479)*(1-I480)","v":0},{"$f":"IF('Population Figures'!H479<>\"\",B480*(ABS('Population Figures'!H479-'Population Figures'!K479))*(1-I480),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I479<>\"\",B480*(ABS('Population Figures'!I479-'Population Figures'!L479))*(1-I480),\"N/A\")","v":"N/A"},{"$f":"B480*('Population Figures'!P479)*J480","v":0},{"$f":"IF('Population Figures'!Q479<>\"\",B480*('Population Figures'!Q479)*J480,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R479<>\"\",B480*('Population Figures'!R479)*J480,\"N/A\")","v":"N/A"},{"$f":"B480*'Population Figures'!S479*K480","v":0},{"$f":"B480*'Population Figures'!U479*L480","v":0},{"$f":"IF('Population Figures'!V479<>\"\",B480*'Population Figures'!V479*L480,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W479<>\"\",B480*'Population Figures'!W479*L480,\"N/A\")","v":"N/A"},{"$f":"B480*ABS('Population Figures'!G479-'Population Figures'!J479)*(1-M480)","v":0},{"$f":"IF('Population Figures'!H479<>\"\",B480*(ABS('Population Figures'!H479-'Population Figures'!K479))*(1-M480),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I479<>\"\",B480*(ABS('Population Figures'!I479-'Population Figures'!L479))*(1-M480),\"N/A\")","v":"N/A"},{"$f":"B480*ABS('Population Figures'!G479-'Population Figures'!J479-'Population Figures'!M479)*(1-N480)","v":0},{"$f":"IF('Population Figures'!H479<>\"\",B480*(ABS('Population Figures'!H479-'Population Figures'!K479-'Population Figures'!N479))*(1-N480),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I479<>\"\",B480*(ABS('Population Figures'!I479-'Population Figures'!L479-'Population Figures'!O479))*(1-N480),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E480","v":0},{"$f":"'Population Figures'!F480","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F479<>\"\",B481*('Population Figures'!G480-'Population Figures'!J480)*'Scenario 3 - Nut. Analysis'!F479,B481*('Population Figures'!G480-'Population Figures'!J480)*'Scenario 3 - Nut. Analysis'!F479*'Scenario 2 Contributing Fact'!D483)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F479<>\"\",B481*('Population Figures'!H480-'Population Figures'!K480)*'Scenario 3 - Nut. Analysis'!F479,B481*('Population Figures'!H480-'Population Figures'!K480)*'Scenario 3 - Nut. Analysis'!F479*'Scenario 2 Contributing Fact'!D483)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F479<>\"\",B481*('Population Figures'!I480-'Population Figures'!L480)*'Scenario 3 - Nut. Analysis'!F479,B481*('Population Figures'!I480-'Population Figures'!L480)*'Scenario 3 - Nut. Analysis'!F479*'Scenario 2 Contributing Fact'!D483)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G479<>\"\",B481*'Population Figures'!T480*'Scenario 3 - Nut. Analysis'!G479,B481*'Population Figures'!T480*'Scenario 2 Contributing Fact'!E483)","v":0},{"$f":"B481*ABS('Population Figures'!G480-'Population Figures'!J480)*(1-C481)","v":0},{"$f":"IF('Population Figures'!H480<>\"\",B481*(ABS('Population Figures'!H480-'Population Figures'!K480))*(1-C481),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I480<>\"\",B481*(ABS('Population Figures'!I480-'Population Figures'!L480))*(1-C481),\"N/A\")","v":"N/A"},{"$f":"B481*('Population Figures'!T480)*(1-D481)","v":0},{"$f":"B481*('Population Figures'!T480)*(1-E481)","v":0},{"$f":"B481*('Population Figures'!T480)*(1-F481)","v":0},{"$f":"B481*'Population Figures'!S480*(1-G481)","v":0},{"$f":"B481*ABS('Population Figures'!G480-'Population Figures'!J480)*H481","v":0},{"$f":"IF('Population Figures'!H480<>\"\",B481*(ABS('Population Figures'!H480-'Population Figures'!K480))*H481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I480<>\"\",B481*(ABS('Population Figures'!I480-'Population Figures'!L480))*H481,\"N/A\")","v":"N/A"},{"$f":"B481*ABS('Population Figures'!G480-'Population Figures'!J480)*(1-I481)","v":0},{"$f":"IF('Population Figures'!H480<>\"\",B481*(ABS('Population Figures'!H480-'Population Figures'!K480))*(1-I481),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I480<>\"\",B481*(ABS('Population Figures'!I480-'Population Figures'!L480))*(1-I481),\"N/A\")","v":"N/A"},{"$f":"B481*('Population Figures'!P480)*J481","v":0},{"$f":"IF('Population Figures'!Q480<>\"\",B481*('Population Figures'!Q480)*J481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R480<>\"\",B481*('Population Figures'!R480)*J481,\"N/A\")","v":"N/A"},{"$f":"B481*'Population Figures'!S480*K481","v":0},{"$f":"B481*'Population Figures'!U480*L481","v":0},{"$f":"IF('Population Figures'!V480<>\"\",B481*'Population Figures'!V480*L481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W480<>\"\",B481*'Population Figures'!W480*L481,\"N/A\")","v":"N/A"},{"$f":"B481*ABS('Population Figures'!G480-'Population Figures'!J480)*(1-M481)","v":0},{"$f":"IF('Population Figures'!H480<>\"\",B481*(ABS('Population Figures'!H480-'Population Figures'!K480))*(1-M481),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I480<>\"\",B481*(ABS('Population Figures'!I480-'Population Figures'!L480))*(1-M481),\"N/A\")","v":"N/A"},{"$f":"B481*ABS('Population Figures'!G480-'Population Figures'!J480-'Population Figures'!M480)*(1-N481)","v":0},{"$f":"IF('Population Figures'!H480<>\"\",B481*(ABS('Population Figures'!H480-'Population Figures'!K480-'Population Figures'!N480))*(1-N481),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I480<>\"\",B481*(ABS('Population Figures'!I480-'Population Figures'!L480-'Population Figures'!O480))*(1-N481),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E481","v":0},{"$f":"'Population Figures'!F481","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F480<>\"\",B482*('Population Figures'!G481-'Population Figures'!J481)*'Scenario 3 - Nut. Analysis'!F480,B482*('Population Figures'!G481-'Population Figures'!J481)*'Scenario 3 - Nut. Analysis'!F480*'Scenario 2 Contributing Fact'!D484)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F480<>\"\",B482*('Population Figures'!H481-'Population Figures'!K481)*'Scenario 3 - Nut. Analysis'!F480,B482*('Population Figures'!H481-'Population Figures'!K481)*'Scenario 3 - Nut. Analysis'!F480*'Scenario 2 Contributing Fact'!D484)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F480<>\"\",B482*('Population Figures'!I481-'Population Figures'!L481)*'Scenario 3 - Nut. Analysis'!F480,B482*('Population Figures'!I481-'Population Figures'!L481)*'Scenario 3 - Nut. Analysis'!F480*'Scenario 2 Contributing Fact'!D484)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G480<>\"\",B482*'Population Figures'!T481*'Scenario 3 - Nut. Analysis'!G480,B482*'Population Figures'!T481*'Scenario 2 Contributing Fact'!E484)","v":0},{"$f":"B482*ABS('Population Figures'!G481-'Population Figures'!J481)*(1-C482)","v":0},{"$f":"IF('Population Figures'!H481<>\"\",B482*(ABS('Population Figures'!H481-'Population Figures'!K481))*(1-C482),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I481<>\"\",B482*(ABS('Population Figures'!I481-'Population Figures'!L481))*(1-C482),\"N/A\")","v":"N/A"},{"$f":"B482*('Population Figures'!T481)*(1-D482)","v":0},{"$f":"B482*('Population Figures'!T481)*(1-E482)","v":0},{"$f":"B482*('Population Figures'!T481)*(1-F482)","v":0},{"$f":"B482*'Population Figures'!S481*(1-G482)","v":0},{"$f":"B482*ABS('Population Figures'!G481-'Population Figures'!J481)*H482","v":0},{"$f":"IF('Population Figures'!H481<>\"\",B482*(ABS('Population Figures'!H481-'Population Figures'!K481))*H482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I481<>\"\",B482*(ABS('Population Figures'!I481-'Population Figures'!L481))*H482,\"N/A\")","v":"N/A"},{"$f":"B482*ABS('Population Figures'!G481-'Population Figures'!J481)*(1-I482)","v":0},{"$f":"IF('Population Figures'!H481<>\"\",B482*(ABS('Population Figures'!H481-'Population Figures'!K481))*(1-I482),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I481<>\"\",B482*(ABS('Population Figures'!I481-'Population Figures'!L481))*(1-I482),\"N/A\")","v":"N/A"},{"$f":"B482*('Population Figures'!P481)*J482","v":0},{"$f":"IF('Population Figures'!Q481<>\"\",B482*('Population Figures'!Q481)*J482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R481<>\"\",B482*('Population Figures'!R481)*J482,\"N/A\")","v":"N/A"},{"$f":"B482*'Population Figures'!S481*K482","v":0},{"$f":"B482*'Population Figures'!U481*L482","v":0},{"$f":"IF('Population Figures'!V481<>\"\",B482*'Population Figures'!V481*L482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W481<>\"\",B482*'Population Figures'!W481*L482,\"N/A\")","v":"N/A"},{"$f":"B482*ABS('Population Figures'!G481-'Population Figures'!J481)*(1-M482)","v":0},{"$f":"IF('Population Figures'!H481<>\"\",B482*(ABS('Population Figures'!H481-'Population Figures'!K481))*(1-M482),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I481<>\"\",B482*(ABS('Population Figures'!I481-'Population Figures'!L481))*(1-M482),\"N/A\")","v":"N/A"},{"$f":"B482*ABS('Population Figures'!G481-'Population Figures'!J481-'Population Figures'!M481)*(1-N482)","v":0},{"$f":"IF('Population Figures'!H481<>\"\",B482*(ABS('Population Figures'!H481-'Population Figures'!K481-'Population Figures'!N481))*(1-N482),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I481<>\"\",B482*(ABS('Population Figures'!I481-'Population Figures'!L481-'Population Figures'!O481))*(1-N482),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E482","v":0},{"$f":"'Population Figures'!F482","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F481<>\"\",B483*('Population Figures'!G482-'Population Figures'!J482)*'Scenario 3 - Nut. Analysis'!F481,B483*('Population Figures'!G482-'Population Figures'!J482)*'Scenario 3 - Nut. Analysis'!F481*'Scenario 2 Contributing Fact'!D485)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F481<>\"\",B483*('Population Figures'!H482-'Population Figures'!K482)*'Scenario 3 - Nut. Analysis'!F481,B483*('Population Figures'!H482-'Population Figures'!K482)*'Scenario 3 - Nut. Analysis'!F481*'Scenario 2 Contributing Fact'!D485)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F481<>\"\",B483*('Population Figures'!I482-'Population Figures'!L482)*'Scenario 3 - Nut. Analysis'!F481,B483*('Population Figures'!I482-'Population Figures'!L482)*'Scenario 3 - Nut. Analysis'!F481*'Scenario 2 Contributing Fact'!D485)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G481<>\"\",B483*'Population Figures'!T482*'Scenario 3 - Nut. Analysis'!G481,B483*'Population Figures'!T482*'Scenario 2 Contributing Fact'!E485)","v":0},{"$f":"B483*ABS('Population Figures'!G482-'Population Figures'!J482)*(1-C483)","v":0},{"$f":"IF('Population Figures'!H482<>\"\",B483*(ABS('Population Figures'!H482-'Population Figures'!K482))*(1-C483),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I482<>\"\",B483*(ABS('Population Figures'!I482-'Population Figures'!L482))*(1-C483),\"N/A\")","v":"N/A"},{"$f":"B483*('Population Figures'!T482)*(1-D483)","v":0},{"$f":"B483*('Population Figures'!T482)*(1-E483)","v":0},{"$f":"B483*('Population Figures'!T482)*(1-F483)","v":0},{"$f":"B483*'Population Figures'!S482*(1-G483)","v":0},{"$f":"B483*ABS('Population Figures'!G482-'Population Figures'!J482)*H483","v":0},{"$f":"IF('Population Figures'!H482<>\"\",B483*(ABS('Population Figures'!H482-'Population Figures'!K482))*H483,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I482<>\"\",B483*(ABS('Population Figures'!I482-'Population Figures'!L482))*H483,\"N/A\")","v":"N/A"},{"$f":"B483*ABS('Population Figures'!G482-'Population Figures'!J482)*(1-I483)","v":0},{"$f":"IF('Population Figures'!H482<>\"\",B483*(ABS('Population Figures'!H482-'Population Figures'!K482))*(1-I483),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I482<>\"\",B483*(ABS('Population Figures'!I482-'Population Figures'!L482))*(1-I483),\"N/A\")","v":"N/A"},{"$f":"B483*('Population Figures'!P482)*J483","v":0},{"$f":"IF('Population Figures'!Q482<>\"\",B483*('Population Figures'!Q482)*J483,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R482<>\"\",B483*('Population Figures'!R482)*J483,\"N/A\")","v":"N/A"},{"$f":"B483*'Population Figures'!S482*K483","v":0},{"$f":"B483*'Population Figures'!U482*L483","v":0},{"$f":"IF('Population Figures'!V482<>\"\",B483*'Population Figures'!V482*L483,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W482<>\"\",B483*'Population Figures'!W482*L483,\"N/A\")","v":"N/A"},{"$f":"B483*ABS('Population Figures'!G482-'Population Figures'!J482)*(1-M483)","v":0},{"$f":"IF('Population Figures'!H482<>\"\",B483*(ABS('Population Figures'!H482-'Population Figures'!K482))*(1-M483),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I482<>\"\",B483*(ABS('Population Figures'!I482-'Population Figures'!L482))*(1-M483),\"N/A\")","v":"N/A"},{"$f":"B483*ABS('Population Figures'!G482-'Population Figures'!J482-'Population Figures'!M482)*(1-N483)","v":0},{"$f":"IF('Population Figures'!H482<>\"\",B483*(ABS('Population Figures'!H482-'Population Figures'!K482-'Population Figures'!N482))*(1-N483),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I482<>\"\",B483*(ABS('Population Figures'!I482-'Population Figures'!L482-'Population Figures'!O482))*(1-N483),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E483","v":0},{"$f":"'Population Figures'!F483","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F482<>\"\",B484*('Population Figures'!G483-'Population Figures'!J483)*'Scenario 3 - Nut. Analysis'!F482,B484*('Population Figures'!G483-'Population Figures'!J483)*'Scenario 3 - Nut. Analysis'!F482*'Scenario 2 Contributing Fact'!D486)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F482<>\"\",B484*('Population Figures'!H483-'Population Figures'!K483)*'Scenario 3 - Nut. Analysis'!F482,B484*('Population Figures'!H483-'Population Figures'!K483)*'Scenario 3 - Nut. Analysis'!F482*'Scenario 2 Contributing Fact'!D486)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F482<>\"\",B484*('Population Figures'!I483-'Population Figures'!L483)*'Scenario 3 - Nut. Analysis'!F482,B484*('Population Figures'!I483-'Population Figures'!L483)*'Scenario 3 - Nut. Analysis'!F482*'Scenario 2 Contributing Fact'!D486)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G482<>\"\",B484*'Population Figures'!T483*'Scenario 3 - Nut. Analysis'!G482,B484*'Population Figures'!T483*'Scenario 2 Contributing Fact'!E486)","v":0},{"$f":"B484*ABS('Population Figures'!G483-'Population Figures'!J483)*(1-C484)","v":0},{"$f":"IF('Population Figures'!H483<>\"\",B484*(ABS('Population Figures'!H483-'Population Figures'!K483))*(1-C484),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I483<>\"\",B484*(ABS('Population Figures'!I483-'Population Figures'!L483))*(1-C484),\"N/A\")","v":"N/A"},{"$f":"B484*('Population Figures'!T483)*(1-D484)","v":0},{"$f":"B484*('Population Figures'!T483)*(1-E484)","v":0},{"$f":"B484*('Population Figures'!T483)*(1-F484)","v":0},{"$f":"B484*'Population Figures'!S483*(1-G484)","v":0},{"$f":"B484*ABS('Population Figures'!G483-'Population Figures'!J483)*H484","v":0},{"$f":"IF('Population Figures'!H483<>\"\",B484*(ABS('Population Figures'!H483-'Population Figures'!K483))*H484,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I483<>\"\",B484*(ABS('Population Figures'!I483-'Population Figures'!L483))*H484,\"N/A\")","v":"N/A"},{"$f":"B484*ABS('Population Figures'!G483-'Population Figures'!J483)*(1-I484)","v":0},{"$f":"IF('Population Figures'!H483<>\"\",B484*(ABS('Population Figures'!H483-'Population Figures'!K483))*(1-I484),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I483<>\"\",B484*(ABS('Population Figures'!I483-'Population Figures'!L483))*(1-I484),\"N/A\")","v":"N/A"},{"$f":"B484*('Population Figures'!P483)*J484","v":0},{"$f":"IF('Population Figures'!Q483<>\"\",B484*('Population Figures'!Q483)*J484,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R483<>\"\",B484*('Population Figures'!R483)*J484,\"N/A\")","v":"N/A"},{"$f":"B484*'Population Figures'!S483*K484","v":0},{"$f":"B484*'Population Figures'!U483*L484","v":0},{"$f":"IF('Population Figures'!V483<>\"\",B484*'Population Figures'!V483*L484,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W483<>\"\",B484*'Population Figures'!W483*L484,\"N/A\")","v":"N/A"},{"$f":"B484*ABS('Population Figures'!G483-'Population Figures'!J483)*(1-M484)","v":0},{"$f":"IF('Population Figures'!H483<>\"\",B484*(ABS('Population Figures'!H483-'Population Figures'!K483))*(1-M484),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I483<>\"\",B484*(ABS('Population Figures'!I483-'Population Figures'!L483))*(1-M484),\"N/A\")","v":"N/A"},{"$f":"B484*ABS('Population Figures'!G483-'Population Figures'!J483-'Population Figures'!M483)*(1-N484)","v":0},{"$f":"IF('Population Figures'!H483<>\"\",B484*(ABS('Population Figures'!H483-'Population Figures'!K483-'Population Figures'!N483))*(1-N484),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I483<>\"\",B484*(ABS('Population Figures'!I483-'Population Figures'!L483-'Population Figures'!O483))*(1-N484),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E484","v":0},{"$f":"'Population Figures'!F484","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F483<>\"\",B485*('Population Figures'!G484-'Population Figures'!J484)*'Scenario 3 - Nut. Analysis'!F483,B485*('Population Figures'!G484-'Population Figures'!J484)*'Scenario 3 - Nut. Analysis'!F483*'Scenario 2 Contributing Fact'!D487)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F483<>\"\",B485*('Population Figures'!H484-'Population Figures'!K484)*'Scenario 3 - Nut. Analysis'!F483,B485*('Population Figures'!H484-'Population Figures'!K484)*'Scenario 3 - Nut. Analysis'!F483*'Scenario 2 Contributing Fact'!D487)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F483<>\"\",B485*('Population Figures'!I484-'Population Figures'!L484)*'Scenario 3 - Nut. Analysis'!F483,B485*('Population Figures'!I484-'Population Figures'!L484)*'Scenario 3 - Nut. Analysis'!F483*'Scenario 2 Contributing Fact'!D487)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G483<>\"\",B485*'Population Figures'!T484*'Scenario 3 - Nut. Analysis'!G483,B485*'Population Figures'!T484*'Scenario 2 Contributing Fact'!E487)","v":0},{"$f":"B485*ABS('Population Figures'!G484-'Population Figures'!J484)*(1-C485)","v":0},{"$f":"IF('Population Figures'!H484<>\"\",B485*(ABS('Population Figures'!H484-'Population Figures'!K484))*(1-C485),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I484<>\"\",B485*(ABS('Population Figures'!I484-'Population Figures'!L484))*(1-C485),\"N/A\")","v":"N/A"},{"$f":"B485*('Population Figures'!T484)*(1-D485)","v":0},{"$f":"B485*('Population Figures'!T484)*(1-E485)","v":0},{"$f":"B485*('Population Figures'!T484)*(1-F485)","v":0},{"$f":"B485*'Population Figures'!S484*(1-G485)","v":0},{"$f":"B485*ABS('Population Figures'!G484-'Population Figures'!J484)*H485","v":0},{"$f":"IF('Population Figures'!H484<>\"\",B485*(ABS('Population Figures'!H484-'Population Figures'!K484))*H485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I484<>\"\",B485*(ABS('Population Figures'!I484-'Population Figures'!L484))*H485,\"N/A\")","v":"N/A"},{"$f":"B485*ABS('Population Figures'!G484-'Population Figures'!J484)*(1-I485)","v":0},{"$f":"IF('Population Figures'!H484<>\"\",B485*(ABS('Population Figures'!H484-'Population Figures'!K484))*(1-I485),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I484<>\"\",B485*(ABS('Population Figures'!I484-'Population Figures'!L484))*(1-I485),\"N/A\")","v":"N/A"},{"$f":"B485*('Population Figures'!P484)*J485","v":0},{"$f":"IF('Population Figures'!Q484<>\"\",B485*('Population Figures'!Q484)*J485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R484<>\"\",B485*('Population Figures'!R484)*J485,\"N/A\")","v":"N/A"},{"$f":"B485*'Population Figures'!S484*K485","v":0},{"$f":"B485*'Population Figures'!U484*L485","v":0},{"$f":"IF('Population Figures'!V484<>\"\",B485*'Population Figures'!V484*L485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W484<>\"\",B485*'Population Figures'!W484*L485,\"N/A\")","v":"N/A"},{"$f":"B485*ABS('Population Figures'!G484-'Population Figures'!J484)*(1-M485)","v":0},{"$f":"IF('Population Figures'!H484<>\"\",B485*(ABS('Population Figures'!H484-'Population Figures'!K484))*(1-M485),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I484<>\"\",B485*(ABS('Population Figures'!I484-'Population Figures'!L484))*(1-M485),\"N/A\")","v":"N/A"},{"$f":"B485*ABS('Population Figures'!G484-'Population Figures'!J484-'Population Figures'!M484)*(1-N485)","v":0},{"$f":"IF('Population Figures'!H484<>\"\",B485*(ABS('Population Figures'!H484-'Population Figures'!K484-'Population Figures'!N484))*(1-N485),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I484<>\"\",B485*(ABS('Population Figures'!I484-'Population Figures'!L484-'Population Figures'!O484))*(1-N485),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E485","v":0},{"$f":"'Population Figures'!F485","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F484<>\"\",B486*('Population Figures'!G485-'Population Figures'!J485)*'Scenario 3 - Nut. Analysis'!F484,B486*('Population Figures'!G485-'Population Figures'!J485)*'Scenario 3 - Nut. Analysis'!F484*'Scenario 2 Contributing Fact'!D488)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F484<>\"\",B486*('Population Figures'!H485-'Population Figures'!K485)*'Scenario 3 - Nut. Analysis'!F484,B486*('Population Figures'!H485-'Population Figures'!K485)*'Scenario 3 - Nut. Analysis'!F484*'Scenario 2 Contributing Fact'!D488)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F484<>\"\",B486*('Population Figures'!I485-'Population Figures'!L485)*'Scenario 3 - Nut. Analysis'!F484,B486*('Population Figures'!I485-'Population Figures'!L485)*'Scenario 3 - Nut. Analysis'!F484*'Scenario 2 Contributing Fact'!D488)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G484<>\"\",B486*'Population Figures'!T485*'Scenario 3 - Nut. Analysis'!G484,B486*'Population Figures'!T485*'Scenario 2 Contributing Fact'!E488)","v":0},{"$f":"B486*ABS('Population Figures'!G485-'Population Figures'!J485)*(1-C486)","v":0},{"$f":"IF('Population Figures'!H485<>\"\",B486*(ABS('Population Figures'!H485-'Population Figures'!K485))*(1-C486),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I485<>\"\",B486*(ABS('Population Figures'!I485-'Population Figures'!L485))*(1-C486),\"N/A\")","v":"N/A"},{"$f":"B486*('Population Figures'!T485)*(1-D486)","v":0},{"$f":"B486*('Population Figures'!T485)*(1-E486)","v":0},{"$f":"B486*('Population Figures'!T485)*(1-F486)","v":0},{"$f":"B486*'Population Figures'!S485*(1-G486)","v":0},{"$f":"B486*ABS('Population Figures'!G485-'Population Figures'!J485)*H486","v":0},{"$f":"IF('Population Figures'!H485<>\"\",B486*(ABS('Population Figures'!H485-'Population Figures'!K485))*H486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I485<>\"\",B486*(ABS('Population Figures'!I485-'Population Figures'!L485))*H486,\"N/A\")","v":"N/A"},{"$f":"B486*ABS('Population Figures'!G485-'Population Figures'!J485)*(1-I486)","v":0},{"$f":"IF('Population Figures'!H485<>\"\",B486*(ABS('Population Figures'!H485-'Population Figures'!K485))*(1-I486),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I485<>\"\",B486*(ABS('Population Figures'!I485-'Population Figures'!L485))*(1-I486),\"N/A\")","v":"N/A"},{"$f":"B486*('Population Figures'!P485)*J486","v":0},{"$f":"IF('Population Figures'!Q485<>\"\",B486*('Population Figures'!Q485)*J486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R485<>\"\",B486*('Population Figures'!R485)*J486,\"N/A\")","v":"N/A"},{"$f":"B486*'Population Figures'!S485*K486","v":0},{"$f":"B486*'Population Figures'!U485*L486","v":0},{"$f":"IF('Population Figures'!V485<>\"\",B486*'Population Figures'!V485*L486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W485<>\"\",B486*'Population Figures'!W485*L486,\"N/A\")","v":"N/A"},{"$f":"B486*ABS('Population Figures'!G485-'Population Figures'!J485)*(1-M486)","v":0},{"$f":"IF('Population Figures'!H485<>\"\",B486*(ABS('Population Figures'!H485-'Population Figures'!K485))*(1-M486),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I485<>\"\",B486*(ABS('Population Figures'!I485-'Population Figures'!L485))*(1-M486),\"N/A\")","v":"N/A"},{"$f":"B486*ABS('Population Figures'!G485-'Population Figures'!J485-'Population Figures'!M485)*(1-N486)","v":0},{"$f":"IF('Population Figures'!H485<>\"\",B486*(ABS('Population Figures'!H485-'Population Figures'!K485-'Population Figures'!N485))*(1-N486),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I485<>\"\",B486*(ABS('Population Figures'!I485-'Population Figures'!L485-'Population Figures'!O485))*(1-N486),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E486","v":0},{"$f":"'Population Figures'!F486","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F485<>\"\",B487*('Population Figures'!G486-'Population Figures'!J486)*'Scenario 3 - Nut. Analysis'!F485,B487*('Population Figures'!G486-'Population Figures'!J486)*'Scenario 3 - Nut. Analysis'!F485*'Scenario 2 Contributing Fact'!D489)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F485<>\"\",B487*('Population Figures'!H486-'Population Figures'!K486)*'Scenario 3 - Nut. Analysis'!F485,B487*('Population Figures'!H486-'Population Figures'!K486)*'Scenario 3 - Nut. Analysis'!F485*'Scenario 2 Contributing Fact'!D489)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F485<>\"\",B487*('Population Figures'!I486-'Population Figures'!L486)*'Scenario 3 - Nut. Analysis'!F485,B487*('Population Figures'!I486-'Population Figures'!L486)*'Scenario 3 - Nut. Analysis'!F485*'Scenario 2 Contributing Fact'!D489)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G485<>\"\",B487*'Population Figures'!T486*'Scenario 3 - Nut. Analysis'!G485,B487*'Population Figures'!T486*'Scenario 2 Contributing Fact'!E489)","v":0},{"$f":"B487*ABS('Population Figures'!G486-'Population Figures'!J486)*(1-C487)","v":0},{"$f":"IF('Population Figures'!H486<>\"\",B487*(ABS('Population Figures'!H486-'Population Figures'!K486))*(1-C487),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I486<>\"\",B487*(ABS('Population Figures'!I486-'Population Figures'!L486))*(1-C487),\"N/A\")","v":"N/A"},{"$f":"B487*('Population Figures'!T486)*(1-D487)","v":0},{"$f":"B487*('Population Figures'!T486)*(1-E487)","v":0},{"$f":"B487*('Population Figures'!T486)*(1-F487)","v":0},{"$f":"B487*'Population Figures'!S486*(1-G487)","v":0},{"$f":"B487*ABS('Population Figures'!G486-'Population Figures'!J486)*H487","v":0},{"$f":"IF('Population Figures'!H486<>\"\",B487*(ABS('Population Figures'!H486-'Population Figures'!K486))*H487,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I486<>\"\",B487*(ABS('Population Figures'!I486-'Population Figures'!L486))*H487,\"N/A\")","v":"N/A"},{"$f":"B487*ABS('Population Figures'!G486-'Population Figures'!J486)*(1-I487)","v":0},{"$f":"IF('Population Figures'!H486<>\"\",B487*(ABS('Population Figures'!H486-'Population Figures'!K486))*(1-I487),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I486<>\"\",B487*(ABS('Population Figures'!I486-'Population Figures'!L486))*(1-I487),\"N/A\")","v":"N/A"},{"$f":"B487*('Population Figures'!P486)*J487","v":0},{"$f":"IF('Population Figures'!Q486<>\"\",B487*('Population Figures'!Q486)*J487,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R486<>\"\",B487*('Population Figures'!R486)*J487,\"N/A\")","v":"N/A"},{"$f":"B487*'Population Figures'!S486*K487","v":0},{"$f":"B487*'Population Figures'!U486*L487","v":0},{"$f":"IF('Population Figures'!V486<>\"\",B487*'Population Figures'!V486*L487,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W486<>\"\",B487*'Population Figures'!W486*L487,\"N/A\")","v":"N/A"},{"$f":"B487*ABS('Population Figures'!G486-'Population Figures'!J486)*(1-M487)","v":0},{"$f":"IF('Population Figures'!H486<>\"\",B487*(ABS('Population Figures'!H486-'Population Figures'!K486))*(1-M487),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I486<>\"\",B487*(ABS('Population Figures'!I486-'Population Figures'!L486))*(1-M487),\"N/A\")","v":"N/A"},{"$f":"B487*ABS('Population Figures'!G486-'Population Figures'!J486-'Population Figures'!M486)*(1-N487)","v":0},{"$f":"IF('Population Figures'!H486<>\"\",B487*(ABS('Population Figures'!H486-'Population Figures'!K486-'Population Figures'!N486))*(1-N487),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I486<>\"\",B487*(ABS('Population Figures'!I486-'Population Figures'!L486-'Population Figures'!O486))*(1-N487),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E487","v":0},{"$f":"'Population Figures'!F487","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F486<>\"\",B488*('Population Figures'!G487-'Population Figures'!J487)*'Scenario 3 - Nut. Analysis'!F486,B488*('Population Figures'!G487-'Population Figures'!J487)*'Scenario 3 - Nut. Analysis'!F486*'Scenario 2 Contributing Fact'!D490)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F486<>\"\",B488*('Population Figures'!H487-'Population Figures'!K487)*'Scenario 3 - Nut. Analysis'!F486,B488*('Population Figures'!H487-'Population Figures'!K487)*'Scenario 3 - Nut. Analysis'!F486*'Scenario 2 Contributing Fact'!D490)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F486<>\"\",B488*('Population Figures'!I487-'Population Figures'!L487)*'Scenario 3 - Nut. Analysis'!F486,B488*('Population Figures'!I487-'Population Figures'!L487)*'Scenario 3 - Nut. Analysis'!F486*'Scenario 2 Contributing Fact'!D490)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G486<>\"\",B488*'Population Figures'!T487*'Scenario 3 - Nut. Analysis'!G486,B488*'Population Figures'!T487*'Scenario 2 Contributing Fact'!E490)","v":0},{"$f":"B488*ABS('Population Figures'!G487-'Population Figures'!J487)*(1-C488)","v":0},{"$f":"IF('Population Figures'!H487<>\"\",B488*(ABS('Population Figures'!H487-'Population Figures'!K487))*(1-C488),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I487<>\"\",B488*(ABS('Population Figures'!I487-'Population Figures'!L487))*(1-C488),\"N/A\")","v":"N/A"},{"$f":"B488*('Population Figures'!T487)*(1-D488)","v":0},{"$f":"B488*('Population Figures'!T487)*(1-E488)","v":0},{"$f":"B488*('Population Figures'!T487)*(1-F488)","v":0},{"$f":"B488*'Population Figures'!S487*(1-G488)","v":0},{"$f":"B488*ABS('Population Figures'!G487-'Population Figures'!J487)*H488","v":0},{"$f":"IF('Population Figures'!H487<>\"\",B488*(ABS('Population Figures'!H487-'Population Figures'!K487))*H488,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I487<>\"\",B488*(ABS('Population Figures'!I487-'Population Figures'!L487))*H488,\"N/A\")","v":"N/A"},{"$f":"B488*ABS('Population Figures'!G487-'Population Figures'!J487)*(1-I488)","v":0},{"$f":"IF('Population Figures'!H487<>\"\",B488*(ABS('Population Figures'!H487-'Population Figures'!K487))*(1-I488),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I487<>\"\",B488*(ABS('Population Figures'!I487-'Population Figures'!L487))*(1-I488),\"N/A\")","v":"N/A"},{"$f":"B488*('Population Figures'!P487)*J488","v":0},{"$f":"IF('Population Figures'!Q487<>\"\",B488*('Population Figures'!Q487)*J488,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R487<>\"\",B488*('Population Figures'!R487)*J488,\"N/A\")","v":"N/A"},{"$f":"B488*'Population Figures'!S487*K488","v":0},{"$f":"B488*'Population Figures'!U487*L488","v":0},{"$f":"IF('Population Figures'!V487<>\"\",B488*'Population Figures'!V487*L488,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W487<>\"\",B488*'Population Figures'!W487*L488,\"N/A\")","v":"N/A"},{"$f":"B488*ABS('Population Figures'!G487-'Population Figures'!J487)*(1-M488)","v":0},{"$f":"IF('Population Figures'!H487<>\"\",B488*(ABS('Population Figures'!H487-'Population Figures'!K487))*(1-M488),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I487<>\"\",B488*(ABS('Population Figures'!I487-'Population Figures'!L487))*(1-M488),\"N/A\")","v":"N/A"},{"$f":"B488*ABS('Population Figures'!G487-'Population Figures'!J487-'Population Figures'!M487)*(1-N488)","v":0},{"$f":"IF('Population Figures'!H487<>\"\",B488*(ABS('Population Figures'!H487-'Population Figures'!K487-'Population Figures'!N487))*(1-N488),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I487<>\"\",B488*(ABS('Population Figures'!I487-'Population Figures'!L487-'Population Figures'!O487))*(1-N488),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E488","v":0},{"$f":"'Population Figures'!F488","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F487<>\"\",B489*('Population Figures'!G488-'Population Figures'!J488)*'Scenario 3 - Nut. Analysis'!F487,B489*('Population Figures'!G488-'Population Figures'!J488)*'Scenario 3 - Nut. Analysis'!F487*'Scenario 2 Contributing Fact'!D491)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F487<>\"\",B489*('Population Figures'!H488-'Population Figures'!K488)*'Scenario 3 - Nut. Analysis'!F487,B489*('Population Figures'!H488-'Population Figures'!K488)*'Scenario 3 - Nut. Analysis'!F487*'Scenario 2 Contributing Fact'!D491)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F487<>\"\",B489*('Population Figures'!I488-'Population Figures'!L488)*'Scenario 3 - Nut. Analysis'!F487,B489*('Population Figures'!I488-'Population Figures'!L488)*'Scenario 3 - Nut. Analysis'!F487*'Scenario 2 Contributing Fact'!D491)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G487<>\"\",B489*'Population Figures'!T488*'Scenario 3 - Nut. Analysis'!G487,B489*'Population Figures'!T488*'Scenario 2 Contributing Fact'!E491)","v":0},{"$f":"B489*ABS('Population Figures'!G488-'Population Figures'!J488)*(1-C489)","v":0},{"$f":"IF('Population Figures'!H488<>\"\",B489*(ABS('Population Figures'!H488-'Population Figures'!K488))*(1-C489),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I488<>\"\",B489*(ABS('Population Figures'!I488-'Population Figures'!L488))*(1-C489),\"N/A\")","v":"N/A"},{"$f":"B489*('Population Figures'!T488)*(1-D489)","v":0},{"$f":"B489*('Population Figures'!T488)*(1-E489)","v":0},{"$f":"B489*('Population Figures'!T488)*(1-F489)","v":0},{"$f":"B489*'Population Figures'!S488*(1-G489)","v":0},{"$f":"B489*ABS('Population Figures'!G488-'Population Figures'!J488)*H489","v":0},{"$f":"IF('Population Figures'!H488<>\"\",B489*(ABS('Population Figures'!H488-'Population Figures'!K488))*H489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I488<>\"\",B489*(ABS('Population Figures'!I488-'Population Figures'!L488))*H489,\"N/A\")","v":"N/A"},{"$f":"B489*ABS('Population Figures'!G488-'Population Figures'!J488)*(1-I489)","v":0},{"$f":"IF('Population Figures'!H488<>\"\",B489*(ABS('Population Figures'!H488-'Population Figures'!K488))*(1-I489),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I488<>\"\",B489*(ABS('Population Figures'!I488-'Population Figures'!L488))*(1-I489),\"N/A\")","v":"N/A"},{"$f":"B489*('Population Figures'!P488)*J489","v":0},{"$f":"IF('Population Figures'!Q488<>\"\",B489*('Population Figures'!Q488)*J489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R488<>\"\",B489*('Population Figures'!R488)*J489,\"N/A\")","v":"N/A"},{"$f":"B489*'Population Figures'!S488*K489","v":0},{"$f":"B489*'Population Figures'!U488*L489","v":0},{"$f":"IF('Population Figures'!V488<>\"\",B489*'Population Figures'!V488*L489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W488<>\"\",B489*'Population Figures'!W488*L489,\"N/A\")","v":"N/A"},{"$f":"B489*ABS('Population Figures'!G488-'Population Figures'!J488)*(1-M489)","v":0},{"$f":"IF('Population Figures'!H488<>\"\",B489*(ABS('Population Figures'!H488-'Population Figures'!K488))*(1-M489),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I488<>\"\",B489*(ABS('Population Figures'!I488-'Population Figures'!L488))*(1-M489),\"N/A\")","v":"N/A"},{"$f":"B489*ABS('Population Figures'!G488-'Population Figures'!J488-'Population Figures'!M488)*(1-N489)","v":0},{"$f":"IF('Population Figures'!H488<>\"\",B489*(ABS('Population Figures'!H488-'Population Figures'!K488-'Population Figures'!N488))*(1-N489),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I488<>\"\",B489*(ABS('Population Figures'!I488-'Population Figures'!L488-'Population Figures'!O488))*(1-N489),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E489","v":0},{"$f":"'Population Figures'!F489","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F488<>\"\",B490*('Population Figures'!G489-'Population Figures'!J489)*'Scenario 3 - Nut. Analysis'!F488,B490*('Population Figures'!G489-'Population Figures'!J489)*'Scenario 3 - Nut. Analysis'!F488*'Scenario 2 Contributing Fact'!D492)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F488<>\"\",B490*('Population Figures'!H489-'Population Figures'!K489)*'Scenario 3 - Nut. Analysis'!F488,B490*('Population Figures'!H489-'Population Figures'!K489)*'Scenario 3 - Nut. Analysis'!F488*'Scenario 2 Contributing Fact'!D492)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F488<>\"\",B490*('Population Figures'!I489-'Population Figures'!L489)*'Scenario 3 - Nut. Analysis'!F488,B490*('Population Figures'!I489-'Population Figures'!L489)*'Scenario 3 - Nut. Analysis'!F488*'Scenario 2 Contributing Fact'!D492)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G488<>\"\",B490*'Population Figures'!T489*'Scenario 3 - Nut. Analysis'!G488,B490*'Population Figures'!T489*'Scenario 2 Contributing Fact'!E492)","v":0},{"$f":"B490*ABS('Population Figures'!G489-'Population Figures'!J489)*(1-C490)","v":0},{"$f":"IF('Population Figures'!H489<>\"\",B490*(ABS('Population Figures'!H489-'Population Figures'!K489))*(1-C490),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I489<>\"\",B490*(ABS('Population Figures'!I489-'Population Figures'!L489))*(1-C490),\"N/A\")","v":"N/A"},{"$f":"B490*('Population Figures'!T489)*(1-D490)","v":0},{"$f":"B490*('Population Figures'!T489)*(1-E490)","v":0},{"$f":"B490*('Population Figures'!T489)*(1-F490)","v":0},{"$f":"B490*'Population Figures'!S489*(1-G490)","v":0},{"$f":"B490*ABS('Population Figures'!G489-'Population Figures'!J489)*H490","v":0},{"$f":"IF('Population Figures'!H489<>\"\",B490*(ABS('Population Figures'!H489-'Population Figures'!K489))*H490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I489<>\"\",B490*(ABS('Population Figures'!I489-'Population Figures'!L489))*H490,\"N/A\")","v":"N/A"},{"$f":"B490*ABS('Population Figures'!G489-'Population Figures'!J489)*(1-I490)","v":0},{"$f":"IF('Population Figures'!H489<>\"\",B490*(ABS('Population Figures'!H489-'Population Figures'!K489))*(1-I490),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I489<>\"\",B490*(ABS('Population Figures'!I489-'Population Figures'!L489))*(1-I490),\"N/A\")","v":"N/A"},{"$f":"B490*('Population Figures'!P489)*J490","v":0},{"$f":"IF('Population Figures'!Q489<>\"\",B490*('Population Figures'!Q489)*J490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R489<>\"\",B490*('Population Figures'!R489)*J490,\"N/A\")","v":"N/A"},{"$f":"B490*'Population Figures'!S489*K490","v":0},{"$f":"B490*'Population Figures'!U489*L490","v":0},{"$f":"IF('Population Figures'!V489<>\"\",B490*'Population Figures'!V489*L490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W489<>\"\",B490*'Population Figures'!W489*L490,\"N/A\")","v":"N/A"},{"$f":"B490*ABS('Population Figures'!G489-'Population Figures'!J489)*(1-M490)","v":0},{"$f":"IF('Population Figures'!H489<>\"\",B490*(ABS('Population Figures'!H489-'Population Figures'!K489))*(1-M490),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I489<>\"\",B490*(ABS('Population Figures'!I489-'Population Figures'!L489))*(1-M490),\"N/A\")","v":"N/A"},{"$f":"B490*ABS('Population Figures'!G489-'Population Figures'!J489-'Population Figures'!M489)*(1-N490)","v":0},{"$f":"IF('Population Figures'!H489<>\"\",B490*(ABS('Population Figures'!H489-'Population Figures'!K489-'Population Figures'!N489))*(1-N490),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I489<>\"\",B490*(ABS('Population Figures'!I489-'Population Figures'!L489-'Population Figures'!O489))*(1-N490),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E490","v":0},{"$f":"'Population Figures'!F490","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F489<>\"\",B491*('Population Figures'!G490-'Population Figures'!J490)*'Scenario 3 - Nut. Analysis'!F489,B491*('Population Figures'!G490-'Population Figures'!J490)*'Scenario 3 - Nut. Analysis'!F489*'Scenario 2 Contributing Fact'!D493)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F489<>\"\",B491*('Population Figures'!H490-'Population Figures'!K490)*'Scenario 3 - Nut. Analysis'!F489,B491*('Population Figures'!H490-'Population Figures'!K490)*'Scenario 3 - Nut. Analysis'!F489*'Scenario 2 Contributing Fact'!D493)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F489<>\"\",B491*('Population Figures'!I490-'Population Figures'!L490)*'Scenario 3 - Nut. Analysis'!F489,B491*('Population Figures'!I490-'Population Figures'!L490)*'Scenario 3 - Nut. Analysis'!F489*'Scenario 2 Contributing Fact'!D493)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G489<>\"\",B491*'Population Figures'!T490*'Scenario 3 - Nut. Analysis'!G489,B491*'Population Figures'!T490*'Scenario 2 Contributing Fact'!E493)","v":0},{"$f":"B491*ABS('Population Figures'!G490-'Population Figures'!J490)*(1-C491)","v":0},{"$f":"IF('Population Figures'!H490<>\"\",B491*(ABS('Population Figures'!H490-'Population Figures'!K490))*(1-C491),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I490<>\"\",B491*(ABS('Population Figures'!I490-'Population Figures'!L490))*(1-C491),\"N/A\")","v":"N/A"},{"$f":"B491*('Population Figures'!T490)*(1-D491)","v":0},{"$f":"B491*('Population Figures'!T490)*(1-E491)","v":0},{"$f":"B491*('Population Figures'!T490)*(1-F491)","v":0},{"$f":"B491*'Population Figures'!S490*(1-G491)","v":0},{"$f":"B491*ABS('Population Figures'!G490-'Population Figures'!J490)*H491","v":0},{"$f":"IF('Population Figures'!H490<>\"\",B491*(ABS('Population Figures'!H490-'Population Figures'!K490))*H491,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I490<>\"\",B491*(ABS('Population Figures'!I490-'Population Figures'!L490))*H491,\"N/A\")","v":"N/A"},{"$f":"B491*ABS('Population Figures'!G490-'Population Figures'!J490)*(1-I491)","v":0},{"$f":"IF('Population Figures'!H490<>\"\",B491*(ABS('Population Figures'!H490-'Population Figures'!K490))*(1-I491),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I490<>\"\",B491*(ABS('Population Figures'!I490-'Population Figures'!L490))*(1-I491),\"N/A\")","v":"N/A"},{"$f":"B491*('Population Figures'!P490)*J491","v":0},{"$f":"IF('Population Figures'!Q490<>\"\",B491*('Population Figures'!Q490)*J491,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R490<>\"\",B491*('Population Figures'!R490)*J491,\"N/A\")","v":"N/A"},{"$f":"B491*'Population Figures'!S490*K491","v":0},{"$f":"B491*'Population Figures'!U490*L491","v":0},{"$f":"IF('Population Figures'!V490<>\"\",B491*'Population Figures'!V490*L491,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W490<>\"\",B491*'Population Figures'!W490*L491,\"N/A\")","v":"N/A"},{"$f":"B491*ABS('Population Figures'!G490-'Population Figures'!J490)*(1-M491)","v":0},{"$f":"IF('Population Figures'!H490<>\"\",B491*(ABS('Population Figures'!H490-'Population Figures'!K490))*(1-M491),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I490<>\"\",B491*(ABS('Population Figures'!I490-'Population Figures'!L490))*(1-M491),\"N/A\")","v":"N/A"},{"$f":"B491*ABS('Population Figures'!G490-'Population Figures'!J490-'Population Figures'!M490)*(1-N491)","v":0},{"$f":"IF('Population Figures'!H490<>\"\",B491*(ABS('Population Figures'!H490-'Population Figures'!K490-'Population Figures'!N490))*(1-N491),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I490<>\"\",B491*(ABS('Population Figures'!I490-'Population Figures'!L490-'Population Figures'!O490))*(1-N491),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E491","v":0},{"$f":"'Population Figures'!F491","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F490<>\"\",B492*('Population Figures'!G491-'Population Figures'!J491)*'Scenario 3 - Nut. Analysis'!F490,B492*('Population Figures'!G491-'Population Figures'!J491)*'Scenario 3 - Nut. Analysis'!F490*'Scenario 2 Contributing Fact'!D494)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F490<>\"\",B492*('Population Figures'!H491-'Population Figures'!K491)*'Scenario 3 - Nut. Analysis'!F490,B492*('Population Figures'!H491-'Population Figures'!K491)*'Scenario 3 - Nut. Analysis'!F490*'Scenario 2 Contributing Fact'!D494)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F490<>\"\",B492*('Population Figures'!I491-'Population Figures'!L491)*'Scenario 3 - Nut. Analysis'!F490,B492*('Population Figures'!I491-'Population Figures'!L491)*'Scenario 3 - Nut. Analysis'!F490*'Scenario 2 Contributing Fact'!D494)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G490<>\"\",B492*'Population Figures'!T491*'Scenario 3 - Nut. Analysis'!G490,B492*'Population Figures'!T491*'Scenario 2 Contributing Fact'!E494)","v":0},{"$f":"B492*ABS('Population Figures'!G491-'Population Figures'!J491)*(1-C492)","v":0},{"$f":"IF('Population Figures'!H491<>\"\",B492*(ABS('Population Figures'!H491-'Population Figures'!K491))*(1-C492),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I491<>\"\",B492*(ABS('Population Figures'!I491-'Population Figures'!L491))*(1-C492),\"N/A\")","v":"N/A"},{"$f":"B492*('Population Figures'!T491)*(1-D492)","v":0},{"$f":"B492*('Population Figures'!T491)*(1-E492)","v":0},{"$f":"B492*('Population Figures'!T491)*(1-F492)","v":0},{"$f":"B492*'Population Figures'!S491*(1-G492)","v":0},{"$f":"B492*ABS('Population Figures'!G491-'Population Figures'!J491)*H492","v":0},{"$f":"IF('Population Figures'!H491<>\"\",B492*(ABS('Population Figures'!H491-'Population Figures'!K491))*H492,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I491<>\"\",B492*(ABS('Population Figures'!I491-'Population Figures'!L491))*H492,\"N/A\")","v":"N/A"},{"$f":"B492*ABS('Population Figures'!G491-'Population Figures'!J491)*(1-I492)","v":0},{"$f":"IF('Population Figures'!H491<>\"\",B492*(ABS('Population Figures'!H491-'Population Figures'!K491))*(1-I492),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I491<>\"\",B492*(ABS('Population Figures'!I491-'Population Figures'!L491))*(1-I492),\"N/A\")","v":"N/A"},{"$f":"B492*('Population Figures'!P491)*J492","v":0},{"$f":"IF('Population Figures'!Q491<>\"\",B492*('Population Figures'!Q491)*J492,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R491<>\"\",B492*('Population Figures'!R491)*J492,\"N/A\")","v":"N/A"},{"$f":"B492*'Population Figures'!S491*K492","v":0},{"$f":"B492*'Population Figures'!U491*L492","v":0},{"$f":"IF('Population Figures'!V491<>\"\",B492*'Population Figures'!V491*L492,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W491<>\"\",B492*'Population Figures'!W491*L492,\"N/A\")","v":"N/A"},{"$f":"B492*ABS('Population Figures'!G491-'Population Figures'!J491)*(1-M492)","v":0},{"$f":"IF('Population Figures'!H491<>\"\",B492*(ABS('Population Figures'!H491-'Population Figures'!K491))*(1-M492),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I491<>\"\",B492*(ABS('Population Figures'!I491-'Population Figures'!L491))*(1-M492),\"N/A\")","v":"N/A"},{"$f":"B492*ABS('Population Figures'!G491-'Population Figures'!J491-'Population Figures'!M491)*(1-N492)","v":0},{"$f":"IF('Population Figures'!H491<>\"\",B492*(ABS('Population Figures'!H491-'Population Figures'!K491-'Population Figures'!N491))*(1-N492),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I491<>\"\",B492*(ABS('Population Figures'!I491-'Population Figures'!L491-'Population Figures'!O491))*(1-N492),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E492","v":0},{"$f":"'Population Figures'!F492","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F491<>\"\",B493*('Population Figures'!G492-'Population Figures'!J492)*'Scenario 3 - Nut. Analysis'!F491,B493*('Population Figures'!G492-'Population Figures'!J492)*'Scenario 3 - Nut. Analysis'!F491*'Scenario 2 Contributing Fact'!D495)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F491<>\"\",B493*('Population Figures'!H492-'Population Figures'!K492)*'Scenario 3 - Nut. Analysis'!F491,B493*('Population Figures'!H492-'Population Figures'!K492)*'Scenario 3 - Nut. Analysis'!F491*'Scenario 2 Contributing Fact'!D495)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F491<>\"\",B493*('Population Figures'!I492-'Population Figures'!L492)*'Scenario 3 - Nut. Analysis'!F491,B493*('Population Figures'!I492-'Population Figures'!L492)*'Scenario 3 - Nut. Analysis'!F491*'Scenario 2 Contributing Fact'!D495)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G491<>\"\",B493*'Population Figures'!T492*'Scenario 3 - Nut. Analysis'!G491,B493*'Population Figures'!T492*'Scenario 2 Contributing Fact'!E495)","v":0},{"$f":"B493*ABS('Population Figures'!G492-'Population Figures'!J492)*(1-C493)","v":0},{"$f":"IF('Population Figures'!H492<>\"\",B493*(ABS('Population Figures'!H492-'Population Figures'!K492))*(1-C493),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I492<>\"\",B493*(ABS('Population Figures'!I492-'Population Figures'!L492))*(1-C493),\"N/A\")","v":"N/A"},{"$f":"B493*('Population Figures'!T492)*(1-D493)","v":0},{"$f":"B493*('Population Figures'!T492)*(1-E493)","v":0},{"$f":"B493*('Population Figures'!T492)*(1-F493)","v":0},{"$f":"B493*'Population Figures'!S492*(1-G493)","v":0},{"$f":"B493*ABS('Population Figures'!G492-'Population Figures'!J492)*H493","v":0},{"$f":"IF('Population Figures'!H492<>\"\",B493*(ABS('Population Figures'!H492-'Population Figures'!K492))*H493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I492<>\"\",B493*(ABS('Population Figures'!I492-'Population Figures'!L492))*H493,\"N/A\")","v":"N/A"},{"$f":"B493*ABS('Population Figures'!G492-'Population Figures'!J492)*(1-I493)","v":0},{"$f":"IF('Population Figures'!H492<>\"\",B493*(ABS('Population Figures'!H492-'Population Figures'!K492))*(1-I493),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I492<>\"\",B493*(ABS('Population Figures'!I492-'Population Figures'!L492))*(1-I493),\"N/A\")","v":"N/A"},{"$f":"B493*('Population Figures'!P492)*J493","v":0},{"$f":"IF('Population Figures'!Q492<>\"\",B493*('Population Figures'!Q492)*J493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R492<>\"\",B493*('Population Figures'!R492)*J493,\"N/A\")","v":"N/A"},{"$f":"B493*'Population Figures'!S492*K493","v":0},{"$f":"B493*'Population Figures'!U492*L493","v":0},{"$f":"IF('Population Figures'!V492<>\"\",B493*'Population Figures'!V492*L493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W492<>\"\",B493*'Population Figures'!W492*L493,\"N/A\")","v":"N/A"},{"$f":"B493*ABS('Population Figures'!G492-'Population Figures'!J492)*(1-M493)","v":0},{"$f":"IF('Population Figures'!H492<>\"\",B493*(ABS('Population Figures'!H492-'Population Figures'!K492))*(1-M493),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I492<>\"\",B493*(ABS('Population Figures'!I492-'Population Figures'!L492))*(1-M493),\"N/A\")","v":"N/A"},{"$f":"B493*ABS('Population Figures'!G492-'Population Figures'!J492-'Population Figures'!M492)*(1-N493)","v":0},{"$f":"IF('Population Figures'!H492<>\"\",B493*(ABS('Population Figures'!H492-'Population Figures'!K492-'Population Figures'!N492))*(1-N493),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I492<>\"\",B493*(ABS('Population Figures'!I492-'Population Figures'!L492-'Population Figures'!O492))*(1-N493),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E493","v":0},{"$f":"'Population Figures'!F493","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F492<>\"\",B494*('Population Figures'!G493-'Population Figures'!J493)*'Scenario 3 - Nut. Analysis'!F492,B494*('Population Figures'!G493-'Population Figures'!J493)*'Scenario 3 - Nut. Analysis'!F492*'Scenario 2 Contributing Fact'!D496)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F492<>\"\",B494*('Population Figures'!H493-'Population Figures'!K493)*'Scenario 3 - Nut. Analysis'!F492,B494*('Population Figures'!H493-'Population Figures'!K493)*'Scenario 3 - Nut. Analysis'!F492*'Scenario 2 Contributing Fact'!D496)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F492<>\"\",B494*('Population Figures'!I493-'Population Figures'!L493)*'Scenario 3 - Nut. Analysis'!F492,B494*('Population Figures'!I493-'Population Figures'!L493)*'Scenario 3 - Nut. Analysis'!F492*'Scenario 2 Contributing Fact'!D496)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G492<>\"\",B494*'Population Figures'!T493*'Scenario 3 - Nut. Analysis'!G492,B494*'Population Figures'!T493*'Scenario 2 Contributing Fact'!E496)","v":0},{"$f":"B494*ABS('Population Figures'!G493-'Population Figures'!J493)*(1-C494)","v":0},{"$f":"IF('Population Figures'!H493<>\"\",B494*(ABS('Population Figures'!H493-'Population Figures'!K493))*(1-C494),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I493<>\"\",B494*(ABS('Population Figures'!I493-'Population Figures'!L493))*(1-C494),\"N/A\")","v":"N/A"},{"$f":"B494*('Population Figures'!T493)*(1-D494)","v":0},{"$f":"B494*('Population Figures'!T493)*(1-E494)","v":0},{"$f":"B494*('Population Figures'!T493)*(1-F494)","v":0},{"$f":"B494*'Population Figures'!S493*(1-G494)","v":0},{"$f":"B494*ABS('Population Figures'!G493-'Population Figures'!J493)*H494","v":0},{"$f":"IF('Population Figures'!H493<>\"\",B494*(ABS('Population Figures'!H493-'Population Figures'!K493))*H494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I493<>\"\",B494*(ABS('Population Figures'!I493-'Population Figures'!L493))*H494,\"N/A\")","v":"N/A"},{"$f":"B494*ABS('Population Figures'!G493-'Population Figures'!J493)*(1-I494)","v":0},{"$f":"IF('Population Figures'!H493<>\"\",B494*(ABS('Population Figures'!H493-'Population Figures'!K493))*(1-I494),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I493<>\"\",B494*(ABS('Population Figures'!I493-'Population Figures'!L493))*(1-I494),\"N/A\")","v":"N/A"},{"$f":"B494*('Population Figures'!P493)*J494","v":0},{"$f":"IF('Population Figures'!Q493<>\"\",B494*('Population Figures'!Q493)*J494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R493<>\"\",B494*('Population Figures'!R493)*J494,\"N/A\")","v":"N/A"},{"$f":"B494*'Population Figures'!S493*K494","v":0},{"$f":"B494*'Population Figures'!U493*L494","v":0},{"$f":"IF('Population Figures'!V493<>\"\",B494*'Population Figures'!V493*L494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W493<>\"\",B494*'Population Figures'!W493*L494,\"N/A\")","v":"N/A"},{"$f":"B494*ABS('Population Figures'!G493-'Population Figures'!J493)*(1-M494)","v":0},{"$f":"IF('Population Figures'!H493<>\"\",B494*(ABS('Population Figures'!H493-'Population Figures'!K493))*(1-M494),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I493<>\"\",B494*(ABS('Population Figures'!I493-'Population Figures'!L493))*(1-M494),\"N/A\")","v":"N/A"},{"$f":"B494*ABS('Population Figures'!G493-'Population Figures'!J493-'Population Figures'!M493)*(1-N494)","v":0},{"$f":"IF('Population Figures'!H493<>\"\",B494*(ABS('Population Figures'!H493-'Population Figures'!K493-'Population Figures'!N493))*(1-N494),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I493<>\"\",B494*(ABS('Population Figures'!I493-'Population Figures'!L493-'Population Figures'!O493))*(1-N494),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E494","v":0},{"$f":"'Population Figures'!F494","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F493<>\"\",B495*('Population Figures'!G494-'Population Figures'!J494)*'Scenario 3 - Nut. Analysis'!F493,B495*('Population Figures'!G494-'Population Figures'!J494)*'Scenario 3 - Nut. Analysis'!F493*'Scenario 2 Contributing Fact'!D497)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F493<>\"\",B495*('Population Figures'!H494-'Population Figures'!K494)*'Scenario 3 - Nut. Analysis'!F493,B495*('Population Figures'!H494-'Population Figures'!K494)*'Scenario 3 - Nut. Analysis'!F493*'Scenario 2 Contributing Fact'!D497)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F493<>\"\",B495*('Population Figures'!I494-'Population Figures'!L494)*'Scenario 3 - Nut. Analysis'!F493,B495*('Population Figures'!I494-'Population Figures'!L494)*'Scenario 3 - Nut. Analysis'!F493*'Scenario 2 Contributing Fact'!D497)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G493<>\"\",B495*'Population Figures'!T494*'Scenario 3 - Nut. Analysis'!G493,B495*'Population Figures'!T494*'Scenario 2 Contributing Fact'!E497)","v":0},{"$f":"B495*ABS('Population Figures'!G494-'Population Figures'!J494)*(1-C495)","v":0},{"$f":"IF('Population Figures'!H494<>\"\",B495*(ABS('Population Figures'!H494-'Population Figures'!K494))*(1-C495),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I494<>\"\",B495*(ABS('Population Figures'!I494-'Population Figures'!L494))*(1-C495),\"N/A\")","v":"N/A"},{"$f":"B495*('Population Figures'!T494)*(1-D495)","v":0},{"$f":"B495*('Population Figures'!T494)*(1-E495)","v":0},{"$f":"B495*('Population Figures'!T494)*(1-F495)","v":0},{"$f":"B495*'Population Figures'!S494*(1-G495)","v":0},{"$f":"B495*ABS('Population Figures'!G494-'Population Figures'!J494)*H495","v":0},{"$f":"IF('Population Figures'!H494<>\"\",B495*(ABS('Population Figures'!H494-'Population Figures'!K494))*H495,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I494<>\"\",B495*(ABS('Population Figures'!I494-'Population Figures'!L494))*H495,\"N/A\")","v":"N/A"},{"$f":"B495*ABS('Population Figures'!G494-'Population Figures'!J494)*(1-I495)","v":0},{"$f":"IF('Population Figures'!H494<>\"\",B495*(ABS('Population Figures'!H494-'Population Figures'!K494))*(1-I495),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I494<>\"\",B495*(ABS('Population Figures'!I494-'Population Figures'!L494))*(1-I495),\"N/A\")","v":"N/A"},{"$f":"B495*('Population Figures'!P494)*J495","v":0},{"$f":"IF('Population Figures'!Q494<>\"\",B495*('Population Figures'!Q494)*J495,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R494<>\"\",B495*('Population Figures'!R494)*J495,\"N/A\")","v":"N/A"},{"$f":"B495*'Population Figures'!S494*K495","v":0},{"$f":"B495*'Population Figures'!U494*L495","v":0},{"$f":"IF('Population Figures'!V494<>\"\",B495*'Population Figures'!V494*L495,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W494<>\"\",B495*'Population Figures'!W494*L495,\"N/A\")","v":"N/A"},{"$f":"B495*ABS('Population Figures'!G494-'Population Figures'!J494)*(1-M495)","v":0},{"$f":"IF('Population Figures'!H494<>\"\",B495*(ABS('Population Figures'!H494-'Population Figures'!K494))*(1-M495),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I494<>\"\",B495*(ABS('Population Figures'!I494-'Population Figures'!L494))*(1-M495),\"N/A\")","v":"N/A"},{"$f":"B495*ABS('Population Figures'!G494-'Population Figures'!J494-'Population Figures'!M494)*(1-N495)","v":0},{"$f":"IF('Population Figures'!H494<>\"\",B495*(ABS('Population Figures'!H494-'Population Figures'!K494-'Population Figures'!N494))*(1-N495),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I494<>\"\",B495*(ABS('Population Figures'!I494-'Population Figures'!L494-'Population Figures'!O494))*(1-N495),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E495","v":0},{"$f":"'Population Figures'!F495","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F494<>\"\",B496*('Population Figures'!G495-'Population Figures'!J495)*'Scenario 3 - Nut. Analysis'!F494,B496*('Population Figures'!G495-'Population Figures'!J495)*'Scenario 3 - Nut. Analysis'!F494*'Scenario 2 Contributing Fact'!D498)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F494<>\"\",B496*('Population Figures'!H495-'Population Figures'!K495)*'Scenario 3 - Nut. Analysis'!F494,B496*('Population Figures'!H495-'Population Figures'!K495)*'Scenario 3 - Nut. Analysis'!F494*'Scenario 2 Contributing Fact'!D498)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F494<>\"\",B496*('Population Figures'!I495-'Population Figures'!L495)*'Scenario 3 - Nut. Analysis'!F494,B496*('Population Figures'!I495-'Population Figures'!L495)*'Scenario 3 - Nut. Analysis'!F494*'Scenario 2 Contributing Fact'!D498)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G494<>\"\",B496*'Population Figures'!T495*'Scenario 3 - Nut. Analysis'!G494,B496*'Population Figures'!T495*'Scenario 2 Contributing Fact'!E498)","v":0},{"$f":"B496*ABS('Population Figures'!G495-'Population Figures'!J495)*(1-C496)","v":0},{"$f":"IF('Population Figures'!H495<>\"\",B496*(ABS('Population Figures'!H495-'Population Figures'!K495))*(1-C496),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I495<>\"\",B496*(ABS('Population Figures'!I495-'Population Figures'!L495))*(1-C496),\"N/A\")","v":"N/A"},{"$f":"B496*('Population Figures'!T495)*(1-D496)","v":0},{"$f":"B496*('Population Figures'!T495)*(1-E496)","v":0},{"$f":"B496*('Population Figures'!T495)*(1-F496)","v":0},{"$f":"B496*'Population Figures'!S495*(1-G496)","v":0},{"$f":"B496*ABS('Population Figures'!G495-'Population Figures'!J495)*H496","v":0},{"$f":"IF('Population Figures'!H495<>\"\",B496*(ABS('Population Figures'!H495-'Population Figures'!K495))*H496,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I495<>\"\",B496*(ABS('Population Figures'!I495-'Population Figures'!L495))*H496,\"N/A\")","v":"N/A"},{"$f":"B496*ABS('Population Figures'!G495-'Population Figures'!J495)*(1-I496)","v":0},{"$f":"IF('Population Figures'!H495<>\"\",B496*(ABS('Population Figures'!H495-'Population Figures'!K495))*(1-I496),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I495<>\"\",B496*(ABS('Population Figures'!I495-'Population Figures'!L495))*(1-I496),\"N/A\")","v":"N/A"},{"$f":"B496*('Population Figures'!P495)*J496","v":0},{"$f":"IF('Population Figures'!Q495<>\"\",B496*('Population Figures'!Q495)*J496,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R495<>\"\",B496*('Population Figures'!R495)*J496,\"N/A\")","v":"N/A"},{"$f":"B496*'Population Figures'!S495*K496","v":0},{"$f":"B496*'Population Figures'!U495*L496","v":0},{"$f":"IF('Population Figures'!V495<>\"\",B496*'Population Figures'!V495*L496,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W495<>\"\",B496*'Population Figures'!W495*L496,\"N/A\")","v":"N/A"},{"$f":"B496*ABS('Population Figures'!G495-'Population Figures'!J495)*(1-M496)","v":0},{"$f":"IF('Population Figures'!H495<>\"\",B496*(ABS('Population Figures'!H495-'Population Figures'!K495))*(1-M496),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I495<>\"\",B496*(ABS('Population Figures'!I495-'Population Figures'!L495))*(1-M496),\"N/A\")","v":"N/A"},{"$f":"B496*ABS('Population Figures'!G495-'Population Figures'!J495-'Population Figures'!M495)*(1-N496)","v":0},{"$f":"IF('Population Figures'!H495<>\"\",B496*(ABS('Population Figures'!H495-'Population Figures'!K495-'Population Figures'!N495))*(1-N496),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I495<>\"\",B496*(ABS('Population Figures'!I495-'Population Figures'!L495-'Population Figures'!O495))*(1-N496),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E496","v":0},{"$f":"'Population Figures'!F496","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F495<>\"\",B497*('Population Figures'!G496-'Population Figures'!J496)*'Scenario 3 - Nut. Analysis'!F495,B497*('Population Figures'!G496-'Population Figures'!J496)*'Scenario 3 - Nut. Analysis'!F495*'Scenario 2 Contributing Fact'!D499)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F495<>\"\",B497*('Population Figures'!H496-'Population Figures'!K496)*'Scenario 3 - Nut. Analysis'!F495,B497*('Population Figures'!H496-'Population Figures'!K496)*'Scenario 3 - Nut. Analysis'!F495*'Scenario 2 Contributing Fact'!D499)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F495<>\"\",B497*('Population Figures'!I496-'Population Figures'!L496)*'Scenario 3 - Nut. Analysis'!F495,B497*('Population Figures'!I496-'Population Figures'!L496)*'Scenario 3 - Nut. Analysis'!F495*'Scenario 2 Contributing Fact'!D499)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G495<>\"\",B497*'Population Figures'!T496*'Scenario 3 - Nut. Analysis'!G495,B497*'Population Figures'!T496*'Scenario 2 Contributing Fact'!E499)","v":0},{"$f":"B497*ABS('Population Figures'!G496-'Population Figures'!J496)*(1-C497)","v":0},{"$f":"IF('Population Figures'!H496<>\"\",B497*(ABS('Population Figures'!H496-'Population Figures'!K496))*(1-C497),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I496<>\"\",B497*(ABS('Population Figures'!I496-'Population Figures'!L496))*(1-C497),\"N/A\")","v":"N/A"},{"$f":"B497*('Population Figures'!T496)*(1-D497)","v":0},{"$f":"B497*('Population Figures'!T496)*(1-E497)","v":0},{"$f":"B497*('Population Figures'!T496)*(1-F497)","v":0},{"$f":"B497*'Population Figures'!S496*(1-G497)","v":0},{"$f":"B497*ABS('Population Figures'!G496-'Population Figures'!J496)*H497","v":0},{"$f":"IF('Population Figures'!H496<>\"\",B497*(ABS('Population Figures'!H496-'Population Figures'!K496))*H497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I496<>\"\",B497*(ABS('Population Figures'!I496-'Population Figures'!L496))*H497,\"N/A\")","v":"N/A"},{"$f":"B497*ABS('Population Figures'!G496-'Population Figures'!J496)*(1-I497)","v":0},{"$f":"IF('Population Figures'!H496<>\"\",B497*(ABS('Population Figures'!H496-'Population Figures'!K496))*(1-I497),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I496<>\"\",B497*(ABS('Population Figures'!I496-'Population Figures'!L496))*(1-I497),\"N/A\")","v":"N/A"},{"$f":"B497*('Population Figures'!P496)*J497","v":0},{"$f":"IF('Population Figures'!Q496<>\"\",B497*('Population Figures'!Q496)*J497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R496<>\"\",B497*('Population Figures'!R496)*J497,\"N/A\")","v":"N/A"},{"$f":"B497*'Population Figures'!S496*K497","v":0},{"$f":"B497*'Population Figures'!U496*L497","v":0},{"$f":"IF('Population Figures'!V496<>\"\",B497*'Population Figures'!V496*L497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W496<>\"\",B497*'Population Figures'!W496*L497,\"N/A\")","v":"N/A"},{"$f":"B497*ABS('Population Figures'!G496-'Population Figures'!J496)*(1-M497)","v":0},{"$f":"IF('Population Figures'!H496<>\"\",B497*(ABS('Population Figures'!H496-'Population Figures'!K496))*(1-M497),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I496<>\"\",B497*(ABS('Population Figures'!I496-'Population Figures'!L496))*(1-M497),\"N/A\")","v":"N/A"},{"$f":"B497*ABS('Population Figures'!G496-'Population Figures'!J496-'Population Figures'!M496)*(1-N497)","v":0},{"$f":"IF('Population Figures'!H496<>\"\",B497*(ABS('Population Figures'!H496-'Population Figures'!K496-'Population Figures'!N496))*(1-N497),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I496<>\"\",B497*(ABS('Population Figures'!I496-'Population Figures'!L496-'Population Figures'!O496))*(1-N497),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E497","v":0},{"$f":"'Population Figures'!F497","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F496<>\"\",B498*('Population Figures'!G497-'Population Figures'!J497)*'Scenario 3 - Nut. Analysis'!F496,B498*('Population Figures'!G497-'Population Figures'!J497)*'Scenario 3 - Nut. Analysis'!F496*'Scenario 2 Contributing Fact'!D500)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F496<>\"\",B498*('Population Figures'!H497-'Population Figures'!K497)*'Scenario 3 - Nut. Analysis'!F496,B498*('Population Figures'!H497-'Population Figures'!K497)*'Scenario 3 - Nut. Analysis'!F496*'Scenario 2 Contributing Fact'!D500)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F496<>\"\",B498*('Population Figures'!I497-'Population Figures'!L497)*'Scenario 3 - Nut. Analysis'!F496,B498*('Population Figures'!I497-'Population Figures'!L497)*'Scenario 3 - Nut. Analysis'!F496*'Scenario 2 Contributing Fact'!D500)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G496<>\"\",B498*'Population Figures'!T497*'Scenario 3 - Nut. Analysis'!G496,B498*'Population Figures'!T497*'Scenario 2 Contributing Fact'!E500)","v":0},{"$f":"B498*ABS('Population Figures'!G497-'Population Figures'!J497)*(1-C498)","v":0},{"$f":"IF('Population Figures'!H497<>\"\",B498*(ABS('Population Figures'!H497-'Population Figures'!K497))*(1-C498),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I497<>\"\",B498*(ABS('Population Figures'!I497-'Population Figures'!L497))*(1-C498),\"N/A\")","v":"N/A"},{"$f":"B498*('Population Figures'!T497)*(1-D498)","v":0},{"$f":"B498*('Population Figures'!T497)*(1-E498)","v":0},{"$f":"B498*('Population Figures'!T497)*(1-F498)","v":0},{"$f":"B498*'Population Figures'!S497*(1-G498)","v":0},{"$f":"B498*ABS('Population Figures'!G497-'Population Figures'!J497)*H498","v":0},{"$f":"IF('Population Figures'!H497<>\"\",B498*(ABS('Population Figures'!H497-'Population Figures'!K497))*H498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I497<>\"\",B498*(ABS('Population Figures'!I497-'Population Figures'!L497))*H498,\"N/A\")","v":"N/A"},{"$f":"B498*ABS('Population Figures'!G497-'Population Figures'!J497)*(1-I498)","v":0},{"$f":"IF('Population Figures'!H497<>\"\",B498*(ABS('Population Figures'!H497-'Population Figures'!K497))*(1-I498),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I497<>\"\",B498*(ABS('Population Figures'!I497-'Population Figures'!L497))*(1-I498),\"N/A\")","v":"N/A"},{"$f":"B498*('Population Figures'!P497)*J498","v":0},{"$f":"IF('Population Figures'!Q497<>\"\",B498*('Population Figures'!Q497)*J498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R497<>\"\",B498*('Population Figures'!R497)*J498,\"N/A\")","v":"N/A"},{"$f":"B498*'Population Figures'!S497*K498","v":0},{"$f":"B498*'Population Figures'!U497*L498","v":0},{"$f":"IF('Population Figures'!V497<>\"\",B498*'Population Figures'!V497*L498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W497<>\"\",B498*'Population Figures'!W497*L498,\"N/A\")","v":"N/A"},{"$f":"B498*ABS('Population Figures'!G497-'Population Figures'!J497)*(1-M498)","v":0},{"$f":"IF('Population Figures'!H497<>\"\",B498*(ABS('Population Figures'!H497-'Population Figures'!K497))*(1-M498),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I497<>\"\",B498*(ABS('Population Figures'!I497-'Population Figures'!L497))*(1-M498),\"N/A\")","v":"N/A"},{"$f":"B498*ABS('Population Figures'!G497-'Population Figures'!J497-'Population Figures'!M497)*(1-N498)","v":0},{"$f":"IF('Population Figures'!H497<>\"\",B498*(ABS('Population Figures'!H497-'Population Figures'!K497-'Population Figures'!N497))*(1-N498),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I497<>\"\",B498*(ABS('Population Figures'!I497-'Population Figures'!L497-'Population Figures'!O497))*(1-N498),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E498","v":0},{"$f":"'Population Figures'!F498","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F497<>\"\",B499*('Population Figures'!G498-'Population Figures'!J498)*'Scenario 3 - Nut. Analysis'!F497,B499*('Population Figures'!G498-'Population Figures'!J498)*'Scenario 3 - Nut. Analysis'!F497*'Scenario 2 Contributing Fact'!D501)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F497<>\"\",B499*('Population Figures'!H498-'Population Figures'!K498)*'Scenario 3 - Nut. Analysis'!F497,B499*('Population Figures'!H498-'Population Figures'!K498)*'Scenario 3 - Nut. Analysis'!F497*'Scenario 2 Contributing Fact'!D501)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F497<>\"\",B499*('Population Figures'!I498-'Population Figures'!L498)*'Scenario 3 - Nut. Analysis'!F497,B499*('Population Figures'!I498-'Population Figures'!L498)*'Scenario 3 - Nut. Analysis'!F497*'Scenario 2 Contributing Fact'!D501)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G497<>\"\",B499*'Population Figures'!T498*'Scenario 3 - Nut. Analysis'!G497,B499*'Population Figures'!T498*'Scenario 2 Contributing Fact'!E501)","v":0},{"$f":"B499*ABS('Population Figures'!G498-'Population Figures'!J498)*(1-C499)","v":0},{"$f":"IF('Population Figures'!H498<>\"\",B499*(ABS('Population Figures'!H498-'Population Figures'!K498))*(1-C499),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I498<>\"\",B499*(ABS('Population Figures'!I498-'Population Figures'!L498))*(1-C499),\"N/A\")","v":"N/A"},{"$f":"B499*('Population Figures'!T498)*(1-D499)","v":0},{"$f":"B499*('Population Figures'!T498)*(1-E499)","v":0},{"$f":"B499*('Population Figures'!T498)*(1-F499)","v":0},{"$f":"B499*'Population Figures'!S498*(1-G499)","v":0},{"$f":"B499*ABS('Population Figures'!G498-'Population Figures'!J498)*H499","v":0},{"$f":"IF('Population Figures'!H498<>\"\",B499*(ABS('Population Figures'!H498-'Population Figures'!K498))*H499,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I498<>\"\",B499*(ABS('Population Figures'!I498-'Population Figures'!L498))*H499,\"N/A\")","v":"N/A"},{"$f":"B499*ABS('Population Figures'!G498-'Population Figures'!J498)*(1-I499)","v":0},{"$f":"IF('Population Figures'!H498<>\"\",B499*(ABS('Population Figures'!H498-'Population Figures'!K498))*(1-I499),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I498<>\"\",B499*(ABS('Population Figures'!I498-'Population Figures'!L498))*(1-I499),\"N/A\")","v":"N/A"},{"$f":"B499*('Population Figures'!P498)*J499","v":0},{"$f":"IF('Population Figures'!Q498<>\"\",B499*('Population Figures'!Q498)*J499,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R498<>\"\",B499*('Population Figures'!R498)*J499,\"N/A\")","v":"N/A"},{"$f":"B499*'Population Figures'!S498*K499","v":0},{"$f":"B499*'Population Figures'!U498*L499","v":0},{"$f":"IF('Population Figures'!V498<>\"\",B499*'Population Figures'!V498*L499,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W498<>\"\",B499*'Population Figures'!W498*L499,\"N/A\")","v":"N/A"},{"$f":"B499*ABS('Population Figures'!G498-'Population Figures'!J498)*(1-M499)","v":0},{"$f":"IF('Population Figures'!H498<>\"\",B499*(ABS('Population Figures'!H498-'Population Figures'!K498))*(1-M499),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I498<>\"\",B499*(ABS('Population Figures'!I498-'Population Figures'!L498))*(1-M499),\"N/A\")","v":"N/A"},{"$f":"B499*ABS('Population Figures'!G498-'Population Figures'!J498-'Population Figures'!M498)*(1-N499)","v":0},{"$f":"IF('Population Figures'!H498<>\"\",B499*(ABS('Population Figures'!H498-'Population Figures'!K498-'Population Figures'!N498))*(1-N499),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I498<>\"\",B499*(ABS('Population Figures'!I498-'Population Figures'!L498-'Population Figures'!O498))*(1-N499),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E499","v":0},{"$f":"'Population Figures'!F499","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F498<>\"\",B500*('Population Figures'!G499-'Population Figures'!J499)*'Scenario 3 - Nut. Analysis'!F498,B500*('Population Figures'!G499-'Population Figures'!J499)*'Scenario 3 - Nut. Analysis'!F498*'Scenario 2 Contributing Fact'!D502)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F498<>\"\",B500*('Population Figures'!H499-'Population Figures'!K499)*'Scenario 3 - Nut. Analysis'!F498,B500*('Population Figures'!H499-'Population Figures'!K499)*'Scenario 3 - Nut. Analysis'!F498*'Scenario 2 Contributing Fact'!D502)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F498<>\"\",B500*('Population Figures'!I499-'Population Figures'!L499)*'Scenario 3 - Nut. Analysis'!F498,B500*('Population Figures'!I499-'Population Figures'!L499)*'Scenario 3 - Nut. Analysis'!F498*'Scenario 2 Contributing Fact'!D502)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G498<>\"\",B500*'Population Figures'!T499*'Scenario 3 - Nut. Analysis'!G498,B500*'Population Figures'!T499*'Scenario 2 Contributing Fact'!E502)","v":0},{"$f":"B500*ABS('Population Figures'!G499-'Population Figures'!J499)*(1-C500)","v":0},{"$f":"IF('Population Figures'!H499<>\"\",B500*(ABS('Population Figures'!H499-'Population Figures'!K499))*(1-C500),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I499<>\"\",B500*(ABS('Population Figures'!I499-'Population Figures'!L499))*(1-C500),\"N/A\")","v":"N/A"},{"$f":"B500*('Population Figures'!T499)*(1-D500)","v":0},{"$f":"B500*('Population Figures'!T499)*(1-E500)","v":0},{"$f":"B500*('Population Figures'!T499)*(1-F500)","v":0},{"$f":"B500*'Population Figures'!S499*(1-G500)","v":0},{"$f":"B500*ABS('Population Figures'!G499-'Population Figures'!J499)*H500","v":0},{"$f":"IF('Population Figures'!H499<>\"\",B500*(ABS('Population Figures'!H499-'Population Figures'!K499))*H500,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I499<>\"\",B500*(ABS('Population Figures'!I499-'Population Figures'!L499))*H500,\"N/A\")","v":"N/A"},{"$f":"B500*ABS('Population Figures'!G499-'Population Figures'!J499)*(1-I500)","v":0},{"$f":"IF('Population Figures'!H499<>\"\",B500*(ABS('Population Figures'!H499-'Population Figures'!K499))*(1-I500),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I499<>\"\",B500*(ABS('Population Figures'!I499-'Population Figures'!L499))*(1-I500),\"N/A\")","v":"N/A"},{"$f":"B500*('Population Figures'!P499)*J500","v":0},{"$f":"IF('Population Figures'!Q499<>\"\",B500*('Population Figures'!Q499)*J500,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R499<>\"\",B500*('Population Figures'!R499)*J500,\"N/A\")","v":"N/A"},{"$f":"B500*'Population Figures'!S499*K500","v":0},{"$f":"B500*'Population Figures'!U499*L500","v":0},{"$f":"IF('Population Figures'!V499<>\"\",B500*'Population Figures'!V499*L500,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W499<>\"\",B500*'Population Figures'!W499*L500,\"N/A\")","v":"N/A"},{"$f":"B500*ABS('Population Figures'!G499-'Population Figures'!J499)*(1-M500)","v":0},{"$f":"IF('Population Figures'!H499<>\"\",B500*(ABS('Population Figures'!H499-'Population Figures'!K499))*(1-M500),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I499<>\"\",B500*(ABS('Population Figures'!I499-'Population Figures'!L499))*(1-M500),\"N/A\")","v":"N/A"},{"$f":"B500*ABS('Population Figures'!G499-'Population Figures'!J499-'Population Figures'!M499)*(1-N500)","v":0},{"$f":"IF('Population Figures'!H499<>\"\",B500*(ABS('Population Figures'!H499-'Population Figures'!K499-'Population Figures'!N499))*(1-N500),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I499<>\"\",B500*(ABS('Population Figures'!I499-'Population Figures'!L499-'Population Figures'!O499))*(1-N500),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E501","v":0},{"$f":"'Population Figures'!F501","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F500<>\"\",B502*('Population Figures'!G501-'Population Figures'!J501)*'Scenario 3 - Nut. Analysis'!F500,B502*('Population Figures'!G501-'Population Figures'!J501)*'Scenario 3 - Nut. Analysis'!F500*'Scenario 2 Contributing Fact'!D504)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F500<>\"\",B502*('Population Figures'!H501-'Population Figures'!K501)*'Scenario 3 - Nut. Analysis'!F500,B502*('Population Figures'!H501-'Population Figures'!K501)*'Scenario 3 - Nut. Analysis'!F500*'Scenario 2 Contributing Fact'!D504)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F500<>\"\",B502*('Population Figures'!I501-'Population Figures'!L501)*'Scenario 3 - Nut. Analysis'!F500,B502*('Population Figures'!I501-'Population Figures'!L501)*'Scenario 3 - Nut. Analysis'!F500*'Scenario 2 Contributing Fact'!D504)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G500<>\"\",B502*'Population Figures'!T501*'Scenario 3 - Nut. Analysis'!G500,B502*'Population Figures'!T501*'Scenario 2 Contributing Fact'!E504)","v":0},{"$f":"B502*ABS('Population Figures'!G501-'Population Figures'!J501)*(1-C502)","v":0},{"$f":"IF('Population Figures'!H501<>\"\",B502*(ABS('Population Figures'!H501-'Population Figures'!K501))*(1-C502),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I501<>\"\",B502*(ABS('Population Figures'!I501-'Population Figures'!L501))*(1-C502),\"N/A\")","v":"N/A"},{"$f":"B502*('Population Figures'!T501)*(1-D502)","v":0},{"$f":"B502*('Population Figures'!T501)*(1-E502)","v":0},{"$f":"B502*('Population Figures'!T501)*(1-F502)","v":0},{"$f":"B502*'Population Figures'!S501*(1-G502)","v":0},{"$f":"B502*ABS('Population Figures'!G501-'Population Figures'!J501)*H502","v":0},{"$f":"IF('Population Figures'!H501<>\"\",B502*(ABS('Population Figures'!H501-'Population Figures'!K501))*H502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I501<>\"\",B502*(ABS('Population Figures'!I501-'Population Figures'!L501))*H502,\"N/A\")","v":"N/A"},{"$f":"B502*ABS('Population Figures'!G501-'Population Figures'!J501)*(1-I502)","v":0},{"$f":"IF('Population Figures'!H501<>\"\",B502*(ABS('Population Figures'!H501-'Population Figures'!K501))*(1-I502),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I501<>\"\",B502*(ABS('Population Figures'!I501-'Population Figures'!L501))*(1-I502),\"N/A\")","v":"N/A"},{"$f":"B502*('Population Figures'!P501)*J502","v":0},{"$f":"IF('Population Figures'!Q501<>\"\",B502*('Population Figures'!Q501)*J502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R501<>\"\",B502*('Population Figures'!R501)*J502,\"N/A\")","v":"N/A"},{"$f":"B502*'Population Figures'!S501*K502","v":0},{"$f":"B502*'Population Figures'!U501*L502","v":0},{"$f":"IF('Population Figures'!V501<>\"\",B502*'Population Figures'!V501*L502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W501<>\"\",B502*'Population Figures'!W501*L502,\"N/A\")","v":"N/A"},{"$f":"B502*ABS('Population Figures'!G501-'Population Figures'!J501)*(1-M502)","v":0},{"$f":"IF('Population Figures'!H501<>\"\",B502*(ABS('Population Figures'!H501-'Population Figures'!K501))*(1-M502),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I501<>\"\",B502*(ABS('Population Figures'!I501-'Population Figures'!L501))*(1-M502),\"N/A\")","v":"N/A"},{"$f":"B502*ABS('Population Figures'!G501-'Population Figures'!J501-'Population Figures'!M501)*(1-N502)","v":0},{"$f":"IF('Population Figures'!H501<>\"\",B502*(ABS('Population Figures'!H501-'Population Figures'!K501-'Population Figures'!N501))*(1-N502),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I501<>\"\",B502*(ABS('Population Figures'!I501-'Population Figures'!L501-'Population Figures'!O501))*(1-N502),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E502","v":0},{"$f":"'Population Figures'!F502","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F501<>\"\",B503*('Population Figures'!G502-'Population Figures'!J502)*'Scenario 3 - Nut. Analysis'!F501,B503*('Population Figures'!G502-'Population Figures'!J502)*'Scenario 3 - Nut. Analysis'!F501*'Scenario 2 Contributing Fact'!D505)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F501<>\"\",B503*('Population Figures'!H502-'Population Figures'!K502)*'Scenario 3 - Nut. Analysis'!F501,B503*('Population Figures'!H502-'Population Figures'!K502)*'Scenario 3 - Nut. Analysis'!F501*'Scenario 2 Contributing Fact'!D505)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F501<>\"\",B503*('Population Figures'!I502-'Population Figures'!L502)*'Scenario 3 - Nut. Analysis'!F501,B503*('Population Figures'!I502-'Population Figures'!L502)*'Scenario 3 - Nut. Analysis'!F501*'Scenario 2 Contributing Fact'!D505)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G501<>\"\",B503*'Population Figures'!T502*'Scenario 3 - Nut. Analysis'!G501,B503*'Population Figures'!T502*'Scenario 2 Contributing Fact'!E505)","v":0},{"$f":"B503*ABS('Population Figures'!G502-'Population Figures'!J502)*(1-C503)","v":0},{"$f":"IF('Population Figures'!H502<>\"\",B503*(ABS('Population Figures'!H502-'Population Figures'!K502))*(1-C503),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I502<>\"\",B503*(ABS('Population Figures'!I502-'Population Figures'!L502))*(1-C503),\"N/A\")","v":"N/A"},{"$f":"B503*('Population Figures'!T502)*(1-D503)","v":0},{"$f":"B503*('Population Figures'!T502)*(1-E503)","v":0},{"$f":"B503*('Population Figures'!T502)*(1-F503)","v":0},{"$f":"B503*'Population Figures'!S502*(1-G503)","v":0},{"$f":"B503*ABS('Population Figures'!G502-'Population Figures'!J502)*H503","v":0},{"$f":"IF('Population Figures'!H502<>\"\",B503*(ABS('Population Figures'!H502-'Population Figures'!K502))*H503,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I502<>\"\",B503*(ABS('Population Figures'!I502-'Population Figures'!L502))*H503,\"N/A\")","v":"N/A"},{"$f":"B503*ABS('Population Figures'!G502-'Population Figures'!J502)*(1-I503)","v":0},{"$f":"IF('Population Figures'!H502<>\"\",B503*(ABS('Population Figures'!H502-'Population Figures'!K502))*(1-I503),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I502<>\"\",B503*(ABS('Population Figures'!I502-'Population Figures'!L502))*(1-I503),\"N/A\")","v":"N/A"},{"$f":"B503*('Population Figures'!P502)*J503","v":0},{"$f":"IF('Population Figures'!Q502<>\"\",B503*('Population Figures'!Q502)*J503,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R502<>\"\",B503*('Population Figures'!R502)*J503,\"N/A\")","v":"N/A"},{"$f":"B503*'Population Figures'!S502*K503","v":0},{"$f":"B503*'Population Figures'!U502*L503","v":0},{"$f":"IF('Population Figures'!V502<>\"\",B503*'Population Figures'!V502*L503,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W502<>\"\",B503*'Population Figures'!W502*L503,\"N/A\")","v":"N/A"},{"$f":"B503*ABS('Population Figures'!G502-'Population Figures'!J502)*(1-M503)","v":0},{"$f":"IF('Population Figures'!H502<>\"\",B503*(ABS('Population Figures'!H502-'Population Figures'!K502))*(1-M503),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I502<>\"\",B503*(ABS('Population Figures'!I502-'Population Figures'!L502))*(1-M503),\"N/A\")","v":"N/A"},{"$f":"B503*ABS('Population Figures'!G502-'Population Figures'!J502-'Population Figures'!M502)*(1-N503)","v":0},{"$f":"IF('Population Figures'!H502<>\"\",B503*(ABS('Population Figures'!H502-'Population Figures'!K502-'Population Figures'!N502))*(1-N503),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I502<>\"\",B503*(ABS('Population Figures'!I502-'Population Figures'!L502-'Population Figures'!O502))*(1-N503),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E505","v":0},{"$f":"'Population Figures'!F505","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F504<>\"\",B506*('Population Figures'!G505-'Population Figures'!J505)*'Scenario 3 - Nut. Analysis'!F504,B506*('Population Figures'!G505-'Population Figures'!J505)*'Scenario 3 - Nut. Analysis'!F504*'Scenario 2 Contributing Fact'!D508)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F504<>\"\",B506*('Population Figures'!H505-'Population Figures'!K505)*'Scenario 3 - Nut. Analysis'!F504,B506*('Population Figures'!H505-'Population Figures'!K505)*'Scenario 3 - Nut. Analysis'!F504*'Scenario 2 Contributing Fact'!D508)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F504<>\"\",B506*('Population Figures'!I505-'Population Figures'!L505)*'Scenario 3 - Nut. Analysis'!F504,B506*('Population Figures'!I505-'Population Figures'!L505)*'Scenario 3 - Nut. Analysis'!F504*'Scenario 2 Contributing Fact'!D508)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G504<>\"\",B506*'Population Figures'!T505*'Scenario 3 - Nut. Analysis'!G504,B506*'Population Figures'!T505*'Scenario 2 Contributing Fact'!E508)","v":0},{"$f":"B506*ABS('Population Figures'!G505-'Population Figures'!J505)*(1-C506)","v":0},{"$f":"IF('Population Figures'!H505<>\"\",B506*(ABS('Population Figures'!H505-'Population Figures'!K505))*(1-C506),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I505<>\"\",B506*(ABS('Population Figures'!I505-'Population Figures'!L505))*(1-C506),\"N/A\")","v":"N/A"},{"$f":"B506*('Population Figures'!T505)*(1-D506)","v":0},{"$f":"B506*('Population Figures'!T505)*(1-E506)","v":0},{"$f":"B506*('Population Figures'!T505)*(1-F506)","v":0},{"$f":"B506*'Population Figures'!S505*(1-G506)","v":0},{"$f":"B506*ABS('Population Figures'!G505-'Population Figures'!J505)*H506","v":0},{"$f":"IF('Population Figures'!H505<>\"\",B506*(ABS('Population Figures'!H505-'Population Figures'!K505))*H506,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I505<>\"\",B506*(ABS('Population Figures'!I505-'Population Figures'!L505))*H506,\"N/A\")","v":"N/A"},{"$f":"B506*ABS('Population Figures'!G505-'Population Figures'!J505)*(1-I506)","v":0},{"$f":"IF('Population Figures'!H505<>\"\",B506*(ABS('Population Figures'!H505-'Population Figures'!K505))*(1-I506),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I505<>\"\",B506*(ABS('Population Figures'!I505-'Population Figures'!L505))*(1-I506),\"N/A\")","v":"N/A"},{"$f":"B506*('Population Figures'!P505)*J506","v":0},{"$f":"IF('Population Figures'!Q505<>\"\",B506*('Population Figures'!Q505)*J506,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R505<>\"\",B506*('Population Figures'!R505)*J506,\"N/A\")","v":"N/A"},{"$f":"B506*'Population Figures'!S505*K506","v":0},{"$f":"B506*'Population Figures'!U505*L506","v":0},{"$f":"IF('Population Figures'!V505<>\"\",B506*'Population Figures'!V505*L506,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W505<>\"\",B506*'Population Figures'!W505*L506,\"N/A\")","v":"N/A"},{"$f":"B506*ABS('Population Figures'!G505-'Population Figures'!J505)*(1-M506)","v":0},{"$f":"IF('Population Figures'!H505<>\"\",B506*(ABS('Population Figures'!H505-'Population Figures'!K505))*(1-M506),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I505<>\"\",B506*(ABS('Population Figures'!I505-'Population Figures'!L505))*(1-M506),\"N/A\")","v":"N/A"},{"$f":"B506*ABS('Population Figures'!G505-'Population Figures'!J505-'Population Figures'!M505)*(1-N506)","v":0},{"$f":"IF('Population Figures'!H505<>\"\",B506*(ABS('Population Figures'!H505-'Population Figures'!K505-'Population Figures'!N505))*(1-N506),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I505<>\"\",B506*(ABS('Population Figures'!I505-'Population Figures'!L505-'Population Figures'!O505))*(1-N506),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E506","v":0},{"$f":"'Population Figures'!F506","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F505<>\"\",B507*('Population Figures'!G506-'Population Figures'!J506)*'Scenario 3 - Nut. Analysis'!F505,B507*('Population Figures'!G506-'Population Figures'!J506)*'Scenario 3 - Nut. Analysis'!F505*'Scenario 2 Contributing Fact'!D509)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F505<>\"\",B507*('Population Figures'!H506-'Population Figures'!K506)*'Scenario 3 - Nut. Analysis'!F505,B507*('Population Figures'!H506-'Population Figures'!K506)*'Scenario 3 - Nut. Analysis'!F505*'Scenario 2 Contributing Fact'!D509)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F505<>\"\",B507*('Population Figures'!I506-'Population Figures'!L506)*'Scenario 3 - Nut. Analysis'!F505,B507*('Population Figures'!I506-'Population Figures'!L506)*'Scenario 3 - Nut. Analysis'!F505*'Scenario 2 Contributing Fact'!D509)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G505<>\"\",B507*'Population Figures'!T506*'Scenario 3 - Nut. Analysis'!G505,B507*'Population Figures'!T506*'Scenario 2 Contributing Fact'!E509)","v":0},{"$f":"B507*ABS('Population Figures'!G506-'Population Figures'!J506)*(1-C507)","v":0},{"$f":"IF('Population Figures'!H506<>\"\",B507*(ABS('Population Figures'!H506-'Population Figures'!K506))*(1-C507),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I506<>\"\",B507*(ABS('Population Figures'!I506-'Population Figures'!L506))*(1-C507),\"N/A\")","v":"N/A"},{"$f":"B507*('Population Figures'!T506)*(1-D507)","v":0},{"$f":"B507*('Population Figures'!T506)*(1-E507)","v":0},{"$f":"B507*('Population Figures'!T506)*(1-F507)","v":0},{"$f":"B507*'Population Figures'!S506*(1-G507)","v":0},{"$f":"B507*ABS('Population Figures'!G506-'Population Figures'!J506)*H507","v":0},{"$f":"IF('Population Figures'!H506<>\"\",B507*(ABS('Population Figures'!H506-'Population Figures'!K506))*H507,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I506<>\"\",B507*(ABS('Population Figures'!I506-'Population Figures'!L506))*H507,\"N/A\")","v":"N/A"},{"$f":"B507*ABS('Population Figures'!G506-'Population Figures'!J506)*(1-I507)","v":0},{"$f":"IF('Population Figures'!H506<>\"\",B507*(ABS('Population Figures'!H506-'Population Figures'!K506))*(1-I507),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I506<>\"\",B507*(ABS('Population Figures'!I506-'Population Figures'!L506))*(1-I507),\"N/A\")","v":"N/A"},{"$f":"B507*('Population Figures'!P506)*J507","v":0},{"$f":"IF('Population Figures'!Q506<>\"\",B507*('Population Figures'!Q506)*J507,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R506<>\"\",B507*('Population Figures'!R506)*J507,\"N/A\")","v":"N/A"},{"$f":"B507*'Population Figures'!S506*K507","v":0},{"$f":"B507*'Population Figures'!U506*L507","v":0},{"$f":"IF('Population Figures'!V506<>\"\",B507*'Population Figures'!V506*L507,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W506<>\"\",B507*'Population Figures'!W506*L507,\"N/A\")","v":"N/A"},{"$f":"B507*ABS('Population Figures'!G506-'Population Figures'!J506)*(1-M507)","v":0},{"$f":"IF('Population Figures'!H506<>\"\",B507*(ABS('Population Figures'!H506-'Population Figures'!K506))*(1-M507),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I506<>\"\",B507*(ABS('Population Figures'!I506-'Population Figures'!L506))*(1-M507),\"N/A\")","v":"N/A"},{"$f":"B507*ABS('Population Figures'!G506-'Population Figures'!J506-'Population Figures'!M506)*(1-N507)","v":0},{"$f":"IF('Population Figures'!H506<>\"\",B507*(ABS('Population Figures'!H506-'Population Figures'!K506-'Population Figures'!N506))*(1-N507),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I506<>\"\",B507*(ABS('Population Figures'!I506-'Population Figures'!L506-'Population Figures'!O506))*(1-N507),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E509","v":0},{"$f":"'Population Figures'!F509","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F508<>\"\",B510*('Population Figures'!G509-'Population Figures'!J509)*'Scenario 3 - Nut. Analysis'!F508,B510*('Population Figures'!G509-'Population Figures'!J509)*'Scenario 3 - Nut. Analysis'!F508*'Scenario 2 Contributing Fact'!D512)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F508<>\"\",B510*('Population Figures'!H509-'Population Figures'!K509)*'Scenario 3 - Nut. Analysis'!F508,B510*('Population Figures'!H509-'Population Figures'!K509)*'Scenario 3 - Nut. Analysis'!F508*'Scenario 2 Contributing Fact'!D512)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F508<>\"\",B510*('Population Figures'!I509-'Population Figures'!L509)*'Scenario 3 - Nut. Analysis'!F508,B510*('Population Figures'!I509-'Population Figures'!L509)*'Scenario 3 - Nut. Analysis'!F508*'Scenario 2 Contributing Fact'!D512)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G508<>\"\",B510*'Population Figures'!T509*'Scenario 3 - Nut. Analysis'!G508,B510*'Population Figures'!T509*'Scenario 2 Contributing Fact'!E512)","v":0},{"$f":"B510*ABS('Population Figures'!G509-'Population Figures'!J509)*(1-C510)","v":0},{"$f":"IF('Population Figures'!H509<>\"\",B510*(ABS('Population Figures'!H509-'Population Figures'!K509))*(1-C510),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I509<>\"\",B510*(ABS('Population Figures'!I509-'Population Figures'!L509))*(1-C510),\"N/A\")","v":"N/A"},{"$f":"B510*('Population Figures'!T509)*(1-D510)","v":0},{"$f":"B510*('Population Figures'!T509)*(1-E510)","v":0},{"$f":"B510*('Population Figures'!T509)*(1-F510)","v":0},{"$f":"B510*'Population Figures'!S509*(1-G510)","v":0},{"$f":"B510*ABS('Population Figures'!G509-'Population Figures'!J509)*H510","v":0},{"$f":"IF('Population Figures'!H509<>\"\",B510*(ABS('Population Figures'!H509-'Population Figures'!K509))*H510,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I509<>\"\",B510*(ABS('Population Figures'!I509-'Population Figures'!L509))*H510,\"N/A\")","v":"N/A"},{"$f":"B510*ABS('Population Figures'!G509-'Population Figures'!J509)*(1-I510)","v":0},{"$f":"IF('Population Figures'!H509<>\"\",B510*(ABS('Population Figures'!H509-'Population Figures'!K509))*(1-I510),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I509<>\"\",B510*(ABS('Population Figures'!I509-'Population Figures'!L509))*(1-I510),\"N/A\")","v":"N/A"},{"$f":"B510*('Population Figures'!P509)*J510","v":0},{"$f":"IF('Population Figures'!Q509<>\"\",B510*('Population Figures'!Q509)*J510,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R509<>\"\",B510*('Population Figures'!R509)*J510,\"N/A\")","v":"N/A"},{"$f":"B510*'Population Figures'!S509*K510","v":0},{"$f":"B510*'Population Figures'!U509*L510","v":0},{"$f":"IF('Population Figures'!V509<>\"\",B510*'Population Figures'!V509*L510,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W509<>\"\",B510*'Population Figures'!W509*L510,\"N/A\")","v":"N/A"},{"$f":"B510*ABS('Population Figures'!G509-'Population Figures'!J509)*(1-M510)","v":0},{"$f":"IF('Population Figures'!H509<>\"\",B510*(ABS('Population Figures'!H509-'Population Figures'!K509))*(1-M510),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I509<>\"\",B510*(ABS('Population Figures'!I509-'Population Figures'!L509))*(1-M510),\"N/A\")","v":"N/A"},{"$f":"B510*ABS('Population Figures'!G509-'Population Figures'!J509-'Population Figures'!M509)*(1-N510)","v":0},{"$f":"IF('Population Figures'!H509<>\"\",B510*(ABS('Population Figures'!H509-'Population Figures'!K509-'Population Figures'!N509))*(1-N510),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I509<>\"\",B510*(ABS('Population Figures'!I509-'Population Figures'!L509-'Population Figures'!O509))*(1-N510),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E510","v":0},{"$f":"'Population Figures'!F510","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F509<>\"\",B511*('Population Figures'!G510-'Population Figures'!J510)*'Scenario 3 - Nut. Analysis'!F509,B511*('Population Figures'!G510-'Population Figures'!J510)*'Scenario 3 - Nut. Analysis'!F509*'Scenario 2 Contributing Fact'!D513)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F509<>\"\",B511*('Population Figures'!H510-'Population Figures'!K510)*'Scenario 3 - Nut. Analysis'!F509,B511*('Population Figures'!H510-'Population Figures'!K510)*'Scenario 3 - Nut. Analysis'!F509*'Scenario 2 Contributing Fact'!D513)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F509<>\"\",B511*('Population Figures'!I510-'Population Figures'!L510)*'Scenario 3 - Nut. Analysis'!F509,B511*('Population Figures'!I510-'Population Figures'!L510)*'Scenario 3 - Nut. Analysis'!F509*'Scenario 2 Contributing Fact'!D513)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G509<>\"\",B511*'Population Figures'!T510*'Scenario 3 - Nut. Analysis'!G509,B511*'Population Figures'!T510*'Scenario 2 Contributing Fact'!E513)","v":0},{"$f":"B511*ABS('Population Figures'!G510-'Population Figures'!J510)*(1-C511)","v":0},{"$f":"IF('Population Figures'!H510<>\"\",B511*(ABS('Population Figures'!H510-'Population Figures'!K510))*(1-C511),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I510<>\"\",B511*(ABS('Population Figures'!I510-'Population Figures'!L510))*(1-C511),\"N/A\")","v":"N/A"},{"$f":"B511*('Population Figures'!T510)*(1-D511)","v":0},{"$f":"B511*('Population Figures'!T510)*(1-E511)","v":0},{"$f":"B511*('Population Figures'!T510)*(1-F511)","v":0},{"$f":"B511*'Population Figures'!S510*(1-G511)","v":0},{"$f":"B511*ABS('Population Figures'!G510-'Population Figures'!J510)*H511","v":0},{"$f":"IF('Population Figures'!H510<>\"\",B511*(ABS('Population Figures'!H510-'Population Figures'!K510))*H511,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I510<>\"\",B511*(ABS('Population Figures'!I510-'Population Figures'!L510))*H511,\"N/A\")","v":"N/A"},{"$f":"B511*ABS('Population Figures'!G510-'Population Figures'!J510)*(1-I511)","v":0},{"$f":"IF('Population Figures'!H510<>\"\",B511*(ABS('Population Figures'!H510-'Population Figures'!K510))*(1-I511),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I510<>\"\",B511*(ABS('Population Figures'!I510-'Population Figures'!L510))*(1-I511),\"N/A\")","v":"N/A"},{"$f":"B511*('Population Figures'!P510)*J511","v":0},{"$f":"IF('Population Figures'!Q510<>\"\",B511*('Population Figures'!Q510)*J511,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R510<>\"\",B511*('Population Figures'!R510)*J511,\"N/A\")","v":"N/A"},{"$f":"B511*'Population Figures'!S510*K511","v":0},{"$f":"B511*'Population Figures'!U510*L511","v":0},{"$f":"IF('Population Figures'!V510<>\"\",B511*'Population Figures'!V510*L511,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W510<>\"\",B511*'Population Figures'!W510*L511,\"N/A\")","v":"N/A"},{"$f":"B511*ABS('Population Figures'!G510-'Population Figures'!J510)*(1-M511)","v":0},{"$f":"IF('Population Figures'!H510<>\"\",B511*(ABS('Population Figures'!H510-'Population Figures'!K510))*(1-M511),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I510<>\"\",B511*(ABS('Population Figures'!I510-'Population Figures'!L510))*(1-M511),\"N/A\")","v":"N/A"},{"$f":"B511*ABS('Population Figures'!G510-'Population Figures'!J510-'Population Figures'!M510)*(1-N511)","v":0},{"$f":"IF('Population Figures'!H510<>\"\",B511*(ABS('Population Figures'!H510-'Population Figures'!K510-'Population Figures'!N510))*(1-N511),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I510<>\"\",B511*(ABS('Population Figures'!I510-'Population Figures'!L510-'Population Figures'!O510))*(1-N511),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E513","v":0},{"$f":"'Population Figures'!F513","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F512<>\"\",B514*('Population Figures'!G513-'Population Figures'!J513)*'Scenario 3 - Nut. Analysis'!F512,B514*('Population Figures'!G513-'Population Figures'!J513)*'Scenario 3 - Nut. Analysis'!F512*'Scenario 2 Contributing Fact'!D516)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F512<>\"\",B514*('Population Figures'!H513-'Population Figures'!K513)*'Scenario 3 - Nut. Analysis'!F512,B514*('Population Figures'!H513-'Population Figures'!K513)*'Scenario 3 - Nut. Analysis'!F512*'Scenario 2 Contributing Fact'!D516)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F512<>\"\",B514*('Population Figures'!I513-'Population Figures'!L513)*'Scenario 3 - Nut. Analysis'!F512,B514*('Population Figures'!I513-'Population Figures'!L513)*'Scenario 3 - Nut. Analysis'!F512*'Scenario 2 Contributing Fact'!D516)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G512<>\"\",B514*'Population Figures'!T513*'Scenario 3 - Nut. Analysis'!G512,B514*'Population Figures'!T513*'Scenario 2 Contributing Fact'!E516)","v":0},{"$f":"B514*ABS('Population Figures'!G513-'Population Figures'!J513)*(1-C514)","v":0},{"$f":"IF('Population Figures'!H513<>\"\",B514*(ABS('Population Figures'!H513-'Population Figures'!K513))*(1-C514),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I513<>\"\",B514*(ABS('Population Figures'!I513-'Population Figures'!L513))*(1-C514),\"N/A\")","v":"N/A"},{"$f":"B514*('Population Figures'!T513)*(1-D514)","v":0},{"$f":"B514*('Population Figures'!T513)*(1-E514)","v":0},{"$f":"B514*('Population Figures'!T513)*(1-F514)","v":0},{"$f":"B514*'Population Figures'!S513*(1-G514)","v":0},{"$f":"B514*ABS('Population Figures'!G513-'Population Figures'!J513)*H514","v":0},{"$f":"IF('Population Figures'!H513<>\"\",B514*(ABS('Population Figures'!H513-'Population Figures'!K513))*H514,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I513<>\"\",B514*(ABS('Population Figures'!I513-'Population Figures'!L513))*H514,\"N/A\")","v":"N/A"},{"$f":"B514*ABS('Population Figures'!G513-'Population Figures'!J513)*(1-I514)","v":0},{"$f":"IF('Population Figures'!H513<>\"\",B514*(ABS('Population Figures'!H513-'Population Figures'!K513))*(1-I514),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I513<>\"\",B514*(ABS('Population Figures'!I513-'Population Figures'!L513))*(1-I514),\"N/A\")","v":"N/A"},{"$f":"B514*('Population Figures'!P513)*J514","v":0},{"$f":"IF('Population Figures'!Q513<>\"\",B514*('Population Figures'!Q513)*J514,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R513<>\"\",B514*('Population Figures'!R513)*J514,\"N/A\")","v":"N/A"},{"$f":"B514*'Population Figures'!S513*K514","v":0},{"$f":"B514*'Population Figures'!U513*L514","v":0},{"$f":"IF('Population Figures'!V513<>\"\",B514*'Population Figures'!V513*L514,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W513<>\"\",B514*'Population Figures'!W513*L514,\"N/A\")","v":"N/A"},{"$f":"B514*ABS('Population Figures'!G513-'Population Figures'!J513)*(1-M514)","v":0},{"$f":"IF('Population Figures'!H513<>\"\",B514*(ABS('Population Figures'!H513-'Population Figures'!K513))*(1-M514),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I513<>\"\",B514*(ABS('Population Figures'!I513-'Population Figures'!L513))*(1-M514),\"N/A\")","v":"N/A"},{"$f":"B514*ABS('Population Figures'!G513-'Population Figures'!J513-'Population Figures'!M513)*(1-N514)","v":0},{"$f":"IF('Population Figures'!H513<>\"\",B514*(ABS('Population Figures'!H513-'Population Figures'!K513-'Population Figures'!N513))*(1-N514),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I513<>\"\",B514*(ABS('Population Figures'!I513-'Population Figures'!L513-'Population Figures'!O513))*(1-N514),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E514","v":0},{"$f":"'Population Figures'!F514","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F513<>\"\",B515*('Population Figures'!G514-'Population Figures'!J514)*'Scenario 3 - Nut. Analysis'!F513,B515*('Population Figures'!G514-'Population Figures'!J514)*'Scenario 3 - Nut. Analysis'!F513*'Scenario 2 Contributing Fact'!D517)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F513<>\"\",B515*('Population Figures'!H514-'Population Figures'!K514)*'Scenario 3 - Nut. Analysis'!F513,B515*('Population Figures'!H514-'Population Figures'!K514)*'Scenario 3 - Nut. Analysis'!F513*'Scenario 2 Contributing Fact'!D517)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F513<>\"\",B515*('Population Figures'!I514-'Population Figures'!L514)*'Scenario 3 - Nut. Analysis'!F513,B515*('Population Figures'!I514-'Population Figures'!L514)*'Scenario 3 - Nut. Analysis'!F513*'Scenario 2 Contributing Fact'!D517)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G513<>\"\",B515*'Population Figures'!T514*'Scenario 3 - Nut. Analysis'!G513,B515*'Population Figures'!T514*'Scenario 2 Contributing Fact'!E517)","v":0},{"$f":"B515*ABS('Population Figures'!G514-'Population Figures'!J514)*(1-C515)","v":0},{"$f":"IF('Population Figures'!H514<>\"\",B515*(ABS('Population Figures'!H514-'Population Figures'!K514))*(1-C515),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I514<>\"\",B515*(ABS('Population Figures'!I514-'Population Figures'!L514))*(1-C515),\"N/A\")","v":"N/A"},{"$f":"B515*('Population Figures'!T514)*(1-D515)","v":0},{"$f":"B515*('Population Figures'!T514)*(1-E515)","v":0},{"$f":"B515*('Population Figures'!T514)*(1-F515)","v":0},{"$f":"B515*'Population Figures'!S514*(1-G515)","v":0},{"$f":"B515*ABS('Population Figures'!G514-'Population Figures'!J514)*H515","v":0},{"$f":"IF('Population Figures'!H514<>\"\",B515*(ABS('Population Figures'!H514-'Population Figures'!K514))*H515,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I514<>\"\",B515*(ABS('Population Figures'!I514-'Population Figures'!L514))*H515,\"N/A\")","v":"N/A"},{"$f":"B515*ABS('Population Figures'!G514-'Population Figures'!J514)*(1-I515)","v":0},{"$f":"IF('Population Figures'!H514<>\"\",B515*(ABS('Population Figures'!H514-'Population Figures'!K514))*(1-I515),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I514<>\"\",B515*(ABS('Population Figures'!I514-'Population Figures'!L514))*(1-I515),\"N/A\")","v":"N/A"},{"$f":"B515*('Population Figures'!P514)*J515","v":0},{"$f":"IF('Population Figures'!Q514<>\"\",B515*('Population Figures'!Q514)*J515,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R514<>\"\",B515*('Population Figures'!R514)*J515,\"N/A\")","v":"N/A"},{"$f":"B515*'Population Figures'!S514*K515","v":0},{"$f":"B515*'Population Figures'!U514*L515","v":0},{"$f":"IF('Population Figures'!V514<>\"\",B515*'Population Figures'!V514*L515,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W514<>\"\",B515*'Population Figures'!W514*L515,\"N/A\")","v":"N/A"},{"$f":"B515*ABS('Population Figures'!G514-'Population Figures'!J514)*(1-M515)","v":0},{"$f":"IF('Population Figures'!H514<>\"\",B515*(ABS('Population Figures'!H514-'Population Figures'!K514))*(1-M515),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I514<>\"\",B515*(ABS('Population Figures'!I514-'Population Figures'!L514))*(1-M515),\"N/A\")","v":"N/A"},{"$f":"B515*ABS('Population Figures'!G514-'Population Figures'!J514-'Population Figures'!M514)*(1-N515)","v":0},{"$f":"IF('Population Figures'!H514<>\"\",B515*(ABS('Population Figures'!H514-'Population Figures'!K514-'Population Figures'!N514))*(1-N515),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I514<>\"\",B515*(ABS('Population Figures'!I514-'Population Figures'!L514-'Population Figures'!O514))*(1-N515),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E517","v":0},{"$f":"'Population Figures'!F517","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F516<>\"\",B518*('Population Figures'!G517-'Population Figures'!J517)*'Scenario 3 - Nut. Analysis'!F516,B518*('Population Figures'!G517-'Population Figures'!J517)*'Scenario 3 - Nut. Analysis'!F516*'Scenario 2 Contributing Fact'!D520)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F516<>\"\",B518*('Population Figures'!H517-'Population Figures'!K517)*'Scenario 3 - Nut. Analysis'!F516,B518*('Population Figures'!H517-'Population Figures'!K517)*'Scenario 3 - Nut. Analysis'!F516*'Scenario 2 Contributing Fact'!D520)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F516<>\"\",B518*('Population Figures'!I517-'Population Figures'!L517)*'Scenario 3 - Nut. Analysis'!F516,B518*('Population Figures'!I517-'Population Figures'!L517)*'Scenario 3 - Nut. Analysis'!F516*'Scenario 2 Contributing Fact'!D520)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G516<>\"\",B518*'Population Figures'!T517*'Scenario 3 - Nut. Analysis'!G516,B518*'Population Figures'!T517*'Scenario 2 Contributing Fact'!E520)","v":0},{"$f":"B518*ABS('Population Figures'!G517-'Population Figures'!J517)*(1-C518)","v":0},{"$f":"IF('Population Figures'!H517<>\"\",B518*(ABS('Population Figures'!H517-'Population Figures'!K517))*(1-C518),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I517<>\"\",B518*(ABS('Population Figures'!I517-'Population Figures'!L517))*(1-C518),\"N/A\")","v":"N/A"},{"$f":"B518*('Population Figures'!T517)*(1-D518)","v":0},{"$f":"B518*('Population Figures'!T517)*(1-E518)","v":0},{"$f":"B518*('Population Figures'!T517)*(1-F518)","v":0},{"$f":"B518*'Population Figures'!S517*(1-G518)","v":0},{"$f":"B518*ABS('Population Figures'!G517-'Population Figures'!J517)*H518","v":0},{"$f":"IF('Population Figures'!H517<>\"\",B518*(ABS('Population Figures'!H517-'Population Figures'!K517))*H518,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I517<>\"\",B518*(ABS('Population Figures'!I517-'Population Figures'!L517))*H518,\"N/A\")","v":"N/A"},{"$f":"B518*ABS('Population Figures'!G517-'Population Figures'!J517)*(1-I518)","v":0},{"$f":"IF('Population Figures'!H517<>\"\",B518*(ABS('Population Figures'!H517-'Population Figures'!K517))*(1-I518),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I517<>\"\",B518*(ABS('Population Figures'!I517-'Population Figures'!L517))*(1-I518),\"N/A\")","v":"N/A"},{"$f":"B518*('Population Figures'!P517)*J518","v":0},{"$f":"IF('Population Figures'!Q517<>\"\",B518*('Population Figures'!Q517)*J518,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R517<>\"\",B518*('Population Figures'!R517)*J518,\"N/A\")","v":"N/A"},{"$f":"B518*'Population Figures'!S517*K518","v":0},{"$f":"B518*'Population Figures'!U517*L518","v":0},{"$f":"IF('Population Figures'!V517<>\"\",B518*'Population Figures'!V517*L518,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W517<>\"\",B518*'Population Figures'!W517*L518,\"N/A\")","v":"N/A"},{"$f":"B518*ABS('Population Figures'!G517-'Population Figures'!J517)*(1-M518)","v":0},{"$f":"IF('Population Figures'!H517<>\"\",B518*(ABS('Population Figures'!H517-'Population Figures'!K517))*(1-M518),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I517<>\"\",B518*(ABS('Population Figures'!I517-'Population Figures'!L517))*(1-M518),\"N/A\")","v":"N/A"},{"$f":"B518*ABS('Population Figures'!G517-'Population Figures'!J517-'Population Figures'!M517)*(1-N518)","v":0},{"$f":"IF('Population Figures'!H517<>\"\",B518*(ABS('Population Figures'!H517-'Population Figures'!K517-'Population Figures'!N517))*(1-N518),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I517<>\"\",B518*(ABS('Population Figures'!I517-'Population Figures'!L517-'Population Figures'!O517))*(1-N518),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E518","v":0},{"$f":"'Population Figures'!F518","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F517<>\"\",B519*('Population Figures'!G518-'Population Figures'!J518)*'Scenario 3 - Nut. Analysis'!F517,B519*('Population Figures'!G518-'Population Figures'!J518)*'Scenario 3 - Nut. Analysis'!F517*'Scenario 2 Contributing Fact'!D521)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F517<>\"\",B519*('Population Figures'!H518-'Population Figures'!K518)*'Scenario 3 - Nut. Analysis'!F517,B519*('Population Figures'!H518-'Population Figures'!K518)*'Scenario 3 - Nut. Analysis'!F517*'Scenario 2 Contributing Fact'!D521)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F517<>\"\",B519*('Population Figures'!I518-'Population Figures'!L518)*'Scenario 3 - Nut. Analysis'!F517,B519*('Population Figures'!I518-'Population Figures'!L518)*'Scenario 3 - Nut. Analysis'!F517*'Scenario 2 Contributing Fact'!D521)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G517<>\"\",B519*'Population Figures'!T518*'Scenario 3 - Nut. Analysis'!G517,B519*'Population Figures'!T518*'Scenario 2 Contributing Fact'!E521)","v":0},{"$f":"B519*ABS('Population Figures'!G518-'Population Figures'!J518)*(1-C519)","v":0},{"$f":"IF('Population Figures'!H518<>\"\",B519*(ABS('Population Figures'!H518-'Population Figures'!K518))*(1-C519),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I518<>\"\",B519*(ABS('Population Figures'!I518-'Population Figures'!L518))*(1-C519),\"N/A\")","v":"N/A"},{"$f":"B519*('Population Figures'!T518)*(1-D519)","v":0},{"$f":"B519*('Population Figures'!T518)*(1-E519)","v":0},{"$f":"B519*('Population Figures'!T518)*(1-F519)","v":0},{"$f":"B519*'Population Figures'!S518*(1-G519)","v":0},{"$f":"B519*ABS('Population Figures'!G518-'Population Figures'!J518)*H519","v":0},{"$f":"IF('Population Figures'!H518<>\"\",B519*(ABS('Population Figures'!H518-'Population Figures'!K518))*H519,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I518<>\"\",B519*(ABS('Population Figures'!I518-'Population Figures'!L518))*H519,\"N/A\")","v":"N/A"},{"$f":"B519*ABS('Population Figures'!G518-'Population Figures'!J518)*(1-I519)","v":0},{"$f":"IF('Population Figures'!H518<>\"\",B519*(ABS('Population Figures'!H518-'Population Figures'!K518))*(1-I519),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I518<>\"\",B519*(ABS('Population Figures'!I518-'Population Figures'!L518))*(1-I519),\"N/A\")","v":"N/A"},{"$f":"B519*('Population Figures'!P518)*J519","v":0},{"$f":"IF('Population Figures'!Q518<>\"\",B519*('Population Figures'!Q518)*J519,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R518<>\"\",B519*('Population Figures'!R518)*J519,\"N/A\")","v":"N/A"},{"$f":"B519*'Population Figures'!S518*K519","v":0},{"$f":"B519*'Population Figures'!U518*L519","v":0},{"$f":"IF('Population Figures'!V518<>\"\",B519*'Population Figures'!V518*L519,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W518<>\"\",B519*'Population Figures'!W518*L519,\"N/A\")","v":"N/A"},{"$f":"B519*ABS('Population Figures'!G518-'Population Figures'!J518)*(1-M519)","v":0},{"$f":"IF('Population Figures'!H518<>\"\",B519*(ABS('Population Figures'!H518-'Population Figures'!K518))*(1-M519),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I518<>\"\",B519*(ABS('Population Figures'!I518-'Population Figures'!L518))*(1-M519),\"N/A\")","v":"N/A"},{"$f":"B519*ABS('Population Figures'!G518-'Population Figures'!J518-'Population Figures'!M518)*(1-N519)","v":0},{"$f":"IF('Population Figures'!H518<>\"\",B519*(ABS('Population Figures'!H518-'Population Figures'!K518-'Population Figures'!N518))*(1-N519),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I518<>\"\",B519*(ABS('Population Figures'!I518-'Population Figures'!L518-'Population Figures'!O518))*(1-N519),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E521","v":0},{"$f":"'Population Figures'!F521","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F520<>\"\",B522*('Population Figures'!G521-'Population Figures'!J521)*'Scenario 3 - Nut. Analysis'!F520,B522*('Population Figures'!G521-'Population Figures'!J521)*'Scenario 3 - Nut. Analysis'!F520*'Scenario 2 Contributing Fact'!D524)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F520<>\"\",B522*('Population Figures'!H521-'Population Figures'!K521)*'Scenario 3 - Nut. Analysis'!F520,B522*('Population Figures'!H521-'Population Figures'!K521)*'Scenario 3 - Nut. Analysis'!F520*'Scenario 2 Contributing Fact'!D524)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F520<>\"\",B522*('Population Figures'!I521-'Population Figures'!L521)*'Scenario 3 - Nut. Analysis'!F520,B522*('Population Figures'!I521-'Population Figures'!L521)*'Scenario 3 - Nut. Analysis'!F520*'Scenario 2 Contributing Fact'!D524)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G520<>\"\",B522*'Population Figures'!T521*'Scenario 3 - Nut. Analysis'!G520,B522*'Population Figures'!T521*'Scenario 2 Contributing Fact'!E524)","v":0},{"$f":"B522*ABS('Population Figures'!G521-'Population Figures'!J521)*(1-C522)","v":0},{"$f":"IF('Population Figures'!H521<>\"\",B522*(ABS('Population Figures'!H521-'Population Figures'!K521))*(1-C522),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I521<>\"\",B522*(ABS('Population Figures'!I521-'Population Figures'!L521))*(1-C522),\"N/A\")","v":"N/A"},{"$f":"B522*('Population Figures'!T521)*(1-D522)","v":0},{"$f":"B522*('Population Figures'!T521)*(1-E522)","v":0},{"$f":"B522*('Population Figures'!T521)*(1-F522)","v":0},{"$f":"B522*'Population Figures'!S521*(1-G522)","v":0},{"$f":"B522*ABS('Population Figures'!G521-'Population Figures'!J521)*H522","v":0},{"$f":"IF('Population Figures'!H521<>\"\",B522*(ABS('Population Figures'!H521-'Population Figures'!K521))*H522,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I521<>\"\",B522*(ABS('Population Figures'!I521-'Population Figures'!L521))*H522,\"N/A\")","v":"N/A"},{"$f":"B522*ABS('Population Figures'!G521-'Population Figures'!J521)*(1-I522)","v":0},{"$f":"IF('Population Figures'!H521<>\"\",B522*(ABS('Population Figures'!H521-'Population Figures'!K521))*(1-I522),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I521<>\"\",B522*(ABS('Population Figures'!I521-'Population Figures'!L521))*(1-I522),\"N/A\")","v":"N/A"},{"$f":"B522*('Population Figures'!P521)*J522","v":0},{"$f":"IF('Population Figures'!Q521<>\"\",B522*('Population Figures'!Q521)*J522,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R521<>\"\",B522*('Population Figures'!R521)*J522,\"N/A\")","v":"N/A"},{"$f":"B522*'Population Figures'!S521*K522","v":0},{"$f":"B522*'Population Figures'!U521*L522","v":0},{"$f":"IF('Population Figures'!V521<>\"\",B522*'Population Figures'!V521*L522,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W521<>\"\",B522*'Population Figures'!W521*L522,\"N/A\")","v":"N/A"},{"$f":"B522*ABS('Population Figures'!G521-'Population Figures'!J521)*(1-M522)","v":0},{"$f":"IF('Population Figures'!H521<>\"\",B522*(ABS('Population Figures'!H521-'Population Figures'!K521))*(1-M522),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I521<>\"\",B522*(ABS('Population Figures'!I521-'Population Figures'!L521))*(1-M522),\"N/A\")","v":"N/A"},{"$f":"B522*ABS('Population Figures'!G521-'Population Figures'!J521-'Population Figures'!M521)*(1-N522)","v":0},{"$f":"IF('Population Figures'!H521<>\"\",B522*(ABS('Population Figures'!H521-'Population Figures'!K521-'Population Figures'!N521))*(1-N522),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I521<>\"\",B522*(ABS('Population Figures'!I521-'Population Figures'!L521-'Population Figures'!O521))*(1-N522),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E522","v":0},{"$f":"'Population Figures'!F522","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F521<>\"\",B523*('Population Figures'!G522-'Population Figures'!J522)*'Scenario 3 - Nut. Analysis'!F521,B523*('Population Figures'!G522-'Population Figures'!J522)*'Scenario 3 - Nut. Analysis'!F521*'Scenario 2 Contributing Fact'!D525)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F521<>\"\",B523*('Population Figures'!H522-'Population Figures'!K522)*'Scenario 3 - Nut. Analysis'!F521,B523*('Population Figures'!H522-'Population Figures'!K522)*'Scenario 3 - Nut. Analysis'!F521*'Scenario 2 Contributing Fact'!D525)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F521<>\"\",B523*('Population Figures'!I522-'Population Figures'!L522)*'Scenario 3 - Nut. Analysis'!F521,B523*('Population Figures'!I522-'Population Figures'!L522)*'Scenario 3 - Nut. Analysis'!F521*'Scenario 2 Contributing Fact'!D525)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G521<>\"\",B523*'Population Figures'!T522*'Scenario 3 - Nut. Analysis'!G521,B523*'Population Figures'!T522*'Scenario 2 Contributing Fact'!E525)","v":0},{"$f":"B523*ABS('Population Figures'!G522-'Population Figures'!J522)*(1-C523)","v":0},{"$f":"IF('Population Figures'!H522<>\"\",B523*(ABS('Population Figures'!H522-'Population Figures'!K522))*(1-C523),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I522<>\"\",B523*(ABS('Population Figures'!I522-'Population Figures'!L522))*(1-C523),\"N/A\")","v":"N/A"},{"$f":"B523*('Population Figures'!T522)*(1-D523)","v":0},{"$f":"B523*('Population Figures'!T522)*(1-E523)","v":0},{"$f":"B523*('Population Figures'!T522)*(1-F523)","v":0},{"$f":"B523*'Population Figures'!S522*(1-G523)","v":0},{"$f":"B523*ABS('Population Figures'!G522-'Population Figures'!J522)*H523","v":0},{"$f":"IF('Population Figures'!H522<>\"\",B523*(ABS('Population Figures'!H522-'Population Figures'!K522))*H523,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I522<>\"\",B523*(ABS('Population Figures'!I522-'Population Figures'!L522))*H523,\"N/A\")","v":"N/A"},{"$f":"B523*ABS('Population Figures'!G522-'Population Figures'!J522)*(1-I523)","v":0},{"$f":"IF('Population Figures'!H522<>\"\",B523*(ABS('Population Figures'!H522-'Population Figures'!K522))*(1-I523),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I522<>\"\",B523*(ABS('Population Figures'!I522-'Population Figures'!L522))*(1-I523),\"N/A\")","v":"N/A"},{"$f":"B523*('Population Figures'!P522)*J523","v":0},{"$f":"IF('Population Figures'!Q522<>\"\",B523*('Population Figures'!Q522)*J523,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R522<>\"\",B523*('Population Figures'!R522)*J523,\"N/A\")","v":"N/A"},{"$f":"B523*'Population Figures'!S522*K523","v":0},{"$f":"B523*'Population Figures'!U522*L523","v":0},{"$f":"IF('Population Figures'!V522<>\"\",B523*'Population Figures'!V522*L523,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W522<>\"\",B523*'Population Figures'!W522*L523,\"N/A\")","v":"N/A"},{"$f":"B523*ABS('Population Figures'!G522-'Population Figures'!J522)*(1-M523)","v":0},{"$f":"IF('Population Figures'!H522<>\"\",B523*(ABS('Population Figures'!H522-'Population Figures'!K522))*(1-M523),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I522<>\"\",B523*(ABS('Population Figures'!I522-'Population Figures'!L522))*(1-M523),\"N/A\")","v":"N/A"},{"$f":"B523*ABS('Population Figures'!G522-'Population Figures'!J522-'Population Figures'!M522)*(1-N523)","v":0},{"$f":"IF('Population Figures'!H522<>\"\",B523*(ABS('Population Figures'!H522-'Population Figures'!K522-'Population Figures'!N522))*(1-N523),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I522<>\"\",B523*(ABS('Population Figures'!I522-'Population Figures'!L522-'Population Figures'!O522))*(1-N523),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E525","v":0},{"$f":"'Population Figures'!F525","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F524<>\"\",B526*('Population Figures'!G525-'Population Figures'!J525)*'Scenario 3 - Nut. Analysis'!F524,B526*('Population Figures'!G525-'Population Figures'!J525)*'Scenario 3 - Nut. Analysis'!F524*'Scenario 2 Contributing Fact'!D528)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F524<>\"\",B526*('Population Figures'!H525-'Population Figures'!K525)*'Scenario 3 - Nut. Analysis'!F524,B526*('Population Figures'!H525-'Population Figures'!K525)*'Scenario 3 - Nut. Analysis'!F524*'Scenario 2 Contributing Fact'!D528)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F524<>\"\",B526*('Population Figures'!I525-'Population Figures'!L525)*'Scenario 3 - Nut. Analysis'!F524,B526*('Population Figures'!I525-'Population Figures'!L525)*'Scenario 3 - Nut. Analysis'!F524*'Scenario 2 Contributing Fact'!D528)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G524<>\"\",B526*'Population Figures'!T525*'Scenario 3 - Nut. Analysis'!G524,B526*'Population Figures'!T525*'Scenario 2 Contributing Fact'!E528)","v":0},{"$f":"B526*ABS('Population Figures'!G525-'Population Figures'!J525)*(1-C526)","v":0},{"$f":"IF('Population Figures'!H525<>\"\",B526*(ABS('Population Figures'!H525-'Population Figures'!K525))*(1-C526),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I525<>\"\",B526*(ABS('Population Figures'!I525-'Population Figures'!L525))*(1-C526),\"N/A\")","v":"N/A"},{"$f":"B526*('Population Figures'!T525)*(1-D526)","v":0},{"$f":"B526*('Population Figures'!T525)*(1-E526)","v":0},{"$f":"B526*('Population Figures'!T525)*(1-F526)","v":0},{"$f":"B526*'Population Figures'!S525*(1-G526)","v":0},{"$f":"B526*ABS('Population Figures'!G525-'Population Figures'!J525)*H526","v":0},{"$f":"IF('Population Figures'!H525<>\"\",B526*(ABS('Population Figures'!H525-'Population Figures'!K525))*H526,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I525<>\"\",B526*(ABS('Population Figures'!I525-'Population Figures'!L525))*H526,\"N/A\")","v":"N/A"},{"$f":"B526*ABS('Population Figures'!G525-'Population Figures'!J525)*(1-I526)","v":0},{"$f":"IF('Population Figures'!H525<>\"\",B526*(ABS('Population Figures'!H525-'Population Figures'!K525))*(1-I526),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I525<>\"\",B526*(ABS('Population Figures'!I525-'Population Figures'!L525))*(1-I526),\"N/A\")","v":"N/A"},{"$f":"B526*('Population Figures'!P525)*J526","v":0},{"$f":"IF('Population Figures'!Q525<>\"\",B526*('Population Figures'!Q525)*J526,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R525<>\"\",B526*('Population Figures'!R525)*J526,\"N/A\")","v":"N/A"},{"$f":"B526*'Population Figures'!S525*K526","v":0},{"$f":"B526*'Population Figures'!U525*L526","v":0},{"$f":"IF('Population Figures'!V525<>\"\",B526*'Population Figures'!V525*L526,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W525<>\"\",B526*'Population Figures'!W525*L526,\"N/A\")","v":"N/A"},{"$f":"B526*ABS('Population Figures'!G525-'Population Figures'!J525)*(1-M526)","v":0},{"$f":"IF('Population Figures'!H525<>\"\",B526*(ABS('Population Figures'!H525-'Population Figures'!K525))*(1-M526),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I525<>\"\",B526*(ABS('Population Figures'!I525-'Population Figures'!L525))*(1-M526),\"N/A\")","v":"N/A"},{"$f":"B526*ABS('Population Figures'!G525-'Population Figures'!J525-'Population Figures'!M525)*(1-N526)","v":0},{"$f":"IF('Population Figures'!H525<>\"\",B526*(ABS('Population Figures'!H525-'Population Figures'!K525-'Population Figures'!N525))*(1-N526),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I525<>\"\",B526*(ABS('Population Figures'!I525-'Population Figures'!L525-'Population Figures'!O525))*(1-N526),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E526","v":0},{"$f":"'Population Figures'!F526","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F525<>\"\",B527*('Population Figures'!G526-'Population Figures'!J526)*'Scenario 3 - Nut. Analysis'!F525,B527*('Population Figures'!G526-'Population Figures'!J526)*'Scenario 3 - Nut. Analysis'!F525*'Scenario 2 Contributing Fact'!D529)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F525<>\"\",B527*('Population Figures'!H526-'Population Figures'!K526)*'Scenario 3 - Nut. Analysis'!F525,B527*('Population Figures'!H526-'Population Figures'!K526)*'Scenario 3 - Nut. Analysis'!F525*'Scenario 2 Contributing Fact'!D529)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F525<>\"\",B527*('Population Figures'!I526-'Population Figures'!L526)*'Scenario 3 - Nut. Analysis'!F525,B527*('Population Figures'!I526-'Population Figures'!L526)*'Scenario 3 - Nut. Analysis'!F525*'Scenario 2 Contributing Fact'!D529)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G525<>\"\",B527*'Population Figures'!T526*'Scenario 3 - Nut. Analysis'!G525,B527*'Population Figures'!T526*'Scenario 2 Contributing Fact'!E529)","v":0},{"$f":"B527*ABS('Population Figures'!G526-'Population Figures'!J526)*(1-C527)","v":0},{"$f":"IF('Population Figures'!H526<>\"\",B527*(ABS('Population Figures'!H526-'Population Figures'!K526))*(1-C527),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I526<>\"\",B527*(ABS('Population Figures'!I526-'Population Figures'!L526))*(1-C527),\"N/A\")","v":"N/A"},{"$f":"B527*('Population Figures'!T526)*(1-D527)","v":0},{"$f":"B527*('Population Figures'!T526)*(1-E527)","v":0},{"$f":"B527*('Population Figures'!T526)*(1-F527)","v":0},{"$f":"B527*'Population Figures'!S526*(1-G527)","v":0},{"$f":"B527*ABS('Population Figures'!G526-'Population Figures'!J526)*H527","v":0},{"$f":"IF('Population Figures'!H526<>\"\",B527*(ABS('Population Figures'!H526-'Population Figures'!K526))*H527,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I526<>\"\",B527*(ABS('Population Figures'!I526-'Population Figures'!L526))*H527,\"N/A\")","v":"N/A"},{"$f":"B527*ABS('Population Figures'!G526-'Population Figures'!J526)*(1-I527)","v":0},{"$f":"IF('Population Figures'!H526<>\"\",B527*(ABS('Population Figures'!H526-'Population Figures'!K526))*(1-I527),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I526<>\"\",B527*(ABS('Population Figures'!I526-'Population Figures'!L526))*(1-I527),\"N/A\")","v":"N/A"},{"$f":"B527*('Population Figures'!P526)*J527","v":0},{"$f":"IF('Population Figures'!Q526<>\"\",B527*('Population Figures'!Q526)*J527,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R526<>\"\",B527*('Population Figures'!R526)*J527,\"N/A\")","v":"N/A"},{"$f":"B527*'Population Figures'!S526*K527","v":0},{"$f":"B527*'Population Figures'!U526*L527","v":0},{"$f":"IF('Population Figures'!V526<>\"\",B527*'Population Figures'!V526*L527,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W526<>\"\",B527*'Population Figures'!W526*L527,\"N/A\")","v":"N/A"},{"$f":"B527*ABS('Population Figures'!G526-'Population Figures'!J526)*(1-M527)","v":0},{"$f":"IF('Population Figures'!H526<>\"\",B527*(ABS('Population Figures'!H526-'Population Figures'!K526))*(1-M527),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I526<>\"\",B527*(ABS('Population Figures'!I526-'Population Figures'!L526))*(1-M527),\"N/A\")","v":"N/A"},{"$f":"B527*ABS('Population Figures'!G526-'Population Figures'!J526-'Population Figures'!M526)*(1-N527)","v":0},{"$f":"IF('Population Figures'!H526<>\"\",B527*(ABS('Population Figures'!H526-'Population Figures'!K526-'Population Figures'!N526))*(1-N527),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I526<>\"\",B527*(ABS('Population Figures'!I526-'Population Figures'!L526-'Population Figures'!O526))*(1-N527),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E529","v":0},{"$f":"'Population Figures'!F529","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F528<>\"\",B530*('Population Figures'!G529-'Population Figures'!J529)*'Scenario 3 - Nut. Analysis'!F528,B530*('Population Figures'!G529-'Population Figures'!J529)*'Scenario 3 - Nut. Analysis'!F528*'Scenario 2 Contributing Fact'!D532)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F528<>\"\",B530*('Population Figures'!H529-'Population Figures'!K529)*'Scenario 3 - Nut. Analysis'!F528,B530*('Population Figures'!H529-'Population Figures'!K529)*'Scenario 3 - Nut. Analysis'!F528*'Scenario 2 Contributing Fact'!D532)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F528<>\"\",B530*('Population Figures'!I529-'Population Figures'!L529)*'Scenario 3 - Nut. Analysis'!F528,B530*('Population Figures'!I529-'Population Figures'!L529)*'Scenario 3 - Nut. Analysis'!F528*'Scenario 2 Contributing Fact'!D532)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G528<>\"\",B530*'Population Figures'!T529*'Scenario 3 - Nut. Analysis'!G528,B530*'Population Figures'!T529*'Scenario 2 Contributing Fact'!E532)","v":0},{"$f":"B530*ABS('Population Figures'!G529-'Population Figures'!J529)*(1-C530)","v":0},{"$f":"IF('Population Figures'!H529<>\"\",B530*(ABS('Population Figures'!H529-'Population Figures'!K529))*(1-C530),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I529<>\"\",B530*(ABS('Population Figures'!I529-'Population Figures'!L529))*(1-C530),\"N/A\")","v":"N/A"},{"$f":"B530*('Population Figures'!T529)*(1-D530)","v":0},{"$f":"B530*('Population Figures'!T529)*(1-E530)","v":0},{"$f":"B530*('Population Figures'!T529)*(1-F530)","v":0},{"$f":"B530*'Population Figures'!S529*(1-G530)","v":0},{"$f":"B530*ABS('Population Figures'!G529-'Population Figures'!J529)*H530","v":0},{"$f":"IF('Population Figures'!H529<>\"\",B530*(ABS('Population Figures'!H529-'Population Figures'!K529))*H530,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I529<>\"\",B530*(ABS('Population Figures'!I529-'Population Figures'!L529))*H530,\"N/A\")","v":"N/A"},{"$f":"B530*ABS('Population Figures'!G529-'Population Figures'!J529)*(1-I530)","v":0},{"$f":"IF('Population Figures'!H529<>\"\",B530*(ABS('Population Figures'!H529-'Population Figures'!K529))*(1-I530),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I529<>\"\",B530*(ABS('Population Figures'!I529-'Population Figures'!L529))*(1-I530),\"N/A\")","v":"N/A"},{"$f":"B530*('Population Figures'!P529)*J530","v":0},{"$f":"IF('Population Figures'!Q529<>\"\",B530*('Population Figures'!Q529)*J530,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R529<>\"\",B530*('Population Figures'!R529)*J530,\"N/A\")","v":"N/A"},{"$f":"B530*'Population Figures'!S529*K530","v":0},{"$f":"B530*'Population Figures'!U529*L530","v":0},{"$f":"IF('Population Figures'!V529<>\"\",B530*'Population Figures'!V529*L530,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W529<>\"\",B530*'Population Figures'!W529*L530,\"N/A\")","v":"N/A"},{"$f":"B530*ABS('Population Figures'!G529-'Population Figures'!J529)*(1-M530)","v":0},{"$f":"IF('Population Figures'!H529<>\"\",B530*(ABS('Population Figures'!H529-'Population Figures'!K529))*(1-M530),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I529<>\"\",B530*(ABS('Population Figures'!I529-'Population Figures'!L529))*(1-M530),\"N/A\")","v":"N/A"},{"$f":"B530*ABS('Population Figures'!G529-'Population Figures'!J529-'Population Figures'!M529)*(1-N530)","v":0},{"$f":"IF('Population Figures'!H529<>\"\",B530*(ABS('Population Figures'!H529-'Population Figures'!K529-'Population Figures'!N529))*(1-N530),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I529<>\"\",B530*(ABS('Population Figures'!I529-'Population Figures'!L529-'Population Figures'!O529))*(1-N530),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E530","v":0},{"$f":"'Population Figures'!F530","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F529<>\"\",B531*('Population Figures'!G530-'Population Figures'!J530)*'Scenario 3 - Nut. Analysis'!F529,B531*('Population Figures'!G530-'Population Figures'!J530)*'Scenario 3 - Nut. Analysis'!F529*'Scenario 2 Contributing Fact'!D533)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F529<>\"\",B531*('Population Figures'!H530-'Population Figures'!K530)*'Scenario 3 - Nut. Analysis'!F529,B531*('Population Figures'!H530-'Population Figures'!K530)*'Scenario 3 - Nut. Analysis'!F529*'Scenario 2 Contributing Fact'!D533)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F529<>\"\",B531*('Population Figures'!I530-'Population Figures'!L530)*'Scenario 3 - Nut. Analysis'!F529,B531*('Population Figures'!I530-'Population Figures'!L530)*'Scenario 3 - Nut. Analysis'!F529*'Scenario 2 Contributing Fact'!D533)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G529<>\"\",B531*'Population Figures'!T530*'Scenario 3 - Nut. Analysis'!G529,B531*'Population Figures'!T530*'Scenario 2 Contributing Fact'!E533)","v":0},{"$f":"B531*ABS('Population Figures'!G530-'Population Figures'!J530)*(1-C531)","v":0},{"$f":"IF('Population Figures'!H530<>\"\",B531*(ABS('Population Figures'!H530-'Population Figures'!K530))*(1-C531),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I530<>\"\",B531*(ABS('Population Figures'!I530-'Population Figures'!L530))*(1-C531),\"N/A\")","v":"N/A"},{"$f":"B531*('Population Figures'!T530)*(1-D531)","v":0},{"$f":"B531*('Population Figures'!T530)*(1-E531)","v":0},{"$f":"B531*('Population Figures'!T530)*(1-F531)","v":0},{"$f":"B531*'Population Figures'!S530*(1-G531)","v":0},{"$f":"B531*ABS('Population Figures'!G530-'Population Figures'!J530)*H531","v":0},{"$f":"IF('Population Figures'!H530<>\"\",B531*(ABS('Population Figures'!H530-'Population Figures'!K530))*H531,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I530<>\"\",B531*(ABS('Population Figures'!I530-'Population Figures'!L530))*H531,\"N/A\")","v":"N/A"},{"$f":"B531*ABS('Population Figures'!G530-'Population Figures'!J530)*(1-I531)","v":0},{"$f":"IF('Population Figures'!H530<>\"\",B531*(ABS('Population Figures'!H530-'Population Figures'!K530))*(1-I531),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I530<>\"\",B531*(ABS('Population Figures'!I530-'Population Figures'!L530))*(1-I531),\"N/A\")","v":"N/A"},{"$f":"B531*('Population Figures'!P530)*J531","v":0},{"$f":"IF('Population Figures'!Q530<>\"\",B531*('Population Figures'!Q530)*J531,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R530<>\"\",B531*('Population Figures'!R530)*J531,\"N/A\")","v":"N/A"},{"$f":"B531*'Population Figures'!S530*K531","v":0},{"$f":"B531*'Population Figures'!U530*L531","v":0},{"$f":"IF('Population Figures'!V530<>\"\",B531*'Population Figures'!V530*L531,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W530<>\"\",B531*'Population Figures'!W530*L531,\"N/A\")","v":"N/A"},{"$f":"B531*ABS('Population Figures'!G530-'Population Figures'!J530)*(1-M531)","v":0},{"$f":"IF('Population Figures'!H530<>\"\",B531*(ABS('Population Figures'!H530-'Population Figures'!K530))*(1-M531),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I530<>\"\",B531*(ABS('Population Figures'!I530-'Population Figures'!L530))*(1-M531),\"N/A\")","v":"N/A"},{"$f":"B531*ABS('Population Figures'!G530-'Population Figures'!J530-'Population Figures'!M530)*(1-N531)","v":0},{"$f":"IF('Population Figures'!H530<>\"\",B531*(ABS('Population Figures'!H530-'Population Figures'!K530-'Population Figures'!N530))*(1-N531),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I530<>\"\",B531*(ABS('Population Figures'!I530-'Population Figures'!L530-'Population Figures'!O530))*(1-N531),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E533","v":0},{"$f":"'Population Figures'!F533","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F532<>\"\",B534*('Population Figures'!G533-'Population Figures'!J533)*'Scenario 3 - Nut. Analysis'!F532,B534*('Population Figures'!G533-'Population Figures'!J533)*'Scenario 3 - Nut. Analysis'!F532*'Scenario 2 Contributing Fact'!D536)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F532<>\"\",B534*('Population Figures'!H533-'Population Figures'!K533)*'Scenario 3 - Nut. Analysis'!F532,B534*('Population Figures'!H533-'Population Figures'!K533)*'Scenario 3 - Nut. Analysis'!F532*'Scenario 2 Contributing Fact'!D536)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F532<>\"\",B534*('Population Figures'!I533-'Population Figures'!L533)*'Scenario 3 - Nut. Analysis'!F532,B534*('Population Figures'!I533-'Population Figures'!L533)*'Scenario 3 - Nut. Analysis'!F532*'Scenario 2 Contributing Fact'!D536)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G532<>\"\",B534*'Population Figures'!T533*'Scenario 3 - Nut. Analysis'!G532,B534*'Population Figures'!T533*'Scenario 2 Contributing Fact'!E536)","v":0},{"$f":"B534*ABS('Population Figures'!G533-'Population Figures'!J533)*(1-C534)","v":0},{"$f":"IF('Population Figures'!H533<>\"\",B534*(ABS('Population Figures'!H533-'Population Figures'!K533))*(1-C534),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I533<>\"\",B534*(ABS('Population Figures'!I533-'Population Figures'!L533))*(1-C534),\"N/A\")","v":"N/A"},{"$f":"B534*('Population Figures'!T533)*(1-D534)","v":0},{"$f":"B534*('Population Figures'!T533)*(1-E534)","v":0},{"$f":"B534*('Population Figures'!T533)*(1-F534)","v":0},{"$f":"B534*'Population Figures'!S533*(1-G534)","v":0},{"$f":"B534*ABS('Population Figures'!G533-'Population Figures'!J533)*H534","v":0},{"$f":"IF('Population Figures'!H533<>\"\",B534*(ABS('Population Figures'!H533-'Population Figures'!K533))*H534,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I533<>\"\",B534*(ABS('Population Figures'!I533-'Population Figures'!L533))*H534,\"N/A\")","v":"N/A"},{"$f":"B534*ABS('Population Figures'!G533-'Population Figures'!J533)*(1-I534)","v":0},{"$f":"IF('Population Figures'!H533<>\"\",B534*(ABS('Population Figures'!H533-'Population Figures'!K533))*(1-I534),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I533<>\"\",B534*(ABS('Population Figures'!I533-'Population Figures'!L533))*(1-I534),\"N/A\")","v":"N/A"},{"$f":"B534*('Population Figures'!P533)*J534","v":0},{"$f":"IF('Population Figures'!Q533<>\"\",B534*('Population Figures'!Q533)*J534,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R533<>\"\",B534*('Population Figures'!R533)*J534,\"N/A\")","v":"N/A"},{"$f":"B534*'Population Figures'!S533*K534","v":0},{"$f":"B534*'Population Figures'!U533*L534","v":0},{"$f":"IF('Population Figures'!V533<>\"\",B534*'Population Figures'!V533*L534,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W533<>\"\",B534*'Population Figures'!W533*L534,\"N/A\")","v":"N/A"},{"$f":"B534*ABS('Population Figures'!G533-'Population Figures'!J533)*(1-M534)","v":0},{"$f":"IF('Population Figures'!H533<>\"\",B534*(ABS('Population Figures'!H533-'Population Figures'!K533))*(1-M534),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I533<>\"\",B534*(ABS('Population Figures'!I533-'Population Figures'!L533))*(1-M534),\"N/A\")","v":"N/A"},{"$f":"B534*ABS('Population Figures'!G533-'Population Figures'!J533-'Population Figures'!M533)*(1-N534)","v":0},{"$f":"IF('Population Figures'!H533<>\"\",B534*(ABS('Population Figures'!H533-'Population Figures'!K533-'Population Figures'!N533))*(1-N534),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I533<>\"\",B534*(ABS('Population Figures'!I533-'Population Figures'!L533-'Population Figures'!O533))*(1-N534),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E534","v":0},{"$f":"'Population Figures'!F534","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F533<>\"\",B535*('Population Figures'!G534-'Population Figures'!J534)*'Scenario 3 - Nut. Analysis'!F533,B535*('Population Figures'!G534-'Population Figures'!J534)*'Scenario 3 - Nut. Analysis'!F533*'Scenario 2 Contributing Fact'!D537)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F533<>\"\",B535*('Population Figures'!H534-'Population Figures'!K534)*'Scenario 3 - Nut. Analysis'!F533,B535*('Population Figures'!H534-'Population Figures'!K534)*'Scenario 3 - Nut. Analysis'!F533*'Scenario 2 Contributing Fact'!D537)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F533<>\"\",B535*('Population Figures'!I534-'Population Figures'!L534)*'Scenario 3 - Nut. Analysis'!F533,B535*('Population Figures'!I534-'Population Figures'!L534)*'Scenario 3 - Nut. Analysis'!F533*'Scenario 2 Contributing Fact'!D537)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G533<>\"\",B535*'Population Figures'!T534*'Scenario 3 - Nut. Analysis'!G533,B535*'Population Figures'!T534*'Scenario 2 Contributing Fact'!E537)","v":0},{"$f":"B535*ABS('Population Figures'!G534-'Population Figures'!J534)*(1-C535)","v":0},{"$f":"IF('Population Figures'!H534<>\"\",B535*(ABS('Population Figures'!H534-'Population Figures'!K534))*(1-C535),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I534<>\"\",B535*(ABS('Population Figures'!I534-'Population Figures'!L534))*(1-C535),\"N/A\")","v":"N/A"},{"$f":"B535*('Population Figures'!T534)*(1-D535)","v":0},{"$f":"B535*('Population Figures'!T534)*(1-E535)","v":0},{"$f":"B535*('Population Figures'!T534)*(1-F535)","v":0},{"$f":"B535*'Population Figures'!S534*(1-G535)","v":0},{"$f":"B535*ABS('Population Figures'!G534-'Population Figures'!J534)*H535","v":0},{"$f":"IF('Population Figures'!H534<>\"\",B535*(ABS('Population Figures'!H534-'Population Figures'!K534))*H535,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I534<>\"\",B535*(ABS('Population Figures'!I534-'Population Figures'!L534))*H535,\"N/A\")","v":"N/A"},{"$f":"B535*ABS('Population Figures'!G534-'Population Figures'!J534)*(1-I535)","v":0},{"$f":"IF('Population Figures'!H534<>\"\",B535*(ABS('Population Figures'!H534-'Population Figures'!K534))*(1-I535),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I534<>\"\",B535*(ABS('Population Figures'!I534-'Population Figures'!L534))*(1-I535),\"N/A\")","v":"N/A"},{"$f":"B535*('Population Figures'!P534)*J535","v":0},{"$f":"IF('Population Figures'!Q534<>\"\",B535*('Population Figures'!Q534)*J535,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R534<>\"\",B535*('Population Figures'!R534)*J535,\"N/A\")","v":"N/A"},{"$f":"B535*'Population Figures'!S534*K535","v":0},{"$f":"B535*'Population Figures'!U534*L535","v":0},{"$f":"IF('Population Figures'!V534<>\"\",B535*'Population Figures'!V534*L535,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W534<>\"\",B535*'Population Figures'!W534*L535,\"N/A\")","v":"N/A"},{"$f":"B535*ABS('Population Figures'!G534-'Population Figures'!J534)*(1-M535)","v":0},{"$f":"IF('Population Figures'!H534<>\"\",B535*(ABS('Population Figures'!H534-'Population Figures'!K534))*(1-M535),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I534<>\"\",B535*(ABS('Population Figures'!I534-'Population Figures'!L534))*(1-M535),\"N/A\")","v":"N/A"},{"$f":"B535*ABS('Population Figures'!G534-'Population Figures'!J534-'Population Figures'!M534)*(1-N535)","v":0},{"$f":"IF('Population Figures'!H534<>\"\",B535*(ABS('Population Figures'!H534-'Population Figures'!K534-'Population Figures'!N534))*(1-N535),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I534<>\"\",B535*(ABS('Population Figures'!I534-'Population Figures'!L534-'Population Figures'!O534))*(1-N535),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E537","v":0},{"$f":"'Population Figures'!F537","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F536<>\"\",B538*('Population Figures'!G537-'Population Figures'!J537)*'Scenario 3 - Nut. Analysis'!F536,B538*('Population Figures'!G537-'Population Figures'!J537)*'Scenario 3 - Nut. Analysis'!F536*'Scenario 2 Contributing Fact'!D540)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F536<>\"\",B538*('Population Figures'!H537-'Population Figures'!K537)*'Scenario 3 - Nut. Analysis'!F536,B538*('Population Figures'!H537-'Population Figures'!K537)*'Scenario 3 - Nut. Analysis'!F536*'Scenario 2 Contributing Fact'!D540)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F536<>\"\",B538*('Population Figures'!I537-'Population Figures'!L537)*'Scenario 3 - Nut. Analysis'!F536,B538*('Population Figures'!I537-'Population Figures'!L537)*'Scenario 3 - Nut. Analysis'!F536*'Scenario 2 Contributing Fact'!D540)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G536<>\"\",B538*'Population Figures'!T537*'Scenario 3 - Nut. Analysis'!G536,B538*'Population Figures'!T537*'Scenario 2 Contributing Fact'!E540)","v":0},{"$f":"B538*ABS('Population Figures'!G537-'Population Figures'!J537)*(1-C538)","v":0},{"$f":"IF('Population Figures'!H537<>\"\",B538*(ABS('Population Figures'!H537-'Population Figures'!K537))*(1-C538),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I537<>\"\",B538*(ABS('Population Figures'!I537-'Population Figures'!L537))*(1-C538),\"N/A\")","v":"N/A"},{"$f":"B538*('Population Figures'!T537)*(1-D538)","v":0},{"$f":"B538*('Population Figures'!T537)*(1-E538)","v":0},{"$f":"B538*('Population Figures'!T537)*(1-F538)","v":0},{"$f":"B538*'Population Figures'!S537*(1-G538)","v":0},{"$f":"B538*ABS('Population Figures'!G537-'Population Figures'!J537)*H538","v":0},{"$f":"IF('Population Figures'!H537<>\"\",B538*(ABS('Population Figures'!H537-'Population Figures'!K537))*H538,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I537<>\"\",B538*(ABS('Population Figures'!I537-'Population Figures'!L537))*H538,\"N/A\")","v":"N/A"},{"$f":"B538*ABS('Population Figures'!G537-'Population Figures'!J537)*(1-I538)","v":0},{"$f":"IF('Population Figures'!H537<>\"\",B538*(ABS('Population Figures'!H537-'Population Figures'!K537))*(1-I538),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I537<>\"\",B538*(ABS('Population Figures'!I537-'Population Figures'!L537))*(1-I538),\"N/A\")","v":"N/A"},{"$f":"B538*('Population Figures'!P537)*J538","v":0},{"$f":"IF('Population Figures'!Q537<>\"\",B538*('Population Figures'!Q537)*J538,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R537<>\"\",B538*('Population Figures'!R537)*J538,\"N/A\")","v":"N/A"},{"$f":"B538*'Population Figures'!S537*K538","v":0},{"$f":"B538*'Population Figures'!U537*L538","v":0},{"$f":"IF('Population Figures'!V537<>\"\",B538*'Population Figures'!V537*L538,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W537<>\"\",B538*'Population Figures'!W537*L538,\"N/A\")","v":"N/A"},{"$f":"B538*ABS('Population Figures'!G537-'Population Figures'!J537)*(1-M538)","v":0},{"$f":"IF('Population Figures'!H537<>\"\",B538*(ABS('Population Figures'!H537-'Population Figures'!K537))*(1-M538),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I537<>\"\",B538*(ABS('Population Figures'!I537-'Population Figures'!L537))*(1-M538),\"N/A\")","v":"N/A"},{"$f":"B538*ABS('Population Figures'!G537-'Population Figures'!J537-'Population Figures'!M537)*(1-N538)","v":0},{"$f":"IF('Population Figures'!H537<>\"\",B538*(ABS('Population Figures'!H537-'Population Figures'!K537-'Population Figures'!N537))*(1-N538),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I537<>\"\",B538*(ABS('Population Figures'!I537-'Population Figures'!L537-'Population Figures'!O537))*(1-N538),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E538","v":0},{"$f":"'Population Figures'!F538","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F537<>\"\",B539*('Population Figures'!G538-'Population Figures'!J538)*'Scenario 3 - Nut. Analysis'!F537,B539*('Population Figures'!G538-'Population Figures'!J538)*'Scenario 3 - Nut. Analysis'!F537*'Scenario 2 Contributing Fact'!D541)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F537<>\"\",B539*('Population Figures'!H538-'Population Figures'!K538)*'Scenario 3 - Nut. Analysis'!F537,B539*('Population Figures'!H538-'Population Figures'!K538)*'Scenario 3 - Nut. Analysis'!F537*'Scenario 2 Contributing Fact'!D541)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F537<>\"\",B539*('Population Figures'!I538-'Population Figures'!L538)*'Scenario 3 - Nut. Analysis'!F537,B539*('Population Figures'!I538-'Population Figures'!L538)*'Scenario 3 - Nut. Analysis'!F537*'Scenario 2 Contributing Fact'!D541)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G537<>\"\",B539*'Population Figures'!T538*'Scenario 3 - Nut. Analysis'!G537,B539*'Population Figures'!T538*'Scenario 2 Contributing Fact'!E541)","v":0},{"$f":"B539*ABS('Population Figures'!G538-'Population Figures'!J538)*(1-C539)","v":0},{"$f":"IF('Population Figures'!H538<>\"\",B539*(ABS('Population Figures'!H538-'Population Figures'!K538))*(1-C539),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I538<>\"\",B539*(ABS('Population Figures'!I538-'Population Figures'!L538))*(1-C539),\"N/A\")","v":"N/A"},{"$f":"B539*('Population Figures'!T538)*(1-D539)","v":0},{"$f":"B539*('Population Figures'!T538)*(1-E539)","v":0},{"$f":"B539*('Population Figures'!T538)*(1-F539)","v":0},{"$f":"B539*'Population Figures'!S538*(1-G539)","v":0},{"$f":"B539*ABS('Population Figures'!G538-'Population Figures'!J538)*H539","v":0},{"$f":"IF('Population Figures'!H538<>\"\",B539*(ABS('Population Figures'!H538-'Population Figures'!K538))*H539,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I538<>\"\",B539*(ABS('Population Figures'!I538-'Population Figures'!L538))*H539,\"N/A\")","v":"N/A"},{"$f":"B539*ABS('Population Figures'!G538-'Population Figures'!J538)*(1-I539)","v":0},{"$f":"IF('Population Figures'!H538<>\"\",B539*(ABS('Population Figures'!H538-'Population Figures'!K538))*(1-I539),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I538<>\"\",B539*(ABS('Population Figures'!I538-'Population Figures'!L538))*(1-I539),\"N/A\")","v":"N/A"},{"$f":"B539*('Population Figures'!P538)*J539","v":0},{"$f":"IF('Population Figures'!Q538<>\"\",B539*('Population Figures'!Q538)*J539,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R538<>\"\",B539*('Population Figures'!R538)*J539,\"N/A\")","v":"N/A"},{"$f":"B539*'Population Figures'!S538*K539","v":0},{"$f":"B539*'Population Figures'!U538*L539","v":0},{"$f":"IF('Population Figures'!V538<>\"\",B539*'Population Figures'!V538*L539,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W538<>\"\",B539*'Population Figures'!W538*L539,\"N/A\")","v":"N/A"},{"$f":"B539*ABS('Population Figures'!G538-'Population Figures'!J538)*(1-M539)","v":0},{"$f":"IF('Population Figures'!H538<>\"\",B539*(ABS('Population Figures'!H538-'Population Figures'!K538))*(1-M539),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I538<>\"\",B539*(ABS('Population Figures'!I538-'Population Figures'!L538))*(1-M539),\"N/A\")","v":"N/A"},{"$f":"B539*ABS('Population Figures'!G538-'Population Figures'!J538-'Population Figures'!M538)*(1-N539)","v":0},{"$f":"IF('Population Figures'!H538<>\"\",B539*(ABS('Population Figures'!H538-'Population Figures'!K538-'Population Figures'!N538))*(1-N539),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I538<>\"\",B539*(ABS('Population Figures'!I538-'Population Figures'!L538-'Population Figures'!O538))*(1-N539),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E541","v":0},{"$f":"'Population Figures'!F541","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F540<>\"\",B542*('Population Figures'!G541-'Population Figures'!J541)*'Scenario 3 - Nut. Analysis'!F540,B542*('Population Figures'!G541-'Population Figures'!J541)*'Scenario 3 - Nut. Analysis'!F540*'Scenario 2 Contributing Fact'!D544)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F540<>\"\",B542*('Population Figures'!H541-'Population Figures'!K541)*'Scenario 3 - Nut. Analysis'!F540,B542*('Population Figures'!H541-'Population Figures'!K541)*'Scenario 3 - Nut. Analysis'!F540*'Scenario 2 Contributing Fact'!D544)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F540<>\"\",B542*('Population Figures'!I541-'Population Figures'!L541)*'Scenario 3 - Nut. Analysis'!F540,B542*('Population Figures'!I541-'Population Figures'!L541)*'Scenario 3 - Nut. Analysis'!F540*'Scenario 2 Contributing Fact'!D544)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G540<>\"\",B542*'Population Figures'!T541*'Scenario 3 - Nut. Analysis'!G540,B542*'Population Figures'!T541*'Scenario 2 Contributing Fact'!E544)","v":0},{"$f":"B542*ABS('Population Figures'!G541-'Population Figures'!J541)*(1-C542)","v":0},{"$f":"IF('Population Figures'!H541<>\"\",B542*(ABS('Population Figures'!H541-'Population Figures'!K541))*(1-C542),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I541<>\"\",B542*(ABS('Population Figures'!I541-'Population Figures'!L541))*(1-C542),\"N/A\")","v":"N/A"},{"$f":"B542*('Population Figures'!T541)*(1-D542)","v":0},{"$f":"B542*('Population Figures'!T541)*(1-E542)","v":0},{"$f":"B542*('Population Figures'!T541)*(1-F542)","v":0},{"$f":"B542*'Population Figures'!S541*(1-G542)","v":0},{"$f":"B542*ABS('Population Figures'!G541-'Population Figures'!J541)*H542","v":0},{"$f":"IF('Population Figures'!H541<>\"\",B542*(ABS('Population Figures'!H541-'Population Figures'!K541))*H542,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I541<>\"\",B542*(ABS('Population Figures'!I541-'Population Figures'!L541))*H542,\"N/A\")","v":"N/A"},{"$f":"B542*ABS('Population Figures'!G541-'Population Figures'!J541)*(1-I542)","v":0},{"$f":"IF('Population Figures'!H541<>\"\",B542*(ABS('Population Figures'!H541-'Population Figures'!K541))*(1-I542),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I541<>\"\",B542*(ABS('Population Figures'!I541-'Population Figures'!L541))*(1-I542),\"N/A\")","v":"N/A"},{"$f":"B542*('Population Figures'!P541)*J542","v":0},{"$f":"IF('Population Figures'!Q541<>\"\",B542*('Population Figures'!Q541)*J542,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R541<>\"\",B542*('Population Figures'!R541)*J542,\"N/A\")","v":"N/A"},{"$f":"B542*'Population Figures'!S541*K542","v":0},{"$f":"B542*'Population Figures'!U541*L542","v":0},{"$f":"IF('Population Figures'!V541<>\"\",B542*'Population Figures'!V541*L542,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W541<>\"\",B542*'Population Figures'!W541*L542,\"N/A\")","v":"N/A"},{"$f":"B542*ABS('Population Figures'!G541-'Population Figures'!J541)*(1-M542)","v":0},{"$f":"IF('Population Figures'!H541<>\"\",B542*(ABS('Population Figures'!H541-'Population Figures'!K541))*(1-M542),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I541<>\"\",B542*(ABS('Population Figures'!I541-'Population Figures'!L541))*(1-M542),\"N/A\")","v":"N/A"},{"$f":"B542*ABS('Population Figures'!G541-'Population Figures'!J541-'Population Figures'!M541)*(1-N542)","v":0},{"$f":"IF('Population Figures'!H541<>\"\",B542*(ABS('Population Figures'!H541-'Population Figures'!K541-'Population Figures'!N541))*(1-N542),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I541<>\"\",B542*(ABS('Population Figures'!I541-'Population Figures'!L541-'Population Figures'!O541))*(1-N542),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E542","v":0},{"$f":"'Population Figures'!F542","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F541<>\"\",B543*('Population Figures'!G542-'Population Figures'!J542)*'Scenario 3 - Nut. Analysis'!F541,B543*('Population Figures'!G542-'Population Figures'!J542)*'Scenario 3 - Nut. Analysis'!F541*'Scenario 2 Contributing Fact'!D545)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F541<>\"\",B543*('Population Figures'!H542-'Population Figures'!K542)*'Scenario 3 - Nut. Analysis'!F541,B543*('Population Figures'!H542-'Population Figures'!K542)*'Scenario 3 - Nut. Analysis'!F541*'Scenario 2 Contributing Fact'!D545)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F541<>\"\",B543*('Population Figures'!I542-'Population Figures'!L542)*'Scenario 3 - Nut. Analysis'!F541,B543*('Population Figures'!I542-'Population Figures'!L542)*'Scenario 3 - Nut. Analysis'!F541*'Scenario 2 Contributing Fact'!D545)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G541<>\"\",B543*'Population Figures'!T542*'Scenario 3 - Nut. Analysis'!G541,B543*'Population Figures'!T542*'Scenario 2 Contributing Fact'!E545)","v":0},{"$f":"B543*ABS('Population Figures'!G542-'Population Figures'!J542)*(1-C543)","v":0},{"$f":"IF('Population Figures'!H542<>\"\",B543*(ABS('Population Figures'!H542-'Population Figures'!K542))*(1-C543),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I542<>\"\",B543*(ABS('Population Figures'!I542-'Population Figures'!L542))*(1-C543),\"N/A\")","v":"N/A"},{"$f":"B543*('Population Figures'!T542)*(1-D543)","v":0},{"$f":"B543*('Population Figures'!T542)*(1-E543)","v":0},{"$f":"B543*('Population Figures'!T542)*(1-F543)","v":0},{"$f":"B543*'Population Figures'!S542*(1-G543)","v":0},{"$f":"B543*ABS('Population Figures'!G542-'Population Figures'!J542)*H543","v":0},{"$f":"IF('Population Figures'!H542<>\"\",B543*(ABS('Population Figures'!H542-'Population Figures'!K542))*H543,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I542<>\"\",B543*(ABS('Population Figures'!I542-'Population Figures'!L542))*H543,\"N/A\")","v":"N/A"},{"$f":"B543*ABS('Population Figures'!G542-'Population Figures'!J542)*(1-I543)","v":0},{"$f":"IF('Population Figures'!H542<>\"\",B543*(ABS('Population Figures'!H542-'Population Figures'!K542))*(1-I543),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I542<>\"\",B543*(ABS('Population Figures'!I542-'Population Figures'!L542))*(1-I543),\"N/A\")","v":"N/A"},{"$f":"B543*('Population Figures'!P542)*J543","v":0},{"$f":"IF('Population Figures'!Q542<>\"\",B543*('Population Figures'!Q542)*J543,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R542<>\"\",B543*('Population Figures'!R542)*J543,\"N/A\")","v":"N/A"},{"$f":"B543*'Population Figures'!S542*K543","v":0},{"$f":"B543*'Population Figures'!U542*L543","v":0},{"$f":"IF('Population Figures'!V542<>\"\",B543*'Population Figures'!V542*L543,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W542<>\"\",B543*'Population Figures'!W542*L543,\"N/A\")","v":"N/A"},{"$f":"B543*ABS('Population Figures'!G542-'Population Figures'!J542)*(1-M543)","v":0},{"$f":"IF('Population Figures'!H542<>\"\",B543*(ABS('Population Figures'!H542-'Population Figures'!K542))*(1-M543),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I542<>\"\",B543*(ABS('Population Figures'!I542-'Population Figures'!L542))*(1-M543),\"N/A\")","v":"N/A"},{"$f":"B543*ABS('Population Figures'!G542-'Population Figures'!J542-'Population Figures'!M542)*(1-N543)","v":0},{"$f":"IF('Population Figures'!H542<>\"\",B543*(ABS('Population Figures'!H542-'Population Figures'!K542-'Population Figures'!N542))*(1-N543),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I542<>\"\",B543*(ABS('Population Figures'!I542-'Population Figures'!L542-'Population Figures'!O542))*(1-N543),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E545","v":0},{"$f":"'Population Figures'!F545","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F544<>\"\",B546*('Population Figures'!G545-'Population Figures'!J545)*'Scenario 3 - Nut. Analysis'!F544,B546*('Population Figures'!G545-'Population Figures'!J545)*'Scenario 3 - Nut. Analysis'!F544*'Scenario 2 Contributing Fact'!D548)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F544<>\"\",B546*('Population Figures'!H545-'Population Figures'!K545)*'Scenario 3 - Nut. Analysis'!F544,B546*('Population Figures'!H545-'Population Figures'!K545)*'Scenario 3 - Nut. Analysis'!F544*'Scenario 2 Contributing Fact'!D548)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F544<>\"\",B546*('Population Figures'!I545-'Population Figures'!L545)*'Scenario 3 - Nut. Analysis'!F544,B546*('Population Figures'!I545-'Population Figures'!L545)*'Scenario 3 - Nut. Analysis'!F544*'Scenario 2 Contributing Fact'!D548)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G544<>\"\",B546*'Population Figures'!T545*'Scenario 3 - Nut. Analysis'!G544,B546*'Population Figures'!T545*'Scenario 2 Contributing Fact'!E548)","v":0},{"$f":"B546*ABS('Population Figures'!G545-'Population Figures'!J545)*(1-C546)","v":0},{"$f":"IF('Population Figures'!H545<>\"\",B546*(ABS('Population Figures'!H545-'Population Figures'!K545))*(1-C546),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I545<>\"\",B546*(ABS('Population Figures'!I545-'Population Figures'!L545))*(1-C546),\"N/A\")","v":"N/A"},{"$f":"B546*('Population Figures'!T545)*(1-D546)","v":0},{"$f":"B546*('Population Figures'!T545)*(1-E546)","v":0},{"$f":"B546*('Population Figures'!T545)*(1-F546)","v":0},{"$f":"B546*'Population Figures'!S545*(1-G546)","v":0},{"$f":"B546*ABS('Population Figures'!G545-'Population Figures'!J545)*H546","v":0},{"$f":"IF('Population Figures'!H545<>\"\",B546*(ABS('Population Figures'!H545-'Population Figures'!K545))*H546,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I545<>\"\",B546*(ABS('Population Figures'!I545-'Population Figures'!L545))*H546,\"N/A\")","v":"N/A"},{"$f":"B546*ABS('Population Figures'!G545-'Population Figures'!J545)*(1-I546)","v":0},{"$f":"IF('Population Figures'!H545<>\"\",B546*(ABS('Population Figures'!H545-'Population Figures'!K545))*(1-I546),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I545<>\"\",B546*(ABS('Population Figures'!I545-'Population Figures'!L545))*(1-I546),\"N/A\")","v":"N/A"},{"$f":"B546*('Population Figures'!P545)*J546","v":0},{"$f":"IF('Population Figures'!Q545<>\"\",B546*('Population Figures'!Q545)*J546,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R545<>\"\",B546*('Population Figures'!R545)*J546,\"N/A\")","v":"N/A"},{"$f":"B546*'Population Figures'!S545*K546","v":0},{"$f":"B546*'Population Figures'!U545*L546","v":0},{"$f":"IF('Population Figures'!V545<>\"\",B546*'Population Figures'!V545*L546,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W545<>\"\",B546*'Population Figures'!W545*L546,\"N/A\")","v":"N/A"},{"$f":"B546*ABS('Population Figures'!G545-'Population Figures'!J545)*(1-M546)","v":0},{"$f":"IF('Population Figures'!H545<>\"\",B546*(ABS('Population Figures'!H545-'Population Figures'!K545))*(1-M546),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I545<>\"\",B546*(ABS('Population Figures'!I545-'Population Figures'!L545))*(1-M546),\"N/A\")","v":"N/A"},{"$f":"B546*ABS('Population Figures'!G545-'Population Figures'!J545-'Population Figures'!M545)*(1-N546)","v":0},{"$f":"IF('Population Figures'!H545<>\"\",B546*(ABS('Population Figures'!H545-'Population Figures'!K545-'Population Figures'!N545))*(1-N546),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I545<>\"\",B546*(ABS('Population Figures'!I545-'Population Figures'!L545-'Population Figures'!O545))*(1-N546),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E546","v":0},{"$f":"'Population Figures'!F546","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F545<>\"\",B547*('Population Figures'!G546-'Population Figures'!J546)*'Scenario 3 - Nut. Analysis'!F545,B547*('Population Figures'!G546-'Population Figures'!J546)*'Scenario 3 - Nut. Analysis'!F545*'Scenario 2 Contributing Fact'!D549)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F545<>\"\",B547*('Population Figures'!H546-'Population Figures'!K546)*'Scenario 3 - Nut. Analysis'!F545,B547*('Population Figures'!H546-'Population Figures'!K546)*'Scenario 3 - Nut. Analysis'!F545*'Scenario 2 Contributing Fact'!D549)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F545<>\"\",B547*('Population Figures'!I546-'Population Figures'!L546)*'Scenario 3 - Nut. Analysis'!F545,B547*('Population Figures'!I546-'Population Figures'!L546)*'Scenario 3 - Nut. Analysis'!F545*'Scenario 2 Contributing Fact'!D549)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G545<>\"\",B547*'Population Figures'!T546*'Scenario 3 - Nut. Analysis'!G545,B547*'Population Figures'!T546*'Scenario 2 Contributing Fact'!E549)","v":0},{"$f":"B547*ABS('Population Figures'!G546-'Population Figures'!J546)*(1-C547)","v":0},{"$f":"IF('Population Figures'!H546<>\"\",B547*(ABS('Population Figures'!H546-'Population Figures'!K546))*(1-C547),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I546<>\"\",B547*(ABS('Population Figures'!I546-'Population Figures'!L546))*(1-C547),\"N/A\")","v":"N/A"},{"$f":"B547*('Population Figures'!T546)*(1-D547)","v":0},{"$f":"B547*('Population Figures'!T546)*(1-E547)","v":0},{"$f":"B547*('Population Figures'!T546)*(1-F547)","v":0},{"$f":"B547*'Population Figures'!S546*(1-G547)","v":0},{"$f":"B547*ABS('Population Figures'!G546-'Population Figures'!J546)*H547","v":0},{"$f":"IF('Population Figures'!H546<>\"\",B547*(ABS('Population Figures'!H546-'Population Figures'!K546))*H547,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I546<>\"\",B547*(ABS('Population Figures'!I546-'Population Figures'!L546))*H547,\"N/A\")","v":"N/A"},{"$f":"B547*ABS('Population Figures'!G546-'Population Figures'!J546)*(1-I547)","v":0},{"$f":"IF('Population Figures'!H546<>\"\",B547*(ABS('Population Figures'!H546-'Population Figures'!K546))*(1-I547),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I546<>\"\",B547*(ABS('Population Figures'!I546-'Population Figures'!L546))*(1-I547),\"N/A\")","v":"N/A"},{"$f":"B547*('Population Figures'!P546)*J547","v":0},{"$f":"IF('Population Figures'!Q546<>\"\",B547*('Population Figures'!Q546)*J547,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R546<>\"\",B547*('Population Figures'!R546)*J547,\"N/A\")","v":"N/A"},{"$f":"B547*'Population Figures'!S546*K547","v":0},{"$f":"B547*'Population Figures'!U546*L547","v":0},{"$f":"IF('Population Figures'!V546<>\"\",B547*'Population Figures'!V546*L547,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W546<>\"\",B547*'Population Figures'!W546*L547,\"N/A\")","v":"N/A"},{"$f":"B547*ABS('Population Figures'!G546-'Population Figures'!J546)*(1-M547)","v":0},{"$f":"IF('Population Figures'!H546<>\"\",B547*(ABS('Population Figures'!H546-'Population Figures'!K546))*(1-M547),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I546<>\"\",B547*(ABS('Population Figures'!I546-'Population Figures'!L546))*(1-M547),\"N/A\")","v":"N/A"},{"$f":"B547*ABS('Population Figures'!G546-'Population Figures'!J546-'Population Figures'!M546)*(1-N547)","v":0},{"$f":"IF('Population Figures'!H546<>\"\",B547*(ABS('Population Figures'!H546-'Population Figures'!K546-'Population Figures'!N546))*(1-N547),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I546<>\"\",B547*(ABS('Population Figures'!I546-'Population Figures'!L546-'Population Figures'!O546))*(1-N547),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E549","v":0},{"$f":"'Population Figures'!F549","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F548<>\"\",B550*('Population Figures'!G549-'Population Figures'!J549)*'Scenario 3 - Nut. Analysis'!F548,B550*('Population Figures'!G549-'Population Figures'!J549)*'Scenario 3 - Nut. Analysis'!F548*'Scenario 2 Contributing Fact'!D552)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F548<>\"\",B550*('Population Figures'!H549-'Population Figures'!K549)*'Scenario 3 - Nut. Analysis'!F548,B550*('Population Figures'!H549-'Population Figures'!K549)*'Scenario 3 - Nut. Analysis'!F548*'Scenario 2 Contributing Fact'!D552)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F548<>\"\",B550*('Population Figures'!I549-'Population Figures'!L549)*'Scenario 3 - Nut. Analysis'!F548,B550*('Population Figures'!I549-'Population Figures'!L549)*'Scenario 3 - Nut. Analysis'!F548*'Scenario 2 Contributing Fact'!D552)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G548<>\"\",B550*'Population Figures'!T549*'Scenario 3 - Nut. Analysis'!G548,B550*'Population Figures'!T549*'Scenario 2 Contributing Fact'!E552)","v":0},{"$f":"B550*ABS('Population Figures'!G549-'Population Figures'!J549)*(1-C550)","v":0},{"$f":"IF('Population Figures'!H549<>\"\",B550*(ABS('Population Figures'!H549-'Population Figures'!K549))*(1-C550),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I549<>\"\",B550*(ABS('Population Figures'!I549-'Population Figures'!L549))*(1-C550),\"N/A\")","v":"N/A"},{"$f":"B550*('Population Figures'!T549)*(1-D550)","v":0},{"$f":"B550*('Population Figures'!T549)*(1-E550)","v":0},{"$f":"B550*('Population Figures'!T549)*(1-F550)","v":0},{"$f":"B550*'Population Figures'!S549*(1-G550)","v":0},{"$f":"B550*ABS('Population Figures'!G549-'Population Figures'!J549)*H550","v":0},{"$f":"IF('Population Figures'!H549<>\"\",B550*(ABS('Population Figures'!H549-'Population Figures'!K549))*H550,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I549<>\"\",B550*(ABS('Population Figures'!I549-'Population Figures'!L549))*H550,\"N/A\")","v":"N/A"},{"$f":"B550*ABS('Population Figures'!G549-'Population Figures'!J549)*(1-I550)","v":0},{"$f":"IF('Population Figures'!H549<>\"\",B550*(ABS('Population Figures'!H549-'Population Figures'!K549))*(1-I550),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I549<>\"\",B550*(ABS('Population Figures'!I549-'Population Figures'!L549))*(1-I550),\"N/A\")","v":"N/A"},{"$f":"B550*('Population Figures'!P549)*J550","v":0},{"$f":"IF('Population Figures'!Q549<>\"\",B550*('Population Figures'!Q549)*J550,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R549<>\"\",B550*('Population Figures'!R549)*J550,\"N/A\")","v":"N/A"},{"$f":"B550*'Population Figures'!S549*K550","v":0},{"$f":"B550*'Population Figures'!U549*L550","v":0},{"$f":"IF('Population Figures'!V549<>\"\",B550*'Population Figures'!V549*L550,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W549<>\"\",B550*'Population Figures'!W549*L550,\"N/A\")","v":"N/A"},{"$f":"B550*ABS('Population Figures'!G549-'Population Figures'!J549)*(1-M550)","v":0},{"$f":"IF('Population Figures'!H549<>\"\",B550*(ABS('Population Figures'!H549-'Population Figures'!K549))*(1-M550),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I549<>\"\",B550*(ABS('Population Figures'!I549-'Population Figures'!L549))*(1-M550),\"N/A\")","v":"N/A"},{"$f":"B550*ABS('Population Figures'!G549-'Population Figures'!J549-'Population Figures'!M549)*(1-N550)","v":0},{"$f":"IF('Population Figures'!H549<>\"\",B550*(ABS('Population Figures'!H549-'Population Figures'!K549-'Population Figures'!N549))*(1-N550),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I549<>\"\",B550*(ABS('Population Figures'!I549-'Population Figures'!L549-'Population Figures'!O549))*(1-N550),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E550","v":0},{"$f":"'Population Figures'!F550","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F549<>\"\",B551*('Population Figures'!G550-'Population Figures'!J550)*'Scenario 3 - Nut. Analysis'!F549,B551*('Population Figures'!G550-'Population Figures'!J550)*'Scenario 3 - Nut. Analysis'!F549*'Scenario 2 Contributing Fact'!D553)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F549<>\"\",B551*('Population Figures'!H550-'Population Figures'!K550)*'Scenario 3 - Nut. Analysis'!F549,B551*('Population Figures'!H550-'Population Figures'!K550)*'Scenario 3 - Nut. Analysis'!F549*'Scenario 2 Contributing Fact'!D553)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F549<>\"\",B551*('Population Figures'!I550-'Population Figures'!L550)*'Scenario 3 - Nut. Analysis'!F549,B551*('Population Figures'!I550-'Population Figures'!L550)*'Scenario 3 - Nut. Analysis'!F549*'Scenario 2 Contributing Fact'!D553)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G549<>\"\",B551*'Population Figures'!T550*'Scenario 3 - Nut. Analysis'!G549,B551*'Population Figures'!T550*'Scenario 2 Contributing Fact'!E553)","v":0},{"$f":"B551*ABS('Population Figures'!G550-'Population Figures'!J550)*(1-C551)","v":0},{"$f":"IF('Population Figures'!H550<>\"\",B551*(ABS('Population Figures'!H550-'Population Figures'!K550))*(1-C551),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I550<>\"\",B551*(ABS('Population Figures'!I550-'Population Figures'!L550))*(1-C551),\"N/A\")","v":"N/A"},{"$f":"B551*('Population Figures'!T550)*(1-D551)","v":0},{"$f":"B551*('Population Figures'!T550)*(1-E551)","v":0},{"$f":"B551*('Population Figures'!T550)*(1-F551)","v":0},{"$f":"B551*'Population Figures'!S550*(1-G551)","v":0},{"$f":"B551*ABS('Population Figures'!G550-'Population Figures'!J550)*H551","v":0},{"$f":"IF('Population Figures'!H550<>\"\",B551*(ABS('Population Figures'!H550-'Population Figures'!K550))*H551,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I550<>\"\",B551*(ABS('Population Figures'!I550-'Population Figures'!L550))*H551,\"N/A\")","v":"N/A"},{"$f":"B551*ABS('Population Figures'!G550-'Population Figures'!J550)*(1-I551)","v":0},{"$f":"IF('Population Figures'!H550<>\"\",B551*(ABS('Population Figures'!H550-'Population Figures'!K550))*(1-I551),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I550<>\"\",B551*(ABS('Population Figures'!I550-'Population Figures'!L550))*(1-I551),\"N/A\")","v":"N/A"},{"$f":"B551*('Population Figures'!P550)*J551","v":0},{"$f":"IF('Population Figures'!Q550<>\"\",B551*('Population Figures'!Q550)*J551,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R550<>\"\",B551*('Population Figures'!R550)*J551,\"N/A\")","v":"N/A"},{"$f":"B551*'Population Figures'!S550*K551","v":0},{"$f":"B551*'Population Figures'!U550*L551","v":0},{"$f":"IF('Population Figures'!V550<>\"\",B551*'Population Figures'!V550*L551,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W550<>\"\",B551*'Population Figures'!W550*L551,\"N/A\")","v":"N/A"},{"$f":"B551*ABS('Population Figures'!G550-'Population Figures'!J550)*(1-M551)","v":0},{"$f":"IF('Population Figures'!H550<>\"\",B551*(ABS('Population Figures'!H550-'Population Figures'!K550))*(1-M551),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I550<>\"\",B551*(ABS('Population Figures'!I550-'Population Figures'!L550))*(1-M551),\"N/A\")","v":"N/A"},{"$f":"B551*ABS('Population Figures'!G550-'Population Figures'!J550-'Population Figures'!M550)*(1-N551)","v":0},{"$f":"IF('Population Figures'!H550<>\"\",B551*(ABS('Population Figures'!H550-'Population Figures'!K550-'Population Figures'!N550))*(1-N551),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I550<>\"\",B551*(ABS('Population Figures'!I550-'Population Figures'!L550-'Population Figures'!O550))*(1-N551),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E553","v":0},{"$f":"'Population Figures'!F553","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F552<>\"\",B554*('Population Figures'!G553-'Population Figures'!J553)*'Scenario 3 - Nut. Analysis'!F552,B554*('Population Figures'!G553-'Population Figures'!J553)*'Scenario 3 - Nut. Analysis'!F552*'Scenario 2 Contributing Fact'!D556)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F552<>\"\",B554*('Population Figures'!H553-'Population Figures'!K553)*'Scenario 3 - Nut. Analysis'!F552,B554*('Population Figures'!H553-'Population Figures'!K553)*'Scenario 3 - Nut. Analysis'!F552*'Scenario 2 Contributing Fact'!D556)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F552<>\"\",B554*('Population Figures'!I553-'Population Figures'!L553)*'Scenario 3 - Nut. Analysis'!F552,B554*('Population Figures'!I553-'Population Figures'!L553)*'Scenario 3 - Nut. Analysis'!F552*'Scenario 2 Contributing Fact'!D556)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G552<>\"\",B554*'Population Figures'!T553*'Scenario 3 - Nut. Analysis'!G552,B554*'Population Figures'!T553*'Scenario 2 Contributing Fact'!E556)","v":0},{"$f":"B554*ABS('Population Figures'!G553-'Population Figures'!J553)*(1-C554)","v":0},{"$f":"IF('Population Figures'!H553<>\"\",B554*(ABS('Population Figures'!H553-'Population Figures'!K553))*(1-C554),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I553<>\"\",B554*(ABS('Population Figures'!I553-'Population Figures'!L553))*(1-C554),\"N/A\")","v":"N/A"},{"$f":"B554*('Population Figures'!T553)*(1-D554)","v":0},{"$f":"B554*('Population Figures'!T553)*(1-E554)","v":0},{"$f":"B554*('Population Figures'!T553)*(1-F554)","v":0},{"$f":"B554*'Population Figures'!S553*(1-G554)","v":0},{"$f":"B554*ABS('Population Figures'!G553-'Population Figures'!J553)*H554","v":0},{"$f":"IF('Population Figures'!H553<>\"\",B554*(ABS('Population Figures'!H553-'Population Figures'!K553))*H554,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I553<>\"\",B554*(ABS('Population Figures'!I553-'Population Figures'!L553))*H554,\"N/A\")","v":"N/A"},{"$f":"B554*ABS('Population Figures'!G553-'Population Figures'!J553)*(1-I554)","v":0},{"$f":"IF('Population Figures'!H553<>\"\",B554*(ABS('Population Figures'!H553-'Population Figures'!K553))*(1-I554),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I553<>\"\",B554*(ABS('Population Figures'!I553-'Population Figures'!L553))*(1-I554),\"N/A\")","v":"N/A"},{"$f":"B554*('Population Figures'!P553)*J554","v":0},{"$f":"IF('Population Figures'!Q553<>\"\",B554*('Population Figures'!Q553)*J554,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R553<>\"\",B554*('Population Figures'!R553)*J554,\"N/A\")","v":"N/A"},{"$f":"B554*'Population Figures'!S553*K554","v":0},{"$f":"B554*'Population Figures'!U553*L554","v":0},{"$f":"IF('Population Figures'!V553<>\"\",B554*'Population Figures'!V553*L554,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W553<>\"\",B554*'Population Figures'!W553*L554,\"N/A\")","v":"N/A"},{"$f":"B554*ABS('Population Figures'!G553-'Population Figures'!J553)*(1-M554)","v":0},{"$f":"IF('Population Figures'!H553<>\"\",B554*(ABS('Population Figures'!H553-'Population Figures'!K553))*(1-M554),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I553<>\"\",B554*(ABS('Population Figures'!I553-'Population Figures'!L553))*(1-M554),\"N/A\")","v":"N/A"},{"$f":"B554*ABS('Population Figures'!G553-'Population Figures'!J553-'Population Figures'!M553)*(1-N554)","v":0},{"$f":"IF('Population Figures'!H553<>\"\",B554*(ABS('Population Figures'!H553-'Population Figures'!K553-'Population Figures'!N553))*(1-N554),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I553<>\"\",B554*(ABS('Population Figures'!I553-'Population Figures'!L553-'Population Figures'!O553))*(1-N554),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E554","v":0},{"$f":"'Population Figures'!F554","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F553<>\"\",B555*('Population Figures'!G554-'Population Figures'!J554)*'Scenario 3 - Nut. Analysis'!F553,B555*('Population Figures'!G554-'Population Figures'!J554)*'Scenario 3 - Nut. Analysis'!F553*'Scenario 2 Contributing Fact'!D557)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F553<>\"\",B555*('Population Figures'!H554-'Population Figures'!K554)*'Scenario 3 - Nut. Analysis'!F553,B555*('Population Figures'!H554-'Population Figures'!K554)*'Scenario 3 - Nut. Analysis'!F553*'Scenario 2 Contributing Fact'!D557)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F553<>\"\",B555*('Population Figures'!I554-'Population Figures'!L554)*'Scenario 3 - Nut. Analysis'!F553,B555*('Population Figures'!I554-'Population Figures'!L554)*'Scenario 3 - Nut. Analysis'!F553*'Scenario 2 Contributing Fact'!D557)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G553<>\"\",B555*'Population Figures'!T554*'Scenario 3 - Nut. Analysis'!G553,B555*'Population Figures'!T554*'Scenario 2 Contributing Fact'!E557)","v":0},{"$f":"B555*ABS('Population Figures'!G554-'Population Figures'!J554)*(1-C555)","v":0},{"$f":"IF('Population Figures'!H554<>\"\",B555*(ABS('Population Figures'!H554-'Population Figures'!K554))*(1-C555),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I554<>\"\",B555*(ABS('Population Figures'!I554-'Population Figures'!L554))*(1-C555),\"N/A\")","v":"N/A"},{"$f":"B555*('Population Figures'!T554)*(1-D555)","v":0},{"$f":"B555*('Population Figures'!T554)*(1-E555)","v":0},{"$f":"B555*('Population Figures'!T554)*(1-F555)","v":0},{"$f":"B555*'Population Figures'!S554*(1-G555)","v":0},{"$f":"B555*ABS('Population Figures'!G554-'Population Figures'!J554)*H555","v":0},{"$f":"IF('Population Figures'!H554<>\"\",B555*(ABS('Population Figures'!H554-'Population Figures'!K554))*H555,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I554<>\"\",B555*(ABS('Population Figures'!I554-'Population Figures'!L554))*H555,\"N/A\")","v":"N/A"},{"$f":"B555*ABS('Population Figures'!G554-'Population Figures'!J554)*(1-I555)","v":0},{"$f":"IF('Population Figures'!H554<>\"\",B555*(ABS('Population Figures'!H554-'Population Figures'!K554))*(1-I555),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I554<>\"\",B555*(ABS('Population Figures'!I554-'Population Figures'!L554))*(1-I555),\"N/A\")","v":"N/A"},{"$f":"B555*('Population Figures'!P554)*J555","v":0},{"$f":"IF('Population Figures'!Q554<>\"\",B555*('Population Figures'!Q554)*J555,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R554<>\"\",B555*('Population Figures'!R554)*J555,\"N/A\")","v":"N/A"},{"$f":"B555*'Population Figures'!S554*K555","v":0},{"$f":"B555*'Population Figures'!U554*L555","v":0},{"$f":"IF('Population Figures'!V554<>\"\",B555*'Population Figures'!V554*L555,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W554<>\"\",B555*'Population Figures'!W554*L555,\"N/A\")","v":"N/A"},{"$f":"B555*ABS('Population Figures'!G554-'Population Figures'!J554)*(1-M555)","v":0},{"$f":"IF('Population Figures'!H554<>\"\",B555*(ABS('Population Figures'!H554-'Population Figures'!K554))*(1-M555),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I554<>\"\",B555*(ABS('Population Figures'!I554-'Population Figures'!L554))*(1-M555),\"N/A\")","v":"N/A"},{"$f":"B555*ABS('Population Figures'!G554-'Population Figures'!J554-'Population Figures'!M554)*(1-N555)","v":0},{"$f":"IF('Population Figures'!H554<>\"\",B555*(ABS('Population Figures'!H554-'Population Figures'!K554-'Population Figures'!N554))*(1-N555),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I554<>\"\",B555*(ABS('Population Figures'!I554-'Population Figures'!L554-'Population Figures'!O554))*(1-N555),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E557","v":0},{"$f":"'Population Figures'!F557","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F556<>\"\",B558*('Population Figures'!G557-'Population Figures'!J557)*'Scenario 3 - Nut. Analysis'!F556,B558*('Population Figures'!G557-'Population Figures'!J557)*'Scenario 3 - Nut. Analysis'!F556*'Scenario 2 Contributing Fact'!D560)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F556<>\"\",B558*('Population Figures'!H557-'Population Figures'!K557)*'Scenario 3 - Nut. Analysis'!F556,B558*('Population Figures'!H557-'Population Figures'!K557)*'Scenario 3 - Nut. Analysis'!F556*'Scenario 2 Contributing Fact'!D560)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F556<>\"\",B558*('Population Figures'!I557-'Population Figures'!L557)*'Scenario 3 - Nut. Analysis'!F556,B558*('Population Figures'!I557-'Population Figures'!L557)*'Scenario 3 - Nut. Analysis'!F556*'Scenario 2 Contributing Fact'!D560)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G556<>\"\",B558*'Population Figures'!T557*'Scenario 3 - Nut. Analysis'!G556,B558*'Population Figures'!T557*'Scenario 2 Contributing Fact'!E560)","v":0},{"$f":"B558*ABS('Population Figures'!G557-'Population Figures'!J557)*(1-C558)","v":0},{"$f":"IF('Population Figures'!H557<>\"\",B558*(ABS('Population Figures'!H557-'Population Figures'!K557))*(1-C558),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I557<>\"\",B558*(ABS('Population Figures'!I557-'Population Figures'!L557))*(1-C558),\"N/A\")","v":"N/A"},{"$f":"B558*('Population Figures'!T557)*(1-D558)","v":0},{"$f":"B558*('Population Figures'!T557)*(1-E558)","v":0},{"$f":"B558*('Population Figures'!T557)*(1-F558)","v":0},{"$f":"B558*'Population Figures'!S557*(1-G558)","v":0},{"$f":"B558*ABS('Population Figures'!G557-'Population Figures'!J557)*H558","v":0},{"$f":"IF('Population Figures'!H557<>\"\",B558*(ABS('Population Figures'!H557-'Population Figures'!K557))*H558,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I557<>\"\",B558*(ABS('Population Figures'!I557-'Population Figures'!L557))*H558,\"N/A\")","v":"N/A"},{"$f":"B558*ABS('Population Figures'!G557-'Population Figures'!J557)*(1-I558)","v":0},{"$f":"IF('Population Figures'!H557<>\"\",B558*(ABS('Population Figures'!H557-'Population Figures'!K557))*(1-I558),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I557<>\"\",B558*(ABS('Population Figures'!I557-'Population Figures'!L557))*(1-I558),\"N/A\")","v":"N/A"},{"$f":"B558*('Population Figures'!P557)*J558","v":0},{"$f":"IF('Population Figures'!Q557<>\"\",B558*('Population Figures'!Q557)*J558,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R557<>\"\",B558*('Population Figures'!R557)*J558,\"N/A\")","v":"N/A"},{"$f":"B558*'Population Figures'!S557*K558","v":0},{"$f":"B558*'Population Figures'!U557*L558","v":0},{"$f":"IF('Population Figures'!V557<>\"\",B558*'Population Figures'!V557*L558,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W557<>\"\",B558*'Population Figures'!W557*L558,\"N/A\")","v":"N/A"},{"$f":"B558*ABS('Population Figures'!G557-'Population Figures'!J557)*(1-M558)","v":0},{"$f":"IF('Population Figures'!H557<>\"\",B558*(ABS('Population Figures'!H557-'Population Figures'!K557))*(1-M558),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I557<>\"\",B558*(ABS('Population Figures'!I557-'Population Figures'!L557))*(1-M558),\"N/A\")","v":"N/A"},{"$f":"B558*ABS('Population Figures'!G557-'Population Figures'!J557-'Population Figures'!M557)*(1-N558)","v":0},{"$f":"IF('Population Figures'!H557<>\"\",B558*(ABS('Population Figures'!H557-'Population Figures'!K557-'Population Figures'!N557))*(1-N558),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I557<>\"\",B558*(ABS('Population Figures'!I557-'Population Figures'!L557-'Population Figures'!O557))*(1-N558),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E558","v":0},{"$f":"'Population Figures'!F558","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F557<>\"\",B559*('Population Figures'!G558-'Population Figures'!J558)*'Scenario 3 - Nut. Analysis'!F557,B559*('Population Figures'!G558-'Population Figures'!J558)*'Scenario 3 - Nut. Analysis'!F557*'Scenario 2 Contributing Fact'!D561)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F557<>\"\",B559*('Population Figures'!H558-'Population Figures'!K558)*'Scenario 3 - Nut. Analysis'!F557,B559*('Population Figures'!H558-'Population Figures'!K558)*'Scenario 3 - Nut. Analysis'!F557*'Scenario 2 Contributing Fact'!D561)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F557<>\"\",B559*('Population Figures'!I558-'Population Figures'!L558)*'Scenario 3 - Nut. Analysis'!F557,B559*('Population Figures'!I558-'Population Figures'!L558)*'Scenario 3 - Nut. Analysis'!F557*'Scenario 2 Contributing Fact'!D561)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G557<>\"\",B559*'Population Figures'!T558*'Scenario 3 - Nut. Analysis'!G557,B559*'Population Figures'!T558*'Scenario 2 Contributing Fact'!E561)","v":0},{"$f":"B559*ABS('Population Figures'!G558-'Population Figures'!J558)*(1-C559)","v":0},{"$f":"IF('Population Figures'!H558<>\"\",B559*(ABS('Population Figures'!H558-'Population Figures'!K558))*(1-C559),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I558<>\"\",B559*(ABS('Population Figures'!I558-'Population Figures'!L558))*(1-C559),\"N/A\")","v":"N/A"},{"$f":"B559*('Population Figures'!T558)*(1-D559)","v":0},{"$f":"B559*('Population Figures'!T558)*(1-E559)","v":0},{"$f":"B559*('Population Figures'!T558)*(1-F559)","v":0},{"$f":"B559*'Population Figures'!S558*(1-G559)","v":0},{"$f":"B559*ABS('Population Figures'!G558-'Population Figures'!J558)*H559","v":0},{"$f":"IF('Population Figures'!H558<>\"\",B559*(ABS('Population Figures'!H558-'Population Figures'!K558))*H559,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I558<>\"\",B559*(ABS('Population Figures'!I558-'Population Figures'!L558))*H559,\"N/A\")","v":"N/A"},{"$f":"B559*ABS('Population Figures'!G558-'Population Figures'!J558)*(1-I559)","v":0},{"$f":"IF('Population Figures'!H558<>\"\",B559*(ABS('Population Figures'!H558-'Population Figures'!K558))*(1-I559),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I558<>\"\",B559*(ABS('Population Figures'!I558-'Population Figures'!L558))*(1-I559),\"N/A\")","v":"N/A"},{"$f":"B559*('Population Figures'!P558)*J559","v":0},{"$f":"IF('Population Figures'!Q558<>\"\",B559*('Population Figures'!Q558)*J559,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R558<>\"\",B559*('Population Figures'!R558)*J559,\"N/A\")","v":"N/A"},{"$f":"B559*'Population Figures'!S558*K559","v":0},{"$f":"B559*'Population Figures'!U558*L559","v":0},{"$f":"IF('Population Figures'!V558<>\"\",B559*'Population Figures'!V558*L559,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W558<>\"\",B559*'Population Figures'!W558*L559,\"N/A\")","v":"N/A"},{"$f":"B559*ABS('Population Figures'!G558-'Population Figures'!J558)*(1-M559)","v":0},{"$f":"IF('Population Figures'!H558<>\"\",B559*(ABS('Population Figures'!H558-'Population Figures'!K558))*(1-M559),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I558<>\"\",B559*(ABS('Population Figures'!I558-'Population Figures'!L558))*(1-M559),\"N/A\")","v":"N/A"},{"$f":"B559*ABS('Population Figures'!G558-'Population Figures'!J558-'Population Figures'!M558)*(1-N559)","v":0},{"$f":"IF('Population Figures'!H558<>\"\",B559*(ABS('Population Figures'!H558-'Population Figures'!K558-'Population Figures'!N558))*(1-N559),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I558<>\"\",B559*(ABS('Population Figures'!I558-'Population Figures'!L558-'Population Figures'!O558))*(1-N559),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E561","v":0},{"$f":"'Population Figures'!F561","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F560<>\"\",B562*('Population Figures'!G561-'Population Figures'!J561)*'Scenario 3 - Nut. Analysis'!F560,B562*('Population Figures'!G561-'Population Figures'!J561)*'Scenario 3 - Nut. Analysis'!F560*'Scenario 2 Contributing Fact'!D564)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F560<>\"\",B562*('Population Figures'!H561-'Population Figures'!K561)*'Scenario 3 - Nut. Analysis'!F560,B562*('Population Figures'!H561-'Population Figures'!K561)*'Scenario 3 - Nut. Analysis'!F560*'Scenario 2 Contributing Fact'!D564)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F560<>\"\",B562*('Population Figures'!I561-'Population Figures'!L561)*'Scenario 3 - Nut. Analysis'!F560,B562*('Population Figures'!I561-'Population Figures'!L561)*'Scenario 3 - Nut. Analysis'!F560*'Scenario 2 Contributing Fact'!D564)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G560<>\"\",B562*'Population Figures'!T561*'Scenario 3 - Nut. Analysis'!G560,B562*'Population Figures'!T561*'Scenario 2 Contributing Fact'!E564)","v":0},{"$f":"B562*ABS('Population Figures'!G561-'Population Figures'!J561)*(1-C562)","v":0},{"$f":"IF('Population Figures'!H561<>\"\",B562*(ABS('Population Figures'!H561-'Population Figures'!K561))*(1-C562),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I561<>\"\",B562*(ABS('Population Figures'!I561-'Population Figures'!L561))*(1-C562),\"N/A\")","v":"N/A"},{"$f":"B562*('Population Figures'!T561)*(1-D562)","v":0},{"$f":"B562*('Population Figures'!T561)*(1-E562)","v":0},{"$f":"B562*('Population Figures'!T561)*(1-F562)","v":0},{"$f":"B562*'Population Figures'!S561*(1-G562)","v":0},{"$f":"B562*ABS('Population Figures'!G561-'Population Figures'!J561)*H562","v":0},{"$f":"IF('Population Figures'!H561<>\"\",B562*(ABS('Population Figures'!H561-'Population Figures'!K561))*H562,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I561<>\"\",B562*(ABS('Population Figures'!I561-'Population Figures'!L561))*H562,\"N/A\")","v":"N/A"},{"$f":"B562*ABS('Population Figures'!G561-'Population Figures'!J561)*(1-I562)","v":0},{"$f":"IF('Population Figures'!H561<>\"\",B562*(ABS('Population Figures'!H561-'Population Figures'!K561))*(1-I562),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I561<>\"\",B562*(ABS('Population Figures'!I561-'Population Figures'!L561))*(1-I562),\"N/A\")","v":"N/A"},{"$f":"B562*('Population Figures'!P561)*J562","v":0},{"$f":"IF('Population Figures'!Q561<>\"\",B562*('Population Figures'!Q561)*J562,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R561<>\"\",B562*('Population Figures'!R561)*J562,\"N/A\")","v":"N/A"},{"$f":"B562*'Population Figures'!S561*K562","v":0},{"$f":"B562*'Population Figures'!U561*L562","v":0},{"$f":"IF('Population Figures'!V561<>\"\",B562*'Population Figures'!V561*L562,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W561<>\"\",B562*'Population Figures'!W561*L562,\"N/A\")","v":"N/A"},{"$f":"B562*ABS('Population Figures'!G561-'Population Figures'!J561)*(1-M562)","v":0},{"$f":"IF('Population Figures'!H561<>\"\",B562*(ABS('Population Figures'!H561-'Population Figures'!K561))*(1-M562),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I561<>\"\",B562*(ABS('Population Figures'!I561-'Population Figures'!L561))*(1-M562),\"N/A\")","v":"N/A"},{"$f":"B562*ABS('Population Figures'!G561-'Population Figures'!J561-'Population Figures'!M561)*(1-N562)","v":0},{"$f":"IF('Population Figures'!H561<>\"\",B562*(ABS('Population Figures'!H561-'Population Figures'!K561-'Population Figures'!N561))*(1-N562),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I561<>\"\",B562*(ABS('Population Figures'!I561-'Population Figures'!L561-'Population Figures'!O561))*(1-N562),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E562","v":0},{"$f":"'Population Figures'!F562","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F561<>\"\",B563*('Population Figures'!G562-'Population Figures'!J562)*'Scenario 3 - Nut. Analysis'!F561,B563*('Population Figures'!G562-'Population Figures'!J562)*'Scenario 3 - Nut. Analysis'!F561*'Scenario 2 Contributing Fact'!D565)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F561<>\"\",B563*('Population Figures'!H562-'Population Figures'!K562)*'Scenario 3 - Nut. Analysis'!F561,B563*('Population Figures'!H562-'Population Figures'!K562)*'Scenario 3 - Nut. Analysis'!F561*'Scenario 2 Contributing Fact'!D565)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F561<>\"\",B563*('Population Figures'!I562-'Population Figures'!L562)*'Scenario 3 - Nut. Analysis'!F561,B563*('Population Figures'!I562-'Population Figures'!L562)*'Scenario 3 - Nut. Analysis'!F561*'Scenario 2 Contributing Fact'!D565)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G561<>\"\",B563*'Population Figures'!T562*'Scenario 3 - Nut. Analysis'!G561,B563*'Population Figures'!T562*'Scenario 2 Contributing Fact'!E565)","v":0},{"$f":"B563*ABS('Population Figures'!G562-'Population Figures'!J562)*(1-C563)","v":0},{"$f":"IF('Population Figures'!H562<>\"\",B563*(ABS('Population Figures'!H562-'Population Figures'!K562))*(1-C563),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I562<>\"\",B563*(ABS('Population Figures'!I562-'Population Figures'!L562))*(1-C563),\"N/A\")","v":"N/A"},{"$f":"B563*('Population Figures'!T562)*(1-D563)","v":0},{"$f":"B563*('Population Figures'!T562)*(1-E563)","v":0},{"$f":"B563*('Population Figures'!T562)*(1-F563)","v":0},{"$f":"B563*'Population Figures'!S562*(1-G563)","v":0},{"$f":"B563*ABS('Population Figures'!G562-'Population Figures'!J562)*H563","v":0},{"$f":"IF('Population Figures'!H562<>\"\",B563*(ABS('Population Figures'!H562-'Population Figures'!K562))*H563,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I562<>\"\",B563*(ABS('Population Figures'!I562-'Population Figures'!L562))*H563,\"N/A\")","v":"N/A"},{"$f":"B563*ABS('Population Figures'!G562-'Population Figures'!J562)*(1-I563)","v":0},{"$f":"IF('Population Figures'!H562<>\"\",B563*(ABS('Population Figures'!H562-'Population Figures'!K562))*(1-I563),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I562<>\"\",B563*(ABS('Population Figures'!I562-'Population Figures'!L562))*(1-I563),\"N/A\")","v":"N/A"},{"$f":"B563*('Population Figures'!P562)*J563","v":0},{"$f":"IF('Population Figures'!Q562<>\"\",B563*('Population Figures'!Q562)*J563,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R562<>\"\",B563*('Population Figures'!R562)*J563,\"N/A\")","v":"N/A"},{"$f":"B563*'Population Figures'!S562*K563","v":0},{"$f":"B563*'Population Figures'!U562*L563","v":0},{"$f":"IF('Population Figures'!V562<>\"\",B563*'Population Figures'!V562*L563,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W562<>\"\",B563*'Population Figures'!W562*L563,\"N/A\")","v":"N/A"},{"$f":"B563*ABS('Population Figures'!G562-'Population Figures'!J562)*(1-M563)","v":0},{"$f":"IF('Population Figures'!H562<>\"\",B563*(ABS('Population Figures'!H562-'Population Figures'!K562))*(1-M563),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I562<>\"\",B563*(ABS('Population Figures'!I562-'Population Figures'!L562))*(1-M563),\"N/A\")","v":"N/A"},{"$f":"B563*ABS('Population Figures'!G562-'Population Figures'!J562-'Population Figures'!M562)*(1-N563)","v":0},{"$f":"IF('Population Figures'!H562<>\"\",B563*(ABS('Population Figures'!H562-'Population Figures'!K562-'Population Figures'!N562))*(1-N563),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I562<>\"\",B563*(ABS('Population Figures'!I562-'Population Figures'!L562-'Population Figures'!O562))*(1-N563),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E566","v":0},{"$f":"'Population Figures'!F566","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F565<>\"\",B567*('Population Figures'!G566-'Population Figures'!J566)*'Scenario 3 - Nut. Analysis'!F565,B567*('Population Figures'!G566-'Population Figures'!J566)*'Scenario 3 - Nut. Analysis'!F565*'Scenario 2 Contributing Fact'!D569)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F565<>\"\",B567*('Population Figures'!H566-'Population Figures'!K566)*'Scenario 3 - Nut. Analysis'!F565,B567*('Population Figures'!H566-'Population Figures'!K566)*'Scenario 3 - Nut. Analysis'!F565*'Scenario 2 Contributing Fact'!D569)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F565<>\"\",B567*('Population Figures'!I566-'Population Figures'!L566)*'Scenario 3 - Nut. Analysis'!F565,B567*('Population Figures'!I566-'Population Figures'!L566)*'Scenario 3 - Nut. Analysis'!F565*'Scenario 2 Contributing Fact'!D569)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G565<>\"\",B567*'Population Figures'!T566*'Scenario 3 - Nut. Analysis'!G565,B567*'Population Figures'!T566*'Scenario 2 Contributing Fact'!E569)","v":0},{"$f":"B567*ABS('Population Figures'!G566-'Population Figures'!J566)*(1-C567)","v":0},{"$f":"IF('Population Figures'!H566<>\"\",B567*(ABS('Population Figures'!H566-'Population Figures'!K566))*(1-C567),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I566<>\"\",B567*(ABS('Population Figures'!I566-'Population Figures'!L566))*(1-C567),\"N/A\")","v":"N/A"},{"$f":"B567*('Population Figures'!T566)*(1-D567)","v":0},{"$f":"B567*('Population Figures'!T566)*(1-E567)","v":0},{"$f":"B567*('Population Figures'!T566)*(1-F567)","v":0},{"$f":"B567*'Population Figures'!S566*(1-G567)","v":0},{"$f":"B567*ABS('Population Figures'!G566-'Population Figures'!J566)*H567","v":0},{"$f":"IF('Population Figures'!H566<>\"\",B567*(ABS('Population Figures'!H566-'Population Figures'!K566))*H567,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I566<>\"\",B567*(ABS('Population Figures'!I566-'Population Figures'!L566))*H567,\"N/A\")","v":"N/A"},{"$f":"B567*ABS('Population Figures'!G566-'Population Figures'!J566)*(1-I567)","v":0},{"$f":"IF('Population Figures'!H566<>\"\",B567*(ABS('Population Figures'!H566-'Population Figures'!K566))*(1-I567),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I566<>\"\",B567*(ABS('Population Figures'!I566-'Population Figures'!L566))*(1-I567),\"N/A\")","v":"N/A"},{"$f":"B567*('Population Figures'!P566)*J567","v":0},{"$f":"IF('Population Figures'!Q566<>\"\",B567*('Population Figures'!Q566)*J567,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R566<>\"\",B567*('Population Figures'!R566)*J567,\"N/A\")","v":"N/A"},{"$f":"B567*'Population Figures'!S566*K567","v":0},{"$f":"B567*'Population Figures'!U566*L567","v":0},{"$f":"IF('Population Figures'!V566<>\"\",B567*'Population Figures'!V566*L567,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W566<>\"\",B567*'Population Figures'!W566*L567,\"N/A\")","v":"N/A"},{"$f":"B567*ABS('Population Figures'!G566-'Population Figures'!J566)*(1-M567)","v":0},{"$f":"IF('Population Figures'!H566<>\"\",B567*(ABS('Population Figures'!H566-'Population Figures'!K566))*(1-M567),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I566<>\"\",B567*(ABS('Population Figures'!I566-'Population Figures'!L566))*(1-M567),\"N/A\")","v":"N/A"},{"$f":"B567*ABS('Population Figures'!G566-'Population Figures'!J566-'Population Figures'!M566)*(1-N567)","v":0},{"$f":"IF('Population Figures'!H566<>\"\",B567*(ABS('Population Figures'!H566-'Population Figures'!K566-'Population Figures'!N566))*(1-N567),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I566<>\"\",B567*(ABS('Population Figures'!I566-'Population Figures'!L566-'Population Figures'!O566))*(1-N567),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E567","v":0},{"$f":"'Population Figures'!F567","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F566<>\"\",B568*('Population Figures'!G567-'Population Figures'!J567)*'Scenario 3 - Nut. Analysis'!F566,B568*('Population Figures'!G567-'Population Figures'!J567)*'Scenario 3 - Nut. Analysis'!F566*'Scenario 2 Contributing Fact'!D570)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F566<>\"\",B568*('Population Figures'!H567-'Population Figures'!K567)*'Scenario 3 - Nut. Analysis'!F566,B568*('Population Figures'!H567-'Population Figures'!K567)*'Scenario 3 - Nut. Analysis'!F566*'Scenario 2 Contributing Fact'!D570)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F566<>\"\",B568*('Population Figures'!I567-'Population Figures'!L567)*'Scenario 3 - Nut. Analysis'!F566,B568*('Population Figures'!I567-'Population Figures'!L567)*'Scenario 3 - Nut. Analysis'!F566*'Scenario 2 Contributing Fact'!D570)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G566<>\"\",B568*'Population Figures'!T567*'Scenario 3 - Nut. Analysis'!G566,B568*'Population Figures'!T567*'Scenario 2 Contributing Fact'!E570)","v":0},{"$f":"B568*ABS('Population Figures'!G567-'Population Figures'!J567)*(1-C568)","v":0},{"$f":"IF('Population Figures'!H567<>\"\",B568*(ABS('Population Figures'!H567-'Population Figures'!K567))*(1-C568),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I567<>\"\",B568*(ABS('Population Figures'!I567-'Population Figures'!L567))*(1-C568),\"N/A\")","v":"N/A"},{"$f":"B568*('Population Figures'!T567)*(1-D568)","v":0},{"$f":"B568*('Population Figures'!T567)*(1-E568)","v":0},{"$f":"B568*('Population Figures'!T567)*(1-F568)","v":0},{"$f":"B568*'Population Figures'!S567*(1-G568)","v":0},{"$f":"B568*ABS('Population Figures'!G567-'Population Figures'!J567)*H568","v":0},{"$f":"IF('Population Figures'!H567<>\"\",B568*(ABS('Population Figures'!H567-'Population Figures'!K567))*H568,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I567<>\"\",B568*(ABS('Population Figures'!I567-'Population Figures'!L567))*H568,\"N/A\")","v":"N/A"},{"$f":"B568*ABS('Population Figures'!G567-'Population Figures'!J567)*(1-I568)","v":0},{"$f":"IF('Population Figures'!H567<>\"\",B568*(ABS('Population Figures'!H567-'Population Figures'!K567))*(1-I568),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I567<>\"\",B568*(ABS('Population Figures'!I567-'Population Figures'!L567))*(1-I568),\"N/A\")","v":"N/A"},{"$f":"B568*('Population Figures'!P567)*J568","v":0},{"$f":"IF('Population Figures'!Q567<>\"\",B568*('Population Figures'!Q567)*J568,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R567<>\"\",B568*('Population Figures'!R567)*J568,\"N/A\")","v":"N/A"},{"$f":"B568*'Population Figures'!S567*K568","v":0},{"$f":"B568*'Population Figures'!U567*L568","v":0},{"$f":"IF('Population Figures'!V567<>\"\",B568*'Population Figures'!V567*L568,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W567<>\"\",B568*'Population Figures'!W567*L568,\"N/A\")","v":"N/A"},{"$f":"B568*ABS('Population Figures'!G567-'Population Figures'!J567)*(1-M568)","v":0},{"$f":"IF('Population Figures'!H567<>\"\",B568*(ABS('Population Figures'!H567-'Population Figures'!K567))*(1-M568),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I567<>\"\",B568*(ABS('Population Figures'!I567-'Population Figures'!L567))*(1-M568),\"N/A\")","v":"N/A"},{"$f":"B568*ABS('Population Figures'!G567-'Population Figures'!J567-'Population Figures'!M567)*(1-N568)","v":0},{"$f":"IF('Population Figures'!H567<>\"\",B568*(ABS('Population Figures'!H567-'Population Figures'!K567-'Population Figures'!N567))*(1-N568),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I567<>\"\",B568*(ABS('Population Figures'!I567-'Population Figures'!L567-'Population Figures'!O567))*(1-N568),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E570","v":0},{"$f":"'Population Figures'!F570","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F569<>\"\",B571*('Population Figures'!G570-'Population Figures'!J570)*'Scenario 3 - Nut. Analysis'!F569,B571*('Population Figures'!G570-'Population Figures'!J570)*'Scenario 3 - Nut. Analysis'!F569*'Scenario 2 Contributing Fact'!D573)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F569<>\"\",B571*('Population Figures'!H570-'Population Figures'!K570)*'Scenario 3 - Nut. Analysis'!F569,B571*('Population Figures'!H570-'Population Figures'!K570)*'Scenario 3 - Nut. Analysis'!F569*'Scenario 2 Contributing Fact'!D573)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F569<>\"\",B571*('Population Figures'!I570-'Population Figures'!L570)*'Scenario 3 - Nut. Analysis'!F569,B571*('Population Figures'!I570-'Population Figures'!L570)*'Scenario 3 - Nut. Analysis'!F569*'Scenario 2 Contributing Fact'!D573)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G569<>\"\",B571*'Population Figures'!T570*'Scenario 3 - Nut. Analysis'!G569,B571*'Population Figures'!T570*'Scenario 2 Contributing Fact'!E573)","v":0},{"$f":"B571*ABS('Population Figures'!G570-'Population Figures'!J570)*(1-C571)","v":0},{"$f":"IF('Population Figures'!H570<>\"\",B571*(ABS('Population Figures'!H570-'Population Figures'!K570))*(1-C571),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I570<>\"\",B571*(ABS('Population Figures'!I570-'Population Figures'!L570))*(1-C571),\"N/A\")","v":"N/A"},{"$f":"B571*('Population Figures'!T570)*(1-D571)","v":0},{"$f":"B571*('Population Figures'!T570)*(1-E571)","v":0},{"$f":"B571*('Population Figures'!T570)*(1-F571)","v":0},{"$f":"B571*'Population Figures'!S570*(1-G571)","v":0},{"$f":"B571*ABS('Population Figures'!G570-'Population Figures'!J570)*H571","v":0},{"$f":"IF('Population Figures'!H570<>\"\",B571*(ABS('Population Figures'!H570-'Population Figures'!K570))*H571,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I570<>\"\",B571*(ABS('Population Figures'!I570-'Population Figures'!L570))*H571,\"N/A\")","v":"N/A"},{"$f":"B571*ABS('Population Figures'!G570-'Population Figures'!J570)*(1-I571)","v":0},{"$f":"IF('Population Figures'!H570<>\"\",B571*(ABS('Population Figures'!H570-'Population Figures'!K570))*(1-I571),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I570<>\"\",B571*(ABS('Population Figures'!I570-'Population Figures'!L570))*(1-I571),\"N/A\")","v":"N/A"},{"$f":"B571*('Population Figures'!P570)*J571","v":0},{"$f":"IF('Population Figures'!Q570<>\"\",B571*('Population Figures'!Q570)*J571,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R570<>\"\",B571*('Population Figures'!R570)*J571,\"N/A\")","v":"N/A"},{"$f":"B571*'Population Figures'!S570*K571","v":0},{"$f":"B571*'Population Figures'!U570*L571","v":0},{"$f":"IF('Population Figures'!V570<>\"\",B571*'Population Figures'!V570*L571,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W570<>\"\",B571*'Population Figures'!W570*L571,\"N/A\")","v":"N/A"},{"$f":"B571*ABS('Population Figures'!G570-'Population Figures'!J570)*(1-M571)","v":0},{"$f":"IF('Population Figures'!H570<>\"\",B571*(ABS('Population Figures'!H570-'Population Figures'!K570))*(1-M571),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I570<>\"\",B571*(ABS('Population Figures'!I570-'Population Figures'!L570))*(1-M571),\"N/A\")","v":"N/A"},{"$f":"B571*ABS('Population Figures'!G570-'Population Figures'!J570-'Population Figures'!M570)*(1-N571)","v":0},{"$f":"IF('Population Figures'!H570<>\"\",B571*(ABS('Population Figures'!H570-'Population Figures'!K570-'Population Figures'!N570))*(1-N571),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I570<>\"\",B571*(ABS('Population Figures'!I570-'Population Figures'!L570-'Population Figures'!O570))*(1-N571),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E571","v":0},{"$f":"'Population Figures'!F571","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F570<>\"\",B572*('Population Figures'!G571-'Population Figures'!J571)*'Scenario 3 - Nut. Analysis'!F570,B572*('Population Figures'!G571-'Population Figures'!J571)*'Scenario 3 - Nut. Analysis'!F570*'Scenario 2 Contributing Fact'!D574)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F570<>\"\",B572*('Population Figures'!H571-'Population Figures'!K571)*'Scenario 3 - Nut. Analysis'!F570,B572*('Population Figures'!H571-'Population Figures'!K571)*'Scenario 3 - Nut. Analysis'!F570*'Scenario 2 Contributing Fact'!D574)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F570<>\"\",B572*('Population Figures'!I571-'Population Figures'!L571)*'Scenario 3 - Nut. Analysis'!F570,B572*('Population Figures'!I571-'Population Figures'!L571)*'Scenario 3 - Nut. Analysis'!F570*'Scenario 2 Contributing Fact'!D574)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G570<>\"\",B572*'Population Figures'!T571*'Scenario 3 - Nut. Analysis'!G570,B572*'Population Figures'!T571*'Scenario 2 Contributing Fact'!E574)","v":0},{"$f":"B572*ABS('Population Figures'!G571-'Population Figures'!J571)*(1-C572)","v":0},{"$f":"IF('Population Figures'!H571<>\"\",B572*(ABS('Population Figures'!H571-'Population Figures'!K571))*(1-C572),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I571<>\"\",B572*(ABS('Population Figures'!I571-'Population Figures'!L571))*(1-C572),\"N/A\")","v":"N/A"},{"$f":"B572*('Population Figures'!T571)*(1-D572)","v":0},{"$f":"B572*('Population Figures'!T571)*(1-E572)","v":0},{"$f":"B572*('Population Figures'!T571)*(1-F572)","v":0},{"$f":"B572*'Population Figures'!S571*(1-G572)","v":0},{"$f":"B572*ABS('Population Figures'!G571-'Population Figures'!J571)*H572","v":0},{"$f":"IF('Population Figures'!H571<>\"\",B572*(ABS('Population Figures'!H571-'Population Figures'!K571))*H572,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I571<>\"\",B572*(ABS('Population Figures'!I571-'Population Figures'!L571))*H572,\"N/A\")","v":"N/A"},{"$f":"B572*ABS('Population Figures'!G571-'Population Figures'!J571)*(1-I572)","v":0},{"$f":"IF('Population Figures'!H571<>\"\",B572*(ABS('Population Figures'!H571-'Population Figures'!K571))*(1-I572),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I571<>\"\",B572*(ABS('Population Figures'!I571-'Population Figures'!L571))*(1-I572),\"N/A\")","v":"N/A"},{"$f":"B572*('Population Figures'!P571)*J572","v":0},{"$f":"IF('Population Figures'!Q571<>\"\",B572*('Population Figures'!Q571)*J572,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R571<>\"\",B572*('Population Figures'!R571)*J572,\"N/A\")","v":"N/A"},{"$f":"B572*'Population Figures'!S571*K572","v":0},{"$f":"B572*'Population Figures'!U571*L572","v":0},{"$f":"IF('Population Figures'!V571<>\"\",B572*'Population Figures'!V571*L572,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W571<>\"\",B572*'Population Figures'!W571*L572,\"N/A\")","v":"N/A"},{"$f":"B572*ABS('Population Figures'!G571-'Population Figures'!J571)*(1-M572)","v":0},{"$f":"IF('Population Figures'!H571<>\"\",B572*(ABS('Population Figures'!H571-'Population Figures'!K571))*(1-M572),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I571<>\"\",B572*(ABS('Population Figures'!I571-'Population Figures'!L571))*(1-M572),\"N/A\")","v":"N/A"},{"$f":"B572*ABS('Population Figures'!G571-'Population Figures'!J571-'Population Figures'!M571)*(1-N572)","v":0},{"$f":"IF('Population Figures'!H571<>\"\",B572*(ABS('Population Figures'!H571-'Population Figures'!K571-'Population Figures'!N571))*(1-N572),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I571<>\"\",B572*(ABS('Population Figures'!I571-'Population Figures'!L571-'Population Figures'!O571))*(1-N572),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E574","v":0},{"$f":"'Population Figures'!F574","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F573<>\"\",B575*('Population Figures'!G574-'Population Figures'!J574)*'Scenario 3 - Nut. Analysis'!F573,B575*('Population Figures'!G574-'Population Figures'!J574)*'Scenario 3 - Nut. Analysis'!F573*'Scenario 2 Contributing Fact'!D577)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F573<>\"\",B575*('Population Figures'!H574-'Population Figures'!K574)*'Scenario 3 - Nut. Analysis'!F573,B575*('Population Figures'!H574-'Population Figures'!K574)*'Scenario 3 - Nut. Analysis'!F573*'Scenario 2 Contributing Fact'!D577)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F573<>\"\",B575*('Population Figures'!I574-'Population Figures'!L574)*'Scenario 3 - Nut. Analysis'!F573,B575*('Population Figures'!I574-'Population Figures'!L574)*'Scenario 3 - Nut. Analysis'!F573*'Scenario 2 Contributing Fact'!D577)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G573<>\"\",B575*'Population Figures'!T574*'Scenario 3 - Nut. Analysis'!G573,B575*'Population Figures'!T574*'Scenario 2 Contributing Fact'!E577)","v":0},{"$f":"B575*ABS('Population Figures'!G574-'Population Figures'!J574)*(1-C575)","v":0},{"$f":"IF('Population Figures'!H574<>\"\",B575*(ABS('Population Figures'!H574-'Population Figures'!K574))*(1-C575),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I574<>\"\",B575*(ABS('Population Figures'!I574-'Population Figures'!L574))*(1-C575),\"N/A\")","v":"N/A"},{"$f":"B575*('Population Figures'!T574)*(1-D575)","v":0},{"$f":"B575*('Population Figures'!T574)*(1-E575)","v":0},{"$f":"B575*('Population Figures'!T574)*(1-F575)","v":0},{"$f":"B575*'Population Figures'!S574*(1-G575)","v":0},{"$f":"B575*ABS('Population Figures'!G574-'Population Figures'!J574)*H575","v":0},{"$f":"IF('Population Figures'!H574<>\"\",B575*(ABS('Population Figures'!H574-'Population Figures'!K574))*H575,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I574<>\"\",B575*(ABS('Population Figures'!I574-'Population Figures'!L574))*H575,\"N/A\")","v":"N/A"},{"$f":"B575*ABS('Population Figures'!G574-'Population Figures'!J574)*(1-I575)","v":0},{"$f":"IF('Population Figures'!H574<>\"\",B575*(ABS('Population Figures'!H574-'Population Figures'!K574))*(1-I575),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I574<>\"\",B575*(ABS('Population Figures'!I574-'Population Figures'!L574))*(1-I575),\"N/A\")","v":"N/A"},{"$f":"B575*('Population Figures'!P574)*J575","v":0},{"$f":"IF('Population Figures'!Q574<>\"\",B575*('Population Figures'!Q574)*J575,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R574<>\"\",B575*('Population Figures'!R574)*J575,\"N/A\")","v":"N/A"},{"$f":"B575*'Population Figures'!S574*K575","v":0},{"$f":"B575*'Population Figures'!U574*L575","v":0},{"$f":"IF('Population Figures'!V574<>\"\",B575*'Population Figures'!V574*L575,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W574<>\"\",B575*'Population Figures'!W574*L575,\"N/A\")","v":"N/A"},{"$f":"B575*ABS('Population Figures'!G574-'Population Figures'!J574)*(1-M575)","v":0},{"$f":"IF('Population Figures'!H574<>\"\",B575*(ABS('Population Figures'!H574-'Population Figures'!K574))*(1-M575),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I574<>\"\",B575*(ABS('Population Figures'!I574-'Population Figures'!L574))*(1-M575),\"N/A\")","v":"N/A"},{"$f":"B575*ABS('Population Figures'!G574-'Population Figures'!J574-'Population Figures'!M574)*(1-N575)","v":0},{"$f":"IF('Population Figures'!H574<>\"\",B575*(ABS('Population Figures'!H574-'Population Figures'!K574-'Population Figures'!N574))*(1-N575),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I574<>\"\",B575*(ABS('Population Figures'!I574-'Population Figures'!L574-'Population Figures'!O574))*(1-N575),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E575","v":0},{"$f":"'Population Figures'!F575","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F574<>\"\",B576*('Population Figures'!G575-'Population Figures'!J575)*'Scenario 3 - Nut. Analysis'!F574,B576*('Population Figures'!G575-'Population Figures'!J575)*'Scenario 3 - Nut. Analysis'!F574*'Scenario 2 Contributing Fact'!D578)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F574<>\"\",B576*('Population Figures'!H575-'Population Figures'!K575)*'Scenario 3 - Nut. Analysis'!F574,B576*('Population Figures'!H575-'Population Figures'!K575)*'Scenario 3 - Nut. Analysis'!F574*'Scenario 2 Contributing Fact'!D578)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F574<>\"\",B576*('Population Figures'!I575-'Population Figures'!L575)*'Scenario 3 - Nut. Analysis'!F574,B576*('Population Figures'!I575-'Population Figures'!L575)*'Scenario 3 - Nut. Analysis'!F574*'Scenario 2 Contributing Fact'!D578)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G574<>\"\",B576*'Population Figures'!T575*'Scenario 3 - Nut. Analysis'!G574,B576*'Population Figures'!T575*'Scenario 2 Contributing Fact'!E578)","v":0},{"$f":"B576*ABS('Population Figures'!G575-'Population Figures'!J575)*(1-C576)","v":0},{"$f":"IF('Population Figures'!H575<>\"\",B576*(ABS('Population Figures'!H575-'Population Figures'!K575))*(1-C576),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I575<>\"\",B576*(ABS('Population Figures'!I575-'Population Figures'!L575))*(1-C576),\"N/A\")","v":"N/A"},{"$f":"B576*('Population Figures'!T575)*(1-D576)","v":0},{"$f":"B576*('Population Figures'!T575)*(1-E576)","v":0},{"$f":"B576*('Population Figures'!T575)*(1-F576)","v":0},{"$f":"B576*'Population Figures'!S575*(1-G576)","v":0},{"$f":"B576*ABS('Population Figures'!G575-'Population Figures'!J575)*H576","v":0},{"$f":"IF('Population Figures'!H575<>\"\",B576*(ABS('Population Figures'!H575-'Population Figures'!K575))*H576,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I575<>\"\",B576*(ABS('Population Figures'!I575-'Population Figures'!L575))*H576,\"N/A\")","v":"N/A"},{"$f":"B576*ABS('Population Figures'!G575-'Population Figures'!J575)*(1-I576)","v":0},{"$f":"IF('Population Figures'!H575<>\"\",B576*(ABS('Population Figures'!H575-'Population Figures'!K575))*(1-I576),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I575<>\"\",B576*(ABS('Population Figures'!I575-'Population Figures'!L575))*(1-I576),\"N/A\")","v":"N/A"},{"$f":"B576*('Population Figures'!P575)*J576","v":0},{"$f":"IF('Population Figures'!Q575<>\"\",B576*('Population Figures'!Q575)*J576,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R575<>\"\",B576*('Population Figures'!R575)*J576,\"N/A\")","v":"N/A"},{"$f":"B576*'Population Figures'!S575*K576","v":0},{"$f":"B576*'Population Figures'!U575*L576","v":0},{"$f":"IF('Population Figures'!V575<>\"\",B576*'Population Figures'!V575*L576,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W575<>\"\",B576*'Population Figures'!W575*L576,\"N/A\")","v":"N/A"},{"$f":"B576*ABS('Population Figures'!G575-'Population Figures'!J575)*(1-M576)","v":0},{"$f":"IF('Population Figures'!H575<>\"\",B576*(ABS('Population Figures'!H575-'Population Figures'!K575))*(1-M576),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I575<>\"\",B576*(ABS('Population Figures'!I575-'Population Figures'!L575))*(1-M576),\"N/A\")","v":"N/A"},{"$f":"B576*ABS('Population Figures'!G575-'Population Figures'!J575-'Population Figures'!M575)*(1-N576)","v":0},{"$f":"IF('Population Figures'!H575<>\"\",B576*(ABS('Population Figures'!H575-'Population Figures'!K575-'Population Figures'!N575))*(1-N576),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I575<>\"\",B576*(ABS('Population Figures'!I575-'Population Figures'!L575-'Population Figures'!O575))*(1-N576),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E578","v":0},{"$f":"'Population Figures'!F578","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F577<>\"\",B579*('Population Figures'!G578-'Population Figures'!J578)*'Scenario 3 - Nut. Analysis'!F577,B579*('Population Figures'!G578-'Population Figures'!J578)*'Scenario 3 - Nut. Analysis'!F577*'Scenario 2 Contributing Fact'!D581)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F577<>\"\",B579*('Population Figures'!H578-'Population Figures'!K578)*'Scenario 3 - Nut. Analysis'!F577,B579*('Population Figures'!H578-'Population Figures'!K578)*'Scenario 3 - Nut. Analysis'!F577*'Scenario 2 Contributing Fact'!D581)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F577<>\"\",B579*('Population Figures'!I578-'Population Figures'!L578)*'Scenario 3 - Nut. Analysis'!F577,B579*('Population Figures'!I578-'Population Figures'!L578)*'Scenario 3 - Nut. Analysis'!F577*'Scenario 2 Contributing Fact'!D581)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G577<>\"\",B579*'Population Figures'!T578*'Scenario 3 - Nut. Analysis'!G577,B579*'Population Figures'!T578*'Scenario 2 Contributing Fact'!E581)","v":0},{"$f":"B579*ABS('Population Figures'!G578-'Population Figures'!J578)*(1-C579)","v":0},{"$f":"IF('Population Figures'!H578<>\"\",B579*(ABS('Population Figures'!H578-'Population Figures'!K578))*(1-C579),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I578<>\"\",B579*(ABS('Population Figures'!I578-'Population Figures'!L578))*(1-C579),\"N/A\")","v":"N/A"},{"$f":"B579*('Population Figures'!T578)*(1-D579)","v":0},{"$f":"B579*('Population Figures'!T578)*(1-E579)","v":0},{"$f":"B579*('Population Figures'!T578)*(1-F579)","v":0},{"$f":"B579*'Population Figures'!S578*(1-G579)","v":0},{"$f":"B579*ABS('Population Figures'!G578-'Population Figures'!J578)*H579","v":0},{"$f":"IF('Population Figures'!H578<>\"\",B579*(ABS('Population Figures'!H578-'Population Figures'!K578))*H579,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I578<>\"\",B579*(ABS('Population Figures'!I578-'Population Figures'!L578))*H579,\"N/A\")","v":"N/A"},{"$f":"B579*ABS('Population Figures'!G578-'Population Figures'!J578)*(1-I579)","v":0},{"$f":"IF('Population Figures'!H578<>\"\",B579*(ABS('Population Figures'!H578-'Population Figures'!K578))*(1-I579),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I578<>\"\",B579*(ABS('Population Figures'!I578-'Population Figures'!L578))*(1-I579),\"N/A\")","v":"N/A"},{"$f":"B579*('Population Figures'!P578)*J579","v":0},{"$f":"IF('Population Figures'!Q578<>\"\",B579*('Population Figures'!Q578)*J579,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R578<>\"\",B579*('Population Figures'!R578)*J579,\"N/A\")","v":"N/A"},{"$f":"B579*'Population Figures'!S578*K579","v":0},{"$f":"B579*'Population Figures'!U578*L579","v":0},{"$f":"IF('Population Figures'!V578<>\"\",B579*'Population Figures'!V578*L579,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W578<>\"\",B579*'Population Figures'!W578*L579,\"N/A\")","v":"N/A"},{"$f":"B579*ABS('Population Figures'!G578-'Population Figures'!J578)*(1-M579)","v":0},{"$f":"IF('Population Figures'!H578<>\"\",B579*(ABS('Population Figures'!H578-'Population Figures'!K578))*(1-M579),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I578<>\"\",B579*(ABS('Population Figures'!I578-'Population Figures'!L578))*(1-M579),\"N/A\")","v":"N/A"},{"$f":"B579*ABS('Population Figures'!G578-'Population Figures'!J578-'Population Figures'!M578)*(1-N579)","v":0},{"$f":"IF('Population Figures'!H578<>\"\",B579*(ABS('Population Figures'!H578-'Population Figures'!K578-'Population Figures'!N578))*(1-N579),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I578<>\"\",B579*(ABS('Population Figures'!I578-'Population Figures'!L578-'Population Figures'!O578))*(1-N579),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E579","v":0},{"$f":"'Population Figures'!F579","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F578<>\"\",B580*('Population Figures'!G579-'Population Figures'!J579)*'Scenario 3 - Nut. Analysis'!F578,B580*('Population Figures'!G579-'Population Figures'!J579)*'Scenario 3 - Nut. Analysis'!F578*'Scenario 2 Contributing Fact'!D582)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F578<>\"\",B580*('Population Figures'!H579-'Population Figures'!K579)*'Scenario 3 - Nut. Analysis'!F578,B580*('Population Figures'!H579-'Population Figures'!K579)*'Scenario 3 - Nut. Analysis'!F578*'Scenario 2 Contributing Fact'!D582)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F578<>\"\",B580*('Population Figures'!I579-'Population Figures'!L579)*'Scenario 3 - Nut. Analysis'!F578,B580*('Population Figures'!I579-'Population Figures'!L579)*'Scenario 3 - Nut. Analysis'!F578*'Scenario 2 Contributing Fact'!D582)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G578<>\"\",B580*'Population Figures'!T579*'Scenario 3 - Nut. Analysis'!G578,B580*'Population Figures'!T579*'Scenario 2 Contributing Fact'!E582)","v":0},{"$f":"B580*ABS('Population Figures'!G579-'Population Figures'!J579)*(1-C580)","v":0},{"$f":"IF('Population Figures'!H579<>\"\",B580*(ABS('Population Figures'!H579-'Population Figures'!K579))*(1-C580),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I579<>\"\",B580*(ABS('Population Figures'!I579-'Population Figures'!L579))*(1-C580),\"N/A\")","v":"N/A"},{"$f":"B580*('Population Figures'!T579)*(1-D580)","v":0},{"$f":"B580*('Population Figures'!T579)*(1-E580)","v":0},{"$f":"B580*('Population Figures'!T579)*(1-F580)","v":0},{"$f":"B580*'Population Figures'!S579*(1-G580)","v":0},{"$f":"B580*ABS('Population Figures'!G579-'Population Figures'!J579)*H580","v":0},{"$f":"IF('Population Figures'!H579<>\"\",B580*(ABS('Population Figures'!H579-'Population Figures'!K579))*H580,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I579<>\"\",B580*(ABS('Population Figures'!I579-'Population Figures'!L579))*H580,\"N/A\")","v":"N/A"},{"$f":"B580*ABS('Population Figures'!G579-'Population Figures'!J579)*(1-I580)","v":0},{"$f":"IF('Population Figures'!H579<>\"\",B580*(ABS('Population Figures'!H579-'Population Figures'!K579))*(1-I580),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I579<>\"\",B580*(ABS('Population Figures'!I579-'Population Figures'!L579))*(1-I580),\"N/A\")","v":"N/A"},{"$f":"B580*('Population Figures'!P579)*J580","v":0},{"$f":"IF('Population Figures'!Q579<>\"\",B580*('Population Figures'!Q579)*J580,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R579<>\"\",B580*('Population Figures'!R579)*J580,\"N/A\")","v":"N/A"},{"$f":"B580*'Population Figures'!S579*K580","v":0},{"$f":"B580*'Population Figures'!U579*L580","v":0},{"$f":"IF('Population Figures'!V579<>\"\",B580*'Population Figures'!V579*L580,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W579<>\"\",B580*'Population Figures'!W579*L580,\"N/A\")","v":"N/A"},{"$f":"B580*ABS('Population Figures'!G579-'Population Figures'!J579)*(1-M580)","v":0},{"$f":"IF('Population Figures'!H579<>\"\",B580*(ABS('Population Figures'!H579-'Population Figures'!K579))*(1-M580),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I579<>\"\",B580*(ABS('Population Figures'!I579-'Population Figures'!L579))*(1-M580),\"N/A\")","v":"N/A"},{"$f":"B580*ABS('Population Figures'!G579-'Population Figures'!J579-'Population Figures'!M579)*(1-N580)","v":0},{"$f":"IF('Population Figures'!H579<>\"\",B580*(ABS('Population Figures'!H579-'Population Figures'!K579-'Population Figures'!N579))*(1-N580),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I579<>\"\",B580*(ABS('Population Figures'!I579-'Population Figures'!L579-'Population Figures'!O579))*(1-N580),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E582","v":0},{"$f":"'Population Figures'!F582","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F581<>\"\",B583*('Population Figures'!G582-'Population Figures'!J582)*'Scenario 3 - Nut. Analysis'!F581,B583*('Population Figures'!G582-'Population Figures'!J582)*'Scenario 3 - Nut. Analysis'!F581*'Scenario 2 Contributing Fact'!D585)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F581<>\"\",B583*('Population Figures'!H582-'Population Figures'!K582)*'Scenario 3 - Nut. Analysis'!F581,B583*('Population Figures'!H582-'Population Figures'!K582)*'Scenario 3 - Nut. Analysis'!F581*'Scenario 2 Contributing Fact'!D585)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F581<>\"\",B583*('Population Figures'!I582-'Population Figures'!L582)*'Scenario 3 - Nut. Analysis'!F581,B583*('Population Figures'!I582-'Population Figures'!L582)*'Scenario 3 - Nut. Analysis'!F581*'Scenario 2 Contributing Fact'!D585)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G581<>\"\",B583*'Population Figures'!T582*'Scenario 3 - Nut. Analysis'!G581,B583*'Population Figures'!T582*'Scenario 2 Contributing Fact'!E585)","v":0},{"$f":"B583*ABS('Population Figures'!G582-'Population Figures'!J582)*(1-C583)","v":0},{"$f":"IF('Population Figures'!H582<>\"\",B583*(ABS('Population Figures'!H582-'Population Figures'!K582))*(1-C583),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I582<>\"\",B583*(ABS('Population Figures'!I582-'Population Figures'!L582))*(1-C583),\"N/A\")","v":"N/A"},{"$f":"B583*('Population Figures'!T582)*(1-D583)","v":0},{"$f":"B583*('Population Figures'!T582)*(1-E583)","v":0},{"$f":"B583*('Population Figures'!T582)*(1-F583)","v":0},{"$f":"B583*'Population Figures'!S582*(1-G583)","v":0},{"$f":"B583*ABS('Population Figures'!G582-'Population Figures'!J582)*H583","v":0},{"$f":"IF('Population Figures'!H582<>\"\",B583*(ABS('Population Figures'!H582-'Population Figures'!K582))*H583,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I582<>\"\",B583*(ABS('Population Figures'!I582-'Population Figures'!L582))*H583,\"N/A\")","v":"N/A"},{"$f":"B583*ABS('Population Figures'!G582-'Population Figures'!J582)*(1-I583)","v":0},{"$f":"IF('Population Figures'!H582<>\"\",B583*(ABS('Population Figures'!H582-'Population Figures'!K582))*(1-I583),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I582<>\"\",B583*(ABS('Population Figures'!I582-'Population Figures'!L582))*(1-I583),\"N/A\")","v":"N/A"},{"$f":"B583*('Population Figures'!P582)*J583","v":0},{"$f":"IF('Population Figures'!Q582<>\"\",B583*('Population Figures'!Q582)*J583,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R582<>\"\",B583*('Population Figures'!R582)*J583,\"N/A\")","v":"N/A"},{"$f":"B583*'Population Figures'!S582*K583","v":0},{"$f":"B583*'Population Figures'!U582*L583","v":0},{"$f":"IF('Population Figures'!V582<>\"\",B583*'Population Figures'!V582*L583,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W582<>\"\",B583*'Population Figures'!W582*L583,\"N/A\")","v":"N/A"},{"$f":"B583*ABS('Population Figures'!G582-'Population Figures'!J582)*(1-M583)","v":0},{"$f":"IF('Population Figures'!H582<>\"\",B583*(ABS('Population Figures'!H582-'Population Figures'!K582))*(1-M583),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I582<>\"\",B583*(ABS('Population Figures'!I582-'Population Figures'!L582))*(1-M583),\"N/A\")","v":"N/A"},{"$f":"B583*ABS('Population Figures'!G582-'Population Figures'!J582-'Population Figures'!M582)*(1-N583)","v":0},{"$f":"IF('Population Figures'!H582<>\"\",B583*(ABS('Population Figures'!H582-'Population Figures'!K582-'Population Figures'!N582))*(1-N583),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I582<>\"\",B583*(ABS('Population Figures'!I582-'Population Figures'!L582-'Population Figures'!O582))*(1-N583),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E583","v":0},{"$f":"'Population Figures'!F583","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F582<>\"\",B584*('Population Figures'!G583-'Population Figures'!J583)*'Scenario 3 - Nut. Analysis'!F582,B584*('Population Figures'!G583-'Population Figures'!J583)*'Scenario 3 - Nut. Analysis'!F582*'Scenario 2 Contributing Fact'!D586)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F582<>\"\",B584*('Population Figures'!H583-'Population Figures'!K583)*'Scenario 3 - Nut. Analysis'!F582,B584*('Population Figures'!H583-'Population Figures'!K583)*'Scenario 3 - Nut. Analysis'!F582*'Scenario 2 Contributing Fact'!D586)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F582<>\"\",B584*('Population Figures'!I583-'Population Figures'!L583)*'Scenario 3 - Nut. Analysis'!F582,B584*('Population Figures'!I583-'Population Figures'!L583)*'Scenario 3 - Nut. Analysis'!F582*'Scenario 2 Contributing Fact'!D586)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G582<>\"\",B584*'Population Figures'!T583*'Scenario 3 - Nut. Analysis'!G582,B584*'Population Figures'!T583*'Scenario 2 Contributing Fact'!E586)","v":0},{"$f":"B584*ABS('Population Figures'!G583-'Population Figures'!J583)*(1-C584)","v":0},{"$f":"IF('Population Figures'!H583<>\"\",B584*(ABS('Population Figures'!H583-'Population Figures'!K583))*(1-C584),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I583<>\"\",B584*(ABS('Population Figures'!I583-'Population Figures'!L583))*(1-C584),\"N/A\")","v":"N/A"},{"$f":"B584*('Population Figures'!T583)*(1-D584)","v":0},{"$f":"B584*('Population Figures'!T583)*(1-E584)","v":0},{"$f":"B584*('Population Figures'!T583)*(1-F584)","v":0},{"$f":"B584*'Population Figures'!S583*(1-G584)","v":0},{"$f":"B584*ABS('Population Figures'!G583-'Population Figures'!J583)*H584","v":0},{"$f":"IF('Population Figures'!H583<>\"\",B584*(ABS('Population Figures'!H583-'Population Figures'!K583))*H584,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I583<>\"\",B584*(ABS('Population Figures'!I583-'Population Figures'!L583))*H584,\"N/A\")","v":"N/A"},{"$f":"B584*ABS('Population Figures'!G583-'Population Figures'!J583)*(1-I584)","v":0},{"$f":"IF('Population Figures'!H583<>\"\",B584*(ABS('Population Figures'!H583-'Population Figures'!K583))*(1-I584),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I583<>\"\",B584*(ABS('Population Figures'!I583-'Population Figures'!L583))*(1-I584),\"N/A\")","v":"N/A"},{"$f":"B584*('Population Figures'!P583)*J584","v":0},{"$f":"IF('Population Figures'!Q583<>\"\",B584*('Population Figures'!Q583)*J584,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R583<>\"\",B584*('Population Figures'!R583)*J584,\"N/A\")","v":"N/A"},{"$f":"B584*'Population Figures'!S583*K584","v":0},{"$f":"B584*'Population Figures'!U583*L584","v":0},{"$f":"IF('Population Figures'!V583<>\"\",B584*'Population Figures'!V583*L584,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W583<>\"\",B584*'Population Figures'!W583*L584,\"N/A\")","v":"N/A"},{"$f":"B584*ABS('Population Figures'!G583-'Population Figures'!J583)*(1-M584)","v":0},{"$f":"IF('Population Figures'!H583<>\"\",B584*(ABS('Population Figures'!H583-'Population Figures'!K583))*(1-M584),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I583<>\"\",B584*(ABS('Population Figures'!I583-'Population Figures'!L583))*(1-M584),\"N/A\")","v":"N/A"},{"$f":"B584*ABS('Population Figures'!G583-'Population Figures'!J583-'Population Figures'!M583)*(1-N584)","v":0},{"$f":"IF('Population Figures'!H583<>\"\",B584*(ABS('Population Figures'!H583-'Population Figures'!K583-'Population Figures'!N583))*(1-N584),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I583<>\"\",B584*(ABS('Population Figures'!I583-'Population Figures'!L583-'Population Figures'!O583))*(1-N584),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E586","v":0},{"$f":"'Population Figures'!F586","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F585<>\"\",B587*('Population Figures'!G586-'Population Figures'!J586)*'Scenario 3 - Nut. Analysis'!F585,B587*('Population Figures'!G586-'Population Figures'!J586)*'Scenario 3 - Nut. Analysis'!F585*'Scenario 2 Contributing Fact'!D589)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F585<>\"\",B587*('Population Figures'!H586-'Population Figures'!K586)*'Scenario 3 - Nut. Analysis'!F585,B587*('Population Figures'!H586-'Population Figures'!K586)*'Scenario 3 - Nut. Analysis'!F585*'Scenario 2 Contributing Fact'!D589)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F585<>\"\",B587*('Population Figures'!I586-'Population Figures'!L586)*'Scenario 3 - Nut. Analysis'!F585,B587*('Population Figures'!I586-'Population Figures'!L586)*'Scenario 3 - Nut. Analysis'!F585*'Scenario 2 Contributing Fact'!D589)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G585<>\"\",B587*'Population Figures'!T586*'Scenario 3 - Nut. Analysis'!G585,B587*'Population Figures'!T586*'Scenario 2 Contributing Fact'!E589)","v":0},{"$f":"B587*ABS('Population Figures'!G586-'Population Figures'!J586)*(1-C587)","v":0},{"$f":"IF('Population Figures'!H586<>\"\",B587*(ABS('Population Figures'!H586-'Population Figures'!K586))*(1-C587),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I586<>\"\",B587*(ABS('Population Figures'!I586-'Population Figures'!L586))*(1-C587),\"N/A\")","v":"N/A"},{"$f":"B587*('Population Figures'!T586)*(1-D587)","v":0},{"$f":"B587*('Population Figures'!T586)*(1-E587)","v":0},{"$f":"B587*('Population Figures'!T586)*(1-F587)","v":0},{"$f":"B587*'Population Figures'!S586*(1-G587)","v":0},{"$f":"B587*ABS('Population Figures'!G586-'Population Figures'!J586)*H587","v":0},{"$f":"IF('Population Figures'!H586<>\"\",B587*(ABS('Population Figures'!H586-'Population Figures'!K586))*H587,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I586<>\"\",B587*(ABS('Population Figures'!I586-'Population Figures'!L586))*H587,\"N/A\")","v":"N/A"},{"$f":"B587*ABS('Population Figures'!G586-'Population Figures'!J586)*(1-I587)","v":0},{"$f":"IF('Population Figures'!H586<>\"\",B587*(ABS('Population Figures'!H586-'Population Figures'!K586))*(1-I587),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I586<>\"\",B587*(ABS('Population Figures'!I586-'Population Figures'!L586))*(1-I587),\"N/A\")","v":"N/A"},{"$f":"B587*('Population Figures'!P586)*J587","v":0},{"$f":"IF('Population Figures'!Q586<>\"\",B587*('Population Figures'!Q586)*J587,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R586<>\"\",B587*('Population Figures'!R586)*J587,\"N/A\")","v":"N/A"},{"$f":"B587*'Population Figures'!S586*K587","v":0},{"$f":"B587*'Population Figures'!U586*L587","v":0},{"$f":"IF('Population Figures'!V586<>\"\",B587*'Population Figures'!V586*L587,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W586<>\"\",B587*'Population Figures'!W586*L587,\"N/A\")","v":"N/A"},{"$f":"B587*ABS('Population Figures'!G586-'Population Figures'!J586)*(1-M587)","v":0},{"$f":"IF('Population Figures'!H586<>\"\",B587*(ABS('Population Figures'!H586-'Population Figures'!K586))*(1-M587),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I586<>\"\",B587*(ABS('Population Figures'!I586-'Population Figures'!L586))*(1-M587),\"N/A\")","v":"N/A"},{"$f":"B587*ABS('Population Figures'!G586-'Population Figures'!J586-'Population Figures'!M586)*(1-N587)","v":0},{"$f":"IF('Population Figures'!H586<>\"\",B587*(ABS('Population Figures'!H586-'Population Figures'!K586-'Population Figures'!N586))*(1-N587),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I586<>\"\",B587*(ABS('Population Figures'!I586-'Population Figures'!L586-'Population Figures'!O586))*(1-N587),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E587","v":0},{"$f":"'Population Figures'!F587","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F586<>\"\",B588*('Population Figures'!G587-'Population Figures'!J587)*'Scenario 3 - Nut. Analysis'!F586,B588*('Population Figures'!G587-'Population Figures'!J587)*'Scenario 3 - Nut. Analysis'!F586*'Scenario 2 Contributing Fact'!D590)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F586<>\"\",B588*('Population Figures'!H587-'Population Figures'!K587)*'Scenario 3 - Nut. Analysis'!F586,B588*('Population Figures'!H587-'Population Figures'!K587)*'Scenario 3 - Nut. Analysis'!F586*'Scenario 2 Contributing Fact'!D590)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F586<>\"\",B588*('Population Figures'!I587-'Population Figures'!L587)*'Scenario 3 - Nut. Analysis'!F586,B588*('Population Figures'!I587-'Population Figures'!L587)*'Scenario 3 - Nut. Analysis'!F586*'Scenario 2 Contributing Fact'!D590)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G586<>\"\",B588*'Population Figures'!T587*'Scenario 3 - Nut. Analysis'!G586,B588*'Population Figures'!T587*'Scenario 2 Contributing Fact'!E590)","v":0},{"$f":"B588*ABS('Population Figures'!G587-'Population Figures'!J587)*(1-C588)","v":0},{"$f":"IF('Population Figures'!H587<>\"\",B588*(ABS('Population Figures'!H587-'Population Figures'!K587))*(1-C588),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I587<>\"\",B588*(ABS('Population Figures'!I587-'Population Figures'!L587))*(1-C588),\"N/A\")","v":"N/A"},{"$f":"B588*('Population Figures'!T587)*(1-D588)","v":0},{"$f":"B588*('Population Figures'!T587)*(1-E588)","v":0},{"$f":"B588*('Population Figures'!T587)*(1-F588)","v":0},{"$f":"B588*'Population Figures'!S587*(1-G588)","v":0},{"$f":"B588*ABS('Population Figures'!G587-'Population Figures'!J587)*H588","v":0},{"$f":"IF('Population Figures'!H587<>\"\",B588*(ABS('Population Figures'!H587-'Population Figures'!K587))*H588,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I587<>\"\",B588*(ABS('Population Figures'!I587-'Population Figures'!L587))*H588,\"N/A\")","v":"N/A"},{"$f":"B588*ABS('Population Figures'!G587-'Population Figures'!J587)*(1-I588)","v":0},{"$f":"IF('Population Figures'!H587<>\"\",B588*(ABS('Population Figures'!H587-'Population Figures'!K587))*(1-I588),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I587<>\"\",B588*(ABS('Population Figures'!I587-'Population Figures'!L587))*(1-I588),\"N/A\")","v":"N/A"},{"$f":"B588*('Population Figures'!P587)*J588","v":0},{"$f":"IF('Population Figures'!Q587<>\"\",B588*('Population Figures'!Q587)*J588,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R587<>\"\",B588*('Population Figures'!R587)*J588,\"N/A\")","v":"N/A"},{"$f":"B588*'Population Figures'!S587*K588","v":0},{"$f":"B588*'Population Figures'!U587*L588","v":0},{"$f":"IF('Population Figures'!V587<>\"\",B588*'Population Figures'!V587*L588,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W587<>\"\",B588*'Population Figures'!W587*L588,\"N/A\")","v":"N/A"},{"$f":"B588*ABS('Population Figures'!G587-'Population Figures'!J587)*(1-M588)","v":0},{"$f":"IF('Population Figures'!H587<>\"\",B588*(ABS('Population Figures'!H587-'Population Figures'!K587))*(1-M588),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I587<>\"\",B588*(ABS('Population Figures'!I587-'Population Figures'!L587))*(1-M588),\"N/A\")","v":"N/A"},{"$f":"B588*ABS('Population Figures'!G587-'Population Figures'!J587-'Population Figures'!M587)*(1-N588)","v":0},{"$f":"IF('Population Figures'!H587<>\"\",B588*(ABS('Population Figures'!H587-'Population Figures'!K587-'Population Figures'!N587))*(1-N588),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I587<>\"\",B588*(ABS('Population Figures'!I587-'Population Figures'!L587-'Population Figures'!O587))*(1-N588),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E590","v":0},{"$f":"'Population Figures'!F590","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F589<>\"\",B591*('Population Figures'!G590-'Population Figures'!J590)*'Scenario 3 - Nut. Analysis'!F589,B591*('Population Figures'!G590-'Population Figures'!J590)*'Scenario 3 - Nut. Analysis'!F589*'Scenario 2 Contributing Fact'!D593)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F589<>\"\",B591*('Population Figures'!H590-'Population Figures'!K590)*'Scenario 3 - Nut. Analysis'!F589,B591*('Population Figures'!H590-'Population Figures'!K590)*'Scenario 3 - Nut. Analysis'!F589*'Scenario 2 Contributing Fact'!D593)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F589<>\"\",B591*('Population Figures'!I590-'Population Figures'!L590)*'Scenario 3 - Nut. Analysis'!F589,B591*('Population Figures'!I590-'Population Figures'!L590)*'Scenario 3 - Nut. Analysis'!F589*'Scenario 2 Contributing Fact'!D593)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G589<>\"\",B591*'Population Figures'!T590*'Scenario 3 - Nut. Analysis'!G589,B591*'Population Figures'!T590*'Scenario 2 Contributing Fact'!E593)","v":0},{"$f":"B591*ABS('Population Figures'!G590-'Population Figures'!J590)*(1-C591)","v":0},{"$f":"IF('Population Figures'!H590<>\"\",B591*(ABS('Population Figures'!H590-'Population Figures'!K590))*(1-C591),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I590<>\"\",B591*(ABS('Population Figures'!I590-'Population Figures'!L590))*(1-C591),\"N/A\")","v":"N/A"},{"$f":"B591*('Population Figures'!T590)*(1-D591)","v":0},{"$f":"B591*('Population Figures'!T590)*(1-E591)","v":0},{"$f":"B591*('Population Figures'!T590)*(1-F591)","v":0},{"$f":"B591*'Population Figures'!S590*(1-G591)","v":0},{"$f":"B591*ABS('Population Figures'!G590-'Population Figures'!J590)*H591","v":0},{"$f":"IF('Population Figures'!H590<>\"\",B591*(ABS('Population Figures'!H590-'Population Figures'!K590))*H591,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I590<>\"\",B591*(ABS('Population Figures'!I590-'Population Figures'!L590))*H591,\"N/A\")","v":"N/A"},{"$f":"B591*ABS('Population Figures'!G590-'Population Figures'!J590)*(1-I591)","v":0},{"$f":"IF('Population Figures'!H590<>\"\",B591*(ABS('Population Figures'!H590-'Population Figures'!K590))*(1-I591),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I590<>\"\",B591*(ABS('Population Figures'!I590-'Population Figures'!L590))*(1-I591),\"N/A\")","v":"N/A"},{"$f":"B591*('Population Figures'!P590)*J591","v":0},{"$f":"IF('Population Figures'!Q590<>\"\",B591*('Population Figures'!Q590)*J591,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R590<>\"\",B591*('Population Figures'!R590)*J591,\"N/A\")","v":"N/A"},{"$f":"B591*'Population Figures'!S590*K591","v":0},{"$f":"B591*'Population Figures'!U590*L591","v":0},{"$f":"IF('Population Figures'!V590<>\"\",B591*'Population Figures'!V590*L591,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W590<>\"\",B591*'Population Figures'!W590*L591,\"N/A\")","v":"N/A"},{"$f":"B591*ABS('Population Figures'!G590-'Population Figures'!J590)*(1-M591)","v":0},{"$f":"IF('Population Figures'!H590<>\"\",B591*(ABS('Population Figures'!H590-'Population Figures'!K590))*(1-M591),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I590<>\"\",B591*(ABS('Population Figures'!I590-'Population Figures'!L590))*(1-M591),\"N/A\")","v":"N/A"},{"$f":"B591*ABS('Population Figures'!G590-'Population Figures'!J590-'Population Figures'!M590)*(1-N591)","v":0},{"$f":"IF('Population Figures'!H590<>\"\",B591*(ABS('Population Figures'!H590-'Population Figures'!K590-'Population Figures'!N590))*(1-N591),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I590<>\"\",B591*(ABS('Population Figures'!I590-'Population Figures'!L590-'Population Figures'!O590))*(1-N591),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E591","v":0},{"$f":"'Population Figures'!F591","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F590<>\"\",B592*('Population Figures'!G591-'Population Figures'!J591)*'Scenario 3 - Nut. Analysis'!F590,B592*('Population Figures'!G591-'Population Figures'!J591)*'Scenario 3 - Nut. Analysis'!F590*'Scenario 2 Contributing Fact'!D594)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F590<>\"\",B592*('Population Figures'!H591-'Population Figures'!K591)*'Scenario 3 - Nut. Analysis'!F590,B592*('Population Figures'!H591-'Population Figures'!K591)*'Scenario 3 - Nut. Analysis'!F590*'Scenario 2 Contributing Fact'!D594)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F590<>\"\",B592*('Population Figures'!I591-'Population Figures'!L591)*'Scenario 3 - Nut. Analysis'!F590,B592*('Population Figures'!I591-'Population Figures'!L591)*'Scenario 3 - Nut. Analysis'!F590*'Scenario 2 Contributing Fact'!D594)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G590<>\"\",B592*'Population Figures'!T591*'Scenario 3 - Nut. Analysis'!G590,B592*'Population Figures'!T591*'Scenario 2 Contributing Fact'!E594)","v":0},{"$f":"B592*ABS('Population Figures'!G591-'Population Figures'!J591)*(1-C592)","v":0},{"$f":"IF('Population Figures'!H591<>\"\",B592*(ABS('Population Figures'!H591-'Population Figures'!K591))*(1-C592),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I591<>\"\",B592*(ABS('Population Figures'!I591-'Population Figures'!L591))*(1-C592),\"N/A\")","v":"N/A"},{"$f":"B592*('Population Figures'!T591)*(1-D592)","v":0},{"$f":"B592*('Population Figures'!T591)*(1-E592)","v":0},{"$f":"B592*('Population Figures'!T591)*(1-F592)","v":0},{"$f":"B592*'Population Figures'!S591*(1-G592)","v":0},{"$f":"B592*ABS('Population Figures'!G591-'Population Figures'!J591)*H592","v":0},{"$f":"IF('Population Figures'!H591<>\"\",B592*(ABS('Population Figures'!H591-'Population Figures'!K591))*H592,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I591<>\"\",B592*(ABS('Population Figures'!I591-'Population Figures'!L591))*H592,\"N/A\")","v":"N/A"},{"$f":"B592*ABS('Population Figures'!G591-'Population Figures'!J591)*(1-I592)","v":0},{"$f":"IF('Population Figures'!H591<>\"\",B592*(ABS('Population Figures'!H591-'Population Figures'!K591))*(1-I592),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I591<>\"\",B592*(ABS('Population Figures'!I591-'Population Figures'!L591))*(1-I592),\"N/A\")","v":"N/A"},{"$f":"B592*('Population Figures'!P591)*J592","v":0},{"$f":"IF('Population Figures'!Q591<>\"\",B592*('Population Figures'!Q591)*J592,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R591<>\"\",B592*('Population Figures'!R591)*J592,\"N/A\")","v":"N/A"},{"$f":"B592*'Population Figures'!S591*K592","v":0},{"$f":"B592*'Population Figures'!U591*L592","v":0},{"$f":"IF('Population Figures'!V591<>\"\",B592*'Population Figures'!V591*L592,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W591<>\"\",B592*'Population Figures'!W591*L592,\"N/A\")","v":"N/A"},{"$f":"B592*ABS('Population Figures'!G591-'Population Figures'!J591)*(1-M592)","v":0},{"$f":"IF('Population Figures'!H591<>\"\",B592*(ABS('Population Figures'!H591-'Population Figures'!K591))*(1-M592),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I591<>\"\",B592*(ABS('Population Figures'!I591-'Population Figures'!L591))*(1-M592),\"N/A\")","v":"N/A"},{"$f":"B592*ABS('Population Figures'!G591-'Population Figures'!J591-'Population Figures'!M591)*(1-N592)","v":0},{"$f":"IF('Population Figures'!H591<>\"\",B592*(ABS('Population Figures'!H591-'Population Figures'!K591-'Population Figures'!N591))*(1-N592),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I591<>\"\",B592*(ABS('Population Figures'!I591-'Population Figures'!L591-'Population Figures'!O591))*(1-N592),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E594","v":0},{"$f":"'Population Figures'!F594","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F593<>\"\",B595*('Population Figures'!G594-'Population Figures'!J594)*'Scenario 3 - Nut. Analysis'!F593,B595*('Population Figures'!G594-'Population Figures'!J594)*'Scenario 3 - Nut. Analysis'!F593*'Scenario 2 Contributing Fact'!D597)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F593<>\"\",B595*('Population Figures'!H594-'Population Figures'!K594)*'Scenario 3 - Nut. Analysis'!F593,B595*('Population Figures'!H594-'Population Figures'!K594)*'Scenario 3 - Nut. Analysis'!F593*'Scenario 2 Contributing Fact'!D597)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F593<>\"\",B595*('Population Figures'!I594-'Population Figures'!L594)*'Scenario 3 - Nut. Analysis'!F593,B595*('Population Figures'!I594-'Population Figures'!L594)*'Scenario 3 - Nut. Analysis'!F593*'Scenario 2 Contributing Fact'!D597)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G593<>\"\",B595*'Population Figures'!T594*'Scenario 3 - Nut. Analysis'!G593,B595*'Population Figures'!T594*'Scenario 2 Contributing Fact'!E597)","v":0},{"$f":"B595*ABS('Population Figures'!G594-'Population Figures'!J594)*(1-C595)","v":0},{"$f":"IF('Population Figures'!H594<>\"\",B595*(ABS('Population Figures'!H594-'Population Figures'!K594))*(1-C595),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I594<>\"\",B595*(ABS('Population Figures'!I594-'Population Figures'!L594))*(1-C595),\"N/A\")","v":"N/A"},{"$f":"B595*('Population Figures'!T594)*(1-D595)","v":0},{"$f":"B595*('Population Figures'!T594)*(1-E595)","v":0},{"$f":"B595*('Population Figures'!T594)*(1-F595)","v":0},{"$f":"B595*'Population Figures'!S594*(1-G595)","v":0},{"$f":"B595*ABS('Population Figures'!G594-'Population Figures'!J594)*H595","v":0},{"$f":"IF('Population Figures'!H594<>\"\",B595*(ABS('Population Figures'!H594-'Population Figures'!K594))*H595,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I594<>\"\",B595*(ABS('Population Figures'!I594-'Population Figures'!L594))*H595,\"N/A\")","v":"N/A"},{"$f":"B595*ABS('Population Figures'!G594-'Population Figures'!J594)*(1-I595)","v":0},{"$f":"IF('Population Figures'!H594<>\"\",B595*(ABS('Population Figures'!H594-'Population Figures'!K594))*(1-I595),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I594<>\"\",B595*(ABS('Population Figures'!I594-'Population Figures'!L594))*(1-I595),\"N/A\")","v":"N/A"},{"$f":"B595*('Population Figures'!P594)*J595","v":0},{"$f":"IF('Population Figures'!Q594<>\"\",B595*('Population Figures'!Q594)*J595,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R594<>\"\",B595*('Population Figures'!R594)*J595,\"N/A\")","v":"N/A"},{"$f":"B595*'Population Figures'!S594*K595","v":0},{"$f":"B595*'Population Figures'!U594*L595","v":0},{"$f":"IF('Population Figures'!V594<>\"\",B595*'Population Figures'!V594*L595,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W594<>\"\",B595*'Population Figures'!W594*L595,\"N/A\")","v":"N/A"},{"$f":"B595*ABS('Population Figures'!G594-'Population Figures'!J594)*(1-M595)","v":0},{"$f":"IF('Population Figures'!H594<>\"\",B595*(ABS('Population Figures'!H594-'Population Figures'!K594))*(1-M595),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I594<>\"\",B595*(ABS('Population Figures'!I594-'Population Figures'!L594))*(1-M595),\"N/A\")","v":"N/A"},{"$f":"B595*ABS('Population Figures'!G594-'Population Figures'!J594-'Population Figures'!M594)*(1-N595)","v":0},{"$f":"IF('Population Figures'!H594<>\"\",B595*(ABS('Population Figures'!H594-'Population Figures'!K594-'Population Figures'!N594))*(1-N595),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I594<>\"\",B595*(ABS('Population Figures'!I594-'Population Figures'!L594-'Population Figures'!O594))*(1-N595),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E595","v":0},{"$f":"'Population Figures'!F595","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F594<>\"\",B596*('Population Figures'!G595-'Population Figures'!J595)*'Scenario 3 - Nut. Analysis'!F594,B596*('Population Figures'!G595-'Population Figures'!J595)*'Scenario 3 - Nut. Analysis'!F594*'Scenario 2 Contributing Fact'!D598)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F594<>\"\",B596*('Population Figures'!H595-'Population Figures'!K595)*'Scenario 3 - Nut. Analysis'!F594,B596*('Population Figures'!H595-'Population Figures'!K595)*'Scenario 3 - Nut. Analysis'!F594*'Scenario 2 Contributing Fact'!D598)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F594<>\"\",B596*('Population Figures'!I595-'Population Figures'!L595)*'Scenario 3 - Nut. Analysis'!F594,B596*('Population Figures'!I595-'Population Figures'!L595)*'Scenario 3 - Nut. Analysis'!F594*'Scenario 2 Contributing Fact'!D598)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G594<>\"\",B596*'Population Figures'!T595*'Scenario 3 - Nut. Analysis'!G594,B596*'Population Figures'!T595*'Scenario 2 Contributing Fact'!E598)","v":0},{"$f":"B596*ABS('Population Figures'!G595-'Population Figures'!J595)*(1-C596)","v":0},{"$f":"IF('Population Figures'!H595<>\"\",B596*(ABS('Population Figures'!H595-'Population Figures'!K595))*(1-C596),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I595<>\"\",B596*(ABS('Population Figures'!I595-'Population Figures'!L595))*(1-C596),\"N/A\")","v":"N/A"},{"$f":"B596*('Population Figures'!T595)*(1-D596)","v":0},{"$f":"B596*('Population Figures'!T595)*(1-E596)","v":0},{"$f":"B596*('Population Figures'!T595)*(1-F596)","v":0},{"$f":"B596*'Population Figures'!S595*(1-G596)","v":0},{"$f":"B596*ABS('Population Figures'!G595-'Population Figures'!J595)*H596","v":0},{"$f":"IF('Population Figures'!H595<>\"\",B596*(ABS('Population Figures'!H595-'Population Figures'!K595))*H596,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I595<>\"\",B596*(ABS('Population Figures'!I595-'Population Figures'!L595))*H596,\"N/A\")","v":"N/A"},{"$f":"B596*ABS('Population Figures'!G595-'Population Figures'!J595)*(1-I596)","v":0},{"$f":"IF('Population Figures'!H595<>\"\",B596*(ABS('Population Figures'!H595-'Population Figures'!K595))*(1-I596),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I595<>\"\",B596*(ABS('Population Figures'!I595-'Population Figures'!L595))*(1-I596),\"N/A\")","v":"N/A"},{"$f":"B596*('Population Figures'!P595)*J596","v":0},{"$f":"IF('Population Figures'!Q595<>\"\",B596*('Population Figures'!Q595)*J596,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R595<>\"\",B596*('Population Figures'!R595)*J596,\"N/A\")","v":"N/A"},{"$f":"B596*'Population Figures'!S595*K596","v":0},{"$f":"B596*'Population Figures'!U595*L596","v":0},{"$f":"IF('Population Figures'!V595<>\"\",B596*'Population Figures'!V595*L596,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W595<>\"\",B596*'Population Figures'!W595*L596,\"N/A\")","v":"N/A"},{"$f":"B596*ABS('Population Figures'!G595-'Population Figures'!J595)*(1-M596)","v":0},{"$f":"IF('Population Figures'!H595<>\"\",B596*(ABS('Population Figures'!H595-'Population Figures'!K595))*(1-M596),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I595<>\"\",B596*(ABS('Population Figures'!I595-'Population Figures'!L595))*(1-M596),\"N/A\")","v":"N/A"},{"$f":"B596*ABS('Population Figures'!G595-'Population Figures'!J595-'Population Figures'!M595)*(1-N596)","v":0},{"$f":"IF('Population Figures'!H595<>\"\",B596*(ABS('Population Figures'!H595-'Population Figures'!K595-'Population Figures'!N595))*(1-N596),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I595<>\"\",B596*(ABS('Population Figures'!I595-'Population Figures'!L595-'Population Figures'!O595))*(1-N596),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E598","v":0},{"$f":"'Population Figures'!F598","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F597<>\"\",B599*('Population Figures'!G598-'Population Figures'!J598)*'Scenario 3 - Nut. Analysis'!F597,B599*('Population Figures'!G598-'Population Figures'!J598)*'Scenario 3 - Nut. Analysis'!F597*'Scenario 2 Contributing Fact'!D601)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F597<>\"\",B599*('Population Figures'!H598-'Population Figures'!K598)*'Scenario 3 - Nut. Analysis'!F597,B599*('Population Figures'!H598-'Population Figures'!K598)*'Scenario 3 - Nut. Analysis'!F597*'Scenario 2 Contributing Fact'!D601)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F597<>\"\",B599*('Population Figures'!I598-'Population Figures'!L598)*'Scenario 3 - Nut. Analysis'!F597,B599*('Population Figures'!I598-'Population Figures'!L598)*'Scenario 3 - Nut. Analysis'!F597*'Scenario 2 Contributing Fact'!D601)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G597<>\"\",B599*'Population Figures'!T598*'Scenario 3 - Nut. Analysis'!G597,B599*'Population Figures'!T598*'Scenario 2 Contributing Fact'!E601)","v":0},{"$f":"B599*ABS('Population Figures'!G598-'Population Figures'!J598)*(1-C599)","v":0},{"$f":"IF('Population Figures'!H598<>\"\",B599*(ABS('Population Figures'!H598-'Population Figures'!K598))*(1-C599),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I598<>\"\",B599*(ABS('Population Figures'!I598-'Population Figures'!L598))*(1-C599),\"N/A\")","v":"N/A"},{"$f":"B599*('Population Figures'!T598)*(1-D599)","v":0},{"$f":"B599*('Population Figures'!T598)*(1-E599)","v":0},{"$f":"B599*('Population Figures'!T598)*(1-F599)","v":0},{"$f":"B599*'Population Figures'!S598*(1-G599)","v":0},{"$f":"B599*ABS('Population Figures'!G598-'Population Figures'!J598)*H599","v":0},{"$f":"IF('Population Figures'!H598<>\"\",B599*(ABS('Population Figures'!H598-'Population Figures'!K598))*H599,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I598<>\"\",B599*(ABS('Population Figures'!I598-'Population Figures'!L598))*H599,\"N/A\")","v":"N/A"},{"$f":"B599*ABS('Population Figures'!G598-'Population Figures'!J598)*(1-I599)","v":0},{"$f":"IF('Population Figures'!H598<>\"\",B599*(ABS('Population Figures'!H598-'Population Figures'!K598))*(1-I599),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I598<>\"\",B599*(ABS('Population Figures'!I598-'Population Figures'!L598))*(1-I599),\"N/A\")","v":"N/A"},{"$f":"B599*('Population Figures'!P598)*J599","v":0},{"$f":"IF('Population Figures'!Q598<>\"\",B599*('Population Figures'!Q598)*J599,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R598<>\"\",B599*('Population Figures'!R598)*J599,\"N/A\")","v":"N/A"},{"$f":"B599*'Population Figures'!S598*K599","v":0},{"$f":"B599*'Population Figures'!U598*L599","v":0},{"$f":"IF('Population Figures'!V598<>\"\",B599*'Population Figures'!V598*L599,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W598<>\"\",B599*'Population Figures'!W598*L599,\"N/A\")","v":"N/A"},{"$f":"B599*ABS('Population Figures'!G598-'Population Figures'!J598)*(1-M599)","v":0},{"$f":"IF('Population Figures'!H598<>\"\",B599*(ABS('Population Figures'!H598-'Population Figures'!K598))*(1-M599),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I598<>\"\",B599*(ABS('Population Figures'!I598-'Population Figures'!L598))*(1-M599),\"N/A\")","v":"N/A"},{"$f":"B599*ABS('Population Figures'!G598-'Population Figures'!J598-'Population Figures'!M598)*(1-N599)","v":0},{"$f":"IF('Population Figures'!H598<>\"\",B599*(ABS('Population Figures'!H598-'Population Figures'!K598-'Population Figures'!N598))*(1-N599),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I598<>\"\",B599*(ABS('Population Figures'!I598-'Population Figures'!L598-'Population Figures'!O598))*(1-N599),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E599","v":0},{"$f":"'Population Figures'!F599","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F598<>\"\",B600*('Population Figures'!G599-'Population Figures'!J599)*'Scenario 3 - Nut. Analysis'!F598,B600*('Population Figures'!G599-'Population Figures'!J599)*'Scenario 3 - Nut. Analysis'!F598*'Scenario 2 Contributing Fact'!D602)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F598<>\"\",B600*('Population Figures'!H599-'Population Figures'!K599)*'Scenario 3 - Nut. Analysis'!F598,B600*('Population Figures'!H599-'Population Figures'!K599)*'Scenario 3 - Nut. Analysis'!F598*'Scenario 2 Contributing Fact'!D602)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F598<>\"\",B600*('Population Figures'!I599-'Population Figures'!L599)*'Scenario 3 - Nut. Analysis'!F598,B600*('Population Figures'!I599-'Population Figures'!L599)*'Scenario 3 - Nut. Analysis'!F598*'Scenario 2 Contributing Fact'!D602)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G598<>\"\",B600*'Population Figures'!T599*'Scenario 3 - Nut. Analysis'!G598,B600*'Population Figures'!T599*'Scenario 2 Contributing Fact'!E602)","v":0},{"$f":"B600*ABS('Population Figures'!G599-'Population Figures'!J599)*(1-C600)","v":0},{"$f":"IF('Population Figures'!H599<>\"\",B600*(ABS('Population Figures'!H599-'Population Figures'!K599))*(1-C600),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I599<>\"\",B600*(ABS('Population Figures'!I599-'Population Figures'!L599))*(1-C600),\"N/A\")","v":"N/A"},{"$f":"B600*('Population Figures'!T599)*(1-D600)","v":0},{"$f":"B600*('Population Figures'!T599)*(1-E600)","v":0},{"$f":"B600*('Population Figures'!T599)*(1-F600)","v":0},{"$f":"B600*'Population Figures'!S599*(1-G600)","v":0},{"$f":"B600*ABS('Population Figures'!G599-'Population Figures'!J599)*H600","v":0},{"$f":"IF('Population Figures'!H599<>\"\",B600*(ABS('Population Figures'!H599-'Population Figures'!K599))*H600,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I599<>\"\",B600*(ABS('Population Figures'!I599-'Population Figures'!L599))*H600,\"N/A\")","v":"N/A"},{"$f":"B600*ABS('Population Figures'!G599-'Population Figures'!J599)*(1-I600)","v":0},{"$f":"IF('Population Figures'!H599<>\"\",B600*(ABS('Population Figures'!H599-'Population Figures'!K599))*(1-I600),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I599<>\"\",B600*(ABS('Population Figures'!I599-'Population Figures'!L599))*(1-I600),\"N/A\")","v":"N/A"},{"$f":"B600*('Population Figures'!P599)*J600","v":0},{"$f":"IF('Population Figures'!Q599<>\"\",B600*('Population Figures'!Q599)*J600,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R599<>\"\",B600*('Population Figures'!R599)*J600,\"N/A\")","v":"N/A"},{"$f":"B600*'Population Figures'!S599*K600","v":0},{"$f":"B600*'Population Figures'!U599*L600","v":0},{"$f":"IF('Population Figures'!V599<>\"\",B600*'Population Figures'!V599*L600,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W599<>\"\",B600*'Population Figures'!W599*L600,\"N/A\")","v":"N/A"},{"$f":"B600*ABS('Population Figures'!G599-'Population Figures'!J599)*(1-M600)","v":0},{"$f":"IF('Population Figures'!H599<>\"\",B600*(ABS('Population Figures'!H599-'Population Figures'!K599))*(1-M600),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I599<>\"\",B600*(ABS('Population Figures'!I599-'Population Figures'!L599))*(1-M600),\"N/A\")","v":"N/A"},{"$f":"B600*ABS('Population Figures'!G599-'Population Figures'!J599-'Population Figures'!M599)*(1-N600)","v":0},{"$f":"IF('Population Figures'!H599<>\"\",B600*(ABS('Population Figures'!H599-'Population Figures'!K599-'Population Figures'!N599))*(1-N600),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I599<>\"\",B600*(ABS('Population Figures'!I599-'Population Figures'!L599-'Population Figures'!O599))*(1-N600),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E602","v":0},{"$f":"'Population Figures'!F602","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F601<>\"\",B603*('Population Figures'!G602-'Population Figures'!J602)*'Scenario 3 - Nut. Analysis'!F601,B603*('Population Figures'!G602-'Population Figures'!J602)*'Scenario 3 - Nut. Analysis'!F601*'Scenario 2 Contributing Fact'!D605)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F601<>\"\",B603*('Population Figures'!H602-'Population Figures'!K602)*'Scenario 3 - Nut. Analysis'!F601,B603*('Population Figures'!H602-'Population Figures'!K602)*'Scenario 3 - Nut. Analysis'!F601*'Scenario 2 Contributing Fact'!D605)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F601<>\"\",B603*('Population Figures'!I602-'Population Figures'!L602)*'Scenario 3 - Nut. Analysis'!F601,B603*('Population Figures'!I602-'Population Figures'!L602)*'Scenario 3 - Nut. Analysis'!F601*'Scenario 2 Contributing Fact'!D605)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G601<>\"\",B603*'Population Figures'!T602*'Scenario 3 - Nut. Analysis'!G601,B603*'Population Figures'!T602*'Scenario 2 Contributing Fact'!E605)","v":0},{"$f":"B603*ABS('Population Figures'!G602-'Population Figures'!J602)*(1-C603)","v":0},{"$f":"IF('Population Figures'!H602<>\"\",B603*(ABS('Population Figures'!H602-'Population Figures'!K602))*(1-C603),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I602<>\"\",B603*(ABS('Population Figures'!I602-'Population Figures'!L602))*(1-C603),\"N/A\")","v":"N/A"},{"$f":"B603*('Population Figures'!T602)*(1-D603)","v":0},{"$f":"B603*('Population Figures'!T602)*(1-E603)","v":0},{"$f":"B603*('Population Figures'!T602)*(1-F603)","v":0},{"$f":"B603*'Population Figures'!S602*(1-G603)","v":0},{"$f":"B603*ABS('Population Figures'!G602-'Population Figures'!J602)*H603","v":0},{"$f":"IF('Population Figures'!H602<>\"\",B603*(ABS('Population Figures'!H602-'Population Figures'!K602))*H603,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I602<>\"\",B603*(ABS('Population Figures'!I602-'Population Figures'!L602))*H603,\"N/A\")","v":"N/A"},{"$f":"B603*ABS('Population Figures'!G602-'Population Figures'!J602)*(1-I603)","v":0},{"$f":"IF('Population Figures'!H602<>\"\",B603*(ABS('Population Figures'!H602-'Population Figures'!K602))*(1-I603),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I602<>\"\",B603*(ABS('Population Figures'!I602-'Population Figures'!L602))*(1-I603),\"N/A\")","v":"N/A"},{"$f":"B603*('Population Figures'!P602)*J603","v":0},{"$f":"IF('Population Figures'!Q602<>\"\",B603*('Population Figures'!Q602)*J603,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R602<>\"\",B603*('Population Figures'!R602)*J603,\"N/A\")","v":"N/A"},{"$f":"B603*'Population Figures'!S602*K603","v":0},{"$f":"B603*'Population Figures'!U602*L603","v":0},{"$f":"IF('Population Figures'!V602<>\"\",B603*'Population Figures'!V602*L603,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W602<>\"\",B603*'Population Figures'!W602*L603,\"N/A\")","v":"N/A"},{"$f":"B603*ABS('Population Figures'!G602-'Population Figures'!J602)*(1-M603)","v":0},{"$f":"IF('Population Figures'!H602<>\"\",B603*(ABS('Population Figures'!H602-'Population Figures'!K602))*(1-M603),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I602<>\"\",B603*(ABS('Population Figures'!I602-'Population Figures'!L602))*(1-M603),\"N/A\")","v":"N/A"},{"$f":"B603*ABS('Population Figures'!G602-'Population Figures'!J602-'Population Figures'!M602)*(1-N603)","v":0},{"$f":"IF('Population Figures'!H602<>\"\",B603*(ABS('Population Figures'!H602-'Population Figures'!K602-'Population Figures'!N602))*(1-N603),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I602<>\"\",B603*(ABS('Population Figures'!I602-'Population Figures'!L602-'Population Figures'!O602))*(1-N603),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E603","v":0},{"$f":"'Population Figures'!F603","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F602<>\"\",B604*('Population Figures'!G603-'Population Figures'!J603)*'Scenario 3 - Nut. Analysis'!F602,B604*('Population Figures'!G603-'Population Figures'!J603)*'Scenario 3 - Nut. Analysis'!F602*'Scenario 2 Contributing Fact'!D606)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F602<>\"\",B604*('Population Figures'!H603-'Population Figures'!K603)*'Scenario 3 - Nut. Analysis'!F602,B604*('Population Figures'!H603-'Population Figures'!K603)*'Scenario 3 - Nut. Analysis'!F602*'Scenario 2 Contributing Fact'!D606)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F602<>\"\",B604*('Population Figures'!I603-'Population Figures'!L603)*'Scenario 3 - Nut. Analysis'!F602,B604*('Population Figures'!I603-'Population Figures'!L603)*'Scenario 3 - Nut. Analysis'!F602*'Scenario 2 Contributing Fact'!D606)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G602<>\"\",B604*'Population Figures'!T603*'Scenario 3 - Nut. Analysis'!G602,B604*'Population Figures'!T603*'Scenario 2 Contributing Fact'!E606)","v":0},{"$f":"B604*ABS('Population Figures'!G603-'Population Figures'!J603)*(1-C604)","v":0},{"$f":"IF('Population Figures'!H603<>\"\",B604*(ABS('Population Figures'!H603-'Population Figures'!K603))*(1-C604),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I603<>\"\",B604*(ABS('Population Figures'!I603-'Population Figures'!L603))*(1-C604),\"N/A\")","v":"N/A"},{"$f":"B604*('Population Figures'!T603)*(1-D604)","v":0},{"$f":"B604*('Population Figures'!T603)*(1-E604)","v":0},{"$f":"B604*('Population Figures'!T603)*(1-F604)","v":0},{"$f":"B604*'Population Figures'!S603*(1-G604)","v":0},{"$f":"B604*ABS('Population Figures'!G603-'Population Figures'!J603)*H604","v":0},{"$f":"IF('Population Figures'!H603<>\"\",B604*(ABS('Population Figures'!H603-'Population Figures'!K603))*H604,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I603<>\"\",B604*(ABS('Population Figures'!I603-'Population Figures'!L603))*H604,\"N/A\")","v":"N/A"},{"$f":"B604*ABS('Population Figures'!G603-'Population Figures'!J603)*(1-I604)","v":0},{"$f":"IF('Population Figures'!H603<>\"\",B604*(ABS('Population Figures'!H603-'Population Figures'!K603))*(1-I604),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I603<>\"\",B604*(ABS('Population Figures'!I603-'Population Figures'!L603))*(1-I604),\"N/A\")","v":"N/A"},{"$f":"B604*('Population Figures'!P603)*J604","v":0},{"$f":"IF('Population Figures'!Q603<>\"\",B604*('Population Figures'!Q603)*J604,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R603<>\"\",B604*('Population Figures'!R603)*J604,\"N/A\")","v":"N/A"},{"$f":"B604*'Population Figures'!S603*K604","v":0},{"$f":"B604*'Population Figures'!U603*L604","v":0},{"$f":"IF('Population Figures'!V603<>\"\",B604*'Population Figures'!V603*L604,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W603<>\"\",B604*'Population Figures'!W603*L604,\"N/A\")","v":"N/A"},{"$f":"B604*ABS('Population Figures'!G603-'Population Figures'!J603)*(1-M604)","v":0},{"$f":"IF('Population Figures'!H603<>\"\",B604*(ABS('Population Figures'!H603-'Population Figures'!K603))*(1-M604),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I603<>\"\",B604*(ABS('Population Figures'!I603-'Population Figures'!L603))*(1-M604),\"N/A\")","v":"N/A"},{"$f":"B604*ABS('Population Figures'!G603-'Population Figures'!J603-'Population Figures'!M603)*(1-N604)","v":0},{"$f":"IF('Population Figures'!H603<>\"\",B604*(ABS('Population Figures'!H603-'Population Figures'!K603-'Population Figures'!N603))*(1-N604),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I603<>\"\",B604*(ABS('Population Figures'!I603-'Population Figures'!L603-'Population Figures'!O603))*(1-N604),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E606","v":0},{"$f":"'Population Figures'!F606","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F605<>\"\",B607*('Population Figures'!G606-'Population Figures'!J606)*'Scenario 3 - Nut. Analysis'!F605,B607*('Population Figures'!G606-'Population Figures'!J606)*'Scenario 3 - Nut. Analysis'!F605*'Scenario 2 Contributing Fact'!D609)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F605<>\"\",B607*('Population Figures'!H606-'Population Figures'!K606)*'Scenario 3 - Nut. Analysis'!F605,B607*('Population Figures'!H606-'Population Figures'!K606)*'Scenario 3 - Nut. Analysis'!F605*'Scenario 2 Contributing Fact'!D609)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F605<>\"\",B607*('Population Figures'!I606-'Population Figures'!L606)*'Scenario 3 - Nut. Analysis'!F605,B607*('Population Figures'!I606-'Population Figures'!L606)*'Scenario 3 - Nut. Analysis'!F605*'Scenario 2 Contributing Fact'!D609)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G605<>\"\",B607*'Population Figures'!T606*'Scenario 3 - Nut. Analysis'!G605,B607*'Population Figures'!T606*'Scenario 2 Contributing Fact'!E609)","v":0},{"$f":"B607*ABS('Population Figures'!G606-'Population Figures'!J606)*(1-C607)","v":0},{"$f":"IF('Population Figures'!H606<>\"\",B607*(ABS('Population Figures'!H606-'Population Figures'!K606))*(1-C607),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I606<>\"\",B607*(ABS('Population Figures'!I606-'Population Figures'!L606))*(1-C607),\"N/A\")","v":"N/A"},{"$f":"B607*('Population Figures'!T606)*(1-D607)","v":0},{"$f":"B607*('Population Figures'!T606)*(1-E607)","v":0},{"$f":"B607*('Population Figures'!T606)*(1-F607)","v":0},{"$f":"B607*'Population Figures'!S606*(1-G607)","v":0},{"$f":"B607*ABS('Population Figures'!G606-'Population Figures'!J606)*H607","v":0},{"$f":"IF('Population Figures'!H606<>\"\",B607*(ABS('Population Figures'!H606-'Population Figures'!K606))*H607,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I606<>\"\",B607*(ABS('Population Figures'!I606-'Population Figures'!L606))*H607,\"N/A\")","v":"N/A"},{"$f":"B607*ABS('Population Figures'!G606-'Population Figures'!J606)*(1-I607)","v":0},{"$f":"IF('Population Figures'!H606<>\"\",B607*(ABS('Population Figures'!H606-'Population Figures'!K606))*(1-I607),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I606<>\"\",B607*(ABS('Population Figures'!I606-'Population Figures'!L606))*(1-I607),\"N/A\")","v":"N/A"},{"$f":"B607*('Population Figures'!P606)*J607","v":0},{"$f":"IF('Population Figures'!Q606<>\"\",B607*('Population Figures'!Q606)*J607,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R606<>\"\",B607*('Population Figures'!R606)*J607,\"N/A\")","v":"N/A"},{"$f":"B607*'Population Figures'!S606*K607","v":0},{"$f":"B607*'Population Figures'!U606*L607","v":0},{"$f":"IF('Population Figures'!V606<>\"\",B607*'Population Figures'!V606*L607,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W606<>\"\",B607*'Population Figures'!W606*L607,\"N/A\")","v":"N/A"},{"$f":"B607*ABS('Population Figures'!G606-'Population Figures'!J606)*(1-M607)","v":0},{"$f":"IF('Population Figures'!H606<>\"\",B607*(ABS('Population Figures'!H606-'Population Figures'!K606))*(1-M607),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I606<>\"\",B607*(ABS('Population Figures'!I606-'Population Figures'!L606))*(1-M607),\"N/A\")","v":"N/A"},{"$f":"B607*ABS('Population Figures'!G606-'Population Figures'!J606-'Population Figures'!M606)*(1-N607)","v":0},{"$f":"IF('Population Figures'!H606<>\"\",B607*(ABS('Population Figures'!H606-'Population Figures'!K606-'Population Figures'!N606))*(1-N607),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I606<>\"\",B607*(ABS('Population Figures'!I606-'Population Figures'!L606-'Population Figures'!O606))*(1-N607),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E607","v":0},{"$f":"'Population Figures'!F607","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F606<>\"\",B608*('Population Figures'!G607-'Population Figures'!J607)*'Scenario 3 - Nut. Analysis'!F606,B608*('Population Figures'!G607-'Population Figures'!J607)*'Scenario 3 - Nut. Analysis'!F606*'Scenario 2 Contributing Fact'!D610)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F606<>\"\",B608*('Population Figures'!H607-'Population Figures'!K607)*'Scenario 3 - Nut. Analysis'!F606,B608*('Population Figures'!H607-'Population Figures'!K607)*'Scenario 3 - Nut. Analysis'!F606*'Scenario 2 Contributing Fact'!D610)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F606<>\"\",B608*('Population Figures'!I607-'Population Figures'!L607)*'Scenario 3 - Nut. Analysis'!F606,B608*('Population Figures'!I607-'Population Figures'!L607)*'Scenario 3 - Nut. Analysis'!F606*'Scenario 2 Contributing Fact'!D610)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G606<>\"\",B608*'Population Figures'!T607*'Scenario 3 - Nut. Analysis'!G606,B608*'Population Figures'!T607*'Scenario 2 Contributing Fact'!E610)","v":0},{"$f":"B608*ABS('Population Figures'!G607-'Population Figures'!J607)*(1-C608)","v":0},{"$f":"IF('Population Figures'!H607<>\"\",B608*(ABS('Population Figures'!H607-'Population Figures'!K607))*(1-C608),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I607<>\"\",B608*(ABS('Population Figures'!I607-'Population Figures'!L607))*(1-C608),\"N/A\")","v":"N/A"},{"$f":"B608*('Population Figures'!T607)*(1-D608)","v":0},{"$f":"B608*('Population Figures'!T607)*(1-E608)","v":0},{"$f":"B608*('Population Figures'!T607)*(1-F608)","v":0},{"$f":"B608*'Population Figures'!S607*(1-G608)","v":0},{"$f":"B608*ABS('Population Figures'!G607-'Population Figures'!J607)*H608","v":0},{"$f":"IF('Population Figures'!H607<>\"\",B608*(ABS('Population Figures'!H607-'Population Figures'!K607))*H608,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I607<>\"\",B608*(ABS('Population Figures'!I607-'Population Figures'!L607))*H608,\"N/A\")","v":"N/A"},{"$f":"B608*ABS('Population Figures'!G607-'Population Figures'!J607)*(1-I608)","v":0},{"$f":"IF('Population Figures'!H607<>\"\",B608*(ABS('Population Figures'!H607-'Population Figures'!K607))*(1-I608),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I607<>\"\",B608*(ABS('Population Figures'!I607-'Population Figures'!L607))*(1-I608),\"N/A\")","v":"N/A"},{"$f":"B608*('Population Figures'!P607)*J608","v":0},{"$f":"IF('Population Figures'!Q607<>\"\",B608*('Population Figures'!Q607)*J608,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R607<>\"\",B608*('Population Figures'!R607)*J608,\"N/A\")","v":"N/A"},{"$f":"B608*'Population Figures'!S607*K608","v":0},{"$f":"B608*'Population Figures'!U607*L608","v":0},{"$f":"IF('Population Figures'!V607<>\"\",B608*'Population Figures'!V607*L608,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W607<>\"\",B608*'Population Figures'!W607*L608,\"N/A\")","v":"N/A"},{"$f":"B608*ABS('Population Figures'!G607-'Population Figures'!J607)*(1-M608)","v":0},{"$f":"IF('Population Figures'!H607<>\"\",B608*(ABS('Population Figures'!H607-'Population Figures'!K607))*(1-M608),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I607<>\"\",B608*(ABS('Population Figures'!I607-'Population Figures'!L607))*(1-M608),\"N/A\")","v":"N/A"},{"$f":"B608*ABS('Population Figures'!G607-'Population Figures'!J607-'Population Figures'!M607)*(1-N608)","v":0},{"$f":"IF('Population Figures'!H607<>\"\",B608*(ABS('Population Figures'!H607-'Population Figures'!K607-'Population Figures'!N607))*(1-N608),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I607<>\"\",B608*(ABS('Population Figures'!I607-'Population Figures'!L607-'Population Figures'!O607))*(1-N608),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E610","v":0},{"$f":"'Population Figures'!F610","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F609<>\"\",B611*('Population Figures'!G610-'Population Figures'!J610)*'Scenario 3 - Nut. Analysis'!F609,B611*('Population Figures'!G610-'Population Figures'!J610)*'Scenario 3 - Nut. Analysis'!F609*'Scenario 2 Contributing Fact'!D613)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F609<>\"\",B611*('Population Figures'!H610-'Population Figures'!K610)*'Scenario 3 - Nut. Analysis'!F609,B611*('Population Figures'!H610-'Population Figures'!K610)*'Scenario 3 - Nut. Analysis'!F609*'Scenario 2 Contributing Fact'!D613)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F609<>\"\",B611*('Population Figures'!I610-'Population Figures'!L610)*'Scenario 3 - Nut. Analysis'!F609,B611*('Population Figures'!I610-'Population Figures'!L610)*'Scenario 3 - Nut. Analysis'!F609*'Scenario 2 Contributing Fact'!D613)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G609<>\"\",B611*'Population Figures'!T610*'Scenario 3 - Nut. Analysis'!G609,B611*'Population Figures'!T610*'Scenario 2 Contributing Fact'!E613)","v":0},{"$f":"B611*ABS('Population Figures'!G610-'Population Figures'!J610)*(1-C611)","v":0},{"$f":"IF('Population Figures'!H610<>\"\",B611*(ABS('Population Figures'!H610-'Population Figures'!K610))*(1-C611),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I610<>\"\",B611*(ABS('Population Figures'!I610-'Population Figures'!L610))*(1-C611),\"N/A\")","v":"N/A"},{"$f":"B611*('Population Figures'!T610)*(1-D611)","v":0},{"$f":"B611*('Population Figures'!T610)*(1-E611)","v":0},{"$f":"B611*('Population Figures'!T610)*(1-F611)","v":0},{"$f":"B611*'Population Figures'!S610*(1-G611)","v":0},{"$f":"B611*ABS('Population Figures'!G610-'Population Figures'!J610)*H611","v":0},{"$f":"IF('Population Figures'!H610<>\"\",B611*(ABS('Population Figures'!H610-'Population Figures'!K610))*H611,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I610<>\"\",B611*(ABS('Population Figures'!I610-'Population Figures'!L610))*H611,\"N/A\")","v":"N/A"},{"$f":"B611*ABS('Population Figures'!G610-'Population Figures'!J610)*(1-I611)","v":0},{"$f":"IF('Population Figures'!H610<>\"\",B611*(ABS('Population Figures'!H610-'Population Figures'!K610))*(1-I611),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I610<>\"\",B611*(ABS('Population Figures'!I610-'Population Figures'!L610))*(1-I611),\"N/A\")","v":"N/A"},{"$f":"B611*('Population Figures'!P610)*J611","v":0},{"$f":"IF('Population Figures'!Q610<>\"\",B611*('Population Figures'!Q610)*J611,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R610<>\"\",B611*('Population Figures'!R610)*J611,\"N/A\")","v":"N/A"},{"$f":"B611*'Population Figures'!S610*K611","v":0},{"$f":"B611*'Population Figures'!U610*L611","v":0},{"$f":"IF('Population Figures'!V610<>\"\",B611*'Population Figures'!V610*L611,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W610<>\"\",B611*'Population Figures'!W610*L611,\"N/A\")","v":"N/A"},{"$f":"B611*ABS('Population Figures'!G610-'Population Figures'!J610)*(1-M611)","v":0},{"$f":"IF('Population Figures'!H610<>\"\",B611*(ABS('Population Figures'!H610-'Population Figures'!K610))*(1-M611),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I610<>\"\",B611*(ABS('Population Figures'!I610-'Population Figures'!L610))*(1-M611),\"N/A\")","v":"N/A"},{"$f":"B611*ABS('Population Figures'!G610-'Population Figures'!J610-'Population Figures'!M610)*(1-N611)","v":0},{"$f":"IF('Population Figures'!H610<>\"\",B611*(ABS('Population Figures'!H610-'Population Figures'!K610-'Population Figures'!N610))*(1-N611),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I610<>\"\",B611*(ABS('Population Figures'!I610-'Population Figures'!L610-'Population Figures'!O610))*(1-N611),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E611","v":0},{"$f":"'Population Figures'!F611","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F610<>\"\",B612*('Population Figures'!G611-'Population Figures'!J611)*'Scenario 3 - Nut. Analysis'!F610,B612*('Population Figures'!G611-'Population Figures'!J611)*'Scenario 3 - Nut. Analysis'!F610*'Scenario 2 Contributing Fact'!D614)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F610<>\"\",B612*('Population Figures'!H611-'Population Figures'!K611)*'Scenario 3 - Nut. Analysis'!F610,B612*('Population Figures'!H611-'Population Figures'!K611)*'Scenario 3 - Nut. Analysis'!F610*'Scenario 2 Contributing Fact'!D614)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F610<>\"\",B612*('Population Figures'!I611-'Population Figures'!L611)*'Scenario 3 - Nut. Analysis'!F610,B612*('Population Figures'!I611-'Population Figures'!L611)*'Scenario 3 - Nut. Analysis'!F610*'Scenario 2 Contributing Fact'!D614)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G610<>\"\",B612*'Population Figures'!T611*'Scenario 3 - Nut. Analysis'!G610,B612*'Population Figures'!T611*'Scenario 2 Contributing Fact'!E614)","v":0},{"$f":"B612*ABS('Population Figures'!G611-'Population Figures'!J611)*(1-C612)","v":0},{"$f":"IF('Population Figures'!H611<>\"\",B612*(ABS('Population Figures'!H611-'Population Figures'!K611))*(1-C612),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I611<>\"\",B612*(ABS('Population Figures'!I611-'Population Figures'!L611))*(1-C612),\"N/A\")","v":"N/A"},{"$f":"B612*('Population Figures'!T611)*(1-D612)","v":0},{"$f":"B612*('Population Figures'!T611)*(1-E612)","v":0},{"$f":"B612*('Population Figures'!T611)*(1-F612)","v":0},{"$f":"B612*'Population Figures'!S611*(1-G612)","v":0},{"$f":"B612*ABS('Population Figures'!G611-'Population Figures'!J611)*H612","v":0},{"$f":"IF('Population Figures'!H611<>\"\",B612*(ABS('Population Figures'!H611-'Population Figures'!K611))*H612,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I611<>\"\",B612*(ABS('Population Figures'!I611-'Population Figures'!L611))*H612,\"N/A\")","v":"N/A"},{"$f":"B612*ABS('Population Figures'!G611-'Population Figures'!J611)*(1-I612)","v":0},{"$f":"IF('Population Figures'!H611<>\"\",B612*(ABS('Population Figures'!H611-'Population Figures'!K611))*(1-I612),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I611<>\"\",B612*(ABS('Population Figures'!I611-'Population Figures'!L611))*(1-I612),\"N/A\")","v":"N/A"},{"$f":"B612*('Population Figures'!P611)*J612","v":0},{"$f":"IF('Population Figures'!Q611<>\"\",B612*('Population Figures'!Q611)*J612,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R611<>\"\",B612*('Population Figures'!R611)*J612,\"N/A\")","v":"N/A"},{"$f":"B612*'Population Figures'!S611*K612","v":0},{"$f":"B612*'Population Figures'!U611*L612","v":0},{"$f":"IF('Population Figures'!V611<>\"\",B612*'Population Figures'!V611*L612,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W611<>\"\",B612*'Population Figures'!W611*L612,\"N/A\")","v":"N/A"},{"$f":"B612*ABS('Population Figures'!G611-'Population Figures'!J611)*(1-M612)","v":0},{"$f":"IF('Population Figures'!H611<>\"\",B612*(ABS('Population Figures'!H611-'Population Figures'!K611))*(1-M612),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I611<>\"\",B612*(ABS('Population Figures'!I611-'Population Figures'!L611))*(1-M612),\"N/A\")","v":"N/A"},{"$f":"B612*ABS('Population Figures'!G611-'Population Figures'!J611-'Population Figures'!M611)*(1-N612)","v":0},{"$f":"IF('Population Figures'!H611<>\"\",B612*(ABS('Population Figures'!H611-'Population Figures'!K611-'Population Figures'!N611))*(1-N612),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I611<>\"\",B612*(ABS('Population Figures'!I611-'Population Figures'!L611-'Population Figures'!O611))*(1-N612),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E614","v":0},{"$f":"'Population Figures'!F614","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F613<>\"\",B615*('Population Figures'!G614-'Population Figures'!J614)*'Scenario 3 - Nut. Analysis'!F613,B615*('Population Figures'!G614-'Population Figures'!J614)*'Scenario 3 - Nut. Analysis'!F613*'Scenario 2 Contributing Fact'!D617)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F613<>\"\",B615*('Population Figures'!H614-'Population Figures'!K614)*'Scenario 3 - Nut. Analysis'!F613,B615*('Population Figures'!H614-'Population Figures'!K614)*'Scenario 3 - Nut. Analysis'!F613*'Scenario 2 Contributing Fact'!D617)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F613<>\"\",B615*('Population Figures'!I614-'Population Figures'!L614)*'Scenario 3 - Nut. Analysis'!F613,B615*('Population Figures'!I614-'Population Figures'!L614)*'Scenario 3 - Nut. Analysis'!F613*'Scenario 2 Contributing Fact'!D617)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G613<>\"\",B615*'Population Figures'!T614*'Scenario 3 - Nut. Analysis'!G613,B615*'Population Figures'!T614*'Scenario 2 Contributing Fact'!E617)","v":0},{"$f":"B615*ABS('Population Figures'!G614-'Population Figures'!J614)*(1-C615)","v":0},{"$f":"IF('Population Figures'!H614<>\"\",B615*(ABS('Population Figures'!H614-'Population Figures'!K614))*(1-C615),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I614<>\"\",B615*(ABS('Population Figures'!I614-'Population Figures'!L614))*(1-C615),\"N/A\")","v":"N/A"},{"$f":"B615*('Population Figures'!T614)*(1-D615)","v":0},{"$f":"B615*('Population Figures'!T614)*(1-E615)","v":0},{"$f":"B615*('Population Figures'!T614)*(1-F615)","v":0},{"$f":"B615*'Population Figures'!S614*(1-G615)","v":0},{"$f":"B615*ABS('Population Figures'!G614-'Population Figures'!J614)*H615","v":0},{"$f":"IF('Population Figures'!H614<>\"\",B615*(ABS('Population Figures'!H614-'Population Figures'!K614))*H615,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I614<>\"\",B615*(ABS('Population Figures'!I614-'Population Figures'!L614))*H615,\"N/A\")","v":"N/A"},{"$f":"B615*ABS('Population Figures'!G614-'Population Figures'!J614)*(1-I615)","v":0},{"$f":"IF('Population Figures'!H614<>\"\",B615*(ABS('Population Figures'!H614-'Population Figures'!K614))*(1-I615),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I614<>\"\",B615*(ABS('Population Figures'!I614-'Population Figures'!L614))*(1-I615),\"N/A\")","v":"N/A"},{"$f":"B615*('Population Figures'!P614)*J615","v":0},{"$f":"IF('Population Figures'!Q614<>\"\",B615*('Population Figures'!Q614)*J615,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R614<>\"\",B615*('Population Figures'!R614)*J615,\"N/A\")","v":"N/A"},{"$f":"B615*'Population Figures'!S614*K615","v":0},{"$f":"B615*'Population Figures'!U614*L615","v":0},{"$f":"IF('Population Figures'!V614<>\"\",B615*'Population Figures'!V614*L615,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W614<>\"\",B615*'Population Figures'!W614*L615,\"N/A\")","v":"N/A"},{"$f":"B615*ABS('Population Figures'!G614-'Population Figures'!J614)*(1-M615)","v":0},{"$f":"IF('Population Figures'!H614<>\"\",B615*(ABS('Population Figures'!H614-'Population Figures'!K614))*(1-M615),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I614<>\"\",B615*(ABS('Population Figures'!I614-'Population Figures'!L614))*(1-M615),\"N/A\")","v":"N/A"},{"$f":"B615*ABS('Population Figures'!G614-'Population Figures'!J614-'Population Figures'!M614)*(1-N615)","v":0},{"$f":"IF('Population Figures'!H614<>\"\",B615*(ABS('Population Figures'!H614-'Population Figures'!K614-'Population Figures'!N614))*(1-N615),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I614<>\"\",B615*(ABS('Population Figures'!I614-'Population Figures'!L614-'Population Figures'!O614))*(1-N615),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E615","v":0},{"$f":"'Population Figures'!F615","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F614<>\"\",B616*('Population Figures'!G615-'Population Figures'!J615)*'Scenario 3 - Nut. Analysis'!F614,B616*('Population Figures'!G615-'Population Figures'!J615)*'Scenario 3 - Nut. Analysis'!F614*'Scenario 2 Contributing Fact'!D618)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F614<>\"\",B616*('Population Figures'!H615-'Population Figures'!K615)*'Scenario 3 - Nut. Analysis'!F614,B616*('Population Figures'!H615-'Population Figures'!K615)*'Scenario 3 - Nut. Analysis'!F614*'Scenario 2 Contributing Fact'!D618)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F614<>\"\",B616*('Population Figures'!I615-'Population Figures'!L615)*'Scenario 3 - Nut. Analysis'!F614,B616*('Population Figures'!I615-'Population Figures'!L615)*'Scenario 3 - Nut. Analysis'!F614*'Scenario 2 Contributing Fact'!D618)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G614<>\"\",B616*'Population Figures'!T615*'Scenario 3 - Nut. Analysis'!G614,B616*'Population Figures'!T615*'Scenario 2 Contributing Fact'!E618)","v":0},{"$f":"B616*ABS('Population Figures'!G615-'Population Figures'!J615)*(1-C616)","v":0},{"$f":"IF('Population Figures'!H615<>\"\",B616*(ABS('Population Figures'!H615-'Population Figures'!K615))*(1-C616),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I615<>\"\",B616*(ABS('Population Figures'!I615-'Population Figures'!L615))*(1-C616),\"N/A\")","v":"N/A"},{"$f":"B616*('Population Figures'!T615)*(1-D616)","v":0},{"$f":"B616*('Population Figures'!T615)*(1-E616)","v":0},{"$f":"B616*('Population Figures'!T615)*(1-F616)","v":0},{"$f":"B616*'Population Figures'!S615*(1-G616)","v":0},{"$f":"B616*ABS('Population Figures'!G615-'Population Figures'!J615)*H616","v":0},{"$f":"IF('Population Figures'!H615<>\"\",B616*(ABS('Population Figures'!H615-'Population Figures'!K615))*H616,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I615<>\"\",B616*(ABS('Population Figures'!I615-'Population Figures'!L615))*H616,\"N/A\")","v":"N/A"},{"$f":"B616*ABS('Population Figures'!G615-'Population Figures'!J615)*(1-I616)","v":0},{"$f":"IF('Population Figures'!H615<>\"\",B616*(ABS('Population Figures'!H615-'Population Figures'!K615))*(1-I616),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I615<>\"\",B616*(ABS('Population Figures'!I615-'Population Figures'!L615))*(1-I616),\"N/A\")","v":"N/A"},{"$f":"B616*('Population Figures'!P615)*J616","v":0},{"$f":"IF('Population Figures'!Q615<>\"\",B616*('Population Figures'!Q615)*J616,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R615<>\"\",B616*('Population Figures'!R615)*J616,\"N/A\")","v":"N/A"},{"$f":"B616*'Population Figures'!S615*K616","v":0},{"$f":"B616*'Population Figures'!U615*L616","v":0},{"$f":"IF('Population Figures'!V615<>\"\",B616*'Population Figures'!V615*L616,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W615<>\"\",B616*'Population Figures'!W615*L616,\"N/A\")","v":"N/A"},{"$f":"B616*ABS('Population Figures'!G615-'Population Figures'!J615)*(1-M616)","v":0},{"$f":"IF('Population Figures'!H615<>\"\",B616*(ABS('Population Figures'!H615-'Population Figures'!K615))*(1-M616),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I615<>\"\",B616*(ABS('Population Figures'!I615-'Population Figures'!L615))*(1-M616),\"N/A\")","v":"N/A"},{"$f":"B616*ABS('Population Figures'!G615-'Population Figures'!J615-'Population Figures'!M615)*(1-N616)","v":0},{"$f":"IF('Population Figures'!H615<>\"\",B616*(ABS('Population Figures'!H615-'Population Figures'!K615-'Population Figures'!N615))*(1-N616),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I615<>\"\",B616*(ABS('Population Figures'!I615-'Population Figures'!L615-'Population Figures'!O615))*(1-N616),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E618","v":0},{"$f":"'Population Figures'!F618","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F617<>\"\",B619*('Population Figures'!G618-'Population Figures'!J618)*'Scenario 3 - Nut. Analysis'!F617,B619*('Population Figures'!G618-'Population Figures'!J618)*'Scenario 3 - Nut. Analysis'!F617*'Scenario 2 Contributing Fact'!D621)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F617<>\"\",B619*('Population Figures'!H618-'Population Figures'!K618)*'Scenario 3 - Nut. Analysis'!F617,B619*('Population Figures'!H618-'Population Figures'!K618)*'Scenario 3 - Nut. Analysis'!F617*'Scenario 2 Contributing Fact'!D621)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F617<>\"\",B619*('Population Figures'!I618-'Population Figures'!L618)*'Scenario 3 - Nut. Analysis'!F617,B619*('Population Figures'!I618-'Population Figures'!L618)*'Scenario 3 - Nut. Analysis'!F617*'Scenario 2 Contributing Fact'!D621)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G617<>\"\",B619*'Population Figures'!T618*'Scenario 3 - Nut. Analysis'!G617,B619*'Population Figures'!T618*'Scenario 2 Contributing Fact'!E621)","v":0},{"$f":"B619*ABS('Population Figures'!G618-'Population Figures'!J618)*(1-C619)","v":0},{"$f":"IF('Population Figures'!H618<>\"\",B619*(ABS('Population Figures'!H618-'Population Figures'!K618))*(1-C619),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I618<>\"\",B619*(ABS('Population Figures'!I618-'Population Figures'!L618))*(1-C619),\"N/A\")","v":"N/A"},{"$f":"B619*('Population Figures'!T618)*(1-D619)","v":0},{"$f":"B619*('Population Figures'!T618)*(1-E619)","v":0},{"$f":"B619*('Population Figures'!T618)*(1-F619)","v":0},{"$f":"B619*'Population Figures'!S618*(1-G619)","v":0},{"$f":"B619*ABS('Population Figures'!G618-'Population Figures'!J618)*H619","v":0},{"$f":"IF('Population Figures'!H618<>\"\",B619*(ABS('Population Figures'!H618-'Population Figures'!K618))*H619,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I618<>\"\",B619*(ABS('Population Figures'!I618-'Population Figures'!L618))*H619,\"N/A\")","v":"N/A"},{"$f":"B619*ABS('Population Figures'!G618-'Population Figures'!J618)*(1-I619)","v":0},{"$f":"IF('Population Figures'!H618<>\"\",B619*(ABS('Population Figures'!H618-'Population Figures'!K618))*(1-I619),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I618<>\"\",B619*(ABS('Population Figures'!I618-'Population Figures'!L618))*(1-I619),\"N/A\")","v":"N/A"},{"$f":"B619*('Population Figures'!P618)*J619","v":0},{"$f":"IF('Population Figures'!Q618<>\"\",B619*('Population Figures'!Q618)*J619,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R618<>\"\",B619*('Population Figures'!R618)*J619,\"N/A\")","v":"N/A"},{"$f":"B619*'Population Figures'!S618*K619","v":0},{"$f":"B619*'Population Figures'!U618*L619","v":0},{"$f":"IF('Population Figures'!V618<>\"\",B619*'Population Figures'!V618*L619,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W618<>\"\",B619*'Population Figures'!W618*L619,\"N/A\")","v":"N/A"},{"$f":"B619*ABS('Population Figures'!G618-'Population Figures'!J618)*(1-M619)","v":0},{"$f":"IF('Population Figures'!H618<>\"\",B619*(ABS('Population Figures'!H618-'Population Figures'!K618))*(1-M619),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I618<>\"\",B619*(ABS('Population Figures'!I618-'Population Figures'!L618))*(1-M619),\"N/A\")","v":"N/A"},{"$f":"B619*ABS('Population Figures'!G618-'Population Figures'!J618-'Population Figures'!M618)*(1-N619)","v":0},{"$f":"IF('Population Figures'!H618<>\"\",B619*(ABS('Population Figures'!H618-'Population Figures'!K618-'Population Figures'!N618))*(1-N619),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I618<>\"\",B619*(ABS('Population Figures'!I618-'Population Figures'!L618-'Population Figures'!O618))*(1-N619),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E619","v":0},{"$f":"'Population Figures'!F619","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F618<>\"\",B620*('Population Figures'!G619-'Population Figures'!J619)*'Scenario 3 - Nut. Analysis'!F618,B620*('Population Figures'!G619-'Population Figures'!J619)*'Scenario 3 - Nut. Analysis'!F618*'Scenario 2 Contributing Fact'!D622)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F618<>\"\",B620*('Population Figures'!H619-'Population Figures'!K619)*'Scenario 3 - Nut. Analysis'!F618,B620*('Population Figures'!H619-'Population Figures'!K619)*'Scenario 3 - Nut. Analysis'!F618*'Scenario 2 Contributing Fact'!D622)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F618<>\"\",B620*('Population Figures'!I619-'Population Figures'!L619)*'Scenario 3 - Nut. Analysis'!F618,B620*('Population Figures'!I619-'Population Figures'!L619)*'Scenario 3 - Nut. Analysis'!F618*'Scenario 2 Contributing Fact'!D622)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G618<>\"\",B620*'Population Figures'!T619*'Scenario 3 - Nut. Analysis'!G618,B620*'Population Figures'!T619*'Scenario 2 Contributing Fact'!E622)","v":0},{"$f":"B620*ABS('Population Figures'!G619-'Population Figures'!J619)*(1-C620)","v":0},{"$f":"IF('Population Figures'!H619<>\"\",B620*(ABS('Population Figures'!H619-'Population Figures'!K619))*(1-C620),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I619<>\"\",B620*(ABS('Population Figures'!I619-'Population Figures'!L619))*(1-C620),\"N/A\")","v":"N/A"},{"$f":"B620*('Population Figures'!T619)*(1-D620)","v":0},{"$f":"B620*('Population Figures'!T619)*(1-E620)","v":0},{"$f":"B620*('Population Figures'!T619)*(1-F620)","v":0},{"$f":"B620*'Population Figures'!S619*(1-G620)","v":0},{"$f":"B620*ABS('Population Figures'!G619-'Population Figures'!J619)*H620","v":0},{"$f":"IF('Population Figures'!H619<>\"\",B620*(ABS('Population Figures'!H619-'Population Figures'!K619))*H620,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I619<>\"\",B620*(ABS('Population Figures'!I619-'Population Figures'!L619))*H620,\"N/A\")","v":"N/A"},{"$f":"B620*ABS('Population Figures'!G619-'Population Figures'!J619)*(1-I620)","v":0},{"$f":"IF('Population Figures'!H619<>\"\",B620*(ABS('Population Figures'!H619-'Population Figures'!K619))*(1-I620),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I619<>\"\",B620*(ABS('Population Figures'!I619-'Population Figures'!L619))*(1-I620),\"N/A\")","v":"N/A"},{"$f":"B620*('Population Figures'!P619)*J620","v":0},{"$f":"IF('Population Figures'!Q619<>\"\",B620*('Population Figures'!Q619)*J620,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R619<>\"\",B620*('Population Figures'!R619)*J620,\"N/A\")","v":"N/A"},{"$f":"B620*'Population Figures'!S619*K620","v":0},{"$f":"B620*'Population Figures'!U619*L620","v":0},{"$f":"IF('Population Figures'!V619<>\"\",B620*'Population Figures'!V619*L620,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W619<>\"\",B620*'Population Figures'!W619*L620,\"N/A\")","v":"N/A"},{"$f":"B620*ABS('Population Figures'!G619-'Population Figures'!J619)*(1-M620)","v":0},{"$f":"IF('Population Figures'!H619<>\"\",B620*(ABS('Population Figures'!H619-'Population Figures'!K619))*(1-M620),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I619<>\"\",B620*(ABS('Population Figures'!I619-'Population Figures'!L619))*(1-M620),\"N/A\")","v":"N/A"},{"$f":"B620*ABS('Population Figures'!G619-'Population Figures'!J619-'Population Figures'!M619)*(1-N620)","v":0},{"$f":"IF('Population Figures'!H619<>\"\",B620*(ABS('Population Figures'!H619-'Population Figures'!K619-'Population Figures'!N619))*(1-N620),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I619<>\"\",B620*(ABS('Population Figures'!I619-'Population Figures'!L619-'Population Figures'!O619))*(1-N620),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E622","v":0},{"$f":"'Population Figures'!F622","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F621<>\"\",B623*('Population Figures'!G622-'Population Figures'!J622)*'Scenario 3 - Nut. Analysis'!F621,B623*('Population Figures'!G622-'Population Figures'!J622)*'Scenario 3 - Nut. Analysis'!F621*'Scenario 2 Contributing Fact'!D625)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F621<>\"\",B623*('Population Figures'!H622-'Population Figures'!K622)*'Scenario 3 - Nut. Analysis'!F621,B623*('Population Figures'!H622-'Population Figures'!K622)*'Scenario 3 - Nut. Analysis'!F621*'Scenario 2 Contributing Fact'!D625)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F621<>\"\",B623*('Population Figures'!I622-'Population Figures'!L622)*'Scenario 3 - Nut. Analysis'!F621,B623*('Population Figures'!I622-'Population Figures'!L622)*'Scenario 3 - Nut. Analysis'!F621*'Scenario 2 Contributing Fact'!D625)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G621<>\"\",B623*'Population Figures'!T622*'Scenario 3 - Nut. Analysis'!G621,B623*'Population Figures'!T622*'Scenario 2 Contributing Fact'!E625)","v":0},{"$f":"B623*ABS('Population Figures'!G622-'Population Figures'!J622)*(1-C623)","v":0},{"$f":"IF('Population Figures'!H622<>\"\",B623*(ABS('Population Figures'!H622-'Population Figures'!K622))*(1-C623),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I622<>\"\",B623*(ABS('Population Figures'!I622-'Population Figures'!L622))*(1-C623),\"N/A\")","v":"N/A"},{"$f":"B623*('Population Figures'!T622)*(1-D623)","v":0},{"$f":"B623*('Population Figures'!T622)*(1-E623)","v":0},{"$f":"B623*('Population Figures'!T622)*(1-F623)","v":0},{"$f":"B623*'Population Figures'!S622*(1-G623)","v":0},{"$f":"B623*ABS('Population Figures'!G622-'Population Figures'!J622)*H623","v":0},{"$f":"IF('Population Figures'!H622<>\"\",B623*(ABS('Population Figures'!H622-'Population Figures'!K622))*H623,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I622<>\"\",B623*(ABS('Population Figures'!I622-'Population Figures'!L622))*H623,\"N/A\")","v":"N/A"},{"$f":"B623*ABS('Population Figures'!G622-'Population Figures'!J622)*(1-I623)","v":0},{"$f":"IF('Population Figures'!H622<>\"\",B623*(ABS('Population Figures'!H622-'Population Figures'!K622))*(1-I623),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I622<>\"\",B623*(ABS('Population Figures'!I622-'Population Figures'!L622))*(1-I623),\"N/A\")","v":"N/A"},{"$f":"B623*('Population Figures'!P622)*J623","v":0},{"$f":"IF('Population Figures'!Q622<>\"\",B623*('Population Figures'!Q622)*J623,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R622<>\"\",B623*('Population Figures'!R622)*J623,\"N/A\")","v":"N/A"},{"$f":"B623*'Population Figures'!S622*K623","v":0},{"$f":"B623*'Population Figures'!U622*L623","v":0},{"$f":"IF('Population Figures'!V622<>\"\",B623*'Population Figures'!V622*L623,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W622<>\"\",B623*'Population Figures'!W622*L623,\"N/A\")","v":"N/A"},{"$f":"B623*ABS('Population Figures'!G622-'Population Figures'!J622)*(1-M623)","v":0},{"$f":"IF('Population Figures'!H622<>\"\",B623*(ABS('Population Figures'!H622-'Population Figures'!K622))*(1-M623),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I622<>\"\",B623*(ABS('Population Figures'!I622-'Population Figures'!L622))*(1-M623),\"N/A\")","v":"N/A"},{"$f":"B623*ABS('Population Figures'!G622-'Population Figures'!J622-'Population Figures'!M622)*(1-N623)","v":0},{"$f":"IF('Population Figures'!H622<>\"\",B623*(ABS('Population Figures'!H622-'Population Figures'!K622-'Population Figures'!N622))*(1-N623),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I622<>\"\",B623*(ABS('Population Figures'!I622-'Population Figures'!L622-'Population Figures'!O622))*(1-N623),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E623","v":0},{"$f":"'Population Figures'!F623","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F622<>\"\",B624*('Population Figures'!G623-'Population Figures'!J623)*'Scenario 3 - Nut. Analysis'!F622,B624*('Population Figures'!G623-'Population Figures'!J623)*'Scenario 3 - Nut. Analysis'!F622*'Scenario 2 Contributing Fact'!D626)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F622<>\"\",B624*('Population Figures'!H623-'Population Figures'!K623)*'Scenario 3 - Nut. Analysis'!F622,B624*('Population Figures'!H623-'Population Figures'!K623)*'Scenario 3 - Nut. Analysis'!F622*'Scenario 2 Contributing Fact'!D626)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F622<>\"\",B624*('Population Figures'!I623-'Population Figures'!L623)*'Scenario 3 - Nut. Analysis'!F622,B624*('Population Figures'!I623-'Population Figures'!L623)*'Scenario 3 - Nut. Analysis'!F622*'Scenario 2 Contributing Fact'!D626)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G622<>\"\",B624*'Population Figures'!T623*'Scenario 3 - Nut. Analysis'!G622,B624*'Population Figures'!T623*'Scenario 2 Contributing Fact'!E626)","v":0},{"$f":"B624*ABS('Population Figures'!G623-'Population Figures'!J623)*(1-C624)","v":0},{"$f":"IF('Population Figures'!H623<>\"\",B624*(ABS('Population Figures'!H623-'Population Figures'!K623))*(1-C624),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I623<>\"\",B624*(ABS('Population Figures'!I623-'Population Figures'!L623))*(1-C624),\"N/A\")","v":"N/A"},{"$f":"B624*('Population Figures'!T623)*(1-D624)","v":0},{"$f":"B624*('Population Figures'!T623)*(1-E624)","v":0},{"$f":"B624*('Population Figures'!T623)*(1-F624)","v":0},{"$f":"B624*'Population Figures'!S623*(1-G624)","v":0},{"$f":"B624*ABS('Population Figures'!G623-'Population Figures'!J623)*H624","v":0},{"$f":"IF('Population Figures'!H623<>\"\",B624*(ABS('Population Figures'!H623-'Population Figures'!K623))*H624,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I623<>\"\",B624*(ABS('Population Figures'!I623-'Population Figures'!L623))*H624,\"N/A\")","v":"N/A"},{"$f":"B624*ABS('Population Figures'!G623-'Population Figures'!J623)*(1-I624)","v":0},{"$f":"IF('Population Figures'!H623<>\"\",B624*(ABS('Population Figures'!H623-'Population Figures'!K623))*(1-I624),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I623<>\"\",B624*(ABS('Population Figures'!I623-'Population Figures'!L623))*(1-I624),\"N/A\")","v":"N/A"},{"$f":"B624*('Population Figures'!P623)*J624","v":0},{"$f":"IF('Population Figures'!Q623<>\"\",B624*('Population Figures'!Q623)*J624,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R623<>\"\",B624*('Population Figures'!R623)*J624,\"N/A\")","v":"N/A"},{"$f":"B624*'Population Figures'!S623*K624","v":0},{"$f":"B624*'Population Figures'!U623*L624","v":0},{"$f":"IF('Population Figures'!V623<>\"\",B624*'Population Figures'!V623*L624,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W623<>\"\",B624*'Population Figures'!W623*L624,\"N/A\")","v":"N/A"},{"$f":"B624*ABS('Population Figures'!G623-'Population Figures'!J623)*(1-M624)","v":0},{"$f":"IF('Population Figures'!H623<>\"\",B624*(ABS('Population Figures'!H623-'Population Figures'!K623))*(1-M624),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I623<>\"\",B624*(ABS('Population Figures'!I623-'Population Figures'!L623))*(1-M624),\"N/A\")","v":"N/A"},{"$f":"B624*ABS('Population Figures'!G623-'Population Figures'!J623-'Population Figures'!M623)*(1-N624)","v":0},{"$f":"IF('Population Figures'!H623<>\"\",B624*(ABS('Population Figures'!H623-'Population Figures'!K623-'Population Figures'!N623))*(1-N624),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I623<>\"\",B624*(ABS('Population Figures'!I623-'Population Figures'!L623-'Population Figures'!O623))*(1-N624),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E625","v":0},{"$f":"'Population Figures'!F625","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F624<>\"\",B626*('Population Figures'!G625-'Population Figures'!J625)*'Scenario 3 - Nut. Analysis'!F624,B626*('Population Figures'!G625-'Population Figures'!J625)*'Scenario 3 - Nut. Analysis'!F624*'Scenario 2 Contributing Fact'!D628)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F624<>\"\",B626*('Population Figures'!H625-'Population Figures'!K625)*'Scenario 3 - Nut. Analysis'!F624,B626*('Population Figures'!H625-'Population Figures'!K625)*'Scenario 3 - Nut. Analysis'!F624*'Scenario 2 Contributing Fact'!D628)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F624<>\"\",B626*('Population Figures'!I625-'Population Figures'!L625)*'Scenario 3 - Nut. Analysis'!F624,B626*('Population Figures'!I625-'Population Figures'!L625)*'Scenario 3 - Nut. Analysis'!F624*'Scenario 2 Contributing Fact'!D628)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G624<>\"\",B626*'Population Figures'!T625*'Scenario 3 - Nut. Analysis'!G624,B626*'Population Figures'!T625*'Scenario 2 Contributing Fact'!E628)","v":0},{"$f":"B626*ABS('Population Figures'!G625-'Population Figures'!J625)*(1-C626)","v":0},{"$f":"IF('Population Figures'!H625<>\"\",B626*(ABS('Population Figures'!H625-'Population Figures'!K625))*(1-C626),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I625<>\"\",B626*(ABS('Population Figures'!I625-'Population Figures'!L625))*(1-C626),\"N/A\")","v":"N/A"},{"$f":"B626*('Population Figures'!T625)*(1-D626)","v":0},{"$f":"B626*('Population Figures'!T625)*(1-E626)","v":0},{"$f":"B626*('Population Figures'!T625)*(1-F626)","v":0},{"$f":"B626*'Population Figures'!S625*(1-G626)","v":0},{"$f":"B626*ABS('Population Figures'!G625-'Population Figures'!J625)*H626","v":0},{"$f":"IF('Population Figures'!H625<>\"\",B626*(ABS('Population Figures'!H625-'Population Figures'!K625))*H626,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I625<>\"\",B626*(ABS('Population Figures'!I625-'Population Figures'!L625))*H626,\"N/A\")","v":"N/A"},{"$f":"B626*ABS('Population Figures'!G625-'Population Figures'!J625)*(1-I626)","v":0},{"$f":"IF('Population Figures'!H625<>\"\",B626*(ABS('Population Figures'!H625-'Population Figures'!K625))*(1-I626),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I625<>\"\",B626*(ABS('Population Figures'!I625-'Population Figures'!L625))*(1-I626),\"N/A\")","v":"N/A"},{"$f":"B626*('Population Figures'!P625)*J626","v":0},{"$f":"IF('Population Figures'!Q625<>\"\",B626*('Population Figures'!Q625)*J626,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R625<>\"\",B626*('Population Figures'!R625)*J626,\"N/A\")","v":"N/A"},{"$f":"B626*'Population Figures'!S625*K626","v":0},{"$f":"B626*'Population Figures'!U625*L626","v":0},{"$f":"IF('Population Figures'!V625<>\"\",B626*'Population Figures'!V625*L626,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W625<>\"\",B626*'Population Figures'!W625*L626,\"N/A\")","v":"N/A"},{"$f":"B626*ABS('Population Figures'!G625-'Population Figures'!J625)*(1-M626)","v":0},{"$f":"IF('Population Figures'!H625<>\"\",B626*(ABS('Population Figures'!H625-'Population Figures'!K625))*(1-M626),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I625<>\"\",B626*(ABS('Population Figures'!I625-'Population Figures'!L625))*(1-M626),\"N/A\")","v":"N/A"},{"$f":"B626*ABS('Population Figures'!G625-'Population Figures'!J625-'Population Figures'!M625)*(1-N626)","v":0},{"$f":"IF('Population Figures'!H625<>\"\",B626*(ABS('Population Figures'!H625-'Population Figures'!K625-'Population Figures'!N625))*(1-N626),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I625<>\"\",B626*(ABS('Population Figures'!I625-'Population Figures'!L625-'Population Figures'!O625))*(1-N626),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E628","v":0},{"$f":"'Population Figures'!F628","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F627<>\"\",B629*('Population Figures'!G628-'Population Figures'!J628)*'Scenario 3 - Nut. Analysis'!F627,B629*('Population Figures'!G628-'Population Figures'!J628)*'Scenario 3 - Nut. Analysis'!F627*'Scenario 2 Contributing Fact'!D631)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F627<>\"\",B629*('Population Figures'!H628-'Population Figures'!K628)*'Scenario 3 - Nut. Analysis'!F627,B629*('Population Figures'!H628-'Population Figures'!K628)*'Scenario 3 - Nut. Analysis'!F627*'Scenario 2 Contributing Fact'!D631)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F627<>\"\",B629*('Population Figures'!I628-'Population Figures'!L628)*'Scenario 3 - Nut. Analysis'!F627,B629*('Population Figures'!I628-'Population Figures'!L628)*'Scenario 3 - Nut. Analysis'!F627*'Scenario 2 Contributing Fact'!D631)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G627<>\"\",B629*'Population Figures'!T628*'Scenario 3 - Nut. Analysis'!G627,B629*'Population Figures'!T628*'Scenario 2 Contributing Fact'!E631)","v":0},{"$f":"B629*ABS('Population Figures'!G628-'Population Figures'!J628)*(1-C629)","v":0},{"$f":"IF('Population Figures'!H628<>\"\",B629*(ABS('Population Figures'!H628-'Population Figures'!K628))*(1-C629),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I628<>\"\",B629*(ABS('Population Figures'!I628-'Population Figures'!L628))*(1-C629),\"N/A\")","v":"N/A"},{"$f":"B629*('Population Figures'!T628)*(1-D629)","v":0},{"$f":"B629*('Population Figures'!T628)*(1-E629)","v":0},{"$f":"B629*('Population Figures'!T628)*(1-F629)","v":0},{"$f":"B629*'Population Figures'!S628*(1-G629)","v":0},{"$f":"B629*ABS('Population Figures'!G628-'Population Figures'!J628)*H629","v":0},{"$f":"IF('Population Figures'!H628<>\"\",B629*(ABS('Population Figures'!H628-'Population Figures'!K628))*H629,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I628<>\"\",B629*(ABS('Population Figures'!I628-'Population Figures'!L628))*H629,\"N/A\")","v":"N/A"},{"$f":"B629*ABS('Population Figures'!G628-'Population Figures'!J628)*(1-I629)","v":0},{"$f":"IF('Population Figures'!H628<>\"\",B629*(ABS('Population Figures'!H628-'Population Figures'!K628))*(1-I629),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I628<>\"\",B629*(ABS('Population Figures'!I628-'Population Figures'!L628))*(1-I629),\"N/A\")","v":"N/A"},{"$f":"B629*('Population Figures'!P628)*J629","v":0},{"$f":"IF('Population Figures'!Q628<>\"\",B629*('Population Figures'!Q628)*J629,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R628<>\"\",B629*('Population Figures'!R628)*J629,\"N/A\")","v":"N/A"},{"$f":"B629*'Population Figures'!S628*K629","v":0},{"$f":"B629*'Population Figures'!U628*L629","v":0},{"$f":"IF('Population Figures'!V628<>\"\",B629*'Population Figures'!V628*L629,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W628<>\"\",B629*'Population Figures'!W628*L629,\"N/A\")","v":"N/A"},{"$f":"B629*ABS('Population Figures'!G628-'Population Figures'!J628)*(1-M629)","v":0},{"$f":"IF('Population Figures'!H628<>\"\",B629*(ABS('Population Figures'!H628-'Population Figures'!K628))*(1-M629),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I628<>\"\",B629*(ABS('Population Figures'!I628-'Population Figures'!L628))*(1-M629),\"N/A\")","v":"N/A"},{"$f":"B629*ABS('Population Figures'!G628-'Population Figures'!J628-'Population Figures'!M628)*(1-N629)","v":0},{"$f":"IF('Population Figures'!H628<>\"\",B629*(ABS('Population Figures'!H628-'Population Figures'!K628-'Population Figures'!N628))*(1-N629),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I628<>\"\",B629*(ABS('Population Figures'!I628-'Population Figures'!L628-'Population Figures'!O628))*(1-N629),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E631","v":0},{"$f":"'Population Figures'!F631","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F630<>\"\",B632*('Population Figures'!G631-'Population Figures'!J631)*'Scenario 3 - Nut. Analysis'!F630,B632*('Population Figures'!G631-'Population Figures'!J631)*'Scenario 3 - Nut. Analysis'!F630*'Scenario 2 Contributing Fact'!D634)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F630<>\"\",B632*('Population Figures'!H631-'Population Figures'!K631)*'Scenario 3 - Nut. Analysis'!F630,B632*('Population Figures'!H631-'Population Figures'!K631)*'Scenario 3 - Nut. Analysis'!F630*'Scenario 2 Contributing Fact'!D634)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F630<>\"\",B632*('Population Figures'!I631-'Population Figures'!L631)*'Scenario 3 - Nut. Analysis'!F630,B632*('Population Figures'!I631-'Population Figures'!L631)*'Scenario 3 - Nut. Analysis'!F630*'Scenario 2 Contributing Fact'!D634)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G630<>\"\",B632*'Population Figures'!T631*'Scenario 3 - Nut. Analysis'!G630,B632*'Population Figures'!T631*'Scenario 2 Contributing Fact'!E634)","v":0},{"$f":"B632*ABS('Population Figures'!G631-'Population Figures'!J631)*(1-C632)","v":0},{"$f":"IF('Population Figures'!H631<>\"\",B632*(ABS('Population Figures'!H631-'Population Figures'!K631))*(1-C632),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I631<>\"\",B632*(ABS('Population Figures'!I631-'Population Figures'!L631))*(1-C632),\"N/A\")","v":"N/A"},{"$f":"B632*('Population Figures'!T631)*(1-D632)","v":0},{"$f":"B632*('Population Figures'!T631)*(1-E632)","v":0},{"$f":"B632*('Population Figures'!T631)*(1-F632)","v":0},{"$f":"B632*'Population Figures'!S631*(1-G632)","v":0},{"$f":"B632*ABS('Population Figures'!G631-'Population Figures'!J631)*H632","v":0},{"$f":"IF('Population Figures'!H631<>\"\",B632*(ABS('Population Figures'!H631-'Population Figures'!K631))*H632,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I631<>\"\",B632*(ABS('Population Figures'!I631-'Population Figures'!L631))*H632,\"N/A\")","v":"N/A"},{"$f":"B632*ABS('Population Figures'!G631-'Population Figures'!J631)*(1-I632)","v":0},{"$f":"IF('Population Figures'!H631<>\"\",B632*(ABS('Population Figures'!H631-'Population Figures'!K631))*(1-I632),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I631<>\"\",B632*(ABS('Population Figures'!I631-'Population Figures'!L631))*(1-I632),\"N/A\")","v":"N/A"},{"$f":"B632*('Population Figures'!P631)*J632","v":0},{"$f":"IF('Population Figures'!Q631<>\"\",B632*('Population Figures'!Q631)*J632,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R631<>\"\",B632*('Population Figures'!R631)*J632,\"N/A\")","v":"N/A"},{"$f":"B632*'Population Figures'!S631*K632","v":0},{"$f":"B632*'Population Figures'!U631*L632","v":0},{"$f":"IF('Population Figures'!V631<>\"\",B632*'Population Figures'!V631*L632,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W631<>\"\",B632*'Population Figures'!W631*L632,\"N/A\")","v":"N/A"},{"$f":"B632*ABS('Population Figures'!G631-'Population Figures'!J631)*(1-M632)","v":0},{"$f":"IF('Population Figures'!H631<>\"\",B632*(ABS('Population Figures'!H631-'Population Figures'!K631))*(1-M632),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I631<>\"\",B632*(ABS('Population Figures'!I631-'Population Figures'!L631))*(1-M632),\"N/A\")","v":"N/A"},{"$f":"B632*ABS('Population Figures'!G631-'Population Figures'!J631-'Population Figures'!M631)*(1-N632)","v":0},{"$f":"IF('Population Figures'!H631<>\"\",B632*(ABS('Population Figures'!H631-'Population Figures'!K631-'Population Figures'!N631))*(1-N632),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I631<>\"\",B632*(ABS('Population Figures'!I631-'Population Figures'!L631-'Population Figures'!O631))*(1-N632),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E632","v":0},{"$f":"'Population Figures'!F632","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F631<>\"\",B633*('Population Figures'!G632-'Population Figures'!J632)*'Scenario 3 - Nut. Analysis'!F631,B633*('Population Figures'!G632-'Population Figures'!J632)*'Scenario 3 - Nut. Analysis'!F631*'Scenario 2 Contributing Fact'!D635)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F631<>\"\",B633*('Population Figures'!H632-'Population Figures'!K632)*'Scenario 3 - Nut. Analysis'!F631,B633*('Population Figures'!H632-'Population Figures'!K632)*'Scenario 3 - Nut. Analysis'!F631*'Scenario 2 Contributing Fact'!D635)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F631<>\"\",B633*('Population Figures'!I632-'Population Figures'!L632)*'Scenario 3 - Nut. Analysis'!F631,B633*('Population Figures'!I632-'Population Figures'!L632)*'Scenario 3 - Nut. Analysis'!F631*'Scenario 2 Contributing Fact'!D635)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G631<>\"\",B633*'Population Figures'!T632*'Scenario 3 - Nut. Analysis'!G631,B633*'Population Figures'!T632*'Scenario 2 Contributing Fact'!E635)","v":0},{"$f":"B633*ABS('Population Figures'!G632-'Population Figures'!J632)*(1-C633)","v":0},{"$f":"IF('Population Figures'!H632<>\"\",B633*(ABS('Population Figures'!H632-'Population Figures'!K632))*(1-C633),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I632<>\"\",B633*(ABS('Population Figures'!I632-'Population Figures'!L632))*(1-C633),\"N/A\")","v":"N/A"},{"$f":"B633*('Population Figures'!T632)*(1-D633)","v":0},{"$f":"B633*('Population Figures'!T632)*(1-E633)","v":0},{"$f":"B633*('Population Figures'!T632)*(1-F633)","v":0},{"$f":"B633*'Population Figures'!S632*(1-G633)","v":0},{"$f":"B633*ABS('Population Figures'!G632-'Population Figures'!J632)*H633","v":0},{"$f":"IF('Population Figures'!H632<>\"\",B633*(ABS('Population Figures'!H632-'Population Figures'!K632))*H633,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I632<>\"\",B633*(ABS('Population Figures'!I632-'Population Figures'!L632))*H633,\"N/A\")","v":"N/A"},{"$f":"B633*ABS('Population Figures'!G632-'Population Figures'!J632)*(1-I633)","v":0},{"$f":"IF('Population Figures'!H632<>\"\",B633*(ABS('Population Figures'!H632-'Population Figures'!K632))*(1-I633),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I632<>\"\",B633*(ABS('Population Figures'!I632-'Population Figures'!L632))*(1-I633),\"N/A\")","v":"N/A"},{"$f":"B633*('Population Figures'!P632)*J633","v":0},{"$f":"IF('Population Figures'!Q632<>\"\",B633*('Population Figures'!Q632)*J633,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R632<>\"\",B633*('Population Figures'!R632)*J633,\"N/A\")","v":"N/A"},{"$f":"B633*'Population Figures'!S632*K633","v":0},{"$f":"B633*'Population Figures'!U632*L633","v":0},{"$f":"IF('Population Figures'!V632<>\"\",B633*'Population Figures'!V632*L633,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W632<>\"\",B633*'Population Figures'!W632*L633,\"N/A\")","v":"N/A"},{"$f":"B633*ABS('Population Figures'!G632-'Population Figures'!J632)*(1-M633)","v":0},{"$f":"IF('Population Figures'!H632<>\"\",B633*(ABS('Population Figures'!H632-'Population Figures'!K632))*(1-M633),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I632<>\"\",B633*(ABS('Population Figures'!I632-'Population Figures'!L632))*(1-M633),\"N/A\")","v":"N/A"},{"$f":"B633*ABS('Population Figures'!G632-'Population Figures'!J632-'Population Figures'!M632)*(1-N633)","v":0},{"$f":"IF('Population Figures'!H632<>\"\",B633*(ABS('Population Figures'!H632-'Population Figures'!K632-'Population Figures'!N632))*(1-N633),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I632<>\"\",B633*(ABS('Population Figures'!I632-'Population Figures'!L632-'Population Figures'!O632))*(1-N633),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E635","v":0},{"$f":"'Population Figures'!F635","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F634<>\"\",B636*('Population Figures'!G635-'Population Figures'!J635)*'Scenario 3 - Nut. Analysis'!F634,B636*('Population Figures'!G635-'Population Figures'!J635)*'Scenario 3 - Nut. Analysis'!F634*'Scenario 2 Contributing Fact'!D638)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F634<>\"\",B636*('Population Figures'!H635-'Population Figures'!K635)*'Scenario 3 - Nut. Analysis'!F634,B636*('Population Figures'!H635-'Population Figures'!K635)*'Scenario 3 - Nut. Analysis'!F634*'Scenario 2 Contributing Fact'!D638)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F634<>\"\",B636*('Population Figures'!I635-'Population Figures'!L635)*'Scenario 3 - Nut. Analysis'!F634,B636*('Population Figures'!I635-'Population Figures'!L635)*'Scenario 3 - Nut. Analysis'!F634*'Scenario 2 Contributing Fact'!D638)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G634<>\"\",B636*'Population Figures'!T635*'Scenario 3 - Nut. Analysis'!G634,B636*'Population Figures'!T635*'Scenario 2 Contributing Fact'!E638)","v":0},{"$f":"B636*ABS('Population Figures'!G635-'Population Figures'!J635)*(1-C636)","v":0},{"$f":"IF('Population Figures'!H635<>\"\",B636*(ABS('Population Figures'!H635-'Population Figures'!K635))*(1-C636),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I635<>\"\",B636*(ABS('Population Figures'!I635-'Population Figures'!L635))*(1-C636),\"N/A\")","v":"N/A"},{"$f":"B636*('Population Figures'!T635)*(1-D636)","v":0},{"$f":"B636*('Population Figures'!T635)*(1-E636)","v":0},{"$f":"B636*('Population Figures'!T635)*(1-F636)","v":0},{"$f":"B636*'Population Figures'!S635*(1-G636)","v":0},{"$f":"B636*ABS('Population Figures'!G635-'Population Figures'!J635)*H636","v":0},{"$f":"IF('Population Figures'!H635<>\"\",B636*(ABS('Population Figures'!H635-'Population Figures'!K635))*H636,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I635<>\"\",B636*(ABS('Population Figures'!I635-'Population Figures'!L635))*H636,\"N/A\")","v":"N/A"},{"$f":"B636*ABS('Population Figures'!G635-'Population Figures'!J635)*(1-I636)","v":0},{"$f":"IF('Population Figures'!H635<>\"\",B636*(ABS('Population Figures'!H635-'Population Figures'!K635))*(1-I636),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I635<>\"\",B636*(ABS('Population Figures'!I635-'Population Figures'!L635))*(1-I636),\"N/A\")","v":"N/A"},{"$f":"B636*('Population Figures'!P635)*J636","v":0},{"$f":"IF('Population Figures'!Q635<>\"\",B636*('Population Figures'!Q635)*J636,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R635<>\"\",B636*('Population Figures'!R635)*J636,\"N/A\")","v":"N/A"},{"$f":"B636*'Population Figures'!S635*K636","v":0},{"$f":"B636*'Population Figures'!U635*L636","v":0},{"$f":"IF('Population Figures'!V635<>\"\",B636*'Population Figures'!V635*L636,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W635<>\"\",B636*'Population Figures'!W635*L636,\"N/A\")","v":"N/A"},{"$f":"B636*ABS('Population Figures'!G635-'Population Figures'!J635)*(1-M636)","v":0},{"$f":"IF('Population Figures'!H635<>\"\",B636*(ABS('Population Figures'!H635-'Population Figures'!K635))*(1-M636),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I635<>\"\",B636*(ABS('Population Figures'!I635-'Population Figures'!L635))*(1-M636),\"N/A\")","v":"N/A"},{"$f":"B636*ABS('Population Figures'!G635-'Population Figures'!J635-'Population Figures'!M635)*(1-N636)","v":0},{"$f":"IF('Population Figures'!H635<>\"\",B636*(ABS('Population Figures'!H635-'Population Figures'!K635-'Population Figures'!N635))*(1-N636),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I635<>\"\",B636*(ABS('Population Figures'!I635-'Population Figures'!L635-'Population Figures'!O635))*(1-N636),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E636","v":0},{"$f":"'Population Figures'!F636","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F635<>\"\",B637*('Population Figures'!G636-'Population Figures'!J636)*'Scenario 3 - Nut. Analysis'!F635,B637*('Population Figures'!G636-'Population Figures'!J636)*'Scenario 3 - Nut. Analysis'!F635*'Scenario 2 Contributing Fact'!D639)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F635<>\"\",B637*('Population Figures'!H636-'Population Figures'!K636)*'Scenario 3 - Nut. Analysis'!F635,B637*('Population Figures'!H636-'Population Figures'!K636)*'Scenario 3 - Nut. Analysis'!F635*'Scenario 2 Contributing Fact'!D639)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F635<>\"\",B637*('Population Figures'!I636-'Population Figures'!L636)*'Scenario 3 - Nut. Analysis'!F635,B637*('Population Figures'!I636-'Population Figures'!L636)*'Scenario 3 - Nut. Analysis'!F635*'Scenario 2 Contributing Fact'!D639)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G635<>\"\",B637*'Population Figures'!T636*'Scenario 3 - Nut. Analysis'!G635,B637*'Population Figures'!T636*'Scenario 2 Contributing Fact'!E639)","v":0},{"$f":"B637*ABS('Population Figures'!G636-'Population Figures'!J636)*(1-C637)","v":0},{"$f":"IF('Population Figures'!H636<>\"\",B637*(ABS('Population Figures'!H636-'Population Figures'!K636))*(1-C637),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I636<>\"\",B637*(ABS('Population Figures'!I636-'Population Figures'!L636))*(1-C637),\"N/A\")","v":"N/A"},{"$f":"B637*('Population Figures'!T636)*(1-D637)","v":0},{"$f":"B637*('Population Figures'!T636)*(1-E637)","v":0},{"$f":"B637*('Population Figures'!T636)*(1-F637)","v":0},{"$f":"B637*'Population Figures'!S636*(1-G637)","v":0},{"$f":"B637*ABS('Population Figures'!G636-'Population Figures'!J636)*H637","v":0},{"$f":"IF('Population Figures'!H636<>\"\",B637*(ABS('Population Figures'!H636-'Population Figures'!K636))*H637,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I636<>\"\",B637*(ABS('Population Figures'!I636-'Population Figures'!L636))*H637,\"N/A\")","v":"N/A"},{"$f":"B637*ABS('Population Figures'!G636-'Population Figures'!J636)*(1-I637)","v":0},{"$f":"IF('Population Figures'!H636<>\"\",B637*(ABS('Population Figures'!H636-'Population Figures'!K636))*(1-I637),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I636<>\"\",B637*(ABS('Population Figures'!I636-'Population Figures'!L636))*(1-I637),\"N/A\")","v":"N/A"},{"$f":"B637*('Population Figures'!P636)*J637","v":0},{"$f":"IF('Population Figures'!Q636<>\"\",B637*('Population Figures'!Q636)*J637,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R636<>\"\",B637*('Population Figures'!R636)*J637,\"N/A\")","v":"N/A"},{"$f":"B637*'Population Figures'!S636*K637","v":0},{"$f":"B637*'Population Figures'!U636*L637","v":0},{"$f":"IF('Population Figures'!V636<>\"\",B637*'Population Figures'!V636*L637,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W636<>\"\",B637*'Population Figures'!W636*L637,\"N/A\")","v":"N/A"},{"$f":"B637*ABS('Population Figures'!G636-'Population Figures'!J636)*(1-M637)","v":0},{"$f":"IF('Population Figures'!H636<>\"\",B637*(ABS('Population Figures'!H636-'Population Figures'!K636))*(1-M637),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I636<>\"\",B637*(ABS('Population Figures'!I636-'Population Figures'!L636))*(1-M637),\"N/A\")","v":"N/A"},{"$f":"B637*ABS('Population Figures'!G636-'Population Figures'!J636-'Population Figures'!M636)*(1-N637)","v":0},{"$f":"IF('Population Figures'!H636<>\"\",B637*(ABS('Population Figures'!H636-'Population Figures'!K636-'Population Figures'!N636))*(1-N637),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I636<>\"\",B637*(ABS('Population Figures'!I636-'Population Figures'!L636-'Population Figures'!O636))*(1-N637),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E639","v":0},{"$f":"'Population Figures'!F639","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F638<>\"\",B640*('Population Figures'!G639-'Population Figures'!J639)*'Scenario 3 - Nut. Analysis'!F638,B640*('Population Figures'!G639-'Population Figures'!J639)*'Scenario 3 - Nut. Analysis'!F638*'Scenario 2 Contributing Fact'!D642)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F638<>\"\",B640*('Population Figures'!H639-'Population Figures'!K639)*'Scenario 3 - Nut. Analysis'!F638,B640*('Population Figures'!H639-'Population Figures'!K639)*'Scenario 3 - Nut. Analysis'!F638*'Scenario 2 Contributing Fact'!D642)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F638<>\"\",B640*('Population Figures'!I639-'Population Figures'!L639)*'Scenario 3 - Nut. Analysis'!F638,B640*('Population Figures'!I639-'Population Figures'!L639)*'Scenario 3 - Nut. Analysis'!F638*'Scenario 2 Contributing Fact'!D642)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G638<>\"\",B640*'Population Figures'!T639*'Scenario 3 - Nut. Analysis'!G638,B640*'Population Figures'!T639*'Scenario 2 Contributing Fact'!E642)","v":0},{"$f":"B640*ABS('Population Figures'!G639-'Population Figures'!J639)*(1-C640)","v":0},{"$f":"IF('Population Figures'!H639<>\"\",B640*(ABS('Population Figures'!H639-'Population Figures'!K639))*(1-C640),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I639<>\"\",B640*(ABS('Population Figures'!I639-'Population Figures'!L639))*(1-C640),\"N/A\")","v":"N/A"},{"$f":"B640*('Population Figures'!T639)*(1-D640)","v":0},{"$f":"B640*('Population Figures'!T639)*(1-E640)","v":0},{"$f":"B640*('Population Figures'!T639)*(1-F640)","v":0},{"$f":"B640*'Population Figures'!S639*(1-G640)","v":0},{"$f":"B640*ABS('Population Figures'!G639-'Population Figures'!J639)*H640","v":0},{"$f":"IF('Population Figures'!H639<>\"\",B640*(ABS('Population Figures'!H639-'Population Figures'!K639))*H640,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I639<>\"\",B640*(ABS('Population Figures'!I639-'Population Figures'!L639))*H640,\"N/A\")","v":"N/A"},{"$f":"B640*ABS('Population Figures'!G639-'Population Figures'!J639)*(1-I640)","v":0},{"$f":"IF('Population Figures'!H639<>\"\",B640*(ABS('Population Figures'!H639-'Population Figures'!K639))*(1-I640),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I639<>\"\",B640*(ABS('Population Figures'!I639-'Population Figures'!L639))*(1-I640),\"N/A\")","v":"N/A"},{"$f":"B640*('Population Figures'!P639)*J640","v":0},{"$f":"IF('Population Figures'!Q639<>\"\",B640*('Population Figures'!Q639)*J640,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R639<>\"\",B640*('Population Figures'!R639)*J640,\"N/A\")","v":"N/A"},{"$f":"B640*'Population Figures'!S639*K640","v":0},{"$f":"B640*'Population Figures'!U639*L640","v":0},{"$f":"IF('Population Figures'!V639<>\"\",B640*'Population Figures'!V639*L640,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W639<>\"\",B640*'Population Figures'!W639*L640,\"N/A\")","v":"N/A"},{"$f":"B640*ABS('Population Figures'!G639-'Population Figures'!J639)*(1-M640)","v":0},{"$f":"IF('Population Figures'!H639<>\"\",B640*(ABS('Population Figures'!H639-'Population Figures'!K639))*(1-M640),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I639<>\"\",B640*(ABS('Population Figures'!I639-'Population Figures'!L639))*(1-M640),\"N/A\")","v":"N/A"},{"$f":"B640*ABS('Population Figures'!G639-'Population Figures'!J639-'Population Figures'!M639)*(1-N640)","v":0},{"$f":"IF('Population Figures'!H639<>\"\",B640*(ABS('Population Figures'!H639-'Population Figures'!K639-'Population Figures'!N639))*(1-N640),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I639<>\"\",B640*(ABS('Population Figures'!I639-'Population Figures'!L639-'Population Figures'!O639))*(1-N640),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E640","v":0},{"$f":"'Population Figures'!F640","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F639<>\"\",B641*('Population Figures'!G640-'Population Figures'!J640)*'Scenario 3 - Nut. Analysis'!F639,B641*('Population Figures'!G640-'Population Figures'!J640)*'Scenario 3 - Nut. Analysis'!F639*'Scenario 2 Contributing Fact'!D643)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F639<>\"\",B641*('Population Figures'!H640-'Population Figures'!K640)*'Scenario 3 - Nut. Analysis'!F639,B641*('Population Figures'!H640-'Population Figures'!K640)*'Scenario 3 - Nut. Analysis'!F639*'Scenario 2 Contributing Fact'!D643)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F639<>\"\",B641*('Population Figures'!I640-'Population Figures'!L640)*'Scenario 3 - Nut. Analysis'!F639,B641*('Population Figures'!I640-'Population Figures'!L640)*'Scenario 3 - Nut. Analysis'!F639*'Scenario 2 Contributing Fact'!D643)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G639<>\"\",B641*'Population Figures'!T640*'Scenario 3 - Nut. Analysis'!G639,B641*'Population Figures'!T640*'Scenario 2 Contributing Fact'!E643)","v":0},{"$f":"B641*ABS('Population Figures'!G640-'Population Figures'!J640)*(1-C641)","v":0},{"$f":"IF('Population Figures'!H640<>\"\",B641*(ABS('Population Figures'!H640-'Population Figures'!K640))*(1-C641),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I640<>\"\",B641*(ABS('Population Figures'!I640-'Population Figures'!L640))*(1-C641),\"N/A\")","v":"N/A"},{"$f":"B641*('Population Figures'!T640)*(1-D641)","v":0},{"$f":"B641*('Population Figures'!T640)*(1-E641)","v":0},{"$f":"B641*('Population Figures'!T640)*(1-F641)","v":0},{"$f":"B641*'Population Figures'!S640*(1-G641)","v":0},{"$f":"B641*ABS('Population Figures'!G640-'Population Figures'!J640)*H641","v":0},{"$f":"IF('Population Figures'!H640<>\"\",B641*(ABS('Population Figures'!H640-'Population Figures'!K640))*H641,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I640<>\"\",B641*(ABS('Population Figures'!I640-'Population Figures'!L640))*H641,\"N/A\")","v":"N/A"},{"$f":"B641*ABS('Population Figures'!G640-'Population Figures'!J640)*(1-I641)","v":0},{"$f":"IF('Population Figures'!H640<>\"\",B641*(ABS('Population Figures'!H640-'Population Figures'!K640))*(1-I641),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I640<>\"\",B641*(ABS('Population Figures'!I640-'Population Figures'!L640))*(1-I641),\"N/A\")","v":"N/A"},{"$f":"B641*('Population Figures'!P640)*J641","v":0},{"$f":"IF('Population Figures'!Q640<>\"\",B641*('Population Figures'!Q640)*J641,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R640<>\"\",B641*('Population Figures'!R640)*J641,\"N/A\")","v":"N/A"},{"$f":"B641*'Population Figures'!S640*K641","v":0},{"$f":"B641*'Population Figures'!U640*L641","v":0},{"$f":"IF('Population Figures'!V640<>\"\",B641*'Population Figures'!V640*L641,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W640<>\"\",B641*'Population Figures'!W640*L641,\"N/A\")","v":"N/A"},{"$f":"B641*ABS('Population Figures'!G640-'Population Figures'!J640)*(1-M641)","v":0},{"$f":"IF('Population Figures'!H640<>\"\",B641*(ABS('Population Figures'!H640-'Population Figures'!K640))*(1-M641),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I640<>\"\",B641*(ABS('Population Figures'!I640-'Population Figures'!L640))*(1-M641),\"N/A\")","v":"N/A"},{"$f":"B641*ABS('Population Figures'!G640-'Population Figures'!J640-'Population Figures'!M640)*(1-N641)","v":0},{"$f":"IF('Population Figures'!H640<>\"\",B641*(ABS('Population Figures'!H640-'Population Figures'!K640-'Population Figures'!N640))*(1-N641),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I640<>\"\",B641*(ABS('Population Figures'!I640-'Population Figures'!L640-'Population Figures'!O640))*(1-N641),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E643","v":0},{"$f":"'Population Figures'!F643","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F642<>\"\",B644*('Population Figures'!G643-'Population Figures'!J643)*'Scenario 3 - Nut. Analysis'!F642,B644*('Population Figures'!G643-'Population Figures'!J643)*'Scenario 3 - Nut. Analysis'!F642*'Scenario 2 Contributing Fact'!D646)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F642<>\"\",B644*('Population Figures'!H643-'Population Figures'!K643)*'Scenario 3 - Nut. Analysis'!F642,B644*('Population Figures'!H643-'Population Figures'!K643)*'Scenario 3 - Nut. Analysis'!F642*'Scenario 2 Contributing Fact'!D646)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F642<>\"\",B644*('Population Figures'!I643-'Population Figures'!L643)*'Scenario 3 - Nut. Analysis'!F642,B644*('Population Figures'!I643-'Population Figures'!L643)*'Scenario 3 - Nut. Analysis'!F642*'Scenario 2 Contributing Fact'!D646)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G642<>\"\",B644*'Population Figures'!T643*'Scenario 3 - Nut. Analysis'!G642,B644*'Population Figures'!T643*'Scenario 2 Contributing Fact'!E646)","v":0},{"$f":"B644*ABS('Population Figures'!G643-'Population Figures'!J643)*(1-C644)","v":0},{"$f":"IF('Population Figures'!H643<>\"\",B644*(ABS('Population Figures'!H643-'Population Figures'!K643))*(1-C644),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I643<>\"\",B644*(ABS('Population Figures'!I643-'Population Figures'!L643))*(1-C644),\"N/A\")","v":"N/A"},{"$f":"B644*('Population Figures'!T643)*(1-D644)","v":0},{"$f":"B644*('Population Figures'!T643)*(1-E644)","v":0},{"$f":"B644*('Population Figures'!T643)*(1-F644)","v":0},{"$f":"B644*'Population Figures'!S643*(1-G644)","v":0},{"$f":"B644*ABS('Population Figures'!G643-'Population Figures'!J643)*H644","v":0},{"$f":"IF('Population Figures'!H643<>\"\",B644*(ABS('Population Figures'!H643-'Population Figures'!K643))*H644,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I643<>\"\",B644*(ABS('Population Figures'!I643-'Population Figures'!L643))*H644,\"N/A\")","v":"N/A"},{"$f":"B644*ABS('Population Figures'!G643-'Population Figures'!J643)*(1-I644)","v":0},{"$f":"IF('Population Figures'!H643<>\"\",B644*(ABS('Population Figures'!H643-'Population Figures'!K643))*(1-I644),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I643<>\"\",B644*(ABS('Population Figures'!I643-'Population Figures'!L643))*(1-I644),\"N/A\")","v":"N/A"},{"$f":"B644*('Population Figures'!P643)*J644","v":0},{"$f":"IF('Population Figures'!Q643<>\"\",B644*('Population Figures'!Q643)*J644,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R643<>\"\",B644*('Population Figures'!R643)*J644,\"N/A\")","v":"N/A"},{"$f":"B644*'Population Figures'!S643*K644","v":0},{"$f":"B644*'Population Figures'!U643*L644","v":0},{"$f":"IF('Population Figures'!V643<>\"\",B644*'Population Figures'!V643*L644,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W643<>\"\",B644*'Population Figures'!W643*L644,\"N/A\")","v":"N/A"},{"$f":"B644*ABS('Population Figures'!G643-'Population Figures'!J643)*(1-M644)","v":0},{"$f":"IF('Population Figures'!H643<>\"\",B644*(ABS('Population Figures'!H643-'Population Figures'!K643))*(1-M644),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I643<>\"\",B644*(ABS('Population Figures'!I643-'Population Figures'!L643))*(1-M644),\"N/A\")","v":"N/A"},{"$f":"B644*ABS('Population Figures'!G643-'Population Figures'!J643-'Population Figures'!M643)*(1-N644)","v":0},{"$f":"IF('Population Figures'!H643<>\"\",B644*(ABS('Population Figures'!H643-'Population Figures'!K643-'Population Figures'!N643))*(1-N644),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I643<>\"\",B644*(ABS('Population Figures'!I643-'Population Figures'!L643-'Population Figures'!O643))*(1-N644),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E644","v":0},{"$f":"'Population Figures'!F644","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F643<>\"\",B645*('Population Figures'!G644-'Population Figures'!J644)*'Scenario 3 - Nut. Analysis'!F643,B645*('Population Figures'!G644-'Population Figures'!J644)*'Scenario 3 - Nut. Analysis'!F643*'Scenario 2 Contributing Fact'!D647)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F643<>\"\",B645*('Population Figures'!H644-'Population Figures'!K644)*'Scenario 3 - Nut. Analysis'!F643,B645*('Population Figures'!H644-'Population Figures'!K644)*'Scenario 3 - Nut. Analysis'!F643*'Scenario 2 Contributing Fact'!D647)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F643<>\"\",B645*('Population Figures'!I644-'Population Figures'!L644)*'Scenario 3 - Nut. Analysis'!F643,B645*('Population Figures'!I644-'Population Figures'!L644)*'Scenario 3 - Nut. Analysis'!F643*'Scenario 2 Contributing Fact'!D647)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G643<>\"\",B645*'Population Figures'!T644*'Scenario 3 - Nut. Analysis'!G643,B645*'Population Figures'!T644*'Scenario 2 Contributing Fact'!E647)","v":0},{"$f":"B645*ABS('Population Figures'!G644-'Population Figures'!J644)*(1-C645)","v":0},{"$f":"IF('Population Figures'!H644<>\"\",B645*(ABS('Population Figures'!H644-'Population Figures'!K644))*(1-C645),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I644<>\"\",B645*(ABS('Population Figures'!I644-'Population Figures'!L644))*(1-C645),\"N/A\")","v":"N/A"},{"$f":"B645*('Population Figures'!T644)*(1-D645)","v":0},{"$f":"B645*('Population Figures'!T644)*(1-E645)","v":0},{"$f":"B645*('Population Figures'!T644)*(1-F645)","v":0},{"$f":"B645*'Population Figures'!S644*(1-G645)","v":0},{"$f":"B645*ABS('Population Figures'!G644-'Population Figures'!J644)*H645","v":0},{"$f":"IF('Population Figures'!H644<>\"\",B645*(ABS('Population Figures'!H644-'Population Figures'!K644))*H645,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I644<>\"\",B645*(ABS('Population Figures'!I644-'Population Figures'!L644))*H645,\"N/A\")","v":"N/A"},{"$f":"B645*ABS('Population Figures'!G644-'Population Figures'!J644)*(1-I645)","v":0},{"$f":"IF('Population Figures'!H644<>\"\",B645*(ABS('Population Figures'!H644-'Population Figures'!K644))*(1-I645),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I644<>\"\",B645*(ABS('Population Figures'!I644-'Population Figures'!L644))*(1-I645),\"N/A\")","v":"N/A"},{"$f":"B645*('Population Figures'!P644)*J645","v":0},{"$f":"IF('Population Figures'!Q644<>\"\",B645*('Population Figures'!Q644)*J645,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R644<>\"\",B645*('Population Figures'!R644)*J645,\"N/A\")","v":"N/A"},{"$f":"B645*'Population Figures'!S644*K645","v":0},{"$f":"B645*'Population Figures'!U644*L645","v":0},{"$f":"IF('Population Figures'!V644<>\"\",B645*'Population Figures'!V644*L645,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W644<>\"\",B645*'Population Figures'!W644*L645,\"N/A\")","v":"N/A"},{"$f":"B645*ABS('Population Figures'!G644-'Population Figures'!J644)*(1-M645)","v":0},{"$f":"IF('Population Figures'!H644<>\"\",B645*(ABS('Population Figures'!H644-'Population Figures'!K644))*(1-M645),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I644<>\"\",B645*(ABS('Population Figures'!I644-'Population Figures'!L644))*(1-M645),\"N/A\")","v":"N/A"},{"$f":"B645*ABS('Population Figures'!G644-'Population Figures'!J644-'Population Figures'!M644)*(1-N645)","v":0},{"$f":"IF('Population Figures'!H644<>\"\",B645*(ABS('Population Figures'!H644-'Population Figures'!K644-'Population Figures'!N644))*(1-N645),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I644<>\"\",B645*(ABS('Population Figures'!I644-'Population Figures'!L644-'Population Figures'!O644))*(1-N645),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E647","v":0},{"$f":"'Population Figures'!F647","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F646<>\"\",B648*('Population Figures'!G647-'Population Figures'!J647)*'Scenario 3 - Nut. Analysis'!F646,B648*('Population Figures'!G647-'Population Figures'!J647)*'Scenario 3 - Nut. Analysis'!F646*'Scenario 2 Contributing Fact'!D650)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F646<>\"\",B648*('Population Figures'!H647-'Population Figures'!K647)*'Scenario 3 - Nut. Analysis'!F646,B648*('Population Figures'!H647-'Population Figures'!K647)*'Scenario 3 - Nut. Analysis'!F646*'Scenario 2 Contributing Fact'!D650)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F646<>\"\",B648*('Population Figures'!I647-'Population Figures'!L647)*'Scenario 3 - Nut. Analysis'!F646,B648*('Population Figures'!I647-'Population Figures'!L647)*'Scenario 3 - Nut. Analysis'!F646*'Scenario 2 Contributing Fact'!D650)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G646<>\"\",B648*'Population Figures'!T647*'Scenario 3 - Nut. Analysis'!G646,B648*'Population Figures'!T647*'Scenario 2 Contributing Fact'!E650)","v":0},{"$f":"B648*ABS('Population Figures'!G647-'Population Figures'!J647)*(1-C648)","v":0},{"$f":"IF('Population Figures'!H647<>\"\",B648*(ABS('Population Figures'!H647-'Population Figures'!K647))*(1-C648),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I647<>\"\",B648*(ABS('Population Figures'!I647-'Population Figures'!L647))*(1-C648),\"N/A\")","v":"N/A"},{"$f":"B648*('Population Figures'!T647)*(1-D648)","v":0},{"$f":"B648*('Population Figures'!T647)*(1-E648)","v":0},{"$f":"B648*('Population Figures'!T647)*(1-F648)","v":0},{"$f":"B648*'Population Figures'!S647*(1-G648)","v":0},{"$f":"B648*ABS('Population Figures'!G647-'Population Figures'!J647)*H648","v":0},{"$f":"IF('Population Figures'!H647<>\"\",B648*(ABS('Population Figures'!H647-'Population Figures'!K647))*H648,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I647<>\"\",B648*(ABS('Population Figures'!I647-'Population Figures'!L647))*H648,\"N/A\")","v":"N/A"},{"$f":"B648*ABS('Population Figures'!G647-'Population Figures'!J647)*(1-I648)","v":0},{"$f":"IF('Population Figures'!H647<>\"\",B648*(ABS('Population Figures'!H647-'Population Figures'!K647))*(1-I648),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I647<>\"\",B648*(ABS('Population Figures'!I647-'Population Figures'!L647))*(1-I648),\"N/A\")","v":"N/A"},{"$f":"B648*('Population Figures'!P647)*J648","v":0},{"$f":"IF('Population Figures'!Q647<>\"\",B648*('Population Figures'!Q647)*J648,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R647<>\"\",B648*('Population Figures'!R647)*J648,\"N/A\")","v":"N/A"},{"$f":"B648*'Population Figures'!S647*K648","v":0},{"$f":"B648*'Population Figures'!U647*L648","v":0},{"$f":"IF('Population Figures'!V647<>\"\",B648*'Population Figures'!V647*L648,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W647<>\"\",B648*'Population Figures'!W647*L648,\"N/A\")","v":"N/A"},{"$f":"B648*ABS('Population Figures'!G647-'Population Figures'!J647)*(1-M648)","v":0},{"$f":"IF('Population Figures'!H647<>\"\",B648*(ABS('Population Figures'!H647-'Population Figures'!K647))*(1-M648),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I647<>\"\",B648*(ABS('Population Figures'!I647-'Population Figures'!L647))*(1-M648),\"N/A\")","v":"N/A"},{"$f":"B648*ABS('Population Figures'!G647-'Population Figures'!J647-'Population Figures'!M647)*(1-N648)","v":0},{"$f":"IF('Population Figures'!H647<>\"\",B648*(ABS('Population Figures'!H647-'Population Figures'!K647-'Population Figures'!N647))*(1-N648),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I647<>\"\",B648*(ABS('Population Figures'!I647-'Population Figures'!L647-'Population Figures'!O647))*(1-N648),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E648","v":0},{"$f":"'Population Figures'!F648","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F647<>\"\",B649*('Population Figures'!G648-'Population Figures'!J648)*'Scenario 3 - Nut. Analysis'!F647,B649*('Population Figures'!G648-'Population Figures'!J648)*'Scenario 3 - Nut. Analysis'!F647*'Scenario 2 Contributing Fact'!D651)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F647<>\"\",B649*('Population Figures'!H648-'Population Figures'!K648)*'Scenario 3 - Nut. Analysis'!F647,B649*('Population Figures'!H648-'Population Figures'!K648)*'Scenario 3 - Nut. Analysis'!F647*'Scenario 2 Contributing Fact'!D651)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F647<>\"\",B649*('Population Figures'!I648-'Population Figures'!L648)*'Scenario 3 - Nut. Analysis'!F647,B649*('Population Figures'!I648-'Population Figures'!L648)*'Scenario 3 - Nut. Analysis'!F647*'Scenario 2 Contributing Fact'!D651)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G647<>\"\",B649*'Population Figures'!T648*'Scenario 3 - Nut. Analysis'!G647,B649*'Population Figures'!T648*'Scenario 2 Contributing Fact'!E651)","v":0},{"$f":"B649*ABS('Population Figures'!G648-'Population Figures'!J648)*(1-C649)","v":0},{"$f":"IF('Population Figures'!H648<>\"\",B649*(ABS('Population Figures'!H648-'Population Figures'!K648))*(1-C649),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I648<>\"\",B649*(ABS('Population Figures'!I648-'Population Figures'!L648))*(1-C649),\"N/A\")","v":"N/A"},{"$f":"B649*('Population Figures'!T648)*(1-D649)","v":0},{"$f":"B649*('Population Figures'!T648)*(1-E649)","v":0},{"$f":"B649*('Population Figures'!T648)*(1-F649)","v":0},{"$f":"B649*'Population Figures'!S648*(1-G649)","v":0},{"$f":"B649*ABS('Population Figures'!G648-'Population Figures'!J648)*H649","v":0},{"$f":"IF('Population Figures'!H648<>\"\",B649*(ABS('Population Figures'!H648-'Population Figures'!K648))*H649,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I648<>\"\",B649*(ABS('Population Figures'!I648-'Population Figures'!L648))*H649,\"N/A\")","v":"N/A"},{"$f":"B649*ABS('Population Figures'!G648-'Population Figures'!J648)*(1-I649)","v":0},{"$f":"IF('Population Figures'!H648<>\"\",B649*(ABS('Population Figures'!H648-'Population Figures'!K648))*(1-I649),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I648<>\"\",B649*(ABS('Population Figures'!I648-'Population Figures'!L648))*(1-I649),\"N/A\")","v":"N/A"},{"$f":"B649*('Population Figures'!P648)*J649","v":0},{"$f":"IF('Population Figures'!Q648<>\"\",B649*('Population Figures'!Q648)*J649,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R648<>\"\",B649*('Population Figures'!R648)*J649,\"N/A\")","v":"N/A"},{"$f":"B649*'Population Figures'!S648*K649","v":0},{"$f":"B649*'Population Figures'!U648*L649","v":0},{"$f":"IF('Population Figures'!V648<>\"\",B649*'Population Figures'!V648*L649,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W648<>\"\",B649*'Population Figures'!W648*L649,\"N/A\")","v":"N/A"},{"$f":"B649*ABS('Population Figures'!G648-'Population Figures'!J648)*(1-M649)","v":0},{"$f":"IF('Population Figures'!H648<>\"\",B649*(ABS('Population Figures'!H648-'Population Figures'!K648))*(1-M649),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I648<>\"\",B649*(ABS('Population Figures'!I648-'Population Figures'!L648))*(1-M649),\"N/A\")","v":"N/A"},{"$f":"B649*ABS('Population Figures'!G648-'Population Figures'!J648-'Population Figures'!M648)*(1-N649)","v":0},{"$f":"IF('Population Figures'!H648<>\"\",B649*(ABS('Population Figures'!H648-'Population Figures'!K648-'Population Figures'!N648))*(1-N649),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I648<>\"\",B649*(ABS('Population Figures'!I648-'Population Figures'!L648-'Population Figures'!O648))*(1-N649),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E651","v":0},{"$f":"'Population Figures'!F651","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F650<>\"\",B652*('Population Figures'!G651-'Population Figures'!J651)*'Scenario 3 - Nut. Analysis'!F650,B652*('Population Figures'!G651-'Population Figures'!J651)*'Scenario 3 - Nut. Analysis'!F650*'Scenario 2 Contributing Fact'!D654)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F650<>\"\",B652*('Population Figures'!H651-'Population Figures'!K651)*'Scenario 3 - Nut. Analysis'!F650,B652*('Population Figures'!H651-'Population Figures'!K651)*'Scenario 3 - Nut. Analysis'!F650*'Scenario 2 Contributing Fact'!D654)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F650<>\"\",B652*('Population Figures'!I651-'Population Figures'!L651)*'Scenario 3 - Nut. Analysis'!F650,B652*('Population Figures'!I651-'Population Figures'!L651)*'Scenario 3 - Nut. Analysis'!F650*'Scenario 2 Contributing Fact'!D654)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G650<>\"\",B652*'Population Figures'!T651*'Scenario 3 - Nut. Analysis'!G650,B652*'Population Figures'!T651*'Scenario 2 Contributing Fact'!E654)","v":0},{"$f":"B652*ABS('Population Figures'!G651-'Population Figures'!J651)*(1-C652)","v":0},{"$f":"IF('Population Figures'!H651<>\"\",B652*(ABS('Population Figures'!H651-'Population Figures'!K651))*(1-C652),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I651<>\"\",B652*(ABS('Population Figures'!I651-'Population Figures'!L651))*(1-C652),\"N/A\")","v":"N/A"},{"$f":"B652*('Population Figures'!T651)*(1-D652)","v":0},{"$f":"B652*('Population Figures'!T651)*(1-E652)","v":0},{"$f":"B652*('Population Figures'!T651)*(1-F652)","v":0},{"$f":"B652*'Population Figures'!S651*(1-G652)","v":0},{"$f":"B652*ABS('Population Figures'!G651-'Population Figures'!J651)*H652","v":0},{"$f":"IF('Population Figures'!H651<>\"\",B652*(ABS('Population Figures'!H651-'Population Figures'!K651))*H652,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I651<>\"\",B652*(ABS('Population Figures'!I651-'Population Figures'!L651))*H652,\"N/A\")","v":"N/A"},{"$f":"B652*ABS('Population Figures'!G651-'Population Figures'!J651)*(1-I652)","v":0},{"$f":"IF('Population Figures'!H651<>\"\",B652*(ABS('Population Figures'!H651-'Population Figures'!K651))*(1-I652),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I651<>\"\",B652*(ABS('Population Figures'!I651-'Population Figures'!L651))*(1-I652),\"N/A\")","v":"N/A"},{"$f":"B652*('Population Figures'!P651)*J652","v":0},{"$f":"IF('Population Figures'!Q651<>\"\",B652*('Population Figures'!Q651)*J652,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R651<>\"\",B652*('Population Figures'!R651)*J652,\"N/A\")","v":"N/A"},{"$f":"B652*'Population Figures'!S651*K652","v":0},{"$f":"B652*'Population Figures'!U651*L652","v":0},{"$f":"IF('Population Figures'!V651<>\"\",B652*'Population Figures'!V651*L652,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W651<>\"\",B652*'Population Figures'!W651*L652,\"N/A\")","v":"N/A"},{"$f":"B652*ABS('Population Figures'!G651-'Population Figures'!J651)*(1-M652)","v":0},{"$f":"IF('Population Figures'!H651<>\"\",B652*(ABS('Population Figures'!H651-'Population Figures'!K651))*(1-M652),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I651<>\"\",B652*(ABS('Population Figures'!I651-'Population Figures'!L651))*(1-M652),\"N/A\")","v":"N/A"},{"$f":"B652*ABS('Population Figures'!G651-'Population Figures'!J651-'Population Figures'!M651)*(1-N652)","v":0},{"$f":"IF('Population Figures'!H651<>\"\",B652*(ABS('Population Figures'!H651-'Population Figures'!K651-'Population Figures'!N651))*(1-N652),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I651<>\"\",B652*(ABS('Population Figures'!I651-'Population Figures'!L651-'Population Figures'!O651))*(1-N652),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E652","v":0},{"$f":"'Population Figures'!F652","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F651<>\"\",B653*('Population Figures'!G652-'Population Figures'!J652)*'Scenario 3 - Nut. Analysis'!F651,B653*('Population Figures'!G652-'Population Figures'!J652)*'Scenario 3 - Nut. Analysis'!F651*'Scenario 2 Contributing Fact'!D655)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F651<>\"\",B653*('Population Figures'!H652-'Population Figures'!K652)*'Scenario 3 - Nut. Analysis'!F651,B653*('Population Figures'!H652-'Population Figures'!K652)*'Scenario 3 - Nut. Analysis'!F651*'Scenario 2 Contributing Fact'!D655)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F651<>\"\",B653*('Population Figures'!I652-'Population Figures'!L652)*'Scenario 3 - Nut. Analysis'!F651,B653*('Population Figures'!I652-'Population Figures'!L652)*'Scenario 3 - Nut. Analysis'!F651*'Scenario 2 Contributing Fact'!D655)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G651<>\"\",B653*'Population Figures'!T652*'Scenario 3 - Nut. Analysis'!G651,B653*'Population Figures'!T652*'Scenario 2 Contributing Fact'!E655)","v":0},{"$f":"B653*ABS('Population Figures'!G652-'Population Figures'!J652)*(1-C653)","v":0},{"$f":"IF('Population Figures'!H652<>\"\",B653*(ABS('Population Figures'!H652-'Population Figures'!K652))*(1-C653),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I652<>\"\",B653*(ABS('Population Figures'!I652-'Population Figures'!L652))*(1-C653),\"N/A\")","v":"N/A"},{"$f":"B653*('Population Figures'!T652)*(1-D653)","v":0},{"$f":"B653*('Population Figures'!T652)*(1-E653)","v":0},{"$f":"B653*('Population Figures'!T652)*(1-F653)","v":0},{"$f":"B653*'Population Figures'!S652*(1-G653)","v":0},{"$f":"B653*ABS('Population Figures'!G652-'Population Figures'!J652)*H653","v":0},{"$f":"IF('Population Figures'!H652<>\"\",B653*(ABS('Population Figures'!H652-'Population Figures'!K652))*H653,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I652<>\"\",B653*(ABS('Population Figures'!I652-'Population Figures'!L652))*H653,\"N/A\")","v":"N/A"},{"$f":"B653*ABS('Population Figures'!G652-'Population Figures'!J652)*(1-I653)","v":0},{"$f":"IF('Population Figures'!H652<>\"\",B653*(ABS('Population Figures'!H652-'Population Figures'!K652))*(1-I653),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I652<>\"\",B653*(ABS('Population Figures'!I652-'Population Figures'!L652))*(1-I653),\"N/A\")","v":"N/A"},{"$f":"B653*('Population Figures'!P652)*J653","v":0},{"$f":"IF('Population Figures'!Q652<>\"\",B653*('Population Figures'!Q652)*J653,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R652<>\"\",B653*('Population Figures'!R652)*J653,\"N/A\")","v":"N/A"},{"$f":"B653*'Population Figures'!S652*K653","v":0},{"$f":"B653*'Population Figures'!U652*L653","v":0},{"$f":"IF('Population Figures'!V652<>\"\",B653*'Population Figures'!V652*L653,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W652<>\"\",B653*'Population Figures'!W652*L653,\"N/A\")","v":"N/A"},{"$f":"B653*ABS('Population Figures'!G652-'Population Figures'!J652)*(1-M653)","v":0},{"$f":"IF('Population Figures'!H652<>\"\",B653*(ABS('Population Figures'!H652-'Population Figures'!K652))*(1-M653),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I652<>\"\",B653*(ABS('Population Figures'!I652-'Population Figures'!L652))*(1-M653),\"N/A\")","v":"N/A"},{"$f":"B653*ABS('Population Figures'!G652-'Population Figures'!J652-'Population Figures'!M652)*(1-N653)","v":0},{"$f":"IF('Population Figures'!H652<>\"\",B653*(ABS('Population Figures'!H652-'Population Figures'!K652-'Population Figures'!N652))*(1-N653),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I652<>\"\",B653*(ABS('Population Figures'!I652-'Population Figures'!L652-'Population Figures'!O652))*(1-N653),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E655","v":0},{"$f":"'Population Figures'!F655","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F654<>\"\",B656*('Population Figures'!G655-'Population Figures'!J655)*'Scenario 3 - Nut. Analysis'!F654,B656*('Population Figures'!G655-'Population Figures'!J655)*'Scenario 3 - Nut. Analysis'!F654*'Scenario 2 Contributing Fact'!D658)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F654<>\"\",B656*('Population Figures'!H655-'Population Figures'!K655)*'Scenario 3 - Nut. Analysis'!F654,B656*('Population Figures'!H655-'Population Figures'!K655)*'Scenario 3 - Nut. Analysis'!F654*'Scenario 2 Contributing Fact'!D658)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F654<>\"\",B656*('Population Figures'!I655-'Population Figures'!L655)*'Scenario 3 - Nut. Analysis'!F654,B656*('Population Figures'!I655-'Population Figures'!L655)*'Scenario 3 - Nut. Analysis'!F654*'Scenario 2 Contributing Fact'!D658)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G654<>\"\",B656*'Population Figures'!T655*'Scenario 3 - Nut. Analysis'!G654,B656*'Population Figures'!T655*'Scenario 2 Contributing Fact'!E658)","v":0},{"$f":"B656*ABS('Population Figures'!G655-'Population Figures'!J655)*(1-C656)","v":0},{"$f":"IF('Population Figures'!H655<>\"\",B656*(ABS('Population Figures'!H655-'Population Figures'!K655))*(1-C656),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I655<>\"\",B656*(ABS('Population Figures'!I655-'Population Figures'!L655))*(1-C656),\"N/A\")","v":"N/A"},{"$f":"B656*('Population Figures'!T655)*(1-D656)","v":0},{"$f":"B656*('Population Figures'!T655)*(1-E656)","v":0},{"$f":"B656*('Population Figures'!T655)*(1-F656)","v":0},{"$f":"B656*'Population Figures'!S655*(1-G656)","v":0},{"$f":"B656*ABS('Population Figures'!G655-'Population Figures'!J655)*H656","v":0},{"$f":"IF('Population Figures'!H655<>\"\",B656*(ABS('Population Figures'!H655-'Population Figures'!K655))*H656,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I655<>\"\",B656*(ABS('Population Figures'!I655-'Population Figures'!L655))*H656,\"N/A\")","v":"N/A"},{"$f":"B656*ABS('Population Figures'!G655-'Population Figures'!J655)*(1-I656)","v":0},{"$f":"IF('Population Figures'!H655<>\"\",B656*(ABS('Population Figures'!H655-'Population Figures'!K655))*(1-I656),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I655<>\"\",B656*(ABS('Population Figures'!I655-'Population Figures'!L655))*(1-I656),\"N/A\")","v":"N/A"},{"$f":"B656*('Population Figures'!P655)*J656","v":0},{"$f":"IF('Population Figures'!Q655<>\"\",B656*('Population Figures'!Q655)*J656,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R655<>\"\",B656*('Population Figures'!R655)*J656,\"N/A\")","v":"N/A"},{"$f":"B656*'Population Figures'!S655*K656","v":0},{"$f":"B656*'Population Figures'!U655*L656","v":0},{"$f":"IF('Population Figures'!V655<>\"\",B656*'Population Figures'!V655*L656,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W655<>\"\",B656*'Population Figures'!W655*L656,\"N/A\")","v":"N/A"},{"$f":"B656*ABS('Population Figures'!G655-'Population Figures'!J655)*(1-M656)","v":0},{"$f":"IF('Population Figures'!H655<>\"\",B656*(ABS('Population Figures'!H655-'Population Figures'!K655))*(1-M656),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I655<>\"\",B656*(ABS('Population Figures'!I655-'Population Figures'!L655))*(1-M656),\"N/A\")","v":"N/A"},{"$f":"B656*ABS('Population Figures'!G655-'Population Figures'!J655-'Population Figures'!M655)*(1-N656)","v":0},{"$f":"IF('Population Figures'!H655<>\"\",B656*(ABS('Population Figures'!H655-'Population Figures'!K655-'Population Figures'!N655))*(1-N656),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I655<>\"\",B656*(ABS('Population Figures'!I655-'Population Figures'!L655-'Population Figures'!O655))*(1-N656),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E656","v":0},{"$f":"'Population Figures'!F656","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F655<>\"\",B657*('Population Figures'!G656-'Population Figures'!J656)*'Scenario 3 - Nut. Analysis'!F655,B657*('Population Figures'!G656-'Population Figures'!J656)*'Scenario 3 - Nut. Analysis'!F655*'Scenario 2 Contributing Fact'!D659)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F655<>\"\",B657*('Population Figures'!H656-'Population Figures'!K656)*'Scenario 3 - Nut. Analysis'!F655,B657*('Population Figures'!H656-'Population Figures'!K656)*'Scenario 3 - Nut. Analysis'!F655*'Scenario 2 Contributing Fact'!D659)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F655<>\"\",B657*('Population Figures'!I656-'Population Figures'!L656)*'Scenario 3 - Nut. Analysis'!F655,B657*('Population Figures'!I656-'Population Figures'!L656)*'Scenario 3 - Nut. Analysis'!F655*'Scenario 2 Contributing Fact'!D659)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G655<>\"\",B657*'Population Figures'!T656*'Scenario 3 - Nut. Analysis'!G655,B657*'Population Figures'!T656*'Scenario 2 Contributing Fact'!E659)","v":0},{"$f":"B657*ABS('Population Figures'!G656-'Population Figures'!J656)*(1-C657)","v":0},{"$f":"IF('Population Figures'!H656<>\"\",B657*(ABS('Population Figures'!H656-'Population Figures'!K656))*(1-C657),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I656<>\"\",B657*(ABS('Population Figures'!I656-'Population Figures'!L656))*(1-C657),\"N/A\")","v":"N/A"},{"$f":"B657*('Population Figures'!T656)*(1-D657)","v":0},{"$f":"B657*('Population Figures'!T656)*(1-E657)","v":0},{"$f":"B657*('Population Figures'!T656)*(1-F657)","v":0},{"$f":"B657*'Population Figures'!S656*(1-G657)","v":0},{"$f":"B657*ABS('Population Figures'!G656-'Population Figures'!J656)*H657","v":0},{"$f":"IF('Population Figures'!H656<>\"\",B657*(ABS('Population Figures'!H656-'Population Figures'!K656))*H657,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I656<>\"\",B657*(ABS('Population Figures'!I656-'Population Figures'!L656))*H657,\"N/A\")","v":"N/A"},{"$f":"B657*ABS('Population Figures'!G656-'Population Figures'!J656)*(1-I657)","v":0},{"$f":"IF('Population Figures'!H656<>\"\",B657*(ABS('Population Figures'!H656-'Population Figures'!K656))*(1-I657),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I656<>\"\",B657*(ABS('Population Figures'!I656-'Population Figures'!L656))*(1-I657),\"N/A\")","v":"N/A"},{"$f":"B657*('Population Figures'!P656)*J657","v":0},{"$f":"IF('Population Figures'!Q656<>\"\",B657*('Population Figures'!Q656)*J657,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R656<>\"\",B657*('Population Figures'!R656)*J657,\"N/A\")","v":"N/A"},{"$f":"B657*'Population Figures'!S656*K657","v":0},{"$f":"B657*'Population Figures'!U656*L657","v":0},{"$f":"IF('Population Figures'!V656<>\"\",B657*'Population Figures'!V656*L657,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W656<>\"\",B657*'Population Figures'!W656*L657,\"N/A\")","v":"N/A"},{"$f":"B657*ABS('Population Figures'!G656-'Population Figures'!J656)*(1-M657)","v":0},{"$f":"IF('Population Figures'!H656<>\"\",B657*(ABS('Population Figures'!H656-'Population Figures'!K656))*(1-M657),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I656<>\"\",B657*(ABS('Population Figures'!I656-'Population Figures'!L656))*(1-M657),\"N/A\")","v":"N/A"},{"$f":"B657*ABS('Population Figures'!G656-'Population Figures'!J656-'Population Figures'!M656)*(1-N657)","v":0},{"$f":"IF('Population Figures'!H656<>\"\",B657*(ABS('Population Figures'!H656-'Population Figures'!K656-'Population Figures'!N656))*(1-N657),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I656<>\"\",B657*(ABS('Population Figures'!I656-'Population Figures'!L656-'Population Figures'!O656))*(1-N657),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E659","v":0},{"$f":"'Population Figures'!F659","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F658<>\"\",B660*('Population Figures'!G659-'Population Figures'!J659)*'Scenario 3 - Nut. Analysis'!F658,B660*('Population Figures'!G659-'Population Figures'!J659)*'Scenario 3 - Nut. Analysis'!F658*'Scenario 2 Contributing Fact'!D662)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F658<>\"\",B660*('Population Figures'!H659-'Population Figures'!K659)*'Scenario 3 - Nut. Analysis'!F658,B660*('Population Figures'!H659-'Population Figures'!K659)*'Scenario 3 - Nut. Analysis'!F658*'Scenario 2 Contributing Fact'!D662)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F658<>\"\",B660*('Population Figures'!I659-'Population Figures'!L659)*'Scenario 3 - Nut. Analysis'!F658,B660*('Population Figures'!I659-'Population Figures'!L659)*'Scenario 3 - Nut. Analysis'!F658*'Scenario 2 Contributing Fact'!D662)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G658<>\"\",B660*'Population Figures'!T659*'Scenario 3 - Nut. Analysis'!G658,B660*'Population Figures'!T659*'Scenario 2 Contributing Fact'!E662)","v":0},{"$f":"B660*ABS('Population Figures'!G659-'Population Figures'!J659)*(1-C660)","v":0},{"$f":"IF('Population Figures'!H659<>\"\",B660*(ABS('Population Figures'!H659-'Population Figures'!K659))*(1-C660),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I659<>\"\",B660*(ABS('Population Figures'!I659-'Population Figures'!L659))*(1-C660),\"N/A\")","v":"N/A"},{"$f":"B660*('Population Figures'!T659)*(1-D660)","v":0},{"$f":"B660*('Population Figures'!T659)*(1-E660)","v":0},{"$f":"B660*('Population Figures'!T659)*(1-F660)","v":0},{"$f":"B660*'Population Figures'!S659*(1-G660)","v":0},{"$f":"B660*ABS('Population Figures'!G659-'Population Figures'!J659)*H660","v":0},{"$f":"IF('Population Figures'!H659<>\"\",B660*(ABS('Population Figures'!H659-'Population Figures'!K659))*H660,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I659<>\"\",B660*(ABS('Population Figures'!I659-'Population Figures'!L659))*H660,\"N/A\")","v":"N/A"},{"$f":"B660*ABS('Population Figures'!G659-'Population Figures'!J659)*(1-I660)","v":0},{"$f":"IF('Population Figures'!H659<>\"\",B660*(ABS('Population Figures'!H659-'Population Figures'!K659))*(1-I660),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I659<>\"\",B660*(ABS('Population Figures'!I659-'Population Figures'!L659))*(1-I660),\"N/A\")","v":"N/A"},{"$f":"B660*('Population Figures'!P659)*J660","v":0},{"$f":"IF('Population Figures'!Q659<>\"\",B660*('Population Figures'!Q659)*J660,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R659<>\"\",B660*('Population Figures'!R659)*J660,\"N/A\")","v":"N/A"},{"$f":"B660*'Population Figures'!S659*K660","v":0},{"$f":"B660*'Population Figures'!U659*L660","v":0},{"$f":"IF('Population Figures'!V659<>\"\",B660*'Population Figures'!V659*L660,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W659<>\"\",B660*'Population Figures'!W659*L660,\"N/A\")","v":"N/A"},{"$f":"B660*ABS('Population Figures'!G659-'Population Figures'!J659)*(1-M660)","v":0},{"$f":"IF('Population Figures'!H659<>\"\",B660*(ABS('Population Figures'!H659-'Population Figures'!K659))*(1-M660),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I659<>\"\",B660*(ABS('Population Figures'!I659-'Population Figures'!L659))*(1-M660),\"N/A\")","v":"N/A"},{"$f":"B660*ABS('Population Figures'!G659-'Population Figures'!J659-'Population Figures'!M659)*(1-N660)","v":0},{"$f":"IF('Population Figures'!H659<>\"\",B660*(ABS('Population Figures'!H659-'Population Figures'!K659-'Population Figures'!N659))*(1-N660),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I659<>\"\",B660*(ABS('Population Figures'!I659-'Population Figures'!L659-'Population Figures'!O659))*(1-N660),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E660","v":0},{"$f":"'Population Figures'!F660","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F659<>\"\",B661*('Population Figures'!G660-'Population Figures'!J660)*'Scenario 3 - Nut. Analysis'!F659,B661*('Population Figures'!G660-'Population Figures'!J660)*'Scenario 3 - Nut. Analysis'!F659*'Scenario 2 Contributing Fact'!D663)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F659<>\"\",B661*('Population Figures'!H660-'Population Figures'!K660)*'Scenario 3 - Nut. Analysis'!F659,B661*('Population Figures'!H660-'Population Figures'!K660)*'Scenario 3 - Nut. Analysis'!F659*'Scenario 2 Contributing Fact'!D663)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F659<>\"\",B661*('Population Figures'!I660-'Population Figures'!L660)*'Scenario 3 - Nut. Analysis'!F659,B661*('Population Figures'!I660-'Population Figures'!L660)*'Scenario 3 - Nut. Analysis'!F659*'Scenario 2 Contributing Fact'!D663)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G659<>\"\",B661*'Population Figures'!T660*'Scenario 3 - Nut. Analysis'!G659,B661*'Population Figures'!T660*'Scenario 2 Contributing Fact'!E663)","v":0},{"$f":"B661*ABS('Population Figures'!G660-'Population Figures'!J660)*(1-C661)","v":0},{"$f":"IF('Population Figures'!H660<>\"\",B661*(ABS('Population Figures'!H660-'Population Figures'!K660))*(1-C661),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I660<>\"\",B661*(ABS('Population Figures'!I660-'Population Figures'!L660))*(1-C661),\"N/A\")","v":"N/A"},{"$f":"B661*('Population Figures'!T660)*(1-D661)","v":0},{"$f":"B661*('Population Figures'!T660)*(1-E661)","v":0},{"$f":"B661*('Population Figures'!T660)*(1-F661)","v":0},{"$f":"B661*'Population Figures'!S660*(1-G661)","v":0},{"$f":"B661*ABS('Population Figures'!G660-'Population Figures'!J660)*H661","v":0},{"$f":"IF('Population Figures'!H660<>\"\",B661*(ABS('Population Figures'!H660-'Population Figures'!K660))*H661,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I660<>\"\",B661*(ABS('Population Figures'!I660-'Population Figures'!L660))*H661,\"N/A\")","v":"N/A"},{"$f":"B661*ABS('Population Figures'!G660-'Population Figures'!J660)*(1-I661)","v":0},{"$f":"IF('Population Figures'!H660<>\"\",B661*(ABS('Population Figures'!H660-'Population Figures'!K660))*(1-I661),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I660<>\"\",B661*(ABS('Population Figures'!I660-'Population Figures'!L660))*(1-I661),\"N/A\")","v":"N/A"},{"$f":"B661*('Population Figures'!P660)*J661","v":0},{"$f":"IF('Population Figures'!Q660<>\"\",B661*('Population Figures'!Q660)*J661,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R660<>\"\",B661*('Population Figures'!R660)*J661,\"N/A\")","v":"N/A"},{"$f":"B661*'Population Figures'!S660*K661","v":0},{"$f":"B661*'Population Figures'!U660*L661","v":0},{"$f":"IF('Population Figures'!V660<>\"\",B661*'Population Figures'!V660*L661,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W660<>\"\",B661*'Population Figures'!W660*L661,\"N/A\")","v":"N/A"},{"$f":"B661*ABS('Population Figures'!G660-'Population Figures'!J660)*(1-M661)","v":0},{"$f":"IF('Population Figures'!H660<>\"\",B661*(ABS('Population Figures'!H660-'Population Figures'!K660))*(1-M661),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I660<>\"\",B661*(ABS('Population Figures'!I660-'Population Figures'!L660))*(1-M661),\"N/A\")","v":"N/A"},{"$f":"B661*ABS('Population Figures'!G660-'Population Figures'!J660-'Population Figures'!M660)*(1-N661)","v":0},{"$f":"IF('Population Figures'!H660<>\"\",B661*(ABS('Population Figures'!H660-'Population Figures'!K660-'Population Figures'!N660))*(1-N661),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I660<>\"\",B661*(ABS('Population Figures'!I660-'Population Figures'!L660-'Population Figures'!O660))*(1-N661),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E663","v":0},{"$f":"'Population Figures'!F663","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F662<>\"\",B664*('Population Figures'!G663-'Population Figures'!J663)*'Scenario 3 - Nut. Analysis'!F662,B664*('Population Figures'!G663-'Population Figures'!J663)*'Scenario 3 - Nut. Analysis'!F662*'Scenario 2 Contributing Fact'!D666)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F662<>\"\",B664*('Population Figures'!H663-'Population Figures'!K663)*'Scenario 3 - Nut. Analysis'!F662,B664*('Population Figures'!H663-'Population Figures'!K663)*'Scenario 3 - Nut. Analysis'!F662*'Scenario 2 Contributing Fact'!D666)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F662<>\"\",B664*('Population Figures'!I663-'Population Figures'!L663)*'Scenario 3 - Nut. Analysis'!F662,B664*('Population Figures'!I663-'Population Figures'!L663)*'Scenario 3 - Nut. Analysis'!F662*'Scenario 2 Contributing Fact'!D666)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G662<>\"\",B664*'Population Figures'!T663*'Scenario 3 - Nut. Analysis'!G662,B664*'Population Figures'!T663*'Scenario 2 Contributing Fact'!E666)","v":0},{"$f":"B664*ABS('Population Figures'!G663-'Population Figures'!J663)*(1-C664)","v":0},{"$f":"IF('Population Figures'!H663<>\"\",B664*(ABS('Population Figures'!H663-'Population Figures'!K663))*(1-C664),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I663<>\"\",B664*(ABS('Population Figures'!I663-'Population Figures'!L663))*(1-C664),\"N/A\")","v":"N/A"},{"$f":"B664*('Population Figures'!T663)*(1-D664)","v":0},{"$f":"B664*('Population Figures'!T663)*(1-E664)","v":0},{"$f":"B664*('Population Figures'!T663)*(1-F664)","v":0},{"$f":"B664*'Population Figures'!S663*(1-G664)","v":0},{"$f":"B664*ABS('Population Figures'!G663-'Population Figures'!J663)*H664","v":0},{"$f":"IF('Population Figures'!H663<>\"\",B664*(ABS('Population Figures'!H663-'Population Figures'!K663))*H664,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I663<>\"\",B664*(ABS('Population Figures'!I663-'Population Figures'!L663))*H664,\"N/A\")","v":"N/A"},{"$f":"B664*ABS('Population Figures'!G663-'Population Figures'!J663)*(1-I664)","v":0},{"$f":"IF('Population Figures'!H663<>\"\",B664*(ABS('Population Figures'!H663-'Population Figures'!K663))*(1-I664),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I663<>\"\",B664*(ABS('Population Figures'!I663-'Population Figures'!L663))*(1-I664),\"N/A\")","v":"N/A"},{"$f":"B664*('Population Figures'!P663)*J664","v":0},{"$f":"IF('Population Figures'!Q663<>\"\",B664*('Population Figures'!Q663)*J664,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R663<>\"\",B664*('Population Figures'!R663)*J664,\"N/A\")","v":"N/A"},{"$f":"B664*'Population Figures'!S663*K664","v":0},{"$f":"B664*'Population Figures'!U663*L664","v":0},{"$f":"IF('Population Figures'!V663<>\"\",B664*'Population Figures'!V663*L664,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W663<>\"\",B664*'Population Figures'!W663*L664,\"N/A\")","v":"N/A"},{"$f":"B664*ABS('Population Figures'!G663-'Population Figures'!J663)*(1-M664)","v":0},{"$f":"IF('Population Figures'!H663<>\"\",B664*(ABS('Population Figures'!H663-'Population Figures'!K663))*(1-M664),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I663<>\"\",B664*(ABS('Population Figures'!I663-'Population Figures'!L663))*(1-M664),\"N/A\")","v":"N/A"},{"$f":"B664*ABS('Population Figures'!G663-'Population Figures'!J663-'Population Figures'!M663)*(1-N664)","v":0},{"$f":"IF('Population Figures'!H663<>\"\",B664*(ABS('Population Figures'!H663-'Population Figures'!K663-'Population Figures'!N663))*(1-N664),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I663<>\"\",B664*(ABS('Population Figures'!I663-'Population Figures'!L663-'Population Figures'!O663))*(1-N664),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E664","v":0},{"$f":"'Population Figures'!F664","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F663<>\"\",B665*('Population Figures'!G664-'Population Figures'!J664)*'Scenario 3 - Nut. Analysis'!F663,B665*('Population Figures'!G664-'Population Figures'!J664)*'Scenario 3 - Nut. Analysis'!F663*'Scenario 2 Contributing Fact'!D667)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F663<>\"\",B665*('Population Figures'!H664-'Population Figures'!K664)*'Scenario 3 - Nut. Analysis'!F663,B665*('Population Figures'!H664-'Population Figures'!K664)*'Scenario 3 - Nut. Analysis'!F663*'Scenario 2 Contributing Fact'!D667)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F663<>\"\",B665*('Population Figures'!I664-'Population Figures'!L664)*'Scenario 3 - Nut. Analysis'!F663,B665*('Population Figures'!I664-'Population Figures'!L664)*'Scenario 3 - Nut. Analysis'!F663*'Scenario 2 Contributing Fact'!D667)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G663<>\"\",B665*'Population Figures'!T664*'Scenario 3 - Nut. Analysis'!G663,B665*'Population Figures'!T664*'Scenario 2 Contributing Fact'!E667)","v":0},{"$f":"B665*ABS('Population Figures'!G664-'Population Figures'!J664)*(1-C665)","v":0},{"$f":"IF('Population Figures'!H664<>\"\",B665*(ABS('Population Figures'!H664-'Population Figures'!K664))*(1-C665),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I664<>\"\",B665*(ABS('Population Figures'!I664-'Population Figures'!L664))*(1-C665),\"N/A\")","v":"N/A"},{"$f":"B665*('Population Figures'!T664)*(1-D665)","v":0},{"$f":"B665*('Population Figures'!T664)*(1-E665)","v":0},{"$f":"B665*('Population Figures'!T664)*(1-F665)","v":0},{"$f":"B665*'Population Figures'!S664*(1-G665)","v":0},{"$f":"B665*ABS('Population Figures'!G664-'Population Figures'!J664)*H665","v":0},{"$f":"IF('Population Figures'!H664<>\"\",B665*(ABS('Population Figures'!H664-'Population Figures'!K664))*H665,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I664<>\"\",B665*(ABS('Population Figures'!I664-'Population Figures'!L664))*H665,\"N/A\")","v":"N/A"},{"$f":"B665*ABS('Population Figures'!G664-'Population Figures'!J664)*(1-I665)","v":0},{"$f":"IF('Population Figures'!H664<>\"\",B665*(ABS('Population Figures'!H664-'Population Figures'!K664))*(1-I665),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I664<>\"\",B665*(ABS('Population Figures'!I664-'Population Figures'!L664))*(1-I665),\"N/A\")","v":"N/A"},{"$f":"B665*('Population Figures'!P664)*J665","v":0},{"$f":"IF('Population Figures'!Q664<>\"\",B665*('Population Figures'!Q664)*J665,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R664<>\"\",B665*('Population Figures'!R664)*J665,\"N/A\")","v":"N/A"},{"$f":"B665*'Population Figures'!S664*K665","v":0},{"$f":"B665*'Population Figures'!U664*L665","v":0},{"$f":"IF('Population Figures'!V664<>\"\",B665*'Population Figures'!V664*L665,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W664<>\"\",B665*'Population Figures'!W664*L665,\"N/A\")","v":"N/A"},{"$f":"B665*ABS('Population Figures'!G664-'Population Figures'!J664)*(1-M665)","v":0},{"$f":"IF('Population Figures'!H664<>\"\",B665*(ABS('Population Figures'!H664-'Population Figures'!K664))*(1-M665),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I664<>\"\",B665*(ABS('Population Figures'!I664-'Population Figures'!L664))*(1-M665),\"N/A\")","v":"N/A"},{"$f":"B665*ABS('Population Figures'!G664-'Population Figures'!J664-'Population Figures'!M664)*(1-N665)","v":0},{"$f":"IF('Population Figures'!H664<>\"\",B665*(ABS('Population Figures'!H664-'Population Figures'!K664-'Population Figures'!N664))*(1-N665),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I664<>\"\",B665*(ABS('Population Figures'!I664-'Population Figures'!L664-'Population Figures'!O664))*(1-N665),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E667","v":0},{"$f":"'Population Figures'!F667","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F666<>\"\",B668*('Population Figures'!G667-'Population Figures'!J667)*'Scenario 3 - Nut. Analysis'!F666,B668*('Population Figures'!G667-'Population Figures'!J667)*'Scenario 3 - Nut. Analysis'!F666*'Scenario 2 Contributing Fact'!D670)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F666<>\"\",B668*('Population Figures'!H667-'Population Figures'!K667)*'Scenario 3 - Nut. Analysis'!F666,B668*('Population Figures'!H667-'Population Figures'!K667)*'Scenario 3 - Nut. Analysis'!F666*'Scenario 2 Contributing Fact'!D670)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F666<>\"\",B668*('Population Figures'!I667-'Population Figures'!L667)*'Scenario 3 - Nut. Analysis'!F666,B668*('Population Figures'!I667-'Population Figures'!L667)*'Scenario 3 - Nut. Analysis'!F666*'Scenario 2 Contributing Fact'!D670)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G666<>\"\",B668*'Population Figures'!T667*'Scenario 3 - Nut. Analysis'!G666,B668*'Population Figures'!T667*'Scenario 2 Contributing Fact'!E670)","v":0},{"$f":"B668*ABS('Population Figures'!G667-'Population Figures'!J667)*(1-C668)","v":0},{"$f":"IF('Population Figures'!H667<>\"\",B668*(ABS('Population Figures'!H667-'Population Figures'!K667))*(1-C668),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I667<>\"\",B668*(ABS('Population Figures'!I667-'Population Figures'!L667))*(1-C668),\"N/A\")","v":"N/A"},{"$f":"B668*('Population Figures'!T667)*(1-D668)","v":0},{"$f":"B668*('Population Figures'!T667)*(1-E668)","v":0},{"$f":"B668*('Population Figures'!T667)*(1-F668)","v":0},{"$f":"B668*'Population Figures'!S667*(1-G668)","v":0},{"$f":"B668*ABS('Population Figures'!G667-'Population Figures'!J667)*H668","v":0},{"$f":"IF('Population Figures'!H667<>\"\",B668*(ABS('Population Figures'!H667-'Population Figures'!K667))*H668,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I667<>\"\",B668*(ABS('Population Figures'!I667-'Population Figures'!L667))*H668,\"N/A\")","v":"N/A"},{"$f":"B668*ABS('Population Figures'!G667-'Population Figures'!J667)*(1-I668)","v":0},{"$f":"IF('Population Figures'!H667<>\"\",B668*(ABS('Population Figures'!H667-'Population Figures'!K667))*(1-I668),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I667<>\"\",B668*(ABS('Population Figures'!I667-'Population Figures'!L667))*(1-I668),\"N/A\")","v":"N/A"},{"$f":"B668*('Population Figures'!P667)*J668","v":0},{"$f":"IF('Population Figures'!Q667<>\"\",B668*('Population Figures'!Q667)*J668,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R667<>\"\",B668*('Population Figures'!R667)*J668,\"N/A\")","v":"N/A"},{"$f":"B668*'Population Figures'!S667*K668","v":0},{"$f":"B668*'Population Figures'!U667*L668","v":0},{"$f":"IF('Population Figures'!V667<>\"\",B668*'Population Figures'!V667*L668,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W667<>\"\",B668*'Population Figures'!W667*L668,\"N/A\")","v":"N/A"},{"$f":"B668*ABS('Population Figures'!G667-'Population Figures'!J667)*(1-M668)","v":0},{"$f":"IF('Population Figures'!H667<>\"\",B668*(ABS('Population Figures'!H667-'Population Figures'!K667))*(1-M668),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I667<>\"\",B668*(ABS('Population Figures'!I667-'Population Figures'!L667))*(1-M668),\"N/A\")","v":"N/A"},{"$f":"B668*ABS('Population Figures'!G667-'Population Figures'!J667-'Population Figures'!M667)*(1-N668)","v":0},{"$f":"IF('Population Figures'!H667<>\"\",B668*(ABS('Population Figures'!H667-'Population Figures'!K667-'Population Figures'!N667))*(1-N668),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I667<>\"\",B668*(ABS('Population Figures'!I667-'Population Figures'!L667-'Population Figures'!O667))*(1-N668),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E668","v":0},{"$f":"'Population Figures'!F668","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F667<>\"\",B669*('Population Figures'!G668-'Population Figures'!J668)*'Scenario 3 - Nut. Analysis'!F667,B669*('Population Figures'!G668-'Population Figures'!J668)*'Scenario 3 - Nut. Analysis'!F667*'Scenario 2 Contributing Fact'!D671)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F667<>\"\",B669*('Population Figures'!H668-'Population Figures'!K668)*'Scenario 3 - Nut. Analysis'!F667,B669*('Population Figures'!H668-'Population Figures'!K668)*'Scenario 3 - Nut. Analysis'!F667*'Scenario 2 Contributing Fact'!D671)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F667<>\"\",B669*('Population Figures'!I668-'Population Figures'!L668)*'Scenario 3 - Nut. Analysis'!F667,B669*('Population Figures'!I668-'Population Figures'!L668)*'Scenario 3 - Nut. Analysis'!F667*'Scenario 2 Contributing Fact'!D671)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G667<>\"\",B669*'Population Figures'!T668*'Scenario 3 - Nut. Analysis'!G667,B669*'Population Figures'!T668*'Scenario 2 Contributing Fact'!E671)","v":0},{"$f":"B669*ABS('Population Figures'!G668-'Population Figures'!J668)*(1-C669)","v":0},{"$f":"IF('Population Figures'!H668<>\"\",B669*(ABS('Population Figures'!H668-'Population Figures'!K668))*(1-C669),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I668<>\"\",B669*(ABS('Population Figures'!I668-'Population Figures'!L668))*(1-C669),\"N/A\")","v":"N/A"},{"$f":"B669*('Population Figures'!T668)*(1-D669)","v":0},{"$f":"B669*('Population Figures'!T668)*(1-E669)","v":0},{"$f":"B669*('Population Figures'!T668)*(1-F669)","v":0},{"$f":"B669*'Population Figures'!S668*(1-G669)","v":0},{"$f":"B669*ABS('Population Figures'!G668-'Population Figures'!J668)*H669","v":0},{"$f":"IF('Population Figures'!H668<>\"\",B669*(ABS('Population Figures'!H668-'Population Figures'!K668))*H669,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I668<>\"\",B669*(ABS('Population Figures'!I668-'Population Figures'!L668))*H669,\"N/A\")","v":"N/A"},{"$f":"B669*ABS('Population Figures'!G668-'Population Figures'!J668)*(1-I669)","v":0},{"$f":"IF('Population Figures'!H668<>\"\",B669*(ABS('Population Figures'!H668-'Population Figures'!K668))*(1-I669),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I668<>\"\",B669*(ABS('Population Figures'!I668-'Population Figures'!L668))*(1-I669),\"N/A\")","v":"N/A"},{"$f":"B669*('Population Figures'!P668)*J669","v":0},{"$f":"IF('Population Figures'!Q668<>\"\",B669*('Population Figures'!Q668)*J669,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R668<>\"\",B669*('Population Figures'!R668)*J669,\"N/A\")","v":"N/A"},{"$f":"B669*'Population Figures'!S668*K669","v":0},{"$f":"B669*'Population Figures'!U668*L669","v":0},{"$f":"IF('Population Figures'!V668<>\"\",B669*'Population Figures'!V668*L669,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W668<>\"\",B669*'Population Figures'!W668*L669,\"N/A\")","v":"N/A"},{"$f":"B669*ABS('Population Figures'!G668-'Population Figures'!J668)*(1-M669)","v":0},{"$f":"IF('Population Figures'!H668<>\"\",B669*(ABS('Population Figures'!H668-'Population Figures'!K668))*(1-M669),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I668<>\"\",B669*(ABS('Population Figures'!I668-'Population Figures'!L668))*(1-M669),\"N/A\")","v":"N/A"},{"$f":"B669*ABS('Population Figures'!G668-'Population Figures'!J668-'Population Figures'!M668)*(1-N669)","v":0},{"$f":"IF('Population Figures'!H668<>\"\",B669*(ABS('Population Figures'!H668-'Population Figures'!K668-'Population Figures'!N668))*(1-N669),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I668<>\"\",B669*(ABS('Population Figures'!I668-'Population Figures'!L668-'Population Figures'!O668))*(1-N669),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E671","v":0},{"$f":"'Population Figures'!F671","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F670<>\"\",B672*('Population Figures'!G671-'Population Figures'!J671)*'Scenario 3 - Nut. Analysis'!F670,B672*('Population Figures'!G671-'Population Figures'!J671)*'Scenario 3 - Nut. Analysis'!F670*'Scenario 2 Contributing Fact'!D674)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F670<>\"\",B672*('Population Figures'!H671-'Population Figures'!K671)*'Scenario 3 - Nut. Analysis'!F670,B672*('Population Figures'!H671-'Population Figures'!K671)*'Scenario 3 - Nut. Analysis'!F670*'Scenario 2 Contributing Fact'!D674)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F670<>\"\",B672*('Population Figures'!I671-'Population Figures'!L671)*'Scenario 3 - Nut. Analysis'!F670,B672*('Population Figures'!I671-'Population Figures'!L671)*'Scenario 3 - Nut. Analysis'!F670*'Scenario 2 Contributing Fact'!D674)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G670<>\"\",B672*'Population Figures'!T671*'Scenario 3 - Nut. Analysis'!G670,B672*'Population Figures'!T671*'Scenario 2 Contributing Fact'!E674)","v":0},{"$f":"B672*ABS('Population Figures'!G671-'Population Figures'!J671)*(1-C672)","v":0},{"$f":"IF('Population Figures'!H671<>\"\",B672*(ABS('Population Figures'!H671-'Population Figures'!K671))*(1-C672),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I671<>\"\",B672*(ABS('Population Figures'!I671-'Population Figures'!L671))*(1-C672),\"N/A\")","v":"N/A"},{"$f":"B672*('Population Figures'!T671)*(1-D672)","v":0},{"$f":"B672*('Population Figures'!T671)*(1-E672)","v":0},{"$f":"B672*('Population Figures'!T671)*(1-F672)","v":0},{"$f":"B672*'Population Figures'!S671*(1-G672)","v":0},{"$f":"B672*ABS('Population Figures'!G671-'Population Figures'!J671)*H672","v":0},{"$f":"IF('Population Figures'!H671<>\"\",B672*(ABS('Population Figures'!H671-'Population Figures'!K671))*H672,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I671<>\"\",B672*(ABS('Population Figures'!I671-'Population Figures'!L671))*H672,\"N/A\")","v":"N/A"},{"$f":"B672*ABS('Population Figures'!G671-'Population Figures'!J671)*(1-I672)","v":0},{"$f":"IF('Population Figures'!H671<>\"\",B672*(ABS('Population Figures'!H671-'Population Figures'!K671))*(1-I672),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I671<>\"\",B672*(ABS('Population Figures'!I671-'Population Figures'!L671))*(1-I672),\"N/A\")","v":"N/A"},{"$f":"B672*('Population Figures'!P671)*J672","v":0},{"$f":"IF('Population Figures'!Q671<>\"\",B672*('Population Figures'!Q671)*J672,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R671<>\"\",B672*('Population Figures'!R671)*J672,\"N/A\")","v":"N/A"},{"$f":"B672*'Population Figures'!S671*K672","v":0},{"$f":"B672*'Population Figures'!U671*L672","v":0},{"$f":"IF('Population Figures'!V671<>\"\",B672*'Population Figures'!V671*L672,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W671<>\"\",B672*'Population Figures'!W671*L672,\"N/A\")","v":"N/A"},{"$f":"B672*ABS('Population Figures'!G671-'Population Figures'!J671)*(1-M672)","v":0},{"$f":"IF('Population Figures'!H671<>\"\",B672*(ABS('Population Figures'!H671-'Population Figures'!K671))*(1-M672),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I671<>\"\",B672*(ABS('Population Figures'!I671-'Population Figures'!L671))*(1-M672),\"N/A\")","v":"N/A"},{"$f":"B672*ABS('Population Figures'!G671-'Population Figures'!J671-'Population Figures'!M671)*(1-N672)","v":0},{"$f":"IF('Population Figures'!H671<>\"\",B672*(ABS('Population Figures'!H671-'Population Figures'!K671-'Population Figures'!N671))*(1-N672),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I671<>\"\",B672*(ABS('Population Figures'!I671-'Population Figures'!L671-'Population Figures'!O671))*(1-N672),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E672","v":0},{"$f":"'Population Figures'!F672","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F671<>\"\",B673*('Population Figures'!G672-'Population Figures'!J672)*'Scenario 3 - Nut. Analysis'!F671,B673*('Population Figures'!G672-'Population Figures'!J672)*'Scenario 3 - Nut. Analysis'!F671*'Scenario 2 Contributing Fact'!D675)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F671<>\"\",B673*('Population Figures'!H672-'Population Figures'!K672)*'Scenario 3 - Nut. Analysis'!F671,B673*('Population Figures'!H672-'Population Figures'!K672)*'Scenario 3 - Nut. Analysis'!F671*'Scenario 2 Contributing Fact'!D675)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F671<>\"\",B673*('Population Figures'!I672-'Population Figures'!L672)*'Scenario 3 - Nut. Analysis'!F671,B673*('Population Figures'!I672-'Population Figures'!L672)*'Scenario 3 - Nut. Analysis'!F671*'Scenario 2 Contributing Fact'!D675)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G671<>\"\",B673*'Population Figures'!T672*'Scenario 3 - Nut. Analysis'!G671,B673*'Population Figures'!T672*'Scenario 2 Contributing Fact'!E675)","v":0},{"$f":"B673*ABS('Population Figures'!G672-'Population Figures'!J672)*(1-C673)","v":0},{"$f":"IF('Population Figures'!H672<>\"\",B673*(ABS('Population Figures'!H672-'Population Figures'!K672))*(1-C673),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I672<>\"\",B673*(ABS('Population Figures'!I672-'Population Figures'!L672))*(1-C673),\"N/A\")","v":"N/A"},{"$f":"B673*('Population Figures'!T672)*(1-D673)","v":0},{"$f":"B673*('Population Figures'!T672)*(1-E673)","v":0},{"$f":"B673*('Population Figures'!T672)*(1-F673)","v":0},{"$f":"B673*'Population Figures'!S672*(1-G673)","v":0},{"$f":"B673*ABS('Population Figures'!G672-'Population Figures'!J672)*H673","v":0},{"$f":"IF('Population Figures'!H672<>\"\",B673*(ABS('Population Figures'!H672-'Population Figures'!K672))*H673,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I672<>\"\",B673*(ABS('Population Figures'!I672-'Population Figures'!L672))*H673,\"N/A\")","v":"N/A"},{"$f":"B673*ABS('Population Figures'!G672-'Population Figures'!J672)*(1-I673)","v":0},{"$f":"IF('Population Figures'!H672<>\"\",B673*(ABS('Population Figures'!H672-'Population Figures'!K672))*(1-I673),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I672<>\"\",B673*(ABS('Population Figures'!I672-'Population Figures'!L672))*(1-I673),\"N/A\")","v":"N/A"},{"$f":"B673*('Population Figures'!P672)*J673","v":0},{"$f":"IF('Population Figures'!Q672<>\"\",B673*('Population Figures'!Q672)*J673,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R672<>\"\",B673*('Population Figures'!R672)*J673,\"N/A\")","v":"N/A"},{"$f":"B673*'Population Figures'!S672*K673","v":0},{"$f":"B673*'Population Figures'!U672*L673","v":0},{"$f":"IF('Population Figures'!V672<>\"\",B673*'Population Figures'!V672*L673,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W672<>\"\",B673*'Population Figures'!W672*L673,\"N/A\")","v":"N/A"},{"$f":"B673*ABS('Population Figures'!G672-'Population Figures'!J672)*(1-M673)","v":0},{"$f":"IF('Population Figures'!H672<>\"\",B673*(ABS('Population Figures'!H672-'Population Figures'!K672))*(1-M673),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I672<>\"\",B673*(ABS('Population Figures'!I672-'Population Figures'!L672))*(1-M673),\"N/A\")","v":"N/A"},{"$f":"B673*ABS('Population Figures'!G672-'Population Figures'!J672-'Population Figures'!M672)*(1-N673)","v":0},{"$f":"IF('Population Figures'!H672<>\"\",B673*(ABS('Population Figures'!H672-'Population Figures'!K672-'Population Figures'!N672))*(1-N673),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I672<>\"\",B673*(ABS('Population Figures'!I672-'Population Figures'!L672-'Population Figures'!O672))*(1-N673),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E675","v":0},{"$f":"'Population Figures'!F675","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F674<>\"\",B676*('Population Figures'!G675-'Population Figures'!J675)*'Scenario 3 - Nut. Analysis'!F674,B676*('Population Figures'!G675-'Population Figures'!J675)*'Scenario 3 - Nut. Analysis'!F674*'Scenario 2 Contributing Fact'!D678)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F674<>\"\",B676*('Population Figures'!H675-'Population Figures'!K675)*'Scenario 3 - Nut. Analysis'!F674,B676*('Population Figures'!H675-'Population Figures'!K675)*'Scenario 3 - Nut. Analysis'!F674*'Scenario 2 Contributing Fact'!D678)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F674<>\"\",B676*('Population Figures'!I675-'Population Figures'!L675)*'Scenario 3 - Nut. Analysis'!F674,B676*('Population Figures'!I675-'Population Figures'!L675)*'Scenario 3 - Nut. Analysis'!F674*'Scenario 2 Contributing Fact'!D678)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G674<>\"\",B676*'Population Figures'!T675*'Scenario 3 - Nut. Analysis'!G674,B676*'Population Figures'!T675*'Scenario 2 Contributing Fact'!E678)","v":0},{"$f":"B676*ABS('Population Figures'!G675-'Population Figures'!J675)*(1-C676)","v":0},{"$f":"IF('Population Figures'!H675<>\"\",B676*(ABS('Population Figures'!H675-'Population Figures'!K675))*(1-C676),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I675<>\"\",B676*(ABS('Population Figures'!I675-'Population Figures'!L675))*(1-C676),\"N/A\")","v":"N/A"},{"$f":"B676*('Population Figures'!T675)*(1-D676)","v":0},{"$f":"B676*('Population Figures'!T675)*(1-E676)","v":0},{"$f":"B676*('Population Figures'!T675)*(1-F676)","v":0},{"$f":"B676*'Population Figures'!S675*(1-G676)","v":0},{"$f":"B676*ABS('Population Figures'!G675-'Population Figures'!J675)*H676","v":0},{"$f":"IF('Population Figures'!H675<>\"\",B676*(ABS('Population Figures'!H675-'Population Figures'!K675))*H676,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I675<>\"\",B676*(ABS('Population Figures'!I675-'Population Figures'!L675))*H676,\"N/A\")","v":"N/A"},{"$f":"B676*ABS('Population Figures'!G675-'Population Figures'!J675)*(1-I676)","v":0},{"$f":"IF('Population Figures'!H675<>\"\",B676*(ABS('Population Figures'!H675-'Population Figures'!K675))*(1-I676),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I675<>\"\",B676*(ABS('Population Figures'!I675-'Population Figures'!L675))*(1-I676),\"N/A\")","v":"N/A"},{"$f":"B676*('Population Figures'!P675)*J676","v":0},{"$f":"IF('Population Figures'!Q675<>\"\",B676*('Population Figures'!Q675)*J676,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R675<>\"\",B676*('Population Figures'!R675)*J676,\"N/A\")","v":"N/A"},{"$f":"B676*'Population Figures'!S675*K676","v":0},{"$f":"B676*'Population Figures'!U675*L676","v":0},{"$f":"IF('Population Figures'!V675<>\"\",B676*'Population Figures'!V675*L676,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W675<>\"\",B676*'Population Figures'!W675*L676,\"N/A\")","v":"N/A"},{"$f":"B676*ABS('Population Figures'!G675-'Population Figures'!J675)*(1-M676)","v":0},{"$f":"IF('Population Figures'!H675<>\"\",B676*(ABS('Population Figures'!H675-'Population Figures'!K675))*(1-M676),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I675<>\"\",B676*(ABS('Population Figures'!I675-'Population Figures'!L675))*(1-M676),\"N/A\")","v":"N/A"},{"$f":"B676*ABS('Population Figures'!G675-'Population Figures'!J675-'Population Figures'!M675)*(1-N676)","v":0},{"$f":"IF('Population Figures'!H675<>\"\",B676*(ABS('Population Figures'!H675-'Population Figures'!K675-'Population Figures'!N675))*(1-N676),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I675<>\"\",B676*(ABS('Population Figures'!I675-'Population Figures'!L675-'Population Figures'!O675))*(1-N676),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E676","v":0},{"$f":"'Population Figures'!F676","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F675<>\"\",B677*('Population Figures'!G676-'Population Figures'!J676)*'Scenario 3 - Nut. Analysis'!F675,B677*('Population Figures'!G676-'Population Figures'!J676)*'Scenario 3 - Nut. Analysis'!F675*'Scenario 2 Contributing Fact'!D679)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F675<>\"\",B677*('Population Figures'!H676-'Population Figures'!K676)*'Scenario 3 - Nut. Analysis'!F675,B677*('Population Figures'!H676-'Population Figures'!K676)*'Scenario 3 - Nut. Analysis'!F675*'Scenario 2 Contributing Fact'!D679)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F675<>\"\",B677*('Population Figures'!I676-'Population Figures'!L676)*'Scenario 3 - Nut. Analysis'!F675,B677*('Population Figures'!I676-'Population Figures'!L676)*'Scenario 3 - Nut. Analysis'!F675*'Scenario 2 Contributing Fact'!D679)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G675<>\"\",B677*'Population Figures'!T676*'Scenario 3 - Nut. Analysis'!G675,B677*'Population Figures'!T676*'Scenario 2 Contributing Fact'!E679)","v":0},{"$f":"B677*ABS('Population Figures'!G676-'Population Figures'!J676)*(1-C677)","v":0},{"$f":"IF('Population Figures'!H676<>\"\",B677*(ABS('Population Figures'!H676-'Population Figures'!K676))*(1-C677),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I676<>\"\",B677*(ABS('Population Figures'!I676-'Population Figures'!L676))*(1-C677),\"N/A\")","v":"N/A"},{"$f":"B677*('Population Figures'!T676)*(1-D677)","v":0},{"$f":"B677*('Population Figures'!T676)*(1-E677)","v":0},{"$f":"B677*('Population Figures'!T676)*(1-F677)","v":0},{"$f":"B677*'Population Figures'!S676*(1-G677)","v":0},{"$f":"B677*ABS('Population Figures'!G676-'Population Figures'!J676)*H677","v":0},{"$f":"IF('Population Figures'!H676<>\"\",B677*(ABS('Population Figures'!H676-'Population Figures'!K676))*H677,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I676<>\"\",B677*(ABS('Population Figures'!I676-'Population Figures'!L676))*H677,\"N/A\")","v":"N/A"},{"$f":"B677*ABS('Population Figures'!G676-'Population Figures'!J676)*(1-I677)","v":0},{"$f":"IF('Population Figures'!H676<>\"\",B677*(ABS('Population Figures'!H676-'Population Figures'!K676))*(1-I677),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I676<>\"\",B677*(ABS('Population Figures'!I676-'Population Figures'!L676))*(1-I677),\"N/A\")","v":"N/A"},{"$f":"B677*('Population Figures'!P676)*J677","v":0},{"$f":"IF('Population Figures'!Q676<>\"\",B677*('Population Figures'!Q676)*J677,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R676<>\"\",B677*('Population Figures'!R676)*J677,\"N/A\")","v":"N/A"},{"$f":"B677*'Population Figures'!S676*K677","v":0},{"$f":"B677*'Population Figures'!U676*L677","v":0},{"$f":"IF('Population Figures'!V676<>\"\",B677*'Population Figures'!V676*L677,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W676<>\"\",B677*'Population Figures'!W676*L677,\"N/A\")","v":"N/A"},{"$f":"B677*ABS('Population Figures'!G676-'Population Figures'!J676)*(1-M677)","v":0},{"$f":"IF('Population Figures'!H676<>\"\",B677*(ABS('Population Figures'!H676-'Population Figures'!K676))*(1-M677),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I676<>\"\",B677*(ABS('Population Figures'!I676-'Population Figures'!L676))*(1-M677),\"N/A\")","v":"N/A"},{"$f":"B677*ABS('Population Figures'!G676-'Population Figures'!J676-'Population Figures'!M676)*(1-N677)","v":0},{"$f":"IF('Population Figures'!H676<>\"\",B677*(ABS('Population Figures'!H676-'Population Figures'!K676-'Population Figures'!N676))*(1-N677),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I676<>\"\",B677*(ABS('Population Figures'!I676-'Population Figures'!L676-'Population Figures'!O676))*(1-N677),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E679","v":0},{"$f":"'Population Figures'!F679","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F678<>\"\",B680*('Population Figures'!G679-'Population Figures'!J679)*'Scenario 3 - Nut. Analysis'!F678,B680*('Population Figures'!G679-'Population Figures'!J679)*'Scenario 3 - Nut. Analysis'!F678*'Scenario 2 Contributing Fact'!D682)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F678<>\"\",B680*('Population Figures'!H679-'Population Figures'!K679)*'Scenario 3 - Nut. Analysis'!F678,B680*('Population Figures'!H679-'Population Figures'!K679)*'Scenario 3 - Nut. Analysis'!F678*'Scenario 2 Contributing Fact'!D682)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F678<>\"\",B680*('Population Figures'!I679-'Population Figures'!L679)*'Scenario 3 - Nut. Analysis'!F678,B680*('Population Figures'!I679-'Population Figures'!L679)*'Scenario 3 - Nut. Analysis'!F678*'Scenario 2 Contributing Fact'!D682)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G678<>\"\",B680*'Population Figures'!T679*'Scenario 3 - Nut. Analysis'!G678,B680*'Population Figures'!T679*'Scenario 2 Contributing Fact'!E682)","v":0},{"$f":"B680*ABS('Population Figures'!G679-'Population Figures'!J679)*(1-C680)","v":0},{"$f":"IF('Population Figures'!H679<>\"\",B680*(ABS('Population Figures'!H679-'Population Figures'!K679))*(1-C680),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I679<>\"\",B680*(ABS('Population Figures'!I679-'Population Figures'!L679))*(1-C680),\"N/A\")","v":"N/A"},{"$f":"B680*('Population Figures'!T679)*(1-D680)","v":0},{"$f":"B680*('Population Figures'!T679)*(1-E680)","v":0},{"$f":"B680*('Population Figures'!T679)*(1-F680)","v":0},{"$f":"B680*'Population Figures'!S679*(1-G680)","v":0},{"$f":"B680*ABS('Population Figures'!G679-'Population Figures'!J679)*H680","v":0},{"$f":"IF('Population Figures'!H679<>\"\",B680*(ABS('Population Figures'!H679-'Population Figures'!K679))*H680,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I679<>\"\",B680*(ABS('Population Figures'!I679-'Population Figures'!L679))*H680,\"N/A\")","v":"N/A"},{"$f":"B680*ABS('Population Figures'!G679-'Population Figures'!J679)*(1-I680)","v":0},{"$f":"IF('Population Figures'!H679<>\"\",B680*(ABS('Population Figures'!H679-'Population Figures'!K679))*(1-I680),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I679<>\"\",B680*(ABS('Population Figures'!I679-'Population Figures'!L679))*(1-I680),\"N/A\")","v":"N/A"},{"$f":"B680*('Population Figures'!P679)*J680","v":0},{"$f":"IF('Population Figures'!Q679<>\"\",B680*('Population Figures'!Q679)*J680,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R679<>\"\",B680*('Population Figures'!R679)*J680,\"N/A\")","v":"N/A"},{"$f":"B680*'Population Figures'!S679*K680","v":0},{"$f":"B680*'Population Figures'!U679*L680","v":0},{"$f":"IF('Population Figures'!V679<>\"\",B680*'Population Figures'!V679*L680,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W679<>\"\",B680*'Population Figures'!W679*L680,\"N/A\")","v":"N/A"},{"$f":"B680*ABS('Population Figures'!G679-'Population Figures'!J679)*(1-M680)","v":0},{"$f":"IF('Population Figures'!H679<>\"\",B680*(ABS('Population Figures'!H679-'Population Figures'!K679))*(1-M680),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I679<>\"\",B680*(ABS('Population Figures'!I679-'Population Figures'!L679))*(1-M680),\"N/A\")","v":"N/A"},{"$f":"B680*ABS('Population Figures'!G679-'Population Figures'!J679-'Population Figures'!M679)*(1-N680)","v":0},{"$f":"IF('Population Figures'!H679<>\"\",B680*(ABS('Population Figures'!H679-'Population Figures'!K679-'Population Figures'!N679))*(1-N680),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I679<>\"\",B680*(ABS('Population Figures'!I679-'Population Figures'!L679-'Population Figures'!O679))*(1-N680),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E680","v":0},{"$f":"'Population Figures'!F680","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F679<>\"\",B681*('Population Figures'!G680-'Population Figures'!J680)*'Scenario 3 - Nut. Analysis'!F679,B681*('Population Figures'!G680-'Population Figures'!J680)*'Scenario 3 - Nut. Analysis'!F679*'Scenario 2 Contributing Fact'!D683)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F679<>\"\",B681*('Population Figures'!H680-'Population Figures'!K680)*'Scenario 3 - Nut. Analysis'!F679,B681*('Population Figures'!H680-'Population Figures'!K680)*'Scenario 3 - Nut. Analysis'!F679*'Scenario 2 Contributing Fact'!D683)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F679<>\"\",B681*('Population Figures'!I680-'Population Figures'!L680)*'Scenario 3 - Nut. Analysis'!F679,B681*('Population Figures'!I680-'Population Figures'!L680)*'Scenario 3 - Nut. Analysis'!F679*'Scenario 2 Contributing Fact'!D683)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G679<>\"\",B681*'Population Figures'!T680*'Scenario 3 - Nut. Analysis'!G679,B681*'Population Figures'!T680*'Scenario 2 Contributing Fact'!E683)","v":0},{"$f":"B681*ABS('Population Figures'!G680-'Population Figures'!J680)*(1-C681)","v":0},{"$f":"IF('Population Figures'!H680<>\"\",B681*(ABS('Population Figures'!H680-'Population Figures'!K680))*(1-C681),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I680<>\"\",B681*(ABS('Population Figures'!I680-'Population Figures'!L680))*(1-C681),\"N/A\")","v":"N/A"},{"$f":"B681*('Population Figures'!T680)*(1-D681)","v":0},{"$f":"B681*('Population Figures'!T680)*(1-E681)","v":0},{"$f":"B681*('Population Figures'!T680)*(1-F681)","v":0},{"$f":"B681*'Population Figures'!S680*(1-G681)","v":0},{"$f":"B681*ABS('Population Figures'!G680-'Population Figures'!J680)*H681","v":0},{"$f":"IF('Population Figures'!H680<>\"\",B681*(ABS('Population Figures'!H680-'Population Figures'!K680))*H681,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I680<>\"\",B681*(ABS('Population Figures'!I680-'Population Figures'!L680))*H681,\"N/A\")","v":"N/A"},{"$f":"B681*ABS('Population Figures'!G680-'Population Figures'!J680)*(1-I681)","v":0},{"$f":"IF('Population Figures'!H680<>\"\",B681*(ABS('Population Figures'!H680-'Population Figures'!K680))*(1-I681),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I680<>\"\",B681*(ABS('Population Figures'!I680-'Population Figures'!L680))*(1-I681),\"N/A\")","v":"N/A"},{"$f":"B681*('Population Figures'!P680)*J681","v":0},{"$f":"IF('Population Figures'!Q680<>\"\",B681*('Population Figures'!Q680)*J681,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R680<>\"\",B681*('Population Figures'!R680)*J681,\"N/A\")","v":"N/A"},{"$f":"B681*'Population Figures'!S680*K681","v":0},{"$f":"B681*'Population Figures'!U680*L681","v":0},{"$f":"IF('Population Figures'!V680<>\"\",B681*'Population Figures'!V680*L681,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W680<>\"\",B681*'Population Figures'!W680*L681,\"N/A\")","v":"N/A"},{"$f":"B681*ABS('Population Figures'!G680-'Population Figures'!J680)*(1-M681)","v":0},{"$f":"IF('Population Figures'!H680<>\"\",B681*(ABS('Population Figures'!H680-'Population Figures'!K680))*(1-M681),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I680<>\"\",B681*(ABS('Population Figures'!I680-'Population Figures'!L680))*(1-M681),\"N/A\")","v":"N/A"},{"$f":"B681*ABS('Population Figures'!G680-'Population Figures'!J680-'Population Figures'!M680)*(1-N681)","v":0},{"$f":"IF('Population Figures'!H680<>\"\",B681*(ABS('Population Figures'!H680-'Population Figures'!K680-'Population Figures'!N680))*(1-N681),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I680<>\"\",B681*(ABS('Population Figures'!I680-'Population Figures'!L680-'Population Figures'!O680))*(1-N681),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E683","v":0},{"$f":"'Population Figures'!F683","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F682<>\"\",B684*('Population Figures'!G683-'Population Figures'!J683)*'Scenario 3 - Nut. Analysis'!F682,B684*('Population Figures'!G683-'Population Figures'!J683)*'Scenario 3 - Nut. Analysis'!F682*'Scenario 2 Contributing Fact'!D686)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F682<>\"\",B684*('Population Figures'!H683-'Population Figures'!K683)*'Scenario 3 - Nut. Analysis'!F682,B684*('Population Figures'!H683-'Population Figures'!K683)*'Scenario 3 - Nut. Analysis'!F682*'Scenario 2 Contributing Fact'!D686)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F682<>\"\",B684*('Population Figures'!I683-'Population Figures'!L683)*'Scenario 3 - Nut. Analysis'!F682,B684*('Population Figures'!I683-'Population Figures'!L683)*'Scenario 3 - Nut. Analysis'!F682*'Scenario 2 Contributing Fact'!D686)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G682<>\"\",B684*'Population Figures'!T683*'Scenario 3 - Nut. Analysis'!G682,B684*'Population Figures'!T683*'Scenario 2 Contributing Fact'!E686)","v":0},{"$f":"B684*ABS('Population Figures'!G683-'Population Figures'!J683)*(1-C684)","v":0},{"$f":"IF('Population Figures'!H683<>\"\",B684*(ABS('Population Figures'!H683-'Population Figures'!K683))*(1-C684),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I683<>\"\",B684*(ABS('Population Figures'!I683-'Population Figures'!L683))*(1-C684),\"N/A\")","v":"N/A"},{"$f":"B684*('Population Figures'!T683)*(1-D684)","v":0},{"$f":"B684*('Population Figures'!T683)*(1-E684)","v":0},{"$f":"B684*('Population Figures'!T683)*(1-F684)","v":0},{"$f":"B684*'Population Figures'!S683*(1-G684)","v":0},{"$f":"B684*ABS('Population Figures'!G683-'Population Figures'!J683)*H684","v":0},{"$f":"IF('Population Figures'!H683<>\"\",B684*(ABS('Population Figures'!H683-'Population Figures'!K683))*H684,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I683<>\"\",B684*(ABS('Population Figures'!I683-'Population Figures'!L683))*H684,\"N/A\")","v":"N/A"},{"$f":"B684*ABS('Population Figures'!G683-'Population Figures'!J683)*(1-I684)","v":0},{"$f":"IF('Population Figures'!H683<>\"\",B684*(ABS('Population Figures'!H683-'Population Figures'!K683))*(1-I684),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I683<>\"\",B684*(ABS('Population Figures'!I683-'Population Figures'!L683))*(1-I684),\"N/A\")","v":"N/A"},{"$f":"B684*('Population Figures'!P683)*J684","v":0},{"$f":"IF('Population Figures'!Q683<>\"\",B684*('Population Figures'!Q683)*J684,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R683<>\"\",B684*('Population Figures'!R683)*J684,\"N/A\")","v":"N/A"},{"$f":"B684*'Population Figures'!S683*K684","v":0},{"$f":"B684*'Population Figures'!U683*L684","v":0},{"$f":"IF('Population Figures'!V683<>\"\",B684*'Population Figures'!V683*L684,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W683<>\"\",B684*'Population Figures'!W683*L684,\"N/A\")","v":"N/A"},{"$f":"B684*ABS('Population Figures'!G683-'Population Figures'!J683)*(1-M684)","v":0},{"$f":"IF('Population Figures'!H683<>\"\",B684*(ABS('Population Figures'!H683-'Population Figures'!K683))*(1-M684),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I683<>\"\",B684*(ABS('Population Figures'!I683-'Population Figures'!L683))*(1-M684),\"N/A\")","v":"N/A"},{"$f":"B684*ABS('Population Figures'!G683-'Population Figures'!J683-'Population Figures'!M683)*(1-N684)","v":0},{"$f":"IF('Population Figures'!H683<>\"\",B684*(ABS('Population Figures'!H683-'Population Figures'!K683-'Population Figures'!N683))*(1-N684),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I683<>\"\",B684*(ABS('Population Figures'!I683-'Population Figures'!L683-'Population Figures'!O683))*(1-N684),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E684","v":0},{"$f":"'Population Figures'!F684","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F683<>\"\",B685*('Population Figures'!G684-'Population Figures'!J684)*'Scenario 3 - Nut. Analysis'!F683,B685*('Population Figures'!G684-'Population Figures'!J684)*'Scenario 3 - Nut. Analysis'!F683*'Scenario 2 Contributing Fact'!D687)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F683<>\"\",B685*('Population Figures'!H684-'Population Figures'!K684)*'Scenario 3 - Nut. Analysis'!F683,B685*('Population Figures'!H684-'Population Figures'!K684)*'Scenario 3 - Nut. Analysis'!F683*'Scenario 2 Contributing Fact'!D687)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F683<>\"\",B685*('Population Figures'!I684-'Population Figures'!L684)*'Scenario 3 - Nut. Analysis'!F683,B685*('Population Figures'!I684-'Population Figures'!L684)*'Scenario 3 - Nut. Analysis'!F683*'Scenario 2 Contributing Fact'!D687)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G683<>\"\",B685*'Population Figures'!T684*'Scenario 3 - Nut. Analysis'!G683,B685*'Population Figures'!T684*'Scenario 2 Contributing Fact'!E687)","v":0},{"$f":"B685*ABS('Population Figures'!G684-'Population Figures'!J684)*(1-C685)","v":0},{"$f":"IF('Population Figures'!H684<>\"\",B685*(ABS('Population Figures'!H684-'Population Figures'!K684))*(1-C685),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I684<>\"\",B685*(ABS('Population Figures'!I684-'Population Figures'!L684))*(1-C685),\"N/A\")","v":"N/A"},{"$f":"B685*('Population Figures'!T684)*(1-D685)","v":0},{"$f":"B685*('Population Figures'!T684)*(1-E685)","v":0},{"$f":"B685*('Population Figures'!T684)*(1-F685)","v":0},{"$f":"B685*'Population Figures'!S684*(1-G685)","v":0},{"$f":"B685*ABS('Population Figures'!G684-'Population Figures'!J684)*H685","v":0},{"$f":"IF('Population Figures'!H684<>\"\",B685*(ABS('Population Figures'!H684-'Population Figures'!K684))*H685,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I684<>\"\",B685*(ABS('Population Figures'!I684-'Population Figures'!L684))*H685,\"N/A\")","v":"N/A"},{"$f":"B685*ABS('Population Figures'!G684-'Population Figures'!J684)*(1-I685)","v":0},{"$f":"IF('Population Figures'!H684<>\"\",B685*(ABS('Population Figures'!H684-'Population Figures'!K684))*(1-I685),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I684<>\"\",B685*(ABS('Population Figures'!I684-'Population Figures'!L684))*(1-I685),\"N/A\")","v":"N/A"},{"$f":"B685*('Population Figures'!P684)*J685","v":0},{"$f":"IF('Population Figures'!Q684<>\"\",B685*('Population Figures'!Q684)*J685,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R684<>\"\",B685*('Population Figures'!R684)*J685,\"N/A\")","v":"N/A"},{"$f":"B685*'Population Figures'!S684*K685","v":0},{"$f":"B685*'Population Figures'!U684*L685","v":0},{"$f":"IF('Population Figures'!V684<>\"\",B685*'Population Figures'!V684*L685,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W684<>\"\",B685*'Population Figures'!W684*L685,\"N/A\")","v":"N/A"},{"$f":"B685*ABS('Population Figures'!G684-'Population Figures'!J684)*(1-M685)","v":0},{"$f":"IF('Population Figures'!H684<>\"\",B685*(ABS('Population Figures'!H684-'Population Figures'!K684))*(1-M685),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I684<>\"\",B685*(ABS('Population Figures'!I684-'Population Figures'!L684))*(1-M685),\"N/A\")","v":"N/A"},{"$f":"B685*ABS('Population Figures'!G684-'Population Figures'!J684-'Population Figures'!M684)*(1-N685)","v":0},{"$f":"IF('Population Figures'!H684<>\"\",B685*(ABS('Population Figures'!H684-'Population Figures'!K684-'Population Figures'!N684))*(1-N685),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I684<>\"\",B685*(ABS('Population Figures'!I684-'Population Figures'!L684-'Population Figures'!O684))*(1-N685),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E687","v":0},{"$f":"'Population Figures'!F687","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F686<>\"\",B688*('Population Figures'!G687-'Population Figures'!J687)*'Scenario 3 - Nut. Analysis'!F686,B688*('Population Figures'!G687-'Population Figures'!J687)*'Scenario 3 - Nut. Analysis'!F686*'Scenario 2 Contributing Fact'!D690)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F686<>\"\",B688*('Population Figures'!H687-'Population Figures'!K687)*'Scenario 3 - Nut. Analysis'!F686,B688*('Population Figures'!H687-'Population Figures'!K687)*'Scenario 3 - Nut. Analysis'!F686*'Scenario 2 Contributing Fact'!D690)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F686<>\"\",B688*('Population Figures'!I687-'Population Figures'!L687)*'Scenario 3 - Nut. Analysis'!F686,B688*('Population Figures'!I687-'Population Figures'!L687)*'Scenario 3 - Nut. Analysis'!F686*'Scenario 2 Contributing Fact'!D690)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G686<>\"\",B688*'Population Figures'!T687*'Scenario 3 - Nut. Analysis'!G686,B688*'Population Figures'!T687*'Scenario 2 Contributing Fact'!E690)","v":0},{"$f":"B688*ABS('Population Figures'!G687-'Population Figures'!J687)*(1-C688)","v":0},{"$f":"IF('Population Figures'!H687<>\"\",B688*(ABS('Population Figures'!H687-'Population Figures'!K687))*(1-C688),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I687<>\"\",B688*(ABS('Population Figures'!I687-'Population Figures'!L687))*(1-C688),\"N/A\")","v":"N/A"},{"$f":"B688*('Population Figures'!T687)*(1-D688)","v":0},{"$f":"B688*('Population Figures'!T687)*(1-E688)","v":0},{"$f":"B688*('Population Figures'!T687)*(1-F688)","v":0},{"$f":"B688*'Population Figures'!S687*(1-G688)","v":0},{"$f":"B688*ABS('Population Figures'!G687-'Population Figures'!J687)*H688","v":0},{"$f":"IF('Population Figures'!H687<>\"\",B688*(ABS('Population Figures'!H687-'Population Figures'!K687))*H688,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I687<>\"\",B688*(ABS('Population Figures'!I687-'Population Figures'!L687))*H688,\"N/A\")","v":"N/A"},{"$f":"B688*ABS('Population Figures'!G687-'Population Figures'!J687)*(1-I688)","v":0},{"$f":"IF('Population Figures'!H687<>\"\",B688*(ABS('Population Figures'!H687-'Population Figures'!K687))*(1-I688),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I687<>\"\",B688*(ABS('Population Figures'!I687-'Population Figures'!L687))*(1-I688),\"N/A\")","v":"N/A"},{"$f":"B688*('Population Figures'!P687)*J688","v":0},{"$f":"IF('Population Figures'!Q687<>\"\",B688*('Population Figures'!Q687)*J688,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R687<>\"\",B688*('Population Figures'!R687)*J688,\"N/A\")","v":"N/A"},{"$f":"B688*'Population Figures'!S687*K688","v":0},{"$f":"B688*'Population Figures'!U687*L688","v":0},{"$f":"IF('Population Figures'!V687<>\"\",B688*'Population Figures'!V687*L688,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W687<>\"\",B688*'Population Figures'!W687*L688,\"N/A\")","v":"N/A"},{"$f":"B688*ABS('Population Figures'!G687-'Population Figures'!J687)*(1-M688)","v":0},{"$f":"IF('Population Figures'!H687<>\"\",B688*(ABS('Population Figures'!H687-'Population Figures'!K687))*(1-M688),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I687<>\"\",B688*(ABS('Population Figures'!I687-'Population Figures'!L687))*(1-M688),\"N/A\")","v":"N/A"},{"$f":"B688*ABS('Population Figures'!G687-'Population Figures'!J687-'Population Figures'!M687)*(1-N688)","v":0},{"$f":"IF('Population Figures'!H687<>\"\",B688*(ABS('Population Figures'!H687-'Population Figures'!K687-'Population Figures'!N687))*(1-N688),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I687<>\"\",B688*(ABS('Population Figures'!I687-'Population Figures'!L687-'Population Figures'!O687))*(1-N688),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E688","v":0},{"$f":"'Population Figures'!F688","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F687<>\"\",B689*('Population Figures'!G688-'Population Figures'!J688)*'Scenario 3 - Nut. Analysis'!F687,B689*('Population Figures'!G688-'Population Figures'!J688)*'Scenario 3 - Nut. Analysis'!F687*'Scenario 2 Contributing Fact'!D691)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F687<>\"\",B689*('Population Figures'!H688-'Population Figures'!K688)*'Scenario 3 - Nut. Analysis'!F687,B689*('Population Figures'!H688-'Population Figures'!K688)*'Scenario 3 - Nut. Analysis'!F687*'Scenario 2 Contributing Fact'!D691)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F687<>\"\",B689*('Population Figures'!I688-'Population Figures'!L688)*'Scenario 3 - Nut. Analysis'!F687,B689*('Population Figures'!I688-'Population Figures'!L688)*'Scenario 3 - Nut. Analysis'!F687*'Scenario 2 Contributing Fact'!D691)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G687<>\"\",B689*'Population Figures'!T688*'Scenario 3 - Nut. Analysis'!G687,B689*'Population Figures'!T688*'Scenario 2 Contributing Fact'!E691)","v":0},{"$f":"B689*ABS('Population Figures'!G688-'Population Figures'!J688)*(1-C689)","v":0},{"$f":"IF('Population Figures'!H688<>\"\",B689*(ABS('Population Figures'!H688-'Population Figures'!K688))*(1-C689),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I688<>\"\",B689*(ABS('Population Figures'!I688-'Population Figures'!L688))*(1-C689),\"N/A\")","v":"N/A"},{"$f":"B689*('Population Figures'!T688)*(1-D689)","v":0},{"$f":"B689*('Population Figures'!T688)*(1-E689)","v":0},{"$f":"B689*('Population Figures'!T688)*(1-F689)","v":0},{"$f":"B689*'Population Figures'!S688*(1-G689)","v":0},{"$f":"B689*ABS('Population Figures'!G688-'Population Figures'!J688)*H689","v":0},{"$f":"IF('Population Figures'!H688<>\"\",B689*(ABS('Population Figures'!H688-'Population Figures'!K688))*H689,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I688<>\"\",B689*(ABS('Population Figures'!I688-'Population Figures'!L688))*H689,\"N/A\")","v":"N/A"},{"$f":"B689*ABS('Population Figures'!G688-'Population Figures'!J688)*(1-I689)","v":0},{"$f":"IF('Population Figures'!H688<>\"\",B689*(ABS('Population Figures'!H688-'Population Figures'!K688))*(1-I689),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I688<>\"\",B689*(ABS('Population Figures'!I688-'Population Figures'!L688))*(1-I689),\"N/A\")","v":"N/A"},{"$f":"B689*('Population Figures'!P688)*J689","v":0},{"$f":"IF('Population Figures'!Q688<>\"\",B689*('Population Figures'!Q688)*J689,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R688<>\"\",B689*('Population Figures'!R688)*J689,\"N/A\")","v":"N/A"},{"$f":"B689*'Population Figures'!S688*K689","v":0},{"$f":"B689*'Population Figures'!U688*L689","v":0},{"$f":"IF('Population Figures'!V688<>\"\",B689*'Population Figures'!V688*L689,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W688<>\"\",B689*'Population Figures'!W688*L689,\"N/A\")","v":"N/A"},{"$f":"B689*ABS('Population Figures'!G688-'Population Figures'!J688)*(1-M689)","v":0},{"$f":"IF('Population Figures'!H688<>\"\",B689*(ABS('Population Figures'!H688-'Population Figures'!K688))*(1-M689),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I688<>\"\",B689*(ABS('Population Figures'!I688-'Population Figures'!L688))*(1-M689),\"N/A\")","v":"N/A"},{"$f":"B689*ABS('Population Figures'!G688-'Population Figures'!J688-'Population Figures'!M688)*(1-N689)","v":0},{"$f":"IF('Population Figures'!H688<>\"\",B689*(ABS('Population Figures'!H688-'Population Figures'!K688-'Population Figures'!N688))*(1-N689),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I688<>\"\",B689*(ABS('Population Figures'!I688-'Population Figures'!L688-'Population Figures'!O688))*(1-N689),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E692","v":0},{"$f":"'Population Figures'!F692","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F691<>\"\",B693*('Population Figures'!G692-'Population Figures'!J692)*'Scenario 3 - Nut. Analysis'!F691,B693*('Population Figures'!G692-'Population Figures'!J692)*'Scenario 3 - Nut. Analysis'!F691*'Scenario 2 Contributing Fact'!D695)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F691<>\"\",B693*('Population Figures'!H692-'Population Figures'!K692)*'Scenario 3 - Nut. Analysis'!F691,B693*('Population Figures'!H692-'Population Figures'!K692)*'Scenario 3 - Nut. Analysis'!F691*'Scenario 2 Contributing Fact'!D695)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F691<>\"\",B693*('Population Figures'!I692-'Population Figures'!L692)*'Scenario 3 - Nut. Analysis'!F691,B693*('Population Figures'!I692-'Population Figures'!L692)*'Scenario 3 - Nut. Analysis'!F691*'Scenario 2 Contributing Fact'!D695)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G691<>\"\",B693*'Population Figures'!T692*'Scenario 3 - Nut. Analysis'!G691,B693*'Population Figures'!T692*'Scenario 2 Contributing Fact'!E695)","v":0},{"$f":"B693*ABS('Population Figures'!G692-'Population Figures'!J692)*(1-C693)","v":0},{"$f":"IF('Population Figures'!H692<>\"\",B693*(ABS('Population Figures'!H692-'Population Figures'!K692))*(1-C693),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I692<>\"\",B693*(ABS('Population Figures'!I692-'Population Figures'!L692))*(1-C693),\"N/A\")","v":"N/A"},{"$f":"B693*('Population Figures'!T692)*(1-D693)","v":0},{"$f":"B693*('Population Figures'!T692)*(1-E693)","v":0},{"$f":"B693*('Population Figures'!T692)*(1-F693)","v":0},{"$f":"B693*'Population Figures'!S692*(1-G693)","v":0},{"$f":"B693*ABS('Population Figures'!G692-'Population Figures'!J692)*H693","v":0},{"$f":"IF('Population Figures'!H692<>\"\",B693*(ABS('Population Figures'!H692-'Population Figures'!K692))*H693,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I692<>\"\",B693*(ABS('Population Figures'!I692-'Population Figures'!L692))*H693,\"N/A\")","v":"N/A"},{"$f":"B693*ABS('Population Figures'!G692-'Population Figures'!J692)*(1-I693)","v":0},{"$f":"IF('Population Figures'!H692<>\"\",B693*(ABS('Population Figures'!H692-'Population Figures'!K692))*(1-I693),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I692<>\"\",B693*(ABS('Population Figures'!I692-'Population Figures'!L692))*(1-I693),\"N/A\")","v":"N/A"},{"$f":"B693*('Population Figures'!P692)*J693","v":0},{"$f":"IF('Population Figures'!Q692<>\"\",B693*('Population Figures'!Q692)*J693,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R692<>\"\",B693*('Population Figures'!R692)*J693,\"N/A\")","v":"N/A"},{"$f":"B693*'Population Figures'!S692*K693","v":0},{"$f":"B693*'Population Figures'!U692*L693","v":0},{"$f":"IF('Population Figures'!V692<>\"\",B693*'Population Figures'!V692*L693,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W692<>\"\",B693*'Population Figures'!W692*L693,\"N/A\")","v":"N/A"},{"$f":"B693*ABS('Population Figures'!G692-'Population Figures'!J692)*(1-M693)","v":0},{"$f":"IF('Population Figures'!H692<>\"\",B693*(ABS('Population Figures'!H692-'Population Figures'!K692))*(1-M693),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I692<>\"\",B693*(ABS('Population Figures'!I692-'Population Figures'!L692))*(1-M693),\"N/A\")","v":"N/A"},{"$f":"B693*ABS('Population Figures'!G692-'Population Figures'!J692-'Population Figures'!M692)*(1-N693)","v":0},{"$f":"IF('Population Figures'!H692<>\"\",B693*(ABS('Population Figures'!H692-'Population Figures'!K692-'Population Figures'!N692))*(1-N693),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I692<>\"\",B693*(ABS('Population Figures'!I692-'Population Figures'!L692-'Population Figures'!O692))*(1-N693),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E693","v":0},{"$f":"'Population Figures'!F693","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F692<>\"\",B694*('Population Figures'!G693-'Population Figures'!J693)*'Scenario 3 - Nut. Analysis'!F692,B694*('Population Figures'!G693-'Population Figures'!J693)*'Scenario 3 - Nut. Analysis'!F692*'Scenario 2 Contributing Fact'!D696)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F692<>\"\",B694*('Population Figures'!H693-'Population Figures'!K693)*'Scenario 3 - Nut. Analysis'!F692,B694*('Population Figures'!H693-'Population Figures'!K693)*'Scenario 3 - Nut. Analysis'!F692*'Scenario 2 Contributing Fact'!D696)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F692<>\"\",B694*('Population Figures'!I693-'Population Figures'!L693)*'Scenario 3 - Nut. Analysis'!F692,B694*('Population Figures'!I693-'Population Figures'!L693)*'Scenario 3 - Nut. Analysis'!F692*'Scenario 2 Contributing Fact'!D696)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G692<>\"\",B694*'Population Figures'!T693*'Scenario 3 - Nut. Analysis'!G692,B694*'Population Figures'!T693*'Scenario 2 Contributing Fact'!E696)","v":0},{"$f":"B694*ABS('Population Figures'!G693-'Population Figures'!J693)*(1-C694)","v":0},{"$f":"IF('Population Figures'!H693<>\"\",B694*(ABS('Population Figures'!H693-'Population Figures'!K693))*(1-C694),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I693<>\"\",B694*(ABS('Population Figures'!I693-'Population Figures'!L693))*(1-C694),\"N/A\")","v":"N/A"},{"$f":"B694*('Population Figures'!T693)*(1-D694)","v":0},{"$f":"B694*('Population Figures'!T693)*(1-E694)","v":0},{"$f":"B694*('Population Figures'!T693)*(1-F694)","v":0},{"$f":"B694*'Population Figures'!S693*(1-G694)","v":0},{"$f":"B694*ABS('Population Figures'!G693-'Population Figures'!J693)*H694","v":0},{"$f":"IF('Population Figures'!H693<>\"\",B694*(ABS('Population Figures'!H693-'Population Figures'!K693))*H694,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I693<>\"\",B694*(ABS('Population Figures'!I693-'Population Figures'!L693))*H694,\"N/A\")","v":"N/A"},{"$f":"B694*ABS('Population Figures'!G693-'Population Figures'!J693)*(1-I694)","v":0},{"$f":"IF('Population Figures'!H693<>\"\",B694*(ABS('Population Figures'!H693-'Population Figures'!K693))*(1-I694),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I693<>\"\",B694*(ABS('Population Figures'!I693-'Population Figures'!L693))*(1-I694),\"N/A\")","v":"N/A"},{"$f":"B694*('Population Figures'!P693)*J694","v":0},{"$f":"IF('Population Figures'!Q693<>\"\",B694*('Population Figures'!Q693)*J694,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R693<>\"\",B694*('Population Figures'!R693)*J694,\"N/A\")","v":"N/A"},{"$f":"B694*'Population Figures'!S693*K694","v":0},{"$f":"B694*'Population Figures'!U693*L694","v":0},{"$f":"IF('Population Figures'!V693<>\"\",B694*'Population Figures'!V693*L694,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W693<>\"\",B694*'Population Figures'!W693*L694,\"N/A\")","v":"N/A"},{"$f":"B694*ABS('Population Figures'!G693-'Population Figures'!J693)*(1-M694)","v":0},{"$f":"IF('Population Figures'!H693<>\"\",B694*(ABS('Population Figures'!H693-'Population Figures'!K693))*(1-M694),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I693<>\"\",B694*(ABS('Population Figures'!I693-'Population Figures'!L693))*(1-M694),\"N/A\")","v":"N/A"},{"$f":"B694*ABS('Population Figures'!G693-'Population Figures'!J693-'Population Figures'!M693)*(1-N694)","v":0},{"$f":"IF('Population Figures'!H693<>\"\",B694*(ABS('Population Figures'!H693-'Population Figures'!K693-'Population Figures'!N693))*(1-N694),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I693<>\"\",B694*(ABS('Population Figures'!I693-'Population Figures'!L693-'Population Figures'!O693))*(1-N694),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E696","v":0},{"$f":"'Population Figures'!F696","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F695<>\"\",B697*('Population Figures'!G696-'Population Figures'!J696)*'Scenario 3 - Nut. Analysis'!F695,B697*('Population Figures'!G696-'Population Figures'!J696)*'Scenario 3 - Nut. Analysis'!F695*'Scenario 2 Contributing Fact'!D699)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F695<>\"\",B697*('Population Figures'!H696-'Population Figures'!K696)*'Scenario 3 - Nut. Analysis'!F695,B697*('Population Figures'!H696-'Population Figures'!K696)*'Scenario 3 - Nut. Analysis'!F695*'Scenario 2 Contributing Fact'!D699)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F695<>\"\",B697*('Population Figures'!I696-'Population Figures'!L696)*'Scenario 3 - Nut. Analysis'!F695,B697*('Population Figures'!I696-'Population Figures'!L696)*'Scenario 3 - Nut. Analysis'!F695*'Scenario 2 Contributing Fact'!D699)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G695<>\"\",B697*'Population Figures'!T696*'Scenario 3 - Nut. Analysis'!G695,B697*'Population Figures'!T696*'Scenario 2 Contributing Fact'!E699)","v":0},{"$f":"B697*ABS('Population Figures'!G696-'Population Figures'!J696)*(1-C697)","v":0},{"$f":"IF('Population Figures'!H696<>\"\",B697*(ABS('Population Figures'!H696-'Population Figures'!K696))*(1-C697),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I696<>\"\",B697*(ABS('Population Figures'!I696-'Population Figures'!L696))*(1-C697),\"N/A\")","v":"N/A"},{"$f":"B697*('Population Figures'!T696)*(1-D697)","v":0},{"$f":"B697*('Population Figures'!T696)*(1-E697)","v":0},{"$f":"B697*('Population Figures'!T696)*(1-F697)","v":0},{"$f":"B697*'Population Figures'!S696*(1-G697)","v":0},{"$f":"B697*ABS('Population Figures'!G696-'Population Figures'!J696)*H697","v":0},{"$f":"IF('Population Figures'!H696<>\"\",B697*(ABS('Population Figures'!H696-'Population Figures'!K696))*H697,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I696<>\"\",B697*(ABS('Population Figures'!I696-'Population Figures'!L696))*H697,\"N/A\")","v":"N/A"},{"$f":"B697*ABS('Population Figures'!G696-'Population Figures'!J696)*(1-I697)","v":0},{"$f":"IF('Population Figures'!H696<>\"\",B697*(ABS('Population Figures'!H696-'Population Figures'!K696))*(1-I697),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I696<>\"\",B697*(ABS('Population Figures'!I696-'Population Figures'!L696))*(1-I697),\"N/A\")","v":"N/A"},{"$f":"B697*('Population Figures'!P696)*J697","v":0},{"$f":"IF('Population Figures'!Q696<>\"\",B697*('Population Figures'!Q696)*J697,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R696<>\"\",B697*('Population Figures'!R696)*J697,\"N/A\")","v":"N/A"},{"$f":"B697*'Population Figures'!S696*K697","v":0},{"$f":"B697*'Population Figures'!U696*L697","v":0},{"$f":"IF('Population Figures'!V696<>\"\",B697*'Population Figures'!V696*L697,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W696<>\"\",B697*'Population Figures'!W696*L697,\"N/A\")","v":"N/A"},{"$f":"B697*ABS('Population Figures'!G696-'Population Figures'!J696)*(1-M697)","v":0},{"$f":"IF('Population Figures'!H696<>\"\",B697*(ABS('Population Figures'!H696-'Population Figures'!K696))*(1-M697),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I696<>\"\",B697*(ABS('Population Figures'!I696-'Population Figures'!L696))*(1-M697),\"N/A\")","v":"N/A"},{"$f":"B697*ABS('Population Figures'!G696-'Population Figures'!J696-'Population Figures'!M696)*(1-N697)","v":0},{"$f":"IF('Population Figures'!H696<>\"\",B697*(ABS('Population Figures'!H696-'Population Figures'!K696-'Population Figures'!N696))*(1-N697),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I696<>\"\",B697*(ABS('Population Figures'!I696-'Population Figures'!L696-'Population Figures'!O696))*(1-N697),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E697","v":0},{"$f":"'Population Figures'!F697","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F696<>\"\",B698*('Population Figures'!G697-'Population Figures'!J697)*'Scenario 3 - Nut. Analysis'!F696,B698*('Population Figures'!G697-'Population Figures'!J697)*'Scenario 3 - Nut. Analysis'!F696*'Scenario 2 Contributing Fact'!D700)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F696<>\"\",B698*('Population Figures'!H697-'Population Figures'!K697)*'Scenario 3 - Nut. Analysis'!F696,B698*('Population Figures'!H697-'Population Figures'!K697)*'Scenario 3 - Nut. Analysis'!F696*'Scenario 2 Contributing Fact'!D700)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F696<>\"\",B698*('Population Figures'!I697-'Population Figures'!L697)*'Scenario 3 - Nut. Analysis'!F696,B698*('Population Figures'!I697-'Population Figures'!L697)*'Scenario 3 - Nut. Analysis'!F696*'Scenario 2 Contributing Fact'!D700)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G696<>\"\",B698*'Population Figures'!T697*'Scenario 3 - Nut. Analysis'!G696,B698*'Population Figures'!T697*'Scenario 2 Contributing Fact'!E700)","v":0},{"$f":"B698*ABS('Population Figures'!G697-'Population Figures'!J697)*(1-C698)","v":0},{"$f":"IF('Population Figures'!H697<>\"\",B698*(ABS('Population Figures'!H697-'Population Figures'!K697))*(1-C698),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I697<>\"\",B698*(ABS('Population Figures'!I697-'Population Figures'!L697))*(1-C698),\"N/A\")","v":"N/A"},{"$f":"B698*('Population Figures'!T697)*(1-D698)","v":0},{"$f":"B698*('Population Figures'!T697)*(1-E698)","v":0},{"$f":"B698*('Population Figures'!T697)*(1-F698)","v":0},{"$f":"B698*'Population Figures'!S697*(1-G698)","v":0},{"$f":"B698*ABS('Population Figures'!G697-'Population Figures'!J697)*H698","v":0},{"$f":"IF('Population Figures'!H697<>\"\",B698*(ABS('Population Figures'!H697-'Population Figures'!K697))*H698,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I697<>\"\",B698*(ABS('Population Figures'!I697-'Population Figures'!L697))*H698,\"N/A\")","v":"N/A"},{"$f":"B698*ABS('Population Figures'!G697-'Population Figures'!J697)*(1-I698)","v":0},{"$f":"IF('Population Figures'!H697<>\"\",B698*(ABS('Population Figures'!H697-'Population Figures'!K697))*(1-I698),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I697<>\"\",B698*(ABS('Population Figures'!I697-'Population Figures'!L697))*(1-I698),\"N/A\")","v":"N/A"},{"$f":"B698*('Population Figures'!P697)*J698","v":0},{"$f":"IF('Population Figures'!Q697<>\"\",B698*('Population Figures'!Q697)*J698,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R697<>\"\",B698*('Population Figures'!R697)*J698,\"N/A\")","v":"N/A"},{"$f":"B698*'Population Figures'!S697*K698","v":0},{"$f":"B698*'Population Figures'!U697*L698","v":0},{"$f":"IF('Population Figures'!V697<>\"\",B698*'Population Figures'!V697*L698,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W697<>\"\",B698*'Population Figures'!W697*L698,\"N/A\")","v":"N/A"},{"$f":"B698*ABS('Population Figures'!G697-'Population Figures'!J697)*(1-M698)","v":0},{"$f":"IF('Population Figures'!H697<>\"\",B698*(ABS('Population Figures'!H697-'Population Figures'!K697))*(1-M698),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I697<>\"\",B698*(ABS('Population Figures'!I697-'Population Figures'!L697))*(1-M698),\"N/A\")","v":"N/A"},{"$f":"B698*ABS('Population Figures'!G697-'Population Figures'!J697-'Population Figures'!M697)*(1-N698)","v":0},{"$f":"IF('Population Figures'!H697<>\"\",B698*(ABS('Population Figures'!H697-'Population Figures'!K697-'Population Figures'!N697))*(1-N698),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I697<>\"\",B698*(ABS('Population Figures'!I697-'Population Figures'!L697-'Population Figures'!O697))*(1-N698),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E700","v":0},{"$f":"'Population Figures'!F700","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F699<>\"\",B701*('Population Figures'!G700-'Population Figures'!J700)*'Scenario 3 - Nut. Analysis'!F699,B701*('Population Figures'!G700-'Population Figures'!J700)*'Scenario 3 - Nut. Analysis'!F699*'Scenario 2 Contributing Fact'!D703)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F699<>\"\",B701*('Population Figures'!H700-'Population Figures'!K700)*'Scenario 3 - Nut. Analysis'!F699,B701*('Population Figures'!H700-'Population Figures'!K700)*'Scenario 3 - Nut. Analysis'!F699*'Scenario 2 Contributing Fact'!D703)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F699<>\"\",B701*('Population Figures'!I700-'Population Figures'!L700)*'Scenario 3 - Nut. Analysis'!F699,B701*('Population Figures'!I700-'Population Figures'!L700)*'Scenario 3 - Nut. Analysis'!F699*'Scenario 2 Contributing Fact'!D703)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G699<>\"\",B701*'Population Figures'!T700*'Scenario 3 - Nut. Analysis'!G699,B701*'Population Figures'!T700*'Scenario 2 Contributing Fact'!E703)","v":0},{"$f":"B701*ABS('Population Figures'!G700-'Population Figures'!J700)*(1-C701)","v":0},{"$f":"IF('Population Figures'!H700<>\"\",B701*(ABS('Population Figures'!H700-'Population Figures'!K700))*(1-C701),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I700<>\"\",B701*(ABS('Population Figures'!I700-'Population Figures'!L700))*(1-C701),\"N/A\")","v":"N/A"},{"$f":"B701*('Population Figures'!T700)*(1-D701)","v":0},{"$f":"B701*('Population Figures'!T700)*(1-E701)","v":0},{"$f":"B701*('Population Figures'!T700)*(1-F701)","v":0},{"$f":"B701*'Population Figures'!S700*(1-G701)","v":0},{"$f":"B701*ABS('Population Figures'!G700-'Population Figures'!J700)*H701","v":0},{"$f":"IF('Population Figures'!H700<>\"\",B701*(ABS('Population Figures'!H700-'Population Figures'!K700))*H701,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I700<>\"\",B701*(ABS('Population Figures'!I700-'Population Figures'!L700))*H701,\"N/A\")","v":"N/A"},{"$f":"B701*ABS('Population Figures'!G700-'Population Figures'!J700)*(1-I701)","v":0},{"$f":"IF('Population Figures'!H700<>\"\",B701*(ABS('Population Figures'!H700-'Population Figures'!K700))*(1-I701),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I700<>\"\",B701*(ABS('Population Figures'!I700-'Population Figures'!L700))*(1-I701),\"N/A\")","v":"N/A"},{"$f":"B701*('Population Figures'!P700)*J701","v":0},{"$f":"IF('Population Figures'!Q700<>\"\",B701*('Population Figures'!Q700)*J701,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R700<>\"\",B701*('Population Figures'!R700)*J701,\"N/A\")","v":"N/A"},{"$f":"B701*'Population Figures'!S700*K701","v":0},{"$f":"B701*'Population Figures'!U700*L701","v":0},{"$f":"IF('Population Figures'!V700<>\"\",B701*'Population Figures'!V700*L701,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W700<>\"\",B701*'Population Figures'!W700*L701,\"N/A\")","v":"N/A"},{"$f":"B701*ABS('Population Figures'!G700-'Population Figures'!J700)*(1-M701)","v":0},{"$f":"IF('Population Figures'!H700<>\"\",B701*(ABS('Population Figures'!H700-'Population Figures'!K700))*(1-M701),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I700<>\"\",B701*(ABS('Population Figures'!I700-'Population Figures'!L700))*(1-M701),\"N/A\")","v":"N/A"},{"$f":"B701*ABS('Population Figures'!G700-'Population Figures'!J700-'Population Figures'!M700)*(1-N701)","v":0},{"$f":"IF('Population Figures'!H700<>\"\",B701*(ABS('Population Figures'!H700-'Population Figures'!K700-'Population Figures'!N700))*(1-N701),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I700<>\"\",B701*(ABS('Population Figures'!I700-'Population Figures'!L700-'Population Figures'!O700))*(1-N701),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E701","v":0},{"$f":"'Population Figures'!F701","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F700<>\"\",B702*('Population Figures'!G701-'Population Figures'!J701)*'Scenario 3 - Nut. Analysis'!F700,B702*('Population Figures'!G701-'Population Figures'!J701)*'Scenario 3 - Nut. Analysis'!F700*'Scenario 2 Contributing Fact'!D704)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F700<>\"\",B702*('Population Figures'!H701-'Population Figures'!K701)*'Scenario 3 - Nut. Analysis'!F700,B702*('Population Figures'!H701-'Population Figures'!K701)*'Scenario 3 - Nut. Analysis'!F700*'Scenario 2 Contributing Fact'!D704)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F700<>\"\",B702*('Population Figures'!I701-'Population Figures'!L701)*'Scenario 3 - Nut. Analysis'!F700,B702*('Population Figures'!I701-'Population Figures'!L701)*'Scenario 3 - Nut. Analysis'!F700*'Scenario 2 Contributing Fact'!D704)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G700<>\"\",B702*'Population Figures'!T701*'Scenario 3 - Nut. Analysis'!G700,B702*'Population Figures'!T701*'Scenario 2 Contributing Fact'!E704)","v":0},{"$f":"B702*ABS('Population Figures'!G701-'Population Figures'!J701)*(1-C702)","v":0},{"$f":"IF('Population Figures'!H701<>\"\",B702*(ABS('Population Figures'!H701-'Population Figures'!K701))*(1-C702),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I701<>\"\",B702*(ABS('Population Figures'!I701-'Population Figures'!L701))*(1-C702),\"N/A\")","v":"N/A"},{"$f":"B702*('Population Figures'!T701)*(1-D702)","v":0},{"$f":"B702*('Population Figures'!T701)*(1-E702)","v":0},{"$f":"B702*('Population Figures'!T701)*(1-F702)","v":0},{"$f":"B702*'Population Figures'!S701*(1-G702)","v":0},{"$f":"B702*ABS('Population Figures'!G701-'Population Figures'!J701)*H702","v":0},{"$f":"IF('Population Figures'!H701<>\"\",B702*(ABS('Population Figures'!H701-'Population Figures'!K701))*H702,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I701<>\"\",B702*(ABS('Population Figures'!I701-'Population Figures'!L701))*H702,\"N/A\")","v":"N/A"},{"$f":"B702*ABS('Population Figures'!G701-'Population Figures'!J701)*(1-I702)","v":0},{"$f":"IF('Population Figures'!H701<>\"\",B702*(ABS('Population Figures'!H701-'Population Figures'!K701))*(1-I702),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I701<>\"\",B702*(ABS('Population Figures'!I701-'Population Figures'!L701))*(1-I702),\"N/A\")","v":"N/A"},{"$f":"B702*('Population Figures'!P701)*J702","v":0},{"$f":"IF('Population Figures'!Q701<>\"\",B702*('Population Figures'!Q701)*J702,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R701<>\"\",B702*('Population Figures'!R701)*J702,\"N/A\")","v":"N/A"},{"$f":"B702*'Population Figures'!S701*K702","v":0},{"$f":"B702*'Population Figures'!U701*L702","v":0},{"$f":"IF('Population Figures'!V701<>\"\",B702*'Population Figures'!V701*L702,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W701<>\"\",B702*'Population Figures'!W701*L702,\"N/A\")","v":"N/A"},{"$f":"B702*ABS('Population Figures'!G701-'Population Figures'!J701)*(1-M702)","v":0},{"$f":"IF('Population Figures'!H701<>\"\",B702*(ABS('Population Figures'!H701-'Population Figures'!K701))*(1-M702),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I701<>\"\",B702*(ABS('Population Figures'!I701-'Population Figures'!L701))*(1-M702),\"N/A\")","v":"N/A"},{"$f":"B702*ABS('Population Figures'!G701-'Population Figures'!J701-'Population Figures'!M701)*(1-N702)","v":0},{"$f":"IF('Population Figures'!H701<>\"\",B702*(ABS('Population Figures'!H701-'Population Figures'!K701-'Population Figures'!N701))*(1-N702),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I701<>\"\",B702*(ABS('Population Figures'!I701-'Population Figures'!L701-'Population Figures'!O701))*(1-N702),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E704","v":0},{"$f":"'Population Figures'!F704","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F703<>\"\",B705*('Population Figures'!G704-'Population Figures'!J704)*'Scenario 3 - Nut. Analysis'!F703,B705*('Population Figures'!G704-'Population Figures'!J704)*'Scenario 3 - Nut. Analysis'!F703*'Scenario 2 Contributing Fact'!D707)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F703<>\"\",B705*('Population Figures'!H704-'Population Figures'!K704)*'Scenario 3 - Nut. Analysis'!F703,B705*('Population Figures'!H704-'Population Figures'!K704)*'Scenario 3 - Nut. Analysis'!F703*'Scenario 2 Contributing Fact'!D707)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F703<>\"\",B705*('Population Figures'!I704-'Population Figures'!L704)*'Scenario 3 - Nut. Analysis'!F703,B705*('Population Figures'!I704-'Population Figures'!L704)*'Scenario 3 - Nut. Analysis'!F703*'Scenario 2 Contributing Fact'!D707)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G703<>\"\",B705*'Population Figures'!T704*'Scenario 3 - Nut. Analysis'!G703,B705*'Population Figures'!T704*'Scenario 2 Contributing Fact'!E707)","v":0},{"$f":"B705*ABS('Population Figures'!G704-'Population Figures'!J704)*(1-C705)","v":0},{"$f":"IF('Population Figures'!H704<>\"\",B705*(ABS('Population Figures'!H704-'Population Figures'!K704))*(1-C705),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I704<>\"\",B705*(ABS('Population Figures'!I704-'Population Figures'!L704))*(1-C705),\"N/A\")","v":"N/A"},{"$f":"B705*('Population Figures'!T704)*(1-D705)","v":0},{"$f":"B705*('Population Figures'!T704)*(1-E705)","v":0},{"$f":"B705*('Population Figures'!T704)*(1-F705)","v":0},{"$f":"B705*'Population Figures'!S704*(1-G705)","v":0},{"$f":"B705*ABS('Population Figures'!G704-'Population Figures'!J704)*H705","v":0},{"$f":"IF('Population Figures'!H704<>\"\",B705*(ABS('Population Figures'!H704-'Population Figures'!K704))*H705,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I704<>\"\",B705*(ABS('Population Figures'!I704-'Population Figures'!L704))*H705,\"N/A\")","v":"N/A"},{"$f":"B705*ABS('Population Figures'!G704-'Population Figures'!J704)*(1-I705)","v":0},{"$f":"IF('Population Figures'!H704<>\"\",B705*(ABS('Population Figures'!H704-'Population Figures'!K704))*(1-I705),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I704<>\"\",B705*(ABS('Population Figures'!I704-'Population Figures'!L704))*(1-I705),\"N/A\")","v":"N/A"},{"$f":"B705*('Population Figures'!P704)*J705","v":0},{"$f":"IF('Population Figures'!Q704<>\"\",B705*('Population Figures'!Q704)*J705,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R704<>\"\",B705*('Population Figures'!R704)*J705,\"N/A\")","v":"N/A"},{"$f":"B705*'Population Figures'!S704*K705","v":0},{"$f":"B705*'Population Figures'!U704*L705","v":0},{"$f":"IF('Population Figures'!V704<>\"\",B705*'Population Figures'!V704*L705,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W704<>\"\",B705*'Population Figures'!W704*L705,\"N/A\")","v":"N/A"},{"$f":"B705*ABS('Population Figures'!G704-'Population Figures'!J704)*(1-M705)","v":0},{"$f":"IF('Population Figures'!H704<>\"\",B705*(ABS('Population Figures'!H704-'Population Figures'!K704))*(1-M705),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I704<>\"\",B705*(ABS('Population Figures'!I704-'Population Figures'!L704))*(1-M705),\"N/A\")","v":"N/A"},{"$f":"B705*ABS('Population Figures'!G704-'Population Figures'!J704-'Population Figures'!M704)*(1-N705)","v":0},{"$f":"IF('Population Figures'!H704<>\"\",B705*(ABS('Population Figures'!H704-'Population Figures'!K704-'Population Figures'!N704))*(1-N705),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I704<>\"\",B705*(ABS('Population Figures'!I704-'Population Figures'!L704-'Population Figures'!O704))*(1-N705),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E705","v":0},{"$f":"'Population Figures'!F705","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F704<>\"\",B706*('Population Figures'!G705-'Population Figures'!J705)*'Scenario 3 - Nut. Analysis'!F704,B706*('Population Figures'!G705-'Population Figures'!J705)*'Scenario 3 - Nut. Analysis'!F704*'Scenario 2 Contributing Fact'!D708)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F704<>\"\",B706*('Population Figures'!H705-'Population Figures'!K705)*'Scenario 3 - Nut. Analysis'!F704,B706*('Population Figures'!H705-'Population Figures'!K705)*'Scenario 3 - Nut. Analysis'!F704*'Scenario 2 Contributing Fact'!D708)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F704<>\"\",B706*('Population Figures'!I705-'Population Figures'!L705)*'Scenario 3 - Nut. Analysis'!F704,B706*('Population Figures'!I705-'Population Figures'!L705)*'Scenario 3 - Nut. Analysis'!F704*'Scenario 2 Contributing Fact'!D708)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G704<>\"\",B706*'Population Figures'!T705*'Scenario 3 - Nut. Analysis'!G704,B706*'Population Figures'!T705*'Scenario 2 Contributing Fact'!E708)","v":0},{"$f":"B706*ABS('Population Figures'!G705-'Population Figures'!J705)*(1-C706)","v":0},{"$f":"IF('Population Figures'!H705<>\"\",B706*(ABS('Population Figures'!H705-'Population Figures'!K705))*(1-C706),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I705<>\"\",B706*(ABS('Population Figures'!I705-'Population Figures'!L705))*(1-C706),\"N/A\")","v":"N/A"},{"$f":"B706*('Population Figures'!T705)*(1-D706)","v":0},{"$f":"B706*('Population Figures'!T705)*(1-E706)","v":0},{"$f":"B706*('Population Figures'!T705)*(1-F706)","v":0},{"$f":"B706*'Population Figures'!S705*(1-G706)","v":0},{"$f":"B706*ABS('Population Figures'!G705-'Population Figures'!J705)*H706","v":0},{"$f":"IF('Population Figures'!H705<>\"\",B706*(ABS('Population Figures'!H705-'Population Figures'!K705))*H706,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I705<>\"\",B706*(ABS('Population Figures'!I705-'Population Figures'!L705))*H706,\"N/A\")","v":"N/A"},{"$f":"B706*ABS('Population Figures'!G705-'Population Figures'!J705)*(1-I706)","v":0},{"$f":"IF('Population Figures'!H705<>\"\",B706*(ABS('Population Figures'!H705-'Population Figures'!K705))*(1-I706),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I705<>\"\",B706*(ABS('Population Figures'!I705-'Population Figures'!L705))*(1-I706),\"N/A\")","v":"N/A"},{"$f":"B706*('Population Figures'!P705)*J706","v":0},{"$f":"IF('Population Figures'!Q705<>\"\",B706*('Population Figures'!Q705)*J706,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R705<>\"\",B706*('Population Figures'!R705)*J706,\"N/A\")","v":"N/A"},{"$f":"B706*'Population Figures'!S705*K706","v":0},{"$f":"B706*'Population Figures'!U705*L706","v":0},{"$f":"IF('Population Figures'!V705<>\"\",B706*'Population Figures'!V705*L706,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W705<>\"\",B706*'Population Figures'!W705*L706,\"N/A\")","v":"N/A"},{"$f":"B706*ABS('Population Figures'!G705-'Population Figures'!J705)*(1-M706)","v":0},{"$f":"IF('Population Figures'!H705<>\"\",B706*(ABS('Population Figures'!H705-'Population Figures'!K705))*(1-M706),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I705<>\"\",B706*(ABS('Population Figures'!I705-'Population Figures'!L705))*(1-M706),\"N/A\")","v":"N/A"},{"$f":"B706*ABS('Population Figures'!G705-'Population Figures'!J705-'Population Figures'!M705)*(1-N706)","v":0},{"$f":"IF('Population Figures'!H705<>\"\",B706*(ABS('Population Figures'!H705-'Population Figures'!K705-'Population Figures'!N705))*(1-N706),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I705<>\"\",B706*(ABS('Population Figures'!I705-'Population Figures'!L705-'Population Figures'!O705))*(1-N706),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E708","v":0},{"$f":"'Population Figures'!F708","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F707<>\"\",B709*('Population Figures'!G708-'Population Figures'!J708)*'Scenario 3 - Nut. Analysis'!F707,B709*('Population Figures'!G708-'Population Figures'!J708)*'Scenario 3 - Nut. Analysis'!F707*'Scenario 2 Contributing Fact'!D711)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F707<>\"\",B709*('Population Figures'!H708-'Population Figures'!K708)*'Scenario 3 - Nut. Analysis'!F707,B709*('Population Figures'!H708-'Population Figures'!K708)*'Scenario 3 - Nut. Analysis'!F707*'Scenario 2 Contributing Fact'!D711)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F707<>\"\",B709*('Population Figures'!I708-'Population Figures'!L708)*'Scenario 3 - Nut. Analysis'!F707,B709*('Population Figures'!I708-'Population Figures'!L708)*'Scenario 3 - Nut. Analysis'!F707*'Scenario 2 Contributing Fact'!D711)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G707<>\"\",B709*'Population Figures'!T708*'Scenario 3 - Nut. Analysis'!G707,B709*'Population Figures'!T708*'Scenario 2 Contributing Fact'!E711)","v":0},{"$f":"B709*ABS('Population Figures'!G708-'Population Figures'!J708)*(1-C709)","v":0},{"$f":"IF('Population Figures'!H708<>\"\",B709*(ABS('Population Figures'!H708-'Population Figures'!K708))*(1-C709),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I708<>\"\",B709*(ABS('Population Figures'!I708-'Population Figures'!L708))*(1-C709),\"N/A\")","v":"N/A"},{"$f":"B709*('Population Figures'!T708)*(1-D709)","v":0},{"$f":"B709*('Population Figures'!T708)*(1-E709)","v":0},{"$f":"B709*('Population Figures'!T708)*(1-F709)","v":0},{"$f":"B709*'Population Figures'!S708*(1-G709)","v":0},{"$f":"B709*ABS('Population Figures'!G708-'Population Figures'!J708)*H709","v":0},{"$f":"IF('Population Figures'!H708<>\"\",B709*(ABS('Population Figures'!H708-'Population Figures'!K708))*H709,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I708<>\"\",B709*(ABS('Population Figures'!I708-'Population Figures'!L708))*H709,\"N/A\")","v":"N/A"},{"$f":"B709*ABS('Population Figures'!G708-'Population Figures'!J708)*(1-I709)","v":0},{"$f":"IF('Population Figures'!H708<>\"\",B709*(ABS('Population Figures'!H708-'Population Figures'!K708))*(1-I709),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I708<>\"\",B709*(ABS('Population Figures'!I708-'Population Figures'!L708))*(1-I709),\"N/A\")","v":"N/A"},{"$f":"B709*('Population Figures'!P708)*J709","v":0},{"$f":"IF('Population Figures'!Q708<>\"\",B709*('Population Figures'!Q708)*J709,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R708<>\"\",B709*('Population Figures'!R708)*J709,\"N/A\")","v":"N/A"},{"$f":"B709*'Population Figures'!S708*K709","v":0},{"$f":"B709*'Population Figures'!U708*L709","v":0},{"$f":"IF('Population Figures'!V708<>\"\",B709*'Population Figures'!V708*L709,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W708<>\"\",B709*'Population Figures'!W708*L709,\"N/A\")","v":"N/A"},{"$f":"B709*ABS('Population Figures'!G708-'Population Figures'!J708)*(1-M709)","v":0},{"$f":"IF('Population Figures'!H708<>\"\",B709*(ABS('Population Figures'!H708-'Population Figures'!K708))*(1-M709),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I708<>\"\",B709*(ABS('Population Figures'!I708-'Population Figures'!L708))*(1-M709),\"N/A\")","v":"N/A"},{"$f":"B709*ABS('Population Figures'!G708-'Population Figures'!J708-'Population Figures'!M708)*(1-N709)","v":0},{"$f":"IF('Population Figures'!H708<>\"\",B709*(ABS('Population Figures'!H708-'Population Figures'!K708-'Population Figures'!N708))*(1-N709),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I708<>\"\",B709*(ABS('Population Figures'!I708-'Population Figures'!L708-'Population Figures'!O708))*(1-N709),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E709","v":0},{"$f":"'Population Figures'!F709","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F708<>\"\",B710*('Population Figures'!G709-'Population Figures'!J709)*'Scenario 3 - Nut. Analysis'!F708,B710*('Population Figures'!G709-'Population Figures'!J709)*'Scenario 3 - Nut. Analysis'!F708*'Scenario 2 Contributing Fact'!D712)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F708<>\"\",B710*('Population Figures'!H709-'Population Figures'!K709)*'Scenario 3 - Nut. Analysis'!F708,B710*('Population Figures'!H709-'Population Figures'!K709)*'Scenario 3 - Nut. Analysis'!F708*'Scenario 2 Contributing Fact'!D712)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F708<>\"\",B710*('Population Figures'!I709-'Population Figures'!L709)*'Scenario 3 - Nut. Analysis'!F708,B710*('Population Figures'!I709-'Population Figures'!L709)*'Scenario 3 - Nut. Analysis'!F708*'Scenario 2 Contributing Fact'!D712)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G708<>\"\",B710*'Population Figures'!T709*'Scenario 3 - Nut. Analysis'!G708,B710*'Population Figures'!T709*'Scenario 2 Contributing Fact'!E712)","v":0},{"$f":"B710*ABS('Population Figures'!G709-'Population Figures'!J709)*(1-C710)","v":0},{"$f":"IF('Population Figures'!H709<>\"\",B710*(ABS('Population Figures'!H709-'Population Figures'!K709))*(1-C710),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I709<>\"\",B710*(ABS('Population Figures'!I709-'Population Figures'!L709))*(1-C710),\"N/A\")","v":"N/A"},{"$f":"B710*('Population Figures'!T709)*(1-D710)","v":0},{"$f":"B710*('Population Figures'!T709)*(1-E710)","v":0},{"$f":"B710*('Population Figures'!T709)*(1-F710)","v":0},{"$f":"B710*'Population Figures'!S709*(1-G710)","v":0},{"$f":"B710*ABS('Population Figures'!G709-'Population Figures'!J709)*H710","v":0},{"$f":"IF('Population Figures'!H709<>\"\",B710*(ABS('Population Figures'!H709-'Population Figures'!K709))*H710,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I709<>\"\",B710*(ABS('Population Figures'!I709-'Population Figures'!L709))*H710,\"N/A\")","v":"N/A"},{"$f":"B710*ABS('Population Figures'!G709-'Population Figures'!J709)*(1-I710)","v":0},{"$f":"IF('Population Figures'!H709<>\"\",B710*(ABS('Population Figures'!H709-'Population Figures'!K709))*(1-I710),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I709<>\"\",B710*(ABS('Population Figures'!I709-'Population Figures'!L709))*(1-I710),\"N/A\")","v":"N/A"},{"$f":"B710*('Population Figures'!P709)*J710","v":0},{"$f":"IF('Population Figures'!Q709<>\"\",B710*('Population Figures'!Q709)*J710,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R709<>\"\",B710*('Population Figures'!R709)*J710,\"N/A\")","v":"N/A"},{"$f":"B710*'Population Figures'!S709*K710","v":0},{"$f":"B710*'Population Figures'!U709*L710","v":0},{"$f":"IF('Population Figures'!V709<>\"\",B710*'Population Figures'!V709*L710,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W709<>\"\",B710*'Population Figures'!W709*L710,\"N/A\")","v":"N/A"},{"$f":"B710*ABS('Population Figures'!G709-'Population Figures'!J709)*(1-M710)","v":0},{"$f":"IF('Population Figures'!H709<>\"\",B710*(ABS('Population Figures'!H709-'Population Figures'!K709))*(1-M710),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I709<>\"\",B710*(ABS('Population Figures'!I709-'Population Figures'!L709))*(1-M710),\"N/A\")","v":"N/A"},{"$f":"B710*ABS('Population Figures'!G709-'Population Figures'!J709-'Population Figures'!M709)*(1-N710)","v":0},{"$f":"IF('Population Figures'!H709<>\"\",B710*(ABS('Population Figures'!H709-'Population Figures'!K709-'Population Figures'!N709))*(1-N710),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I709<>\"\",B710*(ABS('Population Figures'!I709-'Population Figures'!L709-'Population Figures'!O709))*(1-N710),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E712","v":0},{"$f":"'Population Figures'!F712","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F711<>\"\",B713*('Population Figures'!G712-'Population Figures'!J712)*'Scenario 3 - Nut. Analysis'!F711,B713*('Population Figures'!G712-'Population Figures'!J712)*'Scenario 3 - Nut. Analysis'!F711*'Scenario 2 Contributing Fact'!D715)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F711<>\"\",B713*('Population Figures'!H712-'Population Figures'!K712)*'Scenario 3 - Nut. Analysis'!F711,B713*('Population Figures'!H712-'Population Figures'!K712)*'Scenario 3 - Nut. Analysis'!F711*'Scenario 2 Contributing Fact'!D715)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F711<>\"\",B713*('Population Figures'!I712-'Population Figures'!L712)*'Scenario 3 - Nut. Analysis'!F711,B713*('Population Figures'!I712-'Population Figures'!L712)*'Scenario 3 - Nut. Analysis'!F711*'Scenario 2 Contributing Fact'!D715)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G711<>\"\",B713*'Population Figures'!T712*'Scenario 3 - Nut. Analysis'!G711,B713*'Population Figures'!T712*'Scenario 2 Contributing Fact'!E715)","v":0},{"$f":"B713*ABS('Population Figures'!G712-'Population Figures'!J712)*(1-C713)","v":0},{"$f":"IF('Population Figures'!H712<>\"\",B713*(ABS('Population Figures'!H712-'Population Figures'!K712))*(1-C713),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I712<>\"\",B713*(ABS('Population Figures'!I712-'Population Figures'!L712))*(1-C713),\"N/A\")","v":"N/A"},{"$f":"B713*('Population Figures'!T712)*(1-D713)","v":0},{"$f":"B713*('Population Figures'!T712)*(1-E713)","v":0},{"$f":"B713*('Population Figures'!T712)*(1-F713)","v":0},{"$f":"B713*'Population Figures'!S712*(1-G713)","v":0},{"$f":"B713*ABS('Population Figures'!G712-'Population Figures'!J712)*H713","v":0},{"$f":"IF('Population Figures'!H712<>\"\",B713*(ABS('Population Figures'!H712-'Population Figures'!K712))*H713,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I712<>\"\",B713*(ABS('Population Figures'!I712-'Population Figures'!L712))*H713,\"N/A\")","v":"N/A"},{"$f":"B713*ABS('Population Figures'!G712-'Population Figures'!J712)*(1-I713)","v":0},{"$f":"IF('Population Figures'!H712<>\"\",B713*(ABS('Population Figures'!H712-'Population Figures'!K712))*(1-I713),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I712<>\"\",B713*(ABS('Population Figures'!I712-'Population Figures'!L712))*(1-I713),\"N/A\")","v":"N/A"},{"$f":"B713*('Population Figures'!P712)*J713","v":0},{"$f":"IF('Population Figures'!Q712<>\"\",B713*('Population Figures'!Q712)*J713,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R712<>\"\",B713*('Population Figures'!R712)*J713,\"N/A\")","v":"N/A"},{"$f":"B713*'Population Figures'!S712*K713","v":0},{"$f":"B713*'Population Figures'!U712*L713","v":0},{"$f":"IF('Population Figures'!V712<>\"\",B713*'Population Figures'!V712*L713,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W712<>\"\",B713*'Population Figures'!W712*L713,\"N/A\")","v":"N/A"},{"$f":"B713*ABS('Population Figures'!G712-'Population Figures'!J712)*(1-M713)","v":0},{"$f":"IF('Population Figures'!H712<>\"\",B713*(ABS('Population Figures'!H712-'Population Figures'!K712))*(1-M713),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I712<>\"\",B713*(ABS('Population Figures'!I712-'Population Figures'!L712))*(1-M713),\"N/A\")","v":"N/A"},{"$f":"B713*ABS('Population Figures'!G712-'Population Figures'!J712-'Population Figures'!M712)*(1-N713)","v":0},{"$f":"IF('Population Figures'!H712<>\"\",B713*(ABS('Population Figures'!H712-'Population Figures'!K712-'Population Figures'!N712))*(1-N713),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I712<>\"\",B713*(ABS('Population Figures'!I712-'Population Figures'!L712-'Population Figures'!O712))*(1-N713),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E713","v":0},{"$f":"'Population Figures'!F713","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F712<>\"\",B714*('Population Figures'!G713-'Population Figures'!J713)*'Scenario 3 - Nut. Analysis'!F712,B714*('Population Figures'!G713-'Population Figures'!J713)*'Scenario 3 - Nut. Analysis'!F712*'Scenario 2 Contributing Fact'!D716)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F712<>\"\",B714*('Population Figures'!H713-'Population Figures'!K713)*'Scenario 3 - Nut. Analysis'!F712,B714*('Population Figures'!H713-'Population Figures'!K713)*'Scenario 3 - Nut. Analysis'!F712*'Scenario 2 Contributing Fact'!D716)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F712<>\"\",B714*('Population Figures'!I713-'Population Figures'!L713)*'Scenario 3 - Nut. Analysis'!F712,B714*('Population Figures'!I713-'Population Figures'!L713)*'Scenario 3 - Nut. Analysis'!F712*'Scenario 2 Contributing Fact'!D716)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G712<>\"\",B714*'Population Figures'!T713*'Scenario 3 - Nut. Analysis'!G712,B714*'Population Figures'!T713*'Scenario 2 Contributing Fact'!E716)","v":0},{"$f":"B714*ABS('Population Figures'!G713-'Population Figures'!J713)*(1-C714)","v":0},{"$f":"IF('Population Figures'!H713<>\"\",B714*(ABS('Population Figures'!H713-'Population Figures'!K713))*(1-C714),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I713<>\"\",B714*(ABS('Population Figures'!I713-'Population Figures'!L713))*(1-C714),\"N/A\")","v":"N/A"},{"$f":"B714*('Population Figures'!T713)*(1-D714)","v":0},{"$f":"B714*('Population Figures'!T713)*(1-E714)","v":0},{"$f":"B714*('Population Figures'!T713)*(1-F714)","v":0},{"$f":"B714*'Population Figures'!S713*(1-G714)","v":0},{"$f":"B714*ABS('Population Figures'!G713-'Population Figures'!J713)*H714","v":0},{"$f":"IF('Population Figures'!H713<>\"\",B714*(ABS('Population Figures'!H713-'Population Figures'!K713))*H714,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I713<>\"\",B714*(ABS('Population Figures'!I713-'Population Figures'!L713))*H714,\"N/A\")","v":"N/A"},{"$f":"B714*ABS('Population Figures'!G713-'Population Figures'!J713)*(1-I714)","v":0},{"$f":"IF('Population Figures'!H713<>\"\",B714*(ABS('Population Figures'!H713-'Population Figures'!K713))*(1-I714),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I713<>\"\",B714*(ABS('Population Figures'!I713-'Population Figures'!L713))*(1-I714),\"N/A\")","v":"N/A"},{"$f":"B714*('Population Figures'!P713)*J714","v":0},{"$f":"IF('Population Figures'!Q713<>\"\",B714*('Population Figures'!Q713)*J714,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R713<>\"\",B714*('Population Figures'!R713)*J714,\"N/A\")","v":"N/A"},{"$f":"B714*'Population Figures'!S713*K714","v":0},{"$f":"B714*'Population Figures'!U713*L714","v":0},{"$f":"IF('Population Figures'!V713<>\"\",B714*'Population Figures'!V713*L714,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W713<>\"\",B714*'Population Figures'!W713*L714,\"N/A\")","v":"N/A"},{"$f":"B714*ABS('Population Figures'!G713-'Population Figures'!J713)*(1-M714)","v":0},{"$f":"IF('Population Figures'!H713<>\"\",B714*(ABS('Population Figures'!H713-'Population Figures'!K713))*(1-M714),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I713<>\"\",B714*(ABS('Population Figures'!I713-'Population Figures'!L713))*(1-M714),\"N/A\")","v":"N/A"},{"$f":"B714*ABS('Population Figures'!G713-'Population Figures'!J713-'Population Figures'!M713)*(1-N714)","v":0},{"$f":"IF('Population Figures'!H713<>\"\",B714*(ABS('Population Figures'!H713-'Population Figures'!K713-'Population Figures'!N713))*(1-N714),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I713<>\"\",B714*(ABS('Population Figures'!I713-'Population Figures'!L713-'Population Figures'!O713))*(1-N714),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E716","v":0},{"$f":"'Population Figures'!F716","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F715<>\"\",B717*('Population Figures'!G716-'Population Figures'!J716)*'Scenario 3 - Nut. Analysis'!F715,B717*('Population Figures'!G716-'Population Figures'!J716)*'Scenario 3 - Nut. Analysis'!F715*'Scenario 2 Contributing Fact'!D719)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F715<>\"\",B717*('Population Figures'!H716-'Population Figures'!K716)*'Scenario 3 - Nut. Analysis'!F715,B717*('Population Figures'!H716-'Population Figures'!K716)*'Scenario 3 - Nut. Analysis'!F715*'Scenario 2 Contributing Fact'!D719)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F715<>\"\",B717*('Population Figures'!I716-'Population Figures'!L716)*'Scenario 3 - Nut. Analysis'!F715,B717*('Population Figures'!I716-'Population Figures'!L716)*'Scenario 3 - Nut. Analysis'!F715*'Scenario 2 Contributing Fact'!D719)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G715<>\"\",B717*'Population Figures'!T716*'Scenario 3 - Nut. Analysis'!G715,B717*'Population Figures'!T716*'Scenario 2 Contributing Fact'!E719)","v":0},{"$f":"B717*ABS('Population Figures'!G716-'Population Figures'!J716)*(1-C717)","v":0},{"$f":"IF('Population Figures'!H716<>\"\",B717*(ABS('Population Figures'!H716-'Population Figures'!K716))*(1-C717),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I716<>\"\",B717*(ABS('Population Figures'!I716-'Population Figures'!L716))*(1-C717),\"N/A\")","v":"N/A"},{"$f":"B717*('Population Figures'!T716)*(1-D717)","v":0},{"$f":"B717*('Population Figures'!T716)*(1-E717)","v":0},{"$f":"B717*('Population Figures'!T716)*(1-F717)","v":0},{"$f":"B717*'Population Figures'!S716*(1-G717)","v":0},{"$f":"B717*ABS('Population Figures'!G716-'Population Figures'!J716)*H717","v":0},{"$f":"IF('Population Figures'!H716<>\"\",B717*(ABS('Population Figures'!H716-'Population Figures'!K716))*H717,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I716<>\"\",B717*(ABS('Population Figures'!I716-'Population Figures'!L716))*H717,\"N/A\")","v":"N/A"},{"$f":"B717*ABS('Population Figures'!G716-'Population Figures'!J716)*(1-I717)","v":0},{"$f":"IF('Population Figures'!H716<>\"\",B717*(ABS('Population Figures'!H716-'Population Figures'!K716))*(1-I717),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I716<>\"\",B717*(ABS('Population Figures'!I716-'Population Figures'!L716))*(1-I717),\"N/A\")","v":"N/A"},{"$f":"B717*('Population Figures'!P716)*J717","v":0},{"$f":"IF('Population Figures'!Q716<>\"\",B717*('Population Figures'!Q716)*J717,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R716<>\"\",B717*('Population Figures'!R716)*J717,\"N/A\")","v":"N/A"},{"$f":"B717*'Population Figures'!S716*K717","v":0},{"$f":"B717*'Population Figures'!U716*L717","v":0},{"$f":"IF('Population Figures'!V716<>\"\",B717*'Population Figures'!V716*L717,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W716<>\"\",B717*'Population Figures'!W716*L717,\"N/A\")","v":"N/A"},{"$f":"B717*ABS('Population Figures'!G716-'Population Figures'!J716)*(1-M717)","v":0},{"$f":"IF('Population Figures'!H716<>\"\",B717*(ABS('Population Figures'!H716-'Population Figures'!K716))*(1-M717),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I716<>\"\",B717*(ABS('Population Figures'!I716-'Population Figures'!L716))*(1-M717),\"N/A\")","v":"N/A"},{"$f":"B717*ABS('Population Figures'!G716-'Population Figures'!J716-'Population Figures'!M716)*(1-N717)","v":0},{"$f":"IF('Population Figures'!H716<>\"\",B717*(ABS('Population Figures'!H716-'Population Figures'!K716-'Population Figures'!N716))*(1-N717),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I716<>\"\",B717*(ABS('Population Figures'!I716-'Population Figures'!L716-'Population Figures'!O716))*(1-N717),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E717","v":0},{"$f":"'Population Figures'!F717","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F716<>\"\",B718*('Population Figures'!G717-'Population Figures'!J717)*'Scenario 3 - Nut. Analysis'!F716,B718*('Population Figures'!G717-'Population Figures'!J717)*'Scenario 3 - Nut. Analysis'!F716*'Scenario 2 Contributing Fact'!D720)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F716<>\"\",B718*('Population Figures'!H717-'Population Figures'!K717)*'Scenario 3 - Nut. Analysis'!F716,B718*('Population Figures'!H717-'Population Figures'!K717)*'Scenario 3 - Nut. Analysis'!F716*'Scenario 2 Contributing Fact'!D720)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F716<>\"\",B718*('Population Figures'!I717-'Population Figures'!L717)*'Scenario 3 - Nut. Analysis'!F716,B718*('Population Figures'!I717-'Population Figures'!L717)*'Scenario 3 - Nut. Analysis'!F716*'Scenario 2 Contributing Fact'!D720)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G716<>\"\",B718*'Population Figures'!T717*'Scenario 3 - Nut. Analysis'!G716,B718*'Population Figures'!T717*'Scenario 2 Contributing Fact'!E720)","v":0},{"$f":"B718*ABS('Population Figures'!G717-'Population Figures'!J717)*(1-C718)","v":0},{"$f":"IF('Population Figures'!H717<>\"\",B718*(ABS('Population Figures'!H717-'Population Figures'!K717))*(1-C718),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I717<>\"\",B718*(ABS('Population Figures'!I717-'Population Figures'!L717))*(1-C718),\"N/A\")","v":"N/A"},{"$f":"B718*('Population Figures'!T717)*(1-D718)","v":0},{"$f":"B718*('Population Figures'!T717)*(1-E718)","v":0},{"$f":"B718*('Population Figures'!T717)*(1-F718)","v":0},{"$f":"B718*'Population Figures'!S717*(1-G718)","v":0},{"$f":"B718*ABS('Population Figures'!G717-'Population Figures'!J717)*H718","v":0},{"$f":"IF('Population Figures'!H717<>\"\",B718*(ABS('Population Figures'!H717-'Population Figures'!K717))*H718,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I717<>\"\",B718*(ABS('Population Figures'!I717-'Population Figures'!L717))*H718,\"N/A\")","v":"N/A"},{"$f":"B718*ABS('Population Figures'!G717-'Population Figures'!J717)*(1-I718)","v":0},{"$f":"IF('Population Figures'!H717<>\"\",B718*(ABS('Population Figures'!H717-'Population Figures'!K717))*(1-I718),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I717<>\"\",B718*(ABS('Population Figures'!I717-'Population Figures'!L717))*(1-I718),\"N/A\")","v":"N/A"},{"$f":"B718*('Population Figures'!P717)*J718","v":0},{"$f":"IF('Population Figures'!Q717<>\"\",B718*('Population Figures'!Q717)*J718,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R717<>\"\",B718*('Population Figures'!R717)*J718,\"N/A\")","v":"N/A"},{"$f":"B718*'Population Figures'!S717*K718","v":0},{"$f":"B718*'Population Figures'!U717*L718","v":0},{"$f":"IF('Population Figures'!V717<>\"\",B718*'Population Figures'!V717*L718,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W717<>\"\",B718*'Population Figures'!W717*L718,\"N/A\")","v":"N/A"},{"$f":"B718*ABS('Population Figures'!G717-'Population Figures'!J717)*(1-M718)","v":0},{"$f":"IF('Population Figures'!H717<>\"\",B718*(ABS('Population Figures'!H717-'Population Figures'!K717))*(1-M718),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I717<>\"\",B718*(ABS('Population Figures'!I717-'Population Figures'!L717))*(1-M718),\"N/A\")","v":"N/A"},{"$f":"B718*ABS('Population Figures'!G717-'Population Figures'!J717-'Population Figures'!M717)*(1-N718)","v":0},{"$f":"IF('Population Figures'!H717<>\"\",B718*(ABS('Population Figures'!H717-'Population Figures'!K717-'Population Figures'!N717))*(1-N718),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I717<>\"\",B718*(ABS('Population Figures'!I717-'Population Figures'!L717-'Population Figures'!O717))*(1-N718),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E720","v":0},{"$f":"'Population Figures'!F720","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F719<>\"\",B721*('Population Figures'!G720-'Population Figures'!J720)*'Scenario 3 - Nut. Analysis'!F719,B721*('Population Figures'!G720-'Population Figures'!J720)*'Scenario 3 - Nut. Analysis'!F719*'Scenario 2 Contributing Fact'!D723)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F719<>\"\",B721*('Population Figures'!H720-'Population Figures'!K720)*'Scenario 3 - Nut. Analysis'!F719,B721*('Population Figures'!H720-'Population Figures'!K720)*'Scenario 3 - Nut. Analysis'!F719*'Scenario 2 Contributing Fact'!D723)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F719<>\"\",B721*('Population Figures'!I720-'Population Figures'!L720)*'Scenario 3 - Nut. Analysis'!F719,B721*('Population Figures'!I720-'Population Figures'!L720)*'Scenario 3 - Nut. Analysis'!F719*'Scenario 2 Contributing Fact'!D723)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G719<>\"\",B721*'Population Figures'!T720*'Scenario 3 - Nut. Analysis'!G719,B721*'Population Figures'!T720*'Scenario 2 Contributing Fact'!E723)","v":0},{"$f":"B721*ABS('Population Figures'!G720-'Population Figures'!J720)*(1-C721)","v":0},{"$f":"IF('Population Figures'!H720<>\"\",B721*(ABS('Population Figures'!H720-'Population Figures'!K720))*(1-C721),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I720<>\"\",B721*(ABS('Population Figures'!I720-'Population Figures'!L720))*(1-C721),\"N/A\")","v":"N/A"},{"$f":"B721*('Population Figures'!T720)*(1-D721)","v":0},{"$f":"B721*('Population Figures'!T720)*(1-E721)","v":0},{"$f":"B721*('Population Figures'!T720)*(1-F721)","v":0},{"$f":"B721*'Population Figures'!S720*(1-G721)","v":0},{"$f":"B721*ABS('Population Figures'!G720-'Population Figures'!J720)*H721","v":0},{"$f":"IF('Population Figures'!H720<>\"\",B721*(ABS('Population Figures'!H720-'Population Figures'!K720))*H721,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I720<>\"\",B721*(ABS('Population Figures'!I720-'Population Figures'!L720))*H721,\"N/A\")","v":"N/A"},{"$f":"B721*ABS('Population Figures'!G720-'Population Figures'!J720)*(1-I721)","v":0},{"$f":"IF('Population Figures'!H720<>\"\",B721*(ABS('Population Figures'!H720-'Population Figures'!K720))*(1-I721),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I720<>\"\",B721*(ABS('Population Figures'!I720-'Population Figures'!L720))*(1-I721),\"N/A\")","v":"N/A"},{"$f":"B721*('Population Figures'!P720)*J721","v":0},{"$f":"IF('Population Figures'!Q720<>\"\",B721*('Population Figures'!Q720)*J721,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R720<>\"\",B721*('Population Figures'!R720)*J721,\"N/A\")","v":"N/A"},{"$f":"B721*'Population Figures'!S720*K721","v":0},{"$f":"B721*'Population Figures'!U720*L721","v":0},{"$f":"IF('Population Figures'!V720<>\"\",B721*'Population Figures'!V720*L721,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W720<>\"\",B721*'Population Figures'!W720*L721,\"N/A\")","v":"N/A"},{"$f":"B721*ABS('Population Figures'!G720-'Population Figures'!J720)*(1-M721)","v":0},{"$f":"IF('Population Figures'!H720<>\"\",B721*(ABS('Population Figures'!H720-'Population Figures'!K720))*(1-M721),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I720<>\"\",B721*(ABS('Population Figures'!I720-'Population Figures'!L720))*(1-M721),\"N/A\")","v":"N/A"},{"$f":"B721*ABS('Population Figures'!G720-'Population Figures'!J720-'Population Figures'!M720)*(1-N721)","v":0},{"$f":"IF('Population Figures'!H720<>\"\",B721*(ABS('Population Figures'!H720-'Population Figures'!K720-'Population Figures'!N720))*(1-N721),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I720<>\"\",B721*(ABS('Population Figures'!I720-'Population Figures'!L720-'Population Figures'!O720))*(1-N721),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E721","v":0},{"$f":"'Population Figures'!F721","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F720<>\"\",B722*('Population Figures'!G721-'Population Figures'!J721)*'Scenario 3 - Nut. Analysis'!F720,B722*('Population Figures'!G721-'Population Figures'!J721)*'Scenario 3 - Nut. Analysis'!F720*'Scenario 2 Contributing Fact'!D724)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F720<>\"\",B722*('Population Figures'!H721-'Population Figures'!K721)*'Scenario 3 - Nut. Analysis'!F720,B722*('Population Figures'!H721-'Population Figures'!K721)*'Scenario 3 - Nut. Analysis'!F720*'Scenario 2 Contributing Fact'!D724)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F720<>\"\",B722*('Population Figures'!I721-'Population Figures'!L721)*'Scenario 3 - Nut. Analysis'!F720,B722*('Population Figures'!I721-'Population Figures'!L721)*'Scenario 3 - Nut. Analysis'!F720*'Scenario 2 Contributing Fact'!D724)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G720<>\"\",B722*'Population Figures'!T721*'Scenario 3 - Nut. Analysis'!G720,B722*'Population Figures'!T721*'Scenario 2 Contributing Fact'!E724)","v":0},{"$f":"B722*ABS('Population Figures'!G721-'Population Figures'!J721)*(1-C722)","v":0},{"$f":"IF('Population Figures'!H721<>\"\",B722*(ABS('Population Figures'!H721-'Population Figures'!K721))*(1-C722),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I721<>\"\",B722*(ABS('Population Figures'!I721-'Population Figures'!L721))*(1-C722),\"N/A\")","v":"N/A"},{"$f":"B722*('Population Figures'!T721)*(1-D722)","v":0},{"$f":"B722*('Population Figures'!T721)*(1-E722)","v":0},{"$f":"B722*('Population Figures'!T721)*(1-F722)","v":0},{"$f":"B722*'Population Figures'!S721*(1-G722)","v":0},{"$f":"B722*ABS('Population Figures'!G721-'Population Figures'!J721)*H722","v":0},{"$f":"IF('Population Figures'!H721<>\"\",B722*(ABS('Population Figures'!H721-'Population Figures'!K721))*H722,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I721<>\"\",B722*(ABS('Population Figures'!I721-'Population Figures'!L721))*H722,\"N/A\")","v":"N/A"},{"$f":"B722*ABS('Population Figures'!G721-'Population Figures'!J721)*(1-I722)","v":0},{"$f":"IF('Population Figures'!H721<>\"\",B722*(ABS('Population Figures'!H721-'Population Figures'!K721))*(1-I722),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I721<>\"\",B722*(ABS('Population Figures'!I721-'Population Figures'!L721))*(1-I722),\"N/A\")","v":"N/A"},{"$f":"B722*('Population Figures'!P721)*J722","v":0},{"$f":"IF('Population Figures'!Q721<>\"\",B722*('Population Figures'!Q721)*J722,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R721<>\"\",B722*('Population Figures'!R721)*J722,\"N/A\")","v":"N/A"},{"$f":"B722*'Population Figures'!S721*K722","v":0},{"$f":"B722*'Population Figures'!U721*L722","v":0},{"$f":"IF('Population Figures'!V721<>\"\",B722*'Population Figures'!V721*L722,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W721<>\"\",B722*'Population Figures'!W721*L722,\"N/A\")","v":"N/A"},{"$f":"B722*ABS('Population Figures'!G721-'Population Figures'!J721)*(1-M722)","v":0},{"$f":"IF('Population Figures'!H721<>\"\",B722*(ABS('Population Figures'!H721-'Population Figures'!K721))*(1-M722),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I721<>\"\",B722*(ABS('Population Figures'!I721-'Population Figures'!L721))*(1-M722),\"N/A\")","v":"N/A"},{"$f":"B722*ABS('Population Figures'!G721-'Population Figures'!J721-'Population Figures'!M721)*(1-N722)","v":0},{"$f":"IF('Population Figures'!H721<>\"\",B722*(ABS('Population Figures'!H721-'Population Figures'!K721-'Population Figures'!N721))*(1-N722),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I721<>\"\",B722*(ABS('Population Figures'!I721-'Population Figures'!L721-'Population Figures'!O721))*(1-N722),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E724","v":0},{"$f":"'Population Figures'!F724","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F723<>\"\",B725*('Population Figures'!G724-'Population Figures'!J724)*'Scenario 3 - Nut. Analysis'!F723,B725*('Population Figures'!G724-'Population Figures'!J724)*'Scenario 3 - Nut. Analysis'!F723*'Scenario 2 Contributing Fact'!D727)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F723<>\"\",B725*('Population Figures'!H724-'Population Figures'!K724)*'Scenario 3 - Nut. Analysis'!F723,B725*('Population Figures'!H724-'Population Figures'!K724)*'Scenario 3 - Nut. Analysis'!F723*'Scenario 2 Contributing Fact'!D727)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F723<>\"\",B725*('Population Figures'!I724-'Population Figures'!L724)*'Scenario 3 - Nut. Analysis'!F723,B725*('Population Figures'!I724-'Population Figures'!L724)*'Scenario 3 - Nut. Analysis'!F723*'Scenario 2 Contributing Fact'!D727)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G723<>\"\",B725*'Population Figures'!T724*'Scenario 3 - Nut. Analysis'!G723,B725*'Population Figures'!T724*'Scenario 2 Contributing Fact'!E727)","v":0},{"$f":"B725*ABS('Population Figures'!G724-'Population Figures'!J724)*(1-C725)","v":0},{"$f":"IF('Population Figures'!H724<>\"\",B725*(ABS('Population Figures'!H724-'Population Figures'!K724))*(1-C725),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I724<>\"\",B725*(ABS('Population Figures'!I724-'Population Figures'!L724))*(1-C725),\"N/A\")","v":"N/A"},{"$f":"B725*('Population Figures'!T724)*(1-D725)","v":0},{"$f":"B725*('Population Figures'!T724)*(1-E725)","v":0},{"$f":"B725*('Population Figures'!T724)*(1-F725)","v":0},{"$f":"B725*'Population Figures'!S724*(1-G725)","v":0},{"$f":"B725*ABS('Population Figures'!G724-'Population Figures'!J724)*H725","v":0},{"$f":"IF('Population Figures'!H724<>\"\",B725*(ABS('Population Figures'!H724-'Population Figures'!K724))*H725,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I724<>\"\",B725*(ABS('Population Figures'!I724-'Population Figures'!L724))*H725,\"N/A\")","v":"N/A"},{"$f":"B725*ABS('Population Figures'!G724-'Population Figures'!J724)*(1-I725)","v":0},{"$f":"IF('Population Figures'!H724<>\"\",B725*(ABS('Population Figures'!H724-'Population Figures'!K724))*(1-I725),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I724<>\"\",B725*(ABS('Population Figures'!I724-'Population Figures'!L724))*(1-I725),\"N/A\")","v":"N/A"},{"$f":"B725*('Population Figures'!P724)*J725","v":0},{"$f":"IF('Population Figures'!Q724<>\"\",B725*('Population Figures'!Q724)*J725,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R724<>\"\",B725*('Population Figures'!R724)*J725,\"N/A\")","v":"N/A"},{"$f":"B725*'Population Figures'!S724*K725","v":0},{"$f":"B725*'Population Figures'!U724*L725","v":0},{"$f":"IF('Population Figures'!V724<>\"\",B725*'Population Figures'!V724*L725,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W724<>\"\",B725*'Population Figures'!W724*L725,\"N/A\")","v":"N/A"},{"$f":"B725*ABS('Population Figures'!G724-'Population Figures'!J724)*(1-M725)","v":0},{"$f":"IF('Population Figures'!H724<>\"\",B725*(ABS('Population Figures'!H724-'Population Figures'!K724))*(1-M725),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I724<>\"\",B725*(ABS('Population Figures'!I724-'Population Figures'!L724))*(1-M725),\"N/A\")","v":"N/A"},{"$f":"B725*ABS('Population Figures'!G724-'Population Figures'!J724-'Population Figures'!M724)*(1-N725)","v":0},{"$f":"IF('Population Figures'!H724<>\"\",B725*(ABS('Population Figures'!H724-'Population Figures'!K724-'Population Figures'!N724))*(1-N725),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I724<>\"\",B725*(ABS('Population Figures'!I724-'Population Figures'!L724-'Population Figures'!O724))*(1-N725),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E725","v":0},{"$f":"'Population Figures'!F725","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F724<>\"\",B726*('Population Figures'!G725-'Population Figures'!J725)*'Scenario 3 - Nut. Analysis'!F724,B726*('Population Figures'!G725-'Population Figures'!J725)*'Scenario 3 - Nut. Analysis'!F724*'Scenario 2 Contributing Fact'!D728)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F724<>\"\",B726*('Population Figures'!H725-'Population Figures'!K725)*'Scenario 3 - Nut. Analysis'!F724,B726*('Population Figures'!H725-'Population Figures'!K725)*'Scenario 3 - Nut. Analysis'!F724*'Scenario 2 Contributing Fact'!D728)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F724<>\"\",B726*('Population Figures'!I725-'Population Figures'!L725)*'Scenario 3 - Nut. Analysis'!F724,B726*('Population Figures'!I725-'Population Figures'!L725)*'Scenario 3 - Nut. Analysis'!F724*'Scenario 2 Contributing Fact'!D728)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G724<>\"\",B726*'Population Figures'!T725*'Scenario 3 - Nut. Analysis'!G724,B726*'Population Figures'!T725*'Scenario 2 Contributing Fact'!E728)","v":0},{"$f":"B726*ABS('Population Figures'!G725-'Population Figures'!J725)*(1-C726)","v":0},{"$f":"IF('Population Figures'!H725<>\"\",B726*(ABS('Population Figures'!H725-'Population Figures'!K725))*(1-C726),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I725<>\"\",B726*(ABS('Population Figures'!I725-'Population Figures'!L725))*(1-C726),\"N/A\")","v":"N/A"},{"$f":"B726*('Population Figures'!T725)*(1-D726)","v":0},{"$f":"B726*('Population Figures'!T725)*(1-E726)","v":0},{"$f":"B726*('Population Figures'!T725)*(1-F726)","v":0},{"$f":"B726*'Population Figures'!S725*(1-G726)","v":0},{"$f":"B726*ABS('Population Figures'!G725-'Population Figures'!J725)*H726","v":0},{"$f":"IF('Population Figures'!H725<>\"\",B726*(ABS('Population Figures'!H725-'Population Figures'!K725))*H726,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I725<>\"\",B726*(ABS('Population Figures'!I725-'Population Figures'!L725))*H726,\"N/A\")","v":"N/A"},{"$f":"B726*ABS('Population Figures'!G725-'Population Figures'!J725)*(1-I726)","v":0},{"$f":"IF('Population Figures'!H725<>\"\",B726*(ABS('Population Figures'!H725-'Population Figures'!K725))*(1-I726),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I725<>\"\",B726*(ABS('Population Figures'!I725-'Population Figures'!L725))*(1-I726),\"N/A\")","v":"N/A"},{"$f":"B726*('Population Figures'!P725)*J726","v":0},{"$f":"IF('Population Figures'!Q725<>\"\",B726*('Population Figures'!Q725)*J726,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R725<>\"\",B726*('Population Figures'!R725)*J726,\"N/A\")","v":"N/A"},{"$f":"B726*'Population Figures'!S725*K726","v":0},{"$f":"B726*'Population Figures'!U725*L726","v":0},{"$f":"IF('Population Figures'!V725<>\"\",B726*'Population Figures'!V725*L726,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W725<>\"\",B726*'Population Figures'!W725*L726,\"N/A\")","v":"N/A"},{"$f":"B726*ABS('Population Figures'!G725-'Population Figures'!J725)*(1-M726)","v":0},{"$f":"IF('Population Figures'!H725<>\"\",B726*(ABS('Population Figures'!H725-'Population Figures'!K725))*(1-M726),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I725<>\"\",B726*(ABS('Population Figures'!I725-'Population Figures'!L725))*(1-M726),\"N/A\")","v":"N/A"},{"$f":"B726*ABS('Population Figures'!G725-'Population Figures'!J725-'Population Figures'!M725)*(1-N726)","v":0},{"$f":"IF('Population Figures'!H725<>\"\",B726*(ABS('Population Figures'!H725-'Population Figures'!K725-'Population Figures'!N725))*(1-N726),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I725<>\"\",B726*(ABS('Population Figures'!I725-'Population Figures'!L725-'Population Figures'!O725))*(1-N726),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E728","v":0},{"$f":"'Population Figures'!F728","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F727<>\"\",B729*('Population Figures'!G728-'Population Figures'!J728)*'Scenario 3 - Nut. Analysis'!F727,B729*('Population Figures'!G728-'Population Figures'!J728)*'Scenario 3 - Nut. Analysis'!F727*'Scenario 2 Contributing Fact'!D731)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F727<>\"\",B729*('Population Figures'!H728-'Population Figures'!K728)*'Scenario 3 - Nut. Analysis'!F727,B729*('Population Figures'!H728-'Population Figures'!K728)*'Scenario 3 - Nut. Analysis'!F727*'Scenario 2 Contributing Fact'!D731)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F727<>\"\",B729*('Population Figures'!I728-'Population Figures'!L728)*'Scenario 3 - Nut. Analysis'!F727,B729*('Population Figures'!I728-'Population Figures'!L728)*'Scenario 3 - Nut. Analysis'!F727*'Scenario 2 Contributing Fact'!D731)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G727<>\"\",B729*'Population Figures'!T728*'Scenario 3 - Nut. Analysis'!G727,B729*'Population Figures'!T728*'Scenario 2 Contributing Fact'!E731)","v":0},{"$f":"B729*ABS('Population Figures'!G728-'Population Figures'!J728)*(1-C729)","v":0},{"$f":"IF('Population Figures'!H728<>\"\",B729*(ABS('Population Figures'!H728-'Population Figures'!K728))*(1-C729),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I728<>\"\",B729*(ABS('Population Figures'!I728-'Population Figures'!L728))*(1-C729),\"N/A\")","v":"N/A"},{"$f":"B729*('Population Figures'!T728)*(1-D729)","v":0},{"$f":"B729*('Population Figures'!T728)*(1-E729)","v":0},{"$f":"B729*('Population Figures'!T728)*(1-F729)","v":0},{"$f":"B729*'Population Figures'!S728*(1-G729)","v":0},{"$f":"B729*ABS('Population Figures'!G728-'Population Figures'!J728)*H729","v":0},{"$f":"IF('Population Figures'!H728<>\"\",B729*(ABS('Population Figures'!H728-'Population Figures'!K728))*H729,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I728<>\"\",B729*(ABS('Population Figures'!I728-'Population Figures'!L728))*H729,\"N/A\")","v":"N/A"},{"$f":"B729*ABS('Population Figures'!G728-'Population Figures'!J728)*(1-I729)","v":0},{"$f":"IF('Population Figures'!H728<>\"\",B729*(ABS('Population Figures'!H728-'Population Figures'!K728))*(1-I729),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I728<>\"\",B729*(ABS('Population Figures'!I728-'Population Figures'!L728))*(1-I729),\"N/A\")","v":"N/A"},{"$f":"B729*('Population Figures'!P728)*J729","v":0},{"$f":"IF('Population Figures'!Q728<>\"\",B729*('Population Figures'!Q728)*J729,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R728<>\"\",B729*('Population Figures'!R728)*J729,\"N/A\")","v":"N/A"},{"$f":"B729*'Population Figures'!S728*K729","v":0},{"$f":"B729*'Population Figures'!U728*L729","v":0},{"$f":"IF('Population Figures'!V728<>\"\",B729*'Population Figures'!V728*L729,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W728<>\"\",B729*'Population Figures'!W728*L729,\"N/A\")","v":"N/A"},{"$f":"B729*ABS('Population Figures'!G728-'Population Figures'!J728)*(1-M729)","v":0},{"$f":"IF('Population Figures'!H728<>\"\",B729*(ABS('Population Figures'!H728-'Population Figures'!K728))*(1-M729),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I728<>\"\",B729*(ABS('Population Figures'!I728-'Population Figures'!L728))*(1-M729),\"N/A\")","v":"N/A"},{"$f":"B729*ABS('Population Figures'!G728-'Population Figures'!J728-'Population Figures'!M728)*(1-N729)","v":0},{"$f":"IF('Population Figures'!H728<>\"\",B729*(ABS('Population Figures'!H728-'Population Figures'!K728-'Population Figures'!N728))*(1-N729),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I728<>\"\",B729*(ABS('Population Figures'!I728-'Population Figures'!L728-'Population Figures'!O728))*(1-N729),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E729","v":0},{"$f":"'Population Figures'!F729","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F728<>\"\",B730*('Population Figures'!G729-'Population Figures'!J729)*'Scenario 3 - Nut. Analysis'!F728,B730*('Population Figures'!G729-'Population Figures'!J729)*'Scenario 3 - Nut. Analysis'!F728*'Scenario 2 Contributing Fact'!D732)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F728<>\"\",B730*('Population Figures'!H729-'Population Figures'!K729)*'Scenario 3 - Nut. Analysis'!F728,B730*('Population Figures'!H729-'Population Figures'!K729)*'Scenario 3 - Nut. Analysis'!F728*'Scenario 2 Contributing Fact'!D732)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F728<>\"\",B730*('Population Figures'!I729-'Population Figures'!L729)*'Scenario 3 - Nut. Analysis'!F728,B730*('Population Figures'!I729-'Population Figures'!L729)*'Scenario 3 - Nut. Analysis'!F728*'Scenario 2 Contributing Fact'!D732)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G728<>\"\",B730*'Population Figures'!T729*'Scenario 3 - Nut. Analysis'!G728,B730*'Population Figures'!T729*'Scenario 2 Contributing Fact'!E732)","v":0},{"$f":"B730*ABS('Population Figures'!G729-'Population Figures'!J729)*(1-C730)","v":0},{"$f":"IF('Population Figures'!H729<>\"\",B730*(ABS('Population Figures'!H729-'Population Figures'!K729))*(1-C730),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I729<>\"\",B730*(ABS('Population Figures'!I729-'Population Figures'!L729))*(1-C730),\"N/A\")","v":"N/A"},{"$f":"B730*('Population Figures'!T729)*(1-D730)","v":0},{"$f":"B730*('Population Figures'!T729)*(1-E730)","v":0},{"$f":"B730*('Population Figures'!T729)*(1-F730)","v":0},{"$f":"B730*'Population Figures'!S729*(1-G730)","v":0},{"$f":"B730*ABS('Population Figures'!G729-'Population Figures'!J729)*H730","v":0},{"$f":"IF('Population Figures'!H729<>\"\",B730*(ABS('Population Figures'!H729-'Population Figures'!K729))*H730,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I729<>\"\",B730*(ABS('Population Figures'!I729-'Population Figures'!L729))*H730,\"N/A\")","v":"N/A"},{"$f":"B730*ABS('Population Figures'!G729-'Population Figures'!J729)*(1-I730)","v":0},{"$f":"IF('Population Figures'!H729<>\"\",B730*(ABS('Population Figures'!H729-'Population Figures'!K729))*(1-I730),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I729<>\"\",B730*(ABS('Population Figures'!I729-'Population Figures'!L729))*(1-I730),\"N/A\")","v":"N/A"},{"$f":"B730*('Population Figures'!P729)*J730","v":0},{"$f":"IF('Population Figures'!Q729<>\"\",B730*('Population Figures'!Q729)*J730,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R729<>\"\",B730*('Population Figures'!R729)*J730,\"N/A\")","v":"N/A"},{"$f":"B730*'Population Figures'!S729*K730","v":0},{"$f":"B730*'Population Figures'!U729*L730","v":0},{"$f":"IF('Population Figures'!V729<>\"\",B730*'Population Figures'!V729*L730,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W729<>\"\",B730*'Population Figures'!W729*L730,\"N/A\")","v":"N/A"},{"$f":"B730*ABS('Population Figures'!G729-'Population Figures'!J729)*(1-M730)","v":0},{"$f":"IF('Population Figures'!H729<>\"\",B730*(ABS('Population Figures'!H729-'Population Figures'!K729))*(1-M730),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I729<>\"\",B730*(ABS('Population Figures'!I729-'Population Figures'!L729))*(1-M730),\"N/A\")","v":"N/A"},{"$f":"B730*ABS('Population Figures'!G729-'Population Figures'!J729-'Population Figures'!M729)*(1-N730)","v":0},{"$f":"IF('Population Figures'!H729<>\"\",B730*(ABS('Population Figures'!H729-'Population Figures'!K729-'Population Figures'!N729))*(1-N730),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I729<>\"\",B730*(ABS('Population Figures'!I729-'Population Figures'!L729-'Population Figures'!O729))*(1-N730),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E732","v":0},{"$f":"'Population Figures'!F732","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F731<>\"\",B733*('Population Figures'!G732-'Population Figures'!J732)*'Scenario 3 - Nut. Analysis'!F731,B733*('Population Figures'!G732-'Population Figures'!J732)*'Scenario 3 - Nut. Analysis'!F731*'Scenario 2 Contributing Fact'!D735)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F731<>\"\",B733*('Population Figures'!H732-'Population Figures'!K732)*'Scenario 3 - Nut. Analysis'!F731,B733*('Population Figures'!H732-'Population Figures'!K732)*'Scenario 3 - Nut. Analysis'!F731*'Scenario 2 Contributing Fact'!D735)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F731<>\"\",B733*('Population Figures'!I732-'Population Figures'!L732)*'Scenario 3 - Nut. Analysis'!F731,B733*('Population Figures'!I732-'Population Figures'!L732)*'Scenario 3 - Nut. Analysis'!F731*'Scenario 2 Contributing Fact'!D735)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G731<>\"\",B733*'Population Figures'!T732*'Scenario 3 - Nut. Analysis'!G731,B733*'Population Figures'!T732*'Scenario 2 Contributing Fact'!E735)","v":0},{"$f":"B733*ABS('Population Figures'!G732-'Population Figures'!J732)*(1-C733)","v":0},{"$f":"IF('Population Figures'!H732<>\"\",B733*(ABS('Population Figures'!H732-'Population Figures'!K732))*(1-C733),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I732<>\"\",B733*(ABS('Population Figures'!I732-'Population Figures'!L732))*(1-C733),\"N/A\")","v":"N/A"},{"$f":"B733*('Population Figures'!T732)*(1-D733)","v":0},{"$f":"B733*('Population Figures'!T732)*(1-E733)","v":0},{"$f":"B733*('Population Figures'!T732)*(1-F733)","v":0},{"$f":"B733*'Population Figures'!S732*(1-G733)","v":0},{"$f":"B733*ABS('Population Figures'!G732-'Population Figures'!J732)*H733","v":0},{"$f":"IF('Population Figures'!H732<>\"\",B733*(ABS('Population Figures'!H732-'Population Figures'!K732))*H733,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I732<>\"\",B733*(ABS('Population Figures'!I732-'Population Figures'!L732))*H733,\"N/A\")","v":"N/A"},{"$f":"B733*ABS('Population Figures'!G732-'Population Figures'!J732)*(1-I733)","v":0},{"$f":"IF('Population Figures'!H732<>\"\",B733*(ABS('Population Figures'!H732-'Population Figures'!K732))*(1-I733),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I732<>\"\",B733*(ABS('Population Figures'!I732-'Population Figures'!L732))*(1-I733),\"N/A\")","v":"N/A"},{"$f":"B733*('Population Figures'!P732)*J733","v":0},{"$f":"IF('Population Figures'!Q732<>\"\",B733*('Population Figures'!Q732)*J733,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R732<>\"\",B733*('Population Figures'!R732)*J733,\"N/A\")","v":"N/A"},{"$f":"B733*'Population Figures'!S732*K733","v":0},{"$f":"B733*'Population Figures'!U732*L733","v":0},{"$f":"IF('Population Figures'!V732<>\"\",B733*'Population Figures'!V732*L733,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W732<>\"\",B733*'Population Figures'!W732*L733,\"N/A\")","v":"N/A"},{"$f":"B733*ABS('Population Figures'!G732-'Population Figures'!J732)*(1-M733)","v":0},{"$f":"IF('Population Figures'!H732<>\"\",B733*(ABS('Population Figures'!H732-'Population Figures'!K732))*(1-M733),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I732<>\"\",B733*(ABS('Population Figures'!I732-'Population Figures'!L732))*(1-M733),\"N/A\")","v":"N/A"},{"$f":"B733*ABS('Population Figures'!G732-'Population Figures'!J732-'Population Figures'!M732)*(1-N733)","v":0},{"$f":"IF('Population Figures'!H732<>\"\",B733*(ABS('Population Figures'!H732-'Population Figures'!K732-'Population Figures'!N732))*(1-N733),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I732<>\"\",B733*(ABS('Population Figures'!I732-'Population Figures'!L732-'Population Figures'!O732))*(1-N733),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E733","v":0},{"$f":"'Population Figures'!F733","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F732<>\"\",B734*('Population Figures'!G733-'Population Figures'!J733)*'Scenario 3 - Nut. Analysis'!F732,B734*('Population Figures'!G733-'Population Figures'!J733)*'Scenario 3 - Nut. Analysis'!F732*'Scenario 2 Contributing Fact'!D736)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F732<>\"\",B734*('Population Figures'!H733-'Population Figures'!K733)*'Scenario 3 - Nut. Analysis'!F732,B734*('Population Figures'!H733-'Population Figures'!K733)*'Scenario 3 - Nut. Analysis'!F732*'Scenario 2 Contributing Fact'!D736)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F732<>\"\",B734*('Population Figures'!I733-'Population Figures'!L733)*'Scenario 3 - Nut. Analysis'!F732,B734*('Population Figures'!I733-'Population Figures'!L733)*'Scenario 3 - Nut. Analysis'!F732*'Scenario 2 Contributing Fact'!D736)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G732<>\"\",B734*'Population Figures'!T733*'Scenario 3 - Nut. Analysis'!G732,B734*'Population Figures'!T733*'Scenario 2 Contributing Fact'!E736)","v":0},{"$f":"B734*ABS('Population Figures'!G733-'Population Figures'!J733)*(1-C734)","v":0},{"$f":"IF('Population Figures'!H733<>\"\",B734*(ABS('Population Figures'!H733-'Population Figures'!K733))*(1-C734),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I733<>\"\",B734*(ABS('Population Figures'!I733-'Population Figures'!L733))*(1-C734),\"N/A\")","v":"N/A"},{"$f":"B734*('Population Figures'!T733)*(1-D734)","v":0},{"$f":"B734*('Population Figures'!T733)*(1-E734)","v":0},{"$f":"B734*('Population Figures'!T733)*(1-F734)","v":0},{"$f":"B734*'Population Figures'!S733*(1-G734)","v":0},{"$f":"B734*ABS('Population Figures'!G733-'Population Figures'!J733)*H734","v":0},{"$f":"IF('Population Figures'!H733<>\"\",B734*(ABS('Population Figures'!H733-'Population Figures'!K733))*H734,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I733<>\"\",B734*(ABS('Population Figures'!I733-'Population Figures'!L733))*H734,\"N/A\")","v":"N/A"},{"$f":"B734*ABS('Population Figures'!G733-'Population Figures'!J733)*(1-I734)","v":0},{"$f":"IF('Population Figures'!H733<>\"\",B734*(ABS('Population Figures'!H733-'Population Figures'!K733))*(1-I734),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I733<>\"\",B734*(ABS('Population Figures'!I733-'Population Figures'!L733))*(1-I734),\"N/A\")","v":"N/A"},{"$f":"B734*('Population Figures'!P733)*J734","v":0},{"$f":"IF('Population Figures'!Q733<>\"\",B734*('Population Figures'!Q733)*J734,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R733<>\"\",B734*('Population Figures'!R733)*J734,\"N/A\")","v":"N/A"},{"$f":"B734*'Population Figures'!S733*K734","v":0},{"$f":"B734*'Population Figures'!U733*L734","v":0},{"$f":"IF('Population Figures'!V733<>\"\",B734*'Population Figures'!V733*L734,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W733<>\"\",B734*'Population Figures'!W733*L734,\"N/A\")","v":"N/A"},{"$f":"B734*ABS('Population Figures'!G733-'Population Figures'!J733)*(1-M734)","v":0},{"$f":"IF('Population Figures'!H733<>\"\",B734*(ABS('Population Figures'!H733-'Population Figures'!K733))*(1-M734),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I733<>\"\",B734*(ABS('Population Figures'!I733-'Population Figures'!L733))*(1-M734),\"N/A\")","v":"N/A"},{"$f":"B734*ABS('Population Figures'!G733-'Population Figures'!J733-'Population Figures'!M733)*(1-N734)","v":0},{"$f":"IF('Population Figures'!H733<>\"\",B734*(ABS('Population Figures'!H733-'Population Figures'!K733-'Population Figures'!N733))*(1-N734),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I733<>\"\",B734*(ABS('Population Figures'!I733-'Population Figures'!L733-'Population Figures'!O733))*(1-N734),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E736","v":0},{"$f":"'Population Figures'!F736","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F735<>\"\",B737*('Population Figures'!G736-'Population Figures'!J736)*'Scenario 3 - Nut. Analysis'!F735,B737*('Population Figures'!G736-'Population Figures'!J736)*'Scenario 3 - Nut. Analysis'!F735*'Scenario 2 Contributing Fact'!D739)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F735<>\"\",B737*('Population Figures'!H736-'Population Figures'!K736)*'Scenario 3 - Nut. Analysis'!F735,B737*('Population Figures'!H736-'Population Figures'!K736)*'Scenario 3 - Nut. Analysis'!F735*'Scenario 2 Contributing Fact'!D739)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F735<>\"\",B737*('Population Figures'!I736-'Population Figures'!L736)*'Scenario 3 - Nut. Analysis'!F735,B737*('Population Figures'!I736-'Population Figures'!L736)*'Scenario 3 - Nut. Analysis'!F735*'Scenario 2 Contributing Fact'!D739)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G735<>\"\",B737*'Population Figures'!T736*'Scenario 3 - Nut. Analysis'!G735,B737*'Population Figures'!T736*'Scenario 2 Contributing Fact'!E739)","v":0},{"$f":"B737*ABS('Population Figures'!G736-'Population Figures'!J736)*(1-C737)","v":0},{"$f":"IF('Population Figures'!H736<>\"\",B737*(ABS('Population Figures'!H736-'Population Figures'!K736))*(1-C737),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I736<>\"\",B737*(ABS('Population Figures'!I736-'Population Figures'!L736))*(1-C737),\"N/A\")","v":"N/A"},{"$f":"B737*('Population Figures'!T736)*(1-D737)","v":0},{"$f":"B737*('Population Figures'!T736)*(1-E737)","v":0},{"$f":"B737*('Population Figures'!T736)*(1-F737)","v":0},{"$f":"B737*'Population Figures'!S736*(1-G737)","v":0},{"$f":"B737*ABS('Population Figures'!G736-'Population Figures'!J736)*H737","v":0},{"$f":"IF('Population Figures'!H736<>\"\",B737*(ABS('Population Figures'!H736-'Population Figures'!K736))*H737,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I736<>\"\",B737*(ABS('Population Figures'!I736-'Population Figures'!L736))*H737,\"N/A\")","v":"N/A"},{"$f":"B737*ABS('Population Figures'!G736-'Population Figures'!J736)*(1-I737)","v":0},{"$f":"IF('Population Figures'!H736<>\"\",B737*(ABS('Population Figures'!H736-'Population Figures'!K736))*(1-I737),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I736<>\"\",B737*(ABS('Population Figures'!I736-'Population Figures'!L736))*(1-I737),\"N/A\")","v":"N/A"},{"$f":"B737*('Population Figures'!P736)*J737","v":0},{"$f":"IF('Population Figures'!Q736<>\"\",B737*('Population Figures'!Q736)*J737,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R736<>\"\",B737*('Population Figures'!R736)*J737,\"N/A\")","v":"N/A"},{"$f":"B737*'Population Figures'!S736*K737","v":0},{"$f":"B737*'Population Figures'!U736*L737","v":0},{"$f":"IF('Population Figures'!V736<>\"\",B737*'Population Figures'!V736*L737,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W736<>\"\",B737*'Population Figures'!W736*L737,\"N/A\")","v":"N/A"},{"$f":"B737*ABS('Population Figures'!G736-'Population Figures'!J736)*(1-M737)","v":0},{"$f":"IF('Population Figures'!H736<>\"\",B737*(ABS('Population Figures'!H736-'Population Figures'!K736))*(1-M737),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I736<>\"\",B737*(ABS('Population Figures'!I736-'Population Figures'!L736))*(1-M737),\"N/A\")","v":"N/A"},{"$f":"B737*ABS('Population Figures'!G736-'Population Figures'!J736-'Population Figures'!M736)*(1-N737)","v":0},{"$f":"IF('Population Figures'!H736<>\"\",B737*(ABS('Population Figures'!H736-'Population Figures'!K736-'Population Figures'!N736))*(1-N737),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I736<>\"\",B737*(ABS('Population Figures'!I736-'Population Figures'!L736-'Population Figures'!O736))*(1-N737),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E737","v":0},{"$f":"'Population Figures'!F737","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F736<>\"\",B738*('Population Figures'!G737-'Population Figures'!J737)*'Scenario 3 - Nut. Analysis'!F736,B738*('Population Figures'!G737-'Population Figures'!J737)*'Scenario 3 - Nut. Analysis'!F736*'Scenario 2 Contributing Fact'!D740)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F736<>\"\",B738*('Population Figures'!H737-'Population Figures'!K737)*'Scenario 3 - Nut. Analysis'!F736,B738*('Population Figures'!H737-'Population Figures'!K737)*'Scenario 3 - Nut. Analysis'!F736*'Scenario 2 Contributing Fact'!D740)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F736<>\"\",B738*('Population Figures'!I737-'Population Figures'!L737)*'Scenario 3 - Nut. Analysis'!F736,B738*('Population Figures'!I737-'Population Figures'!L737)*'Scenario 3 - Nut. Analysis'!F736*'Scenario 2 Contributing Fact'!D740)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G736<>\"\",B738*'Population Figures'!T737*'Scenario 3 - Nut. Analysis'!G736,B738*'Population Figures'!T737*'Scenario 2 Contributing Fact'!E740)","v":0},{"$f":"B738*ABS('Population Figures'!G737-'Population Figures'!J737)*(1-C738)","v":0},{"$f":"IF('Population Figures'!H737<>\"\",B738*(ABS('Population Figures'!H737-'Population Figures'!K737))*(1-C738),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I737<>\"\",B738*(ABS('Population Figures'!I737-'Population Figures'!L737))*(1-C738),\"N/A\")","v":"N/A"},{"$f":"B738*('Population Figures'!T737)*(1-D738)","v":0},{"$f":"B738*('Population Figures'!T737)*(1-E738)","v":0},{"$f":"B738*('Population Figures'!T737)*(1-F738)","v":0},{"$f":"B738*'Population Figures'!S737*(1-G738)","v":0},{"$f":"B738*ABS('Population Figures'!G737-'Population Figures'!J737)*H738","v":0},{"$f":"IF('Population Figures'!H737<>\"\",B738*(ABS('Population Figures'!H737-'Population Figures'!K737))*H738,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I737<>\"\",B738*(ABS('Population Figures'!I737-'Population Figures'!L737))*H738,\"N/A\")","v":"N/A"},{"$f":"B738*ABS('Population Figures'!G737-'Population Figures'!J737)*(1-I738)","v":0},{"$f":"IF('Population Figures'!H737<>\"\",B738*(ABS('Population Figures'!H737-'Population Figures'!K737))*(1-I738),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I737<>\"\",B738*(ABS('Population Figures'!I737-'Population Figures'!L737))*(1-I738),\"N/A\")","v":"N/A"},{"$f":"B738*('Population Figures'!P737)*J738","v":0},{"$f":"IF('Population Figures'!Q737<>\"\",B738*('Population Figures'!Q737)*J738,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R737<>\"\",B738*('Population Figures'!R737)*J738,\"N/A\")","v":"N/A"},{"$f":"B738*'Population Figures'!S737*K738","v":0},{"$f":"B738*'Population Figures'!U737*L738","v":0},{"$f":"IF('Population Figures'!V737<>\"\",B738*'Population Figures'!V737*L738,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W737<>\"\",B738*'Population Figures'!W737*L738,\"N/A\")","v":"N/A"},{"$f":"B738*ABS('Population Figures'!G737-'Population Figures'!J737)*(1-M738)","v":0},{"$f":"IF('Population Figures'!H737<>\"\",B738*(ABS('Population Figures'!H737-'Population Figures'!K737))*(1-M738),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I737<>\"\",B738*(ABS('Population Figures'!I737-'Population Figures'!L737))*(1-M738),\"N/A\")","v":"N/A"},{"$f":"B738*ABS('Population Figures'!G737-'Population Figures'!J737-'Population Figures'!M737)*(1-N738)","v":0},{"$f":"IF('Population Figures'!H737<>\"\",B738*(ABS('Population Figures'!H737-'Population Figures'!K737-'Population Figures'!N737))*(1-N738),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I737<>\"\",B738*(ABS('Population Figures'!I737-'Population Figures'!L737-'Population Figures'!O737))*(1-N738),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E740","v":0},{"$f":"'Population Figures'!F740","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F739<>\"\",B741*('Population Figures'!G740-'Population Figures'!J740)*'Scenario 3 - Nut. Analysis'!F739,B741*('Population Figures'!G740-'Population Figures'!J740)*'Scenario 3 - Nut. Analysis'!F739*'Scenario 2 Contributing Fact'!D743)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F739<>\"\",B741*('Population Figures'!H740-'Population Figures'!K740)*'Scenario 3 - Nut. Analysis'!F739,B741*('Population Figures'!H740-'Population Figures'!K740)*'Scenario 3 - Nut. Analysis'!F739*'Scenario 2 Contributing Fact'!D743)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F739<>\"\",B741*('Population Figures'!I740-'Population Figures'!L740)*'Scenario 3 - Nut. Analysis'!F739,B741*('Population Figures'!I740-'Population Figures'!L740)*'Scenario 3 - Nut. Analysis'!F739*'Scenario 2 Contributing Fact'!D743)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G739<>\"\",B741*'Population Figures'!T740*'Scenario 3 - Nut. Analysis'!G739,B741*'Population Figures'!T740*'Scenario 2 Contributing Fact'!E743)","v":0},{"$f":"B741*ABS('Population Figures'!G740-'Population Figures'!J740)*(1-C741)","v":0},{"$f":"IF('Population Figures'!H740<>\"\",B741*(ABS('Population Figures'!H740-'Population Figures'!K740))*(1-C741),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I740<>\"\",B741*(ABS('Population Figures'!I740-'Population Figures'!L740))*(1-C741),\"N/A\")","v":"N/A"},{"$f":"B741*('Population Figures'!T740)*(1-D741)","v":0},{"$f":"B741*('Population Figures'!T740)*(1-E741)","v":0},{"$f":"B741*('Population Figures'!T740)*(1-F741)","v":0},{"$f":"B741*'Population Figures'!S740*(1-G741)","v":0},{"$f":"B741*ABS('Population Figures'!G740-'Population Figures'!J740)*H741","v":0},{"$f":"IF('Population Figures'!H740<>\"\",B741*(ABS('Population Figures'!H740-'Population Figures'!K740))*H741,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I740<>\"\",B741*(ABS('Population Figures'!I740-'Population Figures'!L740))*H741,\"N/A\")","v":"N/A"},{"$f":"B741*ABS('Population Figures'!G740-'Population Figures'!J740)*(1-I741)","v":0},{"$f":"IF('Population Figures'!H740<>\"\",B741*(ABS('Population Figures'!H740-'Population Figures'!K740))*(1-I741),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I740<>\"\",B741*(ABS('Population Figures'!I740-'Population Figures'!L740))*(1-I741),\"N/A\")","v":"N/A"},{"$f":"B741*('Population Figures'!P740)*J741","v":0},{"$f":"IF('Population Figures'!Q740<>\"\",B741*('Population Figures'!Q740)*J741,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R740<>\"\",B741*('Population Figures'!R740)*J741,\"N/A\")","v":"N/A"},{"$f":"B741*'Population Figures'!S740*K741","v":0},{"$f":"B741*'Population Figures'!U740*L741","v":0},{"$f":"IF('Population Figures'!V740<>\"\",B741*'Population Figures'!V740*L741,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W740<>\"\",B741*'Population Figures'!W740*L741,\"N/A\")","v":"N/A"},{"$f":"B741*ABS('Population Figures'!G740-'Population Figures'!J740)*(1-M741)","v":0},{"$f":"IF('Population Figures'!H740<>\"\",B741*(ABS('Population Figures'!H740-'Population Figures'!K740))*(1-M741),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I740<>\"\",B741*(ABS('Population Figures'!I740-'Population Figures'!L740))*(1-M741),\"N/A\")","v":"N/A"},{"$f":"B741*ABS('Population Figures'!G740-'Population Figures'!J740-'Population Figures'!M740)*(1-N741)","v":0},{"$f":"IF('Population Figures'!H740<>\"\",B741*(ABS('Population Figures'!H740-'Population Figures'!K740-'Population Figures'!N740))*(1-N741),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I740<>\"\",B741*(ABS('Population Figures'!I740-'Population Figures'!L740-'Population Figures'!O740))*(1-N741),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E741","v":0},{"$f":"'Population Figures'!F741","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F740<>\"\",B742*('Population Figures'!G741-'Population Figures'!J741)*'Scenario 3 - Nut. Analysis'!F740,B742*('Population Figures'!G741-'Population Figures'!J741)*'Scenario 3 - Nut. Analysis'!F740*'Scenario 2 Contributing Fact'!D744)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F740<>\"\",B742*('Population Figures'!H741-'Population Figures'!K741)*'Scenario 3 - Nut. Analysis'!F740,B742*('Population Figures'!H741-'Population Figures'!K741)*'Scenario 3 - Nut. Analysis'!F740*'Scenario 2 Contributing Fact'!D744)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F740<>\"\",B742*('Population Figures'!I741-'Population Figures'!L741)*'Scenario 3 - Nut. Analysis'!F740,B742*('Population Figures'!I741-'Population Figures'!L741)*'Scenario 3 - Nut. Analysis'!F740*'Scenario 2 Contributing Fact'!D744)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G740<>\"\",B742*'Population Figures'!T741*'Scenario 3 - Nut. Analysis'!G740,B742*'Population Figures'!T741*'Scenario 2 Contributing Fact'!E744)","v":0},{"$f":"B742*ABS('Population Figures'!G741-'Population Figures'!J741)*(1-C742)","v":0},{"$f":"IF('Population Figures'!H741<>\"\",B742*(ABS('Population Figures'!H741-'Population Figures'!K741))*(1-C742),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I741<>\"\",B742*(ABS('Population Figures'!I741-'Population Figures'!L741))*(1-C742),\"N/A\")","v":"N/A"},{"$f":"B742*('Population Figures'!T741)*(1-D742)","v":0},{"$f":"B742*('Population Figures'!T741)*(1-E742)","v":0},{"$f":"B742*('Population Figures'!T741)*(1-F742)","v":0},{"$f":"B742*'Population Figures'!S741*(1-G742)","v":0},{"$f":"B742*ABS('Population Figures'!G741-'Population Figures'!J741)*H742","v":0},{"$f":"IF('Population Figures'!H741<>\"\",B742*(ABS('Population Figures'!H741-'Population Figures'!K741))*H742,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I741<>\"\",B742*(ABS('Population Figures'!I741-'Population Figures'!L741))*H742,\"N/A\")","v":"N/A"},{"$f":"B742*ABS('Population Figures'!G741-'Population Figures'!J741)*(1-I742)","v":0},{"$f":"IF('Population Figures'!H741<>\"\",B742*(ABS('Population Figures'!H741-'Population Figures'!K741))*(1-I742),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I741<>\"\",B742*(ABS('Population Figures'!I741-'Population Figures'!L741))*(1-I742),\"N/A\")","v":"N/A"},{"$f":"B742*('Population Figures'!P741)*J742","v":0},{"$f":"IF('Population Figures'!Q741<>\"\",B742*('Population Figures'!Q741)*J742,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R741<>\"\",B742*('Population Figures'!R741)*J742,\"N/A\")","v":"N/A"},{"$f":"B742*'Population Figures'!S741*K742","v":0},{"$f":"B742*'Population Figures'!U741*L742","v":0},{"$f":"IF('Population Figures'!V741<>\"\",B742*'Population Figures'!V741*L742,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W741<>\"\",B742*'Population Figures'!W741*L742,\"N/A\")","v":"N/A"},{"$f":"B742*ABS('Population Figures'!G741-'Population Figures'!J741)*(1-M742)","v":0},{"$f":"IF('Population Figures'!H741<>\"\",B742*(ABS('Population Figures'!H741-'Population Figures'!K741))*(1-M742),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I741<>\"\",B742*(ABS('Population Figures'!I741-'Population Figures'!L741))*(1-M742),\"N/A\")","v":"N/A"},{"$f":"B742*ABS('Population Figures'!G741-'Population Figures'!J741-'Population Figures'!M741)*(1-N742)","v":0},{"$f":"IF('Population Figures'!H741<>\"\",B742*(ABS('Population Figures'!H741-'Population Figures'!K741-'Population Figures'!N741))*(1-N742),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I741<>\"\",B742*(ABS('Population Figures'!I741-'Population Figures'!L741-'Population Figures'!O741))*(1-N742),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E744","v":0},{"$f":"'Population Figures'!F744","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F743<>\"\",B745*('Population Figures'!G744-'Population Figures'!J744)*'Scenario 3 - Nut. Analysis'!F743,B745*('Population Figures'!G744-'Population Figures'!J744)*'Scenario 3 - Nut. Analysis'!F743*'Scenario 2 Contributing Fact'!D747)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F743<>\"\",B745*('Population Figures'!H744-'Population Figures'!K744)*'Scenario 3 - Nut. Analysis'!F743,B745*('Population Figures'!H744-'Population Figures'!K744)*'Scenario 3 - Nut. Analysis'!F743*'Scenario 2 Contributing Fact'!D747)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F743<>\"\",B745*('Population Figures'!I744-'Population Figures'!L744)*'Scenario 3 - Nut. Analysis'!F743,B745*('Population Figures'!I744-'Population Figures'!L744)*'Scenario 3 - Nut. Analysis'!F743*'Scenario 2 Contributing Fact'!D747)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G743<>\"\",B745*'Population Figures'!T744*'Scenario 3 - Nut. Analysis'!G743,B745*'Population Figures'!T744*'Scenario 2 Contributing Fact'!E747)","v":0},{"$f":"B745*ABS('Population Figures'!G744-'Population Figures'!J744)*(1-C745)","v":0},{"$f":"IF('Population Figures'!H744<>\"\",B745*(ABS('Population Figures'!H744-'Population Figures'!K744))*(1-C745),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I744<>\"\",B745*(ABS('Population Figures'!I744-'Population Figures'!L744))*(1-C745),\"N/A\")","v":"N/A"},{"$f":"B745*('Population Figures'!T744)*(1-D745)","v":0},{"$f":"B745*('Population Figures'!T744)*(1-E745)","v":0},{"$f":"B745*('Population Figures'!T744)*(1-F745)","v":0},{"$f":"B745*'Population Figures'!S744*(1-G745)","v":0},{"$f":"B745*ABS('Population Figures'!G744-'Population Figures'!J744)*H745","v":0},{"$f":"IF('Population Figures'!H744<>\"\",B745*(ABS('Population Figures'!H744-'Population Figures'!K744))*H745,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I744<>\"\",B745*(ABS('Population Figures'!I744-'Population Figures'!L744))*H745,\"N/A\")","v":"N/A"},{"$f":"B745*ABS('Population Figures'!G744-'Population Figures'!J744)*(1-I745)","v":0},{"$f":"IF('Population Figures'!H744<>\"\",B745*(ABS('Population Figures'!H744-'Population Figures'!K744))*(1-I745),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I744<>\"\",B745*(ABS('Population Figures'!I744-'Population Figures'!L744))*(1-I745),\"N/A\")","v":"N/A"},{"$f":"B745*('Population Figures'!P744)*J745","v":0},{"$f":"IF('Population Figures'!Q744<>\"\",B745*('Population Figures'!Q744)*J745,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R744<>\"\",B745*('Population Figures'!R744)*J745,\"N/A\")","v":"N/A"},{"$f":"B745*'Population Figures'!S744*K745","v":0},{"$f":"B745*'Population Figures'!U744*L745","v":0},{"$f":"IF('Population Figures'!V744<>\"\",B745*'Population Figures'!V744*L745,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W744<>\"\",B745*'Population Figures'!W744*L745,\"N/A\")","v":"N/A"},{"$f":"B745*ABS('Population Figures'!G744-'Population Figures'!J744)*(1-M745)","v":0},{"$f":"IF('Population Figures'!H744<>\"\",B745*(ABS('Population Figures'!H744-'Population Figures'!K744))*(1-M745),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I744<>\"\",B745*(ABS('Population Figures'!I744-'Population Figures'!L744))*(1-M745),\"N/A\")","v":"N/A"},{"$f":"B745*ABS('Population Figures'!G744-'Population Figures'!J744-'Population Figures'!M744)*(1-N745)","v":0},{"$f":"IF('Population Figures'!H744<>\"\",B745*(ABS('Population Figures'!H744-'Population Figures'!K744-'Population Figures'!N744))*(1-N745),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I744<>\"\",B745*(ABS('Population Figures'!I744-'Population Figures'!L744-'Population Figures'!O744))*(1-N745),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E745","v":0},{"$f":"'Population Figures'!F745","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F744<>\"\",B746*('Population Figures'!G745-'Population Figures'!J745)*'Scenario 3 - Nut. Analysis'!F744,B746*('Population Figures'!G745-'Population Figures'!J745)*'Scenario 3 - Nut. Analysis'!F744*'Scenario 2 Contributing Fact'!D748)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F744<>\"\",B746*('Population Figures'!H745-'Population Figures'!K745)*'Scenario 3 - Nut. Analysis'!F744,B746*('Population Figures'!H745-'Population Figures'!K745)*'Scenario 3 - Nut. Analysis'!F744*'Scenario 2 Contributing Fact'!D748)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F744<>\"\",B746*('Population Figures'!I745-'Population Figures'!L745)*'Scenario 3 - Nut. Analysis'!F744,B746*('Population Figures'!I745-'Population Figures'!L745)*'Scenario 3 - Nut. Analysis'!F744*'Scenario 2 Contributing Fact'!D748)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G744<>\"\",B746*'Population Figures'!T745*'Scenario 3 - Nut. Analysis'!G744,B746*'Population Figures'!T745*'Scenario 2 Contributing Fact'!E748)","v":0},{"$f":"B746*ABS('Population Figures'!G745-'Population Figures'!J745)*(1-C746)","v":0},{"$f":"IF('Population Figures'!H745<>\"\",B746*(ABS('Population Figures'!H745-'Population Figures'!K745))*(1-C746),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I745<>\"\",B746*(ABS('Population Figures'!I745-'Population Figures'!L745))*(1-C746),\"N/A\")","v":"N/A"},{"$f":"B746*('Population Figures'!T745)*(1-D746)","v":0},{"$f":"B746*('Population Figures'!T745)*(1-E746)","v":0},{"$f":"B746*('Population Figures'!T745)*(1-F746)","v":0},{"$f":"B746*'Population Figures'!S745*(1-G746)","v":0},{"$f":"B746*ABS('Population Figures'!G745-'Population Figures'!J745)*H746","v":0},{"$f":"IF('Population Figures'!H745<>\"\",B746*(ABS('Population Figures'!H745-'Population Figures'!K745))*H746,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I745<>\"\",B746*(ABS('Population Figures'!I745-'Population Figures'!L745))*H746,\"N/A\")","v":"N/A"},{"$f":"B746*ABS('Population Figures'!G745-'Population Figures'!J745)*(1-I746)","v":0},{"$f":"IF('Population Figures'!H745<>\"\",B746*(ABS('Population Figures'!H745-'Population Figures'!K745))*(1-I746),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I745<>\"\",B746*(ABS('Population Figures'!I745-'Population Figures'!L745))*(1-I746),\"N/A\")","v":"N/A"},{"$f":"B746*('Population Figures'!P745)*J746","v":0},{"$f":"IF('Population Figures'!Q745<>\"\",B746*('Population Figures'!Q745)*J746,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R745<>\"\",B746*('Population Figures'!R745)*J746,\"N/A\")","v":"N/A"},{"$f":"B746*'Population Figures'!S745*K746","v":0},{"$f":"B746*'Population Figures'!U745*L746","v":0},{"$f":"IF('Population Figures'!V745<>\"\",B746*'Population Figures'!V745*L746,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W745<>\"\",B746*'Population Figures'!W745*L746,\"N/A\")","v":"N/A"},{"$f":"B746*ABS('Population Figures'!G745-'Population Figures'!J745)*(1-M746)","v":0},{"$f":"IF('Population Figures'!H745<>\"\",B746*(ABS('Population Figures'!H745-'Population Figures'!K745))*(1-M746),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I745<>\"\",B746*(ABS('Population Figures'!I745-'Population Figures'!L745))*(1-M746),\"N/A\")","v":"N/A"},{"$f":"B746*ABS('Population Figures'!G745-'Population Figures'!J745-'Population Figures'!M745)*(1-N746)","v":0},{"$f":"IF('Population Figures'!H745<>\"\",B746*(ABS('Population Figures'!H745-'Population Figures'!K745-'Population Figures'!N745))*(1-N746),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I745<>\"\",B746*(ABS('Population Figures'!I745-'Population Figures'!L745-'Population Figures'!O745))*(1-N746),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E748","v":0},{"$f":"'Population Figures'!F748","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F747<>\"\",B749*('Population Figures'!G748-'Population Figures'!J748)*'Scenario 3 - Nut. Analysis'!F747,B749*('Population Figures'!G748-'Population Figures'!J748)*'Scenario 3 - Nut. Analysis'!F747*'Scenario 2 Contributing Fact'!D751)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F747<>\"\",B749*('Population Figures'!H748-'Population Figures'!K748)*'Scenario 3 - Nut. Analysis'!F747,B749*('Population Figures'!H748-'Population Figures'!K748)*'Scenario 3 - Nut. Analysis'!F747*'Scenario 2 Contributing Fact'!D751)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F747<>\"\",B749*('Population Figures'!I748-'Population Figures'!L748)*'Scenario 3 - Nut. Analysis'!F747,B749*('Population Figures'!I748-'Population Figures'!L748)*'Scenario 3 - Nut. Analysis'!F747*'Scenario 2 Contributing Fact'!D751)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G747<>\"\",B749*'Population Figures'!T748*'Scenario 3 - Nut. Analysis'!G747,B749*'Population Figures'!T748*'Scenario 2 Contributing Fact'!E751)","v":0},{"$f":"B749*ABS('Population Figures'!G748-'Population Figures'!J748)*(1-C749)","v":0},{"$f":"IF('Population Figures'!H748<>\"\",B749*(ABS('Population Figures'!H748-'Population Figures'!K748))*(1-C749),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I748<>\"\",B749*(ABS('Population Figures'!I748-'Population Figures'!L748))*(1-C749),\"N/A\")","v":"N/A"},{"$f":"B749*('Population Figures'!T748)*(1-D749)","v":0},{"$f":"B749*('Population Figures'!T748)*(1-E749)","v":0},{"$f":"B749*('Population Figures'!T748)*(1-F749)","v":0},{"$f":"B749*'Population Figures'!S748*(1-G749)","v":0},{"$f":"B749*ABS('Population Figures'!G748-'Population Figures'!J748)*H749","v":0},{"$f":"IF('Population Figures'!H748<>\"\",B749*(ABS('Population Figures'!H748-'Population Figures'!K748))*H749,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I748<>\"\",B749*(ABS('Population Figures'!I748-'Population Figures'!L748))*H749,\"N/A\")","v":"N/A"},{"$f":"B749*ABS('Population Figures'!G748-'Population Figures'!J748)*(1-I749)","v":0},{"$f":"IF('Population Figures'!H748<>\"\",B749*(ABS('Population Figures'!H748-'Population Figures'!K748))*(1-I749),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I748<>\"\",B749*(ABS('Population Figures'!I748-'Population Figures'!L748))*(1-I749),\"N/A\")","v":"N/A"},{"$f":"B749*('Population Figures'!P748)*J749","v":0},{"$f":"IF('Population Figures'!Q748<>\"\",B749*('Population Figures'!Q748)*J749,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R748<>\"\",B749*('Population Figures'!R748)*J749,\"N/A\")","v":"N/A"},{"$f":"B749*'Population Figures'!S748*K749","v":0},{"$f":"B749*'Population Figures'!U748*L749","v":0},{"$f":"IF('Population Figures'!V748<>\"\",B749*'Population Figures'!V748*L749,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W748<>\"\",B749*'Population Figures'!W748*L749,\"N/A\")","v":"N/A"},{"$f":"B749*ABS('Population Figures'!G748-'Population Figures'!J748)*(1-M749)","v":0},{"$f":"IF('Population Figures'!H748<>\"\",B749*(ABS('Population Figures'!H748-'Population Figures'!K748))*(1-M749),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I748<>\"\",B749*(ABS('Population Figures'!I748-'Population Figures'!L748))*(1-M749),\"N/A\")","v":"N/A"},{"$f":"B749*ABS('Population Figures'!G748-'Population Figures'!J748-'Population Figures'!M748)*(1-N749)","v":0},{"$f":"IF('Population Figures'!H748<>\"\",B749*(ABS('Population Figures'!H748-'Population Figures'!K748-'Population Figures'!N748))*(1-N749),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I748<>\"\",B749*(ABS('Population Figures'!I748-'Population Figures'!L748-'Population Figures'!O748))*(1-N749),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E749","v":0},{"$f":"'Population Figures'!F749","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F748<>\"\",B750*('Population Figures'!G749-'Population Figures'!J749)*'Scenario 3 - Nut. Analysis'!F748,B750*('Population Figures'!G749-'Population Figures'!J749)*'Scenario 3 - Nut. Analysis'!F748*'Scenario 2 Contributing Fact'!D752)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F748<>\"\",B750*('Population Figures'!H749-'Population Figures'!K749)*'Scenario 3 - Nut. Analysis'!F748,B750*('Population Figures'!H749-'Population Figures'!K749)*'Scenario 3 - Nut. Analysis'!F748*'Scenario 2 Contributing Fact'!D752)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F748<>\"\",B750*('Population Figures'!I749-'Population Figures'!L749)*'Scenario 3 - Nut. Analysis'!F748,B750*('Population Figures'!I749-'Population Figures'!L749)*'Scenario 3 - Nut. Analysis'!F748*'Scenario 2 Contributing Fact'!D752)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G748<>\"\",B750*'Population Figures'!T749*'Scenario 3 - Nut. Analysis'!G748,B750*'Population Figures'!T749*'Scenario 2 Contributing Fact'!E752)","v":0},{"$f":"B750*ABS('Population Figures'!G749-'Population Figures'!J749)*(1-C750)","v":0},{"$f":"IF('Population Figures'!H749<>\"\",B750*(ABS('Population Figures'!H749-'Population Figures'!K749))*(1-C750),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I749<>\"\",B750*(ABS('Population Figures'!I749-'Population Figures'!L749))*(1-C750),\"N/A\")","v":"N/A"},{"$f":"B750*('Population Figures'!T749)*(1-D750)","v":0},{"$f":"B750*('Population Figures'!T749)*(1-E750)","v":0},{"$f":"B750*('Population Figures'!T749)*(1-F750)","v":0},{"$f":"B750*'Population Figures'!S749*(1-G750)","v":0},{"$f":"B750*ABS('Population Figures'!G749-'Population Figures'!J749)*H750","v":0},{"$f":"IF('Population Figures'!H749<>\"\",B750*(ABS('Population Figures'!H749-'Population Figures'!K749))*H750,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I749<>\"\",B750*(ABS('Population Figures'!I749-'Population Figures'!L749))*H750,\"N/A\")","v":"N/A"},{"$f":"B750*ABS('Population Figures'!G749-'Population Figures'!J749)*(1-I750)","v":0},{"$f":"IF('Population Figures'!H749<>\"\",B750*(ABS('Population Figures'!H749-'Population Figures'!K749))*(1-I750),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I749<>\"\",B750*(ABS('Population Figures'!I749-'Population Figures'!L749))*(1-I750),\"N/A\")","v":"N/A"},{"$f":"B750*('Population Figures'!P749)*J750","v":0},{"$f":"IF('Population Figures'!Q749<>\"\",B750*('Population Figures'!Q749)*J750,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R749<>\"\",B750*('Population Figures'!R749)*J750,\"N/A\")","v":"N/A"},{"$f":"B750*'Population Figures'!S749*K750","v":0},{"$f":"B750*'Population Figures'!U749*L750","v":0},{"$f":"IF('Population Figures'!V749<>\"\",B750*'Population Figures'!V749*L750,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W749<>\"\",B750*'Population Figures'!W749*L750,\"N/A\")","v":"N/A"},{"$f":"B750*ABS('Population Figures'!G749-'Population Figures'!J749)*(1-M750)","v":0},{"$f":"IF('Population Figures'!H749<>\"\",B750*(ABS('Population Figures'!H749-'Population Figures'!K749))*(1-M750),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I749<>\"\",B750*(ABS('Population Figures'!I749-'Population Figures'!L749))*(1-M750),\"N/A\")","v":"N/A"},{"$f":"B750*ABS('Population Figures'!G749-'Population Figures'!J749-'Population Figures'!M749)*(1-N750)","v":0},{"$f":"IF('Population Figures'!H749<>\"\",B750*(ABS('Population Figures'!H749-'Population Figures'!K749-'Population Figures'!N749))*(1-N750),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I749<>\"\",B750*(ABS('Population Figures'!I749-'Population Figures'!L749-'Population Figures'!O749))*(1-N750),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E751","v":0},{"$f":"'Population Figures'!F751","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F750<>\"\",B752*('Population Figures'!G751-'Population Figures'!J751)*'Scenario 3 - Nut. Analysis'!F750,B752*('Population Figures'!G751-'Population Figures'!J751)*'Scenario 3 - Nut. Analysis'!F750*'Scenario 2 Contributing Fact'!D754)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F750<>\"\",B752*('Population Figures'!H751-'Population Figures'!K751)*'Scenario 3 - Nut. Analysis'!F750,B752*('Population Figures'!H751-'Population Figures'!K751)*'Scenario 3 - Nut. Analysis'!F750*'Scenario 2 Contributing Fact'!D754)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F750<>\"\",B752*('Population Figures'!I751-'Population Figures'!L751)*'Scenario 3 - Nut. Analysis'!F750,B752*('Population Figures'!I751-'Population Figures'!L751)*'Scenario 3 - Nut. Analysis'!F750*'Scenario 2 Contributing Fact'!D754)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G750<>\"\",B752*'Population Figures'!T751*'Scenario 3 - Nut. Analysis'!G750,B752*'Population Figures'!T751*'Scenario 2 Contributing Fact'!E754)","v":0},{"$f":"B752*ABS('Population Figures'!G751-'Population Figures'!J751)*(1-C752)","v":0},{"$f":"IF('Population Figures'!H751<>\"\",B752*(ABS('Population Figures'!H751-'Population Figures'!K751))*(1-C752),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I751<>\"\",B752*(ABS('Population Figures'!I751-'Population Figures'!L751))*(1-C752),\"N/A\")","v":"N/A"},{"$f":"B752*('Population Figures'!T751)*(1-D752)","v":0},{"$f":"B752*('Population Figures'!T751)*(1-E752)","v":0},{"$f":"B752*('Population Figures'!T751)*(1-F752)","v":0},{"$f":"B752*'Population Figures'!S751*(1-G752)","v":0},{"$f":"B752*ABS('Population Figures'!G751-'Population Figures'!J751)*H752","v":0},{"$f":"IF('Population Figures'!H751<>\"\",B752*(ABS('Population Figures'!H751-'Population Figures'!K751))*H752,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I751<>\"\",B752*(ABS('Population Figures'!I751-'Population Figures'!L751))*H752,\"N/A\")","v":"N/A"},{"$f":"B752*ABS('Population Figures'!G751-'Population Figures'!J751)*(1-I752)","v":0},{"$f":"IF('Population Figures'!H751<>\"\",B752*(ABS('Population Figures'!H751-'Population Figures'!K751))*(1-I752),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I751<>\"\",B752*(ABS('Population Figures'!I751-'Population Figures'!L751))*(1-I752),\"N/A\")","v":"N/A"},{"$f":"B752*('Population Figures'!P751)*J752","v":0},{"$f":"IF('Population Figures'!Q751<>\"\",B752*('Population Figures'!Q751)*J752,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R751<>\"\",B752*('Population Figures'!R751)*J752,\"N/A\")","v":"N/A"},{"$f":"B752*'Population Figures'!S751*K752","v":0},{"$f":"B752*'Population Figures'!U751*L752","v":0},{"$f":"IF('Population Figures'!V751<>\"\",B752*'Population Figures'!V751*L752,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W751<>\"\",B752*'Population Figures'!W751*L752,\"N/A\")","v":"N/A"},{"$f":"B752*ABS('Population Figures'!G751-'Population Figures'!J751)*(1-M752)","v":0},{"$f":"IF('Population Figures'!H751<>\"\",B752*(ABS('Population Figures'!H751-'Population Figures'!K751))*(1-M752),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I751<>\"\",B752*(ABS('Population Figures'!I751-'Population Figures'!L751))*(1-M752),\"N/A\")","v":"N/A"},{"$f":"B752*ABS('Population Figures'!G751-'Population Figures'!J751-'Population Figures'!M751)*(1-N752)","v":0},{"$f":"IF('Population Figures'!H751<>\"\",B752*(ABS('Population Figures'!H751-'Population Figures'!K751-'Population Figures'!N751))*(1-N752),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I751<>\"\",B752*(ABS('Population Figures'!I751-'Population Figures'!L751-'Population Figures'!O751))*(1-N752),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E754","v":0},{"$f":"'Population Figures'!F754","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F753<>\"\",B755*('Population Figures'!G754-'Population Figures'!J754)*'Scenario 3 - Nut. Analysis'!F753,B755*('Population Figures'!G754-'Population Figures'!J754)*'Scenario 3 - Nut. Analysis'!F753*'Scenario 2 Contributing Fact'!D757)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F753<>\"\",B755*('Population Figures'!H754-'Population Figures'!K754)*'Scenario 3 - Nut. Analysis'!F753,B755*('Population Figures'!H754-'Population Figures'!K754)*'Scenario 3 - Nut. Analysis'!F753*'Scenario 2 Contributing Fact'!D757)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F753<>\"\",B755*('Population Figures'!I754-'Population Figures'!L754)*'Scenario 3 - Nut. Analysis'!F753,B755*('Population Figures'!I754-'Population Figures'!L754)*'Scenario 3 - Nut. Analysis'!F753*'Scenario 2 Contributing Fact'!D757)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G753<>\"\",B755*'Population Figures'!T754*'Scenario 3 - Nut. Analysis'!G753,B755*'Population Figures'!T754*'Scenario 2 Contributing Fact'!E757)","v":0},{"$f":"B755*ABS('Population Figures'!G754-'Population Figures'!J754)*(1-C755)","v":0},{"$f":"IF('Population Figures'!H754<>\"\",B755*(ABS('Population Figures'!H754-'Population Figures'!K754))*(1-C755),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I754<>\"\",B755*(ABS('Population Figures'!I754-'Population Figures'!L754))*(1-C755),\"N/A\")","v":"N/A"},{"$f":"B755*('Population Figures'!T754)*(1-D755)","v":0},{"$f":"B755*('Population Figures'!T754)*(1-E755)","v":0},{"$f":"B755*('Population Figures'!T754)*(1-F755)","v":0},{"$f":"B755*'Population Figures'!S754*(1-G755)","v":0},{"$f":"B755*ABS('Population Figures'!G754-'Population Figures'!J754)*H755","v":0},{"$f":"IF('Population Figures'!H754<>\"\",B755*(ABS('Population Figures'!H754-'Population Figures'!K754))*H755,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I754<>\"\",B755*(ABS('Population Figures'!I754-'Population Figures'!L754))*H755,\"N/A\")","v":"N/A"},{"$f":"B755*ABS('Population Figures'!G754-'Population Figures'!J754)*(1-I755)","v":0},{"$f":"IF('Population Figures'!H754<>\"\",B755*(ABS('Population Figures'!H754-'Population Figures'!K754))*(1-I755),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I754<>\"\",B755*(ABS('Population Figures'!I754-'Population Figures'!L754))*(1-I755),\"N/A\")","v":"N/A"},{"$f":"B755*('Population Figures'!P754)*J755","v":0},{"$f":"IF('Population Figures'!Q754<>\"\",B755*('Population Figures'!Q754)*J755,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R754<>\"\",B755*('Population Figures'!R754)*J755,\"N/A\")","v":"N/A"},{"$f":"B755*'Population Figures'!S754*K755","v":0},{"$f":"B755*'Population Figures'!U754*L755","v":0},{"$f":"IF('Population Figures'!V754<>\"\",B755*'Population Figures'!V754*L755,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W754<>\"\",B755*'Population Figures'!W754*L755,\"N/A\")","v":"N/A"},{"$f":"B755*ABS('Population Figures'!G754-'Population Figures'!J754)*(1-M755)","v":0},{"$f":"IF('Population Figures'!H754<>\"\",B755*(ABS('Population Figures'!H754-'Population Figures'!K754))*(1-M755),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I754<>\"\",B755*(ABS('Population Figures'!I754-'Population Figures'!L754))*(1-M755),\"N/A\")","v":"N/A"},{"$f":"B755*ABS('Population Figures'!G754-'Population Figures'!J754-'Population Figures'!M754)*(1-N755)","v":0},{"$f":"IF('Population Figures'!H754<>\"\",B755*(ABS('Population Figures'!H754-'Population Figures'!K754-'Population Figures'!N754))*(1-N755),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I754<>\"\",B755*(ABS('Population Figures'!I754-'Population Figures'!L754-'Population Figures'!O754))*(1-N755),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E757","v":0},{"$f":"'Population Figures'!F757","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F756<>\"\",B758*('Population Figures'!G757-'Population Figures'!J757)*'Scenario 3 - Nut. Analysis'!F756,B758*('Population Figures'!G757-'Population Figures'!J757)*'Scenario 3 - Nut. Analysis'!F756*'Scenario 2 Contributing Fact'!D760)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F756<>\"\",B758*('Population Figures'!H757-'Population Figures'!K757)*'Scenario 3 - Nut. Analysis'!F756,B758*('Population Figures'!H757-'Population Figures'!K757)*'Scenario 3 - Nut. Analysis'!F756*'Scenario 2 Contributing Fact'!D760)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F756<>\"\",B758*('Population Figures'!I757-'Population Figures'!L757)*'Scenario 3 - Nut. Analysis'!F756,B758*('Population Figures'!I757-'Population Figures'!L757)*'Scenario 3 - Nut. Analysis'!F756*'Scenario 2 Contributing Fact'!D760)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G756<>\"\",B758*'Population Figures'!T757*'Scenario 3 - Nut. Analysis'!G756,B758*'Population Figures'!T757*'Scenario 2 Contributing Fact'!E760)","v":0},{"$f":"B758*ABS('Population Figures'!G757-'Population Figures'!J757)*(1-C758)","v":0},{"$f":"IF('Population Figures'!H757<>\"\",B758*(ABS('Population Figures'!H757-'Population Figures'!K757))*(1-C758),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I757<>\"\",B758*(ABS('Population Figures'!I757-'Population Figures'!L757))*(1-C758),\"N/A\")","v":"N/A"},{"$f":"B758*('Population Figures'!T757)*(1-D758)","v":0},{"$f":"B758*('Population Figures'!T757)*(1-E758)","v":0},{"$f":"B758*('Population Figures'!T757)*(1-F758)","v":0},{"$f":"B758*'Population Figures'!S757*(1-G758)","v":0},{"$f":"B758*ABS('Population Figures'!G757-'Population Figures'!J757)*H758","v":0},{"$f":"IF('Population Figures'!H757<>\"\",B758*(ABS('Population Figures'!H757-'Population Figures'!K757))*H758,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I757<>\"\",B758*(ABS('Population Figures'!I757-'Population Figures'!L757))*H758,\"N/A\")","v":"N/A"},{"$f":"B758*ABS('Population Figures'!G757-'Population Figures'!J757)*(1-I758)","v":0},{"$f":"IF('Population Figures'!H757<>\"\",B758*(ABS('Population Figures'!H757-'Population Figures'!K757))*(1-I758),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I757<>\"\",B758*(ABS('Population Figures'!I757-'Population Figures'!L757))*(1-I758),\"N/A\")","v":"N/A"},{"$f":"B758*('Population Figures'!P757)*J758","v":0},{"$f":"IF('Population Figures'!Q757<>\"\",B758*('Population Figures'!Q757)*J758,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R757<>\"\",B758*('Population Figures'!R757)*J758,\"N/A\")","v":"N/A"},{"$f":"B758*'Population Figures'!S757*K758","v":0},{"$f":"B758*'Population Figures'!U757*L758","v":0},{"$f":"IF('Population Figures'!V757<>\"\",B758*'Population Figures'!V757*L758,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W757<>\"\",B758*'Population Figures'!W757*L758,\"N/A\")","v":"N/A"},{"$f":"B758*ABS('Population Figures'!G757-'Population Figures'!J757)*(1-M758)","v":0},{"$f":"IF('Population Figures'!H757<>\"\",B758*(ABS('Population Figures'!H757-'Population Figures'!K757))*(1-M758),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I757<>\"\",B758*(ABS('Population Figures'!I757-'Population Figures'!L757))*(1-M758),\"N/A\")","v":"N/A"},{"$f":"B758*ABS('Population Figures'!G757-'Population Figures'!J757-'Population Figures'!M757)*(1-N758)","v":0},{"$f":"IF('Population Figures'!H757<>\"\",B758*(ABS('Population Figures'!H757-'Population Figures'!K757-'Population Figures'!N757))*(1-N758),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I757<>\"\",B758*(ABS('Population Figures'!I757-'Population Figures'!L757-'Population Figures'!O757))*(1-N758),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E758","v":0},{"$f":"'Population Figures'!F758","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F757<>\"\",B759*('Population Figures'!G758-'Population Figures'!J758)*'Scenario 3 - Nut. Analysis'!F757,B759*('Population Figures'!G758-'Population Figures'!J758)*'Scenario 3 - Nut. Analysis'!F757*'Scenario 2 Contributing Fact'!D761)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F757<>\"\",B759*('Population Figures'!H758-'Population Figures'!K758)*'Scenario 3 - Nut. Analysis'!F757,B759*('Population Figures'!H758-'Population Figures'!K758)*'Scenario 3 - Nut. Analysis'!F757*'Scenario 2 Contributing Fact'!D761)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F757<>\"\",B759*('Population Figures'!I758-'Population Figures'!L758)*'Scenario 3 - Nut. Analysis'!F757,B759*('Population Figures'!I758-'Population Figures'!L758)*'Scenario 3 - Nut. Analysis'!F757*'Scenario 2 Contributing Fact'!D761)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G757<>\"\",B759*'Population Figures'!T758*'Scenario 3 - Nut. Analysis'!G757,B759*'Population Figures'!T758*'Scenario 2 Contributing Fact'!E761)","v":0},{"$f":"B759*ABS('Population Figures'!G758-'Population Figures'!J758)*(1-C759)","v":0},{"$f":"IF('Population Figures'!H758<>\"\",B759*(ABS('Population Figures'!H758-'Population Figures'!K758))*(1-C759),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I758<>\"\",B759*(ABS('Population Figures'!I758-'Population Figures'!L758))*(1-C759),\"N/A\")","v":"N/A"},{"$f":"B759*('Population Figures'!T758)*(1-D759)","v":0},{"$f":"B759*('Population Figures'!T758)*(1-E759)","v":0},{"$f":"B759*('Population Figures'!T758)*(1-F759)","v":0},{"$f":"B759*'Population Figures'!S758*(1-G759)","v":0},{"$f":"B759*ABS('Population Figures'!G758-'Population Figures'!J758)*H759","v":0},{"$f":"IF('Population Figures'!H758<>\"\",B759*(ABS('Population Figures'!H758-'Population Figures'!K758))*H759,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I758<>\"\",B759*(ABS('Population Figures'!I758-'Population Figures'!L758))*H759,\"N/A\")","v":"N/A"},{"$f":"B759*ABS('Population Figures'!G758-'Population Figures'!J758)*(1-I759)","v":0},{"$f":"IF('Population Figures'!H758<>\"\",B759*(ABS('Population Figures'!H758-'Population Figures'!K758))*(1-I759),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I758<>\"\",B759*(ABS('Population Figures'!I758-'Population Figures'!L758))*(1-I759),\"N/A\")","v":"N/A"},{"$f":"B759*('Population Figures'!P758)*J759","v":0},{"$f":"IF('Population Figures'!Q758<>\"\",B759*('Population Figures'!Q758)*J759,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R758<>\"\",B759*('Population Figures'!R758)*J759,\"N/A\")","v":"N/A"},{"$f":"B759*'Population Figures'!S758*K759","v":0},{"$f":"B759*'Population Figures'!U758*L759","v":0},{"$f":"IF('Population Figures'!V758<>\"\",B759*'Population Figures'!V758*L759,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W758<>\"\",B759*'Population Figures'!W758*L759,\"N/A\")","v":"N/A"},{"$f":"B759*ABS('Population Figures'!G758-'Population Figures'!J758)*(1-M759)","v":0},{"$f":"IF('Population Figures'!H758<>\"\",B759*(ABS('Population Figures'!H758-'Population Figures'!K758))*(1-M759),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I758<>\"\",B759*(ABS('Population Figures'!I758-'Population Figures'!L758))*(1-M759),\"N/A\")","v":"N/A"},{"$f":"B759*ABS('Population Figures'!G758-'Population Figures'!J758-'Population Figures'!M758)*(1-N759)","v":0},{"$f":"IF('Population Figures'!H758<>\"\",B759*(ABS('Population Figures'!H758-'Population Figures'!K758-'Population Figures'!N758))*(1-N759),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I758<>\"\",B759*(ABS('Population Figures'!I758-'Population Figures'!L758-'Population Figures'!O758))*(1-N759),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E761","v":0},{"$f":"'Population Figures'!F761","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F760<>\"\",B762*('Population Figures'!G761-'Population Figures'!J761)*'Scenario 3 - Nut. Analysis'!F760,B762*('Population Figures'!G761-'Population Figures'!J761)*'Scenario 3 - Nut. Analysis'!F760*'Scenario 2 Contributing Fact'!D764)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F760<>\"\",B762*('Population Figures'!H761-'Population Figures'!K761)*'Scenario 3 - Nut. Analysis'!F760,B762*('Population Figures'!H761-'Population Figures'!K761)*'Scenario 3 - Nut. Analysis'!F760*'Scenario 2 Contributing Fact'!D764)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F760<>\"\",B762*('Population Figures'!I761-'Population Figures'!L761)*'Scenario 3 - Nut. Analysis'!F760,B762*('Population Figures'!I761-'Population Figures'!L761)*'Scenario 3 - Nut. Analysis'!F760*'Scenario 2 Contributing Fact'!D764)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G760<>\"\",B762*'Population Figures'!T761*'Scenario 3 - Nut. Analysis'!G760,B762*'Population Figures'!T761*'Scenario 2 Contributing Fact'!E764)","v":0},{"$f":"B762*ABS('Population Figures'!G761-'Population Figures'!J761)*(1-C762)","v":0},{"$f":"IF('Population Figures'!H761<>\"\",B762*(ABS('Population Figures'!H761-'Population Figures'!K761))*(1-C762),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I761<>\"\",B762*(ABS('Population Figures'!I761-'Population Figures'!L761))*(1-C762),\"N/A\")","v":"N/A"},{"$f":"B762*('Population Figures'!T761)*(1-D762)","v":0},{"$f":"B762*('Population Figures'!T761)*(1-E762)","v":0},{"$f":"B762*('Population Figures'!T761)*(1-F762)","v":0},{"$f":"B762*'Population Figures'!S761*(1-G762)","v":0},{"$f":"B762*ABS('Population Figures'!G761-'Population Figures'!J761)*H762","v":0},{"$f":"IF('Population Figures'!H761<>\"\",B762*(ABS('Population Figures'!H761-'Population Figures'!K761))*H762,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I761<>\"\",B762*(ABS('Population Figures'!I761-'Population Figures'!L761))*H762,\"N/A\")","v":"N/A"},{"$f":"B762*ABS('Population Figures'!G761-'Population Figures'!J761)*(1-I762)","v":0},{"$f":"IF('Population Figures'!H761<>\"\",B762*(ABS('Population Figures'!H761-'Population Figures'!K761))*(1-I762),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I761<>\"\",B762*(ABS('Population Figures'!I761-'Population Figures'!L761))*(1-I762),\"N/A\")","v":"N/A"},{"$f":"B762*('Population Figures'!P761)*J762","v":0},{"$f":"IF('Population Figures'!Q761<>\"\",B762*('Population Figures'!Q761)*J762,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R761<>\"\",B762*('Population Figures'!R761)*J762,\"N/A\")","v":"N/A"},{"$f":"B762*'Population Figures'!S761*K762","v":0},{"$f":"B762*'Population Figures'!U761*L762","v":0},{"$f":"IF('Population Figures'!V761<>\"\",B762*'Population Figures'!V761*L762,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W761<>\"\",B762*'Population Figures'!W761*L762,\"N/A\")","v":"N/A"},{"$f":"B762*ABS('Population Figures'!G761-'Population Figures'!J761)*(1-M762)","v":0},{"$f":"IF('Population Figures'!H761<>\"\",B762*(ABS('Population Figures'!H761-'Population Figures'!K761))*(1-M762),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I761<>\"\",B762*(ABS('Population Figures'!I761-'Population Figures'!L761))*(1-M762),\"N/A\")","v":"N/A"},{"$f":"B762*ABS('Population Figures'!G761-'Population Figures'!J761-'Population Figures'!M761)*(1-N762)","v":0},{"$f":"IF('Population Figures'!H761<>\"\",B762*(ABS('Population Figures'!H761-'Population Figures'!K761-'Population Figures'!N761))*(1-N762),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I761<>\"\",B762*(ABS('Population Figures'!I761-'Population Figures'!L761-'Population Figures'!O761))*(1-N762),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E762","v":0},{"$f":"'Population Figures'!F762","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F761<>\"\",B763*('Population Figures'!G762-'Population Figures'!J762)*'Scenario 3 - Nut. Analysis'!F761,B763*('Population Figures'!G762-'Population Figures'!J762)*'Scenario 3 - Nut. Analysis'!F761*'Scenario 2 Contributing Fact'!D765)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F761<>\"\",B763*('Population Figures'!H762-'Population Figures'!K762)*'Scenario 3 - Nut. Analysis'!F761,B763*('Population Figures'!H762-'Population Figures'!K762)*'Scenario 3 - Nut. Analysis'!F761*'Scenario 2 Contributing Fact'!D765)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F761<>\"\",B763*('Population Figures'!I762-'Population Figures'!L762)*'Scenario 3 - Nut. Analysis'!F761,B763*('Population Figures'!I762-'Population Figures'!L762)*'Scenario 3 - Nut. Analysis'!F761*'Scenario 2 Contributing Fact'!D765)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G761<>\"\",B763*'Population Figures'!T762*'Scenario 3 - Nut. Analysis'!G761,B763*'Population Figures'!T762*'Scenario 2 Contributing Fact'!E765)","v":0},{"$f":"B763*ABS('Population Figures'!G762-'Population Figures'!J762)*(1-C763)","v":0},{"$f":"IF('Population Figures'!H762<>\"\",B763*(ABS('Population Figures'!H762-'Population Figures'!K762))*(1-C763),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I762<>\"\",B763*(ABS('Population Figures'!I762-'Population Figures'!L762))*(1-C763),\"N/A\")","v":"N/A"},{"$f":"B763*('Population Figures'!T762)*(1-D763)","v":0},{"$f":"B763*('Population Figures'!T762)*(1-E763)","v":0},{"$f":"B763*('Population Figures'!T762)*(1-F763)","v":0},{"$f":"B763*'Population Figures'!S762*(1-G763)","v":0},{"$f":"B763*ABS('Population Figures'!G762-'Population Figures'!J762)*H763","v":0},{"$f":"IF('Population Figures'!H762<>\"\",B763*(ABS('Population Figures'!H762-'Population Figures'!K762))*H763,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I762<>\"\",B763*(ABS('Population Figures'!I762-'Population Figures'!L762))*H763,\"N/A\")","v":"N/A"},{"$f":"B763*ABS('Population Figures'!G762-'Population Figures'!J762)*(1-I763)","v":0},{"$f":"IF('Population Figures'!H762<>\"\",B763*(ABS('Population Figures'!H762-'Population Figures'!K762))*(1-I763),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I762<>\"\",B763*(ABS('Population Figures'!I762-'Population Figures'!L762))*(1-I763),\"N/A\")","v":"N/A"},{"$f":"B763*('Population Figures'!P762)*J763","v":0},{"$f":"IF('Population Figures'!Q762<>\"\",B763*('Population Figures'!Q762)*J763,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R762<>\"\",B763*('Population Figures'!R762)*J763,\"N/A\")","v":"N/A"},{"$f":"B763*'Population Figures'!S762*K763","v":0},{"$f":"B763*'Population Figures'!U762*L763","v":0},{"$f":"IF('Population Figures'!V762<>\"\",B763*'Population Figures'!V762*L763,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W762<>\"\",B763*'Population Figures'!W762*L763,\"N/A\")","v":"N/A"},{"$f":"B763*ABS('Population Figures'!G762-'Population Figures'!J762)*(1-M763)","v":0},{"$f":"IF('Population Figures'!H762<>\"\",B763*(ABS('Population Figures'!H762-'Population Figures'!K762))*(1-M763),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I762<>\"\",B763*(ABS('Population Figures'!I762-'Population Figures'!L762))*(1-M763),\"N/A\")","v":"N/A"},{"$f":"B763*ABS('Population Figures'!G762-'Population Figures'!J762-'Population Figures'!M762)*(1-N763)","v":0},{"$f":"IF('Population Figures'!H762<>\"\",B763*(ABS('Population Figures'!H762-'Population Figures'!K762-'Population Figures'!N762))*(1-N763),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I762<>\"\",B763*(ABS('Population Figures'!I762-'Population Figures'!L762-'Population Figures'!O762))*(1-N763),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E765","v":0},{"$f":"'Population Figures'!F765","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F764<>\"\",B766*('Population Figures'!G765-'Population Figures'!J765)*'Scenario 3 - Nut. Analysis'!F764,B766*('Population Figures'!G765-'Population Figures'!J765)*'Scenario 3 - Nut. Analysis'!F764*'Scenario 2 Contributing Fact'!D768)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F764<>\"\",B766*('Population Figures'!H765-'Population Figures'!K765)*'Scenario 3 - Nut. Analysis'!F764,B766*('Population Figures'!H765-'Population Figures'!K765)*'Scenario 3 - Nut. Analysis'!F764*'Scenario 2 Contributing Fact'!D768)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F764<>\"\",B766*('Population Figures'!I765-'Population Figures'!L765)*'Scenario 3 - Nut. Analysis'!F764,B766*('Population Figures'!I765-'Population Figures'!L765)*'Scenario 3 - Nut. Analysis'!F764*'Scenario 2 Contributing Fact'!D768)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G764<>\"\",B766*'Population Figures'!T765*'Scenario 3 - Nut. Analysis'!G764,B766*'Population Figures'!T765*'Scenario 2 Contributing Fact'!E768)","v":0},{"$f":"B766*ABS('Population Figures'!G765-'Population Figures'!J765)*(1-C766)","v":0},{"$f":"IF('Population Figures'!H765<>\"\",B766*(ABS('Population Figures'!H765-'Population Figures'!K765))*(1-C766),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I765<>\"\",B766*(ABS('Population Figures'!I765-'Population Figures'!L765))*(1-C766),\"N/A\")","v":"N/A"},{"$f":"B766*('Population Figures'!T765)*(1-D766)","v":0},{"$f":"B766*('Population Figures'!T765)*(1-E766)","v":0},{"$f":"B766*('Population Figures'!T765)*(1-F766)","v":0},{"$f":"B766*'Population Figures'!S765*(1-G766)","v":0},{"$f":"B766*ABS('Population Figures'!G765-'Population Figures'!J765)*H766","v":0},{"$f":"IF('Population Figures'!H765<>\"\",B766*(ABS('Population Figures'!H765-'Population Figures'!K765))*H766,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I765<>\"\",B766*(ABS('Population Figures'!I765-'Population Figures'!L765))*H766,\"N/A\")","v":"N/A"},{"$f":"B766*ABS('Population Figures'!G765-'Population Figures'!J765)*(1-I766)","v":0},{"$f":"IF('Population Figures'!H765<>\"\",B766*(ABS('Population Figures'!H765-'Population Figures'!K765))*(1-I766),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I765<>\"\",B766*(ABS('Population Figures'!I765-'Population Figures'!L765))*(1-I766),\"N/A\")","v":"N/A"},{"$f":"B766*('Population Figures'!P765)*J766","v":0},{"$f":"IF('Population Figures'!Q765<>\"\",B766*('Population Figures'!Q765)*J766,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R765<>\"\",B766*('Population Figures'!R765)*J766,\"N/A\")","v":"N/A"},{"$f":"B766*'Population Figures'!S765*K766","v":0},{"$f":"B766*'Population Figures'!U765*L766","v":0},{"$f":"IF('Population Figures'!V765<>\"\",B766*'Population Figures'!V765*L766,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W765<>\"\",B766*'Population Figures'!W765*L766,\"N/A\")","v":"N/A"},{"$f":"B766*ABS('Population Figures'!G765-'Population Figures'!J765)*(1-M766)","v":0},{"$f":"IF('Population Figures'!H765<>\"\",B766*(ABS('Population Figures'!H765-'Population Figures'!K765))*(1-M766),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I765<>\"\",B766*(ABS('Population Figures'!I765-'Population Figures'!L765))*(1-M766),\"N/A\")","v":"N/A"},{"$f":"B766*ABS('Population Figures'!G765-'Population Figures'!J765-'Population Figures'!M765)*(1-N766)","v":0},{"$f":"IF('Population Figures'!H765<>\"\",B766*(ABS('Population Figures'!H765-'Population Figures'!K765-'Population Figures'!N765))*(1-N766),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I765<>\"\",B766*(ABS('Population Figures'!I765-'Population Figures'!L765-'Population Figures'!O765))*(1-N766),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E766","v":0},{"$f":"'Population Figures'!F766","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F765<>\"\",B767*('Population Figures'!G766-'Population Figures'!J766)*'Scenario 3 - Nut. Analysis'!F765,B767*('Population Figures'!G766-'Population Figures'!J766)*'Scenario 3 - Nut. Analysis'!F765*'Scenario 2 Contributing Fact'!D769)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F765<>\"\",B767*('Population Figures'!H766-'Population Figures'!K766)*'Scenario 3 - Nut. Analysis'!F765,B767*('Population Figures'!H766-'Population Figures'!K766)*'Scenario 3 - Nut. Analysis'!F765*'Scenario 2 Contributing Fact'!D769)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F765<>\"\",B767*('Population Figures'!I766-'Population Figures'!L766)*'Scenario 3 - Nut. Analysis'!F765,B767*('Population Figures'!I766-'Population Figures'!L766)*'Scenario 3 - Nut. Analysis'!F765*'Scenario 2 Contributing Fact'!D769)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G765<>\"\",B767*'Population Figures'!T766*'Scenario 3 - Nut. Analysis'!G765,B767*'Population Figures'!T766*'Scenario 2 Contributing Fact'!E769)","v":0},{"$f":"B767*ABS('Population Figures'!G766-'Population Figures'!J766)*(1-C767)","v":0},{"$f":"IF('Population Figures'!H766<>\"\",B767*(ABS('Population Figures'!H766-'Population Figures'!K766))*(1-C767),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I766<>\"\",B767*(ABS('Population Figures'!I766-'Population Figures'!L766))*(1-C767),\"N/A\")","v":"N/A"},{"$f":"B767*('Population Figures'!T766)*(1-D767)","v":0},{"$f":"B767*('Population Figures'!T766)*(1-E767)","v":0},{"$f":"B767*('Population Figures'!T766)*(1-F767)","v":0},{"$f":"B767*'Population Figures'!S766*(1-G767)","v":0},{"$f":"B767*ABS('Population Figures'!G766-'Population Figures'!J766)*H767","v":0},{"$f":"IF('Population Figures'!H766<>\"\",B767*(ABS('Population Figures'!H766-'Population Figures'!K766))*H767,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I766<>\"\",B767*(ABS('Population Figures'!I766-'Population Figures'!L766))*H767,\"N/A\")","v":"N/A"},{"$f":"B767*ABS('Population Figures'!G766-'Population Figures'!J766)*(1-I767)","v":0},{"$f":"IF('Population Figures'!H766<>\"\",B767*(ABS('Population Figures'!H766-'Population Figures'!K766))*(1-I767),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I766<>\"\",B767*(ABS('Population Figures'!I766-'Population Figures'!L766))*(1-I767),\"N/A\")","v":"N/A"},{"$f":"B767*('Population Figures'!P766)*J767","v":0},{"$f":"IF('Population Figures'!Q766<>\"\",B767*('Population Figures'!Q766)*J767,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R766<>\"\",B767*('Population Figures'!R766)*J767,\"N/A\")","v":"N/A"},{"$f":"B767*'Population Figures'!S766*K767","v":0},{"$f":"B767*'Population Figures'!U766*L767","v":0},{"$f":"IF('Population Figures'!V766<>\"\",B767*'Population Figures'!V766*L767,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W766<>\"\",B767*'Population Figures'!W766*L767,\"N/A\")","v":"N/A"},{"$f":"B767*ABS('Population Figures'!G766-'Population Figures'!J766)*(1-M767)","v":0},{"$f":"IF('Population Figures'!H766<>\"\",B767*(ABS('Population Figures'!H766-'Population Figures'!K766))*(1-M767),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I766<>\"\",B767*(ABS('Population Figures'!I766-'Population Figures'!L766))*(1-M767),\"N/A\")","v":"N/A"},{"$f":"B767*ABS('Population Figures'!G766-'Population Figures'!J766-'Population Figures'!M766)*(1-N767)","v":0},{"$f":"IF('Population Figures'!H766<>\"\",B767*(ABS('Population Figures'!H766-'Population Figures'!K766-'Population Figures'!N766))*(1-N767),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I766<>\"\",B767*(ABS('Population Figures'!I766-'Population Figures'!L766-'Population Figures'!O766))*(1-N767),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E769","v":0},{"$f":"'Population Figures'!F769","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F768<>\"\",B770*('Population Figures'!G769-'Population Figures'!J769)*'Scenario 3 - Nut. Analysis'!F768,B770*('Population Figures'!G769-'Population Figures'!J769)*'Scenario 3 - Nut. Analysis'!F768*'Scenario 2 Contributing Fact'!D772)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F768<>\"\",B770*('Population Figures'!H769-'Population Figures'!K769)*'Scenario 3 - Nut. Analysis'!F768,B770*('Population Figures'!H769-'Population Figures'!K769)*'Scenario 3 - Nut. Analysis'!F768*'Scenario 2 Contributing Fact'!D772)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F768<>\"\",B770*('Population Figures'!I769-'Population Figures'!L769)*'Scenario 3 - Nut. Analysis'!F768,B770*('Population Figures'!I769-'Population Figures'!L769)*'Scenario 3 - Nut. Analysis'!F768*'Scenario 2 Contributing Fact'!D772)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G768<>\"\",B770*'Population Figures'!T769*'Scenario 3 - Nut. Analysis'!G768,B770*'Population Figures'!T769*'Scenario 2 Contributing Fact'!E772)","v":0},{"$f":"B770*ABS('Population Figures'!G769-'Population Figures'!J769)*(1-C770)","v":0},{"$f":"IF('Population Figures'!H769<>\"\",B770*(ABS('Population Figures'!H769-'Population Figures'!K769))*(1-C770),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I769<>\"\",B770*(ABS('Population Figures'!I769-'Population Figures'!L769))*(1-C770),\"N/A\")","v":"N/A"},{"$f":"B770*('Population Figures'!T769)*(1-D770)","v":0},{"$f":"B770*('Population Figures'!T769)*(1-E770)","v":0},{"$f":"B770*('Population Figures'!T769)*(1-F770)","v":0},{"$f":"B770*'Population Figures'!S769*(1-G770)","v":0},{"$f":"B770*ABS('Population Figures'!G769-'Population Figures'!J769)*H770","v":0},{"$f":"IF('Population Figures'!H769<>\"\",B770*(ABS('Population Figures'!H769-'Population Figures'!K769))*H770,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I769<>\"\",B770*(ABS('Population Figures'!I769-'Population Figures'!L769))*H770,\"N/A\")","v":"N/A"},{"$f":"B770*ABS('Population Figures'!G769-'Population Figures'!J769)*(1-I770)","v":0},{"$f":"IF('Population Figures'!H769<>\"\",B770*(ABS('Population Figures'!H769-'Population Figures'!K769))*(1-I770),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I769<>\"\",B770*(ABS('Population Figures'!I769-'Population Figures'!L769))*(1-I770),\"N/A\")","v":"N/A"},{"$f":"B770*('Population Figures'!P769)*J770","v":0},{"$f":"IF('Population Figures'!Q769<>\"\",B770*('Population Figures'!Q769)*J770,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R769<>\"\",B770*('Population Figures'!R769)*J770,\"N/A\")","v":"N/A"},{"$f":"B770*'Population Figures'!S769*K770","v":0},{"$f":"B770*'Population Figures'!U769*L770","v":0},{"$f":"IF('Population Figures'!V769<>\"\",B770*'Population Figures'!V769*L770,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W769<>\"\",B770*'Population Figures'!W769*L770,\"N/A\")","v":"N/A"},{"$f":"B770*ABS('Population Figures'!G769-'Population Figures'!J769)*(1-M770)","v":0},{"$f":"IF('Population Figures'!H769<>\"\",B770*(ABS('Population Figures'!H769-'Population Figures'!K769))*(1-M770),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I769<>\"\",B770*(ABS('Population Figures'!I769-'Population Figures'!L769))*(1-M770),\"N/A\")","v":"N/A"},{"$f":"B770*ABS('Population Figures'!G769-'Population Figures'!J769-'Population Figures'!M769)*(1-N770)","v":0},{"$f":"IF('Population Figures'!H769<>\"\",B770*(ABS('Population Figures'!H769-'Population Figures'!K769-'Population Figures'!N769))*(1-N770),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I769<>\"\",B770*(ABS('Population Figures'!I769-'Population Figures'!L769-'Population Figures'!O769))*(1-N770),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E770","v":0},{"$f":"'Population Figures'!F770","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F769<>\"\",B771*('Population Figures'!G770-'Population Figures'!J770)*'Scenario 3 - Nut. Analysis'!F769,B771*('Population Figures'!G770-'Population Figures'!J770)*'Scenario 3 - Nut. Analysis'!F769*'Scenario 2 Contributing Fact'!D773)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F769<>\"\",B771*('Population Figures'!H770-'Population Figures'!K770)*'Scenario 3 - Nut. Analysis'!F769,B771*('Population Figures'!H770-'Population Figures'!K770)*'Scenario 3 - Nut. Analysis'!F769*'Scenario 2 Contributing Fact'!D773)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F769<>\"\",B771*('Population Figures'!I770-'Population Figures'!L770)*'Scenario 3 - Nut. Analysis'!F769,B771*('Population Figures'!I770-'Population Figures'!L770)*'Scenario 3 - Nut. Analysis'!F769*'Scenario 2 Contributing Fact'!D773)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G769<>\"\",B771*'Population Figures'!T770*'Scenario 3 - Nut. Analysis'!G769,B771*'Population Figures'!T770*'Scenario 2 Contributing Fact'!E773)","v":0},{"$f":"B771*ABS('Population Figures'!G770-'Population Figures'!J770)*(1-C771)","v":0},{"$f":"IF('Population Figures'!H770<>\"\",B771*(ABS('Population Figures'!H770-'Population Figures'!K770))*(1-C771),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I770<>\"\",B771*(ABS('Population Figures'!I770-'Population Figures'!L770))*(1-C771),\"N/A\")","v":"N/A"},{"$f":"B771*('Population Figures'!T770)*(1-D771)","v":0},{"$f":"B771*('Population Figures'!T770)*(1-E771)","v":0},{"$f":"B771*('Population Figures'!T770)*(1-F771)","v":0},{"$f":"B771*'Population Figures'!S770*(1-G771)","v":0},{"$f":"B771*ABS('Population Figures'!G770-'Population Figures'!J770)*H771","v":0},{"$f":"IF('Population Figures'!H770<>\"\",B771*(ABS('Population Figures'!H770-'Population Figures'!K770))*H771,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I770<>\"\",B771*(ABS('Population Figures'!I770-'Population Figures'!L770))*H771,\"N/A\")","v":"N/A"},{"$f":"B771*ABS('Population Figures'!G770-'Population Figures'!J770)*(1-I771)","v":0},{"$f":"IF('Population Figures'!H770<>\"\",B771*(ABS('Population Figures'!H770-'Population Figures'!K770))*(1-I771),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I770<>\"\",B771*(ABS('Population Figures'!I770-'Population Figures'!L770))*(1-I771),\"N/A\")","v":"N/A"},{"$f":"B771*('Population Figures'!P770)*J771","v":0},{"$f":"IF('Population Figures'!Q770<>\"\",B771*('Population Figures'!Q770)*J771,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R770<>\"\",B771*('Population Figures'!R770)*J771,\"N/A\")","v":"N/A"},{"$f":"B771*'Population Figures'!S770*K771","v":0},{"$f":"B771*'Population Figures'!U770*L771","v":0},{"$f":"IF('Population Figures'!V770<>\"\",B771*'Population Figures'!V770*L771,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W770<>\"\",B771*'Population Figures'!W770*L771,\"N/A\")","v":"N/A"},{"$f":"B771*ABS('Population Figures'!G770-'Population Figures'!J770)*(1-M771)","v":0},{"$f":"IF('Population Figures'!H770<>\"\",B771*(ABS('Population Figures'!H770-'Population Figures'!K770))*(1-M771),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I770<>\"\",B771*(ABS('Population Figures'!I770-'Population Figures'!L770))*(1-M771),\"N/A\")","v":"N/A"},{"$f":"B771*ABS('Population Figures'!G770-'Population Figures'!J770-'Population Figures'!M770)*(1-N771)","v":0},{"$f":"IF('Population Figures'!H770<>\"\",B771*(ABS('Population Figures'!H770-'Population Figures'!K770-'Population Figures'!N770))*(1-N771),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I770<>\"\",B771*(ABS('Population Figures'!I770-'Population Figures'!L770-'Population Figures'!O770))*(1-N771),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E773","v":0},{"$f":"'Population Figures'!F773","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F772<>\"\",B774*('Population Figures'!G773-'Population Figures'!J773)*'Scenario 3 - Nut. Analysis'!F772,B774*('Population Figures'!G773-'Population Figures'!J773)*'Scenario 3 - Nut. Analysis'!F772*'Scenario 2 Contributing Fact'!D776)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F772<>\"\",B774*('Population Figures'!H773-'Population Figures'!K773)*'Scenario 3 - Nut. Analysis'!F772,B774*('Population Figures'!H773-'Population Figures'!K773)*'Scenario 3 - Nut. Analysis'!F772*'Scenario 2 Contributing Fact'!D776)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F772<>\"\",B774*('Population Figures'!I773-'Population Figures'!L773)*'Scenario 3 - Nut. Analysis'!F772,B774*('Population Figures'!I773-'Population Figures'!L773)*'Scenario 3 - Nut. Analysis'!F772*'Scenario 2 Contributing Fact'!D776)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G772<>\"\",B774*'Population Figures'!T773*'Scenario 3 - Nut. Analysis'!G772,B774*'Population Figures'!T773*'Scenario 2 Contributing Fact'!E776)","v":0},{"$f":"B774*ABS('Population Figures'!G773-'Population Figures'!J773)*(1-C774)","v":0},{"$f":"IF('Population Figures'!H773<>\"\",B774*(ABS('Population Figures'!H773-'Population Figures'!K773))*(1-C774),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I773<>\"\",B774*(ABS('Population Figures'!I773-'Population Figures'!L773))*(1-C774),\"N/A\")","v":"N/A"},{"$f":"B774*('Population Figures'!T773)*(1-D774)","v":0},{"$f":"B774*('Population Figures'!T773)*(1-E774)","v":0},{"$f":"B774*('Population Figures'!T773)*(1-F774)","v":0},{"$f":"B774*'Population Figures'!S773*(1-G774)","v":0},{"$f":"B774*ABS('Population Figures'!G773-'Population Figures'!J773)*H774","v":0},{"$f":"IF('Population Figures'!H773<>\"\",B774*(ABS('Population Figures'!H773-'Population Figures'!K773))*H774,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I773<>\"\",B774*(ABS('Population Figures'!I773-'Population Figures'!L773))*H774,\"N/A\")","v":"N/A"},{"$f":"B774*ABS('Population Figures'!G773-'Population Figures'!J773)*(1-I774)","v":0},{"$f":"IF('Population Figures'!H773<>\"\",B774*(ABS('Population Figures'!H773-'Population Figures'!K773))*(1-I774),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I773<>\"\",B774*(ABS('Population Figures'!I773-'Population Figures'!L773))*(1-I774),\"N/A\")","v":"N/A"},{"$f":"B774*('Population Figures'!P773)*J774","v":0},{"$f":"IF('Population Figures'!Q773<>\"\",B774*('Population Figures'!Q773)*J774,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R773<>\"\",B774*('Population Figures'!R773)*J774,\"N/A\")","v":"N/A"},{"$f":"B774*'Population Figures'!S773*K774","v":0},{"$f":"B774*'Population Figures'!U773*L774","v":0},{"$f":"IF('Population Figures'!V773<>\"\",B774*'Population Figures'!V773*L774,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W773<>\"\",B774*'Population Figures'!W773*L774,\"N/A\")","v":"N/A"},{"$f":"B774*ABS('Population Figures'!G773-'Population Figures'!J773)*(1-M774)","v":0},{"$f":"IF('Population Figures'!H773<>\"\",B774*(ABS('Population Figures'!H773-'Population Figures'!K773))*(1-M774),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I773<>\"\",B774*(ABS('Population Figures'!I773-'Population Figures'!L773))*(1-M774),\"N/A\")","v":"N/A"},{"$f":"B774*ABS('Population Figures'!G773-'Population Figures'!J773-'Population Figures'!M773)*(1-N774)","v":0},{"$f":"IF('Population Figures'!H773<>\"\",B774*(ABS('Population Figures'!H773-'Population Figures'!K773-'Population Figures'!N773))*(1-N774),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I773<>\"\",B774*(ABS('Population Figures'!I773-'Population Figures'!L773-'Population Figures'!O773))*(1-N774),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E774","v":0},{"$f":"'Population Figures'!F774","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F773<>\"\",B775*('Population Figures'!G774-'Population Figures'!J774)*'Scenario 3 - Nut. Analysis'!F773,B775*('Population Figures'!G774-'Population Figures'!J774)*'Scenario 3 - Nut. Analysis'!F773*'Scenario 2 Contributing Fact'!D777)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F773<>\"\",B775*('Population Figures'!H774-'Population Figures'!K774)*'Scenario 3 - Nut. Analysis'!F773,B775*('Population Figures'!H774-'Population Figures'!K774)*'Scenario 3 - Nut. Analysis'!F773*'Scenario 2 Contributing Fact'!D777)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F773<>\"\",B775*('Population Figures'!I774-'Population Figures'!L774)*'Scenario 3 - Nut. Analysis'!F773,B775*('Population Figures'!I774-'Population Figures'!L774)*'Scenario 3 - Nut. Analysis'!F773*'Scenario 2 Contributing Fact'!D777)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G773<>\"\",B775*'Population Figures'!T774*'Scenario 3 - Nut. Analysis'!G773,B775*'Population Figures'!T774*'Scenario 2 Contributing Fact'!E777)","v":0},{"$f":"B775*ABS('Population Figures'!G774-'Population Figures'!J774)*(1-C775)","v":0},{"$f":"IF('Population Figures'!H774<>\"\",B775*(ABS('Population Figures'!H774-'Population Figures'!K774))*(1-C775),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I774<>\"\",B775*(ABS('Population Figures'!I774-'Population Figures'!L774))*(1-C775),\"N/A\")","v":"N/A"},{"$f":"B775*('Population Figures'!T774)*(1-D775)","v":0},{"$f":"B775*('Population Figures'!T774)*(1-E775)","v":0},{"$f":"B775*('Population Figures'!T774)*(1-F775)","v":0},{"$f":"B775*'Population Figures'!S774*(1-G775)","v":0},{"$f":"B775*ABS('Population Figures'!G774-'Population Figures'!J774)*H775","v":0},{"$f":"IF('Population Figures'!H774<>\"\",B775*(ABS('Population Figures'!H774-'Population Figures'!K774))*H775,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I774<>\"\",B775*(ABS('Population Figures'!I774-'Population Figures'!L774))*H775,\"N/A\")","v":"N/A"},{"$f":"B775*ABS('Population Figures'!G774-'Population Figures'!J774)*(1-I775)","v":0},{"$f":"IF('Population Figures'!H774<>\"\",B775*(ABS('Population Figures'!H774-'Population Figures'!K774))*(1-I775),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I774<>\"\",B775*(ABS('Population Figures'!I774-'Population Figures'!L774))*(1-I775),\"N/A\")","v":"N/A"},{"$f":"B775*('Population Figures'!P774)*J775","v":0},{"$f":"IF('Population Figures'!Q774<>\"\",B775*('Population Figures'!Q774)*J775,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R774<>\"\",B775*('Population Figures'!R774)*J775,\"N/A\")","v":"N/A"},{"$f":"B775*'Population Figures'!S774*K775","v":0},{"$f":"B775*'Population Figures'!U774*L775","v":0},{"$f":"IF('Population Figures'!V774<>\"\",B775*'Population Figures'!V774*L775,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W774<>\"\",B775*'Population Figures'!W774*L775,\"N/A\")","v":"N/A"},{"$f":"B775*ABS('Population Figures'!G774-'Population Figures'!J774)*(1-M775)","v":0},{"$f":"IF('Population Figures'!H774<>\"\",B775*(ABS('Population Figures'!H774-'Population Figures'!K774))*(1-M775),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I774<>\"\",B775*(ABS('Population Figures'!I774-'Population Figures'!L774))*(1-M775),\"N/A\")","v":"N/A"},{"$f":"B775*ABS('Population Figures'!G774-'Population Figures'!J774-'Population Figures'!M774)*(1-N775)","v":0},{"$f":"IF('Population Figures'!H774<>\"\",B775*(ABS('Population Figures'!H774-'Population Figures'!K774-'Population Figures'!N774))*(1-N775),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I774<>\"\",B775*(ABS('Population Figures'!I774-'Population Figures'!L774-'Population Figures'!O774))*(1-N775),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E777","v":0},{"$f":"'Population Figures'!F777","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F776<>\"\",B778*('Population Figures'!G777-'Population Figures'!J777)*'Scenario 3 - Nut. Analysis'!F776,B778*('Population Figures'!G777-'Population Figures'!J777)*'Scenario 3 - Nut. Analysis'!F776*'Scenario 2 Contributing Fact'!D780)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F776<>\"\",B778*('Population Figures'!H777-'Population Figures'!K777)*'Scenario 3 - Nut. Analysis'!F776,B778*('Population Figures'!H777-'Population Figures'!K777)*'Scenario 3 - Nut. Analysis'!F776*'Scenario 2 Contributing Fact'!D780)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F776<>\"\",B778*('Population Figures'!I777-'Population Figures'!L777)*'Scenario 3 - Nut. Analysis'!F776,B778*('Population Figures'!I777-'Population Figures'!L777)*'Scenario 3 - Nut. Analysis'!F776*'Scenario 2 Contributing Fact'!D780)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G776<>\"\",B778*'Population Figures'!T777*'Scenario 3 - Nut. Analysis'!G776,B778*'Population Figures'!T777*'Scenario 2 Contributing Fact'!E780)","v":0},{"$f":"B778*ABS('Population Figures'!G777-'Population Figures'!J777)*(1-C778)","v":0},{"$f":"IF('Population Figures'!H777<>\"\",B778*(ABS('Population Figures'!H777-'Population Figures'!K777))*(1-C778),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I777<>\"\",B778*(ABS('Population Figures'!I777-'Population Figures'!L777))*(1-C778),\"N/A\")","v":"N/A"},{"$f":"B778*('Population Figures'!T777)*(1-D778)","v":0},{"$f":"B778*('Population Figures'!T777)*(1-E778)","v":0},{"$f":"B778*('Population Figures'!T777)*(1-F778)","v":0},{"$f":"B778*'Population Figures'!S777*(1-G778)","v":0},{"$f":"B778*ABS('Population Figures'!G777-'Population Figures'!J777)*H778","v":0},{"$f":"IF('Population Figures'!H777<>\"\",B778*(ABS('Population Figures'!H777-'Population Figures'!K777))*H778,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I777<>\"\",B778*(ABS('Population Figures'!I777-'Population Figures'!L777))*H778,\"N/A\")","v":"N/A"},{"$f":"B778*ABS('Population Figures'!G777-'Population Figures'!J777)*(1-I778)","v":0},{"$f":"IF('Population Figures'!H777<>\"\",B778*(ABS('Population Figures'!H777-'Population Figures'!K777))*(1-I778),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I777<>\"\",B778*(ABS('Population Figures'!I777-'Population Figures'!L777))*(1-I778),\"N/A\")","v":"N/A"},{"$f":"B778*('Population Figures'!P777)*J778","v":0},{"$f":"IF('Population Figures'!Q777<>\"\",B778*('Population Figures'!Q777)*J778,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R777<>\"\",B778*('Population Figures'!R777)*J778,\"N/A\")","v":"N/A"},{"$f":"B778*'Population Figures'!S777*K778","v":0},{"$f":"B778*'Population Figures'!U777*L778","v":0},{"$f":"IF('Population Figures'!V777<>\"\",B778*'Population Figures'!V777*L778,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W777<>\"\",B778*'Population Figures'!W777*L778,\"N/A\")","v":"N/A"},{"$f":"B778*ABS('Population Figures'!G777-'Population Figures'!J777)*(1-M778)","v":0},{"$f":"IF('Population Figures'!H777<>\"\",B778*(ABS('Population Figures'!H777-'Population Figures'!K777))*(1-M778),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I777<>\"\",B778*(ABS('Population Figures'!I777-'Population Figures'!L777))*(1-M778),\"N/A\")","v":"N/A"},{"$f":"B778*ABS('Population Figures'!G777-'Population Figures'!J777-'Population Figures'!M777)*(1-N778)","v":0},{"$f":"IF('Population Figures'!H777<>\"\",B778*(ABS('Population Figures'!H777-'Population Figures'!K777-'Population Figures'!N777))*(1-N778),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I777<>\"\",B778*(ABS('Population Figures'!I777-'Population Figures'!L777-'Population Figures'!O777))*(1-N778),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E778","v":0},{"$f":"'Population Figures'!F778","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F777<>\"\",B779*('Population Figures'!G778-'Population Figures'!J778)*'Scenario 3 - Nut. Analysis'!F777,B779*('Population Figures'!G778-'Population Figures'!J778)*'Scenario 3 - Nut. Analysis'!F777*'Scenario 2 Contributing Fact'!D781)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F777<>\"\",B779*('Population Figures'!H778-'Population Figures'!K778)*'Scenario 3 - Nut. Analysis'!F777,B779*('Population Figures'!H778-'Population Figures'!K778)*'Scenario 3 - Nut. Analysis'!F777*'Scenario 2 Contributing Fact'!D781)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F777<>\"\",B779*('Population Figures'!I778-'Population Figures'!L778)*'Scenario 3 - Nut. Analysis'!F777,B779*('Population Figures'!I778-'Population Figures'!L778)*'Scenario 3 - Nut. Analysis'!F777*'Scenario 2 Contributing Fact'!D781)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G777<>\"\",B779*'Population Figures'!T778*'Scenario 3 - Nut. Analysis'!G777,B779*'Population Figures'!T778*'Scenario 2 Contributing Fact'!E781)","v":0},{"$f":"B779*ABS('Population Figures'!G778-'Population Figures'!J778)*(1-C779)","v":0},{"$f":"IF('Population Figures'!H778<>\"\",B779*(ABS('Population Figures'!H778-'Population Figures'!K778))*(1-C779),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I778<>\"\",B779*(ABS('Population Figures'!I778-'Population Figures'!L778))*(1-C779),\"N/A\")","v":"N/A"},{"$f":"B779*('Population Figures'!T778)*(1-D779)","v":0},{"$f":"B779*('Population Figures'!T778)*(1-E779)","v":0},{"$f":"B779*('Population Figures'!T778)*(1-F779)","v":0},{"$f":"B779*'Population Figures'!S778*(1-G779)","v":0},{"$f":"B779*ABS('Population Figures'!G778-'Population Figures'!J778)*H779","v":0},{"$f":"IF('Population Figures'!H778<>\"\",B779*(ABS('Population Figures'!H778-'Population Figures'!K778))*H779,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I778<>\"\",B779*(ABS('Population Figures'!I778-'Population Figures'!L778))*H779,\"N/A\")","v":"N/A"},{"$f":"B779*ABS('Population Figures'!G778-'Population Figures'!J778)*(1-I779)","v":0},{"$f":"IF('Population Figures'!H778<>\"\",B779*(ABS('Population Figures'!H778-'Population Figures'!K778))*(1-I779),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I778<>\"\",B779*(ABS('Population Figures'!I778-'Population Figures'!L778))*(1-I779),\"N/A\")","v":"N/A"},{"$f":"B779*('Population Figures'!P778)*J779","v":0},{"$f":"IF('Population Figures'!Q778<>\"\",B779*('Population Figures'!Q778)*J779,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R778<>\"\",B779*('Population Figures'!R778)*J779,\"N/A\")","v":"N/A"},{"$f":"B779*'Population Figures'!S778*K779","v":0},{"$f":"B779*'Population Figures'!U778*L779","v":0},{"$f":"IF('Population Figures'!V778<>\"\",B779*'Population Figures'!V778*L779,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W778<>\"\",B779*'Population Figures'!W778*L779,\"N/A\")","v":"N/A"},{"$f":"B779*ABS('Population Figures'!G778-'Population Figures'!J778)*(1-M779)","v":0},{"$f":"IF('Population Figures'!H778<>\"\",B779*(ABS('Population Figures'!H778-'Population Figures'!K778))*(1-M779),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I778<>\"\",B779*(ABS('Population Figures'!I778-'Population Figures'!L778))*(1-M779),\"N/A\")","v":"N/A"},{"$f":"B779*ABS('Population Figures'!G778-'Population Figures'!J778-'Population Figures'!M778)*(1-N779)","v":0},{"$f":"IF('Population Figures'!H778<>\"\",B779*(ABS('Population Figures'!H778-'Population Figures'!K778-'Population Figures'!N778))*(1-N779),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I778<>\"\",B779*(ABS('Population Figures'!I778-'Population Figures'!L778-'Population Figures'!O778))*(1-N779),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E781","v":0},{"$f":"'Population Figures'!F781","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F780<>\"\",B782*('Population Figures'!G781-'Population Figures'!J781)*'Scenario 3 - Nut. Analysis'!F780,B782*('Population Figures'!G781-'Population Figures'!J781)*'Scenario 3 - Nut. Analysis'!F780*'Scenario 2 Contributing Fact'!D784)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F780<>\"\",B782*('Population Figures'!H781-'Population Figures'!K781)*'Scenario 3 - Nut. Analysis'!F780,B782*('Population Figures'!H781-'Population Figures'!K781)*'Scenario 3 - Nut. Analysis'!F780*'Scenario 2 Contributing Fact'!D784)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F780<>\"\",B782*('Population Figures'!I781-'Population Figures'!L781)*'Scenario 3 - Nut. Analysis'!F780,B782*('Population Figures'!I781-'Population Figures'!L781)*'Scenario 3 - Nut. Analysis'!F780*'Scenario 2 Contributing Fact'!D784)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G780<>\"\",B782*'Population Figures'!T781*'Scenario 3 - Nut. Analysis'!G780,B782*'Population Figures'!T781*'Scenario 2 Contributing Fact'!E784)","v":0},{"$f":"B782*ABS('Population Figures'!G781-'Population Figures'!J781)*(1-C782)","v":0},{"$f":"IF('Population Figures'!H781<>\"\",B782*(ABS('Population Figures'!H781-'Population Figures'!K781))*(1-C782),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I781<>\"\",B782*(ABS('Population Figures'!I781-'Population Figures'!L781))*(1-C782),\"N/A\")","v":"N/A"},{"$f":"B782*('Population Figures'!T781)*(1-D782)","v":0},{"$f":"B782*('Population Figures'!T781)*(1-E782)","v":0},{"$f":"B782*('Population Figures'!T781)*(1-F782)","v":0},{"$f":"B782*'Population Figures'!S781*(1-G782)","v":0},{"$f":"B782*ABS('Population Figures'!G781-'Population Figures'!J781)*H782","v":0},{"$f":"IF('Population Figures'!H781<>\"\",B782*(ABS('Population Figures'!H781-'Population Figures'!K781))*H782,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I781<>\"\",B782*(ABS('Population Figures'!I781-'Population Figures'!L781))*H782,\"N/A\")","v":"N/A"},{"$f":"B782*ABS('Population Figures'!G781-'Population Figures'!J781)*(1-I782)","v":0},{"$f":"IF('Population Figures'!H781<>\"\",B782*(ABS('Population Figures'!H781-'Population Figures'!K781))*(1-I782),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I781<>\"\",B782*(ABS('Population Figures'!I781-'Population Figures'!L781))*(1-I782),\"N/A\")","v":"N/A"},{"$f":"B782*('Population Figures'!P781)*J782","v":0},{"$f":"IF('Population Figures'!Q781<>\"\",B782*('Population Figures'!Q781)*J782,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R781<>\"\",B782*('Population Figures'!R781)*J782,\"N/A\")","v":"N/A"},{"$f":"B782*'Population Figures'!S781*K782","v":0},{"$f":"B782*'Population Figures'!U781*L782","v":0},{"$f":"IF('Population Figures'!V781<>\"\",B782*'Population Figures'!V781*L782,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W781<>\"\",B782*'Population Figures'!W781*L782,\"N/A\")","v":"N/A"},{"$f":"B782*ABS('Population Figures'!G781-'Population Figures'!J781)*(1-M782)","v":0},{"$f":"IF('Population Figures'!H781<>\"\",B782*(ABS('Population Figures'!H781-'Population Figures'!K781))*(1-M782),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I781<>\"\",B782*(ABS('Population Figures'!I781-'Population Figures'!L781))*(1-M782),\"N/A\")","v":"N/A"},{"$f":"B782*ABS('Population Figures'!G781-'Population Figures'!J781-'Population Figures'!M781)*(1-N782)","v":0},{"$f":"IF('Population Figures'!H781<>\"\",B782*(ABS('Population Figures'!H781-'Population Figures'!K781-'Population Figures'!N781))*(1-N782),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I781<>\"\",B782*(ABS('Population Figures'!I781-'Population Figures'!L781-'Population Figures'!O781))*(1-N782),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E782","v":0},{"$f":"'Population Figures'!F782","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F781<>\"\",B783*('Population Figures'!G782-'Population Figures'!J782)*'Scenario 3 - Nut. Analysis'!F781,B783*('Population Figures'!G782-'Population Figures'!J782)*'Scenario 3 - Nut. Analysis'!F781*'Scenario 2 Contributing Fact'!D785)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F781<>\"\",B783*('Population Figures'!H782-'Population Figures'!K782)*'Scenario 3 - Nut. Analysis'!F781,B783*('Population Figures'!H782-'Population Figures'!K782)*'Scenario 3 - Nut. Analysis'!F781*'Scenario 2 Contributing Fact'!D785)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F781<>\"\",B783*('Population Figures'!I782-'Population Figures'!L782)*'Scenario 3 - Nut. Analysis'!F781,B783*('Population Figures'!I782-'Population Figures'!L782)*'Scenario 3 - Nut. Analysis'!F781*'Scenario 2 Contributing Fact'!D785)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G781<>\"\",B783*'Population Figures'!T782*'Scenario 3 - Nut. Analysis'!G781,B783*'Population Figures'!T782*'Scenario 2 Contributing Fact'!E785)","v":0},{"$f":"B783*ABS('Population Figures'!G782-'Population Figures'!J782)*(1-C783)","v":0},{"$f":"IF('Population Figures'!H782<>\"\",B783*(ABS('Population Figures'!H782-'Population Figures'!K782))*(1-C783),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I782<>\"\",B783*(ABS('Population Figures'!I782-'Population Figures'!L782))*(1-C783),\"N/A\")","v":"N/A"},{"$f":"B783*('Population Figures'!T782)*(1-D783)","v":0},{"$f":"B783*('Population Figures'!T782)*(1-E783)","v":0},{"$f":"B783*('Population Figures'!T782)*(1-F783)","v":0},{"$f":"B783*'Population Figures'!S782*(1-G783)","v":0},{"$f":"B783*ABS('Population Figures'!G782-'Population Figures'!J782)*H783","v":0},{"$f":"IF('Population Figures'!H782<>\"\",B783*(ABS('Population Figures'!H782-'Population Figures'!K782))*H783,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I782<>\"\",B783*(ABS('Population Figures'!I782-'Population Figures'!L782))*H783,\"N/A\")","v":"N/A"},{"$f":"B783*ABS('Population Figures'!G782-'Population Figures'!J782)*(1-I783)","v":0},{"$f":"IF('Population Figures'!H782<>\"\",B783*(ABS('Population Figures'!H782-'Population Figures'!K782))*(1-I783),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I782<>\"\",B783*(ABS('Population Figures'!I782-'Population Figures'!L782))*(1-I783),\"N/A\")","v":"N/A"},{"$f":"B783*('Population Figures'!P782)*J783","v":0},{"$f":"IF('Population Figures'!Q782<>\"\",B783*('Population Figures'!Q782)*J783,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R782<>\"\",B783*('Population Figures'!R782)*J783,\"N/A\")","v":"N/A"},{"$f":"B783*'Population Figures'!S782*K783","v":0},{"$f":"B783*'Population Figures'!U782*L783","v":0},{"$f":"IF('Population Figures'!V782<>\"\",B783*'Population Figures'!V782*L783,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W782<>\"\",B783*'Population Figures'!W782*L783,\"N/A\")","v":"N/A"},{"$f":"B783*ABS('Population Figures'!G782-'Population Figures'!J782)*(1-M783)","v":0},{"$f":"IF('Population Figures'!H782<>\"\",B783*(ABS('Population Figures'!H782-'Population Figures'!K782))*(1-M783),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I782<>\"\",B783*(ABS('Population Figures'!I782-'Population Figures'!L782))*(1-M783),\"N/A\")","v":"N/A"},{"$f":"B783*ABS('Population Figures'!G782-'Population Figures'!J782-'Population Figures'!M782)*(1-N783)","v":0},{"$f":"IF('Population Figures'!H782<>\"\",B783*(ABS('Population Figures'!H782-'Population Figures'!K782-'Population Figures'!N782))*(1-N783),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I782<>\"\",B783*(ABS('Population Figures'!I782-'Population Figures'!L782-'Population Figures'!O782))*(1-N783),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E785","v":0},{"$f":"'Population Figures'!F785","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F784<>\"\",B786*('Population Figures'!G785-'Population Figures'!J785)*'Scenario 3 - Nut. Analysis'!F784,B786*('Population Figures'!G785-'Population Figures'!J785)*'Scenario 3 - Nut. Analysis'!F784*'Scenario 2 Contributing Fact'!D788)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F784<>\"\",B786*('Population Figures'!H785-'Population Figures'!K785)*'Scenario 3 - Nut. Analysis'!F784,B786*('Population Figures'!H785-'Population Figures'!K785)*'Scenario 3 - Nut. Analysis'!F784*'Scenario 2 Contributing Fact'!D788)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F784<>\"\",B786*('Population Figures'!I785-'Population Figures'!L785)*'Scenario 3 - Nut. Analysis'!F784,B786*('Population Figures'!I785-'Population Figures'!L785)*'Scenario 3 - Nut. Analysis'!F784*'Scenario 2 Contributing Fact'!D788)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G784<>\"\",B786*'Population Figures'!T785*'Scenario 3 - Nut. Analysis'!G784,B786*'Population Figures'!T785*'Scenario 2 Contributing Fact'!E788)","v":0},{"$f":"B786*ABS('Population Figures'!G785-'Population Figures'!J785)*(1-C786)","v":0},{"$f":"IF('Population Figures'!H785<>\"\",B786*(ABS('Population Figures'!H785-'Population Figures'!K785))*(1-C786),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I785<>\"\",B786*(ABS('Population Figures'!I785-'Population Figures'!L785))*(1-C786),\"N/A\")","v":"N/A"},{"$f":"B786*('Population Figures'!T785)*(1-D786)","v":0},{"$f":"B786*('Population Figures'!T785)*(1-E786)","v":0},{"$f":"B786*('Population Figures'!T785)*(1-F786)","v":0},{"$f":"B786*'Population Figures'!S785*(1-G786)","v":0},{"$f":"B786*ABS('Population Figures'!G785-'Population Figures'!J785)*H786","v":0},{"$f":"IF('Population Figures'!H785<>\"\",B786*(ABS('Population Figures'!H785-'Population Figures'!K785))*H786,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I785<>\"\",B786*(ABS('Population Figures'!I785-'Population Figures'!L785))*H786,\"N/A\")","v":"N/A"},{"$f":"B786*ABS('Population Figures'!G785-'Population Figures'!J785)*(1-I786)","v":0},{"$f":"IF('Population Figures'!H785<>\"\",B786*(ABS('Population Figures'!H785-'Population Figures'!K785))*(1-I786),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I785<>\"\",B786*(ABS('Population Figures'!I785-'Population Figures'!L785))*(1-I786),\"N/A\")","v":"N/A"},{"$f":"B786*('Population Figures'!P785)*J786","v":0},{"$f":"IF('Population Figures'!Q785<>\"\",B786*('Population Figures'!Q785)*J786,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R785<>\"\",B786*('Population Figures'!R785)*J786,\"N/A\")","v":"N/A"},{"$f":"B786*'Population Figures'!S785*K786","v":0},{"$f":"B786*'Population Figures'!U785*L786","v":0},{"$f":"IF('Population Figures'!V785<>\"\",B786*'Population Figures'!V785*L786,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W785<>\"\",B786*'Population Figures'!W785*L786,\"N/A\")","v":"N/A"},{"$f":"B786*ABS('Population Figures'!G785-'Population Figures'!J785)*(1-M786)","v":0},{"$f":"IF('Population Figures'!H785<>\"\",B786*(ABS('Population Figures'!H785-'Population Figures'!K785))*(1-M786),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I785<>\"\",B786*(ABS('Population Figures'!I785-'Population Figures'!L785))*(1-M786),\"N/A\")","v":"N/A"},{"$f":"B786*ABS('Population Figures'!G785-'Population Figures'!J785-'Population Figures'!M785)*(1-N786)","v":0},{"$f":"IF('Population Figures'!H785<>\"\",B786*(ABS('Population Figures'!H785-'Population Figures'!K785-'Population Figures'!N785))*(1-N786),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I785<>\"\",B786*(ABS('Population Figures'!I785-'Population Figures'!L785-'Population Figures'!O785))*(1-N786),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E786","v":0},{"$f":"'Population Figures'!F786","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F785<>\"\",B787*('Population Figures'!G786-'Population Figures'!J786)*'Scenario 3 - Nut. Analysis'!F785,B787*('Population Figures'!G786-'Population Figures'!J786)*'Scenario 3 - Nut. Analysis'!F785*'Scenario 2 Contributing Fact'!D789)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F785<>\"\",B787*('Population Figures'!H786-'Population Figures'!K786)*'Scenario 3 - Nut. Analysis'!F785,B787*('Population Figures'!H786-'Population Figures'!K786)*'Scenario 3 - Nut. Analysis'!F785*'Scenario 2 Contributing Fact'!D789)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F785<>\"\",B787*('Population Figures'!I786-'Population Figures'!L786)*'Scenario 3 - Nut. Analysis'!F785,B787*('Population Figures'!I786-'Population Figures'!L786)*'Scenario 3 - Nut. Analysis'!F785*'Scenario 2 Contributing Fact'!D789)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G785<>\"\",B787*'Population Figures'!T786*'Scenario 3 - Nut. Analysis'!G785,B787*'Population Figures'!T786*'Scenario 2 Contributing Fact'!E789)","v":0},{"$f":"B787*ABS('Population Figures'!G786-'Population Figures'!J786)*(1-C787)","v":0},{"$f":"IF('Population Figures'!H786<>\"\",B787*(ABS('Population Figures'!H786-'Population Figures'!K786))*(1-C787),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I786<>\"\",B787*(ABS('Population Figures'!I786-'Population Figures'!L786))*(1-C787),\"N/A\")","v":"N/A"},{"$f":"B787*('Population Figures'!T786)*(1-D787)","v":0},{"$f":"B787*('Population Figures'!T786)*(1-E787)","v":0},{"$f":"B787*('Population Figures'!T786)*(1-F787)","v":0},{"$f":"B787*'Population Figures'!S786*(1-G787)","v":0},{"$f":"B787*ABS('Population Figures'!G786-'Population Figures'!J786)*H787","v":0},{"$f":"IF('Population Figures'!H786<>\"\",B787*(ABS('Population Figures'!H786-'Population Figures'!K786))*H787,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I786<>\"\",B787*(ABS('Population Figures'!I786-'Population Figures'!L786))*H787,\"N/A\")","v":"N/A"},{"$f":"B787*ABS('Population Figures'!G786-'Population Figures'!J786)*(1-I787)","v":0},{"$f":"IF('Population Figures'!H786<>\"\",B787*(ABS('Population Figures'!H786-'Population Figures'!K786))*(1-I787),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I786<>\"\",B787*(ABS('Population Figures'!I786-'Population Figures'!L786))*(1-I787),\"N/A\")","v":"N/A"},{"$f":"B787*('Population Figures'!P786)*J787","v":0},{"$f":"IF('Population Figures'!Q786<>\"\",B787*('Population Figures'!Q786)*J787,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R786<>\"\",B787*('Population Figures'!R786)*J787,\"N/A\")","v":"N/A"},{"$f":"B787*'Population Figures'!S786*K787","v":0},{"$f":"B787*'Population Figures'!U786*L787","v":0},{"$f":"IF('Population Figures'!V786<>\"\",B787*'Population Figures'!V786*L787,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W786<>\"\",B787*'Population Figures'!W786*L787,\"N/A\")","v":"N/A"},{"$f":"B787*ABS('Population Figures'!G786-'Population Figures'!J786)*(1-M787)","v":0},{"$f":"IF('Population Figures'!H786<>\"\",B787*(ABS('Population Figures'!H786-'Population Figures'!K786))*(1-M787),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I786<>\"\",B787*(ABS('Population Figures'!I786-'Population Figures'!L786))*(1-M787),\"N/A\")","v":"N/A"},{"$f":"B787*ABS('Population Figures'!G786-'Population Figures'!J786-'Population Figures'!M786)*(1-N787)","v":0},{"$f":"IF('Population Figures'!H786<>\"\",B787*(ABS('Population Figures'!H786-'Population Figures'!K786-'Population Figures'!N786))*(1-N787),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I786<>\"\",B787*(ABS('Population Figures'!I786-'Population Figures'!L786-'Population Figures'!O786))*(1-N787),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E789","v":0},{"$f":"'Population Figures'!F789","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F788<>\"\",B790*('Population Figures'!G789-'Population Figures'!J789)*'Scenario 3 - Nut. Analysis'!F788,B790*('Population Figures'!G789-'Population Figures'!J789)*'Scenario 3 - Nut. Analysis'!F788*'Scenario 2 Contributing Fact'!D792)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F788<>\"\",B790*('Population Figures'!H789-'Population Figures'!K789)*'Scenario 3 - Nut. Analysis'!F788,B790*('Population Figures'!H789-'Population Figures'!K789)*'Scenario 3 - Nut. Analysis'!F788*'Scenario 2 Contributing Fact'!D792)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F788<>\"\",B790*('Population Figures'!I789-'Population Figures'!L789)*'Scenario 3 - Nut. Analysis'!F788,B790*('Population Figures'!I789-'Population Figures'!L789)*'Scenario 3 - Nut. Analysis'!F788*'Scenario 2 Contributing Fact'!D792)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G788<>\"\",B790*'Population Figures'!T789*'Scenario 3 - Nut. Analysis'!G788,B790*'Population Figures'!T789*'Scenario 2 Contributing Fact'!E792)","v":0},{"$f":"B790*ABS('Population Figures'!G789-'Population Figures'!J789)*(1-C790)","v":0},{"$f":"IF('Population Figures'!H789<>\"\",B790*(ABS('Population Figures'!H789-'Population Figures'!K789))*(1-C790),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I789<>\"\",B790*(ABS('Population Figures'!I789-'Population Figures'!L789))*(1-C790),\"N/A\")","v":"N/A"},{"$f":"B790*('Population Figures'!T789)*(1-D790)","v":0},{"$f":"B790*('Population Figures'!T789)*(1-E790)","v":0},{"$f":"B790*('Population Figures'!T789)*(1-F790)","v":0},{"$f":"B790*'Population Figures'!S789*(1-G790)","v":0},{"$f":"B790*ABS('Population Figures'!G789-'Population Figures'!J789)*H790","v":0},{"$f":"IF('Population Figures'!H789<>\"\",B790*(ABS('Population Figures'!H789-'Population Figures'!K789))*H790,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I789<>\"\",B790*(ABS('Population Figures'!I789-'Population Figures'!L789))*H790,\"N/A\")","v":"N/A"},{"$f":"B790*ABS('Population Figures'!G789-'Population Figures'!J789)*(1-I790)","v":0},{"$f":"IF('Population Figures'!H789<>\"\",B790*(ABS('Population Figures'!H789-'Population Figures'!K789))*(1-I790),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I789<>\"\",B790*(ABS('Population Figures'!I789-'Population Figures'!L789))*(1-I790),\"N/A\")","v":"N/A"},{"$f":"B790*('Population Figures'!P789)*J790","v":0},{"$f":"IF('Population Figures'!Q789<>\"\",B790*('Population Figures'!Q789)*J790,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R789<>\"\",B790*('Population Figures'!R789)*J790,\"N/A\")","v":"N/A"},{"$f":"B790*'Population Figures'!S789*K790","v":0},{"$f":"B790*'Population Figures'!U789*L790","v":0},{"$f":"IF('Population Figures'!V789<>\"\",B790*'Population Figures'!V789*L790,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W789<>\"\",B790*'Population Figures'!W789*L790,\"N/A\")","v":"N/A"},{"$f":"B790*ABS('Population Figures'!G789-'Population Figures'!J789)*(1-M790)","v":0},{"$f":"IF('Population Figures'!H789<>\"\",B790*(ABS('Population Figures'!H789-'Population Figures'!K789))*(1-M790),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I789<>\"\",B790*(ABS('Population Figures'!I789-'Population Figures'!L789))*(1-M790),\"N/A\")","v":"N/A"},{"$f":"B790*ABS('Population Figures'!G789-'Population Figures'!J789-'Population Figures'!M789)*(1-N790)","v":0},{"$f":"IF('Population Figures'!H789<>\"\",B790*(ABS('Population Figures'!H789-'Population Figures'!K789-'Population Figures'!N789))*(1-N790),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I789<>\"\",B790*(ABS('Population Figures'!I789-'Population Figures'!L789-'Population Figures'!O789))*(1-N790),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E790","v":0},{"$f":"'Population Figures'!F790","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F789<>\"\",B791*('Population Figures'!G790-'Population Figures'!J790)*'Scenario 3 - Nut. Analysis'!F789,B791*('Population Figures'!G790-'Population Figures'!J790)*'Scenario 3 - Nut. Analysis'!F789*'Scenario 2 Contributing Fact'!D793)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F789<>\"\",B791*('Population Figures'!H790-'Population Figures'!K790)*'Scenario 3 - Nut. Analysis'!F789,B791*('Population Figures'!H790-'Population Figures'!K790)*'Scenario 3 - Nut. Analysis'!F789*'Scenario 2 Contributing Fact'!D793)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F789<>\"\",B791*('Population Figures'!I790-'Population Figures'!L790)*'Scenario 3 - Nut. Analysis'!F789,B791*('Population Figures'!I790-'Population Figures'!L790)*'Scenario 3 - Nut. Analysis'!F789*'Scenario 2 Contributing Fact'!D793)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G789<>\"\",B791*'Population Figures'!T790*'Scenario 3 - Nut. Analysis'!G789,B791*'Population Figures'!T790*'Scenario 2 Contributing Fact'!E793)","v":0},{"$f":"B791*ABS('Population Figures'!G790-'Population Figures'!J790)*(1-C791)","v":0},{"$f":"IF('Population Figures'!H790<>\"\",B791*(ABS('Population Figures'!H790-'Population Figures'!K790))*(1-C791),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I790<>\"\",B791*(ABS('Population Figures'!I790-'Population Figures'!L790))*(1-C791),\"N/A\")","v":"N/A"},{"$f":"B791*('Population Figures'!T790)*(1-D791)","v":0},{"$f":"B791*('Population Figures'!T790)*(1-E791)","v":0},{"$f":"B791*('Population Figures'!T790)*(1-F791)","v":0},{"$f":"B791*'Population Figures'!S790*(1-G791)","v":0},{"$f":"B791*ABS('Population Figures'!G790-'Population Figures'!J790)*H791","v":0},{"$f":"IF('Population Figures'!H790<>\"\",B791*(ABS('Population Figures'!H790-'Population Figures'!K790))*H791,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I790<>\"\",B791*(ABS('Population Figures'!I790-'Population Figures'!L790))*H791,\"N/A\")","v":"N/A"},{"$f":"B791*ABS('Population Figures'!G790-'Population Figures'!J790)*(1-I791)","v":0},{"$f":"IF('Population Figures'!H790<>\"\",B791*(ABS('Population Figures'!H790-'Population Figures'!K790))*(1-I791),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I790<>\"\",B791*(ABS('Population Figures'!I790-'Population Figures'!L790))*(1-I791),\"N/A\")","v":"N/A"},{"$f":"B791*('Population Figures'!P790)*J791","v":0},{"$f":"IF('Population Figures'!Q790<>\"\",B791*('Population Figures'!Q790)*J791,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R790<>\"\",B791*('Population Figures'!R790)*J791,\"N/A\")","v":"N/A"},{"$f":"B791*'Population Figures'!S790*K791","v":0},{"$f":"B791*'Population Figures'!U790*L791","v":0},{"$f":"IF('Population Figures'!V790<>\"\",B791*'Population Figures'!V790*L791,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W790<>\"\",B791*'Population Figures'!W790*L791,\"N/A\")","v":"N/A"},{"$f":"B791*ABS('Population Figures'!G790-'Population Figures'!J790)*(1-M791)","v":0},{"$f":"IF('Population Figures'!H790<>\"\",B791*(ABS('Population Figures'!H790-'Population Figures'!K790))*(1-M791),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I790<>\"\",B791*(ABS('Population Figures'!I790-'Population Figures'!L790))*(1-M791),\"N/A\")","v":"N/A"},{"$f":"B791*ABS('Population Figures'!G790-'Population Figures'!J790-'Population Figures'!M790)*(1-N791)","v":0},{"$f":"IF('Population Figures'!H790<>\"\",B791*(ABS('Population Figures'!H790-'Population Figures'!K790-'Population Figures'!N790))*(1-N791),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I790<>\"\",B791*(ABS('Population Figures'!I790-'Population Figures'!L790-'Population Figures'!O790))*(1-N791),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E793","v":0},{"$f":"'Population Figures'!F793","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F792<>\"\",B794*('Population Figures'!G793-'Population Figures'!J793)*'Scenario 3 - Nut. Analysis'!F792,B794*('Population Figures'!G793-'Population Figures'!J793)*'Scenario 3 - Nut. Analysis'!F792*'Scenario 2 Contributing Fact'!D796)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F792<>\"\",B794*('Population Figures'!H793-'Population Figures'!K793)*'Scenario 3 - Nut. Analysis'!F792,B794*('Population Figures'!H793-'Population Figures'!K793)*'Scenario 3 - Nut. Analysis'!F792*'Scenario 2 Contributing Fact'!D796)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F792<>\"\",B794*('Population Figures'!I793-'Population Figures'!L793)*'Scenario 3 - Nut. Analysis'!F792,B794*('Population Figures'!I793-'Population Figures'!L793)*'Scenario 3 - Nut. Analysis'!F792*'Scenario 2 Contributing Fact'!D796)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G792<>\"\",B794*'Population Figures'!T793*'Scenario 3 - Nut. Analysis'!G792,B794*'Population Figures'!T793*'Scenario 2 Contributing Fact'!E796)","v":0},{"$f":"B794*ABS('Population Figures'!G793-'Population Figures'!J793)*(1-C794)","v":0},{"$f":"IF('Population Figures'!H793<>\"\",B794*(ABS('Population Figures'!H793-'Population Figures'!K793))*(1-C794),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I793<>\"\",B794*(ABS('Population Figures'!I793-'Population Figures'!L793))*(1-C794),\"N/A\")","v":"N/A"},{"$f":"B794*('Population Figures'!T793)*(1-D794)","v":0},{"$f":"B794*('Population Figures'!T793)*(1-E794)","v":0},{"$f":"B794*('Population Figures'!T793)*(1-F794)","v":0},{"$f":"B794*'Population Figures'!S793*(1-G794)","v":0},{"$f":"B794*ABS('Population Figures'!G793-'Population Figures'!J793)*H794","v":0},{"$f":"IF('Population Figures'!H793<>\"\",B794*(ABS('Population Figures'!H793-'Population Figures'!K793))*H794,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I793<>\"\",B794*(ABS('Population Figures'!I793-'Population Figures'!L793))*H794,\"N/A\")","v":"N/A"},{"$f":"B794*ABS('Population Figures'!G793-'Population Figures'!J793)*(1-I794)","v":0},{"$f":"IF('Population Figures'!H793<>\"\",B794*(ABS('Population Figures'!H793-'Population Figures'!K793))*(1-I794),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I793<>\"\",B794*(ABS('Population Figures'!I793-'Population Figures'!L793))*(1-I794),\"N/A\")","v":"N/A"},{"$f":"B794*('Population Figures'!P793)*J794","v":0},{"$f":"IF('Population Figures'!Q793<>\"\",B794*('Population Figures'!Q793)*J794,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R793<>\"\",B794*('Population Figures'!R793)*J794,\"N/A\")","v":"N/A"},{"$f":"B794*'Population Figures'!S793*K794","v":0},{"$f":"B794*'Population Figures'!U793*L794","v":0},{"$f":"IF('Population Figures'!V793<>\"\",B794*'Population Figures'!V793*L794,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W793<>\"\",B794*'Population Figures'!W793*L794,\"N/A\")","v":"N/A"},{"$f":"B794*ABS('Population Figures'!G793-'Population Figures'!J793)*(1-M794)","v":0},{"$f":"IF('Population Figures'!H793<>\"\",B794*(ABS('Population Figures'!H793-'Population Figures'!K793))*(1-M794),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I793<>\"\",B794*(ABS('Population Figures'!I793-'Population Figures'!L793))*(1-M794),\"N/A\")","v":"N/A"},{"$f":"B794*ABS('Population Figures'!G793-'Population Figures'!J793-'Population Figures'!M793)*(1-N794)","v":0},{"$f":"IF('Population Figures'!H793<>\"\",B794*(ABS('Population Figures'!H793-'Population Figures'!K793-'Population Figures'!N793))*(1-N794),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I793<>\"\",B794*(ABS('Population Figures'!I793-'Population Figures'!L793-'Population Figures'!O793))*(1-N794),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E794","v":0},{"$f":"'Population Figures'!F794","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F793<>\"\",B795*('Population Figures'!G794-'Population Figures'!J794)*'Scenario 3 - Nut. Analysis'!F793,B795*('Population Figures'!G794-'Population Figures'!J794)*'Scenario 3 - Nut. Analysis'!F793*'Scenario 2 Contributing Fact'!D797)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F793<>\"\",B795*('Population Figures'!H794-'Population Figures'!K794)*'Scenario 3 - Nut. Analysis'!F793,B795*('Population Figures'!H794-'Population Figures'!K794)*'Scenario 3 - Nut. Analysis'!F793*'Scenario 2 Contributing Fact'!D797)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F793<>\"\",B795*('Population Figures'!I794-'Population Figures'!L794)*'Scenario 3 - Nut. Analysis'!F793,B795*('Population Figures'!I794-'Population Figures'!L794)*'Scenario 3 - Nut. Analysis'!F793*'Scenario 2 Contributing Fact'!D797)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G793<>\"\",B795*'Population Figures'!T794*'Scenario 3 - Nut. Analysis'!G793,B795*'Population Figures'!T794*'Scenario 2 Contributing Fact'!E797)","v":0},{"$f":"B795*ABS('Population Figures'!G794-'Population Figures'!J794)*(1-C795)","v":0},{"$f":"IF('Population Figures'!H794<>\"\",B795*(ABS('Population Figures'!H794-'Population Figures'!K794))*(1-C795),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I794<>\"\",B795*(ABS('Population Figures'!I794-'Population Figures'!L794))*(1-C795),\"N/A\")","v":"N/A"},{"$f":"B795*('Population Figures'!T794)*(1-D795)","v":0},{"$f":"B795*('Population Figures'!T794)*(1-E795)","v":0},{"$f":"B795*('Population Figures'!T794)*(1-F795)","v":0},{"$f":"B795*'Population Figures'!S794*(1-G795)","v":0},{"$f":"B795*ABS('Population Figures'!G794-'Population Figures'!J794)*H795","v":0},{"$f":"IF('Population Figures'!H794<>\"\",B795*(ABS('Population Figures'!H794-'Population Figures'!K794))*H795,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I794<>\"\",B795*(ABS('Population Figures'!I794-'Population Figures'!L794))*H795,\"N/A\")","v":"N/A"},{"$f":"B795*ABS('Population Figures'!G794-'Population Figures'!J794)*(1-I795)","v":0},{"$f":"IF('Population Figures'!H794<>\"\",B795*(ABS('Population Figures'!H794-'Population Figures'!K794))*(1-I795),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I794<>\"\",B795*(ABS('Population Figures'!I794-'Population Figures'!L794))*(1-I795),\"N/A\")","v":"N/A"},{"$f":"B795*('Population Figures'!P794)*J795","v":0},{"$f":"IF('Population Figures'!Q794<>\"\",B795*('Population Figures'!Q794)*J795,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R794<>\"\",B795*('Population Figures'!R794)*J795,\"N/A\")","v":"N/A"},{"$f":"B795*'Population Figures'!S794*K795","v":0},{"$f":"B795*'Population Figures'!U794*L795","v":0},{"$f":"IF('Population Figures'!V794<>\"\",B795*'Population Figures'!V794*L795,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W794<>\"\",B795*'Population Figures'!W794*L795,\"N/A\")","v":"N/A"},{"$f":"B795*ABS('Population Figures'!G794-'Population Figures'!J794)*(1-M795)","v":0},{"$f":"IF('Population Figures'!H794<>\"\",B795*(ABS('Population Figures'!H794-'Population Figures'!K794))*(1-M795),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I794<>\"\",B795*(ABS('Population Figures'!I794-'Population Figures'!L794))*(1-M795),\"N/A\")","v":"N/A"},{"$f":"B795*ABS('Population Figures'!G794-'Population Figures'!J794-'Population Figures'!M794)*(1-N795)","v":0},{"$f":"IF('Population Figures'!H794<>\"\",B795*(ABS('Population Figures'!H794-'Population Figures'!K794-'Population Figures'!N794))*(1-N795),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I794<>\"\",B795*(ABS('Population Figures'!I794-'Population Figures'!L794-'Population Figures'!O794))*(1-N795),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E797","v":0},{"$f":"'Population Figures'!F797","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F796<>\"\",B798*('Population Figures'!G797-'Population Figures'!J797)*'Scenario 3 - Nut. Analysis'!F796,B798*('Population Figures'!G797-'Population Figures'!J797)*'Scenario 3 - Nut. Analysis'!F796*'Scenario 2 Contributing Fact'!D800)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F796<>\"\",B798*('Population Figures'!H797-'Population Figures'!K797)*'Scenario 3 - Nut. Analysis'!F796,B798*('Population Figures'!H797-'Population Figures'!K797)*'Scenario 3 - Nut. Analysis'!F796*'Scenario 2 Contributing Fact'!D800)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F796<>\"\",B798*('Population Figures'!I797-'Population Figures'!L797)*'Scenario 3 - Nut. Analysis'!F796,B798*('Population Figures'!I797-'Population Figures'!L797)*'Scenario 3 - Nut. Analysis'!F796*'Scenario 2 Contributing Fact'!D800)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G796<>\"\",B798*'Population Figures'!T797*'Scenario 3 - Nut. Analysis'!G796,B798*'Population Figures'!T797*'Scenario 2 Contributing Fact'!E800)","v":0},{"$f":"B798*ABS('Population Figures'!G797-'Population Figures'!J797)*(1-C798)","v":0},{"$f":"IF('Population Figures'!H797<>\"\",B798*(ABS('Population Figures'!H797-'Population Figures'!K797))*(1-C798),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I797<>\"\",B798*(ABS('Population Figures'!I797-'Population Figures'!L797))*(1-C798),\"N/A\")","v":"N/A"},{"$f":"B798*('Population Figures'!T797)*(1-D798)","v":0},{"$f":"B798*('Population Figures'!T797)*(1-E798)","v":0},{"$f":"B798*('Population Figures'!T797)*(1-F798)","v":0},{"$f":"B798*'Population Figures'!S797*(1-G798)","v":0},{"$f":"B798*ABS('Population Figures'!G797-'Population Figures'!J797)*H798","v":0},{"$f":"IF('Population Figures'!H797<>\"\",B798*(ABS('Population Figures'!H797-'Population Figures'!K797))*H798,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I797<>\"\",B798*(ABS('Population Figures'!I797-'Population Figures'!L797))*H798,\"N/A\")","v":"N/A"},{"$f":"B798*ABS('Population Figures'!G797-'Population Figures'!J797)*(1-I798)","v":0},{"$f":"IF('Population Figures'!H797<>\"\",B798*(ABS('Population Figures'!H797-'Population Figures'!K797))*(1-I798),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I797<>\"\",B798*(ABS('Population Figures'!I797-'Population Figures'!L797))*(1-I798),\"N/A\")","v":"N/A"},{"$f":"B798*('Population Figures'!P797)*J798","v":0},{"$f":"IF('Population Figures'!Q797<>\"\",B798*('Population Figures'!Q797)*J798,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R797<>\"\",B798*('Population Figures'!R797)*J798,\"N/A\")","v":"N/A"},{"$f":"B798*'Population Figures'!S797*K798","v":0},{"$f":"B798*'Population Figures'!U797*L798","v":0},{"$f":"IF('Population Figures'!V797<>\"\",B798*'Population Figures'!V797*L798,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W797<>\"\",B798*'Population Figures'!W797*L798,\"N/A\")","v":"N/A"},{"$f":"B798*ABS('Population Figures'!G797-'Population Figures'!J797)*(1-M798)","v":0},{"$f":"IF('Population Figures'!H797<>\"\",B798*(ABS('Population Figures'!H797-'Population Figures'!K797))*(1-M798),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I797<>\"\",B798*(ABS('Population Figures'!I797-'Population Figures'!L797))*(1-M798),\"N/A\")","v":"N/A"},{"$f":"B798*ABS('Population Figures'!G797-'Population Figures'!J797-'Population Figures'!M797)*(1-N798)","v":0},{"$f":"IF('Population Figures'!H797<>\"\",B798*(ABS('Population Figures'!H797-'Population Figures'!K797-'Population Figures'!N797))*(1-N798),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I797<>\"\",B798*(ABS('Population Figures'!I797-'Population Figures'!L797-'Population Figures'!O797))*(1-N798),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E798","v":0},{"$f":"'Population Figures'!F798","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F797<>\"\",B799*('Population Figures'!G798-'Population Figures'!J798)*'Scenario 3 - Nut. Analysis'!F797,B799*('Population Figures'!G798-'Population Figures'!J798)*'Scenario 3 - Nut. Analysis'!F797*'Scenario 2 Contributing Fact'!D801)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F797<>\"\",B799*('Population Figures'!H798-'Population Figures'!K798)*'Scenario 3 - Nut. Analysis'!F797,B799*('Population Figures'!H798-'Population Figures'!K798)*'Scenario 3 - Nut. Analysis'!F797*'Scenario 2 Contributing Fact'!D801)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F797<>\"\",B799*('Population Figures'!I798-'Population Figures'!L798)*'Scenario 3 - Nut. Analysis'!F797,B799*('Population Figures'!I798-'Population Figures'!L798)*'Scenario 3 - Nut. Analysis'!F797*'Scenario 2 Contributing Fact'!D801)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G797<>\"\",B799*'Population Figures'!T798*'Scenario 3 - Nut. Analysis'!G797,B799*'Population Figures'!T798*'Scenario 2 Contributing Fact'!E801)","v":0},{"$f":"B799*ABS('Population Figures'!G798-'Population Figures'!J798)*(1-C799)","v":0},{"$f":"IF('Population Figures'!H798<>\"\",B799*(ABS('Population Figures'!H798-'Population Figures'!K798))*(1-C799),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I798<>\"\",B799*(ABS('Population Figures'!I798-'Population Figures'!L798))*(1-C799),\"N/A\")","v":"N/A"},{"$f":"B799*('Population Figures'!T798)*(1-D799)","v":0},{"$f":"B799*('Population Figures'!T798)*(1-E799)","v":0},{"$f":"B799*('Population Figures'!T798)*(1-F799)","v":0},{"$f":"B799*'Population Figures'!S798*(1-G799)","v":0},{"$f":"B799*ABS('Population Figures'!G798-'Population Figures'!J798)*H799","v":0},{"$f":"IF('Population Figures'!H798<>\"\",B799*(ABS('Population Figures'!H798-'Population Figures'!K798))*H799,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I798<>\"\",B799*(ABS('Population Figures'!I798-'Population Figures'!L798))*H799,\"N/A\")","v":"N/A"},{"$f":"B799*ABS('Population Figures'!G798-'Population Figures'!J798)*(1-I799)","v":0},{"$f":"IF('Population Figures'!H798<>\"\",B799*(ABS('Population Figures'!H798-'Population Figures'!K798))*(1-I799),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I798<>\"\",B799*(ABS('Population Figures'!I798-'Population Figures'!L798))*(1-I799),\"N/A\")","v":"N/A"},{"$f":"B799*('Population Figures'!P798)*J799","v":0},{"$f":"IF('Population Figures'!Q798<>\"\",B799*('Population Figures'!Q798)*J799,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R798<>\"\",B799*('Population Figures'!R798)*J799,\"N/A\")","v":"N/A"},{"$f":"B799*'Population Figures'!S798*K799","v":0},{"$f":"B799*'Population Figures'!U798*L799","v":0},{"$f":"IF('Population Figures'!V798<>\"\",B799*'Population Figures'!V798*L799,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W798<>\"\",B799*'Population Figures'!W798*L799,\"N/A\")","v":"N/A"},{"$f":"B799*ABS('Population Figures'!G798-'Population Figures'!J798)*(1-M799)","v":0},{"$f":"IF('Population Figures'!H798<>\"\",B799*(ABS('Population Figures'!H798-'Population Figures'!K798))*(1-M799),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I798<>\"\",B799*(ABS('Population Figures'!I798-'Population Figures'!L798))*(1-M799),\"N/A\")","v":"N/A"},{"$f":"B799*ABS('Population Figures'!G798-'Population Figures'!J798-'Population Figures'!M798)*(1-N799)","v":0},{"$f":"IF('Population Figures'!H798<>\"\",B799*(ABS('Population Figures'!H798-'Population Figures'!K798-'Population Figures'!N798))*(1-N799),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I798<>\"\",B799*(ABS('Population Figures'!I798-'Population Figures'!L798-'Population Figures'!O798))*(1-N799),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E801","v":0},{"$f":"'Population Figures'!F801","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F800<>\"\",B802*('Population Figures'!G801-'Population Figures'!J801)*'Scenario 3 - Nut. Analysis'!F800,B802*('Population Figures'!G801-'Population Figures'!J801)*'Scenario 3 - Nut. Analysis'!F800*'Scenario 2 Contributing Fact'!D804)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F800<>\"\",B802*('Population Figures'!H801-'Population Figures'!K801)*'Scenario 3 - Nut. Analysis'!F800,B802*('Population Figures'!H801-'Population Figures'!K801)*'Scenario 3 - Nut. Analysis'!F800*'Scenario 2 Contributing Fact'!D804)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F800<>\"\",B802*('Population Figures'!I801-'Population Figures'!L801)*'Scenario 3 - Nut. Analysis'!F800,B802*('Population Figures'!I801-'Population Figures'!L801)*'Scenario 3 - Nut. Analysis'!F800*'Scenario 2 Contributing Fact'!D804)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G800<>\"\",B802*'Population Figures'!T801*'Scenario 3 - Nut. Analysis'!G800,B802*'Population Figures'!T801*'Scenario 2 Contributing Fact'!E804)","v":0},{"$f":"B802*ABS('Population Figures'!G801-'Population Figures'!J801)*(1-C802)","v":0},{"$f":"IF('Population Figures'!H801<>\"\",B802*(ABS('Population Figures'!H801-'Population Figures'!K801))*(1-C802),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I801<>\"\",B802*(ABS('Population Figures'!I801-'Population Figures'!L801))*(1-C802),\"N/A\")","v":"N/A"},{"$f":"B802*('Population Figures'!T801)*(1-D802)","v":0},{"$f":"B802*('Population Figures'!T801)*(1-E802)","v":0},{"$f":"B802*('Population Figures'!T801)*(1-F802)","v":0},{"$f":"B802*'Population Figures'!S801*(1-G802)","v":0},{"$f":"B802*ABS('Population Figures'!G801-'Population Figures'!J801)*H802","v":0},{"$f":"IF('Population Figures'!H801<>\"\",B802*(ABS('Population Figures'!H801-'Population Figures'!K801))*H802,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I801<>\"\",B802*(ABS('Population Figures'!I801-'Population Figures'!L801))*H802,\"N/A\")","v":"N/A"},{"$f":"B802*ABS('Population Figures'!G801-'Population Figures'!J801)*(1-I802)","v":0},{"$f":"IF('Population Figures'!H801<>\"\",B802*(ABS('Population Figures'!H801-'Population Figures'!K801))*(1-I802),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I801<>\"\",B802*(ABS('Population Figures'!I801-'Population Figures'!L801))*(1-I802),\"N/A\")","v":"N/A"},{"$f":"B802*('Population Figures'!P801)*J802","v":0},{"$f":"IF('Population Figures'!Q801<>\"\",B802*('Population Figures'!Q801)*J802,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R801<>\"\",B802*('Population Figures'!R801)*J802,\"N/A\")","v":"N/A"},{"$f":"B802*'Population Figures'!S801*K802","v":0},{"$f":"B802*'Population Figures'!U801*L802","v":0},{"$f":"IF('Population Figures'!V801<>\"\",B802*'Population Figures'!V801*L802,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W801<>\"\",B802*'Population Figures'!W801*L802,\"N/A\")","v":"N/A"},{"$f":"B802*ABS('Population Figures'!G801-'Population Figures'!J801)*(1-M802)","v":0},{"$f":"IF('Population Figures'!H801<>\"\",B802*(ABS('Population Figures'!H801-'Population Figures'!K801))*(1-M802),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I801<>\"\",B802*(ABS('Population Figures'!I801-'Population Figures'!L801))*(1-M802),\"N/A\")","v":"N/A"},{"$f":"B802*ABS('Population Figures'!G801-'Population Figures'!J801-'Population Figures'!M801)*(1-N802)","v":0},{"$f":"IF('Population Figures'!H801<>\"\",B802*(ABS('Population Figures'!H801-'Population Figures'!K801-'Population Figures'!N801))*(1-N802),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I801<>\"\",B802*(ABS('Population Figures'!I801-'Population Figures'!L801-'Population Figures'!O801))*(1-N802),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E802","v":0},{"$f":"'Population Figures'!F802","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F801<>\"\",B803*('Population Figures'!G802-'Population Figures'!J802)*'Scenario 3 - Nut. Analysis'!F801,B803*('Population Figures'!G802-'Population Figures'!J802)*'Scenario 3 - Nut. Analysis'!F801*'Scenario 2 Contributing Fact'!D805)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F801<>\"\",B803*('Population Figures'!H802-'Population Figures'!K802)*'Scenario 3 - Nut. Analysis'!F801,B803*('Population Figures'!H802-'Population Figures'!K802)*'Scenario 3 - Nut. Analysis'!F801*'Scenario 2 Contributing Fact'!D805)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F801<>\"\",B803*('Population Figures'!I802-'Population Figures'!L802)*'Scenario 3 - Nut. Analysis'!F801,B803*('Population Figures'!I802-'Population Figures'!L802)*'Scenario 3 - Nut. Analysis'!F801*'Scenario 2 Contributing Fact'!D805)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G801<>\"\",B803*'Population Figures'!T802*'Scenario 3 - Nut. Analysis'!G801,B803*'Population Figures'!T802*'Scenario 2 Contributing Fact'!E805)","v":0},{"$f":"B803*ABS('Population Figures'!G802-'Population Figures'!J802)*(1-C803)","v":0},{"$f":"IF('Population Figures'!H802<>\"\",B803*(ABS('Population Figures'!H802-'Population Figures'!K802))*(1-C803),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I802<>\"\",B803*(ABS('Population Figures'!I802-'Population Figures'!L802))*(1-C803),\"N/A\")","v":"N/A"},{"$f":"B803*('Population Figures'!T802)*(1-D803)","v":0},{"$f":"B803*('Population Figures'!T802)*(1-E803)","v":0},{"$f":"B803*('Population Figures'!T802)*(1-F803)","v":0},{"$f":"B803*'Population Figures'!S802*(1-G803)","v":0},{"$f":"B803*ABS('Population Figures'!G802-'Population Figures'!J802)*H803","v":0},{"$f":"IF('Population Figures'!H802<>\"\",B803*(ABS('Population Figures'!H802-'Population Figures'!K802))*H803,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I802<>\"\",B803*(ABS('Population Figures'!I802-'Population Figures'!L802))*H803,\"N/A\")","v":"N/A"},{"$f":"B803*ABS('Population Figures'!G802-'Population Figures'!J802)*(1-I803)","v":0},{"$f":"IF('Population Figures'!H802<>\"\",B803*(ABS('Population Figures'!H802-'Population Figures'!K802))*(1-I803),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I802<>\"\",B803*(ABS('Population Figures'!I802-'Population Figures'!L802))*(1-I803),\"N/A\")","v":"N/A"},{"$f":"B803*('Population Figures'!P802)*J803","v":0},{"$f":"IF('Population Figures'!Q802<>\"\",B803*('Population Figures'!Q802)*J803,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R802<>\"\",B803*('Population Figures'!R802)*J803,\"N/A\")","v":"N/A"},{"$f":"B803*'Population Figures'!S802*K803","v":0},{"$f":"B803*'Population Figures'!U802*L803","v":0},{"$f":"IF('Population Figures'!V802<>\"\",B803*'Population Figures'!V802*L803,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W802<>\"\",B803*'Population Figures'!W802*L803,\"N/A\")","v":"N/A"},{"$f":"B803*ABS('Population Figures'!G802-'Population Figures'!J802)*(1-M803)","v":0},{"$f":"IF('Population Figures'!H802<>\"\",B803*(ABS('Population Figures'!H802-'Population Figures'!K802))*(1-M803),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I802<>\"\",B803*(ABS('Population Figures'!I802-'Population Figures'!L802))*(1-M803),\"N/A\")","v":"N/A"},{"$f":"B803*ABS('Population Figures'!G802-'Population Figures'!J802-'Population Figures'!M802)*(1-N803)","v":0},{"$f":"IF('Population Figures'!H802<>\"\",B803*(ABS('Population Figures'!H802-'Population Figures'!K802-'Population Figures'!N802))*(1-N803),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I802<>\"\",B803*(ABS('Population Figures'!I802-'Population Figures'!L802-'Population Figures'!O802))*(1-N803),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E805","v":0},{"$f":"'Population Figures'!F805","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F804<>\"\",B806*('Population Figures'!G805-'Population Figures'!J805)*'Scenario 3 - Nut. Analysis'!F804,B806*('Population Figures'!G805-'Population Figures'!J805)*'Scenario 3 - Nut. Analysis'!F804*'Scenario 2 Contributing Fact'!D808)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F804<>\"\",B806*('Population Figures'!H805-'Population Figures'!K805)*'Scenario 3 - Nut. Analysis'!F804,B806*('Population Figures'!H805-'Population Figures'!K805)*'Scenario 3 - Nut. Analysis'!F804*'Scenario 2 Contributing Fact'!D808)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F804<>\"\",B806*('Population Figures'!I805-'Population Figures'!L805)*'Scenario 3 - Nut. Analysis'!F804,B806*('Population Figures'!I805-'Population Figures'!L805)*'Scenario 3 - Nut. Analysis'!F804*'Scenario 2 Contributing Fact'!D808)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G804<>\"\",B806*'Population Figures'!T805*'Scenario 3 - Nut. Analysis'!G804,B806*'Population Figures'!T805*'Scenario 2 Contributing Fact'!E808)","v":0},{"$f":"B806*ABS('Population Figures'!G805-'Population Figures'!J805)*(1-C806)","v":0},{"$f":"IF('Population Figures'!H805<>\"\",B806*(ABS('Population Figures'!H805-'Population Figures'!K805))*(1-C806),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I805<>\"\",B806*(ABS('Population Figures'!I805-'Population Figures'!L805))*(1-C806),\"N/A\")","v":"N/A"},{"$f":"B806*('Population Figures'!T805)*(1-D806)","v":0},{"$f":"B806*('Population Figures'!T805)*(1-E806)","v":0},{"$f":"B806*('Population Figures'!T805)*(1-F806)","v":0},{"$f":"B806*'Population Figures'!S805*(1-G806)","v":0},{"$f":"B806*ABS('Population Figures'!G805-'Population Figures'!J805)*H806","v":0},{"$f":"IF('Population Figures'!H805<>\"\",B806*(ABS('Population Figures'!H805-'Population Figures'!K805))*H806,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I805<>\"\",B806*(ABS('Population Figures'!I805-'Population Figures'!L805))*H806,\"N/A\")","v":"N/A"},{"$f":"B806*ABS('Population Figures'!G805-'Population Figures'!J805)*(1-I806)","v":0},{"$f":"IF('Population Figures'!H805<>\"\",B806*(ABS('Population Figures'!H805-'Population Figures'!K805))*(1-I806),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I805<>\"\",B806*(ABS('Population Figures'!I805-'Population Figures'!L805))*(1-I806),\"N/A\")","v":"N/A"},{"$f":"B806*('Population Figures'!P805)*J806","v":0},{"$f":"IF('Population Figures'!Q805<>\"\",B806*('Population Figures'!Q805)*J806,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R805<>\"\",B806*('Population Figures'!R805)*J806,\"N/A\")","v":"N/A"},{"$f":"B806*'Population Figures'!S805*K806","v":0},{"$f":"B806*'Population Figures'!U805*L806","v":0},{"$f":"IF('Population Figures'!V805<>\"\",B806*'Population Figures'!V805*L806,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W805<>\"\",B806*'Population Figures'!W805*L806,\"N/A\")","v":"N/A"},{"$f":"B806*ABS('Population Figures'!G805-'Population Figures'!J805)*(1-M806)","v":0},{"$f":"IF('Population Figures'!H805<>\"\",B806*(ABS('Population Figures'!H805-'Population Figures'!K805))*(1-M806),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I805<>\"\",B806*(ABS('Population Figures'!I805-'Population Figures'!L805))*(1-M806),\"N/A\")","v":"N/A"},{"$f":"B806*ABS('Population Figures'!G805-'Population Figures'!J805-'Population Figures'!M805)*(1-N806)","v":0},{"$f":"IF('Population Figures'!H805<>\"\",B806*(ABS('Population Figures'!H805-'Population Figures'!K805-'Population Figures'!N805))*(1-N806),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I805<>\"\",B806*(ABS('Population Figures'!I805-'Population Figures'!L805-'Population Figures'!O805))*(1-N806),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E806","v":0},{"$f":"'Population Figures'!F806","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F805<>\"\",B807*('Population Figures'!G806-'Population Figures'!J806)*'Scenario 3 - Nut. Analysis'!F805,B807*('Population Figures'!G806-'Population Figures'!J806)*'Scenario 3 - Nut. Analysis'!F805*'Scenario 2 Contributing Fact'!D809)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F805<>\"\",B807*('Population Figures'!H806-'Population Figures'!K806)*'Scenario 3 - Nut. Analysis'!F805,B807*('Population Figures'!H806-'Population Figures'!K806)*'Scenario 3 - Nut. Analysis'!F805*'Scenario 2 Contributing Fact'!D809)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F805<>\"\",B807*('Population Figures'!I806-'Population Figures'!L806)*'Scenario 3 - Nut. Analysis'!F805,B807*('Population Figures'!I806-'Population Figures'!L806)*'Scenario 3 - Nut. Analysis'!F805*'Scenario 2 Contributing Fact'!D809)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G805<>\"\",B807*'Population Figures'!T806*'Scenario 3 - Nut. Analysis'!G805,B807*'Population Figures'!T806*'Scenario 2 Contributing Fact'!E809)","v":0},{"$f":"B807*ABS('Population Figures'!G806-'Population Figures'!J806)*(1-C807)","v":0},{"$f":"IF('Population Figures'!H806<>\"\",B807*(ABS('Population Figures'!H806-'Population Figures'!K806))*(1-C807),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I806<>\"\",B807*(ABS('Population Figures'!I806-'Population Figures'!L806))*(1-C807),\"N/A\")","v":"N/A"},{"$f":"B807*('Population Figures'!T806)*(1-D807)","v":0},{"$f":"B807*('Population Figures'!T806)*(1-E807)","v":0},{"$f":"B807*('Population Figures'!T806)*(1-F807)","v":0},{"$f":"B807*'Population Figures'!S806*(1-G807)","v":0},{"$f":"B807*ABS('Population Figures'!G806-'Population Figures'!J806)*H807","v":0},{"$f":"IF('Population Figures'!H806<>\"\",B807*(ABS('Population Figures'!H806-'Population Figures'!K806))*H807,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I806<>\"\",B807*(ABS('Population Figures'!I806-'Population Figures'!L806))*H807,\"N/A\")","v":"N/A"},{"$f":"B807*ABS('Population Figures'!G806-'Population Figures'!J806)*(1-I807)","v":0},{"$f":"IF('Population Figures'!H806<>\"\",B807*(ABS('Population Figures'!H806-'Population Figures'!K806))*(1-I807),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I806<>\"\",B807*(ABS('Population Figures'!I806-'Population Figures'!L806))*(1-I807),\"N/A\")","v":"N/A"},{"$f":"B807*('Population Figures'!P806)*J807","v":0},{"$f":"IF('Population Figures'!Q806<>\"\",B807*('Population Figures'!Q806)*J807,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R806<>\"\",B807*('Population Figures'!R806)*J807,\"N/A\")","v":"N/A"},{"$f":"B807*'Population Figures'!S806*K807","v":0},{"$f":"B807*'Population Figures'!U806*L807","v":0},{"$f":"IF('Population Figures'!V806<>\"\",B807*'Population Figures'!V806*L807,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W806<>\"\",B807*'Population Figures'!W806*L807,\"N/A\")","v":"N/A"},{"$f":"B807*ABS('Population Figures'!G806-'Population Figures'!J806)*(1-M807)","v":0},{"$f":"IF('Population Figures'!H806<>\"\",B807*(ABS('Population Figures'!H806-'Population Figures'!K806))*(1-M807),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I806<>\"\",B807*(ABS('Population Figures'!I806-'Population Figures'!L806))*(1-M807),\"N/A\")","v":"N/A"},{"$f":"B807*ABS('Population Figures'!G806-'Population Figures'!J806-'Population Figures'!M806)*(1-N807)","v":0},{"$f":"IF('Population Figures'!H806<>\"\",B807*(ABS('Population Figures'!H806-'Population Figures'!K806-'Population Figures'!N806))*(1-N807),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I806<>\"\",B807*(ABS('Population Figures'!I806-'Population Figures'!L806-'Population Figures'!O806))*(1-N807),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E809","v":0},{"$f":"'Population Figures'!F809","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F808<>\"\",B810*('Population Figures'!G809-'Population Figures'!J809)*'Scenario 3 - Nut. Analysis'!F808,B810*('Population Figures'!G809-'Population Figures'!J809)*'Scenario 3 - Nut. Analysis'!F808*'Scenario 2 Contributing Fact'!D812)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F808<>\"\",B810*('Population Figures'!H809-'Population Figures'!K809)*'Scenario 3 - Nut. Analysis'!F808,B810*('Population Figures'!H809-'Population Figures'!K809)*'Scenario 3 - Nut. Analysis'!F808*'Scenario 2 Contributing Fact'!D812)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F808<>\"\",B810*('Population Figures'!I809-'Population Figures'!L809)*'Scenario 3 - Nut. Analysis'!F808,B810*('Population Figures'!I809-'Population Figures'!L809)*'Scenario 3 - Nut. Analysis'!F808*'Scenario 2 Contributing Fact'!D812)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G808<>\"\",B810*'Population Figures'!T809*'Scenario 3 - Nut. Analysis'!G808,B810*'Population Figures'!T809*'Scenario 2 Contributing Fact'!E812)","v":0},{"$f":"B810*ABS('Population Figures'!G809-'Population Figures'!J809)*(1-C810)","v":0},{"$f":"IF('Population Figures'!H809<>\"\",B810*(ABS('Population Figures'!H809-'Population Figures'!K809))*(1-C810),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I809<>\"\",B810*(ABS('Population Figures'!I809-'Population Figures'!L809))*(1-C810),\"N/A\")","v":"N/A"},{"$f":"B810*('Population Figures'!T809)*(1-D810)","v":0},{"$f":"B810*('Population Figures'!T809)*(1-E810)","v":0},{"$f":"B810*('Population Figures'!T809)*(1-F810)","v":0},{"$f":"B810*'Population Figures'!S809*(1-G810)","v":0},{"$f":"B810*ABS('Population Figures'!G809-'Population Figures'!J809)*H810","v":0},{"$f":"IF('Population Figures'!H809<>\"\",B810*(ABS('Population Figures'!H809-'Population Figures'!K809))*H810,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I809<>\"\",B810*(ABS('Population Figures'!I809-'Population Figures'!L809))*H810,\"N/A\")","v":"N/A"},{"$f":"B810*ABS('Population Figures'!G809-'Population Figures'!J809)*(1-I810)","v":0},{"$f":"IF('Population Figures'!H809<>\"\",B810*(ABS('Population Figures'!H809-'Population Figures'!K809))*(1-I810),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I809<>\"\",B810*(ABS('Population Figures'!I809-'Population Figures'!L809))*(1-I810),\"N/A\")","v":"N/A"},{"$f":"B810*('Population Figures'!P809)*J810","v":0},{"$f":"IF('Population Figures'!Q809<>\"\",B810*('Population Figures'!Q809)*J810,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R809<>\"\",B810*('Population Figures'!R809)*J810,\"N/A\")","v":"N/A"},{"$f":"B810*'Population Figures'!S809*K810","v":0},{"$f":"B810*'Population Figures'!U809*L810","v":0},{"$f":"IF('Population Figures'!V809<>\"\",B810*'Population Figures'!V809*L810,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W809<>\"\",B810*'Population Figures'!W809*L810,\"N/A\")","v":"N/A"},{"$f":"B810*ABS('Population Figures'!G809-'Population Figures'!J809)*(1-M810)","v":0},{"$f":"IF('Population Figures'!H809<>\"\",B810*(ABS('Population Figures'!H809-'Population Figures'!K809))*(1-M810),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I809<>\"\",B810*(ABS('Population Figures'!I809-'Population Figures'!L809))*(1-M810),\"N/A\")","v":"N/A"},{"$f":"B810*ABS('Population Figures'!G809-'Population Figures'!J809-'Population Figures'!M809)*(1-N810)","v":0},{"$f":"IF('Population Figures'!H809<>\"\",B810*(ABS('Population Figures'!H809-'Population Figures'!K809-'Population Figures'!N809))*(1-N810),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I809<>\"\",B810*(ABS('Population Figures'!I809-'Population Figures'!L809-'Population Figures'!O809))*(1-N810),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E810","v":0},{"$f":"'Population Figures'!F810","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F809<>\"\",B811*('Population Figures'!G810-'Population Figures'!J810)*'Scenario 3 - Nut. Analysis'!F809,B811*('Population Figures'!G810-'Population Figures'!J810)*'Scenario 3 - Nut. Analysis'!F809*'Scenario 2 Contributing Fact'!D813)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F809<>\"\",B811*('Population Figures'!H810-'Population Figures'!K810)*'Scenario 3 - Nut. Analysis'!F809,B811*('Population Figures'!H810-'Population Figures'!K810)*'Scenario 3 - Nut. Analysis'!F809*'Scenario 2 Contributing Fact'!D813)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F809<>\"\",B811*('Population Figures'!I810-'Population Figures'!L810)*'Scenario 3 - Nut. Analysis'!F809,B811*('Population Figures'!I810-'Population Figures'!L810)*'Scenario 3 - Nut. Analysis'!F809*'Scenario 2 Contributing Fact'!D813)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G809<>\"\",B811*'Population Figures'!T810*'Scenario 3 - Nut. Analysis'!G809,B811*'Population Figures'!T810*'Scenario 2 Contributing Fact'!E813)","v":0},{"$f":"B811*ABS('Population Figures'!G810-'Population Figures'!J810)*(1-C811)","v":0},{"$f":"IF('Population Figures'!H810<>\"\",B811*(ABS('Population Figures'!H810-'Population Figures'!K810))*(1-C811),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I810<>\"\",B811*(ABS('Population Figures'!I810-'Population Figures'!L810))*(1-C811),\"N/A\")","v":"N/A"},{"$f":"B811*('Population Figures'!T810)*(1-D811)","v":0},{"$f":"B811*('Population Figures'!T810)*(1-E811)","v":0},{"$f":"B811*('Population Figures'!T810)*(1-F811)","v":0},{"$f":"B811*'Population Figures'!S810*(1-G811)","v":0},{"$f":"B811*ABS('Population Figures'!G810-'Population Figures'!J810)*H811","v":0},{"$f":"IF('Population Figures'!H810<>\"\",B811*(ABS('Population Figures'!H810-'Population Figures'!K810))*H811,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I810<>\"\",B811*(ABS('Population Figures'!I810-'Population Figures'!L810))*H811,\"N/A\")","v":"N/A"},{"$f":"B811*ABS('Population Figures'!G810-'Population Figures'!J810)*(1-I811)","v":0},{"$f":"IF('Population Figures'!H810<>\"\",B811*(ABS('Population Figures'!H810-'Population Figures'!K810))*(1-I811),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I810<>\"\",B811*(ABS('Population Figures'!I810-'Population Figures'!L810))*(1-I811),\"N/A\")","v":"N/A"},{"$f":"B811*('Population Figures'!P810)*J811","v":0},{"$f":"IF('Population Figures'!Q810<>\"\",B811*('Population Figures'!Q810)*J811,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R810<>\"\",B811*('Population Figures'!R810)*J811,\"N/A\")","v":"N/A"},{"$f":"B811*'Population Figures'!S810*K811","v":0},{"$f":"B811*'Population Figures'!U810*L811","v":0},{"$f":"IF('Population Figures'!V810<>\"\",B811*'Population Figures'!V810*L811,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W810<>\"\",B811*'Population Figures'!W810*L811,\"N/A\")","v":"N/A"},{"$f":"B811*ABS('Population Figures'!G810-'Population Figures'!J810)*(1-M811)","v":0},{"$f":"IF('Population Figures'!H810<>\"\",B811*(ABS('Population Figures'!H810-'Population Figures'!K810))*(1-M811),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I810<>\"\",B811*(ABS('Population Figures'!I810-'Population Figures'!L810))*(1-M811),\"N/A\")","v":"N/A"},{"$f":"B811*ABS('Population Figures'!G810-'Population Figures'!J810-'Population Figures'!M810)*(1-N811)","v":0},{"$f":"IF('Population Figures'!H810<>\"\",B811*(ABS('Population Figures'!H810-'Population Figures'!K810-'Population Figures'!N810))*(1-N811),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I810<>\"\",B811*(ABS('Population Figures'!I810-'Population Figures'!L810-'Population Figures'!O810))*(1-N811),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E813","v":0},{"$f":"'Population Figures'!F813","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F812<>\"\",B814*('Population Figures'!G813-'Population Figures'!J813)*'Scenario 3 - Nut. Analysis'!F812,B814*('Population Figures'!G813-'Population Figures'!J813)*'Scenario 3 - Nut. Analysis'!F812*'Scenario 2 Contributing Fact'!D816)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F812<>\"\",B814*('Population Figures'!H813-'Population Figures'!K813)*'Scenario 3 - Nut. Analysis'!F812,B814*('Population Figures'!H813-'Population Figures'!K813)*'Scenario 3 - Nut. Analysis'!F812*'Scenario 2 Contributing Fact'!D816)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F812<>\"\",B814*('Population Figures'!I813-'Population Figures'!L813)*'Scenario 3 - Nut. Analysis'!F812,B814*('Population Figures'!I813-'Population Figures'!L813)*'Scenario 3 - Nut. Analysis'!F812*'Scenario 2 Contributing Fact'!D816)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G812<>\"\",B814*'Population Figures'!T813*'Scenario 3 - Nut. Analysis'!G812,B814*'Population Figures'!T813*'Scenario 2 Contributing Fact'!E816)","v":0},{"$f":"B814*ABS('Population Figures'!G813-'Population Figures'!J813)*(1-C814)","v":0},{"$f":"IF('Population Figures'!H813<>\"\",B814*(ABS('Population Figures'!H813-'Population Figures'!K813))*(1-C814),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I813<>\"\",B814*(ABS('Population Figures'!I813-'Population Figures'!L813))*(1-C814),\"N/A\")","v":"N/A"},{"$f":"B814*('Population Figures'!T813)*(1-D814)","v":0},{"$f":"B814*('Population Figures'!T813)*(1-E814)","v":0},{"$f":"B814*('Population Figures'!T813)*(1-F814)","v":0},{"$f":"B814*'Population Figures'!S813*(1-G814)","v":0},{"$f":"B814*ABS('Population Figures'!G813-'Population Figures'!J813)*H814","v":0},{"$f":"IF('Population Figures'!H813<>\"\",B814*(ABS('Population Figures'!H813-'Population Figures'!K813))*H814,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I813<>\"\",B814*(ABS('Population Figures'!I813-'Population Figures'!L813))*H814,\"N/A\")","v":"N/A"},{"$f":"B814*ABS('Population Figures'!G813-'Population Figures'!J813)*(1-I814)","v":0},{"$f":"IF('Population Figures'!H813<>\"\",B814*(ABS('Population Figures'!H813-'Population Figures'!K813))*(1-I814),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I813<>\"\",B814*(ABS('Population Figures'!I813-'Population Figures'!L813))*(1-I814),\"N/A\")","v":"N/A"},{"$f":"B814*('Population Figures'!P813)*J814","v":0},{"$f":"IF('Population Figures'!Q813<>\"\",B814*('Population Figures'!Q813)*J814,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R813<>\"\",B814*('Population Figures'!R813)*J814,\"N/A\")","v":"N/A"},{"$f":"B814*'Population Figures'!S813*K814","v":0},{"$f":"B814*'Population Figures'!U813*L814","v":0},{"$f":"IF('Population Figures'!V813<>\"\",B814*'Population Figures'!V813*L814,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W813<>\"\",B814*'Population Figures'!W813*L814,\"N/A\")","v":"N/A"},{"$f":"B814*ABS('Population Figures'!G813-'Population Figures'!J813)*(1-M814)","v":0},{"$f":"IF('Population Figures'!H813<>\"\",B814*(ABS('Population Figures'!H813-'Population Figures'!K813))*(1-M814),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I813<>\"\",B814*(ABS('Population Figures'!I813-'Population Figures'!L813))*(1-M814),\"N/A\")","v":"N/A"},{"$f":"B814*ABS('Population Figures'!G813-'Population Figures'!J813-'Population Figures'!M813)*(1-N814)","v":0},{"$f":"IF('Population Figures'!H813<>\"\",B814*(ABS('Population Figures'!H813-'Population Figures'!K813-'Population Figures'!N813))*(1-N814),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I813<>\"\",B814*(ABS('Population Figures'!I813-'Population Figures'!L813-'Population Figures'!O813))*(1-N814),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E814","v":0},{"$f":"'Population Figures'!F814","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F813<>\"\",B815*('Population Figures'!G814-'Population Figures'!J814)*'Scenario 3 - Nut. Analysis'!F813,B815*('Population Figures'!G814-'Population Figures'!J814)*'Scenario 3 - Nut. Analysis'!F813*'Scenario 2 Contributing Fact'!D817)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F813<>\"\",B815*('Population Figures'!H814-'Population Figures'!K814)*'Scenario 3 - Nut. Analysis'!F813,B815*('Population Figures'!H814-'Population Figures'!K814)*'Scenario 3 - Nut. Analysis'!F813*'Scenario 2 Contributing Fact'!D817)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F813<>\"\",B815*('Population Figures'!I814-'Population Figures'!L814)*'Scenario 3 - Nut. Analysis'!F813,B815*('Population Figures'!I814-'Population Figures'!L814)*'Scenario 3 - Nut. Analysis'!F813*'Scenario 2 Contributing Fact'!D817)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G813<>\"\",B815*'Population Figures'!T814*'Scenario 3 - Nut. Analysis'!G813,B815*'Population Figures'!T814*'Scenario 2 Contributing Fact'!E817)","v":0},{"$f":"B815*ABS('Population Figures'!G814-'Population Figures'!J814)*(1-C815)","v":0},{"$f":"IF('Population Figures'!H814<>\"\",B815*(ABS('Population Figures'!H814-'Population Figures'!K814))*(1-C815),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I814<>\"\",B815*(ABS('Population Figures'!I814-'Population Figures'!L814))*(1-C815),\"N/A\")","v":"N/A"},{"$f":"B815*('Population Figures'!T814)*(1-D815)","v":0},{"$f":"B815*('Population Figures'!T814)*(1-E815)","v":0},{"$f":"B815*('Population Figures'!T814)*(1-F815)","v":0},{"$f":"B815*'Population Figures'!S814*(1-G815)","v":0},{"$f":"B815*ABS('Population Figures'!G814-'Population Figures'!J814)*H815","v":0},{"$f":"IF('Population Figures'!H814<>\"\",B815*(ABS('Population Figures'!H814-'Population Figures'!K814))*H815,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I814<>\"\",B815*(ABS('Population Figures'!I814-'Population Figures'!L814))*H815,\"N/A\")","v":"N/A"},{"$f":"B815*ABS('Population Figures'!G814-'Population Figures'!J814)*(1-I815)","v":0},{"$f":"IF('Population Figures'!H814<>\"\",B815*(ABS('Population Figures'!H814-'Population Figures'!K814))*(1-I815),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I814<>\"\",B815*(ABS('Population Figures'!I814-'Population Figures'!L814))*(1-I815),\"N/A\")","v":"N/A"},{"$f":"B815*('Population Figures'!P814)*J815","v":0},{"$f":"IF('Population Figures'!Q814<>\"\",B815*('Population Figures'!Q814)*J815,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R814<>\"\",B815*('Population Figures'!R814)*J815,\"N/A\")","v":"N/A"},{"$f":"B815*'Population Figures'!S814*K815","v":0},{"$f":"B815*'Population Figures'!U814*L815","v":0},{"$f":"IF('Population Figures'!V814<>\"\",B815*'Population Figures'!V814*L815,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W814<>\"\",B815*'Population Figures'!W814*L815,\"N/A\")","v":"N/A"},{"$f":"B815*ABS('Population Figures'!G814-'Population Figures'!J814)*(1-M815)","v":0},{"$f":"IF('Population Figures'!H814<>\"\",B815*(ABS('Population Figures'!H814-'Population Figures'!K814))*(1-M815),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I814<>\"\",B815*(ABS('Population Figures'!I814-'Population Figures'!L814))*(1-M815),\"N/A\")","v":"N/A"},{"$f":"B815*ABS('Population Figures'!G814-'Population Figures'!J814-'Population Figures'!M814)*(1-N815)","v":0},{"$f":"IF('Population Figures'!H814<>\"\",B815*(ABS('Population Figures'!H814-'Population Figures'!K814-'Population Figures'!N814))*(1-N815),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I814<>\"\",B815*(ABS('Population Figures'!I814-'Population Figures'!L814-'Population Figures'!O814))*(1-N815),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E816","v":0},{"$f":"'Population Figures'!F816","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F815<>\"\",B817*('Population Figures'!G816-'Population Figures'!J816)*'Scenario 3 - Nut. Analysis'!F815,B817*('Population Figures'!G816-'Population Figures'!J816)*'Scenario 3 - Nut. Analysis'!F815*'Scenario 2 Contributing Fact'!D819)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F815<>\"\",B817*('Population Figures'!H816-'Population Figures'!K816)*'Scenario 3 - Nut. Analysis'!F815,B817*('Population Figures'!H816-'Population Figures'!K816)*'Scenario 3 - Nut. Analysis'!F815*'Scenario 2 Contributing Fact'!D819)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F815<>\"\",B817*('Population Figures'!I816-'Population Figures'!L816)*'Scenario 3 - Nut. Analysis'!F815,B817*('Population Figures'!I816-'Population Figures'!L816)*'Scenario 3 - Nut. Analysis'!F815*'Scenario 2 Contributing Fact'!D819)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G815<>\"\",B817*'Population Figures'!T816*'Scenario 3 - Nut. Analysis'!G815,B817*'Population Figures'!T816*'Scenario 2 Contributing Fact'!E819)","v":0},{"$f":"B817*ABS('Population Figures'!G816-'Population Figures'!J816)*(1-C817)","v":0},{"$f":"IF('Population Figures'!H816<>\"\",B817*(ABS('Population Figures'!H816-'Population Figures'!K816))*(1-C817),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I816<>\"\",B817*(ABS('Population Figures'!I816-'Population Figures'!L816))*(1-C817),\"N/A\")","v":"N/A"},{"$f":"B817*('Population Figures'!T816)*(1-D817)","v":0},{"$f":"B817*('Population Figures'!T816)*(1-E817)","v":0},{"$f":"B817*('Population Figures'!T816)*(1-F817)","v":0},{"$f":"B817*'Population Figures'!S816*(1-G817)","v":0},{"$f":"B817*ABS('Population Figures'!G816-'Population Figures'!J816)*H817","v":0},{"$f":"IF('Population Figures'!H816<>\"\",B817*(ABS('Population Figures'!H816-'Population Figures'!K816))*H817,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I816<>\"\",B817*(ABS('Population Figures'!I816-'Population Figures'!L816))*H817,\"N/A\")","v":"N/A"},{"$f":"B817*ABS('Population Figures'!G816-'Population Figures'!J816)*(1-I817)","v":0},{"$f":"IF('Population Figures'!H816<>\"\",B817*(ABS('Population Figures'!H816-'Population Figures'!K816))*(1-I817),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I816<>\"\",B817*(ABS('Population Figures'!I816-'Population Figures'!L816))*(1-I817),\"N/A\")","v":"N/A"},{"$f":"B817*('Population Figures'!P816)*J817","v":0},{"$f":"IF('Population Figures'!Q816<>\"\",B817*('Population Figures'!Q816)*J817,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R816<>\"\",B817*('Population Figures'!R816)*J817,\"N/A\")","v":"N/A"},{"$f":"B817*'Population Figures'!S816*K817","v":0},{"$f":"B817*'Population Figures'!U816*L817","v":0},{"$f":"IF('Population Figures'!V816<>\"\",B817*'Population Figures'!V816*L817,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W816<>\"\",B817*'Population Figures'!W816*L817,\"N/A\")","v":"N/A"},{"$f":"B817*ABS('Population Figures'!G816-'Population Figures'!J816)*(1-M817)","v":0},{"$f":"IF('Population Figures'!H816<>\"\",B817*(ABS('Population Figures'!H816-'Population Figures'!K816))*(1-M817),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I816<>\"\",B817*(ABS('Population Figures'!I816-'Population Figures'!L816))*(1-M817),\"N/A\")","v":"N/A"},{"$f":"B817*ABS('Population Figures'!G816-'Population Figures'!J816-'Population Figures'!M816)*(1-N817)","v":0},{"$f":"IF('Population Figures'!H816<>\"\",B817*(ABS('Population Figures'!H816-'Population Figures'!K816-'Population Figures'!N816))*(1-N817),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I816<>\"\",B817*(ABS('Population Figures'!I816-'Population Figures'!L816-'Population Figures'!O816))*(1-N817),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E819","v":0},{"$f":"'Population Figures'!F819","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F818<>\"\",B820*('Population Figures'!G819-'Population Figures'!J819)*'Scenario 3 - Nut. Analysis'!F818,B820*('Population Figures'!G819-'Population Figures'!J819)*'Scenario 3 - Nut. Analysis'!F818*'Scenario 2 Contributing Fact'!D822)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F818<>\"\",B820*('Population Figures'!H819-'Population Figures'!K819)*'Scenario 3 - Nut. Analysis'!F818,B820*('Population Figures'!H819-'Population Figures'!K819)*'Scenario 3 - Nut. Analysis'!F818*'Scenario 2 Contributing Fact'!D822)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F818<>\"\",B820*('Population Figures'!I819-'Population Figures'!L819)*'Scenario 3 - Nut. Analysis'!F818,B820*('Population Figures'!I819-'Population Figures'!L819)*'Scenario 3 - Nut. Analysis'!F818*'Scenario 2 Contributing Fact'!D822)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G818<>\"\",B820*'Population Figures'!T819*'Scenario 3 - Nut. Analysis'!G818,B820*'Population Figures'!T819*'Scenario 2 Contributing Fact'!E822)","v":0},{"$f":"B820*ABS('Population Figures'!G819-'Population Figures'!J819)*(1-C820)","v":0},{"$f":"IF('Population Figures'!H819<>\"\",B820*(ABS('Population Figures'!H819-'Population Figures'!K819))*(1-C820),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I819<>\"\",B820*(ABS('Population Figures'!I819-'Population Figures'!L819))*(1-C820),\"N/A\")","v":"N/A"},{"$f":"B820*('Population Figures'!T819)*(1-D820)","v":0},{"$f":"B820*('Population Figures'!T819)*(1-E820)","v":0},{"$f":"B820*('Population Figures'!T819)*(1-F820)","v":0},{"$f":"B820*'Population Figures'!S819*(1-G820)","v":0},{"$f":"B820*ABS('Population Figures'!G819-'Population Figures'!J819)*H820","v":0},{"$f":"IF('Population Figures'!H819<>\"\",B820*(ABS('Population Figures'!H819-'Population Figures'!K819))*H820,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I819<>\"\",B820*(ABS('Population Figures'!I819-'Population Figures'!L819))*H820,\"N/A\")","v":"N/A"},{"$f":"B820*ABS('Population Figures'!G819-'Population Figures'!J819)*(1-I820)","v":0},{"$f":"IF('Population Figures'!H819<>\"\",B820*(ABS('Population Figures'!H819-'Population Figures'!K819))*(1-I820),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I819<>\"\",B820*(ABS('Population Figures'!I819-'Population Figures'!L819))*(1-I820),\"N/A\")","v":"N/A"},{"$f":"B820*('Population Figures'!P819)*J820","v":0},{"$f":"IF('Population Figures'!Q819<>\"\",B820*('Population Figures'!Q819)*J820,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R819<>\"\",B820*('Population Figures'!R819)*J820,\"N/A\")","v":"N/A"},{"$f":"B820*'Population Figures'!S819*K820","v":0},{"$f":"B820*'Population Figures'!U819*L820","v":0},{"$f":"IF('Population Figures'!V819<>\"\",B820*'Population Figures'!V819*L820,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W819<>\"\",B820*'Population Figures'!W819*L820,\"N/A\")","v":"N/A"},{"$f":"B820*ABS('Population Figures'!G819-'Population Figures'!J819)*(1-M820)","v":0},{"$f":"IF('Population Figures'!H819<>\"\",B820*(ABS('Population Figures'!H819-'Population Figures'!K819))*(1-M820),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I819<>\"\",B820*(ABS('Population Figures'!I819-'Population Figures'!L819))*(1-M820),\"N/A\")","v":"N/A"},{"$f":"B820*ABS('Population Figures'!G819-'Population Figures'!J819-'Population Figures'!M819)*(1-N820)","v":0},{"$f":"IF('Population Figures'!H819<>\"\",B820*(ABS('Population Figures'!H819-'Population Figures'!K819-'Population Figures'!N819))*(1-N820),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I819<>\"\",B820*(ABS('Population Figures'!I819-'Population Figures'!L819-'Population Figures'!O819))*(1-N820),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E822","v":0},{"$f":"'Population Figures'!F822","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F821<>\"\",B823*('Population Figures'!G822-'Population Figures'!J822)*'Scenario 3 - Nut. Analysis'!F821,B823*('Population Figures'!G822-'Population Figures'!J822)*'Scenario 3 - Nut. Analysis'!F821*'Scenario 2 Contributing Fact'!D825)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F821<>\"\",B823*('Population Figures'!H822-'Population Figures'!K822)*'Scenario 3 - Nut. Analysis'!F821,B823*('Population Figures'!H822-'Population Figures'!K822)*'Scenario 3 - Nut. Analysis'!F821*'Scenario 2 Contributing Fact'!D825)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F821<>\"\",B823*('Population Figures'!I822-'Population Figures'!L822)*'Scenario 3 - Nut. Analysis'!F821,B823*('Population Figures'!I822-'Population Figures'!L822)*'Scenario 3 - Nut. Analysis'!F821*'Scenario 2 Contributing Fact'!D825)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G821<>\"\",B823*'Population Figures'!T822*'Scenario 3 - Nut. Analysis'!G821,B823*'Population Figures'!T822*'Scenario 2 Contributing Fact'!E825)","v":0},{"$f":"B823*ABS('Population Figures'!G822-'Population Figures'!J822)*(1-C823)","v":0},{"$f":"IF('Population Figures'!H822<>\"\",B823*(ABS('Population Figures'!H822-'Population Figures'!K822))*(1-C823),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I822<>\"\",B823*(ABS('Population Figures'!I822-'Population Figures'!L822))*(1-C823),\"N/A\")","v":"N/A"},{"$f":"B823*('Population Figures'!T822)*(1-D823)","v":0},{"$f":"B823*('Population Figures'!T822)*(1-E823)","v":0},{"$f":"B823*('Population Figures'!T822)*(1-F823)","v":0},{"$f":"B823*'Population Figures'!S822*(1-G823)","v":0},{"$f":"B823*ABS('Population Figures'!G822-'Population Figures'!J822)*H823","v":0},{"$f":"IF('Population Figures'!H822<>\"\",B823*(ABS('Population Figures'!H822-'Population Figures'!K822))*H823,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I822<>\"\",B823*(ABS('Population Figures'!I822-'Population Figures'!L822))*H823,\"N/A\")","v":"N/A"},{"$f":"B823*ABS('Population Figures'!G822-'Population Figures'!J822)*(1-I823)","v":0},{"$f":"IF('Population Figures'!H822<>\"\",B823*(ABS('Population Figures'!H822-'Population Figures'!K822))*(1-I823),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I822<>\"\",B823*(ABS('Population Figures'!I822-'Population Figures'!L822))*(1-I823),\"N/A\")","v":"N/A"},{"$f":"B823*('Population Figures'!P822)*J823","v":0},{"$f":"IF('Population Figures'!Q822<>\"\",B823*('Population Figures'!Q822)*J823,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R822<>\"\",B823*('Population Figures'!R822)*J823,\"N/A\")","v":"N/A"},{"$f":"B823*'Population Figures'!S822*K823","v":0},{"$f":"B823*'Population Figures'!U822*L823","v":0},{"$f":"IF('Population Figures'!V822<>\"\",B823*'Population Figures'!V822*L823,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W822<>\"\",B823*'Population Figures'!W822*L823,\"N/A\")","v":"N/A"},{"$f":"B823*ABS('Population Figures'!G822-'Population Figures'!J822)*(1-M823)","v":0},{"$f":"IF('Population Figures'!H822<>\"\",B823*(ABS('Population Figures'!H822-'Population Figures'!K822))*(1-M823),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I822<>\"\",B823*(ABS('Population Figures'!I822-'Population Figures'!L822))*(1-M823),\"N/A\")","v":"N/A"},{"$f":"B823*ABS('Population Figures'!G822-'Population Figures'!J822-'Population Figures'!M822)*(1-N823)","v":0},{"$f":"IF('Population Figures'!H822<>\"\",B823*(ABS('Population Figures'!H822-'Population Figures'!K822-'Population Figures'!N822))*(1-N823),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I822<>\"\",B823*(ABS('Population Figures'!I822-'Population Figures'!L822-'Population Figures'!O822))*(1-N823),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E823","v":0},{"$f":"'Population Figures'!F823","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F822<>\"\",B824*('Population Figures'!G823-'Population Figures'!J823)*'Scenario 3 - Nut. Analysis'!F822,B824*('Population Figures'!G823-'Population Figures'!J823)*'Scenario 3 - Nut. Analysis'!F822*'Scenario 2 Contributing Fact'!D826)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F822<>\"\",B824*('Population Figures'!H823-'Population Figures'!K823)*'Scenario 3 - Nut. Analysis'!F822,B824*('Population Figures'!H823-'Population Figures'!K823)*'Scenario 3 - Nut. Analysis'!F822*'Scenario 2 Contributing Fact'!D826)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F822<>\"\",B824*('Population Figures'!I823-'Population Figures'!L823)*'Scenario 3 - Nut. Analysis'!F822,B824*('Population Figures'!I823-'Population Figures'!L823)*'Scenario 3 - Nut. Analysis'!F822*'Scenario 2 Contributing Fact'!D826)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G822<>\"\",B824*'Population Figures'!T823*'Scenario 3 - Nut. Analysis'!G822,B824*'Population Figures'!T823*'Scenario 2 Contributing Fact'!E826)","v":0},{"$f":"B824*ABS('Population Figures'!G823-'Population Figures'!J823)*(1-C824)","v":0},{"$f":"IF('Population Figures'!H823<>\"\",B824*(ABS('Population Figures'!H823-'Population Figures'!K823))*(1-C824),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I823<>\"\",B824*(ABS('Population Figures'!I823-'Population Figures'!L823))*(1-C824),\"N/A\")","v":"N/A"},{"$f":"B824*('Population Figures'!T823)*(1-D824)","v":0},{"$f":"B824*('Population Figures'!T823)*(1-E824)","v":0},{"$f":"B824*('Population Figures'!T823)*(1-F824)","v":0},{"$f":"B824*'Population Figures'!S823*(1-G824)","v":0},{"$f":"B824*ABS('Population Figures'!G823-'Population Figures'!J823)*H824","v":0},{"$f":"IF('Population Figures'!H823<>\"\",B824*(ABS('Population Figures'!H823-'Population Figures'!K823))*H824,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I823<>\"\",B824*(ABS('Population Figures'!I823-'Population Figures'!L823))*H824,\"N/A\")","v":"N/A"},{"$f":"B824*ABS('Population Figures'!G823-'Population Figures'!J823)*(1-I824)","v":0},{"$f":"IF('Population Figures'!H823<>\"\",B824*(ABS('Population Figures'!H823-'Population Figures'!K823))*(1-I824),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I823<>\"\",B824*(ABS('Population Figures'!I823-'Population Figures'!L823))*(1-I824),\"N/A\")","v":"N/A"},{"$f":"B824*('Population Figures'!P823)*J824","v":0},{"$f":"IF('Population Figures'!Q823<>\"\",B824*('Population Figures'!Q823)*J824,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R823<>\"\",B824*('Population Figures'!R823)*J824,\"N/A\")","v":"N/A"},{"$f":"B824*'Population Figures'!S823*K824","v":0},{"$f":"B824*'Population Figures'!U823*L824","v":0},{"$f":"IF('Population Figures'!V823<>\"\",B824*'Population Figures'!V823*L824,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W823<>\"\",B824*'Population Figures'!W823*L824,\"N/A\")","v":"N/A"},{"$f":"B824*ABS('Population Figures'!G823-'Population Figures'!J823)*(1-M824)","v":0},{"$f":"IF('Population Figures'!H823<>\"\",B824*(ABS('Population Figures'!H823-'Population Figures'!K823))*(1-M824),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I823<>\"\",B824*(ABS('Population Figures'!I823-'Population Figures'!L823))*(1-M824),\"N/A\")","v":"N/A"},{"$f":"B824*ABS('Population Figures'!G823-'Population Figures'!J823-'Population Figures'!M823)*(1-N824)","v":0},{"$f":"IF('Population Figures'!H823<>\"\",B824*(ABS('Population Figures'!H823-'Population Figures'!K823-'Population Figures'!N823))*(1-N824),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I823<>\"\",B824*(ABS('Population Figures'!I823-'Population Figures'!L823-'Population Figures'!O823))*(1-N824),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E826","v":0},{"$f":"'Population Figures'!F826","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F825<>\"\",B827*('Population Figures'!G826-'Population Figures'!J826)*'Scenario 3 - Nut. Analysis'!F825,B827*('Population Figures'!G826-'Population Figures'!J826)*'Scenario 3 - Nut. Analysis'!F825*'Scenario 2 Contributing Fact'!D829)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F825<>\"\",B827*('Population Figures'!H826-'Population Figures'!K826)*'Scenario 3 - Nut. Analysis'!F825,B827*('Population Figures'!H826-'Population Figures'!K826)*'Scenario 3 - Nut. Analysis'!F825*'Scenario 2 Contributing Fact'!D829)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F825<>\"\",B827*('Population Figures'!I826-'Population Figures'!L826)*'Scenario 3 - Nut. Analysis'!F825,B827*('Population Figures'!I826-'Population Figures'!L826)*'Scenario 3 - Nut. Analysis'!F825*'Scenario 2 Contributing Fact'!D829)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G825<>\"\",B827*'Population Figures'!T826*'Scenario 3 - Nut. Analysis'!G825,B827*'Population Figures'!T826*'Scenario 2 Contributing Fact'!E829)","v":0},{"$f":"B827*ABS('Population Figures'!G826-'Population Figures'!J826)*(1-C827)","v":0},{"$f":"IF('Population Figures'!H826<>\"\",B827*(ABS('Population Figures'!H826-'Population Figures'!K826))*(1-C827),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I826<>\"\",B827*(ABS('Population Figures'!I826-'Population Figures'!L826))*(1-C827),\"N/A\")","v":"N/A"},{"$f":"B827*('Population Figures'!T826)*(1-D827)","v":0},{"$f":"B827*('Population Figures'!T826)*(1-E827)","v":0},{"$f":"B827*('Population Figures'!T826)*(1-F827)","v":0},{"$f":"B827*'Population Figures'!S826*(1-G827)","v":0},{"$f":"B827*ABS('Population Figures'!G826-'Population Figures'!J826)*H827","v":0},{"$f":"IF('Population Figures'!H826<>\"\",B827*(ABS('Population Figures'!H826-'Population Figures'!K826))*H827,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I826<>\"\",B827*(ABS('Population Figures'!I826-'Population Figures'!L826))*H827,\"N/A\")","v":"N/A"},{"$f":"B827*ABS('Population Figures'!G826-'Population Figures'!J826)*(1-I827)","v":0},{"$f":"IF('Population Figures'!H826<>\"\",B827*(ABS('Population Figures'!H826-'Population Figures'!K826))*(1-I827),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I826<>\"\",B827*(ABS('Population Figures'!I826-'Population Figures'!L826))*(1-I827),\"N/A\")","v":"N/A"},{"$f":"B827*('Population Figures'!P826)*J827","v":0},{"$f":"IF('Population Figures'!Q826<>\"\",B827*('Population Figures'!Q826)*J827,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R826<>\"\",B827*('Population Figures'!R826)*J827,\"N/A\")","v":"N/A"},{"$f":"B827*'Population Figures'!S826*K827","v":0},{"$f":"B827*'Population Figures'!U826*L827","v":0},{"$f":"IF('Population Figures'!V826<>\"\",B827*'Population Figures'!V826*L827,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W826<>\"\",B827*'Population Figures'!W826*L827,\"N/A\")","v":"N/A"},{"$f":"B827*ABS('Population Figures'!G826-'Population Figures'!J826)*(1-M827)","v":0},{"$f":"IF('Population Figures'!H826<>\"\",B827*(ABS('Population Figures'!H826-'Population Figures'!K826))*(1-M827),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I826<>\"\",B827*(ABS('Population Figures'!I826-'Population Figures'!L826))*(1-M827),\"N/A\")","v":"N/A"},{"$f":"B827*ABS('Population Figures'!G826-'Population Figures'!J826-'Population Figures'!M826)*(1-N827)","v":0},{"$f":"IF('Population Figures'!H826<>\"\",B827*(ABS('Population Figures'!H826-'Population Figures'!K826-'Population Figures'!N826))*(1-N827),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I826<>\"\",B827*(ABS('Population Figures'!I826-'Population Figures'!L826-'Population Figures'!O826))*(1-N827),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E827","v":0},{"$f":"'Population Figures'!F827","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F826<>\"\",B828*('Population Figures'!G827-'Population Figures'!J827)*'Scenario 3 - Nut. Analysis'!F826,B828*('Population Figures'!G827-'Population Figures'!J827)*'Scenario 3 - Nut. Analysis'!F826*'Scenario 2 Contributing Fact'!D830)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F826<>\"\",B828*('Population Figures'!H827-'Population Figures'!K827)*'Scenario 3 - Nut. Analysis'!F826,B828*('Population Figures'!H827-'Population Figures'!K827)*'Scenario 3 - Nut. Analysis'!F826*'Scenario 2 Contributing Fact'!D830)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F826<>\"\",B828*('Population Figures'!I827-'Population Figures'!L827)*'Scenario 3 - Nut. Analysis'!F826,B828*('Population Figures'!I827-'Population Figures'!L827)*'Scenario 3 - Nut. Analysis'!F826*'Scenario 2 Contributing Fact'!D830)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G826<>\"\",B828*'Population Figures'!T827*'Scenario 3 - Nut. Analysis'!G826,B828*'Population Figures'!T827*'Scenario 2 Contributing Fact'!E830)","v":0},{"$f":"B828*ABS('Population Figures'!G827-'Population Figures'!J827)*(1-C828)","v":0},{"$f":"IF('Population Figures'!H827<>\"\",B828*(ABS('Population Figures'!H827-'Population Figures'!K827))*(1-C828),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I827<>\"\",B828*(ABS('Population Figures'!I827-'Population Figures'!L827))*(1-C828),\"N/A\")","v":"N/A"},{"$f":"B828*('Population Figures'!T827)*(1-D828)","v":0},{"$f":"B828*('Population Figures'!T827)*(1-E828)","v":0},{"$f":"B828*('Population Figures'!T827)*(1-F828)","v":0},{"$f":"B828*'Population Figures'!S827*(1-G828)","v":0},{"$f":"B828*ABS('Population Figures'!G827-'Population Figures'!J827)*H828","v":0},{"$f":"IF('Population Figures'!H827<>\"\",B828*(ABS('Population Figures'!H827-'Population Figures'!K827))*H828,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I827<>\"\",B828*(ABS('Population Figures'!I827-'Population Figures'!L827))*H828,\"N/A\")","v":"N/A"},{"$f":"B828*ABS('Population Figures'!G827-'Population Figures'!J827)*(1-I828)","v":0},{"$f":"IF('Population Figures'!H827<>\"\",B828*(ABS('Population Figures'!H827-'Population Figures'!K827))*(1-I828),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I827<>\"\",B828*(ABS('Population Figures'!I827-'Population Figures'!L827))*(1-I828),\"N/A\")","v":"N/A"},{"$f":"B828*('Population Figures'!P827)*J828","v":0},{"$f":"IF('Population Figures'!Q827<>\"\",B828*('Population Figures'!Q827)*J828,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R827<>\"\",B828*('Population Figures'!R827)*J828,\"N/A\")","v":"N/A"},{"$f":"B828*'Population Figures'!S827*K828","v":0},{"$f":"B828*'Population Figures'!U827*L828","v":0},{"$f":"IF('Population Figures'!V827<>\"\",B828*'Population Figures'!V827*L828,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W827<>\"\",B828*'Population Figures'!W827*L828,\"N/A\")","v":"N/A"},{"$f":"B828*ABS('Population Figures'!G827-'Population Figures'!J827)*(1-M828)","v":0},{"$f":"IF('Population Figures'!H827<>\"\",B828*(ABS('Population Figures'!H827-'Population Figures'!K827))*(1-M828),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I827<>\"\",B828*(ABS('Population Figures'!I827-'Population Figures'!L827))*(1-M828),\"N/A\")","v":"N/A"},{"$f":"B828*ABS('Population Figures'!G827-'Population Figures'!J827-'Population Figures'!M827)*(1-N828)","v":0},{"$f":"IF('Population Figures'!H827<>\"\",B828*(ABS('Population Figures'!H827-'Population Figures'!K827-'Population Figures'!N827))*(1-N828),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I827<>\"\",B828*(ABS('Population Figures'!I827-'Population Figures'!L827-'Population Figures'!O827))*(1-N828),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E830","v":0},{"$f":"'Population Figures'!F830","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F829<>\"\",B831*('Population Figures'!G830-'Population Figures'!J830)*'Scenario 3 - Nut. Analysis'!F829,B831*('Population Figures'!G830-'Population Figures'!J830)*'Scenario 3 - Nut. Analysis'!F829*'Scenario 2 Contributing Fact'!D833)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F829<>\"\",B831*('Population Figures'!H830-'Population Figures'!K830)*'Scenario 3 - Nut. Analysis'!F829,B831*('Population Figures'!H830-'Population Figures'!K830)*'Scenario 3 - Nut. Analysis'!F829*'Scenario 2 Contributing Fact'!D833)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F829<>\"\",B831*('Population Figures'!I830-'Population Figures'!L830)*'Scenario 3 - Nut. Analysis'!F829,B831*('Population Figures'!I830-'Population Figures'!L830)*'Scenario 3 - Nut. Analysis'!F829*'Scenario 2 Contributing Fact'!D833)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G829<>\"\",B831*'Population Figures'!T830*'Scenario 3 - Nut. Analysis'!G829,B831*'Population Figures'!T830*'Scenario 2 Contributing Fact'!E833)","v":0},{"$f":"B831*ABS('Population Figures'!G830-'Population Figures'!J830)*(1-C831)","v":0},{"$f":"IF('Population Figures'!H830<>\"\",B831*(ABS('Population Figures'!H830-'Population Figures'!K830))*(1-C831),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I830<>\"\",B831*(ABS('Population Figures'!I830-'Population Figures'!L830))*(1-C831),\"N/A\")","v":"N/A"},{"$f":"B831*('Population Figures'!T830)*(1-D831)","v":0},{"$f":"B831*('Population Figures'!T830)*(1-E831)","v":0},{"$f":"B831*('Population Figures'!T830)*(1-F831)","v":0},{"$f":"B831*'Population Figures'!S830*(1-G831)","v":0},{"$f":"B831*ABS('Population Figures'!G830-'Population Figures'!J830)*H831","v":0},{"$f":"IF('Population Figures'!H830<>\"\",B831*(ABS('Population Figures'!H830-'Population Figures'!K830))*H831,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I830<>\"\",B831*(ABS('Population Figures'!I830-'Population Figures'!L830))*H831,\"N/A\")","v":"N/A"},{"$f":"B831*ABS('Population Figures'!G830-'Population Figures'!J830)*(1-I831)","v":0},{"$f":"IF('Population Figures'!H830<>\"\",B831*(ABS('Population Figures'!H830-'Population Figures'!K830))*(1-I831),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I830<>\"\",B831*(ABS('Population Figures'!I830-'Population Figures'!L830))*(1-I831),\"N/A\")","v":"N/A"},{"$f":"B831*('Population Figures'!P830)*J831","v":0},{"$f":"IF('Population Figures'!Q830<>\"\",B831*('Population Figures'!Q830)*J831,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R830<>\"\",B831*('Population Figures'!R830)*J831,\"N/A\")","v":"N/A"},{"$f":"B831*'Population Figures'!S830*K831","v":0},{"$f":"B831*'Population Figures'!U830*L831","v":0},{"$f":"IF('Population Figures'!V830<>\"\",B831*'Population Figures'!V830*L831,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W830<>\"\",B831*'Population Figures'!W830*L831,\"N/A\")","v":"N/A"},{"$f":"B831*ABS('Population Figures'!G830-'Population Figures'!J830)*(1-M831)","v":0},{"$f":"IF('Population Figures'!H830<>\"\",B831*(ABS('Population Figures'!H830-'Population Figures'!K830))*(1-M831),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I830<>\"\",B831*(ABS('Population Figures'!I830-'Population Figures'!L830))*(1-M831),\"N/A\")","v":"N/A"},{"$f":"B831*ABS('Population Figures'!G830-'Population Figures'!J830-'Population Figures'!M830)*(1-N831)","v":0},{"$f":"IF('Population Figures'!H830<>\"\",B831*(ABS('Population Figures'!H830-'Population Figures'!K830-'Population Figures'!N830))*(1-N831),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I830<>\"\",B831*(ABS('Population Figures'!I830-'Population Figures'!L830-'Population Figures'!O830))*(1-N831),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E831","v":0},{"$f":"'Population Figures'!F831","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F830<>\"\",B832*('Population Figures'!G831-'Population Figures'!J831)*'Scenario 3 - Nut. Analysis'!F830,B832*('Population Figures'!G831-'Population Figures'!J831)*'Scenario 3 - Nut. Analysis'!F830*'Scenario 2 Contributing Fact'!D834)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F830<>\"\",B832*('Population Figures'!H831-'Population Figures'!K831)*'Scenario 3 - Nut. Analysis'!F830,B832*('Population Figures'!H831-'Population Figures'!K831)*'Scenario 3 - Nut. Analysis'!F830*'Scenario 2 Contributing Fact'!D834)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F830<>\"\",B832*('Population Figures'!I831-'Population Figures'!L831)*'Scenario 3 - Nut. Analysis'!F830,B832*('Population Figures'!I831-'Population Figures'!L831)*'Scenario 3 - Nut. Analysis'!F830*'Scenario 2 Contributing Fact'!D834)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G830<>\"\",B832*'Population Figures'!T831*'Scenario 3 - Nut. Analysis'!G830,B832*'Population Figures'!T831*'Scenario 2 Contributing Fact'!E834)","v":0},{"$f":"B832*ABS('Population Figures'!G831-'Population Figures'!J831)*(1-C832)","v":0},{"$f":"IF('Population Figures'!H831<>\"\",B832*(ABS('Population Figures'!H831-'Population Figures'!K831))*(1-C832),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I831<>\"\",B832*(ABS('Population Figures'!I831-'Population Figures'!L831))*(1-C832),\"N/A\")","v":"N/A"},{"$f":"B832*('Population Figures'!T831)*(1-D832)","v":0},{"$f":"B832*('Population Figures'!T831)*(1-E832)","v":0},{"$f":"B832*('Population Figures'!T831)*(1-F832)","v":0},{"$f":"B832*'Population Figures'!S831*(1-G832)","v":0},{"$f":"B832*ABS('Population Figures'!G831-'Population Figures'!J831)*H832","v":0},{"$f":"IF('Population Figures'!H831<>\"\",B832*(ABS('Population Figures'!H831-'Population Figures'!K831))*H832,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I831<>\"\",B832*(ABS('Population Figures'!I831-'Population Figures'!L831))*H832,\"N/A\")","v":"N/A"},{"$f":"B832*ABS('Population Figures'!G831-'Population Figures'!J831)*(1-I832)","v":0},{"$f":"IF('Population Figures'!H831<>\"\",B832*(ABS('Population Figures'!H831-'Population Figures'!K831))*(1-I832),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I831<>\"\",B832*(ABS('Population Figures'!I831-'Population Figures'!L831))*(1-I832),\"N/A\")","v":"N/A"},{"$f":"B832*('Population Figures'!P831)*J832","v":0},{"$f":"IF('Population Figures'!Q831<>\"\",B832*('Population Figures'!Q831)*J832,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R831<>\"\",B832*('Population Figures'!R831)*J832,\"N/A\")","v":"N/A"},{"$f":"B832*'Population Figures'!S831*K832","v":0},{"$f":"B832*'Population Figures'!U831*L832","v":0},{"$f":"IF('Population Figures'!V831<>\"\",B832*'Population Figures'!V831*L832,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W831<>\"\",B832*'Population Figures'!W831*L832,\"N/A\")","v":"N/A"},{"$f":"B832*ABS('Population Figures'!G831-'Population Figures'!J831)*(1-M832)","v":0},{"$f":"IF('Population Figures'!H831<>\"\",B832*(ABS('Population Figures'!H831-'Population Figures'!K831))*(1-M832),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I831<>\"\",B832*(ABS('Population Figures'!I831-'Population Figures'!L831))*(1-M832),\"N/A\")","v":"N/A"},{"$f":"B832*ABS('Population Figures'!G831-'Population Figures'!J831-'Population Figures'!M831)*(1-N832)","v":0},{"$f":"IF('Population Figures'!H831<>\"\",B832*(ABS('Population Figures'!H831-'Population Figures'!K831-'Population Figures'!N831))*(1-N832),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I831<>\"\",B832*(ABS('Population Figures'!I831-'Population Figures'!L831-'Population Figures'!O831))*(1-N832),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E834","v":0},{"$f":"'Population Figures'!F834","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F833<>\"\",B835*('Population Figures'!G834-'Population Figures'!J834)*'Scenario 3 - Nut. Analysis'!F833,B835*('Population Figures'!G834-'Population Figures'!J834)*'Scenario 3 - Nut. Analysis'!F833*'Scenario 2 Contributing Fact'!D837)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F833<>\"\",B835*('Population Figures'!H834-'Population Figures'!K834)*'Scenario 3 - Nut. Analysis'!F833,B835*('Population Figures'!H834-'Population Figures'!K834)*'Scenario 3 - Nut. Analysis'!F833*'Scenario 2 Contributing Fact'!D837)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F833<>\"\",B835*('Population Figures'!I834-'Population Figures'!L834)*'Scenario 3 - Nut. Analysis'!F833,B835*('Population Figures'!I834-'Population Figures'!L834)*'Scenario 3 - Nut. Analysis'!F833*'Scenario 2 Contributing Fact'!D837)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G833<>\"\",B835*'Population Figures'!T834*'Scenario 3 - Nut. Analysis'!G833,B835*'Population Figures'!T834*'Scenario 2 Contributing Fact'!E837)","v":0},{"$f":"B835*ABS('Population Figures'!G834-'Population Figures'!J834)*(1-C835)","v":0},{"$f":"IF('Population Figures'!H834<>\"\",B835*(ABS('Population Figures'!H834-'Population Figures'!K834))*(1-C835),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I834<>\"\",B835*(ABS('Population Figures'!I834-'Population Figures'!L834))*(1-C835),\"N/A\")","v":"N/A"},{"$f":"B835*('Population Figures'!T834)*(1-D835)","v":0},{"$f":"B835*('Population Figures'!T834)*(1-E835)","v":0},{"$f":"B835*('Population Figures'!T834)*(1-F835)","v":0},{"$f":"B835*'Population Figures'!S834*(1-G835)","v":0},{"$f":"B835*ABS('Population Figures'!G834-'Population Figures'!J834)*H835","v":0},{"$f":"IF('Population Figures'!H834<>\"\",B835*(ABS('Population Figures'!H834-'Population Figures'!K834))*H835,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I834<>\"\",B835*(ABS('Population Figures'!I834-'Population Figures'!L834))*H835,\"N/A\")","v":"N/A"},{"$f":"B835*ABS('Population Figures'!G834-'Population Figures'!J834)*(1-I835)","v":0},{"$f":"IF('Population Figures'!H834<>\"\",B835*(ABS('Population Figures'!H834-'Population Figures'!K834))*(1-I835),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I834<>\"\",B835*(ABS('Population Figures'!I834-'Population Figures'!L834))*(1-I835),\"N/A\")","v":"N/A"},{"$f":"B835*('Population Figures'!P834)*J835","v":0},{"$f":"IF('Population Figures'!Q834<>\"\",B835*('Population Figures'!Q834)*J835,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R834<>\"\",B835*('Population Figures'!R834)*J835,\"N/A\")","v":"N/A"},{"$f":"B835*'Population Figures'!S834*K835","v":0},{"$f":"B835*'Population Figures'!U834*L835","v":0},{"$f":"IF('Population Figures'!V834<>\"\",B835*'Population Figures'!V834*L835,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W834<>\"\",B835*'Population Figures'!W834*L835,\"N/A\")","v":"N/A"},{"$f":"B835*ABS('Population Figures'!G834-'Population Figures'!J834)*(1-M835)","v":0},{"$f":"IF('Population Figures'!H834<>\"\",B835*(ABS('Population Figures'!H834-'Population Figures'!K834))*(1-M835),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I834<>\"\",B835*(ABS('Population Figures'!I834-'Population Figures'!L834))*(1-M835),\"N/A\")","v":"N/A"},{"$f":"B835*ABS('Population Figures'!G834-'Population Figures'!J834-'Population Figures'!M834)*(1-N835)","v":0},{"$f":"IF('Population Figures'!H834<>\"\",B835*(ABS('Population Figures'!H834-'Population Figures'!K834-'Population Figures'!N834))*(1-N835),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I834<>\"\",B835*(ABS('Population Figures'!I834-'Population Figures'!L834-'Population Figures'!O834))*(1-N835),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E835","v":0},{"$f":"'Population Figures'!F835","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F834<>\"\",B836*('Population Figures'!G835-'Population Figures'!J835)*'Scenario 3 - Nut. Analysis'!F834,B836*('Population Figures'!G835-'Population Figures'!J835)*'Scenario 3 - Nut. Analysis'!F834*'Scenario 2 Contributing Fact'!D838)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F834<>\"\",B836*('Population Figures'!H835-'Population Figures'!K835)*'Scenario 3 - Nut. Analysis'!F834,B836*('Population Figures'!H835-'Population Figures'!K835)*'Scenario 3 - Nut. Analysis'!F834*'Scenario 2 Contributing Fact'!D838)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F834<>\"\",B836*('Population Figures'!I835-'Population Figures'!L835)*'Scenario 3 - Nut. Analysis'!F834,B836*('Population Figures'!I835-'Population Figures'!L835)*'Scenario 3 - Nut. Analysis'!F834*'Scenario 2 Contributing Fact'!D838)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G834<>\"\",B836*'Population Figures'!T835*'Scenario 3 - Nut. Analysis'!G834,B836*'Population Figures'!T835*'Scenario 2 Contributing Fact'!E838)","v":0},{"$f":"B836*ABS('Population Figures'!G835-'Population Figures'!J835)*(1-C836)","v":0},{"$f":"IF('Population Figures'!H835<>\"\",B836*(ABS('Population Figures'!H835-'Population Figures'!K835))*(1-C836),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I835<>\"\",B836*(ABS('Population Figures'!I835-'Population Figures'!L835))*(1-C836),\"N/A\")","v":"N/A"},{"$f":"B836*('Population Figures'!T835)*(1-D836)","v":0},{"$f":"B836*('Population Figures'!T835)*(1-E836)","v":0},{"$f":"B836*('Population Figures'!T835)*(1-F836)","v":0},{"$f":"B836*'Population Figures'!S835*(1-G836)","v":0},{"$f":"B836*ABS('Population Figures'!G835-'Population Figures'!J835)*H836","v":0},{"$f":"IF('Population Figures'!H835<>\"\",B836*(ABS('Population Figures'!H835-'Population Figures'!K835))*H836,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I835<>\"\",B836*(ABS('Population Figures'!I835-'Population Figures'!L835))*H836,\"N/A\")","v":"N/A"},{"$f":"B836*ABS('Population Figures'!G835-'Population Figures'!J835)*(1-I836)","v":0},{"$f":"IF('Population Figures'!H835<>\"\",B836*(ABS('Population Figures'!H835-'Population Figures'!K835))*(1-I836),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I835<>\"\",B836*(ABS('Population Figures'!I835-'Population Figures'!L835))*(1-I836),\"N/A\")","v":"N/A"},{"$f":"B836*('Population Figures'!P835)*J836","v":0},{"$f":"IF('Population Figures'!Q835<>\"\",B836*('Population Figures'!Q835)*J836,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R835<>\"\",B836*('Population Figures'!R835)*J836,\"N/A\")","v":"N/A"},{"$f":"B836*'Population Figures'!S835*K836","v":0},{"$f":"B836*'Population Figures'!U835*L836","v":0},{"$f":"IF('Population Figures'!V835<>\"\",B836*'Population Figures'!V835*L836,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W835<>\"\",B836*'Population Figures'!W835*L836,\"N/A\")","v":"N/A"},{"$f":"B836*ABS('Population Figures'!G835-'Population Figures'!J835)*(1-M836)","v":0},{"$f":"IF('Population Figures'!H835<>\"\",B836*(ABS('Population Figures'!H835-'Population Figures'!K835))*(1-M836),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I835<>\"\",B836*(ABS('Population Figures'!I835-'Population Figures'!L835))*(1-M836),\"N/A\")","v":"N/A"},{"$f":"B836*ABS('Population Figures'!G835-'Population Figures'!J835-'Population Figures'!M835)*(1-N836)","v":0},{"$f":"IF('Population Figures'!H835<>\"\",B836*(ABS('Population Figures'!H835-'Population Figures'!K835-'Population Figures'!N835))*(1-N836),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I835<>\"\",B836*(ABS('Population Figures'!I835-'Population Figures'!L835-'Population Figures'!O835))*(1-N836),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E838","v":0},{"$f":"'Population Figures'!F838","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F837<>\"\",B839*('Population Figures'!G838-'Population Figures'!J838)*'Scenario 3 - Nut. Analysis'!F837,B839*('Population Figures'!G838-'Population Figures'!J838)*'Scenario 3 - Nut. Analysis'!F837*'Scenario 2 Contributing Fact'!D841)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F837<>\"\",B839*('Population Figures'!H838-'Population Figures'!K838)*'Scenario 3 - Nut. Analysis'!F837,B839*('Population Figures'!H838-'Population Figures'!K838)*'Scenario 3 - Nut. Analysis'!F837*'Scenario 2 Contributing Fact'!D841)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F837<>\"\",B839*('Population Figures'!I838-'Population Figures'!L838)*'Scenario 3 - Nut. Analysis'!F837,B839*('Population Figures'!I838-'Population Figures'!L838)*'Scenario 3 - Nut. Analysis'!F837*'Scenario 2 Contributing Fact'!D841)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G837<>\"\",B839*'Population Figures'!T838*'Scenario 3 - Nut. Analysis'!G837,B839*'Population Figures'!T838*'Scenario 2 Contributing Fact'!E841)","v":0},{"$f":"B839*ABS('Population Figures'!G838-'Population Figures'!J838)*(1-C839)","v":0},{"$f":"IF('Population Figures'!H838<>\"\",B839*(ABS('Population Figures'!H838-'Population Figures'!K838))*(1-C839),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I838<>\"\",B839*(ABS('Population Figures'!I838-'Population Figures'!L838))*(1-C839),\"N/A\")","v":"N/A"},{"$f":"B839*('Population Figures'!T838)*(1-D839)","v":0},{"$f":"B839*('Population Figures'!T838)*(1-E839)","v":0},{"$f":"B839*('Population Figures'!T838)*(1-F839)","v":0},{"$f":"B839*'Population Figures'!S838*(1-G839)","v":0},{"$f":"B839*ABS('Population Figures'!G838-'Population Figures'!J838)*H839","v":0},{"$f":"IF('Population Figures'!H838<>\"\",B839*(ABS('Population Figures'!H838-'Population Figures'!K838))*H839,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I838<>\"\",B839*(ABS('Population Figures'!I838-'Population Figures'!L838))*H839,\"N/A\")","v":"N/A"},{"$f":"B839*ABS('Population Figures'!G838-'Population Figures'!J838)*(1-I839)","v":0},{"$f":"IF('Population Figures'!H838<>\"\",B839*(ABS('Population Figures'!H838-'Population Figures'!K838))*(1-I839),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I838<>\"\",B839*(ABS('Population Figures'!I838-'Population Figures'!L838))*(1-I839),\"N/A\")","v":"N/A"},{"$f":"B839*('Population Figures'!P838)*J839","v":0},{"$f":"IF('Population Figures'!Q838<>\"\",B839*('Population Figures'!Q838)*J839,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R838<>\"\",B839*('Population Figures'!R838)*J839,\"N/A\")","v":"N/A"},{"$f":"B839*'Population Figures'!S838*K839","v":0},{"$f":"B839*'Population Figures'!U838*L839","v":0},{"$f":"IF('Population Figures'!V838<>\"\",B839*'Population Figures'!V838*L839,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W838<>\"\",B839*'Population Figures'!W838*L839,\"N/A\")","v":"N/A"},{"$f":"B839*ABS('Population Figures'!G838-'Population Figures'!J838)*(1-M839)","v":0},{"$f":"IF('Population Figures'!H838<>\"\",B839*(ABS('Population Figures'!H838-'Population Figures'!K838))*(1-M839),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I838<>\"\",B839*(ABS('Population Figures'!I838-'Population Figures'!L838))*(1-M839),\"N/A\")","v":"N/A"},{"$f":"B839*ABS('Population Figures'!G838-'Population Figures'!J838-'Population Figures'!M838)*(1-N839)","v":0},{"$f":"IF('Population Figures'!H838<>\"\",B839*(ABS('Population Figures'!H838-'Population Figures'!K838-'Population Figures'!N838))*(1-N839),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I838<>\"\",B839*(ABS('Population Figures'!I838-'Population Figures'!L838-'Population Figures'!O838))*(1-N839),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E839","v":0},{"$f":"'Population Figures'!F839","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F838<>\"\",B840*('Population Figures'!G839-'Population Figures'!J839)*'Scenario 3 - Nut. Analysis'!F838,B840*('Population Figures'!G839-'Population Figures'!J839)*'Scenario 3 - Nut. Analysis'!F838*'Scenario 2 Contributing Fact'!D842)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F838<>\"\",B840*('Population Figures'!H839-'Population Figures'!K839)*'Scenario 3 - Nut. Analysis'!F838,B840*('Population Figures'!H839-'Population Figures'!K839)*'Scenario 3 - Nut. Analysis'!F838*'Scenario 2 Contributing Fact'!D842)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F838<>\"\",B840*('Population Figures'!I839-'Population Figures'!L839)*'Scenario 3 - Nut. Analysis'!F838,B840*('Population Figures'!I839-'Population Figures'!L839)*'Scenario 3 - Nut. Analysis'!F838*'Scenario 2 Contributing Fact'!D842)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G838<>\"\",B840*'Population Figures'!T839*'Scenario 3 - Nut. Analysis'!G838,B840*'Population Figures'!T839*'Scenario 2 Contributing Fact'!E842)","v":0},{"$f":"B840*ABS('Population Figures'!G839-'Population Figures'!J839)*(1-C840)","v":0},{"$f":"IF('Population Figures'!H839<>\"\",B840*(ABS('Population Figures'!H839-'Population Figures'!K839))*(1-C840),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I839<>\"\",B840*(ABS('Population Figures'!I839-'Population Figures'!L839))*(1-C840),\"N/A\")","v":"N/A"},{"$f":"B840*('Population Figures'!T839)*(1-D840)","v":0},{"$f":"B840*('Population Figures'!T839)*(1-E840)","v":0},{"$f":"B840*('Population Figures'!T839)*(1-F840)","v":0},{"$f":"B840*'Population Figures'!S839*(1-G840)","v":0},{"$f":"B840*ABS('Population Figures'!G839-'Population Figures'!J839)*H840","v":0},{"$f":"IF('Population Figures'!H839<>\"\",B840*(ABS('Population Figures'!H839-'Population Figures'!K839))*H840,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I839<>\"\",B840*(ABS('Population Figures'!I839-'Population Figures'!L839))*H840,\"N/A\")","v":"N/A"},{"$f":"B840*ABS('Population Figures'!G839-'Population Figures'!J839)*(1-I840)","v":0},{"$f":"IF('Population Figures'!H839<>\"\",B840*(ABS('Population Figures'!H839-'Population Figures'!K839))*(1-I840),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I839<>\"\",B840*(ABS('Population Figures'!I839-'Population Figures'!L839))*(1-I840),\"N/A\")","v":"N/A"},{"$f":"B840*('Population Figures'!P839)*J840","v":0},{"$f":"IF('Population Figures'!Q839<>\"\",B840*('Population Figures'!Q839)*J840,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R839<>\"\",B840*('Population Figures'!R839)*J840,\"N/A\")","v":"N/A"},{"$f":"B840*'Population Figures'!S839*K840","v":0},{"$f":"B840*'Population Figures'!U839*L840","v":0},{"$f":"IF('Population Figures'!V839<>\"\",B840*'Population Figures'!V839*L840,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W839<>\"\",B840*'Population Figures'!W839*L840,\"N/A\")","v":"N/A"},{"$f":"B840*ABS('Population Figures'!G839-'Population Figures'!J839)*(1-M840)","v":0},{"$f":"IF('Population Figures'!H839<>\"\",B840*(ABS('Population Figures'!H839-'Population Figures'!K839))*(1-M840),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I839<>\"\",B840*(ABS('Population Figures'!I839-'Population Figures'!L839))*(1-M840),\"N/A\")","v":"N/A"},{"$f":"B840*ABS('Population Figures'!G839-'Population Figures'!J839-'Population Figures'!M839)*(1-N840)","v":0},{"$f":"IF('Population Figures'!H839<>\"\",B840*(ABS('Population Figures'!H839-'Population Figures'!K839-'Population Figures'!N839))*(1-N840),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I839<>\"\",B840*(ABS('Population Figures'!I839-'Population Figures'!L839-'Population Figures'!O839))*(1-N840),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E842","v":0},{"$f":"'Population Figures'!F842","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F841<>\"\",B843*('Population Figures'!G842-'Population Figures'!J842)*'Scenario 3 - Nut. Analysis'!F841,B843*('Population Figures'!G842-'Population Figures'!J842)*'Scenario 3 - Nut. Analysis'!F841*'Scenario 2 Contributing Fact'!D845)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F841<>\"\",B843*('Population Figures'!H842-'Population Figures'!K842)*'Scenario 3 - Nut. Analysis'!F841,B843*('Population Figures'!H842-'Population Figures'!K842)*'Scenario 3 - Nut. Analysis'!F841*'Scenario 2 Contributing Fact'!D845)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F841<>\"\",B843*('Population Figures'!I842-'Population Figures'!L842)*'Scenario 3 - Nut. Analysis'!F841,B843*('Population Figures'!I842-'Population Figures'!L842)*'Scenario 3 - Nut. Analysis'!F841*'Scenario 2 Contributing Fact'!D845)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G841<>\"\",B843*'Population Figures'!T842*'Scenario 3 - Nut. Analysis'!G841,B843*'Population Figures'!T842*'Scenario 2 Contributing Fact'!E845)","v":0},{"$f":"B843*ABS('Population Figures'!G842-'Population Figures'!J842)*(1-C843)","v":0},{"$f":"IF('Population Figures'!H842<>\"\",B843*(ABS('Population Figures'!H842-'Population Figures'!K842))*(1-C843),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I842<>\"\",B843*(ABS('Population Figures'!I842-'Population Figures'!L842))*(1-C843),\"N/A\")","v":"N/A"},{"$f":"B843*('Population Figures'!T842)*(1-D843)","v":0},{"$f":"B843*('Population Figures'!T842)*(1-E843)","v":0},{"$f":"B843*('Population Figures'!T842)*(1-F843)","v":0},{"$f":"B843*'Population Figures'!S842*(1-G843)","v":0},{"$f":"B843*ABS('Population Figures'!G842-'Population Figures'!J842)*H843","v":0},{"$f":"IF('Population Figures'!H842<>\"\",B843*(ABS('Population Figures'!H842-'Population Figures'!K842))*H843,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I842<>\"\",B843*(ABS('Population Figures'!I842-'Population Figures'!L842))*H843,\"N/A\")","v":"N/A"},{"$f":"B843*ABS('Population Figures'!G842-'Population Figures'!J842)*(1-I843)","v":0},{"$f":"IF('Population Figures'!H842<>\"\",B843*(ABS('Population Figures'!H842-'Population Figures'!K842))*(1-I843),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I842<>\"\",B843*(ABS('Population Figures'!I842-'Population Figures'!L842))*(1-I843),\"N/A\")","v":"N/A"},{"$f":"B843*('Population Figures'!P842)*J843","v":0},{"$f":"IF('Population Figures'!Q842<>\"\",B843*('Population Figures'!Q842)*J843,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R842<>\"\",B843*('Population Figures'!R842)*J843,\"N/A\")","v":"N/A"},{"$f":"B843*'Population Figures'!S842*K843","v":0},{"$f":"B843*'Population Figures'!U842*L843","v":0},{"$f":"IF('Population Figures'!V842<>\"\",B843*'Population Figures'!V842*L843,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W842<>\"\",B843*'Population Figures'!W842*L843,\"N/A\")","v":"N/A"},{"$f":"B843*ABS('Population Figures'!G842-'Population Figures'!J842)*(1-M843)","v":0},{"$f":"IF('Population Figures'!H842<>\"\",B843*(ABS('Population Figures'!H842-'Population Figures'!K842))*(1-M843),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I842<>\"\",B843*(ABS('Population Figures'!I842-'Population Figures'!L842))*(1-M843),\"N/A\")","v":"N/A"},{"$f":"B843*ABS('Population Figures'!G842-'Population Figures'!J842-'Population Figures'!M842)*(1-N843)","v":0},{"$f":"IF('Population Figures'!H842<>\"\",B843*(ABS('Population Figures'!H842-'Population Figures'!K842-'Population Figures'!N842))*(1-N843),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I842<>\"\",B843*(ABS('Population Figures'!I842-'Population Figures'!L842-'Population Figures'!O842))*(1-N843),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E843","v":0},{"$f":"'Population Figures'!F843","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F842<>\"\",B844*('Population Figures'!G843-'Population Figures'!J843)*'Scenario 3 - Nut. Analysis'!F842,B844*('Population Figures'!G843-'Population Figures'!J843)*'Scenario 3 - Nut. Analysis'!F842*'Scenario 2 Contributing Fact'!D846)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F842<>\"\",B844*('Population Figures'!H843-'Population Figures'!K843)*'Scenario 3 - Nut. Analysis'!F842,B844*('Population Figures'!H843-'Population Figures'!K843)*'Scenario 3 - Nut. Analysis'!F842*'Scenario 2 Contributing Fact'!D846)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F842<>\"\",B844*('Population Figures'!I843-'Population Figures'!L843)*'Scenario 3 - Nut. Analysis'!F842,B844*('Population Figures'!I843-'Population Figures'!L843)*'Scenario 3 - Nut. Analysis'!F842*'Scenario 2 Contributing Fact'!D846)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G842<>\"\",B844*'Population Figures'!T843*'Scenario 3 - Nut. Analysis'!G842,B844*'Population Figures'!T843*'Scenario 2 Contributing Fact'!E846)","v":0},{"$f":"B844*ABS('Population Figures'!G843-'Population Figures'!J843)*(1-C844)","v":0},{"$f":"IF('Population Figures'!H843<>\"\",B844*(ABS('Population Figures'!H843-'Population Figures'!K843))*(1-C844),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I843<>\"\",B844*(ABS('Population Figures'!I843-'Population Figures'!L843))*(1-C844),\"N/A\")","v":"N/A"},{"$f":"B844*('Population Figures'!T843)*(1-D844)","v":0},{"$f":"B844*('Population Figures'!T843)*(1-E844)","v":0},{"$f":"B844*('Population Figures'!T843)*(1-F844)","v":0},{"$f":"B844*'Population Figures'!S843*(1-G844)","v":0},{"$f":"B844*ABS('Population Figures'!G843-'Population Figures'!J843)*H844","v":0},{"$f":"IF('Population Figures'!H843<>\"\",B844*(ABS('Population Figures'!H843-'Population Figures'!K843))*H844,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I843<>\"\",B844*(ABS('Population Figures'!I843-'Population Figures'!L843))*H844,\"N/A\")","v":"N/A"},{"$f":"B844*ABS('Population Figures'!G843-'Population Figures'!J843)*(1-I844)","v":0},{"$f":"IF('Population Figures'!H843<>\"\",B844*(ABS('Population Figures'!H843-'Population Figures'!K843))*(1-I844),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I843<>\"\",B844*(ABS('Population Figures'!I843-'Population Figures'!L843))*(1-I844),\"N/A\")","v":"N/A"},{"$f":"B844*('Population Figures'!P843)*J844","v":0},{"$f":"IF('Population Figures'!Q843<>\"\",B844*('Population Figures'!Q843)*J844,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R843<>\"\",B844*('Population Figures'!R843)*J844,\"N/A\")","v":"N/A"},{"$f":"B844*'Population Figures'!S843*K844","v":0},{"$f":"B844*'Population Figures'!U843*L844","v":0},{"$f":"IF('Population Figures'!V843<>\"\",B844*'Population Figures'!V843*L844,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W843<>\"\",B844*'Population Figures'!W843*L844,\"N/A\")","v":"N/A"},{"$f":"B844*ABS('Population Figures'!G843-'Population Figures'!J843)*(1-M844)","v":0},{"$f":"IF('Population Figures'!H843<>\"\",B844*(ABS('Population Figures'!H843-'Population Figures'!K843))*(1-M844),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I843<>\"\",B844*(ABS('Population Figures'!I843-'Population Figures'!L843))*(1-M844),\"N/A\")","v":"N/A"},{"$f":"B844*ABS('Population Figures'!G843-'Population Figures'!J843-'Population Figures'!M843)*(1-N844)","v":0},{"$f":"IF('Population Figures'!H843<>\"\",B844*(ABS('Population Figures'!H843-'Population Figures'!K843-'Population Figures'!N843))*(1-N844),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I843<>\"\",B844*(ABS('Population Figures'!I843-'Population Figures'!L843-'Population Figures'!O843))*(1-N844),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E846","v":0},{"$f":"'Population Figures'!F846","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F845<>\"\",B847*('Population Figures'!G846-'Population Figures'!J846)*'Scenario 3 - Nut. Analysis'!F845,B847*('Population Figures'!G846-'Population Figures'!J846)*'Scenario 3 - Nut. Analysis'!F845*'Scenario 2 Contributing Fact'!D849)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F845<>\"\",B847*('Population Figures'!H846-'Population Figures'!K846)*'Scenario 3 - Nut. Analysis'!F845,B847*('Population Figures'!H846-'Population Figures'!K846)*'Scenario 3 - Nut. Analysis'!F845*'Scenario 2 Contributing Fact'!D849)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F845<>\"\",B847*('Population Figures'!I846-'Population Figures'!L846)*'Scenario 3 - Nut. Analysis'!F845,B847*('Population Figures'!I846-'Population Figures'!L846)*'Scenario 3 - Nut. Analysis'!F845*'Scenario 2 Contributing Fact'!D849)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G845<>\"\",B847*'Population Figures'!T846*'Scenario 3 - Nut. Analysis'!G845,B847*'Population Figures'!T846*'Scenario 2 Contributing Fact'!E849)","v":0},{"$f":"B847*ABS('Population Figures'!G846-'Population Figures'!J846)*(1-C847)","v":0},{"$f":"IF('Population Figures'!H846<>\"\",B847*(ABS('Population Figures'!H846-'Population Figures'!K846))*(1-C847),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I846<>\"\",B847*(ABS('Population Figures'!I846-'Population Figures'!L846))*(1-C847),\"N/A\")","v":"N/A"},{"$f":"B847*('Population Figures'!T846)*(1-D847)","v":0},{"$f":"B847*('Population Figures'!T846)*(1-E847)","v":0},{"$f":"B847*('Population Figures'!T846)*(1-F847)","v":0},{"$f":"B847*'Population Figures'!S846*(1-G847)","v":0},{"$f":"B847*ABS('Population Figures'!G846-'Population Figures'!J846)*H847","v":0},{"$f":"IF('Population Figures'!H846<>\"\",B847*(ABS('Population Figures'!H846-'Population Figures'!K846))*H847,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I846<>\"\",B847*(ABS('Population Figures'!I846-'Population Figures'!L846))*H847,\"N/A\")","v":"N/A"},{"$f":"B847*ABS('Population Figures'!G846-'Population Figures'!J846)*(1-I847)","v":0},{"$f":"IF('Population Figures'!H846<>\"\",B847*(ABS('Population Figures'!H846-'Population Figures'!K846))*(1-I847),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I846<>\"\",B847*(ABS('Population Figures'!I846-'Population Figures'!L846))*(1-I847),\"N/A\")","v":"N/A"},{"$f":"B847*('Population Figures'!P846)*J847","v":0},{"$f":"IF('Population Figures'!Q846<>\"\",B847*('Population Figures'!Q846)*J847,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R846<>\"\",B847*('Population Figures'!R846)*J847,\"N/A\")","v":"N/A"},{"$f":"B847*'Population Figures'!S846*K847","v":0},{"$f":"B847*'Population Figures'!U846*L847","v":0},{"$f":"IF('Population Figures'!V846<>\"\",B847*'Population Figures'!V846*L847,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W846<>\"\",B847*'Population Figures'!W846*L847,\"N/A\")","v":"N/A"},{"$f":"B847*ABS('Population Figures'!G846-'Population Figures'!J846)*(1-M847)","v":0},{"$f":"IF('Population Figures'!H846<>\"\",B847*(ABS('Population Figures'!H846-'Population Figures'!K846))*(1-M847),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I846<>\"\",B847*(ABS('Population Figures'!I846-'Population Figures'!L846))*(1-M847),\"N/A\")","v":"N/A"},{"$f":"B847*ABS('Population Figures'!G846-'Population Figures'!J846-'Population Figures'!M846)*(1-N847)","v":0},{"$f":"IF('Population Figures'!H846<>\"\",B847*(ABS('Population Figures'!H846-'Population Figures'!K846-'Population Figures'!N846))*(1-N847),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I846<>\"\",B847*(ABS('Population Figures'!I846-'Population Figures'!L846-'Population Figures'!O846))*(1-N847),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E847","v":0},{"$f":"'Population Figures'!F847","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F846<>\"\",B848*('Population Figures'!G847-'Population Figures'!J847)*'Scenario 3 - Nut. Analysis'!F846,B848*('Population Figures'!G847-'Population Figures'!J847)*'Scenario 3 - Nut. Analysis'!F846*'Scenario 2 Contributing Fact'!D850)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F846<>\"\",B848*('Population Figures'!H847-'Population Figures'!K847)*'Scenario 3 - Nut. Analysis'!F846,B848*('Population Figures'!H847-'Population Figures'!K847)*'Scenario 3 - Nut. Analysis'!F846*'Scenario 2 Contributing Fact'!D850)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F846<>\"\",B848*('Population Figures'!I847-'Population Figures'!L847)*'Scenario 3 - Nut. Analysis'!F846,B848*('Population Figures'!I847-'Population Figures'!L847)*'Scenario 3 - Nut. Analysis'!F846*'Scenario 2 Contributing Fact'!D850)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G846<>\"\",B848*'Population Figures'!T847*'Scenario 3 - Nut. Analysis'!G846,B848*'Population Figures'!T847*'Scenario 2 Contributing Fact'!E850)","v":0},{"$f":"B848*ABS('Population Figures'!G847-'Population Figures'!J847)*(1-C848)","v":0},{"$f":"IF('Population Figures'!H847<>\"\",B848*(ABS('Population Figures'!H847-'Population Figures'!K847))*(1-C848),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I847<>\"\",B848*(ABS('Population Figures'!I847-'Population Figures'!L847))*(1-C848),\"N/A\")","v":"N/A"},{"$f":"B848*('Population Figures'!T847)*(1-D848)","v":0},{"$f":"B848*('Population Figures'!T847)*(1-E848)","v":0},{"$f":"B848*('Population Figures'!T847)*(1-F848)","v":0},{"$f":"B848*'Population Figures'!S847*(1-G848)","v":0},{"$f":"B848*ABS('Population Figures'!G847-'Population Figures'!J847)*H848","v":0},{"$f":"IF('Population Figures'!H847<>\"\",B848*(ABS('Population Figures'!H847-'Population Figures'!K847))*H848,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I847<>\"\",B848*(ABS('Population Figures'!I847-'Population Figures'!L847))*H848,\"N/A\")","v":"N/A"},{"$f":"B848*ABS('Population Figures'!G847-'Population Figures'!J847)*(1-I848)","v":0},{"$f":"IF('Population Figures'!H847<>\"\",B848*(ABS('Population Figures'!H847-'Population Figures'!K847))*(1-I848),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I847<>\"\",B848*(ABS('Population Figures'!I847-'Population Figures'!L847))*(1-I848),\"N/A\")","v":"N/A"},{"$f":"B848*('Population Figures'!P847)*J848","v":0},{"$f":"IF('Population Figures'!Q847<>\"\",B848*('Population Figures'!Q847)*J848,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R847<>\"\",B848*('Population Figures'!R847)*J848,\"N/A\")","v":"N/A"},{"$f":"B848*'Population Figures'!S847*K848","v":0},{"$f":"B848*'Population Figures'!U847*L848","v":0},{"$f":"IF('Population Figures'!V847<>\"\",B848*'Population Figures'!V847*L848,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W847<>\"\",B848*'Population Figures'!W847*L848,\"N/A\")","v":"N/A"},{"$f":"B848*ABS('Population Figures'!G847-'Population Figures'!J847)*(1-M848)","v":0},{"$f":"IF('Population Figures'!H847<>\"\",B848*(ABS('Population Figures'!H847-'Population Figures'!K847))*(1-M848),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I847<>\"\",B848*(ABS('Population Figures'!I847-'Population Figures'!L847))*(1-M848),\"N/A\")","v":"N/A"},{"$f":"B848*ABS('Population Figures'!G847-'Population Figures'!J847-'Population Figures'!M847)*(1-N848)","v":0},{"$f":"IF('Population Figures'!H847<>\"\",B848*(ABS('Population Figures'!H847-'Population Figures'!K847-'Population Figures'!N847))*(1-N848),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I847<>\"\",B848*(ABS('Population Figures'!I847-'Population Figures'!L847-'Population Figures'!O847))*(1-N848),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E850","v":0},{"$f":"'Population Figures'!F850","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F849<>\"\",B851*('Population Figures'!G850-'Population Figures'!J850)*'Scenario 3 - Nut. Analysis'!F849,B851*('Population Figures'!G850-'Population Figures'!J850)*'Scenario 3 - Nut. Analysis'!F849*'Scenario 2 Contributing Fact'!D853)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F849<>\"\",B851*('Population Figures'!H850-'Population Figures'!K850)*'Scenario 3 - Nut. Analysis'!F849,B851*('Population Figures'!H850-'Population Figures'!K850)*'Scenario 3 - Nut. Analysis'!F849*'Scenario 2 Contributing Fact'!D853)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F849<>\"\",B851*('Population Figures'!I850-'Population Figures'!L850)*'Scenario 3 - Nut. Analysis'!F849,B851*('Population Figures'!I850-'Population Figures'!L850)*'Scenario 3 - Nut. Analysis'!F849*'Scenario 2 Contributing Fact'!D853)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G849<>\"\",B851*'Population Figures'!T850*'Scenario 3 - Nut. Analysis'!G849,B851*'Population Figures'!T850*'Scenario 2 Contributing Fact'!E853)","v":0},{"$f":"B851*ABS('Population Figures'!G850-'Population Figures'!J850)*(1-C851)","v":0},{"$f":"IF('Population Figures'!H850<>\"\",B851*(ABS('Population Figures'!H850-'Population Figures'!K850))*(1-C851),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I850<>\"\",B851*(ABS('Population Figures'!I850-'Population Figures'!L850))*(1-C851),\"N/A\")","v":"N/A"},{"$f":"B851*('Population Figures'!T850)*(1-D851)","v":0},{"$f":"B851*('Population Figures'!T850)*(1-E851)","v":0},{"$f":"B851*('Population Figures'!T850)*(1-F851)","v":0},{"$f":"B851*'Population Figures'!S850*(1-G851)","v":0},{"$f":"B851*ABS('Population Figures'!G850-'Population Figures'!J850)*H851","v":0},{"$f":"IF('Population Figures'!H850<>\"\",B851*(ABS('Population Figures'!H850-'Population Figures'!K850))*H851,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I850<>\"\",B851*(ABS('Population Figures'!I850-'Population Figures'!L850))*H851,\"N/A\")","v":"N/A"},{"$f":"B851*ABS('Population Figures'!G850-'Population Figures'!J850)*(1-I851)","v":0},{"$f":"IF('Population Figures'!H850<>\"\",B851*(ABS('Population Figures'!H850-'Population Figures'!K850))*(1-I851),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I850<>\"\",B851*(ABS('Population Figures'!I850-'Population Figures'!L850))*(1-I851),\"N/A\")","v":"N/A"},{"$f":"B851*('Population Figures'!P850)*J851","v":0},{"$f":"IF('Population Figures'!Q850<>\"\",B851*('Population Figures'!Q850)*J851,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R850<>\"\",B851*('Population Figures'!R850)*J851,\"N/A\")","v":"N/A"},{"$f":"B851*'Population Figures'!S850*K851","v":0},{"$f":"B851*'Population Figures'!U850*L851","v":0},{"$f":"IF('Population Figures'!V850<>\"\",B851*'Population Figures'!V850*L851,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W850<>\"\",B851*'Population Figures'!W850*L851,\"N/A\")","v":"N/A"},{"$f":"B851*ABS('Population Figures'!G850-'Population Figures'!J850)*(1-M851)","v":0},{"$f":"IF('Population Figures'!H850<>\"\",B851*(ABS('Population Figures'!H850-'Population Figures'!K850))*(1-M851),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I850<>\"\",B851*(ABS('Population Figures'!I850-'Population Figures'!L850))*(1-M851),\"N/A\")","v":"N/A"},{"$f":"B851*ABS('Population Figures'!G850-'Population Figures'!J850-'Population Figures'!M850)*(1-N851)","v":0},{"$f":"IF('Population Figures'!H850<>\"\",B851*(ABS('Population Figures'!H850-'Population Figures'!K850-'Population Figures'!N850))*(1-N851),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I850<>\"\",B851*(ABS('Population Figures'!I850-'Population Figures'!L850-'Population Figures'!O850))*(1-N851),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E851","v":0},{"$f":"'Population Figures'!F851","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F850<>\"\",B852*('Population Figures'!G851-'Population Figures'!J851)*'Scenario 3 - Nut. Analysis'!F850,B852*('Population Figures'!G851-'Population Figures'!J851)*'Scenario 3 - Nut. Analysis'!F850*'Scenario 2 Contributing Fact'!D854)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F850<>\"\",B852*('Population Figures'!H851-'Population Figures'!K851)*'Scenario 3 - Nut. Analysis'!F850,B852*('Population Figures'!H851-'Population Figures'!K851)*'Scenario 3 - Nut. Analysis'!F850*'Scenario 2 Contributing Fact'!D854)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F850<>\"\",B852*('Population Figures'!I851-'Population Figures'!L851)*'Scenario 3 - Nut. Analysis'!F850,B852*('Population Figures'!I851-'Population Figures'!L851)*'Scenario 3 - Nut. Analysis'!F850*'Scenario 2 Contributing Fact'!D854)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G850<>\"\",B852*'Population Figures'!T851*'Scenario 3 - Nut. Analysis'!G850,B852*'Population Figures'!T851*'Scenario 2 Contributing Fact'!E854)","v":0},{"$f":"B852*ABS('Population Figures'!G851-'Population Figures'!J851)*(1-C852)","v":0},{"$f":"IF('Population Figures'!H851<>\"\",B852*(ABS('Population Figures'!H851-'Population Figures'!K851))*(1-C852),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I851<>\"\",B852*(ABS('Population Figures'!I851-'Population Figures'!L851))*(1-C852),\"N/A\")","v":"N/A"},{"$f":"B852*('Population Figures'!T851)*(1-D852)","v":0},{"$f":"B852*('Population Figures'!T851)*(1-E852)","v":0},{"$f":"B852*('Population Figures'!T851)*(1-F852)","v":0},{"$f":"B852*'Population Figures'!S851*(1-G852)","v":0},{"$f":"B852*ABS('Population Figures'!G851-'Population Figures'!J851)*H852","v":0},{"$f":"IF('Population Figures'!H851<>\"\",B852*(ABS('Population Figures'!H851-'Population Figures'!K851))*H852,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I851<>\"\",B852*(ABS('Population Figures'!I851-'Population Figures'!L851))*H852,\"N/A\")","v":"N/A"},{"$f":"B852*ABS('Population Figures'!G851-'Population Figures'!J851)*(1-I852)","v":0},{"$f":"IF('Population Figures'!H851<>\"\",B852*(ABS('Population Figures'!H851-'Population Figures'!K851))*(1-I852),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I851<>\"\",B852*(ABS('Population Figures'!I851-'Population Figures'!L851))*(1-I852),\"N/A\")","v":"N/A"},{"$f":"B852*('Population Figures'!P851)*J852","v":0},{"$f":"IF('Population Figures'!Q851<>\"\",B852*('Population Figures'!Q851)*J852,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R851<>\"\",B852*('Population Figures'!R851)*J852,\"N/A\")","v":"N/A"},{"$f":"B852*'Population Figures'!S851*K852","v":0},{"$f":"B852*'Population Figures'!U851*L852","v":0},{"$f":"IF('Population Figures'!V851<>\"\",B852*'Population Figures'!V851*L852,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W851<>\"\",B852*'Population Figures'!W851*L852,\"N/A\")","v":"N/A"},{"$f":"B852*ABS('Population Figures'!G851-'Population Figures'!J851)*(1-M852)","v":0},{"$f":"IF('Population Figures'!H851<>\"\",B852*(ABS('Population Figures'!H851-'Population Figures'!K851))*(1-M852),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I851<>\"\",B852*(ABS('Population Figures'!I851-'Population Figures'!L851))*(1-M852),\"N/A\")","v":"N/A"},{"$f":"B852*ABS('Population Figures'!G851-'Population Figures'!J851-'Population Figures'!M851)*(1-N852)","v":0},{"$f":"IF('Population Figures'!H851<>\"\",B852*(ABS('Population Figures'!H851-'Population Figures'!K851-'Population Figures'!N851))*(1-N852),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I851<>\"\",B852*(ABS('Population Figures'!I851-'Population Figures'!L851-'Population Figures'!O851))*(1-N852),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E854","v":0},{"$f":"'Population Figures'!F854","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F853<>\"\",B855*('Population Figures'!G854-'Population Figures'!J854)*'Scenario 3 - Nut. Analysis'!F853,B855*('Population Figures'!G854-'Population Figures'!J854)*'Scenario 3 - Nut. Analysis'!F853*'Scenario 2 Contributing Fact'!D857)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F853<>\"\",B855*('Population Figures'!H854-'Population Figures'!K854)*'Scenario 3 - Nut. Analysis'!F853,B855*('Population Figures'!H854-'Population Figures'!K854)*'Scenario 3 - Nut. Analysis'!F853*'Scenario 2 Contributing Fact'!D857)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F853<>\"\",B855*('Population Figures'!I854-'Population Figures'!L854)*'Scenario 3 - Nut. Analysis'!F853,B855*('Population Figures'!I854-'Population Figures'!L854)*'Scenario 3 - Nut. Analysis'!F853*'Scenario 2 Contributing Fact'!D857)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G853<>\"\",B855*'Population Figures'!T854*'Scenario 3 - Nut. Analysis'!G853,B855*'Population Figures'!T854*'Scenario 2 Contributing Fact'!E857)","v":0},{"$f":"B855*ABS('Population Figures'!G854-'Population Figures'!J854)*(1-C855)","v":0},{"$f":"IF('Population Figures'!H854<>\"\",B855*(ABS('Population Figures'!H854-'Population Figures'!K854))*(1-C855),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I854<>\"\",B855*(ABS('Population Figures'!I854-'Population Figures'!L854))*(1-C855),\"N/A\")","v":"N/A"},{"$f":"B855*('Population Figures'!T854)*(1-D855)","v":0},{"$f":"B855*('Population Figures'!T854)*(1-E855)","v":0},{"$f":"B855*('Population Figures'!T854)*(1-F855)","v":0},{"$f":"B855*'Population Figures'!S854*(1-G855)","v":0},{"$f":"B855*ABS('Population Figures'!G854-'Population Figures'!J854)*H855","v":0},{"$f":"IF('Population Figures'!H854<>\"\",B855*(ABS('Population Figures'!H854-'Population Figures'!K854))*H855,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I854<>\"\",B855*(ABS('Population Figures'!I854-'Population Figures'!L854))*H855,\"N/A\")","v":"N/A"},{"$f":"B855*ABS('Population Figures'!G854-'Population Figures'!J854)*(1-I855)","v":0},{"$f":"IF('Population Figures'!H854<>\"\",B855*(ABS('Population Figures'!H854-'Population Figures'!K854))*(1-I855),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I854<>\"\",B855*(ABS('Population Figures'!I854-'Population Figures'!L854))*(1-I855),\"N/A\")","v":"N/A"},{"$f":"B855*('Population Figures'!P854)*J855","v":0},{"$f":"IF('Population Figures'!Q854<>\"\",B855*('Population Figures'!Q854)*J855,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R854<>\"\",B855*('Population Figures'!R854)*J855,\"N/A\")","v":"N/A"},{"$f":"B855*'Population Figures'!S854*K855","v":0},{"$f":"B855*'Population Figures'!U854*L855","v":0},{"$f":"IF('Population Figures'!V854<>\"\",B855*'Population Figures'!V854*L855,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W854<>\"\",B855*'Population Figures'!W854*L855,\"N/A\")","v":"N/A"},{"$f":"B855*ABS('Population Figures'!G854-'Population Figures'!J854)*(1-M855)","v":0},{"$f":"IF('Population Figures'!H854<>\"\",B855*(ABS('Population Figures'!H854-'Population Figures'!K854))*(1-M855),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I854<>\"\",B855*(ABS('Population Figures'!I854-'Population Figures'!L854))*(1-M855),\"N/A\")","v":"N/A"},{"$f":"B855*ABS('Population Figures'!G854-'Population Figures'!J854-'Population Figures'!M854)*(1-N855)","v":0},{"$f":"IF('Population Figures'!H854<>\"\",B855*(ABS('Population Figures'!H854-'Population Figures'!K854-'Population Figures'!N854))*(1-N855),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I854<>\"\",B855*(ABS('Population Figures'!I854-'Population Figures'!L854-'Population Figures'!O854))*(1-N855),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E855","v":0},{"$f":"'Population Figures'!F855","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F854<>\"\",B856*('Population Figures'!G855-'Population Figures'!J855)*'Scenario 3 - Nut. Analysis'!F854,B856*('Population Figures'!G855-'Population Figures'!J855)*'Scenario 3 - Nut. Analysis'!F854*'Scenario 2 Contributing Fact'!D858)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F854<>\"\",B856*('Population Figures'!H855-'Population Figures'!K855)*'Scenario 3 - Nut. Analysis'!F854,B856*('Population Figures'!H855-'Population Figures'!K855)*'Scenario 3 - Nut. Analysis'!F854*'Scenario 2 Contributing Fact'!D858)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F854<>\"\",B856*('Population Figures'!I855-'Population Figures'!L855)*'Scenario 3 - Nut. Analysis'!F854,B856*('Population Figures'!I855-'Population Figures'!L855)*'Scenario 3 - Nut. Analysis'!F854*'Scenario 2 Contributing Fact'!D858)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G854<>\"\",B856*'Population Figures'!T855*'Scenario 3 - Nut. Analysis'!G854,B856*'Population Figures'!T855*'Scenario 2 Contributing Fact'!E858)","v":0},{"$f":"B856*ABS('Population Figures'!G855-'Population Figures'!J855)*(1-C856)","v":0},{"$f":"IF('Population Figures'!H855<>\"\",B856*(ABS('Population Figures'!H855-'Population Figures'!K855))*(1-C856),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I855<>\"\",B856*(ABS('Population Figures'!I855-'Population Figures'!L855))*(1-C856),\"N/A\")","v":"N/A"},{"$f":"B856*('Population Figures'!T855)*(1-D856)","v":0},{"$f":"B856*('Population Figures'!T855)*(1-E856)","v":0},{"$f":"B856*('Population Figures'!T855)*(1-F856)","v":0},{"$f":"B856*'Population Figures'!S855*(1-G856)","v":0},{"$f":"B856*ABS('Population Figures'!G855-'Population Figures'!J855)*H856","v":0},{"$f":"IF('Population Figures'!H855<>\"\",B856*(ABS('Population Figures'!H855-'Population Figures'!K855))*H856,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I855<>\"\",B856*(ABS('Population Figures'!I855-'Population Figures'!L855))*H856,\"N/A\")","v":"N/A"},{"$f":"B856*ABS('Population Figures'!G855-'Population Figures'!J855)*(1-I856)","v":0},{"$f":"IF('Population Figures'!H855<>\"\",B856*(ABS('Population Figures'!H855-'Population Figures'!K855))*(1-I856),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I855<>\"\",B856*(ABS('Population Figures'!I855-'Population Figures'!L855))*(1-I856),\"N/A\")","v":"N/A"},{"$f":"B856*('Population Figures'!P855)*J856","v":0},{"$f":"IF('Population Figures'!Q855<>\"\",B856*('Population Figures'!Q855)*J856,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R855<>\"\",B856*('Population Figures'!R855)*J856,\"N/A\")","v":"N/A"},{"$f":"B856*'Population Figures'!S855*K856","v":0},{"$f":"B856*'Population Figures'!U855*L856","v":0},{"$f":"IF('Population Figures'!V855<>\"\",B856*'Population Figures'!V855*L856,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W855<>\"\",B856*'Population Figures'!W855*L856,\"N/A\")","v":"N/A"},{"$f":"B856*ABS('Population Figures'!G855-'Population Figures'!J855)*(1-M856)","v":0},{"$f":"IF('Population Figures'!H855<>\"\",B856*(ABS('Population Figures'!H855-'Population Figures'!K855))*(1-M856),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I855<>\"\",B856*(ABS('Population Figures'!I855-'Population Figures'!L855))*(1-M856),\"N/A\")","v":"N/A"},{"$f":"B856*ABS('Population Figures'!G855-'Population Figures'!J855-'Population Figures'!M855)*(1-N856)","v":0},{"$f":"IF('Population Figures'!H855<>\"\",B856*(ABS('Population Figures'!H855-'Population Figures'!K855-'Population Figures'!N855))*(1-N856),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I855<>\"\",B856*(ABS('Population Figures'!I855-'Population Figures'!L855-'Population Figures'!O855))*(1-N856),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E858","v":0},{"$f":"'Population Figures'!F858","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F857<>\"\",B859*('Population Figures'!G858-'Population Figures'!J858)*'Scenario 3 - Nut. Analysis'!F857,B859*('Population Figures'!G858-'Population Figures'!J858)*'Scenario 3 - Nut. Analysis'!F857*'Scenario 2 Contributing Fact'!D861)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F857<>\"\",B859*('Population Figures'!H858-'Population Figures'!K858)*'Scenario 3 - Nut. Analysis'!F857,B859*('Population Figures'!H858-'Population Figures'!K858)*'Scenario 3 - Nut. Analysis'!F857*'Scenario 2 Contributing Fact'!D861)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F857<>\"\",B859*('Population Figures'!I858-'Population Figures'!L858)*'Scenario 3 - Nut. Analysis'!F857,B859*('Population Figures'!I858-'Population Figures'!L858)*'Scenario 3 - Nut. Analysis'!F857*'Scenario 2 Contributing Fact'!D861)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G857<>\"\",B859*'Population Figures'!T858*'Scenario 3 - Nut. Analysis'!G857,B859*'Population Figures'!T858*'Scenario 2 Contributing Fact'!E861)","v":0},{"$f":"B859*ABS('Population Figures'!G858-'Population Figures'!J858)*(1-C859)","v":0},{"$f":"IF('Population Figures'!H858<>\"\",B859*(ABS('Population Figures'!H858-'Population Figures'!K858))*(1-C859),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I858<>\"\",B859*(ABS('Population Figures'!I858-'Population Figures'!L858))*(1-C859),\"N/A\")","v":"N/A"},{"$f":"B859*('Population Figures'!T858)*(1-D859)","v":0},{"$f":"B859*('Population Figures'!T858)*(1-E859)","v":0},{"$f":"B859*('Population Figures'!T858)*(1-F859)","v":0},{"$f":"B859*'Population Figures'!S858*(1-G859)","v":0},{"$f":"B859*ABS('Population Figures'!G858-'Population Figures'!J858)*H859","v":0},{"$f":"IF('Population Figures'!H858<>\"\",B859*(ABS('Population Figures'!H858-'Population Figures'!K858))*H859,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I858<>\"\",B859*(ABS('Population Figures'!I858-'Population Figures'!L858))*H859,\"N/A\")","v":"N/A"},{"$f":"B859*ABS('Population Figures'!G858-'Population Figures'!J858)*(1-I859)","v":0},{"$f":"IF('Population Figures'!H858<>\"\",B859*(ABS('Population Figures'!H858-'Population Figures'!K858))*(1-I859),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I858<>\"\",B859*(ABS('Population Figures'!I858-'Population Figures'!L858))*(1-I859),\"N/A\")","v":"N/A"},{"$f":"B859*('Population Figures'!P858)*J859","v":0},{"$f":"IF('Population Figures'!Q858<>\"\",B859*('Population Figures'!Q858)*J859,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R858<>\"\",B859*('Population Figures'!R858)*J859,\"N/A\")","v":"N/A"},{"$f":"B859*'Population Figures'!S858*K859","v":0},{"$f":"B859*'Population Figures'!U858*L859","v":0},{"$f":"IF('Population Figures'!V858<>\"\",B859*'Population Figures'!V858*L859,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W858<>\"\",B859*'Population Figures'!W858*L859,\"N/A\")","v":"N/A"},{"$f":"B859*ABS('Population Figures'!G858-'Population Figures'!J858)*(1-M859)","v":0},{"$f":"IF('Population Figures'!H858<>\"\",B859*(ABS('Population Figures'!H858-'Population Figures'!K858))*(1-M859),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I858<>\"\",B859*(ABS('Population Figures'!I858-'Population Figures'!L858))*(1-M859),\"N/A\")","v":"N/A"},{"$f":"B859*ABS('Population Figures'!G858-'Population Figures'!J858-'Population Figures'!M858)*(1-N859)","v":0},{"$f":"IF('Population Figures'!H858<>\"\",B859*(ABS('Population Figures'!H858-'Population Figures'!K858-'Population Figures'!N858))*(1-N859),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I858<>\"\",B859*(ABS('Population Figures'!I858-'Population Figures'!L858-'Population Figures'!O858))*(1-N859),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E859","v":0},{"$f":"'Population Figures'!F859","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F858<>\"\",B860*('Population Figures'!G859-'Population Figures'!J859)*'Scenario 3 - Nut. Analysis'!F858,B860*('Population Figures'!G859-'Population Figures'!J859)*'Scenario 3 - Nut. Analysis'!F858*'Scenario 2 Contributing Fact'!D862)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F858<>\"\",B860*('Population Figures'!H859-'Population Figures'!K859)*'Scenario 3 - Nut. Analysis'!F858,B860*('Population Figures'!H859-'Population Figures'!K859)*'Scenario 3 - Nut. Analysis'!F858*'Scenario 2 Contributing Fact'!D862)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F858<>\"\",B860*('Population Figures'!I859-'Population Figures'!L859)*'Scenario 3 - Nut. Analysis'!F858,B860*('Population Figures'!I859-'Population Figures'!L859)*'Scenario 3 - Nut. Analysis'!F858*'Scenario 2 Contributing Fact'!D862)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G858<>\"\",B860*'Population Figures'!T859*'Scenario 3 - Nut. Analysis'!G858,B860*'Population Figures'!T859*'Scenario 2 Contributing Fact'!E862)","v":0},{"$f":"B860*ABS('Population Figures'!G859-'Population Figures'!J859)*(1-C860)","v":0},{"$f":"IF('Population Figures'!H859<>\"\",B860*(ABS('Population Figures'!H859-'Population Figures'!K859))*(1-C860),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I859<>\"\",B860*(ABS('Population Figures'!I859-'Population Figures'!L859))*(1-C860),\"N/A\")","v":"N/A"},{"$f":"B860*('Population Figures'!T859)*(1-D860)","v":0},{"$f":"B860*('Population Figures'!T859)*(1-E860)","v":0},{"$f":"B860*('Population Figures'!T859)*(1-F860)","v":0},{"$f":"B860*'Population Figures'!S859*(1-G860)","v":0},{"$f":"B860*ABS('Population Figures'!G859-'Population Figures'!J859)*H860","v":0},{"$f":"IF('Population Figures'!H859<>\"\",B860*(ABS('Population Figures'!H859-'Population Figures'!K859))*H860,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I859<>\"\",B860*(ABS('Population Figures'!I859-'Population Figures'!L859))*H860,\"N/A\")","v":"N/A"},{"$f":"B860*ABS('Population Figures'!G859-'Population Figures'!J859)*(1-I860)","v":0},{"$f":"IF('Population Figures'!H859<>\"\",B860*(ABS('Population Figures'!H859-'Population Figures'!K859))*(1-I860),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I859<>\"\",B860*(ABS('Population Figures'!I859-'Population Figures'!L859))*(1-I860),\"N/A\")","v":"N/A"},{"$f":"B860*('Population Figures'!P859)*J860","v":0},{"$f":"IF('Population Figures'!Q859<>\"\",B860*('Population Figures'!Q859)*J860,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R859<>\"\",B860*('Population Figures'!R859)*J860,\"N/A\")","v":"N/A"},{"$f":"B860*'Population Figures'!S859*K860","v":0},{"$f":"B860*'Population Figures'!U859*L860","v":0},{"$f":"IF('Population Figures'!V859<>\"\",B860*'Population Figures'!V859*L860,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W859<>\"\",B860*'Population Figures'!W859*L860,\"N/A\")","v":"N/A"},{"$f":"B860*ABS('Population Figures'!G859-'Population Figures'!J859)*(1-M860)","v":0},{"$f":"IF('Population Figures'!H859<>\"\",B860*(ABS('Population Figures'!H859-'Population Figures'!K859))*(1-M860),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I859<>\"\",B860*(ABS('Population Figures'!I859-'Population Figures'!L859))*(1-M860),\"N/A\")","v":"N/A"},{"$f":"B860*ABS('Population Figures'!G859-'Population Figures'!J859-'Population Figures'!M859)*(1-N860)","v":0},{"$f":"IF('Population Figures'!H859<>\"\",B860*(ABS('Population Figures'!H859-'Population Figures'!K859-'Population Figures'!N859))*(1-N860),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I859<>\"\",B860*(ABS('Population Figures'!I859-'Population Figures'!L859-'Population Figures'!O859))*(1-N860),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E862","v":0},{"$f":"'Population Figures'!F862","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F861<>\"\",B863*('Population Figures'!G862-'Population Figures'!J862)*'Scenario 3 - Nut. Analysis'!F861,B863*('Population Figures'!G862-'Population Figures'!J862)*'Scenario 3 - Nut. Analysis'!F861*'Scenario 2 Contributing Fact'!D865)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F861<>\"\",B863*('Population Figures'!H862-'Population Figures'!K862)*'Scenario 3 - Nut. Analysis'!F861,B863*('Population Figures'!H862-'Population Figures'!K862)*'Scenario 3 - Nut. Analysis'!F861*'Scenario 2 Contributing Fact'!D865)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F861<>\"\",B863*('Population Figures'!I862-'Population Figures'!L862)*'Scenario 3 - Nut. Analysis'!F861,B863*('Population Figures'!I862-'Population Figures'!L862)*'Scenario 3 - Nut. Analysis'!F861*'Scenario 2 Contributing Fact'!D865)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G861<>\"\",B863*'Population Figures'!T862*'Scenario 3 - Nut. Analysis'!G861,B863*'Population Figures'!T862*'Scenario 2 Contributing Fact'!E865)","v":0},{"$f":"B863*ABS('Population Figures'!G862-'Population Figures'!J862)*(1-C863)","v":0},{"$f":"IF('Population Figures'!H862<>\"\",B863*(ABS('Population Figures'!H862-'Population Figures'!K862))*(1-C863),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I862<>\"\",B863*(ABS('Population Figures'!I862-'Population Figures'!L862))*(1-C863),\"N/A\")","v":"N/A"},{"$f":"B863*('Population Figures'!T862)*(1-D863)","v":0},{"$f":"B863*('Population Figures'!T862)*(1-E863)","v":0},{"$f":"B863*('Population Figures'!T862)*(1-F863)","v":0},{"$f":"B863*'Population Figures'!S862*(1-G863)","v":0},{"$f":"B863*ABS('Population Figures'!G862-'Population Figures'!J862)*H863","v":0},{"$f":"IF('Population Figures'!H862<>\"\",B863*(ABS('Population Figures'!H862-'Population Figures'!K862))*H863,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I862<>\"\",B863*(ABS('Population Figures'!I862-'Population Figures'!L862))*H863,\"N/A\")","v":"N/A"},{"$f":"B863*ABS('Population Figures'!G862-'Population Figures'!J862)*(1-I863)","v":0},{"$f":"IF('Population Figures'!H862<>\"\",B863*(ABS('Population Figures'!H862-'Population Figures'!K862))*(1-I863),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I862<>\"\",B863*(ABS('Population Figures'!I862-'Population Figures'!L862))*(1-I863),\"N/A\")","v":"N/A"},{"$f":"B863*('Population Figures'!P862)*J863","v":0},{"$f":"IF('Population Figures'!Q862<>\"\",B863*('Population Figures'!Q862)*J863,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R862<>\"\",B863*('Population Figures'!R862)*J863,\"N/A\")","v":"N/A"},{"$f":"B863*'Population Figures'!S862*K863","v":0},{"$f":"B863*'Population Figures'!U862*L863","v":0},{"$f":"IF('Population Figures'!V862<>\"\",B863*'Population Figures'!V862*L863,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W862<>\"\",B863*'Population Figures'!W862*L863,\"N/A\")","v":"N/A"},{"$f":"B863*ABS('Population Figures'!G862-'Population Figures'!J862)*(1-M863)","v":0},{"$f":"IF('Population Figures'!H862<>\"\",B863*(ABS('Population Figures'!H862-'Population Figures'!K862))*(1-M863),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I862<>\"\",B863*(ABS('Population Figures'!I862-'Population Figures'!L862))*(1-M863),\"N/A\")","v":"N/A"},{"$f":"B863*ABS('Population Figures'!G862-'Population Figures'!J862-'Population Figures'!M862)*(1-N863)","v":0},{"$f":"IF('Population Figures'!H862<>\"\",B863*(ABS('Population Figures'!H862-'Population Figures'!K862-'Population Figures'!N862))*(1-N863),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I862<>\"\",B863*(ABS('Population Figures'!I862-'Population Figures'!L862-'Population Figures'!O862))*(1-N863),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E863","v":0},{"$f":"'Population Figures'!F863","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F862<>\"\",B864*('Population Figures'!G863-'Population Figures'!J863)*'Scenario 3 - Nut. Analysis'!F862,B864*('Population Figures'!G863-'Population Figures'!J863)*'Scenario 3 - Nut. Analysis'!F862*'Scenario 2 Contributing Fact'!D866)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F862<>\"\",B864*('Population Figures'!H863-'Population Figures'!K863)*'Scenario 3 - Nut. Analysis'!F862,B864*('Population Figures'!H863-'Population Figures'!K863)*'Scenario 3 - Nut. Analysis'!F862*'Scenario 2 Contributing Fact'!D866)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F862<>\"\",B864*('Population Figures'!I863-'Population Figures'!L863)*'Scenario 3 - Nut. Analysis'!F862,B864*('Population Figures'!I863-'Population Figures'!L863)*'Scenario 3 - Nut. Analysis'!F862*'Scenario 2 Contributing Fact'!D866)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G862<>\"\",B864*'Population Figures'!T863*'Scenario 3 - Nut. Analysis'!G862,B864*'Population Figures'!T863*'Scenario 2 Contributing Fact'!E866)","v":0},{"$f":"B864*ABS('Population Figures'!G863-'Population Figures'!J863)*(1-C864)","v":0},{"$f":"IF('Population Figures'!H863<>\"\",B864*(ABS('Population Figures'!H863-'Population Figures'!K863))*(1-C864),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I863<>\"\",B864*(ABS('Population Figures'!I863-'Population Figures'!L863))*(1-C864),\"N/A\")","v":"N/A"},{"$f":"B864*('Population Figures'!T863)*(1-D864)","v":0},{"$f":"B864*('Population Figures'!T863)*(1-E864)","v":0},{"$f":"B864*('Population Figures'!T863)*(1-F864)","v":0},{"$f":"B864*'Population Figures'!S863*(1-G864)","v":0},{"$f":"B864*ABS('Population Figures'!G863-'Population Figures'!J863)*H864","v":0},{"$f":"IF('Population Figures'!H863<>\"\",B864*(ABS('Population Figures'!H863-'Population Figures'!K863))*H864,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I863<>\"\",B864*(ABS('Population Figures'!I863-'Population Figures'!L863))*H864,\"N/A\")","v":"N/A"},{"$f":"B864*ABS('Population Figures'!G863-'Population Figures'!J863)*(1-I864)","v":0},{"$f":"IF('Population Figures'!H863<>\"\",B864*(ABS('Population Figures'!H863-'Population Figures'!K863))*(1-I864),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I863<>\"\",B864*(ABS('Population Figures'!I863-'Population Figures'!L863))*(1-I864),\"N/A\")","v":"N/A"},{"$f":"B864*('Population Figures'!P863)*J864","v":0},{"$f":"IF('Population Figures'!Q863<>\"\",B864*('Population Figures'!Q863)*J864,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R863<>\"\",B864*('Population Figures'!R863)*J864,\"N/A\")","v":"N/A"},{"$f":"B864*'Population Figures'!S863*K864","v":0},{"$f":"B864*'Population Figures'!U863*L864","v":0},{"$f":"IF('Population Figures'!V863<>\"\",B864*'Population Figures'!V863*L864,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W863<>\"\",B864*'Population Figures'!W863*L864,\"N/A\")","v":"N/A"},{"$f":"B864*ABS('Population Figures'!G863-'Population Figures'!J863)*(1-M864)","v":0},{"$f":"IF('Population Figures'!H863<>\"\",B864*(ABS('Population Figures'!H863-'Population Figures'!K863))*(1-M864),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I863<>\"\",B864*(ABS('Population Figures'!I863-'Population Figures'!L863))*(1-M864),\"N/A\")","v":"N/A"},{"$f":"B864*ABS('Population Figures'!G863-'Population Figures'!J863-'Population Figures'!M863)*(1-N864)","v":0},{"$f":"IF('Population Figures'!H863<>\"\",B864*(ABS('Population Figures'!H863-'Population Figures'!K863-'Population Figures'!N863))*(1-N864),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I863<>\"\",B864*(ABS('Population Figures'!I863-'Population Figures'!L863-'Population Figures'!O863))*(1-N864),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E866","v":0},{"$f":"'Population Figures'!F866","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F865<>\"\",B867*('Population Figures'!G866-'Population Figures'!J866)*'Scenario 3 - Nut. Analysis'!F865,B867*('Population Figures'!G866-'Population Figures'!J866)*'Scenario 3 - Nut. Analysis'!F865*'Scenario 2 Contributing Fact'!D869)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F865<>\"\",B867*('Population Figures'!H866-'Population Figures'!K866)*'Scenario 3 - Nut. Analysis'!F865,B867*('Population Figures'!H866-'Population Figures'!K866)*'Scenario 3 - Nut. Analysis'!F865*'Scenario 2 Contributing Fact'!D869)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F865<>\"\",B867*('Population Figures'!I866-'Population Figures'!L866)*'Scenario 3 - Nut. Analysis'!F865,B867*('Population Figures'!I866-'Population Figures'!L866)*'Scenario 3 - Nut. Analysis'!F865*'Scenario 2 Contributing Fact'!D869)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G865<>\"\",B867*'Population Figures'!T866*'Scenario 3 - Nut. Analysis'!G865,B867*'Population Figures'!T866*'Scenario 2 Contributing Fact'!E869)","v":0},{"$f":"B867*ABS('Population Figures'!G866-'Population Figures'!J866)*(1-C867)","v":0},{"$f":"IF('Population Figures'!H866<>\"\",B867*(ABS('Population Figures'!H866-'Population Figures'!K866))*(1-C867),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I866<>\"\",B867*(ABS('Population Figures'!I866-'Population Figures'!L866))*(1-C867),\"N/A\")","v":"N/A"},{"$f":"B867*('Population Figures'!T866)*(1-D867)","v":0},{"$f":"B867*('Population Figures'!T866)*(1-E867)","v":0},{"$f":"B867*('Population Figures'!T866)*(1-F867)","v":0},{"$f":"B867*'Population Figures'!S866*(1-G867)","v":0},{"$f":"B867*ABS('Population Figures'!G866-'Population Figures'!J866)*H867","v":0},{"$f":"IF('Population Figures'!H866<>\"\",B867*(ABS('Population Figures'!H866-'Population Figures'!K866))*H867,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I866<>\"\",B867*(ABS('Population Figures'!I866-'Population Figures'!L866))*H867,\"N/A\")","v":"N/A"},{"$f":"B867*ABS('Population Figures'!G866-'Population Figures'!J866)*(1-I867)","v":0},{"$f":"IF('Population Figures'!H866<>\"\",B867*(ABS('Population Figures'!H866-'Population Figures'!K866))*(1-I867),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I866<>\"\",B867*(ABS('Population Figures'!I866-'Population Figures'!L866))*(1-I867),\"N/A\")","v":"N/A"},{"$f":"B867*('Population Figures'!P866)*J867","v":0},{"$f":"IF('Population Figures'!Q866<>\"\",B867*('Population Figures'!Q866)*J867,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R866<>\"\",B867*('Population Figures'!R866)*J867,\"N/A\")","v":"N/A"},{"$f":"B867*'Population Figures'!S866*K867","v":0},{"$f":"B867*'Population Figures'!U866*L867","v":0},{"$f":"IF('Population Figures'!V866<>\"\",B867*'Population Figures'!V866*L867,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W866<>\"\",B867*'Population Figures'!W866*L867,\"N/A\")","v":"N/A"},{"$f":"B867*ABS('Population Figures'!G866-'Population Figures'!J866)*(1-M867)","v":0},{"$f":"IF('Population Figures'!H866<>\"\",B867*(ABS('Population Figures'!H866-'Population Figures'!K866))*(1-M867),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I866<>\"\",B867*(ABS('Population Figures'!I866-'Population Figures'!L866))*(1-M867),\"N/A\")","v":"N/A"},{"$f":"B867*ABS('Population Figures'!G866-'Population Figures'!J866-'Population Figures'!M866)*(1-N867)","v":0},{"$f":"IF('Population Figures'!H866<>\"\",B867*(ABS('Population Figures'!H866-'Population Figures'!K866-'Population Figures'!N866))*(1-N867),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I866<>\"\",B867*(ABS('Population Figures'!I866-'Population Figures'!L866-'Population Figures'!O866))*(1-N867),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E867","v":0},{"$f":"'Population Figures'!F867","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F866<>\"\",B868*('Population Figures'!G867-'Population Figures'!J867)*'Scenario 3 - Nut. Analysis'!F866,B868*('Population Figures'!G867-'Population Figures'!J867)*'Scenario 3 - Nut. Analysis'!F866*'Scenario 2 Contributing Fact'!D870)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F866<>\"\",B868*('Population Figures'!H867-'Population Figures'!K867)*'Scenario 3 - Nut. Analysis'!F866,B868*('Population Figures'!H867-'Population Figures'!K867)*'Scenario 3 - Nut. Analysis'!F866*'Scenario 2 Contributing Fact'!D870)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F866<>\"\",B868*('Population Figures'!I867-'Population Figures'!L867)*'Scenario 3 - Nut. Analysis'!F866,B868*('Population Figures'!I867-'Population Figures'!L867)*'Scenario 3 - Nut. Analysis'!F866*'Scenario 2 Contributing Fact'!D870)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G866<>\"\",B868*'Population Figures'!T867*'Scenario 3 - Nut. Analysis'!G866,B868*'Population Figures'!T867*'Scenario 2 Contributing Fact'!E870)","v":0},{"$f":"B868*ABS('Population Figures'!G867-'Population Figures'!J867)*(1-C868)","v":0},{"$f":"IF('Population Figures'!H867<>\"\",B868*(ABS('Population Figures'!H867-'Population Figures'!K867))*(1-C868),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I867<>\"\",B868*(ABS('Population Figures'!I867-'Population Figures'!L867))*(1-C868),\"N/A\")","v":"N/A"},{"$f":"B868*('Population Figures'!T867)*(1-D868)","v":0},{"$f":"B868*('Population Figures'!T867)*(1-E868)","v":0},{"$f":"B868*('Population Figures'!T867)*(1-F868)","v":0},{"$f":"B868*'Population Figures'!S867*(1-G868)","v":0},{"$f":"B868*ABS('Population Figures'!G867-'Population Figures'!J867)*H868","v":0},{"$f":"IF('Population Figures'!H867<>\"\",B868*(ABS('Population Figures'!H867-'Population Figures'!K867))*H868,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I867<>\"\",B868*(ABS('Population Figures'!I867-'Population Figures'!L867))*H868,\"N/A\")","v":"N/A"},{"$f":"B868*ABS('Population Figures'!G867-'Population Figures'!J867)*(1-I868)","v":0},{"$f":"IF('Population Figures'!H867<>\"\",B868*(ABS('Population Figures'!H867-'Population Figures'!K867))*(1-I868),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I867<>\"\",B868*(ABS('Population Figures'!I867-'Population Figures'!L867))*(1-I868),\"N/A\")","v":"N/A"},{"$f":"B868*('Population Figures'!P867)*J868","v":0},{"$f":"IF('Population Figures'!Q867<>\"\",B868*('Population Figures'!Q867)*J868,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R867<>\"\",B868*('Population Figures'!R867)*J868,\"N/A\")","v":"N/A"},{"$f":"B868*'Population Figures'!S867*K868","v":0},{"$f":"B868*'Population Figures'!U867*L868","v":0},{"$f":"IF('Population Figures'!V867<>\"\",B868*'Population Figures'!V867*L868,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W867<>\"\",B868*'Population Figures'!W867*L868,\"N/A\")","v":"N/A"},{"$f":"B868*ABS('Population Figures'!G867-'Population Figures'!J867)*(1-M868)","v":0},{"$f":"IF('Population Figures'!H867<>\"\",B868*(ABS('Population Figures'!H867-'Population Figures'!K867))*(1-M868),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I867<>\"\",B868*(ABS('Population Figures'!I867-'Population Figures'!L867))*(1-M868),\"N/A\")","v":"N/A"},{"$f":"B868*ABS('Population Figures'!G867-'Population Figures'!J867-'Population Figures'!M867)*(1-N868)","v":0},{"$f":"IF('Population Figures'!H867<>\"\",B868*(ABS('Population Figures'!H867-'Population Figures'!K867-'Population Figures'!N867))*(1-N868),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I867<>\"\",B868*(ABS('Population Figures'!I867-'Population Figures'!L867-'Population Figures'!O867))*(1-N868),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E870","v":0},{"$f":"'Population Figures'!F870","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F869<>\"\",B871*('Population Figures'!G870-'Population Figures'!J870)*'Scenario 3 - Nut. Analysis'!F869,B871*('Population Figures'!G870-'Population Figures'!J870)*'Scenario 3 - Nut. Analysis'!F869*'Scenario 2 Contributing Fact'!D873)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F869<>\"\",B871*('Population Figures'!H870-'Population Figures'!K870)*'Scenario 3 - Nut. Analysis'!F869,B871*('Population Figures'!H870-'Population Figures'!K870)*'Scenario 3 - Nut. Analysis'!F869*'Scenario 2 Contributing Fact'!D873)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F869<>\"\",B871*('Population Figures'!I870-'Population Figures'!L870)*'Scenario 3 - Nut. Analysis'!F869,B871*('Population Figures'!I870-'Population Figures'!L870)*'Scenario 3 - Nut. Analysis'!F869*'Scenario 2 Contributing Fact'!D873)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G869<>\"\",B871*'Population Figures'!T870*'Scenario 3 - Nut. Analysis'!G869,B871*'Population Figures'!T870*'Scenario 2 Contributing Fact'!E873)","v":0},{"$f":"B871*ABS('Population Figures'!G870-'Population Figures'!J870)*(1-C871)","v":0},{"$f":"IF('Population Figures'!H870<>\"\",B871*(ABS('Population Figures'!H870-'Population Figures'!K870))*(1-C871),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I870<>\"\",B871*(ABS('Population Figures'!I870-'Population Figures'!L870))*(1-C871),\"N/A\")","v":"N/A"},{"$f":"B871*('Population Figures'!T870)*(1-D871)","v":0},{"$f":"B871*('Population Figures'!T870)*(1-E871)","v":0},{"$f":"B871*('Population Figures'!T870)*(1-F871)","v":0},{"$f":"B871*'Population Figures'!S870*(1-G871)","v":0},{"$f":"B871*ABS('Population Figures'!G870-'Population Figures'!J870)*H871","v":0},{"$f":"IF('Population Figures'!H870<>\"\",B871*(ABS('Population Figures'!H870-'Population Figures'!K870))*H871,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I870<>\"\",B871*(ABS('Population Figures'!I870-'Population Figures'!L870))*H871,\"N/A\")","v":"N/A"},{"$f":"B871*ABS('Population Figures'!G870-'Population Figures'!J870)*(1-I871)","v":0},{"$f":"IF('Population Figures'!H870<>\"\",B871*(ABS('Population Figures'!H870-'Population Figures'!K870))*(1-I871),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I870<>\"\",B871*(ABS('Population Figures'!I870-'Population Figures'!L870))*(1-I871),\"N/A\")","v":"N/A"},{"$f":"B871*('Population Figures'!P870)*J871","v":0},{"$f":"IF('Population Figures'!Q870<>\"\",B871*('Population Figures'!Q870)*J871,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R870<>\"\",B871*('Population Figures'!R870)*J871,\"N/A\")","v":"N/A"},{"$f":"B871*'Population Figures'!S870*K871","v":0},{"$f":"B871*'Population Figures'!U870*L871","v":0},{"$f":"IF('Population Figures'!V870<>\"\",B871*'Population Figures'!V870*L871,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W870<>\"\",B871*'Population Figures'!W870*L871,\"N/A\")","v":"N/A"},{"$f":"B871*ABS('Population Figures'!G870-'Population Figures'!J870)*(1-M871)","v":0},{"$f":"IF('Population Figures'!H870<>\"\",B871*(ABS('Population Figures'!H870-'Population Figures'!K870))*(1-M871),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I870<>\"\",B871*(ABS('Population Figures'!I870-'Population Figures'!L870))*(1-M871),\"N/A\")","v":"N/A"},{"$f":"B871*ABS('Population Figures'!G870-'Population Figures'!J870-'Population Figures'!M870)*(1-N871)","v":0},{"$f":"IF('Population Figures'!H870<>\"\",B871*(ABS('Population Figures'!H870-'Population Figures'!K870-'Population Figures'!N870))*(1-N871),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I870<>\"\",B871*(ABS('Population Figures'!I870-'Population Figures'!L870-'Population Figures'!O870))*(1-N871),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E871","v":0},{"$f":"'Population Figures'!F871","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F870<>\"\",B872*('Population Figures'!G871-'Population Figures'!J871)*'Scenario 3 - Nut. Analysis'!F870,B872*('Population Figures'!G871-'Population Figures'!J871)*'Scenario 3 - Nut. Analysis'!F870*'Scenario 2 Contributing Fact'!D874)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F870<>\"\",B872*('Population Figures'!H871-'Population Figures'!K871)*'Scenario 3 - Nut. Analysis'!F870,B872*('Population Figures'!H871-'Population Figures'!K871)*'Scenario 3 - Nut. Analysis'!F870*'Scenario 2 Contributing Fact'!D874)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F870<>\"\",B872*('Population Figures'!I871-'Population Figures'!L871)*'Scenario 3 - Nut. Analysis'!F870,B872*('Population Figures'!I871-'Population Figures'!L871)*'Scenario 3 - Nut. Analysis'!F870*'Scenario 2 Contributing Fact'!D874)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G870<>\"\",B872*'Population Figures'!T871*'Scenario 3 - Nut. Analysis'!G870,B872*'Population Figures'!T871*'Scenario 2 Contributing Fact'!E874)","v":0},{"$f":"B872*ABS('Population Figures'!G871-'Population Figures'!J871)*(1-C872)","v":0},{"$f":"IF('Population Figures'!H871<>\"\",B872*(ABS('Population Figures'!H871-'Population Figures'!K871))*(1-C872),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I871<>\"\",B872*(ABS('Population Figures'!I871-'Population Figures'!L871))*(1-C872),\"N/A\")","v":"N/A"},{"$f":"B872*('Population Figures'!T871)*(1-D872)","v":0},{"$f":"B872*('Population Figures'!T871)*(1-E872)","v":0},{"$f":"B872*('Population Figures'!T871)*(1-F872)","v":0},{"$f":"B872*'Population Figures'!S871*(1-G872)","v":0},{"$f":"B872*ABS('Population Figures'!G871-'Population Figures'!J871)*H872","v":0},{"$f":"IF('Population Figures'!H871<>\"\",B872*(ABS('Population Figures'!H871-'Population Figures'!K871))*H872,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I871<>\"\",B872*(ABS('Population Figures'!I871-'Population Figures'!L871))*H872,\"N/A\")","v":"N/A"},{"$f":"B872*ABS('Population Figures'!G871-'Population Figures'!J871)*(1-I872)","v":0},{"$f":"IF('Population Figures'!H871<>\"\",B872*(ABS('Population Figures'!H871-'Population Figures'!K871))*(1-I872),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I871<>\"\",B872*(ABS('Population Figures'!I871-'Population Figures'!L871))*(1-I872),\"N/A\")","v":"N/A"},{"$f":"B872*('Population Figures'!P871)*J872","v":0},{"$f":"IF('Population Figures'!Q871<>\"\",B872*('Population Figures'!Q871)*J872,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R871<>\"\",B872*('Population Figures'!R871)*J872,\"N/A\")","v":"N/A"},{"$f":"B872*'Population Figures'!S871*K872","v":0},{"$f":"B872*'Population Figures'!U871*L872","v":0},{"$f":"IF('Population Figures'!V871<>\"\",B872*'Population Figures'!V871*L872,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W871<>\"\",B872*'Population Figures'!W871*L872,\"N/A\")","v":"N/A"},{"$f":"B872*ABS('Population Figures'!G871-'Population Figures'!J871)*(1-M872)","v":0},{"$f":"IF('Population Figures'!H871<>\"\",B872*(ABS('Population Figures'!H871-'Population Figures'!K871))*(1-M872),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I871<>\"\",B872*(ABS('Population Figures'!I871-'Population Figures'!L871))*(1-M872),\"N/A\")","v":"N/A"},{"$f":"B872*ABS('Population Figures'!G871-'Population Figures'!J871-'Population Figures'!M871)*(1-N872)","v":0},{"$f":"IF('Population Figures'!H871<>\"\",B872*(ABS('Population Figures'!H871-'Population Figures'!K871-'Population Figures'!N871))*(1-N872),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I871<>\"\",B872*(ABS('Population Figures'!I871-'Population Figures'!L871-'Population Figures'!O871))*(1-N872),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E874","v":0},{"$f":"'Population Figures'!F874","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F873<>\"\",B875*('Population Figures'!G874-'Population Figures'!J874)*'Scenario 3 - Nut. Analysis'!F873,B875*('Population Figures'!G874-'Population Figures'!J874)*'Scenario 3 - Nut. Analysis'!F873*'Scenario 2 Contributing Fact'!D877)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F873<>\"\",B875*('Population Figures'!H874-'Population Figures'!K874)*'Scenario 3 - Nut. Analysis'!F873,B875*('Population Figures'!H874-'Population Figures'!K874)*'Scenario 3 - Nut. Analysis'!F873*'Scenario 2 Contributing Fact'!D877)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F873<>\"\",B875*('Population Figures'!I874-'Population Figures'!L874)*'Scenario 3 - Nut. Analysis'!F873,B875*('Population Figures'!I874-'Population Figures'!L874)*'Scenario 3 - Nut. Analysis'!F873*'Scenario 2 Contributing Fact'!D877)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G873<>\"\",B875*'Population Figures'!T874*'Scenario 3 - Nut. Analysis'!G873,B875*'Population Figures'!T874*'Scenario 2 Contributing Fact'!E877)","v":0},{"$f":"B875*ABS('Population Figures'!G874-'Population Figures'!J874)*(1-C875)","v":0},{"$f":"IF('Population Figures'!H874<>\"\",B875*(ABS('Population Figures'!H874-'Population Figures'!K874))*(1-C875),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I874<>\"\",B875*(ABS('Population Figures'!I874-'Population Figures'!L874))*(1-C875),\"N/A\")","v":"N/A"},{"$f":"B875*('Population Figures'!T874)*(1-D875)","v":0},{"$f":"B875*('Population Figures'!T874)*(1-E875)","v":0},{"$f":"B875*('Population Figures'!T874)*(1-F875)","v":0},{"$f":"B875*'Population Figures'!S874*(1-G875)","v":0},{"$f":"B875*ABS('Population Figures'!G874-'Population Figures'!J874)*H875","v":0},{"$f":"IF('Population Figures'!H874<>\"\",B875*(ABS('Population Figures'!H874-'Population Figures'!K874))*H875,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I874<>\"\",B875*(ABS('Population Figures'!I874-'Population Figures'!L874))*H875,\"N/A\")","v":"N/A"},{"$f":"B875*ABS('Population Figures'!G874-'Population Figures'!J874)*(1-I875)","v":0},{"$f":"IF('Population Figures'!H874<>\"\",B875*(ABS('Population Figures'!H874-'Population Figures'!K874))*(1-I875),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I874<>\"\",B875*(ABS('Population Figures'!I874-'Population Figures'!L874))*(1-I875),\"N/A\")","v":"N/A"},{"$f":"B875*('Population Figures'!P874)*J875","v":0},{"$f":"IF('Population Figures'!Q874<>\"\",B875*('Population Figures'!Q874)*J875,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R874<>\"\",B875*('Population Figures'!R874)*J875,\"N/A\")","v":"N/A"},{"$f":"B875*'Population Figures'!S874*K875","v":0},{"$f":"B875*'Population Figures'!U874*L875","v":0},{"$f":"IF('Population Figures'!V874<>\"\",B875*'Population Figures'!V874*L875,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W874<>\"\",B875*'Population Figures'!W874*L875,\"N/A\")","v":"N/A"},{"$f":"B875*ABS('Population Figures'!G874-'Population Figures'!J874)*(1-M875)","v":0},{"$f":"IF('Population Figures'!H874<>\"\",B875*(ABS('Population Figures'!H874-'Population Figures'!K874))*(1-M875),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I874<>\"\",B875*(ABS('Population Figures'!I874-'Population Figures'!L874))*(1-M875),\"N/A\")","v":"N/A"},{"$f":"B875*ABS('Population Figures'!G874-'Population Figures'!J874-'Population Figures'!M874)*(1-N875)","v":0},{"$f":"IF('Population Figures'!H874<>\"\",B875*(ABS('Population Figures'!H874-'Population Figures'!K874-'Population Figures'!N874))*(1-N875),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I874<>\"\",B875*(ABS('Population Figures'!I874-'Population Figures'!L874-'Population Figures'!O874))*(1-N875),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E875","v":0},{"$f":"'Population Figures'!F875","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F874<>\"\",B876*('Population Figures'!G875-'Population Figures'!J875)*'Scenario 3 - Nut. Analysis'!F874,B876*('Population Figures'!G875-'Population Figures'!J875)*'Scenario 3 - Nut. Analysis'!F874*'Scenario 2 Contributing Fact'!D878)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F874<>\"\",B876*('Population Figures'!H875-'Population Figures'!K875)*'Scenario 3 - Nut. Analysis'!F874,B876*('Population Figures'!H875-'Population Figures'!K875)*'Scenario 3 - Nut. Analysis'!F874*'Scenario 2 Contributing Fact'!D878)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F874<>\"\",B876*('Population Figures'!I875-'Population Figures'!L875)*'Scenario 3 - Nut. Analysis'!F874,B876*('Population Figures'!I875-'Population Figures'!L875)*'Scenario 3 - Nut. Analysis'!F874*'Scenario 2 Contributing Fact'!D878)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G874<>\"\",B876*'Population Figures'!T875*'Scenario 3 - Nut. Analysis'!G874,B876*'Population Figures'!T875*'Scenario 2 Contributing Fact'!E878)","v":0},{"$f":"B876*ABS('Population Figures'!G875-'Population Figures'!J875)*(1-C876)","v":0},{"$f":"IF('Population Figures'!H875<>\"\",B876*(ABS('Population Figures'!H875-'Population Figures'!K875))*(1-C876),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I875<>\"\",B876*(ABS('Population Figures'!I875-'Population Figures'!L875))*(1-C876),\"N/A\")","v":"N/A"},{"$f":"B876*('Population Figures'!T875)*(1-D876)","v":0},{"$f":"B876*('Population Figures'!T875)*(1-E876)","v":0},{"$f":"B876*('Population Figures'!T875)*(1-F876)","v":0},{"$f":"B876*'Population Figures'!S875*(1-G876)","v":0},{"$f":"B876*ABS('Population Figures'!G875-'Population Figures'!J875)*H876","v":0},{"$f":"IF('Population Figures'!H875<>\"\",B876*(ABS('Population Figures'!H875-'Population Figures'!K875))*H876,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I875<>\"\",B876*(ABS('Population Figures'!I875-'Population Figures'!L875))*H876,\"N/A\")","v":"N/A"},{"$f":"B876*ABS('Population Figures'!G875-'Population Figures'!J875)*(1-I876)","v":0},{"$f":"IF('Population Figures'!H875<>\"\",B876*(ABS('Population Figures'!H875-'Population Figures'!K875))*(1-I876),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I875<>\"\",B876*(ABS('Population Figures'!I875-'Population Figures'!L875))*(1-I876),\"N/A\")","v":"N/A"},{"$f":"B876*('Population Figures'!P875)*J876","v":0},{"$f":"IF('Population Figures'!Q875<>\"\",B876*('Population Figures'!Q875)*J876,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R875<>\"\",B876*('Population Figures'!R875)*J876,\"N/A\")","v":"N/A"},{"$f":"B876*'Population Figures'!S875*K876","v":0},{"$f":"B876*'Population Figures'!U875*L876","v":0},{"$f":"IF('Population Figures'!V875<>\"\",B876*'Population Figures'!V875*L876,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W875<>\"\",B876*'Population Figures'!W875*L876,\"N/A\")","v":"N/A"},{"$f":"B876*ABS('Population Figures'!G875-'Population Figures'!J875)*(1-M876)","v":0},{"$f":"IF('Population Figures'!H875<>\"\",B876*(ABS('Population Figures'!H875-'Population Figures'!K875))*(1-M876),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I875<>\"\",B876*(ABS('Population Figures'!I875-'Population Figures'!L875))*(1-M876),\"N/A\")","v":"N/A"},{"$f":"B876*ABS('Population Figures'!G875-'Population Figures'!J875-'Population Figures'!M875)*(1-N876)","v":0},{"$f":"IF('Population Figures'!H875<>\"\",B876*(ABS('Population Figures'!H875-'Population Figures'!K875-'Population Figures'!N875))*(1-N876),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I875<>\"\",B876*(ABS('Population Figures'!I875-'Population Figures'!L875-'Population Figures'!O875))*(1-N876),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E878","v":0},{"$f":"'Population Figures'!F878","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F877<>\"\",B879*('Population Figures'!G878-'Population Figures'!J878)*'Scenario 3 - Nut. Analysis'!F877,B879*('Population Figures'!G878-'Population Figures'!J878)*'Scenario 3 - Nut. Analysis'!F877*'Scenario 2 Contributing Fact'!D881)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F877<>\"\",B879*('Population Figures'!H878-'Population Figures'!K878)*'Scenario 3 - Nut. Analysis'!F877,B879*('Population Figures'!H878-'Population Figures'!K878)*'Scenario 3 - Nut. Analysis'!F877*'Scenario 2 Contributing Fact'!D881)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F877<>\"\",B879*('Population Figures'!I878-'Population Figures'!L878)*'Scenario 3 - Nut. Analysis'!F877,B879*('Population Figures'!I878-'Population Figures'!L878)*'Scenario 3 - Nut. Analysis'!F877*'Scenario 2 Contributing Fact'!D881)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G877<>\"\",B879*'Population Figures'!T878*'Scenario 3 - Nut. Analysis'!G877,B879*'Population Figures'!T878*'Scenario 2 Contributing Fact'!E881)","v":0},{"$f":"B879*ABS('Population Figures'!G878-'Population Figures'!J878)*(1-C879)","v":0},{"$f":"IF('Population Figures'!H878<>\"\",B879*(ABS('Population Figures'!H878-'Population Figures'!K878))*(1-C879),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I878<>\"\",B879*(ABS('Population Figures'!I878-'Population Figures'!L878))*(1-C879),\"N/A\")","v":"N/A"},{"$f":"B879*('Population Figures'!T878)*(1-D879)","v":0},{"$f":"B879*('Population Figures'!T878)*(1-E879)","v":0},{"$f":"B879*('Population Figures'!T878)*(1-F879)","v":0},{"$f":"B879*'Population Figures'!S878*(1-G879)","v":0},{"$f":"B879*ABS('Population Figures'!G878-'Population Figures'!J878)*H879","v":0},{"$f":"IF('Population Figures'!H878<>\"\",B879*(ABS('Population Figures'!H878-'Population Figures'!K878))*H879,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I878<>\"\",B879*(ABS('Population Figures'!I878-'Population Figures'!L878))*H879,\"N/A\")","v":"N/A"},{"$f":"B879*ABS('Population Figures'!G878-'Population Figures'!J878)*(1-I879)","v":0},{"$f":"IF('Population Figures'!H878<>\"\",B879*(ABS('Population Figures'!H878-'Population Figures'!K878))*(1-I879),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I878<>\"\",B879*(ABS('Population Figures'!I878-'Population Figures'!L878))*(1-I879),\"N/A\")","v":"N/A"},{"$f":"B879*('Population Figures'!P878)*J879","v":0},{"$f":"IF('Population Figures'!Q878<>\"\",B879*('Population Figures'!Q878)*J879,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R878<>\"\",B879*('Population Figures'!R878)*J879,\"N/A\")","v":"N/A"},{"$f":"B879*'Population Figures'!S878*K879","v":0},{"$f":"B879*'Population Figures'!U878*L879","v":0},{"$f":"IF('Population Figures'!V878<>\"\",B879*'Population Figures'!V878*L879,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W878<>\"\",B879*'Population Figures'!W878*L879,\"N/A\")","v":"N/A"},{"$f":"B879*ABS('Population Figures'!G878-'Population Figures'!J878)*(1-M879)","v":0},{"$f":"IF('Population Figures'!H878<>\"\",B879*(ABS('Population Figures'!H878-'Population Figures'!K878))*(1-M879),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I878<>\"\",B879*(ABS('Population Figures'!I878-'Population Figures'!L878))*(1-M879),\"N/A\")","v":"N/A"},{"$f":"B879*ABS('Population Figures'!G878-'Population Figures'!J878-'Population Figures'!M878)*(1-N879)","v":0},{"$f":"IF('Population Figures'!H878<>\"\",B879*(ABS('Population Figures'!H878-'Population Figures'!K878-'Population Figures'!N878))*(1-N879),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I878<>\"\",B879*(ABS('Population Figures'!I878-'Population Figures'!L878-'Population Figures'!O878))*(1-N879),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E879","v":0},{"$f":"'Population Figures'!F879","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F878<>\"\",B880*('Population Figures'!G879-'Population Figures'!J879)*'Scenario 3 - Nut. Analysis'!F878,B880*('Population Figures'!G879-'Population Figures'!J879)*'Scenario 3 - Nut. Analysis'!F878*'Scenario 2 Contributing Fact'!D882)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F878<>\"\",B880*('Population Figures'!H879-'Population Figures'!K879)*'Scenario 3 - Nut. Analysis'!F878,B880*('Population Figures'!H879-'Population Figures'!K879)*'Scenario 3 - Nut. Analysis'!F878*'Scenario 2 Contributing Fact'!D882)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F878<>\"\",B880*('Population Figures'!I879-'Population Figures'!L879)*'Scenario 3 - Nut. Analysis'!F878,B880*('Population Figures'!I879-'Population Figures'!L879)*'Scenario 3 - Nut. Analysis'!F878*'Scenario 2 Contributing Fact'!D882)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G878<>\"\",B880*'Population Figures'!T879*'Scenario 3 - Nut. Analysis'!G878,B880*'Population Figures'!T879*'Scenario 2 Contributing Fact'!E882)","v":0},{"$f":"B880*ABS('Population Figures'!G879-'Population Figures'!J879)*(1-C880)","v":0},{"$f":"IF('Population Figures'!H879<>\"\",B880*(ABS('Population Figures'!H879-'Population Figures'!K879))*(1-C880),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I879<>\"\",B880*(ABS('Population Figures'!I879-'Population Figures'!L879))*(1-C880),\"N/A\")","v":"N/A"},{"$f":"B880*('Population Figures'!T879)*(1-D880)","v":0},{"$f":"B880*('Population Figures'!T879)*(1-E880)","v":0},{"$f":"B880*('Population Figures'!T879)*(1-F880)","v":0},{"$f":"B880*'Population Figures'!S879*(1-G880)","v":0},{"$f":"B880*ABS('Population Figures'!G879-'Population Figures'!J879)*H880","v":0},{"$f":"IF('Population Figures'!H879<>\"\",B880*(ABS('Population Figures'!H879-'Population Figures'!K879))*H880,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I879<>\"\",B880*(ABS('Population Figures'!I879-'Population Figures'!L879))*H880,\"N/A\")","v":"N/A"},{"$f":"B880*ABS('Population Figures'!G879-'Population Figures'!J879)*(1-I880)","v":0},{"$f":"IF('Population Figures'!H879<>\"\",B880*(ABS('Population Figures'!H879-'Population Figures'!K879))*(1-I880),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I879<>\"\",B880*(ABS('Population Figures'!I879-'Population Figures'!L879))*(1-I880),\"N/A\")","v":"N/A"},{"$f":"B880*('Population Figures'!P879)*J880","v":0},{"$f":"IF('Population Figures'!Q879<>\"\",B880*('Population Figures'!Q879)*J880,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R879<>\"\",B880*('Population Figures'!R879)*J880,\"N/A\")","v":"N/A"},{"$f":"B880*'Population Figures'!S879*K880","v":0},{"$f":"B880*'Population Figures'!U879*L880","v":0},{"$f":"IF('Population Figures'!V879<>\"\",B880*'Population Figures'!V879*L880,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W879<>\"\",B880*'Population Figures'!W879*L880,\"N/A\")","v":"N/A"},{"$f":"B880*ABS('Population Figures'!G879-'Population Figures'!J879)*(1-M880)","v":0},{"$f":"IF('Population Figures'!H879<>\"\",B880*(ABS('Population Figures'!H879-'Population Figures'!K879))*(1-M880),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I879<>\"\",B880*(ABS('Population Figures'!I879-'Population Figures'!L879))*(1-M880),\"N/A\")","v":"N/A"},{"$f":"B880*ABS('Population Figures'!G879-'Population Figures'!J879-'Population Figures'!M879)*(1-N880)","v":0},{"$f":"IF('Population Figures'!H879<>\"\",B880*(ABS('Population Figures'!H879-'Population Figures'!K879-'Population Figures'!N879))*(1-N880),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I879<>\"\",B880*(ABS('Population Figures'!I879-'Population Figures'!L879-'Population Figures'!O879))*(1-N880),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E883","v":0},{"$f":"'Population Figures'!F883","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F882<>\"\",B884*('Population Figures'!G883-'Population Figures'!J883)*'Scenario 3 - Nut. Analysis'!F882,B884*('Population Figures'!G883-'Population Figures'!J883)*'Scenario 3 - Nut. Analysis'!F882*'Scenario 2 Contributing Fact'!D886)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F882<>\"\",B884*('Population Figures'!H883-'Population Figures'!K883)*'Scenario 3 - Nut. Analysis'!F882,B884*('Population Figures'!H883-'Population Figures'!K883)*'Scenario 3 - Nut. Analysis'!F882*'Scenario 2 Contributing Fact'!D886)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F882<>\"\",B884*('Population Figures'!I883-'Population Figures'!L883)*'Scenario 3 - Nut. Analysis'!F882,B884*('Population Figures'!I883-'Population Figures'!L883)*'Scenario 3 - Nut. Analysis'!F882*'Scenario 2 Contributing Fact'!D886)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G882<>\"\",B884*'Population Figures'!T883*'Scenario 3 - Nut. Analysis'!G882,B884*'Population Figures'!T883*'Scenario 2 Contributing Fact'!E886)","v":0},{"$f":"B884*ABS('Population Figures'!G883-'Population Figures'!J883)*(1-C884)","v":0},{"$f":"IF('Population Figures'!H883<>\"\",B884*(ABS('Population Figures'!H883-'Population Figures'!K883))*(1-C884),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I883<>\"\",B884*(ABS('Population Figures'!I883-'Population Figures'!L883))*(1-C884),\"N/A\")","v":"N/A"},{"$f":"B884*('Population Figures'!T883)*(1-D884)","v":0},{"$f":"B884*('Population Figures'!T883)*(1-E884)","v":0},{"$f":"B884*('Population Figures'!T883)*(1-F884)","v":0},{"$f":"B884*'Population Figures'!S883*(1-G884)","v":0},{"$f":"B884*ABS('Population Figures'!G883-'Population Figures'!J883)*H884","v":0},{"$f":"IF('Population Figures'!H883<>\"\",B884*(ABS('Population Figures'!H883-'Population Figures'!K883))*H884,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I883<>\"\",B884*(ABS('Population Figures'!I883-'Population Figures'!L883))*H884,\"N/A\")","v":"N/A"},{"$f":"B884*ABS('Population Figures'!G883-'Population Figures'!J883)*(1-I884)","v":0},{"$f":"IF('Population Figures'!H883<>\"\",B884*(ABS('Population Figures'!H883-'Population Figures'!K883))*(1-I884),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I883<>\"\",B884*(ABS('Population Figures'!I883-'Population Figures'!L883))*(1-I884),\"N/A\")","v":"N/A"},{"$f":"B884*('Population Figures'!P883)*J884","v":0},{"$f":"IF('Population Figures'!Q883<>\"\",B884*('Population Figures'!Q883)*J884,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R883<>\"\",B884*('Population Figures'!R883)*J884,\"N/A\")","v":"N/A"},{"$f":"B884*'Population Figures'!S883*K884","v":0},{"$f":"B884*'Population Figures'!U883*L884","v":0},{"$f":"IF('Population Figures'!V883<>\"\",B884*'Population Figures'!V883*L884,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W883<>\"\",B884*'Population Figures'!W883*L884,\"N/A\")","v":"N/A"},{"$f":"B884*ABS('Population Figures'!G883-'Population Figures'!J883)*(1-M884)","v":0},{"$f":"IF('Population Figures'!H883<>\"\",B884*(ABS('Population Figures'!H883-'Population Figures'!K883))*(1-M884),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I883<>\"\",B884*(ABS('Population Figures'!I883-'Population Figures'!L883))*(1-M884),\"N/A\")","v":"N/A"},{"$f":"B884*ABS('Population Figures'!G883-'Population Figures'!J883-'Population Figures'!M883)*(1-N884)","v":0},{"$f":"IF('Population Figures'!H883<>\"\",B884*(ABS('Population Figures'!H883-'Population Figures'!K883-'Population Figures'!N883))*(1-N884),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I883<>\"\",B884*(ABS('Population Figures'!I883-'Population Figures'!L883-'Population Figures'!O883))*(1-N884),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E884","v":0},{"$f":"'Population Figures'!F884","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F883<>\"\",B885*('Population Figures'!G884-'Population Figures'!J884)*'Scenario 3 - Nut. Analysis'!F883,B885*('Population Figures'!G884-'Population Figures'!J884)*'Scenario 3 - Nut. Analysis'!F883*'Scenario 2 Contributing Fact'!D887)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F883<>\"\",B885*('Population Figures'!H884-'Population Figures'!K884)*'Scenario 3 - Nut. Analysis'!F883,B885*('Population Figures'!H884-'Population Figures'!K884)*'Scenario 3 - Nut. Analysis'!F883*'Scenario 2 Contributing Fact'!D887)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F883<>\"\",B885*('Population Figures'!I884-'Population Figures'!L884)*'Scenario 3 - Nut. Analysis'!F883,B885*('Population Figures'!I884-'Population Figures'!L884)*'Scenario 3 - Nut. Analysis'!F883*'Scenario 2 Contributing Fact'!D887)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G883<>\"\",B885*'Population Figures'!T884*'Scenario 3 - Nut. Analysis'!G883,B885*'Population Figures'!T884*'Scenario 2 Contributing Fact'!E887)","v":0},{"$f":"B885*ABS('Population Figures'!G884-'Population Figures'!J884)*(1-C885)","v":0},{"$f":"IF('Population Figures'!H884<>\"\",B885*(ABS('Population Figures'!H884-'Population Figures'!K884))*(1-C885),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I884<>\"\",B885*(ABS('Population Figures'!I884-'Population Figures'!L884))*(1-C885),\"N/A\")","v":"N/A"},{"$f":"B885*('Population Figures'!T884)*(1-D885)","v":0},{"$f":"B885*('Population Figures'!T884)*(1-E885)","v":0},{"$f":"B885*('Population Figures'!T884)*(1-F885)","v":0},{"$f":"B885*'Population Figures'!S884*(1-G885)","v":0},{"$f":"B885*ABS('Population Figures'!G884-'Population Figures'!J884)*H885","v":0},{"$f":"IF('Population Figures'!H884<>\"\",B885*(ABS('Population Figures'!H884-'Population Figures'!K884))*H885,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I884<>\"\",B885*(ABS('Population Figures'!I884-'Population Figures'!L884))*H885,\"N/A\")","v":"N/A"},{"$f":"B885*ABS('Population Figures'!G884-'Population Figures'!J884)*(1-I885)","v":0},{"$f":"IF('Population Figures'!H884<>\"\",B885*(ABS('Population Figures'!H884-'Population Figures'!K884))*(1-I885),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I884<>\"\",B885*(ABS('Population Figures'!I884-'Population Figures'!L884))*(1-I885),\"N/A\")","v":"N/A"},{"$f":"B885*('Population Figures'!P884)*J885","v":0},{"$f":"IF('Population Figures'!Q884<>\"\",B885*('Population Figures'!Q884)*J885,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R884<>\"\",B885*('Population Figures'!R884)*J885,\"N/A\")","v":"N/A"},{"$f":"B885*'Population Figures'!S884*K885","v":0},{"$f":"B885*'Population Figures'!U884*L885","v":0},{"$f":"IF('Population Figures'!V884<>\"\",B885*'Population Figures'!V884*L885,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W884<>\"\",B885*'Population Figures'!W884*L885,\"N/A\")","v":"N/A"},{"$f":"B885*ABS('Population Figures'!G884-'Population Figures'!J884)*(1-M885)","v":0},{"$f":"IF('Population Figures'!H884<>\"\",B885*(ABS('Population Figures'!H884-'Population Figures'!K884))*(1-M885),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I884<>\"\",B885*(ABS('Population Figures'!I884-'Population Figures'!L884))*(1-M885),\"N/A\")","v":"N/A"},{"$f":"B885*ABS('Population Figures'!G884-'Population Figures'!J884-'Population Figures'!M884)*(1-N885)","v":0},{"$f":"IF('Population Figures'!H884<>\"\",B885*(ABS('Population Figures'!H884-'Population Figures'!K884-'Population Figures'!N884))*(1-N885),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I884<>\"\",B885*(ABS('Population Figures'!I884-'Population Figures'!L884-'Population Figures'!O884))*(1-N885),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E887","v":0},{"$f":"'Population Figures'!F887","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F886<>\"\",B888*('Population Figures'!G887-'Population Figures'!J887)*'Scenario 3 - Nut. Analysis'!F886,B888*('Population Figures'!G887-'Population Figures'!J887)*'Scenario 3 - Nut. Analysis'!F886*'Scenario 2 Contributing Fact'!D890)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F886<>\"\",B888*('Population Figures'!H887-'Population Figures'!K887)*'Scenario 3 - Nut. Analysis'!F886,B888*('Population Figures'!H887-'Population Figures'!K887)*'Scenario 3 - Nut. Analysis'!F886*'Scenario 2 Contributing Fact'!D890)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F886<>\"\",B888*('Population Figures'!I887-'Population Figures'!L887)*'Scenario 3 - Nut. Analysis'!F886,B888*('Population Figures'!I887-'Population Figures'!L887)*'Scenario 3 - Nut. Analysis'!F886*'Scenario 2 Contributing Fact'!D890)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G886<>\"\",B888*'Population Figures'!T887*'Scenario 3 - Nut. Analysis'!G886,B888*'Population Figures'!T887*'Scenario 2 Contributing Fact'!E890)","v":0},{"$f":"B888*ABS('Population Figures'!G887-'Population Figures'!J887)*(1-C888)","v":0},{"$f":"IF('Population Figures'!H887<>\"\",B888*(ABS('Population Figures'!H887-'Population Figures'!K887))*(1-C888),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I887<>\"\",B888*(ABS('Population Figures'!I887-'Population Figures'!L887))*(1-C888),\"N/A\")","v":"N/A"},{"$f":"B888*('Population Figures'!T887)*(1-D888)","v":0},{"$f":"B888*('Population Figures'!T887)*(1-E888)","v":0},{"$f":"B888*('Population Figures'!T887)*(1-F888)","v":0},{"$f":"B888*'Population Figures'!S887*(1-G888)","v":0},{"$f":"B888*ABS('Population Figures'!G887-'Population Figures'!J887)*H888","v":0},{"$f":"IF('Population Figures'!H887<>\"\",B888*(ABS('Population Figures'!H887-'Population Figures'!K887))*H888,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I887<>\"\",B888*(ABS('Population Figures'!I887-'Population Figures'!L887))*H888,\"N/A\")","v":"N/A"},{"$f":"B888*ABS('Population Figures'!G887-'Population Figures'!J887)*(1-I888)","v":0},{"$f":"IF('Population Figures'!H887<>\"\",B888*(ABS('Population Figures'!H887-'Population Figures'!K887))*(1-I888),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I887<>\"\",B888*(ABS('Population Figures'!I887-'Population Figures'!L887))*(1-I888),\"N/A\")","v":"N/A"},{"$f":"B888*('Population Figures'!P887)*J888","v":0},{"$f":"IF('Population Figures'!Q887<>\"\",B888*('Population Figures'!Q887)*J888,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R887<>\"\",B888*('Population Figures'!R887)*J888,\"N/A\")","v":"N/A"},{"$f":"B888*'Population Figures'!S887*K888","v":0},{"$f":"B888*'Population Figures'!U887*L888","v":0},{"$f":"IF('Population Figures'!V887<>\"\",B888*'Population Figures'!V887*L888,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W887<>\"\",B888*'Population Figures'!W887*L888,\"N/A\")","v":"N/A"},{"$f":"B888*ABS('Population Figures'!G887-'Population Figures'!J887)*(1-M888)","v":0},{"$f":"IF('Population Figures'!H887<>\"\",B888*(ABS('Population Figures'!H887-'Population Figures'!K887))*(1-M888),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I887<>\"\",B888*(ABS('Population Figures'!I887-'Population Figures'!L887))*(1-M888),\"N/A\")","v":"N/A"},{"$f":"B888*ABS('Population Figures'!G887-'Population Figures'!J887-'Population Figures'!M887)*(1-N888)","v":0},{"$f":"IF('Population Figures'!H887<>\"\",B888*(ABS('Population Figures'!H887-'Population Figures'!K887-'Population Figures'!N887))*(1-N888),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I887<>\"\",B888*(ABS('Population Figures'!I887-'Population Figures'!L887-'Population Figures'!O887))*(1-N888),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E888","v":0},{"$f":"'Population Figures'!F888","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F887<>\"\",B889*('Population Figures'!G888-'Population Figures'!J888)*'Scenario 3 - Nut. Analysis'!F887,B889*('Population Figures'!G888-'Population Figures'!J888)*'Scenario 3 - Nut. Analysis'!F887*'Scenario 2 Contributing Fact'!D891)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F887<>\"\",B889*('Population Figures'!H888-'Population Figures'!K888)*'Scenario 3 - Nut. Analysis'!F887,B889*('Population Figures'!H888-'Population Figures'!K888)*'Scenario 3 - Nut. Analysis'!F887*'Scenario 2 Contributing Fact'!D891)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F887<>\"\",B889*('Population Figures'!I888-'Population Figures'!L888)*'Scenario 3 - Nut. Analysis'!F887,B889*('Population Figures'!I888-'Population Figures'!L888)*'Scenario 3 - Nut. Analysis'!F887*'Scenario 2 Contributing Fact'!D891)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G887<>\"\",B889*'Population Figures'!T888*'Scenario 3 - Nut. Analysis'!G887,B889*'Population Figures'!T888*'Scenario 2 Contributing Fact'!E891)","v":0},{"$f":"B889*ABS('Population Figures'!G888-'Population Figures'!J888)*(1-C889)","v":0},{"$f":"IF('Population Figures'!H888<>\"\",B889*(ABS('Population Figures'!H888-'Population Figures'!K888))*(1-C889),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I888<>\"\",B889*(ABS('Population Figures'!I888-'Population Figures'!L888))*(1-C889),\"N/A\")","v":"N/A"},{"$f":"B889*('Population Figures'!T888)*(1-D889)","v":0},{"$f":"B889*('Population Figures'!T888)*(1-E889)","v":0},{"$f":"B889*('Population Figures'!T888)*(1-F889)","v":0},{"$f":"B889*'Population Figures'!S888*(1-G889)","v":0},{"$f":"B889*ABS('Population Figures'!G888-'Population Figures'!J888)*H889","v":0},{"$f":"IF('Population Figures'!H888<>\"\",B889*(ABS('Population Figures'!H888-'Population Figures'!K888))*H889,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I888<>\"\",B889*(ABS('Population Figures'!I888-'Population Figures'!L888))*H889,\"N/A\")","v":"N/A"},{"$f":"B889*ABS('Population Figures'!G888-'Population Figures'!J888)*(1-I889)","v":0},{"$f":"IF('Population Figures'!H888<>\"\",B889*(ABS('Population Figures'!H888-'Population Figures'!K888))*(1-I889),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I888<>\"\",B889*(ABS('Population Figures'!I888-'Population Figures'!L888))*(1-I889),\"N/A\")","v":"N/A"},{"$f":"B889*('Population Figures'!P888)*J889","v":0},{"$f":"IF('Population Figures'!Q888<>\"\",B889*('Population Figures'!Q888)*J889,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R888<>\"\",B889*('Population Figures'!R888)*J889,\"N/A\")","v":"N/A"},{"$f":"B889*'Population Figures'!S888*K889","v":0},{"$f":"B889*'Population Figures'!U888*L889","v":0},{"$f":"IF('Population Figures'!V888<>\"\",B889*'Population Figures'!V888*L889,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W888<>\"\",B889*'Population Figures'!W888*L889,\"N/A\")","v":"N/A"},{"$f":"B889*ABS('Population Figures'!G888-'Population Figures'!J888)*(1-M889)","v":0},{"$f":"IF('Population Figures'!H888<>\"\",B889*(ABS('Population Figures'!H888-'Population Figures'!K888))*(1-M889),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I888<>\"\",B889*(ABS('Population Figures'!I888-'Population Figures'!L888))*(1-M889),\"N/A\")","v":"N/A"},{"$f":"B889*ABS('Population Figures'!G888-'Population Figures'!J888-'Population Figures'!M888)*(1-N889)","v":0},{"$f":"IF('Population Figures'!H888<>\"\",B889*(ABS('Population Figures'!H888-'Population Figures'!K888-'Population Figures'!N888))*(1-N889),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I888<>\"\",B889*(ABS('Population Figures'!I888-'Population Figures'!L888-'Population Figures'!O888))*(1-N889),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E891","v":0},{"$f":"'Population Figures'!F891","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F890<>\"\",B892*('Population Figures'!G891-'Population Figures'!J891)*'Scenario 3 - Nut. Analysis'!F890,B892*('Population Figures'!G891-'Population Figures'!J891)*'Scenario 3 - Nut. Analysis'!F890*'Scenario 2 Contributing Fact'!D894)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F890<>\"\",B892*('Population Figures'!H891-'Population Figures'!K891)*'Scenario 3 - Nut. Analysis'!F890,B892*('Population Figures'!H891-'Population Figures'!K891)*'Scenario 3 - Nut. Analysis'!F890*'Scenario 2 Contributing Fact'!D894)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F890<>\"\",B892*('Population Figures'!I891-'Population Figures'!L891)*'Scenario 3 - Nut. Analysis'!F890,B892*('Population Figures'!I891-'Population Figures'!L891)*'Scenario 3 - Nut. Analysis'!F890*'Scenario 2 Contributing Fact'!D894)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G890<>\"\",B892*'Population Figures'!T891*'Scenario 3 - Nut. Analysis'!G890,B892*'Population Figures'!T891*'Scenario 2 Contributing Fact'!E894)","v":0},{"$f":"B892*ABS('Population Figures'!G891-'Population Figures'!J891)*(1-C892)","v":0},{"$f":"IF('Population Figures'!H891<>\"\",B892*(ABS('Population Figures'!H891-'Population Figures'!K891))*(1-C892),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I891<>\"\",B892*(ABS('Population Figures'!I891-'Population Figures'!L891))*(1-C892),\"N/A\")","v":"N/A"},{"$f":"B892*('Population Figures'!T891)*(1-D892)","v":0},{"$f":"B892*('Population Figures'!T891)*(1-E892)","v":0},{"$f":"B892*('Population Figures'!T891)*(1-F892)","v":0},{"$f":"B892*'Population Figures'!S891*(1-G892)","v":0},{"$f":"B892*ABS('Population Figures'!G891-'Population Figures'!J891)*H892","v":0},{"$f":"IF('Population Figures'!H891<>\"\",B892*(ABS('Population Figures'!H891-'Population Figures'!K891))*H892,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I891<>\"\",B892*(ABS('Population Figures'!I891-'Population Figures'!L891))*H892,\"N/A\")","v":"N/A"},{"$f":"B892*ABS('Population Figures'!G891-'Population Figures'!J891)*(1-I892)","v":0},{"$f":"IF('Population Figures'!H891<>\"\",B892*(ABS('Population Figures'!H891-'Population Figures'!K891))*(1-I892),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I891<>\"\",B892*(ABS('Population Figures'!I891-'Population Figures'!L891))*(1-I892),\"N/A\")","v":"N/A"},{"$f":"B892*('Population Figures'!P891)*J892","v":0},{"$f":"IF('Population Figures'!Q891<>\"\",B892*('Population Figures'!Q891)*J892,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R891<>\"\",B892*('Population Figures'!R891)*J892,\"N/A\")","v":"N/A"},{"$f":"B892*'Population Figures'!S891*K892","v":0},{"$f":"B892*'Population Figures'!U891*L892","v":0},{"$f":"IF('Population Figures'!V891<>\"\",B892*'Population Figures'!V891*L892,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W891<>\"\",B892*'Population Figures'!W891*L892,\"N/A\")","v":"N/A"},{"$f":"B892*ABS('Population Figures'!G891-'Population Figures'!J891)*(1-M892)","v":0},{"$f":"IF('Population Figures'!H891<>\"\",B892*(ABS('Population Figures'!H891-'Population Figures'!K891))*(1-M892),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I891<>\"\",B892*(ABS('Population Figures'!I891-'Population Figures'!L891))*(1-M892),\"N/A\")","v":"N/A"},{"$f":"B892*ABS('Population Figures'!G891-'Population Figures'!J891-'Population Figures'!M891)*(1-N892)","v":0},{"$f":"IF('Population Figures'!H891<>\"\",B892*(ABS('Population Figures'!H891-'Population Figures'!K891-'Population Figures'!N891))*(1-N892),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I891<>\"\",B892*(ABS('Population Figures'!I891-'Population Figures'!L891-'Population Figures'!O891))*(1-N892),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E892","v":0},{"$f":"'Population Figures'!F892","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F891<>\"\",B893*('Population Figures'!G892-'Population Figures'!J892)*'Scenario 3 - Nut. Analysis'!F891,B893*('Population Figures'!G892-'Population Figures'!J892)*'Scenario 3 - Nut. Analysis'!F891*'Scenario 2 Contributing Fact'!D895)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F891<>\"\",B893*('Population Figures'!H892-'Population Figures'!K892)*'Scenario 3 - Nut. Analysis'!F891,B893*('Population Figures'!H892-'Population Figures'!K892)*'Scenario 3 - Nut. Analysis'!F891*'Scenario 2 Contributing Fact'!D895)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F891<>\"\",B893*('Population Figures'!I892-'Population Figures'!L892)*'Scenario 3 - Nut. Analysis'!F891,B893*('Population Figures'!I892-'Population Figures'!L892)*'Scenario 3 - Nut. Analysis'!F891*'Scenario 2 Contributing Fact'!D895)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G891<>\"\",B893*'Population Figures'!T892*'Scenario 3 - Nut. Analysis'!G891,B893*'Population Figures'!T892*'Scenario 2 Contributing Fact'!E895)","v":0},{"$f":"B893*ABS('Population Figures'!G892-'Population Figures'!J892)*(1-C893)","v":0},{"$f":"IF('Population Figures'!H892<>\"\",B893*(ABS('Population Figures'!H892-'Population Figures'!K892))*(1-C893),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I892<>\"\",B893*(ABS('Population Figures'!I892-'Population Figures'!L892))*(1-C893),\"N/A\")","v":"N/A"},{"$f":"B893*('Population Figures'!T892)*(1-D893)","v":0},{"$f":"B893*('Population Figures'!T892)*(1-E893)","v":0},{"$f":"B893*('Population Figures'!T892)*(1-F893)","v":0},{"$f":"B893*'Population Figures'!S892*(1-G893)","v":0},{"$f":"B893*ABS('Population Figures'!G892-'Population Figures'!J892)*H893","v":0},{"$f":"IF('Population Figures'!H892<>\"\",B893*(ABS('Population Figures'!H892-'Population Figures'!K892))*H893,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I892<>\"\",B893*(ABS('Population Figures'!I892-'Population Figures'!L892))*H893,\"N/A\")","v":"N/A"},{"$f":"B893*ABS('Population Figures'!G892-'Population Figures'!J892)*(1-I893)","v":0},{"$f":"IF('Population Figures'!H892<>\"\",B893*(ABS('Population Figures'!H892-'Population Figures'!K892))*(1-I893),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I892<>\"\",B893*(ABS('Population Figures'!I892-'Population Figures'!L892))*(1-I893),\"N/A\")","v":"N/A"},{"$f":"B893*('Population Figures'!P892)*J893","v":0},{"$f":"IF('Population Figures'!Q892<>\"\",B893*('Population Figures'!Q892)*J893,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R892<>\"\",B893*('Population Figures'!R892)*J893,\"N/A\")","v":"N/A"},{"$f":"B893*'Population Figures'!S892*K893","v":0},{"$f":"B893*'Population Figures'!U892*L893","v":0},{"$f":"IF('Population Figures'!V892<>\"\",B893*'Population Figures'!V892*L893,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W892<>\"\",B893*'Population Figures'!W892*L893,\"N/A\")","v":"N/A"},{"$f":"B893*ABS('Population Figures'!G892-'Population Figures'!J892)*(1-M893)","v":0},{"$f":"IF('Population Figures'!H892<>\"\",B893*(ABS('Population Figures'!H892-'Population Figures'!K892))*(1-M893),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I892<>\"\",B893*(ABS('Population Figures'!I892-'Population Figures'!L892))*(1-M893),\"N/A\")","v":"N/A"},{"$f":"B893*ABS('Population Figures'!G892-'Population Figures'!J892-'Population Figures'!M892)*(1-N893)","v":0},{"$f":"IF('Population Figures'!H892<>\"\",B893*(ABS('Population Figures'!H892-'Population Figures'!K892-'Population Figures'!N892))*(1-N893),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I892<>\"\",B893*(ABS('Population Figures'!I892-'Population Figures'!L892-'Population Figures'!O892))*(1-N893),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E895","v":0},{"$f":"'Population Figures'!F895","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F894<>\"\",B896*('Population Figures'!G895-'Population Figures'!J895)*'Scenario 3 - Nut. Analysis'!F894,B896*('Population Figures'!G895-'Population Figures'!J895)*'Scenario 3 - Nut. Analysis'!F894*'Scenario 2 Contributing Fact'!D898)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F894<>\"\",B896*('Population Figures'!H895-'Population Figures'!K895)*'Scenario 3 - Nut. Analysis'!F894,B896*('Population Figures'!H895-'Population Figures'!K895)*'Scenario 3 - Nut. Analysis'!F894*'Scenario 2 Contributing Fact'!D898)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F894<>\"\",B896*('Population Figures'!I895-'Population Figures'!L895)*'Scenario 3 - Nut. Analysis'!F894,B896*('Population Figures'!I895-'Population Figures'!L895)*'Scenario 3 - Nut. Analysis'!F894*'Scenario 2 Contributing Fact'!D898)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G894<>\"\",B896*'Population Figures'!T895*'Scenario 3 - Nut. Analysis'!G894,B896*'Population Figures'!T895*'Scenario 2 Contributing Fact'!E898)","v":0},{"$f":"B896*ABS('Population Figures'!G895-'Population Figures'!J895)*(1-C896)","v":0},{"$f":"IF('Population Figures'!H895<>\"\",B896*(ABS('Population Figures'!H895-'Population Figures'!K895))*(1-C896),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I895<>\"\",B896*(ABS('Population Figures'!I895-'Population Figures'!L895))*(1-C896),\"N/A\")","v":"N/A"},{"$f":"B896*('Population Figures'!T895)*(1-D896)","v":0},{"$f":"B896*('Population Figures'!T895)*(1-E896)","v":0},{"$f":"B896*('Population Figures'!T895)*(1-F896)","v":0},{"$f":"B896*'Population Figures'!S895*(1-G896)","v":0},{"$f":"B896*ABS('Population Figures'!G895-'Population Figures'!J895)*H896","v":0},{"$f":"IF('Population Figures'!H895<>\"\",B896*(ABS('Population Figures'!H895-'Population Figures'!K895))*H896,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I895<>\"\",B896*(ABS('Population Figures'!I895-'Population Figures'!L895))*H896,\"N/A\")","v":"N/A"},{"$f":"B896*ABS('Population Figures'!G895-'Population Figures'!J895)*(1-I896)","v":0},{"$f":"IF('Population Figures'!H895<>\"\",B896*(ABS('Population Figures'!H895-'Population Figures'!K895))*(1-I896),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I895<>\"\",B896*(ABS('Population Figures'!I895-'Population Figures'!L895))*(1-I896),\"N/A\")","v":"N/A"},{"$f":"B896*('Population Figures'!P895)*J896","v":0},{"$f":"IF('Population Figures'!Q895<>\"\",B896*('Population Figures'!Q895)*J896,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R895<>\"\",B896*('Population Figures'!R895)*J896,\"N/A\")","v":"N/A"},{"$f":"B896*'Population Figures'!S895*K896","v":0},{"$f":"B896*'Population Figures'!U895*L896","v":0},{"$f":"IF('Population Figures'!V895<>\"\",B896*'Population Figures'!V895*L896,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W895<>\"\",B896*'Population Figures'!W895*L896,\"N/A\")","v":"N/A"},{"$f":"B896*ABS('Population Figures'!G895-'Population Figures'!J895)*(1-M896)","v":0},{"$f":"IF('Population Figures'!H895<>\"\",B896*(ABS('Population Figures'!H895-'Population Figures'!K895))*(1-M896),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I895<>\"\",B896*(ABS('Population Figures'!I895-'Population Figures'!L895))*(1-M896),\"N/A\")","v":"N/A"},{"$f":"B896*ABS('Population Figures'!G895-'Population Figures'!J895-'Population Figures'!M895)*(1-N896)","v":0},{"$f":"IF('Population Figures'!H895<>\"\",B896*(ABS('Population Figures'!H895-'Population Figures'!K895-'Population Figures'!N895))*(1-N896),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I895<>\"\",B896*(ABS('Population Figures'!I895-'Population Figures'!L895-'Population Figures'!O895))*(1-N896),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E896","v":0},{"$f":"'Population Figures'!F896","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F895<>\"\",B897*('Population Figures'!G896-'Population Figures'!J896)*'Scenario 3 - Nut. Analysis'!F895,B897*('Population Figures'!G896-'Population Figures'!J896)*'Scenario 3 - Nut. Analysis'!F895*'Scenario 2 Contributing Fact'!D899)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F895<>\"\",B897*('Population Figures'!H896-'Population Figures'!K896)*'Scenario 3 - Nut. Analysis'!F895,B897*('Population Figures'!H896-'Population Figures'!K896)*'Scenario 3 - Nut. Analysis'!F895*'Scenario 2 Contributing Fact'!D899)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F895<>\"\",B897*('Population Figures'!I896-'Population Figures'!L896)*'Scenario 3 - Nut. Analysis'!F895,B897*('Population Figures'!I896-'Population Figures'!L896)*'Scenario 3 - Nut. Analysis'!F895*'Scenario 2 Contributing Fact'!D899)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G895<>\"\",B897*'Population Figures'!T896*'Scenario 3 - Nut. Analysis'!G895,B897*'Population Figures'!T896*'Scenario 2 Contributing Fact'!E899)","v":0},{"$f":"B897*ABS('Population Figures'!G896-'Population Figures'!J896)*(1-C897)","v":0},{"$f":"IF('Population Figures'!H896<>\"\",B897*(ABS('Population Figures'!H896-'Population Figures'!K896))*(1-C897),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I896<>\"\",B897*(ABS('Population Figures'!I896-'Population Figures'!L896))*(1-C897),\"N/A\")","v":"N/A"},{"$f":"B897*('Population Figures'!T896)*(1-D897)","v":0},{"$f":"B897*('Population Figures'!T896)*(1-E897)","v":0},{"$f":"B897*('Population Figures'!T896)*(1-F897)","v":0},{"$f":"B897*'Population Figures'!S896*(1-G897)","v":0},{"$f":"B897*ABS('Population Figures'!G896-'Population Figures'!J896)*H897","v":0},{"$f":"IF('Population Figures'!H896<>\"\",B897*(ABS('Population Figures'!H896-'Population Figures'!K896))*H897,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I896<>\"\",B897*(ABS('Population Figures'!I896-'Population Figures'!L896))*H897,\"N/A\")","v":"N/A"},{"$f":"B897*ABS('Population Figures'!G896-'Population Figures'!J896)*(1-I897)","v":0},{"$f":"IF('Population Figures'!H896<>\"\",B897*(ABS('Population Figures'!H896-'Population Figures'!K896))*(1-I897),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I896<>\"\",B897*(ABS('Population Figures'!I896-'Population Figures'!L896))*(1-I897),\"N/A\")","v":"N/A"},{"$f":"B897*('Population Figures'!P896)*J897","v":0},{"$f":"IF('Population Figures'!Q896<>\"\",B897*('Population Figures'!Q896)*J897,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R896<>\"\",B897*('Population Figures'!R896)*J897,\"N/A\")","v":"N/A"},{"$f":"B897*'Population Figures'!S896*K897","v":0},{"$f":"B897*'Population Figures'!U896*L897","v":0},{"$f":"IF('Population Figures'!V896<>\"\",B897*'Population Figures'!V896*L897,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W896<>\"\",B897*'Population Figures'!W896*L897,\"N/A\")","v":"N/A"},{"$f":"B897*ABS('Population Figures'!G896-'Population Figures'!J896)*(1-M897)","v":0},{"$f":"IF('Population Figures'!H896<>\"\",B897*(ABS('Population Figures'!H896-'Population Figures'!K896))*(1-M897),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I896<>\"\",B897*(ABS('Population Figures'!I896-'Population Figures'!L896))*(1-M897),\"N/A\")","v":"N/A"},{"$f":"B897*ABS('Population Figures'!G896-'Population Figures'!J896-'Population Figures'!M896)*(1-N897)","v":0},{"$f":"IF('Population Figures'!H896<>\"\",B897*(ABS('Population Figures'!H896-'Population Figures'!K896-'Population Figures'!N896))*(1-N897),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I896<>\"\",B897*(ABS('Population Figures'!I896-'Population Figures'!L896-'Population Figures'!O896))*(1-N897),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E899","v":0},{"$f":"'Population Figures'!F899","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F898<>\"\",B900*('Population Figures'!G899-'Population Figures'!J899)*'Scenario 3 - Nut. Analysis'!F898,B900*('Population Figures'!G899-'Population Figures'!J899)*'Scenario 3 - Nut. Analysis'!F898*'Scenario 2 Contributing Fact'!D902)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F898<>\"\",B900*('Population Figures'!H899-'Population Figures'!K899)*'Scenario 3 - Nut. Analysis'!F898,B900*('Population Figures'!H899-'Population Figures'!K899)*'Scenario 3 - Nut. Analysis'!F898*'Scenario 2 Contributing Fact'!D902)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F898<>\"\",B900*('Population Figures'!I899-'Population Figures'!L899)*'Scenario 3 - Nut. Analysis'!F898,B900*('Population Figures'!I899-'Population Figures'!L899)*'Scenario 3 - Nut. Analysis'!F898*'Scenario 2 Contributing Fact'!D902)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G898<>\"\",B900*'Population Figures'!T899*'Scenario 3 - Nut. Analysis'!G898,B900*'Population Figures'!T899*'Scenario 2 Contributing Fact'!E902)","v":0},{"$f":"B900*ABS('Population Figures'!G899-'Population Figures'!J899)*(1-C900)","v":0},{"$f":"IF('Population Figures'!H899<>\"\",B900*(ABS('Population Figures'!H899-'Population Figures'!K899))*(1-C900),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I899<>\"\",B900*(ABS('Population Figures'!I899-'Population Figures'!L899))*(1-C900),\"N/A\")","v":"N/A"},{"$f":"B900*('Population Figures'!T899)*(1-D900)","v":0},{"$f":"B900*('Population Figures'!T899)*(1-E900)","v":0},{"$f":"B900*('Population Figures'!T899)*(1-F900)","v":0},{"$f":"B900*'Population Figures'!S899*(1-G900)","v":0},{"$f":"B900*ABS('Population Figures'!G899-'Population Figures'!J899)*H900","v":0},{"$f":"IF('Population Figures'!H899<>\"\",B900*(ABS('Population Figures'!H899-'Population Figures'!K899))*H900,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I899<>\"\",B900*(ABS('Population Figures'!I899-'Population Figures'!L899))*H900,\"N/A\")","v":"N/A"},{"$f":"B900*ABS('Population Figures'!G899-'Population Figures'!J899)*(1-I900)","v":0},{"$f":"IF('Population Figures'!H899<>\"\",B900*(ABS('Population Figures'!H899-'Population Figures'!K899))*(1-I900),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I899<>\"\",B900*(ABS('Population Figures'!I899-'Population Figures'!L899))*(1-I900),\"N/A\")","v":"N/A"},{"$f":"B900*('Population Figures'!P899)*J900","v":0},{"$f":"IF('Population Figures'!Q899<>\"\",B900*('Population Figures'!Q899)*J900,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R899<>\"\",B900*('Population Figures'!R899)*J900,\"N/A\")","v":"N/A"},{"$f":"B900*'Population Figures'!S899*K900","v":0},{"$f":"B900*'Population Figures'!U899*L900","v":0},{"$f":"IF('Population Figures'!V899<>\"\",B900*'Population Figures'!V899*L900,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W899<>\"\",B900*'Population Figures'!W899*L900,\"N/A\")","v":"N/A"},{"$f":"B900*ABS('Population Figures'!G899-'Population Figures'!J899)*(1-M900)","v":0},{"$f":"IF('Population Figures'!H899<>\"\",B900*(ABS('Population Figures'!H899-'Population Figures'!K899))*(1-M900),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I899<>\"\",B900*(ABS('Population Figures'!I899-'Population Figures'!L899))*(1-M900),\"N/A\")","v":"N/A"},{"$f":"B900*ABS('Population Figures'!G899-'Population Figures'!J899-'Population Figures'!M899)*(1-N900)","v":0},{"$f":"IF('Population Figures'!H899<>\"\",B900*(ABS('Population Figures'!H899-'Population Figures'!K899-'Population Figures'!N899))*(1-N900),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I899<>\"\",B900*(ABS('Population Figures'!I899-'Population Figures'!L899-'Population Figures'!O899))*(1-N900),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E900","v":0},{"$f":"'Population Figures'!F900","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F899<>\"\",B901*('Population Figures'!G900-'Population Figures'!J900)*'Scenario 3 - Nut. Analysis'!F899,B901*('Population Figures'!G900-'Population Figures'!J900)*'Scenario 3 - Nut. Analysis'!F899*'Scenario 2 Contributing Fact'!D903)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F899<>\"\",B901*('Population Figures'!H900-'Population Figures'!K900)*'Scenario 3 - Nut. Analysis'!F899,B901*('Population Figures'!H900-'Population Figures'!K900)*'Scenario 3 - Nut. Analysis'!F899*'Scenario 2 Contributing Fact'!D903)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F899<>\"\",B901*('Population Figures'!I900-'Population Figures'!L900)*'Scenario 3 - Nut. Analysis'!F899,B901*('Population Figures'!I900-'Population Figures'!L900)*'Scenario 3 - Nut. Analysis'!F899*'Scenario 2 Contributing Fact'!D903)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G899<>\"\",B901*'Population Figures'!T900*'Scenario 3 - Nut. Analysis'!G899,B901*'Population Figures'!T900*'Scenario 2 Contributing Fact'!E903)","v":0},{"$f":"B901*ABS('Population Figures'!G900-'Population Figures'!J900)*(1-C901)","v":0},{"$f":"IF('Population Figures'!H900<>\"\",B901*(ABS('Population Figures'!H900-'Population Figures'!K900))*(1-C901),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I900<>\"\",B901*(ABS('Population Figures'!I900-'Population Figures'!L900))*(1-C901),\"N/A\")","v":"N/A"},{"$f":"B901*('Population Figures'!T900)*(1-D901)","v":0},{"$f":"B901*('Population Figures'!T900)*(1-E901)","v":0},{"$f":"B901*('Population Figures'!T900)*(1-F901)","v":0},{"$f":"B901*'Population Figures'!S900*(1-G901)","v":0},{"$f":"B901*ABS('Population Figures'!G900-'Population Figures'!J900)*H901","v":0},{"$f":"IF('Population Figures'!H900<>\"\",B901*(ABS('Population Figures'!H900-'Population Figures'!K900))*H901,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I900<>\"\",B901*(ABS('Population Figures'!I900-'Population Figures'!L900))*H901,\"N/A\")","v":"N/A"},{"$f":"B901*ABS('Population Figures'!G900-'Population Figures'!J900)*(1-I901)","v":0},{"$f":"IF('Population Figures'!H900<>\"\",B901*(ABS('Population Figures'!H900-'Population Figures'!K900))*(1-I901),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I900<>\"\",B901*(ABS('Population Figures'!I900-'Population Figures'!L900))*(1-I901),\"N/A\")","v":"N/A"},{"$f":"B901*('Population Figures'!P900)*J901","v":0},{"$f":"IF('Population Figures'!Q900<>\"\",B901*('Population Figures'!Q900)*J901,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R900<>\"\",B901*('Population Figures'!R900)*J901,\"N/A\")","v":"N/A"},{"$f":"B901*'Population Figures'!S900*K901","v":0},{"$f":"B901*'Population Figures'!U900*L901","v":0},{"$f":"IF('Population Figures'!V900<>\"\",B901*'Population Figures'!V900*L901,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W900<>\"\",B901*'Population Figures'!W900*L901,\"N/A\")","v":"N/A"},{"$f":"B901*ABS('Population Figures'!G900-'Population Figures'!J900)*(1-M901)","v":0},{"$f":"IF('Population Figures'!H900<>\"\",B901*(ABS('Population Figures'!H900-'Population Figures'!K900))*(1-M901),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I900<>\"\",B901*(ABS('Population Figures'!I900-'Population Figures'!L900))*(1-M901),\"N/A\")","v":"N/A"},{"$f":"B901*ABS('Population Figures'!G900-'Population Figures'!J900-'Population Figures'!M900)*(1-N901)","v":0},{"$f":"IF('Population Figures'!H900<>\"\",B901*(ABS('Population Figures'!H900-'Population Figures'!K900-'Population Figures'!N900))*(1-N901),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I900<>\"\",B901*(ABS('Population Figures'!I900-'Population Figures'!L900-'Population Figures'!O900))*(1-N901),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E903","v":0},{"$f":"'Population Figures'!F903","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F902<>\"\",B904*('Population Figures'!G903-'Population Figures'!J903)*'Scenario 3 - Nut. Analysis'!F902,B904*('Population Figures'!G903-'Population Figures'!J903)*'Scenario 3 - Nut. Analysis'!F902*'Scenario 2 Contributing Fact'!D906)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F902<>\"\",B904*('Population Figures'!H903-'Population Figures'!K903)*'Scenario 3 - Nut. Analysis'!F902,B904*('Population Figures'!H903-'Population Figures'!K903)*'Scenario 3 - Nut. Analysis'!F902*'Scenario 2 Contributing Fact'!D906)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F902<>\"\",B904*('Population Figures'!I903-'Population Figures'!L903)*'Scenario 3 - Nut. Analysis'!F902,B904*('Population Figures'!I903-'Population Figures'!L903)*'Scenario 3 - Nut. Analysis'!F902*'Scenario 2 Contributing Fact'!D906)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G902<>\"\",B904*'Population Figures'!T903*'Scenario 3 - Nut. Analysis'!G902,B904*'Population Figures'!T903*'Scenario 2 Contributing Fact'!E906)","v":0},{"$f":"B904*ABS('Population Figures'!G903-'Population Figures'!J903)*(1-C904)","v":0},{"$f":"IF('Population Figures'!H903<>\"\",B904*(ABS('Population Figures'!H903-'Population Figures'!K903))*(1-C904),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I903<>\"\",B904*(ABS('Population Figures'!I903-'Population Figures'!L903))*(1-C904),\"N/A\")","v":"N/A"},{"$f":"B904*('Population Figures'!T903)*(1-D904)","v":0},{"$f":"B904*('Population Figures'!T903)*(1-E904)","v":0},{"$f":"B904*('Population Figures'!T903)*(1-F904)","v":0},{"$f":"B904*'Population Figures'!S903*(1-G904)","v":0},{"$f":"B904*ABS('Population Figures'!G903-'Population Figures'!J903)*H904","v":0},{"$f":"IF('Population Figures'!H903<>\"\",B904*(ABS('Population Figures'!H903-'Population Figures'!K903))*H904,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I903<>\"\",B904*(ABS('Population Figures'!I903-'Population Figures'!L903))*H904,\"N/A\")","v":"N/A"},{"$f":"B904*ABS('Population Figures'!G903-'Population Figures'!J903)*(1-I904)","v":0},{"$f":"IF('Population Figures'!H903<>\"\",B904*(ABS('Population Figures'!H903-'Population Figures'!K903))*(1-I904),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I903<>\"\",B904*(ABS('Population Figures'!I903-'Population Figures'!L903))*(1-I904),\"N/A\")","v":"N/A"},{"$f":"B904*('Population Figures'!P903)*J904","v":0},{"$f":"IF('Population Figures'!Q903<>\"\",B904*('Population Figures'!Q903)*J904,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R903<>\"\",B904*('Population Figures'!R903)*J904,\"N/A\")","v":"N/A"},{"$f":"B904*'Population Figures'!S903*K904","v":0},{"$f":"B904*'Population Figures'!U903*L904","v":0},{"$f":"IF('Population Figures'!V903<>\"\",B904*'Population Figures'!V903*L904,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W903<>\"\",B904*'Population Figures'!W903*L904,\"N/A\")","v":"N/A"},{"$f":"B904*ABS('Population Figures'!G903-'Population Figures'!J903)*(1-M904)","v":0},{"$f":"IF('Population Figures'!H903<>\"\",B904*(ABS('Population Figures'!H903-'Population Figures'!K903))*(1-M904),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I903<>\"\",B904*(ABS('Population Figures'!I903-'Population Figures'!L903))*(1-M904),\"N/A\")","v":"N/A"},{"$f":"B904*ABS('Population Figures'!G903-'Population Figures'!J903-'Population Figures'!M903)*(1-N904)","v":0},{"$f":"IF('Population Figures'!H903<>\"\",B904*(ABS('Population Figures'!H903-'Population Figures'!K903-'Population Figures'!N903))*(1-N904),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I903<>\"\",B904*(ABS('Population Figures'!I903-'Population Figures'!L903-'Population Figures'!O903))*(1-N904),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E904","v":0},{"$f":"'Population Figures'!F904","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F903<>\"\",B905*('Population Figures'!G904-'Population Figures'!J904)*'Scenario 3 - Nut. Analysis'!F903,B905*('Population Figures'!G904-'Population Figures'!J904)*'Scenario 3 - Nut. Analysis'!F903*'Scenario 2 Contributing Fact'!D907)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F903<>\"\",B905*('Population Figures'!H904-'Population Figures'!K904)*'Scenario 3 - Nut. Analysis'!F903,B905*('Population Figures'!H904-'Population Figures'!K904)*'Scenario 3 - Nut. Analysis'!F903*'Scenario 2 Contributing Fact'!D907)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F903<>\"\",B905*('Population Figures'!I904-'Population Figures'!L904)*'Scenario 3 - Nut. Analysis'!F903,B905*('Population Figures'!I904-'Population Figures'!L904)*'Scenario 3 - Nut. Analysis'!F903*'Scenario 2 Contributing Fact'!D907)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G903<>\"\",B905*'Population Figures'!T904*'Scenario 3 - Nut. Analysis'!G903,B905*'Population Figures'!T904*'Scenario 2 Contributing Fact'!E907)","v":0},{"$f":"B905*ABS('Population Figures'!G904-'Population Figures'!J904)*(1-C905)","v":0},{"$f":"IF('Population Figures'!H904<>\"\",B905*(ABS('Population Figures'!H904-'Population Figures'!K904))*(1-C905),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I904<>\"\",B905*(ABS('Population Figures'!I904-'Population Figures'!L904))*(1-C905),\"N/A\")","v":"N/A"},{"$f":"B905*('Population Figures'!T904)*(1-D905)","v":0},{"$f":"B905*('Population Figures'!T904)*(1-E905)","v":0},{"$f":"B905*('Population Figures'!T904)*(1-F905)","v":0},{"$f":"B905*'Population Figures'!S904*(1-G905)","v":0},{"$f":"B905*ABS('Population Figures'!G904-'Population Figures'!J904)*H905","v":0},{"$f":"IF('Population Figures'!H904<>\"\",B905*(ABS('Population Figures'!H904-'Population Figures'!K904))*H905,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I904<>\"\",B905*(ABS('Population Figures'!I904-'Population Figures'!L904))*H905,\"N/A\")","v":"N/A"},{"$f":"B905*ABS('Population Figures'!G904-'Population Figures'!J904)*(1-I905)","v":0},{"$f":"IF('Population Figures'!H904<>\"\",B905*(ABS('Population Figures'!H904-'Population Figures'!K904))*(1-I905),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I904<>\"\",B905*(ABS('Population Figures'!I904-'Population Figures'!L904))*(1-I905),\"N/A\")","v":"N/A"},{"$f":"B905*('Population Figures'!P904)*J905","v":0},{"$f":"IF('Population Figures'!Q904<>\"\",B905*('Population Figures'!Q904)*J905,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R904<>\"\",B905*('Population Figures'!R904)*J905,\"N/A\")","v":"N/A"},{"$f":"B905*'Population Figures'!S904*K905","v":0},{"$f":"B905*'Population Figures'!U904*L905","v":0},{"$f":"IF('Population Figures'!V904<>\"\",B905*'Population Figures'!V904*L905,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W904<>\"\",B905*'Population Figures'!W904*L905,\"N/A\")","v":"N/A"},{"$f":"B905*ABS('Population Figures'!G904-'Population Figures'!J904)*(1-M905)","v":0},{"$f":"IF('Population Figures'!H904<>\"\",B905*(ABS('Population Figures'!H904-'Population Figures'!K904))*(1-M905),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I904<>\"\",B905*(ABS('Population Figures'!I904-'Population Figures'!L904))*(1-M905),\"N/A\")","v":"N/A"},{"$f":"B905*ABS('Population Figures'!G904-'Population Figures'!J904-'Population Figures'!M904)*(1-N905)","v":0},{"$f":"IF('Population Figures'!H904<>\"\",B905*(ABS('Population Figures'!H904-'Population Figures'!K904-'Population Figures'!N904))*(1-N905),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I904<>\"\",B905*(ABS('Population Figures'!I904-'Population Figures'!L904-'Population Figures'!O904))*(1-N905),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E907","v":0},{"$f":"'Population Figures'!F907","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F906<>\"\",B908*('Population Figures'!G907-'Population Figures'!J907)*'Scenario 3 - Nut. Analysis'!F906,B908*('Population Figures'!G907-'Population Figures'!J907)*'Scenario 3 - Nut. Analysis'!F906*'Scenario 2 Contributing Fact'!D910)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F906<>\"\",B908*('Population Figures'!H907-'Population Figures'!K907)*'Scenario 3 - Nut. Analysis'!F906,B908*('Population Figures'!H907-'Population Figures'!K907)*'Scenario 3 - Nut. Analysis'!F906*'Scenario 2 Contributing Fact'!D910)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F906<>\"\",B908*('Population Figures'!I907-'Population Figures'!L907)*'Scenario 3 - Nut. Analysis'!F906,B908*('Population Figures'!I907-'Population Figures'!L907)*'Scenario 3 - Nut. Analysis'!F906*'Scenario 2 Contributing Fact'!D910)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G906<>\"\",B908*'Population Figures'!T907*'Scenario 3 - Nut. Analysis'!G906,B908*'Population Figures'!T907*'Scenario 2 Contributing Fact'!E910)","v":0},{"$f":"B908*ABS('Population Figures'!G907-'Population Figures'!J907)*(1-C908)","v":0},{"$f":"IF('Population Figures'!H907<>\"\",B908*(ABS('Population Figures'!H907-'Population Figures'!K907))*(1-C908),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I907<>\"\",B908*(ABS('Population Figures'!I907-'Population Figures'!L907))*(1-C908),\"N/A\")","v":"N/A"},{"$f":"B908*('Population Figures'!T907)*(1-D908)","v":0},{"$f":"B908*('Population Figures'!T907)*(1-E908)","v":0},{"$f":"B908*('Population Figures'!T907)*(1-F908)","v":0},{"$f":"B908*'Population Figures'!S907*(1-G908)","v":0},{"$f":"B908*ABS('Population Figures'!G907-'Population Figures'!J907)*H908","v":0},{"$f":"IF('Population Figures'!H907<>\"\",B908*(ABS('Population Figures'!H907-'Population Figures'!K907))*H908,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I907<>\"\",B908*(ABS('Population Figures'!I907-'Population Figures'!L907))*H908,\"N/A\")","v":"N/A"},{"$f":"B908*ABS('Population Figures'!G907-'Population Figures'!J907)*(1-I908)","v":0},{"$f":"IF('Population Figures'!H907<>\"\",B908*(ABS('Population Figures'!H907-'Population Figures'!K907))*(1-I908),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I907<>\"\",B908*(ABS('Population Figures'!I907-'Population Figures'!L907))*(1-I908),\"N/A\")","v":"N/A"},{"$f":"B908*('Population Figures'!P907)*J908","v":0},{"$f":"IF('Population Figures'!Q907<>\"\",B908*('Population Figures'!Q907)*J908,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R907<>\"\",B908*('Population Figures'!R907)*J908,\"N/A\")","v":"N/A"},{"$f":"B908*'Population Figures'!S907*K908","v":0},{"$f":"B908*'Population Figures'!U907*L908","v":0},{"$f":"IF('Population Figures'!V907<>\"\",B908*'Population Figures'!V907*L908,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W907<>\"\",B908*'Population Figures'!W907*L908,\"N/A\")","v":"N/A"},{"$f":"B908*ABS('Population Figures'!G907-'Population Figures'!J907)*(1-M908)","v":0},{"$f":"IF('Population Figures'!H907<>\"\",B908*(ABS('Population Figures'!H907-'Population Figures'!K907))*(1-M908),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I907<>\"\",B908*(ABS('Population Figures'!I907-'Population Figures'!L907))*(1-M908),\"N/A\")","v":"N/A"},{"$f":"B908*ABS('Population Figures'!G907-'Population Figures'!J907-'Population Figures'!M907)*(1-N908)","v":0},{"$f":"IF('Population Figures'!H907<>\"\",B908*(ABS('Population Figures'!H907-'Population Figures'!K907-'Population Figures'!N907))*(1-N908),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I907<>\"\",B908*(ABS('Population Figures'!I907-'Population Figures'!L907-'Population Figures'!O907))*(1-N908),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E908","v":0},{"$f":"'Population Figures'!F908","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F907<>\"\",B909*('Population Figures'!G908-'Population Figures'!J908)*'Scenario 3 - Nut. Analysis'!F907,B909*('Population Figures'!G908-'Population Figures'!J908)*'Scenario 3 - Nut. Analysis'!F907*'Scenario 2 Contributing Fact'!D911)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F907<>\"\",B909*('Population Figures'!H908-'Population Figures'!K908)*'Scenario 3 - Nut. Analysis'!F907,B909*('Population Figures'!H908-'Population Figures'!K908)*'Scenario 3 - Nut. Analysis'!F907*'Scenario 2 Contributing Fact'!D911)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F907<>\"\",B909*('Population Figures'!I908-'Population Figures'!L908)*'Scenario 3 - Nut. Analysis'!F907,B909*('Population Figures'!I908-'Population Figures'!L908)*'Scenario 3 - Nut. Analysis'!F907*'Scenario 2 Contributing Fact'!D911)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G907<>\"\",B909*'Population Figures'!T908*'Scenario 3 - Nut. Analysis'!G907,B909*'Population Figures'!T908*'Scenario 2 Contributing Fact'!E911)","v":0},{"$f":"B909*ABS('Population Figures'!G908-'Population Figures'!J908)*(1-C909)","v":0},{"$f":"IF('Population Figures'!H908<>\"\",B909*(ABS('Population Figures'!H908-'Population Figures'!K908))*(1-C909),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I908<>\"\",B909*(ABS('Population Figures'!I908-'Population Figures'!L908))*(1-C909),\"N/A\")","v":"N/A"},{"$f":"B909*('Population Figures'!T908)*(1-D909)","v":0},{"$f":"B909*('Population Figures'!T908)*(1-E909)","v":0},{"$f":"B909*('Population Figures'!T908)*(1-F909)","v":0},{"$f":"B909*'Population Figures'!S908*(1-G909)","v":0},{"$f":"B909*ABS('Population Figures'!G908-'Population Figures'!J908)*H909","v":0},{"$f":"IF('Population Figures'!H908<>\"\",B909*(ABS('Population Figures'!H908-'Population Figures'!K908))*H909,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I908<>\"\",B909*(ABS('Population Figures'!I908-'Population Figures'!L908))*H909,\"N/A\")","v":"N/A"},{"$f":"B909*ABS('Population Figures'!G908-'Population Figures'!J908)*(1-I909)","v":0},{"$f":"IF('Population Figures'!H908<>\"\",B909*(ABS('Population Figures'!H908-'Population Figures'!K908))*(1-I909),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I908<>\"\",B909*(ABS('Population Figures'!I908-'Population Figures'!L908))*(1-I909),\"N/A\")","v":"N/A"},{"$f":"B909*('Population Figures'!P908)*J909","v":0},{"$f":"IF('Population Figures'!Q908<>\"\",B909*('Population Figures'!Q908)*J909,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R908<>\"\",B909*('Population Figures'!R908)*J909,\"N/A\")","v":"N/A"},{"$f":"B909*'Population Figures'!S908*K909","v":0},{"$f":"B909*'Population Figures'!U908*L909","v":0},{"$f":"IF('Population Figures'!V908<>\"\",B909*'Population Figures'!V908*L909,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W908<>\"\",B909*'Population Figures'!W908*L909,\"N/A\")","v":"N/A"},{"$f":"B909*ABS('Population Figures'!G908-'Population Figures'!J908)*(1-M909)","v":0},{"$f":"IF('Population Figures'!H908<>\"\",B909*(ABS('Population Figures'!H908-'Population Figures'!K908))*(1-M909),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I908<>\"\",B909*(ABS('Population Figures'!I908-'Population Figures'!L908))*(1-M909),\"N/A\")","v":"N/A"},{"$f":"B909*ABS('Population Figures'!G908-'Population Figures'!J908-'Population Figures'!M908)*(1-N909)","v":0},{"$f":"IF('Population Figures'!H908<>\"\",B909*(ABS('Population Figures'!H908-'Population Figures'!K908-'Population Figures'!N908))*(1-N909),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I908<>\"\",B909*(ABS('Population Figures'!I908-'Population Figures'!L908-'Population Figures'!O908))*(1-N909),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E911","v":0},{"$f":"'Population Figures'!F911","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F910<>\"\",B912*('Population Figures'!G911-'Population Figures'!J911)*'Scenario 3 - Nut. Analysis'!F910,B912*('Population Figures'!G911-'Population Figures'!J911)*'Scenario 3 - Nut. Analysis'!F910*'Scenario 2 Contributing Fact'!D914)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F910<>\"\",B912*('Population Figures'!H911-'Population Figures'!K911)*'Scenario 3 - Nut. Analysis'!F910,B912*('Population Figures'!H911-'Population Figures'!K911)*'Scenario 3 - Nut. Analysis'!F910*'Scenario 2 Contributing Fact'!D914)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F910<>\"\",B912*('Population Figures'!I911-'Population Figures'!L911)*'Scenario 3 - Nut. Analysis'!F910,B912*('Population Figures'!I911-'Population Figures'!L911)*'Scenario 3 - Nut. Analysis'!F910*'Scenario 2 Contributing Fact'!D914)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G910<>\"\",B912*'Population Figures'!T911*'Scenario 3 - Nut. Analysis'!G910,B912*'Population Figures'!T911*'Scenario 2 Contributing Fact'!E914)","v":0},{"$f":"B912*ABS('Population Figures'!G911-'Population Figures'!J911)*(1-C912)","v":0},{"$f":"IF('Population Figures'!H911<>\"\",B912*(ABS('Population Figures'!H911-'Population Figures'!K911))*(1-C912),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I911<>\"\",B912*(ABS('Population Figures'!I911-'Population Figures'!L911))*(1-C912),\"N/A\")","v":"N/A"},{"$f":"B912*('Population Figures'!T911)*(1-D912)","v":0},{"$f":"B912*('Population Figures'!T911)*(1-E912)","v":0},{"$f":"B912*('Population Figures'!T911)*(1-F912)","v":0},{"$f":"B912*'Population Figures'!S911*(1-G912)","v":0},{"$f":"B912*ABS('Population Figures'!G911-'Population Figures'!J911)*H912","v":0},{"$f":"IF('Population Figures'!H911<>\"\",B912*(ABS('Population Figures'!H911-'Population Figures'!K911))*H912,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I911<>\"\",B912*(ABS('Population Figures'!I911-'Population Figures'!L911))*H912,\"N/A\")","v":"N/A"},{"$f":"B912*ABS('Population Figures'!G911-'Population Figures'!J911)*(1-I912)","v":0},{"$f":"IF('Population Figures'!H911<>\"\",B912*(ABS('Population Figures'!H911-'Population Figures'!K911))*(1-I912),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I911<>\"\",B912*(ABS('Population Figures'!I911-'Population Figures'!L911))*(1-I912),\"N/A\")","v":"N/A"},{"$f":"B912*('Population Figures'!P911)*J912","v":0},{"$f":"IF('Population Figures'!Q911<>\"\",B912*('Population Figures'!Q911)*J912,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R911<>\"\",B912*('Population Figures'!R911)*J912,\"N/A\")","v":"N/A"},{"$f":"B912*'Population Figures'!S911*K912","v":0},{"$f":"B912*'Population Figures'!U911*L912","v":0},{"$f":"IF('Population Figures'!V911<>\"\",B912*'Population Figures'!V911*L912,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W911<>\"\",B912*'Population Figures'!W911*L912,\"N/A\")","v":"N/A"},{"$f":"B912*ABS('Population Figures'!G911-'Population Figures'!J911)*(1-M912)","v":0},{"$f":"IF('Population Figures'!H911<>\"\",B912*(ABS('Population Figures'!H911-'Population Figures'!K911))*(1-M912),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I911<>\"\",B912*(ABS('Population Figures'!I911-'Population Figures'!L911))*(1-M912),\"N/A\")","v":"N/A"},{"$f":"B912*ABS('Population Figures'!G911-'Population Figures'!J911-'Population Figures'!M911)*(1-N912)","v":0},{"$f":"IF('Population Figures'!H911<>\"\",B912*(ABS('Population Figures'!H911-'Population Figures'!K911-'Population Figures'!N911))*(1-N912),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I911<>\"\",B912*(ABS('Population Figures'!I911-'Population Figures'!L911-'Population Figures'!O911))*(1-N912),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E912","v":0},{"$f":"'Population Figures'!F912","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F911<>\"\",B913*('Population Figures'!G912-'Population Figures'!J912)*'Scenario 3 - Nut. Analysis'!F911,B913*('Population Figures'!G912-'Population Figures'!J912)*'Scenario 3 - Nut. Analysis'!F911*'Scenario 2 Contributing Fact'!D915)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F911<>\"\",B913*('Population Figures'!H912-'Population Figures'!K912)*'Scenario 3 - Nut. Analysis'!F911,B913*('Population Figures'!H912-'Population Figures'!K912)*'Scenario 3 - Nut. Analysis'!F911*'Scenario 2 Contributing Fact'!D915)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F911<>\"\",B913*('Population Figures'!I912-'Population Figures'!L912)*'Scenario 3 - Nut. Analysis'!F911,B913*('Population Figures'!I912-'Population Figures'!L912)*'Scenario 3 - Nut. Analysis'!F911*'Scenario 2 Contributing Fact'!D915)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G911<>\"\",B913*'Population Figures'!T912*'Scenario 3 - Nut. Analysis'!G911,B913*'Population Figures'!T912*'Scenario 2 Contributing Fact'!E915)","v":0},{"$f":"B913*ABS('Population Figures'!G912-'Population Figures'!J912)*(1-C913)","v":0},{"$f":"IF('Population Figures'!H912<>\"\",B913*(ABS('Population Figures'!H912-'Population Figures'!K912))*(1-C913),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I912<>\"\",B913*(ABS('Population Figures'!I912-'Population Figures'!L912))*(1-C913),\"N/A\")","v":"N/A"},{"$f":"B913*('Population Figures'!T912)*(1-D913)","v":0},{"$f":"B913*('Population Figures'!T912)*(1-E913)","v":0},{"$f":"B913*('Population Figures'!T912)*(1-F913)","v":0},{"$f":"B913*'Population Figures'!S912*(1-G913)","v":0},{"$f":"B913*ABS('Population Figures'!G912-'Population Figures'!J912)*H913","v":0},{"$f":"IF('Population Figures'!H912<>\"\",B913*(ABS('Population Figures'!H912-'Population Figures'!K912))*H913,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I912<>\"\",B913*(ABS('Population Figures'!I912-'Population Figures'!L912))*H913,\"N/A\")","v":"N/A"},{"$f":"B913*ABS('Population Figures'!G912-'Population Figures'!J912)*(1-I913)","v":0},{"$f":"IF('Population Figures'!H912<>\"\",B913*(ABS('Population Figures'!H912-'Population Figures'!K912))*(1-I913),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I912<>\"\",B913*(ABS('Population Figures'!I912-'Population Figures'!L912))*(1-I913),\"N/A\")","v":"N/A"},{"$f":"B913*('Population Figures'!P912)*J913","v":0},{"$f":"IF('Population Figures'!Q912<>\"\",B913*('Population Figures'!Q912)*J913,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R912<>\"\",B913*('Population Figures'!R912)*J913,\"N/A\")","v":"N/A"},{"$f":"B913*'Population Figures'!S912*K913","v":0},{"$f":"B913*'Population Figures'!U912*L913","v":0},{"$f":"IF('Population Figures'!V912<>\"\",B913*'Population Figures'!V912*L913,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W912<>\"\",B913*'Population Figures'!W912*L913,\"N/A\")","v":"N/A"},{"$f":"B913*ABS('Population Figures'!G912-'Population Figures'!J912)*(1-M913)","v":0},{"$f":"IF('Population Figures'!H912<>\"\",B913*(ABS('Population Figures'!H912-'Population Figures'!K912))*(1-M913),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I912<>\"\",B913*(ABS('Population Figures'!I912-'Population Figures'!L912))*(1-M913),\"N/A\")","v":"N/A"},{"$f":"B913*ABS('Population Figures'!G912-'Population Figures'!J912-'Population Figures'!M912)*(1-N913)","v":0},{"$f":"IF('Population Figures'!H912<>\"\",B913*(ABS('Population Figures'!H912-'Population Figures'!K912-'Population Figures'!N912))*(1-N913),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I912<>\"\",B913*(ABS('Population Figures'!I912-'Population Figures'!L912-'Population Figures'!O912))*(1-N913),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E915","v":0},{"$f":"'Population Figures'!F915","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F914<>\"\",B916*('Population Figures'!G915-'Population Figures'!J915)*'Scenario 3 - Nut. Analysis'!F914,B916*('Population Figures'!G915-'Population Figures'!J915)*'Scenario 3 - Nut. Analysis'!F914*'Scenario 2 Contributing Fact'!D918)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F914<>\"\",B916*('Population Figures'!H915-'Population Figures'!K915)*'Scenario 3 - Nut. Analysis'!F914,B916*('Population Figures'!H915-'Population Figures'!K915)*'Scenario 3 - Nut. Analysis'!F914*'Scenario 2 Contributing Fact'!D918)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F914<>\"\",B916*('Population Figures'!I915-'Population Figures'!L915)*'Scenario 3 - Nut. Analysis'!F914,B916*('Population Figures'!I915-'Population Figures'!L915)*'Scenario 3 - Nut. Analysis'!F914*'Scenario 2 Contributing Fact'!D918)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G914<>\"\",B916*'Population Figures'!T915*'Scenario 3 - Nut. Analysis'!G914,B916*'Population Figures'!T915*'Scenario 2 Contributing Fact'!E918)","v":0},{"$f":"B916*ABS('Population Figures'!G915-'Population Figures'!J915)*(1-C916)","v":0},{"$f":"IF('Population Figures'!H915<>\"\",B916*(ABS('Population Figures'!H915-'Population Figures'!K915))*(1-C916),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I915<>\"\",B916*(ABS('Population Figures'!I915-'Population Figures'!L915))*(1-C916),\"N/A\")","v":"N/A"},{"$f":"B916*('Population Figures'!T915)*(1-D916)","v":0},{"$f":"B916*('Population Figures'!T915)*(1-E916)","v":0},{"$f":"B916*('Population Figures'!T915)*(1-F916)","v":0},{"$f":"B916*'Population Figures'!S915*(1-G916)","v":0},{"$f":"B916*ABS('Population Figures'!G915-'Population Figures'!J915)*H916","v":0},{"$f":"IF('Population Figures'!H915<>\"\",B916*(ABS('Population Figures'!H915-'Population Figures'!K915))*H916,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I915<>\"\",B916*(ABS('Population Figures'!I915-'Population Figures'!L915))*H916,\"N/A\")","v":"N/A"},{"$f":"B916*ABS('Population Figures'!G915-'Population Figures'!J915)*(1-I916)","v":0},{"$f":"IF('Population Figures'!H915<>\"\",B916*(ABS('Population Figures'!H915-'Population Figures'!K915))*(1-I916),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I915<>\"\",B916*(ABS('Population Figures'!I915-'Population Figures'!L915))*(1-I916),\"N/A\")","v":"N/A"},{"$f":"B916*('Population Figures'!P915)*J916","v":0},{"$f":"IF('Population Figures'!Q915<>\"\",B916*('Population Figures'!Q915)*J916,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R915<>\"\",B916*('Population Figures'!R915)*J916,\"N/A\")","v":"N/A"},{"$f":"B916*'Population Figures'!S915*K916","v":0},{"$f":"B916*'Population Figures'!U915*L916","v":0},{"$f":"IF('Population Figures'!V915<>\"\",B916*'Population Figures'!V915*L916,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W915<>\"\",B916*'Population Figures'!W915*L916,\"N/A\")","v":"N/A"},{"$f":"B916*ABS('Population Figures'!G915-'Population Figures'!J915)*(1-M916)","v":0},{"$f":"IF('Population Figures'!H915<>\"\",B916*(ABS('Population Figures'!H915-'Population Figures'!K915))*(1-M916),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I915<>\"\",B916*(ABS('Population Figures'!I915-'Population Figures'!L915))*(1-M916),\"N/A\")","v":"N/A"},{"$f":"B916*ABS('Population Figures'!G915-'Population Figures'!J915-'Population Figures'!M915)*(1-N916)","v":0},{"$f":"IF('Population Figures'!H915<>\"\",B916*(ABS('Population Figures'!H915-'Population Figures'!K915-'Population Figures'!N915))*(1-N916),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I915<>\"\",B916*(ABS('Population Figures'!I915-'Population Figures'!L915-'Population Figures'!O915))*(1-N916),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E916","v":0},{"$f":"'Population Figures'!F916","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F915<>\"\",B917*('Population Figures'!G916-'Population Figures'!J916)*'Scenario 3 - Nut. Analysis'!F915,B917*('Population Figures'!G916-'Population Figures'!J916)*'Scenario 3 - Nut. Analysis'!F915*'Scenario 2 Contributing Fact'!D919)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F915<>\"\",B917*('Population Figures'!H916-'Population Figures'!K916)*'Scenario 3 - Nut. Analysis'!F915,B917*('Population Figures'!H916-'Population Figures'!K916)*'Scenario 3 - Nut. Analysis'!F915*'Scenario 2 Contributing Fact'!D919)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F915<>\"\",B917*('Population Figures'!I916-'Population Figures'!L916)*'Scenario 3 - Nut. Analysis'!F915,B917*('Population Figures'!I916-'Population Figures'!L916)*'Scenario 3 - Nut. Analysis'!F915*'Scenario 2 Contributing Fact'!D919)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G915<>\"\",B917*'Population Figures'!T916*'Scenario 3 - Nut. Analysis'!G915,B917*'Population Figures'!T916*'Scenario 2 Contributing Fact'!E919)","v":0},{"$f":"B917*ABS('Population Figures'!G916-'Population Figures'!J916)*(1-C917)","v":0},{"$f":"IF('Population Figures'!H916<>\"\",B917*(ABS('Population Figures'!H916-'Population Figures'!K916))*(1-C917),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I916<>\"\",B917*(ABS('Population Figures'!I916-'Population Figures'!L916))*(1-C917),\"N/A\")","v":"N/A"},{"$f":"B917*('Population Figures'!T916)*(1-D917)","v":0},{"$f":"B917*('Population Figures'!T916)*(1-E917)","v":0},{"$f":"B917*('Population Figures'!T916)*(1-F917)","v":0},{"$f":"B917*'Population Figures'!S916*(1-G917)","v":0},{"$f":"B917*ABS('Population Figures'!G916-'Population Figures'!J916)*H917","v":0},{"$f":"IF('Population Figures'!H916<>\"\",B917*(ABS('Population Figures'!H916-'Population Figures'!K916))*H917,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I916<>\"\",B917*(ABS('Population Figures'!I916-'Population Figures'!L916))*H917,\"N/A\")","v":"N/A"},{"$f":"B917*ABS('Population Figures'!G916-'Population Figures'!J916)*(1-I917)","v":0},{"$f":"IF('Population Figures'!H916<>\"\",B917*(ABS('Population Figures'!H916-'Population Figures'!K916))*(1-I917),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I916<>\"\",B917*(ABS('Population Figures'!I916-'Population Figures'!L916))*(1-I917),\"N/A\")","v":"N/A"},{"$f":"B917*('Population Figures'!P916)*J917","v":0},{"$f":"IF('Population Figures'!Q916<>\"\",B917*('Population Figures'!Q916)*J917,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R916<>\"\",B917*('Population Figures'!R916)*J917,\"N/A\")","v":"N/A"},{"$f":"B917*'Population Figures'!S916*K917","v":0},{"$f":"B917*'Population Figures'!U916*L917","v":0},{"$f":"IF('Population Figures'!V916<>\"\",B917*'Population Figures'!V916*L917,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W916<>\"\",B917*'Population Figures'!W916*L917,\"N/A\")","v":"N/A"},{"$f":"B917*ABS('Population Figures'!G916-'Population Figures'!J916)*(1-M917)","v":0},{"$f":"IF('Population Figures'!H916<>\"\",B917*(ABS('Population Figures'!H916-'Population Figures'!K916))*(1-M917),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I916<>\"\",B917*(ABS('Population Figures'!I916-'Population Figures'!L916))*(1-M917),\"N/A\")","v":"N/A"},{"$f":"B917*ABS('Population Figures'!G916-'Population Figures'!J916-'Population Figures'!M916)*(1-N917)","v":0},{"$f":"IF('Population Figures'!H916<>\"\",B917*(ABS('Population Figures'!H916-'Population Figures'!K916-'Population Figures'!N916))*(1-N917),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I916<>\"\",B917*(ABS('Population Figures'!I916-'Population Figures'!L916-'Population Figures'!O916))*(1-N917),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E919","v":0},{"$f":"'Population Figures'!F919","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F918<>\"\",B920*('Population Figures'!G919-'Population Figures'!J919)*'Scenario 3 - Nut. Analysis'!F918,B920*('Population Figures'!G919-'Population Figures'!J919)*'Scenario 3 - Nut. Analysis'!F918*'Scenario 2 Contributing Fact'!D922)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F918<>\"\",B920*('Population Figures'!H919-'Population Figures'!K919)*'Scenario 3 - Nut. Analysis'!F918,B920*('Population Figures'!H919-'Population Figures'!K919)*'Scenario 3 - Nut. Analysis'!F918*'Scenario 2 Contributing Fact'!D922)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F918<>\"\",B920*('Population Figures'!I919-'Population Figures'!L919)*'Scenario 3 - Nut. Analysis'!F918,B920*('Population Figures'!I919-'Population Figures'!L919)*'Scenario 3 - Nut. Analysis'!F918*'Scenario 2 Contributing Fact'!D922)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G918<>\"\",B920*'Population Figures'!T919*'Scenario 3 - Nut. Analysis'!G918,B920*'Population Figures'!T919*'Scenario 2 Contributing Fact'!E922)","v":0},{"$f":"B920*ABS('Population Figures'!G919-'Population Figures'!J919)*(1-C920)","v":0},{"$f":"IF('Population Figures'!H919<>\"\",B920*(ABS('Population Figures'!H919-'Population Figures'!K919))*(1-C920),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I919<>\"\",B920*(ABS('Population Figures'!I919-'Population Figures'!L919))*(1-C920),\"N/A\")","v":"N/A"},{"$f":"B920*('Population Figures'!T919)*(1-D920)","v":0},{"$f":"B920*('Population Figures'!T919)*(1-E920)","v":0},{"$f":"B920*('Population Figures'!T919)*(1-F920)","v":0},{"$f":"B920*'Population Figures'!S919*(1-G920)","v":0},{"$f":"B920*ABS('Population Figures'!G919-'Population Figures'!J919)*H920","v":0},{"$f":"IF('Population Figures'!H919<>\"\",B920*(ABS('Population Figures'!H919-'Population Figures'!K919))*H920,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I919<>\"\",B920*(ABS('Population Figures'!I919-'Population Figures'!L919))*H920,\"N/A\")","v":"N/A"},{"$f":"B920*ABS('Population Figures'!G919-'Population Figures'!J919)*(1-I920)","v":0},{"$f":"IF('Population Figures'!H919<>\"\",B920*(ABS('Population Figures'!H919-'Population Figures'!K919))*(1-I920),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I919<>\"\",B920*(ABS('Population Figures'!I919-'Population Figures'!L919))*(1-I920),\"N/A\")","v":"N/A"},{"$f":"B920*('Population Figures'!P919)*J920","v":0},{"$f":"IF('Population Figures'!Q919<>\"\",B920*('Population Figures'!Q919)*J920,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R919<>\"\",B920*('Population Figures'!R919)*J920,\"N/A\")","v":"N/A"},{"$f":"B920*'Population Figures'!S919*K920","v":0},{"$f":"B920*'Population Figures'!U919*L920","v":0},{"$f":"IF('Population Figures'!V919<>\"\",B920*'Population Figures'!V919*L920,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W919<>\"\",B920*'Population Figures'!W919*L920,\"N/A\")","v":"N/A"},{"$f":"B920*ABS('Population Figures'!G919-'Population Figures'!J919)*(1-M920)","v":0},{"$f":"IF('Population Figures'!H919<>\"\",B920*(ABS('Population Figures'!H919-'Population Figures'!K919))*(1-M920),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I919<>\"\",B920*(ABS('Population Figures'!I919-'Population Figures'!L919))*(1-M920),\"N/A\")","v":"N/A"},{"$f":"B920*ABS('Population Figures'!G919-'Population Figures'!J919-'Population Figures'!M919)*(1-N920)","v":0},{"$f":"IF('Population Figures'!H919<>\"\",B920*(ABS('Population Figures'!H919-'Population Figures'!K919-'Population Figures'!N919))*(1-N920),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I919<>\"\",B920*(ABS('Population Figures'!I919-'Population Figures'!L919-'Population Figures'!O919))*(1-N920),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E920","v":0},{"$f":"'Population Figures'!F920","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F919<>\"\",B921*('Population Figures'!G920-'Population Figures'!J920)*'Scenario 3 - Nut. Analysis'!F919,B921*('Population Figures'!G920-'Population Figures'!J920)*'Scenario 3 - Nut. Analysis'!F919*'Scenario 2 Contributing Fact'!D923)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F919<>\"\",B921*('Population Figures'!H920-'Population Figures'!K920)*'Scenario 3 - Nut. Analysis'!F919,B921*('Population Figures'!H920-'Population Figures'!K920)*'Scenario 3 - Nut. Analysis'!F919*'Scenario 2 Contributing Fact'!D923)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F919<>\"\",B921*('Population Figures'!I920-'Population Figures'!L920)*'Scenario 3 - Nut. Analysis'!F919,B921*('Population Figures'!I920-'Population Figures'!L920)*'Scenario 3 - Nut. Analysis'!F919*'Scenario 2 Contributing Fact'!D923)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G919<>\"\",B921*'Population Figures'!T920*'Scenario 3 - Nut. Analysis'!G919,B921*'Population Figures'!T920*'Scenario 2 Contributing Fact'!E923)","v":0},{"$f":"B921*ABS('Population Figures'!G920-'Population Figures'!J920)*(1-C921)","v":0},{"$f":"IF('Population Figures'!H920<>\"\",B921*(ABS('Population Figures'!H920-'Population Figures'!K920))*(1-C921),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I920<>\"\",B921*(ABS('Population Figures'!I920-'Population Figures'!L920))*(1-C921),\"N/A\")","v":"N/A"},{"$f":"B921*('Population Figures'!T920)*(1-D921)","v":0},{"$f":"B921*('Population Figures'!T920)*(1-E921)","v":0},{"$f":"B921*('Population Figures'!T920)*(1-F921)","v":0},{"$f":"B921*'Population Figures'!S920*(1-G921)","v":0},{"$f":"B921*ABS('Population Figures'!G920-'Population Figures'!J920)*H921","v":0},{"$f":"IF('Population Figures'!H920<>\"\",B921*(ABS('Population Figures'!H920-'Population Figures'!K920))*H921,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I920<>\"\",B921*(ABS('Population Figures'!I920-'Population Figures'!L920))*H921,\"N/A\")","v":"N/A"},{"$f":"B921*ABS('Population Figures'!G920-'Population Figures'!J920)*(1-I921)","v":0},{"$f":"IF('Population Figures'!H920<>\"\",B921*(ABS('Population Figures'!H920-'Population Figures'!K920))*(1-I921),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I920<>\"\",B921*(ABS('Population Figures'!I920-'Population Figures'!L920))*(1-I921),\"N/A\")","v":"N/A"},{"$f":"B921*('Population Figures'!P920)*J921","v":0},{"$f":"IF('Population Figures'!Q920<>\"\",B921*('Population Figures'!Q920)*J921,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R920<>\"\",B921*('Population Figures'!R920)*J921,\"N/A\")","v":"N/A"},{"$f":"B921*'Population Figures'!S920*K921","v":0},{"$f":"B921*'Population Figures'!U920*L921","v":0},{"$f":"IF('Population Figures'!V920<>\"\",B921*'Population Figures'!V920*L921,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W920<>\"\",B921*'Population Figures'!W920*L921,\"N/A\")","v":"N/A"},{"$f":"B921*ABS('Population Figures'!G920-'Population Figures'!J920)*(1-M921)","v":0},{"$f":"IF('Population Figures'!H920<>\"\",B921*(ABS('Population Figures'!H920-'Population Figures'!K920))*(1-M921),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I920<>\"\",B921*(ABS('Population Figures'!I920-'Population Figures'!L920))*(1-M921),\"N/A\")","v":"N/A"},{"$f":"B921*ABS('Population Figures'!G920-'Population Figures'!J920-'Population Figures'!M920)*(1-N921)","v":0},{"$f":"IF('Population Figures'!H920<>\"\",B921*(ABS('Population Figures'!H920-'Population Figures'!K920-'Population Figures'!N920))*(1-N921),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I920<>\"\",B921*(ABS('Population Figures'!I920-'Population Figures'!L920-'Population Figures'!O920))*(1-N921),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E923","v":0},{"$f":"'Population Figures'!F923","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F922<>\"\",B924*('Population Figures'!G923-'Population Figures'!J923)*'Scenario 3 - Nut. Analysis'!F922,B924*('Population Figures'!G923-'Population Figures'!J923)*'Scenario 3 - Nut. Analysis'!F922*'Scenario 2 Contributing Fact'!D926)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F922<>\"\",B924*('Population Figures'!H923-'Population Figures'!K923)*'Scenario 3 - Nut. Analysis'!F922,B924*('Population Figures'!H923-'Population Figures'!K923)*'Scenario 3 - Nut. Analysis'!F922*'Scenario 2 Contributing Fact'!D926)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F922<>\"\",B924*('Population Figures'!I923-'Population Figures'!L923)*'Scenario 3 - Nut. Analysis'!F922,B924*('Population Figures'!I923-'Population Figures'!L923)*'Scenario 3 - Nut. Analysis'!F922*'Scenario 2 Contributing Fact'!D926)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G922<>\"\",B924*'Population Figures'!T923*'Scenario 3 - Nut. Analysis'!G922,B924*'Population Figures'!T923*'Scenario 2 Contributing Fact'!E926)","v":0},{"$f":"B924*ABS('Population Figures'!G923-'Population Figures'!J923)*(1-C924)","v":0},{"$f":"IF('Population Figures'!H923<>\"\",B924*(ABS('Population Figures'!H923-'Population Figures'!K923))*(1-C924),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I923<>\"\",B924*(ABS('Population Figures'!I923-'Population Figures'!L923))*(1-C924),\"N/A\")","v":"N/A"},{"$f":"B924*('Population Figures'!T923)*(1-D924)","v":0},{"$f":"B924*('Population Figures'!T923)*(1-E924)","v":0},{"$f":"B924*('Population Figures'!T923)*(1-F924)","v":0},{"$f":"B924*'Population Figures'!S923*(1-G924)","v":0},{"$f":"B924*ABS('Population Figures'!G923-'Population Figures'!J923)*H924","v":0},{"$f":"IF('Population Figures'!H923<>\"\",B924*(ABS('Population Figures'!H923-'Population Figures'!K923))*H924,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I923<>\"\",B924*(ABS('Population Figures'!I923-'Population Figures'!L923))*H924,\"N/A\")","v":"N/A"},{"$f":"B924*ABS('Population Figures'!G923-'Population Figures'!J923)*(1-I924)","v":0},{"$f":"IF('Population Figures'!H923<>\"\",B924*(ABS('Population Figures'!H923-'Population Figures'!K923))*(1-I924),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I923<>\"\",B924*(ABS('Population Figures'!I923-'Population Figures'!L923))*(1-I924),\"N/A\")","v":"N/A"},{"$f":"B924*('Population Figures'!P923)*J924","v":0},{"$f":"IF('Population Figures'!Q923<>\"\",B924*('Population Figures'!Q923)*J924,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R923<>\"\",B924*('Population Figures'!R923)*J924,\"N/A\")","v":"N/A"},{"$f":"B924*'Population Figures'!S923*K924","v":0},{"$f":"B924*'Population Figures'!U923*L924","v":0},{"$f":"IF('Population Figures'!V923<>\"\",B924*'Population Figures'!V923*L924,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W923<>\"\",B924*'Population Figures'!W923*L924,\"N/A\")","v":"N/A"},{"$f":"B924*ABS('Population Figures'!G923-'Population Figures'!J923)*(1-M924)","v":0},{"$f":"IF('Population Figures'!H923<>\"\",B924*(ABS('Population Figures'!H923-'Population Figures'!K923))*(1-M924),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I923<>\"\",B924*(ABS('Population Figures'!I923-'Population Figures'!L923))*(1-M924),\"N/A\")","v":"N/A"},{"$f":"B924*ABS('Population Figures'!G923-'Population Figures'!J923-'Population Figures'!M923)*(1-N924)","v":0},{"$f":"IF('Population Figures'!H923<>\"\",B924*(ABS('Population Figures'!H923-'Population Figures'!K923-'Population Figures'!N923))*(1-N924),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I923<>\"\",B924*(ABS('Population Figures'!I923-'Population Figures'!L923-'Population Figures'!O923))*(1-N924),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E924","v":0},{"$f":"'Population Figures'!F924","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F923<>\"\",B925*('Population Figures'!G924-'Population Figures'!J924)*'Scenario 3 - Nut. Analysis'!F923,B925*('Population Figures'!G924-'Population Figures'!J924)*'Scenario 3 - Nut. Analysis'!F923*'Scenario 2 Contributing Fact'!D927)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F923<>\"\",B925*('Population Figures'!H924-'Population Figures'!K924)*'Scenario 3 - Nut. Analysis'!F923,B925*('Population Figures'!H924-'Population Figures'!K924)*'Scenario 3 - Nut. Analysis'!F923*'Scenario 2 Contributing Fact'!D927)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F923<>\"\",B925*('Population Figures'!I924-'Population Figures'!L924)*'Scenario 3 - Nut. Analysis'!F923,B925*('Population Figures'!I924-'Population Figures'!L924)*'Scenario 3 - Nut. Analysis'!F923*'Scenario 2 Contributing Fact'!D927)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G923<>\"\",B925*'Population Figures'!T924*'Scenario 3 - Nut. Analysis'!G923,B925*'Population Figures'!T924*'Scenario 2 Contributing Fact'!E927)","v":0},{"$f":"B925*ABS('Population Figures'!G924-'Population Figures'!J924)*(1-C925)","v":0},{"$f":"IF('Population Figures'!H924<>\"\",B925*(ABS('Population Figures'!H924-'Population Figures'!K924))*(1-C925),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I924<>\"\",B925*(ABS('Population Figures'!I924-'Population Figures'!L924))*(1-C925),\"N/A\")","v":"N/A"},{"$f":"B925*('Population Figures'!T924)*(1-D925)","v":0},{"$f":"B925*('Population Figures'!T924)*(1-E925)","v":0},{"$f":"B925*('Population Figures'!T924)*(1-F925)","v":0},{"$f":"B925*'Population Figures'!S924*(1-G925)","v":0},{"$f":"B925*ABS('Population Figures'!G924-'Population Figures'!J924)*H925","v":0},{"$f":"IF('Population Figures'!H924<>\"\",B925*(ABS('Population Figures'!H924-'Population Figures'!K924))*H925,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I924<>\"\",B925*(ABS('Population Figures'!I924-'Population Figures'!L924))*H925,\"N/A\")","v":"N/A"},{"$f":"B925*ABS('Population Figures'!G924-'Population Figures'!J924)*(1-I925)","v":0},{"$f":"IF('Population Figures'!H924<>\"\",B925*(ABS('Population Figures'!H924-'Population Figures'!K924))*(1-I925),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I924<>\"\",B925*(ABS('Population Figures'!I924-'Population Figures'!L924))*(1-I925),\"N/A\")","v":"N/A"},{"$f":"B925*('Population Figures'!P924)*J925","v":0},{"$f":"IF('Population Figures'!Q924<>\"\",B925*('Population Figures'!Q924)*J925,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R924<>\"\",B925*('Population Figures'!R924)*J925,\"N/A\")","v":"N/A"},{"$f":"B925*'Population Figures'!S924*K925","v":0},{"$f":"B925*'Population Figures'!U924*L925","v":0},{"$f":"IF('Population Figures'!V924<>\"\",B925*'Population Figures'!V924*L925,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W924<>\"\",B925*'Population Figures'!W924*L925,\"N/A\")","v":"N/A"},{"$f":"B925*ABS('Population Figures'!G924-'Population Figures'!J924)*(1-M925)","v":0},{"$f":"IF('Population Figures'!H924<>\"\",B925*(ABS('Population Figures'!H924-'Population Figures'!K924))*(1-M925),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I924<>\"\",B925*(ABS('Population Figures'!I924-'Population Figures'!L924))*(1-M925),\"N/A\")","v":"N/A"},{"$f":"B925*ABS('Population Figures'!G924-'Population Figures'!J924-'Population Figures'!M924)*(1-N925)","v":0},{"$f":"IF('Population Figures'!H924<>\"\",B925*(ABS('Population Figures'!H924-'Population Figures'!K924-'Population Figures'!N924))*(1-N925),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I924<>\"\",B925*(ABS('Population Figures'!I924-'Population Figures'!L924-'Population Figures'!O924))*(1-N925),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E927","v":0},{"$f":"'Population Figures'!F927","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F926<>\"\",B928*('Population Figures'!G927-'Population Figures'!J927)*'Scenario 3 - Nut. Analysis'!F926,B928*('Population Figures'!G927-'Population Figures'!J927)*'Scenario 3 - Nut. Analysis'!F926*'Scenario 2 Contributing Fact'!D930)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F926<>\"\",B928*('Population Figures'!H927-'Population Figures'!K927)*'Scenario 3 - Nut. Analysis'!F926,B928*('Population Figures'!H927-'Population Figures'!K927)*'Scenario 3 - Nut. Analysis'!F926*'Scenario 2 Contributing Fact'!D930)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F926<>\"\",B928*('Population Figures'!I927-'Population Figures'!L927)*'Scenario 3 - Nut. Analysis'!F926,B928*('Population Figures'!I927-'Population Figures'!L927)*'Scenario 3 - Nut. Analysis'!F926*'Scenario 2 Contributing Fact'!D930)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G926<>\"\",B928*'Population Figures'!T927*'Scenario 3 - Nut. Analysis'!G926,B928*'Population Figures'!T927*'Scenario 2 Contributing Fact'!E930)","v":0},{"$f":"B928*ABS('Population Figures'!G927-'Population Figures'!J927)*(1-C928)","v":0},{"$f":"IF('Population Figures'!H927<>\"\",B928*(ABS('Population Figures'!H927-'Population Figures'!K927))*(1-C928),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I927<>\"\",B928*(ABS('Population Figures'!I927-'Population Figures'!L927))*(1-C928),\"N/A\")","v":"N/A"},{"$f":"B928*('Population Figures'!T927)*(1-D928)","v":0},{"$f":"B928*('Population Figures'!T927)*(1-E928)","v":0},{"$f":"B928*('Population Figures'!T927)*(1-F928)","v":0},{"$f":"B928*'Population Figures'!S927*(1-G928)","v":0},{"$f":"B928*ABS('Population Figures'!G927-'Population Figures'!J927)*H928","v":0},{"$f":"IF('Population Figures'!H927<>\"\",B928*(ABS('Population Figures'!H927-'Population Figures'!K927))*H928,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I927<>\"\",B928*(ABS('Population Figures'!I927-'Population Figures'!L927))*H928,\"N/A\")","v":"N/A"},{"$f":"B928*ABS('Population Figures'!G927-'Population Figures'!J927)*(1-I928)","v":0},{"$f":"IF('Population Figures'!H927<>\"\",B928*(ABS('Population Figures'!H927-'Population Figures'!K927))*(1-I928),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I927<>\"\",B928*(ABS('Population Figures'!I927-'Population Figures'!L927))*(1-I928),\"N/A\")","v":"N/A"},{"$f":"B928*('Population Figures'!P927)*J928","v":0},{"$f":"IF('Population Figures'!Q927<>\"\",B928*('Population Figures'!Q927)*J928,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R927<>\"\",B928*('Population Figures'!R927)*J928,\"N/A\")","v":"N/A"},{"$f":"B928*'Population Figures'!S927*K928","v":0},{"$f":"B928*'Population Figures'!U927*L928","v":0},{"$f":"IF('Population Figures'!V927<>\"\",B928*'Population Figures'!V927*L928,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W927<>\"\",B928*'Population Figures'!W927*L928,\"N/A\")","v":"N/A"},{"$f":"B928*ABS('Population Figures'!G927-'Population Figures'!J927)*(1-M928)","v":0},{"$f":"IF('Population Figures'!H927<>\"\",B928*(ABS('Population Figures'!H927-'Population Figures'!K927))*(1-M928),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I927<>\"\",B928*(ABS('Population Figures'!I927-'Population Figures'!L927))*(1-M928),\"N/A\")","v":"N/A"},{"$f":"B928*ABS('Population Figures'!G927-'Population Figures'!J927-'Population Figures'!M927)*(1-N928)","v":0},{"$f":"IF('Population Figures'!H927<>\"\",B928*(ABS('Population Figures'!H927-'Population Figures'!K927-'Population Figures'!N927))*(1-N928),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I927<>\"\",B928*(ABS('Population Figures'!I927-'Population Figures'!L927-'Population Figures'!O927))*(1-N928),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E928","v":0},{"$f":"'Population Figures'!F928","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F927<>\"\",B929*('Population Figures'!G928-'Population Figures'!J928)*'Scenario 3 - Nut. Analysis'!F927,B929*('Population Figures'!G928-'Population Figures'!J928)*'Scenario 3 - Nut. Analysis'!F927*'Scenario 2 Contributing Fact'!D931)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F927<>\"\",B929*('Population Figures'!H928-'Population Figures'!K928)*'Scenario 3 - Nut. Analysis'!F927,B929*('Population Figures'!H928-'Population Figures'!K928)*'Scenario 3 - Nut. Analysis'!F927*'Scenario 2 Contributing Fact'!D931)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F927<>\"\",B929*('Population Figures'!I928-'Population Figures'!L928)*'Scenario 3 - Nut. Analysis'!F927,B929*('Population Figures'!I928-'Population Figures'!L928)*'Scenario 3 - Nut. Analysis'!F927*'Scenario 2 Contributing Fact'!D931)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G927<>\"\",B929*'Population Figures'!T928*'Scenario 3 - Nut. Analysis'!G927,B929*'Population Figures'!T928*'Scenario 2 Contributing Fact'!E931)","v":0},{"$f":"B929*ABS('Population Figures'!G928-'Population Figures'!J928)*(1-C929)","v":0},{"$f":"IF('Population Figures'!H928<>\"\",B929*(ABS('Population Figures'!H928-'Population Figures'!K928))*(1-C929),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I928<>\"\",B929*(ABS('Population Figures'!I928-'Population Figures'!L928))*(1-C929),\"N/A\")","v":"N/A"},{"$f":"B929*('Population Figures'!T928)*(1-D929)","v":0},{"$f":"B929*('Population Figures'!T928)*(1-E929)","v":0},{"$f":"B929*('Population Figures'!T928)*(1-F929)","v":0},{"$f":"B929*'Population Figures'!S928*(1-G929)","v":0},{"$f":"B929*ABS('Population Figures'!G928-'Population Figures'!J928)*H929","v":0},{"$f":"IF('Population Figures'!H928<>\"\",B929*(ABS('Population Figures'!H928-'Population Figures'!K928))*H929,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I928<>\"\",B929*(ABS('Population Figures'!I928-'Population Figures'!L928))*H929,\"N/A\")","v":"N/A"},{"$f":"B929*ABS('Population Figures'!G928-'Population Figures'!J928)*(1-I929)","v":0},{"$f":"IF('Population Figures'!H928<>\"\",B929*(ABS('Population Figures'!H928-'Population Figures'!K928))*(1-I929),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I928<>\"\",B929*(ABS('Population Figures'!I928-'Population Figures'!L928))*(1-I929),\"N/A\")","v":"N/A"},{"$f":"B929*('Population Figures'!P928)*J929","v":0},{"$f":"IF('Population Figures'!Q928<>\"\",B929*('Population Figures'!Q928)*J929,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R928<>\"\",B929*('Population Figures'!R928)*J929,\"N/A\")","v":"N/A"},{"$f":"B929*'Population Figures'!S928*K929","v":0},{"$f":"B929*'Population Figures'!U928*L929","v":0},{"$f":"IF('Population Figures'!V928<>\"\",B929*'Population Figures'!V928*L929,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W928<>\"\",B929*'Population Figures'!W928*L929,\"N/A\")","v":"N/A"},{"$f":"B929*ABS('Population Figures'!G928-'Population Figures'!J928)*(1-M929)","v":0},{"$f":"IF('Population Figures'!H928<>\"\",B929*(ABS('Population Figures'!H928-'Population Figures'!K928))*(1-M929),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I928<>\"\",B929*(ABS('Population Figures'!I928-'Population Figures'!L928))*(1-M929),\"N/A\")","v":"N/A"},{"$f":"B929*ABS('Population Figures'!G928-'Population Figures'!J928-'Population Figures'!M928)*(1-N929)","v":0},{"$f":"IF('Population Figures'!H928<>\"\",B929*(ABS('Population Figures'!H928-'Population Figures'!K928-'Population Figures'!N928))*(1-N929),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I928<>\"\",B929*(ABS('Population Figures'!I928-'Population Figures'!L928-'Population Figures'!O928))*(1-N929),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E931","v":0},{"$f":"'Population Figures'!F931","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F930<>\"\",B932*('Population Figures'!G931-'Population Figures'!J931)*'Scenario 3 - Nut. Analysis'!F930,B932*('Population Figures'!G931-'Population Figures'!J931)*'Scenario 3 - Nut. Analysis'!F930*'Scenario 2 Contributing Fact'!D934)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F930<>\"\",B932*('Population Figures'!H931-'Population Figures'!K931)*'Scenario 3 - Nut. Analysis'!F930,B932*('Population Figures'!H931-'Population Figures'!K931)*'Scenario 3 - Nut. Analysis'!F930*'Scenario 2 Contributing Fact'!D934)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F930<>\"\",B932*('Population Figures'!I931-'Population Figures'!L931)*'Scenario 3 - Nut. Analysis'!F930,B932*('Population Figures'!I931-'Population Figures'!L931)*'Scenario 3 - Nut. Analysis'!F930*'Scenario 2 Contributing Fact'!D934)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G930<>\"\",B932*'Population Figures'!T931*'Scenario 3 - Nut. Analysis'!G930,B932*'Population Figures'!T931*'Scenario 2 Contributing Fact'!E934)","v":0},{"$f":"B932*ABS('Population Figures'!G931-'Population Figures'!J931)*(1-C932)","v":0},{"$f":"IF('Population Figures'!H931<>\"\",B932*(ABS('Population Figures'!H931-'Population Figures'!K931))*(1-C932),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I931<>\"\",B932*(ABS('Population Figures'!I931-'Population Figures'!L931))*(1-C932),\"N/A\")","v":"N/A"},{"$f":"B932*('Population Figures'!T931)*(1-D932)","v":0},{"$f":"B932*('Population Figures'!T931)*(1-E932)","v":0},{"$f":"B932*('Population Figures'!T931)*(1-F932)","v":0},{"$f":"B932*'Population Figures'!S931*(1-G932)","v":0},{"$f":"B932*ABS('Population Figures'!G931-'Population Figures'!J931)*H932","v":0},{"$f":"IF('Population Figures'!H931<>\"\",B932*(ABS('Population Figures'!H931-'Population Figures'!K931))*H932,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I931<>\"\",B932*(ABS('Population Figures'!I931-'Population Figures'!L931))*H932,\"N/A\")","v":"N/A"},{"$f":"B932*ABS('Population Figures'!G931-'Population Figures'!J931)*(1-I932)","v":0},{"$f":"IF('Population Figures'!H931<>\"\",B932*(ABS('Population Figures'!H931-'Population Figures'!K931))*(1-I932),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I931<>\"\",B932*(ABS('Population Figures'!I931-'Population Figures'!L931))*(1-I932),\"N/A\")","v":"N/A"},{"$f":"B932*('Population Figures'!P931)*J932","v":0},{"$f":"IF('Population Figures'!Q931<>\"\",B932*('Population Figures'!Q931)*J932,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R931<>\"\",B932*('Population Figures'!R931)*J932,\"N/A\")","v":"N/A"},{"$f":"B932*'Population Figures'!S931*K932","v":0},{"$f":"B932*'Population Figures'!U931*L932","v":0},{"$f":"IF('Population Figures'!V931<>\"\",B932*'Population Figures'!V931*L932,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W931<>\"\",B932*'Population Figures'!W931*L932,\"N/A\")","v":"N/A"},{"$f":"B932*ABS('Population Figures'!G931-'Population Figures'!J931)*(1-M932)","v":0},{"$f":"IF('Population Figures'!H931<>\"\",B932*(ABS('Population Figures'!H931-'Population Figures'!K931))*(1-M932),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I931<>\"\",B932*(ABS('Population Figures'!I931-'Population Figures'!L931))*(1-M932),\"N/A\")","v":"N/A"},{"$f":"B932*ABS('Population Figures'!G931-'Population Figures'!J931-'Population Figures'!M931)*(1-N932)","v":0},{"$f":"IF('Population Figures'!H931<>\"\",B932*(ABS('Population Figures'!H931-'Population Figures'!K931-'Population Figures'!N931))*(1-N932),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I931<>\"\",B932*(ABS('Population Figures'!I931-'Population Figures'!L931-'Population Figures'!O931))*(1-N932),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E932","v":0},{"$f":"'Population Figures'!F932","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F931<>\"\",B933*('Population Figures'!G932-'Population Figures'!J932)*'Scenario 3 - Nut. Analysis'!F931,B933*('Population Figures'!G932-'Population Figures'!J932)*'Scenario 3 - Nut. Analysis'!F931*'Scenario 2 Contributing Fact'!D935)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F931<>\"\",B933*('Population Figures'!H932-'Population Figures'!K932)*'Scenario 3 - Nut. Analysis'!F931,B933*('Population Figures'!H932-'Population Figures'!K932)*'Scenario 3 - Nut. Analysis'!F931*'Scenario 2 Contributing Fact'!D935)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F931<>\"\",B933*('Population Figures'!I932-'Population Figures'!L932)*'Scenario 3 - Nut. Analysis'!F931,B933*('Population Figures'!I932-'Population Figures'!L932)*'Scenario 3 - Nut. Analysis'!F931*'Scenario 2 Contributing Fact'!D935)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G931<>\"\",B933*'Population Figures'!T932*'Scenario 3 - Nut. Analysis'!G931,B933*'Population Figures'!T932*'Scenario 2 Contributing Fact'!E935)","v":0},{"$f":"B933*ABS('Population Figures'!G932-'Population Figures'!J932)*(1-C933)","v":0},{"$f":"IF('Population Figures'!H932<>\"\",B933*(ABS('Population Figures'!H932-'Population Figures'!K932))*(1-C933),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I932<>\"\",B933*(ABS('Population Figures'!I932-'Population Figures'!L932))*(1-C933),\"N/A\")","v":"N/A"},{"$f":"B933*('Population Figures'!T932)*(1-D933)","v":0},{"$f":"B933*('Population Figures'!T932)*(1-E933)","v":0},{"$f":"B933*('Population Figures'!T932)*(1-F933)","v":0},{"$f":"B933*'Population Figures'!S932*(1-G933)","v":0},{"$f":"B933*ABS('Population Figures'!G932-'Population Figures'!J932)*H933","v":0},{"$f":"IF('Population Figures'!H932<>\"\",B933*(ABS('Population Figures'!H932-'Population Figures'!K932))*H933,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I932<>\"\",B933*(ABS('Population Figures'!I932-'Population Figures'!L932))*H933,\"N/A\")","v":"N/A"},{"$f":"B933*ABS('Population Figures'!G932-'Population Figures'!J932)*(1-I933)","v":0},{"$f":"IF('Population Figures'!H932<>\"\",B933*(ABS('Population Figures'!H932-'Population Figures'!K932))*(1-I933),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I932<>\"\",B933*(ABS('Population Figures'!I932-'Population Figures'!L932))*(1-I933),\"N/A\")","v":"N/A"},{"$f":"B933*('Population Figures'!P932)*J933","v":0},{"$f":"IF('Population Figures'!Q932<>\"\",B933*('Population Figures'!Q932)*J933,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R932<>\"\",B933*('Population Figures'!R932)*J933,\"N/A\")","v":"N/A"},{"$f":"B933*'Population Figures'!S932*K933","v":0},{"$f":"B933*'Population Figures'!U932*L933","v":0},{"$f":"IF('Population Figures'!V932<>\"\",B933*'Population Figures'!V932*L933,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W932<>\"\",B933*'Population Figures'!W932*L933,\"N/A\")","v":"N/A"},{"$f":"B933*ABS('Population Figures'!G932-'Population Figures'!J932)*(1-M933)","v":0},{"$f":"IF('Population Figures'!H932<>\"\",B933*(ABS('Population Figures'!H932-'Population Figures'!K932))*(1-M933),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I932<>\"\",B933*(ABS('Population Figures'!I932-'Population Figures'!L932))*(1-M933),\"N/A\")","v":"N/A"},{"$f":"B933*ABS('Population Figures'!G932-'Population Figures'!J932-'Population Figures'!M932)*(1-N933)","v":0},{"$f":"IF('Population Figures'!H932<>\"\",B933*(ABS('Population Figures'!H932-'Population Figures'!K932-'Population Figures'!N932))*(1-N933),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I932<>\"\",B933*(ABS('Population Figures'!I932-'Population Figures'!L932-'Population Figures'!O932))*(1-N933),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E935","v":0},{"$f":"'Population Figures'!F935","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F934<>\"\",B936*('Population Figures'!G935-'Population Figures'!J935)*'Scenario 3 - Nut. Analysis'!F934,B936*('Population Figures'!G935-'Population Figures'!J935)*'Scenario 3 - Nut. Analysis'!F934*'Scenario 2 Contributing Fact'!D938)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F934<>\"\",B936*('Population Figures'!H935-'Population Figures'!K935)*'Scenario 3 - Nut. Analysis'!F934,B936*('Population Figures'!H935-'Population Figures'!K935)*'Scenario 3 - Nut. Analysis'!F934*'Scenario 2 Contributing Fact'!D938)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F934<>\"\",B936*('Population Figures'!I935-'Population Figures'!L935)*'Scenario 3 - Nut. Analysis'!F934,B936*('Population Figures'!I935-'Population Figures'!L935)*'Scenario 3 - Nut. Analysis'!F934*'Scenario 2 Contributing Fact'!D938)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G934<>\"\",B936*'Population Figures'!T935*'Scenario 3 - Nut. Analysis'!G934,B936*'Population Figures'!T935*'Scenario 2 Contributing Fact'!E938)","v":0},{"$f":"B936*ABS('Population Figures'!G935-'Population Figures'!J935)*(1-C936)","v":0},{"$f":"IF('Population Figures'!H935<>\"\",B936*(ABS('Population Figures'!H935-'Population Figures'!K935))*(1-C936),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I935<>\"\",B936*(ABS('Population Figures'!I935-'Population Figures'!L935))*(1-C936),\"N/A\")","v":"N/A"},{"$f":"B936*('Population Figures'!T935)*(1-D936)","v":0},{"$f":"B936*('Population Figures'!T935)*(1-E936)","v":0},{"$f":"B936*('Population Figures'!T935)*(1-F936)","v":0},{"$f":"B936*'Population Figures'!S935*(1-G936)","v":0},{"$f":"B936*ABS('Population Figures'!G935-'Population Figures'!J935)*H936","v":0},{"$f":"IF('Population Figures'!H935<>\"\",B936*(ABS('Population Figures'!H935-'Population Figures'!K935))*H936,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I935<>\"\",B936*(ABS('Population Figures'!I935-'Population Figures'!L935))*H936,\"N/A\")","v":"N/A"},{"$f":"B936*ABS('Population Figures'!G935-'Population Figures'!J935)*(1-I936)","v":0},{"$f":"IF('Population Figures'!H935<>\"\",B936*(ABS('Population Figures'!H935-'Population Figures'!K935))*(1-I936),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I935<>\"\",B936*(ABS('Population Figures'!I935-'Population Figures'!L935))*(1-I936),\"N/A\")","v":"N/A"},{"$f":"B936*('Population Figures'!P935)*J936","v":0},{"$f":"IF('Population Figures'!Q935<>\"\",B936*('Population Figures'!Q935)*J936,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R935<>\"\",B936*('Population Figures'!R935)*J936,\"N/A\")","v":"N/A"},{"$f":"B936*'Population Figures'!S935*K936","v":0},{"$f":"B936*'Population Figures'!U935*L936","v":0},{"$f":"IF('Population Figures'!V935<>\"\",B936*'Population Figures'!V935*L936,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W935<>\"\",B936*'Population Figures'!W935*L936,\"N/A\")","v":"N/A"},{"$f":"B936*ABS('Population Figures'!G935-'Population Figures'!J935)*(1-M936)","v":0},{"$f":"IF('Population Figures'!H935<>\"\",B936*(ABS('Population Figures'!H935-'Population Figures'!K935))*(1-M936),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I935<>\"\",B936*(ABS('Population Figures'!I935-'Population Figures'!L935))*(1-M936),\"N/A\")","v":"N/A"},{"$f":"B936*ABS('Population Figures'!G935-'Population Figures'!J935-'Population Figures'!M935)*(1-N936)","v":0},{"$f":"IF('Population Figures'!H935<>\"\",B936*(ABS('Population Figures'!H935-'Population Figures'!K935-'Population Figures'!N935))*(1-N936),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I935<>\"\",B936*(ABS('Population Figures'!I935-'Population Figures'!L935-'Population Figures'!O935))*(1-N936),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E936","v":0},{"$f":"'Population Figures'!F936","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F935<>\"\",B937*('Population Figures'!G936-'Population Figures'!J936)*'Scenario 3 - Nut. Analysis'!F935,B937*('Population Figures'!G936-'Population Figures'!J936)*'Scenario 3 - Nut. Analysis'!F935*'Scenario 2 Contributing Fact'!D939)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F935<>\"\",B937*('Population Figures'!H936-'Population Figures'!K936)*'Scenario 3 - Nut. Analysis'!F935,B937*('Population Figures'!H936-'Population Figures'!K936)*'Scenario 3 - Nut. Analysis'!F935*'Scenario 2 Contributing Fact'!D939)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F935<>\"\",B937*('Population Figures'!I936-'Population Figures'!L936)*'Scenario 3 - Nut. Analysis'!F935,B937*('Population Figures'!I936-'Population Figures'!L936)*'Scenario 3 - Nut. Analysis'!F935*'Scenario 2 Contributing Fact'!D939)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G935<>\"\",B937*'Population Figures'!T936*'Scenario 3 - Nut. Analysis'!G935,B937*'Population Figures'!T936*'Scenario 2 Contributing Fact'!E939)","v":0},{"$f":"B937*ABS('Population Figures'!G936-'Population Figures'!J936)*(1-C937)","v":0},{"$f":"IF('Population Figures'!H936<>\"\",B937*(ABS('Population Figures'!H936-'Population Figures'!K936))*(1-C937),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I936<>\"\",B937*(ABS('Population Figures'!I936-'Population Figures'!L936))*(1-C937),\"N/A\")","v":"N/A"},{"$f":"B937*('Population Figures'!T936)*(1-D937)","v":0},{"$f":"B937*('Population Figures'!T936)*(1-E937)","v":0},{"$f":"B937*('Population Figures'!T936)*(1-F937)","v":0},{"$f":"B937*'Population Figures'!S936*(1-G937)","v":0},{"$f":"B937*ABS('Population Figures'!G936-'Population Figures'!J936)*H937","v":0},{"$f":"IF('Population Figures'!H936<>\"\",B937*(ABS('Population Figures'!H936-'Population Figures'!K936))*H937,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I936<>\"\",B937*(ABS('Population Figures'!I936-'Population Figures'!L936))*H937,\"N/A\")","v":"N/A"},{"$f":"B937*ABS('Population Figures'!G936-'Population Figures'!J936)*(1-I937)","v":0},{"$f":"IF('Population Figures'!H936<>\"\",B937*(ABS('Population Figures'!H936-'Population Figures'!K936))*(1-I937),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I936<>\"\",B937*(ABS('Population Figures'!I936-'Population Figures'!L936))*(1-I937),\"N/A\")","v":"N/A"},{"$f":"B937*('Population Figures'!P936)*J937","v":0},{"$f":"IF('Population Figures'!Q936<>\"\",B937*('Population Figures'!Q936)*J937,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R936<>\"\",B937*('Population Figures'!R936)*J937,\"N/A\")","v":"N/A"},{"$f":"B937*'Population Figures'!S936*K937","v":0},{"$f":"B937*'Population Figures'!U936*L937","v":0},{"$f":"IF('Population Figures'!V936<>\"\",B937*'Population Figures'!V936*L937,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W936<>\"\",B937*'Population Figures'!W936*L937,\"N/A\")","v":"N/A"},{"$f":"B937*ABS('Population Figures'!G936-'Population Figures'!J936)*(1-M937)","v":0},{"$f":"IF('Population Figures'!H936<>\"\",B937*(ABS('Population Figures'!H936-'Population Figures'!K936))*(1-M937),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I936<>\"\",B937*(ABS('Population Figures'!I936-'Population Figures'!L936))*(1-M937),\"N/A\")","v":"N/A"},{"$f":"B937*ABS('Population Figures'!G936-'Population Figures'!J936-'Population Figures'!M936)*(1-N937)","v":0},{"$f":"IF('Population Figures'!H936<>\"\",B937*(ABS('Population Figures'!H936-'Population Figures'!K936-'Population Figures'!N936))*(1-N937),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I936<>\"\",B937*(ABS('Population Figures'!I936-'Population Figures'!L936-'Population Figures'!O936))*(1-N937),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E939","v":0},{"$f":"'Population Figures'!F939","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F938<>\"\",B940*('Population Figures'!G939-'Population Figures'!J939)*'Scenario 3 - Nut. Analysis'!F938,B940*('Population Figures'!G939-'Population Figures'!J939)*'Scenario 3 - Nut. Analysis'!F938*'Scenario 2 Contributing Fact'!D942)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F938<>\"\",B940*('Population Figures'!H939-'Population Figures'!K939)*'Scenario 3 - Nut. Analysis'!F938,B940*('Population Figures'!H939-'Population Figures'!K939)*'Scenario 3 - Nut. Analysis'!F938*'Scenario 2 Contributing Fact'!D942)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F938<>\"\",B940*('Population Figures'!I939-'Population Figures'!L939)*'Scenario 3 - Nut. Analysis'!F938,B940*('Population Figures'!I939-'Population Figures'!L939)*'Scenario 3 - Nut. Analysis'!F938*'Scenario 2 Contributing Fact'!D942)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G938<>\"\",B940*'Population Figures'!T939*'Scenario 3 - Nut. Analysis'!G938,B940*'Population Figures'!T939*'Scenario 2 Contributing Fact'!E942)","v":0},{"$f":"B940*ABS('Population Figures'!G939-'Population Figures'!J939)*(1-C940)","v":0},{"$f":"IF('Population Figures'!H939<>\"\",B940*(ABS('Population Figures'!H939-'Population Figures'!K939))*(1-C940),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I939<>\"\",B940*(ABS('Population Figures'!I939-'Population Figures'!L939))*(1-C940),\"N/A\")","v":"N/A"},{"$f":"B940*('Population Figures'!T939)*(1-D940)","v":0},{"$f":"B940*('Population Figures'!T939)*(1-E940)","v":0},{"$f":"B940*('Population Figures'!T939)*(1-F940)","v":0},{"$f":"B940*'Population Figures'!S939*(1-G940)","v":0},{"$f":"B940*ABS('Population Figures'!G939-'Population Figures'!J939)*H940","v":0},{"$f":"IF('Population Figures'!H939<>\"\",B940*(ABS('Population Figures'!H939-'Population Figures'!K939))*H940,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I939<>\"\",B940*(ABS('Population Figures'!I939-'Population Figures'!L939))*H940,\"N/A\")","v":"N/A"},{"$f":"B940*ABS('Population Figures'!G939-'Population Figures'!J939)*(1-I940)","v":0},{"$f":"IF('Population Figures'!H939<>\"\",B940*(ABS('Population Figures'!H939-'Population Figures'!K939))*(1-I940),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I939<>\"\",B940*(ABS('Population Figures'!I939-'Population Figures'!L939))*(1-I940),\"N/A\")","v":"N/A"},{"$f":"B940*('Population Figures'!P939)*J940","v":0},{"$f":"IF('Population Figures'!Q939<>\"\",B940*('Population Figures'!Q939)*J940,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R939<>\"\",B940*('Population Figures'!R939)*J940,\"N/A\")","v":"N/A"},{"$f":"B940*'Population Figures'!S939*K940","v":0},{"$f":"B940*'Population Figures'!U939*L940","v":0},{"$f":"IF('Population Figures'!V939<>\"\",B940*'Population Figures'!V939*L940,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W939<>\"\",B940*'Population Figures'!W939*L940,\"N/A\")","v":"N/A"},{"$f":"B940*ABS('Population Figures'!G939-'Population Figures'!J939)*(1-M940)","v":0},{"$f":"IF('Population Figures'!H939<>\"\",B940*(ABS('Population Figures'!H939-'Population Figures'!K939))*(1-M940),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I939<>\"\",B940*(ABS('Population Figures'!I939-'Population Figures'!L939))*(1-M940),\"N/A\")","v":"N/A"},{"$f":"B940*ABS('Population Figures'!G939-'Population Figures'!J939-'Population Figures'!M939)*(1-N940)","v":0},{"$f":"IF('Population Figures'!H939<>\"\",B940*(ABS('Population Figures'!H939-'Population Figures'!K939-'Population Figures'!N939))*(1-N940),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I939<>\"\",B940*(ABS('Population Figures'!I939-'Population Figures'!L939-'Population Figures'!O939))*(1-N940),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E940","v":0},{"$f":"'Population Figures'!F940","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F939<>\"\",B941*('Population Figures'!G940-'Population Figures'!J940)*'Scenario 3 - Nut. Analysis'!F939,B941*('Population Figures'!G940-'Population Figures'!J940)*'Scenario 3 - Nut. Analysis'!F939*'Scenario 2 Contributing Fact'!D943)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F939<>\"\",B941*('Population Figures'!H940-'Population Figures'!K940)*'Scenario 3 - Nut. Analysis'!F939,B941*('Population Figures'!H940-'Population Figures'!K940)*'Scenario 3 - Nut. Analysis'!F939*'Scenario 2 Contributing Fact'!D943)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F939<>\"\",B941*('Population Figures'!I940-'Population Figures'!L940)*'Scenario 3 - Nut. Analysis'!F939,B941*('Population Figures'!I940-'Population Figures'!L940)*'Scenario 3 - Nut. Analysis'!F939*'Scenario 2 Contributing Fact'!D943)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G939<>\"\",B941*'Population Figures'!T940*'Scenario 3 - Nut. Analysis'!G939,B941*'Population Figures'!T940*'Scenario 2 Contributing Fact'!E943)","v":0},{"$f":"B941*ABS('Population Figures'!G940-'Population Figures'!J940)*(1-C941)","v":0},{"$f":"IF('Population Figures'!H940<>\"\",B941*(ABS('Population Figures'!H940-'Population Figures'!K940))*(1-C941),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I940<>\"\",B941*(ABS('Population Figures'!I940-'Population Figures'!L940))*(1-C941),\"N/A\")","v":"N/A"},{"$f":"B941*('Population Figures'!T940)*(1-D941)","v":0},{"$f":"B941*('Population Figures'!T940)*(1-E941)","v":0},{"$f":"B941*('Population Figures'!T940)*(1-F941)","v":0},{"$f":"B941*'Population Figures'!S940*(1-G941)","v":0},{"$f":"B941*ABS('Population Figures'!G940-'Population Figures'!J940)*H941","v":0},{"$f":"IF('Population Figures'!H940<>\"\",B941*(ABS('Population Figures'!H940-'Population Figures'!K940))*H941,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I940<>\"\",B941*(ABS('Population Figures'!I940-'Population Figures'!L940))*H941,\"N/A\")","v":"N/A"},{"$f":"B941*ABS('Population Figures'!G940-'Population Figures'!J940)*(1-I941)","v":0},{"$f":"IF('Population Figures'!H940<>\"\",B941*(ABS('Population Figures'!H940-'Population Figures'!K940))*(1-I941),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I940<>\"\",B941*(ABS('Population Figures'!I940-'Population Figures'!L940))*(1-I941),\"N/A\")","v":"N/A"},{"$f":"B941*('Population Figures'!P940)*J941","v":0},{"$f":"IF('Population Figures'!Q940<>\"\",B941*('Population Figures'!Q940)*J941,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R940<>\"\",B941*('Population Figures'!R940)*J941,\"N/A\")","v":"N/A"},{"$f":"B941*'Population Figures'!S940*K941","v":0},{"$f":"B941*'Population Figures'!U940*L941","v":0},{"$f":"IF('Population Figures'!V940<>\"\",B941*'Population Figures'!V940*L941,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W940<>\"\",B941*'Population Figures'!W940*L941,\"N/A\")","v":"N/A"},{"$f":"B941*ABS('Population Figures'!G940-'Population Figures'!J940)*(1-M941)","v":0},{"$f":"IF('Population Figures'!H940<>\"\",B941*(ABS('Population Figures'!H940-'Population Figures'!K940))*(1-M941),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I940<>\"\",B941*(ABS('Population Figures'!I940-'Population Figures'!L940))*(1-M941),\"N/A\")","v":"N/A"},{"$f":"B941*ABS('Population Figures'!G940-'Population Figures'!J940-'Population Figures'!M940)*(1-N941)","v":0},{"$f":"IF('Population Figures'!H940<>\"\",B941*(ABS('Population Figures'!H940-'Population Figures'!K940-'Population Figures'!N940))*(1-N941),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I940<>\"\",B941*(ABS('Population Figures'!I940-'Population Figures'!L940-'Population Figures'!O940))*(1-N941),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E942","v":0},{"$f":"'Population Figures'!F942","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F941<>\"\",B943*('Population Figures'!G942-'Population Figures'!J942)*'Scenario 3 - Nut. Analysis'!F941,B943*('Population Figures'!G942-'Population Figures'!J942)*'Scenario 3 - Nut. Analysis'!F941*'Scenario 2 Contributing Fact'!D945)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F941<>\"\",B943*('Population Figures'!H942-'Population Figures'!K942)*'Scenario 3 - Nut. Analysis'!F941,B943*('Population Figures'!H942-'Population Figures'!K942)*'Scenario 3 - Nut. Analysis'!F941*'Scenario 2 Contributing Fact'!D945)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F941<>\"\",B943*('Population Figures'!I942-'Population Figures'!L942)*'Scenario 3 - Nut. Analysis'!F941,B943*('Population Figures'!I942-'Population Figures'!L942)*'Scenario 3 - Nut. Analysis'!F941*'Scenario 2 Contributing Fact'!D945)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G941<>\"\",B943*'Population Figures'!T942*'Scenario 3 - Nut. Analysis'!G941,B943*'Population Figures'!T942*'Scenario 2 Contributing Fact'!E945)","v":0},{"$f":"B943*ABS('Population Figures'!G942-'Population Figures'!J942)*(1-C943)","v":0},{"$f":"IF('Population Figures'!H942<>\"\",B943*(ABS('Population Figures'!H942-'Population Figures'!K942))*(1-C943),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I942<>\"\",B943*(ABS('Population Figures'!I942-'Population Figures'!L942))*(1-C943),\"N/A\")","v":"N/A"},{"$f":"B943*('Population Figures'!T942)*(1-D943)","v":0},{"$f":"B943*('Population Figures'!T942)*(1-E943)","v":0},{"$f":"B943*('Population Figures'!T942)*(1-F943)","v":0},{"$f":"B943*'Population Figures'!S942*(1-G943)","v":0},{"$f":"B943*ABS('Population Figures'!G942-'Population Figures'!J942)*H943","v":0},{"$f":"IF('Population Figures'!H942<>\"\",B943*(ABS('Population Figures'!H942-'Population Figures'!K942))*H943,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I942<>\"\",B943*(ABS('Population Figures'!I942-'Population Figures'!L942))*H943,\"N/A\")","v":"N/A"},{"$f":"B943*ABS('Population Figures'!G942-'Population Figures'!J942)*(1-I943)","v":0},{"$f":"IF('Population Figures'!H942<>\"\",B943*(ABS('Population Figures'!H942-'Population Figures'!K942))*(1-I943),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I942<>\"\",B943*(ABS('Population Figures'!I942-'Population Figures'!L942))*(1-I943),\"N/A\")","v":"N/A"},{"$f":"B943*('Population Figures'!P942)*J943","v":0},{"$f":"IF('Population Figures'!Q942<>\"\",B943*('Population Figures'!Q942)*J943,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R942<>\"\",B943*('Population Figures'!R942)*J943,\"N/A\")","v":"N/A"},{"$f":"B943*'Population Figures'!S942*K943","v":0},{"$f":"B943*'Population Figures'!U942*L943","v":0},{"$f":"IF('Population Figures'!V942<>\"\",B943*'Population Figures'!V942*L943,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W942<>\"\",B943*'Population Figures'!W942*L943,\"N/A\")","v":"N/A"},{"$f":"B943*ABS('Population Figures'!G942-'Population Figures'!J942)*(1-M943)","v":0},{"$f":"IF('Population Figures'!H942<>\"\",B943*(ABS('Population Figures'!H942-'Population Figures'!K942))*(1-M943),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I942<>\"\",B943*(ABS('Population Figures'!I942-'Population Figures'!L942))*(1-M943),\"N/A\")","v":"N/A"},{"$f":"B943*ABS('Population Figures'!G942-'Population Figures'!J942-'Population Figures'!M942)*(1-N943)","v":0},{"$f":"IF('Population Figures'!H942<>\"\",B943*(ABS('Population Figures'!H942-'Population Figures'!K942-'Population Figures'!N942))*(1-N943),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I942<>\"\",B943*(ABS('Population Figures'!I942-'Population Figures'!L942-'Population Figures'!O942))*(1-N943),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E945","v":0},{"$f":"'Population Figures'!F945","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F944<>\"\",B946*('Population Figures'!G945-'Population Figures'!J945)*'Scenario 3 - Nut. Analysis'!F944,B946*('Population Figures'!G945-'Population Figures'!J945)*'Scenario 3 - Nut. Analysis'!F944*'Scenario 2 Contributing Fact'!D948)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F944<>\"\",B946*('Population Figures'!H945-'Population Figures'!K945)*'Scenario 3 - Nut. Analysis'!F944,B946*('Population Figures'!H945-'Population Figures'!K945)*'Scenario 3 - Nut. Analysis'!F944*'Scenario 2 Contributing Fact'!D948)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F944<>\"\",B946*('Population Figures'!I945-'Population Figures'!L945)*'Scenario 3 - Nut. Analysis'!F944,B946*('Population Figures'!I945-'Population Figures'!L945)*'Scenario 3 - Nut. Analysis'!F944*'Scenario 2 Contributing Fact'!D948)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G944<>\"\",B946*'Population Figures'!T945*'Scenario 3 - Nut. Analysis'!G944,B946*'Population Figures'!T945*'Scenario 2 Contributing Fact'!E948)","v":0},{"$f":"B946*ABS('Population Figures'!G945-'Population Figures'!J945)*(1-C946)","v":0},{"$f":"IF('Population Figures'!H945<>\"\",B946*(ABS('Population Figures'!H945-'Population Figures'!K945))*(1-C946),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I945<>\"\",B946*(ABS('Population Figures'!I945-'Population Figures'!L945))*(1-C946),\"N/A\")","v":"N/A"},{"$f":"B946*('Population Figures'!T945)*(1-D946)","v":0},{"$f":"B946*('Population Figures'!T945)*(1-E946)","v":0},{"$f":"B946*('Population Figures'!T945)*(1-F946)","v":0},{"$f":"B946*'Population Figures'!S945*(1-G946)","v":0},{"$f":"B946*ABS('Population Figures'!G945-'Population Figures'!J945)*H946","v":0},{"$f":"IF('Population Figures'!H945<>\"\",B946*(ABS('Population Figures'!H945-'Population Figures'!K945))*H946,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I945<>\"\",B946*(ABS('Population Figures'!I945-'Population Figures'!L945))*H946,\"N/A\")","v":"N/A"},{"$f":"B946*ABS('Population Figures'!G945-'Population Figures'!J945)*(1-I946)","v":0},{"$f":"IF('Population Figures'!H945<>\"\",B946*(ABS('Population Figures'!H945-'Population Figures'!K945))*(1-I946),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I945<>\"\",B946*(ABS('Population Figures'!I945-'Population Figures'!L945))*(1-I946),\"N/A\")","v":"N/A"},{"$f":"B946*('Population Figures'!P945)*J946","v":0},{"$f":"IF('Population Figures'!Q945<>\"\",B946*('Population Figures'!Q945)*J946,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R945<>\"\",B946*('Population Figures'!R945)*J946,\"N/A\")","v":"N/A"},{"$f":"B946*'Population Figures'!S945*K946","v":0},{"$f":"B946*'Population Figures'!U945*L946","v":0},{"$f":"IF('Population Figures'!V945<>\"\",B946*'Population Figures'!V945*L946,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W945<>\"\",B946*'Population Figures'!W945*L946,\"N/A\")","v":"N/A"},{"$f":"B946*ABS('Population Figures'!G945-'Population Figures'!J945)*(1-M946)","v":0},{"$f":"IF('Population Figures'!H945<>\"\",B946*(ABS('Population Figures'!H945-'Population Figures'!K945))*(1-M946),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I945<>\"\",B946*(ABS('Population Figures'!I945-'Population Figures'!L945))*(1-M946),\"N/A\")","v":"N/A"},{"$f":"B946*ABS('Population Figures'!G945-'Population Figures'!J945-'Population Figures'!M945)*(1-N946)","v":0},{"$f":"IF('Population Figures'!H945<>\"\",B946*(ABS('Population Figures'!H945-'Population Figures'!K945-'Population Figures'!N945))*(1-N946),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I945<>\"\",B946*(ABS('Population Figures'!I945-'Population Figures'!L945-'Population Figures'!O945))*(1-N946),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E948","v":0},{"$f":"'Population Figures'!F948","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F947<>\"\",B949*('Population Figures'!G948-'Population Figures'!J948)*'Scenario 3 - Nut. Analysis'!F947,B949*('Population Figures'!G948-'Population Figures'!J948)*'Scenario 3 - Nut. Analysis'!F947*'Scenario 2 Contributing Fact'!D951)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F947<>\"\",B949*('Population Figures'!H948-'Population Figures'!K948)*'Scenario 3 - Nut. Analysis'!F947,B949*('Population Figures'!H948-'Population Figures'!K948)*'Scenario 3 - Nut. Analysis'!F947*'Scenario 2 Contributing Fact'!D951)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F947<>\"\",B949*('Population Figures'!I948-'Population Figures'!L948)*'Scenario 3 - Nut. Analysis'!F947,B949*('Population Figures'!I948-'Population Figures'!L948)*'Scenario 3 - Nut. Analysis'!F947*'Scenario 2 Contributing Fact'!D951)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G947<>\"\",B949*'Population Figures'!T948*'Scenario 3 - Nut. Analysis'!G947,B949*'Population Figures'!T948*'Scenario 2 Contributing Fact'!E951)","v":0},{"$f":"B949*ABS('Population Figures'!G948-'Population Figures'!J948)*(1-C949)","v":0},{"$f":"IF('Population Figures'!H948<>\"\",B949*(ABS('Population Figures'!H948-'Population Figures'!K948))*(1-C949),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I948<>\"\",B949*(ABS('Population Figures'!I948-'Population Figures'!L948))*(1-C949),\"N/A\")","v":"N/A"},{"$f":"B949*('Population Figures'!T948)*(1-D949)","v":0},{"$f":"B949*('Population Figures'!T948)*(1-E949)","v":0},{"$f":"B949*('Population Figures'!T948)*(1-F949)","v":0},{"$f":"B949*'Population Figures'!S948*(1-G949)","v":0},{"$f":"B949*ABS('Population Figures'!G948-'Population Figures'!J948)*H949","v":0},{"$f":"IF('Population Figures'!H948<>\"\",B949*(ABS('Population Figures'!H948-'Population Figures'!K948))*H949,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I948<>\"\",B949*(ABS('Population Figures'!I948-'Population Figures'!L948))*H949,\"N/A\")","v":"N/A"},{"$f":"B949*ABS('Population Figures'!G948-'Population Figures'!J948)*(1-I949)","v":0},{"$f":"IF('Population Figures'!H948<>\"\",B949*(ABS('Population Figures'!H948-'Population Figures'!K948))*(1-I949),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I948<>\"\",B949*(ABS('Population Figures'!I948-'Population Figures'!L948))*(1-I949),\"N/A\")","v":"N/A"},{"$f":"B949*('Population Figures'!P948)*J949","v":0},{"$f":"IF('Population Figures'!Q948<>\"\",B949*('Population Figures'!Q948)*J949,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R948<>\"\",B949*('Population Figures'!R948)*J949,\"N/A\")","v":"N/A"},{"$f":"B949*'Population Figures'!S948*K949","v":0},{"$f":"B949*'Population Figures'!U948*L949","v":0},{"$f":"IF('Population Figures'!V948<>\"\",B949*'Population Figures'!V948*L949,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W948<>\"\",B949*'Population Figures'!W948*L949,\"N/A\")","v":"N/A"},{"$f":"B949*ABS('Population Figures'!G948-'Population Figures'!J948)*(1-M949)","v":0},{"$f":"IF('Population Figures'!H948<>\"\",B949*(ABS('Population Figures'!H948-'Population Figures'!K948))*(1-M949),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I948<>\"\",B949*(ABS('Population Figures'!I948-'Population Figures'!L948))*(1-M949),\"N/A\")","v":"N/A"},{"$f":"B949*ABS('Population Figures'!G948-'Population Figures'!J948-'Population Figures'!M948)*(1-N949)","v":0},{"$f":"IF('Population Figures'!H948<>\"\",B949*(ABS('Population Figures'!H948-'Population Figures'!K948-'Population Figures'!N948))*(1-N949),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I948<>\"\",B949*(ABS('Population Figures'!I948-'Population Figures'!L948-'Population Figures'!O948))*(1-N949),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E949","v":0},{"$f":"'Population Figures'!F949","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F948<>\"\",B950*('Population Figures'!G949-'Population Figures'!J949)*'Scenario 3 - Nut. Analysis'!F948,B950*('Population Figures'!G949-'Population Figures'!J949)*'Scenario 3 - Nut. Analysis'!F948*'Scenario 2 Contributing Fact'!D952)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F948<>\"\",B950*('Population Figures'!H949-'Population Figures'!K949)*'Scenario 3 - Nut. Analysis'!F948,B950*('Population Figures'!H949-'Population Figures'!K949)*'Scenario 3 - Nut. Analysis'!F948*'Scenario 2 Contributing Fact'!D952)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F948<>\"\",B950*('Population Figures'!I949-'Population Figures'!L949)*'Scenario 3 - Nut. Analysis'!F948,B950*('Population Figures'!I949-'Population Figures'!L949)*'Scenario 3 - Nut. Analysis'!F948*'Scenario 2 Contributing Fact'!D952)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G948<>\"\",B950*'Population Figures'!T949*'Scenario 3 - Nut. Analysis'!G948,B950*'Population Figures'!T949*'Scenario 2 Contributing Fact'!E952)","v":0},{"$f":"B950*ABS('Population Figures'!G949-'Population Figures'!J949)*(1-C950)","v":0},{"$f":"IF('Population Figures'!H949<>\"\",B950*(ABS('Population Figures'!H949-'Population Figures'!K949))*(1-C950),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I949<>\"\",B950*(ABS('Population Figures'!I949-'Population Figures'!L949))*(1-C950),\"N/A\")","v":"N/A"},{"$f":"B950*('Population Figures'!T949)*(1-D950)","v":0},{"$f":"B950*('Population Figures'!T949)*(1-E950)","v":0},{"$f":"B950*('Population Figures'!T949)*(1-F950)","v":0},{"$f":"B950*'Population Figures'!S949*(1-G950)","v":0},{"$f":"B950*ABS('Population Figures'!G949-'Population Figures'!J949)*H950","v":0},{"$f":"IF('Population Figures'!H949<>\"\",B950*(ABS('Population Figures'!H949-'Population Figures'!K949))*H950,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I949<>\"\",B950*(ABS('Population Figures'!I949-'Population Figures'!L949))*H950,\"N/A\")","v":"N/A"},{"$f":"B950*ABS('Population Figures'!G949-'Population Figures'!J949)*(1-I950)","v":0},{"$f":"IF('Population Figures'!H949<>\"\",B950*(ABS('Population Figures'!H949-'Population Figures'!K949))*(1-I950),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I949<>\"\",B950*(ABS('Population Figures'!I949-'Population Figures'!L949))*(1-I950),\"N/A\")","v":"N/A"},{"$f":"B950*('Population Figures'!P949)*J950","v":0},{"$f":"IF('Population Figures'!Q949<>\"\",B950*('Population Figures'!Q949)*J950,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R949<>\"\",B950*('Population Figures'!R949)*J950,\"N/A\")","v":"N/A"},{"$f":"B950*'Population Figures'!S949*K950","v":0},{"$f":"B950*'Population Figures'!U949*L950","v":0},{"$f":"IF('Population Figures'!V949<>\"\",B950*'Population Figures'!V949*L950,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W949<>\"\",B950*'Population Figures'!W949*L950,\"N/A\")","v":"N/A"},{"$f":"B950*ABS('Population Figures'!G949-'Population Figures'!J949)*(1-M950)","v":0},{"$f":"IF('Population Figures'!H949<>\"\",B950*(ABS('Population Figures'!H949-'Population Figures'!K949))*(1-M950),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I949<>\"\",B950*(ABS('Population Figures'!I949-'Population Figures'!L949))*(1-M950),\"N/A\")","v":"N/A"},{"$f":"B950*ABS('Population Figures'!G949-'Population Figures'!J949-'Population Figures'!M949)*(1-N950)","v":0},{"$f":"IF('Population Figures'!H949<>\"\",B950*(ABS('Population Figures'!H949-'Population Figures'!K949-'Population Figures'!N949))*(1-N950),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I949<>\"\",B950*(ABS('Population Figures'!I949-'Population Figures'!L949-'Population Figures'!O949))*(1-N950),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E952","v":0},{"$f":"'Population Figures'!F952","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F951<>\"\",B953*('Population Figures'!G952-'Population Figures'!J952)*'Scenario 3 - Nut. Analysis'!F951,B953*('Population Figures'!G952-'Population Figures'!J952)*'Scenario 3 - Nut. Analysis'!F951*'Scenario 2 Contributing Fact'!D955)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F951<>\"\",B953*('Population Figures'!H952-'Population Figures'!K952)*'Scenario 3 - Nut. Analysis'!F951,B953*('Population Figures'!H952-'Population Figures'!K952)*'Scenario 3 - Nut. Analysis'!F951*'Scenario 2 Contributing Fact'!D955)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F951<>\"\",B953*('Population Figures'!I952-'Population Figures'!L952)*'Scenario 3 - Nut. Analysis'!F951,B953*('Population Figures'!I952-'Population Figures'!L952)*'Scenario 3 - Nut. Analysis'!F951*'Scenario 2 Contributing Fact'!D955)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G951<>\"\",B953*'Population Figures'!T952*'Scenario 3 - Nut. Analysis'!G951,B953*'Population Figures'!T952*'Scenario 2 Contributing Fact'!E955)","v":0},{"$f":"B953*ABS('Population Figures'!G952-'Population Figures'!J952)*(1-C953)","v":0},{"$f":"IF('Population Figures'!H952<>\"\",B953*(ABS('Population Figures'!H952-'Population Figures'!K952))*(1-C953),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I952<>\"\",B953*(ABS('Population Figures'!I952-'Population Figures'!L952))*(1-C953),\"N/A\")","v":"N/A"},{"$f":"B953*('Population Figures'!T952)*(1-D953)","v":0},{"$f":"B953*('Population Figures'!T952)*(1-E953)","v":0},{"$f":"B953*('Population Figures'!T952)*(1-F953)","v":0},{"$f":"B953*'Population Figures'!S952*(1-G953)","v":0},{"$f":"B953*ABS('Population Figures'!G952-'Population Figures'!J952)*H953","v":0},{"$f":"IF('Population Figures'!H952<>\"\",B953*(ABS('Population Figures'!H952-'Population Figures'!K952))*H953,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I952<>\"\",B953*(ABS('Population Figures'!I952-'Population Figures'!L952))*H953,\"N/A\")","v":"N/A"},{"$f":"B953*ABS('Population Figures'!G952-'Population Figures'!J952)*(1-I953)","v":0},{"$f":"IF('Population Figures'!H952<>\"\",B953*(ABS('Population Figures'!H952-'Population Figures'!K952))*(1-I953),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I952<>\"\",B953*(ABS('Population Figures'!I952-'Population Figures'!L952))*(1-I953),\"N/A\")","v":"N/A"},{"$f":"B953*('Population Figures'!P952)*J953","v":0},{"$f":"IF('Population Figures'!Q952<>\"\",B953*('Population Figures'!Q952)*J953,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R952<>\"\",B953*('Population Figures'!R952)*J953,\"N/A\")","v":"N/A"},{"$f":"B953*'Population Figures'!S952*K953","v":0},{"$f":"B953*'Population Figures'!U952*L953","v":0},{"$f":"IF('Population Figures'!V952<>\"\",B953*'Population Figures'!V952*L953,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W952<>\"\",B953*'Population Figures'!W952*L953,\"N/A\")","v":"N/A"},{"$f":"B953*ABS('Population Figures'!G952-'Population Figures'!J952)*(1-M953)","v":0},{"$f":"IF('Population Figures'!H952<>\"\",B953*(ABS('Population Figures'!H952-'Population Figures'!K952))*(1-M953),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I952<>\"\",B953*(ABS('Population Figures'!I952-'Population Figures'!L952))*(1-M953),\"N/A\")","v":"N/A"},{"$f":"B953*ABS('Population Figures'!G952-'Population Figures'!J952-'Population Figures'!M952)*(1-N953)","v":0},{"$f":"IF('Population Figures'!H952<>\"\",B953*(ABS('Population Figures'!H952-'Population Figures'!K952-'Population Figures'!N952))*(1-N953),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I952<>\"\",B953*(ABS('Population Figures'!I952-'Population Figures'!L952-'Population Figures'!O952))*(1-N953),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E953","v":0},{"$f":"'Population Figures'!F953","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F952<>\"\",B954*('Population Figures'!G953-'Population Figures'!J953)*'Scenario 3 - Nut. Analysis'!F952,B954*('Population Figures'!G953-'Population Figures'!J953)*'Scenario 3 - Nut. Analysis'!F952*'Scenario 2 Contributing Fact'!D956)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F952<>\"\",B954*('Population Figures'!H953-'Population Figures'!K953)*'Scenario 3 - Nut. Analysis'!F952,B954*('Population Figures'!H953-'Population Figures'!K953)*'Scenario 3 - Nut. Analysis'!F952*'Scenario 2 Contributing Fact'!D956)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F952<>\"\",B954*('Population Figures'!I953-'Population Figures'!L953)*'Scenario 3 - Nut. Analysis'!F952,B954*('Population Figures'!I953-'Population Figures'!L953)*'Scenario 3 - Nut. Analysis'!F952*'Scenario 2 Contributing Fact'!D956)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G952<>\"\",B954*'Population Figures'!T953*'Scenario 3 - Nut. Analysis'!G952,B954*'Population Figures'!T953*'Scenario 2 Contributing Fact'!E956)","v":0},{"$f":"B954*ABS('Population Figures'!G953-'Population Figures'!J953)*(1-C954)","v":0},{"$f":"IF('Population Figures'!H953<>\"\",B954*(ABS('Population Figures'!H953-'Population Figures'!K953))*(1-C954),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I953<>\"\",B954*(ABS('Population Figures'!I953-'Population Figures'!L953))*(1-C954),\"N/A\")","v":"N/A"},{"$f":"B954*('Population Figures'!T953)*(1-D954)","v":0},{"$f":"B954*('Population Figures'!T953)*(1-E954)","v":0},{"$f":"B954*('Population Figures'!T953)*(1-F954)","v":0},{"$f":"B954*'Population Figures'!S953*(1-G954)","v":0},{"$f":"B954*ABS('Population Figures'!G953-'Population Figures'!J953)*H954","v":0},{"$f":"IF('Population Figures'!H953<>\"\",B954*(ABS('Population Figures'!H953-'Population Figures'!K953))*H954,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I953<>\"\",B954*(ABS('Population Figures'!I953-'Population Figures'!L953))*H954,\"N/A\")","v":"N/A"},{"$f":"B954*ABS('Population Figures'!G953-'Population Figures'!J953)*(1-I954)","v":0},{"$f":"IF('Population Figures'!H953<>\"\",B954*(ABS('Population Figures'!H953-'Population Figures'!K953))*(1-I954),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I953<>\"\",B954*(ABS('Population Figures'!I953-'Population Figures'!L953))*(1-I954),\"N/A\")","v":"N/A"},{"$f":"B954*('Population Figures'!P953)*J954","v":0},{"$f":"IF('Population Figures'!Q953<>\"\",B954*('Population Figures'!Q953)*J954,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R953<>\"\",B954*('Population Figures'!R953)*J954,\"N/A\")","v":"N/A"},{"$f":"B954*'Population Figures'!S953*K954","v":0},{"$f":"B954*'Population Figures'!U953*L954","v":0},{"$f":"IF('Population Figures'!V953<>\"\",B954*'Population Figures'!V953*L954,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W953<>\"\",B954*'Population Figures'!W953*L954,\"N/A\")","v":"N/A"},{"$f":"B954*ABS('Population Figures'!G953-'Population Figures'!J953)*(1-M954)","v":0},{"$f":"IF('Population Figures'!H953<>\"\",B954*(ABS('Population Figures'!H953-'Population Figures'!K953))*(1-M954),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I953<>\"\",B954*(ABS('Population Figures'!I953-'Population Figures'!L953))*(1-M954),\"N/A\")","v":"N/A"},{"$f":"B954*ABS('Population Figures'!G953-'Population Figures'!J953-'Population Figures'!M953)*(1-N954)","v":0},{"$f":"IF('Population Figures'!H953<>\"\",B954*(ABS('Population Figures'!H953-'Population Figures'!K953-'Population Figures'!N953))*(1-N954),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I953<>\"\",B954*(ABS('Population Figures'!I953-'Population Figures'!L953-'Population Figures'!O953))*(1-N954),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E956","v":0},{"$f":"'Population Figures'!F956","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F955<>\"\",B957*('Population Figures'!G956-'Population Figures'!J956)*'Scenario 3 - Nut. Analysis'!F955,B957*('Population Figures'!G956-'Population Figures'!J956)*'Scenario 3 - Nut. Analysis'!F955*'Scenario 2 Contributing Fact'!D959)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F955<>\"\",B957*('Population Figures'!H956-'Population Figures'!K956)*'Scenario 3 - Nut. Analysis'!F955,B957*('Population Figures'!H956-'Population Figures'!K956)*'Scenario 3 - Nut. Analysis'!F955*'Scenario 2 Contributing Fact'!D959)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F955<>\"\",B957*('Population Figures'!I956-'Population Figures'!L956)*'Scenario 3 - Nut. Analysis'!F955,B957*('Population Figures'!I956-'Population Figures'!L956)*'Scenario 3 - Nut. Analysis'!F955*'Scenario 2 Contributing Fact'!D959)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G955<>\"\",B957*'Population Figures'!T956*'Scenario 3 - Nut. Analysis'!G955,B957*'Population Figures'!T956*'Scenario 2 Contributing Fact'!E959)","v":0},{"$f":"B957*ABS('Population Figures'!G956-'Population Figures'!J956)*(1-C957)","v":0},{"$f":"IF('Population Figures'!H956<>\"\",B957*(ABS('Population Figures'!H956-'Population Figures'!K956))*(1-C957),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I956<>\"\",B957*(ABS('Population Figures'!I956-'Population Figures'!L956))*(1-C957),\"N/A\")","v":"N/A"},{"$f":"B957*('Population Figures'!T956)*(1-D957)","v":0},{"$f":"B957*('Population Figures'!T956)*(1-E957)","v":0},{"$f":"B957*('Population Figures'!T956)*(1-F957)","v":0},{"$f":"B957*'Population Figures'!S956*(1-G957)","v":0},{"$f":"B957*ABS('Population Figures'!G956-'Population Figures'!J956)*H957","v":0},{"$f":"IF('Population Figures'!H956<>\"\",B957*(ABS('Population Figures'!H956-'Population Figures'!K956))*H957,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I956<>\"\",B957*(ABS('Population Figures'!I956-'Population Figures'!L956))*H957,\"N/A\")","v":"N/A"},{"$f":"B957*ABS('Population Figures'!G956-'Population Figures'!J956)*(1-I957)","v":0},{"$f":"IF('Population Figures'!H956<>\"\",B957*(ABS('Population Figures'!H956-'Population Figures'!K956))*(1-I957),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I956<>\"\",B957*(ABS('Population Figures'!I956-'Population Figures'!L956))*(1-I957),\"N/A\")","v":"N/A"},{"$f":"B957*('Population Figures'!P956)*J957","v":0},{"$f":"IF('Population Figures'!Q956<>\"\",B957*('Population Figures'!Q956)*J957,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R956<>\"\",B957*('Population Figures'!R956)*J957,\"N/A\")","v":"N/A"},{"$f":"B957*'Population Figures'!S956*K957","v":0},{"$f":"B957*'Population Figures'!U956*L957","v":0},{"$f":"IF('Population Figures'!V956<>\"\",B957*'Population Figures'!V956*L957,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W956<>\"\",B957*'Population Figures'!W956*L957,\"N/A\")","v":"N/A"},{"$f":"B957*ABS('Population Figures'!G956-'Population Figures'!J956)*(1-M957)","v":0},{"$f":"IF('Population Figures'!H956<>\"\",B957*(ABS('Population Figures'!H956-'Population Figures'!K956))*(1-M957),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I956<>\"\",B957*(ABS('Population Figures'!I956-'Population Figures'!L956))*(1-M957),\"N/A\")","v":"N/A"},{"$f":"B957*ABS('Population Figures'!G956-'Population Figures'!J956-'Population Figures'!M956)*(1-N957)","v":0},{"$f":"IF('Population Figures'!H956<>\"\",B957*(ABS('Population Figures'!H956-'Population Figures'!K956-'Population Figures'!N956))*(1-N957),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I956<>\"\",B957*(ABS('Population Figures'!I956-'Population Figures'!L956-'Population Figures'!O956))*(1-N957),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E957","v":0},{"$f":"'Population Figures'!F957","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F956<>\"\",B958*('Population Figures'!G957-'Population Figures'!J957)*'Scenario 3 - Nut. Analysis'!F956,B958*('Population Figures'!G957-'Population Figures'!J957)*'Scenario 3 - Nut. Analysis'!F956*'Scenario 2 Contributing Fact'!D960)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F956<>\"\",B958*('Population Figures'!H957-'Population Figures'!K957)*'Scenario 3 - Nut. Analysis'!F956,B958*('Population Figures'!H957-'Population Figures'!K957)*'Scenario 3 - Nut. Analysis'!F956*'Scenario 2 Contributing Fact'!D960)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F956<>\"\",B958*('Population Figures'!I957-'Population Figures'!L957)*'Scenario 3 - Nut. Analysis'!F956,B958*('Population Figures'!I957-'Population Figures'!L957)*'Scenario 3 - Nut. Analysis'!F956*'Scenario 2 Contributing Fact'!D960)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G956<>\"\",B958*'Population Figures'!T957*'Scenario 3 - Nut. Analysis'!G956,B958*'Population Figures'!T957*'Scenario 2 Contributing Fact'!E960)","v":0},{"$f":"B958*ABS('Population Figures'!G957-'Population Figures'!J957)*(1-C958)","v":0},{"$f":"IF('Population Figures'!H957<>\"\",B958*(ABS('Population Figures'!H957-'Population Figures'!K957))*(1-C958),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I957<>\"\",B958*(ABS('Population Figures'!I957-'Population Figures'!L957))*(1-C958),\"N/A\")","v":"N/A"},{"$f":"B958*('Population Figures'!T957)*(1-D958)","v":0},{"$f":"B958*('Population Figures'!T957)*(1-E958)","v":0},{"$f":"B958*('Population Figures'!T957)*(1-F958)","v":0},{"$f":"B958*'Population Figures'!S957*(1-G958)","v":0},{"$f":"B958*ABS('Population Figures'!G957-'Population Figures'!J957)*H958","v":0},{"$f":"IF('Population Figures'!H957<>\"\",B958*(ABS('Population Figures'!H957-'Population Figures'!K957))*H958,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I957<>\"\",B958*(ABS('Population Figures'!I957-'Population Figures'!L957))*H958,\"N/A\")","v":"N/A"},{"$f":"B958*ABS('Population Figures'!G957-'Population Figures'!J957)*(1-I958)","v":0},{"$f":"IF('Population Figures'!H957<>\"\",B958*(ABS('Population Figures'!H957-'Population Figures'!K957))*(1-I958),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I957<>\"\",B958*(ABS('Population Figures'!I957-'Population Figures'!L957))*(1-I958),\"N/A\")","v":"N/A"},{"$f":"B958*('Population Figures'!P957)*J958","v":0},{"$f":"IF('Population Figures'!Q957<>\"\",B958*('Population Figures'!Q957)*J958,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R957<>\"\",B958*('Population Figures'!R957)*J958,\"N/A\")","v":"N/A"},{"$f":"B958*'Population Figures'!S957*K958","v":0},{"$f":"B958*'Population Figures'!U957*L958","v":0},{"$f":"IF('Population Figures'!V957<>\"\",B958*'Population Figures'!V957*L958,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W957<>\"\",B958*'Population Figures'!W957*L958,\"N/A\")","v":"N/A"},{"$f":"B958*ABS('Population Figures'!G957-'Population Figures'!J957)*(1-M958)","v":0},{"$f":"IF('Population Figures'!H957<>\"\",B958*(ABS('Population Figures'!H957-'Population Figures'!K957))*(1-M958),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I957<>\"\",B958*(ABS('Population Figures'!I957-'Population Figures'!L957))*(1-M958),\"N/A\")","v":"N/A"},{"$f":"B958*ABS('Population Figures'!G957-'Population Figures'!J957-'Population Figures'!M957)*(1-N958)","v":0},{"$f":"IF('Population Figures'!H957<>\"\",B958*(ABS('Population Figures'!H957-'Population Figures'!K957-'Population Figures'!N957))*(1-N958),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I957<>\"\",B958*(ABS('Population Figures'!I957-'Population Figures'!L957-'Population Figures'!O957))*(1-N958),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E960","v":0},{"$f":"'Population Figures'!F960","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F959<>\"\",B961*('Population Figures'!G960-'Population Figures'!J960)*'Scenario 3 - Nut. Analysis'!F959,B961*('Population Figures'!G960-'Population Figures'!J960)*'Scenario 3 - Nut. Analysis'!F959*'Scenario 2 Contributing Fact'!D963)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F959<>\"\",B961*('Population Figures'!H960-'Population Figures'!K960)*'Scenario 3 - Nut. Analysis'!F959,B961*('Population Figures'!H960-'Population Figures'!K960)*'Scenario 3 - Nut. Analysis'!F959*'Scenario 2 Contributing Fact'!D963)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F959<>\"\",B961*('Population Figures'!I960-'Population Figures'!L960)*'Scenario 3 - Nut. Analysis'!F959,B961*('Population Figures'!I960-'Population Figures'!L960)*'Scenario 3 - Nut. Analysis'!F959*'Scenario 2 Contributing Fact'!D963)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G959<>\"\",B961*'Population Figures'!T960*'Scenario 3 - Nut. Analysis'!G959,B961*'Population Figures'!T960*'Scenario 2 Contributing Fact'!E963)","v":0},{"$f":"B961*ABS('Population Figures'!G960-'Population Figures'!J960)*(1-C961)","v":0},{"$f":"IF('Population Figures'!H960<>\"\",B961*(ABS('Population Figures'!H960-'Population Figures'!K960))*(1-C961),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I960<>\"\",B961*(ABS('Population Figures'!I960-'Population Figures'!L960))*(1-C961),\"N/A\")","v":"N/A"},{"$f":"B961*('Population Figures'!T960)*(1-D961)","v":0},{"$f":"B961*('Population Figures'!T960)*(1-E961)","v":0},{"$f":"B961*('Population Figures'!T960)*(1-F961)","v":0},{"$f":"B961*'Population Figures'!S960*(1-G961)","v":0},{"$f":"B961*ABS('Population Figures'!G960-'Population Figures'!J960)*H961","v":0},{"$f":"IF('Population Figures'!H960<>\"\",B961*(ABS('Population Figures'!H960-'Population Figures'!K960))*H961,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I960<>\"\",B961*(ABS('Population Figures'!I960-'Population Figures'!L960))*H961,\"N/A\")","v":"N/A"},{"$f":"B961*ABS('Population Figures'!G960-'Population Figures'!J960)*(1-I961)","v":0},{"$f":"IF('Population Figures'!H960<>\"\",B961*(ABS('Population Figures'!H960-'Population Figures'!K960))*(1-I961),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I960<>\"\",B961*(ABS('Population Figures'!I960-'Population Figures'!L960))*(1-I961),\"N/A\")","v":"N/A"},{"$f":"B961*('Population Figures'!P960)*J961","v":0},{"$f":"IF('Population Figures'!Q960<>\"\",B961*('Population Figures'!Q960)*J961,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R960<>\"\",B961*('Population Figures'!R960)*J961,\"N/A\")","v":"N/A"},{"$f":"B961*'Population Figures'!S960*K961","v":0},{"$f":"B961*'Population Figures'!U960*L961","v":0},{"$f":"IF('Population Figures'!V960<>\"\",B961*'Population Figures'!V960*L961,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W960<>\"\",B961*'Population Figures'!W960*L961,\"N/A\")","v":"N/A"},{"$f":"B961*ABS('Population Figures'!G960-'Population Figures'!J960)*(1-M961)","v":0},{"$f":"IF('Population Figures'!H960<>\"\",B961*(ABS('Population Figures'!H960-'Population Figures'!K960))*(1-M961),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I960<>\"\",B961*(ABS('Population Figures'!I960-'Population Figures'!L960))*(1-M961),\"N/A\")","v":"N/A"},{"$f":"B961*ABS('Population Figures'!G960-'Population Figures'!J960-'Population Figures'!M960)*(1-N961)","v":0},{"$f":"IF('Population Figures'!H960<>\"\",B961*(ABS('Population Figures'!H960-'Population Figures'!K960-'Population Figures'!N960))*(1-N961),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I960<>\"\",B961*(ABS('Population Figures'!I960-'Population Figures'!L960-'Population Figures'!O960))*(1-N961),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E961","v":0},{"$f":"'Population Figures'!F961","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F960<>\"\",B962*('Population Figures'!G961-'Population Figures'!J961)*'Scenario 3 - Nut. Analysis'!F960,B962*('Population Figures'!G961-'Population Figures'!J961)*'Scenario 3 - Nut. Analysis'!F960*'Scenario 2 Contributing Fact'!D964)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F960<>\"\",B962*('Population Figures'!H961-'Population Figures'!K961)*'Scenario 3 - Nut. Analysis'!F960,B962*('Population Figures'!H961-'Population Figures'!K961)*'Scenario 3 - Nut. Analysis'!F960*'Scenario 2 Contributing Fact'!D964)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F960<>\"\",B962*('Population Figures'!I961-'Population Figures'!L961)*'Scenario 3 - Nut. Analysis'!F960,B962*('Population Figures'!I961-'Population Figures'!L961)*'Scenario 3 - Nut. Analysis'!F960*'Scenario 2 Contributing Fact'!D964)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G960<>\"\",B962*'Population Figures'!T961*'Scenario 3 - Nut. Analysis'!G960,B962*'Population Figures'!T961*'Scenario 2 Contributing Fact'!E964)","v":0},{"$f":"B962*ABS('Population Figures'!G961-'Population Figures'!J961)*(1-C962)","v":0},{"$f":"IF('Population Figures'!H961<>\"\",B962*(ABS('Population Figures'!H961-'Population Figures'!K961))*(1-C962),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I961<>\"\",B962*(ABS('Population Figures'!I961-'Population Figures'!L961))*(1-C962),\"N/A\")","v":"N/A"},{"$f":"B962*('Population Figures'!T961)*(1-D962)","v":0},{"$f":"B962*('Population Figures'!T961)*(1-E962)","v":0},{"$f":"B962*('Population Figures'!T961)*(1-F962)","v":0},{"$f":"B962*'Population Figures'!S961*(1-G962)","v":0},{"$f":"B962*ABS('Population Figures'!G961-'Population Figures'!J961)*H962","v":0},{"$f":"IF('Population Figures'!H961<>\"\",B962*(ABS('Population Figures'!H961-'Population Figures'!K961))*H962,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I961<>\"\",B962*(ABS('Population Figures'!I961-'Population Figures'!L961))*H962,\"N/A\")","v":"N/A"},{"$f":"B962*ABS('Population Figures'!G961-'Population Figures'!J961)*(1-I962)","v":0},{"$f":"IF('Population Figures'!H961<>\"\",B962*(ABS('Population Figures'!H961-'Population Figures'!K961))*(1-I962),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I961<>\"\",B962*(ABS('Population Figures'!I961-'Population Figures'!L961))*(1-I962),\"N/A\")","v":"N/A"},{"$f":"B962*('Population Figures'!P961)*J962","v":0},{"$f":"IF('Population Figures'!Q961<>\"\",B962*('Population Figures'!Q961)*J962,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R961<>\"\",B962*('Population Figures'!R961)*J962,\"N/A\")","v":"N/A"},{"$f":"B962*'Population Figures'!S961*K962","v":0},{"$f":"B962*'Population Figures'!U961*L962","v":0},{"$f":"IF('Population Figures'!V961<>\"\",B962*'Population Figures'!V961*L962,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W961<>\"\",B962*'Population Figures'!W961*L962,\"N/A\")","v":"N/A"},{"$f":"B962*ABS('Population Figures'!G961-'Population Figures'!J961)*(1-M962)","v":0},{"$f":"IF('Population Figures'!H961<>\"\",B962*(ABS('Population Figures'!H961-'Population Figures'!K961))*(1-M962),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I961<>\"\",B962*(ABS('Population Figures'!I961-'Population Figures'!L961))*(1-M962),\"N/A\")","v":"N/A"},{"$f":"B962*ABS('Population Figures'!G961-'Population Figures'!J961-'Population Figures'!M961)*(1-N962)","v":0},{"$f":"IF('Population Figures'!H961<>\"\",B962*(ABS('Population Figures'!H961-'Population Figures'!K961-'Population Figures'!N961))*(1-N962),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I961<>\"\",B962*(ABS('Population Figures'!I961-'Population Figures'!L961-'Population Figures'!O961))*(1-N962),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E964","v":0},{"$f":"'Population Figures'!F964","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F963<>\"\",B965*('Population Figures'!G964-'Population Figures'!J964)*'Scenario 3 - Nut. Analysis'!F963,B965*('Population Figures'!G964-'Population Figures'!J964)*'Scenario 3 - Nut. Analysis'!F963*'Scenario 2 Contributing Fact'!D967)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F963<>\"\",B965*('Population Figures'!H964-'Population Figures'!K964)*'Scenario 3 - Nut. Analysis'!F963,B965*('Population Figures'!H964-'Population Figures'!K964)*'Scenario 3 - Nut. Analysis'!F963*'Scenario 2 Contributing Fact'!D967)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F963<>\"\",B965*('Population Figures'!I964-'Population Figures'!L964)*'Scenario 3 - Nut. Analysis'!F963,B965*('Population Figures'!I964-'Population Figures'!L964)*'Scenario 3 - Nut. Analysis'!F963*'Scenario 2 Contributing Fact'!D967)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G963<>\"\",B965*'Population Figures'!T964*'Scenario 3 - Nut. Analysis'!G963,B965*'Population Figures'!T964*'Scenario 2 Contributing Fact'!E967)","v":0},{"$f":"B965*ABS('Population Figures'!G964-'Population Figures'!J964)*(1-C965)","v":0},{"$f":"IF('Population Figures'!H964<>\"\",B965*(ABS('Population Figures'!H964-'Population Figures'!K964))*(1-C965),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I964<>\"\",B965*(ABS('Population Figures'!I964-'Population Figures'!L964))*(1-C965),\"N/A\")","v":"N/A"},{"$f":"B965*('Population Figures'!T964)*(1-D965)","v":0},{"$f":"B965*('Population Figures'!T964)*(1-E965)","v":0},{"$f":"B965*('Population Figures'!T964)*(1-F965)","v":0},{"$f":"B965*'Population Figures'!S964*(1-G965)","v":0},{"$f":"B965*ABS('Population Figures'!G964-'Population Figures'!J964)*H965","v":0},{"$f":"IF('Population Figures'!H964<>\"\",B965*(ABS('Population Figures'!H964-'Population Figures'!K964))*H965,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I964<>\"\",B965*(ABS('Population Figures'!I964-'Population Figures'!L964))*H965,\"N/A\")","v":"N/A"},{"$f":"B965*ABS('Population Figures'!G964-'Population Figures'!J964)*(1-I965)","v":0},{"$f":"IF('Population Figures'!H964<>\"\",B965*(ABS('Population Figures'!H964-'Population Figures'!K964))*(1-I965),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I964<>\"\",B965*(ABS('Population Figures'!I964-'Population Figures'!L964))*(1-I965),\"N/A\")","v":"N/A"},{"$f":"B965*('Population Figures'!P964)*J965","v":0},{"$f":"IF('Population Figures'!Q964<>\"\",B965*('Population Figures'!Q964)*J965,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R964<>\"\",B965*('Population Figures'!R964)*J965,\"N/A\")","v":"N/A"},{"$f":"B965*'Population Figures'!S964*K965","v":0},{"$f":"B965*'Population Figures'!U964*L965","v":0},{"$f":"IF('Population Figures'!V964<>\"\",B965*'Population Figures'!V964*L965,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W964<>\"\",B965*'Population Figures'!W964*L965,\"N/A\")","v":"N/A"},{"$f":"B965*ABS('Population Figures'!G964-'Population Figures'!J964)*(1-M965)","v":0},{"$f":"IF('Population Figures'!H964<>\"\",B965*(ABS('Population Figures'!H964-'Population Figures'!K964))*(1-M965),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I964<>\"\",B965*(ABS('Population Figures'!I964-'Population Figures'!L964))*(1-M965),\"N/A\")","v":"N/A"},{"$f":"B965*ABS('Population Figures'!G964-'Population Figures'!J964-'Population Figures'!M964)*(1-N965)","v":0},{"$f":"IF('Population Figures'!H964<>\"\",B965*(ABS('Population Figures'!H964-'Population Figures'!K964-'Population Figures'!N964))*(1-N965),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I964<>\"\",B965*(ABS('Population Figures'!I964-'Population Figures'!L964-'Population Figures'!O964))*(1-N965),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E965","v":0},{"$f":"'Population Figures'!F965","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F964<>\"\",B966*('Population Figures'!G965-'Population Figures'!J965)*'Scenario 3 - Nut. Analysis'!F964,B966*('Population Figures'!G965-'Population Figures'!J965)*'Scenario 3 - Nut. Analysis'!F964*'Scenario 2 Contributing Fact'!D968)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F964<>\"\",B966*('Population Figures'!H965-'Population Figures'!K965)*'Scenario 3 - Nut. Analysis'!F964,B966*('Population Figures'!H965-'Population Figures'!K965)*'Scenario 3 - Nut. Analysis'!F964*'Scenario 2 Contributing Fact'!D968)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F964<>\"\",B966*('Population Figures'!I965-'Population Figures'!L965)*'Scenario 3 - Nut. Analysis'!F964,B966*('Population Figures'!I965-'Population Figures'!L965)*'Scenario 3 - Nut. Analysis'!F964*'Scenario 2 Contributing Fact'!D968)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G964<>\"\",B966*'Population Figures'!T965*'Scenario 3 - Nut. Analysis'!G964,B966*'Population Figures'!T965*'Scenario 2 Contributing Fact'!E968)","v":0},{"$f":"B966*ABS('Population Figures'!G965-'Population Figures'!J965)*(1-C966)","v":0},{"$f":"IF('Population Figures'!H965<>\"\",B966*(ABS('Population Figures'!H965-'Population Figures'!K965))*(1-C966),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I965<>\"\",B966*(ABS('Population Figures'!I965-'Population Figures'!L965))*(1-C966),\"N/A\")","v":"N/A"},{"$f":"B966*('Population Figures'!T965)*(1-D966)","v":0},{"$f":"B966*('Population Figures'!T965)*(1-E966)","v":0},{"$f":"B966*('Population Figures'!T965)*(1-F966)","v":0},{"$f":"B966*'Population Figures'!S965*(1-G966)","v":0},{"$f":"B966*ABS('Population Figures'!G965-'Population Figures'!J965)*H966","v":0},{"$f":"IF('Population Figures'!H965<>\"\",B966*(ABS('Population Figures'!H965-'Population Figures'!K965))*H966,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I965<>\"\",B966*(ABS('Population Figures'!I965-'Population Figures'!L965))*H966,\"N/A\")","v":"N/A"},{"$f":"B966*ABS('Population Figures'!G965-'Population Figures'!J965)*(1-I966)","v":0},{"$f":"IF('Population Figures'!H965<>\"\",B966*(ABS('Population Figures'!H965-'Population Figures'!K965))*(1-I966),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I965<>\"\",B966*(ABS('Population Figures'!I965-'Population Figures'!L965))*(1-I966),\"N/A\")","v":"N/A"},{"$f":"B966*('Population Figures'!P965)*J966","v":0},{"$f":"IF('Population Figures'!Q965<>\"\",B966*('Population Figures'!Q965)*J966,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R965<>\"\",B966*('Population Figures'!R965)*J966,\"N/A\")","v":"N/A"},{"$f":"B966*'Population Figures'!S965*K966","v":0},{"$f":"B966*'Population Figures'!U965*L966","v":0},{"$f":"IF('Population Figures'!V965<>\"\",B966*'Population Figures'!V965*L966,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W965<>\"\",B966*'Population Figures'!W965*L966,\"N/A\")","v":"N/A"},{"$f":"B966*ABS('Population Figures'!G965-'Population Figures'!J965)*(1-M966)","v":0},{"$f":"IF('Population Figures'!H965<>\"\",B966*(ABS('Population Figures'!H965-'Population Figures'!K965))*(1-M966),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I965<>\"\",B966*(ABS('Population Figures'!I965-'Population Figures'!L965))*(1-M966),\"N/A\")","v":"N/A"},{"$f":"B966*ABS('Population Figures'!G965-'Population Figures'!J965-'Population Figures'!M965)*(1-N966)","v":0},{"$f":"IF('Population Figures'!H965<>\"\",B966*(ABS('Population Figures'!H965-'Population Figures'!K965-'Population Figures'!N965))*(1-N966),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I965<>\"\",B966*(ABS('Population Figures'!I965-'Population Figures'!L965-'Population Figures'!O965))*(1-N966),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E968","v":0},{"$f":"'Population Figures'!F968","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F967<>\"\",B969*('Population Figures'!G968-'Population Figures'!J968)*'Scenario 3 - Nut. Analysis'!F967,B969*('Population Figures'!G968-'Population Figures'!J968)*'Scenario 3 - Nut. Analysis'!F967*'Scenario 2 Contributing Fact'!D971)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F967<>\"\",B969*('Population Figures'!H968-'Population Figures'!K968)*'Scenario 3 - Nut. Analysis'!F967,B969*('Population Figures'!H968-'Population Figures'!K968)*'Scenario 3 - Nut. Analysis'!F967*'Scenario 2 Contributing Fact'!D971)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F967<>\"\",B969*('Population Figures'!I968-'Population Figures'!L968)*'Scenario 3 - Nut. Analysis'!F967,B969*('Population Figures'!I968-'Population Figures'!L968)*'Scenario 3 - Nut. Analysis'!F967*'Scenario 2 Contributing Fact'!D971)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G967<>\"\",B969*'Population Figures'!T968*'Scenario 3 - Nut. Analysis'!G967,B969*'Population Figures'!T968*'Scenario 2 Contributing Fact'!E971)","v":0},{"$f":"B969*ABS('Population Figures'!G968-'Population Figures'!J968)*(1-C969)","v":0},{"$f":"IF('Population Figures'!H968<>\"\",B969*(ABS('Population Figures'!H968-'Population Figures'!K968))*(1-C969),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I968<>\"\",B969*(ABS('Population Figures'!I968-'Population Figures'!L968))*(1-C969),\"N/A\")","v":"N/A"},{"$f":"B969*('Population Figures'!T968)*(1-D969)","v":0},{"$f":"B969*('Population Figures'!T968)*(1-E969)","v":0},{"$f":"B969*('Population Figures'!T968)*(1-F969)","v":0},{"$f":"B969*'Population Figures'!S968*(1-G969)","v":0},{"$f":"B969*ABS('Population Figures'!G968-'Population Figures'!J968)*H969","v":0},{"$f":"IF('Population Figures'!H968<>\"\",B969*(ABS('Population Figures'!H968-'Population Figures'!K968))*H969,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I968<>\"\",B969*(ABS('Population Figures'!I968-'Population Figures'!L968))*H969,\"N/A\")","v":"N/A"},{"$f":"B969*ABS('Population Figures'!G968-'Population Figures'!J968)*(1-I969)","v":0},{"$f":"IF('Population Figures'!H968<>\"\",B969*(ABS('Population Figures'!H968-'Population Figures'!K968))*(1-I969),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I968<>\"\",B969*(ABS('Population Figures'!I968-'Population Figures'!L968))*(1-I969),\"N/A\")","v":"N/A"},{"$f":"B969*('Population Figures'!P968)*J969","v":0},{"$f":"IF('Population Figures'!Q968<>\"\",B969*('Population Figures'!Q968)*J969,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R968<>\"\",B969*('Population Figures'!R968)*J969,\"N/A\")","v":"N/A"},{"$f":"B969*'Population Figures'!S968*K969","v":0},{"$f":"B969*'Population Figures'!U968*L969","v":0},{"$f":"IF('Population Figures'!V968<>\"\",B969*'Population Figures'!V968*L969,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W968<>\"\",B969*'Population Figures'!W968*L969,\"N/A\")","v":"N/A"},{"$f":"B969*ABS('Population Figures'!G968-'Population Figures'!J968)*(1-M969)","v":0},{"$f":"IF('Population Figures'!H968<>\"\",B969*(ABS('Population Figures'!H968-'Population Figures'!K968))*(1-M969),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I968<>\"\",B969*(ABS('Population Figures'!I968-'Population Figures'!L968))*(1-M969),\"N/A\")","v":"N/A"},{"$f":"B969*ABS('Population Figures'!G968-'Population Figures'!J968-'Population Figures'!M968)*(1-N969)","v":0},{"$f":"IF('Population Figures'!H968<>\"\",B969*(ABS('Population Figures'!H968-'Population Figures'!K968-'Population Figures'!N968))*(1-N969),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I968<>\"\",B969*(ABS('Population Figures'!I968-'Population Figures'!L968-'Population Figures'!O968))*(1-N969),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E969","v":0},{"$f":"'Population Figures'!F969","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F968<>\"\",B970*('Population Figures'!G969-'Population Figures'!J969)*'Scenario 3 - Nut. Analysis'!F968,B970*('Population Figures'!G969-'Population Figures'!J969)*'Scenario 3 - Nut. Analysis'!F968*'Scenario 2 Contributing Fact'!D972)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F968<>\"\",B970*('Population Figures'!H969-'Population Figures'!K969)*'Scenario 3 - Nut. Analysis'!F968,B970*('Population Figures'!H969-'Population Figures'!K969)*'Scenario 3 - Nut. Analysis'!F968*'Scenario 2 Contributing Fact'!D972)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F968<>\"\",B970*('Population Figures'!I969-'Population Figures'!L969)*'Scenario 3 - Nut. Analysis'!F968,B970*('Population Figures'!I969-'Population Figures'!L969)*'Scenario 3 - Nut. Analysis'!F968*'Scenario 2 Contributing Fact'!D972)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G968<>\"\",B970*'Population Figures'!T969*'Scenario 3 - Nut. Analysis'!G968,B970*'Population Figures'!T969*'Scenario 2 Contributing Fact'!E972)","v":0},{"$f":"B970*ABS('Population Figures'!G969-'Population Figures'!J969)*(1-C970)","v":0},{"$f":"IF('Population Figures'!H969<>\"\",B970*(ABS('Population Figures'!H969-'Population Figures'!K969))*(1-C970),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I969<>\"\",B970*(ABS('Population Figures'!I969-'Population Figures'!L969))*(1-C970),\"N/A\")","v":"N/A"},{"$f":"B970*('Population Figures'!T969)*(1-D970)","v":0},{"$f":"B970*('Population Figures'!T969)*(1-E970)","v":0},{"$f":"B970*('Population Figures'!T969)*(1-F970)","v":0},{"$f":"B970*'Population Figures'!S969*(1-G970)","v":0},{"$f":"B970*ABS('Population Figures'!G969-'Population Figures'!J969)*H970","v":0},{"$f":"IF('Population Figures'!H969<>\"\",B970*(ABS('Population Figures'!H969-'Population Figures'!K969))*H970,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I969<>\"\",B970*(ABS('Population Figures'!I969-'Population Figures'!L969))*H970,\"N/A\")","v":"N/A"},{"$f":"B970*ABS('Population Figures'!G969-'Population Figures'!J969)*(1-I970)","v":0},{"$f":"IF('Population Figures'!H969<>\"\",B970*(ABS('Population Figures'!H969-'Population Figures'!K969))*(1-I970),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I969<>\"\",B970*(ABS('Population Figures'!I969-'Population Figures'!L969))*(1-I970),\"N/A\")","v":"N/A"},{"$f":"B970*('Population Figures'!P969)*J970","v":0},{"$f":"IF('Population Figures'!Q969<>\"\",B970*('Population Figures'!Q969)*J970,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R969<>\"\",B970*('Population Figures'!R969)*J970,\"N/A\")","v":"N/A"},{"$f":"B970*'Population Figures'!S969*K970","v":0},{"$f":"B970*'Population Figures'!U969*L970","v":0},{"$f":"IF('Population Figures'!V969<>\"\",B970*'Population Figures'!V969*L970,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W969<>\"\",B970*'Population Figures'!W969*L970,\"N/A\")","v":"N/A"},{"$f":"B970*ABS('Population Figures'!G969-'Population Figures'!J969)*(1-M970)","v":0},{"$f":"IF('Population Figures'!H969<>\"\",B970*(ABS('Population Figures'!H969-'Population Figures'!K969))*(1-M970),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I969<>\"\",B970*(ABS('Population Figures'!I969-'Population Figures'!L969))*(1-M970),\"N/A\")","v":"N/A"},{"$f":"B970*ABS('Population Figures'!G969-'Population Figures'!J969-'Population Figures'!M969)*(1-N970)","v":0},{"$f":"IF('Population Figures'!H969<>\"\",B970*(ABS('Population Figures'!H969-'Population Figures'!K969-'Population Figures'!N969))*(1-N970),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I969<>\"\",B970*(ABS('Population Figures'!I969-'Population Figures'!L969-'Population Figures'!O969))*(1-N970),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E972","v":0},{"$f":"'Population Figures'!F972","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F971<>\"\",B973*('Population Figures'!G972-'Population Figures'!J972)*'Scenario 3 - Nut. Analysis'!F971,B973*('Population Figures'!G972-'Population Figures'!J972)*'Scenario 3 - Nut. Analysis'!F971*'Scenario 2 Contributing Fact'!D975)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F971<>\"\",B973*('Population Figures'!H972-'Population Figures'!K972)*'Scenario 3 - Nut. Analysis'!F971,B973*('Population Figures'!H972-'Population Figures'!K972)*'Scenario 3 - Nut. Analysis'!F971*'Scenario 2 Contributing Fact'!D975)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F971<>\"\",B973*('Population Figures'!I972-'Population Figures'!L972)*'Scenario 3 - Nut. Analysis'!F971,B973*('Population Figures'!I972-'Population Figures'!L972)*'Scenario 3 - Nut. Analysis'!F971*'Scenario 2 Contributing Fact'!D975)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G971<>\"\",B973*'Population Figures'!T972*'Scenario 3 - Nut. Analysis'!G971,B973*'Population Figures'!T972*'Scenario 2 Contributing Fact'!E975)","v":0},{"$f":"B973*ABS('Population Figures'!G972-'Population Figures'!J972)*(1-C973)","v":0},{"$f":"IF('Population Figures'!H972<>\"\",B973*(ABS('Population Figures'!H972-'Population Figures'!K972))*(1-C973),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I972<>\"\",B973*(ABS('Population Figures'!I972-'Population Figures'!L972))*(1-C973),\"N/A\")","v":"N/A"},{"$f":"B973*('Population Figures'!T972)*(1-D973)","v":0},{"$f":"B973*('Population Figures'!T972)*(1-E973)","v":0},{"$f":"B973*('Population Figures'!T972)*(1-F973)","v":0},{"$f":"B973*'Population Figures'!S972*(1-G973)","v":0},{"$f":"B973*ABS('Population Figures'!G972-'Population Figures'!J972)*H973","v":0},{"$f":"IF('Population Figures'!H972<>\"\",B973*(ABS('Population Figures'!H972-'Population Figures'!K972))*H973,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I972<>\"\",B973*(ABS('Population Figures'!I972-'Population Figures'!L972))*H973,\"N/A\")","v":"N/A"},{"$f":"B973*ABS('Population Figures'!G972-'Population Figures'!J972)*(1-I973)","v":0},{"$f":"IF('Population Figures'!H972<>\"\",B973*(ABS('Population Figures'!H972-'Population Figures'!K972))*(1-I973),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I972<>\"\",B973*(ABS('Population Figures'!I972-'Population Figures'!L972))*(1-I973),\"N/A\")","v":"N/A"},{"$f":"B973*('Population Figures'!P972)*J973","v":0},{"$f":"IF('Population Figures'!Q972<>\"\",B973*('Population Figures'!Q972)*J973,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R972<>\"\",B973*('Population Figures'!R972)*J973,\"N/A\")","v":"N/A"},{"$f":"B973*'Population Figures'!S972*K973","v":0},{"$f":"B973*'Population Figures'!U972*L973","v":0},{"$f":"IF('Population Figures'!V972<>\"\",B973*'Population Figures'!V972*L973,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W972<>\"\",B973*'Population Figures'!W972*L973,\"N/A\")","v":"N/A"},{"$f":"B973*ABS('Population Figures'!G972-'Population Figures'!J972)*(1-M973)","v":0},{"$f":"IF('Population Figures'!H972<>\"\",B973*(ABS('Population Figures'!H972-'Population Figures'!K972))*(1-M973),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I972<>\"\",B973*(ABS('Population Figures'!I972-'Population Figures'!L972))*(1-M973),\"N/A\")","v":"N/A"},{"$f":"B973*ABS('Population Figures'!G972-'Population Figures'!J972-'Population Figures'!M972)*(1-N973)","v":0},{"$f":"IF('Population Figures'!H972<>\"\",B973*(ABS('Population Figures'!H972-'Population Figures'!K972-'Population Figures'!N972))*(1-N973),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I972<>\"\",B973*(ABS('Population Figures'!I972-'Population Figures'!L972-'Population Figures'!O972))*(1-N973),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E973","v":0},{"$f":"'Population Figures'!F973","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F972<>\"\",B974*('Population Figures'!G973-'Population Figures'!J973)*'Scenario 3 - Nut. Analysis'!F972,B974*('Population Figures'!G973-'Population Figures'!J973)*'Scenario 3 - Nut. Analysis'!F972*'Scenario 2 Contributing Fact'!D976)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F972<>\"\",B974*('Population Figures'!H973-'Population Figures'!K973)*'Scenario 3 - Nut. Analysis'!F972,B974*('Population Figures'!H973-'Population Figures'!K973)*'Scenario 3 - Nut. Analysis'!F972*'Scenario 2 Contributing Fact'!D976)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F972<>\"\",B974*('Population Figures'!I973-'Population Figures'!L973)*'Scenario 3 - Nut. Analysis'!F972,B974*('Population Figures'!I973-'Population Figures'!L973)*'Scenario 3 - Nut. Analysis'!F972*'Scenario 2 Contributing Fact'!D976)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G972<>\"\",B974*'Population Figures'!T973*'Scenario 3 - Nut. Analysis'!G972,B974*'Population Figures'!T973*'Scenario 2 Contributing Fact'!E976)","v":0},{"$f":"B974*ABS('Population Figures'!G973-'Population Figures'!J973)*(1-C974)","v":0},{"$f":"IF('Population Figures'!H973<>\"\",B974*(ABS('Population Figures'!H973-'Population Figures'!K973))*(1-C974),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I973<>\"\",B974*(ABS('Population Figures'!I973-'Population Figures'!L973))*(1-C974),\"N/A\")","v":"N/A"},{"$f":"B974*('Population Figures'!T973)*(1-D974)","v":0},{"$f":"B974*('Population Figures'!T973)*(1-E974)","v":0},{"$f":"B974*('Population Figures'!T973)*(1-F974)","v":0},{"$f":"B974*'Population Figures'!S973*(1-G974)","v":0},{"$f":"B974*ABS('Population Figures'!G973-'Population Figures'!J973)*H974","v":0},{"$f":"IF('Population Figures'!H973<>\"\",B974*(ABS('Population Figures'!H973-'Population Figures'!K973))*H974,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I973<>\"\",B974*(ABS('Population Figures'!I973-'Population Figures'!L973))*H974,\"N/A\")","v":"N/A"},{"$f":"B974*ABS('Population Figures'!G973-'Population Figures'!J973)*(1-I974)","v":0},{"$f":"IF('Population Figures'!H973<>\"\",B974*(ABS('Population Figures'!H973-'Population Figures'!K973))*(1-I974),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I973<>\"\",B974*(ABS('Population Figures'!I973-'Population Figures'!L973))*(1-I974),\"N/A\")","v":"N/A"},{"$f":"B974*('Population Figures'!P973)*J974","v":0},{"$f":"IF('Population Figures'!Q973<>\"\",B974*('Population Figures'!Q973)*J974,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R973<>\"\",B974*('Population Figures'!R973)*J974,\"N/A\")","v":"N/A"},{"$f":"B974*'Population Figures'!S973*K974","v":0},{"$f":"B974*'Population Figures'!U973*L974","v":0},{"$f":"IF('Population Figures'!V973<>\"\",B974*'Population Figures'!V973*L974,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W973<>\"\",B974*'Population Figures'!W973*L974,\"N/A\")","v":"N/A"},{"$f":"B974*ABS('Population Figures'!G973-'Population Figures'!J973)*(1-M974)","v":0},{"$f":"IF('Population Figures'!H973<>\"\",B974*(ABS('Population Figures'!H973-'Population Figures'!K973))*(1-M974),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I973<>\"\",B974*(ABS('Population Figures'!I973-'Population Figures'!L973))*(1-M974),\"N/A\")","v":"N/A"},{"$f":"B974*ABS('Population Figures'!G973-'Population Figures'!J973-'Population Figures'!M973)*(1-N974)","v":0},{"$f":"IF('Population Figures'!H973<>\"\",B974*(ABS('Population Figures'!H973-'Population Figures'!K973-'Population Figures'!N973))*(1-N974),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I973<>\"\",B974*(ABS('Population Figures'!I973-'Population Figures'!L973-'Population Figures'!O973))*(1-N974),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E976","v":0},{"$f":"'Population Figures'!F976","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F975<>\"\",B977*('Population Figures'!G976-'Population Figures'!J976)*'Scenario 3 - Nut. Analysis'!F975,B977*('Population Figures'!G976-'Population Figures'!J976)*'Scenario 3 - Nut. Analysis'!F975*'Scenario 2 Contributing Fact'!D979)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F975<>\"\",B977*('Population Figures'!H976-'Population Figures'!K976)*'Scenario 3 - Nut. Analysis'!F975,B977*('Population Figures'!H976-'Population Figures'!K976)*'Scenario 3 - Nut. Analysis'!F975*'Scenario 2 Contributing Fact'!D979)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F975<>\"\",B977*('Population Figures'!I976-'Population Figures'!L976)*'Scenario 3 - Nut. Analysis'!F975,B977*('Population Figures'!I976-'Population Figures'!L976)*'Scenario 3 - Nut. Analysis'!F975*'Scenario 2 Contributing Fact'!D979)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G975<>\"\",B977*'Population Figures'!T976*'Scenario 3 - Nut. Analysis'!G975,B977*'Population Figures'!T976*'Scenario 2 Contributing Fact'!E979)","v":0},{"$f":"B977*ABS('Population Figures'!G976-'Population Figures'!J976)*(1-C977)","v":0},{"$f":"IF('Population Figures'!H976<>\"\",B977*(ABS('Population Figures'!H976-'Population Figures'!K976))*(1-C977),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I976<>\"\",B977*(ABS('Population Figures'!I976-'Population Figures'!L976))*(1-C977),\"N/A\")","v":"N/A"},{"$f":"B977*('Population Figures'!T976)*(1-D977)","v":0},{"$f":"B977*('Population Figures'!T976)*(1-E977)","v":0},{"$f":"B977*('Population Figures'!T976)*(1-F977)","v":0},{"$f":"B977*'Population Figures'!S976*(1-G977)","v":0},{"$f":"B977*ABS('Population Figures'!G976-'Population Figures'!J976)*H977","v":0},{"$f":"IF('Population Figures'!H976<>\"\",B977*(ABS('Population Figures'!H976-'Population Figures'!K976))*H977,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I976<>\"\",B977*(ABS('Population Figures'!I976-'Population Figures'!L976))*H977,\"N/A\")","v":"N/A"},{"$f":"B977*ABS('Population Figures'!G976-'Population Figures'!J976)*(1-I977)","v":0},{"$f":"IF('Population Figures'!H976<>\"\",B977*(ABS('Population Figures'!H976-'Population Figures'!K976))*(1-I977),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I976<>\"\",B977*(ABS('Population Figures'!I976-'Population Figures'!L976))*(1-I977),\"N/A\")","v":"N/A"},{"$f":"B977*('Population Figures'!P976)*J977","v":0},{"$f":"IF('Population Figures'!Q976<>\"\",B977*('Population Figures'!Q976)*J977,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R976<>\"\",B977*('Population Figures'!R976)*J977,\"N/A\")","v":"N/A"},{"$f":"B977*'Population Figures'!S976*K977","v":0},{"$f":"B977*'Population Figures'!U976*L977","v":0},{"$f":"IF('Population Figures'!V976<>\"\",B977*'Population Figures'!V976*L977,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W976<>\"\",B977*'Population Figures'!W976*L977,\"N/A\")","v":"N/A"},{"$f":"B977*ABS('Population Figures'!G976-'Population Figures'!J976)*(1-M977)","v":0},{"$f":"IF('Population Figures'!H976<>\"\",B977*(ABS('Population Figures'!H976-'Population Figures'!K976))*(1-M977),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I976<>\"\",B977*(ABS('Population Figures'!I976-'Population Figures'!L976))*(1-M977),\"N/A\")","v":"N/A"},{"$f":"B977*ABS('Population Figures'!G976-'Population Figures'!J976-'Population Figures'!M976)*(1-N977)","v":0},{"$f":"IF('Population Figures'!H976<>\"\",B977*(ABS('Population Figures'!H976-'Population Figures'!K976-'Population Figures'!N976))*(1-N977),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I976<>\"\",B977*(ABS('Population Figures'!I976-'Population Figures'!L976-'Population Figures'!O976))*(1-N977),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E977","v":0},{"$f":"'Population Figures'!F977","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F976<>\"\",B978*('Population Figures'!G977-'Population Figures'!J977)*'Scenario 3 - Nut. Analysis'!F976,B978*('Population Figures'!G977-'Population Figures'!J977)*'Scenario 3 - Nut. Analysis'!F976*'Scenario 2 Contributing Fact'!D980)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F976<>\"\",B978*('Population Figures'!H977-'Population Figures'!K977)*'Scenario 3 - Nut. Analysis'!F976,B978*('Population Figures'!H977-'Population Figures'!K977)*'Scenario 3 - Nut. Analysis'!F976*'Scenario 2 Contributing Fact'!D980)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F976<>\"\",B978*('Population Figures'!I977-'Population Figures'!L977)*'Scenario 3 - Nut. Analysis'!F976,B978*('Population Figures'!I977-'Population Figures'!L977)*'Scenario 3 - Nut. Analysis'!F976*'Scenario 2 Contributing Fact'!D980)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G976<>\"\",B978*'Population Figures'!T977*'Scenario 3 - Nut. Analysis'!G976,B978*'Population Figures'!T977*'Scenario 2 Contributing Fact'!E980)","v":0},{"$f":"B978*ABS('Population Figures'!G977-'Population Figures'!J977)*(1-C978)","v":0},{"$f":"IF('Population Figures'!H977<>\"\",B978*(ABS('Population Figures'!H977-'Population Figures'!K977))*(1-C978),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I977<>\"\",B978*(ABS('Population Figures'!I977-'Population Figures'!L977))*(1-C978),\"N/A\")","v":"N/A"},{"$f":"B978*('Population Figures'!T977)*(1-D978)","v":0},{"$f":"B978*('Population Figures'!T977)*(1-E978)","v":0},{"$f":"B978*('Population Figures'!T977)*(1-F978)","v":0},{"$f":"B978*'Population Figures'!S977*(1-G978)","v":0},{"$f":"B978*ABS('Population Figures'!G977-'Population Figures'!J977)*H978","v":0},{"$f":"IF('Population Figures'!H977<>\"\",B978*(ABS('Population Figures'!H977-'Population Figures'!K977))*H978,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I977<>\"\",B978*(ABS('Population Figures'!I977-'Population Figures'!L977))*H978,\"N/A\")","v":"N/A"},{"$f":"B978*ABS('Population Figures'!G977-'Population Figures'!J977)*(1-I978)","v":0},{"$f":"IF('Population Figures'!H977<>\"\",B978*(ABS('Population Figures'!H977-'Population Figures'!K977))*(1-I978),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I977<>\"\",B978*(ABS('Population Figures'!I977-'Population Figures'!L977))*(1-I978),\"N/A\")","v":"N/A"},{"$f":"B978*('Population Figures'!P977)*J978","v":0},{"$f":"IF('Population Figures'!Q977<>\"\",B978*('Population Figures'!Q977)*J978,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R977<>\"\",B978*('Population Figures'!R977)*J978,\"N/A\")","v":"N/A"},{"$f":"B978*'Population Figures'!S977*K978","v":0},{"$f":"B978*'Population Figures'!U977*L978","v":0},{"$f":"IF('Population Figures'!V977<>\"\",B978*'Population Figures'!V977*L978,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W977<>\"\",B978*'Population Figures'!W977*L978,\"N/A\")","v":"N/A"},{"$f":"B978*ABS('Population Figures'!G977-'Population Figures'!J977)*(1-M978)","v":0},{"$f":"IF('Population Figures'!H977<>\"\",B978*(ABS('Population Figures'!H977-'Population Figures'!K977))*(1-M978),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I977<>\"\",B978*(ABS('Population Figures'!I977-'Population Figures'!L977))*(1-M978),\"N/A\")","v":"N/A"},{"$f":"B978*ABS('Population Figures'!G977-'Population Figures'!J977-'Population Figures'!M977)*(1-N978)","v":0},{"$f":"IF('Population Figures'!H977<>\"\",B978*(ABS('Population Figures'!H977-'Population Figures'!K977-'Population Figures'!N977))*(1-N978),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I977<>\"\",B978*(ABS('Population Figures'!I977-'Population Figures'!L977-'Population Figures'!O977))*(1-N978),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E980","v":0},{"$f":"'Population Figures'!F980","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F979<>\"\",B981*('Population Figures'!G980-'Population Figures'!J980)*'Scenario 3 - Nut. Analysis'!F979,B981*('Population Figures'!G980-'Population Figures'!J980)*'Scenario 3 - Nut. Analysis'!F979*'Scenario 2 Contributing Fact'!D983)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F979<>\"\",B981*('Population Figures'!H980-'Population Figures'!K980)*'Scenario 3 - Nut. Analysis'!F979,B981*('Population Figures'!H980-'Population Figures'!K980)*'Scenario 3 - Nut. Analysis'!F979*'Scenario 2 Contributing Fact'!D983)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F979<>\"\",B981*('Population Figures'!I980-'Population Figures'!L980)*'Scenario 3 - Nut. Analysis'!F979,B981*('Population Figures'!I980-'Population Figures'!L980)*'Scenario 3 - Nut. Analysis'!F979*'Scenario 2 Contributing Fact'!D983)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G979<>\"\",B981*'Population Figures'!T980*'Scenario 3 - Nut. Analysis'!G979,B981*'Population Figures'!T980*'Scenario 2 Contributing Fact'!E983)","v":0},{"$f":"B981*ABS('Population Figures'!G980-'Population Figures'!J980)*(1-C981)","v":0},{"$f":"IF('Population Figures'!H980<>\"\",B981*(ABS('Population Figures'!H980-'Population Figures'!K980))*(1-C981),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I980<>\"\",B981*(ABS('Population Figures'!I980-'Population Figures'!L980))*(1-C981),\"N/A\")","v":"N/A"},{"$f":"B981*('Population Figures'!T980)*(1-D981)","v":0},{"$f":"B981*('Population Figures'!T980)*(1-E981)","v":0},{"$f":"B981*('Population Figures'!T980)*(1-F981)","v":0},{"$f":"B981*'Population Figures'!S980*(1-G981)","v":0},{"$f":"B981*ABS('Population Figures'!G980-'Population Figures'!J980)*H981","v":0},{"$f":"IF('Population Figures'!H980<>\"\",B981*(ABS('Population Figures'!H980-'Population Figures'!K980))*H981,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I980<>\"\",B981*(ABS('Population Figures'!I980-'Population Figures'!L980))*H981,\"N/A\")","v":"N/A"},{"$f":"B981*ABS('Population Figures'!G980-'Population Figures'!J980)*(1-I981)","v":0},{"$f":"IF('Population Figures'!H980<>\"\",B981*(ABS('Population Figures'!H980-'Population Figures'!K980))*(1-I981),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I980<>\"\",B981*(ABS('Population Figures'!I980-'Population Figures'!L980))*(1-I981),\"N/A\")","v":"N/A"},{"$f":"B981*('Population Figures'!P980)*J981","v":0},{"$f":"IF('Population Figures'!Q980<>\"\",B981*('Population Figures'!Q980)*J981,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R980<>\"\",B981*('Population Figures'!R980)*J981,\"N/A\")","v":"N/A"},{"$f":"B981*'Population Figures'!S980*K981","v":0},{"$f":"B981*'Population Figures'!U980*L981","v":0},{"$f":"IF('Population Figures'!V980<>\"\",B981*'Population Figures'!V980*L981,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W980<>\"\",B981*'Population Figures'!W980*L981,\"N/A\")","v":"N/A"},{"$f":"B981*ABS('Population Figures'!G980-'Population Figures'!J980)*(1-M981)","v":0},{"$f":"IF('Population Figures'!H980<>\"\",B981*(ABS('Population Figures'!H980-'Population Figures'!K980))*(1-M981),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I980<>\"\",B981*(ABS('Population Figures'!I980-'Population Figures'!L980))*(1-M981),\"N/A\")","v":"N/A"},{"$f":"B981*ABS('Population Figures'!G980-'Population Figures'!J980-'Population Figures'!M980)*(1-N981)","v":0},{"$f":"IF('Population Figures'!H980<>\"\",B981*(ABS('Population Figures'!H980-'Population Figures'!K980-'Population Figures'!N980))*(1-N981),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I980<>\"\",B981*(ABS('Population Figures'!I980-'Population Figures'!L980-'Population Figures'!O980))*(1-N981),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E981","v":0},{"$f":"'Population Figures'!F981","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F980<>\"\",B982*('Population Figures'!G981-'Population Figures'!J981)*'Scenario 3 - Nut. Analysis'!F980,B982*('Population Figures'!G981-'Population Figures'!J981)*'Scenario 3 - Nut. Analysis'!F980*'Scenario 2 Contributing Fact'!D984)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F980<>\"\",B982*('Population Figures'!H981-'Population Figures'!K981)*'Scenario 3 - Nut. Analysis'!F980,B982*('Population Figures'!H981-'Population Figures'!K981)*'Scenario 3 - Nut. Analysis'!F980*'Scenario 2 Contributing Fact'!D984)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F980<>\"\",B982*('Population Figures'!I981-'Population Figures'!L981)*'Scenario 3 - Nut. Analysis'!F980,B982*('Population Figures'!I981-'Population Figures'!L981)*'Scenario 3 - Nut. Analysis'!F980*'Scenario 2 Contributing Fact'!D984)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G980<>\"\",B982*'Population Figures'!T981*'Scenario 3 - Nut. Analysis'!G980,B982*'Population Figures'!T981*'Scenario 2 Contributing Fact'!E984)","v":0},{"$f":"B982*ABS('Population Figures'!G981-'Population Figures'!J981)*(1-C982)","v":0},{"$f":"IF('Population Figures'!H981<>\"\",B982*(ABS('Population Figures'!H981-'Population Figures'!K981))*(1-C982),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I981<>\"\",B982*(ABS('Population Figures'!I981-'Population Figures'!L981))*(1-C982),\"N/A\")","v":"N/A"},{"$f":"B982*('Population Figures'!T981)*(1-D982)","v":0},{"$f":"B982*('Population Figures'!T981)*(1-E982)","v":0},{"$f":"B982*('Population Figures'!T981)*(1-F982)","v":0},{"$f":"B982*'Population Figures'!S981*(1-G982)","v":0},{"$f":"B982*ABS('Population Figures'!G981-'Population Figures'!J981)*H982","v":0},{"$f":"IF('Population Figures'!H981<>\"\",B982*(ABS('Population Figures'!H981-'Population Figures'!K981))*H982,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I981<>\"\",B982*(ABS('Population Figures'!I981-'Population Figures'!L981))*H982,\"N/A\")","v":"N/A"},{"$f":"B982*ABS('Population Figures'!G981-'Population Figures'!J981)*(1-I982)","v":0},{"$f":"IF('Population Figures'!H981<>\"\",B982*(ABS('Population Figures'!H981-'Population Figures'!K981))*(1-I982),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I981<>\"\",B982*(ABS('Population Figures'!I981-'Population Figures'!L981))*(1-I982),\"N/A\")","v":"N/A"},{"$f":"B982*('Population Figures'!P981)*J982","v":0},{"$f":"IF('Population Figures'!Q981<>\"\",B982*('Population Figures'!Q981)*J982,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R981<>\"\",B982*('Population Figures'!R981)*J982,\"N/A\")","v":"N/A"},{"$f":"B982*'Population Figures'!S981*K982","v":0},{"$f":"B982*'Population Figures'!U981*L982","v":0},{"$f":"IF('Population Figures'!V981<>\"\",B982*'Population Figures'!V981*L982,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W981<>\"\",B982*'Population Figures'!W981*L982,\"N/A\")","v":"N/A"},{"$f":"B982*ABS('Population Figures'!G981-'Population Figures'!J981)*(1-M982)","v":0},{"$f":"IF('Population Figures'!H981<>\"\",B982*(ABS('Population Figures'!H981-'Population Figures'!K981))*(1-M982),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I981<>\"\",B982*(ABS('Population Figures'!I981-'Population Figures'!L981))*(1-M982),\"N/A\")","v":"N/A"},{"$f":"B982*ABS('Population Figures'!G981-'Population Figures'!J981-'Population Figures'!M981)*(1-N982)","v":0},{"$f":"IF('Population Figures'!H981<>\"\",B982*(ABS('Population Figures'!H981-'Population Figures'!K981-'Population Figures'!N981))*(1-N982),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I981<>\"\",B982*(ABS('Population Figures'!I981-'Population Figures'!L981-'Population Figures'!O981))*(1-N982),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E984","v":0},{"$f":"'Population Figures'!F984","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F983<>\"\",B985*('Population Figures'!G984-'Population Figures'!J984)*'Scenario 3 - Nut. Analysis'!F983,B985*('Population Figures'!G984-'Population Figures'!J984)*'Scenario 3 - Nut. Analysis'!F983*'Scenario 2 Contributing Fact'!D987)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F983<>\"\",B985*('Population Figures'!H984-'Population Figures'!K984)*'Scenario 3 - Nut. Analysis'!F983,B985*('Population Figures'!H984-'Population Figures'!K984)*'Scenario 3 - Nut. Analysis'!F983*'Scenario 2 Contributing Fact'!D987)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F983<>\"\",B985*('Population Figures'!I984-'Population Figures'!L984)*'Scenario 3 - Nut. Analysis'!F983,B985*('Population Figures'!I984-'Population Figures'!L984)*'Scenario 3 - Nut. Analysis'!F983*'Scenario 2 Contributing Fact'!D987)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G983<>\"\",B985*'Population Figures'!T984*'Scenario 3 - Nut. Analysis'!G983,B985*'Population Figures'!T984*'Scenario 2 Contributing Fact'!E987)","v":0},{"$f":"B985*ABS('Population Figures'!G984-'Population Figures'!J984)*(1-C985)","v":0},{"$f":"IF('Population Figures'!H984<>\"\",B985*(ABS('Population Figures'!H984-'Population Figures'!K984))*(1-C985),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I984<>\"\",B985*(ABS('Population Figures'!I984-'Population Figures'!L984))*(1-C985),\"N/A\")","v":"N/A"},{"$f":"B985*('Population Figures'!T984)*(1-D985)","v":0},{"$f":"B985*('Population Figures'!T984)*(1-E985)","v":0},{"$f":"B985*('Population Figures'!T984)*(1-F985)","v":0},{"$f":"B985*'Population Figures'!S984*(1-G985)","v":0},{"$f":"B985*ABS('Population Figures'!G984-'Population Figures'!J984)*H985","v":0},{"$f":"IF('Population Figures'!H984<>\"\",B985*(ABS('Population Figures'!H984-'Population Figures'!K984))*H985,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I984<>\"\",B985*(ABS('Population Figures'!I984-'Population Figures'!L984))*H985,\"N/A\")","v":"N/A"},{"$f":"B985*ABS('Population Figures'!G984-'Population Figures'!J984)*(1-I985)","v":0},{"$f":"IF('Population Figures'!H984<>\"\",B985*(ABS('Population Figures'!H984-'Population Figures'!K984))*(1-I985),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I984<>\"\",B985*(ABS('Population Figures'!I984-'Population Figures'!L984))*(1-I985),\"N/A\")","v":"N/A"},{"$f":"B985*('Population Figures'!P984)*J985","v":0},{"$f":"IF('Population Figures'!Q984<>\"\",B985*('Population Figures'!Q984)*J985,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R984<>\"\",B985*('Population Figures'!R984)*J985,\"N/A\")","v":"N/A"},{"$f":"B985*'Population Figures'!S984*K985","v":0},{"$f":"B985*'Population Figures'!U984*L985","v":0},{"$f":"IF('Population Figures'!V984<>\"\",B985*'Population Figures'!V984*L985,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W984<>\"\",B985*'Population Figures'!W984*L985,\"N/A\")","v":"N/A"},{"$f":"B985*ABS('Population Figures'!G984-'Population Figures'!J984)*(1-M985)","v":0},{"$f":"IF('Population Figures'!H984<>\"\",B985*(ABS('Population Figures'!H984-'Population Figures'!K984))*(1-M985),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I984<>\"\",B985*(ABS('Population Figures'!I984-'Population Figures'!L984))*(1-M985),\"N/A\")","v":"N/A"},{"$f":"B985*ABS('Population Figures'!G984-'Population Figures'!J984-'Population Figures'!M984)*(1-N985)","v":0},{"$f":"IF('Population Figures'!H984<>\"\",B985*(ABS('Population Figures'!H984-'Population Figures'!K984-'Population Figures'!N984))*(1-N985),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I984<>\"\",B985*(ABS('Population Figures'!I984-'Population Figures'!L984-'Population Figures'!O984))*(1-N985),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E985","v":0},{"$f":"'Population Figures'!F985","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F984<>\"\",B986*('Population Figures'!G985-'Population Figures'!J985)*'Scenario 3 - Nut. Analysis'!F984,B986*('Population Figures'!G985-'Population Figures'!J985)*'Scenario 3 - Nut. Analysis'!F984*'Scenario 2 Contributing Fact'!D988)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F984<>\"\",B986*('Population Figures'!H985-'Population Figures'!K985)*'Scenario 3 - Nut. Analysis'!F984,B986*('Population Figures'!H985-'Population Figures'!K985)*'Scenario 3 - Nut. Analysis'!F984*'Scenario 2 Contributing Fact'!D988)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F984<>\"\",B986*('Population Figures'!I985-'Population Figures'!L985)*'Scenario 3 - Nut. Analysis'!F984,B986*('Population Figures'!I985-'Population Figures'!L985)*'Scenario 3 - Nut. Analysis'!F984*'Scenario 2 Contributing Fact'!D988)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G984<>\"\",B986*'Population Figures'!T985*'Scenario 3 - Nut. Analysis'!G984,B986*'Population Figures'!T985*'Scenario 2 Contributing Fact'!E988)","v":0},{"$f":"B986*ABS('Population Figures'!G985-'Population Figures'!J985)*(1-C986)","v":0},{"$f":"IF('Population Figures'!H985<>\"\",B986*(ABS('Population Figures'!H985-'Population Figures'!K985))*(1-C986),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I985<>\"\",B986*(ABS('Population Figures'!I985-'Population Figures'!L985))*(1-C986),\"N/A\")","v":"N/A"},{"$f":"B986*('Population Figures'!T985)*(1-D986)","v":0},{"$f":"B986*('Population Figures'!T985)*(1-E986)","v":0},{"$f":"B986*('Population Figures'!T985)*(1-F986)","v":0},{"$f":"B986*'Population Figures'!S985*(1-G986)","v":0},{"$f":"B986*ABS('Population Figures'!G985-'Population Figures'!J985)*H986","v":0},{"$f":"IF('Population Figures'!H985<>\"\",B986*(ABS('Population Figures'!H985-'Population Figures'!K985))*H986,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I985<>\"\",B986*(ABS('Population Figures'!I985-'Population Figures'!L985))*H986,\"N/A\")","v":"N/A"},{"$f":"B986*ABS('Population Figures'!G985-'Population Figures'!J985)*(1-I986)","v":0},{"$f":"IF('Population Figures'!H985<>\"\",B986*(ABS('Population Figures'!H985-'Population Figures'!K985))*(1-I986),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I985<>\"\",B986*(ABS('Population Figures'!I985-'Population Figures'!L985))*(1-I986),\"N/A\")","v":"N/A"},{"$f":"B986*('Population Figures'!P985)*J986","v":0},{"$f":"IF('Population Figures'!Q985<>\"\",B986*('Population Figures'!Q985)*J986,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R985<>\"\",B986*('Population Figures'!R985)*J986,\"N/A\")","v":"N/A"},{"$f":"B986*'Population Figures'!S985*K986","v":0},{"$f":"B986*'Population Figures'!U985*L986","v":0},{"$f":"IF('Population Figures'!V985<>\"\",B986*'Population Figures'!V985*L986,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W985<>\"\",B986*'Population Figures'!W985*L986,\"N/A\")","v":"N/A"},{"$f":"B986*ABS('Population Figures'!G985-'Population Figures'!J985)*(1-M986)","v":0},{"$f":"IF('Population Figures'!H985<>\"\",B986*(ABS('Population Figures'!H985-'Population Figures'!K985))*(1-M986),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I985<>\"\",B986*(ABS('Population Figures'!I985-'Population Figures'!L985))*(1-M986),\"N/A\")","v":"N/A"},{"$f":"B986*ABS('Population Figures'!G985-'Population Figures'!J985-'Population Figures'!M985)*(1-N986)","v":0},{"$f":"IF('Population Figures'!H985<>\"\",B986*(ABS('Population Figures'!H985-'Population Figures'!K985-'Population Figures'!N985))*(1-N986),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I985<>\"\",B986*(ABS('Population Figures'!I985-'Population Figures'!L985-'Population Figures'!O985))*(1-N986),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E988","v":0},{"$f":"'Population Figures'!F988","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F987<>\"\",B989*('Population Figures'!G988-'Population Figures'!J988)*'Scenario 3 - Nut. Analysis'!F987,B989*('Population Figures'!G988-'Population Figures'!J988)*'Scenario 3 - Nut. Analysis'!F987*'Scenario 2 Contributing Fact'!D991)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F987<>\"\",B989*('Population Figures'!H988-'Population Figures'!K988)*'Scenario 3 - Nut. Analysis'!F987,B989*('Population Figures'!H988-'Population Figures'!K988)*'Scenario 3 - Nut. Analysis'!F987*'Scenario 2 Contributing Fact'!D991)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F987<>\"\",B989*('Population Figures'!I988-'Population Figures'!L988)*'Scenario 3 - Nut. Analysis'!F987,B989*('Population Figures'!I988-'Population Figures'!L988)*'Scenario 3 - Nut. Analysis'!F987*'Scenario 2 Contributing Fact'!D991)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G987<>\"\",B989*'Population Figures'!T988*'Scenario 3 - Nut. Analysis'!G987,B989*'Population Figures'!T988*'Scenario 2 Contributing Fact'!E991)","v":0},{"$f":"B989*ABS('Population Figures'!G988-'Population Figures'!J988)*(1-C989)","v":0},{"$f":"IF('Population Figures'!H988<>\"\",B989*(ABS('Population Figures'!H988-'Population Figures'!K988))*(1-C989),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I988<>\"\",B989*(ABS('Population Figures'!I988-'Population Figures'!L988))*(1-C989),\"N/A\")","v":"N/A"},{"$f":"B989*('Population Figures'!T988)*(1-D989)","v":0},{"$f":"B989*('Population Figures'!T988)*(1-E989)","v":0},{"$f":"B989*('Population Figures'!T988)*(1-F989)","v":0},{"$f":"B989*'Population Figures'!S988*(1-G989)","v":0},{"$f":"B989*ABS('Population Figures'!G988-'Population Figures'!J988)*H989","v":0},{"$f":"IF('Population Figures'!H988<>\"\",B989*(ABS('Population Figures'!H988-'Population Figures'!K988))*H989,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I988<>\"\",B989*(ABS('Population Figures'!I988-'Population Figures'!L988))*H989,\"N/A\")","v":"N/A"},{"$f":"B989*ABS('Population Figures'!G988-'Population Figures'!J988)*(1-I989)","v":0},{"$f":"IF('Population Figures'!H988<>\"\",B989*(ABS('Population Figures'!H988-'Population Figures'!K988))*(1-I989),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I988<>\"\",B989*(ABS('Population Figures'!I988-'Population Figures'!L988))*(1-I989),\"N/A\")","v":"N/A"},{"$f":"B989*('Population Figures'!P988)*J989","v":0},{"$f":"IF('Population Figures'!Q988<>\"\",B989*('Population Figures'!Q988)*J989,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R988<>\"\",B989*('Population Figures'!R988)*J989,\"N/A\")","v":"N/A"},{"$f":"B989*'Population Figures'!S988*K989","v":0},{"$f":"B989*'Population Figures'!U988*L989","v":0},{"$f":"IF('Population Figures'!V988<>\"\",B989*'Population Figures'!V988*L989,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W988<>\"\",B989*'Population Figures'!W988*L989,\"N/A\")","v":"N/A"},{"$f":"B989*ABS('Population Figures'!G988-'Population Figures'!J988)*(1-M989)","v":0},{"$f":"IF('Population Figures'!H988<>\"\",B989*(ABS('Population Figures'!H988-'Population Figures'!K988))*(1-M989),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I988<>\"\",B989*(ABS('Population Figures'!I988-'Population Figures'!L988))*(1-M989),\"N/A\")","v":"N/A"},{"$f":"B989*ABS('Population Figures'!G988-'Population Figures'!J988-'Population Figures'!M988)*(1-N989)","v":0},{"$f":"IF('Population Figures'!H988<>\"\",B989*(ABS('Population Figures'!H988-'Population Figures'!K988-'Population Figures'!N988))*(1-N989),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I988<>\"\",B989*(ABS('Population Figures'!I988-'Population Figures'!L988-'Population Figures'!O988))*(1-N989),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E989","v":0},{"$f":"'Population Figures'!F989","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F988<>\"\",B990*('Population Figures'!G989-'Population Figures'!J989)*'Scenario 3 - Nut. Analysis'!F988,B990*('Population Figures'!G989-'Population Figures'!J989)*'Scenario 3 - Nut. Analysis'!F988*'Scenario 2 Contributing Fact'!D992)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F988<>\"\",B990*('Population Figures'!H989-'Population Figures'!K989)*'Scenario 3 - Nut. Analysis'!F988,B990*('Population Figures'!H989-'Population Figures'!K989)*'Scenario 3 - Nut. Analysis'!F988*'Scenario 2 Contributing Fact'!D992)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F988<>\"\",B990*('Population Figures'!I989-'Population Figures'!L989)*'Scenario 3 - Nut. Analysis'!F988,B990*('Population Figures'!I989-'Population Figures'!L989)*'Scenario 3 - Nut. Analysis'!F988*'Scenario 2 Contributing Fact'!D992)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G988<>\"\",B990*'Population Figures'!T989*'Scenario 3 - Nut. Analysis'!G988,B990*'Population Figures'!T989*'Scenario 2 Contributing Fact'!E992)","v":0},{"$f":"B990*ABS('Population Figures'!G989-'Population Figures'!J989)*(1-C990)","v":0},{"$f":"IF('Population Figures'!H989<>\"\",B990*(ABS('Population Figures'!H989-'Population Figures'!K989))*(1-C990),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I989<>\"\",B990*(ABS('Population Figures'!I989-'Population Figures'!L989))*(1-C990),\"N/A\")","v":"N/A"},{"$f":"B990*('Population Figures'!T989)*(1-D990)","v":0},{"$f":"B990*('Population Figures'!T989)*(1-E990)","v":0},{"$f":"B990*('Population Figures'!T989)*(1-F990)","v":0},{"$f":"B990*'Population Figures'!S989*(1-G990)","v":0},{"$f":"B990*ABS('Population Figures'!G989-'Population Figures'!J989)*H990","v":0},{"$f":"IF('Population Figures'!H989<>\"\",B990*(ABS('Population Figures'!H989-'Population Figures'!K989))*H990,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I989<>\"\",B990*(ABS('Population Figures'!I989-'Population Figures'!L989))*H990,\"N/A\")","v":"N/A"},{"$f":"B990*ABS('Population Figures'!G989-'Population Figures'!J989)*(1-I990)","v":0},{"$f":"IF('Population Figures'!H989<>\"\",B990*(ABS('Population Figures'!H989-'Population Figures'!K989))*(1-I990),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I989<>\"\",B990*(ABS('Population Figures'!I989-'Population Figures'!L989))*(1-I990),\"N/A\")","v":"N/A"},{"$f":"B990*('Population Figures'!P989)*J990","v":0},{"$f":"IF('Population Figures'!Q989<>\"\",B990*('Population Figures'!Q989)*J990,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R989<>\"\",B990*('Population Figures'!R989)*J990,\"N/A\")","v":"N/A"},{"$f":"B990*'Population Figures'!S989*K990","v":0},{"$f":"B990*'Population Figures'!U989*L990","v":0},{"$f":"IF('Population Figures'!V989<>\"\",B990*'Population Figures'!V989*L990,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W989<>\"\",B990*'Population Figures'!W989*L990,\"N/A\")","v":"N/A"},{"$f":"B990*ABS('Population Figures'!G989-'Population Figures'!J989)*(1-M990)","v":0},{"$f":"IF('Population Figures'!H989<>\"\",B990*(ABS('Population Figures'!H989-'Population Figures'!K989))*(1-M990),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I989<>\"\",B990*(ABS('Population Figures'!I989-'Population Figures'!L989))*(1-M990),\"N/A\")","v":"N/A"},{"$f":"B990*ABS('Population Figures'!G989-'Population Figures'!J989-'Population Figures'!M989)*(1-N990)","v":0},{"$f":"IF('Population Figures'!H989<>\"\",B990*(ABS('Population Figures'!H989-'Population Figures'!K989-'Population Figures'!N989))*(1-N990),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I989<>\"\",B990*(ABS('Population Figures'!I989-'Population Figures'!L989-'Population Figures'!O989))*(1-N990),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E992","v":0},{"$f":"'Population Figures'!F992","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F991<>\"\",B993*('Population Figures'!G992-'Population Figures'!J992)*'Scenario 3 - Nut. Analysis'!F991,B993*('Population Figures'!G992-'Population Figures'!J992)*'Scenario 3 - Nut. Analysis'!F991*'Scenario 2 Contributing Fact'!D995)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F991<>\"\",B993*('Population Figures'!H992-'Population Figures'!K992)*'Scenario 3 - Nut. Analysis'!F991,B993*('Population Figures'!H992-'Population Figures'!K992)*'Scenario 3 - Nut. Analysis'!F991*'Scenario 2 Contributing Fact'!D995)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F991<>\"\",B993*('Population Figures'!I992-'Population Figures'!L992)*'Scenario 3 - Nut. Analysis'!F991,B993*('Population Figures'!I992-'Population Figures'!L992)*'Scenario 3 - Nut. Analysis'!F991*'Scenario 2 Contributing Fact'!D995)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G991<>\"\",B993*'Population Figures'!T992*'Scenario 3 - Nut. Analysis'!G991,B993*'Population Figures'!T992*'Scenario 2 Contributing Fact'!E995)","v":0},{"$f":"B993*ABS('Population Figures'!G992-'Population Figures'!J992)*(1-C993)","v":0},{"$f":"IF('Population Figures'!H992<>\"\",B993*(ABS('Population Figures'!H992-'Population Figures'!K992))*(1-C993),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I992<>\"\",B993*(ABS('Population Figures'!I992-'Population Figures'!L992))*(1-C993),\"N/A\")","v":"N/A"},{"$f":"B993*('Population Figures'!T992)*(1-D993)","v":0},{"$f":"B993*('Population Figures'!T992)*(1-E993)","v":0},{"$f":"B993*('Population Figures'!T992)*(1-F993)","v":0},{"$f":"B993*'Population Figures'!S992*(1-G993)","v":0},{"$f":"B993*ABS('Population Figures'!G992-'Population Figures'!J992)*H993","v":0},{"$f":"IF('Population Figures'!H992<>\"\",B993*(ABS('Population Figures'!H992-'Population Figures'!K992))*H993,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I992<>\"\",B993*(ABS('Population Figures'!I992-'Population Figures'!L992))*H993,\"N/A\")","v":"N/A"},{"$f":"B993*ABS('Population Figures'!G992-'Population Figures'!J992)*(1-I993)","v":0},{"$f":"IF('Population Figures'!H992<>\"\",B993*(ABS('Population Figures'!H992-'Population Figures'!K992))*(1-I993),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I992<>\"\",B993*(ABS('Population Figures'!I992-'Population Figures'!L992))*(1-I993),\"N/A\")","v":"N/A"},{"$f":"B993*('Population Figures'!P992)*J993","v":0},{"$f":"IF('Population Figures'!Q992<>\"\",B993*('Population Figures'!Q992)*J993,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R992<>\"\",B993*('Population Figures'!R992)*J993,\"N/A\")","v":"N/A"},{"$f":"B993*'Population Figures'!S992*K993","v":0},{"$f":"B993*'Population Figures'!U992*L993","v":0},{"$f":"IF('Population Figures'!V992<>\"\",B993*'Population Figures'!V992*L993,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W992<>\"\",B993*'Population Figures'!W992*L993,\"N/A\")","v":"N/A"},{"$f":"B993*ABS('Population Figures'!G992-'Population Figures'!J992)*(1-M993)","v":0},{"$f":"IF('Population Figures'!H992<>\"\",B993*(ABS('Population Figures'!H992-'Population Figures'!K992))*(1-M993),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I992<>\"\",B993*(ABS('Population Figures'!I992-'Population Figures'!L992))*(1-M993),\"N/A\")","v":"N/A"},{"$f":"B993*ABS('Population Figures'!G992-'Population Figures'!J992-'Population Figures'!M992)*(1-N993)","v":0},{"$f":"IF('Population Figures'!H992<>\"\",B993*(ABS('Population Figures'!H992-'Population Figures'!K992-'Population Figures'!N992))*(1-N993),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I992<>\"\",B993*(ABS('Population Figures'!I992-'Population Figures'!L992-'Population Figures'!O992))*(1-N993),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E993","v":0},{"$f":"'Population Figures'!F993","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F992<>\"\",B994*('Population Figures'!G993-'Population Figures'!J993)*'Scenario 3 - Nut. Analysis'!F992,B994*('Population Figures'!G993-'Population Figures'!J993)*'Scenario 3 - Nut. Analysis'!F992*'Scenario 2 Contributing Fact'!D996)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F992<>\"\",B994*('Population Figures'!H993-'Population Figures'!K993)*'Scenario 3 - Nut. Analysis'!F992,B994*('Population Figures'!H993-'Population Figures'!K993)*'Scenario 3 - Nut. Analysis'!F992*'Scenario 2 Contributing Fact'!D996)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F992<>\"\",B994*('Population Figures'!I993-'Population Figures'!L993)*'Scenario 3 - Nut. Analysis'!F992,B994*('Population Figures'!I993-'Population Figures'!L993)*'Scenario 3 - Nut. Analysis'!F992*'Scenario 2 Contributing Fact'!D996)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G992<>\"\",B994*'Population Figures'!T993*'Scenario 3 - Nut. Analysis'!G992,B994*'Population Figures'!T993*'Scenario 2 Contributing Fact'!E996)","v":0},{"$f":"B994*ABS('Population Figures'!G993-'Population Figures'!J993)*(1-C994)","v":0},{"$f":"IF('Population Figures'!H993<>\"\",B994*(ABS('Population Figures'!H993-'Population Figures'!K993))*(1-C994),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I993<>\"\",B994*(ABS('Population Figures'!I993-'Population Figures'!L993))*(1-C994),\"N/A\")","v":"N/A"},{"$f":"B994*('Population Figures'!T993)*(1-D994)","v":0},{"$f":"B994*('Population Figures'!T993)*(1-E994)","v":0},{"$f":"B994*('Population Figures'!T993)*(1-F994)","v":0},{"$f":"B994*'Population Figures'!S993*(1-G994)","v":0},{"$f":"B994*ABS('Population Figures'!G993-'Population Figures'!J993)*H994","v":0},{"$f":"IF('Population Figures'!H993<>\"\",B994*(ABS('Population Figures'!H993-'Population Figures'!K993))*H994,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I993<>\"\",B994*(ABS('Population Figures'!I993-'Population Figures'!L993))*H994,\"N/A\")","v":"N/A"},{"$f":"B994*ABS('Population Figures'!G993-'Population Figures'!J993)*(1-I994)","v":0},{"$f":"IF('Population Figures'!H993<>\"\",B994*(ABS('Population Figures'!H993-'Population Figures'!K993))*(1-I994),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I993<>\"\",B994*(ABS('Population Figures'!I993-'Population Figures'!L993))*(1-I994),\"N/A\")","v":"N/A"},{"$f":"B994*('Population Figures'!P993)*J994","v":0},{"$f":"IF('Population Figures'!Q993<>\"\",B994*('Population Figures'!Q993)*J994,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R993<>\"\",B994*('Population Figures'!R993)*J994,\"N/A\")","v":"N/A"},{"$f":"B994*'Population Figures'!S993*K994","v":0},{"$f":"B994*'Population Figures'!U993*L994","v":0},{"$f":"IF('Population Figures'!V993<>\"\",B994*'Population Figures'!V993*L994,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W993<>\"\",B994*'Population Figures'!W993*L994,\"N/A\")","v":"N/A"},{"$f":"B994*ABS('Population Figures'!G993-'Population Figures'!J993)*(1-M994)","v":0},{"$f":"IF('Population Figures'!H993<>\"\",B994*(ABS('Population Figures'!H993-'Population Figures'!K993))*(1-M994),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I993<>\"\",B994*(ABS('Population Figures'!I993-'Population Figures'!L993))*(1-M994),\"N/A\")","v":"N/A"},{"$f":"B994*ABS('Population Figures'!G993-'Population Figures'!J993-'Population Figures'!M993)*(1-N994)","v":0},{"$f":"IF('Population Figures'!H993<>\"\",B994*(ABS('Population Figures'!H993-'Population Figures'!K993-'Population Figures'!N993))*(1-N994),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I993<>\"\",B994*(ABS('Population Figures'!I993-'Population Figures'!L993-'Population Figures'!O993))*(1-N994),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E996","v":0},{"$f":"'Population Figures'!F996","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F995<>\"\",B997*('Population Figures'!G996-'Population Figures'!J996)*'Scenario 3 - Nut. Analysis'!F995,B997*('Population Figures'!G996-'Population Figures'!J996)*'Scenario 3 - Nut. Analysis'!F995*'Scenario 2 Contributing Fact'!D999)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F995<>\"\",B997*('Population Figures'!H996-'Population Figures'!K996)*'Scenario 3 - Nut. Analysis'!F995,B997*('Population Figures'!H996-'Population Figures'!K996)*'Scenario 3 - Nut. Analysis'!F995*'Scenario 2 Contributing Fact'!D999)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F995<>\"\",B997*('Population Figures'!I996-'Population Figures'!L996)*'Scenario 3 - Nut. Analysis'!F995,B997*('Population Figures'!I996-'Population Figures'!L996)*'Scenario 3 - Nut. Analysis'!F995*'Scenario 2 Contributing Fact'!D999)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G995<>\"\",B997*'Population Figures'!T996*'Scenario 3 - Nut. Analysis'!G995,B997*'Population Figures'!T996*'Scenario 2 Contributing Fact'!E999)","v":0},{"$f":"B997*ABS('Population Figures'!G996-'Population Figures'!J996)*(1-C997)","v":0},{"$f":"IF('Population Figures'!H996<>\"\",B997*(ABS('Population Figures'!H996-'Population Figures'!K996))*(1-C997),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I996<>\"\",B997*(ABS('Population Figures'!I996-'Population Figures'!L996))*(1-C997),\"N/A\")","v":"N/A"},{"$f":"B997*('Population Figures'!T996)*(1-D997)","v":0},{"$f":"B997*('Population Figures'!T996)*(1-E997)","v":0},{"$f":"B997*('Population Figures'!T996)*(1-F997)","v":0},{"$f":"B997*'Population Figures'!S996*(1-G997)","v":0},{"$f":"B997*ABS('Population Figures'!G996-'Population Figures'!J996)*H997","v":0},{"$f":"IF('Population Figures'!H996<>\"\",B997*(ABS('Population Figures'!H996-'Population Figures'!K996))*H997,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I996<>\"\",B997*(ABS('Population Figures'!I996-'Population Figures'!L996))*H997,\"N/A\")","v":"N/A"},{"$f":"B997*ABS('Population Figures'!G996-'Population Figures'!J996)*(1-I997)","v":0},{"$f":"IF('Population Figures'!H996<>\"\",B997*(ABS('Population Figures'!H996-'Population Figures'!K996))*(1-I997),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I996<>\"\",B997*(ABS('Population Figures'!I996-'Population Figures'!L996))*(1-I997),\"N/A\")","v":"N/A"},{"$f":"B997*('Population Figures'!P996)*J997","v":0},{"$f":"IF('Population Figures'!Q996<>\"\",B997*('Population Figures'!Q996)*J997,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R996<>\"\",B997*('Population Figures'!R996)*J997,\"N/A\")","v":"N/A"},{"$f":"B997*'Population Figures'!S996*K997","v":0},{"$f":"B997*'Population Figures'!U996*L997","v":0},{"$f":"IF('Population Figures'!V996<>\"\",B997*'Population Figures'!V996*L997,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W996<>\"\",B997*'Population Figures'!W996*L997,\"N/A\")","v":"N/A"},{"$f":"B997*ABS('Population Figures'!G996-'Population Figures'!J996)*(1-M997)","v":0},{"$f":"IF('Population Figures'!H996<>\"\",B997*(ABS('Population Figures'!H996-'Population Figures'!K996))*(1-M997),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I996<>\"\",B997*(ABS('Population Figures'!I996-'Population Figures'!L996))*(1-M997),\"N/A\")","v":"N/A"},{"$f":"B997*ABS('Population Figures'!G996-'Population Figures'!J996-'Population Figures'!M996)*(1-N997)","v":0},{"$f":"IF('Population Figures'!H996<>\"\",B997*(ABS('Population Figures'!H996-'Population Figures'!K996-'Population Figures'!N996))*(1-N997),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I996<>\"\",B997*(ABS('Population Figures'!I996-'Population Figures'!L996-'Population Figures'!O996))*(1-N997),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E997","v":0},{"$f":"'Population Figures'!F997","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F996<>\"\",B998*('Population Figures'!G997-'Population Figures'!J997)*'Scenario 3 - Nut. Analysis'!F996,B998*('Population Figures'!G997-'Population Figures'!J997)*'Scenario 3 - Nut. Analysis'!F996*'Scenario 2 Contributing Fact'!D1000)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F996<>\"\",B998*('Population Figures'!H997-'Population Figures'!K997)*'Scenario 3 - Nut. Analysis'!F996,B998*('Population Figures'!H997-'Population Figures'!K997)*'Scenario 3 - Nut. Analysis'!F996*'Scenario 2 Contributing Fact'!D1000)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F996<>\"\",B998*('Population Figures'!I997-'Population Figures'!L997)*'Scenario 3 - Nut. Analysis'!F996,B998*('Population Figures'!I997-'Population Figures'!L997)*'Scenario 3 - Nut. Analysis'!F996*'Scenario 2 Contributing Fact'!D1000)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G996<>\"\",B998*'Population Figures'!T997*'Scenario 3 - Nut. Analysis'!G996,B998*'Population Figures'!T997*'Scenario 2 Contributing Fact'!E1000)","v":0},{"$f":"B998*ABS('Population Figures'!G997-'Population Figures'!J997)*(1-C998)","v":0},{"$f":"IF('Population Figures'!H997<>\"\",B998*(ABS('Population Figures'!H997-'Population Figures'!K997))*(1-C998),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I997<>\"\",B998*(ABS('Population Figures'!I997-'Population Figures'!L997))*(1-C998),\"N/A\")","v":"N/A"},{"$f":"B998*('Population Figures'!T997)*(1-D998)","v":0},{"$f":"B998*('Population Figures'!T997)*(1-E998)","v":0},{"$f":"B998*('Population Figures'!T997)*(1-F998)","v":0},{"$f":"B998*'Population Figures'!S997*(1-G998)","v":0},{"$f":"B998*ABS('Population Figures'!G997-'Population Figures'!J997)*H998","v":0},{"$f":"IF('Population Figures'!H997<>\"\",B998*(ABS('Population Figures'!H997-'Population Figures'!K997))*H998,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I997<>\"\",B998*(ABS('Population Figures'!I997-'Population Figures'!L997))*H998,\"N/A\")","v":"N/A"},{"$f":"B998*ABS('Population Figures'!G997-'Population Figures'!J997)*(1-I998)","v":0},{"$f":"IF('Population Figures'!H997<>\"\",B998*(ABS('Population Figures'!H997-'Population Figures'!K997))*(1-I998),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I997<>\"\",B998*(ABS('Population Figures'!I997-'Population Figures'!L997))*(1-I998),\"N/A\")","v":"N/A"},{"$f":"B998*('Population Figures'!P997)*J998","v":0},{"$f":"IF('Population Figures'!Q997<>\"\",B998*('Population Figures'!Q997)*J998,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R997<>\"\",B998*('Population Figures'!R997)*J998,\"N/A\")","v":"N/A"},{"$f":"B998*'Population Figures'!S997*K998","v":0},{"$f":"B998*'Population Figures'!U997*L998","v":0},{"$f":"IF('Population Figures'!V997<>\"\",B998*'Population Figures'!V997*L998,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W997<>\"\",B998*'Population Figures'!W997*L998,\"N/A\")","v":"N/A"},{"$f":"B998*ABS('Population Figures'!G997-'Population Figures'!J997)*(1-M998)","v":0},{"$f":"IF('Population Figures'!H997<>\"\",B998*(ABS('Population Figures'!H997-'Population Figures'!K997))*(1-M998),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I997<>\"\",B998*(ABS('Population Figures'!I997-'Population Figures'!L997))*(1-M998),\"N/A\")","v":"N/A"},{"$f":"B998*ABS('Population Figures'!G997-'Population Figures'!J997-'Population Figures'!M997)*(1-N998)","v":0},{"$f":"IF('Population Figures'!H997<>\"\",B998*(ABS('Population Figures'!H997-'Population Figures'!K997-'Population Figures'!N997))*(1-N998),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I997<>\"\",B998*(ABS('Population Figures'!I997-'Population Figures'!L997-'Population Figures'!O997))*(1-N998),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1000","v":0},{"$f":"'Population Figures'!F1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F999<>\"\",B1001*('Population Figures'!G1000-'Population Figures'!J1000)*'Scenario 3 - Nut. Analysis'!F999,B1001*('Population Figures'!G1000-'Population Figures'!J1000)*'Scenario 3 - Nut. Analysis'!F999*'Scenario 2 Contributing Fact'!D1003)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F999<>\"\",B1001*('Population Figures'!H1000-'Population Figures'!K1000)*'Scenario 3 - Nut. Analysis'!F999,B1001*('Population Figures'!H1000-'Population Figures'!K1000)*'Scenario 3 - Nut. Analysis'!F999*'Scenario 2 Contributing Fact'!D1003)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F999<>\"\",B1001*('Population Figures'!I1000-'Population Figures'!L1000)*'Scenario 3 - Nut. Analysis'!F999,B1001*('Population Figures'!I1000-'Population Figures'!L1000)*'Scenario 3 - Nut. Analysis'!F999*'Scenario 2 Contributing Fact'!D1003)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G999<>\"\",B1001*'Population Figures'!T1000*'Scenario 3 - Nut. Analysis'!G999,B1001*'Population Figures'!T1000*'Scenario 2 Contributing Fact'!E1003)","v":0},{"$f":"B1001*ABS('Population Figures'!G1000-'Population Figures'!J1000)*(1-C1001)","v":0},{"$f":"IF('Population Figures'!H1000<>\"\",B1001*(ABS('Population Figures'!H1000-'Population Figures'!K1000))*(1-C1001),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1000<>\"\",B1001*(ABS('Population Figures'!I1000-'Population Figures'!L1000))*(1-C1001),\"N/A\")","v":"N/A"},{"$f":"B1001*('Population Figures'!T1000)*(1-D1001)","v":0},{"$f":"B1001*('Population Figures'!T1000)*(1-E1001)","v":0},{"$f":"B1001*('Population Figures'!T1000)*(1-F1001)","v":0},{"$f":"B1001*'Population Figures'!S1000*(1-G1001)","v":0},{"$f":"B1001*ABS('Population Figures'!G1000-'Population Figures'!J1000)*H1001","v":0},{"$f":"IF('Population Figures'!H1000<>\"\",B1001*(ABS('Population Figures'!H1000-'Population Figures'!K1000))*H1001,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1000<>\"\",B1001*(ABS('Population Figures'!I1000-'Population Figures'!L1000))*H1001,\"N/A\")","v":"N/A"},{"$f":"B1001*ABS('Population Figures'!G1000-'Population Figures'!J1000)*(1-I1001)","v":0},{"$f":"IF('Population Figures'!H1000<>\"\",B1001*(ABS('Population Figures'!H1000-'Population Figures'!K1000))*(1-I1001),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1000<>\"\",B1001*(ABS('Population Figures'!I1000-'Population Figures'!L1000))*(1-I1001),\"N/A\")","v":"N/A"},{"$f":"B1001*('Population Figures'!P1000)*J1001","v":0},{"$f":"IF('Population Figures'!Q1000<>\"\",B1001*('Population Figures'!Q1000)*J1001,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1000<>\"\",B1001*('Population Figures'!R1000)*J1001,\"N/A\")","v":"N/A"},{"$f":"B1001*'Population Figures'!S1000*K1001","v":0},{"$f":"B1001*'Population Figures'!U1000*L1001","v":0},{"$f":"IF('Population Figures'!V1000<>\"\",B1001*'Population Figures'!V1000*L1001,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1000<>\"\",B1001*'Population Figures'!W1000*L1001,\"N/A\")","v":"N/A"},{"$f":"B1001*ABS('Population Figures'!G1000-'Population Figures'!J1000)*(1-M1001)","v":0},{"$f":"IF('Population Figures'!H1000<>\"\",B1001*(ABS('Population Figures'!H1000-'Population Figures'!K1000))*(1-M1001),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1000<>\"\",B1001*(ABS('Population Figures'!I1000-'Population Figures'!L1000))*(1-M1001),\"N/A\")","v":"N/A"},{"$f":"B1001*ABS('Population Figures'!G1000-'Population Figures'!J1000-'Population Figures'!M1000)*(1-N1001)","v":0},{"$f":"IF('Population Figures'!H1000<>\"\",B1001*(ABS('Population Figures'!H1000-'Population Figures'!K1000-'Population Figures'!N1000))*(1-N1001),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1000<>\"\",B1001*(ABS('Population Figures'!I1000-'Population Figures'!L1000-'Population Figures'!O1000))*(1-N1001),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1001","v":0},{"$f":"'Population Figures'!F1001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1000<>\"\",B1002*('Population Figures'!G1001-'Population Figures'!J1001)*'Scenario 3 - Nut. Analysis'!F1000,B1002*('Population Figures'!G1001-'Population Figures'!J1001)*'Scenario 3 - Nut. Analysis'!F1000*'Scenario 2 Contributing Fact'!D1004)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1000<>\"\",B1002*('Population Figures'!H1001-'Population Figures'!K1001)*'Scenario 3 - Nut. Analysis'!F1000,B1002*('Population Figures'!H1001-'Population Figures'!K1001)*'Scenario 3 - Nut. Analysis'!F1000*'Scenario 2 Contributing Fact'!D1004)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1000<>\"\",B1002*('Population Figures'!I1001-'Population Figures'!L1001)*'Scenario 3 - Nut. Analysis'!F1000,B1002*('Population Figures'!I1001-'Population Figures'!L1001)*'Scenario 3 - Nut. Analysis'!F1000*'Scenario 2 Contributing Fact'!D1004)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1000<>\"\",B1002*'Population Figures'!T1001*'Scenario 3 - Nut. Analysis'!G1000,B1002*'Population Figures'!T1001*'Scenario 2 Contributing Fact'!E1004)","v":0},{"$f":"B1002*ABS('Population Figures'!G1001-'Population Figures'!J1001)*(1-C1002)","v":0},{"$f":"IF('Population Figures'!H1001<>\"\",B1002*(ABS('Population Figures'!H1001-'Population Figures'!K1001))*(1-C1002),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1001<>\"\",B1002*(ABS('Population Figures'!I1001-'Population Figures'!L1001))*(1-C1002),\"N/A\")","v":"N/A"},{"$f":"B1002*('Population Figures'!T1001)*(1-D1002)","v":0},{"$f":"B1002*('Population Figures'!T1001)*(1-E1002)","v":0},{"$f":"B1002*('Population Figures'!T1001)*(1-F1002)","v":0},{"$f":"B1002*'Population Figures'!S1001*(1-G1002)","v":0},{"$f":"B1002*ABS('Population Figures'!G1001-'Population Figures'!J1001)*H1002","v":0},{"$f":"IF('Population Figures'!H1001<>\"\",B1002*(ABS('Population Figures'!H1001-'Population Figures'!K1001))*H1002,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1001<>\"\",B1002*(ABS('Population Figures'!I1001-'Population Figures'!L1001))*H1002,\"N/A\")","v":"N/A"},{"$f":"B1002*ABS('Population Figures'!G1001-'Population Figures'!J1001)*(1-I1002)","v":0},{"$f":"IF('Population Figures'!H1001<>\"\",B1002*(ABS('Population Figures'!H1001-'Population Figures'!K1001))*(1-I1002),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1001<>\"\",B1002*(ABS('Population Figures'!I1001-'Population Figures'!L1001))*(1-I1002),\"N/A\")","v":"N/A"},{"$f":"B1002*('Population Figures'!P1001)*J1002","v":0},{"$f":"IF('Population Figures'!Q1001<>\"\",B1002*('Population Figures'!Q1001)*J1002,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1001<>\"\",B1002*('Population Figures'!R1001)*J1002,\"N/A\")","v":"N/A"},{"$f":"B1002*'Population Figures'!S1001*K1002","v":0},{"$f":"B1002*'Population Figures'!U1001*L1002","v":0},{"$f":"IF('Population Figures'!V1001<>\"\",B1002*'Population Figures'!V1001*L1002,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1001<>\"\",B1002*'Population Figures'!W1001*L1002,\"N/A\")","v":"N/A"},{"$f":"B1002*ABS('Population Figures'!G1001-'Population Figures'!J1001)*(1-M1002)","v":0},{"$f":"IF('Population Figures'!H1001<>\"\",B1002*(ABS('Population Figures'!H1001-'Population Figures'!K1001))*(1-M1002),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1001<>\"\",B1002*(ABS('Population Figures'!I1001-'Population Figures'!L1001))*(1-M1002),\"N/A\")","v":"N/A"},{"$f":"B1002*ABS('Population Figures'!G1001-'Population Figures'!J1001-'Population Figures'!M1001)*(1-N1002)","v":0},{"$f":"IF('Population Figures'!H1001<>\"\",B1002*(ABS('Population Figures'!H1001-'Population Figures'!K1001-'Population Figures'!N1001))*(1-N1002),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1001<>\"\",B1002*(ABS('Population Figures'!I1001-'Population Figures'!L1001-'Population Figures'!O1001))*(1-N1002),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1004","v":0},{"$f":"'Population Figures'!F1004","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1003<>\"\",B1005*('Population Figures'!G1004-'Population Figures'!J1004)*'Scenario 3 - Nut. Analysis'!F1003,B1005*('Population Figures'!G1004-'Population Figures'!J1004)*'Scenario 3 - Nut. Analysis'!F1003*'Scenario 2 Contributing Fact'!D1007)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1003<>\"\",B1005*('Population Figures'!H1004-'Population Figures'!K1004)*'Scenario 3 - Nut. Analysis'!F1003,B1005*('Population Figures'!H1004-'Population Figures'!K1004)*'Scenario 3 - Nut. Analysis'!F1003*'Scenario 2 Contributing Fact'!D1007)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1003<>\"\",B1005*('Population Figures'!I1004-'Population Figures'!L1004)*'Scenario 3 - Nut. Analysis'!F1003,B1005*('Population Figures'!I1004-'Population Figures'!L1004)*'Scenario 3 - Nut. Analysis'!F1003*'Scenario 2 Contributing Fact'!D1007)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1003<>\"\",B1005*'Population Figures'!T1004*'Scenario 3 - Nut. Analysis'!G1003,B1005*'Population Figures'!T1004*'Scenario 2 Contributing Fact'!E1007)","v":0},{"$f":"B1005*ABS('Population Figures'!G1004-'Population Figures'!J1004)*(1-C1005)","v":0},{"$f":"IF('Population Figures'!H1004<>\"\",B1005*(ABS('Population Figures'!H1004-'Population Figures'!K1004))*(1-C1005),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1004<>\"\",B1005*(ABS('Population Figures'!I1004-'Population Figures'!L1004))*(1-C1005),\"N/A\")","v":"N/A"},{"$f":"B1005*('Population Figures'!T1004)*(1-D1005)","v":0},{"$f":"B1005*('Population Figures'!T1004)*(1-E1005)","v":0},{"$f":"B1005*('Population Figures'!T1004)*(1-F1005)","v":0},{"$f":"B1005*'Population Figures'!S1004*(1-G1005)","v":0},{"$f":"B1005*ABS('Population Figures'!G1004-'Population Figures'!J1004)*H1005","v":0},{"$f":"IF('Population Figures'!H1004<>\"\",B1005*(ABS('Population Figures'!H1004-'Population Figures'!K1004))*H1005,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1004<>\"\",B1005*(ABS('Population Figures'!I1004-'Population Figures'!L1004))*H1005,\"N/A\")","v":"N/A"},{"$f":"B1005*ABS('Population Figures'!G1004-'Population Figures'!J1004)*(1-I1005)","v":0},{"$f":"IF('Population Figures'!H1004<>\"\",B1005*(ABS('Population Figures'!H1004-'Population Figures'!K1004))*(1-I1005),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1004<>\"\",B1005*(ABS('Population Figures'!I1004-'Population Figures'!L1004))*(1-I1005),\"N/A\")","v":"N/A"},{"$f":"B1005*('Population Figures'!P1004)*J1005","v":0},{"$f":"IF('Population Figures'!Q1004<>\"\",B1005*('Population Figures'!Q1004)*J1005,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1004<>\"\",B1005*('Population Figures'!R1004)*J1005,\"N/A\")","v":"N/A"},{"$f":"B1005*'Population Figures'!S1004*K1005","v":0},{"$f":"B1005*'Population Figures'!U1004*L1005","v":0},{"$f":"IF('Population Figures'!V1004<>\"\",B1005*'Population Figures'!V1004*L1005,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1004<>\"\",B1005*'Population Figures'!W1004*L1005,\"N/A\")","v":"N/A"},{"$f":"B1005*ABS('Population Figures'!G1004-'Population Figures'!J1004)*(1-M1005)","v":0},{"$f":"IF('Population Figures'!H1004<>\"\",B1005*(ABS('Population Figures'!H1004-'Population Figures'!K1004))*(1-M1005),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1004<>\"\",B1005*(ABS('Population Figures'!I1004-'Population Figures'!L1004))*(1-M1005),\"N/A\")","v":"N/A"},{"$f":"B1005*ABS('Population Figures'!G1004-'Population Figures'!J1004-'Population Figures'!M1004)*(1-N1005)","v":0},{"$f":"IF('Population Figures'!H1004<>\"\",B1005*(ABS('Population Figures'!H1004-'Population Figures'!K1004-'Population Figures'!N1004))*(1-N1005),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1004<>\"\",B1005*(ABS('Population Figures'!I1004-'Population Figures'!L1004-'Population Figures'!O1004))*(1-N1005),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1005","v":0},{"$f":"'Population Figures'!F1005","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1004<>\"\",B1006*('Population Figures'!G1005-'Population Figures'!J1005)*'Scenario 3 - Nut. Analysis'!F1004,B1006*('Population Figures'!G1005-'Population Figures'!J1005)*'Scenario 3 - Nut. Analysis'!F1004*'Scenario 2 Contributing Fact'!D1008)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1004<>\"\",B1006*('Population Figures'!H1005-'Population Figures'!K1005)*'Scenario 3 - Nut. Analysis'!F1004,B1006*('Population Figures'!H1005-'Population Figures'!K1005)*'Scenario 3 - Nut. Analysis'!F1004*'Scenario 2 Contributing Fact'!D1008)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1004<>\"\",B1006*('Population Figures'!I1005-'Population Figures'!L1005)*'Scenario 3 - Nut. Analysis'!F1004,B1006*('Population Figures'!I1005-'Population Figures'!L1005)*'Scenario 3 - Nut. Analysis'!F1004*'Scenario 2 Contributing Fact'!D1008)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1004<>\"\",B1006*'Population Figures'!T1005*'Scenario 3 - Nut. Analysis'!G1004,B1006*'Population Figures'!T1005*'Scenario 2 Contributing Fact'!E1008)","v":0},{"$f":"B1006*ABS('Population Figures'!G1005-'Population Figures'!J1005)*(1-C1006)","v":0},{"$f":"IF('Population Figures'!H1005<>\"\",B1006*(ABS('Population Figures'!H1005-'Population Figures'!K1005))*(1-C1006),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1005<>\"\",B1006*(ABS('Population Figures'!I1005-'Population Figures'!L1005))*(1-C1006),\"N/A\")","v":"N/A"},{"$f":"B1006*('Population Figures'!T1005)*(1-D1006)","v":0},{"$f":"B1006*('Population Figures'!T1005)*(1-E1006)","v":0},{"$f":"B1006*('Population Figures'!T1005)*(1-F1006)","v":0},{"$f":"B1006*'Population Figures'!S1005*(1-G1006)","v":0},{"$f":"B1006*ABS('Population Figures'!G1005-'Population Figures'!J1005)*H1006","v":0},{"$f":"IF('Population Figures'!H1005<>\"\",B1006*(ABS('Population Figures'!H1005-'Population Figures'!K1005))*H1006,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1005<>\"\",B1006*(ABS('Population Figures'!I1005-'Population Figures'!L1005))*H1006,\"N/A\")","v":"N/A"},{"$f":"B1006*ABS('Population Figures'!G1005-'Population Figures'!J1005)*(1-I1006)","v":0},{"$f":"IF('Population Figures'!H1005<>\"\",B1006*(ABS('Population Figures'!H1005-'Population Figures'!K1005))*(1-I1006),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1005<>\"\",B1006*(ABS('Population Figures'!I1005-'Population Figures'!L1005))*(1-I1006),\"N/A\")","v":"N/A"},{"$f":"B1006*('Population Figures'!P1005)*J1006","v":0},{"$f":"IF('Population Figures'!Q1005<>\"\",B1006*('Population Figures'!Q1005)*J1006,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1005<>\"\",B1006*('Population Figures'!R1005)*J1006,\"N/A\")","v":"N/A"},{"$f":"B1006*'Population Figures'!S1005*K1006","v":0},{"$f":"B1006*'Population Figures'!U1005*L1006","v":0},{"$f":"IF('Population Figures'!V1005<>\"\",B1006*'Population Figures'!V1005*L1006,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1005<>\"\",B1006*'Population Figures'!W1005*L1006,\"N/A\")","v":"N/A"},{"$f":"B1006*ABS('Population Figures'!G1005-'Population Figures'!J1005)*(1-M1006)","v":0},{"$f":"IF('Population Figures'!H1005<>\"\",B1006*(ABS('Population Figures'!H1005-'Population Figures'!K1005))*(1-M1006),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1005<>\"\",B1006*(ABS('Population Figures'!I1005-'Population Figures'!L1005))*(1-M1006),\"N/A\")","v":"N/A"},{"$f":"B1006*ABS('Population Figures'!G1005-'Population Figures'!J1005-'Population Figures'!M1005)*(1-N1006)","v":0},{"$f":"IF('Population Figures'!H1005<>\"\",B1006*(ABS('Population Figures'!H1005-'Population Figures'!K1005-'Population Figures'!N1005))*(1-N1006),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1005<>\"\",B1006*(ABS('Population Figures'!I1005-'Population Figures'!L1005-'Population Figures'!O1005))*(1-N1006),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1009","v":0},{"$f":"'Population Figures'!F1009","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1008<>\"\",B1010*('Population Figures'!G1009-'Population Figures'!J1009)*'Scenario 3 - Nut. Analysis'!F1008,B1010*('Population Figures'!G1009-'Population Figures'!J1009)*'Scenario 3 - Nut. Analysis'!F1008*'Scenario 2 Contributing Fact'!D1012)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1008<>\"\",B1010*('Population Figures'!H1009-'Population Figures'!K1009)*'Scenario 3 - Nut. Analysis'!F1008,B1010*('Population Figures'!H1009-'Population Figures'!K1009)*'Scenario 3 - Nut. Analysis'!F1008*'Scenario 2 Contributing Fact'!D1012)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1008<>\"\",B1010*('Population Figures'!I1009-'Population Figures'!L1009)*'Scenario 3 - Nut. Analysis'!F1008,B1010*('Population Figures'!I1009-'Population Figures'!L1009)*'Scenario 3 - Nut. Analysis'!F1008*'Scenario 2 Contributing Fact'!D1012)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1008<>\"\",B1010*'Population Figures'!T1009*'Scenario 3 - Nut. Analysis'!G1008,B1010*'Population Figures'!T1009*'Scenario 2 Contributing Fact'!E1012)","v":0},{"$f":"B1010*ABS('Population Figures'!G1009-'Population Figures'!J1009)*(1-C1010)","v":0},{"$f":"IF('Population Figures'!H1009<>\"\",B1010*(ABS('Population Figures'!H1009-'Population Figures'!K1009))*(1-C1010),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1009<>\"\",B1010*(ABS('Population Figures'!I1009-'Population Figures'!L1009))*(1-C1010),\"N/A\")","v":"N/A"},{"$f":"B1010*('Population Figures'!T1009)*(1-D1010)","v":0},{"$f":"B1010*('Population Figures'!T1009)*(1-E1010)","v":0},{"$f":"B1010*('Population Figures'!T1009)*(1-F1010)","v":0},{"$f":"B1010*'Population Figures'!S1009*(1-G1010)","v":0},{"$f":"B1010*ABS('Population Figures'!G1009-'Population Figures'!J1009)*H1010","v":0},{"$f":"IF('Population Figures'!H1009<>\"\",B1010*(ABS('Population Figures'!H1009-'Population Figures'!K1009))*H1010,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1009<>\"\",B1010*(ABS('Population Figures'!I1009-'Population Figures'!L1009))*H1010,\"N/A\")","v":"N/A"},{"$f":"B1010*ABS('Population Figures'!G1009-'Population Figures'!J1009)*(1-I1010)","v":0},{"$f":"IF('Population Figures'!H1009<>\"\",B1010*(ABS('Population Figures'!H1009-'Population Figures'!K1009))*(1-I1010),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1009<>\"\",B1010*(ABS('Population Figures'!I1009-'Population Figures'!L1009))*(1-I1010),\"N/A\")","v":"N/A"},{"$f":"B1010*('Population Figures'!P1009)*J1010","v":0},{"$f":"IF('Population Figures'!Q1009<>\"\",B1010*('Population Figures'!Q1009)*J1010,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1009<>\"\",B1010*('Population Figures'!R1009)*J1010,\"N/A\")","v":"N/A"},{"$f":"B1010*'Population Figures'!S1009*K1010","v":0},{"$f":"B1010*'Population Figures'!U1009*L1010","v":0},{"$f":"IF('Population Figures'!V1009<>\"\",B1010*'Population Figures'!V1009*L1010,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1009<>\"\",B1010*'Population Figures'!W1009*L1010,\"N/A\")","v":"N/A"},{"$f":"B1010*ABS('Population Figures'!G1009-'Population Figures'!J1009)*(1-M1010)","v":0},{"$f":"IF('Population Figures'!H1009<>\"\",B1010*(ABS('Population Figures'!H1009-'Population Figures'!K1009))*(1-M1010),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1009<>\"\",B1010*(ABS('Population Figures'!I1009-'Population Figures'!L1009))*(1-M1010),\"N/A\")","v":"N/A"},{"$f":"B1010*ABS('Population Figures'!G1009-'Population Figures'!J1009-'Population Figures'!M1009)*(1-N1010)","v":0},{"$f":"IF('Population Figures'!H1009<>\"\",B1010*(ABS('Population Figures'!H1009-'Population Figures'!K1009-'Population Figures'!N1009))*(1-N1010),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1009<>\"\",B1010*(ABS('Population Figures'!I1009-'Population Figures'!L1009-'Population Figures'!O1009))*(1-N1010),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1010","v":0},{"$f":"'Population Figures'!F1010","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1009<>\"\",B1011*('Population Figures'!G1010-'Population Figures'!J1010)*'Scenario 3 - Nut. Analysis'!F1009,B1011*('Population Figures'!G1010-'Population Figures'!J1010)*'Scenario 3 - Nut. Analysis'!F1009*'Scenario 2 Contributing Fact'!D1013)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1009<>\"\",B1011*('Population Figures'!H1010-'Population Figures'!K1010)*'Scenario 3 - Nut. Analysis'!F1009,B1011*('Population Figures'!H1010-'Population Figures'!K1010)*'Scenario 3 - Nut. Analysis'!F1009*'Scenario 2 Contributing Fact'!D1013)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1009<>\"\",B1011*('Population Figures'!I1010-'Population Figures'!L1010)*'Scenario 3 - Nut. Analysis'!F1009,B1011*('Population Figures'!I1010-'Population Figures'!L1010)*'Scenario 3 - Nut. Analysis'!F1009*'Scenario 2 Contributing Fact'!D1013)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1009<>\"\",B1011*'Population Figures'!T1010*'Scenario 3 - Nut. Analysis'!G1009,B1011*'Population Figures'!T1010*'Scenario 2 Contributing Fact'!E1013)","v":0},{"$f":"B1011*ABS('Population Figures'!G1010-'Population Figures'!J1010)*(1-C1011)","v":0},{"$f":"IF('Population Figures'!H1010<>\"\",B1011*(ABS('Population Figures'!H1010-'Population Figures'!K1010))*(1-C1011),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1010<>\"\",B1011*(ABS('Population Figures'!I1010-'Population Figures'!L1010))*(1-C1011),\"N/A\")","v":"N/A"},{"$f":"B1011*('Population Figures'!T1010)*(1-D1011)","v":0},{"$f":"B1011*('Population Figures'!T1010)*(1-E1011)","v":0},{"$f":"B1011*('Population Figures'!T1010)*(1-F1011)","v":0},{"$f":"B1011*'Population Figures'!S1010*(1-G1011)","v":0},{"$f":"B1011*ABS('Population Figures'!G1010-'Population Figures'!J1010)*H1011","v":0},{"$f":"IF('Population Figures'!H1010<>\"\",B1011*(ABS('Population Figures'!H1010-'Population Figures'!K1010))*H1011,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1010<>\"\",B1011*(ABS('Population Figures'!I1010-'Population Figures'!L1010))*H1011,\"N/A\")","v":"N/A"},{"$f":"B1011*ABS('Population Figures'!G1010-'Population Figures'!J1010)*(1-I1011)","v":0},{"$f":"IF('Population Figures'!H1010<>\"\",B1011*(ABS('Population Figures'!H1010-'Population Figures'!K1010))*(1-I1011),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1010<>\"\",B1011*(ABS('Population Figures'!I1010-'Population Figures'!L1010))*(1-I1011),\"N/A\")","v":"N/A"},{"$f":"B1011*('Population Figures'!P1010)*J1011","v":0},{"$f":"IF('Population Figures'!Q1010<>\"\",B1011*('Population Figures'!Q1010)*J1011,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1010<>\"\",B1011*('Population Figures'!R1010)*J1011,\"N/A\")","v":"N/A"},{"$f":"B1011*'Population Figures'!S1010*K1011","v":0},{"$f":"B1011*'Population Figures'!U1010*L1011","v":0},{"$f":"IF('Population Figures'!V1010<>\"\",B1011*'Population Figures'!V1010*L1011,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1010<>\"\",B1011*'Population Figures'!W1010*L1011,\"N/A\")","v":"N/A"},{"$f":"B1011*ABS('Population Figures'!G1010-'Population Figures'!J1010)*(1-M1011)","v":0},{"$f":"IF('Population Figures'!H1010<>\"\",B1011*(ABS('Population Figures'!H1010-'Population Figures'!K1010))*(1-M1011),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1010<>\"\",B1011*(ABS('Population Figures'!I1010-'Population Figures'!L1010))*(1-M1011),\"N/A\")","v":"N/A"},{"$f":"B1011*ABS('Population Figures'!G1010-'Population Figures'!J1010-'Population Figures'!M1010)*(1-N1011)","v":0},{"$f":"IF('Population Figures'!H1010<>\"\",B1011*(ABS('Population Figures'!H1010-'Population Figures'!K1010-'Population Figures'!N1010))*(1-N1011),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1010<>\"\",B1011*(ABS('Population Figures'!I1010-'Population Figures'!L1010-'Population Figures'!O1010))*(1-N1011),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1013","v":0},{"$f":"'Population Figures'!F1013","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1012<>\"\",B1014*('Population Figures'!G1013-'Population Figures'!J1013)*'Scenario 3 - Nut. Analysis'!F1012,B1014*('Population Figures'!G1013-'Population Figures'!J1013)*'Scenario 3 - Nut. Analysis'!F1012*'Scenario 2 Contributing Fact'!D1016)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1012<>\"\",B1014*('Population Figures'!H1013-'Population Figures'!K1013)*'Scenario 3 - Nut. Analysis'!F1012,B1014*('Population Figures'!H1013-'Population Figures'!K1013)*'Scenario 3 - Nut. Analysis'!F1012*'Scenario 2 Contributing Fact'!D1016)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1012<>\"\",B1014*('Population Figures'!I1013-'Population Figures'!L1013)*'Scenario 3 - Nut. Analysis'!F1012,B1014*('Population Figures'!I1013-'Population Figures'!L1013)*'Scenario 3 - Nut. Analysis'!F1012*'Scenario 2 Contributing Fact'!D1016)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1012<>\"\",B1014*'Population Figures'!T1013*'Scenario 3 - Nut. Analysis'!G1012,B1014*'Population Figures'!T1013*'Scenario 2 Contributing Fact'!E1016)","v":0},{"$f":"B1014*ABS('Population Figures'!G1013-'Population Figures'!J1013)*(1-C1014)","v":0},{"$f":"IF('Population Figures'!H1013<>\"\",B1014*(ABS('Population Figures'!H1013-'Population Figures'!K1013))*(1-C1014),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1013<>\"\",B1014*(ABS('Population Figures'!I1013-'Population Figures'!L1013))*(1-C1014),\"N/A\")","v":"N/A"},{"$f":"B1014*('Population Figures'!T1013)*(1-D1014)","v":0},{"$f":"B1014*('Population Figures'!T1013)*(1-E1014)","v":0},{"$f":"B1014*('Population Figures'!T1013)*(1-F1014)","v":0},{"$f":"B1014*'Population Figures'!S1013*(1-G1014)","v":0},{"$f":"B1014*ABS('Population Figures'!G1013-'Population Figures'!J1013)*H1014","v":0},{"$f":"IF('Population Figures'!H1013<>\"\",B1014*(ABS('Population Figures'!H1013-'Population Figures'!K1013))*H1014,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1013<>\"\",B1014*(ABS('Population Figures'!I1013-'Population Figures'!L1013))*H1014,\"N/A\")","v":"N/A"},{"$f":"B1014*ABS('Population Figures'!G1013-'Population Figures'!J1013)*(1-I1014)","v":0},{"$f":"IF('Population Figures'!H1013<>\"\",B1014*(ABS('Population Figures'!H1013-'Population Figures'!K1013))*(1-I1014),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1013<>\"\",B1014*(ABS('Population Figures'!I1013-'Population Figures'!L1013))*(1-I1014),\"N/A\")","v":"N/A"},{"$f":"B1014*('Population Figures'!P1013)*J1014","v":0},{"$f":"IF('Population Figures'!Q1013<>\"\",B1014*('Population Figures'!Q1013)*J1014,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1013<>\"\",B1014*('Population Figures'!R1013)*J1014,\"N/A\")","v":"N/A"},{"$f":"B1014*'Population Figures'!S1013*K1014","v":0},{"$f":"B1014*'Population Figures'!U1013*L1014","v":0},{"$f":"IF('Population Figures'!V1013<>\"\",B1014*'Population Figures'!V1013*L1014,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1013<>\"\",B1014*'Population Figures'!W1013*L1014,\"N/A\")","v":"N/A"},{"$f":"B1014*ABS('Population Figures'!G1013-'Population Figures'!J1013)*(1-M1014)","v":0},{"$f":"IF('Population Figures'!H1013<>\"\",B1014*(ABS('Population Figures'!H1013-'Population Figures'!K1013))*(1-M1014),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1013<>\"\",B1014*(ABS('Population Figures'!I1013-'Population Figures'!L1013))*(1-M1014),\"N/A\")","v":"N/A"},{"$f":"B1014*ABS('Population Figures'!G1013-'Population Figures'!J1013-'Population Figures'!M1013)*(1-N1014)","v":0},{"$f":"IF('Population Figures'!H1013<>\"\",B1014*(ABS('Population Figures'!H1013-'Population Figures'!K1013-'Population Figures'!N1013))*(1-N1014),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1013<>\"\",B1014*(ABS('Population Figures'!I1013-'Population Figures'!L1013-'Population Figures'!O1013))*(1-N1014),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1014","v":0},{"$f":"'Population Figures'!F1014","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1013<>\"\",B1015*('Population Figures'!G1014-'Population Figures'!J1014)*'Scenario 3 - Nut. Analysis'!F1013,B1015*('Population Figures'!G1014-'Population Figures'!J1014)*'Scenario 3 - Nut. Analysis'!F1013*'Scenario 2 Contributing Fact'!D1017)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1013<>\"\",B1015*('Population Figures'!H1014-'Population Figures'!K1014)*'Scenario 3 - Nut. Analysis'!F1013,B1015*('Population Figures'!H1014-'Population Figures'!K1014)*'Scenario 3 - Nut. Analysis'!F1013*'Scenario 2 Contributing Fact'!D1017)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1013<>\"\",B1015*('Population Figures'!I1014-'Population Figures'!L1014)*'Scenario 3 - Nut. Analysis'!F1013,B1015*('Population Figures'!I1014-'Population Figures'!L1014)*'Scenario 3 - Nut. Analysis'!F1013*'Scenario 2 Contributing Fact'!D1017)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1013<>\"\",B1015*'Population Figures'!T1014*'Scenario 3 - Nut. Analysis'!G1013,B1015*'Population Figures'!T1014*'Scenario 2 Contributing Fact'!E1017)","v":0},{"$f":"B1015*ABS('Population Figures'!G1014-'Population Figures'!J1014)*(1-C1015)","v":0},{"$f":"IF('Population Figures'!H1014<>\"\",B1015*(ABS('Population Figures'!H1014-'Population Figures'!K1014))*(1-C1015),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1014<>\"\",B1015*(ABS('Population Figures'!I1014-'Population Figures'!L1014))*(1-C1015),\"N/A\")","v":"N/A"},{"$f":"B1015*('Population Figures'!T1014)*(1-D1015)","v":0},{"$f":"B1015*('Population Figures'!T1014)*(1-E1015)","v":0},{"$f":"B1015*('Population Figures'!T1014)*(1-F1015)","v":0},{"$f":"B1015*'Population Figures'!S1014*(1-G1015)","v":0},{"$f":"B1015*ABS('Population Figures'!G1014-'Population Figures'!J1014)*H1015","v":0},{"$f":"IF('Population Figures'!H1014<>\"\",B1015*(ABS('Population Figures'!H1014-'Population Figures'!K1014))*H1015,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1014<>\"\",B1015*(ABS('Population Figures'!I1014-'Population Figures'!L1014))*H1015,\"N/A\")","v":"N/A"},{"$f":"B1015*ABS('Population Figures'!G1014-'Population Figures'!J1014)*(1-I1015)","v":0},{"$f":"IF('Population Figures'!H1014<>\"\",B1015*(ABS('Population Figures'!H1014-'Population Figures'!K1014))*(1-I1015),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1014<>\"\",B1015*(ABS('Population Figures'!I1014-'Population Figures'!L1014))*(1-I1015),\"N/A\")","v":"N/A"},{"$f":"B1015*('Population Figures'!P1014)*J1015","v":0},{"$f":"IF('Population Figures'!Q1014<>\"\",B1015*('Population Figures'!Q1014)*J1015,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1014<>\"\",B1015*('Population Figures'!R1014)*J1015,\"N/A\")","v":"N/A"},{"$f":"B1015*'Population Figures'!S1014*K1015","v":0},{"$f":"B1015*'Population Figures'!U1014*L1015","v":0},{"$f":"IF('Population Figures'!V1014<>\"\",B1015*'Population Figures'!V1014*L1015,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1014<>\"\",B1015*'Population Figures'!W1014*L1015,\"N/A\")","v":"N/A"},{"$f":"B1015*ABS('Population Figures'!G1014-'Population Figures'!J1014)*(1-M1015)","v":0},{"$f":"IF('Population Figures'!H1014<>\"\",B1015*(ABS('Population Figures'!H1014-'Population Figures'!K1014))*(1-M1015),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1014<>\"\",B1015*(ABS('Population Figures'!I1014-'Population Figures'!L1014))*(1-M1015),\"N/A\")","v":"N/A"},{"$f":"B1015*ABS('Population Figures'!G1014-'Population Figures'!J1014-'Population Figures'!M1014)*(1-N1015)","v":0},{"$f":"IF('Population Figures'!H1014<>\"\",B1015*(ABS('Population Figures'!H1014-'Population Figures'!K1014-'Population Figures'!N1014))*(1-N1015),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1014<>\"\",B1015*(ABS('Population Figures'!I1014-'Population Figures'!L1014-'Population Figures'!O1014))*(1-N1015),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1017","v":0},{"$f":"'Population Figures'!F1017","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1016<>\"\",B1018*('Population Figures'!G1017-'Population Figures'!J1017)*'Scenario 3 - Nut. Analysis'!F1016,B1018*('Population Figures'!G1017-'Population Figures'!J1017)*'Scenario 3 - Nut. Analysis'!F1016*'Scenario 2 Contributing Fact'!D1020)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1016<>\"\",B1018*('Population Figures'!H1017-'Population Figures'!K1017)*'Scenario 3 - Nut. Analysis'!F1016,B1018*('Population Figures'!H1017-'Population Figures'!K1017)*'Scenario 3 - Nut. Analysis'!F1016*'Scenario 2 Contributing Fact'!D1020)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1016<>\"\",B1018*('Population Figures'!I1017-'Population Figures'!L1017)*'Scenario 3 - Nut. Analysis'!F1016,B1018*('Population Figures'!I1017-'Population Figures'!L1017)*'Scenario 3 - Nut. Analysis'!F1016*'Scenario 2 Contributing Fact'!D1020)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1016<>\"\",B1018*'Population Figures'!T1017*'Scenario 3 - Nut. Analysis'!G1016,B1018*'Population Figures'!T1017*'Scenario 2 Contributing Fact'!E1020)","v":0},{"$f":"B1018*ABS('Population Figures'!G1017-'Population Figures'!J1017)*(1-C1018)","v":0},{"$f":"IF('Population Figures'!H1017<>\"\",B1018*(ABS('Population Figures'!H1017-'Population Figures'!K1017))*(1-C1018),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1017<>\"\",B1018*(ABS('Population Figures'!I1017-'Population Figures'!L1017))*(1-C1018),\"N/A\")","v":"N/A"},{"$f":"B1018*('Population Figures'!T1017)*(1-D1018)","v":0},{"$f":"B1018*('Population Figures'!T1017)*(1-E1018)","v":0},{"$f":"B1018*('Population Figures'!T1017)*(1-F1018)","v":0},{"$f":"B1018*'Population Figures'!S1017*(1-G1018)","v":0},{"$f":"B1018*ABS('Population Figures'!G1017-'Population Figures'!J1017)*H1018","v":0},{"$f":"IF('Population Figures'!H1017<>\"\",B1018*(ABS('Population Figures'!H1017-'Population Figures'!K1017))*H1018,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1017<>\"\",B1018*(ABS('Population Figures'!I1017-'Population Figures'!L1017))*H1018,\"N/A\")","v":"N/A"},{"$f":"B1018*ABS('Population Figures'!G1017-'Population Figures'!J1017)*(1-I1018)","v":0},{"$f":"IF('Population Figures'!H1017<>\"\",B1018*(ABS('Population Figures'!H1017-'Population Figures'!K1017))*(1-I1018),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1017<>\"\",B1018*(ABS('Population Figures'!I1017-'Population Figures'!L1017))*(1-I1018),\"N/A\")","v":"N/A"},{"$f":"B1018*('Population Figures'!P1017)*J1018","v":0},{"$f":"IF('Population Figures'!Q1017<>\"\",B1018*('Population Figures'!Q1017)*J1018,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1017<>\"\",B1018*('Population Figures'!R1017)*J1018,\"N/A\")","v":"N/A"},{"$f":"B1018*'Population Figures'!S1017*K1018","v":0},{"$f":"B1018*'Population Figures'!U1017*L1018","v":0},{"$f":"IF('Population Figures'!V1017<>\"\",B1018*'Population Figures'!V1017*L1018,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1017<>\"\",B1018*'Population Figures'!W1017*L1018,\"N/A\")","v":"N/A"},{"$f":"B1018*ABS('Population Figures'!G1017-'Population Figures'!J1017)*(1-M1018)","v":0},{"$f":"IF('Population Figures'!H1017<>\"\",B1018*(ABS('Population Figures'!H1017-'Population Figures'!K1017))*(1-M1018),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1017<>\"\",B1018*(ABS('Population Figures'!I1017-'Population Figures'!L1017))*(1-M1018),\"N/A\")","v":"N/A"},{"$f":"B1018*ABS('Population Figures'!G1017-'Population Figures'!J1017-'Population Figures'!M1017)*(1-N1018)","v":0},{"$f":"IF('Population Figures'!H1017<>\"\",B1018*(ABS('Population Figures'!H1017-'Population Figures'!K1017-'Population Figures'!N1017))*(1-N1018),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1017<>\"\",B1018*(ABS('Population Figures'!I1017-'Population Figures'!L1017-'Population Figures'!O1017))*(1-N1018),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1018","v":0},{"$f":"'Population Figures'!F1018","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1017<>\"\",B1019*('Population Figures'!G1018-'Population Figures'!J1018)*'Scenario 3 - Nut. Analysis'!F1017,B1019*('Population Figures'!G1018-'Population Figures'!J1018)*'Scenario 3 - Nut. Analysis'!F1017*'Scenario 2 Contributing Fact'!D1021)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1017<>\"\",B1019*('Population Figures'!H1018-'Population Figures'!K1018)*'Scenario 3 - Nut. Analysis'!F1017,B1019*('Population Figures'!H1018-'Population Figures'!K1018)*'Scenario 3 - Nut. Analysis'!F1017*'Scenario 2 Contributing Fact'!D1021)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1017<>\"\",B1019*('Population Figures'!I1018-'Population Figures'!L1018)*'Scenario 3 - Nut. Analysis'!F1017,B1019*('Population Figures'!I1018-'Population Figures'!L1018)*'Scenario 3 - Nut. Analysis'!F1017*'Scenario 2 Contributing Fact'!D1021)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1017<>\"\",B1019*'Population Figures'!T1018*'Scenario 3 - Nut. Analysis'!G1017,B1019*'Population Figures'!T1018*'Scenario 2 Contributing Fact'!E1021)","v":0},{"$f":"B1019*ABS('Population Figures'!G1018-'Population Figures'!J1018)*(1-C1019)","v":0},{"$f":"IF('Population Figures'!H1018<>\"\",B1019*(ABS('Population Figures'!H1018-'Population Figures'!K1018))*(1-C1019),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1018<>\"\",B1019*(ABS('Population Figures'!I1018-'Population Figures'!L1018))*(1-C1019),\"N/A\")","v":"N/A"},{"$f":"B1019*('Population Figures'!T1018)*(1-D1019)","v":0},{"$f":"B1019*('Population Figures'!T1018)*(1-E1019)","v":0},{"$f":"B1019*('Population Figures'!T1018)*(1-F1019)","v":0},{"$f":"B1019*'Population Figures'!S1018*(1-G1019)","v":0},{"$f":"B1019*ABS('Population Figures'!G1018-'Population Figures'!J1018)*H1019","v":0},{"$f":"IF('Population Figures'!H1018<>\"\",B1019*(ABS('Population Figures'!H1018-'Population Figures'!K1018))*H1019,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1018<>\"\",B1019*(ABS('Population Figures'!I1018-'Population Figures'!L1018))*H1019,\"N/A\")","v":"N/A"},{"$f":"B1019*ABS('Population Figures'!G1018-'Population Figures'!J1018)*(1-I1019)","v":0},{"$f":"IF('Population Figures'!H1018<>\"\",B1019*(ABS('Population Figures'!H1018-'Population Figures'!K1018))*(1-I1019),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1018<>\"\",B1019*(ABS('Population Figures'!I1018-'Population Figures'!L1018))*(1-I1019),\"N/A\")","v":"N/A"},{"$f":"B1019*('Population Figures'!P1018)*J1019","v":0},{"$f":"IF('Population Figures'!Q1018<>\"\",B1019*('Population Figures'!Q1018)*J1019,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1018<>\"\",B1019*('Population Figures'!R1018)*J1019,\"N/A\")","v":"N/A"},{"$f":"B1019*'Population Figures'!S1018*K1019","v":0},{"$f":"B1019*'Population Figures'!U1018*L1019","v":0},{"$f":"IF('Population Figures'!V1018<>\"\",B1019*'Population Figures'!V1018*L1019,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1018<>\"\",B1019*'Population Figures'!W1018*L1019,\"N/A\")","v":"N/A"},{"$f":"B1019*ABS('Population Figures'!G1018-'Population Figures'!J1018)*(1-M1019)","v":0},{"$f":"IF('Population Figures'!H1018<>\"\",B1019*(ABS('Population Figures'!H1018-'Population Figures'!K1018))*(1-M1019),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1018<>\"\",B1019*(ABS('Population Figures'!I1018-'Population Figures'!L1018))*(1-M1019),\"N/A\")","v":"N/A"},{"$f":"B1019*ABS('Population Figures'!G1018-'Population Figures'!J1018-'Population Figures'!M1018)*(1-N1019)","v":0},{"$f":"IF('Population Figures'!H1018<>\"\",B1019*(ABS('Population Figures'!H1018-'Population Figures'!K1018-'Population Figures'!N1018))*(1-N1019),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1018<>\"\",B1019*(ABS('Population Figures'!I1018-'Population Figures'!L1018-'Population Figures'!O1018))*(1-N1019),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1021","v":0},{"$f":"'Population Figures'!F1021","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1020<>\"\",B1022*('Population Figures'!G1021-'Population Figures'!J1021)*'Scenario 3 - Nut. Analysis'!F1020,B1022*('Population Figures'!G1021-'Population Figures'!J1021)*'Scenario 3 - Nut. Analysis'!F1020*'Scenario 2 Contributing Fact'!D1024)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1020<>\"\",B1022*('Population Figures'!H1021-'Population Figures'!K1021)*'Scenario 3 - Nut. Analysis'!F1020,B1022*('Population Figures'!H1021-'Population Figures'!K1021)*'Scenario 3 - Nut. Analysis'!F1020*'Scenario 2 Contributing Fact'!D1024)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1020<>\"\",B1022*('Population Figures'!I1021-'Population Figures'!L1021)*'Scenario 3 - Nut. Analysis'!F1020,B1022*('Population Figures'!I1021-'Population Figures'!L1021)*'Scenario 3 - Nut. Analysis'!F1020*'Scenario 2 Contributing Fact'!D1024)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1020<>\"\",B1022*'Population Figures'!T1021*'Scenario 3 - Nut. Analysis'!G1020,B1022*'Population Figures'!T1021*'Scenario 2 Contributing Fact'!E1024)","v":0},{"$f":"B1022*ABS('Population Figures'!G1021-'Population Figures'!J1021)*(1-C1022)","v":0},{"$f":"IF('Population Figures'!H1021<>\"\",B1022*(ABS('Population Figures'!H1021-'Population Figures'!K1021))*(1-C1022),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1021<>\"\",B1022*(ABS('Population Figures'!I1021-'Population Figures'!L1021))*(1-C1022),\"N/A\")","v":"N/A"},{"$f":"B1022*('Population Figures'!T1021)*(1-D1022)","v":0},{"$f":"B1022*('Population Figures'!T1021)*(1-E1022)","v":0},{"$f":"B1022*('Population Figures'!T1021)*(1-F1022)","v":0},{"$f":"B1022*'Population Figures'!S1021*(1-G1022)","v":0},{"$f":"B1022*ABS('Population Figures'!G1021-'Population Figures'!J1021)*H1022","v":0},{"$f":"IF('Population Figures'!H1021<>\"\",B1022*(ABS('Population Figures'!H1021-'Population Figures'!K1021))*H1022,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1021<>\"\",B1022*(ABS('Population Figures'!I1021-'Population Figures'!L1021))*H1022,\"N/A\")","v":"N/A"},{"$f":"B1022*ABS('Population Figures'!G1021-'Population Figures'!J1021)*(1-I1022)","v":0},{"$f":"IF('Population Figures'!H1021<>\"\",B1022*(ABS('Population Figures'!H1021-'Population Figures'!K1021))*(1-I1022),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1021<>\"\",B1022*(ABS('Population Figures'!I1021-'Population Figures'!L1021))*(1-I1022),\"N/A\")","v":"N/A"},{"$f":"B1022*('Population Figures'!P1021)*J1022","v":0},{"$f":"IF('Population Figures'!Q1021<>\"\",B1022*('Population Figures'!Q1021)*J1022,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1021<>\"\",B1022*('Population Figures'!R1021)*J1022,\"N/A\")","v":"N/A"},{"$f":"B1022*'Population Figures'!S1021*K1022","v":0},{"$f":"B1022*'Population Figures'!U1021*L1022","v":0},{"$f":"IF('Population Figures'!V1021<>\"\",B1022*'Population Figures'!V1021*L1022,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1021<>\"\",B1022*'Population Figures'!W1021*L1022,\"N/A\")","v":"N/A"},{"$f":"B1022*ABS('Population Figures'!G1021-'Population Figures'!J1021)*(1-M1022)","v":0},{"$f":"IF('Population Figures'!H1021<>\"\",B1022*(ABS('Population Figures'!H1021-'Population Figures'!K1021))*(1-M1022),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1021<>\"\",B1022*(ABS('Population Figures'!I1021-'Population Figures'!L1021))*(1-M1022),\"N/A\")","v":"N/A"},{"$f":"B1022*ABS('Population Figures'!G1021-'Population Figures'!J1021-'Population Figures'!M1021)*(1-N1022)","v":0},{"$f":"IF('Population Figures'!H1021<>\"\",B1022*(ABS('Population Figures'!H1021-'Population Figures'!K1021-'Population Figures'!N1021))*(1-N1022),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1021<>\"\",B1022*(ABS('Population Figures'!I1021-'Population Figures'!L1021-'Population Figures'!O1021))*(1-N1022),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1022","v":0},{"$f":"'Population Figures'!F1022","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1021<>\"\",B1023*('Population Figures'!G1022-'Population Figures'!J1022)*'Scenario 3 - Nut. Analysis'!F1021,B1023*('Population Figures'!G1022-'Population Figures'!J1022)*'Scenario 3 - Nut. Analysis'!F1021*'Scenario 2 Contributing Fact'!D1025)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1021<>\"\",B1023*('Population Figures'!H1022-'Population Figures'!K1022)*'Scenario 3 - Nut. Analysis'!F1021,B1023*('Population Figures'!H1022-'Population Figures'!K1022)*'Scenario 3 - Nut. Analysis'!F1021*'Scenario 2 Contributing Fact'!D1025)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1021<>\"\",B1023*('Population Figures'!I1022-'Population Figures'!L1022)*'Scenario 3 - Nut. Analysis'!F1021,B1023*('Population Figures'!I1022-'Population Figures'!L1022)*'Scenario 3 - Nut. Analysis'!F1021*'Scenario 2 Contributing Fact'!D1025)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1021<>\"\",B1023*'Population Figures'!T1022*'Scenario 3 - Nut. Analysis'!G1021,B1023*'Population Figures'!T1022*'Scenario 2 Contributing Fact'!E1025)","v":0},{"$f":"B1023*ABS('Population Figures'!G1022-'Population Figures'!J1022)*(1-C1023)","v":0},{"$f":"IF('Population Figures'!H1022<>\"\",B1023*(ABS('Population Figures'!H1022-'Population Figures'!K1022))*(1-C1023),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1022<>\"\",B1023*(ABS('Population Figures'!I1022-'Population Figures'!L1022))*(1-C1023),\"N/A\")","v":"N/A"},{"$f":"B1023*('Population Figures'!T1022)*(1-D1023)","v":0},{"$f":"B1023*('Population Figures'!T1022)*(1-E1023)","v":0},{"$f":"B1023*('Population Figures'!T1022)*(1-F1023)","v":0},{"$f":"B1023*'Population Figures'!S1022*(1-G1023)","v":0},{"$f":"B1023*ABS('Population Figures'!G1022-'Population Figures'!J1022)*H1023","v":0},{"$f":"IF('Population Figures'!H1022<>\"\",B1023*(ABS('Population Figures'!H1022-'Population Figures'!K1022))*H1023,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1022<>\"\",B1023*(ABS('Population Figures'!I1022-'Population Figures'!L1022))*H1023,\"N/A\")","v":"N/A"},{"$f":"B1023*ABS('Population Figures'!G1022-'Population Figures'!J1022)*(1-I1023)","v":0},{"$f":"IF('Population Figures'!H1022<>\"\",B1023*(ABS('Population Figures'!H1022-'Population Figures'!K1022))*(1-I1023),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1022<>\"\",B1023*(ABS('Population Figures'!I1022-'Population Figures'!L1022))*(1-I1023),\"N/A\")","v":"N/A"},{"$f":"B1023*('Population Figures'!P1022)*J1023","v":0},{"$f":"IF('Population Figures'!Q1022<>\"\",B1023*('Population Figures'!Q1022)*J1023,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1022<>\"\",B1023*('Population Figures'!R1022)*J1023,\"N/A\")","v":"N/A"},{"$f":"B1023*'Population Figures'!S1022*K1023","v":0},{"$f":"B1023*'Population Figures'!U1022*L1023","v":0},{"$f":"IF('Population Figures'!V1022<>\"\",B1023*'Population Figures'!V1022*L1023,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1022<>\"\",B1023*'Population Figures'!W1022*L1023,\"N/A\")","v":"N/A"},{"$f":"B1023*ABS('Population Figures'!G1022-'Population Figures'!J1022)*(1-M1023)","v":0},{"$f":"IF('Population Figures'!H1022<>\"\",B1023*(ABS('Population Figures'!H1022-'Population Figures'!K1022))*(1-M1023),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1022<>\"\",B1023*(ABS('Population Figures'!I1022-'Population Figures'!L1022))*(1-M1023),\"N/A\")","v":"N/A"},{"$f":"B1023*ABS('Population Figures'!G1022-'Population Figures'!J1022-'Population Figures'!M1022)*(1-N1023)","v":0},{"$f":"IF('Population Figures'!H1022<>\"\",B1023*(ABS('Population Figures'!H1022-'Population Figures'!K1022-'Population Figures'!N1022))*(1-N1023),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1022<>\"\",B1023*(ABS('Population Figures'!I1022-'Population Figures'!L1022-'Population Figures'!O1022))*(1-N1023),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1025","v":0},{"$f":"'Population Figures'!F1025","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1024<>\"\",B1026*('Population Figures'!G1025-'Population Figures'!J1025)*'Scenario 3 - Nut. Analysis'!F1024,B1026*('Population Figures'!G1025-'Population Figures'!J1025)*'Scenario 3 - Nut. Analysis'!F1024*'Scenario 2 Contributing Fact'!D1028)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1024<>\"\",B1026*('Population Figures'!H1025-'Population Figures'!K1025)*'Scenario 3 - Nut. Analysis'!F1024,B1026*('Population Figures'!H1025-'Population Figures'!K1025)*'Scenario 3 - Nut. Analysis'!F1024*'Scenario 2 Contributing Fact'!D1028)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1024<>\"\",B1026*('Population Figures'!I1025-'Population Figures'!L1025)*'Scenario 3 - Nut. Analysis'!F1024,B1026*('Population Figures'!I1025-'Population Figures'!L1025)*'Scenario 3 - Nut. Analysis'!F1024*'Scenario 2 Contributing Fact'!D1028)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1024<>\"\",B1026*'Population Figures'!T1025*'Scenario 3 - Nut. Analysis'!G1024,B1026*'Population Figures'!T1025*'Scenario 2 Contributing Fact'!E1028)","v":0},{"$f":"B1026*ABS('Population Figures'!G1025-'Population Figures'!J1025)*(1-C1026)","v":0},{"$f":"IF('Population Figures'!H1025<>\"\",B1026*(ABS('Population Figures'!H1025-'Population Figures'!K1025))*(1-C1026),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1025<>\"\",B1026*(ABS('Population Figures'!I1025-'Population Figures'!L1025))*(1-C1026),\"N/A\")","v":"N/A"},{"$f":"B1026*('Population Figures'!T1025)*(1-D1026)","v":0},{"$f":"B1026*('Population Figures'!T1025)*(1-E1026)","v":0},{"$f":"B1026*('Population Figures'!T1025)*(1-F1026)","v":0},{"$f":"B1026*'Population Figures'!S1025*(1-G1026)","v":0},{"$f":"B1026*ABS('Population Figures'!G1025-'Population Figures'!J1025)*H1026","v":0},{"$f":"IF('Population Figures'!H1025<>\"\",B1026*(ABS('Population Figures'!H1025-'Population Figures'!K1025))*H1026,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1025<>\"\",B1026*(ABS('Population Figures'!I1025-'Population Figures'!L1025))*H1026,\"N/A\")","v":"N/A"},{"$f":"B1026*ABS('Population Figures'!G1025-'Population Figures'!J1025)*(1-I1026)","v":0},{"$f":"IF('Population Figures'!H1025<>\"\",B1026*(ABS('Population Figures'!H1025-'Population Figures'!K1025))*(1-I1026),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1025<>\"\",B1026*(ABS('Population Figures'!I1025-'Population Figures'!L1025))*(1-I1026),\"N/A\")","v":"N/A"},{"$f":"B1026*('Population Figures'!P1025)*J1026","v":0},{"$f":"IF('Population Figures'!Q1025<>\"\",B1026*('Population Figures'!Q1025)*J1026,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1025<>\"\",B1026*('Population Figures'!R1025)*J1026,\"N/A\")","v":"N/A"},{"$f":"B1026*'Population Figures'!S1025*K1026","v":0},{"$f":"B1026*'Population Figures'!U1025*L1026","v":0},{"$f":"IF('Population Figures'!V1025<>\"\",B1026*'Population Figures'!V1025*L1026,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1025<>\"\",B1026*'Population Figures'!W1025*L1026,\"N/A\")","v":"N/A"},{"$f":"B1026*ABS('Population Figures'!G1025-'Population Figures'!J1025)*(1-M1026)","v":0},{"$f":"IF('Population Figures'!H1025<>\"\",B1026*(ABS('Population Figures'!H1025-'Population Figures'!K1025))*(1-M1026),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1025<>\"\",B1026*(ABS('Population Figures'!I1025-'Population Figures'!L1025))*(1-M1026),\"N/A\")","v":"N/A"},{"$f":"B1026*ABS('Population Figures'!G1025-'Population Figures'!J1025-'Population Figures'!M1025)*(1-N1026)","v":0},{"$f":"IF('Population Figures'!H1025<>\"\",B1026*(ABS('Population Figures'!H1025-'Population Figures'!K1025-'Population Figures'!N1025))*(1-N1026),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1025<>\"\",B1026*(ABS('Population Figures'!I1025-'Population Figures'!L1025-'Population Figures'!O1025))*(1-N1026),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1026","v":0},{"$f":"'Population Figures'!F1026","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1025<>\"\",B1027*('Population Figures'!G1026-'Population Figures'!J1026)*'Scenario 3 - Nut. Analysis'!F1025,B1027*('Population Figures'!G1026-'Population Figures'!J1026)*'Scenario 3 - Nut. Analysis'!F1025*'Scenario 2 Contributing Fact'!D1029)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1025<>\"\",B1027*('Population Figures'!H1026-'Population Figures'!K1026)*'Scenario 3 - Nut. Analysis'!F1025,B1027*('Population Figures'!H1026-'Population Figures'!K1026)*'Scenario 3 - Nut. Analysis'!F1025*'Scenario 2 Contributing Fact'!D1029)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1025<>\"\",B1027*('Population Figures'!I1026-'Population Figures'!L1026)*'Scenario 3 - Nut. Analysis'!F1025,B1027*('Population Figures'!I1026-'Population Figures'!L1026)*'Scenario 3 - Nut. Analysis'!F1025*'Scenario 2 Contributing Fact'!D1029)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1025<>\"\",B1027*'Population Figures'!T1026*'Scenario 3 - Nut. Analysis'!G1025,B1027*'Population Figures'!T1026*'Scenario 2 Contributing Fact'!E1029)","v":0},{"$f":"B1027*ABS('Population Figures'!G1026-'Population Figures'!J1026)*(1-C1027)","v":0},{"$f":"IF('Population Figures'!H1026<>\"\",B1027*(ABS('Population Figures'!H1026-'Population Figures'!K1026))*(1-C1027),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1026<>\"\",B1027*(ABS('Population Figures'!I1026-'Population Figures'!L1026))*(1-C1027),\"N/A\")","v":"N/A"},{"$f":"B1027*('Population Figures'!T1026)*(1-D1027)","v":0},{"$f":"B1027*('Population Figures'!T1026)*(1-E1027)","v":0},{"$f":"B1027*('Population Figures'!T1026)*(1-F1027)","v":0},{"$f":"B1027*'Population Figures'!S1026*(1-G1027)","v":0},{"$f":"B1027*ABS('Population Figures'!G1026-'Population Figures'!J1026)*H1027","v":0},{"$f":"IF('Population Figures'!H1026<>\"\",B1027*(ABS('Population Figures'!H1026-'Population Figures'!K1026))*H1027,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1026<>\"\",B1027*(ABS('Population Figures'!I1026-'Population Figures'!L1026))*H1027,\"N/A\")","v":"N/A"},{"$f":"B1027*ABS('Population Figures'!G1026-'Population Figures'!J1026)*(1-I1027)","v":0},{"$f":"IF('Population Figures'!H1026<>\"\",B1027*(ABS('Population Figures'!H1026-'Population Figures'!K1026))*(1-I1027),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1026<>\"\",B1027*(ABS('Population Figures'!I1026-'Population Figures'!L1026))*(1-I1027),\"N/A\")","v":"N/A"},{"$f":"B1027*('Population Figures'!P1026)*J1027","v":0},{"$f":"IF('Population Figures'!Q1026<>\"\",B1027*('Population Figures'!Q1026)*J1027,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1026<>\"\",B1027*('Population Figures'!R1026)*J1027,\"N/A\")","v":"N/A"},{"$f":"B1027*'Population Figures'!S1026*K1027","v":0},{"$f":"B1027*'Population Figures'!U1026*L1027","v":0},{"$f":"IF('Population Figures'!V1026<>\"\",B1027*'Population Figures'!V1026*L1027,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1026<>\"\",B1027*'Population Figures'!W1026*L1027,\"N/A\")","v":"N/A"},{"$f":"B1027*ABS('Population Figures'!G1026-'Population Figures'!J1026)*(1-M1027)","v":0},{"$f":"IF('Population Figures'!H1026<>\"\",B1027*(ABS('Population Figures'!H1026-'Population Figures'!K1026))*(1-M1027),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1026<>\"\",B1027*(ABS('Population Figures'!I1026-'Population Figures'!L1026))*(1-M1027),\"N/A\")","v":"N/A"},{"$f":"B1027*ABS('Population Figures'!G1026-'Population Figures'!J1026-'Population Figures'!M1026)*(1-N1027)","v":0},{"$f":"IF('Population Figures'!H1026<>\"\",B1027*(ABS('Population Figures'!H1026-'Population Figures'!K1026-'Population Figures'!N1026))*(1-N1027),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1026<>\"\",B1027*(ABS('Population Figures'!I1026-'Population Figures'!L1026-'Population Figures'!O1026))*(1-N1027),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1029","v":0},{"$f":"'Population Figures'!F1029","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1028<>\"\",B1030*('Population Figures'!G1029-'Population Figures'!J1029)*'Scenario 3 - Nut. Analysis'!F1028,B1030*('Population Figures'!G1029-'Population Figures'!J1029)*'Scenario 3 - Nut. Analysis'!F1028*'Scenario 2 Contributing Fact'!D1032)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1028<>\"\",B1030*('Population Figures'!H1029-'Population Figures'!K1029)*'Scenario 3 - Nut. Analysis'!F1028,B1030*('Population Figures'!H1029-'Population Figures'!K1029)*'Scenario 3 - Nut. Analysis'!F1028*'Scenario 2 Contributing Fact'!D1032)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1028<>\"\",B1030*('Population Figures'!I1029-'Population Figures'!L1029)*'Scenario 3 - Nut. Analysis'!F1028,B1030*('Population Figures'!I1029-'Population Figures'!L1029)*'Scenario 3 - Nut. Analysis'!F1028*'Scenario 2 Contributing Fact'!D1032)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1028<>\"\",B1030*'Population Figures'!T1029*'Scenario 3 - Nut. Analysis'!G1028,B1030*'Population Figures'!T1029*'Scenario 2 Contributing Fact'!E1032)","v":0},{"$f":"B1030*ABS('Population Figures'!G1029-'Population Figures'!J1029)*(1-C1030)","v":0},{"$f":"IF('Population Figures'!H1029<>\"\",B1030*(ABS('Population Figures'!H1029-'Population Figures'!K1029))*(1-C1030),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1029<>\"\",B1030*(ABS('Population Figures'!I1029-'Population Figures'!L1029))*(1-C1030),\"N/A\")","v":"N/A"},{"$f":"B1030*('Population Figures'!T1029)*(1-D1030)","v":0},{"$f":"B1030*('Population Figures'!T1029)*(1-E1030)","v":0},{"$f":"B1030*('Population Figures'!T1029)*(1-F1030)","v":0},{"$f":"B1030*'Population Figures'!S1029*(1-G1030)","v":0},{"$f":"B1030*ABS('Population Figures'!G1029-'Population Figures'!J1029)*H1030","v":0},{"$f":"IF('Population Figures'!H1029<>\"\",B1030*(ABS('Population Figures'!H1029-'Population Figures'!K1029))*H1030,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1029<>\"\",B1030*(ABS('Population Figures'!I1029-'Population Figures'!L1029))*H1030,\"N/A\")","v":"N/A"},{"$f":"B1030*ABS('Population Figures'!G1029-'Population Figures'!J1029)*(1-I1030)","v":0},{"$f":"IF('Population Figures'!H1029<>\"\",B1030*(ABS('Population Figures'!H1029-'Population Figures'!K1029))*(1-I1030),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1029<>\"\",B1030*(ABS('Population Figures'!I1029-'Population Figures'!L1029))*(1-I1030),\"N/A\")","v":"N/A"},{"$f":"B1030*('Population Figures'!P1029)*J1030","v":0},{"$f":"IF('Population Figures'!Q1029<>\"\",B1030*('Population Figures'!Q1029)*J1030,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1029<>\"\",B1030*('Population Figures'!R1029)*J1030,\"N/A\")","v":"N/A"},{"$f":"B1030*'Population Figures'!S1029*K1030","v":0},{"$f":"B1030*'Population Figures'!U1029*L1030","v":0},{"$f":"IF('Population Figures'!V1029<>\"\",B1030*'Population Figures'!V1029*L1030,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1029<>\"\",B1030*'Population Figures'!W1029*L1030,\"N/A\")","v":"N/A"},{"$f":"B1030*ABS('Population Figures'!G1029-'Population Figures'!J1029)*(1-M1030)","v":0},{"$f":"IF('Population Figures'!H1029<>\"\",B1030*(ABS('Population Figures'!H1029-'Population Figures'!K1029))*(1-M1030),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1029<>\"\",B1030*(ABS('Population Figures'!I1029-'Population Figures'!L1029))*(1-M1030),\"N/A\")","v":"N/A"},{"$f":"B1030*ABS('Population Figures'!G1029-'Population Figures'!J1029-'Population Figures'!M1029)*(1-N1030)","v":0},{"$f":"IF('Population Figures'!H1029<>\"\",B1030*(ABS('Population Figures'!H1029-'Population Figures'!K1029-'Population Figures'!N1029))*(1-N1030),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1029<>\"\",B1030*(ABS('Population Figures'!I1029-'Population Figures'!L1029-'Population Figures'!O1029))*(1-N1030),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1030","v":0},{"$f":"'Population Figures'!F1030","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1029<>\"\",B1031*('Population Figures'!G1030-'Population Figures'!J1030)*'Scenario 3 - Nut. Analysis'!F1029,B1031*('Population Figures'!G1030-'Population Figures'!J1030)*'Scenario 3 - Nut. Analysis'!F1029*'Scenario 2 Contributing Fact'!D1033)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1029<>\"\",B1031*('Population Figures'!H1030-'Population Figures'!K1030)*'Scenario 3 - Nut. Analysis'!F1029,B1031*('Population Figures'!H1030-'Population Figures'!K1030)*'Scenario 3 - Nut. Analysis'!F1029*'Scenario 2 Contributing Fact'!D1033)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1029<>\"\",B1031*('Population Figures'!I1030-'Population Figures'!L1030)*'Scenario 3 - Nut. Analysis'!F1029,B1031*('Population Figures'!I1030-'Population Figures'!L1030)*'Scenario 3 - Nut. Analysis'!F1029*'Scenario 2 Contributing Fact'!D1033)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1029<>\"\",B1031*'Population Figures'!T1030*'Scenario 3 - Nut. Analysis'!G1029,B1031*'Population Figures'!T1030*'Scenario 2 Contributing Fact'!E1033)","v":0},{"$f":"B1031*ABS('Population Figures'!G1030-'Population Figures'!J1030)*(1-C1031)","v":0},{"$f":"IF('Population Figures'!H1030<>\"\",B1031*(ABS('Population Figures'!H1030-'Population Figures'!K1030))*(1-C1031),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1030<>\"\",B1031*(ABS('Population Figures'!I1030-'Population Figures'!L1030))*(1-C1031),\"N/A\")","v":"N/A"},{"$f":"B1031*('Population Figures'!T1030)*(1-D1031)","v":0},{"$f":"B1031*('Population Figures'!T1030)*(1-E1031)","v":0},{"$f":"B1031*('Population Figures'!T1030)*(1-F1031)","v":0},{"$f":"B1031*'Population Figures'!S1030*(1-G1031)","v":0},{"$f":"B1031*ABS('Population Figures'!G1030-'Population Figures'!J1030)*H1031","v":0},{"$f":"IF('Population Figures'!H1030<>\"\",B1031*(ABS('Population Figures'!H1030-'Population Figures'!K1030))*H1031,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1030<>\"\",B1031*(ABS('Population Figures'!I1030-'Population Figures'!L1030))*H1031,\"N/A\")","v":"N/A"},{"$f":"B1031*ABS('Population Figures'!G1030-'Population Figures'!J1030)*(1-I1031)","v":0},{"$f":"IF('Population Figures'!H1030<>\"\",B1031*(ABS('Population Figures'!H1030-'Population Figures'!K1030))*(1-I1031),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1030<>\"\",B1031*(ABS('Population Figures'!I1030-'Population Figures'!L1030))*(1-I1031),\"N/A\")","v":"N/A"},{"$f":"B1031*('Population Figures'!P1030)*J1031","v":0},{"$f":"IF('Population Figures'!Q1030<>\"\",B1031*('Population Figures'!Q1030)*J1031,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1030<>\"\",B1031*('Population Figures'!R1030)*J1031,\"N/A\")","v":"N/A"},{"$f":"B1031*'Population Figures'!S1030*K1031","v":0},{"$f":"B1031*'Population Figures'!U1030*L1031","v":0},{"$f":"IF('Population Figures'!V1030<>\"\",B1031*'Population Figures'!V1030*L1031,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1030<>\"\",B1031*'Population Figures'!W1030*L1031,\"N/A\")","v":"N/A"},{"$f":"B1031*ABS('Population Figures'!G1030-'Population Figures'!J1030)*(1-M1031)","v":0},{"$f":"IF('Population Figures'!H1030<>\"\",B1031*(ABS('Population Figures'!H1030-'Population Figures'!K1030))*(1-M1031),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1030<>\"\",B1031*(ABS('Population Figures'!I1030-'Population Figures'!L1030))*(1-M1031),\"N/A\")","v":"N/A"},{"$f":"B1031*ABS('Population Figures'!G1030-'Population Figures'!J1030-'Population Figures'!M1030)*(1-N1031)","v":0},{"$f":"IF('Population Figures'!H1030<>\"\",B1031*(ABS('Population Figures'!H1030-'Population Figures'!K1030-'Population Figures'!N1030))*(1-N1031),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1030<>\"\",B1031*(ABS('Population Figures'!I1030-'Population Figures'!L1030-'Population Figures'!O1030))*(1-N1031),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1033","v":0},{"$f":"'Population Figures'!F1033","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1032<>\"\",B1034*('Population Figures'!G1033-'Population Figures'!J1033)*'Scenario 3 - Nut. Analysis'!F1032,B1034*('Population Figures'!G1033-'Population Figures'!J1033)*'Scenario 3 - Nut. Analysis'!F1032*'Scenario 2 Contributing Fact'!D1036)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1032<>\"\",B1034*('Population Figures'!H1033-'Population Figures'!K1033)*'Scenario 3 - Nut. Analysis'!F1032,B1034*('Population Figures'!H1033-'Population Figures'!K1033)*'Scenario 3 - Nut. Analysis'!F1032*'Scenario 2 Contributing Fact'!D1036)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1032<>\"\",B1034*('Population Figures'!I1033-'Population Figures'!L1033)*'Scenario 3 - Nut. Analysis'!F1032,B1034*('Population Figures'!I1033-'Population Figures'!L1033)*'Scenario 3 - Nut. Analysis'!F1032*'Scenario 2 Contributing Fact'!D1036)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1032<>\"\",B1034*'Population Figures'!T1033*'Scenario 3 - Nut. Analysis'!G1032,B1034*'Population Figures'!T1033*'Scenario 2 Contributing Fact'!E1036)","v":0},{"$f":"B1034*ABS('Population Figures'!G1033-'Population Figures'!J1033)*(1-C1034)","v":0},{"$f":"IF('Population Figures'!H1033<>\"\",B1034*(ABS('Population Figures'!H1033-'Population Figures'!K1033))*(1-C1034),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1033<>\"\",B1034*(ABS('Population Figures'!I1033-'Population Figures'!L1033))*(1-C1034),\"N/A\")","v":"N/A"},{"$f":"B1034*('Population Figures'!T1033)*(1-D1034)","v":0},{"$f":"B1034*('Population Figures'!T1033)*(1-E1034)","v":0},{"$f":"B1034*('Population Figures'!T1033)*(1-F1034)","v":0},{"$f":"B1034*'Population Figures'!S1033*(1-G1034)","v":0},{"$f":"B1034*ABS('Population Figures'!G1033-'Population Figures'!J1033)*H1034","v":0},{"$f":"IF('Population Figures'!H1033<>\"\",B1034*(ABS('Population Figures'!H1033-'Population Figures'!K1033))*H1034,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1033<>\"\",B1034*(ABS('Population Figures'!I1033-'Population Figures'!L1033))*H1034,\"N/A\")","v":"N/A"},{"$f":"B1034*ABS('Population Figures'!G1033-'Population Figures'!J1033)*(1-I1034)","v":0},{"$f":"IF('Population Figures'!H1033<>\"\",B1034*(ABS('Population Figures'!H1033-'Population Figures'!K1033))*(1-I1034),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1033<>\"\",B1034*(ABS('Population Figures'!I1033-'Population Figures'!L1033))*(1-I1034),\"N/A\")","v":"N/A"},{"$f":"B1034*('Population Figures'!P1033)*J1034","v":0},{"$f":"IF('Population Figures'!Q1033<>\"\",B1034*('Population Figures'!Q1033)*J1034,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1033<>\"\",B1034*('Population Figures'!R1033)*J1034,\"N/A\")","v":"N/A"},{"$f":"B1034*'Population Figures'!S1033*K1034","v":0},{"$f":"B1034*'Population Figures'!U1033*L1034","v":0},{"$f":"IF('Population Figures'!V1033<>\"\",B1034*'Population Figures'!V1033*L1034,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1033<>\"\",B1034*'Population Figures'!W1033*L1034,\"N/A\")","v":"N/A"},{"$f":"B1034*ABS('Population Figures'!G1033-'Population Figures'!J1033)*(1-M1034)","v":0},{"$f":"IF('Population Figures'!H1033<>\"\",B1034*(ABS('Population Figures'!H1033-'Population Figures'!K1033))*(1-M1034),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1033<>\"\",B1034*(ABS('Population Figures'!I1033-'Population Figures'!L1033))*(1-M1034),\"N/A\")","v":"N/A"},{"$f":"B1034*ABS('Population Figures'!G1033-'Population Figures'!J1033-'Population Figures'!M1033)*(1-N1034)","v":0},{"$f":"IF('Population Figures'!H1033<>\"\",B1034*(ABS('Population Figures'!H1033-'Population Figures'!K1033-'Population Figures'!N1033))*(1-N1034),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1033<>\"\",B1034*(ABS('Population Figures'!I1033-'Population Figures'!L1033-'Population Figures'!O1033))*(1-N1034),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1034","v":0},{"$f":"'Population Figures'!F1034","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1033<>\"\",B1035*('Population Figures'!G1034-'Population Figures'!J1034)*'Scenario 3 - Nut. Analysis'!F1033,B1035*('Population Figures'!G1034-'Population Figures'!J1034)*'Scenario 3 - Nut. Analysis'!F1033*'Scenario 2 Contributing Fact'!D1037)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1033<>\"\",B1035*('Population Figures'!H1034-'Population Figures'!K1034)*'Scenario 3 - Nut. Analysis'!F1033,B1035*('Population Figures'!H1034-'Population Figures'!K1034)*'Scenario 3 - Nut. Analysis'!F1033*'Scenario 2 Contributing Fact'!D1037)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1033<>\"\",B1035*('Population Figures'!I1034-'Population Figures'!L1034)*'Scenario 3 - Nut. Analysis'!F1033,B1035*('Population Figures'!I1034-'Population Figures'!L1034)*'Scenario 3 - Nut. Analysis'!F1033*'Scenario 2 Contributing Fact'!D1037)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1033<>\"\",B1035*'Population Figures'!T1034*'Scenario 3 - Nut. Analysis'!G1033,B1035*'Population Figures'!T1034*'Scenario 2 Contributing Fact'!E1037)","v":0},{"$f":"B1035*ABS('Population Figures'!G1034-'Population Figures'!J1034)*(1-C1035)","v":0},{"$f":"IF('Population Figures'!H1034<>\"\",B1035*(ABS('Population Figures'!H1034-'Population Figures'!K1034))*(1-C1035),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1034<>\"\",B1035*(ABS('Population Figures'!I1034-'Population Figures'!L1034))*(1-C1035),\"N/A\")","v":"N/A"},{"$f":"B1035*('Population Figures'!T1034)*(1-D1035)","v":0},{"$f":"B1035*('Population Figures'!T1034)*(1-E1035)","v":0},{"$f":"B1035*('Population Figures'!T1034)*(1-F1035)","v":0},{"$f":"B1035*'Population Figures'!S1034*(1-G1035)","v":0},{"$f":"B1035*ABS('Population Figures'!G1034-'Population Figures'!J1034)*H1035","v":0},{"$f":"IF('Population Figures'!H1034<>\"\",B1035*(ABS('Population Figures'!H1034-'Population Figures'!K1034))*H1035,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1034<>\"\",B1035*(ABS('Population Figures'!I1034-'Population Figures'!L1034))*H1035,\"N/A\")","v":"N/A"},{"$f":"B1035*ABS('Population Figures'!G1034-'Population Figures'!J1034)*(1-I1035)","v":0},{"$f":"IF('Population Figures'!H1034<>\"\",B1035*(ABS('Population Figures'!H1034-'Population Figures'!K1034))*(1-I1035),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1034<>\"\",B1035*(ABS('Population Figures'!I1034-'Population Figures'!L1034))*(1-I1035),\"N/A\")","v":"N/A"},{"$f":"B1035*('Population Figures'!P1034)*J1035","v":0},{"$f":"IF('Population Figures'!Q1034<>\"\",B1035*('Population Figures'!Q1034)*J1035,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1034<>\"\",B1035*('Population Figures'!R1034)*J1035,\"N/A\")","v":"N/A"},{"$f":"B1035*'Population Figures'!S1034*K1035","v":0},{"$f":"B1035*'Population Figures'!U1034*L1035","v":0},{"$f":"IF('Population Figures'!V1034<>\"\",B1035*'Population Figures'!V1034*L1035,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1034<>\"\",B1035*'Population Figures'!W1034*L1035,\"N/A\")","v":"N/A"},{"$f":"B1035*ABS('Population Figures'!G1034-'Population Figures'!J1034)*(1-M1035)","v":0},{"$f":"IF('Population Figures'!H1034<>\"\",B1035*(ABS('Population Figures'!H1034-'Population Figures'!K1034))*(1-M1035),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1034<>\"\",B1035*(ABS('Population Figures'!I1034-'Population Figures'!L1034))*(1-M1035),\"N/A\")","v":"N/A"},{"$f":"B1035*ABS('Population Figures'!G1034-'Population Figures'!J1034-'Population Figures'!M1034)*(1-N1035)","v":0},{"$f":"IF('Population Figures'!H1034<>\"\",B1035*(ABS('Population Figures'!H1034-'Population Figures'!K1034-'Population Figures'!N1034))*(1-N1035),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1034<>\"\",B1035*(ABS('Population Figures'!I1034-'Population Figures'!L1034-'Population Figures'!O1034))*(1-N1035),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1037","v":0},{"$f":"'Population Figures'!F1037","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1036<>\"\",B1038*('Population Figures'!G1037-'Population Figures'!J1037)*'Scenario 3 - Nut. Analysis'!F1036,B1038*('Population Figures'!G1037-'Population Figures'!J1037)*'Scenario 3 - Nut. Analysis'!F1036*'Scenario 2 Contributing Fact'!D1040)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1036<>\"\",B1038*('Population Figures'!H1037-'Population Figures'!K1037)*'Scenario 3 - Nut. Analysis'!F1036,B1038*('Population Figures'!H1037-'Population Figures'!K1037)*'Scenario 3 - Nut. Analysis'!F1036*'Scenario 2 Contributing Fact'!D1040)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1036<>\"\",B1038*('Population Figures'!I1037-'Population Figures'!L1037)*'Scenario 3 - Nut. Analysis'!F1036,B1038*('Population Figures'!I1037-'Population Figures'!L1037)*'Scenario 3 - Nut. Analysis'!F1036*'Scenario 2 Contributing Fact'!D1040)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1036<>\"\",B1038*'Population Figures'!T1037*'Scenario 3 - Nut. Analysis'!G1036,B1038*'Population Figures'!T1037*'Scenario 2 Contributing Fact'!E1040)","v":0},{"$f":"B1038*ABS('Population Figures'!G1037-'Population Figures'!J1037)*(1-C1038)","v":0},{"$f":"IF('Population Figures'!H1037<>\"\",B1038*(ABS('Population Figures'!H1037-'Population Figures'!K1037))*(1-C1038),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1037<>\"\",B1038*(ABS('Population Figures'!I1037-'Population Figures'!L1037))*(1-C1038),\"N/A\")","v":"N/A"},{"$f":"B1038*('Population Figures'!T1037)*(1-D1038)","v":0},{"$f":"B1038*('Population Figures'!T1037)*(1-E1038)","v":0},{"$f":"B1038*('Population Figures'!T1037)*(1-F1038)","v":0},{"$f":"B1038*'Population Figures'!S1037*(1-G1038)","v":0},{"$f":"B1038*ABS('Population Figures'!G1037-'Population Figures'!J1037)*H1038","v":0},{"$f":"IF('Population Figures'!H1037<>\"\",B1038*(ABS('Population Figures'!H1037-'Population Figures'!K1037))*H1038,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1037<>\"\",B1038*(ABS('Population Figures'!I1037-'Population Figures'!L1037))*H1038,\"N/A\")","v":"N/A"},{"$f":"B1038*ABS('Population Figures'!G1037-'Population Figures'!J1037)*(1-I1038)","v":0},{"$f":"IF('Population Figures'!H1037<>\"\",B1038*(ABS('Population Figures'!H1037-'Population Figures'!K1037))*(1-I1038),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1037<>\"\",B1038*(ABS('Population Figures'!I1037-'Population Figures'!L1037))*(1-I1038),\"N/A\")","v":"N/A"},{"$f":"B1038*('Population Figures'!P1037)*J1038","v":0},{"$f":"IF('Population Figures'!Q1037<>\"\",B1038*('Population Figures'!Q1037)*J1038,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1037<>\"\",B1038*('Population Figures'!R1037)*J1038,\"N/A\")","v":"N/A"},{"$f":"B1038*'Population Figures'!S1037*K1038","v":0},{"$f":"B1038*'Population Figures'!U1037*L1038","v":0},{"$f":"IF('Population Figures'!V1037<>\"\",B1038*'Population Figures'!V1037*L1038,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1037<>\"\",B1038*'Population Figures'!W1037*L1038,\"N/A\")","v":"N/A"},{"$f":"B1038*ABS('Population Figures'!G1037-'Population Figures'!J1037)*(1-M1038)","v":0},{"$f":"IF('Population Figures'!H1037<>\"\",B1038*(ABS('Population Figures'!H1037-'Population Figures'!K1037))*(1-M1038),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1037<>\"\",B1038*(ABS('Population Figures'!I1037-'Population Figures'!L1037))*(1-M1038),\"N/A\")","v":"N/A"},{"$f":"B1038*ABS('Population Figures'!G1037-'Population Figures'!J1037-'Population Figures'!M1037)*(1-N1038)","v":0},{"$f":"IF('Population Figures'!H1037<>\"\",B1038*(ABS('Population Figures'!H1037-'Population Figures'!K1037-'Population Figures'!N1037))*(1-N1038),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1037<>\"\",B1038*(ABS('Population Figures'!I1037-'Population Figures'!L1037-'Population Figures'!O1037))*(1-N1038),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1038","v":0},{"$f":"'Population Figures'!F1038","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1037<>\"\",B1039*('Population Figures'!G1038-'Population Figures'!J1038)*'Scenario 3 - Nut. Analysis'!F1037,B1039*('Population Figures'!G1038-'Population Figures'!J1038)*'Scenario 3 - Nut. Analysis'!F1037*'Scenario 2 Contributing Fact'!D1041)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1037<>\"\",B1039*('Population Figures'!H1038-'Population Figures'!K1038)*'Scenario 3 - Nut. Analysis'!F1037,B1039*('Population Figures'!H1038-'Population Figures'!K1038)*'Scenario 3 - Nut. Analysis'!F1037*'Scenario 2 Contributing Fact'!D1041)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1037<>\"\",B1039*('Population Figures'!I1038-'Population Figures'!L1038)*'Scenario 3 - Nut. Analysis'!F1037,B1039*('Population Figures'!I1038-'Population Figures'!L1038)*'Scenario 3 - Nut. Analysis'!F1037*'Scenario 2 Contributing Fact'!D1041)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1037<>\"\",B1039*'Population Figures'!T1038*'Scenario 3 - Nut. Analysis'!G1037,B1039*'Population Figures'!T1038*'Scenario 2 Contributing Fact'!E1041)","v":0},{"$f":"B1039*ABS('Population Figures'!G1038-'Population Figures'!J1038)*(1-C1039)","v":0},{"$f":"IF('Population Figures'!H1038<>\"\",B1039*(ABS('Population Figures'!H1038-'Population Figures'!K1038))*(1-C1039),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1038<>\"\",B1039*(ABS('Population Figures'!I1038-'Population Figures'!L1038))*(1-C1039),\"N/A\")","v":"N/A"},{"$f":"B1039*('Population Figures'!T1038)*(1-D1039)","v":0},{"$f":"B1039*('Population Figures'!T1038)*(1-E1039)","v":0},{"$f":"B1039*('Population Figures'!T1038)*(1-F1039)","v":0},{"$f":"B1039*'Population Figures'!S1038*(1-G1039)","v":0},{"$f":"B1039*ABS('Population Figures'!G1038-'Population Figures'!J1038)*H1039","v":0},{"$f":"IF('Population Figures'!H1038<>\"\",B1039*(ABS('Population Figures'!H1038-'Population Figures'!K1038))*H1039,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1038<>\"\",B1039*(ABS('Population Figures'!I1038-'Population Figures'!L1038))*H1039,\"N/A\")","v":"N/A"},{"$f":"B1039*ABS('Population Figures'!G1038-'Population Figures'!J1038)*(1-I1039)","v":0},{"$f":"IF('Population Figures'!H1038<>\"\",B1039*(ABS('Population Figures'!H1038-'Population Figures'!K1038))*(1-I1039),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1038<>\"\",B1039*(ABS('Population Figures'!I1038-'Population Figures'!L1038))*(1-I1039),\"N/A\")","v":"N/A"},{"$f":"B1039*('Population Figures'!P1038)*J1039","v":0},{"$f":"IF('Population Figures'!Q1038<>\"\",B1039*('Population Figures'!Q1038)*J1039,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1038<>\"\",B1039*('Population Figures'!R1038)*J1039,\"N/A\")","v":"N/A"},{"$f":"B1039*'Population Figures'!S1038*K1039","v":0},{"$f":"B1039*'Population Figures'!U1038*L1039","v":0},{"$f":"IF('Population Figures'!V1038<>\"\",B1039*'Population Figures'!V1038*L1039,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1038<>\"\",B1039*'Population Figures'!W1038*L1039,\"N/A\")","v":"N/A"},{"$f":"B1039*ABS('Population Figures'!G1038-'Population Figures'!J1038)*(1-M1039)","v":0},{"$f":"IF('Population Figures'!H1038<>\"\",B1039*(ABS('Population Figures'!H1038-'Population Figures'!K1038))*(1-M1039),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1038<>\"\",B1039*(ABS('Population Figures'!I1038-'Population Figures'!L1038))*(1-M1039),\"N/A\")","v":"N/A"},{"$f":"B1039*ABS('Population Figures'!G1038-'Population Figures'!J1038-'Population Figures'!M1038)*(1-N1039)","v":0},{"$f":"IF('Population Figures'!H1038<>\"\",B1039*(ABS('Population Figures'!H1038-'Population Figures'!K1038-'Population Figures'!N1038))*(1-N1039),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1038<>\"\",B1039*(ABS('Population Figures'!I1038-'Population Figures'!L1038-'Population Figures'!O1038))*(1-N1039),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1041","v":0},{"$f":"'Population Figures'!F1041","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1040<>\"\",B1042*('Population Figures'!G1041-'Population Figures'!J1041)*'Scenario 3 - Nut. Analysis'!F1040,B1042*('Population Figures'!G1041-'Population Figures'!J1041)*'Scenario 3 - Nut. Analysis'!F1040*'Scenario 2 Contributing Fact'!D1044)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1040<>\"\",B1042*('Population Figures'!H1041-'Population Figures'!K1041)*'Scenario 3 - Nut. Analysis'!F1040,B1042*('Population Figures'!H1041-'Population Figures'!K1041)*'Scenario 3 - Nut. Analysis'!F1040*'Scenario 2 Contributing Fact'!D1044)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1040<>\"\",B1042*('Population Figures'!I1041-'Population Figures'!L1041)*'Scenario 3 - Nut. Analysis'!F1040,B1042*('Population Figures'!I1041-'Population Figures'!L1041)*'Scenario 3 - Nut. Analysis'!F1040*'Scenario 2 Contributing Fact'!D1044)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1040<>\"\",B1042*'Population Figures'!T1041*'Scenario 3 - Nut. Analysis'!G1040,B1042*'Population Figures'!T1041*'Scenario 2 Contributing Fact'!E1044)","v":0},{"$f":"B1042*ABS('Population Figures'!G1041-'Population Figures'!J1041)*(1-C1042)","v":0},{"$f":"IF('Population Figures'!H1041<>\"\",B1042*(ABS('Population Figures'!H1041-'Population Figures'!K1041))*(1-C1042),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1041<>\"\",B1042*(ABS('Population Figures'!I1041-'Population Figures'!L1041))*(1-C1042),\"N/A\")","v":"N/A"},{"$f":"B1042*('Population Figures'!T1041)*(1-D1042)","v":0},{"$f":"B1042*('Population Figures'!T1041)*(1-E1042)","v":0},{"$f":"B1042*('Population Figures'!T1041)*(1-F1042)","v":0},{"$f":"B1042*'Population Figures'!S1041*(1-G1042)","v":0},{"$f":"B1042*ABS('Population Figures'!G1041-'Population Figures'!J1041)*H1042","v":0},{"$f":"IF('Population Figures'!H1041<>\"\",B1042*(ABS('Population Figures'!H1041-'Population Figures'!K1041))*H1042,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1041<>\"\",B1042*(ABS('Population Figures'!I1041-'Population Figures'!L1041))*H1042,\"N/A\")","v":"N/A"},{"$f":"B1042*ABS('Population Figures'!G1041-'Population Figures'!J1041)*(1-I1042)","v":0},{"$f":"IF('Population Figures'!H1041<>\"\",B1042*(ABS('Population Figures'!H1041-'Population Figures'!K1041))*(1-I1042),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1041<>\"\",B1042*(ABS('Population Figures'!I1041-'Population Figures'!L1041))*(1-I1042),\"N/A\")","v":"N/A"},{"$f":"B1042*('Population Figures'!P1041)*J1042","v":0},{"$f":"IF('Population Figures'!Q1041<>\"\",B1042*('Population Figures'!Q1041)*J1042,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1041<>\"\",B1042*('Population Figures'!R1041)*J1042,\"N/A\")","v":"N/A"},{"$f":"B1042*'Population Figures'!S1041*K1042","v":0},{"$f":"B1042*'Population Figures'!U1041*L1042","v":0},{"$f":"IF('Population Figures'!V1041<>\"\",B1042*'Population Figures'!V1041*L1042,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1041<>\"\",B1042*'Population Figures'!W1041*L1042,\"N/A\")","v":"N/A"},{"$f":"B1042*ABS('Population Figures'!G1041-'Population Figures'!J1041)*(1-M1042)","v":0},{"$f":"IF('Population Figures'!H1041<>\"\",B1042*(ABS('Population Figures'!H1041-'Population Figures'!K1041))*(1-M1042),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1041<>\"\",B1042*(ABS('Population Figures'!I1041-'Population Figures'!L1041))*(1-M1042),\"N/A\")","v":"N/A"},{"$f":"B1042*ABS('Population Figures'!G1041-'Population Figures'!J1041-'Population Figures'!M1041)*(1-N1042)","v":0},{"$f":"IF('Population Figures'!H1041<>\"\",B1042*(ABS('Population Figures'!H1041-'Population Figures'!K1041-'Population Figures'!N1041))*(1-N1042),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1041<>\"\",B1042*(ABS('Population Figures'!I1041-'Population Figures'!L1041-'Population Figures'!O1041))*(1-N1042),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1042","v":0},{"$f":"'Population Figures'!F1042","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1041<>\"\",B1043*('Population Figures'!G1042-'Population Figures'!J1042)*'Scenario 3 - Nut. Analysis'!F1041,B1043*('Population Figures'!G1042-'Population Figures'!J1042)*'Scenario 3 - Nut. Analysis'!F1041*'Scenario 2 Contributing Fact'!D1045)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1041<>\"\",B1043*('Population Figures'!H1042-'Population Figures'!K1042)*'Scenario 3 - Nut. Analysis'!F1041,B1043*('Population Figures'!H1042-'Population Figures'!K1042)*'Scenario 3 - Nut. Analysis'!F1041*'Scenario 2 Contributing Fact'!D1045)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1041<>\"\",B1043*('Population Figures'!I1042-'Population Figures'!L1042)*'Scenario 3 - Nut. Analysis'!F1041,B1043*('Population Figures'!I1042-'Population Figures'!L1042)*'Scenario 3 - Nut. Analysis'!F1041*'Scenario 2 Contributing Fact'!D1045)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1041<>\"\",B1043*'Population Figures'!T1042*'Scenario 3 - Nut. Analysis'!G1041,B1043*'Population Figures'!T1042*'Scenario 2 Contributing Fact'!E1045)","v":0},{"$f":"B1043*ABS('Population Figures'!G1042-'Population Figures'!J1042)*(1-C1043)","v":0},{"$f":"IF('Population Figures'!H1042<>\"\",B1043*(ABS('Population Figures'!H1042-'Population Figures'!K1042))*(1-C1043),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1042<>\"\",B1043*(ABS('Population Figures'!I1042-'Population Figures'!L1042))*(1-C1043),\"N/A\")","v":"N/A"},{"$f":"B1043*('Population Figures'!T1042)*(1-D1043)","v":0},{"$f":"B1043*('Population Figures'!T1042)*(1-E1043)","v":0},{"$f":"B1043*('Population Figures'!T1042)*(1-F1043)","v":0},{"$f":"B1043*'Population Figures'!S1042*(1-G1043)","v":0},{"$f":"B1043*ABS('Population Figures'!G1042-'Population Figures'!J1042)*H1043","v":0},{"$f":"IF('Population Figures'!H1042<>\"\",B1043*(ABS('Population Figures'!H1042-'Population Figures'!K1042))*H1043,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1042<>\"\",B1043*(ABS('Population Figures'!I1042-'Population Figures'!L1042))*H1043,\"N/A\")","v":"N/A"},{"$f":"B1043*ABS('Population Figures'!G1042-'Population Figures'!J1042)*(1-I1043)","v":0},{"$f":"IF('Population Figures'!H1042<>\"\",B1043*(ABS('Population Figures'!H1042-'Population Figures'!K1042))*(1-I1043),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1042<>\"\",B1043*(ABS('Population Figures'!I1042-'Population Figures'!L1042))*(1-I1043),\"N/A\")","v":"N/A"},{"$f":"B1043*('Population Figures'!P1042)*J1043","v":0},{"$f":"IF('Population Figures'!Q1042<>\"\",B1043*('Population Figures'!Q1042)*J1043,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1042<>\"\",B1043*('Population Figures'!R1042)*J1043,\"N/A\")","v":"N/A"},{"$f":"B1043*'Population Figures'!S1042*K1043","v":0},{"$f":"B1043*'Population Figures'!U1042*L1043","v":0},{"$f":"IF('Population Figures'!V1042<>\"\",B1043*'Population Figures'!V1042*L1043,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1042<>\"\",B1043*'Population Figures'!W1042*L1043,\"N/A\")","v":"N/A"},{"$f":"B1043*ABS('Population Figures'!G1042-'Population Figures'!J1042)*(1-M1043)","v":0},{"$f":"IF('Population Figures'!H1042<>\"\",B1043*(ABS('Population Figures'!H1042-'Population Figures'!K1042))*(1-M1043),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1042<>\"\",B1043*(ABS('Population Figures'!I1042-'Population Figures'!L1042))*(1-M1043),\"N/A\")","v":"N/A"},{"$f":"B1043*ABS('Population Figures'!G1042-'Population Figures'!J1042-'Population Figures'!M1042)*(1-N1043)","v":0},{"$f":"IF('Population Figures'!H1042<>\"\",B1043*(ABS('Population Figures'!H1042-'Population Figures'!K1042-'Population Figures'!N1042))*(1-N1043),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1042<>\"\",B1043*(ABS('Population Figures'!I1042-'Population Figures'!L1042-'Population Figures'!O1042))*(1-N1043),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1045","v":0},{"$f":"'Population Figures'!F1045","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1044<>\"\",B1046*('Population Figures'!G1045-'Population Figures'!J1045)*'Scenario 3 - Nut. Analysis'!F1044,B1046*('Population Figures'!G1045-'Population Figures'!J1045)*'Scenario 3 - Nut. Analysis'!F1044*'Scenario 2 Contributing Fact'!D1048)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1044<>\"\",B1046*('Population Figures'!H1045-'Population Figures'!K1045)*'Scenario 3 - Nut. Analysis'!F1044,B1046*('Population Figures'!H1045-'Population Figures'!K1045)*'Scenario 3 - Nut. Analysis'!F1044*'Scenario 2 Contributing Fact'!D1048)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1044<>\"\",B1046*('Population Figures'!I1045-'Population Figures'!L1045)*'Scenario 3 - Nut. Analysis'!F1044,B1046*('Population Figures'!I1045-'Population Figures'!L1045)*'Scenario 3 - Nut. Analysis'!F1044*'Scenario 2 Contributing Fact'!D1048)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1044<>\"\",B1046*'Population Figures'!T1045*'Scenario 3 - Nut. Analysis'!G1044,B1046*'Population Figures'!T1045*'Scenario 2 Contributing Fact'!E1048)","v":0},{"$f":"B1046*ABS('Population Figures'!G1045-'Population Figures'!J1045)*(1-C1046)","v":0},{"$f":"IF('Population Figures'!H1045<>\"\",B1046*(ABS('Population Figures'!H1045-'Population Figures'!K1045))*(1-C1046),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1045<>\"\",B1046*(ABS('Population Figures'!I1045-'Population Figures'!L1045))*(1-C1046),\"N/A\")","v":"N/A"},{"$f":"B1046*('Population Figures'!T1045)*(1-D1046)","v":0},{"$f":"B1046*('Population Figures'!T1045)*(1-E1046)","v":0},{"$f":"B1046*('Population Figures'!T1045)*(1-F1046)","v":0},{"$f":"B1046*'Population Figures'!S1045*(1-G1046)","v":0},{"$f":"B1046*ABS('Population Figures'!G1045-'Population Figures'!J1045)*H1046","v":0},{"$f":"IF('Population Figures'!H1045<>\"\",B1046*(ABS('Population Figures'!H1045-'Population Figures'!K1045))*H1046,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1045<>\"\",B1046*(ABS('Population Figures'!I1045-'Population Figures'!L1045))*H1046,\"N/A\")","v":"N/A"},{"$f":"B1046*ABS('Population Figures'!G1045-'Population Figures'!J1045)*(1-I1046)","v":0},{"$f":"IF('Population Figures'!H1045<>\"\",B1046*(ABS('Population Figures'!H1045-'Population Figures'!K1045))*(1-I1046),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1045<>\"\",B1046*(ABS('Population Figures'!I1045-'Population Figures'!L1045))*(1-I1046),\"N/A\")","v":"N/A"},{"$f":"B1046*('Population Figures'!P1045)*J1046","v":0},{"$f":"IF('Population Figures'!Q1045<>\"\",B1046*('Population Figures'!Q1045)*J1046,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1045<>\"\",B1046*('Population Figures'!R1045)*J1046,\"N/A\")","v":"N/A"},{"$f":"B1046*'Population Figures'!S1045*K1046","v":0},{"$f":"B1046*'Population Figures'!U1045*L1046","v":0},{"$f":"IF('Population Figures'!V1045<>\"\",B1046*'Population Figures'!V1045*L1046,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1045<>\"\",B1046*'Population Figures'!W1045*L1046,\"N/A\")","v":"N/A"},{"$f":"B1046*ABS('Population Figures'!G1045-'Population Figures'!J1045)*(1-M1046)","v":0},{"$f":"IF('Population Figures'!H1045<>\"\",B1046*(ABS('Population Figures'!H1045-'Population Figures'!K1045))*(1-M1046),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1045<>\"\",B1046*(ABS('Population Figures'!I1045-'Population Figures'!L1045))*(1-M1046),\"N/A\")","v":"N/A"},{"$f":"B1046*ABS('Population Figures'!G1045-'Population Figures'!J1045-'Population Figures'!M1045)*(1-N1046)","v":0},{"$f":"IF('Population Figures'!H1045<>\"\",B1046*(ABS('Population Figures'!H1045-'Population Figures'!K1045-'Population Figures'!N1045))*(1-N1046),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1045<>\"\",B1046*(ABS('Population Figures'!I1045-'Population Figures'!L1045-'Population Figures'!O1045))*(1-N1046),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1046","v":0},{"$f":"'Population Figures'!F1046","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1045<>\"\",B1047*('Population Figures'!G1046-'Population Figures'!J1046)*'Scenario 3 - Nut. Analysis'!F1045,B1047*('Population Figures'!G1046-'Population Figures'!J1046)*'Scenario 3 - Nut. Analysis'!F1045*'Scenario 2 Contributing Fact'!D1049)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1045<>\"\",B1047*('Population Figures'!H1046-'Population Figures'!K1046)*'Scenario 3 - Nut. Analysis'!F1045,B1047*('Population Figures'!H1046-'Population Figures'!K1046)*'Scenario 3 - Nut. Analysis'!F1045*'Scenario 2 Contributing Fact'!D1049)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1045<>\"\",B1047*('Population Figures'!I1046-'Population Figures'!L1046)*'Scenario 3 - Nut. Analysis'!F1045,B1047*('Population Figures'!I1046-'Population Figures'!L1046)*'Scenario 3 - Nut. Analysis'!F1045*'Scenario 2 Contributing Fact'!D1049)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1045<>\"\",B1047*'Population Figures'!T1046*'Scenario 3 - Nut. Analysis'!G1045,B1047*'Population Figures'!T1046*'Scenario 2 Contributing Fact'!E1049)","v":0},{"$f":"B1047*ABS('Population Figures'!G1046-'Population Figures'!J1046)*(1-C1047)","v":0},{"$f":"IF('Population Figures'!H1046<>\"\",B1047*(ABS('Population Figures'!H1046-'Population Figures'!K1046))*(1-C1047),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1046<>\"\",B1047*(ABS('Population Figures'!I1046-'Population Figures'!L1046))*(1-C1047),\"N/A\")","v":"N/A"},{"$f":"B1047*('Population Figures'!T1046)*(1-D1047)","v":0},{"$f":"B1047*('Population Figures'!T1046)*(1-E1047)","v":0},{"$f":"B1047*('Population Figures'!T1046)*(1-F1047)","v":0},{"$f":"B1047*'Population Figures'!S1046*(1-G1047)","v":0},{"$f":"B1047*ABS('Population Figures'!G1046-'Population Figures'!J1046)*H1047","v":0},{"$f":"IF('Population Figures'!H1046<>\"\",B1047*(ABS('Population Figures'!H1046-'Population Figures'!K1046))*H1047,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1046<>\"\",B1047*(ABS('Population Figures'!I1046-'Population Figures'!L1046))*H1047,\"N/A\")","v":"N/A"},{"$f":"B1047*ABS('Population Figures'!G1046-'Population Figures'!J1046)*(1-I1047)","v":0},{"$f":"IF('Population Figures'!H1046<>\"\",B1047*(ABS('Population Figures'!H1046-'Population Figures'!K1046))*(1-I1047),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1046<>\"\",B1047*(ABS('Population Figures'!I1046-'Population Figures'!L1046))*(1-I1047),\"N/A\")","v":"N/A"},{"$f":"B1047*('Population Figures'!P1046)*J1047","v":0},{"$f":"IF('Population Figures'!Q1046<>\"\",B1047*('Population Figures'!Q1046)*J1047,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1046<>\"\",B1047*('Population Figures'!R1046)*J1047,\"N/A\")","v":"N/A"},{"$f":"B1047*'Population Figures'!S1046*K1047","v":0},{"$f":"B1047*'Population Figures'!U1046*L1047","v":0},{"$f":"IF('Population Figures'!V1046<>\"\",B1047*'Population Figures'!V1046*L1047,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1046<>\"\",B1047*'Population Figures'!W1046*L1047,\"N/A\")","v":"N/A"},{"$f":"B1047*ABS('Population Figures'!G1046-'Population Figures'!J1046)*(1-M1047)","v":0},{"$f":"IF('Population Figures'!H1046<>\"\",B1047*(ABS('Population Figures'!H1046-'Population Figures'!K1046))*(1-M1047),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1046<>\"\",B1047*(ABS('Population Figures'!I1046-'Population Figures'!L1046))*(1-M1047),\"N/A\")","v":"N/A"},{"$f":"B1047*ABS('Population Figures'!G1046-'Population Figures'!J1046-'Population Figures'!M1046)*(1-N1047)","v":0},{"$f":"IF('Population Figures'!H1046<>\"\",B1047*(ABS('Population Figures'!H1046-'Population Figures'!K1046-'Population Figures'!N1046))*(1-N1047),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1046<>\"\",B1047*(ABS('Population Figures'!I1046-'Population Figures'!L1046-'Population Figures'!O1046))*(1-N1047),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1049","v":0},{"$f":"'Population Figures'!F1049","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1048<>\"\",B1050*('Population Figures'!G1049-'Population Figures'!J1049)*'Scenario 3 - Nut. Analysis'!F1048,B1050*('Population Figures'!G1049-'Population Figures'!J1049)*'Scenario 3 - Nut. Analysis'!F1048*'Scenario 2 Contributing Fact'!D1052)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1048<>\"\",B1050*('Population Figures'!H1049-'Population Figures'!K1049)*'Scenario 3 - Nut. Analysis'!F1048,B1050*('Population Figures'!H1049-'Population Figures'!K1049)*'Scenario 3 - Nut. Analysis'!F1048*'Scenario 2 Contributing Fact'!D1052)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1048<>\"\",B1050*('Population Figures'!I1049-'Population Figures'!L1049)*'Scenario 3 - Nut. Analysis'!F1048,B1050*('Population Figures'!I1049-'Population Figures'!L1049)*'Scenario 3 - Nut. Analysis'!F1048*'Scenario 2 Contributing Fact'!D1052)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1048<>\"\",B1050*'Population Figures'!T1049*'Scenario 3 - Nut. Analysis'!G1048,B1050*'Population Figures'!T1049*'Scenario 2 Contributing Fact'!E1052)","v":0},{"$f":"B1050*ABS('Population Figures'!G1049-'Population Figures'!J1049)*(1-C1050)","v":0},{"$f":"IF('Population Figures'!H1049<>\"\",B1050*(ABS('Population Figures'!H1049-'Population Figures'!K1049))*(1-C1050),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1049<>\"\",B1050*(ABS('Population Figures'!I1049-'Population Figures'!L1049))*(1-C1050),\"N/A\")","v":"N/A"},{"$f":"B1050*('Population Figures'!T1049)*(1-D1050)","v":0},{"$f":"B1050*('Population Figures'!T1049)*(1-E1050)","v":0},{"$f":"B1050*('Population Figures'!T1049)*(1-F1050)","v":0},{"$f":"B1050*'Population Figures'!S1049*(1-G1050)","v":0},{"$f":"B1050*ABS('Population Figures'!G1049-'Population Figures'!J1049)*H1050","v":0},{"$f":"IF('Population Figures'!H1049<>\"\",B1050*(ABS('Population Figures'!H1049-'Population Figures'!K1049))*H1050,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1049<>\"\",B1050*(ABS('Population Figures'!I1049-'Population Figures'!L1049))*H1050,\"N/A\")","v":"N/A"},{"$f":"B1050*ABS('Population Figures'!G1049-'Population Figures'!J1049)*(1-I1050)","v":0},{"$f":"IF('Population Figures'!H1049<>\"\",B1050*(ABS('Population Figures'!H1049-'Population Figures'!K1049))*(1-I1050),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1049<>\"\",B1050*(ABS('Population Figures'!I1049-'Population Figures'!L1049))*(1-I1050),\"N/A\")","v":"N/A"},{"$f":"B1050*('Population Figures'!P1049)*J1050","v":0},{"$f":"IF('Population Figures'!Q1049<>\"\",B1050*('Population Figures'!Q1049)*J1050,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1049<>\"\",B1050*('Population Figures'!R1049)*J1050,\"N/A\")","v":"N/A"},{"$f":"B1050*'Population Figures'!S1049*K1050","v":0},{"$f":"B1050*'Population Figures'!U1049*L1050","v":0},{"$f":"IF('Population Figures'!V1049<>\"\",B1050*'Population Figures'!V1049*L1050,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1049<>\"\",B1050*'Population Figures'!W1049*L1050,\"N/A\")","v":"N/A"},{"$f":"B1050*ABS('Population Figures'!G1049-'Population Figures'!J1049)*(1-M1050)","v":0},{"$f":"IF('Population Figures'!H1049<>\"\",B1050*(ABS('Population Figures'!H1049-'Population Figures'!K1049))*(1-M1050),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1049<>\"\",B1050*(ABS('Population Figures'!I1049-'Population Figures'!L1049))*(1-M1050),\"N/A\")","v":"N/A"},{"$f":"B1050*ABS('Population Figures'!G1049-'Population Figures'!J1049-'Population Figures'!M1049)*(1-N1050)","v":0},{"$f":"IF('Population Figures'!H1049<>\"\",B1050*(ABS('Population Figures'!H1049-'Population Figures'!K1049-'Population Figures'!N1049))*(1-N1050),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1049<>\"\",B1050*(ABS('Population Figures'!I1049-'Population Figures'!L1049-'Population Figures'!O1049))*(1-N1050),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1050","v":0},{"$f":"'Population Figures'!F1050","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1049<>\"\",B1051*('Population Figures'!G1050-'Population Figures'!J1050)*'Scenario 3 - Nut. Analysis'!F1049,B1051*('Population Figures'!G1050-'Population Figures'!J1050)*'Scenario 3 - Nut. Analysis'!F1049*'Scenario 2 Contributing Fact'!D1053)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1049<>\"\",B1051*('Population Figures'!H1050-'Population Figures'!K1050)*'Scenario 3 - Nut. Analysis'!F1049,B1051*('Population Figures'!H1050-'Population Figures'!K1050)*'Scenario 3 - Nut. Analysis'!F1049*'Scenario 2 Contributing Fact'!D1053)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1049<>\"\",B1051*('Population Figures'!I1050-'Population Figures'!L1050)*'Scenario 3 - Nut. Analysis'!F1049,B1051*('Population Figures'!I1050-'Population Figures'!L1050)*'Scenario 3 - Nut. Analysis'!F1049*'Scenario 2 Contributing Fact'!D1053)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1049<>\"\",B1051*'Population Figures'!T1050*'Scenario 3 - Nut. Analysis'!G1049,B1051*'Population Figures'!T1050*'Scenario 2 Contributing Fact'!E1053)","v":0},{"$f":"B1051*ABS('Population Figures'!G1050-'Population Figures'!J1050)*(1-C1051)","v":0},{"$f":"IF('Population Figures'!H1050<>\"\",B1051*(ABS('Population Figures'!H1050-'Population Figures'!K1050))*(1-C1051),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1050<>\"\",B1051*(ABS('Population Figures'!I1050-'Population Figures'!L1050))*(1-C1051),\"N/A\")","v":"N/A"},{"$f":"B1051*('Population Figures'!T1050)*(1-D1051)","v":0},{"$f":"B1051*('Population Figures'!T1050)*(1-E1051)","v":0},{"$f":"B1051*('Population Figures'!T1050)*(1-F1051)","v":0},{"$f":"B1051*'Population Figures'!S1050*(1-G1051)","v":0},{"$f":"B1051*ABS('Population Figures'!G1050-'Population Figures'!J1050)*H1051","v":0},{"$f":"IF('Population Figures'!H1050<>\"\",B1051*(ABS('Population Figures'!H1050-'Population Figures'!K1050))*H1051,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1050<>\"\",B1051*(ABS('Population Figures'!I1050-'Population Figures'!L1050))*H1051,\"N/A\")","v":"N/A"},{"$f":"B1051*ABS('Population Figures'!G1050-'Population Figures'!J1050)*(1-I1051)","v":0},{"$f":"IF('Population Figures'!H1050<>\"\",B1051*(ABS('Population Figures'!H1050-'Population Figures'!K1050))*(1-I1051),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1050<>\"\",B1051*(ABS('Population Figures'!I1050-'Population Figures'!L1050))*(1-I1051),\"N/A\")","v":"N/A"},{"$f":"B1051*('Population Figures'!P1050)*J1051","v":0},{"$f":"IF('Population Figures'!Q1050<>\"\",B1051*('Population Figures'!Q1050)*J1051,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1050<>\"\",B1051*('Population Figures'!R1050)*J1051,\"N/A\")","v":"N/A"},{"$f":"B1051*'Population Figures'!S1050*K1051","v":0},{"$f":"B1051*'Population Figures'!U1050*L1051","v":0},{"$f":"IF('Population Figures'!V1050<>\"\",B1051*'Population Figures'!V1050*L1051,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1050<>\"\",B1051*'Population Figures'!W1050*L1051,\"N/A\")","v":"N/A"},{"$f":"B1051*ABS('Population Figures'!G1050-'Population Figures'!J1050)*(1-M1051)","v":0},{"$f":"IF('Population Figures'!H1050<>\"\",B1051*(ABS('Population Figures'!H1050-'Population Figures'!K1050))*(1-M1051),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1050<>\"\",B1051*(ABS('Population Figures'!I1050-'Population Figures'!L1050))*(1-M1051),\"N/A\")","v":"N/A"},{"$f":"B1051*ABS('Population Figures'!G1050-'Population Figures'!J1050-'Population Figures'!M1050)*(1-N1051)","v":0},{"$f":"IF('Population Figures'!H1050<>\"\",B1051*(ABS('Population Figures'!H1050-'Population Figures'!K1050-'Population Figures'!N1050))*(1-N1051),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1050<>\"\",B1051*(ABS('Population Figures'!I1050-'Population Figures'!L1050-'Population Figures'!O1050))*(1-N1051),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1053","v":0},{"$f":"'Population Figures'!F1053","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1052<>\"\",B1054*('Population Figures'!G1053-'Population Figures'!J1053)*'Scenario 3 - Nut. Analysis'!F1052,B1054*('Population Figures'!G1053-'Population Figures'!J1053)*'Scenario 3 - Nut. Analysis'!F1052*'Scenario 2 Contributing Fact'!D1056)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1052<>\"\",B1054*('Population Figures'!H1053-'Population Figures'!K1053)*'Scenario 3 - Nut. Analysis'!F1052,B1054*('Population Figures'!H1053-'Population Figures'!K1053)*'Scenario 3 - Nut. Analysis'!F1052*'Scenario 2 Contributing Fact'!D1056)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1052<>\"\",B1054*('Population Figures'!I1053-'Population Figures'!L1053)*'Scenario 3 - Nut. Analysis'!F1052,B1054*('Population Figures'!I1053-'Population Figures'!L1053)*'Scenario 3 - Nut. Analysis'!F1052*'Scenario 2 Contributing Fact'!D1056)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1052<>\"\",B1054*'Population Figures'!T1053*'Scenario 3 - Nut. Analysis'!G1052,B1054*'Population Figures'!T1053*'Scenario 2 Contributing Fact'!E1056)","v":0},{"$f":"B1054*ABS('Population Figures'!G1053-'Population Figures'!J1053)*(1-C1054)","v":0},{"$f":"IF('Population Figures'!H1053<>\"\",B1054*(ABS('Population Figures'!H1053-'Population Figures'!K1053))*(1-C1054),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1053<>\"\",B1054*(ABS('Population Figures'!I1053-'Population Figures'!L1053))*(1-C1054),\"N/A\")","v":"N/A"},{"$f":"B1054*('Population Figures'!T1053)*(1-D1054)","v":0},{"$f":"B1054*('Population Figures'!T1053)*(1-E1054)","v":0},{"$f":"B1054*('Population Figures'!T1053)*(1-F1054)","v":0},{"$f":"B1054*'Population Figures'!S1053*(1-G1054)","v":0},{"$f":"B1054*ABS('Population Figures'!G1053-'Population Figures'!J1053)*H1054","v":0},{"$f":"IF('Population Figures'!H1053<>\"\",B1054*(ABS('Population Figures'!H1053-'Population Figures'!K1053))*H1054,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1053<>\"\",B1054*(ABS('Population Figures'!I1053-'Population Figures'!L1053))*H1054,\"N/A\")","v":"N/A"},{"$f":"B1054*ABS('Population Figures'!G1053-'Population Figures'!J1053)*(1-I1054)","v":0},{"$f":"IF('Population Figures'!H1053<>\"\",B1054*(ABS('Population Figures'!H1053-'Population Figures'!K1053))*(1-I1054),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1053<>\"\",B1054*(ABS('Population Figures'!I1053-'Population Figures'!L1053))*(1-I1054),\"N/A\")","v":"N/A"},{"$f":"B1054*('Population Figures'!P1053)*J1054","v":0},{"$f":"IF('Population Figures'!Q1053<>\"\",B1054*('Population Figures'!Q1053)*J1054,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1053<>\"\",B1054*('Population Figures'!R1053)*J1054,\"N/A\")","v":"N/A"},{"$f":"B1054*'Population Figures'!S1053*K1054","v":0},{"$f":"B1054*'Population Figures'!U1053*L1054","v":0},{"$f":"IF('Population Figures'!V1053<>\"\",B1054*'Population Figures'!V1053*L1054,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1053<>\"\",B1054*'Population Figures'!W1053*L1054,\"N/A\")","v":"N/A"},{"$f":"B1054*ABS('Population Figures'!G1053-'Population Figures'!J1053)*(1-M1054)","v":0},{"$f":"IF('Population Figures'!H1053<>\"\",B1054*(ABS('Population Figures'!H1053-'Population Figures'!K1053))*(1-M1054),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1053<>\"\",B1054*(ABS('Population Figures'!I1053-'Population Figures'!L1053))*(1-M1054),\"N/A\")","v":"N/A"},{"$f":"B1054*ABS('Population Figures'!G1053-'Population Figures'!J1053-'Population Figures'!M1053)*(1-N1054)","v":0},{"$f":"IF('Population Figures'!H1053<>\"\",B1054*(ABS('Population Figures'!H1053-'Population Figures'!K1053-'Population Figures'!N1053))*(1-N1054),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1053<>\"\",B1054*(ABS('Population Figures'!I1053-'Population Figures'!L1053-'Population Figures'!O1053))*(1-N1054),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1054","v":0},{"$f":"'Population Figures'!F1054","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1053<>\"\",B1055*('Population Figures'!G1054-'Population Figures'!J1054)*'Scenario 3 - Nut. Analysis'!F1053,B1055*('Population Figures'!G1054-'Population Figures'!J1054)*'Scenario 3 - Nut. Analysis'!F1053*'Scenario 2 Contributing Fact'!D1057)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1053<>\"\",B1055*('Population Figures'!H1054-'Population Figures'!K1054)*'Scenario 3 - Nut. Analysis'!F1053,B1055*('Population Figures'!H1054-'Population Figures'!K1054)*'Scenario 3 - Nut. Analysis'!F1053*'Scenario 2 Contributing Fact'!D1057)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1053<>\"\",B1055*('Population Figures'!I1054-'Population Figures'!L1054)*'Scenario 3 - Nut. Analysis'!F1053,B1055*('Population Figures'!I1054-'Population Figures'!L1054)*'Scenario 3 - Nut. Analysis'!F1053*'Scenario 2 Contributing Fact'!D1057)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1053<>\"\",B1055*'Population Figures'!T1054*'Scenario 3 - Nut. Analysis'!G1053,B1055*'Population Figures'!T1054*'Scenario 2 Contributing Fact'!E1057)","v":0},{"$f":"B1055*ABS('Population Figures'!G1054-'Population Figures'!J1054)*(1-C1055)","v":0},{"$f":"IF('Population Figures'!H1054<>\"\",B1055*(ABS('Population Figures'!H1054-'Population Figures'!K1054))*(1-C1055),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1054<>\"\",B1055*(ABS('Population Figures'!I1054-'Population Figures'!L1054))*(1-C1055),\"N/A\")","v":"N/A"},{"$f":"B1055*('Population Figures'!T1054)*(1-D1055)","v":0},{"$f":"B1055*('Population Figures'!T1054)*(1-E1055)","v":0},{"$f":"B1055*('Population Figures'!T1054)*(1-F1055)","v":0},{"$f":"B1055*'Population Figures'!S1054*(1-G1055)","v":0},{"$f":"B1055*ABS('Population Figures'!G1054-'Population Figures'!J1054)*H1055","v":0},{"$f":"IF('Population Figures'!H1054<>\"\",B1055*(ABS('Population Figures'!H1054-'Population Figures'!K1054))*H1055,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1054<>\"\",B1055*(ABS('Population Figures'!I1054-'Population Figures'!L1054))*H1055,\"N/A\")","v":"N/A"},{"$f":"B1055*ABS('Population Figures'!G1054-'Population Figures'!J1054)*(1-I1055)","v":0},{"$f":"IF('Population Figures'!H1054<>\"\",B1055*(ABS('Population Figures'!H1054-'Population Figures'!K1054))*(1-I1055),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1054<>\"\",B1055*(ABS('Population Figures'!I1054-'Population Figures'!L1054))*(1-I1055),\"N/A\")","v":"N/A"},{"$f":"B1055*('Population Figures'!P1054)*J1055","v":0},{"$f":"IF('Population Figures'!Q1054<>\"\",B1055*('Population Figures'!Q1054)*J1055,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1054<>\"\",B1055*('Population Figures'!R1054)*J1055,\"N/A\")","v":"N/A"},{"$f":"B1055*'Population Figures'!S1054*K1055","v":0},{"$f":"B1055*'Population Figures'!U1054*L1055","v":0},{"$f":"IF('Population Figures'!V1054<>\"\",B1055*'Population Figures'!V1054*L1055,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1054<>\"\",B1055*'Population Figures'!W1054*L1055,\"N/A\")","v":"N/A"},{"$f":"B1055*ABS('Population Figures'!G1054-'Population Figures'!J1054)*(1-M1055)","v":0},{"$f":"IF('Population Figures'!H1054<>\"\",B1055*(ABS('Population Figures'!H1054-'Population Figures'!K1054))*(1-M1055),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1054<>\"\",B1055*(ABS('Population Figures'!I1054-'Population Figures'!L1054))*(1-M1055),\"N/A\")","v":"N/A"},{"$f":"B1055*ABS('Population Figures'!G1054-'Population Figures'!J1054-'Population Figures'!M1054)*(1-N1055)","v":0},{"$f":"IF('Population Figures'!H1054<>\"\",B1055*(ABS('Population Figures'!H1054-'Population Figures'!K1054-'Population Figures'!N1054))*(1-N1055),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1054<>\"\",B1055*(ABS('Population Figures'!I1054-'Population Figures'!L1054-'Population Figures'!O1054))*(1-N1055),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1057","v":0},{"$f":"'Population Figures'!F1057","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1056<>\"\",B1058*('Population Figures'!G1057-'Population Figures'!J1057)*'Scenario 3 - Nut. Analysis'!F1056,B1058*('Population Figures'!G1057-'Population Figures'!J1057)*'Scenario 3 - Nut. Analysis'!F1056*'Scenario 2 Contributing Fact'!D1060)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1056<>\"\",B1058*('Population Figures'!H1057-'Population Figures'!K1057)*'Scenario 3 - Nut. Analysis'!F1056,B1058*('Population Figures'!H1057-'Population Figures'!K1057)*'Scenario 3 - Nut. Analysis'!F1056*'Scenario 2 Contributing Fact'!D1060)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1056<>\"\",B1058*('Population Figures'!I1057-'Population Figures'!L1057)*'Scenario 3 - Nut. Analysis'!F1056,B1058*('Population Figures'!I1057-'Population Figures'!L1057)*'Scenario 3 - Nut. Analysis'!F1056*'Scenario 2 Contributing Fact'!D1060)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1056<>\"\",B1058*'Population Figures'!T1057*'Scenario 3 - Nut. Analysis'!G1056,B1058*'Population Figures'!T1057*'Scenario 2 Contributing Fact'!E1060)","v":0},{"$f":"B1058*ABS('Population Figures'!G1057-'Population Figures'!J1057)*(1-C1058)","v":0},{"$f":"IF('Population Figures'!H1057<>\"\",B1058*(ABS('Population Figures'!H1057-'Population Figures'!K1057))*(1-C1058),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1057<>\"\",B1058*(ABS('Population Figures'!I1057-'Population Figures'!L1057))*(1-C1058),\"N/A\")","v":"N/A"},{"$f":"B1058*('Population Figures'!T1057)*(1-D1058)","v":0},{"$f":"B1058*('Population Figures'!T1057)*(1-E1058)","v":0},{"$f":"B1058*('Population Figures'!T1057)*(1-F1058)","v":0},{"$f":"B1058*'Population Figures'!S1057*(1-G1058)","v":0},{"$f":"B1058*ABS('Population Figures'!G1057-'Population Figures'!J1057)*H1058","v":0},{"$f":"IF('Population Figures'!H1057<>\"\",B1058*(ABS('Population Figures'!H1057-'Population Figures'!K1057))*H1058,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1057<>\"\",B1058*(ABS('Population Figures'!I1057-'Population Figures'!L1057))*H1058,\"N/A\")","v":"N/A"},{"$f":"B1058*ABS('Population Figures'!G1057-'Population Figures'!J1057)*(1-I1058)","v":0},{"$f":"IF('Population Figures'!H1057<>\"\",B1058*(ABS('Population Figures'!H1057-'Population Figures'!K1057))*(1-I1058),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1057<>\"\",B1058*(ABS('Population Figures'!I1057-'Population Figures'!L1057))*(1-I1058),\"N/A\")","v":"N/A"},{"$f":"B1058*('Population Figures'!P1057)*J1058","v":0},{"$f":"IF('Population Figures'!Q1057<>\"\",B1058*('Population Figures'!Q1057)*J1058,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1057<>\"\",B1058*('Population Figures'!R1057)*J1058,\"N/A\")","v":"N/A"},{"$f":"B1058*'Population Figures'!S1057*K1058","v":0},{"$f":"B1058*'Population Figures'!U1057*L1058","v":0},{"$f":"IF('Population Figures'!V1057<>\"\",B1058*'Population Figures'!V1057*L1058,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1057<>\"\",B1058*'Population Figures'!W1057*L1058,\"N/A\")","v":"N/A"},{"$f":"B1058*ABS('Population Figures'!G1057-'Population Figures'!J1057)*(1-M1058)","v":0},{"$f":"IF('Population Figures'!H1057<>\"\",B1058*(ABS('Population Figures'!H1057-'Population Figures'!K1057))*(1-M1058),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1057<>\"\",B1058*(ABS('Population Figures'!I1057-'Population Figures'!L1057))*(1-M1058),\"N/A\")","v":"N/A"},{"$f":"B1058*ABS('Population Figures'!G1057-'Population Figures'!J1057-'Population Figures'!M1057)*(1-N1058)","v":0},{"$f":"IF('Population Figures'!H1057<>\"\",B1058*(ABS('Population Figures'!H1057-'Population Figures'!K1057-'Population Figures'!N1057))*(1-N1058),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1057<>\"\",B1058*(ABS('Population Figures'!I1057-'Population Figures'!L1057-'Population Figures'!O1057))*(1-N1058),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1058","v":0},{"$f":"'Population Figures'!F1058","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1057<>\"\",B1059*('Population Figures'!G1058-'Population Figures'!J1058)*'Scenario 3 - Nut. Analysis'!F1057,B1059*('Population Figures'!G1058-'Population Figures'!J1058)*'Scenario 3 - Nut. Analysis'!F1057*'Scenario 2 Contributing Fact'!D1061)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1057<>\"\",B1059*('Population Figures'!H1058-'Population Figures'!K1058)*'Scenario 3 - Nut. Analysis'!F1057,B1059*('Population Figures'!H1058-'Population Figures'!K1058)*'Scenario 3 - Nut. Analysis'!F1057*'Scenario 2 Contributing Fact'!D1061)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1057<>\"\",B1059*('Population Figures'!I1058-'Population Figures'!L1058)*'Scenario 3 - Nut. Analysis'!F1057,B1059*('Population Figures'!I1058-'Population Figures'!L1058)*'Scenario 3 - Nut. Analysis'!F1057*'Scenario 2 Contributing Fact'!D1061)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1057<>\"\",B1059*'Population Figures'!T1058*'Scenario 3 - Nut. Analysis'!G1057,B1059*'Population Figures'!T1058*'Scenario 2 Contributing Fact'!E1061)","v":0},{"$f":"B1059*ABS('Population Figures'!G1058-'Population Figures'!J1058)*(1-C1059)","v":0},{"$f":"IF('Population Figures'!H1058<>\"\",B1059*(ABS('Population Figures'!H1058-'Population Figures'!K1058))*(1-C1059),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1058<>\"\",B1059*(ABS('Population Figures'!I1058-'Population Figures'!L1058))*(1-C1059),\"N/A\")","v":"N/A"},{"$f":"B1059*('Population Figures'!T1058)*(1-D1059)","v":0},{"$f":"B1059*('Population Figures'!T1058)*(1-E1059)","v":0},{"$f":"B1059*('Population Figures'!T1058)*(1-F1059)","v":0},{"$f":"B1059*'Population Figures'!S1058*(1-G1059)","v":0},{"$f":"B1059*ABS('Population Figures'!G1058-'Population Figures'!J1058)*H1059","v":0},{"$f":"IF('Population Figures'!H1058<>\"\",B1059*(ABS('Population Figures'!H1058-'Population Figures'!K1058))*H1059,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1058<>\"\",B1059*(ABS('Population Figures'!I1058-'Population Figures'!L1058))*H1059,\"N/A\")","v":"N/A"},{"$f":"B1059*ABS('Population Figures'!G1058-'Population Figures'!J1058)*(1-I1059)","v":0},{"$f":"IF('Population Figures'!H1058<>\"\",B1059*(ABS('Population Figures'!H1058-'Population Figures'!K1058))*(1-I1059),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1058<>\"\",B1059*(ABS('Population Figures'!I1058-'Population Figures'!L1058))*(1-I1059),\"N/A\")","v":"N/A"},{"$f":"B1059*('Population Figures'!P1058)*J1059","v":0},{"$f":"IF('Population Figures'!Q1058<>\"\",B1059*('Population Figures'!Q1058)*J1059,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1058<>\"\",B1059*('Population Figures'!R1058)*J1059,\"N/A\")","v":"N/A"},{"$f":"B1059*'Population Figures'!S1058*K1059","v":0},{"$f":"B1059*'Population Figures'!U1058*L1059","v":0},{"$f":"IF('Population Figures'!V1058<>\"\",B1059*'Population Figures'!V1058*L1059,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1058<>\"\",B1059*'Population Figures'!W1058*L1059,\"N/A\")","v":"N/A"},{"$f":"B1059*ABS('Population Figures'!G1058-'Population Figures'!J1058)*(1-M1059)","v":0},{"$f":"IF('Population Figures'!H1058<>\"\",B1059*(ABS('Population Figures'!H1058-'Population Figures'!K1058))*(1-M1059),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1058<>\"\",B1059*(ABS('Population Figures'!I1058-'Population Figures'!L1058))*(1-M1059),\"N/A\")","v":"N/A"},{"$f":"B1059*ABS('Population Figures'!G1058-'Population Figures'!J1058-'Population Figures'!M1058)*(1-N1059)","v":0},{"$f":"IF('Population Figures'!H1058<>\"\",B1059*(ABS('Population Figures'!H1058-'Population Figures'!K1058-'Population Figures'!N1058))*(1-N1059),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1058<>\"\",B1059*(ABS('Population Figures'!I1058-'Population Figures'!L1058-'Population Figures'!O1058))*(1-N1059),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1061","v":0},{"$f":"'Population Figures'!F1061","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1060<>\"\",B1062*('Population Figures'!G1061-'Population Figures'!J1061)*'Scenario 3 - Nut. Analysis'!F1060,B1062*('Population Figures'!G1061-'Population Figures'!J1061)*'Scenario 3 - Nut. Analysis'!F1060*'Scenario 2 Contributing Fact'!D1064)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1060<>\"\",B1062*('Population Figures'!H1061-'Population Figures'!K1061)*'Scenario 3 - Nut. Analysis'!F1060,B1062*('Population Figures'!H1061-'Population Figures'!K1061)*'Scenario 3 - Nut. Analysis'!F1060*'Scenario 2 Contributing Fact'!D1064)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1060<>\"\",B1062*('Population Figures'!I1061-'Population Figures'!L1061)*'Scenario 3 - Nut. Analysis'!F1060,B1062*('Population Figures'!I1061-'Population Figures'!L1061)*'Scenario 3 - Nut. Analysis'!F1060*'Scenario 2 Contributing Fact'!D1064)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1060<>\"\",B1062*'Population Figures'!T1061*'Scenario 3 - Nut. Analysis'!G1060,B1062*'Population Figures'!T1061*'Scenario 2 Contributing Fact'!E1064)","v":0},{"$f":"B1062*ABS('Population Figures'!G1061-'Population Figures'!J1061)*(1-C1062)","v":0},{"$f":"IF('Population Figures'!H1061<>\"\",B1062*(ABS('Population Figures'!H1061-'Population Figures'!K1061))*(1-C1062),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1061<>\"\",B1062*(ABS('Population Figures'!I1061-'Population Figures'!L1061))*(1-C1062),\"N/A\")","v":"N/A"},{"$f":"B1062*('Population Figures'!T1061)*(1-D1062)","v":0},{"$f":"B1062*('Population Figures'!T1061)*(1-E1062)","v":0},{"$f":"B1062*('Population Figures'!T1061)*(1-F1062)","v":0},{"$f":"B1062*'Population Figures'!S1061*(1-G1062)","v":0},{"$f":"B1062*ABS('Population Figures'!G1061-'Population Figures'!J1061)*H1062","v":0},{"$f":"IF('Population Figures'!H1061<>\"\",B1062*(ABS('Population Figures'!H1061-'Population Figures'!K1061))*H1062,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1061<>\"\",B1062*(ABS('Population Figures'!I1061-'Population Figures'!L1061))*H1062,\"N/A\")","v":"N/A"},{"$f":"B1062*ABS('Population Figures'!G1061-'Population Figures'!J1061)*(1-I1062)","v":0},{"$f":"IF('Population Figures'!H1061<>\"\",B1062*(ABS('Population Figures'!H1061-'Population Figures'!K1061))*(1-I1062),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1061<>\"\",B1062*(ABS('Population Figures'!I1061-'Population Figures'!L1061))*(1-I1062),\"N/A\")","v":"N/A"},{"$f":"B1062*('Population Figures'!P1061)*J1062","v":0},{"$f":"IF('Population Figures'!Q1061<>\"\",B1062*('Population Figures'!Q1061)*J1062,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1061<>\"\",B1062*('Population Figures'!R1061)*J1062,\"N/A\")","v":"N/A"},{"$f":"B1062*'Population Figures'!S1061*K1062","v":0},{"$f":"B1062*'Population Figures'!U1061*L1062","v":0},{"$f":"IF('Population Figures'!V1061<>\"\",B1062*'Population Figures'!V1061*L1062,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1061<>\"\",B1062*'Population Figures'!W1061*L1062,\"N/A\")","v":"N/A"},{"$f":"B1062*ABS('Population Figures'!G1061-'Population Figures'!J1061)*(1-M1062)","v":0},{"$f":"IF('Population Figures'!H1061<>\"\",B1062*(ABS('Population Figures'!H1061-'Population Figures'!K1061))*(1-M1062),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1061<>\"\",B1062*(ABS('Population Figures'!I1061-'Population Figures'!L1061))*(1-M1062),\"N/A\")","v":"N/A"},{"$f":"B1062*ABS('Population Figures'!G1061-'Population Figures'!J1061-'Population Figures'!M1061)*(1-N1062)","v":0},{"$f":"IF('Population Figures'!H1061<>\"\",B1062*(ABS('Population Figures'!H1061-'Population Figures'!K1061-'Population Figures'!N1061))*(1-N1062),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1061<>\"\",B1062*(ABS('Population Figures'!I1061-'Population Figures'!L1061-'Population Figures'!O1061))*(1-N1062),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1062","v":0},{"$f":"'Population Figures'!F1062","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1061<>\"\",B1063*('Population Figures'!G1062-'Population Figures'!J1062)*'Scenario 3 - Nut. Analysis'!F1061,B1063*('Population Figures'!G1062-'Population Figures'!J1062)*'Scenario 3 - Nut. Analysis'!F1061*'Scenario 2 Contributing Fact'!D1065)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1061<>\"\",B1063*('Population Figures'!H1062-'Population Figures'!K1062)*'Scenario 3 - Nut. Analysis'!F1061,B1063*('Population Figures'!H1062-'Population Figures'!K1062)*'Scenario 3 - Nut. Analysis'!F1061*'Scenario 2 Contributing Fact'!D1065)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1061<>\"\",B1063*('Population Figures'!I1062-'Population Figures'!L1062)*'Scenario 3 - Nut. Analysis'!F1061,B1063*('Population Figures'!I1062-'Population Figures'!L1062)*'Scenario 3 - Nut. Analysis'!F1061*'Scenario 2 Contributing Fact'!D1065)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1061<>\"\",B1063*'Population Figures'!T1062*'Scenario 3 - Nut. Analysis'!G1061,B1063*'Population Figures'!T1062*'Scenario 2 Contributing Fact'!E1065)","v":0},{"$f":"B1063*ABS('Population Figures'!G1062-'Population Figures'!J1062)*(1-C1063)","v":0},{"$f":"IF('Population Figures'!H1062<>\"\",B1063*(ABS('Population Figures'!H1062-'Population Figures'!K1062))*(1-C1063),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1062<>\"\",B1063*(ABS('Population Figures'!I1062-'Population Figures'!L1062))*(1-C1063),\"N/A\")","v":"N/A"},{"$f":"B1063*('Population Figures'!T1062)*(1-D1063)","v":0},{"$f":"B1063*('Population Figures'!T1062)*(1-E1063)","v":0},{"$f":"B1063*('Population Figures'!T1062)*(1-F1063)","v":0},{"$f":"B1063*'Population Figures'!S1062*(1-G1063)","v":0},{"$f":"B1063*ABS('Population Figures'!G1062-'Population Figures'!J1062)*H1063","v":0},{"$f":"IF('Population Figures'!H1062<>\"\",B1063*(ABS('Population Figures'!H1062-'Population Figures'!K1062))*H1063,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1062<>\"\",B1063*(ABS('Population Figures'!I1062-'Population Figures'!L1062))*H1063,\"N/A\")","v":"N/A"},{"$f":"B1063*ABS('Population Figures'!G1062-'Population Figures'!J1062)*(1-I1063)","v":0},{"$f":"IF('Population Figures'!H1062<>\"\",B1063*(ABS('Population Figures'!H1062-'Population Figures'!K1062))*(1-I1063),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1062<>\"\",B1063*(ABS('Population Figures'!I1062-'Population Figures'!L1062))*(1-I1063),\"N/A\")","v":"N/A"},{"$f":"B1063*('Population Figures'!P1062)*J1063","v":0},{"$f":"IF('Population Figures'!Q1062<>\"\",B1063*('Population Figures'!Q1062)*J1063,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1062<>\"\",B1063*('Population Figures'!R1062)*J1063,\"N/A\")","v":"N/A"},{"$f":"B1063*'Population Figures'!S1062*K1063","v":0},{"$f":"B1063*'Population Figures'!U1062*L1063","v":0},{"$f":"IF('Population Figures'!V1062<>\"\",B1063*'Population Figures'!V1062*L1063,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1062<>\"\",B1063*'Population Figures'!W1062*L1063,\"N/A\")","v":"N/A"},{"$f":"B1063*ABS('Population Figures'!G1062-'Population Figures'!J1062)*(1-M1063)","v":0},{"$f":"IF('Population Figures'!H1062<>\"\",B1063*(ABS('Population Figures'!H1062-'Population Figures'!K1062))*(1-M1063),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1062<>\"\",B1063*(ABS('Population Figures'!I1062-'Population Figures'!L1062))*(1-M1063),\"N/A\")","v":"N/A"},{"$f":"B1063*ABS('Population Figures'!G1062-'Population Figures'!J1062-'Population Figures'!M1062)*(1-N1063)","v":0},{"$f":"IF('Population Figures'!H1062<>\"\",B1063*(ABS('Population Figures'!H1062-'Population Figures'!K1062-'Population Figures'!N1062))*(1-N1063),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1062<>\"\",B1063*(ABS('Population Figures'!I1062-'Population Figures'!L1062-'Population Figures'!O1062))*(1-N1063),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1065","v":0},{"$f":"'Population Figures'!F1065","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1064<>\"\",B1066*('Population Figures'!G1065-'Population Figures'!J1065)*'Scenario 3 - Nut. Analysis'!F1064,B1066*('Population Figures'!G1065-'Population Figures'!J1065)*'Scenario 3 - Nut. Analysis'!F1064*'Scenario 2 Contributing Fact'!D1068)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1064<>\"\",B1066*('Population Figures'!H1065-'Population Figures'!K1065)*'Scenario 3 - Nut. Analysis'!F1064,B1066*('Population Figures'!H1065-'Population Figures'!K1065)*'Scenario 3 - Nut. Analysis'!F1064*'Scenario 2 Contributing Fact'!D1068)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1064<>\"\",B1066*('Population Figures'!I1065-'Population Figures'!L1065)*'Scenario 3 - Nut. Analysis'!F1064,B1066*('Population Figures'!I1065-'Population Figures'!L1065)*'Scenario 3 - Nut. Analysis'!F1064*'Scenario 2 Contributing Fact'!D1068)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1064<>\"\",B1066*'Population Figures'!T1065*'Scenario 3 - Nut. Analysis'!G1064,B1066*'Population Figures'!T1065*'Scenario 2 Contributing Fact'!E1068)","v":0},{"$f":"B1066*ABS('Population Figures'!G1065-'Population Figures'!J1065)*(1-C1066)","v":0},{"$f":"IF('Population Figures'!H1065<>\"\",B1066*(ABS('Population Figures'!H1065-'Population Figures'!K1065))*(1-C1066),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1065<>\"\",B1066*(ABS('Population Figures'!I1065-'Population Figures'!L1065))*(1-C1066),\"N/A\")","v":"N/A"},{"$f":"B1066*('Population Figures'!T1065)*(1-D1066)","v":0},{"$f":"B1066*('Population Figures'!T1065)*(1-E1066)","v":0},{"$f":"B1066*('Population Figures'!T1065)*(1-F1066)","v":0},{"$f":"B1066*'Population Figures'!S1065*(1-G1066)","v":0},{"$f":"B1066*ABS('Population Figures'!G1065-'Population Figures'!J1065)*H1066","v":0},{"$f":"IF('Population Figures'!H1065<>\"\",B1066*(ABS('Population Figures'!H1065-'Population Figures'!K1065))*H1066,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1065<>\"\",B1066*(ABS('Population Figures'!I1065-'Population Figures'!L1065))*H1066,\"N/A\")","v":"N/A"},{"$f":"B1066*ABS('Population Figures'!G1065-'Population Figures'!J1065)*(1-I1066)","v":0},{"$f":"IF('Population Figures'!H1065<>\"\",B1066*(ABS('Population Figures'!H1065-'Population Figures'!K1065))*(1-I1066),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1065<>\"\",B1066*(ABS('Population Figures'!I1065-'Population Figures'!L1065))*(1-I1066),\"N/A\")","v":"N/A"},{"$f":"B1066*('Population Figures'!P1065)*J1066","v":0},{"$f":"IF('Population Figures'!Q1065<>\"\",B1066*('Population Figures'!Q1065)*J1066,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1065<>\"\",B1066*('Population Figures'!R1065)*J1066,\"N/A\")","v":"N/A"},{"$f":"B1066*'Population Figures'!S1065*K1066","v":0},{"$f":"B1066*'Population Figures'!U1065*L1066","v":0},{"$f":"IF('Population Figures'!V1065<>\"\",B1066*'Population Figures'!V1065*L1066,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1065<>\"\",B1066*'Population Figures'!W1065*L1066,\"N/A\")","v":"N/A"},{"$f":"B1066*ABS('Population Figures'!G1065-'Population Figures'!J1065)*(1-M1066)","v":0},{"$f":"IF('Population Figures'!H1065<>\"\",B1066*(ABS('Population Figures'!H1065-'Population Figures'!K1065))*(1-M1066),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1065<>\"\",B1066*(ABS('Population Figures'!I1065-'Population Figures'!L1065))*(1-M1066),\"N/A\")","v":"N/A"},{"$f":"B1066*ABS('Population Figures'!G1065-'Population Figures'!J1065-'Population Figures'!M1065)*(1-N1066)","v":0},{"$f":"IF('Population Figures'!H1065<>\"\",B1066*(ABS('Population Figures'!H1065-'Population Figures'!K1065-'Population Figures'!N1065))*(1-N1066),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1065<>\"\",B1066*(ABS('Population Figures'!I1065-'Population Figures'!L1065-'Population Figures'!O1065))*(1-N1066),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1066","v":0},{"$f":"'Population Figures'!F1066","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1065<>\"\",B1067*('Population Figures'!G1066-'Population Figures'!J1066)*'Scenario 3 - Nut. Analysis'!F1065,B1067*('Population Figures'!G1066-'Population Figures'!J1066)*'Scenario 3 - Nut. Analysis'!F1065*'Scenario 2 Contributing Fact'!D1069)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1065<>\"\",B1067*('Population Figures'!H1066-'Population Figures'!K1066)*'Scenario 3 - Nut. Analysis'!F1065,B1067*('Population Figures'!H1066-'Population Figures'!K1066)*'Scenario 3 - Nut. Analysis'!F1065*'Scenario 2 Contributing Fact'!D1069)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1065<>\"\",B1067*('Population Figures'!I1066-'Population Figures'!L1066)*'Scenario 3 - Nut. Analysis'!F1065,B1067*('Population Figures'!I1066-'Population Figures'!L1066)*'Scenario 3 - Nut. Analysis'!F1065*'Scenario 2 Contributing Fact'!D1069)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1065<>\"\",B1067*'Population Figures'!T1066*'Scenario 3 - Nut. Analysis'!G1065,B1067*'Population Figures'!T1066*'Scenario 2 Contributing Fact'!E1069)","v":0},{"$f":"B1067*ABS('Population Figures'!G1066-'Population Figures'!J1066)*(1-C1067)","v":0},{"$f":"IF('Population Figures'!H1066<>\"\",B1067*(ABS('Population Figures'!H1066-'Population Figures'!K1066))*(1-C1067),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1066<>\"\",B1067*(ABS('Population Figures'!I1066-'Population Figures'!L1066))*(1-C1067),\"N/A\")","v":"N/A"},{"$f":"B1067*('Population Figures'!T1066)*(1-D1067)","v":0},{"$f":"B1067*('Population Figures'!T1066)*(1-E1067)","v":0},{"$f":"B1067*('Population Figures'!T1066)*(1-F1067)","v":0},{"$f":"B1067*'Population Figures'!S1066*(1-G1067)","v":0},{"$f":"B1067*ABS('Population Figures'!G1066-'Population Figures'!J1066)*H1067","v":0},{"$f":"IF('Population Figures'!H1066<>\"\",B1067*(ABS('Population Figures'!H1066-'Population Figures'!K1066))*H1067,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1066<>\"\",B1067*(ABS('Population Figures'!I1066-'Population Figures'!L1066))*H1067,\"N/A\")","v":"N/A"},{"$f":"B1067*ABS('Population Figures'!G1066-'Population Figures'!J1066)*(1-I1067)","v":0},{"$f":"IF('Population Figures'!H1066<>\"\",B1067*(ABS('Population Figures'!H1066-'Population Figures'!K1066))*(1-I1067),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1066<>\"\",B1067*(ABS('Population Figures'!I1066-'Population Figures'!L1066))*(1-I1067),\"N/A\")","v":"N/A"},{"$f":"B1067*('Population Figures'!P1066)*J1067","v":0},{"$f":"IF('Population Figures'!Q1066<>\"\",B1067*('Population Figures'!Q1066)*J1067,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1066<>\"\",B1067*('Population Figures'!R1066)*J1067,\"N/A\")","v":"N/A"},{"$f":"B1067*'Population Figures'!S1066*K1067","v":0},{"$f":"B1067*'Population Figures'!U1066*L1067","v":0},{"$f":"IF('Population Figures'!V1066<>\"\",B1067*'Population Figures'!V1066*L1067,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1066<>\"\",B1067*'Population Figures'!W1066*L1067,\"N/A\")","v":"N/A"},{"$f":"B1067*ABS('Population Figures'!G1066-'Population Figures'!J1066)*(1-M1067)","v":0},{"$f":"IF('Population Figures'!H1066<>\"\",B1067*(ABS('Population Figures'!H1066-'Population Figures'!K1066))*(1-M1067),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1066<>\"\",B1067*(ABS('Population Figures'!I1066-'Population Figures'!L1066))*(1-M1067),\"N/A\")","v":"N/A"},{"$f":"B1067*ABS('Population Figures'!G1066-'Population Figures'!J1066-'Population Figures'!M1066)*(1-N1067)","v":0},{"$f":"IF('Population Figures'!H1066<>\"\",B1067*(ABS('Population Figures'!H1066-'Population Figures'!K1066-'Population Figures'!N1066))*(1-N1067),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1066<>\"\",B1067*(ABS('Population Figures'!I1066-'Population Figures'!L1066-'Population Figures'!O1066))*(1-N1067),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1069","v":0},{"$f":"'Population Figures'!F1069","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1068<>\"\",B1070*('Population Figures'!G1069-'Population Figures'!J1069)*'Scenario 3 - Nut. Analysis'!F1068,B1070*('Population Figures'!G1069-'Population Figures'!J1069)*'Scenario 3 - Nut. Analysis'!F1068*'Scenario 2 Contributing Fact'!D1072)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1068<>\"\",B1070*('Population Figures'!H1069-'Population Figures'!K1069)*'Scenario 3 - Nut. Analysis'!F1068,B1070*('Population Figures'!H1069-'Population Figures'!K1069)*'Scenario 3 - Nut. Analysis'!F1068*'Scenario 2 Contributing Fact'!D1072)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1068<>\"\",B1070*('Population Figures'!I1069-'Population Figures'!L1069)*'Scenario 3 - Nut. Analysis'!F1068,B1070*('Population Figures'!I1069-'Population Figures'!L1069)*'Scenario 3 - Nut. Analysis'!F1068*'Scenario 2 Contributing Fact'!D1072)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1068<>\"\",B1070*'Population Figures'!T1069*'Scenario 3 - Nut. Analysis'!G1068,B1070*'Population Figures'!T1069*'Scenario 2 Contributing Fact'!E1072)","v":0},{"$f":"B1070*ABS('Population Figures'!G1069-'Population Figures'!J1069)*(1-C1070)","v":0},{"$f":"IF('Population Figures'!H1069<>\"\",B1070*(ABS('Population Figures'!H1069-'Population Figures'!K1069))*(1-C1070),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1069<>\"\",B1070*(ABS('Population Figures'!I1069-'Population Figures'!L1069))*(1-C1070),\"N/A\")","v":"N/A"},{"$f":"B1070*('Population Figures'!T1069)*(1-D1070)","v":0},{"$f":"B1070*('Population Figures'!T1069)*(1-E1070)","v":0},{"$f":"B1070*('Population Figures'!T1069)*(1-F1070)","v":0},{"$f":"B1070*'Population Figures'!S1069*(1-G1070)","v":0},{"$f":"B1070*ABS('Population Figures'!G1069-'Population Figures'!J1069)*H1070","v":0},{"$f":"IF('Population Figures'!H1069<>\"\",B1070*(ABS('Population Figures'!H1069-'Population Figures'!K1069))*H1070,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1069<>\"\",B1070*(ABS('Population Figures'!I1069-'Population Figures'!L1069))*H1070,\"N/A\")","v":"N/A"},{"$f":"B1070*ABS('Population Figures'!G1069-'Population Figures'!J1069)*(1-I1070)","v":0},{"$f":"IF('Population Figures'!H1069<>\"\",B1070*(ABS('Population Figures'!H1069-'Population Figures'!K1069))*(1-I1070),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1069<>\"\",B1070*(ABS('Population Figures'!I1069-'Population Figures'!L1069))*(1-I1070),\"N/A\")","v":"N/A"},{"$f":"B1070*('Population Figures'!P1069)*J1070","v":0},{"$f":"IF('Population Figures'!Q1069<>\"\",B1070*('Population Figures'!Q1069)*J1070,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1069<>\"\",B1070*('Population Figures'!R1069)*J1070,\"N/A\")","v":"N/A"},{"$f":"B1070*'Population Figures'!S1069*K1070","v":0},{"$f":"B1070*'Population Figures'!U1069*L1070","v":0},{"$f":"IF('Population Figures'!V1069<>\"\",B1070*'Population Figures'!V1069*L1070,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1069<>\"\",B1070*'Population Figures'!W1069*L1070,\"N/A\")","v":"N/A"},{"$f":"B1070*ABS('Population Figures'!G1069-'Population Figures'!J1069)*(1-M1070)","v":0},{"$f":"IF('Population Figures'!H1069<>\"\",B1070*(ABS('Population Figures'!H1069-'Population Figures'!K1069))*(1-M1070),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1069<>\"\",B1070*(ABS('Population Figures'!I1069-'Population Figures'!L1069))*(1-M1070),\"N/A\")","v":"N/A"},{"$f":"B1070*ABS('Population Figures'!G1069-'Population Figures'!J1069-'Population Figures'!M1069)*(1-N1070)","v":0},{"$f":"IF('Population Figures'!H1069<>\"\",B1070*(ABS('Population Figures'!H1069-'Population Figures'!K1069-'Population Figures'!N1069))*(1-N1070),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1069<>\"\",B1070*(ABS('Population Figures'!I1069-'Population Figures'!L1069-'Population Figures'!O1069))*(1-N1070),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1070","v":0},{"$f":"'Population Figures'!F1070","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1069<>\"\",B1071*('Population Figures'!G1070-'Population Figures'!J1070)*'Scenario 3 - Nut. Analysis'!F1069,B1071*('Population Figures'!G1070-'Population Figures'!J1070)*'Scenario 3 - Nut. Analysis'!F1069*'Scenario 2 Contributing Fact'!D1073)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1069<>\"\",B1071*('Population Figures'!H1070-'Population Figures'!K1070)*'Scenario 3 - Nut. Analysis'!F1069,B1071*('Population Figures'!H1070-'Population Figures'!K1070)*'Scenario 3 - Nut. Analysis'!F1069*'Scenario 2 Contributing Fact'!D1073)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1069<>\"\",B1071*('Population Figures'!I1070-'Population Figures'!L1070)*'Scenario 3 - Nut. Analysis'!F1069,B1071*('Population Figures'!I1070-'Population Figures'!L1070)*'Scenario 3 - Nut. Analysis'!F1069*'Scenario 2 Contributing Fact'!D1073)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1069<>\"\",B1071*'Population Figures'!T1070*'Scenario 3 - Nut. Analysis'!G1069,B1071*'Population Figures'!T1070*'Scenario 2 Contributing Fact'!E1073)","v":0},{"$f":"B1071*ABS('Population Figures'!G1070-'Population Figures'!J1070)*(1-C1071)","v":0},{"$f":"IF('Population Figures'!H1070<>\"\",B1071*(ABS('Population Figures'!H1070-'Population Figures'!K1070))*(1-C1071),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1070<>\"\",B1071*(ABS('Population Figures'!I1070-'Population Figures'!L1070))*(1-C1071),\"N/A\")","v":"N/A"},{"$f":"B1071*('Population Figures'!T1070)*(1-D1071)","v":0},{"$f":"B1071*('Population Figures'!T1070)*(1-E1071)","v":0},{"$f":"B1071*('Population Figures'!T1070)*(1-F1071)","v":0},{"$f":"B1071*'Population Figures'!S1070*(1-G1071)","v":0},{"$f":"B1071*ABS('Population Figures'!G1070-'Population Figures'!J1070)*H1071","v":0},{"$f":"IF('Population Figures'!H1070<>\"\",B1071*(ABS('Population Figures'!H1070-'Population Figures'!K1070))*H1071,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1070<>\"\",B1071*(ABS('Population Figures'!I1070-'Population Figures'!L1070))*H1071,\"N/A\")","v":"N/A"},{"$f":"B1071*ABS('Population Figures'!G1070-'Population Figures'!J1070)*(1-I1071)","v":0},{"$f":"IF('Population Figures'!H1070<>\"\",B1071*(ABS('Population Figures'!H1070-'Population Figures'!K1070))*(1-I1071),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1070<>\"\",B1071*(ABS('Population Figures'!I1070-'Population Figures'!L1070))*(1-I1071),\"N/A\")","v":"N/A"},{"$f":"B1071*('Population Figures'!P1070)*J1071","v":0},{"$f":"IF('Population Figures'!Q1070<>\"\",B1071*('Population Figures'!Q1070)*J1071,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1070<>\"\",B1071*('Population Figures'!R1070)*J1071,\"N/A\")","v":"N/A"},{"$f":"B1071*'Population Figures'!S1070*K1071","v":0},{"$f":"B1071*'Population Figures'!U1070*L1071","v":0},{"$f":"IF('Population Figures'!V1070<>\"\",B1071*'Population Figures'!V1070*L1071,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1070<>\"\",B1071*'Population Figures'!W1070*L1071,\"N/A\")","v":"N/A"},{"$f":"B1071*ABS('Population Figures'!G1070-'Population Figures'!J1070)*(1-M1071)","v":0},{"$f":"IF('Population Figures'!H1070<>\"\",B1071*(ABS('Population Figures'!H1070-'Population Figures'!K1070))*(1-M1071),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1070<>\"\",B1071*(ABS('Population Figures'!I1070-'Population Figures'!L1070))*(1-M1071),\"N/A\")","v":"N/A"},{"$f":"B1071*ABS('Population Figures'!G1070-'Population Figures'!J1070-'Population Figures'!M1070)*(1-N1071)","v":0},{"$f":"IF('Population Figures'!H1070<>\"\",B1071*(ABS('Population Figures'!H1070-'Population Figures'!K1070-'Population Figures'!N1070))*(1-N1071),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1070<>\"\",B1071*(ABS('Population Figures'!I1070-'Population Figures'!L1070-'Population Figures'!O1070))*(1-N1071),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1074","v":0},{"$f":"'Population Figures'!F1074","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1073<>\"\",B1075*('Population Figures'!G1074-'Population Figures'!J1074)*'Scenario 3 - Nut. Analysis'!F1073,B1075*('Population Figures'!G1074-'Population Figures'!J1074)*'Scenario 3 - Nut. Analysis'!F1073*'Scenario 2 Contributing Fact'!D1077)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1073<>\"\",B1075*('Population Figures'!H1074-'Population Figures'!K1074)*'Scenario 3 - Nut. Analysis'!F1073,B1075*('Population Figures'!H1074-'Population Figures'!K1074)*'Scenario 3 - Nut. Analysis'!F1073*'Scenario 2 Contributing Fact'!D1077)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1073<>\"\",B1075*('Population Figures'!I1074-'Population Figures'!L1074)*'Scenario 3 - Nut. Analysis'!F1073,B1075*('Population Figures'!I1074-'Population Figures'!L1074)*'Scenario 3 - Nut. Analysis'!F1073*'Scenario 2 Contributing Fact'!D1077)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1073<>\"\",B1075*'Population Figures'!T1074*'Scenario 3 - Nut. Analysis'!G1073,B1075*'Population Figures'!T1074*'Scenario 2 Contributing Fact'!E1077)","v":0},{"$f":"B1075*ABS('Population Figures'!G1074-'Population Figures'!J1074)*(1-C1075)","v":0},{"$f":"IF('Population Figures'!H1074<>\"\",B1075*(ABS('Population Figures'!H1074-'Population Figures'!K1074))*(1-C1075),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1074<>\"\",B1075*(ABS('Population Figures'!I1074-'Population Figures'!L1074))*(1-C1075),\"N/A\")","v":"N/A"},{"$f":"B1075*('Population Figures'!T1074)*(1-D1075)","v":0},{"$f":"B1075*('Population Figures'!T1074)*(1-E1075)","v":0},{"$f":"B1075*('Population Figures'!T1074)*(1-F1075)","v":0},{"$f":"B1075*'Population Figures'!S1074*(1-G1075)","v":0},{"$f":"B1075*ABS('Population Figures'!G1074-'Population Figures'!J1074)*H1075","v":0},{"$f":"IF('Population Figures'!H1074<>\"\",B1075*(ABS('Population Figures'!H1074-'Population Figures'!K1074))*H1075,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1074<>\"\",B1075*(ABS('Population Figures'!I1074-'Population Figures'!L1074))*H1075,\"N/A\")","v":"N/A"},{"$f":"B1075*ABS('Population Figures'!G1074-'Population Figures'!J1074)*(1-I1075)","v":0},{"$f":"IF('Population Figures'!H1074<>\"\",B1075*(ABS('Population Figures'!H1074-'Population Figures'!K1074))*(1-I1075),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1074<>\"\",B1075*(ABS('Population Figures'!I1074-'Population Figures'!L1074))*(1-I1075),\"N/A\")","v":"N/A"},{"$f":"B1075*('Population Figures'!P1074)*J1075","v":0},{"$f":"IF('Population Figures'!Q1074<>\"\",B1075*('Population Figures'!Q1074)*J1075,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1074<>\"\",B1075*('Population Figures'!R1074)*J1075,\"N/A\")","v":"N/A"},{"$f":"B1075*'Population Figures'!S1074*K1075","v":0},{"$f":"B1075*'Population Figures'!U1074*L1075","v":0},{"$f":"IF('Population Figures'!V1074<>\"\",B1075*'Population Figures'!V1074*L1075,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1074<>\"\",B1075*'Population Figures'!W1074*L1075,\"N/A\")","v":"N/A"},{"$f":"B1075*ABS('Population Figures'!G1074-'Population Figures'!J1074)*(1-M1075)","v":0},{"$f":"IF('Population Figures'!H1074<>\"\",B1075*(ABS('Population Figures'!H1074-'Population Figures'!K1074))*(1-M1075),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1074<>\"\",B1075*(ABS('Population Figures'!I1074-'Population Figures'!L1074))*(1-M1075),\"N/A\")","v":"N/A"},{"$f":"B1075*ABS('Population Figures'!G1074-'Population Figures'!J1074-'Population Figures'!M1074)*(1-N1075)","v":0},{"$f":"IF('Population Figures'!H1074<>\"\",B1075*(ABS('Population Figures'!H1074-'Population Figures'!K1074-'Population Figures'!N1074))*(1-N1075),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1074<>\"\",B1075*(ABS('Population Figures'!I1074-'Population Figures'!L1074-'Population Figures'!O1074))*(1-N1075),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1075","v":0},{"$f":"'Population Figures'!F1075","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1074<>\"\",B1076*('Population Figures'!G1075-'Population Figures'!J1075)*'Scenario 3 - Nut. Analysis'!F1074,B1076*('Population Figures'!G1075-'Population Figures'!J1075)*'Scenario 3 - Nut. Analysis'!F1074*'Scenario 2 Contributing Fact'!D1078)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1074<>\"\",B1076*('Population Figures'!H1075-'Population Figures'!K1075)*'Scenario 3 - Nut. Analysis'!F1074,B1076*('Population Figures'!H1075-'Population Figures'!K1075)*'Scenario 3 - Nut. Analysis'!F1074*'Scenario 2 Contributing Fact'!D1078)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1074<>\"\",B1076*('Population Figures'!I1075-'Population Figures'!L1075)*'Scenario 3 - Nut. Analysis'!F1074,B1076*('Population Figures'!I1075-'Population Figures'!L1075)*'Scenario 3 - Nut. Analysis'!F1074*'Scenario 2 Contributing Fact'!D1078)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1074<>\"\",B1076*'Population Figures'!T1075*'Scenario 3 - Nut. Analysis'!G1074,B1076*'Population Figures'!T1075*'Scenario 2 Contributing Fact'!E1078)","v":0},{"$f":"B1076*ABS('Population Figures'!G1075-'Population Figures'!J1075)*(1-C1076)","v":0},{"$f":"IF('Population Figures'!H1075<>\"\",B1076*(ABS('Population Figures'!H1075-'Population Figures'!K1075))*(1-C1076),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1075<>\"\",B1076*(ABS('Population Figures'!I1075-'Population Figures'!L1075))*(1-C1076),\"N/A\")","v":"N/A"},{"$f":"B1076*('Population Figures'!T1075)*(1-D1076)","v":0},{"$f":"B1076*('Population Figures'!T1075)*(1-E1076)","v":0},{"$f":"B1076*('Population Figures'!T1075)*(1-F1076)","v":0},{"$f":"B1076*'Population Figures'!S1075*(1-G1076)","v":0},{"$f":"B1076*ABS('Population Figures'!G1075-'Population Figures'!J1075)*H1076","v":0},{"$f":"IF('Population Figures'!H1075<>\"\",B1076*(ABS('Population Figures'!H1075-'Population Figures'!K1075))*H1076,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1075<>\"\",B1076*(ABS('Population Figures'!I1075-'Population Figures'!L1075))*H1076,\"N/A\")","v":"N/A"},{"$f":"B1076*ABS('Population Figures'!G1075-'Population Figures'!J1075)*(1-I1076)","v":0},{"$f":"IF('Population Figures'!H1075<>\"\",B1076*(ABS('Population Figures'!H1075-'Population Figures'!K1075))*(1-I1076),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1075<>\"\",B1076*(ABS('Population Figures'!I1075-'Population Figures'!L1075))*(1-I1076),\"N/A\")","v":"N/A"},{"$f":"B1076*('Population Figures'!P1075)*J1076","v":0},{"$f":"IF('Population Figures'!Q1075<>\"\",B1076*('Population Figures'!Q1075)*J1076,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1075<>\"\",B1076*('Population Figures'!R1075)*J1076,\"N/A\")","v":"N/A"},{"$f":"B1076*'Population Figures'!S1075*K1076","v":0},{"$f":"B1076*'Population Figures'!U1075*L1076","v":0},{"$f":"IF('Population Figures'!V1075<>\"\",B1076*'Population Figures'!V1075*L1076,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1075<>\"\",B1076*'Population Figures'!W1075*L1076,\"N/A\")","v":"N/A"},{"$f":"B1076*ABS('Population Figures'!G1075-'Population Figures'!J1075)*(1-M1076)","v":0},{"$f":"IF('Population Figures'!H1075<>\"\",B1076*(ABS('Population Figures'!H1075-'Population Figures'!K1075))*(1-M1076),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1075<>\"\",B1076*(ABS('Population Figures'!I1075-'Population Figures'!L1075))*(1-M1076),\"N/A\")","v":"N/A"},{"$f":"B1076*ABS('Population Figures'!G1075-'Population Figures'!J1075-'Population Figures'!M1075)*(1-N1076)","v":0},{"$f":"IF('Population Figures'!H1075<>\"\",B1076*(ABS('Population Figures'!H1075-'Population Figures'!K1075-'Population Figures'!N1075))*(1-N1076),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1075<>\"\",B1076*(ABS('Population Figures'!I1075-'Population Figures'!L1075-'Population Figures'!O1075))*(1-N1076),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1078","v":0},{"$f":"'Population Figures'!F1078","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1077<>\"\",B1079*('Population Figures'!G1078-'Population Figures'!J1078)*'Scenario 3 - Nut. Analysis'!F1077,B1079*('Population Figures'!G1078-'Population Figures'!J1078)*'Scenario 3 - Nut. Analysis'!F1077*'Scenario 2 Contributing Fact'!D1081)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1077<>\"\",B1079*('Population Figures'!H1078-'Population Figures'!K1078)*'Scenario 3 - Nut. Analysis'!F1077,B1079*('Population Figures'!H1078-'Population Figures'!K1078)*'Scenario 3 - Nut. Analysis'!F1077*'Scenario 2 Contributing Fact'!D1081)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1077<>\"\",B1079*('Population Figures'!I1078-'Population Figures'!L1078)*'Scenario 3 - Nut. Analysis'!F1077,B1079*('Population Figures'!I1078-'Population Figures'!L1078)*'Scenario 3 - Nut. Analysis'!F1077*'Scenario 2 Contributing Fact'!D1081)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1077<>\"\",B1079*'Population Figures'!T1078*'Scenario 3 - Nut. Analysis'!G1077,B1079*'Population Figures'!T1078*'Scenario 2 Contributing Fact'!E1081)","v":0},{"$f":"B1079*ABS('Population Figures'!G1078-'Population Figures'!J1078)*(1-C1079)","v":0},{"$f":"IF('Population Figures'!H1078<>\"\",B1079*(ABS('Population Figures'!H1078-'Population Figures'!K1078))*(1-C1079),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1078<>\"\",B1079*(ABS('Population Figures'!I1078-'Population Figures'!L1078))*(1-C1079),\"N/A\")","v":"N/A"},{"$f":"B1079*('Population Figures'!T1078)*(1-D1079)","v":0},{"$f":"B1079*('Population Figures'!T1078)*(1-E1079)","v":0},{"$f":"B1079*('Population Figures'!T1078)*(1-F1079)","v":0},{"$f":"B1079*'Population Figures'!S1078*(1-G1079)","v":0},{"$f":"B1079*ABS('Population Figures'!G1078-'Population Figures'!J1078)*H1079","v":0},{"$f":"IF('Population Figures'!H1078<>\"\",B1079*(ABS('Population Figures'!H1078-'Population Figures'!K1078))*H1079,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1078<>\"\",B1079*(ABS('Population Figures'!I1078-'Population Figures'!L1078))*H1079,\"N/A\")","v":"N/A"},{"$f":"B1079*ABS('Population Figures'!G1078-'Population Figures'!J1078)*(1-I1079)","v":0},{"$f":"IF('Population Figures'!H1078<>\"\",B1079*(ABS('Population Figures'!H1078-'Population Figures'!K1078))*(1-I1079),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1078<>\"\",B1079*(ABS('Population Figures'!I1078-'Population Figures'!L1078))*(1-I1079),\"N/A\")","v":"N/A"},{"$f":"B1079*('Population Figures'!P1078)*J1079","v":0},{"$f":"IF('Population Figures'!Q1078<>\"\",B1079*('Population Figures'!Q1078)*J1079,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1078<>\"\",B1079*('Population Figures'!R1078)*J1079,\"N/A\")","v":"N/A"},{"$f":"B1079*'Population Figures'!S1078*K1079","v":0},{"$f":"B1079*'Population Figures'!U1078*L1079","v":0},{"$f":"IF('Population Figures'!V1078<>\"\",B1079*'Population Figures'!V1078*L1079,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1078<>\"\",B1079*'Population Figures'!W1078*L1079,\"N/A\")","v":"N/A"},{"$f":"B1079*ABS('Population Figures'!G1078-'Population Figures'!J1078)*(1-M1079)","v":0},{"$f":"IF('Population Figures'!H1078<>\"\",B1079*(ABS('Population Figures'!H1078-'Population Figures'!K1078))*(1-M1079),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1078<>\"\",B1079*(ABS('Population Figures'!I1078-'Population Figures'!L1078))*(1-M1079),\"N/A\")","v":"N/A"},{"$f":"B1079*ABS('Population Figures'!G1078-'Population Figures'!J1078-'Population Figures'!M1078)*(1-N1079)","v":0},{"$f":"IF('Population Figures'!H1078<>\"\",B1079*(ABS('Population Figures'!H1078-'Population Figures'!K1078-'Population Figures'!N1078))*(1-N1079),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1078<>\"\",B1079*(ABS('Population Figures'!I1078-'Population Figures'!L1078-'Population Figures'!O1078))*(1-N1079),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1079","v":0},{"$f":"'Population Figures'!F1079","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1078<>\"\",B1080*('Population Figures'!G1079-'Population Figures'!J1079)*'Scenario 3 - Nut. Analysis'!F1078,B1080*('Population Figures'!G1079-'Population Figures'!J1079)*'Scenario 3 - Nut. Analysis'!F1078*'Scenario 2 Contributing Fact'!D1082)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1078<>\"\",B1080*('Population Figures'!H1079-'Population Figures'!K1079)*'Scenario 3 - Nut. Analysis'!F1078,B1080*('Population Figures'!H1079-'Population Figures'!K1079)*'Scenario 3 - Nut. Analysis'!F1078*'Scenario 2 Contributing Fact'!D1082)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1078<>\"\",B1080*('Population Figures'!I1079-'Population Figures'!L1079)*'Scenario 3 - Nut. Analysis'!F1078,B1080*('Population Figures'!I1079-'Population Figures'!L1079)*'Scenario 3 - Nut. Analysis'!F1078*'Scenario 2 Contributing Fact'!D1082)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1078<>\"\",B1080*'Population Figures'!T1079*'Scenario 3 - Nut. Analysis'!G1078,B1080*'Population Figures'!T1079*'Scenario 2 Contributing Fact'!E1082)","v":0},{"$f":"B1080*ABS('Population Figures'!G1079-'Population Figures'!J1079)*(1-C1080)","v":0},{"$f":"IF('Population Figures'!H1079<>\"\",B1080*(ABS('Population Figures'!H1079-'Population Figures'!K1079))*(1-C1080),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1079<>\"\",B1080*(ABS('Population Figures'!I1079-'Population Figures'!L1079))*(1-C1080),\"N/A\")","v":"N/A"},{"$f":"B1080*('Population Figures'!T1079)*(1-D1080)","v":0},{"$f":"B1080*('Population Figures'!T1079)*(1-E1080)","v":0},{"$f":"B1080*('Population Figures'!T1079)*(1-F1080)","v":0},{"$f":"B1080*'Population Figures'!S1079*(1-G1080)","v":0},{"$f":"B1080*ABS('Population Figures'!G1079-'Population Figures'!J1079)*H1080","v":0},{"$f":"IF('Population Figures'!H1079<>\"\",B1080*(ABS('Population Figures'!H1079-'Population Figures'!K1079))*H1080,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1079<>\"\",B1080*(ABS('Population Figures'!I1079-'Population Figures'!L1079))*H1080,\"N/A\")","v":"N/A"},{"$f":"B1080*ABS('Population Figures'!G1079-'Population Figures'!J1079)*(1-I1080)","v":0},{"$f":"IF('Population Figures'!H1079<>\"\",B1080*(ABS('Population Figures'!H1079-'Population Figures'!K1079))*(1-I1080),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1079<>\"\",B1080*(ABS('Population Figures'!I1079-'Population Figures'!L1079))*(1-I1080),\"N/A\")","v":"N/A"},{"$f":"B1080*('Population Figures'!P1079)*J1080","v":0},{"$f":"IF('Population Figures'!Q1079<>\"\",B1080*('Population Figures'!Q1079)*J1080,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1079<>\"\",B1080*('Population Figures'!R1079)*J1080,\"N/A\")","v":"N/A"},{"$f":"B1080*'Population Figures'!S1079*K1080","v":0},{"$f":"B1080*'Population Figures'!U1079*L1080","v":0},{"$f":"IF('Population Figures'!V1079<>\"\",B1080*'Population Figures'!V1079*L1080,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1079<>\"\",B1080*'Population Figures'!W1079*L1080,\"N/A\")","v":"N/A"},{"$f":"B1080*ABS('Population Figures'!G1079-'Population Figures'!J1079)*(1-M1080)","v":0},{"$f":"IF('Population Figures'!H1079<>\"\",B1080*(ABS('Population Figures'!H1079-'Population Figures'!K1079))*(1-M1080),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1079<>\"\",B1080*(ABS('Population Figures'!I1079-'Population Figures'!L1079))*(1-M1080),\"N/A\")","v":"N/A"},{"$f":"B1080*ABS('Population Figures'!G1079-'Population Figures'!J1079-'Population Figures'!M1079)*(1-N1080)","v":0},{"$f":"IF('Population Figures'!H1079<>\"\",B1080*(ABS('Population Figures'!H1079-'Population Figures'!K1079-'Population Figures'!N1079))*(1-N1080),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1079<>\"\",B1080*(ABS('Population Figures'!I1079-'Population Figures'!L1079-'Population Figures'!O1079))*(1-N1080),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1082","v":0},{"$f":"'Population Figures'!F1082","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1081<>\"\",B1083*('Population Figures'!G1082-'Population Figures'!J1082)*'Scenario 3 - Nut. Analysis'!F1081,B1083*('Population Figures'!G1082-'Population Figures'!J1082)*'Scenario 3 - Nut. Analysis'!F1081*'Scenario 2 Contributing Fact'!D1085)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1081<>\"\",B1083*('Population Figures'!H1082-'Population Figures'!K1082)*'Scenario 3 - Nut. Analysis'!F1081,B1083*('Population Figures'!H1082-'Population Figures'!K1082)*'Scenario 3 - Nut. Analysis'!F1081*'Scenario 2 Contributing Fact'!D1085)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1081<>\"\",B1083*('Population Figures'!I1082-'Population Figures'!L1082)*'Scenario 3 - Nut. Analysis'!F1081,B1083*('Population Figures'!I1082-'Population Figures'!L1082)*'Scenario 3 - Nut. Analysis'!F1081*'Scenario 2 Contributing Fact'!D1085)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1081<>\"\",B1083*'Population Figures'!T1082*'Scenario 3 - Nut. Analysis'!G1081,B1083*'Population Figures'!T1082*'Scenario 2 Contributing Fact'!E1085)","v":0},{"$f":"B1083*ABS('Population Figures'!G1082-'Population Figures'!J1082)*(1-C1083)","v":0},{"$f":"IF('Population Figures'!H1082<>\"\",B1083*(ABS('Population Figures'!H1082-'Population Figures'!K1082))*(1-C1083),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1082<>\"\",B1083*(ABS('Population Figures'!I1082-'Population Figures'!L1082))*(1-C1083),\"N/A\")","v":"N/A"},{"$f":"B1083*('Population Figures'!T1082)*(1-D1083)","v":0},{"$f":"B1083*('Population Figures'!T1082)*(1-E1083)","v":0},{"$f":"B1083*('Population Figures'!T1082)*(1-F1083)","v":0},{"$f":"B1083*'Population Figures'!S1082*(1-G1083)","v":0},{"$f":"B1083*ABS('Population Figures'!G1082-'Population Figures'!J1082)*H1083","v":0},{"$f":"IF('Population Figures'!H1082<>\"\",B1083*(ABS('Population Figures'!H1082-'Population Figures'!K1082))*H1083,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1082<>\"\",B1083*(ABS('Population Figures'!I1082-'Population Figures'!L1082))*H1083,\"N/A\")","v":"N/A"},{"$f":"B1083*ABS('Population Figures'!G1082-'Population Figures'!J1082)*(1-I1083)","v":0},{"$f":"IF('Population Figures'!H1082<>\"\",B1083*(ABS('Population Figures'!H1082-'Population Figures'!K1082))*(1-I1083),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1082<>\"\",B1083*(ABS('Population Figures'!I1082-'Population Figures'!L1082))*(1-I1083),\"N/A\")","v":"N/A"},{"$f":"B1083*('Population Figures'!P1082)*J1083","v":0},{"$f":"IF('Population Figures'!Q1082<>\"\",B1083*('Population Figures'!Q1082)*J1083,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1082<>\"\",B1083*('Population Figures'!R1082)*J1083,\"N/A\")","v":"N/A"},{"$f":"B1083*'Population Figures'!S1082*K1083","v":0},{"$f":"B1083*'Population Figures'!U1082*L1083","v":0},{"$f":"IF('Population Figures'!V1082<>\"\",B1083*'Population Figures'!V1082*L1083,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1082<>\"\",B1083*'Population Figures'!W1082*L1083,\"N/A\")","v":"N/A"},{"$f":"B1083*ABS('Population Figures'!G1082-'Population Figures'!J1082)*(1-M1083)","v":0},{"$f":"IF('Population Figures'!H1082<>\"\",B1083*(ABS('Population Figures'!H1082-'Population Figures'!K1082))*(1-M1083),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1082<>\"\",B1083*(ABS('Population Figures'!I1082-'Population Figures'!L1082))*(1-M1083),\"N/A\")","v":"N/A"},{"$f":"B1083*ABS('Population Figures'!G1082-'Population Figures'!J1082-'Population Figures'!M1082)*(1-N1083)","v":0},{"$f":"IF('Population Figures'!H1082<>\"\",B1083*(ABS('Population Figures'!H1082-'Population Figures'!K1082-'Population Figures'!N1082))*(1-N1083),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1082<>\"\",B1083*(ABS('Population Figures'!I1082-'Population Figures'!L1082-'Population Figures'!O1082))*(1-N1083),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1083","v":0},{"$f":"'Population Figures'!F1083","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1082<>\"\",B1084*('Population Figures'!G1083-'Population Figures'!J1083)*'Scenario 3 - Nut. Analysis'!F1082,B1084*('Population Figures'!G1083-'Population Figures'!J1083)*'Scenario 3 - Nut. Analysis'!F1082*'Scenario 2 Contributing Fact'!D1086)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1082<>\"\",B1084*('Population Figures'!H1083-'Population Figures'!K1083)*'Scenario 3 - Nut. Analysis'!F1082,B1084*('Population Figures'!H1083-'Population Figures'!K1083)*'Scenario 3 - Nut. Analysis'!F1082*'Scenario 2 Contributing Fact'!D1086)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1082<>\"\",B1084*('Population Figures'!I1083-'Population Figures'!L1083)*'Scenario 3 - Nut. Analysis'!F1082,B1084*('Population Figures'!I1083-'Population Figures'!L1083)*'Scenario 3 - Nut. Analysis'!F1082*'Scenario 2 Contributing Fact'!D1086)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1082<>\"\",B1084*'Population Figures'!T1083*'Scenario 3 - Nut. Analysis'!G1082,B1084*'Population Figures'!T1083*'Scenario 2 Contributing Fact'!E1086)","v":0},{"$f":"B1084*ABS('Population Figures'!G1083-'Population Figures'!J1083)*(1-C1084)","v":0},{"$f":"IF('Population Figures'!H1083<>\"\",B1084*(ABS('Population Figures'!H1083-'Population Figures'!K1083))*(1-C1084),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1083<>\"\",B1084*(ABS('Population Figures'!I1083-'Population Figures'!L1083))*(1-C1084),\"N/A\")","v":"N/A"},{"$f":"B1084*('Population Figures'!T1083)*(1-D1084)","v":0},{"$f":"B1084*('Population Figures'!T1083)*(1-E1084)","v":0},{"$f":"B1084*('Population Figures'!T1083)*(1-F1084)","v":0},{"$f":"B1084*'Population Figures'!S1083*(1-G1084)","v":0},{"$f":"B1084*ABS('Population Figures'!G1083-'Population Figures'!J1083)*H1084","v":0},{"$f":"IF('Population Figures'!H1083<>\"\",B1084*(ABS('Population Figures'!H1083-'Population Figures'!K1083))*H1084,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1083<>\"\",B1084*(ABS('Population Figures'!I1083-'Population Figures'!L1083))*H1084,\"N/A\")","v":"N/A"},{"$f":"B1084*ABS('Population Figures'!G1083-'Population Figures'!J1083)*(1-I1084)","v":0},{"$f":"IF('Population Figures'!H1083<>\"\",B1084*(ABS('Population Figures'!H1083-'Population Figures'!K1083))*(1-I1084),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1083<>\"\",B1084*(ABS('Population Figures'!I1083-'Population Figures'!L1083))*(1-I1084),\"N/A\")","v":"N/A"},{"$f":"B1084*('Population Figures'!P1083)*J1084","v":0},{"$f":"IF('Population Figures'!Q1083<>\"\",B1084*('Population Figures'!Q1083)*J1084,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1083<>\"\",B1084*('Population Figures'!R1083)*J1084,\"N/A\")","v":"N/A"},{"$f":"B1084*'Population Figures'!S1083*K1084","v":0},{"$f":"B1084*'Population Figures'!U1083*L1084","v":0},{"$f":"IF('Population Figures'!V1083<>\"\",B1084*'Population Figures'!V1083*L1084,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1083<>\"\",B1084*'Population Figures'!W1083*L1084,\"N/A\")","v":"N/A"},{"$f":"B1084*ABS('Population Figures'!G1083-'Population Figures'!J1083)*(1-M1084)","v":0},{"$f":"IF('Population Figures'!H1083<>\"\",B1084*(ABS('Population Figures'!H1083-'Population Figures'!K1083))*(1-M1084),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1083<>\"\",B1084*(ABS('Population Figures'!I1083-'Population Figures'!L1083))*(1-M1084),\"N/A\")","v":"N/A"},{"$f":"B1084*ABS('Population Figures'!G1083-'Population Figures'!J1083-'Population Figures'!M1083)*(1-N1084)","v":0},{"$f":"IF('Population Figures'!H1083<>\"\",B1084*(ABS('Population Figures'!H1083-'Population Figures'!K1083-'Population Figures'!N1083))*(1-N1084),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1083<>\"\",B1084*(ABS('Population Figures'!I1083-'Population Figures'!L1083-'Population Figures'!O1083))*(1-N1084),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1086","v":0},{"$f":"'Population Figures'!F1086","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1085<>\"\",B1087*('Population Figures'!G1086-'Population Figures'!J1086)*'Scenario 3 - Nut. Analysis'!F1085,B1087*('Population Figures'!G1086-'Population Figures'!J1086)*'Scenario 3 - Nut. Analysis'!F1085*'Scenario 2 Contributing Fact'!D1089)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1085<>\"\",B1087*('Population Figures'!H1086-'Population Figures'!K1086)*'Scenario 3 - Nut. Analysis'!F1085,B1087*('Population Figures'!H1086-'Population Figures'!K1086)*'Scenario 3 - Nut. Analysis'!F1085*'Scenario 2 Contributing Fact'!D1089)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1085<>\"\",B1087*('Population Figures'!I1086-'Population Figures'!L1086)*'Scenario 3 - Nut. Analysis'!F1085,B1087*('Population Figures'!I1086-'Population Figures'!L1086)*'Scenario 3 - Nut. Analysis'!F1085*'Scenario 2 Contributing Fact'!D1089)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1085<>\"\",B1087*'Population Figures'!T1086*'Scenario 3 - Nut. Analysis'!G1085,B1087*'Population Figures'!T1086*'Scenario 2 Contributing Fact'!E1089)","v":0},{"$f":"B1087*ABS('Population Figures'!G1086-'Population Figures'!J1086)*(1-C1087)","v":0},{"$f":"IF('Population Figures'!H1086<>\"\",B1087*(ABS('Population Figures'!H1086-'Population Figures'!K1086))*(1-C1087),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1086<>\"\",B1087*(ABS('Population Figures'!I1086-'Population Figures'!L1086))*(1-C1087),\"N/A\")","v":"N/A"},{"$f":"B1087*('Population Figures'!T1086)*(1-D1087)","v":0},{"$f":"B1087*('Population Figures'!T1086)*(1-E1087)","v":0},{"$f":"B1087*('Population Figures'!T1086)*(1-F1087)","v":0},{"$f":"B1087*'Population Figures'!S1086*(1-G1087)","v":0},{"$f":"B1087*ABS('Population Figures'!G1086-'Population Figures'!J1086)*H1087","v":0},{"$f":"IF('Population Figures'!H1086<>\"\",B1087*(ABS('Population Figures'!H1086-'Population Figures'!K1086))*H1087,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1086<>\"\",B1087*(ABS('Population Figures'!I1086-'Population Figures'!L1086))*H1087,\"N/A\")","v":"N/A"},{"$f":"B1087*ABS('Population Figures'!G1086-'Population Figures'!J1086)*(1-I1087)","v":0},{"$f":"IF('Population Figures'!H1086<>\"\",B1087*(ABS('Population Figures'!H1086-'Population Figures'!K1086))*(1-I1087),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1086<>\"\",B1087*(ABS('Population Figures'!I1086-'Population Figures'!L1086))*(1-I1087),\"N/A\")","v":"N/A"},{"$f":"B1087*('Population Figures'!P1086)*J1087","v":0},{"$f":"IF('Population Figures'!Q1086<>\"\",B1087*('Population Figures'!Q1086)*J1087,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1086<>\"\",B1087*('Population Figures'!R1086)*J1087,\"N/A\")","v":"N/A"},{"$f":"B1087*'Population Figures'!S1086*K1087","v":0},{"$f":"B1087*'Population Figures'!U1086*L1087","v":0},{"$f":"IF('Population Figures'!V1086<>\"\",B1087*'Population Figures'!V1086*L1087,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1086<>\"\",B1087*'Population Figures'!W1086*L1087,\"N/A\")","v":"N/A"},{"$f":"B1087*ABS('Population Figures'!G1086-'Population Figures'!J1086)*(1-M1087)","v":0},{"$f":"IF('Population Figures'!H1086<>\"\",B1087*(ABS('Population Figures'!H1086-'Population Figures'!K1086))*(1-M1087),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1086<>\"\",B1087*(ABS('Population Figures'!I1086-'Population Figures'!L1086))*(1-M1087),\"N/A\")","v":"N/A"},{"$f":"B1087*ABS('Population Figures'!G1086-'Population Figures'!J1086-'Population Figures'!M1086)*(1-N1087)","v":0},{"$f":"IF('Population Figures'!H1086<>\"\",B1087*(ABS('Population Figures'!H1086-'Population Figures'!K1086-'Population Figures'!N1086))*(1-N1087),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1086<>\"\",B1087*(ABS('Population Figures'!I1086-'Population Figures'!L1086-'Population Figures'!O1086))*(1-N1087),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1087","v":0},{"$f":"'Population Figures'!F1087","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1086<>\"\",B1088*('Population Figures'!G1087-'Population Figures'!J1087)*'Scenario 3 - Nut. Analysis'!F1086,B1088*('Population Figures'!G1087-'Population Figures'!J1087)*'Scenario 3 - Nut. Analysis'!F1086*'Scenario 2 Contributing Fact'!D1090)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1086<>\"\",B1088*('Population Figures'!H1087-'Population Figures'!K1087)*'Scenario 3 - Nut. Analysis'!F1086,B1088*('Population Figures'!H1087-'Population Figures'!K1087)*'Scenario 3 - Nut. Analysis'!F1086*'Scenario 2 Contributing Fact'!D1090)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1086<>\"\",B1088*('Population Figures'!I1087-'Population Figures'!L1087)*'Scenario 3 - Nut. Analysis'!F1086,B1088*('Population Figures'!I1087-'Population Figures'!L1087)*'Scenario 3 - Nut. Analysis'!F1086*'Scenario 2 Contributing Fact'!D1090)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1086<>\"\",B1088*'Population Figures'!T1087*'Scenario 3 - Nut. Analysis'!G1086,B1088*'Population Figures'!T1087*'Scenario 2 Contributing Fact'!E1090)","v":0},{"$f":"B1088*ABS('Population Figures'!G1087-'Population Figures'!J1087)*(1-C1088)","v":0},{"$f":"IF('Population Figures'!H1087<>\"\",B1088*(ABS('Population Figures'!H1087-'Population Figures'!K1087))*(1-C1088),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1087<>\"\",B1088*(ABS('Population Figures'!I1087-'Population Figures'!L1087))*(1-C1088),\"N/A\")","v":"N/A"},{"$f":"B1088*('Population Figures'!T1087)*(1-D1088)","v":0},{"$f":"B1088*('Population Figures'!T1087)*(1-E1088)","v":0},{"$f":"B1088*('Population Figures'!T1087)*(1-F1088)","v":0},{"$f":"B1088*'Population Figures'!S1087*(1-G1088)","v":0},{"$f":"B1088*ABS('Population Figures'!G1087-'Population Figures'!J1087)*H1088","v":0},{"$f":"IF('Population Figures'!H1087<>\"\",B1088*(ABS('Population Figures'!H1087-'Population Figures'!K1087))*H1088,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1087<>\"\",B1088*(ABS('Population Figures'!I1087-'Population Figures'!L1087))*H1088,\"N/A\")","v":"N/A"},{"$f":"B1088*ABS('Population Figures'!G1087-'Population Figures'!J1087)*(1-I1088)","v":0},{"$f":"IF('Population Figures'!H1087<>\"\",B1088*(ABS('Population Figures'!H1087-'Population Figures'!K1087))*(1-I1088),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1087<>\"\",B1088*(ABS('Population Figures'!I1087-'Population Figures'!L1087))*(1-I1088),\"N/A\")","v":"N/A"},{"$f":"B1088*('Population Figures'!P1087)*J1088","v":0},{"$f":"IF('Population Figures'!Q1087<>\"\",B1088*('Population Figures'!Q1087)*J1088,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1087<>\"\",B1088*('Population Figures'!R1087)*J1088,\"N/A\")","v":"N/A"},{"$f":"B1088*'Population Figures'!S1087*K1088","v":0},{"$f":"B1088*'Population Figures'!U1087*L1088","v":0},{"$f":"IF('Population Figures'!V1087<>\"\",B1088*'Population Figures'!V1087*L1088,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1087<>\"\",B1088*'Population Figures'!W1087*L1088,\"N/A\")","v":"N/A"},{"$f":"B1088*ABS('Population Figures'!G1087-'Population Figures'!J1087)*(1-M1088)","v":0},{"$f":"IF('Population Figures'!H1087<>\"\",B1088*(ABS('Population Figures'!H1087-'Population Figures'!K1087))*(1-M1088),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1087<>\"\",B1088*(ABS('Population Figures'!I1087-'Population Figures'!L1087))*(1-M1088),\"N/A\")","v":"N/A"},{"$f":"B1088*ABS('Population Figures'!G1087-'Population Figures'!J1087-'Population Figures'!M1087)*(1-N1088)","v":0},{"$f":"IF('Population Figures'!H1087<>\"\",B1088*(ABS('Population Figures'!H1087-'Population Figures'!K1087-'Population Figures'!N1087))*(1-N1088),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1087<>\"\",B1088*(ABS('Population Figures'!I1087-'Population Figures'!L1087-'Population Figures'!O1087))*(1-N1088),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1090","v":0},{"$f":"'Population Figures'!F1090","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1089<>\"\",B1091*('Population Figures'!G1090-'Population Figures'!J1090)*'Scenario 3 - Nut. Analysis'!F1089,B1091*('Population Figures'!G1090-'Population Figures'!J1090)*'Scenario 3 - Nut. Analysis'!F1089*'Scenario 2 Contributing Fact'!D1093)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1089<>\"\",B1091*('Population Figures'!H1090-'Population Figures'!K1090)*'Scenario 3 - Nut. Analysis'!F1089,B1091*('Population Figures'!H1090-'Population Figures'!K1090)*'Scenario 3 - Nut. Analysis'!F1089*'Scenario 2 Contributing Fact'!D1093)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1089<>\"\",B1091*('Population Figures'!I1090-'Population Figures'!L1090)*'Scenario 3 - Nut. Analysis'!F1089,B1091*('Population Figures'!I1090-'Population Figures'!L1090)*'Scenario 3 - Nut. Analysis'!F1089*'Scenario 2 Contributing Fact'!D1093)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1089<>\"\",B1091*'Population Figures'!T1090*'Scenario 3 - Nut. Analysis'!G1089,B1091*'Population Figures'!T1090*'Scenario 2 Contributing Fact'!E1093)","v":0},{"$f":"B1091*ABS('Population Figures'!G1090-'Population Figures'!J1090)*(1-C1091)","v":0},{"$f":"IF('Population Figures'!H1090<>\"\",B1091*(ABS('Population Figures'!H1090-'Population Figures'!K1090))*(1-C1091),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1090<>\"\",B1091*(ABS('Population Figures'!I1090-'Population Figures'!L1090))*(1-C1091),\"N/A\")","v":"N/A"},{"$f":"B1091*('Population Figures'!T1090)*(1-D1091)","v":0},{"$f":"B1091*('Population Figures'!T1090)*(1-E1091)","v":0},{"$f":"B1091*('Population Figures'!T1090)*(1-F1091)","v":0},{"$f":"B1091*'Population Figures'!S1090*(1-G1091)","v":0},{"$f":"B1091*ABS('Population Figures'!G1090-'Population Figures'!J1090)*H1091","v":0},{"$f":"IF('Population Figures'!H1090<>\"\",B1091*(ABS('Population Figures'!H1090-'Population Figures'!K1090))*H1091,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1090<>\"\",B1091*(ABS('Population Figures'!I1090-'Population Figures'!L1090))*H1091,\"N/A\")","v":"N/A"},{"$f":"B1091*ABS('Population Figures'!G1090-'Population Figures'!J1090)*(1-I1091)","v":0},{"$f":"IF('Population Figures'!H1090<>\"\",B1091*(ABS('Population Figures'!H1090-'Population Figures'!K1090))*(1-I1091),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1090<>\"\",B1091*(ABS('Population Figures'!I1090-'Population Figures'!L1090))*(1-I1091),\"N/A\")","v":"N/A"},{"$f":"B1091*('Population Figures'!P1090)*J1091","v":0},{"$f":"IF('Population Figures'!Q1090<>\"\",B1091*('Population Figures'!Q1090)*J1091,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1090<>\"\",B1091*('Population Figures'!R1090)*J1091,\"N/A\")","v":"N/A"},{"$f":"B1091*'Population Figures'!S1090*K1091","v":0},{"$f":"B1091*'Population Figures'!U1090*L1091","v":0},{"$f":"IF('Population Figures'!V1090<>\"\",B1091*'Population Figures'!V1090*L1091,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1090<>\"\",B1091*'Population Figures'!W1090*L1091,\"N/A\")","v":"N/A"},{"$f":"B1091*ABS('Population Figures'!G1090-'Population Figures'!J1090)*(1-M1091)","v":0},{"$f":"IF('Population Figures'!H1090<>\"\",B1091*(ABS('Population Figures'!H1090-'Population Figures'!K1090))*(1-M1091),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1090<>\"\",B1091*(ABS('Population Figures'!I1090-'Population Figures'!L1090))*(1-M1091),\"N/A\")","v":"N/A"},{"$f":"B1091*ABS('Population Figures'!G1090-'Population Figures'!J1090-'Population Figures'!M1090)*(1-N1091)","v":0},{"$f":"IF('Population Figures'!H1090<>\"\",B1091*(ABS('Population Figures'!H1090-'Population Figures'!K1090-'Population Figures'!N1090))*(1-N1091),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1090<>\"\",B1091*(ABS('Population Figures'!I1090-'Population Figures'!L1090-'Population Figures'!O1090))*(1-N1091),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1091","v":0},{"$f":"'Population Figures'!F1091","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1090<>\"\",B1092*('Population Figures'!G1091-'Population Figures'!J1091)*'Scenario 3 - Nut. Analysis'!F1090,B1092*('Population Figures'!G1091-'Population Figures'!J1091)*'Scenario 3 - Nut. Analysis'!F1090*'Scenario 2 Contributing Fact'!D1094)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1090<>\"\",B1092*('Population Figures'!H1091-'Population Figures'!K1091)*'Scenario 3 - Nut. Analysis'!F1090,B1092*('Population Figures'!H1091-'Population Figures'!K1091)*'Scenario 3 - Nut. Analysis'!F1090*'Scenario 2 Contributing Fact'!D1094)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1090<>\"\",B1092*('Population Figures'!I1091-'Population Figures'!L1091)*'Scenario 3 - Nut. Analysis'!F1090,B1092*('Population Figures'!I1091-'Population Figures'!L1091)*'Scenario 3 - Nut. Analysis'!F1090*'Scenario 2 Contributing Fact'!D1094)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1090<>\"\",B1092*'Population Figures'!T1091*'Scenario 3 - Nut. Analysis'!G1090,B1092*'Population Figures'!T1091*'Scenario 2 Contributing Fact'!E1094)","v":0},{"$f":"B1092*ABS('Population Figures'!G1091-'Population Figures'!J1091)*(1-C1092)","v":0},{"$f":"IF('Population Figures'!H1091<>\"\",B1092*(ABS('Population Figures'!H1091-'Population Figures'!K1091))*(1-C1092),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1091<>\"\",B1092*(ABS('Population Figures'!I1091-'Population Figures'!L1091))*(1-C1092),\"N/A\")","v":"N/A"},{"$f":"B1092*('Population Figures'!T1091)*(1-D1092)","v":0},{"$f":"B1092*('Population Figures'!T1091)*(1-E1092)","v":0},{"$f":"B1092*('Population Figures'!T1091)*(1-F1092)","v":0},{"$f":"B1092*'Population Figures'!S1091*(1-G1092)","v":0},{"$f":"B1092*ABS('Population Figures'!G1091-'Population Figures'!J1091)*H1092","v":0},{"$f":"IF('Population Figures'!H1091<>\"\",B1092*(ABS('Population Figures'!H1091-'Population Figures'!K1091))*H1092,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1091<>\"\",B1092*(ABS('Population Figures'!I1091-'Population Figures'!L1091))*H1092,\"N/A\")","v":"N/A"},{"$f":"B1092*ABS('Population Figures'!G1091-'Population Figures'!J1091)*(1-I1092)","v":0},{"$f":"IF('Population Figures'!H1091<>\"\",B1092*(ABS('Population Figures'!H1091-'Population Figures'!K1091))*(1-I1092),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1091<>\"\",B1092*(ABS('Population Figures'!I1091-'Population Figures'!L1091))*(1-I1092),\"N/A\")","v":"N/A"},{"$f":"B1092*('Population Figures'!P1091)*J1092","v":0},{"$f":"IF('Population Figures'!Q1091<>\"\",B1092*('Population Figures'!Q1091)*J1092,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1091<>\"\",B1092*('Population Figures'!R1091)*J1092,\"N/A\")","v":"N/A"},{"$f":"B1092*'Population Figures'!S1091*K1092","v":0},{"$f":"B1092*'Population Figures'!U1091*L1092","v":0},{"$f":"IF('Population Figures'!V1091<>\"\",B1092*'Population Figures'!V1091*L1092,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1091<>\"\",B1092*'Population Figures'!W1091*L1092,\"N/A\")","v":"N/A"},{"$f":"B1092*ABS('Population Figures'!G1091-'Population Figures'!J1091)*(1-M1092)","v":0},{"$f":"IF('Population Figures'!H1091<>\"\",B1092*(ABS('Population Figures'!H1091-'Population Figures'!K1091))*(1-M1092),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1091<>\"\",B1092*(ABS('Population Figures'!I1091-'Population Figures'!L1091))*(1-M1092),\"N/A\")","v":"N/A"},{"$f":"B1092*ABS('Population Figures'!G1091-'Population Figures'!J1091-'Population Figures'!M1091)*(1-N1092)","v":0},{"$f":"IF('Population Figures'!H1091<>\"\",B1092*(ABS('Population Figures'!H1091-'Population Figures'!K1091-'Population Figures'!N1091))*(1-N1092),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1091<>\"\",B1092*(ABS('Population Figures'!I1091-'Population Figures'!L1091-'Population Figures'!O1091))*(1-N1092),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1094","v":0},{"$f":"'Population Figures'!F1094","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1093<>\"\",B1095*('Population Figures'!G1094-'Population Figures'!J1094)*'Scenario 3 - Nut. Analysis'!F1093,B1095*('Population Figures'!G1094-'Population Figures'!J1094)*'Scenario 3 - Nut. Analysis'!F1093*'Scenario 2 Contributing Fact'!D1097)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1093<>\"\",B1095*('Population Figures'!H1094-'Population Figures'!K1094)*'Scenario 3 - Nut. Analysis'!F1093,B1095*('Population Figures'!H1094-'Population Figures'!K1094)*'Scenario 3 - Nut. Analysis'!F1093*'Scenario 2 Contributing Fact'!D1097)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1093<>\"\",B1095*('Population Figures'!I1094-'Population Figures'!L1094)*'Scenario 3 - Nut. Analysis'!F1093,B1095*('Population Figures'!I1094-'Population Figures'!L1094)*'Scenario 3 - Nut. Analysis'!F1093*'Scenario 2 Contributing Fact'!D1097)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1093<>\"\",B1095*'Population Figures'!T1094*'Scenario 3 - Nut. Analysis'!G1093,B1095*'Population Figures'!T1094*'Scenario 2 Contributing Fact'!E1097)","v":0},{"$f":"B1095*ABS('Population Figures'!G1094-'Population Figures'!J1094)*(1-C1095)","v":0},{"$f":"IF('Population Figures'!H1094<>\"\",B1095*(ABS('Population Figures'!H1094-'Population Figures'!K1094))*(1-C1095),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1094<>\"\",B1095*(ABS('Population Figures'!I1094-'Population Figures'!L1094))*(1-C1095),\"N/A\")","v":"N/A"},{"$f":"B1095*('Population Figures'!T1094)*(1-D1095)","v":0},{"$f":"B1095*('Population Figures'!T1094)*(1-E1095)","v":0},{"$f":"B1095*('Population Figures'!T1094)*(1-F1095)","v":0},{"$f":"B1095*'Population Figures'!S1094*(1-G1095)","v":0},{"$f":"B1095*ABS('Population Figures'!G1094-'Population Figures'!J1094)*H1095","v":0},{"$f":"IF('Population Figures'!H1094<>\"\",B1095*(ABS('Population Figures'!H1094-'Population Figures'!K1094))*H1095,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1094<>\"\",B1095*(ABS('Population Figures'!I1094-'Population Figures'!L1094))*H1095,\"N/A\")","v":"N/A"},{"$f":"B1095*ABS('Population Figures'!G1094-'Population Figures'!J1094)*(1-I1095)","v":0},{"$f":"IF('Population Figures'!H1094<>\"\",B1095*(ABS('Population Figures'!H1094-'Population Figures'!K1094))*(1-I1095),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1094<>\"\",B1095*(ABS('Population Figures'!I1094-'Population Figures'!L1094))*(1-I1095),\"N/A\")","v":"N/A"},{"$f":"B1095*('Population Figures'!P1094)*J1095","v":0},{"$f":"IF('Population Figures'!Q1094<>\"\",B1095*('Population Figures'!Q1094)*J1095,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1094<>\"\",B1095*('Population Figures'!R1094)*J1095,\"N/A\")","v":"N/A"},{"$f":"B1095*'Population Figures'!S1094*K1095","v":0},{"$f":"B1095*'Population Figures'!U1094*L1095","v":0},{"$f":"IF('Population Figures'!V1094<>\"\",B1095*'Population Figures'!V1094*L1095,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1094<>\"\",B1095*'Population Figures'!W1094*L1095,\"N/A\")","v":"N/A"},{"$f":"B1095*ABS('Population Figures'!G1094-'Population Figures'!J1094)*(1-M1095)","v":0},{"$f":"IF('Population Figures'!H1094<>\"\",B1095*(ABS('Population Figures'!H1094-'Population Figures'!K1094))*(1-M1095),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1094<>\"\",B1095*(ABS('Population Figures'!I1094-'Population Figures'!L1094))*(1-M1095),\"N/A\")","v":"N/A"},{"$f":"B1095*ABS('Population Figures'!G1094-'Population Figures'!J1094-'Population Figures'!M1094)*(1-N1095)","v":0},{"$f":"IF('Population Figures'!H1094<>\"\",B1095*(ABS('Population Figures'!H1094-'Population Figures'!K1094-'Population Figures'!N1094))*(1-N1095),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1094<>\"\",B1095*(ABS('Population Figures'!I1094-'Population Figures'!L1094-'Population Figures'!O1094))*(1-N1095),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1095","v":0},{"$f":"'Population Figures'!F1095","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1094<>\"\",B1096*('Population Figures'!G1095-'Population Figures'!J1095)*'Scenario 3 - Nut. Analysis'!F1094,B1096*('Population Figures'!G1095-'Population Figures'!J1095)*'Scenario 3 - Nut. Analysis'!F1094*'Scenario 2 Contributing Fact'!D1098)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1094<>\"\",B1096*('Population Figures'!H1095-'Population Figures'!K1095)*'Scenario 3 - Nut. Analysis'!F1094,B1096*('Population Figures'!H1095-'Population Figures'!K1095)*'Scenario 3 - Nut. Analysis'!F1094*'Scenario 2 Contributing Fact'!D1098)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1094<>\"\",B1096*('Population Figures'!I1095-'Population Figures'!L1095)*'Scenario 3 - Nut. Analysis'!F1094,B1096*('Population Figures'!I1095-'Population Figures'!L1095)*'Scenario 3 - Nut. Analysis'!F1094*'Scenario 2 Contributing Fact'!D1098)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1094<>\"\",B1096*'Population Figures'!T1095*'Scenario 3 - Nut. Analysis'!G1094,B1096*'Population Figures'!T1095*'Scenario 2 Contributing Fact'!E1098)","v":0},{"$f":"B1096*ABS('Population Figures'!G1095-'Population Figures'!J1095)*(1-C1096)","v":0},{"$f":"IF('Population Figures'!H1095<>\"\",B1096*(ABS('Population Figures'!H1095-'Population Figures'!K1095))*(1-C1096),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1095<>\"\",B1096*(ABS('Population Figures'!I1095-'Population Figures'!L1095))*(1-C1096),\"N/A\")","v":"N/A"},{"$f":"B1096*('Population Figures'!T1095)*(1-D1096)","v":0},{"$f":"B1096*('Population Figures'!T1095)*(1-E1096)","v":0},{"$f":"B1096*('Population Figures'!T1095)*(1-F1096)","v":0},{"$f":"B1096*'Population Figures'!S1095*(1-G1096)","v":0},{"$f":"B1096*ABS('Population Figures'!G1095-'Population Figures'!J1095)*H1096","v":0},{"$f":"IF('Population Figures'!H1095<>\"\",B1096*(ABS('Population Figures'!H1095-'Population Figures'!K1095))*H1096,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1095<>\"\",B1096*(ABS('Population Figures'!I1095-'Population Figures'!L1095))*H1096,\"N/A\")","v":"N/A"},{"$f":"B1096*ABS('Population Figures'!G1095-'Population Figures'!J1095)*(1-I1096)","v":0},{"$f":"IF('Population Figures'!H1095<>\"\",B1096*(ABS('Population Figures'!H1095-'Population Figures'!K1095))*(1-I1096),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1095<>\"\",B1096*(ABS('Population Figures'!I1095-'Population Figures'!L1095))*(1-I1096),\"N/A\")","v":"N/A"},{"$f":"B1096*('Population Figures'!P1095)*J1096","v":0},{"$f":"IF('Population Figures'!Q1095<>\"\",B1096*('Population Figures'!Q1095)*J1096,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1095<>\"\",B1096*('Population Figures'!R1095)*J1096,\"N/A\")","v":"N/A"},{"$f":"B1096*'Population Figures'!S1095*K1096","v":0},{"$f":"B1096*'Population Figures'!U1095*L1096","v":0},{"$f":"IF('Population Figures'!V1095<>\"\",B1096*'Population Figures'!V1095*L1096,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1095<>\"\",B1096*'Population Figures'!W1095*L1096,\"N/A\")","v":"N/A"},{"$f":"B1096*ABS('Population Figures'!G1095-'Population Figures'!J1095)*(1-M1096)","v":0},{"$f":"IF('Population Figures'!H1095<>\"\",B1096*(ABS('Population Figures'!H1095-'Population Figures'!K1095))*(1-M1096),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1095<>\"\",B1096*(ABS('Population Figures'!I1095-'Population Figures'!L1095))*(1-M1096),\"N/A\")","v":"N/A"},{"$f":"B1096*ABS('Population Figures'!G1095-'Population Figures'!J1095-'Population Figures'!M1095)*(1-N1096)","v":0},{"$f":"IF('Population Figures'!H1095<>\"\",B1096*(ABS('Population Figures'!H1095-'Population Figures'!K1095-'Population Figures'!N1095))*(1-N1096),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1095<>\"\",B1096*(ABS('Population Figures'!I1095-'Population Figures'!L1095-'Population Figures'!O1095))*(1-N1096),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1098","v":0},{"$f":"'Population Figures'!F1098","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1097<>\"\",B1099*('Population Figures'!G1098-'Population Figures'!J1098)*'Scenario 3 - Nut. Analysis'!F1097,B1099*('Population Figures'!G1098-'Population Figures'!J1098)*'Scenario 3 - Nut. Analysis'!F1097*'Scenario 2 Contributing Fact'!D1101)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1097<>\"\",B1099*('Population Figures'!H1098-'Population Figures'!K1098)*'Scenario 3 - Nut. Analysis'!F1097,B1099*('Population Figures'!H1098-'Population Figures'!K1098)*'Scenario 3 - Nut. Analysis'!F1097*'Scenario 2 Contributing Fact'!D1101)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1097<>\"\",B1099*('Population Figures'!I1098-'Population Figures'!L1098)*'Scenario 3 - Nut. Analysis'!F1097,B1099*('Population Figures'!I1098-'Population Figures'!L1098)*'Scenario 3 - Nut. Analysis'!F1097*'Scenario 2 Contributing Fact'!D1101)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1097<>\"\",B1099*'Population Figures'!T1098*'Scenario 3 - Nut. Analysis'!G1097,B1099*'Population Figures'!T1098*'Scenario 2 Contributing Fact'!E1101)","v":0},{"$f":"B1099*ABS('Population Figures'!G1098-'Population Figures'!J1098)*(1-C1099)","v":0},{"$f":"IF('Population Figures'!H1098<>\"\",B1099*(ABS('Population Figures'!H1098-'Population Figures'!K1098))*(1-C1099),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1098<>\"\",B1099*(ABS('Population Figures'!I1098-'Population Figures'!L1098))*(1-C1099),\"N/A\")","v":"N/A"},{"$f":"B1099*('Population Figures'!T1098)*(1-D1099)","v":0},{"$f":"B1099*('Population Figures'!T1098)*(1-E1099)","v":0},{"$f":"B1099*('Population Figures'!T1098)*(1-F1099)","v":0},{"$f":"B1099*'Population Figures'!S1098*(1-G1099)","v":0},{"$f":"B1099*ABS('Population Figures'!G1098-'Population Figures'!J1098)*H1099","v":0},{"$f":"IF('Population Figures'!H1098<>\"\",B1099*(ABS('Population Figures'!H1098-'Population Figures'!K1098))*H1099,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1098<>\"\",B1099*(ABS('Population Figures'!I1098-'Population Figures'!L1098))*H1099,\"N/A\")","v":"N/A"},{"$f":"B1099*ABS('Population Figures'!G1098-'Population Figures'!J1098)*(1-I1099)","v":0},{"$f":"IF('Population Figures'!H1098<>\"\",B1099*(ABS('Population Figures'!H1098-'Population Figures'!K1098))*(1-I1099),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1098<>\"\",B1099*(ABS('Population Figures'!I1098-'Population Figures'!L1098))*(1-I1099),\"N/A\")","v":"N/A"},{"$f":"B1099*('Population Figures'!P1098)*J1099","v":0},{"$f":"IF('Population Figures'!Q1098<>\"\",B1099*('Population Figures'!Q1098)*J1099,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1098<>\"\",B1099*('Population Figures'!R1098)*J1099,\"N/A\")","v":"N/A"},{"$f":"B1099*'Population Figures'!S1098*K1099","v":0},{"$f":"B1099*'Population Figures'!U1098*L1099","v":0},{"$f":"IF('Population Figures'!V1098<>\"\",B1099*'Population Figures'!V1098*L1099,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1098<>\"\",B1099*'Population Figures'!W1098*L1099,\"N/A\")","v":"N/A"},{"$f":"B1099*ABS('Population Figures'!G1098-'Population Figures'!J1098)*(1-M1099)","v":0},{"$f":"IF('Population Figures'!H1098<>\"\",B1099*(ABS('Population Figures'!H1098-'Population Figures'!K1098))*(1-M1099),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1098<>\"\",B1099*(ABS('Population Figures'!I1098-'Population Figures'!L1098))*(1-M1099),\"N/A\")","v":"N/A"},{"$f":"B1099*ABS('Population Figures'!G1098-'Population Figures'!J1098-'Population Figures'!M1098)*(1-N1099)","v":0},{"$f":"IF('Population Figures'!H1098<>\"\",B1099*(ABS('Population Figures'!H1098-'Population Figures'!K1098-'Population Figures'!N1098))*(1-N1099),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1098<>\"\",B1099*(ABS('Population Figures'!I1098-'Population Figures'!L1098-'Population Figures'!O1098))*(1-N1099),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1099","v":0},{"$f":"'Population Figures'!F1099","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1098<>\"\",B1100*('Population Figures'!G1099-'Population Figures'!J1099)*'Scenario 3 - Nut. Analysis'!F1098,B1100*('Population Figures'!G1099-'Population Figures'!J1099)*'Scenario 3 - Nut. Analysis'!F1098*'Scenario 2 Contributing Fact'!D1102)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1098<>\"\",B1100*('Population Figures'!H1099-'Population Figures'!K1099)*'Scenario 3 - Nut. Analysis'!F1098,B1100*('Population Figures'!H1099-'Population Figures'!K1099)*'Scenario 3 - Nut. Analysis'!F1098*'Scenario 2 Contributing Fact'!D1102)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1098<>\"\",B1100*('Population Figures'!I1099-'Population Figures'!L1099)*'Scenario 3 - Nut. Analysis'!F1098,B1100*('Population Figures'!I1099-'Population Figures'!L1099)*'Scenario 3 - Nut. Analysis'!F1098*'Scenario 2 Contributing Fact'!D1102)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1098<>\"\",B1100*'Population Figures'!T1099*'Scenario 3 - Nut. Analysis'!G1098,B1100*'Population Figures'!T1099*'Scenario 2 Contributing Fact'!E1102)","v":0},{"$f":"B1100*ABS('Population Figures'!G1099-'Population Figures'!J1099)*(1-C1100)","v":0},{"$f":"IF('Population Figures'!H1099<>\"\",B1100*(ABS('Population Figures'!H1099-'Population Figures'!K1099))*(1-C1100),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1099<>\"\",B1100*(ABS('Population Figures'!I1099-'Population Figures'!L1099))*(1-C1100),\"N/A\")","v":"N/A"},{"$f":"B1100*('Population Figures'!T1099)*(1-D1100)","v":0},{"$f":"B1100*('Population Figures'!T1099)*(1-E1100)","v":0},{"$f":"B1100*('Population Figures'!T1099)*(1-F1100)","v":0},{"$f":"B1100*'Population Figures'!S1099*(1-G1100)","v":0},{"$f":"B1100*ABS('Population Figures'!G1099-'Population Figures'!J1099)*H1100","v":0},{"$f":"IF('Population Figures'!H1099<>\"\",B1100*(ABS('Population Figures'!H1099-'Population Figures'!K1099))*H1100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1099<>\"\",B1100*(ABS('Population Figures'!I1099-'Population Figures'!L1099))*H1100,\"N/A\")","v":"N/A"},{"$f":"B1100*ABS('Population Figures'!G1099-'Population Figures'!J1099)*(1-I1100)","v":0},{"$f":"IF('Population Figures'!H1099<>\"\",B1100*(ABS('Population Figures'!H1099-'Population Figures'!K1099))*(1-I1100),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1099<>\"\",B1100*(ABS('Population Figures'!I1099-'Population Figures'!L1099))*(1-I1100),\"N/A\")","v":"N/A"},{"$f":"B1100*('Population Figures'!P1099)*J1100","v":0},{"$f":"IF('Population Figures'!Q1099<>\"\",B1100*('Population Figures'!Q1099)*J1100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1099<>\"\",B1100*('Population Figures'!R1099)*J1100,\"N/A\")","v":"N/A"},{"$f":"B1100*'Population Figures'!S1099*K1100","v":0},{"$f":"B1100*'Population Figures'!U1099*L1100","v":0},{"$f":"IF('Population Figures'!V1099<>\"\",B1100*'Population Figures'!V1099*L1100,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1099<>\"\",B1100*'Population Figures'!W1099*L1100,\"N/A\")","v":"N/A"},{"$f":"B1100*ABS('Population Figures'!G1099-'Population Figures'!J1099)*(1-M1100)","v":0},{"$f":"IF('Population Figures'!H1099<>\"\",B1100*(ABS('Population Figures'!H1099-'Population Figures'!K1099))*(1-M1100),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1099<>\"\",B1100*(ABS('Population Figures'!I1099-'Population Figures'!L1099))*(1-M1100),\"N/A\")","v":"N/A"},{"$f":"B1100*ABS('Population Figures'!G1099-'Population Figures'!J1099-'Population Figures'!M1099)*(1-N1100)","v":0},{"$f":"IF('Population Figures'!H1099<>\"\",B1100*(ABS('Population Figures'!H1099-'Population Figures'!K1099-'Population Figures'!N1099))*(1-N1100),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1099<>\"\",B1100*(ABS('Population Figures'!I1099-'Population Figures'!L1099-'Population Figures'!O1099))*(1-N1100),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1102","v":0},{"$f":"'Population Figures'!F1102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1101<>\"\",B1103*('Population Figures'!G1102-'Population Figures'!J1102)*'Scenario 3 - Nut. Analysis'!F1101,B1103*('Population Figures'!G1102-'Population Figures'!J1102)*'Scenario 3 - Nut. Analysis'!F1101*'Scenario 2 Contributing Fact'!D1105)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1101<>\"\",B1103*('Population Figures'!H1102-'Population Figures'!K1102)*'Scenario 3 - Nut. Analysis'!F1101,B1103*('Population Figures'!H1102-'Population Figures'!K1102)*'Scenario 3 - Nut. Analysis'!F1101*'Scenario 2 Contributing Fact'!D1105)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1101<>\"\",B1103*('Population Figures'!I1102-'Population Figures'!L1102)*'Scenario 3 - Nut. Analysis'!F1101,B1103*('Population Figures'!I1102-'Population Figures'!L1102)*'Scenario 3 - Nut. Analysis'!F1101*'Scenario 2 Contributing Fact'!D1105)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1101<>\"\",B1103*'Population Figures'!T1102*'Scenario 3 - Nut. Analysis'!G1101,B1103*'Population Figures'!T1102*'Scenario 2 Contributing Fact'!E1105)","v":0},{"$f":"B1103*ABS('Population Figures'!G1102-'Population Figures'!J1102)*(1-C1103)","v":0},{"$f":"IF('Population Figures'!H1102<>\"\",B1103*(ABS('Population Figures'!H1102-'Population Figures'!K1102))*(1-C1103),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1102<>\"\",B1103*(ABS('Population Figures'!I1102-'Population Figures'!L1102))*(1-C1103),\"N/A\")","v":"N/A"},{"$f":"B1103*('Population Figures'!T1102)*(1-D1103)","v":0},{"$f":"B1103*('Population Figures'!T1102)*(1-E1103)","v":0},{"$f":"B1103*('Population Figures'!T1102)*(1-F1103)","v":0},{"$f":"B1103*'Population Figures'!S1102*(1-G1103)","v":0},{"$f":"B1103*ABS('Population Figures'!G1102-'Population Figures'!J1102)*H1103","v":0},{"$f":"IF('Population Figures'!H1102<>\"\",B1103*(ABS('Population Figures'!H1102-'Population Figures'!K1102))*H1103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1102<>\"\",B1103*(ABS('Population Figures'!I1102-'Population Figures'!L1102))*H1103,\"N/A\")","v":"N/A"},{"$f":"B1103*ABS('Population Figures'!G1102-'Population Figures'!J1102)*(1-I1103)","v":0},{"$f":"IF('Population Figures'!H1102<>\"\",B1103*(ABS('Population Figures'!H1102-'Population Figures'!K1102))*(1-I1103),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1102<>\"\",B1103*(ABS('Population Figures'!I1102-'Population Figures'!L1102))*(1-I1103),\"N/A\")","v":"N/A"},{"$f":"B1103*('Population Figures'!P1102)*J1103","v":0},{"$f":"IF('Population Figures'!Q1102<>\"\",B1103*('Population Figures'!Q1102)*J1103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1102<>\"\",B1103*('Population Figures'!R1102)*J1103,\"N/A\")","v":"N/A"},{"$f":"B1103*'Population Figures'!S1102*K1103","v":0},{"$f":"B1103*'Population Figures'!U1102*L1103","v":0},{"$f":"IF('Population Figures'!V1102<>\"\",B1103*'Population Figures'!V1102*L1103,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1102<>\"\",B1103*'Population Figures'!W1102*L1103,\"N/A\")","v":"N/A"},{"$f":"B1103*ABS('Population Figures'!G1102-'Population Figures'!J1102)*(1-M1103)","v":0},{"$f":"IF('Population Figures'!H1102<>\"\",B1103*(ABS('Population Figures'!H1102-'Population Figures'!K1102))*(1-M1103),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1102<>\"\",B1103*(ABS('Population Figures'!I1102-'Population Figures'!L1102))*(1-M1103),\"N/A\")","v":"N/A"},{"$f":"B1103*ABS('Population Figures'!G1102-'Population Figures'!J1102-'Population Figures'!M1102)*(1-N1103)","v":0},{"$f":"IF('Population Figures'!H1102<>\"\",B1103*(ABS('Population Figures'!H1102-'Population Figures'!K1102-'Population Figures'!N1102))*(1-N1103),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1102<>\"\",B1103*(ABS('Population Figures'!I1102-'Population Figures'!L1102-'Population Figures'!O1102))*(1-N1103),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1103","v":0},{"$f":"'Population Figures'!F1103","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1102<>\"\",B1104*('Population Figures'!G1103-'Population Figures'!J1103)*'Scenario 3 - Nut. Analysis'!F1102,B1104*('Population Figures'!G1103-'Population Figures'!J1103)*'Scenario 3 - Nut. Analysis'!F1102*'Scenario 2 Contributing Fact'!D1106)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1102<>\"\",B1104*('Population Figures'!H1103-'Population Figures'!K1103)*'Scenario 3 - Nut. Analysis'!F1102,B1104*('Population Figures'!H1103-'Population Figures'!K1103)*'Scenario 3 - Nut. Analysis'!F1102*'Scenario 2 Contributing Fact'!D1106)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1102<>\"\",B1104*('Population Figures'!I1103-'Population Figures'!L1103)*'Scenario 3 - Nut. Analysis'!F1102,B1104*('Population Figures'!I1103-'Population Figures'!L1103)*'Scenario 3 - Nut. Analysis'!F1102*'Scenario 2 Contributing Fact'!D1106)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1102<>\"\",B1104*'Population Figures'!T1103*'Scenario 3 - Nut. Analysis'!G1102,B1104*'Population Figures'!T1103*'Scenario 2 Contributing Fact'!E1106)","v":0},{"$f":"B1104*ABS('Population Figures'!G1103-'Population Figures'!J1103)*(1-C1104)","v":0},{"$f":"IF('Population Figures'!H1103<>\"\",B1104*(ABS('Population Figures'!H1103-'Population Figures'!K1103))*(1-C1104),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1103<>\"\",B1104*(ABS('Population Figures'!I1103-'Population Figures'!L1103))*(1-C1104),\"N/A\")","v":"N/A"},{"$f":"B1104*('Population Figures'!T1103)*(1-D1104)","v":0},{"$f":"B1104*('Population Figures'!T1103)*(1-E1104)","v":0},{"$f":"B1104*('Population Figures'!T1103)*(1-F1104)","v":0},{"$f":"B1104*'Population Figures'!S1103*(1-G1104)","v":0},{"$f":"B1104*ABS('Population Figures'!G1103-'Population Figures'!J1103)*H1104","v":0},{"$f":"IF('Population Figures'!H1103<>\"\",B1104*(ABS('Population Figures'!H1103-'Population Figures'!K1103))*H1104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1103<>\"\",B1104*(ABS('Population Figures'!I1103-'Population Figures'!L1103))*H1104,\"N/A\")","v":"N/A"},{"$f":"B1104*ABS('Population Figures'!G1103-'Population Figures'!J1103)*(1-I1104)","v":0},{"$f":"IF('Population Figures'!H1103<>\"\",B1104*(ABS('Population Figures'!H1103-'Population Figures'!K1103))*(1-I1104),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1103<>\"\",B1104*(ABS('Population Figures'!I1103-'Population Figures'!L1103))*(1-I1104),\"N/A\")","v":"N/A"},{"$f":"B1104*('Population Figures'!P1103)*J1104","v":0},{"$f":"IF('Population Figures'!Q1103<>\"\",B1104*('Population Figures'!Q1103)*J1104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1103<>\"\",B1104*('Population Figures'!R1103)*J1104,\"N/A\")","v":"N/A"},{"$f":"B1104*'Population Figures'!S1103*K1104","v":0},{"$f":"B1104*'Population Figures'!U1103*L1104","v":0},{"$f":"IF('Population Figures'!V1103<>\"\",B1104*'Population Figures'!V1103*L1104,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1103<>\"\",B1104*'Population Figures'!W1103*L1104,\"N/A\")","v":"N/A"},{"$f":"B1104*ABS('Population Figures'!G1103-'Population Figures'!J1103)*(1-M1104)","v":0},{"$f":"IF('Population Figures'!H1103<>\"\",B1104*(ABS('Population Figures'!H1103-'Population Figures'!K1103))*(1-M1104),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1103<>\"\",B1104*(ABS('Population Figures'!I1103-'Population Figures'!L1103))*(1-M1104),\"N/A\")","v":"N/A"},{"$f":"B1104*ABS('Population Figures'!G1103-'Population Figures'!J1103-'Population Figures'!M1103)*(1-N1104)","v":0},{"$f":"IF('Population Figures'!H1103<>\"\",B1104*(ABS('Population Figures'!H1103-'Population Figures'!K1103-'Population Figures'!N1103))*(1-N1104),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1103<>\"\",B1104*(ABS('Population Figures'!I1103-'Population Figures'!L1103-'Population Figures'!O1103))*(1-N1104),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1106","v":0},{"$f":"'Population Figures'!F1106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1105<>\"\",B1107*('Population Figures'!G1106-'Population Figures'!J1106)*'Scenario 3 - Nut. Analysis'!F1105,B1107*('Population Figures'!G1106-'Population Figures'!J1106)*'Scenario 3 - Nut. Analysis'!F1105*'Scenario 2 Contributing Fact'!D1109)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1105<>\"\",B1107*('Population Figures'!H1106-'Population Figures'!K1106)*'Scenario 3 - Nut. Analysis'!F1105,B1107*('Population Figures'!H1106-'Population Figures'!K1106)*'Scenario 3 - Nut. Analysis'!F1105*'Scenario 2 Contributing Fact'!D1109)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1105<>\"\",B1107*('Population Figures'!I1106-'Population Figures'!L1106)*'Scenario 3 - Nut. Analysis'!F1105,B1107*('Population Figures'!I1106-'Population Figures'!L1106)*'Scenario 3 - Nut. Analysis'!F1105*'Scenario 2 Contributing Fact'!D1109)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1105<>\"\",B1107*'Population Figures'!T1106*'Scenario 3 - Nut. Analysis'!G1105,B1107*'Population Figures'!T1106*'Scenario 2 Contributing Fact'!E1109)","v":0},{"$f":"B1107*ABS('Population Figures'!G1106-'Population Figures'!J1106)*(1-C1107)","v":0},{"$f":"IF('Population Figures'!H1106<>\"\",B1107*(ABS('Population Figures'!H1106-'Population Figures'!K1106))*(1-C1107),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1106<>\"\",B1107*(ABS('Population Figures'!I1106-'Population Figures'!L1106))*(1-C1107),\"N/A\")","v":"N/A"},{"$f":"B1107*('Population Figures'!T1106)*(1-D1107)","v":0},{"$f":"B1107*('Population Figures'!T1106)*(1-E1107)","v":0},{"$f":"B1107*('Population Figures'!T1106)*(1-F1107)","v":0},{"$f":"B1107*'Population Figures'!S1106*(1-G1107)","v":0},{"$f":"B1107*ABS('Population Figures'!G1106-'Population Figures'!J1106)*H1107","v":0},{"$f":"IF('Population Figures'!H1106<>\"\",B1107*(ABS('Population Figures'!H1106-'Population Figures'!K1106))*H1107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1106<>\"\",B1107*(ABS('Population Figures'!I1106-'Population Figures'!L1106))*H1107,\"N/A\")","v":"N/A"},{"$f":"B1107*ABS('Population Figures'!G1106-'Population Figures'!J1106)*(1-I1107)","v":0},{"$f":"IF('Population Figures'!H1106<>\"\",B1107*(ABS('Population Figures'!H1106-'Population Figures'!K1106))*(1-I1107),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1106<>\"\",B1107*(ABS('Population Figures'!I1106-'Population Figures'!L1106))*(1-I1107),\"N/A\")","v":"N/A"},{"$f":"B1107*('Population Figures'!P1106)*J1107","v":0},{"$f":"IF('Population Figures'!Q1106<>\"\",B1107*('Population Figures'!Q1106)*J1107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1106<>\"\",B1107*('Population Figures'!R1106)*J1107,\"N/A\")","v":"N/A"},{"$f":"B1107*'Population Figures'!S1106*K1107","v":0},{"$f":"B1107*'Population Figures'!U1106*L1107","v":0},{"$f":"IF('Population Figures'!V1106<>\"\",B1107*'Population Figures'!V1106*L1107,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1106<>\"\",B1107*'Population Figures'!W1106*L1107,\"N/A\")","v":"N/A"},{"$f":"B1107*ABS('Population Figures'!G1106-'Population Figures'!J1106)*(1-M1107)","v":0},{"$f":"IF('Population Figures'!H1106<>\"\",B1107*(ABS('Population Figures'!H1106-'Population Figures'!K1106))*(1-M1107),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1106<>\"\",B1107*(ABS('Population Figures'!I1106-'Population Figures'!L1106))*(1-M1107),\"N/A\")","v":"N/A"},{"$f":"B1107*ABS('Population Figures'!G1106-'Population Figures'!J1106-'Population Figures'!M1106)*(1-N1107)","v":0},{"$f":"IF('Population Figures'!H1106<>\"\",B1107*(ABS('Population Figures'!H1106-'Population Figures'!K1106-'Population Figures'!N1106))*(1-N1107),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1106<>\"\",B1107*(ABS('Population Figures'!I1106-'Population Figures'!L1106-'Population Figures'!O1106))*(1-N1107),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1107","v":0},{"$f":"'Population Figures'!F1107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1106<>\"\",B1108*('Population Figures'!G1107-'Population Figures'!J1107)*'Scenario 3 - Nut. Analysis'!F1106,B1108*('Population Figures'!G1107-'Population Figures'!J1107)*'Scenario 3 - Nut. Analysis'!F1106*'Scenario 2 Contributing Fact'!D1110)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1106<>\"\",B1108*('Population Figures'!H1107-'Population Figures'!K1107)*'Scenario 3 - Nut. Analysis'!F1106,B1108*('Population Figures'!H1107-'Population Figures'!K1107)*'Scenario 3 - Nut. Analysis'!F1106*'Scenario 2 Contributing Fact'!D1110)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1106<>\"\",B1108*('Population Figures'!I1107-'Population Figures'!L1107)*'Scenario 3 - Nut. Analysis'!F1106,B1108*('Population Figures'!I1107-'Population Figures'!L1107)*'Scenario 3 - Nut. Analysis'!F1106*'Scenario 2 Contributing Fact'!D1110)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1106<>\"\",B1108*'Population Figures'!T1107*'Scenario 3 - Nut. Analysis'!G1106,B1108*'Population Figures'!T1107*'Scenario 2 Contributing Fact'!E1110)","v":0},{"$f":"B1108*ABS('Population Figures'!G1107-'Population Figures'!J1107)*(1-C1108)","v":0},{"$f":"IF('Population Figures'!H1107<>\"\",B1108*(ABS('Population Figures'!H1107-'Population Figures'!K1107))*(1-C1108),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1107<>\"\",B1108*(ABS('Population Figures'!I1107-'Population Figures'!L1107))*(1-C1108),\"N/A\")","v":"N/A"},{"$f":"B1108*('Population Figures'!T1107)*(1-D1108)","v":0},{"$f":"B1108*('Population Figures'!T1107)*(1-E1108)","v":0},{"$f":"B1108*('Population Figures'!T1107)*(1-F1108)","v":0},{"$f":"B1108*'Population Figures'!S1107*(1-G1108)","v":0},{"$f":"B1108*ABS('Population Figures'!G1107-'Population Figures'!J1107)*H1108","v":0},{"$f":"IF('Population Figures'!H1107<>\"\",B1108*(ABS('Population Figures'!H1107-'Population Figures'!K1107))*H1108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1107<>\"\",B1108*(ABS('Population Figures'!I1107-'Population Figures'!L1107))*H1108,\"N/A\")","v":"N/A"},{"$f":"B1108*ABS('Population Figures'!G1107-'Population Figures'!J1107)*(1-I1108)","v":0},{"$f":"IF('Population Figures'!H1107<>\"\",B1108*(ABS('Population Figures'!H1107-'Population Figures'!K1107))*(1-I1108),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1107<>\"\",B1108*(ABS('Population Figures'!I1107-'Population Figures'!L1107))*(1-I1108),\"N/A\")","v":"N/A"},{"$f":"B1108*('Population Figures'!P1107)*J1108","v":0},{"$f":"IF('Population Figures'!Q1107<>\"\",B1108*('Population Figures'!Q1107)*J1108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1107<>\"\",B1108*('Population Figures'!R1107)*J1108,\"N/A\")","v":"N/A"},{"$f":"B1108*'Population Figures'!S1107*K1108","v":0},{"$f":"B1108*'Population Figures'!U1107*L1108","v":0},{"$f":"IF('Population Figures'!V1107<>\"\",B1108*'Population Figures'!V1107*L1108,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1107<>\"\",B1108*'Population Figures'!W1107*L1108,\"N/A\")","v":"N/A"},{"$f":"B1108*ABS('Population Figures'!G1107-'Population Figures'!J1107)*(1-M1108)","v":0},{"$f":"IF('Population Figures'!H1107<>\"\",B1108*(ABS('Population Figures'!H1107-'Population Figures'!K1107))*(1-M1108),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1107<>\"\",B1108*(ABS('Population Figures'!I1107-'Population Figures'!L1107))*(1-M1108),\"N/A\")","v":"N/A"},{"$f":"B1108*ABS('Population Figures'!G1107-'Population Figures'!J1107-'Population Figures'!M1107)*(1-N1108)","v":0},{"$f":"IF('Population Figures'!H1107<>\"\",B1108*(ABS('Population Figures'!H1107-'Population Figures'!K1107-'Population Figures'!N1107))*(1-N1108),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1107<>\"\",B1108*(ABS('Population Figures'!I1107-'Population Figures'!L1107-'Population Figures'!O1107))*(1-N1108),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1110","v":0},{"$f":"'Population Figures'!F1110","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1109<>\"\",B1111*('Population Figures'!G1110-'Population Figures'!J1110)*'Scenario 3 - Nut. Analysis'!F1109,B1111*('Population Figures'!G1110-'Population Figures'!J1110)*'Scenario 3 - Nut. Analysis'!F1109*'Scenario 2 Contributing Fact'!D1113)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1109<>\"\",B1111*('Population Figures'!H1110-'Population Figures'!K1110)*'Scenario 3 - Nut. Analysis'!F1109,B1111*('Population Figures'!H1110-'Population Figures'!K1110)*'Scenario 3 - Nut. Analysis'!F1109*'Scenario 2 Contributing Fact'!D1113)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1109<>\"\",B1111*('Population Figures'!I1110-'Population Figures'!L1110)*'Scenario 3 - Nut. Analysis'!F1109,B1111*('Population Figures'!I1110-'Population Figures'!L1110)*'Scenario 3 - Nut. Analysis'!F1109*'Scenario 2 Contributing Fact'!D1113)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1109<>\"\",B1111*'Population Figures'!T1110*'Scenario 3 - Nut. Analysis'!G1109,B1111*'Population Figures'!T1110*'Scenario 2 Contributing Fact'!E1113)","v":0},{"$f":"B1111*ABS('Population Figures'!G1110-'Population Figures'!J1110)*(1-C1111)","v":0},{"$f":"IF('Population Figures'!H1110<>\"\",B1111*(ABS('Population Figures'!H1110-'Population Figures'!K1110))*(1-C1111),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1110<>\"\",B1111*(ABS('Population Figures'!I1110-'Population Figures'!L1110))*(1-C1111),\"N/A\")","v":"N/A"},{"$f":"B1111*('Population Figures'!T1110)*(1-D1111)","v":0},{"$f":"B1111*('Population Figures'!T1110)*(1-E1111)","v":0},{"$f":"B1111*('Population Figures'!T1110)*(1-F1111)","v":0},{"$f":"B1111*'Population Figures'!S1110*(1-G1111)","v":0},{"$f":"B1111*ABS('Population Figures'!G1110-'Population Figures'!J1110)*H1111","v":0},{"$f":"IF('Population Figures'!H1110<>\"\",B1111*(ABS('Population Figures'!H1110-'Population Figures'!K1110))*H1111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1110<>\"\",B1111*(ABS('Population Figures'!I1110-'Population Figures'!L1110))*H1111,\"N/A\")","v":"N/A"},{"$f":"B1111*ABS('Population Figures'!G1110-'Population Figures'!J1110)*(1-I1111)","v":0},{"$f":"IF('Population Figures'!H1110<>\"\",B1111*(ABS('Population Figures'!H1110-'Population Figures'!K1110))*(1-I1111),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1110<>\"\",B1111*(ABS('Population Figures'!I1110-'Population Figures'!L1110))*(1-I1111),\"N/A\")","v":"N/A"},{"$f":"B1111*('Population Figures'!P1110)*J1111","v":0},{"$f":"IF('Population Figures'!Q1110<>\"\",B1111*('Population Figures'!Q1110)*J1111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1110<>\"\",B1111*('Population Figures'!R1110)*J1111,\"N/A\")","v":"N/A"},{"$f":"B1111*'Population Figures'!S1110*K1111","v":0},{"$f":"B1111*'Population Figures'!U1110*L1111","v":0},{"$f":"IF('Population Figures'!V1110<>\"\",B1111*'Population Figures'!V1110*L1111,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1110<>\"\",B1111*'Population Figures'!W1110*L1111,\"N/A\")","v":"N/A"},{"$f":"B1111*ABS('Population Figures'!G1110-'Population Figures'!J1110)*(1-M1111)","v":0},{"$f":"IF('Population Figures'!H1110<>\"\",B1111*(ABS('Population Figures'!H1110-'Population Figures'!K1110))*(1-M1111),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1110<>\"\",B1111*(ABS('Population Figures'!I1110-'Population Figures'!L1110))*(1-M1111),\"N/A\")","v":"N/A"},{"$f":"B1111*ABS('Population Figures'!G1110-'Population Figures'!J1110-'Population Figures'!M1110)*(1-N1111)","v":0},{"$f":"IF('Population Figures'!H1110<>\"\",B1111*(ABS('Population Figures'!H1110-'Population Figures'!K1110-'Population Figures'!N1110))*(1-N1111),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1110<>\"\",B1111*(ABS('Population Figures'!I1110-'Population Figures'!L1110-'Population Figures'!O1110))*(1-N1111),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1111","v":0},{"$f":"'Population Figures'!F1111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1110<>\"\",B1112*('Population Figures'!G1111-'Population Figures'!J1111)*'Scenario 3 - Nut. Analysis'!F1110,B1112*('Population Figures'!G1111-'Population Figures'!J1111)*'Scenario 3 - Nut. Analysis'!F1110*'Scenario 2 Contributing Fact'!D1114)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1110<>\"\",B1112*('Population Figures'!H1111-'Population Figures'!K1111)*'Scenario 3 - Nut. Analysis'!F1110,B1112*('Population Figures'!H1111-'Population Figures'!K1111)*'Scenario 3 - Nut. Analysis'!F1110*'Scenario 2 Contributing Fact'!D1114)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1110<>\"\",B1112*('Population Figures'!I1111-'Population Figures'!L1111)*'Scenario 3 - Nut. Analysis'!F1110,B1112*('Population Figures'!I1111-'Population Figures'!L1111)*'Scenario 3 - Nut. Analysis'!F1110*'Scenario 2 Contributing Fact'!D1114)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1110<>\"\",B1112*'Population Figures'!T1111*'Scenario 3 - Nut. Analysis'!G1110,B1112*'Population Figures'!T1111*'Scenario 2 Contributing Fact'!E1114)","v":0},{"$f":"B1112*ABS('Population Figures'!G1111-'Population Figures'!J1111)*(1-C1112)","v":0},{"$f":"IF('Population Figures'!H1111<>\"\",B1112*(ABS('Population Figures'!H1111-'Population Figures'!K1111))*(1-C1112),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1111<>\"\",B1112*(ABS('Population Figures'!I1111-'Population Figures'!L1111))*(1-C1112),\"N/A\")","v":"N/A"},{"$f":"B1112*('Population Figures'!T1111)*(1-D1112)","v":0},{"$f":"B1112*('Population Figures'!T1111)*(1-E1112)","v":0},{"$f":"B1112*('Population Figures'!T1111)*(1-F1112)","v":0},{"$f":"B1112*'Population Figures'!S1111*(1-G1112)","v":0},{"$f":"B1112*ABS('Population Figures'!G1111-'Population Figures'!J1111)*H1112","v":0},{"$f":"IF('Population Figures'!H1111<>\"\",B1112*(ABS('Population Figures'!H1111-'Population Figures'!K1111))*H1112,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1111<>\"\",B1112*(ABS('Population Figures'!I1111-'Population Figures'!L1111))*H1112,\"N/A\")","v":"N/A"},{"$f":"B1112*ABS('Population Figures'!G1111-'Population Figures'!J1111)*(1-I1112)","v":0},{"$f":"IF('Population Figures'!H1111<>\"\",B1112*(ABS('Population Figures'!H1111-'Population Figures'!K1111))*(1-I1112),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1111<>\"\",B1112*(ABS('Population Figures'!I1111-'Population Figures'!L1111))*(1-I1112),\"N/A\")","v":"N/A"},{"$f":"B1112*('Population Figures'!P1111)*J1112","v":0},{"$f":"IF('Population Figures'!Q1111<>\"\",B1112*('Population Figures'!Q1111)*J1112,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1111<>\"\",B1112*('Population Figures'!R1111)*J1112,\"N/A\")","v":"N/A"},{"$f":"B1112*'Population Figures'!S1111*K1112","v":0},{"$f":"B1112*'Population Figures'!U1111*L1112","v":0},{"$f":"IF('Population Figures'!V1111<>\"\",B1112*'Population Figures'!V1111*L1112,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1111<>\"\",B1112*'Population Figures'!W1111*L1112,\"N/A\")","v":"N/A"},{"$f":"B1112*ABS('Population Figures'!G1111-'Population Figures'!J1111)*(1-M1112)","v":0},{"$f":"IF('Population Figures'!H1111<>\"\",B1112*(ABS('Population Figures'!H1111-'Population Figures'!K1111))*(1-M1112),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1111<>\"\",B1112*(ABS('Population Figures'!I1111-'Population Figures'!L1111))*(1-M1112),\"N/A\")","v":"N/A"},{"$f":"B1112*ABS('Population Figures'!G1111-'Population Figures'!J1111-'Population Figures'!M1111)*(1-N1112)","v":0},{"$f":"IF('Population Figures'!H1111<>\"\",B1112*(ABS('Population Figures'!H1111-'Population Figures'!K1111-'Population Figures'!N1111))*(1-N1112),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1111<>\"\",B1112*(ABS('Population Figures'!I1111-'Population Figures'!L1111-'Population Figures'!O1111))*(1-N1112),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1114","v":0},{"$f":"'Population Figures'!F1114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1113<>\"\",B1115*('Population Figures'!G1114-'Population Figures'!J1114)*'Scenario 3 - Nut. Analysis'!F1113,B1115*('Population Figures'!G1114-'Population Figures'!J1114)*'Scenario 3 - Nut. Analysis'!F1113*'Scenario 2 Contributing Fact'!D1117)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1113<>\"\",B1115*('Population Figures'!H1114-'Population Figures'!K1114)*'Scenario 3 - Nut. Analysis'!F1113,B1115*('Population Figures'!H1114-'Population Figures'!K1114)*'Scenario 3 - Nut. Analysis'!F1113*'Scenario 2 Contributing Fact'!D1117)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1113<>\"\",B1115*('Population Figures'!I1114-'Population Figures'!L1114)*'Scenario 3 - Nut. Analysis'!F1113,B1115*('Population Figures'!I1114-'Population Figures'!L1114)*'Scenario 3 - Nut. Analysis'!F1113*'Scenario 2 Contributing Fact'!D1117)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1113<>\"\",B1115*'Population Figures'!T1114*'Scenario 3 - Nut. Analysis'!G1113,B1115*'Population Figures'!T1114*'Scenario 2 Contributing Fact'!E1117)","v":0},{"$f":"B1115*ABS('Population Figures'!G1114-'Population Figures'!J1114)*(1-C1115)","v":0},{"$f":"IF('Population Figures'!H1114<>\"\",B1115*(ABS('Population Figures'!H1114-'Population Figures'!K1114))*(1-C1115),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1114<>\"\",B1115*(ABS('Population Figures'!I1114-'Population Figures'!L1114))*(1-C1115),\"N/A\")","v":"N/A"},{"$f":"B1115*('Population Figures'!T1114)*(1-D1115)","v":0},{"$f":"B1115*('Population Figures'!T1114)*(1-E1115)","v":0},{"$f":"B1115*('Population Figures'!T1114)*(1-F1115)","v":0},{"$f":"B1115*'Population Figures'!S1114*(1-G1115)","v":0},{"$f":"B1115*ABS('Population Figures'!G1114-'Population Figures'!J1114)*H1115","v":0},{"$f":"IF('Population Figures'!H1114<>\"\",B1115*(ABS('Population Figures'!H1114-'Population Figures'!K1114))*H1115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1114<>\"\",B1115*(ABS('Population Figures'!I1114-'Population Figures'!L1114))*H1115,\"N/A\")","v":"N/A"},{"$f":"B1115*ABS('Population Figures'!G1114-'Population Figures'!J1114)*(1-I1115)","v":0},{"$f":"IF('Population Figures'!H1114<>\"\",B1115*(ABS('Population Figures'!H1114-'Population Figures'!K1114))*(1-I1115),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1114<>\"\",B1115*(ABS('Population Figures'!I1114-'Population Figures'!L1114))*(1-I1115),\"N/A\")","v":"N/A"},{"$f":"B1115*('Population Figures'!P1114)*J1115","v":0},{"$f":"IF('Population Figures'!Q1114<>\"\",B1115*('Population Figures'!Q1114)*J1115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1114<>\"\",B1115*('Population Figures'!R1114)*J1115,\"N/A\")","v":"N/A"},{"$f":"B1115*'Population Figures'!S1114*K1115","v":0},{"$f":"B1115*'Population Figures'!U1114*L1115","v":0},{"$f":"IF('Population Figures'!V1114<>\"\",B1115*'Population Figures'!V1114*L1115,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1114<>\"\",B1115*'Population Figures'!W1114*L1115,\"N/A\")","v":"N/A"},{"$f":"B1115*ABS('Population Figures'!G1114-'Population Figures'!J1114)*(1-M1115)","v":0},{"$f":"IF('Population Figures'!H1114<>\"\",B1115*(ABS('Population Figures'!H1114-'Population Figures'!K1114))*(1-M1115),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1114<>\"\",B1115*(ABS('Population Figures'!I1114-'Population Figures'!L1114))*(1-M1115),\"N/A\")","v":"N/A"},{"$f":"B1115*ABS('Population Figures'!G1114-'Population Figures'!J1114-'Population Figures'!M1114)*(1-N1115)","v":0},{"$f":"IF('Population Figures'!H1114<>\"\",B1115*(ABS('Population Figures'!H1114-'Population Figures'!K1114-'Population Figures'!N1114))*(1-N1115),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1114<>\"\",B1115*(ABS('Population Figures'!I1114-'Population Figures'!L1114-'Population Figures'!O1114))*(1-N1115),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1115","v":0},{"$f":"'Population Figures'!F1115","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1114<>\"\",B1116*('Population Figures'!G1115-'Population Figures'!J1115)*'Scenario 3 - Nut. Analysis'!F1114,B1116*('Population Figures'!G1115-'Population Figures'!J1115)*'Scenario 3 - Nut. Analysis'!F1114*'Scenario 2 Contributing Fact'!D1118)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1114<>\"\",B1116*('Population Figures'!H1115-'Population Figures'!K1115)*'Scenario 3 - Nut. Analysis'!F1114,B1116*('Population Figures'!H1115-'Population Figures'!K1115)*'Scenario 3 - Nut. Analysis'!F1114*'Scenario 2 Contributing Fact'!D1118)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1114<>\"\",B1116*('Population Figures'!I1115-'Population Figures'!L1115)*'Scenario 3 - Nut. Analysis'!F1114,B1116*('Population Figures'!I1115-'Population Figures'!L1115)*'Scenario 3 - Nut. Analysis'!F1114*'Scenario 2 Contributing Fact'!D1118)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1114<>\"\",B1116*'Population Figures'!T1115*'Scenario 3 - Nut. Analysis'!G1114,B1116*'Population Figures'!T1115*'Scenario 2 Contributing Fact'!E1118)","v":0},{"$f":"B1116*ABS('Population Figures'!G1115-'Population Figures'!J1115)*(1-C1116)","v":0},{"$f":"IF('Population Figures'!H1115<>\"\",B1116*(ABS('Population Figures'!H1115-'Population Figures'!K1115))*(1-C1116),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1115<>\"\",B1116*(ABS('Population Figures'!I1115-'Population Figures'!L1115))*(1-C1116),\"N/A\")","v":"N/A"},{"$f":"B1116*('Population Figures'!T1115)*(1-D1116)","v":0},{"$f":"B1116*('Population Figures'!T1115)*(1-E1116)","v":0},{"$f":"B1116*('Population Figures'!T1115)*(1-F1116)","v":0},{"$f":"B1116*'Population Figures'!S1115*(1-G1116)","v":0},{"$f":"B1116*ABS('Population Figures'!G1115-'Population Figures'!J1115)*H1116","v":0},{"$f":"IF('Population Figures'!H1115<>\"\",B1116*(ABS('Population Figures'!H1115-'Population Figures'!K1115))*H1116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1115<>\"\",B1116*(ABS('Population Figures'!I1115-'Population Figures'!L1115))*H1116,\"N/A\")","v":"N/A"},{"$f":"B1116*ABS('Population Figures'!G1115-'Population Figures'!J1115)*(1-I1116)","v":0},{"$f":"IF('Population Figures'!H1115<>\"\",B1116*(ABS('Population Figures'!H1115-'Population Figures'!K1115))*(1-I1116),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1115<>\"\",B1116*(ABS('Population Figures'!I1115-'Population Figures'!L1115))*(1-I1116),\"N/A\")","v":"N/A"},{"$f":"B1116*('Population Figures'!P1115)*J1116","v":0},{"$f":"IF('Population Figures'!Q1115<>\"\",B1116*('Population Figures'!Q1115)*J1116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1115<>\"\",B1116*('Population Figures'!R1115)*J1116,\"N/A\")","v":"N/A"},{"$f":"B1116*'Population Figures'!S1115*K1116","v":0},{"$f":"B1116*'Population Figures'!U1115*L1116","v":0},{"$f":"IF('Population Figures'!V1115<>\"\",B1116*'Population Figures'!V1115*L1116,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1115<>\"\",B1116*'Population Figures'!W1115*L1116,\"N/A\")","v":"N/A"},{"$f":"B1116*ABS('Population Figures'!G1115-'Population Figures'!J1115)*(1-M1116)","v":0},{"$f":"IF('Population Figures'!H1115<>\"\",B1116*(ABS('Population Figures'!H1115-'Population Figures'!K1115))*(1-M1116),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1115<>\"\",B1116*(ABS('Population Figures'!I1115-'Population Figures'!L1115))*(1-M1116),\"N/A\")","v":"N/A"},{"$f":"B1116*ABS('Population Figures'!G1115-'Population Figures'!J1115-'Population Figures'!M1115)*(1-N1116)","v":0},{"$f":"IF('Population Figures'!H1115<>\"\",B1116*(ABS('Population Figures'!H1115-'Population Figures'!K1115-'Population Figures'!N1115))*(1-N1116),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1115<>\"\",B1116*(ABS('Population Figures'!I1115-'Population Figures'!L1115-'Population Figures'!O1115))*(1-N1116),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1118","v":0},{"$f":"'Population Figures'!F1118","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1117<>\"\",B1119*('Population Figures'!G1118-'Population Figures'!J1118)*'Scenario 3 - Nut. Analysis'!F1117,B1119*('Population Figures'!G1118-'Population Figures'!J1118)*'Scenario 3 - Nut. Analysis'!F1117*'Scenario 2 Contributing Fact'!D1121)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1117<>\"\",B1119*('Population Figures'!H1118-'Population Figures'!K1118)*'Scenario 3 - Nut. Analysis'!F1117,B1119*('Population Figures'!H1118-'Population Figures'!K1118)*'Scenario 3 - Nut. Analysis'!F1117*'Scenario 2 Contributing Fact'!D1121)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1117<>\"\",B1119*('Population Figures'!I1118-'Population Figures'!L1118)*'Scenario 3 - Nut. Analysis'!F1117,B1119*('Population Figures'!I1118-'Population Figures'!L1118)*'Scenario 3 - Nut. Analysis'!F1117*'Scenario 2 Contributing Fact'!D1121)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1117<>\"\",B1119*'Population Figures'!T1118*'Scenario 3 - Nut. Analysis'!G1117,B1119*'Population Figures'!T1118*'Scenario 2 Contributing Fact'!E1121)","v":0},{"$f":"B1119*ABS('Population Figures'!G1118-'Population Figures'!J1118)*(1-C1119)","v":0},{"$f":"IF('Population Figures'!H1118<>\"\",B1119*(ABS('Population Figures'!H1118-'Population Figures'!K1118))*(1-C1119),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1118<>\"\",B1119*(ABS('Population Figures'!I1118-'Population Figures'!L1118))*(1-C1119),\"N/A\")","v":"N/A"},{"$f":"B1119*('Population Figures'!T1118)*(1-D1119)","v":0},{"$f":"B1119*('Population Figures'!T1118)*(1-E1119)","v":0},{"$f":"B1119*('Population Figures'!T1118)*(1-F1119)","v":0},{"$f":"B1119*'Population Figures'!S1118*(1-G1119)","v":0},{"$f":"B1119*ABS('Population Figures'!G1118-'Population Figures'!J1118)*H1119","v":0},{"$f":"IF('Population Figures'!H1118<>\"\",B1119*(ABS('Population Figures'!H1118-'Population Figures'!K1118))*H1119,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1118<>\"\",B1119*(ABS('Population Figures'!I1118-'Population Figures'!L1118))*H1119,\"N/A\")","v":"N/A"},{"$f":"B1119*ABS('Population Figures'!G1118-'Population Figures'!J1118)*(1-I1119)","v":0},{"$f":"IF('Population Figures'!H1118<>\"\",B1119*(ABS('Population Figures'!H1118-'Population Figures'!K1118))*(1-I1119),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1118<>\"\",B1119*(ABS('Population Figures'!I1118-'Population Figures'!L1118))*(1-I1119),\"N/A\")","v":"N/A"},{"$f":"B1119*('Population Figures'!P1118)*J1119","v":0},{"$f":"IF('Population Figures'!Q1118<>\"\",B1119*('Population Figures'!Q1118)*J1119,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1118<>\"\",B1119*('Population Figures'!R1118)*J1119,\"N/A\")","v":"N/A"},{"$f":"B1119*'Population Figures'!S1118*K1119","v":0},{"$f":"B1119*'Population Figures'!U1118*L1119","v":0},{"$f":"IF('Population Figures'!V1118<>\"\",B1119*'Population Figures'!V1118*L1119,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1118<>\"\",B1119*'Population Figures'!W1118*L1119,\"N/A\")","v":"N/A"},{"$f":"B1119*ABS('Population Figures'!G1118-'Population Figures'!J1118)*(1-M1119)","v":0},{"$f":"IF('Population Figures'!H1118<>\"\",B1119*(ABS('Population Figures'!H1118-'Population Figures'!K1118))*(1-M1119),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1118<>\"\",B1119*(ABS('Population Figures'!I1118-'Population Figures'!L1118))*(1-M1119),\"N/A\")","v":"N/A"},{"$f":"B1119*ABS('Population Figures'!G1118-'Population Figures'!J1118-'Population Figures'!M1118)*(1-N1119)","v":0},{"$f":"IF('Population Figures'!H1118<>\"\",B1119*(ABS('Population Figures'!H1118-'Population Figures'!K1118-'Population Figures'!N1118))*(1-N1119),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1118<>\"\",B1119*(ABS('Population Figures'!I1118-'Population Figures'!L1118-'Population Figures'!O1118))*(1-N1119),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1119","v":0},{"$f":"'Population Figures'!F1119","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1118<>\"\",B1120*('Population Figures'!G1119-'Population Figures'!J1119)*'Scenario 3 - Nut. Analysis'!F1118,B1120*('Population Figures'!G1119-'Population Figures'!J1119)*'Scenario 3 - Nut. Analysis'!F1118*'Scenario 2 Contributing Fact'!D1122)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1118<>\"\",B1120*('Population Figures'!H1119-'Population Figures'!K1119)*'Scenario 3 - Nut. Analysis'!F1118,B1120*('Population Figures'!H1119-'Population Figures'!K1119)*'Scenario 3 - Nut. Analysis'!F1118*'Scenario 2 Contributing Fact'!D1122)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1118<>\"\",B1120*('Population Figures'!I1119-'Population Figures'!L1119)*'Scenario 3 - Nut. Analysis'!F1118,B1120*('Population Figures'!I1119-'Population Figures'!L1119)*'Scenario 3 - Nut. Analysis'!F1118*'Scenario 2 Contributing Fact'!D1122)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1118<>\"\",B1120*'Population Figures'!T1119*'Scenario 3 - Nut. Analysis'!G1118,B1120*'Population Figures'!T1119*'Scenario 2 Contributing Fact'!E1122)","v":0},{"$f":"B1120*ABS('Population Figures'!G1119-'Population Figures'!J1119)*(1-C1120)","v":0},{"$f":"IF('Population Figures'!H1119<>\"\",B1120*(ABS('Population Figures'!H1119-'Population Figures'!K1119))*(1-C1120),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1119<>\"\",B1120*(ABS('Population Figures'!I1119-'Population Figures'!L1119))*(1-C1120),\"N/A\")","v":"N/A"},{"$f":"B1120*('Population Figures'!T1119)*(1-D1120)","v":0},{"$f":"B1120*('Population Figures'!T1119)*(1-E1120)","v":0},{"$f":"B1120*('Population Figures'!T1119)*(1-F1120)","v":0},{"$f":"B1120*'Population Figures'!S1119*(1-G1120)","v":0},{"$f":"B1120*ABS('Population Figures'!G1119-'Population Figures'!J1119)*H1120","v":0},{"$f":"IF('Population Figures'!H1119<>\"\",B1120*(ABS('Population Figures'!H1119-'Population Figures'!K1119))*H1120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1119<>\"\",B1120*(ABS('Population Figures'!I1119-'Population Figures'!L1119))*H1120,\"N/A\")","v":"N/A"},{"$f":"B1120*ABS('Population Figures'!G1119-'Population Figures'!J1119)*(1-I1120)","v":0},{"$f":"IF('Population Figures'!H1119<>\"\",B1120*(ABS('Population Figures'!H1119-'Population Figures'!K1119))*(1-I1120),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1119<>\"\",B1120*(ABS('Population Figures'!I1119-'Population Figures'!L1119))*(1-I1120),\"N/A\")","v":"N/A"},{"$f":"B1120*('Population Figures'!P1119)*J1120","v":0},{"$f":"IF('Population Figures'!Q1119<>\"\",B1120*('Population Figures'!Q1119)*J1120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1119<>\"\",B1120*('Population Figures'!R1119)*J1120,\"N/A\")","v":"N/A"},{"$f":"B1120*'Population Figures'!S1119*K1120","v":0},{"$f":"B1120*'Population Figures'!U1119*L1120","v":0},{"$f":"IF('Population Figures'!V1119<>\"\",B1120*'Population Figures'!V1119*L1120,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1119<>\"\",B1120*'Population Figures'!W1119*L1120,\"N/A\")","v":"N/A"},{"$f":"B1120*ABS('Population Figures'!G1119-'Population Figures'!J1119)*(1-M1120)","v":0},{"$f":"IF('Population Figures'!H1119<>\"\",B1120*(ABS('Population Figures'!H1119-'Population Figures'!K1119))*(1-M1120),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1119<>\"\",B1120*(ABS('Population Figures'!I1119-'Population Figures'!L1119))*(1-M1120),\"N/A\")","v":"N/A"},{"$f":"B1120*ABS('Population Figures'!G1119-'Population Figures'!J1119-'Population Figures'!M1119)*(1-N1120)","v":0},{"$f":"IF('Population Figures'!H1119<>\"\",B1120*(ABS('Population Figures'!H1119-'Population Figures'!K1119-'Population Figures'!N1119))*(1-N1120),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1119<>\"\",B1120*(ABS('Population Figures'!I1119-'Population Figures'!L1119-'Population Figures'!O1119))*(1-N1120),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1122","v":0},{"$f":"'Population Figures'!F1122","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1121<>\"\",B1123*('Population Figures'!G1122-'Population Figures'!J1122)*'Scenario 3 - Nut. Analysis'!F1121,B1123*('Population Figures'!G1122-'Population Figures'!J1122)*'Scenario 3 - Nut. Analysis'!F1121*'Scenario 2 Contributing Fact'!D1125)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1121<>\"\",B1123*('Population Figures'!H1122-'Population Figures'!K1122)*'Scenario 3 - Nut. Analysis'!F1121,B1123*('Population Figures'!H1122-'Population Figures'!K1122)*'Scenario 3 - Nut. Analysis'!F1121*'Scenario 2 Contributing Fact'!D1125)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1121<>\"\",B1123*('Population Figures'!I1122-'Population Figures'!L1122)*'Scenario 3 - Nut. Analysis'!F1121,B1123*('Population Figures'!I1122-'Population Figures'!L1122)*'Scenario 3 - Nut. Analysis'!F1121*'Scenario 2 Contributing Fact'!D1125)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1121<>\"\",B1123*'Population Figures'!T1122*'Scenario 3 - Nut. Analysis'!G1121,B1123*'Population Figures'!T1122*'Scenario 2 Contributing Fact'!E1125)","v":0},{"$f":"B1123*ABS('Population Figures'!G1122-'Population Figures'!J1122)*(1-C1123)","v":0},{"$f":"IF('Population Figures'!H1122<>\"\",B1123*(ABS('Population Figures'!H1122-'Population Figures'!K1122))*(1-C1123),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1122<>\"\",B1123*(ABS('Population Figures'!I1122-'Population Figures'!L1122))*(1-C1123),\"N/A\")","v":"N/A"},{"$f":"B1123*('Population Figures'!T1122)*(1-D1123)","v":0},{"$f":"B1123*('Population Figures'!T1122)*(1-E1123)","v":0},{"$f":"B1123*('Population Figures'!T1122)*(1-F1123)","v":0},{"$f":"B1123*'Population Figures'!S1122*(1-G1123)","v":0},{"$f":"B1123*ABS('Population Figures'!G1122-'Population Figures'!J1122)*H1123","v":0},{"$f":"IF('Population Figures'!H1122<>\"\",B1123*(ABS('Population Figures'!H1122-'Population Figures'!K1122))*H1123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1122<>\"\",B1123*(ABS('Population Figures'!I1122-'Population Figures'!L1122))*H1123,\"N/A\")","v":"N/A"},{"$f":"B1123*ABS('Population Figures'!G1122-'Population Figures'!J1122)*(1-I1123)","v":0},{"$f":"IF('Population Figures'!H1122<>\"\",B1123*(ABS('Population Figures'!H1122-'Population Figures'!K1122))*(1-I1123),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1122<>\"\",B1123*(ABS('Population Figures'!I1122-'Population Figures'!L1122))*(1-I1123),\"N/A\")","v":"N/A"},{"$f":"B1123*('Population Figures'!P1122)*J1123","v":0},{"$f":"IF('Population Figures'!Q1122<>\"\",B1123*('Population Figures'!Q1122)*J1123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1122<>\"\",B1123*('Population Figures'!R1122)*J1123,\"N/A\")","v":"N/A"},{"$f":"B1123*'Population Figures'!S1122*K1123","v":0},{"$f":"B1123*'Population Figures'!U1122*L1123","v":0},{"$f":"IF('Population Figures'!V1122<>\"\",B1123*'Population Figures'!V1122*L1123,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1122<>\"\",B1123*'Population Figures'!W1122*L1123,\"N/A\")","v":"N/A"},{"$f":"B1123*ABS('Population Figures'!G1122-'Population Figures'!J1122)*(1-M1123)","v":0},{"$f":"IF('Population Figures'!H1122<>\"\",B1123*(ABS('Population Figures'!H1122-'Population Figures'!K1122))*(1-M1123),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1122<>\"\",B1123*(ABS('Population Figures'!I1122-'Population Figures'!L1122))*(1-M1123),\"N/A\")","v":"N/A"},{"$f":"B1123*ABS('Population Figures'!G1122-'Population Figures'!J1122-'Population Figures'!M1122)*(1-N1123)","v":0},{"$f":"IF('Population Figures'!H1122<>\"\",B1123*(ABS('Population Figures'!H1122-'Population Figures'!K1122-'Population Figures'!N1122))*(1-N1123),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1122<>\"\",B1123*(ABS('Population Figures'!I1122-'Population Figures'!L1122-'Population Figures'!O1122))*(1-N1123),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1123","v":0},{"$f":"'Population Figures'!F1123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1122<>\"\",B1124*('Population Figures'!G1123-'Population Figures'!J1123)*'Scenario 3 - Nut. Analysis'!F1122,B1124*('Population Figures'!G1123-'Population Figures'!J1123)*'Scenario 3 - Nut. Analysis'!F1122*'Scenario 2 Contributing Fact'!D1126)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1122<>\"\",B1124*('Population Figures'!H1123-'Population Figures'!K1123)*'Scenario 3 - Nut. Analysis'!F1122,B1124*('Population Figures'!H1123-'Population Figures'!K1123)*'Scenario 3 - Nut. Analysis'!F1122*'Scenario 2 Contributing Fact'!D1126)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1122<>\"\",B1124*('Population Figures'!I1123-'Population Figures'!L1123)*'Scenario 3 - Nut. Analysis'!F1122,B1124*('Population Figures'!I1123-'Population Figures'!L1123)*'Scenario 3 - Nut. Analysis'!F1122*'Scenario 2 Contributing Fact'!D1126)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1122<>\"\",B1124*'Population Figures'!T1123*'Scenario 3 - Nut. Analysis'!G1122,B1124*'Population Figures'!T1123*'Scenario 2 Contributing Fact'!E1126)","v":0},{"$f":"B1124*ABS('Population Figures'!G1123-'Population Figures'!J1123)*(1-C1124)","v":0},{"$f":"IF('Population Figures'!H1123<>\"\",B1124*(ABS('Population Figures'!H1123-'Population Figures'!K1123))*(1-C1124),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1123<>\"\",B1124*(ABS('Population Figures'!I1123-'Population Figures'!L1123))*(1-C1124),\"N/A\")","v":"N/A"},{"$f":"B1124*('Population Figures'!T1123)*(1-D1124)","v":0},{"$f":"B1124*('Population Figures'!T1123)*(1-E1124)","v":0},{"$f":"B1124*('Population Figures'!T1123)*(1-F1124)","v":0},{"$f":"B1124*'Population Figures'!S1123*(1-G1124)","v":0},{"$f":"B1124*ABS('Population Figures'!G1123-'Population Figures'!J1123)*H1124","v":0},{"$f":"IF('Population Figures'!H1123<>\"\",B1124*(ABS('Population Figures'!H1123-'Population Figures'!K1123))*H1124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1123<>\"\",B1124*(ABS('Population Figures'!I1123-'Population Figures'!L1123))*H1124,\"N/A\")","v":"N/A"},{"$f":"B1124*ABS('Population Figures'!G1123-'Population Figures'!J1123)*(1-I1124)","v":0},{"$f":"IF('Population Figures'!H1123<>\"\",B1124*(ABS('Population Figures'!H1123-'Population Figures'!K1123))*(1-I1124),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1123<>\"\",B1124*(ABS('Population Figures'!I1123-'Population Figures'!L1123))*(1-I1124),\"N/A\")","v":"N/A"},{"$f":"B1124*('Population Figures'!P1123)*J1124","v":0},{"$f":"IF('Population Figures'!Q1123<>\"\",B1124*('Population Figures'!Q1123)*J1124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1123<>\"\",B1124*('Population Figures'!R1123)*J1124,\"N/A\")","v":"N/A"},{"$f":"B1124*'Population Figures'!S1123*K1124","v":0},{"$f":"B1124*'Population Figures'!U1123*L1124","v":0},{"$f":"IF('Population Figures'!V1123<>\"\",B1124*'Population Figures'!V1123*L1124,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1123<>\"\",B1124*'Population Figures'!W1123*L1124,\"N/A\")","v":"N/A"},{"$f":"B1124*ABS('Population Figures'!G1123-'Population Figures'!J1123)*(1-M1124)","v":0},{"$f":"IF('Population Figures'!H1123<>\"\",B1124*(ABS('Population Figures'!H1123-'Population Figures'!K1123))*(1-M1124),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1123<>\"\",B1124*(ABS('Population Figures'!I1123-'Population Figures'!L1123))*(1-M1124),\"N/A\")","v":"N/A"},{"$f":"B1124*ABS('Population Figures'!G1123-'Population Figures'!J1123-'Population Figures'!M1123)*(1-N1124)","v":0},{"$f":"IF('Population Figures'!H1123<>\"\",B1124*(ABS('Population Figures'!H1123-'Population Figures'!K1123-'Population Figures'!N1123))*(1-N1124),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1123<>\"\",B1124*(ABS('Population Figures'!I1123-'Population Figures'!L1123-'Population Figures'!O1123))*(1-N1124),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1126","v":0},{"$f":"'Population Figures'!F1126","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1125<>\"\",B1127*('Population Figures'!G1126-'Population Figures'!J1126)*'Scenario 3 - Nut. Analysis'!F1125,B1127*('Population Figures'!G1126-'Population Figures'!J1126)*'Scenario 3 - Nut. Analysis'!F1125*'Scenario 2 Contributing Fact'!D1129)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1125<>\"\",B1127*('Population Figures'!H1126-'Population Figures'!K1126)*'Scenario 3 - Nut. Analysis'!F1125,B1127*('Population Figures'!H1126-'Population Figures'!K1126)*'Scenario 3 - Nut. Analysis'!F1125*'Scenario 2 Contributing Fact'!D1129)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1125<>\"\",B1127*('Population Figures'!I1126-'Population Figures'!L1126)*'Scenario 3 - Nut. Analysis'!F1125,B1127*('Population Figures'!I1126-'Population Figures'!L1126)*'Scenario 3 - Nut. Analysis'!F1125*'Scenario 2 Contributing Fact'!D1129)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1125<>\"\",B1127*'Population Figures'!T1126*'Scenario 3 - Nut. Analysis'!G1125,B1127*'Population Figures'!T1126*'Scenario 2 Contributing Fact'!E1129)","v":0},{"$f":"B1127*ABS('Population Figures'!G1126-'Population Figures'!J1126)*(1-C1127)","v":0},{"$f":"IF('Population Figures'!H1126<>\"\",B1127*(ABS('Population Figures'!H1126-'Population Figures'!K1126))*(1-C1127),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1126<>\"\",B1127*(ABS('Population Figures'!I1126-'Population Figures'!L1126))*(1-C1127),\"N/A\")","v":"N/A"},{"$f":"B1127*('Population Figures'!T1126)*(1-D1127)","v":0},{"$f":"B1127*('Population Figures'!T1126)*(1-E1127)","v":0},{"$f":"B1127*('Population Figures'!T1126)*(1-F1127)","v":0},{"$f":"B1127*'Population Figures'!S1126*(1-G1127)","v":0},{"$f":"B1127*ABS('Population Figures'!G1126-'Population Figures'!J1126)*H1127","v":0},{"$f":"IF('Population Figures'!H1126<>\"\",B1127*(ABS('Population Figures'!H1126-'Population Figures'!K1126))*H1127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1126<>\"\",B1127*(ABS('Population Figures'!I1126-'Population Figures'!L1126))*H1127,\"N/A\")","v":"N/A"},{"$f":"B1127*ABS('Population Figures'!G1126-'Population Figures'!J1126)*(1-I1127)","v":0},{"$f":"IF('Population Figures'!H1126<>\"\",B1127*(ABS('Population Figures'!H1126-'Population Figures'!K1126))*(1-I1127),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1126<>\"\",B1127*(ABS('Population Figures'!I1126-'Population Figures'!L1126))*(1-I1127),\"N/A\")","v":"N/A"},{"$f":"B1127*('Population Figures'!P1126)*J1127","v":0},{"$f":"IF('Population Figures'!Q1126<>\"\",B1127*('Population Figures'!Q1126)*J1127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1126<>\"\",B1127*('Population Figures'!R1126)*J1127,\"N/A\")","v":"N/A"},{"$f":"B1127*'Population Figures'!S1126*K1127","v":0},{"$f":"B1127*'Population Figures'!U1126*L1127","v":0},{"$f":"IF('Population Figures'!V1126<>\"\",B1127*'Population Figures'!V1126*L1127,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1126<>\"\",B1127*'Population Figures'!W1126*L1127,\"N/A\")","v":"N/A"},{"$f":"B1127*ABS('Population Figures'!G1126-'Population Figures'!J1126)*(1-M1127)","v":0},{"$f":"IF('Population Figures'!H1126<>\"\",B1127*(ABS('Population Figures'!H1126-'Population Figures'!K1126))*(1-M1127),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1126<>\"\",B1127*(ABS('Population Figures'!I1126-'Population Figures'!L1126))*(1-M1127),\"N/A\")","v":"N/A"},{"$f":"B1127*ABS('Population Figures'!G1126-'Population Figures'!J1126-'Population Figures'!M1126)*(1-N1127)","v":0},{"$f":"IF('Population Figures'!H1126<>\"\",B1127*(ABS('Population Figures'!H1126-'Population Figures'!K1126-'Population Figures'!N1126))*(1-N1127),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1126<>\"\",B1127*(ABS('Population Figures'!I1126-'Population Figures'!L1126-'Population Figures'!O1126))*(1-N1127),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1127","v":0},{"$f":"'Population Figures'!F1127","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1126<>\"\",B1128*('Population Figures'!G1127-'Population Figures'!J1127)*'Scenario 3 - Nut. Analysis'!F1126,B1128*('Population Figures'!G1127-'Population Figures'!J1127)*'Scenario 3 - Nut. Analysis'!F1126*'Scenario 2 Contributing Fact'!D1130)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1126<>\"\",B1128*('Population Figures'!H1127-'Population Figures'!K1127)*'Scenario 3 - Nut. Analysis'!F1126,B1128*('Population Figures'!H1127-'Population Figures'!K1127)*'Scenario 3 - Nut. Analysis'!F1126*'Scenario 2 Contributing Fact'!D1130)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1126<>\"\",B1128*('Population Figures'!I1127-'Population Figures'!L1127)*'Scenario 3 - Nut. Analysis'!F1126,B1128*('Population Figures'!I1127-'Population Figures'!L1127)*'Scenario 3 - Nut. Analysis'!F1126*'Scenario 2 Contributing Fact'!D1130)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1126<>\"\",B1128*'Population Figures'!T1127*'Scenario 3 - Nut. Analysis'!G1126,B1128*'Population Figures'!T1127*'Scenario 2 Contributing Fact'!E1130)","v":0},{"$f":"B1128*ABS('Population Figures'!G1127-'Population Figures'!J1127)*(1-C1128)","v":0},{"$f":"IF('Population Figures'!H1127<>\"\",B1128*(ABS('Population Figures'!H1127-'Population Figures'!K1127))*(1-C1128),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1127<>\"\",B1128*(ABS('Population Figures'!I1127-'Population Figures'!L1127))*(1-C1128),\"N/A\")","v":"N/A"},{"$f":"B1128*('Population Figures'!T1127)*(1-D1128)","v":0},{"$f":"B1128*('Population Figures'!T1127)*(1-E1128)","v":0},{"$f":"B1128*('Population Figures'!T1127)*(1-F1128)","v":0},{"$f":"B1128*'Population Figures'!S1127*(1-G1128)","v":0},{"$f":"B1128*ABS('Population Figures'!G1127-'Population Figures'!J1127)*H1128","v":0},{"$f":"IF('Population Figures'!H1127<>\"\",B1128*(ABS('Population Figures'!H1127-'Population Figures'!K1127))*H1128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1127<>\"\",B1128*(ABS('Population Figures'!I1127-'Population Figures'!L1127))*H1128,\"N/A\")","v":"N/A"},{"$f":"B1128*ABS('Population Figures'!G1127-'Population Figures'!J1127)*(1-I1128)","v":0},{"$f":"IF('Population Figures'!H1127<>\"\",B1128*(ABS('Population Figures'!H1127-'Population Figures'!K1127))*(1-I1128),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1127<>\"\",B1128*(ABS('Population Figures'!I1127-'Population Figures'!L1127))*(1-I1128),\"N/A\")","v":"N/A"},{"$f":"B1128*('Population Figures'!P1127)*J1128","v":0},{"$f":"IF('Population Figures'!Q1127<>\"\",B1128*('Population Figures'!Q1127)*J1128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1127<>\"\",B1128*('Population Figures'!R1127)*J1128,\"N/A\")","v":"N/A"},{"$f":"B1128*'Population Figures'!S1127*K1128","v":0},{"$f":"B1128*'Population Figures'!U1127*L1128","v":0},{"$f":"IF('Population Figures'!V1127<>\"\",B1128*'Population Figures'!V1127*L1128,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1127<>\"\",B1128*'Population Figures'!W1127*L1128,\"N/A\")","v":"N/A"},{"$f":"B1128*ABS('Population Figures'!G1127-'Population Figures'!J1127)*(1-M1128)","v":0},{"$f":"IF('Population Figures'!H1127<>\"\",B1128*(ABS('Population Figures'!H1127-'Population Figures'!K1127))*(1-M1128),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1127<>\"\",B1128*(ABS('Population Figures'!I1127-'Population Figures'!L1127))*(1-M1128),\"N/A\")","v":"N/A"},{"$f":"B1128*ABS('Population Figures'!G1127-'Population Figures'!J1127-'Population Figures'!M1127)*(1-N1128)","v":0},{"$f":"IF('Population Figures'!H1127<>\"\",B1128*(ABS('Population Figures'!H1127-'Population Figures'!K1127-'Population Figures'!N1127))*(1-N1128),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1127<>\"\",B1128*(ABS('Population Figures'!I1127-'Population Figures'!L1127-'Population Figures'!O1127))*(1-N1128),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1130","v":0},{"$f":"'Population Figures'!F1130","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1129<>\"\",B1131*('Population Figures'!G1130-'Population Figures'!J1130)*'Scenario 3 - Nut. Analysis'!F1129,B1131*('Population Figures'!G1130-'Population Figures'!J1130)*'Scenario 3 - Nut. Analysis'!F1129*'Scenario 2 Contributing Fact'!D1133)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1129<>\"\",B1131*('Population Figures'!H1130-'Population Figures'!K1130)*'Scenario 3 - Nut. Analysis'!F1129,B1131*('Population Figures'!H1130-'Population Figures'!K1130)*'Scenario 3 - Nut. Analysis'!F1129*'Scenario 2 Contributing Fact'!D1133)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1129<>\"\",B1131*('Population Figures'!I1130-'Population Figures'!L1130)*'Scenario 3 - Nut. Analysis'!F1129,B1131*('Population Figures'!I1130-'Population Figures'!L1130)*'Scenario 3 - Nut. Analysis'!F1129*'Scenario 2 Contributing Fact'!D1133)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1129<>\"\",B1131*'Population Figures'!T1130*'Scenario 3 - Nut. Analysis'!G1129,B1131*'Population Figures'!T1130*'Scenario 2 Contributing Fact'!E1133)","v":0},{"$f":"B1131*ABS('Population Figures'!G1130-'Population Figures'!J1130)*(1-C1131)","v":0},{"$f":"IF('Population Figures'!H1130<>\"\",B1131*(ABS('Population Figures'!H1130-'Population Figures'!K1130))*(1-C1131),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1130<>\"\",B1131*(ABS('Population Figures'!I1130-'Population Figures'!L1130))*(1-C1131),\"N/A\")","v":"N/A"},{"$f":"B1131*('Population Figures'!T1130)*(1-D1131)","v":0},{"$f":"B1131*('Population Figures'!T1130)*(1-E1131)","v":0},{"$f":"B1131*('Population Figures'!T1130)*(1-F1131)","v":0},{"$f":"B1131*'Population Figures'!S1130*(1-G1131)","v":0},{"$f":"B1131*ABS('Population Figures'!G1130-'Population Figures'!J1130)*H1131","v":0},{"$f":"IF('Population Figures'!H1130<>\"\",B1131*(ABS('Population Figures'!H1130-'Population Figures'!K1130))*H1131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1130<>\"\",B1131*(ABS('Population Figures'!I1130-'Population Figures'!L1130))*H1131,\"N/A\")","v":"N/A"},{"$f":"B1131*ABS('Population Figures'!G1130-'Population Figures'!J1130)*(1-I1131)","v":0},{"$f":"IF('Population Figures'!H1130<>\"\",B1131*(ABS('Population Figures'!H1130-'Population Figures'!K1130))*(1-I1131),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1130<>\"\",B1131*(ABS('Population Figures'!I1130-'Population Figures'!L1130))*(1-I1131),\"N/A\")","v":"N/A"},{"$f":"B1131*('Population Figures'!P1130)*J1131","v":0},{"$f":"IF('Population Figures'!Q1130<>\"\",B1131*('Population Figures'!Q1130)*J1131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1130<>\"\",B1131*('Population Figures'!R1130)*J1131,\"N/A\")","v":"N/A"},{"$f":"B1131*'Population Figures'!S1130*K1131","v":0},{"$f":"B1131*'Population Figures'!U1130*L1131","v":0},{"$f":"IF('Population Figures'!V1130<>\"\",B1131*'Population Figures'!V1130*L1131,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1130<>\"\",B1131*'Population Figures'!W1130*L1131,\"N/A\")","v":"N/A"},{"$f":"B1131*ABS('Population Figures'!G1130-'Population Figures'!J1130)*(1-M1131)","v":0},{"$f":"IF('Population Figures'!H1130<>\"\",B1131*(ABS('Population Figures'!H1130-'Population Figures'!K1130))*(1-M1131),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1130<>\"\",B1131*(ABS('Population Figures'!I1130-'Population Figures'!L1130))*(1-M1131),\"N/A\")","v":"N/A"},{"$f":"B1131*ABS('Population Figures'!G1130-'Population Figures'!J1130-'Population Figures'!M1130)*(1-N1131)","v":0},{"$f":"IF('Population Figures'!H1130<>\"\",B1131*(ABS('Population Figures'!H1130-'Population Figures'!K1130-'Population Figures'!N1130))*(1-N1131),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1130<>\"\",B1131*(ABS('Population Figures'!I1130-'Population Figures'!L1130-'Population Figures'!O1130))*(1-N1131),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1131","v":0},{"$f":"'Population Figures'!F1131","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1130<>\"\",B1132*('Population Figures'!G1131-'Population Figures'!J1131)*'Scenario 3 - Nut. Analysis'!F1130,B1132*('Population Figures'!G1131-'Population Figures'!J1131)*'Scenario 3 - Nut. Analysis'!F1130*'Scenario 2 Contributing Fact'!D1134)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1130<>\"\",B1132*('Population Figures'!H1131-'Population Figures'!K1131)*'Scenario 3 - Nut. Analysis'!F1130,B1132*('Population Figures'!H1131-'Population Figures'!K1131)*'Scenario 3 - Nut. Analysis'!F1130*'Scenario 2 Contributing Fact'!D1134)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1130<>\"\",B1132*('Population Figures'!I1131-'Population Figures'!L1131)*'Scenario 3 - Nut. Analysis'!F1130,B1132*('Population Figures'!I1131-'Population Figures'!L1131)*'Scenario 3 - Nut. Analysis'!F1130*'Scenario 2 Contributing Fact'!D1134)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1130<>\"\",B1132*'Population Figures'!T1131*'Scenario 3 - Nut. Analysis'!G1130,B1132*'Population Figures'!T1131*'Scenario 2 Contributing Fact'!E1134)","v":0},{"$f":"B1132*ABS('Population Figures'!G1131-'Population Figures'!J1131)*(1-C1132)","v":0},{"$f":"IF('Population Figures'!H1131<>\"\",B1132*(ABS('Population Figures'!H1131-'Population Figures'!K1131))*(1-C1132),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1131<>\"\",B1132*(ABS('Population Figures'!I1131-'Population Figures'!L1131))*(1-C1132),\"N/A\")","v":"N/A"},{"$f":"B1132*('Population Figures'!T1131)*(1-D1132)","v":0},{"$f":"B1132*('Population Figures'!T1131)*(1-E1132)","v":0},{"$f":"B1132*('Population Figures'!T1131)*(1-F1132)","v":0},{"$f":"B1132*'Population Figures'!S1131*(1-G1132)","v":0},{"$f":"B1132*ABS('Population Figures'!G1131-'Population Figures'!J1131)*H1132","v":0},{"$f":"IF('Population Figures'!H1131<>\"\",B1132*(ABS('Population Figures'!H1131-'Population Figures'!K1131))*H1132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1131<>\"\",B1132*(ABS('Population Figures'!I1131-'Population Figures'!L1131))*H1132,\"N/A\")","v":"N/A"},{"$f":"B1132*ABS('Population Figures'!G1131-'Population Figures'!J1131)*(1-I1132)","v":0},{"$f":"IF('Population Figures'!H1131<>\"\",B1132*(ABS('Population Figures'!H1131-'Population Figures'!K1131))*(1-I1132),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1131<>\"\",B1132*(ABS('Population Figures'!I1131-'Population Figures'!L1131))*(1-I1132),\"N/A\")","v":"N/A"},{"$f":"B1132*('Population Figures'!P1131)*J1132","v":0},{"$f":"IF('Population Figures'!Q1131<>\"\",B1132*('Population Figures'!Q1131)*J1132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1131<>\"\",B1132*('Population Figures'!R1131)*J1132,\"N/A\")","v":"N/A"},{"$f":"B1132*'Population Figures'!S1131*K1132","v":0},{"$f":"B1132*'Population Figures'!U1131*L1132","v":0},{"$f":"IF('Population Figures'!V1131<>\"\",B1132*'Population Figures'!V1131*L1132,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1131<>\"\",B1132*'Population Figures'!W1131*L1132,\"N/A\")","v":"N/A"},{"$f":"B1132*ABS('Population Figures'!G1131-'Population Figures'!J1131)*(1-M1132)","v":0},{"$f":"IF('Population Figures'!H1131<>\"\",B1132*(ABS('Population Figures'!H1131-'Population Figures'!K1131))*(1-M1132),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1131<>\"\",B1132*(ABS('Population Figures'!I1131-'Population Figures'!L1131))*(1-M1132),\"N/A\")","v":"N/A"},{"$f":"B1132*ABS('Population Figures'!G1131-'Population Figures'!J1131-'Population Figures'!M1131)*(1-N1132)","v":0},{"$f":"IF('Population Figures'!H1131<>\"\",B1132*(ABS('Population Figures'!H1131-'Population Figures'!K1131-'Population Figures'!N1131))*(1-N1132),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1131<>\"\",B1132*(ABS('Population Figures'!I1131-'Population Figures'!L1131-'Population Figures'!O1131))*(1-N1132),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1133","v":0},{"$f":"'Population Figures'!F1133","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1132<>\"\",B1134*('Population Figures'!G1133-'Population Figures'!J1133)*'Scenario 3 - Nut. Analysis'!F1132,B1134*('Population Figures'!G1133-'Population Figures'!J1133)*'Scenario 3 - Nut. Analysis'!F1132*'Scenario 2 Contributing Fact'!D1136)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1132<>\"\",B1134*('Population Figures'!H1133-'Population Figures'!K1133)*'Scenario 3 - Nut. Analysis'!F1132,B1134*('Population Figures'!H1133-'Population Figures'!K1133)*'Scenario 3 - Nut. Analysis'!F1132*'Scenario 2 Contributing Fact'!D1136)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1132<>\"\",B1134*('Population Figures'!I1133-'Population Figures'!L1133)*'Scenario 3 - Nut. Analysis'!F1132,B1134*('Population Figures'!I1133-'Population Figures'!L1133)*'Scenario 3 - Nut. Analysis'!F1132*'Scenario 2 Contributing Fact'!D1136)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1132<>\"\",B1134*'Population Figures'!T1133*'Scenario 3 - Nut. Analysis'!G1132,B1134*'Population Figures'!T1133*'Scenario 2 Contributing Fact'!E1136)","v":0},{"$f":"B1134*ABS('Population Figures'!G1133-'Population Figures'!J1133)*(1-C1134)","v":0},{"$f":"IF('Population Figures'!H1133<>\"\",B1134*(ABS('Population Figures'!H1133-'Population Figures'!K1133))*(1-C1134),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1133<>\"\",B1134*(ABS('Population Figures'!I1133-'Population Figures'!L1133))*(1-C1134),\"N/A\")","v":"N/A"},{"$f":"B1134*('Population Figures'!T1133)*(1-D1134)","v":0},{"$f":"B1134*('Population Figures'!T1133)*(1-E1134)","v":0},{"$f":"B1134*('Population Figures'!T1133)*(1-F1134)","v":0},{"$f":"B1134*'Population Figures'!S1133*(1-G1134)","v":0},{"$f":"B1134*ABS('Population Figures'!G1133-'Population Figures'!J1133)*H1134","v":0},{"$f":"IF('Population Figures'!H1133<>\"\",B1134*(ABS('Population Figures'!H1133-'Population Figures'!K1133))*H1134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1133<>\"\",B1134*(ABS('Population Figures'!I1133-'Population Figures'!L1133))*H1134,\"N/A\")","v":"N/A"},{"$f":"B1134*ABS('Population Figures'!G1133-'Population Figures'!J1133)*(1-I1134)","v":0},{"$f":"IF('Population Figures'!H1133<>\"\",B1134*(ABS('Population Figures'!H1133-'Population Figures'!K1133))*(1-I1134),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1133<>\"\",B1134*(ABS('Population Figures'!I1133-'Population Figures'!L1133))*(1-I1134),\"N/A\")","v":"N/A"},{"$f":"B1134*('Population Figures'!P1133)*J1134","v":0},{"$f":"IF('Population Figures'!Q1133<>\"\",B1134*('Population Figures'!Q1133)*J1134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1133<>\"\",B1134*('Population Figures'!R1133)*J1134,\"N/A\")","v":"N/A"},{"$f":"B1134*'Population Figures'!S1133*K1134","v":0},{"$f":"B1134*'Population Figures'!U1133*L1134","v":0},{"$f":"IF('Population Figures'!V1133<>\"\",B1134*'Population Figures'!V1133*L1134,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1133<>\"\",B1134*'Population Figures'!W1133*L1134,\"N/A\")","v":"N/A"},{"$f":"B1134*ABS('Population Figures'!G1133-'Population Figures'!J1133)*(1-M1134)","v":0},{"$f":"IF('Population Figures'!H1133<>\"\",B1134*(ABS('Population Figures'!H1133-'Population Figures'!K1133))*(1-M1134),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1133<>\"\",B1134*(ABS('Population Figures'!I1133-'Population Figures'!L1133))*(1-M1134),\"N/A\")","v":"N/A"},{"$f":"B1134*ABS('Population Figures'!G1133-'Population Figures'!J1133-'Population Figures'!M1133)*(1-N1134)","v":0},{"$f":"IF('Population Figures'!H1133<>\"\",B1134*(ABS('Population Figures'!H1133-'Population Figures'!K1133-'Population Figures'!N1133))*(1-N1134),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1133<>\"\",B1134*(ABS('Population Figures'!I1133-'Population Figures'!L1133-'Population Figures'!O1133))*(1-N1134),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1136","v":0},{"$f":"'Population Figures'!F1136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1135<>\"\",B1137*('Population Figures'!G1136-'Population Figures'!J1136)*'Scenario 3 - Nut. Analysis'!F1135,B1137*('Population Figures'!G1136-'Population Figures'!J1136)*'Scenario 3 - Nut. Analysis'!F1135*'Scenario 2 Contributing Fact'!D1139)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1135<>\"\",B1137*('Population Figures'!H1136-'Population Figures'!K1136)*'Scenario 3 - Nut. Analysis'!F1135,B1137*('Population Figures'!H1136-'Population Figures'!K1136)*'Scenario 3 - Nut. Analysis'!F1135*'Scenario 2 Contributing Fact'!D1139)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1135<>\"\",B1137*('Population Figures'!I1136-'Population Figures'!L1136)*'Scenario 3 - Nut. Analysis'!F1135,B1137*('Population Figures'!I1136-'Population Figures'!L1136)*'Scenario 3 - Nut. Analysis'!F1135*'Scenario 2 Contributing Fact'!D1139)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1135<>\"\",B1137*'Population Figures'!T1136*'Scenario 3 - Nut. Analysis'!G1135,B1137*'Population Figures'!T1136*'Scenario 2 Contributing Fact'!E1139)","v":0},{"$f":"B1137*ABS('Population Figures'!G1136-'Population Figures'!J1136)*(1-C1137)","v":0},{"$f":"IF('Population Figures'!H1136<>\"\",B1137*(ABS('Population Figures'!H1136-'Population Figures'!K1136))*(1-C1137),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1136<>\"\",B1137*(ABS('Population Figures'!I1136-'Population Figures'!L1136))*(1-C1137),\"N/A\")","v":"N/A"},{"$f":"B1137*('Population Figures'!T1136)*(1-D1137)","v":0},{"$f":"B1137*('Population Figures'!T1136)*(1-E1137)","v":0},{"$f":"B1137*('Population Figures'!T1136)*(1-F1137)","v":0},{"$f":"B1137*'Population Figures'!S1136*(1-G1137)","v":0},{"$f":"B1137*ABS('Population Figures'!G1136-'Population Figures'!J1136)*H1137","v":0},{"$f":"IF('Population Figures'!H1136<>\"\",B1137*(ABS('Population Figures'!H1136-'Population Figures'!K1136))*H1137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1136<>\"\",B1137*(ABS('Population Figures'!I1136-'Population Figures'!L1136))*H1137,\"N/A\")","v":"N/A"},{"$f":"B1137*ABS('Population Figures'!G1136-'Population Figures'!J1136)*(1-I1137)","v":0},{"$f":"IF('Population Figures'!H1136<>\"\",B1137*(ABS('Population Figures'!H1136-'Population Figures'!K1136))*(1-I1137),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1136<>\"\",B1137*(ABS('Population Figures'!I1136-'Population Figures'!L1136))*(1-I1137),\"N/A\")","v":"N/A"},{"$f":"B1137*('Population Figures'!P1136)*J1137","v":0},{"$f":"IF('Population Figures'!Q1136<>\"\",B1137*('Population Figures'!Q1136)*J1137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1136<>\"\",B1137*('Population Figures'!R1136)*J1137,\"N/A\")","v":"N/A"},{"$f":"B1137*'Population Figures'!S1136*K1137","v":0},{"$f":"B1137*'Population Figures'!U1136*L1137","v":0},{"$f":"IF('Population Figures'!V1136<>\"\",B1137*'Population Figures'!V1136*L1137,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1136<>\"\",B1137*'Population Figures'!W1136*L1137,\"N/A\")","v":"N/A"},{"$f":"B1137*ABS('Population Figures'!G1136-'Population Figures'!J1136)*(1-M1137)","v":0},{"$f":"IF('Population Figures'!H1136<>\"\",B1137*(ABS('Population Figures'!H1136-'Population Figures'!K1136))*(1-M1137),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1136<>\"\",B1137*(ABS('Population Figures'!I1136-'Population Figures'!L1136))*(1-M1137),\"N/A\")","v":"N/A"},{"$f":"B1137*ABS('Population Figures'!G1136-'Population Figures'!J1136-'Population Figures'!M1136)*(1-N1137)","v":0},{"$f":"IF('Population Figures'!H1136<>\"\",B1137*(ABS('Population Figures'!H1136-'Population Figures'!K1136-'Population Figures'!N1136))*(1-N1137),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1136<>\"\",B1137*(ABS('Population Figures'!I1136-'Population Figures'!L1136-'Population Figures'!O1136))*(1-N1137),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1139","v":0},{"$f":"'Population Figures'!F1139","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1138<>\"\",B1140*('Population Figures'!G1139-'Population Figures'!J1139)*'Scenario 3 - Nut. Analysis'!F1138,B1140*('Population Figures'!G1139-'Population Figures'!J1139)*'Scenario 3 - Nut. Analysis'!F1138*'Scenario 2 Contributing Fact'!D1142)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1138<>\"\",B1140*('Population Figures'!H1139-'Population Figures'!K1139)*'Scenario 3 - Nut. Analysis'!F1138,B1140*('Population Figures'!H1139-'Population Figures'!K1139)*'Scenario 3 - Nut. Analysis'!F1138*'Scenario 2 Contributing Fact'!D1142)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1138<>\"\",B1140*('Population Figures'!I1139-'Population Figures'!L1139)*'Scenario 3 - Nut. Analysis'!F1138,B1140*('Population Figures'!I1139-'Population Figures'!L1139)*'Scenario 3 - Nut. Analysis'!F1138*'Scenario 2 Contributing Fact'!D1142)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1138<>\"\",B1140*'Population Figures'!T1139*'Scenario 3 - Nut. Analysis'!G1138,B1140*'Population Figures'!T1139*'Scenario 2 Contributing Fact'!E1142)","v":0},{"$f":"B1140*ABS('Population Figures'!G1139-'Population Figures'!J1139)*(1-C1140)","v":0},{"$f":"IF('Population Figures'!H1139<>\"\",B1140*(ABS('Population Figures'!H1139-'Population Figures'!K1139))*(1-C1140),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1139<>\"\",B1140*(ABS('Population Figures'!I1139-'Population Figures'!L1139))*(1-C1140),\"N/A\")","v":"N/A"},{"$f":"B1140*('Population Figures'!T1139)*(1-D1140)","v":0},{"$f":"B1140*('Population Figures'!T1139)*(1-E1140)","v":0},{"$f":"B1140*('Population Figures'!T1139)*(1-F1140)","v":0},{"$f":"B1140*'Population Figures'!S1139*(1-G1140)","v":0},{"$f":"B1140*ABS('Population Figures'!G1139-'Population Figures'!J1139)*H1140","v":0},{"$f":"IF('Population Figures'!H1139<>\"\",B1140*(ABS('Population Figures'!H1139-'Population Figures'!K1139))*H1140,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1139<>\"\",B1140*(ABS('Population Figures'!I1139-'Population Figures'!L1139))*H1140,\"N/A\")","v":"N/A"},{"$f":"B1140*ABS('Population Figures'!G1139-'Population Figures'!J1139)*(1-I1140)","v":0},{"$f":"IF('Population Figures'!H1139<>\"\",B1140*(ABS('Population Figures'!H1139-'Population Figures'!K1139))*(1-I1140),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1139<>\"\",B1140*(ABS('Population Figures'!I1139-'Population Figures'!L1139))*(1-I1140),\"N/A\")","v":"N/A"},{"$f":"B1140*('Population Figures'!P1139)*J1140","v":0},{"$f":"IF('Population Figures'!Q1139<>\"\",B1140*('Population Figures'!Q1139)*J1140,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1139<>\"\",B1140*('Population Figures'!R1139)*J1140,\"N/A\")","v":"N/A"},{"$f":"B1140*'Population Figures'!S1139*K1140","v":0},{"$f":"B1140*'Population Figures'!U1139*L1140","v":0},{"$f":"IF('Population Figures'!V1139<>\"\",B1140*'Population Figures'!V1139*L1140,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1139<>\"\",B1140*'Population Figures'!W1139*L1140,\"N/A\")","v":"N/A"},{"$f":"B1140*ABS('Population Figures'!G1139-'Population Figures'!J1139)*(1-M1140)","v":0},{"$f":"IF('Population Figures'!H1139<>\"\",B1140*(ABS('Population Figures'!H1139-'Population Figures'!K1139))*(1-M1140),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1139<>\"\",B1140*(ABS('Population Figures'!I1139-'Population Figures'!L1139))*(1-M1140),\"N/A\")","v":"N/A"},{"$f":"B1140*ABS('Population Figures'!G1139-'Population Figures'!J1139-'Population Figures'!M1139)*(1-N1140)","v":0},{"$f":"IF('Population Figures'!H1139<>\"\",B1140*(ABS('Population Figures'!H1139-'Population Figures'!K1139-'Population Figures'!N1139))*(1-N1140),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1139<>\"\",B1140*(ABS('Population Figures'!I1139-'Population Figures'!L1139-'Population Figures'!O1139))*(1-N1140),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1140","v":0},{"$f":"'Population Figures'!F1140","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1139<>\"\",B1141*('Population Figures'!G1140-'Population Figures'!J1140)*'Scenario 3 - Nut. Analysis'!F1139,B1141*('Population Figures'!G1140-'Population Figures'!J1140)*'Scenario 3 - Nut. Analysis'!F1139*'Scenario 2 Contributing Fact'!D1143)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1139<>\"\",B1141*('Population Figures'!H1140-'Population Figures'!K1140)*'Scenario 3 - Nut. Analysis'!F1139,B1141*('Population Figures'!H1140-'Population Figures'!K1140)*'Scenario 3 - Nut. Analysis'!F1139*'Scenario 2 Contributing Fact'!D1143)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1139<>\"\",B1141*('Population Figures'!I1140-'Population Figures'!L1140)*'Scenario 3 - Nut. Analysis'!F1139,B1141*('Population Figures'!I1140-'Population Figures'!L1140)*'Scenario 3 - Nut. Analysis'!F1139*'Scenario 2 Contributing Fact'!D1143)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1139<>\"\",B1141*'Population Figures'!T1140*'Scenario 3 - Nut. Analysis'!G1139,B1141*'Population Figures'!T1140*'Scenario 2 Contributing Fact'!E1143)","v":0},{"$f":"B1141*ABS('Population Figures'!G1140-'Population Figures'!J1140)*(1-C1141)","v":0},{"$f":"IF('Population Figures'!H1140<>\"\",B1141*(ABS('Population Figures'!H1140-'Population Figures'!K1140))*(1-C1141),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1140<>\"\",B1141*(ABS('Population Figures'!I1140-'Population Figures'!L1140))*(1-C1141),\"N/A\")","v":"N/A"},{"$f":"B1141*('Population Figures'!T1140)*(1-D1141)","v":0},{"$f":"B1141*('Population Figures'!T1140)*(1-E1141)","v":0},{"$f":"B1141*('Population Figures'!T1140)*(1-F1141)","v":0},{"$f":"B1141*'Population Figures'!S1140*(1-G1141)","v":0},{"$f":"B1141*ABS('Population Figures'!G1140-'Population Figures'!J1140)*H1141","v":0},{"$f":"IF('Population Figures'!H1140<>\"\",B1141*(ABS('Population Figures'!H1140-'Population Figures'!K1140))*H1141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1140<>\"\",B1141*(ABS('Population Figures'!I1140-'Population Figures'!L1140))*H1141,\"N/A\")","v":"N/A"},{"$f":"B1141*ABS('Population Figures'!G1140-'Population Figures'!J1140)*(1-I1141)","v":0},{"$f":"IF('Population Figures'!H1140<>\"\",B1141*(ABS('Population Figures'!H1140-'Population Figures'!K1140))*(1-I1141),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1140<>\"\",B1141*(ABS('Population Figures'!I1140-'Population Figures'!L1140))*(1-I1141),\"N/A\")","v":"N/A"},{"$f":"B1141*('Population Figures'!P1140)*J1141","v":0},{"$f":"IF('Population Figures'!Q1140<>\"\",B1141*('Population Figures'!Q1140)*J1141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1140<>\"\",B1141*('Population Figures'!R1140)*J1141,\"N/A\")","v":"N/A"},{"$f":"B1141*'Population Figures'!S1140*K1141","v":0},{"$f":"B1141*'Population Figures'!U1140*L1141","v":0},{"$f":"IF('Population Figures'!V1140<>\"\",B1141*'Population Figures'!V1140*L1141,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1140<>\"\",B1141*'Population Figures'!W1140*L1141,\"N/A\")","v":"N/A"},{"$f":"B1141*ABS('Population Figures'!G1140-'Population Figures'!J1140)*(1-M1141)","v":0},{"$f":"IF('Population Figures'!H1140<>\"\",B1141*(ABS('Population Figures'!H1140-'Population Figures'!K1140))*(1-M1141),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1140<>\"\",B1141*(ABS('Population Figures'!I1140-'Population Figures'!L1140))*(1-M1141),\"N/A\")","v":"N/A"},{"$f":"B1141*ABS('Population Figures'!G1140-'Population Figures'!J1140-'Population Figures'!M1140)*(1-N1141)","v":0},{"$f":"IF('Population Figures'!H1140<>\"\",B1141*(ABS('Population Figures'!H1140-'Population Figures'!K1140-'Population Figures'!N1140))*(1-N1141),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1140<>\"\",B1141*(ABS('Population Figures'!I1140-'Population Figures'!L1140-'Population Figures'!O1140))*(1-N1141),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1143","v":0},{"$f":"'Population Figures'!F1143","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1142<>\"\",B1144*('Population Figures'!G1143-'Population Figures'!J1143)*'Scenario 3 - Nut. Analysis'!F1142,B1144*('Population Figures'!G1143-'Population Figures'!J1143)*'Scenario 3 - Nut. Analysis'!F1142*'Scenario 2 Contributing Fact'!D1146)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1142<>\"\",B1144*('Population Figures'!H1143-'Population Figures'!K1143)*'Scenario 3 - Nut. Analysis'!F1142,B1144*('Population Figures'!H1143-'Population Figures'!K1143)*'Scenario 3 - Nut. Analysis'!F1142*'Scenario 2 Contributing Fact'!D1146)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1142<>\"\",B1144*('Population Figures'!I1143-'Population Figures'!L1143)*'Scenario 3 - Nut. Analysis'!F1142,B1144*('Population Figures'!I1143-'Population Figures'!L1143)*'Scenario 3 - Nut. Analysis'!F1142*'Scenario 2 Contributing Fact'!D1146)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1142<>\"\",B1144*'Population Figures'!T1143*'Scenario 3 - Nut. Analysis'!G1142,B1144*'Population Figures'!T1143*'Scenario 2 Contributing Fact'!E1146)","v":0},{"$f":"B1144*ABS('Population Figures'!G1143-'Population Figures'!J1143)*(1-C1144)","v":0},{"$f":"IF('Population Figures'!H1143<>\"\",B1144*(ABS('Population Figures'!H1143-'Population Figures'!K1143))*(1-C1144),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1143<>\"\",B1144*(ABS('Population Figures'!I1143-'Population Figures'!L1143))*(1-C1144),\"N/A\")","v":"N/A"},{"$f":"B1144*('Population Figures'!T1143)*(1-D1144)","v":0},{"$f":"B1144*('Population Figures'!T1143)*(1-E1144)","v":0},{"$f":"B1144*('Population Figures'!T1143)*(1-F1144)","v":0},{"$f":"B1144*'Population Figures'!S1143*(1-G1144)","v":0},{"$f":"B1144*ABS('Population Figures'!G1143-'Population Figures'!J1143)*H1144","v":0},{"$f":"IF('Population Figures'!H1143<>\"\",B1144*(ABS('Population Figures'!H1143-'Population Figures'!K1143))*H1144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1143<>\"\",B1144*(ABS('Population Figures'!I1143-'Population Figures'!L1143))*H1144,\"N/A\")","v":"N/A"},{"$f":"B1144*ABS('Population Figures'!G1143-'Population Figures'!J1143)*(1-I1144)","v":0},{"$f":"IF('Population Figures'!H1143<>\"\",B1144*(ABS('Population Figures'!H1143-'Population Figures'!K1143))*(1-I1144),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1143<>\"\",B1144*(ABS('Population Figures'!I1143-'Population Figures'!L1143))*(1-I1144),\"N/A\")","v":"N/A"},{"$f":"B1144*('Population Figures'!P1143)*J1144","v":0},{"$f":"IF('Population Figures'!Q1143<>\"\",B1144*('Population Figures'!Q1143)*J1144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1143<>\"\",B1144*('Population Figures'!R1143)*J1144,\"N/A\")","v":"N/A"},{"$f":"B1144*'Population Figures'!S1143*K1144","v":0},{"$f":"B1144*'Population Figures'!U1143*L1144","v":0},{"$f":"IF('Population Figures'!V1143<>\"\",B1144*'Population Figures'!V1143*L1144,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1143<>\"\",B1144*'Population Figures'!W1143*L1144,\"N/A\")","v":"N/A"},{"$f":"B1144*ABS('Population Figures'!G1143-'Population Figures'!J1143)*(1-M1144)","v":0},{"$f":"IF('Population Figures'!H1143<>\"\",B1144*(ABS('Population Figures'!H1143-'Population Figures'!K1143))*(1-M1144),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1143<>\"\",B1144*(ABS('Population Figures'!I1143-'Population Figures'!L1143))*(1-M1144),\"N/A\")","v":"N/A"},{"$f":"B1144*ABS('Population Figures'!G1143-'Population Figures'!J1143-'Population Figures'!M1143)*(1-N1144)","v":0},{"$f":"IF('Population Figures'!H1143<>\"\",B1144*(ABS('Population Figures'!H1143-'Population Figures'!K1143-'Population Figures'!N1143))*(1-N1144),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1143<>\"\",B1144*(ABS('Population Figures'!I1143-'Population Figures'!L1143-'Population Figures'!O1143))*(1-N1144),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1144","v":0},{"$f":"'Population Figures'!F1144","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1143<>\"\",B1145*('Population Figures'!G1144-'Population Figures'!J1144)*'Scenario 3 - Nut. Analysis'!F1143,B1145*('Population Figures'!G1144-'Population Figures'!J1144)*'Scenario 3 - Nut. Analysis'!F1143*'Scenario 2 Contributing Fact'!D1147)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1143<>\"\",B1145*('Population Figures'!H1144-'Population Figures'!K1144)*'Scenario 3 - Nut. Analysis'!F1143,B1145*('Population Figures'!H1144-'Population Figures'!K1144)*'Scenario 3 - Nut. Analysis'!F1143*'Scenario 2 Contributing Fact'!D1147)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1143<>\"\",B1145*('Population Figures'!I1144-'Population Figures'!L1144)*'Scenario 3 - Nut. Analysis'!F1143,B1145*('Population Figures'!I1144-'Population Figures'!L1144)*'Scenario 3 - Nut. Analysis'!F1143*'Scenario 2 Contributing Fact'!D1147)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1143<>\"\",B1145*'Population Figures'!T1144*'Scenario 3 - Nut. Analysis'!G1143,B1145*'Population Figures'!T1144*'Scenario 2 Contributing Fact'!E1147)","v":0},{"$f":"B1145*ABS('Population Figures'!G1144-'Population Figures'!J1144)*(1-C1145)","v":0},{"$f":"IF('Population Figures'!H1144<>\"\",B1145*(ABS('Population Figures'!H1144-'Population Figures'!K1144))*(1-C1145),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1144<>\"\",B1145*(ABS('Population Figures'!I1144-'Population Figures'!L1144))*(1-C1145),\"N/A\")","v":"N/A"},{"$f":"B1145*('Population Figures'!T1144)*(1-D1145)","v":0},{"$f":"B1145*('Population Figures'!T1144)*(1-E1145)","v":0},{"$f":"B1145*('Population Figures'!T1144)*(1-F1145)","v":0},{"$f":"B1145*'Population Figures'!S1144*(1-G1145)","v":0},{"$f":"B1145*ABS('Population Figures'!G1144-'Population Figures'!J1144)*H1145","v":0},{"$f":"IF('Population Figures'!H1144<>\"\",B1145*(ABS('Population Figures'!H1144-'Population Figures'!K1144))*H1145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1144<>\"\",B1145*(ABS('Population Figures'!I1144-'Population Figures'!L1144))*H1145,\"N/A\")","v":"N/A"},{"$f":"B1145*ABS('Population Figures'!G1144-'Population Figures'!J1144)*(1-I1145)","v":0},{"$f":"IF('Population Figures'!H1144<>\"\",B1145*(ABS('Population Figures'!H1144-'Population Figures'!K1144))*(1-I1145),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1144<>\"\",B1145*(ABS('Population Figures'!I1144-'Population Figures'!L1144))*(1-I1145),\"N/A\")","v":"N/A"},{"$f":"B1145*('Population Figures'!P1144)*J1145","v":0},{"$f":"IF('Population Figures'!Q1144<>\"\",B1145*('Population Figures'!Q1144)*J1145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1144<>\"\",B1145*('Population Figures'!R1144)*J1145,\"N/A\")","v":"N/A"},{"$f":"B1145*'Population Figures'!S1144*K1145","v":0},{"$f":"B1145*'Population Figures'!U1144*L1145","v":0},{"$f":"IF('Population Figures'!V1144<>\"\",B1145*'Population Figures'!V1144*L1145,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1144<>\"\",B1145*'Population Figures'!W1144*L1145,\"N/A\")","v":"N/A"},{"$f":"B1145*ABS('Population Figures'!G1144-'Population Figures'!J1144)*(1-M1145)","v":0},{"$f":"IF('Population Figures'!H1144<>\"\",B1145*(ABS('Population Figures'!H1144-'Population Figures'!K1144))*(1-M1145),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1144<>\"\",B1145*(ABS('Population Figures'!I1144-'Population Figures'!L1144))*(1-M1145),\"N/A\")","v":"N/A"},{"$f":"B1145*ABS('Population Figures'!G1144-'Population Figures'!J1144-'Population Figures'!M1144)*(1-N1145)","v":0},{"$f":"IF('Population Figures'!H1144<>\"\",B1145*(ABS('Population Figures'!H1144-'Population Figures'!K1144-'Population Figures'!N1144))*(1-N1145),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1144<>\"\",B1145*(ABS('Population Figures'!I1144-'Population Figures'!L1144-'Population Figures'!O1144))*(1-N1145),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1147","v":0},{"$f":"'Population Figures'!F1147","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1146<>\"\",B1148*('Population Figures'!G1147-'Population Figures'!J1147)*'Scenario 3 - Nut. Analysis'!F1146,B1148*('Population Figures'!G1147-'Population Figures'!J1147)*'Scenario 3 - Nut. Analysis'!F1146*'Scenario 2 Contributing Fact'!D1150)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1146<>\"\",B1148*('Population Figures'!H1147-'Population Figures'!K1147)*'Scenario 3 - Nut. Analysis'!F1146,B1148*('Population Figures'!H1147-'Population Figures'!K1147)*'Scenario 3 - Nut. Analysis'!F1146*'Scenario 2 Contributing Fact'!D1150)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1146<>\"\",B1148*('Population Figures'!I1147-'Population Figures'!L1147)*'Scenario 3 - Nut. Analysis'!F1146,B1148*('Population Figures'!I1147-'Population Figures'!L1147)*'Scenario 3 - Nut. Analysis'!F1146*'Scenario 2 Contributing Fact'!D1150)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1146<>\"\",B1148*'Population Figures'!T1147*'Scenario 3 - Nut. Analysis'!G1146,B1148*'Population Figures'!T1147*'Scenario 2 Contributing Fact'!E1150)","v":0},{"$f":"B1148*ABS('Population Figures'!G1147-'Population Figures'!J1147)*(1-C1148)","v":0},{"$f":"IF('Population Figures'!H1147<>\"\",B1148*(ABS('Population Figures'!H1147-'Population Figures'!K1147))*(1-C1148),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1147<>\"\",B1148*(ABS('Population Figures'!I1147-'Population Figures'!L1147))*(1-C1148),\"N/A\")","v":"N/A"},{"$f":"B1148*('Population Figures'!T1147)*(1-D1148)","v":0},{"$f":"B1148*('Population Figures'!T1147)*(1-E1148)","v":0},{"$f":"B1148*('Population Figures'!T1147)*(1-F1148)","v":0},{"$f":"B1148*'Population Figures'!S1147*(1-G1148)","v":0},{"$f":"B1148*ABS('Population Figures'!G1147-'Population Figures'!J1147)*H1148","v":0},{"$f":"IF('Population Figures'!H1147<>\"\",B1148*(ABS('Population Figures'!H1147-'Population Figures'!K1147))*H1148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1147<>\"\",B1148*(ABS('Population Figures'!I1147-'Population Figures'!L1147))*H1148,\"N/A\")","v":"N/A"},{"$f":"B1148*ABS('Population Figures'!G1147-'Population Figures'!J1147)*(1-I1148)","v":0},{"$f":"IF('Population Figures'!H1147<>\"\",B1148*(ABS('Population Figures'!H1147-'Population Figures'!K1147))*(1-I1148),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1147<>\"\",B1148*(ABS('Population Figures'!I1147-'Population Figures'!L1147))*(1-I1148),\"N/A\")","v":"N/A"},{"$f":"B1148*('Population Figures'!P1147)*J1148","v":0},{"$f":"IF('Population Figures'!Q1147<>\"\",B1148*('Population Figures'!Q1147)*J1148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1147<>\"\",B1148*('Population Figures'!R1147)*J1148,\"N/A\")","v":"N/A"},{"$f":"B1148*'Population Figures'!S1147*K1148","v":0},{"$f":"B1148*'Population Figures'!U1147*L1148","v":0},{"$f":"IF('Population Figures'!V1147<>\"\",B1148*'Population Figures'!V1147*L1148,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1147<>\"\",B1148*'Population Figures'!W1147*L1148,\"N/A\")","v":"N/A"},{"$f":"B1148*ABS('Population Figures'!G1147-'Population Figures'!J1147)*(1-M1148)","v":0},{"$f":"IF('Population Figures'!H1147<>\"\",B1148*(ABS('Population Figures'!H1147-'Population Figures'!K1147))*(1-M1148),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1147<>\"\",B1148*(ABS('Population Figures'!I1147-'Population Figures'!L1147))*(1-M1148),\"N/A\")","v":"N/A"},{"$f":"B1148*ABS('Population Figures'!G1147-'Population Figures'!J1147-'Population Figures'!M1147)*(1-N1148)","v":0},{"$f":"IF('Population Figures'!H1147<>\"\",B1148*(ABS('Population Figures'!H1147-'Population Figures'!K1147-'Population Figures'!N1147))*(1-N1148),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1147<>\"\",B1148*(ABS('Population Figures'!I1147-'Population Figures'!L1147-'Population Figures'!O1147))*(1-N1148),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1148","v":0},{"$f":"'Population Figures'!F1148","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1147<>\"\",B1149*('Population Figures'!G1148-'Population Figures'!J1148)*'Scenario 3 - Nut. Analysis'!F1147,B1149*('Population Figures'!G1148-'Population Figures'!J1148)*'Scenario 3 - Nut. Analysis'!F1147*'Scenario 2 Contributing Fact'!D1151)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1147<>\"\",B1149*('Population Figures'!H1148-'Population Figures'!K1148)*'Scenario 3 - Nut. Analysis'!F1147,B1149*('Population Figures'!H1148-'Population Figures'!K1148)*'Scenario 3 - Nut. Analysis'!F1147*'Scenario 2 Contributing Fact'!D1151)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1147<>\"\",B1149*('Population Figures'!I1148-'Population Figures'!L1148)*'Scenario 3 - Nut. Analysis'!F1147,B1149*('Population Figures'!I1148-'Population Figures'!L1148)*'Scenario 3 - Nut. Analysis'!F1147*'Scenario 2 Contributing Fact'!D1151)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1147<>\"\",B1149*'Population Figures'!T1148*'Scenario 3 - Nut. Analysis'!G1147,B1149*'Population Figures'!T1148*'Scenario 2 Contributing Fact'!E1151)","v":0},{"$f":"B1149*ABS('Population Figures'!G1148-'Population Figures'!J1148)*(1-C1149)","v":0},{"$f":"IF('Population Figures'!H1148<>\"\",B1149*(ABS('Population Figures'!H1148-'Population Figures'!K1148))*(1-C1149),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1148<>\"\",B1149*(ABS('Population Figures'!I1148-'Population Figures'!L1148))*(1-C1149),\"N/A\")","v":"N/A"},{"$f":"B1149*('Population Figures'!T1148)*(1-D1149)","v":0},{"$f":"B1149*('Population Figures'!T1148)*(1-E1149)","v":0},{"$f":"B1149*('Population Figures'!T1148)*(1-F1149)","v":0},{"$f":"B1149*'Population Figures'!S1148*(1-G1149)","v":0},{"$f":"B1149*ABS('Population Figures'!G1148-'Population Figures'!J1148)*H1149","v":0},{"$f":"IF('Population Figures'!H1148<>\"\",B1149*(ABS('Population Figures'!H1148-'Population Figures'!K1148))*H1149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1148<>\"\",B1149*(ABS('Population Figures'!I1148-'Population Figures'!L1148))*H1149,\"N/A\")","v":"N/A"},{"$f":"B1149*ABS('Population Figures'!G1148-'Population Figures'!J1148)*(1-I1149)","v":0},{"$f":"IF('Population Figures'!H1148<>\"\",B1149*(ABS('Population Figures'!H1148-'Population Figures'!K1148))*(1-I1149),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1148<>\"\",B1149*(ABS('Population Figures'!I1148-'Population Figures'!L1148))*(1-I1149),\"N/A\")","v":"N/A"},{"$f":"B1149*('Population Figures'!P1148)*J1149","v":0},{"$f":"IF('Population Figures'!Q1148<>\"\",B1149*('Population Figures'!Q1148)*J1149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1148<>\"\",B1149*('Population Figures'!R1148)*J1149,\"N/A\")","v":"N/A"},{"$f":"B1149*'Population Figures'!S1148*K1149","v":0},{"$f":"B1149*'Population Figures'!U1148*L1149","v":0},{"$f":"IF('Population Figures'!V1148<>\"\",B1149*'Population Figures'!V1148*L1149,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1148<>\"\",B1149*'Population Figures'!W1148*L1149,\"N/A\")","v":"N/A"},{"$f":"B1149*ABS('Population Figures'!G1148-'Population Figures'!J1148)*(1-M1149)","v":0},{"$f":"IF('Population Figures'!H1148<>\"\",B1149*(ABS('Population Figures'!H1148-'Population Figures'!K1148))*(1-M1149),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1148<>\"\",B1149*(ABS('Population Figures'!I1148-'Population Figures'!L1148))*(1-M1149),\"N/A\")","v":"N/A"},{"$f":"B1149*ABS('Population Figures'!G1148-'Population Figures'!J1148-'Population Figures'!M1148)*(1-N1149)","v":0},{"$f":"IF('Population Figures'!H1148<>\"\",B1149*(ABS('Population Figures'!H1148-'Population Figures'!K1148-'Population Figures'!N1148))*(1-N1149),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1148<>\"\",B1149*(ABS('Population Figures'!I1148-'Population Figures'!L1148-'Population Figures'!O1148))*(1-N1149),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1151","v":0},{"$f":"'Population Figures'!F1151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1150<>\"\",B1152*('Population Figures'!G1151-'Population Figures'!J1151)*'Scenario 3 - Nut. Analysis'!F1150,B1152*('Population Figures'!G1151-'Population Figures'!J1151)*'Scenario 3 - Nut. Analysis'!F1150*'Scenario 2 Contributing Fact'!D1154)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1150<>\"\",B1152*('Population Figures'!H1151-'Population Figures'!K1151)*'Scenario 3 - Nut. Analysis'!F1150,B1152*('Population Figures'!H1151-'Population Figures'!K1151)*'Scenario 3 - Nut. Analysis'!F1150*'Scenario 2 Contributing Fact'!D1154)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1150<>\"\",B1152*('Population Figures'!I1151-'Population Figures'!L1151)*'Scenario 3 - Nut. Analysis'!F1150,B1152*('Population Figures'!I1151-'Population Figures'!L1151)*'Scenario 3 - Nut. Analysis'!F1150*'Scenario 2 Contributing Fact'!D1154)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1150<>\"\",B1152*'Population Figures'!T1151*'Scenario 3 - Nut. Analysis'!G1150,B1152*'Population Figures'!T1151*'Scenario 2 Contributing Fact'!E1154)","v":0},{"$f":"B1152*ABS('Population Figures'!G1151-'Population Figures'!J1151)*(1-C1152)","v":0},{"$f":"IF('Population Figures'!H1151<>\"\",B1152*(ABS('Population Figures'!H1151-'Population Figures'!K1151))*(1-C1152),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1151<>\"\",B1152*(ABS('Population Figures'!I1151-'Population Figures'!L1151))*(1-C1152),\"N/A\")","v":"N/A"},{"$f":"B1152*('Population Figures'!T1151)*(1-D1152)","v":0},{"$f":"B1152*('Population Figures'!T1151)*(1-E1152)","v":0},{"$f":"B1152*('Population Figures'!T1151)*(1-F1152)","v":0},{"$f":"B1152*'Population Figures'!S1151*(1-G1152)","v":0},{"$f":"B1152*ABS('Population Figures'!G1151-'Population Figures'!J1151)*H1152","v":0},{"$f":"IF('Population Figures'!H1151<>\"\",B1152*(ABS('Population Figures'!H1151-'Population Figures'!K1151))*H1152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1151<>\"\",B1152*(ABS('Population Figures'!I1151-'Population Figures'!L1151))*H1152,\"N/A\")","v":"N/A"},{"$f":"B1152*ABS('Population Figures'!G1151-'Population Figures'!J1151)*(1-I1152)","v":0},{"$f":"IF('Population Figures'!H1151<>\"\",B1152*(ABS('Population Figures'!H1151-'Population Figures'!K1151))*(1-I1152),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1151<>\"\",B1152*(ABS('Population Figures'!I1151-'Population Figures'!L1151))*(1-I1152),\"N/A\")","v":"N/A"},{"$f":"B1152*('Population Figures'!P1151)*J1152","v":0},{"$f":"IF('Population Figures'!Q1151<>\"\",B1152*('Population Figures'!Q1151)*J1152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1151<>\"\",B1152*('Population Figures'!R1151)*J1152,\"N/A\")","v":"N/A"},{"$f":"B1152*'Population Figures'!S1151*K1152","v":0},{"$f":"B1152*'Population Figures'!U1151*L1152","v":0},{"$f":"IF('Population Figures'!V1151<>\"\",B1152*'Population Figures'!V1151*L1152,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1151<>\"\",B1152*'Population Figures'!W1151*L1152,\"N/A\")","v":"N/A"},{"$f":"B1152*ABS('Population Figures'!G1151-'Population Figures'!J1151)*(1-M1152)","v":0},{"$f":"IF('Population Figures'!H1151<>\"\",B1152*(ABS('Population Figures'!H1151-'Population Figures'!K1151))*(1-M1152),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1151<>\"\",B1152*(ABS('Population Figures'!I1151-'Population Figures'!L1151))*(1-M1152),\"N/A\")","v":"N/A"},{"$f":"B1152*ABS('Population Figures'!G1151-'Population Figures'!J1151-'Population Figures'!M1151)*(1-N1152)","v":0},{"$f":"IF('Population Figures'!H1151<>\"\",B1152*(ABS('Population Figures'!H1151-'Population Figures'!K1151-'Population Figures'!N1151))*(1-N1152),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1151<>\"\",B1152*(ABS('Population Figures'!I1151-'Population Figures'!L1151-'Population Figures'!O1151))*(1-N1152),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1152","v":0},{"$f":"'Population Figures'!F1152","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1151<>\"\",B1153*('Population Figures'!G1152-'Population Figures'!J1152)*'Scenario 3 - Nut. Analysis'!F1151,B1153*('Population Figures'!G1152-'Population Figures'!J1152)*'Scenario 3 - Nut. Analysis'!F1151*'Scenario 2 Contributing Fact'!D1155)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1151<>\"\",B1153*('Population Figures'!H1152-'Population Figures'!K1152)*'Scenario 3 - Nut. Analysis'!F1151,B1153*('Population Figures'!H1152-'Population Figures'!K1152)*'Scenario 3 - Nut. Analysis'!F1151*'Scenario 2 Contributing Fact'!D1155)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1151<>\"\",B1153*('Population Figures'!I1152-'Population Figures'!L1152)*'Scenario 3 - Nut. Analysis'!F1151,B1153*('Population Figures'!I1152-'Population Figures'!L1152)*'Scenario 3 - Nut. Analysis'!F1151*'Scenario 2 Contributing Fact'!D1155)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1151<>\"\",B1153*'Population Figures'!T1152*'Scenario 3 - Nut. Analysis'!G1151,B1153*'Population Figures'!T1152*'Scenario 2 Contributing Fact'!E1155)","v":0},{"$f":"B1153*ABS('Population Figures'!G1152-'Population Figures'!J1152)*(1-C1153)","v":0},{"$f":"IF('Population Figures'!H1152<>\"\",B1153*(ABS('Population Figures'!H1152-'Population Figures'!K1152))*(1-C1153),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1152<>\"\",B1153*(ABS('Population Figures'!I1152-'Population Figures'!L1152))*(1-C1153),\"N/A\")","v":"N/A"},{"$f":"B1153*('Population Figures'!T1152)*(1-D1153)","v":0},{"$f":"B1153*('Population Figures'!T1152)*(1-E1153)","v":0},{"$f":"B1153*('Population Figures'!T1152)*(1-F1153)","v":0},{"$f":"B1153*'Population Figures'!S1152*(1-G1153)","v":0},{"$f":"B1153*ABS('Population Figures'!G1152-'Population Figures'!J1152)*H1153","v":0},{"$f":"IF('Population Figures'!H1152<>\"\",B1153*(ABS('Population Figures'!H1152-'Population Figures'!K1152))*H1153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1152<>\"\",B1153*(ABS('Population Figures'!I1152-'Population Figures'!L1152))*H1153,\"N/A\")","v":"N/A"},{"$f":"B1153*ABS('Population Figures'!G1152-'Population Figures'!J1152)*(1-I1153)","v":0},{"$f":"IF('Population Figures'!H1152<>\"\",B1153*(ABS('Population Figures'!H1152-'Population Figures'!K1152))*(1-I1153),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1152<>\"\",B1153*(ABS('Population Figures'!I1152-'Population Figures'!L1152))*(1-I1153),\"N/A\")","v":"N/A"},{"$f":"B1153*('Population Figures'!P1152)*J1153","v":0},{"$f":"IF('Population Figures'!Q1152<>\"\",B1153*('Population Figures'!Q1152)*J1153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1152<>\"\",B1153*('Population Figures'!R1152)*J1153,\"N/A\")","v":"N/A"},{"$f":"B1153*'Population Figures'!S1152*K1153","v":0},{"$f":"B1153*'Population Figures'!U1152*L1153","v":0},{"$f":"IF('Population Figures'!V1152<>\"\",B1153*'Population Figures'!V1152*L1153,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1152<>\"\",B1153*'Population Figures'!W1152*L1153,\"N/A\")","v":"N/A"},{"$f":"B1153*ABS('Population Figures'!G1152-'Population Figures'!J1152)*(1-M1153)","v":0},{"$f":"IF('Population Figures'!H1152<>\"\",B1153*(ABS('Population Figures'!H1152-'Population Figures'!K1152))*(1-M1153),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1152<>\"\",B1153*(ABS('Population Figures'!I1152-'Population Figures'!L1152))*(1-M1153),\"N/A\")","v":"N/A"},{"$f":"B1153*ABS('Population Figures'!G1152-'Population Figures'!J1152-'Population Figures'!M1152)*(1-N1153)","v":0},{"$f":"IF('Population Figures'!H1152<>\"\",B1153*(ABS('Population Figures'!H1152-'Population Figures'!K1152-'Population Figures'!N1152))*(1-N1153),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1152<>\"\",B1153*(ABS('Population Figures'!I1152-'Population Figures'!L1152-'Population Figures'!O1152))*(1-N1153),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1155","v":0},{"$f":"'Population Figures'!F1155","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1154<>\"\",B1156*('Population Figures'!G1155-'Population Figures'!J1155)*'Scenario 3 - Nut. Analysis'!F1154,B1156*('Population Figures'!G1155-'Population Figures'!J1155)*'Scenario 3 - Nut. Analysis'!F1154*'Scenario 2 Contributing Fact'!D1158)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1154<>\"\",B1156*('Population Figures'!H1155-'Population Figures'!K1155)*'Scenario 3 - Nut. Analysis'!F1154,B1156*('Population Figures'!H1155-'Population Figures'!K1155)*'Scenario 3 - Nut. Analysis'!F1154*'Scenario 2 Contributing Fact'!D1158)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1154<>\"\",B1156*('Population Figures'!I1155-'Population Figures'!L1155)*'Scenario 3 - Nut. Analysis'!F1154,B1156*('Population Figures'!I1155-'Population Figures'!L1155)*'Scenario 3 - Nut. Analysis'!F1154*'Scenario 2 Contributing Fact'!D1158)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1154<>\"\",B1156*'Population Figures'!T1155*'Scenario 3 - Nut. Analysis'!G1154,B1156*'Population Figures'!T1155*'Scenario 2 Contributing Fact'!E1158)","v":0},{"$f":"B1156*ABS('Population Figures'!G1155-'Population Figures'!J1155)*(1-C1156)","v":0},{"$f":"IF('Population Figures'!H1155<>\"\",B1156*(ABS('Population Figures'!H1155-'Population Figures'!K1155))*(1-C1156),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1155<>\"\",B1156*(ABS('Population Figures'!I1155-'Population Figures'!L1155))*(1-C1156),\"N/A\")","v":"N/A"},{"$f":"B1156*('Population Figures'!T1155)*(1-D1156)","v":0},{"$f":"B1156*('Population Figures'!T1155)*(1-E1156)","v":0},{"$f":"B1156*('Population Figures'!T1155)*(1-F1156)","v":0},{"$f":"B1156*'Population Figures'!S1155*(1-G1156)","v":0},{"$f":"B1156*ABS('Population Figures'!G1155-'Population Figures'!J1155)*H1156","v":0},{"$f":"IF('Population Figures'!H1155<>\"\",B1156*(ABS('Population Figures'!H1155-'Population Figures'!K1155))*H1156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1155<>\"\",B1156*(ABS('Population Figures'!I1155-'Population Figures'!L1155))*H1156,\"N/A\")","v":"N/A"},{"$f":"B1156*ABS('Population Figures'!G1155-'Population Figures'!J1155)*(1-I1156)","v":0},{"$f":"IF('Population Figures'!H1155<>\"\",B1156*(ABS('Population Figures'!H1155-'Population Figures'!K1155))*(1-I1156),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1155<>\"\",B1156*(ABS('Population Figures'!I1155-'Population Figures'!L1155))*(1-I1156),\"N/A\")","v":"N/A"},{"$f":"B1156*('Population Figures'!P1155)*J1156","v":0},{"$f":"IF('Population Figures'!Q1155<>\"\",B1156*('Population Figures'!Q1155)*J1156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1155<>\"\",B1156*('Population Figures'!R1155)*J1156,\"N/A\")","v":"N/A"},{"$f":"B1156*'Population Figures'!S1155*K1156","v":0},{"$f":"B1156*'Population Figures'!U1155*L1156","v":0},{"$f":"IF('Population Figures'!V1155<>\"\",B1156*'Population Figures'!V1155*L1156,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1155<>\"\",B1156*'Population Figures'!W1155*L1156,\"N/A\")","v":"N/A"},{"$f":"B1156*ABS('Population Figures'!G1155-'Population Figures'!J1155)*(1-M1156)","v":0},{"$f":"IF('Population Figures'!H1155<>\"\",B1156*(ABS('Population Figures'!H1155-'Population Figures'!K1155))*(1-M1156),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1155<>\"\",B1156*(ABS('Population Figures'!I1155-'Population Figures'!L1155))*(1-M1156),\"N/A\")","v":"N/A"},{"$f":"B1156*ABS('Population Figures'!G1155-'Population Figures'!J1155-'Population Figures'!M1155)*(1-N1156)","v":0},{"$f":"IF('Population Figures'!H1155<>\"\",B1156*(ABS('Population Figures'!H1155-'Population Figures'!K1155-'Population Figures'!N1155))*(1-N1156),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1155<>\"\",B1156*(ABS('Population Figures'!I1155-'Population Figures'!L1155-'Population Figures'!O1155))*(1-N1156),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1156","v":0},{"$f":"'Population Figures'!F1156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1155<>\"\",B1157*('Population Figures'!G1156-'Population Figures'!J1156)*'Scenario 3 - Nut. Analysis'!F1155,B1157*('Population Figures'!G1156-'Population Figures'!J1156)*'Scenario 3 - Nut. Analysis'!F1155*'Scenario 2 Contributing Fact'!D1159)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1155<>\"\",B1157*('Population Figures'!H1156-'Population Figures'!K1156)*'Scenario 3 - Nut. Analysis'!F1155,B1157*('Population Figures'!H1156-'Population Figures'!K1156)*'Scenario 3 - Nut. Analysis'!F1155*'Scenario 2 Contributing Fact'!D1159)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1155<>\"\",B1157*('Population Figures'!I1156-'Population Figures'!L1156)*'Scenario 3 - Nut. Analysis'!F1155,B1157*('Population Figures'!I1156-'Population Figures'!L1156)*'Scenario 3 - Nut. Analysis'!F1155*'Scenario 2 Contributing Fact'!D1159)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1155<>\"\",B1157*'Population Figures'!T1156*'Scenario 3 - Nut. Analysis'!G1155,B1157*'Population Figures'!T1156*'Scenario 2 Contributing Fact'!E1159)","v":0},{"$f":"B1157*ABS('Population Figures'!G1156-'Population Figures'!J1156)*(1-C1157)","v":0},{"$f":"IF('Population Figures'!H1156<>\"\",B1157*(ABS('Population Figures'!H1156-'Population Figures'!K1156))*(1-C1157),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1156<>\"\",B1157*(ABS('Population Figures'!I1156-'Population Figures'!L1156))*(1-C1157),\"N/A\")","v":"N/A"},{"$f":"B1157*('Population Figures'!T1156)*(1-D1157)","v":0},{"$f":"B1157*('Population Figures'!T1156)*(1-E1157)","v":0},{"$f":"B1157*('Population Figures'!T1156)*(1-F1157)","v":0},{"$f":"B1157*'Population Figures'!S1156*(1-G1157)","v":0},{"$f":"B1157*ABS('Population Figures'!G1156-'Population Figures'!J1156)*H1157","v":0},{"$f":"IF('Population Figures'!H1156<>\"\",B1157*(ABS('Population Figures'!H1156-'Population Figures'!K1156))*H1157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1156<>\"\",B1157*(ABS('Population Figures'!I1156-'Population Figures'!L1156))*H1157,\"N/A\")","v":"N/A"},{"$f":"B1157*ABS('Population Figures'!G1156-'Population Figures'!J1156)*(1-I1157)","v":0},{"$f":"IF('Population Figures'!H1156<>\"\",B1157*(ABS('Population Figures'!H1156-'Population Figures'!K1156))*(1-I1157),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1156<>\"\",B1157*(ABS('Population Figures'!I1156-'Population Figures'!L1156))*(1-I1157),\"N/A\")","v":"N/A"},{"$f":"B1157*('Population Figures'!P1156)*J1157","v":0},{"$f":"IF('Population Figures'!Q1156<>\"\",B1157*('Population Figures'!Q1156)*J1157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1156<>\"\",B1157*('Population Figures'!R1156)*J1157,\"N/A\")","v":"N/A"},{"$f":"B1157*'Population Figures'!S1156*K1157","v":0},{"$f":"B1157*'Population Figures'!U1156*L1157","v":0},{"$f":"IF('Population Figures'!V1156<>\"\",B1157*'Population Figures'!V1156*L1157,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1156<>\"\",B1157*'Population Figures'!W1156*L1157,\"N/A\")","v":"N/A"},{"$f":"B1157*ABS('Population Figures'!G1156-'Population Figures'!J1156)*(1-M1157)","v":0},{"$f":"IF('Population Figures'!H1156<>\"\",B1157*(ABS('Population Figures'!H1156-'Population Figures'!K1156))*(1-M1157),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1156<>\"\",B1157*(ABS('Population Figures'!I1156-'Population Figures'!L1156))*(1-M1157),\"N/A\")","v":"N/A"},{"$f":"B1157*ABS('Population Figures'!G1156-'Population Figures'!J1156-'Population Figures'!M1156)*(1-N1157)","v":0},{"$f":"IF('Population Figures'!H1156<>\"\",B1157*(ABS('Population Figures'!H1156-'Population Figures'!K1156-'Population Figures'!N1156))*(1-N1157),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1156<>\"\",B1157*(ABS('Population Figures'!I1156-'Population Figures'!L1156-'Population Figures'!O1156))*(1-N1157),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1159","v":0},{"$f":"'Population Figures'!F1159","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1158<>\"\",B1160*('Population Figures'!G1159-'Population Figures'!J1159)*'Scenario 3 - Nut. Analysis'!F1158,B1160*('Population Figures'!G1159-'Population Figures'!J1159)*'Scenario 3 - Nut. Analysis'!F1158*'Scenario 2 Contributing Fact'!D1162)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1158<>\"\",B1160*('Population Figures'!H1159-'Population Figures'!K1159)*'Scenario 3 - Nut. Analysis'!F1158,B1160*('Population Figures'!H1159-'Population Figures'!K1159)*'Scenario 3 - Nut. Analysis'!F1158*'Scenario 2 Contributing Fact'!D1162)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1158<>\"\",B1160*('Population Figures'!I1159-'Population Figures'!L1159)*'Scenario 3 - Nut. Analysis'!F1158,B1160*('Population Figures'!I1159-'Population Figures'!L1159)*'Scenario 3 - Nut. Analysis'!F1158*'Scenario 2 Contributing Fact'!D1162)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1158<>\"\",B1160*'Population Figures'!T1159*'Scenario 3 - Nut. Analysis'!G1158,B1160*'Population Figures'!T1159*'Scenario 2 Contributing Fact'!E1162)","v":0},{"$f":"B1160*ABS('Population Figures'!G1159-'Population Figures'!J1159)*(1-C1160)","v":0},{"$f":"IF('Population Figures'!H1159<>\"\",B1160*(ABS('Population Figures'!H1159-'Population Figures'!K1159))*(1-C1160),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1159<>\"\",B1160*(ABS('Population Figures'!I1159-'Population Figures'!L1159))*(1-C1160),\"N/A\")","v":"N/A"},{"$f":"B1160*('Population Figures'!T1159)*(1-D1160)","v":0},{"$f":"B1160*('Population Figures'!T1159)*(1-E1160)","v":0},{"$f":"B1160*('Population Figures'!T1159)*(1-F1160)","v":0},{"$f":"B1160*'Population Figures'!S1159*(1-G1160)","v":0},{"$f":"B1160*ABS('Population Figures'!G1159-'Population Figures'!J1159)*H1160","v":0},{"$f":"IF('Population Figures'!H1159<>\"\",B1160*(ABS('Population Figures'!H1159-'Population Figures'!K1159))*H1160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1159<>\"\",B1160*(ABS('Population Figures'!I1159-'Population Figures'!L1159))*H1160,\"N/A\")","v":"N/A"},{"$f":"B1160*ABS('Population Figures'!G1159-'Population Figures'!J1159)*(1-I1160)","v":0},{"$f":"IF('Population Figures'!H1159<>\"\",B1160*(ABS('Population Figures'!H1159-'Population Figures'!K1159))*(1-I1160),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1159<>\"\",B1160*(ABS('Population Figures'!I1159-'Population Figures'!L1159))*(1-I1160),\"N/A\")","v":"N/A"},{"$f":"B1160*('Population Figures'!P1159)*J1160","v":0},{"$f":"IF('Population Figures'!Q1159<>\"\",B1160*('Population Figures'!Q1159)*J1160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1159<>\"\",B1160*('Population Figures'!R1159)*J1160,\"N/A\")","v":"N/A"},{"$f":"B1160*'Population Figures'!S1159*K1160","v":0},{"$f":"B1160*'Population Figures'!U1159*L1160","v":0},{"$f":"IF('Population Figures'!V1159<>\"\",B1160*'Population Figures'!V1159*L1160,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1159<>\"\",B1160*'Population Figures'!W1159*L1160,\"N/A\")","v":"N/A"},{"$f":"B1160*ABS('Population Figures'!G1159-'Population Figures'!J1159)*(1-M1160)","v":0},{"$f":"IF('Population Figures'!H1159<>\"\",B1160*(ABS('Population Figures'!H1159-'Population Figures'!K1159))*(1-M1160),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1159<>\"\",B1160*(ABS('Population Figures'!I1159-'Population Figures'!L1159))*(1-M1160),\"N/A\")","v":"N/A"},{"$f":"B1160*ABS('Population Figures'!G1159-'Population Figures'!J1159-'Population Figures'!M1159)*(1-N1160)","v":0},{"$f":"IF('Population Figures'!H1159<>\"\",B1160*(ABS('Population Figures'!H1159-'Population Figures'!K1159-'Population Figures'!N1159))*(1-N1160),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1159<>\"\",B1160*(ABS('Population Figures'!I1159-'Population Figures'!L1159-'Population Figures'!O1159))*(1-N1160),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1160","v":0},{"$f":"'Population Figures'!F1160","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1159<>\"\",B1161*('Population Figures'!G1160-'Population Figures'!J1160)*'Scenario 3 - Nut. Analysis'!F1159,B1161*('Population Figures'!G1160-'Population Figures'!J1160)*'Scenario 3 - Nut. Analysis'!F1159*'Scenario 2 Contributing Fact'!D1163)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1159<>\"\",B1161*('Population Figures'!H1160-'Population Figures'!K1160)*'Scenario 3 - Nut. Analysis'!F1159,B1161*('Population Figures'!H1160-'Population Figures'!K1160)*'Scenario 3 - Nut. Analysis'!F1159*'Scenario 2 Contributing Fact'!D1163)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1159<>\"\",B1161*('Population Figures'!I1160-'Population Figures'!L1160)*'Scenario 3 - Nut. Analysis'!F1159,B1161*('Population Figures'!I1160-'Population Figures'!L1160)*'Scenario 3 - Nut. Analysis'!F1159*'Scenario 2 Contributing Fact'!D1163)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1159<>\"\",B1161*'Population Figures'!T1160*'Scenario 3 - Nut. Analysis'!G1159,B1161*'Population Figures'!T1160*'Scenario 2 Contributing Fact'!E1163)","v":0},{"$f":"B1161*ABS('Population Figures'!G1160-'Population Figures'!J1160)*(1-C1161)","v":0},{"$f":"IF('Population Figures'!H1160<>\"\",B1161*(ABS('Population Figures'!H1160-'Population Figures'!K1160))*(1-C1161),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1160<>\"\",B1161*(ABS('Population Figures'!I1160-'Population Figures'!L1160))*(1-C1161),\"N/A\")","v":"N/A"},{"$f":"B1161*('Population Figures'!T1160)*(1-D1161)","v":0},{"$f":"B1161*('Population Figures'!T1160)*(1-E1161)","v":0},{"$f":"B1161*('Population Figures'!T1160)*(1-F1161)","v":0},{"$f":"B1161*'Population Figures'!S1160*(1-G1161)","v":0},{"$f":"B1161*ABS('Population Figures'!G1160-'Population Figures'!J1160)*H1161","v":0},{"$f":"IF('Population Figures'!H1160<>\"\",B1161*(ABS('Population Figures'!H1160-'Population Figures'!K1160))*H1161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1160<>\"\",B1161*(ABS('Population Figures'!I1160-'Population Figures'!L1160))*H1161,\"N/A\")","v":"N/A"},{"$f":"B1161*ABS('Population Figures'!G1160-'Population Figures'!J1160)*(1-I1161)","v":0},{"$f":"IF('Population Figures'!H1160<>\"\",B1161*(ABS('Population Figures'!H1160-'Population Figures'!K1160))*(1-I1161),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1160<>\"\",B1161*(ABS('Population Figures'!I1160-'Population Figures'!L1160))*(1-I1161),\"N/A\")","v":"N/A"},{"$f":"B1161*('Population Figures'!P1160)*J1161","v":0},{"$f":"IF('Population Figures'!Q1160<>\"\",B1161*('Population Figures'!Q1160)*J1161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1160<>\"\",B1161*('Population Figures'!R1160)*J1161,\"N/A\")","v":"N/A"},{"$f":"B1161*'Population Figures'!S1160*K1161","v":0},{"$f":"B1161*'Population Figures'!U1160*L1161","v":0},{"$f":"IF('Population Figures'!V1160<>\"\",B1161*'Population Figures'!V1160*L1161,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1160<>\"\",B1161*'Population Figures'!W1160*L1161,\"N/A\")","v":"N/A"},{"$f":"B1161*ABS('Population Figures'!G1160-'Population Figures'!J1160)*(1-M1161)","v":0},{"$f":"IF('Population Figures'!H1160<>\"\",B1161*(ABS('Population Figures'!H1160-'Population Figures'!K1160))*(1-M1161),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1160<>\"\",B1161*(ABS('Population Figures'!I1160-'Population Figures'!L1160))*(1-M1161),\"N/A\")","v":"N/A"},{"$f":"B1161*ABS('Population Figures'!G1160-'Population Figures'!J1160-'Population Figures'!M1160)*(1-N1161)","v":0},{"$f":"IF('Population Figures'!H1160<>\"\",B1161*(ABS('Population Figures'!H1160-'Population Figures'!K1160-'Population Figures'!N1160))*(1-N1161),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1160<>\"\",B1161*(ABS('Population Figures'!I1160-'Population Figures'!L1160-'Population Figures'!O1160))*(1-N1161),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1163","v":0},{"$f":"'Population Figures'!F1163","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1162<>\"\",B1164*('Population Figures'!G1163-'Population Figures'!J1163)*'Scenario 3 - Nut. Analysis'!F1162,B1164*('Population Figures'!G1163-'Population Figures'!J1163)*'Scenario 3 - Nut. Analysis'!F1162*'Scenario 2 Contributing Fact'!D1166)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1162<>\"\",B1164*('Population Figures'!H1163-'Population Figures'!K1163)*'Scenario 3 - Nut. Analysis'!F1162,B1164*('Population Figures'!H1163-'Population Figures'!K1163)*'Scenario 3 - Nut. Analysis'!F1162*'Scenario 2 Contributing Fact'!D1166)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1162<>\"\",B1164*('Population Figures'!I1163-'Population Figures'!L1163)*'Scenario 3 - Nut. Analysis'!F1162,B1164*('Population Figures'!I1163-'Population Figures'!L1163)*'Scenario 3 - Nut. Analysis'!F1162*'Scenario 2 Contributing Fact'!D1166)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1162<>\"\",B1164*'Population Figures'!T1163*'Scenario 3 - Nut. Analysis'!G1162,B1164*'Population Figures'!T1163*'Scenario 2 Contributing Fact'!E1166)","v":0},{"$f":"B1164*ABS('Population Figures'!G1163-'Population Figures'!J1163)*(1-C1164)","v":0},{"$f":"IF('Population Figures'!H1163<>\"\",B1164*(ABS('Population Figures'!H1163-'Population Figures'!K1163))*(1-C1164),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1163<>\"\",B1164*(ABS('Population Figures'!I1163-'Population Figures'!L1163))*(1-C1164),\"N/A\")","v":"N/A"},{"$f":"B1164*('Population Figures'!T1163)*(1-D1164)","v":0},{"$f":"B1164*('Population Figures'!T1163)*(1-E1164)","v":0},{"$f":"B1164*('Population Figures'!T1163)*(1-F1164)","v":0},{"$f":"B1164*'Population Figures'!S1163*(1-G1164)","v":0},{"$f":"B1164*ABS('Population Figures'!G1163-'Population Figures'!J1163)*H1164","v":0},{"$f":"IF('Population Figures'!H1163<>\"\",B1164*(ABS('Population Figures'!H1163-'Population Figures'!K1163))*H1164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1163<>\"\",B1164*(ABS('Population Figures'!I1163-'Population Figures'!L1163))*H1164,\"N/A\")","v":"N/A"},{"$f":"B1164*ABS('Population Figures'!G1163-'Population Figures'!J1163)*(1-I1164)","v":0},{"$f":"IF('Population Figures'!H1163<>\"\",B1164*(ABS('Population Figures'!H1163-'Population Figures'!K1163))*(1-I1164),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1163<>\"\",B1164*(ABS('Population Figures'!I1163-'Population Figures'!L1163))*(1-I1164),\"N/A\")","v":"N/A"},{"$f":"B1164*('Population Figures'!P1163)*J1164","v":0},{"$f":"IF('Population Figures'!Q1163<>\"\",B1164*('Population Figures'!Q1163)*J1164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1163<>\"\",B1164*('Population Figures'!R1163)*J1164,\"N/A\")","v":"N/A"},{"$f":"B1164*'Population Figures'!S1163*K1164","v":0},{"$f":"B1164*'Population Figures'!U1163*L1164","v":0},{"$f":"IF('Population Figures'!V1163<>\"\",B1164*'Population Figures'!V1163*L1164,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1163<>\"\",B1164*'Population Figures'!W1163*L1164,\"N/A\")","v":"N/A"},{"$f":"B1164*ABS('Population Figures'!G1163-'Population Figures'!J1163)*(1-M1164)","v":0},{"$f":"IF('Population Figures'!H1163<>\"\",B1164*(ABS('Population Figures'!H1163-'Population Figures'!K1163))*(1-M1164),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1163<>\"\",B1164*(ABS('Population Figures'!I1163-'Population Figures'!L1163))*(1-M1164),\"N/A\")","v":"N/A"},{"$f":"B1164*ABS('Population Figures'!G1163-'Population Figures'!J1163-'Population Figures'!M1163)*(1-N1164)","v":0},{"$f":"IF('Population Figures'!H1163<>\"\",B1164*(ABS('Population Figures'!H1163-'Population Figures'!K1163-'Population Figures'!N1163))*(1-N1164),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1163<>\"\",B1164*(ABS('Population Figures'!I1163-'Population Figures'!L1163-'Population Figures'!O1163))*(1-N1164),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1164","v":0},{"$f":"'Population Figures'!F1164","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1163<>\"\",B1165*('Population Figures'!G1164-'Population Figures'!J1164)*'Scenario 3 - Nut. Analysis'!F1163,B1165*('Population Figures'!G1164-'Population Figures'!J1164)*'Scenario 3 - Nut. Analysis'!F1163*'Scenario 2 Contributing Fact'!D1167)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1163<>\"\",B1165*('Population Figures'!H1164-'Population Figures'!K1164)*'Scenario 3 - Nut. Analysis'!F1163,B1165*('Population Figures'!H1164-'Population Figures'!K1164)*'Scenario 3 - Nut. Analysis'!F1163*'Scenario 2 Contributing Fact'!D1167)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1163<>\"\",B1165*('Population Figures'!I1164-'Population Figures'!L1164)*'Scenario 3 - Nut. Analysis'!F1163,B1165*('Population Figures'!I1164-'Population Figures'!L1164)*'Scenario 3 - Nut. Analysis'!F1163*'Scenario 2 Contributing Fact'!D1167)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1163<>\"\",B1165*'Population Figures'!T1164*'Scenario 3 - Nut. Analysis'!G1163,B1165*'Population Figures'!T1164*'Scenario 2 Contributing Fact'!E1167)","v":0},{"$f":"B1165*ABS('Population Figures'!G1164-'Population Figures'!J1164)*(1-C1165)","v":0},{"$f":"IF('Population Figures'!H1164<>\"\",B1165*(ABS('Population Figures'!H1164-'Population Figures'!K1164))*(1-C1165),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1164<>\"\",B1165*(ABS('Population Figures'!I1164-'Population Figures'!L1164))*(1-C1165),\"N/A\")","v":"N/A"},{"$f":"B1165*('Population Figures'!T1164)*(1-D1165)","v":0},{"$f":"B1165*('Population Figures'!T1164)*(1-E1165)","v":0},{"$f":"B1165*('Population Figures'!T1164)*(1-F1165)","v":0},{"$f":"B1165*'Population Figures'!S1164*(1-G1165)","v":0},{"$f":"B1165*ABS('Population Figures'!G1164-'Population Figures'!J1164)*H1165","v":0},{"$f":"IF('Population Figures'!H1164<>\"\",B1165*(ABS('Population Figures'!H1164-'Population Figures'!K1164))*H1165,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1164<>\"\",B1165*(ABS('Population Figures'!I1164-'Population Figures'!L1164))*H1165,\"N/A\")","v":"N/A"},{"$f":"B1165*ABS('Population Figures'!G1164-'Population Figures'!J1164)*(1-I1165)","v":0},{"$f":"IF('Population Figures'!H1164<>\"\",B1165*(ABS('Population Figures'!H1164-'Population Figures'!K1164))*(1-I1165),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1164<>\"\",B1165*(ABS('Population Figures'!I1164-'Population Figures'!L1164))*(1-I1165),\"N/A\")","v":"N/A"},{"$f":"B1165*('Population Figures'!P1164)*J1165","v":0},{"$f":"IF('Population Figures'!Q1164<>\"\",B1165*('Population Figures'!Q1164)*J1165,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1164<>\"\",B1165*('Population Figures'!R1164)*J1165,\"N/A\")","v":"N/A"},{"$f":"B1165*'Population Figures'!S1164*K1165","v":0},{"$f":"B1165*'Population Figures'!U1164*L1165","v":0},{"$f":"IF('Population Figures'!V1164<>\"\",B1165*'Population Figures'!V1164*L1165,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1164<>\"\",B1165*'Population Figures'!W1164*L1165,\"N/A\")","v":"N/A"},{"$f":"B1165*ABS('Population Figures'!G1164-'Population Figures'!J1164)*(1-M1165)","v":0},{"$f":"IF('Population Figures'!H1164<>\"\",B1165*(ABS('Population Figures'!H1164-'Population Figures'!K1164))*(1-M1165),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1164<>\"\",B1165*(ABS('Population Figures'!I1164-'Population Figures'!L1164))*(1-M1165),\"N/A\")","v":"N/A"},{"$f":"B1165*ABS('Population Figures'!G1164-'Population Figures'!J1164-'Population Figures'!M1164)*(1-N1165)","v":0},{"$f":"IF('Population Figures'!H1164<>\"\",B1165*(ABS('Population Figures'!H1164-'Population Figures'!K1164-'Population Figures'!N1164))*(1-N1165),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1164<>\"\",B1165*(ABS('Population Figures'!I1164-'Population Figures'!L1164-'Population Figures'!O1164))*(1-N1165),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1167","v":0},{"$f":"'Population Figures'!F1167","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1166<>\"\",B1168*('Population Figures'!G1167-'Population Figures'!J1167)*'Scenario 3 - Nut. Analysis'!F1166,B1168*('Population Figures'!G1167-'Population Figures'!J1167)*'Scenario 3 - Nut. Analysis'!F1166*'Scenario 2 Contributing Fact'!D1170)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1166<>\"\",B1168*('Population Figures'!H1167-'Population Figures'!K1167)*'Scenario 3 - Nut. Analysis'!F1166,B1168*('Population Figures'!H1167-'Population Figures'!K1167)*'Scenario 3 - Nut. Analysis'!F1166*'Scenario 2 Contributing Fact'!D1170)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1166<>\"\",B1168*('Population Figures'!I1167-'Population Figures'!L1167)*'Scenario 3 - Nut. Analysis'!F1166,B1168*('Population Figures'!I1167-'Population Figures'!L1167)*'Scenario 3 - Nut. Analysis'!F1166*'Scenario 2 Contributing Fact'!D1170)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1166<>\"\",B1168*'Population Figures'!T1167*'Scenario 3 - Nut. Analysis'!G1166,B1168*'Population Figures'!T1167*'Scenario 2 Contributing Fact'!E1170)","v":0},{"$f":"B1168*ABS('Population Figures'!G1167-'Population Figures'!J1167)*(1-C1168)","v":0},{"$f":"IF('Population Figures'!H1167<>\"\",B1168*(ABS('Population Figures'!H1167-'Population Figures'!K1167))*(1-C1168),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1167<>\"\",B1168*(ABS('Population Figures'!I1167-'Population Figures'!L1167))*(1-C1168),\"N/A\")","v":"N/A"},{"$f":"B1168*('Population Figures'!T1167)*(1-D1168)","v":0},{"$f":"B1168*('Population Figures'!T1167)*(1-E1168)","v":0},{"$f":"B1168*('Population Figures'!T1167)*(1-F1168)","v":0},{"$f":"B1168*'Population Figures'!S1167*(1-G1168)","v":0},{"$f":"B1168*ABS('Population Figures'!G1167-'Population Figures'!J1167)*H1168","v":0},{"$f":"IF('Population Figures'!H1167<>\"\",B1168*(ABS('Population Figures'!H1167-'Population Figures'!K1167))*H1168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1167<>\"\",B1168*(ABS('Population Figures'!I1167-'Population Figures'!L1167))*H1168,\"N/A\")","v":"N/A"},{"$f":"B1168*ABS('Population Figures'!G1167-'Population Figures'!J1167)*(1-I1168)","v":0},{"$f":"IF('Population Figures'!H1167<>\"\",B1168*(ABS('Population Figures'!H1167-'Population Figures'!K1167))*(1-I1168),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1167<>\"\",B1168*(ABS('Population Figures'!I1167-'Population Figures'!L1167))*(1-I1168),\"N/A\")","v":"N/A"},{"$f":"B1168*('Population Figures'!P1167)*J1168","v":0},{"$f":"IF('Population Figures'!Q1167<>\"\",B1168*('Population Figures'!Q1167)*J1168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1167<>\"\",B1168*('Population Figures'!R1167)*J1168,\"N/A\")","v":"N/A"},{"$f":"B1168*'Population Figures'!S1167*K1168","v":0},{"$f":"B1168*'Population Figures'!U1167*L1168","v":0},{"$f":"IF('Population Figures'!V1167<>\"\",B1168*'Population Figures'!V1167*L1168,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1167<>\"\",B1168*'Population Figures'!W1167*L1168,\"N/A\")","v":"N/A"},{"$f":"B1168*ABS('Population Figures'!G1167-'Population Figures'!J1167)*(1-M1168)","v":0},{"$f":"IF('Population Figures'!H1167<>\"\",B1168*(ABS('Population Figures'!H1167-'Population Figures'!K1167))*(1-M1168),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1167<>\"\",B1168*(ABS('Population Figures'!I1167-'Population Figures'!L1167))*(1-M1168),\"N/A\")","v":"N/A"},{"$f":"B1168*ABS('Population Figures'!G1167-'Population Figures'!J1167-'Population Figures'!M1167)*(1-N1168)","v":0},{"$f":"IF('Population Figures'!H1167<>\"\",B1168*(ABS('Population Figures'!H1167-'Population Figures'!K1167-'Population Figures'!N1167))*(1-N1168),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1167<>\"\",B1168*(ABS('Population Figures'!I1167-'Population Figures'!L1167-'Population Figures'!O1167))*(1-N1168),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1168","v":0},{"$f":"'Population Figures'!F1168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1167<>\"\",B1169*('Population Figures'!G1168-'Population Figures'!J1168)*'Scenario 3 - Nut. Analysis'!F1167,B1169*('Population Figures'!G1168-'Population Figures'!J1168)*'Scenario 3 - Nut. Analysis'!F1167*'Scenario 2 Contributing Fact'!D1171)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1167<>\"\",B1169*('Population Figures'!H1168-'Population Figures'!K1168)*'Scenario 3 - Nut. Analysis'!F1167,B1169*('Population Figures'!H1168-'Population Figures'!K1168)*'Scenario 3 - Nut. Analysis'!F1167*'Scenario 2 Contributing Fact'!D1171)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1167<>\"\",B1169*('Population Figures'!I1168-'Population Figures'!L1168)*'Scenario 3 - Nut. Analysis'!F1167,B1169*('Population Figures'!I1168-'Population Figures'!L1168)*'Scenario 3 - Nut. Analysis'!F1167*'Scenario 2 Contributing Fact'!D1171)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1167<>\"\",B1169*'Population Figures'!T1168*'Scenario 3 - Nut. Analysis'!G1167,B1169*'Population Figures'!T1168*'Scenario 2 Contributing Fact'!E1171)","v":0},{"$f":"B1169*ABS('Population Figures'!G1168-'Population Figures'!J1168)*(1-C1169)","v":0},{"$f":"IF('Population Figures'!H1168<>\"\",B1169*(ABS('Population Figures'!H1168-'Population Figures'!K1168))*(1-C1169),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1168<>\"\",B1169*(ABS('Population Figures'!I1168-'Population Figures'!L1168))*(1-C1169),\"N/A\")","v":"N/A"},{"$f":"B1169*('Population Figures'!T1168)*(1-D1169)","v":0},{"$f":"B1169*('Population Figures'!T1168)*(1-E1169)","v":0},{"$f":"B1169*('Population Figures'!T1168)*(1-F1169)","v":0},{"$f":"B1169*'Population Figures'!S1168*(1-G1169)","v":0},{"$f":"B1169*ABS('Population Figures'!G1168-'Population Figures'!J1168)*H1169","v":0},{"$f":"IF('Population Figures'!H1168<>\"\",B1169*(ABS('Population Figures'!H1168-'Population Figures'!K1168))*H1169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1168<>\"\",B1169*(ABS('Population Figures'!I1168-'Population Figures'!L1168))*H1169,\"N/A\")","v":"N/A"},{"$f":"B1169*ABS('Population Figures'!G1168-'Population Figures'!J1168)*(1-I1169)","v":0},{"$f":"IF('Population Figures'!H1168<>\"\",B1169*(ABS('Population Figures'!H1168-'Population Figures'!K1168))*(1-I1169),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1168<>\"\",B1169*(ABS('Population Figures'!I1168-'Population Figures'!L1168))*(1-I1169),\"N/A\")","v":"N/A"},{"$f":"B1169*('Population Figures'!P1168)*J1169","v":0},{"$f":"IF('Population Figures'!Q1168<>\"\",B1169*('Population Figures'!Q1168)*J1169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1168<>\"\",B1169*('Population Figures'!R1168)*J1169,\"N/A\")","v":"N/A"},{"$f":"B1169*'Population Figures'!S1168*K1169","v":0},{"$f":"B1169*'Population Figures'!U1168*L1169","v":0},{"$f":"IF('Population Figures'!V1168<>\"\",B1169*'Population Figures'!V1168*L1169,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1168<>\"\",B1169*'Population Figures'!W1168*L1169,\"N/A\")","v":"N/A"},{"$f":"B1169*ABS('Population Figures'!G1168-'Population Figures'!J1168)*(1-M1169)","v":0},{"$f":"IF('Population Figures'!H1168<>\"\",B1169*(ABS('Population Figures'!H1168-'Population Figures'!K1168))*(1-M1169),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1168<>\"\",B1169*(ABS('Population Figures'!I1168-'Population Figures'!L1168))*(1-M1169),\"N/A\")","v":"N/A"},{"$f":"B1169*ABS('Population Figures'!G1168-'Population Figures'!J1168-'Population Figures'!M1168)*(1-N1169)","v":0},{"$f":"IF('Population Figures'!H1168<>\"\",B1169*(ABS('Population Figures'!H1168-'Population Figures'!K1168-'Population Figures'!N1168))*(1-N1169),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1168<>\"\",B1169*(ABS('Population Figures'!I1168-'Population Figures'!L1168-'Population Figures'!O1168))*(1-N1169),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1171","v":0},{"$f":"'Population Figures'!F1171","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1170<>\"\",B1172*('Population Figures'!G1171-'Population Figures'!J1171)*'Scenario 3 - Nut. Analysis'!F1170,B1172*('Population Figures'!G1171-'Population Figures'!J1171)*'Scenario 3 - Nut. Analysis'!F1170*'Scenario 2 Contributing Fact'!D1174)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1170<>\"\",B1172*('Population Figures'!H1171-'Population Figures'!K1171)*'Scenario 3 - Nut. Analysis'!F1170,B1172*('Population Figures'!H1171-'Population Figures'!K1171)*'Scenario 3 - Nut. Analysis'!F1170*'Scenario 2 Contributing Fact'!D1174)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1170<>\"\",B1172*('Population Figures'!I1171-'Population Figures'!L1171)*'Scenario 3 - Nut. Analysis'!F1170,B1172*('Population Figures'!I1171-'Population Figures'!L1171)*'Scenario 3 - Nut. Analysis'!F1170*'Scenario 2 Contributing Fact'!D1174)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1170<>\"\",B1172*'Population Figures'!T1171*'Scenario 3 - Nut. Analysis'!G1170,B1172*'Population Figures'!T1171*'Scenario 2 Contributing Fact'!E1174)","v":0},{"$f":"B1172*ABS('Population Figures'!G1171-'Population Figures'!J1171)*(1-C1172)","v":0},{"$f":"IF('Population Figures'!H1171<>\"\",B1172*(ABS('Population Figures'!H1171-'Population Figures'!K1171))*(1-C1172),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1171<>\"\",B1172*(ABS('Population Figures'!I1171-'Population Figures'!L1171))*(1-C1172),\"N/A\")","v":"N/A"},{"$f":"B1172*('Population Figures'!T1171)*(1-D1172)","v":0},{"$f":"B1172*('Population Figures'!T1171)*(1-E1172)","v":0},{"$f":"B1172*('Population Figures'!T1171)*(1-F1172)","v":0},{"$f":"B1172*'Population Figures'!S1171*(1-G1172)","v":0},{"$f":"B1172*ABS('Population Figures'!G1171-'Population Figures'!J1171)*H1172","v":0},{"$f":"IF('Population Figures'!H1171<>\"\",B1172*(ABS('Population Figures'!H1171-'Population Figures'!K1171))*H1172,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1171<>\"\",B1172*(ABS('Population Figures'!I1171-'Population Figures'!L1171))*H1172,\"N/A\")","v":"N/A"},{"$f":"B1172*ABS('Population Figures'!G1171-'Population Figures'!J1171)*(1-I1172)","v":0},{"$f":"IF('Population Figures'!H1171<>\"\",B1172*(ABS('Population Figures'!H1171-'Population Figures'!K1171))*(1-I1172),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1171<>\"\",B1172*(ABS('Population Figures'!I1171-'Population Figures'!L1171))*(1-I1172),\"N/A\")","v":"N/A"},{"$f":"B1172*('Population Figures'!P1171)*J1172","v":0},{"$f":"IF('Population Figures'!Q1171<>\"\",B1172*('Population Figures'!Q1171)*J1172,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1171<>\"\",B1172*('Population Figures'!R1171)*J1172,\"N/A\")","v":"N/A"},{"$f":"B1172*'Population Figures'!S1171*K1172","v":0},{"$f":"B1172*'Population Figures'!U1171*L1172","v":0},{"$f":"IF('Population Figures'!V1171<>\"\",B1172*'Population Figures'!V1171*L1172,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1171<>\"\",B1172*'Population Figures'!W1171*L1172,\"N/A\")","v":"N/A"},{"$f":"B1172*ABS('Population Figures'!G1171-'Population Figures'!J1171)*(1-M1172)","v":0},{"$f":"IF('Population Figures'!H1171<>\"\",B1172*(ABS('Population Figures'!H1171-'Population Figures'!K1171))*(1-M1172),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1171<>\"\",B1172*(ABS('Population Figures'!I1171-'Population Figures'!L1171))*(1-M1172),\"N/A\")","v":"N/A"},{"$f":"B1172*ABS('Population Figures'!G1171-'Population Figures'!J1171-'Population Figures'!M1171)*(1-N1172)","v":0},{"$f":"IF('Population Figures'!H1171<>\"\",B1172*(ABS('Population Figures'!H1171-'Population Figures'!K1171-'Population Figures'!N1171))*(1-N1172),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1171<>\"\",B1172*(ABS('Population Figures'!I1171-'Population Figures'!L1171-'Population Figures'!O1171))*(1-N1172),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1172","v":0},{"$f":"'Population Figures'!F1172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1171<>\"\",B1173*('Population Figures'!G1172-'Population Figures'!J1172)*'Scenario 3 - Nut. Analysis'!F1171,B1173*('Population Figures'!G1172-'Population Figures'!J1172)*'Scenario 3 - Nut. Analysis'!F1171*'Scenario 2 Contributing Fact'!D1175)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1171<>\"\",B1173*('Population Figures'!H1172-'Population Figures'!K1172)*'Scenario 3 - Nut. Analysis'!F1171,B1173*('Population Figures'!H1172-'Population Figures'!K1172)*'Scenario 3 - Nut. Analysis'!F1171*'Scenario 2 Contributing Fact'!D1175)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1171<>\"\",B1173*('Population Figures'!I1172-'Population Figures'!L1172)*'Scenario 3 - Nut. Analysis'!F1171,B1173*('Population Figures'!I1172-'Population Figures'!L1172)*'Scenario 3 - Nut. Analysis'!F1171*'Scenario 2 Contributing Fact'!D1175)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1171<>\"\",B1173*'Population Figures'!T1172*'Scenario 3 - Nut. Analysis'!G1171,B1173*'Population Figures'!T1172*'Scenario 2 Contributing Fact'!E1175)","v":0},{"$f":"B1173*ABS('Population Figures'!G1172-'Population Figures'!J1172)*(1-C1173)","v":0},{"$f":"IF('Population Figures'!H1172<>\"\",B1173*(ABS('Population Figures'!H1172-'Population Figures'!K1172))*(1-C1173),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1172<>\"\",B1173*(ABS('Population Figures'!I1172-'Population Figures'!L1172))*(1-C1173),\"N/A\")","v":"N/A"},{"$f":"B1173*('Population Figures'!T1172)*(1-D1173)","v":0},{"$f":"B1173*('Population Figures'!T1172)*(1-E1173)","v":0},{"$f":"B1173*('Population Figures'!T1172)*(1-F1173)","v":0},{"$f":"B1173*'Population Figures'!S1172*(1-G1173)","v":0},{"$f":"B1173*ABS('Population Figures'!G1172-'Population Figures'!J1172)*H1173","v":0},{"$f":"IF('Population Figures'!H1172<>\"\",B1173*(ABS('Population Figures'!H1172-'Population Figures'!K1172))*H1173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1172<>\"\",B1173*(ABS('Population Figures'!I1172-'Population Figures'!L1172))*H1173,\"N/A\")","v":"N/A"},{"$f":"B1173*ABS('Population Figures'!G1172-'Population Figures'!J1172)*(1-I1173)","v":0},{"$f":"IF('Population Figures'!H1172<>\"\",B1173*(ABS('Population Figures'!H1172-'Population Figures'!K1172))*(1-I1173),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1172<>\"\",B1173*(ABS('Population Figures'!I1172-'Population Figures'!L1172))*(1-I1173),\"N/A\")","v":"N/A"},{"$f":"B1173*('Population Figures'!P1172)*J1173","v":0},{"$f":"IF('Population Figures'!Q1172<>\"\",B1173*('Population Figures'!Q1172)*J1173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1172<>\"\",B1173*('Population Figures'!R1172)*J1173,\"N/A\")","v":"N/A"},{"$f":"B1173*'Population Figures'!S1172*K1173","v":0},{"$f":"B1173*'Population Figures'!U1172*L1173","v":0},{"$f":"IF('Population Figures'!V1172<>\"\",B1173*'Population Figures'!V1172*L1173,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1172<>\"\",B1173*'Population Figures'!W1172*L1173,\"N/A\")","v":"N/A"},{"$f":"B1173*ABS('Population Figures'!G1172-'Population Figures'!J1172)*(1-M1173)","v":0},{"$f":"IF('Population Figures'!H1172<>\"\",B1173*(ABS('Population Figures'!H1172-'Population Figures'!K1172))*(1-M1173),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1172<>\"\",B1173*(ABS('Population Figures'!I1172-'Population Figures'!L1172))*(1-M1173),\"N/A\")","v":"N/A"},{"$f":"B1173*ABS('Population Figures'!G1172-'Population Figures'!J1172-'Population Figures'!M1172)*(1-N1173)","v":0},{"$f":"IF('Population Figures'!H1172<>\"\",B1173*(ABS('Population Figures'!H1172-'Population Figures'!K1172-'Population Figures'!N1172))*(1-N1173),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1172<>\"\",B1173*(ABS('Population Figures'!I1172-'Population Figures'!L1172-'Population Figures'!O1172))*(1-N1173),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1175","v":0},{"$f":"'Population Figures'!F1175","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1174<>\"\",B1176*('Population Figures'!G1175-'Population Figures'!J1175)*'Scenario 3 - Nut. Analysis'!F1174,B1176*('Population Figures'!G1175-'Population Figures'!J1175)*'Scenario 3 - Nut. Analysis'!F1174*'Scenario 2 Contributing Fact'!D1178)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1174<>\"\",B1176*('Population Figures'!H1175-'Population Figures'!K1175)*'Scenario 3 - Nut. Analysis'!F1174,B1176*('Population Figures'!H1175-'Population Figures'!K1175)*'Scenario 3 - Nut. Analysis'!F1174*'Scenario 2 Contributing Fact'!D1178)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1174<>\"\",B1176*('Population Figures'!I1175-'Population Figures'!L1175)*'Scenario 3 - Nut. Analysis'!F1174,B1176*('Population Figures'!I1175-'Population Figures'!L1175)*'Scenario 3 - Nut. Analysis'!F1174*'Scenario 2 Contributing Fact'!D1178)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1174<>\"\",B1176*'Population Figures'!T1175*'Scenario 3 - Nut. Analysis'!G1174,B1176*'Population Figures'!T1175*'Scenario 2 Contributing Fact'!E1178)","v":0},{"$f":"B1176*ABS('Population Figures'!G1175-'Population Figures'!J1175)*(1-C1176)","v":0},{"$f":"IF('Population Figures'!H1175<>\"\",B1176*(ABS('Population Figures'!H1175-'Population Figures'!K1175))*(1-C1176),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1175<>\"\",B1176*(ABS('Population Figures'!I1175-'Population Figures'!L1175))*(1-C1176),\"N/A\")","v":"N/A"},{"$f":"B1176*('Population Figures'!T1175)*(1-D1176)","v":0},{"$f":"B1176*('Population Figures'!T1175)*(1-E1176)","v":0},{"$f":"B1176*('Population Figures'!T1175)*(1-F1176)","v":0},{"$f":"B1176*'Population Figures'!S1175*(1-G1176)","v":0},{"$f":"B1176*ABS('Population Figures'!G1175-'Population Figures'!J1175)*H1176","v":0},{"$f":"IF('Population Figures'!H1175<>\"\",B1176*(ABS('Population Figures'!H1175-'Population Figures'!K1175))*H1176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1175<>\"\",B1176*(ABS('Population Figures'!I1175-'Population Figures'!L1175))*H1176,\"N/A\")","v":"N/A"},{"$f":"B1176*ABS('Population Figures'!G1175-'Population Figures'!J1175)*(1-I1176)","v":0},{"$f":"IF('Population Figures'!H1175<>\"\",B1176*(ABS('Population Figures'!H1175-'Population Figures'!K1175))*(1-I1176),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1175<>\"\",B1176*(ABS('Population Figures'!I1175-'Population Figures'!L1175))*(1-I1176),\"N/A\")","v":"N/A"},{"$f":"B1176*('Population Figures'!P1175)*J1176","v":0},{"$f":"IF('Population Figures'!Q1175<>\"\",B1176*('Population Figures'!Q1175)*J1176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1175<>\"\",B1176*('Population Figures'!R1175)*J1176,\"N/A\")","v":"N/A"},{"$f":"B1176*'Population Figures'!S1175*K1176","v":0},{"$f":"B1176*'Population Figures'!U1175*L1176","v":0},{"$f":"IF('Population Figures'!V1175<>\"\",B1176*'Population Figures'!V1175*L1176,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1175<>\"\",B1176*'Population Figures'!W1175*L1176,\"N/A\")","v":"N/A"},{"$f":"B1176*ABS('Population Figures'!G1175-'Population Figures'!J1175)*(1-M1176)","v":0},{"$f":"IF('Population Figures'!H1175<>\"\",B1176*(ABS('Population Figures'!H1175-'Population Figures'!K1175))*(1-M1176),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1175<>\"\",B1176*(ABS('Population Figures'!I1175-'Population Figures'!L1175))*(1-M1176),\"N/A\")","v":"N/A"},{"$f":"B1176*ABS('Population Figures'!G1175-'Population Figures'!J1175-'Population Figures'!M1175)*(1-N1176)","v":0},{"$f":"IF('Population Figures'!H1175<>\"\",B1176*(ABS('Population Figures'!H1175-'Population Figures'!K1175-'Population Figures'!N1175))*(1-N1176),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1175<>\"\",B1176*(ABS('Population Figures'!I1175-'Population Figures'!L1175-'Population Figures'!O1175))*(1-N1176),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1176","v":0},{"$f":"'Population Figures'!F1176","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1175<>\"\",B1177*('Population Figures'!G1176-'Population Figures'!J1176)*'Scenario 3 - Nut. Analysis'!F1175,B1177*('Population Figures'!G1176-'Population Figures'!J1176)*'Scenario 3 - Nut. Analysis'!F1175*'Scenario 2 Contributing Fact'!D1179)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1175<>\"\",B1177*('Population Figures'!H1176-'Population Figures'!K1176)*'Scenario 3 - Nut. Analysis'!F1175,B1177*('Population Figures'!H1176-'Population Figures'!K1176)*'Scenario 3 - Nut. Analysis'!F1175*'Scenario 2 Contributing Fact'!D1179)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1175<>\"\",B1177*('Population Figures'!I1176-'Population Figures'!L1176)*'Scenario 3 - Nut. Analysis'!F1175,B1177*('Population Figures'!I1176-'Population Figures'!L1176)*'Scenario 3 - Nut. Analysis'!F1175*'Scenario 2 Contributing Fact'!D1179)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1175<>\"\",B1177*'Population Figures'!T1176*'Scenario 3 - Nut. Analysis'!G1175,B1177*'Population Figures'!T1176*'Scenario 2 Contributing Fact'!E1179)","v":0},{"$f":"B1177*ABS('Population Figures'!G1176-'Population Figures'!J1176)*(1-C1177)","v":0},{"$f":"IF('Population Figures'!H1176<>\"\",B1177*(ABS('Population Figures'!H1176-'Population Figures'!K1176))*(1-C1177),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1176<>\"\",B1177*(ABS('Population Figures'!I1176-'Population Figures'!L1176))*(1-C1177),\"N/A\")","v":"N/A"},{"$f":"B1177*('Population Figures'!T1176)*(1-D1177)","v":0},{"$f":"B1177*('Population Figures'!T1176)*(1-E1177)","v":0},{"$f":"B1177*('Population Figures'!T1176)*(1-F1177)","v":0},{"$f":"B1177*'Population Figures'!S1176*(1-G1177)","v":0},{"$f":"B1177*ABS('Population Figures'!G1176-'Population Figures'!J1176)*H1177","v":0},{"$f":"IF('Population Figures'!H1176<>\"\",B1177*(ABS('Population Figures'!H1176-'Population Figures'!K1176))*H1177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1176<>\"\",B1177*(ABS('Population Figures'!I1176-'Population Figures'!L1176))*H1177,\"N/A\")","v":"N/A"},{"$f":"B1177*ABS('Population Figures'!G1176-'Population Figures'!J1176)*(1-I1177)","v":0},{"$f":"IF('Population Figures'!H1176<>\"\",B1177*(ABS('Population Figures'!H1176-'Population Figures'!K1176))*(1-I1177),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1176<>\"\",B1177*(ABS('Population Figures'!I1176-'Population Figures'!L1176))*(1-I1177),\"N/A\")","v":"N/A"},{"$f":"B1177*('Population Figures'!P1176)*J1177","v":0},{"$f":"IF('Population Figures'!Q1176<>\"\",B1177*('Population Figures'!Q1176)*J1177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1176<>\"\",B1177*('Population Figures'!R1176)*J1177,\"N/A\")","v":"N/A"},{"$f":"B1177*'Population Figures'!S1176*K1177","v":0},{"$f":"B1177*'Population Figures'!U1176*L1177","v":0},{"$f":"IF('Population Figures'!V1176<>\"\",B1177*'Population Figures'!V1176*L1177,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1176<>\"\",B1177*'Population Figures'!W1176*L1177,\"N/A\")","v":"N/A"},{"$f":"B1177*ABS('Population Figures'!G1176-'Population Figures'!J1176)*(1-M1177)","v":0},{"$f":"IF('Population Figures'!H1176<>\"\",B1177*(ABS('Population Figures'!H1176-'Population Figures'!K1176))*(1-M1177),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1176<>\"\",B1177*(ABS('Population Figures'!I1176-'Population Figures'!L1176))*(1-M1177),\"N/A\")","v":"N/A"},{"$f":"B1177*ABS('Population Figures'!G1176-'Population Figures'!J1176-'Population Figures'!M1176)*(1-N1177)","v":0},{"$f":"IF('Population Figures'!H1176<>\"\",B1177*(ABS('Population Figures'!H1176-'Population Figures'!K1176-'Population Figures'!N1176))*(1-N1177),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1176<>\"\",B1177*(ABS('Population Figures'!I1176-'Population Figures'!L1176-'Population Figures'!O1176))*(1-N1177),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1179","v":0},{"$f":"'Population Figures'!F1179","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1178<>\"\",B1180*('Population Figures'!G1179-'Population Figures'!J1179)*'Scenario 3 - Nut. Analysis'!F1178,B1180*('Population Figures'!G1179-'Population Figures'!J1179)*'Scenario 3 - Nut. Analysis'!F1178*'Scenario 2 Contributing Fact'!D1182)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1178<>\"\",B1180*('Population Figures'!H1179-'Population Figures'!K1179)*'Scenario 3 - Nut. Analysis'!F1178,B1180*('Population Figures'!H1179-'Population Figures'!K1179)*'Scenario 3 - Nut. Analysis'!F1178*'Scenario 2 Contributing Fact'!D1182)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1178<>\"\",B1180*('Population Figures'!I1179-'Population Figures'!L1179)*'Scenario 3 - Nut. Analysis'!F1178,B1180*('Population Figures'!I1179-'Population Figures'!L1179)*'Scenario 3 - Nut. Analysis'!F1178*'Scenario 2 Contributing Fact'!D1182)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1178<>\"\",B1180*'Population Figures'!T1179*'Scenario 3 - Nut. Analysis'!G1178,B1180*'Population Figures'!T1179*'Scenario 2 Contributing Fact'!E1182)","v":0},{"$f":"B1180*ABS('Population Figures'!G1179-'Population Figures'!J1179)*(1-C1180)","v":0},{"$f":"IF('Population Figures'!H1179<>\"\",B1180*(ABS('Population Figures'!H1179-'Population Figures'!K1179))*(1-C1180),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1179<>\"\",B1180*(ABS('Population Figures'!I1179-'Population Figures'!L1179))*(1-C1180),\"N/A\")","v":"N/A"},{"$f":"B1180*('Population Figures'!T1179)*(1-D1180)","v":0},{"$f":"B1180*('Population Figures'!T1179)*(1-E1180)","v":0},{"$f":"B1180*('Population Figures'!T1179)*(1-F1180)","v":0},{"$f":"B1180*'Population Figures'!S1179*(1-G1180)","v":0},{"$f":"B1180*ABS('Population Figures'!G1179-'Population Figures'!J1179)*H1180","v":0},{"$f":"IF('Population Figures'!H1179<>\"\",B1180*(ABS('Population Figures'!H1179-'Population Figures'!K1179))*H1180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1179<>\"\",B1180*(ABS('Population Figures'!I1179-'Population Figures'!L1179))*H1180,\"N/A\")","v":"N/A"},{"$f":"B1180*ABS('Population Figures'!G1179-'Population Figures'!J1179)*(1-I1180)","v":0},{"$f":"IF('Population Figures'!H1179<>\"\",B1180*(ABS('Population Figures'!H1179-'Population Figures'!K1179))*(1-I1180),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1179<>\"\",B1180*(ABS('Population Figures'!I1179-'Population Figures'!L1179))*(1-I1180),\"N/A\")","v":"N/A"},{"$f":"B1180*('Population Figures'!P1179)*J1180","v":0},{"$f":"IF('Population Figures'!Q1179<>\"\",B1180*('Population Figures'!Q1179)*J1180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1179<>\"\",B1180*('Population Figures'!R1179)*J1180,\"N/A\")","v":"N/A"},{"$f":"B1180*'Population Figures'!S1179*K1180","v":0},{"$f":"B1180*'Population Figures'!U1179*L1180","v":0},{"$f":"IF('Population Figures'!V1179<>\"\",B1180*'Population Figures'!V1179*L1180,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1179<>\"\",B1180*'Population Figures'!W1179*L1180,\"N/A\")","v":"N/A"},{"$f":"B1180*ABS('Population Figures'!G1179-'Population Figures'!J1179)*(1-M1180)","v":0},{"$f":"IF('Population Figures'!H1179<>\"\",B1180*(ABS('Population Figures'!H1179-'Population Figures'!K1179))*(1-M1180),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1179<>\"\",B1180*(ABS('Population Figures'!I1179-'Population Figures'!L1179))*(1-M1180),\"N/A\")","v":"N/A"},{"$f":"B1180*ABS('Population Figures'!G1179-'Population Figures'!J1179-'Population Figures'!M1179)*(1-N1180)","v":0},{"$f":"IF('Population Figures'!H1179<>\"\",B1180*(ABS('Population Figures'!H1179-'Population Figures'!K1179-'Population Figures'!N1179))*(1-N1180),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1179<>\"\",B1180*(ABS('Population Figures'!I1179-'Population Figures'!L1179-'Population Figures'!O1179))*(1-N1180),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1180","v":0},{"$f":"'Population Figures'!F1180","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1179<>\"\",B1181*('Population Figures'!G1180-'Population Figures'!J1180)*'Scenario 3 - Nut. Analysis'!F1179,B1181*('Population Figures'!G1180-'Population Figures'!J1180)*'Scenario 3 - Nut. Analysis'!F1179*'Scenario 2 Contributing Fact'!D1183)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1179<>\"\",B1181*('Population Figures'!H1180-'Population Figures'!K1180)*'Scenario 3 - Nut. Analysis'!F1179,B1181*('Population Figures'!H1180-'Population Figures'!K1180)*'Scenario 3 - Nut. Analysis'!F1179*'Scenario 2 Contributing Fact'!D1183)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1179<>\"\",B1181*('Population Figures'!I1180-'Population Figures'!L1180)*'Scenario 3 - Nut. Analysis'!F1179,B1181*('Population Figures'!I1180-'Population Figures'!L1180)*'Scenario 3 - Nut. Analysis'!F1179*'Scenario 2 Contributing Fact'!D1183)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1179<>\"\",B1181*'Population Figures'!T1180*'Scenario 3 - Nut. Analysis'!G1179,B1181*'Population Figures'!T1180*'Scenario 2 Contributing Fact'!E1183)","v":0},{"$f":"B1181*ABS('Population Figures'!G1180-'Population Figures'!J1180)*(1-C1181)","v":0},{"$f":"IF('Population Figures'!H1180<>\"\",B1181*(ABS('Population Figures'!H1180-'Population Figures'!K1180))*(1-C1181),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1180<>\"\",B1181*(ABS('Population Figures'!I1180-'Population Figures'!L1180))*(1-C1181),\"N/A\")","v":"N/A"},{"$f":"B1181*('Population Figures'!T1180)*(1-D1181)","v":0},{"$f":"B1181*('Population Figures'!T1180)*(1-E1181)","v":0},{"$f":"B1181*('Population Figures'!T1180)*(1-F1181)","v":0},{"$f":"B1181*'Population Figures'!S1180*(1-G1181)","v":0},{"$f":"B1181*ABS('Population Figures'!G1180-'Population Figures'!J1180)*H1181","v":0},{"$f":"IF('Population Figures'!H1180<>\"\",B1181*(ABS('Population Figures'!H1180-'Population Figures'!K1180))*H1181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1180<>\"\",B1181*(ABS('Population Figures'!I1180-'Population Figures'!L1180))*H1181,\"N/A\")","v":"N/A"},{"$f":"B1181*ABS('Population Figures'!G1180-'Population Figures'!J1180)*(1-I1181)","v":0},{"$f":"IF('Population Figures'!H1180<>\"\",B1181*(ABS('Population Figures'!H1180-'Population Figures'!K1180))*(1-I1181),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1180<>\"\",B1181*(ABS('Population Figures'!I1180-'Population Figures'!L1180))*(1-I1181),\"N/A\")","v":"N/A"},{"$f":"B1181*('Population Figures'!P1180)*J1181","v":0},{"$f":"IF('Population Figures'!Q1180<>\"\",B1181*('Population Figures'!Q1180)*J1181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1180<>\"\",B1181*('Population Figures'!R1180)*J1181,\"N/A\")","v":"N/A"},{"$f":"B1181*'Population Figures'!S1180*K1181","v":0},{"$f":"B1181*'Population Figures'!U1180*L1181","v":0},{"$f":"IF('Population Figures'!V1180<>\"\",B1181*'Population Figures'!V1180*L1181,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1180<>\"\",B1181*'Population Figures'!W1180*L1181,\"N/A\")","v":"N/A"},{"$f":"B1181*ABS('Population Figures'!G1180-'Population Figures'!J1180)*(1-M1181)","v":0},{"$f":"IF('Population Figures'!H1180<>\"\",B1181*(ABS('Population Figures'!H1180-'Population Figures'!K1180))*(1-M1181),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1180<>\"\",B1181*(ABS('Population Figures'!I1180-'Population Figures'!L1180))*(1-M1181),\"N/A\")","v":"N/A"},{"$f":"B1181*ABS('Population Figures'!G1180-'Population Figures'!J1180-'Population Figures'!M1180)*(1-N1181)","v":0},{"$f":"IF('Population Figures'!H1180<>\"\",B1181*(ABS('Population Figures'!H1180-'Population Figures'!K1180-'Population Figures'!N1180))*(1-N1181),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1180<>\"\",B1181*(ABS('Population Figures'!I1180-'Population Figures'!L1180-'Population Figures'!O1180))*(1-N1181),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1183","v":0},{"$f":"'Population Figures'!F1183","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1182<>\"\",B1184*('Population Figures'!G1183-'Population Figures'!J1183)*'Scenario 3 - Nut. Analysis'!F1182,B1184*('Population Figures'!G1183-'Population Figures'!J1183)*'Scenario 3 - Nut. Analysis'!F1182*'Scenario 2 Contributing Fact'!D1186)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1182<>\"\",B1184*('Population Figures'!H1183-'Population Figures'!K1183)*'Scenario 3 - Nut. Analysis'!F1182,B1184*('Population Figures'!H1183-'Population Figures'!K1183)*'Scenario 3 - Nut. Analysis'!F1182*'Scenario 2 Contributing Fact'!D1186)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1182<>\"\",B1184*('Population Figures'!I1183-'Population Figures'!L1183)*'Scenario 3 - Nut. Analysis'!F1182,B1184*('Population Figures'!I1183-'Population Figures'!L1183)*'Scenario 3 - Nut. Analysis'!F1182*'Scenario 2 Contributing Fact'!D1186)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1182<>\"\",B1184*'Population Figures'!T1183*'Scenario 3 - Nut. Analysis'!G1182,B1184*'Population Figures'!T1183*'Scenario 2 Contributing Fact'!E1186)","v":0},{"$f":"B1184*ABS('Population Figures'!G1183-'Population Figures'!J1183)*(1-C1184)","v":0},{"$f":"IF('Population Figures'!H1183<>\"\",B1184*(ABS('Population Figures'!H1183-'Population Figures'!K1183))*(1-C1184),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1183<>\"\",B1184*(ABS('Population Figures'!I1183-'Population Figures'!L1183))*(1-C1184),\"N/A\")","v":"N/A"},{"$f":"B1184*('Population Figures'!T1183)*(1-D1184)","v":0},{"$f":"B1184*('Population Figures'!T1183)*(1-E1184)","v":0},{"$f":"B1184*('Population Figures'!T1183)*(1-F1184)","v":0},{"$f":"B1184*'Population Figures'!S1183*(1-G1184)","v":0},{"$f":"B1184*ABS('Population Figures'!G1183-'Population Figures'!J1183)*H1184","v":0},{"$f":"IF('Population Figures'!H1183<>\"\",B1184*(ABS('Population Figures'!H1183-'Population Figures'!K1183))*H1184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1183<>\"\",B1184*(ABS('Population Figures'!I1183-'Population Figures'!L1183))*H1184,\"N/A\")","v":"N/A"},{"$f":"B1184*ABS('Population Figures'!G1183-'Population Figures'!J1183)*(1-I1184)","v":0},{"$f":"IF('Population Figures'!H1183<>\"\",B1184*(ABS('Population Figures'!H1183-'Population Figures'!K1183))*(1-I1184),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1183<>\"\",B1184*(ABS('Population Figures'!I1183-'Population Figures'!L1183))*(1-I1184),\"N/A\")","v":"N/A"},{"$f":"B1184*('Population Figures'!P1183)*J1184","v":0},{"$f":"IF('Population Figures'!Q1183<>\"\",B1184*('Population Figures'!Q1183)*J1184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1183<>\"\",B1184*('Population Figures'!R1183)*J1184,\"N/A\")","v":"N/A"},{"$f":"B1184*'Population Figures'!S1183*K1184","v":0},{"$f":"B1184*'Population Figures'!U1183*L1184","v":0},{"$f":"IF('Population Figures'!V1183<>\"\",B1184*'Population Figures'!V1183*L1184,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1183<>\"\",B1184*'Population Figures'!W1183*L1184,\"N/A\")","v":"N/A"},{"$f":"B1184*ABS('Population Figures'!G1183-'Population Figures'!J1183)*(1-M1184)","v":0},{"$f":"IF('Population Figures'!H1183<>\"\",B1184*(ABS('Population Figures'!H1183-'Population Figures'!K1183))*(1-M1184),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1183<>\"\",B1184*(ABS('Population Figures'!I1183-'Population Figures'!L1183))*(1-M1184),\"N/A\")","v":"N/A"},{"$f":"B1184*ABS('Population Figures'!G1183-'Population Figures'!J1183-'Population Figures'!M1183)*(1-N1184)","v":0},{"$f":"IF('Population Figures'!H1183<>\"\",B1184*(ABS('Population Figures'!H1183-'Population Figures'!K1183-'Population Figures'!N1183))*(1-N1184),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1183<>\"\",B1184*(ABS('Population Figures'!I1183-'Population Figures'!L1183-'Population Figures'!O1183))*(1-N1184),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1184","v":0},{"$f":"'Population Figures'!F1184","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1183<>\"\",B1185*('Population Figures'!G1184-'Population Figures'!J1184)*'Scenario 3 - Nut. Analysis'!F1183,B1185*('Population Figures'!G1184-'Population Figures'!J1184)*'Scenario 3 - Nut. Analysis'!F1183*'Scenario 2 Contributing Fact'!D1187)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1183<>\"\",B1185*('Population Figures'!H1184-'Population Figures'!K1184)*'Scenario 3 - Nut. Analysis'!F1183,B1185*('Population Figures'!H1184-'Population Figures'!K1184)*'Scenario 3 - Nut. Analysis'!F1183*'Scenario 2 Contributing Fact'!D1187)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1183<>\"\",B1185*('Population Figures'!I1184-'Population Figures'!L1184)*'Scenario 3 - Nut. Analysis'!F1183,B1185*('Population Figures'!I1184-'Population Figures'!L1184)*'Scenario 3 - Nut. Analysis'!F1183*'Scenario 2 Contributing Fact'!D1187)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1183<>\"\",B1185*'Population Figures'!T1184*'Scenario 3 - Nut. Analysis'!G1183,B1185*'Population Figures'!T1184*'Scenario 2 Contributing Fact'!E1187)","v":0},{"$f":"B1185*ABS('Population Figures'!G1184-'Population Figures'!J1184)*(1-C1185)","v":0},{"$f":"IF('Population Figures'!H1184<>\"\",B1185*(ABS('Population Figures'!H1184-'Population Figures'!K1184))*(1-C1185),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1184<>\"\",B1185*(ABS('Population Figures'!I1184-'Population Figures'!L1184))*(1-C1185),\"N/A\")","v":"N/A"},{"$f":"B1185*('Population Figures'!T1184)*(1-D1185)","v":0},{"$f":"B1185*('Population Figures'!T1184)*(1-E1185)","v":0},{"$f":"B1185*('Population Figures'!T1184)*(1-F1185)","v":0},{"$f":"B1185*'Population Figures'!S1184*(1-G1185)","v":0},{"$f":"B1185*ABS('Population Figures'!G1184-'Population Figures'!J1184)*H1185","v":0},{"$f":"IF('Population Figures'!H1184<>\"\",B1185*(ABS('Population Figures'!H1184-'Population Figures'!K1184))*H1185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1184<>\"\",B1185*(ABS('Population Figures'!I1184-'Population Figures'!L1184))*H1185,\"N/A\")","v":"N/A"},{"$f":"B1185*ABS('Population Figures'!G1184-'Population Figures'!J1184)*(1-I1185)","v":0},{"$f":"IF('Population Figures'!H1184<>\"\",B1185*(ABS('Population Figures'!H1184-'Population Figures'!K1184))*(1-I1185),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1184<>\"\",B1185*(ABS('Population Figures'!I1184-'Population Figures'!L1184))*(1-I1185),\"N/A\")","v":"N/A"},{"$f":"B1185*('Population Figures'!P1184)*J1185","v":0},{"$f":"IF('Population Figures'!Q1184<>\"\",B1185*('Population Figures'!Q1184)*J1185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1184<>\"\",B1185*('Population Figures'!R1184)*J1185,\"N/A\")","v":"N/A"},{"$f":"B1185*'Population Figures'!S1184*K1185","v":0},{"$f":"B1185*'Population Figures'!U1184*L1185","v":0},{"$f":"IF('Population Figures'!V1184<>\"\",B1185*'Population Figures'!V1184*L1185,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1184<>\"\",B1185*'Population Figures'!W1184*L1185,\"N/A\")","v":"N/A"},{"$f":"B1185*ABS('Population Figures'!G1184-'Population Figures'!J1184)*(1-M1185)","v":0},{"$f":"IF('Population Figures'!H1184<>\"\",B1185*(ABS('Population Figures'!H1184-'Population Figures'!K1184))*(1-M1185),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1184<>\"\",B1185*(ABS('Population Figures'!I1184-'Population Figures'!L1184))*(1-M1185),\"N/A\")","v":"N/A"},{"$f":"B1185*ABS('Population Figures'!G1184-'Population Figures'!J1184-'Population Figures'!M1184)*(1-N1185)","v":0},{"$f":"IF('Population Figures'!H1184<>\"\",B1185*(ABS('Population Figures'!H1184-'Population Figures'!K1184-'Population Figures'!N1184))*(1-N1185),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1184<>\"\",B1185*(ABS('Population Figures'!I1184-'Population Figures'!L1184-'Population Figures'!O1184))*(1-N1185),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1187","v":0},{"$f":"'Population Figures'!F1187","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1186<>\"\",B1188*('Population Figures'!G1187-'Population Figures'!J1187)*'Scenario 3 - Nut. Analysis'!F1186,B1188*('Population Figures'!G1187-'Population Figures'!J1187)*'Scenario 3 - Nut. Analysis'!F1186*'Scenario 2 Contributing Fact'!D1190)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1186<>\"\",B1188*('Population Figures'!H1187-'Population Figures'!K1187)*'Scenario 3 - Nut. Analysis'!F1186,B1188*('Population Figures'!H1187-'Population Figures'!K1187)*'Scenario 3 - Nut. Analysis'!F1186*'Scenario 2 Contributing Fact'!D1190)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1186<>\"\",B1188*('Population Figures'!I1187-'Population Figures'!L1187)*'Scenario 3 - Nut. Analysis'!F1186,B1188*('Population Figures'!I1187-'Population Figures'!L1187)*'Scenario 3 - Nut. Analysis'!F1186*'Scenario 2 Contributing Fact'!D1190)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1186<>\"\",B1188*'Population Figures'!T1187*'Scenario 3 - Nut. Analysis'!G1186,B1188*'Population Figures'!T1187*'Scenario 2 Contributing Fact'!E1190)","v":0},{"$f":"B1188*ABS('Population Figures'!G1187-'Population Figures'!J1187)*(1-C1188)","v":0},{"$f":"IF('Population Figures'!H1187<>\"\",B1188*(ABS('Population Figures'!H1187-'Population Figures'!K1187))*(1-C1188),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1187<>\"\",B1188*(ABS('Population Figures'!I1187-'Population Figures'!L1187))*(1-C1188),\"N/A\")","v":"N/A"},{"$f":"B1188*('Population Figures'!T1187)*(1-D1188)","v":0},{"$f":"B1188*('Population Figures'!T1187)*(1-E1188)","v":0},{"$f":"B1188*('Population Figures'!T1187)*(1-F1188)","v":0},{"$f":"B1188*'Population Figures'!S1187*(1-G1188)","v":0},{"$f":"B1188*ABS('Population Figures'!G1187-'Population Figures'!J1187)*H1188","v":0},{"$f":"IF('Population Figures'!H1187<>\"\",B1188*(ABS('Population Figures'!H1187-'Population Figures'!K1187))*H1188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1187<>\"\",B1188*(ABS('Population Figures'!I1187-'Population Figures'!L1187))*H1188,\"N/A\")","v":"N/A"},{"$f":"B1188*ABS('Population Figures'!G1187-'Population Figures'!J1187)*(1-I1188)","v":0},{"$f":"IF('Population Figures'!H1187<>\"\",B1188*(ABS('Population Figures'!H1187-'Population Figures'!K1187))*(1-I1188),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1187<>\"\",B1188*(ABS('Population Figures'!I1187-'Population Figures'!L1187))*(1-I1188),\"N/A\")","v":"N/A"},{"$f":"B1188*('Population Figures'!P1187)*J1188","v":0},{"$f":"IF('Population Figures'!Q1187<>\"\",B1188*('Population Figures'!Q1187)*J1188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1187<>\"\",B1188*('Population Figures'!R1187)*J1188,\"N/A\")","v":"N/A"},{"$f":"B1188*'Population Figures'!S1187*K1188","v":0},{"$f":"B1188*'Population Figures'!U1187*L1188","v":0},{"$f":"IF('Population Figures'!V1187<>\"\",B1188*'Population Figures'!V1187*L1188,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1187<>\"\",B1188*'Population Figures'!W1187*L1188,\"N/A\")","v":"N/A"},{"$f":"B1188*ABS('Population Figures'!G1187-'Population Figures'!J1187)*(1-M1188)","v":0},{"$f":"IF('Population Figures'!H1187<>\"\",B1188*(ABS('Population Figures'!H1187-'Population Figures'!K1187))*(1-M1188),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1187<>\"\",B1188*(ABS('Population Figures'!I1187-'Population Figures'!L1187))*(1-M1188),\"N/A\")","v":"N/A"},{"$f":"B1188*ABS('Population Figures'!G1187-'Population Figures'!J1187-'Population Figures'!M1187)*(1-N1188)","v":0},{"$f":"IF('Population Figures'!H1187<>\"\",B1188*(ABS('Population Figures'!H1187-'Population Figures'!K1187-'Population Figures'!N1187))*(1-N1188),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1187<>\"\",B1188*(ABS('Population Figures'!I1187-'Population Figures'!L1187-'Population Figures'!O1187))*(1-N1188),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1188","v":0},{"$f":"'Population Figures'!F1188","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1187<>\"\",B1189*('Population Figures'!G1188-'Population Figures'!J1188)*'Scenario 3 - Nut. Analysis'!F1187,B1189*('Population Figures'!G1188-'Population Figures'!J1188)*'Scenario 3 - Nut. Analysis'!F1187*'Scenario 2 Contributing Fact'!D1191)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1187<>\"\",B1189*('Population Figures'!H1188-'Population Figures'!K1188)*'Scenario 3 - Nut. Analysis'!F1187,B1189*('Population Figures'!H1188-'Population Figures'!K1188)*'Scenario 3 - Nut. Analysis'!F1187*'Scenario 2 Contributing Fact'!D1191)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1187<>\"\",B1189*('Population Figures'!I1188-'Population Figures'!L1188)*'Scenario 3 - Nut. Analysis'!F1187,B1189*('Population Figures'!I1188-'Population Figures'!L1188)*'Scenario 3 - Nut. Analysis'!F1187*'Scenario 2 Contributing Fact'!D1191)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1187<>\"\",B1189*'Population Figures'!T1188*'Scenario 3 - Nut. Analysis'!G1187,B1189*'Population Figures'!T1188*'Scenario 2 Contributing Fact'!E1191)","v":0},{"$f":"B1189*ABS('Population Figures'!G1188-'Population Figures'!J1188)*(1-C1189)","v":0},{"$f":"IF('Population Figures'!H1188<>\"\",B1189*(ABS('Population Figures'!H1188-'Population Figures'!K1188))*(1-C1189),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1188<>\"\",B1189*(ABS('Population Figures'!I1188-'Population Figures'!L1188))*(1-C1189),\"N/A\")","v":"N/A"},{"$f":"B1189*('Population Figures'!T1188)*(1-D1189)","v":0},{"$f":"B1189*('Population Figures'!T1188)*(1-E1189)","v":0},{"$f":"B1189*('Population Figures'!T1188)*(1-F1189)","v":0},{"$f":"B1189*'Population Figures'!S1188*(1-G1189)","v":0},{"$f":"B1189*ABS('Population Figures'!G1188-'Population Figures'!J1188)*H1189","v":0},{"$f":"IF('Population Figures'!H1188<>\"\",B1189*(ABS('Population Figures'!H1188-'Population Figures'!K1188))*H1189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1188<>\"\",B1189*(ABS('Population Figures'!I1188-'Population Figures'!L1188))*H1189,\"N/A\")","v":"N/A"},{"$f":"B1189*ABS('Population Figures'!G1188-'Population Figures'!J1188)*(1-I1189)","v":0},{"$f":"IF('Population Figures'!H1188<>\"\",B1189*(ABS('Population Figures'!H1188-'Population Figures'!K1188))*(1-I1189),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1188<>\"\",B1189*(ABS('Population Figures'!I1188-'Population Figures'!L1188))*(1-I1189),\"N/A\")","v":"N/A"},{"$f":"B1189*('Population Figures'!P1188)*J1189","v":0},{"$f":"IF('Population Figures'!Q1188<>\"\",B1189*('Population Figures'!Q1188)*J1189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1188<>\"\",B1189*('Population Figures'!R1188)*J1189,\"N/A\")","v":"N/A"},{"$f":"B1189*'Population Figures'!S1188*K1189","v":0},{"$f":"B1189*'Population Figures'!U1188*L1189","v":0},{"$f":"IF('Population Figures'!V1188<>\"\",B1189*'Population Figures'!V1188*L1189,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1188<>\"\",B1189*'Population Figures'!W1188*L1189,\"N/A\")","v":"N/A"},{"$f":"B1189*ABS('Population Figures'!G1188-'Population Figures'!J1188)*(1-M1189)","v":0},{"$f":"IF('Population Figures'!H1188<>\"\",B1189*(ABS('Population Figures'!H1188-'Population Figures'!K1188))*(1-M1189),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1188<>\"\",B1189*(ABS('Population Figures'!I1188-'Population Figures'!L1188))*(1-M1189),\"N/A\")","v":"N/A"},{"$f":"B1189*ABS('Population Figures'!G1188-'Population Figures'!J1188-'Population Figures'!M1188)*(1-N1189)","v":0},{"$f":"IF('Population Figures'!H1188<>\"\",B1189*(ABS('Population Figures'!H1188-'Population Figures'!K1188-'Population Figures'!N1188))*(1-N1189),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1188<>\"\",B1189*(ABS('Population Figures'!I1188-'Population Figures'!L1188-'Population Figures'!O1188))*(1-N1189),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1191","v":0},{"$f":"'Population Figures'!F1191","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1190<>\"\",B1192*('Population Figures'!G1191-'Population Figures'!J1191)*'Scenario 3 - Nut. Analysis'!F1190,B1192*('Population Figures'!G1191-'Population Figures'!J1191)*'Scenario 3 - Nut. Analysis'!F1190*'Scenario 2 Contributing Fact'!D1194)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1190<>\"\",B1192*('Population Figures'!H1191-'Population Figures'!K1191)*'Scenario 3 - Nut. Analysis'!F1190,B1192*('Population Figures'!H1191-'Population Figures'!K1191)*'Scenario 3 - Nut. Analysis'!F1190*'Scenario 2 Contributing Fact'!D1194)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1190<>\"\",B1192*('Population Figures'!I1191-'Population Figures'!L1191)*'Scenario 3 - Nut. Analysis'!F1190,B1192*('Population Figures'!I1191-'Population Figures'!L1191)*'Scenario 3 - Nut. Analysis'!F1190*'Scenario 2 Contributing Fact'!D1194)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1190<>\"\",B1192*'Population Figures'!T1191*'Scenario 3 - Nut. Analysis'!G1190,B1192*'Population Figures'!T1191*'Scenario 2 Contributing Fact'!E1194)","v":0},{"$f":"B1192*ABS('Population Figures'!G1191-'Population Figures'!J1191)*(1-C1192)","v":0},{"$f":"IF('Population Figures'!H1191<>\"\",B1192*(ABS('Population Figures'!H1191-'Population Figures'!K1191))*(1-C1192),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1191<>\"\",B1192*(ABS('Population Figures'!I1191-'Population Figures'!L1191))*(1-C1192),\"N/A\")","v":"N/A"},{"$f":"B1192*('Population Figures'!T1191)*(1-D1192)","v":0},{"$f":"B1192*('Population Figures'!T1191)*(1-E1192)","v":0},{"$f":"B1192*('Population Figures'!T1191)*(1-F1192)","v":0},{"$f":"B1192*'Population Figures'!S1191*(1-G1192)","v":0},{"$f":"B1192*ABS('Population Figures'!G1191-'Population Figures'!J1191)*H1192","v":0},{"$f":"IF('Population Figures'!H1191<>\"\",B1192*(ABS('Population Figures'!H1191-'Population Figures'!K1191))*H1192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1191<>\"\",B1192*(ABS('Population Figures'!I1191-'Population Figures'!L1191))*H1192,\"N/A\")","v":"N/A"},{"$f":"B1192*ABS('Population Figures'!G1191-'Population Figures'!J1191)*(1-I1192)","v":0},{"$f":"IF('Population Figures'!H1191<>\"\",B1192*(ABS('Population Figures'!H1191-'Population Figures'!K1191))*(1-I1192),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1191<>\"\",B1192*(ABS('Population Figures'!I1191-'Population Figures'!L1191))*(1-I1192),\"N/A\")","v":"N/A"},{"$f":"B1192*('Population Figures'!P1191)*J1192","v":0},{"$f":"IF('Population Figures'!Q1191<>\"\",B1192*('Population Figures'!Q1191)*J1192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1191<>\"\",B1192*('Population Figures'!R1191)*J1192,\"N/A\")","v":"N/A"},{"$f":"B1192*'Population Figures'!S1191*K1192","v":0},{"$f":"B1192*'Population Figures'!U1191*L1192","v":0},{"$f":"IF('Population Figures'!V1191<>\"\",B1192*'Population Figures'!V1191*L1192,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1191<>\"\",B1192*'Population Figures'!W1191*L1192,\"N/A\")","v":"N/A"},{"$f":"B1192*ABS('Population Figures'!G1191-'Population Figures'!J1191)*(1-M1192)","v":0},{"$f":"IF('Population Figures'!H1191<>\"\",B1192*(ABS('Population Figures'!H1191-'Population Figures'!K1191))*(1-M1192),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1191<>\"\",B1192*(ABS('Population Figures'!I1191-'Population Figures'!L1191))*(1-M1192),\"N/A\")","v":"N/A"},{"$f":"B1192*ABS('Population Figures'!G1191-'Population Figures'!J1191-'Population Figures'!M1191)*(1-N1192)","v":0},{"$f":"IF('Population Figures'!H1191<>\"\",B1192*(ABS('Population Figures'!H1191-'Population Figures'!K1191-'Population Figures'!N1191))*(1-N1192),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1191<>\"\",B1192*(ABS('Population Figures'!I1191-'Population Figures'!L1191-'Population Figures'!O1191))*(1-N1192),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1192","v":0},{"$f":"'Population Figures'!F1192","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1191<>\"\",B1193*('Population Figures'!G1192-'Population Figures'!J1192)*'Scenario 3 - Nut. Analysis'!F1191,B1193*('Population Figures'!G1192-'Population Figures'!J1192)*'Scenario 3 - Nut. Analysis'!F1191*'Scenario 2 Contributing Fact'!D1195)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1191<>\"\",B1193*('Population Figures'!H1192-'Population Figures'!K1192)*'Scenario 3 - Nut. Analysis'!F1191,B1193*('Population Figures'!H1192-'Population Figures'!K1192)*'Scenario 3 - Nut. Analysis'!F1191*'Scenario 2 Contributing Fact'!D1195)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1191<>\"\",B1193*('Population Figures'!I1192-'Population Figures'!L1192)*'Scenario 3 - Nut. Analysis'!F1191,B1193*('Population Figures'!I1192-'Population Figures'!L1192)*'Scenario 3 - Nut. Analysis'!F1191*'Scenario 2 Contributing Fact'!D1195)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1191<>\"\",B1193*'Population Figures'!T1192*'Scenario 3 - Nut. Analysis'!G1191,B1193*'Population Figures'!T1192*'Scenario 2 Contributing Fact'!E1195)","v":0},{"$f":"B1193*ABS('Population Figures'!G1192-'Population Figures'!J1192)*(1-C1193)","v":0},{"$f":"IF('Population Figures'!H1192<>\"\",B1193*(ABS('Population Figures'!H1192-'Population Figures'!K1192))*(1-C1193),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1192<>\"\",B1193*(ABS('Population Figures'!I1192-'Population Figures'!L1192))*(1-C1193),\"N/A\")","v":"N/A"},{"$f":"B1193*('Population Figures'!T1192)*(1-D1193)","v":0},{"$f":"B1193*('Population Figures'!T1192)*(1-E1193)","v":0},{"$f":"B1193*('Population Figures'!T1192)*(1-F1193)","v":0},{"$f":"B1193*'Population Figures'!S1192*(1-G1193)","v":0},{"$f":"B1193*ABS('Population Figures'!G1192-'Population Figures'!J1192)*H1193","v":0},{"$f":"IF('Population Figures'!H1192<>\"\",B1193*(ABS('Population Figures'!H1192-'Population Figures'!K1192))*H1193,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1192<>\"\",B1193*(ABS('Population Figures'!I1192-'Population Figures'!L1192))*H1193,\"N/A\")","v":"N/A"},{"$f":"B1193*ABS('Population Figures'!G1192-'Population Figures'!J1192)*(1-I1193)","v":0},{"$f":"IF('Population Figures'!H1192<>\"\",B1193*(ABS('Population Figures'!H1192-'Population Figures'!K1192))*(1-I1193),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1192<>\"\",B1193*(ABS('Population Figures'!I1192-'Population Figures'!L1192))*(1-I1193),\"N/A\")","v":"N/A"},{"$f":"B1193*('Population Figures'!P1192)*J1193","v":0},{"$f":"IF('Population Figures'!Q1192<>\"\",B1193*('Population Figures'!Q1192)*J1193,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1192<>\"\",B1193*('Population Figures'!R1192)*J1193,\"N/A\")","v":"N/A"},{"$f":"B1193*'Population Figures'!S1192*K1193","v":0},{"$f":"B1193*'Population Figures'!U1192*L1193","v":0},{"$f":"IF('Population Figures'!V1192<>\"\",B1193*'Population Figures'!V1192*L1193,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1192<>\"\",B1193*'Population Figures'!W1192*L1193,\"N/A\")","v":"N/A"},{"$f":"B1193*ABS('Population Figures'!G1192-'Population Figures'!J1192)*(1-M1193)","v":0},{"$f":"IF('Population Figures'!H1192<>\"\",B1193*(ABS('Population Figures'!H1192-'Population Figures'!K1192))*(1-M1193),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1192<>\"\",B1193*(ABS('Population Figures'!I1192-'Population Figures'!L1192))*(1-M1193),\"N/A\")","v":"N/A"},{"$f":"B1193*ABS('Population Figures'!G1192-'Population Figures'!J1192-'Population Figures'!M1192)*(1-N1193)","v":0},{"$f":"IF('Population Figures'!H1192<>\"\",B1193*(ABS('Population Figures'!H1192-'Population Figures'!K1192-'Population Figures'!N1192))*(1-N1193),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1192<>\"\",B1193*(ABS('Population Figures'!I1192-'Population Figures'!L1192-'Population Figures'!O1192))*(1-N1193),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1195","v":0},{"$f":"'Population Figures'!F1195","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1194<>\"\",B1196*('Population Figures'!G1195-'Population Figures'!J1195)*'Scenario 3 - Nut. Analysis'!F1194,B1196*('Population Figures'!G1195-'Population Figures'!J1195)*'Scenario 3 - Nut. Analysis'!F1194*'Scenario 2 Contributing Fact'!D1198)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1194<>\"\",B1196*('Population Figures'!H1195-'Population Figures'!K1195)*'Scenario 3 - Nut. Analysis'!F1194,B1196*('Population Figures'!H1195-'Population Figures'!K1195)*'Scenario 3 - Nut. Analysis'!F1194*'Scenario 2 Contributing Fact'!D1198)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1194<>\"\",B1196*('Population Figures'!I1195-'Population Figures'!L1195)*'Scenario 3 - Nut. Analysis'!F1194,B1196*('Population Figures'!I1195-'Population Figures'!L1195)*'Scenario 3 - Nut. Analysis'!F1194*'Scenario 2 Contributing Fact'!D1198)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1194<>\"\",B1196*'Population Figures'!T1195*'Scenario 3 - Nut. Analysis'!G1194,B1196*'Population Figures'!T1195*'Scenario 2 Contributing Fact'!E1198)","v":0},{"$f":"B1196*ABS('Population Figures'!G1195-'Population Figures'!J1195)*(1-C1196)","v":0},{"$f":"IF('Population Figures'!H1195<>\"\",B1196*(ABS('Population Figures'!H1195-'Population Figures'!K1195))*(1-C1196),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1195<>\"\",B1196*(ABS('Population Figures'!I1195-'Population Figures'!L1195))*(1-C1196),\"N/A\")","v":"N/A"},{"$f":"B1196*('Population Figures'!T1195)*(1-D1196)","v":0},{"$f":"B1196*('Population Figures'!T1195)*(1-E1196)","v":0},{"$f":"B1196*('Population Figures'!T1195)*(1-F1196)","v":0},{"$f":"B1196*'Population Figures'!S1195*(1-G1196)","v":0},{"$f":"B1196*ABS('Population Figures'!G1195-'Population Figures'!J1195)*H1196","v":0},{"$f":"IF('Population Figures'!H1195<>\"\",B1196*(ABS('Population Figures'!H1195-'Population Figures'!K1195))*H1196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1195<>\"\",B1196*(ABS('Population Figures'!I1195-'Population Figures'!L1195))*H1196,\"N/A\")","v":"N/A"},{"$f":"B1196*ABS('Population Figures'!G1195-'Population Figures'!J1195)*(1-I1196)","v":0},{"$f":"IF('Population Figures'!H1195<>\"\",B1196*(ABS('Population Figures'!H1195-'Population Figures'!K1195))*(1-I1196),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1195<>\"\",B1196*(ABS('Population Figures'!I1195-'Population Figures'!L1195))*(1-I1196),\"N/A\")","v":"N/A"},{"$f":"B1196*('Population Figures'!P1195)*J1196","v":0},{"$f":"IF('Population Figures'!Q1195<>\"\",B1196*('Population Figures'!Q1195)*J1196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1195<>\"\",B1196*('Population Figures'!R1195)*J1196,\"N/A\")","v":"N/A"},{"$f":"B1196*'Population Figures'!S1195*K1196","v":0},{"$f":"B1196*'Population Figures'!U1195*L1196","v":0},{"$f":"IF('Population Figures'!V1195<>\"\",B1196*'Population Figures'!V1195*L1196,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1195<>\"\",B1196*'Population Figures'!W1195*L1196,\"N/A\")","v":"N/A"},{"$f":"B1196*ABS('Population Figures'!G1195-'Population Figures'!J1195)*(1-M1196)","v":0},{"$f":"IF('Population Figures'!H1195<>\"\",B1196*(ABS('Population Figures'!H1195-'Population Figures'!K1195))*(1-M1196),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1195<>\"\",B1196*(ABS('Population Figures'!I1195-'Population Figures'!L1195))*(1-M1196),\"N/A\")","v":"N/A"},{"$f":"B1196*ABS('Population Figures'!G1195-'Population Figures'!J1195-'Population Figures'!M1195)*(1-N1196)","v":0},{"$f":"IF('Population Figures'!H1195<>\"\",B1196*(ABS('Population Figures'!H1195-'Population Figures'!K1195-'Population Figures'!N1195))*(1-N1196),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1195<>\"\",B1196*(ABS('Population Figures'!I1195-'Population Figures'!L1195-'Population Figures'!O1195))*(1-N1196),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1196","v":0},{"$f":"'Population Figures'!F1196","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1195<>\"\",B1197*('Population Figures'!G1196-'Population Figures'!J1196)*'Scenario 3 - Nut. Analysis'!F1195,B1197*('Population Figures'!G1196-'Population Figures'!J1196)*'Scenario 3 - Nut. Analysis'!F1195*'Scenario 2 Contributing Fact'!D1199)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1195<>\"\",B1197*('Population Figures'!H1196-'Population Figures'!K1196)*'Scenario 3 - Nut. Analysis'!F1195,B1197*('Population Figures'!H1196-'Population Figures'!K1196)*'Scenario 3 - Nut. Analysis'!F1195*'Scenario 2 Contributing Fact'!D1199)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1195<>\"\",B1197*('Population Figures'!I1196-'Population Figures'!L1196)*'Scenario 3 - Nut. Analysis'!F1195,B1197*('Population Figures'!I1196-'Population Figures'!L1196)*'Scenario 3 - Nut. Analysis'!F1195*'Scenario 2 Contributing Fact'!D1199)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1195<>\"\",B1197*'Population Figures'!T1196*'Scenario 3 - Nut. Analysis'!G1195,B1197*'Population Figures'!T1196*'Scenario 2 Contributing Fact'!E1199)","v":0},{"$f":"B1197*ABS('Population Figures'!G1196-'Population Figures'!J1196)*(1-C1197)","v":0},{"$f":"IF('Population Figures'!H1196<>\"\",B1197*(ABS('Population Figures'!H1196-'Population Figures'!K1196))*(1-C1197),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1196<>\"\",B1197*(ABS('Population Figures'!I1196-'Population Figures'!L1196))*(1-C1197),\"N/A\")","v":"N/A"},{"$f":"B1197*('Population Figures'!T1196)*(1-D1197)","v":0},{"$f":"B1197*('Population Figures'!T1196)*(1-E1197)","v":0},{"$f":"B1197*('Population Figures'!T1196)*(1-F1197)","v":0},{"$f":"B1197*'Population Figures'!S1196*(1-G1197)","v":0},{"$f":"B1197*ABS('Population Figures'!G1196-'Population Figures'!J1196)*H1197","v":0},{"$f":"IF('Population Figures'!H1196<>\"\",B1197*(ABS('Population Figures'!H1196-'Population Figures'!K1196))*H1197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1196<>\"\",B1197*(ABS('Population Figures'!I1196-'Population Figures'!L1196))*H1197,\"N/A\")","v":"N/A"},{"$f":"B1197*ABS('Population Figures'!G1196-'Population Figures'!J1196)*(1-I1197)","v":0},{"$f":"IF('Population Figures'!H1196<>\"\",B1197*(ABS('Population Figures'!H1196-'Population Figures'!K1196))*(1-I1197),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1196<>\"\",B1197*(ABS('Population Figures'!I1196-'Population Figures'!L1196))*(1-I1197),\"N/A\")","v":"N/A"},{"$f":"B1197*('Population Figures'!P1196)*J1197","v":0},{"$f":"IF('Population Figures'!Q1196<>\"\",B1197*('Population Figures'!Q1196)*J1197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1196<>\"\",B1197*('Population Figures'!R1196)*J1197,\"N/A\")","v":"N/A"},{"$f":"B1197*'Population Figures'!S1196*K1197","v":0},{"$f":"B1197*'Population Figures'!U1196*L1197","v":0},{"$f":"IF('Population Figures'!V1196<>\"\",B1197*'Population Figures'!V1196*L1197,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1196<>\"\",B1197*'Population Figures'!W1196*L1197,\"N/A\")","v":"N/A"},{"$f":"B1197*ABS('Population Figures'!G1196-'Population Figures'!J1196)*(1-M1197)","v":0},{"$f":"IF('Population Figures'!H1196<>\"\",B1197*(ABS('Population Figures'!H1196-'Population Figures'!K1196))*(1-M1197),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1196<>\"\",B1197*(ABS('Population Figures'!I1196-'Population Figures'!L1196))*(1-M1197),\"N/A\")","v":"N/A"},{"$f":"B1197*ABS('Population Figures'!G1196-'Population Figures'!J1196-'Population Figures'!M1196)*(1-N1197)","v":0},{"$f":"IF('Population Figures'!H1196<>\"\",B1197*(ABS('Population Figures'!H1196-'Population Figures'!K1196-'Population Figures'!N1196))*(1-N1197),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1196<>\"\",B1197*(ABS('Population Figures'!I1196-'Population Figures'!L1196-'Population Figures'!O1196))*(1-N1197),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1200","v":0},{"$f":"'Population Figures'!F1200","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1199<>\"\",B1201*('Population Figures'!G1200-'Population Figures'!J1200)*'Scenario 3 - Nut. Analysis'!F1199,B1201*('Population Figures'!G1200-'Population Figures'!J1200)*'Scenario 3 - Nut. Analysis'!F1199*'Scenario 2 Contributing Fact'!D1203)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1199<>\"\",B1201*('Population Figures'!H1200-'Population Figures'!K1200)*'Scenario 3 - Nut. Analysis'!F1199,B1201*('Population Figures'!H1200-'Population Figures'!K1200)*'Scenario 3 - Nut. Analysis'!F1199*'Scenario 2 Contributing Fact'!D1203)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1199<>\"\",B1201*('Population Figures'!I1200-'Population Figures'!L1200)*'Scenario 3 - Nut. Analysis'!F1199,B1201*('Population Figures'!I1200-'Population Figures'!L1200)*'Scenario 3 - Nut. Analysis'!F1199*'Scenario 2 Contributing Fact'!D1203)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1199<>\"\",B1201*'Population Figures'!T1200*'Scenario 3 - Nut. Analysis'!G1199,B1201*'Population Figures'!T1200*'Scenario 2 Contributing Fact'!E1203)","v":0},{"$f":"B1201*ABS('Population Figures'!G1200-'Population Figures'!J1200)*(1-C1201)","v":0},{"$f":"IF('Population Figures'!H1200<>\"\",B1201*(ABS('Population Figures'!H1200-'Population Figures'!K1200))*(1-C1201),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1200<>\"\",B1201*(ABS('Population Figures'!I1200-'Population Figures'!L1200))*(1-C1201),\"N/A\")","v":"N/A"},{"$f":"B1201*('Population Figures'!T1200)*(1-D1201)","v":0},{"$f":"B1201*('Population Figures'!T1200)*(1-E1201)","v":0},{"$f":"B1201*('Population Figures'!T1200)*(1-F1201)","v":0},{"$f":"B1201*'Population Figures'!S1200*(1-G1201)","v":0},{"$f":"B1201*ABS('Population Figures'!G1200-'Population Figures'!J1200)*H1201","v":0},{"$f":"IF('Population Figures'!H1200<>\"\",B1201*(ABS('Population Figures'!H1200-'Population Figures'!K1200))*H1201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1200<>\"\",B1201*(ABS('Population Figures'!I1200-'Population Figures'!L1200))*H1201,\"N/A\")","v":"N/A"},{"$f":"B1201*ABS('Population Figures'!G1200-'Population Figures'!J1200)*(1-I1201)","v":0},{"$f":"IF('Population Figures'!H1200<>\"\",B1201*(ABS('Population Figures'!H1200-'Population Figures'!K1200))*(1-I1201),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1200<>\"\",B1201*(ABS('Population Figures'!I1200-'Population Figures'!L1200))*(1-I1201),\"N/A\")","v":"N/A"},{"$f":"B1201*('Population Figures'!P1200)*J1201","v":0},{"$f":"IF('Population Figures'!Q1200<>\"\",B1201*('Population Figures'!Q1200)*J1201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1200<>\"\",B1201*('Population Figures'!R1200)*J1201,\"N/A\")","v":"N/A"},{"$f":"B1201*'Population Figures'!S1200*K1201","v":0},{"$f":"B1201*'Population Figures'!U1200*L1201","v":0},{"$f":"IF('Population Figures'!V1200<>\"\",B1201*'Population Figures'!V1200*L1201,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1200<>\"\",B1201*'Population Figures'!W1200*L1201,\"N/A\")","v":"N/A"},{"$f":"B1201*ABS('Population Figures'!G1200-'Population Figures'!J1200)*(1-M1201)","v":0},{"$f":"IF('Population Figures'!H1200<>\"\",B1201*(ABS('Population Figures'!H1200-'Population Figures'!K1200))*(1-M1201),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1200<>\"\",B1201*(ABS('Population Figures'!I1200-'Population Figures'!L1200))*(1-M1201),\"N/A\")","v":"N/A"},{"$f":"B1201*ABS('Population Figures'!G1200-'Population Figures'!J1200-'Population Figures'!M1200)*(1-N1201)","v":0},{"$f":"IF('Population Figures'!H1200<>\"\",B1201*(ABS('Population Figures'!H1200-'Population Figures'!K1200-'Population Figures'!N1200))*(1-N1201),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1200<>\"\",B1201*(ABS('Population Figures'!I1200-'Population Figures'!L1200-'Population Figures'!O1200))*(1-N1201),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1201","v":0},{"$f":"'Population Figures'!F1201","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1200<>\"\",B1202*('Population Figures'!G1201-'Population Figures'!J1201)*'Scenario 3 - Nut. Analysis'!F1200,B1202*('Population Figures'!G1201-'Population Figures'!J1201)*'Scenario 3 - Nut. Analysis'!F1200*'Scenario 2 Contributing Fact'!D1204)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1200<>\"\",B1202*('Population Figures'!H1201-'Population Figures'!K1201)*'Scenario 3 - Nut. Analysis'!F1200,B1202*('Population Figures'!H1201-'Population Figures'!K1201)*'Scenario 3 - Nut. Analysis'!F1200*'Scenario 2 Contributing Fact'!D1204)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1200<>\"\",B1202*('Population Figures'!I1201-'Population Figures'!L1201)*'Scenario 3 - Nut. Analysis'!F1200,B1202*('Population Figures'!I1201-'Population Figures'!L1201)*'Scenario 3 - Nut. Analysis'!F1200*'Scenario 2 Contributing Fact'!D1204)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1200<>\"\",B1202*'Population Figures'!T1201*'Scenario 3 - Nut. Analysis'!G1200,B1202*'Population Figures'!T1201*'Scenario 2 Contributing Fact'!E1204)","v":0},{"$f":"B1202*ABS('Population Figures'!G1201-'Population Figures'!J1201)*(1-C1202)","v":0},{"$f":"IF('Population Figures'!H1201<>\"\",B1202*(ABS('Population Figures'!H1201-'Population Figures'!K1201))*(1-C1202),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1201<>\"\",B1202*(ABS('Population Figures'!I1201-'Population Figures'!L1201))*(1-C1202),\"N/A\")","v":"N/A"},{"$f":"B1202*('Population Figures'!T1201)*(1-D1202)","v":0},{"$f":"B1202*('Population Figures'!T1201)*(1-E1202)","v":0},{"$f":"B1202*('Population Figures'!T1201)*(1-F1202)","v":0},{"$f":"B1202*'Population Figures'!S1201*(1-G1202)","v":0},{"$f":"B1202*ABS('Population Figures'!G1201-'Population Figures'!J1201)*H1202","v":0},{"$f":"IF('Population Figures'!H1201<>\"\",B1202*(ABS('Population Figures'!H1201-'Population Figures'!K1201))*H1202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1201<>\"\",B1202*(ABS('Population Figures'!I1201-'Population Figures'!L1201))*H1202,\"N/A\")","v":"N/A"},{"$f":"B1202*ABS('Population Figures'!G1201-'Population Figures'!J1201)*(1-I1202)","v":0},{"$f":"IF('Population Figures'!H1201<>\"\",B1202*(ABS('Population Figures'!H1201-'Population Figures'!K1201))*(1-I1202),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1201<>\"\",B1202*(ABS('Population Figures'!I1201-'Population Figures'!L1201))*(1-I1202),\"N/A\")","v":"N/A"},{"$f":"B1202*('Population Figures'!P1201)*J1202","v":0},{"$f":"IF('Population Figures'!Q1201<>\"\",B1202*('Population Figures'!Q1201)*J1202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1201<>\"\",B1202*('Population Figures'!R1201)*J1202,\"N/A\")","v":"N/A"},{"$f":"B1202*'Population Figures'!S1201*K1202","v":0},{"$f":"B1202*'Population Figures'!U1201*L1202","v":0},{"$f":"IF('Population Figures'!V1201<>\"\",B1202*'Population Figures'!V1201*L1202,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1201<>\"\",B1202*'Population Figures'!W1201*L1202,\"N/A\")","v":"N/A"},{"$f":"B1202*ABS('Population Figures'!G1201-'Population Figures'!J1201)*(1-M1202)","v":0},{"$f":"IF('Population Figures'!H1201<>\"\",B1202*(ABS('Population Figures'!H1201-'Population Figures'!K1201))*(1-M1202),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1201<>\"\",B1202*(ABS('Population Figures'!I1201-'Population Figures'!L1201))*(1-M1202),\"N/A\")","v":"N/A"},{"$f":"B1202*ABS('Population Figures'!G1201-'Population Figures'!J1201-'Population Figures'!M1201)*(1-N1202)","v":0},{"$f":"IF('Population Figures'!H1201<>\"\",B1202*(ABS('Population Figures'!H1201-'Population Figures'!K1201-'Population Figures'!N1201))*(1-N1202),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1201<>\"\",B1202*(ABS('Population Figures'!I1201-'Population Figures'!L1201-'Population Figures'!O1201))*(1-N1202),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1204","v":0},{"$f":"'Population Figures'!F1204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1203<>\"\",B1205*('Population Figures'!G1204-'Population Figures'!J1204)*'Scenario 3 - Nut. Analysis'!F1203,B1205*('Population Figures'!G1204-'Population Figures'!J1204)*'Scenario 3 - Nut. Analysis'!F1203*'Scenario 2 Contributing Fact'!D1207)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1203<>\"\",B1205*('Population Figures'!H1204-'Population Figures'!K1204)*'Scenario 3 - Nut. Analysis'!F1203,B1205*('Population Figures'!H1204-'Population Figures'!K1204)*'Scenario 3 - Nut. Analysis'!F1203*'Scenario 2 Contributing Fact'!D1207)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1203<>\"\",B1205*('Population Figures'!I1204-'Population Figures'!L1204)*'Scenario 3 - Nut. Analysis'!F1203,B1205*('Population Figures'!I1204-'Population Figures'!L1204)*'Scenario 3 - Nut. Analysis'!F1203*'Scenario 2 Contributing Fact'!D1207)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1203<>\"\",B1205*'Population Figures'!T1204*'Scenario 3 - Nut. Analysis'!G1203,B1205*'Population Figures'!T1204*'Scenario 2 Contributing Fact'!E1207)","v":0},{"$f":"B1205*ABS('Population Figures'!G1204-'Population Figures'!J1204)*(1-C1205)","v":0},{"$f":"IF('Population Figures'!H1204<>\"\",B1205*(ABS('Population Figures'!H1204-'Population Figures'!K1204))*(1-C1205),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1204<>\"\",B1205*(ABS('Population Figures'!I1204-'Population Figures'!L1204))*(1-C1205),\"N/A\")","v":"N/A"},{"$f":"B1205*('Population Figures'!T1204)*(1-D1205)","v":0},{"$f":"B1205*('Population Figures'!T1204)*(1-E1205)","v":0},{"$f":"B1205*('Population Figures'!T1204)*(1-F1205)","v":0},{"$f":"B1205*'Population Figures'!S1204*(1-G1205)","v":0},{"$f":"B1205*ABS('Population Figures'!G1204-'Population Figures'!J1204)*H1205","v":0},{"$f":"IF('Population Figures'!H1204<>\"\",B1205*(ABS('Population Figures'!H1204-'Population Figures'!K1204))*H1205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1204<>\"\",B1205*(ABS('Population Figures'!I1204-'Population Figures'!L1204))*H1205,\"N/A\")","v":"N/A"},{"$f":"B1205*ABS('Population Figures'!G1204-'Population Figures'!J1204)*(1-I1205)","v":0},{"$f":"IF('Population Figures'!H1204<>\"\",B1205*(ABS('Population Figures'!H1204-'Population Figures'!K1204))*(1-I1205),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1204<>\"\",B1205*(ABS('Population Figures'!I1204-'Population Figures'!L1204))*(1-I1205),\"N/A\")","v":"N/A"},{"$f":"B1205*('Population Figures'!P1204)*J1205","v":0},{"$f":"IF('Population Figures'!Q1204<>\"\",B1205*('Population Figures'!Q1204)*J1205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1204<>\"\",B1205*('Population Figures'!R1204)*J1205,\"N/A\")","v":"N/A"},{"$f":"B1205*'Population Figures'!S1204*K1205","v":0},{"$f":"B1205*'Population Figures'!U1204*L1205","v":0},{"$f":"IF('Population Figures'!V1204<>\"\",B1205*'Population Figures'!V1204*L1205,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1204<>\"\",B1205*'Population Figures'!W1204*L1205,\"N/A\")","v":"N/A"},{"$f":"B1205*ABS('Population Figures'!G1204-'Population Figures'!J1204)*(1-M1205)","v":0},{"$f":"IF('Population Figures'!H1204<>\"\",B1205*(ABS('Population Figures'!H1204-'Population Figures'!K1204))*(1-M1205),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1204<>\"\",B1205*(ABS('Population Figures'!I1204-'Population Figures'!L1204))*(1-M1205),\"N/A\")","v":"N/A"},{"$f":"B1205*ABS('Population Figures'!G1204-'Population Figures'!J1204-'Population Figures'!M1204)*(1-N1205)","v":0},{"$f":"IF('Population Figures'!H1204<>\"\",B1205*(ABS('Population Figures'!H1204-'Population Figures'!K1204-'Population Figures'!N1204))*(1-N1205),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1204<>\"\",B1205*(ABS('Population Figures'!I1204-'Population Figures'!L1204-'Population Figures'!O1204))*(1-N1205),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1205","v":0},{"$f":"'Population Figures'!F1205","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1204<>\"\",B1206*('Population Figures'!G1205-'Population Figures'!J1205)*'Scenario 3 - Nut. Analysis'!F1204,B1206*('Population Figures'!G1205-'Population Figures'!J1205)*'Scenario 3 - Nut. Analysis'!F1204*'Scenario 2 Contributing Fact'!D1208)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1204<>\"\",B1206*('Population Figures'!H1205-'Population Figures'!K1205)*'Scenario 3 - Nut. Analysis'!F1204,B1206*('Population Figures'!H1205-'Population Figures'!K1205)*'Scenario 3 - Nut. Analysis'!F1204*'Scenario 2 Contributing Fact'!D1208)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1204<>\"\",B1206*('Population Figures'!I1205-'Population Figures'!L1205)*'Scenario 3 - Nut. Analysis'!F1204,B1206*('Population Figures'!I1205-'Population Figures'!L1205)*'Scenario 3 - Nut. Analysis'!F1204*'Scenario 2 Contributing Fact'!D1208)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1204<>\"\",B1206*'Population Figures'!T1205*'Scenario 3 - Nut. Analysis'!G1204,B1206*'Population Figures'!T1205*'Scenario 2 Contributing Fact'!E1208)","v":0},{"$f":"B1206*ABS('Population Figures'!G1205-'Population Figures'!J1205)*(1-C1206)","v":0},{"$f":"IF('Population Figures'!H1205<>\"\",B1206*(ABS('Population Figures'!H1205-'Population Figures'!K1205))*(1-C1206),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1205<>\"\",B1206*(ABS('Population Figures'!I1205-'Population Figures'!L1205))*(1-C1206),\"N/A\")","v":"N/A"},{"$f":"B1206*('Population Figures'!T1205)*(1-D1206)","v":0},{"$f":"B1206*('Population Figures'!T1205)*(1-E1206)","v":0},{"$f":"B1206*('Population Figures'!T1205)*(1-F1206)","v":0},{"$f":"B1206*'Population Figures'!S1205*(1-G1206)","v":0},{"$f":"B1206*ABS('Population Figures'!G1205-'Population Figures'!J1205)*H1206","v":0},{"$f":"IF('Population Figures'!H1205<>\"\",B1206*(ABS('Population Figures'!H1205-'Population Figures'!K1205))*H1206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1205<>\"\",B1206*(ABS('Population Figures'!I1205-'Population Figures'!L1205))*H1206,\"N/A\")","v":"N/A"},{"$f":"B1206*ABS('Population Figures'!G1205-'Population Figures'!J1205)*(1-I1206)","v":0},{"$f":"IF('Population Figures'!H1205<>\"\",B1206*(ABS('Population Figures'!H1205-'Population Figures'!K1205))*(1-I1206),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1205<>\"\",B1206*(ABS('Population Figures'!I1205-'Population Figures'!L1205))*(1-I1206),\"N/A\")","v":"N/A"},{"$f":"B1206*('Population Figures'!P1205)*J1206","v":0},{"$f":"IF('Population Figures'!Q1205<>\"\",B1206*('Population Figures'!Q1205)*J1206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1205<>\"\",B1206*('Population Figures'!R1205)*J1206,\"N/A\")","v":"N/A"},{"$f":"B1206*'Population Figures'!S1205*K1206","v":0},{"$f":"B1206*'Population Figures'!U1205*L1206","v":0},{"$f":"IF('Population Figures'!V1205<>\"\",B1206*'Population Figures'!V1205*L1206,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1205<>\"\",B1206*'Population Figures'!W1205*L1206,\"N/A\")","v":"N/A"},{"$f":"B1206*ABS('Population Figures'!G1205-'Population Figures'!J1205)*(1-M1206)","v":0},{"$f":"IF('Population Figures'!H1205<>\"\",B1206*(ABS('Population Figures'!H1205-'Population Figures'!K1205))*(1-M1206),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1205<>\"\",B1206*(ABS('Population Figures'!I1205-'Population Figures'!L1205))*(1-M1206),\"N/A\")","v":"N/A"},{"$f":"B1206*ABS('Population Figures'!G1205-'Population Figures'!J1205-'Population Figures'!M1205)*(1-N1206)","v":0},{"$f":"IF('Population Figures'!H1205<>\"\",B1206*(ABS('Population Figures'!H1205-'Population Figures'!K1205-'Population Figures'!N1205))*(1-N1206),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1205<>\"\",B1206*(ABS('Population Figures'!I1205-'Population Figures'!L1205-'Population Figures'!O1205))*(1-N1206),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1208","v":0},{"$f":"'Population Figures'!F1208","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1207<>\"\",B1209*('Population Figures'!G1208-'Population Figures'!J1208)*'Scenario 3 - Nut. Analysis'!F1207,B1209*('Population Figures'!G1208-'Population Figures'!J1208)*'Scenario 3 - Nut. Analysis'!F1207*'Scenario 2 Contributing Fact'!D1211)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1207<>\"\",B1209*('Population Figures'!H1208-'Population Figures'!K1208)*'Scenario 3 - Nut. Analysis'!F1207,B1209*('Population Figures'!H1208-'Population Figures'!K1208)*'Scenario 3 - Nut. Analysis'!F1207*'Scenario 2 Contributing Fact'!D1211)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1207<>\"\",B1209*('Population Figures'!I1208-'Population Figures'!L1208)*'Scenario 3 - Nut. Analysis'!F1207,B1209*('Population Figures'!I1208-'Population Figures'!L1208)*'Scenario 3 - Nut. Analysis'!F1207*'Scenario 2 Contributing Fact'!D1211)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1207<>\"\",B1209*'Population Figures'!T1208*'Scenario 3 - Nut. Analysis'!G1207,B1209*'Population Figures'!T1208*'Scenario 2 Contributing Fact'!E1211)","v":0},{"$f":"B1209*ABS('Population Figures'!G1208-'Population Figures'!J1208)*(1-C1209)","v":0},{"$f":"IF('Population Figures'!H1208<>\"\",B1209*(ABS('Population Figures'!H1208-'Population Figures'!K1208))*(1-C1209),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1208<>\"\",B1209*(ABS('Population Figures'!I1208-'Population Figures'!L1208))*(1-C1209),\"N/A\")","v":"N/A"},{"$f":"B1209*('Population Figures'!T1208)*(1-D1209)","v":0},{"$f":"B1209*('Population Figures'!T1208)*(1-E1209)","v":0},{"$f":"B1209*('Population Figures'!T1208)*(1-F1209)","v":0},{"$f":"B1209*'Population Figures'!S1208*(1-G1209)","v":0},{"$f":"B1209*ABS('Population Figures'!G1208-'Population Figures'!J1208)*H1209","v":0},{"$f":"IF('Population Figures'!H1208<>\"\",B1209*(ABS('Population Figures'!H1208-'Population Figures'!K1208))*H1209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1208<>\"\",B1209*(ABS('Population Figures'!I1208-'Population Figures'!L1208))*H1209,\"N/A\")","v":"N/A"},{"$f":"B1209*ABS('Population Figures'!G1208-'Population Figures'!J1208)*(1-I1209)","v":0},{"$f":"IF('Population Figures'!H1208<>\"\",B1209*(ABS('Population Figures'!H1208-'Population Figures'!K1208))*(1-I1209),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1208<>\"\",B1209*(ABS('Population Figures'!I1208-'Population Figures'!L1208))*(1-I1209),\"N/A\")","v":"N/A"},{"$f":"B1209*('Population Figures'!P1208)*J1209","v":0},{"$f":"IF('Population Figures'!Q1208<>\"\",B1209*('Population Figures'!Q1208)*J1209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1208<>\"\",B1209*('Population Figures'!R1208)*J1209,\"N/A\")","v":"N/A"},{"$f":"B1209*'Population Figures'!S1208*K1209","v":0},{"$f":"B1209*'Population Figures'!U1208*L1209","v":0},{"$f":"IF('Population Figures'!V1208<>\"\",B1209*'Population Figures'!V1208*L1209,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1208<>\"\",B1209*'Population Figures'!W1208*L1209,\"N/A\")","v":"N/A"},{"$f":"B1209*ABS('Population Figures'!G1208-'Population Figures'!J1208)*(1-M1209)","v":0},{"$f":"IF('Population Figures'!H1208<>\"\",B1209*(ABS('Population Figures'!H1208-'Population Figures'!K1208))*(1-M1209),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1208<>\"\",B1209*(ABS('Population Figures'!I1208-'Population Figures'!L1208))*(1-M1209),\"N/A\")","v":"N/A"},{"$f":"B1209*ABS('Population Figures'!G1208-'Population Figures'!J1208-'Population Figures'!M1208)*(1-N1209)","v":0},{"$f":"IF('Population Figures'!H1208<>\"\",B1209*(ABS('Population Figures'!H1208-'Population Figures'!K1208-'Population Figures'!N1208))*(1-N1209),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1208<>\"\",B1209*(ABS('Population Figures'!I1208-'Population Figures'!L1208-'Population Figures'!O1208))*(1-N1209),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1209","v":0},{"$f":"'Population Figures'!F1209","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1208<>\"\",B1210*('Population Figures'!G1209-'Population Figures'!J1209)*'Scenario 3 - Nut. Analysis'!F1208,B1210*('Population Figures'!G1209-'Population Figures'!J1209)*'Scenario 3 - Nut. Analysis'!F1208*'Scenario 2 Contributing Fact'!D1212)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1208<>\"\",B1210*('Population Figures'!H1209-'Population Figures'!K1209)*'Scenario 3 - Nut. Analysis'!F1208,B1210*('Population Figures'!H1209-'Population Figures'!K1209)*'Scenario 3 - Nut. Analysis'!F1208*'Scenario 2 Contributing Fact'!D1212)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1208<>\"\",B1210*('Population Figures'!I1209-'Population Figures'!L1209)*'Scenario 3 - Nut. Analysis'!F1208,B1210*('Population Figures'!I1209-'Population Figures'!L1209)*'Scenario 3 - Nut. Analysis'!F1208*'Scenario 2 Contributing Fact'!D1212)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1208<>\"\",B1210*'Population Figures'!T1209*'Scenario 3 - Nut. Analysis'!G1208,B1210*'Population Figures'!T1209*'Scenario 2 Contributing Fact'!E1212)","v":0},{"$f":"B1210*ABS('Population Figures'!G1209-'Population Figures'!J1209)*(1-C1210)","v":0},{"$f":"IF('Population Figures'!H1209<>\"\",B1210*(ABS('Population Figures'!H1209-'Population Figures'!K1209))*(1-C1210),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1209<>\"\",B1210*(ABS('Population Figures'!I1209-'Population Figures'!L1209))*(1-C1210),\"N/A\")","v":"N/A"},{"$f":"B1210*('Population Figures'!T1209)*(1-D1210)","v":0},{"$f":"B1210*('Population Figures'!T1209)*(1-E1210)","v":0},{"$f":"B1210*('Population Figures'!T1209)*(1-F1210)","v":0},{"$f":"B1210*'Population Figures'!S1209*(1-G1210)","v":0},{"$f":"B1210*ABS('Population Figures'!G1209-'Population Figures'!J1209)*H1210","v":0},{"$f":"IF('Population Figures'!H1209<>\"\",B1210*(ABS('Population Figures'!H1209-'Population Figures'!K1209))*H1210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1209<>\"\",B1210*(ABS('Population Figures'!I1209-'Population Figures'!L1209))*H1210,\"N/A\")","v":"N/A"},{"$f":"B1210*ABS('Population Figures'!G1209-'Population Figures'!J1209)*(1-I1210)","v":0},{"$f":"IF('Population Figures'!H1209<>\"\",B1210*(ABS('Population Figures'!H1209-'Population Figures'!K1209))*(1-I1210),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1209<>\"\",B1210*(ABS('Population Figures'!I1209-'Population Figures'!L1209))*(1-I1210),\"N/A\")","v":"N/A"},{"$f":"B1210*('Population Figures'!P1209)*J1210","v":0},{"$f":"IF('Population Figures'!Q1209<>\"\",B1210*('Population Figures'!Q1209)*J1210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1209<>\"\",B1210*('Population Figures'!R1209)*J1210,\"N/A\")","v":"N/A"},{"$f":"B1210*'Population Figures'!S1209*K1210","v":0},{"$f":"B1210*'Population Figures'!U1209*L1210","v":0},{"$f":"IF('Population Figures'!V1209<>\"\",B1210*'Population Figures'!V1209*L1210,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1209<>\"\",B1210*'Population Figures'!W1209*L1210,\"N/A\")","v":"N/A"},{"$f":"B1210*ABS('Population Figures'!G1209-'Population Figures'!J1209)*(1-M1210)","v":0},{"$f":"IF('Population Figures'!H1209<>\"\",B1210*(ABS('Population Figures'!H1209-'Population Figures'!K1209))*(1-M1210),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1209<>\"\",B1210*(ABS('Population Figures'!I1209-'Population Figures'!L1209))*(1-M1210),\"N/A\")","v":"N/A"},{"$f":"B1210*ABS('Population Figures'!G1209-'Population Figures'!J1209-'Population Figures'!M1209)*(1-N1210)","v":0},{"$f":"IF('Population Figures'!H1209<>\"\",B1210*(ABS('Population Figures'!H1209-'Population Figures'!K1209-'Population Figures'!N1209))*(1-N1210),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1209<>\"\",B1210*(ABS('Population Figures'!I1209-'Population Figures'!L1209-'Population Figures'!O1209))*(1-N1210),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1212","v":0},{"$f":"'Population Figures'!F1212","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1211<>\"\",B1213*('Population Figures'!G1212-'Population Figures'!J1212)*'Scenario 3 - Nut. Analysis'!F1211,B1213*('Population Figures'!G1212-'Population Figures'!J1212)*'Scenario 3 - Nut. Analysis'!F1211*'Scenario 2 Contributing Fact'!D1215)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1211<>\"\",B1213*('Population Figures'!H1212-'Population Figures'!K1212)*'Scenario 3 - Nut. Analysis'!F1211,B1213*('Population Figures'!H1212-'Population Figures'!K1212)*'Scenario 3 - Nut. Analysis'!F1211*'Scenario 2 Contributing Fact'!D1215)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1211<>\"\",B1213*('Population Figures'!I1212-'Population Figures'!L1212)*'Scenario 3 - Nut. Analysis'!F1211,B1213*('Population Figures'!I1212-'Population Figures'!L1212)*'Scenario 3 - Nut. Analysis'!F1211*'Scenario 2 Contributing Fact'!D1215)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1211<>\"\",B1213*'Population Figures'!T1212*'Scenario 3 - Nut. Analysis'!G1211,B1213*'Population Figures'!T1212*'Scenario 2 Contributing Fact'!E1215)","v":0},{"$f":"B1213*ABS('Population Figures'!G1212-'Population Figures'!J1212)*(1-C1213)","v":0},{"$f":"IF('Population Figures'!H1212<>\"\",B1213*(ABS('Population Figures'!H1212-'Population Figures'!K1212))*(1-C1213),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1212<>\"\",B1213*(ABS('Population Figures'!I1212-'Population Figures'!L1212))*(1-C1213),\"N/A\")","v":"N/A"},{"$f":"B1213*('Population Figures'!T1212)*(1-D1213)","v":0},{"$f":"B1213*('Population Figures'!T1212)*(1-E1213)","v":0},{"$f":"B1213*('Population Figures'!T1212)*(1-F1213)","v":0},{"$f":"B1213*'Population Figures'!S1212*(1-G1213)","v":0},{"$f":"B1213*ABS('Population Figures'!G1212-'Population Figures'!J1212)*H1213","v":0},{"$f":"IF('Population Figures'!H1212<>\"\",B1213*(ABS('Population Figures'!H1212-'Population Figures'!K1212))*H1213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1212<>\"\",B1213*(ABS('Population Figures'!I1212-'Population Figures'!L1212))*H1213,\"N/A\")","v":"N/A"},{"$f":"B1213*ABS('Population Figures'!G1212-'Population Figures'!J1212)*(1-I1213)","v":0},{"$f":"IF('Population Figures'!H1212<>\"\",B1213*(ABS('Population Figures'!H1212-'Population Figures'!K1212))*(1-I1213),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1212<>\"\",B1213*(ABS('Population Figures'!I1212-'Population Figures'!L1212))*(1-I1213),\"N/A\")","v":"N/A"},{"$f":"B1213*('Population Figures'!P1212)*J1213","v":0},{"$f":"IF('Population Figures'!Q1212<>\"\",B1213*('Population Figures'!Q1212)*J1213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1212<>\"\",B1213*('Population Figures'!R1212)*J1213,\"N/A\")","v":"N/A"},{"$f":"B1213*'Population Figures'!S1212*K1213","v":0},{"$f":"B1213*'Population Figures'!U1212*L1213","v":0},{"$f":"IF('Population Figures'!V1212<>\"\",B1213*'Population Figures'!V1212*L1213,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1212<>\"\",B1213*'Population Figures'!W1212*L1213,\"N/A\")","v":"N/A"},{"$f":"B1213*ABS('Population Figures'!G1212-'Population Figures'!J1212)*(1-M1213)","v":0},{"$f":"IF('Population Figures'!H1212<>\"\",B1213*(ABS('Population Figures'!H1212-'Population Figures'!K1212))*(1-M1213),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1212<>\"\",B1213*(ABS('Population Figures'!I1212-'Population Figures'!L1212))*(1-M1213),\"N/A\")","v":"N/A"},{"$f":"B1213*ABS('Population Figures'!G1212-'Population Figures'!J1212-'Population Figures'!M1212)*(1-N1213)","v":0},{"$f":"IF('Population Figures'!H1212<>\"\",B1213*(ABS('Population Figures'!H1212-'Population Figures'!K1212-'Population Figures'!N1212))*(1-N1213),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1212<>\"\",B1213*(ABS('Population Figures'!I1212-'Population Figures'!L1212-'Population Figures'!O1212))*(1-N1213),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1213","v":0},{"$f":"'Population Figures'!F1213","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1212<>\"\",B1214*('Population Figures'!G1213-'Population Figures'!J1213)*'Scenario 3 - Nut. Analysis'!F1212,B1214*('Population Figures'!G1213-'Population Figures'!J1213)*'Scenario 3 - Nut. Analysis'!F1212*'Scenario 2 Contributing Fact'!D1216)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1212<>\"\",B1214*('Population Figures'!H1213-'Population Figures'!K1213)*'Scenario 3 - Nut. Analysis'!F1212,B1214*('Population Figures'!H1213-'Population Figures'!K1213)*'Scenario 3 - Nut. Analysis'!F1212*'Scenario 2 Contributing Fact'!D1216)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1212<>\"\",B1214*('Population Figures'!I1213-'Population Figures'!L1213)*'Scenario 3 - Nut. Analysis'!F1212,B1214*('Population Figures'!I1213-'Population Figures'!L1213)*'Scenario 3 - Nut. Analysis'!F1212*'Scenario 2 Contributing Fact'!D1216)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1212<>\"\",B1214*'Population Figures'!T1213*'Scenario 3 - Nut. Analysis'!G1212,B1214*'Population Figures'!T1213*'Scenario 2 Contributing Fact'!E1216)","v":0},{"$f":"B1214*ABS('Population Figures'!G1213-'Population Figures'!J1213)*(1-C1214)","v":0},{"$f":"IF('Population Figures'!H1213<>\"\",B1214*(ABS('Population Figures'!H1213-'Population Figures'!K1213))*(1-C1214),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1213<>\"\",B1214*(ABS('Population Figures'!I1213-'Population Figures'!L1213))*(1-C1214),\"N/A\")","v":"N/A"},{"$f":"B1214*('Population Figures'!T1213)*(1-D1214)","v":0},{"$f":"B1214*('Population Figures'!T1213)*(1-E1214)","v":0},{"$f":"B1214*('Population Figures'!T1213)*(1-F1214)","v":0},{"$f":"B1214*'Population Figures'!S1213*(1-G1214)","v":0},{"$f":"B1214*ABS('Population Figures'!G1213-'Population Figures'!J1213)*H1214","v":0},{"$f":"IF('Population Figures'!H1213<>\"\",B1214*(ABS('Population Figures'!H1213-'Population Figures'!K1213))*H1214,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1213<>\"\",B1214*(ABS('Population Figures'!I1213-'Population Figures'!L1213))*H1214,\"N/A\")","v":"N/A"},{"$f":"B1214*ABS('Population Figures'!G1213-'Population Figures'!J1213)*(1-I1214)","v":0},{"$f":"IF('Population Figures'!H1213<>\"\",B1214*(ABS('Population Figures'!H1213-'Population Figures'!K1213))*(1-I1214),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1213<>\"\",B1214*(ABS('Population Figures'!I1213-'Population Figures'!L1213))*(1-I1214),\"N/A\")","v":"N/A"},{"$f":"B1214*('Population Figures'!P1213)*J1214","v":0},{"$f":"IF('Population Figures'!Q1213<>\"\",B1214*('Population Figures'!Q1213)*J1214,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1213<>\"\",B1214*('Population Figures'!R1213)*J1214,\"N/A\")","v":"N/A"},{"$f":"B1214*'Population Figures'!S1213*K1214","v":0},{"$f":"B1214*'Population Figures'!U1213*L1214","v":0},{"$f":"IF('Population Figures'!V1213<>\"\",B1214*'Population Figures'!V1213*L1214,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1213<>\"\",B1214*'Population Figures'!W1213*L1214,\"N/A\")","v":"N/A"},{"$f":"B1214*ABS('Population Figures'!G1213-'Population Figures'!J1213)*(1-M1214)","v":0},{"$f":"IF('Population Figures'!H1213<>\"\",B1214*(ABS('Population Figures'!H1213-'Population Figures'!K1213))*(1-M1214),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1213<>\"\",B1214*(ABS('Population Figures'!I1213-'Population Figures'!L1213))*(1-M1214),\"N/A\")","v":"N/A"},{"$f":"B1214*ABS('Population Figures'!G1213-'Population Figures'!J1213-'Population Figures'!M1213)*(1-N1214)","v":0},{"$f":"IF('Population Figures'!H1213<>\"\",B1214*(ABS('Population Figures'!H1213-'Population Figures'!K1213-'Population Figures'!N1213))*(1-N1214),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1213<>\"\",B1214*(ABS('Population Figures'!I1213-'Population Figures'!L1213-'Population Figures'!O1213))*(1-N1214),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1216","v":0},{"$f":"'Population Figures'!F1216","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1215<>\"\",B1217*('Population Figures'!G1216-'Population Figures'!J1216)*'Scenario 3 - Nut. Analysis'!F1215,B1217*('Population Figures'!G1216-'Population Figures'!J1216)*'Scenario 3 - Nut. Analysis'!F1215*'Scenario 2 Contributing Fact'!D1219)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1215<>\"\",B1217*('Population Figures'!H1216-'Population Figures'!K1216)*'Scenario 3 - Nut. Analysis'!F1215,B1217*('Population Figures'!H1216-'Population Figures'!K1216)*'Scenario 3 - Nut. Analysis'!F1215*'Scenario 2 Contributing Fact'!D1219)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1215<>\"\",B1217*('Population Figures'!I1216-'Population Figures'!L1216)*'Scenario 3 - Nut. Analysis'!F1215,B1217*('Population Figures'!I1216-'Population Figures'!L1216)*'Scenario 3 - Nut. Analysis'!F1215*'Scenario 2 Contributing Fact'!D1219)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1215<>\"\",B1217*'Population Figures'!T1216*'Scenario 3 - Nut. Analysis'!G1215,B1217*'Population Figures'!T1216*'Scenario 2 Contributing Fact'!E1219)","v":0},{"$f":"B1217*ABS('Population Figures'!G1216-'Population Figures'!J1216)*(1-C1217)","v":0},{"$f":"IF('Population Figures'!H1216<>\"\",B1217*(ABS('Population Figures'!H1216-'Population Figures'!K1216))*(1-C1217),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1216<>\"\",B1217*(ABS('Population Figures'!I1216-'Population Figures'!L1216))*(1-C1217),\"N/A\")","v":"N/A"},{"$f":"B1217*('Population Figures'!T1216)*(1-D1217)","v":0},{"$f":"B1217*('Population Figures'!T1216)*(1-E1217)","v":0},{"$f":"B1217*('Population Figures'!T1216)*(1-F1217)","v":0},{"$f":"B1217*'Population Figures'!S1216*(1-G1217)","v":0},{"$f":"B1217*ABS('Population Figures'!G1216-'Population Figures'!J1216)*H1217","v":0},{"$f":"IF('Population Figures'!H1216<>\"\",B1217*(ABS('Population Figures'!H1216-'Population Figures'!K1216))*H1217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1216<>\"\",B1217*(ABS('Population Figures'!I1216-'Population Figures'!L1216))*H1217,\"N/A\")","v":"N/A"},{"$f":"B1217*ABS('Population Figures'!G1216-'Population Figures'!J1216)*(1-I1217)","v":0},{"$f":"IF('Population Figures'!H1216<>\"\",B1217*(ABS('Population Figures'!H1216-'Population Figures'!K1216))*(1-I1217),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1216<>\"\",B1217*(ABS('Population Figures'!I1216-'Population Figures'!L1216))*(1-I1217),\"N/A\")","v":"N/A"},{"$f":"B1217*('Population Figures'!P1216)*J1217","v":0},{"$f":"IF('Population Figures'!Q1216<>\"\",B1217*('Population Figures'!Q1216)*J1217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1216<>\"\",B1217*('Population Figures'!R1216)*J1217,\"N/A\")","v":"N/A"},{"$f":"B1217*'Population Figures'!S1216*K1217","v":0},{"$f":"B1217*'Population Figures'!U1216*L1217","v":0},{"$f":"IF('Population Figures'!V1216<>\"\",B1217*'Population Figures'!V1216*L1217,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1216<>\"\",B1217*'Population Figures'!W1216*L1217,\"N/A\")","v":"N/A"},{"$f":"B1217*ABS('Population Figures'!G1216-'Population Figures'!J1216)*(1-M1217)","v":0},{"$f":"IF('Population Figures'!H1216<>\"\",B1217*(ABS('Population Figures'!H1216-'Population Figures'!K1216))*(1-M1217),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1216<>\"\",B1217*(ABS('Population Figures'!I1216-'Population Figures'!L1216))*(1-M1217),\"N/A\")","v":"N/A"},{"$f":"B1217*ABS('Population Figures'!G1216-'Population Figures'!J1216-'Population Figures'!M1216)*(1-N1217)","v":0},{"$f":"IF('Population Figures'!H1216<>\"\",B1217*(ABS('Population Figures'!H1216-'Population Figures'!K1216-'Population Figures'!N1216))*(1-N1217),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1216<>\"\",B1217*(ABS('Population Figures'!I1216-'Population Figures'!L1216-'Population Figures'!O1216))*(1-N1217),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1217","v":0},{"$f":"'Population Figures'!F1217","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1216<>\"\",B1218*('Population Figures'!G1217-'Population Figures'!J1217)*'Scenario 3 - Nut. Analysis'!F1216,B1218*('Population Figures'!G1217-'Population Figures'!J1217)*'Scenario 3 - Nut. Analysis'!F1216*'Scenario 2 Contributing Fact'!D1220)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1216<>\"\",B1218*('Population Figures'!H1217-'Population Figures'!K1217)*'Scenario 3 - Nut. Analysis'!F1216,B1218*('Population Figures'!H1217-'Population Figures'!K1217)*'Scenario 3 - Nut. Analysis'!F1216*'Scenario 2 Contributing Fact'!D1220)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1216<>\"\",B1218*('Population Figures'!I1217-'Population Figures'!L1217)*'Scenario 3 - Nut. Analysis'!F1216,B1218*('Population Figures'!I1217-'Population Figures'!L1217)*'Scenario 3 - Nut. Analysis'!F1216*'Scenario 2 Contributing Fact'!D1220)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1216<>\"\",B1218*'Population Figures'!T1217*'Scenario 3 - Nut. Analysis'!G1216,B1218*'Population Figures'!T1217*'Scenario 2 Contributing Fact'!E1220)","v":0},{"$f":"B1218*ABS('Population Figures'!G1217-'Population Figures'!J1217)*(1-C1218)","v":0},{"$f":"IF('Population Figures'!H1217<>\"\",B1218*(ABS('Population Figures'!H1217-'Population Figures'!K1217))*(1-C1218),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1217<>\"\",B1218*(ABS('Population Figures'!I1217-'Population Figures'!L1217))*(1-C1218),\"N/A\")","v":"N/A"},{"$f":"B1218*('Population Figures'!T1217)*(1-D1218)","v":0},{"$f":"B1218*('Population Figures'!T1217)*(1-E1218)","v":0},{"$f":"B1218*('Population Figures'!T1217)*(1-F1218)","v":0},{"$f":"B1218*'Population Figures'!S1217*(1-G1218)","v":0},{"$f":"B1218*ABS('Population Figures'!G1217-'Population Figures'!J1217)*H1218","v":0},{"$f":"IF('Population Figures'!H1217<>\"\",B1218*(ABS('Population Figures'!H1217-'Population Figures'!K1217))*H1218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1217<>\"\",B1218*(ABS('Population Figures'!I1217-'Population Figures'!L1217))*H1218,\"N/A\")","v":"N/A"},{"$f":"B1218*ABS('Population Figures'!G1217-'Population Figures'!J1217)*(1-I1218)","v":0},{"$f":"IF('Population Figures'!H1217<>\"\",B1218*(ABS('Population Figures'!H1217-'Population Figures'!K1217))*(1-I1218),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1217<>\"\",B1218*(ABS('Population Figures'!I1217-'Population Figures'!L1217))*(1-I1218),\"N/A\")","v":"N/A"},{"$f":"B1218*('Population Figures'!P1217)*J1218","v":0},{"$f":"IF('Population Figures'!Q1217<>\"\",B1218*('Population Figures'!Q1217)*J1218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1217<>\"\",B1218*('Population Figures'!R1217)*J1218,\"N/A\")","v":"N/A"},{"$f":"B1218*'Population Figures'!S1217*K1218","v":0},{"$f":"B1218*'Population Figures'!U1217*L1218","v":0},{"$f":"IF('Population Figures'!V1217<>\"\",B1218*'Population Figures'!V1217*L1218,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1217<>\"\",B1218*'Population Figures'!W1217*L1218,\"N/A\")","v":"N/A"},{"$f":"B1218*ABS('Population Figures'!G1217-'Population Figures'!J1217)*(1-M1218)","v":0},{"$f":"IF('Population Figures'!H1217<>\"\",B1218*(ABS('Population Figures'!H1217-'Population Figures'!K1217))*(1-M1218),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1217<>\"\",B1218*(ABS('Population Figures'!I1217-'Population Figures'!L1217))*(1-M1218),\"N/A\")","v":"N/A"},{"$f":"B1218*ABS('Population Figures'!G1217-'Population Figures'!J1217-'Population Figures'!M1217)*(1-N1218)","v":0},{"$f":"IF('Population Figures'!H1217<>\"\",B1218*(ABS('Population Figures'!H1217-'Population Figures'!K1217-'Population Figures'!N1217))*(1-N1218),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1217<>\"\",B1218*(ABS('Population Figures'!I1217-'Population Figures'!L1217-'Population Figures'!O1217))*(1-N1218),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1220","v":0},{"$f":"'Population Figures'!F1220","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1219<>\"\",B1221*('Population Figures'!G1220-'Population Figures'!J1220)*'Scenario 3 - Nut. Analysis'!F1219,B1221*('Population Figures'!G1220-'Population Figures'!J1220)*'Scenario 3 - Nut. Analysis'!F1219*'Scenario 2 Contributing Fact'!D1223)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1219<>\"\",B1221*('Population Figures'!H1220-'Population Figures'!K1220)*'Scenario 3 - Nut. Analysis'!F1219,B1221*('Population Figures'!H1220-'Population Figures'!K1220)*'Scenario 3 - Nut. Analysis'!F1219*'Scenario 2 Contributing Fact'!D1223)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1219<>\"\",B1221*('Population Figures'!I1220-'Population Figures'!L1220)*'Scenario 3 - Nut. Analysis'!F1219,B1221*('Population Figures'!I1220-'Population Figures'!L1220)*'Scenario 3 - Nut. Analysis'!F1219*'Scenario 2 Contributing Fact'!D1223)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1219<>\"\",B1221*'Population Figures'!T1220*'Scenario 3 - Nut. Analysis'!G1219,B1221*'Population Figures'!T1220*'Scenario 2 Contributing Fact'!E1223)","v":0},{"$f":"B1221*ABS('Population Figures'!G1220-'Population Figures'!J1220)*(1-C1221)","v":0},{"$f":"IF('Population Figures'!H1220<>\"\",B1221*(ABS('Population Figures'!H1220-'Population Figures'!K1220))*(1-C1221),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1220<>\"\",B1221*(ABS('Population Figures'!I1220-'Population Figures'!L1220))*(1-C1221),\"N/A\")","v":"N/A"},{"$f":"B1221*('Population Figures'!T1220)*(1-D1221)","v":0},{"$f":"B1221*('Population Figures'!T1220)*(1-E1221)","v":0},{"$f":"B1221*('Population Figures'!T1220)*(1-F1221)","v":0},{"$f":"B1221*'Population Figures'!S1220*(1-G1221)","v":0},{"$f":"B1221*ABS('Population Figures'!G1220-'Population Figures'!J1220)*H1221","v":0},{"$f":"IF('Population Figures'!H1220<>\"\",B1221*(ABS('Population Figures'!H1220-'Population Figures'!K1220))*H1221,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1220<>\"\",B1221*(ABS('Population Figures'!I1220-'Population Figures'!L1220))*H1221,\"N/A\")","v":"N/A"},{"$f":"B1221*ABS('Population Figures'!G1220-'Population Figures'!J1220)*(1-I1221)","v":0},{"$f":"IF('Population Figures'!H1220<>\"\",B1221*(ABS('Population Figures'!H1220-'Population Figures'!K1220))*(1-I1221),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1220<>\"\",B1221*(ABS('Population Figures'!I1220-'Population Figures'!L1220))*(1-I1221),\"N/A\")","v":"N/A"},{"$f":"B1221*('Population Figures'!P1220)*J1221","v":0},{"$f":"IF('Population Figures'!Q1220<>\"\",B1221*('Population Figures'!Q1220)*J1221,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1220<>\"\",B1221*('Population Figures'!R1220)*J1221,\"N/A\")","v":"N/A"},{"$f":"B1221*'Population Figures'!S1220*K1221","v":0},{"$f":"B1221*'Population Figures'!U1220*L1221","v":0},{"$f":"IF('Population Figures'!V1220<>\"\",B1221*'Population Figures'!V1220*L1221,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1220<>\"\",B1221*'Population Figures'!W1220*L1221,\"N/A\")","v":"N/A"},{"$f":"B1221*ABS('Population Figures'!G1220-'Population Figures'!J1220)*(1-M1221)","v":0},{"$f":"IF('Population Figures'!H1220<>\"\",B1221*(ABS('Population Figures'!H1220-'Population Figures'!K1220))*(1-M1221),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1220<>\"\",B1221*(ABS('Population Figures'!I1220-'Population Figures'!L1220))*(1-M1221),\"N/A\")","v":"N/A"},{"$f":"B1221*ABS('Population Figures'!G1220-'Population Figures'!J1220-'Population Figures'!M1220)*(1-N1221)","v":0},{"$f":"IF('Population Figures'!H1220<>\"\",B1221*(ABS('Population Figures'!H1220-'Population Figures'!K1220-'Population Figures'!N1220))*(1-N1221),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1220<>\"\",B1221*(ABS('Population Figures'!I1220-'Population Figures'!L1220-'Population Figures'!O1220))*(1-N1221),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1221","v":0},{"$f":"'Population Figures'!F1221","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1220<>\"\",B1222*('Population Figures'!G1221-'Population Figures'!J1221)*'Scenario 3 - Nut. Analysis'!F1220,B1222*('Population Figures'!G1221-'Population Figures'!J1221)*'Scenario 3 - Nut. Analysis'!F1220*'Scenario 2 Contributing Fact'!D1224)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1220<>\"\",B1222*('Population Figures'!H1221-'Population Figures'!K1221)*'Scenario 3 - Nut. Analysis'!F1220,B1222*('Population Figures'!H1221-'Population Figures'!K1221)*'Scenario 3 - Nut. Analysis'!F1220*'Scenario 2 Contributing Fact'!D1224)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1220<>\"\",B1222*('Population Figures'!I1221-'Population Figures'!L1221)*'Scenario 3 - Nut. Analysis'!F1220,B1222*('Population Figures'!I1221-'Population Figures'!L1221)*'Scenario 3 - Nut. Analysis'!F1220*'Scenario 2 Contributing Fact'!D1224)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1220<>\"\",B1222*'Population Figures'!T1221*'Scenario 3 - Nut. Analysis'!G1220,B1222*'Population Figures'!T1221*'Scenario 2 Contributing Fact'!E1224)","v":0},{"$f":"B1222*ABS('Population Figures'!G1221-'Population Figures'!J1221)*(1-C1222)","v":0},{"$f":"IF('Population Figures'!H1221<>\"\",B1222*(ABS('Population Figures'!H1221-'Population Figures'!K1221))*(1-C1222),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1221<>\"\",B1222*(ABS('Population Figures'!I1221-'Population Figures'!L1221))*(1-C1222),\"N/A\")","v":"N/A"},{"$f":"B1222*('Population Figures'!T1221)*(1-D1222)","v":0},{"$f":"B1222*('Population Figures'!T1221)*(1-E1222)","v":0},{"$f":"B1222*('Population Figures'!T1221)*(1-F1222)","v":0},{"$f":"B1222*'Population Figures'!S1221*(1-G1222)","v":0},{"$f":"B1222*ABS('Population Figures'!G1221-'Population Figures'!J1221)*H1222","v":0},{"$f":"IF('Population Figures'!H1221<>\"\",B1222*(ABS('Population Figures'!H1221-'Population Figures'!K1221))*H1222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1221<>\"\",B1222*(ABS('Population Figures'!I1221-'Population Figures'!L1221))*H1222,\"N/A\")","v":"N/A"},{"$f":"B1222*ABS('Population Figures'!G1221-'Population Figures'!J1221)*(1-I1222)","v":0},{"$f":"IF('Population Figures'!H1221<>\"\",B1222*(ABS('Population Figures'!H1221-'Population Figures'!K1221))*(1-I1222),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1221<>\"\",B1222*(ABS('Population Figures'!I1221-'Population Figures'!L1221))*(1-I1222),\"N/A\")","v":"N/A"},{"$f":"B1222*('Population Figures'!P1221)*J1222","v":0},{"$f":"IF('Population Figures'!Q1221<>\"\",B1222*('Population Figures'!Q1221)*J1222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1221<>\"\",B1222*('Population Figures'!R1221)*J1222,\"N/A\")","v":"N/A"},{"$f":"B1222*'Population Figures'!S1221*K1222","v":0},{"$f":"B1222*'Population Figures'!U1221*L1222","v":0},{"$f":"IF('Population Figures'!V1221<>\"\",B1222*'Population Figures'!V1221*L1222,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1221<>\"\",B1222*'Population Figures'!W1221*L1222,\"N/A\")","v":"N/A"},{"$f":"B1222*ABS('Population Figures'!G1221-'Population Figures'!J1221)*(1-M1222)","v":0},{"$f":"IF('Population Figures'!H1221<>\"\",B1222*(ABS('Population Figures'!H1221-'Population Figures'!K1221))*(1-M1222),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1221<>\"\",B1222*(ABS('Population Figures'!I1221-'Population Figures'!L1221))*(1-M1222),\"N/A\")","v":"N/A"},{"$f":"B1222*ABS('Population Figures'!G1221-'Population Figures'!J1221-'Population Figures'!M1221)*(1-N1222)","v":0},{"$f":"IF('Population Figures'!H1221<>\"\",B1222*(ABS('Population Figures'!H1221-'Population Figures'!K1221-'Population Figures'!N1221))*(1-N1222),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1221<>\"\",B1222*(ABS('Population Figures'!I1221-'Population Figures'!L1221-'Population Figures'!O1221))*(1-N1222),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1224","v":0},{"$f":"'Population Figures'!F1224","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1223<>\"\",B1225*('Population Figures'!G1224-'Population Figures'!J1224)*'Scenario 3 - Nut. Analysis'!F1223,B1225*('Population Figures'!G1224-'Population Figures'!J1224)*'Scenario 3 - Nut. Analysis'!F1223*'Scenario 2 Contributing Fact'!D1227)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1223<>\"\",B1225*('Population Figures'!H1224-'Population Figures'!K1224)*'Scenario 3 - Nut. Analysis'!F1223,B1225*('Population Figures'!H1224-'Population Figures'!K1224)*'Scenario 3 - Nut. Analysis'!F1223*'Scenario 2 Contributing Fact'!D1227)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1223<>\"\",B1225*('Population Figures'!I1224-'Population Figures'!L1224)*'Scenario 3 - Nut. Analysis'!F1223,B1225*('Population Figures'!I1224-'Population Figures'!L1224)*'Scenario 3 - Nut. Analysis'!F1223*'Scenario 2 Contributing Fact'!D1227)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1223<>\"\",B1225*'Population Figures'!T1224*'Scenario 3 - Nut. Analysis'!G1223,B1225*'Population Figures'!T1224*'Scenario 2 Contributing Fact'!E1227)","v":0},{"$f":"B1225*ABS('Population Figures'!G1224-'Population Figures'!J1224)*(1-C1225)","v":0},{"$f":"IF('Population Figures'!H1224<>\"\",B1225*(ABS('Population Figures'!H1224-'Population Figures'!K1224))*(1-C1225),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1224<>\"\",B1225*(ABS('Population Figures'!I1224-'Population Figures'!L1224))*(1-C1225),\"N/A\")","v":"N/A"},{"$f":"B1225*('Population Figures'!T1224)*(1-D1225)","v":0},{"$f":"B1225*('Population Figures'!T1224)*(1-E1225)","v":0},{"$f":"B1225*('Population Figures'!T1224)*(1-F1225)","v":0},{"$f":"B1225*'Population Figures'!S1224*(1-G1225)","v":0},{"$f":"B1225*ABS('Population Figures'!G1224-'Population Figures'!J1224)*H1225","v":0},{"$f":"IF('Population Figures'!H1224<>\"\",B1225*(ABS('Population Figures'!H1224-'Population Figures'!K1224))*H1225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1224<>\"\",B1225*(ABS('Population Figures'!I1224-'Population Figures'!L1224))*H1225,\"N/A\")","v":"N/A"},{"$f":"B1225*ABS('Population Figures'!G1224-'Population Figures'!J1224)*(1-I1225)","v":0},{"$f":"IF('Population Figures'!H1224<>\"\",B1225*(ABS('Population Figures'!H1224-'Population Figures'!K1224))*(1-I1225),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1224<>\"\",B1225*(ABS('Population Figures'!I1224-'Population Figures'!L1224))*(1-I1225),\"N/A\")","v":"N/A"},{"$f":"B1225*('Population Figures'!P1224)*J1225","v":0},{"$f":"IF('Population Figures'!Q1224<>\"\",B1225*('Population Figures'!Q1224)*J1225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1224<>\"\",B1225*('Population Figures'!R1224)*J1225,\"N/A\")","v":"N/A"},{"$f":"B1225*'Population Figures'!S1224*K1225","v":0},{"$f":"B1225*'Population Figures'!U1224*L1225","v":0},{"$f":"IF('Population Figures'!V1224<>\"\",B1225*'Population Figures'!V1224*L1225,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1224<>\"\",B1225*'Population Figures'!W1224*L1225,\"N/A\")","v":"N/A"},{"$f":"B1225*ABS('Population Figures'!G1224-'Population Figures'!J1224)*(1-M1225)","v":0},{"$f":"IF('Population Figures'!H1224<>\"\",B1225*(ABS('Population Figures'!H1224-'Population Figures'!K1224))*(1-M1225),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1224<>\"\",B1225*(ABS('Population Figures'!I1224-'Population Figures'!L1224))*(1-M1225),\"N/A\")","v":"N/A"},{"$f":"B1225*ABS('Population Figures'!G1224-'Population Figures'!J1224-'Population Figures'!M1224)*(1-N1225)","v":0},{"$f":"IF('Population Figures'!H1224<>\"\",B1225*(ABS('Population Figures'!H1224-'Population Figures'!K1224-'Population Figures'!N1224))*(1-N1225),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1224<>\"\",B1225*(ABS('Population Figures'!I1224-'Population Figures'!L1224-'Population Figures'!O1224))*(1-N1225),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1225","v":0},{"$f":"'Population Figures'!F1225","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1224<>\"\",B1226*('Population Figures'!G1225-'Population Figures'!J1225)*'Scenario 3 - Nut. Analysis'!F1224,B1226*('Population Figures'!G1225-'Population Figures'!J1225)*'Scenario 3 - Nut. Analysis'!F1224*'Scenario 2 Contributing Fact'!D1228)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1224<>\"\",B1226*('Population Figures'!H1225-'Population Figures'!K1225)*'Scenario 3 - Nut. Analysis'!F1224,B1226*('Population Figures'!H1225-'Population Figures'!K1225)*'Scenario 3 - Nut. Analysis'!F1224*'Scenario 2 Contributing Fact'!D1228)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1224<>\"\",B1226*('Population Figures'!I1225-'Population Figures'!L1225)*'Scenario 3 - Nut. Analysis'!F1224,B1226*('Population Figures'!I1225-'Population Figures'!L1225)*'Scenario 3 - Nut. Analysis'!F1224*'Scenario 2 Contributing Fact'!D1228)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1224<>\"\",B1226*'Population Figures'!T1225*'Scenario 3 - Nut. Analysis'!G1224,B1226*'Population Figures'!T1225*'Scenario 2 Contributing Fact'!E1228)","v":0},{"$f":"B1226*ABS('Population Figures'!G1225-'Population Figures'!J1225)*(1-C1226)","v":0},{"$f":"IF('Population Figures'!H1225<>\"\",B1226*(ABS('Population Figures'!H1225-'Population Figures'!K1225))*(1-C1226),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1225<>\"\",B1226*(ABS('Population Figures'!I1225-'Population Figures'!L1225))*(1-C1226),\"N/A\")","v":"N/A"},{"$f":"B1226*('Population Figures'!T1225)*(1-D1226)","v":0},{"$f":"B1226*('Population Figures'!T1225)*(1-E1226)","v":0},{"$f":"B1226*('Population Figures'!T1225)*(1-F1226)","v":0},{"$f":"B1226*'Population Figures'!S1225*(1-G1226)","v":0},{"$f":"B1226*ABS('Population Figures'!G1225-'Population Figures'!J1225)*H1226","v":0},{"$f":"IF('Population Figures'!H1225<>\"\",B1226*(ABS('Population Figures'!H1225-'Population Figures'!K1225))*H1226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1225<>\"\",B1226*(ABS('Population Figures'!I1225-'Population Figures'!L1225))*H1226,\"N/A\")","v":"N/A"},{"$f":"B1226*ABS('Population Figures'!G1225-'Population Figures'!J1225)*(1-I1226)","v":0},{"$f":"IF('Population Figures'!H1225<>\"\",B1226*(ABS('Population Figures'!H1225-'Population Figures'!K1225))*(1-I1226),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1225<>\"\",B1226*(ABS('Population Figures'!I1225-'Population Figures'!L1225))*(1-I1226),\"N/A\")","v":"N/A"},{"$f":"B1226*('Population Figures'!P1225)*J1226","v":0},{"$f":"IF('Population Figures'!Q1225<>\"\",B1226*('Population Figures'!Q1225)*J1226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1225<>\"\",B1226*('Population Figures'!R1225)*J1226,\"N/A\")","v":"N/A"},{"$f":"B1226*'Population Figures'!S1225*K1226","v":0},{"$f":"B1226*'Population Figures'!U1225*L1226","v":0},{"$f":"IF('Population Figures'!V1225<>\"\",B1226*'Population Figures'!V1225*L1226,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1225<>\"\",B1226*'Population Figures'!W1225*L1226,\"N/A\")","v":"N/A"},{"$f":"B1226*ABS('Population Figures'!G1225-'Population Figures'!J1225)*(1-M1226)","v":0},{"$f":"IF('Population Figures'!H1225<>\"\",B1226*(ABS('Population Figures'!H1225-'Population Figures'!K1225))*(1-M1226),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1225<>\"\",B1226*(ABS('Population Figures'!I1225-'Population Figures'!L1225))*(1-M1226),\"N/A\")","v":"N/A"},{"$f":"B1226*ABS('Population Figures'!G1225-'Population Figures'!J1225-'Population Figures'!M1225)*(1-N1226)","v":0},{"$f":"IF('Population Figures'!H1225<>\"\",B1226*(ABS('Population Figures'!H1225-'Population Figures'!K1225-'Population Figures'!N1225))*(1-N1226),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1225<>\"\",B1226*(ABS('Population Figures'!I1225-'Population Figures'!L1225-'Population Figures'!O1225))*(1-N1226),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1228","v":0},{"$f":"'Population Figures'!F1228","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1227<>\"\",B1229*('Population Figures'!G1228-'Population Figures'!J1228)*'Scenario 3 - Nut. Analysis'!F1227,B1229*('Population Figures'!G1228-'Population Figures'!J1228)*'Scenario 3 - Nut. Analysis'!F1227*'Scenario 2 Contributing Fact'!D1231)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1227<>\"\",B1229*('Population Figures'!H1228-'Population Figures'!K1228)*'Scenario 3 - Nut. Analysis'!F1227,B1229*('Population Figures'!H1228-'Population Figures'!K1228)*'Scenario 3 - Nut. Analysis'!F1227*'Scenario 2 Contributing Fact'!D1231)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1227<>\"\",B1229*('Population Figures'!I1228-'Population Figures'!L1228)*'Scenario 3 - Nut. Analysis'!F1227,B1229*('Population Figures'!I1228-'Population Figures'!L1228)*'Scenario 3 - Nut. Analysis'!F1227*'Scenario 2 Contributing Fact'!D1231)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1227<>\"\",B1229*'Population Figures'!T1228*'Scenario 3 - Nut. Analysis'!G1227,B1229*'Population Figures'!T1228*'Scenario 2 Contributing Fact'!E1231)","v":0},{"$f":"B1229*ABS('Population Figures'!G1228-'Population Figures'!J1228)*(1-C1229)","v":0},{"$f":"IF('Population Figures'!H1228<>\"\",B1229*(ABS('Population Figures'!H1228-'Population Figures'!K1228))*(1-C1229),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1228<>\"\",B1229*(ABS('Population Figures'!I1228-'Population Figures'!L1228))*(1-C1229),\"N/A\")","v":"N/A"},{"$f":"B1229*('Population Figures'!T1228)*(1-D1229)","v":0},{"$f":"B1229*('Population Figures'!T1228)*(1-E1229)","v":0},{"$f":"B1229*('Population Figures'!T1228)*(1-F1229)","v":0},{"$f":"B1229*'Population Figures'!S1228*(1-G1229)","v":0},{"$f":"B1229*ABS('Population Figures'!G1228-'Population Figures'!J1228)*H1229","v":0},{"$f":"IF('Population Figures'!H1228<>\"\",B1229*(ABS('Population Figures'!H1228-'Population Figures'!K1228))*H1229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1228<>\"\",B1229*(ABS('Population Figures'!I1228-'Population Figures'!L1228))*H1229,\"N/A\")","v":"N/A"},{"$f":"B1229*ABS('Population Figures'!G1228-'Population Figures'!J1228)*(1-I1229)","v":0},{"$f":"IF('Population Figures'!H1228<>\"\",B1229*(ABS('Population Figures'!H1228-'Population Figures'!K1228))*(1-I1229),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1228<>\"\",B1229*(ABS('Population Figures'!I1228-'Population Figures'!L1228))*(1-I1229),\"N/A\")","v":"N/A"},{"$f":"B1229*('Population Figures'!P1228)*J1229","v":0},{"$f":"IF('Population Figures'!Q1228<>\"\",B1229*('Population Figures'!Q1228)*J1229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1228<>\"\",B1229*('Population Figures'!R1228)*J1229,\"N/A\")","v":"N/A"},{"$f":"B1229*'Population Figures'!S1228*K1229","v":0},{"$f":"B1229*'Population Figures'!U1228*L1229","v":0},{"$f":"IF('Population Figures'!V1228<>\"\",B1229*'Population Figures'!V1228*L1229,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1228<>\"\",B1229*'Population Figures'!W1228*L1229,\"N/A\")","v":"N/A"},{"$f":"B1229*ABS('Population Figures'!G1228-'Population Figures'!J1228)*(1-M1229)","v":0},{"$f":"IF('Population Figures'!H1228<>\"\",B1229*(ABS('Population Figures'!H1228-'Population Figures'!K1228))*(1-M1229),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1228<>\"\",B1229*(ABS('Population Figures'!I1228-'Population Figures'!L1228))*(1-M1229),\"N/A\")","v":"N/A"},{"$f":"B1229*ABS('Population Figures'!G1228-'Population Figures'!J1228-'Population Figures'!M1228)*(1-N1229)","v":0},{"$f":"IF('Population Figures'!H1228<>\"\",B1229*(ABS('Population Figures'!H1228-'Population Figures'!K1228-'Population Figures'!N1228))*(1-N1229),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1228<>\"\",B1229*(ABS('Population Figures'!I1228-'Population Figures'!L1228-'Population Figures'!O1228))*(1-N1229),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1229","v":0},{"$f":"'Population Figures'!F1229","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1228<>\"\",B1230*('Population Figures'!G1229-'Population Figures'!J1229)*'Scenario 3 - Nut. Analysis'!F1228,B1230*('Population Figures'!G1229-'Population Figures'!J1229)*'Scenario 3 - Nut. Analysis'!F1228*'Scenario 2 Contributing Fact'!D1232)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1228<>\"\",B1230*('Population Figures'!H1229-'Population Figures'!K1229)*'Scenario 3 - Nut. Analysis'!F1228,B1230*('Population Figures'!H1229-'Population Figures'!K1229)*'Scenario 3 - Nut. Analysis'!F1228*'Scenario 2 Contributing Fact'!D1232)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1228<>\"\",B1230*('Population Figures'!I1229-'Population Figures'!L1229)*'Scenario 3 - Nut. Analysis'!F1228,B1230*('Population Figures'!I1229-'Population Figures'!L1229)*'Scenario 3 - Nut. Analysis'!F1228*'Scenario 2 Contributing Fact'!D1232)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1228<>\"\",B1230*'Population Figures'!T1229*'Scenario 3 - Nut. Analysis'!G1228,B1230*'Population Figures'!T1229*'Scenario 2 Contributing Fact'!E1232)","v":0},{"$f":"B1230*ABS('Population Figures'!G1229-'Population Figures'!J1229)*(1-C1230)","v":0},{"$f":"IF('Population Figures'!H1229<>\"\",B1230*(ABS('Population Figures'!H1229-'Population Figures'!K1229))*(1-C1230),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1229<>\"\",B1230*(ABS('Population Figures'!I1229-'Population Figures'!L1229))*(1-C1230),\"N/A\")","v":"N/A"},{"$f":"B1230*('Population Figures'!T1229)*(1-D1230)","v":0},{"$f":"B1230*('Population Figures'!T1229)*(1-E1230)","v":0},{"$f":"B1230*('Population Figures'!T1229)*(1-F1230)","v":0},{"$f":"B1230*'Population Figures'!S1229*(1-G1230)","v":0},{"$f":"B1230*ABS('Population Figures'!G1229-'Population Figures'!J1229)*H1230","v":0},{"$f":"IF('Population Figures'!H1229<>\"\",B1230*(ABS('Population Figures'!H1229-'Population Figures'!K1229))*H1230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1229<>\"\",B1230*(ABS('Population Figures'!I1229-'Population Figures'!L1229))*H1230,\"N/A\")","v":"N/A"},{"$f":"B1230*ABS('Population Figures'!G1229-'Population Figures'!J1229)*(1-I1230)","v":0},{"$f":"IF('Population Figures'!H1229<>\"\",B1230*(ABS('Population Figures'!H1229-'Population Figures'!K1229))*(1-I1230),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1229<>\"\",B1230*(ABS('Population Figures'!I1229-'Population Figures'!L1229))*(1-I1230),\"N/A\")","v":"N/A"},{"$f":"B1230*('Population Figures'!P1229)*J1230","v":0},{"$f":"IF('Population Figures'!Q1229<>\"\",B1230*('Population Figures'!Q1229)*J1230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1229<>\"\",B1230*('Population Figures'!R1229)*J1230,\"N/A\")","v":"N/A"},{"$f":"B1230*'Population Figures'!S1229*K1230","v":0},{"$f":"B1230*'Population Figures'!U1229*L1230","v":0},{"$f":"IF('Population Figures'!V1229<>\"\",B1230*'Population Figures'!V1229*L1230,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1229<>\"\",B1230*'Population Figures'!W1229*L1230,\"N/A\")","v":"N/A"},{"$f":"B1230*ABS('Population Figures'!G1229-'Population Figures'!J1229)*(1-M1230)","v":0},{"$f":"IF('Population Figures'!H1229<>\"\",B1230*(ABS('Population Figures'!H1229-'Population Figures'!K1229))*(1-M1230),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1229<>\"\",B1230*(ABS('Population Figures'!I1229-'Population Figures'!L1229))*(1-M1230),\"N/A\")","v":"N/A"},{"$f":"B1230*ABS('Population Figures'!G1229-'Population Figures'!J1229-'Population Figures'!M1229)*(1-N1230)","v":0},{"$f":"IF('Population Figures'!H1229<>\"\",B1230*(ABS('Population Figures'!H1229-'Population Figures'!K1229-'Population Figures'!N1229))*(1-N1230),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1229<>\"\",B1230*(ABS('Population Figures'!I1229-'Population Figures'!L1229-'Population Figures'!O1229))*(1-N1230),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1232","v":0},{"$f":"'Population Figures'!F1232","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1231<>\"\",B1233*('Population Figures'!G1232-'Population Figures'!J1232)*'Scenario 3 - Nut. Analysis'!F1231,B1233*('Population Figures'!G1232-'Population Figures'!J1232)*'Scenario 3 - Nut. Analysis'!F1231*'Scenario 2 Contributing Fact'!D1235)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1231<>\"\",B1233*('Population Figures'!H1232-'Population Figures'!K1232)*'Scenario 3 - Nut. Analysis'!F1231,B1233*('Population Figures'!H1232-'Population Figures'!K1232)*'Scenario 3 - Nut. Analysis'!F1231*'Scenario 2 Contributing Fact'!D1235)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1231<>\"\",B1233*('Population Figures'!I1232-'Population Figures'!L1232)*'Scenario 3 - Nut. Analysis'!F1231,B1233*('Population Figures'!I1232-'Population Figures'!L1232)*'Scenario 3 - Nut. Analysis'!F1231*'Scenario 2 Contributing Fact'!D1235)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1231<>\"\",B1233*'Population Figures'!T1232*'Scenario 3 - Nut. Analysis'!G1231,B1233*'Population Figures'!T1232*'Scenario 2 Contributing Fact'!E1235)","v":0},{"$f":"B1233*ABS('Population Figures'!G1232-'Population Figures'!J1232)*(1-C1233)","v":0},{"$f":"IF('Population Figures'!H1232<>\"\",B1233*(ABS('Population Figures'!H1232-'Population Figures'!K1232))*(1-C1233),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1232<>\"\",B1233*(ABS('Population Figures'!I1232-'Population Figures'!L1232))*(1-C1233),\"N/A\")","v":"N/A"},{"$f":"B1233*('Population Figures'!T1232)*(1-D1233)","v":0},{"$f":"B1233*('Population Figures'!T1232)*(1-E1233)","v":0},{"$f":"B1233*('Population Figures'!T1232)*(1-F1233)","v":0},{"$f":"B1233*'Population Figures'!S1232*(1-G1233)","v":0},{"$f":"B1233*ABS('Population Figures'!G1232-'Population Figures'!J1232)*H1233","v":0},{"$f":"IF('Population Figures'!H1232<>\"\",B1233*(ABS('Population Figures'!H1232-'Population Figures'!K1232))*H1233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1232<>\"\",B1233*(ABS('Population Figures'!I1232-'Population Figures'!L1232))*H1233,\"N/A\")","v":"N/A"},{"$f":"B1233*ABS('Population Figures'!G1232-'Population Figures'!J1232)*(1-I1233)","v":0},{"$f":"IF('Population Figures'!H1232<>\"\",B1233*(ABS('Population Figures'!H1232-'Population Figures'!K1232))*(1-I1233),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1232<>\"\",B1233*(ABS('Population Figures'!I1232-'Population Figures'!L1232))*(1-I1233),\"N/A\")","v":"N/A"},{"$f":"B1233*('Population Figures'!P1232)*J1233","v":0},{"$f":"IF('Population Figures'!Q1232<>\"\",B1233*('Population Figures'!Q1232)*J1233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1232<>\"\",B1233*('Population Figures'!R1232)*J1233,\"N/A\")","v":"N/A"},{"$f":"B1233*'Population Figures'!S1232*K1233","v":0},{"$f":"B1233*'Population Figures'!U1232*L1233","v":0},{"$f":"IF('Population Figures'!V1232<>\"\",B1233*'Population Figures'!V1232*L1233,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1232<>\"\",B1233*'Population Figures'!W1232*L1233,\"N/A\")","v":"N/A"},{"$f":"B1233*ABS('Population Figures'!G1232-'Population Figures'!J1232)*(1-M1233)","v":0},{"$f":"IF('Population Figures'!H1232<>\"\",B1233*(ABS('Population Figures'!H1232-'Population Figures'!K1232))*(1-M1233),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1232<>\"\",B1233*(ABS('Population Figures'!I1232-'Population Figures'!L1232))*(1-M1233),\"N/A\")","v":"N/A"},{"$f":"B1233*ABS('Population Figures'!G1232-'Population Figures'!J1232-'Population Figures'!M1232)*(1-N1233)","v":0},{"$f":"IF('Population Figures'!H1232<>\"\",B1233*(ABS('Population Figures'!H1232-'Population Figures'!K1232-'Population Figures'!N1232))*(1-N1233),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1232<>\"\",B1233*(ABS('Population Figures'!I1232-'Population Figures'!L1232-'Population Figures'!O1232))*(1-N1233),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1233","v":0},{"$f":"'Population Figures'!F1233","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1232<>\"\",B1234*('Population Figures'!G1233-'Population Figures'!J1233)*'Scenario 3 - Nut. Analysis'!F1232,B1234*('Population Figures'!G1233-'Population Figures'!J1233)*'Scenario 3 - Nut. Analysis'!F1232*'Scenario 2 Contributing Fact'!D1236)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1232<>\"\",B1234*('Population Figures'!H1233-'Population Figures'!K1233)*'Scenario 3 - Nut. Analysis'!F1232,B1234*('Population Figures'!H1233-'Population Figures'!K1233)*'Scenario 3 - Nut. Analysis'!F1232*'Scenario 2 Contributing Fact'!D1236)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1232<>\"\",B1234*('Population Figures'!I1233-'Population Figures'!L1233)*'Scenario 3 - Nut. Analysis'!F1232,B1234*('Population Figures'!I1233-'Population Figures'!L1233)*'Scenario 3 - Nut. Analysis'!F1232*'Scenario 2 Contributing Fact'!D1236)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1232<>\"\",B1234*'Population Figures'!T1233*'Scenario 3 - Nut. Analysis'!G1232,B1234*'Population Figures'!T1233*'Scenario 2 Contributing Fact'!E1236)","v":0},{"$f":"B1234*ABS('Population Figures'!G1233-'Population Figures'!J1233)*(1-C1234)","v":0},{"$f":"IF('Population Figures'!H1233<>\"\",B1234*(ABS('Population Figures'!H1233-'Population Figures'!K1233))*(1-C1234),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1233<>\"\",B1234*(ABS('Population Figures'!I1233-'Population Figures'!L1233))*(1-C1234),\"N/A\")","v":"N/A"},{"$f":"B1234*('Population Figures'!T1233)*(1-D1234)","v":0},{"$f":"B1234*('Population Figures'!T1233)*(1-E1234)","v":0},{"$f":"B1234*('Population Figures'!T1233)*(1-F1234)","v":0},{"$f":"B1234*'Population Figures'!S1233*(1-G1234)","v":0},{"$f":"B1234*ABS('Population Figures'!G1233-'Population Figures'!J1233)*H1234","v":0},{"$f":"IF('Population Figures'!H1233<>\"\",B1234*(ABS('Population Figures'!H1233-'Population Figures'!K1233))*H1234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1233<>\"\",B1234*(ABS('Population Figures'!I1233-'Population Figures'!L1233))*H1234,\"N/A\")","v":"N/A"},{"$f":"B1234*ABS('Population Figures'!G1233-'Population Figures'!J1233)*(1-I1234)","v":0},{"$f":"IF('Population Figures'!H1233<>\"\",B1234*(ABS('Population Figures'!H1233-'Population Figures'!K1233))*(1-I1234),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1233<>\"\",B1234*(ABS('Population Figures'!I1233-'Population Figures'!L1233))*(1-I1234),\"N/A\")","v":"N/A"},{"$f":"B1234*('Population Figures'!P1233)*J1234","v":0},{"$f":"IF('Population Figures'!Q1233<>\"\",B1234*('Population Figures'!Q1233)*J1234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1233<>\"\",B1234*('Population Figures'!R1233)*J1234,\"N/A\")","v":"N/A"},{"$f":"B1234*'Population Figures'!S1233*K1234","v":0},{"$f":"B1234*'Population Figures'!U1233*L1234","v":0},{"$f":"IF('Population Figures'!V1233<>\"\",B1234*'Population Figures'!V1233*L1234,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1233<>\"\",B1234*'Population Figures'!W1233*L1234,\"N/A\")","v":"N/A"},{"$f":"B1234*ABS('Population Figures'!G1233-'Population Figures'!J1233)*(1-M1234)","v":0},{"$f":"IF('Population Figures'!H1233<>\"\",B1234*(ABS('Population Figures'!H1233-'Population Figures'!K1233))*(1-M1234),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1233<>\"\",B1234*(ABS('Population Figures'!I1233-'Population Figures'!L1233))*(1-M1234),\"N/A\")","v":"N/A"},{"$f":"B1234*ABS('Population Figures'!G1233-'Population Figures'!J1233-'Population Figures'!M1233)*(1-N1234)","v":0},{"$f":"IF('Population Figures'!H1233<>\"\",B1234*(ABS('Population Figures'!H1233-'Population Figures'!K1233-'Population Figures'!N1233))*(1-N1234),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1233<>\"\",B1234*(ABS('Population Figures'!I1233-'Population Figures'!L1233-'Population Figures'!O1233))*(1-N1234),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1236","v":0},{"$f":"'Population Figures'!F1236","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1235<>\"\",B1237*('Population Figures'!G1236-'Population Figures'!J1236)*'Scenario 3 - Nut. Analysis'!F1235,B1237*('Population Figures'!G1236-'Population Figures'!J1236)*'Scenario 3 - Nut. Analysis'!F1235*'Scenario 2 Contributing Fact'!D1239)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1235<>\"\",B1237*('Population Figures'!H1236-'Population Figures'!K1236)*'Scenario 3 - Nut. Analysis'!F1235,B1237*('Population Figures'!H1236-'Population Figures'!K1236)*'Scenario 3 - Nut. Analysis'!F1235*'Scenario 2 Contributing Fact'!D1239)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1235<>\"\",B1237*('Population Figures'!I1236-'Population Figures'!L1236)*'Scenario 3 - Nut. Analysis'!F1235,B1237*('Population Figures'!I1236-'Population Figures'!L1236)*'Scenario 3 - Nut. Analysis'!F1235*'Scenario 2 Contributing Fact'!D1239)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1235<>\"\",B1237*'Population Figures'!T1236*'Scenario 3 - Nut. Analysis'!G1235,B1237*'Population Figures'!T1236*'Scenario 2 Contributing Fact'!E1239)","v":0},{"$f":"B1237*ABS('Population Figures'!G1236-'Population Figures'!J1236)*(1-C1237)","v":0},{"$f":"IF('Population Figures'!H1236<>\"\",B1237*(ABS('Population Figures'!H1236-'Population Figures'!K1236))*(1-C1237),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1236<>\"\",B1237*(ABS('Population Figures'!I1236-'Population Figures'!L1236))*(1-C1237),\"N/A\")","v":"N/A"},{"$f":"B1237*('Population Figures'!T1236)*(1-D1237)","v":0},{"$f":"B1237*('Population Figures'!T1236)*(1-E1237)","v":0},{"$f":"B1237*('Population Figures'!T1236)*(1-F1237)","v":0},{"$f":"B1237*'Population Figures'!S1236*(1-G1237)","v":0},{"$f":"B1237*ABS('Population Figures'!G1236-'Population Figures'!J1236)*H1237","v":0},{"$f":"IF('Population Figures'!H1236<>\"\",B1237*(ABS('Population Figures'!H1236-'Population Figures'!K1236))*H1237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1236<>\"\",B1237*(ABS('Population Figures'!I1236-'Population Figures'!L1236))*H1237,\"N/A\")","v":"N/A"},{"$f":"B1237*ABS('Population Figures'!G1236-'Population Figures'!J1236)*(1-I1237)","v":0},{"$f":"IF('Population Figures'!H1236<>\"\",B1237*(ABS('Population Figures'!H1236-'Population Figures'!K1236))*(1-I1237),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1236<>\"\",B1237*(ABS('Population Figures'!I1236-'Population Figures'!L1236))*(1-I1237),\"N/A\")","v":"N/A"},{"$f":"B1237*('Population Figures'!P1236)*J1237","v":0},{"$f":"IF('Population Figures'!Q1236<>\"\",B1237*('Population Figures'!Q1236)*J1237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1236<>\"\",B1237*('Population Figures'!R1236)*J1237,\"N/A\")","v":"N/A"},{"$f":"B1237*'Population Figures'!S1236*K1237","v":0},{"$f":"B1237*'Population Figures'!U1236*L1237","v":0},{"$f":"IF('Population Figures'!V1236<>\"\",B1237*'Population Figures'!V1236*L1237,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1236<>\"\",B1237*'Population Figures'!W1236*L1237,\"N/A\")","v":"N/A"},{"$f":"B1237*ABS('Population Figures'!G1236-'Population Figures'!J1236)*(1-M1237)","v":0},{"$f":"IF('Population Figures'!H1236<>\"\",B1237*(ABS('Population Figures'!H1236-'Population Figures'!K1236))*(1-M1237),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1236<>\"\",B1237*(ABS('Population Figures'!I1236-'Population Figures'!L1236))*(1-M1237),\"N/A\")","v":"N/A"},{"$f":"B1237*ABS('Population Figures'!G1236-'Population Figures'!J1236-'Population Figures'!M1236)*(1-N1237)","v":0},{"$f":"IF('Population Figures'!H1236<>\"\",B1237*(ABS('Population Figures'!H1236-'Population Figures'!K1236-'Population Figures'!N1236))*(1-N1237),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1236<>\"\",B1237*(ABS('Population Figures'!I1236-'Population Figures'!L1236-'Population Figures'!O1236))*(1-N1237),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1237","v":0},{"$f":"'Population Figures'!F1237","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1236<>\"\",B1238*('Population Figures'!G1237-'Population Figures'!J1237)*'Scenario 3 - Nut. Analysis'!F1236,B1238*('Population Figures'!G1237-'Population Figures'!J1237)*'Scenario 3 - Nut. Analysis'!F1236*'Scenario 2 Contributing Fact'!D1240)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1236<>\"\",B1238*('Population Figures'!H1237-'Population Figures'!K1237)*'Scenario 3 - Nut. Analysis'!F1236,B1238*('Population Figures'!H1237-'Population Figures'!K1237)*'Scenario 3 - Nut. Analysis'!F1236*'Scenario 2 Contributing Fact'!D1240)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1236<>\"\",B1238*('Population Figures'!I1237-'Population Figures'!L1237)*'Scenario 3 - Nut. Analysis'!F1236,B1238*('Population Figures'!I1237-'Population Figures'!L1237)*'Scenario 3 - Nut. Analysis'!F1236*'Scenario 2 Contributing Fact'!D1240)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1236<>\"\",B1238*'Population Figures'!T1237*'Scenario 3 - Nut. Analysis'!G1236,B1238*'Population Figures'!T1237*'Scenario 2 Contributing Fact'!E1240)","v":0},{"$f":"B1238*ABS('Population Figures'!G1237-'Population Figures'!J1237)*(1-C1238)","v":0},{"$f":"IF('Population Figures'!H1237<>\"\",B1238*(ABS('Population Figures'!H1237-'Population Figures'!K1237))*(1-C1238),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1237<>\"\",B1238*(ABS('Population Figures'!I1237-'Population Figures'!L1237))*(1-C1238),\"N/A\")","v":"N/A"},{"$f":"B1238*('Population Figures'!T1237)*(1-D1238)","v":0},{"$f":"B1238*('Population Figures'!T1237)*(1-E1238)","v":0},{"$f":"B1238*('Population Figures'!T1237)*(1-F1238)","v":0},{"$f":"B1238*'Population Figures'!S1237*(1-G1238)","v":0},{"$f":"B1238*ABS('Population Figures'!G1237-'Population Figures'!J1237)*H1238","v":0},{"$f":"IF('Population Figures'!H1237<>\"\",B1238*(ABS('Population Figures'!H1237-'Population Figures'!K1237))*H1238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1237<>\"\",B1238*(ABS('Population Figures'!I1237-'Population Figures'!L1237))*H1238,\"N/A\")","v":"N/A"},{"$f":"B1238*ABS('Population Figures'!G1237-'Population Figures'!J1237)*(1-I1238)","v":0},{"$f":"IF('Population Figures'!H1237<>\"\",B1238*(ABS('Population Figures'!H1237-'Population Figures'!K1237))*(1-I1238),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1237<>\"\",B1238*(ABS('Population Figures'!I1237-'Population Figures'!L1237))*(1-I1238),\"N/A\")","v":"N/A"},{"$f":"B1238*('Population Figures'!P1237)*J1238","v":0},{"$f":"IF('Population Figures'!Q1237<>\"\",B1238*('Population Figures'!Q1237)*J1238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1237<>\"\",B1238*('Population Figures'!R1237)*J1238,\"N/A\")","v":"N/A"},{"$f":"B1238*'Population Figures'!S1237*K1238","v":0},{"$f":"B1238*'Population Figures'!U1237*L1238","v":0},{"$f":"IF('Population Figures'!V1237<>\"\",B1238*'Population Figures'!V1237*L1238,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1237<>\"\",B1238*'Population Figures'!W1237*L1238,\"N/A\")","v":"N/A"},{"$f":"B1238*ABS('Population Figures'!G1237-'Population Figures'!J1237)*(1-M1238)","v":0},{"$f":"IF('Population Figures'!H1237<>\"\",B1238*(ABS('Population Figures'!H1237-'Population Figures'!K1237))*(1-M1238),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1237<>\"\",B1238*(ABS('Population Figures'!I1237-'Population Figures'!L1237))*(1-M1238),\"N/A\")","v":"N/A"},{"$f":"B1238*ABS('Population Figures'!G1237-'Population Figures'!J1237-'Population Figures'!M1237)*(1-N1238)","v":0},{"$f":"IF('Population Figures'!H1237<>\"\",B1238*(ABS('Population Figures'!H1237-'Population Figures'!K1237-'Population Figures'!N1237))*(1-N1238),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1237<>\"\",B1238*(ABS('Population Figures'!I1237-'Population Figures'!L1237-'Population Figures'!O1237))*(1-N1238),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1240","v":0},{"$f":"'Population Figures'!F1240","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1239<>\"\",B1241*('Population Figures'!G1240-'Population Figures'!J1240)*'Scenario 3 - Nut. Analysis'!F1239,B1241*('Population Figures'!G1240-'Population Figures'!J1240)*'Scenario 3 - Nut. Analysis'!F1239*'Scenario 2 Contributing Fact'!D1243)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1239<>\"\",B1241*('Population Figures'!H1240-'Population Figures'!K1240)*'Scenario 3 - Nut. Analysis'!F1239,B1241*('Population Figures'!H1240-'Population Figures'!K1240)*'Scenario 3 - Nut. Analysis'!F1239*'Scenario 2 Contributing Fact'!D1243)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1239<>\"\",B1241*('Population Figures'!I1240-'Population Figures'!L1240)*'Scenario 3 - Nut. Analysis'!F1239,B1241*('Population Figures'!I1240-'Population Figures'!L1240)*'Scenario 3 - Nut. Analysis'!F1239*'Scenario 2 Contributing Fact'!D1243)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1239<>\"\",B1241*'Population Figures'!T1240*'Scenario 3 - Nut. Analysis'!G1239,B1241*'Population Figures'!T1240*'Scenario 2 Contributing Fact'!E1243)","v":0},{"$f":"B1241*ABS('Population Figures'!G1240-'Population Figures'!J1240)*(1-C1241)","v":0},{"$f":"IF('Population Figures'!H1240<>\"\",B1241*(ABS('Population Figures'!H1240-'Population Figures'!K1240))*(1-C1241),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1240<>\"\",B1241*(ABS('Population Figures'!I1240-'Population Figures'!L1240))*(1-C1241),\"N/A\")","v":"N/A"},{"$f":"B1241*('Population Figures'!T1240)*(1-D1241)","v":0},{"$f":"B1241*('Population Figures'!T1240)*(1-E1241)","v":0},{"$f":"B1241*('Population Figures'!T1240)*(1-F1241)","v":0},{"$f":"B1241*'Population Figures'!S1240*(1-G1241)","v":0},{"$f":"B1241*ABS('Population Figures'!G1240-'Population Figures'!J1240)*H1241","v":0},{"$f":"IF('Population Figures'!H1240<>\"\",B1241*(ABS('Population Figures'!H1240-'Population Figures'!K1240))*H1241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1240<>\"\",B1241*(ABS('Population Figures'!I1240-'Population Figures'!L1240))*H1241,\"N/A\")","v":"N/A"},{"$f":"B1241*ABS('Population Figures'!G1240-'Population Figures'!J1240)*(1-I1241)","v":0},{"$f":"IF('Population Figures'!H1240<>\"\",B1241*(ABS('Population Figures'!H1240-'Population Figures'!K1240))*(1-I1241),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1240<>\"\",B1241*(ABS('Population Figures'!I1240-'Population Figures'!L1240))*(1-I1241),\"N/A\")","v":"N/A"},{"$f":"B1241*('Population Figures'!P1240)*J1241","v":0},{"$f":"IF('Population Figures'!Q1240<>\"\",B1241*('Population Figures'!Q1240)*J1241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1240<>\"\",B1241*('Population Figures'!R1240)*J1241,\"N/A\")","v":"N/A"},{"$f":"B1241*'Population Figures'!S1240*K1241","v":0},{"$f":"B1241*'Population Figures'!U1240*L1241","v":0},{"$f":"IF('Population Figures'!V1240<>\"\",B1241*'Population Figures'!V1240*L1241,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1240<>\"\",B1241*'Population Figures'!W1240*L1241,\"N/A\")","v":"N/A"},{"$f":"B1241*ABS('Population Figures'!G1240-'Population Figures'!J1240)*(1-M1241)","v":0},{"$f":"IF('Population Figures'!H1240<>\"\",B1241*(ABS('Population Figures'!H1240-'Population Figures'!K1240))*(1-M1241),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1240<>\"\",B1241*(ABS('Population Figures'!I1240-'Population Figures'!L1240))*(1-M1241),\"N/A\")","v":"N/A"},{"$f":"B1241*ABS('Population Figures'!G1240-'Population Figures'!J1240-'Population Figures'!M1240)*(1-N1241)","v":0},{"$f":"IF('Population Figures'!H1240<>\"\",B1241*(ABS('Population Figures'!H1240-'Population Figures'!K1240-'Population Figures'!N1240))*(1-N1241),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1240<>\"\",B1241*(ABS('Population Figures'!I1240-'Population Figures'!L1240-'Population Figures'!O1240))*(1-N1241),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1241","v":0},{"$f":"'Population Figures'!F1241","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1240<>\"\",B1242*('Population Figures'!G1241-'Population Figures'!J1241)*'Scenario 3 - Nut. Analysis'!F1240,B1242*('Population Figures'!G1241-'Population Figures'!J1241)*'Scenario 3 - Nut. Analysis'!F1240*'Scenario 2 Contributing Fact'!D1244)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1240<>\"\",B1242*('Population Figures'!H1241-'Population Figures'!K1241)*'Scenario 3 - Nut. Analysis'!F1240,B1242*('Population Figures'!H1241-'Population Figures'!K1241)*'Scenario 3 - Nut. Analysis'!F1240*'Scenario 2 Contributing Fact'!D1244)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1240<>\"\",B1242*('Population Figures'!I1241-'Population Figures'!L1241)*'Scenario 3 - Nut. Analysis'!F1240,B1242*('Population Figures'!I1241-'Population Figures'!L1241)*'Scenario 3 - Nut. Analysis'!F1240*'Scenario 2 Contributing Fact'!D1244)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1240<>\"\",B1242*'Population Figures'!T1241*'Scenario 3 - Nut. Analysis'!G1240,B1242*'Population Figures'!T1241*'Scenario 2 Contributing Fact'!E1244)","v":0},{"$f":"B1242*ABS('Population Figures'!G1241-'Population Figures'!J1241)*(1-C1242)","v":0},{"$f":"IF('Population Figures'!H1241<>\"\",B1242*(ABS('Population Figures'!H1241-'Population Figures'!K1241))*(1-C1242),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1241<>\"\",B1242*(ABS('Population Figures'!I1241-'Population Figures'!L1241))*(1-C1242),\"N/A\")","v":"N/A"},{"$f":"B1242*('Population Figures'!T1241)*(1-D1242)","v":0},{"$f":"B1242*('Population Figures'!T1241)*(1-E1242)","v":0},{"$f":"B1242*('Population Figures'!T1241)*(1-F1242)","v":0},{"$f":"B1242*'Population Figures'!S1241*(1-G1242)","v":0},{"$f":"B1242*ABS('Population Figures'!G1241-'Population Figures'!J1241)*H1242","v":0},{"$f":"IF('Population Figures'!H1241<>\"\",B1242*(ABS('Population Figures'!H1241-'Population Figures'!K1241))*H1242,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1241<>\"\",B1242*(ABS('Population Figures'!I1241-'Population Figures'!L1241))*H1242,\"N/A\")","v":"N/A"},{"$f":"B1242*ABS('Population Figures'!G1241-'Population Figures'!J1241)*(1-I1242)","v":0},{"$f":"IF('Population Figures'!H1241<>\"\",B1242*(ABS('Population Figures'!H1241-'Population Figures'!K1241))*(1-I1242),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1241<>\"\",B1242*(ABS('Population Figures'!I1241-'Population Figures'!L1241))*(1-I1242),\"N/A\")","v":"N/A"},{"$f":"B1242*('Population Figures'!P1241)*J1242","v":0},{"$f":"IF('Population Figures'!Q1241<>\"\",B1242*('Population Figures'!Q1241)*J1242,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1241<>\"\",B1242*('Population Figures'!R1241)*J1242,\"N/A\")","v":"N/A"},{"$f":"B1242*'Population Figures'!S1241*K1242","v":0},{"$f":"B1242*'Population Figures'!U1241*L1242","v":0},{"$f":"IF('Population Figures'!V1241<>\"\",B1242*'Population Figures'!V1241*L1242,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1241<>\"\",B1242*'Population Figures'!W1241*L1242,\"N/A\")","v":"N/A"},{"$f":"B1242*ABS('Population Figures'!G1241-'Population Figures'!J1241)*(1-M1242)","v":0},{"$f":"IF('Population Figures'!H1241<>\"\",B1242*(ABS('Population Figures'!H1241-'Population Figures'!K1241))*(1-M1242),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1241<>\"\",B1242*(ABS('Population Figures'!I1241-'Population Figures'!L1241))*(1-M1242),\"N/A\")","v":"N/A"},{"$f":"B1242*ABS('Population Figures'!G1241-'Population Figures'!J1241-'Population Figures'!M1241)*(1-N1242)","v":0},{"$f":"IF('Population Figures'!H1241<>\"\",B1242*(ABS('Population Figures'!H1241-'Population Figures'!K1241-'Population Figures'!N1241))*(1-N1242),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1241<>\"\",B1242*(ABS('Population Figures'!I1241-'Population Figures'!L1241-'Population Figures'!O1241))*(1-N1242),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1244","v":0},{"$f":"'Population Figures'!F1244","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1243<>\"\",B1245*('Population Figures'!G1244-'Population Figures'!J1244)*'Scenario 3 - Nut. Analysis'!F1243,B1245*('Population Figures'!G1244-'Population Figures'!J1244)*'Scenario 3 - Nut. Analysis'!F1243*'Scenario 2 Contributing Fact'!D1247)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1243<>\"\",B1245*('Population Figures'!H1244-'Population Figures'!K1244)*'Scenario 3 - Nut. Analysis'!F1243,B1245*('Population Figures'!H1244-'Population Figures'!K1244)*'Scenario 3 - Nut. Analysis'!F1243*'Scenario 2 Contributing Fact'!D1247)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1243<>\"\",B1245*('Population Figures'!I1244-'Population Figures'!L1244)*'Scenario 3 - Nut. Analysis'!F1243,B1245*('Population Figures'!I1244-'Population Figures'!L1244)*'Scenario 3 - Nut. Analysis'!F1243*'Scenario 2 Contributing Fact'!D1247)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1243<>\"\",B1245*'Population Figures'!T1244*'Scenario 3 - Nut. Analysis'!G1243,B1245*'Population Figures'!T1244*'Scenario 2 Contributing Fact'!E1247)","v":0},{"$f":"B1245*ABS('Population Figures'!G1244-'Population Figures'!J1244)*(1-C1245)","v":0},{"$f":"IF('Population Figures'!H1244<>\"\",B1245*(ABS('Population Figures'!H1244-'Population Figures'!K1244))*(1-C1245),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1244<>\"\",B1245*(ABS('Population Figures'!I1244-'Population Figures'!L1244))*(1-C1245),\"N/A\")","v":"N/A"},{"$f":"B1245*('Population Figures'!T1244)*(1-D1245)","v":0},{"$f":"B1245*('Population Figures'!T1244)*(1-E1245)","v":0},{"$f":"B1245*('Population Figures'!T1244)*(1-F1245)","v":0},{"$f":"B1245*'Population Figures'!S1244*(1-G1245)","v":0},{"$f":"B1245*ABS('Population Figures'!G1244-'Population Figures'!J1244)*H1245","v":0},{"$f":"IF('Population Figures'!H1244<>\"\",B1245*(ABS('Population Figures'!H1244-'Population Figures'!K1244))*H1245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1244<>\"\",B1245*(ABS('Population Figures'!I1244-'Population Figures'!L1244))*H1245,\"N/A\")","v":"N/A"},{"$f":"B1245*ABS('Population Figures'!G1244-'Population Figures'!J1244)*(1-I1245)","v":0},{"$f":"IF('Population Figures'!H1244<>\"\",B1245*(ABS('Population Figures'!H1244-'Population Figures'!K1244))*(1-I1245),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1244<>\"\",B1245*(ABS('Population Figures'!I1244-'Population Figures'!L1244))*(1-I1245),\"N/A\")","v":"N/A"},{"$f":"B1245*('Population Figures'!P1244)*J1245","v":0},{"$f":"IF('Population Figures'!Q1244<>\"\",B1245*('Population Figures'!Q1244)*J1245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1244<>\"\",B1245*('Population Figures'!R1244)*J1245,\"N/A\")","v":"N/A"},{"$f":"B1245*'Population Figures'!S1244*K1245","v":0},{"$f":"B1245*'Population Figures'!U1244*L1245","v":0},{"$f":"IF('Population Figures'!V1244<>\"\",B1245*'Population Figures'!V1244*L1245,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1244<>\"\",B1245*'Population Figures'!W1244*L1245,\"N/A\")","v":"N/A"},{"$f":"B1245*ABS('Population Figures'!G1244-'Population Figures'!J1244)*(1-M1245)","v":0},{"$f":"IF('Population Figures'!H1244<>\"\",B1245*(ABS('Population Figures'!H1244-'Population Figures'!K1244))*(1-M1245),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1244<>\"\",B1245*(ABS('Population Figures'!I1244-'Population Figures'!L1244))*(1-M1245),\"N/A\")","v":"N/A"},{"$f":"B1245*ABS('Population Figures'!G1244-'Population Figures'!J1244-'Population Figures'!M1244)*(1-N1245)","v":0},{"$f":"IF('Population Figures'!H1244<>\"\",B1245*(ABS('Population Figures'!H1244-'Population Figures'!K1244-'Population Figures'!N1244))*(1-N1245),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1244<>\"\",B1245*(ABS('Population Figures'!I1244-'Population Figures'!L1244-'Population Figures'!O1244))*(1-N1245),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1245","v":0},{"$f":"'Population Figures'!F1245","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1244<>\"\",B1246*('Population Figures'!G1245-'Population Figures'!J1245)*'Scenario 3 - Nut. Analysis'!F1244,B1246*('Population Figures'!G1245-'Population Figures'!J1245)*'Scenario 3 - Nut. Analysis'!F1244*'Scenario 2 Contributing Fact'!D1248)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1244<>\"\",B1246*('Population Figures'!H1245-'Population Figures'!K1245)*'Scenario 3 - Nut. Analysis'!F1244,B1246*('Population Figures'!H1245-'Population Figures'!K1245)*'Scenario 3 - Nut. Analysis'!F1244*'Scenario 2 Contributing Fact'!D1248)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1244<>\"\",B1246*('Population Figures'!I1245-'Population Figures'!L1245)*'Scenario 3 - Nut. Analysis'!F1244,B1246*('Population Figures'!I1245-'Population Figures'!L1245)*'Scenario 3 - Nut. Analysis'!F1244*'Scenario 2 Contributing Fact'!D1248)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1244<>\"\",B1246*'Population Figures'!T1245*'Scenario 3 - Nut. Analysis'!G1244,B1246*'Population Figures'!T1245*'Scenario 2 Contributing Fact'!E1248)","v":0},{"$f":"B1246*ABS('Population Figures'!G1245-'Population Figures'!J1245)*(1-C1246)","v":0},{"$f":"IF('Population Figures'!H1245<>\"\",B1246*(ABS('Population Figures'!H1245-'Population Figures'!K1245))*(1-C1246),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1245<>\"\",B1246*(ABS('Population Figures'!I1245-'Population Figures'!L1245))*(1-C1246),\"N/A\")","v":"N/A"},{"$f":"B1246*('Population Figures'!T1245)*(1-D1246)","v":0},{"$f":"B1246*('Population Figures'!T1245)*(1-E1246)","v":0},{"$f":"B1246*('Population Figures'!T1245)*(1-F1246)","v":0},{"$f":"B1246*'Population Figures'!S1245*(1-G1246)","v":0},{"$f":"B1246*ABS('Population Figures'!G1245-'Population Figures'!J1245)*H1246","v":0},{"$f":"IF('Population Figures'!H1245<>\"\",B1246*(ABS('Population Figures'!H1245-'Population Figures'!K1245))*H1246,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1245<>\"\",B1246*(ABS('Population Figures'!I1245-'Population Figures'!L1245))*H1246,\"N/A\")","v":"N/A"},{"$f":"B1246*ABS('Population Figures'!G1245-'Population Figures'!J1245)*(1-I1246)","v":0},{"$f":"IF('Population Figures'!H1245<>\"\",B1246*(ABS('Population Figures'!H1245-'Population Figures'!K1245))*(1-I1246),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1245<>\"\",B1246*(ABS('Population Figures'!I1245-'Population Figures'!L1245))*(1-I1246),\"N/A\")","v":"N/A"},{"$f":"B1246*('Population Figures'!P1245)*J1246","v":0},{"$f":"IF('Population Figures'!Q1245<>\"\",B1246*('Population Figures'!Q1245)*J1246,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1245<>\"\",B1246*('Population Figures'!R1245)*J1246,\"N/A\")","v":"N/A"},{"$f":"B1246*'Population Figures'!S1245*K1246","v":0},{"$f":"B1246*'Population Figures'!U1245*L1246","v":0},{"$f":"IF('Population Figures'!V1245<>\"\",B1246*'Population Figures'!V1245*L1246,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1245<>\"\",B1246*'Population Figures'!W1245*L1246,\"N/A\")","v":"N/A"},{"$f":"B1246*ABS('Population Figures'!G1245-'Population Figures'!J1245)*(1-M1246)","v":0},{"$f":"IF('Population Figures'!H1245<>\"\",B1246*(ABS('Population Figures'!H1245-'Population Figures'!K1245))*(1-M1246),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1245<>\"\",B1246*(ABS('Population Figures'!I1245-'Population Figures'!L1245))*(1-M1246),\"N/A\")","v":"N/A"},{"$f":"B1246*ABS('Population Figures'!G1245-'Population Figures'!J1245-'Population Figures'!M1245)*(1-N1246)","v":0},{"$f":"IF('Population Figures'!H1245<>\"\",B1246*(ABS('Population Figures'!H1245-'Population Figures'!K1245-'Population Figures'!N1245))*(1-N1246),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1245<>\"\",B1246*(ABS('Population Figures'!I1245-'Population Figures'!L1245-'Population Figures'!O1245))*(1-N1246),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1248","v":0},{"$f":"'Population Figures'!F1248","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1247<>\"\",B1249*('Population Figures'!G1248-'Population Figures'!J1248)*'Scenario 3 - Nut. Analysis'!F1247,B1249*('Population Figures'!G1248-'Population Figures'!J1248)*'Scenario 3 - Nut. Analysis'!F1247*'Scenario 2 Contributing Fact'!D1251)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1247<>\"\",B1249*('Population Figures'!H1248-'Population Figures'!K1248)*'Scenario 3 - Nut. Analysis'!F1247,B1249*('Population Figures'!H1248-'Population Figures'!K1248)*'Scenario 3 - Nut. Analysis'!F1247*'Scenario 2 Contributing Fact'!D1251)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1247<>\"\",B1249*('Population Figures'!I1248-'Population Figures'!L1248)*'Scenario 3 - Nut. Analysis'!F1247,B1249*('Population Figures'!I1248-'Population Figures'!L1248)*'Scenario 3 - Nut. Analysis'!F1247*'Scenario 2 Contributing Fact'!D1251)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1247<>\"\",B1249*'Population Figures'!T1248*'Scenario 3 - Nut. Analysis'!G1247,B1249*'Population Figures'!T1248*'Scenario 2 Contributing Fact'!E1251)","v":0},{"$f":"B1249*ABS('Population Figures'!G1248-'Population Figures'!J1248)*(1-C1249)","v":0},{"$f":"IF('Population Figures'!H1248<>\"\",B1249*(ABS('Population Figures'!H1248-'Population Figures'!K1248))*(1-C1249),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1248<>\"\",B1249*(ABS('Population Figures'!I1248-'Population Figures'!L1248))*(1-C1249),\"N/A\")","v":"N/A"},{"$f":"B1249*('Population Figures'!T1248)*(1-D1249)","v":0},{"$f":"B1249*('Population Figures'!T1248)*(1-E1249)","v":0},{"$f":"B1249*('Population Figures'!T1248)*(1-F1249)","v":0},{"$f":"B1249*'Population Figures'!S1248*(1-G1249)","v":0},{"$f":"B1249*ABS('Population Figures'!G1248-'Population Figures'!J1248)*H1249","v":0},{"$f":"IF('Population Figures'!H1248<>\"\",B1249*(ABS('Population Figures'!H1248-'Population Figures'!K1248))*H1249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1248<>\"\",B1249*(ABS('Population Figures'!I1248-'Population Figures'!L1248))*H1249,\"N/A\")","v":"N/A"},{"$f":"B1249*ABS('Population Figures'!G1248-'Population Figures'!J1248)*(1-I1249)","v":0},{"$f":"IF('Population Figures'!H1248<>\"\",B1249*(ABS('Population Figures'!H1248-'Population Figures'!K1248))*(1-I1249),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1248<>\"\",B1249*(ABS('Population Figures'!I1248-'Population Figures'!L1248))*(1-I1249),\"N/A\")","v":"N/A"},{"$f":"B1249*('Population Figures'!P1248)*J1249","v":0},{"$f":"IF('Population Figures'!Q1248<>\"\",B1249*('Population Figures'!Q1248)*J1249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1248<>\"\",B1249*('Population Figures'!R1248)*J1249,\"N/A\")","v":"N/A"},{"$f":"B1249*'Population Figures'!S1248*K1249","v":0},{"$f":"B1249*'Population Figures'!U1248*L1249","v":0},{"$f":"IF('Population Figures'!V1248<>\"\",B1249*'Population Figures'!V1248*L1249,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1248<>\"\",B1249*'Population Figures'!W1248*L1249,\"N/A\")","v":"N/A"},{"$f":"B1249*ABS('Population Figures'!G1248-'Population Figures'!J1248)*(1-M1249)","v":0},{"$f":"IF('Population Figures'!H1248<>\"\",B1249*(ABS('Population Figures'!H1248-'Population Figures'!K1248))*(1-M1249),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1248<>\"\",B1249*(ABS('Population Figures'!I1248-'Population Figures'!L1248))*(1-M1249),\"N/A\")","v":"N/A"},{"$f":"B1249*ABS('Population Figures'!G1248-'Population Figures'!J1248-'Population Figures'!M1248)*(1-N1249)","v":0},{"$f":"IF('Population Figures'!H1248<>\"\",B1249*(ABS('Population Figures'!H1248-'Population Figures'!K1248-'Population Figures'!N1248))*(1-N1249),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1248<>\"\",B1249*(ABS('Population Figures'!I1248-'Population Figures'!L1248-'Population Figures'!O1248))*(1-N1249),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1249","v":0},{"$f":"'Population Figures'!F1249","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1248<>\"\",B1250*('Population Figures'!G1249-'Population Figures'!J1249)*'Scenario 3 - Nut. Analysis'!F1248,B1250*('Population Figures'!G1249-'Population Figures'!J1249)*'Scenario 3 - Nut. Analysis'!F1248*'Scenario 2 Contributing Fact'!D1252)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1248<>\"\",B1250*('Population Figures'!H1249-'Population Figures'!K1249)*'Scenario 3 - Nut. Analysis'!F1248,B1250*('Population Figures'!H1249-'Population Figures'!K1249)*'Scenario 3 - Nut. Analysis'!F1248*'Scenario 2 Contributing Fact'!D1252)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1248<>\"\",B1250*('Population Figures'!I1249-'Population Figures'!L1249)*'Scenario 3 - Nut. Analysis'!F1248,B1250*('Population Figures'!I1249-'Population Figures'!L1249)*'Scenario 3 - Nut. Analysis'!F1248*'Scenario 2 Contributing Fact'!D1252)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1248<>\"\",B1250*'Population Figures'!T1249*'Scenario 3 - Nut. Analysis'!G1248,B1250*'Population Figures'!T1249*'Scenario 2 Contributing Fact'!E1252)","v":0},{"$f":"B1250*ABS('Population Figures'!G1249-'Population Figures'!J1249)*(1-C1250)","v":0},{"$f":"IF('Population Figures'!H1249<>\"\",B1250*(ABS('Population Figures'!H1249-'Population Figures'!K1249))*(1-C1250),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1249<>\"\",B1250*(ABS('Population Figures'!I1249-'Population Figures'!L1249))*(1-C1250),\"N/A\")","v":"N/A"},{"$f":"B1250*('Population Figures'!T1249)*(1-D1250)","v":0},{"$f":"B1250*('Population Figures'!T1249)*(1-E1250)","v":0},{"$f":"B1250*('Population Figures'!T1249)*(1-F1250)","v":0},{"$f":"B1250*'Population Figures'!S1249*(1-G1250)","v":0},{"$f":"B1250*ABS('Population Figures'!G1249-'Population Figures'!J1249)*H1250","v":0},{"$f":"IF('Population Figures'!H1249<>\"\",B1250*(ABS('Population Figures'!H1249-'Population Figures'!K1249))*H1250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1249<>\"\",B1250*(ABS('Population Figures'!I1249-'Population Figures'!L1249))*H1250,\"N/A\")","v":"N/A"},{"$f":"B1250*ABS('Population Figures'!G1249-'Population Figures'!J1249)*(1-I1250)","v":0},{"$f":"IF('Population Figures'!H1249<>\"\",B1250*(ABS('Population Figures'!H1249-'Population Figures'!K1249))*(1-I1250),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1249<>\"\",B1250*(ABS('Population Figures'!I1249-'Population Figures'!L1249))*(1-I1250),\"N/A\")","v":"N/A"},{"$f":"B1250*('Population Figures'!P1249)*J1250","v":0},{"$f":"IF('Population Figures'!Q1249<>\"\",B1250*('Population Figures'!Q1249)*J1250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1249<>\"\",B1250*('Population Figures'!R1249)*J1250,\"N/A\")","v":"N/A"},{"$f":"B1250*'Population Figures'!S1249*K1250","v":0},{"$f":"B1250*'Population Figures'!U1249*L1250","v":0},{"$f":"IF('Population Figures'!V1249<>\"\",B1250*'Population Figures'!V1249*L1250,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1249<>\"\",B1250*'Population Figures'!W1249*L1250,\"N/A\")","v":"N/A"},{"$f":"B1250*ABS('Population Figures'!G1249-'Population Figures'!J1249)*(1-M1250)","v":0},{"$f":"IF('Population Figures'!H1249<>\"\",B1250*(ABS('Population Figures'!H1249-'Population Figures'!K1249))*(1-M1250),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1249<>\"\",B1250*(ABS('Population Figures'!I1249-'Population Figures'!L1249))*(1-M1250),\"N/A\")","v":"N/A"},{"$f":"B1250*ABS('Population Figures'!G1249-'Population Figures'!J1249-'Population Figures'!M1249)*(1-N1250)","v":0},{"$f":"IF('Population Figures'!H1249<>\"\",B1250*(ABS('Population Figures'!H1249-'Population Figures'!K1249-'Population Figures'!N1249))*(1-N1250),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1249<>\"\",B1250*(ABS('Population Figures'!I1249-'Population Figures'!L1249-'Population Figures'!O1249))*(1-N1250),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1252","v":0},{"$f":"'Population Figures'!F1252","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1251<>\"\",B1253*('Population Figures'!G1252-'Population Figures'!J1252)*'Scenario 3 - Nut. Analysis'!F1251,B1253*('Population Figures'!G1252-'Population Figures'!J1252)*'Scenario 3 - Nut. Analysis'!F1251*'Scenario 2 Contributing Fact'!D1255)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1251<>\"\",B1253*('Population Figures'!H1252-'Population Figures'!K1252)*'Scenario 3 - Nut. Analysis'!F1251,B1253*('Population Figures'!H1252-'Population Figures'!K1252)*'Scenario 3 - Nut. Analysis'!F1251*'Scenario 2 Contributing Fact'!D1255)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1251<>\"\",B1253*('Population Figures'!I1252-'Population Figures'!L1252)*'Scenario 3 - Nut. Analysis'!F1251,B1253*('Population Figures'!I1252-'Population Figures'!L1252)*'Scenario 3 - Nut. Analysis'!F1251*'Scenario 2 Contributing Fact'!D1255)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1251<>\"\",B1253*'Population Figures'!T1252*'Scenario 3 - Nut. Analysis'!G1251,B1253*'Population Figures'!T1252*'Scenario 2 Contributing Fact'!E1255)","v":0},{"$f":"B1253*ABS('Population Figures'!G1252-'Population Figures'!J1252)*(1-C1253)","v":0},{"$f":"IF('Population Figures'!H1252<>\"\",B1253*(ABS('Population Figures'!H1252-'Population Figures'!K1252))*(1-C1253),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1252<>\"\",B1253*(ABS('Population Figures'!I1252-'Population Figures'!L1252))*(1-C1253),\"N/A\")","v":"N/A"},{"$f":"B1253*('Population Figures'!T1252)*(1-D1253)","v":0},{"$f":"B1253*('Population Figures'!T1252)*(1-E1253)","v":0},{"$f":"B1253*('Population Figures'!T1252)*(1-F1253)","v":0},{"$f":"B1253*'Population Figures'!S1252*(1-G1253)","v":0},{"$f":"B1253*ABS('Population Figures'!G1252-'Population Figures'!J1252)*H1253","v":0},{"$f":"IF('Population Figures'!H1252<>\"\",B1253*(ABS('Population Figures'!H1252-'Population Figures'!K1252))*H1253,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1252<>\"\",B1253*(ABS('Population Figures'!I1252-'Population Figures'!L1252))*H1253,\"N/A\")","v":"N/A"},{"$f":"B1253*ABS('Population Figures'!G1252-'Population Figures'!J1252)*(1-I1253)","v":0},{"$f":"IF('Population Figures'!H1252<>\"\",B1253*(ABS('Population Figures'!H1252-'Population Figures'!K1252))*(1-I1253),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1252<>\"\",B1253*(ABS('Population Figures'!I1252-'Population Figures'!L1252))*(1-I1253),\"N/A\")","v":"N/A"},{"$f":"B1253*('Population Figures'!P1252)*J1253","v":0},{"$f":"IF('Population Figures'!Q1252<>\"\",B1253*('Population Figures'!Q1252)*J1253,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1252<>\"\",B1253*('Population Figures'!R1252)*J1253,\"N/A\")","v":"N/A"},{"$f":"B1253*'Population Figures'!S1252*K1253","v":0},{"$f":"B1253*'Population Figures'!U1252*L1253","v":0},{"$f":"IF('Population Figures'!V1252<>\"\",B1253*'Population Figures'!V1252*L1253,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1252<>\"\",B1253*'Population Figures'!W1252*L1253,\"N/A\")","v":"N/A"},{"$f":"B1253*ABS('Population Figures'!G1252-'Population Figures'!J1252)*(1-M1253)","v":0},{"$f":"IF('Population Figures'!H1252<>\"\",B1253*(ABS('Population Figures'!H1252-'Population Figures'!K1252))*(1-M1253),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1252<>\"\",B1253*(ABS('Population Figures'!I1252-'Population Figures'!L1252))*(1-M1253),\"N/A\")","v":"N/A"},{"$f":"B1253*ABS('Population Figures'!G1252-'Population Figures'!J1252-'Population Figures'!M1252)*(1-N1253)","v":0},{"$f":"IF('Population Figures'!H1252<>\"\",B1253*(ABS('Population Figures'!H1252-'Population Figures'!K1252-'Population Figures'!N1252))*(1-N1253),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1252<>\"\",B1253*(ABS('Population Figures'!I1252-'Population Figures'!L1252-'Population Figures'!O1252))*(1-N1253),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1253","v":0},{"$f":"'Population Figures'!F1253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1252<>\"\",B1254*('Population Figures'!G1253-'Population Figures'!J1253)*'Scenario 3 - Nut. Analysis'!F1252,B1254*('Population Figures'!G1253-'Population Figures'!J1253)*'Scenario 3 - Nut. Analysis'!F1252*'Scenario 2 Contributing Fact'!D1256)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1252<>\"\",B1254*('Population Figures'!H1253-'Population Figures'!K1253)*'Scenario 3 - Nut. Analysis'!F1252,B1254*('Population Figures'!H1253-'Population Figures'!K1253)*'Scenario 3 - Nut. Analysis'!F1252*'Scenario 2 Contributing Fact'!D1256)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1252<>\"\",B1254*('Population Figures'!I1253-'Population Figures'!L1253)*'Scenario 3 - Nut. Analysis'!F1252,B1254*('Population Figures'!I1253-'Population Figures'!L1253)*'Scenario 3 - Nut. Analysis'!F1252*'Scenario 2 Contributing Fact'!D1256)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1252<>\"\",B1254*'Population Figures'!T1253*'Scenario 3 - Nut. Analysis'!G1252,B1254*'Population Figures'!T1253*'Scenario 2 Contributing Fact'!E1256)","v":0},{"$f":"B1254*ABS('Population Figures'!G1253-'Population Figures'!J1253)*(1-C1254)","v":0},{"$f":"IF('Population Figures'!H1253<>\"\",B1254*(ABS('Population Figures'!H1253-'Population Figures'!K1253))*(1-C1254),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1253<>\"\",B1254*(ABS('Population Figures'!I1253-'Population Figures'!L1253))*(1-C1254),\"N/A\")","v":"N/A"},{"$f":"B1254*('Population Figures'!T1253)*(1-D1254)","v":0},{"$f":"B1254*('Population Figures'!T1253)*(1-E1254)","v":0},{"$f":"B1254*('Population Figures'!T1253)*(1-F1254)","v":0},{"$f":"B1254*'Population Figures'!S1253*(1-G1254)","v":0},{"$f":"B1254*ABS('Population Figures'!G1253-'Population Figures'!J1253)*H1254","v":0},{"$f":"IF('Population Figures'!H1253<>\"\",B1254*(ABS('Population Figures'!H1253-'Population Figures'!K1253))*H1254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1253<>\"\",B1254*(ABS('Population Figures'!I1253-'Population Figures'!L1253))*H1254,\"N/A\")","v":"N/A"},{"$f":"B1254*ABS('Population Figures'!G1253-'Population Figures'!J1253)*(1-I1254)","v":0},{"$f":"IF('Population Figures'!H1253<>\"\",B1254*(ABS('Population Figures'!H1253-'Population Figures'!K1253))*(1-I1254),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1253<>\"\",B1254*(ABS('Population Figures'!I1253-'Population Figures'!L1253))*(1-I1254),\"N/A\")","v":"N/A"},{"$f":"B1254*('Population Figures'!P1253)*J1254","v":0},{"$f":"IF('Population Figures'!Q1253<>\"\",B1254*('Population Figures'!Q1253)*J1254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1253<>\"\",B1254*('Population Figures'!R1253)*J1254,\"N/A\")","v":"N/A"},{"$f":"B1254*'Population Figures'!S1253*K1254","v":0},{"$f":"B1254*'Population Figures'!U1253*L1254","v":0},{"$f":"IF('Population Figures'!V1253<>\"\",B1254*'Population Figures'!V1253*L1254,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1253<>\"\",B1254*'Population Figures'!W1253*L1254,\"N/A\")","v":"N/A"},{"$f":"B1254*ABS('Population Figures'!G1253-'Population Figures'!J1253)*(1-M1254)","v":0},{"$f":"IF('Population Figures'!H1253<>\"\",B1254*(ABS('Population Figures'!H1253-'Population Figures'!K1253))*(1-M1254),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1253<>\"\",B1254*(ABS('Population Figures'!I1253-'Population Figures'!L1253))*(1-M1254),\"N/A\")","v":"N/A"},{"$f":"B1254*ABS('Population Figures'!G1253-'Population Figures'!J1253-'Population Figures'!M1253)*(1-N1254)","v":0},{"$f":"IF('Population Figures'!H1253<>\"\",B1254*(ABS('Population Figures'!H1253-'Population Figures'!K1253-'Population Figures'!N1253))*(1-N1254),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1253<>\"\",B1254*(ABS('Population Figures'!I1253-'Population Figures'!L1253-'Population Figures'!O1253))*(1-N1254),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1256","v":0},{"$f":"'Population Figures'!F1256","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1255<>\"\",B1257*('Population Figures'!G1256-'Population Figures'!J1256)*'Scenario 3 - Nut. Analysis'!F1255,B1257*('Population Figures'!G1256-'Population Figures'!J1256)*'Scenario 3 - Nut. Analysis'!F1255*'Scenario 2 Contributing Fact'!D1259)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1255<>\"\",B1257*('Population Figures'!H1256-'Population Figures'!K1256)*'Scenario 3 - Nut. Analysis'!F1255,B1257*('Population Figures'!H1256-'Population Figures'!K1256)*'Scenario 3 - Nut. Analysis'!F1255*'Scenario 2 Contributing Fact'!D1259)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1255<>\"\",B1257*('Population Figures'!I1256-'Population Figures'!L1256)*'Scenario 3 - Nut. Analysis'!F1255,B1257*('Population Figures'!I1256-'Population Figures'!L1256)*'Scenario 3 - Nut. Analysis'!F1255*'Scenario 2 Contributing Fact'!D1259)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1255<>\"\",B1257*'Population Figures'!T1256*'Scenario 3 - Nut. Analysis'!G1255,B1257*'Population Figures'!T1256*'Scenario 2 Contributing Fact'!E1259)","v":0},{"$f":"B1257*ABS('Population Figures'!G1256-'Population Figures'!J1256)*(1-C1257)","v":0},{"$f":"IF('Population Figures'!H1256<>\"\",B1257*(ABS('Population Figures'!H1256-'Population Figures'!K1256))*(1-C1257),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1256<>\"\",B1257*(ABS('Population Figures'!I1256-'Population Figures'!L1256))*(1-C1257),\"N/A\")","v":"N/A"},{"$f":"B1257*('Population Figures'!T1256)*(1-D1257)","v":0},{"$f":"B1257*('Population Figures'!T1256)*(1-E1257)","v":0},{"$f":"B1257*('Population Figures'!T1256)*(1-F1257)","v":0},{"$f":"B1257*'Population Figures'!S1256*(1-G1257)","v":0},{"$f":"B1257*ABS('Population Figures'!G1256-'Population Figures'!J1256)*H1257","v":0},{"$f":"IF('Population Figures'!H1256<>\"\",B1257*(ABS('Population Figures'!H1256-'Population Figures'!K1256))*H1257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1256<>\"\",B1257*(ABS('Population Figures'!I1256-'Population Figures'!L1256))*H1257,\"N/A\")","v":"N/A"},{"$f":"B1257*ABS('Population Figures'!G1256-'Population Figures'!J1256)*(1-I1257)","v":0},{"$f":"IF('Population Figures'!H1256<>\"\",B1257*(ABS('Population Figures'!H1256-'Population Figures'!K1256))*(1-I1257),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1256<>\"\",B1257*(ABS('Population Figures'!I1256-'Population Figures'!L1256))*(1-I1257),\"N/A\")","v":"N/A"},{"$f":"B1257*('Population Figures'!P1256)*J1257","v":0},{"$f":"IF('Population Figures'!Q1256<>\"\",B1257*('Population Figures'!Q1256)*J1257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1256<>\"\",B1257*('Population Figures'!R1256)*J1257,\"N/A\")","v":"N/A"},{"$f":"B1257*'Population Figures'!S1256*K1257","v":0},{"$f":"B1257*'Population Figures'!U1256*L1257","v":0},{"$f":"IF('Population Figures'!V1256<>\"\",B1257*'Population Figures'!V1256*L1257,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1256<>\"\",B1257*'Population Figures'!W1256*L1257,\"N/A\")","v":"N/A"},{"$f":"B1257*ABS('Population Figures'!G1256-'Population Figures'!J1256)*(1-M1257)","v":0},{"$f":"IF('Population Figures'!H1256<>\"\",B1257*(ABS('Population Figures'!H1256-'Population Figures'!K1256))*(1-M1257),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1256<>\"\",B1257*(ABS('Population Figures'!I1256-'Population Figures'!L1256))*(1-M1257),\"N/A\")","v":"N/A"},{"$f":"B1257*ABS('Population Figures'!G1256-'Population Figures'!J1256-'Population Figures'!M1256)*(1-N1257)","v":0},{"$f":"IF('Population Figures'!H1256<>\"\",B1257*(ABS('Population Figures'!H1256-'Population Figures'!K1256-'Population Figures'!N1256))*(1-N1257),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1256<>\"\",B1257*(ABS('Population Figures'!I1256-'Population Figures'!L1256-'Population Figures'!O1256))*(1-N1257),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1257","v":0},{"$f":"'Population Figures'!F1257","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1256<>\"\",B1258*('Population Figures'!G1257-'Population Figures'!J1257)*'Scenario 3 - Nut. Analysis'!F1256,B1258*('Population Figures'!G1257-'Population Figures'!J1257)*'Scenario 3 - Nut. Analysis'!F1256*'Scenario 2 Contributing Fact'!D1260)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1256<>\"\",B1258*('Population Figures'!H1257-'Population Figures'!K1257)*'Scenario 3 - Nut. Analysis'!F1256,B1258*('Population Figures'!H1257-'Population Figures'!K1257)*'Scenario 3 - Nut. Analysis'!F1256*'Scenario 2 Contributing Fact'!D1260)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1256<>\"\",B1258*('Population Figures'!I1257-'Population Figures'!L1257)*'Scenario 3 - Nut. Analysis'!F1256,B1258*('Population Figures'!I1257-'Population Figures'!L1257)*'Scenario 3 - Nut. Analysis'!F1256*'Scenario 2 Contributing Fact'!D1260)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1256<>\"\",B1258*'Population Figures'!T1257*'Scenario 3 - Nut. Analysis'!G1256,B1258*'Population Figures'!T1257*'Scenario 2 Contributing Fact'!E1260)","v":0},{"$f":"B1258*ABS('Population Figures'!G1257-'Population Figures'!J1257)*(1-C1258)","v":0},{"$f":"IF('Population Figures'!H1257<>\"\",B1258*(ABS('Population Figures'!H1257-'Population Figures'!K1257))*(1-C1258),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1257<>\"\",B1258*(ABS('Population Figures'!I1257-'Population Figures'!L1257))*(1-C1258),\"N/A\")","v":"N/A"},{"$f":"B1258*('Population Figures'!T1257)*(1-D1258)","v":0},{"$f":"B1258*('Population Figures'!T1257)*(1-E1258)","v":0},{"$f":"B1258*('Population Figures'!T1257)*(1-F1258)","v":0},{"$f":"B1258*'Population Figures'!S1257*(1-G1258)","v":0},{"$f":"B1258*ABS('Population Figures'!G1257-'Population Figures'!J1257)*H1258","v":0},{"$f":"IF('Population Figures'!H1257<>\"\",B1258*(ABS('Population Figures'!H1257-'Population Figures'!K1257))*H1258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1257<>\"\",B1258*(ABS('Population Figures'!I1257-'Population Figures'!L1257))*H1258,\"N/A\")","v":"N/A"},{"$f":"B1258*ABS('Population Figures'!G1257-'Population Figures'!J1257)*(1-I1258)","v":0},{"$f":"IF('Population Figures'!H1257<>\"\",B1258*(ABS('Population Figures'!H1257-'Population Figures'!K1257))*(1-I1258),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1257<>\"\",B1258*(ABS('Population Figures'!I1257-'Population Figures'!L1257))*(1-I1258),\"N/A\")","v":"N/A"},{"$f":"B1258*('Population Figures'!P1257)*J1258","v":0},{"$f":"IF('Population Figures'!Q1257<>\"\",B1258*('Population Figures'!Q1257)*J1258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1257<>\"\",B1258*('Population Figures'!R1257)*J1258,\"N/A\")","v":"N/A"},{"$f":"B1258*'Population Figures'!S1257*K1258","v":0},{"$f":"B1258*'Population Figures'!U1257*L1258","v":0},{"$f":"IF('Population Figures'!V1257<>\"\",B1258*'Population Figures'!V1257*L1258,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1257<>\"\",B1258*'Population Figures'!W1257*L1258,\"N/A\")","v":"N/A"},{"$f":"B1258*ABS('Population Figures'!G1257-'Population Figures'!J1257)*(1-M1258)","v":0},{"$f":"IF('Population Figures'!H1257<>\"\",B1258*(ABS('Population Figures'!H1257-'Population Figures'!K1257))*(1-M1258),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1257<>\"\",B1258*(ABS('Population Figures'!I1257-'Population Figures'!L1257))*(1-M1258),\"N/A\")","v":"N/A"},{"$f":"B1258*ABS('Population Figures'!G1257-'Population Figures'!J1257-'Population Figures'!M1257)*(1-N1258)","v":0},{"$f":"IF('Population Figures'!H1257<>\"\",B1258*(ABS('Population Figures'!H1257-'Population Figures'!K1257-'Population Figures'!N1257))*(1-N1258),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1257<>\"\",B1258*(ABS('Population Figures'!I1257-'Population Figures'!L1257-'Population Figures'!O1257))*(1-N1258),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1261","v":0},{"$f":"'Population Figures'!F1261","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1260<>\"\",B1262*('Population Figures'!G1261-'Population Figures'!J1261)*'Scenario 3 - Nut. Analysis'!F1260,B1262*('Population Figures'!G1261-'Population Figures'!J1261)*'Scenario 3 - Nut. Analysis'!F1260*'Scenario 2 Contributing Fact'!D1264)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1260<>\"\",B1262*('Population Figures'!H1261-'Population Figures'!K1261)*'Scenario 3 - Nut. Analysis'!F1260,B1262*('Population Figures'!H1261-'Population Figures'!K1261)*'Scenario 3 - Nut. Analysis'!F1260*'Scenario 2 Contributing Fact'!D1264)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1260<>\"\",B1262*('Population Figures'!I1261-'Population Figures'!L1261)*'Scenario 3 - Nut. Analysis'!F1260,B1262*('Population Figures'!I1261-'Population Figures'!L1261)*'Scenario 3 - Nut. Analysis'!F1260*'Scenario 2 Contributing Fact'!D1264)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1260<>\"\",B1262*'Population Figures'!T1261*'Scenario 3 - Nut. Analysis'!G1260,B1262*'Population Figures'!T1261*'Scenario 2 Contributing Fact'!E1264)","v":0},{"$f":"B1262*ABS('Population Figures'!G1261-'Population Figures'!J1261)*(1-C1262)","v":0},{"$f":"IF('Population Figures'!H1261<>\"\",B1262*(ABS('Population Figures'!H1261-'Population Figures'!K1261))*(1-C1262),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1261<>\"\",B1262*(ABS('Population Figures'!I1261-'Population Figures'!L1261))*(1-C1262),\"N/A\")","v":"N/A"},{"$f":"B1262*('Population Figures'!T1261)*(1-D1262)","v":0},{"$f":"B1262*('Population Figures'!T1261)*(1-E1262)","v":0},{"$f":"B1262*('Population Figures'!T1261)*(1-F1262)","v":0},{"$f":"B1262*'Population Figures'!S1261*(1-G1262)","v":0},{"$f":"B1262*ABS('Population Figures'!G1261-'Population Figures'!J1261)*H1262","v":0},{"$f":"IF('Population Figures'!H1261<>\"\",B1262*(ABS('Population Figures'!H1261-'Population Figures'!K1261))*H1262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1261<>\"\",B1262*(ABS('Population Figures'!I1261-'Population Figures'!L1261))*H1262,\"N/A\")","v":"N/A"},{"$f":"B1262*ABS('Population Figures'!G1261-'Population Figures'!J1261)*(1-I1262)","v":0},{"$f":"IF('Population Figures'!H1261<>\"\",B1262*(ABS('Population Figures'!H1261-'Population Figures'!K1261))*(1-I1262),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1261<>\"\",B1262*(ABS('Population Figures'!I1261-'Population Figures'!L1261))*(1-I1262),\"N/A\")","v":"N/A"},{"$f":"B1262*('Population Figures'!P1261)*J1262","v":0},{"$f":"IF('Population Figures'!Q1261<>\"\",B1262*('Population Figures'!Q1261)*J1262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1261<>\"\",B1262*('Population Figures'!R1261)*J1262,\"N/A\")","v":"N/A"},{"$f":"B1262*'Population Figures'!S1261*K1262","v":0},{"$f":"B1262*'Population Figures'!U1261*L1262","v":0},{"$f":"IF('Population Figures'!V1261<>\"\",B1262*'Population Figures'!V1261*L1262,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1261<>\"\",B1262*'Population Figures'!W1261*L1262,\"N/A\")","v":"N/A"},{"$f":"B1262*ABS('Population Figures'!G1261-'Population Figures'!J1261)*(1-M1262)","v":0},{"$f":"IF('Population Figures'!H1261<>\"\",B1262*(ABS('Population Figures'!H1261-'Population Figures'!K1261))*(1-M1262),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1261<>\"\",B1262*(ABS('Population Figures'!I1261-'Population Figures'!L1261))*(1-M1262),\"N/A\")","v":"N/A"},{"$f":"B1262*ABS('Population Figures'!G1261-'Population Figures'!J1261-'Population Figures'!M1261)*(1-N1262)","v":0},{"$f":"IF('Population Figures'!H1261<>\"\",B1262*(ABS('Population Figures'!H1261-'Population Figures'!K1261-'Population Figures'!N1261))*(1-N1262),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1261<>\"\",B1262*(ABS('Population Figures'!I1261-'Population Figures'!L1261-'Population Figures'!O1261))*(1-N1262),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1262","v":0},{"$f":"'Population Figures'!F1262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1261<>\"\",B1263*('Population Figures'!G1262-'Population Figures'!J1262)*'Scenario 3 - Nut. Analysis'!F1261,B1263*('Population Figures'!G1262-'Population Figures'!J1262)*'Scenario 3 - Nut. Analysis'!F1261*'Scenario 2 Contributing Fact'!D1265)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1261<>\"\",B1263*('Population Figures'!H1262-'Population Figures'!K1262)*'Scenario 3 - Nut. Analysis'!F1261,B1263*('Population Figures'!H1262-'Population Figures'!K1262)*'Scenario 3 - Nut. Analysis'!F1261*'Scenario 2 Contributing Fact'!D1265)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1261<>\"\",B1263*('Population Figures'!I1262-'Population Figures'!L1262)*'Scenario 3 - Nut. Analysis'!F1261,B1263*('Population Figures'!I1262-'Population Figures'!L1262)*'Scenario 3 - Nut. Analysis'!F1261*'Scenario 2 Contributing Fact'!D1265)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1261<>\"\",B1263*'Population Figures'!T1262*'Scenario 3 - Nut. Analysis'!G1261,B1263*'Population Figures'!T1262*'Scenario 2 Contributing Fact'!E1265)","v":0},{"$f":"B1263*ABS('Population Figures'!G1262-'Population Figures'!J1262)*(1-C1263)","v":0},{"$f":"IF('Population Figures'!H1262<>\"\",B1263*(ABS('Population Figures'!H1262-'Population Figures'!K1262))*(1-C1263),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1262<>\"\",B1263*(ABS('Population Figures'!I1262-'Population Figures'!L1262))*(1-C1263),\"N/A\")","v":"N/A"},{"$f":"B1263*('Population Figures'!T1262)*(1-D1263)","v":0},{"$f":"B1263*('Population Figures'!T1262)*(1-E1263)","v":0},{"$f":"B1263*('Population Figures'!T1262)*(1-F1263)","v":0},{"$f":"B1263*'Population Figures'!S1262*(1-G1263)","v":0},{"$f":"B1263*ABS('Population Figures'!G1262-'Population Figures'!J1262)*H1263","v":0},{"$f":"IF('Population Figures'!H1262<>\"\",B1263*(ABS('Population Figures'!H1262-'Population Figures'!K1262))*H1263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1262<>\"\",B1263*(ABS('Population Figures'!I1262-'Population Figures'!L1262))*H1263,\"N/A\")","v":"N/A"},{"$f":"B1263*ABS('Population Figures'!G1262-'Population Figures'!J1262)*(1-I1263)","v":0},{"$f":"IF('Population Figures'!H1262<>\"\",B1263*(ABS('Population Figures'!H1262-'Population Figures'!K1262))*(1-I1263),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1262<>\"\",B1263*(ABS('Population Figures'!I1262-'Population Figures'!L1262))*(1-I1263),\"N/A\")","v":"N/A"},{"$f":"B1263*('Population Figures'!P1262)*J1263","v":0},{"$f":"IF('Population Figures'!Q1262<>\"\",B1263*('Population Figures'!Q1262)*J1263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1262<>\"\",B1263*('Population Figures'!R1262)*J1263,\"N/A\")","v":"N/A"},{"$f":"B1263*'Population Figures'!S1262*K1263","v":0},{"$f":"B1263*'Population Figures'!U1262*L1263","v":0},{"$f":"IF('Population Figures'!V1262<>\"\",B1263*'Population Figures'!V1262*L1263,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1262<>\"\",B1263*'Population Figures'!W1262*L1263,\"N/A\")","v":"N/A"},{"$f":"B1263*ABS('Population Figures'!G1262-'Population Figures'!J1262)*(1-M1263)","v":0},{"$f":"IF('Population Figures'!H1262<>\"\",B1263*(ABS('Population Figures'!H1262-'Population Figures'!K1262))*(1-M1263),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1262<>\"\",B1263*(ABS('Population Figures'!I1262-'Population Figures'!L1262))*(1-M1263),\"N/A\")","v":"N/A"},{"$f":"B1263*ABS('Population Figures'!G1262-'Population Figures'!J1262-'Population Figures'!M1262)*(1-N1263)","v":0},{"$f":"IF('Population Figures'!H1262<>\"\",B1263*(ABS('Population Figures'!H1262-'Population Figures'!K1262-'Population Figures'!N1262))*(1-N1263),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1262<>\"\",B1263*(ABS('Population Figures'!I1262-'Population Figures'!L1262-'Population Figures'!O1262))*(1-N1263),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1265","v":0},{"$f":"'Population Figures'!F1265","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1264<>\"\",B1266*('Population Figures'!G1265-'Population Figures'!J1265)*'Scenario 3 - Nut. Analysis'!F1264,B1266*('Population Figures'!G1265-'Population Figures'!J1265)*'Scenario 3 - Nut. Analysis'!F1264*'Scenario 2 Contributing Fact'!D1268)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1264<>\"\",B1266*('Population Figures'!H1265-'Population Figures'!K1265)*'Scenario 3 - Nut. Analysis'!F1264,B1266*('Population Figures'!H1265-'Population Figures'!K1265)*'Scenario 3 - Nut. Analysis'!F1264*'Scenario 2 Contributing Fact'!D1268)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1264<>\"\",B1266*('Population Figures'!I1265-'Population Figures'!L1265)*'Scenario 3 - Nut. Analysis'!F1264,B1266*('Population Figures'!I1265-'Population Figures'!L1265)*'Scenario 3 - Nut. Analysis'!F1264*'Scenario 2 Contributing Fact'!D1268)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1264<>\"\",B1266*'Population Figures'!T1265*'Scenario 3 - Nut. Analysis'!G1264,B1266*'Population Figures'!T1265*'Scenario 2 Contributing Fact'!E1268)","v":0},{"$f":"B1266*ABS('Population Figures'!G1265-'Population Figures'!J1265)*(1-C1266)","v":0},{"$f":"IF('Population Figures'!H1265<>\"\",B1266*(ABS('Population Figures'!H1265-'Population Figures'!K1265))*(1-C1266),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1265<>\"\",B1266*(ABS('Population Figures'!I1265-'Population Figures'!L1265))*(1-C1266),\"N/A\")","v":"N/A"},{"$f":"B1266*('Population Figures'!T1265)*(1-D1266)","v":0},{"$f":"B1266*('Population Figures'!T1265)*(1-E1266)","v":0},{"$f":"B1266*('Population Figures'!T1265)*(1-F1266)","v":0},{"$f":"B1266*'Population Figures'!S1265*(1-G1266)","v":0},{"$f":"B1266*ABS('Population Figures'!G1265-'Population Figures'!J1265)*H1266","v":0},{"$f":"IF('Population Figures'!H1265<>\"\",B1266*(ABS('Population Figures'!H1265-'Population Figures'!K1265))*H1266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1265<>\"\",B1266*(ABS('Population Figures'!I1265-'Population Figures'!L1265))*H1266,\"N/A\")","v":"N/A"},{"$f":"B1266*ABS('Population Figures'!G1265-'Population Figures'!J1265)*(1-I1266)","v":0},{"$f":"IF('Population Figures'!H1265<>\"\",B1266*(ABS('Population Figures'!H1265-'Population Figures'!K1265))*(1-I1266),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1265<>\"\",B1266*(ABS('Population Figures'!I1265-'Population Figures'!L1265))*(1-I1266),\"N/A\")","v":"N/A"},{"$f":"B1266*('Population Figures'!P1265)*J1266","v":0},{"$f":"IF('Population Figures'!Q1265<>\"\",B1266*('Population Figures'!Q1265)*J1266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1265<>\"\",B1266*('Population Figures'!R1265)*J1266,\"N/A\")","v":"N/A"},{"$f":"B1266*'Population Figures'!S1265*K1266","v":0},{"$f":"B1266*'Population Figures'!U1265*L1266","v":0},{"$f":"IF('Population Figures'!V1265<>\"\",B1266*'Population Figures'!V1265*L1266,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1265<>\"\",B1266*'Population Figures'!W1265*L1266,\"N/A\")","v":"N/A"},{"$f":"B1266*ABS('Population Figures'!G1265-'Population Figures'!J1265)*(1-M1266)","v":0},{"$f":"IF('Population Figures'!H1265<>\"\",B1266*(ABS('Population Figures'!H1265-'Population Figures'!K1265))*(1-M1266),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1265<>\"\",B1266*(ABS('Population Figures'!I1265-'Population Figures'!L1265))*(1-M1266),\"N/A\")","v":"N/A"},{"$f":"B1266*ABS('Population Figures'!G1265-'Population Figures'!J1265-'Population Figures'!M1265)*(1-N1266)","v":0},{"$f":"IF('Population Figures'!H1265<>\"\",B1266*(ABS('Population Figures'!H1265-'Population Figures'!K1265-'Population Figures'!N1265))*(1-N1266),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1265<>\"\",B1266*(ABS('Population Figures'!I1265-'Population Figures'!L1265-'Population Figures'!O1265))*(1-N1266),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1266","v":0},{"$f":"'Population Figures'!F1266","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1265<>\"\",B1267*('Population Figures'!G1266-'Population Figures'!J1266)*'Scenario 3 - Nut. Analysis'!F1265,B1267*('Population Figures'!G1266-'Population Figures'!J1266)*'Scenario 3 - Nut. Analysis'!F1265*'Scenario 2 Contributing Fact'!D1269)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1265<>\"\",B1267*('Population Figures'!H1266-'Population Figures'!K1266)*'Scenario 3 - Nut. Analysis'!F1265,B1267*('Population Figures'!H1266-'Population Figures'!K1266)*'Scenario 3 - Nut. Analysis'!F1265*'Scenario 2 Contributing Fact'!D1269)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1265<>\"\",B1267*('Population Figures'!I1266-'Population Figures'!L1266)*'Scenario 3 - Nut. Analysis'!F1265,B1267*('Population Figures'!I1266-'Population Figures'!L1266)*'Scenario 3 - Nut. Analysis'!F1265*'Scenario 2 Contributing Fact'!D1269)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1265<>\"\",B1267*'Population Figures'!T1266*'Scenario 3 - Nut. Analysis'!G1265,B1267*'Population Figures'!T1266*'Scenario 2 Contributing Fact'!E1269)","v":0},{"$f":"B1267*ABS('Population Figures'!G1266-'Population Figures'!J1266)*(1-C1267)","v":0},{"$f":"IF('Population Figures'!H1266<>\"\",B1267*(ABS('Population Figures'!H1266-'Population Figures'!K1266))*(1-C1267),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1266<>\"\",B1267*(ABS('Population Figures'!I1266-'Population Figures'!L1266))*(1-C1267),\"N/A\")","v":"N/A"},{"$f":"B1267*('Population Figures'!T1266)*(1-D1267)","v":0},{"$f":"B1267*('Population Figures'!T1266)*(1-E1267)","v":0},{"$f":"B1267*('Population Figures'!T1266)*(1-F1267)","v":0},{"$f":"B1267*'Population Figures'!S1266*(1-G1267)","v":0},{"$f":"B1267*ABS('Population Figures'!G1266-'Population Figures'!J1266)*H1267","v":0},{"$f":"IF('Population Figures'!H1266<>\"\",B1267*(ABS('Population Figures'!H1266-'Population Figures'!K1266))*H1267,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1266<>\"\",B1267*(ABS('Population Figures'!I1266-'Population Figures'!L1266))*H1267,\"N/A\")","v":"N/A"},{"$f":"B1267*ABS('Population Figures'!G1266-'Population Figures'!J1266)*(1-I1267)","v":0},{"$f":"IF('Population Figures'!H1266<>\"\",B1267*(ABS('Population Figures'!H1266-'Population Figures'!K1266))*(1-I1267),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1266<>\"\",B1267*(ABS('Population Figures'!I1266-'Population Figures'!L1266))*(1-I1267),\"N/A\")","v":"N/A"},{"$f":"B1267*('Population Figures'!P1266)*J1267","v":0},{"$f":"IF('Population Figures'!Q1266<>\"\",B1267*('Population Figures'!Q1266)*J1267,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1266<>\"\",B1267*('Population Figures'!R1266)*J1267,\"N/A\")","v":"N/A"},{"$f":"B1267*'Population Figures'!S1266*K1267","v":0},{"$f":"B1267*'Population Figures'!U1266*L1267","v":0},{"$f":"IF('Population Figures'!V1266<>\"\",B1267*'Population Figures'!V1266*L1267,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1266<>\"\",B1267*'Population Figures'!W1266*L1267,\"N/A\")","v":"N/A"},{"$f":"B1267*ABS('Population Figures'!G1266-'Population Figures'!J1266)*(1-M1267)","v":0},{"$f":"IF('Population Figures'!H1266<>\"\",B1267*(ABS('Population Figures'!H1266-'Population Figures'!K1266))*(1-M1267),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1266<>\"\",B1267*(ABS('Population Figures'!I1266-'Population Figures'!L1266))*(1-M1267),\"N/A\")","v":"N/A"},{"$f":"B1267*ABS('Population Figures'!G1266-'Population Figures'!J1266-'Population Figures'!M1266)*(1-N1267)","v":0},{"$f":"IF('Population Figures'!H1266<>\"\",B1267*(ABS('Population Figures'!H1266-'Population Figures'!K1266-'Population Figures'!N1266))*(1-N1267),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1266<>\"\",B1267*(ABS('Population Figures'!I1266-'Population Figures'!L1266-'Population Figures'!O1266))*(1-N1267),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1269","v":0},{"$f":"'Population Figures'!F1269","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1268<>\"\",B1270*('Population Figures'!G1269-'Population Figures'!J1269)*'Scenario 3 - Nut. Analysis'!F1268,B1270*('Population Figures'!G1269-'Population Figures'!J1269)*'Scenario 3 - Nut. Analysis'!F1268*'Scenario 2 Contributing Fact'!D1272)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1268<>\"\",B1270*('Population Figures'!H1269-'Population Figures'!K1269)*'Scenario 3 - Nut. Analysis'!F1268,B1270*('Population Figures'!H1269-'Population Figures'!K1269)*'Scenario 3 - Nut. Analysis'!F1268*'Scenario 2 Contributing Fact'!D1272)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1268<>\"\",B1270*('Population Figures'!I1269-'Population Figures'!L1269)*'Scenario 3 - Nut. Analysis'!F1268,B1270*('Population Figures'!I1269-'Population Figures'!L1269)*'Scenario 3 - Nut. Analysis'!F1268*'Scenario 2 Contributing Fact'!D1272)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1268<>\"\",B1270*'Population Figures'!T1269*'Scenario 3 - Nut. Analysis'!G1268,B1270*'Population Figures'!T1269*'Scenario 2 Contributing Fact'!E1272)","v":0},{"$f":"B1270*ABS('Population Figures'!G1269-'Population Figures'!J1269)*(1-C1270)","v":0},{"$f":"IF('Population Figures'!H1269<>\"\",B1270*(ABS('Population Figures'!H1269-'Population Figures'!K1269))*(1-C1270),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1269<>\"\",B1270*(ABS('Population Figures'!I1269-'Population Figures'!L1269))*(1-C1270),\"N/A\")","v":"N/A"},{"$f":"B1270*('Population Figures'!T1269)*(1-D1270)","v":0},{"$f":"B1270*('Population Figures'!T1269)*(1-E1270)","v":0},{"$f":"B1270*('Population Figures'!T1269)*(1-F1270)","v":0},{"$f":"B1270*'Population Figures'!S1269*(1-G1270)","v":0},{"$f":"B1270*ABS('Population Figures'!G1269-'Population Figures'!J1269)*H1270","v":0},{"$f":"IF('Population Figures'!H1269<>\"\",B1270*(ABS('Population Figures'!H1269-'Population Figures'!K1269))*H1270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1269<>\"\",B1270*(ABS('Population Figures'!I1269-'Population Figures'!L1269))*H1270,\"N/A\")","v":"N/A"},{"$f":"B1270*ABS('Population Figures'!G1269-'Population Figures'!J1269)*(1-I1270)","v":0},{"$f":"IF('Population Figures'!H1269<>\"\",B1270*(ABS('Population Figures'!H1269-'Population Figures'!K1269))*(1-I1270),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1269<>\"\",B1270*(ABS('Population Figures'!I1269-'Population Figures'!L1269))*(1-I1270),\"N/A\")","v":"N/A"},{"$f":"B1270*('Population Figures'!P1269)*J1270","v":0},{"$f":"IF('Population Figures'!Q1269<>\"\",B1270*('Population Figures'!Q1269)*J1270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1269<>\"\",B1270*('Population Figures'!R1269)*J1270,\"N/A\")","v":"N/A"},{"$f":"B1270*'Population Figures'!S1269*K1270","v":0},{"$f":"B1270*'Population Figures'!U1269*L1270","v":0},{"$f":"IF('Population Figures'!V1269<>\"\",B1270*'Population Figures'!V1269*L1270,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1269<>\"\",B1270*'Population Figures'!W1269*L1270,\"N/A\")","v":"N/A"},{"$f":"B1270*ABS('Population Figures'!G1269-'Population Figures'!J1269)*(1-M1270)","v":0},{"$f":"IF('Population Figures'!H1269<>\"\",B1270*(ABS('Population Figures'!H1269-'Population Figures'!K1269))*(1-M1270),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1269<>\"\",B1270*(ABS('Population Figures'!I1269-'Population Figures'!L1269))*(1-M1270),\"N/A\")","v":"N/A"},{"$f":"B1270*ABS('Population Figures'!G1269-'Population Figures'!J1269-'Population Figures'!M1269)*(1-N1270)","v":0},{"$f":"IF('Population Figures'!H1269<>\"\",B1270*(ABS('Population Figures'!H1269-'Population Figures'!K1269-'Population Figures'!N1269))*(1-N1270),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1269<>\"\",B1270*(ABS('Population Figures'!I1269-'Population Figures'!L1269-'Population Figures'!O1269))*(1-N1270),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1270","v":0},{"$f":"'Population Figures'!F1270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1269<>\"\",B1271*('Population Figures'!G1270-'Population Figures'!J1270)*'Scenario 3 - Nut. Analysis'!F1269,B1271*('Population Figures'!G1270-'Population Figures'!J1270)*'Scenario 3 - Nut. Analysis'!F1269*'Scenario 2 Contributing Fact'!D1273)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1269<>\"\",B1271*('Population Figures'!H1270-'Population Figures'!K1270)*'Scenario 3 - Nut. Analysis'!F1269,B1271*('Population Figures'!H1270-'Population Figures'!K1270)*'Scenario 3 - Nut. Analysis'!F1269*'Scenario 2 Contributing Fact'!D1273)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1269<>\"\",B1271*('Population Figures'!I1270-'Population Figures'!L1270)*'Scenario 3 - Nut. Analysis'!F1269,B1271*('Population Figures'!I1270-'Population Figures'!L1270)*'Scenario 3 - Nut. Analysis'!F1269*'Scenario 2 Contributing Fact'!D1273)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1269<>\"\",B1271*'Population Figures'!T1270*'Scenario 3 - Nut. Analysis'!G1269,B1271*'Population Figures'!T1270*'Scenario 2 Contributing Fact'!E1273)","v":0},{"$f":"B1271*ABS('Population Figures'!G1270-'Population Figures'!J1270)*(1-C1271)","v":0},{"$f":"IF('Population Figures'!H1270<>\"\",B1271*(ABS('Population Figures'!H1270-'Population Figures'!K1270))*(1-C1271),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1270<>\"\",B1271*(ABS('Population Figures'!I1270-'Population Figures'!L1270))*(1-C1271),\"N/A\")","v":"N/A"},{"$f":"B1271*('Population Figures'!T1270)*(1-D1271)","v":0},{"$f":"B1271*('Population Figures'!T1270)*(1-E1271)","v":0},{"$f":"B1271*('Population Figures'!T1270)*(1-F1271)","v":0},{"$f":"B1271*'Population Figures'!S1270*(1-G1271)","v":0},{"$f":"B1271*ABS('Population Figures'!G1270-'Population Figures'!J1270)*H1271","v":0},{"$f":"IF('Population Figures'!H1270<>\"\",B1271*(ABS('Population Figures'!H1270-'Population Figures'!K1270))*H1271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1270<>\"\",B1271*(ABS('Population Figures'!I1270-'Population Figures'!L1270))*H1271,\"N/A\")","v":"N/A"},{"$f":"B1271*ABS('Population Figures'!G1270-'Population Figures'!J1270)*(1-I1271)","v":0},{"$f":"IF('Population Figures'!H1270<>\"\",B1271*(ABS('Population Figures'!H1270-'Population Figures'!K1270))*(1-I1271),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1270<>\"\",B1271*(ABS('Population Figures'!I1270-'Population Figures'!L1270))*(1-I1271),\"N/A\")","v":"N/A"},{"$f":"B1271*('Population Figures'!P1270)*J1271","v":0},{"$f":"IF('Population Figures'!Q1270<>\"\",B1271*('Population Figures'!Q1270)*J1271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1270<>\"\",B1271*('Population Figures'!R1270)*J1271,\"N/A\")","v":"N/A"},{"$f":"B1271*'Population Figures'!S1270*K1271","v":0},{"$f":"B1271*'Population Figures'!U1270*L1271","v":0},{"$f":"IF('Population Figures'!V1270<>\"\",B1271*'Population Figures'!V1270*L1271,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1270<>\"\",B1271*'Population Figures'!W1270*L1271,\"N/A\")","v":"N/A"},{"$f":"B1271*ABS('Population Figures'!G1270-'Population Figures'!J1270)*(1-M1271)","v":0},{"$f":"IF('Population Figures'!H1270<>\"\",B1271*(ABS('Population Figures'!H1270-'Population Figures'!K1270))*(1-M1271),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1270<>\"\",B1271*(ABS('Population Figures'!I1270-'Population Figures'!L1270))*(1-M1271),\"N/A\")","v":"N/A"},{"$f":"B1271*ABS('Population Figures'!G1270-'Population Figures'!J1270-'Population Figures'!M1270)*(1-N1271)","v":0},{"$f":"IF('Population Figures'!H1270<>\"\",B1271*(ABS('Population Figures'!H1270-'Population Figures'!K1270-'Population Figures'!N1270))*(1-N1271),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1270<>\"\",B1271*(ABS('Population Figures'!I1270-'Population Figures'!L1270-'Population Figures'!O1270))*(1-N1271),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1273","v":0},{"$f":"'Population Figures'!F1273","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1272<>\"\",B1274*('Population Figures'!G1273-'Population Figures'!J1273)*'Scenario 3 - Nut. Analysis'!F1272,B1274*('Population Figures'!G1273-'Population Figures'!J1273)*'Scenario 3 - Nut. Analysis'!F1272*'Scenario 2 Contributing Fact'!D1276)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1272<>\"\",B1274*('Population Figures'!H1273-'Population Figures'!K1273)*'Scenario 3 - Nut. Analysis'!F1272,B1274*('Population Figures'!H1273-'Population Figures'!K1273)*'Scenario 3 - Nut. Analysis'!F1272*'Scenario 2 Contributing Fact'!D1276)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1272<>\"\",B1274*('Population Figures'!I1273-'Population Figures'!L1273)*'Scenario 3 - Nut. Analysis'!F1272,B1274*('Population Figures'!I1273-'Population Figures'!L1273)*'Scenario 3 - Nut. Analysis'!F1272*'Scenario 2 Contributing Fact'!D1276)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1272<>\"\",B1274*'Population Figures'!T1273*'Scenario 3 - Nut. Analysis'!G1272,B1274*'Population Figures'!T1273*'Scenario 2 Contributing Fact'!E1276)","v":0},{"$f":"B1274*ABS('Population Figures'!G1273-'Population Figures'!J1273)*(1-C1274)","v":0},{"$f":"IF('Population Figures'!H1273<>\"\",B1274*(ABS('Population Figures'!H1273-'Population Figures'!K1273))*(1-C1274),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1273<>\"\",B1274*(ABS('Population Figures'!I1273-'Population Figures'!L1273))*(1-C1274),\"N/A\")","v":"N/A"},{"$f":"B1274*('Population Figures'!T1273)*(1-D1274)","v":0},{"$f":"B1274*('Population Figures'!T1273)*(1-E1274)","v":0},{"$f":"B1274*('Population Figures'!T1273)*(1-F1274)","v":0},{"$f":"B1274*'Population Figures'!S1273*(1-G1274)","v":0},{"$f":"B1274*ABS('Population Figures'!G1273-'Population Figures'!J1273)*H1274","v":0},{"$f":"IF('Population Figures'!H1273<>\"\",B1274*(ABS('Population Figures'!H1273-'Population Figures'!K1273))*H1274,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1273<>\"\",B1274*(ABS('Population Figures'!I1273-'Population Figures'!L1273))*H1274,\"N/A\")","v":"N/A"},{"$f":"B1274*ABS('Population Figures'!G1273-'Population Figures'!J1273)*(1-I1274)","v":0},{"$f":"IF('Population Figures'!H1273<>\"\",B1274*(ABS('Population Figures'!H1273-'Population Figures'!K1273))*(1-I1274),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1273<>\"\",B1274*(ABS('Population Figures'!I1273-'Population Figures'!L1273))*(1-I1274),\"N/A\")","v":"N/A"},{"$f":"B1274*('Population Figures'!P1273)*J1274","v":0},{"$f":"IF('Population Figures'!Q1273<>\"\",B1274*('Population Figures'!Q1273)*J1274,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1273<>\"\",B1274*('Population Figures'!R1273)*J1274,\"N/A\")","v":"N/A"},{"$f":"B1274*'Population Figures'!S1273*K1274","v":0},{"$f":"B1274*'Population Figures'!U1273*L1274","v":0},{"$f":"IF('Population Figures'!V1273<>\"\",B1274*'Population Figures'!V1273*L1274,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1273<>\"\",B1274*'Population Figures'!W1273*L1274,\"N/A\")","v":"N/A"},{"$f":"B1274*ABS('Population Figures'!G1273-'Population Figures'!J1273)*(1-M1274)","v":0},{"$f":"IF('Population Figures'!H1273<>\"\",B1274*(ABS('Population Figures'!H1273-'Population Figures'!K1273))*(1-M1274),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1273<>\"\",B1274*(ABS('Population Figures'!I1273-'Population Figures'!L1273))*(1-M1274),\"N/A\")","v":"N/A"},{"$f":"B1274*ABS('Population Figures'!G1273-'Population Figures'!J1273-'Population Figures'!M1273)*(1-N1274)","v":0},{"$f":"IF('Population Figures'!H1273<>\"\",B1274*(ABS('Population Figures'!H1273-'Population Figures'!K1273-'Population Figures'!N1273))*(1-N1274),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1273<>\"\",B1274*(ABS('Population Figures'!I1273-'Population Figures'!L1273-'Population Figures'!O1273))*(1-N1274),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1274","v":0},{"$f":"'Population Figures'!F1274","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1273<>\"\",B1275*('Population Figures'!G1274-'Population Figures'!J1274)*'Scenario 3 - Nut. Analysis'!F1273,B1275*('Population Figures'!G1274-'Population Figures'!J1274)*'Scenario 3 - Nut. Analysis'!F1273*'Scenario 2 Contributing Fact'!D1277)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1273<>\"\",B1275*('Population Figures'!H1274-'Population Figures'!K1274)*'Scenario 3 - Nut. Analysis'!F1273,B1275*('Population Figures'!H1274-'Population Figures'!K1274)*'Scenario 3 - Nut. Analysis'!F1273*'Scenario 2 Contributing Fact'!D1277)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1273<>\"\",B1275*('Population Figures'!I1274-'Population Figures'!L1274)*'Scenario 3 - Nut. Analysis'!F1273,B1275*('Population Figures'!I1274-'Population Figures'!L1274)*'Scenario 3 - Nut. Analysis'!F1273*'Scenario 2 Contributing Fact'!D1277)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1273<>\"\",B1275*'Population Figures'!T1274*'Scenario 3 - Nut. Analysis'!G1273,B1275*'Population Figures'!T1274*'Scenario 2 Contributing Fact'!E1277)","v":0},{"$f":"B1275*ABS('Population Figures'!G1274-'Population Figures'!J1274)*(1-C1275)","v":0},{"$f":"IF('Population Figures'!H1274<>\"\",B1275*(ABS('Population Figures'!H1274-'Population Figures'!K1274))*(1-C1275),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1274<>\"\",B1275*(ABS('Population Figures'!I1274-'Population Figures'!L1274))*(1-C1275),\"N/A\")","v":"N/A"},{"$f":"B1275*('Population Figures'!T1274)*(1-D1275)","v":0},{"$f":"B1275*('Population Figures'!T1274)*(1-E1275)","v":0},{"$f":"B1275*('Population Figures'!T1274)*(1-F1275)","v":0},{"$f":"B1275*'Population Figures'!S1274*(1-G1275)","v":0},{"$f":"B1275*ABS('Population Figures'!G1274-'Population Figures'!J1274)*H1275","v":0},{"$f":"IF('Population Figures'!H1274<>\"\",B1275*(ABS('Population Figures'!H1274-'Population Figures'!K1274))*H1275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1274<>\"\",B1275*(ABS('Population Figures'!I1274-'Population Figures'!L1274))*H1275,\"N/A\")","v":"N/A"},{"$f":"B1275*ABS('Population Figures'!G1274-'Population Figures'!J1274)*(1-I1275)","v":0},{"$f":"IF('Population Figures'!H1274<>\"\",B1275*(ABS('Population Figures'!H1274-'Population Figures'!K1274))*(1-I1275),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1274<>\"\",B1275*(ABS('Population Figures'!I1274-'Population Figures'!L1274))*(1-I1275),\"N/A\")","v":"N/A"},{"$f":"B1275*('Population Figures'!P1274)*J1275","v":0},{"$f":"IF('Population Figures'!Q1274<>\"\",B1275*('Population Figures'!Q1274)*J1275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1274<>\"\",B1275*('Population Figures'!R1274)*J1275,\"N/A\")","v":"N/A"},{"$f":"B1275*'Population Figures'!S1274*K1275","v":0},{"$f":"B1275*'Population Figures'!U1274*L1275","v":0},{"$f":"IF('Population Figures'!V1274<>\"\",B1275*'Population Figures'!V1274*L1275,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1274<>\"\",B1275*'Population Figures'!W1274*L1275,\"N/A\")","v":"N/A"},{"$f":"B1275*ABS('Population Figures'!G1274-'Population Figures'!J1274)*(1-M1275)","v":0},{"$f":"IF('Population Figures'!H1274<>\"\",B1275*(ABS('Population Figures'!H1274-'Population Figures'!K1274))*(1-M1275),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1274<>\"\",B1275*(ABS('Population Figures'!I1274-'Population Figures'!L1274))*(1-M1275),\"N/A\")","v":"N/A"},{"$f":"B1275*ABS('Population Figures'!G1274-'Population Figures'!J1274-'Population Figures'!M1274)*(1-N1275)","v":0},{"$f":"IF('Population Figures'!H1274<>\"\",B1275*(ABS('Population Figures'!H1274-'Population Figures'!K1274-'Population Figures'!N1274))*(1-N1275),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1274<>\"\",B1275*(ABS('Population Figures'!I1274-'Population Figures'!L1274-'Population Figures'!O1274))*(1-N1275),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1277","v":0},{"$f":"'Population Figures'!F1277","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1276<>\"\",B1278*('Population Figures'!G1277-'Population Figures'!J1277)*'Scenario 3 - Nut. Analysis'!F1276,B1278*('Population Figures'!G1277-'Population Figures'!J1277)*'Scenario 3 - Nut. Analysis'!F1276*'Scenario 2 Contributing Fact'!D1280)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1276<>\"\",B1278*('Population Figures'!H1277-'Population Figures'!K1277)*'Scenario 3 - Nut. Analysis'!F1276,B1278*('Population Figures'!H1277-'Population Figures'!K1277)*'Scenario 3 - Nut. Analysis'!F1276*'Scenario 2 Contributing Fact'!D1280)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1276<>\"\",B1278*('Population Figures'!I1277-'Population Figures'!L1277)*'Scenario 3 - Nut. Analysis'!F1276,B1278*('Population Figures'!I1277-'Population Figures'!L1277)*'Scenario 3 - Nut. Analysis'!F1276*'Scenario 2 Contributing Fact'!D1280)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1276<>\"\",B1278*'Population Figures'!T1277*'Scenario 3 - Nut. Analysis'!G1276,B1278*'Population Figures'!T1277*'Scenario 2 Contributing Fact'!E1280)","v":0},{"$f":"B1278*ABS('Population Figures'!G1277-'Population Figures'!J1277)*(1-C1278)","v":0},{"$f":"IF('Population Figures'!H1277<>\"\",B1278*(ABS('Population Figures'!H1277-'Population Figures'!K1277))*(1-C1278),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1277<>\"\",B1278*(ABS('Population Figures'!I1277-'Population Figures'!L1277))*(1-C1278),\"N/A\")","v":"N/A"},{"$f":"B1278*('Population Figures'!T1277)*(1-D1278)","v":0},{"$f":"B1278*('Population Figures'!T1277)*(1-E1278)","v":0},{"$f":"B1278*('Population Figures'!T1277)*(1-F1278)","v":0},{"$f":"B1278*'Population Figures'!S1277*(1-G1278)","v":0},{"$f":"B1278*ABS('Population Figures'!G1277-'Population Figures'!J1277)*H1278","v":0},{"$f":"IF('Population Figures'!H1277<>\"\",B1278*(ABS('Population Figures'!H1277-'Population Figures'!K1277))*H1278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1277<>\"\",B1278*(ABS('Population Figures'!I1277-'Population Figures'!L1277))*H1278,\"N/A\")","v":"N/A"},{"$f":"B1278*ABS('Population Figures'!G1277-'Population Figures'!J1277)*(1-I1278)","v":0},{"$f":"IF('Population Figures'!H1277<>\"\",B1278*(ABS('Population Figures'!H1277-'Population Figures'!K1277))*(1-I1278),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1277<>\"\",B1278*(ABS('Population Figures'!I1277-'Population Figures'!L1277))*(1-I1278),\"N/A\")","v":"N/A"},{"$f":"B1278*('Population Figures'!P1277)*J1278","v":0},{"$f":"IF('Population Figures'!Q1277<>\"\",B1278*('Population Figures'!Q1277)*J1278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1277<>\"\",B1278*('Population Figures'!R1277)*J1278,\"N/A\")","v":"N/A"},{"$f":"B1278*'Population Figures'!S1277*K1278","v":0},{"$f":"B1278*'Population Figures'!U1277*L1278","v":0},{"$f":"IF('Population Figures'!V1277<>\"\",B1278*'Population Figures'!V1277*L1278,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1277<>\"\",B1278*'Population Figures'!W1277*L1278,\"N/A\")","v":"N/A"},{"$f":"B1278*ABS('Population Figures'!G1277-'Population Figures'!J1277)*(1-M1278)","v":0},{"$f":"IF('Population Figures'!H1277<>\"\",B1278*(ABS('Population Figures'!H1277-'Population Figures'!K1277))*(1-M1278),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1277<>\"\",B1278*(ABS('Population Figures'!I1277-'Population Figures'!L1277))*(1-M1278),\"N/A\")","v":"N/A"},{"$f":"B1278*ABS('Population Figures'!G1277-'Population Figures'!J1277-'Population Figures'!M1277)*(1-N1278)","v":0},{"$f":"IF('Population Figures'!H1277<>\"\",B1278*(ABS('Population Figures'!H1277-'Population Figures'!K1277-'Population Figures'!N1277))*(1-N1278),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1277<>\"\",B1278*(ABS('Population Figures'!I1277-'Population Figures'!L1277-'Population Figures'!O1277))*(1-N1278),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1278","v":0},{"$f":"'Population Figures'!F1278","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1277<>\"\",B1279*('Population Figures'!G1278-'Population Figures'!J1278)*'Scenario 3 - Nut. Analysis'!F1277,B1279*('Population Figures'!G1278-'Population Figures'!J1278)*'Scenario 3 - Nut. Analysis'!F1277*'Scenario 2 Contributing Fact'!D1281)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1277<>\"\",B1279*('Population Figures'!H1278-'Population Figures'!K1278)*'Scenario 3 - Nut. Analysis'!F1277,B1279*('Population Figures'!H1278-'Population Figures'!K1278)*'Scenario 3 - Nut. Analysis'!F1277*'Scenario 2 Contributing Fact'!D1281)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1277<>\"\",B1279*('Population Figures'!I1278-'Population Figures'!L1278)*'Scenario 3 - Nut. Analysis'!F1277,B1279*('Population Figures'!I1278-'Population Figures'!L1278)*'Scenario 3 - Nut. Analysis'!F1277*'Scenario 2 Contributing Fact'!D1281)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1277<>\"\",B1279*'Population Figures'!T1278*'Scenario 3 - Nut. Analysis'!G1277,B1279*'Population Figures'!T1278*'Scenario 2 Contributing Fact'!E1281)","v":0},{"$f":"B1279*ABS('Population Figures'!G1278-'Population Figures'!J1278)*(1-C1279)","v":0},{"$f":"IF('Population Figures'!H1278<>\"\",B1279*(ABS('Population Figures'!H1278-'Population Figures'!K1278))*(1-C1279),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1278<>\"\",B1279*(ABS('Population Figures'!I1278-'Population Figures'!L1278))*(1-C1279),\"N/A\")","v":"N/A"},{"$f":"B1279*('Population Figures'!T1278)*(1-D1279)","v":0},{"$f":"B1279*('Population Figures'!T1278)*(1-E1279)","v":0},{"$f":"B1279*('Population Figures'!T1278)*(1-F1279)","v":0},{"$f":"B1279*'Population Figures'!S1278*(1-G1279)","v":0},{"$f":"B1279*ABS('Population Figures'!G1278-'Population Figures'!J1278)*H1279","v":0},{"$f":"IF('Population Figures'!H1278<>\"\",B1279*(ABS('Population Figures'!H1278-'Population Figures'!K1278))*H1279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1278<>\"\",B1279*(ABS('Population Figures'!I1278-'Population Figures'!L1278))*H1279,\"N/A\")","v":"N/A"},{"$f":"B1279*ABS('Population Figures'!G1278-'Population Figures'!J1278)*(1-I1279)","v":0},{"$f":"IF('Population Figures'!H1278<>\"\",B1279*(ABS('Population Figures'!H1278-'Population Figures'!K1278))*(1-I1279),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1278<>\"\",B1279*(ABS('Population Figures'!I1278-'Population Figures'!L1278))*(1-I1279),\"N/A\")","v":"N/A"},{"$f":"B1279*('Population Figures'!P1278)*J1279","v":0},{"$f":"IF('Population Figures'!Q1278<>\"\",B1279*('Population Figures'!Q1278)*J1279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1278<>\"\",B1279*('Population Figures'!R1278)*J1279,\"N/A\")","v":"N/A"},{"$f":"B1279*'Population Figures'!S1278*K1279","v":0},{"$f":"B1279*'Population Figures'!U1278*L1279","v":0},{"$f":"IF('Population Figures'!V1278<>\"\",B1279*'Population Figures'!V1278*L1279,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1278<>\"\",B1279*'Population Figures'!W1278*L1279,\"N/A\")","v":"N/A"},{"$f":"B1279*ABS('Population Figures'!G1278-'Population Figures'!J1278)*(1-M1279)","v":0},{"$f":"IF('Population Figures'!H1278<>\"\",B1279*(ABS('Population Figures'!H1278-'Population Figures'!K1278))*(1-M1279),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1278<>\"\",B1279*(ABS('Population Figures'!I1278-'Population Figures'!L1278))*(1-M1279),\"N/A\")","v":"N/A"},{"$f":"B1279*ABS('Population Figures'!G1278-'Population Figures'!J1278-'Population Figures'!M1278)*(1-N1279)","v":0},{"$f":"IF('Population Figures'!H1278<>\"\",B1279*(ABS('Population Figures'!H1278-'Population Figures'!K1278-'Population Figures'!N1278))*(1-N1279),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1278<>\"\",B1279*(ABS('Population Figures'!I1278-'Population Figures'!L1278-'Population Figures'!O1278))*(1-N1279),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1281","v":0},{"$f":"'Population Figures'!F1281","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1280<>\"\",B1282*('Population Figures'!G1281-'Population Figures'!J1281)*'Scenario 3 - Nut. Analysis'!F1280,B1282*('Population Figures'!G1281-'Population Figures'!J1281)*'Scenario 3 - Nut. Analysis'!F1280*'Scenario 2 Contributing Fact'!D1284)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1280<>\"\",B1282*('Population Figures'!H1281-'Population Figures'!K1281)*'Scenario 3 - Nut. Analysis'!F1280,B1282*('Population Figures'!H1281-'Population Figures'!K1281)*'Scenario 3 - Nut. Analysis'!F1280*'Scenario 2 Contributing Fact'!D1284)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1280<>\"\",B1282*('Population Figures'!I1281-'Population Figures'!L1281)*'Scenario 3 - Nut. Analysis'!F1280,B1282*('Population Figures'!I1281-'Population Figures'!L1281)*'Scenario 3 - Nut. Analysis'!F1280*'Scenario 2 Contributing Fact'!D1284)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1280<>\"\",B1282*'Population Figures'!T1281*'Scenario 3 - Nut. Analysis'!G1280,B1282*'Population Figures'!T1281*'Scenario 2 Contributing Fact'!E1284)","v":0},{"$f":"B1282*ABS('Population Figures'!G1281-'Population Figures'!J1281)*(1-C1282)","v":0},{"$f":"IF('Population Figures'!H1281<>\"\",B1282*(ABS('Population Figures'!H1281-'Population Figures'!K1281))*(1-C1282),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1281<>\"\",B1282*(ABS('Population Figures'!I1281-'Population Figures'!L1281))*(1-C1282),\"N/A\")","v":"N/A"},{"$f":"B1282*('Population Figures'!T1281)*(1-D1282)","v":0},{"$f":"B1282*('Population Figures'!T1281)*(1-E1282)","v":0},{"$f":"B1282*('Population Figures'!T1281)*(1-F1282)","v":0},{"$f":"B1282*'Population Figures'!S1281*(1-G1282)","v":0},{"$f":"B1282*ABS('Population Figures'!G1281-'Population Figures'!J1281)*H1282","v":0},{"$f":"IF('Population Figures'!H1281<>\"\",B1282*(ABS('Population Figures'!H1281-'Population Figures'!K1281))*H1282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1281<>\"\",B1282*(ABS('Population Figures'!I1281-'Population Figures'!L1281))*H1282,\"N/A\")","v":"N/A"},{"$f":"B1282*ABS('Population Figures'!G1281-'Population Figures'!J1281)*(1-I1282)","v":0},{"$f":"IF('Population Figures'!H1281<>\"\",B1282*(ABS('Population Figures'!H1281-'Population Figures'!K1281))*(1-I1282),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1281<>\"\",B1282*(ABS('Population Figures'!I1281-'Population Figures'!L1281))*(1-I1282),\"N/A\")","v":"N/A"},{"$f":"B1282*('Population Figures'!P1281)*J1282","v":0},{"$f":"IF('Population Figures'!Q1281<>\"\",B1282*('Population Figures'!Q1281)*J1282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1281<>\"\",B1282*('Population Figures'!R1281)*J1282,\"N/A\")","v":"N/A"},{"$f":"B1282*'Population Figures'!S1281*K1282","v":0},{"$f":"B1282*'Population Figures'!U1281*L1282","v":0},{"$f":"IF('Population Figures'!V1281<>\"\",B1282*'Population Figures'!V1281*L1282,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1281<>\"\",B1282*'Population Figures'!W1281*L1282,\"N/A\")","v":"N/A"},{"$f":"B1282*ABS('Population Figures'!G1281-'Population Figures'!J1281)*(1-M1282)","v":0},{"$f":"IF('Population Figures'!H1281<>\"\",B1282*(ABS('Population Figures'!H1281-'Population Figures'!K1281))*(1-M1282),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1281<>\"\",B1282*(ABS('Population Figures'!I1281-'Population Figures'!L1281))*(1-M1282),\"N/A\")","v":"N/A"},{"$f":"B1282*ABS('Population Figures'!G1281-'Population Figures'!J1281-'Population Figures'!M1281)*(1-N1282)","v":0},{"$f":"IF('Population Figures'!H1281<>\"\",B1282*(ABS('Population Figures'!H1281-'Population Figures'!K1281-'Population Figures'!N1281))*(1-N1282),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1281<>\"\",B1282*(ABS('Population Figures'!I1281-'Population Figures'!L1281-'Population Figures'!O1281))*(1-N1282),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1282","v":0},{"$f":"'Population Figures'!F1282","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1281<>\"\",B1283*('Population Figures'!G1282-'Population Figures'!J1282)*'Scenario 3 - Nut. Analysis'!F1281,B1283*('Population Figures'!G1282-'Population Figures'!J1282)*'Scenario 3 - Nut. Analysis'!F1281*'Scenario 2 Contributing Fact'!D1285)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1281<>\"\",B1283*('Population Figures'!H1282-'Population Figures'!K1282)*'Scenario 3 - Nut. Analysis'!F1281,B1283*('Population Figures'!H1282-'Population Figures'!K1282)*'Scenario 3 - Nut. Analysis'!F1281*'Scenario 2 Contributing Fact'!D1285)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1281<>\"\",B1283*('Population Figures'!I1282-'Population Figures'!L1282)*'Scenario 3 - Nut. Analysis'!F1281,B1283*('Population Figures'!I1282-'Population Figures'!L1282)*'Scenario 3 - Nut. Analysis'!F1281*'Scenario 2 Contributing Fact'!D1285)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1281<>\"\",B1283*'Population Figures'!T1282*'Scenario 3 - Nut. Analysis'!G1281,B1283*'Population Figures'!T1282*'Scenario 2 Contributing Fact'!E1285)","v":0},{"$f":"B1283*ABS('Population Figures'!G1282-'Population Figures'!J1282)*(1-C1283)","v":0},{"$f":"IF('Population Figures'!H1282<>\"\",B1283*(ABS('Population Figures'!H1282-'Population Figures'!K1282))*(1-C1283),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1282<>\"\",B1283*(ABS('Population Figures'!I1282-'Population Figures'!L1282))*(1-C1283),\"N/A\")","v":"N/A"},{"$f":"B1283*('Population Figures'!T1282)*(1-D1283)","v":0},{"$f":"B1283*('Population Figures'!T1282)*(1-E1283)","v":0},{"$f":"B1283*('Population Figures'!T1282)*(1-F1283)","v":0},{"$f":"B1283*'Population Figures'!S1282*(1-G1283)","v":0},{"$f":"B1283*ABS('Population Figures'!G1282-'Population Figures'!J1282)*H1283","v":0},{"$f":"IF('Population Figures'!H1282<>\"\",B1283*(ABS('Population Figures'!H1282-'Population Figures'!K1282))*H1283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1282<>\"\",B1283*(ABS('Population Figures'!I1282-'Population Figures'!L1282))*H1283,\"N/A\")","v":"N/A"},{"$f":"B1283*ABS('Population Figures'!G1282-'Population Figures'!J1282)*(1-I1283)","v":0},{"$f":"IF('Population Figures'!H1282<>\"\",B1283*(ABS('Population Figures'!H1282-'Population Figures'!K1282))*(1-I1283),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1282<>\"\",B1283*(ABS('Population Figures'!I1282-'Population Figures'!L1282))*(1-I1283),\"N/A\")","v":"N/A"},{"$f":"B1283*('Population Figures'!P1282)*J1283","v":0},{"$f":"IF('Population Figures'!Q1282<>\"\",B1283*('Population Figures'!Q1282)*J1283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1282<>\"\",B1283*('Population Figures'!R1282)*J1283,\"N/A\")","v":"N/A"},{"$f":"B1283*'Population Figures'!S1282*K1283","v":0},{"$f":"B1283*'Population Figures'!U1282*L1283","v":0},{"$f":"IF('Population Figures'!V1282<>\"\",B1283*'Population Figures'!V1282*L1283,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1282<>\"\",B1283*'Population Figures'!W1282*L1283,\"N/A\")","v":"N/A"},{"$f":"B1283*ABS('Population Figures'!G1282-'Population Figures'!J1282)*(1-M1283)","v":0},{"$f":"IF('Population Figures'!H1282<>\"\",B1283*(ABS('Population Figures'!H1282-'Population Figures'!K1282))*(1-M1283),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1282<>\"\",B1283*(ABS('Population Figures'!I1282-'Population Figures'!L1282))*(1-M1283),\"N/A\")","v":"N/A"},{"$f":"B1283*ABS('Population Figures'!G1282-'Population Figures'!J1282-'Population Figures'!M1282)*(1-N1283)","v":0},{"$f":"IF('Population Figures'!H1282<>\"\",B1283*(ABS('Population Figures'!H1282-'Population Figures'!K1282-'Population Figures'!N1282))*(1-N1283),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1282<>\"\",B1283*(ABS('Population Figures'!I1282-'Population Figures'!L1282-'Population Figures'!O1282))*(1-N1283),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1285","v":0},{"$f":"'Population Figures'!F1285","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1284<>\"\",B1286*('Population Figures'!G1285-'Population Figures'!J1285)*'Scenario 3 - Nut. Analysis'!F1284,B1286*('Population Figures'!G1285-'Population Figures'!J1285)*'Scenario 3 - Nut. Analysis'!F1284*'Scenario 2 Contributing Fact'!D1288)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1284<>\"\",B1286*('Population Figures'!H1285-'Population Figures'!K1285)*'Scenario 3 - Nut. Analysis'!F1284,B1286*('Population Figures'!H1285-'Population Figures'!K1285)*'Scenario 3 - Nut. Analysis'!F1284*'Scenario 2 Contributing Fact'!D1288)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1284<>\"\",B1286*('Population Figures'!I1285-'Population Figures'!L1285)*'Scenario 3 - Nut. Analysis'!F1284,B1286*('Population Figures'!I1285-'Population Figures'!L1285)*'Scenario 3 - Nut. Analysis'!F1284*'Scenario 2 Contributing Fact'!D1288)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1284<>\"\",B1286*'Population Figures'!T1285*'Scenario 3 - Nut. Analysis'!G1284,B1286*'Population Figures'!T1285*'Scenario 2 Contributing Fact'!E1288)","v":0},{"$f":"B1286*ABS('Population Figures'!G1285-'Population Figures'!J1285)*(1-C1286)","v":0},{"$f":"IF('Population Figures'!H1285<>\"\",B1286*(ABS('Population Figures'!H1285-'Population Figures'!K1285))*(1-C1286),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1285<>\"\",B1286*(ABS('Population Figures'!I1285-'Population Figures'!L1285))*(1-C1286),\"N/A\")","v":"N/A"},{"$f":"B1286*('Population Figures'!T1285)*(1-D1286)","v":0},{"$f":"B1286*('Population Figures'!T1285)*(1-E1286)","v":0},{"$f":"B1286*('Population Figures'!T1285)*(1-F1286)","v":0},{"$f":"B1286*'Population Figures'!S1285*(1-G1286)","v":0},{"$f":"B1286*ABS('Population Figures'!G1285-'Population Figures'!J1285)*H1286","v":0},{"$f":"IF('Population Figures'!H1285<>\"\",B1286*(ABS('Population Figures'!H1285-'Population Figures'!K1285))*H1286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1285<>\"\",B1286*(ABS('Population Figures'!I1285-'Population Figures'!L1285))*H1286,\"N/A\")","v":"N/A"},{"$f":"B1286*ABS('Population Figures'!G1285-'Population Figures'!J1285)*(1-I1286)","v":0},{"$f":"IF('Population Figures'!H1285<>\"\",B1286*(ABS('Population Figures'!H1285-'Population Figures'!K1285))*(1-I1286),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1285<>\"\",B1286*(ABS('Population Figures'!I1285-'Population Figures'!L1285))*(1-I1286),\"N/A\")","v":"N/A"},{"$f":"B1286*('Population Figures'!P1285)*J1286","v":0},{"$f":"IF('Population Figures'!Q1285<>\"\",B1286*('Population Figures'!Q1285)*J1286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1285<>\"\",B1286*('Population Figures'!R1285)*J1286,\"N/A\")","v":"N/A"},{"$f":"B1286*'Population Figures'!S1285*K1286","v":0},{"$f":"B1286*'Population Figures'!U1285*L1286","v":0},{"$f":"IF('Population Figures'!V1285<>\"\",B1286*'Population Figures'!V1285*L1286,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1285<>\"\",B1286*'Population Figures'!W1285*L1286,\"N/A\")","v":"N/A"},{"$f":"B1286*ABS('Population Figures'!G1285-'Population Figures'!J1285)*(1-M1286)","v":0},{"$f":"IF('Population Figures'!H1285<>\"\",B1286*(ABS('Population Figures'!H1285-'Population Figures'!K1285))*(1-M1286),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1285<>\"\",B1286*(ABS('Population Figures'!I1285-'Population Figures'!L1285))*(1-M1286),\"N/A\")","v":"N/A"},{"$f":"B1286*ABS('Population Figures'!G1285-'Population Figures'!J1285-'Population Figures'!M1285)*(1-N1286)","v":0},{"$f":"IF('Population Figures'!H1285<>\"\",B1286*(ABS('Population Figures'!H1285-'Population Figures'!K1285-'Population Figures'!N1285))*(1-N1286),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1285<>\"\",B1286*(ABS('Population Figures'!I1285-'Population Figures'!L1285-'Population Figures'!O1285))*(1-N1286),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1286","v":0},{"$f":"'Population Figures'!F1286","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1285<>\"\",B1287*('Population Figures'!G1286-'Population Figures'!J1286)*'Scenario 3 - Nut. Analysis'!F1285,B1287*('Population Figures'!G1286-'Population Figures'!J1286)*'Scenario 3 - Nut. Analysis'!F1285*'Scenario 2 Contributing Fact'!D1289)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1285<>\"\",B1287*('Population Figures'!H1286-'Population Figures'!K1286)*'Scenario 3 - Nut. Analysis'!F1285,B1287*('Population Figures'!H1286-'Population Figures'!K1286)*'Scenario 3 - Nut. Analysis'!F1285*'Scenario 2 Contributing Fact'!D1289)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1285<>\"\",B1287*('Population Figures'!I1286-'Population Figures'!L1286)*'Scenario 3 - Nut. Analysis'!F1285,B1287*('Population Figures'!I1286-'Population Figures'!L1286)*'Scenario 3 - Nut. Analysis'!F1285*'Scenario 2 Contributing Fact'!D1289)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1285<>\"\",B1287*'Population Figures'!T1286*'Scenario 3 - Nut. Analysis'!G1285,B1287*'Population Figures'!T1286*'Scenario 2 Contributing Fact'!E1289)","v":0},{"$f":"B1287*ABS('Population Figures'!G1286-'Population Figures'!J1286)*(1-C1287)","v":0},{"$f":"IF('Population Figures'!H1286<>\"\",B1287*(ABS('Population Figures'!H1286-'Population Figures'!K1286))*(1-C1287),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1286<>\"\",B1287*(ABS('Population Figures'!I1286-'Population Figures'!L1286))*(1-C1287),\"N/A\")","v":"N/A"},{"$f":"B1287*('Population Figures'!T1286)*(1-D1287)","v":0},{"$f":"B1287*('Population Figures'!T1286)*(1-E1287)","v":0},{"$f":"B1287*('Population Figures'!T1286)*(1-F1287)","v":0},{"$f":"B1287*'Population Figures'!S1286*(1-G1287)","v":0},{"$f":"B1287*ABS('Population Figures'!G1286-'Population Figures'!J1286)*H1287","v":0},{"$f":"IF('Population Figures'!H1286<>\"\",B1287*(ABS('Population Figures'!H1286-'Population Figures'!K1286))*H1287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1286<>\"\",B1287*(ABS('Population Figures'!I1286-'Population Figures'!L1286))*H1287,\"N/A\")","v":"N/A"},{"$f":"B1287*ABS('Population Figures'!G1286-'Population Figures'!J1286)*(1-I1287)","v":0},{"$f":"IF('Population Figures'!H1286<>\"\",B1287*(ABS('Population Figures'!H1286-'Population Figures'!K1286))*(1-I1287),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1286<>\"\",B1287*(ABS('Population Figures'!I1286-'Population Figures'!L1286))*(1-I1287),\"N/A\")","v":"N/A"},{"$f":"B1287*('Population Figures'!P1286)*J1287","v":0},{"$f":"IF('Population Figures'!Q1286<>\"\",B1287*('Population Figures'!Q1286)*J1287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1286<>\"\",B1287*('Population Figures'!R1286)*J1287,\"N/A\")","v":"N/A"},{"$f":"B1287*'Population Figures'!S1286*K1287","v":0},{"$f":"B1287*'Population Figures'!U1286*L1287","v":0},{"$f":"IF('Population Figures'!V1286<>\"\",B1287*'Population Figures'!V1286*L1287,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1286<>\"\",B1287*'Population Figures'!W1286*L1287,\"N/A\")","v":"N/A"},{"$f":"B1287*ABS('Population Figures'!G1286-'Population Figures'!J1286)*(1-M1287)","v":0},{"$f":"IF('Population Figures'!H1286<>\"\",B1287*(ABS('Population Figures'!H1286-'Population Figures'!K1286))*(1-M1287),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1286<>\"\",B1287*(ABS('Population Figures'!I1286-'Population Figures'!L1286))*(1-M1287),\"N/A\")","v":"N/A"},{"$f":"B1287*ABS('Population Figures'!G1286-'Population Figures'!J1286-'Population Figures'!M1286)*(1-N1287)","v":0},{"$f":"IF('Population Figures'!H1286<>\"\",B1287*(ABS('Population Figures'!H1286-'Population Figures'!K1286-'Population Figures'!N1286))*(1-N1287),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1286<>\"\",B1287*(ABS('Population Figures'!I1286-'Population Figures'!L1286-'Population Figures'!O1286))*(1-N1287),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1289","v":0},{"$f":"'Population Figures'!F1289","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1288<>\"\",B1290*('Population Figures'!G1289-'Population Figures'!J1289)*'Scenario 3 - Nut. Analysis'!F1288,B1290*('Population Figures'!G1289-'Population Figures'!J1289)*'Scenario 3 - Nut. Analysis'!F1288*'Scenario 2 Contributing Fact'!D1292)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1288<>\"\",B1290*('Population Figures'!H1289-'Population Figures'!K1289)*'Scenario 3 - Nut. Analysis'!F1288,B1290*('Population Figures'!H1289-'Population Figures'!K1289)*'Scenario 3 - Nut. Analysis'!F1288*'Scenario 2 Contributing Fact'!D1292)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1288<>\"\",B1290*('Population Figures'!I1289-'Population Figures'!L1289)*'Scenario 3 - Nut. Analysis'!F1288,B1290*('Population Figures'!I1289-'Population Figures'!L1289)*'Scenario 3 - Nut. Analysis'!F1288*'Scenario 2 Contributing Fact'!D1292)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1288<>\"\",B1290*'Population Figures'!T1289*'Scenario 3 - Nut. Analysis'!G1288,B1290*'Population Figures'!T1289*'Scenario 2 Contributing Fact'!E1292)","v":0},{"$f":"B1290*ABS('Population Figures'!G1289-'Population Figures'!J1289)*(1-C1290)","v":0},{"$f":"IF('Population Figures'!H1289<>\"\",B1290*(ABS('Population Figures'!H1289-'Population Figures'!K1289))*(1-C1290),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1289<>\"\",B1290*(ABS('Population Figures'!I1289-'Population Figures'!L1289))*(1-C1290),\"N/A\")","v":"N/A"},{"$f":"B1290*('Population Figures'!T1289)*(1-D1290)","v":0},{"$f":"B1290*('Population Figures'!T1289)*(1-E1290)","v":0},{"$f":"B1290*('Population Figures'!T1289)*(1-F1290)","v":0},{"$f":"B1290*'Population Figures'!S1289*(1-G1290)","v":0},{"$f":"B1290*ABS('Population Figures'!G1289-'Population Figures'!J1289)*H1290","v":0},{"$f":"IF('Population Figures'!H1289<>\"\",B1290*(ABS('Population Figures'!H1289-'Population Figures'!K1289))*H1290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1289<>\"\",B1290*(ABS('Population Figures'!I1289-'Population Figures'!L1289))*H1290,\"N/A\")","v":"N/A"},{"$f":"B1290*ABS('Population Figures'!G1289-'Population Figures'!J1289)*(1-I1290)","v":0},{"$f":"IF('Population Figures'!H1289<>\"\",B1290*(ABS('Population Figures'!H1289-'Population Figures'!K1289))*(1-I1290),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1289<>\"\",B1290*(ABS('Population Figures'!I1289-'Population Figures'!L1289))*(1-I1290),\"N/A\")","v":"N/A"},{"$f":"B1290*('Population Figures'!P1289)*J1290","v":0},{"$f":"IF('Population Figures'!Q1289<>\"\",B1290*('Population Figures'!Q1289)*J1290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1289<>\"\",B1290*('Population Figures'!R1289)*J1290,\"N/A\")","v":"N/A"},{"$f":"B1290*'Population Figures'!S1289*K1290","v":0},{"$f":"B1290*'Population Figures'!U1289*L1290","v":0},{"$f":"IF('Population Figures'!V1289<>\"\",B1290*'Population Figures'!V1289*L1290,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1289<>\"\",B1290*'Population Figures'!W1289*L1290,\"N/A\")","v":"N/A"},{"$f":"B1290*ABS('Population Figures'!G1289-'Population Figures'!J1289)*(1-M1290)","v":0},{"$f":"IF('Population Figures'!H1289<>\"\",B1290*(ABS('Population Figures'!H1289-'Population Figures'!K1289))*(1-M1290),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1289<>\"\",B1290*(ABS('Population Figures'!I1289-'Population Figures'!L1289))*(1-M1290),\"N/A\")","v":"N/A"},{"$f":"B1290*ABS('Population Figures'!G1289-'Population Figures'!J1289-'Population Figures'!M1289)*(1-N1290)","v":0},{"$f":"IF('Population Figures'!H1289<>\"\",B1290*(ABS('Population Figures'!H1289-'Population Figures'!K1289-'Population Figures'!N1289))*(1-N1290),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1289<>\"\",B1290*(ABS('Population Figures'!I1289-'Population Figures'!L1289-'Population Figures'!O1289))*(1-N1290),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1290","v":0},{"$f":"'Population Figures'!F1290","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1289<>\"\",B1291*('Population Figures'!G1290-'Population Figures'!J1290)*'Scenario 3 - Nut. Analysis'!F1289,B1291*('Population Figures'!G1290-'Population Figures'!J1290)*'Scenario 3 - Nut. Analysis'!F1289*'Scenario 2 Contributing Fact'!D1293)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1289<>\"\",B1291*('Population Figures'!H1290-'Population Figures'!K1290)*'Scenario 3 - Nut. Analysis'!F1289,B1291*('Population Figures'!H1290-'Population Figures'!K1290)*'Scenario 3 - Nut. Analysis'!F1289*'Scenario 2 Contributing Fact'!D1293)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1289<>\"\",B1291*('Population Figures'!I1290-'Population Figures'!L1290)*'Scenario 3 - Nut. Analysis'!F1289,B1291*('Population Figures'!I1290-'Population Figures'!L1290)*'Scenario 3 - Nut. Analysis'!F1289*'Scenario 2 Contributing Fact'!D1293)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1289<>\"\",B1291*'Population Figures'!T1290*'Scenario 3 - Nut. Analysis'!G1289,B1291*'Population Figures'!T1290*'Scenario 2 Contributing Fact'!E1293)","v":0},{"$f":"B1291*ABS('Population Figures'!G1290-'Population Figures'!J1290)*(1-C1291)","v":0},{"$f":"IF('Population Figures'!H1290<>\"\",B1291*(ABS('Population Figures'!H1290-'Population Figures'!K1290))*(1-C1291),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1290<>\"\",B1291*(ABS('Population Figures'!I1290-'Population Figures'!L1290))*(1-C1291),\"N/A\")","v":"N/A"},{"$f":"B1291*('Population Figures'!T1290)*(1-D1291)","v":0},{"$f":"B1291*('Population Figures'!T1290)*(1-E1291)","v":0},{"$f":"B1291*('Population Figures'!T1290)*(1-F1291)","v":0},{"$f":"B1291*'Population Figures'!S1290*(1-G1291)","v":0},{"$f":"B1291*ABS('Population Figures'!G1290-'Population Figures'!J1290)*H1291","v":0},{"$f":"IF('Population Figures'!H1290<>\"\",B1291*(ABS('Population Figures'!H1290-'Population Figures'!K1290))*H1291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1290<>\"\",B1291*(ABS('Population Figures'!I1290-'Population Figures'!L1290))*H1291,\"N/A\")","v":"N/A"},{"$f":"B1291*ABS('Population Figures'!G1290-'Population Figures'!J1290)*(1-I1291)","v":0},{"$f":"IF('Population Figures'!H1290<>\"\",B1291*(ABS('Population Figures'!H1290-'Population Figures'!K1290))*(1-I1291),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1290<>\"\",B1291*(ABS('Population Figures'!I1290-'Population Figures'!L1290))*(1-I1291),\"N/A\")","v":"N/A"},{"$f":"B1291*('Population Figures'!P1290)*J1291","v":0},{"$f":"IF('Population Figures'!Q1290<>\"\",B1291*('Population Figures'!Q1290)*J1291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1290<>\"\",B1291*('Population Figures'!R1290)*J1291,\"N/A\")","v":"N/A"},{"$f":"B1291*'Population Figures'!S1290*K1291","v":0},{"$f":"B1291*'Population Figures'!U1290*L1291","v":0},{"$f":"IF('Population Figures'!V1290<>\"\",B1291*'Population Figures'!V1290*L1291,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1290<>\"\",B1291*'Population Figures'!W1290*L1291,\"N/A\")","v":"N/A"},{"$f":"B1291*ABS('Population Figures'!G1290-'Population Figures'!J1290)*(1-M1291)","v":0},{"$f":"IF('Population Figures'!H1290<>\"\",B1291*(ABS('Population Figures'!H1290-'Population Figures'!K1290))*(1-M1291),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1290<>\"\",B1291*(ABS('Population Figures'!I1290-'Population Figures'!L1290))*(1-M1291),\"N/A\")","v":"N/A"},{"$f":"B1291*ABS('Population Figures'!G1290-'Population Figures'!J1290-'Population Figures'!M1290)*(1-N1291)","v":0},{"$f":"IF('Population Figures'!H1290<>\"\",B1291*(ABS('Population Figures'!H1290-'Population Figures'!K1290-'Population Figures'!N1290))*(1-N1291),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1290<>\"\",B1291*(ABS('Population Figures'!I1290-'Population Figures'!L1290-'Population Figures'!O1290))*(1-N1291),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1293","v":0},{"$f":"'Population Figures'!F1293","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1292<>\"\",B1294*('Population Figures'!G1293-'Population Figures'!J1293)*'Scenario 3 - Nut. Analysis'!F1292,B1294*('Population Figures'!G1293-'Population Figures'!J1293)*'Scenario 3 - Nut. Analysis'!F1292*'Scenario 2 Contributing Fact'!D1296)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1292<>\"\",B1294*('Population Figures'!H1293-'Population Figures'!K1293)*'Scenario 3 - Nut. Analysis'!F1292,B1294*('Population Figures'!H1293-'Population Figures'!K1293)*'Scenario 3 - Nut. Analysis'!F1292*'Scenario 2 Contributing Fact'!D1296)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1292<>\"\",B1294*('Population Figures'!I1293-'Population Figures'!L1293)*'Scenario 3 - Nut. Analysis'!F1292,B1294*('Population Figures'!I1293-'Population Figures'!L1293)*'Scenario 3 - Nut. Analysis'!F1292*'Scenario 2 Contributing Fact'!D1296)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1292<>\"\",B1294*'Population Figures'!T1293*'Scenario 3 - Nut. Analysis'!G1292,B1294*'Population Figures'!T1293*'Scenario 2 Contributing Fact'!E1296)","v":0},{"$f":"B1294*ABS('Population Figures'!G1293-'Population Figures'!J1293)*(1-C1294)","v":0},{"$f":"IF('Population Figures'!H1293<>\"\",B1294*(ABS('Population Figures'!H1293-'Population Figures'!K1293))*(1-C1294),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1293<>\"\",B1294*(ABS('Population Figures'!I1293-'Population Figures'!L1293))*(1-C1294),\"N/A\")","v":"N/A"},{"$f":"B1294*('Population Figures'!T1293)*(1-D1294)","v":0},{"$f":"B1294*('Population Figures'!T1293)*(1-E1294)","v":0},{"$f":"B1294*('Population Figures'!T1293)*(1-F1294)","v":0},{"$f":"B1294*'Population Figures'!S1293*(1-G1294)","v":0},{"$f":"B1294*ABS('Population Figures'!G1293-'Population Figures'!J1293)*H1294","v":0},{"$f":"IF('Population Figures'!H1293<>\"\",B1294*(ABS('Population Figures'!H1293-'Population Figures'!K1293))*H1294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1293<>\"\",B1294*(ABS('Population Figures'!I1293-'Population Figures'!L1293))*H1294,\"N/A\")","v":"N/A"},{"$f":"B1294*ABS('Population Figures'!G1293-'Population Figures'!J1293)*(1-I1294)","v":0},{"$f":"IF('Population Figures'!H1293<>\"\",B1294*(ABS('Population Figures'!H1293-'Population Figures'!K1293))*(1-I1294),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1293<>\"\",B1294*(ABS('Population Figures'!I1293-'Population Figures'!L1293))*(1-I1294),\"N/A\")","v":"N/A"},{"$f":"B1294*('Population Figures'!P1293)*J1294","v":0},{"$f":"IF('Population Figures'!Q1293<>\"\",B1294*('Population Figures'!Q1293)*J1294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1293<>\"\",B1294*('Population Figures'!R1293)*J1294,\"N/A\")","v":"N/A"},{"$f":"B1294*'Population Figures'!S1293*K1294","v":0},{"$f":"B1294*'Population Figures'!U1293*L1294","v":0},{"$f":"IF('Population Figures'!V1293<>\"\",B1294*'Population Figures'!V1293*L1294,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1293<>\"\",B1294*'Population Figures'!W1293*L1294,\"N/A\")","v":"N/A"},{"$f":"B1294*ABS('Population Figures'!G1293-'Population Figures'!J1293)*(1-M1294)","v":0},{"$f":"IF('Population Figures'!H1293<>\"\",B1294*(ABS('Population Figures'!H1293-'Population Figures'!K1293))*(1-M1294),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1293<>\"\",B1294*(ABS('Population Figures'!I1293-'Population Figures'!L1293))*(1-M1294),\"N/A\")","v":"N/A"},{"$f":"B1294*ABS('Population Figures'!G1293-'Population Figures'!J1293-'Population Figures'!M1293)*(1-N1294)","v":0},{"$f":"IF('Population Figures'!H1293<>\"\",B1294*(ABS('Population Figures'!H1293-'Population Figures'!K1293-'Population Figures'!N1293))*(1-N1294),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1293<>\"\",B1294*(ABS('Population Figures'!I1293-'Population Figures'!L1293-'Population Figures'!O1293))*(1-N1294),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1294","v":0},{"$f":"'Population Figures'!F1294","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1293<>\"\",B1295*('Population Figures'!G1294-'Population Figures'!J1294)*'Scenario 3 - Nut. Analysis'!F1293,B1295*('Population Figures'!G1294-'Population Figures'!J1294)*'Scenario 3 - Nut. Analysis'!F1293*'Scenario 2 Contributing Fact'!D1297)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1293<>\"\",B1295*('Population Figures'!H1294-'Population Figures'!K1294)*'Scenario 3 - Nut. Analysis'!F1293,B1295*('Population Figures'!H1294-'Population Figures'!K1294)*'Scenario 3 - Nut. Analysis'!F1293*'Scenario 2 Contributing Fact'!D1297)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1293<>\"\",B1295*('Population Figures'!I1294-'Population Figures'!L1294)*'Scenario 3 - Nut. Analysis'!F1293,B1295*('Population Figures'!I1294-'Population Figures'!L1294)*'Scenario 3 - Nut. Analysis'!F1293*'Scenario 2 Contributing Fact'!D1297)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1293<>\"\",B1295*'Population Figures'!T1294*'Scenario 3 - Nut. Analysis'!G1293,B1295*'Population Figures'!T1294*'Scenario 2 Contributing Fact'!E1297)","v":0},{"$f":"B1295*ABS('Population Figures'!G1294-'Population Figures'!J1294)*(1-C1295)","v":0},{"$f":"IF('Population Figures'!H1294<>\"\",B1295*(ABS('Population Figures'!H1294-'Population Figures'!K1294))*(1-C1295),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1294<>\"\",B1295*(ABS('Population Figures'!I1294-'Population Figures'!L1294))*(1-C1295),\"N/A\")","v":"N/A"},{"$f":"B1295*('Population Figures'!T1294)*(1-D1295)","v":0},{"$f":"B1295*('Population Figures'!T1294)*(1-E1295)","v":0},{"$f":"B1295*('Population Figures'!T1294)*(1-F1295)","v":0},{"$f":"B1295*'Population Figures'!S1294*(1-G1295)","v":0},{"$f":"B1295*ABS('Population Figures'!G1294-'Population Figures'!J1294)*H1295","v":0},{"$f":"IF('Population Figures'!H1294<>\"\",B1295*(ABS('Population Figures'!H1294-'Population Figures'!K1294))*H1295,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1294<>\"\",B1295*(ABS('Population Figures'!I1294-'Population Figures'!L1294))*H1295,\"N/A\")","v":"N/A"},{"$f":"B1295*ABS('Population Figures'!G1294-'Population Figures'!J1294)*(1-I1295)","v":0},{"$f":"IF('Population Figures'!H1294<>\"\",B1295*(ABS('Population Figures'!H1294-'Population Figures'!K1294))*(1-I1295),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1294<>\"\",B1295*(ABS('Population Figures'!I1294-'Population Figures'!L1294))*(1-I1295),\"N/A\")","v":"N/A"},{"$f":"B1295*('Population Figures'!P1294)*J1295","v":0},{"$f":"IF('Population Figures'!Q1294<>\"\",B1295*('Population Figures'!Q1294)*J1295,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1294<>\"\",B1295*('Population Figures'!R1294)*J1295,\"N/A\")","v":"N/A"},{"$f":"B1295*'Population Figures'!S1294*K1295","v":0},{"$f":"B1295*'Population Figures'!U1294*L1295","v":0},{"$f":"IF('Population Figures'!V1294<>\"\",B1295*'Population Figures'!V1294*L1295,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1294<>\"\",B1295*'Population Figures'!W1294*L1295,\"N/A\")","v":"N/A"},{"$f":"B1295*ABS('Population Figures'!G1294-'Population Figures'!J1294)*(1-M1295)","v":0},{"$f":"IF('Population Figures'!H1294<>\"\",B1295*(ABS('Population Figures'!H1294-'Population Figures'!K1294))*(1-M1295),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1294<>\"\",B1295*(ABS('Population Figures'!I1294-'Population Figures'!L1294))*(1-M1295),\"N/A\")","v":"N/A"},{"$f":"B1295*ABS('Population Figures'!G1294-'Population Figures'!J1294-'Population Figures'!M1294)*(1-N1295)","v":0},{"$f":"IF('Population Figures'!H1294<>\"\",B1295*(ABS('Population Figures'!H1294-'Population Figures'!K1294-'Population Figures'!N1294))*(1-N1295),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1294<>\"\",B1295*(ABS('Population Figures'!I1294-'Population Figures'!L1294-'Population Figures'!O1294))*(1-N1295),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1297","v":0},{"$f":"'Population Figures'!F1297","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1296<>\"\",B1298*('Population Figures'!G1297-'Population Figures'!J1297)*'Scenario 3 - Nut. Analysis'!F1296,B1298*('Population Figures'!G1297-'Population Figures'!J1297)*'Scenario 3 - Nut. Analysis'!F1296*'Scenario 2 Contributing Fact'!D1300)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1296<>\"\",B1298*('Population Figures'!H1297-'Population Figures'!K1297)*'Scenario 3 - Nut. Analysis'!F1296,B1298*('Population Figures'!H1297-'Population Figures'!K1297)*'Scenario 3 - Nut. Analysis'!F1296*'Scenario 2 Contributing Fact'!D1300)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1296<>\"\",B1298*('Population Figures'!I1297-'Population Figures'!L1297)*'Scenario 3 - Nut. Analysis'!F1296,B1298*('Population Figures'!I1297-'Population Figures'!L1297)*'Scenario 3 - Nut. Analysis'!F1296*'Scenario 2 Contributing Fact'!D1300)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1296<>\"\",B1298*'Population Figures'!T1297*'Scenario 3 - Nut. Analysis'!G1296,B1298*'Population Figures'!T1297*'Scenario 2 Contributing Fact'!E1300)","v":0},{"$f":"B1298*ABS('Population Figures'!G1297-'Population Figures'!J1297)*(1-C1298)","v":0},{"$f":"IF('Population Figures'!H1297<>\"\",B1298*(ABS('Population Figures'!H1297-'Population Figures'!K1297))*(1-C1298),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1297<>\"\",B1298*(ABS('Population Figures'!I1297-'Population Figures'!L1297))*(1-C1298),\"N/A\")","v":"N/A"},{"$f":"B1298*('Population Figures'!T1297)*(1-D1298)","v":0},{"$f":"B1298*('Population Figures'!T1297)*(1-E1298)","v":0},{"$f":"B1298*('Population Figures'!T1297)*(1-F1298)","v":0},{"$f":"B1298*'Population Figures'!S1297*(1-G1298)","v":0},{"$f":"B1298*ABS('Population Figures'!G1297-'Population Figures'!J1297)*H1298","v":0},{"$f":"IF('Population Figures'!H1297<>\"\",B1298*(ABS('Population Figures'!H1297-'Population Figures'!K1297))*H1298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1297<>\"\",B1298*(ABS('Population Figures'!I1297-'Population Figures'!L1297))*H1298,\"N/A\")","v":"N/A"},{"$f":"B1298*ABS('Population Figures'!G1297-'Population Figures'!J1297)*(1-I1298)","v":0},{"$f":"IF('Population Figures'!H1297<>\"\",B1298*(ABS('Population Figures'!H1297-'Population Figures'!K1297))*(1-I1298),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1297<>\"\",B1298*(ABS('Population Figures'!I1297-'Population Figures'!L1297))*(1-I1298),\"N/A\")","v":"N/A"},{"$f":"B1298*('Population Figures'!P1297)*J1298","v":0},{"$f":"IF('Population Figures'!Q1297<>\"\",B1298*('Population Figures'!Q1297)*J1298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1297<>\"\",B1298*('Population Figures'!R1297)*J1298,\"N/A\")","v":"N/A"},{"$f":"B1298*'Population Figures'!S1297*K1298","v":0},{"$f":"B1298*'Population Figures'!U1297*L1298","v":0},{"$f":"IF('Population Figures'!V1297<>\"\",B1298*'Population Figures'!V1297*L1298,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1297<>\"\",B1298*'Population Figures'!W1297*L1298,\"N/A\")","v":"N/A"},{"$f":"B1298*ABS('Population Figures'!G1297-'Population Figures'!J1297)*(1-M1298)","v":0},{"$f":"IF('Population Figures'!H1297<>\"\",B1298*(ABS('Population Figures'!H1297-'Population Figures'!K1297))*(1-M1298),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1297<>\"\",B1298*(ABS('Population Figures'!I1297-'Population Figures'!L1297))*(1-M1298),\"N/A\")","v":"N/A"},{"$f":"B1298*ABS('Population Figures'!G1297-'Population Figures'!J1297-'Population Figures'!M1297)*(1-N1298)","v":0},{"$f":"IF('Population Figures'!H1297<>\"\",B1298*(ABS('Population Figures'!H1297-'Population Figures'!K1297-'Population Figures'!N1297))*(1-N1298),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1297<>\"\",B1298*(ABS('Population Figures'!I1297-'Population Figures'!L1297-'Population Figures'!O1297))*(1-N1298),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1298","v":0},{"$f":"'Population Figures'!F1298","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1297<>\"\",B1299*('Population Figures'!G1298-'Population Figures'!J1298)*'Scenario 3 - Nut. Analysis'!F1297,B1299*('Population Figures'!G1298-'Population Figures'!J1298)*'Scenario 3 - Nut. Analysis'!F1297*'Scenario 2 Contributing Fact'!D1301)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1297<>\"\",B1299*('Population Figures'!H1298-'Population Figures'!K1298)*'Scenario 3 - Nut. Analysis'!F1297,B1299*('Population Figures'!H1298-'Population Figures'!K1298)*'Scenario 3 - Nut. Analysis'!F1297*'Scenario 2 Contributing Fact'!D1301)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1297<>\"\",B1299*('Population Figures'!I1298-'Population Figures'!L1298)*'Scenario 3 - Nut. Analysis'!F1297,B1299*('Population Figures'!I1298-'Population Figures'!L1298)*'Scenario 3 - Nut. Analysis'!F1297*'Scenario 2 Contributing Fact'!D1301)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1297<>\"\",B1299*'Population Figures'!T1298*'Scenario 3 - Nut. Analysis'!G1297,B1299*'Population Figures'!T1298*'Scenario 2 Contributing Fact'!E1301)","v":0},{"$f":"B1299*ABS('Population Figures'!G1298-'Population Figures'!J1298)*(1-C1299)","v":0},{"$f":"IF('Population Figures'!H1298<>\"\",B1299*(ABS('Population Figures'!H1298-'Population Figures'!K1298))*(1-C1299),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1298<>\"\",B1299*(ABS('Population Figures'!I1298-'Population Figures'!L1298))*(1-C1299),\"N/A\")","v":"N/A"},{"$f":"B1299*('Population Figures'!T1298)*(1-D1299)","v":0},{"$f":"B1299*('Population Figures'!T1298)*(1-E1299)","v":0},{"$f":"B1299*('Population Figures'!T1298)*(1-F1299)","v":0},{"$f":"B1299*'Population Figures'!S1298*(1-G1299)","v":0},{"$f":"B1299*ABS('Population Figures'!G1298-'Population Figures'!J1298)*H1299","v":0},{"$f":"IF('Population Figures'!H1298<>\"\",B1299*(ABS('Population Figures'!H1298-'Population Figures'!K1298))*H1299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1298<>\"\",B1299*(ABS('Population Figures'!I1298-'Population Figures'!L1298))*H1299,\"N/A\")","v":"N/A"},{"$f":"B1299*ABS('Population Figures'!G1298-'Population Figures'!J1298)*(1-I1299)","v":0},{"$f":"IF('Population Figures'!H1298<>\"\",B1299*(ABS('Population Figures'!H1298-'Population Figures'!K1298))*(1-I1299),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1298<>\"\",B1299*(ABS('Population Figures'!I1298-'Population Figures'!L1298))*(1-I1299),\"N/A\")","v":"N/A"},{"$f":"B1299*('Population Figures'!P1298)*J1299","v":0},{"$f":"IF('Population Figures'!Q1298<>\"\",B1299*('Population Figures'!Q1298)*J1299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1298<>\"\",B1299*('Population Figures'!R1298)*J1299,\"N/A\")","v":"N/A"},{"$f":"B1299*'Population Figures'!S1298*K1299","v":0},{"$f":"B1299*'Population Figures'!U1298*L1299","v":0},{"$f":"IF('Population Figures'!V1298<>\"\",B1299*'Population Figures'!V1298*L1299,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1298<>\"\",B1299*'Population Figures'!W1298*L1299,\"N/A\")","v":"N/A"},{"$f":"B1299*ABS('Population Figures'!G1298-'Population Figures'!J1298)*(1-M1299)","v":0},{"$f":"IF('Population Figures'!H1298<>\"\",B1299*(ABS('Population Figures'!H1298-'Population Figures'!K1298))*(1-M1299),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1298<>\"\",B1299*(ABS('Population Figures'!I1298-'Population Figures'!L1298))*(1-M1299),\"N/A\")","v":"N/A"},{"$f":"B1299*ABS('Population Figures'!G1298-'Population Figures'!J1298-'Population Figures'!M1298)*(1-N1299)","v":0},{"$f":"IF('Population Figures'!H1298<>\"\",B1299*(ABS('Population Figures'!H1298-'Population Figures'!K1298-'Population Figures'!N1298))*(1-N1299),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1298<>\"\",B1299*(ABS('Population Figures'!I1298-'Population Figures'!L1298-'Population Figures'!O1298))*(1-N1299),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1301","v":0},{"$f":"'Population Figures'!F1301","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1300<>\"\",B1302*('Population Figures'!G1301-'Population Figures'!J1301)*'Scenario 3 - Nut. Analysis'!F1300,B1302*('Population Figures'!G1301-'Population Figures'!J1301)*'Scenario 3 - Nut. Analysis'!F1300*'Scenario 2 Contributing Fact'!D1304)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1300<>\"\",B1302*('Population Figures'!H1301-'Population Figures'!K1301)*'Scenario 3 - Nut. Analysis'!F1300,B1302*('Population Figures'!H1301-'Population Figures'!K1301)*'Scenario 3 - Nut. Analysis'!F1300*'Scenario 2 Contributing Fact'!D1304)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1300<>\"\",B1302*('Population Figures'!I1301-'Population Figures'!L1301)*'Scenario 3 - Nut. Analysis'!F1300,B1302*('Population Figures'!I1301-'Population Figures'!L1301)*'Scenario 3 - Nut. Analysis'!F1300*'Scenario 2 Contributing Fact'!D1304)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1300<>\"\",B1302*'Population Figures'!T1301*'Scenario 3 - Nut. Analysis'!G1300,B1302*'Population Figures'!T1301*'Scenario 2 Contributing Fact'!E1304)","v":0},{"$f":"B1302*ABS('Population Figures'!G1301-'Population Figures'!J1301)*(1-C1302)","v":0},{"$f":"IF('Population Figures'!H1301<>\"\",B1302*(ABS('Population Figures'!H1301-'Population Figures'!K1301))*(1-C1302),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1301<>\"\",B1302*(ABS('Population Figures'!I1301-'Population Figures'!L1301))*(1-C1302),\"N/A\")","v":"N/A"},{"$f":"B1302*('Population Figures'!T1301)*(1-D1302)","v":0},{"$f":"B1302*('Population Figures'!T1301)*(1-E1302)","v":0},{"$f":"B1302*('Population Figures'!T1301)*(1-F1302)","v":0},{"$f":"B1302*'Population Figures'!S1301*(1-G1302)","v":0},{"$f":"B1302*ABS('Population Figures'!G1301-'Population Figures'!J1301)*H1302","v":0},{"$f":"IF('Population Figures'!H1301<>\"\",B1302*(ABS('Population Figures'!H1301-'Population Figures'!K1301))*H1302,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1301<>\"\",B1302*(ABS('Population Figures'!I1301-'Population Figures'!L1301))*H1302,\"N/A\")","v":"N/A"},{"$f":"B1302*ABS('Population Figures'!G1301-'Population Figures'!J1301)*(1-I1302)","v":0},{"$f":"IF('Population Figures'!H1301<>\"\",B1302*(ABS('Population Figures'!H1301-'Population Figures'!K1301))*(1-I1302),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1301<>\"\",B1302*(ABS('Population Figures'!I1301-'Population Figures'!L1301))*(1-I1302),\"N/A\")","v":"N/A"},{"$f":"B1302*('Population Figures'!P1301)*J1302","v":0},{"$f":"IF('Population Figures'!Q1301<>\"\",B1302*('Population Figures'!Q1301)*J1302,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1301<>\"\",B1302*('Population Figures'!R1301)*J1302,\"N/A\")","v":"N/A"},{"$f":"B1302*'Population Figures'!S1301*K1302","v":0},{"$f":"B1302*'Population Figures'!U1301*L1302","v":0},{"$f":"IF('Population Figures'!V1301<>\"\",B1302*'Population Figures'!V1301*L1302,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1301<>\"\",B1302*'Population Figures'!W1301*L1302,\"N/A\")","v":"N/A"},{"$f":"B1302*ABS('Population Figures'!G1301-'Population Figures'!J1301)*(1-M1302)","v":0},{"$f":"IF('Population Figures'!H1301<>\"\",B1302*(ABS('Population Figures'!H1301-'Population Figures'!K1301))*(1-M1302),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1301<>\"\",B1302*(ABS('Population Figures'!I1301-'Population Figures'!L1301))*(1-M1302),\"N/A\")","v":"N/A"},{"$f":"B1302*ABS('Population Figures'!G1301-'Population Figures'!J1301-'Population Figures'!M1301)*(1-N1302)","v":0},{"$f":"IF('Population Figures'!H1301<>\"\",B1302*(ABS('Population Figures'!H1301-'Population Figures'!K1301-'Population Figures'!N1301))*(1-N1302),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1301<>\"\",B1302*(ABS('Population Figures'!I1301-'Population Figures'!L1301-'Population Figures'!O1301))*(1-N1302),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1302","v":0},{"$f":"'Population Figures'!F1302","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1301<>\"\",B1303*('Population Figures'!G1302-'Population Figures'!J1302)*'Scenario 3 - Nut. Analysis'!F1301,B1303*('Population Figures'!G1302-'Population Figures'!J1302)*'Scenario 3 - Nut. Analysis'!F1301*'Scenario 2 Contributing Fact'!D1305)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1301<>\"\",B1303*('Population Figures'!H1302-'Population Figures'!K1302)*'Scenario 3 - Nut. Analysis'!F1301,B1303*('Population Figures'!H1302-'Population Figures'!K1302)*'Scenario 3 - Nut. Analysis'!F1301*'Scenario 2 Contributing Fact'!D1305)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1301<>\"\",B1303*('Population Figures'!I1302-'Population Figures'!L1302)*'Scenario 3 - Nut. Analysis'!F1301,B1303*('Population Figures'!I1302-'Population Figures'!L1302)*'Scenario 3 - Nut. Analysis'!F1301*'Scenario 2 Contributing Fact'!D1305)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1301<>\"\",B1303*'Population Figures'!T1302*'Scenario 3 - Nut. Analysis'!G1301,B1303*'Population Figures'!T1302*'Scenario 2 Contributing Fact'!E1305)","v":0},{"$f":"B1303*ABS('Population Figures'!G1302-'Population Figures'!J1302)*(1-C1303)","v":0},{"$f":"IF('Population Figures'!H1302<>\"\",B1303*(ABS('Population Figures'!H1302-'Population Figures'!K1302))*(1-C1303),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1302<>\"\",B1303*(ABS('Population Figures'!I1302-'Population Figures'!L1302))*(1-C1303),\"N/A\")","v":"N/A"},{"$f":"B1303*('Population Figures'!T1302)*(1-D1303)","v":0},{"$f":"B1303*('Population Figures'!T1302)*(1-E1303)","v":0},{"$f":"B1303*('Population Figures'!T1302)*(1-F1303)","v":0},{"$f":"B1303*'Population Figures'!S1302*(1-G1303)","v":0},{"$f":"B1303*ABS('Population Figures'!G1302-'Population Figures'!J1302)*H1303","v":0},{"$f":"IF('Population Figures'!H1302<>\"\",B1303*(ABS('Population Figures'!H1302-'Population Figures'!K1302))*H1303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1302<>\"\",B1303*(ABS('Population Figures'!I1302-'Population Figures'!L1302))*H1303,\"N/A\")","v":"N/A"},{"$f":"B1303*ABS('Population Figures'!G1302-'Population Figures'!J1302)*(1-I1303)","v":0},{"$f":"IF('Population Figures'!H1302<>\"\",B1303*(ABS('Population Figures'!H1302-'Population Figures'!K1302))*(1-I1303),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1302<>\"\",B1303*(ABS('Population Figures'!I1302-'Population Figures'!L1302))*(1-I1303),\"N/A\")","v":"N/A"},{"$f":"B1303*('Population Figures'!P1302)*J1303","v":0},{"$f":"IF('Population Figures'!Q1302<>\"\",B1303*('Population Figures'!Q1302)*J1303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1302<>\"\",B1303*('Population Figures'!R1302)*J1303,\"N/A\")","v":"N/A"},{"$f":"B1303*'Population Figures'!S1302*K1303","v":0},{"$f":"B1303*'Population Figures'!U1302*L1303","v":0},{"$f":"IF('Population Figures'!V1302<>\"\",B1303*'Population Figures'!V1302*L1303,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1302<>\"\",B1303*'Population Figures'!W1302*L1303,\"N/A\")","v":"N/A"},{"$f":"B1303*ABS('Population Figures'!G1302-'Population Figures'!J1302)*(1-M1303)","v":0},{"$f":"IF('Population Figures'!H1302<>\"\",B1303*(ABS('Population Figures'!H1302-'Population Figures'!K1302))*(1-M1303),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1302<>\"\",B1303*(ABS('Population Figures'!I1302-'Population Figures'!L1302))*(1-M1303),\"N/A\")","v":"N/A"},{"$f":"B1303*ABS('Population Figures'!G1302-'Population Figures'!J1302-'Population Figures'!M1302)*(1-N1303)","v":0},{"$f":"IF('Population Figures'!H1302<>\"\",B1303*(ABS('Population Figures'!H1302-'Population Figures'!K1302-'Population Figures'!N1302))*(1-N1303),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1302<>\"\",B1303*(ABS('Population Figures'!I1302-'Population Figures'!L1302-'Population Figures'!O1302))*(1-N1303),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1305","v":0},{"$f":"'Population Figures'!F1305","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1304<>\"\",B1306*('Population Figures'!G1305-'Population Figures'!J1305)*'Scenario 3 - Nut. Analysis'!F1304,B1306*('Population Figures'!G1305-'Population Figures'!J1305)*'Scenario 3 - Nut. Analysis'!F1304*'Scenario 2 Contributing Fact'!D1308)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1304<>\"\",B1306*('Population Figures'!H1305-'Population Figures'!K1305)*'Scenario 3 - Nut. Analysis'!F1304,B1306*('Population Figures'!H1305-'Population Figures'!K1305)*'Scenario 3 - Nut. Analysis'!F1304*'Scenario 2 Contributing Fact'!D1308)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1304<>\"\",B1306*('Population Figures'!I1305-'Population Figures'!L1305)*'Scenario 3 - Nut. Analysis'!F1304,B1306*('Population Figures'!I1305-'Population Figures'!L1305)*'Scenario 3 - Nut. Analysis'!F1304*'Scenario 2 Contributing Fact'!D1308)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1304<>\"\",B1306*'Population Figures'!T1305*'Scenario 3 - Nut. Analysis'!G1304,B1306*'Population Figures'!T1305*'Scenario 2 Contributing Fact'!E1308)","v":0},{"$f":"B1306*ABS('Population Figures'!G1305-'Population Figures'!J1305)*(1-C1306)","v":0},{"$f":"IF('Population Figures'!H1305<>\"\",B1306*(ABS('Population Figures'!H1305-'Population Figures'!K1305))*(1-C1306),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1305<>\"\",B1306*(ABS('Population Figures'!I1305-'Population Figures'!L1305))*(1-C1306),\"N/A\")","v":"N/A"},{"$f":"B1306*('Population Figures'!T1305)*(1-D1306)","v":0},{"$f":"B1306*('Population Figures'!T1305)*(1-E1306)","v":0},{"$f":"B1306*('Population Figures'!T1305)*(1-F1306)","v":0},{"$f":"B1306*'Population Figures'!S1305*(1-G1306)","v":0},{"$f":"B1306*ABS('Population Figures'!G1305-'Population Figures'!J1305)*H1306","v":0},{"$f":"IF('Population Figures'!H1305<>\"\",B1306*(ABS('Population Figures'!H1305-'Population Figures'!K1305))*H1306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1305<>\"\",B1306*(ABS('Population Figures'!I1305-'Population Figures'!L1305))*H1306,\"N/A\")","v":"N/A"},{"$f":"B1306*ABS('Population Figures'!G1305-'Population Figures'!J1305)*(1-I1306)","v":0},{"$f":"IF('Population Figures'!H1305<>\"\",B1306*(ABS('Population Figures'!H1305-'Population Figures'!K1305))*(1-I1306),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1305<>\"\",B1306*(ABS('Population Figures'!I1305-'Population Figures'!L1305))*(1-I1306),\"N/A\")","v":"N/A"},{"$f":"B1306*('Population Figures'!P1305)*J1306","v":0},{"$f":"IF('Population Figures'!Q1305<>\"\",B1306*('Population Figures'!Q1305)*J1306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1305<>\"\",B1306*('Population Figures'!R1305)*J1306,\"N/A\")","v":"N/A"},{"$f":"B1306*'Population Figures'!S1305*K1306","v":0},{"$f":"B1306*'Population Figures'!U1305*L1306","v":0},{"$f":"IF('Population Figures'!V1305<>\"\",B1306*'Population Figures'!V1305*L1306,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1305<>\"\",B1306*'Population Figures'!W1305*L1306,\"N/A\")","v":"N/A"},{"$f":"B1306*ABS('Population Figures'!G1305-'Population Figures'!J1305)*(1-M1306)","v":0},{"$f":"IF('Population Figures'!H1305<>\"\",B1306*(ABS('Population Figures'!H1305-'Population Figures'!K1305))*(1-M1306),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1305<>\"\",B1306*(ABS('Population Figures'!I1305-'Population Figures'!L1305))*(1-M1306),\"N/A\")","v":"N/A"},{"$f":"B1306*ABS('Population Figures'!G1305-'Population Figures'!J1305-'Population Figures'!M1305)*(1-N1306)","v":0},{"$f":"IF('Population Figures'!H1305<>\"\",B1306*(ABS('Population Figures'!H1305-'Population Figures'!K1305-'Population Figures'!N1305))*(1-N1306),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1305<>\"\",B1306*(ABS('Population Figures'!I1305-'Population Figures'!L1305-'Population Figures'!O1305))*(1-N1306),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1306","v":0},{"$f":"'Population Figures'!F1306","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1305<>\"\",B1307*('Population Figures'!G1306-'Population Figures'!J1306)*'Scenario 3 - Nut. Analysis'!F1305,B1307*('Population Figures'!G1306-'Population Figures'!J1306)*'Scenario 3 - Nut. Analysis'!F1305*'Scenario 2 Contributing Fact'!D1309)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1305<>\"\",B1307*('Population Figures'!H1306-'Population Figures'!K1306)*'Scenario 3 - Nut. Analysis'!F1305,B1307*('Population Figures'!H1306-'Population Figures'!K1306)*'Scenario 3 - Nut. Analysis'!F1305*'Scenario 2 Contributing Fact'!D1309)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1305<>\"\",B1307*('Population Figures'!I1306-'Population Figures'!L1306)*'Scenario 3 - Nut. Analysis'!F1305,B1307*('Population Figures'!I1306-'Population Figures'!L1306)*'Scenario 3 - Nut. Analysis'!F1305*'Scenario 2 Contributing Fact'!D1309)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1305<>\"\",B1307*'Population Figures'!T1306*'Scenario 3 - Nut. Analysis'!G1305,B1307*'Population Figures'!T1306*'Scenario 2 Contributing Fact'!E1309)","v":0},{"$f":"B1307*ABS('Population Figures'!G1306-'Population Figures'!J1306)*(1-C1307)","v":0},{"$f":"IF('Population Figures'!H1306<>\"\",B1307*(ABS('Population Figures'!H1306-'Population Figures'!K1306))*(1-C1307),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1306<>\"\",B1307*(ABS('Population Figures'!I1306-'Population Figures'!L1306))*(1-C1307),\"N/A\")","v":"N/A"},{"$f":"B1307*('Population Figures'!T1306)*(1-D1307)","v":0},{"$f":"B1307*('Population Figures'!T1306)*(1-E1307)","v":0},{"$f":"B1307*('Population Figures'!T1306)*(1-F1307)","v":0},{"$f":"B1307*'Population Figures'!S1306*(1-G1307)","v":0},{"$f":"B1307*ABS('Population Figures'!G1306-'Population Figures'!J1306)*H1307","v":0},{"$f":"IF('Population Figures'!H1306<>\"\",B1307*(ABS('Population Figures'!H1306-'Population Figures'!K1306))*H1307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1306<>\"\",B1307*(ABS('Population Figures'!I1306-'Population Figures'!L1306))*H1307,\"N/A\")","v":"N/A"},{"$f":"B1307*ABS('Population Figures'!G1306-'Population Figures'!J1306)*(1-I1307)","v":0},{"$f":"IF('Population Figures'!H1306<>\"\",B1307*(ABS('Population Figures'!H1306-'Population Figures'!K1306))*(1-I1307),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1306<>\"\",B1307*(ABS('Population Figures'!I1306-'Population Figures'!L1306))*(1-I1307),\"N/A\")","v":"N/A"},{"$f":"B1307*('Population Figures'!P1306)*J1307","v":0},{"$f":"IF('Population Figures'!Q1306<>\"\",B1307*('Population Figures'!Q1306)*J1307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1306<>\"\",B1307*('Population Figures'!R1306)*J1307,\"N/A\")","v":"N/A"},{"$f":"B1307*'Population Figures'!S1306*K1307","v":0},{"$f":"B1307*'Population Figures'!U1306*L1307","v":0},{"$f":"IF('Population Figures'!V1306<>\"\",B1307*'Population Figures'!V1306*L1307,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1306<>\"\",B1307*'Population Figures'!W1306*L1307,\"N/A\")","v":"N/A"},{"$f":"B1307*ABS('Population Figures'!G1306-'Population Figures'!J1306)*(1-M1307)","v":0},{"$f":"IF('Population Figures'!H1306<>\"\",B1307*(ABS('Population Figures'!H1306-'Population Figures'!K1306))*(1-M1307),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1306<>\"\",B1307*(ABS('Population Figures'!I1306-'Population Figures'!L1306))*(1-M1307),\"N/A\")","v":"N/A"},{"$f":"B1307*ABS('Population Figures'!G1306-'Population Figures'!J1306-'Population Figures'!M1306)*(1-N1307)","v":0},{"$f":"IF('Population Figures'!H1306<>\"\",B1307*(ABS('Population Figures'!H1306-'Population Figures'!K1306-'Population Figures'!N1306))*(1-N1307),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1306<>\"\",B1307*(ABS('Population Figures'!I1306-'Population Figures'!L1306-'Population Figures'!O1306))*(1-N1307),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1309","v":0},{"$f":"'Population Figures'!F1309","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1308<>\"\",B1310*('Population Figures'!G1309-'Population Figures'!J1309)*'Scenario 3 - Nut. Analysis'!F1308,B1310*('Population Figures'!G1309-'Population Figures'!J1309)*'Scenario 3 - Nut. Analysis'!F1308*'Scenario 2 Contributing Fact'!D1312)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1308<>\"\",B1310*('Population Figures'!H1309-'Population Figures'!K1309)*'Scenario 3 - Nut. Analysis'!F1308,B1310*('Population Figures'!H1309-'Population Figures'!K1309)*'Scenario 3 - Nut. Analysis'!F1308*'Scenario 2 Contributing Fact'!D1312)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1308<>\"\",B1310*('Population Figures'!I1309-'Population Figures'!L1309)*'Scenario 3 - Nut. Analysis'!F1308,B1310*('Population Figures'!I1309-'Population Figures'!L1309)*'Scenario 3 - Nut. Analysis'!F1308*'Scenario 2 Contributing Fact'!D1312)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1308<>\"\",B1310*'Population Figures'!T1309*'Scenario 3 - Nut. Analysis'!G1308,B1310*'Population Figures'!T1309*'Scenario 2 Contributing Fact'!E1312)","v":0},{"$f":"B1310*ABS('Population Figures'!G1309-'Population Figures'!J1309)*(1-C1310)","v":0},{"$f":"IF('Population Figures'!H1309<>\"\",B1310*(ABS('Population Figures'!H1309-'Population Figures'!K1309))*(1-C1310),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1309<>\"\",B1310*(ABS('Population Figures'!I1309-'Population Figures'!L1309))*(1-C1310),\"N/A\")","v":"N/A"},{"$f":"B1310*('Population Figures'!T1309)*(1-D1310)","v":0},{"$f":"B1310*('Population Figures'!T1309)*(1-E1310)","v":0},{"$f":"B1310*('Population Figures'!T1309)*(1-F1310)","v":0},{"$f":"B1310*'Population Figures'!S1309*(1-G1310)","v":0},{"$f":"B1310*ABS('Population Figures'!G1309-'Population Figures'!J1309)*H1310","v":0},{"$f":"IF('Population Figures'!H1309<>\"\",B1310*(ABS('Population Figures'!H1309-'Population Figures'!K1309))*H1310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1309<>\"\",B1310*(ABS('Population Figures'!I1309-'Population Figures'!L1309))*H1310,\"N/A\")","v":"N/A"},{"$f":"B1310*ABS('Population Figures'!G1309-'Population Figures'!J1309)*(1-I1310)","v":0},{"$f":"IF('Population Figures'!H1309<>\"\",B1310*(ABS('Population Figures'!H1309-'Population Figures'!K1309))*(1-I1310),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1309<>\"\",B1310*(ABS('Population Figures'!I1309-'Population Figures'!L1309))*(1-I1310),\"N/A\")","v":"N/A"},{"$f":"B1310*('Population Figures'!P1309)*J1310","v":0},{"$f":"IF('Population Figures'!Q1309<>\"\",B1310*('Population Figures'!Q1309)*J1310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1309<>\"\",B1310*('Population Figures'!R1309)*J1310,\"N/A\")","v":"N/A"},{"$f":"B1310*'Population Figures'!S1309*K1310","v":0},{"$f":"B1310*'Population Figures'!U1309*L1310","v":0},{"$f":"IF('Population Figures'!V1309<>\"\",B1310*'Population Figures'!V1309*L1310,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1309<>\"\",B1310*'Population Figures'!W1309*L1310,\"N/A\")","v":"N/A"},{"$f":"B1310*ABS('Population Figures'!G1309-'Population Figures'!J1309)*(1-M1310)","v":0},{"$f":"IF('Population Figures'!H1309<>\"\",B1310*(ABS('Population Figures'!H1309-'Population Figures'!K1309))*(1-M1310),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1309<>\"\",B1310*(ABS('Population Figures'!I1309-'Population Figures'!L1309))*(1-M1310),\"N/A\")","v":"N/A"},{"$f":"B1310*ABS('Population Figures'!G1309-'Population Figures'!J1309-'Population Figures'!M1309)*(1-N1310)","v":0},{"$f":"IF('Population Figures'!H1309<>\"\",B1310*(ABS('Population Figures'!H1309-'Population Figures'!K1309-'Population Figures'!N1309))*(1-N1310),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1309<>\"\",B1310*(ABS('Population Figures'!I1309-'Population Figures'!L1309-'Population Figures'!O1309))*(1-N1310),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1310","v":0},{"$f":"'Population Figures'!F1310","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1309<>\"\",B1311*('Population Figures'!G1310-'Population Figures'!J1310)*'Scenario 3 - Nut. Analysis'!F1309,B1311*('Population Figures'!G1310-'Population Figures'!J1310)*'Scenario 3 - Nut. Analysis'!F1309*'Scenario 2 Contributing Fact'!D1313)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1309<>\"\",B1311*('Population Figures'!H1310-'Population Figures'!K1310)*'Scenario 3 - Nut. Analysis'!F1309,B1311*('Population Figures'!H1310-'Population Figures'!K1310)*'Scenario 3 - Nut. Analysis'!F1309*'Scenario 2 Contributing Fact'!D1313)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1309<>\"\",B1311*('Population Figures'!I1310-'Population Figures'!L1310)*'Scenario 3 - Nut. Analysis'!F1309,B1311*('Population Figures'!I1310-'Population Figures'!L1310)*'Scenario 3 - Nut. Analysis'!F1309*'Scenario 2 Contributing Fact'!D1313)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1309<>\"\",B1311*'Population Figures'!T1310*'Scenario 3 - Nut. Analysis'!G1309,B1311*'Population Figures'!T1310*'Scenario 2 Contributing Fact'!E1313)","v":0},{"$f":"B1311*ABS('Population Figures'!G1310-'Population Figures'!J1310)*(1-C1311)","v":0},{"$f":"IF('Population Figures'!H1310<>\"\",B1311*(ABS('Population Figures'!H1310-'Population Figures'!K1310))*(1-C1311),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1310<>\"\",B1311*(ABS('Population Figures'!I1310-'Population Figures'!L1310))*(1-C1311),\"N/A\")","v":"N/A"},{"$f":"B1311*('Population Figures'!T1310)*(1-D1311)","v":0},{"$f":"B1311*('Population Figures'!T1310)*(1-E1311)","v":0},{"$f":"B1311*('Population Figures'!T1310)*(1-F1311)","v":0},{"$f":"B1311*'Population Figures'!S1310*(1-G1311)","v":0},{"$f":"B1311*ABS('Population Figures'!G1310-'Population Figures'!J1310)*H1311","v":0},{"$f":"IF('Population Figures'!H1310<>\"\",B1311*(ABS('Population Figures'!H1310-'Population Figures'!K1310))*H1311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1310<>\"\",B1311*(ABS('Population Figures'!I1310-'Population Figures'!L1310))*H1311,\"N/A\")","v":"N/A"},{"$f":"B1311*ABS('Population Figures'!G1310-'Population Figures'!J1310)*(1-I1311)","v":0},{"$f":"IF('Population Figures'!H1310<>\"\",B1311*(ABS('Population Figures'!H1310-'Population Figures'!K1310))*(1-I1311),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1310<>\"\",B1311*(ABS('Population Figures'!I1310-'Population Figures'!L1310))*(1-I1311),\"N/A\")","v":"N/A"},{"$f":"B1311*('Population Figures'!P1310)*J1311","v":0},{"$f":"IF('Population Figures'!Q1310<>\"\",B1311*('Population Figures'!Q1310)*J1311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1310<>\"\",B1311*('Population Figures'!R1310)*J1311,\"N/A\")","v":"N/A"},{"$f":"B1311*'Population Figures'!S1310*K1311","v":0},{"$f":"B1311*'Population Figures'!U1310*L1311","v":0},{"$f":"IF('Population Figures'!V1310<>\"\",B1311*'Population Figures'!V1310*L1311,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1310<>\"\",B1311*'Population Figures'!W1310*L1311,\"N/A\")","v":"N/A"},{"$f":"B1311*ABS('Population Figures'!G1310-'Population Figures'!J1310)*(1-M1311)","v":0},{"$f":"IF('Population Figures'!H1310<>\"\",B1311*(ABS('Population Figures'!H1310-'Population Figures'!K1310))*(1-M1311),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1310<>\"\",B1311*(ABS('Population Figures'!I1310-'Population Figures'!L1310))*(1-M1311),\"N/A\")","v":"N/A"},{"$f":"B1311*ABS('Population Figures'!G1310-'Population Figures'!J1310-'Population Figures'!M1310)*(1-N1311)","v":0},{"$f":"IF('Population Figures'!H1310<>\"\",B1311*(ABS('Population Figures'!H1310-'Population Figures'!K1310-'Population Figures'!N1310))*(1-N1311),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1310<>\"\",B1311*(ABS('Population Figures'!I1310-'Population Figures'!L1310-'Population Figures'!O1310))*(1-N1311),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1313","v":0},{"$f":"'Population Figures'!F1313","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1312<>\"\",B1314*('Population Figures'!G1313-'Population Figures'!J1313)*'Scenario 3 - Nut. Analysis'!F1312,B1314*('Population Figures'!G1313-'Population Figures'!J1313)*'Scenario 3 - Nut. Analysis'!F1312*'Scenario 2 Contributing Fact'!D1316)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1312<>\"\",B1314*('Population Figures'!H1313-'Population Figures'!K1313)*'Scenario 3 - Nut. Analysis'!F1312,B1314*('Population Figures'!H1313-'Population Figures'!K1313)*'Scenario 3 - Nut. Analysis'!F1312*'Scenario 2 Contributing Fact'!D1316)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1312<>\"\",B1314*('Population Figures'!I1313-'Population Figures'!L1313)*'Scenario 3 - Nut. Analysis'!F1312,B1314*('Population Figures'!I1313-'Population Figures'!L1313)*'Scenario 3 - Nut. Analysis'!F1312*'Scenario 2 Contributing Fact'!D1316)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1312<>\"\",B1314*'Population Figures'!T1313*'Scenario 3 - Nut. Analysis'!G1312,B1314*'Population Figures'!T1313*'Scenario 2 Contributing Fact'!E1316)","v":0},{"$f":"B1314*ABS('Population Figures'!G1313-'Population Figures'!J1313)*(1-C1314)","v":0},{"$f":"IF('Population Figures'!H1313<>\"\",B1314*(ABS('Population Figures'!H1313-'Population Figures'!K1313))*(1-C1314),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1313<>\"\",B1314*(ABS('Population Figures'!I1313-'Population Figures'!L1313))*(1-C1314),\"N/A\")","v":"N/A"},{"$f":"B1314*('Population Figures'!T1313)*(1-D1314)","v":0},{"$f":"B1314*('Population Figures'!T1313)*(1-E1314)","v":0},{"$f":"B1314*('Population Figures'!T1313)*(1-F1314)","v":0},{"$f":"B1314*'Population Figures'!S1313*(1-G1314)","v":0},{"$f":"B1314*ABS('Population Figures'!G1313-'Population Figures'!J1313)*H1314","v":0},{"$f":"IF('Population Figures'!H1313<>\"\",B1314*(ABS('Population Figures'!H1313-'Population Figures'!K1313))*H1314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1313<>\"\",B1314*(ABS('Population Figures'!I1313-'Population Figures'!L1313))*H1314,\"N/A\")","v":"N/A"},{"$f":"B1314*ABS('Population Figures'!G1313-'Population Figures'!J1313)*(1-I1314)","v":0},{"$f":"IF('Population Figures'!H1313<>\"\",B1314*(ABS('Population Figures'!H1313-'Population Figures'!K1313))*(1-I1314),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1313<>\"\",B1314*(ABS('Population Figures'!I1313-'Population Figures'!L1313))*(1-I1314),\"N/A\")","v":"N/A"},{"$f":"B1314*('Population Figures'!P1313)*J1314","v":0},{"$f":"IF('Population Figures'!Q1313<>\"\",B1314*('Population Figures'!Q1313)*J1314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1313<>\"\",B1314*('Population Figures'!R1313)*J1314,\"N/A\")","v":"N/A"},{"$f":"B1314*'Population Figures'!S1313*K1314","v":0},{"$f":"B1314*'Population Figures'!U1313*L1314","v":0},{"$f":"IF('Population Figures'!V1313<>\"\",B1314*'Population Figures'!V1313*L1314,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1313<>\"\",B1314*'Population Figures'!W1313*L1314,\"N/A\")","v":"N/A"},{"$f":"B1314*ABS('Population Figures'!G1313-'Population Figures'!J1313)*(1-M1314)","v":0},{"$f":"IF('Population Figures'!H1313<>\"\",B1314*(ABS('Population Figures'!H1313-'Population Figures'!K1313))*(1-M1314),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1313<>\"\",B1314*(ABS('Population Figures'!I1313-'Population Figures'!L1313))*(1-M1314),\"N/A\")","v":"N/A"},{"$f":"B1314*ABS('Population Figures'!G1313-'Population Figures'!J1313-'Population Figures'!M1313)*(1-N1314)","v":0},{"$f":"IF('Population Figures'!H1313<>\"\",B1314*(ABS('Population Figures'!H1313-'Population Figures'!K1313-'Population Figures'!N1313))*(1-N1314),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1313<>\"\",B1314*(ABS('Population Figures'!I1313-'Population Figures'!L1313-'Population Figures'!O1313))*(1-N1314),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1314","v":0},{"$f":"'Population Figures'!F1314","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1313<>\"\",B1315*('Population Figures'!G1314-'Population Figures'!J1314)*'Scenario 3 - Nut. Analysis'!F1313,B1315*('Population Figures'!G1314-'Population Figures'!J1314)*'Scenario 3 - Nut. Analysis'!F1313*'Scenario 2 Contributing Fact'!D1317)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1313<>\"\",B1315*('Population Figures'!H1314-'Population Figures'!K1314)*'Scenario 3 - Nut. Analysis'!F1313,B1315*('Population Figures'!H1314-'Population Figures'!K1314)*'Scenario 3 - Nut. Analysis'!F1313*'Scenario 2 Contributing Fact'!D1317)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1313<>\"\",B1315*('Population Figures'!I1314-'Population Figures'!L1314)*'Scenario 3 - Nut. Analysis'!F1313,B1315*('Population Figures'!I1314-'Population Figures'!L1314)*'Scenario 3 - Nut. Analysis'!F1313*'Scenario 2 Contributing Fact'!D1317)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1313<>\"\",B1315*'Population Figures'!T1314*'Scenario 3 - Nut. Analysis'!G1313,B1315*'Population Figures'!T1314*'Scenario 2 Contributing Fact'!E1317)","v":0},{"$f":"B1315*ABS('Population Figures'!G1314-'Population Figures'!J1314)*(1-C1315)","v":0},{"$f":"IF('Population Figures'!H1314<>\"\",B1315*(ABS('Population Figures'!H1314-'Population Figures'!K1314))*(1-C1315),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1314<>\"\",B1315*(ABS('Population Figures'!I1314-'Population Figures'!L1314))*(1-C1315),\"N/A\")","v":"N/A"},{"$f":"B1315*('Population Figures'!T1314)*(1-D1315)","v":0},{"$f":"B1315*('Population Figures'!T1314)*(1-E1315)","v":0},{"$f":"B1315*('Population Figures'!T1314)*(1-F1315)","v":0},{"$f":"B1315*'Population Figures'!S1314*(1-G1315)","v":0},{"$f":"B1315*ABS('Population Figures'!G1314-'Population Figures'!J1314)*H1315","v":0},{"$f":"IF('Population Figures'!H1314<>\"\",B1315*(ABS('Population Figures'!H1314-'Population Figures'!K1314))*H1315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1314<>\"\",B1315*(ABS('Population Figures'!I1314-'Population Figures'!L1314))*H1315,\"N/A\")","v":"N/A"},{"$f":"B1315*ABS('Population Figures'!G1314-'Population Figures'!J1314)*(1-I1315)","v":0},{"$f":"IF('Population Figures'!H1314<>\"\",B1315*(ABS('Population Figures'!H1314-'Population Figures'!K1314))*(1-I1315),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1314<>\"\",B1315*(ABS('Population Figures'!I1314-'Population Figures'!L1314))*(1-I1315),\"N/A\")","v":"N/A"},{"$f":"B1315*('Population Figures'!P1314)*J1315","v":0},{"$f":"IF('Population Figures'!Q1314<>\"\",B1315*('Population Figures'!Q1314)*J1315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1314<>\"\",B1315*('Population Figures'!R1314)*J1315,\"N/A\")","v":"N/A"},{"$f":"B1315*'Population Figures'!S1314*K1315","v":0},{"$f":"B1315*'Population Figures'!U1314*L1315","v":0},{"$f":"IF('Population Figures'!V1314<>\"\",B1315*'Population Figures'!V1314*L1315,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1314<>\"\",B1315*'Population Figures'!W1314*L1315,\"N/A\")","v":"N/A"},{"$f":"B1315*ABS('Population Figures'!G1314-'Population Figures'!J1314)*(1-M1315)","v":0},{"$f":"IF('Population Figures'!H1314<>\"\",B1315*(ABS('Population Figures'!H1314-'Population Figures'!K1314))*(1-M1315),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1314<>\"\",B1315*(ABS('Population Figures'!I1314-'Population Figures'!L1314))*(1-M1315),\"N/A\")","v":"N/A"},{"$f":"B1315*ABS('Population Figures'!G1314-'Population Figures'!J1314-'Population Figures'!M1314)*(1-N1315)","v":0},{"$f":"IF('Population Figures'!H1314<>\"\",B1315*(ABS('Population Figures'!H1314-'Population Figures'!K1314-'Population Figures'!N1314))*(1-N1315),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1314<>\"\",B1315*(ABS('Population Figures'!I1314-'Population Figures'!L1314-'Population Figures'!O1314))*(1-N1315),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1317","v":0},{"$f":"'Population Figures'!F1317","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1316<>\"\",B1318*('Population Figures'!G1317-'Population Figures'!J1317)*'Scenario 3 - Nut. Analysis'!F1316,B1318*('Population Figures'!G1317-'Population Figures'!J1317)*'Scenario 3 - Nut. Analysis'!F1316*'Scenario 2 Contributing Fact'!D1320)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1316<>\"\",B1318*('Population Figures'!H1317-'Population Figures'!K1317)*'Scenario 3 - Nut. Analysis'!F1316,B1318*('Population Figures'!H1317-'Population Figures'!K1317)*'Scenario 3 - Nut. Analysis'!F1316*'Scenario 2 Contributing Fact'!D1320)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1316<>\"\",B1318*('Population Figures'!I1317-'Population Figures'!L1317)*'Scenario 3 - Nut. Analysis'!F1316,B1318*('Population Figures'!I1317-'Population Figures'!L1317)*'Scenario 3 - Nut. Analysis'!F1316*'Scenario 2 Contributing Fact'!D1320)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1316<>\"\",B1318*'Population Figures'!T1317*'Scenario 3 - Nut. Analysis'!G1316,B1318*'Population Figures'!T1317*'Scenario 2 Contributing Fact'!E1320)","v":0},{"$f":"B1318*ABS('Population Figures'!G1317-'Population Figures'!J1317)*(1-C1318)","v":0},{"$f":"IF('Population Figures'!H1317<>\"\",B1318*(ABS('Population Figures'!H1317-'Population Figures'!K1317))*(1-C1318),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1317<>\"\",B1318*(ABS('Population Figures'!I1317-'Population Figures'!L1317))*(1-C1318),\"N/A\")","v":"N/A"},{"$f":"B1318*('Population Figures'!T1317)*(1-D1318)","v":0},{"$f":"B1318*('Population Figures'!T1317)*(1-E1318)","v":0},{"$f":"B1318*('Population Figures'!T1317)*(1-F1318)","v":0},{"$f":"B1318*'Population Figures'!S1317*(1-G1318)","v":0},{"$f":"B1318*ABS('Population Figures'!G1317-'Population Figures'!J1317)*H1318","v":0},{"$f":"IF('Population Figures'!H1317<>\"\",B1318*(ABS('Population Figures'!H1317-'Population Figures'!K1317))*H1318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1317<>\"\",B1318*(ABS('Population Figures'!I1317-'Population Figures'!L1317))*H1318,\"N/A\")","v":"N/A"},{"$f":"B1318*ABS('Population Figures'!G1317-'Population Figures'!J1317)*(1-I1318)","v":0},{"$f":"IF('Population Figures'!H1317<>\"\",B1318*(ABS('Population Figures'!H1317-'Population Figures'!K1317))*(1-I1318),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1317<>\"\",B1318*(ABS('Population Figures'!I1317-'Population Figures'!L1317))*(1-I1318),\"N/A\")","v":"N/A"},{"$f":"B1318*('Population Figures'!P1317)*J1318","v":0},{"$f":"IF('Population Figures'!Q1317<>\"\",B1318*('Population Figures'!Q1317)*J1318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1317<>\"\",B1318*('Population Figures'!R1317)*J1318,\"N/A\")","v":"N/A"},{"$f":"B1318*'Population Figures'!S1317*K1318","v":0},{"$f":"B1318*'Population Figures'!U1317*L1318","v":0},{"$f":"IF('Population Figures'!V1317<>\"\",B1318*'Population Figures'!V1317*L1318,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1317<>\"\",B1318*'Population Figures'!W1317*L1318,\"N/A\")","v":"N/A"},{"$f":"B1318*ABS('Population Figures'!G1317-'Population Figures'!J1317)*(1-M1318)","v":0},{"$f":"IF('Population Figures'!H1317<>\"\",B1318*(ABS('Population Figures'!H1317-'Population Figures'!K1317))*(1-M1318),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1317<>\"\",B1318*(ABS('Population Figures'!I1317-'Population Figures'!L1317))*(1-M1318),\"N/A\")","v":"N/A"},{"$f":"B1318*ABS('Population Figures'!G1317-'Population Figures'!J1317-'Population Figures'!M1317)*(1-N1318)","v":0},{"$f":"IF('Population Figures'!H1317<>\"\",B1318*(ABS('Population Figures'!H1317-'Population Figures'!K1317-'Population Figures'!N1317))*(1-N1318),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1317<>\"\",B1318*(ABS('Population Figures'!I1317-'Population Figures'!L1317-'Population Figures'!O1317))*(1-N1318),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1318","v":0},{"$f":"'Population Figures'!F1318","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1317<>\"\",B1319*('Population Figures'!G1318-'Population Figures'!J1318)*'Scenario 3 - Nut. Analysis'!F1317,B1319*('Population Figures'!G1318-'Population Figures'!J1318)*'Scenario 3 - Nut. Analysis'!F1317*'Scenario 2 Contributing Fact'!D1321)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1317<>\"\",B1319*('Population Figures'!H1318-'Population Figures'!K1318)*'Scenario 3 - Nut. Analysis'!F1317,B1319*('Population Figures'!H1318-'Population Figures'!K1318)*'Scenario 3 - Nut. Analysis'!F1317*'Scenario 2 Contributing Fact'!D1321)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1317<>\"\",B1319*('Population Figures'!I1318-'Population Figures'!L1318)*'Scenario 3 - Nut. Analysis'!F1317,B1319*('Population Figures'!I1318-'Population Figures'!L1318)*'Scenario 3 - Nut. Analysis'!F1317*'Scenario 2 Contributing Fact'!D1321)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1317<>\"\",B1319*'Population Figures'!T1318*'Scenario 3 - Nut. Analysis'!G1317,B1319*'Population Figures'!T1318*'Scenario 2 Contributing Fact'!E1321)","v":0},{"$f":"B1319*ABS('Population Figures'!G1318-'Population Figures'!J1318)*(1-C1319)","v":0},{"$f":"IF('Population Figures'!H1318<>\"\",B1319*(ABS('Population Figures'!H1318-'Population Figures'!K1318))*(1-C1319),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1318<>\"\",B1319*(ABS('Population Figures'!I1318-'Population Figures'!L1318))*(1-C1319),\"N/A\")","v":"N/A"},{"$f":"B1319*('Population Figures'!T1318)*(1-D1319)","v":0},{"$f":"B1319*('Population Figures'!T1318)*(1-E1319)","v":0},{"$f":"B1319*('Population Figures'!T1318)*(1-F1319)","v":0},{"$f":"B1319*'Population Figures'!S1318*(1-G1319)","v":0},{"$f":"B1319*ABS('Population Figures'!G1318-'Population Figures'!J1318)*H1319","v":0},{"$f":"IF('Population Figures'!H1318<>\"\",B1319*(ABS('Population Figures'!H1318-'Population Figures'!K1318))*H1319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1318<>\"\",B1319*(ABS('Population Figures'!I1318-'Population Figures'!L1318))*H1319,\"N/A\")","v":"N/A"},{"$f":"B1319*ABS('Population Figures'!G1318-'Population Figures'!J1318)*(1-I1319)","v":0},{"$f":"IF('Population Figures'!H1318<>\"\",B1319*(ABS('Population Figures'!H1318-'Population Figures'!K1318))*(1-I1319),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1318<>\"\",B1319*(ABS('Population Figures'!I1318-'Population Figures'!L1318))*(1-I1319),\"N/A\")","v":"N/A"},{"$f":"B1319*('Population Figures'!P1318)*J1319","v":0},{"$f":"IF('Population Figures'!Q1318<>\"\",B1319*('Population Figures'!Q1318)*J1319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1318<>\"\",B1319*('Population Figures'!R1318)*J1319,\"N/A\")","v":"N/A"},{"$f":"B1319*'Population Figures'!S1318*K1319","v":0},{"$f":"B1319*'Population Figures'!U1318*L1319","v":0},{"$f":"IF('Population Figures'!V1318<>\"\",B1319*'Population Figures'!V1318*L1319,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1318<>\"\",B1319*'Population Figures'!W1318*L1319,\"N/A\")","v":"N/A"},{"$f":"B1319*ABS('Population Figures'!G1318-'Population Figures'!J1318)*(1-M1319)","v":0},{"$f":"IF('Population Figures'!H1318<>\"\",B1319*(ABS('Population Figures'!H1318-'Population Figures'!K1318))*(1-M1319),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1318<>\"\",B1319*(ABS('Population Figures'!I1318-'Population Figures'!L1318))*(1-M1319),\"N/A\")","v":"N/A"},{"$f":"B1319*ABS('Population Figures'!G1318-'Population Figures'!J1318-'Population Figures'!M1318)*(1-N1319)","v":0},{"$f":"IF('Population Figures'!H1318<>\"\",B1319*(ABS('Population Figures'!H1318-'Population Figures'!K1318-'Population Figures'!N1318))*(1-N1319),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1318<>\"\",B1319*(ABS('Population Figures'!I1318-'Population Figures'!L1318-'Population Figures'!O1318))*(1-N1319),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1321","v":0},{"$f":"'Population Figures'!F1321","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1320<>\"\",B1322*('Population Figures'!G1321-'Population Figures'!J1321)*'Scenario 3 - Nut. Analysis'!F1320,B1322*('Population Figures'!G1321-'Population Figures'!J1321)*'Scenario 3 - Nut. Analysis'!F1320*'Scenario 2 Contributing Fact'!D1324)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1320<>\"\",B1322*('Population Figures'!H1321-'Population Figures'!K1321)*'Scenario 3 - Nut. Analysis'!F1320,B1322*('Population Figures'!H1321-'Population Figures'!K1321)*'Scenario 3 - Nut. Analysis'!F1320*'Scenario 2 Contributing Fact'!D1324)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1320<>\"\",B1322*('Population Figures'!I1321-'Population Figures'!L1321)*'Scenario 3 - Nut. Analysis'!F1320,B1322*('Population Figures'!I1321-'Population Figures'!L1321)*'Scenario 3 - Nut. Analysis'!F1320*'Scenario 2 Contributing Fact'!D1324)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1320<>\"\",B1322*'Population Figures'!T1321*'Scenario 3 - Nut. Analysis'!G1320,B1322*'Population Figures'!T1321*'Scenario 2 Contributing Fact'!E1324)","v":0},{"$f":"B1322*ABS('Population Figures'!G1321-'Population Figures'!J1321)*(1-C1322)","v":0},{"$f":"IF('Population Figures'!H1321<>\"\",B1322*(ABS('Population Figures'!H1321-'Population Figures'!K1321))*(1-C1322),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1321<>\"\",B1322*(ABS('Population Figures'!I1321-'Population Figures'!L1321))*(1-C1322),\"N/A\")","v":"N/A"},{"$f":"B1322*('Population Figures'!T1321)*(1-D1322)","v":0},{"$f":"B1322*('Population Figures'!T1321)*(1-E1322)","v":0},{"$f":"B1322*('Population Figures'!T1321)*(1-F1322)","v":0},{"$f":"B1322*'Population Figures'!S1321*(1-G1322)","v":0},{"$f":"B1322*ABS('Population Figures'!G1321-'Population Figures'!J1321)*H1322","v":0},{"$f":"IF('Population Figures'!H1321<>\"\",B1322*(ABS('Population Figures'!H1321-'Population Figures'!K1321))*H1322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1321<>\"\",B1322*(ABS('Population Figures'!I1321-'Population Figures'!L1321))*H1322,\"N/A\")","v":"N/A"},{"$f":"B1322*ABS('Population Figures'!G1321-'Population Figures'!J1321)*(1-I1322)","v":0},{"$f":"IF('Population Figures'!H1321<>\"\",B1322*(ABS('Population Figures'!H1321-'Population Figures'!K1321))*(1-I1322),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1321<>\"\",B1322*(ABS('Population Figures'!I1321-'Population Figures'!L1321))*(1-I1322),\"N/A\")","v":"N/A"},{"$f":"B1322*('Population Figures'!P1321)*J1322","v":0},{"$f":"IF('Population Figures'!Q1321<>\"\",B1322*('Population Figures'!Q1321)*J1322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1321<>\"\",B1322*('Population Figures'!R1321)*J1322,\"N/A\")","v":"N/A"},{"$f":"B1322*'Population Figures'!S1321*K1322","v":0},{"$f":"B1322*'Population Figures'!U1321*L1322","v":0},{"$f":"IF('Population Figures'!V1321<>\"\",B1322*'Population Figures'!V1321*L1322,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1321<>\"\",B1322*'Population Figures'!W1321*L1322,\"N/A\")","v":"N/A"},{"$f":"B1322*ABS('Population Figures'!G1321-'Population Figures'!J1321)*(1-M1322)","v":0},{"$f":"IF('Population Figures'!H1321<>\"\",B1322*(ABS('Population Figures'!H1321-'Population Figures'!K1321))*(1-M1322),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1321<>\"\",B1322*(ABS('Population Figures'!I1321-'Population Figures'!L1321))*(1-M1322),\"N/A\")","v":"N/A"},{"$f":"B1322*ABS('Population Figures'!G1321-'Population Figures'!J1321-'Population Figures'!M1321)*(1-N1322)","v":0},{"$f":"IF('Population Figures'!H1321<>\"\",B1322*(ABS('Population Figures'!H1321-'Population Figures'!K1321-'Population Figures'!N1321))*(1-N1322),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1321<>\"\",B1322*(ABS('Population Figures'!I1321-'Population Figures'!L1321-'Population Figures'!O1321))*(1-N1322),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1322","v":0},{"$f":"'Population Figures'!F1322","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1321<>\"\",B1323*('Population Figures'!G1322-'Population Figures'!J1322)*'Scenario 3 - Nut. Analysis'!F1321,B1323*('Population Figures'!G1322-'Population Figures'!J1322)*'Scenario 3 - Nut. Analysis'!F1321*'Scenario 2 Contributing Fact'!D1325)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1321<>\"\",B1323*('Population Figures'!H1322-'Population Figures'!K1322)*'Scenario 3 - Nut. Analysis'!F1321,B1323*('Population Figures'!H1322-'Population Figures'!K1322)*'Scenario 3 - Nut. Analysis'!F1321*'Scenario 2 Contributing Fact'!D1325)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1321<>\"\",B1323*('Population Figures'!I1322-'Population Figures'!L1322)*'Scenario 3 - Nut. Analysis'!F1321,B1323*('Population Figures'!I1322-'Population Figures'!L1322)*'Scenario 3 - Nut. Analysis'!F1321*'Scenario 2 Contributing Fact'!D1325)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1321<>\"\",B1323*'Population Figures'!T1322*'Scenario 3 - Nut. Analysis'!G1321,B1323*'Population Figures'!T1322*'Scenario 2 Contributing Fact'!E1325)","v":0},{"$f":"B1323*ABS('Population Figures'!G1322-'Population Figures'!J1322)*(1-C1323)","v":0},{"$f":"IF('Population Figures'!H1322<>\"\",B1323*(ABS('Population Figures'!H1322-'Population Figures'!K1322))*(1-C1323),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1322<>\"\",B1323*(ABS('Population Figures'!I1322-'Population Figures'!L1322))*(1-C1323),\"N/A\")","v":"N/A"},{"$f":"B1323*('Population Figures'!T1322)*(1-D1323)","v":0},{"$f":"B1323*('Population Figures'!T1322)*(1-E1323)","v":0},{"$f":"B1323*('Population Figures'!T1322)*(1-F1323)","v":0},{"$f":"B1323*'Population Figures'!S1322*(1-G1323)","v":0},{"$f":"B1323*ABS('Population Figures'!G1322-'Population Figures'!J1322)*H1323","v":0},{"$f":"IF('Population Figures'!H1322<>\"\",B1323*(ABS('Population Figures'!H1322-'Population Figures'!K1322))*H1323,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1322<>\"\",B1323*(ABS('Population Figures'!I1322-'Population Figures'!L1322))*H1323,\"N/A\")","v":"N/A"},{"$f":"B1323*ABS('Population Figures'!G1322-'Population Figures'!J1322)*(1-I1323)","v":0},{"$f":"IF('Population Figures'!H1322<>\"\",B1323*(ABS('Population Figures'!H1322-'Population Figures'!K1322))*(1-I1323),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1322<>\"\",B1323*(ABS('Population Figures'!I1322-'Population Figures'!L1322))*(1-I1323),\"N/A\")","v":"N/A"},{"$f":"B1323*('Population Figures'!P1322)*J1323","v":0},{"$f":"IF('Population Figures'!Q1322<>\"\",B1323*('Population Figures'!Q1322)*J1323,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1322<>\"\",B1323*('Population Figures'!R1322)*J1323,\"N/A\")","v":"N/A"},{"$f":"B1323*'Population Figures'!S1322*K1323","v":0},{"$f":"B1323*'Population Figures'!U1322*L1323","v":0},{"$f":"IF('Population Figures'!V1322<>\"\",B1323*'Population Figures'!V1322*L1323,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1322<>\"\",B1323*'Population Figures'!W1322*L1323,\"N/A\")","v":"N/A"},{"$f":"B1323*ABS('Population Figures'!G1322-'Population Figures'!J1322)*(1-M1323)","v":0},{"$f":"IF('Population Figures'!H1322<>\"\",B1323*(ABS('Population Figures'!H1322-'Population Figures'!K1322))*(1-M1323),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1322<>\"\",B1323*(ABS('Population Figures'!I1322-'Population Figures'!L1322))*(1-M1323),\"N/A\")","v":"N/A"},{"$f":"B1323*ABS('Population Figures'!G1322-'Population Figures'!J1322-'Population Figures'!M1322)*(1-N1323)","v":0},{"$f":"IF('Population Figures'!H1322<>\"\",B1323*(ABS('Population Figures'!H1322-'Population Figures'!K1322-'Population Figures'!N1322))*(1-N1323),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1322<>\"\",B1323*(ABS('Population Figures'!I1322-'Population Figures'!L1322-'Population Figures'!O1322))*(1-N1323),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1324","v":0},{"$f":"'Population Figures'!F1324","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1323<>\"\",B1325*('Population Figures'!G1324-'Population Figures'!J1324)*'Scenario 3 - Nut. Analysis'!F1323,B1325*('Population Figures'!G1324-'Population Figures'!J1324)*'Scenario 3 - Nut. Analysis'!F1323*'Scenario 2 Contributing Fact'!D1327)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1323<>\"\",B1325*('Population Figures'!H1324-'Population Figures'!K1324)*'Scenario 3 - Nut. Analysis'!F1323,B1325*('Population Figures'!H1324-'Population Figures'!K1324)*'Scenario 3 - Nut. Analysis'!F1323*'Scenario 2 Contributing Fact'!D1327)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1323<>\"\",B1325*('Population Figures'!I1324-'Population Figures'!L1324)*'Scenario 3 - Nut. Analysis'!F1323,B1325*('Population Figures'!I1324-'Population Figures'!L1324)*'Scenario 3 - Nut. Analysis'!F1323*'Scenario 2 Contributing Fact'!D1327)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1323<>\"\",B1325*'Population Figures'!T1324*'Scenario 3 - Nut. Analysis'!G1323,B1325*'Population Figures'!T1324*'Scenario 2 Contributing Fact'!E1327)","v":0},{"$f":"B1325*ABS('Population Figures'!G1324-'Population Figures'!J1324)*(1-C1325)","v":0},{"$f":"IF('Population Figures'!H1324<>\"\",B1325*(ABS('Population Figures'!H1324-'Population Figures'!K1324))*(1-C1325),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1324<>\"\",B1325*(ABS('Population Figures'!I1324-'Population Figures'!L1324))*(1-C1325),\"N/A\")","v":"N/A"},{"$f":"B1325*('Population Figures'!T1324)*(1-D1325)","v":0},{"$f":"B1325*('Population Figures'!T1324)*(1-E1325)","v":0},{"$f":"B1325*('Population Figures'!T1324)*(1-F1325)","v":0},{"$f":"B1325*'Population Figures'!S1324*(1-G1325)","v":0},{"$f":"B1325*ABS('Population Figures'!G1324-'Population Figures'!J1324)*H1325","v":0},{"$f":"IF('Population Figures'!H1324<>\"\",B1325*(ABS('Population Figures'!H1324-'Population Figures'!K1324))*H1325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1324<>\"\",B1325*(ABS('Population Figures'!I1324-'Population Figures'!L1324))*H1325,\"N/A\")","v":"N/A"},{"$f":"B1325*ABS('Population Figures'!G1324-'Population Figures'!J1324)*(1-I1325)","v":0},{"$f":"IF('Population Figures'!H1324<>\"\",B1325*(ABS('Population Figures'!H1324-'Population Figures'!K1324))*(1-I1325),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1324<>\"\",B1325*(ABS('Population Figures'!I1324-'Population Figures'!L1324))*(1-I1325),\"N/A\")","v":"N/A"},{"$f":"B1325*('Population Figures'!P1324)*J1325","v":0},{"$f":"IF('Population Figures'!Q1324<>\"\",B1325*('Population Figures'!Q1324)*J1325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1324<>\"\",B1325*('Population Figures'!R1324)*J1325,\"N/A\")","v":"N/A"},{"$f":"B1325*'Population Figures'!S1324*K1325","v":0},{"$f":"B1325*'Population Figures'!U1324*L1325","v":0},{"$f":"IF('Population Figures'!V1324<>\"\",B1325*'Population Figures'!V1324*L1325,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1324<>\"\",B1325*'Population Figures'!W1324*L1325,\"N/A\")","v":"N/A"},{"$f":"B1325*ABS('Population Figures'!G1324-'Population Figures'!J1324)*(1-M1325)","v":0},{"$f":"IF('Population Figures'!H1324<>\"\",B1325*(ABS('Population Figures'!H1324-'Population Figures'!K1324))*(1-M1325),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1324<>\"\",B1325*(ABS('Population Figures'!I1324-'Population Figures'!L1324))*(1-M1325),\"N/A\")","v":"N/A"},{"$f":"B1325*ABS('Population Figures'!G1324-'Population Figures'!J1324-'Population Figures'!M1324)*(1-N1325)","v":0},{"$f":"IF('Population Figures'!H1324<>\"\",B1325*(ABS('Population Figures'!H1324-'Population Figures'!K1324-'Population Figures'!N1324))*(1-N1325),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1324<>\"\",B1325*(ABS('Population Figures'!I1324-'Population Figures'!L1324-'Population Figures'!O1324))*(1-N1325),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1327","v":0},{"$f":"'Population Figures'!F1327","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1326<>\"\",B1328*('Population Figures'!G1327-'Population Figures'!J1327)*'Scenario 3 - Nut. Analysis'!F1326,B1328*('Population Figures'!G1327-'Population Figures'!J1327)*'Scenario 3 - Nut. Analysis'!F1326*'Scenario 2 Contributing Fact'!D1330)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1326<>\"\",B1328*('Population Figures'!H1327-'Population Figures'!K1327)*'Scenario 3 - Nut. Analysis'!F1326,B1328*('Population Figures'!H1327-'Population Figures'!K1327)*'Scenario 3 - Nut. Analysis'!F1326*'Scenario 2 Contributing Fact'!D1330)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1326<>\"\",B1328*('Population Figures'!I1327-'Population Figures'!L1327)*'Scenario 3 - Nut. Analysis'!F1326,B1328*('Population Figures'!I1327-'Population Figures'!L1327)*'Scenario 3 - Nut. Analysis'!F1326*'Scenario 2 Contributing Fact'!D1330)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1326<>\"\",B1328*'Population Figures'!T1327*'Scenario 3 - Nut. Analysis'!G1326,B1328*'Population Figures'!T1327*'Scenario 2 Contributing Fact'!E1330)","v":0},{"$f":"B1328*ABS('Population Figures'!G1327-'Population Figures'!J1327)*(1-C1328)","v":0},{"$f":"IF('Population Figures'!H1327<>\"\",B1328*(ABS('Population Figures'!H1327-'Population Figures'!K1327))*(1-C1328),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1327<>\"\",B1328*(ABS('Population Figures'!I1327-'Population Figures'!L1327))*(1-C1328),\"N/A\")","v":"N/A"},{"$f":"B1328*('Population Figures'!T1327)*(1-D1328)","v":0},{"$f":"B1328*('Population Figures'!T1327)*(1-E1328)","v":0},{"$f":"B1328*('Population Figures'!T1327)*(1-F1328)","v":0},{"$f":"B1328*'Population Figures'!S1327*(1-G1328)","v":0},{"$f":"B1328*ABS('Population Figures'!G1327-'Population Figures'!J1327)*H1328","v":0},{"$f":"IF('Population Figures'!H1327<>\"\",B1328*(ABS('Population Figures'!H1327-'Population Figures'!K1327))*H1328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1327<>\"\",B1328*(ABS('Population Figures'!I1327-'Population Figures'!L1327))*H1328,\"N/A\")","v":"N/A"},{"$f":"B1328*ABS('Population Figures'!G1327-'Population Figures'!J1327)*(1-I1328)","v":0},{"$f":"IF('Population Figures'!H1327<>\"\",B1328*(ABS('Population Figures'!H1327-'Population Figures'!K1327))*(1-I1328),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1327<>\"\",B1328*(ABS('Population Figures'!I1327-'Population Figures'!L1327))*(1-I1328),\"N/A\")","v":"N/A"},{"$f":"B1328*('Population Figures'!P1327)*J1328","v":0},{"$f":"IF('Population Figures'!Q1327<>\"\",B1328*('Population Figures'!Q1327)*J1328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1327<>\"\",B1328*('Population Figures'!R1327)*J1328,\"N/A\")","v":"N/A"},{"$f":"B1328*'Population Figures'!S1327*K1328","v":0},{"$f":"B1328*'Population Figures'!U1327*L1328","v":0},{"$f":"IF('Population Figures'!V1327<>\"\",B1328*'Population Figures'!V1327*L1328,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1327<>\"\",B1328*'Population Figures'!W1327*L1328,\"N/A\")","v":"N/A"},{"$f":"B1328*ABS('Population Figures'!G1327-'Population Figures'!J1327)*(1-M1328)","v":0},{"$f":"IF('Population Figures'!H1327<>\"\",B1328*(ABS('Population Figures'!H1327-'Population Figures'!K1327))*(1-M1328),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1327<>\"\",B1328*(ABS('Population Figures'!I1327-'Population Figures'!L1327))*(1-M1328),\"N/A\")","v":"N/A"},{"$f":"B1328*ABS('Population Figures'!G1327-'Population Figures'!J1327-'Population Figures'!M1327)*(1-N1328)","v":0},{"$f":"IF('Population Figures'!H1327<>\"\",B1328*(ABS('Population Figures'!H1327-'Population Figures'!K1327-'Population Figures'!N1327))*(1-N1328),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1327<>\"\",B1328*(ABS('Population Figures'!I1327-'Population Figures'!L1327-'Population Figures'!O1327))*(1-N1328),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1330","v":0},{"$f":"'Population Figures'!F1330","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1329<>\"\",B1331*('Population Figures'!G1330-'Population Figures'!J1330)*'Scenario 3 - Nut. Analysis'!F1329,B1331*('Population Figures'!G1330-'Population Figures'!J1330)*'Scenario 3 - Nut. Analysis'!F1329*'Scenario 2 Contributing Fact'!D1333)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1329<>\"\",B1331*('Population Figures'!H1330-'Population Figures'!K1330)*'Scenario 3 - Nut. Analysis'!F1329,B1331*('Population Figures'!H1330-'Population Figures'!K1330)*'Scenario 3 - Nut. Analysis'!F1329*'Scenario 2 Contributing Fact'!D1333)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1329<>\"\",B1331*('Population Figures'!I1330-'Population Figures'!L1330)*'Scenario 3 - Nut. Analysis'!F1329,B1331*('Population Figures'!I1330-'Population Figures'!L1330)*'Scenario 3 - Nut. Analysis'!F1329*'Scenario 2 Contributing Fact'!D1333)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1329<>\"\",B1331*'Population Figures'!T1330*'Scenario 3 - Nut. Analysis'!G1329,B1331*'Population Figures'!T1330*'Scenario 2 Contributing Fact'!E1333)","v":0},{"$f":"B1331*ABS('Population Figures'!G1330-'Population Figures'!J1330)*(1-C1331)","v":0},{"$f":"IF('Population Figures'!H1330<>\"\",B1331*(ABS('Population Figures'!H1330-'Population Figures'!K1330))*(1-C1331),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1330<>\"\",B1331*(ABS('Population Figures'!I1330-'Population Figures'!L1330))*(1-C1331),\"N/A\")","v":"N/A"},{"$f":"B1331*('Population Figures'!T1330)*(1-D1331)","v":0},{"$f":"B1331*('Population Figures'!T1330)*(1-E1331)","v":0},{"$f":"B1331*('Population Figures'!T1330)*(1-F1331)","v":0},{"$f":"B1331*'Population Figures'!S1330*(1-G1331)","v":0},{"$f":"B1331*ABS('Population Figures'!G1330-'Population Figures'!J1330)*H1331","v":0},{"$f":"IF('Population Figures'!H1330<>\"\",B1331*(ABS('Population Figures'!H1330-'Population Figures'!K1330))*H1331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1330<>\"\",B1331*(ABS('Population Figures'!I1330-'Population Figures'!L1330))*H1331,\"N/A\")","v":"N/A"},{"$f":"B1331*ABS('Population Figures'!G1330-'Population Figures'!J1330)*(1-I1331)","v":0},{"$f":"IF('Population Figures'!H1330<>\"\",B1331*(ABS('Population Figures'!H1330-'Population Figures'!K1330))*(1-I1331),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1330<>\"\",B1331*(ABS('Population Figures'!I1330-'Population Figures'!L1330))*(1-I1331),\"N/A\")","v":"N/A"},{"$f":"B1331*('Population Figures'!P1330)*J1331","v":0},{"$f":"IF('Population Figures'!Q1330<>\"\",B1331*('Population Figures'!Q1330)*J1331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1330<>\"\",B1331*('Population Figures'!R1330)*J1331,\"N/A\")","v":"N/A"},{"$f":"B1331*'Population Figures'!S1330*K1331","v":0},{"$f":"B1331*'Population Figures'!U1330*L1331","v":0},{"$f":"IF('Population Figures'!V1330<>\"\",B1331*'Population Figures'!V1330*L1331,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1330<>\"\",B1331*'Population Figures'!W1330*L1331,\"N/A\")","v":"N/A"},{"$f":"B1331*ABS('Population Figures'!G1330-'Population Figures'!J1330)*(1-M1331)","v":0},{"$f":"IF('Population Figures'!H1330<>\"\",B1331*(ABS('Population Figures'!H1330-'Population Figures'!K1330))*(1-M1331),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1330<>\"\",B1331*(ABS('Population Figures'!I1330-'Population Figures'!L1330))*(1-M1331),\"N/A\")","v":"N/A"},{"$f":"B1331*ABS('Population Figures'!G1330-'Population Figures'!J1330-'Population Figures'!M1330)*(1-N1331)","v":0},{"$f":"IF('Population Figures'!H1330<>\"\",B1331*(ABS('Population Figures'!H1330-'Population Figures'!K1330-'Population Figures'!N1330))*(1-N1331),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1330<>\"\",B1331*(ABS('Population Figures'!I1330-'Population Figures'!L1330-'Population Figures'!O1330))*(1-N1331),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1331","v":0},{"$f":"'Population Figures'!F1331","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1330<>\"\",B1332*('Population Figures'!G1331-'Population Figures'!J1331)*'Scenario 3 - Nut. Analysis'!F1330,B1332*('Population Figures'!G1331-'Population Figures'!J1331)*'Scenario 3 - Nut. Analysis'!F1330*'Scenario 2 Contributing Fact'!D1334)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1330<>\"\",B1332*('Population Figures'!H1331-'Population Figures'!K1331)*'Scenario 3 - Nut. Analysis'!F1330,B1332*('Population Figures'!H1331-'Population Figures'!K1331)*'Scenario 3 - Nut. Analysis'!F1330*'Scenario 2 Contributing Fact'!D1334)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1330<>\"\",B1332*('Population Figures'!I1331-'Population Figures'!L1331)*'Scenario 3 - Nut. Analysis'!F1330,B1332*('Population Figures'!I1331-'Population Figures'!L1331)*'Scenario 3 - Nut. Analysis'!F1330*'Scenario 2 Contributing Fact'!D1334)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1330<>\"\",B1332*'Population Figures'!T1331*'Scenario 3 - Nut. Analysis'!G1330,B1332*'Population Figures'!T1331*'Scenario 2 Contributing Fact'!E1334)","v":0},{"$f":"B1332*ABS('Population Figures'!G1331-'Population Figures'!J1331)*(1-C1332)","v":0},{"$f":"IF('Population Figures'!H1331<>\"\",B1332*(ABS('Population Figures'!H1331-'Population Figures'!K1331))*(1-C1332),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1331<>\"\",B1332*(ABS('Population Figures'!I1331-'Population Figures'!L1331))*(1-C1332),\"N/A\")","v":"N/A"},{"$f":"B1332*('Population Figures'!T1331)*(1-D1332)","v":0},{"$f":"B1332*('Population Figures'!T1331)*(1-E1332)","v":0},{"$f":"B1332*('Population Figures'!T1331)*(1-F1332)","v":0},{"$f":"B1332*'Population Figures'!S1331*(1-G1332)","v":0},{"$f":"B1332*ABS('Population Figures'!G1331-'Population Figures'!J1331)*H1332","v":0},{"$f":"IF('Population Figures'!H1331<>\"\",B1332*(ABS('Population Figures'!H1331-'Population Figures'!K1331))*H1332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1331<>\"\",B1332*(ABS('Population Figures'!I1331-'Population Figures'!L1331))*H1332,\"N/A\")","v":"N/A"},{"$f":"B1332*ABS('Population Figures'!G1331-'Population Figures'!J1331)*(1-I1332)","v":0},{"$f":"IF('Population Figures'!H1331<>\"\",B1332*(ABS('Population Figures'!H1331-'Population Figures'!K1331))*(1-I1332),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1331<>\"\",B1332*(ABS('Population Figures'!I1331-'Population Figures'!L1331))*(1-I1332),\"N/A\")","v":"N/A"},{"$f":"B1332*('Population Figures'!P1331)*J1332","v":0},{"$f":"IF('Population Figures'!Q1331<>\"\",B1332*('Population Figures'!Q1331)*J1332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1331<>\"\",B1332*('Population Figures'!R1331)*J1332,\"N/A\")","v":"N/A"},{"$f":"B1332*'Population Figures'!S1331*K1332","v":0},{"$f":"B1332*'Population Figures'!U1331*L1332","v":0},{"$f":"IF('Population Figures'!V1331<>\"\",B1332*'Population Figures'!V1331*L1332,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1331<>\"\",B1332*'Population Figures'!W1331*L1332,\"N/A\")","v":"N/A"},{"$f":"B1332*ABS('Population Figures'!G1331-'Population Figures'!J1331)*(1-M1332)","v":0},{"$f":"IF('Population Figures'!H1331<>\"\",B1332*(ABS('Population Figures'!H1331-'Population Figures'!K1331))*(1-M1332),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1331<>\"\",B1332*(ABS('Population Figures'!I1331-'Population Figures'!L1331))*(1-M1332),\"N/A\")","v":"N/A"},{"$f":"B1332*ABS('Population Figures'!G1331-'Population Figures'!J1331-'Population Figures'!M1331)*(1-N1332)","v":0},{"$f":"IF('Population Figures'!H1331<>\"\",B1332*(ABS('Population Figures'!H1331-'Population Figures'!K1331-'Population Figures'!N1331))*(1-N1332),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1331<>\"\",B1332*(ABS('Population Figures'!I1331-'Population Figures'!L1331-'Population Figures'!O1331))*(1-N1332),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1334","v":0},{"$f":"'Population Figures'!F1334","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1333<>\"\",B1335*('Population Figures'!G1334-'Population Figures'!J1334)*'Scenario 3 - Nut. Analysis'!F1333,B1335*('Population Figures'!G1334-'Population Figures'!J1334)*'Scenario 3 - Nut. Analysis'!F1333*'Scenario 2 Contributing Fact'!D1337)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1333<>\"\",B1335*('Population Figures'!H1334-'Population Figures'!K1334)*'Scenario 3 - Nut. Analysis'!F1333,B1335*('Population Figures'!H1334-'Population Figures'!K1334)*'Scenario 3 - Nut. Analysis'!F1333*'Scenario 2 Contributing Fact'!D1337)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1333<>\"\",B1335*('Population Figures'!I1334-'Population Figures'!L1334)*'Scenario 3 - Nut. Analysis'!F1333,B1335*('Population Figures'!I1334-'Population Figures'!L1334)*'Scenario 3 - Nut. Analysis'!F1333*'Scenario 2 Contributing Fact'!D1337)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1333<>\"\",B1335*'Population Figures'!T1334*'Scenario 3 - Nut. Analysis'!G1333,B1335*'Population Figures'!T1334*'Scenario 2 Contributing Fact'!E1337)","v":0},{"$f":"B1335*ABS('Population Figures'!G1334-'Population Figures'!J1334)*(1-C1335)","v":0},{"$f":"IF('Population Figures'!H1334<>\"\",B1335*(ABS('Population Figures'!H1334-'Population Figures'!K1334))*(1-C1335),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1334<>\"\",B1335*(ABS('Population Figures'!I1334-'Population Figures'!L1334))*(1-C1335),\"N/A\")","v":"N/A"},{"$f":"B1335*('Population Figures'!T1334)*(1-D1335)","v":0},{"$f":"B1335*('Population Figures'!T1334)*(1-E1335)","v":0},{"$f":"B1335*('Population Figures'!T1334)*(1-F1335)","v":0},{"$f":"B1335*'Population Figures'!S1334*(1-G1335)","v":0},{"$f":"B1335*ABS('Population Figures'!G1334-'Population Figures'!J1334)*H1335","v":0},{"$f":"IF('Population Figures'!H1334<>\"\",B1335*(ABS('Population Figures'!H1334-'Population Figures'!K1334))*H1335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1334<>\"\",B1335*(ABS('Population Figures'!I1334-'Population Figures'!L1334))*H1335,\"N/A\")","v":"N/A"},{"$f":"B1335*ABS('Population Figures'!G1334-'Population Figures'!J1334)*(1-I1335)","v":0},{"$f":"IF('Population Figures'!H1334<>\"\",B1335*(ABS('Population Figures'!H1334-'Population Figures'!K1334))*(1-I1335),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1334<>\"\",B1335*(ABS('Population Figures'!I1334-'Population Figures'!L1334))*(1-I1335),\"N/A\")","v":"N/A"},{"$f":"B1335*('Population Figures'!P1334)*J1335","v":0},{"$f":"IF('Population Figures'!Q1334<>\"\",B1335*('Population Figures'!Q1334)*J1335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1334<>\"\",B1335*('Population Figures'!R1334)*J1335,\"N/A\")","v":"N/A"},{"$f":"B1335*'Population Figures'!S1334*K1335","v":0},{"$f":"B1335*'Population Figures'!U1334*L1335","v":0},{"$f":"IF('Population Figures'!V1334<>\"\",B1335*'Population Figures'!V1334*L1335,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1334<>\"\",B1335*'Population Figures'!W1334*L1335,\"N/A\")","v":"N/A"},{"$f":"B1335*ABS('Population Figures'!G1334-'Population Figures'!J1334)*(1-M1335)","v":0},{"$f":"IF('Population Figures'!H1334<>\"\",B1335*(ABS('Population Figures'!H1334-'Population Figures'!K1334))*(1-M1335),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1334<>\"\",B1335*(ABS('Population Figures'!I1334-'Population Figures'!L1334))*(1-M1335),\"N/A\")","v":"N/A"},{"$f":"B1335*ABS('Population Figures'!G1334-'Population Figures'!J1334-'Population Figures'!M1334)*(1-N1335)","v":0},{"$f":"IF('Population Figures'!H1334<>\"\",B1335*(ABS('Population Figures'!H1334-'Population Figures'!K1334-'Population Figures'!N1334))*(1-N1335),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1334<>\"\",B1335*(ABS('Population Figures'!I1334-'Population Figures'!L1334-'Population Figures'!O1334))*(1-N1335),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1335","v":0},{"$f":"'Population Figures'!F1335","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1334<>\"\",B1336*('Population Figures'!G1335-'Population Figures'!J1335)*'Scenario 3 - Nut. Analysis'!F1334,B1336*('Population Figures'!G1335-'Population Figures'!J1335)*'Scenario 3 - Nut. Analysis'!F1334*'Scenario 2 Contributing Fact'!D1338)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1334<>\"\",B1336*('Population Figures'!H1335-'Population Figures'!K1335)*'Scenario 3 - Nut. Analysis'!F1334,B1336*('Population Figures'!H1335-'Population Figures'!K1335)*'Scenario 3 - Nut. Analysis'!F1334*'Scenario 2 Contributing Fact'!D1338)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1334<>\"\",B1336*('Population Figures'!I1335-'Population Figures'!L1335)*'Scenario 3 - Nut. Analysis'!F1334,B1336*('Population Figures'!I1335-'Population Figures'!L1335)*'Scenario 3 - Nut. Analysis'!F1334*'Scenario 2 Contributing Fact'!D1338)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1334<>\"\",B1336*'Population Figures'!T1335*'Scenario 3 - Nut. Analysis'!G1334,B1336*'Population Figures'!T1335*'Scenario 2 Contributing Fact'!E1338)","v":0},{"$f":"B1336*ABS('Population Figures'!G1335-'Population Figures'!J1335)*(1-C1336)","v":0},{"$f":"IF('Population Figures'!H1335<>\"\",B1336*(ABS('Population Figures'!H1335-'Population Figures'!K1335))*(1-C1336),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1335<>\"\",B1336*(ABS('Population Figures'!I1335-'Population Figures'!L1335))*(1-C1336),\"N/A\")","v":"N/A"},{"$f":"B1336*('Population Figures'!T1335)*(1-D1336)","v":0},{"$f":"B1336*('Population Figures'!T1335)*(1-E1336)","v":0},{"$f":"B1336*('Population Figures'!T1335)*(1-F1336)","v":0},{"$f":"B1336*'Population Figures'!S1335*(1-G1336)","v":0},{"$f":"B1336*ABS('Population Figures'!G1335-'Population Figures'!J1335)*H1336","v":0},{"$f":"IF('Population Figures'!H1335<>\"\",B1336*(ABS('Population Figures'!H1335-'Population Figures'!K1335))*H1336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1335<>\"\",B1336*(ABS('Population Figures'!I1335-'Population Figures'!L1335))*H1336,\"N/A\")","v":"N/A"},{"$f":"B1336*ABS('Population Figures'!G1335-'Population Figures'!J1335)*(1-I1336)","v":0},{"$f":"IF('Population Figures'!H1335<>\"\",B1336*(ABS('Population Figures'!H1335-'Population Figures'!K1335))*(1-I1336),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1335<>\"\",B1336*(ABS('Population Figures'!I1335-'Population Figures'!L1335))*(1-I1336),\"N/A\")","v":"N/A"},{"$f":"B1336*('Population Figures'!P1335)*J1336","v":0},{"$f":"IF('Population Figures'!Q1335<>\"\",B1336*('Population Figures'!Q1335)*J1336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1335<>\"\",B1336*('Population Figures'!R1335)*J1336,\"N/A\")","v":"N/A"},{"$f":"B1336*'Population Figures'!S1335*K1336","v":0},{"$f":"B1336*'Population Figures'!U1335*L1336","v":0},{"$f":"IF('Population Figures'!V1335<>\"\",B1336*'Population Figures'!V1335*L1336,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1335<>\"\",B1336*'Population Figures'!W1335*L1336,\"N/A\")","v":"N/A"},{"$f":"B1336*ABS('Population Figures'!G1335-'Population Figures'!J1335)*(1-M1336)","v":0},{"$f":"IF('Population Figures'!H1335<>\"\",B1336*(ABS('Population Figures'!H1335-'Population Figures'!K1335))*(1-M1336),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1335<>\"\",B1336*(ABS('Population Figures'!I1335-'Population Figures'!L1335))*(1-M1336),\"N/A\")","v":"N/A"},{"$f":"B1336*ABS('Population Figures'!G1335-'Population Figures'!J1335-'Population Figures'!M1335)*(1-N1336)","v":0},{"$f":"IF('Population Figures'!H1335<>\"\",B1336*(ABS('Population Figures'!H1335-'Population Figures'!K1335-'Population Figures'!N1335))*(1-N1336),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1335<>\"\",B1336*(ABS('Population Figures'!I1335-'Population Figures'!L1335-'Population Figures'!O1335))*(1-N1336),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1338","v":0},{"$f":"'Population Figures'!F1338","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1337<>\"\",B1339*('Population Figures'!G1338-'Population Figures'!J1338)*'Scenario 3 - Nut. Analysis'!F1337,B1339*('Population Figures'!G1338-'Population Figures'!J1338)*'Scenario 3 - Nut. Analysis'!F1337*'Scenario 2 Contributing Fact'!D1341)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1337<>\"\",B1339*('Population Figures'!H1338-'Population Figures'!K1338)*'Scenario 3 - Nut. Analysis'!F1337,B1339*('Population Figures'!H1338-'Population Figures'!K1338)*'Scenario 3 - Nut. Analysis'!F1337*'Scenario 2 Contributing Fact'!D1341)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1337<>\"\",B1339*('Population Figures'!I1338-'Population Figures'!L1338)*'Scenario 3 - Nut. Analysis'!F1337,B1339*('Population Figures'!I1338-'Population Figures'!L1338)*'Scenario 3 - Nut. Analysis'!F1337*'Scenario 2 Contributing Fact'!D1341)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1337<>\"\",B1339*'Population Figures'!T1338*'Scenario 3 - Nut. Analysis'!G1337,B1339*'Population Figures'!T1338*'Scenario 2 Contributing Fact'!E1341)","v":0},{"$f":"B1339*ABS('Population Figures'!G1338-'Population Figures'!J1338)*(1-C1339)","v":0},{"$f":"IF('Population Figures'!H1338<>\"\",B1339*(ABS('Population Figures'!H1338-'Population Figures'!K1338))*(1-C1339),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1338<>\"\",B1339*(ABS('Population Figures'!I1338-'Population Figures'!L1338))*(1-C1339),\"N/A\")","v":"N/A"},{"$f":"B1339*('Population Figures'!T1338)*(1-D1339)","v":0},{"$f":"B1339*('Population Figures'!T1338)*(1-E1339)","v":0},{"$f":"B1339*('Population Figures'!T1338)*(1-F1339)","v":0},{"$f":"B1339*'Population Figures'!S1338*(1-G1339)","v":0},{"$f":"B1339*ABS('Population Figures'!G1338-'Population Figures'!J1338)*H1339","v":0},{"$f":"IF('Population Figures'!H1338<>\"\",B1339*(ABS('Population Figures'!H1338-'Population Figures'!K1338))*H1339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1338<>\"\",B1339*(ABS('Population Figures'!I1338-'Population Figures'!L1338))*H1339,\"N/A\")","v":"N/A"},{"$f":"B1339*ABS('Population Figures'!G1338-'Population Figures'!J1338)*(1-I1339)","v":0},{"$f":"IF('Population Figures'!H1338<>\"\",B1339*(ABS('Population Figures'!H1338-'Population Figures'!K1338))*(1-I1339),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1338<>\"\",B1339*(ABS('Population Figures'!I1338-'Population Figures'!L1338))*(1-I1339),\"N/A\")","v":"N/A"},{"$f":"B1339*('Population Figures'!P1338)*J1339","v":0},{"$f":"IF('Population Figures'!Q1338<>\"\",B1339*('Population Figures'!Q1338)*J1339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1338<>\"\",B1339*('Population Figures'!R1338)*J1339,\"N/A\")","v":"N/A"},{"$f":"B1339*'Population Figures'!S1338*K1339","v":0},{"$f":"B1339*'Population Figures'!U1338*L1339","v":0},{"$f":"IF('Population Figures'!V1338<>\"\",B1339*'Population Figures'!V1338*L1339,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1338<>\"\",B1339*'Population Figures'!W1338*L1339,\"N/A\")","v":"N/A"},{"$f":"B1339*ABS('Population Figures'!G1338-'Population Figures'!J1338)*(1-M1339)","v":0},{"$f":"IF('Population Figures'!H1338<>\"\",B1339*(ABS('Population Figures'!H1338-'Population Figures'!K1338))*(1-M1339),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1338<>\"\",B1339*(ABS('Population Figures'!I1338-'Population Figures'!L1338))*(1-M1339),\"N/A\")","v":"N/A"},{"$f":"B1339*ABS('Population Figures'!G1338-'Population Figures'!J1338-'Population Figures'!M1338)*(1-N1339)","v":0},{"$f":"IF('Population Figures'!H1338<>\"\",B1339*(ABS('Population Figures'!H1338-'Population Figures'!K1338-'Population Figures'!N1338))*(1-N1339),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1338<>\"\",B1339*(ABS('Population Figures'!I1338-'Population Figures'!L1338-'Population Figures'!O1338))*(1-N1339),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1339","v":0},{"$f":"'Population Figures'!F1339","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1338<>\"\",B1340*('Population Figures'!G1339-'Population Figures'!J1339)*'Scenario 3 - Nut. Analysis'!F1338,B1340*('Population Figures'!G1339-'Population Figures'!J1339)*'Scenario 3 - Nut. Analysis'!F1338*'Scenario 2 Contributing Fact'!D1342)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1338<>\"\",B1340*('Population Figures'!H1339-'Population Figures'!K1339)*'Scenario 3 - Nut. Analysis'!F1338,B1340*('Population Figures'!H1339-'Population Figures'!K1339)*'Scenario 3 - Nut. Analysis'!F1338*'Scenario 2 Contributing Fact'!D1342)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1338<>\"\",B1340*('Population Figures'!I1339-'Population Figures'!L1339)*'Scenario 3 - Nut. Analysis'!F1338,B1340*('Population Figures'!I1339-'Population Figures'!L1339)*'Scenario 3 - Nut. Analysis'!F1338*'Scenario 2 Contributing Fact'!D1342)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1338<>\"\",B1340*'Population Figures'!T1339*'Scenario 3 - Nut. Analysis'!G1338,B1340*'Population Figures'!T1339*'Scenario 2 Contributing Fact'!E1342)","v":0},{"$f":"B1340*ABS('Population Figures'!G1339-'Population Figures'!J1339)*(1-C1340)","v":0},{"$f":"IF('Population Figures'!H1339<>\"\",B1340*(ABS('Population Figures'!H1339-'Population Figures'!K1339))*(1-C1340),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1339<>\"\",B1340*(ABS('Population Figures'!I1339-'Population Figures'!L1339))*(1-C1340),\"N/A\")","v":"N/A"},{"$f":"B1340*('Population Figures'!T1339)*(1-D1340)","v":0},{"$f":"B1340*('Population Figures'!T1339)*(1-E1340)","v":0},{"$f":"B1340*('Population Figures'!T1339)*(1-F1340)","v":0},{"$f":"B1340*'Population Figures'!S1339*(1-G1340)","v":0},{"$f":"B1340*ABS('Population Figures'!G1339-'Population Figures'!J1339)*H1340","v":0},{"$f":"IF('Population Figures'!H1339<>\"\",B1340*(ABS('Population Figures'!H1339-'Population Figures'!K1339))*H1340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1339<>\"\",B1340*(ABS('Population Figures'!I1339-'Population Figures'!L1339))*H1340,\"N/A\")","v":"N/A"},{"$f":"B1340*ABS('Population Figures'!G1339-'Population Figures'!J1339)*(1-I1340)","v":0},{"$f":"IF('Population Figures'!H1339<>\"\",B1340*(ABS('Population Figures'!H1339-'Population Figures'!K1339))*(1-I1340),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1339<>\"\",B1340*(ABS('Population Figures'!I1339-'Population Figures'!L1339))*(1-I1340),\"N/A\")","v":"N/A"},{"$f":"B1340*('Population Figures'!P1339)*J1340","v":0},{"$f":"IF('Population Figures'!Q1339<>\"\",B1340*('Population Figures'!Q1339)*J1340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1339<>\"\",B1340*('Population Figures'!R1339)*J1340,\"N/A\")","v":"N/A"},{"$f":"B1340*'Population Figures'!S1339*K1340","v":0},{"$f":"B1340*'Population Figures'!U1339*L1340","v":0},{"$f":"IF('Population Figures'!V1339<>\"\",B1340*'Population Figures'!V1339*L1340,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1339<>\"\",B1340*'Population Figures'!W1339*L1340,\"N/A\")","v":"N/A"},{"$f":"B1340*ABS('Population Figures'!G1339-'Population Figures'!J1339)*(1-M1340)","v":0},{"$f":"IF('Population Figures'!H1339<>\"\",B1340*(ABS('Population Figures'!H1339-'Population Figures'!K1339))*(1-M1340),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1339<>\"\",B1340*(ABS('Population Figures'!I1339-'Population Figures'!L1339))*(1-M1340),\"N/A\")","v":"N/A"},{"$f":"B1340*ABS('Population Figures'!G1339-'Population Figures'!J1339-'Population Figures'!M1339)*(1-N1340)","v":0},{"$f":"IF('Population Figures'!H1339<>\"\",B1340*(ABS('Population Figures'!H1339-'Population Figures'!K1339-'Population Figures'!N1339))*(1-N1340),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1339<>\"\",B1340*(ABS('Population Figures'!I1339-'Population Figures'!L1339-'Population Figures'!O1339))*(1-N1340),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1342","v":0},{"$f":"'Population Figures'!F1342","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1341<>\"\",B1343*('Population Figures'!G1342-'Population Figures'!J1342)*'Scenario 3 - Nut. Analysis'!F1341,B1343*('Population Figures'!G1342-'Population Figures'!J1342)*'Scenario 3 - Nut. Analysis'!F1341*'Scenario 2 Contributing Fact'!D1345)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1341<>\"\",B1343*('Population Figures'!H1342-'Population Figures'!K1342)*'Scenario 3 - Nut. Analysis'!F1341,B1343*('Population Figures'!H1342-'Population Figures'!K1342)*'Scenario 3 - Nut. Analysis'!F1341*'Scenario 2 Contributing Fact'!D1345)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1341<>\"\",B1343*('Population Figures'!I1342-'Population Figures'!L1342)*'Scenario 3 - Nut. Analysis'!F1341,B1343*('Population Figures'!I1342-'Population Figures'!L1342)*'Scenario 3 - Nut. Analysis'!F1341*'Scenario 2 Contributing Fact'!D1345)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1341<>\"\",B1343*'Population Figures'!T1342*'Scenario 3 - Nut. Analysis'!G1341,B1343*'Population Figures'!T1342*'Scenario 2 Contributing Fact'!E1345)","v":0},{"$f":"B1343*ABS('Population Figures'!G1342-'Population Figures'!J1342)*(1-C1343)","v":0},{"$f":"IF('Population Figures'!H1342<>\"\",B1343*(ABS('Population Figures'!H1342-'Population Figures'!K1342))*(1-C1343),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1342<>\"\",B1343*(ABS('Population Figures'!I1342-'Population Figures'!L1342))*(1-C1343),\"N/A\")","v":"N/A"},{"$f":"B1343*('Population Figures'!T1342)*(1-D1343)","v":0},{"$f":"B1343*('Population Figures'!T1342)*(1-E1343)","v":0},{"$f":"B1343*('Population Figures'!T1342)*(1-F1343)","v":0},{"$f":"B1343*'Population Figures'!S1342*(1-G1343)","v":0},{"$f":"B1343*ABS('Population Figures'!G1342-'Population Figures'!J1342)*H1343","v":0},{"$f":"IF('Population Figures'!H1342<>\"\",B1343*(ABS('Population Figures'!H1342-'Population Figures'!K1342))*H1343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1342<>\"\",B1343*(ABS('Population Figures'!I1342-'Population Figures'!L1342))*H1343,\"N/A\")","v":"N/A"},{"$f":"B1343*ABS('Population Figures'!G1342-'Population Figures'!J1342)*(1-I1343)","v":0},{"$f":"IF('Population Figures'!H1342<>\"\",B1343*(ABS('Population Figures'!H1342-'Population Figures'!K1342))*(1-I1343),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1342<>\"\",B1343*(ABS('Population Figures'!I1342-'Population Figures'!L1342))*(1-I1343),\"N/A\")","v":"N/A"},{"$f":"B1343*('Population Figures'!P1342)*J1343","v":0},{"$f":"IF('Population Figures'!Q1342<>\"\",B1343*('Population Figures'!Q1342)*J1343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1342<>\"\",B1343*('Population Figures'!R1342)*J1343,\"N/A\")","v":"N/A"},{"$f":"B1343*'Population Figures'!S1342*K1343","v":0},{"$f":"B1343*'Population Figures'!U1342*L1343","v":0},{"$f":"IF('Population Figures'!V1342<>\"\",B1343*'Population Figures'!V1342*L1343,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1342<>\"\",B1343*'Population Figures'!W1342*L1343,\"N/A\")","v":"N/A"},{"$f":"B1343*ABS('Population Figures'!G1342-'Population Figures'!J1342)*(1-M1343)","v":0},{"$f":"IF('Population Figures'!H1342<>\"\",B1343*(ABS('Population Figures'!H1342-'Population Figures'!K1342))*(1-M1343),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1342<>\"\",B1343*(ABS('Population Figures'!I1342-'Population Figures'!L1342))*(1-M1343),\"N/A\")","v":"N/A"},{"$f":"B1343*ABS('Population Figures'!G1342-'Population Figures'!J1342-'Population Figures'!M1342)*(1-N1343)","v":0},{"$f":"IF('Population Figures'!H1342<>\"\",B1343*(ABS('Population Figures'!H1342-'Population Figures'!K1342-'Population Figures'!N1342))*(1-N1343),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1342<>\"\",B1343*(ABS('Population Figures'!I1342-'Population Figures'!L1342-'Population Figures'!O1342))*(1-N1343),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1343","v":0},{"$f":"'Population Figures'!F1343","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1342<>\"\",B1344*('Population Figures'!G1343-'Population Figures'!J1343)*'Scenario 3 - Nut. Analysis'!F1342,B1344*('Population Figures'!G1343-'Population Figures'!J1343)*'Scenario 3 - Nut. Analysis'!F1342*'Scenario 2 Contributing Fact'!D1346)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1342<>\"\",B1344*('Population Figures'!H1343-'Population Figures'!K1343)*'Scenario 3 - Nut. Analysis'!F1342,B1344*('Population Figures'!H1343-'Population Figures'!K1343)*'Scenario 3 - Nut. Analysis'!F1342*'Scenario 2 Contributing Fact'!D1346)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1342<>\"\",B1344*('Population Figures'!I1343-'Population Figures'!L1343)*'Scenario 3 - Nut. Analysis'!F1342,B1344*('Population Figures'!I1343-'Population Figures'!L1343)*'Scenario 3 - Nut. Analysis'!F1342*'Scenario 2 Contributing Fact'!D1346)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1342<>\"\",B1344*'Population Figures'!T1343*'Scenario 3 - Nut. Analysis'!G1342,B1344*'Population Figures'!T1343*'Scenario 2 Contributing Fact'!E1346)","v":0},{"$f":"B1344*ABS('Population Figures'!G1343-'Population Figures'!J1343)*(1-C1344)","v":0},{"$f":"IF('Population Figures'!H1343<>\"\",B1344*(ABS('Population Figures'!H1343-'Population Figures'!K1343))*(1-C1344),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1343<>\"\",B1344*(ABS('Population Figures'!I1343-'Population Figures'!L1343))*(1-C1344),\"N/A\")","v":"N/A"},{"$f":"B1344*('Population Figures'!T1343)*(1-D1344)","v":0},{"$f":"B1344*('Population Figures'!T1343)*(1-E1344)","v":0},{"$f":"B1344*('Population Figures'!T1343)*(1-F1344)","v":0},{"$f":"B1344*'Population Figures'!S1343*(1-G1344)","v":0},{"$f":"B1344*ABS('Population Figures'!G1343-'Population Figures'!J1343)*H1344","v":0},{"$f":"IF('Population Figures'!H1343<>\"\",B1344*(ABS('Population Figures'!H1343-'Population Figures'!K1343))*H1344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1343<>\"\",B1344*(ABS('Population Figures'!I1343-'Population Figures'!L1343))*H1344,\"N/A\")","v":"N/A"},{"$f":"B1344*ABS('Population Figures'!G1343-'Population Figures'!J1343)*(1-I1344)","v":0},{"$f":"IF('Population Figures'!H1343<>\"\",B1344*(ABS('Population Figures'!H1343-'Population Figures'!K1343))*(1-I1344),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1343<>\"\",B1344*(ABS('Population Figures'!I1343-'Population Figures'!L1343))*(1-I1344),\"N/A\")","v":"N/A"},{"$f":"B1344*('Population Figures'!P1343)*J1344","v":0},{"$f":"IF('Population Figures'!Q1343<>\"\",B1344*('Population Figures'!Q1343)*J1344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1343<>\"\",B1344*('Population Figures'!R1343)*J1344,\"N/A\")","v":"N/A"},{"$f":"B1344*'Population Figures'!S1343*K1344","v":0},{"$f":"B1344*'Population Figures'!U1343*L1344","v":0},{"$f":"IF('Population Figures'!V1343<>\"\",B1344*'Population Figures'!V1343*L1344,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1343<>\"\",B1344*'Population Figures'!W1343*L1344,\"N/A\")","v":"N/A"},{"$f":"B1344*ABS('Population Figures'!G1343-'Population Figures'!J1343)*(1-M1344)","v":0},{"$f":"IF('Population Figures'!H1343<>\"\",B1344*(ABS('Population Figures'!H1343-'Population Figures'!K1343))*(1-M1344),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1343<>\"\",B1344*(ABS('Population Figures'!I1343-'Population Figures'!L1343))*(1-M1344),\"N/A\")","v":"N/A"},{"$f":"B1344*ABS('Population Figures'!G1343-'Population Figures'!J1343-'Population Figures'!M1343)*(1-N1344)","v":0},{"$f":"IF('Population Figures'!H1343<>\"\",B1344*(ABS('Population Figures'!H1343-'Population Figures'!K1343-'Population Figures'!N1343))*(1-N1344),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1343<>\"\",B1344*(ABS('Population Figures'!I1343-'Population Figures'!L1343-'Population Figures'!O1343))*(1-N1344),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1346","v":0},{"$f":"'Population Figures'!F1346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1345<>\"\",B1347*('Population Figures'!G1346-'Population Figures'!J1346)*'Scenario 3 - Nut. Analysis'!F1345,B1347*('Population Figures'!G1346-'Population Figures'!J1346)*'Scenario 3 - Nut. Analysis'!F1345*'Scenario 2 Contributing Fact'!D1349)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1345<>\"\",B1347*('Population Figures'!H1346-'Population Figures'!K1346)*'Scenario 3 - Nut. Analysis'!F1345,B1347*('Population Figures'!H1346-'Population Figures'!K1346)*'Scenario 3 - Nut. Analysis'!F1345*'Scenario 2 Contributing Fact'!D1349)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1345<>\"\",B1347*('Population Figures'!I1346-'Population Figures'!L1346)*'Scenario 3 - Nut. Analysis'!F1345,B1347*('Population Figures'!I1346-'Population Figures'!L1346)*'Scenario 3 - Nut. Analysis'!F1345*'Scenario 2 Contributing Fact'!D1349)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1345<>\"\",B1347*'Population Figures'!T1346*'Scenario 3 - Nut. Analysis'!G1345,B1347*'Population Figures'!T1346*'Scenario 2 Contributing Fact'!E1349)","v":0},{"$f":"B1347*ABS('Population Figures'!G1346-'Population Figures'!J1346)*(1-C1347)","v":0},{"$f":"IF('Population Figures'!H1346<>\"\",B1347*(ABS('Population Figures'!H1346-'Population Figures'!K1346))*(1-C1347),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1346<>\"\",B1347*(ABS('Population Figures'!I1346-'Population Figures'!L1346))*(1-C1347),\"N/A\")","v":"N/A"},{"$f":"B1347*('Population Figures'!T1346)*(1-D1347)","v":0},{"$f":"B1347*('Population Figures'!T1346)*(1-E1347)","v":0},{"$f":"B1347*('Population Figures'!T1346)*(1-F1347)","v":0},{"$f":"B1347*'Population Figures'!S1346*(1-G1347)","v":0},{"$f":"B1347*ABS('Population Figures'!G1346-'Population Figures'!J1346)*H1347","v":0},{"$f":"IF('Population Figures'!H1346<>\"\",B1347*(ABS('Population Figures'!H1346-'Population Figures'!K1346))*H1347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1346<>\"\",B1347*(ABS('Population Figures'!I1346-'Population Figures'!L1346))*H1347,\"N/A\")","v":"N/A"},{"$f":"B1347*ABS('Population Figures'!G1346-'Population Figures'!J1346)*(1-I1347)","v":0},{"$f":"IF('Population Figures'!H1346<>\"\",B1347*(ABS('Population Figures'!H1346-'Population Figures'!K1346))*(1-I1347),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1346<>\"\",B1347*(ABS('Population Figures'!I1346-'Population Figures'!L1346))*(1-I1347),\"N/A\")","v":"N/A"},{"$f":"B1347*('Population Figures'!P1346)*J1347","v":0},{"$f":"IF('Population Figures'!Q1346<>\"\",B1347*('Population Figures'!Q1346)*J1347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1346<>\"\",B1347*('Population Figures'!R1346)*J1347,\"N/A\")","v":"N/A"},{"$f":"B1347*'Population Figures'!S1346*K1347","v":0},{"$f":"B1347*'Population Figures'!U1346*L1347","v":0},{"$f":"IF('Population Figures'!V1346<>\"\",B1347*'Population Figures'!V1346*L1347,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1346<>\"\",B1347*'Population Figures'!W1346*L1347,\"N/A\")","v":"N/A"},{"$f":"B1347*ABS('Population Figures'!G1346-'Population Figures'!J1346)*(1-M1347)","v":0},{"$f":"IF('Population Figures'!H1346<>\"\",B1347*(ABS('Population Figures'!H1346-'Population Figures'!K1346))*(1-M1347),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1346<>\"\",B1347*(ABS('Population Figures'!I1346-'Population Figures'!L1346))*(1-M1347),\"N/A\")","v":"N/A"},{"$f":"B1347*ABS('Population Figures'!G1346-'Population Figures'!J1346-'Population Figures'!M1346)*(1-N1347)","v":0},{"$f":"IF('Population Figures'!H1346<>\"\",B1347*(ABS('Population Figures'!H1346-'Population Figures'!K1346-'Population Figures'!N1346))*(1-N1347),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1346<>\"\",B1347*(ABS('Population Figures'!I1346-'Population Figures'!L1346-'Population Figures'!O1346))*(1-N1347),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1347","v":0},{"$f":"'Population Figures'!F1347","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1346<>\"\",B1348*('Population Figures'!G1347-'Population Figures'!J1347)*'Scenario 3 - Nut. Analysis'!F1346,B1348*('Population Figures'!G1347-'Population Figures'!J1347)*'Scenario 3 - Nut. Analysis'!F1346*'Scenario 2 Contributing Fact'!D1350)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1346<>\"\",B1348*('Population Figures'!H1347-'Population Figures'!K1347)*'Scenario 3 - Nut. Analysis'!F1346,B1348*('Population Figures'!H1347-'Population Figures'!K1347)*'Scenario 3 - Nut. Analysis'!F1346*'Scenario 2 Contributing Fact'!D1350)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1346<>\"\",B1348*('Population Figures'!I1347-'Population Figures'!L1347)*'Scenario 3 - Nut. Analysis'!F1346,B1348*('Population Figures'!I1347-'Population Figures'!L1347)*'Scenario 3 - Nut. Analysis'!F1346*'Scenario 2 Contributing Fact'!D1350)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1346<>\"\",B1348*'Population Figures'!T1347*'Scenario 3 - Nut. Analysis'!G1346,B1348*'Population Figures'!T1347*'Scenario 2 Contributing Fact'!E1350)","v":0},{"$f":"B1348*ABS('Population Figures'!G1347-'Population Figures'!J1347)*(1-C1348)","v":0},{"$f":"IF('Population Figures'!H1347<>\"\",B1348*(ABS('Population Figures'!H1347-'Population Figures'!K1347))*(1-C1348),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1347<>\"\",B1348*(ABS('Population Figures'!I1347-'Population Figures'!L1347))*(1-C1348),\"N/A\")","v":"N/A"},{"$f":"B1348*('Population Figures'!T1347)*(1-D1348)","v":0},{"$f":"B1348*('Population Figures'!T1347)*(1-E1348)","v":0},{"$f":"B1348*('Population Figures'!T1347)*(1-F1348)","v":0},{"$f":"B1348*'Population Figures'!S1347*(1-G1348)","v":0},{"$f":"B1348*ABS('Population Figures'!G1347-'Population Figures'!J1347)*H1348","v":0},{"$f":"IF('Population Figures'!H1347<>\"\",B1348*(ABS('Population Figures'!H1347-'Population Figures'!K1347))*H1348,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1347<>\"\",B1348*(ABS('Population Figures'!I1347-'Population Figures'!L1347))*H1348,\"N/A\")","v":"N/A"},{"$f":"B1348*ABS('Population Figures'!G1347-'Population Figures'!J1347)*(1-I1348)","v":0},{"$f":"IF('Population Figures'!H1347<>\"\",B1348*(ABS('Population Figures'!H1347-'Population Figures'!K1347))*(1-I1348),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1347<>\"\",B1348*(ABS('Population Figures'!I1347-'Population Figures'!L1347))*(1-I1348),\"N/A\")","v":"N/A"},{"$f":"B1348*('Population Figures'!P1347)*J1348","v":0},{"$f":"IF('Population Figures'!Q1347<>\"\",B1348*('Population Figures'!Q1347)*J1348,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1347<>\"\",B1348*('Population Figures'!R1347)*J1348,\"N/A\")","v":"N/A"},{"$f":"B1348*'Population Figures'!S1347*K1348","v":0},{"$f":"B1348*'Population Figures'!U1347*L1348","v":0},{"$f":"IF('Population Figures'!V1347<>\"\",B1348*'Population Figures'!V1347*L1348,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1347<>\"\",B1348*'Population Figures'!W1347*L1348,\"N/A\")","v":"N/A"},{"$f":"B1348*ABS('Population Figures'!G1347-'Population Figures'!J1347)*(1-M1348)","v":0},{"$f":"IF('Population Figures'!H1347<>\"\",B1348*(ABS('Population Figures'!H1347-'Population Figures'!K1347))*(1-M1348),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1347<>\"\",B1348*(ABS('Population Figures'!I1347-'Population Figures'!L1347))*(1-M1348),\"N/A\")","v":"N/A"},{"$f":"B1348*ABS('Population Figures'!G1347-'Population Figures'!J1347-'Population Figures'!M1347)*(1-N1348)","v":0},{"$f":"IF('Population Figures'!H1347<>\"\",B1348*(ABS('Population Figures'!H1347-'Population Figures'!K1347-'Population Figures'!N1347))*(1-N1348),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1347<>\"\",B1348*(ABS('Population Figures'!I1347-'Population Figures'!L1347-'Population Figures'!O1347))*(1-N1348),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1350","v":0},{"$f":"'Population Figures'!F1350","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1349<>\"\",B1351*('Population Figures'!G1350-'Population Figures'!J1350)*'Scenario 3 - Nut. Analysis'!F1349,B1351*('Population Figures'!G1350-'Population Figures'!J1350)*'Scenario 3 - Nut. Analysis'!F1349*'Scenario 2 Contributing Fact'!D1353)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1349<>\"\",B1351*('Population Figures'!H1350-'Population Figures'!K1350)*'Scenario 3 - Nut. Analysis'!F1349,B1351*('Population Figures'!H1350-'Population Figures'!K1350)*'Scenario 3 - Nut. Analysis'!F1349*'Scenario 2 Contributing Fact'!D1353)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1349<>\"\",B1351*('Population Figures'!I1350-'Population Figures'!L1350)*'Scenario 3 - Nut. Analysis'!F1349,B1351*('Population Figures'!I1350-'Population Figures'!L1350)*'Scenario 3 - Nut. Analysis'!F1349*'Scenario 2 Contributing Fact'!D1353)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1349<>\"\",B1351*'Population Figures'!T1350*'Scenario 3 - Nut. Analysis'!G1349,B1351*'Population Figures'!T1350*'Scenario 2 Contributing Fact'!E1353)","v":0},{"$f":"B1351*ABS('Population Figures'!G1350-'Population Figures'!J1350)*(1-C1351)","v":0},{"$f":"IF('Population Figures'!H1350<>\"\",B1351*(ABS('Population Figures'!H1350-'Population Figures'!K1350))*(1-C1351),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1350<>\"\",B1351*(ABS('Population Figures'!I1350-'Population Figures'!L1350))*(1-C1351),\"N/A\")","v":"N/A"},{"$f":"B1351*('Population Figures'!T1350)*(1-D1351)","v":0},{"$f":"B1351*('Population Figures'!T1350)*(1-E1351)","v":0},{"$f":"B1351*('Population Figures'!T1350)*(1-F1351)","v":0},{"$f":"B1351*'Population Figures'!S1350*(1-G1351)","v":0},{"$f":"B1351*ABS('Population Figures'!G1350-'Population Figures'!J1350)*H1351","v":0},{"$f":"IF('Population Figures'!H1350<>\"\",B1351*(ABS('Population Figures'!H1350-'Population Figures'!K1350))*H1351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1350<>\"\",B1351*(ABS('Population Figures'!I1350-'Population Figures'!L1350))*H1351,\"N/A\")","v":"N/A"},{"$f":"B1351*ABS('Population Figures'!G1350-'Population Figures'!J1350)*(1-I1351)","v":0},{"$f":"IF('Population Figures'!H1350<>\"\",B1351*(ABS('Population Figures'!H1350-'Population Figures'!K1350))*(1-I1351),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1350<>\"\",B1351*(ABS('Population Figures'!I1350-'Population Figures'!L1350))*(1-I1351),\"N/A\")","v":"N/A"},{"$f":"B1351*('Population Figures'!P1350)*J1351","v":0},{"$f":"IF('Population Figures'!Q1350<>\"\",B1351*('Population Figures'!Q1350)*J1351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1350<>\"\",B1351*('Population Figures'!R1350)*J1351,\"N/A\")","v":"N/A"},{"$f":"B1351*'Population Figures'!S1350*K1351","v":0},{"$f":"B1351*'Population Figures'!U1350*L1351","v":0},{"$f":"IF('Population Figures'!V1350<>\"\",B1351*'Population Figures'!V1350*L1351,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1350<>\"\",B1351*'Population Figures'!W1350*L1351,\"N/A\")","v":"N/A"},{"$f":"B1351*ABS('Population Figures'!G1350-'Population Figures'!J1350)*(1-M1351)","v":0},{"$f":"IF('Population Figures'!H1350<>\"\",B1351*(ABS('Population Figures'!H1350-'Population Figures'!K1350))*(1-M1351),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1350<>\"\",B1351*(ABS('Population Figures'!I1350-'Population Figures'!L1350))*(1-M1351),\"N/A\")","v":"N/A"},{"$f":"B1351*ABS('Population Figures'!G1350-'Population Figures'!J1350-'Population Figures'!M1350)*(1-N1351)","v":0},{"$f":"IF('Population Figures'!H1350<>\"\",B1351*(ABS('Population Figures'!H1350-'Population Figures'!K1350-'Population Figures'!N1350))*(1-N1351),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1350<>\"\",B1351*(ABS('Population Figures'!I1350-'Population Figures'!L1350-'Population Figures'!O1350))*(1-N1351),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1351","v":0},{"$f":"'Population Figures'!F1351","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1350<>\"\",B1352*('Population Figures'!G1351-'Population Figures'!J1351)*'Scenario 3 - Nut. Analysis'!F1350,B1352*('Population Figures'!G1351-'Population Figures'!J1351)*'Scenario 3 - Nut. Analysis'!F1350*'Scenario 2 Contributing Fact'!D1354)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1350<>\"\",B1352*('Population Figures'!H1351-'Population Figures'!K1351)*'Scenario 3 - Nut. Analysis'!F1350,B1352*('Population Figures'!H1351-'Population Figures'!K1351)*'Scenario 3 - Nut. Analysis'!F1350*'Scenario 2 Contributing Fact'!D1354)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1350<>\"\",B1352*('Population Figures'!I1351-'Population Figures'!L1351)*'Scenario 3 - Nut. Analysis'!F1350,B1352*('Population Figures'!I1351-'Population Figures'!L1351)*'Scenario 3 - Nut. Analysis'!F1350*'Scenario 2 Contributing Fact'!D1354)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1350<>\"\",B1352*'Population Figures'!T1351*'Scenario 3 - Nut. Analysis'!G1350,B1352*'Population Figures'!T1351*'Scenario 2 Contributing Fact'!E1354)","v":0},{"$f":"B1352*ABS('Population Figures'!G1351-'Population Figures'!J1351)*(1-C1352)","v":0},{"$f":"IF('Population Figures'!H1351<>\"\",B1352*(ABS('Population Figures'!H1351-'Population Figures'!K1351))*(1-C1352),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1351<>\"\",B1352*(ABS('Population Figures'!I1351-'Population Figures'!L1351))*(1-C1352),\"N/A\")","v":"N/A"},{"$f":"B1352*('Population Figures'!T1351)*(1-D1352)","v":0},{"$f":"B1352*('Population Figures'!T1351)*(1-E1352)","v":0},{"$f":"B1352*('Population Figures'!T1351)*(1-F1352)","v":0},{"$f":"B1352*'Population Figures'!S1351*(1-G1352)","v":0},{"$f":"B1352*ABS('Population Figures'!G1351-'Population Figures'!J1351)*H1352","v":0},{"$f":"IF('Population Figures'!H1351<>\"\",B1352*(ABS('Population Figures'!H1351-'Population Figures'!K1351))*H1352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1351<>\"\",B1352*(ABS('Population Figures'!I1351-'Population Figures'!L1351))*H1352,\"N/A\")","v":"N/A"},{"$f":"B1352*ABS('Population Figures'!G1351-'Population Figures'!J1351)*(1-I1352)","v":0},{"$f":"IF('Population Figures'!H1351<>\"\",B1352*(ABS('Population Figures'!H1351-'Population Figures'!K1351))*(1-I1352),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1351<>\"\",B1352*(ABS('Population Figures'!I1351-'Population Figures'!L1351))*(1-I1352),\"N/A\")","v":"N/A"},{"$f":"B1352*('Population Figures'!P1351)*J1352","v":0},{"$f":"IF('Population Figures'!Q1351<>\"\",B1352*('Population Figures'!Q1351)*J1352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1351<>\"\",B1352*('Population Figures'!R1351)*J1352,\"N/A\")","v":"N/A"},{"$f":"B1352*'Population Figures'!S1351*K1352","v":0},{"$f":"B1352*'Population Figures'!U1351*L1352","v":0},{"$f":"IF('Population Figures'!V1351<>\"\",B1352*'Population Figures'!V1351*L1352,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1351<>\"\",B1352*'Population Figures'!W1351*L1352,\"N/A\")","v":"N/A"},{"$f":"B1352*ABS('Population Figures'!G1351-'Population Figures'!J1351)*(1-M1352)","v":0},{"$f":"IF('Population Figures'!H1351<>\"\",B1352*(ABS('Population Figures'!H1351-'Population Figures'!K1351))*(1-M1352),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1351<>\"\",B1352*(ABS('Population Figures'!I1351-'Population Figures'!L1351))*(1-M1352),\"N/A\")","v":"N/A"},{"$f":"B1352*ABS('Population Figures'!G1351-'Population Figures'!J1351-'Population Figures'!M1351)*(1-N1352)","v":0},{"$f":"IF('Population Figures'!H1351<>\"\",B1352*(ABS('Population Figures'!H1351-'Population Figures'!K1351-'Population Figures'!N1351))*(1-N1352),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1351<>\"\",B1352*(ABS('Population Figures'!I1351-'Population Figures'!L1351-'Population Figures'!O1351))*(1-N1352),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1354","v":0},{"$f":"'Population Figures'!F1354","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1353<>\"\",B1355*('Population Figures'!G1354-'Population Figures'!J1354)*'Scenario 3 - Nut. Analysis'!F1353,B1355*('Population Figures'!G1354-'Population Figures'!J1354)*'Scenario 3 - Nut. Analysis'!F1353*'Scenario 2 Contributing Fact'!D1357)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1353<>\"\",B1355*('Population Figures'!H1354-'Population Figures'!K1354)*'Scenario 3 - Nut. Analysis'!F1353,B1355*('Population Figures'!H1354-'Population Figures'!K1354)*'Scenario 3 - Nut. Analysis'!F1353*'Scenario 2 Contributing Fact'!D1357)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1353<>\"\",B1355*('Population Figures'!I1354-'Population Figures'!L1354)*'Scenario 3 - Nut. Analysis'!F1353,B1355*('Population Figures'!I1354-'Population Figures'!L1354)*'Scenario 3 - Nut. Analysis'!F1353*'Scenario 2 Contributing Fact'!D1357)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1353<>\"\",B1355*'Population Figures'!T1354*'Scenario 3 - Nut. Analysis'!G1353,B1355*'Population Figures'!T1354*'Scenario 2 Contributing Fact'!E1357)","v":0},{"$f":"B1355*ABS('Population Figures'!G1354-'Population Figures'!J1354)*(1-C1355)","v":0},{"$f":"IF('Population Figures'!H1354<>\"\",B1355*(ABS('Population Figures'!H1354-'Population Figures'!K1354))*(1-C1355),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1354<>\"\",B1355*(ABS('Population Figures'!I1354-'Population Figures'!L1354))*(1-C1355),\"N/A\")","v":"N/A"},{"$f":"B1355*('Population Figures'!T1354)*(1-D1355)","v":0},{"$f":"B1355*('Population Figures'!T1354)*(1-E1355)","v":0},{"$f":"B1355*('Population Figures'!T1354)*(1-F1355)","v":0},{"$f":"B1355*'Population Figures'!S1354*(1-G1355)","v":0},{"$f":"B1355*ABS('Population Figures'!G1354-'Population Figures'!J1354)*H1355","v":0},{"$f":"IF('Population Figures'!H1354<>\"\",B1355*(ABS('Population Figures'!H1354-'Population Figures'!K1354))*H1355,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1354<>\"\",B1355*(ABS('Population Figures'!I1354-'Population Figures'!L1354))*H1355,\"N/A\")","v":"N/A"},{"$f":"B1355*ABS('Population Figures'!G1354-'Population Figures'!J1354)*(1-I1355)","v":0},{"$f":"IF('Population Figures'!H1354<>\"\",B1355*(ABS('Population Figures'!H1354-'Population Figures'!K1354))*(1-I1355),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1354<>\"\",B1355*(ABS('Population Figures'!I1354-'Population Figures'!L1354))*(1-I1355),\"N/A\")","v":"N/A"},{"$f":"B1355*('Population Figures'!P1354)*J1355","v":0},{"$f":"IF('Population Figures'!Q1354<>\"\",B1355*('Population Figures'!Q1354)*J1355,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1354<>\"\",B1355*('Population Figures'!R1354)*J1355,\"N/A\")","v":"N/A"},{"$f":"B1355*'Population Figures'!S1354*K1355","v":0},{"$f":"B1355*'Population Figures'!U1354*L1355","v":0},{"$f":"IF('Population Figures'!V1354<>\"\",B1355*'Population Figures'!V1354*L1355,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1354<>\"\",B1355*'Population Figures'!W1354*L1355,\"N/A\")","v":"N/A"},{"$f":"B1355*ABS('Population Figures'!G1354-'Population Figures'!J1354)*(1-M1355)","v":0},{"$f":"IF('Population Figures'!H1354<>\"\",B1355*(ABS('Population Figures'!H1354-'Population Figures'!K1354))*(1-M1355),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1354<>\"\",B1355*(ABS('Population Figures'!I1354-'Population Figures'!L1354))*(1-M1355),\"N/A\")","v":"N/A"},{"$f":"B1355*ABS('Population Figures'!G1354-'Population Figures'!J1354-'Population Figures'!M1354)*(1-N1355)","v":0},{"$f":"IF('Population Figures'!H1354<>\"\",B1355*(ABS('Population Figures'!H1354-'Population Figures'!K1354-'Population Figures'!N1354))*(1-N1355),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1354<>\"\",B1355*(ABS('Population Figures'!I1354-'Population Figures'!L1354-'Population Figures'!O1354))*(1-N1355),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1355","v":0},{"$f":"'Population Figures'!F1355","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1354<>\"\",B1356*('Population Figures'!G1355-'Population Figures'!J1355)*'Scenario 3 - Nut. Analysis'!F1354,B1356*('Population Figures'!G1355-'Population Figures'!J1355)*'Scenario 3 - Nut. Analysis'!F1354*'Scenario 2 Contributing Fact'!D1358)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1354<>\"\",B1356*('Population Figures'!H1355-'Population Figures'!K1355)*'Scenario 3 - Nut. Analysis'!F1354,B1356*('Population Figures'!H1355-'Population Figures'!K1355)*'Scenario 3 - Nut. Analysis'!F1354*'Scenario 2 Contributing Fact'!D1358)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1354<>\"\",B1356*('Population Figures'!I1355-'Population Figures'!L1355)*'Scenario 3 - Nut. Analysis'!F1354,B1356*('Population Figures'!I1355-'Population Figures'!L1355)*'Scenario 3 - Nut. Analysis'!F1354*'Scenario 2 Contributing Fact'!D1358)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1354<>\"\",B1356*'Population Figures'!T1355*'Scenario 3 - Nut. Analysis'!G1354,B1356*'Population Figures'!T1355*'Scenario 2 Contributing Fact'!E1358)","v":0},{"$f":"B1356*ABS('Population Figures'!G1355-'Population Figures'!J1355)*(1-C1356)","v":0},{"$f":"IF('Population Figures'!H1355<>\"\",B1356*(ABS('Population Figures'!H1355-'Population Figures'!K1355))*(1-C1356),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1355<>\"\",B1356*(ABS('Population Figures'!I1355-'Population Figures'!L1355))*(1-C1356),\"N/A\")","v":"N/A"},{"$f":"B1356*('Population Figures'!T1355)*(1-D1356)","v":0},{"$f":"B1356*('Population Figures'!T1355)*(1-E1356)","v":0},{"$f":"B1356*('Population Figures'!T1355)*(1-F1356)","v":0},{"$f":"B1356*'Population Figures'!S1355*(1-G1356)","v":0},{"$f":"B1356*ABS('Population Figures'!G1355-'Population Figures'!J1355)*H1356","v":0},{"$f":"IF('Population Figures'!H1355<>\"\",B1356*(ABS('Population Figures'!H1355-'Population Figures'!K1355))*H1356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1355<>\"\",B1356*(ABS('Population Figures'!I1355-'Population Figures'!L1355))*H1356,\"N/A\")","v":"N/A"},{"$f":"B1356*ABS('Population Figures'!G1355-'Population Figures'!J1355)*(1-I1356)","v":0},{"$f":"IF('Population Figures'!H1355<>\"\",B1356*(ABS('Population Figures'!H1355-'Population Figures'!K1355))*(1-I1356),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1355<>\"\",B1356*(ABS('Population Figures'!I1355-'Population Figures'!L1355))*(1-I1356),\"N/A\")","v":"N/A"},{"$f":"B1356*('Population Figures'!P1355)*J1356","v":0},{"$f":"IF('Population Figures'!Q1355<>\"\",B1356*('Population Figures'!Q1355)*J1356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1355<>\"\",B1356*('Population Figures'!R1355)*J1356,\"N/A\")","v":"N/A"},{"$f":"B1356*'Population Figures'!S1355*K1356","v":0},{"$f":"B1356*'Population Figures'!U1355*L1356","v":0},{"$f":"IF('Population Figures'!V1355<>\"\",B1356*'Population Figures'!V1355*L1356,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1355<>\"\",B1356*'Population Figures'!W1355*L1356,\"N/A\")","v":"N/A"},{"$f":"B1356*ABS('Population Figures'!G1355-'Population Figures'!J1355)*(1-M1356)","v":0},{"$f":"IF('Population Figures'!H1355<>\"\",B1356*(ABS('Population Figures'!H1355-'Population Figures'!K1355))*(1-M1356),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1355<>\"\",B1356*(ABS('Population Figures'!I1355-'Population Figures'!L1355))*(1-M1356),\"N/A\")","v":"N/A"},{"$f":"B1356*ABS('Population Figures'!G1355-'Population Figures'!J1355-'Population Figures'!M1355)*(1-N1356)","v":0},{"$f":"IF('Population Figures'!H1355<>\"\",B1356*(ABS('Population Figures'!H1355-'Population Figures'!K1355-'Population Figures'!N1355))*(1-N1356),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1355<>\"\",B1356*(ABS('Population Figures'!I1355-'Population Figures'!L1355-'Population Figures'!O1355))*(1-N1356),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1358","v":0},{"$f":"'Population Figures'!F1358","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1357<>\"\",B1359*('Population Figures'!G1358-'Population Figures'!J1358)*'Scenario 3 - Nut. Analysis'!F1357,B1359*('Population Figures'!G1358-'Population Figures'!J1358)*'Scenario 3 - Nut. Analysis'!F1357*'Scenario 2 Contributing Fact'!D1361)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1357<>\"\",B1359*('Population Figures'!H1358-'Population Figures'!K1358)*'Scenario 3 - Nut. Analysis'!F1357,B1359*('Population Figures'!H1358-'Population Figures'!K1358)*'Scenario 3 - Nut. Analysis'!F1357*'Scenario 2 Contributing Fact'!D1361)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1357<>\"\",B1359*('Population Figures'!I1358-'Population Figures'!L1358)*'Scenario 3 - Nut. Analysis'!F1357,B1359*('Population Figures'!I1358-'Population Figures'!L1358)*'Scenario 3 - Nut. Analysis'!F1357*'Scenario 2 Contributing Fact'!D1361)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1357<>\"\",B1359*'Population Figures'!T1358*'Scenario 3 - Nut. Analysis'!G1357,B1359*'Population Figures'!T1358*'Scenario 2 Contributing Fact'!E1361)","v":0},{"$f":"B1359*ABS('Population Figures'!G1358-'Population Figures'!J1358)*(1-C1359)","v":0},{"$f":"IF('Population Figures'!H1358<>\"\",B1359*(ABS('Population Figures'!H1358-'Population Figures'!K1358))*(1-C1359),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1358<>\"\",B1359*(ABS('Population Figures'!I1358-'Population Figures'!L1358))*(1-C1359),\"N/A\")","v":"N/A"},{"$f":"B1359*('Population Figures'!T1358)*(1-D1359)","v":0},{"$f":"B1359*('Population Figures'!T1358)*(1-E1359)","v":0},{"$f":"B1359*('Population Figures'!T1358)*(1-F1359)","v":0},{"$f":"B1359*'Population Figures'!S1358*(1-G1359)","v":0},{"$f":"B1359*ABS('Population Figures'!G1358-'Population Figures'!J1358)*H1359","v":0},{"$f":"IF('Population Figures'!H1358<>\"\",B1359*(ABS('Population Figures'!H1358-'Population Figures'!K1358))*H1359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1358<>\"\",B1359*(ABS('Population Figures'!I1358-'Population Figures'!L1358))*H1359,\"N/A\")","v":"N/A"},{"$f":"B1359*ABS('Population Figures'!G1358-'Population Figures'!J1358)*(1-I1359)","v":0},{"$f":"IF('Population Figures'!H1358<>\"\",B1359*(ABS('Population Figures'!H1358-'Population Figures'!K1358))*(1-I1359),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1358<>\"\",B1359*(ABS('Population Figures'!I1358-'Population Figures'!L1358))*(1-I1359),\"N/A\")","v":"N/A"},{"$f":"B1359*('Population Figures'!P1358)*J1359","v":0},{"$f":"IF('Population Figures'!Q1358<>\"\",B1359*('Population Figures'!Q1358)*J1359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1358<>\"\",B1359*('Population Figures'!R1358)*J1359,\"N/A\")","v":"N/A"},{"$f":"B1359*'Population Figures'!S1358*K1359","v":0},{"$f":"B1359*'Population Figures'!U1358*L1359","v":0},{"$f":"IF('Population Figures'!V1358<>\"\",B1359*'Population Figures'!V1358*L1359,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1358<>\"\",B1359*'Population Figures'!W1358*L1359,\"N/A\")","v":"N/A"},{"$f":"B1359*ABS('Population Figures'!G1358-'Population Figures'!J1358)*(1-M1359)","v":0},{"$f":"IF('Population Figures'!H1358<>\"\",B1359*(ABS('Population Figures'!H1358-'Population Figures'!K1358))*(1-M1359),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1358<>\"\",B1359*(ABS('Population Figures'!I1358-'Population Figures'!L1358))*(1-M1359),\"N/A\")","v":"N/A"},{"$f":"B1359*ABS('Population Figures'!G1358-'Population Figures'!J1358-'Population Figures'!M1358)*(1-N1359)","v":0},{"$f":"IF('Population Figures'!H1358<>\"\",B1359*(ABS('Population Figures'!H1358-'Population Figures'!K1358-'Population Figures'!N1358))*(1-N1359),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1358<>\"\",B1359*(ABS('Population Figures'!I1358-'Population Figures'!L1358-'Population Figures'!O1358))*(1-N1359),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1359","v":0},{"$f":"'Population Figures'!F1359","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1358<>\"\",B1360*('Population Figures'!G1359-'Population Figures'!J1359)*'Scenario 3 - Nut. Analysis'!F1358,B1360*('Population Figures'!G1359-'Population Figures'!J1359)*'Scenario 3 - Nut. Analysis'!F1358*'Scenario 2 Contributing Fact'!D1362)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1358<>\"\",B1360*('Population Figures'!H1359-'Population Figures'!K1359)*'Scenario 3 - Nut. Analysis'!F1358,B1360*('Population Figures'!H1359-'Population Figures'!K1359)*'Scenario 3 - Nut. Analysis'!F1358*'Scenario 2 Contributing Fact'!D1362)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1358<>\"\",B1360*('Population Figures'!I1359-'Population Figures'!L1359)*'Scenario 3 - Nut. Analysis'!F1358,B1360*('Population Figures'!I1359-'Population Figures'!L1359)*'Scenario 3 - Nut. Analysis'!F1358*'Scenario 2 Contributing Fact'!D1362)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1358<>\"\",B1360*'Population Figures'!T1359*'Scenario 3 - Nut. Analysis'!G1358,B1360*'Population Figures'!T1359*'Scenario 2 Contributing Fact'!E1362)","v":0},{"$f":"B1360*ABS('Population Figures'!G1359-'Population Figures'!J1359)*(1-C1360)","v":0},{"$f":"IF('Population Figures'!H1359<>\"\",B1360*(ABS('Population Figures'!H1359-'Population Figures'!K1359))*(1-C1360),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1359<>\"\",B1360*(ABS('Population Figures'!I1359-'Population Figures'!L1359))*(1-C1360),\"N/A\")","v":"N/A"},{"$f":"B1360*('Population Figures'!T1359)*(1-D1360)","v":0},{"$f":"B1360*('Population Figures'!T1359)*(1-E1360)","v":0},{"$f":"B1360*('Population Figures'!T1359)*(1-F1360)","v":0},{"$f":"B1360*'Population Figures'!S1359*(1-G1360)","v":0},{"$f":"B1360*ABS('Population Figures'!G1359-'Population Figures'!J1359)*H1360","v":0},{"$f":"IF('Population Figures'!H1359<>\"\",B1360*(ABS('Population Figures'!H1359-'Population Figures'!K1359))*H1360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1359<>\"\",B1360*(ABS('Population Figures'!I1359-'Population Figures'!L1359))*H1360,\"N/A\")","v":"N/A"},{"$f":"B1360*ABS('Population Figures'!G1359-'Population Figures'!J1359)*(1-I1360)","v":0},{"$f":"IF('Population Figures'!H1359<>\"\",B1360*(ABS('Population Figures'!H1359-'Population Figures'!K1359))*(1-I1360),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1359<>\"\",B1360*(ABS('Population Figures'!I1359-'Population Figures'!L1359))*(1-I1360),\"N/A\")","v":"N/A"},{"$f":"B1360*('Population Figures'!P1359)*J1360","v":0},{"$f":"IF('Population Figures'!Q1359<>\"\",B1360*('Population Figures'!Q1359)*J1360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1359<>\"\",B1360*('Population Figures'!R1359)*J1360,\"N/A\")","v":"N/A"},{"$f":"B1360*'Population Figures'!S1359*K1360","v":0},{"$f":"B1360*'Population Figures'!U1359*L1360","v":0},{"$f":"IF('Population Figures'!V1359<>\"\",B1360*'Population Figures'!V1359*L1360,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1359<>\"\",B1360*'Population Figures'!W1359*L1360,\"N/A\")","v":"N/A"},{"$f":"B1360*ABS('Population Figures'!G1359-'Population Figures'!J1359)*(1-M1360)","v":0},{"$f":"IF('Population Figures'!H1359<>\"\",B1360*(ABS('Population Figures'!H1359-'Population Figures'!K1359))*(1-M1360),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1359<>\"\",B1360*(ABS('Population Figures'!I1359-'Population Figures'!L1359))*(1-M1360),\"N/A\")","v":"N/A"},{"$f":"B1360*ABS('Population Figures'!G1359-'Population Figures'!J1359-'Population Figures'!M1359)*(1-N1360)","v":0},{"$f":"IF('Population Figures'!H1359<>\"\",B1360*(ABS('Population Figures'!H1359-'Population Figures'!K1359-'Population Figures'!N1359))*(1-N1360),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1359<>\"\",B1360*(ABS('Population Figures'!I1359-'Population Figures'!L1359-'Population Figures'!O1359))*(1-N1360),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1362","v":0},{"$f":"'Population Figures'!F1362","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1361<>\"\",B1363*('Population Figures'!G1362-'Population Figures'!J1362)*'Scenario 3 - Nut. Analysis'!F1361,B1363*('Population Figures'!G1362-'Population Figures'!J1362)*'Scenario 3 - Nut. Analysis'!F1361*'Scenario 2 Contributing Fact'!D1365)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1361<>\"\",B1363*('Population Figures'!H1362-'Population Figures'!K1362)*'Scenario 3 - Nut. Analysis'!F1361,B1363*('Population Figures'!H1362-'Population Figures'!K1362)*'Scenario 3 - Nut. Analysis'!F1361*'Scenario 2 Contributing Fact'!D1365)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1361<>\"\",B1363*('Population Figures'!I1362-'Population Figures'!L1362)*'Scenario 3 - Nut. Analysis'!F1361,B1363*('Population Figures'!I1362-'Population Figures'!L1362)*'Scenario 3 - Nut. Analysis'!F1361*'Scenario 2 Contributing Fact'!D1365)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1361<>\"\",B1363*'Population Figures'!T1362*'Scenario 3 - Nut. Analysis'!G1361,B1363*'Population Figures'!T1362*'Scenario 2 Contributing Fact'!E1365)","v":0},{"$f":"B1363*ABS('Population Figures'!G1362-'Population Figures'!J1362)*(1-C1363)","v":0},{"$f":"IF('Population Figures'!H1362<>\"\",B1363*(ABS('Population Figures'!H1362-'Population Figures'!K1362))*(1-C1363),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1362<>\"\",B1363*(ABS('Population Figures'!I1362-'Population Figures'!L1362))*(1-C1363),\"N/A\")","v":"N/A"},{"$f":"B1363*('Population Figures'!T1362)*(1-D1363)","v":0},{"$f":"B1363*('Population Figures'!T1362)*(1-E1363)","v":0},{"$f":"B1363*('Population Figures'!T1362)*(1-F1363)","v":0},{"$f":"B1363*'Population Figures'!S1362*(1-G1363)","v":0},{"$f":"B1363*ABS('Population Figures'!G1362-'Population Figures'!J1362)*H1363","v":0},{"$f":"IF('Population Figures'!H1362<>\"\",B1363*(ABS('Population Figures'!H1362-'Population Figures'!K1362))*H1363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1362<>\"\",B1363*(ABS('Population Figures'!I1362-'Population Figures'!L1362))*H1363,\"N/A\")","v":"N/A"},{"$f":"B1363*ABS('Population Figures'!G1362-'Population Figures'!J1362)*(1-I1363)","v":0},{"$f":"IF('Population Figures'!H1362<>\"\",B1363*(ABS('Population Figures'!H1362-'Population Figures'!K1362))*(1-I1363),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1362<>\"\",B1363*(ABS('Population Figures'!I1362-'Population Figures'!L1362))*(1-I1363),\"N/A\")","v":"N/A"},{"$f":"B1363*('Population Figures'!P1362)*J1363","v":0},{"$f":"IF('Population Figures'!Q1362<>\"\",B1363*('Population Figures'!Q1362)*J1363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1362<>\"\",B1363*('Population Figures'!R1362)*J1363,\"N/A\")","v":"N/A"},{"$f":"B1363*'Population Figures'!S1362*K1363","v":0},{"$f":"B1363*'Population Figures'!U1362*L1363","v":0},{"$f":"IF('Population Figures'!V1362<>\"\",B1363*'Population Figures'!V1362*L1363,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1362<>\"\",B1363*'Population Figures'!W1362*L1363,\"N/A\")","v":"N/A"},{"$f":"B1363*ABS('Population Figures'!G1362-'Population Figures'!J1362)*(1-M1363)","v":0},{"$f":"IF('Population Figures'!H1362<>\"\",B1363*(ABS('Population Figures'!H1362-'Population Figures'!K1362))*(1-M1363),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1362<>\"\",B1363*(ABS('Population Figures'!I1362-'Population Figures'!L1362))*(1-M1363),\"N/A\")","v":"N/A"},{"$f":"B1363*ABS('Population Figures'!G1362-'Population Figures'!J1362-'Population Figures'!M1362)*(1-N1363)","v":0},{"$f":"IF('Population Figures'!H1362<>\"\",B1363*(ABS('Population Figures'!H1362-'Population Figures'!K1362-'Population Figures'!N1362))*(1-N1363),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1362<>\"\",B1363*(ABS('Population Figures'!I1362-'Population Figures'!L1362-'Population Figures'!O1362))*(1-N1363),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1363","v":0},{"$f":"'Population Figures'!F1363","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1362<>\"\",B1364*('Population Figures'!G1363-'Population Figures'!J1363)*'Scenario 3 - Nut. Analysis'!F1362,B1364*('Population Figures'!G1363-'Population Figures'!J1363)*'Scenario 3 - Nut. Analysis'!F1362*'Scenario 2 Contributing Fact'!D1366)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1362<>\"\",B1364*('Population Figures'!H1363-'Population Figures'!K1363)*'Scenario 3 - Nut. Analysis'!F1362,B1364*('Population Figures'!H1363-'Population Figures'!K1363)*'Scenario 3 - Nut. Analysis'!F1362*'Scenario 2 Contributing Fact'!D1366)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1362<>\"\",B1364*('Population Figures'!I1363-'Population Figures'!L1363)*'Scenario 3 - Nut. Analysis'!F1362,B1364*('Population Figures'!I1363-'Population Figures'!L1363)*'Scenario 3 - Nut. Analysis'!F1362*'Scenario 2 Contributing Fact'!D1366)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1362<>\"\",B1364*'Population Figures'!T1363*'Scenario 3 - Nut. Analysis'!G1362,B1364*'Population Figures'!T1363*'Scenario 2 Contributing Fact'!E1366)","v":0},{"$f":"B1364*ABS('Population Figures'!G1363-'Population Figures'!J1363)*(1-C1364)","v":0},{"$f":"IF('Population Figures'!H1363<>\"\",B1364*(ABS('Population Figures'!H1363-'Population Figures'!K1363))*(1-C1364),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1363<>\"\",B1364*(ABS('Population Figures'!I1363-'Population Figures'!L1363))*(1-C1364),\"N/A\")","v":"N/A"},{"$f":"B1364*('Population Figures'!T1363)*(1-D1364)","v":0},{"$f":"B1364*('Population Figures'!T1363)*(1-E1364)","v":0},{"$f":"B1364*('Population Figures'!T1363)*(1-F1364)","v":0},{"$f":"B1364*'Population Figures'!S1363*(1-G1364)","v":0},{"$f":"B1364*ABS('Population Figures'!G1363-'Population Figures'!J1363)*H1364","v":0},{"$f":"IF('Population Figures'!H1363<>\"\",B1364*(ABS('Population Figures'!H1363-'Population Figures'!K1363))*H1364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1363<>\"\",B1364*(ABS('Population Figures'!I1363-'Population Figures'!L1363))*H1364,\"N/A\")","v":"N/A"},{"$f":"B1364*ABS('Population Figures'!G1363-'Population Figures'!J1363)*(1-I1364)","v":0},{"$f":"IF('Population Figures'!H1363<>\"\",B1364*(ABS('Population Figures'!H1363-'Population Figures'!K1363))*(1-I1364),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1363<>\"\",B1364*(ABS('Population Figures'!I1363-'Population Figures'!L1363))*(1-I1364),\"N/A\")","v":"N/A"},{"$f":"B1364*('Population Figures'!P1363)*J1364","v":0},{"$f":"IF('Population Figures'!Q1363<>\"\",B1364*('Population Figures'!Q1363)*J1364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1363<>\"\",B1364*('Population Figures'!R1363)*J1364,\"N/A\")","v":"N/A"},{"$f":"B1364*'Population Figures'!S1363*K1364","v":0},{"$f":"B1364*'Population Figures'!U1363*L1364","v":0},{"$f":"IF('Population Figures'!V1363<>\"\",B1364*'Population Figures'!V1363*L1364,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1363<>\"\",B1364*'Population Figures'!W1363*L1364,\"N/A\")","v":"N/A"},{"$f":"B1364*ABS('Population Figures'!G1363-'Population Figures'!J1363)*(1-M1364)","v":0},{"$f":"IF('Population Figures'!H1363<>\"\",B1364*(ABS('Population Figures'!H1363-'Population Figures'!K1363))*(1-M1364),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1363<>\"\",B1364*(ABS('Population Figures'!I1363-'Population Figures'!L1363))*(1-M1364),\"N/A\")","v":"N/A"},{"$f":"B1364*ABS('Population Figures'!G1363-'Population Figures'!J1363-'Population Figures'!M1363)*(1-N1364)","v":0},{"$f":"IF('Population Figures'!H1363<>\"\",B1364*(ABS('Population Figures'!H1363-'Population Figures'!K1363-'Population Figures'!N1363))*(1-N1364),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1363<>\"\",B1364*(ABS('Population Figures'!I1363-'Population Figures'!L1363-'Population Figures'!O1363))*(1-N1364),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1366","v":0},{"$f":"'Population Figures'!F1366","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1365<>\"\",B1367*('Population Figures'!G1366-'Population Figures'!J1366)*'Scenario 3 - Nut. Analysis'!F1365,B1367*('Population Figures'!G1366-'Population Figures'!J1366)*'Scenario 3 - Nut. Analysis'!F1365*'Scenario 2 Contributing Fact'!D1369)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1365<>\"\",B1367*('Population Figures'!H1366-'Population Figures'!K1366)*'Scenario 3 - Nut. Analysis'!F1365,B1367*('Population Figures'!H1366-'Population Figures'!K1366)*'Scenario 3 - Nut. Analysis'!F1365*'Scenario 2 Contributing Fact'!D1369)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1365<>\"\",B1367*('Population Figures'!I1366-'Population Figures'!L1366)*'Scenario 3 - Nut. Analysis'!F1365,B1367*('Population Figures'!I1366-'Population Figures'!L1366)*'Scenario 3 - Nut. Analysis'!F1365*'Scenario 2 Contributing Fact'!D1369)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1365<>\"\",B1367*'Population Figures'!T1366*'Scenario 3 - Nut. Analysis'!G1365,B1367*'Population Figures'!T1366*'Scenario 2 Contributing Fact'!E1369)","v":0},{"$f":"B1367*ABS('Population Figures'!G1366-'Population Figures'!J1366)*(1-C1367)","v":0},{"$f":"IF('Population Figures'!H1366<>\"\",B1367*(ABS('Population Figures'!H1366-'Population Figures'!K1366))*(1-C1367),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1366<>\"\",B1367*(ABS('Population Figures'!I1366-'Population Figures'!L1366))*(1-C1367),\"N/A\")","v":"N/A"},{"$f":"B1367*('Population Figures'!T1366)*(1-D1367)","v":0},{"$f":"B1367*('Population Figures'!T1366)*(1-E1367)","v":0},{"$f":"B1367*('Population Figures'!T1366)*(1-F1367)","v":0},{"$f":"B1367*'Population Figures'!S1366*(1-G1367)","v":0},{"$f":"B1367*ABS('Population Figures'!G1366-'Population Figures'!J1366)*H1367","v":0},{"$f":"IF('Population Figures'!H1366<>\"\",B1367*(ABS('Population Figures'!H1366-'Population Figures'!K1366))*H1367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1366<>\"\",B1367*(ABS('Population Figures'!I1366-'Population Figures'!L1366))*H1367,\"N/A\")","v":"N/A"},{"$f":"B1367*ABS('Population Figures'!G1366-'Population Figures'!J1366)*(1-I1367)","v":0},{"$f":"IF('Population Figures'!H1366<>\"\",B1367*(ABS('Population Figures'!H1366-'Population Figures'!K1366))*(1-I1367),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1366<>\"\",B1367*(ABS('Population Figures'!I1366-'Population Figures'!L1366))*(1-I1367),\"N/A\")","v":"N/A"},{"$f":"B1367*('Population Figures'!P1366)*J1367","v":0},{"$f":"IF('Population Figures'!Q1366<>\"\",B1367*('Population Figures'!Q1366)*J1367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1366<>\"\",B1367*('Population Figures'!R1366)*J1367,\"N/A\")","v":"N/A"},{"$f":"B1367*'Population Figures'!S1366*K1367","v":0},{"$f":"B1367*'Population Figures'!U1366*L1367","v":0},{"$f":"IF('Population Figures'!V1366<>\"\",B1367*'Population Figures'!V1366*L1367,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1366<>\"\",B1367*'Population Figures'!W1366*L1367,\"N/A\")","v":"N/A"},{"$f":"B1367*ABS('Population Figures'!G1366-'Population Figures'!J1366)*(1-M1367)","v":0},{"$f":"IF('Population Figures'!H1366<>\"\",B1367*(ABS('Population Figures'!H1366-'Population Figures'!K1366))*(1-M1367),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1366<>\"\",B1367*(ABS('Population Figures'!I1366-'Population Figures'!L1366))*(1-M1367),\"N/A\")","v":"N/A"},{"$f":"B1367*ABS('Population Figures'!G1366-'Population Figures'!J1366-'Population Figures'!M1366)*(1-N1367)","v":0},{"$f":"IF('Population Figures'!H1366<>\"\",B1367*(ABS('Population Figures'!H1366-'Population Figures'!K1366-'Population Figures'!N1366))*(1-N1367),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1366<>\"\",B1367*(ABS('Population Figures'!I1366-'Population Figures'!L1366-'Population Figures'!O1366))*(1-N1367),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1367","v":0},{"$f":"'Population Figures'!F1367","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1366<>\"\",B1368*('Population Figures'!G1367-'Population Figures'!J1367)*'Scenario 3 - Nut. Analysis'!F1366,B1368*('Population Figures'!G1367-'Population Figures'!J1367)*'Scenario 3 - Nut. Analysis'!F1366*'Scenario 2 Contributing Fact'!D1370)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1366<>\"\",B1368*('Population Figures'!H1367-'Population Figures'!K1367)*'Scenario 3 - Nut. Analysis'!F1366,B1368*('Population Figures'!H1367-'Population Figures'!K1367)*'Scenario 3 - Nut. Analysis'!F1366*'Scenario 2 Contributing Fact'!D1370)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1366<>\"\",B1368*('Population Figures'!I1367-'Population Figures'!L1367)*'Scenario 3 - Nut. Analysis'!F1366,B1368*('Population Figures'!I1367-'Population Figures'!L1367)*'Scenario 3 - Nut. Analysis'!F1366*'Scenario 2 Contributing Fact'!D1370)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1366<>\"\",B1368*'Population Figures'!T1367*'Scenario 3 - Nut. Analysis'!G1366,B1368*'Population Figures'!T1367*'Scenario 2 Contributing Fact'!E1370)","v":0},{"$f":"B1368*ABS('Population Figures'!G1367-'Population Figures'!J1367)*(1-C1368)","v":0},{"$f":"IF('Population Figures'!H1367<>\"\",B1368*(ABS('Population Figures'!H1367-'Population Figures'!K1367))*(1-C1368),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1367<>\"\",B1368*(ABS('Population Figures'!I1367-'Population Figures'!L1367))*(1-C1368),\"N/A\")","v":"N/A"},{"$f":"B1368*('Population Figures'!T1367)*(1-D1368)","v":0},{"$f":"B1368*('Population Figures'!T1367)*(1-E1368)","v":0},{"$f":"B1368*('Population Figures'!T1367)*(1-F1368)","v":0},{"$f":"B1368*'Population Figures'!S1367*(1-G1368)","v":0},{"$f":"B1368*ABS('Population Figures'!G1367-'Population Figures'!J1367)*H1368","v":0},{"$f":"IF('Population Figures'!H1367<>\"\",B1368*(ABS('Population Figures'!H1367-'Population Figures'!K1367))*H1368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1367<>\"\",B1368*(ABS('Population Figures'!I1367-'Population Figures'!L1367))*H1368,\"N/A\")","v":"N/A"},{"$f":"B1368*ABS('Population Figures'!G1367-'Population Figures'!J1367)*(1-I1368)","v":0},{"$f":"IF('Population Figures'!H1367<>\"\",B1368*(ABS('Population Figures'!H1367-'Population Figures'!K1367))*(1-I1368),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1367<>\"\",B1368*(ABS('Population Figures'!I1367-'Population Figures'!L1367))*(1-I1368),\"N/A\")","v":"N/A"},{"$f":"B1368*('Population Figures'!P1367)*J1368","v":0},{"$f":"IF('Population Figures'!Q1367<>\"\",B1368*('Population Figures'!Q1367)*J1368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1367<>\"\",B1368*('Population Figures'!R1367)*J1368,\"N/A\")","v":"N/A"},{"$f":"B1368*'Population Figures'!S1367*K1368","v":0},{"$f":"B1368*'Population Figures'!U1367*L1368","v":0},{"$f":"IF('Population Figures'!V1367<>\"\",B1368*'Population Figures'!V1367*L1368,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1367<>\"\",B1368*'Population Figures'!W1367*L1368,\"N/A\")","v":"N/A"},{"$f":"B1368*ABS('Population Figures'!G1367-'Population Figures'!J1367)*(1-M1368)","v":0},{"$f":"IF('Population Figures'!H1367<>\"\",B1368*(ABS('Population Figures'!H1367-'Population Figures'!K1367))*(1-M1368),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1367<>\"\",B1368*(ABS('Population Figures'!I1367-'Population Figures'!L1367))*(1-M1368),\"N/A\")","v":"N/A"},{"$f":"B1368*ABS('Population Figures'!G1367-'Population Figures'!J1367-'Population Figures'!M1367)*(1-N1368)","v":0},{"$f":"IF('Population Figures'!H1367<>\"\",B1368*(ABS('Population Figures'!H1367-'Population Figures'!K1367-'Population Figures'!N1367))*(1-N1368),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1367<>\"\",B1368*(ABS('Population Figures'!I1367-'Population Figures'!L1367-'Population Figures'!O1367))*(1-N1368),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1370","v":0},{"$f":"'Population Figures'!F1370","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1369<>\"\",B1371*('Population Figures'!G1370-'Population Figures'!J1370)*'Scenario 3 - Nut. Analysis'!F1369,B1371*('Population Figures'!G1370-'Population Figures'!J1370)*'Scenario 3 - Nut. Analysis'!F1369*'Scenario 2 Contributing Fact'!D1373)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1369<>\"\",B1371*('Population Figures'!H1370-'Population Figures'!K1370)*'Scenario 3 - Nut. Analysis'!F1369,B1371*('Population Figures'!H1370-'Population Figures'!K1370)*'Scenario 3 - Nut. Analysis'!F1369*'Scenario 2 Contributing Fact'!D1373)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1369<>\"\",B1371*('Population Figures'!I1370-'Population Figures'!L1370)*'Scenario 3 - Nut. Analysis'!F1369,B1371*('Population Figures'!I1370-'Population Figures'!L1370)*'Scenario 3 - Nut. Analysis'!F1369*'Scenario 2 Contributing Fact'!D1373)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1369<>\"\",B1371*'Population Figures'!T1370*'Scenario 3 - Nut. Analysis'!G1369,B1371*'Population Figures'!T1370*'Scenario 2 Contributing Fact'!E1373)","v":0},{"$f":"B1371*ABS('Population Figures'!G1370-'Population Figures'!J1370)*(1-C1371)","v":0},{"$f":"IF('Population Figures'!H1370<>\"\",B1371*(ABS('Population Figures'!H1370-'Population Figures'!K1370))*(1-C1371),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1370<>\"\",B1371*(ABS('Population Figures'!I1370-'Population Figures'!L1370))*(1-C1371),\"N/A\")","v":"N/A"},{"$f":"B1371*('Population Figures'!T1370)*(1-D1371)","v":0},{"$f":"B1371*('Population Figures'!T1370)*(1-E1371)","v":0},{"$f":"B1371*('Population Figures'!T1370)*(1-F1371)","v":0},{"$f":"B1371*'Population Figures'!S1370*(1-G1371)","v":0},{"$f":"B1371*ABS('Population Figures'!G1370-'Population Figures'!J1370)*H1371","v":0},{"$f":"IF('Population Figures'!H1370<>\"\",B1371*(ABS('Population Figures'!H1370-'Population Figures'!K1370))*H1371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1370<>\"\",B1371*(ABS('Population Figures'!I1370-'Population Figures'!L1370))*H1371,\"N/A\")","v":"N/A"},{"$f":"B1371*ABS('Population Figures'!G1370-'Population Figures'!J1370)*(1-I1371)","v":0},{"$f":"IF('Population Figures'!H1370<>\"\",B1371*(ABS('Population Figures'!H1370-'Population Figures'!K1370))*(1-I1371),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1370<>\"\",B1371*(ABS('Population Figures'!I1370-'Population Figures'!L1370))*(1-I1371),\"N/A\")","v":"N/A"},{"$f":"B1371*('Population Figures'!P1370)*J1371","v":0},{"$f":"IF('Population Figures'!Q1370<>\"\",B1371*('Population Figures'!Q1370)*J1371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1370<>\"\",B1371*('Population Figures'!R1370)*J1371,\"N/A\")","v":"N/A"},{"$f":"B1371*'Population Figures'!S1370*K1371","v":0},{"$f":"B1371*'Population Figures'!U1370*L1371","v":0},{"$f":"IF('Population Figures'!V1370<>\"\",B1371*'Population Figures'!V1370*L1371,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1370<>\"\",B1371*'Population Figures'!W1370*L1371,\"N/A\")","v":"N/A"},{"$f":"B1371*ABS('Population Figures'!G1370-'Population Figures'!J1370)*(1-M1371)","v":0},{"$f":"IF('Population Figures'!H1370<>\"\",B1371*(ABS('Population Figures'!H1370-'Population Figures'!K1370))*(1-M1371),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1370<>\"\",B1371*(ABS('Population Figures'!I1370-'Population Figures'!L1370))*(1-M1371),\"N/A\")","v":"N/A"},{"$f":"B1371*ABS('Population Figures'!G1370-'Population Figures'!J1370-'Population Figures'!M1370)*(1-N1371)","v":0},{"$f":"IF('Population Figures'!H1370<>\"\",B1371*(ABS('Population Figures'!H1370-'Population Figures'!K1370-'Population Figures'!N1370))*(1-N1371),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1370<>\"\",B1371*(ABS('Population Figures'!I1370-'Population Figures'!L1370-'Population Figures'!O1370))*(1-N1371),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1371","v":0},{"$f":"'Population Figures'!F1371","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1370<>\"\",B1372*('Population Figures'!G1371-'Population Figures'!J1371)*'Scenario 3 - Nut. Analysis'!F1370,B1372*('Population Figures'!G1371-'Population Figures'!J1371)*'Scenario 3 - Nut. Analysis'!F1370*'Scenario 2 Contributing Fact'!D1374)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1370<>\"\",B1372*('Population Figures'!H1371-'Population Figures'!K1371)*'Scenario 3 - Nut. Analysis'!F1370,B1372*('Population Figures'!H1371-'Population Figures'!K1371)*'Scenario 3 - Nut. Analysis'!F1370*'Scenario 2 Contributing Fact'!D1374)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1370<>\"\",B1372*('Population Figures'!I1371-'Population Figures'!L1371)*'Scenario 3 - Nut. Analysis'!F1370,B1372*('Population Figures'!I1371-'Population Figures'!L1371)*'Scenario 3 - Nut. Analysis'!F1370*'Scenario 2 Contributing Fact'!D1374)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1370<>\"\",B1372*'Population Figures'!T1371*'Scenario 3 - Nut. Analysis'!G1370,B1372*'Population Figures'!T1371*'Scenario 2 Contributing Fact'!E1374)","v":0},{"$f":"B1372*ABS('Population Figures'!G1371-'Population Figures'!J1371)*(1-C1372)","v":0},{"$f":"IF('Population Figures'!H1371<>\"\",B1372*(ABS('Population Figures'!H1371-'Population Figures'!K1371))*(1-C1372),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1371<>\"\",B1372*(ABS('Population Figures'!I1371-'Population Figures'!L1371))*(1-C1372),\"N/A\")","v":"N/A"},{"$f":"B1372*('Population Figures'!T1371)*(1-D1372)","v":0},{"$f":"B1372*('Population Figures'!T1371)*(1-E1372)","v":0},{"$f":"B1372*('Population Figures'!T1371)*(1-F1372)","v":0},{"$f":"B1372*'Population Figures'!S1371*(1-G1372)","v":0},{"$f":"B1372*ABS('Population Figures'!G1371-'Population Figures'!J1371)*H1372","v":0},{"$f":"IF('Population Figures'!H1371<>\"\",B1372*(ABS('Population Figures'!H1371-'Population Figures'!K1371))*H1372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1371<>\"\",B1372*(ABS('Population Figures'!I1371-'Population Figures'!L1371))*H1372,\"N/A\")","v":"N/A"},{"$f":"B1372*ABS('Population Figures'!G1371-'Population Figures'!J1371)*(1-I1372)","v":0},{"$f":"IF('Population Figures'!H1371<>\"\",B1372*(ABS('Population Figures'!H1371-'Population Figures'!K1371))*(1-I1372),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1371<>\"\",B1372*(ABS('Population Figures'!I1371-'Population Figures'!L1371))*(1-I1372),\"N/A\")","v":"N/A"},{"$f":"B1372*('Population Figures'!P1371)*J1372","v":0},{"$f":"IF('Population Figures'!Q1371<>\"\",B1372*('Population Figures'!Q1371)*J1372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1371<>\"\",B1372*('Population Figures'!R1371)*J1372,\"N/A\")","v":"N/A"},{"$f":"B1372*'Population Figures'!S1371*K1372","v":0},{"$f":"B1372*'Population Figures'!U1371*L1372","v":0},{"$f":"IF('Population Figures'!V1371<>\"\",B1372*'Population Figures'!V1371*L1372,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1371<>\"\",B1372*'Population Figures'!W1371*L1372,\"N/A\")","v":"N/A"},{"$f":"B1372*ABS('Population Figures'!G1371-'Population Figures'!J1371)*(1-M1372)","v":0},{"$f":"IF('Population Figures'!H1371<>\"\",B1372*(ABS('Population Figures'!H1371-'Population Figures'!K1371))*(1-M1372),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1371<>\"\",B1372*(ABS('Population Figures'!I1371-'Population Figures'!L1371))*(1-M1372),\"N/A\")","v":"N/A"},{"$f":"B1372*ABS('Population Figures'!G1371-'Population Figures'!J1371-'Population Figures'!M1371)*(1-N1372)","v":0},{"$f":"IF('Population Figures'!H1371<>\"\",B1372*(ABS('Population Figures'!H1371-'Population Figures'!K1371-'Population Figures'!N1371))*(1-N1372),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1371<>\"\",B1372*(ABS('Population Figures'!I1371-'Population Figures'!L1371-'Population Figures'!O1371))*(1-N1372),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1374","v":0},{"$f":"'Population Figures'!F1374","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1373<>\"\",B1375*('Population Figures'!G1374-'Population Figures'!J1374)*'Scenario 3 - Nut. Analysis'!F1373,B1375*('Population Figures'!G1374-'Population Figures'!J1374)*'Scenario 3 - Nut. Analysis'!F1373*'Scenario 2 Contributing Fact'!D1377)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1373<>\"\",B1375*('Population Figures'!H1374-'Population Figures'!K1374)*'Scenario 3 - Nut. Analysis'!F1373,B1375*('Population Figures'!H1374-'Population Figures'!K1374)*'Scenario 3 - Nut. Analysis'!F1373*'Scenario 2 Contributing Fact'!D1377)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1373<>\"\",B1375*('Population Figures'!I1374-'Population Figures'!L1374)*'Scenario 3 - Nut. Analysis'!F1373,B1375*('Population Figures'!I1374-'Population Figures'!L1374)*'Scenario 3 - Nut. Analysis'!F1373*'Scenario 2 Contributing Fact'!D1377)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1373<>\"\",B1375*'Population Figures'!T1374*'Scenario 3 - Nut. Analysis'!G1373,B1375*'Population Figures'!T1374*'Scenario 2 Contributing Fact'!E1377)","v":0},{"$f":"B1375*ABS('Population Figures'!G1374-'Population Figures'!J1374)*(1-C1375)","v":0},{"$f":"IF('Population Figures'!H1374<>\"\",B1375*(ABS('Population Figures'!H1374-'Population Figures'!K1374))*(1-C1375),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1374<>\"\",B1375*(ABS('Population Figures'!I1374-'Population Figures'!L1374))*(1-C1375),\"N/A\")","v":"N/A"},{"$f":"B1375*('Population Figures'!T1374)*(1-D1375)","v":0},{"$f":"B1375*('Population Figures'!T1374)*(1-E1375)","v":0},{"$f":"B1375*('Population Figures'!T1374)*(1-F1375)","v":0},{"$f":"B1375*'Population Figures'!S1374*(1-G1375)","v":0},{"$f":"B1375*ABS('Population Figures'!G1374-'Population Figures'!J1374)*H1375","v":0},{"$f":"IF('Population Figures'!H1374<>\"\",B1375*(ABS('Population Figures'!H1374-'Population Figures'!K1374))*H1375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1374<>\"\",B1375*(ABS('Population Figures'!I1374-'Population Figures'!L1374))*H1375,\"N/A\")","v":"N/A"},{"$f":"B1375*ABS('Population Figures'!G1374-'Population Figures'!J1374)*(1-I1375)","v":0},{"$f":"IF('Population Figures'!H1374<>\"\",B1375*(ABS('Population Figures'!H1374-'Population Figures'!K1374))*(1-I1375),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1374<>\"\",B1375*(ABS('Population Figures'!I1374-'Population Figures'!L1374))*(1-I1375),\"N/A\")","v":"N/A"},{"$f":"B1375*('Population Figures'!P1374)*J1375","v":0},{"$f":"IF('Population Figures'!Q1374<>\"\",B1375*('Population Figures'!Q1374)*J1375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1374<>\"\",B1375*('Population Figures'!R1374)*J1375,\"N/A\")","v":"N/A"},{"$f":"B1375*'Population Figures'!S1374*K1375","v":0},{"$f":"B1375*'Population Figures'!U1374*L1375","v":0},{"$f":"IF('Population Figures'!V1374<>\"\",B1375*'Population Figures'!V1374*L1375,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1374<>\"\",B1375*'Population Figures'!W1374*L1375,\"N/A\")","v":"N/A"},{"$f":"B1375*ABS('Population Figures'!G1374-'Population Figures'!J1374)*(1-M1375)","v":0},{"$f":"IF('Population Figures'!H1374<>\"\",B1375*(ABS('Population Figures'!H1374-'Population Figures'!K1374))*(1-M1375),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1374<>\"\",B1375*(ABS('Population Figures'!I1374-'Population Figures'!L1374))*(1-M1375),\"N/A\")","v":"N/A"},{"$f":"B1375*ABS('Population Figures'!G1374-'Population Figures'!J1374-'Population Figures'!M1374)*(1-N1375)","v":0},{"$f":"IF('Population Figures'!H1374<>\"\",B1375*(ABS('Population Figures'!H1374-'Population Figures'!K1374-'Population Figures'!N1374))*(1-N1375),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1374<>\"\",B1375*(ABS('Population Figures'!I1374-'Population Figures'!L1374-'Population Figures'!O1374))*(1-N1375),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1375","v":0},{"$f":"'Population Figures'!F1375","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1374<>\"\",B1376*('Population Figures'!G1375-'Population Figures'!J1375)*'Scenario 3 - Nut. Analysis'!F1374,B1376*('Population Figures'!G1375-'Population Figures'!J1375)*'Scenario 3 - Nut. Analysis'!F1374*'Scenario 2 Contributing Fact'!D1378)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1374<>\"\",B1376*('Population Figures'!H1375-'Population Figures'!K1375)*'Scenario 3 - Nut. Analysis'!F1374,B1376*('Population Figures'!H1375-'Population Figures'!K1375)*'Scenario 3 - Nut. Analysis'!F1374*'Scenario 2 Contributing Fact'!D1378)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1374<>\"\",B1376*('Population Figures'!I1375-'Population Figures'!L1375)*'Scenario 3 - Nut. Analysis'!F1374,B1376*('Population Figures'!I1375-'Population Figures'!L1375)*'Scenario 3 - Nut. Analysis'!F1374*'Scenario 2 Contributing Fact'!D1378)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1374<>\"\",B1376*'Population Figures'!T1375*'Scenario 3 - Nut. Analysis'!G1374,B1376*'Population Figures'!T1375*'Scenario 2 Contributing Fact'!E1378)","v":0},{"$f":"B1376*ABS('Population Figures'!G1375-'Population Figures'!J1375)*(1-C1376)","v":0},{"$f":"IF('Population Figures'!H1375<>\"\",B1376*(ABS('Population Figures'!H1375-'Population Figures'!K1375))*(1-C1376),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1375<>\"\",B1376*(ABS('Population Figures'!I1375-'Population Figures'!L1375))*(1-C1376),\"N/A\")","v":"N/A"},{"$f":"B1376*('Population Figures'!T1375)*(1-D1376)","v":0},{"$f":"B1376*('Population Figures'!T1375)*(1-E1376)","v":0},{"$f":"B1376*('Population Figures'!T1375)*(1-F1376)","v":0},{"$f":"B1376*'Population Figures'!S1375*(1-G1376)","v":0},{"$f":"B1376*ABS('Population Figures'!G1375-'Population Figures'!J1375)*H1376","v":0},{"$f":"IF('Population Figures'!H1375<>\"\",B1376*(ABS('Population Figures'!H1375-'Population Figures'!K1375))*H1376,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1375<>\"\",B1376*(ABS('Population Figures'!I1375-'Population Figures'!L1375))*H1376,\"N/A\")","v":"N/A"},{"$f":"B1376*ABS('Population Figures'!G1375-'Population Figures'!J1375)*(1-I1376)","v":0},{"$f":"IF('Population Figures'!H1375<>\"\",B1376*(ABS('Population Figures'!H1375-'Population Figures'!K1375))*(1-I1376),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1375<>\"\",B1376*(ABS('Population Figures'!I1375-'Population Figures'!L1375))*(1-I1376),\"N/A\")","v":"N/A"},{"$f":"B1376*('Population Figures'!P1375)*J1376","v":0},{"$f":"IF('Population Figures'!Q1375<>\"\",B1376*('Population Figures'!Q1375)*J1376,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1375<>\"\",B1376*('Population Figures'!R1375)*J1376,\"N/A\")","v":"N/A"},{"$f":"B1376*'Population Figures'!S1375*K1376","v":0},{"$f":"B1376*'Population Figures'!U1375*L1376","v":0},{"$f":"IF('Population Figures'!V1375<>\"\",B1376*'Population Figures'!V1375*L1376,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1375<>\"\",B1376*'Population Figures'!W1375*L1376,\"N/A\")","v":"N/A"},{"$f":"B1376*ABS('Population Figures'!G1375-'Population Figures'!J1375)*(1-M1376)","v":0},{"$f":"IF('Population Figures'!H1375<>\"\",B1376*(ABS('Population Figures'!H1375-'Population Figures'!K1375))*(1-M1376),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1375<>\"\",B1376*(ABS('Population Figures'!I1375-'Population Figures'!L1375))*(1-M1376),\"N/A\")","v":"N/A"},{"$f":"B1376*ABS('Population Figures'!G1375-'Population Figures'!J1375-'Population Figures'!M1375)*(1-N1376)","v":0},{"$f":"IF('Population Figures'!H1375<>\"\",B1376*(ABS('Population Figures'!H1375-'Population Figures'!K1375-'Population Figures'!N1375))*(1-N1376),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1375<>\"\",B1376*(ABS('Population Figures'!I1375-'Population Figures'!L1375-'Population Figures'!O1375))*(1-N1376),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1378","v":0},{"$f":"'Population Figures'!F1378","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1377<>\"\",B1379*('Population Figures'!G1378-'Population Figures'!J1378)*'Scenario 3 - Nut. Analysis'!F1377,B1379*('Population Figures'!G1378-'Population Figures'!J1378)*'Scenario 3 - Nut. Analysis'!F1377*'Scenario 2 Contributing Fact'!D1381)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1377<>\"\",B1379*('Population Figures'!H1378-'Population Figures'!K1378)*'Scenario 3 - Nut. Analysis'!F1377,B1379*('Population Figures'!H1378-'Population Figures'!K1378)*'Scenario 3 - Nut. Analysis'!F1377*'Scenario 2 Contributing Fact'!D1381)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1377<>\"\",B1379*('Population Figures'!I1378-'Population Figures'!L1378)*'Scenario 3 - Nut. Analysis'!F1377,B1379*('Population Figures'!I1378-'Population Figures'!L1378)*'Scenario 3 - Nut. Analysis'!F1377*'Scenario 2 Contributing Fact'!D1381)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1377<>\"\",B1379*'Population Figures'!T1378*'Scenario 3 - Nut. Analysis'!G1377,B1379*'Population Figures'!T1378*'Scenario 2 Contributing Fact'!E1381)","v":0},{"$f":"B1379*ABS('Population Figures'!G1378-'Population Figures'!J1378)*(1-C1379)","v":0},{"$f":"IF('Population Figures'!H1378<>\"\",B1379*(ABS('Population Figures'!H1378-'Population Figures'!K1378))*(1-C1379),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1378<>\"\",B1379*(ABS('Population Figures'!I1378-'Population Figures'!L1378))*(1-C1379),\"N/A\")","v":"N/A"},{"$f":"B1379*('Population Figures'!T1378)*(1-D1379)","v":0},{"$f":"B1379*('Population Figures'!T1378)*(1-E1379)","v":0},{"$f":"B1379*('Population Figures'!T1378)*(1-F1379)","v":0},{"$f":"B1379*'Population Figures'!S1378*(1-G1379)","v":0},{"$f":"B1379*ABS('Population Figures'!G1378-'Population Figures'!J1378)*H1379","v":0},{"$f":"IF('Population Figures'!H1378<>\"\",B1379*(ABS('Population Figures'!H1378-'Population Figures'!K1378))*H1379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1378<>\"\",B1379*(ABS('Population Figures'!I1378-'Population Figures'!L1378))*H1379,\"N/A\")","v":"N/A"},{"$f":"B1379*ABS('Population Figures'!G1378-'Population Figures'!J1378)*(1-I1379)","v":0},{"$f":"IF('Population Figures'!H1378<>\"\",B1379*(ABS('Population Figures'!H1378-'Population Figures'!K1378))*(1-I1379),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1378<>\"\",B1379*(ABS('Population Figures'!I1378-'Population Figures'!L1378))*(1-I1379),\"N/A\")","v":"N/A"},{"$f":"B1379*('Population Figures'!P1378)*J1379","v":0},{"$f":"IF('Population Figures'!Q1378<>\"\",B1379*('Population Figures'!Q1378)*J1379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1378<>\"\",B1379*('Population Figures'!R1378)*J1379,\"N/A\")","v":"N/A"},{"$f":"B1379*'Population Figures'!S1378*K1379","v":0},{"$f":"B1379*'Population Figures'!U1378*L1379","v":0},{"$f":"IF('Population Figures'!V1378<>\"\",B1379*'Population Figures'!V1378*L1379,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1378<>\"\",B1379*'Population Figures'!W1378*L1379,\"N/A\")","v":"N/A"},{"$f":"B1379*ABS('Population Figures'!G1378-'Population Figures'!J1378)*(1-M1379)","v":0},{"$f":"IF('Population Figures'!H1378<>\"\",B1379*(ABS('Population Figures'!H1378-'Population Figures'!K1378))*(1-M1379),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1378<>\"\",B1379*(ABS('Population Figures'!I1378-'Population Figures'!L1378))*(1-M1379),\"N/A\")","v":"N/A"},{"$f":"B1379*ABS('Population Figures'!G1378-'Population Figures'!J1378-'Population Figures'!M1378)*(1-N1379)","v":0},{"$f":"IF('Population Figures'!H1378<>\"\",B1379*(ABS('Population Figures'!H1378-'Population Figures'!K1378-'Population Figures'!N1378))*(1-N1379),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1378<>\"\",B1379*(ABS('Population Figures'!I1378-'Population Figures'!L1378-'Population Figures'!O1378))*(1-N1379),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1379","v":0},{"$f":"'Population Figures'!F1379","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1378<>\"\",B1380*('Population Figures'!G1379-'Population Figures'!J1379)*'Scenario 3 - Nut. Analysis'!F1378,B1380*('Population Figures'!G1379-'Population Figures'!J1379)*'Scenario 3 - Nut. Analysis'!F1378*'Scenario 2 Contributing Fact'!D1382)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1378<>\"\",B1380*('Population Figures'!H1379-'Population Figures'!K1379)*'Scenario 3 - Nut. Analysis'!F1378,B1380*('Population Figures'!H1379-'Population Figures'!K1379)*'Scenario 3 - Nut. Analysis'!F1378*'Scenario 2 Contributing Fact'!D1382)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1378<>\"\",B1380*('Population Figures'!I1379-'Population Figures'!L1379)*'Scenario 3 - Nut. Analysis'!F1378,B1380*('Population Figures'!I1379-'Population Figures'!L1379)*'Scenario 3 - Nut. Analysis'!F1378*'Scenario 2 Contributing Fact'!D1382)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1378<>\"\",B1380*'Population Figures'!T1379*'Scenario 3 - Nut. Analysis'!G1378,B1380*'Population Figures'!T1379*'Scenario 2 Contributing Fact'!E1382)","v":0},{"$f":"B1380*ABS('Population Figures'!G1379-'Population Figures'!J1379)*(1-C1380)","v":0},{"$f":"IF('Population Figures'!H1379<>\"\",B1380*(ABS('Population Figures'!H1379-'Population Figures'!K1379))*(1-C1380),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1379<>\"\",B1380*(ABS('Population Figures'!I1379-'Population Figures'!L1379))*(1-C1380),\"N/A\")","v":"N/A"},{"$f":"B1380*('Population Figures'!T1379)*(1-D1380)","v":0},{"$f":"B1380*('Population Figures'!T1379)*(1-E1380)","v":0},{"$f":"B1380*('Population Figures'!T1379)*(1-F1380)","v":0},{"$f":"B1380*'Population Figures'!S1379*(1-G1380)","v":0},{"$f":"B1380*ABS('Population Figures'!G1379-'Population Figures'!J1379)*H1380","v":0},{"$f":"IF('Population Figures'!H1379<>\"\",B1380*(ABS('Population Figures'!H1379-'Population Figures'!K1379))*H1380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1379<>\"\",B1380*(ABS('Population Figures'!I1379-'Population Figures'!L1379))*H1380,\"N/A\")","v":"N/A"},{"$f":"B1380*ABS('Population Figures'!G1379-'Population Figures'!J1379)*(1-I1380)","v":0},{"$f":"IF('Population Figures'!H1379<>\"\",B1380*(ABS('Population Figures'!H1379-'Population Figures'!K1379))*(1-I1380),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1379<>\"\",B1380*(ABS('Population Figures'!I1379-'Population Figures'!L1379))*(1-I1380),\"N/A\")","v":"N/A"},{"$f":"B1380*('Population Figures'!P1379)*J1380","v":0},{"$f":"IF('Population Figures'!Q1379<>\"\",B1380*('Population Figures'!Q1379)*J1380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1379<>\"\",B1380*('Population Figures'!R1379)*J1380,\"N/A\")","v":"N/A"},{"$f":"B1380*'Population Figures'!S1379*K1380","v":0},{"$f":"B1380*'Population Figures'!U1379*L1380","v":0},{"$f":"IF('Population Figures'!V1379<>\"\",B1380*'Population Figures'!V1379*L1380,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1379<>\"\",B1380*'Population Figures'!W1379*L1380,\"N/A\")","v":"N/A"},{"$f":"B1380*ABS('Population Figures'!G1379-'Population Figures'!J1379)*(1-M1380)","v":0},{"$f":"IF('Population Figures'!H1379<>\"\",B1380*(ABS('Population Figures'!H1379-'Population Figures'!K1379))*(1-M1380),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1379<>\"\",B1380*(ABS('Population Figures'!I1379-'Population Figures'!L1379))*(1-M1380),\"N/A\")","v":"N/A"},{"$f":"B1380*ABS('Population Figures'!G1379-'Population Figures'!J1379-'Population Figures'!M1379)*(1-N1380)","v":0},{"$f":"IF('Population Figures'!H1379<>\"\",B1380*(ABS('Population Figures'!H1379-'Population Figures'!K1379-'Population Figures'!N1379))*(1-N1380),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1379<>\"\",B1380*(ABS('Population Figures'!I1379-'Population Figures'!L1379-'Population Figures'!O1379))*(1-N1380),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1382","v":0},{"$f":"'Population Figures'!F1382","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1381<>\"\",B1383*('Population Figures'!G1382-'Population Figures'!J1382)*'Scenario 3 - Nut. Analysis'!F1381,B1383*('Population Figures'!G1382-'Population Figures'!J1382)*'Scenario 3 - Nut. Analysis'!F1381*'Scenario 2 Contributing Fact'!D1385)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1381<>\"\",B1383*('Population Figures'!H1382-'Population Figures'!K1382)*'Scenario 3 - Nut. Analysis'!F1381,B1383*('Population Figures'!H1382-'Population Figures'!K1382)*'Scenario 3 - Nut. Analysis'!F1381*'Scenario 2 Contributing Fact'!D1385)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1381<>\"\",B1383*('Population Figures'!I1382-'Population Figures'!L1382)*'Scenario 3 - Nut. Analysis'!F1381,B1383*('Population Figures'!I1382-'Population Figures'!L1382)*'Scenario 3 - Nut. Analysis'!F1381*'Scenario 2 Contributing Fact'!D1385)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1381<>\"\",B1383*'Population Figures'!T1382*'Scenario 3 - Nut. Analysis'!G1381,B1383*'Population Figures'!T1382*'Scenario 2 Contributing Fact'!E1385)","v":0},{"$f":"B1383*ABS('Population Figures'!G1382-'Population Figures'!J1382)*(1-C1383)","v":0},{"$f":"IF('Population Figures'!H1382<>\"\",B1383*(ABS('Population Figures'!H1382-'Population Figures'!K1382))*(1-C1383),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1382<>\"\",B1383*(ABS('Population Figures'!I1382-'Population Figures'!L1382))*(1-C1383),\"N/A\")","v":"N/A"},{"$f":"B1383*('Population Figures'!T1382)*(1-D1383)","v":0},{"$f":"B1383*('Population Figures'!T1382)*(1-E1383)","v":0},{"$f":"B1383*('Population Figures'!T1382)*(1-F1383)","v":0},{"$f":"B1383*'Population Figures'!S1382*(1-G1383)","v":0},{"$f":"B1383*ABS('Population Figures'!G1382-'Population Figures'!J1382)*H1383","v":0},{"$f":"IF('Population Figures'!H1382<>\"\",B1383*(ABS('Population Figures'!H1382-'Population Figures'!K1382))*H1383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1382<>\"\",B1383*(ABS('Population Figures'!I1382-'Population Figures'!L1382))*H1383,\"N/A\")","v":"N/A"},{"$f":"B1383*ABS('Population Figures'!G1382-'Population Figures'!J1382)*(1-I1383)","v":0},{"$f":"IF('Population Figures'!H1382<>\"\",B1383*(ABS('Population Figures'!H1382-'Population Figures'!K1382))*(1-I1383),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1382<>\"\",B1383*(ABS('Population Figures'!I1382-'Population Figures'!L1382))*(1-I1383),\"N/A\")","v":"N/A"},{"$f":"B1383*('Population Figures'!P1382)*J1383","v":0},{"$f":"IF('Population Figures'!Q1382<>\"\",B1383*('Population Figures'!Q1382)*J1383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1382<>\"\",B1383*('Population Figures'!R1382)*J1383,\"N/A\")","v":"N/A"},{"$f":"B1383*'Population Figures'!S1382*K1383","v":0},{"$f":"B1383*'Population Figures'!U1382*L1383","v":0},{"$f":"IF('Population Figures'!V1382<>\"\",B1383*'Population Figures'!V1382*L1383,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1382<>\"\",B1383*'Population Figures'!W1382*L1383,\"N/A\")","v":"N/A"},{"$f":"B1383*ABS('Population Figures'!G1382-'Population Figures'!J1382)*(1-M1383)","v":0},{"$f":"IF('Population Figures'!H1382<>\"\",B1383*(ABS('Population Figures'!H1382-'Population Figures'!K1382))*(1-M1383),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1382<>\"\",B1383*(ABS('Population Figures'!I1382-'Population Figures'!L1382))*(1-M1383),\"N/A\")","v":"N/A"},{"$f":"B1383*ABS('Population Figures'!G1382-'Population Figures'!J1382-'Population Figures'!M1382)*(1-N1383)","v":0},{"$f":"IF('Population Figures'!H1382<>\"\",B1383*(ABS('Population Figures'!H1382-'Population Figures'!K1382-'Population Figures'!N1382))*(1-N1383),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1382<>\"\",B1383*(ABS('Population Figures'!I1382-'Population Figures'!L1382-'Population Figures'!O1382))*(1-N1383),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1383","v":0},{"$f":"'Population Figures'!F1383","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1382<>\"\",B1384*('Population Figures'!G1383-'Population Figures'!J1383)*'Scenario 3 - Nut. Analysis'!F1382,B1384*('Population Figures'!G1383-'Population Figures'!J1383)*'Scenario 3 - Nut. Analysis'!F1382*'Scenario 2 Contributing Fact'!D1386)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1382<>\"\",B1384*('Population Figures'!H1383-'Population Figures'!K1383)*'Scenario 3 - Nut. Analysis'!F1382,B1384*('Population Figures'!H1383-'Population Figures'!K1383)*'Scenario 3 - Nut. Analysis'!F1382*'Scenario 2 Contributing Fact'!D1386)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1382<>\"\",B1384*('Population Figures'!I1383-'Population Figures'!L1383)*'Scenario 3 - Nut. Analysis'!F1382,B1384*('Population Figures'!I1383-'Population Figures'!L1383)*'Scenario 3 - Nut. Analysis'!F1382*'Scenario 2 Contributing Fact'!D1386)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1382<>\"\",B1384*'Population Figures'!T1383*'Scenario 3 - Nut. Analysis'!G1382,B1384*'Population Figures'!T1383*'Scenario 2 Contributing Fact'!E1386)","v":0},{"$f":"B1384*ABS('Population Figures'!G1383-'Population Figures'!J1383)*(1-C1384)","v":0},{"$f":"IF('Population Figures'!H1383<>\"\",B1384*(ABS('Population Figures'!H1383-'Population Figures'!K1383))*(1-C1384),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1383<>\"\",B1384*(ABS('Population Figures'!I1383-'Population Figures'!L1383))*(1-C1384),\"N/A\")","v":"N/A"},{"$f":"B1384*('Population Figures'!T1383)*(1-D1384)","v":0},{"$f":"B1384*('Population Figures'!T1383)*(1-E1384)","v":0},{"$f":"B1384*('Population Figures'!T1383)*(1-F1384)","v":0},{"$f":"B1384*'Population Figures'!S1383*(1-G1384)","v":0},{"$f":"B1384*ABS('Population Figures'!G1383-'Population Figures'!J1383)*H1384","v":0},{"$f":"IF('Population Figures'!H1383<>\"\",B1384*(ABS('Population Figures'!H1383-'Population Figures'!K1383))*H1384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1383<>\"\",B1384*(ABS('Population Figures'!I1383-'Population Figures'!L1383))*H1384,\"N/A\")","v":"N/A"},{"$f":"B1384*ABS('Population Figures'!G1383-'Population Figures'!J1383)*(1-I1384)","v":0},{"$f":"IF('Population Figures'!H1383<>\"\",B1384*(ABS('Population Figures'!H1383-'Population Figures'!K1383))*(1-I1384),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1383<>\"\",B1384*(ABS('Population Figures'!I1383-'Population Figures'!L1383))*(1-I1384),\"N/A\")","v":"N/A"},{"$f":"B1384*('Population Figures'!P1383)*J1384","v":0},{"$f":"IF('Population Figures'!Q1383<>\"\",B1384*('Population Figures'!Q1383)*J1384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1383<>\"\",B1384*('Population Figures'!R1383)*J1384,\"N/A\")","v":"N/A"},{"$f":"B1384*'Population Figures'!S1383*K1384","v":0},{"$f":"B1384*'Population Figures'!U1383*L1384","v":0},{"$f":"IF('Population Figures'!V1383<>\"\",B1384*'Population Figures'!V1383*L1384,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1383<>\"\",B1384*'Population Figures'!W1383*L1384,\"N/A\")","v":"N/A"},{"$f":"B1384*ABS('Population Figures'!G1383-'Population Figures'!J1383)*(1-M1384)","v":0},{"$f":"IF('Population Figures'!H1383<>\"\",B1384*(ABS('Population Figures'!H1383-'Population Figures'!K1383))*(1-M1384),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1383<>\"\",B1384*(ABS('Population Figures'!I1383-'Population Figures'!L1383))*(1-M1384),\"N/A\")","v":"N/A"},{"$f":"B1384*ABS('Population Figures'!G1383-'Population Figures'!J1383-'Population Figures'!M1383)*(1-N1384)","v":0},{"$f":"IF('Population Figures'!H1383<>\"\",B1384*(ABS('Population Figures'!H1383-'Population Figures'!K1383-'Population Figures'!N1383))*(1-N1384),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1383<>\"\",B1384*(ABS('Population Figures'!I1383-'Population Figures'!L1383-'Population Figures'!O1383))*(1-N1384),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1386","v":0},{"$f":"'Population Figures'!F1386","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1385<>\"\",B1387*('Population Figures'!G1386-'Population Figures'!J1386)*'Scenario 3 - Nut. Analysis'!F1385,B1387*('Population Figures'!G1386-'Population Figures'!J1386)*'Scenario 3 - Nut. Analysis'!F1385*'Scenario 2 Contributing Fact'!D1389)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1385<>\"\",B1387*('Population Figures'!H1386-'Population Figures'!K1386)*'Scenario 3 - Nut. Analysis'!F1385,B1387*('Population Figures'!H1386-'Population Figures'!K1386)*'Scenario 3 - Nut. Analysis'!F1385*'Scenario 2 Contributing Fact'!D1389)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1385<>\"\",B1387*('Population Figures'!I1386-'Population Figures'!L1386)*'Scenario 3 - Nut. Analysis'!F1385,B1387*('Population Figures'!I1386-'Population Figures'!L1386)*'Scenario 3 - Nut. Analysis'!F1385*'Scenario 2 Contributing Fact'!D1389)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1385<>\"\",B1387*'Population Figures'!T1386*'Scenario 3 - Nut. Analysis'!G1385,B1387*'Population Figures'!T1386*'Scenario 2 Contributing Fact'!E1389)","v":0},{"$f":"B1387*ABS('Population Figures'!G1386-'Population Figures'!J1386)*(1-C1387)","v":0},{"$f":"IF('Population Figures'!H1386<>\"\",B1387*(ABS('Population Figures'!H1386-'Population Figures'!K1386))*(1-C1387),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1386<>\"\",B1387*(ABS('Population Figures'!I1386-'Population Figures'!L1386))*(1-C1387),\"N/A\")","v":"N/A"},{"$f":"B1387*('Population Figures'!T1386)*(1-D1387)","v":0},{"$f":"B1387*('Population Figures'!T1386)*(1-E1387)","v":0},{"$f":"B1387*('Population Figures'!T1386)*(1-F1387)","v":0},{"$f":"B1387*'Population Figures'!S1386*(1-G1387)","v":0},{"$f":"B1387*ABS('Population Figures'!G1386-'Population Figures'!J1386)*H1387","v":0},{"$f":"IF('Population Figures'!H1386<>\"\",B1387*(ABS('Population Figures'!H1386-'Population Figures'!K1386))*H1387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1386<>\"\",B1387*(ABS('Population Figures'!I1386-'Population Figures'!L1386))*H1387,\"N/A\")","v":"N/A"},{"$f":"B1387*ABS('Population Figures'!G1386-'Population Figures'!J1386)*(1-I1387)","v":0},{"$f":"IF('Population Figures'!H1386<>\"\",B1387*(ABS('Population Figures'!H1386-'Population Figures'!K1386))*(1-I1387),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1386<>\"\",B1387*(ABS('Population Figures'!I1386-'Population Figures'!L1386))*(1-I1387),\"N/A\")","v":"N/A"},{"$f":"B1387*('Population Figures'!P1386)*J1387","v":0},{"$f":"IF('Population Figures'!Q1386<>\"\",B1387*('Population Figures'!Q1386)*J1387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1386<>\"\",B1387*('Population Figures'!R1386)*J1387,\"N/A\")","v":"N/A"},{"$f":"B1387*'Population Figures'!S1386*K1387","v":0},{"$f":"B1387*'Population Figures'!U1386*L1387","v":0},{"$f":"IF('Population Figures'!V1386<>\"\",B1387*'Population Figures'!V1386*L1387,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1386<>\"\",B1387*'Population Figures'!W1386*L1387,\"N/A\")","v":"N/A"},{"$f":"B1387*ABS('Population Figures'!G1386-'Population Figures'!J1386)*(1-M1387)","v":0},{"$f":"IF('Population Figures'!H1386<>\"\",B1387*(ABS('Population Figures'!H1386-'Population Figures'!K1386))*(1-M1387),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1386<>\"\",B1387*(ABS('Population Figures'!I1386-'Population Figures'!L1386))*(1-M1387),\"N/A\")","v":"N/A"},{"$f":"B1387*ABS('Population Figures'!G1386-'Population Figures'!J1386-'Population Figures'!M1386)*(1-N1387)","v":0},{"$f":"IF('Population Figures'!H1386<>\"\",B1387*(ABS('Population Figures'!H1386-'Population Figures'!K1386-'Population Figures'!N1386))*(1-N1387),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1386<>\"\",B1387*(ABS('Population Figures'!I1386-'Population Figures'!L1386-'Population Figures'!O1386))*(1-N1387),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1389","v":0},{"$f":"'Population Figures'!F1389","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1388<>\"\",B1390*('Population Figures'!G1389-'Population Figures'!J1389)*'Scenario 3 - Nut. Analysis'!F1388,B1390*('Population Figures'!G1389-'Population Figures'!J1389)*'Scenario 3 - Nut. Analysis'!F1388*'Scenario 2 Contributing Fact'!D1392)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1388<>\"\",B1390*('Population Figures'!H1389-'Population Figures'!K1389)*'Scenario 3 - Nut. Analysis'!F1388,B1390*('Population Figures'!H1389-'Population Figures'!K1389)*'Scenario 3 - Nut. Analysis'!F1388*'Scenario 2 Contributing Fact'!D1392)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1388<>\"\",B1390*('Population Figures'!I1389-'Population Figures'!L1389)*'Scenario 3 - Nut. Analysis'!F1388,B1390*('Population Figures'!I1389-'Population Figures'!L1389)*'Scenario 3 - Nut. Analysis'!F1388*'Scenario 2 Contributing Fact'!D1392)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1388<>\"\",B1390*'Population Figures'!T1389*'Scenario 3 - Nut. Analysis'!G1388,B1390*'Population Figures'!T1389*'Scenario 2 Contributing Fact'!E1392)","v":0},{"$f":"B1390*ABS('Population Figures'!G1389-'Population Figures'!J1389)*(1-C1390)","v":0},{"$f":"IF('Population Figures'!H1389<>\"\",B1390*(ABS('Population Figures'!H1389-'Population Figures'!K1389))*(1-C1390),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1389<>\"\",B1390*(ABS('Population Figures'!I1389-'Population Figures'!L1389))*(1-C1390),\"N/A\")","v":"N/A"},{"$f":"B1390*('Population Figures'!T1389)*(1-D1390)","v":0},{"$f":"B1390*('Population Figures'!T1389)*(1-E1390)","v":0},{"$f":"B1390*('Population Figures'!T1389)*(1-F1390)","v":0},{"$f":"B1390*'Population Figures'!S1389*(1-G1390)","v":0},{"$f":"B1390*ABS('Population Figures'!G1389-'Population Figures'!J1389)*H1390","v":0},{"$f":"IF('Population Figures'!H1389<>\"\",B1390*(ABS('Population Figures'!H1389-'Population Figures'!K1389))*H1390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1389<>\"\",B1390*(ABS('Population Figures'!I1389-'Population Figures'!L1389))*H1390,\"N/A\")","v":"N/A"},{"$f":"B1390*ABS('Population Figures'!G1389-'Population Figures'!J1389)*(1-I1390)","v":0},{"$f":"IF('Population Figures'!H1389<>\"\",B1390*(ABS('Population Figures'!H1389-'Population Figures'!K1389))*(1-I1390),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1389<>\"\",B1390*(ABS('Population Figures'!I1389-'Population Figures'!L1389))*(1-I1390),\"N/A\")","v":"N/A"},{"$f":"B1390*('Population Figures'!P1389)*J1390","v":0},{"$f":"IF('Population Figures'!Q1389<>\"\",B1390*('Population Figures'!Q1389)*J1390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1389<>\"\",B1390*('Population Figures'!R1389)*J1390,\"N/A\")","v":"N/A"},{"$f":"B1390*'Population Figures'!S1389*K1390","v":0},{"$f":"B1390*'Population Figures'!U1389*L1390","v":0},{"$f":"IF('Population Figures'!V1389<>\"\",B1390*'Population Figures'!V1389*L1390,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1389<>\"\",B1390*'Population Figures'!W1389*L1390,\"N/A\")","v":"N/A"},{"$f":"B1390*ABS('Population Figures'!G1389-'Population Figures'!J1389)*(1-M1390)","v":0},{"$f":"IF('Population Figures'!H1389<>\"\",B1390*(ABS('Population Figures'!H1389-'Population Figures'!K1389))*(1-M1390),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1389<>\"\",B1390*(ABS('Population Figures'!I1389-'Population Figures'!L1389))*(1-M1390),\"N/A\")","v":"N/A"},{"$f":"B1390*ABS('Population Figures'!G1389-'Population Figures'!J1389-'Population Figures'!M1389)*(1-N1390)","v":0},{"$f":"IF('Population Figures'!H1389<>\"\",B1390*(ABS('Population Figures'!H1389-'Population Figures'!K1389-'Population Figures'!N1389))*(1-N1390),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1389<>\"\",B1390*(ABS('Population Figures'!I1389-'Population Figures'!L1389-'Population Figures'!O1389))*(1-N1390),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1391","v":0},{"$f":"'Population Figures'!F1391","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1390<>\"\",B1392*('Population Figures'!G1391-'Population Figures'!J1391)*'Scenario 3 - Nut. Analysis'!F1390,B1392*('Population Figures'!G1391-'Population Figures'!J1391)*'Scenario 3 - Nut. Analysis'!F1390*'Scenario 2 Contributing Fact'!D1394)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1390<>\"\",B1392*('Population Figures'!H1391-'Population Figures'!K1391)*'Scenario 3 - Nut. Analysis'!F1390,B1392*('Population Figures'!H1391-'Population Figures'!K1391)*'Scenario 3 - Nut. Analysis'!F1390*'Scenario 2 Contributing Fact'!D1394)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1390<>\"\",B1392*('Population Figures'!I1391-'Population Figures'!L1391)*'Scenario 3 - Nut. Analysis'!F1390,B1392*('Population Figures'!I1391-'Population Figures'!L1391)*'Scenario 3 - Nut. Analysis'!F1390*'Scenario 2 Contributing Fact'!D1394)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1390<>\"\",B1392*'Population Figures'!T1391*'Scenario 3 - Nut. Analysis'!G1390,B1392*'Population Figures'!T1391*'Scenario 2 Contributing Fact'!E1394)","v":0},{"$f":"B1392*ABS('Population Figures'!G1391-'Population Figures'!J1391)*(1-C1392)","v":0},{"$f":"IF('Population Figures'!H1391<>\"\",B1392*(ABS('Population Figures'!H1391-'Population Figures'!K1391))*(1-C1392),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1391<>\"\",B1392*(ABS('Population Figures'!I1391-'Population Figures'!L1391))*(1-C1392),\"N/A\")","v":"N/A"},{"$f":"B1392*('Population Figures'!T1391)*(1-D1392)","v":0},{"$f":"B1392*('Population Figures'!T1391)*(1-E1392)","v":0},{"$f":"B1392*('Population Figures'!T1391)*(1-F1392)","v":0},{"$f":"B1392*'Population Figures'!S1391*(1-G1392)","v":0},{"$f":"B1392*ABS('Population Figures'!G1391-'Population Figures'!J1391)*H1392","v":0},{"$f":"IF('Population Figures'!H1391<>\"\",B1392*(ABS('Population Figures'!H1391-'Population Figures'!K1391))*H1392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1391<>\"\",B1392*(ABS('Population Figures'!I1391-'Population Figures'!L1391))*H1392,\"N/A\")","v":"N/A"},{"$f":"B1392*ABS('Population Figures'!G1391-'Population Figures'!J1391)*(1-I1392)","v":0},{"$f":"IF('Population Figures'!H1391<>\"\",B1392*(ABS('Population Figures'!H1391-'Population Figures'!K1391))*(1-I1392),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1391<>\"\",B1392*(ABS('Population Figures'!I1391-'Population Figures'!L1391))*(1-I1392),\"N/A\")","v":"N/A"},{"$f":"B1392*('Population Figures'!P1391)*J1392","v":0},{"$f":"IF('Population Figures'!Q1391<>\"\",B1392*('Population Figures'!Q1391)*J1392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1391<>\"\",B1392*('Population Figures'!R1391)*J1392,\"N/A\")","v":"N/A"},{"$f":"B1392*'Population Figures'!S1391*K1392","v":0},{"$f":"B1392*'Population Figures'!U1391*L1392","v":0},{"$f":"IF('Population Figures'!V1391<>\"\",B1392*'Population Figures'!V1391*L1392,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1391<>\"\",B1392*'Population Figures'!W1391*L1392,\"N/A\")","v":"N/A"},{"$f":"B1392*ABS('Population Figures'!G1391-'Population Figures'!J1391)*(1-M1392)","v":0},{"$f":"IF('Population Figures'!H1391<>\"\",B1392*(ABS('Population Figures'!H1391-'Population Figures'!K1391))*(1-M1392),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1391<>\"\",B1392*(ABS('Population Figures'!I1391-'Population Figures'!L1391))*(1-M1392),\"N/A\")","v":"N/A"},{"$f":"B1392*ABS('Population Figures'!G1391-'Population Figures'!J1391-'Population Figures'!M1391)*(1-N1392)","v":0},{"$f":"IF('Population Figures'!H1391<>\"\",B1392*(ABS('Population Figures'!H1391-'Population Figures'!K1391-'Population Figures'!N1391))*(1-N1392),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1391<>\"\",B1392*(ABS('Population Figures'!I1391-'Population Figures'!L1391-'Population Figures'!O1391))*(1-N1392),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1392","v":0},{"$f":"'Population Figures'!F1392","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1391<>\"\",B1393*('Population Figures'!G1392-'Population Figures'!J1392)*'Scenario 3 - Nut. Analysis'!F1391,B1393*('Population Figures'!G1392-'Population Figures'!J1392)*'Scenario 3 - Nut. Analysis'!F1391*'Scenario 2 Contributing Fact'!D1395)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1391<>\"\",B1393*('Population Figures'!H1392-'Population Figures'!K1392)*'Scenario 3 - Nut. Analysis'!F1391,B1393*('Population Figures'!H1392-'Population Figures'!K1392)*'Scenario 3 - Nut. Analysis'!F1391*'Scenario 2 Contributing Fact'!D1395)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1391<>\"\",B1393*('Population Figures'!I1392-'Population Figures'!L1392)*'Scenario 3 - Nut. Analysis'!F1391,B1393*('Population Figures'!I1392-'Population Figures'!L1392)*'Scenario 3 - Nut. Analysis'!F1391*'Scenario 2 Contributing Fact'!D1395)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1391<>\"\",B1393*'Population Figures'!T1392*'Scenario 3 - Nut. Analysis'!G1391,B1393*'Population Figures'!T1392*'Scenario 2 Contributing Fact'!E1395)","v":0},{"$f":"B1393*ABS('Population Figures'!G1392-'Population Figures'!J1392)*(1-C1393)","v":0},{"$f":"IF('Population Figures'!H1392<>\"\",B1393*(ABS('Population Figures'!H1392-'Population Figures'!K1392))*(1-C1393),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1392<>\"\",B1393*(ABS('Population Figures'!I1392-'Population Figures'!L1392))*(1-C1393),\"N/A\")","v":"N/A"},{"$f":"B1393*('Population Figures'!T1392)*(1-D1393)","v":0},{"$f":"B1393*('Population Figures'!T1392)*(1-E1393)","v":0},{"$f":"B1393*('Population Figures'!T1392)*(1-F1393)","v":0},{"$f":"B1393*'Population Figures'!S1392*(1-G1393)","v":0},{"$f":"B1393*ABS('Population Figures'!G1392-'Population Figures'!J1392)*H1393","v":0},{"$f":"IF('Population Figures'!H1392<>\"\",B1393*(ABS('Population Figures'!H1392-'Population Figures'!K1392))*H1393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1392<>\"\",B1393*(ABS('Population Figures'!I1392-'Population Figures'!L1392))*H1393,\"N/A\")","v":"N/A"},{"$f":"B1393*ABS('Population Figures'!G1392-'Population Figures'!J1392)*(1-I1393)","v":0},{"$f":"IF('Population Figures'!H1392<>\"\",B1393*(ABS('Population Figures'!H1392-'Population Figures'!K1392))*(1-I1393),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1392<>\"\",B1393*(ABS('Population Figures'!I1392-'Population Figures'!L1392))*(1-I1393),\"N/A\")","v":"N/A"},{"$f":"B1393*('Population Figures'!P1392)*J1393","v":0},{"$f":"IF('Population Figures'!Q1392<>\"\",B1393*('Population Figures'!Q1392)*J1393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1392<>\"\",B1393*('Population Figures'!R1392)*J1393,\"N/A\")","v":"N/A"},{"$f":"B1393*'Population Figures'!S1392*K1393","v":0},{"$f":"B1393*'Population Figures'!U1392*L1393","v":0},{"$f":"IF('Population Figures'!V1392<>\"\",B1393*'Population Figures'!V1392*L1393,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1392<>\"\",B1393*'Population Figures'!W1392*L1393,\"N/A\")","v":"N/A"},{"$f":"B1393*ABS('Population Figures'!G1392-'Population Figures'!J1392)*(1-M1393)","v":0},{"$f":"IF('Population Figures'!H1392<>\"\",B1393*(ABS('Population Figures'!H1392-'Population Figures'!K1392))*(1-M1393),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1392<>\"\",B1393*(ABS('Population Figures'!I1392-'Population Figures'!L1392))*(1-M1393),\"N/A\")","v":"N/A"},{"$f":"B1393*ABS('Population Figures'!G1392-'Population Figures'!J1392-'Population Figures'!M1392)*(1-N1393)","v":0},{"$f":"IF('Population Figures'!H1392<>\"\",B1393*(ABS('Population Figures'!H1392-'Population Figures'!K1392-'Population Figures'!N1392))*(1-N1393),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1392<>\"\",B1393*(ABS('Population Figures'!I1392-'Population Figures'!L1392-'Population Figures'!O1392))*(1-N1393),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1395","v":0},{"$f":"'Population Figures'!F1395","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1394<>\"\",B1396*('Population Figures'!G1395-'Population Figures'!J1395)*'Scenario 3 - Nut. Analysis'!F1394,B1396*('Population Figures'!G1395-'Population Figures'!J1395)*'Scenario 3 - Nut. Analysis'!F1394*'Scenario 2 Contributing Fact'!D1398)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1394<>\"\",B1396*('Population Figures'!H1395-'Population Figures'!K1395)*'Scenario 3 - Nut. Analysis'!F1394,B1396*('Population Figures'!H1395-'Population Figures'!K1395)*'Scenario 3 - Nut. Analysis'!F1394*'Scenario 2 Contributing Fact'!D1398)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1394<>\"\",B1396*('Population Figures'!I1395-'Population Figures'!L1395)*'Scenario 3 - Nut. Analysis'!F1394,B1396*('Population Figures'!I1395-'Population Figures'!L1395)*'Scenario 3 - Nut. Analysis'!F1394*'Scenario 2 Contributing Fact'!D1398)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1394<>\"\",B1396*'Population Figures'!T1395*'Scenario 3 - Nut. Analysis'!G1394,B1396*'Population Figures'!T1395*'Scenario 2 Contributing Fact'!E1398)","v":0},{"$f":"B1396*ABS('Population Figures'!G1395-'Population Figures'!J1395)*(1-C1396)","v":0},{"$f":"IF('Population Figures'!H1395<>\"\",B1396*(ABS('Population Figures'!H1395-'Population Figures'!K1395))*(1-C1396),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1395<>\"\",B1396*(ABS('Population Figures'!I1395-'Population Figures'!L1395))*(1-C1396),\"N/A\")","v":"N/A"},{"$f":"B1396*('Population Figures'!T1395)*(1-D1396)","v":0},{"$f":"B1396*('Population Figures'!T1395)*(1-E1396)","v":0},{"$f":"B1396*('Population Figures'!T1395)*(1-F1396)","v":0},{"$f":"B1396*'Population Figures'!S1395*(1-G1396)","v":0},{"$f":"B1396*ABS('Population Figures'!G1395-'Population Figures'!J1395)*H1396","v":0},{"$f":"IF('Population Figures'!H1395<>\"\",B1396*(ABS('Population Figures'!H1395-'Population Figures'!K1395))*H1396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1395<>\"\",B1396*(ABS('Population Figures'!I1395-'Population Figures'!L1395))*H1396,\"N/A\")","v":"N/A"},{"$f":"B1396*ABS('Population Figures'!G1395-'Population Figures'!J1395)*(1-I1396)","v":0},{"$f":"IF('Population Figures'!H1395<>\"\",B1396*(ABS('Population Figures'!H1395-'Population Figures'!K1395))*(1-I1396),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1395<>\"\",B1396*(ABS('Population Figures'!I1395-'Population Figures'!L1395))*(1-I1396),\"N/A\")","v":"N/A"},{"$f":"B1396*('Population Figures'!P1395)*J1396","v":0},{"$f":"IF('Population Figures'!Q1395<>\"\",B1396*('Population Figures'!Q1395)*J1396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1395<>\"\",B1396*('Population Figures'!R1395)*J1396,\"N/A\")","v":"N/A"},{"$f":"B1396*'Population Figures'!S1395*K1396","v":0},{"$f":"B1396*'Population Figures'!U1395*L1396","v":0},{"$f":"IF('Population Figures'!V1395<>\"\",B1396*'Population Figures'!V1395*L1396,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1395<>\"\",B1396*'Population Figures'!W1395*L1396,\"N/A\")","v":"N/A"},{"$f":"B1396*ABS('Population Figures'!G1395-'Population Figures'!J1395)*(1-M1396)","v":0},{"$f":"IF('Population Figures'!H1395<>\"\",B1396*(ABS('Population Figures'!H1395-'Population Figures'!K1395))*(1-M1396),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1395<>\"\",B1396*(ABS('Population Figures'!I1395-'Population Figures'!L1395))*(1-M1396),\"N/A\")","v":"N/A"},{"$f":"B1396*ABS('Population Figures'!G1395-'Population Figures'!J1395-'Population Figures'!M1395)*(1-N1396)","v":0},{"$f":"IF('Population Figures'!H1395<>\"\",B1396*(ABS('Population Figures'!H1395-'Population Figures'!K1395-'Population Figures'!N1395))*(1-N1396),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1395<>\"\",B1396*(ABS('Population Figures'!I1395-'Population Figures'!L1395-'Population Figures'!O1395))*(1-N1396),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1396","v":0},{"$f":"'Population Figures'!F1396","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1395<>\"\",B1397*('Population Figures'!G1396-'Population Figures'!J1396)*'Scenario 3 - Nut. Analysis'!F1395,B1397*('Population Figures'!G1396-'Population Figures'!J1396)*'Scenario 3 - Nut. Analysis'!F1395*'Scenario 2 Contributing Fact'!D1399)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1395<>\"\",B1397*('Population Figures'!H1396-'Population Figures'!K1396)*'Scenario 3 - Nut. Analysis'!F1395,B1397*('Population Figures'!H1396-'Population Figures'!K1396)*'Scenario 3 - Nut. Analysis'!F1395*'Scenario 2 Contributing Fact'!D1399)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1395<>\"\",B1397*('Population Figures'!I1396-'Population Figures'!L1396)*'Scenario 3 - Nut. Analysis'!F1395,B1397*('Population Figures'!I1396-'Population Figures'!L1396)*'Scenario 3 - Nut. Analysis'!F1395*'Scenario 2 Contributing Fact'!D1399)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1395<>\"\",B1397*'Population Figures'!T1396*'Scenario 3 - Nut. Analysis'!G1395,B1397*'Population Figures'!T1396*'Scenario 2 Contributing Fact'!E1399)","v":0},{"$f":"B1397*ABS('Population Figures'!G1396-'Population Figures'!J1396)*(1-C1397)","v":0},{"$f":"IF('Population Figures'!H1396<>\"\",B1397*(ABS('Population Figures'!H1396-'Population Figures'!K1396))*(1-C1397),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1396<>\"\",B1397*(ABS('Population Figures'!I1396-'Population Figures'!L1396))*(1-C1397),\"N/A\")","v":"N/A"},{"$f":"B1397*('Population Figures'!T1396)*(1-D1397)","v":0},{"$f":"B1397*('Population Figures'!T1396)*(1-E1397)","v":0},{"$f":"B1397*('Population Figures'!T1396)*(1-F1397)","v":0},{"$f":"B1397*'Population Figures'!S1396*(1-G1397)","v":0},{"$f":"B1397*ABS('Population Figures'!G1396-'Population Figures'!J1396)*H1397","v":0},{"$f":"IF('Population Figures'!H1396<>\"\",B1397*(ABS('Population Figures'!H1396-'Population Figures'!K1396))*H1397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1396<>\"\",B1397*(ABS('Population Figures'!I1396-'Population Figures'!L1396))*H1397,\"N/A\")","v":"N/A"},{"$f":"B1397*ABS('Population Figures'!G1396-'Population Figures'!J1396)*(1-I1397)","v":0},{"$f":"IF('Population Figures'!H1396<>\"\",B1397*(ABS('Population Figures'!H1396-'Population Figures'!K1396))*(1-I1397),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1396<>\"\",B1397*(ABS('Population Figures'!I1396-'Population Figures'!L1396))*(1-I1397),\"N/A\")","v":"N/A"},{"$f":"B1397*('Population Figures'!P1396)*J1397","v":0},{"$f":"IF('Population Figures'!Q1396<>\"\",B1397*('Population Figures'!Q1396)*J1397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1396<>\"\",B1397*('Population Figures'!R1396)*J1397,\"N/A\")","v":"N/A"},{"$f":"B1397*'Population Figures'!S1396*K1397","v":0},{"$f":"B1397*'Population Figures'!U1396*L1397","v":0},{"$f":"IF('Population Figures'!V1396<>\"\",B1397*'Population Figures'!V1396*L1397,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1396<>\"\",B1397*'Population Figures'!W1396*L1397,\"N/A\")","v":"N/A"},{"$f":"B1397*ABS('Population Figures'!G1396-'Population Figures'!J1396)*(1-M1397)","v":0},{"$f":"IF('Population Figures'!H1396<>\"\",B1397*(ABS('Population Figures'!H1396-'Population Figures'!K1396))*(1-M1397),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1396<>\"\",B1397*(ABS('Population Figures'!I1396-'Population Figures'!L1396))*(1-M1397),\"N/A\")","v":"N/A"},{"$f":"B1397*ABS('Population Figures'!G1396-'Population Figures'!J1396-'Population Figures'!M1396)*(1-N1397)","v":0},{"$f":"IF('Population Figures'!H1396<>\"\",B1397*(ABS('Population Figures'!H1396-'Population Figures'!K1396-'Population Figures'!N1396))*(1-N1397),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1396<>\"\",B1397*(ABS('Population Figures'!I1396-'Population Figures'!L1396-'Population Figures'!O1396))*(1-N1397),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1399","v":0},{"$f":"'Population Figures'!F1399","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1398<>\"\",B1400*('Population Figures'!G1399-'Population Figures'!J1399)*'Scenario 3 - Nut. Analysis'!F1398,B1400*('Population Figures'!G1399-'Population Figures'!J1399)*'Scenario 3 - Nut. Analysis'!F1398*'Scenario 2 Contributing Fact'!D1402)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1398<>\"\",B1400*('Population Figures'!H1399-'Population Figures'!K1399)*'Scenario 3 - Nut. Analysis'!F1398,B1400*('Population Figures'!H1399-'Population Figures'!K1399)*'Scenario 3 - Nut. Analysis'!F1398*'Scenario 2 Contributing Fact'!D1402)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1398<>\"\",B1400*('Population Figures'!I1399-'Population Figures'!L1399)*'Scenario 3 - Nut. Analysis'!F1398,B1400*('Population Figures'!I1399-'Population Figures'!L1399)*'Scenario 3 - Nut. Analysis'!F1398*'Scenario 2 Contributing Fact'!D1402)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1398<>\"\",B1400*'Population Figures'!T1399*'Scenario 3 - Nut. Analysis'!G1398,B1400*'Population Figures'!T1399*'Scenario 2 Contributing Fact'!E1402)","v":0},{"$f":"B1400*ABS('Population Figures'!G1399-'Population Figures'!J1399)*(1-C1400)","v":0},{"$f":"IF('Population Figures'!H1399<>\"\",B1400*(ABS('Population Figures'!H1399-'Population Figures'!K1399))*(1-C1400),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1399<>\"\",B1400*(ABS('Population Figures'!I1399-'Population Figures'!L1399))*(1-C1400),\"N/A\")","v":"N/A"},{"$f":"B1400*('Population Figures'!T1399)*(1-D1400)","v":0},{"$f":"B1400*('Population Figures'!T1399)*(1-E1400)","v":0},{"$f":"B1400*('Population Figures'!T1399)*(1-F1400)","v":0},{"$f":"B1400*'Population Figures'!S1399*(1-G1400)","v":0},{"$f":"B1400*ABS('Population Figures'!G1399-'Population Figures'!J1399)*H1400","v":0},{"$f":"IF('Population Figures'!H1399<>\"\",B1400*(ABS('Population Figures'!H1399-'Population Figures'!K1399))*H1400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1399<>\"\",B1400*(ABS('Population Figures'!I1399-'Population Figures'!L1399))*H1400,\"N/A\")","v":"N/A"},{"$f":"B1400*ABS('Population Figures'!G1399-'Population Figures'!J1399)*(1-I1400)","v":0},{"$f":"IF('Population Figures'!H1399<>\"\",B1400*(ABS('Population Figures'!H1399-'Population Figures'!K1399))*(1-I1400),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1399<>\"\",B1400*(ABS('Population Figures'!I1399-'Population Figures'!L1399))*(1-I1400),\"N/A\")","v":"N/A"},{"$f":"B1400*('Population Figures'!P1399)*J1400","v":0},{"$f":"IF('Population Figures'!Q1399<>\"\",B1400*('Population Figures'!Q1399)*J1400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1399<>\"\",B1400*('Population Figures'!R1399)*J1400,\"N/A\")","v":"N/A"},{"$f":"B1400*'Population Figures'!S1399*K1400","v":0},{"$f":"B1400*'Population Figures'!U1399*L1400","v":0},{"$f":"IF('Population Figures'!V1399<>\"\",B1400*'Population Figures'!V1399*L1400,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1399<>\"\",B1400*'Population Figures'!W1399*L1400,\"N/A\")","v":"N/A"},{"$f":"B1400*ABS('Population Figures'!G1399-'Population Figures'!J1399)*(1-M1400)","v":0},{"$f":"IF('Population Figures'!H1399<>\"\",B1400*(ABS('Population Figures'!H1399-'Population Figures'!K1399))*(1-M1400),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1399<>\"\",B1400*(ABS('Population Figures'!I1399-'Population Figures'!L1399))*(1-M1400),\"N/A\")","v":"N/A"},{"$f":"B1400*ABS('Population Figures'!G1399-'Population Figures'!J1399-'Population Figures'!M1399)*(1-N1400)","v":0},{"$f":"IF('Population Figures'!H1399<>\"\",B1400*(ABS('Population Figures'!H1399-'Population Figures'!K1399-'Population Figures'!N1399))*(1-N1400),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1399<>\"\",B1400*(ABS('Population Figures'!I1399-'Population Figures'!L1399-'Population Figures'!O1399))*(1-N1400),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1400","v":0},{"$f":"'Population Figures'!F1400","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1399<>\"\",B1401*('Population Figures'!G1400-'Population Figures'!J1400)*'Scenario 3 - Nut. Analysis'!F1399,B1401*('Population Figures'!G1400-'Population Figures'!J1400)*'Scenario 3 - Nut. Analysis'!F1399*'Scenario 2 Contributing Fact'!D1403)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1399<>\"\",B1401*('Population Figures'!H1400-'Population Figures'!K1400)*'Scenario 3 - Nut. Analysis'!F1399,B1401*('Population Figures'!H1400-'Population Figures'!K1400)*'Scenario 3 - Nut. Analysis'!F1399*'Scenario 2 Contributing Fact'!D1403)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1399<>\"\",B1401*('Population Figures'!I1400-'Population Figures'!L1400)*'Scenario 3 - Nut. Analysis'!F1399,B1401*('Population Figures'!I1400-'Population Figures'!L1400)*'Scenario 3 - Nut. Analysis'!F1399*'Scenario 2 Contributing Fact'!D1403)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1399<>\"\",B1401*'Population Figures'!T1400*'Scenario 3 - Nut. Analysis'!G1399,B1401*'Population Figures'!T1400*'Scenario 2 Contributing Fact'!E1403)","v":0},{"$f":"B1401*ABS('Population Figures'!G1400-'Population Figures'!J1400)*(1-C1401)","v":0},{"$f":"IF('Population Figures'!H1400<>\"\",B1401*(ABS('Population Figures'!H1400-'Population Figures'!K1400))*(1-C1401),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1400<>\"\",B1401*(ABS('Population Figures'!I1400-'Population Figures'!L1400))*(1-C1401),\"N/A\")","v":"N/A"},{"$f":"B1401*('Population Figures'!T1400)*(1-D1401)","v":0},{"$f":"B1401*('Population Figures'!T1400)*(1-E1401)","v":0},{"$f":"B1401*('Population Figures'!T1400)*(1-F1401)","v":0},{"$f":"B1401*'Population Figures'!S1400*(1-G1401)","v":0},{"$f":"B1401*ABS('Population Figures'!G1400-'Population Figures'!J1400)*H1401","v":0},{"$f":"IF('Population Figures'!H1400<>\"\",B1401*(ABS('Population Figures'!H1400-'Population Figures'!K1400))*H1401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1400<>\"\",B1401*(ABS('Population Figures'!I1400-'Population Figures'!L1400))*H1401,\"N/A\")","v":"N/A"},{"$f":"B1401*ABS('Population Figures'!G1400-'Population Figures'!J1400)*(1-I1401)","v":0},{"$f":"IF('Population Figures'!H1400<>\"\",B1401*(ABS('Population Figures'!H1400-'Population Figures'!K1400))*(1-I1401),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1400<>\"\",B1401*(ABS('Population Figures'!I1400-'Population Figures'!L1400))*(1-I1401),\"N/A\")","v":"N/A"},{"$f":"B1401*('Population Figures'!P1400)*J1401","v":0},{"$f":"IF('Population Figures'!Q1400<>\"\",B1401*('Population Figures'!Q1400)*J1401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1400<>\"\",B1401*('Population Figures'!R1400)*J1401,\"N/A\")","v":"N/A"},{"$f":"B1401*'Population Figures'!S1400*K1401","v":0},{"$f":"B1401*'Population Figures'!U1400*L1401","v":0},{"$f":"IF('Population Figures'!V1400<>\"\",B1401*'Population Figures'!V1400*L1401,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1400<>\"\",B1401*'Population Figures'!W1400*L1401,\"N/A\")","v":"N/A"},{"$f":"B1401*ABS('Population Figures'!G1400-'Population Figures'!J1400)*(1-M1401)","v":0},{"$f":"IF('Population Figures'!H1400<>\"\",B1401*(ABS('Population Figures'!H1400-'Population Figures'!K1400))*(1-M1401),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1400<>\"\",B1401*(ABS('Population Figures'!I1400-'Population Figures'!L1400))*(1-M1401),\"N/A\")","v":"N/A"},{"$f":"B1401*ABS('Population Figures'!G1400-'Population Figures'!J1400-'Population Figures'!M1400)*(1-N1401)","v":0},{"$f":"IF('Population Figures'!H1400<>\"\",B1401*(ABS('Population Figures'!H1400-'Population Figures'!K1400-'Population Figures'!N1400))*(1-N1401),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1400<>\"\",B1401*(ABS('Population Figures'!I1400-'Population Figures'!L1400-'Population Figures'!O1400))*(1-N1401),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1403","v":0},{"$f":"'Population Figures'!F1403","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1402<>\"\",B1404*('Population Figures'!G1403-'Population Figures'!J1403)*'Scenario 3 - Nut. Analysis'!F1402,B1404*('Population Figures'!G1403-'Population Figures'!J1403)*'Scenario 3 - Nut. Analysis'!F1402*'Scenario 2 Contributing Fact'!D1406)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1402<>\"\",B1404*('Population Figures'!H1403-'Population Figures'!K1403)*'Scenario 3 - Nut. Analysis'!F1402,B1404*('Population Figures'!H1403-'Population Figures'!K1403)*'Scenario 3 - Nut. Analysis'!F1402*'Scenario 2 Contributing Fact'!D1406)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1402<>\"\",B1404*('Population Figures'!I1403-'Population Figures'!L1403)*'Scenario 3 - Nut. Analysis'!F1402,B1404*('Population Figures'!I1403-'Population Figures'!L1403)*'Scenario 3 - Nut. Analysis'!F1402*'Scenario 2 Contributing Fact'!D1406)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1402<>\"\",B1404*'Population Figures'!T1403*'Scenario 3 - Nut. Analysis'!G1402,B1404*'Population Figures'!T1403*'Scenario 2 Contributing Fact'!E1406)","v":0},{"$f":"B1404*ABS('Population Figures'!G1403-'Population Figures'!J1403)*(1-C1404)","v":0},{"$f":"IF('Population Figures'!H1403<>\"\",B1404*(ABS('Population Figures'!H1403-'Population Figures'!K1403))*(1-C1404),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1403<>\"\",B1404*(ABS('Population Figures'!I1403-'Population Figures'!L1403))*(1-C1404),\"N/A\")","v":"N/A"},{"$f":"B1404*('Population Figures'!T1403)*(1-D1404)","v":0},{"$f":"B1404*('Population Figures'!T1403)*(1-E1404)","v":0},{"$f":"B1404*('Population Figures'!T1403)*(1-F1404)","v":0},{"$f":"B1404*'Population Figures'!S1403*(1-G1404)","v":0},{"$f":"B1404*ABS('Population Figures'!G1403-'Population Figures'!J1403)*H1404","v":0},{"$f":"IF('Population Figures'!H1403<>\"\",B1404*(ABS('Population Figures'!H1403-'Population Figures'!K1403))*H1404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1403<>\"\",B1404*(ABS('Population Figures'!I1403-'Population Figures'!L1403))*H1404,\"N/A\")","v":"N/A"},{"$f":"B1404*ABS('Population Figures'!G1403-'Population Figures'!J1403)*(1-I1404)","v":0},{"$f":"IF('Population Figures'!H1403<>\"\",B1404*(ABS('Population Figures'!H1403-'Population Figures'!K1403))*(1-I1404),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1403<>\"\",B1404*(ABS('Population Figures'!I1403-'Population Figures'!L1403))*(1-I1404),\"N/A\")","v":"N/A"},{"$f":"B1404*('Population Figures'!P1403)*J1404","v":0},{"$f":"IF('Population Figures'!Q1403<>\"\",B1404*('Population Figures'!Q1403)*J1404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1403<>\"\",B1404*('Population Figures'!R1403)*J1404,\"N/A\")","v":"N/A"},{"$f":"B1404*'Population Figures'!S1403*K1404","v":0},{"$f":"B1404*'Population Figures'!U1403*L1404","v":0},{"$f":"IF('Population Figures'!V1403<>\"\",B1404*'Population Figures'!V1403*L1404,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1403<>\"\",B1404*'Population Figures'!W1403*L1404,\"N/A\")","v":"N/A"},{"$f":"B1404*ABS('Population Figures'!G1403-'Population Figures'!J1403)*(1-M1404)","v":0},{"$f":"IF('Population Figures'!H1403<>\"\",B1404*(ABS('Population Figures'!H1403-'Population Figures'!K1403))*(1-M1404),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1403<>\"\",B1404*(ABS('Population Figures'!I1403-'Population Figures'!L1403))*(1-M1404),\"N/A\")","v":"N/A"},{"$f":"B1404*ABS('Population Figures'!G1403-'Population Figures'!J1403-'Population Figures'!M1403)*(1-N1404)","v":0},{"$f":"IF('Population Figures'!H1403<>\"\",B1404*(ABS('Population Figures'!H1403-'Population Figures'!K1403-'Population Figures'!N1403))*(1-N1404),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1403<>\"\",B1404*(ABS('Population Figures'!I1403-'Population Figures'!L1403-'Population Figures'!O1403))*(1-N1404),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1404","v":0},{"$f":"'Population Figures'!F1404","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1403<>\"\",B1405*('Population Figures'!G1404-'Population Figures'!J1404)*'Scenario 3 - Nut. Analysis'!F1403,B1405*('Population Figures'!G1404-'Population Figures'!J1404)*'Scenario 3 - Nut. Analysis'!F1403*'Scenario 2 Contributing Fact'!D1407)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1403<>\"\",B1405*('Population Figures'!H1404-'Population Figures'!K1404)*'Scenario 3 - Nut. Analysis'!F1403,B1405*('Population Figures'!H1404-'Population Figures'!K1404)*'Scenario 3 - Nut. Analysis'!F1403*'Scenario 2 Contributing Fact'!D1407)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1403<>\"\",B1405*('Population Figures'!I1404-'Population Figures'!L1404)*'Scenario 3 - Nut. Analysis'!F1403,B1405*('Population Figures'!I1404-'Population Figures'!L1404)*'Scenario 3 - Nut. Analysis'!F1403*'Scenario 2 Contributing Fact'!D1407)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1403<>\"\",B1405*'Population Figures'!T1404*'Scenario 3 - Nut. Analysis'!G1403,B1405*'Population Figures'!T1404*'Scenario 2 Contributing Fact'!E1407)","v":0},{"$f":"B1405*ABS('Population Figures'!G1404-'Population Figures'!J1404)*(1-C1405)","v":0},{"$f":"IF('Population Figures'!H1404<>\"\",B1405*(ABS('Population Figures'!H1404-'Population Figures'!K1404))*(1-C1405),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1404<>\"\",B1405*(ABS('Population Figures'!I1404-'Population Figures'!L1404))*(1-C1405),\"N/A\")","v":"N/A"},{"$f":"B1405*('Population Figures'!T1404)*(1-D1405)","v":0},{"$f":"B1405*('Population Figures'!T1404)*(1-E1405)","v":0},{"$f":"B1405*('Population Figures'!T1404)*(1-F1405)","v":0},{"$f":"B1405*'Population Figures'!S1404*(1-G1405)","v":0},{"$f":"B1405*ABS('Population Figures'!G1404-'Population Figures'!J1404)*H1405","v":0},{"$f":"IF('Population Figures'!H1404<>\"\",B1405*(ABS('Population Figures'!H1404-'Population Figures'!K1404))*H1405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1404<>\"\",B1405*(ABS('Population Figures'!I1404-'Population Figures'!L1404))*H1405,\"N/A\")","v":"N/A"},{"$f":"B1405*ABS('Population Figures'!G1404-'Population Figures'!J1404)*(1-I1405)","v":0},{"$f":"IF('Population Figures'!H1404<>\"\",B1405*(ABS('Population Figures'!H1404-'Population Figures'!K1404))*(1-I1405),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1404<>\"\",B1405*(ABS('Population Figures'!I1404-'Population Figures'!L1404))*(1-I1405),\"N/A\")","v":"N/A"},{"$f":"B1405*('Population Figures'!P1404)*J1405","v":0},{"$f":"IF('Population Figures'!Q1404<>\"\",B1405*('Population Figures'!Q1404)*J1405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1404<>\"\",B1405*('Population Figures'!R1404)*J1405,\"N/A\")","v":"N/A"},{"$f":"B1405*'Population Figures'!S1404*K1405","v":0},{"$f":"B1405*'Population Figures'!U1404*L1405","v":0},{"$f":"IF('Population Figures'!V1404<>\"\",B1405*'Population Figures'!V1404*L1405,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1404<>\"\",B1405*'Population Figures'!W1404*L1405,\"N/A\")","v":"N/A"},{"$f":"B1405*ABS('Population Figures'!G1404-'Population Figures'!J1404)*(1-M1405)","v":0},{"$f":"IF('Population Figures'!H1404<>\"\",B1405*(ABS('Population Figures'!H1404-'Population Figures'!K1404))*(1-M1405),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1404<>\"\",B1405*(ABS('Population Figures'!I1404-'Population Figures'!L1404))*(1-M1405),\"N/A\")","v":"N/A"},{"$f":"B1405*ABS('Population Figures'!G1404-'Population Figures'!J1404-'Population Figures'!M1404)*(1-N1405)","v":0},{"$f":"IF('Population Figures'!H1404<>\"\",B1405*(ABS('Population Figures'!H1404-'Population Figures'!K1404-'Population Figures'!N1404))*(1-N1405),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1404<>\"\",B1405*(ABS('Population Figures'!I1404-'Population Figures'!L1404-'Population Figures'!O1404))*(1-N1405),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1407","v":0},{"$f":"'Population Figures'!F1407","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1406<>\"\",B1408*('Population Figures'!G1407-'Population Figures'!J1407)*'Scenario 3 - Nut. Analysis'!F1406,B1408*('Population Figures'!G1407-'Population Figures'!J1407)*'Scenario 3 - Nut. Analysis'!F1406*'Scenario 2 Contributing Fact'!D1410)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1406<>\"\",B1408*('Population Figures'!H1407-'Population Figures'!K1407)*'Scenario 3 - Nut. Analysis'!F1406,B1408*('Population Figures'!H1407-'Population Figures'!K1407)*'Scenario 3 - Nut. Analysis'!F1406*'Scenario 2 Contributing Fact'!D1410)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1406<>\"\",B1408*('Population Figures'!I1407-'Population Figures'!L1407)*'Scenario 3 - Nut. Analysis'!F1406,B1408*('Population Figures'!I1407-'Population Figures'!L1407)*'Scenario 3 - Nut. Analysis'!F1406*'Scenario 2 Contributing Fact'!D1410)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1406<>\"\",B1408*'Population Figures'!T1407*'Scenario 3 - Nut. Analysis'!G1406,B1408*'Population Figures'!T1407*'Scenario 2 Contributing Fact'!E1410)","v":0},{"$f":"B1408*ABS('Population Figures'!G1407-'Population Figures'!J1407)*(1-C1408)","v":0},{"$f":"IF('Population Figures'!H1407<>\"\",B1408*(ABS('Population Figures'!H1407-'Population Figures'!K1407))*(1-C1408),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1407<>\"\",B1408*(ABS('Population Figures'!I1407-'Population Figures'!L1407))*(1-C1408),\"N/A\")","v":"N/A"},{"$f":"B1408*('Population Figures'!T1407)*(1-D1408)","v":0},{"$f":"B1408*('Population Figures'!T1407)*(1-E1408)","v":0},{"$f":"B1408*('Population Figures'!T1407)*(1-F1408)","v":0},{"$f":"B1408*'Population Figures'!S1407*(1-G1408)","v":0},{"$f":"B1408*ABS('Population Figures'!G1407-'Population Figures'!J1407)*H1408","v":0},{"$f":"IF('Population Figures'!H1407<>\"\",B1408*(ABS('Population Figures'!H1407-'Population Figures'!K1407))*H1408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1407<>\"\",B1408*(ABS('Population Figures'!I1407-'Population Figures'!L1407))*H1408,\"N/A\")","v":"N/A"},{"$f":"B1408*ABS('Population Figures'!G1407-'Population Figures'!J1407)*(1-I1408)","v":0},{"$f":"IF('Population Figures'!H1407<>\"\",B1408*(ABS('Population Figures'!H1407-'Population Figures'!K1407))*(1-I1408),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1407<>\"\",B1408*(ABS('Population Figures'!I1407-'Population Figures'!L1407))*(1-I1408),\"N/A\")","v":"N/A"},{"$f":"B1408*('Population Figures'!P1407)*J1408","v":0},{"$f":"IF('Population Figures'!Q1407<>\"\",B1408*('Population Figures'!Q1407)*J1408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1407<>\"\",B1408*('Population Figures'!R1407)*J1408,\"N/A\")","v":"N/A"},{"$f":"B1408*'Population Figures'!S1407*K1408","v":0},{"$f":"B1408*'Population Figures'!U1407*L1408","v":0},{"$f":"IF('Population Figures'!V1407<>\"\",B1408*'Population Figures'!V1407*L1408,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1407<>\"\",B1408*'Population Figures'!W1407*L1408,\"N/A\")","v":"N/A"},{"$f":"B1408*ABS('Population Figures'!G1407-'Population Figures'!J1407)*(1-M1408)","v":0},{"$f":"IF('Population Figures'!H1407<>\"\",B1408*(ABS('Population Figures'!H1407-'Population Figures'!K1407))*(1-M1408),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1407<>\"\",B1408*(ABS('Population Figures'!I1407-'Population Figures'!L1407))*(1-M1408),\"N/A\")","v":"N/A"},{"$f":"B1408*ABS('Population Figures'!G1407-'Population Figures'!J1407-'Population Figures'!M1407)*(1-N1408)","v":0},{"$f":"IF('Population Figures'!H1407<>\"\",B1408*(ABS('Population Figures'!H1407-'Population Figures'!K1407-'Population Figures'!N1407))*(1-N1408),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1407<>\"\",B1408*(ABS('Population Figures'!I1407-'Population Figures'!L1407-'Population Figures'!O1407))*(1-N1408),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1408","v":0},{"$f":"'Population Figures'!F1408","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1407<>\"\",B1409*('Population Figures'!G1408-'Population Figures'!J1408)*'Scenario 3 - Nut. Analysis'!F1407,B1409*('Population Figures'!G1408-'Population Figures'!J1408)*'Scenario 3 - Nut. Analysis'!F1407*'Scenario 2 Contributing Fact'!D1411)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1407<>\"\",B1409*('Population Figures'!H1408-'Population Figures'!K1408)*'Scenario 3 - Nut. Analysis'!F1407,B1409*('Population Figures'!H1408-'Population Figures'!K1408)*'Scenario 3 - Nut. Analysis'!F1407*'Scenario 2 Contributing Fact'!D1411)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1407<>\"\",B1409*('Population Figures'!I1408-'Population Figures'!L1408)*'Scenario 3 - Nut. Analysis'!F1407,B1409*('Population Figures'!I1408-'Population Figures'!L1408)*'Scenario 3 - Nut. Analysis'!F1407*'Scenario 2 Contributing Fact'!D1411)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1407<>\"\",B1409*'Population Figures'!T1408*'Scenario 3 - Nut. Analysis'!G1407,B1409*'Population Figures'!T1408*'Scenario 2 Contributing Fact'!E1411)","v":0},{"$f":"B1409*ABS('Population Figures'!G1408-'Population Figures'!J1408)*(1-C1409)","v":0},{"$f":"IF('Population Figures'!H1408<>\"\",B1409*(ABS('Population Figures'!H1408-'Population Figures'!K1408))*(1-C1409),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1408<>\"\",B1409*(ABS('Population Figures'!I1408-'Population Figures'!L1408))*(1-C1409),\"N/A\")","v":"N/A"},{"$f":"B1409*('Population Figures'!T1408)*(1-D1409)","v":0},{"$f":"B1409*('Population Figures'!T1408)*(1-E1409)","v":0},{"$f":"B1409*('Population Figures'!T1408)*(1-F1409)","v":0},{"$f":"B1409*'Population Figures'!S1408*(1-G1409)","v":0},{"$f":"B1409*ABS('Population Figures'!G1408-'Population Figures'!J1408)*H1409","v":0},{"$f":"IF('Population Figures'!H1408<>\"\",B1409*(ABS('Population Figures'!H1408-'Population Figures'!K1408))*H1409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1408<>\"\",B1409*(ABS('Population Figures'!I1408-'Population Figures'!L1408))*H1409,\"N/A\")","v":"N/A"},{"$f":"B1409*ABS('Population Figures'!G1408-'Population Figures'!J1408)*(1-I1409)","v":0},{"$f":"IF('Population Figures'!H1408<>\"\",B1409*(ABS('Population Figures'!H1408-'Population Figures'!K1408))*(1-I1409),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1408<>\"\",B1409*(ABS('Population Figures'!I1408-'Population Figures'!L1408))*(1-I1409),\"N/A\")","v":"N/A"},{"$f":"B1409*('Population Figures'!P1408)*J1409","v":0},{"$f":"IF('Population Figures'!Q1408<>\"\",B1409*('Population Figures'!Q1408)*J1409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1408<>\"\",B1409*('Population Figures'!R1408)*J1409,\"N/A\")","v":"N/A"},{"$f":"B1409*'Population Figures'!S1408*K1409","v":0},{"$f":"B1409*'Population Figures'!U1408*L1409","v":0},{"$f":"IF('Population Figures'!V1408<>\"\",B1409*'Population Figures'!V1408*L1409,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1408<>\"\",B1409*'Population Figures'!W1408*L1409,\"N/A\")","v":"N/A"},{"$f":"B1409*ABS('Population Figures'!G1408-'Population Figures'!J1408)*(1-M1409)","v":0},{"$f":"IF('Population Figures'!H1408<>\"\",B1409*(ABS('Population Figures'!H1408-'Population Figures'!K1408))*(1-M1409),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1408<>\"\",B1409*(ABS('Population Figures'!I1408-'Population Figures'!L1408))*(1-M1409),\"N/A\")","v":"N/A"},{"$f":"B1409*ABS('Population Figures'!G1408-'Population Figures'!J1408-'Population Figures'!M1408)*(1-N1409)","v":0},{"$f":"IF('Population Figures'!H1408<>\"\",B1409*(ABS('Population Figures'!H1408-'Population Figures'!K1408-'Population Figures'!N1408))*(1-N1409),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1408<>\"\",B1409*(ABS('Population Figures'!I1408-'Population Figures'!L1408-'Population Figures'!O1408))*(1-N1409),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1411","v":0},{"$f":"'Population Figures'!F1411","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1410<>\"\",B1412*('Population Figures'!G1411-'Population Figures'!J1411)*'Scenario 3 - Nut. Analysis'!F1410,B1412*('Population Figures'!G1411-'Population Figures'!J1411)*'Scenario 3 - Nut. Analysis'!F1410*'Scenario 2 Contributing Fact'!D1414)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1410<>\"\",B1412*('Population Figures'!H1411-'Population Figures'!K1411)*'Scenario 3 - Nut. Analysis'!F1410,B1412*('Population Figures'!H1411-'Population Figures'!K1411)*'Scenario 3 - Nut. Analysis'!F1410*'Scenario 2 Contributing Fact'!D1414)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1410<>\"\",B1412*('Population Figures'!I1411-'Population Figures'!L1411)*'Scenario 3 - Nut. Analysis'!F1410,B1412*('Population Figures'!I1411-'Population Figures'!L1411)*'Scenario 3 - Nut. Analysis'!F1410*'Scenario 2 Contributing Fact'!D1414)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1410<>\"\",B1412*'Population Figures'!T1411*'Scenario 3 - Nut. Analysis'!G1410,B1412*'Population Figures'!T1411*'Scenario 2 Contributing Fact'!E1414)","v":0},{"$f":"B1412*ABS('Population Figures'!G1411-'Population Figures'!J1411)*(1-C1412)","v":0},{"$f":"IF('Population Figures'!H1411<>\"\",B1412*(ABS('Population Figures'!H1411-'Population Figures'!K1411))*(1-C1412),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1411<>\"\",B1412*(ABS('Population Figures'!I1411-'Population Figures'!L1411))*(1-C1412),\"N/A\")","v":"N/A"},{"$f":"B1412*('Population Figures'!T1411)*(1-D1412)","v":0},{"$f":"B1412*('Population Figures'!T1411)*(1-E1412)","v":0},{"$f":"B1412*('Population Figures'!T1411)*(1-F1412)","v":0},{"$f":"B1412*'Population Figures'!S1411*(1-G1412)","v":0},{"$f":"B1412*ABS('Population Figures'!G1411-'Population Figures'!J1411)*H1412","v":0},{"$f":"IF('Population Figures'!H1411<>\"\",B1412*(ABS('Population Figures'!H1411-'Population Figures'!K1411))*H1412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1411<>\"\",B1412*(ABS('Population Figures'!I1411-'Population Figures'!L1411))*H1412,\"N/A\")","v":"N/A"},{"$f":"B1412*ABS('Population Figures'!G1411-'Population Figures'!J1411)*(1-I1412)","v":0},{"$f":"IF('Population Figures'!H1411<>\"\",B1412*(ABS('Population Figures'!H1411-'Population Figures'!K1411))*(1-I1412),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1411<>\"\",B1412*(ABS('Population Figures'!I1411-'Population Figures'!L1411))*(1-I1412),\"N/A\")","v":"N/A"},{"$f":"B1412*('Population Figures'!P1411)*J1412","v":0},{"$f":"IF('Population Figures'!Q1411<>\"\",B1412*('Population Figures'!Q1411)*J1412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1411<>\"\",B1412*('Population Figures'!R1411)*J1412,\"N/A\")","v":"N/A"},{"$f":"B1412*'Population Figures'!S1411*K1412","v":0},{"$f":"B1412*'Population Figures'!U1411*L1412","v":0},{"$f":"IF('Population Figures'!V1411<>\"\",B1412*'Population Figures'!V1411*L1412,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1411<>\"\",B1412*'Population Figures'!W1411*L1412,\"N/A\")","v":"N/A"},{"$f":"B1412*ABS('Population Figures'!G1411-'Population Figures'!J1411)*(1-M1412)","v":0},{"$f":"IF('Population Figures'!H1411<>\"\",B1412*(ABS('Population Figures'!H1411-'Population Figures'!K1411))*(1-M1412),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1411<>\"\",B1412*(ABS('Population Figures'!I1411-'Population Figures'!L1411))*(1-M1412),\"N/A\")","v":"N/A"},{"$f":"B1412*ABS('Population Figures'!G1411-'Population Figures'!J1411-'Population Figures'!M1411)*(1-N1412)","v":0},{"$f":"IF('Population Figures'!H1411<>\"\",B1412*(ABS('Population Figures'!H1411-'Population Figures'!K1411-'Population Figures'!N1411))*(1-N1412),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1411<>\"\",B1412*(ABS('Population Figures'!I1411-'Population Figures'!L1411-'Population Figures'!O1411))*(1-N1412),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1412","v":0},{"$f":"'Population Figures'!F1412","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1411<>\"\",B1413*('Population Figures'!G1412-'Population Figures'!J1412)*'Scenario 3 - Nut. Analysis'!F1411,B1413*('Population Figures'!G1412-'Population Figures'!J1412)*'Scenario 3 - Nut. Analysis'!F1411*'Scenario 2 Contributing Fact'!D1415)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1411<>\"\",B1413*('Population Figures'!H1412-'Population Figures'!K1412)*'Scenario 3 - Nut. Analysis'!F1411,B1413*('Population Figures'!H1412-'Population Figures'!K1412)*'Scenario 3 - Nut. Analysis'!F1411*'Scenario 2 Contributing Fact'!D1415)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1411<>\"\",B1413*('Population Figures'!I1412-'Population Figures'!L1412)*'Scenario 3 - Nut. Analysis'!F1411,B1413*('Population Figures'!I1412-'Population Figures'!L1412)*'Scenario 3 - Nut. Analysis'!F1411*'Scenario 2 Contributing Fact'!D1415)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1411<>\"\",B1413*'Population Figures'!T1412*'Scenario 3 - Nut. Analysis'!G1411,B1413*'Population Figures'!T1412*'Scenario 2 Contributing Fact'!E1415)","v":0},{"$f":"B1413*ABS('Population Figures'!G1412-'Population Figures'!J1412)*(1-C1413)","v":0},{"$f":"IF('Population Figures'!H1412<>\"\",B1413*(ABS('Population Figures'!H1412-'Population Figures'!K1412))*(1-C1413),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1412<>\"\",B1413*(ABS('Population Figures'!I1412-'Population Figures'!L1412))*(1-C1413),\"N/A\")","v":"N/A"},{"$f":"B1413*('Population Figures'!T1412)*(1-D1413)","v":0},{"$f":"B1413*('Population Figures'!T1412)*(1-E1413)","v":0},{"$f":"B1413*('Population Figures'!T1412)*(1-F1413)","v":0},{"$f":"B1413*'Population Figures'!S1412*(1-G1413)","v":0},{"$f":"B1413*ABS('Population Figures'!G1412-'Population Figures'!J1412)*H1413","v":0},{"$f":"IF('Population Figures'!H1412<>\"\",B1413*(ABS('Population Figures'!H1412-'Population Figures'!K1412))*H1413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1412<>\"\",B1413*(ABS('Population Figures'!I1412-'Population Figures'!L1412))*H1413,\"N/A\")","v":"N/A"},{"$f":"B1413*ABS('Population Figures'!G1412-'Population Figures'!J1412)*(1-I1413)","v":0},{"$f":"IF('Population Figures'!H1412<>\"\",B1413*(ABS('Population Figures'!H1412-'Population Figures'!K1412))*(1-I1413),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1412<>\"\",B1413*(ABS('Population Figures'!I1412-'Population Figures'!L1412))*(1-I1413),\"N/A\")","v":"N/A"},{"$f":"B1413*('Population Figures'!P1412)*J1413","v":0},{"$f":"IF('Population Figures'!Q1412<>\"\",B1413*('Population Figures'!Q1412)*J1413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1412<>\"\",B1413*('Population Figures'!R1412)*J1413,\"N/A\")","v":"N/A"},{"$f":"B1413*'Population Figures'!S1412*K1413","v":0},{"$f":"B1413*'Population Figures'!U1412*L1413","v":0},{"$f":"IF('Population Figures'!V1412<>\"\",B1413*'Population Figures'!V1412*L1413,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1412<>\"\",B1413*'Population Figures'!W1412*L1413,\"N/A\")","v":"N/A"},{"$f":"B1413*ABS('Population Figures'!G1412-'Population Figures'!J1412)*(1-M1413)","v":0},{"$f":"IF('Population Figures'!H1412<>\"\",B1413*(ABS('Population Figures'!H1412-'Population Figures'!K1412))*(1-M1413),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1412<>\"\",B1413*(ABS('Population Figures'!I1412-'Population Figures'!L1412))*(1-M1413),\"N/A\")","v":"N/A"},{"$f":"B1413*ABS('Population Figures'!G1412-'Population Figures'!J1412-'Population Figures'!M1412)*(1-N1413)","v":0},{"$f":"IF('Population Figures'!H1412<>\"\",B1413*(ABS('Population Figures'!H1412-'Population Figures'!K1412-'Population Figures'!N1412))*(1-N1413),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1412<>\"\",B1413*(ABS('Population Figures'!I1412-'Population Figures'!L1412-'Population Figures'!O1412))*(1-N1413),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1415","v":0},{"$f":"'Population Figures'!F1415","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1414<>\"\",B1416*('Population Figures'!G1415-'Population Figures'!J1415)*'Scenario 3 - Nut. Analysis'!F1414,B1416*('Population Figures'!G1415-'Population Figures'!J1415)*'Scenario 3 - Nut. Analysis'!F1414*'Scenario 2 Contributing Fact'!D1418)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1414<>\"\",B1416*('Population Figures'!H1415-'Population Figures'!K1415)*'Scenario 3 - Nut. Analysis'!F1414,B1416*('Population Figures'!H1415-'Population Figures'!K1415)*'Scenario 3 - Nut. Analysis'!F1414*'Scenario 2 Contributing Fact'!D1418)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1414<>\"\",B1416*('Population Figures'!I1415-'Population Figures'!L1415)*'Scenario 3 - Nut. Analysis'!F1414,B1416*('Population Figures'!I1415-'Population Figures'!L1415)*'Scenario 3 - Nut. Analysis'!F1414*'Scenario 2 Contributing Fact'!D1418)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1414<>\"\",B1416*'Population Figures'!T1415*'Scenario 3 - Nut. Analysis'!G1414,B1416*'Population Figures'!T1415*'Scenario 2 Contributing Fact'!E1418)","v":0},{"$f":"B1416*ABS('Population Figures'!G1415-'Population Figures'!J1415)*(1-C1416)","v":0},{"$f":"IF('Population Figures'!H1415<>\"\",B1416*(ABS('Population Figures'!H1415-'Population Figures'!K1415))*(1-C1416),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1415<>\"\",B1416*(ABS('Population Figures'!I1415-'Population Figures'!L1415))*(1-C1416),\"N/A\")","v":"N/A"},{"$f":"B1416*('Population Figures'!T1415)*(1-D1416)","v":0},{"$f":"B1416*('Population Figures'!T1415)*(1-E1416)","v":0},{"$f":"B1416*('Population Figures'!T1415)*(1-F1416)","v":0},{"$f":"B1416*'Population Figures'!S1415*(1-G1416)","v":0},{"$f":"B1416*ABS('Population Figures'!G1415-'Population Figures'!J1415)*H1416","v":0},{"$f":"IF('Population Figures'!H1415<>\"\",B1416*(ABS('Population Figures'!H1415-'Population Figures'!K1415))*H1416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1415<>\"\",B1416*(ABS('Population Figures'!I1415-'Population Figures'!L1415))*H1416,\"N/A\")","v":"N/A"},{"$f":"B1416*ABS('Population Figures'!G1415-'Population Figures'!J1415)*(1-I1416)","v":0},{"$f":"IF('Population Figures'!H1415<>\"\",B1416*(ABS('Population Figures'!H1415-'Population Figures'!K1415))*(1-I1416),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1415<>\"\",B1416*(ABS('Population Figures'!I1415-'Population Figures'!L1415))*(1-I1416),\"N/A\")","v":"N/A"},{"$f":"B1416*('Population Figures'!P1415)*J1416","v":0},{"$f":"IF('Population Figures'!Q1415<>\"\",B1416*('Population Figures'!Q1415)*J1416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1415<>\"\",B1416*('Population Figures'!R1415)*J1416,\"N/A\")","v":"N/A"},{"$f":"B1416*'Population Figures'!S1415*K1416","v":0},{"$f":"B1416*'Population Figures'!U1415*L1416","v":0},{"$f":"IF('Population Figures'!V1415<>\"\",B1416*'Population Figures'!V1415*L1416,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1415<>\"\",B1416*'Population Figures'!W1415*L1416,\"N/A\")","v":"N/A"},{"$f":"B1416*ABS('Population Figures'!G1415-'Population Figures'!J1415)*(1-M1416)","v":0},{"$f":"IF('Population Figures'!H1415<>\"\",B1416*(ABS('Population Figures'!H1415-'Population Figures'!K1415))*(1-M1416),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1415<>\"\",B1416*(ABS('Population Figures'!I1415-'Population Figures'!L1415))*(1-M1416),\"N/A\")","v":"N/A"},{"$f":"B1416*ABS('Population Figures'!G1415-'Population Figures'!J1415-'Population Figures'!M1415)*(1-N1416)","v":0},{"$f":"IF('Population Figures'!H1415<>\"\",B1416*(ABS('Population Figures'!H1415-'Population Figures'!K1415-'Population Figures'!N1415))*(1-N1416),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1415<>\"\",B1416*(ABS('Population Figures'!I1415-'Population Figures'!L1415-'Population Figures'!O1415))*(1-N1416),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1416","v":0},{"$f":"'Population Figures'!F1416","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1415<>\"\",B1417*('Population Figures'!G1416-'Population Figures'!J1416)*'Scenario 3 - Nut. Analysis'!F1415,B1417*('Population Figures'!G1416-'Population Figures'!J1416)*'Scenario 3 - Nut. Analysis'!F1415*'Scenario 2 Contributing Fact'!D1419)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1415<>\"\",B1417*('Population Figures'!H1416-'Population Figures'!K1416)*'Scenario 3 - Nut. Analysis'!F1415,B1417*('Population Figures'!H1416-'Population Figures'!K1416)*'Scenario 3 - Nut. Analysis'!F1415*'Scenario 2 Contributing Fact'!D1419)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1415<>\"\",B1417*('Population Figures'!I1416-'Population Figures'!L1416)*'Scenario 3 - Nut. Analysis'!F1415,B1417*('Population Figures'!I1416-'Population Figures'!L1416)*'Scenario 3 - Nut. Analysis'!F1415*'Scenario 2 Contributing Fact'!D1419)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1415<>\"\",B1417*'Population Figures'!T1416*'Scenario 3 - Nut. Analysis'!G1415,B1417*'Population Figures'!T1416*'Scenario 2 Contributing Fact'!E1419)","v":0},{"$f":"B1417*ABS('Population Figures'!G1416-'Population Figures'!J1416)*(1-C1417)","v":0},{"$f":"IF('Population Figures'!H1416<>\"\",B1417*(ABS('Population Figures'!H1416-'Population Figures'!K1416))*(1-C1417),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1416<>\"\",B1417*(ABS('Population Figures'!I1416-'Population Figures'!L1416))*(1-C1417),\"N/A\")","v":"N/A"},{"$f":"B1417*('Population Figures'!T1416)*(1-D1417)","v":0},{"$f":"B1417*('Population Figures'!T1416)*(1-E1417)","v":0},{"$f":"B1417*('Population Figures'!T1416)*(1-F1417)","v":0},{"$f":"B1417*'Population Figures'!S1416*(1-G1417)","v":0},{"$f":"B1417*ABS('Population Figures'!G1416-'Population Figures'!J1416)*H1417","v":0},{"$f":"IF('Population Figures'!H1416<>\"\",B1417*(ABS('Population Figures'!H1416-'Population Figures'!K1416))*H1417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1416<>\"\",B1417*(ABS('Population Figures'!I1416-'Population Figures'!L1416))*H1417,\"N/A\")","v":"N/A"},{"$f":"B1417*ABS('Population Figures'!G1416-'Population Figures'!J1416)*(1-I1417)","v":0},{"$f":"IF('Population Figures'!H1416<>\"\",B1417*(ABS('Population Figures'!H1416-'Population Figures'!K1416))*(1-I1417),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1416<>\"\",B1417*(ABS('Population Figures'!I1416-'Population Figures'!L1416))*(1-I1417),\"N/A\")","v":"N/A"},{"$f":"B1417*('Population Figures'!P1416)*J1417","v":0},{"$f":"IF('Population Figures'!Q1416<>\"\",B1417*('Population Figures'!Q1416)*J1417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1416<>\"\",B1417*('Population Figures'!R1416)*J1417,\"N/A\")","v":"N/A"},{"$f":"B1417*'Population Figures'!S1416*K1417","v":0},{"$f":"B1417*'Population Figures'!U1416*L1417","v":0},{"$f":"IF('Population Figures'!V1416<>\"\",B1417*'Population Figures'!V1416*L1417,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1416<>\"\",B1417*'Population Figures'!W1416*L1417,\"N/A\")","v":"N/A"},{"$f":"B1417*ABS('Population Figures'!G1416-'Population Figures'!J1416)*(1-M1417)","v":0},{"$f":"IF('Population Figures'!H1416<>\"\",B1417*(ABS('Population Figures'!H1416-'Population Figures'!K1416))*(1-M1417),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1416<>\"\",B1417*(ABS('Population Figures'!I1416-'Population Figures'!L1416))*(1-M1417),\"N/A\")","v":"N/A"},{"$f":"B1417*ABS('Population Figures'!G1416-'Population Figures'!J1416-'Population Figures'!M1416)*(1-N1417)","v":0},{"$f":"IF('Population Figures'!H1416<>\"\",B1417*(ABS('Population Figures'!H1416-'Population Figures'!K1416-'Population Figures'!N1416))*(1-N1417),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1416<>\"\",B1417*(ABS('Population Figures'!I1416-'Population Figures'!L1416-'Population Figures'!O1416))*(1-N1417),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1419","v":0},{"$f":"'Population Figures'!F1419","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1418<>\"\",B1420*('Population Figures'!G1419-'Population Figures'!J1419)*'Scenario 3 - Nut. Analysis'!F1418,B1420*('Population Figures'!G1419-'Population Figures'!J1419)*'Scenario 3 - Nut. Analysis'!F1418*'Scenario 2 Contributing Fact'!D1422)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1418<>\"\",B1420*('Population Figures'!H1419-'Population Figures'!K1419)*'Scenario 3 - Nut. Analysis'!F1418,B1420*('Population Figures'!H1419-'Population Figures'!K1419)*'Scenario 3 - Nut. Analysis'!F1418*'Scenario 2 Contributing Fact'!D1422)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1418<>\"\",B1420*('Population Figures'!I1419-'Population Figures'!L1419)*'Scenario 3 - Nut. Analysis'!F1418,B1420*('Population Figures'!I1419-'Population Figures'!L1419)*'Scenario 3 - Nut. Analysis'!F1418*'Scenario 2 Contributing Fact'!D1422)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1418<>\"\",B1420*'Population Figures'!T1419*'Scenario 3 - Nut. Analysis'!G1418,B1420*'Population Figures'!T1419*'Scenario 2 Contributing Fact'!E1422)","v":0},{"$f":"B1420*ABS('Population Figures'!G1419-'Population Figures'!J1419)*(1-C1420)","v":0},{"$f":"IF('Population Figures'!H1419<>\"\",B1420*(ABS('Population Figures'!H1419-'Population Figures'!K1419))*(1-C1420),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1419<>\"\",B1420*(ABS('Population Figures'!I1419-'Population Figures'!L1419))*(1-C1420),\"N/A\")","v":"N/A"},{"$f":"B1420*('Population Figures'!T1419)*(1-D1420)","v":0},{"$f":"B1420*('Population Figures'!T1419)*(1-E1420)","v":0},{"$f":"B1420*('Population Figures'!T1419)*(1-F1420)","v":0},{"$f":"B1420*'Population Figures'!S1419*(1-G1420)","v":0},{"$f":"B1420*ABS('Population Figures'!G1419-'Population Figures'!J1419)*H1420","v":0},{"$f":"IF('Population Figures'!H1419<>\"\",B1420*(ABS('Population Figures'!H1419-'Population Figures'!K1419))*H1420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1419<>\"\",B1420*(ABS('Population Figures'!I1419-'Population Figures'!L1419))*H1420,\"N/A\")","v":"N/A"},{"$f":"B1420*ABS('Population Figures'!G1419-'Population Figures'!J1419)*(1-I1420)","v":0},{"$f":"IF('Population Figures'!H1419<>\"\",B1420*(ABS('Population Figures'!H1419-'Population Figures'!K1419))*(1-I1420),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1419<>\"\",B1420*(ABS('Population Figures'!I1419-'Population Figures'!L1419))*(1-I1420),\"N/A\")","v":"N/A"},{"$f":"B1420*('Population Figures'!P1419)*J1420","v":0},{"$f":"IF('Population Figures'!Q1419<>\"\",B1420*('Population Figures'!Q1419)*J1420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1419<>\"\",B1420*('Population Figures'!R1419)*J1420,\"N/A\")","v":"N/A"},{"$f":"B1420*'Population Figures'!S1419*K1420","v":0},{"$f":"B1420*'Population Figures'!U1419*L1420","v":0},{"$f":"IF('Population Figures'!V1419<>\"\",B1420*'Population Figures'!V1419*L1420,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1419<>\"\",B1420*'Population Figures'!W1419*L1420,\"N/A\")","v":"N/A"},{"$f":"B1420*ABS('Population Figures'!G1419-'Population Figures'!J1419)*(1-M1420)","v":0},{"$f":"IF('Population Figures'!H1419<>\"\",B1420*(ABS('Population Figures'!H1419-'Population Figures'!K1419))*(1-M1420),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1419<>\"\",B1420*(ABS('Population Figures'!I1419-'Population Figures'!L1419))*(1-M1420),\"N/A\")","v":"N/A"},{"$f":"B1420*ABS('Population Figures'!G1419-'Population Figures'!J1419-'Population Figures'!M1419)*(1-N1420)","v":0},{"$f":"IF('Population Figures'!H1419<>\"\",B1420*(ABS('Population Figures'!H1419-'Population Figures'!K1419-'Population Figures'!N1419))*(1-N1420),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1419<>\"\",B1420*(ABS('Population Figures'!I1419-'Population Figures'!L1419-'Population Figures'!O1419))*(1-N1420),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1420","v":0},{"$f":"'Population Figures'!F1420","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1419<>\"\",B1421*('Population Figures'!G1420-'Population Figures'!J1420)*'Scenario 3 - Nut. Analysis'!F1419,B1421*('Population Figures'!G1420-'Population Figures'!J1420)*'Scenario 3 - Nut. Analysis'!F1419*'Scenario 2 Contributing Fact'!D1423)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1419<>\"\",B1421*('Population Figures'!H1420-'Population Figures'!K1420)*'Scenario 3 - Nut. Analysis'!F1419,B1421*('Population Figures'!H1420-'Population Figures'!K1420)*'Scenario 3 - Nut. Analysis'!F1419*'Scenario 2 Contributing Fact'!D1423)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1419<>\"\",B1421*('Population Figures'!I1420-'Population Figures'!L1420)*'Scenario 3 - Nut. Analysis'!F1419,B1421*('Population Figures'!I1420-'Population Figures'!L1420)*'Scenario 3 - Nut. Analysis'!F1419*'Scenario 2 Contributing Fact'!D1423)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1419<>\"\",B1421*'Population Figures'!T1420*'Scenario 3 - Nut. Analysis'!G1419,B1421*'Population Figures'!T1420*'Scenario 2 Contributing Fact'!E1423)","v":0},{"$f":"B1421*ABS('Population Figures'!G1420-'Population Figures'!J1420)*(1-C1421)","v":0},{"$f":"IF('Population Figures'!H1420<>\"\",B1421*(ABS('Population Figures'!H1420-'Population Figures'!K1420))*(1-C1421),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1420<>\"\",B1421*(ABS('Population Figures'!I1420-'Population Figures'!L1420))*(1-C1421),\"N/A\")","v":"N/A"},{"$f":"B1421*('Population Figures'!T1420)*(1-D1421)","v":0},{"$f":"B1421*('Population Figures'!T1420)*(1-E1421)","v":0},{"$f":"B1421*('Population Figures'!T1420)*(1-F1421)","v":0},{"$f":"B1421*'Population Figures'!S1420*(1-G1421)","v":0},{"$f":"B1421*ABS('Population Figures'!G1420-'Population Figures'!J1420)*H1421","v":0},{"$f":"IF('Population Figures'!H1420<>\"\",B1421*(ABS('Population Figures'!H1420-'Population Figures'!K1420))*H1421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1420<>\"\",B1421*(ABS('Population Figures'!I1420-'Population Figures'!L1420))*H1421,\"N/A\")","v":"N/A"},{"$f":"B1421*ABS('Population Figures'!G1420-'Population Figures'!J1420)*(1-I1421)","v":0},{"$f":"IF('Population Figures'!H1420<>\"\",B1421*(ABS('Population Figures'!H1420-'Population Figures'!K1420))*(1-I1421),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1420<>\"\",B1421*(ABS('Population Figures'!I1420-'Population Figures'!L1420))*(1-I1421),\"N/A\")","v":"N/A"},{"$f":"B1421*('Population Figures'!P1420)*J1421","v":0},{"$f":"IF('Population Figures'!Q1420<>\"\",B1421*('Population Figures'!Q1420)*J1421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1420<>\"\",B1421*('Population Figures'!R1420)*J1421,\"N/A\")","v":"N/A"},{"$f":"B1421*'Population Figures'!S1420*K1421","v":0},{"$f":"B1421*'Population Figures'!U1420*L1421","v":0},{"$f":"IF('Population Figures'!V1420<>\"\",B1421*'Population Figures'!V1420*L1421,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1420<>\"\",B1421*'Population Figures'!W1420*L1421,\"N/A\")","v":"N/A"},{"$f":"B1421*ABS('Population Figures'!G1420-'Population Figures'!J1420)*(1-M1421)","v":0},{"$f":"IF('Population Figures'!H1420<>\"\",B1421*(ABS('Population Figures'!H1420-'Population Figures'!K1420))*(1-M1421),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1420<>\"\",B1421*(ABS('Population Figures'!I1420-'Population Figures'!L1420))*(1-M1421),\"N/A\")","v":"N/A"},{"$f":"B1421*ABS('Population Figures'!G1420-'Population Figures'!J1420-'Population Figures'!M1420)*(1-N1421)","v":0},{"$f":"IF('Population Figures'!H1420<>\"\",B1421*(ABS('Population Figures'!H1420-'Population Figures'!K1420-'Population Figures'!N1420))*(1-N1421),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1420<>\"\",B1421*(ABS('Population Figures'!I1420-'Population Figures'!L1420-'Population Figures'!O1420))*(1-N1421),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1423","v":0},{"$f":"'Population Figures'!F1423","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1422<>\"\",B1424*('Population Figures'!G1423-'Population Figures'!J1423)*'Scenario 3 - Nut. Analysis'!F1422,B1424*('Population Figures'!G1423-'Population Figures'!J1423)*'Scenario 3 - Nut. Analysis'!F1422*'Scenario 2 Contributing Fact'!D1426)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1422<>\"\",B1424*('Population Figures'!H1423-'Population Figures'!K1423)*'Scenario 3 - Nut. Analysis'!F1422,B1424*('Population Figures'!H1423-'Population Figures'!K1423)*'Scenario 3 - Nut. Analysis'!F1422*'Scenario 2 Contributing Fact'!D1426)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1422<>\"\",B1424*('Population Figures'!I1423-'Population Figures'!L1423)*'Scenario 3 - Nut. Analysis'!F1422,B1424*('Population Figures'!I1423-'Population Figures'!L1423)*'Scenario 3 - Nut. Analysis'!F1422*'Scenario 2 Contributing Fact'!D1426)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1422<>\"\",B1424*'Population Figures'!T1423*'Scenario 3 - Nut. Analysis'!G1422,B1424*'Population Figures'!T1423*'Scenario 2 Contributing Fact'!E1426)","v":0},{"$f":"B1424*ABS('Population Figures'!G1423-'Population Figures'!J1423)*(1-C1424)","v":0},{"$f":"IF('Population Figures'!H1423<>\"\",B1424*(ABS('Population Figures'!H1423-'Population Figures'!K1423))*(1-C1424),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1423<>\"\",B1424*(ABS('Population Figures'!I1423-'Population Figures'!L1423))*(1-C1424),\"N/A\")","v":"N/A"},{"$f":"B1424*('Population Figures'!T1423)*(1-D1424)","v":0},{"$f":"B1424*('Population Figures'!T1423)*(1-E1424)","v":0},{"$f":"B1424*('Population Figures'!T1423)*(1-F1424)","v":0},{"$f":"B1424*'Population Figures'!S1423*(1-G1424)","v":0},{"$f":"B1424*ABS('Population Figures'!G1423-'Population Figures'!J1423)*H1424","v":0},{"$f":"IF('Population Figures'!H1423<>\"\",B1424*(ABS('Population Figures'!H1423-'Population Figures'!K1423))*H1424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1423<>\"\",B1424*(ABS('Population Figures'!I1423-'Population Figures'!L1423))*H1424,\"N/A\")","v":"N/A"},{"$f":"B1424*ABS('Population Figures'!G1423-'Population Figures'!J1423)*(1-I1424)","v":0},{"$f":"IF('Population Figures'!H1423<>\"\",B1424*(ABS('Population Figures'!H1423-'Population Figures'!K1423))*(1-I1424),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1423<>\"\",B1424*(ABS('Population Figures'!I1423-'Population Figures'!L1423))*(1-I1424),\"N/A\")","v":"N/A"},{"$f":"B1424*('Population Figures'!P1423)*J1424","v":0},{"$f":"IF('Population Figures'!Q1423<>\"\",B1424*('Population Figures'!Q1423)*J1424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1423<>\"\",B1424*('Population Figures'!R1423)*J1424,\"N/A\")","v":"N/A"},{"$f":"B1424*'Population Figures'!S1423*K1424","v":0},{"$f":"B1424*'Population Figures'!U1423*L1424","v":0},{"$f":"IF('Population Figures'!V1423<>\"\",B1424*'Population Figures'!V1423*L1424,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1423<>\"\",B1424*'Population Figures'!W1423*L1424,\"N/A\")","v":"N/A"},{"$f":"B1424*ABS('Population Figures'!G1423-'Population Figures'!J1423)*(1-M1424)","v":0},{"$f":"IF('Population Figures'!H1423<>\"\",B1424*(ABS('Population Figures'!H1423-'Population Figures'!K1423))*(1-M1424),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1423<>\"\",B1424*(ABS('Population Figures'!I1423-'Population Figures'!L1423))*(1-M1424),\"N/A\")","v":"N/A"},{"$f":"B1424*ABS('Population Figures'!G1423-'Population Figures'!J1423-'Population Figures'!M1423)*(1-N1424)","v":0},{"$f":"IF('Population Figures'!H1423<>\"\",B1424*(ABS('Population Figures'!H1423-'Population Figures'!K1423-'Population Figures'!N1423))*(1-N1424),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1423<>\"\",B1424*(ABS('Population Figures'!I1423-'Population Figures'!L1423-'Population Figures'!O1423))*(1-N1424),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1424","v":0},{"$f":"'Population Figures'!F1424","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1423<>\"\",B1425*('Population Figures'!G1424-'Population Figures'!J1424)*'Scenario 3 - Nut. Analysis'!F1423,B1425*('Population Figures'!G1424-'Population Figures'!J1424)*'Scenario 3 - Nut. Analysis'!F1423*'Scenario 2 Contributing Fact'!D1427)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1423<>\"\",B1425*('Population Figures'!H1424-'Population Figures'!K1424)*'Scenario 3 - Nut. Analysis'!F1423,B1425*('Population Figures'!H1424-'Population Figures'!K1424)*'Scenario 3 - Nut. Analysis'!F1423*'Scenario 2 Contributing Fact'!D1427)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1423<>\"\",B1425*('Population Figures'!I1424-'Population Figures'!L1424)*'Scenario 3 - Nut. Analysis'!F1423,B1425*('Population Figures'!I1424-'Population Figures'!L1424)*'Scenario 3 - Nut. Analysis'!F1423*'Scenario 2 Contributing Fact'!D1427)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1423<>\"\",B1425*'Population Figures'!T1424*'Scenario 3 - Nut. Analysis'!G1423,B1425*'Population Figures'!T1424*'Scenario 2 Contributing Fact'!E1427)","v":0},{"$f":"B1425*ABS('Population Figures'!G1424-'Population Figures'!J1424)*(1-C1425)","v":0},{"$f":"IF('Population Figures'!H1424<>\"\",B1425*(ABS('Population Figures'!H1424-'Population Figures'!K1424))*(1-C1425),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1424<>\"\",B1425*(ABS('Population Figures'!I1424-'Population Figures'!L1424))*(1-C1425),\"N/A\")","v":"N/A"},{"$f":"B1425*('Population Figures'!T1424)*(1-D1425)","v":0},{"$f":"B1425*('Population Figures'!T1424)*(1-E1425)","v":0},{"$f":"B1425*('Population Figures'!T1424)*(1-F1425)","v":0},{"$f":"B1425*'Population Figures'!S1424*(1-G1425)","v":0},{"$f":"B1425*ABS('Population Figures'!G1424-'Population Figures'!J1424)*H1425","v":0},{"$f":"IF('Population Figures'!H1424<>\"\",B1425*(ABS('Population Figures'!H1424-'Population Figures'!K1424))*H1425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1424<>\"\",B1425*(ABS('Population Figures'!I1424-'Population Figures'!L1424))*H1425,\"N/A\")","v":"N/A"},{"$f":"B1425*ABS('Population Figures'!G1424-'Population Figures'!J1424)*(1-I1425)","v":0},{"$f":"IF('Population Figures'!H1424<>\"\",B1425*(ABS('Population Figures'!H1424-'Population Figures'!K1424))*(1-I1425),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1424<>\"\",B1425*(ABS('Population Figures'!I1424-'Population Figures'!L1424))*(1-I1425),\"N/A\")","v":"N/A"},{"$f":"B1425*('Population Figures'!P1424)*J1425","v":0},{"$f":"IF('Population Figures'!Q1424<>\"\",B1425*('Population Figures'!Q1424)*J1425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1424<>\"\",B1425*('Population Figures'!R1424)*J1425,\"N/A\")","v":"N/A"},{"$f":"B1425*'Population Figures'!S1424*K1425","v":0},{"$f":"B1425*'Population Figures'!U1424*L1425","v":0},{"$f":"IF('Population Figures'!V1424<>\"\",B1425*'Population Figures'!V1424*L1425,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1424<>\"\",B1425*'Population Figures'!W1424*L1425,\"N/A\")","v":"N/A"},{"$f":"B1425*ABS('Population Figures'!G1424-'Population Figures'!J1424)*(1-M1425)","v":0},{"$f":"IF('Population Figures'!H1424<>\"\",B1425*(ABS('Population Figures'!H1424-'Population Figures'!K1424))*(1-M1425),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1424<>\"\",B1425*(ABS('Population Figures'!I1424-'Population Figures'!L1424))*(1-M1425),\"N/A\")","v":"N/A"},{"$f":"B1425*ABS('Population Figures'!G1424-'Population Figures'!J1424-'Population Figures'!M1424)*(1-N1425)","v":0},{"$f":"IF('Population Figures'!H1424<>\"\",B1425*(ABS('Population Figures'!H1424-'Population Figures'!K1424-'Population Figures'!N1424))*(1-N1425),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1424<>\"\",B1425*(ABS('Population Figures'!I1424-'Population Figures'!L1424-'Population Figures'!O1424))*(1-N1425),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1427","v":0},{"$f":"'Population Figures'!F1427","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1426<>\"\",B1428*('Population Figures'!G1427-'Population Figures'!J1427)*'Scenario 3 - Nut. Analysis'!F1426,B1428*('Population Figures'!G1427-'Population Figures'!J1427)*'Scenario 3 - Nut. Analysis'!F1426*'Scenario 2 Contributing Fact'!D1430)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1426<>\"\",B1428*('Population Figures'!H1427-'Population Figures'!K1427)*'Scenario 3 - Nut. Analysis'!F1426,B1428*('Population Figures'!H1427-'Population Figures'!K1427)*'Scenario 3 - Nut. Analysis'!F1426*'Scenario 2 Contributing Fact'!D1430)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1426<>\"\",B1428*('Population Figures'!I1427-'Population Figures'!L1427)*'Scenario 3 - Nut. Analysis'!F1426,B1428*('Population Figures'!I1427-'Population Figures'!L1427)*'Scenario 3 - Nut. Analysis'!F1426*'Scenario 2 Contributing Fact'!D1430)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1426<>\"\",B1428*'Population Figures'!T1427*'Scenario 3 - Nut. Analysis'!G1426,B1428*'Population Figures'!T1427*'Scenario 2 Contributing Fact'!E1430)","v":0},{"$f":"B1428*ABS('Population Figures'!G1427-'Population Figures'!J1427)*(1-C1428)","v":0},{"$f":"IF('Population Figures'!H1427<>\"\",B1428*(ABS('Population Figures'!H1427-'Population Figures'!K1427))*(1-C1428),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1427<>\"\",B1428*(ABS('Population Figures'!I1427-'Population Figures'!L1427))*(1-C1428),\"N/A\")","v":"N/A"},{"$f":"B1428*('Population Figures'!T1427)*(1-D1428)","v":0},{"$f":"B1428*('Population Figures'!T1427)*(1-E1428)","v":0},{"$f":"B1428*('Population Figures'!T1427)*(1-F1428)","v":0},{"$f":"B1428*'Population Figures'!S1427*(1-G1428)","v":0},{"$f":"B1428*ABS('Population Figures'!G1427-'Population Figures'!J1427)*H1428","v":0},{"$f":"IF('Population Figures'!H1427<>\"\",B1428*(ABS('Population Figures'!H1427-'Population Figures'!K1427))*H1428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1427<>\"\",B1428*(ABS('Population Figures'!I1427-'Population Figures'!L1427))*H1428,\"N/A\")","v":"N/A"},{"$f":"B1428*ABS('Population Figures'!G1427-'Population Figures'!J1427)*(1-I1428)","v":0},{"$f":"IF('Population Figures'!H1427<>\"\",B1428*(ABS('Population Figures'!H1427-'Population Figures'!K1427))*(1-I1428),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1427<>\"\",B1428*(ABS('Population Figures'!I1427-'Population Figures'!L1427))*(1-I1428),\"N/A\")","v":"N/A"},{"$f":"B1428*('Population Figures'!P1427)*J1428","v":0},{"$f":"IF('Population Figures'!Q1427<>\"\",B1428*('Population Figures'!Q1427)*J1428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1427<>\"\",B1428*('Population Figures'!R1427)*J1428,\"N/A\")","v":"N/A"},{"$f":"B1428*'Population Figures'!S1427*K1428","v":0},{"$f":"B1428*'Population Figures'!U1427*L1428","v":0},{"$f":"IF('Population Figures'!V1427<>\"\",B1428*'Population Figures'!V1427*L1428,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1427<>\"\",B1428*'Population Figures'!W1427*L1428,\"N/A\")","v":"N/A"},{"$f":"B1428*ABS('Population Figures'!G1427-'Population Figures'!J1427)*(1-M1428)","v":0},{"$f":"IF('Population Figures'!H1427<>\"\",B1428*(ABS('Population Figures'!H1427-'Population Figures'!K1427))*(1-M1428),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1427<>\"\",B1428*(ABS('Population Figures'!I1427-'Population Figures'!L1427))*(1-M1428),\"N/A\")","v":"N/A"},{"$f":"B1428*ABS('Population Figures'!G1427-'Population Figures'!J1427-'Population Figures'!M1427)*(1-N1428)","v":0},{"$f":"IF('Population Figures'!H1427<>\"\",B1428*(ABS('Population Figures'!H1427-'Population Figures'!K1427-'Population Figures'!N1427))*(1-N1428),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1427<>\"\",B1428*(ABS('Population Figures'!I1427-'Population Figures'!L1427-'Population Figures'!O1427))*(1-N1428),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1428","v":0},{"$f":"'Population Figures'!F1428","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1427<>\"\",B1429*('Population Figures'!G1428-'Population Figures'!J1428)*'Scenario 3 - Nut. Analysis'!F1427,B1429*('Population Figures'!G1428-'Population Figures'!J1428)*'Scenario 3 - Nut. Analysis'!F1427*'Scenario 2 Contributing Fact'!D1431)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1427<>\"\",B1429*('Population Figures'!H1428-'Population Figures'!K1428)*'Scenario 3 - Nut. Analysis'!F1427,B1429*('Population Figures'!H1428-'Population Figures'!K1428)*'Scenario 3 - Nut. Analysis'!F1427*'Scenario 2 Contributing Fact'!D1431)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1427<>\"\",B1429*('Population Figures'!I1428-'Population Figures'!L1428)*'Scenario 3 - Nut. Analysis'!F1427,B1429*('Population Figures'!I1428-'Population Figures'!L1428)*'Scenario 3 - Nut. Analysis'!F1427*'Scenario 2 Contributing Fact'!D1431)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1427<>\"\",B1429*'Population Figures'!T1428*'Scenario 3 - Nut. Analysis'!G1427,B1429*'Population Figures'!T1428*'Scenario 2 Contributing Fact'!E1431)","v":0},{"$f":"B1429*ABS('Population Figures'!G1428-'Population Figures'!J1428)*(1-C1429)","v":0},{"$f":"IF('Population Figures'!H1428<>\"\",B1429*(ABS('Population Figures'!H1428-'Population Figures'!K1428))*(1-C1429),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1428<>\"\",B1429*(ABS('Population Figures'!I1428-'Population Figures'!L1428))*(1-C1429),\"N/A\")","v":"N/A"},{"$f":"B1429*('Population Figures'!T1428)*(1-D1429)","v":0},{"$f":"B1429*('Population Figures'!T1428)*(1-E1429)","v":0},{"$f":"B1429*('Population Figures'!T1428)*(1-F1429)","v":0},{"$f":"B1429*'Population Figures'!S1428*(1-G1429)","v":0},{"$f":"B1429*ABS('Population Figures'!G1428-'Population Figures'!J1428)*H1429","v":0},{"$f":"IF('Population Figures'!H1428<>\"\",B1429*(ABS('Population Figures'!H1428-'Population Figures'!K1428))*H1429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1428<>\"\",B1429*(ABS('Population Figures'!I1428-'Population Figures'!L1428))*H1429,\"N/A\")","v":"N/A"},{"$f":"B1429*ABS('Population Figures'!G1428-'Population Figures'!J1428)*(1-I1429)","v":0},{"$f":"IF('Population Figures'!H1428<>\"\",B1429*(ABS('Population Figures'!H1428-'Population Figures'!K1428))*(1-I1429),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1428<>\"\",B1429*(ABS('Population Figures'!I1428-'Population Figures'!L1428))*(1-I1429),\"N/A\")","v":"N/A"},{"$f":"B1429*('Population Figures'!P1428)*J1429","v":0},{"$f":"IF('Population Figures'!Q1428<>\"\",B1429*('Population Figures'!Q1428)*J1429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1428<>\"\",B1429*('Population Figures'!R1428)*J1429,\"N/A\")","v":"N/A"},{"$f":"B1429*'Population Figures'!S1428*K1429","v":0},{"$f":"B1429*'Population Figures'!U1428*L1429","v":0},{"$f":"IF('Population Figures'!V1428<>\"\",B1429*'Population Figures'!V1428*L1429,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1428<>\"\",B1429*'Population Figures'!W1428*L1429,\"N/A\")","v":"N/A"},{"$f":"B1429*ABS('Population Figures'!G1428-'Population Figures'!J1428)*(1-M1429)","v":0},{"$f":"IF('Population Figures'!H1428<>\"\",B1429*(ABS('Population Figures'!H1428-'Population Figures'!K1428))*(1-M1429),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1428<>\"\",B1429*(ABS('Population Figures'!I1428-'Population Figures'!L1428))*(1-M1429),\"N/A\")","v":"N/A"},{"$f":"B1429*ABS('Population Figures'!G1428-'Population Figures'!J1428-'Population Figures'!M1428)*(1-N1429)","v":0},{"$f":"IF('Population Figures'!H1428<>\"\",B1429*(ABS('Population Figures'!H1428-'Population Figures'!K1428-'Population Figures'!N1428))*(1-N1429),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1428<>\"\",B1429*(ABS('Population Figures'!I1428-'Population Figures'!L1428-'Population Figures'!O1428))*(1-N1429),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1431","v":0},{"$f":"'Population Figures'!F1431","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1430<>\"\",B1432*('Population Figures'!G1431-'Population Figures'!J1431)*'Scenario 3 - Nut. Analysis'!F1430,B1432*('Population Figures'!G1431-'Population Figures'!J1431)*'Scenario 3 - Nut. Analysis'!F1430*'Scenario 2 Contributing Fact'!D1434)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1430<>\"\",B1432*('Population Figures'!H1431-'Population Figures'!K1431)*'Scenario 3 - Nut. Analysis'!F1430,B1432*('Population Figures'!H1431-'Population Figures'!K1431)*'Scenario 3 - Nut. Analysis'!F1430*'Scenario 2 Contributing Fact'!D1434)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1430<>\"\",B1432*('Population Figures'!I1431-'Population Figures'!L1431)*'Scenario 3 - Nut. Analysis'!F1430,B1432*('Population Figures'!I1431-'Population Figures'!L1431)*'Scenario 3 - Nut. Analysis'!F1430*'Scenario 2 Contributing Fact'!D1434)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1430<>\"\",B1432*'Population Figures'!T1431*'Scenario 3 - Nut. Analysis'!G1430,B1432*'Population Figures'!T1431*'Scenario 2 Contributing Fact'!E1434)","v":0},{"$f":"B1432*ABS('Population Figures'!G1431-'Population Figures'!J1431)*(1-C1432)","v":0},{"$f":"IF('Population Figures'!H1431<>\"\",B1432*(ABS('Population Figures'!H1431-'Population Figures'!K1431))*(1-C1432),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1431<>\"\",B1432*(ABS('Population Figures'!I1431-'Population Figures'!L1431))*(1-C1432),\"N/A\")","v":"N/A"},{"$f":"B1432*('Population Figures'!T1431)*(1-D1432)","v":0},{"$f":"B1432*('Population Figures'!T1431)*(1-E1432)","v":0},{"$f":"B1432*('Population Figures'!T1431)*(1-F1432)","v":0},{"$f":"B1432*'Population Figures'!S1431*(1-G1432)","v":0},{"$f":"B1432*ABS('Population Figures'!G1431-'Population Figures'!J1431)*H1432","v":0},{"$f":"IF('Population Figures'!H1431<>\"\",B1432*(ABS('Population Figures'!H1431-'Population Figures'!K1431))*H1432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1431<>\"\",B1432*(ABS('Population Figures'!I1431-'Population Figures'!L1431))*H1432,\"N/A\")","v":"N/A"},{"$f":"B1432*ABS('Population Figures'!G1431-'Population Figures'!J1431)*(1-I1432)","v":0},{"$f":"IF('Population Figures'!H1431<>\"\",B1432*(ABS('Population Figures'!H1431-'Population Figures'!K1431))*(1-I1432),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1431<>\"\",B1432*(ABS('Population Figures'!I1431-'Population Figures'!L1431))*(1-I1432),\"N/A\")","v":"N/A"},{"$f":"B1432*('Population Figures'!P1431)*J1432","v":0},{"$f":"IF('Population Figures'!Q1431<>\"\",B1432*('Population Figures'!Q1431)*J1432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1431<>\"\",B1432*('Population Figures'!R1431)*J1432,\"N/A\")","v":"N/A"},{"$f":"B1432*'Population Figures'!S1431*K1432","v":0},{"$f":"B1432*'Population Figures'!U1431*L1432","v":0},{"$f":"IF('Population Figures'!V1431<>\"\",B1432*'Population Figures'!V1431*L1432,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1431<>\"\",B1432*'Population Figures'!W1431*L1432,\"N/A\")","v":"N/A"},{"$f":"B1432*ABS('Population Figures'!G1431-'Population Figures'!J1431)*(1-M1432)","v":0},{"$f":"IF('Population Figures'!H1431<>\"\",B1432*(ABS('Population Figures'!H1431-'Population Figures'!K1431))*(1-M1432),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1431<>\"\",B1432*(ABS('Population Figures'!I1431-'Population Figures'!L1431))*(1-M1432),\"N/A\")","v":"N/A"},{"$f":"B1432*ABS('Population Figures'!G1431-'Population Figures'!J1431-'Population Figures'!M1431)*(1-N1432)","v":0},{"$f":"IF('Population Figures'!H1431<>\"\",B1432*(ABS('Population Figures'!H1431-'Population Figures'!K1431-'Population Figures'!N1431))*(1-N1432),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1431<>\"\",B1432*(ABS('Population Figures'!I1431-'Population Figures'!L1431-'Population Figures'!O1431))*(1-N1432),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1432","v":0},{"$f":"'Population Figures'!F1432","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1431<>\"\",B1433*('Population Figures'!G1432-'Population Figures'!J1432)*'Scenario 3 - Nut. Analysis'!F1431,B1433*('Population Figures'!G1432-'Population Figures'!J1432)*'Scenario 3 - Nut. Analysis'!F1431*'Scenario 2 Contributing Fact'!D1435)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1431<>\"\",B1433*('Population Figures'!H1432-'Population Figures'!K1432)*'Scenario 3 - Nut. Analysis'!F1431,B1433*('Population Figures'!H1432-'Population Figures'!K1432)*'Scenario 3 - Nut. Analysis'!F1431*'Scenario 2 Contributing Fact'!D1435)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1431<>\"\",B1433*('Population Figures'!I1432-'Population Figures'!L1432)*'Scenario 3 - Nut. Analysis'!F1431,B1433*('Population Figures'!I1432-'Population Figures'!L1432)*'Scenario 3 - Nut. Analysis'!F1431*'Scenario 2 Contributing Fact'!D1435)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1431<>\"\",B1433*'Population Figures'!T1432*'Scenario 3 - Nut. Analysis'!G1431,B1433*'Population Figures'!T1432*'Scenario 2 Contributing Fact'!E1435)","v":0},{"$f":"B1433*ABS('Population Figures'!G1432-'Population Figures'!J1432)*(1-C1433)","v":0},{"$f":"IF('Population Figures'!H1432<>\"\",B1433*(ABS('Population Figures'!H1432-'Population Figures'!K1432))*(1-C1433),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1432<>\"\",B1433*(ABS('Population Figures'!I1432-'Population Figures'!L1432))*(1-C1433),\"N/A\")","v":"N/A"},{"$f":"B1433*('Population Figures'!T1432)*(1-D1433)","v":0},{"$f":"B1433*('Population Figures'!T1432)*(1-E1433)","v":0},{"$f":"B1433*('Population Figures'!T1432)*(1-F1433)","v":0},{"$f":"B1433*'Population Figures'!S1432*(1-G1433)","v":0},{"$f":"B1433*ABS('Population Figures'!G1432-'Population Figures'!J1432)*H1433","v":0},{"$f":"IF('Population Figures'!H1432<>\"\",B1433*(ABS('Population Figures'!H1432-'Population Figures'!K1432))*H1433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1432<>\"\",B1433*(ABS('Population Figures'!I1432-'Population Figures'!L1432))*H1433,\"N/A\")","v":"N/A"},{"$f":"B1433*ABS('Population Figures'!G1432-'Population Figures'!J1432)*(1-I1433)","v":0},{"$f":"IF('Population Figures'!H1432<>\"\",B1433*(ABS('Population Figures'!H1432-'Population Figures'!K1432))*(1-I1433),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1432<>\"\",B1433*(ABS('Population Figures'!I1432-'Population Figures'!L1432))*(1-I1433),\"N/A\")","v":"N/A"},{"$f":"B1433*('Population Figures'!P1432)*J1433","v":0},{"$f":"IF('Population Figures'!Q1432<>\"\",B1433*('Population Figures'!Q1432)*J1433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1432<>\"\",B1433*('Population Figures'!R1432)*J1433,\"N/A\")","v":"N/A"},{"$f":"B1433*'Population Figures'!S1432*K1433","v":0},{"$f":"B1433*'Population Figures'!U1432*L1433","v":0},{"$f":"IF('Population Figures'!V1432<>\"\",B1433*'Population Figures'!V1432*L1433,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1432<>\"\",B1433*'Population Figures'!W1432*L1433,\"N/A\")","v":"N/A"},{"$f":"B1433*ABS('Population Figures'!G1432-'Population Figures'!J1432)*(1-M1433)","v":0},{"$f":"IF('Population Figures'!H1432<>\"\",B1433*(ABS('Population Figures'!H1432-'Population Figures'!K1432))*(1-M1433),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1432<>\"\",B1433*(ABS('Population Figures'!I1432-'Population Figures'!L1432))*(1-M1433),\"N/A\")","v":"N/A"},{"$f":"B1433*ABS('Population Figures'!G1432-'Population Figures'!J1432-'Population Figures'!M1432)*(1-N1433)","v":0},{"$f":"IF('Population Figures'!H1432<>\"\",B1433*(ABS('Population Figures'!H1432-'Population Figures'!K1432-'Population Figures'!N1432))*(1-N1433),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1432<>\"\",B1433*(ABS('Population Figures'!I1432-'Population Figures'!L1432-'Population Figures'!O1432))*(1-N1433),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1435","v":0},{"$f":"'Population Figures'!F1435","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1434<>\"\",B1436*('Population Figures'!G1435-'Population Figures'!J1435)*'Scenario 3 - Nut. Analysis'!F1434,B1436*('Population Figures'!G1435-'Population Figures'!J1435)*'Scenario 3 - Nut. Analysis'!F1434*'Scenario 2 Contributing Fact'!D1438)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1434<>\"\",B1436*('Population Figures'!H1435-'Population Figures'!K1435)*'Scenario 3 - Nut. Analysis'!F1434,B1436*('Population Figures'!H1435-'Population Figures'!K1435)*'Scenario 3 - Nut. Analysis'!F1434*'Scenario 2 Contributing Fact'!D1438)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1434<>\"\",B1436*('Population Figures'!I1435-'Population Figures'!L1435)*'Scenario 3 - Nut. Analysis'!F1434,B1436*('Population Figures'!I1435-'Population Figures'!L1435)*'Scenario 3 - Nut. Analysis'!F1434*'Scenario 2 Contributing Fact'!D1438)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1434<>\"\",B1436*'Population Figures'!T1435*'Scenario 3 - Nut. Analysis'!G1434,B1436*'Population Figures'!T1435*'Scenario 2 Contributing Fact'!E1438)","v":0},{"$f":"B1436*ABS('Population Figures'!G1435-'Population Figures'!J1435)*(1-C1436)","v":0},{"$f":"IF('Population Figures'!H1435<>\"\",B1436*(ABS('Population Figures'!H1435-'Population Figures'!K1435))*(1-C1436),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1435<>\"\",B1436*(ABS('Population Figures'!I1435-'Population Figures'!L1435))*(1-C1436),\"N/A\")","v":"N/A"},{"$f":"B1436*('Population Figures'!T1435)*(1-D1436)","v":0},{"$f":"B1436*('Population Figures'!T1435)*(1-E1436)","v":0},{"$f":"B1436*('Population Figures'!T1435)*(1-F1436)","v":0},{"$f":"B1436*'Population Figures'!S1435*(1-G1436)","v":0},{"$f":"B1436*ABS('Population Figures'!G1435-'Population Figures'!J1435)*H1436","v":0},{"$f":"IF('Population Figures'!H1435<>\"\",B1436*(ABS('Population Figures'!H1435-'Population Figures'!K1435))*H1436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1435<>\"\",B1436*(ABS('Population Figures'!I1435-'Population Figures'!L1435))*H1436,\"N/A\")","v":"N/A"},{"$f":"B1436*ABS('Population Figures'!G1435-'Population Figures'!J1435)*(1-I1436)","v":0},{"$f":"IF('Population Figures'!H1435<>\"\",B1436*(ABS('Population Figures'!H1435-'Population Figures'!K1435))*(1-I1436),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1435<>\"\",B1436*(ABS('Population Figures'!I1435-'Population Figures'!L1435))*(1-I1436),\"N/A\")","v":"N/A"},{"$f":"B1436*('Population Figures'!P1435)*J1436","v":0},{"$f":"IF('Population Figures'!Q1435<>\"\",B1436*('Population Figures'!Q1435)*J1436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1435<>\"\",B1436*('Population Figures'!R1435)*J1436,\"N/A\")","v":"N/A"},{"$f":"B1436*'Population Figures'!S1435*K1436","v":0},{"$f":"B1436*'Population Figures'!U1435*L1436","v":0},{"$f":"IF('Population Figures'!V1435<>\"\",B1436*'Population Figures'!V1435*L1436,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1435<>\"\",B1436*'Population Figures'!W1435*L1436,\"N/A\")","v":"N/A"},{"$f":"B1436*ABS('Population Figures'!G1435-'Population Figures'!J1435)*(1-M1436)","v":0},{"$f":"IF('Population Figures'!H1435<>\"\",B1436*(ABS('Population Figures'!H1435-'Population Figures'!K1435))*(1-M1436),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1435<>\"\",B1436*(ABS('Population Figures'!I1435-'Population Figures'!L1435))*(1-M1436),\"N/A\")","v":"N/A"},{"$f":"B1436*ABS('Population Figures'!G1435-'Population Figures'!J1435-'Population Figures'!M1435)*(1-N1436)","v":0},{"$f":"IF('Population Figures'!H1435<>\"\",B1436*(ABS('Population Figures'!H1435-'Population Figures'!K1435-'Population Figures'!N1435))*(1-N1436),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1435<>\"\",B1436*(ABS('Population Figures'!I1435-'Population Figures'!L1435-'Population Figures'!O1435))*(1-N1436),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1436","v":0},{"$f":"'Population Figures'!F1436","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1435<>\"\",B1437*('Population Figures'!G1436-'Population Figures'!J1436)*'Scenario 3 - Nut. Analysis'!F1435,B1437*('Population Figures'!G1436-'Population Figures'!J1436)*'Scenario 3 - Nut. Analysis'!F1435*'Scenario 2 Contributing Fact'!D1439)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1435<>\"\",B1437*('Population Figures'!H1436-'Population Figures'!K1436)*'Scenario 3 - Nut. Analysis'!F1435,B1437*('Population Figures'!H1436-'Population Figures'!K1436)*'Scenario 3 - Nut. Analysis'!F1435*'Scenario 2 Contributing Fact'!D1439)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1435<>\"\",B1437*('Population Figures'!I1436-'Population Figures'!L1436)*'Scenario 3 - Nut. Analysis'!F1435,B1437*('Population Figures'!I1436-'Population Figures'!L1436)*'Scenario 3 - Nut. Analysis'!F1435*'Scenario 2 Contributing Fact'!D1439)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1435<>\"\",B1437*'Population Figures'!T1436*'Scenario 3 - Nut. Analysis'!G1435,B1437*'Population Figures'!T1436*'Scenario 2 Contributing Fact'!E1439)","v":0},{"$f":"B1437*ABS('Population Figures'!G1436-'Population Figures'!J1436)*(1-C1437)","v":0},{"$f":"IF('Population Figures'!H1436<>\"\",B1437*(ABS('Population Figures'!H1436-'Population Figures'!K1436))*(1-C1437),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1436<>\"\",B1437*(ABS('Population Figures'!I1436-'Population Figures'!L1436))*(1-C1437),\"N/A\")","v":"N/A"},{"$f":"B1437*('Population Figures'!T1436)*(1-D1437)","v":0},{"$f":"B1437*('Population Figures'!T1436)*(1-E1437)","v":0},{"$f":"B1437*('Population Figures'!T1436)*(1-F1437)","v":0},{"$f":"B1437*'Population Figures'!S1436*(1-G1437)","v":0},{"$f":"B1437*ABS('Population Figures'!G1436-'Population Figures'!J1436)*H1437","v":0},{"$f":"IF('Population Figures'!H1436<>\"\",B1437*(ABS('Population Figures'!H1436-'Population Figures'!K1436))*H1437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1436<>\"\",B1437*(ABS('Population Figures'!I1436-'Population Figures'!L1436))*H1437,\"N/A\")","v":"N/A"},{"$f":"B1437*ABS('Population Figures'!G1436-'Population Figures'!J1436)*(1-I1437)","v":0},{"$f":"IF('Population Figures'!H1436<>\"\",B1437*(ABS('Population Figures'!H1436-'Population Figures'!K1436))*(1-I1437),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1436<>\"\",B1437*(ABS('Population Figures'!I1436-'Population Figures'!L1436))*(1-I1437),\"N/A\")","v":"N/A"},{"$f":"B1437*('Population Figures'!P1436)*J1437","v":0},{"$f":"IF('Population Figures'!Q1436<>\"\",B1437*('Population Figures'!Q1436)*J1437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1436<>\"\",B1437*('Population Figures'!R1436)*J1437,\"N/A\")","v":"N/A"},{"$f":"B1437*'Population Figures'!S1436*K1437","v":0},{"$f":"B1437*'Population Figures'!U1436*L1437","v":0},{"$f":"IF('Population Figures'!V1436<>\"\",B1437*'Population Figures'!V1436*L1437,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1436<>\"\",B1437*'Population Figures'!W1436*L1437,\"N/A\")","v":"N/A"},{"$f":"B1437*ABS('Population Figures'!G1436-'Population Figures'!J1436)*(1-M1437)","v":0},{"$f":"IF('Population Figures'!H1436<>\"\",B1437*(ABS('Population Figures'!H1436-'Population Figures'!K1436))*(1-M1437),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1436<>\"\",B1437*(ABS('Population Figures'!I1436-'Population Figures'!L1436))*(1-M1437),\"N/A\")","v":"N/A"},{"$f":"B1437*ABS('Population Figures'!G1436-'Population Figures'!J1436-'Population Figures'!M1436)*(1-N1437)","v":0},{"$f":"IF('Population Figures'!H1436<>\"\",B1437*(ABS('Population Figures'!H1436-'Population Figures'!K1436-'Population Figures'!N1436))*(1-N1437),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1436<>\"\",B1437*(ABS('Population Figures'!I1436-'Population Figures'!L1436-'Population Figures'!O1436))*(1-N1437),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1439","v":0},{"$f":"'Population Figures'!F1439","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1438<>\"\",B1440*('Population Figures'!G1439-'Population Figures'!J1439)*'Scenario 3 - Nut. Analysis'!F1438,B1440*('Population Figures'!G1439-'Population Figures'!J1439)*'Scenario 3 - Nut. Analysis'!F1438*'Scenario 2 Contributing Fact'!D1442)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1438<>\"\",B1440*('Population Figures'!H1439-'Population Figures'!K1439)*'Scenario 3 - Nut. Analysis'!F1438,B1440*('Population Figures'!H1439-'Population Figures'!K1439)*'Scenario 3 - Nut. Analysis'!F1438*'Scenario 2 Contributing Fact'!D1442)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1438<>\"\",B1440*('Population Figures'!I1439-'Population Figures'!L1439)*'Scenario 3 - Nut. Analysis'!F1438,B1440*('Population Figures'!I1439-'Population Figures'!L1439)*'Scenario 3 - Nut. Analysis'!F1438*'Scenario 2 Contributing Fact'!D1442)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1438<>\"\",B1440*'Population Figures'!T1439*'Scenario 3 - Nut. Analysis'!G1438,B1440*'Population Figures'!T1439*'Scenario 2 Contributing Fact'!E1442)","v":0},{"$f":"B1440*ABS('Population Figures'!G1439-'Population Figures'!J1439)*(1-C1440)","v":0},{"$f":"IF('Population Figures'!H1439<>\"\",B1440*(ABS('Population Figures'!H1439-'Population Figures'!K1439))*(1-C1440),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1439<>\"\",B1440*(ABS('Population Figures'!I1439-'Population Figures'!L1439))*(1-C1440),\"N/A\")","v":"N/A"},{"$f":"B1440*('Population Figures'!T1439)*(1-D1440)","v":0},{"$f":"B1440*('Population Figures'!T1439)*(1-E1440)","v":0},{"$f":"B1440*('Population Figures'!T1439)*(1-F1440)","v":0},{"$f":"B1440*'Population Figures'!S1439*(1-G1440)","v":0},{"$f":"B1440*ABS('Population Figures'!G1439-'Population Figures'!J1439)*H1440","v":0},{"$f":"IF('Population Figures'!H1439<>\"\",B1440*(ABS('Population Figures'!H1439-'Population Figures'!K1439))*H1440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1439<>\"\",B1440*(ABS('Population Figures'!I1439-'Population Figures'!L1439))*H1440,\"N/A\")","v":"N/A"},{"$f":"B1440*ABS('Population Figures'!G1439-'Population Figures'!J1439)*(1-I1440)","v":0},{"$f":"IF('Population Figures'!H1439<>\"\",B1440*(ABS('Population Figures'!H1439-'Population Figures'!K1439))*(1-I1440),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1439<>\"\",B1440*(ABS('Population Figures'!I1439-'Population Figures'!L1439))*(1-I1440),\"N/A\")","v":"N/A"},{"$f":"B1440*('Population Figures'!P1439)*J1440","v":0},{"$f":"IF('Population Figures'!Q1439<>\"\",B1440*('Population Figures'!Q1439)*J1440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1439<>\"\",B1440*('Population Figures'!R1439)*J1440,\"N/A\")","v":"N/A"},{"$f":"B1440*'Population Figures'!S1439*K1440","v":0},{"$f":"B1440*'Population Figures'!U1439*L1440","v":0},{"$f":"IF('Population Figures'!V1439<>\"\",B1440*'Population Figures'!V1439*L1440,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1439<>\"\",B1440*'Population Figures'!W1439*L1440,\"N/A\")","v":"N/A"},{"$f":"B1440*ABS('Population Figures'!G1439-'Population Figures'!J1439)*(1-M1440)","v":0},{"$f":"IF('Population Figures'!H1439<>\"\",B1440*(ABS('Population Figures'!H1439-'Population Figures'!K1439))*(1-M1440),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1439<>\"\",B1440*(ABS('Population Figures'!I1439-'Population Figures'!L1439))*(1-M1440),\"N/A\")","v":"N/A"},{"$f":"B1440*ABS('Population Figures'!G1439-'Population Figures'!J1439-'Population Figures'!M1439)*(1-N1440)","v":0},{"$f":"IF('Population Figures'!H1439<>\"\",B1440*(ABS('Population Figures'!H1439-'Population Figures'!K1439-'Population Figures'!N1439))*(1-N1440),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1439<>\"\",B1440*(ABS('Population Figures'!I1439-'Population Figures'!L1439-'Population Figures'!O1439))*(1-N1440),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1440","v":0},{"$f":"'Population Figures'!F1440","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1439<>\"\",B1441*('Population Figures'!G1440-'Population Figures'!J1440)*'Scenario 3 - Nut. Analysis'!F1439,B1441*('Population Figures'!G1440-'Population Figures'!J1440)*'Scenario 3 - Nut. Analysis'!F1439*'Scenario 2 Contributing Fact'!D1443)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1439<>\"\",B1441*('Population Figures'!H1440-'Population Figures'!K1440)*'Scenario 3 - Nut. Analysis'!F1439,B1441*('Population Figures'!H1440-'Population Figures'!K1440)*'Scenario 3 - Nut. Analysis'!F1439*'Scenario 2 Contributing Fact'!D1443)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1439<>\"\",B1441*('Population Figures'!I1440-'Population Figures'!L1440)*'Scenario 3 - Nut. Analysis'!F1439,B1441*('Population Figures'!I1440-'Population Figures'!L1440)*'Scenario 3 - Nut. Analysis'!F1439*'Scenario 2 Contributing Fact'!D1443)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1439<>\"\",B1441*'Population Figures'!T1440*'Scenario 3 - Nut. Analysis'!G1439,B1441*'Population Figures'!T1440*'Scenario 2 Contributing Fact'!E1443)","v":0},{"$f":"B1441*ABS('Population Figures'!G1440-'Population Figures'!J1440)*(1-C1441)","v":0},{"$f":"IF('Population Figures'!H1440<>\"\",B1441*(ABS('Population Figures'!H1440-'Population Figures'!K1440))*(1-C1441),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1440<>\"\",B1441*(ABS('Population Figures'!I1440-'Population Figures'!L1440))*(1-C1441),\"N/A\")","v":"N/A"},{"$f":"B1441*('Population Figures'!T1440)*(1-D1441)","v":0},{"$f":"B1441*('Population Figures'!T1440)*(1-E1441)","v":0},{"$f":"B1441*('Population Figures'!T1440)*(1-F1441)","v":0},{"$f":"B1441*'Population Figures'!S1440*(1-G1441)","v":0},{"$f":"B1441*ABS('Population Figures'!G1440-'Population Figures'!J1440)*H1441","v":0},{"$f":"IF('Population Figures'!H1440<>\"\",B1441*(ABS('Population Figures'!H1440-'Population Figures'!K1440))*H1441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1440<>\"\",B1441*(ABS('Population Figures'!I1440-'Population Figures'!L1440))*H1441,\"N/A\")","v":"N/A"},{"$f":"B1441*ABS('Population Figures'!G1440-'Population Figures'!J1440)*(1-I1441)","v":0},{"$f":"IF('Population Figures'!H1440<>\"\",B1441*(ABS('Population Figures'!H1440-'Population Figures'!K1440))*(1-I1441),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1440<>\"\",B1441*(ABS('Population Figures'!I1440-'Population Figures'!L1440))*(1-I1441),\"N/A\")","v":"N/A"},{"$f":"B1441*('Population Figures'!P1440)*J1441","v":0},{"$f":"IF('Population Figures'!Q1440<>\"\",B1441*('Population Figures'!Q1440)*J1441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1440<>\"\",B1441*('Population Figures'!R1440)*J1441,\"N/A\")","v":"N/A"},{"$f":"B1441*'Population Figures'!S1440*K1441","v":0},{"$f":"B1441*'Population Figures'!U1440*L1441","v":0},{"$f":"IF('Population Figures'!V1440<>\"\",B1441*'Population Figures'!V1440*L1441,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1440<>\"\",B1441*'Population Figures'!W1440*L1441,\"N/A\")","v":"N/A"},{"$f":"B1441*ABS('Population Figures'!G1440-'Population Figures'!J1440)*(1-M1441)","v":0},{"$f":"IF('Population Figures'!H1440<>\"\",B1441*(ABS('Population Figures'!H1440-'Population Figures'!K1440))*(1-M1441),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1440<>\"\",B1441*(ABS('Population Figures'!I1440-'Population Figures'!L1440))*(1-M1441),\"N/A\")","v":"N/A"},{"$f":"B1441*ABS('Population Figures'!G1440-'Population Figures'!J1440-'Population Figures'!M1440)*(1-N1441)","v":0},{"$f":"IF('Population Figures'!H1440<>\"\",B1441*(ABS('Population Figures'!H1440-'Population Figures'!K1440-'Population Figures'!N1440))*(1-N1441),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1440<>\"\",B1441*(ABS('Population Figures'!I1440-'Population Figures'!L1440-'Population Figures'!O1440))*(1-N1441),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1443","v":0},{"$f":"'Population Figures'!F1443","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1442<>\"\",B1444*('Population Figures'!G1443-'Population Figures'!J1443)*'Scenario 3 - Nut. Analysis'!F1442,B1444*('Population Figures'!G1443-'Population Figures'!J1443)*'Scenario 3 - Nut. Analysis'!F1442*'Scenario 2 Contributing Fact'!D1446)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1442<>\"\",B1444*('Population Figures'!H1443-'Population Figures'!K1443)*'Scenario 3 - Nut. Analysis'!F1442,B1444*('Population Figures'!H1443-'Population Figures'!K1443)*'Scenario 3 - Nut. Analysis'!F1442*'Scenario 2 Contributing Fact'!D1446)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1442<>\"\",B1444*('Population Figures'!I1443-'Population Figures'!L1443)*'Scenario 3 - Nut. Analysis'!F1442,B1444*('Population Figures'!I1443-'Population Figures'!L1443)*'Scenario 3 - Nut. Analysis'!F1442*'Scenario 2 Contributing Fact'!D1446)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1442<>\"\",B1444*'Population Figures'!T1443*'Scenario 3 - Nut. Analysis'!G1442,B1444*'Population Figures'!T1443*'Scenario 2 Contributing Fact'!E1446)","v":0},{"$f":"B1444*ABS('Population Figures'!G1443-'Population Figures'!J1443)*(1-C1444)","v":0},{"$f":"IF('Population Figures'!H1443<>\"\",B1444*(ABS('Population Figures'!H1443-'Population Figures'!K1443))*(1-C1444),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1443<>\"\",B1444*(ABS('Population Figures'!I1443-'Population Figures'!L1443))*(1-C1444),\"N/A\")","v":"N/A"},{"$f":"B1444*('Population Figures'!T1443)*(1-D1444)","v":0},{"$f":"B1444*('Population Figures'!T1443)*(1-E1444)","v":0},{"$f":"B1444*('Population Figures'!T1443)*(1-F1444)","v":0},{"$f":"B1444*'Population Figures'!S1443*(1-G1444)","v":0},{"$f":"B1444*ABS('Population Figures'!G1443-'Population Figures'!J1443)*H1444","v":0},{"$f":"IF('Population Figures'!H1443<>\"\",B1444*(ABS('Population Figures'!H1443-'Population Figures'!K1443))*H1444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1443<>\"\",B1444*(ABS('Population Figures'!I1443-'Population Figures'!L1443))*H1444,\"N/A\")","v":"N/A"},{"$f":"B1444*ABS('Population Figures'!G1443-'Population Figures'!J1443)*(1-I1444)","v":0},{"$f":"IF('Population Figures'!H1443<>\"\",B1444*(ABS('Population Figures'!H1443-'Population Figures'!K1443))*(1-I1444),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1443<>\"\",B1444*(ABS('Population Figures'!I1443-'Population Figures'!L1443))*(1-I1444),\"N/A\")","v":"N/A"},{"$f":"B1444*('Population Figures'!P1443)*J1444","v":0},{"$f":"IF('Population Figures'!Q1443<>\"\",B1444*('Population Figures'!Q1443)*J1444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1443<>\"\",B1444*('Population Figures'!R1443)*J1444,\"N/A\")","v":"N/A"},{"$f":"B1444*'Population Figures'!S1443*K1444","v":0},{"$f":"B1444*'Population Figures'!U1443*L1444","v":0},{"$f":"IF('Population Figures'!V1443<>\"\",B1444*'Population Figures'!V1443*L1444,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1443<>\"\",B1444*'Population Figures'!W1443*L1444,\"N/A\")","v":"N/A"},{"$f":"B1444*ABS('Population Figures'!G1443-'Population Figures'!J1443)*(1-M1444)","v":0},{"$f":"IF('Population Figures'!H1443<>\"\",B1444*(ABS('Population Figures'!H1443-'Population Figures'!K1443))*(1-M1444),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1443<>\"\",B1444*(ABS('Population Figures'!I1443-'Population Figures'!L1443))*(1-M1444),\"N/A\")","v":"N/A"},{"$f":"B1444*ABS('Population Figures'!G1443-'Population Figures'!J1443-'Population Figures'!M1443)*(1-N1444)","v":0},{"$f":"IF('Population Figures'!H1443<>\"\",B1444*(ABS('Population Figures'!H1443-'Population Figures'!K1443-'Population Figures'!N1443))*(1-N1444),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1443<>\"\",B1444*(ABS('Population Figures'!I1443-'Population Figures'!L1443-'Population Figures'!O1443))*(1-N1444),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1444","v":0},{"$f":"'Population Figures'!F1444","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1443<>\"\",B1445*('Population Figures'!G1444-'Population Figures'!J1444)*'Scenario 3 - Nut. Analysis'!F1443,B1445*('Population Figures'!G1444-'Population Figures'!J1444)*'Scenario 3 - Nut. Analysis'!F1443*'Scenario 2 Contributing Fact'!D1447)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1443<>\"\",B1445*('Population Figures'!H1444-'Population Figures'!K1444)*'Scenario 3 - Nut. Analysis'!F1443,B1445*('Population Figures'!H1444-'Population Figures'!K1444)*'Scenario 3 - Nut. Analysis'!F1443*'Scenario 2 Contributing Fact'!D1447)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1443<>\"\",B1445*('Population Figures'!I1444-'Population Figures'!L1444)*'Scenario 3 - Nut. Analysis'!F1443,B1445*('Population Figures'!I1444-'Population Figures'!L1444)*'Scenario 3 - Nut. Analysis'!F1443*'Scenario 2 Contributing Fact'!D1447)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1443<>\"\",B1445*'Population Figures'!T1444*'Scenario 3 - Nut. Analysis'!G1443,B1445*'Population Figures'!T1444*'Scenario 2 Contributing Fact'!E1447)","v":0},{"$f":"B1445*ABS('Population Figures'!G1444-'Population Figures'!J1444)*(1-C1445)","v":0},{"$f":"IF('Population Figures'!H1444<>\"\",B1445*(ABS('Population Figures'!H1444-'Population Figures'!K1444))*(1-C1445),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1444<>\"\",B1445*(ABS('Population Figures'!I1444-'Population Figures'!L1444))*(1-C1445),\"N/A\")","v":"N/A"},{"$f":"B1445*('Population Figures'!T1444)*(1-D1445)","v":0},{"$f":"B1445*('Population Figures'!T1444)*(1-E1445)","v":0},{"$f":"B1445*('Population Figures'!T1444)*(1-F1445)","v":0},{"$f":"B1445*'Population Figures'!S1444*(1-G1445)","v":0},{"$f":"B1445*ABS('Population Figures'!G1444-'Population Figures'!J1444)*H1445","v":0},{"$f":"IF('Population Figures'!H1444<>\"\",B1445*(ABS('Population Figures'!H1444-'Population Figures'!K1444))*H1445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1444<>\"\",B1445*(ABS('Population Figures'!I1444-'Population Figures'!L1444))*H1445,\"N/A\")","v":"N/A"},{"$f":"B1445*ABS('Population Figures'!G1444-'Population Figures'!J1444)*(1-I1445)","v":0},{"$f":"IF('Population Figures'!H1444<>\"\",B1445*(ABS('Population Figures'!H1444-'Population Figures'!K1444))*(1-I1445),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1444<>\"\",B1445*(ABS('Population Figures'!I1444-'Population Figures'!L1444))*(1-I1445),\"N/A\")","v":"N/A"},{"$f":"B1445*('Population Figures'!P1444)*J1445","v":0},{"$f":"IF('Population Figures'!Q1444<>\"\",B1445*('Population Figures'!Q1444)*J1445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1444<>\"\",B1445*('Population Figures'!R1444)*J1445,\"N/A\")","v":"N/A"},{"$f":"B1445*'Population Figures'!S1444*K1445","v":0},{"$f":"B1445*'Population Figures'!U1444*L1445","v":0},{"$f":"IF('Population Figures'!V1444<>\"\",B1445*'Population Figures'!V1444*L1445,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1444<>\"\",B1445*'Population Figures'!W1444*L1445,\"N/A\")","v":"N/A"},{"$f":"B1445*ABS('Population Figures'!G1444-'Population Figures'!J1444)*(1-M1445)","v":0},{"$f":"IF('Population Figures'!H1444<>\"\",B1445*(ABS('Population Figures'!H1444-'Population Figures'!K1444))*(1-M1445),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1444<>\"\",B1445*(ABS('Population Figures'!I1444-'Population Figures'!L1444))*(1-M1445),\"N/A\")","v":"N/A"},{"$f":"B1445*ABS('Population Figures'!G1444-'Population Figures'!J1444-'Population Figures'!M1444)*(1-N1445)","v":0},{"$f":"IF('Population Figures'!H1444<>\"\",B1445*(ABS('Population Figures'!H1444-'Population Figures'!K1444-'Population Figures'!N1444))*(1-N1445),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1444<>\"\",B1445*(ABS('Population Figures'!I1444-'Population Figures'!L1444-'Population Figures'!O1444))*(1-N1445),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1447","v":0},{"$f":"'Population Figures'!F1447","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1446<>\"\",B1448*('Population Figures'!G1447-'Population Figures'!J1447)*'Scenario 3 - Nut. Analysis'!F1446,B1448*('Population Figures'!G1447-'Population Figures'!J1447)*'Scenario 3 - Nut. Analysis'!F1446*'Scenario 2 Contributing Fact'!D1450)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1446<>\"\",B1448*('Population Figures'!H1447-'Population Figures'!K1447)*'Scenario 3 - Nut. Analysis'!F1446,B1448*('Population Figures'!H1447-'Population Figures'!K1447)*'Scenario 3 - Nut. Analysis'!F1446*'Scenario 2 Contributing Fact'!D1450)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1446<>\"\",B1448*('Population Figures'!I1447-'Population Figures'!L1447)*'Scenario 3 - Nut. Analysis'!F1446,B1448*('Population Figures'!I1447-'Population Figures'!L1447)*'Scenario 3 - Nut. Analysis'!F1446*'Scenario 2 Contributing Fact'!D1450)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1446<>\"\",B1448*'Population Figures'!T1447*'Scenario 3 - Nut. Analysis'!G1446,B1448*'Population Figures'!T1447*'Scenario 2 Contributing Fact'!E1450)","v":0},{"$f":"B1448*ABS('Population Figures'!G1447-'Population Figures'!J1447)*(1-C1448)","v":0},{"$f":"IF('Population Figures'!H1447<>\"\",B1448*(ABS('Population Figures'!H1447-'Population Figures'!K1447))*(1-C1448),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1447<>\"\",B1448*(ABS('Population Figures'!I1447-'Population Figures'!L1447))*(1-C1448),\"N/A\")","v":"N/A"},{"$f":"B1448*('Population Figures'!T1447)*(1-D1448)","v":0},{"$f":"B1448*('Population Figures'!T1447)*(1-E1448)","v":0},{"$f":"B1448*('Population Figures'!T1447)*(1-F1448)","v":0},{"$f":"B1448*'Population Figures'!S1447*(1-G1448)","v":0},{"$f":"B1448*ABS('Population Figures'!G1447-'Population Figures'!J1447)*H1448","v":0},{"$f":"IF('Population Figures'!H1447<>\"\",B1448*(ABS('Population Figures'!H1447-'Population Figures'!K1447))*H1448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1447<>\"\",B1448*(ABS('Population Figures'!I1447-'Population Figures'!L1447))*H1448,\"N/A\")","v":"N/A"},{"$f":"B1448*ABS('Population Figures'!G1447-'Population Figures'!J1447)*(1-I1448)","v":0},{"$f":"IF('Population Figures'!H1447<>\"\",B1448*(ABS('Population Figures'!H1447-'Population Figures'!K1447))*(1-I1448),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1447<>\"\",B1448*(ABS('Population Figures'!I1447-'Population Figures'!L1447))*(1-I1448),\"N/A\")","v":"N/A"},{"$f":"B1448*('Population Figures'!P1447)*J1448","v":0},{"$f":"IF('Population Figures'!Q1447<>\"\",B1448*('Population Figures'!Q1447)*J1448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1447<>\"\",B1448*('Population Figures'!R1447)*J1448,\"N/A\")","v":"N/A"},{"$f":"B1448*'Population Figures'!S1447*K1448","v":0},{"$f":"B1448*'Population Figures'!U1447*L1448","v":0},{"$f":"IF('Population Figures'!V1447<>\"\",B1448*'Population Figures'!V1447*L1448,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1447<>\"\",B1448*'Population Figures'!W1447*L1448,\"N/A\")","v":"N/A"},{"$f":"B1448*ABS('Population Figures'!G1447-'Population Figures'!J1447)*(1-M1448)","v":0},{"$f":"IF('Population Figures'!H1447<>\"\",B1448*(ABS('Population Figures'!H1447-'Population Figures'!K1447))*(1-M1448),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1447<>\"\",B1448*(ABS('Population Figures'!I1447-'Population Figures'!L1447))*(1-M1448),\"N/A\")","v":"N/A"},{"$f":"B1448*ABS('Population Figures'!G1447-'Population Figures'!J1447-'Population Figures'!M1447)*(1-N1448)","v":0},{"$f":"IF('Population Figures'!H1447<>\"\",B1448*(ABS('Population Figures'!H1447-'Population Figures'!K1447-'Population Figures'!N1447))*(1-N1448),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1447<>\"\",B1448*(ABS('Population Figures'!I1447-'Population Figures'!L1447-'Population Figures'!O1447))*(1-N1448),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1448","v":0},{"$f":"'Population Figures'!F1448","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1447<>\"\",B1449*('Population Figures'!G1448-'Population Figures'!J1448)*'Scenario 3 - Nut. Analysis'!F1447,B1449*('Population Figures'!G1448-'Population Figures'!J1448)*'Scenario 3 - Nut. Analysis'!F1447*'Scenario 2 Contributing Fact'!D1451)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1447<>\"\",B1449*('Population Figures'!H1448-'Population Figures'!K1448)*'Scenario 3 - Nut. Analysis'!F1447,B1449*('Population Figures'!H1448-'Population Figures'!K1448)*'Scenario 3 - Nut. Analysis'!F1447*'Scenario 2 Contributing Fact'!D1451)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1447<>\"\",B1449*('Population Figures'!I1448-'Population Figures'!L1448)*'Scenario 3 - Nut. Analysis'!F1447,B1449*('Population Figures'!I1448-'Population Figures'!L1448)*'Scenario 3 - Nut. Analysis'!F1447*'Scenario 2 Contributing Fact'!D1451)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1447<>\"\",B1449*'Population Figures'!T1448*'Scenario 3 - Nut. Analysis'!G1447,B1449*'Population Figures'!T1448*'Scenario 2 Contributing Fact'!E1451)","v":0},{"$f":"B1449*ABS('Population Figures'!G1448-'Population Figures'!J1448)*(1-C1449)","v":0},{"$f":"IF('Population Figures'!H1448<>\"\",B1449*(ABS('Population Figures'!H1448-'Population Figures'!K1448))*(1-C1449),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1448<>\"\",B1449*(ABS('Population Figures'!I1448-'Population Figures'!L1448))*(1-C1449),\"N/A\")","v":"N/A"},{"$f":"B1449*('Population Figures'!T1448)*(1-D1449)","v":0},{"$f":"B1449*('Population Figures'!T1448)*(1-E1449)","v":0},{"$f":"B1449*('Population Figures'!T1448)*(1-F1449)","v":0},{"$f":"B1449*'Population Figures'!S1448*(1-G1449)","v":0},{"$f":"B1449*ABS('Population Figures'!G1448-'Population Figures'!J1448)*H1449","v":0},{"$f":"IF('Population Figures'!H1448<>\"\",B1449*(ABS('Population Figures'!H1448-'Population Figures'!K1448))*H1449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1448<>\"\",B1449*(ABS('Population Figures'!I1448-'Population Figures'!L1448))*H1449,\"N/A\")","v":"N/A"},{"$f":"B1449*ABS('Population Figures'!G1448-'Population Figures'!J1448)*(1-I1449)","v":0},{"$f":"IF('Population Figures'!H1448<>\"\",B1449*(ABS('Population Figures'!H1448-'Population Figures'!K1448))*(1-I1449),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1448<>\"\",B1449*(ABS('Population Figures'!I1448-'Population Figures'!L1448))*(1-I1449),\"N/A\")","v":"N/A"},{"$f":"B1449*('Population Figures'!P1448)*J1449","v":0},{"$f":"IF('Population Figures'!Q1448<>\"\",B1449*('Population Figures'!Q1448)*J1449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1448<>\"\",B1449*('Population Figures'!R1448)*J1449,\"N/A\")","v":"N/A"},{"$f":"B1449*'Population Figures'!S1448*K1449","v":0},{"$f":"B1449*'Population Figures'!U1448*L1449","v":0},{"$f":"IF('Population Figures'!V1448<>\"\",B1449*'Population Figures'!V1448*L1449,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1448<>\"\",B1449*'Population Figures'!W1448*L1449,\"N/A\")","v":"N/A"},{"$f":"B1449*ABS('Population Figures'!G1448-'Population Figures'!J1448)*(1-M1449)","v":0},{"$f":"IF('Population Figures'!H1448<>\"\",B1449*(ABS('Population Figures'!H1448-'Population Figures'!K1448))*(1-M1449),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1448<>\"\",B1449*(ABS('Population Figures'!I1448-'Population Figures'!L1448))*(1-M1449),\"N/A\")","v":"N/A"},{"$f":"B1449*ABS('Population Figures'!G1448-'Population Figures'!J1448-'Population Figures'!M1448)*(1-N1449)","v":0},{"$f":"IF('Population Figures'!H1448<>\"\",B1449*(ABS('Population Figures'!H1448-'Population Figures'!K1448-'Population Figures'!N1448))*(1-N1449),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1448<>\"\",B1449*(ABS('Population Figures'!I1448-'Population Figures'!L1448-'Population Figures'!O1448))*(1-N1449),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1452","v":0},{"$f":"'Population Figures'!F1452","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1451<>\"\",B1453*('Population Figures'!G1452-'Population Figures'!J1452)*'Scenario 3 - Nut. Analysis'!F1451,B1453*('Population Figures'!G1452-'Population Figures'!J1452)*'Scenario 3 - Nut. Analysis'!F1451*'Scenario 2 Contributing Fact'!D1455)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1451<>\"\",B1453*('Population Figures'!H1452-'Population Figures'!K1452)*'Scenario 3 - Nut. Analysis'!F1451,B1453*('Population Figures'!H1452-'Population Figures'!K1452)*'Scenario 3 - Nut. Analysis'!F1451*'Scenario 2 Contributing Fact'!D1455)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1451<>\"\",B1453*('Population Figures'!I1452-'Population Figures'!L1452)*'Scenario 3 - Nut. Analysis'!F1451,B1453*('Population Figures'!I1452-'Population Figures'!L1452)*'Scenario 3 - Nut. Analysis'!F1451*'Scenario 2 Contributing Fact'!D1455)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1451<>\"\",B1453*'Population Figures'!T1452*'Scenario 3 - Nut. Analysis'!G1451,B1453*'Population Figures'!T1452*'Scenario 2 Contributing Fact'!E1455)","v":0},{"$f":"B1453*ABS('Population Figures'!G1452-'Population Figures'!J1452)*(1-C1453)","v":0},{"$f":"IF('Population Figures'!H1452<>\"\",B1453*(ABS('Population Figures'!H1452-'Population Figures'!K1452))*(1-C1453),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1452<>\"\",B1453*(ABS('Population Figures'!I1452-'Population Figures'!L1452))*(1-C1453),\"N/A\")","v":"N/A"},{"$f":"B1453*('Population Figures'!T1452)*(1-D1453)","v":0},{"$f":"B1453*('Population Figures'!T1452)*(1-E1453)","v":0},{"$f":"B1453*('Population Figures'!T1452)*(1-F1453)","v":0},{"$f":"B1453*'Population Figures'!S1452*(1-G1453)","v":0},{"$f":"B1453*ABS('Population Figures'!G1452-'Population Figures'!J1452)*H1453","v":0},{"$f":"IF('Population Figures'!H1452<>\"\",B1453*(ABS('Population Figures'!H1452-'Population Figures'!K1452))*H1453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1452<>\"\",B1453*(ABS('Population Figures'!I1452-'Population Figures'!L1452))*H1453,\"N/A\")","v":"N/A"},{"$f":"B1453*ABS('Population Figures'!G1452-'Population Figures'!J1452)*(1-I1453)","v":0},{"$f":"IF('Population Figures'!H1452<>\"\",B1453*(ABS('Population Figures'!H1452-'Population Figures'!K1452))*(1-I1453),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1452<>\"\",B1453*(ABS('Population Figures'!I1452-'Population Figures'!L1452))*(1-I1453),\"N/A\")","v":"N/A"},{"$f":"B1453*('Population Figures'!P1452)*J1453","v":0},{"$f":"IF('Population Figures'!Q1452<>\"\",B1453*('Population Figures'!Q1452)*J1453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1452<>\"\",B1453*('Population Figures'!R1452)*J1453,\"N/A\")","v":"N/A"},{"$f":"B1453*'Population Figures'!S1452*K1453","v":0},{"$f":"B1453*'Population Figures'!U1452*L1453","v":0},{"$f":"IF('Population Figures'!V1452<>\"\",B1453*'Population Figures'!V1452*L1453,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1452<>\"\",B1453*'Population Figures'!W1452*L1453,\"N/A\")","v":"N/A"},{"$f":"B1453*ABS('Population Figures'!G1452-'Population Figures'!J1452)*(1-M1453)","v":0},{"$f":"IF('Population Figures'!H1452<>\"\",B1453*(ABS('Population Figures'!H1452-'Population Figures'!K1452))*(1-M1453),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1452<>\"\",B1453*(ABS('Population Figures'!I1452-'Population Figures'!L1452))*(1-M1453),\"N/A\")","v":"N/A"},{"$f":"B1453*ABS('Population Figures'!G1452-'Population Figures'!J1452-'Population Figures'!M1452)*(1-N1453)","v":0},{"$f":"IF('Population Figures'!H1452<>\"\",B1453*(ABS('Population Figures'!H1452-'Population Figures'!K1452-'Population Figures'!N1452))*(1-N1453),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1452<>\"\",B1453*(ABS('Population Figures'!I1452-'Population Figures'!L1452-'Population Figures'!O1452))*(1-N1453),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1453","v":0},{"$f":"'Population Figures'!F1453","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1452<>\"\",B1454*('Population Figures'!G1453-'Population Figures'!J1453)*'Scenario 3 - Nut. Analysis'!F1452,B1454*('Population Figures'!G1453-'Population Figures'!J1453)*'Scenario 3 - Nut. Analysis'!F1452*'Scenario 2 Contributing Fact'!D1456)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1452<>\"\",B1454*('Population Figures'!H1453-'Population Figures'!K1453)*'Scenario 3 - Nut. Analysis'!F1452,B1454*('Population Figures'!H1453-'Population Figures'!K1453)*'Scenario 3 - Nut. Analysis'!F1452*'Scenario 2 Contributing Fact'!D1456)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1452<>\"\",B1454*('Population Figures'!I1453-'Population Figures'!L1453)*'Scenario 3 - Nut. Analysis'!F1452,B1454*('Population Figures'!I1453-'Population Figures'!L1453)*'Scenario 3 - Nut. Analysis'!F1452*'Scenario 2 Contributing Fact'!D1456)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1452<>\"\",B1454*'Population Figures'!T1453*'Scenario 3 - Nut. Analysis'!G1452,B1454*'Population Figures'!T1453*'Scenario 2 Contributing Fact'!E1456)","v":0},{"$f":"B1454*ABS('Population Figures'!G1453-'Population Figures'!J1453)*(1-C1454)","v":0},{"$f":"IF('Population Figures'!H1453<>\"\",B1454*(ABS('Population Figures'!H1453-'Population Figures'!K1453))*(1-C1454),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1453<>\"\",B1454*(ABS('Population Figures'!I1453-'Population Figures'!L1453))*(1-C1454),\"N/A\")","v":"N/A"},{"$f":"B1454*('Population Figures'!T1453)*(1-D1454)","v":0},{"$f":"B1454*('Population Figures'!T1453)*(1-E1454)","v":0},{"$f":"B1454*('Population Figures'!T1453)*(1-F1454)","v":0},{"$f":"B1454*'Population Figures'!S1453*(1-G1454)","v":0},{"$f":"B1454*ABS('Population Figures'!G1453-'Population Figures'!J1453)*H1454","v":0},{"$f":"IF('Population Figures'!H1453<>\"\",B1454*(ABS('Population Figures'!H1453-'Population Figures'!K1453))*H1454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1453<>\"\",B1454*(ABS('Population Figures'!I1453-'Population Figures'!L1453))*H1454,\"N/A\")","v":"N/A"},{"$f":"B1454*ABS('Population Figures'!G1453-'Population Figures'!J1453)*(1-I1454)","v":0},{"$f":"IF('Population Figures'!H1453<>\"\",B1454*(ABS('Population Figures'!H1453-'Population Figures'!K1453))*(1-I1454),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1453<>\"\",B1454*(ABS('Population Figures'!I1453-'Population Figures'!L1453))*(1-I1454),\"N/A\")","v":"N/A"},{"$f":"B1454*('Population Figures'!P1453)*J1454","v":0},{"$f":"IF('Population Figures'!Q1453<>\"\",B1454*('Population Figures'!Q1453)*J1454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1453<>\"\",B1454*('Population Figures'!R1453)*J1454,\"N/A\")","v":"N/A"},{"$f":"B1454*'Population Figures'!S1453*K1454","v":0},{"$f":"B1454*'Population Figures'!U1453*L1454","v":0},{"$f":"IF('Population Figures'!V1453<>\"\",B1454*'Population Figures'!V1453*L1454,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1453<>\"\",B1454*'Population Figures'!W1453*L1454,\"N/A\")","v":"N/A"},{"$f":"B1454*ABS('Population Figures'!G1453-'Population Figures'!J1453)*(1-M1454)","v":0},{"$f":"IF('Population Figures'!H1453<>\"\",B1454*(ABS('Population Figures'!H1453-'Population Figures'!K1453))*(1-M1454),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1453<>\"\",B1454*(ABS('Population Figures'!I1453-'Population Figures'!L1453))*(1-M1454),\"N/A\")","v":"N/A"},{"$f":"B1454*ABS('Population Figures'!G1453-'Population Figures'!J1453-'Population Figures'!M1453)*(1-N1454)","v":0},{"$f":"IF('Population Figures'!H1453<>\"\",B1454*(ABS('Population Figures'!H1453-'Population Figures'!K1453-'Population Figures'!N1453))*(1-N1454),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1453<>\"\",B1454*(ABS('Population Figures'!I1453-'Population Figures'!L1453-'Population Figures'!O1453))*(1-N1454),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1456","v":0},{"$f":"'Population Figures'!F1456","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1455<>\"\",B1457*('Population Figures'!G1456-'Population Figures'!J1456)*'Scenario 3 - Nut. Analysis'!F1455,B1457*('Population Figures'!G1456-'Population Figures'!J1456)*'Scenario 3 - Nut. Analysis'!F1455*'Scenario 2 Contributing Fact'!D1459)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1455<>\"\",B1457*('Population Figures'!H1456-'Population Figures'!K1456)*'Scenario 3 - Nut. Analysis'!F1455,B1457*('Population Figures'!H1456-'Population Figures'!K1456)*'Scenario 3 - Nut. Analysis'!F1455*'Scenario 2 Contributing Fact'!D1459)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1455<>\"\",B1457*('Population Figures'!I1456-'Population Figures'!L1456)*'Scenario 3 - Nut. Analysis'!F1455,B1457*('Population Figures'!I1456-'Population Figures'!L1456)*'Scenario 3 - Nut. Analysis'!F1455*'Scenario 2 Contributing Fact'!D1459)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1455<>\"\",B1457*'Population Figures'!T1456*'Scenario 3 - Nut. Analysis'!G1455,B1457*'Population Figures'!T1456*'Scenario 2 Contributing Fact'!E1459)","v":0},{"$f":"B1457*ABS('Population Figures'!G1456-'Population Figures'!J1456)*(1-C1457)","v":0},{"$f":"IF('Population Figures'!H1456<>\"\",B1457*(ABS('Population Figures'!H1456-'Population Figures'!K1456))*(1-C1457),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1456<>\"\",B1457*(ABS('Population Figures'!I1456-'Population Figures'!L1456))*(1-C1457),\"N/A\")","v":"N/A"},{"$f":"B1457*('Population Figures'!T1456)*(1-D1457)","v":0},{"$f":"B1457*('Population Figures'!T1456)*(1-E1457)","v":0},{"$f":"B1457*('Population Figures'!T1456)*(1-F1457)","v":0},{"$f":"B1457*'Population Figures'!S1456*(1-G1457)","v":0},{"$f":"B1457*ABS('Population Figures'!G1456-'Population Figures'!J1456)*H1457","v":0},{"$f":"IF('Population Figures'!H1456<>\"\",B1457*(ABS('Population Figures'!H1456-'Population Figures'!K1456))*H1457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1456<>\"\",B1457*(ABS('Population Figures'!I1456-'Population Figures'!L1456))*H1457,\"N/A\")","v":"N/A"},{"$f":"B1457*ABS('Population Figures'!G1456-'Population Figures'!J1456)*(1-I1457)","v":0},{"$f":"IF('Population Figures'!H1456<>\"\",B1457*(ABS('Population Figures'!H1456-'Population Figures'!K1456))*(1-I1457),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1456<>\"\",B1457*(ABS('Population Figures'!I1456-'Population Figures'!L1456))*(1-I1457),\"N/A\")","v":"N/A"},{"$f":"B1457*('Population Figures'!P1456)*J1457","v":0},{"$f":"IF('Population Figures'!Q1456<>\"\",B1457*('Population Figures'!Q1456)*J1457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1456<>\"\",B1457*('Population Figures'!R1456)*J1457,\"N/A\")","v":"N/A"},{"$f":"B1457*'Population Figures'!S1456*K1457","v":0},{"$f":"B1457*'Population Figures'!U1456*L1457","v":0},{"$f":"IF('Population Figures'!V1456<>\"\",B1457*'Population Figures'!V1456*L1457,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1456<>\"\",B1457*'Population Figures'!W1456*L1457,\"N/A\")","v":"N/A"},{"$f":"B1457*ABS('Population Figures'!G1456-'Population Figures'!J1456)*(1-M1457)","v":0},{"$f":"IF('Population Figures'!H1456<>\"\",B1457*(ABS('Population Figures'!H1456-'Population Figures'!K1456))*(1-M1457),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1456<>\"\",B1457*(ABS('Population Figures'!I1456-'Population Figures'!L1456))*(1-M1457),\"N/A\")","v":"N/A"},{"$f":"B1457*ABS('Population Figures'!G1456-'Population Figures'!J1456-'Population Figures'!M1456)*(1-N1457)","v":0},{"$f":"IF('Population Figures'!H1456<>\"\",B1457*(ABS('Population Figures'!H1456-'Population Figures'!K1456-'Population Figures'!N1456))*(1-N1457),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1456<>\"\",B1457*(ABS('Population Figures'!I1456-'Population Figures'!L1456-'Population Figures'!O1456))*(1-N1457),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1457","v":0},{"$f":"'Population Figures'!F1457","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1456<>\"\",B1458*('Population Figures'!G1457-'Population Figures'!J1457)*'Scenario 3 - Nut. Analysis'!F1456,B1458*('Population Figures'!G1457-'Population Figures'!J1457)*'Scenario 3 - Nut. Analysis'!F1456*'Scenario 2 Contributing Fact'!D1460)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1456<>\"\",B1458*('Population Figures'!H1457-'Population Figures'!K1457)*'Scenario 3 - Nut. Analysis'!F1456,B1458*('Population Figures'!H1457-'Population Figures'!K1457)*'Scenario 3 - Nut. Analysis'!F1456*'Scenario 2 Contributing Fact'!D1460)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1456<>\"\",B1458*('Population Figures'!I1457-'Population Figures'!L1457)*'Scenario 3 - Nut. Analysis'!F1456,B1458*('Population Figures'!I1457-'Population Figures'!L1457)*'Scenario 3 - Nut. Analysis'!F1456*'Scenario 2 Contributing Fact'!D1460)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1456<>\"\",B1458*'Population Figures'!T1457*'Scenario 3 - Nut. Analysis'!G1456,B1458*'Population Figures'!T1457*'Scenario 2 Contributing Fact'!E1460)","v":0},{"$f":"B1458*ABS('Population Figures'!G1457-'Population Figures'!J1457)*(1-C1458)","v":0},{"$f":"IF('Population Figures'!H1457<>\"\",B1458*(ABS('Population Figures'!H1457-'Population Figures'!K1457))*(1-C1458),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1457<>\"\",B1458*(ABS('Population Figures'!I1457-'Population Figures'!L1457))*(1-C1458),\"N/A\")","v":"N/A"},{"$f":"B1458*('Population Figures'!T1457)*(1-D1458)","v":0},{"$f":"B1458*('Population Figures'!T1457)*(1-E1458)","v":0},{"$f":"B1458*('Population Figures'!T1457)*(1-F1458)","v":0},{"$f":"B1458*'Population Figures'!S1457*(1-G1458)","v":0},{"$f":"B1458*ABS('Population Figures'!G1457-'Population Figures'!J1457)*H1458","v":0},{"$f":"IF('Population Figures'!H1457<>\"\",B1458*(ABS('Population Figures'!H1457-'Population Figures'!K1457))*H1458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1457<>\"\",B1458*(ABS('Population Figures'!I1457-'Population Figures'!L1457))*H1458,\"N/A\")","v":"N/A"},{"$f":"B1458*ABS('Population Figures'!G1457-'Population Figures'!J1457)*(1-I1458)","v":0},{"$f":"IF('Population Figures'!H1457<>\"\",B1458*(ABS('Population Figures'!H1457-'Population Figures'!K1457))*(1-I1458),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1457<>\"\",B1458*(ABS('Population Figures'!I1457-'Population Figures'!L1457))*(1-I1458),\"N/A\")","v":"N/A"},{"$f":"B1458*('Population Figures'!P1457)*J1458","v":0},{"$f":"IF('Population Figures'!Q1457<>\"\",B1458*('Population Figures'!Q1457)*J1458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1457<>\"\",B1458*('Population Figures'!R1457)*J1458,\"N/A\")","v":"N/A"},{"$f":"B1458*'Population Figures'!S1457*K1458","v":0},{"$f":"B1458*'Population Figures'!U1457*L1458","v":0},{"$f":"IF('Population Figures'!V1457<>\"\",B1458*'Population Figures'!V1457*L1458,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1457<>\"\",B1458*'Population Figures'!W1457*L1458,\"N/A\")","v":"N/A"},{"$f":"B1458*ABS('Population Figures'!G1457-'Population Figures'!J1457)*(1-M1458)","v":0},{"$f":"IF('Population Figures'!H1457<>\"\",B1458*(ABS('Population Figures'!H1457-'Population Figures'!K1457))*(1-M1458),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1457<>\"\",B1458*(ABS('Population Figures'!I1457-'Population Figures'!L1457))*(1-M1458),\"N/A\")","v":"N/A"},{"$f":"B1458*ABS('Population Figures'!G1457-'Population Figures'!J1457-'Population Figures'!M1457)*(1-N1458)","v":0},{"$f":"IF('Population Figures'!H1457<>\"\",B1458*(ABS('Population Figures'!H1457-'Population Figures'!K1457-'Population Figures'!N1457))*(1-N1458),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1457<>\"\",B1458*(ABS('Population Figures'!I1457-'Population Figures'!L1457-'Population Figures'!O1457))*(1-N1458),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1460","v":0},{"$f":"'Population Figures'!F1460","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1459<>\"\",B1461*('Population Figures'!G1460-'Population Figures'!J1460)*'Scenario 3 - Nut. Analysis'!F1459,B1461*('Population Figures'!G1460-'Population Figures'!J1460)*'Scenario 3 - Nut. Analysis'!F1459*'Scenario 2 Contributing Fact'!D1463)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1459<>\"\",B1461*('Population Figures'!H1460-'Population Figures'!K1460)*'Scenario 3 - Nut. Analysis'!F1459,B1461*('Population Figures'!H1460-'Population Figures'!K1460)*'Scenario 3 - Nut. Analysis'!F1459*'Scenario 2 Contributing Fact'!D1463)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1459<>\"\",B1461*('Population Figures'!I1460-'Population Figures'!L1460)*'Scenario 3 - Nut. Analysis'!F1459,B1461*('Population Figures'!I1460-'Population Figures'!L1460)*'Scenario 3 - Nut. Analysis'!F1459*'Scenario 2 Contributing Fact'!D1463)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1459<>\"\",B1461*'Population Figures'!T1460*'Scenario 3 - Nut. Analysis'!G1459,B1461*'Population Figures'!T1460*'Scenario 2 Contributing Fact'!E1463)","v":0},{"$f":"B1461*ABS('Population Figures'!G1460-'Population Figures'!J1460)*(1-C1461)","v":0},{"$f":"IF('Population Figures'!H1460<>\"\",B1461*(ABS('Population Figures'!H1460-'Population Figures'!K1460))*(1-C1461),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1460<>\"\",B1461*(ABS('Population Figures'!I1460-'Population Figures'!L1460))*(1-C1461),\"N/A\")","v":"N/A"},{"$f":"B1461*('Population Figures'!T1460)*(1-D1461)","v":0},{"$f":"B1461*('Population Figures'!T1460)*(1-E1461)","v":0},{"$f":"B1461*('Population Figures'!T1460)*(1-F1461)","v":0},{"$f":"B1461*'Population Figures'!S1460*(1-G1461)","v":0},{"$f":"B1461*ABS('Population Figures'!G1460-'Population Figures'!J1460)*H1461","v":0},{"$f":"IF('Population Figures'!H1460<>\"\",B1461*(ABS('Population Figures'!H1460-'Population Figures'!K1460))*H1461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1460<>\"\",B1461*(ABS('Population Figures'!I1460-'Population Figures'!L1460))*H1461,\"N/A\")","v":"N/A"},{"$f":"B1461*ABS('Population Figures'!G1460-'Population Figures'!J1460)*(1-I1461)","v":0},{"$f":"IF('Population Figures'!H1460<>\"\",B1461*(ABS('Population Figures'!H1460-'Population Figures'!K1460))*(1-I1461),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1460<>\"\",B1461*(ABS('Population Figures'!I1460-'Population Figures'!L1460))*(1-I1461),\"N/A\")","v":"N/A"},{"$f":"B1461*('Population Figures'!P1460)*J1461","v":0},{"$f":"IF('Population Figures'!Q1460<>\"\",B1461*('Population Figures'!Q1460)*J1461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1460<>\"\",B1461*('Population Figures'!R1460)*J1461,\"N/A\")","v":"N/A"},{"$f":"B1461*'Population Figures'!S1460*K1461","v":0},{"$f":"B1461*'Population Figures'!U1460*L1461","v":0},{"$f":"IF('Population Figures'!V1460<>\"\",B1461*'Population Figures'!V1460*L1461,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1460<>\"\",B1461*'Population Figures'!W1460*L1461,\"N/A\")","v":"N/A"},{"$f":"B1461*ABS('Population Figures'!G1460-'Population Figures'!J1460)*(1-M1461)","v":0},{"$f":"IF('Population Figures'!H1460<>\"\",B1461*(ABS('Population Figures'!H1460-'Population Figures'!K1460))*(1-M1461),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1460<>\"\",B1461*(ABS('Population Figures'!I1460-'Population Figures'!L1460))*(1-M1461),\"N/A\")","v":"N/A"},{"$f":"B1461*ABS('Population Figures'!G1460-'Population Figures'!J1460-'Population Figures'!M1460)*(1-N1461)","v":0},{"$f":"IF('Population Figures'!H1460<>\"\",B1461*(ABS('Population Figures'!H1460-'Population Figures'!K1460-'Population Figures'!N1460))*(1-N1461),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1460<>\"\",B1461*(ABS('Population Figures'!I1460-'Population Figures'!L1460-'Population Figures'!O1460))*(1-N1461),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1461","v":0},{"$f":"'Population Figures'!F1461","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1460<>\"\",B1462*('Population Figures'!G1461-'Population Figures'!J1461)*'Scenario 3 - Nut. Analysis'!F1460,B1462*('Population Figures'!G1461-'Population Figures'!J1461)*'Scenario 3 - Nut. Analysis'!F1460*'Scenario 2 Contributing Fact'!D1464)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1460<>\"\",B1462*('Population Figures'!H1461-'Population Figures'!K1461)*'Scenario 3 - Nut. Analysis'!F1460,B1462*('Population Figures'!H1461-'Population Figures'!K1461)*'Scenario 3 - Nut. Analysis'!F1460*'Scenario 2 Contributing Fact'!D1464)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1460<>\"\",B1462*('Population Figures'!I1461-'Population Figures'!L1461)*'Scenario 3 - Nut. Analysis'!F1460,B1462*('Population Figures'!I1461-'Population Figures'!L1461)*'Scenario 3 - Nut. Analysis'!F1460*'Scenario 2 Contributing Fact'!D1464)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1460<>\"\",B1462*'Population Figures'!T1461*'Scenario 3 - Nut. Analysis'!G1460,B1462*'Population Figures'!T1461*'Scenario 2 Contributing Fact'!E1464)","v":0},{"$f":"B1462*ABS('Population Figures'!G1461-'Population Figures'!J1461)*(1-C1462)","v":0},{"$f":"IF('Population Figures'!H1461<>\"\",B1462*(ABS('Population Figures'!H1461-'Population Figures'!K1461))*(1-C1462),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1461<>\"\",B1462*(ABS('Population Figures'!I1461-'Population Figures'!L1461))*(1-C1462),\"N/A\")","v":"N/A"},{"$f":"B1462*('Population Figures'!T1461)*(1-D1462)","v":0},{"$f":"B1462*('Population Figures'!T1461)*(1-E1462)","v":0},{"$f":"B1462*('Population Figures'!T1461)*(1-F1462)","v":0},{"$f":"B1462*'Population Figures'!S1461*(1-G1462)","v":0},{"$f":"B1462*ABS('Population Figures'!G1461-'Population Figures'!J1461)*H1462","v":0},{"$f":"IF('Population Figures'!H1461<>\"\",B1462*(ABS('Population Figures'!H1461-'Population Figures'!K1461))*H1462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1461<>\"\",B1462*(ABS('Population Figures'!I1461-'Population Figures'!L1461))*H1462,\"N/A\")","v":"N/A"},{"$f":"B1462*ABS('Population Figures'!G1461-'Population Figures'!J1461)*(1-I1462)","v":0},{"$f":"IF('Population Figures'!H1461<>\"\",B1462*(ABS('Population Figures'!H1461-'Population Figures'!K1461))*(1-I1462),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1461<>\"\",B1462*(ABS('Population Figures'!I1461-'Population Figures'!L1461))*(1-I1462),\"N/A\")","v":"N/A"},{"$f":"B1462*('Population Figures'!P1461)*J1462","v":0},{"$f":"IF('Population Figures'!Q1461<>\"\",B1462*('Population Figures'!Q1461)*J1462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1461<>\"\",B1462*('Population Figures'!R1461)*J1462,\"N/A\")","v":"N/A"},{"$f":"B1462*'Population Figures'!S1461*K1462","v":0},{"$f":"B1462*'Population Figures'!U1461*L1462","v":0},{"$f":"IF('Population Figures'!V1461<>\"\",B1462*'Population Figures'!V1461*L1462,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1461<>\"\",B1462*'Population Figures'!W1461*L1462,\"N/A\")","v":"N/A"},{"$f":"B1462*ABS('Population Figures'!G1461-'Population Figures'!J1461)*(1-M1462)","v":0},{"$f":"IF('Population Figures'!H1461<>\"\",B1462*(ABS('Population Figures'!H1461-'Population Figures'!K1461))*(1-M1462),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1461<>\"\",B1462*(ABS('Population Figures'!I1461-'Population Figures'!L1461))*(1-M1462),\"N/A\")","v":"N/A"},{"$f":"B1462*ABS('Population Figures'!G1461-'Population Figures'!J1461-'Population Figures'!M1461)*(1-N1462)","v":0},{"$f":"IF('Population Figures'!H1461<>\"\",B1462*(ABS('Population Figures'!H1461-'Population Figures'!K1461-'Population Figures'!N1461))*(1-N1462),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1461<>\"\",B1462*(ABS('Population Figures'!I1461-'Population Figures'!L1461-'Population Figures'!O1461))*(1-N1462),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1464","v":0},{"$f":"'Population Figures'!F1464","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1463<>\"\",B1465*('Population Figures'!G1464-'Population Figures'!J1464)*'Scenario 3 - Nut. Analysis'!F1463,B1465*('Population Figures'!G1464-'Population Figures'!J1464)*'Scenario 3 - Nut. Analysis'!F1463*'Scenario 2 Contributing Fact'!D1467)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1463<>\"\",B1465*('Population Figures'!H1464-'Population Figures'!K1464)*'Scenario 3 - Nut. Analysis'!F1463,B1465*('Population Figures'!H1464-'Population Figures'!K1464)*'Scenario 3 - Nut. Analysis'!F1463*'Scenario 2 Contributing Fact'!D1467)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1463<>\"\",B1465*('Population Figures'!I1464-'Population Figures'!L1464)*'Scenario 3 - Nut. Analysis'!F1463,B1465*('Population Figures'!I1464-'Population Figures'!L1464)*'Scenario 3 - Nut. Analysis'!F1463*'Scenario 2 Contributing Fact'!D1467)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1463<>\"\",B1465*'Population Figures'!T1464*'Scenario 3 - Nut. Analysis'!G1463,B1465*'Population Figures'!T1464*'Scenario 2 Contributing Fact'!E1467)","v":0},{"$f":"B1465*ABS('Population Figures'!G1464-'Population Figures'!J1464)*(1-C1465)","v":0},{"$f":"IF('Population Figures'!H1464<>\"\",B1465*(ABS('Population Figures'!H1464-'Population Figures'!K1464))*(1-C1465),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1464<>\"\",B1465*(ABS('Population Figures'!I1464-'Population Figures'!L1464))*(1-C1465),\"N/A\")","v":"N/A"},{"$f":"B1465*('Population Figures'!T1464)*(1-D1465)","v":0},{"$f":"B1465*('Population Figures'!T1464)*(1-E1465)","v":0},{"$f":"B1465*('Population Figures'!T1464)*(1-F1465)","v":0},{"$f":"B1465*'Population Figures'!S1464*(1-G1465)","v":0},{"$f":"B1465*ABS('Population Figures'!G1464-'Population Figures'!J1464)*H1465","v":0},{"$f":"IF('Population Figures'!H1464<>\"\",B1465*(ABS('Population Figures'!H1464-'Population Figures'!K1464))*H1465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1464<>\"\",B1465*(ABS('Population Figures'!I1464-'Population Figures'!L1464))*H1465,\"N/A\")","v":"N/A"},{"$f":"B1465*ABS('Population Figures'!G1464-'Population Figures'!J1464)*(1-I1465)","v":0},{"$f":"IF('Population Figures'!H1464<>\"\",B1465*(ABS('Population Figures'!H1464-'Population Figures'!K1464))*(1-I1465),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1464<>\"\",B1465*(ABS('Population Figures'!I1464-'Population Figures'!L1464))*(1-I1465),\"N/A\")","v":"N/A"},{"$f":"B1465*('Population Figures'!P1464)*J1465","v":0},{"$f":"IF('Population Figures'!Q1464<>\"\",B1465*('Population Figures'!Q1464)*J1465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1464<>\"\",B1465*('Population Figures'!R1464)*J1465,\"N/A\")","v":"N/A"},{"$f":"B1465*'Population Figures'!S1464*K1465","v":0},{"$f":"B1465*'Population Figures'!U1464*L1465","v":0},{"$f":"IF('Population Figures'!V1464<>\"\",B1465*'Population Figures'!V1464*L1465,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1464<>\"\",B1465*'Population Figures'!W1464*L1465,\"N/A\")","v":"N/A"},{"$f":"B1465*ABS('Population Figures'!G1464-'Population Figures'!J1464)*(1-M1465)","v":0},{"$f":"IF('Population Figures'!H1464<>\"\",B1465*(ABS('Population Figures'!H1464-'Population Figures'!K1464))*(1-M1465),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1464<>\"\",B1465*(ABS('Population Figures'!I1464-'Population Figures'!L1464))*(1-M1465),\"N/A\")","v":"N/A"},{"$f":"B1465*ABS('Population Figures'!G1464-'Population Figures'!J1464-'Population Figures'!M1464)*(1-N1465)","v":0},{"$f":"IF('Population Figures'!H1464<>\"\",B1465*(ABS('Population Figures'!H1464-'Population Figures'!K1464-'Population Figures'!N1464))*(1-N1465),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1464<>\"\",B1465*(ABS('Population Figures'!I1464-'Population Figures'!L1464-'Population Figures'!O1464))*(1-N1465),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1465","v":0},{"$f":"'Population Figures'!F1465","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1464<>\"\",B1466*('Population Figures'!G1465-'Population Figures'!J1465)*'Scenario 3 - Nut. Analysis'!F1464,B1466*('Population Figures'!G1465-'Population Figures'!J1465)*'Scenario 3 - Nut. Analysis'!F1464*'Scenario 2 Contributing Fact'!D1468)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1464<>\"\",B1466*('Population Figures'!H1465-'Population Figures'!K1465)*'Scenario 3 - Nut. Analysis'!F1464,B1466*('Population Figures'!H1465-'Population Figures'!K1465)*'Scenario 3 - Nut. Analysis'!F1464*'Scenario 2 Contributing Fact'!D1468)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1464<>\"\",B1466*('Population Figures'!I1465-'Population Figures'!L1465)*'Scenario 3 - Nut. Analysis'!F1464,B1466*('Population Figures'!I1465-'Population Figures'!L1465)*'Scenario 3 - Nut. Analysis'!F1464*'Scenario 2 Contributing Fact'!D1468)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1464<>\"\",B1466*'Population Figures'!T1465*'Scenario 3 - Nut. Analysis'!G1464,B1466*'Population Figures'!T1465*'Scenario 2 Contributing Fact'!E1468)","v":0},{"$f":"B1466*ABS('Population Figures'!G1465-'Population Figures'!J1465)*(1-C1466)","v":0},{"$f":"IF('Population Figures'!H1465<>\"\",B1466*(ABS('Population Figures'!H1465-'Population Figures'!K1465))*(1-C1466),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1465<>\"\",B1466*(ABS('Population Figures'!I1465-'Population Figures'!L1465))*(1-C1466),\"N/A\")","v":"N/A"},{"$f":"B1466*('Population Figures'!T1465)*(1-D1466)","v":0},{"$f":"B1466*('Population Figures'!T1465)*(1-E1466)","v":0},{"$f":"B1466*('Population Figures'!T1465)*(1-F1466)","v":0},{"$f":"B1466*'Population Figures'!S1465*(1-G1466)","v":0},{"$f":"B1466*ABS('Population Figures'!G1465-'Population Figures'!J1465)*H1466","v":0},{"$f":"IF('Population Figures'!H1465<>\"\",B1466*(ABS('Population Figures'!H1465-'Population Figures'!K1465))*H1466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1465<>\"\",B1466*(ABS('Population Figures'!I1465-'Population Figures'!L1465))*H1466,\"N/A\")","v":"N/A"},{"$f":"B1466*ABS('Population Figures'!G1465-'Population Figures'!J1465)*(1-I1466)","v":0},{"$f":"IF('Population Figures'!H1465<>\"\",B1466*(ABS('Population Figures'!H1465-'Population Figures'!K1465))*(1-I1466),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1465<>\"\",B1466*(ABS('Population Figures'!I1465-'Population Figures'!L1465))*(1-I1466),\"N/A\")","v":"N/A"},{"$f":"B1466*('Population Figures'!P1465)*J1466","v":0},{"$f":"IF('Population Figures'!Q1465<>\"\",B1466*('Population Figures'!Q1465)*J1466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1465<>\"\",B1466*('Population Figures'!R1465)*J1466,\"N/A\")","v":"N/A"},{"$f":"B1466*'Population Figures'!S1465*K1466","v":0},{"$f":"B1466*'Population Figures'!U1465*L1466","v":0},{"$f":"IF('Population Figures'!V1465<>\"\",B1466*'Population Figures'!V1465*L1466,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1465<>\"\",B1466*'Population Figures'!W1465*L1466,\"N/A\")","v":"N/A"},{"$f":"B1466*ABS('Population Figures'!G1465-'Population Figures'!J1465)*(1-M1466)","v":0},{"$f":"IF('Population Figures'!H1465<>\"\",B1466*(ABS('Population Figures'!H1465-'Population Figures'!K1465))*(1-M1466),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1465<>\"\",B1466*(ABS('Population Figures'!I1465-'Population Figures'!L1465))*(1-M1466),\"N/A\")","v":"N/A"},{"$f":"B1466*ABS('Population Figures'!G1465-'Population Figures'!J1465-'Population Figures'!M1465)*(1-N1466)","v":0},{"$f":"IF('Population Figures'!H1465<>\"\",B1466*(ABS('Population Figures'!H1465-'Population Figures'!K1465-'Population Figures'!N1465))*(1-N1466),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1465<>\"\",B1466*(ABS('Population Figures'!I1465-'Population Figures'!L1465-'Population Figures'!O1465))*(1-N1466),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1468","v":0},{"$f":"'Population Figures'!F1468","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1467<>\"\",B1469*('Population Figures'!G1468-'Population Figures'!J1468)*'Scenario 3 - Nut. Analysis'!F1467,B1469*('Population Figures'!G1468-'Population Figures'!J1468)*'Scenario 3 - Nut. Analysis'!F1467*'Scenario 2 Contributing Fact'!D1471)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1467<>\"\",B1469*('Population Figures'!H1468-'Population Figures'!K1468)*'Scenario 3 - Nut. Analysis'!F1467,B1469*('Population Figures'!H1468-'Population Figures'!K1468)*'Scenario 3 - Nut. Analysis'!F1467*'Scenario 2 Contributing Fact'!D1471)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1467<>\"\",B1469*('Population Figures'!I1468-'Population Figures'!L1468)*'Scenario 3 - Nut. Analysis'!F1467,B1469*('Population Figures'!I1468-'Population Figures'!L1468)*'Scenario 3 - Nut. Analysis'!F1467*'Scenario 2 Contributing Fact'!D1471)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1467<>\"\",B1469*'Population Figures'!T1468*'Scenario 3 - Nut. Analysis'!G1467,B1469*'Population Figures'!T1468*'Scenario 2 Contributing Fact'!E1471)","v":0},{"$f":"B1469*ABS('Population Figures'!G1468-'Population Figures'!J1468)*(1-C1469)","v":0},{"$f":"IF('Population Figures'!H1468<>\"\",B1469*(ABS('Population Figures'!H1468-'Population Figures'!K1468))*(1-C1469),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1468<>\"\",B1469*(ABS('Population Figures'!I1468-'Population Figures'!L1468))*(1-C1469),\"N/A\")","v":"N/A"},{"$f":"B1469*('Population Figures'!T1468)*(1-D1469)","v":0},{"$f":"B1469*('Population Figures'!T1468)*(1-E1469)","v":0},{"$f":"B1469*('Population Figures'!T1468)*(1-F1469)","v":0},{"$f":"B1469*'Population Figures'!S1468*(1-G1469)","v":0},{"$f":"B1469*ABS('Population Figures'!G1468-'Population Figures'!J1468)*H1469","v":0},{"$f":"IF('Population Figures'!H1468<>\"\",B1469*(ABS('Population Figures'!H1468-'Population Figures'!K1468))*H1469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1468<>\"\",B1469*(ABS('Population Figures'!I1468-'Population Figures'!L1468))*H1469,\"N/A\")","v":"N/A"},{"$f":"B1469*ABS('Population Figures'!G1468-'Population Figures'!J1468)*(1-I1469)","v":0},{"$f":"IF('Population Figures'!H1468<>\"\",B1469*(ABS('Population Figures'!H1468-'Population Figures'!K1468))*(1-I1469),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1468<>\"\",B1469*(ABS('Population Figures'!I1468-'Population Figures'!L1468))*(1-I1469),\"N/A\")","v":"N/A"},{"$f":"B1469*('Population Figures'!P1468)*J1469","v":0},{"$f":"IF('Population Figures'!Q1468<>\"\",B1469*('Population Figures'!Q1468)*J1469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1468<>\"\",B1469*('Population Figures'!R1468)*J1469,\"N/A\")","v":"N/A"},{"$f":"B1469*'Population Figures'!S1468*K1469","v":0},{"$f":"B1469*'Population Figures'!U1468*L1469","v":0},{"$f":"IF('Population Figures'!V1468<>\"\",B1469*'Population Figures'!V1468*L1469,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1468<>\"\",B1469*'Population Figures'!W1468*L1469,\"N/A\")","v":"N/A"},{"$f":"B1469*ABS('Population Figures'!G1468-'Population Figures'!J1468)*(1-M1469)","v":0},{"$f":"IF('Population Figures'!H1468<>\"\",B1469*(ABS('Population Figures'!H1468-'Population Figures'!K1468))*(1-M1469),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1468<>\"\",B1469*(ABS('Population Figures'!I1468-'Population Figures'!L1468))*(1-M1469),\"N/A\")","v":"N/A"},{"$f":"B1469*ABS('Population Figures'!G1468-'Population Figures'!J1468-'Population Figures'!M1468)*(1-N1469)","v":0},{"$f":"IF('Population Figures'!H1468<>\"\",B1469*(ABS('Population Figures'!H1468-'Population Figures'!K1468-'Population Figures'!N1468))*(1-N1469),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1468<>\"\",B1469*(ABS('Population Figures'!I1468-'Population Figures'!L1468-'Population Figures'!O1468))*(1-N1469),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1469","v":0},{"$f":"'Population Figures'!F1469","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1468<>\"\",B1470*('Population Figures'!G1469-'Population Figures'!J1469)*'Scenario 3 - Nut. Analysis'!F1468,B1470*('Population Figures'!G1469-'Population Figures'!J1469)*'Scenario 3 - Nut. Analysis'!F1468*'Scenario 2 Contributing Fact'!D1472)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1468<>\"\",B1470*('Population Figures'!H1469-'Population Figures'!K1469)*'Scenario 3 - Nut. Analysis'!F1468,B1470*('Population Figures'!H1469-'Population Figures'!K1469)*'Scenario 3 - Nut. Analysis'!F1468*'Scenario 2 Contributing Fact'!D1472)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1468<>\"\",B1470*('Population Figures'!I1469-'Population Figures'!L1469)*'Scenario 3 - Nut. Analysis'!F1468,B1470*('Population Figures'!I1469-'Population Figures'!L1469)*'Scenario 3 - Nut. Analysis'!F1468*'Scenario 2 Contributing Fact'!D1472)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1468<>\"\",B1470*'Population Figures'!T1469*'Scenario 3 - Nut. Analysis'!G1468,B1470*'Population Figures'!T1469*'Scenario 2 Contributing Fact'!E1472)","v":0},{"$f":"B1470*ABS('Population Figures'!G1469-'Population Figures'!J1469)*(1-C1470)","v":0},{"$f":"IF('Population Figures'!H1469<>\"\",B1470*(ABS('Population Figures'!H1469-'Population Figures'!K1469))*(1-C1470),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1469<>\"\",B1470*(ABS('Population Figures'!I1469-'Population Figures'!L1469))*(1-C1470),\"N/A\")","v":"N/A"},{"$f":"B1470*('Population Figures'!T1469)*(1-D1470)","v":0},{"$f":"B1470*('Population Figures'!T1469)*(1-E1470)","v":0},{"$f":"B1470*('Population Figures'!T1469)*(1-F1470)","v":0},{"$f":"B1470*'Population Figures'!S1469*(1-G1470)","v":0},{"$f":"B1470*ABS('Population Figures'!G1469-'Population Figures'!J1469)*H1470","v":0},{"$f":"IF('Population Figures'!H1469<>\"\",B1470*(ABS('Population Figures'!H1469-'Population Figures'!K1469))*H1470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1469<>\"\",B1470*(ABS('Population Figures'!I1469-'Population Figures'!L1469))*H1470,\"N/A\")","v":"N/A"},{"$f":"B1470*ABS('Population Figures'!G1469-'Population Figures'!J1469)*(1-I1470)","v":0},{"$f":"IF('Population Figures'!H1469<>\"\",B1470*(ABS('Population Figures'!H1469-'Population Figures'!K1469))*(1-I1470),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1469<>\"\",B1470*(ABS('Population Figures'!I1469-'Population Figures'!L1469))*(1-I1470),\"N/A\")","v":"N/A"},{"$f":"B1470*('Population Figures'!P1469)*J1470","v":0},{"$f":"IF('Population Figures'!Q1469<>\"\",B1470*('Population Figures'!Q1469)*J1470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1469<>\"\",B1470*('Population Figures'!R1469)*J1470,\"N/A\")","v":"N/A"},{"$f":"B1470*'Population Figures'!S1469*K1470","v":0},{"$f":"B1470*'Population Figures'!U1469*L1470","v":0},{"$f":"IF('Population Figures'!V1469<>\"\",B1470*'Population Figures'!V1469*L1470,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1469<>\"\",B1470*'Population Figures'!W1469*L1470,\"N/A\")","v":"N/A"},{"$f":"B1470*ABS('Population Figures'!G1469-'Population Figures'!J1469)*(1-M1470)","v":0},{"$f":"IF('Population Figures'!H1469<>\"\",B1470*(ABS('Population Figures'!H1469-'Population Figures'!K1469))*(1-M1470),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1469<>\"\",B1470*(ABS('Population Figures'!I1469-'Population Figures'!L1469))*(1-M1470),\"N/A\")","v":"N/A"},{"$f":"B1470*ABS('Population Figures'!G1469-'Population Figures'!J1469-'Population Figures'!M1469)*(1-N1470)","v":0},{"$f":"IF('Population Figures'!H1469<>\"\",B1470*(ABS('Population Figures'!H1469-'Population Figures'!K1469-'Population Figures'!N1469))*(1-N1470),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1469<>\"\",B1470*(ABS('Population Figures'!I1469-'Population Figures'!L1469-'Population Figures'!O1469))*(1-N1470),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1472","v":0},{"$f":"'Population Figures'!F1472","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1471<>\"\",B1473*('Population Figures'!G1472-'Population Figures'!J1472)*'Scenario 3 - Nut. Analysis'!F1471,B1473*('Population Figures'!G1472-'Population Figures'!J1472)*'Scenario 3 - Nut. Analysis'!F1471*'Scenario 2 Contributing Fact'!D1475)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1471<>\"\",B1473*('Population Figures'!H1472-'Population Figures'!K1472)*'Scenario 3 - Nut. Analysis'!F1471,B1473*('Population Figures'!H1472-'Population Figures'!K1472)*'Scenario 3 - Nut. Analysis'!F1471*'Scenario 2 Contributing Fact'!D1475)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1471<>\"\",B1473*('Population Figures'!I1472-'Population Figures'!L1472)*'Scenario 3 - Nut. Analysis'!F1471,B1473*('Population Figures'!I1472-'Population Figures'!L1472)*'Scenario 3 - Nut. Analysis'!F1471*'Scenario 2 Contributing Fact'!D1475)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1471<>\"\",B1473*'Population Figures'!T1472*'Scenario 3 - Nut. Analysis'!G1471,B1473*'Population Figures'!T1472*'Scenario 2 Contributing Fact'!E1475)","v":0},{"$f":"B1473*ABS('Population Figures'!G1472-'Population Figures'!J1472)*(1-C1473)","v":0},{"$f":"IF('Population Figures'!H1472<>\"\",B1473*(ABS('Population Figures'!H1472-'Population Figures'!K1472))*(1-C1473),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1472<>\"\",B1473*(ABS('Population Figures'!I1472-'Population Figures'!L1472))*(1-C1473),\"N/A\")","v":"N/A"},{"$f":"B1473*('Population Figures'!T1472)*(1-D1473)","v":0},{"$f":"B1473*('Population Figures'!T1472)*(1-E1473)","v":0},{"$f":"B1473*('Population Figures'!T1472)*(1-F1473)","v":0},{"$f":"B1473*'Population Figures'!S1472*(1-G1473)","v":0},{"$f":"B1473*ABS('Population Figures'!G1472-'Population Figures'!J1472)*H1473","v":0},{"$f":"IF('Population Figures'!H1472<>\"\",B1473*(ABS('Population Figures'!H1472-'Population Figures'!K1472))*H1473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1472<>\"\",B1473*(ABS('Population Figures'!I1472-'Population Figures'!L1472))*H1473,\"N/A\")","v":"N/A"},{"$f":"B1473*ABS('Population Figures'!G1472-'Population Figures'!J1472)*(1-I1473)","v":0},{"$f":"IF('Population Figures'!H1472<>\"\",B1473*(ABS('Population Figures'!H1472-'Population Figures'!K1472))*(1-I1473),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1472<>\"\",B1473*(ABS('Population Figures'!I1472-'Population Figures'!L1472))*(1-I1473),\"N/A\")","v":"N/A"},{"$f":"B1473*('Population Figures'!P1472)*J1473","v":0},{"$f":"IF('Population Figures'!Q1472<>\"\",B1473*('Population Figures'!Q1472)*J1473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1472<>\"\",B1473*('Population Figures'!R1472)*J1473,\"N/A\")","v":"N/A"},{"$f":"B1473*'Population Figures'!S1472*K1473","v":0},{"$f":"B1473*'Population Figures'!U1472*L1473","v":0},{"$f":"IF('Population Figures'!V1472<>\"\",B1473*'Population Figures'!V1472*L1473,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1472<>\"\",B1473*'Population Figures'!W1472*L1473,\"N/A\")","v":"N/A"},{"$f":"B1473*ABS('Population Figures'!G1472-'Population Figures'!J1472)*(1-M1473)","v":0},{"$f":"IF('Population Figures'!H1472<>\"\",B1473*(ABS('Population Figures'!H1472-'Population Figures'!K1472))*(1-M1473),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1472<>\"\",B1473*(ABS('Population Figures'!I1472-'Population Figures'!L1472))*(1-M1473),\"N/A\")","v":"N/A"},{"$f":"B1473*ABS('Population Figures'!G1472-'Population Figures'!J1472-'Population Figures'!M1472)*(1-N1473)","v":0},{"$f":"IF('Population Figures'!H1472<>\"\",B1473*(ABS('Population Figures'!H1472-'Population Figures'!K1472-'Population Figures'!N1472))*(1-N1473),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1472<>\"\",B1473*(ABS('Population Figures'!I1472-'Population Figures'!L1472-'Population Figures'!O1472))*(1-N1473),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1473","v":0},{"$f":"'Population Figures'!F1473","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1472<>\"\",B1474*('Population Figures'!G1473-'Population Figures'!J1473)*'Scenario 3 - Nut. Analysis'!F1472,B1474*('Population Figures'!G1473-'Population Figures'!J1473)*'Scenario 3 - Nut. Analysis'!F1472*'Scenario 2 Contributing Fact'!D1476)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1472<>\"\",B1474*('Population Figures'!H1473-'Population Figures'!K1473)*'Scenario 3 - Nut. Analysis'!F1472,B1474*('Population Figures'!H1473-'Population Figures'!K1473)*'Scenario 3 - Nut. Analysis'!F1472*'Scenario 2 Contributing Fact'!D1476)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1472<>\"\",B1474*('Population Figures'!I1473-'Population Figures'!L1473)*'Scenario 3 - Nut. Analysis'!F1472,B1474*('Population Figures'!I1473-'Population Figures'!L1473)*'Scenario 3 - Nut. Analysis'!F1472*'Scenario 2 Contributing Fact'!D1476)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1472<>\"\",B1474*'Population Figures'!T1473*'Scenario 3 - Nut. Analysis'!G1472,B1474*'Population Figures'!T1473*'Scenario 2 Contributing Fact'!E1476)","v":0},{"$f":"B1474*ABS('Population Figures'!G1473-'Population Figures'!J1473)*(1-C1474)","v":0},{"$f":"IF('Population Figures'!H1473<>\"\",B1474*(ABS('Population Figures'!H1473-'Population Figures'!K1473))*(1-C1474),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1473<>\"\",B1474*(ABS('Population Figures'!I1473-'Population Figures'!L1473))*(1-C1474),\"N/A\")","v":"N/A"},{"$f":"B1474*('Population Figures'!T1473)*(1-D1474)","v":0},{"$f":"B1474*('Population Figures'!T1473)*(1-E1474)","v":0},{"$f":"B1474*('Population Figures'!T1473)*(1-F1474)","v":0},{"$f":"B1474*'Population Figures'!S1473*(1-G1474)","v":0},{"$f":"B1474*ABS('Population Figures'!G1473-'Population Figures'!J1473)*H1474","v":0},{"$f":"IF('Population Figures'!H1473<>\"\",B1474*(ABS('Population Figures'!H1473-'Population Figures'!K1473))*H1474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1473<>\"\",B1474*(ABS('Population Figures'!I1473-'Population Figures'!L1473))*H1474,\"N/A\")","v":"N/A"},{"$f":"B1474*ABS('Population Figures'!G1473-'Population Figures'!J1473)*(1-I1474)","v":0},{"$f":"IF('Population Figures'!H1473<>\"\",B1474*(ABS('Population Figures'!H1473-'Population Figures'!K1473))*(1-I1474),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1473<>\"\",B1474*(ABS('Population Figures'!I1473-'Population Figures'!L1473))*(1-I1474),\"N/A\")","v":"N/A"},{"$f":"B1474*('Population Figures'!P1473)*J1474","v":0},{"$f":"IF('Population Figures'!Q1473<>\"\",B1474*('Population Figures'!Q1473)*J1474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1473<>\"\",B1474*('Population Figures'!R1473)*J1474,\"N/A\")","v":"N/A"},{"$f":"B1474*'Population Figures'!S1473*K1474","v":0},{"$f":"B1474*'Population Figures'!U1473*L1474","v":0},{"$f":"IF('Population Figures'!V1473<>\"\",B1474*'Population Figures'!V1473*L1474,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1473<>\"\",B1474*'Population Figures'!W1473*L1474,\"N/A\")","v":"N/A"},{"$f":"B1474*ABS('Population Figures'!G1473-'Population Figures'!J1473)*(1-M1474)","v":0},{"$f":"IF('Population Figures'!H1473<>\"\",B1474*(ABS('Population Figures'!H1473-'Population Figures'!K1473))*(1-M1474),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1473<>\"\",B1474*(ABS('Population Figures'!I1473-'Population Figures'!L1473))*(1-M1474),\"N/A\")","v":"N/A"},{"$f":"B1474*ABS('Population Figures'!G1473-'Population Figures'!J1473-'Population Figures'!M1473)*(1-N1474)","v":0},{"$f":"IF('Population Figures'!H1473<>\"\",B1474*(ABS('Population Figures'!H1473-'Population Figures'!K1473-'Population Figures'!N1473))*(1-N1474),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1473<>\"\",B1474*(ABS('Population Figures'!I1473-'Population Figures'!L1473-'Population Figures'!O1473))*(1-N1474),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1476","v":0},{"$f":"'Population Figures'!F1476","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1475<>\"\",B1477*('Population Figures'!G1476-'Population Figures'!J1476)*'Scenario 3 - Nut. Analysis'!F1475,B1477*('Population Figures'!G1476-'Population Figures'!J1476)*'Scenario 3 - Nut. Analysis'!F1475*'Scenario 2 Contributing Fact'!D1479)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1475<>\"\",B1477*('Population Figures'!H1476-'Population Figures'!K1476)*'Scenario 3 - Nut. Analysis'!F1475,B1477*('Population Figures'!H1476-'Population Figures'!K1476)*'Scenario 3 - Nut. Analysis'!F1475*'Scenario 2 Contributing Fact'!D1479)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1475<>\"\",B1477*('Population Figures'!I1476-'Population Figures'!L1476)*'Scenario 3 - Nut. Analysis'!F1475,B1477*('Population Figures'!I1476-'Population Figures'!L1476)*'Scenario 3 - Nut. Analysis'!F1475*'Scenario 2 Contributing Fact'!D1479)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1475<>\"\",B1477*'Population Figures'!T1476*'Scenario 3 - Nut. Analysis'!G1475,B1477*'Population Figures'!T1476*'Scenario 2 Contributing Fact'!E1479)","v":0},{"$f":"B1477*ABS('Population Figures'!G1476-'Population Figures'!J1476)*(1-C1477)","v":0},{"$f":"IF('Population Figures'!H1476<>\"\",B1477*(ABS('Population Figures'!H1476-'Population Figures'!K1476))*(1-C1477),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1476<>\"\",B1477*(ABS('Population Figures'!I1476-'Population Figures'!L1476))*(1-C1477),\"N/A\")","v":"N/A"},{"$f":"B1477*('Population Figures'!T1476)*(1-D1477)","v":0},{"$f":"B1477*('Population Figures'!T1476)*(1-E1477)","v":0},{"$f":"B1477*('Population Figures'!T1476)*(1-F1477)","v":0},{"$f":"B1477*'Population Figures'!S1476*(1-G1477)","v":0},{"$f":"B1477*ABS('Population Figures'!G1476-'Population Figures'!J1476)*H1477","v":0},{"$f":"IF('Population Figures'!H1476<>\"\",B1477*(ABS('Population Figures'!H1476-'Population Figures'!K1476))*H1477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1476<>\"\",B1477*(ABS('Population Figures'!I1476-'Population Figures'!L1476))*H1477,\"N/A\")","v":"N/A"},{"$f":"B1477*ABS('Population Figures'!G1476-'Population Figures'!J1476)*(1-I1477)","v":0},{"$f":"IF('Population Figures'!H1476<>\"\",B1477*(ABS('Population Figures'!H1476-'Population Figures'!K1476))*(1-I1477),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1476<>\"\",B1477*(ABS('Population Figures'!I1476-'Population Figures'!L1476))*(1-I1477),\"N/A\")","v":"N/A"},{"$f":"B1477*('Population Figures'!P1476)*J1477","v":0},{"$f":"IF('Population Figures'!Q1476<>\"\",B1477*('Population Figures'!Q1476)*J1477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1476<>\"\",B1477*('Population Figures'!R1476)*J1477,\"N/A\")","v":"N/A"},{"$f":"B1477*'Population Figures'!S1476*K1477","v":0},{"$f":"B1477*'Population Figures'!U1476*L1477","v":0},{"$f":"IF('Population Figures'!V1476<>\"\",B1477*'Population Figures'!V1476*L1477,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1476<>\"\",B1477*'Population Figures'!W1476*L1477,\"N/A\")","v":"N/A"},{"$f":"B1477*ABS('Population Figures'!G1476-'Population Figures'!J1476)*(1-M1477)","v":0},{"$f":"IF('Population Figures'!H1476<>\"\",B1477*(ABS('Population Figures'!H1476-'Population Figures'!K1476))*(1-M1477),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1476<>\"\",B1477*(ABS('Population Figures'!I1476-'Population Figures'!L1476))*(1-M1477),\"N/A\")","v":"N/A"},{"$f":"B1477*ABS('Population Figures'!G1476-'Population Figures'!J1476-'Population Figures'!M1476)*(1-N1477)","v":0},{"$f":"IF('Population Figures'!H1476<>\"\",B1477*(ABS('Population Figures'!H1476-'Population Figures'!K1476-'Population Figures'!N1476))*(1-N1477),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1476<>\"\",B1477*(ABS('Population Figures'!I1476-'Population Figures'!L1476-'Population Figures'!O1476))*(1-N1477),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1477","v":0},{"$f":"'Population Figures'!F1477","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1476<>\"\",B1478*('Population Figures'!G1477-'Population Figures'!J1477)*'Scenario 3 - Nut. Analysis'!F1476,B1478*('Population Figures'!G1477-'Population Figures'!J1477)*'Scenario 3 - Nut. Analysis'!F1476*'Scenario 2 Contributing Fact'!D1480)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1476<>\"\",B1478*('Population Figures'!H1477-'Population Figures'!K1477)*'Scenario 3 - Nut. Analysis'!F1476,B1478*('Population Figures'!H1477-'Population Figures'!K1477)*'Scenario 3 - Nut. Analysis'!F1476*'Scenario 2 Contributing Fact'!D1480)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1476<>\"\",B1478*('Population Figures'!I1477-'Population Figures'!L1477)*'Scenario 3 - Nut. Analysis'!F1476,B1478*('Population Figures'!I1477-'Population Figures'!L1477)*'Scenario 3 - Nut. Analysis'!F1476*'Scenario 2 Contributing Fact'!D1480)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1476<>\"\",B1478*'Population Figures'!T1477*'Scenario 3 - Nut. Analysis'!G1476,B1478*'Population Figures'!T1477*'Scenario 2 Contributing Fact'!E1480)","v":0},{"$f":"B1478*ABS('Population Figures'!G1477-'Population Figures'!J1477)*(1-C1478)","v":0},{"$f":"IF('Population Figures'!H1477<>\"\",B1478*(ABS('Population Figures'!H1477-'Population Figures'!K1477))*(1-C1478),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1477<>\"\",B1478*(ABS('Population Figures'!I1477-'Population Figures'!L1477))*(1-C1478),\"N/A\")","v":"N/A"},{"$f":"B1478*('Population Figures'!T1477)*(1-D1478)","v":0},{"$f":"B1478*('Population Figures'!T1477)*(1-E1478)","v":0},{"$f":"B1478*('Population Figures'!T1477)*(1-F1478)","v":0},{"$f":"B1478*'Population Figures'!S1477*(1-G1478)","v":0},{"$f":"B1478*ABS('Population Figures'!G1477-'Population Figures'!J1477)*H1478","v":0},{"$f":"IF('Population Figures'!H1477<>\"\",B1478*(ABS('Population Figures'!H1477-'Population Figures'!K1477))*H1478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1477<>\"\",B1478*(ABS('Population Figures'!I1477-'Population Figures'!L1477))*H1478,\"N/A\")","v":"N/A"},{"$f":"B1478*ABS('Population Figures'!G1477-'Population Figures'!J1477)*(1-I1478)","v":0},{"$f":"IF('Population Figures'!H1477<>\"\",B1478*(ABS('Population Figures'!H1477-'Population Figures'!K1477))*(1-I1478),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1477<>\"\",B1478*(ABS('Population Figures'!I1477-'Population Figures'!L1477))*(1-I1478),\"N/A\")","v":"N/A"},{"$f":"B1478*('Population Figures'!P1477)*J1478","v":0},{"$f":"IF('Population Figures'!Q1477<>\"\",B1478*('Population Figures'!Q1477)*J1478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1477<>\"\",B1478*('Population Figures'!R1477)*J1478,\"N/A\")","v":"N/A"},{"$f":"B1478*'Population Figures'!S1477*K1478","v":0},{"$f":"B1478*'Population Figures'!U1477*L1478","v":0},{"$f":"IF('Population Figures'!V1477<>\"\",B1478*'Population Figures'!V1477*L1478,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1477<>\"\",B1478*'Population Figures'!W1477*L1478,\"N/A\")","v":"N/A"},{"$f":"B1478*ABS('Population Figures'!G1477-'Population Figures'!J1477)*(1-M1478)","v":0},{"$f":"IF('Population Figures'!H1477<>\"\",B1478*(ABS('Population Figures'!H1477-'Population Figures'!K1477))*(1-M1478),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1477<>\"\",B1478*(ABS('Population Figures'!I1477-'Population Figures'!L1477))*(1-M1478),\"N/A\")","v":"N/A"},{"$f":"B1478*ABS('Population Figures'!G1477-'Population Figures'!J1477-'Population Figures'!M1477)*(1-N1478)","v":0},{"$f":"IF('Population Figures'!H1477<>\"\",B1478*(ABS('Population Figures'!H1477-'Population Figures'!K1477-'Population Figures'!N1477))*(1-N1478),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1477<>\"\",B1478*(ABS('Population Figures'!I1477-'Population Figures'!L1477-'Population Figures'!O1477))*(1-N1478),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1480","v":0},{"$f":"'Population Figures'!F1480","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1479<>\"\",B1481*('Population Figures'!G1480-'Population Figures'!J1480)*'Scenario 3 - Nut. Analysis'!F1479,B1481*('Population Figures'!G1480-'Population Figures'!J1480)*'Scenario 3 - Nut. Analysis'!F1479*'Scenario 2 Contributing Fact'!D1483)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1479<>\"\",B1481*('Population Figures'!H1480-'Population Figures'!K1480)*'Scenario 3 - Nut. Analysis'!F1479,B1481*('Population Figures'!H1480-'Population Figures'!K1480)*'Scenario 3 - Nut. Analysis'!F1479*'Scenario 2 Contributing Fact'!D1483)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1479<>\"\",B1481*('Population Figures'!I1480-'Population Figures'!L1480)*'Scenario 3 - Nut. Analysis'!F1479,B1481*('Population Figures'!I1480-'Population Figures'!L1480)*'Scenario 3 - Nut. Analysis'!F1479*'Scenario 2 Contributing Fact'!D1483)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1479<>\"\",B1481*'Population Figures'!T1480*'Scenario 3 - Nut. Analysis'!G1479,B1481*'Population Figures'!T1480*'Scenario 2 Contributing Fact'!E1483)","v":0},{"$f":"B1481*ABS('Population Figures'!G1480-'Population Figures'!J1480)*(1-C1481)","v":0},{"$f":"IF('Population Figures'!H1480<>\"\",B1481*(ABS('Population Figures'!H1480-'Population Figures'!K1480))*(1-C1481),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1480<>\"\",B1481*(ABS('Population Figures'!I1480-'Population Figures'!L1480))*(1-C1481),\"N/A\")","v":"N/A"},{"$f":"B1481*('Population Figures'!T1480)*(1-D1481)","v":0},{"$f":"B1481*('Population Figures'!T1480)*(1-E1481)","v":0},{"$f":"B1481*('Population Figures'!T1480)*(1-F1481)","v":0},{"$f":"B1481*'Population Figures'!S1480*(1-G1481)","v":0},{"$f":"B1481*ABS('Population Figures'!G1480-'Population Figures'!J1480)*H1481","v":0},{"$f":"IF('Population Figures'!H1480<>\"\",B1481*(ABS('Population Figures'!H1480-'Population Figures'!K1480))*H1481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1480<>\"\",B1481*(ABS('Population Figures'!I1480-'Population Figures'!L1480))*H1481,\"N/A\")","v":"N/A"},{"$f":"B1481*ABS('Population Figures'!G1480-'Population Figures'!J1480)*(1-I1481)","v":0},{"$f":"IF('Population Figures'!H1480<>\"\",B1481*(ABS('Population Figures'!H1480-'Population Figures'!K1480))*(1-I1481),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1480<>\"\",B1481*(ABS('Population Figures'!I1480-'Population Figures'!L1480))*(1-I1481),\"N/A\")","v":"N/A"},{"$f":"B1481*('Population Figures'!P1480)*J1481","v":0},{"$f":"IF('Population Figures'!Q1480<>\"\",B1481*('Population Figures'!Q1480)*J1481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1480<>\"\",B1481*('Population Figures'!R1480)*J1481,\"N/A\")","v":"N/A"},{"$f":"B1481*'Population Figures'!S1480*K1481","v":0},{"$f":"B1481*'Population Figures'!U1480*L1481","v":0},{"$f":"IF('Population Figures'!V1480<>\"\",B1481*'Population Figures'!V1480*L1481,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1480<>\"\",B1481*'Population Figures'!W1480*L1481,\"N/A\")","v":"N/A"},{"$f":"B1481*ABS('Population Figures'!G1480-'Population Figures'!J1480)*(1-M1481)","v":0},{"$f":"IF('Population Figures'!H1480<>\"\",B1481*(ABS('Population Figures'!H1480-'Population Figures'!K1480))*(1-M1481),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1480<>\"\",B1481*(ABS('Population Figures'!I1480-'Population Figures'!L1480))*(1-M1481),\"N/A\")","v":"N/A"},{"$f":"B1481*ABS('Population Figures'!G1480-'Population Figures'!J1480-'Population Figures'!M1480)*(1-N1481)","v":0},{"$f":"IF('Population Figures'!H1480<>\"\",B1481*(ABS('Population Figures'!H1480-'Population Figures'!K1480-'Population Figures'!N1480))*(1-N1481),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1480<>\"\",B1481*(ABS('Population Figures'!I1480-'Population Figures'!L1480-'Population Figures'!O1480))*(1-N1481),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1481","v":0},{"$f":"'Population Figures'!F1481","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1480<>\"\",B1482*('Population Figures'!G1481-'Population Figures'!J1481)*'Scenario 3 - Nut. Analysis'!F1480,B1482*('Population Figures'!G1481-'Population Figures'!J1481)*'Scenario 3 - Nut. Analysis'!F1480*'Scenario 2 Contributing Fact'!D1484)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1480<>\"\",B1482*('Population Figures'!H1481-'Population Figures'!K1481)*'Scenario 3 - Nut. Analysis'!F1480,B1482*('Population Figures'!H1481-'Population Figures'!K1481)*'Scenario 3 - Nut. Analysis'!F1480*'Scenario 2 Contributing Fact'!D1484)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1480<>\"\",B1482*('Population Figures'!I1481-'Population Figures'!L1481)*'Scenario 3 - Nut. Analysis'!F1480,B1482*('Population Figures'!I1481-'Population Figures'!L1481)*'Scenario 3 - Nut. Analysis'!F1480*'Scenario 2 Contributing Fact'!D1484)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1480<>\"\",B1482*'Population Figures'!T1481*'Scenario 3 - Nut. Analysis'!G1480,B1482*'Population Figures'!T1481*'Scenario 2 Contributing Fact'!E1484)","v":0},{"$f":"B1482*ABS('Population Figures'!G1481-'Population Figures'!J1481)*(1-C1482)","v":0},{"$f":"IF('Population Figures'!H1481<>\"\",B1482*(ABS('Population Figures'!H1481-'Population Figures'!K1481))*(1-C1482),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1481<>\"\",B1482*(ABS('Population Figures'!I1481-'Population Figures'!L1481))*(1-C1482),\"N/A\")","v":"N/A"},{"$f":"B1482*('Population Figures'!T1481)*(1-D1482)","v":0},{"$f":"B1482*('Population Figures'!T1481)*(1-E1482)","v":0},{"$f":"B1482*('Population Figures'!T1481)*(1-F1482)","v":0},{"$f":"B1482*'Population Figures'!S1481*(1-G1482)","v":0},{"$f":"B1482*ABS('Population Figures'!G1481-'Population Figures'!J1481)*H1482","v":0},{"$f":"IF('Population Figures'!H1481<>\"\",B1482*(ABS('Population Figures'!H1481-'Population Figures'!K1481))*H1482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1481<>\"\",B1482*(ABS('Population Figures'!I1481-'Population Figures'!L1481))*H1482,\"N/A\")","v":"N/A"},{"$f":"B1482*ABS('Population Figures'!G1481-'Population Figures'!J1481)*(1-I1482)","v":0},{"$f":"IF('Population Figures'!H1481<>\"\",B1482*(ABS('Population Figures'!H1481-'Population Figures'!K1481))*(1-I1482),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1481<>\"\",B1482*(ABS('Population Figures'!I1481-'Population Figures'!L1481))*(1-I1482),\"N/A\")","v":"N/A"},{"$f":"B1482*('Population Figures'!P1481)*J1482","v":0},{"$f":"IF('Population Figures'!Q1481<>\"\",B1482*('Population Figures'!Q1481)*J1482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1481<>\"\",B1482*('Population Figures'!R1481)*J1482,\"N/A\")","v":"N/A"},{"$f":"B1482*'Population Figures'!S1481*K1482","v":0},{"$f":"B1482*'Population Figures'!U1481*L1482","v":0},{"$f":"IF('Population Figures'!V1481<>\"\",B1482*'Population Figures'!V1481*L1482,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1481<>\"\",B1482*'Population Figures'!W1481*L1482,\"N/A\")","v":"N/A"},{"$f":"B1482*ABS('Population Figures'!G1481-'Population Figures'!J1481)*(1-M1482)","v":0},{"$f":"IF('Population Figures'!H1481<>\"\",B1482*(ABS('Population Figures'!H1481-'Population Figures'!K1481))*(1-M1482),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1481<>\"\",B1482*(ABS('Population Figures'!I1481-'Population Figures'!L1481))*(1-M1482),\"N/A\")","v":"N/A"},{"$f":"B1482*ABS('Population Figures'!G1481-'Population Figures'!J1481-'Population Figures'!M1481)*(1-N1482)","v":0},{"$f":"IF('Population Figures'!H1481<>\"\",B1482*(ABS('Population Figures'!H1481-'Population Figures'!K1481-'Population Figures'!N1481))*(1-N1482),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1481<>\"\",B1482*(ABS('Population Figures'!I1481-'Population Figures'!L1481-'Population Figures'!O1481))*(1-N1482),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1484","v":0},{"$f":"'Population Figures'!F1484","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1483<>\"\",B1485*('Population Figures'!G1484-'Population Figures'!J1484)*'Scenario 3 - Nut. Analysis'!F1483,B1485*('Population Figures'!G1484-'Population Figures'!J1484)*'Scenario 3 - Nut. Analysis'!F1483*'Scenario 2 Contributing Fact'!D1487)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1483<>\"\",B1485*('Population Figures'!H1484-'Population Figures'!K1484)*'Scenario 3 - Nut. Analysis'!F1483,B1485*('Population Figures'!H1484-'Population Figures'!K1484)*'Scenario 3 - Nut. Analysis'!F1483*'Scenario 2 Contributing Fact'!D1487)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1483<>\"\",B1485*('Population Figures'!I1484-'Population Figures'!L1484)*'Scenario 3 - Nut. Analysis'!F1483,B1485*('Population Figures'!I1484-'Population Figures'!L1484)*'Scenario 3 - Nut. Analysis'!F1483*'Scenario 2 Contributing Fact'!D1487)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1483<>\"\",B1485*'Population Figures'!T1484*'Scenario 3 - Nut. Analysis'!G1483,B1485*'Population Figures'!T1484*'Scenario 2 Contributing Fact'!E1487)","v":0},{"$f":"B1485*ABS('Population Figures'!G1484-'Population Figures'!J1484)*(1-C1485)","v":0},{"$f":"IF('Population Figures'!H1484<>\"\",B1485*(ABS('Population Figures'!H1484-'Population Figures'!K1484))*(1-C1485),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1484<>\"\",B1485*(ABS('Population Figures'!I1484-'Population Figures'!L1484))*(1-C1485),\"N/A\")","v":"N/A"},{"$f":"B1485*('Population Figures'!T1484)*(1-D1485)","v":0},{"$f":"B1485*('Population Figures'!T1484)*(1-E1485)","v":0},{"$f":"B1485*('Population Figures'!T1484)*(1-F1485)","v":0},{"$f":"B1485*'Population Figures'!S1484*(1-G1485)","v":0},{"$f":"B1485*ABS('Population Figures'!G1484-'Population Figures'!J1484)*H1485","v":0},{"$f":"IF('Population Figures'!H1484<>\"\",B1485*(ABS('Population Figures'!H1484-'Population Figures'!K1484))*H1485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1484<>\"\",B1485*(ABS('Population Figures'!I1484-'Population Figures'!L1484))*H1485,\"N/A\")","v":"N/A"},{"$f":"B1485*ABS('Population Figures'!G1484-'Population Figures'!J1484)*(1-I1485)","v":0},{"$f":"IF('Population Figures'!H1484<>\"\",B1485*(ABS('Population Figures'!H1484-'Population Figures'!K1484))*(1-I1485),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1484<>\"\",B1485*(ABS('Population Figures'!I1484-'Population Figures'!L1484))*(1-I1485),\"N/A\")","v":"N/A"},{"$f":"B1485*('Population Figures'!P1484)*J1485","v":0},{"$f":"IF('Population Figures'!Q1484<>\"\",B1485*('Population Figures'!Q1484)*J1485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1484<>\"\",B1485*('Population Figures'!R1484)*J1485,\"N/A\")","v":"N/A"},{"$f":"B1485*'Population Figures'!S1484*K1485","v":0},{"$f":"B1485*'Population Figures'!U1484*L1485","v":0},{"$f":"IF('Population Figures'!V1484<>\"\",B1485*'Population Figures'!V1484*L1485,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1484<>\"\",B1485*'Population Figures'!W1484*L1485,\"N/A\")","v":"N/A"},{"$f":"B1485*ABS('Population Figures'!G1484-'Population Figures'!J1484)*(1-M1485)","v":0},{"$f":"IF('Population Figures'!H1484<>\"\",B1485*(ABS('Population Figures'!H1484-'Population Figures'!K1484))*(1-M1485),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1484<>\"\",B1485*(ABS('Population Figures'!I1484-'Population Figures'!L1484))*(1-M1485),\"N/A\")","v":"N/A"},{"$f":"B1485*ABS('Population Figures'!G1484-'Population Figures'!J1484-'Population Figures'!M1484)*(1-N1485)","v":0},{"$f":"IF('Population Figures'!H1484<>\"\",B1485*(ABS('Population Figures'!H1484-'Population Figures'!K1484-'Population Figures'!N1484))*(1-N1485),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1484<>\"\",B1485*(ABS('Population Figures'!I1484-'Population Figures'!L1484-'Population Figures'!O1484))*(1-N1485),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1485","v":0},{"$f":"'Population Figures'!F1485","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1484<>\"\",B1486*('Population Figures'!G1485-'Population Figures'!J1485)*'Scenario 3 - Nut. Analysis'!F1484,B1486*('Population Figures'!G1485-'Population Figures'!J1485)*'Scenario 3 - Nut. Analysis'!F1484*'Scenario 2 Contributing Fact'!D1488)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1484<>\"\",B1486*('Population Figures'!H1485-'Population Figures'!K1485)*'Scenario 3 - Nut. Analysis'!F1484,B1486*('Population Figures'!H1485-'Population Figures'!K1485)*'Scenario 3 - Nut. Analysis'!F1484*'Scenario 2 Contributing Fact'!D1488)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1484<>\"\",B1486*('Population Figures'!I1485-'Population Figures'!L1485)*'Scenario 3 - Nut. Analysis'!F1484,B1486*('Population Figures'!I1485-'Population Figures'!L1485)*'Scenario 3 - Nut. Analysis'!F1484*'Scenario 2 Contributing Fact'!D1488)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1484<>\"\",B1486*'Population Figures'!T1485*'Scenario 3 - Nut. Analysis'!G1484,B1486*'Population Figures'!T1485*'Scenario 2 Contributing Fact'!E1488)","v":0},{"$f":"B1486*ABS('Population Figures'!G1485-'Population Figures'!J1485)*(1-C1486)","v":0},{"$f":"IF('Population Figures'!H1485<>\"\",B1486*(ABS('Population Figures'!H1485-'Population Figures'!K1485))*(1-C1486),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1485<>\"\",B1486*(ABS('Population Figures'!I1485-'Population Figures'!L1485))*(1-C1486),\"N/A\")","v":"N/A"},{"$f":"B1486*('Population Figures'!T1485)*(1-D1486)","v":0},{"$f":"B1486*('Population Figures'!T1485)*(1-E1486)","v":0},{"$f":"B1486*('Population Figures'!T1485)*(1-F1486)","v":0},{"$f":"B1486*'Population Figures'!S1485*(1-G1486)","v":0},{"$f":"B1486*ABS('Population Figures'!G1485-'Population Figures'!J1485)*H1486","v":0},{"$f":"IF('Population Figures'!H1485<>\"\",B1486*(ABS('Population Figures'!H1485-'Population Figures'!K1485))*H1486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1485<>\"\",B1486*(ABS('Population Figures'!I1485-'Population Figures'!L1485))*H1486,\"N/A\")","v":"N/A"},{"$f":"B1486*ABS('Population Figures'!G1485-'Population Figures'!J1485)*(1-I1486)","v":0},{"$f":"IF('Population Figures'!H1485<>\"\",B1486*(ABS('Population Figures'!H1485-'Population Figures'!K1485))*(1-I1486),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1485<>\"\",B1486*(ABS('Population Figures'!I1485-'Population Figures'!L1485))*(1-I1486),\"N/A\")","v":"N/A"},{"$f":"B1486*('Population Figures'!P1485)*J1486","v":0},{"$f":"IF('Population Figures'!Q1485<>\"\",B1486*('Population Figures'!Q1485)*J1486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1485<>\"\",B1486*('Population Figures'!R1485)*J1486,\"N/A\")","v":"N/A"},{"$f":"B1486*'Population Figures'!S1485*K1486","v":0},{"$f":"B1486*'Population Figures'!U1485*L1486","v":0},{"$f":"IF('Population Figures'!V1485<>\"\",B1486*'Population Figures'!V1485*L1486,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1485<>\"\",B1486*'Population Figures'!W1485*L1486,\"N/A\")","v":"N/A"},{"$f":"B1486*ABS('Population Figures'!G1485-'Population Figures'!J1485)*(1-M1486)","v":0},{"$f":"IF('Population Figures'!H1485<>\"\",B1486*(ABS('Population Figures'!H1485-'Population Figures'!K1485))*(1-M1486),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1485<>\"\",B1486*(ABS('Population Figures'!I1485-'Population Figures'!L1485))*(1-M1486),\"N/A\")","v":"N/A"},{"$f":"B1486*ABS('Population Figures'!G1485-'Population Figures'!J1485-'Population Figures'!M1485)*(1-N1486)","v":0},{"$f":"IF('Population Figures'!H1485<>\"\",B1486*(ABS('Population Figures'!H1485-'Population Figures'!K1485-'Population Figures'!N1485))*(1-N1486),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1485<>\"\",B1486*(ABS('Population Figures'!I1485-'Population Figures'!L1485-'Population Figures'!O1485))*(1-N1486),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1488","v":0},{"$f":"'Population Figures'!F1488","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1487<>\"\",B1489*('Population Figures'!G1488-'Population Figures'!J1488)*'Scenario 3 - Nut. Analysis'!F1487,B1489*('Population Figures'!G1488-'Population Figures'!J1488)*'Scenario 3 - Nut. Analysis'!F1487*'Scenario 2 Contributing Fact'!D1491)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1487<>\"\",B1489*('Population Figures'!H1488-'Population Figures'!K1488)*'Scenario 3 - Nut. Analysis'!F1487,B1489*('Population Figures'!H1488-'Population Figures'!K1488)*'Scenario 3 - Nut. Analysis'!F1487*'Scenario 2 Contributing Fact'!D1491)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1487<>\"\",B1489*('Population Figures'!I1488-'Population Figures'!L1488)*'Scenario 3 - Nut. Analysis'!F1487,B1489*('Population Figures'!I1488-'Population Figures'!L1488)*'Scenario 3 - Nut. Analysis'!F1487*'Scenario 2 Contributing Fact'!D1491)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1487<>\"\",B1489*'Population Figures'!T1488*'Scenario 3 - Nut. Analysis'!G1487,B1489*'Population Figures'!T1488*'Scenario 2 Contributing Fact'!E1491)","v":0},{"$f":"B1489*ABS('Population Figures'!G1488-'Population Figures'!J1488)*(1-C1489)","v":0},{"$f":"IF('Population Figures'!H1488<>\"\",B1489*(ABS('Population Figures'!H1488-'Population Figures'!K1488))*(1-C1489),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1488<>\"\",B1489*(ABS('Population Figures'!I1488-'Population Figures'!L1488))*(1-C1489),\"N/A\")","v":"N/A"},{"$f":"B1489*('Population Figures'!T1488)*(1-D1489)","v":0},{"$f":"B1489*('Population Figures'!T1488)*(1-E1489)","v":0},{"$f":"B1489*('Population Figures'!T1488)*(1-F1489)","v":0},{"$f":"B1489*'Population Figures'!S1488*(1-G1489)","v":0},{"$f":"B1489*ABS('Population Figures'!G1488-'Population Figures'!J1488)*H1489","v":0},{"$f":"IF('Population Figures'!H1488<>\"\",B1489*(ABS('Population Figures'!H1488-'Population Figures'!K1488))*H1489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1488<>\"\",B1489*(ABS('Population Figures'!I1488-'Population Figures'!L1488))*H1489,\"N/A\")","v":"N/A"},{"$f":"B1489*ABS('Population Figures'!G1488-'Population Figures'!J1488)*(1-I1489)","v":0},{"$f":"IF('Population Figures'!H1488<>\"\",B1489*(ABS('Population Figures'!H1488-'Population Figures'!K1488))*(1-I1489),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1488<>\"\",B1489*(ABS('Population Figures'!I1488-'Population Figures'!L1488))*(1-I1489),\"N/A\")","v":"N/A"},{"$f":"B1489*('Population Figures'!P1488)*J1489","v":0},{"$f":"IF('Population Figures'!Q1488<>\"\",B1489*('Population Figures'!Q1488)*J1489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1488<>\"\",B1489*('Population Figures'!R1488)*J1489,\"N/A\")","v":"N/A"},{"$f":"B1489*'Population Figures'!S1488*K1489","v":0},{"$f":"B1489*'Population Figures'!U1488*L1489","v":0},{"$f":"IF('Population Figures'!V1488<>\"\",B1489*'Population Figures'!V1488*L1489,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1488<>\"\",B1489*'Population Figures'!W1488*L1489,\"N/A\")","v":"N/A"},{"$f":"B1489*ABS('Population Figures'!G1488-'Population Figures'!J1488)*(1-M1489)","v":0},{"$f":"IF('Population Figures'!H1488<>\"\",B1489*(ABS('Population Figures'!H1488-'Population Figures'!K1488))*(1-M1489),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1488<>\"\",B1489*(ABS('Population Figures'!I1488-'Population Figures'!L1488))*(1-M1489),\"N/A\")","v":"N/A"},{"$f":"B1489*ABS('Population Figures'!G1488-'Population Figures'!J1488-'Population Figures'!M1488)*(1-N1489)","v":0},{"$f":"IF('Population Figures'!H1488<>\"\",B1489*(ABS('Population Figures'!H1488-'Population Figures'!K1488-'Population Figures'!N1488))*(1-N1489),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1488<>\"\",B1489*(ABS('Population Figures'!I1488-'Population Figures'!L1488-'Population Figures'!O1488))*(1-N1489),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1489","v":0},{"$f":"'Population Figures'!F1489","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1488<>\"\",B1490*('Population Figures'!G1489-'Population Figures'!J1489)*'Scenario 3 - Nut. Analysis'!F1488,B1490*('Population Figures'!G1489-'Population Figures'!J1489)*'Scenario 3 - Nut. Analysis'!F1488*'Scenario 2 Contributing Fact'!D1492)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1488<>\"\",B1490*('Population Figures'!H1489-'Population Figures'!K1489)*'Scenario 3 - Nut. Analysis'!F1488,B1490*('Population Figures'!H1489-'Population Figures'!K1489)*'Scenario 3 - Nut. Analysis'!F1488*'Scenario 2 Contributing Fact'!D1492)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1488<>\"\",B1490*('Population Figures'!I1489-'Population Figures'!L1489)*'Scenario 3 - Nut. Analysis'!F1488,B1490*('Population Figures'!I1489-'Population Figures'!L1489)*'Scenario 3 - Nut. Analysis'!F1488*'Scenario 2 Contributing Fact'!D1492)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1488<>\"\",B1490*'Population Figures'!T1489*'Scenario 3 - Nut. Analysis'!G1488,B1490*'Population Figures'!T1489*'Scenario 2 Contributing Fact'!E1492)","v":0},{"$f":"B1490*ABS('Population Figures'!G1489-'Population Figures'!J1489)*(1-C1490)","v":0},{"$f":"IF('Population Figures'!H1489<>\"\",B1490*(ABS('Population Figures'!H1489-'Population Figures'!K1489))*(1-C1490),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1489<>\"\",B1490*(ABS('Population Figures'!I1489-'Population Figures'!L1489))*(1-C1490),\"N/A\")","v":"N/A"},{"$f":"B1490*('Population Figures'!T1489)*(1-D1490)","v":0},{"$f":"B1490*('Population Figures'!T1489)*(1-E1490)","v":0},{"$f":"B1490*('Population Figures'!T1489)*(1-F1490)","v":0},{"$f":"B1490*'Population Figures'!S1489*(1-G1490)","v":0},{"$f":"B1490*ABS('Population Figures'!G1489-'Population Figures'!J1489)*H1490","v":0},{"$f":"IF('Population Figures'!H1489<>\"\",B1490*(ABS('Population Figures'!H1489-'Population Figures'!K1489))*H1490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1489<>\"\",B1490*(ABS('Population Figures'!I1489-'Population Figures'!L1489))*H1490,\"N/A\")","v":"N/A"},{"$f":"B1490*ABS('Population Figures'!G1489-'Population Figures'!J1489)*(1-I1490)","v":0},{"$f":"IF('Population Figures'!H1489<>\"\",B1490*(ABS('Population Figures'!H1489-'Population Figures'!K1489))*(1-I1490),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1489<>\"\",B1490*(ABS('Population Figures'!I1489-'Population Figures'!L1489))*(1-I1490),\"N/A\")","v":"N/A"},{"$f":"B1490*('Population Figures'!P1489)*J1490","v":0},{"$f":"IF('Population Figures'!Q1489<>\"\",B1490*('Population Figures'!Q1489)*J1490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1489<>\"\",B1490*('Population Figures'!R1489)*J1490,\"N/A\")","v":"N/A"},{"$f":"B1490*'Population Figures'!S1489*K1490","v":0},{"$f":"B1490*'Population Figures'!U1489*L1490","v":0},{"$f":"IF('Population Figures'!V1489<>\"\",B1490*'Population Figures'!V1489*L1490,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1489<>\"\",B1490*'Population Figures'!W1489*L1490,\"N/A\")","v":"N/A"},{"$f":"B1490*ABS('Population Figures'!G1489-'Population Figures'!J1489)*(1-M1490)","v":0},{"$f":"IF('Population Figures'!H1489<>\"\",B1490*(ABS('Population Figures'!H1489-'Population Figures'!K1489))*(1-M1490),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1489<>\"\",B1490*(ABS('Population Figures'!I1489-'Population Figures'!L1489))*(1-M1490),\"N/A\")","v":"N/A"},{"$f":"B1490*ABS('Population Figures'!G1489-'Population Figures'!J1489-'Population Figures'!M1489)*(1-N1490)","v":0},{"$f":"IF('Population Figures'!H1489<>\"\",B1490*(ABS('Population Figures'!H1489-'Population Figures'!K1489-'Population Figures'!N1489))*(1-N1490),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1489<>\"\",B1490*(ABS('Population Figures'!I1489-'Population Figures'!L1489-'Population Figures'!O1489))*(1-N1490),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1492","v":0},{"$f":"'Population Figures'!F1492","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1491<>\"\",B1493*('Population Figures'!G1492-'Population Figures'!J1492)*'Scenario 3 - Nut. Analysis'!F1491,B1493*('Population Figures'!G1492-'Population Figures'!J1492)*'Scenario 3 - Nut. Analysis'!F1491*'Scenario 2 Contributing Fact'!D1495)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1491<>\"\",B1493*('Population Figures'!H1492-'Population Figures'!K1492)*'Scenario 3 - Nut. Analysis'!F1491,B1493*('Population Figures'!H1492-'Population Figures'!K1492)*'Scenario 3 - Nut. Analysis'!F1491*'Scenario 2 Contributing Fact'!D1495)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1491<>\"\",B1493*('Population Figures'!I1492-'Population Figures'!L1492)*'Scenario 3 - Nut. Analysis'!F1491,B1493*('Population Figures'!I1492-'Population Figures'!L1492)*'Scenario 3 - Nut. Analysis'!F1491*'Scenario 2 Contributing Fact'!D1495)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1491<>\"\",B1493*'Population Figures'!T1492*'Scenario 3 - Nut. Analysis'!G1491,B1493*'Population Figures'!T1492*'Scenario 2 Contributing Fact'!E1495)","v":0},{"$f":"B1493*ABS('Population Figures'!G1492-'Population Figures'!J1492)*(1-C1493)","v":0},{"$f":"IF('Population Figures'!H1492<>\"\",B1493*(ABS('Population Figures'!H1492-'Population Figures'!K1492))*(1-C1493),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1492<>\"\",B1493*(ABS('Population Figures'!I1492-'Population Figures'!L1492))*(1-C1493),\"N/A\")","v":"N/A"},{"$f":"B1493*('Population Figures'!T1492)*(1-D1493)","v":0},{"$f":"B1493*('Population Figures'!T1492)*(1-E1493)","v":0},{"$f":"B1493*('Population Figures'!T1492)*(1-F1493)","v":0},{"$f":"B1493*'Population Figures'!S1492*(1-G1493)","v":0},{"$f":"B1493*ABS('Population Figures'!G1492-'Population Figures'!J1492)*H1493","v":0},{"$f":"IF('Population Figures'!H1492<>\"\",B1493*(ABS('Population Figures'!H1492-'Population Figures'!K1492))*H1493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1492<>\"\",B1493*(ABS('Population Figures'!I1492-'Population Figures'!L1492))*H1493,\"N/A\")","v":"N/A"},{"$f":"B1493*ABS('Population Figures'!G1492-'Population Figures'!J1492)*(1-I1493)","v":0},{"$f":"IF('Population Figures'!H1492<>\"\",B1493*(ABS('Population Figures'!H1492-'Population Figures'!K1492))*(1-I1493),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1492<>\"\",B1493*(ABS('Population Figures'!I1492-'Population Figures'!L1492))*(1-I1493),\"N/A\")","v":"N/A"},{"$f":"B1493*('Population Figures'!P1492)*J1493","v":0},{"$f":"IF('Population Figures'!Q1492<>\"\",B1493*('Population Figures'!Q1492)*J1493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1492<>\"\",B1493*('Population Figures'!R1492)*J1493,\"N/A\")","v":"N/A"},{"$f":"B1493*'Population Figures'!S1492*K1493","v":0},{"$f":"B1493*'Population Figures'!U1492*L1493","v":0},{"$f":"IF('Population Figures'!V1492<>\"\",B1493*'Population Figures'!V1492*L1493,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1492<>\"\",B1493*'Population Figures'!W1492*L1493,\"N/A\")","v":"N/A"},{"$f":"B1493*ABS('Population Figures'!G1492-'Population Figures'!J1492)*(1-M1493)","v":0},{"$f":"IF('Population Figures'!H1492<>\"\",B1493*(ABS('Population Figures'!H1492-'Population Figures'!K1492))*(1-M1493),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1492<>\"\",B1493*(ABS('Population Figures'!I1492-'Population Figures'!L1492))*(1-M1493),\"N/A\")","v":"N/A"},{"$f":"B1493*ABS('Population Figures'!G1492-'Population Figures'!J1492-'Population Figures'!M1492)*(1-N1493)","v":0},{"$f":"IF('Population Figures'!H1492<>\"\",B1493*(ABS('Population Figures'!H1492-'Population Figures'!K1492-'Population Figures'!N1492))*(1-N1493),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1492<>\"\",B1493*(ABS('Population Figures'!I1492-'Population Figures'!L1492-'Population Figures'!O1492))*(1-N1493),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1493","v":0},{"$f":"'Population Figures'!F1493","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1492<>\"\",B1494*('Population Figures'!G1493-'Population Figures'!J1493)*'Scenario 3 - Nut. Analysis'!F1492,B1494*('Population Figures'!G1493-'Population Figures'!J1493)*'Scenario 3 - Nut. Analysis'!F1492*'Scenario 2 Contributing Fact'!D1496)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1492<>\"\",B1494*('Population Figures'!H1493-'Population Figures'!K1493)*'Scenario 3 - Nut. Analysis'!F1492,B1494*('Population Figures'!H1493-'Population Figures'!K1493)*'Scenario 3 - Nut. Analysis'!F1492*'Scenario 2 Contributing Fact'!D1496)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1492<>\"\",B1494*('Population Figures'!I1493-'Population Figures'!L1493)*'Scenario 3 - Nut. Analysis'!F1492,B1494*('Population Figures'!I1493-'Population Figures'!L1493)*'Scenario 3 - Nut. Analysis'!F1492*'Scenario 2 Contributing Fact'!D1496)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1492<>\"\",B1494*'Population Figures'!T1493*'Scenario 3 - Nut. Analysis'!G1492,B1494*'Population Figures'!T1493*'Scenario 2 Contributing Fact'!E1496)","v":0},{"$f":"B1494*ABS('Population Figures'!G1493-'Population Figures'!J1493)*(1-C1494)","v":0},{"$f":"IF('Population Figures'!H1493<>\"\",B1494*(ABS('Population Figures'!H1493-'Population Figures'!K1493))*(1-C1494),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1493<>\"\",B1494*(ABS('Population Figures'!I1493-'Population Figures'!L1493))*(1-C1494),\"N/A\")","v":"N/A"},{"$f":"B1494*('Population Figures'!T1493)*(1-D1494)","v":0},{"$f":"B1494*('Population Figures'!T1493)*(1-E1494)","v":0},{"$f":"B1494*('Population Figures'!T1493)*(1-F1494)","v":0},{"$f":"B1494*'Population Figures'!S1493*(1-G1494)","v":0},{"$f":"B1494*ABS('Population Figures'!G1493-'Population Figures'!J1493)*H1494","v":0},{"$f":"IF('Population Figures'!H1493<>\"\",B1494*(ABS('Population Figures'!H1493-'Population Figures'!K1493))*H1494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1493<>\"\",B1494*(ABS('Population Figures'!I1493-'Population Figures'!L1493))*H1494,\"N/A\")","v":"N/A"},{"$f":"B1494*ABS('Population Figures'!G1493-'Population Figures'!J1493)*(1-I1494)","v":0},{"$f":"IF('Population Figures'!H1493<>\"\",B1494*(ABS('Population Figures'!H1493-'Population Figures'!K1493))*(1-I1494),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1493<>\"\",B1494*(ABS('Population Figures'!I1493-'Population Figures'!L1493))*(1-I1494),\"N/A\")","v":"N/A"},{"$f":"B1494*('Population Figures'!P1493)*J1494","v":0},{"$f":"IF('Population Figures'!Q1493<>\"\",B1494*('Population Figures'!Q1493)*J1494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1493<>\"\",B1494*('Population Figures'!R1493)*J1494,\"N/A\")","v":"N/A"},{"$f":"B1494*'Population Figures'!S1493*K1494","v":0},{"$f":"B1494*'Population Figures'!U1493*L1494","v":0},{"$f":"IF('Population Figures'!V1493<>\"\",B1494*'Population Figures'!V1493*L1494,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1493<>\"\",B1494*'Population Figures'!W1493*L1494,\"N/A\")","v":"N/A"},{"$f":"B1494*ABS('Population Figures'!G1493-'Population Figures'!J1493)*(1-M1494)","v":0},{"$f":"IF('Population Figures'!H1493<>\"\",B1494*(ABS('Population Figures'!H1493-'Population Figures'!K1493))*(1-M1494),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1493<>\"\",B1494*(ABS('Population Figures'!I1493-'Population Figures'!L1493))*(1-M1494),\"N/A\")","v":"N/A"},{"$f":"B1494*ABS('Population Figures'!G1493-'Population Figures'!J1493-'Population Figures'!M1493)*(1-N1494)","v":0},{"$f":"IF('Population Figures'!H1493<>\"\",B1494*(ABS('Population Figures'!H1493-'Population Figures'!K1493-'Population Figures'!N1493))*(1-N1494),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1493<>\"\",B1494*(ABS('Population Figures'!I1493-'Population Figures'!L1493-'Population Figures'!O1493))*(1-N1494),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1496","v":0},{"$f":"'Population Figures'!F1496","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1495<>\"\",B1497*('Population Figures'!G1496-'Population Figures'!J1496)*'Scenario 3 - Nut. Analysis'!F1495,B1497*('Population Figures'!G1496-'Population Figures'!J1496)*'Scenario 3 - Nut. Analysis'!F1495*'Scenario 2 Contributing Fact'!D1499)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1495<>\"\",B1497*('Population Figures'!H1496-'Population Figures'!K1496)*'Scenario 3 - Nut. Analysis'!F1495,B1497*('Population Figures'!H1496-'Population Figures'!K1496)*'Scenario 3 - Nut. Analysis'!F1495*'Scenario 2 Contributing Fact'!D1499)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1495<>\"\",B1497*('Population Figures'!I1496-'Population Figures'!L1496)*'Scenario 3 - Nut. Analysis'!F1495,B1497*('Population Figures'!I1496-'Population Figures'!L1496)*'Scenario 3 - Nut. Analysis'!F1495*'Scenario 2 Contributing Fact'!D1499)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1495<>\"\",B1497*'Population Figures'!T1496*'Scenario 3 - Nut. Analysis'!G1495,B1497*'Population Figures'!T1496*'Scenario 2 Contributing Fact'!E1499)","v":0},{"$f":"B1497*ABS('Population Figures'!G1496-'Population Figures'!J1496)*(1-C1497)","v":0},{"$f":"IF('Population Figures'!H1496<>\"\",B1497*(ABS('Population Figures'!H1496-'Population Figures'!K1496))*(1-C1497),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1496<>\"\",B1497*(ABS('Population Figures'!I1496-'Population Figures'!L1496))*(1-C1497),\"N/A\")","v":"N/A"},{"$f":"B1497*('Population Figures'!T1496)*(1-D1497)","v":0},{"$f":"B1497*('Population Figures'!T1496)*(1-E1497)","v":0},{"$f":"B1497*('Population Figures'!T1496)*(1-F1497)","v":0},{"$f":"B1497*'Population Figures'!S1496*(1-G1497)","v":0},{"$f":"B1497*ABS('Population Figures'!G1496-'Population Figures'!J1496)*H1497","v":0},{"$f":"IF('Population Figures'!H1496<>\"\",B1497*(ABS('Population Figures'!H1496-'Population Figures'!K1496))*H1497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1496<>\"\",B1497*(ABS('Population Figures'!I1496-'Population Figures'!L1496))*H1497,\"N/A\")","v":"N/A"},{"$f":"B1497*ABS('Population Figures'!G1496-'Population Figures'!J1496)*(1-I1497)","v":0},{"$f":"IF('Population Figures'!H1496<>\"\",B1497*(ABS('Population Figures'!H1496-'Population Figures'!K1496))*(1-I1497),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1496<>\"\",B1497*(ABS('Population Figures'!I1496-'Population Figures'!L1496))*(1-I1497),\"N/A\")","v":"N/A"},{"$f":"B1497*('Population Figures'!P1496)*J1497","v":0},{"$f":"IF('Population Figures'!Q1496<>\"\",B1497*('Population Figures'!Q1496)*J1497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1496<>\"\",B1497*('Population Figures'!R1496)*J1497,\"N/A\")","v":"N/A"},{"$f":"B1497*'Population Figures'!S1496*K1497","v":0},{"$f":"B1497*'Population Figures'!U1496*L1497","v":0},{"$f":"IF('Population Figures'!V1496<>\"\",B1497*'Population Figures'!V1496*L1497,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1496<>\"\",B1497*'Population Figures'!W1496*L1497,\"N/A\")","v":"N/A"},{"$f":"B1497*ABS('Population Figures'!G1496-'Population Figures'!J1496)*(1-M1497)","v":0},{"$f":"IF('Population Figures'!H1496<>\"\",B1497*(ABS('Population Figures'!H1496-'Population Figures'!K1496))*(1-M1497),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1496<>\"\",B1497*(ABS('Population Figures'!I1496-'Population Figures'!L1496))*(1-M1497),\"N/A\")","v":"N/A"},{"$f":"B1497*ABS('Population Figures'!G1496-'Population Figures'!J1496-'Population Figures'!M1496)*(1-N1497)","v":0},{"$f":"IF('Population Figures'!H1496<>\"\",B1497*(ABS('Population Figures'!H1496-'Population Figures'!K1496-'Population Figures'!N1496))*(1-N1497),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1496<>\"\",B1497*(ABS('Population Figures'!I1496-'Population Figures'!L1496-'Population Figures'!O1496))*(1-N1497),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1497","v":0},{"$f":"'Population Figures'!F1497","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1496<>\"\",B1498*('Population Figures'!G1497-'Population Figures'!J1497)*'Scenario 3 - Nut. Analysis'!F1496,B1498*('Population Figures'!G1497-'Population Figures'!J1497)*'Scenario 3 - Nut. Analysis'!F1496*'Scenario 2 Contributing Fact'!D1500)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1496<>\"\",B1498*('Population Figures'!H1497-'Population Figures'!K1497)*'Scenario 3 - Nut. Analysis'!F1496,B1498*('Population Figures'!H1497-'Population Figures'!K1497)*'Scenario 3 - Nut. Analysis'!F1496*'Scenario 2 Contributing Fact'!D1500)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1496<>\"\",B1498*('Population Figures'!I1497-'Population Figures'!L1497)*'Scenario 3 - Nut. Analysis'!F1496,B1498*('Population Figures'!I1497-'Population Figures'!L1497)*'Scenario 3 - Nut. Analysis'!F1496*'Scenario 2 Contributing Fact'!D1500)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1496<>\"\",B1498*'Population Figures'!T1497*'Scenario 3 - Nut. Analysis'!G1496,B1498*'Population Figures'!T1497*'Scenario 2 Contributing Fact'!E1500)","v":0},{"$f":"B1498*ABS('Population Figures'!G1497-'Population Figures'!J1497)*(1-C1498)","v":0},{"$f":"IF('Population Figures'!H1497<>\"\",B1498*(ABS('Population Figures'!H1497-'Population Figures'!K1497))*(1-C1498),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1497<>\"\",B1498*(ABS('Population Figures'!I1497-'Population Figures'!L1497))*(1-C1498),\"N/A\")","v":"N/A"},{"$f":"B1498*('Population Figures'!T1497)*(1-D1498)","v":0},{"$f":"B1498*('Population Figures'!T1497)*(1-E1498)","v":0},{"$f":"B1498*('Population Figures'!T1497)*(1-F1498)","v":0},{"$f":"B1498*'Population Figures'!S1497*(1-G1498)","v":0},{"$f":"B1498*ABS('Population Figures'!G1497-'Population Figures'!J1497)*H1498","v":0},{"$f":"IF('Population Figures'!H1497<>\"\",B1498*(ABS('Population Figures'!H1497-'Population Figures'!K1497))*H1498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1497<>\"\",B1498*(ABS('Population Figures'!I1497-'Population Figures'!L1497))*H1498,\"N/A\")","v":"N/A"},{"$f":"B1498*ABS('Population Figures'!G1497-'Population Figures'!J1497)*(1-I1498)","v":0},{"$f":"IF('Population Figures'!H1497<>\"\",B1498*(ABS('Population Figures'!H1497-'Population Figures'!K1497))*(1-I1498),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1497<>\"\",B1498*(ABS('Population Figures'!I1497-'Population Figures'!L1497))*(1-I1498),\"N/A\")","v":"N/A"},{"$f":"B1498*('Population Figures'!P1497)*J1498","v":0},{"$f":"IF('Population Figures'!Q1497<>\"\",B1498*('Population Figures'!Q1497)*J1498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1497<>\"\",B1498*('Population Figures'!R1497)*J1498,\"N/A\")","v":"N/A"},{"$f":"B1498*'Population Figures'!S1497*K1498","v":0},{"$f":"B1498*'Population Figures'!U1497*L1498","v":0},{"$f":"IF('Population Figures'!V1497<>\"\",B1498*'Population Figures'!V1497*L1498,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1497<>\"\",B1498*'Population Figures'!W1497*L1498,\"N/A\")","v":"N/A"},{"$f":"B1498*ABS('Population Figures'!G1497-'Population Figures'!J1497)*(1-M1498)","v":0},{"$f":"IF('Population Figures'!H1497<>\"\",B1498*(ABS('Population Figures'!H1497-'Population Figures'!K1497))*(1-M1498),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1497<>\"\",B1498*(ABS('Population Figures'!I1497-'Population Figures'!L1497))*(1-M1498),\"N/A\")","v":"N/A"},{"$f":"B1498*ABS('Population Figures'!G1497-'Population Figures'!J1497-'Population Figures'!M1497)*(1-N1498)","v":0},{"$f":"IF('Population Figures'!H1497<>\"\",B1498*(ABS('Population Figures'!H1497-'Population Figures'!K1497-'Population Figures'!N1497))*(1-N1498),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1497<>\"\",B1498*(ABS('Population Figures'!I1497-'Population Figures'!L1497-'Population Figures'!O1497))*(1-N1498),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1500","v":0},{"$f":"'Population Figures'!F1500","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1499<>\"\",B1501*('Population Figures'!G1500-'Population Figures'!J1500)*'Scenario 3 - Nut. Analysis'!F1499,B1501*('Population Figures'!G1500-'Population Figures'!J1500)*'Scenario 3 - Nut. Analysis'!F1499*'Scenario 2 Contributing Fact'!D1503)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1499<>\"\",B1501*('Population Figures'!H1500-'Population Figures'!K1500)*'Scenario 3 - Nut. Analysis'!F1499,B1501*('Population Figures'!H1500-'Population Figures'!K1500)*'Scenario 3 - Nut. Analysis'!F1499*'Scenario 2 Contributing Fact'!D1503)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1499<>\"\",B1501*('Population Figures'!I1500-'Population Figures'!L1500)*'Scenario 3 - Nut. Analysis'!F1499,B1501*('Population Figures'!I1500-'Population Figures'!L1500)*'Scenario 3 - Nut. Analysis'!F1499*'Scenario 2 Contributing Fact'!D1503)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1499<>\"\",B1501*'Population Figures'!T1500*'Scenario 3 - Nut. Analysis'!G1499,B1501*'Population Figures'!T1500*'Scenario 2 Contributing Fact'!E1503)","v":0},{"$f":"B1501*ABS('Population Figures'!G1500-'Population Figures'!J1500)*(1-C1501)","v":0},{"$f":"IF('Population Figures'!H1500<>\"\",B1501*(ABS('Population Figures'!H1500-'Population Figures'!K1500))*(1-C1501),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1500<>\"\",B1501*(ABS('Population Figures'!I1500-'Population Figures'!L1500))*(1-C1501),\"N/A\")","v":"N/A"},{"$f":"B1501*('Population Figures'!T1500)*(1-D1501)","v":0},{"$f":"B1501*('Population Figures'!T1500)*(1-E1501)","v":0},{"$f":"B1501*('Population Figures'!T1500)*(1-F1501)","v":0},{"$f":"B1501*'Population Figures'!S1500*(1-G1501)","v":0},{"$f":"B1501*ABS('Population Figures'!G1500-'Population Figures'!J1500)*H1501","v":0},{"$f":"IF('Population Figures'!H1500<>\"\",B1501*(ABS('Population Figures'!H1500-'Population Figures'!K1500))*H1501,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1500<>\"\",B1501*(ABS('Population Figures'!I1500-'Population Figures'!L1500))*H1501,\"N/A\")","v":"N/A"},{"$f":"B1501*ABS('Population Figures'!G1500-'Population Figures'!J1500)*(1-I1501)","v":0},{"$f":"IF('Population Figures'!H1500<>\"\",B1501*(ABS('Population Figures'!H1500-'Population Figures'!K1500))*(1-I1501),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1500<>\"\",B1501*(ABS('Population Figures'!I1500-'Population Figures'!L1500))*(1-I1501),\"N/A\")","v":"N/A"},{"$f":"B1501*('Population Figures'!P1500)*J1501","v":0},{"$f":"IF('Population Figures'!Q1500<>\"\",B1501*('Population Figures'!Q1500)*J1501,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1500<>\"\",B1501*('Population Figures'!R1500)*J1501,\"N/A\")","v":"N/A"},{"$f":"B1501*'Population Figures'!S1500*K1501","v":0},{"$f":"B1501*'Population Figures'!U1500*L1501","v":0},{"$f":"IF('Population Figures'!V1500<>\"\",B1501*'Population Figures'!V1500*L1501,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1500<>\"\",B1501*'Population Figures'!W1500*L1501,\"N/A\")","v":"N/A"},{"$f":"B1501*ABS('Population Figures'!G1500-'Population Figures'!J1500)*(1-M1501)","v":0},{"$f":"IF('Population Figures'!H1500<>\"\",B1501*(ABS('Population Figures'!H1500-'Population Figures'!K1500))*(1-M1501),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1500<>\"\",B1501*(ABS('Population Figures'!I1500-'Population Figures'!L1500))*(1-M1501),\"N/A\")","v":"N/A"},{"$f":"B1501*ABS('Population Figures'!G1500-'Population Figures'!J1500-'Population Figures'!M1500)*(1-N1501)","v":0},{"$f":"IF('Population Figures'!H1500<>\"\",B1501*(ABS('Population Figures'!H1500-'Population Figures'!K1500-'Population Figures'!N1500))*(1-N1501),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1500<>\"\",B1501*(ABS('Population Figures'!I1500-'Population Figures'!L1500-'Population Figures'!O1500))*(1-N1501),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1501","v":0},{"$f":"'Population Figures'!F1501","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1500<>\"\",B1502*('Population Figures'!G1501-'Population Figures'!J1501)*'Scenario 3 - Nut. Analysis'!F1500,B1502*('Population Figures'!G1501-'Population Figures'!J1501)*'Scenario 3 - Nut. Analysis'!F1500*'Scenario 2 Contributing Fact'!D1504)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1500<>\"\",B1502*('Population Figures'!H1501-'Population Figures'!K1501)*'Scenario 3 - Nut. Analysis'!F1500,B1502*('Population Figures'!H1501-'Population Figures'!K1501)*'Scenario 3 - Nut. Analysis'!F1500*'Scenario 2 Contributing Fact'!D1504)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1500<>\"\",B1502*('Population Figures'!I1501-'Population Figures'!L1501)*'Scenario 3 - Nut. Analysis'!F1500,B1502*('Population Figures'!I1501-'Population Figures'!L1501)*'Scenario 3 - Nut. Analysis'!F1500*'Scenario 2 Contributing Fact'!D1504)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1500<>\"\",B1502*'Population Figures'!T1501*'Scenario 3 - Nut. Analysis'!G1500,B1502*'Population Figures'!T1501*'Scenario 2 Contributing Fact'!E1504)","v":0},{"$f":"B1502*ABS('Population Figures'!G1501-'Population Figures'!J1501)*(1-C1502)","v":0},{"$f":"IF('Population Figures'!H1501<>\"\",B1502*(ABS('Population Figures'!H1501-'Population Figures'!K1501))*(1-C1502),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1501<>\"\",B1502*(ABS('Population Figures'!I1501-'Population Figures'!L1501))*(1-C1502),\"N/A\")","v":"N/A"},{"$f":"B1502*('Population Figures'!T1501)*(1-D1502)","v":0},{"$f":"B1502*('Population Figures'!T1501)*(1-E1502)","v":0},{"$f":"B1502*('Population Figures'!T1501)*(1-F1502)","v":0},{"$f":"B1502*'Population Figures'!S1501*(1-G1502)","v":0},{"$f":"B1502*ABS('Population Figures'!G1501-'Population Figures'!J1501)*H1502","v":0},{"$f":"IF('Population Figures'!H1501<>\"\",B1502*(ABS('Population Figures'!H1501-'Population Figures'!K1501))*H1502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1501<>\"\",B1502*(ABS('Population Figures'!I1501-'Population Figures'!L1501))*H1502,\"N/A\")","v":"N/A"},{"$f":"B1502*ABS('Population Figures'!G1501-'Population Figures'!J1501)*(1-I1502)","v":0},{"$f":"IF('Population Figures'!H1501<>\"\",B1502*(ABS('Population Figures'!H1501-'Population Figures'!K1501))*(1-I1502),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1501<>\"\",B1502*(ABS('Population Figures'!I1501-'Population Figures'!L1501))*(1-I1502),\"N/A\")","v":"N/A"},{"$f":"B1502*('Population Figures'!P1501)*J1502","v":0},{"$f":"IF('Population Figures'!Q1501<>\"\",B1502*('Population Figures'!Q1501)*J1502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1501<>\"\",B1502*('Population Figures'!R1501)*J1502,\"N/A\")","v":"N/A"},{"$f":"B1502*'Population Figures'!S1501*K1502","v":0},{"$f":"B1502*'Population Figures'!U1501*L1502","v":0},{"$f":"IF('Population Figures'!V1501<>\"\",B1502*'Population Figures'!V1501*L1502,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1501<>\"\",B1502*'Population Figures'!W1501*L1502,\"N/A\")","v":"N/A"},{"$f":"B1502*ABS('Population Figures'!G1501-'Population Figures'!J1501)*(1-M1502)","v":0},{"$f":"IF('Population Figures'!H1501<>\"\",B1502*(ABS('Population Figures'!H1501-'Population Figures'!K1501))*(1-M1502),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1501<>\"\",B1502*(ABS('Population Figures'!I1501-'Population Figures'!L1501))*(1-M1502),\"N/A\")","v":"N/A"},{"$f":"B1502*ABS('Population Figures'!G1501-'Population Figures'!J1501-'Population Figures'!M1501)*(1-N1502)","v":0},{"$f":"IF('Population Figures'!H1501<>\"\",B1502*(ABS('Population Figures'!H1501-'Population Figures'!K1501-'Population Figures'!N1501))*(1-N1502),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1501<>\"\",B1502*(ABS('Population Figures'!I1501-'Population Figures'!L1501-'Population Figures'!O1501))*(1-N1502),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1504","v":0},{"$f":"'Population Figures'!F1504","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1503<>\"\",B1505*('Population Figures'!G1504-'Population Figures'!J1504)*'Scenario 3 - Nut. Analysis'!F1503,B1505*('Population Figures'!G1504-'Population Figures'!J1504)*'Scenario 3 - Nut. Analysis'!F1503*'Scenario 2 Contributing Fact'!D1507)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1503<>\"\",B1505*('Population Figures'!H1504-'Population Figures'!K1504)*'Scenario 3 - Nut. Analysis'!F1503,B1505*('Population Figures'!H1504-'Population Figures'!K1504)*'Scenario 3 - Nut. Analysis'!F1503*'Scenario 2 Contributing Fact'!D1507)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1503<>\"\",B1505*('Population Figures'!I1504-'Population Figures'!L1504)*'Scenario 3 - Nut. Analysis'!F1503,B1505*('Population Figures'!I1504-'Population Figures'!L1504)*'Scenario 3 - Nut. Analysis'!F1503*'Scenario 2 Contributing Fact'!D1507)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1503<>\"\",B1505*'Population Figures'!T1504*'Scenario 3 - Nut. Analysis'!G1503,B1505*'Population Figures'!T1504*'Scenario 2 Contributing Fact'!E1507)","v":0},{"$f":"B1505*ABS('Population Figures'!G1504-'Population Figures'!J1504)*(1-C1505)","v":0},{"$f":"IF('Population Figures'!H1504<>\"\",B1505*(ABS('Population Figures'!H1504-'Population Figures'!K1504))*(1-C1505),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1504<>\"\",B1505*(ABS('Population Figures'!I1504-'Population Figures'!L1504))*(1-C1505),\"N/A\")","v":"N/A"},{"$f":"B1505*('Population Figures'!T1504)*(1-D1505)","v":0},{"$f":"B1505*('Population Figures'!T1504)*(1-E1505)","v":0},{"$f":"B1505*('Population Figures'!T1504)*(1-F1505)","v":0},{"$f":"B1505*'Population Figures'!S1504*(1-G1505)","v":0},{"$f":"B1505*ABS('Population Figures'!G1504-'Population Figures'!J1504)*H1505","v":0},{"$f":"IF('Population Figures'!H1504<>\"\",B1505*(ABS('Population Figures'!H1504-'Population Figures'!K1504))*H1505,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1504<>\"\",B1505*(ABS('Population Figures'!I1504-'Population Figures'!L1504))*H1505,\"N/A\")","v":"N/A"},{"$f":"B1505*ABS('Population Figures'!G1504-'Population Figures'!J1504)*(1-I1505)","v":0},{"$f":"IF('Population Figures'!H1504<>\"\",B1505*(ABS('Population Figures'!H1504-'Population Figures'!K1504))*(1-I1505),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1504<>\"\",B1505*(ABS('Population Figures'!I1504-'Population Figures'!L1504))*(1-I1505),\"N/A\")","v":"N/A"},{"$f":"B1505*('Population Figures'!P1504)*J1505","v":0},{"$f":"IF('Population Figures'!Q1504<>\"\",B1505*('Population Figures'!Q1504)*J1505,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1504<>\"\",B1505*('Population Figures'!R1504)*J1505,\"N/A\")","v":"N/A"},{"$f":"B1505*'Population Figures'!S1504*K1505","v":0},{"$f":"B1505*'Population Figures'!U1504*L1505","v":0},{"$f":"IF('Population Figures'!V1504<>\"\",B1505*'Population Figures'!V1504*L1505,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1504<>\"\",B1505*'Population Figures'!W1504*L1505,\"N/A\")","v":"N/A"},{"$f":"B1505*ABS('Population Figures'!G1504-'Population Figures'!J1504)*(1-M1505)","v":0},{"$f":"IF('Population Figures'!H1504<>\"\",B1505*(ABS('Population Figures'!H1504-'Population Figures'!K1504))*(1-M1505),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1504<>\"\",B1505*(ABS('Population Figures'!I1504-'Population Figures'!L1504))*(1-M1505),\"N/A\")","v":"N/A"},{"$f":"B1505*ABS('Population Figures'!G1504-'Population Figures'!J1504-'Population Figures'!M1504)*(1-N1505)","v":0},{"$f":"IF('Population Figures'!H1504<>\"\",B1505*(ABS('Population Figures'!H1504-'Population Figures'!K1504-'Population Figures'!N1504))*(1-N1505),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1504<>\"\",B1505*(ABS('Population Figures'!I1504-'Population Figures'!L1504-'Population Figures'!O1504))*(1-N1505),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1505","v":0},{"$f":"'Population Figures'!F1505","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1504<>\"\",B1506*('Population Figures'!G1505-'Population Figures'!J1505)*'Scenario 3 - Nut. Analysis'!F1504,B1506*('Population Figures'!G1505-'Population Figures'!J1505)*'Scenario 3 - Nut. Analysis'!F1504*'Scenario 2 Contributing Fact'!D1508)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1504<>\"\",B1506*('Population Figures'!H1505-'Population Figures'!K1505)*'Scenario 3 - Nut. Analysis'!F1504,B1506*('Population Figures'!H1505-'Population Figures'!K1505)*'Scenario 3 - Nut. Analysis'!F1504*'Scenario 2 Contributing Fact'!D1508)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1504<>\"\",B1506*('Population Figures'!I1505-'Population Figures'!L1505)*'Scenario 3 - Nut. Analysis'!F1504,B1506*('Population Figures'!I1505-'Population Figures'!L1505)*'Scenario 3 - Nut. Analysis'!F1504*'Scenario 2 Contributing Fact'!D1508)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1504<>\"\",B1506*'Population Figures'!T1505*'Scenario 3 - Nut. Analysis'!G1504,B1506*'Population Figures'!T1505*'Scenario 2 Contributing Fact'!E1508)","v":0},{"$f":"B1506*ABS('Population Figures'!G1505-'Population Figures'!J1505)*(1-C1506)","v":0},{"$f":"IF('Population Figures'!H1505<>\"\",B1506*(ABS('Population Figures'!H1505-'Population Figures'!K1505))*(1-C1506),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1505<>\"\",B1506*(ABS('Population Figures'!I1505-'Population Figures'!L1505))*(1-C1506),\"N/A\")","v":"N/A"},{"$f":"B1506*('Population Figures'!T1505)*(1-D1506)","v":0},{"$f":"B1506*('Population Figures'!T1505)*(1-E1506)","v":0},{"$f":"B1506*('Population Figures'!T1505)*(1-F1506)","v":0},{"$f":"B1506*'Population Figures'!S1505*(1-G1506)","v":0},{"$f":"B1506*ABS('Population Figures'!G1505-'Population Figures'!J1505)*H1506","v":0},{"$f":"IF('Population Figures'!H1505<>\"\",B1506*(ABS('Population Figures'!H1505-'Population Figures'!K1505))*H1506,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1505<>\"\",B1506*(ABS('Population Figures'!I1505-'Population Figures'!L1505))*H1506,\"N/A\")","v":"N/A"},{"$f":"B1506*ABS('Population Figures'!G1505-'Population Figures'!J1505)*(1-I1506)","v":0},{"$f":"IF('Population Figures'!H1505<>\"\",B1506*(ABS('Population Figures'!H1505-'Population Figures'!K1505))*(1-I1506),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1505<>\"\",B1506*(ABS('Population Figures'!I1505-'Population Figures'!L1505))*(1-I1506),\"N/A\")","v":"N/A"},{"$f":"B1506*('Population Figures'!P1505)*J1506","v":0},{"$f":"IF('Population Figures'!Q1505<>\"\",B1506*('Population Figures'!Q1505)*J1506,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1505<>\"\",B1506*('Population Figures'!R1505)*J1506,\"N/A\")","v":"N/A"},{"$f":"B1506*'Population Figures'!S1505*K1506","v":0},{"$f":"B1506*'Population Figures'!U1505*L1506","v":0},{"$f":"IF('Population Figures'!V1505<>\"\",B1506*'Population Figures'!V1505*L1506,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1505<>\"\",B1506*'Population Figures'!W1505*L1506,\"N/A\")","v":"N/A"},{"$f":"B1506*ABS('Population Figures'!G1505-'Population Figures'!J1505)*(1-M1506)","v":0},{"$f":"IF('Population Figures'!H1505<>\"\",B1506*(ABS('Population Figures'!H1505-'Population Figures'!K1505))*(1-M1506),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1505<>\"\",B1506*(ABS('Population Figures'!I1505-'Population Figures'!L1505))*(1-M1506),\"N/A\")","v":"N/A"},{"$f":"B1506*ABS('Population Figures'!G1505-'Population Figures'!J1505-'Population Figures'!M1505)*(1-N1506)","v":0},{"$f":"IF('Population Figures'!H1505<>\"\",B1506*(ABS('Population Figures'!H1505-'Population Figures'!K1505-'Population Figures'!N1505))*(1-N1506),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1505<>\"\",B1506*(ABS('Population Figures'!I1505-'Population Figures'!L1505-'Population Figures'!O1505))*(1-N1506),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1508","v":0},{"$f":"'Population Figures'!F1508","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1507<>\"\",B1509*('Population Figures'!G1508-'Population Figures'!J1508)*'Scenario 3 - Nut. Analysis'!F1507,B1509*('Population Figures'!G1508-'Population Figures'!J1508)*'Scenario 3 - Nut. Analysis'!F1507*'Scenario 2 Contributing Fact'!D1511)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1507<>\"\",B1509*('Population Figures'!H1508-'Population Figures'!K1508)*'Scenario 3 - Nut. Analysis'!F1507,B1509*('Population Figures'!H1508-'Population Figures'!K1508)*'Scenario 3 - Nut. Analysis'!F1507*'Scenario 2 Contributing Fact'!D1511)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1507<>\"\",B1509*('Population Figures'!I1508-'Population Figures'!L1508)*'Scenario 3 - Nut. Analysis'!F1507,B1509*('Population Figures'!I1508-'Population Figures'!L1508)*'Scenario 3 - Nut. Analysis'!F1507*'Scenario 2 Contributing Fact'!D1511)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1507<>\"\",B1509*'Population Figures'!T1508*'Scenario 3 - Nut. Analysis'!G1507,B1509*'Population Figures'!T1508*'Scenario 2 Contributing Fact'!E1511)","v":0},{"$f":"B1509*ABS('Population Figures'!G1508-'Population Figures'!J1508)*(1-C1509)","v":0},{"$f":"IF('Population Figures'!H1508<>\"\",B1509*(ABS('Population Figures'!H1508-'Population Figures'!K1508))*(1-C1509),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1508<>\"\",B1509*(ABS('Population Figures'!I1508-'Population Figures'!L1508))*(1-C1509),\"N/A\")","v":"N/A"},{"$f":"B1509*('Population Figures'!T1508)*(1-D1509)","v":0},{"$f":"B1509*('Population Figures'!T1508)*(1-E1509)","v":0},{"$f":"B1509*('Population Figures'!T1508)*(1-F1509)","v":0},{"$f":"B1509*'Population Figures'!S1508*(1-G1509)","v":0},{"$f":"B1509*ABS('Population Figures'!G1508-'Population Figures'!J1508)*H1509","v":0},{"$f":"IF('Population Figures'!H1508<>\"\",B1509*(ABS('Population Figures'!H1508-'Population Figures'!K1508))*H1509,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1508<>\"\",B1509*(ABS('Population Figures'!I1508-'Population Figures'!L1508))*H1509,\"N/A\")","v":"N/A"},{"$f":"B1509*ABS('Population Figures'!G1508-'Population Figures'!J1508)*(1-I1509)","v":0},{"$f":"IF('Population Figures'!H1508<>\"\",B1509*(ABS('Population Figures'!H1508-'Population Figures'!K1508))*(1-I1509),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1508<>\"\",B1509*(ABS('Population Figures'!I1508-'Population Figures'!L1508))*(1-I1509),\"N/A\")","v":"N/A"},{"$f":"B1509*('Population Figures'!P1508)*J1509","v":0},{"$f":"IF('Population Figures'!Q1508<>\"\",B1509*('Population Figures'!Q1508)*J1509,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1508<>\"\",B1509*('Population Figures'!R1508)*J1509,\"N/A\")","v":"N/A"},{"$f":"B1509*'Population Figures'!S1508*K1509","v":0},{"$f":"B1509*'Population Figures'!U1508*L1509","v":0},{"$f":"IF('Population Figures'!V1508<>\"\",B1509*'Population Figures'!V1508*L1509,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1508<>\"\",B1509*'Population Figures'!W1508*L1509,\"N/A\")","v":"N/A"},{"$f":"B1509*ABS('Population Figures'!G1508-'Population Figures'!J1508)*(1-M1509)","v":0},{"$f":"IF('Population Figures'!H1508<>\"\",B1509*(ABS('Population Figures'!H1508-'Population Figures'!K1508))*(1-M1509),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1508<>\"\",B1509*(ABS('Population Figures'!I1508-'Population Figures'!L1508))*(1-M1509),\"N/A\")","v":"N/A"},{"$f":"B1509*ABS('Population Figures'!G1508-'Population Figures'!J1508-'Population Figures'!M1508)*(1-N1509)","v":0},{"$f":"IF('Population Figures'!H1508<>\"\",B1509*(ABS('Population Figures'!H1508-'Population Figures'!K1508-'Population Figures'!N1508))*(1-N1509),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1508<>\"\",B1509*(ABS('Population Figures'!I1508-'Population Figures'!L1508-'Population Figures'!O1508))*(1-N1509),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1509","v":0},{"$f":"'Population Figures'!F1509","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1508<>\"\",B1510*('Population Figures'!G1509-'Population Figures'!J1509)*'Scenario 3 - Nut. Analysis'!F1508,B1510*('Population Figures'!G1509-'Population Figures'!J1509)*'Scenario 3 - Nut. Analysis'!F1508*'Scenario 2 Contributing Fact'!D1512)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1508<>\"\",B1510*('Population Figures'!H1509-'Population Figures'!K1509)*'Scenario 3 - Nut. Analysis'!F1508,B1510*('Population Figures'!H1509-'Population Figures'!K1509)*'Scenario 3 - Nut. Analysis'!F1508*'Scenario 2 Contributing Fact'!D1512)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1508<>\"\",B1510*('Population Figures'!I1509-'Population Figures'!L1509)*'Scenario 3 - Nut. Analysis'!F1508,B1510*('Population Figures'!I1509-'Population Figures'!L1509)*'Scenario 3 - Nut. Analysis'!F1508*'Scenario 2 Contributing Fact'!D1512)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1508<>\"\",B1510*'Population Figures'!T1509*'Scenario 3 - Nut. Analysis'!G1508,B1510*'Population Figures'!T1509*'Scenario 2 Contributing Fact'!E1512)","v":0},{"$f":"B1510*ABS('Population Figures'!G1509-'Population Figures'!J1509)*(1-C1510)","v":0},{"$f":"IF('Population Figures'!H1509<>\"\",B1510*(ABS('Population Figures'!H1509-'Population Figures'!K1509))*(1-C1510),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1509<>\"\",B1510*(ABS('Population Figures'!I1509-'Population Figures'!L1509))*(1-C1510),\"N/A\")","v":"N/A"},{"$f":"B1510*('Population Figures'!T1509)*(1-D1510)","v":0},{"$f":"B1510*('Population Figures'!T1509)*(1-E1510)","v":0},{"$f":"B1510*('Population Figures'!T1509)*(1-F1510)","v":0},{"$f":"B1510*'Population Figures'!S1509*(1-G1510)","v":0},{"$f":"B1510*ABS('Population Figures'!G1509-'Population Figures'!J1509)*H1510","v":0},{"$f":"IF('Population Figures'!H1509<>\"\",B1510*(ABS('Population Figures'!H1509-'Population Figures'!K1509))*H1510,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1509<>\"\",B1510*(ABS('Population Figures'!I1509-'Population Figures'!L1509))*H1510,\"N/A\")","v":"N/A"},{"$f":"B1510*ABS('Population Figures'!G1509-'Population Figures'!J1509)*(1-I1510)","v":0},{"$f":"IF('Population Figures'!H1509<>\"\",B1510*(ABS('Population Figures'!H1509-'Population Figures'!K1509))*(1-I1510),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1509<>\"\",B1510*(ABS('Population Figures'!I1509-'Population Figures'!L1509))*(1-I1510),\"N/A\")","v":"N/A"},{"$f":"B1510*('Population Figures'!P1509)*J1510","v":0},{"$f":"IF('Population Figures'!Q1509<>\"\",B1510*('Population Figures'!Q1509)*J1510,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1509<>\"\",B1510*('Population Figures'!R1509)*J1510,\"N/A\")","v":"N/A"},{"$f":"B1510*'Population Figures'!S1509*K1510","v":0},{"$f":"B1510*'Population Figures'!U1509*L1510","v":0},{"$f":"IF('Population Figures'!V1509<>\"\",B1510*'Population Figures'!V1509*L1510,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1509<>\"\",B1510*'Population Figures'!W1509*L1510,\"N/A\")","v":"N/A"},{"$f":"B1510*ABS('Population Figures'!G1509-'Population Figures'!J1509)*(1-M1510)","v":0},{"$f":"IF('Population Figures'!H1509<>\"\",B1510*(ABS('Population Figures'!H1509-'Population Figures'!K1509))*(1-M1510),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1509<>\"\",B1510*(ABS('Population Figures'!I1509-'Population Figures'!L1509))*(1-M1510),\"N/A\")","v":"N/A"},{"$f":"B1510*ABS('Population Figures'!G1509-'Population Figures'!J1509-'Population Figures'!M1509)*(1-N1510)","v":0},{"$f":"IF('Population Figures'!H1509<>\"\",B1510*(ABS('Population Figures'!H1509-'Population Figures'!K1509-'Population Figures'!N1509))*(1-N1510),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1509<>\"\",B1510*(ABS('Population Figures'!I1509-'Population Figures'!L1509-'Population Figures'!O1509))*(1-N1510),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1512","v":0},{"$f":"'Population Figures'!F1512","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1511<>\"\",B1513*('Population Figures'!G1512-'Population Figures'!J1512)*'Scenario 3 - Nut. Analysis'!F1511,B1513*('Population Figures'!G1512-'Population Figures'!J1512)*'Scenario 3 - Nut. Analysis'!F1511*'Scenario 2 Contributing Fact'!D1515)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1511<>\"\",B1513*('Population Figures'!H1512-'Population Figures'!K1512)*'Scenario 3 - Nut. Analysis'!F1511,B1513*('Population Figures'!H1512-'Population Figures'!K1512)*'Scenario 3 - Nut. Analysis'!F1511*'Scenario 2 Contributing Fact'!D1515)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1511<>\"\",B1513*('Population Figures'!I1512-'Population Figures'!L1512)*'Scenario 3 - Nut. Analysis'!F1511,B1513*('Population Figures'!I1512-'Population Figures'!L1512)*'Scenario 3 - Nut. Analysis'!F1511*'Scenario 2 Contributing Fact'!D1515)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1511<>\"\",B1513*'Population Figures'!T1512*'Scenario 3 - Nut. Analysis'!G1511,B1513*'Population Figures'!T1512*'Scenario 2 Contributing Fact'!E1515)","v":0},{"$f":"B1513*ABS('Population Figures'!G1512-'Population Figures'!J1512)*(1-C1513)","v":0},{"$f":"IF('Population Figures'!H1512<>\"\",B1513*(ABS('Population Figures'!H1512-'Population Figures'!K1512))*(1-C1513),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1512<>\"\",B1513*(ABS('Population Figures'!I1512-'Population Figures'!L1512))*(1-C1513),\"N/A\")","v":"N/A"},{"$f":"B1513*('Population Figures'!T1512)*(1-D1513)","v":0},{"$f":"B1513*('Population Figures'!T1512)*(1-E1513)","v":0},{"$f":"B1513*('Population Figures'!T1512)*(1-F1513)","v":0},{"$f":"B1513*'Population Figures'!S1512*(1-G1513)","v":0},{"$f":"B1513*ABS('Population Figures'!G1512-'Population Figures'!J1512)*H1513","v":0},{"$f":"IF('Population Figures'!H1512<>\"\",B1513*(ABS('Population Figures'!H1512-'Population Figures'!K1512))*H1513,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1512<>\"\",B1513*(ABS('Population Figures'!I1512-'Population Figures'!L1512))*H1513,\"N/A\")","v":"N/A"},{"$f":"B1513*ABS('Population Figures'!G1512-'Population Figures'!J1512)*(1-I1513)","v":0},{"$f":"IF('Population Figures'!H1512<>\"\",B1513*(ABS('Population Figures'!H1512-'Population Figures'!K1512))*(1-I1513),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1512<>\"\",B1513*(ABS('Population Figures'!I1512-'Population Figures'!L1512))*(1-I1513),\"N/A\")","v":"N/A"},{"$f":"B1513*('Population Figures'!P1512)*J1513","v":0},{"$f":"IF('Population Figures'!Q1512<>\"\",B1513*('Population Figures'!Q1512)*J1513,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1512<>\"\",B1513*('Population Figures'!R1512)*J1513,\"N/A\")","v":"N/A"},{"$f":"B1513*'Population Figures'!S1512*K1513","v":0},{"$f":"B1513*'Population Figures'!U1512*L1513","v":0},{"$f":"IF('Population Figures'!V1512<>\"\",B1513*'Population Figures'!V1512*L1513,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1512<>\"\",B1513*'Population Figures'!W1512*L1513,\"N/A\")","v":"N/A"},{"$f":"B1513*ABS('Population Figures'!G1512-'Population Figures'!J1512)*(1-M1513)","v":0},{"$f":"IF('Population Figures'!H1512<>\"\",B1513*(ABS('Population Figures'!H1512-'Population Figures'!K1512))*(1-M1513),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1512<>\"\",B1513*(ABS('Population Figures'!I1512-'Population Figures'!L1512))*(1-M1513),\"N/A\")","v":"N/A"},{"$f":"B1513*ABS('Population Figures'!G1512-'Population Figures'!J1512-'Population Figures'!M1512)*(1-N1513)","v":0},{"$f":"IF('Population Figures'!H1512<>\"\",B1513*(ABS('Population Figures'!H1512-'Population Figures'!K1512-'Population Figures'!N1512))*(1-N1513),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1512<>\"\",B1513*(ABS('Population Figures'!I1512-'Population Figures'!L1512-'Population Figures'!O1512))*(1-N1513),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1515","v":0},{"$f":"'Population Figures'!F1515","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1514<>\"\",B1516*('Population Figures'!G1515-'Population Figures'!J1515)*'Scenario 3 - Nut. Analysis'!F1514,B1516*('Population Figures'!G1515-'Population Figures'!J1515)*'Scenario 3 - Nut. Analysis'!F1514*'Scenario 2 Contributing Fact'!D1518)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1514<>\"\",B1516*('Population Figures'!H1515-'Population Figures'!K1515)*'Scenario 3 - Nut. Analysis'!F1514,B1516*('Population Figures'!H1515-'Population Figures'!K1515)*'Scenario 3 - Nut. Analysis'!F1514*'Scenario 2 Contributing Fact'!D1518)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1514<>\"\",B1516*('Population Figures'!I1515-'Population Figures'!L1515)*'Scenario 3 - Nut. Analysis'!F1514,B1516*('Population Figures'!I1515-'Population Figures'!L1515)*'Scenario 3 - Nut. Analysis'!F1514*'Scenario 2 Contributing Fact'!D1518)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1514<>\"\",B1516*'Population Figures'!T1515*'Scenario 3 - Nut. Analysis'!G1514,B1516*'Population Figures'!T1515*'Scenario 2 Contributing Fact'!E1518)","v":0},{"$f":"B1516*ABS('Population Figures'!G1515-'Population Figures'!J1515)*(1-C1516)","v":0},{"$f":"IF('Population Figures'!H1515<>\"\",B1516*(ABS('Population Figures'!H1515-'Population Figures'!K1515))*(1-C1516),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1515<>\"\",B1516*(ABS('Population Figures'!I1515-'Population Figures'!L1515))*(1-C1516),\"N/A\")","v":"N/A"},{"$f":"B1516*('Population Figures'!T1515)*(1-D1516)","v":0},{"$f":"B1516*('Population Figures'!T1515)*(1-E1516)","v":0},{"$f":"B1516*('Population Figures'!T1515)*(1-F1516)","v":0},{"$f":"B1516*'Population Figures'!S1515*(1-G1516)","v":0},{"$f":"B1516*ABS('Population Figures'!G1515-'Population Figures'!J1515)*H1516","v":0},{"$f":"IF('Population Figures'!H1515<>\"\",B1516*(ABS('Population Figures'!H1515-'Population Figures'!K1515))*H1516,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1515<>\"\",B1516*(ABS('Population Figures'!I1515-'Population Figures'!L1515))*H1516,\"N/A\")","v":"N/A"},{"$f":"B1516*ABS('Population Figures'!G1515-'Population Figures'!J1515)*(1-I1516)","v":0},{"$f":"IF('Population Figures'!H1515<>\"\",B1516*(ABS('Population Figures'!H1515-'Population Figures'!K1515))*(1-I1516),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1515<>\"\",B1516*(ABS('Population Figures'!I1515-'Population Figures'!L1515))*(1-I1516),\"N/A\")","v":"N/A"},{"$f":"B1516*('Population Figures'!P1515)*J1516","v":0},{"$f":"IF('Population Figures'!Q1515<>\"\",B1516*('Population Figures'!Q1515)*J1516,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1515<>\"\",B1516*('Population Figures'!R1515)*J1516,\"N/A\")","v":"N/A"},{"$f":"B1516*'Population Figures'!S1515*K1516","v":0},{"$f":"B1516*'Population Figures'!U1515*L1516","v":0},{"$f":"IF('Population Figures'!V1515<>\"\",B1516*'Population Figures'!V1515*L1516,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1515<>\"\",B1516*'Population Figures'!W1515*L1516,\"N/A\")","v":"N/A"},{"$f":"B1516*ABS('Population Figures'!G1515-'Population Figures'!J1515)*(1-M1516)","v":0},{"$f":"IF('Population Figures'!H1515<>\"\",B1516*(ABS('Population Figures'!H1515-'Population Figures'!K1515))*(1-M1516),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1515<>\"\",B1516*(ABS('Population Figures'!I1515-'Population Figures'!L1515))*(1-M1516),\"N/A\")","v":"N/A"},{"$f":"B1516*ABS('Population Figures'!G1515-'Population Figures'!J1515-'Population Figures'!M1515)*(1-N1516)","v":0},{"$f":"IF('Population Figures'!H1515<>\"\",B1516*(ABS('Population Figures'!H1515-'Population Figures'!K1515-'Population Figures'!N1515))*(1-N1516),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1515<>\"\",B1516*(ABS('Population Figures'!I1515-'Population Figures'!L1515-'Population Figures'!O1515))*(1-N1516),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1516","v":0},{"$f":"'Population Figures'!F1516","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1515<>\"\",B1517*('Population Figures'!G1516-'Population Figures'!J1516)*'Scenario 3 - Nut. Analysis'!F1515,B1517*('Population Figures'!G1516-'Population Figures'!J1516)*'Scenario 3 - Nut. Analysis'!F1515*'Scenario 2 Contributing Fact'!D1519)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1515<>\"\",B1517*('Population Figures'!H1516-'Population Figures'!K1516)*'Scenario 3 - Nut. Analysis'!F1515,B1517*('Population Figures'!H1516-'Population Figures'!K1516)*'Scenario 3 - Nut. Analysis'!F1515*'Scenario 2 Contributing Fact'!D1519)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1515<>\"\",B1517*('Population Figures'!I1516-'Population Figures'!L1516)*'Scenario 3 - Nut. Analysis'!F1515,B1517*('Population Figures'!I1516-'Population Figures'!L1516)*'Scenario 3 - Nut. Analysis'!F1515*'Scenario 2 Contributing Fact'!D1519)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1515<>\"\",B1517*'Population Figures'!T1516*'Scenario 3 - Nut. Analysis'!G1515,B1517*'Population Figures'!T1516*'Scenario 2 Contributing Fact'!E1519)","v":0},{"$f":"B1517*ABS('Population Figures'!G1516-'Population Figures'!J1516)*(1-C1517)","v":0},{"$f":"IF('Population Figures'!H1516<>\"\",B1517*(ABS('Population Figures'!H1516-'Population Figures'!K1516))*(1-C1517),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1516<>\"\",B1517*(ABS('Population Figures'!I1516-'Population Figures'!L1516))*(1-C1517),\"N/A\")","v":"N/A"},{"$f":"B1517*('Population Figures'!T1516)*(1-D1517)","v":0},{"$f":"B1517*('Population Figures'!T1516)*(1-E1517)","v":0},{"$f":"B1517*('Population Figures'!T1516)*(1-F1517)","v":0},{"$f":"B1517*'Population Figures'!S1516*(1-G1517)","v":0},{"$f":"B1517*ABS('Population Figures'!G1516-'Population Figures'!J1516)*H1517","v":0},{"$f":"IF('Population Figures'!H1516<>\"\",B1517*(ABS('Population Figures'!H1516-'Population Figures'!K1516))*H1517,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1516<>\"\",B1517*(ABS('Population Figures'!I1516-'Population Figures'!L1516))*H1517,\"N/A\")","v":"N/A"},{"$f":"B1517*ABS('Population Figures'!G1516-'Population Figures'!J1516)*(1-I1517)","v":0},{"$f":"IF('Population Figures'!H1516<>\"\",B1517*(ABS('Population Figures'!H1516-'Population Figures'!K1516))*(1-I1517),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1516<>\"\",B1517*(ABS('Population Figures'!I1516-'Population Figures'!L1516))*(1-I1517),\"N/A\")","v":"N/A"},{"$f":"B1517*('Population Figures'!P1516)*J1517","v":0},{"$f":"IF('Population Figures'!Q1516<>\"\",B1517*('Population Figures'!Q1516)*J1517,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1516<>\"\",B1517*('Population Figures'!R1516)*J1517,\"N/A\")","v":"N/A"},{"$f":"B1517*'Population Figures'!S1516*K1517","v":0},{"$f":"B1517*'Population Figures'!U1516*L1517","v":0},{"$f":"IF('Population Figures'!V1516<>\"\",B1517*'Population Figures'!V1516*L1517,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1516<>\"\",B1517*'Population Figures'!W1516*L1517,\"N/A\")","v":"N/A"},{"$f":"B1517*ABS('Population Figures'!G1516-'Population Figures'!J1516)*(1-M1517)","v":0},{"$f":"IF('Population Figures'!H1516<>\"\",B1517*(ABS('Population Figures'!H1516-'Population Figures'!K1516))*(1-M1517),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1516<>\"\",B1517*(ABS('Population Figures'!I1516-'Population Figures'!L1516))*(1-M1517),\"N/A\")","v":"N/A"},{"$f":"B1517*ABS('Population Figures'!G1516-'Population Figures'!J1516-'Population Figures'!M1516)*(1-N1517)","v":0},{"$f":"IF('Population Figures'!H1516<>\"\",B1517*(ABS('Population Figures'!H1516-'Population Figures'!K1516-'Population Figures'!N1516))*(1-N1517),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1516<>\"\",B1517*(ABS('Population Figures'!I1516-'Population Figures'!L1516-'Population Figures'!O1516))*(1-N1517),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1517","v":0},{"$f":"'Population Figures'!F1517","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1516<>\"\",B1518*('Population Figures'!G1517-'Population Figures'!J1517)*'Scenario 3 - Nut. Analysis'!F1516,B1518*('Population Figures'!G1517-'Population Figures'!J1517)*'Scenario 3 - Nut. Analysis'!F1516*'Scenario 2 Contributing Fact'!D1520)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1516<>\"\",B1518*('Population Figures'!H1517-'Population Figures'!K1517)*'Scenario 3 - Nut. Analysis'!F1516,B1518*('Population Figures'!H1517-'Population Figures'!K1517)*'Scenario 3 - Nut. Analysis'!F1516*'Scenario 2 Contributing Fact'!D1520)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1516<>\"\",B1518*('Population Figures'!I1517-'Population Figures'!L1517)*'Scenario 3 - Nut. Analysis'!F1516,B1518*('Population Figures'!I1517-'Population Figures'!L1517)*'Scenario 3 - Nut. Analysis'!F1516*'Scenario 2 Contributing Fact'!D1520)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1516<>\"\",B1518*'Population Figures'!T1517*'Scenario 3 - Nut. Analysis'!G1516,B1518*'Population Figures'!T1517*'Scenario 2 Contributing Fact'!E1520)","v":0},{"$f":"B1518*ABS('Population Figures'!G1517-'Population Figures'!J1517)*(1-C1518)","v":0},{"$f":"IF('Population Figures'!H1517<>\"\",B1518*(ABS('Population Figures'!H1517-'Population Figures'!K1517))*(1-C1518),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1517<>\"\",B1518*(ABS('Population Figures'!I1517-'Population Figures'!L1517))*(1-C1518),\"N/A\")","v":"N/A"},{"$f":"B1518*('Population Figures'!T1517)*(1-D1518)","v":0},{"$f":"B1518*('Population Figures'!T1517)*(1-E1518)","v":0},{"$f":"B1518*('Population Figures'!T1517)*(1-F1518)","v":0},{"$f":"B1518*'Population Figures'!S1517*(1-G1518)","v":0},{"$f":"B1518*ABS('Population Figures'!G1517-'Population Figures'!J1517)*H1518","v":0},{"$f":"IF('Population Figures'!H1517<>\"\",B1518*(ABS('Population Figures'!H1517-'Population Figures'!K1517))*H1518,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1517<>\"\",B1518*(ABS('Population Figures'!I1517-'Population Figures'!L1517))*H1518,\"N/A\")","v":"N/A"},{"$f":"B1518*ABS('Population Figures'!G1517-'Population Figures'!J1517)*(1-I1518)","v":0},{"$f":"IF('Population Figures'!H1517<>\"\",B1518*(ABS('Population Figures'!H1517-'Population Figures'!K1517))*(1-I1518),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1517<>\"\",B1518*(ABS('Population Figures'!I1517-'Population Figures'!L1517))*(1-I1518),\"N/A\")","v":"N/A"},{"$f":"B1518*('Population Figures'!P1517)*J1518","v":0},{"$f":"IF('Population Figures'!Q1517<>\"\",B1518*('Population Figures'!Q1517)*J1518,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1517<>\"\",B1518*('Population Figures'!R1517)*J1518,\"N/A\")","v":"N/A"},{"$f":"B1518*'Population Figures'!S1517*K1518","v":0},{"$f":"B1518*'Population Figures'!U1517*L1518","v":0},{"$f":"IF('Population Figures'!V1517<>\"\",B1518*'Population Figures'!V1517*L1518,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1517<>\"\",B1518*'Population Figures'!W1517*L1518,\"N/A\")","v":"N/A"},{"$f":"B1518*ABS('Population Figures'!G1517-'Population Figures'!J1517)*(1-M1518)","v":0},{"$f":"IF('Population Figures'!H1517<>\"\",B1518*(ABS('Population Figures'!H1517-'Population Figures'!K1517))*(1-M1518),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1517<>\"\",B1518*(ABS('Population Figures'!I1517-'Population Figures'!L1517))*(1-M1518),\"N/A\")","v":"N/A"},{"$f":"B1518*ABS('Population Figures'!G1517-'Population Figures'!J1517-'Population Figures'!M1517)*(1-N1518)","v":0},{"$f":"IF('Population Figures'!H1517<>\"\",B1518*(ABS('Population Figures'!H1517-'Population Figures'!K1517-'Population Figures'!N1517))*(1-N1518),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1517<>\"\",B1518*(ABS('Population Figures'!I1517-'Population Figures'!L1517-'Population Figures'!O1517))*(1-N1518),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1518","v":0},{"$f":"'Population Figures'!F1518","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1517<>\"\",B1519*('Population Figures'!G1518-'Population Figures'!J1518)*'Scenario 3 - Nut. Analysis'!F1517,B1519*('Population Figures'!G1518-'Population Figures'!J1518)*'Scenario 3 - Nut. Analysis'!F1517*'Scenario 2 Contributing Fact'!D1521)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1517<>\"\",B1519*('Population Figures'!H1518-'Population Figures'!K1518)*'Scenario 3 - Nut. Analysis'!F1517,B1519*('Population Figures'!H1518-'Population Figures'!K1518)*'Scenario 3 - Nut. Analysis'!F1517*'Scenario 2 Contributing Fact'!D1521)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1517<>\"\",B1519*('Population Figures'!I1518-'Population Figures'!L1518)*'Scenario 3 - Nut. Analysis'!F1517,B1519*('Population Figures'!I1518-'Population Figures'!L1518)*'Scenario 3 - Nut. Analysis'!F1517*'Scenario 2 Contributing Fact'!D1521)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1517<>\"\",B1519*'Population Figures'!T1518*'Scenario 3 - Nut. Analysis'!G1517,B1519*'Population Figures'!T1518*'Scenario 2 Contributing Fact'!E1521)","v":0},{"$f":"B1519*ABS('Population Figures'!G1518-'Population Figures'!J1518)*(1-C1519)","v":0},{"$f":"IF('Population Figures'!H1518<>\"\",B1519*(ABS('Population Figures'!H1518-'Population Figures'!K1518))*(1-C1519),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1518<>\"\",B1519*(ABS('Population Figures'!I1518-'Population Figures'!L1518))*(1-C1519),\"N/A\")","v":"N/A"},{"$f":"B1519*('Population Figures'!T1518)*(1-D1519)","v":0},{"$f":"B1519*('Population Figures'!T1518)*(1-E1519)","v":0},{"$f":"B1519*('Population Figures'!T1518)*(1-F1519)","v":0},{"$f":"B1519*'Population Figures'!S1518*(1-G1519)","v":0},{"$f":"B1519*ABS('Population Figures'!G1518-'Population Figures'!J1518)*H1519","v":0},{"$f":"IF('Population Figures'!H1518<>\"\",B1519*(ABS('Population Figures'!H1518-'Population Figures'!K1518))*H1519,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1518<>\"\",B1519*(ABS('Population Figures'!I1518-'Population Figures'!L1518))*H1519,\"N/A\")","v":"N/A"},{"$f":"B1519*ABS('Population Figures'!G1518-'Population Figures'!J1518)*(1-I1519)","v":0},{"$f":"IF('Population Figures'!H1518<>\"\",B1519*(ABS('Population Figures'!H1518-'Population Figures'!K1518))*(1-I1519),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1518<>\"\",B1519*(ABS('Population Figures'!I1518-'Population Figures'!L1518))*(1-I1519),\"N/A\")","v":"N/A"},{"$f":"B1519*('Population Figures'!P1518)*J1519","v":0},{"$f":"IF('Population Figures'!Q1518<>\"\",B1519*('Population Figures'!Q1518)*J1519,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1518<>\"\",B1519*('Population Figures'!R1518)*J1519,\"N/A\")","v":"N/A"},{"$f":"B1519*'Population Figures'!S1518*K1519","v":0},{"$f":"B1519*'Population Figures'!U1518*L1519","v":0},{"$f":"IF('Population Figures'!V1518<>\"\",B1519*'Population Figures'!V1518*L1519,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1518<>\"\",B1519*'Population Figures'!W1518*L1519,\"N/A\")","v":"N/A"},{"$f":"B1519*ABS('Population Figures'!G1518-'Population Figures'!J1518)*(1-M1519)","v":0},{"$f":"IF('Population Figures'!H1518<>\"\",B1519*(ABS('Population Figures'!H1518-'Population Figures'!K1518))*(1-M1519),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1518<>\"\",B1519*(ABS('Population Figures'!I1518-'Population Figures'!L1518))*(1-M1519),\"N/A\")","v":"N/A"},{"$f":"B1519*ABS('Population Figures'!G1518-'Population Figures'!J1518-'Population Figures'!M1518)*(1-N1519)","v":0},{"$f":"IF('Population Figures'!H1518<>\"\",B1519*(ABS('Population Figures'!H1518-'Population Figures'!K1518-'Population Figures'!N1518))*(1-N1519),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1518<>\"\",B1519*(ABS('Population Figures'!I1518-'Population Figures'!L1518-'Population Figures'!O1518))*(1-N1519),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1519","v":0},{"$f":"'Population Figures'!F1519","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1518<>\"\",B1520*('Population Figures'!G1519-'Population Figures'!J1519)*'Scenario 3 - Nut. Analysis'!F1518,B1520*('Population Figures'!G1519-'Population Figures'!J1519)*'Scenario 3 - Nut. Analysis'!F1518*'Scenario 2 Contributing Fact'!D1522)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1518<>\"\",B1520*('Population Figures'!H1519-'Population Figures'!K1519)*'Scenario 3 - Nut. Analysis'!F1518,B1520*('Population Figures'!H1519-'Population Figures'!K1519)*'Scenario 3 - Nut. Analysis'!F1518*'Scenario 2 Contributing Fact'!D1522)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1518<>\"\",B1520*('Population Figures'!I1519-'Population Figures'!L1519)*'Scenario 3 - Nut. Analysis'!F1518,B1520*('Population Figures'!I1519-'Population Figures'!L1519)*'Scenario 3 - Nut. Analysis'!F1518*'Scenario 2 Contributing Fact'!D1522)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1518<>\"\",B1520*'Population Figures'!T1519*'Scenario 3 - Nut. Analysis'!G1518,B1520*'Population Figures'!T1519*'Scenario 2 Contributing Fact'!E1522)","v":0},{"$f":"B1520*ABS('Population Figures'!G1519-'Population Figures'!J1519)*(1-C1520)","v":0},{"$f":"IF('Population Figures'!H1519<>\"\",B1520*(ABS('Population Figures'!H1519-'Population Figures'!K1519))*(1-C1520),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1519<>\"\",B1520*(ABS('Population Figures'!I1519-'Population Figures'!L1519))*(1-C1520),\"N/A\")","v":"N/A"},{"$f":"B1520*('Population Figures'!T1519)*(1-D1520)","v":0},{"$f":"B1520*('Population Figures'!T1519)*(1-E1520)","v":0},{"$f":"B1520*('Population Figures'!T1519)*(1-F1520)","v":0},{"$f":"B1520*'Population Figures'!S1519*(1-G1520)","v":0},{"$f":"B1520*ABS('Population Figures'!G1519-'Population Figures'!J1519)*H1520","v":0},{"$f":"IF('Population Figures'!H1519<>\"\",B1520*(ABS('Population Figures'!H1519-'Population Figures'!K1519))*H1520,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1519<>\"\",B1520*(ABS('Population Figures'!I1519-'Population Figures'!L1519))*H1520,\"N/A\")","v":"N/A"},{"$f":"B1520*ABS('Population Figures'!G1519-'Population Figures'!J1519)*(1-I1520)","v":0},{"$f":"IF('Population Figures'!H1519<>\"\",B1520*(ABS('Population Figures'!H1519-'Population Figures'!K1519))*(1-I1520),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1519<>\"\",B1520*(ABS('Population Figures'!I1519-'Population Figures'!L1519))*(1-I1520),\"N/A\")","v":"N/A"},{"$f":"B1520*('Population Figures'!P1519)*J1520","v":0},{"$f":"IF('Population Figures'!Q1519<>\"\",B1520*('Population Figures'!Q1519)*J1520,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1519<>\"\",B1520*('Population Figures'!R1519)*J1520,\"N/A\")","v":"N/A"},{"$f":"B1520*'Population Figures'!S1519*K1520","v":0},{"$f":"B1520*'Population Figures'!U1519*L1520","v":0},{"$f":"IF('Population Figures'!V1519<>\"\",B1520*'Population Figures'!V1519*L1520,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1519<>\"\",B1520*'Population Figures'!W1519*L1520,\"N/A\")","v":"N/A"},{"$f":"B1520*ABS('Population Figures'!G1519-'Population Figures'!J1519)*(1-M1520)","v":0},{"$f":"IF('Population Figures'!H1519<>\"\",B1520*(ABS('Population Figures'!H1519-'Population Figures'!K1519))*(1-M1520),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1519<>\"\",B1520*(ABS('Population Figures'!I1519-'Population Figures'!L1519))*(1-M1520),\"N/A\")","v":"N/A"},{"$f":"B1520*ABS('Population Figures'!G1519-'Population Figures'!J1519-'Population Figures'!M1519)*(1-N1520)","v":0},{"$f":"IF('Population Figures'!H1519<>\"\",B1520*(ABS('Population Figures'!H1519-'Population Figures'!K1519-'Population Figures'!N1519))*(1-N1520),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1519<>\"\",B1520*(ABS('Population Figures'!I1519-'Population Figures'!L1519-'Population Figures'!O1519))*(1-N1520),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1520","v":0},{"$f":"'Population Figures'!F1520","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1519<>\"\",B1521*('Population Figures'!G1520-'Population Figures'!J1520)*'Scenario 3 - Nut. Analysis'!F1519,B1521*('Population Figures'!G1520-'Population Figures'!J1520)*'Scenario 3 - Nut. Analysis'!F1519*'Scenario 2 Contributing Fact'!D1523)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1519<>\"\",B1521*('Population Figures'!H1520-'Population Figures'!K1520)*'Scenario 3 - Nut. Analysis'!F1519,B1521*('Population Figures'!H1520-'Population Figures'!K1520)*'Scenario 3 - Nut. Analysis'!F1519*'Scenario 2 Contributing Fact'!D1523)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1519<>\"\",B1521*('Population Figures'!I1520-'Population Figures'!L1520)*'Scenario 3 - Nut. Analysis'!F1519,B1521*('Population Figures'!I1520-'Population Figures'!L1520)*'Scenario 3 - Nut. Analysis'!F1519*'Scenario 2 Contributing Fact'!D1523)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1519<>\"\",B1521*'Population Figures'!T1520*'Scenario 3 - Nut. Analysis'!G1519,B1521*'Population Figures'!T1520*'Scenario 2 Contributing Fact'!E1523)","v":0},{"$f":"B1521*ABS('Population Figures'!G1520-'Population Figures'!J1520)*(1-C1521)","v":0},{"$f":"IF('Population Figures'!H1520<>\"\",B1521*(ABS('Population Figures'!H1520-'Population Figures'!K1520))*(1-C1521),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1520<>\"\",B1521*(ABS('Population Figures'!I1520-'Population Figures'!L1520))*(1-C1521),\"N/A\")","v":"N/A"},{"$f":"B1521*('Population Figures'!T1520)*(1-D1521)","v":0},{"$f":"B1521*('Population Figures'!T1520)*(1-E1521)","v":0},{"$f":"B1521*('Population Figures'!T1520)*(1-F1521)","v":0},{"$f":"B1521*'Population Figures'!S1520*(1-G1521)","v":0},{"$f":"B1521*ABS('Population Figures'!G1520-'Population Figures'!J1520)*H1521","v":0},{"$f":"IF('Population Figures'!H1520<>\"\",B1521*(ABS('Population Figures'!H1520-'Population Figures'!K1520))*H1521,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1520<>\"\",B1521*(ABS('Population Figures'!I1520-'Population Figures'!L1520))*H1521,\"N/A\")","v":"N/A"},{"$f":"B1521*ABS('Population Figures'!G1520-'Population Figures'!J1520)*(1-I1521)","v":0},{"$f":"IF('Population Figures'!H1520<>\"\",B1521*(ABS('Population Figures'!H1520-'Population Figures'!K1520))*(1-I1521),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1520<>\"\",B1521*(ABS('Population Figures'!I1520-'Population Figures'!L1520))*(1-I1521),\"N/A\")","v":"N/A"},{"$f":"B1521*('Population Figures'!P1520)*J1521","v":0},{"$f":"IF('Population Figures'!Q1520<>\"\",B1521*('Population Figures'!Q1520)*J1521,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1520<>\"\",B1521*('Population Figures'!R1520)*J1521,\"N/A\")","v":"N/A"},{"$f":"B1521*'Population Figures'!S1520*K1521","v":0},{"$f":"B1521*'Population Figures'!U1520*L1521","v":0},{"$f":"IF('Population Figures'!V1520<>\"\",B1521*'Population Figures'!V1520*L1521,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1520<>\"\",B1521*'Population Figures'!W1520*L1521,\"N/A\")","v":"N/A"},{"$f":"B1521*ABS('Population Figures'!G1520-'Population Figures'!J1520)*(1-M1521)","v":0},{"$f":"IF('Population Figures'!H1520<>\"\",B1521*(ABS('Population Figures'!H1520-'Population Figures'!K1520))*(1-M1521),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1520<>\"\",B1521*(ABS('Population Figures'!I1520-'Population Figures'!L1520))*(1-M1521),\"N/A\")","v":"N/A"},{"$f":"B1521*ABS('Population Figures'!G1520-'Population Figures'!J1520-'Population Figures'!M1520)*(1-N1521)","v":0},{"$f":"IF('Population Figures'!H1520<>\"\",B1521*(ABS('Population Figures'!H1520-'Population Figures'!K1520-'Population Figures'!N1520))*(1-N1521),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1520<>\"\",B1521*(ABS('Population Figures'!I1520-'Population Figures'!L1520-'Population Figures'!O1520))*(1-N1521),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1521","v":0},{"$f":"'Population Figures'!F1521","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1520<>\"\",B1522*('Population Figures'!G1521-'Population Figures'!J1521)*'Scenario 3 - Nut. Analysis'!F1520,B1522*('Population Figures'!G1521-'Population Figures'!J1521)*'Scenario 3 - Nut. Analysis'!F1520*'Scenario 2 Contributing Fact'!D1524)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1520<>\"\",B1522*('Population Figures'!H1521-'Population Figures'!K1521)*'Scenario 3 - Nut. Analysis'!F1520,B1522*('Population Figures'!H1521-'Population Figures'!K1521)*'Scenario 3 - Nut. Analysis'!F1520*'Scenario 2 Contributing Fact'!D1524)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1520<>\"\",B1522*('Population Figures'!I1521-'Population Figures'!L1521)*'Scenario 3 - Nut. Analysis'!F1520,B1522*('Population Figures'!I1521-'Population Figures'!L1521)*'Scenario 3 - Nut. Analysis'!F1520*'Scenario 2 Contributing Fact'!D1524)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1520<>\"\",B1522*'Population Figures'!T1521*'Scenario 3 - Nut. Analysis'!G1520,B1522*'Population Figures'!T1521*'Scenario 2 Contributing Fact'!E1524)","v":0},{"$f":"B1522*ABS('Population Figures'!G1521-'Population Figures'!J1521)*(1-C1522)","v":0},{"$f":"IF('Population Figures'!H1521<>\"\",B1522*(ABS('Population Figures'!H1521-'Population Figures'!K1521))*(1-C1522),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1521<>\"\",B1522*(ABS('Population Figures'!I1521-'Population Figures'!L1521))*(1-C1522),\"N/A\")","v":"N/A"},{"$f":"B1522*('Population Figures'!T1521)*(1-D1522)","v":0},{"$f":"B1522*('Population Figures'!T1521)*(1-E1522)","v":0},{"$f":"B1522*('Population Figures'!T1521)*(1-F1522)","v":0},{"$f":"B1522*'Population Figures'!S1521*(1-G1522)","v":0},{"$f":"B1522*ABS('Population Figures'!G1521-'Population Figures'!J1521)*H1522","v":0},{"$f":"IF('Population Figures'!H1521<>\"\",B1522*(ABS('Population Figures'!H1521-'Population Figures'!K1521))*H1522,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1521<>\"\",B1522*(ABS('Population Figures'!I1521-'Population Figures'!L1521))*H1522,\"N/A\")","v":"N/A"},{"$f":"B1522*ABS('Population Figures'!G1521-'Population Figures'!J1521)*(1-I1522)","v":0},{"$f":"IF('Population Figures'!H1521<>\"\",B1522*(ABS('Population Figures'!H1521-'Population Figures'!K1521))*(1-I1522),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1521<>\"\",B1522*(ABS('Population Figures'!I1521-'Population Figures'!L1521))*(1-I1522),\"N/A\")","v":"N/A"},{"$f":"B1522*('Population Figures'!P1521)*J1522","v":0},{"$f":"IF('Population Figures'!Q1521<>\"\",B1522*('Population Figures'!Q1521)*J1522,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1521<>\"\",B1522*('Population Figures'!R1521)*J1522,\"N/A\")","v":"N/A"},{"$f":"B1522*'Population Figures'!S1521*K1522","v":0},{"$f":"B1522*'Population Figures'!U1521*L1522","v":0},{"$f":"IF('Population Figures'!V1521<>\"\",B1522*'Population Figures'!V1521*L1522,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1521<>\"\",B1522*'Population Figures'!W1521*L1522,\"N/A\")","v":"N/A"},{"$f":"B1522*ABS('Population Figures'!G1521-'Population Figures'!J1521)*(1-M1522)","v":0},{"$f":"IF('Population Figures'!H1521<>\"\",B1522*(ABS('Population Figures'!H1521-'Population Figures'!K1521))*(1-M1522),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1521<>\"\",B1522*(ABS('Population Figures'!I1521-'Population Figures'!L1521))*(1-M1522),\"N/A\")","v":"N/A"},{"$f":"B1522*ABS('Population Figures'!G1521-'Population Figures'!J1521-'Population Figures'!M1521)*(1-N1522)","v":0},{"$f":"IF('Population Figures'!H1521<>\"\",B1522*(ABS('Population Figures'!H1521-'Population Figures'!K1521-'Population Figures'!N1521))*(1-N1522),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1521<>\"\",B1522*(ABS('Population Figures'!I1521-'Population Figures'!L1521-'Population Figures'!O1521))*(1-N1522),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1522","v":0},{"$f":"'Population Figures'!F1522","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1521<>\"\",B1523*('Population Figures'!G1522-'Population Figures'!J1522)*'Scenario 3 - Nut. Analysis'!F1521,B1523*('Population Figures'!G1522-'Population Figures'!J1522)*'Scenario 3 - Nut. Analysis'!F1521*'Scenario 2 Contributing Fact'!D1525)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1521<>\"\",B1523*('Population Figures'!H1522-'Population Figures'!K1522)*'Scenario 3 - Nut. Analysis'!F1521,B1523*('Population Figures'!H1522-'Population Figures'!K1522)*'Scenario 3 - Nut. Analysis'!F1521*'Scenario 2 Contributing Fact'!D1525)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1521<>\"\",B1523*('Population Figures'!I1522-'Population Figures'!L1522)*'Scenario 3 - Nut. Analysis'!F1521,B1523*('Population Figures'!I1522-'Population Figures'!L1522)*'Scenario 3 - Nut. Analysis'!F1521*'Scenario 2 Contributing Fact'!D1525)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1521<>\"\",B1523*'Population Figures'!T1522*'Scenario 3 - Nut. Analysis'!G1521,B1523*'Population Figures'!T1522*'Scenario 2 Contributing Fact'!E1525)","v":0},{"$f":"B1523*ABS('Population Figures'!G1522-'Population Figures'!J1522)*(1-C1523)","v":0},{"$f":"IF('Population Figures'!H1522<>\"\",B1523*(ABS('Population Figures'!H1522-'Population Figures'!K1522))*(1-C1523),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1522<>\"\",B1523*(ABS('Population Figures'!I1522-'Population Figures'!L1522))*(1-C1523),\"N/A\")","v":"N/A"},{"$f":"B1523*('Population Figures'!T1522)*(1-D1523)","v":0},{"$f":"B1523*('Population Figures'!T1522)*(1-E1523)","v":0},{"$f":"B1523*('Population Figures'!T1522)*(1-F1523)","v":0},{"$f":"B1523*'Population Figures'!S1522*(1-G1523)","v":0},{"$f":"B1523*ABS('Population Figures'!G1522-'Population Figures'!J1522)*H1523","v":0},{"$f":"IF('Population Figures'!H1522<>\"\",B1523*(ABS('Population Figures'!H1522-'Population Figures'!K1522))*H1523,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1522<>\"\",B1523*(ABS('Population Figures'!I1522-'Population Figures'!L1522))*H1523,\"N/A\")","v":"N/A"},{"$f":"B1523*ABS('Population Figures'!G1522-'Population Figures'!J1522)*(1-I1523)","v":0},{"$f":"IF('Population Figures'!H1522<>\"\",B1523*(ABS('Population Figures'!H1522-'Population Figures'!K1522))*(1-I1523),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1522<>\"\",B1523*(ABS('Population Figures'!I1522-'Population Figures'!L1522))*(1-I1523),\"N/A\")","v":"N/A"},{"$f":"B1523*('Population Figures'!P1522)*J1523","v":0},{"$f":"IF('Population Figures'!Q1522<>\"\",B1523*('Population Figures'!Q1522)*J1523,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1522<>\"\",B1523*('Population Figures'!R1522)*J1523,\"N/A\")","v":"N/A"},{"$f":"B1523*'Population Figures'!S1522*K1523","v":0},{"$f":"B1523*'Population Figures'!U1522*L1523","v":0},{"$f":"IF('Population Figures'!V1522<>\"\",B1523*'Population Figures'!V1522*L1523,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1522<>\"\",B1523*'Population Figures'!W1522*L1523,\"N/A\")","v":"N/A"},{"$f":"B1523*ABS('Population Figures'!G1522-'Population Figures'!J1522)*(1-M1523)","v":0},{"$f":"IF('Population Figures'!H1522<>\"\",B1523*(ABS('Population Figures'!H1522-'Population Figures'!K1522))*(1-M1523),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1522<>\"\",B1523*(ABS('Population Figures'!I1522-'Population Figures'!L1522))*(1-M1523),\"N/A\")","v":"N/A"},{"$f":"B1523*ABS('Population Figures'!G1522-'Population Figures'!J1522-'Population Figures'!M1522)*(1-N1523)","v":0},{"$f":"IF('Population Figures'!H1522<>\"\",B1523*(ABS('Population Figures'!H1522-'Population Figures'!K1522-'Population Figures'!N1522))*(1-N1523),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1522<>\"\",B1523*(ABS('Population Figures'!I1522-'Population Figures'!L1522-'Population Figures'!O1522))*(1-N1523),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1523","v":0},{"$f":"'Population Figures'!F1523","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1522<>\"\",B1524*('Population Figures'!G1523-'Population Figures'!J1523)*'Scenario 3 - Nut. Analysis'!F1522,B1524*('Population Figures'!G1523-'Population Figures'!J1523)*'Scenario 3 - Nut. Analysis'!F1522*'Scenario 2 Contributing Fact'!D1526)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1522<>\"\",B1524*('Population Figures'!H1523-'Population Figures'!K1523)*'Scenario 3 - Nut. Analysis'!F1522,B1524*('Population Figures'!H1523-'Population Figures'!K1523)*'Scenario 3 - Nut. Analysis'!F1522*'Scenario 2 Contributing Fact'!D1526)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1522<>\"\",B1524*('Population Figures'!I1523-'Population Figures'!L1523)*'Scenario 3 - Nut. Analysis'!F1522,B1524*('Population Figures'!I1523-'Population Figures'!L1523)*'Scenario 3 - Nut. Analysis'!F1522*'Scenario 2 Contributing Fact'!D1526)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1522<>\"\",B1524*'Population Figures'!T1523*'Scenario 3 - Nut. Analysis'!G1522,B1524*'Population Figures'!T1523*'Scenario 2 Contributing Fact'!E1526)","v":0},{"$f":"B1524*ABS('Population Figures'!G1523-'Population Figures'!J1523)*(1-C1524)","v":0},{"$f":"IF('Population Figures'!H1523<>\"\",B1524*(ABS('Population Figures'!H1523-'Population Figures'!K1523))*(1-C1524),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1523<>\"\",B1524*(ABS('Population Figures'!I1523-'Population Figures'!L1523))*(1-C1524),\"N/A\")","v":"N/A"},{"$f":"B1524*('Population Figures'!T1523)*(1-D1524)","v":0},{"$f":"B1524*('Population Figures'!T1523)*(1-E1524)","v":0},{"$f":"B1524*('Population Figures'!T1523)*(1-F1524)","v":0},{"$f":"B1524*'Population Figures'!S1523*(1-G1524)","v":0},{"$f":"B1524*ABS('Population Figures'!G1523-'Population Figures'!J1523)*H1524","v":0},{"$f":"IF('Population Figures'!H1523<>\"\",B1524*(ABS('Population Figures'!H1523-'Population Figures'!K1523))*H1524,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1523<>\"\",B1524*(ABS('Population Figures'!I1523-'Population Figures'!L1523))*H1524,\"N/A\")","v":"N/A"},{"$f":"B1524*ABS('Population Figures'!G1523-'Population Figures'!J1523)*(1-I1524)","v":0},{"$f":"IF('Population Figures'!H1523<>\"\",B1524*(ABS('Population Figures'!H1523-'Population Figures'!K1523))*(1-I1524),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1523<>\"\",B1524*(ABS('Population Figures'!I1523-'Population Figures'!L1523))*(1-I1524),\"N/A\")","v":"N/A"},{"$f":"B1524*('Population Figures'!P1523)*J1524","v":0},{"$f":"IF('Population Figures'!Q1523<>\"\",B1524*('Population Figures'!Q1523)*J1524,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1523<>\"\",B1524*('Population Figures'!R1523)*J1524,\"N/A\")","v":"N/A"},{"$f":"B1524*'Population Figures'!S1523*K1524","v":0},{"$f":"B1524*'Population Figures'!U1523*L1524","v":0},{"$f":"IF('Population Figures'!V1523<>\"\",B1524*'Population Figures'!V1523*L1524,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1523<>\"\",B1524*'Population Figures'!W1523*L1524,\"N/A\")","v":"N/A"},{"$f":"B1524*ABS('Population Figures'!G1523-'Population Figures'!J1523)*(1-M1524)","v":0},{"$f":"IF('Population Figures'!H1523<>\"\",B1524*(ABS('Population Figures'!H1523-'Population Figures'!K1523))*(1-M1524),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1523<>\"\",B1524*(ABS('Population Figures'!I1523-'Population Figures'!L1523))*(1-M1524),\"N/A\")","v":"N/A"},{"$f":"B1524*ABS('Population Figures'!G1523-'Population Figures'!J1523-'Population Figures'!M1523)*(1-N1524)","v":0},{"$f":"IF('Population Figures'!H1523<>\"\",B1524*(ABS('Population Figures'!H1523-'Population Figures'!K1523-'Population Figures'!N1523))*(1-N1524),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1523<>\"\",B1524*(ABS('Population Figures'!I1523-'Population Figures'!L1523-'Population Figures'!O1523))*(1-N1524),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1524","v":0},{"$f":"'Population Figures'!F1524","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1523<>\"\",B1525*('Population Figures'!G1524-'Population Figures'!J1524)*'Scenario 3 - Nut. Analysis'!F1523,B1525*('Population Figures'!G1524-'Population Figures'!J1524)*'Scenario 3 - Nut. Analysis'!F1523*'Scenario 2 Contributing Fact'!D1527)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1523<>\"\",B1525*('Population Figures'!H1524-'Population Figures'!K1524)*'Scenario 3 - Nut. Analysis'!F1523,B1525*('Population Figures'!H1524-'Population Figures'!K1524)*'Scenario 3 - Nut. Analysis'!F1523*'Scenario 2 Contributing Fact'!D1527)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1523<>\"\",B1525*('Population Figures'!I1524-'Population Figures'!L1524)*'Scenario 3 - Nut. Analysis'!F1523,B1525*('Population Figures'!I1524-'Population Figures'!L1524)*'Scenario 3 - Nut. Analysis'!F1523*'Scenario 2 Contributing Fact'!D1527)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1523<>\"\",B1525*'Population Figures'!T1524*'Scenario 3 - Nut. Analysis'!G1523,B1525*'Population Figures'!T1524*'Scenario 2 Contributing Fact'!E1527)","v":0},{"$f":"B1525*ABS('Population Figures'!G1524-'Population Figures'!J1524)*(1-C1525)","v":0},{"$f":"IF('Population Figures'!H1524<>\"\",B1525*(ABS('Population Figures'!H1524-'Population Figures'!K1524))*(1-C1525),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1524<>\"\",B1525*(ABS('Population Figures'!I1524-'Population Figures'!L1524))*(1-C1525),\"N/A\")","v":"N/A"},{"$f":"B1525*('Population Figures'!T1524)*(1-D1525)","v":0},{"$f":"B1525*('Population Figures'!T1524)*(1-E1525)","v":0},{"$f":"B1525*('Population Figures'!T1524)*(1-F1525)","v":0},{"$f":"B1525*'Population Figures'!S1524*(1-G1525)","v":0},{"$f":"B1525*ABS('Population Figures'!G1524-'Population Figures'!J1524)*H1525","v":0},{"$f":"IF('Population Figures'!H1524<>\"\",B1525*(ABS('Population Figures'!H1524-'Population Figures'!K1524))*H1525,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1524<>\"\",B1525*(ABS('Population Figures'!I1524-'Population Figures'!L1524))*H1525,\"N/A\")","v":"N/A"},{"$f":"B1525*ABS('Population Figures'!G1524-'Population Figures'!J1524)*(1-I1525)","v":0},{"$f":"IF('Population Figures'!H1524<>\"\",B1525*(ABS('Population Figures'!H1524-'Population Figures'!K1524))*(1-I1525),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1524<>\"\",B1525*(ABS('Population Figures'!I1524-'Population Figures'!L1524))*(1-I1525),\"N/A\")","v":"N/A"},{"$f":"B1525*('Population Figures'!P1524)*J1525","v":0},{"$f":"IF('Population Figures'!Q1524<>\"\",B1525*('Population Figures'!Q1524)*J1525,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1524<>\"\",B1525*('Population Figures'!R1524)*J1525,\"N/A\")","v":"N/A"},{"$f":"B1525*'Population Figures'!S1524*K1525","v":0},{"$f":"B1525*'Population Figures'!U1524*L1525","v":0},{"$f":"IF('Population Figures'!V1524<>\"\",B1525*'Population Figures'!V1524*L1525,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1524<>\"\",B1525*'Population Figures'!W1524*L1525,\"N/A\")","v":"N/A"},{"$f":"B1525*ABS('Population Figures'!G1524-'Population Figures'!J1524)*(1-M1525)","v":0},{"$f":"IF('Population Figures'!H1524<>\"\",B1525*(ABS('Population Figures'!H1524-'Population Figures'!K1524))*(1-M1525),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1524<>\"\",B1525*(ABS('Population Figures'!I1524-'Population Figures'!L1524))*(1-M1525),\"N/A\")","v":"N/A"},{"$f":"B1525*ABS('Population Figures'!G1524-'Population Figures'!J1524-'Population Figures'!M1524)*(1-N1525)","v":0},{"$f":"IF('Population Figures'!H1524<>\"\",B1525*(ABS('Population Figures'!H1524-'Population Figures'!K1524-'Population Figures'!N1524))*(1-N1525),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1524<>\"\",B1525*(ABS('Population Figures'!I1524-'Population Figures'!L1524-'Population Figures'!O1524))*(1-N1525),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1525","v":0},{"$f":"'Population Figures'!F1525","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1524<>\"\",B1526*('Population Figures'!G1525-'Population Figures'!J1525)*'Scenario 3 - Nut. Analysis'!F1524,B1526*('Population Figures'!G1525-'Population Figures'!J1525)*'Scenario 3 - Nut. Analysis'!F1524*'Scenario 2 Contributing Fact'!D1528)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1524<>\"\",B1526*('Population Figures'!H1525-'Population Figures'!K1525)*'Scenario 3 - Nut. Analysis'!F1524,B1526*('Population Figures'!H1525-'Population Figures'!K1525)*'Scenario 3 - Nut. Analysis'!F1524*'Scenario 2 Contributing Fact'!D1528)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1524<>\"\",B1526*('Population Figures'!I1525-'Population Figures'!L1525)*'Scenario 3 - Nut. Analysis'!F1524,B1526*('Population Figures'!I1525-'Population Figures'!L1525)*'Scenario 3 - Nut. Analysis'!F1524*'Scenario 2 Contributing Fact'!D1528)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1524<>\"\",B1526*'Population Figures'!T1525*'Scenario 3 - Nut. Analysis'!G1524,B1526*'Population Figures'!T1525*'Scenario 2 Contributing Fact'!E1528)","v":0},{"$f":"B1526*ABS('Population Figures'!G1525-'Population Figures'!J1525)*(1-C1526)","v":0},{"$f":"IF('Population Figures'!H1525<>\"\",B1526*(ABS('Population Figures'!H1525-'Population Figures'!K1525))*(1-C1526),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1525<>\"\",B1526*(ABS('Population Figures'!I1525-'Population Figures'!L1525))*(1-C1526),\"N/A\")","v":"N/A"},{"$f":"B1526*('Population Figures'!T1525)*(1-D1526)","v":0},{"$f":"B1526*('Population Figures'!T1525)*(1-E1526)","v":0},{"$f":"B1526*('Population Figures'!T1525)*(1-F1526)","v":0},{"$f":"B1526*'Population Figures'!S1525*(1-G1526)","v":0},{"$f":"B1526*ABS('Population Figures'!G1525-'Population Figures'!J1525)*H1526","v":0},{"$f":"IF('Population Figures'!H1525<>\"\",B1526*(ABS('Population Figures'!H1525-'Population Figures'!K1525))*H1526,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1525<>\"\",B1526*(ABS('Population Figures'!I1525-'Population Figures'!L1525))*H1526,\"N/A\")","v":"N/A"},{"$f":"B1526*ABS('Population Figures'!G1525-'Population Figures'!J1525)*(1-I1526)","v":0},{"$f":"IF('Population Figures'!H1525<>\"\",B1526*(ABS('Population Figures'!H1525-'Population Figures'!K1525))*(1-I1526),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1525<>\"\",B1526*(ABS('Population Figures'!I1525-'Population Figures'!L1525))*(1-I1526),\"N/A\")","v":"N/A"},{"$f":"B1526*('Population Figures'!P1525)*J1526","v":0},{"$f":"IF('Population Figures'!Q1525<>\"\",B1526*('Population Figures'!Q1525)*J1526,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1525<>\"\",B1526*('Population Figures'!R1525)*J1526,\"N/A\")","v":"N/A"},{"$f":"B1526*'Population Figures'!S1525*K1526","v":0},{"$f":"B1526*'Population Figures'!U1525*L1526","v":0},{"$f":"IF('Population Figures'!V1525<>\"\",B1526*'Population Figures'!V1525*L1526,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1525<>\"\",B1526*'Population Figures'!W1525*L1526,\"N/A\")","v":"N/A"},{"$f":"B1526*ABS('Population Figures'!G1525-'Population Figures'!J1525)*(1-M1526)","v":0},{"$f":"IF('Population Figures'!H1525<>\"\",B1526*(ABS('Population Figures'!H1525-'Population Figures'!K1525))*(1-M1526),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1525<>\"\",B1526*(ABS('Population Figures'!I1525-'Population Figures'!L1525))*(1-M1526),\"N/A\")","v":"N/A"},{"$f":"B1526*ABS('Population Figures'!G1525-'Population Figures'!J1525-'Population Figures'!M1525)*(1-N1526)","v":0},{"$f":"IF('Population Figures'!H1525<>\"\",B1526*(ABS('Population Figures'!H1525-'Population Figures'!K1525-'Population Figures'!N1525))*(1-N1526),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1525<>\"\",B1526*(ABS('Population Figures'!I1525-'Population Figures'!L1525-'Population Figures'!O1525))*(1-N1526),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1526","v":0},{"$f":"'Population Figures'!F1526","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1525<>\"\",B1527*('Population Figures'!G1526-'Population Figures'!J1526)*'Scenario 3 - Nut. Analysis'!F1525,B1527*('Population Figures'!G1526-'Population Figures'!J1526)*'Scenario 3 - Nut. Analysis'!F1525*'Scenario 2 Contributing Fact'!D1529)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1525<>\"\",B1527*('Population Figures'!H1526-'Population Figures'!K1526)*'Scenario 3 - Nut. Analysis'!F1525,B1527*('Population Figures'!H1526-'Population Figures'!K1526)*'Scenario 3 - Nut. Analysis'!F1525*'Scenario 2 Contributing Fact'!D1529)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1525<>\"\",B1527*('Population Figures'!I1526-'Population Figures'!L1526)*'Scenario 3 - Nut. Analysis'!F1525,B1527*('Population Figures'!I1526-'Population Figures'!L1526)*'Scenario 3 - Nut. Analysis'!F1525*'Scenario 2 Contributing Fact'!D1529)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1525<>\"\",B1527*'Population Figures'!T1526*'Scenario 3 - Nut. Analysis'!G1525,B1527*'Population Figures'!T1526*'Scenario 2 Contributing Fact'!E1529)","v":0},{"$f":"B1527*ABS('Population Figures'!G1526-'Population Figures'!J1526)*(1-C1527)","v":0},{"$f":"IF('Population Figures'!H1526<>\"\",B1527*(ABS('Population Figures'!H1526-'Population Figures'!K1526))*(1-C1527),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1526<>\"\",B1527*(ABS('Population Figures'!I1526-'Population Figures'!L1526))*(1-C1527),\"N/A\")","v":"N/A"},{"$f":"B1527*('Population Figures'!T1526)*(1-D1527)","v":0},{"$f":"B1527*('Population Figures'!T1526)*(1-E1527)","v":0},{"$f":"B1527*('Population Figures'!T1526)*(1-F1527)","v":0},{"$f":"B1527*'Population Figures'!S1526*(1-G1527)","v":0},{"$f":"B1527*ABS('Population Figures'!G1526-'Population Figures'!J1526)*H1527","v":0},{"$f":"IF('Population Figures'!H1526<>\"\",B1527*(ABS('Population Figures'!H1526-'Population Figures'!K1526))*H1527,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1526<>\"\",B1527*(ABS('Population Figures'!I1526-'Population Figures'!L1526))*H1527,\"N/A\")","v":"N/A"},{"$f":"B1527*ABS('Population Figures'!G1526-'Population Figures'!J1526)*(1-I1527)","v":0},{"$f":"IF('Population Figures'!H1526<>\"\",B1527*(ABS('Population Figures'!H1526-'Population Figures'!K1526))*(1-I1527),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1526<>\"\",B1527*(ABS('Population Figures'!I1526-'Population Figures'!L1526))*(1-I1527),\"N/A\")","v":"N/A"},{"$f":"B1527*('Population Figures'!P1526)*J1527","v":0},{"$f":"IF('Population Figures'!Q1526<>\"\",B1527*('Population Figures'!Q1526)*J1527,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1526<>\"\",B1527*('Population Figures'!R1526)*J1527,\"N/A\")","v":"N/A"},{"$f":"B1527*'Population Figures'!S1526*K1527","v":0},{"$f":"B1527*'Population Figures'!U1526*L1527","v":0},{"$f":"IF('Population Figures'!V1526<>\"\",B1527*'Population Figures'!V1526*L1527,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1526<>\"\",B1527*'Population Figures'!W1526*L1527,\"N/A\")","v":"N/A"},{"$f":"B1527*ABS('Population Figures'!G1526-'Population Figures'!J1526)*(1-M1527)","v":0},{"$f":"IF('Population Figures'!H1526<>\"\",B1527*(ABS('Population Figures'!H1526-'Population Figures'!K1526))*(1-M1527),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1526<>\"\",B1527*(ABS('Population Figures'!I1526-'Population Figures'!L1526))*(1-M1527),\"N/A\")","v":"N/A"},{"$f":"B1527*ABS('Population Figures'!G1526-'Population Figures'!J1526-'Population Figures'!M1526)*(1-N1527)","v":0},{"$f":"IF('Population Figures'!H1526<>\"\",B1527*(ABS('Population Figures'!H1526-'Population Figures'!K1526-'Population Figures'!N1526))*(1-N1527),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1526<>\"\",B1527*(ABS('Population Figures'!I1526-'Population Figures'!L1526-'Population Figures'!O1526))*(1-N1527),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1527","v":0},{"$f":"'Population Figures'!F1527","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1526<>\"\",B1528*('Population Figures'!G1527-'Population Figures'!J1527)*'Scenario 3 - Nut. Analysis'!F1526,B1528*('Population Figures'!G1527-'Population Figures'!J1527)*'Scenario 3 - Nut. Analysis'!F1526*'Scenario 2 Contributing Fact'!D1530)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1526<>\"\",B1528*('Population Figures'!H1527-'Population Figures'!K1527)*'Scenario 3 - Nut. Analysis'!F1526,B1528*('Population Figures'!H1527-'Population Figures'!K1527)*'Scenario 3 - Nut. Analysis'!F1526*'Scenario 2 Contributing Fact'!D1530)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1526<>\"\",B1528*('Population Figures'!I1527-'Population Figures'!L1527)*'Scenario 3 - Nut. Analysis'!F1526,B1528*('Population Figures'!I1527-'Population Figures'!L1527)*'Scenario 3 - Nut. Analysis'!F1526*'Scenario 2 Contributing Fact'!D1530)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1526<>\"\",B1528*'Population Figures'!T1527*'Scenario 3 - Nut. Analysis'!G1526,B1528*'Population Figures'!T1527*'Scenario 2 Contributing Fact'!E1530)","v":0},{"$f":"B1528*ABS('Population Figures'!G1527-'Population Figures'!J1527)*(1-C1528)","v":0},{"$f":"IF('Population Figures'!H1527<>\"\",B1528*(ABS('Population Figures'!H1527-'Population Figures'!K1527))*(1-C1528),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1527<>\"\",B1528*(ABS('Population Figures'!I1527-'Population Figures'!L1527))*(1-C1528),\"N/A\")","v":"N/A"},{"$f":"B1528*('Population Figures'!T1527)*(1-D1528)","v":0},{"$f":"B1528*('Population Figures'!T1527)*(1-E1528)","v":0},{"$f":"B1528*('Population Figures'!T1527)*(1-F1528)","v":0},{"$f":"B1528*'Population Figures'!S1527*(1-G1528)","v":0},{"$f":"B1528*ABS('Population Figures'!G1527-'Population Figures'!J1527)*H1528","v":0},{"$f":"IF('Population Figures'!H1527<>\"\",B1528*(ABS('Population Figures'!H1527-'Population Figures'!K1527))*H1528,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1527<>\"\",B1528*(ABS('Population Figures'!I1527-'Population Figures'!L1527))*H1528,\"N/A\")","v":"N/A"},{"$f":"B1528*ABS('Population Figures'!G1527-'Population Figures'!J1527)*(1-I1528)","v":0},{"$f":"IF('Population Figures'!H1527<>\"\",B1528*(ABS('Population Figures'!H1527-'Population Figures'!K1527))*(1-I1528),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1527<>\"\",B1528*(ABS('Population Figures'!I1527-'Population Figures'!L1527))*(1-I1528),\"N/A\")","v":"N/A"},{"$f":"B1528*('Population Figures'!P1527)*J1528","v":0},{"$f":"IF('Population Figures'!Q1527<>\"\",B1528*('Population Figures'!Q1527)*J1528,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1527<>\"\",B1528*('Population Figures'!R1527)*J1528,\"N/A\")","v":"N/A"},{"$f":"B1528*'Population Figures'!S1527*K1528","v":0},{"$f":"B1528*'Population Figures'!U1527*L1528","v":0},{"$f":"IF('Population Figures'!V1527<>\"\",B1528*'Population Figures'!V1527*L1528,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1527<>\"\",B1528*'Population Figures'!W1527*L1528,\"N/A\")","v":"N/A"},{"$f":"B1528*ABS('Population Figures'!G1527-'Population Figures'!J1527)*(1-M1528)","v":0},{"$f":"IF('Population Figures'!H1527<>\"\",B1528*(ABS('Population Figures'!H1527-'Population Figures'!K1527))*(1-M1528),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1527<>\"\",B1528*(ABS('Population Figures'!I1527-'Population Figures'!L1527))*(1-M1528),\"N/A\")","v":"N/A"},{"$f":"B1528*ABS('Population Figures'!G1527-'Population Figures'!J1527-'Population Figures'!M1527)*(1-N1528)","v":0},{"$f":"IF('Population Figures'!H1527<>\"\",B1528*(ABS('Population Figures'!H1527-'Population Figures'!K1527-'Population Figures'!N1527))*(1-N1528),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1527<>\"\",B1528*(ABS('Population Figures'!I1527-'Population Figures'!L1527-'Population Figures'!O1527))*(1-N1528),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1528","v":0},{"$f":"'Population Figures'!F1528","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1527<>\"\",B1529*('Population Figures'!G1528-'Population Figures'!J1528)*'Scenario 3 - Nut. Analysis'!F1527,B1529*('Population Figures'!G1528-'Population Figures'!J1528)*'Scenario 3 - Nut. Analysis'!F1527*'Scenario 2 Contributing Fact'!D1531)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1527<>\"\",B1529*('Population Figures'!H1528-'Population Figures'!K1528)*'Scenario 3 - Nut. Analysis'!F1527,B1529*('Population Figures'!H1528-'Population Figures'!K1528)*'Scenario 3 - Nut. Analysis'!F1527*'Scenario 2 Contributing Fact'!D1531)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1527<>\"\",B1529*('Population Figures'!I1528-'Population Figures'!L1528)*'Scenario 3 - Nut. Analysis'!F1527,B1529*('Population Figures'!I1528-'Population Figures'!L1528)*'Scenario 3 - Nut. Analysis'!F1527*'Scenario 2 Contributing Fact'!D1531)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1527<>\"\",B1529*'Population Figures'!T1528*'Scenario 3 - Nut. Analysis'!G1527,B1529*'Population Figures'!T1528*'Scenario 2 Contributing Fact'!E1531)","v":0},{"$f":"B1529*ABS('Population Figures'!G1528-'Population Figures'!J1528)*(1-C1529)","v":0},{"$f":"IF('Population Figures'!H1528<>\"\",B1529*(ABS('Population Figures'!H1528-'Population Figures'!K1528))*(1-C1529),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1528<>\"\",B1529*(ABS('Population Figures'!I1528-'Population Figures'!L1528))*(1-C1529),\"N/A\")","v":"N/A"},{"$f":"B1529*('Population Figures'!T1528)*(1-D1529)","v":0},{"$f":"B1529*('Population Figures'!T1528)*(1-E1529)","v":0},{"$f":"B1529*('Population Figures'!T1528)*(1-F1529)","v":0},{"$f":"B1529*'Population Figures'!S1528*(1-G1529)","v":0},{"$f":"B1529*ABS('Population Figures'!G1528-'Population Figures'!J1528)*H1529","v":0},{"$f":"IF('Population Figures'!H1528<>\"\",B1529*(ABS('Population Figures'!H1528-'Population Figures'!K1528))*H1529,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1528<>\"\",B1529*(ABS('Population Figures'!I1528-'Population Figures'!L1528))*H1529,\"N/A\")","v":"N/A"},{"$f":"B1529*ABS('Population Figures'!G1528-'Population Figures'!J1528)*(1-I1529)","v":0},{"$f":"IF('Population Figures'!H1528<>\"\",B1529*(ABS('Population Figures'!H1528-'Population Figures'!K1528))*(1-I1529),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1528<>\"\",B1529*(ABS('Population Figures'!I1528-'Population Figures'!L1528))*(1-I1529),\"N/A\")","v":"N/A"},{"$f":"B1529*('Population Figures'!P1528)*J1529","v":0},{"$f":"IF('Population Figures'!Q1528<>\"\",B1529*('Population Figures'!Q1528)*J1529,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1528<>\"\",B1529*('Population Figures'!R1528)*J1529,\"N/A\")","v":"N/A"},{"$f":"B1529*'Population Figures'!S1528*K1529","v":0},{"$f":"B1529*'Population Figures'!U1528*L1529","v":0},{"$f":"IF('Population Figures'!V1528<>\"\",B1529*'Population Figures'!V1528*L1529,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1528<>\"\",B1529*'Population Figures'!W1528*L1529,\"N/A\")","v":"N/A"},{"$f":"B1529*ABS('Population Figures'!G1528-'Population Figures'!J1528)*(1-M1529)","v":0},{"$f":"IF('Population Figures'!H1528<>\"\",B1529*(ABS('Population Figures'!H1528-'Population Figures'!K1528))*(1-M1529),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1528<>\"\",B1529*(ABS('Population Figures'!I1528-'Population Figures'!L1528))*(1-M1529),\"N/A\")","v":"N/A"},{"$f":"B1529*ABS('Population Figures'!G1528-'Population Figures'!J1528-'Population Figures'!M1528)*(1-N1529)","v":0},{"$f":"IF('Population Figures'!H1528<>\"\",B1529*(ABS('Population Figures'!H1528-'Population Figures'!K1528-'Population Figures'!N1528))*(1-N1529),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1528<>\"\",B1529*(ABS('Population Figures'!I1528-'Population Figures'!L1528-'Population Figures'!O1528))*(1-N1529),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1529","v":0},{"$f":"'Population Figures'!F1529","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1528<>\"\",B1530*('Population Figures'!G1529-'Population Figures'!J1529)*'Scenario 3 - Nut. Analysis'!F1528,B1530*('Population Figures'!G1529-'Population Figures'!J1529)*'Scenario 3 - Nut. Analysis'!F1528*'Scenario 2 Contributing Fact'!D1532)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1528<>\"\",B1530*('Population Figures'!H1529-'Population Figures'!K1529)*'Scenario 3 - Nut. Analysis'!F1528,B1530*('Population Figures'!H1529-'Population Figures'!K1529)*'Scenario 3 - Nut. Analysis'!F1528*'Scenario 2 Contributing Fact'!D1532)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1528<>\"\",B1530*('Population Figures'!I1529-'Population Figures'!L1529)*'Scenario 3 - Nut. Analysis'!F1528,B1530*('Population Figures'!I1529-'Population Figures'!L1529)*'Scenario 3 - Nut. Analysis'!F1528*'Scenario 2 Contributing Fact'!D1532)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1528<>\"\",B1530*'Population Figures'!T1529*'Scenario 3 - Nut. Analysis'!G1528,B1530*'Population Figures'!T1529*'Scenario 2 Contributing Fact'!E1532)","v":0},{"$f":"B1530*ABS('Population Figures'!G1529-'Population Figures'!J1529)*(1-C1530)","v":0},{"$f":"IF('Population Figures'!H1529<>\"\",B1530*(ABS('Population Figures'!H1529-'Population Figures'!K1529))*(1-C1530),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1529<>\"\",B1530*(ABS('Population Figures'!I1529-'Population Figures'!L1529))*(1-C1530),\"N/A\")","v":"N/A"},{"$f":"B1530*('Population Figures'!T1529)*(1-D1530)","v":0},{"$f":"B1530*('Population Figures'!T1529)*(1-E1530)","v":0},{"$f":"B1530*('Population Figures'!T1529)*(1-F1530)","v":0},{"$f":"B1530*'Population Figures'!S1529*(1-G1530)","v":0},{"$f":"B1530*ABS('Population Figures'!G1529-'Population Figures'!J1529)*H1530","v":0},{"$f":"IF('Population Figures'!H1529<>\"\",B1530*(ABS('Population Figures'!H1529-'Population Figures'!K1529))*H1530,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1529<>\"\",B1530*(ABS('Population Figures'!I1529-'Population Figures'!L1529))*H1530,\"N/A\")","v":"N/A"},{"$f":"B1530*ABS('Population Figures'!G1529-'Population Figures'!J1529)*(1-I1530)","v":0},{"$f":"IF('Population Figures'!H1529<>\"\",B1530*(ABS('Population Figures'!H1529-'Population Figures'!K1529))*(1-I1530),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1529<>\"\",B1530*(ABS('Population Figures'!I1529-'Population Figures'!L1529))*(1-I1530),\"N/A\")","v":"N/A"},{"$f":"B1530*('Population Figures'!P1529)*J1530","v":0},{"$f":"IF('Population Figures'!Q1529<>\"\",B1530*('Population Figures'!Q1529)*J1530,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1529<>\"\",B1530*('Population Figures'!R1529)*J1530,\"N/A\")","v":"N/A"},{"$f":"B1530*'Population Figures'!S1529*K1530","v":0},{"$f":"B1530*'Population Figures'!U1529*L1530","v":0},{"$f":"IF('Population Figures'!V1529<>\"\",B1530*'Population Figures'!V1529*L1530,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1529<>\"\",B1530*'Population Figures'!W1529*L1530,\"N/A\")","v":"N/A"},{"$f":"B1530*ABS('Population Figures'!G1529-'Population Figures'!J1529)*(1-M1530)","v":0},{"$f":"IF('Population Figures'!H1529<>\"\",B1530*(ABS('Population Figures'!H1529-'Population Figures'!K1529))*(1-M1530),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1529<>\"\",B1530*(ABS('Population Figures'!I1529-'Population Figures'!L1529))*(1-M1530),\"N/A\")","v":"N/A"},{"$f":"B1530*ABS('Population Figures'!G1529-'Population Figures'!J1529-'Population Figures'!M1529)*(1-N1530)","v":0},{"$f":"IF('Population Figures'!H1529<>\"\",B1530*(ABS('Population Figures'!H1529-'Population Figures'!K1529-'Population Figures'!N1529))*(1-N1530),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1529<>\"\",B1530*(ABS('Population Figures'!I1529-'Population Figures'!L1529-'Population Figures'!O1529))*(1-N1530),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1530","v":0},{"$f":"'Population Figures'!F1530","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1529<>\"\",B1531*('Population Figures'!G1530-'Population Figures'!J1530)*'Scenario 3 - Nut. Analysis'!F1529,B1531*('Population Figures'!G1530-'Population Figures'!J1530)*'Scenario 3 - Nut. Analysis'!F1529*'Scenario 2 Contributing Fact'!D1533)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1529<>\"\",B1531*('Population Figures'!H1530-'Population Figures'!K1530)*'Scenario 3 - Nut. Analysis'!F1529,B1531*('Population Figures'!H1530-'Population Figures'!K1530)*'Scenario 3 - Nut. Analysis'!F1529*'Scenario 2 Contributing Fact'!D1533)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1529<>\"\",B1531*('Population Figures'!I1530-'Population Figures'!L1530)*'Scenario 3 - Nut. Analysis'!F1529,B1531*('Population Figures'!I1530-'Population Figures'!L1530)*'Scenario 3 - Nut. Analysis'!F1529*'Scenario 2 Contributing Fact'!D1533)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1529<>\"\",B1531*'Population Figures'!T1530*'Scenario 3 - Nut. Analysis'!G1529,B1531*'Population Figures'!T1530*'Scenario 2 Contributing Fact'!E1533)","v":0},{"$f":"B1531*ABS('Population Figures'!G1530-'Population Figures'!J1530)*(1-C1531)","v":0},{"$f":"IF('Population Figures'!H1530<>\"\",B1531*(ABS('Population Figures'!H1530-'Population Figures'!K1530))*(1-C1531),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1530<>\"\",B1531*(ABS('Population Figures'!I1530-'Population Figures'!L1530))*(1-C1531),\"N/A\")","v":"N/A"},{"$f":"B1531*('Population Figures'!T1530)*(1-D1531)","v":0},{"$f":"B1531*('Population Figures'!T1530)*(1-E1531)","v":0},{"$f":"B1531*('Population Figures'!T1530)*(1-F1531)","v":0},{"$f":"B1531*'Population Figures'!S1530*(1-G1531)","v":0},{"$f":"B1531*ABS('Population Figures'!G1530-'Population Figures'!J1530)*H1531","v":0},{"$f":"IF('Population Figures'!H1530<>\"\",B1531*(ABS('Population Figures'!H1530-'Population Figures'!K1530))*H1531,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1530<>\"\",B1531*(ABS('Population Figures'!I1530-'Population Figures'!L1530))*H1531,\"N/A\")","v":"N/A"},{"$f":"B1531*ABS('Population Figures'!G1530-'Population Figures'!J1530)*(1-I1531)","v":0},{"$f":"IF('Population Figures'!H1530<>\"\",B1531*(ABS('Population Figures'!H1530-'Population Figures'!K1530))*(1-I1531),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1530<>\"\",B1531*(ABS('Population Figures'!I1530-'Population Figures'!L1530))*(1-I1531),\"N/A\")","v":"N/A"},{"$f":"B1531*('Population Figures'!P1530)*J1531","v":0},{"$f":"IF('Population Figures'!Q1530<>\"\",B1531*('Population Figures'!Q1530)*J1531,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1530<>\"\",B1531*('Population Figures'!R1530)*J1531,\"N/A\")","v":"N/A"},{"$f":"B1531*'Population Figures'!S1530*K1531","v":0},{"$f":"B1531*'Population Figures'!U1530*L1531","v":0},{"$f":"IF('Population Figures'!V1530<>\"\",B1531*'Population Figures'!V1530*L1531,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1530<>\"\",B1531*'Population Figures'!W1530*L1531,\"N/A\")","v":"N/A"},{"$f":"B1531*ABS('Population Figures'!G1530-'Population Figures'!J1530)*(1-M1531)","v":0},{"$f":"IF('Population Figures'!H1530<>\"\",B1531*(ABS('Population Figures'!H1530-'Population Figures'!K1530))*(1-M1531),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1530<>\"\",B1531*(ABS('Population Figures'!I1530-'Population Figures'!L1530))*(1-M1531),\"N/A\")","v":"N/A"},{"$f":"B1531*ABS('Population Figures'!G1530-'Population Figures'!J1530-'Population Figures'!M1530)*(1-N1531)","v":0},{"$f":"IF('Population Figures'!H1530<>\"\",B1531*(ABS('Population Figures'!H1530-'Population Figures'!K1530-'Population Figures'!N1530))*(1-N1531),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1530<>\"\",B1531*(ABS('Population Figures'!I1530-'Population Figures'!L1530-'Population Figures'!O1530))*(1-N1531),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1531","v":0},{"$f":"'Population Figures'!F1531","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1530<>\"\",B1532*('Population Figures'!G1531-'Population Figures'!J1531)*'Scenario 3 - Nut. Analysis'!F1530,B1532*('Population Figures'!G1531-'Population Figures'!J1531)*'Scenario 3 - Nut. Analysis'!F1530*'Scenario 2 Contributing Fact'!D1534)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1530<>\"\",B1532*('Population Figures'!H1531-'Population Figures'!K1531)*'Scenario 3 - Nut. Analysis'!F1530,B1532*('Population Figures'!H1531-'Population Figures'!K1531)*'Scenario 3 - Nut. Analysis'!F1530*'Scenario 2 Contributing Fact'!D1534)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1530<>\"\",B1532*('Population Figures'!I1531-'Population Figures'!L1531)*'Scenario 3 - Nut. Analysis'!F1530,B1532*('Population Figures'!I1531-'Population Figures'!L1531)*'Scenario 3 - Nut. Analysis'!F1530*'Scenario 2 Contributing Fact'!D1534)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1530<>\"\",B1532*'Population Figures'!T1531*'Scenario 3 - Nut. Analysis'!G1530,B1532*'Population Figures'!T1531*'Scenario 2 Contributing Fact'!E1534)","v":0},{"$f":"B1532*ABS('Population Figures'!G1531-'Population Figures'!J1531)*(1-C1532)","v":0},{"$f":"IF('Population Figures'!H1531<>\"\",B1532*(ABS('Population Figures'!H1531-'Population Figures'!K1531))*(1-C1532),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1531<>\"\",B1532*(ABS('Population Figures'!I1531-'Population Figures'!L1531))*(1-C1532),\"N/A\")","v":"N/A"},{"$f":"B1532*('Population Figures'!T1531)*(1-D1532)","v":0},{"$f":"B1532*('Population Figures'!T1531)*(1-E1532)","v":0},{"$f":"B1532*('Population Figures'!T1531)*(1-F1532)","v":0},{"$f":"B1532*'Population Figures'!S1531*(1-G1532)","v":0},{"$f":"B1532*ABS('Population Figures'!G1531-'Population Figures'!J1531)*H1532","v":0},{"$f":"IF('Population Figures'!H1531<>\"\",B1532*(ABS('Population Figures'!H1531-'Population Figures'!K1531))*H1532,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1531<>\"\",B1532*(ABS('Population Figures'!I1531-'Population Figures'!L1531))*H1532,\"N/A\")","v":"N/A"},{"$f":"B1532*ABS('Population Figures'!G1531-'Population Figures'!J1531)*(1-I1532)","v":0},{"$f":"IF('Population Figures'!H1531<>\"\",B1532*(ABS('Population Figures'!H1531-'Population Figures'!K1531))*(1-I1532),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1531<>\"\",B1532*(ABS('Population Figures'!I1531-'Population Figures'!L1531))*(1-I1532),\"N/A\")","v":"N/A"},{"$f":"B1532*('Population Figures'!P1531)*J1532","v":0},{"$f":"IF('Population Figures'!Q1531<>\"\",B1532*('Population Figures'!Q1531)*J1532,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1531<>\"\",B1532*('Population Figures'!R1531)*J1532,\"N/A\")","v":"N/A"},{"$f":"B1532*'Population Figures'!S1531*K1532","v":0},{"$f":"B1532*'Population Figures'!U1531*L1532","v":0},{"$f":"IF('Population Figures'!V1531<>\"\",B1532*'Population Figures'!V1531*L1532,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1531<>\"\",B1532*'Population Figures'!W1531*L1532,\"N/A\")","v":"N/A"},{"$f":"B1532*ABS('Population Figures'!G1531-'Population Figures'!J1531)*(1-M1532)","v":0},{"$f":"IF('Population Figures'!H1531<>\"\",B1532*(ABS('Population Figures'!H1531-'Population Figures'!K1531))*(1-M1532),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1531<>\"\",B1532*(ABS('Population Figures'!I1531-'Population Figures'!L1531))*(1-M1532),\"N/A\")","v":"N/A"},{"$f":"B1532*ABS('Population Figures'!G1531-'Population Figures'!J1531-'Population Figures'!M1531)*(1-N1532)","v":0},{"$f":"IF('Population Figures'!H1531<>\"\",B1532*(ABS('Population Figures'!H1531-'Population Figures'!K1531-'Population Figures'!N1531))*(1-N1532),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1531<>\"\",B1532*(ABS('Population Figures'!I1531-'Population Figures'!L1531-'Population Figures'!O1531))*(1-N1532),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1532","v":0},{"$f":"'Population Figures'!F1532","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1531<>\"\",B1533*('Population Figures'!G1532-'Population Figures'!J1532)*'Scenario 3 - Nut. Analysis'!F1531,B1533*('Population Figures'!G1532-'Population Figures'!J1532)*'Scenario 3 - Nut. Analysis'!F1531*'Scenario 2 Contributing Fact'!D1535)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1531<>\"\",B1533*('Population Figures'!H1532-'Population Figures'!K1532)*'Scenario 3 - Nut. Analysis'!F1531,B1533*('Population Figures'!H1532-'Population Figures'!K1532)*'Scenario 3 - Nut. Analysis'!F1531*'Scenario 2 Contributing Fact'!D1535)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1531<>\"\",B1533*('Population Figures'!I1532-'Population Figures'!L1532)*'Scenario 3 - Nut. Analysis'!F1531,B1533*('Population Figures'!I1532-'Population Figures'!L1532)*'Scenario 3 - Nut. Analysis'!F1531*'Scenario 2 Contributing Fact'!D1535)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1531<>\"\",B1533*'Population Figures'!T1532*'Scenario 3 - Nut. Analysis'!G1531,B1533*'Population Figures'!T1532*'Scenario 2 Contributing Fact'!E1535)","v":0},{"$f":"B1533*ABS('Population Figures'!G1532-'Population Figures'!J1532)*(1-C1533)","v":0},{"$f":"IF('Population Figures'!H1532<>\"\",B1533*(ABS('Population Figures'!H1532-'Population Figures'!K1532))*(1-C1533),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1532<>\"\",B1533*(ABS('Population Figures'!I1532-'Population Figures'!L1532))*(1-C1533),\"N/A\")","v":"N/A"},{"$f":"B1533*('Population Figures'!T1532)*(1-D1533)","v":0},{"$f":"B1533*('Population Figures'!T1532)*(1-E1533)","v":0},{"$f":"B1533*('Population Figures'!T1532)*(1-F1533)","v":0},{"$f":"B1533*'Population Figures'!S1532*(1-G1533)","v":0},{"$f":"B1533*ABS('Population Figures'!G1532-'Population Figures'!J1532)*H1533","v":0},{"$f":"IF('Population Figures'!H1532<>\"\",B1533*(ABS('Population Figures'!H1532-'Population Figures'!K1532))*H1533,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1532<>\"\",B1533*(ABS('Population Figures'!I1532-'Population Figures'!L1532))*H1533,\"N/A\")","v":"N/A"},{"$f":"B1533*ABS('Population Figures'!G1532-'Population Figures'!J1532)*(1-I1533)","v":0},{"$f":"IF('Population Figures'!H1532<>\"\",B1533*(ABS('Population Figures'!H1532-'Population Figures'!K1532))*(1-I1533),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1532<>\"\",B1533*(ABS('Population Figures'!I1532-'Population Figures'!L1532))*(1-I1533),\"N/A\")","v":"N/A"},{"$f":"B1533*('Population Figures'!P1532)*J1533","v":0},{"$f":"IF('Population Figures'!Q1532<>\"\",B1533*('Population Figures'!Q1532)*J1533,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1532<>\"\",B1533*('Population Figures'!R1532)*J1533,\"N/A\")","v":"N/A"},{"$f":"B1533*'Population Figures'!S1532*K1533","v":0},{"$f":"B1533*'Population Figures'!U1532*L1533","v":0},{"$f":"IF('Population Figures'!V1532<>\"\",B1533*'Population Figures'!V1532*L1533,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1532<>\"\",B1533*'Population Figures'!W1532*L1533,\"N/A\")","v":"N/A"},{"$f":"B1533*ABS('Population Figures'!G1532-'Population Figures'!J1532)*(1-M1533)","v":0},{"$f":"IF('Population Figures'!H1532<>\"\",B1533*(ABS('Population Figures'!H1532-'Population Figures'!K1532))*(1-M1533),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1532<>\"\",B1533*(ABS('Population Figures'!I1532-'Population Figures'!L1532))*(1-M1533),\"N/A\")","v":"N/A"},{"$f":"B1533*ABS('Population Figures'!G1532-'Population Figures'!J1532-'Population Figures'!M1532)*(1-N1533)","v":0},{"$f":"IF('Population Figures'!H1532<>\"\",B1533*(ABS('Population Figures'!H1532-'Population Figures'!K1532-'Population Figures'!N1532))*(1-N1533),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1532<>\"\",B1533*(ABS('Population Figures'!I1532-'Population Figures'!L1532-'Population Figures'!O1532))*(1-N1533),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1533","v":0},{"$f":"'Population Figures'!F1533","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1532<>\"\",B1534*('Population Figures'!G1533-'Population Figures'!J1533)*'Scenario 3 - Nut. Analysis'!F1532,B1534*('Population Figures'!G1533-'Population Figures'!J1533)*'Scenario 3 - Nut. Analysis'!F1532*'Scenario 2 Contributing Fact'!D1536)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1532<>\"\",B1534*('Population Figures'!H1533-'Population Figures'!K1533)*'Scenario 3 - Nut. Analysis'!F1532,B1534*('Population Figures'!H1533-'Population Figures'!K1533)*'Scenario 3 - Nut. Analysis'!F1532*'Scenario 2 Contributing Fact'!D1536)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1532<>\"\",B1534*('Population Figures'!I1533-'Population Figures'!L1533)*'Scenario 3 - Nut. Analysis'!F1532,B1534*('Population Figures'!I1533-'Population Figures'!L1533)*'Scenario 3 - Nut. Analysis'!F1532*'Scenario 2 Contributing Fact'!D1536)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1532<>\"\",B1534*'Population Figures'!T1533*'Scenario 3 - Nut. Analysis'!G1532,B1534*'Population Figures'!T1533*'Scenario 2 Contributing Fact'!E1536)","v":0},{"$f":"B1534*ABS('Population Figures'!G1533-'Population Figures'!J1533)*(1-C1534)","v":0},{"$f":"IF('Population Figures'!H1533<>\"\",B1534*(ABS('Population Figures'!H1533-'Population Figures'!K1533))*(1-C1534),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1533<>\"\",B1534*(ABS('Population Figures'!I1533-'Population Figures'!L1533))*(1-C1534),\"N/A\")","v":"N/A"},{"$f":"B1534*('Population Figures'!T1533)*(1-D1534)","v":0},{"$f":"B1534*('Population Figures'!T1533)*(1-E1534)","v":0},{"$f":"B1534*('Population Figures'!T1533)*(1-F1534)","v":0},{"$f":"B1534*'Population Figures'!S1533*(1-G1534)","v":0},{"$f":"B1534*ABS('Population Figures'!G1533-'Population Figures'!J1533)*H1534","v":0},{"$f":"IF('Population Figures'!H1533<>\"\",B1534*(ABS('Population Figures'!H1533-'Population Figures'!K1533))*H1534,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1533<>\"\",B1534*(ABS('Population Figures'!I1533-'Population Figures'!L1533))*H1534,\"N/A\")","v":"N/A"},{"$f":"B1534*ABS('Population Figures'!G1533-'Population Figures'!J1533)*(1-I1534)","v":0},{"$f":"IF('Population Figures'!H1533<>\"\",B1534*(ABS('Population Figures'!H1533-'Population Figures'!K1533))*(1-I1534),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1533<>\"\",B1534*(ABS('Population Figures'!I1533-'Population Figures'!L1533))*(1-I1534),\"N/A\")","v":"N/A"},{"$f":"B1534*('Population Figures'!P1533)*J1534","v":0},{"$f":"IF('Population Figures'!Q1533<>\"\",B1534*('Population Figures'!Q1533)*J1534,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1533<>\"\",B1534*('Population Figures'!R1533)*J1534,\"N/A\")","v":"N/A"},{"$f":"B1534*'Population Figures'!S1533*K1534","v":0},{"$f":"B1534*'Population Figures'!U1533*L1534","v":0},{"$f":"IF('Population Figures'!V1533<>\"\",B1534*'Population Figures'!V1533*L1534,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1533<>\"\",B1534*'Population Figures'!W1533*L1534,\"N/A\")","v":"N/A"},{"$f":"B1534*ABS('Population Figures'!G1533-'Population Figures'!J1533)*(1-M1534)","v":0},{"$f":"IF('Population Figures'!H1533<>\"\",B1534*(ABS('Population Figures'!H1533-'Population Figures'!K1533))*(1-M1534),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1533<>\"\",B1534*(ABS('Population Figures'!I1533-'Population Figures'!L1533))*(1-M1534),\"N/A\")","v":"N/A"},{"$f":"B1534*ABS('Population Figures'!G1533-'Population Figures'!J1533-'Population Figures'!M1533)*(1-N1534)","v":0},{"$f":"IF('Population Figures'!H1533<>\"\",B1534*(ABS('Population Figures'!H1533-'Population Figures'!K1533-'Population Figures'!N1533))*(1-N1534),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1533<>\"\",B1534*(ABS('Population Figures'!I1533-'Population Figures'!L1533-'Population Figures'!O1533))*(1-N1534),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1534","v":0},{"$f":"'Population Figures'!F1534","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1533<>\"\",B1535*('Population Figures'!G1534-'Population Figures'!J1534)*'Scenario 3 - Nut. Analysis'!F1533,B1535*('Population Figures'!G1534-'Population Figures'!J1534)*'Scenario 3 - Nut. Analysis'!F1533*'Scenario 2 Contributing Fact'!D1537)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1533<>\"\",B1535*('Population Figures'!H1534-'Population Figures'!K1534)*'Scenario 3 - Nut. Analysis'!F1533,B1535*('Population Figures'!H1534-'Population Figures'!K1534)*'Scenario 3 - Nut. Analysis'!F1533*'Scenario 2 Contributing Fact'!D1537)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1533<>\"\",B1535*('Population Figures'!I1534-'Population Figures'!L1534)*'Scenario 3 - Nut. Analysis'!F1533,B1535*('Population Figures'!I1534-'Population Figures'!L1534)*'Scenario 3 - Nut. Analysis'!F1533*'Scenario 2 Contributing Fact'!D1537)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1533<>\"\",B1535*'Population Figures'!T1534*'Scenario 3 - Nut. Analysis'!G1533,B1535*'Population Figures'!T1534*'Scenario 2 Contributing Fact'!E1537)","v":0},{"$f":"B1535*ABS('Population Figures'!G1534-'Population Figures'!J1534)*(1-C1535)","v":0},{"$f":"IF('Population Figures'!H1534<>\"\",B1535*(ABS('Population Figures'!H1534-'Population Figures'!K1534))*(1-C1535),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1534<>\"\",B1535*(ABS('Population Figures'!I1534-'Population Figures'!L1534))*(1-C1535),\"N/A\")","v":"N/A"},{"$f":"B1535*('Population Figures'!T1534)*(1-D1535)","v":0},{"$f":"B1535*('Population Figures'!T1534)*(1-E1535)","v":0},{"$f":"B1535*('Population Figures'!T1534)*(1-F1535)","v":0},{"$f":"B1535*'Population Figures'!S1534*(1-G1535)","v":0},{"$f":"B1535*ABS('Population Figures'!G1534-'Population Figures'!J1534)*H1535","v":0},{"$f":"IF('Population Figures'!H1534<>\"\",B1535*(ABS('Population Figures'!H1534-'Population Figures'!K1534))*H1535,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1534<>\"\",B1535*(ABS('Population Figures'!I1534-'Population Figures'!L1534))*H1535,\"N/A\")","v":"N/A"},{"$f":"B1535*ABS('Population Figures'!G1534-'Population Figures'!J1534)*(1-I1535)","v":0},{"$f":"IF('Population Figures'!H1534<>\"\",B1535*(ABS('Population Figures'!H1534-'Population Figures'!K1534))*(1-I1535),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1534<>\"\",B1535*(ABS('Population Figures'!I1534-'Population Figures'!L1534))*(1-I1535),\"N/A\")","v":"N/A"},{"$f":"B1535*('Population Figures'!P1534)*J1535","v":0},{"$f":"IF('Population Figures'!Q1534<>\"\",B1535*('Population Figures'!Q1534)*J1535,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1534<>\"\",B1535*('Population Figures'!R1534)*J1535,\"N/A\")","v":"N/A"},{"$f":"B1535*'Population Figures'!S1534*K1535","v":0},{"$f":"B1535*'Population Figures'!U1534*L1535","v":0},{"$f":"IF('Population Figures'!V1534<>\"\",B1535*'Population Figures'!V1534*L1535,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1534<>\"\",B1535*'Population Figures'!W1534*L1535,\"N/A\")","v":"N/A"},{"$f":"B1535*ABS('Population Figures'!G1534-'Population Figures'!J1534)*(1-M1535)","v":0},{"$f":"IF('Population Figures'!H1534<>\"\",B1535*(ABS('Population Figures'!H1534-'Population Figures'!K1534))*(1-M1535),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1534<>\"\",B1535*(ABS('Population Figures'!I1534-'Population Figures'!L1534))*(1-M1535),\"N/A\")","v":"N/A"},{"$f":"B1535*ABS('Population Figures'!G1534-'Population Figures'!J1534-'Population Figures'!M1534)*(1-N1535)","v":0},{"$f":"IF('Population Figures'!H1534<>\"\",B1535*(ABS('Population Figures'!H1534-'Population Figures'!K1534-'Population Figures'!N1534))*(1-N1535),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1534<>\"\",B1535*(ABS('Population Figures'!I1534-'Population Figures'!L1534-'Population Figures'!O1534))*(1-N1535),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1535","v":0},{"$f":"'Population Figures'!F1535","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1534<>\"\",B1536*('Population Figures'!G1535-'Population Figures'!J1535)*'Scenario 3 - Nut. Analysis'!F1534,B1536*('Population Figures'!G1535-'Population Figures'!J1535)*'Scenario 3 - Nut. Analysis'!F1534*'Scenario 2 Contributing Fact'!D1538)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1534<>\"\",B1536*('Population Figures'!H1535-'Population Figures'!K1535)*'Scenario 3 - Nut. Analysis'!F1534,B1536*('Population Figures'!H1535-'Population Figures'!K1535)*'Scenario 3 - Nut. Analysis'!F1534*'Scenario 2 Contributing Fact'!D1538)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1534<>\"\",B1536*('Population Figures'!I1535-'Population Figures'!L1535)*'Scenario 3 - Nut. Analysis'!F1534,B1536*('Population Figures'!I1535-'Population Figures'!L1535)*'Scenario 3 - Nut. Analysis'!F1534*'Scenario 2 Contributing Fact'!D1538)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1534<>\"\",B1536*'Population Figures'!T1535*'Scenario 3 - Nut. Analysis'!G1534,B1536*'Population Figures'!T1535*'Scenario 2 Contributing Fact'!E1538)","v":0},{"$f":"B1536*ABS('Population Figures'!G1535-'Population Figures'!J1535)*(1-C1536)","v":0},{"$f":"IF('Population Figures'!H1535<>\"\",B1536*(ABS('Population Figures'!H1535-'Population Figures'!K1535))*(1-C1536),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1535<>\"\",B1536*(ABS('Population Figures'!I1535-'Population Figures'!L1535))*(1-C1536),\"N/A\")","v":"N/A"},{"$f":"B1536*('Population Figures'!T1535)*(1-D1536)","v":0},{"$f":"B1536*('Population Figures'!T1535)*(1-E1536)","v":0},{"$f":"B1536*('Population Figures'!T1535)*(1-F1536)","v":0},{"$f":"B1536*'Population Figures'!S1535*(1-G1536)","v":0},{"$f":"B1536*ABS('Population Figures'!G1535-'Population Figures'!J1535)*H1536","v":0},{"$f":"IF('Population Figures'!H1535<>\"\",B1536*(ABS('Population Figures'!H1535-'Population Figures'!K1535))*H1536,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1535<>\"\",B1536*(ABS('Population Figures'!I1535-'Population Figures'!L1535))*H1536,\"N/A\")","v":"N/A"},{"$f":"B1536*ABS('Population Figures'!G1535-'Population Figures'!J1535)*(1-I1536)","v":0},{"$f":"IF('Population Figures'!H1535<>\"\",B1536*(ABS('Population Figures'!H1535-'Population Figures'!K1535))*(1-I1536),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1535<>\"\",B1536*(ABS('Population Figures'!I1535-'Population Figures'!L1535))*(1-I1536),\"N/A\")","v":"N/A"},{"$f":"B1536*('Population Figures'!P1535)*J1536","v":0},{"$f":"IF('Population Figures'!Q1535<>\"\",B1536*('Population Figures'!Q1535)*J1536,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1535<>\"\",B1536*('Population Figures'!R1535)*J1536,\"N/A\")","v":"N/A"},{"$f":"B1536*'Population Figures'!S1535*K1536","v":0},{"$f":"B1536*'Population Figures'!U1535*L1536","v":0},{"$f":"IF('Population Figures'!V1535<>\"\",B1536*'Population Figures'!V1535*L1536,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1535<>\"\",B1536*'Population Figures'!W1535*L1536,\"N/A\")","v":"N/A"},{"$f":"B1536*ABS('Population Figures'!G1535-'Population Figures'!J1535)*(1-M1536)","v":0},{"$f":"IF('Population Figures'!H1535<>\"\",B1536*(ABS('Population Figures'!H1535-'Population Figures'!K1535))*(1-M1536),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1535<>\"\",B1536*(ABS('Population Figures'!I1535-'Population Figures'!L1535))*(1-M1536),\"N/A\")","v":"N/A"},{"$f":"B1536*ABS('Population Figures'!G1535-'Population Figures'!J1535-'Population Figures'!M1535)*(1-N1536)","v":0},{"$f":"IF('Population Figures'!H1535<>\"\",B1536*(ABS('Population Figures'!H1535-'Population Figures'!K1535-'Population Figures'!N1535))*(1-N1536),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1535<>\"\",B1536*(ABS('Population Figures'!I1535-'Population Figures'!L1535-'Population Figures'!O1535))*(1-N1536),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1536","v":0},{"$f":"'Population Figures'!F1536","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1535<>\"\",B1537*('Population Figures'!G1536-'Population Figures'!J1536)*'Scenario 3 - Nut. Analysis'!F1535,B1537*('Population Figures'!G1536-'Population Figures'!J1536)*'Scenario 3 - Nut. Analysis'!F1535*'Scenario 2 Contributing Fact'!D1539)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1535<>\"\",B1537*('Population Figures'!H1536-'Population Figures'!K1536)*'Scenario 3 - Nut. Analysis'!F1535,B1537*('Population Figures'!H1536-'Population Figures'!K1536)*'Scenario 3 - Nut. Analysis'!F1535*'Scenario 2 Contributing Fact'!D1539)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1535<>\"\",B1537*('Population Figures'!I1536-'Population Figures'!L1536)*'Scenario 3 - Nut. Analysis'!F1535,B1537*('Population Figures'!I1536-'Population Figures'!L1536)*'Scenario 3 - Nut. Analysis'!F1535*'Scenario 2 Contributing Fact'!D1539)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1535<>\"\",B1537*'Population Figures'!T1536*'Scenario 3 - Nut. Analysis'!G1535,B1537*'Population Figures'!T1536*'Scenario 2 Contributing Fact'!E1539)","v":0},{"$f":"B1537*ABS('Population Figures'!G1536-'Population Figures'!J1536)*(1-C1537)","v":0},{"$f":"IF('Population Figures'!H1536<>\"\",B1537*(ABS('Population Figures'!H1536-'Population Figures'!K1536))*(1-C1537),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1536<>\"\",B1537*(ABS('Population Figures'!I1536-'Population Figures'!L1536))*(1-C1537),\"N/A\")","v":"N/A"},{"$f":"B1537*('Population Figures'!T1536)*(1-D1537)","v":0},{"$f":"B1537*('Population Figures'!T1536)*(1-E1537)","v":0},{"$f":"B1537*('Population Figures'!T1536)*(1-F1537)","v":0},{"$f":"B1537*'Population Figures'!S1536*(1-G1537)","v":0},{"$f":"B1537*ABS('Population Figures'!G1536-'Population Figures'!J1536)*H1537","v":0},{"$f":"IF('Population Figures'!H1536<>\"\",B1537*(ABS('Population Figures'!H1536-'Population Figures'!K1536))*H1537,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1536<>\"\",B1537*(ABS('Population Figures'!I1536-'Population Figures'!L1536))*H1537,\"N/A\")","v":"N/A"},{"$f":"B1537*ABS('Population Figures'!G1536-'Population Figures'!J1536)*(1-I1537)","v":0},{"$f":"IF('Population Figures'!H1536<>\"\",B1537*(ABS('Population Figures'!H1536-'Population Figures'!K1536))*(1-I1537),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1536<>\"\",B1537*(ABS('Population Figures'!I1536-'Population Figures'!L1536))*(1-I1537),\"N/A\")","v":"N/A"},{"$f":"B1537*('Population Figures'!P1536)*J1537","v":0},{"$f":"IF('Population Figures'!Q1536<>\"\",B1537*('Population Figures'!Q1536)*J1537,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1536<>\"\",B1537*('Population Figures'!R1536)*J1537,\"N/A\")","v":"N/A"},{"$f":"B1537*'Population Figures'!S1536*K1537","v":0},{"$f":"B1537*'Population Figures'!U1536*L1537","v":0},{"$f":"IF('Population Figures'!V1536<>\"\",B1537*'Population Figures'!V1536*L1537,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1536<>\"\",B1537*'Population Figures'!W1536*L1537,\"N/A\")","v":"N/A"},{"$f":"B1537*ABS('Population Figures'!G1536-'Population Figures'!J1536)*(1-M1537)","v":0},{"$f":"IF('Population Figures'!H1536<>\"\",B1537*(ABS('Population Figures'!H1536-'Population Figures'!K1536))*(1-M1537),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1536<>\"\",B1537*(ABS('Population Figures'!I1536-'Population Figures'!L1536))*(1-M1537),\"N/A\")","v":"N/A"},{"$f":"B1537*ABS('Population Figures'!G1536-'Population Figures'!J1536-'Population Figures'!M1536)*(1-N1537)","v":0},{"$f":"IF('Population Figures'!H1536<>\"\",B1537*(ABS('Population Figures'!H1536-'Population Figures'!K1536-'Population Figures'!N1536))*(1-N1537),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1536<>\"\",B1537*(ABS('Population Figures'!I1536-'Population Figures'!L1536-'Population Figures'!O1536))*(1-N1537),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1537","v":0},{"$f":"'Population Figures'!F1537","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1536<>\"\",B1538*('Population Figures'!G1537-'Population Figures'!J1537)*'Scenario 3 - Nut. Analysis'!F1536,B1538*('Population Figures'!G1537-'Population Figures'!J1537)*'Scenario 3 - Nut. Analysis'!F1536*'Scenario 2 Contributing Fact'!D1540)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1536<>\"\",B1538*('Population Figures'!H1537-'Population Figures'!K1537)*'Scenario 3 - Nut. Analysis'!F1536,B1538*('Population Figures'!H1537-'Population Figures'!K1537)*'Scenario 3 - Nut. Analysis'!F1536*'Scenario 2 Contributing Fact'!D1540)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1536<>\"\",B1538*('Population Figures'!I1537-'Population Figures'!L1537)*'Scenario 3 - Nut. Analysis'!F1536,B1538*('Population Figures'!I1537-'Population Figures'!L1537)*'Scenario 3 - Nut. Analysis'!F1536*'Scenario 2 Contributing Fact'!D1540)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1536<>\"\",B1538*'Population Figures'!T1537*'Scenario 3 - Nut. Analysis'!G1536,B1538*'Population Figures'!T1537*'Scenario 2 Contributing Fact'!E1540)","v":0},{"$f":"B1538*ABS('Population Figures'!G1537-'Population Figures'!J1537)*(1-C1538)","v":0},{"$f":"IF('Population Figures'!H1537<>\"\",B1538*(ABS('Population Figures'!H1537-'Population Figures'!K1537))*(1-C1538),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1537<>\"\",B1538*(ABS('Population Figures'!I1537-'Population Figures'!L1537))*(1-C1538),\"N/A\")","v":"N/A"},{"$f":"B1538*('Population Figures'!T1537)*(1-D1538)","v":0},{"$f":"B1538*('Population Figures'!T1537)*(1-E1538)","v":0},{"$f":"B1538*('Population Figures'!T1537)*(1-F1538)","v":0},{"$f":"B1538*'Population Figures'!S1537*(1-G1538)","v":0},{"$f":"B1538*ABS('Population Figures'!G1537-'Population Figures'!J1537)*H1538","v":0},{"$f":"IF('Population Figures'!H1537<>\"\",B1538*(ABS('Population Figures'!H1537-'Population Figures'!K1537))*H1538,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1537<>\"\",B1538*(ABS('Population Figures'!I1537-'Population Figures'!L1537))*H1538,\"N/A\")","v":"N/A"},{"$f":"B1538*ABS('Population Figures'!G1537-'Population Figures'!J1537)*(1-I1538)","v":0},{"$f":"IF('Population Figures'!H1537<>\"\",B1538*(ABS('Population Figures'!H1537-'Population Figures'!K1537))*(1-I1538),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1537<>\"\",B1538*(ABS('Population Figures'!I1537-'Population Figures'!L1537))*(1-I1538),\"N/A\")","v":"N/A"},{"$f":"B1538*('Population Figures'!P1537)*J1538","v":0},{"$f":"IF('Population Figures'!Q1537<>\"\",B1538*('Population Figures'!Q1537)*J1538,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1537<>\"\",B1538*('Population Figures'!R1537)*J1538,\"N/A\")","v":"N/A"},{"$f":"B1538*'Population Figures'!S1537*K1538","v":0},{"$f":"B1538*'Population Figures'!U1537*L1538","v":0},{"$f":"IF('Population Figures'!V1537<>\"\",B1538*'Population Figures'!V1537*L1538,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1537<>\"\",B1538*'Population Figures'!W1537*L1538,\"N/A\")","v":"N/A"},{"$f":"B1538*ABS('Population Figures'!G1537-'Population Figures'!J1537)*(1-M1538)","v":0},{"$f":"IF('Population Figures'!H1537<>\"\",B1538*(ABS('Population Figures'!H1537-'Population Figures'!K1537))*(1-M1538),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1537<>\"\",B1538*(ABS('Population Figures'!I1537-'Population Figures'!L1537))*(1-M1538),\"N/A\")","v":"N/A"},{"$f":"B1538*ABS('Population Figures'!G1537-'Population Figures'!J1537-'Population Figures'!M1537)*(1-N1538)","v":0},{"$f":"IF('Population Figures'!H1537<>\"\",B1538*(ABS('Population Figures'!H1537-'Population Figures'!K1537-'Population Figures'!N1537))*(1-N1538),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1537<>\"\",B1538*(ABS('Population Figures'!I1537-'Population Figures'!L1537-'Population Figures'!O1537))*(1-N1538),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1538","v":0},{"$f":"'Population Figures'!F1538","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1537<>\"\",B1539*('Population Figures'!G1538-'Population Figures'!J1538)*'Scenario 3 - Nut. Analysis'!F1537,B1539*('Population Figures'!G1538-'Population Figures'!J1538)*'Scenario 3 - Nut. Analysis'!F1537*'Scenario 2 Contributing Fact'!D1541)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1537<>\"\",B1539*('Population Figures'!H1538-'Population Figures'!K1538)*'Scenario 3 - Nut. Analysis'!F1537,B1539*('Population Figures'!H1538-'Population Figures'!K1538)*'Scenario 3 - Nut. Analysis'!F1537*'Scenario 2 Contributing Fact'!D1541)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1537<>\"\",B1539*('Population Figures'!I1538-'Population Figures'!L1538)*'Scenario 3 - Nut. Analysis'!F1537,B1539*('Population Figures'!I1538-'Population Figures'!L1538)*'Scenario 3 - Nut. Analysis'!F1537*'Scenario 2 Contributing Fact'!D1541)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1537<>\"\",B1539*'Population Figures'!T1538*'Scenario 3 - Nut. Analysis'!G1537,B1539*'Population Figures'!T1538*'Scenario 2 Contributing Fact'!E1541)","v":0},{"$f":"B1539*ABS('Population Figures'!G1538-'Population Figures'!J1538)*(1-C1539)","v":0},{"$f":"IF('Population Figures'!H1538<>\"\",B1539*(ABS('Population Figures'!H1538-'Population Figures'!K1538))*(1-C1539),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1538<>\"\",B1539*(ABS('Population Figures'!I1538-'Population Figures'!L1538))*(1-C1539),\"N/A\")","v":"N/A"},{"$f":"B1539*('Population Figures'!T1538)*(1-D1539)","v":0},{"$f":"B1539*('Population Figures'!T1538)*(1-E1539)","v":0},{"$f":"B1539*('Population Figures'!T1538)*(1-F1539)","v":0},{"$f":"B1539*'Population Figures'!S1538*(1-G1539)","v":0},{"$f":"B1539*ABS('Population Figures'!G1538-'Population Figures'!J1538)*H1539","v":0},{"$f":"IF('Population Figures'!H1538<>\"\",B1539*(ABS('Population Figures'!H1538-'Population Figures'!K1538))*H1539,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1538<>\"\",B1539*(ABS('Population Figures'!I1538-'Population Figures'!L1538))*H1539,\"N/A\")","v":"N/A"},{"$f":"B1539*ABS('Population Figures'!G1538-'Population Figures'!J1538)*(1-I1539)","v":0},{"$f":"IF('Population Figures'!H1538<>\"\",B1539*(ABS('Population Figures'!H1538-'Population Figures'!K1538))*(1-I1539),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1538<>\"\",B1539*(ABS('Population Figures'!I1538-'Population Figures'!L1538))*(1-I1539),\"N/A\")","v":"N/A"},{"$f":"B1539*('Population Figures'!P1538)*J1539","v":0},{"$f":"IF('Population Figures'!Q1538<>\"\",B1539*('Population Figures'!Q1538)*J1539,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1538<>\"\",B1539*('Population Figures'!R1538)*J1539,\"N/A\")","v":"N/A"},{"$f":"B1539*'Population Figures'!S1538*K1539","v":0},{"$f":"B1539*'Population Figures'!U1538*L1539","v":0},{"$f":"IF('Population Figures'!V1538<>\"\",B1539*'Population Figures'!V1538*L1539,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1538<>\"\",B1539*'Population Figures'!W1538*L1539,\"N/A\")","v":"N/A"},{"$f":"B1539*ABS('Population Figures'!G1538-'Population Figures'!J1538)*(1-M1539)","v":0},{"$f":"IF('Population Figures'!H1538<>\"\",B1539*(ABS('Population Figures'!H1538-'Population Figures'!K1538))*(1-M1539),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1538<>\"\",B1539*(ABS('Population Figures'!I1538-'Population Figures'!L1538))*(1-M1539),\"N/A\")","v":"N/A"},{"$f":"B1539*ABS('Population Figures'!G1538-'Population Figures'!J1538-'Population Figures'!M1538)*(1-N1539)","v":0},{"$f":"IF('Population Figures'!H1538<>\"\",B1539*(ABS('Population Figures'!H1538-'Population Figures'!K1538-'Population Figures'!N1538))*(1-N1539),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1538<>\"\",B1539*(ABS('Population Figures'!I1538-'Population Figures'!L1538-'Population Figures'!O1538))*(1-N1539),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1539","v":0},{"$f":"'Population Figures'!F1539","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1538<>\"\",B1540*('Population Figures'!G1539-'Population Figures'!J1539)*'Scenario 3 - Nut. Analysis'!F1538,B1540*('Population Figures'!G1539-'Population Figures'!J1539)*'Scenario 3 - Nut. Analysis'!F1538*'Scenario 2 Contributing Fact'!D1542)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1538<>\"\",B1540*('Population Figures'!H1539-'Population Figures'!K1539)*'Scenario 3 - Nut. Analysis'!F1538,B1540*('Population Figures'!H1539-'Population Figures'!K1539)*'Scenario 3 - Nut. Analysis'!F1538*'Scenario 2 Contributing Fact'!D1542)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1538<>\"\",B1540*('Population Figures'!I1539-'Population Figures'!L1539)*'Scenario 3 - Nut. Analysis'!F1538,B1540*('Population Figures'!I1539-'Population Figures'!L1539)*'Scenario 3 - Nut. Analysis'!F1538*'Scenario 2 Contributing Fact'!D1542)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1538<>\"\",B1540*'Population Figures'!T1539*'Scenario 3 - Nut. Analysis'!G1538,B1540*'Population Figures'!T1539*'Scenario 2 Contributing Fact'!E1542)","v":0},{"$f":"B1540*ABS('Population Figures'!G1539-'Population Figures'!J1539)*(1-C1540)","v":0},{"$f":"IF('Population Figures'!H1539<>\"\",B1540*(ABS('Population Figures'!H1539-'Population Figures'!K1539))*(1-C1540),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1539<>\"\",B1540*(ABS('Population Figures'!I1539-'Population Figures'!L1539))*(1-C1540),\"N/A\")","v":"N/A"},{"$f":"B1540*('Population Figures'!T1539)*(1-D1540)","v":0},{"$f":"B1540*('Population Figures'!T1539)*(1-E1540)","v":0},{"$f":"B1540*('Population Figures'!T1539)*(1-F1540)","v":0},{"$f":"B1540*'Population Figures'!S1539*(1-G1540)","v":0},{"$f":"B1540*ABS('Population Figures'!G1539-'Population Figures'!J1539)*H1540","v":0},{"$f":"IF('Population Figures'!H1539<>\"\",B1540*(ABS('Population Figures'!H1539-'Population Figures'!K1539))*H1540,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1539<>\"\",B1540*(ABS('Population Figures'!I1539-'Population Figures'!L1539))*H1540,\"N/A\")","v":"N/A"},{"$f":"B1540*ABS('Population Figures'!G1539-'Population Figures'!J1539)*(1-I1540)","v":0},{"$f":"IF('Population Figures'!H1539<>\"\",B1540*(ABS('Population Figures'!H1539-'Population Figures'!K1539))*(1-I1540),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1539<>\"\",B1540*(ABS('Population Figures'!I1539-'Population Figures'!L1539))*(1-I1540),\"N/A\")","v":"N/A"},{"$f":"B1540*('Population Figures'!P1539)*J1540","v":0},{"$f":"IF('Population Figures'!Q1539<>\"\",B1540*('Population Figures'!Q1539)*J1540,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1539<>\"\",B1540*('Population Figures'!R1539)*J1540,\"N/A\")","v":"N/A"},{"$f":"B1540*'Population Figures'!S1539*K1540","v":0},{"$f":"B1540*'Population Figures'!U1539*L1540","v":0},{"$f":"IF('Population Figures'!V1539<>\"\",B1540*'Population Figures'!V1539*L1540,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1539<>\"\",B1540*'Population Figures'!W1539*L1540,\"N/A\")","v":"N/A"},{"$f":"B1540*ABS('Population Figures'!G1539-'Population Figures'!J1539)*(1-M1540)","v":0},{"$f":"IF('Population Figures'!H1539<>\"\",B1540*(ABS('Population Figures'!H1539-'Population Figures'!K1539))*(1-M1540),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1539<>\"\",B1540*(ABS('Population Figures'!I1539-'Population Figures'!L1539))*(1-M1540),\"N/A\")","v":"N/A"},{"$f":"B1540*ABS('Population Figures'!G1539-'Population Figures'!J1539-'Population Figures'!M1539)*(1-N1540)","v":0},{"$f":"IF('Population Figures'!H1539<>\"\",B1540*(ABS('Population Figures'!H1539-'Population Figures'!K1539-'Population Figures'!N1539))*(1-N1540),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1539<>\"\",B1540*(ABS('Population Figures'!I1539-'Population Figures'!L1539-'Population Figures'!O1539))*(1-N1540),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1540","v":0},{"$f":"'Population Figures'!F1540","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1539<>\"\",B1541*('Population Figures'!G1540-'Population Figures'!J1540)*'Scenario 3 - Nut. Analysis'!F1539,B1541*('Population Figures'!G1540-'Population Figures'!J1540)*'Scenario 3 - Nut. Analysis'!F1539*'Scenario 2 Contributing Fact'!D1543)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1539<>\"\",B1541*('Population Figures'!H1540-'Population Figures'!K1540)*'Scenario 3 - Nut. Analysis'!F1539,B1541*('Population Figures'!H1540-'Population Figures'!K1540)*'Scenario 3 - Nut. Analysis'!F1539*'Scenario 2 Contributing Fact'!D1543)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1539<>\"\",B1541*('Population Figures'!I1540-'Population Figures'!L1540)*'Scenario 3 - Nut. Analysis'!F1539,B1541*('Population Figures'!I1540-'Population Figures'!L1540)*'Scenario 3 - Nut. Analysis'!F1539*'Scenario 2 Contributing Fact'!D1543)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1539<>\"\",B1541*'Population Figures'!T1540*'Scenario 3 - Nut. Analysis'!G1539,B1541*'Population Figures'!T1540*'Scenario 2 Contributing Fact'!E1543)","v":0},{"$f":"B1541*ABS('Population Figures'!G1540-'Population Figures'!J1540)*(1-C1541)","v":0},{"$f":"IF('Population Figures'!H1540<>\"\",B1541*(ABS('Population Figures'!H1540-'Population Figures'!K1540))*(1-C1541),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1540<>\"\",B1541*(ABS('Population Figures'!I1540-'Population Figures'!L1540))*(1-C1541),\"N/A\")","v":"N/A"},{"$f":"B1541*('Population Figures'!T1540)*(1-D1541)","v":0},{"$f":"B1541*('Population Figures'!T1540)*(1-E1541)","v":0},{"$f":"B1541*('Population Figures'!T1540)*(1-F1541)","v":0},{"$f":"B1541*'Population Figures'!S1540*(1-G1541)","v":0},{"$f":"B1541*ABS('Population Figures'!G1540-'Population Figures'!J1540)*H1541","v":0},{"$f":"IF('Population Figures'!H1540<>\"\",B1541*(ABS('Population Figures'!H1540-'Population Figures'!K1540))*H1541,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1540<>\"\",B1541*(ABS('Population Figures'!I1540-'Population Figures'!L1540))*H1541,\"N/A\")","v":"N/A"},{"$f":"B1541*ABS('Population Figures'!G1540-'Population Figures'!J1540)*(1-I1541)","v":0},{"$f":"IF('Population Figures'!H1540<>\"\",B1541*(ABS('Population Figures'!H1540-'Population Figures'!K1540))*(1-I1541),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1540<>\"\",B1541*(ABS('Population Figures'!I1540-'Population Figures'!L1540))*(1-I1541),\"N/A\")","v":"N/A"},{"$f":"B1541*('Population Figures'!P1540)*J1541","v":0},{"$f":"IF('Population Figures'!Q1540<>\"\",B1541*('Population Figures'!Q1540)*J1541,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1540<>\"\",B1541*('Population Figures'!R1540)*J1541,\"N/A\")","v":"N/A"},{"$f":"B1541*'Population Figures'!S1540*K1541","v":0},{"$f":"B1541*'Population Figures'!U1540*L1541","v":0},{"$f":"IF('Population Figures'!V1540<>\"\",B1541*'Population Figures'!V1540*L1541,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1540<>\"\",B1541*'Population Figures'!W1540*L1541,\"N/A\")","v":"N/A"},{"$f":"B1541*ABS('Population Figures'!G1540-'Population Figures'!J1540)*(1-M1541)","v":0},{"$f":"IF('Population Figures'!H1540<>\"\",B1541*(ABS('Population Figures'!H1540-'Population Figures'!K1540))*(1-M1541),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1540<>\"\",B1541*(ABS('Population Figures'!I1540-'Population Figures'!L1540))*(1-M1541),\"N/A\")","v":"N/A"},{"$f":"B1541*ABS('Population Figures'!G1540-'Population Figures'!J1540-'Population Figures'!M1540)*(1-N1541)","v":0},{"$f":"IF('Population Figures'!H1540<>\"\",B1541*(ABS('Population Figures'!H1540-'Population Figures'!K1540-'Population Figures'!N1540))*(1-N1541),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1540<>\"\",B1541*(ABS('Population Figures'!I1540-'Population Figures'!L1540-'Population Figures'!O1540))*(1-N1541),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1541","v":0},{"$f":"'Population Figures'!F1541","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1540<>\"\",B1542*('Population Figures'!G1541-'Population Figures'!J1541)*'Scenario 3 - Nut. Analysis'!F1540,B1542*('Population Figures'!G1541-'Population Figures'!J1541)*'Scenario 3 - Nut. Analysis'!F1540*'Scenario 2 Contributing Fact'!D1544)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1540<>\"\",B1542*('Population Figures'!H1541-'Population Figures'!K1541)*'Scenario 3 - Nut. Analysis'!F1540,B1542*('Population Figures'!H1541-'Population Figures'!K1541)*'Scenario 3 - Nut. Analysis'!F1540*'Scenario 2 Contributing Fact'!D1544)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1540<>\"\",B1542*('Population Figures'!I1541-'Population Figures'!L1541)*'Scenario 3 - Nut. Analysis'!F1540,B1542*('Population Figures'!I1541-'Population Figures'!L1541)*'Scenario 3 - Nut. Analysis'!F1540*'Scenario 2 Contributing Fact'!D1544)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1540<>\"\",B1542*'Population Figures'!T1541*'Scenario 3 - Nut. Analysis'!G1540,B1542*'Population Figures'!T1541*'Scenario 2 Contributing Fact'!E1544)","v":0},{"$f":"B1542*ABS('Population Figures'!G1541-'Population Figures'!J1541)*(1-C1542)","v":0},{"$f":"IF('Population Figures'!H1541<>\"\",B1542*(ABS('Population Figures'!H1541-'Population Figures'!K1541))*(1-C1542),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1541<>\"\",B1542*(ABS('Population Figures'!I1541-'Population Figures'!L1541))*(1-C1542),\"N/A\")","v":"N/A"},{"$f":"B1542*('Population Figures'!T1541)*(1-D1542)","v":0},{"$f":"B1542*('Population Figures'!T1541)*(1-E1542)","v":0},{"$f":"B1542*('Population Figures'!T1541)*(1-F1542)","v":0},{"$f":"B1542*'Population Figures'!S1541*(1-G1542)","v":0},{"$f":"B1542*ABS('Population Figures'!G1541-'Population Figures'!J1541)*H1542","v":0},{"$f":"IF('Population Figures'!H1541<>\"\",B1542*(ABS('Population Figures'!H1541-'Population Figures'!K1541))*H1542,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1541<>\"\",B1542*(ABS('Population Figures'!I1541-'Population Figures'!L1541))*H1542,\"N/A\")","v":"N/A"},{"$f":"B1542*ABS('Population Figures'!G1541-'Population Figures'!J1541)*(1-I1542)","v":0},{"$f":"IF('Population Figures'!H1541<>\"\",B1542*(ABS('Population Figures'!H1541-'Population Figures'!K1541))*(1-I1542),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1541<>\"\",B1542*(ABS('Population Figures'!I1541-'Population Figures'!L1541))*(1-I1542),\"N/A\")","v":"N/A"},{"$f":"B1542*('Population Figures'!P1541)*J1542","v":0},{"$f":"IF('Population Figures'!Q1541<>\"\",B1542*('Population Figures'!Q1541)*J1542,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1541<>\"\",B1542*('Population Figures'!R1541)*J1542,\"N/A\")","v":"N/A"},{"$f":"B1542*'Population Figures'!S1541*K1542","v":0},{"$f":"B1542*'Population Figures'!U1541*L1542","v":0},{"$f":"IF('Population Figures'!V1541<>\"\",B1542*'Population Figures'!V1541*L1542,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1541<>\"\",B1542*'Population Figures'!W1541*L1542,\"N/A\")","v":"N/A"},{"$f":"B1542*ABS('Population Figures'!G1541-'Population Figures'!J1541)*(1-M1542)","v":0},{"$f":"IF('Population Figures'!H1541<>\"\",B1542*(ABS('Population Figures'!H1541-'Population Figures'!K1541))*(1-M1542),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1541<>\"\",B1542*(ABS('Population Figures'!I1541-'Population Figures'!L1541))*(1-M1542),\"N/A\")","v":"N/A"},{"$f":"B1542*ABS('Population Figures'!G1541-'Population Figures'!J1541-'Population Figures'!M1541)*(1-N1542)","v":0},{"$f":"IF('Population Figures'!H1541<>\"\",B1542*(ABS('Population Figures'!H1541-'Population Figures'!K1541-'Population Figures'!N1541))*(1-N1542),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1541<>\"\",B1542*(ABS('Population Figures'!I1541-'Population Figures'!L1541-'Population Figures'!O1541))*(1-N1542),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1542","v":0},{"$f":"'Population Figures'!F1542","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1541<>\"\",B1543*('Population Figures'!G1542-'Population Figures'!J1542)*'Scenario 3 - Nut. Analysis'!F1541,B1543*('Population Figures'!G1542-'Population Figures'!J1542)*'Scenario 3 - Nut. Analysis'!F1541*'Scenario 2 Contributing Fact'!D1545)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1541<>\"\",B1543*('Population Figures'!H1542-'Population Figures'!K1542)*'Scenario 3 - Nut. Analysis'!F1541,B1543*('Population Figures'!H1542-'Population Figures'!K1542)*'Scenario 3 - Nut. Analysis'!F1541*'Scenario 2 Contributing Fact'!D1545)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1541<>\"\",B1543*('Population Figures'!I1542-'Population Figures'!L1542)*'Scenario 3 - Nut. Analysis'!F1541,B1543*('Population Figures'!I1542-'Population Figures'!L1542)*'Scenario 3 - Nut. Analysis'!F1541*'Scenario 2 Contributing Fact'!D1545)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1541<>\"\",B1543*'Population Figures'!T1542*'Scenario 3 - Nut. Analysis'!G1541,B1543*'Population Figures'!T1542*'Scenario 2 Contributing Fact'!E1545)","v":0},{"$f":"B1543*ABS('Population Figures'!G1542-'Population Figures'!J1542)*(1-C1543)","v":0},{"$f":"IF('Population Figures'!H1542<>\"\",B1543*(ABS('Population Figures'!H1542-'Population Figures'!K1542))*(1-C1543),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1542<>\"\",B1543*(ABS('Population Figures'!I1542-'Population Figures'!L1542))*(1-C1543),\"N/A\")","v":"N/A"},{"$f":"B1543*('Population Figures'!T1542)*(1-D1543)","v":0},{"$f":"B1543*('Population Figures'!T1542)*(1-E1543)","v":0},{"$f":"B1543*('Population Figures'!T1542)*(1-F1543)","v":0},{"$f":"B1543*'Population Figures'!S1542*(1-G1543)","v":0},{"$f":"B1543*ABS('Population Figures'!G1542-'Population Figures'!J1542)*H1543","v":0},{"$f":"IF('Population Figures'!H1542<>\"\",B1543*(ABS('Population Figures'!H1542-'Population Figures'!K1542))*H1543,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1542<>\"\",B1543*(ABS('Population Figures'!I1542-'Population Figures'!L1542))*H1543,\"N/A\")","v":"N/A"},{"$f":"B1543*ABS('Population Figures'!G1542-'Population Figures'!J1542)*(1-I1543)","v":0},{"$f":"IF('Population Figures'!H1542<>\"\",B1543*(ABS('Population Figures'!H1542-'Population Figures'!K1542))*(1-I1543),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1542<>\"\",B1543*(ABS('Population Figures'!I1542-'Population Figures'!L1542))*(1-I1543),\"N/A\")","v":"N/A"},{"$f":"B1543*('Population Figures'!P1542)*J1543","v":0},{"$f":"IF('Population Figures'!Q1542<>\"\",B1543*('Population Figures'!Q1542)*J1543,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1542<>\"\",B1543*('Population Figures'!R1542)*J1543,\"N/A\")","v":"N/A"},{"$f":"B1543*'Population Figures'!S1542*K1543","v":0},{"$f":"B1543*'Population Figures'!U1542*L1543","v":0},{"$f":"IF('Population Figures'!V1542<>\"\",B1543*'Population Figures'!V1542*L1543,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1542<>\"\",B1543*'Population Figures'!W1542*L1543,\"N/A\")","v":"N/A"},{"$f":"B1543*ABS('Population Figures'!G1542-'Population Figures'!J1542)*(1-M1543)","v":0},{"$f":"IF('Population Figures'!H1542<>\"\",B1543*(ABS('Population Figures'!H1542-'Population Figures'!K1542))*(1-M1543),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1542<>\"\",B1543*(ABS('Population Figures'!I1542-'Population Figures'!L1542))*(1-M1543),\"N/A\")","v":"N/A"},{"$f":"B1543*ABS('Population Figures'!G1542-'Population Figures'!J1542-'Population Figures'!M1542)*(1-N1543)","v":0},{"$f":"IF('Population Figures'!H1542<>\"\",B1543*(ABS('Population Figures'!H1542-'Population Figures'!K1542-'Population Figures'!N1542))*(1-N1543),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1542<>\"\",B1543*(ABS('Population Figures'!I1542-'Population Figures'!L1542-'Population Figures'!O1542))*(1-N1543),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1543","v":0},{"$f":"'Population Figures'!F1543","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1542<>\"\",B1544*('Population Figures'!G1543-'Population Figures'!J1543)*'Scenario 3 - Nut. Analysis'!F1542,B1544*('Population Figures'!G1543-'Population Figures'!J1543)*'Scenario 3 - Nut. Analysis'!F1542*'Scenario 2 Contributing Fact'!D1546)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1542<>\"\",B1544*('Population Figures'!H1543-'Population Figures'!K1543)*'Scenario 3 - Nut. Analysis'!F1542,B1544*('Population Figures'!H1543-'Population Figures'!K1543)*'Scenario 3 - Nut. Analysis'!F1542*'Scenario 2 Contributing Fact'!D1546)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1542<>\"\",B1544*('Population Figures'!I1543-'Population Figures'!L1543)*'Scenario 3 - Nut. Analysis'!F1542,B1544*('Population Figures'!I1543-'Population Figures'!L1543)*'Scenario 3 - Nut. Analysis'!F1542*'Scenario 2 Contributing Fact'!D1546)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1542<>\"\",B1544*'Population Figures'!T1543*'Scenario 3 - Nut. Analysis'!G1542,B1544*'Population Figures'!T1543*'Scenario 2 Contributing Fact'!E1546)","v":0},{"$f":"B1544*ABS('Population Figures'!G1543-'Population Figures'!J1543)*(1-C1544)","v":0},{"$f":"IF('Population Figures'!H1543<>\"\",B1544*(ABS('Population Figures'!H1543-'Population Figures'!K1543))*(1-C1544),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1543<>\"\",B1544*(ABS('Population Figures'!I1543-'Population Figures'!L1543))*(1-C1544),\"N/A\")","v":"N/A"},{"$f":"B1544*('Population Figures'!T1543)*(1-D1544)","v":0},{"$f":"B1544*('Population Figures'!T1543)*(1-E1544)","v":0},{"$f":"B1544*('Population Figures'!T1543)*(1-F1544)","v":0},{"$f":"B1544*'Population Figures'!S1543*(1-G1544)","v":0},{"$f":"B1544*ABS('Population Figures'!G1543-'Population Figures'!J1543)*H1544","v":0},{"$f":"IF('Population Figures'!H1543<>\"\",B1544*(ABS('Population Figures'!H1543-'Population Figures'!K1543))*H1544,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1543<>\"\",B1544*(ABS('Population Figures'!I1543-'Population Figures'!L1543))*H1544,\"N/A\")","v":"N/A"},{"$f":"B1544*ABS('Population Figures'!G1543-'Population Figures'!J1543)*(1-I1544)","v":0},{"$f":"IF('Population Figures'!H1543<>\"\",B1544*(ABS('Population Figures'!H1543-'Population Figures'!K1543))*(1-I1544),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1543<>\"\",B1544*(ABS('Population Figures'!I1543-'Population Figures'!L1543))*(1-I1544),\"N/A\")","v":"N/A"},{"$f":"B1544*('Population Figures'!P1543)*J1544","v":0},{"$f":"IF('Population Figures'!Q1543<>\"\",B1544*('Population Figures'!Q1543)*J1544,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1543<>\"\",B1544*('Population Figures'!R1543)*J1544,\"N/A\")","v":"N/A"},{"$f":"B1544*'Population Figures'!S1543*K1544","v":0},{"$f":"B1544*'Population Figures'!U1543*L1544","v":0},{"$f":"IF('Population Figures'!V1543<>\"\",B1544*'Population Figures'!V1543*L1544,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1543<>\"\",B1544*'Population Figures'!W1543*L1544,\"N/A\")","v":"N/A"},{"$f":"B1544*ABS('Population Figures'!G1543-'Population Figures'!J1543)*(1-M1544)","v":0},{"$f":"IF('Population Figures'!H1543<>\"\",B1544*(ABS('Population Figures'!H1543-'Population Figures'!K1543))*(1-M1544),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1543<>\"\",B1544*(ABS('Population Figures'!I1543-'Population Figures'!L1543))*(1-M1544),\"N/A\")","v":"N/A"},{"$f":"B1544*ABS('Population Figures'!G1543-'Population Figures'!J1543-'Population Figures'!M1543)*(1-N1544)","v":0},{"$f":"IF('Population Figures'!H1543<>\"\",B1544*(ABS('Population Figures'!H1543-'Population Figures'!K1543-'Population Figures'!N1543))*(1-N1544),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1543<>\"\",B1544*(ABS('Population Figures'!I1543-'Population Figures'!L1543-'Population Figures'!O1543))*(1-N1544),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1544","v":0},{"$f":"'Population Figures'!F1544","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1543<>\"\",B1545*('Population Figures'!G1544-'Population Figures'!J1544)*'Scenario 3 - Nut. Analysis'!F1543,B1545*('Population Figures'!G1544-'Population Figures'!J1544)*'Scenario 3 - Nut. Analysis'!F1543*'Scenario 2 Contributing Fact'!D1547)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1543<>\"\",B1545*('Population Figures'!H1544-'Population Figures'!K1544)*'Scenario 3 - Nut. Analysis'!F1543,B1545*('Population Figures'!H1544-'Population Figures'!K1544)*'Scenario 3 - Nut. Analysis'!F1543*'Scenario 2 Contributing Fact'!D1547)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1543<>\"\",B1545*('Population Figures'!I1544-'Population Figures'!L1544)*'Scenario 3 - Nut. Analysis'!F1543,B1545*('Population Figures'!I1544-'Population Figures'!L1544)*'Scenario 3 - Nut. Analysis'!F1543*'Scenario 2 Contributing Fact'!D1547)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1543<>\"\",B1545*'Population Figures'!T1544*'Scenario 3 - Nut. Analysis'!G1543,B1545*'Population Figures'!T1544*'Scenario 2 Contributing Fact'!E1547)","v":0},{"$f":"B1545*ABS('Population Figures'!G1544-'Population Figures'!J1544)*(1-C1545)","v":0},{"$f":"IF('Population Figures'!H1544<>\"\",B1545*(ABS('Population Figures'!H1544-'Population Figures'!K1544))*(1-C1545),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1544<>\"\",B1545*(ABS('Population Figures'!I1544-'Population Figures'!L1544))*(1-C1545),\"N/A\")","v":"N/A"},{"$f":"B1545*('Population Figures'!T1544)*(1-D1545)","v":0},{"$f":"B1545*('Population Figures'!T1544)*(1-E1545)","v":0},{"$f":"B1545*('Population Figures'!T1544)*(1-F1545)","v":0},{"$f":"B1545*'Population Figures'!S1544*(1-G1545)","v":0},{"$f":"B1545*ABS('Population Figures'!G1544-'Population Figures'!J1544)*H1545","v":0},{"$f":"IF('Population Figures'!H1544<>\"\",B1545*(ABS('Population Figures'!H1544-'Population Figures'!K1544))*H1545,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1544<>\"\",B1545*(ABS('Population Figures'!I1544-'Population Figures'!L1544))*H1545,\"N/A\")","v":"N/A"},{"$f":"B1545*ABS('Population Figures'!G1544-'Population Figures'!J1544)*(1-I1545)","v":0},{"$f":"IF('Population Figures'!H1544<>\"\",B1545*(ABS('Population Figures'!H1544-'Population Figures'!K1544))*(1-I1545),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1544<>\"\",B1545*(ABS('Population Figures'!I1544-'Population Figures'!L1544))*(1-I1545),\"N/A\")","v":"N/A"},{"$f":"B1545*('Population Figures'!P1544)*J1545","v":0},{"$f":"IF('Population Figures'!Q1544<>\"\",B1545*('Population Figures'!Q1544)*J1545,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1544<>\"\",B1545*('Population Figures'!R1544)*J1545,\"N/A\")","v":"N/A"},{"$f":"B1545*'Population Figures'!S1544*K1545","v":0},{"$f":"B1545*'Population Figures'!U1544*L1545","v":0},{"$f":"IF('Population Figures'!V1544<>\"\",B1545*'Population Figures'!V1544*L1545,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1544<>\"\",B1545*'Population Figures'!W1544*L1545,\"N/A\")","v":"N/A"},{"$f":"B1545*ABS('Population Figures'!G1544-'Population Figures'!J1544)*(1-M1545)","v":0},{"$f":"IF('Population Figures'!H1544<>\"\",B1545*(ABS('Population Figures'!H1544-'Population Figures'!K1544))*(1-M1545),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1544<>\"\",B1545*(ABS('Population Figures'!I1544-'Population Figures'!L1544))*(1-M1545),\"N/A\")","v":"N/A"},{"$f":"B1545*ABS('Population Figures'!G1544-'Population Figures'!J1544-'Population Figures'!M1544)*(1-N1545)","v":0},{"$f":"IF('Population Figures'!H1544<>\"\",B1545*(ABS('Population Figures'!H1544-'Population Figures'!K1544-'Population Figures'!N1544))*(1-N1545),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1544<>\"\",B1545*(ABS('Population Figures'!I1544-'Population Figures'!L1544-'Population Figures'!O1544))*(1-N1545),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1545","v":0},{"$f":"'Population Figures'!F1545","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1544<>\"\",B1546*('Population Figures'!G1545-'Population Figures'!J1545)*'Scenario 3 - Nut. Analysis'!F1544,B1546*('Population Figures'!G1545-'Population Figures'!J1545)*'Scenario 3 - Nut. Analysis'!F1544*'Scenario 2 Contributing Fact'!D1548)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1544<>\"\",B1546*('Population Figures'!H1545-'Population Figures'!K1545)*'Scenario 3 - Nut. Analysis'!F1544,B1546*('Population Figures'!H1545-'Population Figures'!K1545)*'Scenario 3 - Nut. Analysis'!F1544*'Scenario 2 Contributing Fact'!D1548)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1544<>\"\",B1546*('Population Figures'!I1545-'Population Figures'!L1545)*'Scenario 3 - Nut. Analysis'!F1544,B1546*('Population Figures'!I1545-'Population Figures'!L1545)*'Scenario 3 - Nut. Analysis'!F1544*'Scenario 2 Contributing Fact'!D1548)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1544<>\"\",B1546*'Population Figures'!T1545*'Scenario 3 - Nut. Analysis'!G1544,B1546*'Population Figures'!T1545*'Scenario 2 Contributing Fact'!E1548)","v":0},{"$f":"B1546*ABS('Population Figures'!G1545-'Population Figures'!J1545)*(1-C1546)","v":0},{"$f":"IF('Population Figures'!H1545<>\"\",B1546*(ABS('Population Figures'!H1545-'Population Figures'!K1545))*(1-C1546),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1545<>\"\",B1546*(ABS('Population Figures'!I1545-'Population Figures'!L1545))*(1-C1546),\"N/A\")","v":"N/A"},{"$f":"B1546*('Population Figures'!T1545)*(1-D1546)","v":0},{"$f":"B1546*('Population Figures'!T1545)*(1-E1546)","v":0},{"$f":"B1546*('Population Figures'!T1545)*(1-F1546)","v":0},{"$f":"B1546*'Population Figures'!S1545*(1-G1546)","v":0},{"$f":"B1546*ABS('Population Figures'!G1545-'Population Figures'!J1545)*H1546","v":0},{"$f":"IF('Population Figures'!H1545<>\"\",B1546*(ABS('Population Figures'!H1545-'Population Figures'!K1545))*H1546,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1545<>\"\",B1546*(ABS('Population Figures'!I1545-'Population Figures'!L1545))*H1546,\"N/A\")","v":"N/A"},{"$f":"B1546*ABS('Population Figures'!G1545-'Population Figures'!J1545)*(1-I1546)","v":0},{"$f":"IF('Population Figures'!H1545<>\"\",B1546*(ABS('Population Figures'!H1545-'Population Figures'!K1545))*(1-I1546),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1545<>\"\",B1546*(ABS('Population Figures'!I1545-'Population Figures'!L1545))*(1-I1546),\"N/A\")","v":"N/A"},{"$f":"B1546*('Population Figures'!P1545)*J1546","v":0},{"$f":"IF('Population Figures'!Q1545<>\"\",B1546*('Population Figures'!Q1545)*J1546,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1545<>\"\",B1546*('Population Figures'!R1545)*J1546,\"N/A\")","v":"N/A"},{"$f":"B1546*'Population Figures'!S1545*K1546","v":0},{"$f":"B1546*'Population Figures'!U1545*L1546","v":0},{"$f":"IF('Population Figures'!V1545<>\"\",B1546*'Population Figures'!V1545*L1546,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1545<>\"\",B1546*'Population Figures'!W1545*L1546,\"N/A\")","v":"N/A"},{"$f":"B1546*ABS('Population Figures'!G1545-'Population Figures'!J1545)*(1-M1546)","v":0},{"$f":"IF('Population Figures'!H1545<>\"\",B1546*(ABS('Population Figures'!H1545-'Population Figures'!K1545))*(1-M1546),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1545<>\"\",B1546*(ABS('Population Figures'!I1545-'Population Figures'!L1545))*(1-M1546),\"N/A\")","v":"N/A"},{"$f":"B1546*ABS('Population Figures'!G1545-'Population Figures'!J1545-'Population Figures'!M1545)*(1-N1546)","v":0},{"$f":"IF('Population Figures'!H1545<>\"\",B1546*(ABS('Population Figures'!H1545-'Population Figures'!K1545-'Population Figures'!N1545))*(1-N1546),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1545<>\"\",B1546*(ABS('Population Figures'!I1545-'Population Figures'!L1545-'Population Figures'!O1545))*(1-N1546),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1546","v":0},{"$f":"'Population Figures'!F1546","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1545<>\"\",B1547*('Population Figures'!G1546-'Population Figures'!J1546)*'Scenario 3 - Nut. Analysis'!F1545,B1547*('Population Figures'!G1546-'Population Figures'!J1546)*'Scenario 3 - Nut. Analysis'!F1545*'Scenario 2 Contributing Fact'!D1549)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1545<>\"\",B1547*('Population Figures'!H1546-'Population Figures'!K1546)*'Scenario 3 - Nut. Analysis'!F1545,B1547*('Population Figures'!H1546-'Population Figures'!K1546)*'Scenario 3 - Nut. Analysis'!F1545*'Scenario 2 Contributing Fact'!D1549)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1545<>\"\",B1547*('Population Figures'!I1546-'Population Figures'!L1546)*'Scenario 3 - Nut. Analysis'!F1545,B1547*('Population Figures'!I1546-'Population Figures'!L1546)*'Scenario 3 - Nut. Analysis'!F1545*'Scenario 2 Contributing Fact'!D1549)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1545<>\"\",B1547*'Population Figures'!T1546*'Scenario 3 - Nut. Analysis'!G1545,B1547*'Population Figures'!T1546*'Scenario 2 Contributing Fact'!E1549)","v":0},{"$f":"B1547*ABS('Population Figures'!G1546-'Population Figures'!J1546)*(1-C1547)","v":0},{"$f":"IF('Population Figures'!H1546<>\"\",B1547*(ABS('Population Figures'!H1546-'Population Figures'!K1546))*(1-C1547),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1546<>\"\",B1547*(ABS('Population Figures'!I1546-'Population Figures'!L1546))*(1-C1547),\"N/A\")","v":"N/A"},{"$f":"B1547*('Population Figures'!T1546)*(1-D1547)","v":0},{"$f":"B1547*('Population Figures'!T1546)*(1-E1547)","v":0},{"$f":"B1547*('Population Figures'!T1546)*(1-F1547)","v":0},{"$f":"B1547*'Population Figures'!S1546*(1-G1547)","v":0},{"$f":"B1547*ABS('Population Figures'!G1546-'Population Figures'!J1546)*H1547","v":0},{"$f":"IF('Population Figures'!H1546<>\"\",B1547*(ABS('Population Figures'!H1546-'Population Figures'!K1546))*H1547,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1546<>\"\",B1547*(ABS('Population Figures'!I1546-'Population Figures'!L1546))*H1547,\"N/A\")","v":"N/A"},{"$f":"B1547*ABS('Population Figures'!G1546-'Population Figures'!J1546)*(1-I1547)","v":0},{"$f":"IF('Population Figures'!H1546<>\"\",B1547*(ABS('Population Figures'!H1546-'Population Figures'!K1546))*(1-I1547),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1546<>\"\",B1547*(ABS('Population Figures'!I1546-'Population Figures'!L1546))*(1-I1547),\"N/A\")","v":"N/A"},{"$f":"B1547*('Population Figures'!P1546)*J1547","v":0},{"$f":"IF('Population Figures'!Q1546<>\"\",B1547*('Population Figures'!Q1546)*J1547,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1546<>\"\",B1547*('Population Figures'!R1546)*J1547,\"N/A\")","v":"N/A"},{"$f":"B1547*'Population Figures'!S1546*K1547","v":0},{"$f":"B1547*'Population Figures'!U1546*L1547","v":0},{"$f":"IF('Population Figures'!V1546<>\"\",B1547*'Population Figures'!V1546*L1547,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1546<>\"\",B1547*'Population Figures'!W1546*L1547,\"N/A\")","v":"N/A"},{"$f":"B1547*ABS('Population Figures'!G1546-'Population Figures'!J1546)*(1-M1547)","v":0},{"$f":"IF('Population Figures'!H1546<>\"\",B1547*(ABS('Population Figures'!H1546-'Population Figures'!K1546))*(1-M1547),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1546<>\"\",B1547*(ABS('Population Figures'!I1546-'Population Figures'!L1546))*(1-M1547),\"N/A\")","v":"N/A"},{"$f":"B1547*ABS('Population Figures'!G1546-'Population Figures'!J1546-'Population Figures'!M1546)*(1-N1547)","v":0},{"$f":"IF('Population Figures'!H1546<>\"\",B1547*(ABS('Population Figures'!H1546-'Population Figures'!K1546-'Population Figures'!N1546))*(1-N1547),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1546<>\"\",B1547*(ABS('Population Figures'!I1546-'Population Figures'!L1546-'Population Figures'!O1546))*(1-N1547),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1547","v":0},{"$f":"'Population Figures'!F1547","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1546<>\"\",B1548*('Population Figures'!G1547-'Population Figures'!J1547)*'Scenario 3 - Nut. Analysis'!F1546,B1548*('Population Figures'!G1547-'Population Figures'!J1547)*'Scenario 3 - Nut. Analysis'!F1546*'Scenario 2 Contributing Fact'!D1550)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1546<>\"\",B1548*('Population Figures'!H1547-'Population Figures'!K1547)*'Scenario 3 - Nut. Analysis'!F1546,B1548*('Population Figures'!H1547-'Population Figures'!K1547)*'Scenario 3 - Nut. Analysis'!F1546*'Scenario 2 Contributing Fact'!D1550)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1546<>\"\",B1548*('Population Figures'!I1547-'Population Figures'!L1547)*'Scenario 3 - Nut. Analysis'!F1546,B1548*('Population Figures'!I1547-'Population Figures'!L1547)*'Scenario 3 - Nut. Analysis'!F1546*'Scenario 2 Contributing Fact'!D1550)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1546<>\"\",B1548*'Population Figures'!T1547*'Scenario 3 - Nut. Analysis'!G1546,B1548*'Population Figures'!T1547*'Scenario 2 Contributing Fact'!E1550)","v":0},{"$f":"B1548*ABS('Population Figures'!G1547-'Population Figures'!J1547)*(1-C1548)","v":0},{"$f":"IF('Population Figures'!H1547<>\"\",B1548*(ABS('Population Figures'!H1547-'Population Figures'!K1547))*(1-C1548),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1547<>\"\",B1548*(ABS('Population Figures'!I1547-'Population Figures'!L1547))*(1-C1548),\"N/A\")","v":"N/A"},{"$f":"B1548*('Population Figures'!T1547)*(1-D1548)","v":0},{"$f":"B1548*('Population Figures'!T1547)*(1-E1548)","v":0},{"$f":"B1548*('Population Figures'!T1547)*(1-F1548)","v":0},{"$f":"B1548*'Population Figures'!S1547*(1-G1548)","v":0},{"$f":"B1548*ABS('Population Figures'!G1547-'Population Figures'!J1547)*H1548","v":0},{"$f":"IF('Population Figures'!H1547<>\"\",B1548*(ABS('Population Figures'!H1547-'Population Figures'!K1547))*H1548,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1547<>\"\",B1548*(ABS('Population Figures'!I1547-'Population Figures'!L1547))*H1548,\"N/A\")","v":"N/A"},{"$f":"B1548*ABS('Population Figures'!G1547-'Population Figures'!J1547)*(1-I1548)","v":0},{"$f":"IF('Population Figures'!H1547<>\"\",B1548*(ABS('Population Figures'!H1547-'Population Figures'!K1547))*(1-I1548),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1547<>\"\",B1548*(ABS('Population Figures'!I1547-'Population Figures'!L1547))*(1-I1548),\"N/A\")","v":"N/A"},{"$f":"B1548*('Population Figures'!P1547)*J1548","v":0},{"$f":"IF('Population Figures'!Q1547<>\"\",B1548*('Population Figures'!Q1547)*J1548,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1547<>\"\",B1548*('Population Figures'!R1547)*J1548,\"N/A\")","v":"N/A"},{"$f":"B1548*'Population Figures'!S1547*K1548","v":0},{"$f":"B1548*'Population Figures'!U1547*L1548","v":0},{"$f":"IF('Population Figures'!V1547<>\"\",B1548*'Population Figures'!V1547*L1548,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1547<>\"\",B1548*'Population Figures'!W1547*L1548,\"N/A\")","v":"N/A"},{"$f":"B1548*ABS('Population Figures'!G1547-'Population Figures'!J1547)*(1-M1548)","v":0},{"$f":"IF('Population Figures'!H1547<>\"\",B1548*(ABS('Population Figures'!H1547-'Population Figures'!K1547))*(1-M1548),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1547<>\"\",B1548*(ABS('Population Figures'!I1547-'Population Figures'!L1547))*(1-M1548),\"N/A\")","v":"N/A"},{"$f":"B1548*ABS('Population Figures'!G1547-'Population Figures'!J1547-'Population Figures'!M1547)*(1-N1548)","v":0},{"$f":"IF('Population Figures'!H1547<>\"\",B1548*(ABS('Population Figures'!H1547-'Population Figures'!K1547-'Population Figures'!N1547))*(1-N1548),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1547<>\"\",B1548*(ABS('Population Figures'!I1547-'Population Figures'!L1547-'Population Figures'!O1547))*(1-N1548),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1548","v":0},{"$f":"'Population Figures'!F1548","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1547<>\"\",B1549*('Population Figures'!G1548-'Population Figures'!J1548)*'Scenario 3 - Nut. Analysis'!F1547,B1549*('Population Figures'!G1548-'Population Figures'!J1548)*'Scenario 3 - Nut. Analysis'!F1547*'Scenario 2 Contributing Fact'!D1551)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1547<>\"\",B1549*('Population Figures'!H1548-'Population Figures'!K1548)*'Scenario 3 - Nut. Analysis'!F1547,B1549*('Population Figures'!H1548-'Population Figures'!K1548)*'Scenario 3 - Nut. Analysis'!F1547*'Scenario 2 Contributing Fact'!D1551)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1547<>\"\",B1549*('Population Figures'!I1548-'Population Figures'!L1548)*'Scenario 3 - Nut. Analysis'!F1547,B1549*('Population Figures'!I1548-'Population Figures'!L1548)*'Scenario 3 - Nut. Analysis'!F1547*'Scenario 2 Contributing Fact'!D1551)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1547<>\"\",B1549*'Population Figures'!T1548*'Scenario 3 - Nut. Analysis'!G1547,B1549*'Population Figures'!T1548*'Scenario 2 Contributing Fact'!E1551)","v":0},{"$f":"B1549*ABS('Population Figures'!G1548-'Population Figures'!J1548)*(1-C1549)","v":0},{"$f":"IF('Population Figures'!H1548<>\"\",B1549*(ABS('Population Figures'!H1548-'Population Figures'!K1548))*(1-C1549),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1548<>\"\",B1549*(ABS('Population Figures'!I1548-'Population Figures'!L1548))*(1-C1549),\"N/A\")","v":"N/A"},{"$f":"B1549*('Population Figures'!T1548)*(1-D1549)","v":0},{"$f":"B1549*('Population Figures'!T1548)*(1-E1549)","v":0},{"$f":"B1549*('Population Figures'!T1548)*(1-F1549)","v":0},{"$f":"B1549*'Population Figures'!S1548*(1-G1549)","v":0},{"$f":"B1549*ABS('Population Figures'!G1548-'Population Figures'!J1548)*H1549","v":0},{"$f":"IF('Population Figures'!H1548<>\"\",B1549*(ABS('Population Figures'!H1548-'Population Figures'!K1548))*H1549,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1548<>\"\",B1549*(ABS('Population Figures'!I1548-'Population Figures'!L1548))*H1549,\"N/A\")","v":"N/A"},{"$f":"B1549*ABS('Population Figures'!G1548-'Population Figures'!J1548)*(1-I1549)","v":0},{"$f":"IF('Population Figures'!H1548<>\"\",B1549*(ABS('Population Figures'!H1548-'Population Figures'!K1548))*(1-I1549),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1548<>\"\",B1549*(ABS('Population Figures'!I1548-'Population Figures'!L1548))*(1-I1549),\"N/A\")","v":"N/A"},{"$f":"B1549*('Population Figures'!P1548)*J1549","v":0},{"$f":"IF('Population Figures'!Q1548<>\"\",B1549*('Population Figures'!Q1548)*J1549,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1548<>\"\",B1549*('Population Figures'!R1548)*J1549,\"N/A\")","v":"N/A"},{"$f":"B1549*'Population Figures'!S1548*K1549","v":0},{"$f":"B1549*'Population Figures'!U1548*L1549","v":0},{"$f":"IF('Population Figures'!V1548<>\"\",B1549*'Population Figures'!V1548*L1549,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1548<>\"\",B1549*'Population Figures'!W1548*L1549,\"N/A\")","v":"N/A"},{"$f":"B1549*ABS('Population Figures'!G1548-'Population Figures'!J1548)*(1-M1549)","v":0},{"$f":"IF('Population Figures'!H1548<>\"\",B1549*(ABS('Population Figures'!H1548-'Population Figures'!K1548))*(1-M1549),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1548<>\"\",B1549*(ABS('Population Figures'!I1548-'Population Figures'!L1548))*(1-M1549),\"N/A\")","v":"N/A"},{"$f":"B1549*ABS('Population Figures'!G1548-'Population Figures'!J1548-'Population Figures'!M1548)*(1-N1549)","v":0},{"$f":"IF('Population Figures'!H1548<>\"\",B1549*(ABS('Population Figures'!H1548-'Population Figures'!K1548-'Population Figures'!N1548))*(1-N1549),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1548<>\"\",B1549*(ABS('Population Figures'!I1548-'Population Figures'!L1548-'Population Figures'!O1548))*(1-N1549),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1549","v":0},{"$f":"'Population Figures'!F1549","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1548<>\"\",B1550*('Population Figures'!G1549-'Population Figures'!J1549)*'Scenario 3 - Nut. Analysis'!F1548,B1550*('Population Figures'!G1549-'Population Figures'!J1549)*'Scenario 3 - Nut. Analysis'!F1548*'Scenario 2 Contributing Fact'!D1552)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1548<>\"\",B1550*('Population Figures'!H1549-'Population Figures'!K1549)*'Scenario 3 - Nut. Analysis'!F1548,B1550*('Population Figures'!H1549-'Population Figures'!K1549)*'Scenario 3 - Nut. Analysis'!F1548*'Scenario 2 Contributing Fact'!D1552)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1548<>\"\",B1550*('Population Figures'!I1549-'Population Figures'!L1549)*'Scenario 3 - Nut. Analysis'!F1548,B1550*('Population Figures'!I1549-'Population Figures'!L1549)*'Scenario 3 - Nut. Analysis'!F1548*'Scenario 2 Contributing Fact'!D1552)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1548<>\"\",B1550*'Population Figures'!T1549*'Scenario 3 - Nut. Analysis'!G1548,B1550*'Population Figures'!T1549*'Scenario 2 Contributing Fact'!E1552)","v":0},{"$f":"B1550*ABS('Population Figures'!G1549-'Population Figures'!J1549)*(1-C1550)","v":0},{"$f":"IF('Population Figures'!H1549<>\"\",B1550*(ABS('Population Figures'!H1549-'Population Figures'!K1549))*(1-C1550),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1549<>\"\",B1550*(ABS('Population Figures'!I1549-'Population Figures'!L1549))*(1-C1550),\"N/A\")","v":"N/A"},{"$f":"B1550*('Population Figures'!T1549)*(1-D1550)","v":0},{"$f":"B1550*('Population Figures'!T1549)*(1-E1550)","v":0},{"$f":"B1550*('Population Figures'!T1549)*(1-F1550)","v":0},{"$f":"B1550*'Population Figures'!S1549*(1-G1550)","v":0},{"$f":"B1550*ABS('Population Figures'!G1549-'Population Figures'!J1549)*H1550","v":0},{"$f":"IF('Population Figures'!H1549<>\"\",B1550*(ABS('Population Figures'!H1549-'Population Figures'!K1549))*H1550,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1549<>\"\",B1550*(ABS('Population Figures'!I1549-'Population Figures'!L1549))*H1550,\"N/A\")","v":"N/A"},{"$f":"B1550*ABS('Population Figures'!G1549-'Population Figures'!J1549)*(1-I1550)","v":0},{"$f":"IF('Population Figures'!H1549<>\"\",B1550*(ABS('Population Figures'!H1549-'Population Figures'!K1549))*(1-I1550),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1549<>\"\",B1550*(ABS('Population Figures'!I1549-'Population Figures'!L1549))*(1-I1550),\"N/A\")","v":"N/A"},{"$f":"B1550*('Population Figures'!P1549)*J1550","v":0},{"$f":"IF('Population Figures'!Q1549<>\"\",B1550*('Population Figures'!Q1549)*J1550,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1549<>\"\",B1550*('Population Figures'!R1549)*J1550,\"N/A\")","v":"N/A"},{"$f":"B1550*'Population Figures'!S1549*K1550","v":0},{"$f":"B1550*'Population Figures'!U1549*L1550","v":0},{"$f":"IF('Population Figures'!V1549<>\"\",B1550*'Population Figures'!V1549*L1550,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1549<>\"\",B1550*'Population Figures'!W1549*L1550,\"N/A\")","v":"N/A"},{"$f":"B1550*ABS('Population Figures'!G1549-'Population Figures'!J1549)*(1-M1550)","v":0},{"$f":"IF('Population Figures'!H1549<>\"\",B1550*(ABS('Population Figures'!H1549-'Population Figures'!K1549))*(1-M1550),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1549<>\"\",B1550*(ABS('Population Figures'!I1549-'Population Figures'!L1549))*(1-M1550),\"N/A\")","v":"N/A"},{"$f":"B1550*ABS('Population Figures'!G1549-'Population Figures'!J1549-'Population Figures'!M1549)*(1-N1550)","v":0},{"$f":"IF('Population Figures'!H1549<>\"\",B1550*(ABS('Population Figures'!H1549-'Population Figures'!K1549-'Population Figures'!N1549))*(1-N1550),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1549<>\"\",B1550*(ABS('Population Figures'!I1549-'Population Figures'!L1549-'Population Figures'!O1549))*(1-N1550),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1550","v":0},{"$f":"'Population Figures'!F1550","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1549<>\"\",B1551*('Population Figures'!G1550-'Population Figures'!J1550)*'Scenario 3 - Nut. Analysis'!F1549,B1551*('Population Figures'!G1550-'Population Figures'!J1550)*'Scenario 3 - Nut. Analysis'!F1549*'Scenario 2 Contributing Fact'!D1553)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1549<>\"\",B1551*('Population Figures'!H1550-'Population Figures'!K1550)*'Scenario 3 - Nut. Analysis'!F1549,B1551*('Population Figures'!H1550-'Population Figures'!K1550)*'Scenario 3 - Nut. Analysis'!F1549*'Scenario 2 Contributing Fact'!D1553)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1549<>\"\",B1551*('Population Figures'!I1550-'Population Figures'!L1550)*'Scenario 3 - Nut. Analysis'!F1549,B1551*('Population Figures'!I1550-'Population Figures'!L1550)*'Scenario 3 - Nut. Analysis'!F1549*'Scenario 2 Contributing Fact'!D1553)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1549<>\"\",B1551*'Population Figures'!T1550*'Scenario 3 - Nut. Analysis'!G1549,B1551*'Population Figures'!T1550*'Scenario 2 Contributing Fact'!E1553)","v":0},{"$f":"B1551*ABS('Population Figures'!G1550-'Population Figures'!J1550)*(1-C1551)","v":0},{"$f":"IF('Population Figures'!H1550<>\"\",B1551*(ABS('Population Figures'!H1550-'Population Figures'!K1550))*(1-C1551),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1550<>\"\",B1551*(ABS('Population Figures'!I1550-'Population Figures'!L1550))*(1-C1551),\"N/A\")","v":"N/A"},{"$f":"B1551*('Population Figures'!T1550)*(1-D1551)","v":0},{"$f":"B1551*('Population Figures'!T1550)*(1-E1551)","v":0},{"$f":"B1551*('Population Figures'!T1550)*(1-F1551)","v":0},{"$f":"B1551*'Population Figures'!S1550*(1-G1551)","v":0},{"$f":"B1551*ABS('Population Figures'!G1550-'Population Figures'!J1550)*H1551","v":0},{"$f":"IF('Population Figures'!H1550<>\"\",B1551*(ABS('Population Figures'!H1550-'Population Figures'!K1550))*H1551,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1550<>\"\",B1551*(ABS('Population Figures'!I1550-'Population Figures'!L1550))*H1551,\"N/A\")","v":"N/A"},{"$f":"B1551*ABS('Population Figures'!G1550-'Population Figures'!J1550)*(1-I1551)","v":0},{"$f":"IF('Population Figures'!H1550<>\"\",B1551*(ABS('Population Figures'!H1550-'Population Figures'!K1550))*(1-I1551),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1550<>\"\",B1551*(ABS('Population Figures'!I1550-'Population Figures'!L1550))*(1-I1551),\"N/A\")","v":"N/A"},{"$f":"B1551*('Population Figures'!P1550)*J1551","v":0},{"$f":"IF('Population Figures'!Q1550<>\"\",B1551*('Population Figures'!Q1550)*J1551,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1550<>\"\",B1551*('Population Figures'!R1550)*J1551,\"N/A\")","v":"N/A"},{"$f":"B1551*'Population Figures'!S1550*K1551","v":0},{"$f":"B1551*'Population Figures'!U1550*L1551","v":0},{"$f":"IF('Population Figures'!V1550<>\"\",B1551*'Population Figures'!V1550*L1551,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1550<>\"\",B1551*'Population Figures'!W1550*L1551,\"N/A\")","v":"N/A"},{"$f":"B1551*ABS('Population Figures'!G1550-'Population Figures'!J1550)*(1-M1551)","v":0},{"$f":"IF('Population Figures'!H1550<>\"\",B1551*(ABS('Population Figures'!H1550-'Population Figures'!K1550))*(1-M1551),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1550<>\"\",B1551*(ABS('Population Figures'!I1550-'Population Figures'!L1550))*(1-M1551),\"N/A\")","v":"N/A"},{"$f":"B1551*ABS('Population Figures'!G1550-'Population Figures'!J1550-'Population Figures'!M1550)*(1-N1551)","v":0},{"$f":"IF('Population Figures'!H1550<>\"\",B1551*(ABS('Population Figures'!H1550-'Population Figures'!K1550-'Population Figures'!N1550))*(1-N1551),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1550<>\"\",B1551*(ABS('Population Figures'!I1550-'Population Figures'!L1550-'Population Figures'!O1550))*(1-N1551),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1551","v":0},{"$f":"'Population Figures'!F1551","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1550<>\"\",B1552*('Population Figures'!G1551-'Population Figures'!J1551)*'Scenario 3 - Nut. Analysis'!F1550,B1552*('Population Figures'!G1551-'Population Figures'!J1551)*'Scenario 3 - Nut. Analysis'!F1550*'Scenario 2 Contributing Fact'!D1554)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1550<>\"\",B1552*('Population Figures'!H1551-'Population Figures'!K1551)*'Scenario 3 - Nut. Analysis'!F1550,B1552*('Population Figures'!H1551-'Population Figures'!K1551)*'Scenario 3 - Nut. Analysis'!F1550*'Scenario 2 Contributing Fact'!D1554)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1550<>\"\",B1552*('Population Figures'!I1551-'Population Figures'!L1551)*'Scenario 3 - Nut. Analysis'!F1550,B1552*('Population Figures'!I1551-'Population Figures'!L1551)*'Scenario 3 - Nut. Analysis'!F1550*'Scenario 2 Contributing Fact'!D1554)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1550<>\"\",B1552*'Population Figures'!T1551*'Scenario 3 - Nut. Analysis'!G1550,B1552*'Population Figures'!T1551*'Scenario 2 Contributing Fact'!E1554)","v":0},{"$f":"B1552*ABS('Population Figures'!G1551-'Population Figures'!J1551)*(1-C1552)","v":0},{"$f":"IF('Population Figures'!H1551<>\"\",B1552*(ABS('Population Figures'!H1551-'Population Figures'!K1551))*(1-C1552),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1551<>\"\",B1552*(ABS('Population Figures'!I1551-'Population Figures'!L1551))*(1-C1552),\"N/A\")","v":"N/A"},{"$f":"B1552*('Population Figures'!T1551)*(1-D1552)","v":0},{"$f":"B1552*('Population Figures'!T1551)*(1-E1552)","v":0},{"$f":"B1552*('Population Figures'!T1551)*(1-F1552)","v":0},{"$f":"B1552*'Population Figures'!S1551*(1-G1552)","v":0},{"$f":"B1552*ABS('Population Figures'!G1551-'Population Figures'!J1551)*H1552","v":0},{"$f":"IF('Population Figures'!H1551<>\"\",B1552*(ABS('Population Figures'!H1551-'Population Figures'!K1551))*H1552,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1551<>\"\",B1552*(ABS('Population Figures'!I1551-'Population Figures'!L1551))*H1552,\"N/A\")","v":"N/A"},{"$f":"B1552*ABS('Population Figures'!G1551-'Population Figures'!J1551)*(1-I1552)","v":0},{"$f":"IF('Population Figures'!H1551<>\"\",B1552*(ABS('Population Figures'!H1551-'Population Figures'!K1551))*(1-I1552),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1551<>\"\",B1552*(ABS('Population Figures'!I1551-'Population Figures'!L1551))*(1-I1552),\"N/A\")","v":"N/A"},{"$f":"B1552*('Population Figures'!P1551)*J1552","v":0},{"$f":"IF('Population Figures'!Q1551<>\"\",B1552*('Population Figures'!Q1551)*J1552,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1551<>\"\",B1552*('Population Figures'!R1551)*J1552,\"N/A\")","v":"N/A"},{"$f":"B1552*'Population Figures'!S1551*K1552","v":0},{"$f":"B1552*'Population Figures'!U1551*L1552","v":0},{"$f":"IF('Population Figures'!V1551<>\"\",B1552*'Population Figures'!V1551*L1552,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1551<>\"\",B1552*'Population Figures'!W1551*L1552,\"N/A\")","v":"N/A"},{"$f":"B1552*ABS('Population Figures'!G1551-'Population Figures'!J1551)*(1-M1552)","v":0},{"$f":"IF('Population Figures'!H1551<>\"\",B1552*(ABS('Population Figures'!H1551-'Population Figures'!K1551))*(1-M1552),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1551<>\"\",B1552*(ABS('Population Figures'!I1551-'Population Figures'!L1551))*(1-M1552),\"N/A\")","v":"N/A"},{"$f":"B1552*ABS('Population Figures'!G1551-'Population Figures'!J1551-'Population Figures'!M1551)*(1-N1552)","v":0},{"$f":"IF('Population Figures'!H1551<>\"\",B1552*(ABS('Population Figures'!H1551-'Population Figures'!K1551-'Population Figures'!N1551))*(1-N1552),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1551<>\"\",B1552*(ABS('Population Figures'!I1551-'Population Figures'!L1551-'Population Figures'!O1551))*(1-N1552),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1552","v":0},{"$f":"'Population Figures'!F1552","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1551<>\"\",B1553*('Population Figures'!G1552-'Population Figures'!J1552)*'Scenario 3 - Nut. Analysis'!F1551,B1553*('Population Figures'!G1552-'Population Figures'!J1552)*'Scenario 3 - Nut. Analysis'!F1551*'Scenario 2 Contributing Fact'!D1555)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1551<>\"\",B1553*('Population Figures'!H1552-'Population Figures'!K1552)*'Scenario 3 - Nut. Analysis'!F1551,B1553*('Population Figures'!H1552-'Population Figures'!K1552)*'Scenario 3 - Nut. Analysis'!F1551*'Scenario 2 Contributing Fact'!D1555)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1551<>\"\",B1553*('Population Figures'!I1552-'Population Figures'!L1552)*'Scenario 3 - Nut. Analysis'!F1551,B1553*('Population Figures'!I1552-'Population Figures'!L1552)*'Scenario 3 - Nut. Analysis'!F1551*'Scenario 2 Contributing Fact'!D1555)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1551<>\"\",B1553*'Population Figures'!T1552*'Scenario 3 - Nut. Analysis'!G1551,B1553*'Population Figures'!T1552*'Scenario 2 Contributing Fact'!E1555)","v":0},{"$f":"B1553*ABS('Population Figures'!G1552-'Population Figures'!J1552)*(1-C1553)","v":0},{"$f":"IF('Population Figures'!H1552<>\"\",B1553*(ABS('Population Figures'!H1552-'Population Figures'!K1552))*(1-C1553),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1552<>\"\",B1553*(ABS('Population Figures'!I1552-'Population Figures'!L1552))*(1-C1553),\"N/A\")","v":"N/A"},{"$f":"B1553*('Population Figures'!T1552)*(1-D1553)","v":0},{"$f":"B1553*('Population Figures'!T1552)*(1-E1553)","v":0},{"$f":"B1553*('Population Figures'!T1552)*(1-F1553)","v":0},{"$f":"B1553*'Population Figures'!S1552*(1-G1553)","v":0},{"$f":"B1553*ABS('Population Figures'!G1552-'Population Figures'!J1552)*H1553","v":0},{"$f":"IF('Population Figures'!H1552<>\"\",B1553*(ABS('Population Figures'!H1552-'Population Figures'!K1552))*H1553,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1552<>\"\",B1553*(ABS('Population Figures'!I1552-'Population Figures'!L1552))*H1553,\"N/A\")","v":"N/A"},{"$f":"B1553*ABS('Population Figures'!G1552-'Population Figures'!J1552)*(1-I1553)","v":0},{"$f":"IF('Population Figures'!H1552<>\"\",B1553*(ABS('Population Figures'!H1552-'Population Figures'!K1552))*(1-I1553),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1552<>\"\",B1553*(ABS('Population Figures'!I1552-'Population Figures'!L1552))*(1-I1553),\"N/A\")","v":"N/A"},{"$f":"B1553*('Population Figures'!P1552)*J1553","v":0},{"$f":"IF('Population Figures'!Q1552<>\"\",B1553*('Population Figures'!Q1552)*J1553,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1552<>\"\",B1553*('Population Figures'!R1552)*J1553,\"N/A\")","v":"N/A"},{"$f":"B1553*'Population Figures'!S1552*K1553","v":0},{"$f":"B1553*'Population Figures'!U1552*L1553","v":0},{"$f":"IF('Population Figures'!V1552<>\"\",B1553*'Population Figures'!V1552*L1553,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1552<>\"\",B1553*'Population Figures'!W1552*L1553,\"N/A\")","v":"N/A"},{"$f":"B1553*ABS('Population Figures'!G1552-'Population Figures'!J1552)*(1-M1553)","v":0},{"$f":"IF('Population Figures'!H1552<>\"\",B1553*(ABS('Population Figures'!H1552-'Population Figures'!K1552))*(1-M1553),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1552<>\"\",B1553*(ABS('Population Figures'!I1552-'Population Figures'!L1552))*(1-M1553),\"N/A\")","v":"N/A"},{"$f":"B1553*ABS('Population Figures'!G1552-'Population Figures'!J1552-'Population Figures'!M1552)*(1-N1553)","v":0},{"$f":"IF('Population Figures'!H1552<>\"\",B1553*(ABS('Population Figures'!H1552-'Population Figures'!K1552-'Population Figures'!N1552))*(1-N1553),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1552<>\"\",B1553*(ABS('Population Figures'!I1552-'Population Figures'!L1552-'Population Figures'!O1552))*(1-N1553),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1553","v":0},{"$f":"'Population Figures'!F1553","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1552<>\"\",B1554*('Population Figures'!G1553-'Population Figures'!J1553)*'Scenario 3 - Nut. Analysis'!F1552,B1554*('Population Figures'!G1553-'Population Figures'!J1553)*'Scenario 3 - Nut. Analysis'!F1552*'Scenario 2 Contributing Fact'!D1556)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1552<>\"\",B1554*('Population Figures'!H1553-'Population Figures'!K1553)*'Scenario 3 - Nut. Analysis'!F1552,B1554*('Population Figures'!H1553-'Population Figures'!K1553)*'Scenario 3 - Nut. Analysis'!F1552*'Scenario 2 Contributing Fact'!D1556)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1552<>\"\",B1554*('Population Figures'!I1553-'Population Figures'!L1553)*'Scenario 3 - Nut. Analysis'!F1552,B1554*('Population Figures'!I1553-'Population Figures'!L1553)*'Scenario 3 - Nut. Analysis'!F1552*'Scenario 2 Contributing Fact'!D1556)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1552<>\"\",B1554*'Population Figures'!T1553*'Scenario 3 - Nut. Analysis'!G1552,B1554*'Population Figures'!T1553*'Scenario 2 Contributing Fact'!E1556)","v":0},{"$f":"B1554*ABS('Population Figures'!G1553-'Population Figures'!J1553)*(1-C1554)","v":0},{"$f":"IF('Population Figures'!H1553<>\"\",B1554*(ABS('Population Figures'!H1553-'Population Figures'!K1553))*(1-C1554),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1553<>\"\",B1554*(ABS('Population Figures'!I1553-'Population Figures'!L1553))*(1-C1554),\"N/A\")","v":"N/A"},{"$f":"B1554*('Population Figures'!T1553)*(1-D1554)","v":0},{"$f":"B1554*('Population Figures'!T1553)*(1-E1554)","v":0},{"$f":"B1554*('Population Figures'!T1553)*(1-F1554)","v":0},{"$f":"B1554*'Population Figures'!S1553*(1-G1554)","v":0},{"$f":"B1554*ABS('Population Figures'!G1553-'Population Figures'!J1553)*H1554","v":0},{"$f":"IF('Population Figures'!H1553<>\"\",B1554*(ABS('Population Figures'!H1553-'Population Figures'!K1553))*H1554,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1553<>\"\",B1554*(ABS('Population Figures'!I1553-'Population Figures'!L1553))*H1554,\"N/A\")","v":"N/A"},{"$f":"B1554*ABS('Population Figures'!G1553-'Population Figures'!J1553)*(1-I1554)","v":0},{"$f":"IF('Population Figures'!H1553<>\"\",B1554*(ABS('Population Figures'!H1553-'Population Figures'!K1553))*(1-I1554),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1553<>\"\",B1554*(ABS('Population Figures'!I1553-'Population Figures'!L1553))*(1-I1554),\"N/A\")","v":"N/A"},{"$f":"B1554*('Population Figures'!P1553)*J1554","v":0},{"$f":"IF('Population Figures'!Q1553<>\"\",B1554*('Population Figures'!Q1553)*J1554,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1553<>\"\",B1554*('Population Figures'!R1553)*J1554,\"N/A\")","v":"N/A"},{"$f":"B1554*'Population Figures'!S1553*K1554","v":0},{"$f":"B1554*'Population Figures'!U1553*L1554","v":0},{"$f":"IF('Population Figures'!V1553<>\"\",B1554*'Population Figures'!V1553*L1554,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1553<>\"\",B1554*'Population Figures'!W1553*L1554,\"N/A\")","v":"N/A"},{"$f":"B1554*ABS('Population Figures'!G1553-'Population Figures'!J1553)*(1-M1554)","v":0},{"$f":"IF('Population Figures'!H1553<>\"\",B1554*(ABS('Population Figures'!H1553-'Population Figures'!K1553))*(1-M1554),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1553<>\"\",B1554*(ABS('Population Figures'!I1553-'Population Figures'!L1553))*(1-M1554),\"N/A\")","v":"N/A"},{"$f":"B1554*ABS('Population Figures'!G1553-'Population Figures'!J1553-'Population Figures'!M1553)*(1-N1554)","v":0},{"$f":"IF('Population Figures'!H1553<>\"\",B1554*(ABS('Population Figures'!H1553-'Population Figures'!K1553-'Population Figures'!N1553))*(1-N1554),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1553<>\"\",B1554*(ABS('Population Figures'!I1553-'Population Figures'!L1553-'Population Figures'!O1553))*(1-N1554),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1554","v":0},{"$f":"'Population Figures'!F1554","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1553<>\"\",B1555*('Population Figures'!G1554-'Population Figures'!J1554)*'Scenario 3 - Nut. Analysis'!F1553,B1555*('Population Figures'!G1554-'Population Figures'!J1554)*'Scenario 3 - Nut. Analysis'!F1553*'Scenario 2 Contributing Fact'!D1557)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1553<>\"\",B1555*('Population Figures'!H1554-'Population Figures'!K1554)*'Scenario 3 - Nut. Analysis'!F1553,B1555*('Population Figures'!H1554-'Population Figures'!K1554)*'Scenario 3 - Nut. Analysis'!F1553*'Scenario 2 Contributing Fact'!D1557)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1553<>\"\",B1555*('Population Figures'!I1554-'Population Figures'!L1554)*'Scenario 3 - Nut. Analysis'!F1553,B1555*('Population Figures'!I1554-'Population Figures'!L1554)*'Scenario 3 - Nut. Analysis'!F1553*'Scenario 2 Contributing Fact'!D1557)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1553<>\"\",B1555*'Population Figures'!T1554*'Scenario 3 - Nut. Analysis'!G1553,B1555*'Population Figures'!T1554*'Scenario 2 Contributing Fact'!E1557)","v":0},{"$f":"B1555*ABS('Population Figures'!G1554-'Population Figures'!J1554)*(1-C1555)","v":0},{"$f":"IF('Population Figures'!H1554<>\"\",B1555*(ABS('Population Figures'!H1554-'Population Figures'!K1554))*(1-C1555),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1554<>\"\",B1555*(ABS('Population Figures'!I1554-'Population Figures'!L1554))*(1-C1555),\"N/A\")","v":"N/A"},{"$f":"B1555*('Population Figures'!T1554)*(1-D1555)","v":0},{"$f":"B1555*('Population Figures'!T1554)*(1-E1555)","v":0},{"$f":"B1555*('Population Figures'!T1554)*(1-F1555)","v":0},{"$f":"B1555*'Population Figures'!S1554*(1-G1555)","v":0},{"$f":"B1555*ABS('Population Figures'!G1554-'Population Figures'!J1554)*H1555","v":0},{"$f":"IF('Population Figures'!H1554<>\"\",B1555*(ABS('Population Figures'!H1554-'Population Figures'!K1554))*H1555,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1554<>\"\",B1555*(ABS('Population Figures'!I1554-'Population Figures'!L1554))*H1555,\"N/A\")","v":"N/A"},{"$f":"B1555*ABS('Population Figures'!G1554-'Population Figures'!J1554)*(1-I1555)","v":0},{"$f":"IF('Population Figures'!H1554<>\"\",B1555*(ABS('Population Figures'!H1554-'Population Figures'!K1554))*(1-I1555),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1554<>\"\",B1555*(ABS('Population Figures'!I1554-'Population Figures'!L1554))*(1-I1555),\"N/A\")","v":"N/A"},{"$f":"B1555*('Population Figures'!P1554)*J1555","v":0},{"$f":"IF('Population Figures'!Q1554<>\"\",B1555*('Population Figures'!Q1554)*J1555,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1554<>\"\",B1555*('Population Figures'!R1554)*J1555,\"N/A\")","v":"N/A"},{"$f":"B1555*'Population Figures'!S1554*K1555","v":0},{"$f":"B1555*'Population Figures'!U1554*L1555","v":0},{"$f":"IF('Population Figures'!V1554<>\"\",B1555*'Population Figures'!V1554*L1555,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1554<>\"\",B1555*'Population Figures'!W1554*L1555,\"N/A\")","v":"N/A"},{"$f":"B1555*ABS('Population Figures'!G1554-'Population Figures'!J1554)*(1-M1555)","v":0},{"$f":"IF('Population Figures'!H1554<>\"\",B1555*(ABS('Population Figures'!H1554-'Population Figures'!K1554))*(1-M1555),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1554<>\"\",B1555*(ABS('Population Figures'!I1554-'Population Figures'!L1554))*(1-M1555),\"N/A\")","v":"N/A"},{"$f":"B1555*ABS('Population Figures'!G1554-'Population Figures'!J1554-'Population Figures'!M1554)*(1-N1555)","v":0},{"$f":"IF('Population Figures'!H1554<>\"\",B1555*(ABS('Population Figures'!H1554-'Population Figures'!K1554-'Population Figures'!N1554))*(1-N1555),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1554<>\"\",B1555*(ABS('Population Figures'!I1554-'Population Figures'!L1554-'Population Figures'!O1554))*(1-N1555),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1555","v":0},{"$f":"'Population Figures'!F1555","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1554<>\"\",B1556*('Population Figures'!G1555-'Population Figures'!J1555)*'Scenario 3 - Nut. Analysis'!F1554,B1556*('Population Figures'!G1555-'Population Figures'!J1555)*'Scenario 3 - Nut. Analysis'!F1554*'Scenario 2 Contributing Fact'!D1558)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1554<>\"\",B1556*('Population Figures'!H1555-'Population Figures'!K1555)*'Scenario 3 - Nut. Analysis'!F1554,B1556*('Population Figures'!H1555-'Population Figures'!K1555)*'Scenario 3 - Nut. Analysis'!F1554*'Scenario 2 Contributing Fact'!D1558)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1554<>\"\",B1556*('Population Figures'!I1555-'Population Figures'!L1555)*'Scenario 3 - Nut. Analysis'!F1554,B1556*('Population Figures'!I1555-'Population Figures'!L1555)*'Scenario 3 - Nut. Analysis'!F1554*'Scenario 2 Contributing Fact'!D1558)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1554<>\"\",B1556*'Population Figures'!T1555*'Scenario 3 - Nut. Analysis'!G1554,B1556*'Population Figures'!T1555*'Scenario 2 Contributing Fact'!E1558)","v":0},{"$f":"B1556*ABS('Population Figures'!G1555-'Population Figures'!J1555)*(1-C1556)","v":0},{"$f":"IF('Population Figures'!H1555<>\"\",B1556*(ABS('Population Figures'!H1555-'Population Figures'!K1555))*(1-C1556),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1555<>\"\",B1556*(ABS('Population Figures'!I1555-'Population Figures'!L1555))*(1-C1556),\"N/A\")","v":"N/A"},{"$f":"B1556*('Population Figures'!T1555)*(1-D1556)","v":0},{"$f":"B1556*('Population Figures'!T1555)*(1-E1556)","v":0},{"$f":"B1556*('Population Figures'!T1555)*(1-F1556)","v":0},{"$f":"B1556*'Population Figures'!S1555*(1-G1556)","v":0},{"$f":"B1556*ABS('Population Figures'!G1555-'Population Figures'!J1555)*H1556","v":0},{"$f":"IF('Population Figures'!H1555<>\"\",B1556*(ABS('Population Figures'!H1555-'Population Figures'!K1555))*H1556,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1555<>\"\",B1556*(ABS('Population Figures'!I1555-'Population Figures'!L1555))*H1556,\"N/A\")","v":"N/A"},{"$f":"B1556*ABS('Population Figures'!G1555-'Population Figures'!J1555)*(1-I1556)","v":0},{"$f":"IF('Population Figures'!H1555<>\"\",B1556*(ABS('Population Figures'!H1555-'Population Figures'!K1555))*(1-I1556),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1555<>\"\",B1556*(ABS('Population Figures'!I1555-'Population Figures'!L1555))*(1-I1556),\"N/A\")","v":"N/A"},{"$f":"B1556*('Population Figures'!P1555)*J1556","v":0},{"$f":"IF('Population Figures'!Q1555<>\"\",B1556*('Population Figures'!Q1555)*J1556,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1555<>\"\",B1556*('Population Figures'!R1555)*J1556,\"N/A\")","v":"N/A"},{"$f":"B1556*'Population Figures'!S1555*K1556","v":0},{"$f":"B1556*'Population Figures'!U1555*L1556","v":0},{"$f":"IF('Population Figures'!V1555<>\"\",B1556*'Population Figures'!V1555*L1556,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1555<>\"\",B1556*'Population Figures'!W1555*L1556,\"N/A\")","v":"N/A"},{"$f":"B1556*ABS('Population Figures'!G1555-'Population Figures'!J1555)*(1-M1556)","v":0},{"$f":"IF('Population Figures'!H1555<>\"\",B1556*(ABS('Population Figures'!H1555-'Population Figures'!K1555))*(1-M1556),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1555<>\"\",B1556*(ABS('Population Figures'!I1555-'Population Figures'!L1555))*(1-M1556),\"N/A\")","v":"N/A"},{"$f":"B1556*ABS('Population Figures'!G1555-'Population Figures'!J1555-'Population Figures'!M1555)*(1-N1556)","v":0},{"$f":"IF('Population Figures'!H1555<>\"\",B1556*(ABS('Population Figures'!H1555-'Population Figures'!K1555-'Population Figures'!N1555))*(1-N1556),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1555<>\"\",B1556*(ABS('Population Figures'!I1555-'Population Figures'!L1555-'Population Figures'!O1555))*(1-N1556),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1556","v":0},{"$f":"'Population Figures'!F1556","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1555<>\"\",B1557*('Population Figures'!G1556-'Population Figures'!J1556)*'Scenario 3 - Nut. Analysis'!F1555,B1557*('Population Figures'!G1556-'Population Figures'!J1556)*'Scenario 3 - Nut. Analysis'!F1555*'Scenario 2 Contributing Fact'!D1559)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1555<>\"\",B1557*('Population Figures'!H1556-'Population Figures'!K1556)*'Scenario 3 - Nut. Analysis'!F1555,B1557*('Population Figures'!H1556-'Population Figures'!K1556)*'Scenario 3 - Nut. Analysis'!F1555*'Scenario 2 Contributing Fact'!D1559)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1555<>\"\",B1557*('Population Figures'!I1556-'Population Figures'!L1556)*'Scenario 3 - Nut. Analysis'!F1555,B1557*('Population Figures'!I1556-'Population Figures'!L1556)*'Scenario 3 - Nut. Analysis'!F1555*'Scenario 2 Contributing Fact'!D1559)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1555<>\"\",B1557*'Population Figures'!T1556*'Scenario 3 - Nut. Analysis'!G1555,B1557*'Population Figures'!T1556*'Scenario 2 Contributing Fact'!E1559)","v":0},{"$f":"B1557*ABS('Population Figures'!G1556-'Population Figures'!J1556)*(1-C1557)","v":0},{"$f":"IF('Population Figures'!H1556<>\"\",B1557*(ABS('Population Figures'!H1556-'Population Figures'!K1556))*(1-C1557),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1556<>\"\",B1557*(ABS('Population Figures'!I1556-'Population Figures'!L1556))*(1-C1557),\"N/A\")","v":"N/A"},{"$f":"B1557*('Population Figures'!T1556)*(1-D1557)","v":0},{"$f":"B1557*('Population Figures'!T1556)*(1-E1557)","v":0},{"$f":"B1557*('Population Figures'!T1556)*(1-F1557)","v":0},{"$f":"B1557*'Population Figures'!S1556*(1-G1557)","v":0},{"$f":"B1557*ABS('Population Figures'!G1556-'Population Figures'!J1556)*H1557","v":0},{"$f":"IF('Population Figures'!H1556<>\"\",B1557*(ABS('Population Figures'!H1556-'Population Figures'!K1556))*H1557,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1556<>\"\",B1557*(ABS('Population Figures'!I1556-'Population Figures'!L1556))*H1557,\"N/A\")","v":"N/A"},{"$f":"B1557*ABS('Population Figures'!G1556-'Population Figures'!J1556)*(1-I1557)","v":0},{"$f":"IF('Population Figures'!H1556<>\"\",B1557*(ABS('Population Figures'!H1556-'Population Figures'!K1556))*(1-I1557),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1556<>\"\",B1557*(ABS('Population Figures'!I1556-'Population Figures'!L1556))*(1-I1557),\"N/A\")","v":"N/A"},{"$f":"B1557*('Population Figures'!P1556)*J1557","v":0},{"$f":"IF('Population Figures'!Q1556<>\"\",B1557*('Population Figures'!Q1556)*J1557,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1556<>\"\",B1557*('Population Figures'!R1556)*J1557,\"N/A\")","v":"N/A"},{"$f":"B1557*'Population Figures'!S1556*K1557","v":0},{"$f":"B1557*'Population Figures'!U1556*L1557","v":0},{"$f":"IF('Population Figures'!V1556<>\"\",B1557*'Population Figures'!V1556*L1557,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1556<>\"\",B1557*'Population Figures'!W1556*L1557,\"N/A\")","v":"N/A"},{"$f":"B1557*ABS('Population Figures'!G1556-'Population Figures'!J1556)*(1-M1557)","v":0},{"$f":"IF('Population Figures'!H1556<>\"\",B1557*(ABS('Population Figures'!H1556-'Population Figures'!K1556))*(1-M1557),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1556<>\"\",B1557*(ABS('Population Figures'!I1556-'Population Figures'!L1556))*(1-M1557),\"N/A\")","v":"N/A"},{"$f":"B1557*ABS('Population Figures'!G1556-'Population Figures'!J1556-'Population Figures'!M1556)*(1-N1557)","v":0},{"$f":"IF('Population Figures'!H1556<>\"\",B1557*(ABS('Population Figures'!H1556-'Population Figures'!K1556-'Population Figures'!N1556))*(1-N1557),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1556<>\"\",B1557*(ABS('Population Figures'!I1556-'Population Figures'!L1556-'Population Figures'!O1556))*(1-N1557),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1557","v":0},{"$f":"'Population Figures'!F1557","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1556<>\"\",B1558*('Population Figures'!G1557-'Population Figures'!J1557)*'Scenario 3 - Nut. Analysis'!F1556,B1558*('Population Figures'!G1557-'Population Figures'!J1557)*'Scenario 3 - Nut. Analysis'!F1556*'Scenario 2 Contributing Fact'!D1560)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1556<>\"\",B1558*('Population Figures'!H1557-'Population Figures'!K1557)*'Scenario 3 - Nut. Analysis'!F1556,B1558*('Population Figures'!H1557-'Population Figures'!K1557)*'Scenario 3 - Nut. Analysis'!F1556*'Scenario 2 Contributing Fact'!D1560)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1556<>\"\",B1558*('Population Figures'!I1557-'Population Figures'!L1557)*'Scenario 3 - Nut. Analysis'!F1556,B1558*('Population Figures'!I1557-'Population Figures'!L1557)*'Scenario 3 - Nut. Analysis'!F1556*'Scenario 2 Contributing Fact'!D1560)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1556<>\"\",B1558*'Population Figures'!T1557*'Scenario 3 - Nut. Analysis'!G1556,B1558*'Population Figures'!T1557*'Scenario 2 Contributing Fact'!E1560)","v":0},{"$f":"B1558*ABS('Population Figures'!G1557-'Population Figures'!J1557)*(1-C1558)","v":0},{"$f":"IF('Population Figures'!H1557<>\"\",B1558*(ABS('Population Figures'!H1557-'Population Figures'!K1557))*(1-C1558),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1557<>\"\",B1558*(ABS('Population Figures'!I1557-'Population Figures'!L1557))*(1-C1558),\"N/A\")","v":"N/A"},{"$f":"B1558*('Population Figures'!T1557)*(1-D1558)","v":0},{"$f":"B1558*('Population Figures'!T1557)*(1-E1558)","v":0},{"$f":"B1558*('Population Figures'!T1557)*(1-F1558)","v":0},{"$f":"B1558*'Population Figures'!S1557*(1-G1558)","v":0},{"$f":"B1558*ABS('Population Figures'!G1557-'Population Figures'!J1557)*H1558","v":0},{"$f":"IF('Population Figures'!H1557<>\"\",B1558*(ABS('Population Figures'!H1557-'Population Figures'!K1557))*H1558,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1557<>\"\",B1558*(ABS('Population Figures'!I1557-'Population Figures'!L1557))*H1558,\"N/A\")","v":"N/A"},{"$f":"B1558*ABS('Population Figures'!G1557-'Population Figures'!J1557)*(1-I1558)","v":0},{"$f":"IF('Population Figures'!H1557<>\"\",B1558*(ABS('Population Figures'!H1557-'Population Figures'!K1557))*(1-I1558),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1557<>\"\",B1558*(ABS('Population Figures'!I1557-'Population Figures'!L1557))*(1-I1558),\"N/A\")","v":"N/A"},{"$f":"B1558*('Population Figures'!P1557)*J1558","v":0},{"$f":"IF('Population Figures'!Q1557<>\"\",B1558*('Population Figures'!Q1557)*J1558,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1557<>\"\",B1558*('Population Figures'!R1557)*J1558,\"N/A\")","v":"N/A"},{"$f":"B1558*'Population Figures'!S1557*K1558","v":0},{"$f":"B1558*'Population Figures'!U1557*L1558","v":0},{"$f":"IF('Population Figures'!V1557<>\"\",B1558*'Population Figures'!V1557*L1558,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1557<>\"\",B1558*'Population Figures'!W1557*L1558,\"N/A\")","v":"N/A"},{"$f":"B1558*ABS('Population Figures'!G1557-'Population Figures'!J1557)*(1-M1558)","v":0},{"$f":"IF('Population Figures'!H1557<>\"\",B1558*(ABS('Population Figures'!H1557-'Population Figures'!K1557))*(1-M1558),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1557<>\"\",B1558*(ABS('Population Figures'!I1557-'Population Figures'!L1557))*(1-M1558),\"N/A\")","v":"N/A"},{"$f":"B1558*ABS('Population Figures'!G1557-'Population Figures'!J1557-'Population Figures'!M1557)*(1-N1558)","v":0},{"$f":"IF('Population Figures'!H1557<>\"\",B1558*(ABS('Population Figures'!H1557-'Population Figures'!K1557-'Population Figures'!N1557))*(1-N1558),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1557<>\"\",B1558*(ABS('Population Figures'!I1557-'Population Figures'!L1557-'Population Figures'!O1557))*(1-N1558),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1558","v":0},{"$f":"'Population Figures'!F1558","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1557<>\"\",B1559*('Population Figures'!G1558-'Population Figures'!J1558)*'Scenario 3 - Nut. Analysis'!F1557,B1559*('Population Figures'!G1558-'Population Figures'!J1558)*'Scenario 3 - Nut. Analysis'!F1557*'Scenario 2 Contributing Fact'!D1561)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1557<>\"\",B1559*('Population Figures'!H1558-'Population Figures'!K1558)*'Scenario 3 - Nut. Analysis'!F1557,B1559*('Population Figures'!H1558-'Population Figures'!K1558)*'Scenario 3 - Nut. Analysis'!F1557*'Scenario 2 Contributing Fact'!D1561)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1557<>\"\",B1559*('Population Figures'!I1558-'Population Figures'!L1558)*'Scenario 3 - Nut. Analysis'!F1557,B1559*('Population Figures'!I1558-'Population Figures'!L1558)*'Scenario 3 - Nut. Analysis'!F1557*'Scenario 2 Contributing Fact'!D1561)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1557<>\"\",B1559*'Population Figures'!T1558*'Scenario 3 - Nut. Analysis'!G1557,B1559*'Population Figures'!T1558*'Scenario 2 Contributing Fact'!E1561)","v":0},{"$f":"B1559*ABS('Population Figures'!G1558-'Population Figures'!J1558)*(1-C1559)","v":0},{"$f":"IF('Population Figures'!H1558<>\"\",B1559*(ABS('Population Figures'!H1558-'Population Figures'!K1558))*(1-C1559),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1558<>\"\",B1559*(ABS('Population Figures'!I1558-'Population Figures'!L1558))*(1-C1559),\"N/A\")","v":"N/A"},{"$f":"B1559*('Population Figures'!T1558)*(1-D1559)","v":0},{"$f":"B1559*('Population Figures'!T1558)*(1-E1559)","v":0},{"$f":"B1559*('Population Figures'!T1558)*(1-F1559)","v":0},{"$f":"B1559*'Population Figures'!S1558*(1-G1559)","v":0},{"$f":"B1559*ABS('Population Figures'!G1558-'Population Figures'!J1558)*H1559","v":0},{"$f":"IF('Population Figures'!H1558<>\"\",B1559*(ABS('Population Figures'!H1558-'Population Figures'!K1558))*H1559,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1558<>\"\",B1559*(ABS('Population Figures'!I1558-'Population Figures'!L1558))*H1559,\"N/A\")","v":"N/A"},{"$f":"B1559*ABS('Population Figures'!G1558-'Population Figures'!J1558)*(1-I1559)","v":0},{"$f":"IF('Population Figures'!H1558<>\"\",B1559*(ABS('Population Figures'!H1558-'Population Figures'!K1558))*(1-I1559),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1558<>\"\",B1559*(ABS('Population Figures'!I1558-'Population Figures'!L1558))*(1-I1559),\"N/A\")","v":"N/A"},{"$f":"B1559*('Population Figures'!P1558)*J1559","v":0},{"$f":"IF('Population Figures'!Q1558<>\"\",B1559*('Population Figures'!Q1558)*J1559,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1558<>\"\",B1559*('Population Figures'!R1558)*J1559,\"N/A\")","v":"N/A"},{"$f":"B1559*'Population Figures'!S1558*K1559","v":0},{"$f":"B1559*'Population Figures'!U1558*L1559","v":0},{"$f":"IF('Population Figures'!V1558<>\"\",B1559*'Population Figures'!V1558*L1559,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1558<>\"\",B1559*'Population Figures'!W1558*L1559,\"N/A\")","v":"N/A"},{"$f":"B1559*ABS('Population Figures'!G1558-'Population Figures'!J1558)*(1-M1559)","v":0},{"$f":"IF('Population Figures'!H1558<>\"\",B1559*(ABS('Population Figures'!H1558-'Population Figures'!K1558))*(1-M1559),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1558<>\"\",B1559*(ABS('Population Figures'!I1558-'Population Figures'!L1558))*(1-M1559),\"N/A\")","v":"N/A"},{"$f":"B1559*ABS('Population Figures'!G1558-'Population Figures'!J1558-'Population Figures'!M1558)*(1-N1559)","v":0},{"$f":"IF('Population Figures'!H1558<>\"\",B1559*(ABS('Population Figures'!H1558-'Population Figures'!K1558-'Population Figures'!N1558))*(1-N1559),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1558<>\"\",B1559*(ABS('Population Figures'!I1558-'Population Figures'!L1558-'Population Figures'!O1558))*(1-N1559),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1559","v":0},{"$f":"'Population Figures'!F1559","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1558<>\"\",B1560*('Population Figures'!G1559-'Population Figures'!J1559)*'Scenario 3 - Nut. Analysis'!F1558,B1560*('Population Figures'!G1559-'Population Figures'!J1559)*'Scenario 3 - Nut. Analysis'!F1558*'Scenario 2 Contributing Fact'!D1562)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1558<>\"\",B1560*('Population Figures'!H1559-'Population Figures'!K1559)*'Scenario 3 - Nut. Analysis'!F1558,B1560*('Population Figures'!H1559-'Population Figures'!K1559)*'Scenario 3 - Nut. Analysis'!F1558*'Scenario 2 Contributing Fact'!D1562)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1558<>\"\",B1560*('Population Figures'!I1559-'Population Figures'!L1559)*'Scenario 3 - Nut. Analysis'!F1558,B1560*('Population Figures'!I1559-'Population Figures'!L1559)*'Scenario 3 - Nut. Analysis'!F1558*'Scenario 2 Contributing Fact'!D1562)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1558<>\"\",B1560*'Population Figures'!T1559*'Scenario 3 - Nut. Analysis'!G1558,B1560*'Population Figures'!T1559*'Scenario 2 Contributing Fact'!E1562)","v":0},{"$f":"B1560*ABS('Population Figures'!G1559-'Population Figures'!J1559)*(1-C1560)","v":0},{"$f":"IF('Population Figures'!H1559<>\"\",B1560*(ABS('Population Figures'!H1559-'Population Figures'!K1559))*(1-C1560),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1559<>\"\",B1560*(ABS('Population Figures'!I1559-'Population Figures'!L1559))*(1-C1560),\"N/A\")","v":"N/A"},{"$f":"B1560*('Population Figures'!T1559)*(1-D1560)","v":0},{"$f":"B1560*('Population Figures'!T1559)*(1-E1560)","v":0},{"$f":"B1560*('Population Figures'!T1559)*(1-F1560)","v":0},{"$f":"B1560*'Population Figures'!S1559*(1-G1560)","v":0},{"$f":"B1560*ABS('Population Figures'!G1559-'Population Figures'!J1559)*H1560","v":0},{"$f":"IF('Population Figures'!H1559<>\"\",B1560*(ABS('Population Figures'!H1559-'Population Figures'!K1559))*H1560,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1559<>\"\",B1560*(ABS('Population Figures'!I1559-'Population Figures'!L1559))*H1560,\"N/A\")","v":"N/A"},{"$f":"B1560*ABS('Population Figures'!G1559-'Population Figures'!J1559)*(1-I1560)","v":0},{"$f":"IF('Population Figures'!H1559<>\"\",B1560*(ABS('Population Figures'!H1559-'Population Figures'!K1559))*(1-I1560),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1559<>\"\",B1560*(ABS('Population Figures'!I1559-'Population Figures'!L1559))*(1-I1560),\"N/A\")","v":"N/A"},{"$f":"B1560*('Population Figures'!P1559)*J1560","v":0},{"$f":"IF('Population Figures'!Q1559<>\"\",B1560*('Population Figures'!Q1559)*J1560,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1559<>\"\",B1560*('Population Figures'!R1559)*J1560,\"N/A\")","v":"N/A"},{"$f":"B1560*'Population Figures'!S1559*K1560","v":0},{"$f":"B1560*'Population Figures'!U1559*L1560","v":0},{"$f":"IF('Population Figures'!V1559<>\"\",B1560*'Population Figures'!V1559*L1560,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1559<>\"\",B1560*'Population Figures'!W1559*L1560,\"N/A\")","v":"N/A"},{"$f":"B1560*ABS('Population Figures'!G1559-'Population Figures'!J1559)*(1-M1560)","v":0},{"$f":"IF('Population Figures'!H1559<>\"\",B1560*(ABS('Population Figures'!H1559-'Population Figures'!K1559))*(1-M1560),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1559<>\"\",B1560*(ABS('Population Figures'!I1559-'Population Figures'!L1559))*(1-M1560),\"N/A\")","v":"N/A"},{"$f":"B1560*ABS('Population Figures'!G1559-'Population Figures'!J1559-'Population Figures'!M1559)*(1-N1560)","v":0},{"$f":"IF('Population Figures'!H1559<>\"\",B1560*(ABS('Population Figures'!H1559-'Population Figures'!K1559-'Population Figures'!N1559))*(1-N1560),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1559<>\"\",B1560*(ABS('Population Figures'!I1559-'Population Figures'!L1559-'Population Figures'!O1559))*(1-N1560),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1560","v":0},{"$f":"'Population Figures'!F1560","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1559<>\"\",B1561*('Population Figures'!G1560-'Population Figures'!J1560)*'Scenario 3 - Nut. Analysis'!F1559,B1561*('Population Figures'!G1560-'Population Figures'!J1560)*'Scenario 3 - Nut. Analysis'!F1559*'Scenario 2 Contributing Fact'!D1563)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1559<>\"\",B1561*('Population Figures'!H1560-'Population Figures'!K1560)*'Scenario 3 - Nut. Analysis'!F1559,B1561*('Population Figures'!H1560-'Population Figures'!K1560)*'Scenario 3 - Nut. Analysis'!F1559*'Scenario 2 Contributing Fact'!D1563)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1559<>\"\",B1561*('Population Figures'!I1560-'Population Figures'!L1560)*'Scenario 3 - Nut. Analysis'!F1559,B1561*('Population Figures'!I1560-'Population Figures'!L1560)*'Scenario 3 - Nut. Analysis'!F1559*'Scenario 2 Contributing Fact'!D1563)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1559<>\"\",B1561*'Population Figures'!T1560*'Scenario 3 - Nut. Analysis'!G1559,B1561*'Population Figures'!T1560*'Scenario 2 Contributing Fact'!E1563)","v":0},{"$f":"B1561*ABS('Population Figures'!G1560-'Population Figures'!J1560)*(1-C1561)","v":0},{"$f":"IF('Population Figures'!H1560<>\"\",B1561*(ABS('Population Figures'!H1560-'Population Figures'!K1560))*(1-C1561),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1560<>\"\",B1561*(ABS('Population Figures'!I1560-'Population Figures'!L1560))*(1-C1561),\"N/A\")","v":"N/A"},{"$f":"B1561*('Population Figures'!T1560)*(1-D1561)","v":0},{"$f":"B1561*('Population Figures'!T1560)*(1-E1561)","v":0},{"$f":"B1561*('Population Figures'!T1560)*(1-F1561)","v":0},{"$f":"B1561*'Population Figures'!S1560*(1-G1561)","v":0},{"$f":"B1561*ABS('Population Figures'!G1560-'Population Figures'!J1560)*H1561","v":0},{"$f":"IF('Population Figures'!H1560<>\"\",B1561*(ABS('Population Figures'!H1560-'Population Figures'!K1560))*H1561,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1560<>\"\",B1561*(ABS('Population Figures'!I1560-'Population Figures'!L1560))*H1561,\"N/A\")","v":"N/A"},{"$f":"B1561*ABS('Population Figures'!G1560-'Population Figures'!J1560)*(1-I1561)","v":0},{"$f":"IF('Population Figures'!H1560<>\"\",B1561*(ABS('Population Figures'!H1560-'Population Figures'!K1560))*(1-I1561),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1560<>\"\",B1561*(ABS('Population Figures'!I1560-'Population Figures'!L1560))*(1-I1561),\"N/A\")","v":"N/A"},{"$f":"B1561*('Population Figures'!P1560)*J1561","v":0},{"$f":"IF('Population Figures'!Q1560<>\"\",B1561*('Population Figures'!Q1560)*J1561,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1560<>\"\",B1561*('Population Figures'!R1560)*J1561,\"N/A\")","v":"N/A"},{"$f":"B1561*'Population Figures'!S1560*K1561","v":0},{"$f":"B1561*'Population Figures'!U1560*L1561","v":0},{"$f":"IF('Population Figures'!V1560<>\"\",B1561*'Population Figures'!V1560*L1561,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1560<>\"\",B1561*'Population Figures'!W1560*L1561,\"N/A\")","v":"N/A"},{"$f":"B1561*ABS('Population Figures'!G1560-'Population Figures'!J1560)*(1-M1561)","v":0},{"$f":"IF('Population Figures'!H1560<>\"\",B1561*(ABS('Population Figures'!H1560-'Population Figures'!K1560))*(1-M1561),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1560<>\"\",B1561*(ABS('Population Figures'!I1560-'Population Figures'!L1560))*(1-M1561),\"N/A\")","v":"N/A"},{"$f":"B1561*ABS('Population Figures'!G1560-'Population Figures'!J1560-'Population Figures'!M1560)*(1-N1561)","v":0},{"$f":"IF('Population Figures'!H1560<>\"\",B1561*(ABS('Population Figures'!H1560-'Population Figures'!K1560-'Population Figures'!N1560))*(1-N1561),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1560<>\"\",B1561*(ABS('Population Figures'!I1560-'Population Figures'!L1560-'Population Figures'!O1560))*(1-N1561),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1561","v":0},{"$f":"'Population Figures'!F1561","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1560<>\"\",B1562*('Population Figures'!G1561-'Population Figures'!J1561)*'Scenario 3 - Nut. Analysis'!F1560,B1562*('Population Figures'!G1561-'Population Figures'!J1561)*'Scenario 3 - Nut. Analysis'!F1560*'Scenario 2 Contributing Fact'!D1564)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1560<>\"\",B1562*('Population Figures'!H1561-'Population Figures'!K1561)*'Scenario 3 - Nut. Analysis'!F1560,B1562*('Population Figures'!H1561-'Population Figures'!K1561)*'Scenario 3 - Nut. Analysis'!F1560*'Scenario 2 Contributing Fact'!D1564)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1560<>\"\",B1562*('Population Figures'!I1561-'Population Figures'!L1561)*'Scenario 3 - Nut. Analysis'!F1560,B1562*('Population Figures'!I1561-'Population Figures'!L1561)*'Scenario 3 - Nut. Analysis'!F1560*'Scenario 2 Contributing Fact'!D1564)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1560<>\"\",B1562*'Population Figures'!T1561*'Scenario 3 - Nut. Analysis'!G1560,B1562*'Population Figures'!T1561*'Scenario 2 Contributing Fact'!E1564)","v":0},{"$f":"B1562*ABS('Population Figures'!G1561-'Population Figures'!J1561)*(1-C1562)","v":0},{"$f":"IF('Population Figures'!H1561<>\"\",B1562*(ABS('Population Figures'!H1561-'Population Figures'!K1561))*(1-C1562),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1561<>\"\",B1562*(ABS('Population Figures'!I1561-'Population Figures'!L1561))*(1-C1562),\"N/A\")","v":"N/A"},{"$f":"B1562*('Population Figures'!T1561)*(1-D1562)","v":0},{"$f":"B1562*('Population Figures'!T1561)*(1-E1562)","v":0},{"$f":"B1562*('Population Figures'!T1561)*(1-F1562)","v":0},{"$f":"B1562*'Population Figures'!S1561*(1-G1562)","v":0},{"$f":"B1562*ABS('Population Figures'!G1561-'Population Figures'!J1561)*H1562","v":0},{"$f":"IF('Population Figures'!H1561<>\"\",B1562*(ABS('Population Figures'!H1561-'Population Figures'!K1561))*H1562,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1561<>\"\",B1562*(ABS('Population Figures'!I1561-'Population Figures'!L1561))*H1562,\"N/A\")","v":"N/A"},{"$f":"B1562*ABS('Population Figures'!G1561-'Population Figures'!J1561)*(1-I1562)","v":0},{"$f":"IF('Population Figures'!H1561<>\"\",B1562*(ABS('Population Figures'!H1561-'Population Figures'!K1561))*(1-I1562),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1561<>\"\",B1562*(ABS('Population Figures'!I1561-'Population Figures'!L1561))*(1-I1562),\"N/A\")","v":"N/A"},{"$f":"B1562*('Population Figures'!P1561)*J1562","v":0},{"$f":"IF('Population Figures'!Q1561<>\"\",B1562*('Population Figures'!Q1561)*J1562,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1561<>\"\",B1562*('Population Figures'!R1561)*J1562,\"N/A\")","v":"N/A"},{"$f":"B1562*'Population Figures'!S1561*K1562","v":0},{"$f":"B1562*'Population Figures'!U1561*L1562","v":0},{"$f":"IF('Population Figures'!V1561<>\"\",B1562*'Population Figures'!V1561*L1562,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1561<>\"\",B1562*'Population Figures'!W1561*L1562,\"N/A\")","v":"N/A"},{"$f":"B1562*ABS('Population Figures'!G1561-'Population Figures'!J1561)*(1-M1562)","v":0},{"$f":"IF('Population Figures'!H1561<>\"\",B1562*(ABS('Population Figures'!H1561-'Population Figures'!K1561))*(1-M1562),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1561<>\"\",B1562*(ABS('Population Figures'!I1561-'Population Figures'!L1561))*(1-M1562),\"N/A\")","v":"N/A"},{"$f":"B1562*ABS('Population Figures'!G1561-'Population Figures'!J1561-'Population Figures'!M1561)*(1-N1562)","v":0},{"$f":"IF('Population Figures'!H1561<>\"\",B1562*(ABS('Population Figures'!H1561-'Population Figures'!K1561-'Population Figures'!N1561))*(1-N1562),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1561<>\"\",B1562*(ABS('Population Figures'!I1561-'Population Figures'!L1561-'Population Figures'!O1561))*(1-N1562),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1562","v":0},{"$f":"'Population Figures'!F1562","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1561<>\"\",B1563*('Population Figures'!G1562-'Population Figures'!J1562)*'Scenario 3 - Nut. Analysis'!F1561,B1563*('Population Figures'!G1562-'Population Figures'!J1562)*'Scenario 3 - Nut. Analysis'!F1561*'Scenario 2 Contributing Fact'!D1565)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1561<>\"\",B1563*('Population Figures'!H1562-'Population Figures'!K1562)*'Scenario 3 - Nut. Analysis'!F1561,B1563*('Population Figures'!H1562-'Population Figures'!K1562)*'Scenario 3 - Nut. Analysis'!F1561*'Scenario 2 Contributing Fact'!D1565)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1561<>\"\",B1563*('Population Figures'!I1562-'Population Figures'!L1562)*'Scenario 3 - Nut. Analysis'!F1561,B1563*('Population Figures'!I1562-'Population Figures'!L1562)*'Scenario 3 - Nut. Analysis'!F1561*'Scenario 2 Contributing Fact'!D1565)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1561<>\"\",B1563*'Population Figures'!T1562*'Scenario 3 - Nut. Analysis'!G1561,B1563*'Population Figures'!T1562*'Scenario 2 Contributing Fact'!E1565)","v":0},{"$f":"B1563*ABS('Population Figures'!G1562-'Population Figures'!J1562)*(1-C1563)","v":0},{"$f":"IF('Population Figures'!H1562<>\"\",B1563*(ABS('Population Figures'!H1562-'Population Figures'!K1562))*(1-C1563),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1562<>\"\",B1563*(ABS('Population Figures'!I1562-'Population Figures'!L1562))*(1-C1563),\"N/A\")","v":"N/A"},{"$f":"B1563*('Population Figures'!T1562)*(1-D1563)","v":0},{"$f":"B1563*('Population Figures'!T1562)*(1-E1563)","v":0},{"$f":"B1563*('Population Figures'!T1562)*(1-F1563)","v":0},{"$f":"B1563*'Population Figures'!S1562*(1-G1563)","v":0},{"$f":"B1563*ABS('Population Figures'!G1562-'Population Figures'!J1562)*H1563","v":0},{"$f":"IF('Population Figures'!H1562<>\"\",B1563*(ABS('Population Figures'!H1562-'Population Figures'!K1562))*H1563,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1562<>\"\",B1563*(ABS('Population Figures'!I1562-'Population Figures'!L1562))*H1563,\"N/A\")","v":"N/A"},{"$f":"B1563*ABS('Population Figures'!G1562-'Population Figures'!J1562)*(1-I1563)","v":0},{"$f":"IF('Population Figures'!H1562<>\"\",B1563*(ABS('Population Figures'!H1562-'Population Figures'!K1562))*(1-I1563),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1562<>\"\",B1563*(ABS('Population Figures'!I1562-'Population Figures'!L1562))*(1-I1563),\"N/A\")","v":"N/A"},{"$f":"B1563*('Population Figures'!P1562)*J1563","v":0},{"$f":"IF('Population Figures'!Q1562<>\"\",B1563*('Population Figures'!Q1562)*J1563,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1562<>\"\",B1563*('Population Figures'!R1562)*J1563,\"N/A\")","v":"N/A"},{"$f":"B1563*'Population Figures'!S1562*K1563","v":0},{"$f":"B1563*'Population Figures'!U1562*L1563","v":0},{"$f":"IF('Population Figures'!V1562<>\"\",B1563*'Population Figures'!V1562*L1563,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1562<>\"\",B1563*'Population Figures'!W1562*L1563,\"N/A\")","v":"N/A"},{"$f":"B1563*ABS('Population Figures'!G1562-'Population Figures'!J1562)*(1-M1563)","v":0},{"$f":"IF('Population Figures'!H1562<>\"\",B1563*(ABS('Population Figures'!H1562-'Population Figures'!K1562))*(1-M1563),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1562<>\"\",B1563*(ABS('Population Figures'!I1562-'Population Figures'!L1562))*(1-M1563),\"N/A\")","v":"N/A"},{"$f":"B1563*ABS('Population Figures'!G1562-'Population Figures'!J1562-'Population Figures'!M1562)*(1-N1563)","v":0},{"$f":"IF('Population Figures'!H1562<>\"\",B1563*(ABS('Population Figures'!H1562-'Population Figures'!K1562-'Population Figures'!N1562))*(1-N1563),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1562<>\"\",B1563*(ABS('Population Figures'!I1562-'Population Figures'!L1562-'Population Figures'!O1562))*(1-N1563),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1563","v":0},{"$f":"'Population Figures'!F1563","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1562<>\"\",B1564*('Population Figures'!G1563-'Population Figures'!J1563)*'Scenario 3 - Nut. Analysis'!F1562,B1564*('Population Figures'!G1563-'Population Figures'!J1563)*'Scenario 3 - Nut. Analysis'!F1562*'Scenario 2 Contributing Fact'!D1566)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1562<>\"\",B1564*('Population Figures'!H1563-'Population Figures'!K1563)*'Scenario 3 - Nut. Analysis'!F1562,B1564*('Population Figures'!H1563-'Population Figures'!K1563)*'Scenario 3 - Nut. Analysis'!F1562*'Scenario 2 Contributing Fact'!D1566)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1562<>\"\",B1564*('Population Figures'!I1563-'Population Figures'!L1563)*'Scenario 3 - Nut. Analysis'!F1562,B1564*('Population Figures'!I1563-'Population Figures'!L1563)*'Scenario 3 - Nut. Analysis'!F1562*'Scenario 2 Contributing Fact'!D1566)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1562<>\"\",B1564*'Population Figures'!T1563*'Scenario 3 - Nut. Analysis'!G1562,B1564*'Population Figures'!T1563*'Scenario 2 Contributing Fact'!E1566)","v":0},{"$f":"B1564*ABS('Population Figures'!G1563-'Population Figures'!J1563)*(1-C1564)","v":0},{"$f":"IF('Population Figures'!H1563<>\"\",B1564*(ABS('Population Figures'!H1563-'Population Figures'!K1563))*(1-C1564),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1563<>\"\",B1564*(ABS('Population Figures'!I1563-'Population Figures'!L1563))*(1-C1564),\"N/A\")","v":"N/A"},{"$f":"B1564*('Population Figures'!T1563)*(1-D1564)","v":0},{"$f":"B1564*('Population Figures'!T1563)*(1-E1564)","v":0},{"$f":"B1564*('Population Figures'!T1563)*(1-F1564)","v":0},{"$f":"B1564*'Population Figures'!S1563*(1-G1564)","v":0},{"$f":"B1564*ABS('Population Figures'!G1563-'Population Figures'!J1563)*H1564","v":0},{"$f":"IF('Population Figures'!H1563<>\"\",B1564*(ABS('Population Figures'!H1563-'Population Figures'!K1563))*H1564,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1563<>\"\",B1564*(ABS('Population Figures'!I1563-'Population Figures'!L1563))*H1564,\"N/A\")","v":"N/A"},{"$f":"B1564*ABS('Population Figures'!G1563-'Population Figures'!J1563)*(1-I1564)","v":0},{"$f":"IF('Population Figures'!H1563<>\"\",B1564*(ABS('Population Figures'!H1563-'Population Figures'!K1563))*(1-I1564),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1563<>\"\",B1564*(ABS('Population Figures'!I1563-'Population Figures'!L1563))*(1-I1564),\"N/A\")","v":"N/A"},{"$f":"B1564*('Population Figures'!P1563)*J1564","v":0},{"$f":"IF('Population Figures'!Q1563<>\"\",B1564*('Population Figures'!Q1563)*J1564,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1563<>\"\",B1564*('Population Figures'!R1563)*J1564,\"N/A\")","v":"N/A"},{"$f":"B1564*'Population Figures'!S1563*K1564","v":0},{"$f":"B1564*'Population Figures'!U1563*L1564","v":0},{"$f":"IF('Population Figures'!V1563<>\"\",B1564*'Population Figures'!V1563*L1564,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1563<>\"\",B1564*'Population Figures'!W1563*L1564,\"N/A\")","v":"N/A"},{"$f":"B1564*ABS('Population Figures'!G1563-'Population Figures'!J1563)*(1-M1564)","v":0},{"$f":"IF('Population Figures'!H1563<>\"\",B1564*(ABS('Population Figures'!H1563-'Population Figures'!K1563))*(1-M1564),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1563<>\"\",B1564*(ABS('Population Figures'!I1563-'Population Figures'!L1563))*(1-M1564),\"N/A\")","v":"N/A"},{"$f":"B1564*ABS('Population Figures'!G1563-'Population Figures'!J1563-'Population Figures'!M1563)*(1-N1564)","v":0},{"$f":"IF('Population Figures'!H1563<>\"\",B1564*(ABS('Population Figures'!H1563-'Population Figures'!K1563-'Population Figures'!N1563))*(1-N1564),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1563<>\"\",B1564*(ABS('Population Figures'!I1563-'Population Figures'!L1563-'Population Figures'!O1563))*(1-N1564),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1564","v":0},{"$f":"'Population Figures'!F1564","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1563<>\"\",B1565*('Population Figures'!G1564-'Population Figures'!J1564)*'Scenario 3 - Nut. Analysis'!F1563,B1565*('Population Figures'!G1564-'Population Figures'!J1564)*'Scenario 3 - Nut. Analysis'!F1563*'Scenario 2 Contributing Fact'!D1567)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1563<>\"\",B1565*('Population Figures'!H1564-'Population Figures'!K1564)*'Scenario 3 - Nut. Analysis'!F1563,B1565*('Population Figures'!H1564-'Population Figures'!K1564)*'Scenario 3 - Nut. Analysis'!F1563*'Scenario 2 Contributing Fact'!D1567)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1563<>\"\",B1565*('Population Figures'!I1564-'Population Figures'!L1564)*'Scenario 3 - Nut. Analysis'!F1563,B1565*('Population Figures'!I1564-'Population Figures'!L1564)*'Scenario 3 - Nut. Analysis'!F1563*'Scenario 2 Contributing Fact'!D1567)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1563<>\"\",B1565*'Population Figures'!T1564*'Scenario 3 - Nut. Analysis'!G1563,B1565*'Population Figures'!T1564*'Scenario 2 Contributing Fact'!E1567)","v":0},{"$f":"B1565*ABS('Population Figures'!G1564-'Population Figures'!J1564)*(1-C1565)","v":0},{"$f":"IF('Population Figures'!H1564<>\"\",B1565*(ABS('Population Figures'!H1564-'Population Figures'!K1564))*(1-C1565),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1564<>\"\",B1565*(ABS('Population Figures'!I1564-'Population Figures'!L1564))*(1-C1565),\"N/A\")","v":"N/A"},{"$f":"B1565*('Population Figures'!T1564)*(1-D1565)","v":0},{"$f":"B1565*('Population Figures'!T1564)*(1-E1565)","v":0},{"$f":"B1565*('Population Figures'!T1564)*(1-F1565)","v":0},{"$f":"B1565*'Population Figures'!S1564*(1-G1565)","v":0},{"$f":"B1565*ABS('Population Figures'!G1564-'Population Figures'!J1564)*H1565","v":0},{"$f":"IF('Population Figures'!H1564<>\"\",B1565*(ABS('Population Figures'!H1564-'Population Figures'!K1564))*H1565,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1564<>\"\",B1565*(ABS('Population Figures'!I1564-'Population Figures'!L1564))*H1565,\"N/A\")","v":"N/A"},{"$f":"B1565*ABS('Population Figures'!G1564-'Population Figures'!J1564)*(1-I1565)","v":0},{"$f":"IF('Population Figures'!H1564<>\"\",B1565*(ABS('Population Figures'!H1564-'Population Figures'!K1564))*(1-I1565),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1564<>\"\",B1565*(ABS('Population Figures'!I1564-'Population Figures'!L1564))*(1-I1565),\"N/A\")","v":"N/A"},{"$f":"B1565*('Population Figures'!P1564)*J1565","v":0},{"$f":"IF('Population Figures'!Q1564<>\"\",B1565*('Population Figures'!Q1564)*J1565,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1564<>\"\",B1565*('Population Figures'!R1564)*J1565,\"N/A\")","v":"N/A"},{"$f":"B1565*'Population Figures'!S1564*K1565","v":0},{"$f":"B1565*'Population Figures'!U1564*L1565","v":0},{"$f":"IF('Population Figures'!V1564<>\"\",B1565*'Population Figures'!V1564*L1565,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1564<>\"\",B1565*'Population Figures'!W1564*L1565,\"N/A\")","v":"N/A"},{"$f":"B1565*ABS('Population Figures'!G1564-'Population Figures'!J1564)*(1-M1565)","v":0},{"$f":"IF('Population Figures'!H1564<>\"\",B1565*(ABS('Population Figures'!H1564-'Population Figures'!K1564))*(1-M1565),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1564<>\"\",B1565*(ABS('Population Figures'!I1564-'Population Figures'!L1564))*(1-M1565),\"N/A\")","v":"N/A"},{"$f":"B1565*ABS('Population Figures'!G1564-'Population Figures'!J1564-'Population Figures'!M1564)*(1-N1565)","v":0},{"$f":"IF('Population Figures'!H1564<>\"\",B1565*(ABS('Population Figures'!H1564-'Population Figures'!K1564-'Population Figures'!N1564))*(1-N1565),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1564<>\"\",B1565*(ABS('Population Figures'!I1564-'Population Figures'!L1564-'Population Figures'!O1564))*(1-N1565),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1565","v":0},{"$f":"'Population Figures'!F1565","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1564<>\"\",B1566*('Population Figures'!G1565-'Population Figures'!J1565)*'Scenario 3 - Nut. Analysis'!F1564,B1566*('Population Figures'!G1565-'Population Figures'!J1565)*'Scenario 3 - Nut. Analysis'!F1564*'Scenario 2 Contributing Fact'!D1568)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1564<>\"\",B1566*('Population Figures'!H1565-'Population Figures'!K1565)*'Scenario 3 - Nut. Analysis'!F1564,B1566*('Population Figures'!H1565-'Population Figures'!K1565)*'Scenario 3 - Nut. Analysis'!F1564*'Scenario 2 Contributing Fact'!D1568)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1564<>\"\",B1566*('Population Figures'!I1565-'Population Figures'!L1565)*'Scenario 3 - Nut. Analysis'!F1564,B1566*('Population Figures'!I1565-'Population Figures'!L1565)*'Scenario 3 - Nut. Analysis'!F1564*'Scenario 2 Contributing Fact'!D1568)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1564<>\"\",B1566*'Population Figures'!T1565*'Scenario 3 - Nut. Analysis'!G1564,B1566*'Population Figures'!T1565*'Scenario 2 Contributing Fact'!E1568)","v":0},{"$f":"B1566*ABS('Population Figures'!G1565-'Population Figures'!J1565)*(1-C1566)","v":0},{"$f":"IF('Population Figures'!H1565<>\"\",B1566*(ABS('Population Figures'!H1565-'Population Figures'!K1565))*(1-C1566),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1565<>\"\",B1566*(ABS('Population Figures'!I1565-'Population Figures'!L1565))*(1-C1566),\"N/A\")","v":"N/A"},{"$f":"B1566*('Population Figures'!T1565)*(1-D1566)","v":0},{"$f":"B1566*('Population Figures'!T1565)*(1-E1566)","v":0},{"$f":"B1566*('Population Figures'!T1565)*(1-F1566)","v":0},{"$f":"B1566*'Population Figures'!S1565*(1-G1566)","v":0},{"$f":"B1566*ABS('Population Figures'!G1565-'Population Figures'!J1565)*H1566","v":0},{"$f":"IF('Population Figures'!H1565<>\"\",B1566*(ABS('Population Figures'!H1565-'Population Figures'!K1565))*H1566,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1565<>\"\",B1566*(ABS('Population Figures'!I1565-'Population Figures'!L1565))*H1566,\"N/A\")","v":"N/A"},{"$f":"B1566*ABS('Population Figures'!G1565-'Population Figures'!J1565)*(1-I1566)","v":0},{"$f":"IF('Population Figures'!H1565<>\"\",B1566*(ABS('Population Figures'!H1565-'Population Figures'!K1565))*(1-I1566),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1565<>\"\",B1566*(ABS('Population Figures'!I1565-'Population Figures'!L1565))*(1-I1566),\"N/A\")","v":"N/A"},{"$f":"B1566*('Population Figures'!P1565)*J1566","v":0},{"$f":"IF('Population Figures'!Q1565<>\"\",B1566*('Population Figures'!Q1565)*J1566,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1565<>\"\",B1566*('Population Figures'!R1565)*J1566,\"N/A\")","v":"N/A"},{"$f":"B1566*'Population Figures'!S1565*K1566","v":0},{"$f":"B1566*'Population Figures'!U1565*L1566","v":0},{"$f":"IF('Population Figures'!V1565<>\"\",B1566*'Population Figures'!V1565*L1566,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1565<>\"\",B1566*'Population Figures'!W1565*L1566,\"N/A\")","v":"N/A"},{"$f":"B1566*ABS('Population Figures'!G1565-'Population Figures'!J1565)*(1-M1566)","v":0},{"$f":"IF('Population Figures'!H1565<>\"\",B1566*(ABS('Population Figures'!H1565-'Population Figures'!K1565))*(1-M1566),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1565<>\"\",B1566*(ABS('Population Figures'!I1565-'Population Figures'!L1565))*(1-M1566),\"N/A\")","v":"N/A"},{"$f":"B1566*ABS('Population Figures'!G1565-'Population Figures'!J1565-'Population Figures'!M1565)*(1-N1566)","v":0},{"$f":"IF('Population Figures'!H1565<>\"\",B1566*(ABS('Population Figures'!H1565-'Population Figures'!K1565-'Population Figures'!N1565))*(1-N1566),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1565<>\"\",B1566*(ABS('Population Figures'!I1565-'Population Figures'!L1565-'Population Figures'!O1565))*(1-N1566),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1566","v":0},{"$f":"'Population Figures'!F1566","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1565<>\"\",B1567*('Population Figures'!G1566-'Population Figures'!J1566)*'Scenario 3 - Nut. Analysis'!F1565,B1567*('Population Figures'!G1566-'Population Figures'!J1566)*'Scenario 3 - Nut. Analysis'!F1565*'Scenario 2 Contributing Fact'!D1569)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1565<>\"\",B1567*('Population Figures'!H1566-'Population Figures'!K1566)*'Scenario 3 - Nut. Analysis'!F1565,B1567*('Population Figures'!H1566-'Population Figures'!K1566)*'Scenario 3 - Nut. Analysis'!F1565*'Scenario 2 Contributing Fact'!D1569)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1565<>\"\",B1567*('Population Figures'!I1566-'Population Figures'!L1566)*'Scenario 3 - Nut. Analysis'!F1565,B1567*('Population Figures'!I1566-'Population Figures'!L1566)*'Scenario 3 - Nut. Analysis'!F1565*'Scenario 2 Contributing Fact'!D1569)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1565<>\"\",B1567*'Population Figures'!T1566*'Scenario 3 - Nut. Analysis'!G1565,B1567*'Population Figures'!T1566*'Scenario 2 Contributing Fact'!E1569)","v":0},{"$f":"B1567*ABS('Population Figures'!G1566-'Population Figures'!J1566)*(1-C1567)","v":0},{"$f":"IF('Population Figures'!H1566<>\"\",B1567*(ABS('Population Figures'!H1566-'Population Figures'!K1566))*(1-C1567),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1566<>\"\",B1567*(ABS('Population Figures'!I1566-'Population Figures'!L1566))*(1-C1567),\"N/A\")","v":"N/A"},{"$f":"B1567*('Population Figures'!T1566)*(1-D1567)","v":0},{"$f":"B1567*('Population Figures'!T1566)*(1-E1567)","v":0},{"$f":"B1567*('Population Figures'!T1566)*(1-F1567)","v":0},{"$f":"B1567*'Population Figures'!S1566*(1-G1567)","v":0},{"$f":"B1567*ABS('Population Figures'!G1566-'Population Figures'!J1566)*H1567","v":0},{"$f":"IF('Population Figures'!H1566<>\"\",B1567*(ABS('Population Figures'!H1566-'Population Figures'!K1566))*H1567,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1566<>\"\",B1567*(ABS('Population Figures'!I1566-'Population Figures'!L1566))*H1567,\"N/A\")","v":"N/A"},{"$f":"B1567*ABS('Population Figures'!G1566-'Population Figures'!J1566)*(1-I1567)","v":0},{"$f":"IF('Population Figures'!H1566<>\"\",B1567*(ABS('Population Figures'!H1566-'Population Figures'!K1566))*(1-I1567),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1566<>\"\",B1567*(ABS('Population Figures'!I1566-'Population Figures'!L1566))*(1-I1567),\"N/A\")","v":"N/A"},{"$f":"B1567*('Population Figures'!P1566)*J1567","v":0},{"$f":"IF('Population Figures'!Q1566<>\"\",B1567*('Population Figures'!Q1566)*J1567,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1566<>\"\",B1567*('Population Figures'!R1566)*J1567,\"N/A\")","v":"N/A"},{"$f":"B1567*'Population Figures'!S1566*K1567","v":0},{"$f":"B1567*'Population Figures'!U1566*L1567","v":0},{"$f":"IF('Population Figures'!V1566<>\"\",B1567*'Population Figures'!V1566*L1567,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1566<>\"\",B1567*'Population Figures'!W1566*L1567,\"N/A\")","v":"N/A"},{"$f":"B1567*ABS('Population Figures'!G1566-'Population Figures'!J1566)*(1-M1567)","v":0},{"$f":"IF('Population Figures'!H1566<>\"\",B1567*(ABS('Population Figures'!H1566-'Population Figures'!K1566))*(1-M1567),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1566<>\"\",B1567*(ABS('Population Figures'!I1566-'Population Figures'!L1566))*(1-M1567),\"N/A\")","v":"N/A"},{"$f":"B1567*ABS('Population Figures'!G1566-'Population Figures'!J1566-'Population Figures'!M1566)*(1-N1567)","v":0},{"$f":"IF('Population Figures'!H1566<>\"\",B1567*(ABS('Population Figures'!H1566-'Population Figures'!K1566-'Population Figures'!N1566))*(1-N1567),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1566<>\"\",B1567*(ABS('Population Figures'!I1566-'Population Figures'!L1566-'Population Figures'!O1566))*(1-N1567),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1567","v":0},{"$f":"'Population Figures'!F1567","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1566<>\"\",B1568*('Population Figures'!G1567-'Population Figures'!J1567)*'Scenario 3 - Nut. Analysis'!F1566,B1568*('Population Figures'!G1567-'Population Figures'!J1567)*'Scenario 3 - Nut. Analysis'!F1566*'Scenario 2 Contributing Fact'!D1570)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1566<>\"\",B1568*('Population Figures'!H1567-'Population Figures'!K1567)*'Scenario 3 - Nut. Analysis'!F1566,B1568*('Population Figures'!H1567-'Population Figures'!K1567)*'Scenario 3 - Nut. Analysis'!F1566*'Scenario 2 Contributing Fact'!D1570)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1566<>\"\",B1568*('Population Figures'!I1567-'Population Figures'!L1567)*'Scenario 3 - Nut. Analysis'!F1566,B1568*('Population Figures'!I1567-'Population Figures'!L1567)*'Scenario 3 - Nut. Analysis'!F1566*'Scenario 2 Contributing Fact'!D1570)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1566<>\"\",B1568*'Population Figures'!T1567*'Scenario 3 - Nut. Analysis'!G1566,B1568*'Population Figures'!T1567*'Scenario 2 Contributing Fact'!E1570)","v":0},{"$f":"B1568*ABS('Population Figures'!G1567-'Population Figures'!J1567)*(1-C1568)","v":0},{"$f":"IF('Population Figures'!H1567<>\"\",B1568*(ABS('Population Figures'!H1567-'Population Figures'!K1567))*(1-C1568),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1567<>\"\",B1568*(ABS('Population Figures'!I1567-'Population Figures'!L1567))*(1-C1568),\"N/A\")","v":"N/A"},{"$f":"B1568*('Population Figures'!T1567)*(1-D1568)","v":0},{"$f":"B1568*('Population Figures'!T1567)*(1-E1568)","v":0},{"$f":"B1568*('Population Figures'!T1567)*(1-F1568)","v":0},{"$f":"B1568*'Population Figures'!S1567*(1-G1568)","v":0},{"$f":"B1568*ABS('Population Figures'!G1567-'Population Figures'!J1567)*H1568","v":0},{"$f":"IF('Population Figures'!H1567<>\"\",B1568*(ABS('Population Figures'!H1567-'Population Figures'!K1567))*H1568,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1567<>\"\",B1568*(ABS('Population Figures'!I1567-'Population Figures'!L1567))*H1568,\"N/A\")","v":"N/A"},{"$f":"B1568*ABS('Population Figures'!G1567-'Population Figures'!J1567)*(1-I1568)","v":0},{"$f":"IF('Population Figures'!H1567<>\"\",B1568*(ABS('Population Figures'!H1567-'Population Figures'!K1567))*(1-I1568),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1567<>\"\",B1568*(ABS('Population Figures'!I1567-'Population Figures'!L1567))*(1-I1568),\"N/A\")","v":"N/A"},{"$f":"B1568*('Population Figures'!P1567)*J1568","v":0},{"$f":"IF('Population Figures'!Q1567<>\"\",B1568*('Population Figures'!Q1567)*J1568,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1567<>\"\",B1568*('Population Figures'!R1567)*J1568,\"N/A\")","v":"N/A"},{"$f":"B1568*'Population Figures'!S1567*K1568","v":0},{"$f":"B1568*'Population Figures'!U1567*L1568","v":0},{"$f":"IF('Population Figures'!V1567<>\"\",B1568*'Population Figures'!V1567*L1568,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1567<>\"\",B1568*'Population Figures'!W1567*L1568,\"N/A\")","v":"N/A"},{"$f":"B1568*ABS('Population Figures'!G1567-'Population Figures'!J1567)*(1-M1568)","v":0},{"$f":"IF('Population Figures'!H1567<>\"\",B1568*(ABS('Population Figures'!H1567-'Population Figures'!K1567))*(1-M1568),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1567<>\"\",B1568*(ABS('Population Figures'!I1567-'Population Figures'!L1567))*(1-M1568),\"N/A\")","v":"N/A"},{"$f":"B1568*ABS('Population Figures'!G1567-'Population Figures'!J1567-'Population Figures'!M1567)*(1-N1568)","v":0},{"$f":"IF('Population Figures'!H1567<>\"\",B1568*(ABS('Population Figures'!H1567-'Population Figures'!K1567-'Population Figures'!N1567))*(1-N1568),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1567<>\"\",B1568*(ABS('Population Figures'!I1567-'Population Figures'!L1567-'Population Figures'!O1567))*(1-N1568),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1568","v":0},{"$f":"'Population Figures'!F1568","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1567<>\"\",B1569*('Population Figures'!G1568-'Population Figures'!J1568)*'Scenario 3 - Nut. Analysis'!F1567,B1569*('Population Figures'!G1568-'Population Figures'!J1568)*'Scenario 3 - Nut. Analysis'!F1567*'Scenario 2 Contributing Fact'!D1571)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1567<>\"\",B1569*('Population Figures'!H1568-'Population Figures'!K1568)*'Scenario 3 - Nut. Analysis'!F1567,B1569*('Population Figures'!H1568-'Population Figures'!K1568)*'Scenario 3 - Nut. Analysis'!F1567*'Scenario 2 Contributing Fact'!D1571)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1567<>\"\",B1569*('Population Figures'!I1568-'Population Figures'!L1568)*'Scenario 3 - Nut. Analysis'!F1567,B1569*('Population Figures'!I1568-'Population Figures'!L1568)*'Scenario 3 - Nut. Analysis'!F1567*'Scenario 2 Contributing Fact'!D1571)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1567<>\"\",B1569*'Population Figures'!T1568*'Scenario 3 - Nut. Analysis'!G1567,B1569*'Population Figures'!T1568*'Scenario 2 Contributing Fact'!E1571)","v":0},{"$f":"B1569*ABS('Population Figures'!G1568-'Population Figures'!J1568)*(1-C1569)","v":0},{"$f":"IF('Population Figures'!H1568<>\"\",B1569*(ABS('Population Figures'!H1568-'Population Figures'!K1568))*(1-C1569),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1568<>\"\",B1569*(ABS('Population Figures'!I1568-'Population Figures'!L1568))*(1-C1569),\"N/A\")","v":"N/A"},{"$f":"B1569*('Population Figures'!T1568)*(1-D1569)","v":0},{"$f":"B1569*('Population Figures'!T1568)*(1-E1569)","v":0},{"$f":"B1569*('Population Figures'!T1568)*(1-F1569)","v":0},{"$f":"B1569*'Population Figures'!S1568*(1-G1569)","v":0},{"$f":"B1569*ABS('Population Figures'!G1568-'Population Figures'!J1568)*H1569","v":0},{"$f":"IF('Population Figures'!H1568<>\"\",B1569*(ABS('Population Figures'!H1568-'Population Figures'!K1568))*H1569,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1568<>\"\",B1569*(ABS('Population Figures'!I1568-'Population Figures'!L1568))*H1569,\"N/A\")","v":"N/A"},{"$f":"B1569*ABS('Population Figures'!G1568-'Population Figures'!J1568)*(1-I1569)","v":0},{"$f":"IF('Population Figures'!H1568<>\"\",B1569*(ABS('Population Figures'!H1568-'Population Figures'!K1568))*(1-I1569),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1568<>\"\",B1569*(ABS('Population Figures'!I1568-'Population Figures'!L1568))*(1-I1569),\"N/A\")","v":"N/A"},{"$f":"B1569*('Population Figures'!P1568)*J1569","v":0},{"$f":"IF('Population Figures'!Q1568<>\"\",B1569*('Population Figures'!Q1568)*J1569,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1568<>\"\",B1569*('Population Figures'!R1568)*J1569,\"N/A\")","v":"N/A"},{"$f":"B1569*'Population Figures'!S1568*K1569","v":0},{"$f":"B1569*'Population Figures'!U1568*L1569","v":0},{"$f":"IF('Population Figures'!V1568<>\"\",B1569*'Population Figures'!V1568*L1569,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1568<>\"\",B1569*'Population Figures'!W1568*L1569,\"N/A\")","v":"N/A"},{"$f":"B1569*ABS('Population Figures'!G1568-'Population Figures'!J1568)*(1-M1569)","v":0},{"$f":"IF('Population Figures'!H1568<>\"\",B1569*(ABS('Population Figures'!H1568-'Population Figures'!K1568))*(1-M1569),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1568<>\"\",B1569*(ABS('Population Figures'!I1568-'Population Figures'!L1568))*(1-M1569),\"N/A\")","v":"N/A"},{"$f":"B1569*ABS('Population Figures'!G1568-'Population Figures'!J1568-'Population Figures'!M1568)*(1-N1569)","v":0},{"$f":"IF('Population Figures'!H1568<>\"\",B1569*(ABS('Population Figures'!H1568-'Population Figures'!K1568-'Population Figures'!N1568))*(1-N1569),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1568<>\"\",B1569*(ABS('Population Figures'!I1568-'Population Figures'!L1568-'Population Figures'!O1568))*(1-N1569),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1569","v":0},{"$f":"'Population Figures'!F1569","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1568<>\"\",B1570*('Population Figures'!G1569-'Population Figures'!J1569)*'Scenario 3 - Nut. Analysis'!F1568,B1570*('Population Figures'!G1569-'Population Figures'!J1569)*'Scenario 3 - Nut. Analysis'!F1568*'Scenario 2 Contributing Fact'!D1572)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1568<>\"\",B1570*('Population Figures'!H1569-'Population Figures'!K1569)*'Scenario 3 - Nut. Analysis'!F1568,B1570*('Population Figures'!H1569-'Population Figures'!K1569)*'Scenario 3 - Nut. Analysis'!F1568*'Scenario 2 Contributing Fact'!D1572)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1568<>\"\",B1570*('Population Figures'!I1569-'Population Figures'!L1569)*'Scenario 3 - Nut. Analysis'!F1568,B1570*('Population Figures'!I1569-'Population Figures'!L1569)*'Scenario 3 - Nut. Analysis'!F1568*'Scenario 2 Contributing Fact'!D1572)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1568<>\"\",B1570*'Population Figures'!T1569*'Scenario 3 - Nut. Analysis'!G1568,B1570*'Population Figures'!T1569*'Scenario 2 Contributing Fact'!E1572)","v":0},{"$f":"B1570*ABS('Population Figures'!G1569-'Population Figures'!J1569)*(1-C1570)","v":0},{"$f":"IF('Population Figures'!H1569<>\"\",B1570*(ABS('Population Figures'!H1569-'Population Figures'!K1569))*(1-C1570),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1569<>\"\",B1570*(ABS('Population Figures'!I1569-'Population Figures'!L1569))*(1-C1570),\"N/A\")","v":"N/A"},{"$f":"B1570*('Population Figures'!T1569)*(1-D1570)","v":0},{"$f":"B1570*('Population Figures'!T1569)*(1-E1570)","v":0},{"$f":"B1570*('Population Figures'!T1569)*(1-F1570)","v":0},{"$f":"B1570*'Population Figures'!S1569*(1-G1570)","v":0},{"$f":"B1570*ABS('Population Figures'!G1569-'Population Figures'!J1569)*H1570","v":0},{"$f":"IF('Population Figures'!H1569<>\"\",B1570*(ABS('Population Figures'!H1569-'Population Figures'!K1569))*H1570,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1569<>\"\",B1570*(ABS('Population Figures'!I1569-'Population Figures'!L1569))*H1570,\"N/A\")","v":"N/A"},{"$f":"B1570*ABS('Population Figures'!G1569-'Population Figures'!J1569)*(1-I1570)","v":0},{"$f":"IF('Population Figures'!H1569<>\"\",B1570*(ABS('Population Figures'!H1569-'Population Figures'!K1569))*(1-I1570),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1569<>\"\",B1570*(ABS('Population Figures'!I1569-'Population Figures'!L1569))*(1-I1570),\"N/A\")","v":"N/A"},{"$f":"B1570*('Population Figures'!P1569)*J1570","v":0},{"$f":"IF('Population Figures'!Q1569<>\"\",B1570*('Population Figures'!Q1569)*J1570,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1569<>\"\",B1570*('Population Figures'!R1569)*J1570,\"N/A\")","v":"N/A"},{"$f":"B1570*'Population Figures'!S1569*K1570","v":0},{"$f":"B1570*'Population Figures'!U1569*L1570","v":0},{"$f":"IF('Population Figures'!V1569<>\"\",B1570*'Population Figures'!V1569*L1570,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1569<>\"\",B1570*'Population Figures'!W1569*L1570,\"N/A\")","v":"N/A"},{"$f":"B1570*ABS('Population Figures'!G1569-'Population Figures'!J1569)*(1-M1570)","v":0},{"$f":"IF('Population Figures'!H1569<>\"\",B1570*(ABS('Population Figures'!H1569-'Population Figures'!K1569))*(1-M1570),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1569<>\"\",B1570*(ABS('Population Figures'!I1569-'Population Figures'!L1569))*(1-M1570),\"N/A\")","v":"N/A"},{"$f":"B1570*ABS('Population Figures'!G1569-'Population Figures'!J1569-'Population Figures'!M1569)*(1-N1570)","v":0},{"$f":"IF('Population Figures'!H1569<>\"\",B1570*(ABS('Population Figures'!H1569-'Population Figures'!K1569-'Population Figures'!N1569))*(1-N1570),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1569<>\"\",B1570*(ABS('Population Figures'!I1569-'Population Figures'!L1569-'Population Figures'!O1569))*(1-N1570),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1570","v":0},{"$f":"'Population Figures'!F1570","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1569<>\"\",B1571*('Population Figures'!G1570-'Population Figures'!J1570)*'Scenario 3 - Nut. Analysis'!F1569,B1571*('Population Figures'!G1570-'Population Figures'!J1570)*'Scenario 3 - Nut. Analysis'!F1569*'Scenario 2 Contributing Fact'!D1573)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1569<>\"\",B1571*('Population Figures'!H1570-'Population Figures'!K1570)*'Scenario 3 - Nut. Analysis'!F1569,B1571*('Population Figures'!H1570-'Population Figures'!K1570)*'Scenario 3 - Nut. Analysis'!F1569*'Scenario 2 Contributing Fact'!D1573)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1569<>\"\",B1571*('Population Figures'!I1570-'Population Figures'!L1570)*'Scenario 3 - Nut. Analysis'!F1569,B1571*('Population Figures'!I1570-'Population Figures'!L1570)*'Scenario 3 - Nut. Analysis'!F1569*'Scenario 2 Contributing Fact'!D1573)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1569<>\"\",B1571*'Population Figures'!T1570*'Scenario 3 - Nut. Analysis'!G1569,B1571*'Population Figures'!T1570*'Scenario 2 Contributing Fact'!E1573)","v":0},{"$f":"B1571*ABS('Population Figures'!G1570-'Population Figures'!J1570)*(1-C1571)","v":0},{"$f":"IF('Population Figures'!H1570<>\"\",B1571*(ABS('Population Figures'!H1570-'Population Figures'!K1570))*(1-C1571),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1570<>\"\",B1571*(ABS('Population Figures'!I1570-'Population Figures'!L1570))*(1-C1571),\"N/A\")","v":"N/A"},{"$f":"B1571*('Population Figures'!T1570)*(1-D1571)","v":0},{"$f":"B1571*('Population Figures'!T1570)*(1-E1571)","v":0},{"$f":"B1571*('Population Figures'!T1570)*(1-F1571)","v":0},{"$f":"B1571*'Population Figures'!S1570*(1-G1571)","v":0},{"$f":"B1571*ABS('Population Figures'!G1570-'Population Figures'!J1570)*H1571","v":0},{"$f":"IF('Population Figures'!H1570<>\"\",B1571*(ABS('Population Figures'!H1570-'Population Figures'!K1570))*H1571,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1570<>\"\",B1571*(ABS('Population Figures'!I1570-'Population Figures'!L1570))*H1571,\"N/A\")","v":"N/A"},{"$f":"B1571*ABS('Population Figures'!G1570-'Population Figures'!J1570)*(1-I1571)","v":0},{"$f":"IF('Population Figures'!H1570<>\"\",B1571*(ABS('Population Figures'!H1570-'Population Figures'!K1570))*(1-I1571),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1570<>\"\",B1571*(ABS('Population Figures'!I1570-'Population Figures'!L1570))*(1-I1571),\"N/A\")","v":"N/A"},{"$f":"B1571*('Population Figures'!P1570)*J1571","v":0},{"$f":"IF('Population Figures'!Q1570<>\"\",B1571*('Population Figures'!Q1570)*J1571,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1570<>\"\",B1571*('Population Figures'!R1570)*J1571,\"N/A\")","v":"N/A"},{"$f":"B1571*'Population Figures'!S1570*K1571","v":0},{"$f":"B1571*'Population Figures'!U1570*L1571","v":0},{"$f":"IF('Population Figures'!V1570<>\"\",B1571*'Population Figures'!V1570*L1571,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1570<>\"\",B1571*'Population Figures'!W1570*L1571,\"N/A\")","v":"N/A"},{"$f":"B1571*ABS('Population Figures'!G1570-'Population Figures'!J1570)*(1-M1571)","v":0},{"$f":"IF('Population Figures'!H1570<>\"\",B1571*(ABS('Population Figures'!H1570-'Population Figures'!K1570))*(1-M1571),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1570<>\"\",B1571*(ABS('Population Figures'!I1570-'Population Figures'!L1570))*(1-M1571),\"N/A\")","v":"N/A"},{"$f":"B1571*ABS('Population Figures'!G1570-'Population Figures'!J1570-'Population Figures'!M1570)*(1-N1571)","v":0},{"$f":"IF('Population Figures'!H1570<>\"\",B1571*(ABS('Population Figures'!H1570-'Population Figures'!K1570-'Population Figures'!N1570))*(1-N1571),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1570<>\"\",B1571*(ABS('Population Figures'!I1570-'Population Figures'!L1570-'Population Figures'!O1570))*(1-N1571),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1571","v":0},{"$f":"'Population Figures'!F1571","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1570<>\"\",B1572*('Population Figures'!G1571-'Population Figures'!J1571)*'Scenario 3 - Nut. Analysis'!F1570,B1572*('Population Figures'!G1571-'Population Figures'!J1571)*'Scenario 3 - Nut. Analysis'!F1570*'Scenario 2 Contributing Fact'!D1574)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1570<>\"\",B1572*('Population Figures'!H1571-'Population Figures'!K1571)*'Scenario 3 - Nut. Analysis'!F1570,B1572*('Population Figures'!H1571-'Population Figures'!K1571)*'Scenario 3 - Nut. Analysis'!F1570*'Scenario 2 Contributing Fact'!D1574)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1570<>\"\",B1572*('Population Figures'!I1571-'Population Figures'!L1571)*'Scenario 3 - Nut. Analysis'!F1570,B1572*('Population Figures'!I1571-'Population Figures'!L1571)*'Scenario 3 - Nut. Analysis'!F1570*'Scenario 2 Contributing Fact'!D1574)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1570<>\"\",B1572*'Population Figures'!T1571*'Scenario 3 - Nut. Analysis'!G1570,B1572*'Population Figures'!T1571*'Scenario 2 Contributing Fact'!E1574)","v":0},{"$f":"B1572*ABS('Population Figures'!G1571-'Population Figures'!J1571)*(1-C1572)","v":0},{"$f":"IF('Population Figures'!H1571<>\"\",B1572*(ABS('Population Figures'!H1571-'Population Figures'!K1571))*(1-C1572),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1571<>\"\",B1572*(ABS('Population Figures'!I1571-'Population Figures'!L1571))*(1-C1572),\"N/A\")","v":"N/A"},{"$f":"B1572*('Population Figures'!T1571)*(1-D1572)","v":0},{"$f":"B1572*('Population Figures'!T1571)*(1-E1572)","v":0},{"$f":"B1572*('Population Figures'!T1571)*(1-F1572)","v":0},{"$f":"B1572*'Population Figures'!S1571*(1-G1572)","v":0},{"$f":"B1572*ABS('Population Figures'!G1571-'Population Figures'!J1571)*H1572","v":0},{"$f":"IF('Population Figures'!H1571<>\"\",B1572*(ABS('Population Figures'!H1571-'Population Figures'!K1571))*H1572,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1571<>\"\",B1572*(ABS('Population Figures'!I1571-'Population Figures'!L1571))*H1572,\"N/A\")","v":"N/A"},{"$f":"B1572*ABS('Population Figures'!G1571-'Population Figures'!J1571)*(1-I1572)","v":0},{"$f":"IF('Population Figures'!H1571<>\"\",B1572*(ABS('Population Figures'!H1571-'Population Figures'!K1571))*(1-I1572),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1571<>\"\",B1572*(ABS('Population Figures'!I1571-'Population Figures'!L1571))*(1-I1572),\"N/A\")","v":"N/A"},{"$f":"B1572*('Population Figures'!P1571)*J1572","v":0},{"$f":"IF('Population Figures'!Q1571<>\"\",B1572*('Population Figures'!Q1571)*J1572,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1571<>\"\",B1572*('Population Figures'!R1571)*J1572,\"N/A\")","v":"N/A"},{"$f":"B1572*'Population Figures'!S1571*K1572","v":0},{"$f":"B1572*'Population Figures'!U1571*L1572","v":0},{"$f":"IF('Population Figures'!V1571<>\"\",B1572*'Population Figures'!V1571*L1572,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1571<>\"\",B1572*'Population Figures'!W1571*L1572,\"N/A\")","v":"N/A"},{"$f":"B1572*ABS('Population Figures'!G1571-'Population Figures'!J1571)*(1-M1572)","v":0},{"$f":"IF('Population Figures'!H1571<>\"\",B1572*(ABS('Population Figures'!H1571-'Population Figures'!K1571))*(1-M1572),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1571<>\"\",B1572*(ABS('Population Figures'!I1571-'Population Figures'!L1571))*(1-M1572),\"N/A\")","v":"N/A"},{"$f":"B1572*ABS('Population Figures'!G1571-'Population Figures'!J1571-'Population Figures'!M1571)*(1-N1572)","v":0},{"$f":"IF('Population Figures'!H1571<>\"\",B1572*(ABS('Population Figures'!H1571-'Population Figures'!K1571-'Population Figures'!N1571))*(1-N1572),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1571<>\"\",B1572*(ABS('Population Figures'!I1571-'Population Figures'!L1571-'Population Figures'!O1571))*(1-N1572),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1572","v":0},{"$f":"'Population Figures'!F1572","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1571<>\"\",B1573*('Population Figures'!G1572-'Population Figures'!J1572)*'Scenario 3 - Nut. Analysis'!F1571,B1573*('Population Figures'!G1572-'Population Figures'!J1572)*'Scenario 3 - Nut. Analysis'!F1571*'Scenario 2 Contributing Fact'!D1575)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1571<>\"\",B1573*('Population Figures'!H1572-'Population Figures'!K1572)*'Scenario 3 - Nut. Analysis'!F1571,B1573*('Population Figures'!H1572-'Population Figures'!K1572)*'Scenario 3 - Nut. Analysis'!F1571*'Scenario 2 Contributing Fact'!D1575)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1571<>\"\",B1573*('Population Figures'!I1572-'Population Figures'!L1572)*'Scenario 3 - Nut. Analysis'!F1571,B1573*('Population Figures'!I1572-'Population Figures'!L1572)*'Scenario 3 - Nut. Analysis'!F1571*'Scenario 2 Contributing Fact'!D1575)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1571<>\"\",B1573*'Population Figures'!T1572*'Scenario 3 - Nut. Analysis'!G1571,B1573*'Population Figures'!T1572*'Scenario 2 Contributing Fact'!E1575)","v":0},{"$f":"B1573*ABS('Population Figures'!G1572-'Population Figures'!J1572)*(1-C1573)","v":0},{"$f":"IF('Population Figures'!H1572<>\"\",B1573*(ABS('Population Figures'!H1572-'Population Figures'!K1572))*(1-C1573),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1572<>\"\",B1573*(ABS('Population Figures'!I1572-'Population Figures'!L1572))*(1-C1573),\"N/A\")","v":"N/A"},{"$f":"B1573*('Population Figures'!T1572)*(1-D1573)","v":0},{"$f":"B1573*('Population Figures'!T1572)*(1-E1573)","v":0},{"$f":"B1573*('Population Figures'!T1572)*(1-F1573)","v":0},{"$f":"B1573*'Population Figures'!S1572*(1-G1573)","v":0},{"$f":"B1573*ABS('Population Figures'!G1572-'Population Figures'!J1572)*H1573","v":0},{"$f":"IF('Population Figures'!H1572<>\"\",B1573*(ABS('Population Figures'!H1572-'Population Figures'!K1572))*H1573,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1572<>\"\",B1573*(ABS('Population Figures'!I1572-'Population Figures'!L1572))*H1573,\"N/A\")","v":"N/A"},{"$f":"B1573*ABS('Population Figures'!G1572-'Population Figures'!J1572)*(1-I1573)","v":0},{"$f":"IF('Population Figures'!H1572<>\"\",B1573*(ABS('Population Figures'!H1572-'Population Figures'!K1572))*(1-I1573),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1572<>\"\",B1573*(ABS('Population Figures'!I1572-'Population Figures'!L1572))*(1-I1573),\"N/A\")","v":"N/A"},{"$f":"B1573*('Population Figures'!P1572)*J1573","v":0},{"$f":"IF('Population Figures'!Q1572<>\"\",B1573*('Population Figures'!Q1572)*J1573,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1572<>\"\",B1573*('Population Figures'!R1572)*J1573,\"N/A\")","v":"N/A"},{"$f":"B1573*'Population Figures'!S1572*K1573","v":0},{"$f":"B1573*'Population Figures'!U1572*L1573","v":0},{"$f":"IF('Population Figures'!V1572<>\"\",B1573*'Population Figures'!V1572*L1573,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1572<>\"\",B1573*'Population Figures'!W1572*L1573,\"N/A\")","v":"N/A"},{"$f":"B1573*ABS('Population Figures'!G1572-'Population Figures'!J1572)*(1-M1573)","v":0},{"$f":"IF('Population Figures'!H1572<>\"\",B1573*(ABS('Population Figures'!H1572-'Population Figures'!K1572))*(1-M1573),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1572<>\"\",B1573*(ABS('Population Figures'!I1572-'Population Figures'!L1572))*(1-M1573),\"N/A\")","v":"N/A"},{"$f":"B1573*ABS('Population Figures'!G1572-'Population Figures'!J1572-'Population Figures'!M1572)*(1-N1573)","v":0},{"$f":"IF('Population Figures'!H1572<>\"\",B1573*(ABS('Population Figures'!H1572-'Population Figures'!K1572-'Population Figures'!N1572))*(1-N1573),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1572<>\"\",B1573*(ABS('Population Figures'!I1572-'Population Figures'!L1572-'Population Figures'!O1572))*(1-N1573),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1573","v":0},{"$f":"'Population Figures'!F1573","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1572<>\"\",B1574*('Population Figures'!G1573-'Population Figures'!J1573)*'Scenario 3 - Nut. Analysis'!F1572,B1574*('Population Figures'!G1573-'Population Figures'!J1573)*'Scenario 3 - Nut. Analysis'!F1572*'Scenario 2 Contributing Fact'!D1576)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1572<>\"\",B1574*('Population Figures'!H1573-'Population Figures'!K1573)*'Scenario 3 - Nut. Analysis'!F1572,B1574*('Population Figures'!H1573-'Population Figures'!K1573)*'Scenario 3 - Nut. Analysis'!F1572*'Scenario 2 Contributing Fact'!D1576)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1572<>\"\",B1574*('Population Figures'!I1573-'Population Figures'!L1573)*'Scenario 3 - Nut. Analysis'!F1572,B1574*('Population Figures'!I1573-'Population Figures'!L1573)*'Scenario 3 - Nut. Analysis'!F1572*'Scenario 2 Contributing Fact'!D1576)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1572<>\"\",B1574*'Population Figures'!T1573*'Scenario 3 - Nut. Analysis'!G1572,B1574*'Population Figures'!T1573*'Scenario 2 Contributing Fact'!E1576)","v":0},{"$f":"B1574*ABS('Population Figures'!G1573-'Population Figures'!J1573)*(1-C1574)","v":0},{"$f":"IF('Population Figures'!H1573<>\"\",B1574*(ABS('Population Figures'!H1573-'Population Figures'!K1573))*(1-C1574),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1573<>\"\",B1574*(ABS('Population Figures'!I1573-'Population Figures'!L1573))*(1-C1574),\"N/A\")","v":"N/A"},{"$f":"B1574*('Population Figures'!T1573)*(1-D1574)","v":0},{"$f":"B1574*('Population Figures'!T1573)*(1-E1574)","v":0},{"$f":"B1574*('Population Figures'!T1573)*(1-F1574)","v":0},{"$f":"B1574*'Population Figures'!S1573*(1-G1574)","v":0},{"$f":"B1574*ABS('Population Figures'!G1573-'Population Figures'!J1573)*H1574","v":0},{"$f":"IF('Population Figures'!H1573<>\"\",B1574*(ABS('Population Figures'!H1573-'Population Figures'!K1573))*H1574,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1573<>\"\",B1574*(ABS('Population Figures'!I1573-'Population Figures'!L1573))*H1574,\"N/A\")","v":"N/A"},{"$f":"B1574*ABS('Population Figures'!G1573-'Population Figures'!J1573)*(1-I1574)","v":0},{"$f":"IF('Population Figures'!H1573<>\"\",B1574*(ABS('Population Figures'!H1573-'Population Figures'!K1573))*(1-I1574),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1573<>\"\",B1574*(ABS('Population Figures'!I1573-'Population Figures'!L1573))*(1-I1574),\"N/A\")","v":"N/A"},{"$f":"B1574*('Population Figures'!P1573)*J1574","v":0},{"$f":"IF('Population Figures'!Q1573<>\"\",B1574*('Population Figures'!Q1573)*J1574,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1573<>\"\",B1574*('Population Figures'!R1573)*J1574,\"N/A\")","v":"N/A"},{"$f":"B1574*'Population Figures'!S1573*K1574","v":0},{"$f":"B1574*'Population Figures'!U1573*L1574","v":0},{"$f":"IF('Population Figures'!V1573<>\"\",B1574*'Population Figures'!V1573*L1574,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1573<>\"\",B1574*'Population Figures'!W1573*L1574,\"N/A\")","v":"N/A"},{"$f":"B1574*ABS('Population Figures'!G1573-'Population Figures'!J1573)*(1-M1574)","v":0},{"$f":"IF('Population Figures'!H1573<>\"\",B1574*(ABS('Population Figures'!H1573-'Population Figures'!K1573))*(1-M1574),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1573<>\"\",B1574*(ABS('Population Figures'!I1573-'Population Figures'!L1573))*(1-M1574),\"N/A\")","v":"N/A"},{"$f":"B1574*ABS('Population Figures'!G1573-'Population Figures'!J1573-'Population Figures'!M1573)*(1-N1574)","v":0},{"$f":"IF('Population Figures'!H1573<>\"\",B1574*(ABS('Population Figures'!H1573-'Population Figures'!K1573-'Population Figures'!N1573))*(1-N1574),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1573<>\"\",B1574*(ABS('Population Figures'!I1573-'Population Figures'!L1573-'Population Figures'!O1573))*(1-N1574),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1574","v":0},{"$f":"'Population Figures'!F1574","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1573<>\"\",B1575*('Population Figures'!G1574-'Population Figures'!J1574)*'Scenario 3 - Nut. Analysis'!F1573,B1575*('Population Figures'!G1574-'Population Figures'!J1574)*'Scenario 3 - Nut. Analysis'!F1573*'Scenario 2 Contributing Fact'!D1577)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1573<>\"\",B1575*('Population Figures'!H1574-'Population Figures'!K1574)*'Scenario 3 - Nut. Analysis'!F1573,B1575*('Population Figures'!H1574-'Population Figures'!K1574)*'Scenario 3 - Nut. Analysis'!F1573*'Scenario 2 Contributing Fact'!D1577)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1573<>\"\",B1575*('Population Figures'!I1574-'Population Figures'!L1574)*'Scenario 3 - Nut. Analysis'!F1573,B1575*('Population Figures'!I1574-'Population Figures'!L1574)*'Scenario 3 - Nut. Analysis'!F1573*'Scenario 2 Contributing Fact'!D1577)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1573<>\"\",B1575*'Population Figures'!T1574*'Scenario 3 - Nut. Analysis'!G1573,B1575*'Population Figures'!T1574*'Scenario 2 Contributing Fact'!E1577)","v":0},{"$f":"B1575*ABS('Population Figures'!G1574-'Population Figures'!J1574)*(1-C1575)","v":0},{"$f":"IF('Population Figures'!H1574<>\"\",B1575*(ABS('Population Figures'!H1574-'Population Figures'!K1574))*(1-C1575),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1574<>\"\",B1575*(ABS('Population Figures'!I1574-'Population Figures'!L1574))*(1-C1575),\"N/A\")","v":"N/A"},{"$f":"B1575*('Population Figures'!T1574)*(1-D1575)","v":0},{"$f":"B1575*('Population Figures'!T1574)*(1-E1575)","v":0},{"$f":"B1575*('Population Figures'!T1574)*(1-F1575)","v":0},{"$f":"B1575*'Population Figures'!S1574*(1-G1575)","v":0},{"$f":"B1575*ABS('Population Figures'!G1574-'Population Figures'!J1574)*H1575","v":0},{"$f":"IF('Population Figures'!H1574<>\"\",B1575*(ABS('Population Figures'!H1574-'Population Figures'!K1574))*H1575,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1574<>\"\",B1575*(ABS('Population Figures'!I1574-'Population Figures'!L1574))*H1575,\"N/A\")","v":"N/A"},{"$f":"B1575*ABS('Population Figures'!G1574-'Population Figures'!J1574)*(1-I1575)","v":0},{"$f":"IF('Population Figures'!H1574<>\"\",B1575*(ABS('Population Figures'!H1574-'Population Figures'!K1574))*(1-I1575),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1574<>\"\",B1575*(ABS('Population Figures'!I1574-'Population Figures'!L1574))*(1-I1575),\"N/A\")","v":"N/A"},{"$f":"B1575*('Population Figures'!P1574)*J1575","v":0},{"$f":"IF('Population Figures'!Q1574<>\"\",B1575*('Population Figures'!Q1574)*J1575,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1574<>\"\",B1575*('Population Figures'!R1574)*J1575,\"N/A\")","v":"N/A"},{"$f":"B1575*'Population Figures'!S1574*K1575","v":0},{"$f":"B1575*'Population Figures'!U1574*L1575","v":0},{"$f":"IF('Population Figures'!V1574<>\"\",B1575*'Population Figures'!V1574*L1575,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1574<>\"\",B1575*'Population Figures'!W1574*L1575,\"N/A\")","v":"N/A"},{"$f":"B1575*ABS('Population Figures'!G1574-'Population Figures'!J1574)*(1-M1575)","v":0},{"$f":"IF('Population Figures'!H1574<>\"\",B1575*(ABS('Population Figures'!H1574-'Population Figures'!K1574))*(1-M1575),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1574<>\"\",B1575*(ABS('Population Figures'!I1574-'Population Figures'!L1574))*(1-M1575),\"N/A\")","v":"N/A"},{"$f":"B1575*ABS('Population Figures'!G1574-'Population Figures'!J1574-'Population Figures'!M1574)*(1-N1575)","v":0},{"$f":"IF('Population Figures'!H1574<>\"\",B1575*(ABS('Population Figures'!H1574-'Population Figures'!K1574-'Population Figures'!N1574))*(1-N1575),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1574<>\"\",B1575*(ABS('Population Figures'!I1574-'Population Figures'!L1574-'Population Figures'!O1574))*(1-N1575),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1575","v":0},{"$f":"'Population Figures'!F1575","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1574<>\"\",B1576*('Population Figures'!G1575-'Population Figures'!J1575)*'Scenario 3 - Nut. Analysis'!F1574,B1576*('Population Figures'!G1575-'Population Figures'!J1575)*'Scenario 3 - Nut. Analysis'!F1574*'Scenario 2 Contributing Fact'!D1578)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1574<>\"\",B1576*('Population Figures'!H1575-'Population Figures'!K1575)*'Scenario 3 - Nut. Analysis'!F1574,B1576*('Population Figures'!H1575-'Population Figures'!K1575)*'Scenario 3 - Nut. Analysis'!F1574*'Scenario 2 Contributing Fact'!D1578)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1574<>\"\",B1576*('Population Figures'!I1575-'Population Figures'!L1575)*'Scenario 3 - Nut. Analysis'!F1574,B1576*('Population Figures'!I1575-'Population Figures'!L1575)*'Scenario 3 - Nut. Analysis'!F1574*'Scenario 2 Contributing Fact'!D1578)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1574<>\"\",B1576*'Population Figures'!T1575*'Scenario 3 - Nut. Analysis'!G1574,B1576*'Population Figures'!T1575*'Scenario 2 Contributing Fact'!E1578)","v":0},{"$f":"B1576*ABS('Population Figures'!G1575-'Population Figures'!J1575)*(1-C1576)","v":0},{"$f":"IF('Population Figures'!H1575<>\"\",B1576*(ABS('Population Figures'!H1575-'Population Figures'!K1575))*(1-C1576),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1575<>\"\",B1576*(ABS('Population Figures'!I1575-'Population Figures'!L1575))*(1-C1576),\"N/A\")","v":"N/A"},{"$f":"B1576*('Population Figures'!T1575)*(1-D1576)","v":0},{"$f":"B1576*('Population Figures'!T1575)*(1-E1576)","v":0},{"$f":"B1576*('Population Figures'!T1575)*(1-F1576)","v":0},{"$f":"B1576*'Population Figures'!S1575*(1-G1576)","v":0},{"$f":"B1576*ABS('Population Figures'!G1575-'Population Figures'!J1575)*H1576","v":0},{"$f":"IF('Population Figures'!H1575<>\"\",B1576*(ABS('Population Figures'!H1575-'Population Figures'!K1575))*H1576,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1575<>\"\",B1576*(ABS('Population Figures'!I1575-'Population Figures'!L1575))*H1576,\"N/A\")","v":"N/A"},{"$f":"B1576*ABS('Population Figures'!G1575-'Population Figures'!J1575)*(1-I1576)","v":0},{"$f":"IF('Population Figures'!H1575<>\"\",B1576*(ABS('Population Figures'!H1575-'Population Figures'!K1575))*(1-I1576),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1575<>\"\",B1576*(ABS('Population Figures'!I1575-'Population Figures'!L1575))*(1-I1576),\"N/A\")","v":"N/A"},{"$f":"B1576*('Population Figures'!P1575)*J1576","v":0},{"$f":"IF('Population Figures'!Q1575<>\"\",B1576*('Population Figures'!Q1575)*J1576,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1575<>\"\",B1576*('Population Figures'!R1575)*J1576,\"N/A\")","v":"N/A"},{"$f":"B1576*'Population Figures'!S1575*K1576","v":0},{"$f":"B1576*'Population Figures'!U1575*L1576","v":0},{"$f":"IF('Population Figures'!V1575<>\"\",B1576*'Population Figures'!V1575*L1576,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1575<>\"\",B1576*'Population Figures'!W1575*L1576,\"N/A\")","v":"N/A"},{"$f":"B1576*ABS('Population Figures'!G1575-'Population Figures'!J1575)*(1-M1576)","v":0},{"$f":"IF('Population Figures'!H1575<>\"\",B1576*(ABS('Population Figures'!H1575-'Population Figures'!K1575))*(1-M1576),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1575<>\"\",B1576*(ABS('Population Figures'!I1575-'Population Figures'!L1575))*(1-M1576),\"N/A\")","v":"N/A"},{"$f":"B1576*ABS('Population Figures'!G1575-'Population Figures'!J1575-'Population Figures'!M1575)*(1-N1576)","v":0},{"$f":"IF('Population Figures'!H1575<>\"\",B1576*(ABS('Population Figures'!H1575-'Population Figures'!K1575-'Population Figures'!N1575))*(1-N1576),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1575<>\"\",B1576*(ABS('Population Figures'!I1575-'Population Figures'!L1575-'Population Figures'!O1575))*(1-N1576),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1576","v":0},{"$f":"'Population Figures'!F1576","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1575<>\"\",B1577*('Population Figures'!G1576-'Population Figures'!J1576)*'Scenario 3 - Nut. Analysis'!F1575,B1577*('Population Figures'!G1576-'Population Figures'!J1576)*'Scenario 3 - Nut. Analysis'!F1575*'Scenario 2 Contributing Fact'!D1579)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1575<>\"\",B1577*('Population Figures'!H1576-'Population Figures'!K1576)*'Scenario 3 - Nut. Analysis'!F1575,B1577*('Population Figures'!H1576-'Population Figures'!K1576)*'Scenario 3 - Nut. Analysis'!F1575*'Scenario 2 Contributing Fact'!D1579)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1575<>\"\",B1577*('Population Figures'!I1576-'Population Figures'!L1576)*'Scenario 3 - Nut. Analysis'!F1575,B1577*('Population Figures'!I1576-'Population Figures'!L1576)*'Scenario 3 - Nut. Analysis'!F1575*'Scenario 2 Contributing Fact'!D1579)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1575<>\"\",B1577*'Population Figures'!T1576*'Scenario 3 - Nut. Analysis'!G1575,B1577*'Population Figures'!T1576*'Scenario 2 Contributing Fact'!E1579)","v":0},{"$f":"B1577*ABS('Population Figures'!G1576-'Population Figures'!J1576)*(1-C1577)","v":0},{"$f":"IF('Population Figures'!H1576<>\"\",B1577*(ABS('Population Figures'!H1576-'Population Figures'!K1576))*(1-C1577),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1576<>\"\",B1577*(ABS('Population Figures'!I1576-'Population Figures'!L1576))*(1-C1577),\"N/A\")","v":"N/A"},{"$f":"B1577*('Population Figures'!T1576)*(1-D1577)","v":0},{"$f":"B1577*('Population Figures'!T1576)*(1-E1577)","v":0},{"$f":"B1577*('Population Figures'!T1576)*(1-F1577)","v":0},{"$f":"B1577*'Population Figures'!S1576*(1-G1577)","v":0},{"$f":"B1577*ABS('Population Figures'!G1576-'Population Figures'!J1576)*H1577","v":0},{"$f":"IF('Population Figures'!H1576<>\"\",B1577*(ABS('Population Figures'!H1576-'Population Figures'!K1576))*H1577,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1576<>\"\",B1577*(ABS('Population Figures'!I1576-'Population Figures'!L1576))*H1577,\"N/A\")","v":"N/A"},{"$f":"B1577*ABS('Population Figures'!G1576-'Population Figures'!J1576)*(1-I1577)","v":0},{"$f":"IF('Population Figures'!H1576<>\"\",B1577*(ABS('Population Figures'!H1576-'Population Figures'!K1576))*(1-I1577),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1576<>\"\",B1577*(ABS('Population Figures'!I1576-'Population Figures'!L1576))*(1-I1577),\"N/A\")","v":"N/A"},{"$f":"B1577*('Population Figures'!P1576)*J1577","v":0},{"$f":"IF('Population Figures'!Q1576<>\"\",B1577*('Population Figures'!Q1576)*J1577,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1576<>\"\",B1577*('Population Figures'!R1576)*J1577,\"N/A\")","v":"N/A"},{"$f":"B1577*'Population Figures'!S1576*K1577","v":0},{"$f":"B1577*'Population Figures'!U1576*L1577","v":0},{"$f":"IF('Population Figures'!V1576<>\"\",B1577*'Population Figures'!V1576*L1577,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1576<>\"\",B1577*'Population Figures'!W1576*L1577,\"N/A\")","v":"N/A"},{"$f":"B1577*ABS('Population Figures'!G1576-'Population Figures'!J1576)*(1-M1577)","v":0},{"$f":"IF('Population Figures'!H1576<>\"\",B1577*(ABS('Population Figures'!H1576-'Population Figures'!K1576))*(1-M1577),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1576<>\"\",B1577*(ABS('Population Figures'!I1576-'Population Figures'!L1576))*(1-M1577),\"N/A\")","v":"N/A"},{"$f":"B1577*ABS('Population Figures'!G1576-'Population Figures'!J1576-'Population Figures'!M1576)*(1-N1577)","v":0},{"$f":"IF('Population Figures'!H1576<>\"\",B1577*(ABS('Population Figures'!H1576-'Population Figures'!K1576-'Population Figures'!N1576))*(1-N1577),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1576<>\"\",B1577*(ABS('Population Figures'!I1576-'Population Figures'!L1576-'Population Figures'!O1576))*(1-N1577),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1577","v":0},{"$f":"'Population Figures'!F1577","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1576<>\"\",B1578*('Population Figures'!G1577-'Population Figures'!J1577)*'Scenario 3 - Nut. Analysis'!F1576,B1578*('Population Figures'!G1577-'Population Figures'!J1577)*'Scenario 3 - Nut. Analysis'!F1576*'Scenario 2 Contributing Fact'!D1580)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1576<>\"\",B1578*('Population Figures'!H1577-'Population Figures'!K1577)*'Scenario 3 - Nut. Analysis'!F1576,B1578*('Population Figures'!H1577-'Population Figures'!K1577)*'Scenario 3 - Nut. Analysis'!F1576*'Scenario 2 Contributing Fact'!D1580)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1576<>\"\",B1578*('Population Figures'!I1577-'Population Figures'!L1577)*'Scenario 3 - Nut. Analysis'!F1576,B1578*('Population Figures'!I1577-'Population Figures'!L1577)*'Scenario 3 - Nut. Analysis'!F1576*'Scenario 2 Contributing Fact'!D1580)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1576<>\"\",B1578*'Population Figures'!T1577*'Scenario 3 - Nut. Analysis'!G1576,B1578*'Population Figures'!T1577*'Scenario 2 Contributing Fact'!E1580)","v":0},{"$f":"B1578*ABS('Population Figures'!G1577-'Population Figures'!J1577)*(1-C1578)","v":0},{"$f":"IF('Population Figures'!H1577<>\"\",B1578*(ABS('Population Figures'!H1577-'Population Figures'!K1577))*(1-C1578),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1577<>\"\",B1578*(ABS('Population Figures'!I1577-'Population Figures'!L1577))*(1-C1578),\"N/A\")","v":"N/A"},{"$f":"B1578*('Population Figures'!T1577)*(1-D1578)","v":0},{"$f":"B1578*('Population Figures'!T1577)*(1-E1578)","v":0},{"$f":"B1578*('Population Figures'!T1577)*(1-F1578)","v":0},{"$f":"B1578*'Population Figures'!S1577*(1-G1578)","v":0},{"$f":"B1578*ABS('Population Figures'!G1577-'Population Figures'!J1577)*H1578","v":0},{"$f":"IF('Population Figures'!H1577<>\"\",B1578*(ABS('Population Figures'!H1577-'Population Figures'!K1577))*H1578,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1577<>\"\",B1578*(ABS('Population Figures'!I1577-'Population Figures'!L1577))*H1578,\"N/A\")","v":"N/A"},{"$f":"B1578*ABS('Population Figures'!G1577-'Population Figures'!J1577)*(1-I1578)","v":0},{"$f":"IF('Population Figures'!H1577<>\"\",B1578*(ABS('Population Figures'!H1577-'Population Figures'!K1577))*(1-I1578),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1577<>\"\",B1578*(ABS('Population Figures'!I1577-'Population Figures'!L1577))*(1-I1578),\"N/A\")","v":"N/A"},{"$f":"B1578*('Population Figures'!P1577)*J1578","v":0},{"$f":"IF('Population Figures'!Q1577<>\"\",B1578*('Population Figures'!Q1577)*J1578,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1577<>\"\",B1578*('Population Figures'!R1577)*J1578,\"N/A\")","v":"N/A"},{"$f":"B1578*'Population Figures'!S1577*K1578","v":0},{"$f":"B1578*'Population Figures'!U1577*L1578","v":0},{"$f":"IF('Population Figures'!V1577<>\"\",B1578*'Population Figures'!V1577*L1578,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1577<>\"\",B1578*'Population Figures'!W1577*L1578,\"N/A\")","v":"N/A"},{"$f":"B1578*ABS('Population Figures'!G1577-'Population Figures'!J1577)*(1-M1578)","v":0},{"$f":"IF('Population Figures'!H1577<>\"\",B1578*(ABS('Population Figures'!H1577-'Population Figures'!K1577))*(1-M1578),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1577<>\"\",B1578*(ABS('Population Figures'!I1577-'Population Figures'!L1577))*(1-M1578),\"N/A\")","v":"N/A"},{"$f":"B1578*ABS('Population Figures'!G1577-'Population Figures'!J1577-'Population Figures'!M1577)*(1-N1578)","v":0},{"$f":"IF('Population Figures'!H1577<>\"\",B1578*(ABS('Population Figures'!H1577-'Population Figures'!K1577-'Population Figures'!N1577))*(1-N1578),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1577<>\"\",B1578*(ABS('Population Figures'!I1577-'Population Figures'!L1577-'Population Figures'!O1577))*(1-N1578),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1578","v":0},{"$f":"'Population Figures'!F1578","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1577<>\"\",B1579*('Population Figures'!G1578-'Population Figures'!J1578)*'Scenario 3 - Nut. Analysis'!F1577,B1579*('Population Figures'!G1578-'Population Figures'!J1578)*'Scenario 3 - Nut. Analysis'!F1577*'Scenario 2 Contributing Fact'!D1581)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1577<>\"\",B1579*('Population Figures'!H1578-'Population Figures'!K1578)*'Scenario 3 - Nut. Analysis'!F1577,B1579*('Population Figures'!H1578-'Population Figures'!K1578)*'Scenario 3 - Nut. Analysis'!F1577*'Scenario 2 Contributing Fact'!D1581)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1577<>\"\",B1579*('Population Figures'!I1578-'Population Figures'!L1578)*'Scenario 3 - Nut. Analysis'!F1577,B1579*('Population Figures'!I1578-'Population Figures'!L1578)*'Scenario 3 - Nut. Analysis'!F1577*'Scenario 2 Contributing Fact'!D1581)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1577<>\"\",B1579*'Population Figures'!T1578*'Scenario 3 - Nut. Analysis'!G1577,B1579*'Population Figures'!T1578*'Scenario 2 Contributing Fact'!E1581)","v":0},{"$f":"B1579*ABS('Population Figures'!G1578-'Population Figures'!J1578)*(1-C1579)","v":0},{"$f":"IF('Population Figures'!H1578<>\"\",B1579*(ABS('Population Figures'!H1578-'Population Figures'!K1578))*(1-C1579),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1578<>\"\",B1579*(ABS('Population Figures'!I1578-'Population Figures'!L1578))*(1-C1579),\"N/A\")","v":"N/A"},{"$f":"B1579*('Population Figures'!T1578)*(1-D1579)","v":0},{"$f":"B1579*('Population Figures'!T1578)*(1-E1579)","v":0},{"$f":"B1579*('Population Figures'!T1578)*(1-F1579)","v":0},{"$f":"B1579*'Population Figures'!S1578*(1-G1579)","v":0},{"$f":"B1579*ABS('Population Figures'!G1578-'Population Figures'!J1578)*H1579","v":0},{"$f":"IF('Population Figures'!H1578<>\"\",B1579*(ABS('Population Figures'!H1578-'Population Figures'!K1578))*H1579,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1578<>\"\",B1579*(ABS('Population Figures'!I1578-'Population Figures'!L1578))*H1579,\"N/A\")","v":"N/A"},{"$f":"B1579*ABS('Population Figures'!G1578-'Population Figures'!J1578)*(1-I1579)","v":0},{"$f":"IF('Population Figures'!H1578<>\"\",B1579*(ABS('Population Figures'!H1578-'Population Figures'!K1578))*(1-I1579),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1578<>\"\",B1579*(ABS('Population Figures'!I1578-'Population Figures'!L1578))*(1-I1579),\"N/A\")","v":"N/A"},{"$f":"B1579*('Population Figures'!P1578)*J1579","v":0},{"$f":"IF('Population Figures'!Q1578<>\"\",B1579*('Population Figures'!Q1578)*J1579,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1578<>\"\",B1579*('Population Figures'!R1578)*J1579,\"N/A\")","v":"N/A"},{"$f":"B1579*'Population Figures'!S1578*K1579","v":0},{"$f":"B1579*'Population Figures'!U1578*L1579","v":0},{"$f":"IF('Population Figures'!V1578<>\"\",B1579*'Population Figures'!V1578*L1579,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1578<>\"\",B1579*'Population Figures'!W1578*L1579,\"N/A\")","v":"N/A"},{"$f":"B1579*ABS('Population Figures'!G1578-'Population Figures'!J1578)*(1-M1579)","v":0},{"$f":"IF('Population Figures'!H1578<>\"\",B1579*(ABS('Population Figures'!H1578-'Population Figures'!K1578))*(1-M1579),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1578<>\"\",B1579*(ABS('Population Figures'!I1578-'Population Figures'!L1578))*(1-M1579),\"N/A\")","v":"N/A"},{"$f":"B1579*ABS('Population Figures'!G1578-'Population Figures'!J1578-'Population Figures'!M1578)*(1-N1579)","v":0},{"$f":"IF('Population Figures'!H1578<>\"\",B1579*(ABS('Population Figures'!H1578-'Population Figures'!K1578-'Population Figures'!N1578))*(1-N1579),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1578<>\"\",B1579*(ABS('Population Figures'!I1578-'Population Figures'!L1578-'Population Figures'!O1578))*(1-N1579),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1579","v":0},{"$f":"'Population Figures'!F1579","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1578<>\"\",B1580*('Population Figures'!G1579-'Population Figures'!J1579)*'Scenario 3 - Nut. Analysis'!F1578,B1580*('Population Figures'!G1579-'Population Figures'!J1579)*'Scenario 3 - Nut. Analysis'!F1578*'Scenario 2 Contributing Fact'!D1582)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1578<>\"\",B1580*('Population Figures'!H1579-'Population Figures'!K1579)*'Scenario 3 - Nut. Analysis'!F1578,B1580*('Population Figures'!H1579-'Population Figures'!K1579)*'Scenario 3 - Nut. Analysis'!F1578*'Scenario 2 Contributing Fact'!D1582)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1578<>\"\",B1580*('Population Figures'!I1579-'Population Figures'!L1579)*'Scenario 3 - Nut. Analysis'!F1578,B1580*('Population Figures'!I1579-'Population Figures'!L1579)*'Scenario 3 - Nut. Analysis'!F1578*'Scenario 2 Contributing Fact'!D1582)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1578<>\"\",B1580*'Population Figures'!T1579*'Scenario 3 - Nut. Analysis'!G1578,B1580*'Population Figures'!T1579*'Scenario 2 Contributing Fact'!E1582)","v":0},{"$f":"B1580*ABS('Population Figures'!G1579-'Population Figures'!J1579)*(1-C1580)","v":0},{"$f":"IF('Population Figures'!H1579<>\"\",B1580*(ABS('Population Figures'!H1579-'Population Figures'!K1579))*(1-C1580),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1579<>\"\",B1580*(ABS('Population Figures'!I1579-'Population Figures'!L1579))*(1-C1580),\"N/A\")","v":"N/A"},{"$f":"B1580*('Population Figures'!T1579)*(1-D1580)","v":0},{"$f":"B1580*('Population Figures'!T1579)*(1-E1580)","v":0},{"$f":"B1580*('Population Figures'!T1579)*(1-F1580)","v":0},{"$f":"B1580*'Population Figures'!S1579*(1-G1580)","v":0},{"$f":"B1580*ABS('Population Figures'!G1579-'Population Figures'!J1579)*H1580","v":0},{"$f":"IF('Population Figures'!H1579<>\"\",B1580*(ABS('Population Figures'!H1579-'Population Figures'!K1579))*H1580,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1579<>\"\",B1580*(ABS('Population Figures'!I1579-'Population Figures'!L1579))*H1580,\"N/A\")","v":"N/A"},{"$f":"B1580*ABS('Population Figures'!G1579-'Population Figures'!J1579)*(1-I1580)","v":0},{"$f":"IF('Population Figures'!H1579<>\"\",B1580*(ABS('Population Figures'!H1579-'Population Figures'!K1579))*(1-I1580),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1579<>\"\",B1580*(ABS('Population Figures'!I1579-'Population Figures'!L1579))*(1-I1580),\"N/A\")","v":"N/A"},{"$f":"B1580*('Population Figures'!P1579)*J1580","v":0},{"$f":"IF('Population Figures'!Q1579<>\"\",B1580*('Population Figures'!Q1579)*J1580,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1579<>\"\",B1580*('Population Figures'!R1579)*J1580,\"N/A\")","v":"N/A"},{"$f":"B1580*'Population Figures'!S1579*K1580","v":0},{"$f":"B1580*'Population Figures'!U1579*L1580","v":0},{"$f":"IF('Population Figures'!V1579<>\"\",B1580*'Population Figures'!V1579*L1580,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1579<>\"\",B1580*'Population Figures'!W1579*L1580,\"N/A\")","v":"N/A"},{"$f":"B1580*ABS('Population Figures'!G1579-'Population Figures'!J1579)*(1-M1580)","v":0},{"$f":"IF('Population Figures'!H1579<>\"\",B1580*(ABS('Population Figures'!H1579-'Population Figures'!K1579))*(1-M1580),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1579<>\"\",B1580*(ABS('Population Figures'!I1579-'Population Figures'!L1579))*(1-M1580),\"N/A\")","v":"N/A"},{"$f":"B1580*ABS('Population Figures'!G1579-'Population Figures'!J1579-'Population Figures'!M1579)*(1-N1580)","v":0},{"$f":"IF('Population Figures'!H1579<>\"\",B1580*(ABS('Population Figures'!H1579-'Population Figures'!K1579-'Population Figures'!N1579))*(1-N1580),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1579<>\"\",B1580*(ABS('Population Figures'!I1579-'Population Figures'!L1579-'Population Figures'!O1579))*(1-N1580),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1580","v":0},{"$f":"'Population Figures'!F1580","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1579<>\"\",B1581*('Population Figures'!G1580-'Population Figures'!J1580)*'Scenario 3 - Nut. Analysis'!F1579,B1581*('Population Figures'!G1580-'Population Figures'!J1580)*'Scenario 3 - Nut. Analysis'!F1579*'Scenario 2 Contributing Fact'!D1583)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1579<>\"\",B1581*('Population Figures'!H1580-'Population Figures'!K1580)*'Scenario 3 - Nut. Analysis'!F1579,B1581*('Population Figures'!H1580-'Population Figures'!K1580)*'Scenario 3 - Nut. Analysis'!F1579*'Scenario 2 Contributing Fact'!D1583)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1579<>\"\",B1581*('Population Figures'!I1580-'Population Figures'!L1580)*'Scenario 3 - Nut. Analysis'!F1579,B1581*('Population Figures'!I1580-'Population Figures'!L1580)*'Scenario 3 - Nut. Analysis'!F1579*'Scenario 2 Contributing Fact'!D1583)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1579<>\"\",B1581*'Population Figures'!T1580*'Scenario 3 - Nut. Analysis'!G1579,B1581*'Population Figures'!T1580*'Scenario 2 Contributing Fact'!E1583)","v":0},{"$f":"B1581*ABS('Population Figures'!G1580-'Population Figures'!J1580)*(1-C1581)","v":0},{"$f":"IF('Population Figures'!H1580<>\"\",B1581*(ABS('Population Figures'!H1580-'Population Figures'!K1580))*(1-C1581),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1580<>\"\",B1581*(ABS('Population Figures'!I1580-'Population Figures'!L1580))*(1-C1581),\"N/A\")","v":"N/A"},{"$f":"B1581*('Population Figures'!T1580)*(1-D1581)","v":0},{"$f":"B1581*('Population Figures'!T1580)*(1-E1581)","v":0},{"$f":"B1581*('Population Figures'!T1580)*(1-F1581)","v":0},{"$f":"B1581*'Population Figures'!S1580*(1-G1581)","v":0},{"$f":"B1581*ABS('Population Figures'!G1580-'Population Figures'!J1580)*H1581","v":0},{"$f":"IF('Population Figures'!H1580<>\"\",B1581*(ABS('Population Figures'!H1580-'Population Figures'!K1580))*H1581,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1580<>\"\",B1581*(ABS('Population Figures'!I1580-'Population Figures'!L1580))*H1581,\"N/A\")","v":"N/A"},{"$f":"B1581*ABS('Population Figures'!G1580-'Population Figures'!J1580)*(1-I1581)","v":0},{"$f":"IF('Population Figures'!H1580<>\"\",B1581*(ABS('Population Figures'!H1580-'Population Figures'!K1580))*(1-I1581),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1580<>\"\",B1581*(ABS('Population Figures'!I1580-'Population Figures'!L1580))*(1-I1581),\"N/A\")","v":"N/A"},{"$f":"B1581*('Population Figures'!P1580)*J1581","v":0},{"$f":"IF('Population Figures'!Q1580<>\"\",B1581*('Population Figures'!Q1580)*J1581,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1580<>\"\",B1581*('Population Figures'!R1580)*J1581,\"N/A\")","v":"N/A"},{"$f":"B1581*'Population Figures'!S1580*K1581","v":0},{"$f":"B1581*'Population Figures'!U1580*L1581","v":0},{"$f":"IF('Population Figures'!V1580<>\"\",B1581*'Population Figures'!V1580*L1581,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1580<>\"\",B1581*'Population Figures'!W1580*L1581,\"N/A\")","v":"N/A"},{"$f":"B1581*ABS('Population Figures'!G1580-'Population Figures'!J1580)*(1-M1581)","v":0},{"$f":"IF('Population Figures'!H1580<>\"\",B1581*(ABS('Population Figures'!H1580-'Population Figures'!K1580))*(1-M1581),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1580<>\"\",B1581*(ABS('Population Figures'!I1580-'Population Figures'!L1580))*(1-M1581),\"N/A\")","v":"N/A"},{"$f":"B1581*ABS('Population Figures'!G1580-'Population Figures'!J1580-'Population Figures'!M1580)*(1-N1581)","v":0},{"$f":"IF('Population Figures'!H1580<>\"\",B1581*(ABS('Population Figures'!H1580-'Population Figures'!K1580-'Population Figures'!N1580))*(1-N1581),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1580<>\"\",B1581*(ABS('Population Figures'!I1580-'Population Figures'!L1580-'Population Figures'!O1580))*(1-N1581),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1581","v":0},{"$f":"'Population Figures'!F1581","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1580<>\"\",B1582*('Population Figures'!G1581-'Population Figures'!J1581)*'Scenario 3 - Nut. Analysis'!F1580,B1582*('Population Figures'!G1581-'Population Figures'!J1581)*'Scenario 3 - Nut. Analysis'!F1580*'Scenario 2 Contributing Fact'!D1584)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1580<>\"\",B1582*('Population Figures'!H1581-'Population Figures'!K1581)*'Scenario 3 - Nut. Analysis'!F1580,B1582*('Population Figures'!H1581-'Population Figures'!K1581)*'Scenario 3 - Nut. Analysis'!F1580*'Scenario 2 Contributing Fact'!D1584)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1580<>\"\",B1582*('Population Figures'!I1581-'Population Figures'!L1581)*'Scenario 3 - Nut. Analysis'!F1580,B1582*('Population Figures'!I1581-'Population Figures'!L1581)*'Scenario 3 - Nut. Analysis'!F1580*'Scenario 2 Contributing Fact'!D1584)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1580<>\"\",B1582*'Population Figures'!T1581*'Scenario 3 - Nut. Analysis'!G1580,B1582*'Population Figures'!T1581*'Scenario 2 Contributing Fact'!E1584)","v":0},{"$f":"B1582*ABS('Population Figures'!G1581-'Population Figures'!J1581)*(1-C1582)","v":0},{"$f":"IF('Population Figures'!H1581<>\"\",B1582*(ABS('Population Figures'!H1581-'Population Figures'!K1581))*(1-C1582),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1581<>\"\",B1582*(ABS('Population Figures'!I1581-'Population Figures'!L1581))*(1-C1582),\"N/A\")","v":"N/A"},{"$f":"B1582*('Population Figures'!T1581)*(1-D1582)","v":0},{"$f":"B1582*('Population Figures'!T1581)*(1-E1582)","v":0},{"$f":"B1582*('Population Figures'!T1581)*(1-F1582)","v":0},{"$f":"B1582*'Population Figures'!S1581*(1-G1582)","v":0},{"$f":"B1582*ABS('Population Figures'!G1581-'Population Figures'!J1581)*H1582","v":0},{"$f":"IF('Population Figures'!H1581<>\"\",B1582*(ABS('Population Figures'!H1581-'Population Figures'!K1581))*H1582,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1581<>\"\",B1582*(ABS('Population Figures'!I1581-'Population Figures'!L1581))*H1582,\"N/A\")","v":"N/A"},{"$f":"B1582*ABS('Population Figures'!G1581-'Population Figures'!J1581)*(1-I1582)","v":0},{"$f":"IF('Population Figures'!H1581<>\"\",B1582*(ABS('Population Figures'!H1581-'Population Figures'!K1581))*(1-I1582),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1581<>\"\",B1582*(ABS('Population Figures'!I1581-'Population Figures'!L1581))*(1-I1582),\"N/A\")","v":"N/A"},{"$f":"B1582*('Population Figures'!P1581)*J1582","v":0},{"$f":"IF('Population Figures'!Q1581<>\"\",B1582*('Population Figures'!Q1581)*J1582,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1581<>\"\",B1582*('Population Figures'!R1581)*J1582,\"N/A\")","v":"N/A"},{"$f":"B1582*'Population Figures'!S1581*K1582","v":0},{"$f":"B1582*'Population Figures'!U1581*L1582","v":0},{"$f":"IF('Population Figures'!V1581<>\"\",B1582*'Population Figures'!V1581*L1582,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1581<>\"\",B1582*'Population Figures'!W1581*L1582,\"N/A\")","v":"N/A"},{"$f":"B1582*ABS('Population Figures'!G1581-'Population Figures'!J1581)*(1-M1582)","v":0},{"$f":"IF('Population Figures'!H1581<>\"\",B1582*(ABS('Population Figures'!H1581-'Population Figures'!K1581))*(1-M1582),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1581<>\"\",B1582*(ABS('Population Figures'!I1581-'Population Figures'!L1581))*(1-M1582),\"N/A\")","v":"N/A"},{"$f":"B1582*ABS('Population Figures'!G1581-'Population Figures'!J1581-'Population Figures'!M1581)*(1-N1582)","v":0},{"$f":"IF('Population Figures'!H1581<>\"\",B1582*(ABS('Population Figures'!H1581-'Population Figures'!K1581-'Population Figures'!N1581))*(1-N1582),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1581<>\"\",B1582*(ABS('Population Figures'!I1581-'Population Figures'!L1581-'Population Figures'!O1581))*(1-N1582),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1582","v":0},{"$f":"'Population Figures'!F1582","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1581<>\"\",B1583*('Population Figures'!G1582-'Population Figures'!J1582)*'Scenario 3 - Nut. Analysis'!F1581,B1583*('Population Figures'!G1582-'Population Figures'!J1582)*'Scenario 3 - Nut. Analysis'!F1581*'Scenario 2 Contributing Fact'!D1585)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1581<>\"\",B1583*('Population Figures'!H1582-'Population Figures'!K1582)*'Scenario 3 - Nut. Analysis'!F1581,B1583*('Population Figures'!H1582-'Population Figures'!K1582)*'Scenario 3 - Nut. Analysis'!F1581*'Scenario 2 Contributing Fact'!D1585)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1581<>\"\",B1583*('Population Figures'!I1582-'Population Figures'!L1582)*'Scenario 3 - Nut. Analysis'!F1581,B1583*('Population Figures'!I1582-'Population Figures'!L1582)*'Scenario 3 - Nut. Analysis'!F1581*'Scenario 2 Contributing Fact'!D1585)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1581<>\"\",B1583*'Population Figures'!T1582*'Scenario 3 - Nut. Analysis'!G1581,B1583*'Population Figures'!T1582*'Scenario 2 Contributing Fact'!E1585)","v":0},{"$f":"B1583*ABS('Population Figures'!G1582-'Population Figures'!J1582)*(1-C1583)","v":0},{"$f":"IF('Population Figures'!H1582<>\"\",B1583*(ABS('Population Figures'!H1582-'Population Figures'!K1582))*(1-C1583),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1582<>\"\",B1583*(ABS('Population Figures'!I1582-'Population Figures'!L1582))*(1-C1583),\"N/A\")","v":"N/A"},{"$f":"B1583*('Population Figures'!T1582)*(1-D1583)","v":0},{"$f":"B1583*('Population Figures'!T1582)*(1-E1583)","v":0},{"$f":"B1583*('Population Figures'!T1582)*(1-F1583)","v":0},{"$f":"B1583*'Population Figures'!S1582*(1-G1583)","v":0},{"$f":"B1583*ABS('Population Figures'!G1582-'Population Figures'!J1582)*H1583","v":0},{"$f":"IF('Population Figures'!H1582<>\"\",B1583*(ABS('Population Figures'!H1582-'Population Figures'!K1582))*H1583,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1582<>\"\",B1583*(ABS('Population Figures'!I1582-'Population Figures'!L1582))*H1583,\"N/A\")","v":"N/A"},{"$f":"B1583*ABS('Population Figures'!G1582-'Population Figures'!J1582)*(1-I1583)","v":0},{"$f":"IF('Population Figures'!H1582<>\"\",B1583*(ABS('Population Figures'!H1582-'Population Figures'!K1582))*(1-I1583),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1582<>\"\",B1583*(ABS('Population Figures'!I1582-'Population Figures'!L1582))*(1-I1583),\"N/A\")","v":"N/A"},{"$f":"B1583*('Population Figures'!P1582)*J1583","v":0},{"$f":"IF('Population Figures'!Q1582<>\"\",B1583*('Population Figures'!Q1582)*J1583,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1582<>\"\",B1583*('Population Figures'!R1582)*J1583,\"N/A\")","v":"N/A"},{"$f":"B1583*'Population Figures'!S1582*K1583","v":0},{"$f":"B1583*'Population Figures'!U1582*L1583","v":0},{"$f":"IF('Population Figures'!V1582<>\"\",B1583*'Population Figures'!V1582*L1583,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1582<>\"\",B1583*'Population Figures'!W1582*L1583,\"N/A\")","v":"N/A"},{"$f":"B1583*ABS('Population Figures'!G1582-'Population Figures'!J1582)*(1-M1583)","v":0},{"$f":"IF('Population Figures'!H1582<>\"\",B1583*(ABS('Population Figures'!H1582-'Population Figures'!K1582))*(1-M1583),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1582<>\"\",B1583*(ABS('Population Figures'!I1582-'Population Figures'!L1582))*(1-M1583),\"N/A\")","v":"N/A"},{"$f":"B1583*ABS('Population Figures'!G1582-'Population Figures'!J1582-'Population Figures'!M1582)*(1-N1583)","v":0},{"$f":"IF('Population Figures'!H1582<>\"\",B1583*(ABS('Population Figures'!H1582-'Population Figures'!K1582-'Population Figures'!N1582))*(1-N1583),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1582<>\"\",B1583*(ABS('Population Figures'!I1582-'Population Figures'!L1582-'Population Figures'!O1582))*(1-N1583),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1583","v":0},{"$f":"'Population Figures'!F1583","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1582<>\"\",B1584*('Population Figures'!G1583-'Population Figures'!J1583)*'Scenario 3 - Nut. Analysis'!F1582,B1584*('Population Figures'!G1583-'Population Figures'!J1583)*'Scenario 3 - Nut. Analysis'!F1582*'Scenario 2 Contributing Fact'!D1586)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1582<>\"\",B1584*('Population Figures'!H1583-'Population Figures'!K1583)*'Scenario 3 - Nut. Analysis'!F1582,B1584*('Population Figures'!H1583-'Population Figures'!K1583)*'Scenario 3 - Nut. Analysis'!F1582*'Scenario 2 Contributing Fact'!D1586)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1582<>\"\",B1584*('Population Figures'!I1583-'Population Figures'!L1583)*'Scenario 3 - Nut. Analysis'!F1582,B1584*('Population Figures'!I1583-'Population Figures'!L1583)*'Scenario 3 - Nut. Analysis'!F1582*'Scenario 2 Contributing Fact'!D1586)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1582<>\"\",B1584*'Population Figures'!T1583*'Scenario 3 - Nut. Analysis'!G1582,B1584*'Population Figures'!T1583*'Scenario 2 Contributing Fact'!E1586)","v":0},{"$f":"B1584*ABS('Population Figures'!G1583-'Population Figures'!J1583)*(1-C1584)","v":0},{"$f":"IF('Population Figures'!H1583<>\"\",B1584*(ABS('Population Figures'!H1583-'Population Figures'!K1583))*(1-C1584),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1583<>\"\",B1584*(ABS('Population Figures'!I1583-'Population Figures'!L1583))*(1-C1584),\"N/A\")","v":"N/A"},{"$f":"B1584*('Population Figures'!T1583)*(1-D1584)","v":0},{"$f":"B1584*('Population Figures'!T1583)*(1-E1584)","v":0},{"$f":"B1584*('Population Figures'!T1583)*(1-F1584)","v":0},{"$f":"B1584*'Population Figures'!S1583*(1-G1584)","v":0},{"$f":"B1584*ABS('Population Figures'!G1583-'Population Figures'!J1583)*H1584","v":0},{"$f":"IF('Population Figures'!H1583<>\"\",B1584*(ABS('Population Figures'!H1583-'Population Figures'!K1583))*H1584,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1583<>\"\",B1584*(ABS('Population Figures'!I1583-'Population Figures'!L1583))*H1584,\"N/A\")","v":"N/A"},{"$f":"B1584*ABS('Population Figures'!G1583-'Population Figures'!J1583)*(1-I1584)","v":0},{"$f":"IF('Population Figures'!H1583<>\"\",B1584*(ABS('Population Figures'!H1583-'Population Figures'!K1583))*(1-I1584),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1583<>\"\",B1584*(ABS('Population Figures'!I1583-'Population Figures'!L1583))*(1-I1584),\"N/A\")","v":"N/A"},{"$f":"B1584*('Population Figures'!P1583)*J1584","v":0},{"$f":"IF('Population Figures'!Q1583<>\"\",B1584*('Population Figures'!Q1583)*J1584,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1583<>\"\",B1584*('Population Figures'!R1583)*J1584,\"N/A\")","v":"N/A"},{"$f":"B1584*'Population Figures'!S1583*K1584","v":0},{"$f":"B1584*'Population Figures'!U1583*L1584","v":0},{"$f":"IF('Population Figures'!V1583<>\"\",B1584*'Population Figures'!V1583*L1584,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1583<>\"\",B1584*'Population Figures'!W1583*L1584,\"N/A\")","v":"N/A"},{"$f":"B1584*ABS('Population Figures'!G1583-'Population Figures'!J1583)*(1-M1584)","v":0},{"$f":"IF('Population Figures'!H1583<>\"\",B1584*(ABS('Population Figures'!H1583-'Population Figures'!K1583))*(1-M1584),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1583<>\"\",B1584*(ABS('Population Figures'!I1583-'Population Figures'!L1583))*(1-M1584),\"N/A\")","v":"N/A"},{"$f":"B1584*ABS('Population Figures'!G1583-'Population Figures'!J1583-'Population Figures'!M1583)*(1-N1584)","v":0},{"$f":"IF('Population Figures'!H1583<>\"\",B1584*(ABS('Population Figures'!H1583-'Population Figures'!K1583-'Population Figures'!N1583))*(1-N1584),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1583<>\"\",B1584*(ABS('Population Figures'!I1583-'Population Figures'!L1583-'Population Figures'!O1583))*(1-N1584),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1584","v":0},{"$f":"'Population Figures'!F1584","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1583<>\"\",B1585*('Population Figures'!G1584-'Population Figures'!J1584)*'Scenario 3 - Nut. Analysis'!F1583,B1585*('Population Figures'!G1584-'Population Figures'!J1584)*'Scenario 3 - Nut. Analysis'!F1583*'Scenario 2 Contributing Fact'!D1587)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1583<>\"\",B1585*('Population Figures'!H1584-'Population Figures'!K1584)*'Scenario 3 - Nut. Analysis'!F1583,B1585*('Population Figures'!H1584-'Population Figures'!K1584)*'Scenario 3 - Nut. Analysis'!F1583*'Scenario 2 Contributing Fact'!D1587)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1583<>\"\",B1585*('Population Figures'!I1584-'Population Figures'!L1584)*'Scenario 3 - Nut. Analysis'!F1583,B1585*('Population Figures'!I1584-'Population Figures'!L1584)*'Scenario 3 - Nut. Analysis'!F1583*'Scenario 2 Contributing Fact'!D1587)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1583<>\"\",B1585*'Population Figures'!T1584*'Scenario 3 - Nut. Analysis'!G1583,B1585*'Population Figures'!T1584*'Scenario 2 Contributing Fact'!E1587)","v":0},{"$f":"B1585*ABS('Population Figures'!G1584-'Population Figures'!J1584)*(1-C1585)","v":0},{"$f":"IF('Population Figures'!H1584<>\"\",B1585*(ABS('Population Figures'!H1584-'Population Figures'!K1584))*(1-C1585),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1584<>\"\",B1585*(ABS('Population Figures'!I1584-'Population Figures'!L1584))*(1-C1585),\"N/A\")","v":"N/A"},{"$f":"B1585*('Population Figures'!T1584)*(1-D1585)","v":0},{"$f":"B1585*('Population Figures'!T1584)*(1-E1585)","v":0},{"$f":"B1585*('Population Figures'!T1584)*(1-F1585)","v":0},{"$f":"B1585*'Population Figures'!S1584*(1-G1585)","v":0},{"$f":"B1585*ABS('Population Figures'!G1584-'Population Figures'!J1584)*H1585","v":0},{"$f":"IF('Population Figures'!H1584<>\"\",B1585*(ABS('Population Figures'!H1584-'Population Figures'!K1584))*H1585,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1584<>\"\",B1585*(ABS('Population Figures'!I1584-'Population Figures'!L1584))*H1585,\"N/A\")","v":"N/A"},{"$f":"B1585*ABS('Population Figures'!G1584-'Population Figures'!J1584)*(1-I1585)","v":0},{"$f":"IF('Population Figures'!H1584<>\"\",B1585*(ABS('Population Figures'!H1584-'Population Figures'!K1584))*(1-I1585),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1584<>\"\",B1585*(ABS('Population Figures'!I1584-'Population Figures'!L1584))*(1-I1585),\"N/A\")","v":"N/A"},{"$f":"B1585*('Population Figures'!P1584)*J1585","v":0},{"$f":"IF('Population Figures'!Q1584<>\"\",B1585*('Population Figures'!Q1584)*J1585,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1584<>\"\",B1585*('Population Figures'!R1584)*J1585,\"N/A\")","v":"N/A"},{"$f":"B1585*'Population Figures'!S1584*K1585","v":0},{"$f":"B1585*'Population Figures'!U1584*L1585","v":0},{"$f":"IF('Population Figures'!V1584<>\"\",B1585*'Population Figures'!V1584*L1585,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1584<>\"\",B1585*'Population Figures'!W1584*L1585,\"N/A\")","v":"N/A"},{"$f":"B1585*ABS('Population Figures'!G1584-'Population Figures'!J1584)*(1-M1585)","v":0},{"$f":"IF('Population Figures'!H1584<>\"\",B1585*(ABS('Population Figures'!H1584-'Population Figures'!K1584))*(1-M1585),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1584<>\"\",B1585*(ABS('Population Figures'!I1584-'Population Figures'!L1584))*(1-M1585),\"N/A\")","v":"N/A"},{"$f":"B1585*ABS('Population Figures'!G1584-'Population Figures'!J1584-'Population Figures'!M1584)*(1-N1585)","v":0},{"$f":"IF('Population Figures'!H1584<>\"\",B1585*(ABS('Population Figures'!H1584-'Population Figures'!K1584-'Population Figures'!N1584))*(1-N1585),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1584<>\"\",B1585*(ABS('Population Figures'!I1584-'Population Figures'!L1584-'Population Figures'!O1584))*(1-N1585),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1585","v":0},{"$f":"'Population Figures'!F1585","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1584<>\"\",B1586*('Population Figures'!G1585-'Population Figures'!J1585)*'Scenario 3 - Nut. Analysis'!F1584,B1586*('Population Figures'!G1585-'Population Figures'!J1585)*'Scenario 3 - Nut. Analysis'!F1584*'Scenario 2 Contributing Fact'!D1588)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1584<>\"\",B1586*('Population Figures'!H1585-'Population Figures'!K1585)*'Scenario 3 - Nut. Analysis'!F1584,B1586*('Population Figures'!H1585-'Population Figures'!K1585)*'Scenario 3 - Nut. Analysis'!F1584*'Scenario 2 Contributing Fact'!D1588)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1584<>\"\",B1586*('Population Figures'!I1585-'Population Figures'!L1585)*'Scenario 3 - Nut. Analysis'!F1584,B1586*('Population Figures'!I1585-'Population Figures'!L1585)*'Scenario 3 - Nut. Analysis'!F1584*'Scenario 2 Contributing Fact'!D1588)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1584<>\"\",B1586*'Population Figures'!T1585*'Scenario 3 - Nut. Analysis'!G1584,B1586*'Population Figures'!T1585*'Scenario 2 Contributing Fact'!E1588)","v":0},{"$f":"B1586*ABS('Population Figures'!G1585-'Population Figures'!J1585)*(1-C1586)","v":0},{"$f":"IF('Population Figures'!H1585<>\"\",B1586*(ABS('Population Figures'!H1585-'Population Figures'!K1585))*(1-C1586),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1585<>\"\",B1586*(ABS('Population Figures'!I1585-'Population Figures'!L1585))*(1-C1586),\"N/A\")","v":"N/A"},{"$f":"B1586*('Population Figures'!T1585)*(1-D1586)","v":0},{"$f":"B1586*('Population Figures'!T1585)*(1-E1586)","v":0},{"$f":"B1586*('Population Figures'!T1585)*(1-F1586)","v":0},{"$f":"B1586*'Population Figures'!S1585*(1-G1586)","v":0},{"$f":"B1586*ABS('Population Figures'!G1585-'Population Figures'!J1585)*H1586","v":0},{"$f":"IF('Population Figures'!H1585<>\"\",B1586*(ABS('Population Figures'!H1585-'Population Figures'!K1585))*H1586,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1585<>\"\",B1586*(ABS('Population Figures'!I1585-'Population Figures'!L1585))*H1586,\"N/A\")","v":"N/A"},{"$f":"B1586*ABS('Population Figures'!G1585-'Population Figures'!J1585)*(1-I1586)","v":0},{"$f":"IF('Population Figures'!H1585<>\"\",B1586*(ABS('Population Figures'!H1585-'Population Figures'!K1585))*(1-I1586),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1585<>\"\",B1586*(ABS('Population Figures'!I1585-'Population Figures'!L1585))*(1-I1586),\"N/A\")","v":"N/A"},{"$f":"B1586*('Population Figures'!P1585)*J1586","v":0},{"$f":"IF('Population Figures'!Q1585<>\"\",B1586*('Population Figures'!Q1585)*J1586,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1585<>\"\",B1586*('Population Figures'!R1585)*J1586,\"N/A\")","v":"N/A"},{"$f":"B1586*'Population Figures'!S1585*K1586","v":0},{"$f":"B1586*'Population Figures'!U1585*L1586","v":0},{"$f":"IF('Population Figures'!V1585<>\"\",B1586*'Population Figures'!V1585*L1586,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1585<>\"\",B1586*'Population Figures'!W1585*L1586,\"N/A\")","v":"N/A"},{"$f":"B1586*ABS('Population Figures'!G1585-'Population Figures'!J1585)*(1-M1586)","v":0},{"$f":"IF('Population Figures'!H1585<>\"\",B1586*(ABS('Population Figures'!H1585-'Population Figures'!K1585))*(1-M1586),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1585<>\"\",B1586*(ABS('Population Figures'!I1585-'Population Figures'!L1585))*(1-M1586),\"N/A\")","v":"N/A"},{"$f":"B1586*ABS('Population Figures'!G1585-'Population Figures'!J1585-'Population Figures'!M1585)*(1-N1586)","v":0},{"$f":"IF('Population Figures'!H1585<>\"\",B1586*(ABS('Population Figures'!H1585-'Population Figures'!K1585-'Population Figures'!N1585))*(1-N1586),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1585<>\"\",B1586*(ABS('Population Figures'!I1585-'Population Figures'!L1585-'Population Figures'!O1585))*(1-N1586),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1586","v":0},{"$f":"'Population Figures'!F1586","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1585<>\"\",B1587*('Population Figures'!G1586-'Population Figures'!J1586)*'Scenario 3 - Nut. Analysis'!F1585,B1587*('Population Figures'!G1586-'Population Figures'!J1586)*'Scenario 3 - Nut. Analysis'!F1585*'Scenario 2 Contributing Fact'!D1589)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1585<>\"\",B1587*('Population Figures'!H1586-'Population Figures'!K1586)*'Scenario 3 - Nut. Analysis'!F1585,B1587*('Population Figures'!H1586-'Population Figures'!K1586)*'Scenario 3 - Nut. Analysis'!F1585*'Scenario 2 Contributing Fact'!D1589)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1585<>\"\",B1587*('Population Figures'!I1586-'Population Figures'!L1586)*'Scenario 3 - Nut. Analysis'!F1585,B1587*('Population Figures'!I1586-'Population Figures'!L1586)*'Scenario 3 - Nut. Analysis'!F1585*'Scenario 2 Contributing Fact'!D1589)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1585<>\"\",B1587*'Population Figures'!T1586*'Scenario 3 - Nut. Analysis'!G1585,B1587*'Population Figures'!T1586*'Scenario 2 Contributing Fact'!E1589)","v":0},{"$f":"B1587*ABS('Population Figures'!G1586-'Population Figures'!J1586)*(1-C1587)","v":0},{"$f":"IF('Population Figures'!H1586<>\"\",B1587*(ABS('Population Figures'!H1586-'Population Figures'!K1586))*(1-C1587),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1586<>\"\",B1587*(ABS('Population Figures'!I1586-'Population Figures'!L1586))*(1-C1587),\"N/A\")","v":"N/A"},{"$f":"B1587*('Population Figures'!T1586)*(1-D1587)","v":0},{"$f":"B1587*('Population Figures'!T1586)*(1-E1587)","v":0},{"$f":"B1587*('Population Figures'!T1586)*(1-F1587)","v":0},{"$f":"B1587*'Population Figures'!S1586*(1-G1587)","v":0},{"$f":"B1587*ABS('Population Figures'!G1586-'Population Figures'!J1586)*H1587","v":0},{"$f":"IF('Population Figures'!H1586<>\"\",B1587*(ABS('Population Figures'!H1586-'Population Figures'!K1586))*H1587,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1586<>\"\",B1587*(ABS('Population Figures'!I1586-'Population Figures'!L1586))*H1587,\"N/A\")","v":"N/A"},{"$f":"B1587*ABS('Population Figures'!G1586-'Population Figures'!J1586)*(1-I1587)","v":0},{"$f":"IF('Population Figures'!H1586<>\"\",B1587*(ABS('Population Figures'!H1586-'Population Figures'!K1586))*(1-I1587),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1586<>\"\",B1587*(ABS('Population Figures'!I1586-'Population Figures'!L1586))*(1-I1587),\"N/A\")","v":"N/A"},{"$f":"B1587*('Population Figures'!P1586)*J1587","v":0},{"$f":"IF('Population Figures'!Q1586<>\"\",B1587*('Population Figures'!Q1586)*J1587,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1586<>\"\",B1587*('Population Figures'!R1586)*J1587,\"N/A\")","v":"N/A"},{"$f":"B1587*'Population Figures'!S1586*K1587","v":0},{"$f":"B1587*'Population Figures'!U1586*L1587","v":0},{"$f":"IF('Population Figures'!V1586<>\"\",B1587*'Population Figures'!V1586*L1587,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1586<>\"\",B1587*'Population Figures'!W1586*L1587,\"N/A\")","v":"N/A"},{"$f":"B1587*ABS('Population Figures'!G1586-'Population Figures'!J1586)*(1-M1587)","v":0},{"$f":"IF('Population Figures'!H1586<>\"\",B1587*(ABS('Population Figures'!H1586-'Population Figures'!K1586))*(1-M1587),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1586<>\"\",B1587*(ABS('Population Figures'!I1586-'Population Figures'!L1586))*(1-M1587),\"N/A\")","v":"N/A"},{"$f":"B1587*ABS('Population Figures'!G1586-'Population Figures'!J1586-'Population Figures'!M1586)*(1-N1587)","v":0},{"$f":"IF('Population Figures'!H1586<>\"\",B1587*(ABS('Population Figures'!H1586-'Population Figures'!K1586-'Population Figures'!N1586))*(1-N1587),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1586<>\"\",B1587*(ABS('Population Figures'!I1586-'Population Figures'!L1586-'Population Figures'!O1586))*(1-N1587),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1587","v":0},{"$f":"'Population Figures'!F1587","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1586<>\"\",B1588*('Population Figures'!G1587-'Population Figures'!J1587)*'Scenario 3 - Nut. Analysis'!F1586,B1588*('Population Figures'!G1587-'Population Figures'!J1587)*'Scenario 3 - Nut. Analysis'!F1586*'Scenario 2 Contributing Fact'!D1590)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1586<>\"\",B1588*('Population Figures'!H1587-'Population Figures'!K1587)*'Scenario 3 - Nut. Analysis'!F1586,B1588*('Population Figures'!H1587-'Population Figures'!K1587)*'Scenario 3 - Nut. Analysis'!F1586*'Scenario 2 Contributing Fact'!D1590)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1586<>\"\",B1588*('Population Figures'!I1587-'Population Figures'!L1587)*'Scenario 3 - Nut. Analysis'!F1586,B1588*('Population Figures'!I1587-'Population Figures'!L1587)*'Scenario 3 - Nut. Analysis'!F1586*'Scenario 2 Contributing Fact'!D1590)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1586<>\"\",B1588*'Population Figures'!T1587*'Scenario 3 - Nut. Analysis'!G1586,B1588*'Population Figures'!T1587*'Scenario 2 Contributing Fact'!E1590)","v":0},{"$f":"B1588*ABS('Population Figures'!G1587-'Population Figures'!J1587)*(1-C1588)","v":0},{"$f":"IF('Population Figures'!H1587<>\"\",B1588*(ABS('Population Figures'!H1587-'Population Figures'!K1587))*(1-C1588),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1587<>\"\",B1588*(ABS('Population Figures'!I1587-'Population Figures'!L1587))*(1-C1588),\"N/A\")","v":"N/A"},{"$f":"B1588*('Population Figures'!T1587)*(1-D1588)","v":0},{"$f":"B1588*('Population Figures'!T1587)*(1-E1588)","v":0},{"$f":"B1588*('Population Figures'!T1587)*(1-F1588)","v":0},{"$f":"B1588*'Population Figures'!S1587*(1-G1588)","v":0},{"$f":"B1588*ABS('Population Figures'!G1587-'Population Figures'!J1587)*H1588","v":0},{"$f":"IF('Population Figures'!H1587<>\"\",B1588*(ABS('Population Figures'!H1587-'Population Figures'!K1587))*H1588,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1587<>\"\",B1588*(ABS('Population Figures'!I1587-'Population Figures'!L1587))*H1588,\"N/A\")","v":"N/A"},{"$f":"B1588*ABS('Population Figures'!G1587-'Population Figures'!J1587)*(1-I1588)","v":0},{"$f":"IF('Population Figures'!H1587<>\"\",B1588*(ABS('Population Figures'!H1587-'Population Figures'!K1587))*(1-I1588),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1587<>\"\",B1588*(ABS('Population Figures'!I1587-'Population Figures'!L1587))*(1-I1588),\"N/A\")","v":"N/A"},{"$f":"B1588*('Population Figures'!P1587)*J1588","v":0},{"$f":"IF('Population Figures'!Q1587<>\"\",B1588*('Population Figures'!Q1587)*J1588,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1587<>\"\",B1588*('Population Figures'!R1587)*J1588,\"N/A\")","v":"N/A"},{"$f":"B1588*'Population Figures'!S1587*K1588","v":0},{"$f":"B1588*'Population Figures'!U1587*L1588","v":0},{"$f":"IF('Population Figures'!V1587<>\"\",B1588*'Population Figures'!V1587*L1588,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1587<>\"\",B1588*'Population Figures'!W1587*L1588,\"N/A\")","v":"N/A"},{"$f":"B1588*ABS('Population Figures'!G1587-'Population Figures'!J1587)*(1-M1588)","v":0},{"$f":"IF('Population Figures'!H1587<>\"\",B1588*(ABS('Population Figures'!H1587-'Population Figures'!K1587))*(1-M1588),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1587<>\"\",B1588*(ABS('Population Figures'!I1587-'Population Figures'!L1587))*(1-M1588),\"N/A\")","v":"N/A"},{"$f":"B1588*ABS('Population Figures'!G1587-'Population Figures'!J1587-'Population Figures'!M1587)*(1-N1588)","v":0},{"$f":"IF('Population Figures'!H1587<>\"\",B1588*(ABS('Population Figures'!H1587-'Population Figures'!K1587-'Population Figures'!N1587))*(1-N1588),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1587<>\"\",B1588*(ABS('Population Figures'!I1587-'Population Figures'!L1587-'Population Figures'!O1587))*(1-N1588),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1588","v":0},{"$f":"'Population Figures'!F1588","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1587<>\"\",B1589*('Population Figures'!G1588-'Population Figures'!J1588)*'Scenario 3 - Nut. Analysis'!F1587,B1589*('Population Figures'!G1588-'Population Figures'!J1588)*'Scenario 3 - Nut. Analysis'!F1587*'Scenario 2 Contributing Fact'!D1591)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1587<>\"\",B1589*('Population Figures'!H1588-'Population Figures'!K1588)*'Scenario 3 - Nut. Analysis'!F1587,B1589*('Population Figures'!H1588-'Population Figures'!K1588)*'Scenario 3 - Nut. Analysis'!F1587*'Scenario 2 Contributing Fact'!D1591)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1587<>\"\",B1589*('Population Figures'!I1588-'Population Figures'!L1588)*'Scenario 3 - Nut. Analysis'!F1587,B1589*('Population Figures'!I1588-'Population Figures'!L1588)*'Scenario 3 - Nut. Analysis'!F1587*'Scenario 2 Contributing Fact'!D1591)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1587<>\"\",B1589*'Population Figures'!T1588*'Scenario 3 - Nut. Analysis'!G1587,B1589*'Population Figures'!T1588*'Scenario 2 Contributing Fact'!E1591)","v":0},{"$f":"B1589*ABS('Population Figures'!G1588-'Population Figures'!J1588)*(1-C1589)","v":0},{"$f":"IF('Population Figures'!H1588<>\"\",B1589*(ABS('Population Figures'!H1588-'Population Figures'!K1588))*(1-C1589),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1588<>\"\",B1589*(ABS('Population Figures'!I1588-'Population Figures'!L1588))*(1-C1589),\"N/A\")","v":"N/A"},{"$f":"B1589*('Population Figures'!T1588)*(1-D1589)","v":0},{"$f":"B1589*('Population Figures'!T1588)*(1-E1589)","v":0},{"$f":"B1589*('Population Figures'!T1588)*(1-F1589)","v":0},{"$f":"B1589*'Population Figures'!S1588*(1-G1589)","v":0},{"$f":"B1589*ABS('Population Figures'!G1588-'Population Figures'!J1588)*H1589","v":0},{"$f":"IF('Population Figures'!H1588<>\"\",B1589*(ABS('Population Figures'!H1588-'Population Figures'!K1588))*H1589,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1588<>\"\",B1589*(ABS('Population Figures'!I1588-'Population Figures'!L1588))*H1589,\"N/A\")","v":"N/A"},{"$f":"B1589*ABS('Population Figures'!G1588-'Population Figures'!J1588)*(1-I1589)","v":0},{"$f":"IF('Population Figures'!H1588<>\"\",B1589*(ABS('Population Figures'!H1588-'Population Figures'!K1588))*(1-I1589),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1588<>\"\",B1589*(ABS('Population Figures'!I1588-'Population Figures'!L1588))*(1-I1589),\"N/A\")","v":"N/A"},{"$f":"B1589*('Population Figures'!P1588)*J1589","v":0},{"$f":"IF('Population Figures'!Q1588<>\"\",B1589*('Population Figures'!Q1588)*J1589,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1588<>\"\",B1589*('Population Figures'!R1588)*J1589,\"N/A\")","v":"N/A"},{"$f":"B1589*'Population Figures'!S1588*K1589","v":0},{"$f":"B1589*'Population Figures'!U1588*L1589","v":0},{"$f":"IF('Population Figures'!V1588<>\"\",B1589*'Population Figures'!V1588*L1589,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1588<>\"\",B1589*'Population Figures'!W1588*L1589,\"N/A\")","v":"N/A"},{"$f":"B1589*ABS('Population Figures'!G1588-'Population Figures'!J1588)*(1-M1589)","v":0},{"$f":"IF('Population Figures'!H1588<>\"\",B1589*(ABS('Population Figures'!H1588-'Population Figures'!K1588))*(1-M1589),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1588<>\"\",B1589*(ABS('Population Figures'!I1588-'Population Figures'!L1588))*(1-M1589),\"N/A\")","v":"N/A"},{"$f":"B1589*ABS('Population Figures'!G1588-'Population Figures'!J1588-'Population Figures'!M1588)*(1-N1589)","v":0},{"$f":"IF('Population Figures'!H1588<>\"\",B1589*(ABS('Population Figures'!H1588-'Population Figures'!K1588-'Population Figures'!N1588))*(1-N1589),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1588<>\"\",B1589*(ABS('Population Figures'!I1588-'Population Figures'!L1588-'Population Figures'!O1588))*(1-N1589),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1589","v":0},{"$f":"'Population Figures'!F1589","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1588<>\"\",B1590*('Population Figures'!G1589-'Population Figures'!J1589)*'Scenario 3 - Nut. Analysis'!F1588,B1590*('Population Figures'!G1589-'Population Figures'!J1589)*'Scenario 3 - Nut. Analysis'!F1588*'Scenario 2 Contributing Fact'!D1592)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1588<>\"\",B1590*('Population Figures'!H1589-'Population Figures'!K1589)*'Scenario 3 - Nut. Analysis'!F1588,B1590*('Population Figures'!H1589-'Population Figures'!K1589)*'Scenario 3 - Nut. Analysis'!F1588*'Scenario 2 Contributing Fact'!D1592)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1588<>\"\",B1590*('Population Figures'!I1589-'Population Figures'!L1589)*'Scenario 3 - Nut. Analysis'!F1588,B1590*('Population Figures'!I1589-'Population Figures'!L1589)*'Scenario 3 - Nut. Analysis'!F1588*'Scenario 2 Contributing Fact'!D1592)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1588<>\"\",B1590*'Population Figures'!T1589*'Scenario 3 - Nut. Analysis'!G1588,B1590*'Population Figures'!T1589*'Scenario 2 Contributing Fact'!E1592)","v":0},{"$f":"B1590*ABS('Population Figures'!G1589-'Population Figures'!J1589)*(1-C1590)","v":0},{"$f":"IF('Population Figures'!H1589<>\"\",B1590*(ABS('Population Figures'!H1589-'Population Figures'!K1589))*(1-C1590),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1589<>\"\",B1590*(ABS('Population Figures'!I1589-'Population Figures'!L1589))*(1-C1590),\"N/A\")","v":"N/A"},{"$f":"B1590*('Population Figures'!T1589)*(1-D1590)","v":0},{"$f":"B1590*('Population Figures'!T1589)*(1-E1590)","v":0},{"$f":"B1590*('Population Figures'!T1589)*(1-F1590)","v":0},{"$f":"B1590*'Population Figures'!S1589*(1-G1590)","v":0},{"$f":"B1590*ABS('Population Figures'!G1589-'Population Figures'!J1589)*H1590","v":0},{"$f":"IF('Population Figures'!H1589<>\"\",B1590*(ABS('Population Figures'!H1589-'Population Figures'!K1589))*H1590,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1589<>\"\",B1590*(ABS('Population Figures'!I1589-'Population Figures'!L1589))*H1590,\"N/A\")","v":"N/A"},{"$f":"B1590*ABS('Population Figures'!G1589-'Population Figures'!J1589)*(1-I1590)","v":0},{"$f":"IF('Population Figures'!H1589<>\"\",B1590*(ABS('Population Figures'!H1589-'Population Figures'!K1589))*(1-I1590),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1589<>\"\",B1590*(ABS('Population Figures'!I1589-'Population Figures'!L1589))*(1-I1590),\"N/A\")","v":"N/A"},{"$f":"B1590*('Population Figures'!P1589)*J1590","v":0},{"$f":"IF('Population Figures'!Q1589<>\"\",B1590*('Population Figures'!Q1589)*J1590,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1589<>\"\",B1590*('Population Figures'!R1589)*J1590,\"N/A\")","v":"N/A"},{"$f":"B1590*'Population Figures'!S1589*K1590","v":0},{"$f":"B1590*'Population Figures'!U1589*L1590","v":0},{"$f":"IF('Population Figures'!V1589<>\"\",B1590*'Population Figures'!V1589*L1590,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1589<>\"\",B1590*'Population Figures'!W1589*L1590,\"N/A\")","v":"N/A"},{"$f":"B1590*ABS('Population Figures'!G1589-'Population Figures'!J1589)*(1-M1590)","v":0},{"$f":"IF('Population Figures'!H1589<>\"\",B1590*(ABS('Population Figures'!H1589-'Population Figures'!K1589))*(1-M1590),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1589<>\"\",B1590*(ABS('Population Figures'!I1589-'Population Figures'!L1589))*(1-M1590),\"N/A\")","v":"N/A"},{"$f":"B1590*ABS('Population Figures'!G1589-'Population Figures'!J1589-'Population Figures'!M1589)*(1-N1590)","v":0},{"$f":"IF('Population Figures'!H1589<>\"\",B1590*(ABS('Population Figures'!H1589-'Population Figures'!K1589-'Population Figures'!N1589))*(1-N1590),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1589<>\"\",B1590*(ABS('Population Figures'!I1589-'Population Figures'!L1589-'Population Figures'!O1589))*(1-N1590),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1590","v":0},{"$f":"'Population Figures'!F1590","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1589<>\"\",B1591*('Population Figures'!G1590-'Population Figures'!J1590)*'Scenario 3 - Nut. Analysis'!F1589,B1591*('Population Figures'!G1590-'Population Figures'!J1590)*'Scenario 3 - Nut. Analysis'!F1589*'Scenario 2 Contributing Fact'!D1593)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1589<>\"\",B1591*('Population Figures'!H1590-'Population Figures'!K1590)*'Scenario 3 - Nut. Analysis'!F1589,B1591*('Population Figures'!H1590-'Population Figures'!K1590)*'Scenario 3 - Nut. Analysis'!F1589*'Scenario 2 Contributing Fact'!D1593)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1589<>\"\",B1591*('Population Figures'!I1590-'Population Figures'!L1590)*'Scenario 3 - Nut. Analysis'!F1589,B1591*('Population Figures'!I1590-'Population Figures'!L1590)*'Scenario 3 - Nut. Analysis'!F1589*'Scenario 2 Contributing Fact'!D1593)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1589<>\"\",B1591*'Population Figures'!T1590*'Scenario 3 - Nut. Analysis'!G1589,B1591*'Population Figures'!T1590*'Scenario 2 Contributing Fact'!E1593)","v":0},{"$f":"B1591*ABS('Population Figures'!G1590-'Population Figures'!J1590)*(1-C1591)","v":0},{"$f":"IF('Population Figures'!H1590<>\"\",B1591*(ABS('Population Figures'!H1590-'Population Figures'!K1590))*(1-C1591),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1590<>\"\",B1591*(ABS('Population Figures'!I1590-'Population Figures'!L1590))*(1-C1591),\"N/A\")","v":"N/A"},{"$f":"B1591*('Population Figures'!T1590)*(1-D1591)","v":0},{"$f":"B1591*('Population Figures'!T1590)*(1-E1591)","v":0},{"$f":"B1591*('Population Figures'!T1590)*(1-F1591)","v":0},{"$f":"B1591*'Population Figures'!S1590*(1-G1591)","v":0},{"$f":"B1591*ABS('Population Figures'!G1590-'Population Figures'!J1590)*H1591","v":0},{"$f":"IF('Population Figures'!H1590<>\"\",B1591*(ABS('Population Figures'!H1590-'Population Figures'!K1590))*H1591,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1590<>\"\",B1591*(ABS('Population Figures'!I1590-'Population Figures'!L1590))*H1591,\"N/A\")","v":"N/A"},{"$f":"B1591*ABS('Population Figures'!G1590-'Population Figures'!J1590)*(1-I1591)","v":0},{"$f":"IF('Population Figures'!H1590<>\"\",B1591*(ABS('Population Figures'!H1590-'Population Figures'!K1590))*(1-I1591),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1590<>\"\",B1591*(ABS('Population Figures'!I1590-'Population Figures'!L1590))*(1-I1591),\"N/A\")","v":"N/A"},{"$f":"B1591*('Population Figures'!P1590)*J1591","v":0},{"$f":"IF('Population Figures'!Q1590<>\"\",B1591*('Population Figures'!Q1590)*J1591,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1590<>\"\",B1591*('Population Figures'!R1590)*J1591,\"N/A\")","v":"N/A"},{"$f":"B1591*'Population Figures'!S1590*K1591","v":0},{"$f":"B1591*'Population Figures'!U1590*L1591","v":0},{"$f":"IF('Population Figures'!V1590<>\"\",B1591*'Population Figures'!V1590*L1591,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1590<>\"\",B1591*'Population Figures'!W1590*L1591,\"N/A\")","v":"N/A"},{"$f":"B1591*ABS('Population Figures'!G1590-'Population Figures'!J1590)*(1-M1591)","v":0},{"$f":"IF('Population Figures'!H1590<>\"\",B1591*(ABS('Population Figures'!H1590-'Population Figures'!K1590))*(1-M1591),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1590<>\"\",B1591*(ABS('Population Figures'!I1590-'Population Figures'!L1590))*(1-M1591),\"N/A\")","v":"N/A"},{"$f":"B1591*ABS('Population Figures'!G1590-'Population Figures'!J1590-'Population Figures'!M1590)*(1-N1591)","v":0},{"$f":"IF('Population Figures'!H1590<>\"\",B1591*(ABS('Population Figures'!H1590-'Population Figures'!K1590-'Population Figures'!N1590))*(1-N1591),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1590<>\"\",B1591*(ABS('Population Figures'!I1590-'Population Figures'!L1590-'Population Figures'!O1590))*(1-N1591),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1591","v":0},{"$f":"'Population Figures'!F1591","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1590<>\"\",B1592*('Population Figures'!G1591-'Population Figures'!J1591)*'Scenario 3 - Nut. Analysis'!F1590,B1592*('Population Figures'!G1591-'Population Figures'!J1591)*'Scenario 3 - Nut. Analysis'!F1590*'Scenario 2 Contributing Fact'!D1594)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1590<>\"\",B1592*('Population Figures'!H1591-'Population Figures'!K1591)*'Scenario 3 - Nut. Analysis'!F1590,B1592*('Population Figures'!H1591-'Population Figures'!K1591)*'Scenario 3 - Nut. Analysis'!F1590*'Scenario 2 Contributing Fact'!D1594)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1590<>\"\",B1592*('Population Figures'!I1591-'Population Figures'!L1591)*'Scenario 3 - Nut. Analysis'!F1590,B1592*('Population Figures'!I1591-'Population Figures'!L1591)*'Scenario 3 - Nut. Analysis'!F1590*'Scenario 2 Contributing Fact'!D1594)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1590<>\"\",B1592*'Population Figures'!T1591*'Scenario 3 - Nut. Analysis'!G1590,B1592*'Population Figures'!T1591*'Scenario 2 Contributing Fact'!E1594)","v":0},{"$f":"B1592*ABS('Population Figures'!G1591-'Population Figures'!J1591)*(1-C1592)","v":0},{"$f":"IF('Population Figures'!H1591<>\"\",B1592*(ABS('Population Figures'!H1591-'Population Figures'!K1591))*(1-C1592),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1591<>\"\",B1592*(ABS('Population Figures'!I1591-'Population Figures'!L1591))*(1-C1592),\"N/A\")","v":"N/A"},{"$f":"B1592*('Population Figures'!T1591)*(1-D1592)","v":0},{"$f":"B1592*('Population Figures'!T1591)*(1-E1592)","v":0},{"$f":"B1592*('Population Figures'!T1591)*(1-F1592)","v":0},{"$f":"B1592*'Population Figures'!S1591*(1-G1592)","v":0},{"$f":"B1592*ABS('Population Figures'!G1591-'Population Figures'!J1591)*H1592","v":0},{"$f":"IF('Population Figures'!H1591<>\"\",B1592*(ABS('Population Figures'!H1591-'Population Figures'!K1591))*H1592,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1591<>\"\",B1592*(ABS('Population Figures'!I1591-'Population Figures'!L1591))*H1592,\"N/A\")","v":"N/A"},{"$f":"B1592*ABS('Population Figures'!G1591-'Population Figures'!J1591)*(1-I1592)","v":0},{"$f":"IF('Population Figures'!H1591<>\"\",B1592*(ABS('Population Figures'!H1591-'Population Figures'!K1591))*(1-I1592),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1591<>\"\",B1592*(ABS('Population Figures'!I1591-'Population Figures'!L1591))*(1-I1592),\"N/A\")","v":"N/A"},{"$f":"B1592*('Population Figures'!P1591)*J1592","v":0},{"$f":"IF('Population Figures'!Q1591<>\"\",B1592*('Population Figures'!Q1591)*J1592,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1591<>\"\",B1592*('Population Figures'!R1591)*J1592,\"N/A\")","v":"N/A"},{"$f":"B1592*'Population Figures'!S1591*K1592","v":0},{"$f":"B1592*'Population Figures'!U1591*L1592","v":0},{"$f":"IF('Population Figures'!V1591<>\"\",B1592*'Population Figures'!V1591*L1592,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1591<>\"\",B1592*'Population Figures'!W1591*L1592,\"N/A\")","v":"N/A"},{"$f":"B1592*ABS('Population Figures'!G1591-'Population Figures'!J1591)*(1-M1592)","v":0},{"$f":"IF('Population Figures'!H1591<>\"\",B1592*(ABS('Population Figures'!H1591-'Population Figures'!K1591))*(1-M1592),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1591<>\"\",B1592*(ABS('Population Figures'!I1591-'Population Figures'!L1591))*(1-M1592),\"N/A\")","v":"N/A"},{"$f":"B1592*ABS('Population Figures'!G1591-'Population Figures'!J1591-'Population Figures'!M1591)*(1-N1592)","v":0},{"$f":"IF('Population Figures'!H1591<>\"\",B1592*(ABS('Population Figures'!H1591-'Population Figures'!K1591-'Population Figures'!N1591))*(1-N1592),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1591<>\"\",B1592*(ABS('Population Figures'!I1591-'Population Figures'!L1591-'Population Figures'!O1591))*(1-N1592),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1592","v":0},{"$f":"'Population Figures'!F1592","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1591<>\"\",B1593*('Population Figures'!G1592-'Population Figures'!J1592)*'Scenario 3 - Nut. Analysis'!F1591,B1593*('Population Figures'!G1592-'Population Figures'!J1592)*'Scenario 3 - Nut. Analysis'!F1591*'Scenario 2 Contributing Fact'!D1595)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1591<>\"\",B1593*('Population Figures'!H1592-'Population Figures'!K1592)*'Scenario 3 - Nut. Analysis'!F1591,B1593*('Population Figures'!H1592-'Population Figures'!K1592)*'Scenario 3 - Nut. Analysis'!F1591*'Scenario 2 Contributing Fact'!D1595)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1591<>\"\",B1593*('Population Figures'!I1592-'Population Figures'!L1592)*'Scenario 3 - Nut. Analysis'!F1591,B1593*('Population Figures'!I1592-'Population Figures'!L1592)*'Scenario 3 - Nut. Analysis'!F1591*'Scenario 2 Contributing Fact'!D1595)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1591<>\"\",B1593*'Population Figures'!T1592*'Scenario 3 - Nut. Analysis'!G1591,B1593*'Population Figures'!T1592*'Scenario 2 Contributing Fact'!E1595)","v":0},{"$f":"B1593*ABS('Population Figures'!G1592-'Population Figures'!J1592)*(1-C1593)","v":0},{"$f":"IF('Population Figures'!H1592<>\"\",B1593*(ABS('Population Figures'!H1592-'Population Figures'!K1592))*(1-C1593),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1592<>\"\",B1593*(ABS('Population Figures'!I1592-'Population Figures'!L1592))*(1-C1593),\"N/A\")","v":"N/A"},{"$f":"B1593*('Population Figures'!T1592)*(1-D1593)","v":0},{"$f":"B1593*('Population Figures'!T1592)*(1-E1593)","v":0},{"$f":"B1593*('Population Figures'!T1592)*(1-F1593)","v":0},{"$f":"B1593*'Population Figures'!S1592*(1-G1593)","v":0},{"$f":"B1593*ABS('Population Figures'!G1592-'Population Figures'!J1592)*H1593","v":0},{"$f":"IF('Population Figures'!H1592<>\"\",B1593*(ABS('Population Figures'!H1592-'Population Figures'!K1592))*H1593,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1592<>\"\",B1593*(ABS('Population Figures'!I1592-'Population Figures'!L1592))*H1593,\"N/A\")","v":"N/A"},{"$f":"B1593*ABS('Population Figures'!G1592-'Population Figures'!J1592)*(1-I1593)","v":0},{"$f":"IF('Population Figures'!H1592<>\"\",B1593*(ABS('Population Figures'!H1592-'Population Figures'!K1592))*(1-I1593),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1592<>\"\",B1593*(ABS('Population Figures'!I1592-'Population Figures'!L1592))*(1-I1593),\"N/A\")","v":"N/A"},{"$f":"B1593*('Population Figures'!P1592)*J1593","v":0},{"$f":"IF('Population Figures'!Q1592<>\"\",B1593*('Population Figures'!Q1592)*J1593,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1592<>\"\",B1593*('Population Figures'!R1592)*J1593,\"N/A\")","v":"N/A"},{"$f":"B1593*'Population Figures'!S1592*K1593","v":0},{"$f":"B1593*'Population Figures'!U1592*L1593","v":0},{"$f":"IF('Population Figures'!V1592<>\"\",B1593*'Population Figures'!V1592*L1593,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1592<>\"\",B1593*'Population Figures'!W1592*L1593,\"N/A\")","v":"N/A"},{"$f":"B1593*ABS('Population Figures'!G1592-'Population Figures'!J1592)*(1-M1593)","v":0},{"$f":"IF('Population Figures'!H1592<>\"\",B1593*(ABS('Population Figures'!H1592-'Population Figures'!K1592))*(1-M1593),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1592<>\"\",B1593*(ABS('Population Figures'!I1592-'Population Figures'!L1592))*(1-M1593),\"N/A\")","v":"N/A"},{"$f":"B1593*ABS('Population Figures'!G1592-'Population Figures'!J1592-'Population Figures'!M1592)*(1-N1593)","v":0},{"$f":"IF('Population Figures'!H1592<>\"\",B1593*(ABS('Population Figures'!H1592-'Population Figures'!K1592-'Population Figures'!N1592))*(1-N1593),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1592<>\"\",B1593*(ABS('Population Figures'!I1592-'Population Figures'!L1592-'Population Figures'!O1592))*(1-N1593),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1593","v":0},{"$f":"'Population Figures'!F1593","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1592<>\"\",B1594*('Population Figures'!G1593-'Population Figures'!J1593)*'Scenario 3 - Nut. Analysis'!F1592,B1594*('Population Figures'!G1593-'Population Figures'!J1593)*'Scenario 3 - Nut. Analysis'!F1592*'Scenario 2 Contributing Fact'!D1596)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1592<>\"\",B1594*('Population Figures'!H1593-'Population Figures'!K1593)*'Scenario 3 - Nut. Analysis'!F1592,B1594*('Population Figures'!H1593-'Population Figures'!K1593)*'Scenario 3 - Nut. Analysis'!F1592*'Scenario 2 Contributing Fact'!D1596)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1592<>\"\",B1594*('Population Figures'!I1593-'Population Figures'!L1593)*'Scenario 3 - Nut. Analysis'!F1592,B1594*('Population Figures'!I1593-'Population Figures'!L1593)*'Scenario 3 - Nut. Analysis'!F1592*'Scenario 2 Contributing Fact'!D1596)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1592<>\"\",B1594*'Population Figures'!T1593*'Scenario 3 - Nut. Analysis'!G1592,B1594*'Population Figures'!T1593*'Scenario 2 Contributing Fact'!E1596)","v":0},{"$f":"B1594*ABS('Population Figures'!G1593-'Population Figures'!J1593)*(1-C1594)","v":0},{"$f":"IF('Population Figures'!H1593<>\"\",B1594*(ABS('Population Figures'!H1593-'Population Figures'!K1593))*(1-C1594),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1593<>\"\",B1594*(ABS('Population Figures'!I1593-'Population Figures'!L1593))*(1-C1594),\"N/A\")","v":"N/A"},{"$f":"B1594*('Population Figures'!T1593)*(1-D1594)","v":0},{"$f":"B1594*('Population Figures'!T1593)*(1-E1594)","v":0},{"$f":"B1594*('Population Figures'!T1593)*(1-F1594)","v":0},{"$f":"B1594*'Population Figures'!S1593*(1-G1594)","v":0},{"$f":"B1594*ABS('Population Figures'!G1593-'Population Figures'!J1593)*H1594","v":0},{"$f":"IF('Population Figures'!H1593<>\"\",B1594*(ABS('Population Figures'!H1593-'Population Figures'!K1593))*H1594,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1593<>\"\",B1594*(ABS('Population Figures'!I1593-'Population Figures'!L1593))*H1594,\"N/A\")","v":"N/A"},{"$f":"B1594*ABS('Population Figures'!G1593-'Population Figures'!J1593)*(1-I1594)","v":0},{"$f":"IF('Population Figures'!H1593<>\"\",B1594*(ABS('Population Figures'!H1593-'Population Figures'!K1593))*(1-I1594),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1593<>\"\",B1594*(ABS('Population Figures'!I1593-'Population Figures'!L1593))*(1-I1594),\"N/A\")","v":"N/A"},{"$f":"B1594*('Population Figures'!P1593)*J1594","v":0},{"$f":"IF('Population Figures'!Q1593<>\"\",B1594*('Population Figures'!Q1593)*J1594,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1593<>\"\",B1594*('Population Figures'!R1593)*J1594,\"N/A\")","v":"N/A"},{"$f":"B1594*'Population Figures'!S1593*K1594","v":0},{"$f":"B1594*'Population Figures'!U1593*L1594","v":0},{"$f":"IF('Population Figures'!V1593<>\"\",B1594*'Population Figures'!V1593*L1594,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1593<>\"\",B1594*'Population Figures'!W1593*L1594,\"N/A\")","v":"N/A"},{"$f":"B1594*ABS('Population Figures'!G1593-'Population Figures'!J1593)*(1-M1594)","v":0},{"$f":"IF('Population Figures'!H1593<>\"\",B1594*(ABS('Population Figures'!H1593-'Population Figures'!K1593))*(1-M1594),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1593<>\"\",B1594*(ABS('Population Figures'!I1593-'Population Figures'!L1593))*(1-M1594),\"N/A\")","v":"N/A"},{"$f":"B1594*ABS('Population Figures'!G1593-'Population Figures'!J1593-'Population Figures'!M1593)*(1-N1594)","v":0},{"$f":"IF('Population Figures'!H1593<>\"\",B1594*(ABS('Population Figures'!H1593-'Population Figures'!K1593-'Population Figures'!N1593))*(1-N1594),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1593<>\"\",B1594*(ABS('Population Figures'!I1593-'Population Figures'!L1593-'Population Figures'!O1593))*(1-N1594),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1594","v":0},{"$f":"'Population Figures'!F1594","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1593<>\"\",B1595*('Population Figures'!G1594-'Population Figures'!J1594)*'Scenario 3 - Nut. Analysis'!F1593,B1595*('Population Figures'!G1594-'Population Figures'!J1594)*'Scenario 3 - Nut. Analysis'!F1593*'Scenario 2 Contributing Fact'!D1597)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1593<>\"\",B1595*('Population Figures'!H1594-'Population Figures'!K1594)*'Scenario 3 - Nut. Analysis'!F1593,B1595*('Population Figures'!H1594-'Population Figures'!K1594)*'Scenario 3 - Nut. Analysis'!F1593*'Scenario 2 Contributing Fact'!D1597)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1593<>\"\",B1595*('Population Figures'!I1594-'Population Figures'!L1594)*'Scenario 3 - Nut. Analysis'!F1593,B1595*('Population Figures'!I1594-'Population Figures'!L1594)*'Scenario 3 - Nut. Analysis'!F1593*'Scenario 2 Contributing Fact'!D1597)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1593<>\"\",B1595*'Population Figures'!T1594*'Scenario 3 - Nut. Analysis'!G1593,B1595*'Population Figures'!T1594*'Scenario 2 Contributing Fact'!E1597)","v":0},{"$f":"B1595*ABS('Population Figures'!G1594-'Population Figures'!J1594)*(1-C1595)","v":0},{"$f":"IF('Population Figures'!H1594<>\"\",B1595*(ABS('Population Figures'!H1594-'Population Figures'!K1594))*(1-C1595),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1594<>\"\",B1595*(ABS('Population Figures'!I1594-'Population Figures'!L1594))*(1-C1595),\"N/A\")","v":"N/A"},{"$f":"B1595*('Population Figures'!T1594)*(1-D1595)","v":0},{"$f":"B1595*('Population Figures'!T1594)*(1-E1595)","v":0},{"$f":"B1595*('Population Figures'!T1594)*(1-F1595)","v":0},{"$f":"B1595*'Population Figures'!S1594*(1-G1595)","v":0},{"$f":"B1595*ABS('Population Figures'!G1594-'Population Figures'!J1594)*H1595","v":0},{"$f":"IF('Population Figures'!H1594<>\"\",B1595*(ABS('Population Figures'!H1594-'Population Figures'!K1594))*H1595,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1594<>\"\",B1595*(ABS('Population Figures'!I1594-'Population Figures'!L1594))*H1595,\"N/A\")","v":"N/A"},{"$f":"B1595*ABS('Population Figures'!G1594-'Population Figures'!J1594)*(1-I1595)","v":0},{"$f":"IF('Population Figures'!H1594<>\"\",B1595*(ABS('Population Figures'!H1594-'Population Figures'!K1594))*(1-I1595),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1594<>\"\",B1595*(ABS('Population Figures'!I1594-'Population Figures'!L1594))*(1-I1595),\"N/A\")","v":"N/A"},{"$f":"B1595*('Population Figures'!P1594)*J1595","v":0},{"$f":"IF('Population Figures'!Q1594<>\"\",B1595*('Population Figures'!Q1594)*J1595,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1594<>\"\",B1595*('Population Figures'!R1594)*J1595,\"N/A\")","v":"N/A"},{"$f":"B1595*'Population Figures'!S1594*K1595","v":0},{"$f":"B1595*'Population Figures'!U1594*L1595","v":0},{"$f":"IF('Population Figures'!V1594<>\"\",B1595*'Population Figures'!V1594*L1595,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1594<>\"\",B1595*'Population Figures'!W1594*L1595,\"N/A\")","v":"N/A"},{"$f":"B1595*ABS('Population Figures'!G1594-'Population Figures'!J1594)*(1-M1595)","v":0},{"$f":"IF('Population Figures'!H1594<>\"\",B1595*(ABS('Population Figures'!H1594-'Population Figures'!K1594))*(1-M1595),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1594<>\"\",B1595*(ABS('Population Figures'!I1594-'Population Figures'!L1594))*(1-M1595),\"N/A\")","v":"N/A"},{"$f":"B1595*ABS('Population Figures'!G1594-'Population Figures'!J1594-'Population Figures'!M1594)*(1-N1595)","v":0},{"$f":"IF('Population Figures'!H1594<>\"\",B1595*(ABS('Population Figures'!H1594-'Population Figures'!K1594-'Population Figures'!N1594))*(1-N1595),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1594<>\"\",B1595*(ABS('Population Figures'!I1594-'Population Figures'!L1594-'Population Figures'!O1594))*(1-N1595),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1595","v":0},{"$f":"'Population Figures'!F1595","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1594<>\"\",B1596*('Population Figures'!G1595-'Population Figures'!J1595)*'Scenario 3 - Nut. Analysis'!F1594,B1596*('Population Figures'!G1595-'Population Figures'!J1595)*'Scenario 3 - Nut. Analysis'!F1594*'Scenario 2 Contributing Fact'!D1598)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1594<>\"\",B1596*('Population Figures'!H1595-'Population Figures'!K1595)*'Scenario 3 - Nut. Analysis'!F1594,B1596*('Population Figures'!H1595-'Population Figures'!K1595)*'Scenario 3 - Nut. Analysis'!F1594*'Scenario 2 Contributing Fact'!D1598)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1594<>\"\",B1596*('Population Figures'!I1595-'Population Figures'!L1595)*'Scenario 3 - Nut. Analysis'!F1594,B1596*('Population Figures'!I1595-'Population Figures'!L1595)*'Scenario 3 - Nut. Analysis'!F1594*'Scenario 2 Contributing Fact'!D1598)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1594<>\"\",B1596*'Population Figures'!T1595*'Scenario 3 - Nut. Analysis'!G1594,B1596*'Population Figures'!T1595*'Scenario 2 Contributing Fact'!E1598)","v":0},{"$f":"B1596*ABS('Population Figures'!G1595-'Population Figures'!J1595)*(1-C1596)","v":0},{"$f":"IF('Population Figures'!H1595<>\"\",B1596*(ABS('Population Figures'!H1595-'Population Figures'!K1595))*(1-C1596),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1595<>\"\",B1596*(ABS('Population Figures'!I1595-'Population Figures'!L1595))*(1-C1596),\"N/A\")","v":"N/A"},{"$f":"B1596*('Population Figures'!T1595)*(1-D1596)","v":0},{"$f":"B1596*('Population Figures'!T1595)*(1-E1596)","v":0},{"$f":"B1596*('Population Figures'!T1595)*(1-F1596)","v":0},{"$f":"B1596*'Population Figures'!S1595*(1-G1596)","v":0},{"$f":"B1596*ABS('Population Figures'!G1595-'Population Figures'!J1595)*H1596","v":0},{"$f":"IF('Population Figures'!H1595<>\"\",B1596*(ABS('Population Figures'!H1595-'Population Figures'!K1595))*H1596,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1595<>\"\",B1596*(ABS('Population Figures'!I1595-'Population Figures'!L1595))*H1596,\"N/A\")","v":"N/A"},{"$f":"B1596*ABS('Population Figures'!G1595-'Population Figures'!J1595)*(1-I1596)","v":0},{"$f":"IF('Population Figures'!H1595<>\"\",B1596*(ABS('Population Figures'!H1595-'Population Figures'!K1595))*(1-I1596),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1595<>\"\",B1596*(ABS('Population Figures'!I1595-'Population Figures'!L1595))*(1-I1596),\"N/A\")","v":"N/A"},{"$f":"B1596*('Population Figures'!P1595)*J1596","v":0},{"$f":"IF('Population Figures'!Q1595<>\"\",B1596*('Population Figures'!Q1595)*J1596,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1595<>\"\",B1596*('Population Figures'!R1595)*J1596,\"N/A\")","v":"N/A"},{"$f":"B1596*'Population Figures'!S1595*K1596","v":0},{"$f":"B1596*'Population Figures'!U1595*L1596","v":0},{"$f":"IF('Population Figures'!V1595<>\"\",B1596*'Population Figures'!V1595*L1596,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1595<>\"\",B1596*'Population Figures'!W1595*L1596,\"N/A\")","v":"N/A"},{"$f":"B1596*ABS('Population Figures'!G1595-'Population Figures'!J1595)*(1-M1596)","v":0},{"$f":"IF('Population Figures'!H1595<>\"\",B1596*(ABS('Population Figures'!H1595-'Population Figures'!K1595))*(1-M1596),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1595<>\"\",B1596*(ABS('Population Figures'!I1595-'Population Figures'!L1595))*(1-M1596),\"N/A\")","v":"N/A"},{"$f":"B1596*ABS('Population Figures'!G1595-'Population Figures'!J1595-'Population Figures'!M1595)*(1-N1596)","v":0},{"$f":"IF('Population Figures'!H1595<>\"\",B1596*(ABS('Population Figures'!H1595-'Population Figures'!K1595-'Population Figures'!N1595))*(1-N1596),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1595<>\"\",B1596*(ABS('Population Figures'!I1595-'Population Figures'!L1595-'Population Figures'!O1595))*(1-N1596),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1596","v":0},{"$f":"'Population Figures'!F1596","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1595<>\"\",B1597*('Population Figures'!G1596-'Population Figures'!J1596)*'Scenario 3 - Nut. Analysis'!F1595,B1597*('Population Figures'!G1596-'Population Figures'!J1596)*'Scenario 3 - Nut. Analysis'!F1595*'Scenario 2 Contributing Fact'!D1599)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1595<>\"\",B1597*('Population Figures'!H1596-'Population Figures'!K1596)*'Scenario 3 - Nut. Analysis'!F1595,B1597*('Population Figures'!H1596-'Population Figures'!K1596)*'Scenario 3 - Nut. Analysis'!F1595*'Scenario 2 Contributing Fact'!D1599)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1595<>\"\",B1597*('Population Figures'!I1596-'Population Figures'!L1596)*'Scenario 3 - Nut. Analysis'!F1595,B1597*('Population Figures'!I1596-'Population Figures'!L1596)*'Scenario 3 - Nut. Analysis'!F1595*'Scenario 2 Contributing Fact'!D1599)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1595<>\"\",B1597*'Population Figures'!T1596*'Scenario 3 - Nut. Analysis'!G1595,B1597*'Population Figures'!T1596*'Scenario 2 Contributing Fact'!E1599)","v":0},{"$f":"B1597*ABS('Population Figures'!G1596-'Population Figures'!J1596)*(1-C1597)","v":0},{"$f":"IF('Population Figures'!H1596<>\"\",B1597*(ABS('Population Figures'!H1596-'Population Figures'!K1596))*(1-C1597),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1596<>\"\",B1597*(ABS('Population Figures'!I1596-'Population Figures'!L1596))*(1-C1597),\"N/A\")","v":"N/A"},{"$f":"B1597*('Population Figures'!T1596)*(1-D1597)","v":0},{"$f":"B1597*('Population Figures'!T1596)*(1-E1597)","v":0},{"$f":"B1597*('Population Figures'!T1596)*(1-F1597)","v":0},{"$f":"B1597*'Population Figures'!S1596*(1-G1597)","v":0},{"$f":"B1597*ABS('Population Figures'!G1596-'Population Figures'!J1596)*H1597","v":0},{"$f":"IF('Population Figures'!H1596<>\"\",B1597*(ABS('Population Figures'!H1596-'Population Figures'!K1596))*H1597,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1596<>\"\",B1597*(ABS('Population Figures'!I1596-'Population Figures'!L1596))*H1597,\"N/A\")","v":"N/A"},{"$f":"B1597*ABS('Population Figures'!G1596-'Population Figures'!J1596)*(1-I1597)","v":0},{"$f":"IF('Population Figures'!H1596<>\"\",B1597*(ABS('Population Figures'!H1596-'Population Figures'!K1596))*(1-I1597),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1596<>\"\",B1597*(ABS('Population Figures'!I1596-'Population Figures'!L1596))*(1-I1597),\"N/A\")","v":"N/A"},{"$f":"B1597*('Population Figures'!P1596)*J1597","v":0},{"$f":"IF('Population Figures'!Q1596<>\"\",B1597*('Population Figures'!Q1596)*J1597,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1596<>\"\",B1597*('Population Figures'!R1596)*J1597,\"N/A\")","v":"N/A"},{"$f":"B1597*'Population Figures'!S1596*K1597","v":0},{"$f":"B1597*'Population Figures'!U1596*L1597","v":0},{"$f":"IF('Population Figures'!V1596<>\"\",B1597*'Population Figures'!V1596*L1597,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1596<>\"\",B1597*'Population Figures'!W1596*L1597,\"N/A\")","v":"N/A"},{"$f":"B1597*ABS('Population Figures'!G1596-'Population Figures'!J1596)*(1-M1597)","v":0},{"$f":"IF('Population Figures'!H1596<>\"\",B1597*(ABS('Population Figures'!H1596-'Population Figures'!K1596))*(1-M1597),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1596<>\"\",B1597*(ABS('Population Figures'!I1596-'Population Figures'!L1596))*(1-M1597),\"N/A\")","v":"N/A"},{"$f":"B1597*ABS('Population Figures'!G1596-'Population Figures'!J1596-'Population Figures'!M1596)*(1-N1597)","v":0},{"$f":"IF('Population Figures'!H1596<>\"\",B1597*(ABS('Population Figures'!H1596-'Population Figures'!K1596-'Population Figures'!N1596))*(1-N1597),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1596<>\"\",B1597*(ABS('Population Figures'!I1596-'Population Figures'!L1596-'Population Figures'!O1596))*(1-N1597),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1597","v":0},{"$f":"'Population Figures'!F1597","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1596<>\"\",B1598*('Population Figures'!G1597-'Population Figures'!J1597)*'Scenario 3 - Nut. Analysis'!F1596,B1598*('Population Figures'!G1597-'Population Figures'!J1597)*'Scenario 3 - Nut. Analysis'!F1596*'Scenario 2 Contributing Fact'!D1600)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1596<>\"\",B1598*('Population Figures'!H1597-'Population Figures'!K1597)*'Scenario 3 - Nut. Analysis'!F1596,B1598*('Population Figures'!H1597-'Population Figures'!K1597)*'Scenario 3 - Nut. Analysis'!F1596*'Scenario 2 Contributing Fact'!D1600)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1596<>\"\",B1598*('Population Figures'!I1597-'Population Figures'!L1597)*'Scenario 3 - Nut. Analysis'!F1596,B1598*('Population Figures'!I1597-'Population Figures'!L1597)*'Scenario 3 - Nut. Analysis'!F1596*'Scenario 2 Contributing Fact'!D1600)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1596<>\"\",B1598*'Population Figures'!T1597*'Scenario 3 - Nut. Analysis'!G1596,B1598*'Population Figures'!T1597*'Scenario 2 Contributing Fact'!E1600)","v":0},{"$f":"B1598*ABS('Population Figures'!G1597-'Population Figures'!J1597)*(1-C1598)","v":0},{"$f":"IF('Population Figures'!H1597<>\"\",B1598*(ABS('Population Figures'!H1597-'Population Figures'!K1597))*(1-C1598),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1597<>\"\",B1598*(ABS('Population Figures'!I1597-'Population Figures'!L1597))*(1-C1598),\"N/A\")","v":"N/A"},{"$f":"B1598*('Population Figures'!T1597)*(1-D1598)","v":0},{"$f":"B1598*('Population Figures'!T1597)*(1-E1598)","v":0},{"$f":"B1598*('Population Figures'!T1597)*(1-F1598)","v":0},{"$f":"B1598*'Population Figures'!S1597*(1-G1598)","v":0},{"$f":"B1598*ABS('Population Figures'!G1597-'Population Figures'!J1597)*H1598","v":0},{"$f":"IF('Population Figures'!H1597<>\"\",B1598*(ABS('Population Figures'!H1597-'Population Figures'!K1597))*H1598,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1597<>\"\",B1598*(ABS('Population Figures'!I1597-'Population Figures'!L1597))*H1598,\"N/A\")","v":"N/A"},{"$f":"B1598*ABS('Population Figures'!G1597-'Population Figures'!J1597)*(1-I1598)","v":0},{"$f":"IF('Population Figures'!H1597<>\"\",B1598*(ABS('Population Figures'!H1597-'Population Figures'!K1597))*(1-I1598),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1597<>\"\",B1598*(ABS('Population Figures'!I1597-'Population Figures'!L1597))*(1-I1598),\"N/A\")","v":"N/A"},{"$f":"B1598*('Population Figures'!P1597)*J1598","v":0},{"$f":"IF('Population Figures'!Q1597<>\"\",B1598*('Population Figures'!Q1597)*J1598,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1597<>\"\",B1598*('Population Figures'!R1597)*J1598,\"N/A\")","v":"N/A"},{"$f":"B1598*'Population Figures'!S1597*K1598","v":0},{"$f":"B1598*'Population Figures'!U1597*L1598","v":0},{"$f":"IF('Population Figures'!V1597<>\"\",B1598*'Population Figures'!V1597*L1598,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1597<>\"\",B1598*'Population Figures'!W1597*L1598,\"N/A\")","v":"N/A"},{"$f":"B1598*ABS('Population Figures'!G1597-'Population Figures'!J1597)*(1-M1598)","v":0},{"$f":"IF('Population Figures'!H1597<>\"\",B1598*(ABS('Population Figures'!H1597-'Population Figures'!K1597))*(1-M1598),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1597<>\"\",B1598*(ABS('Population Figures'!I1597-'Population Figures'!L1597))*(1-M1598),\"N/A\")","v":"N/A"},{"$f":"B1598*ABS('Population Figures'!G1597-'Population Figures'!J1597-'Population Figures'!M1597)*(1-N1598)","v":0},{"$f":"IF('Population Figures'!H1597<>\"\",B1598*(ABS('Population Figures'!H1597-'Population Figures'!K1597-'Population Figures'!N1597))*(1-N1598),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1597<>\"\",B1598*(ABS('Population Figures'!I1597-'Population Figures'!L1597-'Population Figures'!O1597))*(1-N1598),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1598","v":0},{"$f":"'Population Figures'!F1598","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1597<>\"\",B1599*('Population Figures'!G1598-'Population Figures'!J1598)*'Scenario 3 - Nut. Analysis'!F1597,B1599*('Population Figures'!G1598-'Population Figures'!J1598)*'Scenario 3 - Nut. Analysis'!F1597*'Scenario 2 Contributing Fact'!D1601)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1597<>\"\",B1599*('Population Figures'!H1598-'Population Figures'!K1598)*'Scenario 3 - Nut. Analysis'!F1597,B1599*('Population Figures'!H1598-'Population Figures'!K1598)*'Scenario 3 - Nut. Analysis'!F1597*'Scenario 2 Contributing Fact'!D1601)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1597<>\"\",B1599*('Population Figures'!I1598-'Population Figures'!L1598)*'Scenario 3 - Nut. Analysis'!F1597,B1599*('Population Figures'!I1598-'Population Figures'!L1598)*'Scenario 3 - Nut. Analysis'!F1597*'Scenario 2 Contributing Fact'!D1601)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1597<>\"\",B1599*'Population Figures'!T1598*'Scenario 3 - Nut. Analysis'!G1597,B1599*'Population Figures'!T1598*'Scenario 2 Contributing Fact'!E1601)","v":0},{"$f":"B1599*ABS('Population Figures'!G1598-'Population Figures'!J1598)*(1-C1599)","v":0},{"$f":"IF('Population Figures'!H1598<>\"\",B1599*(ABS('Population Figures'!H1598-'Population Figures'!K1598))*(1-C1599),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1598<>\"\",B1599*(ABS('Population Figures'!I1598-'Population Figures'!L1598))*(1-C1599),\"N/A\")","v":"N/A"},{"$f":"B1599*('Population Figures'!T1598)*(1-D1599)","v":0},{"$f":"B1599*('Population Figures'!T1598)*(1-E1599)","v":0},{"$f":"B1599*('Population Figures'!T1598)*(1-F1599)","v":0},{"$f":"B1599*'Population Figures'!S1598*(1-G1599)","v":0},{"$f":"B1599*ABS('Population Figures'!G1598-'Population Figures'!J1598)*H1599","v":0},{"$f":"IF('Population Figures'!H1598<>\"\",B1599*(ABS('Population Figures'!H1598-'Population Figures'!K1598))*H1599,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1598<>\"\",B1599*(ABS('Population Figures'!I1598-'Population Figures'!L1598))*H1599,\"N/A\")","v":"N/A"},{"$f":"B1599*ABS('Population Figures'!G1598-'Population Figures'!J1598)*(1-I1599)","v":0},{"$f":"IF('Population Figures'!H1598<>\"\",B1599*(ABS('Population Figures'!H1598-'Population Figures'!K1598))*(1-I1599),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1598<>\"\",B1599*(ABS('Population Figures'!I1598-'Population Figures'!L1598))*(1-I1599),\"N/A\")","v":"N/A"},{"$f":"B1599*('Population Figures'!P1598)*J1599","v":0},{"$f":"IF('Population Figures'!Q1598<>\"\",B1599*('Population Figures'!Q1598)*J1599,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1598<>\"\",B1599*('Population Figures'!R1598)*J1599,\"N/A\")","v":"N/A"},{"$f":"B1599*'Population Figures'!S1598*K1599","v":0},{"$f":"B1599*'Population Figures'!U1598*L1599","v":0},{"$f":"IF('Population Figures'!V1598<>\"\",B1599*'Population Figures'!V1598*L1599,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1598<>\"\",B1599*'Population Figures'!W1598*L1599,\"N/A\")","v":"N/A"},{"$f":"B1599*ABS('Population Figures'!G1598-'Population Figures'!J1598)*(1-M1599)","v":0},{"$f":"IF('Population Figures'!H1598<>\"\",B1599*(ABS('Population Figures'!H1598-'Population Figures'!K1598))*(1-M1599),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1598<>\"\",B1599*(ABS('Population Figures'!I1598-'Population Figures'!L1598))*(1-M1599),\"N/A\")","v":"N/A"},{"$f":"B1599*ABS('Population Figures'!G1598-'Population Figures'!J1598-'Population Figures'!M1598)*(1-N1599)","v":0},{"$f":"IF('Population Figures'!H1598<>\"\",B1599*(ABS('Population Figures'!H1598-'Population Figures'!K1598-'Population Figures'!N1598))*(1-N1599),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1598<>\"\",B1599*(ABS('Population Figures'!I1598-'Population Figures'!L1598-'Population Figures'!O1598))*(1-N1599),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1599","v":0},{"$f":"'Population Figures'!F1599","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1598<>\"\",B1600*('Population Figures'!G1599-'Population Figures'!J1599)*'Scenario 3 - Nut. Analysis'!F1598,B1600*('Population Figures'!G1599-'Population Figures'!J1599)*'Scenario 3 - Nut. Analysis'!F1598*'Scenario 2 Contributing Fact'!D1602)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1598<>\"\",B1600*('Population Figures'!H1599-'Population Figures'!K1599)*'Scenario 3 - Nut. Analysis'!F1598,B1600*('Population Figures'!H1599-'Population Figures'!K1599)*'Scenario 3 - Nut. Analysis'!F1598*'Scenario 2 Contributing Fact'!D1602)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1598<>\"\",B1600*('Population Figures'!I1599-'Population Figures'!L1599)*'Scenario 3 - Nut. Analysis'!F1598,B1600*('Population Figures'!I1599-'Population Figures'!L1599)*'Scenario 3 - Nut. Analysis'!F1598*'Scenario 2 Contributing Fact'!D1602)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1598<>\"\",B1600*'Population Figures'!T1599*'Scenario 3 - Nut. Analysis'!G1598,B1600*'Population Figures'!T1599*'Scenario 2 Contributing Fact'!E1602)","v":0},{"$f":"B1600*ABS('Population Figures'!G1599-'Population Figures'!J1599)*(1-C1600)","v":0},{"$f":"IF('Population Figures'!H1599<>\"\",B1600*(ABS('Population Figures'!H1599-'Population Figures'!K1599))*(1-C1600),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1599<>\"\",B1600*(ABS('Population Figures'!I1599-'Population Figures'!L1599))*(1-C1600),\"N/A\")","v":"N/A"},{"$f":"B1600*('Population Figures'!T1599)*(1-D1600)","v":0},{"$f":"B1600*('Population Figures'!T1599)*(1-E1600)","v":0},{"$f":"B1600*('Population Figures'!T1599)*(1-F1600)","v":0},{"$f":"B1600*'Population Figures'!S1599*(1-G1600)","v":0},{"$f":"B1600*ABS('Population Figures'!G1599-'Population Figures'!J1599)*H1600","v":0},{"$f":"IF('Population Figures'!H1599<>\"\",B1600*(ABS('Population Figures'!H1599-'Population Figures'!K1599))*H1600,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1599<>\"\",B1600*(ABS('Population Figures'!I1599-'Population Figures'!L1599))*H1600,\"N/A\")","v":"N/A"},{"$f":"B1600*ABS('Population Figures'!G1599-'Population Figures'!J1599)*(1-I1600)","v":0},{"$f":"IF('Population Figures'!H1599<>\"\",B1600*(ABS('Population Figures'!H1599-'Population Figures'!K1599))*(1-I1600),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1599<>\"\",B1600*(ABS('Population Figures'!I1599-'Population Figures'!L1599))*(1-I1600),\"N/A\")","v":"N/A"},{"$f":"B1600*('Population Figures'!P1599)*J1600","v":0},{"$f":"IF('Population Figures'!Q1599<>\"\",B1600*('Population Figures'!Q1599)*J1600,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1599<>\"\",B1600*('Population Figures'!R1599)*J1600,\"N/A\")","v":"N/A"},{"$f":"B1600*'Population Figures'!S1599*K1600","v":0},{"$f":"B1600*'Population Figures'!U1599*L1600","v":0},{"$f":"IF('Population Figures'!V1599<>\"\",B1600*'Population Figures'!V1599*L1600,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1599<>\"\",B1600*'Population Figures'!W1599*L1600,\"N/A\")","v":"N/A"},{"$f":"B1600*ABS('Population Figures'!G1599-'Population Figures'!J1599)*(1-M1600)","v":0},{"$f":"IF('Population Figures'!H1599<>\"\",B1600*(ABS('Population Figures'!H1599-'Population Figures'!K1599))*(1-M1600),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1599<>\"\",B1600*(ABS('Population Figures'!I1599-'Population Figures'!L1599))*(1-M1600),\"N/A\")","v":"N/A"},{"$f":"B1600*ABS('Population Figures'!G1599-'Population Figures'!J1599-'Population Figures'!M1599)*(1-N1600)","v":0},{"$f":"IF('Population Figures'!H1599<>\"\",B1600*(ABS('Population Figures'!H1599-'Population Figures'!K1599-'Population Figures'!N1599))*(1-N1600),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1599<>\"\",B1600*(ABS('Population Figures'!I1599-'Population Figures'!L1599-'Population Figures'!O1599))*(1-N1600),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1600","v":0},{"$f":"'Population Figures'!F1600","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1599<>\"\",B1601*('Population Figures'!G1600-'Population Figures'!J1600)*'Scenario 3 - Nut. Analysis'!F1599,B1601*('Population Figures'!G1600-'Population Figures'!J1600)*'Scenario 3 - Nut. Analysis'!F1599*'Scenario 2 Contributing Fact'!D1603)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1599<>\"\",B1601*('Population Figures'!H1600-'Population Figures'!K1600)*'Scenario 3 - Nut. Analysis'!F1599,B1601*('Population Figures'!H1600-'Population Figures'!K1600)*'Scenario 3 - Nut. Analysis'!F1599*'Scenario 2 Contributing Fact'!D1603)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1599<>\"\",B1601*('Population Figures'!I1600-'Population Figures'!L1600)*'Scenario 3 - Nut. Analysis'!F1599,B1601*('Population Figures'!I1600-'Population Figures'!L1600)*'Scenario 3 - Nut. Analysis'!F1599*'Scenario 2 Contributing Fact'!D1603)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1599<>\"\",B1601*'Population Figures'!T1600*'Scenario 3 - Nut. Analysis'!G1599,B1601*'Population Figures'!T1600*'Scenario 2 Contributing Fact'!E1603)","v":0},{"$f":"B1601*ABS('Population Figures'!G1600-'Population Figures'!J1600)*(1-C1601)","v":0},{"$f":"IF('Population Figures'!H1600<>\"\",B1601*(ABS('Population Figures'!H1600-'Population Figures'!K1600))*(1-C1601),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1600<>\"\",B1601*(ABS('Population Figures'!I1600-'Population Figures'!L1600))*(1-C1601),\"N/A\")","v":"N/A"},{"$f":"B1601*('Population Figures'!T1600)*(1-D1601)","v":0},{"$f":"B1601*('Population Figures'!T1600)*(1-E1601)","v":0},{"$f":"B1601*('Population Figures'!T1600)*(1-F1601)","v":0},{"$f":"B1601*'Population Figures'!S1600*(1-G1601)","v":0},{"$f":"B1601*ABS('Population Figures'!G1600-'Population Figures'!J1600)*H1601","v":0},{"$f":"IF('Population Figures'!H1600<>\"\",B1601*(ABS('Population Figures'!H1600-'Population Figures'!K1600))*H1601,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1600<>\"\",B1601*(ABS('Population Figures'!I1600-'Population Figures'!L1600))*H1601,\"N/A\")","v":"N/A"},{"$f":"B1601*ABS('Population Figures'!G1600-'Population Figures'!J1600)*(1-I1601)","v":0},{"$f":"IF('Population Figures'!H1600<>\"\",B1601*(ABS('Population Figures'!H1600-'Population Figures'!K1600))*(1-I1601),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1600<>\"\",B1601*(ABS('Population Figures'!I1600-'Population Figures'!L1600))*(1-I1601),\"N/A\")","v":"N/A"},{"$f":"B1601*('Population Figures'!P1600)*J1601","v":0},{"$f":"IF('Population Figures'!Q1600<>\"\",B1601*('Population Figures'!Q1600)*J1601,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1600<>\"\",B1601*('Population Figures'!R1600)*J1601,\"N/A\")","v":"N/A"},{"$f":"B1601*'Population Figures'!S1600*K1601","v":0},{"$f":"B1601*'Population Figures'!U1600*L1601","v":0},{"$f":"IF('Population Figures'!V1600<>\"\",B1601*'Population Figures'!V1600*L1601,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1600<>\"\",B1601*'Population Figures'!W1600*L1601,\"N/A\")","v":"N/A"},{"$f":"B1601*ABS('Population Figures'!G1600-'Population Figures'!J1600)*(1-M1601)","v":0},{"$f":"IF('Population Figures'!H1600<>\"\",B1601*(ABS('Population Figures'!H1600-'Population Figures'!K1600))*(1-M1601),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1600<>\"\",B1601*(ABS('Population Figures'!I1600-'Population Figures'!L1600))*(1-M1601),\"N/A\")","v":"N/A"},{"$f":"B1601*ABS('Population Figures'!G1600-'Population Figures'!J1600-'Population Figures'!M1600)*(1-N1601)","v":0},{"$f":"IF('Population Figures'!H1600<>\"\",B1601*(ABS('Population Figures'!H1600-'Population Figures'!K1600-'Population Figures'!N1600))*(1-N1601),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1600<>\"\",B1601*(ABS('Population Figures'!I1600-'Population Figures'!L1600-'Population Figures'!O1600))*(1-N1601),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1601","v":0},{"$f":"'Population Figures'!F1601","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1600<>\"\",B1602*('Population Figures'!G1601-'Population Figures'!J1601)*'Scenario 3 - Nut. Analysis'!F1600,B1602*('Population Figures'!G1601-'Population Figures'!J1601)*'Scenario 3 - Nut. Analysis'!F1600*'Scenario 2 Contributing Fact'!D1604)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1600<>\"\",B1602*('Population Figures'!H1601-'Population Figures'!K1601)*'Scenario 3 - Nut. Analysis'!F1600,B1602*('Population Figures'!H1601-'Population Figures'!K1601)*'Scenario 3 - Nut. Analysis'!F1600*'Scenario 2 Contributing Fact'!D1604)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1600<>\"\",B1602*('Population Figures'!I1601-'Population Figures'!L1601)*'Scenario 3 - Nut. Analysis'!F1600,B1602*('Population Figures'!I1601-'Population Figures'!L1601)*'Scenario 3 - Nut. Analysis'!F1600*'Scenario 2 Contributing Fact'!D1604)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1600<>\"\",B1602*'Population Figures'!T1601*'Scenario 3 - Nut. Analysis'!G1600,B1602*'Population Figures'!T1601*'Scenario 2 Contributing Fact'!E1604)","v":0},{"$f":"B1602*ABS('Population Figures'!G1601-'Population Figures'!J1601)*(1-C1602)","v":0},{"$f":"IF('Population Figures'!H1601<>\"\",B1602*(ABS('Population Figures'!H1601-'Population Figures'!K1601))*(1-C1602),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1601<>\"\",B1602*(ABS('Population Figures'!I1601-'Population Figures'!L1601))*(1-C1602),\"N/A\")","v":"N/A"},{"$f":"B1602*('Population Figures'!T1601)*(1-D1602)","v":0},{"$f":"B1602*('Population Figures'!T1601)*(1-E1602)","v":0},{"$f":"B1602*('Population Figures'!T1601)*(1-F1602)","v":0},{"$f":"B1602*'Population Figures'!S1601*(1-G1602)","v":0},{"$f":"B1602*ABS('Population Figures'!G1601-'Population Figures'!J1601)*H1602","v":0},{"$f":"IF('Population Figures'!H1601<>\"\",B1602*(ABS('Population Figures'!H1601-'Population Figures'!K1601))*H1602,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1601<>\"\",B1602*(ABS('Population Figures'!I1601-'Population Figures'!L1601))*H1602,\"N/A\")","v":"N/A"},{"$f":"B1602*ABS('Population Figures'!G1601-'Population Figures'!J1601)*(1-I1602)","v":0},{"$f":"IF('Population Figures'!H1601<>\"\",B1602*(ABS('Population Figures'!H1601-'Population Figures'!K1601))*(1-I1602),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1601<>\"\",B1602*(ABS('Population Figures'!I1601-'Population Figures'!L1601))*(1-I1602),\"N/A\")","v":"N/A"},{"$f":"B1602*('Population Figures'!P1601)*J1602","v":0},{"$f":"IF('Population Figures'!Q1601<>\"\",B1602*('Population Figures'!Q1601)*J1602,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1601<>\"\",B1602*('Population Figures'!R1601)*J1602,\"N/A\")","v":"N/A"},{"$f":"B1602*'Population Figures'!S1601*K1602","v":0},{"$f":"B1602*'Population Figures'!U1601*L1602","v":0},{"$f":"IF('Population Figures'!V1601<>\"\",B1602*'Population Figures'!V1601*L1602,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1601<>\"\",B1602*'Population Figures'!W1601*L1602,\"N/A\")","v":"N/A"},{"$f":"B1602*ABS('Population Figures'!G1601-'Population Figures'!J1601)*(1-M1602)","v":0},{"$f":"IF('Population Figures'!H1601<>\"\",B1602*(ABS('Population Figures'!H1601-'Population Figures'!K1601))*(1-M1602),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1601<>\"\",B1602*(ABS('Population Figures'!I1601-'Population Figures'!L1601))*(1-M1602),\"N/A\")","v":"N/A"},{"$f":"B1602*ABS('Population Figures'!G1601-'Population Figures'!J1601-'Population Figures'!M1601)*(1-N1602)","v":0},{"$f":"IF('Population Figures'!H1601<>\"\",B1602*(ABS('Population Figures'!H1601-'Population Figures'!K1601-'Population Figures'!N1601))*(1-N1602),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1601<>\"\",B1602*(ABS('Population Figures'!I1601-'Population Figures'!L1601-'Population Figures'!O1601))*(1-N1602),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1602","v":0},{"$f":"'Population Figures'!F1602","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1601<>\"\",B1603*('Population Figures'!G1602-'Population Figures'!J1602)*'Scenario 3 - Nut. Analysis'!F1601,B1603*('Population Figures'!G1602-'Population Figures'!J1602)*'Scenario 3 - Nut. Analysis'!F1601*'Scenario 2 Contributing Fact'!D1605)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1601<>\"\",B1603*('Population Figures'!H1602-'Population Figures'!K1602)*'Scenario 3 - Nut. Analysis'!F1601,B1603*('Population Figures'!H1602-'Population Figures'!K1602)*'Scenario 3 - Nut. Analysis'!F1601*'Scenario 2 Contributing Fact'!D1605)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1601<>\"\",B1603*('Population Figures'!I1602-'Population Figures'!L1602)*'Scenario 3 - Nut. Analysis'!F1601,B1603*('Population Figures'!I1602-'Population Figures'!L1602)*'Scenario 3 - Nut. Analysis'!F1601*'Scenario 2 Contributing Fact'!D1605)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1601<>\"\",B1603*'Population Figures'!T1602*'Scenario 3 - Nut. Analysis'!G1601,B1603*'Population Figures'!T1602*'Scenario 2 Contributing Fact'!E1605)","v":0},{"$f":"B1603*ABS('Population Figures'!G1602-'Population Figures'!J1602)*(1-C1603)","v":0},{"$f":"IF('Population Figures'!H1602<>\"\",B1603*(ABS('Population Figures'!H1602-'Population Figures'!K1602))*(1-C1603),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1602<>\"\",B1603*(ABS('Population Figures'!I1602-'Population Figures'!L1602))*(1-C1603),\"N/A\")","v":"N/A"},{"$f":"B1603*('Population Figures'!T1602)*(1-D1603)","v":0},{"$f":"B1603*('Population Figures'!T1602)*(1-E1603)","v":0},{"$f":"B1603*('Population Figures'!T1602)*(1-F1603)","v":0},{"$f":"B1603*'Population Figures'!S1602*(1-G1603)","v":0},{"$f":"B1603*ABS('Population Figures'!G1602-'Population Figures'!J1602)*H1603","v":0},{"$f":"IF('Population Figures'!H1602<>\"\",B1603*(ABS('Population Figures'!H1602-'Population Figures'!K1602))*H1603,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1602<>\"\",B1603*(ABS('Population Figures'!I1602-'Population Figures'!L1602))*H1603,\"N/A\")","v":"N/A"},{"$f":"B1603*ABS('Population Figures'!G1602-'Population Figures'!J1602)*(1-I1603)","v":0},{"$f":"IF('Population Figures'!H1602<>\"\",B1603*(ABS('Population Figures'!H1602-'Population Figures'!K1602))*(1-I1603),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1602<>\"\",B1603*(ABS('Population Figures'!I1602-'Population Figures'!L1602))*(1-I1603),\"N/A\")","v":"N/A"},{"$f":"B1603*('Population Figures'!P1602)*J1603","v":0},{"$f":"IF('Population Figures'!Q1602<>\"\",B1603*('Population Figures'!Q1602)*J1603,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1602<>\"\",B1603*('Population Figures'!R1602)*J1603,\"N/A\")","v":"N/A"},{"$f":"B1603*'Population Figures'!S1602*K1603","v":0},{"$f":"B1603*'Population Figures'!U1602*L1603","v":0},{"$f":"IF('Population Figures'!V1602<>\"\",B1603*'Population Figures'!V1602*L1603,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1602<>\"\",B1603*'Population Figures'!W1602*L1603,\"N/A\")","v":"N/A"},{"$f":"B1603*ABS('Population Figures'!G1602-'Population Figures'!J1602)*(1-M1603)","v":0},{"$f":"IF('Population Figures'!H1602<>\"\",B1603*(ABS('Population Figures'!H1602-'Population Figures'!K1602))*(1-M1603),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1602<>\"\",B1603*(ABS('Population Figures'!I1602-'Population Figures'!L1602))*(1-M1603),\"N/A\")","v":"N/A"},{"$f":"B1603*ABS('Population Figures'!G1602-'Population Figures'!J1602-'Population Figures'!M1602)*(1-N1603)","v":0},{"$f":"IF('Population Figures'!H1602<>\"\",B1603*(ABS('Population Figures'!H1602-'Population Figures'!K1602-'Population Figures'!N1602))*(1-N1603),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1602<>\"\",B1603*(ABS('Population Figures'!I1602-'Population Figures'!L1602-'Population Figures'!O1602))*(1-N1603),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1603","v":0},{"$f":"'Population Figures'!F1603","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1602<>\"\",B1604*('Population Figures'!G1603-'Population Figures'!J1603)*'Scenario 3 - Nut. Analysis'!F1602,B1604*('Population Figures'!G1603-'Population Figures'!J1603)*'Scenario 3 - Nut. Analysis'!F1602*'Scenario 2 Contributing Fact'!D1606)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1602<>\"\",B1604*('Population Figures'!H1603-'Population Figures'!K1603)*'Scenario 3 - Nut. Analysis'!F1602,B1604*('Population Figures'!H1603-'Population Figures'!K1603)*'Scenario 3 - Nut. Analysis'!F1602*'Scenario 2 Contributing Fact'!D1606)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1602<>\"\",B1604*('Population Figures'!I1603-'Population Figures'!L1603)*'Scenario 3 - Nut. Analysis'!F1602,B1604*('Population Figures'!I1603-'Population Figures'!L1603)*'Scenario 3 - Nut. Analysis'!F1602*'Scenario 2 Contributing Fact'!D1606)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1602<>\"\",B1604*'Population Figures'!T1603*'Scenario 3 - Nut. Analysis'!G1602,B1604*'Population Figures'!T1603*'Scenario 2 Contributing Fact'!E1606)","v":0},{"$f":"B1604*ABS('Population Figures'!G1603-'Population Figures'!J1603)*(1-C1604)","v":0},{"$f":"IF('Population Figures'!H1603<>\"\",B1604*(ABS('Population Figures'!H1603-'Population Figures'!K1603))*(1-C1604),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1603<>\"\",B1604*(ABS('Population Figures'!I1603-'Population Figures'!L1603))*(1-C1604),\"N/A\")","v":"N/A"},{"$f":"B1604*('Population Figures'!T1603)*(1-D1604)","v":0},{"$f":"B1604*('Population Figures'!T1603)*(1-E1604)","v":0},{"$f":"B1604*('Population Figures'!T1603)*(1-F1604)","v":0},{"$f":"B1604*'Population Figures'!S1603*(1-G1604)","v":0},{"$f":"B1604*ABS('Population Figures'!G1603-'Population Figures'!J1603)*H1604","v":0},{"$f":"IF('Population Figures'!H1603<>\"\",B1604*(ABS('Population Figures'!H1603-'Population Figures'!K1603))*H1604,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1603<>\"\",B1604*(ABS('Population Figures'!I1603-'Population Figures'!L1603))*H1604,\"N/A\")","v":"N/A"},{"$f":"B1604*ABS('Population Figures'!G1603-'Population Figures'!J1603)*(1-I1604)","v":0},{"$f":"IF('Population Figures'!H1603<>\"\",B1604*(ABS('Population Figures'!H1603-'Population Figures'!K1603))*(1-I1604),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1603<>\"\",B1604*(ABS('Population Figures'!I1603-'Population Figures'!L1603))*(1-I1604),\"N/A\")","v":"N/A"},{"$f":"B1604*('Population Figures'!P1603)*J1604","v":0},{"$f":"IF('Population Figures'!Q1603<>\"\",B1604*('Population Figures'!Q1603)*J1604,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1603<>\"\",B1604*('Population Figures'!R1603)*J1604,\"N/A\")","v":"N/A"},{"$f":"B1604*'Population Figures'!S1603*K1604","v":0},{"$f":"B1604*'Population Figures'!U1603*L1604","v":0},{"$f":"IF('Population Figures'!V1603<>\"\",B1604*'Population Figures'!V1603*L1604,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1603<>\"\",B1604*'Population Figures'!W1603*L1604,\"N/A\")","v":"N/A"},{"$f":"B1604*ABS('Population Figures'!G1603-'Population Figures'!J1603)*(1-M1604)","v":0},{"$f":"IF('Population Figures'!H1603<>\"\",B1604*(ABS('Population Figures'!H1603-'Population Figures'!K1603))*(1-M1604),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1603<>\"\",B1604*(ABS('Population Figures'!I1603-'Population Figures'!L1603))*(1-M1604),\"N/A\")","v":"N/A"},{"$f":"B1604*ABS('Population Figures'!G1603-'Population Figures'!J1603-'Population Figures'!M1603)*(1-N1604)","v":0},{"$f":"IF('Population Figures'!H1603<>\"\",B1604*(ABS('Population Figures'!H1603-'Population Figures'!K1603-'Population Figures'!N1603))*(1-N1604),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1603<>\"\",B1604*(ABS('Population Figures'!I1603-'Population Figures'!L1603-'Population Figures'!O1603))*(1-N1604),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1604","v":0},{"$f":"'Population Figures'!F1604","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1603<>\"\",B1605*('Population Figures'!G1604-'Population Figures'!J1604)*'Scenario 3 - Nut. Analysis'!F1603,B1605*('Population Figures'!G1604-'Population Figures'!J1604)*'Scenario 3 - Nut. Analysis'!F1603*'Scenario 2 Contributing Fact'!D1607)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1603<>\"\",B1605*('Population Figures'!H1604-'Population Figures'!K1604)*'Scenario 3 - Nut. Analysis'!F1603,B1605*('Population Figures'!H1604-'Population Figures'!K1604)*'Scenario 3 - Nut. Analysis'!F1603*'Scenario 2 Contributing Fact'!D1607)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1603<>\"\",B1605*('Population Figures'!I1604-'Population Figures'!L1604)*'Scenario 3 - Nut. Analysis'!F1603,B1605*('Population Figures'!I1604-'Population Figures'!L1604)*'Scenario 3 - Nut. Analysis'!F1603*'Scenario 2 Contributing Fact'!D1607)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1603<>\"\",B1605*'Population Figures'!T1604*'Scenario 3 - Nut. Analysis'!G1603,B1605*'Population Figures'!T1604*'Scenario 2 Contributing Fact'!E1607)","v":0},{"$f":"B1605*ABS('Population Figures'!G1604-'Population Figures'!J1604)*(1-C1605)","v":0},{"$f":"IF('Population Figures'!H1604<>\"\",B1605*(ABS('Population Figures'!H1604-'Population Figures'!K1604))*(1-C1605),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1604<>\"\",B1605*(ABS('Population Figures'!I1604-'Population Figures'!L1604))*(1-C1605),\"N/A\")","v":"N/A"},{"$f":"B1605*('Population Figures'!T1604)*(1-D1605)","v":0},{"$f":"B1605*('Population Figures'!T1604)*(1-E1605)","v":0},{"$f":"B1605*('Population Figures'!T1604)*(1-F1605)","v":0},{"$f":"B1605*'Population Figures'!S1604*(1-G1605)","v":0},{"$f":"B1605*ABS('Population Figures'!G1604-'Population Figures'!J1604)*H1605","v":0},{"$f":"IF('Population Figures'!H1604<>\"\",B1605*(ABS('Population Figures'!H1604-'Population Figures'!K1604))*H1605,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1604<>\"\",B1605*(ABS('Population Figures'!I1604-'Population Figures'!L1604))*H1605,\"N/A\")","v":"N/A"},{"$f":"B1605*ABS('Population Figures'!G1604-'Population Figures'!J1604)*(1-I1605)","v":0},{"$f":"IF('Population Figures'!H1604<>\"\",B1605*(ABS('Population Figures'!H1604-'Population Figures'!K1604))*(1-I1605),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1604<>\"\",B1605*(ABS('Population Figures'!I1604-'Population Figures'!L1604))*(1-I1605),\"N/A\")","v":"N/A"},{"$f":"B1605*('Population Figures'!P1604)*J1605","v":0},{"$f":"IF('Population Figures'!Q1604<>\"\",B1605*('Population Figures'!Q1604)*J1605,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1604<>\"\",B1605*('Population Figures'!R1604)*J1605,\"N/A\")","v":"N/A"},{"$f":"B1605*'Population Figures'!S1604*K1605","v":0},{"$f":"B1605*'Population Figures'!U1604*L1605","v":0},{"$f":"IF('Population Figures'!V1604<>\"\",B1605*'Population Figures'!V1604*L1605,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1604<>\"\",B1605*'Population Figures'!W1604*L1605,\"N/A\")","v":"N/A"},{"$f":"B1605*ABS('Population Figures'!G1604-'Population Figures'!J1604)*(1-M1605)","v":0},{"$f":"IF('Population Figures'!H1604<>\"\",B1605*(ABS('Population Figures'!H1604-'Population Figures'!K1604))*(1-M1605),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1604<>\"\",B1605*(ABS('Population Figures'!I1604-'Population Figures'!L1604))*(1-M1605),\"N/A\")","v":"N/A"},{"$f":"B1605*ABS('Population Figures'!G1604-'Population Figures'!J1604-'Population Figures'!M1604)*(1-N1605)","v":0},{"$f":"IF('Population Figures'!H1604<>\"\",B1605*(ABS('Population Figures'!H1604-'Population Figures'!K1604-'Population Figures'!N1604))*(1-N1605),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1604<>\"\",B1605*(ABS('Population Figures'!I1604-'Population Figures'!L1604-'Population Figures'!O1604))*(1-N1605),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1605","v":0},{"$f":"'Population Figures'!F1605","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1604<>\"\",B1606*('Population Figures'!G1605-'Population Figures'!J1605)*'Scenario 3 - Nut. Analysis'!F1604,B1606*('Population Figures'!G1605-'Population Figures'!J1605)*'Scenario 3 - Nut. Analysis'!F1604*'Scenario 2 Contributing Fact'!D1608)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1604<>\"\",B1606*('Population Figures'!H1605-'Population Figures'!K1605)*'Scenario 3 - Nut. Analysis'!F1604,B1606*('Population Figures'!H1605-'Population Figures'!K1605)*'Scenario 3 - Nut. Analysis'!F1604*'Scenario 2 Contributing Fact'!D1608)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1604<>\"\",B1606*('Population Figures'!I1605-'Population Figures'!L1605)*'Scenario 3 - Nut. Analysis'!F1604,B1606*('Population Figures'!I1605-'Population Figures'!L1605)*'Scenario 3 - Nut. Analysis'!F1604*'Scenario 2 Contributing Fact'!D1608)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1604<>\"\",B1606*'Population Figures'!T1605*'Scenario 3 - Nut. Analysis'!G1604,B1606*'Population Figures'!T1605*'Scenario 2 Contributing Fact'!E1608)","v":0},{"$f":"B1606*ABS('Population Figures'!G1605-'Population Figures'!J1605)*(1-C1606)","v":0},{"$f":"IF('Population Figures'!H1605<>\"\",B1606*(ABS('Population Figures'!H1605-'Population Figures'!K1605))*(1-C1606),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1605<>\"\",B1606*(ABS('Population Figures'!I1605-'Population Figures'!L1605))*(1-C1606),\"N/A\")","v":"N/A"},{"$f":"B1606*('Population Figures'!T1605)*(1-D1606)","v":0},{"$f":"B1606*('Population Figures'!T1605)*(1-E1606)","v":0},{"$f":"B1606*('Population Figures'!T1605)*(1-F1606)","v":0},{"$f":"B1606*'Population Figures'!S1605*(1-G1606)","v":0},{"$f":"B1606*ABS('Population Figures'!G1605-'Population Figures'!J1605)*H1606","v":0},{"$f":"IF('Population Figures'!H1605<>\"\",B1606*(ABS('Population Figures'!H1605-'Population Figures'!K1605))*H1606,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1605<>\"\",B1606*(ABS('Population Figures'!I1605-'Population Figures'!L1605))*H1606,\"N/A\")","v":"N/A"},{"$f":"B1606*ABS('Population Figures'!G1605-'Population Figures'!J1605)*(1-I1606)","v":0},{"$f":"IF('Population Figures'!H1605<>\"\",B1606*(ABS('Population Figures'!H1605-'Population Figures'!K1605))*(1-I1606),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1605<>\"\",B1606*(ABS('Population Figures'!I1605-'Population Figures'!L1605))*(1-I1606),\"N/A\")","v":"N/A"},{"$f":"B1606*('Population Figures'!P1605)*J1606","v":0},{"$f":"IF('Population Figures'!Q1605<>\"\",B1606*('Population Figures'!Q1605)*J1606,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1605<>\"\",B1606*('Population Figures'!R1605)*J1606,\"N/A\")","v":"N/A"},{"$f":"B1606*'Population Figures'!S1605*K1606","v":0},{"$f":"B1606*'Population Figures'!U1605*L1606","v":0},{"$f":"IF('Population Figures'!V1605<>\"\",B1606*'Population Figures'!V1605*L1606,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1605<>\"\",B1606*'Population Figures'!W1605*L1606,\"N/A\")","v":"N/A"},{"$f":"B1606*ABS('Population Figures'!G1605-'Population Figures'!J1605)*(1-M1606)","v":0},{"$f":"IF('Population Figures'!H1605<>\"\",B1606*(ABS('Population Figures'!H1605-'Population Figures'!K1605))*(1-M1606),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1605<>\"\",B1606*(ABS('Population Figures'!I1605-'Population Figures'!L1605))*(1-M1606),\"N/A\")","v":"N/A"},{"$f":"B1606*ABS('Population Figures'!G1605-'Population Figures'!J1605-'Population Figures'!M1605)*(1-N1606)","v":0},{"$f":"IF('Population Figures'!H1605<>\"\",B1606*(ABS('Population Figures'!H1605-'Population Figures'!K1605-'Population Figures'!N1605))*(1-N1606),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1605<>\"\",B1606*(ABS('Population Figures'!I1605-'Population Figures'!L1605-'Population Figures'!O1605))*(1-N1606),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1606","v":0},{"$f":"'Population Figures'!F1606","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1605<>\"\",B1607*('Population Figures'!G1606-'Population Figures'!J1606)*'Scenario 3 - Nut. Analysis'!F1605,B1607*('Population Figures'!G1606-'Population Figures'!J1606)*'Scenario 3 - Nut. Analysis'!F1605*'Scenario 2 Contributing Fact'!D1609)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1605<>\"\",B1607*('Population Figures'!H1606-'Population Figures'!K1606)*'Scenario 3 - Nut. Analysis'!F1605,B1607*('Population Figures'!H1606-'Population Figures'!K1606)*'Scenario 3 - Nut. Analysis'!F1605*'Scenario 2 Contributing Fact'!D1609)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1605<>\"\",B1607*('Population Figures'!I1606-'Population Figures'!L1606)*'Scenario 3 - Nut. Analysis'!F1605,B1607*('Population Figures'!I1606-'Population Figures'!L1606)*'Scenario 3 - Nut. Analysis'!F1605*'Scenario 2 Contributing Fact'!D1609)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1605<>\"\",B1607*'Population Figures'!T1606*'Scenario 3 - Nut. Analysis'!G1605,B1607*'Population Figures'!T1606*'Scenario 2 Contributing Fact'!E1609)","v":0},{"$f":"B1607*ABS('Population Figures'!G1606-'Population Figures'!J1606)*(1-C1607)","v":0},{"$f":"IF('Population Figures'!H1606<>\"\",B1607*(ABS('Population Figures'!H1606-'Population Figures'!K1606))*(1-C1607),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1606<>\"\",B1607*(ABS('Population Figures'!I1606-'Population Figures'!L1606))*(1-C1607),\"N/A\")","v":"N/A"},{"$f":"B1607*('Population Figures'!T1606)*(1-D1607)","v":0},{"$f":"B1607*('Population Figures'!T1606)*(1-E1607)","v":0},{"$f":"B1607*('Population Figures'!T1606)*(1-F1607)","v":0},{"$f":"B1607*'Population Figures'!S1606*(1-G1607)","v":0},{"$f":"B1607*ABS('Population Figures'!G1606-'Population Figures'!J1606)*H1607","v":0},{"$f":"IF('Population Figures'!H1606<>\"\",B1607*(ABS('Population Figures'!H1606-'Population Figures'!K1606))*H1607,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1606<>\"\",B1607*(ABS('Population Figures'!I1606-'Population Figures'!L1606))*H1607,\"N/A\")","v":"N/A"},{"$f":"B1607*ABS('Population Figures'!G1606-'Population Figures'!J1606)*(1-I1607)","v":0},{"$f":"IF('Population Figures'!H1606<>\"\",B1607*(ABS('Population Figures'!H1606-'Population Figures'!K1606))*(1-I1607),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1606<>\"\",B1607*(ABS('Population Figures'!I1606-'Population Figures'!L1606))*(1-I1607),\"N/A\")","v":"N/A"},{"$f":"B1607*('Population Figures'!P1606)*J1607","v":0},{"$f":"IF('Population Figures'!Q1606<>\"\",B1607*('Population Figures'!Q1606)*J1607,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1606<>\"\",B1607*('Population Figures'!R1606)*J1607,\"N/A\")","v":"N/A"},{"$f":"B1607*'Population Figures'!S1606*K1607","v":0},{"$f":"B1607*'Population Figures'!U1606*L1607","v":0},{"$f":"IF('Population Figures'!V1606<>\"\",B1607*'Population Figures'!V1606*L1607,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1606<>\"\",B1607*'Population Figures'!W1606*L1607,\"N/A\")","v":"N/A"},{"$f":"B1607*ABS('Population Figures'!G1606-'Population Figures'!J1606)*(1-M1607)","v":0},{"$f":"IF('Population Figures'!H1606<>\"\",B1607*(ABS('Population Figures'!H1606-'Population Figures'!K1606))*(1-M1607),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1606<>\"\",B1607*(ABS('Population Figures'!I1606-'Population Figures'!L1606))*(1-M1607),\"N/A\")","v":"N/A"},{"$f":"B1607*ABS('Population Figures'!G1606-'Population Figures'!J1606-'Population Figures'!M1606)*(1-N1607)","v":0},{"$f":"IF('Population Figures'!H1606<>\"\",B1607*(ABS('Population Figures'!H1606-'Population Figures'!K1606-'Population Figures'!N1606))*(1-N1607),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1606<>\"\",B1607*(ABS('Population Figures'!I1606-'Population Figures'!L1606-'Population Figures'!O1606))*(1-N1607),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1607","v":0},{"$f":"'Population Figures'!F1607","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1606<>\"\",B1608*('Population Figures'!G1607-'Population Figures'!J1607)*'Scenario 3 - Nut. Analysis'!F1606,B1608*('Population Figures'!G1607-'Population Figures'!J1607)*'Scenario 3 - Nut. Analysis'!F1606*'Scenario 2 Contributing Fact'!D1610)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1606<>\"\",B1608*('Population Figures'!H1607-'Population Figures'!K1607)*'Scenario 3 - Nut. Analysis'!F1606,B1608*('Population Figures'!H1607-'Population Figures'!K1607)*'Scenario 3 - Nut. Analysis'!F1606*'Scenario 2 Contributing Fact'!D1610)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1606<>\"\",B1608*('Population Figures'!I1607-'Population Figures'!L1607)*'Scenario 3 - Nut. Analysis'!F1606,B1608*('Population Figures'!I1607-'Population Figures'!L1607)*'Scenario 3 - Nut. Analysis'!F1606*'Scenario 2 Contributing Fact'!D1610)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1606<>\"\",B1608*'Population Figures'!T1607*'Scenario 3 - Nut. Analysis'!G1606,B1608*'Population Figures'!T1607*'Scenario 2 Contributing Fact'!E1610)","v":0},{"$f":"B1608*ABS('Population Figures'!G1607-'Population Figures'!J1607)*(1-C1608)","v":0},{"$f":"IF('Population Figures'!H1607<>\"\",B1608*(ABS('Population Figures'!H1607-'Population Figures'!K1607))*(1-C1608),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1607<>\"\",B1608*(ABS('Population Figures'!I1607-'Population Figures'!L1607))*(1-C1608),\"N/A\")","v":"N/A"},{"$f":"B1608*('Population Figures'!T1607)*(1-D1608)","v":0},{"$f":"B1608*('Population Figures'!T1607)*(1-E1608)","v":0},{"$f":"B1608*('Population Figures'!T1607)*(1-F1608)","v":0},{"$f":"B1608*'Population Figures'!S1607*(1-G1608)","v":0},{"$f":"B1608*ABS('Population Figures'!G1607-'Population Figures'!J1607)*H1608","v":0},{"$f":"IF('Population Figures'!H1607<>\"\",B1608*(ABS('Population Figures'!H1607-'Population Figures'!K1607))*H1608,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1607<>\"\",B1608*(ABS('Population Figures'!I1607-'Population Figures'!L1607))*H1608,\"N/A\")","v":"N/A"},{"$f":"B1608*ABS('Population Figures'!G1607-'Population Figures'!J1607)*(1-I1608)","v":0},{"$f":"IF('Population Figures'!H1607<>\"\",B1608*(ABS('Population Figures'!H1607-'Population Figures'!K1607))*(1-I1608),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1607<>\"\",B1608*(ABS('Population Figures'!I1607-'Population Figures'!L1607))*(1-I1608),\"N/A\")","v":"N/A"},{"$f":"B1608*('Population Figures'!P1607)*J1608","v":0},{"$f":"IF('Population Figures'!Q1607<>\"\",B1608*('Population Figures'!Q1607)*J1608,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1607<>\"\",B1608*('Population Figures'!R1607)*J1608,\"N/A\")","v":"N/A"},{"$f":"B1608*'Population Figures'!S1607*K1608","v":0},{"$f":"B1608*'Population Figures'!U1607*L1608","v":0},{"$f":"IF('Population Figures'!V1607<>\"\",B1608*'Population Figures'!V1607*L1608,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1607<>\"\",B1608*'Population Figures'!W1607*L1608,\"N/A\")","v":"N/A"},{"$f":"B1608*ABS('Population Figures'!G1607-'Population Figures'!J1607)*(1-M1608)","v":0},{"$f":"IF('Population Figures'!H1607<>\"\",B1608*(ABS('Population Figures'!H1607-'Population Figures'!K1607))*(1-M1608),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1607<>\"\",B1608*(ABS('Population Figures'!I1607-'Population Figures'!L1607))*(1-M1608),\"N/A\")","v":"N/A"},{"$f":"B1608*ABS('Population Figures'!G1607-'Population Figures'!J1607-'Population Figures'!M1607)*(1-N1608)","v":0},{"$f":"IF('Population Figures'!H1607<>\"\",B1608*(ABS('Population Figures'!H1607-'Population Figures'!K1607-'Population Figures'!N1607))*(1-N1608),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1607<>\"\",B1608*(ABS('Population Figures'!I1607-'Population Figures'!L1607-'Population Figures'!O1607))*(1-N1608),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1608","v":0},{"$f":"'Population Figures'!F1608","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1607<>\"\",B1609*('Population Figures'!G1608-'Population Figures'!J1608)*'Scenario 3 - Nut. Analysis'!F1607,B1609*('Population Figures'!G1608-'Population Figures'!J1608)*'Scenario 3 - Nut. Analysis'!F1607*'Scenario 2 Contributing Fact'!D1611)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1607<>\"\",B1609*('Population Figures'!H1608-'Population Figures'!K1608)*'Scenario 3 - Nut. Analysis'!F1607,B1609*('Population Figures'!H1608-'Population Figures'!K1608)*'Scenario 3 - Nut. Analysis'!F1607*'Scenario 2 Contributing Fact'!D1611)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1607<>\"\",B1609*('Population Figures'!I1608-'Population Figures'!L1608)*'Scenario 3 - Nut. Analysis'!F1607,B1609*('Population Figures'!I1608-'Population Figures'!L1608)*'Scenario 3 - Nut. Analysis'!F1607*'Scenario 2 Contributing Fact'!D1611)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1607<>\"\",B1609*'Population Figures'!T1608*'Scenario 3 - Nut. Analysis'!G1607,B1609*'Population Figures'!T1608*'Scenario 2 Contributing Fact'!E1611)","v":0},{"$f":"B1609*ABS('Population Figures'!G1608-'Population Figures'!J1608)*(1-C1609)","v":0},{"$f":"IF('Population Figures'!H1608<>\"\",B1609*(ABS('Population Figures'!H1608-'Population Figures'!K1608))*(1-C1609),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1608<>\"\",B1609*(ABS('Population Figures'!I1608-'Population Figures'!L1608))*(1-C1609),\"N/A\")","v":"N/A"},{"$f":"B1609*('Population Figures'!T1608)*(1-D1609)","v":0},{"$f":"B1609*('Population Figures'!T1608)*(1-E1609)","v":0},{"$f":"B1609*('Population Figures'!T1608)*(1-F1609)","v":0},{"$f":"B1609*'Population Figures'!S1608*(1-G1609)","v":0},{"$f":"B1609*ABS('Population Figures'!G1608-'Population Figures'!J1608)*H1609","v":0},{"$f":"IF('Population Figures'!H1608<>\"\",B1609*(ABS('Population Figures'!H1608-'Population Figures'!K1608))*H1609,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1608<>\"\",B1609*(ABS('Population Figures'!I1608-'Population Figures'!L1608))*H1609,\"N/A\")","v":"N/A"},{"$f":"B1609*ABS('Population Figures'!G1608-'Population Figures'!J1608)*(1-I1609)","v":0},{"$f":"IF('Population Figures'!H1608<>\"\",B1609*(ABS('Population Figures'!H1608-'Population Figures'!K1608))*(1-I1609),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1608<>\"\",B1609*(ABS('Population Figures'!I1608-'Population Figures'!L1608))*(1-I1609),\"N/A\")","v":"N/A"},{"$f":"B1609*('Population Figures'!P1608)*J1609","v":0},{"$f":"IF('Population Figures'!Q1608<>\"\",B1609*('Population Figures'!Q1608)*J1609,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1608<>\"\",B1609*('Population Figures'!R1608)*J1609,\"N/A\")","v":"N/A"},{"$f":"B1609*'Population Figures'!S1608*K1609","v":0},{"$f":"B1609*'Population Figures'!U1608*L1609","v":0},{"$f":"IF('Population Figures'!V1608<>\"\",B1609*'Population Figures'!V1608*L1609,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1608<>\"\",B1609*'Population Figures'!W1608*L1609,\"N/A\")","v":"N/A"},{"$f":"B1609*ABS('Population Figures'!G1608-'Population Figures'!J1608)*(1-M1609)","v":0},{"$f":"IF('Population Figures'!H1608<>\"\",B1609*(ABS('Population Figures'!H1608-'Population Figures'!K1608))*(1-M1609),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1608<>\"\",B1609*(ABS('Population Figures'!I1608-'Population Figures'!L1608))*(1-M1609),\"N/A\")","v":"N/A"},{"$f":"B1609*ABS('Population Figures'!G1608-'Population Figures'!J1608-'Population Figures'!M1608)*(1-N1609)","v":0},{"$f":"IF('Population Figures'!H1608<>\"\",B1609*(ABS('Population Figures'!H1608-'Population Figures'!K1608-'Population Figures'!N1608))*(1-N1609),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1608<>\"\",B1609*(ABS('Population Figures'!I1608-'Population Figures'!L1608-'Population Figures'!O1608))*(1-N1609),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1609","v":0},{"$f":"'Population Figures'!F1609","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1608<>\"\",B1610*('Population Figures'!G1609-'Population Figures'!J1609)*'Scenario 3 - Nut. Analysis'!F1608,B1610*('Population Figures'!G1609-'Population Figures'!J1609)*'Scenario 3 - Nut. Analysis'!F1608*'Scenario 2 Contributing Fact'!D1612)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1608<>\"\",B1610*('Population Figures'!H1609-'Population Figures'!K1609)*'Scenario 3 - Nut. Analysis'!F1608,B1610*('Population Figures'!H1609-'Population Figures'!K1609)*'Scenario 3 - Nut. Analysis'!F1608*'Scenario 2 Contributing Fact'!D1612)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1608<>\"\",B1610*('Population Figures'!I1609-'Population Figures'!L1609)*'Scenario 3 - Nut. Analysis'!F1608,B1610*('Population Figures'!I1609-'Population Figures'!L1609)*'Scenario 3 - Nut. Analysis'!F1608*'Scenario 2 Contributing Fact'!D1612)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1608<>\"\",B1610*'Population Figures'!T1609*'Scenario 3 - Nut. Analysis'!G1608,B1610*'Population Figures'!T1609*'Scenario 2 Contributing Fact'!E1612)","v":0},{"$f":"B1610*ABS('Population Figures'!G1609-'Population Figures'!J1609)*(1-C1610)","v":0},{"$f":"IF('Population Figures'!H1609<>\"\",B1610*(ABS('Population Figures'!H1609-'Population Figures'!K1609))*(1-C1610),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1609<>\"\",B1610*(ABS('Population Figures'!I1609-'Population Figures'!L1609))*(1-C1610),\"N/A\")","v":"N/A"},{"$f":"B1610*('Population Figures'!T1609)*(1-D1610)","v":0},{"$f":"B1610*('Population Figures'!T1609)*(1-E1610)","v":0},{"$f":"B1610*('Population Figures'!T1609)*(1-F1610)","v":0},{"$f":"B1610*'Population Figures'!S1609*(1-G1610)","v":0},{"$f":"B1610*ABS('Population Figures'!G1609-'Population Figures'!J1609)*H1610","v":0},{"$f":"IF('Population Figures'!H1609<>\"\",B1610*(ABS('Population Figures'!H1609-'Population Figures'!K1609))*H1610,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1609<>\"\",B1610*(ABS('Population Figures'!I1609-'Population Figures'!L1609))*H1610,\"N/A\")","v":"N/A"},{"$f":"B1610*ABS('Population Figures'!G1609-'Population Figures'!J1609)*(1-I1610)","v":0},{"$f":"IF('Population Figures'!H1609<>\"\",B1610*(ABS('Population Figures'!H1609-'Population Figures'!K1609))*(1-I1610),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1609<>\"\",B1610*(ABS('Population Figures'!I1609-'Population Figures'!L1609))*(1-I1610),\"N/A\")","v":"N/A"},{"$f":"B1610*('Population Figures'!P1609)*J1610","v":0},{"$f":"IF('Population Figures'!Q1609<>\"\",B1610*('Population Figures'!Q1609)*J1610,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1609<>\"\",B1610*('Population Figures'!R1609)*J1610,\"N/A\")","v":"N/A"},{"$f":"B1610*'Population Figures'!S1609*K1610","v":0},{"$f":"B1610*'Population Figures'!U1609*L1610","v":0},{"$f":"IF('Population Figures'!V1609<>\"\",B1610*'Population Figures'!V1609*L1610,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1609<>\"\",B1610*'Population Figures'!W1609*L1610,\"N/A\")","v":"N/A"},{"$f":"B1610*ABS('Population Figures'!G1609-'Population Figures'!J1609)*(1-M1610)","v":0},{"$f":"IF('Population Figures'!H1609<>\"\",B1610*(ABS('Population Figures'!H1609-'Population Figures'!K1609))*(1-M1610),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1609<>\"\",B1610*(ABS('Population Figures'!I1609-'Population Figures'!L1609))*(1-M1610),\"N/A\")","v":"N/A"},{"$f":"B1610*ABS('Population Figures'!G1609-'Population Figures'!J1609-'Population Figures'!M1609)*(1-N1610)","v":0},{"$f":"IF('Population Figures'!H1609<>\"\",B1610*(ABS('Population Figures'!H1609-'Population Figures'!K1609-'Population Figures'!N1609))*(1-N1610),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1609<>\"\",B1610*(ABS('Population Figures'!I1609-'Population Figures'!L1609-'Population Figures'!O1609))*(1-N1610),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1610","v":0},{"$f":"'Population Figures'!F1610","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1609<>\"\",B1611*('Population Figures'!G1610-'Population Figures'!J1610)*'Scenario 3 - Nut. Analysis'!F1609,B1611*('Population Figures'!G1610-'Population Figures'!J1610)*'Scenario 3 - Nut. Analysis'!F1609*'Scenario 2 Contributing Fact'!D1613)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1609<>\"\",B1611*('Population Figures'!H1610-'Population Figures'!K1610)*'Scenario 3 - Nut. Analysis'!F1609,B1611*('Population Figures'!H1610-'Population Figures'!K1610)*'Scenario 3 - Nut. Analysis'!F1609*'Scenario 2 Contributing Fact'!D1613)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1609<>\"\",B1611*('Population Figures'!I1610-'Population Figures'!L1610)*'Scenario 3 - Nut. Analysis'!F1609,B1611*('Population Figures'!I1610-'Population Figures'!L1610)*'Scenario 3 - Nut. Analysis'!F1609*'Scenario 2 Contributing Fact'!D1613)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1609<>\"\",B1611*'Population Figures'!T1610*'Scenario 3 - Nut. Analysis'!G1609,B1611*'Population Figures'!T1610*'Scenario 2 Contributing Fact'!E1613)","v":0},{"$f":"B1611*ABS('Population Figures'!G1610-'Population Figures'!J1610)*(1-C1611)","v":0},{"$f":"IF('Population Figures'!H1610<>\"\",B1611*(ABS('Population Figures'!H1610-'Population Figures'!K1610))*(1-C1611),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1610<>\"\",B1611*(ABS('Population Figures'!I1610-'Population Figures'!L1610))*(1-C1611),\"N/A\")","v":"N/A"},{"$f":"B1611*('Population Figures'!T1610)*(1-D1611)","v":0},{"$f":"B1611*('Population Figures'!T1610)*(1-E1611)","v":0},{"$f":"B1611*('Population Figures'!T1610)*(1-F1611)","v":0},{"$f":"B1611*'Population Figures'!S1610*(1-G1611)","v":0},{"$f":"B1611*ABS('Population Figures'!G1610-'Population Figures'!J1610)*H1611","v":0},{"$f":"IF('Population Figures'!H1610<>\"\",B1611*(ABS('Population Figures'!H1610-'Population Figures'!K1610))*H1611,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1610<>\"\",B1611*(ABS('Population Figures'!I1610-'Population Figures'!L1610))*H1611,\"N/A\")","v":"N/A"},{"$f":"B1611*ABS('Population Figures'!G1610-'Population Figures'!J1610)*(1-I1611)","v":0},{"$f":"IF('Population Figures'!H1610<>\"\",B1611*(ABS('Population Figures'!H1610-'Population Figures'!K1610))*(1-I1611),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1610<>\"\",B1611*(ABS('Population Figures'!I1610-'Population Figures'!L1610))*(1-I1611),\"N/A\")","v":"N/A"},{"$f":"B1611*('Population Figures'!P1610)*J1611","v":0},{"$f":"IF('Population Figures'!Q1610<>\"\",B1611*('Population Figures'!Q1610)*J1611,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1610<>\"\",B1611*('Population Figures'!R1610)*J1611,\"N/A\")","v":"N/A"},{"$f":"B1611*'Population Figures'!S1610*K1611","v":0},{"$f":"B1611*'Population Figures'!U1610*L1611","v":0},{"$f":"IF('Population Figures'!V1610<>\"\",B1611*'Population Figures'!V1610*L1611,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1610<>\"\",B1611*'Population Figures'!W1610*L1611,\"N/A\")","v":"N/A"},{"$f":"B1611*ABS('Population Figures'!G1610-'Population Figures'!J1610)*(1-M1611)","v":0},{"$f":"IF('Population Figures'!H1610<>\"\",B1611*(ABS('Population Figures'!H1610-'Population Figures'!K1610))*(1-M1611),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1610<>\"\",B1611*(ABS('Population Figures'!I1610-'Population Figures'!L1610))*(1-M1611),\"N/A\")","v":"N/A"},{"$f":"B1611*ABS('Population Figures'!G1610-'Population Figures'!J1610-'Population Figures'!M1610)*(1-N1611)","v":0},{"$f":"IF('Population Figures'!H1610<>\"\",B1611*(ABS('Population Figures'!H1610-'Population Figures'!K1610-'Population Figures'!N1610))*(1-N1611),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1610<>\"\",B1611*(ABS('Population Figures'!I1610-'Population Figures'!L1610-'Population Figures'!O1610))*(1-N1611),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1611","v":0},{"$f":"'Population Figures'!F1611","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1610<>\"\",B1612*('Population Figures'!G1611-'Population Figures'!J1611)*'Scenario 3 - Nut. Analysis'!F1610,B1612*('Population Figures'!G1611-'Population Figures'!J1611)*'Scenario 3 - Nut. Analysis'!F1610*'Scenario 2 Contributing Fact'!D1614)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1610<>\"\",B1612*('Population Figures'!H1611-'Population Figures'!K1611)*'Scenario 3 - Nut. Analysis'!F1610,B1612*('Population Figures'!H1611-'Population Figures'!K1611)*'Scenario 3 - Nut. Analysis'!F1610*'Scenario 2 Contributing Fact'!D1614)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1610<>\"\",B1612*('Population Figures'!I1611-'Population Figures'!L1611)*'Scenario 3 - Nut. Analysis'!F1610,B1612*('Population Figures'!I1611-'Population Figures'!L1611)*'Scenario 3 - Nut. Analysis'!F1610*'Scenario 2 Contributing Fact'!D1614)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1610<>\"\",B1612*'Population Figures'!T1611*'Scenario 3 - Nut. Analysis'!G1610,B1612*'Population Figures'!T1611*'Scenario 2 Contributing Fact'!E1614)","v":0},{"$f":"B1612*ABS('Population Figures'!G1611-'Population Figures'!J1611)*(1-C1612)","v":0},{"$f":"IF('Population Figures'!H1611<>\"\",B1612*(ABS('Population Figures'!H1611-'Population Figures'!K1611))*(1-C1612),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1611<>\"\",B1612*(ABS('Population Figures'!I1611-'Population Figures'!L1611))*(1-C1612),\"N/A\")","v":"N/A"},{"$f":"B1612*('Population Figures'!T1611)*(1-D1612)","v":0},{"$f":"B1612*('Population Figures'!T1611)*(1-E1612)","v":0},{"$f":"B1612*('Population Figures'!T1611)*(1-F1612)","v":0},{"$f":"B1612*'Population Figures'!S1611*(1-G1612)","v":0},{"$f":"B1612*ABS('Population Figures'!G1611-'Population Figures'!J1611)*H1612","v":0},{"$f":"IF('Population Figures'!H1611<>\"\",B1612*(ABS('Population Figures'!H1611-'Population Figures'!K1611))*H1612,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1611<>\"\",B1612*(ABS('Population Figures'!I1611-'Population Figures'!L1611))*H1612,\"N/A\")","v":"N/A"},{"$f":"B1612*ABS('Population Figures'!G1611-'Population Figures'!J1611)*(1-I1612)","v":0},{"$f":"IF('Population Figures'!H1611<>\"\",B1612*(ABS('Population Figures'!H1611-'Population Figures'!K1611))*(1-I1612),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1611<>\"\",B1612*(ABS('Population Figures'!I1611-'Population Figures'!L1611))*(1-I1612),\"N/A\")","v":"N/A"},{"$f":"B1612*('Population Figures'!P1611)*J1612","v":0},{"$f":"IF('Population Figures'!Q1611<>\"\",B1612*('Population Figures'!Q1611)*J1612,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1611<>\"\",B1612*('Population Figures'!R1611)*J1612,\"N/A\")","v":"N/A"},{"$f":"B1612*'Population Figures'!S1611*K1612","v":0},{"$f":"B1612*'Population Figures'!U1611*L1612","v":0},{"$f":"IF('Population Figures'!V1611<>\"\",B1612*'Population Figures'!V1611*L1612,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1611<>\"\",B1612*'Population Figures'!W1611*L1612,\"N/A\")","v":"N/A"},{"$f":"B1612*ABS('Population Figures'!G1611-'Population Figures'!J1611)*(1-M1612)","v":0},{"$f":"IF('Population Figures'!H1611<>\"\",B1612*(ABS('Population Figures'!H1611-'Population Figures'!K1611))*(1-M1612),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1611<>\"\",B1612*(ABS('Population Figures'!I1611-'Population Figures'!L1611))*(1-M1612),\"N/A\")","v":"N/A"},{"$f":"B1612*ABS('Population Figures'!G1611-'Population Figures'!J1611-'Population Figures'!M1611)*(1-N1612)","v":0},{"$f":"IF('Population Figures'!H1611<>\"\",B1612*(ABS('Population Figures'!H1611-'Population Figures'!K1611-'Population Figures'!N1611))*(1-N1612),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1611<>\"\",B1612*(ABS('Population Figures'!I1611-'Population Figures'!L1611-'Population Figures'!O1611))*(1-N1612),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1612","v":0},{"$f":"'Population Figures'!F1612","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1611<>\"\",B1613*('Population Figures'!G1612-'Population Figures'!J1612)*'Scenario 3 - Nut. Analysis'!F1611,B1613*('Population Figures'!G1612-'Population Figures'!J1612)*'Scenario 3 - Nut. Analysis'!F1611*'Scenario 2 Contributing Fact'!D1615)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1611<>\"\",B1613*('Population Figures'!H1612-'Population Figures'!K1612)*'Scenario 3 - Nut. Analysis'!F1611,B1613*('Population Figures'!H1612-'Population Figures'!K1612)*'Scenario 3 - Nut. Analysis'!F1611*'Scenario 2 Contributing Fact'!D1615)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1611<>\"\",B1613*('Population Figures'!I1612-'Population Figures'!L1612)*'Scenario 3 - Nut. Analysis'!F1611,B1613*('Population Figures'!I1612-'Population Figures'!L1612)*'Scenario 3 - Nut. Analysis'!F1611*'Scenario 2 Contributing Fact'!D1615)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1611<>\"\",B1613*'Population Figures'!T1612*'Scenario 3 - Nut. Analysis'!G1611,B1613*'Population Figures'!T1612*'Scenario 2 Contributing Fact'!E1615)","v":0},{"$f":"B1613*ABS('Population Figures'!G1612-'Population Figures'!J1612)*(1-C1613)","v":0},{"$f":"IF('Population Figures'!H1612<>\"\",B1613*(ABS('Population Figures'!H1612-'Population Figures'!K1612))*(1-C1613),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1612<>\"\",B1613*(ABS('Population Figures'!I1612-'Population Figures'!L1612))*(1-C1613),\"N/A\")","v":"N/A"},{"$f":"B1613*('Population Figures'!T1612)*(1-D1613)","v":0},{"$f":"B1613*('Population Figures'!T1612)*(1-E1613)","v":0},{"$f":"B1613*('Population Figures'!T1612)*(1-F1613)","v":0},{"$f":"B1613*'Population Figures'!S1612*(1-G1613)","v":0},{"$f":"B1613*ABS('Population Figures'!G1612-'Population Figures'!J1612)*H1613","v":0},{"$f":"IF('Population Figures'!H1612<>\"\",B1613*(ABS('Population Figures'!H1612-'Population Figures'!K1612))*H1613,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1612<>\"\",B1613*(ABS('Population Figures'!I1612-'Population Figures'!L1612))*H1613,\"N/A\")","v":"N/A"},{"$f":"B1613*ABS('Population Figures'!G1612-'Population Figures'!J1612)*(1-I1613)","v":0},{"$f":"IF('Population Figures'!H1612<>\"\",B1613*(ABS('Population Figures'!H1612-'Population Figures'!K1612))*(1-I1613),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1612<>\"\",B1613*(ABS('Population Figures'!I1612-'Population Figures'!L1612))*(1-I1613),\"N/A\")","v":"N/A"},{"$f":"B1613*('Population Figures'!P1612)*J1613","v":0},{"$f":"IF('Population Figures'!Q1612<>\"\",B1613*('Population Figures'!Q1612)*J1613,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1612<>\"\",B1613*('Population Figures'!R1612)*J1613,\"N/A\")","v":"N/A"},{"$f":"B1613*'Population Figures'!S1612*K1613","v":0},{"$f":"B1613*'Population Figures'!U1612*L1613","v":0},{"$f":"IF('Population Figures'!V1612<>\"\",B1613*'Population Figures'!V1612*L1613,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1612<>\"\",B1613*'Population Figures'!W1612*L1613,\"N/A\")","v":"N/A"},{"$f":"B1613*ABS('Population Figures'!G1612-'Population Figures'!J1612)*(1-M1613)","v":0},{"$f":"IF('Population Figures'!H1612<>\"\",B1613*(ABS('Population Figures'!H1612-'Population Figures'!K1612))*(1-M1613),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1612<>\"\",B1613*(ABS('Population Figures'!I1612-'Population Figures'!L1612))*(1-M1613),\"N/A\")","v":"N/A"},{"$f":"B1613*ABS('Population Figures'!G1612-'Population Figures'!J1612-'Population Figures'!M1612)*(1-N1613)","v":0},{"$f":"IF('Population Figures'!H1612<>\"\",B1613*(ABS('Population Figures'!H1612-'Population Figures'!K1612-'Population Figures'!N1612))*(1-N1613),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1612<>\"\",B1613*(ABS('Population Figures'!I1612-'Population Figures'!L1612-'Population Figures'!O1612))*(1-N1613),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1613","v":0},{"$f":"'Population Figures'!F1613","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1612<>\"\",B1614*('Population Figures'!G1613-'Population Figures'!J1613)*'Scenario 3 - Nut. Analysis'!F1612,B1614*('Population Figures'!G1613-'Population Figures'!J1613)*'Scenario 3 - Nut. Analysis'!F1612*'Scenario 2 Contributing Fact'!D1616)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1612<>\"\",B1614*('Population Figures'!H1613-'Population Figures'!K1613)*'Scenario 3 - Nut. Analysis'!F1612,B1614*('Population Figures'!H1613-'Population Figures'!K1613)*'Scenario 3 - Nut. Analysis'!F1612*'Scenario 2 Contributing Fact'!D1616)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1612<>\"\",B1614*('Population Figures'!I1613-'Population Figures'!L1613)*'Scenario 3 - Nut. Analysis'!F1612,B1614*('Population Figures'!I1613-'Population Figures'!L1613)*'Scenario 3 - Nut. Analysis'!F1612*'Scenario 2 Contributing Fact'!D1616)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1612<>\"\",B1614*'Population Figures'!T1613*'Scenario 3 - Nut. Analysis'!G1612,B1614*'Population Figures'!T1613*'Scenario 2 Contributing Fact'!E1616)","v":0},{"$f":"B1614*ABS('Population Figures'!G1613-'Population Figures'!J1613)*(1-C1614)","v":0},{"$f":"IF('Population Figures'!H1613<>\"\",B1614*(ABS('Population Figures'!H1613-'Population Figures'!K1613))*(1-C1614),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1613<>\"\",B1614*(ABS('Population Figures'!I1613-'Population Figures'!L1613))*(1-C1614),\"N/A\")","v":"N/A"},{"$f":"B1614*('Population Figures'!T1613)*(1-D1614)","v":0},{"$f":"B1614*('Population Figures'!T1613)*(1-E1614)","v":0},{"$f":"B1614*('Population Figures'!T1613)*(1-F1614)","v":0},{"$f":"B1614*'Population Figures'!S1613*(1-G1614)","v":0},{"$f":"B1614*ABS('Population Figures'!G1613-'Population Figures'!J1613)*H1614","v":0},{"$f":"IF('Population Figures'!H1613<>\"\",B1614*(ABS('Population Figures'!H1613-'Population Figures'!K1613))*H1614,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1613<>\"\",B1614*(ABS('Population Figures'!I1613-'Population Figures'!L1613))*H1614,\"N/A\")","v":"N/A"},{"$f":"B1614*ABS('Population Figures'!G1613-'Population Figures'!J1613)*(1-I1614)","v":0},{"$f":"IF('Population Figures'!H1613<>\"\",B1614*(ABS('Population Figures'!H1613-'Population Figures'!K1613))*(1-I1614),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1613<>\"\",B1614*(ABS('Population Figures'!I1613-'Population Figures'!L1613))*(1-I1614),\"N/A\")","v":"N/A"},{"$f":"B1614*('Population Figures'!P1613)*J1614","v":0},{"$f":"IF('Population Figures'!Q1613<>\"\",B1614*('Population Figures'!Q1613)*J1614,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1613<>\"\",B1614*('Population Figures'!R1613)*J1614,\"N/A\")","v":"N/A"},{"$f":"B1614*'Population Figures'!S1613*K1614","v":0},{"$f":"B1614*'Population Figures'!U1613*L1614","v":0},{"$f":"IF('Population Figures'!V1613<>\"\",B1614*'Population Figures'!V1613*L1614,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1613<>\"\",B1614*'Population Figures'!W1613*L1614,\"N/A\")","v":"N/A"},{"$f":"B1614*ABS('Population Figures'!G1613-'Population Figures'!J1613)*(1-M1614)","v":0},{"$f":"IF('Population Figures'!H1613<>\"\",B1614*(ABS('Population Figures'!H1613-'Population Figures'!K1613))*(1-M1614),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1613<>\"\",B1614*(ABS('Population Figures'!I1613-'Population Figures'!L1613))*(1-M1614),\"N/A\")","v":"N/A"},{"$f":"B1614*ABS('Population Figures'!G1613-'Population Figures'!J1613-'Population Figures'!M1613)*(1-N1614)","v":0},{"$f":"IF('Population Figures'!H1613<>\"\",B1614*(ABS('Population Figures'!H1613-'Population Figures'!K1613-'Population Figures'!N1613))*(1-N1614),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1613<>\"\",B1614*(ABS('Population Figures'!I1613-'Population Figures'!L1613-'Population Figures'!O1613))*(1-N1614),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1614","v":0},{"$f":"'Population Figures'!F1614","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1613<>\"\",B1615*('Population Figures'!G1614-'Population Figures'!J1614)*'Scenario 3 - Nut. Analysis'!F1613,B1615*('Population Figures'!G1614-'Population Figures'!J1614)*'Scenario 3 - Nut. Analysis'!F1613*'Scenario 2 Contributing Fact'!D1617)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1613<>\"\",B1615*('Population Figures'!H1614-'Population Figures'!K1614)*'Scenario 3 - Nut. Analysis'!F1613,B1615*('Population Figures'!H1614-'Population Figures'!K1614)*'Scenario 3 - Nut. Analysis'!F1613*'Scenario 2 Contributing Fact'!D1617)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1613<>\"\",B1615*('Population Figures'!I1614-'Population Figures'!L1614)*'Scenario 3 - Nut. Analysis'!F1613,B1615*('Population Figures'!I1614-'Population Figures'!L1614)*'Scenario 3 - Nut. Analysis'!F1613*'Scenario 2 Contributing Fact'!D1617)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1613<>\"\",B1615*'Population Figures'!T1614*'Scenario 3 - Nut. Analysis'!G1613,B1615*'Population Figures'!T1614*'Scenario 2 Contributing Fact'!E1617)","v":0},{"$f":"B1615*ABS('Population Figures'!G1614-'Population Figures'!J1614)*(1-C1615)","v":0},{"$f":"IF('Population Figures'!H1614<>\"\",B1615*(ABS('Population Figures'!H1614-'Population Figures'!K1614))*(1-C1615),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1614<>\"\",B1615*(ABS('Population Figures'!I1614-'Population Figures'!L1614))*(1-C1615),\"N/A\")","v":"N/A"},{"$f":"B1615*('Population Figures'!T1614)*(1-D1615)","v":0},{"$f":"B1615*('Population Figures'!T1614)*(1-E1615)","v":0},{"$f":"B1615*('Population Figures'!T1614)*(1-F1615)","v":0},{"$f":"B1615*'Population Figures'!S1614*(1-G1615)","v":0},{"$f":"B1615*ABS('Population Figures'!G1614-'Population Figures'!J1614)*H1615","v":0},{"$f":"IF('Population Figures'!H1614<>\"\",B1615*(ABS('Population Figures'!H1614-'Population Figures'!K1614))*H1615,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1614<>\"\",B1615*(ABS('Population Figures'!I1614-'Population Figures'!L1614))*H1615,\"N/A\")","v":"N/A"},{"$f":"B1615*ABS('Population Figures'!G1614-'Population Figures'!J1614)*(1-I1615)","v":0},{"$f":"IF('Population Figures'!H1614<>\"\",B1615*(ABS('Population Figures'!H1614-'Population Figures'!K1614))*(1-I1615),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1614<>\"\",B1615*(ABS('Population Figures'!I1614-'Population Figures'!L1614))*(1-I1615),\"N/A\")","v":"N/A"},{"$f":"B1615*('Population Figures'!P1614)*J1615","v":0},{"$f":"IF('Population Figures'!Q1614<>\"\",B1615*('Population Figures'!Q1614)*J1615,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1614<>\"\",B1615*('Population Figures'!R1614)*J1615,\"N/A\")","v":"N/A"},{"$f":"B1615*'Population Figures'!S1614*K1615","v":0},{"$f":"B1615*'Population Figures'!U1614*L1615","v":0},{"$f":"IF('Population Figures'!V1614<>\"\",B1615*'Population Figures'!V1614*L1615,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1614<>\"\",B1615*'Population Figures'!W1614*L1615,\"N/A\")","v":"N/A"},{"$f":"B1615*ABS('Population Figures'!G1614-'Population Figures'!J1614)*(1-M1615)","v":0},{"$f":"IF('Population Figures'!H1614<>\"\",B1615*(ABS('Population Figures'!H1614-'Population Figures'!K1614))*(1-M1615),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1614<>\"\",B1615*(ABS('Population Figures'!I1614-'Population Figures'!L1614))*(1-M1615),\"N/A\")","v":"N/A"},{"$f":"B1615*ABS('Population Figures'!G1614-'Population Figures'!J1614-'Population Figures'!M1614)*(1-N1615)","v":0},{"$f":"IF('Population Figures'!H1614<>\"\",B1615*(ABS('Population Figures'!H1614-'Population Figures'!K1614-'Population Figures'!N1614))*(1-N1615),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1614<>\"\",B1615*(ABS('Population Figures'!I1614-'Population Figures'!L1614-'Population Figures'!O1614))*(1-N1615),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1615","v":0},{"$f":"'Population Figures'!F1615","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1614<>\"\",B1616*('Population Figures'!G1615-'Population Figures'!J1615)*'Scenario 3 - Nut. Analysis'!F1614,B1616*('Population Figures'!G1615-'Population Figures'!J1615)*'Scenario 3 - Nut. Analysis'!F1614*'Scenario 2 Contributing Fact'!D1618)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1614<>\"\",B1616*('Population Figures'!H1615-'Population Figures'!K1615)*'Scenario 3 - Nut. Analysis'!F1614,B1616*('Population Figures'!H1615-'Population Figures'!K1615)*'Scenario 3 - Nut. Analysis'!F1614*'Scenario 2 Contributing Fact'!D1618)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1614<>\"\",B1616*('Population Figures'!I1615-'Population Figures'!L1615)*'Scenario 3 - Nut. Analysis'!F1614,B1616*('Population Figures'!I1615-'Population Figures'!L1615)*'Scenario 3 - Nut. Analysis'!F1614*'Scenario 2 Contributing Fact'!D1618)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1614<>\"\",B1616*'Population Figures'!T1615*'Scenario 3 - Nut. Analysis'!G1614,B1616*'Population Figures'!T1615*'Scenario 2 Contributing Fact'!E1618)","v":0},{"$f":"B1616*ABS('Population Figures'!G1615-'Population Figures'!J1615)*(1-C1616)","v":0},{"$f":"IF('Population Figures'!H1615<>\"\",B1616*(ABS('Population Figures'!H1615-'Population Figures'!K1615))*(1-C1616),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1615<>\"\",B1616*(ABS('Population Figures'!I1615-'Population Figures'!L1615))*(1-C1616),\"N/A\")","v":"N/A"},{"$f":"B1616*('Population Figures'!T1615)*(1-D1616)","v":0},{"$f":"B1616*('Population Figures'!T1615)*(1-E1616)","v":0},{"$f":"B1616*('Population Figures'!T1615)*(1-F1616)","v":0},{"$f":"B1616*'Population Figures'!S1615*(1-G1616)","v":0},{"$f":"B1616*ABS('Population Figures'!G1615-'Population Figures'!J1615)*H1616","v":0},{"$f":"IF('Population Figures'!H1615<>\"\",B1616*(ABS('Population Figures'!H1615-'Population Figures'!K1615))*H1616,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1615<>\"\",B1616*(ABS('Population Figures'!I1615-'Population Figures'!L1615))*H1616,\"N/A\")","v":"N/A"},{"$f":"B1616*ABS('Population Figures'!G1615-'Population Figures'!J1615)*(1-I1616)","v":0},{"$f":"IF('Population Figures'!H1615<>\"\",B1616*(ABS('Population Figures'!H1615-'Population Figures'!K1615))*(1-I1616),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1615<>\"\",B1616*(ABS('Population Figures'!I1615-'Population Figures'!L1615))*(1-I1616),\"N/A\")","v":"N/A"},{"$f":"B1616*('Population Figures'!P1615)*J1616","v":0},{"$f":"IF('Population Figures'!Q1615<>\"\",B1616*('Population Figures'!Q1615)*J1616,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1615<>\"\",B1616*('Population Figures'!R1615)*J1616,\"N/A\")","v":"N/A"},{"$f":"B1616*'Population Figures'!S1615*K1616","v":0},{"$f":"B1616*'Population Figures'!U1615*L1616","v":0},{"$f":"IF('Population Figures'!V1615<>\"\",B1616*'Population Figures'!V1615*L1616,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1615<>\"\",B1616*'Population Figures'!W1615*L1616,\"N/A\")","v":"N/A"},{"$f":"B1616*ABS('Population Figures'!G1615-'Population Figures'!J1615)*(1-M1616)","v":0},{"$f":"IF('Population Figures'!H1615<>\"\",B1616*(ABS('Population Figures'!H1615-'Population Figures'!K1615))*(1-M1616),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1615<>\"\",B1616*(ABS('Population Figures'!I1615-'Population Figures'!L1615))*(1-M1616),\"N/A\")","v":"N/A"},{"$f":"B1616*ABS('Population Figures'!G1615-'Population Figures'!J1615-'Population Figures'!M1615)*(1-N1616)","v":0},{"$f":"IF('Population Figures'!H1615<>\"\",B1616*(ABS('Population Figures'!H1615-'Population Figures'!K1615-'Population Figures'!N1615))*(1-N1616),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1615<>\"\",B1616*(ABS('Population Figures'!I1615-'Population Figures'!L1615-'Population Figures'!O1615))*(1-N1616),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1616","v":0},{"$f":"'Population Figures'!F1616","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1615<>\"\",B1617*('Population Figures'!G1616-'Population Figures'!J1616)*'Scenario 3 - Nut. Analysis'!F1615,B1617*('Population Figures'!G1616-'Population Figures'!J1616)*'Scenario 3 - Nut. Analysis'!F1615*'Scenario 2 Contributing Fact'!D1619)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1615<>\"\",B1617*('Population Figures'!H1616-'Population Figures'!K1616)*'Scenario 3 - Nut. Analysis'!F1615,B1617*('Population Figures'!H1616-'Population Figures'!K1616)*'Scenario 3 - Nut. Analysis'!F1615*'Scenario 2 Contributing Fact'!D1619)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1615<>\"\",B1617*('Population Figures'!I1616-'Population Figures'!L1616)*'Scenario 3 - Nut. Analysis'!F1615,B1617*('Population Figures'!I1616-'Population Figures'!L1616)*'Scenario 3 - Nut. Analysis'!F1615*'Scenario 2 Contributing Fact'!D1619)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1615<>\"\",B1617*'Population Figures'!T1616*'Scenario 3 - Nut. Analysis'!G1615,B1617*'Population Figures'!T1616*'Scenario 2 Contributing Fact'!E1619)","v":0},{"$f":"B1617*ABS('Population Figures'!G1616-'Population Figures'!J1616)*(1-C1617)","v":0},{"$f":"IF('Population Figures'!H1616<>\"\",B1617*(ABS('Population Figures'!H1616-'Population Figures'!K1616))*(1-C1617),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1616<>\"\",B1617*(ABS('Population Figures'!I1616-'Population Figures'!L1616))*(1-C1617),\"N/A\")","v":"N/A"},{"$f":"B1617*('Population Figures'!T1616)*(1-D1617)","v":0},{"$f":"B1617*('Population Figures'!T1616)*(1-E1617)","v":0},{"$f":"B1617*('Population Figures'!T1616)*(1-F1617)","v":0},{"$f":"B1617*'Population Figures'!S1616*(1-G1617)","v":0},{"$f":"B1617*ABS('Population Figures'!G1616-'Population Figures'!J1616)*H1617","v":0},{"$f":"IF('Population Figures'!H1616<>\"\",B1617*(ABS('Population Figures'!H1616-'Population Figures'!K1616))*H1617,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1616<>\"\",B1617*(ABS('Population Figures'!I1616-'Population Figures'!L1616))*H1617,\"N/A\")","v":"N/A"},{"$f":"B1617*ABS('Population Figures'!G1616-'Population Figures'!J1616)*(1-I1617)","v":0},{"$f":"IF('Population Figures'!H1616<>\"\",B1617*(ABS('Population Figures'!H1616-'Population Figures'!K1616))*(1-I1617),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1616<>\"\",B1617*(ABS('Population Figures'!I1616-'Population Figures'!L1616))*(1-I1617),\"N/A\")","v":"N/A"},{"$f":"B1617*('Population Figures'!P1616)*J1617","v":0},{"$f":"IF('Population Figures'!Q1616<>\"\",B1617*('Population Figures'!Q1616)*J1617,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1616<>\"\",B1617*('Population Figures'!R1616)*J1617,\"N/A\")","v":"N/A"},{"$f":"B1617*'Population Figures'!S1616*K1617","v":0},{"$f":"B1617*'Population Figures'!U1616*L1617","v":0},{"$f":"IF('Population Figures'!V1616<>\"\",B1617*'Population Figures'!V1616*L1617,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1616<>\"\",B1617*'Population Figures'!W1616*L1617,\"N/A\")","v":"N/A"},{"$f":"B1617*ABS('Population Figures'!G1616-'Population Figures'!J1616)*(1-M1617)","v":0},{"$f":"IF('Population Figures'!H1616<>\"\",B1617*(ABS('Population Figures'!H1616-'Population Figures'!K1616))*(1-M1617),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1616<>\"\",B1617*(ABS('Population Figures'!I1616-'Population Figures'!L1616))*(1-M1617),\"N/A\")","v":"N/A"},{"$f":"B1617*ABS('Population Figures'!G1616-'Population Figures'!J1616-'Population Figures'!M1616)*(1-N1617)","v":0},{"$f":"IF('Population Figures'!H1616<>\"\",B1617*(ABS('Population Figures'!H1616-'Population Figures'!K1616-'Population Figures'!N1616))*(1-N1617),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1616<>\"\",B1617*(ABS('Population Figures'!I1616-'Population Figures'!L1616-'Population Figures'!O1616))*(1-N1617),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1617","v":0},{"$f":"'Population Figures'!F1617","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1616<>\"\",B1618*('Population Figures'!G1617-'Population Figures'!J1617)*'Scenario 3 - Nut. Analysis'!F1616,B1618*('Population Figures'!G1617-'Population Figures'!J1617)*'Scenario 3 - Nut. Analysis'!F1616*'Scenario 2 Contributing Fact'!D1620)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1616<>\"\",B1618*('Population Figures'!H1617-'Population Figures'!K1617)*'Scenario 3 - Nut. Analysis'!F1616,B1618*('Population Figures'!H1617-'Population Figures'!K1617)*'Scenario 3 - Nut. Analysis'!F1616*'Scenario 2 Contributing Fact'!D1620)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1616<>\"\",B1618*('Population Figures'!I1617-'Population Figures'!L1617)*'Scenario 3 - Nut. Analysis'!F1616,B1618*('Population Figures'!I1617-'Population Figures'!L1617)*'Scenario 3 - Nut. Analysis'!F1616*'Scenario 2 Contributing Fact'!D1620)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1616<>\"\",B1618*'Population Figures'!T1617*'Scenario 3 - Nut. Analysis'!G1616,B1618*'Population Figures'!T1617*'Scenario 2 Contributing Fact'!E1620)","v":0},{"$f":"B1618*ABS('Population Figures'!G1617-'Population Figures'!J1617)*(1-C1618)","v":0},{"$f":"IF('Population Figures'!H1617<>\"\",B1618*(ABS('Population Figures'!H1617-'Population Figures'!K1617))*(1-C1618),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1617<>\"\",B1618*(ABS('Population Figures'!I1617-'Population Figures'!L1617))*(1-C1618),\"N/A\")","v":"N/A"},{"$f":"B1618*('Population Figures'!T1617)*(1-D1618)","v":0},{"$f":"B1618*('Population Figures'!T1617)*(1-E1618)","v":0},{"$f":"B1618*('Population Figures'!T1617)*(1-F1618)","v":0},{"$f":"B1618*'Population Figures'!S1617*(1-G1618)","v":0},{"$f":"B1618*ABS('Population Figures'!G1617-'Population Figures'!J1617)*H1618","v":0},{"$f":"IF('Population Figures'!H1617<>\"\",B1618*(ABS('Population Figures'!H1617-'Population Figures'!K1617))*H1618,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1617<>\"\",B1618*(ABS('Population Figures'!I1617-'Population Figures'!L1617))*H1618,\"N/A\")","v":"N/A"},{"$f":"B1618*ABS('Population Figures'!G1617-'Population Figures'!J1617)*(1-I1618)","v":0},{"$f":"IF('Population Figures'!H1617<>\"\",B1618*(ABS('Population Figures'!H1617-'Population Figures'!K1617))*(1-I1618),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1617<>\"\",B1618*(ABS('Population Figures'!I1617-'Population Figures'!L1617))*(1-I1618),\"N/A\")","v":"N/A"},{"$f":"B1618*('Population Figures'!P1617)*J1618","v":0},{"$f":"IF('Population Figures'!Q1617<>\"\",B1618*('Population Figures'!Q1617)*J1618,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1617<>\"\",B1618*('Population Figures'!R1617)*J1618,\"N/A\")","v":"N/A"},{"$f":"B1618*'Population Figures'!S1617*K1618","v":0},{"$f":"B1618*'Population Figures'!U1617*L1618","v":0},{"$f":"IF('Population Figures'!V1617<>\"\",B1618*'Population Figures'!V1617*L1618,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1617<>\"\",B1618*'Population Figures'!W1617*L1618,\"N/A\")","v":"N/A"},{"$f":"B1618*ABS('Population Figures'!G1617-'Population Figures'!J1617)*(1-M1618)","v":0},{"$f":"IF('Population Figures'!H1617<>\"\",B1618*(ABS('Population Figures'!H1617-'Population Figures'!K1617))*(1-M1618),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1617<>\"\",B1618*(ABS('Population Figures'!I1617-'Population Figures'!L1617))*(1-M1618),\"N/A\")","v":"N/A"},{"$f":"B1618*ABS('Population Figures'!G1617-'Population Figures'!J1617-'Population Figures'!M1617)*(1-N1618)","v":0},{"$f":"IF('Population Figures'!H1617<>\"\",B1618*(ABS('Population Figures'!H1617-'Population Figures'!K1617-'Population Figures'!N1617))*(1-N1618),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1617<>\"\",B1618*(ABS('Population Figures'!I1617-'Population Figures'!L1617-'Population Figures'!O1617))*(1-N1618),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1618","v":0},{"$f":"'Population Figures'!F1618","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1617<>\"\",B1619*('Population Figures'!G1618-'Population Figures'!J1618)*'Scenario 3 - Nut. Analysis'!F1617,B1619*('Population Figures'!G1618-'Population Figures'!J1618)*'Scenario 3 - Nut. Analysis'!F1617*'Scenario 2 Contributing Fact'!D1621)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1617<>\"\",B1619*('Population Figures'!H1618-'Population Figures'!K1618)*'Scenario 3 - Nut. Analysis'!F1617,B1619*('Population Figures'!H1618-'Population Figures'!K1618)*'Scenario 3 - Nut. Analysis'!F1617*'Scenario 2 Contributing Fact'!D1621)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1617<>\"\",B1619*('Population Figures'!I1618-'Population Figures'!L1618)*'Scenario 3 - Nut. Analysis'!F1617,B1619*('Population Figures'!I1618-'Population Figures'!L1618)*'Scenario 3 - Nut. Analysis'!F1617*'Scenario 2 Contributing Fact'!D1621)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1617<>\"\",B1619*'Population Figures'!T1618*'Scenario 3 - Nut. Analysis'!G1617,B1619*'Population Figures'!T1618*'Scenario 2 Contributing Fact'!E1621)","v":0},{"$f":"B1619*ABS('Population Figures'!G1618-'Population Figures'!J1618)*(1-C1619)","v":0},{"$f":"IF('Population Figures'!H1618<>\"\",B1619*(ABS('Population Figures'!H1618-'Population Figures'!K1618))*(1-C1619),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1618<>\"\",B1619*(ABS('Population Figures'!I1618-'Population Figures'!L1618))*(1-C1619),\"N/A\")","v":"N/A"},{"$f":"B1619*('Population Figures'!T1618)*(1-D1619)","v":0},{"$f":"B1619*('Population Figures'!T1618)*(1-E1619)","v":0},{"$f":"B1619*('Population Figures'!T1618)*(1-F1619)","v":0},{"$f":"B1619*'Population Figures'!S1618*(1-G1619)","v":0},{"$f":"B1619*ABS('Population Figures'!G1618-'Population Figures'!J1618)*H1619","v":0},{"$f":"IF('Population Figures'!H1618<>\"\",B1619*(ABS('Population Figures'!H1618-'Population Figures'!K1618))*H1619,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1618<>\"\",B1619*(ABS('Population Figures'!I1618-'Population Figures'!L1618))*H1619,\"N/A\")","v":"N/A"},{"$f":"B1619*ABS('Population Figures'!G1618-'Population Figures'!J1618)*(1-I1619)","v":0},{"$f":"IF('Population Figures'!H1618<>\"\",B1619*(ABS('Population Figures'!H1618-'Population Figures'!K1618))*(1-I1619),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1618<>\"\",B1619*(ABS('Population Figures'!I1618-'Population Figures'!L1618))*(1-I1619),\"N/A\")","v":"N/A"},{"$f":"B1619*('Population Figures'!P1618)*J1619","v":0},{"$f":"IF('Population Figures'!Q1618<>\"\",B1619*('Population Figures'!Q1618)*J1619,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1618<>\"\",B1619*('Population Figures'!R1618)*J1619,\"N/A\")","v":"N/A"},{"$f":"B1619*'Population Figures'!S1618*K1619","v":0},{"$f":"B1619*'Population Figures'!U1618*L1619","v":0},{"$f":"IF('Population Figures'!V1618<>\"\",B1619*'Population Figures'!V1618*L1619,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1618<>\"\",B1619*'Population Figures'!W1618*L1619,\"N/A\")","v":"N/A"},{"$f":"B1619*ABS('Population Figures'!G1618-'Population Figures'!J1618)*(1-M1619)","v":0},{"$f":"IF('Population Figures'!H1618<>\"\",B1619*(ABS('Population Figures'!H1618-'Population Figures'!K1618))*(1-M1619),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1618<>\"\",B1619*(ABS('Population Figures'!I1618-'Population Figures'!L1618))*(1-M1619),\"N/A\")","v":"N/A"},{"$f":"B1619*ABS('Population Figures'!G1618-'Population Figures'!J1618-'Population Figures'!M1618)*(1-N1619)","v":0},{"$f":"IF('Population Figures'!H1618<>\"\",B1619*(ABS('Population Figures'!H1618-'Population Figures'!K1618-'Population Figures'!N1618))*(1-N1619),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1618<>\"\",B1619*(ABS('Population Figures'!I1618-'Population Figures'!L1618-'Population Figures'!O1618))*(1-N1619),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1619","v":0},{"$f":"'Population Figures'!F1619","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1618<>\"\",B1620*('Population Figures'!G1619-'Population Figures'!J1619)*'Scenario 3 - Nut. Analysis'!F1618,B1620*('Population Figures'!G1619-'Population Figures'!J1619)*'Scenario 3 - Nut. Analysis'!F1618*'Scenario 2 Contributing Fact'!D1622)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1618<>\"\",B1620*('Population Figures'!H1619-'Population Figures'!K1619)*'Scenario 3 - Nut. Analysis'!F1618,B1620*('Population Figures'!H1619-'Population Figures'!K1619)*'Scenario 3 - Nut. Analysis'!F1618*'Scenario 2 Contributing Fact'!D1622)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1618<>\"\",B1620*('Population Figures'!I1619-'Population Figures'!L1619)*'Scenario 3 - Nut. Analysis'!F1618,B1620*('Population Figures'!I1619-'Population Figures'!L1619)*'Scenario 3 - Nut. Analysis'!F1618*'Scenario 2 Contributing Fact'!D1622)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1618<>\"\",B1620*'Population Figures'!T1619*'Scenario 3 - Nut. Analysis'!G1618,B1620*'Population Figures'!T1619*'Scenario 2 Contributing Fact'!E1622)","v":0},{"$f":"B1620*ABS('Population Figures'!G1619-'Population Figures'!J1619)*(1-C1620)","v":0},{"$f":"IF('Population Figures'!H1619<>\"\",B1620*(ABS('Population Figures'!H1619-'Population Figures'!K1619))*(1-C1620),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1619<>\"\",B1620*(ABS('Population Figures'!I1619-'Population Figures'!L1619))*(1-C1620),\"N/A\")","v":"N/A"},{"$f":"B1620*('Population Figures'!T1619)*(1-D1620)","v":0},{"$f":"B1620*('Population Figures'!T1619)*(1-E1620)","v":0},{"$f":"B1620*('Population Figures'!T1619)*(1-F1620)","v":0},{"$f":"B1620*'Population Figures'!S1619*(1-G1620)","v":0},{"$f":"B1620*ABS('Population Figures'!G1619-'Population Figures'!J1619)*H1620","v":0},{"$f":"IF('Population Figures'!H1619<>\"\",B1620*(ABS('Population Figures'!H1619-'Population Figures'!K1619))*H1620,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1619<>\"\",B1620*(ABS('Population Figures'!I1619-'Population Figures'!L1619))*H1620,\"N/A\")","v":"N/A"},{"$f":"B1620*ABS('Population Figures'!G1619-'Population Figures'!J1619)*(1-I1620)","v":0},{"$f":"IF('Population Figures'!H1619<>\"\",B1620*(ABS('Population Figures'!H1619-'Population Figures'!K1619))*(1-I1620),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1619<>\"\",B1620*(ABS('Population Figures'!I1619-'Population Figures'!L1619))*(1-I1620),\"N/A\")","v":"N/A"},{"$f":"B1620*('Population Figures'!P1619)*J1620","v":0},{"$f":"IF('Population Figures'!Q1619<>\"\",B1620*('Population Figures'!Q1619)*J1620,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1619<>\"\",B1620*('Population Figures'!R1619)*J1620,\"N/A\")","v":"N/A"},{"$f":"B1620*'Population Figures'!S1619*K1620","v":0},{"$f":"B1620*'Population Figures'!U1619*L1620","v":0},{"$f":"IF('Population Figures'!V1619<>\"\",B1620*'Population Figures'!V1619*L1620,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1619<>\"\",B1620*'Population Figures'!W1619*L1620,\"N/A\")","v":"N/A"},{"$f":"B1620*ABS('Population Figures'!G1619-'Population Figures'!J1619)*(1-M1620)","v":0},{"$f":"IF('Population Figures'!H1619<>\"\",B1620*(ABS('Population Figures'!H1619-'Population Figures'!K1619))*(1-M1620),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1619<>\"\",B1620*(ABS('Population Figures'!I1619-'Population Figures'!L1619))*(1-M1620),\"N/A\")","v":"N/A"},{"$f":"B1620*ABS('Population Figures'!G1619-'Population Figures'!J1619-'Population Figures'!M1619)*(1-N1620)","v":0},{"$f":"IF('Population Figures'!H1619<>\"\",B1620*(ABS('Population Figures'!H1619-'Population Figures'!K1619-'Population Figures'!N1619))*(1-N1620),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1619<>\"\",B1620*(ABS('Population Figures'!I1619-'Population Figures'!L1619-'Population Figures'!O1619))*(1-N1620),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1620","v":0},{"$f":"'Population Figures'!F1620","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1619<>\"\",B1621*('Population Figures'!G1620-'Population Figures'!J1620)*'Scenario 3 - Nut. Analysis'!F1619,B1621*('Population Figures'!G1620-'Population Figures'!J1620)*'Scenario 3 - Nut. Analysis'!F1619*'Scenario 2 Contributing Fact'!D1623)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1619<>\"\",B1621*('Population Figures'!H1620-'Population Figures'!K1620)*'Scenario 3 - Nut. Analysis'!F1619,B1621*('Population Figures'!H1620-'Population Figures'!K1620)*'Scenario 3 - Nut. Analysis'!F1619*'Scenario 2 Contributing Fact'!D1623)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1619<>\"\",B1621*('Population Figures'!I1620-'Population Figures'!L1620)*'Scenario 3 - Nut. Analysis'!F1619,B1621*('Population Figures'!I1620-'Population Figures'!L1620)*'Scenario 3 - Nut. Analysis'!F1619*'Scenario 2 Contributing Fact'!D1623)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1619<>\"\",B1621*'Population Figures'!T1620*'Scenario 3 - Nut. Analysis'!G1619,B1621*'Population Figures'!T1620*'Scenario 2 Contributing Fact'!E1623)","v":0},{"$f":"B1621*ABS('Population Figures'!G1620-'Population Figures'!J1620)*(1-C1621)","v":0},{"$f":"IF('Population Figures'!H1620<>\"\",B1621*(ABS('Population Figures'!H1620-'Population Figures'!K1620))*(1-C1621),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1620<>\"\",B1621*(ABS('Population Figures'!I1620-'Population Figures'!L1620))*(1-C1621),\"N/A\")","v":"N/A"},{"$f":"B1621*('Population Figures'!T1620)*(1-D1621)","v":0},{"$f":"B1621*('Population Figures'!T1620)*(1-E1621)","v":0},{"$f":"B1621*('Population Figures'!T1620)*(1-F1621)","v":0},{"$f":"B1621*'Population Figures'!S1620*(1-G1621)","v":0},{"$f":"B1621*ABS('Population Figures'!G1620-'Population Figures'!J1620)*H1621","v":0},{"$f":"IF('Population Figures'!H1620<>\"\",B1621*(ABS('Population Figures'!H1620-'Population Figures'!K1620))*H1621,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1620<>\"\",B1621*(ABS('Population Figures'!I1620-'Population Figures'!L1620))*H1621,\"N/A\")","v":"N/A"},{"$f":"B1621*ABS('Population Figures'!G1620-'Population Figures'!J1620)*(1-I1621)","v":0},{"$f":"IF('Population Figures'!H1620<>\"\",B1621*(ABS('Population Figures'!H1620-'Population Figures'!K1620))*(1-I1621),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1620<>\"\",B1621*(ABS('Population Figures'!I1620-'Population Figures'!L1620))*(1-I1621),\"N/A\")","v":"N/A"},{"$f":"B1621*('Population Figures'!P1620)*J1621","v":0},{"$f":"IF('Population Figures'!Q1620<>\"\",B1621*('Population Figures'!Q1620)*J1621,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1620<>\"\",B1621*('Population Figures'!R1620)*J1621,\"N/A\")","v":"N/A"},{"$f":"B1621*'Population Figures'!S1620*K1621","v":0},{"$f":"B1621*'Population Figures'!U1620*L1621","v":0},{"$f":"IF('Population Figures'!V1620<>\"\",B1621*'Population Figures'!V1620*L1621,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1620<>\"\",B1621*'Population Figures'!W1620*L1621,\"N/A\")","v":"N/A"},{"$f":"B1621*ABS('Population Figures'!G1620-'Population Figures'!J1620)*(1-M1621)","v":0},{"$f":"IF('Population Figures'!H1620<>\"\",B1621*(ABS('Population Figures'!H1620-'Population Figures'!K1620))*(1-M1621),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1620<>\"\",B1621*(ABS('Population Figures'!I1620-'Population Figures'!L1620))*(1-M1621),\"N/A\")","v":"N/A"},{"$f":"B1621*ABS('Population Figures'!G1620-'Population Figures'!J1620-'Population Figures'!M1620)*(1-N1621)","v":0},{"$f":"IF('Population Figures'!H1620<>\"\",B1621*(ABS('Population Figures'!H1620-'Population Figures'!K1620-'Population Figures'!N1620))*(1-N1621),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1620<>\"\",B1621*(ABS('Population Figures'!I1620-'Population Figures'!L1620-'Population Figures'!O1620))*(1-N1621),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1621","v":0},{"$f":"'Population Figures'!F1621","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1620<>\"\",B1622*('Population Figures'!G1621-'Population Figures'!J1621)*'Scenario 3 - Nut. Analysis'!F1620,B1622*('Population Figures'!G1621-'Population Figures'!J1621)*'Scenario 3 - Nut. Analysis'!F1620*'Scenario 2 Contributing Fact'!D1624)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1620<>\"\",B1622*('Population Figures'!H1621-'Population Figures'!K1621)*'Scenario 3 - Nut. Analysis'!F1620,B1622*('Population Figures'!H1621-'Population Figures'!K1621)*'Scenario 3 - Nut. Analysis'!F1620*'Scenario 2 Contributing Fact'!D1624)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1620<>\"\",B1622*('Population Figures'!I1621-'Population Figures'!L1621)*'Scenario 3 - Nut. Analysis'!F1620,B1622*('Population Figures'!I1621-'Population Figures'!L1621)*'Scenario 3 - Nut. Analysis'!F1620*'Scenario 2 Contributing Fact'!D1624)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1620<>\"\",B1622*'Population Figures'!T1621*'Scenario 3 - Nut. Analysis'!G1620,B1622*'Population Figures'!T1621*'Scenario 2 Contributing Fact'!E1624)","v":0},{"$f":"B1622*ABS('Population Figures'!G1621-'Population Figures'!J1621)*(1-C1622)","v":0},{"$f":"IF('Population Figures'!H1621<>\"\",B1622*(ABS('Population Figures'!H1621-'Population Figures'!K1621))*(1-C1622),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1621<>\"\",B1622*(ABS('Population Figures'!I1621-'Population Figures'!L1621))*(1-C1622),\"N/A\")","v":"N/A"},{"$f":"B1622*('Population Figures'!T1621)*(1-D1622)","v":0},{"$f":"B1622*('Population Figures'!T1621)*(1-E1622)","v":0},{"$f":"B1622*('Population Figures'!T1621)*(1-F1622)","v":0},{"$f":"B1622*'Population Figures'!S1621*(1-G1622)","v":0},{"$f":"B1622*ABS('Population Figures'!G1621-'Population Figures'!J1621)*H1622","v":0},{"$f":"IF('Population Figures'!H1621<>\"\",B1622*(ABS('Population Figures'!H1621-'Population Figures'!K1621))*H1622,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1621<>\"\",B1622*(ABS('Population Figures'!I1621-'Population Figures'!L1621))*H1622,\"N/A\")","v":"N/A"},{"$f":"B1622*ABS('Population Figures'!G1621-'Population Figures'!J1621)*(1-I1622)","v":0},{"$f":"IF('Population Figures'!H1621<>\"\",B1622*(ABS('Population Figures'!H1621-'Population Figures'!K1621))*(1-I1622),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1621<>\"\",B1622*(ABS('Population Figures'!I1621-'Population Figures'!L1621))*(1-I1622),\"N/A\")","v":"N/A"},{"$f":"B1622*('Population Figures'!P1621)*J1622","v":0},{"$f":"IF('Population Figures'!Q1621<>\"\",B1622*('Population Figures'!Q1621)*J1622,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1621<>\"\",B1622*('Population Figures'!R1621)*J1622,\"N/A\")","v":"N/A"},{"$f":"B1622*'Population Figures'!S1621*K1622","v":0},{"$f":"B1622*'Population Figures'!U1621*L1622","v":0},{"$f":"IF('Population Figures'!V1621<>\"\",B1622*'Population Figures'!V1621*L1622,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1621<>\"\",B1622*'Population Figures'!W1621*L1622,\"N/A\")","v":"N/A"},{"$f":"B1622*ABS('Population Figures'!G1621-'Population Figures'!J1621)*(1-M1622)","v":0},{"$f":"IF('Population Figures'!H1621<>\"\",B1622*(ABS('Population Figures'!H1621-'Population Figures'!K1621))*(1-M1622),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1621<>\"\",B1622*(ABS('Population Figures'!I1621-'Population Figures'!L1621))*(1-M1622),\"N/A\")","v":"N/A"},{"$f":"B1622*ABS('Population Figures'!G1621-'Population Figures'!J1621-'Population Figures'!M1621)*(1-N1622)","v":0},{"$f":"IF('Population Figures'!H1621<>\"\",B1622*(ABS('Population Figures'!H1621-'Population Figures'!K1621-'Population Figures'!N1621))*(1-N1622),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1621<>\"\",B1622*(ABS('Population Figures'!I1621-'Population Figures'!L1621-'Population Figures'!O1621))*(1-N1622),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1622","v":0},{"$f":"'Population Figures'!F1622","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1621<>\"\",B1623*('Population Figures'!G1622-'Population Figures'!J1622)*'Scenario 3 - Nut. Analysis'!F1621,B1623*('Population Figures'!G1622-'Population Figures'!J1622)*'Scenario 3 - Nut. Analysis'!F1621*'Scenario 2 Contributing Fact'!D1625)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1621<>\"\",B1623*('Population Figures'!H1622-'Population Figures'!K1622)*'Scenario 3 - Nut. Analysis'!F1621,B1623*('Population Figures'!H1622-'Population Figures'!K1622)*'Scenario 3 - Nut. Analysis'!F1621*'Scenario 2 Contributing Fact'!D1625)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1621<>\"\",B1623*('Population Figures'!I1622-'Population Figures'!L1622)*'Scenario 3 - Nut. Analysis'!F1621,B1623*('Population Figures'!I1622-'Population Figures'!L1622)*'Scenario 3 - Nut. Analysis'!F1621*'Scenario 2 Contributing Fact'!D1625)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1621<>\"\",B1623*'Population Figures'!T1622*'Scenario 3 - Nut. Analysis'!G1621,B1623*'Population Figures'!T1622*'Scenario 2 Contributing Fact'!E1625)","v":0},{"$f":"B1623*ABS('Population Figures'!G1622-'Population Figures'!J1622)*(1-C1623)","v":0},{"$f":"IF('Population Figures'!H1622<>\"\",B1623*(ABS('Population Figures'!H1622-'Population Figures'!K1622))*(1-C1623),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1622<>\"\",B1623*(ABS('Population Figures'!I1622-'Population Figures'!L1622))*(1-C1623),\"N/A\")","v":"N/A"},{"$f":"B1623*('Population Figures'!T1622)*(1-D1623)","v":0},{"$f":"B1623*('Population Figures'!T1622)*(1-E1623)","v":0},{"$f":"B1623*('Population Figures'!T1622)*(1-F1623)","v":0},{"$f":"B1623*'Population Figures'!S1622*(1-G1623)","v":0},{"$f":"B1623*ABS('Population Figures'!G1622-'Population Figures'!J1622)*H1623","v":0},{"$f":"IF('Population Figures'!H1622<>\"\",B1623*(ABS('Population Figures'!H1622-'Population Figures'!K1622))*H1623,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1622<>\"\",B1623*(ABS('Population Figures'!I1622-'Population Figures'!L1622))*H1623,\"N/A\")","v":"N/A"},{"$f":"B1623*ABS('Population Figures'!G1622-'Population Figures'!J1622)*(1-I1623)","v":0},{"$f":"IF('Population Figures'!H1622<>\"\",B1623*(ABS('Population Figures'!H1622-'Population Figures'!K1622))*(1-I1623),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1622<>\"\",B1623*(ABS('Population Figures'!I1622-'Population Figures'!L1622))*(1-I1623),\"N/A\")","v":"N/A"},{"$f":"B1623*('Population Figures'!P1622)*J1623","v":0},{"$f":"IF('Population Figures'!Q1622<>\"\",B1623*('Population Figures'!Q1622)*J1623,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1622<>\"\",B1623*('Population Figures'!R1622)*J1623,\"N/A\")","v":"N/A"},{"$f":"B1623*'Population Figures'!S1622*K1623","v":0},{"$f":"B1623*'Population Figures'!U1622*L1623","v":0},{"$f":"IF('Population Figures'!V1622<>\"\",B1623*'Population Figures'!V1622*L1623,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1622<>\"\",B1623*'Population Figures'!W1622*L1623,\"N/A\")","v":"N/A"},{"$f":"B1623*ABS('Population Figures'!G1622-'Population Figures'!J1622)*(1-M1623)","v":0},{"$f":"IF('Population Figures'!H1622<>\"\",B1623*(ABS('Population Figures'!H1622-'Population Figures'!K1622))*(1-M1623),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1622<>\"\",B1623*(ABS('Population Figures'!I1622-'Population Figures'!L1622))*(1-M1623),\"N/A\")","v":"N/A"},{"$f":"B1623*ABS('Population Figures'!G1622-'Population Figures'!J1622-'Population Figures'!M1622)*(1-N1623)","v":0},{"$f":"IF('Population Figures'!H1622<>\"\",B1623*(ABS('Population Figures'!H1622-'Population Figures'!K1622-'Population Figures'!N1622))*(1-N1623),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1622<>\"\",B1623*(ABS('Population Figures'!I1622-'Population Figures'!L1622-'Population Figures'!O1622))*(1-N1623),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1623","v":0},{"$f":"'Population Figures'!F1623","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1622<>\"\",B1624*('Population Figures'!G1623-'Population Figures'!J1623)*'Scenario 3 - Nut. Analysis'!F1622,B1624*('Population Figures'!G1623-'Population Figures'!J1623)*'Scenario 3 - Nut. Analysis'!F1622*'Scenario 2 Contributing Fact'!D1626)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1622<>\"\",B1624*('Population Figures'!H1623-'Population Figures'!K1623)*'Scenario 3 - Nut. Analysis'!F1622,B1624*('Population Figures'!H1623-'Population Figures'!K1623)*'Scenario 3 - Nut. Analysis'!F1622*'Scenario 2 Contributing Fact'!D1626)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1622<>\"\",B1624*('Population Figures'!I1623-'Population Figures'!L1623)*'Scenario 3 - Nut. Analysis'!F1622,B1624*('Population Figures'!I1623-'Population Figures'!L1623)*'Scenario 3 - Nut. Analysis'!F1622*'Scenario 2 Contributing Fact'!D1626)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1622<>\"\",B1624*'Population Figures'!T1623*'Scenario 3 - Nut. Analysis'!G1622,B1624*'Population Figures'!T1623*'Scenario 2 Contributing Fact'!E1626)","v":0},{"$f":"B1624*ABS('Population Figures'!G1623-'Population Figures'!J1623)*(1-C1624)","v":0},{"$f":"IF('Population Figures'!H1623<>\"\",B1624*(ABS('Population Figures'!H1623-'Population Figures'!K1623))*(1-C1624),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1623<>\"\",B1624*(ABS('Population Figures'!I1623-'Population Figures'!L1623))*(1-C1624),\"N/A\")","v":"N/A"},{"$f":"B1624*('Population Figures'!T1623)*(1-D1624)","v":0},{"$f":"B1624*('Population Figures'!T1623)*(1-E1624)","v":0},{"$f":"B1624*('Population Figures'!T1623)*(1-F1624)","v":0},{"$f":"B1624*'Population Figures'!S1623*(1-G1624)","v":0},{"$f":"B1624*ABS('Population Figures'!G1623-'Population Figures'!J1623)*H1624","v":0},{"$f":"IF('Population Figures'!H1623<>\"\",B1624*(ABS('Population Figures'!H1623-'Population Figures'!K1623))*H1624,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1623<>\"\",B1624*(ABS('Population Figures'!I1623-'Population Figures'!L1623))*H1624,\"N/A\")","v":"N/A"},{"$f":"B1624*ABS('Population Figures'!G1623-'Population Figures'!J1623)*(1-I1624)","v":0},{"$f":"IF('Population Figures'!H1623<>\"\",B1624*(ABS('Population Figures'!H1623-'Population Figures'!K1623))*(1-I1624),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1623<>\"\",B1624*(ABS('Population Figures'!I1623-'Population Figures'!L1623))*(1-I1624),\"N/A\")","v":"N/A"},{"$f":"B1624*('Population Figures'!P1623)*J1624","v":0},{"$f":"IF('Population Figures'!Q1623<>\"\",B1624*('Population Figures'!Q1623)*J1624,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1623<>\"\",B1624*('Population Figures'!R1623)*J1624,\"N/A\")","v":"N/A"},{"$f":"B1624*'Population Figures'!S1623*K1624","v":0},{"$f":"B1624*'Population Figures'!U1623*L1624","v":0},{"$f":"IF('Population Figures'!V1623<>\"\",B1624*'Population Figures'!V1623*L1624,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1623<>\"\",B1624*'Population Figures'!W1623*L1624,\"N/A\")","v":"N/A"},{"$f":"B1624*ABS('Population Figures'!G1623-'Population Figures'!J1623)*(1-M1624)","v":0},{"$f":"IF('Population Figures'!H1623<>\"\",B1624*(ABS('Population Figures'!H1623-'Population Figures'!K1623))*(1-M1624),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1623<>\"\",B1624*(ABS('Population Figures'!I1623-'Population Figures'!L1623))*(1-M1624),\"N/A\")","v":"N/A"},{"$f":"B1624*ABS('Population Figures'!G1623-'Population Figures'!J1623-'Population Figures'!M1623)*(1-N1624)","v":0},{"$f":"IF('Population Figures'!H1623<>\"\",B1624*(ABS('Population Figures'!H1623-'Population Figures'!K1623-'Population Figures'!N1623))*(1-N1624),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1623<>\"\",B1624*(ABS('Population Figures'!I1623-'Population Figures'!L1623-'Population Figures'!O1623))*(1-N1624),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1624","v":0},{"$f":"'Population Figures'!F1624","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1623<>\"\",B1625*('Population Figures'!G1624-'Population Figures'!J1624)*'Scenario 3 - Nut. Analysis'!F1623,B1625*('Population Figures'!G1624-'Population Figures'!J1624)*'Scenario 3 - Nut. Analysis'!F1623*'Scenario 2 Contributing Fact'!D1627)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1623<>\"\",B1625*('Population Figures'!H1624-'Population Figures'!K1624)*'Scenario 3 - Nut. Analysis'!F1623,B1625*('Population Figures'!H1624-'Population Figures'!K1624)*'Scenario 3 - Nut. Analysis'!F1623*'Scenario 2 Contributing Fact'!D1627)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1623<>\"\",B1625*('Population Figures'!I1624-'Population Figures'!L1624)*'Scenario 3 - Nut. Analysis'!F1623,B1625*('Population Figures'!I1624-'Population Figures'!L1624)*'Scenario 3 - Nut. Analysis'!F1623*'Scenario 2 Contributing Fact'!D1627)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1623<>\"\",B1625*'Population Figures'!T1624*'Scenario 3 - Nut. Analysis'!G1623,B1625*'Population Figures'!T1624*'Scenario 2 Contributing Fact'!E1627)","v":0},{"$f":"B1625*ABS('Population Figures'!G1624-'Population Figures'!J1624)*(1-C1625)","v":0},{"$f":"IF('Population Figures'!H1624<>\"\",B1625*(ABS('Population Figures'!H1624-'Population Figures'!K1624))*(1-C1625),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1624<>\"\",B1625*(ABS('Population Figures'!I1624-'Population Figures'!L1624))*(1-C1625),\"N/A\")","v":"N/A"},{"$f":"B1625*('Population Figures'!T1624)*(1-D1625)","v":0},{"$f":"B1625*('Population Figures'!T1624)*(1-E1625)","v":0},{"$f":"B1625*('Population Figures'!T1624)*(1-F1625)","v":0},{"$f":"B1625*'Population Figures'!S1624*(1-G1625)","v":0},{"$f":"B1625*ABS('Population Figures'!G1624-'Population Figures'!J1624)*H1625","v":0},{"$f":"IF('Population Figures'!H1624<>\"\",B1625*(ABS('Population Figures'!H1624-'Population Figures'!K1624))*H1625,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1624<>\"\",B1625*(ABS('Population Figures'!I1624-'Population Figures'!L1624))*H1625,\"N/A\")","v":"N/A"},{"$f":"B1625*ABS('Population Figures'!G1624-'Population Figures'!J1624)*(1-I1625)","v":0},{"$f":"IF('Population Figures'!H1624<>\"\",B1625*(ABS('Population Figures'!H1624-'Population Figures'!K1624))*(1-I1625),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1624<>\"\",B1625*(ABS('Population Figures'!I1624-'Population Figures'!L1624))*(1-I1625),\"N/A\")","v":"N/A"},{"$f":"B1625*('Population Figures'!P1624)*J1625","v":0},{"$f":"IF('Population Figures'!Q1624<>\"\",B1625*('Population Figures'!Q1624)*J1625,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1624<>\"\",B1625*('Population Figures'!R1624)*J1625,\"N/A\")","v":"N/A"},{"$f":"B1625*'Population Figures'!S1624*K1625","v":0},{"$f":"B1625*'Population Figures'!U1624*L1625","v":0},{"$f":"IF('Population Figures'!V1624<>\"\",B1625*'Population Figures'!V1624*L1625,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1624<>\"\",B1625*'Population Figures'!W1624*L1625,\"N/A\")","v":"N/A"},{"$f":"B1625*ABS('Population Figures'!G1624-'Population Figures'!J1624)*(1-M1625)","v":0},{"$f":"IF('Population Figures'!H1624<>\"\",B1625*(ABS('Population Figures'!H1624-'Population Figures'!K1624))*(1-M1625),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1624<>\"\",B1625*(ABS('Population Figures'!I1624-'Population Figures'!L1624))*(1-M1625),\"N/A\")","v":"N/A"},{"$f":"B1625*ABS('Population Figures'!G1624-'Population Figures'!J1624-'Population Figures'!M1624)*(1-N1625)","v":0},{"$f":"IF('Population Figures'!H1624<>\"\",B1625*(ABS('Population Figures'!H1624-'Population Figures'!K1624-'Population Figures'!N1624))*(1-N1625),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1624<>\"\",B1625*(ABS('Population Figures'!I1624-'Population Figures'!L1624-'Population Figures'!O1624))*(1-N1625),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1625","v":0},{"$f":"'Population Figures'!F1625","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1624<>\"\",B1626*('Population Figures'!G1625-'Population Figures'!J1625)*'Scenario 3 - Nut. Analysis'!F1624,B1626*('Population Figures'!G1625-'Population Figures'!J1625)*'Scenario 3 - Nut. Analysis'!F1624*'Scenario 2 Contributing Fact'!D1628)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1624<>\"\",B1626*('Population Figures'!H1625-'Population Figures'!K1625)*'Scenario 3 - Nut. Analysis'!F1624,B1626*('Population Figures'!H1625-'Population Figures'!K1625)*'Scenario 3 - Nut. Analysis'!F1624*'Scenario 2 Contributing Fact'!D1628)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1624<>\"\",B1626*('Population Figures'!I1625-'Population Figures'!L1625)*'Scenario 3 - Nut. Analysis'!F1624,B1626*('Population Figures'!I1625-'Population Figures'!L1625)*'Scenario 3 - Nut. Analysis'!F1624*'Scenario 2 Contributing Fact'!D1628)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1624<>\"\",B1626*'Population Figures'!T1625*'Scenario 3 - Nut. Analysis'!G1624,B1626*'Population Figures'!T1625*'Scenario 2 Contributing Fact'!E1628)","v":0},{"$f":"B1626*ABS('Population Figures'!G1625-'Population Figures'!J1625)*(1-C1626)","v":0},{"$f":"IF('Population Figures'!H1625<>\"\",B1626*(ABS('Population Figures'!H1625-'Population Figures'!K1625))*(1-C1626),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1625<>\"\",B1626*(ABS('Population Figures'!I1625-'Population Figures'!L1625))*(1-C1626),\"N/A\")","v":"N/A"},{"$f":"B1626*('Population Figures'!T1625)*(1-D1626)","v":0},{"$f":"B1626*('Population Figures'!T1625)*(1-E1626)","v":0},{"$f":"B1626*('Population Figures'!T1625)*(1-F1626)","v":0},{"$f":"B1626*'Population Figures'!S1625*(1-G1626)","v":0},{"$f":"B1626*ABS('Population Figures'!G1625-'Population Figures'!J1625)*H1626","v":0},{"$f":"IF('Population Figures'!H1625<>\"\",B1626*(ABS('Population Figures'!H1625-'Population Figures'!K1625))*H1626,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1625<>\"\",B1626*(ABS('Population Figures'!I1625-'Population Figures'!L1625))*H1626,\"N/A\")","v":"N/A"},{"$f":"B1626*ABS('Population Figures'!G1625-'Population Figures'!J1625)*(1-I1626)","v":0},{"$f":"IF('Population Figures'!H1625<>\"\",B1626*(ABS('Population Figures'!H1625-'Population Figures'!K1625))*(1-I1626),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1625<>\"\",B1626*(ABS('Population Figures'!I1625-'Population Figures'!L1625))*(1-I1626),\"N/A\")","v":"N/A"},{"$f":"B1626*('Population Figures'!P1625)*J1626","v":0},{"$f":"IF('Population Figures'!Q1625<>\"\",B1626*('Population Figures'!Q1625)*J1626,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1625<>\"\",B1626*('Population Figures'!R1625)*J1626,\"N/A\")","v":"N/A"},{"$f":"B1626*'Population Figures'!S1625*K1626","v":0},{"$f":"B1626*'Population Figures'!U1625*L1626","v":0},{"$f":"IF('Population Figures'!V1625<>\"\",B1626*'Population Figures'!V1625*L1626,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1625<>\"\",B1626*'Population Figures'!W1625*L1626,\"N/A\")","v":"N/A"},{"$f":"B1626*ABS('Population Figures'!G1625-'Population Figures'!J1625)*(1-M1626)","v":0},{"$f":"IF('Population Figures'!H1625<>\"\",B1626*(ABS('Population Figures'!H1625-'Population Figures'!K1625))*(1-M1626),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1625<>\"\",B1626*(ABS('Population Figures'!I1625-'Population Figures'!L1625))*(1-M1626),\"N/A\")","v":"N/A"},{"$f":"B1626*ABS('Population Figures'!G1625-'Population Figures'!J1625-'Population Figures'!M1625)*(1-N1626)","v":0},{"$f":"IF('Population Figures'!H1625<>\"\",B1626*(ABS('Population Figures'!H1625-'Population Figures'!K1625-'Population Figures'!N1625))*(1-N1626),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1625<>\"\",B1626*(ABS('Population Figures'!I1625-'Population Figures'!L1625-'Population Figures'!O1625))*(1-N1626),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1626","v":0},{"$f":"'Population Figures'!F1626","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1625<>\"\",B1627*('Population Figures'!G1626-'Population Figures'!J1626)*'Scenario 3 - Nut. Analysis'!F1625,B1627*('Population Figures'!G1626-'Population Figures'!J1626)*'Scenario 3 - Nut. Analysis'!F1625*'Scenario 2 Contributing Fact'!D1629)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1625<>\"\",B1627*('Population Figures'!H1626-'Population Figures'!K1626)*'Scenario 3 - Nut. Analysis'!F1625,B1627*('Population Figures'!H1626-'Population Figures'!K1626)*'Scenario 3 - Nut. Analysis'!F1625*'Scenario 2 Contributing Fact'!D1629)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1625<>\"\",B1627*('Population Figures'!I1626-'Population Figures'!L1626)*'Scenario 3 - Nut. Analysis'!F1625,B1627*('Population Figures'!I1626-'Population Figures'!L1626)*'Scenario 3 - Nut. Analysis'!F1625*'Scenario 2 Contributing Fact'!D1629)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1625<>\"\",B1627*'Population Figures'!T1626*'Scenario 3 - Nut. Analysis'!G1625,B1627*'Population Figures'!T1626*'Scenario 2 Contributing Fact'!E1629)","v":0},{"$f":"B1627*ABS('Population Figures'!G1626-'Population Figures'!J1626)*(1-C1627)","v":0},{"$f":"IF('Population Figures'!H1626<>\"\",B1627*(ABS('Population Figures'!H1626-'Population Figures'!K1626))*(1-C1627),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1626<>\"\",B1627*(ABS('Population Figures'!I1626-'Population Figures'!L1626))*(1-C1627),\"N/A\")","v":"N/A"},{"$f":"B1627*('Population Figures'!T1626)*(1-D1627)","v":0},{"$f":"B1627*('Population Figures'!T1626)*(1-E1627)","v":0},{"$f":"B1627*('Population Figures'!T1626)*(1-F1627)","v":0},{"$f":"B1627*'Population Figures'!S1626*(1-G1627)","v":0},{"$f":"B1627*ABS('Population Figures'!G1626-'Population Figures'!J1626)*H1627","v":0},{"$f":"IF('Population Figures'!H1626<>\"\",B1627*(ABS('Population Figures'!H1626-'Population Figures'!K1626))*H1627,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1626<>\"\",B1627*(ABS('Population Figures'!I1626-'Population Figures'!L1626))*H1627,\"N/A\")","v":"N/A"},{"$f":"B1627*ABS('Population Figures'!G1626-'Population Figures'!J1626)*(1-I1627)","v":0},{"$f":"IF('Population Figures'!H1626<>\"\",B1627*(ABS('Population Figures'!H1626-'Population Figures'!K1626))*(1-I1627),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1626<>\"\",B1627*(ABS('Population Figures'!I1626-'Population Figures'!L1626))*(1-I1627),\"N/A\")","v":"N/A"},{"$f":"B1627*('Population Figures'!P1626)*J1627","v":0},{"$f":"IF('Population Figures'!Q1626<>\"\",B1627*('Population Figures'!Q1626)*J1627,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1626<>\"\",B1627*('Population Figures'!R1626)*J1627,\"N/A\")","v":"N/A"},{"$f":"B1627*'Population Figures'!S1626*K1627","v":0},{"$f":"B1627*'Population Figures'!U1626*L1627","v":0},{"$f":"IF('Population Figures'!V1626<>\"\",B1627*'Population Figures'!V1626*L1627,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1626<>\"\",B1627*'Population Figures'!W1626*L1627,\"N/A\")","v":"N/A"},{"$f":"B1627*ABS('Population Figures'!G1626-'Population Figures'!J1626)*(1-M1627)","v":0},{"$f":"IF('Population Figures'!H1626<>\"\",B1627*(ABS('Population Figures'!H1626-'Population Figures'!K1626))*(1-M1627),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1626<>\"\",B1627*(ABS('Population Figures'!I1626-'Population Figures'!L1626))*(1-M1627),\"N/A\")","v":"N/A"},{"$f":"B1627*ABS('Population Figures'!G1626-'Population Figures'!J1626-'Population Figures'!M1626)*(1-N1627)","v":0},{"$f":"IF('Population Figures'!H1626<>\"\",B1627*(ABS('Population Figures'!H1626-'Population Figures'!K1626-'Population Figures'!N1626))*(1-N1627),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1626<>\"\",B1627*(ABS('Population Figures'!I1626-'Population Figures'!L1626-'Population Figures'!O1626))*(1-N1627),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1627","v":0},{"$f":"'Population Figures'!F1627","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1626<>\"\",B1628*('Population Figures'!G1627-'Population Figures'!J1627)*'Scenario 3 - Nut. Analysis'!F1626,B1628*('Population Figures'!G1627-'Population Figures'!J1627)*'Scenario 3 - Nut. Analysis'!F1626*'Scenario 2 Contributing Fact'!D1630)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1626<>\"\",B1628*('Population Figures'!H1627-'Population Figures'!K1627)*'Scenario 3 - Nut. Analysis'!F1626,B1628*('Population Figures'!H1627-'Population Figures'!K1627)*'Scenario 3 - Nut. Analysis'!F1626*'Scenario 2 Contributing Fact'!D1630)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1626<>\"\",B1628*('Population Figures'!I1627-'Population Figures'!L1627)*'Scenario 3 - Nut. Analysis'!F1626,B1628*('Population Figures'!I1627-'Population Figures'!L1627)*'Scenario 3 - Nut. Analysis'!F1626*'Scenario 2 Contributing Fact'!D1630)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1626<>\"\",B1628*'Population Figures'!T1627*'Scenario 3 - Nut. Analysis'!G1626,B1628*'Population Figures'!T1627*'Scenario 2 Contributing Fact'!E1630)","v":0},{"$f":"B1628*ABS('Population Figures'!G1627-'Population Figures'!J1627)*(1-C1628)","v":0},{"$f":"IF('Population Figures'!H1627<>\"\",B1628*(ABS('Population Figures'!H1627-'Population Figures'!K1627))*(1-C1628),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1627<>\"\",B1628*(ABS('Population Figures'!I1627-'Population Figures'!L1627))*(1-C1628),\"N/A\")","v":"N/A"},{"$f":"B1628*('Population Figures'!T1627)*(1-D1628)","v":0},{"$f":"B1628*('Population Figures'!T1627)*(1-E1628)","v":0},{"$f":"B1628*('Population Figures'!T1627)*(1-F1628)","v":0},{"$f":"B1628*'Population Figures'!S1627*(1-G1628)","v":0},{"$f":"B1628*ABS('Population Figures'!G1627-'Population Figures'!J1627)*H1628","v":0},{"$f":"IF('Population Figures'!H1627<>\"\",B1628*(ABS('Population Figures'!H1627-'Population Figures'!K1627))*H1628,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1627<>\"\",B1628*(ABS('Population Figures'!I1627-'Population Figures'!L1627))*H1628,\"N/A\")","v":"N/A"},{"$f":"B1628*ABS('Population Figures'!G1627-'Population Figures'!J1627)*(1-I1628)","v":0},{"$f":"IF('Population Figures'!H1627<>\"\",B1628*(ABS('Population Figures'!H1627-'Population Figures'!K1627))*(1-I1628),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1627<>\"\",B1628*(ABS('Population Figures'!I1627-'Population Figures'!L1627))*(1-I1628),\"N/A\")","v":"N/A"},{"$f":"B1628*('Population Figures'!P1627)*J1628","v":0},{"$f":"IF('Population Figures'!Q1627<>\"\",B1628*('Population Figures'!Q1627)*J1628,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1627<>\"\",B1628*('Population Figures'!R1627)*J1628,\"N/A\")","v":"N/A"},{"$f":"B1628*'Population Figures'!S1627*K1628","v":0},{"$f":"B1628*'Population Figures'!U1627*L1628","v":0},{"$f":"IF('Population Figures'!V1627<>\"\",B1628*'Population Figures'!V1627*L1628,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1627<>\"\",B1628*'Population Figures'!W1627*L1628,\"N/A\")","v":"N/A"},{"$f":"B1628*ABS('Population Figures'!G1627-'Population Figures'!J1627)*(1-M1628)","v":0},{"$f":"IF('Population Figures'!H1627<>\"\",B1628*(ABS('Population Figures'!H1627-'Population Figures'!K1627))*(1-M1628),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1627<>\"\",B1628*(ABS('Population Figures'!I1627-'Population Figures'!L1627))*(1-M1628),\"N/A\")","v":"N/A"},{"$f":"B1628*ABS('Population Figures'!G1627-'Population Figures'!J1627-'Population Figures'!M1627)*(1-N1628)","v":0},{"$f":"IF('Population Figures'!H1627<>\"\",B1628*(ABS('Population Figures'!H1627-'Population Figures'!K1627-'Population Figures'!N1627))*(1-N1628),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1627<>\"\",B1628*(ABS('Population Figures'!I1627-'Population Figures'!L1627-'Population Figures'!O1627))*(1-N1628),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1628","v":0},{"$f":"'Population Figures'!F1628","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1627<>\"\",B1629*('Population Figures'!G1628-'Population Figures'!J1628)*'Scenario 3 - Nut. Analysis'!F1627,B1629*('Population Figures'!G1628-'Population Figures'!J1628)*'Scenario 3 - Nut. Analysis'!F1627*'Scenario 2 Contributing Fact'!D1631)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1627<>\"\",B1629*('Population Figures'!H1628-'Population Figures'!K1628)*'Scenario 3 - Nut. Analysis'!F1627,B1629*('Population Figures'!H1628-'Population Figures'!K1628)*'Scenario 3 - Nut. Analysis'!F1627*'Scenario 2 Contributing Fact'!D1631)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1627<>\"\",B1629*('Population Figures'!I1628-'Population Figures'!L1628)*'Scenario 3 - Nut. Analysis'!F1627,B1629*('Population Figures'!I1628-'Population Figures'!L1628)*'Scenario 3 - Nut. Analysis'!F1627*'Scenario 2 Contributing Fact'!D1631)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1627<>\"\",B1629*'Population Figures'!T1628*'Scenario 3 - Nut. Analysis'!G1627,B1629*'Population Figures'!T1628*'Scenario 2 Contributing Fact'!E1631)","v":0},{"$f":"B1629*ABS('Population Figures'!G1628-'Population Figures'!J1628)*(1-C1629)","v":0},{"$f":"IF('Population Figures'!H1628<>\"\",B1629*(ABS('Population Figures'!H1628-'Population Figures'!K1628))*(1-C1629),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1628<>\"\",B1629*(ABS('Population Figures'!I1628-'Population Figures'!L1628))*(1-C1629),\"N/A\")","v":"N/A"},{"$f":"B1629*('Population Figures'!T1628)*(1-D1629)","v":0},{"$f":"B1629*('Population Figures'!T1628)*(1-E1629)","v":0},{"$f":"B1629*('Population Figures'!T1628)*(1-F1629)","v":0},{"$f":"B1629*'Population Figures'!S1628*(1-G1629)","v":0},{"$f":"B1629*ABS('Population Figures'!G1628-'Population Figures'!J1628)*H1629","v":0},{"$f":"IF('Population Figures'!H1628<>\"\",B1629*(ABS('Population Figures'!H1628-'Population Figures'!K1628))*H1629,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1628<>\"\",B1629*(ABS('Population Figures'!I1628-'Population Figures'!L1628))*H1629,\"N/A\")","v":"N/A"},{"$f":"B1629*ABS('Population Figures'!G1628-'Population Figures'!J1628)*(1-I1629)","v":0},{"$f":"IF('Population Figures'!H1628<>\"\",B1629*(ABS('Population Figures'!H1628-'Population Figures'!K1628))*(1-I1629),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1628<>\"\",B1629*(ABS('Population Figures'!I1628-'Population Figures'!L1628))*(1-I1629),\"N/A\")","v":"N/A"},{"$f":"B1629*('Population Figures'!P1628)*J1629","v":0},{"$f":"IF('Population Figures'!Q1628<>\"\",B1629*('Population Figures'!Q1628)*J1629,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1628<>\"\",B1629*('Population Figures'!R1628)*J1629,\"N/A\")","v":"N/A"},{"$f":"B1629*'Population Figures'!S1628*K1629","v":0},{"$f":"B1629*'Population Figures'!U1628*L1629","v":0},{"$f":"IF('Population Figures'!V1628<>\"\",B1629*'Population Figures'!V1628*L1629,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1628<>\"\",B1629*'Population Figures'!W1628*L1629,\"N/A\")","v":"N/A"},{"$f":"B1629*ABS('Population Figures'!G1628-'Population Figures'!J1628)*(1-M1629)","v":0},{"$f":"IF('Population Figures'!H1628<>\"\",B1629*(ABS('Population Figures'!H1628-'Population Figures'!K1628))*(1-M1629),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1628<>\"\",B1629*(ABS('Population Figures'!I1628-'Population Figures'!L1628))*(1-M1629),\"N/A\")","v":"N/A"},{"$f":"B1629*ABS('Population Figures'!G1628-'Population Figures'!J1628-'Population Figures'!M1628)*(1-N1629)","v":0},{"$f":"IF('Population Figures'!H1628<>\"\",B1629*(ABS('Population Figures'!H1628-'Population Figures'!K1628-'Population Figures'!N1628))*(1-N1629),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1628<>\"\",B1629*(ABS('Population Figures'!I1628-'Population Figures'!L1628-'Population Figures'!O1628))*(1-N1629),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1629","v":0},{"$f":"'Population Figures'!F1629","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1628<>\"\",B1630*('Population Figures'!G1629-'Population Figures'!J1629)*'Scenario 3 - Nut. Analysis'!F1628,B1630*('Population Figures'!G1629-'Population Figures'!J1629)*'Scenario 3 - Nut. Analysis'!F1628*'Scenario 2 Contributing Fact'!D1632)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1628<>\"\",B1630*('Population Figures'!H1629-'Population Figures'!K1629)*'Scenario 3 - Nut. Analysis'!F1628,B1630*('Population Figures'!H1629-'Population Figures'!K1629)*'Scenario 3 - Nut. Analysis'!F1628*'Scenario 2 Contributing Fact'!D1632)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1628<>\"\",B1630*('Population Figures'!I1629-'Population Figures'!L1629)*'Scenario 3 - Nut. Analysis'!F1628,B1630*('Population Figures'!I1629-'Population Figures'!L1629)*'Scenario 3 - Nut. Analysis'!F1628*'Scenario 2 Contributing Fact'!D1632)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1628<>\"\",B1630*'Population Figures'!T1629*'Scenario 3 - Nut. Analysis'!G1628,B1630*'Population Figures'!T1629*'Scenario 2 Contributing Fact'!E1632)","v":0},{"$f":"B1630*ABS('Population Figures'!G1629-'Population Figures'!J1629)*(1-C1630)","v":0},{"$f":"IF('Population Figures'!H1629<>\"\",B1630*(ABS('Population Figures'!H1629-'Population Figures'!K1629))*(1-C1630),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1629<>\"\",B1630*(ABS('Population Figures'!I1629-'Population Figures'!L1629))*(1-C1630),\"N/A\")","v":"N/A"},{"$f":"B1630*('Population Figures'!T1629)*(1-D1630)","v":0},{"$f":"B1630*('Population Figures'!T1629)*(1-E1630)","v":0},{"$f":"B1630*('Population Figures'!T1629)*(1-F1630)","v":0},{"$f":"B1630*'Population Figures'!S1629*(1-G1630)","v":0},{"$f":"B1630*ABS('Population Figures'!G1629-'Population Figures'!J1629)*H1630","v":0},{"$f":"IF('Population Figures'!H1629<>\"\",B1630*(ABS('Population Figures'!H1629-'Population Figures'!K1629))*H1630,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1629<>\"\",B1630*(ABS('Population Figures'!I1629-'Population Figures'!L1629))*H1630,\"N/A\")","v":"N/A"},{"$f":"B1630*ABS('Population Figures'!G1629-'Population Figures'!J1629)*(1-I1630)","v":0},{"$f":"IF('Population Figures'!H1629<>\"\",B1630*(ABS('Population Figures'!H1629-'Population Figures'!K1629))*(1-I1630),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1629<>\"\",B1630*(ABS('Population Figures'!I1629-'Population Figures'!L1629))*(1-I1630),\"N/A\")","v":"N/A"},{"$f":"B1630*('Population Figures'!P1629)*J1630","v":0},{"$f":"IF('Population Figures'!Q1629<>\"\",B1630*('Population Figures'!Q1629)*J1630,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1629<>\"\",B1630*('Population Figures'!R1629)*J1630,\"N/A\")","v":"N/A"},{"$f":"B1630*'Population Figures'!S1629*K1630","v":0},{"$f":"B1630*'Population Figures'!U1629*L1630","v":0},{"$f":"IF('Population Figures'!V1629<>\"\",B1630*'Population Figures'!V1629*L1630,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1629<>\"\",B1630*'Population Figures'!W1629*L1630,\"N/A\")","v":"N/A"},{"$f":"B1630*ABS('Population Figures'!G1629-'Population Figures'!J1629)*(1-M1630)","v":0},{"$f":"IF('Population Figures'!H1629<>\"\",B1630*(ABS('Population Figures'!H1629-'Population Figures'!K1629))*(1-M1630),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1629<>\"\",B1630*(ABS('Population Figures'!I1629-'Population Figures'!L1629))*(1-M1630),\"N/A\")","v":"N/A"},{"$f":"B1630*ABS('Population Figures'!G1629-'Population Figures'!J1629-'Population Figures'!M1629)*(1-N1630)","v":0},{"$f":"IF('Population Figures'!H1629<>\"\",B1630*(ABS('Population Figures'!H1629-'Population Figures'!K1629-'Population Figures'!N1629))*(1-N1630),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1629<>\"\",B1630*(ABS('Population Figures'!I1629-'Population Figures'!L1629-'Population Figures'!O1629))*(1-N1630),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1630","v":0},{"$f":"'Population Figures'!F1630","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1629<>\"\",B1631*('Population Figures'!G1630-'Population Figures'!J1630)*'Scenario 3 - Nut. Analysis'!F1629,B1631*('Population Figures'!G1630-'Population Figures'!J1630)*'Scenario 3 - Nut. Analysis'!F1629*'Scenario 2 Contributing Fact'!D1633)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1629<>\"\",B1631*('Population Figures'!H1630-'Population Figures'!K1630)*'Scenario 3 - Nut. Analysis'!F1629,B1631*('Population Figures'!H1630-'Population Figures'!K1630)*'Scenario 3 - Nut. Analysis'!F1629*'Scenario 2 Contributing Fact'!D1633)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1629<>\"\",B1631*('Population Figures'!I1630-'Population Figures'!L1630)*'Scenario 3 - Nut. Analysis'!F1629,B1631*('Population Figures'!I1630-'Population Figures'!L1630)*'Scenario 3 - Nut. Analysis'!F1629*'Scenario 2 Contributing Fact'!D1633)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1629<>\"\",B1631*'Population Figures'!T1630*'Scenario 3 - Nut. Analysis'!G1629,B1631*'Population Figures'!T1630*'Scenario 2 Contributing Fact'!E1633)","v":0},{"$f":"B1631*ABS('Population Figures'!G1630-'Population Figures'!J1630)*(1-C1631)","v":0},{"$f":"IF('Population Figures'!H1630<>\"\",B1631*(ABS('Population Figures'!H1630-'Population Figures'!K1630))*(1-C1631),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1630<>\"\",B1631*(ABS('Population Figures'!I1630-'Population Figures'!L1630))*(1-C1631),\"N/A\")","v":"N/A"},{"$f":"B1631*('Population Figures'!T1630)*(1-D1631)","v":0},{"$f":"B1631*('Population Figures'!T1630)*(1-E1631)","v":0},{"$f":"B1631*('Population Figures'!T1630)*(1-F1631)","v":0},{"$f":"B1631*'Population Figures'!S1630*(1-G1631)","v":0},{"$f":"B1631*ABS('Population Figures'!G1630-'Population Figures'!J1630)*H1631","v":0},{"$f":"IF('Population Figures'!H1630<>\"\",B1631*(ABS('Population Figures'!H1630-'Population Figures'!K1630))*H1631,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1630<>\"\",B1631*(ABS('Population Figures'!I1630-'Population Figures'!L1630))*H1631,\"N/A\")","v":"N/A"},{"$f":"B1631*ABS('Population Figures'!G1630-'Population Figures'!J1630)*(1-I1631)","v":0},{"$f":"IF('Population Figures'!H1630<>\"\",B1631*(ABS('Population Figures'!H1630-'Population Figures'!K1630))*(1-I1631),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1630<>\"\",B1631*(ABS('Population Figures'!I1630-'Population Figures'!L1630))*(1-I1631),\"N/A\")","v":"N/A"},{"$f":"B1631*('Population Figures'!P1630)*J1631","v":0},{"$f":"IF('Population Figures'!Q1630<>\"\",B1631*('Population Figures'!Q1630)*J1631,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1630<>\"\",B1631*('Population Figures'!R1630)*J1631,\"N/A\")","v":"N/A"},{"$f":"B1631*'Population Figures'!S1630*K1631","v":0},{"$f":"B1631*'Population Figures'!U1630*L1631","v":0},{"$f":"IF('Population Figures'!V1630<>\"\",B1631*'Population Figures'!V1630*L1631,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1630<>\"\",B1631*'Population Figures'!W1630*L1631,\"N/A\")","v":"N/A"},{"$f":"B1631*ABS('Population Figures'!G1630-'Population Figures'!J1630)*(1-M1631)","v":0},{"$f":"IF('Population Figures'!H1630<>\"\",B1631*(ABS('Population Figures'!H1630-'Population Figures'!K1630))*(1-M1631),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1630<>\"\",B1631*(ABS('Population Figures'!I1630-'Population Figures'!L1630))*(1-M1631),\"N/A\")","v":"N/A"},{"$f":"B1631*ABS('Population Figures'!G1630-'Population Figures'!J1630-'Population Figures'!M1630)*(1-N1631)","v":0},{"$f":"IF('Population Figures'!H1630<>\"\",B1631*(ABS('Population Figures'!H1630-'Population Figures'!K1630-'Population Figures'!N1630))*(1-N1631),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1630<>\"\",B1631*(ABS('Population Figures'!I1630-'Population Figures'!L1630-'Population Figures'!O1630))*(1-N1631),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1631","v":0},{"$f":"'Population Figures'!F1631","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1630<>\"\",B1632*('Population Figures'!G1631-'Population Figures'!J1631)*'Scenario 3 - Nut. Analysis'!F1630,B1632*('Population Figures'!G1631-'Population Figures'!J1631)*'Scenario 3 - Nut. Analysis'!F1630*'Scenario 2 Contributing Fact'!D1634)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1630<>\"\",B1632*('Population Figures'!H1631-'Population Figures'!K1631)*'Scenario 3 - Nut. Analysis'!F1630,B1632*('Population Figures'!H1631-'Population Figures'!K1631)*'Scenario 3 - Nut. Analysis'!F1630*'Scenario 2 Contributing Fact'!D1634)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1630<>\"\",B1632*('Population Figures'!I1631-'Population Figures'!L1631)*'Scenario 3 - Nut. Analysis'!F1630,B1632*('Population Figures'!I1631-'Population Figures'!L1631)*'Scenario 3 - Nut. Analysis'!F1630*'Scenario 2 Contributing Fact'!D1634)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1630<>\"\",B1632*'Population Figures'!T1631*'Scenario 3 - Nut. Analysis'!G1630,B1632*'Population Figures'!T1631*'Scenario 2 Contributing Fact'!E1634)","v":0},{"$f":"B1632*ABS('Population Figures'!G1631-'Population Figures'!J1631)*(1-C1632)","v":0},{"$f":"IF('Population Figures'!H1631<>\"\",B1632*(ABS('Population Figures'!H1631-'Population Figures'!K1631))*(1-C1632),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1631<>\"\",B1632*(ABS('Population Figures'!I1631-'Population Figures'!L1631))*(1-C1632),\"N/A\")","v":"N/A"},{"$f":"B1632*('Population Figures'!T1631)*(1-D1632)","v":0},{"$f":"B1632*('Population Figures'!T1631)*(1-E1632)","v":0},{"$f":"B1632*('Population Figures'!T1631)*(1-F1632)","v":0},{"$f":"B1632*'Population Figures'!S1631*(1-G1632)","v":0},{"$f":"B1632*ABS('Population Figures'!G1631-'Population Figures'!J1631)*H1632","v":0},{"$f":"IF('Population Figures'!H1631<>\"\",B1632*(ABS('Population Figures'!H1631-'Population Figures'!K1631))*H1632,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1631<>\"\",B1632*(ABS('Population Figures'!I1631-'Population Figures'!L1631))*H1632,\"N/A\")","v":"N/A"},{"$f":"B1632*ABS('Population Figures'!G1631-'Population Figures'!J1631)*(1-I1632)","v":0},{"$f":"IF('Population Figures'!H1631<>\"\",B1632*(ABS('Population Figures'!H1631-'Population Figures'!K1631))*(1-I1632),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1631<>\"\",B1632*(ABS('Population Figures'!I1631-'Population Figures'!L1631))*(1-I1632),\"N/A\")","v":"N/A"},{"$f":"B1632*('Population Figures'!P1631)*J1632","v":0},{"$f":"IF('Population Figures'!Q1631<>\"\",B1632*('Population Figures'!Q1631)*J1632,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1631<>\"\",B1632*('Population Figures'!R1631)*J1632,\"N/A\")","v":"N/A"},{"$f":"B1632*'Population Figures'!S1631*K1632","v":0},{"$f":"B1632*'Population Figures'!U1631*L1632","v":0},{"$f":"IF('Population Figures'!V1631<>\"\",B1632*'Population Figures'!V1631*L1632,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1631<>\"\",B1632*'Population Figures'!W1631*L1632,\"N/A\")","v":"N/A"},{"$f":"B1632*ABS('Population Figures'!G1631-'Population Figures'!J1631)*(1-M1632)","v":0},{"$f":"IF('Population Figures'!H1631<>\"\",B1632*(ABS('Population Figures'!H1631-'Population Figures'!K1631))*(1-M1632),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1631<>\"\",B1632*(ABS('Population Figures'!I1631-'Population Figures'!L1631))*(1-M1632),\"N/A\")","v":"N/A"},{"$f":"B1632*ABS('Population Figures'!G1631-'Population Figures'!J1631-'Population Figures'!M1631)*(1-N1632)","v":0},{"$f":"IF('Population Figures'!H1631<>\"\",B1632*(ABS('Population Figures'!H1631-'Population Figures'!K1631-'Population Figures'!N1631))*(1-N1632),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1631<>\"\",B1632*(ABS('Population Figures'!I1631-'Population Figures'!L1631-'Population Figures'!O1631))*(1-N1632),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1632","v":0},{"$f":"'Population Figures'!F1632","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1631<>\"\",B1633*('Population Figures'!G1632-'Population Figures'!J1632)*'Scenario 3 - Nut. Analysis'!F1631,B1633*('Population Figures'!G1632-'Population Figures'!J1632)*'Scenario 3 - Nut. Analysis'!F1631*'Scenario 2 Contributing Fact'!D1635)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1631<>\"\",B1633*('Population Figures'!H1632-'Population Figures'!K1632)*'Scenario 3 - Nut. Analysis'!F1631,B1633*('Population Figures'!H1632-'Population Figures'!K1632)*'Scenario 3 - Nut. Analysis'!F1631*'Scenario 2 Contributing Fact'!D1635)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1631<>\"\",B1633*('Population Figures'!I1632-'Population Figures'!L1632)*'Scenario 3 - Nut. Analysis'!F1631,B1633*('Population Figures'!I1632-'Population Figures'!L1632)*'Scenario 3 - Nut. Analysis'!F1631*'Scenario 2 Contributing Fact'!D1635)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1631<>\"\",B1633*'Population Figures'!T1632*'Scenario 3 - Nut. Analysis'!G1631,B1633*'Population Figures'!T1632*'Scenario 2 Contributing Fact'!E1635)","v":0},{"$f":"B1633*ABS('Population Figures'!G1632-'Population Figures'!J1632)*(1-C1633)","v":0},{"$f":"IF('Population Figures'!H1632<>\"\",B1633*(ABS('Population Figures'!H1632-'Population Figures'!K1632))*(1-C1633),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1632<>\"\",B1633*(ABS('Population Figures'!I1632-'Population Figures'!L1632))*(1-C1633),\"N/A\")","v":"N/A"},{"$f":"B1633*('Population Figures'!T1632)*(1-D1633)","v":0},{"$f":"B1633*('Population Figures'!T1632)*(1-E1633)","v":0},{"$f":"B1633*('Population Figures'!T1632)*(1-F1633)","v":0},{"$f":"B1633*'Population Figures'!S1632*(1-G1633)","v":0},{"$f":"B1633*ABS('Population Figures'!G1632-'Population Figures'!J1632)*H1633","v":0},{"$f":"IF('Population Figures'!H1632<>\"\",B1633*(ABS('Population Figures'!H1632-'Population Figures'!K1632))*H1633,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1632<>\"\",B1633*(ABS('Population Figures'!I1632-'Population Figures'!L1632))*H1633,\"N/A\")","v":"N/A"},{"$f":"B1633*ABS('Population Figures'!G1632-'Population Figures'!J1632)*(1-I1633)","v":0},{"$f":"IF('Population Figures'!H1632<>\"\",B1633*(ABS('Population Figures'!H1632-'Population Figures'!K1632))*(1-I1633),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1632<>\"\",B1633*(ABS('Population Figures'!I1632-'Population Figures'!L1632))*(1-I1633),\"N/A\")","v":"N/A"},{"$f":"B1633*('Population Figures'!P1632)*J1633","v":0},{"$f":"IF('Population Figures'!Q1632<>\"\",B1633*('Population Figures'!Q1632)*J1633,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1632<>\"\",B1633*('Population Figures'!R1632)*J1633,\"N/A\")","v":"N/A"},{"$f":"B1633*'Population Figures'!S1632*K1633","v":0},{"$f":"B1633*'Population Figures'!U1632*L1633","v":0},{"$f":"IF('Population Figures'!V1632<>\"\",B1633*'Population Figures'!V1632*L1633,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1632<>\"\",B1633*'Population Figures'!W1632*L1633,\"N/A\")","v":"N/A"},{"$f":"B1633*ABS('Population Figures'!G1632-'Population Figures'!J1632)*(1-M1633)","v":0},{"$f":"IF('Population Figures'!H1632<>\"\",B1633*(ABS('Population Figures'!H1632-'Population Figures'!K1632))*(1-M1633),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1632<>\"\",B1633*(ABS('Population Figures'!I1632-'Population Figures'!L1632))*(1-M1633),\"N/A\")","v":"N/A"},{"$f":"B1633*ABS('Population Figures'!G1632-'Population Figures'!J1632-'Population Figures'!M1632)*(1-N1633)","v":0},{"$f":"IF('Population Figures'!H1632<>\"\",B1633*(ABS('Population Figures'!H1632-'Population Figures'!K1632-'Population Figures'!N1632))*(1-N1633),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1632<>\"\",B1633*(ABS('Population Figures'!I1632-'Population Figures'!L1632-'Population Figures'!O1632))*(1-N1633),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1633","v":0},{"$f":"'Population Figures'!F1633","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1632<>\"\",B1634*('Population Figures'!G1633-'Population Figures'!J1633)*'Scenario 3 - Nut. Analysis'!F1632,B1634*('Population Figures'!G1633-'Population Figures'!J1633)*'Scenario 3 - Nut. Analysis'!F1632*'Scenario 2 Contributing Fact'!D1636)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1632<>\"\",B1634*('Population Figures'!H1633-'Population Figures'!K1633)*'Scenario 3 - Nut. Analysis'!F1632,B1634*('Population Figures'!H1633-'Population Figures'!K1633)*'Scenario 3 - Nut. Analysis'!F1632*'Scenario 2 Contributing Fact'!D1636)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1632<>\"\",B1634*('Population Figures'!I1633-'Population Figures'!L1633)*'Scenario 3 - Nut. Analysis'!F1632,B1634*('Population Figures'!I1633-'Population Figures'!L1633)*'Scenario 3 - Nut. Analysis'!F1632*'Scenario 2 Contributing Fact'!D1636)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1632<>\"\",B1634*'Population Figures'!T1633*'Scenario 3 - Nut. Analysis'!G1632,B1634*'Population Figures'!T1633*'Scenario 2 Contributing Fact'!E1636)","v":0},{"$f":"B1634*ABS('Population Figures'!G1633-'Population Figures'!J1633)*(1-C1634)","v":0},{"$f":"IF('Population Figures'!H1633<>\"\",B1634*(ABS('Population Figures'!H1633-'Population Figures'!K1633))*(1-C1634),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1633<>\"\",B1634*(ABS('Population Figures'!I1633-'Population Figures'!L1633))*(1-C1634),\"N/A\")","v":"N/A"},{"$f":"B1634*('Population Figures'!T1633)*(1-D1634)","v":0},{"$f":"B1634*('Population Figures'!T1633)*(1-E1634)","v":0},{"$f":"B1634*('Population Figures'!T1633)*(1-F1634)","v":0},{"$f":"B1634*'Population Figures'!S1633*(1-G1634)","v":0},{"$f":"B1634*ABS('Population Figures'!G1633-'Population Figures'!J1633)*H1634","v":0},{"$f":"IF('Population Figures'!H1633<>\"\",B1634*(ABS('Population Figures'!H1633-'Population Figures'!K1633))*H1634,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1633<>\"\",B1634*(ABS('Population Figures'!I1633-'Population Figures'!L1633))*H1634,\"N/A\")","v":"N/A"},{"$f":"B1634*ABS('Population Figures'!G1633-'Population Figures'!J1633)*(1-I1634)","v":0},{"$f":"IF('Population Figures'!H1633<>\"\",B1634*(ABS('Population Figures'!H1633-'Population Figures'!K1633))*(1-I1634),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1633<>\"\",B1634*(ABS('Population Figures'!I1633-'Population Figures'!L1633))*(1-I1634),\"N/A\")","v":"N/A"},{"$f":"B1634*('Population Figures'!P1633)*J1634","v":0},{"$f":"IF('Population Figures'!Q1633<>\"\",B1634*('Population Figures'!Q1633)*J1634,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1633<>\"\",B1634*('Population Figures'!R1633)*J1634,\"N/A\")","v":"N/A"},{"$f":"B1634*'Population Figures'!S1633*K1634","v":0},{"$f":"B1634*'Population Figures'!U1633*L1634","v":0},{"$f":"IF('Population Figures'!V1633<>\"\",B1634*'Population Figures'!V1633*L1634,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1633<>\"\",B1634*'Population Figures'!W1633*L1634,\"N/A\")","v":"N/A"},{"$f":"B1634*ABS('Population Figures'!G1633-'Population Figures'!J1633)*(1-M1634)","v":0},{"$f":"IF('Population Figures'!H1633<>\"\",B1634*(ABS('Population Figures'!H1633-'Population Figures'!K1633))*(1-M1634),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1633<>\"\",B1634*(ABS('Population Figures'!I1633-'Population Figures'!L1633))*(1-M1634),\"N/A\")","v":"N/A"},{"$f":"B1634*ABS('Population Figures'!G1633-'Population Figures'!J1633-'Population Figures'!M1633)*(1-N1634)","v":0},{"$f":"IF('Population Figures'!H1633<>\"\",B1634*(ABS('Population Figures'!H1633-'Population Figures'!K1633-'Population Figures'!N1633))*(1-N1634),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1633<>\"\",B1634*(ABS('Population Figures'!I1633-'Population Figures'!L1633-'Population Figures'!O1633))*(1-N1634),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1634","v":0},{"$f":"'Population Figures'!F1634","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1633<>\"\",B1635*('Population Figures'!G1634-'Population Figures'!J1634)*'Scenario 3 - Nut. Analysis'!F1633,B1635*('Population Figures'!G1634-'Population Figures'!J1634)*'Scenario 3 - Nut. Analysis'!F1633*'Scenario 2 Contributing Fact'!D1637)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1633<>\"\",B1635*('Population Figures'!H1634-'Population Figures'!K1634)*'Scenario 3 - Nut. Analysis'!F1633,B1635*('Population Figures'!H1634-'Population Figures'!K1634)*'Scenario 3 - Nut. Analysis'!F1633*'Scenario 2 Contributing Fact'!D1637)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1633<>\"\",B1635*('Population Figures'!I1634-'Population Figures'!L1634)*'Scenario 3 - Nut. Analysis'!F1633,B1635*('Population Figures'!I1634-'Population Figures'!L1634)*'Scenario 3 - Nut. Analysis'!F1633*'Scenario 2 Contributing Fact'!D1637)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1633<>\"\",B1635*'Population Figures'!T1634*'Scenario 3 - Nut. Analysis'!G1633,B1635*'Population Figures'!T1634*'Scenario 2 Contributing Fact'!E1637)","v":0},{"$f":"B1635*ABS('Population Figures'!G1634-'Population Figures'!J1634)*(1-C1635)","v":0},{"$f":"IF('Population Figures'!H1634<>\"\",B1635*(ABS('Population Figures'!H1634-'Population Figures'!K1634))*(1-C1635),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1634<>\"\",B1635*(ABS('Population Figures'!I1634-'Population Figures'!L1634))*(1-C1635),\"N/A\")","v":"N/A"},{"$f":"B1635*('Population Figures'!T1634)*(1-D1635)","v":0},{"$f":"B1635*('Population Figures'!T1634)*(1-E1635)","v":0},{"$f":"B1635*('Population Figures'!T1634)*(1-F1635)","v":0},{"$f":"B1635*'Population Figures'!S1634*(1-G1635)","v":0},{"$f":"B1635*ABS('Population Figures'!G1634-'Population Figures'!J1634)*H1635","v":0},{"$f":"IF('Population Figures'!H1634<>\"\",B1635*(ABS('Population Figures'!H1634-'Population Figures'!K1634))*H1635,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1634<>\"\",B1635*(ABS('Population Figures'!I1634-'Population Figures'!L1634))*H1635,\"N/A\")","v":"N/A"},{"$f":"B1635*ABS('Population Figures'!G1634-'Population Figures'!J1634)*(1-I1635)","v":0},{"$f":"IF('Population Figures'!H1634<>\"\",B1635*(ABS('Population Figures'!H1634-'Population Figures'!K1634))*(1-I1635),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1634<>\"\",B1635*(ABS('Population Figures'!I1634-'Population Figures'!L1634))*(1-I1635),\"N/A\")","v":"N/A"},{"$f":"B1635*('Population Figures'!P1634)*J1635","v":0},{"$f":"IF('Population Figures'!Q1634<>\"\",B1635*('Population Figures'!Q1634)*J1635,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1634<>\"\",B1635*('Population Figures'!R1634)*J1635,\"N/A\")","v":"N/A"},{"$f":"B1635*'Population Figures'!S1634*K1635","v":0},{"$f":"B1635*'Population Figures'!U1634*L1635","v":0},{"$f":"IF('Population Figures'!V1634<>\"\",B1635*'Population Figures'!V1634*L1635,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1634<>\"\",B1635*'Population Figures'!W1634*L1635,\"N/A\")","v":"N/A"},{"$f":"B1635*ABS('Population Figures'!G1634-'Population Figures'!J1634)*(1-M1635)","v":0},{"$f":"IF('Population Figures'!H1634<>\"\",B1635*(ABS('Population Figures'!H1634-'Population Figures'!K1634))*(1-M1635),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1634<>\"\",B1635*(ABS('Population Figures'!I1634-'Population Figures'!L1634))*(1-M1635),\"N/A\")","v":"N/A"},{"$f":"B1635*ABS('Population Figures'!G1634-'Population Figures'!J1634-'Population Figures'!M1634)*(1-N1635)","v":0},{"$f":"IF('Population Figures'!H1634<>\"\",B1635*(ABS('Population Figures'!H1634-'Population Figures'!K1634-'Population Figures'!N1634))*(1-N1635),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1634<>\"\",B1635*(ABS('Population Figures'!I1634-'Population Figures'!L1634-'Population Figures'!O1634))*(1-N1635),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1635","v":0},{"$f":"'Population Figures'!F1635","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1634<>\"\",B1636*('Population Figures'!G1635-'Population Figures'!J1635)*'Scenario 3 - Nut. Analysis'!F1634,B1636*('Population Figures'!G1635-'Population Figures'!J1635)*'Scenario 3 - Nut. Analysis'!F1634*'Scenario 2 Contributing Fact'!D1638)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1634<>\"\",B1636*('Population Figures'!H1635-'Population Figures'!K1635)*'Scenario 3 - Nut. Analysis'!F1634,B1636*('Population Figures'!H1635-'Population Figures'!K1635)*'Scenario 3 - Nut. Analysis'!F1634*'Scenario 2 Contributing Fact'!D1638)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1634<>\"\",B1636*('Population Figures'!I1635-'Population Figures'!L1635)*'Scenario 3 - Nut. Analysis'!F1634,B1636*('Population Figures'!I1635-'Population Figures'!L1635)*'Scenario 3 - Nut. Analysis'!F1634*'Scenario 2 Contributing Fact'!D1638)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1634<>\"\",B1636*'Population Figures'!T1635*'Scenario 3 - Nut. Analysis'!G1634,B1636*'Population Figures'!T1635*'Scenario 2 Contributing Fact'!E1638)","v":0},{"$f":"B1636*ABS('Population Figures'!G1635-'Population Figures'!J1635)*(1-C1636)","v":0},{"$f":"IF('Population Figures'!H1635<>\"\",B1636*(ABS('Population Figures'!H1635-'Population Figures'!K1635))*(1-C1636),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1635<>\"\",B1636*(ABS('Population Figures'!I1635-'Population Figures'!L1635))*(1-C1636),\"N/A\")","v":"N/A"},{"$f":"B1636*('Population Figures'!T1635)*(1-D1636)","v":0},{"$f":"B1636*('Population Figures'!T1635)*(1-E1636)","v":0},{"$f":"B1636*('Population Figures'!T1635)*(1-F1636)","v":0},{"$f":"B1636*'Population Figures'!S1635*(1-G1636)","v":0},{"$f":"B1636*ABS('Population Figures'!G1635-'Population Figures'!J1635)*H1636","v":0},{"$f":"IF('Population Figures'!H1635<>\"\",B1636*(ABS('Population Figures'!H1635-'Population Figures'!K1635))*H1636,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1635<>\"\",B1636*(ABS('Population Figures'!I1635-'Population Figures'!L1635))*H1636,\"N/A\")","v":"N/A"},{"$f":"B1636*ABS('Population Figures'!G1635-'Population Figures'!J1635)*(1-I1636)","v":0},{"$f":"IF('Population Figures'!H1635<>\"\",B1636*(ABS('Population Figures'!H1635-'Population Figures'!K1635))*(1-I1636),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1635<>\"\",B1636*(ABS('Population Figures'!I1635-'Population Figures'!L1635))*(1-I1636),\"N/A\")","v":"N/A"},{"$f":"B1636*('Population Figures'!P1635)*J1636","v":0},{"$f":"IF('Population Figures'!Q1635<>\"\",B1636*('Population Figures'!Q1635)*J1636,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1635<>\"\",B1636*('Population Figures'!R1635)*J1636,\"N/A\")","v":"N/A"},{"$f":"B1636*'Population Figures'!S1635*K1636","v":0},{"$f":"B1636*'Population Figures'!U1635*L1636","v":0},{"$f":"IF('Population Figures'!V1635<>\"\",B1636*'Population Figures'!V1635*L1636,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1635<>\"\",B1636*'Population Figures'!W1635*L1636,\"N/A\")","v":"N/A"},{"$f":"B1636*ABS('Population Figures'!G1635-'Population Figures'!J1635)*(1-M1636)","v":0},{"$f":"IF('Population Figures'!H1635<>\"\",B1636*(ABS('Population Figures'!H1635-'Population Figures'!K1635))*(1-M1636),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1635<>\"\",B1636*(ABS('Population Figures'!I1635-'Population Figures'!L1635))*(1-M1636),\"N/A\")","v":"N/A"},{"$f":"B1636*ABS('Population Figures'!G1635-'Population Figures'!J1635-'Population Figures'!M1635)*(1-N1636)","v":0},{"$f":"IF('Population Figures'!H1635<>\"\",B1636*(ABS('Population Figures'!H1635-'Population Figures'!K1635-'Population Figures'!N1635))*(1-N1636),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1635<>\"\",B1636*(ABS('Population Figures'!I1635-'Population Figures'!L1635-'Population Figures'!O1635))*(1-N1636),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1636","v":0},{"$f":"'Population Figures'!F1636","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1635<>\"\",B1637*('Population Figures'!G1636-'Population Figures'!J1636)*'Scenario 3 - Nut. Analysis'!F1635,B1637*('Population Figures'!G1636-'Population Figures'!J1636)*'Scenario 3 - Nut. Analysis'!F1635*'Scenario 2 Contributing Fact'!D1639)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1635<>\"\",B1637*('Population Figures'!H1636-'Population Figures'!K1636)*'Scenario 3 - Nut. Analysis'!F1635,B1637*('Population Figures'!H1636-'Population Figures'!K1636)*'Scenario 3 - Nut. Analysis'!F1635*'Scenario 2 Contributing Fact'!D1639)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1635<>\"\",B1637*('Population Figures'!I1636-'Population Figures'!L1636)*'Scenario 3 - Nut. Analysis'!F1635,B1637*('Population Figures'!I1636-'Population Figures'!L1636)*'Scenario 3 - Nut. Analysis'!F1635*'Scenario 2 Contributing Fact'!D1639)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1635<>\"\",B1637*'Population Figures'!T1636*'Scenario 3 - Nut. Analysis'!G1635,B1637*'Population Figures'!T1636*'Scenario 2 Contributing Fact'!E1639)","v":0},{"$f":"B1637*ABS('Population Figures'!G1636-'Population Figures'!J1636)*(1-C1637)","v":0},{"$f":"IF('Population Figures'!H1636<>\"\",B1637*(ABS('Population Figures'!H1636-'Population Figures'!K1636))*(1-C1637),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1636<>\"\",B1637*(ABS('Population Figures'!I1636-'Population Figures'!L1636))*(1-C1637),\"N/A\")","v":"N/A"},{"$f":"B1637*('Population Figures'!T1636)*(1-D1637)","v":0},{"$f":"B1637*('Population Figures'!T1636)*(1-E1637)","v":0},{"$f":"B1637*('Population Figures'!T1636)*(1-F1637)","v":0},{"$f":"B1637*'Population Figures'!S1636*(1-G1637)","v":0},{"$f":"B1637*ABS('Population Figures'!G1636-'Population Figures'!J1636)*H1637","v":0},{"$f":"IF('Population Figures'!H1636<>\"\",B1637*(ABS('Population Figures'!H1636-'Population Figures'!K1636))*H1637,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1636<>\"\",B1637*(ABS('Population Figures'!I1636-'Population Figures'!L1636))*H1637,\"N/A\")","v":"N/A"},{"$f":"B1637*ABS('Population Figures'!G1636-'Population Figures'!J1636)*(1-I1637)","v":0},{"$f":"IF('Population Figures'!H1636<>\"\",B1637*(ABS('Population Figures'!H1636-'Population Figures'!K1636))*(1-I1637),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1636<>\"\",B1637*(ABS('Population Figures'!I1636-'Population Figures'!L1636))*(1-I1637),\"N/A\")","v":"N/A"},{"$f":"B1637*('Population Figures'!P1636)*J1637","v":0},{"$f":"IF('Population Figures'!Q1636<>\"\",B1637*('Population Figures'!Q1636)*J1637,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1636<>\"\",B1637*('Population Figures'!R1636)*J1637,\"N/A\")","v":"N/A"},{"$f":"B1637*'Population Figures'!S1636*K1637","v":0},{"$f":"B1637*'Population Figures'!U1636*L1637","v":0},{"$f":"IF('Population Figures'!V1636<>\"\",B1637*'Population Figures'!V1636*L1637,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1636<>\"\",B1637*'Population Figures'!W1636*L1637,\"N/A\")","v":"N/A"},{"$f":"B1637*ABS('Population Figures'!G1636-'Population Figures'!J1636)*(1-M1637)","v":0},{"$f":"IF('Population Figures'!H1636<>\"\",B1637*(ABS('Population Figures'!H1636-'Population Figures'!K1636))*(1-M1637),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1636<>\"\",B1637*(ABS('Population Figures'!I1636-'Population Figures'!L1636))*(1-M1637),\"N/A\")","v":"N/A"},{"$f":"B1637*ABS('Population Figures'!G1636-'Population Figures'!J1636-'Population Figures'!M1636)*(1-N1637)","v":0},{"$f":"IF('Population Figures'!H1636<>\"\",B1637*(ABS('Population Figures'!H1636-'Population Figures'!K1636-'Population Figures'!N1636))*(1-N1637),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1636<>\"\",B1637*(ABS('Population Figures'!I1636-'Population Figures'!L1636-'Population Figures'!O1636))*(1-N1637),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1637","v":0},{"$f":"'Population Figures'!F1637","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1636<>\"\",B1638*('Population Figures'!G1637-'Population Figures'!J1637)*'Scenario 3 - Nut. Analysis'!F1636,B1638*('Population Figures'!G1637-'Population Figures'!J1637)*'Scenario 3 - Nut. Analysis'!F1636*'Scenario 2 Contributing Fact'!D1640)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1636<>\"\",B1638*('Population Figures'!H1637-'Population Figures'!K1637)*'Scenario 3 - Nut. Analysis'!F1636,B1638*('Population Figures'!H1637-'Population Figures'!K1637)*'Scenario 3 - Nut. Analysis'!F1636*'Scenario 2 Contributing Fact'!D1640)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1636<>\"\",B1638*('Population Figures'!I1637-'Population Figures'!L1637)*'Scenario 3 - Nut. Analysis'!F1636,B1638*('Population Figures'!I1637-'Population Figures'!L1637)*'Scenario 3 - Nut. Analysis'!F1636*'Scenario 2 Contributing Fact'!D1640)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1636<>\"\",B1638*'Population Figures'!T1637*'Scenario 3 - Nut. Analysis'!G1636,B1638*'Population Figures'!T1637*'Scenario 2 Contributing Fact'!E1640)","v":0},{"$f":"B1638*ABS('Population Figures'!G1637-'Population Figures'!J1637)*(1-C1638)","v":0},{"$f":"IF('Population Figures'!H1637<>\"\",B1638*(ABS('Population Figures'!H1637-'Population Figures'!K1637))*(1-C1638),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1637<>\"\",B1638*(ABS('Population Figures'!I1637-'Population Figures'!L1637))*(1-C1638),\"N/A\")","v":"N/A"},{"$f":"B1638*('Population Figures'!T1637)*(1-D1638)","v":0},{"$f":"B1638*('Population Figures'!T1637)*(1-E1638)","v":0},{"$f":"B1638*('Population Figures'!T1637)*(1-F1638)","v":0},{"$f":"B1638*'Population Figures'!S1637*(1-G1638)","v":0},{"$f":"B1638*ABS('Population Figures'!G1637-'Population Figures'!J1637)*H1638","v":0},{"$f":"IF('Population Figures'!H1637<>\"\",B1638*(ABS('Population Figures'!H1637-'Population Figures'!K1637))*H1638,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1637<>\"\",B1638*(ABS('Population Figures'!I1637-'Population Figures'!L1637))*H1638,\"N/A\")","v":"N/A"},{"$f":"B1638*ABS('Population Figures'!G1637-'Population Figures'!J1637)*(1-I1638)","v":0},{"$f":"IF('Population Figures'!H1637<>\"\",B1638*(ABS('Population Figures'!H1637-'Population Figures'!K1637))*(1-I1638),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1637<>\"\",B1638*(ABS('Population Figures'!I1637-'Population Figures'!L1637))*(1-I1638),\"N/A\")","v":"N/A"},{"$f":"B1638*('Population Figures'!P1637)*J1638","v":0},{"$f":"IF('Population Figures'!Q1637<>\"\",B1638*('Population Figures'!Q1637)*J1638,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1637<>\"\",B1638*('Population Figures'!R1637)*J1638,\"N/A\")","v":"N/A"},{"$f":"B1638*'Population Figures'!S1637*K1638","v":0},{"$f":"B1638*'Population Figures'!U1637*L1638","v":0},{"$f":"IF('Population Figures'!V1637<>\"\",B1638*'Population Figures'!V1637*L1638,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1637<>\"\",B1638*'Population Figures'!W1637*L1638,\"N/A\")","v":"N/A"},{"$f":"B1638*ABS('Population Figures'!G1637-'Population Figures'!J1637)*(1-M1638)","v":0},{"$f":"IF('Population Figures'!H1637<>\"\",B1638*(ABS('Population Figures'!H1637-'Population Figures'!K1637))*(1-M1638),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1637<>\"\",B1638*(ABS('Population Figures'!I1637-'Population Figures'!L1637))*(1-M1638),\"N/A\")","v":"N/A"},{"$f":"B1638*ABS('Population Figures'!G1637-'Population Figures'!J1637-'Population Figures'!M1637)*(1-N1638)","v":0},{"$f":"IF('Population Figures'!H1637<>\"\",B1638*(ABS('Population Figures'!H1637-'Population Figures'!K1637-'Population Figures'!N1637))*(1-N1638),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1637<>\"\",B1638*(ABS('Population Figures'!I1637-'Population Figures'!L1637-'Population Figures'!O1637))*(1-N1638),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1638","v":0},{"$f":"'Population Figures'!F1638","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1637<>\"\",B1639*('Population Figures'!G1638-'Population Figures'!J1638)*'Scenario 3 - Nut. Analysis'!F1637,B1639*('Population Figures'!G1638-'Population Figures'!J1638)*'Scenario 3 - Nut. Analysis'!F1637*'Scenario 2 Contributing Fact'!D1641)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1637<>\"\",B1639*('Population Figures'!H1638-'Population Figures'!K1638)*'Scenario 3 - Nut. Analysis'!F1637,B1639*('Population Figures'!H1638-'Population Figures'!K1638)*'Scenario 3 - Nut. Analysis'!F1637*'Scenario 2 Contributing Fact'!D1641)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1637<>\"\",B1639*('Population Figures'!I1638-'Population Figures'!L1638)*'Scenario 3 - Nut. Analysis'!F1637,B1639*('Population Figures'!I1638-'Population Figures'!L1638)*'Scenario 3 - Nut. Analysis'!F1637*'Scenario 2 Contributing Fact'!D1641)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1637<>\"\",B1639*'Population Figures'!T1638*'Scenario 3 - Nut. Analysis'!G1637,B1639*'Population Figures'!T1638*'Scenario 2 Contributing Fact'!E1641)","v":0},{"$f":"B1639*ABS('Population Figures'!G1638-'Population Figures'!J1638)*(1-C1639)","v":0},{"$f":"IF('Population Figures'!H1638<>\"\",B1639*(ABS('Population Figures'!H1638-'Population Figures'!K1638))*(1-C1639),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1638<>\"\",B1639*(ABS('Population Figures'!I1638-'Population Figures'!L1638))*(1-C1639),\"N/A\")","v":"N/A"},{"$f":"B1639*('Population Figures'!T1638)*(1-D1639)","v":0},{"$f":"B1639*('Population Figures'!T1638)*(1-E1639)","v":0},{"$f":"B1639*('Population Figures'!T1638)*(1-F1639)","v":0},{"$f":"B1639*'Population Figures'!S1638*(1-G1639)","v":0},{"$f":"B1639*ABS('Population Figures'!G1638-'Population Figures'!J1638)*H1639","v":0},{"$f":"IF('Population Figures'!H1638<>\"\",B1639*(ABS('Population Figures'!H1638-'Population Figures'!K1638))*H1639,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1638<>\"\",B1639*(ABS('Population Figures'!I1638-'Population Figures'!L1638))*H1639,\"N/A\")","v":"N/A"},{"$f":"B1639*ABS('Population Figures'!G1638-'Population Figures'!J1638)*(1-I1639)","v":0},{"$f":"IF('Population Figures'!H1638<>\"\",B1639*(ABS('Population Figures'!H1638-'Population Figures'!K1638))*(1-I1639),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1638<>\"\",B1639*(ABS('Population Figures'!I1638-'Population Figures'!L1638))*(1-I1639),\"N/A\")","v":"N/A"},{"$f":"B1639*('Population Figures'!P1638)*J1639","v":0},{"$f":"IF('Population Figures'!Q1638<>\"\",B1639*('Population Figures'!Q1638)*J1639,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1638<>\"\",B1639*('Population Figures'!R1638)*J1639,\"N/A\")","v":"N/A"},{"$f":"B1639*'Population Figures'!S1638*K1639","v":0},{"$f":"B1639*'Population Figures'!U1638*L1639","v":0},{"$f":"IF('Population Figures'!V1638<>\"\",B1639*'Population Figures'!V1638*L1639,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1638<>\"\",B1639*'Population Figures'!W1638*L1639,\"N/A\")","v":"N/A"},{"$f":"B1639*ABS('Population Figures'!G1638-'Population Figures'!J1638)*(1-M1639)","v":0},{"$f":"IF('Population Figures'!H1638<>\"\",B1639*(ABS('Population Figures'!H1638-'Population Figures'!K1638))*(1-M1639),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1638<>\"\",B1639*(ABS('Population Figures'!I1638-'Population Figures'!L1638))*(1-M1639),\"N/A\")","v":"N/A"},{"$f":"B1639*ABS('Population Figures'!G1638-'Population Figures'!J1638-'Population Figures'!M1638)*(1-N1639)","v":0},{"$f":"IF('Population Figures'!H1638<>\"\",B1639*(ABS('Population Figures'!H1638-'Population Figures'!K1638-'Population Figures'!N1638))*(1-N1639),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1638<>\"\",B1639*(ABS('Population Figures'!I1638-'Population Figures'!L1638-'Population Figures'!O1638))*(1-N1639),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1639","v":0},{"$f":"'Population Figures'!F1639","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1638<>\"\",B1640*('Population Figures'!G1639-'Population Figures'!J1639)*'Scenario 3 - Nut. Analysis'!F1638,B1640*('Population Figures'!G1639-'Population Figures'!J1639)*'Scenario 3 - Nut. Analysis'!F1638*'Scenario 2 Contributing Fact'!D1642)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1638<>\"\",B1640*('Population Figures'!H1639-'Population Figures'!K1639)*'Scenario 3 - Nut. Analysis'!F1638,B1640*('Population Figures'!H1639-'Population Figures'!K1639)*'Scenario 3 - Nut. Analysis'!F1638*'Scenario 2 Contributing Fact'!D1642)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1638<>\"\",B1640*('Population Figures'!I1639-'Population Figures'!L1639)*'Scenario 3 - Nut. Analysis'!F1638,B1640*('Population Figures'!I1639-'Population Figures'!L1639)*'Scenario 3 - Nut. Analysis'!F1638*'Scenario 2 Contributing Fact'!D1642)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1638<>\"\",B1640*'Population Figures'!T1639*'Scenario 3 - Nut. Analysis'!G1638,B1640*'Population Figures'!T1639*'Scenario 2 Contributing Fact'!E1642)","v":0},{"$f":"B1640*ABS('Population Figures'!G1639-'Population Figures'!J1639)*(1-C1640)","v":0},{"$f":"IF('Population Figures'!H1639<>\"\",B1640*(ABS('Population Figures'!H1639-'Population Figures'!K1639))*(1-C1640),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1639<>\"\",B1640*(ABS('Population Figures'!I1639-'Population Figures'!L1639))*(1-C1640),\"N/A\")","v":"N/A"},{"$f":"B1640*('Population Figures'!T1639)*(1-D1640)","v":0},{"$f":"B1640*('Population Figures'!T1639)*(1-E1640)","v":0},{"$f":"B1640*('Population Figures'!T1639)*(1-F1640)","v":0},{"$f":"B1640*'Population Figures'!S1639*(1-G1640)","v":0},{"$f":"B1640*ABS('Population Figures'!G1639-'Population Figures'!J1639)*H1640","v":0},{"$f":"IF('Population Figures'!H1639<>\"\",B1640*(ABS('Population Figures'!H1639-'Population Figures'!K1639))*H1640,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1639<>\"\",B1640*(ABS('Population Figures'!I1639-'Population Figures'!L1639))*H1640,\"N/A\")","v":"N/A"},{"$f":"B1640*ABS('Population Figures'!G1639-'Population Figures'!J1639)*(1-I1640)","v":0},{"$f":"IF('Population Figures'!H1639<>\"\",B1640*(ABS('Population Figures'!H1639-'Population Figures'!K1639))*(1-I1640),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1639<>\"\",B1640*(ABS('Population Figures'!I1639-'Population Figures'!L1639))*(1-I1640),\"N/A\")","v":"N/A"},{"$f":"B1640*('Population Figures'!P1639)*J1640","v":0},{"$f":"IF('Population Figures'!Q1639<>\"\",B1640*('Population Figures'!Q1639)*J1640,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1639<>\"\",B1640*('Population Figures'!R1639)*J1640,\"N/A\")","v":"N/A"},{"$f":"B1640*'Population Figures'!S1639*K1640","v":0},{"$f":"B1640*'Population Figures'!U1639*L1640","v":0},{"$f":"IF('Population Figures'!V1639<>\"\",B1640*'Population Figures'!V1639*L1640,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1639<>\"\",B1640*'Population Figures'!W1639*L1640,\"N/A\")","v":"N/A"},{"$f":"B1640*ABS('Population Figures'!G1639-'Population Figures'!J1639)*(1-M1640)","v":0},{"$f":"IF('Population Figures'!H1639<>\"\",B1640*(ABS('Population Figures'!H1639-'Population Figures'!K1639))*(1-M1640),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1639<>\"\",B1640*(ABS('Population Figures'!I1639-'Population Figures'!L1639))*(1-M1640),\"N/A\")","v":"N/A"},{"$f":"B1640*ABS('Population Figures'!G1639-'Population Figures'!J1639-'Population Figures'!M1639)*(1-N1640)","v":0},{"$f":"IF('Population Figures'!H1639<>\"\",B1640*(ABS('Population Figures'!H1639-'Population Figures'!K1639-'Population Figures'!N1639))*(1-N1640),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1639<>\"\",B1640*(ABS('Population Figures'!I1639-'Population Figures'!L1639-'Population Figures'!O1639))*(1-N1640),\"N/A\")","v":"N/A"}]
[{"$f":"'Population Figures'!E1640","v":0},{"$f":"'Population Figures'!F1640","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Scenario 3 - Nut. Analysis'!F1639<>\"\",B1641*('Population Figures'!G1640-'Population Figures'!J1640)*'Scenario 3 - Nut. Analysis'!F1639,B1641*('Population Figures'!G1640-'Population Figures'!J1640)*'Scenario 3 - Nut. Analysis'!F1639*'Scenario 2 Contributing Fact'!D1643)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1639<>\"\",B1641*('Population Figures'!H1640-'Population Figures'!K1640)*'Scenario 3 - Nut. Analysis'!F1639,B1641*('Population Figures'!H1640-'Population Figures'!K1640)*'Scenario 3 - Nut. Analysis'!F1639*'Scenario 2 Contributing Fact'!D1643)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!F1639<>\"\",B1641*('Population Figures'!I1640-'Population Figures'!L1640)*'Scenario 3 - Nut. Analysis'!F1639,B1641*('Population Figures'!I1640-'Population Figures'!L1640)*'Scenario 3 - Nut. Analysis'!F1639*'Scenario 2 Contributing Fact'!D1643)","v":0},{"$f":"IF('Scenario 3 - Nut. Analysis'!G1639<>\"\",B1641*'Population Figures'!T1640*'Scenario 3 - Nut. Analysis'!G1639,B1641*'Population Figures'!T1640*'Scenario 2 Contributing Fact'!E1643)","v":0},{"$f":"B1641*ABS('Population Figures'!G1640-'Population Figures'!J1640)*(1-C1641)","v":0},{"$f":"IF('Population Figures'!H1640<>\"\",B1641*(ABS('Population Figures'!H1640-'Population Figures'!K1640))*(1-C1641),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1640<>\"\",B1641*(ABS('Population Figures'!I1640-'Population Figures'!L1640))*(1-C1641),\"N/A\")","v":"N/A"},{"$f":"B1641*('Population Figures'!T1640)*(1-D1641)","v":0},{"$f":"B1641*('Population Figures'!T1640)*(1-E1641)","v":0},{"$f":"B1641*('Population Figures'!T1640)*(1-F1641)","v":0},{"$f":"B1641*'Population Figures'!S1640*(1-G1641)","v":0},{"$f":"B1641*ABS('Population Figures'!G1640-'Population Figures'!J1640)*H1641","v":0},{"$f":"IF('Population Figures'!H1640<>\"\",B1641*(ABS('Population Figures'!H1640-'Population Figures'!K1640))*H1641,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1640<>\"\",B1641*(ABS('Population Figures'!I1640-'Population Figures'!L1640))*H1641,\"N/A\")","v":"N/A"},{"$f":"B1641*ABS('Population Figures'!G1640-'Population Figures'!J1640)*(1-I1641)","v":0},{"$f":"IF('Population Figures'!H1640<>\"\",B1641*(ABS('Population Figures'!H1640-'Population Figures'!K1640))*(1-I1641),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1640<>\"\",B1641*(ABS('Population Figures'!I1640-'Population Figures'!L1640))*(1-I1641),\"N/A\")","v":"N/A"},{"$f":"B1641*('Population Figures'!P1640)*J1641","v":0},{"$f":"IF('Population Figures'!Q1640<>\"\",B1641*('Population Figures'!Q1640)*J1641,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!R1640<>\"\",B1641*('Population Figures'!R1640)*J1641,\"N/A\")","v":"N/A"},{"$f":"B1641*'Population Figures'!S1640*K1641","v":0},{"$f":"B1641*'Population Figures'!U1640*L1641","v":0},{"$f":"IF('Population Figures'!V1640<>\"\",B1641*'Population Figures'!V1640*L1641,\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!W1640<>\"\",B1641*'Population Figures'!W1640*L1641,\"N/A\")","v":"N/A"},{"$f":"B1641*ABS('Population Figures'!G1640-'Population Figures'!J1640)*(1-M1641)","v":0},{"$f":"IF('Population Figures'!H1640<>\"\",B1641*(ABS('Population Figures'!H1640-'Population Figures'!K1640))*(1-M1641),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1640<>\"\",B1641*(ABS('Population Figures'!I1640-'Population Figures'!L1640))*(1-M1641),\"N/A\")","v":"N/A"},{"$f":"B1641*ABS('Population Figures'!G1640-'Population Figures'!J1640-'Population Figures'!M1640)*(1-N1641)","v":0},{"$f":"IF('Population Figures'!H1640<>\"\",B1641*(ABS('Population Figures'!H1640-'Population Figures'!K1640-'Population Figures'!N1640))*(1-N1641),\"N/A\")","v":"N/A"},{"$f":"IF('Population Figures'!I1640<>\"\",B1641*(ABS('Population Figures'!I1640-'Population Figures'!L1640-'Population Figures'!O1640))*(1-N1641),\"N/A\")","v":"N/A"}]

{"sheet":"Target Per Admin Level","index":14,"n_rows":34,"n_cols":24,"rows_kept":34,"cut":false,"hidden":false,"merged":[[0,6,0,11],[0,12,0,15],[0,16,0,23]]}
[null,null,null,null,null,null,"PiN Physical and Mental WB",null,null,null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,735,TRUE)","v":"PiN Living Standards*"},null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,616,TRUE)","v":"Micronutrient Deficiency - (feed into Physical and Mental Well-being Pillar)"}]
[null,null,null,null,{"$f":"SUM(E5:E4100)","v":77678638.560000002},null,{"$f":"SUM(G5:G4100)","v":32274.200682360002},{"$f":"SUM(H5:H4100)","v":290467.80614124},2577495.6357976808,4194646.4822399998,16312.514097600002,32625.028195200004,1398215.4940799996,4194646.4822399998,1398215.4940799996,1398215.4940799996,10464191.683794001,3076074.0869759996,3045002.6315519991,3045002.6315519991,5328754.6052160012,10794639.842229601,10849714.535302199,9472472.2736334018]
[null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[{"$f":"'Population Figures'!B3","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"'Population Figures'!C3","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"'Population Figures'!D3","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"'Population Figures'!E3","v":"Admin 2  for \"Affected\" areas of interest"},{"$f":"'Population Figures'!F3","v":" Population Figures"},"% Per Admin",{"$f":"HLOOKUP(Instructions!$E$1,langSelected,729,TRUE)","v":"Number of SAM children 0-59 mo in need of Inpatient Treatment\n"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,730,TRUE)","v":"Number of SAM children 6-59 mo in need of Outpatient Treatment"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,776,TRUE)","v":"Number of MAM 6-59 mo in need "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,731,TRUE)","v":"Number of children 6-23 mo in need of BFSP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,732,TRUE)","v":"Number of GAM PLW in need of TFSP"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,733,TRUE)","v":"Number of PLW in need of BFSP"},{"$f":"'PiN Living Standards'!I4","v":"Number of children 0-5 months in need of EBF support"},{"$f":"'PiN Living Standards'!L4","v":"Number of children 6-23 months in need of Dietary Diversity support  (or Minimum Acceptable Diet for children 6-23 months if available) "},{"$f":"'PiN Living Standards'!O4","v":"Number of children 0-5 months in need of BMS support"},{"$f":"'PiN Living Standards'!R4","v":"Number of children 6-11 months in need of BMS support"},{"$f":"'PiN Micronutrient Deficiency'!T4","v":"Number of children 6-59 months in need of micronutrient supplements that contain adequate iron"},{"$f":"'PiN Micronutrient Deficiency'!W4","v":"Number of PW in need of micronutrient supplements that contain adequate iron"},{"$f":"'PiN Micronutrient Deficiency'!X4","v":"Number of PW in need of calcium supplements during pregnancy"},{"$f":"'PiN Micronutrient Deficiency'!Y4","v":"Number of PW in need of multiple micronutrient supplements during pregnancy"},{"$f":"'PiN Micronutrient Deficiency'!Z4","v":"Number of PLW in need of balanced energy protein supplements during pregnancy and breastfeeding"},{"$f":"'PiN Micronutrient Deficiency'!AD4","v":"Number of children 6-59 months in need of Vitamin A supplementation"},{"$f":"'PiN Micronutrient Deficiency'!AN4","v":"Number of children 6-59 months in need of Zinc supplementation"},{"$f":"'PiN Micronutrient Deficiency'!AQ4","v":"Number of children 12-59 months in need of deworming"}]
[{"$f":"'Population Figures'!B5","v":0},{"$f":"'Population Figures'!C5","v":0},{"$f":"'Population Figures'!D5","v":0},{"$f":"'Population Figures'!E5","v":"Badakhshan"},{"$f":"'Population Figures'!F5","v":2958374.34},1,{"$f":"'PiN Physical and Mental WB'!N6*$G$3","v":1230.68372544},{"$f":"'PiN Physical and Mental WB'!Q6*$H$3","v":11076.15352896},{"$f":"'PiN Physical and Mental WB'!U6*$I$3","v":98300.862569520017},{"$f":"'PiN Physical and Mental WB'!Y6*$J$3","v":159752.21435999998},{"$f":"'PiN Physical and Mental WB'!AD6*$K$3","v":621.25861140000006},{"$f":"'PiN Physical and Mental WB'!AE6*$L$3","v":1242.5172228000001},{"$f":"'PiN Living Standards'!I6*$M$3","v":53250.738119999995},{"$f":"'PiN Living Standards'!L6*$N$3","v":159752.21435999998},{"$f":"'PiN Living Standards'!O6*$O$3","v":53250.738119999995},{"$f":"'PiN Living Standards'!R6*$P$3","v":53250.738119999995},{"$f":"'PiN Micronutrient Deficiency'!T6*$Q$3","v":399084.69846599997},{"$f":"'PiN Micronutrient Deficiency'!W6*$R$3","v":117151.62386399999},{"$f":"'PiN Micronutrient Deficiency'!X6*$S$3","v":115968.27412799999},{"$f":"'PiN Micronutrient Deficiency'!Y6*$T$3","v":115968.27412799999},{"$f":"'PiN Micronutrient Deficiency'!Z6*$U$3","v":202944.479724},{"$f":"'PiN Micronutrient Deficiency'!AD6*$V$3","v":411687.37315439997},{"$f":"'PiN Micronutrient Deficiency'!AN6*$W$3","v":413787.81893579999},{"$f":"'PiN Micronutrient Deficiency'!AQ6*$X$3","v":361335.84188760002}]
[{"$f":"'Population Figures'!B6","v":0},{"$f":"'Population Figures'!C6","v":0},{"$f":"'Population Figures'!D6","v":0},{"$f":"'Population Figures'!E6","v":"Badghis"},{"$f":"'Population Figures'!F6","v":1542806.1},1,{"$f":"'PiN Physical and Mental WB'!N7*$G$3","v":601.69437900000003},{"$f":"'PiN Physical and Mental WB'!Q7*$H$3","v":5415.2494110000007},{"$f":"'PiN Physical and Mental WB'!U7*$I$3","v":47654.194816800009},{"$f":"'PiN Physical and Mental WB'!Y7*$J$3","v":83311.529399999999},{"$f":"'PiN Physical and Mental WB'!AD7*$K$3","v":323.98928100000012},{"$f":"'PiN Physical and Mental WB'!AE7*$L$3","v":647.97856200000024},{"$f":"'PiN Living Standards'!I7*$M$3","v":27770.5098},{"$f":"'PiN Living Standards'!L7*$N$3","v":83311.529399999999},{"$f":"'PiN Living Standards'!O7*$O$3","v":27770.5098},{"$f":"'PiN Living Standards'!R7*$P$3","v":27770.5098},{"$f":"'PiN Micronutrient Deficiency'!T7*$Q$3","v":193467.88493999999},{"$f":"'PiN Micronutrient Deficiency'!W7*$R$3","v":61095.121560000007},{"$f":"'PiN Micronutrient Deficiency'!X7*$S$3","v":60477.999120000008},{"$f":"'PiN Micronutrient Deficiency'!Y7*$T$3","v":60477.999120000008},{"$f":"'PiN Micronutrient Deficiency'!Z7*$U$3","v":105836.49846},{"$f":"'PiN Micronutrient Deficiency'!AD7*$V$3","v":199577.397096},{"$f":"'PiN Micronutrient Deficiency'!AN7*$W$3","v":200595.649122},{"$f":"'PiN Micronutrient Deficiency'!AQ7*$X$3","v":173241.69696900001}]
[{"$f":"'Population Figures'!B7","v":0},{"$f":"'Population Figures'!C7","v":0},{"$f":"'Population Figures'!D7","v":0},{"$f":"'Population Figures'!E7","v":"Baghlan"},{"$f":"'Population Figures'!F7","v":2836525.14},1,{"$f":"'PiN Physical and Mental WB'!N8*$G$3","v":1179.9944582400001},{"$f":"'PiN Physical and Mental WB'!Q8*$H$3","v":10619.950124159999},{"$f":"'PiN Physical and Mental WB'!U8*$I$3","v":94252.057351920026},{"$f":"'PiN Physical and Mental WB'!Y8*$J$3","v":153172.35756},{"$f":"'PiN Physical and Mental WB'!AD8*$K$3","v":595.67027940000014},{"$f":"'PiN Physical and Mental WB'!AE8*$L$3","v":1191.3405588000003},{"$f":"'PiN Living Standards'!I8*$M$3","v":51057.452519999999},{"$f":"'PiN Living Standards'!L8*$N$3","v":153172.35756},{"$f":"'PiN Living Standards'!O8*$O$3","v":51057.452519999999},{"$f":"'PiN Living Standards'!R8*$P$3","v":51057.452519999999},{"$f":"'PiN Micronutrient Deficiency'!T8*$Q$3","v":382647.24138600007},{"$f":"'PiN Micronutrient Deficiency'!W8*$R$3","v":112326.395544},{"$f":"'PiN Micronutrient Deficiency'!X8*$S$3","v":111191.78548800001},{"$f":"'PiN Micronutrient Deficiency'!Y8*$T$3","v":111191.78548800001},{"$f":"'PiN Micronutrient Deficiency'!Z8*$U$3","v":194585.62460400001},{"$f":"'PiN Micronutrient Deficiency'!AD8*$V$3","v":394730.83848240005},{"$f":"'PiN Micronutrient Deficiency'!AN8*$W$3","v":396744.77133180009},{"$f":"'PiN Micronutrient Deficiency'!AQ8*$X$3","v":346453.18059960002}]
[{"$f":"'Population Figures'!B8","v":0},{"$f":"'Population Figures'!C8","v":0},{"$f":"'Population Figures'!D8","v":0},{"$f":"'Population Figures'!E8","v":"Balkh"},{"$f":"'Population Figures'!F8","v":4142095.56},1,{"$f":"'PiN Physical and Mental WB'!N9*$G$3","v":1723.1117529600001},{"$f":"'PiN Physical and Mental WB'!Q9*$H$3","v":15508.00577664},{"$f":"'PiN Physical and Mental WB'!U9*$I$3","v":137633.55126768001},{"$f":"'PiN Physical and Mental WB'!Y9*$J$3","v":223673.16024},{"$f":"'PiN Physical and Mental WB'!AD9*$K$3","v":869.84006760000011},{"$f":"'PiN Physical and Mental WB'!AE9*$L$3","v":1739.6801352000002},{"$f":"'PiN Living Standards'!I9*$M$3","v":74557.720079999999},{"$f":"'PiN Living Standards'!L9*$N$3","v":223673.16024},{"$f":"'PiN Living Standards'!O9*$O$3","v":74557.720079999999},{"$f":"'PiN Living Standards'!R9*$P$3","v":74557.720079999999},{"$f":"'PiN Micronutrient Deficiency'!T9*$Q$3","v":558768.69104399998},{"$f":"'PiN Micronutrient Deficiency'!W9*$R$3","v":164026.984176},{"$f":"'PiN Micronutrient Deficiency'!X9*$S$3","v":162370.14595199999},{"$f":"'PiN Micronutrient Deficiency'!Y9*$T$3","v":162370.14595199999},{"$f":"'PiN Micronutrient Deficiency'!Z9*$U$3","v":284147.75541600003},{"$f":"'PiN Micronutrient Deficiency'!AD9*$V$3","v":576414.01812959998},{"$f":"'PiN Micronutrient Deficiency'!AN9*$W$3","v":579354.90597720002},{"$f":"'PiN Micronutrient Deficiency'!AQ9*$X$3","v":505915.55169840006}]
[{"$f":"'Population Figures'!B9","v":0},{"$f":"'Population Figures'!C9","v":0},{"$f":"'Population Figures'!D9","v":0},{"$f":"'Population Figures'!E9","v":"Bamyan"},{"$f":"'Population Figures'!F9","v":1391176.98},1,{"$f":"'PiN Physical and Mental WB'!N10*$G$3","v":578.72962368000003},{"$f":"'PiN Physical and Mental WB'!Q10*$H$3","v":5208.5666131199996},{"$f":"'PiN Physical and Mental WB'!U10*$I$3","v":46226.028691440013},{"$f":"'PiN Physical and Mental WB'!Y10*$J$3","v":75123.556920000003},{"$f":"'PiN Physical and Mental WB'!AD10*$K$3","v":292.14716580000004},{"$f":"'PiN Physical and Mental WB'!AE10*$L$3","v":584.29433160000008},{"$f":"'PiN Living Standards'!I10*$M$3","v":25041.185639999996},{"$f":"'PiN Living Standards'!L10*$N$3","v":75123.556920000003},{"$f":"'PiN Living Standards'!O10*$O$3","v":25041.185639999996},{"$f":"'PiN Living Standards'!R10*$P$3","v":25041.185639999996},{"$f":"'PiN Micronutrient Deficiency'!T10*$Q$3","v":187669.77460200002},{"$f":"'PiN Micronutrient Deficiency'!W10*$R$3","v":55090.608408},{"$f":"'PiN Micronutrient Deficiency'!X10*$S$3","v":54534.137616},{"$f":"'PiN Micronutrient Deficiency'!Y10*$T$3","v":54534.137616},{"$f":"'PiN Micronutrient Deficiency'!Z10*$U$3","v":95434.740828000009},{"$f":"'PiN Micronutrient Deficiency'!AD10*$V$3","v":193596.18853680001},{"$f":"'PiN Micronutrient Deficiency'!AN10*$W$3","v":194583.92419260001},{"$f":"'PiN Micronutrient Deficiency'!AQ10*$X$3","v":169918.35633720001}]
[{"$f":"'Population Figures'!B10","v":0},{"$f":"'Population Figures'!C10","v":0},{"$f":"'Population Figures'!D10","v":0},{"$f":"'Population Figures'!E10","v":"Dykundi"},{"$f":"'Population Figures'!F10","v":1432624.68},1,{"$f":"'PiN Physical and Mental WB'!N11*$G$3","v":595.97186687999999},{"$f":"'PiN Physical and Mental WB'!Q11*$H$3","v":5363.7468019199996},{"$f":"'PiN Physical and Mental WB'!U11*$I$3","v":47603.252867040006},{"$f":"'PiN Physical and Mental WB'!Y11*$J$3","v":77361.73272},{"$f":"'PiN Physical and Mental WB'!AD11*$K$3","v":300.8511828},{"$f":"'PiN Physical and Mental WB'!AE11*$L$3","v":601.70236560000001},{"$f":"'PiN Living Standards'!I11*$M$3","v":25787.244239999996},{"$f":"'PiN Living Standards'!L11*$N$3","v":77361.73272},{"$f":"'PiN Living Standards'!O11*$O$3","v":25787.244239999996},{"$f":"'PiN Living Standards'!R11*$P$3","v":25787.244239999996},{"$f":"'PiN Micronutrient Deficiency'!T11*$Q$3","v":193261.06933200001},{"$f":"'PiN Micronutrient Deficiency'!W11*$R$3","v":56731.937327999993},{"$f":"'PiN Micronutrient Deficiency'!X11*$S$3","v":56158.887455999997},{"$f":"'PiN Micronutrient Deficiency'!Y11*$T$3","v":56158.887455999997},{"$f":"'PiN Micronutrient Deficiency'!Z11*$U$3","v":98278.053048000002},{"$f":"'PiN Micronutrient Deficiency'!AD11*$V$3","v":199364.05046880001},{"$f":"'PiN Micronutrient Deficiency'!AN11*$W$3","v":200381.2139916},{"$f":"'PiN Micronutrient Deficiency'!AQ11*$X$3","v":174980.77841520001}]
[{"$f":"'Population Figures'!B11","v":0},{"$f":"'Population Figures'!C11","v":0},{"$f":"'Population Figures'!D11","v":0},{"$f":"'Population Figures'!E11","v":"Farah"},{"$f":"'Population Figures'!F11","v":1578877.38},1,{"$f":"'PiN Physical and Mental WB'!N12*$G$3","v":656.81299007999996},{"$f":"'PiN Physical and Mental WB'!Q12*$H$3","v":5911.3169107199992},{"$f":"'PiN Physical and Mental WB'!U12*$I$3","v":52462.937582640014},{"$f":"'PiN Physical and Mental WB'!Y12*$J$3","v":85259.378519999998},{"$f":"'PiN Physical and Mental WB'!AD12*$K$3","v":331.56424980000003},{"$f":"'PiN Physical and Mental WB'!AE12*$L$3","v":663.12849960000005},{"$f":"'PiN Living Standards'!I12*$M$3","v":28419.792839999995},{"$f":"'PiN Living Standards'!L12*$N$3","v":85259.378519999998},{"$f":"'PiN Living Standards'!O12*$O$3","v":28419.792839999995},{"$f":"'PiN Living Standards'!R12*$P$3","v":28419.792839999995},{"$f":"'PiN Micronutrient Deficiency'!T12*$Q$3","v":212990.55856199999},{"$f":"'PiN Micronutrient Deficiency'!W12*$R$3","v":62523.544247999998},{"$f":"'PiN Micronutrient Deficiency'!X12*$S$3","v":61891.993295999993},{"$f":"'PiN Micronutrient Deficiency'!Y12*$T$3","v":61891.993295999993},{"$f":"'PiN Micronutrient Deficiency'!Z12*$U$3","v":108310.988268},{"$f":"'PiN Micronutrient Deficiency'!AD12*$V$3","v":219716.57620079999},{"$f":"'PiN Micronutrient Deficiency'!AN12*$W$3","v":220837.57914059999},{"$f":"'PiN Micronutrient Deficiency'!AQ12*$X$3","v":192844.0831932}]
[{"$f":"'Population Figures'!B12","v":0},{"$f":"'Population Figures'!C12","v":0},{"$f":"'Population Figures'!D12","v":0},{"$f":"'Population Figures'!E12","v":"Faryab"},{"$f":"'Population Figures'!F12","v":3106925.1},1,{"$f":"'PiN Physical and Mental WB'!N13*$G$3","v":1292.4808416000003},{"$f":"'PiN Physical and Mental WB'!Q13*$H$3","v":11632.327574400002},{"$f":"'PiN Physical and Mental WB'!U13*$I$3","v":103236.90722280003},{"$f":"'PiN Physical and Mental WB'!Y13*$J$3","v":167773.95540000001},{"$f":"'PiN Physical and Mental WB'!AD13*$K$3","v":652.45427100000018},{"$f":"'PiN Physical and Mental WB'!AE13*$L$3","v":1304.9085420000004},{"$f":"'PiN Living Standards'!I13*$M$3","v":55924.6518},{"$f":"'PiN Living Standards'!L13*$N$3","v":167773.95540000001},{"$f":"'PiN Living Standards'!O13*$O$3","v":55924.6518},{"$f":"'PiN Living Standards'!R13*$P$3","v":55924.6518},{"$f":"'PiN Micronutrient Deficiency'!T13*$Q$3","v":419124.19599000004},{"$f":"'PiN Micronutrient Deficiency'!W13*$R$3","v":123034.23396},{"$f":"'PiN Micronutrient Deficiency'!X13*$S$3","v":121791.46391999999},{"$f":"'PiN Micronutrient Deficiency'!Y13*$T$3","v":121791.46391999999},{"$f":"'PiN Micronutrient Deficiency'!Z13*$U$3","v":213135.06186000005},{"$f":"'PiN Micronutrient Deficiency'!AD13*$V$3","v":432359.69691600004},{"$f":"'PiN Micronutrient Deficiency'!AN13*$W$3","v":434565.61373700004},{"$f":"'PiN Micronutrient Deficiency'!AQ13*$X$3","v":379479.83171400009}]
[{"$f":"'Population Figures'!B13","v":0},{"$f":"'Population Figures'!C13","v":0},{"$f":"'Population Figures'!D13","v":0},{"$f":"'Population Figures'!E13","v":"Ghazni"},{"$f":"'Population Figures'!F13","v":3823090.56},1,{"$f":"'PiN Physical and Mental WB'!N14*$G$3","v":1590.4056729600002},{"$f":"'PiN Physical and Mental WB'!Q14*$H$3","v":14313.651056640001},{"$f":"'PiN Physical and Mental WB'!U14*$I$3","v":127033.65312768004},{"$f":"'PiN Physical and Mental WB'!Y14*$J$3","v":206446.89024000001},{"$f":"'PiN Physical and Mental WB'!AD14*$K$3","v":802.84901760000025},{"$f":"'PiN Physical and Mental WB'!AE14*$L$3","v":1605.6980352000005},{"$f":"'PiN Living Standards'!I14*$M$3","v":68815.630080000003},{"$f":"'PiN Living Standards'!L14*$N$3","v":206446.89024000001},{"$f":"'PiN Living Standards'!O14*$O$3","v":68815.630080000003},{"$f":"'PiN Living Standards'!R14*$P$3","v":68815.630080000003},{"$f":"'PiN Micronutrient Deficiency'!T14*$Q$3","v":515734.91654400004},{"$f":"'PiN Micronutrient Deficiency'!W14*$R$3","v":151394.386176},{"$f":"'PiN Micronutrient Deficiency'!X14*$S$3","v":149865.14995199998},{"$f":"'PiN Micronutrient Deficiency'!Y14*$T$3","v":149865.14995199998},{"$f":"'PiN Micronutrient Deficiency'!Z14*$U$3","v":262264.01241600001},{"$f":"'PiN Micronutrient Deficiency'!AD14*$V$3","v":532021.28232960007},{"$f":"'PiN Micronutrient Deficiency'!AN14*$W$3","v":534735.6766272001},{"$f":"'PiN Micronutrient Deficiency'!AQ14*$X$3","v":466952.28099840006}]
[{"$f":"'Population Figures'!B14","v":0},{"$f":"'Population Figures'!C14","v":0},{"$f":"'Population Figures'!D14","v":0},{"$f":"'Population Figures'!E14","v":"Ghor"},{"$f":"'Population Figures'!F14","v":2147058.1800000002},1,{"$f":"'PiN Physical and Mental WB'!N15*$G$3","v":893.17620288000023},{"$f":"'PiN Physical and Mental WB'!Q15*$H$3","v":8038.5858259200013},{"$f":"'PiN Physical and Mental WB'!U15*$I$3","v":71342.449205040029},{"$f":"'PiN Physical and Mental WB'!Y15*$J$3","v":115941.14172000001},{"$f":"'PiN Physical and Mental WB'!AD15*$K$3","v":450.88221780000003},{"$f":"'PiN Physical and Mental WB'!AE15*$L$3","v":901.76443560000007},{"$f":"'PiN Living Standards'!I15*$M$3","v":38647.04724},{"$f":"'PiN Living Standards'!L15*$N$3","v":115941.14172000001},{"$f":"'PiN Living Standards'!O15*$O$3","v":38647.04724},{"$f":"'PiN Living Standards'!R15*$P$3","v":38647.04724},{"$f":"'PiN Micronutrient Deficiency'!T15*$Q$3","v":289638.14848200005},{"$f":"'PiN Micronutrient Deficiency'!W15*$R$3","v":85023.50392800002},{"$f":"'PiN Micronutrient Deficiency'!X15*$S$3","v":84164.680656000011},{"$f":"'PiN Micronutrient Deficiency'!Y15*$T$3","v":84164.680656000011},{"$f":"'PiN Micronutrient Deficiency'!Z15*$U$3","v":147288.19114800001},{"$f":"'PiN Micronutrient Deficiency'!AD15*$V$3","v":298784.61632880004},{"$f":"'PiN Micronutrient Deficiency'!AN15*$W$3","v":300309.02763660008},{"$f":"'PiN Micronutrient Deficiency'!AQ15*$X$3","v":262241.68610520003}]
[{"$f":"'Population Figures'!B15","v":0},{"$f":"'Population Figures'!C15","v":0},{"$f":"'Population Figures'!D15","v":0},{"$f":"'Population Figures'!E15","v":"Helmand"},{"$f":"'Population Figures'!F15","v":2877125.2199999997},1,{"$f":"'PiN Physical and Mental WB'!N16*$G$3","v":1196.8840915200001},{"$f":"'PiN Physical and Mental WB'!Q16*$H$3","v":10771.956823680001},{"$f":"'PiN Physical and Mental WB'!U16*$I$3","v":95601.11681016002},{"$f":"'PiN Physical and Mental WB'!Y16*$J$3","v":155364.76187999998},{"$f":"'PiN Physical and Mental WB'!AD16*$K$3","v":604.19629620000012},{"$f":"'PiN Physical and Mental WB'!AE16*$L$3","v":1208.3925924000002},{"$f":"'PiN Living Standards'!I16*$M$3","v":51788.253959999995},{"$f":"'PiN Living Standards'!L16*$N$3","v":155364.76187999998},{"$f":"'PiN Living Standards'!O16*$O$3","v":51788.253959999995},{"$f":"'PiN Living Standards'!R16*$P$3","v":51788.253959999995},{"$f":"'PiN Micronutrient Deficiency'!T16*$Q$3","v":388124.19217799994},{"$f":"'PiN Micronutrient Deficiency'!W16*$R$3","v":113934.15871199999},{"$f":"'PiN Micronutrient Deficiency'!X16*$S$3","v":112783.308624},{"$f":"'PiN Micronutrient Deficiency'!Y16*$T$3","v":112783.308624},{"$f":"'PiN Micronutrient Deficiency'!Z16*$U$3","v":197370.79009200001},{"$f":"'PiN Micronutrient Deficiency'!AD16*$V$3","v":400380.74561519996},{"$f":"'PiN Micronutrient Deficiency'!AN16*$W$3","v":402423.50452139997},{"$f":"'PiN Micronutrient Deficiency'!AQ16*$X$3","v":351412.07437079999}]
[{"$f":"'Population Figures'!B16","v":0},{"$f":"'Population Figures'!C16","v":0},{"$f":"'Population Figures'!D16","v":0},{"$f":"'Population Figures'!E16","v":"Hirat"},{"$f":"'Population Figures'!F16","v":5900680.6200000001},1,{"$f":"'PiN Physical and Mental WB'!N17*$G$3","v":2454.6831379200007},{"$f":"'PiN Physical and Mental WB'!Q17*$H$3","v":22092.148241280003},{"$f":"'PiN Physical and Mental WB'!U17*$I$3","v":196067.81564136007},{"$f":"'PiN Physical and Mental WB'!Y17*$J$3","v":318636.75348000001},{"$f":"'PiN Physical and Mental WB'!AD17*$K$3","v":1239.1429302000004},{"$f":"'PiN Physical and Mental WB'!AE17*$L$3","v":2478.2858604000007},{"$f":"'PiN Living Standards'!I17*$M$3","v":106212.25116},{"$f":"'PiN Living Standards'!L17*$N$3","v":318636.75348000001},{"$f":"'PiN Living Standards'!O17*$O$3","v":106212.25116},{"$f":"'PiN Living Standards'!R17*$P$3","v":106212.25116},{"$f":"'PiN Micronutrient Deficiency'!T17*$Q$3","v":796001.81563800003},{"$f":"'PiN Micronutrient Deficiency'!W17*$R$3","v":233666.952552},{"$f":"'PiN Micronutrient Deficiency'!X17*$S$3","v":231306.68030399998},{"$f":"'PiN Micronutrient Deficiency'!Y17*$T$3","v":231306.68030399998},{"$f":"'PiN Micronutrient Deficiency'!Z17*$U$3","v":404786.69053200004},{"$f":"'PiN Micronutrient Deficiency'!AD17*$V$3","v":821138.7150792001},{"$f":"'PiN Micronutrient Deficiency'!AN17*$W$3","v":825328.19831940008},{"$f":"'PiN Micronutrient Deficiency'!AQ17*$X$3","v":720709.13092680008}]
[{"$f":"'Population Figures'!B17","v":0},{"$f":"'Population Figures'!C17","v":0},{"$f":"'Population Figures'!D17","v":0},{"$f":"'Population Figures'!E17","v":"Jawzjan"},{"$f":"'Population Figures'!F17","v":1682694},1,{"$f":"'PiN Physical and Mental WB'!N18*$G$3","v":700.00070400000004},{"$f":"'PiN Physical and Mental WB'!Q18*$H$3","v":6300.0063359999995},{"$f":"'PiN Physical and Mental WB'!U18*$I$3","v":55912.55623200001},{"$f":"'PiN Physical and Mental WB'!Y18*$J$3","v":90865.475999999995},{"$f":"'PiN Physical and Mental WB'!AD18*$K$3","v":353.36574000000013},{"$f":"'PiN Physical and Mental WB'!AE18*$L$3","v":706.73148000000026},{"$f":"'PiN Living Standards'!I18*$M$3","v":30288.491999999998},{"$f":"'PiN Living Standards'!L18*$N$3","v":90865.475999999995},{"$f":"'PiN Living Standards'!O18*$O$3","v":30288.491999999998},{"$f":"'PiN Living Standards'!R18*$P$3","v":30288.491999999998},{"$f":"'PiN Micronutrient Deficiency'!T18*$Q$3","v":226995.42060000001},{"$f":"'PiN Micronutrient Deficiency'!W18*$R$3","v":66634.682399999991},{"$f":"'PiN Micronutrient Deficiency'!X18*$S$3","v":65961.604799999986},{"$f":"'PiN Micronutrient Deficiency'!Y18*$T$3","v":65961.604799999986},{"$f":"'PiN Micronutrient Deficiency'!Z18*$U$3","v":115432.80840000001},{"$f":"'PiN Micronutrient Deficiency'!AD18*$V$3","v":234163.69704000003},{"$f":"'PiN Micronutrient Deficiency'!AN18*$W$3","v":235358.40978000005},{"$f":"'PiN Micronutrient Deficiency'!AQ18*$X$3","v":205524.24516000002}]
[{"$f":"'Population Figures'!B18","v":0},{"$f":"'Population Figures'!C18","v":0},{"$f":"'Population Figures'!D18","v":0},{"$f":"'Population Figures'!E18","v":"Kabul"},{"$f":"'Population Figures'!F18","v":13842577.080000002},1,{"$f":"'PiN Physical and Mental WB'!N19*$G$3","v":5758.5120652800024},{"$f":"'PiN Physical and Mental WB'!Q19*$H$3","v":51826.608587520015},{"$f":"'PiN Physical and Mental WB'!U19*$I$3","v":459961.15121424018},{"$f":"'PiN Physical and Mental WB'!Y19*$J$3","v":747499.16232000012},{"$f":"'PiN Physical and Mental WB'!AD19*$K$3","v":2906.9411868000011},{"$f":"'PiN Physical and Mental WB'!AE19*$L$3","v":5813.8823736000022},{"$f":"'PiN Living Standards'!I19*$M$3","v":249166.38744000002},{"$f":"'PiN Living Standards'!L19*$N$3","v":747499.16232000012},{"$f":"'PiN Living Standards'!O19*$O$3","v":249166.38744000002},{"$f":"'PiN Living Standards'!R19*$P$3","v":249166.38744000002},{"$f":"'PiN Micronutrient Deficiency'!T19*$Q$3","v":1867363.6480920003},{"$f":"'PiN Micronutrient Deficiency'!W19*$R$3","v":548166.05236800015},{"$f":"'PiN Micronutrient Deficiency'!X19*$S$3","v":542629.02153600007},{"$f":"'PiN Micronutrient Deficiency'!Y19*$T$3","v":542629.02153600007},{"$f":"'PiN Micronutrient Deficiency'!Z19*$U$3","v":949600.78768800024},{"$f":"'PiN Micronutrient Deficiency'!AD19*$V$3","v":1926333.0264528005},{"$f":"'PiN Micronutrient Deficiency'!AN19*$W$3","v":1936161.2561796005},{"$f":"'PiN Micronutrient Deficiency'!AQ19*$X$3","v":1690732.3645512005}]
[{"$f":"'Population Figures'!B19","v":0},{"$f":"'Population Figures'!C19","v":0},{"$f":"'Population Figures'!D19","v":0},{"$f":"'Population Figures'!E19","v":"Kandahar"},{"$f":"'Population Figures'!F19","v":3833525.16},1,{"$f":"'PiN Physical and Mental WB'!N20*$G$3","v":1594.7464665600003},{"$f":"'PiN Physical and Mental WB'!Q20*$H$3","v":14352.718199040002},{"$f":"'PiN Physical and Mental WB'!U20*$I$3","v":127380.37401648003},{"$f":"'PiN Physical and Mental WB'!Y20*$J$3","v":207010.35863999999},{"$f":"'PiN Physical and Mental WB'!AD20*$K$3","v":805.04028360000018},{"$f":"'PiN Physical and Mental WB'!AE20*$L$3","v":1610.0805672000004},{"$f":"'PiN Living Standards'!I20*$M$3","v":69003.452879999997},{"$f":"'PiN Living Standards'!L20*$N$3","v":207010.35863999999},{"$f":"'PiN Living Standards'!O20*$O$3","v":69003.452879999997},{"$f":"'PiN Living Standards'!R20*$P$3","v":69003.452879999997},{"$f":"'PiN Micronutrient Deficiency'!T20*$Q$3","v":517142.54408400005},{"$f":"'PiN Micronutrient Deficiency'!W20*$R$3","v":151807.59633600002},{"$f":"'PiN Micronutrient Deficiency'!X20*$S$3","v":150274.18627200002},{"$f":"'PiN Micronutrient Deficiency'!Y20*$T$3","v":150274.18627200002},{"$f":"'PiN Micronutrient Deficiency'!Z20*$U$3","v":262979.82597599999},{"$f":"'PiN Micronutrient Deficiency'!AD20*$V$3","v":533473.36126560008},{"$f":"'PiN Micronutrient Deficiency'!AN20*$W$3","v":536195.16412920004},{"$f":"'PiN Micronutrient Deficiency'!AQ20*$X$3","v":468226.76304240007}]
[{"$f":"'Population Figures'!B20","v":0},{"$f":"'Population Figures'!C20","v":0},{"$f":"'Population Figures'!D20","v":0},{"$f":"'Population Figures'!E20","v":"Kapisa"},{"$f":"'Population Figures'!F20","v":1371629.7000000002},1,{"$f":"'PiN Physical and Mental WB'!N21*$G$3","v":570.59795520000023},{"$f":"'PiN Physical and Mental WB'!Q21*$H$3","v":5135.3815968000017},{"$f":"'PiN Physical and Mental WB'!U21*$I$3","v":45576.511671600019},{"$f":"'PiN Physical and Mental WB'!Y21*$J$3","v":74068.003800000006},{"$f":"'PiN Physical and Mental WB'!AD21*$K$3","v":288.04223700000011},{"$f":"'PiN Physical and Mental WB'!AE21*$L$3","v":576.08447400000023},{"$f":"'PiN Living Standards'!I21*$M$3","v":24689.334600000002},{"$f":"'PiN Living Standards'!L21*$N$3","v":74068.003800000006},{"$f":"'PiN Living Standards'!O21*$O$3","v":24689.334600000002},{"$f":"'PiN Living Standards'!R21*$P$3","v":24689.334600000002},{"$f":"'PiN Micronutrient Deficiency'!T21*$Q$3","v":185032.84653000004},{"$f":"'PiN Micronutrient Deficiency'!W21*$R$3","v":54316.536120000012},{"$f":"'PiN Micronutrient Deficiency'!X21*$S$3","v":53767.884240000007},{"$f":"'PiN Micronutrient Deficiency'!Y21*$T$3","v":53767.884240000007},{"$f":"'PiN Micronutrient Deficiency'!Z21*$U$3","v":94093.797420000032},{"$f":"'PiN Micronutrient Deficiency'!AD21*$V$3","v":190875.98905200002},{"$f":"'PiN Micronutrient Deficiency'!AN21*$W$3","v":191849.84613900003},{"$f":"'PiN Micronutrient Deficiency'!AQ21*$X$3","v":167530.85155800002}]
[{"$f":"'Population Figures'!B21","v":0},{"$f":"'Population Figures'!C21","v":0},{"$f":"'Population Figures'!D21","v":0},{"$f":"'Population Figures'!E21","v":"Khost"},{"$f":"'Population Figures'!F21","v":1787269.5},1,{"$f":"'PiN Physical and Mental WB'!N22*$G$3","v":743.50411200000008},{"$f":"'PiN Physical and Mental WB'!Q22*$H$3","v":6691.5370079999993},{"$f":"'PiN Physical and Mental WB'!U22*$I$3","v":59387.390946000014},{"$f":"'PiN Physical and Mental WB'!Y22*$J$3","v":96512.553},{"$f":"'PiN Physical and Mental WB'!AD22*$K$3","v":375.32659500000005},{"$f":"'PiN Physical and Mental WB'!AE22*$L$3","v":750.65319000000011},{"$f":"'PiN Living Standards'!I22*$M$3","v":32170.850999999999},{"$f":"'PiN Living Standards'!L22*$N$3","v":96512.553},{"$f":"'PiN Living Standards'!O22*$O$3","v":32170.850999999999},{"$f":"'PiN Living Standards'!R22*$P$3","v":32170.850999999999},{"$f":"'PiN Micronutrient Deficiency'!T22*$Q$3","v":241102.65555000002},{"$f":"'PiN Micronutrient Deficiency'!W22*$R$3","v":70775.872199999998},{"$f":"'PiN Micronutrient Deficiency'!X22*$S$3","v":70060.964399999997},{"$f":"'PiN Micronutrient Deficiency'!Y22*$T$3","v":70060.964399999997},{"$f":"'PiN Micronutrient Deficiency'!Z22*$U$3","v":122606.68770000001},{"$f":"'PiN Micronutrient Deficiency'!AD22*$V$3","v":248716.42362000002},{"$f":"'PiN Micronutrient Deficiency'!AN22*$W$3","v":249985.38496500003},{"$f":"'PiN Micronutrient Deficiency'!AQ22*$X$3","v":218297.09673000002}]
[{"$f":"'Population Figures'!B22","v":0},{"$f":"'Population Figures'!C22","v":0},{"$f":"'Population Figures'!D22","v":0},{"$f":"'Population Figures'!E22","v":"Kunar"},{"$f":"'Population Figures'!F22","v":1401877.8},1,{"$f":"'PiN Physical and Mental WB'!N23*$G$3","v":583.18116480000015},{"$f":"'PiN Physical and Mental WB'!Q23*$H$3","v":5248.6304832000005},{"$f":"'PiN Physical and Mental WB'!U23*$I$3","v":46581.595538400012},{"$f":"'PiN Physical and Mental WB'!Y23*$J$3","v":75701.401200000008},{"$f":"'PiN Physical and Mental WB'!AD23*$K$3","v":294.39433800000006},{"$f":"'PiN Physical and Mental WB'!AE23*$L$3","v":588.78867600000012},{"$f":"'PiN Living Standards'!I23*$M$3","v":25233.8004},{"$f":"'PiN Living Standards'!L23*$N$3","v":75701.401200000008},{"$f":"'PiN Living Standards'!O23*$O$3","v":25233.8004},{"$f":"'PiN Living Standards'!R23*$P$3","v":25233.8004},{"$f":"'PiN Micronutrient Deficiency'!T23*$Q$3","v":189113.31522000002},{"$f":"'PiN Micronutrient Deficiency'!W23*$R$3","v":55514.36088},{"$f":"'PiN Micronutrient Deficiency'!X23*$S$3","v":54953.609759999999},{"$f":"'PiN Micronutrient Deficiency'!Y23*$T$3","v":54953.609759999999},{"$f":"'PiN Micronutrient Deficiency'!Z23*$U$3","v":96168.817080000008},{"$f":"'PiN Micronutrient Deficiency'!AD23*$V$3","v":195085.31464800003},{"$f":"'PiN Micronutrient Deficiency'!AN23*$W$3","v":196080.64788600002},{"$f":"'PiN Micronutrient Deficiency'!AQ23*$X$3","v":171225.35449200001}]
[{"$f":"'Population Figures'!B23","v":0},{"$f":"'Population Figures'!C23","v":0},{"$f":"'Population Figures'!D23","v":0},{"$f":"'Population Figures'!E23","v":"Kunduz"},{"$f":"'Population Figures'!F23","v":3150187.38},1,{"$f":"'PiN Physical and Mental WB'!N24*$G$3","v":1310.4779500800005},{"$f":"'PiN Physical and Mental WB'!Q24*$H$3","v":11794.301550720003},{"$f":"'PiN Physical and Mental WB'!U24*$I$3","v":104674.42626264003},{"$f":"'PiN Physical and Mental WB'!Y24*$J$3","v":170110.11851999999},{"$f":"'PiN Physical and Mental WB'!AD24*$K$3","v":661.53934980000008},{"$f":"'PiN Physical and Mental WB'!AE24*$L$3","v":1323.0786996000002},{"$f":"'PiN Living Standards'!I24*$M$3","v":56703.372839999996},{"$f":"'PiN Living Standards'!L24*$N$3","v":170110.11851999999},{"$f":"'PiN Living Standards'!O24*$O$3","v":56703.372839999996},{"$f":"'PiN Living Standards'!R24*$P$3","v":56703.372839999996},{"$f":"'PiN Micronutrient Deficiency'!T24*$Q$3","v":424960.27756200003},{"$f":"'PiN Micronutrient Deficiency'!W24*$R$3","v":124747.42024800001},{"$f":"'PiN Micronutrient Deficiency'!X24*$S$3","v":123487.345296},{"$f":"'PiN Micronutrient Deficiency'!Y24*$T$3","v":123487.345296},{"$f":"'PiN Micronutrient Deficiency'!Z24*$U$3","v":216102.854268},{"$f":"'PiN Micronutrient Deficiency'!AD24*$V$3","v":438380.07580080006},{"$f":"'PiN Micronutrient Deficiency'!AN24*$W$3","v":440616.70884060004},{"$f":"'PiN Micronutrient Deficiency'!AQ24*$X$3","v":384763.88659320003}]
[{"$f":"'Population Figures'!B24","v":0},{"$f":"'Population Figures'!C24","v":0},{"$f":"'Population Figures'!D24","v":0},{"$f":"'Population Figures'!E24","v":"Laghman"},{"$f":"'Population Figures'!F24","v":1385941.32},1,{"$f":"'PiN Physical and Mental WB'!N25*$G$3","v":576.55158912000013},{"$f":"'PiN Physical and Mental WB'!Q25*$H$3","v":5188.9643020800004},{"$f":"'PiN Physical and Mental WB'!U25*$I$3","v":46052.058180960012},{"$f":"'PiN Physical and Mental WB'!Y25*$J$3","v":74840.831279999999},{"$f":"'PiN Physical and Mental WB'!AD25*$K$3","v":291.04767720000007},{"$f":"'PiN Physical and Mental WB'!AE25*$L$3","v":582.09535440000013},{"$f":"'PiN Living Standards'!I25*$M$3","v":24946.943759999998},{"$f":"'PiN Living Standards'!L25*$N$3","v":74840.831279999999},{"$f":"'PiN Living Standards'!O25*$O$3","v":24946.943759999998},{"$f":"'PiN Living Standards'!R25*$P$3","v":24946.943759999998},{"$f":"'PiN Micronutrient Deficiency'!T25*$Q$3","v":186963.48406800002},{"$f":"'PiN Micronutrient Deficiency'!W25*$R$3","v":54883.276272000003},{"$f":"'PiN Micronutrient Deficiency'!X25*$S$3","v":54328.899744000002},{"$f":"'PiN Micronutrient Deficiency'!Y25*$T$3","v":54328.899744000002},{"$f":"'PiN Micronutrient Deficiency'!Z25*$U$3","v":95075.574552000005},{"$f":"'PiN Micronutrient Deficiency'!AD25*$V$3","v":192867.59409120001},{"$f":"'PiN Micronutrient Deficiency'!AN25*$W$3","v":193851.61242840003},{"$f":"'PiN Micronutrient Deficiency'!AQ25*$X$3","v":169278.87282480003}]
[{"$f":"'Population Figures'!B25","v":0},{"$f":"'Population Figures'!C25","v":0},{"$f":"'Population Figures'!D25","v":0},{"$f":"'Population Figures'!E25","v":"Logar"},{"$f":"'Population Figures'!F25","v":1219517.1000000001},1,{"$f":"'PiN Physical and Mental WB'!N26*$G$3","v":507.31911360000004},{"$f":"'PiN Physical and Mental WB'!Q26*$H$3","v":4565.8720224000008},{"$f":"'PiN Physical and Mental WB'!U26*$I$3","v":40522.114198800009},{"$f":"'PiN Physical and Mental WB'!Y26*$J$3","v":65853.9234},{"$f":"'PiN Physical and Mental WB'!AD26*$K$3","v":256.09859100000011},{"$f":"'PiN Physical and Mental WB'!AE26*$L$3","v":512.19718200000023},{"$f":"'PiN Living Standards'!I26*$M$3","v":21951.307799999999},{"$f":"'PiN Living Standards'!L26*$N$3","v":65853.9234},{"$f":"'PiN Living Standards'!O26*$O$3","v":21951.307799999999},{"$f":"'PiN Living Standards'!R26*$P$3","v":21951.307799999999},{"$f":"'PiN Micronutrient Deficiency'!T26*$Q$3","v":164512.85679000002},{"$f":"'PiN Micronutrient Deficiency'!W26*$R$3","v":48292.877160000004},{"$f":"'PiN Micronutrient Deficiency'!X26*$S$3","v":47805.070319999999},{"$f":"'PiN Micronutrient Deficiency'!Y26*$T$3","v":47805.070319999999},{"$f":"'PiN Micronutrient Deficiency'!Z26*$U$3","v":83658.873060000013},{"$f":"'PiN Micronutrient Deficiency'!AD26*$V$3","v":169707.99963600002},{"$f":"'PiN Micronutrient Deficiency'!AN26*$W$3","v":170573.85677700001},{"$f":"'PiN Micronutrient Deficiency'!AQ26*$X$3","v":148951.81859400001}]
[{"$f":"'Population Figures'!B26","v":0},{"$f":"'Population Figures'!C26","v":0},{"$f":"'Population Figures'!D26","v":0},{"$f":"'Population Figures'!E26","v":"Nangarhar"},{"$f":"'Population Figures'!F26","v":4729070.88},1,{"$f":"'PiN Physical and Mental WB'!N27*$G$3","v":1967.2934860800001},{"$f":"'PiN Physical and Mental WB'!Q27*$H$3","v":17705.641374719999},{"$f":"'PiN Physical and Mental WB'!U27*$I$3","v":157137.56720064004},{"$f":"'PiN Physical and Mental WB'!Y27*$J$3","v":255369.82751999999},{"$f":"'PiN Physical and Mental WB'!AD27*$K$3","v":993.10488480000026},{"$f":"'PiN Physical and Mental WB'!AE27*$L$3","v":1986.2097696000005},{"$f":"'PiN Living Standards'!I27*$M$3","v":85123.275839999988},{"$f":"'PiN Living Standards'!L27*$N$3","v":255369.82751999999},{"$f":"'PiN Living Standards'!O27*$O$3","v":85123.275839999988},{"$f":"'PiN Living Standards'!R27*$P$3","v":85123.275839999988},{"$f":"'PiN Micronutrient Deficiency'!T27*$Q$3","v":637951.66171200003},{"$f":"'PiN Micronutrient Deficiency'!W27*$R$3","v":187271.206848},{"$f":"'PiN Micronutrient Deficiency'!X27*$S$3","v":185379.578496},{"$f":"'PiN Micronutrient Deficiency'!Y27*$T$3","v":185379.578496},{"$f":"'PiN Micronutrient Deficiency'!Z27*$U$3","v":324414.26236800005},{"$f":"'PiN Micronutrient Deficiency'!AD27*$V$3","v":658097.50366080005},{"$f":"'PiN Micronutrient Deficiency'!AN27*$W$3","v":661455.14398560009},{"$f":"'PiN Micronutrient Deficiency'!AQ27*$X$3","v":577608.71728320012}]
[{"$f":"'Population Figures'!B27","v":0},{"$f":"'Population Figures'!C27","v":0},{"$f":"'Population Figures'!D27","v":0},{"$f":"'Population Figures'!E27","v":"Nimroz"},{"$f":"'Population Figures'!F27","v":513660.78},1,{"$f":"'PiN Physical and Mental WB'!N28*$G$3","v":213.68288448000004},{"$f":"'PiN Physical and Mental WB'!Q28*$H$3","v":1923.1459603200003},{"$f":"'PiN Physical and Mental WB'!U28*$I$3","v":17067.920397840004},{"$f":"'PiN Physical and Mental WB'!Y28*$J$3","v":27737.682120000001},{"$f":"'PiN Physical and Mental WB'!AD28*$K$3","v":107.86876380000004},{"$f":"'PiN Physical and Mental WB'!AE28*$L$3","v":215.73752760000008},{"$f":"'PiN Living Standards'!I28*$M$3","v":9245.8940399999992},{"$f":"'PiN Living Standards'!L28*$N$3","v":27737.682120000001},{"$f":"'PiN Living Standards'!O28*$O$3","v":9245.8940399999992},{"$f":"'PiN Living Standards'!R28*$P$3","v":9245.8940399999992},{"$f":"'PiN Micronutrient Deficiency'!T28*$Q$3","v":69292.83922200001},{"$f":"'PiN Micronutrient Deficiency'!W28*$R$3","v":20340.966888000003},{"$f":"'PiN Micronutrient Deficiency'!X28*$S$3","v":20135.502576000003},{"$f":"'PiN Micronutrient Deficiency'!Y28*$T$3","v":20135.502576000003},{"$f":"'PiN Micronutrient Deficiency'!Z28*$U$3","v":35237.129508000005},{"$f":"'PiN Micronutrient Deficiency'!AD28*$V$3","v":71481.034144800011},{"$f":"'PiN Micronutrient Deficiency'!AN28*$W$3","v":71845.733298600011},{"$f":"'PiN Micronutrient Deficiency'!AQ28*$X$3","v":62738.527669200012}]
[{"$f":"'Population Figures'!B28","v":0},{"$f":"'Population Figures'!C28","v":0},{"$f":"'Population Figures'!D28","v":0},{"$f":"'Population Figures'!E28","v":"Nuristan"},{"$f":"'Population Figures'!F28","v":460196.46},1,{"$f":"'PiN Physical and Mental WB'!N29*$G$3","v":191.44172736000002},{"$f":"'PiN Physical and Mental WB'!Q29*$H$3","v":1722.9755462400001},{"$f":"'PiN Physical and Mental WB'!U29*$I$3","v":15291.407972880006},{"$f":"'PiN Physical and Mental WB'!Y29*$J$3","v":24850.608840000001},{"$f":"'PiN Physical and Mental WB'!AD29*$K$3","v":96.641256600000034},{"$f":"'PiN Physical and Mental WB'!AE29*$L$3","v":193.28251320000007},{"$f":"'PiN Living Standards'!I29*$M$3","v":8283.5362800000003},{"$f":"'PiN Living Standards'!L29*$N$3","v":24850.608840000001},{"$f":"'PiN Living Standards'!O29*$O$3","v":8283.5362800000003},{"$f":"'PiN Living Standards'!R29*$P$3","v":8283.5362800000003},{"$f":"'PiN Micronutrient Deficiency'!T29*$Q$3","v":62080.502454000009},{"$f":"'PiN Micronutrient Deficiency'!W29*$R$3","v":18223.779816000002},{"$f":"'PiN Micronutrient Deficiency'!X29*$S$3","v":18039.701231999999},{"$f":"'PiN Micronutrient Deficiency'!Y29*$T$3","v":18039.701231999999},{"$f":"'PiN Micronutrient Deficiency'!Z29*$U$3","v":31569.477156000004},{"$f":"'PiN Micronutrient Deficiency'!AD29*$V$3","v":64040.939373600013},{"$f":"'PiN Micronutrient Deficiency'!AN29*$W$3","v":64367.678860200009},{"$f":"'PiN Micronutrient Deficiency'!AQ29*$X$3","v":56208.395624400007}]
[{"$f":"'Population Figures'!B29","v":0},{"$f":"'Population Figures'!C29","v":0},{"$f":"'Population Figures'!D29","v":0},{"$f":"'Population Figures'!E29","v":"Paktika"},{"$f":"'Population Figures'!F29","v":1352161.98},1,{"$f":"'PiN Physical and Mental WB'!N30*$G$3","v":562.49938368000016},{"$f":"'PiN Physical and Mental WB'!Q30*$H$3","v":5062.4944531200008},{"$f":"'PiN Physical and Mental WB'!U30*$I$3","v":44929.63827144001},{"$f":"'PiN Physical and Mental WB'!Y30*$J$3","v":73016.746920000005},{"$f":"'PiN Physical and Mental WB'!AD30*$K$3","v":283.95401580000004},{"$f":"'PiN Physical and Mental WB'!AE30*$L$3","v":567.90803160000007},{"$f":"'PiN Living Standards'!I30*$M$3","v":24338.915639999999},{"$f":"'PiN Living Standards'!L30*$N$3","v":73016.746920000005},{"$f":"'PiN Living Standards'!O30*$O$3","v":24338.915639999999},{"$f":"'PiN Living Standards'!R30*$P$3","v":24338.915639999999},{"$f":"'PiN Micronutrient Deficiency'!T30*$Q$3","v":182406.651102},{"$f":"'PiN Micronutrient Deficiency'!W30*$R$3","v":53545.614408000001},{"$f":"'PiN Micronutrient Deficiency'!X30*$S$3","v":53004.749616000001},{"$f":"'PiN Micronutrient Deficiency'!Y30*$T$3","v":53004.749616000001},{"$f":"'PiN Micronutrient Deficiency'!Z30*$U$3","v":92758.311828000005},{"$f":"'PiN Micronutrient Deficiency'!AD30*$V$3","v":188166.8611368},{"$f":"'PiN Micronutrient Deficiency'!AN30*$W$3","v":189126.89614260002},{"$f":"'PiN Micronutrient Deficiency'!AQ30*$X$3","v":165153.06423720001}]
[{"$f":"'Population Figures'!B30","v":0},{"$f":"'Population Figures'!C30","v":0},{"$f":"'Population Figures'!D30","v":0},{"$f":"'Population Figures'!E30","v":"Paktya"},{"$f":"'Population Figures'!F30","v":1717272},1,{"$f":"'PiN Physical and Mental WB'!N31*$G$3","v":714.38515200000018},{"$f":"'PiN Physical and Mental WB'!Q31*$H$3","v":6429.4663680000012},{"$f":"'PiN Physical and Mental WB'!U31*$I$3","v":57061.514016000023},{"$f":"'PiN Physical and Mental WB'!Y31*$J$3","v":92732.687999999995},{"$f":"'PiN Physical and Mental WB'!AD31*$K$3","v":360.6271200000001},{"$f":"'PiN Physical and Mental WB'!AE31*$L$3","v":721.25424000000021},{"$f":"'PiN Living Standards'!I31*$M$3","v":30910.895999999997},{"$f":"'PiN Living Standards'!L31*$N$3","v":92732.687999999995},{"$f":"'PiN Living Standards'!O31*$O$3","v":30910.895999999997},{"$f":"'PiN Living Standards'!R31*$P$3","v":30910.895999999997},{"$f":"'PiN Micronutrient Deficiency'!T31*$Q$3","v":231659.99280000004},{"$f":"'PiN Micronutrient Deficiency'!W31*$R$3","v":68003.9712},{"$f":"'PiN Micronutrient Deficiency'!X31*$S$3","v":67317.06240000001},{"$f":"'PiN Micronutrient Deficiency'!Y31*$T$3","v":67317.06240000001},{"$f":"'PiN Micronutrient Deficiency'!Z31*$U$3","v":117804.85920000001},{"$f":"'PiN Micronutrient Deficiency'!AD31*$V$3","v":238975.57152000003},{"$f":"'PiN Micronutrient Deficiency'!AN31*$W$3","v":240194.83464000004},{"$f":"'PiN Micronutrient Deficiency'!AQ31*$X$3","v":209747.60208000004}]
[{"$f":"'Population Figures'!B31","v":0},{"$f":"'Population Figures'!C31","v":0},{"$f":"'Population Figures'!D31","v":0},{"$f":"'Population Figures'!E31","v":"Panjsher"},{"$f":"'Population Figures'!F31","v":477363.05999999994},1,{"$f":"'PiN Physical and Mental WB'!N32*$G$3","v":198.58303296},{"$f":"'PiN Physical and Mental WB'!Q32*$H$3","v":1787.2472966399998},{"$f":"'PiN Physical and Mental WB'!U32*$I$3","v":15861.819757680005},{"$f":"'PiN Physical and Mental WB'!Y32*$J$3","v":25777.605239999997},{"$f":"'PiN Physical and Mental WB'!AD32*$K$3","v":100.24624260000002},{"$f":"'PiN Physical and Mental WB'!AE32*$L$3","v":200.49248520000003},{"$f":"'PiN Living Standards'!I32*$M$3","v":8592.5350799999978},{"$f":"'PiN Living Standards'!L32*$N$3","v":25777.605239999997},{"$f":"'PiN Living Standards'!O32*$O$3","v":8592.5350799999978},{"$f":"'PiN Living Standards'!R32*$P$3","v":8592.5350799999978},{"$f":"'PiN Micronutrient Deficiency'!T32*$Q$3","v":64396.276794000005},{"$f":"'PiN Micronutrient Deficiency'!W32*$R$3","v":18903.577175999999},{"$f":"'PiN Micronutrient Deficiency'!X32*$S$3","v":18712.631951999996},{"$f":"'PiN Micronutrient Deficiency'!Y32*$T$3","v":18712.631951999996},{"$f":"'PiN Micronutrient Deficiency'!Z32*$U$3","v":32747.105916},{"$f":"'PiN Micronutrient Deficiency'!AD32*$V$3","v":66429.843429600005},{"$f":"'PiN Micronutrient Deficiency'!AN32*$W$3","v":66768.771202200005},{"$f":"'PiN Micronutrient Deficiency'!AQ32*$X$3","v":58305.124148399998}]
[{"$f":"'Population Figures'!B32","v":0},{"$f":"'Population Figures'!C32","v":0},{"$f":"'Population Figures'!D32","v":0},{"$f":"'Population Figures'!E32","v":"Parwan"},{"$f":"'Population Figures'!F32","v":2067932.7000000002},1,{"$f":"'PiN Physical and Mental WB'!N33*$G$3","v":860.26000320000003},{"$f":"'PiN Physical and Mental WB'!Q33*$H$3","v":7742.3400288000003},{"$f":"'PiN Physical and Mental WB'!U33*$I$3","v":68713.267755600027},{"$f":"'PiN Physical and Mental WB'!Y33*$J$3","v":111668.36580000001},{"$f":"'PiN Physical and Mental WB'!AD33*$K$3","v":434.26586700000007},{"$f":"'PiN Physical and Mental WB'!AE33*$L$3","v":868.53173400000014},{"$f":"'PiN Living Standards'!I33*$M$3","v":37222.7886},{"$f":"'PiN Living Standards'!L33*$N$3","v":111668.36580000001},{"$f":"'PiN Living Standards'!O33*$O$3","v":37222.7886},{"$f":"'PiN Living Standards'!R33*$P$3","v":37222.7886},{"$f":"'PiN Micronutrient Deficiency'!T33*$Q$3","v":278964.12123000005},{"$f":"'PiN Micronutrient Deficiency'!W33*$R$3","v":81890.134919999997},{"$f":"'PiN Micronutrient Deficiency'!X33*$S$3","v":81062.961840000004},{"$f":"'PiN Micronutrient Deficiency'!Y33*$T$3","v":81062.961840000004},{"$f":"'PiN Micronutrient Deficiency'!Z33*$U$3","v":141860.18322000001},{"$f":"'PiN Micronutrient Deficiency'!AD33*$V$3","v":287773.51453200006},{"$f":"'PiN Micronutrient Deficiency'!AN33*$W$3","v":289241.74674900004},{"$f":"'PiN Micronutrient Deficiency'!AQ33*$X$3","v":252577.29997800005}]
[{"$f":"'Population Figures'!B33","v":0},{"$f":"'Population Figures'!C33","v":0},{"$f":"'Population Figures'!D33","v":0},{"$f":"'Population Figures'!E33","v":"Samangan"},{"$f":"'Population Figures'!F33","v":1207130.22},1,{"$f":"'PiN Physical and Mental WB'!N34*$G$3","v":502.16617152000009},{"$f":"'PiN Physical and Mental WB'!Q34*$H$3","v":4519.495543680001},{"$f":"'PiN Physical and Mental WB'!U34*$I$3","v":40110.522950160004},{"$f":"'PiN Physical and Mental WB'!Y34*$J$3","v":65185.031879999995},{"$f":"'PiN Physical and Mental WB'!AD34*$K$3","v":253.49734620000004},{"$f":"'PiN Physical and Mental WB'!AE34*$L$3","v":506.99469240000008},{"$f":"'PiN Living Standards'!I34*$M$3","v":21728.343959999998},{"$f":"'PiN Living Standards'!L34*$N$3","v":65185.031879999995},{"$f":"'PiN Living Standards'!O34*$O$3","v":21728.343959999998},{"$f":"'PiN Living Standards'!R34*$P$3","v":21728.343959999998},{"$f":"'PiN Micronutrient Deficiency'!T34*$Q$3","v":162841.86667799999},{"$f":"'PiN Micronutrient Deficiency'!W34*$R$3","v":47802.356712000001},{"$f":"'PiN Micronutrient Deficiency'!X34*$S$3","v":47319.504624000001},{"$f":"'PiN Micronutrient Deficiency'!Y34*$T$3","v":47319.504624000001},{"$f":"'PiN Micronutrient Deficiency'!Z34*$U$3","v":82809.133092000004},{"$f":"'PiN Micronutrient Deficiency'!AD34*$V$3","v":167984.2414152},{"$f":"'PiN Micronutrient Deficiency'!AN34*$W$3","v":168841.30387140001},{"$f":"'PiN Micronutrient Deficiency'!AQ34*$X$3","v":147438.8850708}]
[{"$f":"'Population Figures'!B34","v":0},{"$f":"'Population Figures'!C34","v":0},{"$f":"'Population Figures'!D34","v":0},{"$f":"'Population Figures'!E34","v":"Sar-e-Pul"},{"$f":"'Population Figures'!F34","v":1741271.58},1,{"$f":"'PiN Physical and Mental WB'!N35*$G$3","v":724.36897728000008},{"$f":"'PiN Physical and Mental WB'!Q35*$H$3","v":6519.3207955200005},{"$f":"'PiN Physical and Mental WB'!U35*$I$3","v":57858.972060240019},{"$f":"'PiN Physical and Mental WB'!Y35*$J$3","v":94028.66532},{"$f":"'PiN Physical and Mental WB'!AD35*$K$3","v":365.66703180000013},{"$f":"'PiN Physical and Mental WB'!AE35*$L$3","v":731.33406360000026},{"$f":"'PiN Living Standards'!I35*$M$3","v":31342.888439999999},{"$f":"'PiN Living Standards'!L35*$N$3","v":94028.66532},{"$f":"'PiN Living Standards'!O35*$O$3","v":31342.888439999999},{"$f":"'PiN Living Standards'!R35*$P$3","v":31342.888439999999},{"$f":"'PiN Micronutrient Deficiency'!T35*$Q$3","v":234897.53614200003},{"$f":"'PiN Micronutrient Deficiency'!W35*$R$3","v":68954.35456800001},{"$f":"'PiN Micronutrient Deficiency'!X35*$S$3","v":68257.845936000012},{"$f":"'PiN Micronutrient Deficiency'!Y35*$T$3","v":68257.845936000012},{"$f":"'PiN Micronutrient Deficiency'!Z35*$U$3","v":119451.23038800003},{"$f":"'PiN Micronutrient Deficiency'!AD35*$V$3","v":242315.35307280003},{"$f":"'PiN Micronutrient Deficiency'!AN35*$W$3","v":243551.65589460003},{"$f":"'PiN Micronutrient Deficiency'!AQ35*$X$3","v":212678.91078120004}]

{"sheet":"PiN Total","index":15,"n_rows":39,"n_cols":9,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,5,0,8],[2,1,2,4]]}
[null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,712,TRUE)","v":"Total PiN for Nutrition"},null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,713,TRUE)","v":"HRP Figures for Nutrition"}]
[null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,714,TRUE)","v":"Female"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,715,TRUE)","v":"Male"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,716,TRUE)","v":"Total"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,717,TRUE)","v":"Disability-Disaggregated"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,718,TRUE)","v":"Targets (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,719,TRUE)","v":"Total TARGETED"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,720,TRUE)","v":"Reached (%)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,721,TRUE)","v":"Total REACHED"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,722,TRUE)","v":"To fill out according to country needs"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,723,TRUE)","v":"Automatically taken from PiN sheets"},null,null,null,{"$f":"HLOOKUP(Instructions!$E$1,langSelected,724,TRUE)","v":"Insert relevant % per nutrition intervention"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,725,TRUE)","v":"(based on Total PiN)"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,726,TRUE)","v":"Insert relevant % per nutrition intervention"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,727,TRUE)","v":"(based on Total TARGETED)"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,728,TRUE)","v":"PiN Physical and Mental WB"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,729,TRUE)","v":"Number of SAM children 0-59 mo in need of Inpatient Treatment\n"},{"$f":"'PiN Physical and Mental WB'!O2","v":615.34186271999999},{"$f":"'PiN Physical and Mental WB'!P2","v":615.34186271999999},{"$f":"'PiN Physical and Mental WB'!N2","v":32274.200682360002},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D5","v":19364.520409416},{"$f":"'Target Per Admin Level'!G3","v":1},{"$f":"'Target Per Admin Level'!G2","v":32274.200682360002},null,{"$f":"G5*H5","v":0}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,730,TRUE)","v":"Number of SAM children 6-59 mo in need of Outpatient Treatment"},{"$f":"'PiN Physical and Mental WB'!R2","v":5538.0767644799998},{"$f":"'PiN Physical and Mental WB'!S2","v":5538.0767644799998},{"$f":"'PiN Physical and Mental WB'!Q2","v":290467.80614124},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D6","v":174280.683684744},{"$f":"'Target Per Admin Level'!H3","v":1},{"$f":"'Target Per Admin Level'!H2","v":290467.80614124},null,{"$f":"G6*H6","v":0}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,776,TRUE)","v":"Number of MAM 6-59 mo in need "},{"$f":"'PiN Physical and Mental WB'!W2","v":48458.171689200011},{"$f":"'PiN Physical and Mental WB'!X2","v":49842.690880320006},{"$f":"'PiN Physical and Mental WB'!U2","v":2577495.6357976808},null,{"$f":"'Target Per Admin Level'!I3","v":1},{"$f":"'Target Per Admin Level'!I2","v":2577495.6357976808}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,731,TRUE)","v":"Number of children 6-23 mo in need of BFSP"},{"$f":"'PiN Physical and Mental WB'!Z2","v":88751.230199999991},{"$f":"'PiN Physical and Mental WB'!AA2","v":71000.984159999993},{"$f":"'PiN Physical and Mental WB'!Y2","v":4194646.4822399998},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D8","v":2516787.8893439998},{"$f":"'Target Per Admin Level'!J3","v":1},{"$f":"'Target Per Admin Level'!J2","v":4194646.4822399998},null,0]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,732,TRUE)","v":"Number of GAM PLW in need of TFSP"},{"$f":"'PiN Physical and Mental WB'!AD2","v":16312.514097600002},null,{"$f":"B9","v":16312.514097600002},{"$f":"'Population Figures'!$AM$16*'PiN Total'!D9","v":3262.5028195200007},{"$f":"'Target Per Admin Level'!K3","v":1},{"$f":"'Target Per Admin Level'!K2","v":16312.514097600002},null,0]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,733,TRUE)","v":"Number of PLW in need of BFSP"},{"$f":"'PiN Physical and Mental WB'!AE2","v":32625.028195200004},null,{"$f":"B10","v":32625.028195200004},{"$f":"'Population Figures'!$AM$16*'PiN Total'!D10","v":6525.0056390400014},{"$f":"'Target Per Admin Level'!L3","v":1},{"$f":"'Target Per Admin Level'!L2","v":32625.028195200004},null,0]
[null,null,null,null,null,null,{"$f":"D11*F11","v":0},null,0]
[null,null,null,null,null,null,0,null,0]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,734,TRUE)","v":"*Certain formulas work even with missing data!"},null,null,null,null,null,0,null,0]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,735,TRUE)","v":"PiN Living Standards*"},null,null,null,null,null,null,null,0]
[{"$f":"'PiN Living Standards'!I4","v":"Number of children 0-5 months in need of EBF support"},{"$f":"'PiN Living Standards'!J2","v":29583.743399999999},{"$f":"'PiN Living Standards'!K2","v":23666.994719999999},{"$f":"'PiN Living Standards'!I2","v":1398215.4940799996},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D15","v":838929.29644799978},{"$f":"'Target Per Admin Level'!M3","v":1},{"$f":"'Target Per Admin Level'!M2","v":1398215.4940799996},null,0]
[{"$f":"'PiN Living Standards'!L4","v":"Number of children 6-23 months in need of Dietary Diversity support  (or Minimum Acceptable Diet for children 6-23 months if available) "},{"$f":"'PiN Living Standards'!M2","v":88751.230199999991},{"$f":"'PiN Living Standards'!N2","v":71000.984159999993},{"$f":"'PiN Living Standards'!L2","v":4194646.4822399998},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D16","v":2516787.8893439998},{"$f":"'Target Per Admin Level'!N3","v":1},{"$f":"'Target Per Admin Level'!N2","v":4194646.4822399998},null,0]
[{"$f":"'PiN Living Standards'!O4","v":"Number of children 0-5 months in need of BMS support"},{"$f":"'PiN Living Standards'!P2","v":29583.743399999999},{"$f":"'PiN Living Standards'!Q2","v":23666.994719999999},{"$f":"'PiN Living Standards'!O2","v":1398215.4940799996},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D17","v":838929.29644799978},{"$f":"'Target Per Admin Level'!O3","v":1},{"$f":"'Target Per Admin Level'!O2","v":1398215.4940799996},null,0]
[{"$f":"'PiN Living Standards'!R4","v":"Number of children 6-11 months in need of BMS support"},{"$f":"'PiN Living Standards'!S2","v":29583.743399999999},{"$f":"'PiN Living Standards'!T2","v":23666.994719999999},{"$f":"'PiN Living Standards'!R2","v":1398215.4940799996},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D18","v":838929.29644799978},{"$f":"'Target Per Admin Level'!P3","v":1},{"$f":"'Target Per Admin Level'!P2","v":1398215.4940799996},null,0]
[null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,0,null,0]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,740,TRUE)","v":"*Certain formulas work even with missing data!"},null,null,null,null,null,0,null,0]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,741,TRUE)","v":"PiN Micronutrient Deficiency*"},null,null,null,null,null,null,null,0]
[{"$f":"'PiN Micronutrient Deficiency'!T4","v":"Number of children 6-59 months in need of micronutrient supplements that contain adequate iron"},{"$f":"'PiN Micronutrient Deficiency'!U2","v":196731.89361},{"$f":"'PiN Micronutrient Deficiency'!V2","v":202352.804856},{"$f":"'PiN Micronutrient Deficiency'!T2","v":10464191.683794001},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D23","v":6278515.0102764005},{"$f":"'Target Per Admin Level'!Q3","v":1},10464191.683794001,null,0]
[{"$f":"'PiN Micronutrient Deficiency'!W4","v":"Number of PW in need of micronutrient supplements that contain adequate iron"},{"$f":"'PiN Micronutrient Deficiency'!W2","v":3076074.0869759996},null,{"$f":"B24","v":3076074.0869759996},{"$f":"'Population Figures'!$AM$16*'PiN Total'!D24","v":615214.81739519991},{"$f":"'Target Per Admin Level'!R3","v":1},{"$f":"'Target Per Admin Level'!R2","v":3076074.0869759996},null,0]
[{"$f":"'PiN Micronutrient Deficiency'!X4","v":"Number of PW in need of calcium supplements during pregnancy"},{"$f":"'PiN Micronutrient Deficiency'!X2","v":3045002.6315519991},null,{"$f":"B25","v":3045002.6315519991},{"$f":"'Population Figures'!$AM$16*'PiN Total'!D25","v":609000.52631039987},{"$f":"'Target Per Admin Level'!S3","v":1},{"$f":"'Target Per Admin Level'!S2","v":3045002.6315519991},null,0]
[{"$f":"'PiN Micronutrient Deficiency'!Y4","v":"Number of PW in need of multiple micronutrient supplements during pregnancy"},{"$f":"'PiN Micronutrient Deficiency'!Y2","v":3045002.6315519991},null,3045002.6315519991,{"$f":"'Population Figures'!$AM$16*'PiN Total'!D26","v":609000.52631039987},{"$f":"'Target Per Admin Level'!T3","v":1},{"$f":"'Target Per Admin Level'!T2","v":3045002.6315519991},null,0]
[{"$f":"'PiN Micronutrient Deficiency'!Z4","v":"Number of PLW in need of balanced energy protein supplements during pregnancy and breastfeeding"},{"$f":"'PiN Micronutrient Deficiency'!Z2","v":5328754.6052160012},null,5328754.6052160012,{"$f":"'Population Figures'!$AM$16*'PiN Total'!D27","v":1065750.9210432002},{"$f":"'Target Per Admin Level'!U3","v":1},{"$f":"'Target Per Admin Level'!U2","v":5328754.6052160012},null,0]
[{"$f":"'PiN Micronutrient Deficiency'!AD4","v":"Number of children 6-59 months in need of Vitamin A supplementation"},{"$f":"'PiN Micronutrient Deficiency'!AE2","v":202944.479724},{"$f":"'PiN Micronutrient Deficiency'!AF2","v":208742.8934304},{"$f":"'PiN Micronutrient Deficiency'!AD2","v":10794639.842229601},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D28","v":6476783.9053377602},{"$f":"'Target Per Admin Level'!V3","v":1},{"$f":"'Target Per Admin Level'!V2","v":10794639.842229601},null,0]
[{"$f":"'PiN Micronutrient Deficiency'!AN4","v":"Number of children 6-59 months in need of Zinc supplementation"},{"$f":"'PiN Micronutrient Deficiency'!AO2","v":203979.91074300001},{"$f":"'PiN Micronutrient Deficiency'!AP2","v":209807.90819280001},{"$f":"'PiN Micronutrient Deficiency'!AN2","v":10849714.535302199},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D29","v":6509828.7211813191},{"$f":"'Target Per Admin Level'!W3","v":1},{"$f":"'Target Per Admin Level'!W2","v":10849714.535302199},null,0]
[{"$f":"'PiN Micronutrient Deficiency'!AQ4","v":"Number of children 12-59 months in need of deworming"},{"$f":"'PiN Micronutrient Deficiency'!AR2","v":174839.92349400002},{"$f":"'PiN Micronutrient Deficiency'!AS2","v":186495.91839359998},{"$f":"'PiN Micronutrient Deficiency'!AQ2","v":9472472.2736334018},{"$f":"'Population Figures'!$AM$10*'PiN Total'!D30","v":5683483.3641800405},{"$f":"'Target Per Admin Level'!X3","v":1},{"$f":"'Target Per Admin Level'!X2","v":9472472.2736334018},null,0]
[null,null,null,null,null,null,0,null,0]
[]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,750,TRUE)","v":"Totals by Target Group "},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,751,TRUE)","v":"Female"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,752,TRUE)","v":"Male"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,753,TRUE)","v":"Total"},{"$f":"HLOOKUP(Instructions!$E$1,langSelected,754,TRUE)","v":"Disability-Disaggregated"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,755,TRUE)","v":"Children Under-five"},{"$f":"MAX(B5:B7, B17,B18,B23,B28:B30)+MAX(B15,B17)","v":233563.65414300002},233474.9029128,{"$f":"MAX(D5:D7, D17,D18,D23,D28:D30)+MAX(D15,D17)","v":12247930.029382199},{"$f":"MAX(E5:E8,E15:E18,E23,E28:E30)","v":6509828.7211813191}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,756,TRUE)","v":"PLW"},{"$f":"MAX(B24:B27,B9:B10)","v":5328754.6052160012},{"$f":"MAX(C24:C27,C9:C10)","v":0},{"$f":"SUM(B35:C35)","v":5328754.6052160012},{"$f":"MAX(E9:E10,E24:E27)","v":1065750.9210432002}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,757,TRUE)","v":"Older People"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,758,TRUE)","v":"Children 5-9 years old"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,759,TRUE)","v":"Adolescents"}]
[{"$f":"HLOOKUP(Instructions!$E$1,langSelected,760,TRUE)","v":"Other"}]

{"sheet":"Selected supplies","index":16,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
["Selected supplies forecasting"]
["Important note: the purpose of this supplies calculator is to allow NCCs to oversee how many of the main commodities is needed to cover cluster targets. If it is to be used for programme planning it should be adapted"]
["For supplies forecasting for the SAM treatment as per UNICEF recommendations, refer to \"Nutrition supplies forecast sheet 2012\" by UNICEF (available from UNICEF intranet)"]
[]
["Programme","Target, beneficiaries","Supply item","Number of items in one carton","Number of items per one beneficiary","Net weight of 1 carton, kg","Total number of supply items needed","Total number of cartons needed","Total weight (net), Mt","Comments and notes"]
["SAM treatment (outpatient), children 6-59 mo",{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},"Therapeutic spread, sachet 92g/CAR-150",150,150,13.8,{"$f":"B6*E6","v":{"$error":"#REF!"}},{"$f":"B6*E6/D6","v":{"$error":"#REF!"}},{"$f":"H6*F6/1000","v":{"$error":"#REF!"}},"UNICEF recommended supplies for treatment of one child is 136 sachets +10% leakage, amounting for total 150 sachets (one carton) per one child. Of 100 SAM cases it is expected that 80% will be referred to outpatient treatment and 20 % for inpatient care, that will later be transitioned to outpatient care, hence the supplies are calculated on 100% of the target"]
["Inpatient SAM treatment (phase 1), children 0-59 mo",{"$f":"B6*0.2","v":{"$error":"#REF!"}},"F-75 therap.diet,sachet, 102.5g/CAR-120",120,13,{"$f":"0.1025*120","v":12.299999999999999},{"$f":"B7*E7","v":{"$error":"#REF!"}},{"$f":"B7*E7/D7","v":{"$error":"#REF!"}},{"$f":"H7*F7/1000","v":{"$error":"#REF!"}},"UNICEF recommended supplies for treatment of one child is 12 sachets +10% leakage, amounting for total 13 sachets per one child. Of 100% SAM cases it is expected that 80% will be referred to outpatient treatment and 20 % for inpatient care, "]
["Inpatient SAM treatment (phase 2), children 0-59 mo",{"$f":"B6*0.2","v":{"$error":"#REF!"}},"  F-100 therap. diet, sachet,114g/CAR-90",90,4.5,{"$f":"0.114*90","v":10.26},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"The provided calculation is for when inpatient care is followed by outpatient care with RUTF. It estimates the quantity needed to cobver transition and exceptions (children who are anable to take RUTF in phase 2). UNICEF recommended supplies for transitioning phase 2 of one child is 4 sachets +10% leakage, amounting for total 4.5 sachets per one child. Of 100% SAM cases it is expected that 80% will be referred to outpatient treatment and 20 % for inpatient care, "]
["MAM treatment, children 6-59 mo",{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},"Supplementary spread,sachet 92g/CAR-150 ",150,150,13.8,{"$f":"B9*E9","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H9*F9/1000","v":{"$error":"#REF!"}},"While ready to use Ready to use LNSs are the standrad in emergencies, it is still possible that  CSB++/WSB++ is provided  /preferred ; Standard  ration would be 200 g /p/day ( includes provision for sharing) ; this needs to be added as an option"]
["AM treatment, PLW",{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},"Supercereal (CSB+) /BAG-25kg ",1,0.6,25,{"$f":"B10*E10","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H10*F10/1000","v":{"$error":"#REF!"}},"The standard ration foresees Supercereal   200-250 g / p / d plus 20-25 g oil, amounting for about 15 kg of CSB+  (60% of one 25kg bag) per one woman per treatment"]
["BSFP, children",{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},"Supercereal Plus (CSB++)/BAG-1,5KG ",1,"Enter here number of items per beneficiary (agreed in country)",1.5,{"$f":"$B$11*E11","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H11*F11/1000","v":{"$error":"#REF!"}}]
[null,null,"OR Supplementary spread, pot. 325g/CAR-36",36,50,{"$f":"36*0.325","v":11.700000000000001},{"$f":"$B$11*E12","v":{"$error":"#REF!"}},0,{"$f":"H12*F12/1000","v":0},"Medium quantity LNS  is usually given in 46 g ( 50 g) sachets / p / day  , however it can vary depending on resourses available"]
["IYCF-E (artificial feeding), children 0-5 months","Enter here number of target beneficiaries","Ready to use infant formula, bottle 200g / pack-6",6,675,{"$f":"200*6","v":1200},{"$f":"$B$13*E13","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"H13*F13/1000","v":{"$error":"#VALUE!"}},"For calculating purposes, an average of 750ml per day of liquid formula is suggested (total 135 liter for 6 months)"]
[null,null,"OR Powdered infant formula / CAN 400g",1,50,400,{"$f":"$B$13*E14","v":{"$error":"#VALUE!"}},0,{"$f":"H14*F14/1000","v":0},"For calculating purposes, an average of 50 cans with 400g powdered milk is suggested (total 20kg for 6 months)."]